Quarterlytics / Communication Services / Telecommunications Services / Comcast

Comcast

cmcsa · NASDAQ Communication Services
Claim this profile
Ticker cmcsa
Exchange NASDAQ
Sector Communication Services
Industry Telecommunications Services
Employees 10,000+
← All annual reports
FY2021 Annual Report · Comcast
Sign in to download
Loading PDF…
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K 

(Mark One)

☒

☐

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE FISCAL YEAR ENDED December 31, 2021
OR

       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM                       to                    

Commission File Number
001-32871

Registrant; State of Incorporation; Address and
Telephone Number
COMCAST CORPORATION

I.R.S. Employer Identification No.
27-0000798

Pennsylvania
One Comcast Center
Philadelphia, PA 19103-2838
(215) 286-1700

SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:

Title of Each Class
Class A Common Stock, $0.01 par value
0.000% Notes due 2026
0.250% Notes due 2027
1.500% Notes due 2029
0.250% Notes due 2029
0.750% Notes due 2032
1.875% Notes due 2036
1.250% Notes due 2040
9.455% Guaranteed Notes due 2022
5.50% Notes due 2029
2.0% Exchangeable Subordinated Debentures due 2029

Trading symbol(s)
CMCSA
CMCS26
CMCS27
CMCS29
CMCS29A
CMCS32
CMCS36
CMCS40
CMCSA/22
CCGBP29
CCZ

Name of Each Exchange on Which Registered
The Nasdaq Stock Market LLC
The Nasdaq Stock Market LLC
The Nasdaq Stock Market LLC
The Nasdaq Stock Market LLC
The Nasdaq Stock Market LLC
The Nasdaq Stock Market LLC
The Nasdaq Stock Market LLC
The Nasdaq Stock Market LLC
New York Stock Exchange
New York Stock Exchange
New York Stock Exchange

SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:
NONE

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☒ No ☐

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No ☒

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definition
of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

Large accelerated filer

☒ Accelerated filer

☐ Non-accelerated filer

☐ Smaller reporting company

☐ Emerging growth company

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section
404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. Yes ☒ No ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒    

As of June 30, 2021, the aggregate market value of the Comcast Corporation common stock held by non-affiliates of the registrant was $259.633 billion.

Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date:
As of December 31, 2021, there were 4,523,785,950 shares of Comcast Corporation Class A common stock and 9,444,375 shares of Class B common stock outstanding.

Comcast Corporation – Part III – The registrant’s definitive Proxy Statement for its annual meeting of shareholders.

 DOCUMENTS INCORPORATED BY REFERENCE

 
Table of Contents

Comcast Corporation
2021 Annual Report on Form 10-K

Table of Contents

PART I
Item 1
Item 1A
Item 1B
Item 2
Item 3
Item 4

PART II
Item 5
Item 6
Item 7
Item 7A
Item 8
Item 9
Item 9A
Item 9B
Item 9C

PART III
Item 10
Item 11
Item 12
Item 13
Item 14

PART IV
Item 15
Item 16
Signatures

Business
Risk Factors
Unresolved Staff Comments
Properties
Legal Proceedings
Mine Safety Disclosures

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
[Reserved]
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Quantitative and Qualitative Disclosures About Market Risk
Comcast Corporation Financial Statements and Supplementary Data
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Controls and Procedures
Other Information
Disclosure Regarding Foreign Jurisdictions that Prevent Inspections

Directors, Executive Officers and Corporate Governance
Executive Compensation
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Certain Relationships and Related Transactions, and Director Independence
Principal Accountant Fees and Services

Exhibits and Financial Statement Schedules
Form 10-K Summary

1
22
30
30
31
31

32
33
34
60
63
97
97
97
97

98
99
99
99
99

100
103
104

Explanatory Note

Unless indicated otherwise, throughout this Annual Report on Form 10-K, we refer to Comcast and its consolidated subsidiaries, as “Comcast,” “we,” “us”
and  “our;”  Comcast  Cable  Communications,  LLC  and  its  consolidated  subsidiaries  as  “Comcast  Cable;”  Comcast  Holdings  Corporation  as  “Comcast
Holdings;”  NBCUniversal  Enterprise,  Inc.  as  “NBCUniversal  Enterprise;”  NBCUniversal  Media,  LLC  and  its  consolidated  subsidiaries  as
“NBCUniversal;” and Sky Limited and its consolidated subsidiaries as “Sky.”

This Annual Report on Form 10-K is for the year ended December 31, 2021. This Annual Report on Form 10-K modifies and supersedes documents filed
before it. The SEC allows us to “incorporate by reference” information that we file with it, which means that we can disclose important information to you
by  referring  you  directly  to  those  documents.  Information  incorporated  by  reference  is  considered  to  be  part  of  this  Annual  Report  on  Form  10-K.  In
addition, information that we file with the SEC in the future will automatically update and supersede information contained in this Annual Report on Form
10-K.

Table of Contents

Our registered trademarks include Comcast, NBCUniversal and the Comcast and NBCUniversal logos. This Annual Report on Form 10-K also contains
other trademarks, service marks and trade names owned by us, as well as those owned by others.

Numerical information in this report is presented on a rounded basis using actual amounts. Minor differences in totals and percentage calculations may
exist due to rounding.

Table of Contents

Part I

Item 1: Business

We are a global media and technology company with three primary businesses: Comcast Cable, NBCUniversal and Sky. We were incorporated under the
laws  of  Pennsylvania  in  December  2001.  Through  our  predecessors,  we  have  developed,  managed  and  operated  cable  systems  since  1963.  Through
transactions in 2011 and 2013, we acquired NBCUniversal, and in 2018, we acquired Sky.

We  present  our  operations  in  five  reportable  business  segments:  (1)  Comcast  Cable  in  one  reportable  business  segment,  referred  to  as  Cable
Communications; (2) NBCUniversal in three reportable business segments: Media, Studios and Theme Parks (collectively, the “NBCUniversal segments”);
and  (3)  Sky  in  one  reportable  business  segment.  Beginning  in  the  first  quarter  of  2021,  we  changed  our  presentation  of  the  NBCUniversal  segments  to
reflect  a  reorganized  operating  structure  in  our  television  and  streaming  businesses  to  a  more  centralized  structure  to  optimize  its  content  creation,
distribution  and  monetization  model.  We  also  now  include  Peacock,  our  direct-to-consumer  streaming  service  (“DTC  streaming  service”),  within  the
NBCUniversal segments. NBCUniversal previously reported its operations in four reportable business segments: Broadcast Television, Cable Networks,
Filmed Entertainment and Theme Parks and Peacock was previously reported in Corporate and Other.

2021 Consolidated Operating Results

(a)

Revenue

Adjusted EBITDA

(a) Charts exclude the results of NBCUniversal Headquarters and Other, Corporate and Other, and eliminations. 2021 consolidated operating results were impacted by COVID-19. Refer to our

Management’s Discussion and Analysis of Financial Condition and Results of Operations for additional information.

• Cable Communications: Consists of the operations of Comcast Cable, which is a leading provider of broadband, video, voice, wireless, and other
services to residential customers in the United States under the Xfinity brand; we also provide these and other services to business customers and
sell advertising.

• Media: Consists primarily of NBCUniversal’s television and streaming platforms, including national, regional and international cable networks;

the NBC and Telemundo broadcast networks, NBC and Telemundo owned local broadcast television stations; and Peacock

•

•

•

Studios: Consists primarily of NBCUniversal’s film and television studio production and distribution operations.

Theme Parks: Consists primarily of our Universal theme parks in Orlando, Florida; Hollywood, California; Osaka, Japan; and Beijing, China.

Sky: Consists of the operations of Sky, one of Europe’s leading entertainment companies, which primarily includes a direct-to-consumer business,
providing video, broadband, voice and wireless phone services, and a content business, operating entertainment networks, the Sky News broadcast
network and Sky Sports networks.

Our other business interests consist primarily of the operations of Comcast Spectacor, which owns the Philadelphia Flyers and the Wells Fargo Center arena
in Philadelphia, Pennsylvania, and other business initiatives.

For developments in our business and financial and other information about our reportable business segments, refer to Item 7: Management’s Discussion
and Analysis of Financial Condition and Results of Operations and Note 2 to the consolidated financial statements included in this Annual Report on Form
10-K.

1

Comcast 2021 Annual Report on Form 10-K

 
Table of Contents

Description of Our Businesses

Cable Communications Segment

Cable  Communications  offers  broadband,  video,  voice,  wireless,  and  other  services  in  the  United  States  individually  and  as  bundled  services  at  a
discounted  rate  over  our  cable  distribution  system  to  residential  and  business  customers.  Revenue  is  generated  primarily  from  residential  and  business
customers that subscribe to our services and from the sale of advertising. We aim to meet the needs of various segments of our residential customer base by
offering  multiple  levels  within  each  of  our  stand-alone  and  bundled  services.  Our  business  services  offerings  are  tailored  to  meet  the  needs  of  various
segments of our business customer base, ranging from broadband services for small business locations to bundled services and solutions designed to meet
the needs of medium-sized customers and larger enterprises.

Customer Relationships and the Areas We Serve

All customer metrics included in this section are as of December 31, 2021.

(in millions)
Customer relationships

Residential customer relationships
Business services customer relationships

Total customer relationships
Homes and businesses passed
Total customer relationships penetration of homes and businesses passed

December 31, 2021

31.7 
2.5 
34.2 
61 
57 %

Homes and businesses are considered passed if we can connect them to our cable distribution system without further extending the transmission lines and are estimated based on the best available
information.

The map below highlights Cable Communications’ cable distribution footprint and the designated market areas (“DMAs”) where we have 250,000 or more
customer relationships, with bolded locations representing one of the top 25 U.S. television DMAs as of December 31, 2021.

Comcast 2021 Annual Report on Form 10-K

2

Table of Contents

Residential

Broadband - 29.6 million customers

We offer broadband services over our hybrid fiber-optic and coaxial cable network with downstream speeds up to over a gigabit per second across nearly
our entire footprint and fiber-based speeds that range up to 3 gigabits per second, and we continue to evolve and enhance our network and plan to leverage
DOCSIS 4.0 technology to begin deploying multigigabit symmetrical speeds in the future.

We also offer wireless gateways to customers that combine an internet modem with a Wi-Fi router to deliver reliable internet speeds and enhanced coverage
through  an  in-and-out-of-home  Wi-Fi  network  as  well  as  xFi  Pod  plug-in  devices  that  extend  a  customer’s  in-home  Wi-Fi  coverage.  Customers  with
wireless gateways may also personalize and manage their Wi-Fi network and connected home, and access advanced security technology and other features,
with  our  xFi  whole-home  application  and  online  portal.  Broadband  customers  have  access  to  our  expanding  network  of  secure  residential,  outdoor  and
business Wi-Fi hotspots nationwide. As part of our low-income broadband adoption program, we also offer qualifying customers our Internet Essentials
service, and beginning at the end of 2021 Internet Essential Plus, which have downstream speeds of up to 50 megabits per second and 100 megabits per
second, respectively.

Broadband customers that prefer consuming content over the internet rather than linear cable television are eligible to receive our Flex streaming device for
no additional charge, which includes integrated search functionality and a voice-activated remote control. Flex also provides access to and the integration
of streaming content from Peacock’s premium tier; certain third-party internet-based apps providing content and music such as DTC streaming services
Disney+ and Netflix; and certain pay-per-view and video on demand content available over the internet. We earn commission revenue from the sale of
certain third-party DTC streaming services.

Video - 17.5 million customers

We offer a broad variety of video services, primarily through our X1 platform, which provides integrated search functionality and a voice-activated remote
control.  The  integrated  features  provided  by  X1  operate  across  content  in  customers’  cable  video  services  packages  and  content  from  internet-based
streaming services that customers may access in a manner similar to our Flex streaming device. Our video packages typically range from a basic cable
service with access to between 20 and 65 channels to a full service with access to more than 300 channels. Customers may view programming live, record
live programming through our digital video recorder (“DVR”) service or access our video on demand services with extensive programming choices such as
television series, movies and special-events programming that are available for free or to rent or own digitally. These viewing options are also available
through our mobile app and online portal.

We tailor our video packages based on particular programming preferences, demographics and geographic areas in accordance with applicable local and
federal regulatory requirements, with programming generally inclusive of national broadcast networks, local broadcast stations, national and regional cable
networks,  government  and  public  access  programming,  and  premium  channel  subscriptions  such  as  HBO  and  Showtime.  We  also  offer  packages  with
extensive amounts of foreign-language programming and other specialty tiers of programming.

Voice - 9.1 million customers

We  offer  voice  services  using  interconnected  Voice  over  Internet  Protocol  (“VoIP”)  technology  that  provide  either  unlimited  or  usage-based  local  and
domestic long-distance calling, as well as options for international calling plans, voicemail, readable voicemail, nuisance call blocking tools and various
other features.

Wireless - 4.0 million lines

We  offer  wireless  services  for  handsets,  tablets  and  smart  watches  using  mobile  virtual  network  operator  (“MVNO”)  rights  over  Verizon’s  wireless
network, including  its  5G  technology  and  our  existing  network  of  secure  residential,  outdoor  and  business  Wi-Fi  hotspots.  Wireless  services  are  only
offered as part of our bundled service offerings to residential customers that subscribe to our broadband services and to eligible small business customers
on similar terms. Customers may activate multiple lines per account and choose to pay for services on an unlimited data plan, shared data plans, or per
gigabyte of data used. Customers may either bring their own device or purchase devices from us with the option to pay upfront or finance the purchase
interest-free over 24 months.

Business Services

Business services customers may subscribe to a variety of products and services, including broadband services over our hybrid fiber-optic and coaxial cable
network  with  downstream  speeds  up  to  a  gigabit  per  second  across  nearly  our  entire  footprint  and  fiber-based  speeds  that  range  up  to  100  gigabits  per
second.  Our  service  offerings  for  small  business  locations  primarily  include  broadband  services,  as  well  as  voice  and  video  services,  that  are  similar  to
those provided to our residential customers, cloud-based cybersecurity services, wireless backup connectivity, advanced Wi-Fi solutions, video monitoring
services and cloud-

3

Comcast 2021 Annual Report on Form 10-K

Table of Contents

based  services  for  file  sharing,  online  backup  and  web  conferencing,  among  other  features.  We  also  offer  Ethernet  network  services,  which  connect
multiple  locations  and  provide  higher  downstream  and  upstream  speed  options  to  medium-sized  customers  and  larger  enterprises,  and  advanced  voice
services, as well as video solutions for hotels and other large venues. In addition, we provide cellular backhaul services to mobile network operators to help
manage their network bandwidth.

Our business services offerings for medium-sized and enterprise customers also include a software-defined networking product, and larger enterprises may
also receive support services related to Wi-Fi networks, router management, network security, business continuity risks and other services. These services
are  primarily  provided  to  Fortune  1000  companies  and  other  large  enterprises  with  multiple  locations  both  within  and  outside  of  our  cable  distribution
footprint, where we provide coverage outside of our service areas through agreements with other companies to use their networks.

Advertising

We generally receive an allocation of scheduled advertising time that our advertising business sells to local, regional and national advertisers as part of our
distribution agreements with cable networks, and we also generate revenue from selling advertising on our digital platforms. Our advertising business also
represents the advertising sales efforts of other multichannel video providers in some markets and offers additional technology, tools, data-driven services
and marketplace solutions to customers in the media industry to facilitate advertisers more effectively engaging with their target audiences.

Other

Our security and automation services provide home monitoring services and the ability to manage other functions within the home, such as lighting and
room  temperature,  through  our  online  portal,  mobile  apps  and  the  X1  platform.  We  also  license  our  technology  platforms  to  other  multichannel  video
providers.

Network and Technology

Our  Cable  Communications  cable  distribution  system  uses  a  hybrid  fiber-optic  and  coaxial  cable  network  that  we  believe  is  sufficiently  flexible  and
scalable to support our future technology requirements and enables us to continue to grow capacity and capabilities over time. This network provides the
two-way transmissions that are essential to providing broadband services, interactive video services such as integrated search functionality, On Demand
and DVR, voice services, and security and automation services. Leveraging DOCSIS 3.1 technology, Cable Communications currently deploys broadband
services with downstream speeds for residential customers up to over a gigabit per second across nearly our entire footprint. We continue to evolve and
enhance our network and plan to leverage DOCSIS 4.0 technology to begin deploying multigigabit symmetrical speeds in the future. Additionally, Cable
Communications has been automating many core network functions in order to expand capacity and increase operating efficiency and to identify and fix
network issues before they affect our customers.

Cable Communications continues to focus on technology initiatives to design, develop and deploy next-generation media and content delivery platforms,
such as the X1 and Flex platforms and cloud DVR technology that use Internet Protocol (“IP”) technology and our own cloud network servers to deliver
video and advanced search capability. These platforms are based on our global technology platform, which integrates linear television networks, certain
owned and third-party DTC streaming services and other internet-based apps, and on demand content in one unified experience with voice-activated remote
control search and interactive features. Cable Communications also pursues technology initiatives related to broadband services that leverage our global
technology  platform,  providing  customers  with  in-and-out-of-home  Wi-Fi,  the  ability  to  manage  their  Wi-Fi  network  and  connected  home  with  our  xFi
whole-home application and online portal, advanced security technology and other features.

Sources of Supply and Other Operations

To offer video services, Cable Communications licenses substantial amounts of programming from cable and broadcast networks, as well as from local
broadcast television stations. The fees associated with these programming distribution agreements are generally based on the number of subscribers who
are able to watch the programming and the platforms on which the content is provided. We seek to include in distribution agreements the rights to offer
such programming through multiple delivery platforms, such as through our On Demand service, online portal, mobile apps and Flex.

For  wireless  services,  we  have  an  MVNO  agreement  that  allows  us  to  offer  services  using  Verizon’s  wireless  network  and  we  purchase  from  a  limited
number of suppliers a significant number of wireless handsets, tablets and smart watches that we sell to wireless customers.

Cable Communications purchases from a limited number of suppliers a significant amount of customer premise equipment, including wireless gateways
and set-top boxes, network equipment and services to provide services to residential and business customers.

Cable Communications uses two primary vendors to provide customer billing for our residential and business customers.

Comcast 2021 Annual Report on Form 10-K

4

Table of Contents

Cable  Communications  offers  services  directly  to  residential  and  business  customers  through  customer  service  teams,  retail  stores,  customer  service
centers, websites, door-to-door selling, telemarketing and third-party outlets, as well as through advertising via direct mail, television and the internet. Our
customer service teams also provide 24/7 call-answering capability, telemarketing and other services. Our technical services group performs various tasks,
including installations, plant maintenance and upgrades to our cable distribution system. Customers can use self-service help and support and perform self-
installations for certain services.

Competition

Competition  for  Cable  Communications’  services  consists  primarily  of  telecommunications  companies  with  fiber-based  networks,  DTC  streaming  and
other  over-the-top  (“OTT”)  service  providers  and  direct  broadcast  satellite  (“DBS”)  providers  that  typically  offer  features,  pricing  and  packaging  for
services comparable to ours.

Residential

Broadband

Cable Communications competes with a number of companies offering internet services, including:

• wireline telecommunications companies

• wireless telecommunications companies

• municipal broadband networks and power companies

•

satellite broadband providers

Certain wireline telecommunications companies such as AT&T, Frontier, Lumen and Verizon have built and are continuing to build fiber-based network
infrastructure farther into their networks, which allows them to provide data transmission speeds that exceed those that can be provided with traditional
DSL technology, and are offering services with these higher speeds in many of our service areas. Certain companies that offer DSL service have increased
data transmission speeds, lowered prices or created bundled services to compete with our broadband services.

Certain  companies  have  launched  fiber-to-the-home  networks  that  provide  broadband  services  in  certain  areas  in  which  we  operate,  and  certain
municipalities in our service areas are also building fiber-based networks.

Various wireless companies are offering internet services using a variety of technologies, including 4G and 5G, wireless broadband and Wi-Fi networks.
These networks work with devices such as smartphones, laptops, tablets, and mobile and fixed wireless routers, as well as wireless data cards. Moreover,
broadband-deployment  funding  initiatives  at  the  federal  and  state  level,  including  as  part  of  COVID-19  relief  efforts  as  well  as  federal  infrastructure
legislation enacted in 2021, may result in other service providers deploying new subsidized internet access networks within our footprint. The availability
of these and other offerings could negatively impact the demand for our broadband services.

Video

Cable  Communications  competes  with  a  number  of  different  sources  in  the  United  States  that  provide  news,  sports,  information  and  entertainment
programming to consumers, including:

• DTC streaming and other OTT service providers including:

◦

◦

subscription-based services, such as Disney+ and Netflix, that offer online services that enable internet streaming and downloading of
movies, television shows and other video programming

virtual multichannel video providers, such as Hulu + Live TV and YouTube TV, that offer streamed linear programming networks

• DBS  providers,  including  DIRECTV  and  DISH  Network,  that  transmit  satellite  signals  to  substantially  all  U.S.  households  to  provide  video

programming and other information similar to our video services

•

•

•

companies, including AT&T and Verizon, that have built and continue to build fiber-based networks that provide video services similar to ours,
overlap a substantial portion of our service areas, and in some cases provide bundled offerings that include wireless phone services

other  providers  that  build  and  operate  communications  systems  and  services  in  the  same  areas  that  we  serve,  including  those  operating  as
franchised cable operators

other companies, such as local broadcast television stations, that provide multiple channels of free over-the-air programming

5

Comcast 2021 Annual Report on Form 10-K

Table of Contents

Many of these competitors also have significant financial resources.

Voice

Cable Communications competes with wireless and wireline telecommunications providers, including incumbent local exchange carriers (“ILECs”) and
competitive  local  exchange  carriers  (“CLECs”),  and  other  internet-based  and  VoIP  service  providers.  Certain  wireless  and  wireline  telecommunications
providers, such as the ILECs AT&T and Verizon, have longstanding customer relationships, and extensive existing facilities and network rights-of-way. A
few CLECs also have existing local networks and significant financial resources. In addition, we are increasingly competing with other telecommunications
service providers as customers replace traditional wireline phone services with wireless and internet-based phone services.

Wireless

Cable  Communications  competes  with  national  wireless  service  providers  in  the  United  States,  including  AT&T,  T-Mobile  and  Verizon,  which  offer
wireless service on both a stand-alone basis or along with other services as bundled offerings, as well as regional wireless service providers.

Business Services

Cable Communications primarily competes with a variety of wireline telecommunications companies, including ILECs and CLECs, and wide area network
managed  service  providers.  These  companies  either  operate  their  own  network  infrastructure  or  use  all  or  part  of  another  carrier’s  network.  We  also
compete with satellite operators who offer video services to businesses and VoIP companies that target businesses of all sizes.

Advertising

Cable Communications competes for the sale of advertising with other television networks and stations, as well as with all other advertising platforms, such
as digital, radio and print media. Similar to the competitive environment in our Media segment, the willingness of advertisers to purchase advertising from
us  may  be  adversely  affected  by  declines  in  audience  ratings  and  television  viewership  and  difficulty  in  measuring  fragmented  audiences.  Cable
Communications  advertising  is  sold  to  local,  regional  and  national  advertisers,  and  competition  is  affected  by  the  market  conditions  in  the  specific
geographies in which we operate.

NBCUniversal Segments

NBCUniversal  is  one  of  the  world’s  leading  media  and  entertainment  companies  that  develops,  produces  and  distributes  entertainment,  news  and
information, sports, and other content for global audiences, and owns and operates theme parks in the United States and Asia.

Media Segment

NBCUniversal’s television and streaming platforms primarily comprise our Media segment, including:

• National, regional and international cable networks

• NBC and Telemundo broadcast networks and owned local broadcast television stations

•

Peacock, our DTC streaming service

NBCUniversal distributes a wide variety of content to appeal to consumers with varying preferences across demographics and geographies through our
portfolio of television networks and streaming platforms. This content includes programming owned by NBCUniversal and by third parties who license it
to us for distribution.

Media  segment  revenue  is  primarily  generated  from  the  sale  of  advertising  on  our  television  networks,  Peacock  and  digital  properties,  and  from  the
distribution of our television and streaming platform programming.

Our advertising sales are affected by the prices we charge for each advertising unit, which are generally based on the size and demographics of our viewing
audiences, audience ratings on our television networks, the number of advertising units we can place in our programming and on our digital properties, and
our ability to sell our advertising across our platforms.

We market and distribute cable network programming in the United States and internationally to multichannel video providers, including both traditional
providers of linear programming and virtual providers who provide streaming services for linear programming. We also receive fees from multichannel
video  providers  under  NBC  and  Telemundo  retransmission  consent  agreements  and  associated  fees  from  NBC-affiliated  and  Telemundo-affiliated  local
broadcast  television  stations.  Our  programming  distribution  agreements  are  generally  multiyear  agreements  with  revenue  based  on  the  number  of
subscribers

Comcast 2021 Annual Report on Form 10-K

6

Table of Contents

receiving the programming and the fees charged per subscriber. Certain Peacock subscribers are also charged a monthly subscription fee.

Media generates other revenue from content licensing and from various digital properties.

Cable Networks

We operate a diversified portfolio of cable networks that provide a variety of entertainment, news and information, and sports content.

The table below presents a summary of NBCUniversal’s national cable networks and their advertising reach to U.S. households.

Cable Network
USA Network
E!
Syfy
Bravo
MSNBC
CNBC
Oxygen
Golf Channel
Universal Kids
The Olympic Channel
Universo
CNBC World

Approximate U.S.
Households as of
December 31, 2021
(a)

(in millions) Description of Programming

80  General entertainment and sports
79  Entertainment and pop culture
79  Imagination-based entertainment
79  Entertainment, culture and arts
79  News, political commentary and information
78  Business and financial news
70  Crime, mystery and suspense for women
66  Golf competition and golf entertainment
53  Children’s entertainment
47  Olympic sports events and Olympic-themed original content
37  Spanish language entertainment
29  Global financial news

(a) Household data is based on information from The Nielsen Company as of December 31, 2021 using its Cable Coverage Universe Estimates report and dynamic ad insertion estimates. The
Nielsen estimates include subscribers to both traditional and certain virtual multichannel video providers. The Nielsen estimates are not based on information provided by us and are included
solely to enable comparisons between our cable networks and those operated by our peers. Information presented excludes approximately 79 million households receiving the NBC Sports
Network as of December 31, 2021, which ceased operations in January 2022.

Our  regional  sports  and  news  networks  together  serve  more  than  21  million  households  across  the  United  States,  including  in  markets  such  as
Baltimore/Washington, Boston, Chicago, Philadelphia, Sacramento and San Francisco.

Broadcast

NBC

The NBC network features original entertainment, news and sports programming that reaches viewers in virtually all U.S. television households through
more than 200 affiliated stations across the United States, including our 11 owned NBC local broadcast television stations. The NBC owned local broadcast
stations  include  stations  in  8  of  the  top  10  general  markets  and  collectively  reached  approximately  35  million  U.S.  television  households  as  of
December 31, 2021, representing approximately 28% of U.S. television households. In addition to broadcasting the NBC network’s national programming,
local broadcast stations deliver local news, weather and investigative, and consumer reporting across multiple platforms.

Telemundo

The Telemundo network, a Spanish-language broadcast network, features original entertainment, news, live specials and sports programming that reaches
viewers in over 90% of all U.S. Hispanic television households through 82 affiliated stations, including our 30 owned Telemundo local broadcast television
stations and our national feed. The Telemundo owned local broadcast stations include stations in all of the top 20 U.S. Hispanic markets and collectively
reached approximately 73% of U.S. Hispanic television households as of December 31, 2021. In addition to broadcasting the Telemundo network’s national
programming, local broadcast stations deliver local news, weather and investigative, and consumer reporting across multiple platforms. We also own an
independent Telemundo station serving the Puerto Rico television market.

Peacock

Peacock  is  a  premium  DTC  streaming  service  that  launched  in  2020  and  features  NBCUniversal  content  including  exclusive  Peacock  originals,  current
NBC and Telemundo shows, news, late-night comedy, live sports and a library of television shows and movies, that provides customers access to tens of
thousands of hours of programming. Customers have the choice of three

7

Comcast 2021 Annual Report on Form 10-K

Table of Contents

tiers  of  service:  a  free,  ad-supported  version;  a  subscription  based,  ad-supported  version  with  access  to  all  Peacock  content;  and  a  similar  subscription-
based,  ad-free  version.  The  Peacock  app  is  available  to  consumers  over  the  internet  directly  and  through  distributors  and  other  platforms  in  the  United
States, including to Cable Communications X1 and Flex customers. Beginning in the fourth quarter of 2021, certain ad-supported Peacock programming
was also integrated into Sky video services, launching first in the United Kingdom and Ireland.

Programming

Our television and streaming platforms include content licensed from our Studios segment and from third parties, as well as content produced by Media
segment  businesses,  such  as  live  news  and  sports  programming  and  certain  original  programming,  including  late-night  comedy  for  NBC  and  original
telenovelas for Telemundo.

We have various multiyear contractual commitments for the licensing of programming, including contracts related to broadcast rights for sporting events.
We  generally  seek  to  include  in  our  sports  rights  agreements  the  rights  to  distribute  content  on  one  or  more  of  our  television  networks  and  on  digital
platforms, including Peacock. Our most significant sports rights commitments include the following:

• NFL:  Agreements  to  produce  and  broadcast  a  specified  number  of  regular  season  and  playoff  games,  including  Sunday  Night  Football  on  our
NBC network and four Super Bowl games, the next of which is in February 2022, through the 2033-34 season, with a termination right available
to  the  NFL  after  the  2029-30  season.  These  agreements  include  certain  other  rights,  including  streaming  rights,  additional  exclusive  games  on
Peacock and the Spanish-language U.S. broadcast rights for certain NFL games, which are aired on Telemundo

• Olympics:  U.S.  broadcast  rights  for  the  summer  and  winter  Olympic  Games  through  2032  with  programming  aired  across  the  NBC  network,

multiple cable networks and on Peacock

We also have U.S. broadcast rights to PGA TOUR and other golf events through 2031, Worldwide Wrestling Entertainment (“WWE”) events through 2026,
certain NASCAR events through 2024 and the Spanish-language U.S. broadcast rights to FIFA World Cup soccer games through 2026, as well as local
broadcast rights for certain professional sports teams through our regional sports networks with terms ending between 2024 and 2040.

Studios Segment

NBCUniversal’s film and television studio production and distribution operations primarily comprise our Studios segment.

Revenue  is  generated  primarily  from  licensing  our  owned  film  and  television  content  in  the  United  States  and  internationally  to  cable,  broadcast  and
premium networks and DTC streaming service providers, as well as through video on demand and pay-per-view services provided by multichannel video
providers and OTT service providers; from the worldwide distribution of our produced and acquired films for exhibition in movie theaters; and from the
sale of owned and acquired content on DVDs and through digital distribution services. We also generate revenue from the production and licensing of live
stage plays.

Film Studios

Our film studios develop, produce, acquire, market and distribute filmed entertainment worldwide. Our films are produced primarily under the following
names:

• Universal Pictures

•

Illumination

• DreamWorks Animation

•

Focus Features

• Working Title

The majority of our films are initially distributed for exhibition in movie theaters, while other titles are produced and distributed direct-to-video. Certain
theatrical  titles  are  also  made  available  for  viewing  on  demand  following  a  shortened  theatrical  release  window.  After  their  initial  release,  we  sell  and
license  films  globally  through  various  methods.  We  license  films,  including  titles  following  the  theatrical  release  window  and  selections  from  our  film
library, to cable, broadcast and premium networks, to DTC streaming service providers, and to video on demand and pay-per-view services provided by
multichannel  video  providers,  including  the  Cable  Communications  and  Sky  segments.  We  also  distribute  films  globally  by  selling  them  on  DVDs  and
through digital distribution services.

Theatrical revenue is significantly affected by the timing of each release and the number of films we distribute, their acceptance by audiences, the number
of exhibition screens, ticket prices and the percentage of ticket sale retention by the exhibitors and the

Comcast 2021 Annual Report on Form 10-K

8

Table of Contents

popularity of competing films at the time our films are released. The success of a film in movie theaters is generally a significant factor in determining the
revenue a film is likely to generate in succeeding licensing windows. Revenue from the sale of content on DVDs and through digital distribution services is
significantly affected by the timing and number of our theatrical releases and the popularity of our content, as well as the timing of release dates.

We develop and produce films both alone and jointly with other studios or production companies, as well as with other entities. Films are marketed and
distributed worldwide primarily through NBCUniversal’s marketing and distribution operations. We also acquire distribution rights to films produced by
third parties, which may be limited to particular geographic regions, specific forms of media or certain periods of time.

Our film studios have entered into, and may continue to enter into, film cofinancing arrangements with third parties, including both studio and nonstudio
entities, to jointly finance or distribute certain of our film productions. These arrangements can take various forms, but in most cases involve the grant of an
economic interest in a film to an investor. Investors generally assume the full risks and rewards of ownership proportionate to their ownership in the film.

In  connection  with  studio  productions,  we  typically  owe  “residuals”  payments  to  individuals  hired  under  collective  bargaining  agreements  to  work  on
productions, which are generally calculated based on post-theatrical or content licensing revenue. We also owe “participations” payments to creative talent,
to third parties under cofinancing agreements and to other parties involved in content production, which are generally based on the financial performance of
the content.

Television Studios

Our  television  studios  develop  and  produce  original  content,  including  scripted  and  unscripted  television  series.  NBCUniversal’s  television  studios,
branded as the Universal Studio Group, produces content under the following names:

• Universal Television

• Universal Content Productions

• Universal Television Alternative Studio

• Universal International Studios

Our original content is primarily licensed initially to cable, broadcast and premium networks, as well as to DTC streaming service providers, including our
Media segment. We also license content after its initial airing and license older television programs from our programming library, as well as sell owned
and acquired content globally on DVDs and through digital distribution services. The production and distribution costs related to original television content
generally exceed the revenue generated from the initial license, which means obtaining subsequent licenses following the initial license is critical to the
content’s  financial  success.  Similar  to  our  film  studios,  we  typically  owe  residuals  and  participations  payments  in  connection  with  television  studio
productions.

Theme Parks Segment

The following Universal theme parks primarily comprise the Theme Parks segment:

• Universal Orlando Resort: Includes two theme parks, Universal Studios Florida and Islands of Adventure, and our water park, Volcano Bay, all of
which are located in Orlando Florida. Universal Orlando also includes Universal CityWalk Orlando, a dining, retail and entertainment complex,
and features on-site themed hotels in which we own a noncontrolling interest. We are developing an additional theme park at Universal Orlando
named Universal’s Epic Universe.

• Universal Studios Hollywood: Includes a theme park located in Hollywood, California and Universal CityWalk Hollywood.

• Universal Studios Japan: Includes a theme park located in Osaka, Japan.

• Universal Beijing Resort: Opened in September 2021 and includes a theme park located in Beijing, China, Universal Studios Beijing, as well as
Universal  CityWalk  Beijing  and  on-site  themed  hotels.  Universal  Beijing  Resort  is  owned  by  us  and  a  consortium  of  Chinese  state-owned
companies (see Note 7).

Revenue is generated primarily from guest spending at our theme parks, including ticket sales and in-park spending on food, beverages and merchandise,
and from our consumer products business. Revenue for our theme parks generally depends on the overall environment for travel and tourism, including
consumer  spending  on  travel  and  other  recreational  activities.  We  also  license  the  right  to  use  the  Universal  Studios  brand  name  and  other  intellectual
property and provide other services to third parties, including the party that owns and operates the Universal Studios Singapore theme park on Sentosa
Island, Singapore.

9

Comcast 2021 Annual Report on Form 10-K

Table of Contents

The themed elements in our rides, attractions, and merchandising are based on intellectual property in our Studios and Media segments and intellectual
property licensed from third parties under long-term agreements.

Competition

Media

Our Media segment competes for viewers’ attention and audience share with all forms of programming provided to viewers, including cable, broadcast and
premium networks; DTC streaming and other OTT service providers; local broadcast television stations; home entertainment products; video on demand
and  pay-per-view  services;  online  activities,  such  as  social  networking  and  viewing  user-generated  content;  gaming  products;  and  other  forms  of
entertainment, news and information.

Media  competes  for  the  sale  of  advertising  with  other  television  networks  and  stations,  digital  platforms,  and  all  other  advertising  platforms.  The
willingness  of  advertisers  to  purchase  advertising  from  us  may  be  adversely  affected  by  lower  audience  ratings  and  viewership  at  the  related  networks,
stations, channels, or digital platforms. Declines in audience ratings can be caused by increased competition for the leisure time of viewers and by audience
fragmentation  resulting  from  the  increasing  number  of  entertainment  choices  available,  including  content  from  DTC  streaming  and  other  OTT  service
providers, online media and other digital sources. Additionally, it is increasingly challenging to accurately measure fragmented audiences.

Our television and streaming platforms compete for the acquisition of content and for on-air and creative talent with other cable, broadcast and premium
networks, DTC streaming and other OTT service providers, and local broadcast television stations. The market for content is very competitive, particularly
for sports rights, where the cost is significant.

Our cable networks compete with other cable networks and programming providers for carriage of their programming by multichannel video providers and
DTC streaming and other OTT service providers. Our broadcast networks compete with the other broadcast networks in markets across the United States to
secure affiliations with independently owned television stations, which are necessary to ensure the effective distribution of broadcast network programming
to a nationwide audience.

Studios

Our film and television studios compete for audiences for our film and television content with other major film and television studios, independent film
producers and creators of content, as well as with alternative forms of entertainment. The competitive position of our film and television studios primarily
depends  on  the  number  of  films  and  shows  and  episodes  produced,  their  distribution  and  marketing  success,  and  consumer  response.  Our  film  and
television studios also compete to obtain creative, performing and technical talent, including writers, actors, directors, and producers, as well as scripts for
films and television shows, and for the distribution of, and consumer interest in, their content. We also compete with other major film and television studios
and other producers of entertainment content for the exhibition of content in theaters, on demand, on premium networks and with DTC streaming and other
OTT service providers.

Theme Parks

Theme  Parks  competes  with  other  multi-park  entertainment  companies  as  well  as  other  providers  of  entertainment,  lodging,  tourism  and  recreational
activities. To help maintain the competitiveness of our theme parks, we have invested and continue to invest significantly in existing and new theme park
attractions, hotels and infrastructure, including the new theme parks in Beijing and Orlando.

Sky Segment

Sky is one of Europe’s leading entertainment companies operating in six territories, including three of the largest pay television markets in Western Europe:
the United Kingdom, Italy and Germany. The majority of our revenue is derived from our direct-to-consumer business, which has 23.0 million customer
relationships, and primarily involves the distribution of a wide array of video channels to both residential and business customers. We also offer broadband,
voice  and  wireless  services  individually  and  as  bundled  services  in  select  countries.  We  own  a  diverse  portfolio  of  pay  television  channels  that  feature
entertainment,  news,  sports  and  movies,  which  are  included  in  our  subscription  video  services  and  are  also  licensed  through  various  distribution
partnerships to third-party video providers to reach an additional 3 million households. We also generate revenue from the licensing of owned and licensed
programming to third-party video providers and from the sale of advertising.

Direct-to-Consumer

Video

Our direct-to-home (“DTH”) video services are delivered primarily through a combination of both satellite transmission and broadband connections that
are marketed under the Sky brand in the United Kingdom, Italy, Germany, Ireland and Austria. We

Comcast 2021 Annual Report on Form 10-K

10

Table of Contents

also offer a DTC streaming service providing video content over the internet that is marketed as NOW or Sky Ticket (“NOW”) in these countries, as well
as in Switzerland.

We  offer  a  variety  of  DTH  video  services,  primarily  through  our  Sky  Q  platform,  where  customers  have  access  to  a  diverse  selection  of  our  owned
channels,  channels  owned  by  third  parties  and  local  free-to-air  public  broadcasting  channels,  as  well  as  certain  ad-supported  Peacock  programming
beginning in the fourth quarter of 2021, launching first in the United Kingdom and Ireland. The Sky Q platform includes integrated search functionality and
a voice-activated remote control and offers integrated access to certain third-party internet-based apps providing content and music, such as DTC streaming
services Disney+ and Netflix. Our service offerings are tailored by country, with separate packages offered in each market. Basic packages include over
100 pay television channels in the United Kingdom and Ireland, over 50 channels in Italy, and over 30 channels in Germany and Austria. Specialty tiers for
children’s, sports, movie and high-definition (“HD”) programming are available for additional fees. DTH customers may view programming live, record
live  programming  through  our  DVR  services  or  access  our  video  on  demand  services  with  programming  choices  such  as  television  series,  movies  and
special-events programming that are available for free or to rent or own digitally. These viewing options are also available through our mobile app and
online portal. Beginning in the fourth quarter of 2021, we introduced DTH video services over a broadband connection to customers who purchase Sky
Glass smart televisions. Refer to Corporate and Other for additional information on Sky Glass.

Our NOW streaming service offers packages ranging from daily to monthly access to entertainment, sports and movies programming. The entertainment
package  includes  our  owned  entertainment  channels  and  a  broad  range  of  on  demand  programming  series,  including  child-friendly  on  demand
programming, as well as certain ad-supported Peacock programming beginning in the fourth quarter of 2021, launching first in the United Kingdom and
Ireland. The sports package provides access to our owned sports channels and the movie package includes access to a library of films.

Television Channels

We operate a diversified portfolio of Sky-branded channels. Our owned channels include:

•

•

•

•

Entertainment channels featuring premium content, including Sky Atlantic, Sky Max and Sky Showcase

Premium sports channels under the Sky Sports brand, with a majority of channels dedicated to a specific sport, including European football

Premium movie channels under the Sky Cinema brand, including family and children’s movie channels

Sky-branded free-to-air channels, including Sky News

Other Services

We offer broadband and voice services in the United Kingdom, Ireland and Italy. We offer fiber-to-the-cabinet (“FTTC”), standard copper digital subscriber
line (“DSL”) broadband and fiber-to-the-home (“FTTH”) services, with downstream speeds up to 500 megabits per second in the United Kingdom and up
to 1 gigabit per second in Ireland and we offer FTTH and FTTC services in Italy, with downstream speeds up to 1 gigabit per second. We deploy wireless
hubs to customers that combine an internet and voice modem with a Wi-Fi router to deliver reliable internet speeds and enhanced coverage through an in-
home Wi-Fi network.

We offer wireless services for handsets and tablets in the United Kingdom using a combination of an arrangement to access network assets from Telefónica
and our own mobile core network. Customers may activate multiple lines per account, choose to pay for services on various gigabyte plans, roll data over
three years and stream with unlimited data on Sky mobile apps. Customers may either bring their own device or purchase devices from us with the option
to pay upfront or finance the purchase interest-free over periods ranging from 24 to 48 months.

Content

In addition to including owned channels as part of our video services, we distribute some of our owned channels on third-party platforms through both
wholesale arrangements and arrangements with partners who distribute our owned channels as agents to their respective customer bases. We also license
owned and licensed content to third parties and Peacock. Additionally, through a partnership with ViacomCBS, we plan to launch SkyShowtime, a new
DTC streaming service expected to be made available in select European markets starting in 2022.

11

Comcast 2021 Annual Report on Form 10-K

Table of Contents

Advertising

We sell advertising across our owned television channels and also represent the sales efforts of third-party channels. We also sell advertising on our digital
platforms and offer various technology, tools and solutions relating to our advertising business.

Network and Technology

We rely on various telecommunications providers to deliver video, broadband, voice and wireless services to our customers.

For a majority of customers, our DTH video platform is delivered via one-way digital satellite transmission that uses satellites leased from third parties for
the distribution of television channels and is augmented by a set-top box with local DVR storage and high-speed, two-way broadband connectivity enabling
interactive video services such as integrated search functionality, on demand, DVR and voice services. Our platform incorporates Wi-Fi connectivity for in-
home distribution that allows wireless, multiroom consumption. We have also developed a range of back-end and client software applications that provide
customers with access to our content across multiple third-party devices.

Under the current regulatory regime in the United Kingdom, Ireland and Italy, we are able to access networks owned by third-party telecommunications
providers for a fee to provide our broadband, voice, and wireless services in many cases, on regulated terms. We offer broadband and voice services in the
United Kingdom using a combination of our own core fiber network and BT Openreach’s core and “last mile” network under a wholesale and fee-based
arrangement and in Italy primarily using Open Fiber’s network. We offer wireless services to customers in the United Kingdom using a combination of an
arrangement to access network assets from Telefónica and our own mobile core network .

We continue to focus on technology initiatives to design, develop and deploy next-generation media and content delivery platforms, including Sky Q and
NOW,  that  deliver  video  content,  provide  advanced  search  capabilities,  including  through  a  voice-activated  remote  control,  and  provide  access  to  and
integration of certain other DTC streaming services. These platforms and, more recently, Sky Glass leverage our global technology platform. Sky Glass is a
smart television that we launched in the fourth quarter of 2021 in the United Kingdom, with an operating system that provides a video service similar to
Sky Q over a broadband connection, eliminating the need for a satellite dish or set-top box.

Sources of Supply and Other Operations

Programming

Our owned television channels and NOW streaming service include content both owned by us and licensed from third parties and NBCUniversal. In some
cases, licenses are on an exclusive basis. We have various multiyear contractual commitments for the licensing of programming, primarily sports rights and
exclusive  entertainment  content.  Our  most  significant  sports  rights  commitments  include  European  football  broadcast  rights  for  Premier  League  games
through  the  2024-25  season  in  the  United  Kingdom  and  Bundesliga  games  through  the  2024-25  season  in  Germany.  We  also  have  broadcast  rights  to
Formula One through 2024 in the United Kingdom and Germany and through 2022 in Italy, English and Wales Cricket Board cricket games through 2024
in the United Kingdom, and Union of European Football Associations Champions League (“UCL”) through the 2023-24 season in Italy, as well as non-
exclusive broadcast rights to certain Serie A games through the 2023-24 season in Italy.

Our most significant commitments for the licensing of film and television entertainment content include exclusive rights with HBO, Paramount, Warner
Bros. and NBCUniversal. We also produce and air live news and sports programming and produce certain original programming through Sky Studios. We
are  increasingly  creating  and  investing  in  original  scripted  content  that  is  broadcast  across  all  of  our  territories  and  sold  to  other  markets.  We  also  are
constructing a new studio production facility in Elstree, U.K.

To offer video services, in addition to our owned channels, we license substantial amounts of programming from third parties. The fees associated with
these programming distribution agreements are generally based on the number of customers that are able to watch the programming and the platforms on
which the content is provided. We seek to include in distribution agreements the rights to offer such programming through multiple delivery platforms,
such as through our on demand services, mobile apps and our NOW streaming service.

Other

We purchase from a limited number of suppliers a significant amount of customer premise equipment, including set-top boxes, wireless hubs and network
equipment  to  provide  our  video  and  broadband  services  to  residential  and  business  customers.  We  also  purchase  from  a  limited  number  of  suppliers  a
significant number of wireless handsets and tablets that are sold to customers that receive our wireless services.

We  offer  direct-to-consumer  services  to  residential  and  business  customers  through  our  customer  service  teams,  customer  service  centers,  websites,
telemarketing, and a limited number of retail stores, as well as through advertising via direct mail,

Comcast 2021 Annual Report on Form 10-K

12

Table of Contents

television and the internet. Our home service group performs various tasks, including installations, servicing and upgrades of customer premise equipment.
Customers can use self-service help and support and perform self-installations for certain services.

Competition

We compete with a broad range of companies engaged in media, entertainment and communications services in Europe. For video services, we compete
with  cable  operators,  providers  of  both  paid-for  and  free-to-air  programming,  other  satellite  television  providers,  digital  terrestrial  television  providers,
content aggregators, home entertainment products companies, and other suppliers and providers of sports, entertainment, news and information that deliver
DTC and other OTT streaming services. For broadband and wireless services, we compete with service providers making use of new fiber-optic networks,
telecommunications providers, other internet service providers and companies developing new technologies and devices. Our competitive position may be
negatively  impacted  by  an  increase  in  the  capacity  of,  or  developments  in,  the  means  of  delivery  competitors  use  to  provide  their  services  as  well  as
lowered prices, product innovations, new technologies or different value creation approaches. We also compete with organizations that are publicly funded,
in whole or in part, to fulfill a public service broadcasting mandate.

Our owned channels compete for the acquisition of content and for on-air and creative talent with other television networks and with DTC streaming and
other OTT service providers. The market for content is very competitive, particularly for sports rights, where the cost for such content is significant.

We  compete  for  the  sale  of  advertising  with  other  television  networks  and  stations,  digital  platforms,  and  all  other  advertising  platforms.  Similar  to  the
competitive environment in our Media segment, the willingness of advertisers to purchase advertising from us may be adversely affected by declines in
television viewership and the increasing number of entertainment choices available.

Corporate and Other

Our other business interests consist primarily of the operations of Comcast Spectacor, which owns the Philadelphia Flyers and the Wells Fargo Center arena
in Philadelphia, Pennsylvania, and other business initiatives, including Sky Glass and XClass TV, which launched in the fourth quarter of 2021. Sky Glass
and XClass TV are smart televisions with operating systems that leverage our global technology platforms similar to Sky Q, X1 and Flex. We sell Sky
Glass  televisions  in  Europe,  with  the  United  Kingdom  as  the  first  market,  to  consumers  that  also  subscribe  to  Sky’s  video  services.  XClass  TVs  are
manufactured and sold by third parties and operate on our XClass TV operating system.

Seasonality and Cyclicality

Each  of  our  businesses  is  typically  subject  to  seasonal  and  cyclical  variations.  Cable  Communications’  results  are  impacted  by  the  seasonal  nature  of
residential  customers  receiving  our  services  in  college  and  vacation  markets.  This  generally  results  in  fewer  net  customer  relationship  additions  in  the
second quarter of each year.

Revenue and operating costs and expenses (comprised of total costs and expenses, excluding depreciation and amortization expense) in our Media segment
are  cyclical  as  a  result  of  our  periodic  broadcasts  of  major  sporting  events,  such  as  the  Olympic  Games  and  the  Super  Bowl.  In  particular,  advertising
revenue  increases  due  to  increased  demand  for  advertising  time  for  these  events  and  distribution  revenue  increases  in  the  period  of  broadcasts  of  the
Olympic Games. Operating costs and expenses also increase as a result of our production costs for these broadcasts and the amortization of the related
rights fees.

Revenue in Cable Communications, Media and Sky is also subject to cyclical advertising patterns and changes in viewership levels. Advertising revenue in
the United States is generally higher in the second and fourth quarters of each year and in even-numbered years due to increases in advertising in the spring
and  in  the  period  leading  up  to  and  including  the  holiday  season,  and  advertising  related  to  candidates  running  for  political  office  and  issue-oriented
advertising, respectively. Revenue in Media also fluctuates depending on the timing of when our programming is aired, which typically results in additional
advertising revenue in the second and fourth quarters of each year. Advertising revenue in Sky typically has seasonally higher audience levels in winter
months  and  increased  competition  in  the  summer  during  major  sporting  events  where  public  service  broadcasters  lease  the  rights,  such  as  the  Olympic
TM
Games and the FIFA World Cup .

Revenue in Studios fluctuates due to the timing, nature and number of films released in movie theaters, on DVDs, and through various other distribution
platforms, including viewing on demand, DTC platforms or OTT service providers. Release dates are determined by several factors, including competition
and the timing of vacation and holiday periods. As a result, revenue tends to be seasonal, with increases experienced each year during the summer months
and around the holiday season. We incur

13

Comcast 2021 Annual Report on Form 10-K

Table of Contents

significant marketing expenses before and throughout the release of a film in movie theaters and as a result, we typically incur losses on a film prior to and
during the film’s exhibition in movie theaters. Content licensing revenue also fluctuates due to the timing of when our film and television content is made
available to licensees.

Revenue in Theme Parks fluctuates with changes in theme park attendance that typically result from the seasonal nature of vacation travel and weather
variations, local entertainment offerings and the opening of new attractions, as well as with changes in currency exchange rates. Theme Parks generally
experiences peak attendance during the spring holiday period, the summer months when schools are closed and the Christmas holiday season.

Sky’s results are also impacted by the seasonal nature of residential customers receiving our DTH and NOW streaming services, including the start of the
new  European  football  seasons  and  the  Christmas  holiday.  This  generally  results  in  higher  net  customer  relationship  additions  and  higher  marketing
expense in the second half of each year to attract new customers.

Exclusive sports rights, such as European football, play a key role within Sky’s wider content strategy. In Europe, broadcasting rights for major sports are
usually tendered through a competitive auction process, with the winning bidder or bidders acquiring rights over a three to five-year period. This creates
some  level  of  cyclicality,  although  the  staggered  timing  of  major  sports  rights  auctions  usually  gives  Sky  time  to  react  to  any  material  changes  in  the
competitive dynamics of the prevailing market. Certain of Sky’s significant sports rights agreements require payments at the start of each season, resulting
in increases in sports rights payments in the third and fourth quarters of each year.

Legislation and Regulation

While all of our businesses are subject to various federal, state and local laws and regulations, with some also subject to international laws and regulations,
the Communications Act of 1934, as amended (the “Communications Act”), and Federal Communications Commission (“FCC”) regulations and policies,
affect significant aspects of our cable communications and broadcast businesses in the United States.

Beyond the significant regulations summarized below, legislators and regulators at all levels of government frequently consider changing, and sometimes
do  change,  existing  statutes,  rules  or  regulations,  or  interpretations  of  existing  statutes,  rules  or  regulations,  or  prescribe  new  ones,  any  of  which  may
significantly  affect  our  businesses  and  ability  to  effectively  compete.  These  legislators  and  regulators  have  been  active  in  considering  legislation  and
rulemakings,  at  times  looking  to  adopt  regulatory  approaches  from  different  countries  that  may  be  more  burdensome,  and  they,  along  with  some  state
attorneys general and foreign governmental authorities, have also been active in conducting inquiries and reviews, regarding our services. State legislative
and regulatory initiatives can create a patchwork of different and/or conflicting state requirements, such as with respect to privacy and Open Internet/net
neutrality regulations, that can affect our business operations and further constrain our ability to compete.

Legislative and regulatory activity is increasing under the Biden Administration, particularly with respect to broadband networks. For example, Congress
has approved tens of billions of dollars in new funding for broadband deployment and adoption initiatives, and may consider other proposals that address
communications issues, including whether it should rewrite the entire Communications Act to account for changes in the communications marketplace and
whether it should enact new, permanent Open Internet/net neutrality requirements. Federal agencies likewise may consider adopting new regulations for
communications services, including broadband. States and localities are also increasingly proposing new regulations impacting communications services,
including broader regulation of broadband networks. Any of these regulations could significantly affect our business and compliance costs. In addition,
United States and foreign regulators and courts could adopt new interpretations of existing competition laws or enact new competition laws or regulatory
tools that could negatively impact our businesses. Any future legislative, judicial, regulatory or administrative actions may increase our costs or impose
additional restrictions on our businesses, some of which may be significant. We are unable to predict the outcome or effects of any of these potential actions
or any other legislative or regulatory proposals on our businesses.

The following paragraphs summarize the more significant legal and regulatory requirements and risks affecting our businesses.

Communications-Related Regulations in the United States

Broadband

Our  broadband  services  are  subject  to  a  number  of  regulations  and  commitments.  The  FCC  frequently  considers  imposing  new  broadband-related
regulations such as those relating to an Open Internet, and from time to time, imposing new regulatory obligations on internet service providers (“ISPs”)
such as us. States and localities also consider new broadband-related regulations, including those regarding government-owned broadband networks, net
neutrality and connectivity during

Comcast 2021 Annual Report on Form 10-K

14

Table of Contents

COVID-19.  New  broadband  regulations,  if  adopted,  may  have  adverse  effects  on  our  businesses.  We  may  also  be  subject  to  certain  broadband-related
commitments as a condition of receiving federal or state broadband funding.

Broadband Deployment and Adoption Initiatives

There have been, and may continue to be, broadband-deployment funding initiatives at the federal and state level, including as part of COVID-19 relief
efforts as well as federal infrastructure legislation enacted in 2021, that could subsidize other service providers building networks within our footprint or
potentially could subsidize expansion of our network to new areas. We cannot predict how such funds will be awarded or the impact of these initiatives on
our businesses.

In  2021,  the  FCC  launched  the  federal  Emergency  Broadband  Benefit  (“EBB”)  program  to  provide  a  monthly  discount  toward  broadband  service  for
eligible  low-income  households  during  the  COVID-19  pandemic.  Congress  recently  created  the  Affordability  Connectivity  Program  (“ACP”),  a  new
longer-term program that replaced EBB. We participated in EBB and are participating in ACP. We cannot predict the extent to which eligible households
will opt to use their ACP benefit towards our broadband services.

Open Internet Regulations

Various forms of Open Internet regulations can significantly affect our broadband services. In 2017, the FCC reversed its prior classification of broadband
internet access service as a Title II “telecommunications service” under the Communications Act and classified it as an “information service” under Title I.
In addition, it eliminated its prior “net neutrality” rules prohibiting ISPs from blocking access to lawful content on the internet; impairing or degrading
lawful internet traffic on the basis of content, applications or services (“throttling”); prioritizing certain internet traffic in exchange for consideration or in
favor of an affiliate (“paid or affiliated prioritization”); and generally prohibiting ISPs from unreasonably interfering with or unreasonably disadvantaging
consumers’  ability  to  access  and  use  the  lawful  internet  content,  applications,  services  or  devices  of  their  choosing  or  unreasonably  interfering  with  or
disadvantaging edge providers’ ability to make lawful content, applications, services, or devices available to consumers (“general conduct standard”). The
FCC  stated  that  jurisdiction  to  regulate  ISP  conduct  would  rest  at  the  Federal  Trade  Commission  (“FTC”),  and  it  expressly  preempted  all  state  Open
Internet laws. In addition, the FCC revised the transparency rule to add a requirement that ISPs disclose any blocking and throttling practices, and any paid
or  affiliated  prioritization  practices  associated  with  their  broadband  offerings.  We  have  disclosed  that  we  do  not  block,  throttle,  or  engage  in  paid  or
affiliated prioritization, and have committed not to block, throttle, or discriminate against lawful content. The FTC has authority to enforce these public
commitments, and the FCC has authority to enforce compliance with its transparency rule.

The FCC’s 2017 decision was challenged and, in 2019, the U.S. Court of Appeals for the District of Columbia largely upheld the FCC’s decision, including
the classification of broadband as a Title I information service and repeal of its prior rules. However, it vacated the FCC’s express preemption of all state
Open Internet laws, but noted that state laws may nevertheless be preempted on a case-by-case basis if those regulations conflict with federal law or policy
or under other theories and precedent on implied preemption.

Several states have passed or introduced legislation, or have adopted executive orders, that impose Open Internet requirements in a variety of ways, and
new state legislation may be introduced and adopted in the future. Certain of these state initiatives have been challenged in court. Such attempts by the
states to regulate have the potential to create differing and/or conflicting state regulations.

The  FCC  under  the  Biden  Administration  likely  will  revisit  the  regulatory  classification  of  broadband  internet  access  service  and  reclassify  it  as  a
“telecommunications service,” which would authorize the FCC to subject it to traditional common carriage regulation under Title II of the Communications
Act. Under a Title II framework, the FCC could potentially regulate our customer rates, speeds, data usage thresholds or other terms for internet services
and  could  prohibit  or  seriously  restrict  arrangements  between  us  and  internet  content,  applications  and  service  providers,  including  backbone
interconnection  arrangements.  Any  FCC  action  could  impact  state  Open  Internet  initiatives  and  related  legal  challenges,  and  also  could  prompt  further
litigation. Congress may also consider legislation addressing these regulations and the regulatory framework for broadband internet access services. We
cannot predict whether or how the rules might be changed, the impact of potential new legislation, or the outcome of any litigation.

15

Comcast 2021 Annual Report on Form 10-K

Table of Contents

Municipally Owned Broadband Networks

A  number  of  local  municipalities  operate  municipally  owned  broadband  networks,  and  there  may  be  further  efforts  by  local  governments  to  expand  or
create  government-owned  networks,  particularly  in  light  of  federal  funding  for  broadband  deployment.  Certain  states  have  enacted  laws  that  restrict  or
prohibit  local  municipalities  from  operating  municipally  owned  broadband  networks,  and  there  may  be  efforts  in  other  state  legislatures  to  restrict  the
development of government-owned networks, although others may choose to ease or facilitate such networks. Much of the federal funding authorized in
2021  for  broadband  deployment  is  conditioned  on  states  agreeing  to  make  it  available  for  potential  use  by  government-owned  networks,  although  the
funding  prioritizes  deployment  to  unserved  areas  and  locations.  We  cannot  predict  how  successful  those  efforts  will  be  and  how  they  might  affect  our
businesses.

Video

The video marketplace continues to become even more competitive, particularly with DTC streaming and other OTT service providers. There are a number
of  laws  and  regulations  that  apply  solely  to  multichannel  video  programming  distributors  (“MVPDs”)  or  cable  operators  such  as  our  Cable
Communications  business,  and  to  cable  networks  and  local  broadcast  television  stations  operated  by  NBCUniversal.  These  laws  and  regulations  can
constrain our ability to compete, particularly against DTC streaming and other OTT service providers, which are not subject to these same requirements.

Cable Pricing and Packaging

While our video services, including equipment and installation fees, are no longer subject to rate regulation by the FCC, certain state entities monitor and
challenge  in  court  the  marketing  and  advertising  of  our  services,  and  some  have  attempted  to  regulate  the  service  packages  we  offer  and  our  billing
practices. We cannot predict the outcome of any current litigation with state entities or whether other states may pursue similar actions.

Cable Franchising

Cable operators generally operate their cable systems under nonexclusive franchises granted by local or state franchising authorities. While the terms and
conditions of franchises vary materially from jurisdiction to jurisdiction, franchises typically last for a fixed term, obligate the franchisee to pay franchise
fees  and  meet  service  quality,  customer  service  and  other  requirements,  and  are  terminable  if  the  franchisee  fails  to  comply  with  material  provisions.
Franchising  authorities  also  may  require  adequate  channel  capacity,  facilities  and  financial  support  for  public,  educational  and  governmental  access
programming, and other in-kind contributions.

The  Communications  Act  also  contains  provisions  governing  the  franchising  process,  including  renewal  procedures  designed  to  protect  incumbent
franchisees  against  arbitrary  denials  of  renewal  and  unreasonable  renewal  conditions.  We  believe  that  our  franchise  renewal  prospects  are  generally
favorable but cannot guarantee the future renewal of any individual franchise. The FCC adopted an order in 2019 that prohibits state and local authorities
from imposing duplicative franchise and/or fee requirements on the provision of broadband and other non-cable services over franchised cable systems and
that ruled that in-kind contributions generally should be treated as franchise fees subject to a statutory cap on franchise fees of 5% of cable service revenue.
While the order was upheld by a federal appellate court, that decision has been appealed to the U.S. Supreme Court. In addition, several localities have
attempted, generally unsuccessfully to date, to impose franchise fees on DTC streaming and other OTT service providers.

Program Carriage

FCC regulations prohibit us from unreasonably restraining the ability of an unaffiliated video programming network to compete fairly by discriminating
against the network on the basis of its non-affiliation in the selection, terms or conditions for its carriage. In addition, cable operators and other MVPDs in
the United States are prohibited from requiring as a condition of carriage a financial interest in, or exclusive distribution rights for, a video programming
network. We have been involved in program carriage disputes at the FCC, as well as in the courts, and may be subject to new complaints in the future.

Comcast 2021 Annual Report on Form 10-K

16

Table of Contents

Program Access

The Communications Act and FCC regulations generally prevent cable networks affiliated with cable operators from favoring affiliated cable operators
over competing MVPDs. The FCC and Congress have considered proposals that would require companies that own multiple cable networks to make each
of their networks available individually when negotiating distribution agreements with MVPDs and potentially with DTC streaming and other OTT service
providers. We currently offer our cable networks on a packaged basis (in “tiers”) and, in various cases, individually. We have been involved in program
access disputes at the FCC and may be subject to new complaints in the future.

Must-Carry/Retransmission Consent

Cable operators are required to carry, without compensation, programming transmitted by most local commercial and noncommercial broadcast television
stations.  As  an  alternative  to  this  “must-carry”  requirement,  local  broadcast  television  stations  may  choose  to  negotiate  with  the  cable  operator  for
“retransmission consent,” under which the station gives up its must-carry rights and instead seeks to negotiate a carriage agreement with the cable operator,
which frequently will involve payments to the station. We currently pay certain local broadcast television stations in exchange for their required consent for
the retransmission of the stations’ broadcast programming to our video services customers and expect to continue to be subject to demands for increased
payments  and  other  concessions  from  local  broadcast  television  stations.  Failure  to  reach  a  retransmission  consent  agreement  with  a  broadcaster  could
result in the loss of popular programming on our video services.

With respect to our broadcast television business, every three years, each local commercial broadcast television station must elect for each cable system in
its DMA either must carry or retransmission consent. A similar regulatory scheme applies to satellite providers. For the three-year period from January 1,
2021 to December 31, 2023, all of our owned NBC and Telemundo local broadcast television stations elected retransmission consent. Although we have
reached  retransmission  consent  agreements  with  almost  all  MVPDs  in  the  past,  there  can  be  no  assurance  that  we  will  always  be  able  to  renew  those
agreements under favorable terms or at all.

Broadcast Licensing

Local broadcast television stations may be operated only in accordance with a license issued by the FCC upon a finding that the grant of the license will
serve  the  public  interest,  convenience  and  necessity.  The  FCC  grants  broadcast  television  station  licenses  for  specific  periods  of  time,  which  may  be
renewed with or without conditions. The FCC renewed all of our broadcast television station licenses without conditions during the last license renewal
cycle; the current television license renewal cycle began in 2020 and some of our licenses have been renewed. Although our licenses have been renewed in
prior cycles, there can be no assurance that we will always obtain renewal grants.

Broadcast Ownership Restrictions

The Communications Act and FCC regulations impose certain limitations on local and national television ownership, as well as limits on foreign ownership
in a broadcast television station. Some of these limitations currently are under review at the FCC, including the national television ownership limit, the
local television ownership limit, and the prohibition on each of the four major broadcast television networks, ABC, CBS, Fox and NBC, from being under
common ownership or control with another of the four.

Children’s Programming

Under  federal  regulations,  the  amount  of  commercial  content  that  may  be  shown  on  cable  networks,  broadcast  networks  and  local  broadcast  television
stations  during  programming  originally  produced  and  broadcast  primarily  for  an  audience  of  children  12  years  of  age  and  under  is  limited,  and  certain
television station programming must serve the educational and informational needs of children 16 years of age and under.

FCC 5G Spectrum Proceedings

The FCC also has established or is in the process of evaluating and potentially modifying its rules to make available additional spectrum that will likely be
used for licensed and unlicensed commercial services, including new 5G services, some of which has been or is in the process of being auctioned by the
FCC.  Because  Cable  Communications  and  NBCUniversal  both  use  some  of  this  spectrum  to  provide  services,  they  must  transition  their  operations  to
different frequencies in order to accommodate the reallocation of spectrum for 5G, which could disrupt our services and impose additional costs.

Voice

We provide voice services using VoIP technology. The FCC has adopted a number of regulations for providers of nontraditional voice services such as ours,
including regulations relating to privacy of customer proprietary network information, local number portability duties and benefits, disability access, E911,
law enforcement assistance, outage reporting, Universal Service Fund contribution obligations, rural call completion, customer equipment back-up power,
robocall

17

Comcast 2021 Annual Report on Form 10-K

Table of Contents

mitigation, service discontinuance and certain regulatory filing requirements. The FCC has not yet ruled on whether VoIP services such as ours should be
classified  as  an  “information  service”  or  a  “telecommunications  service”  under  the  Communications  Act.  The  classification  determination  is  important
because telecommunications services are regulated more extensively than information services. One federal court of appeals in the 8th Circuit has held that
VoIP  is  an  information  service  and  preempted  state  regulation  of  VoIP,  and  the  U.S.  Supreme  Court  has  declined  to  review  that  determination,  but  that
ruling  remains  limited  to  the  seven  states  located  in  that  circuit.  State  regulatory  commissions  and  legislatures  in  other  jurisdictions  may  continue  to
consider imposing regulatory requirements on our voice services as long as the regulatory classification of VoIP remains unsettled at the federal level.

Wireless

We offer a wireless voice and data service using our MVNO rights to provide the service over Verizon’s wireless network. MVNOs are subject to many of
the  same  FCC  regulations  as  facilities-based  wireless  carriers  (e.g.,  E911  services,  local  number  portability,  etc.),  as  well  as  certain  state  or  local
regulations. The FCC or other regulatory authorities may adopt new or different regulations for MVNOs and/or mobile broadband providers in the future,
which could adversely affect our wireless phone service offering or our business generally.

International Communications-Related Regulations

Sky and certain NBCUniversal international businesses are subject to telecommunications and media-specific regulation described below in Europe, Latin
America  and  other  international  jurisdictions,  and  all  of  our  international  businesses  are  subject  to  regulation  under  generally  applicable  laws,  such  as
competition, consumer protection, data protection and taxation in the jurisdictions where they operate. Our international businesses are currently, and may
be in the future, subject to proceedings or investigations from regulatory and antitrust authorities in the jurisdictions in which they operate. In addition, in
connection with our acquisition of Sky, we have made certain legally binding commitments with respect to Sky’s operations, including for example, to
maintain annual funding for Sky News in an amount no lower than Sky News’ 2017 fiscal year expenditures, as adjusted by inflation, until 2029.

Platform Services

In the United Kingdom, Sky is required to ensure that agreements to provide its electronic program guide (“EPG”) and conditional access (“CA”) services
to other programming providers are on fair, reasonable and non-discriminatory terms, among other things, so that those providers’ content is available on
Sky’s satellite platform via the EPG on set-top boxes. Sky also has voluntarily committed to the United Kingdom’s communications regulator, the Office of
Communications, or Ofcom, to provide access control services to third parties that enable them to provide interactive services. Sky is subject to similar
EPG and CA obligations in Germany.

Television Channels and On-Demand Services

Sky and NBCUniversal hold a number of licenses and authorizations for their portfolios of television channels and on-demand services. For example, in the
United Kingdom, Sky’s channels are licensed and subject to various codes issued by Ofcom affecting the content and delivery of these channels. Sky and
NBCUniversal also hold various broadcast licenses in certain E.U. and other countries. These content-related rules and regulations cover issues such as the
acquisition and exploitation of sports rights, media concentration and plurality, television advertising, the protection of children, accessibility, airtime for
commercials and teleshopping, sponsorship and ensuring clear distinctions between program content and advertising.

Broadband and Voice

Sky  provides  broadband  and  voice  services  in  the  United  Kingdom,  Ireland  and  Italy  pursuant  to  wholesale  distribution  agreements  that  third-party
broadband  and  telecommunications  companies  either  make  available  commercially  or  are  required  to  make  available  under  applicable  laws  in  those
jurisdictions. Material changes to these regulations could affect Sky’s business. As a provider of broadband services, Sky is subject to applicable laws and
regulations relating to telecommunications security, including a U.K. law that requires providers to take certain measures with respect to potential security
compromises. Sky is also subject to E.U. and other Open Internet/net neutrality regulations, which prohibit the blocking, throttling or discrimination of
online content, applications and services and require ISPs to disclose their traffic management, throughput limitations and other practices impacting quality
of service in customer contracts.

Comcast 2021 Annual Report on Form 10-K

18

Table of Contents

Other Areas of Regulation

Intellectual Property

Copyright, trademark, unfair competition, patent, trade secret and other proprietary-rights laws of the United States and other countries help protect our
intellectual  property  rights.  In  particular,  unauthorized  copying,  distribution  and  piracy  of  programming  and  films  over  the  internet,  through  devices,
software  and  websites,  counterfeit  DVDs  and  through  other  platforms  interfere  with  the  market  for  copyrighted  works  and  present  challenges  for  our
content businesses. We have actively engaged in the enforcement of our intellectual property rights and likely will continue to expend substantial resources
to protect our content. Although many legal protections exist to combat such practices, the extent of copyright protection is sometimes ambiguous and the
use of technological protections can be controversial. Modifications to existing laws, a weakening of these protections or their enforcement or a failure of
existing  laws,  in  the  United  States  or  internationally,  to  adapt  to  new  technologies  could  have  an  adverse  effect  on  our  ability  to  license  and  sell  our
programming.

U.S.  copyright  laws  establish  a  cable  compulsory  copyright  license  that  requires  our  video  distribution  business  to  contribute  a  specified  percentage  of
revenue to a federal copyright royalty pool in exchange for retransmitting copyrighted material included in broadcast signals. We also pay standard industry
licensing fees for the public performance of music in the programs we create or distribute. The cable compulsory copyright license and the royalties we pay
are subject to audits and possible regulatory and legislative changes that could impact the royalty fees we pay and our ability to retransmit broadcast signals
over  cable  systems.  In  addition,  the  landscape  for  music  licensing  is  constantly  changing,  and  music  fees  we  pay  are  subject  to  new  fee  demands  and
negotiations. We cannot predict how changes to the compulsory copyright license and music licensing will impact the fees that we pay.

Privacy and Data Security Regulation

Our  businesses  are  subject  to  federal,  state  and  foreign  laws  and  regulations  that  impose  various  restrictions  and  obligations  related  to  privacy  and  the
handling of consumers’ personal information. In the United States, the Communications Act generally restricts cable operators’ nonconsensual collection
and  disclosure  to  third  parties  of  cable  customers’  personally  identifiable  information,  except  for  rendering  service,  conducting  legitimate  business
activities related to the service and responding to legal requests. We are also subject to various state and federal regulations that provide privacy protections
for customer proprietary network information related to our voice services.

The  FTC  generally  exercises  oversight  of  consumer  privacy  protections  using  its  enforcement  authority  over  unfair  and  deceptive  acts  or  practices.  For
example,  the  FTC  often  partners  with  state  attorneys  general  to  enforce  transparency  requirements  regarding  the  collection  and  use  of  consumer
information.  These  enforcement  efforts  may  require  ongoing  review  on  our  part  of  new  and  rapidly  evolving  technologies  and  methods  for  delivering
content and advertising to ensure that appropriate notice is given to consumers and consent is obtained where required in connection with the collection,
use or sharing of personal information. We are also subject to stringent data security and data retention requirements that apply to website operators and
online services directed to children 12 years of age and under, or that knowingly collect or post personal information from children 12 years of age and
under.

In addition, certain states have enacted detailed laws establishing explicit consumer privacy protections and data security requirements in their respective
states. For example, the California Consumer Privacy Act (“CCPA”) gives California residents rights to receive certain disclosures regarding the collection,
use  and  sharing  of  “Personal  Information,”  as  well  as  rights  to  access,  delete  and  restrict  the  sale  of  certain  personal  information  collected  about  them.
Moreover, all 50 states have security breach notification laws that generally require a business to give notice to consumers and government agencies when
certain information has been disclosed to an unauthorized party due to a security breach.

Certain of our businesses are subject to the European Union’s General Data Protection Regulation (“GDPR”) and the United Kingdom’s Data Protection
Act  2018  (“DPA”),  which  broadly  regulate  the  processing  of  personal  data  collected  from  individuals  in  the  European  Union  and  United  Kingdom,
respectively. DPA, GDPR and the Member States’ legislation implementing the GDPR, related rules regulating the privacy of electronic communications
services and networks (including “cookie” rules), and various initiatives by regulatory authorities pursuant to these laws affect how we are able to process
certain  personal  data  for  particular  purposes,  what  we  must  tell  our  customers  about  this  processing,  and  what  controls  our  customers  have  over  such
processing.

Privacy and data security remained a priority legislative issue in 2021. For example, new laws have been enacted in Virginia and Colorado, which come
into effect in 2023 and include many requirements similar to those in the CCPA for companies that collect personal information from consumers in those
states.  In  addition,  California  voters  approved  a  ballot  initiative  enacting  the  California  Privacy  Rights  Act  (“CPRA”),  which  updates  the  CCPA  and
establishes a new California Privacy Protection Agency to oversee implementation and enforcement of the state’s privacy laws. Changes enacted in the
CPRA generally go into

19

Comcast 2021 Annual Report on Form 10-K

Table of Contents

effect on January 1, 2023, though several aspects of the law remain subject to further rulemaking. Legislation similar to the laws enacted in Virginia and
Colorado is under consideration in many other states, and various regulatory authorities are considering rulemakings around privacy and data collection.
We cannot predict how these changes to the laws will affect our business, or whether any legislation or proposed rules currently under consideration will be
enacted or adopted or what the impact of any such laws or regulations may be on our businesses.

State and Local Taxes

Some U.S. states and localities have imposed or are considering imposing, through both legislative and administrative channels, new or additional taxes or
fees on, or limiting or eliminating incentives or credits earned or monetized by, the businesses operated by our Cable Communications and NBCUniversal
segments,  or  imposing  adverse  methodologies  by  which  taxes,  fees,  incentives  or  credits  are  computed,  earned  or  monetized.  These  include  combined
reporting or other changes to general business taxes, central assessments for property tax and taxes and fees on the businesses operated or services provided
by  our  Cable  Communications  and  NBCUniversal  segments.  In  some  situations,  DBS  providers  and  other  competitors  that  deliver  their  services  over  a
broadband connection do not face the same state tax and fee burdens. Congress has also considered, and may consider again, proposals to bar or limit states
from  imposing  taxes  on  these  DBS  providers  or  other  competitors  that  are  equivalent  to  the  taxes  or  fees  that  we  pay.  The  Internet  Tax  Freedom  Act
(“ITFA”) prohibits most states and localities from imposing sales and other taxes on our internet access charges; however, some jurisdictions may challenge
the ITFA or the application of the ITFA to our business, or may assert that certain taxes akin to right-of-way fees are not preempted by the ITFA.

U.K. Exit from the European Union

The telecommunications and media regulatory framework applicable to our business in the United Kingdom is subject to greater uncertainty as a result of
the United Kingdom’s withdrawal from the European Union. In 2021, the U.K. government signaled its intention of moving away from the E.U.’s approach
in a number of policy areas, increasing the possibility of greater divergence between the regulation of our U.K. business and our other European businesses
over time. We are not able to predict the extent of any such divergence at this point in time.

Other Regulations

U.S.  states  and  localities,  and  various  regulatory  authorities,  actively  regulate  other  aspects  of  our  businesses,  including  our  Studios  and  Theme  Parks
businesses,  accessibility  to  our  video  and  voice  services  and  broadcast  television  programming  for  people  with  disabilities,  customer  service  standards,
inside wiring, cable equipment, pole attachments, universal service fees, regulatory fees, public safety, telemarketing, leased access, indecency, loudness of
commercial  advertisements,  advertising,  political  broadcasting,  sponsorship  identification,  Emergency  Alert  System,  equal  employment  opportunity  and
other  employment-related  laws,  environmental-related  matters,  our  equipment  supply  chain,  and  technical  standards  relating  to  the  operation  of  cable
systems  and  television  stations.  In  addition,  our  international  businesses  are  subject  to  various  similar  regulations,  including  those  that  cover  television
broadcasting, programming and advertising. We are occasionally subject to enforcement actions and investigations at the FCC and other federal, state and
local agencies, as well as foreign governments and regulatory authorities, which can result in us having to pay fines or being subject to other sanctions.

Human Capital Resources

As of December 31, 2021, we had approximately 189,000 full-time and part-time employees calculated on a full-time equivalent basis. Of these employees,
approximately 79,000, 74,000 and 34,000 were associated with Cable Communications, NBCUniversal and Sky, respectively. Approximately 30% of these
employees were located in over 30 countries outside the United States, with larger workforce concentrations in the United Kingdom, China, Japan, Italy
and  Germany.  We  also  use  freelance  and  temporary  employees  in  the  normal  course  of  our  business.  A  small  overall  portion  of  our  full-time  U.S.
employees are unionized; outside the United States, employees in certain countries, particularly in Europe, are represented by an employee representative
organization, such as a union, works council or employee association. Our employee numbers reflect additional employees in our theme parks both due to
the opening of our park in Beijing, China and reversing temporary workforce reductions implemented in 2020 due to capacity restrictions and closures at
our parks resulting from COVID-19.

Our  company  has  been  built  on  a  foundation  of  respect,  integrity  and  trust,  and  we  are  committed  to  creating  and  fostering  a  work  environment  that
promotes those values. As a global media and technology company, we have a wide range of employees, including management professionals, technicians,
engineers, call center employees, theme park employees, and media talent and production employees. Given the breadth of our employee base, we tailor
our human capital management policies with a view to specific employee populations within our businesses. Some of our key workforce-related programs
and initiatives include the following:

Comcast 2021 Annual Report on Form 10-K

20

Table of Contents

Diversity, Equity and Inclusion

• Our  commitment  to  diversity,  equity  and  inclusion  is  longstanding.  We  believe  that  a  diverse,  equitable  and  inclusive  company  helps  to  foster

creativity, innovation and success. We embrace diversity of background, perspective, culture and experience throughout our business.

• We offer a variety of training programs and initiatives focused on creating a more inclusive workplace culture. These efforts include company-
wide forums like our diversity, equity and inclusion speaker series which is designed to educate, inspire dialogue and foster employee engagement
through  a  curated  experience  anchored  by  scholars,  authors,  thought  leaders  and  expert  speakers  focusing  on  a  variety  of  diversity,  equity  and
inclusion topics.

• We  support  nine  employee  resource  groups,  with  35,000  members  in  over  200  chapters,  including  a  variety  of  uniquely  tailored  mentorship

programs across our business.

Employee Engagement

• We seek to create an engaged workforce through proactive listening and constructive dialogue, including through employee engagement surveys,

as well as through the employee resource groups described above.

• We have an open door policy and culture so employees can report any questions or concerns – whether involving a workplace issue, a concern
about suspected illegal or unethical conduct or any other matter – trusting that we will take their concerns seriously and without fear of retaliation.

Talent Development

• We  provide  a  wide  variety  of  opportunities  for  professional  growth  for  all  employees  with  in-classroom  and  online  trainings  and  on-the-job

experience.

• We offer education tuition assistance to full-time employees in the United States.

• Our Board of Directors discusses succession planning for our CEO and the remainder of our senior executive management team at least once a
year.  Throughout  the  year,  our  senior  executive  management  team,  as  well  as  a  broader  array  of  executives  throughout  our  businesses,  make
presentations  to  the  Board  and  its  committees  and  interact  with  our  directors  informally  outside  of  regularly  scheduled  Board  meetings,  which
provides directors with meaningful insight into our current pool of talent, what attracts and retains our executives, and our company culture.

Health and Welfare Benefits

• We offer a portfolio of services and tools to support our employees’ health and well-being (including dedicated health assistants, expert medical

opinion services, diabetes treatment programs, tobacco cessation, and others).

•

In 2021, we enhanced benefits related to virtual care, telehealth options, and back-up family care resources and support services and launched new
behavioral health and counseling tools to support emotional wellbeing.

• We  provide  female  and  male  employees  the  same  paid  parental  leave  options,  including  for  adoption  and  surrogacy,  and  provide  specialized

support teams to help manage first months of parenthood.

•

In  response  to  COVID-19,  we  completed  hundreds  of  thousands  of  COVID-19  tests,  made  physician-directed  COVID-19  screening,  testing,
vaccination  and  treatment  available  at  no  out-of-pocket  cost  to  benefit-enrolled  employees  and  their  dependents  and  we  hosted  onsite  vaccine
clinics.

Financial Benefits

• We  focus  on  attracting  and  retaining  employees  by  providing  compensation  and  benefits  packages  that  are  competitive  within  the  applicable

market, taking into account the job position’s location and responsibilities.

• We  provide  competitive  financial  benefits  such  as  a  401(k)  retirement  plan  in  the  United  States  with  a  company  match  and  other  retirement

arrangements internationally.

• We have employee stock purchase plans in the United States, United Kingdom, Ireland and several other European countries where most of our

full-time and part-time employees can purchase our stock at a discount.

• We  generally  grant  awards  of  restricted  stock  units  and  stock  options  on  an  annual  basis  to  a  meaningful  portion  of  our  employees,  with  over

18,000 employees receiving such awards in 2021.

• We offer financial literacy training and counseling to support employees in making their own financial decisions.

21

Comcast 2021 Annual Report on Form 10-K

Table of Contents

Available Information and Websites

Our phone number is (215) 286-1700, and our principal executive offices are located at One Comcast Center, Philadelphia, PA 19103-2838. Our Annual
Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and any amendments to such reports filed with or furnished to the
SEC under Sections 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), are available free of charge on the SEC’s
website at www.sec.gov and on our website at www.comcastcorporation.com as soon as reasonably practicable after such reports are electronically filed
with the SEC. The information posted on our websites is not incorporated into our SEC filings.

Caution Concerning Forward-Looking Statements

The SEC encourages companies to disclose forward-looking information so that investors can better understand a company’s future prospects and make
informed investment decisions. In this Annual Report on Form 10-K, we state our beliefs of future events and of our future financial performance. In some
cases,  you  can  identify  these  so-called  “forward-looking  statements”  by  words  such  as  “may,”  “will,”  “should,”  “expects,”  “believes,”  “estimates,”
“potential,” or “continue,” or the negative of these words, and other comparable words. You should be aware that these statements are only our predictions.
In evaluating these statements, you should consider various factors, including the risks and uncertainties listed in “Risk Factors” and in other reports we file
with the SEC.

Additionally,  we  operate  in  a  highly  competitive,  consumer-driven  and  rapidly  changing  environment.  This  environment  is  affected  by  government
regulation; economic, strategic, political and social conditions; consumer response to new and existing products and services; technological developments;
and, particularly in view of new technologies, the ability to develop and protect intellectual property rights. Our actual results could differ materially from
our forward-looking statements as a result of any of such factors, which could adversely affect our businesses, results of operations or financial condition.
We undertake no obligation to update any forward-looking statements.

Item 1A: Risk Factors

Risks Related to Our Business, Industry and Operations

The COVID-19 pandemic has had, and may continue to have, a material adverse effect on our businesses and results of operations.

The impacts of COVID-19 and measures to prevent its spread across the globe have impacted our businesses in a number of ways. In particular, COVID-19
has had material negative impacts on NBCUniversal and Sky results of operations. For example, as a result of COVID-19, we have at times temporarily
closed our theme parks or operated them with capacity restrictions. The creation and availability of our film and television programming globally also have
been disrupted as a result of COVID-19, such as postponements or cancellations of sporting events, theatrical closures and suspensions of entertainment
content production.

The impact of COVID-19 on our businesses also generally depends on the extent of restrictive governmental measures taken that affect day-to-day life,
travel protocols and the length of time that such measures remain in place, global economic conditions, current and new variants and vaccination rates and
efficacy. It is difficult to predict the extent and duration and the degree to which our results of operations will continue to be affected.

COVID-19 may also have the effect of heightening many of the other risks set forth below.

Our businesses operate in highly competitive and dynamic industries, and our businesses and results of operations could be adversely affected if
we do not compete effectively.

All of our businesses operate in intensely competitive, consumer-driven, rapidly changing environments and compete with a growing number of companies
that provide a broad range of communications products and services as well as entertainment, sports, news and information content to consumers. There
can  be  no  assurance  that  we  will  be  able  to  compete  effectively  against  our  competitors  or  that  competition  will  not  have  an  adverse  effect  on  our
businesses.

Comcast 2021 Annual Report on Form 10-K

22

Table of Contents

Below is a summary of the most significant sources of competition; for a more detailed description of the competition facing our businesses, see Item 1:
Business and refer to the “Competition” discussion within that section.

•

Cable  Communications’  and  Sky’s  broadband  services  compete  primarily  against  wireline  telecommunications  companies,  including  many  that
are increasing deployment of fiber-based networks, wireless telecommunications companies offering internet services (such as 4G and 5G wireless
broadband services), certain electric cooperatives and municipalities in the United States that own and operate their own broadband networks and
DBS  and  newer  satellite  broadband  providers.  Broadband-deployment  funding  initiatives  at  the  federal  and  state  level,  including  as  part  of
COVID-19  relief  efforts  as  well  as  federal  infrastructure  legislation  enacted  in  2021,  may  result  in  other  service  providers  deploying  new
subsidized  internet  access  networks  within  our  footprint.  Competition  for  Cable  Communications’  video  services  consists  primarily  of  DTC
streaming and other OTT service providers, DBS providers and telecommunications companies with fiber-based networks. Sky faces competition
for its video services from cable and telecommunications providers in its European markets. Our voice and wireless services primarily compete
with wireless and wireline telecommunications providers. Many of our competitors offer customers bundled products and services with favorable
pricing, which has increased competition.

• NBCUniversal and Sky face substantial and increasing competition from providers of similar types of entertainment, sports, news and information
content, as well as from other forms of entertainment and recreational activities. NBCUniversal and Sky must compete to obtain talent, popular
content (including sports programming) and other resources required to successfully operate their businesses. This competition has intensified as
DTC  streaming  and  other  OTT  service  providers  seek  to  develop  high-quality  programming  and  acquire  live  sports  programming  to  attract
viewers.

Consolidation of, or cooperation between, our competitors, including suppliers and distributors of content, may increase competition in all of these areas, as
may  the  emergence  of  additional  competitors  with  significant  resources,  greater  efficiencies  of  scale,  fewer  regulatory  burdens  and  more  competitive
pricing  and  packaging,  who  are  competing  with  our  businesses  in  all  forms  of  content  distribution  and  production.  For  example,  such  consolidation  or
cooperation may allow competitors to offer free or lower cost streaming services, potentially on an exclusive basis, through unlimited data-usage plans for
internet or wireless phone services.

The ability of our businesses to compete effectively also depends on our perceived image and reputation among our various constituencies, including our
customers,  consumers,  advertisers,  business  partners,  employees,  investors  and  government  authorities.  In  addition,  our  ability  to  compete  will  be
negatively affected if we do not provide our customers with a satisfactory customer experience.

Changes in consumer behavior continue to adversely affect our businesses and challenge existing business models.

Distribution platforms for viewing and purchasing content over the internet have been, and will likely continue to be, developed that further increase the
number of competitors that all our businesses face and challenge existing business models. As consumers increasingly turn to DTC streaming and other
OTT services, the number of Cable Communications’ video customers and amount of subscriber fees paid to NBCUniversal’s television networks decrease,
even as Cable Communications’ broadband services have become more important to consumers. DTC streaming and other OTT services have driven, and
will  continue  to  drive,  changes  in  consumer  behavior  as  consumers  seek  more  control  over  when,  where  and  how  they  consume  content  and  access
communications services, and how much they pay for such content.

For  example,  Cable  Communications  continues  to  experience  net  video  customer  losses.  In  Europe,  more  of  Sky’s  new  video  customers  have  recently
subscribed,  and  may  continue  to  subscribe,  to  NOW,  Sky’s  DTC  streaming  service,  instead  of  its  traditional  DTH  video  service.  Although  we  have
attempted to adapt our video service offerings and enhance our broadband services for changing consumer behaviors, for example, by deploying the X1 and
Sky  Q  platforms,  Flex,  developing  new  smart  televisions  using  our  global  technology  platform  at  Sky  and  Cable  Communications,  and  by  offering
Peacock,  the  continuing  trend  of  content  owners  delivering  their  content  directly  to  consumers  rather  than  through,  or  in  addition  to,  traditional  video
distribution channels continues to disrupt traditional distribution business models.

The  increase  in  DTC  streaming  and  other  OTT  service  providers  also  has  significantly  increased  the  number  of  entertainment  choices  available  to
consumers,  which  has  intensified  audience  fragmentation  and  disaggregated  the  way  that  content  traditionally  has  been  distributed  and  viewed  by
consumers. The use of DTC streaming and other OTT services reduce traditional television viewership, and coupled with time-shifting technologies, such
as  DVR  and  on  demand  services,  have  caused  and  likely  will  continue  to  cause  audience  ratings  declines  for  our  television  programming  channels.  In
addition, as more programming providers offer their content directly to consumers through their own apps or platforms, they may reduce the quantity and
quality of the programming they license to NBCUniversal or Sky’s television channels or to Peacock.

23

Comcast 2021 Annual Report on Form 10-K

Table of Contents

Our failure to effectively anticipate or adapt to emerging competitors or changes in consumer behavior, including among younger consumers, and shifting
business models could have an adverse effect on our competitive position, businesses and results of operations.

A decline in advertisers’ expenditures or changes in advertising markets could negatively impact our businesses.

Cable Communications, NBCUniversal and Sky compete for the sale of advertising time with digital media distributors, websites and search engines, other
television networks and stations, as well as with all other advertising platforms, such as radio and print. We derive substantial revenue from the sale of
advertising, and a decline in expenditures by advertisers, including through traditional linear television distribution models, could negatively impact our
results of operations. Declines can be caused by the economic prospects of specific advertisers or industries, increased competition for the leisure time of
viewers, such as from social media and video games, audience fragmentation, increased viewing of content through DTC streaming and other OTT service
providers, regulatory intervention regarding where and when advertising may be placed, or economic conditions generally. In addition, advertisers have
shifted a portion of their total expenditures to digital media, which can deliver targeted advertising. Their willingness to purchase advertising from us may
be adversely affected by lower audience ratings and reduced viewership, which many of NBCUniversal’s networks and some of Sky’s television channels
have experienced and likely will continue to experience, or from the level of popularity or perceived acceptance of Peacock. Advertising sales and rates
also are dependent on the methodology used for audience measurement and could be negatively affected if methodologies do not accurately reflect actual
viewership levels.

Programming expenses for our video services are increasing, which could adversely affect Cable Communications’ video businesses.

We expect programming expenses for our video services to continue to be the largest single expense item for our Cable Communications segment and to
continue  to  increase  on  a  per  subscriber  basis.  Part  of  Cable  Communications’  programming  expenses  include  payments  to  certain  local  broadcast
television stations in exchange for their required consent for the retransmission of broadcast network programming to video services customers; we expect
to continue to be subject to increasing demands for payment and other concessions from local broadcast television stations. These market factors may be
exacerbated  by  increased  consolidation  in  the  media  industry,  which  may  further  increase  our  programming  expenses.  If  we  are  unable  to  raise  our
customers’ rates or otherwise offset programming cost increases through the sale of additional services, cost management or other initiatives, the increasing
cost of programming could have an adverse effect on our Cable Communications segment’s results of operations.

Moreover, as our contracts with content providers expire, there can be no assurance that they will be renewed on acceptable terms, or at all, in which case
we  may  be  unable  to  provide  such  content  as  part  of  Cable  Communications’  video  services,  and  our  businesses  and  results  of  operations  could  be
adversely affected.

NBCUniversal’s  and  Sky’s  success  depends  on  consumer  acceptance  of  their  content,  and  their  businesses  may  be  adversely  affected  if  their
content fails to achieve sufficient consumer acceptance or the costs to create or acquire content increase.

NBCUniversal and Sky create and acquire media and entertainment content, the success of which depends substantially on consumer tastes and preferences
that  often  change  in  unpredictable  ways.  The  success  of  these  businesses  depends  on  our  ability  to  consistently  create,  acquire,  market  and  distribute
television  programming,  filmed  entertainment,  theme  park  attractions  and  other  content  that  meet  the  changing  preferences  of  the  broad  domestic  and
international consumer markets. We have invested, and will continue to invest, substantial amounts in our content, including in the production of original
content  for  NBCUniversal,  including  Peacock,  and  Sky,  in  our  films  and  for  new  theme  parks  and  theme  park  attractions,  before  learning  the  extent  to
which they will earn consumer acceptance. In addition, there can be no assurance that Peacock will continue to grow or sustain its revenue or user base or
successfully compete as a standalone DTC streaming service.

NBCUniversal and Sky also obtain a significant portion of their content from third parties, such as movie studios, television production companies, sports
organizations and other suppliers, sometimes on an exclusive basis. Competition for popular content, particularly for sports programming, is intense, and at
times, we may increase the price we are willing to pay or be outbid by our competitors for popular content. We also may be unable to license popular third-
party content for NBCUniversal’s and Sky’s television programming channels if media companies determine that licensing the content to us is not in their
strategic best interests. For example, content creators have launched and may continue to launch their own DTC streaming or other OTT services, forgoing
license fees from us to provide their content directly to consumers, or they may license their content to our competitors on an exclusive basis.

Entering into or renewing contracts for such programming rights or acquiring additional rights has in the past and in the future may result in significantly
increased costs. Particularly with respect to long-term contracts for sports programming rights for NBCUniversal and Sky, our results of operations and
cash flows over the term of a contract depend on a number of factors,

Comcast 2021 Annual Report on Form 10-K

24

Table of Contents

including  the  strength  of  the  advertising  market,  audience  size,  the  timing  and  amount  of  rights  payments,  and  the  ability  to  secure  distribution  from,
impose surcharges on, or obtain carriage on multichannel video providers. There can be no assurance that revenue from these contracts will exceed our
costs  for  the  rights,  as  well  as  the  other  costs  of  producing  and  distributing  the  programming.  If  our  content  does  not  achieve  sufficient  consumer
acceptance, or if we cannot obtain or retain rights to popular content on acceptable terms, or at all, NBCUniversal’s and Sky’s businesses may be adversely
affected.

The loss of programming distribution and licensing agreements, or the renewal of these agreements on less favorable terms, could adversely affect
our businesses.

NBCUniversal’s cable television networks depend on their ability to secure and maintain distribution agreements with traditional and virtual multichannel
video providers. The number of subscribers to NBCUniversal’s cable television networks has been, and likely will continue to be, reduced as a result of
fewer  subscribers  to  multichannel  video  providers.  In  addition,  NBCUniversal’s  broadcast  television  networks  depend  on  their  ability  to  secure  and
maintain  network  affiliation  agreements  with  third-party  local  broadcast  television  stations  in  the  markets  where  we  do  not  own  the  affiliated  local
broadcast  television  station.  Our  owned  local  broadcast  television  stations  must  elect,  with  respect  to  retransmission  by  certain  multichannel  video
providers, either “must-carry” status, in which we require the provider to carry the station without generating any compensation to us, or “retransmission
consent,” in which we give up our right to mandatory carriage and instead seek to negotiate the terms and conditions of carriage, including the amount of
compensation, if any, paid to us by such provider. Sky also depends on its ability to secure and maintain wholesale distribution agreements for its television
channels with multichannel video providers.

Increasingly, NBCUniversal and Sky license their prior season and library content on third-party distribution platforms, including to DTC streaming and
other  OTT  service  providers.  If  this  programming  does  not  attract  sufficient  viewers,  these  providers  may  not  distribute  NBCUniversal’s  or  Sky’s
programming. In addition, at times we have opted to, and expect that we may in the future, not license certain popular owned content to third parties so we
may offer it exclusively through Peacock, which would result in foregone licensing revenue.

For  all  of  these  types  of  arrangements,  NBCUniversal’s  and  Sky’s  ability  to  renew  agreements  on  favorable  terms  may  be  affected  by  industry
consolidation  and  new  participants  entering  the  market  for  distribution  of  content  on  digital  platforms.  There  can  be  no  assurance  that  any  of  these
agreements  will  be  entered  into  or  renewed  in  the  future  on  acceptable  terms.  The  inability  to  enter  into  or  renew  these  agreements  could  reduce  our
revenues and the reach of our programming, which could adversely affect NBCUniversal’s and Sky’s businesses.

Less  favorable  European  telecommunications  access  regulations,  the  loss  of  Sky’s  transmission  access  agreements  with  satellite  or
telecommunications providers or the renewal of these agreements on less favorable terms could adversely affect Sky’s businesses.

Sky  relies  on  various  third-party  telecommunications  providers  to  deliver  its  video,  broadband,  voice  and  wireless  phone  services  to  its  customers.  For
example, Sky relies on satellite transponder capacity leased from third parties to provide most of its video services. In addition, under the current regulatory
regimes in the United Kingdom, Ireland and Italy, Sky accesses networks owned by third-party telecommunications providers to offer its broadband and
phone services, in many cases, on regulated terms, including price. If there is a change in regulation in these markets, the regulated terms could become less
favorable. Moreover, while Sky receives wholesale fiber access on fair, reasonable and non-discriminatory terms, specific pricing terms are not regulated.
As a result, if Sky is only able to enter into or renew its transmission agreements with satellite or telecommunications operators on less favorable terms, it
would adversely affect Sky’s ability to compete, and if it is ultimately unable to do so on commercially viable terms or if these operators were to terminate
their  agreements,  Sky  may  be  unable  to  deliver  certain  of  its  services  to  customers  in  one  or  more  of  the  markets  in  which  it  operates,  which  would
adversely affect Sky’s businesses and results of operations.

25

Comcast 2021 Annual Report on Form 10-K

Table of Contents

Our businesses depend on using and protecting certain intellectual property rights and on not infringing the intellectual property rights of others.

We rely on our intellectual property, such as patents, copyrights, trademarks and trade secrets, as well as licenses and other agreements with our vendors
and other third parties, to use various technologies, conduct our business operations and sell our products and services. Legal challenges to our intellectual
property  rights  and  claims  of  intellectual  property  infringement  by  third  parties  could  require  that  we  enter  into  royalty  or  licensing  agreements  on
unfavorable terms, incur substantial monetary liability, or be enjoined preliminarily or permanently from further use of the intellectual property in question,
from  importing  into  the  United  States  or  other  jurisdictions  in  which  we  operate  hardware  or  software  that  uses  such  intellectual  property  or  from  the
continuation of our businesses as currently conducted. We may need to change our business practices if any of these events occur, which may limit our
ability to compete effectively and could have an adverse effect on our results of operations. Even if we believe any such challenges or claims are without
merit, they can be time-consuming, costly to defend and may divert management’s attention and resources away from our businesses. Moreover, if we are
unable to obtain or continue to obtain licenses from our vendors and other third parties on reasonable terms, our businesses could be adversely affected.

In addition, intellectual property constitutes a significant part of the value of NBCUniversal’s and Sky’s businesses, and their success is highly dependent
on protecting the intellectual property rights of the content they create or acquire against third-party misappropriation, reproduction or infringement. The
unauthorized reproduction, distribution or display of copyrighted material negatively affects our ability to generate revenue from the legitimate sale of our
content, as well as from the sale of advertising in connection with our content, and increases our costs due to our active enforcement of our intellectual
property rights.

Piracy  and  other  unauthorized  uses  of  content  are  made  easier,  and  the  enforcement  of  intellectual  property  rights  more  challenging,  by  technological
advances that allow the conversion of programming, films and other content into digital formats, which facilitates the creation, transmission and sharing of
high-quality  unauthorized  copies.  In  particular,  piracy  of  programming  and  films  through  unauthorized  distribution  platforms  continues  to  present
challenges for NBCUniversal’s businesses, and certain entities may stream our broadcast television content illegally online without our consent and without
paying us any compensation. It also presents similar challenges for Sky’s businesses, including as a result of illegal retransmission of sports events. While
piracy is a challenge in the United States, it is particularly prevalent in many parts of the world that lack developed copyright laws, effective enforcement
of copyright laws and technical protective measures like those in effect in the United States. If any U.S. or international laws intended to combat piracy and
protect intellectual property rights are repealed or weakened or are not adequately enforced, or if the legal system fails to adapt to new technologies that
facilitate  piracy,  we  may  be  unable  to  effectively  protect  our  rights,  the  value  of  our  intellectual  property  may  be  negatively  impacted  and  our  costs  of
enforcing our rights may increase.

We may be unable to obtain necessary hardware, software and operational support.

We depend on third-party vendors to supply us with a significant amount of the hardware, software and operational support necessary to provide certain of
our products and services. Some of these vendors represent our primary source of supply or grant us the right to incorporate their intellectual property into
some of our hardware and software products. While we monitor the operations and financial condition of key vendors in an attempt to detect any potential
difficulties, there can be no assurance that we would timely identify any operating or financial difficulties associated with these vendors or that we could
effectively  mitigate  our  risks  with  respect  to  any  such  difficulties.  For  example,  global  supply  chains  in  general  have  been,  and  may  continue  to  be,
disrupted  as  a  result  of  COVID-19.  If  any  of  these  vendors  experience  operating  or  financial  difficulties  or  any  other  supply  chain  compliance-related
issues, if our demand exceeds their capacity or if they breach or terminate their agreements with us or are otherwise unable to meet our specifications or
provide the equipment, products or services we need in a timely manner (or at all), or at reasonable prices, our ability to provide some products or services
may be adversely affected and we may incur additional costs.

Our businesses depend on keeping pace with technological developments.

Our success is, to a large extent, dependent on our ability to acquire, develop, adopt and leverage new and existing technologies, and our competitors’ use
of certain types of technology and equipment may provide them with a competitive advantage. New technologies can materially impact our businesses in a
number of ways, including affecting the demand for our products, the distribution methods of our products and content to our customers, the ways in which
our customers can purchase and view our content and the growth of distribution platforms available to advertisers. For example, current and new wireless
internet technologies such as 4G and 5G wireless broadband services continue to evolve rapidly and may allow for greater speed and reliability for those
services  as  compared  with  prior  technologies.  In  addition,  some  companies  and  U.S.  municipalities  are  building  advanced  fiber-based  networks  that
provide very fast internet access speeds. We expect advances in communications technology to continue to occur in the future. If we choose technology or
equipment that is not as effective or attractive to consumers as that employed by our competitors, if we fail to employ technologies desired by consumers
before our competitors do so, or if we fail to execute effectively on our technology initiatives, our businesses and results of operations

Comcast 2021 Annual Report on Form 10-K

26

Table of Contents

could be adversely affected. We also will continue to incur additional costs as we execute our technology initiatives, such as the deployment of Flex and
Sky  Q  set-top  boxes,  wireless  gateways,  developing  smart  televisions  using  our  technology  platform,  and  the  operation  of  Peacock.  There  can  be  no
assurance that we can execute on these and other initiatives in a manner sufficient to grow or maintain our revenue or to successfully compete in the future.
We  also  may  generate  less  revenue  or  incur  increased  costs  if  changes  in  our  competitors’  product  offerings  require  that  we  offer  certain  services  or
enhancements at a lower or no cost to our customers or that we increase our research and development expenditures.

A cyber attack, information or security breach, or technology disruption or failure may negatively impact our ability to conduct our business or
result in the misuse of confidential information, all of which could adversely affect our business, reputation and results of operations.

Network and information systems and other technologies, including those that are related to our network management, customer service operations and
programming delivery and are embedded in our products and services, are critical to our business activities. In the ordinary course of our business, there are
constant attempts by third parties to cause systems-related events and security incidents and to identify and exploit vulnerabilities in security architecture
and system design. These incidents include computer hackings, cyber attacks, computer viruses, worms or other destructive or disruptive software, denial
of service attacks, phishing attacks, malicious social engineering, and other malicious activities. Incidents also may be caused inadvertently by us or our
third-party vendors, such as process breakdowns and vulnerabilities in security architecture or system design.

Cyber  threats  and  attacks  are  constantly  evolving  and  are  growing  in  sophistication  and  frequency,  which  increases  the  difficulty  of  detecting  and
successfully defending against them. Some cyber attacks have had, and in the future can have, cascading impacts that unfold with increasing speed across
networks, information systems and other technologies across the world and create latent vulnerabilities in our and third-party vendors’ systems and other
technologies. Moreover, as we also obtain certain confidential, proprietary and personal information about our customers, personnel and vendors, and in
some cases provide this information to third party vendors who agree to protect it, we face the risk that this information may become compromised through
a  cyber  attack  or  data  breach,  misappropriation,  misuse,  leakage,  falsification  or  accidental  release  or  loss  of  information.  Due  to  the  nature  of  our
businesses, we may be at a disproportionately heightened risk of these types of incidents occurring because we maintain certain information necessary to
conduct our business in digital form. We also incorporate third-party software (including extensive open-source software), applications, and data hosting
and cloud-based services into many aspects of our products, services and operations, all of which expose us to cyber attacks on such third-party suppliers
and service providers.

While we develop and maintain systems, and operate extensive programs that seek to prevent security incidents from occurring, these efforts are costly and
must be constantly monitored and updated in the face of sophisticated and rapidly evolving attempts to overcome our security measures and protections.
The  occurrence  of  both  intentional  and  unintentional  incidents  have  in  the  past,  and  could  in  the  future,  cause  a  variety  of  potential  adverse  business
impacts.  These  include  degradation  or  disruption  of  our  network,  products  and  services,  excessive  call  volume  to  call  centers,  theft  or  misuse  of  our
intellectual property or other assets, disruption of the security of our internal systems, products, services or satellite transmission signals, power outages,
and  the  compromise  of  confidential  or  technical  business  information  or  damage  to  our  or  our  customers’  or  vendors’  data,  equipment  and  reputation.
Moreover, the amount and scope of insurance we maintain against losses resulting from any of the foregoing events likely would not be sufficient to fully
cover our losses or otherwise adequately compensate us for disruptions to our business that may result. In addition, any such events could lead to litigation
or  cause  regulators  in  the  United  States  and  internationally  to  impose  significant  fines  or  other  remedial  measures,  including  with  respect  to  relevant
customer  privacy  rules,  or  otherwise  have  an  adverse  effect  on  our  company.  Despite  our  efforts,  we  expect  that  we  will  continue  to  experience  such
incidents  in  the  future,  and  there  can  be  no  assurance  that  any  such  incident  will  not  have  an  adverse  effect  on  our  business,  reputation  or  results  of
operations.

Weak economic conditions may have a negative impact on our businesses.

A substantial portion of our revenue comes from customers whose spending patterns may be affected by prevailing economic conditions. Weak economic
conditions in the United States or globally could adversely affect demand for any of our products and services and have a negative impact on our results of
operations. For example, weak economic conditions will likely impact our customers’ discretionary spending and as a result, they may reduce the level of
services to which they subscribe or may discontinue subscribing to one or more of Cable Communications’ or Sky’s services altogether. This risk may be
increased  by  the  expanded  availability  of  free  or  lower  cost  competitive  services,  such  as  certain  DTC  streaming  and  other  OTT  services,  or  substitute
services for broadband and voice services, such as wireless and public Wi-Fi networks. Weak economic conditions also negatively impact our advertising
revenue, the performance of our films and home entertainment releases, and attendance and spending in our theme parks. In particular, the success of our
theme parks and theatrical releases largely depends on consumer demand for out-of-home entertainment experiences, which may be limited by weakened
economic conditions (as well as natural disasters, infectious disease outbreaks (such as COVID-19), terrorist attacks or other similar events).

27

Comcast 2021 Annual Report on Form 10-K

Table of Contents

Weak  economic  conditions  and  disruptions  in  the  global  financial  markets  may  impact  our  ability  to  obtain  financing  or  to  refinance  existing  debt  on
acceptable terms, if at all, could increase the cost of our borrowings and may increase our exposure to currency fluctuations in countries where we operate.
Further, inflationary pressures in the United States and globally may also have negative impacts on our cost structure and pricing models and may impact
the ability of third parties (including advertisers, customers, suppliers, wholesale distributors, retailers and content creators, among others) to satisfy their
obligations to us.

Acquisitions and other strategic initiatives present many risks, and we may not realize the financial and strategic goals that we had contemplated.

From time to time, we make acquisitions and investments and may pursue other strategic initiatives, such as Peacock. In connection with such acquisitions
and strategic initiatives, we may incur significant or unanticipated expenses, fail to realize anticipated benefits and synergies, have difficulty incorporating
an  acquired  or  new  line  of  business,  disrupt  relationships  with  current  and  new  employees,  customers  and  vendors,  incur  significant  debt,  divert  the
attention  of  management  from  our  current  operations,  or  have  to  delay  or  not  proceed  with  announced  transactions  or  initiatives.  Additionally,  federal
regulatory agencies such as the FCC or DOJ or international regulators may impose restrictions on the operation of our businesses as a result of our seeking
regulatory approvals for any significant acquisitions and strategic initiatives or may dissuade us from pursuing certain transactions. The occurrence of any
of these events could have an adverse effect on our business and results of operations.

We face risks relating to doing business internationally that could adversely affect our businesses.

We  operate  our  businesses  worldwide.  There  are  risks  inherent  in  doing  business  internationally,  including  global  financial  market  turmoil;  economic
volatility and global economic slowdown; currency exchange rate fluctuations and inflationary pressures; political risks; the requirements of local laws and
customs relating to the publication and distribution of content and the display and sale of advertising; import or export restrictions, tariffs, sanctions and
trade regulations; difficulties in developing, staffing and managing foreign operations; issues related to occupational safety and adherence to diverse local
labor laws and regulations; and potentially adverse tax developments. Additionally, although we employ foreign currency derivative instruments to hedge
certain exposure to foreign currency exchange rate risks, including the British pound, Euro and Japanese yen, the use of such derivative instruments may
not be sufficient to mitigate exchange rate fluctuations. Sky’s businesses in particular are also subject to risks relating to uncertainties and effects of the
United Kingdom’s recent withdrawal from the European Union (referred to as “Brexit”), including financial, legal, tax and trade implications. In addition,
doing business internationally subjects us to risks relating to political or social unrest, as well as corruption and government regulation, including U.S. laws
such  as  the  Foreign  Corrupt  Practices  Act  and  the  U.K.  Bribery  Act,  that  impose  stringent  requirements  on  how  we  conduct  our  foreign  operations.
Moreover, foreign enforcement of laws and contractual rights in certain countries where we do business can be inconsistent and unpredictable, which may
affect our ability to enforce our rights or make investments that we believe otherwise make strategic sense. If any of these events occur or our conduct does
not comply with such laws and regulations, our businesses may be adversely affected.

Natural disasters, severe weather and other uncontrollable events could adversely affect our business, reputation and results of operations.

Our services, products and properties are vulnerable to damage from the occurrence of certain events, including natural disasters, severe weather events
such as hurricanes and wild fires, and a range of other unforeseeable events such as infectious disease outbreaks, terrorist attacks or other similar events.
Such  events  have  in  the  past  caused,  and  could  in  the  future  cause,  a  variety  of  adverse  business  impacts  including  degradation  or  disruption  of  our
network, products and services, excessive call volume to call centers, a reduction in demand for our products, services and theme parks, disruption of our
internal  systems,  products,  services  or  satellite  transmission  signals,  power  outages,  and  damage  to  our  or  our  customers’  or  vendors’  equipment  and
properties. These events also may result in lost revenue and large expenditures to repair or replace damaged properties, products and services and could
lead  to  litigation  and  fines,  including  if  we  inadvertently  contributed  to  damages  suffered  by  others.  The  amount  and  scope  of  insurance  we  maintain
against  losses  resulting  from  these  types  of  events  likely  would  not  be  sufficient  to  fully  cover  our  losses  or  otherwise  adequately  compensate  us  for
disruptions to our business that may result. We expect that we will continue to experience some or all of these events in the future, and there can be no
assurance that any such event will not have an adverse effect on our business, reputation or results of operations.

The loss of key management personnel or popular on-air and creative talent could have an adverse effect on our businesses.

We rely on certain key management personnel in the operation of our businesses. While we maintain long-term and emergency transition plans for key
management personnel and believe we could either identify internal candidates or attract outside

Comcast 2021 Annual Report on Form 10-K

28

Table of Contents

candidates to fill any vacancy created by the loss of any key management personnel, the loss of one or more of our key management personnel could have a
negative impact on our businesses.

In addition, NBCUniversal and Sky depend on the abilities and expertise of on-air and creative talent. If we fail to attract or retain on-air or creative talent,
if the costs to attract or retain such talent increase materially, or if these individuals cause negative publicity or lose their current appeal, our businesses
could be adversely affected.

Risks Related to Legal, Regulatory and Governance Matters

We are subject to regulation by federal, state, local and foreign authorities, which impose additional costs and restrictions on our businesses.

While  all  of  our  businesses  are  subject  to  various  federal,  state  and  local  laws  and  regulations,  compliance  with  certain  laws  and  regulations  is  most
material with respect to our Cable Communications and broadcast television businesses in the United States. In addition, our international businesses are
subject to various laws and regulations in the jurisdiction of the foreign regulatory authorities where they operate.

Legislators and regulators at all levels of government frequently consider changing, and sometimes do change, existing statutes, rules or regulations, or
interpretations  of  existing  statutes,  rules  or  regulations,  or  prescribe  new  ones,  any  of  which  may  significantly  affect  our  businesses  and  ability  to
effectively  compete.  These  legislators  and  regulators  have  been  active  in  considering  legislation  and  rulemakings,  at  times  looking  to  adopt  regulatory
approaches from different countries that may be more burdensome, and they, along with some state attorneys general and foreign governmental authorities,
have  also  been  active  in  conducting  inquiries  and  reviews  regarding  our  services.  State  legislative  and  regulatory  initiatives  can  create  a  patchwork  of
different  and/or  conflicting  state  requirements,  such  as  with  respect  to  privacy  and  Open  Internet/net  neutrality  regulations,  that  can  affect  our  business
operations and further constrain our ability to compete.

Legislative and regulatory activity is increasing under the Biden Administration, particularly with respect to broadband networks. For example, Congress
has approved tens of billions of dollars in new funding for broadband deployment and adoption initiatives, and may consider other proposals that address
communications issues, including whether it should rewrite the entire Communications Act to account for changes in the communications marketplace and
whether it should enact new, permanent Open Internet/net neutrality requirements. Federal agencies likewise may consider adopting new regulations for
communications services, including broadband. States and localities are also increasingly proposing new regulations impacting communications services,
including broader regulation of broadband networks. Any of these regulations could significantly affect our business and compliance costs. In addition,
United States and foreign regulators and courts could adopt new interpretations of existing competition laws or enact new competition laws or regulatory
tools that could negatively impact our businesses. Any future legislative, judicial, regulatory or administrative actions may increase our costs or impose
additional restrictions on our businesses, some of which may be significant. We are unable to predict the outcome or effects of any of these potential actions
or any other legislative or regulatory proposals on our businesses.

Failure  to  comply  with  the  laws  and  regulations  applicable  to  our  businesses  could  result  in  administrative  enforcement  actions,  fines,  and  civil  and
criminal liability. Any changes to the legal and regulatory framework applicable to any of our services or businesses could have an adverse impact on our
businesses and results of operations. For a more extensive discussion of the significant risks associated with the regulation of our businesses, see Item 1:
Business and refer to the “Legislation and Regulation” discussion within that section.

Unfavorable litigation or governmental investigation results could require us to pay significant amounts or lead to onerous operating procedures.

We  are  subject  from  time  to  time  to  a  number  of  lawsuits  both  in  the  United  States  and  in  foreign  countries,  including  claims  relating  to  competition,
intellectual  property  rights  (including  patents),  employment  and  labor  matters,  personal  injury  and  property  damage,  free  speech,  customer  privacy,
regulatory  requirements,  advertising,  marketing  and  selling  practices,  and  credit  and  collection  issues.  Greater  constraints  on  the  use  of  arbitration  to
resolve  certain  of  these  disputes  could  adversely  affect  our  business.  We  also  spend  substantial  resources  complying  with  various  regulatory  and
government standards, including any related investigations and litigation. We may incur significant expenses defending any such suit or government charge
and  may  be  required  to  pay  amounts  or  otherwise  change  our  operations  in  ways  that  could  adversely  impact  our  businesses,  results  of  operations  or
financial condition.

Labor disputes, whether involving employees or sports organizations, may disrupt our operations and adversely affect our businesses.

Many of NBCUniversal’s writers, directors, actors, technical and production personnel, as well as some of our on-air and creative talent employees, are
covered by collective bargaining agreements or works councils. Most of NBCUniversal’s

29

Comcast 2021 Annual Report on Form 10-K

Table of Contents

collective bargaining agreements are industry-wide agreements, and we may lack practical control over the negotiations and terms of the agreements. If we
are  unable  to  reach  agreement  with  a  labor  union  before  the  expiration  of  a  collective  bargaining  agreement,  our  employees  who  were  covered  by  that
agreement may have a right to strike or take other actions that could adversely affect us, which could disrupt our operations and reduce our revenue, and the
resolution of any disputes may increase our costs. There can be no assurance that we will renew our collective bargaining agreements as they expire or that
we can renew them on favorable terms or without any work stoppages.

In addition, NBCUniversal’s Media segment and Sky have programming rights agreements of varying scope and duration with various sports organizations
to broadcast and produce sporting events. Labor disputes in these and other sports organizations could have an adverse effect on our businesses.

Our  Class  B  common  stock  has  substantial  voting  rights  and  separate  approval  rights  over  several  potentially  material  transactions,  and  our
Chairman and CEO has considerable influence over our company through his beneficial ownership of our Class B common stock.

 1

Our Class B common stock has a non-dilutable 33 /3% of the combined voting power of our Class A and Class B common stock. This non-dilutable voting
power is subject to proportional decrease to the extent the number of shares of Class B common stock is reduced below 9,444,375, which was the number
of shares of Class B common stock outstanding on the date of our 2002 acquisition of AT&T Corp.’s cable business, subject to adjustment in specified
situations. Stock dividends payable on the Class B common stock in the form of Class B or Class A common stock do not decrease the non-dilutable voting
power of the Class B common stock. The Class B common stock also has separate approval rights over several potentially material transactions, even if
they are approved by our Board of Directors or by our other shareholders and even if they might be in the best interests of our other shareholders. These
potentially  material  transactions  include  mergers  or  consolidations  involving  us,  transactions  (such  as  a  sale  of  all  or  substantially  all  of  our  assets)  or
issuances of securities that require shareholder approval, transactions that result in any person or group owning shares representing more than 10% of the
combined voting power of the resulting or surviving corporation, issuances of Class B common stock or securities exercisable or convertible into Class B
common stock, and amendments to our articles of incorporation or by-laws that would limit the rights of holders of our Class B common stock. Brian L.
Roberts, our chairman and CEO, beneficially owns all of the outstanding shares of our Class B common stock and, accordingly, has considerable influence
over our company and the potential ability to transfer effective control by selling the Class B common stock, which could be at a premium.

Item 1B: Unresolved Staff Comments

None.

Item 2: Properties

We believe that substantially all of our physical assets were in good operating condition as of December 31, 2021. Our corporate headquarters and Cable
Communications segment headquarters are located in Philadelphia, Pennsylvania at One Comcast Center. Additionally, the Comcast Technology Center,
which  is  adjacent  to  the  Comcast  Center,  is  a  center  for  Cable  Communications’  technology  and  engineering  workforce,  as  well  as  the  home  of  our
NBCUniversal  and  Telemundo  owned  local  broadcast  stations  in  Philadelphia,  Pennsylvania.  We  also  have  leases  for  numerous  business  offices,
warehouses and properties throughout the United States that house divisional information technology operations.

Cable Communications Segment

Our principal physical assets consist of operating plant and equipment, including cable system signal receiving, encoding and decoding devices, headends
and  distribution  networks.  Our  distribution  network  consists  primarily  of  headends,  content  distribution  servers,  coaxial  and  fiber-optic  cables,  lasers,
routers,  switches  and  related  electronic  equipment.  Our  cable  plant  and  related  equipment  generally  are  connected  to  utility  poles  under  pole  rental
agreements with local public utilities, although in some areas the distribution cable is buried in underground ducts or trenches. The physical components of
cable systems require periodic maintenance and replacement.

Our cable system signal reception sites, which consist primarily of antenna towers and headends, and our microwave facilities are located on owned and
leased parcels of land, and we own or lease space on the towers on which certain of our equipment is located. We own most of our service vehicles.

Our broadband network consists of fiber-optic cables owned or leased by us and related equipment. We also operate national and regional data centers with
equipment that is used to provide services, such as email and web services, to our broadband and

Comcast 2021 Annual Report on Form 10-K

30

Table of Contents

voice  customers,  as  well  as  cloud  services  to  our  video  customers.  In  addition,  we  maintain  network  operations  centers  with  equipment  necessary  to
monitor and manage the status of our services and network.

We own or lease buildings throughout the United States that contain customer service call centers, retail stores and customer service centers, warehouses
and administrative space. We also own a building that houses our digital media center. The digital media center contains equipment that we own or lease,
including equipment related to network origination, video transmission via satellite and terrestrial fiber-optics, broadcast studios, post-production services
and interactive television services.

NBCUniversal Segments

NBCUniversal’s  corporate  headquarters  are  located  in  New  York,  New  York  at  30  Rockefeller  Plaza  and  surrounding  campus  and  include  offices  and
studios, which are used by Headquarters and Other and the Media segment. NBCUniversal owns substantially all of the space it occupies at 30 Rockefeller
Plaza. NBCUniversal also leases space in 10 Rockefeller Plaza that includes The Today Show studio, production facilities and offices used by the Media
segment. Telemundo’s leased headquarters and production facilities are located in Miami, Florida and are used by the Media segment and Headquarters and
Other. The Universal City location in California includes offices, studios, and theme park and retail operations that are owned by NBCUniversal and used
by  all  NBCUniversal  segments.  Our  owned  CNBC  headquarters  and  production  facilities  and  disaster  recovery  center  are  located  in  Englewood  Cliffs,
New Jersey and are used by the Media segment and Headquarters and Other. We also own or lease offices, studios, production facilities, screening rooms,
retail  operations,  warehouse  space,  satellite  transmission  receiving  facilities  and  data  centers  in  numerous  locations  in  the  United  States  and  around  the
world, including property for our owned local broadcast television stations. In addition, we own theme parks and own or lease related facilities in Orlando,
Florida; Hollywood, California; Osaka, Japan; and Beijing, China, that are used in the Theme Parks segment, and we are developing a new theme park in
Orlando, Florida.

Sky Segment

Sky’s principal physical assets consist of operating plant and equipment, including leased satellite system signal receiving, encoding and decoding devices,
and owned and leased headends and distribution networks, including coaxial, fiber-optic cables and other related equipment. In the United Kingdom, Sky
uses  a  combination  of  its  own  core  fiber  network  and  wholesaling  arrangements  over  third-party  telecommunication  providers’  networks  as  the  core
network  and  also  accesses  the  “last  mile”  network  from  third-party  network  operators  for  a  fee  to  provide  its  services  to  customers.  The  physical
components of cable systems require periodic maintenance and replacement.

Sky’s corporate headquarters are located in Middlesex, U.K. Sky owns the space it occupies in Middlesex. Sky leases the Sky Deutschland headquarters
located in Unterföhring, Germany and the Sky Italia headquarters located in Milan, Italy.

Additionally,  Sky  owns  and  leases  offices,  production  facilities  and  studios,  broadcasting  facilities,  and  customer  support  centers  throughout  Europe,
including in the United Kingdom, Ireland, Germany, Italy and Austria. We are currently constructing a new studio production facility in Elstree, U.K., that
Sky will lease upon completion.

Other

The Wells Fargo Center, a large, multipurpose arena in Philadelphia, Pennsylvania that we own was the principal physical operating asset used by our other
businesses as of December 31, 2021.

Item 3: Legal Proceedings

See Note 15 included in this Annual Report on Form 10-K for a discussion of legal proceedings.

Item 4: Mine Safety Disclosures

Not applicable.

31

Comcast 2021 Annual Report on Form 10-K

Table of Contents

Part II

Item 5: Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases
of Equity Securities

Comcast’s Class A common stock is listed on the NASDAQ Global Select Market under the symbol CMCSA. There is no established public trading market
for Comcast’s Class B common stock. The Class B common stock can be converted, on a share for share basis, into Class A common stock. 

Dividends Declared

Month Declared:
January
May
July
October (paid in January 2022)
Total

2021

2020

Dividend Per Share
$
$
$
$
$

Month Declared:
January

0.25 
0.25  May
0.25 
July
0.25  October (paid in January 2021)
1.00 

Total

Dividend Per Share
0.23 
0.23 
0.23 
0.23 
0.92 

$
$
$
$
$

We expect to continue to pay quarterly dividends, although each dividend is subject to approval by our Board of Directors. In January 2022, our Board of
Directors approved an 8% increase in our dividend to $1.08 per share on an annualized basis.

Holders of Class A common stock in the aggregate hold 66 /3% of the combined voting power of our common stock. The number of votes that each share
of Class A common stock has at any given time depends on the number of shares of Class A common stock and Class B common stock then outstanding,
with each share of Class B common stock having 15 votes per share. The Class B common stock represents 33 /3% of the combined voting power of our
common stock, which percentage is generally non-dilutable under the terms of our articles of incorporation. Mr. Brian L. Roberts beneficially owns all
outstanding shares of Class B common stock. Generally, including as to the election of directors, holders of Class A common stock and Class B common
stock vote as one class except where class voting is required by law.

1

2

Record holders as of December 31, 2021 are presented in the table below.

Stock Class
Class A Common Stock
Class B Common Stock

The table below summarizes Comcast’s common stock repurchases during 2021.

Period

First Quarter 2021

Second Quarter 2021

Third Quarter 2021

October 1-31, 2021

November 1-30, 2021

December 1-31, 2021

Total

Total Number of
Shares
Purchased

—  $

8,785,149  $

25,881,698  $

12,911,147  $

15,334,579  $

10,297,809  $

73,210,382  $

Average
Price Per
Share
— 

56.91 

57.96 

53.48 

52.79 

48.55 

54.64 

Total Number of
Shares
Purchased as
Part of Publicly
Announced
Authorization

Total Dollar
Amount
Purchased Under the Publicly
Announced 
Authorization

—  $

8,785,149  $

25,881,698  $

12,911,147  $

15,334,579  $

10,297,809  $

73,210,382  $

—  $

499,999,935  $

1,500,000,038  $

690,452,411  $

809,547,566  $

500,000,046  $

3,999,999,996  $

Record
Holders
352,581 
3 

Maximum Dollar Value
of Shares That
May Yet Be Purchased
Under the Publicly 
Announced 
(a)

Authorization

— 

9,500,000,065 

8,000,000,027 

7,309,547,616 

6,500,000,050 

6,000,000,004 

6,000,000,004 

(a) Effective May 25, 2021, our Board of Directors increased our share repurchase program authorization to $10 billion. In January 2022, our Board of Directors increased our share repurchase
program  authorization  from  the  $6  billion  remaining  as  of  December  31,  2021  to  $10  billion.  Under  the  authorization,  which  does  not  have  an  expiration  date,  we  expect  to  repurchase
additional shares, which may be in the open market or in private transactions.

The total number of shares purchased during 2021 does not include any shares received in the administration of employee share-based compensation plans
as there were none received in 2021.

Comcast 2021 Annual Report on Form 10-K

32

Table of Contents

Stock Performance Graph

The following graph compares the annual percentage change in the cumulative total shareholder return on Comcast’s Class A common stock during the five
years ended December 31, 2021 with the cumulative total returns on the Standard & Poor’s 500 Stock Index and a select peer group consisting of us and
other companies engaged in the cable, communications and media industries. This peer group consists of our Class A common stock and the common stock
of  AT&T  Inc.,  Charter  Communications,  Inc.,  DISH  Network  Corporation  (Class  A),  Lumen  Technologies,  Inc.,  T-Mobile  US,  Inc.  and  Verizon
Communications  Inc.  (the  “transmission  and  distribution  subgroup”);  and  Discovery,  Inc.  (Class  A),  ViacomCBS  Inc.  (Class  B)  and  The  Walt  Disney
Company (the “media subgroup”).

The peer group is constructed as a composite peer group in which the transmission and distribution subgroup is weighted 75% and the media subgroup is
weighted 25% based on the respective revenue of our transmission and distribution and media businesses. The comparison assumes $100 was invested on
December 31, 2016 in our Class A common stock and in each of the following indices and assumes the reinvestment of dividends.

Comparison of 5 Year Cumulative Total Return

Comcast Class A
S&P 500 Stock Index
Peer Group Index

Item 6: [Reserved]

[Reserved]

$
$
$

2017
117  $
122  $
106  $

2018
102  $
116  $
97  $

2019
137  $
153  $
136  $

2020
164  $
181  $
141  $

2021
160 
233 
132 

33

Comcast 2021 Annual Report on Form 10-K

Table of Contents

Item 7: Management’s Discussion and Analysis of Financial Condition and Results of Operations

Management’s discussion and analysis of financial condition and results of operations is provided as a supplement to, and should be read in conjunction
with,  the  consolidated  financial  statements  and  related  notes  to  enhance  the  understanding  of  our  operations  and  our  present  business  environment.  For
more information about our company’s operations and the risks facing our businesses, see Item 1: Business and Item 1A: Risk Factors, respectively. As
discussed in Note 2, we changed the presentation of our segment operating results in 2021, and all amounts are presented on a consistent basis under the
new  segment  structure.  Refer  to  Item  7:  Management’s  Discussion  and  Analysis  of  Financial  Condition  and  Results  of  Operations  in  our  2020 Annual
Report on Form 10-K for management’s discussion and analysis of financial condition and results of operations for the fiscal year 2020 compared to fiscal
year 2019, with the exception of the discussion and analysis related to our NBCUniversal segments, which is included below for all periods based on the
updated segment structure.

Overview

We are a global media and technology company with three primary businesses: Comcast Cable, NBCUniversal and Sky. We present our operations in five
reportable  business  segments  (1)  Comcast  Cable  in  one  reportable  business  segment,  referred  to  as  Cable  Communications;  (2)  NBCUniversal  in  three
reportable  business  segments:  Media,  Studios  and  Theme  Parks  (collectively,  the  “NBCUniversal  segments”);  and  (3)  Sky  in  one  reportable  business
segment.

Consolidated Revenue, Net Income Attributable to Comcast Corporation and Adjusted EBITDA
(in billions)

(a)

Revenue

Net Income Attributable to
Comcast Corporation

Adjusted EBITDA

(a) Adjusted EBITDA is a financial measure that is not defined by generally accepted accounting principles in the United States (“GAAP”). Refer to the “Non-GAAP Financial Measure” section
on page 52 for additional information, including our definition and our use of Adjusted EBITDA, and for a reconciliation from net income attributable to Comcast Corporation to Adjusted
EBITDA.

2021 Developments

The following are the more significant developments in our businesses during 2021:

Cable Communications

•

Revenue  increased  7.1%  to  $64.3  billion,  reflecting  increases  in  broadband,  wireless,  business  services,  advertising,  video  and  other  revenue,
partially offset by a decline in voice revenue.

• Adjusted  EBITDA  increased  11.2%  to  $28.1  billion  primarily  due  to  increases  in  revenue,  partially  offset  by  increases  in  programming  and

technical and product support expenses.

• Operating margin increased from 42.1% to 43.7%.

Comcast 2021 Annual Report on Form 10-K

34

Table of Contents

•

•

Total customer relationships increased by 1.1 million, total broadband customers increased by 1.3 million, total wireless lines increased by 1.2
million and total video customers decreased by 1.7 million.

Capital expenditures increased 4.9% to $6.9 billion, reflecting increased spending on scalable infrastructure and line extensions, partially offset by
decreased spending on customer premise equipment and support capital.

NBCUniversal

•

Total NBCUniversal revenue increased 26.1% to $34.3 billion and total NBCUniversal Adjusted EBITDA increased 6.0% to $5.7 billion.

• Media  segment  revenue  increased  20.3%  to  $22.8  billion  and  Adjusted  EBITDA  decreased  18.0%  to  $4.6  billion,  including  the  impact  of  our
broadcast  of  the  Tokyo  Olympics  in  2021.  Excluding  $1.8  billion  of  revenue  associated  with  our  broadcast  of  the  Tokyo  Olympics  in  2021,
revenue  in  the  Media  segment  increased  11.0%,  primarily  due  to  increases  in  distribution  revenue,  advertising  revenue  and  other  revenue,
including the effects of COVID-19 in the prior year period.

• Media segment results include the operations of Peacock, which in 2021 generated revenue of $778 million and operating costs and expenses of
$2.5 billion, compared to revenue of $118 million and operating costs and expenses of $781 million in 2020. We continued to invest in content and
grow our customer base during 2021, and in the fourth quarter of 2021, we introduced certain ad-supported Peacock programming into Sky video
services, launching first in the United Kingdom and Ireland.

•

•

•

Sky

Studios segment revenue increased 16.2% to $9.4 billion, due to increases in content licensing revenue, theatrical revenue and home entertainment
and other revenue as our film and television production operations returned to full capacity. Studios revenue included licenses of content to our
Media  and  other  segments,  including  the  impact  of  a  new  licensing  agreement  for  content  that  became  exclusively  available  for  streaming  on
Peacock in 2021, and the impacts of initial content licenses associated with the launch of Peacock in 2020, which are eliminated in consolidation.

Theme Parks segment revenue increased 141.2% to $5.1 billion and Adjusted EBITDA increased from $(0.5) billion to $1.3 billion, reflecting the
operation of our theme parks in the current year period compared to temporary closures and capacity restrictions as a result of COVID-19 in the
prior year period and the opening of our theme park in Beijing, China in September 2021.

Revenue increased 9.1% to $20.3 billion. Excluding the impact of foreign currency, Sky revenue increased 3.1% due to increases in advertising
and direct-to-consumer revenue, partially offset by a decrease in content revenue, which were affected by COVID-19 in the prior year period and
reduced broadcast rights for Serie A in the current year period.

• Adjusted EBITDA increased 20.8% to $2.4 billion. Excluding the impact of foreign currency, Sky Adjusted EBITDA increased 10.2% primarily
due to increases in revenue and decreases in programming and production expenses, partially offset by increases in direct network costs and other
expenses.

Other

•

•

•

Corporate and Other Adjusted EBITDA losses decreased from $1.8 billion to $1.4 billion primarily due to costs incurred in the prior year period in
response to COVID-19, including severance charges related to our businesses.

Resumed our share repurchase program in the second quarter of 2021. We repurchased a total of 73.2 million shares of our Class A common stock
for $4.0 billion in 2021. Raised our dividend by $0.08 to $1.00 per share on an annualized basis in January 2021 and paid $4.5 billion of dividends
in 2021.

Reduced debt by $8.9 billion in 2021 and ended the year with $94.8 billion of total short-term and long-term debt and $8.7 billion of cash and cash
equivalents.

Impacts of COVID-19

COVID-19 and measures taken to prevent its spread across the globe have impacted our businesses in a number of ways, with the most significant effects
in 2020, affecting the comparability of periods included in this report. COVID-19 has had material negative impacts on NBCUniversal and Sky results of
operations primarily due to the temporary restrictions and closures at our theme parks and the impacts of professional sports, respectively. We expect the
effects of the COVID-19 pandemic will continue to adversely impact our consolidated results of operations over the near to medium term, although the
extent of such

35

Comcast 2021 Annual Report on Form 10-K

Table of Contents

impact  will  depend  on  restrictive  governmental  measures,  U.S.  and  global  economic  conditions,  expanded  availability  and  acceptance  of  vaccines  and
consumer behavior in response to COVID-19. The following summary provides a discussion of current and potential future effects of the pandemic with
direct impacts to our businesses.

NBCUniversal

• Our  theme  parks  in  Orlando  and  Hollywood  operated  without  capacity  restrictions,  following  periods  with  capacity  restrictions  in  place  in  the
second quarter of 2021. Our theme park in Hollywood began requiring proof of vaccination or a negative COVID-19 test result for park entry in
accordance with local requirements in the fourth quarter of 2021. Our theme park in Japan began operating without capacity restrictions in the
fourth  quarter  of  2021,  following  periods  with  capacity  restrictions  in  place.  Our  newest  theme  park,  Universal  Beijing  Resort,  opened  in
September 2021 with capacity restrictions. The capacity restrictions and temporary closures of our theme parks had a significant impact on our
revenue and Adjusted EBITDA on a consolidated basis. The results of operations at our theme parks may continue to be negatively impacted and
we  cannot  predict  if  our  parks  will  remain  open  or  be  subject  to  capacity  restrictions,  or  the  level  of  attendance  at  our  reopened  parks.  The
development of the Epic Universe theme park in Orlando resumed in 2021 after having been paused in 2020.

• Delays  to  the  start  of  seasons  for  certain  professional  sports  leagues,  including  the  2020-21  NHL  and  NBA  seasons,  resulted  in  the  shift  of
additional  events  into  the  first  half  of  2021  compared  to  a  normal  year.  The  delays  impacted  the  timing  of  revenue  and  expense  recognition,
because both advertising revenue and costs associated with broadcasting these programs are recognized when events are broadcast. The timing of
sports seasons generally returned to a normal calendar beginning in the third quarter of 2021. In addition, the Tokyo Olympics were postponed
from the third quarter of 2020 to the third quarter of 2021, resulting in a corresponding delay of the associated revenue and costs.

• Our studio production operations have generally returned to full capacity. We delayed or altered the theatrical distribution strategy for certain of
our  films,  both  domestically  and  internationally  as  a  result  of  the  temporary  closures  and  limited  capacity  operations  of  many  movie  theaters
worldwide  caused  by  COVID-19.  Delays  in  theatrical  releases  affect  both  current  and  future  periods  as  a  result  of  corresponding  delays  in
subsequent content licensing windows. Results of operations in our Studios segment may be negatively impacted over the near to medium term as
a result of COVID-19.

Sky

•

Direct-to-consumer revenue has been negatively impacted, and future periods may be negatively impacted, as a result of lower sports subscription
revenue due to the closures and extent of reopening of our commercial customers’ locations. In addition, delays to the start of the 2020-21 seasons
for certain sports, including European football, resulted in the shift of additional events and the significant costs associated with broadcasting these
programs  into  the  first  and  second  quarters  of  2021  compared  to  a  normal  year.  The  timing  of  sports  seasons  generally  returned  to  a  normal
calendar beginning in the third quarter of 2021.

Comcast 2021 Annual Report on Form 10-K

36

Table of Contents

Consolidated Operating Results

Year ended December 31 (in millions, except per share data)
Revenue
Costs and Expenses:

Programming and production
Other operating and administrative
Advertising, marketing and promotion
Depreciation
Amortization

Total costs and expenses
Operating income
Interest expense
Investment and other income (loss), net
Income before income taxes
Income tax expense
Net income
Less: Net income (loss) attributable to noncontrolling interests

and redeemable subsidiary preferred stock

Net income attributable to Comcast Corporation
Basic earnings per common share attributable to Comcast

Corporation shareholders

Diluted earnings per common share attributable to

Comcast Corporation shareholders

Adjusted EBITDA

(a)

Percentage changes that are considered not meaningful are denoted with NM.

$

$

$

$

2021

2020

$

116,385  $

103,564  $

2019
108,942 

% Change 
2020 to 2021
12.4 %

% Change 
2019 to 2020
(4.9)%

38,450 
35,619 
7,695 
8,628 
5,176 
95,568 
20,817 
(4,281)
2,557 
19,093 
(5,259)
13,833 

33,121 
33,109 
6,741 
8,320 
4,780 
86,071 
17,493 
(4,588)
1,160 
14,065 
(3,364)
10,701 

(325)
14,159  $

167 
10,534  $

3.09  $

3.04  $

2.30  $

2.28  $

34,440 
32,807 
7,617 
8,663 
4,290 
87,817 
21,125 
(4,567)
438 
16,996 
(3,673)
13,323 

266 
13,057 

2.87 

2.83 

34,708  $

30,826  $

34,258 

16.1 
7.6 
14.2 
3.7 
8.3 
11.0 
19.0 
(6.7)
120.4 
35.7 
56.3 
29.3 

NM
34.4 %

34.3 %

33.3 %

12.6 %

(3.8)
0.9 
(11.5)
(4.0)
11.4 
(2.0)
(17.2)
0.5 
164.8 
(17.2)
(8.4)
(19.7)

(37.5)
(19.3)%

(19.9)%

(19.4)%

(10.0)%

(a) Adjusted EBITDA is a non-GAAP financial measure. Refer to the “Non-GAAP Financial Measure” section on page 52 for additional information, including our definition and our use of

Adjusted EBITDA, and for a reconciliation from net income attributable to Comcast Corporation to Adjusted EBITDA.

Consolidated Revenue

The  following  graph  illustrates  the  contributions  to  the  change  in  consolidated  revenue  made  by  our  Cable  Communications,  NBCUniversal  and  Sky
segments, as well as by Corporate and Other activities, including eliminations.

The primary drivers of the change in revenue from 2020 to 2021 were as follows:

• Growth in our NBCUniversal segments driven by increased revenue in the Media, Theme Parks and Studios segments.

• Growth in our Cable Communications segment driven by increased broadband, wireless, business services, advertising, video and other revenue,

partially offset by decreased voice revenue.

37

Comcast 2021 Annual Report on Form 10-K

Table of Contents

• Growth in our Sky segment driven by increased advertising and direct-to-consumer revenue, partially offset by decreased content revenue, as well

as the impact of foreign currency translation.

Revenue for our segments and other businesses is discussed separately below under the heading “Segment Operating Results.”

Consolidated Costs and Expenses

The  following  graph  illustrates  the  contributions  to  the  change  in  consolidated  operating  costs  and  expenses,  representing  total  costs  and  expenses
excluding  depreciation  and  amortization  expense,  made  by  our  Cable  Communications,  NBCUniversal  and  Sky  segments,  as  well  as  by  Corporate  and
Other activities, including adjustments and eliminations.

The primary drivers of the change in operating costs and expenses from 2020 to 2021 were as follows:

• An increase in NBCUniversal expenses due to increases in our Media, Studios and Theme Parks segments.

• An increase in Cable Communications segment expenses due to increased programming expenses, technical and product support costs, franchise
and  other  regulatory  fees,  and  advertising,  marketing  and  promotion  expenses,  partially  offset  by  a  decrease  in  other  expenses  and  customer
service expenses.

• An  increase  in  Sky  segment  expenses  primarily  due  to  increases  in  direct  network  costs  and  other  expenses,  partially  offset  by  decreases  in

programming and production costs, as well as the impacts of foreign currency translation.

• A decrease in Corporate and Other expenses primarily due to severance charges related to our businesses in the prior year period.

•

Consolidated  costs  and  expenses  for  2020  also  includes  an  adjustment  of  $177  million  related  to  a  legal  settlement  that  was  excluded  from
Adjusted EBITDA and our segment operating results.

Operating costs and expenses for our segments and our corporate operations, business development initiatives and other businesses are discussed separately
below under the heading “Segment Operating Results.”

Consolidated Depreciation and Amortization Expense

Year ended December 31 (in millions)
Cable Communications
NBCUniversal
Sky
Corporate and Other
Comcast Consolidated

2021
7,811  $
2,466 
3,379 
147 
13,804  $

2020
7,753  $
2,307 
3,034 
6 

13,100  $

2019
7,994 
2,129 
2,699 
131 
12,953 

$

$

% Change 
2020 to 2021
0.7 %
6.9 
11.4 
NM
5.4 %

% Change 
2019 to 2020
(3.0)%
8.4 

12.4

(96.0)

1.1 %

Percentage changes that are considered not meaningful are denoted with NM.

Sky  depreciation  and  amortization  expense  increased  in  2021  primarily  due  to  the  impacts  of  foreign  currency  and  increased  amortization  of  software.
NBCUniversal depreciation and amortization expense increased primarily due to the opening of

Comcast 2021 Annual Report on Form 10-K

38

Table of Contents

Universal Beijing Resort in September 2021. Cable Communications depreciation and amortization expense increased primarily due to increased spending
on scalable infrastructure and line extensions.

Amortization expense from acquisition-related intangible assets totaled $2.4 billion, $2.3 billion and $2.0 billion for 2021, 2020 and 2019, respectively.
Amounts primarily relate to customer relationship intangible assets recorded in connection with the Sky transaction in the fourth quarter of 2018 and the
NBCUniversal transaction in 2011.

Consolidated Interest Expense

Interest expense decreased in 2021 compared to 2020 primarily due to $360 million of charges recorded in 2020 related to the early redemption of senior
notes compared to $204 million of charges related to early redemptions in 2021, as well as a decrease in average debt outstanding and lower weighted-
average interest rates.

Consolidated Investment and Other Income (Loss), Net

Year ended December 31 (in millions)
Equity in net income (losses) of investees, net
Realized and unrealized gains (losses) on equity securities, net
Other income (loss), net
Total investment and other income (loss), net

$

$

2021
2,006  $
339 
211 
2,557  $

2020
(113) $
1,014 
259 
1,160  $

2019
(505)
656 
287 
438 

The change in investment and other income (loss), net in 2021 compared to 2020 was primarily due to equity in net income (losses) of investees, net related
to our investment in Atairos and realized and unrealized gains (losses) on equity securities, net. The income (losses) at Atairos were driven by fair value
adjustments on its underlying investments with income (loss) of $1.8 billion, $286 million and $(64) million 2021, 2020 and 2019, respectively. Realized
and  unrealized  gains  (losses)  on  equity  securities,  net  in  2021  primarily  included  gains  related  to  nonmarketable  equity  securities  and  losses  on  certain
marketable securities, compared to the prior year period which primarily included gains on nonmarketable securities.

Consolidated Income Tax (Expense) Benefit

Our effective income tax rate in 2021 and 2020 was 27.5% and 23.9%, respectively.

In 2021, the effective income tax rate included $498 million of expense relating to the impact of tax law changes enacted in the United Kingdom in the
second quarter of 2021, which, among other provisions, will increase the corporate tax rate to 25% from 19% effective April 1, 2023. The rate change
resulted in an increase in our net deferred tax liabilities and a corresponding increase in income tax expense. Our income tax expense will reflect the new
rate in the United Kingdom in 2023.

In 2020, the effective income tax rate included $145 million of expense relating to the impact of tax law changes in the third quarter of 2020.

Consolidated Net Income (Loss) Attributable to Noncontrolling Interests and Redeemable Subsidiary
Preferred Stock

The  changes  in  net  income  (loss)  attributable  to  noncontrolling  interests  and  redeemable  subsidiary  preferred  stock  in  2021  compared  to  2020  was
primarily due to losses at Universal Beijing Resort, which increased due to pre-opening costs prior to its opening in September 2021 (see Note 7).

Segment Operating Results

Our segment operating results are presented based on how we assess operating performance and internally report financial information. We use Adjusted
EBITDA as the measure of profit or loss for our operating segments.

See  Note  2  for  our  definition  of  Adjusted  EBITDA  and  a  reconciliation  from  the  aggregate  amount  of  Adjusted  EBITDA  for  our  reportable  business
segments to consolidated income before income taxes.

39

Comcast 2021 Annual Report on Form 10-K

Table of Contents

Cable Communications Segment Results of Operations

Revenue and Adjusted EBITDA

Residential Customer Relationships

(in billions)

(in millions)

Year ended December 31 (in millions)
Revenue

Residential:

Broadband
Video
Voice
Wireless

Business services
Advertising
Other

Total revenue
Operating costs and expenses

Programming
Technical and product support
Customer service
Advertising, marketing and promotion
Franchise and other regulatory fees
Other

Total operating costs and expenses
Adjusted EBITDA

2021

2020

2019

% Change 
2020 to 2021

% Change 
2019 to 2020

$

$

22,979  $
22,079 
3,417 
2,380 
8,933 
2,820 
1,719 
64,328 

14,285 
8,566 
2,347 
3,938 
1,806 
5,290 
36,231 
28,097  $

20,599  $
21,937 
3,532 
1,574 
8,191 
2,594 
1,624 
60,051 

13,498 
8,022 
2,432 
3,759 
1,625 
5,445 
34,781 
25,270  $

18,752 
22,270 
3,879 
1,167 
7,795 
2,465 
1,754 
58,082 

13,389 
7,973 
2,494 
4,014 
1,582 
5,364 
34,816 
23,266 

11.6 %
0.6 
(3.3)
51.2 
9.1 
8.7 
5.9 
7.1 

5.8 
6.8 
(3.5)
4.8 
11.1 
(2.8)
4.2 
11.2 %

9.9 %
(1.5)
(8.9)
34.9 
5.1 
5.2 
(7.5)
3.4 

0.8 
0.6 
(2.5)
(6.3)
2.7 
1.5 
(0.1)
8.6 %

Comcast 2021 Annual Report on Form 10-K

40

Table of Contents

Customer Metrics

(in thousands)
Customer relationships

Residential customer relationships
Business services customer relationships

Total customer relationships
Residential customer relationships mix

One product customers
Two product customers
Three or more product customers

Broadband

Residential customers
Business services customers

Total broadband customers
Video

Residential customers
Business services customers

Total video customers
Voice

Residential customers
Business services customers

Total voice customers
Wireless
Wireless lines

2021

2020

2019

2021

2020

2019

Net Additions / (Losses)

31,728 
2,489 
34,218 

14,330 
8,407 
8,992 

29,583 
2,318 
31,901 

17,495 
681 
18,176 

9,062 
1,391 
10,454 

30,692 
2,426 
33,119 

12,408 
8,734 
9,550 

28,326 
2,248 
30,574 

18,993 
852 
19,846 

9,645 
1,357 
11,002 

29,123 
2,396 
31,519 

10,221 
8,923 
9,979 

26,388 
2,215 
28,603 

20,288 
966 
21,254 

9,934 
1,342 
11,276 

1,036 
63 
1,099 

1,922 
(328)
(558)

1,257 
70 
1,327 

(1,498)
(171)
(1,669)

(583)
34 
(548)

3,980 

2,826 

2,052 

1,154 

1,569 
30 
1,599 

2,187 
(188)
(429)

1,937 
34 
1,971 

(1,295)
(114)
(1,408)

(289)
15 
(275)

774 

1,040 
94 
1,134 

1,232 
(69)
(123)

1,317 
89 
1,406 

(671)
(61)
(733)

(218)
46 
(173)

816 

Customer metrics are presented based on actual amounts. Customer relationships represent the number of residential and business customers that subscribe to at least one of our services. One
product, two product, and three or more product customers represent residential customers that subscribe to one, two, or three or more of our services, respectively. For multiple dwelling units
(“MDUs”), including buildings located on college campuses, whose residents have the ability to receive additional services, such as additional programming choices or our HD video or DVR
services, we count and report customers based on the number of potential billable relationships within each MDU. For MDUs whose residents are not able to receive additional services, the MDU
is counted as a single customer. Residential broadband and video customer metrics include certain customers that have prepaid for services. Business customers are generally counted based on the
number  of  locations  receiving  services  within  our  distribution  system,  with  certain  offerings  such  as  Ethernet  network  services  counted  as  individual  customer  relationships.  Wireless  lines
represent the number of activated, eligible wireless devices on customers’ accounts. Individual customer relationships may have multiple wireless lines. Customer metrics for 2021 and 2020 do
not include customers in certain temporary COVID-19 programs, including an Internet Essentials promotion for new qualifying customers to receive 60 days of free broadband services. This 60-
day free Internet Essentials promotional offer ended at the end of December 2021. Customers under this program are excluded from our customer metrics until they begin paying for their service.
Total residential customer relationships and broadband customers were updated in the first quarter of 2021 due to a conforming change to methodology, resulting in a reduction of approximately
26,000 customers. There was no impact to net additions and information for all periods presented have been recast on a comparable basis.

Average monthly total revenue per customer relationship
Average monthly Adjusted EBITDA per customer relationship

2021
159.22  $
69.55  $

2020
154.84  $
65.16  $

$
$

2019
156.37 
62.64 

% Change 2021 to
2020
2.8 %
6.7 %

% Change 2020 to
2019
(1.0)%
4.0 %

Average monthly total revenue per customer relationship is impacted by rate adjustments and changes in the types and levels of services received by our
residential  and  business  services  customers,  as  well  as  changes  in  advertising  revenue.  While  revenue  from  our  residential  broadband,  video  and  voice
services is also impacted by changes in the allocation of revenue among services sold in a bundle, the allocation does not impact average monthly total
revenue per customer relationship. Each of our services has a different contribution to operating margin. We use average monthly Adjusted EBITDA per
customer relationship to evaluate the profitability of our customer base across our service offerings. We believe both metrics are useful to understand the
trends in our business, and average monthly Adjusted EBITDA per customer relationship is useful particularly as we continue to focus on growing our
higher-margin businesses.

41

Comcast 2021 Annual Report on Form 10-K

Table of Contents

Cable Communications Segment – Revenue

We are a leading provider of broadband, video, voice, wireless, and other services to residential customers in the United States under the Xfinity brand; we
also provide these and other services to business customers and sell advertising. Our residential and business customers are marketed individually and as
bundled services at a discounted rate.

Residential

Revenue from our residential customers includes amounts earned for providing our broadband, video, voice and wireless services, including equipment and
installation services. Broadband revenue also includes revenue earned related to our customers’ use of Flex and streaming services, and wireless revenue
also includes the sale of devices. Revenue from each of our residential services is impacted by changes in the allocation of revenue among services sold in
a bundle. Franchise and regulatory fees billed to our customers are included with the relevant service, which primarily relate to video and voice services.

Broadband

Revenue increased in 2021 primarily due to an increase in the number of residential broadband customers. The remaining increase in revenue was due to an
increase  in  average  rates.  Average  rates  in  2020  were  negatively  impacted  by  waived  fees  due  to  COVID-19  and  the  impacts  of  customer  adjustments.
Refer to “Video” below for additional information.

We believe our customer base will continue to grow as consumers choose our broadband service and seek higher-speed offerings.

Video

Revenue was flat in 2021 primarily due to a decline in the number of residential video customers, offset by an increase in average rates. Average rates in
2020 were negatively impacted by customer adjustments accrued as a result of provisions in our programming distribution agreements with regional sports
networks related to canceled sporting events. For customers receiving bundled services, the revenue reduction was allocated across each of the services in
the bundle.

We  expect  that  the  number  of  residential  video  customers  will  continue  to  decline,  negatively  impacting  video  revenue  as  a  result  of  the  competitive
environment and shifting video consumption patterns.

Voice

Revenue decreased in 2021 primarily due to a decline in the number of residential voice customers, partially offset by increases in average rates.

We expect that the number of residential voice customers and voice revenue will continue to decline.

Wireless

Revenue increased in 2021 primarily due to an increase in the number of customer lines and device sales.

Business Services

Revenue  from  our  business  customers  includes  our  service  offerings  for  small  business  locations,  which  primarily  include  broadband,  voice  and  video
services, as well as our solutions for medium-sized customers and larger enterprises, and cellular backhaul services to mobile network operators.

Revenue increased in 2021 primarily due to increases in average rates and an increase in the number of customers receiving our services, which included
the negative impacts of COVID-19 on small businesses in the prior year period.

Advertising

Revenue  consists  of  the  sale  of  advertising  on  linear  television  and  digital  platforms  to  local,  regional  and  national  advertisers,  including  where  we
represent the advertising sales efforts of other multichannel video providers and revenue from our advanced advertising business.

Revenue  increased  in  2021  reflecting  an  overall  market  recovery  in  the  current  year  period  and  increases  in  revenue  from  our  advanced  advertising
business, partially offset by decreases in political advertising compared to the prior year period.

Other

Revenue primarily relates to our security and automation services and also includes revenue related to residential customer late fees and related to other
services, such as the licensing of our technology platforms to other multichannel video providers.

Revenue increased in 2021 primarily due to increases in revenue from licensing of our technology platforms and from our security and automation services.

Comcast 2021 Annual Report on Form 10-K

42

Table of Contents

Cable Communications Segment – Operating Costs and Expenses

Programming Expenses

Programming expenses, which represent our most significant operating expense, are the fees we incur to provide content to our customers. These expenses
represent  the  programming  license  fees  charged  by  content  providers,  including  the  fees  related  to  the  distribution  of  cable  and  broadcast  network
programming and fees charged for retransmission of the signals from local broadcast television stations.

Expenses  increased  in  2021  primarily  due  to  increases  in  retransmission  consent  and  sports  programming  rates,  and  the  impacts  in  2020  of  adjustment
provisions in our programming distribution agreements with regional sports networks related to canceled sporting events as a result of COVID-19. These
increases were partially offset by declines in the number of video subscribers.

We expect that our programming expenses will be impacted by rate increases, although to a lesser extent in 2022 compared to 2021 due to the timing of
contract renewals, which will be offset by expected declines in the number of residential video customers.

Technical and Product Support Expenses

Expenses include costs to complete service call and installation activities; costs for network operations, product development, fulfillment and provisioning;
the cost of wireless handsets, tablets and smart watches sold to customers; and monthly wholesale wireless access fees.

Expenses  increased  in  2021  primarily  due  to  increased  costs  associated  with  our  wireless  phone  service  from  increases  in  the  sale  of  devices  and  the
number of customers receiving service, partially offset by lower personnel costs.

Customer Service Expenses

Expenses include the personnel and other costs associated with handling the sale of services to customers and customer service activity.

Expenses decreased in 2021 primarily due to lower labor costs as a result of reduced call volumes.

Advertising, Marketing and Promotion Expenses

Expenses include the costs associated with attracting new customers and promoting our service offerings.

Expenses increased in 2021 primarily due to increased spending associated with attracting new customers and promoting our service offerings, including
advertising expenses associated with the Tokyo Olympics, as well as decreased spending as a result of COVID-19 in the prior year period.

Franchise and Other Regulatory Fees

Expenses represent the fees we are required to pay to federal, state and local authorities, including fees under the terms of our cable franchise agreements.

Expenses increased in 2021 primarily due to increases in regulatory costs.

Other Expenses

Expenses primarily include administrative personnel costs; fees paid to third-party channels for which Cable represents the advertising sales efforts; other
business support costs, including building and office expenses, taxes and billing costs; and bad debt.

Expenses decreased in 2021 primarily due to a decrease in bad debt expense.

Cable Communications Segment – Operating Margin

Our operating margin is Adjusted EBITDA as a percentage of revenue. We believe this metric is useful particularly as we continue to focus on growing our
higher-margin businesses and improving overall operating cost management. Our operating margin was 43.7%, 42.1% and 40.1% in 2021, 2020 and 2019,
respectively.  While  the  accrued  adjustments  for  regional  sports  networks  did  not  impact  Adjusted  EBITDA,  they  resulted  in  an  increase  to  operating
margins in 2020.

43

Comcast 2021 Annual Report on Form 10-K

Table of Contents

NBCUniversal Segments Overview

2021 NBCUniversal Segments Operating Results

(a)

Revenue

(in billions)

Adjusted EBITDA

(in billions)

(a) Segment details in the charts exclude the results of NBCUniversal Headquarters and Other and Eliminations and therefore the amounts do not equal the total. Revenue and Adjusted EBITDA

charts are not presented on the same scale.

Year ended December 31 (in millions)
Revenue
Media
Studios
Theme Parks
Headquarters and Other
Eliminations
Total revenue
Adjusted EBITDA

Media
Studios
Theme Parks
Headquarters and Other
Eliminations

Total Adjusted EBITDA

2021

2020

2019

% Change 
2020 to 2021

% Change 
2019 to 2020

$

$

$

$

22,780  $
9,449 
5,051 
87 
(3,048)
34,319  $

4,569  $
884 
1,267 
(840)
(205)
5,675  $

18,936  $
8,134 
2,094 
53 
(2,006)
27,211  $

5,574  $
1,041 
(477)
(563)
(220)
5,355  $

19,947 
9,352 
6,213 
31 
(1,585)
33,958 

5,834 
1,058 
2,498 
(690)
11 
8,711 

20.3 %
16.2 
141.2 
63.8 
(51.9)
26.1 %

(18.0)%
(15.1)
NM
(49.3)
6.5 
6.0 %

(5.1)%
(13.0)
(66.3)
69.6 
(26.6)
(19.9)%

(4.5)%
(1.6)
(119.1)
18.4
NM
(38.5)%

Percentage changes that are considered not meaningful are denoted with NM.

Comcast 2021 Annual Report on Form 10-K

44

Table of Contents

Media Segment Results of Operations

Year ended December 31 (in millions)
Revenue

Advertising
Distribution
Other

Total revenue
Operating costs and expenses
Programming and production
Other operating and administrative
Advertising, marketing and promotion

Total operating costs and expenses
Adjusted EBITDA

Media Segment – Revenue

Advertising

2021

2020

2019

% Change 
2020 to 2021

% Change 
2019 to 2020

$

$

10,291  $
10,449 
2,040 
22,780 

13,337 
3,611 
1,264 
18,212 
4,569  $

8,296  $
8,795 
1,845 
18,936 

9,319 
3,209 
834 
13,362 

5,574  $

9,267 
8,887 
1,793 
19,947 

9,907 
3,286 
920 
14,113 
5,834 

24.1 %
18.8 
10.5 
20.3 

43.1 
12.5 
51.4 
36.3 
(18.0)%

(10.5)%
(1.0)
2.9 
(5.1)

(5.9)
(2.3)
(9.3)
(5.3)
(4.5)%

Revenue consists of the sale of advertising on our television networks, Peacock and digital properties.

Year ended December 31 (in millions)
Advertising
Advertising, excluding Tokyo Olympics

$

2021
10,291  $
9,054 

2020
8,296  $
8,296 

2019
9,267 
9,267 

% Change 
2020 to 2021
24.1 %
9.1 

% Change 
2019 to 2020
(10.5)%
(10.5)

Revenue increased in 2021 compared to 2020 primarily due to our broadcast of the Tokyo Olympics. Excluding $1.2 billion of revenue associated with our
broadcast of the Tokyo Olympics, advertising revenue increased due to higher pricing in the current year period, reduced spending from advertisers in the
prior  year  period  as  a  result  of  COVID-19,  increased  advertising  revenue  in  Peacock  and  an  increased  number  of  sporting  events,  partially  offset  by
continued audience ratings declines at our networks.

Revenue decreased in 2020 compared to 2019 primarily due to continued audience rating declines at our networks and reduced spending from advertisers
as a result of COVID-19, including as a result of the reduced number of sporting events, partially offset by higher prices for advertising units sold and
advertising revenue in Peacock following its launch in 2020.

Distribution

Revenue includes the fees received from the distribution of our cable and broadcast television network programming to traditional and virtual multichannel
video  providers  and  from  NBC-affiliated  and  Telemundo-affiliated  local  broadcast  television  stations.  Distribution  revenue  also  includes  distribution
revenue associated with our periodic broadcasts of the Olympic Games and subscription fees received from Peacock subscribers.

Year ended December 31 (in millions)
Distribution
Distribution, excluding Tokyo Olympics

$

2021
10,449  $
9,928 

2020
8,795  $
8,795 

2019
8,887 
8,887 

% Change 
2020 to 2021
18.8 %
12.9 

% Change 
2019 to 2020
(1.0)%
(1.0)

Revenue increased in 2021 compared to 2020, including the impact of our broadcast of the Tokyo Olympics. Excluding $522 million of revenue associated
with our broadcast of the Tokyo Olympics, distribution revenue increased due to contractual rates increases, increased distribution revenue at Peacock, and
credits accrued in 2020 at some of our regional sports networks from fewer games played due to COVID-19 as certain of our distribution agreements with
multichannel video providers require contractual adjustments if a minimum number of sporting events does not occur. This increase was partially offset by
declines in the number of subscribers at our networks.

Revenue decreased in 2020 compared to 2019 primarily due to declines in the number of subscribers at our networks and credits accrued at some of our
regional  sports  networks  resulting  from  the  reduced  number  of  games  played  by  professional  sports  leagues  due  to  COVID-19,  partially  offset  by
contractual rate increases.

45

Comcast 2021 Annual Report on Form 10-K

Table of Contents

Other

Revenue primarily relates to the licensing of our owned programming and revenue generated by various digital properties.

Revenue increased in 2021 compared to 2020 primarily due to increased revenue from our digital properties and increased content licensing.

Revenue increased  in  2020  compared  to  2019  primarily  due  to  timing  of  content  provided  under  our  licensing  agreements,  offset  by  decreased  revenue
from our digital properties.

We expect the number of subscribers and audience ratings at our networks will continue to decline as a result of the competitive environment and shifting
video consumption patterns. Media segment total revenue included $778 million and $118 million related to Peacock in 2021 and 2020, respectively.

* * *

Media Segment – Operating Costs and Expenses

Programming and Production Costs

Expenses include the amortization of owned and licensed programming, including sports rights, direct production costs, production overhead, on-air talent
costs and costs associated with the distribution of our programming to third-party networks and other distribution platforms.

Expenses increased in 2021 primarily due to costs associated with our broadcast of the Tokyo Olympics, higher programming costs at Peacock and higher
costs related to other sporting events due to COVID-19 timing impacts.

Expenses  decreased  in  2020  due  to  decreases  in  sports  programming  costs  driven  by  decreases  in  the  number  of  sports  events  as  a  result  of  the
postponement  and  cancellation  of  events  due  to  COVID-19,  delays  in  airing  of  new  programs  and  cost  saving  initiatives,  partially  offset  by  higher
programming costs at Peacock.

Other Operating and Administrative Expenses

Expenses include salaries, employee benefits, rent and other overhead expenses.

Expenses increased in 2021 primarily due to increased costs related to Peacock, partially offset by cost saving initiatives.

Expenses decreased in 2020 primarily due to decreased costs associated with our digital properties and cost saving initiatives, partially offset by increased
costs related to Peacock.

Advertising, Marketing and Promotion Expenses

Expenses consist primarily of the costs associated with promoting content on our networks, Peacock and digital properties, as well as costs associated with
promoting our platforms and digital properties.

Expenses increased in 2021 primarily due to higher marketing related to Peacock and higher spending related to our networks.

Expenses decreased in 2020 primarily due to lower spending on marketing related to our networks, partially offset by higher marketing expenses related to
Peacock.

Media segment total operating costs and expenses included $2.5 billion and $781 million related to Peacock in 2021 and 2020, respectively. We expect to
continue to incur significant costs related to additional content and marketing as we invest in the platform and attract new customers.

* * *

Comcast 2021 Annual Report on Form 10-K

46

Table of Contents

Studios Segment Results of Operations

Year ended December 31 (in millions)
Revenue

Content licensing
Theatrical
Home entertainment and other

Total revenue
Operating costs and expenses
Programming and production
Other operating and administrative
Advertising, marketing and promotion

Total operating costs and expenses
Adjusted EBITDA

Studios Segment – Revenue

Content Licensing

2021

2020

2019

% Change 
2020 to 2021

% Change 
2019 to 2020

$

7,565  $
691 
1,193 
9,449 

6,820 
667 
1,078 
8,565 

$

884  $

6,557  $
418 
1,159 
8,134 

5,413 
813 
867 
7,093 
1,041  $

6,373 
1,469 
1,510 
9,352 

5,903 
849 
1,542 
8,294 
1,058 

15.4 %
65.4 
2.9 
16.2 

26.0 
(18.0)
24.3 
20.7 
(15.1)%

2.9 %

(71.6)
(23.2)
(13.0)

(8.3)
(4.1)
(43.8)
(14.5)
(1.6)%

Revenue relates to the licensing of our owned film and television content in the United States and internationally to cable, broadcast and premium networks
and DTC streaming service providers, as well as through video on demand and pay-per-view services provided by multichannel video providers and OTT
service providers.

Revenue increased in 2021 primarily due to the timing of when content was made available by our television studios under licensing agreements, including
additional sales of content as production levels returned to normal in 2021 and a new licensing agreement for content that became exclusively available for
streaming on Peacock in 2021, which more than offset the benefit from initial content licenses associated with the launch of Peacock in 2020. Revenue in
2021 also was negatively impacted by delays in theatrical releases due to COVID-19 for our film studios.

Revenue increased in 2020 primarily due to the timing of when content was made available under licensing agreements, including initial licenses of content
associated with the launch of Peacock, and increased sales of titles made available on demand, including certain 2020 releases after theater closures due to
COVID-19, partially offset by decreases in revenue from our television studios due to delays in production.

Theatrical

Revenue relates to the worldwide distribution of our films for exhibition in movie theaters.

Revenue increased in 2021 primarily due to current year releases, including F9, and the impact of theater closures as a result of COVID-19 in the prior year
period.

Revenue decreased in 2020 primarily due to theater closures as a result of COVID-19.

Home Entertainment and Other

Revenue consists of the sale of content on DVDs and through digital distribution services, as well as the production and licensing of live stage plays and
the distribution of filmed entertainment produced by third parties. The overall DVD market continues to experience declines due to the maturation of the
DVD format from increasing shifts in consumer behavior toward digital distribution services and subscription rental services, both of which generate less
revenue per transaction than DVD sales, as well as due to piracy.

Revenue increased in 2021 primarily due to increased sales of television titles in the current year period.

Revenue  decreased  in  2020  primarily  due  to  COVID-19,  including  from  our  live  stage  plays,  which  were  impacted  by  theater  and  entertainment  venue
closures, and a reduced number of releases in 2020.

47

Comcast 2021 Annual Report on Form 10-K

Table of Contents

Studios Segment – Operating Costs and Expenses

Programming and Production Costs

Expenses  include  the  amortization  of  capitalized  film  and  television  production  and  acquisition  costs,  residuals  and  participations  payments,  and
distribution  expenses.  The  costs  associated  with  producing  film  and  television  content  have  generally  increased  in  recent  years  and  may  continue  to
increase in the future.

Expenses  increased  in  2021  due  to  higher  costs  associated  with  content  licensing  sales,  including  the  new  licensing  agreement  for  content  that  became
exclusively available for streaming on Peacock in 2021, higher costs associated with theatrical releases in the current year period and the impact of updated
accounting guidance related to episodic television series, which was adopted and had a favorable impact on programming and production expense in the
prior year period.

Expenses decreased in 2020 due to higher costs associated with theatrical releases in 2019, lower production costs as a result of delays in production and
the impact of updated accounting guidance related to episodic television series, partially offset by higher costs associated with content licensing sales.

Other Operating and Administrative Expenses

Expenses include salaries, employee benefits, rent and other overhead expenses.

Expenses decreased in 2021 primarily due to cost saving initiatives.

Expenses decreased in 2020 primarily due to lower costs associated with live stage plays, which were impacted by theater and entertainment venue closures
as a result of COVID-19.

Advertising, Marketing and Promotion Expenses

Expenses  consist  primarily  of  expenses  associated  with  advertising  for  our  theatrical  releases  and  the  marketing  of  DVDs.  The  costs  associated  with
marketing films have generally increased in recent years and may continue to increase in the future.

Expenses increased in 2021 primarily due to higher spending on theatrical film releases in the current year period.

Expenses decreased in 2020 primarily due to lower spending on theatrical film releases as a result of COVID-19.

Theme Parks Segment Results of Operations

Year ended December 31 (in millions)
Revenue
Operating costs and expenses
Adjusted EBITDA

Theme Parks Segment – Revenue

$

$

2021
5,051  $
3,783 
1,267  $

2020
2,094  $
2,571 
(477) $

2019
6,213 
3,715 
2,498 

% Change 
2020 to 2021
141.2 %
47.1 
NM

% Change 
2019 to 2020
(66.3)%
(30.8)
(119.1)%

Revenue primarily relates to guest spending at our theme parks, including ticket sales and in-park spending and our consumer products business.

Revenue increased in 2021 primarily due to improved operating conditions compared to 2020 when each of our theme parks were either operating at a
limited  capacity  or  closed  as  a  result  of  COVID-19  and  from  the  operations  of  Universal  Beijing  Resort,  which  opened  in  September  2021.  All  of  our
theme parks temporarily closed beginning in mid to late first quarter of 2020. Our theme park in Orlando reopened with capacity restrictions in the second
quarter of 2020 and began operating without capacity restrictions during the second quarter of 2021. Our theme park in Hollywood reopened with capacity
restrictions  early  in  the  second  quarter  of  2021  and  began  operating  without  capacity  restrictions  by  the  end  of  that  quarter.  Our  theme  park  in  Japan
reopened  with  capacity  restrictions  in  the  second  quarter  of  2020,  had  a  temporary  closure  in  the  second  quarter  of  2021  and  began  operating  without
capacity restrictions in the fourth quarter of 2021. Our newest theme park in Beijing opened in September 2021 with capacity restrictions.

Revenue decreased in 2020 due to the temporary closures and capacity restrictions at our theme parks as a result of COVID-19.

Comcast 2021 Annual Report on Form 10-K

48

Table of Contents

Theme Parks Segment – Operating Costs and Expenses

Expenses  consist  primarily  of  theme  park  operations,  including  repairs  and  maintenance  and  related  administrative  expenses;  food,  beverage  and
merchandise costs; labor costs; and sales and marketing costs.

Expenses increased in 2021 primarily due to increased operating costs at our theme parks, as compared to the temporary closures and capacity restrictions
in the prior year period. Expenses also include increased pre-opening costs and operating costs associated with Universal Beijing Resort.

Expenses decreased in 2020 primarily due to temporary closures and capacity restrictions and lower marketing-related costs, partially offset by pre-opening
costs associated with Universal Beijing Resort.

NBCUniversal Headquarters, Other and Eliminations

Headquarters and Other Results of Operations

Year ended December 31 (in millions)
Revenue
Operating costs and expenses
Adjusted EBITDA

$

$

2021
87  $
927 
(840) $

2020
53  $
616 
(563) $

2019
31 
721 
(690)

% Change 
2020 to 2021
63.8 %
50.5 
(49.3)%

Expenses include overhead, personnel costs and costs associated with corporate initiatives, which were affected by COVID-19 in 2020.

Eliminations

Year ended December 31 (in millions)
Revenue
Operating costs and expenses
Adjusted EBITDA

2021
(3,048) $
(2,843)

(205) $

2020
(2,006) $
(1,786)

(220) $

$

$

2019
(1,585)
(1,596)
11 

% Change 
2020 to 2021
51.9 %
59.0 
(6.5)%

% Change 
2019 to 2020
69.6 %
(14.5)
18.4 %

% Change 
2019 to 2020
26.6 %
12.0 
NM

Amounts represent eliminations of transactions between our NBCUniversal segments, which are affected by the timing of recognition of content licenses
between  our  Studios  and  Media  segments.  Current  year  amounts  include  the  impact  of  a  new  licensing  agreement  for  content  that  became  exclusively
available for streaming on Peacock during the first quarter of 2021, and prior year amounts include the impacts of initial licenses of content associated with
the launch of Peacock.

For the years ended 2021, 2020 and 2019, approximately 42%, 34% and 27%, respectively, of Studios segment content licensing revenue resulted from
transactions with other segments, primarily with the Media segment. Eliminations will increase or decrease to the extent that additional content is made
available to our other segments. Refer to Note 2 for further discussion of transactions between our segments.

Sky Segment Results of Operations

Year ended December 31 (in millions)
Revenue

Direct-to-consumer
Content
Advertising
Total revenue
Operating costs and expenses
Programming and production
Direct network costs
Other

Total operating costs and expenses
Adjusted EBITDA

2021

2020

2019

% Change
2020 to 2021

% Change
2019 to 2020

Actual

Actual

Actual

Actual

$

$

16,455  $
1,341 
2,489 
20,285 

15,223  $
1,373 
1,998 
18,594 

8,949 
2,612 
6,364 
17,925 
2,359  $

8,649 
2,086 
5,905 
16,640 

1,954  $

15,538 
1,432 
2,249 
19,219 

8,865 
1,746 
5,509 
16,120 
3,099 

8.1 %
(2.3)
24.6 
9.1 

3.5 
25.2 
7.8 
7.7 
20.8 %

Constant
Currency
(a)
Change

2.0 %
(7.4)
18.4 
3.1 

(1.3)
17.1 
2.0 
2.2 
10.2 %

Actual

(2.0)%
(4.1)
(11.2)
(3.3)

(2.4)
19.5 
7.2 
3.2 
(37.0)%

Constant
Currency
(a)
Change

(3.0)%
(4.9)
(12.0)
(4.2)

(3.5)
18.6 
6.3 
2.2 
(37.6)%

49

Comcast 2021 Annual Report on Form 10-K

Table of Contents

(a) Constant currency is a non-GAAP financial measure. Refer to the “Non-GAAP Financial Measures” section on page 52 for additional information, including our definition and our use of

constant currency, and for a reconciliation of Sky’s constant currency growth rates.

Customer Metrics

(in thousands)
Total customer relationships

2021
Actual
23,027 

2020
Actual
23,224 

2019
Actual
23,280 

2021
Actual
(198)

2020
Actual
(56)

2019
Actual
394 

Net Additions / (Losses)

Customer metrics are presented based on actual amounts. Customer relationships represent the number of residential customers that subscribe to at least one of Sky’s four primary services of
video, broadband, voice and wireless phone service. Sky reports business customers, including hotels, bars, workplaces and restaurants, generally based on the number of locations receiving our
services. In the first quarter of 2021, we implemented conforming changes to our methodology for counting commercial customers in Italy and Germany, which are counted as described above,
consistent with the methodology for customers in the United Kingdom. Previously, customers were counted based on a residential equivalent unit in Italy or the number of active venues or rooms
in Germany. This change resulted in a reduction in Sky’s total customer relationships of 714,000 as of December 31, 2020. The impact of the change in methodology to customer relationship net
additions for any period was not material. For comparative purposes, we have updated Sky’s historical total customer relationships and average monthly direct-to-consumer revenue per customer
relationship to reflect this adjustment.

Average monthly direct-to-consumer revenue
per customer relationship

$

59.29  $

54.56  $

56.09 

Actual

Actual

Actual

Actual

8.7 %

Constant
Currency
(a)
Growth

Actual

Constant
Currency
(a)
Growth

2.6 %

(2.7)%

(3.7)%

2021

2020

2019

% Change 2020 to 2021

% Change 2019 to 2020

(a) Constant currency is a non-GAAP financial measure. Refer to the “Non-GAAP Financial Measures” section on page 52 for additional information, including our definition and our use of

constant currency, and for a reconciliation of Sky’s constant currency growth rates.

Average  monthly  direct-to-consumer  revenue  per  customer  relationship  is  impacted  by  rate  adjustments  and  changes  in  the  types  and  levels  of  services
received by Sky’s customers. Each of Sky’s services has a different contribution to Adjusted EBITDA. We believe average monthly direct-to-consumer
revenue per customer relationship is useful in understanding the trends in our business across all of our direct-to-consumer service offerings.

Sky Segment – Revenue

Direct-to-Consumer

Revenue primarily relates to video services provided to both residential and business customers, as well as broadband, voice and wireless services. Video
service revenue includes both DTH video services and our NOW streaming service. Revenue from our wireless customers also includes the sale of devices.

Revenue increased in 2021 compared to 2020. Excluding the impact of foreign currency, revenue increased primarily due to an increase in average revenue
per customer relationship. This increase reflected the impacts of the postponement of sporting events in the prior year period as a result of COVID-19, an
increase  in  the  sale  of  wireless  handsets  and  rate  increases  in  the  United  Kingdom,  which  were  partially  offset  by  declines  in  average  rates  in  Italy.
Customer relationships remained relatively consistent with the prior year period as decreases in Italy were offset by increases in the United Kingdom and
Germany. The declines in customer relationships and average revenue per customer relationship in Italy primarily resulted from reduced broadcast rights
for Serie A, which we had held through the end of the 2020-21 season. Beginning with the 2021-22 season in the third quarter of 2021 and through the
2023-24 season, we have nonexclusive broadcast rights to fewer matches, which has resulted and we expect will continue to result in declines in revenue
and customer relationships in Italy.

Content

Revenue relates to the distribution of our owned television channels on third-party platforms and the licensing of owned and licensed content.

Revenue decreased in 2021 compared to 2020. Excluding the impact of foreign currency, revenue decreased primarily due to lower sports programming
licensing revenue driven by changes in licensing agreements in Italy and Germany, partially offset by higher revenue from the distribution of Sky’s sports
programming on third-party platforms due to the impacts of COVID-19 in the prior year period.

Comcast 2021 Annual Report on Form 10-K

50

Table of Contents

Advertising

Revenue consists of the sale of advertising on linear television and digital platforms, including where we represent the sales efforts of third-party channels,
as well revenue from various technology, tools and solutions relating to our advertising business.

Revenue increased in 2021 compared to 2020. Excluding the impact of foreign currency, revenue increased primarily reflecting an overall market recovery
compared to the prior year period.

Sky Segment – Operating Costs and Expenses

Programming and Production Costs

Expenses primarily relate to content broadcast on our channels. These costs include the amortization of owned and licensed programming, including sports
rights, direct production costs, production overhead and on-air talent costs. These expenses also include the fees associated with programming distribution
agreements for channels owned by third parties.

Expenses increased in 2021 compared to 2020. Excluding the impact of foreign currency, expenses decreased primarily due to lower costs associated with
Serie A and entertainment programming in the current year period, partially offset by an increase in the number of sporting events in the current year period
due to COVID-19, which delayed the starts of the 2020-21 European football seasons.

Direct Network Costs

Expenses  primarily  include  costs  directly  related  to  the  supply  of  broadband  and  voice  services,  including  wireless  services  for  wireless  handsets  and
tablets,  to  our  customers.  This  includes  call  costs,  monthly  wholesale  access  fees  and  other  variable  costs  associated  with  our  network.  In  addition,  it
includes the cost of wireless handsets sold to customers.

Expenses  increased  in  2021  compared  to  2020.  Excluding  the  impact  of  foreign  currency,  expenses  increased  primarily  due  to  an  increase  in  costs
associated with Sky’s wireless phone and broadband services as a result of increases in the sale of wireless handsets and the number of customers receiving
these services.

Other Expenses

Expenses  include  costs  related  to  marketing,  fees  paid  to  third-party  channels  for  which  Sky  represents  the  advertising  sales  efforts,  subscriber
management, supply chain, transmission, technology, fixed networks and general administrative costs.

Expenses increased in 2021 compared to 2020. Excluding the impact of foreign currency, expenses increased primarily due to higher fees paid to third-
party channels related to advertising sales, partially offset by lower personnel costs.

Corporate, Other and Eliminations

Corporate and Other Results of Operations

Year ended December 31 (in millions)
Revenue
Operating costs and expenses
Adjusted EBITDA

2021
461  $

1,819 
(1,358) $

2020
248  $

2,033 
(1,785) $

$

$

2019
333 
1,153 
(820)

% Change 
2020 to 2021
86.1 %
(10.5)
23.9 %

% Change 
2019 to 2020
(25.6)%
76.3 
(117.8)%

Corporate and other primarily includes overhead and personnel costs, the results of other business initiatives and Comcast Spectacor, which owns the
Philadelphia Flyers and the Wells Fargo Center arena in Philadelphia, Pennsylvania. Other business initiatives include costs associated with the launch of
Sky Glass and the related hardware sales, as well as costs associated with the launch of XClass TV.

Revenue increased in 2021 primarily due to increases at Comcast Spectacor as a result of the impacts of COVID-19 in the prior year period and sales of
Sky Glass televisions.

Expenses decreased in 2021 primarily due to costs incurred in the prior year periods in response to COVID-19, including severance charges related to our
businesses, partially offset by costs related to Sky Glass and XClass TV. In 2020, our businesses implemented separate cost savings initiatives, with the
most significant relating to severance at NBCUniversal in connection with the realignment of the operating structure in our television businesses as well as
overall  reductions  in  the  cost  base.  The  costs  of  these  initiatives  were  presented  in  Corporate  and  Other.  Payments  related  to  NBCUniversal  employee
severance were substantially complete in 2021 and the substantial majority of the related costs savings were being realized in operating costs and expenses
as  of  the  end  of  2021.  A  portion  of  these  cost  savings  may  be  reallocated  to  investments  in  content  and  other  strategic  initiatives.  We  expect  to  incur
increased costs in 2022 related to the launch of Sky Glass and XClass TV.

51

Comcast 2021 Annual Report on Form 10-K

Table of Contents

Eliminations

Year ended December 31 (in millions)
Revenue
Operating costs and expenses
Adjusted EBITDA

2021
(3,008) $
(2,942)

(65) $

2020
(2,540) $
(2,572)

32  $

2019
(2,650)
(2,652)
2 

$

$

% Change 
2020 to 2021
18.5 %
14.4 

% Change 
2019 to 2020
(4.2)%
(3.1)

NM

NM

Percentage changes that are considered not meaningful are denoted with NM.

Amounts  represent  eliminations  of  transactions  between  Cable  Communications,  NBCUniversal,  Sky  and  other  businesses.  Eliminations  of  transactions
between NBCUniversal are presented separately. Current year amounts reflect an increase in eliminations associated with the Tokyo Olympics. Refer to
Note 2 for a description of transactions between our segments.

Non-GAAP Financial Measures

Consolidated Adjusted EBITDA

Adjusted EBITDA is a non-GAAP financial measure and is the primary basis used to measure the operational strength and performance of our businesses
as  well  as  to  assist  in  the  evaluation  of  underlying  trends  in  our  businesses.  This  measure  eliminates  the  significant  level  of  noncash  depreciation  and
amortization  expense  that  results  from  the  capital-intensive  nature  of  certain  of  our  businesses  and  from  intangible  assets  recognized  in  business
combinations.  It  is  also  unaffected  by  our  capital  and  tax  structures,  and  by  our  investment  activities,  including  the  results  of  entities  that  we  do  not
consolidate,  as  our  management  excludes  these  results  when  evaluating  our  operating  performance.  Our  management  and  Board  of  Directors  use  this
financial measure to evaluate our consolidated operating performance and the operating performance of our operating segments and to allocate resources
and  capital  to  our  operating  segments.  It  is  also  a  significant  performance  measure  in  our  annual  incentive  compensation  programs.  Additionally,  we
believe that Adjusted EBITDA is useful to investors because it is one of the bases for comparing our operating performance with that of other companies in
our industries, although our measure of Adjusted EBITDA may not be directly comparable to similar measures used by other companies.

We  define  Adjusted  EBITDA  as  net  income  attributable  to  Comcast  Corporation  before  net  income  (loss)  attributable  to  noncontrolling  interests  and
redeemable  subsidiary  preferred  stock,  income  tax  expense,  investment  and  other  income  (loss),  net,  interest  expense,  depreciation  and  amortization
expense, and other operating gains and losses (such as impairment charges related to fixed and intangible assets and gains or losses on the sale of long-lived
assets), if any. From time to time we may exclude from Adjusted EBITDA the impact of certain events, gains, losses or other charges (such as significant
legal settlements) that affect the period-to-period comparability of our operating performance.

We reconcile consolidated Adjusted EBITDA to net income attributable to Comcast Corporation. This measure should not be considered a substitute for
operating income (loss), net income (loss), net income (loss) attributable to Comcast Corporation, or net cash provided by operating activities that we have
reported in accordance with GAAP.

Reconciliation from Net Income Attributable to Comcast Corporation to Adjusted EBITDA
Year ended December 31 (in millions)
Net income attributable to Comcast Corporation
Net income (loss) attributable to noncontrolling interests and redeemable subsidiary preferred stock
Income tax expense
Investment and other (income) loss, net
Interest expense
Depreciation
Amortization
(a)
Adjustments
Adjusted EBITDA

2021
14,159  $
(325)
5,259 
(2,557)
4,281 
8,628 
5,176 
87 
34,708  $

2020
10,534  $
167 
3,364 
(1,160)
4,588 
8,320 
4,780 
233 
30,826  $

2019
13,057 
266 
3,673 
(438)
4,567 
8,663 
4,290 
180 
34,258 

$

$

(a) Amounts represent the impacts of certain events, gains, losses or other charges that are excluded from Adjusted EBITDA, including Sky transaction-related costs and costs related to our

investment portfolio. Year to date 2020 also includes $177 million related to a legal settlement.

Comcast 2021 Annual Report on Form 10-K

52

Table of Contents

Constant Currency

Constant  currency  and  constant  currency  growth  rates  are  non-GAAP  financial  measures  that  present  our  results  of  operations  excluding  the  estimated
effects  of  foreign  currency  exchange  rate  fluctuations.  Certain  of  our  businesses,  including  Sky,  have  operations  outside  the  United  States  that  are
conducted  in  local  currencies.  As  a  result,  the  comparability  of  the  financial  results  reported  in  U.S.  dollars  is  affected  by  changes  in  foreign  currency
exchange rates. In our Sky segment, we use constant currency and constant currency growth rates to evaluate the underlying performance of the business,
and we believe it is helpful for investors to present operating results on a comparable basis year over year to evaluate its underlying performance.

Constant currency and constant currency growth rates are calculated by comparing the prior year results adjusted to reflect the average exchange rates from
the current year rather than the actual exchange rates that were in effect during the respective prior year.

Reconciliation of Sky Constant Currency Growth Rates

Year ended December 31 (in millions, except per customer data)
Revenue

Direct-to-consumer
Content
Advertising
Total revenue
Operating costs and expenses
Programming and production
Direct network costs
Other

Total operating costs and expenses
Adjusted EBITDA
Average monthly direct-to-consumer revenue per
customer relationship

Liquidity and Capital Resources

Year ended December 31 (in millions)
Cash provided by operating activities
Cash used in investing activities
Cash used in financing activities

December 31 (in millions)
Cash and cash equivalents
Short-term and long-term debt

2021

Actual

16,455  $
1,341 
2,489 
20,285 

8,949 
2,612 
6,364 
17,925 
2,359  $

2020
Constant
Currency

% Change 2020 to
2021
Constant Currency
Change

16,125 
1,448 
2,101 
19,675 

9,064 
2,230 
6,239 
17,533 
2,142 

2.0 % $
(7.4)
18.4 
3.1 

(1.3)
17.1 
2.0 
2.2 
10.2 % $

2020

Actual

15,223  $
1,373 
1,998 
18,594 

8,649 
2,086 
5,905 
16,640 

1,954  $

2019
Constant
Currency

% Change 2019 to
2020
Constant Currency
Change

15,698 
1,443 
2,270 
19,411 

8,967 
1,759 
5,556 
16,282 
3,129 

(3.0)%
(4.9)
(12.0)
(4.2)

(3.5)
18.6 
6.3 
2.2 
(37.6)%

59.29  $

57.79 

2.6 % $

54.56  $

56.67 

(3.7)%

$

$

$

$

2021
29,146  $
(13,446)
(18,618)

2020
24,737  $
(12,047)
(6,513)

2019
25,697 
(14,841)
(9,181)

2021
8,711  $

94,850 

2020
11,740 
103,760 

$
$

Our businesses generate significant cash flows from operating activities. We believe that we will be able to continue to meet our current and long-term
liquidity  and  capital  requirements,  including  fixed  charges,  through  our  cash  flows  from  operating  activities;  existing  cash,  cash  equivalents  and
investments; available borrowings under our existing credit facility; and our ability to obtain future external financing. Refer to “Contractual Obligations”
discussion below for additional information regarding our cash requirements. We anticipate that we will continue to use a substantial portion of our cash
flows from operating activities in repaying our debt obligations, funding our capital expenditures and cash paid for intangible assets, investing in business
opportunities, and returning capital to shareholders.

We maintain significant availability under our revolving credit facility and our commercial paper program to meet our short-term liquidity requirements.
Our commercial paper program provides a lower-cost source of borrowing to fund our short-term working capital requirements. As of December 31, 2021,
amounts available under our revolving credit facility, net of amounts outstanding under our commercial paper program and outstanding letters of credit and
bank guarantees, totaled $11.0 billion. We entered into a new revolving credit facility in March 2021 (see Note 6).

53

Comcast 2021 Annual Report on Form 10-K

Table of Contents

We are subject to customary covenants and restrictions set forth in agreements related to debt issued at Comcast and certain of our subsidiaries, including
the indentures governing our public debt securities and the credit agreement governing the Comcast revolving credit facility. Our credit facility contains a
financial covenant pertaining to leverage, which is the ratio of debt to EBITDA, as defined in the credit facility. Compliance with this financial covenant is
tested on a quarterly basis under the terms of the credit facility. As of December 31, 2021, we met this financial covenant by a significant margin and we
expect to remain in compliance with this financial covenant and other covenants related to our debt. The covenants and restrictions in our revolving credit
facility do not apply to certain entities, including Sky and our international theme parks.

Operating Activities

Components of Net Cash Provided by Operating Activities
Year ended December 31 (in millions)
Operating income
Depreciation and amortization
Noncash share-based compensation
Changes in operating assets and liabilities
Payments of interest
Payments of income taxes
Proceeds from investments and other
Net cash provided by operating activities

2021
20,817  $
13,804 
1,315 
(1,499)
(3,908)
(2,628)
1,246 
29,146  $

2020
17,493  $
13,100 
1,193 
(178)
(3,878)
(3,183)
190 
24,737  $

2019
21,125 
12,953 
1,021 
(2,335)
(4,254)
(3,231)
418 
25,697 

$

$

The decrease resulting from changes in operating assets and liabilities in 2021 compared to 2020 was primarily related to the timing of amortization and
related payments for our film and television costs, including increased production spending, offset by an increased number of sporting events in 2021, as
well as increases in accounts receivable and decreases in deferred revenue, which included the impacts of our broadcast of the Tokyo Olympics. These
decreases were partially offset by increases related to the operations of our theme parks.

The  decrease  in  income  tax  payments  in  2021  was  primarily  due  to  the  tax  deductions  resulting  from  our  senior  notes  exchange  (refer  to  “Financing
Activities” below for additional information), which reduced tax payments by $1.3 billion in the current year period and more than offset the higher taxable
income from operations in 2021.

The increase in proceeds from investments and other in 2021 was primarily due to increased cash distributions received from equity method investments
(see Note 8).

Investing Activities

Our most significant recurring investing activity has been capital expenditures, which are discussed further below. The increase in cash used in investing
activities  in  2021  compared  to  2020  was  primarily  due  to  proceeds  received  from  the  sale  of  our  investment  in  AirTouch  in  2020,  the  acquisition  of
Masergy in 2021 and increased cash paid for intangible assets related to software development, partially offset by decreases in purchases of investments,
decreases in costs related to the construction of Universal Beijing Resort and the purchase of spectrum in the prior year period.

Capital Expenditures

Capital expenditures were flat in 2021 primarily due to reduced spending in our Theme Parks segment as a result of COVID-19, offset by increases in
spending in our Cable Communications segment. The costs associated with the construction of Universal Beijing Resort are presented separately in our
consolidated statement of cash flows. See Note 7.

Our  most  significant  capital  expenditures  are  in  our  Cable  Communications  segment,  and  we  expect  that  this  will  continue  in  the  future.  Cable
Communications’  capital  expenditures  increased  primarily  due  to  increased  spending  on  scalable  infrastructure  and  line  extensions,  partially  offset  by
decreased spending on customer premise equipment and support capital. The table below summarizes the capital expenditures we incurred in our Cable
Communications segment in 2021, 2020 and 2019.

Year ended December 31 (in millions)
Customer premise equipment
Scalable infrastructure
Line extensions
Support capital
Total

$

$

2021
2,203  $
2,658 
1,565 
503 
6,930  $

2020
2,333  $
2,289 
1,394 
589 
6,605  $

2019
2,659 
2,000 
1,392 
858 
6,909 

We expect our capital expenditures for 2022 will be focused on the increased investment in scalable infrastructure to increase network capacity and in line
extensions for the expansion of both business services and residential in our Cable

Comcast 2021 Annual Report on Form 10-K

54

Table of Contents

Communications segment; and the continued deployment of wireless gateways, X1 and Sky Q. In addition, we expect to continue investment in existing
and new attractions at our Universal theme parks in the future, including the development of our additional theme park in Orlando, Florida, which resumed
in 2021. Capital expenditures for subsequent years will depend on numerous factors, including competition, changes in technology, regulatory changes, the
timing and rate of deployment of new services, the capacity required for existing services, the timing of new attractions at our theme parks and potential
acquisitions.

Financing Activities

Net  cash  used  in  financing  activities  in  2021  consisted  primarily  of  repayments  of  debt  and  the  related  early  redemption  payments  presented  in  other
financing activities, repurchases of common stock under our share repurchase program and employee plans, dividend payments, and payments related to
the redemption of NBCUniversal Enterprise redeemable subsidiary preferred stock presented in other financing activities, partially offset by proceeds from
borrowings. Net cash used in financing activities in 2020 consisted primarily of repayments of debt and the related early redemption payments presented in
other financing activities, dividend payments, and payments related to the redemption and repayment of subsidiary preferred shares in the second quarter of
2020 presented in other financing activities, partially offset by proceeds from borrowings and proceeds from the settlement of cross-currency swaps related
to our debt presented in other financing activities.

In August 2021, we completed a debt exchange transaction. We issued $15.0 billion aggregate principal amount of new senior notes, which have maturities
ranging from 2051 to 2063 and a weighted-average interest rate of 2.93%, and made cash payments of $0.5 billion in exchange for $11.2 billion aggregate
principal amount of certain series of outstanding senior notes with maturities ranging from 2033 to 2058 and a weighted-average interest rate of 5.04%. The
debt  exchange  resulted  in  an  overall  reduction  in  the  weighted-average  interest  rate  for  our  total  outstanding  debt  of  0.27%  and  extended  the  overall
weighted-average maturity by 2 years. The debt exchange transaction was accounted for as a debt modification, and therefore following the exchange, the
book value of the new senior notes is equal to the book value of the exchanged senior notes reduced by the amount of the cash payments, and the difference
between  the  principal  and  carrying  amounts  of  the  new  senior  notes  will  accrue  through  interest  expense  over  the  period  to  maturity  of  the  new  senior
notes.

In 2021, we made debt repayments of $11.5 billion, including $4.9 billion of optional repayments of term loans due 2022 to 2023 and the early redemption
of $3.3 billion of senior notes maturing in 2024 and 2025, as well as amounts due at maturity and the cash payments in the debt exchange transaction.

In  2021,  we  issued  €1.75  billion  ($2.1  billion  using  exchange  rates  on  the  date  of  issuance)  aggregate  principal  amount  of  fixed-rate  Euro  senior  notes
maturing in 2026 and 2029. In 2021, we had borrowings of $0.6 billion under the Universal Beijing Resort term loan.

We have made, and may from time to time in the future make, optional repayments on our debt obligations, which may include repurchases or exchanges
of our outstanding public notes and debentures, depending on various factors, such as market conditions. Any such repurchases may be effected through
privately  negotiated  transactions,  market  transactions,  tender  offers,  redemptions  or  otherwise.  See  Notes  6  and  7  for  additional  information  on  our
financing activities.

Share Repurchases and Dividends

In the second quarter of 2021, we restarted our share repurchase program, which had been paused since the beginning of 2019. Effective May 25, 2021, our
Board of Directors increased our share repurchase program authorization to $10 billion. During 2021, we repurchased a total of 73.2 million shares of our
Class A common stock for $4.0 billion. In January 2022, our Board of Directors increased our share repurchase program authorization from the $6 billion
remaining as of December 31, 2021 to $10 billion. Under the authorization, which does not have an expiration date, we expect to repurchase additional
shares, which may be in the open market or in private transactions.

Our Board of Directors declared quarterly dividends totaling $4.6 billion in 2021. We paid dividends of $4.5 billion in 2021. In January 2022, our Board of
Directors approved an 8% increase in our dividend to $1.08 per share on an annualized basis. We expect to continue to pay quarterly dividends, although
each dividend is subject to approval by our Board of Directors.

The chart below summarizes our share repurchases under our publicly announced share repurchase program authorization and dividends paid in 2021, 2020
and 2019. In addition, we paid $674 million and $534 million in 2021 and 2020, respectively, related to employee taxes associated with the administration
of our share-based compensation plans.

55

Comcast 2021 Annual Report on Form 10-K

Table of Contents

Share Repurchases Under Share Repurchase Program Authorization and Dividends Paid
(in billions)

Contractual Obligations

The following table summarizes our most significant contractual obligations as of December 31, 2021:

As of December 31, 2021 (in billions)
Debt obligations
Programming and production obligations

(a)

$

Total
100.8  $
75.7 

Within the next 12
months

Beyond the next
12 months
98.7 
60.4 

2.1  $

15.4 

(a) Amounts represent the face value of debt and exclude interest payments and a collateralized obligation (see Note 8).

Our  largest  contractual  obligations  relate  to  our  outstanding  debt.  As  of  December  31,  2021,  our  debt  has  a  weighted-average  time  to  maturity  of
approximately 18 years and a weighted-average interest rate based on the stated coupons and including the effects of our derivative financial instruments of
3.44%.  We  typically  fund  and  expect  to  continue  to  be  able  to  fund  debt  maturities  and  interest  payments  with  cash  flows  generated  in  our  operations;
existing cash, cash equivalents and investments; or proceeds from additional external financing. See Note 6 for additional information on our debt.

We  also  have  significant  contractual  obligations  associated  with  our  programming  and  production  expenses.  NBCUniversal  and  Sky  have  multiyear
agreements for broadcast rights of sporting events, such as the Olympics, the NFL and European football leagues, which represent the substantial majority
of  our  programming  and  production  obligations.  Cable  Communications’  programming  expenses  related  to  the  distribution  of  third-party  programmed
channels  are  generally  acquired  under  multiyear  distribution  agreements,  with  fees  typically  based  on  the  number  of  customers  that  receive  the
programming and the extent of distribution. As a result, the amounts included in the table above under fixed or minimum guaranteed commitments for
these distribution agreements are not material and we expect the total fees to be paid under these arrangements to be significantly higher than the amounts
included above. We have funded and expect to continue to be able to fund our programming and production obligations with the cash generated from our
operations. As of December 31, 2021, approximately 40% of cash payments related to our programming and production obligations are due after five years,
primarily related to multiyear sports rights agreements. See Note 4 for additional information on programming and production costs.

Our other contractual obligations relate primarily to operating leases (see Note 15) and other arrangements recorded in our balance sheet and/or disclosed in
the notes to our financial statements, including benefit plan obligations (see Note 11), liabilities for uncertain tax positions (see Note 5), our remaining
unfunded capital commitment to Atairos (see Note 8) and a contractual obligation related to an interest held by a third party in the revenue of certain theme
parks (see Note 15).

Guarantee Structure

Our  debt  is  primarily  issued  at  Comcast,  although  we  also  have  debt  at  certain  of  our  subsidiaries  as  a  result  of  acquisitions  and  other  issuances.  A
substantial amount of this debt is subject to guarantees by Comcast and by certain subsidiaries that we have put in place to simplify our capital structure.
We  believe  this  guarantee  structure  provides  liquidity  benefits  to  debt  investors  and  helps  to  simplify  credit  analysis  with  respect  to  relative  value
considerations of guaranteed subsidiary debt.

Comcast 2021 Annual Report on Form 10-K

56

Table of Contents

Debt and Guarantee Structure

December 31 (in billions)
Debt Subject to Cross-Guarantees
Comcast
Comcast Cable
NBCUniversal

(a)

(a)

Debt Subject to One-Way Guarantees
Sky
Other

(a)

Debt Not Guaranteed
Universal Beijing Resort
Other

(b)

Debt issuance costs, premiums, discounts, fair value adjustments for acquisition accounting and hedged

positions, net

Total debt

2021

85.9  $
2.1 
1.6 
89.6 

6.3 
0.1 
6.5 

3.6 
1.2 
4.7 

(6.0)
94.8  $

2020

85.7 
2.1 
2.8 
90.6 

8.4 
2.8 
11.2 

2.5 
1.1 
3.6 

(1.6)
103.8 

$

$

(a) NBCUniversal,  Comcast  Cable  and  Comcast  Holdings  (included  within  other  debt  subject  to  one-way  guarantees)  are  each  consolidated  subsidiaries  subject  to  the  periodic  reporting

requirements of the SEC. The guarantee structures and related disclosures in this section, together with Exhibit 22, satisfy these reporting obligations.

(b) Universal Beijing Resort debt financing is secured by the assets of Universal Beijing Resort and the equity interests of the investors. See Note 7 for additional information.

Cross-Guarantees

Comcast,  NBCUniversal  and  Comcast  Cable  (the  “Guarantors”)  fully  and  unconditionally,  jointly  and  severally,  guarantee  each  other’s  debt  securities.
NBCUniversal and Comcast Cable also guarantee other borrowings of Comcast, including its revolving credit facility. These guarantees rank equally with
all other general unsecured and unsubordinated obligations of the respective Guarantors. However, the obligations of the Guarantors under the guarantees
are structurally subordinated to the indebtedness and other liabilities of their respective non-guarantor subsidiaries. The obligations of each Guarantor are
limited  to  the  maximum  amount  that  would  not  render  such  Guarantor’s  obligations  subject  to  avoidance  under  applicable  fraudulent  conveyance
provisions of U.S. and non-U.S. law. Each Guarantor’s obligations will remain in effect until all amounts payable with respect to the guaranteed securities
have been paid in full. However, a guarantee by NBCUniversal or Comcast Cable of Comcast’s debt securities, or by NBCUniversal of Comcast Cable’s
debt securities, will terminate upon a disposition of such Guarantor entity or all or substantially all of its assets.

The Guarantors are each holding companies that principally hold investments in, borrow from and lend to non-guarantor subsidiary operating companies;
issue  and  service  third-party  debt  obligations;  repurchase  shares  and  pay  dividends;  and  engage  in  certain  corporate  and  headquarters  activities.  The
Guarantors are generally dependent on non-guarantor subsidiary operating companies to fund these activities.

As  of  December  31,  2021  and  2020,  the  combined  Guarantors  have  noncurrent  notes  payable  to  non-guarantor  subsidiaries  of  $126  billion  and
$124  billion,  respectively,  and  noncurrent  notes  receivable  from  non-guarantor  subsidiaries  of  $30  billion  and  $26  billion,  respectively.  This  financial
information  is  that  of  the  Guarantors  presented  on  a  combined  basis  with  intercompany  balances  between  the  Guarantors  eliminated.  The  combined
financial  information  excludes  financial  information  of  non-guarantor  subsidiaries.  The  underlying  net  assets  of  the  non-guarantor  subsidiaries  are
significantly in excess of the Guarantor obligations. Excluding investments in non-guarantor subsidiaries, external debt and the noncurrent notes payable
and receivable with non-guarantor subsidiaries, the Guarantors do not have material assets, liabilities or results of operations.

One-Way Guarantees

Comcast provides full and unconditional guarantees of certain debt issued by Sky and other consolidated subsidiaries not subject to the periodic reporting
requirements of the SEC.

57

Comcast 2021 Annual Report on Form 10-K

Table of Contents

Comcast also provides a full and unconditional guarantee of $138 million principal amount of subordinated debt issued by Comcast Holdings. Comcast’s
obligations under this guarantee are subordinated and subject, in right of payment, to the prior payment in full of all of Comcast’s senior indebtedness,
including  debt  guaranteed  by  Comcast  on  a  senior  basis;  and  are  structurally  subordinated  to  the  indebtedness  and  other  liabilities  of  its  non-guarantor
subsidiaries  (for  purposes  of  this  Comcast  Holdings  discussion,  Comcast  Cable  and  NBCUniversal  are  included  within  the  non-guarantor  subsidiary
group).  Comcast’s  obligations  as  guarantor  will  remain  in  effect  until  all  amounts  payable  with  respect  to  the  guaranteed  debt  have  been  paid  in  full.
However, the guarantee will terminate upon a disposition of Comcast Holdings or all or substantially all of its assets. Comcast Holdings is a consolidated
subsidiary holding company that directly or indirectly holds 100% and approximately 37% of our equity interests in Comcast Cable and NBCUniversal,
respectively.

As  of  December  31,  2021  and  2020,  Comcast  and  Comcast  Holdings,  the  combined  issuer  and  guarantor  of  the  guaranteed  subordinated  debt,  have
noncurrent  senior  notes  payable  to  non-guarantor  subsidiaries  of  $96  billion  and  $94  billion,  respectively,  and  noncurrent  notes  receivable  from  non-
guarantor  subsidiaries  of  $29  billion  and  $23  billion,  respectively.  This  financial  information  is  that  of  Comcast  and  Comcast  Holdings  presented  on  a
combined basis with intercompany balances between Comcast and Comcast Holdings eliminated. The combined financial information excludes financial
information of non-guarantor subsidiaries of Comcast and Comcast Holdings. The underlying net assets of the non-guarantor subsidiaries of Comcast and
Comcast Holdings are significantly in excess of the obligations of Comcast and Comcast Holdings. Excluding investments in non-guarantor subsidiaries,
external debt and the noncurrent notes payable and receivable with non-guarantor subsidiaries, Comcast and Comcast Holdings do not have material assets,
liabilities or results of operations.

Critical Accounting Judgments and Estimates

The preparation of our consolidated financial statements requires us to make estimates that affect the reported amounts of assets, liabilities, revenue and
expenses, and the related disclosure of contingent assets and contingent liabilities. We base our judgments on our historical experience and on various other
assumptions that we believe are reasonable under the circumstances, the results of which form the basis for making estimates about the carrying value of
assets  and  liabilities  that  are  not  readily  apparent  from  other  sources.  Actual  results  may  differ  from  these  estimates  under  different  assumptions  or
conditions.

We  believe  our  judgments  and  related  estimates  associated  with  the  valuation  and  impairment  testing  of  goodwill  and  cable  franchise  rights  and  the
accounting for film and television costs are critical in the preparation of our consolidated financial statements. Management has discussed the development
and  selection  of  these  critical  accounting  judgments  and  estimates  with  the  Audit  Committee  of  our  Board  of  Directors,  and  the  Audit  Committee  has
reviewed the related disclosures below. See also Notes 4 and 10.

Valuation and Impairment Testing of Goodwill and Cable Franchise Rights

We  assess  the  recoverability  of  our  goodwill  and  indefinite-lived  intangible  assets,  including  cable  franchise  rights,  annually  as  of  July  1,  or  more
frequently whenever events or substantive changes in circumstances indicate that the assets might be impaired. The assessment of recoverability may first
consider qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair
value of a reporting unit or an indefinite-lived intangible asset is less than its carrying amount. A quantitative assessment is performed if the qualitative
assessment results in a more-likely-than-not determination or if a qualitative assessment is not performed.

Goodwill

Goodwill results from business combinations and represents the excess amount of the consideration paid over the identifiable assets and liabilities recorded
in  the  acquisition.  We  test  goodwill  for  impairment  at  the  reporting  unit  level  and  have  concluded  that  our  reporting  units  are  generally  the  same  as
our  reportable  segments.  We  evaluate  the  determination  of  our  reporting  units  periodically  or  whenever  events  or  substantive  changes  in  circumstances
occur. When performing a quantitative assessment, we estimate the fair values of our reporting units primarily based on a discounted cash flow analysis
that involves significant judgment, including market participant estimates of future cash flows expected to be generated by the business and the selection of
discount rates. When analyzing the fair values indicated under discounted cash flow models, we also consider multiples of Adjusted EBITDA generated by
the underlying assets, current market transactions and profitability information.

We  performed  qualitative  assessments  in  2021  for  goodwill  in  our  Cable  Communications  and  NBCUniversal  segments.  The  qualitative  assessments
considered  that  the  estimated  fair  values  of  these  reporting  units  substantially  exceeded  their  carrying  values  at  the  time  of  our  previous  quantitative
assessments in 2018; changes in projected future cash flows; recent market transactions and overall macroeconomic conditions, including the effects of
COVID-19; discount rates; and changes in our market capitalization. Based on these assessments, we concluded that it was more likely than not that the
estimated fair values of our reporting units were higher than their carrying values and that the performance of a quantitative impairment test was not

Comcast 2021 Annual Report on Form 10-K

58

Table of Contents

required. We performed a quantitative assessment in 2021 for goodwill in our Sky segment and the estimated fair value of the reporting unit was higher
than the carrying value. Assets and liabilities resulting from a business combination are initially recorded at fair value and the risk of goodwill impairment
is reduced as the value of the businesses in a reporting unit increases and as the carrying value of the reporting unit decreases due to the amortization of the
historical cost of acquired long-lived assets over time. Given that the goodwill in our Sky segment resulted from our acquisition of Sky in the fourth quarter
of 2018, the fair value is in close proximity to the carrying value of the Sky reporting unit.

Changes  in  market  conditions,  laws  and  regulations,  and  key  assumptions  made  in  future  quantitative  assessments,  including  expected  cash  flows,
competitive factors and discount rates, could negatively impact the results of future impairment testing and could result in the recognition of an impairment
charge.

Cable Franchise Rights

Our cable franchise rights assets result from agreements we have with state and local governments that allow us to construct and operate a cable business
within a specified geographic area. The value of a franchise is derived from the economic benefits we receive from the right to solicit new customers and to
market additional services in a particular service area. The amounts we record for cable franchise rights are primarily a result of cable system acquisitions.
Typically  when  we  acquire  a  cable  system,  the  most  significant  asset  we  record  is  the  value  of  the  cable  franchise  rights.  Often  these  cable  system
acquisitions include multiple franchise areas. We currently serve approximately 6,500 franchise areas in the United States.

We have concluded that our cable franchise rights have an indefinite useful life since there are no legal, regulatory, contractual, competitive, economic or
other factors that limit the period over which these rights will contribute to our cash flows. Accordingly, we do not amortize our cable franchise rights.

For  purposes  of  impairment  testing,  we  have  grouped  the  recorded  values  of  our  various  cable  franchise  rights  into  our  three  Cable  Communications
divisions or units of account. We evaluate the unit of account periodically to ensure our impairment testing is performed at an appropriate level.

When performing a quantitative assessment, we estimate the fair values of our cable franchise rights primarily based on a discounted cash flow analysis
that involves significant judgment, including the estimate of future cash flows and the selection of discount rates. When analyzing the fair values indicated
under the discounted cash flow models, we also consider multiples of Adjusted EBITDA generated by the underlying assets, current market transactions
and profitability information.

In 2021, we performed a qualitative assessment of our cable franchise rights. At the time of our previous quantitative assessment in 2018, the estimated fair
values of our franchise rights substantially exceeded their carrying values. We also considered various factors that would affect the estimated fair values of
our cable franchise rights in our qualitative assessment, including changes in our projected future cash flows associated with our Cable Communications
segment; recent market transactions and overall macroeconomic conditions, including the effects of COVID-19; discount rates; and changes in our market
capitalization. Based on this assessment, we concluded that it was more likely than not that the estimated fair values of our cable franchise rights were
higher than the carrying values and that the performance of a quantitative impairment test was not required.

Changes  in  market  conditions,  laws  and  regulations  and  key  assumptions  made  in  future  quantitative  assessments,  including  expected  cash  flows,
competitive factors and discount rates, could negatively impact the results of future impairment testing and could result in the recognition of an impairment
charge.

Film and Television Content

We capitalize costs for owned film and television content, including direct costs, production overhead, print costs, development costs and interest, as well
as acquired libraries. We have determined that the predominant monetization strategy for the substantial majority of our content is on an individual basis.
Amortization for owned content predominantly monetized on an individual basis and accrued costs associated with participations and residuals payments
are recorded using the individual film forecast computation method, which recognizes the costs in the same ratio as the associated ultimate revenue.

Our estimates of ultimate revenue for films generally include revenue from all sources that are expected to be earned within 10 years from the date of a
film’s initial release. These estimates are based on the distribution strategy and historical performance of similar content, as well as factors unique to the
content  itself.  The  most  sensitive  factor  affecting  our  estimate  of  ultimate  revenue  for  a  film  intended  for  theatrical  release  is  the  film’s  theatrical
performance, as subsequent revenue from the licensing and sale of a film has historically exhibited a high correlation to its theatrical performance. Upon a
film’s release, our estimates of revenue from succeeding markets, including from content licensing across multiple platforms and home entertainment sales,
are revised based on historical relationships and an analysis of current market trends.

With respect to television series or other owned television programming, the most sensitive factor affecting our estimate of

59

Comcast 2021 Annual Report on Form 10-K

Table of Contents

ultimate revenue is whether the series can be successfully licensed beyond its initial license window. Initial estimates of ultimate revenue are limited to the
amount of revenue attributed to the initial license window. Once it is determined that a television series or other owned television programming can be
licensed beyond the initial license window, revenue estimates for these additional windows or platforms, such as U.S. and international syndication, home
entertainment, and other distribution platforms, are included in ultimate revenue. Revenue estimates for produced episodes include revenue expected to be
earned within 10 years of delivery of the initial episode or, if still in production, 5 years from the delivery of the most recent episode, if later.

We capitalize the costs of licensed content when the license period begins, the content is made available for use and the costs of the licenses are known.
Licensed  content  is  amortized  as  the  associated  programs  are  broadcast.  We  recognize  the  costs  of  multiyear,  live-event  sports  rights  as  the  rights  are
utilized over the contract term based on estimated relative value. Estimated relative value is generally based on terms of the contract and the nature of and
potential revenue generation of the deliverables within the contract.

Capitalized film and television costs are subject to impairment testing when certain triggering events are identified. The substantial majority of our owned
content is evaluated for impairment on an individual title basis. Licensed content that is not part of a film group is tested for impairment primarily on a
channel,  network  or  platform  basis,  with  the  exception  of  our  broadcast  networks  and  owned  local  broadcast  television  stations,  which  are  tested  on  a
daypart basis. Sports rights are accounted for as executory contracts and are not subject to impairment. When performing an impairment assessment, we
estimate fair value primarily based on a discounted cash flow analysis that involves significant judgment, including market participant estimates of future
cash  flows,  which  are  supported  by  internal  forecasts.  Adjustments  to  capitalized  film  and  television  costs  were  not  material  in  any  of  the  periods
presented.

Item 7A: Quantitative and Qualitative Disclosures About Market Risk

Interest Rate Risk Management

We maintain a mix of fixed-rate and variable-rate debt and we are exposed to the market risk of adverse changes in interest rates. In order to manage the
cost  and  volatility  relating  to  the  interest  cost  of  our  outstanding  debt,  we  enter  into  various  interest  rate  risk  management  derivative  transactions  in
accordance with our policy.

We  monitor  our  exposure  to  the  risk  of  adverse  changes  in  interest  rates  through  the  use  of  techniques  that  include  market  valuation  and  sensitivity
analyses. We do not engage in any speculative or leveraged derivative transactions.

Our interest rate derivative financial instruments, which primarily include cross-currency swaps and interest rate swaps, represent an integral part of our
interest rate risk management program.

The effect of our interest rate derivative financial instruments to our consolidated interest expense was a decrease of $2 million in 2021, a decrease of $9
million in 2020, and a decrease of $49 million in 2019. Interest rate derivative financial instruments may have a significant effect on consolidated interest
expense in the future.

The table below summarizes by contractual year of maturity the principal amount of our debt, notional amount of our interest rate instruments, effective
rates, and fair values subject to interest rate risk maintained by us as of December 31, 2021. We estimate interest rates on variable rate debt and swaps using
the  relevant  average  implied  forward  rates  through  the  year  of  maturity  based  on  the  yield  curve  in  effect  on  December  31,  2021,  plus  the  applicable
borrowing margin.

(in millions)
Debt
Fixed-rate debt

Average interest rate

(a)

Variable-rate debt

Average interest rate
Fixed-to-Variable Swaps
Notional amount

(b)

Average pay rate
Average receive rate

2022

2023

2024

2025

2026

Thereafter

Total

Estimated
Fair Value as of
December 31, 2021

$

$

$

$

$

$

2,135 

6.3 %
— 
— %

— 
— %
— %

$

$

$

1,056 

2.0 %
— 
— %

— 
— %
— %

$

$

$

3,824 

3.0 %
500 
1.7 %

— 
— %
— %

$

$

$

6,136 

3.4 %
— 
— %

— 
— %
— %

$

$

5,232 

2.4 %
— 
— %

78,771 

3.5 %

3,148 

4.4 %

$

$

97,155 

3.5 %

3,648 

4.0 %

$

$

105,613 

3,654 

1,250 

$

1,250 

$

2,500 

$

(24)

3.5 %
3.3 %

4.1 %
4.0 %

3.8 %
3.7 %

Comcast 2021 Annual Report on Form 10-K

60

Table of Contents

(a) Includes the effects of our fixed-to-fixed cross-currency swaps, which are discussed further below under the heading “Foreign Exchange Risk Management.”

(b) Notional amounts are used to calculate the interest to be paid or received and do not represent our exposure to credit loss. The estimated fair value approximates the amount of payments to be

made or proceeds to be received to settle the outstanding contracts, excluding accrued interest.

Additionally, we have a $5.2 billion variable rate term loan presented separately as a collateralized obligation that will mature in March 2024. We entered
into a series of variable-to-fixed interest rate swaps on $5.2 billion of this term loan with an average pay rate of 1.1% and an average receive rate of 0.9%
estimated using December 31, 2021 implied forward rates through the year of maturity. As of December 31, 2021 and 2020, the estimated fair value of the
term loan was $5.2 billion for each period, and the estimated fair value of the related interest rate swaps was a net liability of $29 million and a net liability
of $155 million, respectively.

See Notes 1, 6 and 8 for additional information.

Foreign Exchange Risk Management

We  have  significant  operations  in  a  number  of  countries  outside  the  United  States  through  Sky  and  NBCUniversal,  and  certain  of  our  operations  are
conducted in foreign currencies. The value of these currencies fluctuates relative to the U.S. dollar. These changes could adversely affect the U.S. dollar
equivalent  value  of  our  non-U.S.  dollar  operations,  which  could  negatively  affect  our  business,  financial  condition  and  results  of  operations  in  a  given
period or in specific territories.

As  part  of  our  overall  strategy  to  manage  the  level  of  exposure  to  the  risk  of  foreign  exchange  rate  fluctuations,  we  enter  into  derivative  financial
instruments related to a significant portion of our foreign currency exposure for transactions denominated in currencies other than the functional currency
of the transacting entity. We enter into foreign currency forward contracts that change in value as currency exchange rates fluctuate to protect the functional
currency  equivalent  value  of  non-functional  currency  denominated  assets,  liabilities,  commitments,  and  forecasted  non-functional  currency  revenue  and
expenses.  In  accordance  with  our  policy,  we  hedge  forecasted  foreign  currency  transactions  for  periods  generally  not  to  exceed  30  months.  As  of
December 31, 2021 and 2020, we had foreign exchange contracts on transactions other than debt with a total notional value of $8.0 billion and $8.1 billion,
respectively. As of December 31, 2021 and 2020, the aggregate estimated fair value of these foreign exchange contracts was not material.

We use cross-currency swaps as cash flow hedges for certain foreign currency denominated debt obligations with obligations denominated in a currency
other than the functional currency of the issuer. Cross-currency swaps effectively convert foreign currency denominated debt to debt denominated in the
functional  currency,  which  hedge  currency  exchange  risks  associated  with  foreign  currency  denominated  cash  flows  such  as  interest  and  principal  debt
repayments.  As  of  December  31,  2021  and  2020,  we  had  cross-currency  swaps  designated  as  cash  flow  hedges  on  $1.6  billion  and  $1.7  billion  of  our
foreign  currency  denominated  debt,  respectively.  As  of  December  31,  2021  and  2020,  the  aggregate  estimated  fair  value  of  cross-currency  swaps
designated as cash flow hedges was a net liability of $53 million and a net liability of $45 million, respectively.

We  are  also  exposed  to  foreign  exchange  risk  on  the  consolidation  of  our  foreign  operations.  We  have  foreign  currency  denominated  debt  and  cross-
currency  swaps  designated  as  hedges  of  our  net  investments  in  certain  of  these  subsidiaries.  Transaction  gains  and  losses  resulting  from  currency
movements on debt and changes in the fair value of cross-currency swaps designated as net investment hedges are recorded within the currency translation
adjustments  component  of  accumulated  other  comprehensive  income  (loss).  As  of  December  31,  2021  and  2020,  the  amount  of  our  net  investment  in
foreign subsidiaries hedged using foreign currency denominated debt was $8.2 billion and $10.3 billion, respectively, and the amount of our net investment
in foreign subsidiaries hedged using cross-currency swaps was $3.6 billion and $4.0 billion, respectively. As of December 31, 2021 and 2020, the aggregate
estimated fair value of these cross-currency swaps was a net liability of $104 million and $376 million, respectively. The amount of pre-tax gains (losses)
related to net investment hedges recognized in the cumulative translation adjustments component of other comprehensive income (loss) were gains of $760
million in 2021, losses of $686 million in 2020 and gains of $343 million in 2019.

We have analyzed our foreign currency exposure related to our foreign operations as of December 31, 2021, including our hedging contracts, to identify
assets  and  liabilities  denominated  in  a  currency  other  than  their  functional  currency.  For  those  assets  and  liabilities,  we  then  evaluated  the  effect  of  a
hypothetical 10% shift in currency exchange rates, inclusive of the effects of derivatives. The results of our analysis indicate that such a shift in exchange
rates would not have a material impact on our 2021 net income attributable to Comcast Corporation.

61

Comcast 2021 Annual Report on Form 10-K

Table of Contents

Counterparty Credit Risk Management

We  manage  the  credit  risks  associated  with  our  derivative  financial  instruments  through  diversification  and  the  evaluation  and  monitoring  of  the
creditworthiness of counterparties. Although we may be exposed to losses in the event of nonperformance by counterparties, we do not expect such losses,
if  any,  to  be  significant.  We  have  agreements  with  certain  counterparties  that  include  collateral  provisions.  These  provisions  require  a  party  with  an
aggregate unrealized loss position in excess of certain thresholds to post cash collateral for the amount in excess of the threshold. The threshold levels in
our collateral agreements are based on our and the counterparty’s credit ratings. As of December 31, 2021 and 2020, we were not required to post collateral
under the terms of these agreements, nor did we hold any collateral under the terms of these agreements.

Comcast 2021 Annual Report on Form 10-K

62

Table of Contents

Item 8: Comcast Corporation Financial Statements and Supplementary Data 

Index
Report of Management

Report of Independent Registered Public Accounting Firm

Consolidated Statement of Income

Consolidated Statement of Comprehensive Income

Consolidated Statement of Cash Flows

Consolidated Balance Sheet

Consolidated Statement of Changes in Equity

Notes to Consolidated Financial Statements

Page

64

65

67

68

69

70

71

72

63

Comcast 2021 Annual Report on Form 10-K

Table of Contents

Report of Management

Management’s Report on Financial Statements

Our  management  is  responsible  for  the  preparation,  integrity  and  fair  presentation  of  information  in  the  consolidated  financial  statements,  including
estimates  and  judgments.  The  consolidated  financial  statements  presented  in  this  report  have  been  prepared  in  accordance  with  accounting  principles
generally accepted in the United States. Our management believes the consolidated financial statements and other financial information included in this
report fairly present, in all material respects, the financial condition, results of operations and cash flows as of and for the periods presented in this report.
The consolidated financial statements have been audited by Deloitte & Touche LLP, an independent registered public accounting firm, as stated in their
report, which is included herein.

Management’s Report on Internal Control Over Financial Reporting

Our management is responsible for establishing and maintaining an adequate system of internal control over financial reporting. Our system of internal
control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with accounting principles generally accepted in the United States.

Our internal control over financial reporting includes those policies and procedures that:

•

•

•

Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect our transactions and dispositions of our assets.

Provide reasonable assurance that our transactions are recorded as necessary to permit preparation of our financial statements in accordance with
accounting  principles  generally  accepted  in  the  United  States,  and  that  our  receipts  and  expenditures  are  being  made  only  in  accordance  with
authorizations of our management and our directors.

Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have
a material effect on the financial statements.

Because  of  its  inherent  limitations,  a  system  of  internal  control  over  financial  reporting  can  provide  only  reasonable  assurance  and  may  not  prevent  or
detect misstatements. Further, because of changes in conditions, effectiveness of internal control over financial reporting may vary over time. Our system
contains self-monitoring mechanisms, and actions are taken to correct deficiencies as they are identified.

Our management conducted an evaluation of the effectiveness of the system of internal control over financial reporting based on the framework in Internal
Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this evaluation,
our management concluded that the system of internal control over financial reporting was effective as of December 31, 2021. The effectiveness of internal
control over financial reporting has been audited by Deloitte & Touche LLP, an independent registered public accounting firm, as stated in their report,
which is included herein.

Audit Committee Oversight

The Audit Committee of the Board of Directors, which is comprised solely of independent directors, has oversight responsibility for our financial reporting
process  and  the  audits  of  the  consolidated  financial  statements  and  internal  control  over  financial  reporting.  The  Audit  Committee  meets  regularly  with
management and with our internal auditors and independent registered public accounting firm (collectively, the “auditors”) to review matters related to the
quality and integrity of our financial reporting, internal control over financial reporting (including compliance matters related to our Code of Conduct), and
the nature, extent, and results of internal and external audits. Our auditors have full and free access and report directly to the Audit Committee. The Audit
Committee recommended, and the Board of Directors approved, that the audited consolidated financial statements be included in this Form 10-K. 

/s/ BRIAN L. ROBERTS
Brian L. Roberts
Chairman and
Chief Executive Officer

/s/ MICHAEL J. CAVANAGH

/s/ DANIEL C. MURDOCK

  Michael J. Cavanagh
Chief Financial Officer

   Daniel C. Murdock

Executive Vice President, Chief 
Accounting Officer and Controller

Comcast 2021 Annual Report on Form 10-K

64

 
  
Table of Contents

Report of Independent Registered Public Accounting Firm

To the Board of Directors and Shareholders of
Comcast Corporation

Opinions on the Financial Statements and Internal Control over Financial Reporting
We have audited the accompanying consolidated balance sheets of Comcast Corporation and subsidiaries (the “Company”) as of December 31, 2021 and 2020, the
related consolidated statements of income, comprehensive income, cash flows, and changes in equity for each of the three years in the period ended December 31,
2021, and the related notes (collectively referred to as the “financial statements”). We also have audited the Company’s internal control over financial reporting as
of December 31, 2021, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of
the Treadway Commission (COSO).

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2021 and
2020,  and  the  results  of  its  operations  and  its  cash  flows  for  each  of  the  three  years  in  the  period  ended  December  31,  2021,  in  conformity  with  accounting
principles generally accepted in the United States of America. Also, in our opinion, the Company maintained, in all material respects, effective internal control over
financial reporting as of December 31, 2021, based on criteria established in Internal Control — Integrated Framework (2013) issued by COSO.

Basis for Opinions
The Company’s management is responsible for these financial statements, for maintaining effective internal control over financial reporting, and for its assessment
of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control Over Financial Reporting.
Our responsibility is to express an opinion on these financial statements and an opinion on the Company’s internal control over financial reporting based on our
audits.  We  are  a  public  accounting  firm  registered  with  the  Public  Company  Accounting  Oversight  Board  (United  States)  (PCAOB)  and  are  required  to  be
independent  with  respect  to  the  Company  in  accordance  with  the  U.S.  federal  securities  laws  and  the  applicable  rules  and  regulations  of  the  Securities  and
Exchange Commission and the PCAOB.

We  conducted  our  audits  in  accordance  with  the  standards  of  the  PCAOB.  Those  standards  require  that  we  plan  and  perform  the  audits  to  obtain  reasonable
assurance  about  whether  the  financial  statements  are  free  of  material  misstatement,  whether  due  to  error  or  fraud,  and  whether  effective  internal  control  over
financial reporting was maintained in all material respects.

Our audits of the financial statements included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error
or fraud, and performing procedures to respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures
in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating
the overall presentation of the financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control
over  financial  reporting,  assessing  the  risk  that  a  material  weakness  exists,  and  testing  and  evaluating  the  design  and  operating  effectiveness  of  internal  control
based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits
provide a reasonable basis for our opinions.

Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial
reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions
and  dispositions  of  the  assets  of  the  company;  (2)  provide  reasonable  assurance  that  transactions  are  recorded  as  necessary  to  permit  preparation  of  financial
statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with
authorizations  of  management  and  directors  of  the  company;  and  (3)  provide  reasonable  assurance  regarding  prevention  or  timely  detection  of  unauthorized
acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because  of  its  inherent  limitations,  internal  control  over  financial  reporting  may  not  prevent  or  detect  misstatements.  Also,  projections  of  any  evaluation  of
effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with
the policies or procedures may deteriorate.

Critical Audit Matters
The critical audit matters communicated below are matters arising from the current-period audit of the financial statements that were communicated or required to
be communicated to the audit committee and that (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially
challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken
as  a  whole,  and  we  are  not,  by  communicating  the  critical  audit  matters  below,  providing  separate  opinions  on  the  critical  audit  matters  or  on  the  accounts  or
disclosures to which they relate.

Sky Goodwill - Refer to Note 10 to the financial statements

Critical Audit Matter Description

The Company’s evaluation of goodwill for impairment involves the comparison of the fair value of the Sky reporting unit to its carrying value.

The Company used the discounted cash flow model to estimate fair value, which requires management to make significant estimates and assumptions related to
discount rates and forecasts of expected cash flows. Changes in these assumptions could have a significant impact on

65

Comcast 2021 Annual Report on Form 10-K

Table of Contents

Report of Independent Registered Public Accounting Firm

either  the  fair  value,  the  amount  of  any  goodwill  impairment  charge,  or  both.  The  goodwill  balance  was  $70,189  million  as  of  December  31,  2021,  of  which
$29,196  million  was  allocated  to  the  Sky  reporting  unit.  The  fair  value  of  the  Sky  reporting  unit  remains  in  close  proximity  to  its  carrying  value  as  of  the
measurement date.

We identified goodwill for Sky as a critical audit matter because of the significant judgments made by management to estimate the fair value of the Sky reporting
unit. This required a high degree of auditor judgment and an increased extent of effort, including the need to involve our fair value specialists, when performing
audit  procedures  to  evaluate  the  reasonableness  of  management’s  estimates  and  assumptions  related  to  the  selection  of  the  discount  rate  and  forecasts  of  future
expected cash flows for the Sky reporting unit.

How the Critical Audit Matter Was Addressed in the Audit

Our audit procedures related to the discount rate and forecasts of future expected cash flows used by management to estimate the fair value of Sky included the
following, among others:

• We tested the effectiveness of controls over management’s goodwill impairment evaluation, including those over the determination of the fair value of

Sky, such as controls related to management’s selection of the discount rate and forecasts of future expected cash flows.

• With the assistance of our fair value specialists, we evaluated the reasonableness of the (1) valuation methodology and (2) discount rate, including testing
the source information underlying the determination of the discount rate, testing the mathematical accuracy of the calculation, and developing a range of
independent estimates and comparing those to the discount rate selected by management.

• We evaluated management’s ability to accurately forecast future revenue and cash flows by comparing actual results to (1) historical results, including
management’s forecasting accuracy, (2) projections utilized in the prior year goodwill impairment analysis, (3) internal communications to management,
and (4) forecasted information included in Company press releases as well as in analyst and industry reports of the Company and companies in its peer
group.

Film and Television Costs - Refer to Note 4 to the financial statements

Critical Audit Matter Description

The Company amortizes capitalized film and television production costs that are predominantly monetized on an individual basis using the individual film forecast
computation method, which amortizes such costs using the ratio of current period revenue to the total remaining revenue forecasted to be realized, also known as
“ultimate revenue.” The estimates of ultimate revenue have a significant impact on the rate at which capitalized costs are amortized.

The determination of ultimate revenue for capitalized film and television costs requires the Company to make significant estimates of future revenue based on the
distribution strategy and historical performance of similar content, as well as factors unique to the content itself. Given the judgments necessary to estimate ultimate
revenue, auditing these estimates involved especially subjective judgment.

How the Critical Audit Matter Was Addressed in the Audit

Our audit procedures related to forecasts of ultimate revenue for individual film or television productions included the following, among others:

• We  tested  the  effectiveness  of  management’s  controls  over  its  amortization  of  film  and  television  costs,  including  controls  over  forecasts  of  ultimate

revenue.

• We  tested  management’s  selection  of  inputs  and  assumptions,  including  considering  the  historical  performance  of  similar  titles,  expected  distribution
platforms, factors unique to the individual film or television production, and third-party projections. In addition, we evaluated the historical accuracy of
management’s forecast of future revenues by comparing actual results to management’s historical estimates of ultimate revenue.

/s/ Deloitte & Touche LLP
Philadelphia, Pennsylvania
February 2, 2022

We have served as the Company’s auditor since 1963.

Comcast 2021 Annual Report on Form 10-K

66

Table of Contents

Comcast Corporation
Consolidated Statement of Income

Year ended December 31 (in millions, except per share data)
Revenue
Costs and Expenses:

Programming and production
Other operating and administrative
Advertising, marketing and promotion
Depreciation
Amortization

Total costs and expenses
Operating income
Interest expense
Investment and other income (loss), net
Income before income taxes
Income tax expense
Net income
Less: Net income (loss) attributable to noncontrolling interests and redeemable subsidiary

preferred stock

Net income attributable to Comcast Corporation
Basic earnings per common share attributable to Comcast Corporation shareholders
Diluted earnings per common share attributable to Comcast Corporation shareholders

$
$
$

See accompanying notes to consolidated financial statements.

$

2021
116,385 

$

2020
103,564 

$

2019
108,942 

38,450 
35,619 
7,695 
8,628 
5,176 
95,568 
20,817 
(4,281)
2,557 
19,093 
(5,259)
13,833 

(325)
14,159 
3.09 
3.04 

$
$
$

33,121 
33,109 
6,741 
8,320 
4,780 
86,071 
17,493 
(4,588)
1,160 
14,065 
(3,364)
10,701 

167 
10,534 
2.30 
2.28 

$
$
$

34,440 
32,807 
7,617 
8,663 
4,290 
87,817 
21,125 
(4,567)
438 
16,996 
(3,673)
13,323 

266 
13,057 
2.87 
2.83 

67

Comcast 2021 Annual Report on Form 10-K

Table of Contents

Comcast Corporation
Consolidated Statement of Comprehensive Income

Year ended December 31 (in millions)
Net income
Currency translation adjustments, net of deferred taxes of $76, $(331) and $(66)
Cash flow hedges:

Deferred gains (losses), net of deferred taxes of $(36), $26 and $(4)
Realized (gains) losses reclassified to net income, net of deferred taxes of $(4), $31 and

$(10)

Employee benefit obligations and other, net of deferred taxes of $(16), $20 and $16
Comprehensive income
Less: Net income (loss) attributable to noncontrolling interests and redeemable subsidiary

preferred stock

Less: Other comprehensive income (loss) attributable to noncontrolling interests
Comprehensive income attributable to Comcast Corporation

$

$

2021
13,833 
(664)

229 

(16)
54 
13,436 

(325)
7 
13,755 

$

$

2020
10,701 
1,213 

$

(101)

(147)
(68)
11,598 

167 
60 
11,371 

$

2019
13,323 
1,375 

19 

65 
(57)
14,725 

266 
(13)
14,472 

See accompanying notes to consolidated financial statements.

Comcast 2021 Annual Report on Form 10-K

68

    
Table of Contents

Comcast Corporation
Consolidated Statement of Cash Flows

Year ended December 31 (in millions)
Operating Activities
Net income
Adjustments to reconcile net income to net cash provided by operating activities:

2021

2020

2019

$

13,833 

$

10,701 

$

13,323 

Depreciation and amortization
Share-based compensation
Noncash interest expense (income), net
Net (gain) loss on investment activity and other
Deferred income taxes

Changes in operating assets and liabilities, net of effects of acquisitions and divestitures:

Current and noncurrent receivables, net
Film and television costs, net
Accounts payable and accrued expenses related to trade creditors
Other operating assets and liabilities

Net cash provided by operating activities
Investing Activities

Capital expenditures
Cash paid for intangible assets
Construction of Universal Beijing Resort
Purchase of spectrum
Acquisitions, net of cash acquired
Proceeds from sales of businesses and investments
Purchases of investments
Other

Net cash provided by (used in) investing activities
Financing Activities

Proceeds from (repayments of) short-term borrowings, net
Proceeds from borrowings
Proceeds from collateralized obligation
Repurchases and repayments of debt
Repurchases of common stock under repurchase program and employee plans
Dividends paid
Other

Net cash provided by (used in) financing activities
Impact of foreign currency on cash, cash equivalents and restricted cash
Increase (decrease) in cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash, beginning of year
Cash, cash equivalents and restricted cash, end of year

See accompanying notes to consolidated financial statements.

$

13,804 
1,315 
482 
(1,311)
1,892 

(1,335)
(680)
765 
382 
29,146 

(9,174)
(2,883)
(976)
— 
(1,374)
684 
(174)
451 
(13,446)

— 
2,628 
— 
(11,498)
(4,672)
(4,532)
(544)
(18,618)
(71)
(2,989)
11,768 
8,778 

$

13,100 
1,193 
697 
(970)
(550)

(20)
(244)
(266)
1,096 
24,737 

(9,179)
(2,455)
(1,498)
(459)
(233)
2,339 
(812)
250 
(12,047)

— 
18,644 
— 
(18,777)
(534)
(4,140)
(1,706)
(6,513)
2 
6,179 
5,589 
11,768 

$

12,953 
1,021 
417 
(20)
563 

(57)
(929)
(347)
(1,227)
25,697 

(9,953)
(2,475)
(1,116)
— 
(370)
886 
(1,899)
86 
(14,841)

(1,288)
5,479 
5,175 
(14,354)
(504)
(3,735)
46 
(9,181)
5 
1,680 
3,909 
5,589 

69

Comcast 2021 Annual Report on Form 10-K

Table of Contents

Comcast Corporation
Consolidated Balance Sheet

December 31 (in millions, except share data)
Assets
Current Assets:

Cash and cash equivalents
Receivables, net
Other current assets

Total current assets
Film and television costs
Investments
Investment securing collateralized obligation
Property and equipment, net
Goodwill
Franchise rights
Other intangible assets, net
Other noncurrent assets, net
Total assets
Liabilities and Equity
Current Liabilities:

Accounts payable and accrued expenses related to trade creditors
Accrued participations and residuals
Deferred revenue
Accrued expenses and other current liabilities
Current portion of long-term debt

Total current liabilities
Long-term debt, less current portion
Collateralized obligation
Deferred income taxes
Other noncurrent liabilities
Commitments and contingencies
Redeemable noncontrolling interests and redeemable subsidiary preferred stock
Equity:

Preferred stock—authorized, 20,000,000 shares; issued, zero
Class A common stock, $0.01 par value—authorized, 7,500,000,000 shares; issued, 5,396,576,978 and

5,444,002,825; outstanding, 4,523,785,950 and 4,571,211,797

Class B common stock, $0.01 par value—authorized, 75,000,000 shares; issued and outstanding, 9,444,375
Additional paid-in capital
Retained earnings
Treasury stock, 872,791,028 Class A common shares
Accumulated other comprehensive income (loss)

Total Comcast Corporation shareholders’ equity
Noncontrolling interests
Total equity
Total liabilities and equity

See accompanying notes to consolidated financial statements.

Comcast 2021 Annual Report on Form 10-K

70

2021

2020

$

$

$

$

8,711 
12,008 
4,088 
24,807 
12,806 
8,082 
605 
54,047 
70,189 
59,365 
33,580 
12,424 
275,905 

12,455 
1,822 
3,040 
9,899 
2,132 
29,348 
92,718 
5,170 
30,041 
20,620 

519 

— 

54 
— 
40,173 
61,902 
(7,517)
1,480 
96,092 
1,398 
97,490 
275,905 

$

$

$

$

11,740 
11,466 
3,535 
26,741 
13,340 
7,820 
447 
51,995 
70,669 
59,365 
35,389 
8,103 
273,869 

11,364 
1,706 
2,963 
9,617 
3,146 
28,796 
100,614 
5,168 
28,051 
18,222 

1,280 

— 

54 
— 
39,464 
56,438 
(7,517)
1,884 
90,323 
1,415 
91,738 
273,869 

Table of Contents

Comcast Corporation
Consolidated Statement of Changes in Equity

(in millions, except per share data)
Redeemable Noncontrolling Interests and Redeemable Subsidiary Preferred Stock

Balance, beginning of year
Redemption of subsidiary preferred stock
Contributions from (distributions to) noncontrolling interests, net
Other
Net income (loss)
Balance, end of year

Class A common stock

Balance, beginning of year
Repurchases of common stock under repurchase program and employee plans
Balance, end of year

Class B common stock

Balance, beginning and end of year

Additional Paid-In Capital
Balance, beginning of year
Stock compensation plans
Repurchases of common stock under repurchase program and employee plans
Employee stock purchase plans
Other
Balance, end of year

Retained Earnings

Balance, beginning of year
Cumulative effects of adoption of accounting standards
Repurchases of common stock under repurchase program and employee plans
Dividends declared
Other
Net income (loss)
Balance, end of year

Treasury Stock at Cost

Balance, beginning and end of year

Accumulated Other Comprehensive Income (Loss)

Balance, beginning of year
Other comprehensive income (loss)
Balance, end of year

Noncontrolling Interests

Balance, beginning of year
Other comprehensive income (loss)
Contributions from (distributions to) noncontrolling interests, net
Other
Net income (loss)
Balance, end of year

Total equity
Cash dividends declared per common share

See accompanying notes to consolidated financial statements.

$

$

$

$

$

$

$

$

$

$

$

$

$

$
$
$

2021

1,280 
(725)
(77)
(10)
51 
519 

54 
— 
54 

— 

39,464 
1,037 
(596)
269 
(2)
40,173 

56,438 
— 
(4,088)
(4,613)
6 
14,159 
61,902 

(7,517)

1,884 
(404)
1,480 

1,415 
7 
353 
— 
(377)
1,398 
97,490 
1.00 

$

$

$

$

$

$

$

$

$

$

$

$

$

$
$
$

2020

1,372 
— 
(51)
(190)
149 
1,280 

54 
— 
54 

— 

38,447 
920 
(143)
255 
(15)
39,464 

50,695 
(124)
(407)
(4,250)
(10)
10,534 
56,438 

(7,517)

1,047 
837 
1,884 

1,148 
60 
192 
(3)
18 
1,415 
91,738 
0.92 

$

$

$

$

$

$

$

$

$

$

$

$

$

$
$
$

2019

1,316 
— 
(62)
(38)
156 
1,372 

54 
— 
54 

— 

37,461 
783 
(34)
222 
15 
38,447 

41,983 
— 
(485)
(3,860)
— 
13,057 
50,695 

(7,517)

(368)
1,415 
1,047 

889 
(13)
176 
(14)
110 
1,148 
83,874 
0.84 

71

Comcast 2021 Annual Report on Form 10-K

Table of Contents

Comcast Corporation
Notes to Consolidated Financial Statements

Note 1: Summary of Significant Accounting Policies

Basis of Presentation

The  accompanying  consolidated  financial  statements  include  all  entities  in  which  we  have  a  controlling  voting  interest  and  variable  interest  entities
(“VIEs”) required to be consolidated, including Universal Beijing Resort (see Note 7).

We translate assets and liabilities of our foreign operations where the functional currency is the local currency into U.S. dollars at the exchange rate as of
the  balance  sheet  date  and  translate  revenue  and  expenses  using  average  monthly  exchange  rates.  The  related  translation  adjustments  are  recorded  as  a
component  of  accumulated  other  comprehensive  income  (loss)  in  our  consolidated  balance  sheet.  Any  foreign  currency  transaction  gains  or  losses  are
included  in  our  consolidated  statement  of  income  in  investment  and  other  income  (loss),  net.  For  disclosures  containing  future  amounts  where  the
functional currency is the local currency, we translate the amounts into U.S. dollars at the exchange rates as of the balance sheet date.

Reclassifications

Reclassifications have been made to our notes to consolidated financial statements for the prior year period to conform to classifications used in 2021. See
Note 2 for a discussion of the changes in our presentation of segment operating results.

Accounting Policies

Our  consolidated  financial  statements  are  prepared  in  accordance  with  GAAP,  which  require  us  to  select  accounting  policies,  including  in  certain  cases
industry-specific  policies,  and  make  estimates  that  affect  the  reported  amount  of  assets,  liabilities,  revenue  and  expenses,  and  the  related  disclosure  of
contingent assets and contingent liabilities. Actual results could differ from these estimates. The following accounting policies are specific to the industries
in which we operate:

•

•

capitalization and amortization of film and television costs (see Note 4)

costs for connecting customers to our cable systems (see Note 9)

Information  on  other  accounting  policies  and  methods  that  we  use  in  the  preparation  of  our  consolidated  financial  statements  are  included,  where
applicable, in their respective footnotes that follow. The collateralized obligation related to our investment in Hulu is discussed in Note 8 and our other
long-term debt is discussed in Note 6. Below is a discussion of accounting policies and methods used in our consolidated financial statements that are not
presented within other footnotes.

Advertising Expenses

Advertising costs are expensed as incurred.

Derivative Financial Instruments

We use derivative financial instruments to manage our exposure to the risks associated with fluctuations in interest rates, foreign exchange rates and equity
prices. Our objective is to manage the financial and operational exposure arising from these risks by offsetting gains and losses on the underlying exposures
with gains and losses on the derivatives used to economically hedge them.

Our derivative financial instruments are recorded in our consolidated balance sheet at fair value. We designate certain derivative instruments as cash flow
hedges  of  forecasted  transactions,  including  foreign  currency  denominated  cash  flows  associated  with  non-functional  currency  debt  and  non-functional
currency  revenue  and  expenses.  Changes  in  the  fair  value  of  derivative  instruments  accounted  for  as  cash  flow  hedges  are  recorded  as  a  component  of
accumulated other comprehensive income (loss) until the hedged items affect earnings. For derivatives not designated as cash flow hedges, changes in fair
value are recognized in earnings.

Refer to Note 6 for further information on certain derivative instruments related to debt. The impact of our remaining derivative financial instruments was
not material to our consolidated financial statements in any of the periods presented.

Fair Value Measurements

The accounting guidance related to fair value measurements establishes a hierarchy based on the types of inputs used for the various valuation techniques.
The levels of the hierarchy are described below.

•

•

Level 1: Values are determined using quoted market prices for identical financial instruments in an active market.

Level 2: Values are determined using quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in
markets  that  are  not  active;  and  model-derived  valuations  in  which  all  significant  inputs  and  significant  value  drivers  are  observable  in  active
markets.

Comcast 2021 Annual Report on Form 10-K

72

Table of Contents

Comcast Corporation

•

Level 3: Values are determined using models that use significant inputs that are primarily unobservable, discounted cash flow methodologies or
similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

We use the three tier fair value hierarchy to measure the fair value of certain financial instruments on a recurring basis, such as for investments (see Note
8); on a non-recurring basis, such as for acquisitions and impairment testing; and for disclosure purposes, such as for long-term debt (see Note 6). Our
assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation and classification within
the fair value hierarchy.

Note 2: Segment Information

We  are  a  global  media  and  technology  company  with  three  primary  businesses:  Comcast  Cable,  NBCUniversal  and  Sky.  In  2021,  we  changed  our
presentation of segment operating results. We now present our operations for (1) Comcast Cable in one reportable business segment, referred to as Cable
Communications;  (2)  NBCUniversal  in  three  reportable  business  segments:  Media,  Studios  and  Theme  Parks;  and  (3)  Sky  in  one  reportable  business
segment.  The  changes  reflect  a  reorganized  operating  structure  in  NBCUniversal’s  television  and  streaming  businesses  and  primarily  include:  (i)  the
combination  of  NBCUniversal’s  television  networks  (previously  reported  in  Cable  Networks  and  Broadcast  Television)  with  the  operations  of  Peacock
(previously reported in Corporate and Other) in the Media segment, and (ii) the presentation of NBCUniversal’s television studio production operations
(previously reported in Cable Networks and Broadcast Television) with the studio operations of Filmed Entertainment in the Studios segment. Prior periods
have been adjusted to reflect this presentation. See Note 3 for a description of the various products and services within each reportable segment.

Our other business interests consist primarily of the operations of Comcast Spectacor, which owns the Philadelphia Flyers and the Wells Fargo Center arena
in Philadelphia, Pennsylvania, and other business initiatives including our new Sky Glass and XClass TV smart television product launches.

Our financial data by reportable segment is presented in the tables below. We do not present a measure of total assets for our reportable business segments
as this information is not used by management to allocate resources and capital. 

(in millions)
2021
Cable Communications
NBCUniversal

Media
Studios
Theme Parks
Headquarters and Other
Eliminations
NBCUniversal
Sky
Corporate and Other
Eliminations
Comcast Consolidated

(a)

(a)

Revenue

(a)

Adjusted EBITDA

(b)

Depreciation and
Amortization

Capital
Expenditures

Cash Paid for 
Intangible 
Assets

$

64,328  $

28,097  $

7,811  $

6,930  $

1,438 

22,780 
9,449 
5,051 
87 
(3,048)
34,319 
20,285 
461 
(3,008)
116,385  $

$

4,569 
884 
1,267 
(840)
(205)
5,675 
2,359 
(1,358)
(65)
34,708  $

1,030 
53 
906 
478 
— 
2,466 
3,379 
147 
— 
13,804  $

100 
5 
614 
366 
— 
1,086 
948 
210 
— 
9,174  $

163 
11 
43 
143 
— 
360 
814 
272 
— 
2,883 

73

Comcast 2021 Annual Report on Form 10-K

Table of Contents

Comcast Corporation

(in millions)
2020
Cable Communications
NBCUniversal

Media
Studios
Theme Parks
Headquarters and Other
Eliminations
NBCUniversal
Sky
Corporate and Other
Eliminations
Comcast Consolidated

(a)

(a)

(in millions)
2019
Cable Communications
NBCUniversal

Media
Studios
Theme Parks
Headquarters and Other
Eliminations
NBCUniversal
Sky
Corporate and Other
Eliminations
Comcast Consolidated

(a)

(a)

Revenue

(a)

Adjusted EBITDA

(b)

Depreciation and 
Amortization

Capital
Expenditures

Cash Paid for 
Intangible 
Assets

$

60,051  $

25,270  $

7,753  $

6,605  $

1,333 

18,936 
8,134 
2,094 
53 
(2,006)
27,211 
18,594 
248 
(2,540)
103,564  $

5,574 
1,041 
(477)
(563)
(220)
5,355 
1,954 
(1,785)
32 

993 
67 
772 
475 
— 
2,307 
3,034 
6 
— 

30,826  $

13,100  $

122 
12 
1,171 
186 
— 
1,491 
959 
124 
— 
9,179  $

176 
5 
56 
136 
— 
373 
741 
8 
— 
2,455 

Revenue

(a)

Adjusted EBITDA

(b)

Depreciation and 
Amortization

Capital
Expenditures

Cash Paid for 
Intangible 
Assets

58,082  $

23,266  $

7,994  $

6,909  $

1,426 

19,947 
9,352 
6,213 
31 
(1,585)
33,958 
19,219 
333 
(2,650)
108,942  $

5,834 
1,058 
2,498 
(690)
11 
8,711 
3,099 
(820)
2 

924 
49 
697 
459 
— 
2,129 
2,699 
131 
— 

34,258  $

12,953  $

204 
19 
1,605 
244 
— 
2,072 
768 
204 
— 
9,953  $

101 
10 
60 
166 
— 
337 
707 
5 
— 
2,475 

$

$

$

Comcast 2021 Annual Report on Form 10-K

74

Table of Contents

Comcast Corporation

(a)

Included in Eliminations are transactions that our segments enter into with one another. Our segments generally report transactions with one another as if they were stand-alone businesses in
accordance with GAAP, and these transactions are eliminated in consolidation. When multiple segments enter into transactions to provide products and services to third parties, revenue is
generally allocated to our segments based on relative value. The most significant transactions between our segments include distribution revenue in Media for fees received from Cable
Communications for the sale of cable network programming and under retransmission consent agreements; content licensing revenue in Studios for licenses of owned content to Media and
Sky; and advertising revenue in Media and Cable Communications. Revenue for licenses of content from Studios to Media and Sky is generally recognized at a point in time, consistent with
the recognition of transactions with third parties, when the content is delivered and made available for use. The costs of these licenses in Media and Sky are recognized as the content is used
over the license period. The difference in timing of recognition between segments results in an Adjusted EBITDA impact in eliminations, as the profits (losses) on these transactions are
deferred in our consolidated results and recognized as the content is used over the license period. Under the previous segment structure, revenue for licenses of content between our previous
NBCUniversal segments was recognized over time to correspond with the amortization of the costs of licensed content over the license period.

A summary of revenue for each of our segments resulting from transactions with other segments and eliminated in consolidation is presented in the table below.

Year ended December 31 (in millions)
Cable Communications
NBCUniversal
Media
Studios
Theme Parks
Headquarters and Other

Sky
Corporate and Other
Total intersegment revenue

$

$

2021
244  $

2,330 
3,186 
2 
68 
32 
193 
6,055  $

2020
202  $

1,965 
2,214 
— 
31 
17 
117 
4,546  $

2019
162 

2,202 
1,727 
— 
1 
21 
121 
4,235 

(b) We use Adjusted EBITDA as the measure of profit or loss for our operating segments. From time to time we may report the impact of certain events, gains, losses or other charges related to
our operating segments (such as certain costs incurred in response to COVID-19, including severance charges), within Corporate and Other. Our reconciliation of the aggregate amount of
Adjusted EBITDA for our reportable segments to consolidated income before income taxes is presented in the table below.
Year ended December 31 (in millions)
Adjusted EBITDA
Adjustments
Depreciation
Amortization
Interest expense
Investment and other income (loss), net
Income before income taxes

2020
30,826  $
(233)
(8,320)
(4,780)
(4,588)
1,160 
14,065  $

2021
34,708  $
(87)
(8,628)
(5,176)
(4,281)
2,557 
19,093  $

2019
34,258 
(180)
(8,663)
(4,290)
(4,567)
438 
16,996 

$

$

Adjustments represent the impacts of certain events, gains, losses or other charges that are excluded from Adjusted EBITDA, including Sky transaction-related costs and costs related to our
investment portfolio. Adjustments for 2020 also include $177 million related to a legal settlement.

75

Comcast 2021 Annual Report on Form 10-K

Table of Contents

Comcast Corporation

Note 3: Revenue

Year ended December 31 (in millions)
Residential:
Broadband
Video
Voice
Wireless

Business services
Advertising
Other
Total Cable Communications

Advertising
Distribution
Other
Total Media

Content licensing
Theatrical
Home entertainment and other
Total Studios

Total Theme Parks
Headquarters and Other
Eliminations
Total NBCUniversal

(a)

Direct-to-consumer
Content
Advertising
Total Sky

Corporate and Other
Eliminations
Total revenue

(a)

$

2021

2020

2019

$

22,979 
22,079 
3,417 
2,380 
8,933 
2,820 
1,719 
64,328 

10,291 
10,449 
2,040 
22,780 

7,565 
691 
1,193 
9,449 

5,051 
87 
(3,048)
34,319 

16,455 
1,341 
2,489 
20,285 

$

20,599 
21,937 
3,532 
1,574 
8,191 
2,594 
1,624 
60,051 

8,296 
8,795 
1,845 
18,936 

6,557 
418 
1,159 
8,134 

2,094 
53 
(2,006)
27,211 

15,223 
1,373 
1,998 
18,594 

18,752 
22,270 
3,879 
1,167 
7,795 
2,465 
1,754 
58,082 

9,267 
8,887 
1,793 
19,947 

6,373 
1,469 
1,510 
9,352 

6,213 
31 
(1,585)
33,958 

15,538 
1,432 
2,249 
19,219 

461 
(3,008)
116,385 

$

248 
(2,540)
103,564 

$

333 
(2,650)
108,942 

$

(a) Included in Eliminations are transactions that our segments enter into with one another. See Note 2 for a description of these transactions.

We operate primarily in the United States but also in select international markets. The table below summarizes our consolidated revenue from customers in
certain geographic locations.

Year ended December 31 (in millions)
United States
United Kingdom
Other
Total revenue

$

$

2021
90,926 
13,999 
11,460 
116,385 

$

$

2020
80,327 
11,986 
11,251 
103,564 

$

$

2019
82,952 
12,501 
13,489 
108,942 

Comcast 2021 Annual Report on Form 10-K

76

Table of Contents

Comcast Corporation

Cable Communications Segment

Revenue is generated from the sale of our broadband, video, voice, wireless and other services to residential customers in the United States under the
Xfinity brand, which we market individually and as bundled services at a discounted rate. We also provide these and other services to business customers
and sell advertising.
Residential

We recognize revenue as the services are provided on a monthly basis. Subscription rates and related charges vary according to the services and features
customers receive. Revenue from customers that purchase bundled services at a discounted rate is allocated between the separate services based on the
respective stand-alone selling prices. The stand-alone selling prices are determined based on the current prices at which we separately sell the services.
Significant judgment is used to determine performance obligations that should be accounted for separately and the allocation of revenue when services are
combined in a bundle. Customers are typically billed in advance and pay on a monthly basis. Installation fees are deferred and recognized as revenue over
the  period  of  benefit  to  the  customer,  which  is  less  than  a  year.  While  a  portion  of  our  customers  are  subject  to  contracts  for  their  services,  which  are
typically 1 to 2 years in length, based on our evaluation of the terms of these contracts, we recognize revenue for these services on a basis that is consistent
with our customers that are not subject to contracts. Our services generally involve customer premise equipment, such as set-top boxes, cable modems and
wireless gateways. The timing and pattern of recognition for customer premise equipment revenue are consistent with those of our services. We recognize
revenue from the sale of wireless handsets at the point of sale. Sales commissions are expensed as incurred, as the related period of benefit is less than a
year. We also have arrangements to sell certain DTC streaming services to our customers. We have concluded we are generally the sales agent in these
arrangements and we record net commission revenue as earned, which is generally as customers are billed on a monthly basis, within broadband revenue.

Under the terms of cable franchise agreements, we are generally required to pay the cable franchising authority an amount based on gross video revenue.
We generally pass these and other similar fees through to our customers and classify these fees in the respective Cable Communications services revenue
with the corresponding costs included in other operating and administrative expenses.

Business Services

Revenue is generated from subscribers to a variety of our products and services which are offered to businesses. Our service offerings for small business
locations primarily include broadband services, as well as voice and video services, that are similar to those provided to residential customers, and include
certain other features specific to businesses. We also offer Ethernet network services that connect multiple locations and other services to meet the needs of
medium-sized customers and larger enterprises, and we provide cellular backhaul services to mobile network operators.

We recognize revenue as the services are provided on a monthly basis. Substantially all of our customers are initially under contracts, with terms typically
ranging from 2 years for small and medium-sized businesses to up to 5 years for larger enterprises. At any given time, the amount of future revenue to be
earned related to fixed pricing under existing agreements is equal to approximately half of our annual business services revenue, of which the substantial
majority  will  be  recognized  within  2  years.  Customers  with  contracts  may  only  discontinue  service  in  accordance  with  the  terms  of  their  contracts.  We
receive payments based on a billing schedule established in our contracts, which is typically on a monthly basis. Installation revenue and sales commissions
are generally deferred and recognized over the respective contract terms.

Advertising

Revenue is generated from the sale of advertising and technology, tools and solutions relating to advertising businesses. As part of distribution agreements
with cable networks, we generally receive an allocation of scheduled advertising time that we sell to local, regional and national advertisers. In most cases,
the available advertising units are sold by our sales force. We also represent the advertising sales efforts of other multichannel video providers in some
markets.  Since  we  are  acting  as  the  principal  in  these  arrangements,  we  record  the  advertising  that  is  sold  in  advertising  revenue  and  the  fees  paid  to
multichannel video providers in other operating and administrative expenses. In some cases, we work with representation firms as an extension of our sales
force to sell a portion of the advertising units allocated to us and record the revenue net of agency commissions. In addition, we generate revenue from the
sale of advertising on digital platforms. We enter into advertising arrangements with customers and have determined that a contract exists once all terms
and  conditions  are  agreed  upon,  typically  when  the  number  of  advertising  units  is  specifically  identified  and  the  timing  of  airing  is  scheduled.
Advertisements  are  generally  aired  or  viewed  within  one  year  once  all  terms  and  conditions  are  agreed  upon.  Revenue  from  these  arrangements  is
recognized in the period in which advertisements are aired or viewed. Payment terms vary by contract, although terms generally require payment within 30
to 60 days from when advertisements are aired or viewed. In addition, we also provide technology, tools, data-driven services and marketplace solutions to
customers in the media industry to facilitate advertisers more effectively engaging with their target audiences. Revenue earned in this manner is recognized
when services are provided.

77

Comcast 2021 Annual Report on Form 10-K

Table of Contents

Comcast Corporation

NBCUniversal Segments

Advertising

Media generates revenue from the sale of advertising on our television networks, Peacock and digital properties.

We enter into advertising arrangements with customers and have determined that a contract exists once all terms and conditions are agreed upon, typically
when the number of advertising units is specifically identified and the timing of airing is scheduled. Advertisements are generally aired or viewed within
one year once all terms are agreed upon. Revenue is recognized, net of agency commissions, in the period in which advertisements are aired or viewed and
payment occurs thereafter, with payment generally required within 30 days. In some instances, we guarantee audience ratings for the advertisements. To the
extent  there  is  a  shortfall  in  contracts  where  the  ratings  were  guaranteed,  a  portion  of  the  revenue  is  deferred  until  the  shortfall  is  settled,  typically  by
providing additional advertising units generally within one year of the original airing.

Distribution

Media  generates  revenue  from  the  distribution  of  cable  network  programming  in  the  United  States  and  internationally  to  multichannel  video  providers,
including  both  traditional  providers  of  linear  programming  and  virtual  providers  who  provide  streaming  services  for  linear  programming.  Media  also
generates revenue from the fees received from multichannel video providers under NBC and Telemundo retransmission consent agreements and associated
fees from NBC-affiliated and Telemundo-affiliated local broadcast television stations. Additionally, Media generates revenue from monthly subscription
fees received from certain Peacock subscribers.

Monthly fees received under distribution agreements with multichannel video providers are generally under multiyear agreements and based on the number
of  subscribers.  Payment  terms  and  conditions  vary  by  contract  type,  although  terms  generally  include  payment  within  60  days.  These  arrangements  are
accounted for as licenses of functional intellectual property and revenue is recognized as programming is provided on a monthly basis.

Content Licensing

Studios  generates  revenue  from  the  licensing  of  our  owned  film  and  television  content  in  the  United  States  and  internationally  to  cable,  broadcast  and
premium networks and to DTC streaming service providers, as well as through video on demand and pay-per-view services. Media also generates revenue
from licensing of our owned television content, which is reported in other revenue. Our agreements generally include fixed pricing and span multiple years.
For  example,  following  a  film’s  theatrical  release,  Studios  may  license  the  exhibition  rights  of  a  film  to  different  customers  over  multiple  successive
distribution windows.

We recognize revenue when the content is delivered and available for use by the licensee. When the term of an existing agreement is renewed or extended,
we recognize revenue at the later of when the content is available or when the renewal or extension period begins. Payment terms and conditions vary by
contract type, although payments are generally collected over the license term. The amount of future revenue to be earned related to fixed pricing under
existing third-party agreements at any given time equals approximately one half year to 1 year of annual Studios content licensing revenue, which is the
segment with the largest portion of this future revenue. The majority of this revenue will be recognized within 2 years. This amount may fluctuate from
period to period depending on the timing of the releases and the availability of content under existing agreements and may not represent the total revenue
expected to be recognized as it does not include revenue from future agreements or from variable pricing or optional purchases under existing agreements.

For our agreements that include variable pricing, such as pricing based on the number of subscribers to a DTC streaming service sold by our customers, we
generally recognize revenue as our customers sell to their subscribers.

Theatrical

Studios generates revenue from the worldwide theatrical release of produced and acquired films for exhibition in movie theaters. Our arrangements with
exhibitors generally entitle us to a percentage of ticket sales. We recognize revenue as the films are viewed and exhibited in theaters and payment generally
occurs within 30 days after exhibition.

Home Entertainment

Studios  generates  revenue  from  the  sale  of  our  produced  and  acquired  films  on  DVDs  and  through  digital  distribution  services.  Media  also  generates
revenue  from  the  sale  of  owned  programming  on  DVDs  and  through  digital  distribution  services,  which  is  reported  in  other  revenue.  We  generally
recognize revenue from DVD sales, net of estimated returns and customer incentives, on the date that DVDs are delivered to and made available for sale by
retailers. Payment terms generally include payment within 60 to 90 days from delivery to the retailer.

Comcast 2021 Annual Report on Form 10-K

78

Table of Contents

Comcast Corporation

Theme Parks

Theme Parks generates revenue primarily from guest spending at our Universal theme parks in Orlando, Florida; Hollywood, California; Osaka, Japan; and
Beijing,  China.  Guest  spending  includes  ticket  sales  and  in-park  spending  on  food,  beverages  and  merchandise.  We  also  generate  revenue  from  our
consumer products business. Additionally, we license the right to use the Universal Studios brand name and other intellectual property and provide other
services  to  third  parties,  including  the  party  that  owns  and  operates  the  Universal  Studios  Singapore  theme  park  on  Sentosa  Island,  Singapore.  We
recognize revenue from ticket sales when the tickets are used, generally within a year from the date of purchase. For annual passes, we generally recognize
revenue on a straight-line basis over the period the pass is available to be used. We recognize revenue from in-park spending and consumer products at the
point of sale.

Sky Segment

Direct-to-Consumer

Revenue  is  generated  from  subscribers  to  our  video  services  from  both  residential  and  business  customers,  primarily  in  the  United  Kingdom,  Italy  and
Germany. We also provide broadband, voice and wireless phone services in select countries. Generally, all of our residential customers are initially under
contracts, with terms typically ranging from rolling monthly to 18 months, depending on the product and territory, and may only discontinue service in
accordance with the terms of their contracts. Subscription rates and related charges vary according to the services and features customers receive and the
types of equipment they use, and customers are typically billed in advance on a monthly basis. Our video, broadband, voice and wireless services generally
may be purchased individually or in bundles. We recognize revenue from video, broadband, voice and wireless services as the services are provided on a
monthly basis. At any given time, the amount of future revenue to be earned related to existing agreements is equal to less than half of our annual direct-to-
consumer revenue, which generally will be recognized within 18 months.

Content

Revenue is generated from the distribution of our owned channels on third-party platforms and the licensing of owned and licensed content to third-party
video providers. See the NBCUniversal segment discussion of distribution and content licensing revenue above for accounting policies for these types of
arrangements.

Advertising

Revenue  is  generated  from  advertising  across  our  owned  television  channels  and  where  we  represent  the  sales  efforts  of  third-party  channels.  We  also
generate revenue from the sale of advertising on digital platforms and various technology, tools and solutions relating to our advertising business. Revenue
is recognized when the advertising is aired or viewed. Since we are acting as the principal in the arrangements where we represent the sales efforts of third
parties,  we  record  the  advertising  that  is  sold  in  advertising  revenue  and  the  fees  paid  to  the  third-party  channels  in  other  operating  and  administrative
expenses.

Consolidated Balance Sheet

The following table summarizes our accounts receivable:

December 31 (in millions)
Receivables, gross
Less: Allowance for doubtful accounts
Receivables, net

The following table presents changes in our allowance for doubtful accounts:
(in millions)
Beginning balance
Additions charged to costs and expenses and other accounts
Deductions from reserves
Ending balance

$

$

$

$

$

$

2021
807 
316 
465 
658 

2021
12,666 
658 
12,008 

2020
419 
912 
524 
807 

$

$

$

$

2020
12,273 
807 
11,466 

2019
352 
769 
702 
419 

79

Comcast 2021 Annual Report on Form 10-K

Table of Contents

Comcast Corporation

The  following  table  summarizes  our  other  balances  that  are  not  separately  presented  in  our  consolidated  balance  sheet  that  relate  to  the  recognition  of
revenue and collection of the related cash, as well as the deferred costs associated with our contracts with customers:

December 31 (in millions)
Noncurrent receivables, net (included in other noncurrent assets, net)
Contract acquisition and fulfillment costs (included in other noncurrent assets, net)
Noncurrent deferred revenue (included in other noncurrent liabilities)

Note 4: Programming and Production Costs

Year ended December 31 (in millions)
Video distribution programming
Film and television content:

Owned

(a)

     Licensed, including sports rights
Other
Total programming and production costs

$
$
$

$

$

2021
1,632 
1,094 
695 

2021
13,550 

8,957 
14,733 
1,210 
38,450 

$
$
$

$

$

2020
1,091 
1,060 
750 

2020
12,684 

7,973 
11,264 
1,200 
33,121 

(a) Amount includes amortization of owned content of $7.3 billion and $6.6 billion for the year ended December 31, 2021 and 2020, respectively, as well as participations and residuals expenses.

Video Distribution Programming Expenses

We  incur  programming  expenses  related  to  the  license  of  the  rights  to  distribute  the  third-party  programmed  channels,  platforms  and  related  content
included in video services we sell to end consumers. Programming is generally acquired under multiyear distribution agreements, with fees typically based
on  the  number  of  customers  that  receive  the  programming  and  the  extent  of  distribution.  Programming  distribution  arrangements  are  accounted  for  as
executory contracts with expenses generally recognized based on the rates in the agreements and the arrangements are not subject to impairment.

Film and Television Content

We incur costs related to the production of owned content and the license of the rights to use content owned by third parties and sports rights on our owned
networks and platforms, which are described as owned and licensed content, respectively. We have determined that the predominant monetization strategy
for the substantial majority of our content is on an individual basis.

Capitalized Film and Television Costs

December 31 (in millions)
Owned:

Released, less amortization
Completed, not released
In production and in development

Licensed, including sports advances
Film and television costs

2021

2020

3,726 
536 
2,732 
6,994 
5,811 
12,806 

$

$

3,815 
139 
2,755 
6,709 
6,631 
13,340 

$

$

The table below summarizes estimated future amortization expense for the capitalized film and television costs recorded in our consolidated balance sheet
as of December 31, 2021.

(in millions)
Completed, not released:

2022

Released and licensed content:

2022
2023
2024

Owned

Licensed

345 

1,799 
700 
387 

$
$
$

3,649 
902 
563 

$

$
$
$

We have future minimum commitments for sports rights and licensed content that are not recognized in our consolidated balance sheet as of December 31,
2021 totaling $59.5 billion and $5.5 billion, respectively.

Comcast 2021 Annual Report on Form 10-K

80

Table of Contents

Comcast Corporation

Capitalization and Recognition of Film and Television Content

We capitalize costs for owned film and television content, including direct costs, production overhead, print costs, development costs and interest, as well
as acquired libraries. Amortization for owned content predominantly monetized on an individual basis and accrued costs associated with participations and
residuals  payments  are  recorded  using  the  individual  film  forecast  computation  method,  which  recognizes  the  costs  in  the  same  ratio  as  the  associated
ultimate revenue. Estimates of ultimate revenue and total costs are based on anticipated release patterns and distribution strategies, public acceptance and
historical  results  for  similar  productions.  Amortization  for  content  predominantly  monetized  with  other  owned  or  licensed  content  is  recorded  based  on
estimated usage. In determining the method of amortization and estimated life of an acquired film or television library, we generally use the method and the
life that most closely follow the undiscounted cash flows over the estimated life of the asset. We do not capitalize costs related to the distribution of a film
in movie theaters or the licensing or sale of a film or television production, which primarily include costs associated with marketing and distribution.

We may enter into cofinancing arrangements with third parties to jointly finance or distribute certain of our film productions. Cofinancing arrangements
can take various forms, but in most cases involve the grant of an economic interest in a film to an investor who owns an undivided copyright interest in the
film. The number of investors and the terms of these arrangements can vary, although investors generally assume the full risks and rewards for the portion
of  the  film  acquired  in  these  arrangements.  We  account  for  the  proceeds  received  from  the  investor  under  these  arrangements  as  a  reduction  of  our
capitalized film costs and the investor’s interest in the profit or loss of the film is recorded as either a charge or a benefit, respectively, in programming and
production costs. The investor’s interest in the profit or loss of a film is recorded each period using the individual film forecast computation method.

We capitalize the costs of licensed content when the license period begins, the content is made available for use and the costs of the licenses are known.
Licensed content is amortized as the associated programs are broadcast.

Owned and licensed content are presented as noncurrent assets in film and television costs. We present amortization of owned and licensed content and
accrued costs associated with participations and residuals payments in programming and production costs.

When  an  event  or  a  change  in  circumstance  occurs  that  was  known  or  knowable  as  of  the  balance  sheet  date  and  that  indicates  the  fair  value  of  either
owned or licensed content is less than the unamortized costs in the balance sheet, we determine the fair value and record an impairment charge to the extent
the  unamortized  costs  exceed  the  fair  value.  Owned  content  is  assessed  either  individually  or  in  identified  film  groups,  for  content  predominantly
monetized  on  an  individual  basis  or  with  other  content,  respectively.  The  substantial  majority  of  our  owned  content  is  evaluated  for  impairment  on  an
individual title basis. Licensed content that is not part of a film group is generally assessed in packages, channels or dayparts. A daypart is an aggregation
of  programs  broadcast  during  a  particular  time  of  day  or  programs  of  a  similar  type.  Licensed  content  is  tested  for  impairment  primarily  on  a  channel,
network or platform basis, with the exception of our broadcast networks and owned local broadcast television stations, which are tested on a daypart basis.
Estimated fair values of owned and licensed content are generally based on Level 3 inputs including analysis of market participant estimates of future cash
flows.  We  record  charges  related  to  impairments  or  content  that  is  substantively  abandoned  to  programming  and  production  costs.  Impairments  of
capitalized film and television costs were not material in any of the periods presented.

Sports Rights

We recognize the costs of multiyear, live-event sports rights as the rights are utilized over the contract term based on estimated relative value. Estimated
relative value is generally based on the terms of the contract and the nature of and potential revenue generation of the deliverables within the contract.
Sports rights are accounted for as executory contracts and are not subject to impairment. When cash payments, including advanced payments, exceed the
relative value of the sports rights delivered, we recognize an asset in licensed content. Production costs incurred in advance of airing are also presented with
licensed content.

Note 5: Income Taxes

Income Before Income Taxes
Year ended December 31 (in millions)

Domestic
Foreign

$

$

2021
21,243 
(2,150)
19,093 

$

$

2020
16,211 
(2,146)
14,065 

$

$

2019
16,646 
350 
16,996 

81

Comcast 2021 Annual Report on Form 10-K

Table of Contents

Comcast Corporation

Components of Income Tax Expense
Year ended December 31 (in millions)
Current (Expense) Benefit:

Federal
State
Foreign

Deferred (Expense) Benefit:

Federal
State
Foreign

Income tax (expense) benefit

2021

2020

2019

$

$

(2,355)
(669)
(343)
(3,367)

(1,504)
(255)
(133)
(1,892)
(5,259)

$

$

(2,824)
(836)
(254)
(3,914)

111 
71 
368 
550 
(3,364)

$

$

$

$

(2,085)
(425)
(600)
(3,110)

(902)
15 
324 
(563)
(3,673)

2019
(3,569)
(306)
(126)
(3)
124 
196 
31 
(20)
(3,673)

Our income tax expense differs from the federal statutory amount because of the effect of the items detailed in the table below. 

Year ended December 31 (in millions)
Federal tax at statutory rate
State income taxes, net of federal benefit
Foreign income taxed at different rates
Adjustments to uncertain and effectively settled tax positions, net
Federal research and development credits
Excess tax benefits recognized on share-based compensation
Tax legislation
Other
Income tax (expense) benefit

$

$

2021
(4,009)
(464)
(392)
(238)
85 
209 
(498)
48 
(5,259)

$

$

2020
(2,954)
(265)
(24)
(344)
164 
150 
(120)
29 
(3,364)

We base our provision for income taxes on our current period income, changes in our deferred income tax assets and liabilities, income tax rates, changes in
estimates of our uncertain tax positions, tax planning opportunities available in the jurisdictions in which we operate and excess tax benefits or deficiencies
that arise when the tax consequences of share-based compensation differ from amounts previously recognized in the statement of income. We recognize
deferred tax assets and liabilities when there are temporary differences between the financial reporting basis and tax basis of our assets and liabilities and
for the expected benefits of using net operating loss carryforwards. When a change in the tax rate or tax law has an impact on deferred taxes, we apply the
change based on the years in which the temporary differences are expected to reverse. We record the change in our consolidated financial statements in the
period of enactment.

The determination of the income tax consequences of a business combination includes identifying the tax basis of assets and liabilities acquired and any
contingencies  associated  with  uncertain  tax  positions  assumed  or  resulting  from  the  business  combination.  Deferred  tax  assets  and  liabilities  related  to
temporary differences of an acquired entity are recorded as of the date of the business combination and are based on our estimate of the ultimate tax basis
that  will  be  accepted  by  the  various  tax  authorities.  We  record  liabilities  for  contingencies  associated  with  prior  tax  returns  filed  by  the  acquired  entity
based on criteria set forth in the appropriate accounting guidance. We adjust the deferred tax accounts and the liabilities periodically to reflect any revised
estimated tax basis and any estimated settlements with the various tax authorities. The effects of these adjustments are recorded to income tax expense.

From time to time, we engage in transactions in which the tax consequences may be subject to uncertainty. In these cases, we evaluate our tax position
using the recognition threshold and the measurement attribute in accordance with the accounting guidance related to uncertain tax positions. Examples of
these  transactions  include  business  acquisitions  and  dispositions,  including  consideration  paid  or  received  in  connection  with  these  transactions,  certain
financing transactions, and the allocation of income among state and local tax jurisdictions. Significant judgment is required in assessing and estimating the
tax consequences of these transactions. We determine whether it is more likely than not that a tax position will be sustained on examination, including the
resolution of any related appeals or litigation processes, based on the technical merits of the position. A tax position that meets the more-likely-than-not
recognition threshold is measured to determine the amount of benefit to be recognized in our consolidated financial statements. We classify interest and
penalties, if any, associated with our uncertain tax positions as a component of income tax (expense) benefit.

Comcast 2021 Annual Report on Form 10-K

82

Table of Contents

Comcast Corporation

Components of Net Deferred Tax Liability
December 31 (in millions)
Deferred Tax Assets:

Net operating loss and other loss carryforwards
Nondeductible accruals and other
Less: Valuation allowance

Deferred Tax Liabilities:

Differences between book and tax basis of property and equipment and intangible assets
Differences between book and tax basis of investments
Differences between book and tax basis of long-term debt
Differences between book and tax basis of foreign subsidiaries and undistributed foreign earnings

Net deferred tax liability

The following table presents changes in our valuation allowance for deferred tax assets:

(in millions)
Beginning balance
Additions charged to income tax expense and other accounts
Deductions from reserves
Ending balance

$

$

2021
2,312 
635 
40 
2,907 

2021

3,194 
3,246 
2,907 
3,533 

30,584 
526 
1,788 
394 
33,292 
29,759 

2020
1,906 
430 
24 
2,312 

$

$

$

$

$

$

$

$

2020

2,609 
3,253 
2,312 
3,550 

29,829 
405 
680 
468 
31,382 
27,832 

2019
632 
1,403 
129 
1,906 

Changes in our net deferred tax liability in 2021 that were not recorded as deferred income tax benefit (expense) are primarily related to an increase of $73
million related to acquisitions and a decrease of $44 million associated with items included in other comprehensive income (loss).

As of December 31, 2021, we had federal net operating loss carryforwards of $196 million, and various state net operating loss carryforwards, the majority
of which expire in periods through 2041. As of December 31, 2021, we also had foreign net operating loss carryforwards of $9.6 billion related to our
foreign operations, primarily at Sky and NBCUniversal, the majority of which can be carried forward indefinitely. The determination of the realization of
the state and foreign net operating loss carryforwards is dependent on our subsidiaries’ taxable income or loss, apportionment percentages, redetermination
from  taxing  authorities,  and  state  and  foreign  laws  that  can  change  from  year  to  year  and  impact  the  amount  of  such  carryforwards.  We  recognize  a
valuation allowance if we determine it is more likely than not that some portion, or all, of a deferred tax asset will not be realized. As of December 31,
2021 and 2020, our valuation allowance was primarily related to foreign and state net operating loss carryforwards.

Uncertain Tax Positions

Reconciliation of Unrecognized Tax Benefits
(in millions)
Gross unrecognized tax benefits, January 1
Additions based on tax positions related to the current year
Additions based on tax positions related to prior years
Reductions for tax positions of prior years
Reductions due to expiration of statutes of limitations
Settlements with tax authorities and other
Gross unrecognized tax benefits, December 31

$

$

2021
1,879 
352 
111 
(181)
(107)
(12)
2,042 

$

$

2020
1,422 
436 
152 
(31)
(76)
(24)
1,879 

$

$

2019
1,543 
230 
133 
(344)
(117)
(23)
1,422 

Our gross unrecognized tax benefits include both amounts related to positions for which we have recorded liabilities for potential payment obligations and
those for which tax has been assessed and paid. The amounts exclude the federal benefits on state tax positions that were recorded to deferred income taxes.
If we were to recognize our gross unrecognized tax benefits in the future, $1.5 billion would impact our effective tax rate and the remaining amount would
increase our deferred income tax liability. The amount and timing of the recognition of any such tax benefit is dependent on the completion of examinations
of  our  tax  filings  by  the  various  tax  authorities  and  the  expiration  of  statutes  of  limitations.  It  is  reasonably  possible  that  certain  tax  contests  could  be
resolved within the next 12 months that may result in a decrease in our effective tax rate. As of December 31, 2021 and 2020, accrued interest and penalties
associated with our liability for uncertain tax positions were not material.

83

Comcast 2021 Annual Report on Form 10-K

 
Table of Contents

Comcast Corporation

The IRS has completed its examination of our income tax returns for all years through 2016. Various states are examining our state tax returns and the tax
years  of  those  tax  returns  currently  under  examination  vary  by  state,  with  most  of  the  periods  relating  to  tax  years  2011  and  forward.  Various  foreign
jurisdictions are examining our tax returns and the tax years of those tax returns currently under examination vary by country, with most of the periods
relating to tax years 2010 and forward.

Note 6: Long-Term Debt

Long-Term Debt Outstanding

December 31 (in millions)
Term loans
Senior notes with maturities of 5 years or less, at face value
Senior notes with maturities between 5 and 10 years, at face

value

Senior notes with maturities greater than 10 years, at face value
Finance lease obligations and other
Debt issuance costs, premiums, discounts, fair value

adjustments for acquisition accounting and hedged positions,
net
Total debt
Less: Current portion
Long-term debt

Weighted-Average
Interest Rate as of 
December 31, 2021
4.41 %
3.50 %

Weighted-Average Interest
Rate as of December 31,
2020
2.07 %
3.41 %

3.16 %
3.67 %

3.47 %
4.03 %

3.74 %

(a)

3.67 %

(a)

(b)

2021
3,148  $
18,443 

22,964 
54,536 
1,713 

(5,954)
94,850 
2,132 
92,718  $

(b)

2020
7,641 
19,190 

23,114 
54,203 
1,261 

(1,649)
103,760 
3,146 
100,614 

$

$

(a) Rate represents an effective interest rate and includes the effects of amortization of debt issuance costs, premiums, discounts, fair value adjustments for acquisition accounting and hedged

positions, as well as the effects of our derivative financial instruments.

(b) As of December 31, 2021, included in our outstanding debt were foreign currency denominated senior notes and term loans with principal amounts of £2.6 billion, €7.5 billion and ¥20.0
billion RMB. As of December 31, 2020, included in our outstanding debt were foreign currency denominated senior notes and term loans with principal amounts of £4.7 billion, €7.3 billion,
¥238.5 billion and ¥16.4 billion RMB.

Our senior notes are unsubordinated and unsecured obligations and are subject to parent and/or subsidiary guarantees. As of December 31, 2021 and 2020,
our debt had an estimated fair value of $109.3 billion and $125.6 billion, respectively. The estimated fair value of our publicly traded debt was primarily
based on Level 1 inputs that use quoted market value for the debt. The estimated fair value of debt for which there are no quoted market prices was based
on Level 2 inputs that use interest rates available to us for debt with similar terms and remaining maturities.

Principal Maturities of Debt
(in millions)
2022
2023
2024
2025
2026
Thereafter

$
$
$
$
$
$

2,135 
1,056 
4,324 
6,136 
5,232 
81,919 

We use cross-currency swaps as cash flow hedges for certain foreign currency denominated debt obligations with obligations denominated in a currency
other than the functional currency of the issuer. Cross-currency swaps effectively convert foreign currency denominated debt to debt denominated in the
functional  currency,  which  hedge  currency  exchange  risks  associated  with  foreign  currency  denominated  cash  flows  such  as  interest  and  principal  debt
repayments.  As  of  December  31,  2021  and  2020,  we  had  cross-currency  swaps  designated  as  cash  flow  hedges  on  $1.6  billion  and  $1.7  billion  of  our
foreign  currency  denominated  debt,  respectively.  As  of  December  31,  2021  and  2020,  the  aggregate  estimated  fair  value  of  cross-currency  swaps
designated as cash flow hedges was a net liability of $53 million and a net liability of $45 million, respectively.

We  are  also  exposed  to  foreign  exchange  risk  on  the  consolidation  of  our  foreign  operations.  We  have  foreign  currency  denominated  debt  and  cross-
currency  swaps  designated  as  hedges  of  our  net  investments  in  certain  of  these  subsidiaries.  Transaction  gains  and  losses  resulting  from  currency
movements on debt and changes in the fair value of cross-currency swaps designated as net investment hedges are recorded within the currency translation
adjustments  component  of  accumulated  other  comprehensive  income  (loss).  As  of  December  31,  2021  and  2020,  the  amount  of  our  net  investment  in
foreign subsidiaries

Comcast 2021 Annual Report on Form 10-K

84

Table of Contents

Comcast Corporation

hedged  using  foreign  currency  denominated  debt  was  $8.2  billion  and  $10.3  billion,  respectively,  and  the  amount  of  our  net  investment  in  foreign
subsidiaries hedged using cross-currency swaps was $3.6 billion and $4.0 billion, respectively. As of December 31, 2021 and 2020, the aggregate estimated
fair value of these cross-currency swaps was a net liability of $104 million and $376 million, respectively. The amount of pre-tax gains (losses) related to
net investment hedges recognized in the cumulative translation adjustments component of other comprehensive income (loss) were gains of $760 million in
2021, losses of $686 million in 2020 and gains of $343 million in 2019.

Revolving Credit Facilities and Commercial Paper Programs

In March 2021, we entered into a new $11 billion revolving credit facility due March 30, 2026 with a syndicate of banks that may be used for general
corporate purposes. We may increase the commitments under the revolving credit facility up to a total of $14 billion, as well as extend the expiration date
to no later than March 30, 2028, subject to approval of the lenders. The interest rate on the revolving credit facility consists of a base rate plus a borrowing
margin  that  is  determined  based  on  Comcast’s  credit  rating.  As  of  December  31,  2021,  the  borrowing  margin  for  borrowings  based  on  the  London
Interbank Offered Rate was 1.00%. Our revolving credit facility requires that we maintain certain financial ratios based on debt and EBITDA, as defined in
the revolving credit facility. We were in compliance with all financial covenants for all periods presented. The new revolving credit facility replaced an
aggregate $9.2 billion of existing revolving credit facilities due May 26, 2022, which were terminated.

Our commercial paper program is supported by our revolving credit facility and provides a lower cost source of borrowing to fund short-term working
capital requirements.

As  of  December  31,  2021  and  2020,  we  had  no  borrowings  outstanding  under  our  commercial  paper  programs  or  revolving  credit  facilities.  As  of
December  31,  2021,  amounts  available  under  our  revolving  credit  facility,  net  of  amounts  outstanding  under  our  commercial  paper  program  and
outstanding letters of credit and bank guarantees, totaled $11 billion.

Letters of Credit and Bank Guarantees

As of December 31, 2021, we and certain of our subsidiaries had undrawn irrevocable standby letters of credit and bank guarantees totaling $341 million to
cover potential fundings under various agreements.

Note 7: Significant Transactions

Universal Beijing Resort

In 2018, we entered into an agreement with a consortium of Chinese state-owned companies to build and operate a Universal theme park and resort in
Beijing, China (“Universal Beijing Resort”), which opened in September 2021. We own a 30% interest in Universal Beijing Resort and the construction
was  funded  through  a  combination  of  debt  financing  and  equity  contributions  from  the  investors  in  accordance  with  their  equity  interests.  The  debt
financing, which is being provided by a syndicate of Chinese financial institutions, contains certain covenants and a maximum borrowing limit of ¥29.7
billion RMB (approximately $4.7 billion), which was increased from ¥26.6 billion RMB (approximately $4.2 billion) in the third quarter of 2021. The debt
financing is secured by the assets of Universal Beijing Resort and the equity interests of the investors. As of December 31, 2021, Universal Beijing Resort
had $3.6 billion of debt outstanding, including $3.1 billion principal amount of a term loan outstanding under the debt financing agreement.

We have concluded that Universal Beijing Resort is a VIE based on its governance structure, and we consolidate it because we have the power to direct
activities that most significantly impact its economic performance. There are no liquidity arrangements, guarantees or other financial commitments between
us and Universal Beijing Resort, and therefore our maximum risk of financial loss is our 30% interest. Universal Beijing Resort’s results of operations are
reported  in  our  Theme  Parks  segment.  Our  consolidated  statement  of  cash  flows  includes  the  costs  of  construction  and  related  borrowings  in  the
“construction  of  Universal  Beijing  Resort”  and  “proceeds  from  borrowings”  captions,  respectively,  and  equity  contributions  from  the  noncontrolling
interests are included in other financing activities.

As of December 31, 2021, our consolidated balance sheet included assets and liabilities of Universal Beijing Resort totaling $9.7 billion and $8.1 billion,
respectively. The assets and liabilities of Universal Beijing Resort primarily consist of property and equipment, operating lease assets and liabilities, and
debt.

85

Comcast 2021 Annual Report on Form 10-K

Table of Contents

Comcast Corporation

Acquisitions

In October 2021, we acquired Masergy, a provider of software-defined networking and cloud platforms for global enterprises, for total cash consideration
of  $1.2  billion.  The  acquisition  accelerates  our  growth  in  serving  large  and  mid-sized  companies,  particularly  U.S.-based  organizations  with  multi-site
global enterprises. Masergy’s results of operations are included in our consolidated results of operations since the acquisition date and are reported in our
Cable Communications segment. We have recorded a preliminary estimate of Masergy’s assets and liabilities with approximately $850 million recorded to
goodwill and the remainder primarily attributed to software and customer relationship intangible assets. These estimates are not yet final and are subject to
change. The acquisition was not material to our consolidated results of operations.

Note 8: Investments

Investment and Other Income (Loss), Net
Year ended December 31 (in millions)
Equity in net income (losses) of investees, net
Realized and unrealized gains (losses) on equity securities, net
Other income (loss), net
Investment and other income (loss), net

$

$

2021
2,006 
339 
211 
2,557 

$

$

2020
(113)
1,014 
259 
1,160 

$

$

2019
(505)
656 
287 
438 

The amount of unrealized gains (losses), net recognized in 2021, 2020 and 2019 that related to marketable and nonmarketable equity securities still held as
of the end of each reporting period was $(80) million, $339 million and $237 million, respectively.

Investments
December 31 (in millions)
Equity method
Marketable equity securities
Nonmarketable equity securities
Other investments
Total investments
Less: Current investments
Less: Investment securing collateralized obligation
Noncurrent investments

Equity Method

$

$

2021
6,111 
406 
1,735 
803 
9,055 
368 
605 
8,082 

$

$

2020
6,006 
460 
1,950 
143 
8,559 
292 
447 
7,820 

We  use  the  equity  method  to  account  for  investments  in  which  we  have  the  ability  to  exercise  significant  influence  over  the  investee’s  operating  and
financial policies, or in which we hold a partnership or limited liability company interest in an entity with specific ownership accounts, unless we have
virtually no influence over the investee’s operating and financial policies. Equity method investments are recorded at cost and are adjusted to recognize (1)
our share, based on percentage ownership or other contractual basis, of the investee’s net income or loss after the date of investment, (2) amortization of the
recorded  investment  that  exceeds  our  share  of  the  book  value  of  the  investee’s  net  assets,  (3)  additional  contributions  made  and  dividends  or  other
distributions received, and (4) impairments resulting from other-than-temporary declines in fair value. For some investments, we record our share of the
investee’s  net  income  or  loss  one  quarter  in  arrears  due  to  the  timing  of  our  receipt  of  such  information.  Gains  or  losses  on  the  sale  of  equity  method
investments are recorded to other income (loss), net. If an equity method investee were to issue additional securities that would change our proportionate
share of the entity, we would recognize the change, if any, as a gain or loss to other income (loss), net. Cash distributions received from equity method
investments  are  considered  returns  on  investment  and  presented  within  operating  activities  in  the  consolidated  statement  of  cash  flows  to  the  extent  of
cumulative  equity  in  net  income  of  the  investee.  Additional  distributions  are  presented  as  investing  activities.  Distributions  presented  within  operating
activities totaled $1.1 billion, $66 million and $215 million for 2021, 2020 and 2019, respectively.

Atairos

On January 1, 2016, we established Atairos Group, Inc., a strategic company focused on investing in and operating companies in a range of industries and
business sectors, both domestically and internationally. Atairos is controlled by management companies led by our former CFO through interests that carry
all of the voting rights. We are the only third-party investor in Atairos.

In November 2020, we amended our agreement with Atairos, which primarily extended the investment term of the agreement from up to 12 years to up to
16.5 years, extended the period in which capital can be recycled to the full investment period and

Comcast 2021 Annual Report on Form 10-K

86

Table of Contents

Comcast Corporation

decreased our commitment to fund Atairos from up to $5 billion to up to $4.5 billion in the aggregate at any one time, subject to certain offsets, with the
maximum amount of annual capital calls reduced to $400 million, plus certain amounts previously distributed. In addition, we have separately committed
to fund Atairos $45 million annually for a management fee, subject to certain adjustments. The management company investors have committed to fund
from $50 million to $100 million, with at least $40 million to be funded by our former CFO, subject to his continued role with Atairos. Our economic
interests do not carry voting rights and obligate us to absorb approximately 99% of any losses and they provide us the right to receive approximately 86%
of any residual returns in Atairos, in either case on a cumulative basis.

We have concluded that Atairos is a VIE, that we do not have the power to direct the activities that most significantly impact the economic performance of
Atairos as we have no voting rights and only certain consent rights, and that we are not a related party with our former CFO or the management companies.
We therefore do not consolidate Atairos and account for our investment as an equity method investment. Certain distributions retained by Atairos on our
behalf are accounted for as advances and classified within other investments. Atairos may pledge our remaining unfunded capital commitment as security
to lenders in connection with certain financing arrangements. This has no effect on our funding commitments. There are no other liquidity arrangements,
guarantees or other financial commitments between Comcast and Atairos, and therefore our maximum risk of financial loss is our investment balance and
our remaining unfunded capital commitment of $1.5 billion as of December 31, 2021.

Atairos follows investment company accounting and records its investments at their fair values each reporting period with the net gains or losses reflected
in its statement of operations. We recognize our share of these gains and losses in equity in net income (losses) of investees, net. In 2021, 2020 and 2019,
we made cash capital contributions totaling $47 million, $383 million and $571 million, respectively, to Atairos. As of December 31, 2021 and 2020, our
investment, inclusive of advances classified within other investments, was $4.7 billion and $3.9 billion, respectively.

Hulu and Collateralized Obligation

In May 2019, we entered into a series of agreements (the “Hulu Transaction”) with The Walt Disney Company and certain of its subsidiaries, whereby we
relinquished our board seats and substantially all voting rights associated with our investment in Hulu, and Disney assumed full operational control. We
also acquired our proportionate share of the approximate 10% interest in Hulu previously held by AT&T for approximately $477 million, increasing our
ownership interest to approximately 33% from approximately 30%.

Following the Hulu Transaction, future capital calls are limited to $1.5 billion in the aggregate each year, with any excess funding requirements funded
with member loans. We have the right, but not the obligation, to fund our proportionate share of these capital calls, and if we elect not to fund our share of
future equity capital calls, our ownership interest will be diluted, subject to an ownership floor of 21%. The Hulu Transaction agreements include put and
call provisions regarding our ownership interest in Hulu, pursuant to which, as early as January 2024, we can require Disney to buy, and Disney can require
us to sell our interest, in either case, for fair value at that future time subject to a minimum equity value of $27.5 billion for 100% of the equity of Hulu.
The minimum total equity value and ownership floor guarantee minimum proceeds of approximately $5.8 billion upon exercise of the put or call.

In  connection  with  the  Hulu  Transaction,  we  agreed  to  extend  certain  licenses  of  NBCUniversal  content  until  late  2024.  We  can  terminate  most  of  our
content license agreements with Hulu beginning in 2022, and we obtained the right, beginning in 2020, to modify certain exclusive content licenses so that
we can exhibit the content on our platforms in return for reduced license fees.

In August 2019, we entered into a financing arrangement with a syndicate of banks whereby we received proceeds of $5.2 billion under a term loan facility
due  March  2024.  The  principal  amount  of  the  term  loan  is  secured  by  the  proceeds  guaranteed  by  Disney  under  the  put/call  provisions  related  to  our
investment in Hulu. The proceeds from the put/call provisions are available only for the repayment of the term loan and are not available to us unless and
until the bank lenders are fully paid under the term loan provisions. The bank lenders have no rights to proceeds from the put/call provisions in excess of
amounts owed under the term loan. As a result of this transaction, we now present our investment in Hulu and the term loan separately in our consolidated
balance  sheet  in  the  captions  “investment  securing  collateralized  obligation”  and  “collateralized  obligation”,  respectively.  The  recorded  value  of  our
investment reflects our historical cost in applying the equity method, and as a result, is less than its fair value. As of December 31, 2021, our collateralized
obligation had both a carrying value and estimated fair value of $5.2 billion. The estimated fair value was based on Level 2 inputs that use interest rates for
debt with similar terms and remaining maturities.

87

Comcast 2021 Annual Report on Form 10-K

Table of Contents

Comcast Corporation

Marketable Equity Securities

We  classify  investments  with  readily  determinable  fair  values  that  are  not  accounted  for  under  the  equity  method  as  marketable  equity  securities.  The
changes  in  fair  value  of  our  marketable  equity  securities  between  measurement  dates  are  recorded  in  realized  and  unrealized  gains  (losses)  on  equity
securities, net. The fair values of our marketable equity securities are based on Level 1 inputs that use quoted market prices.

Nonmarketable Equity Securities

We classify investments without readily determinable fair values that are not accounted for under the equity method as nonmarketable equity securities.
The accounting guidance requires nonmarketable equity securities to be recorded at cost and adjusted to fair value at each reporting period. However, the
guidance allows for a measurement alternative, which is to record the investments at cost, less impairment, if any, and subsequently adjust for observable
price changes of identical or similar investments of the same issuer. We apply the measurement alternative, adjusting the investments for observable price
changes of identical or similar investments of the same issuer, to a majority of our nonmarketable equity securities. When an observable event occurs, we
estimate the fair values of our nonmarketable equity securities primarily based on Level 2 inputs that are derived from observable price changes of similar
securities adjusted for insignificant differences in rights and obligations. The changes in value are recorded in realized and unrealized gains (losses) on
equity securities, net.

Other Investments

AirTouch

In April 2020, Verizon Americas, Inc., formerly known as AirTouch Communications, Inc. (“AirTouch”), redeemed the two series of preferred stock we
previously  held  and  we  received  cash  payments  totaling  $1.7  billion.  Subsequently,  we  redeemed  and  repurchased  the  related  three  series  of  preferred
shares issued by one of our consolidated subsidiaries and made cash payments totaling $1.8 billion.

Impairment Testing of Investments

We review our investment portfolio, other than our marketable equity securities, each reporting period to determine whether there are identified events or
circumstances that would indicate there is a decline in the fair value. For our nonpublic investments, if there are no identified events or circumstances that
would have a significant adverse effect on the fair value of the investment, then the fair value is not estimated. For our equity method investments and held
to  maturity  investments,  if  an  investment  is  deemed  to  have  experienced  an  other-than-temporary  decline  below  its  cost  basis,  we  reduce  the  carrying
amount  of  the  investment  to  its  quoted  or  estimated  fair  value,  as  applicable,  and  establish  a  new  cost  basis  for  the  investment.  For  our  nonmarketable
equity securities, we record the impairment to realized and unrealized gains (losses) on equity securities, net. For our equity method investments and our
held to maturity investments, we record the impairment to other income (loss), net.

Comcast 2021 Annual Report on Form 10-K

88

Table of Contents

Comcast Corporation

Note 9: Property and Equipment

December 31 (in millions)
Distribution systems
Customer premise equipment
Buildings, theme park infrastructure and leasehold improvements
Other equipment
Construction in process
Land
Property and equipment, at cost
Less: Accumulated depreciation
Property and equipment, net

The table below summarizes our property and equipment by geographic location.

December 31 (in millions)
United States
Other
Property and equipment, net

Weighted-Average
Original Useful Life
as of December 31, 2021
11 years
6 years
31 years
11 years
N/A
N/A

$

$

2021
41,814 
25,772 
20,258 
16,960 
3,131 
1,722 
109,658 
55,611 
54,047 

$

$

$

$

2021
41,187 
12,860 
54,047 

$

$

2020
40,861 
26,323 
15,885 
14,371 
7,095 
1,848 
106,383 
54,388 
51,995 

2020
40,580 
11,415 
51,995 

Property and equipment are stated at cost. We capitalize improvements that extend asset lives and expense repairs and maintenance costs as incurred. We
record depreciation using the straight-line method over the asset’s estimated useful life. For assets that are sold or retired, we remove the applicable cost
and accumulated depreciation and, unless the gain or loss on disposition is presented separately, we recognize it as a component of depreciation expense.
Capital expenditures for the construction of Universal Beijing Resort are presented separately in our consolidated statement of cash flows.

Cable  Communications  capitalizes  the  costs  associated  with  the  construction  of  and  improvements  to  our  cable  transmission  and  distribution  facilities,
including scalable infrastructure and line extensions; costs associated with acquiring and deploying new customer premise equipment; and costs associated
with installation of our services, including the customer’s connection to our network, in accordance with the accounting guidance related to cable television
companies. Costs capitalized include all direct costs for labor and materials, as well as various indirect costs. Costs incurred in connection with subsequent
disconnects, and reconnects of previously deployed customer premise equipment, are expensed as they are incurred.

We evaluate the recoverability of our property and equipment whenever events or substantive changes in circumstances indicate that the carrying amount
may not be recoverable. The evaluation is based on the cash flows generated by the underlying asset groups, including estimated future operating results,
trends or other determinants of fair value. If the total of the expected future undiscounted cash flows were less than the carrying amount of the asset group,
we  would  recognize  an  impairment  charge  to  the  extent  the  carrying  amount  of  the  asset  group  exceeded  its  estimated  fair  value.  Unless  presented
separately, the impairment charge is included as a component of depreciation expense.

Certain of our cable franchise agreements and lease agreements contain provisions requiring us to restore facilities or remove property in the event that the
franchise  or  lease  agreement  is  not  renewed.  We  expect  to  continually  renew  our  cable  franchise  agreements  and  therefore  cannot  reasonably  estimate
liabilities associated with such agreements. A remote possibility exists that franchise agreements could be terminated unexpectedly, which could result in us
incurring  significant  expense  in  complying  with  restoration  or  removal  provisions.  We  do  not  have  any  material  liabilities  related  to  asset  retirement
obligations recorded in our consolidated financial statements.

89

Comcast 2021 Annual Report on Form 10-K

 
 
Table of Contents

Comcast Corporation

Note 10: Goodwill and Intangible Assets

Goodwill by Segment

(in millions)
Balance, December 31, 2019 $
Acquisitions
Foreign currency translation
and other
Balance, December 31, 2020
Segment change
Acquisitions
Foreign currency
translation and other
Balance, December 31,
2021

$

NBCUniversal

Cable
Communications

Cable
Networks

Broadcast
Television

Filmed
Entertainment

15,074  $ 14,067  $

122 

— 

1,059  $
— 

3,321  $
27 

Media

Studios

—  $ —  $
— 

— 

Theme
Parks

Corporate
and Other

Sky

6,739  $ 28,461  $

4  $

— 

— 

68 
15,264 
— 
950 

(73)
13,994 
(13,994)
— 

3 
1,062 
(1,062)
— 

(4)
3,344 
(3,344)
— 

— 
— 
14,728 
6 

— 
— 
3,672 
3 

314 
7,053 
— 
— 

1,489 
29,950 
— 
21 

(22)

— 

— 

— 

(34)

(3)

(624)

(775)

Total
68,725 
149 

1,795 
70,669 
— 
979 

(1,459)

— 

(2)
2 
— 
— 

(2)

16,192  $

—  $

—  $

—  $ 14,700  $ 3,672  $

6,429  $ 29,196  $

—  $

70,189 

Goodwill is calculated as the excess of the consideration transferred over the identifiable net assets acquired in a business combination and represents the
future economic benefits expected to arise from anticipated synergies and intangible assets acquired that do not qualify for separate recognition, including
increased  footprint,  assembled  workforce,  noncontractual  relationships  and  other  agreements.  We  assess  the  recoverability  of  our  goodwill  annually,  or
more frequently whenever events or substantive changes in circumstances indicate that the carrying amount of a reporting unit may exceed its fair value.
We test goodwill for impairment at the reporting unit level. To determine our reporting units, we evaluate the components one level below the segment
level and we aggregate the components if they have similar economic characteristics. We evaluate the determination of our reporting units used to test for
impairment periodically or whenever events or substantive changes in circumstances occur. The assessment of recoverability may first consider qualitative
factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value of a reporting
unit is less than its carrying amount. A quantitative assessment is performed if the qualitative assessment results in a more-likely-than-not determination or
if a qualitative assessment is not performed. The quantitative assessment considers whether the carrying amount of a reporting unit exceeds its fair value, in
which  case  an  impairment  charge  is  recorded  to  the  extent  the  reporting  unit’s  carrying  value  exceeds  its  fair  value.  Unless  presented  separately,  the
impairment charge is included as a component of amortization expense. We have not recognized any material impairment charges.

Intangible Assets

December 31 (in millions)
Indefinite-Lived Intangible Assets:

Franchise rights
FCC licenses

Finite-Lived Intangible Assets:

Customer relationships
Software
Other agreements and rights

Total

Weighted-Average
Original Useful Life
as of December 31, 2021

N/A $
N/A

14 years
5 years
28 years

$

2021

Gross
Carrying
Amount

59,365 
2,807 

22,119  $
20,329 
11,870 
116,491  $

Accumulated
Amortization

2020

Gross
Carrying
Amount

Accumulated
Amortization

$

59,365 
2,804 

(10,612)
(11,520)
(1,413)
(23,545) $

22,197  $
17,819 
12,394 
114,579  $

(8,914)
(9,518)
(1,393)
(19,825)

Comcast 2021 Annual Report on Form 10-K

90

 
 
 
 
 
 
 
Table of Contents

Comcast Corporation

Indefinite-Lived Intangible Assets

Indefinite-lived intangible assets consist primarily of our cable franchise rights. Our cable franchise rights represent the values we attributed to agreements
with state and local authorities that allow access to homes and businesses in cable service areas acquired in business combinations. We do not amortize our
cable franchise rights because we have determined that they meet the definition of indefinite-lived intangible assets since there are no legal, regulatory,
contractual,  competitive,  economic  or  other  factors  that  limit  the  period  over  which  these  rights  will  contribute  to  our  cash  flows.  We  reassess  this
determination periodically or whenever events or substantive changes in circumstances occur. The purchase of spectrum rights is presented separately in
our consolidated statement of cash flows.

We  assess  the  recoverability  of  our  cable  franchise  rights  and  other  indefinite-lived  intangible  assets  annually,  or  more  frequently  whenever  events  or
substantive changes in circumstances indicate that the assets might be impaired. Our three Cable Communications divisions represent the unit of account
we use to test for impairment of our cable franchise rights. We evaluate the unit of account used to test for impairment of our cable franchise rights and
other  indefinite-lived  intangible  assets  periodically  or  whenever  events  or  substantive  changes  in  circumstances  occur  to  ensure  impairment  testing  is
performed at an appropriate level. The assessment of recoverability may first consider qualitative factors to determine whether it is more likely than not that
the fair value of an indefinite-lived intangible asset is less than its carrying amount. A quantitative assessment is performed if the qualitative assessment
results in a more-likely-than-not determination or if a qualitative assessment is not performed. When performing a quantitative assessment, we estimate the
fair  value  of  our  cable  franchise  rights  and  other  indefinite-lived  intangible  assets  primarily  based  on  a  discounted  cash  flow  analysis  that  involves
significant judgment. When analyzing the fair values indicated under the discounted cash flow models, we also consider multiples of Adjusted EBITDA
generated  by  the  underlying  assets,  current  market  transactions  and  profitability  information.  If  the  fair  value  of  our  cable  franchise  rights  or  other
indefinite-lived intangible assets were less than the carrying amount, we would recognize an impairment charge for the difference between the estimated
fair value and the carrying value of the assets. Unless presented separately, the impairment charge is included as a component of amortization expense. We
did not recognize any material impairment charges in any of the periods presented. 

Finite-Lived Intangible Assets

Estimated Amortization Expense of Finite-Lived Intangible Assets

(in millions)
2022
2023
2024
2025
2026

$
$
$
$
$

5,140 
4,513 
3,737 
2,996 
2,403 

Finite-lived intangible assets are subject to amortization and consist primarily of customer relationships acquired in business combinations, software, trade
names and intellectual property rights. Our finite-lived intangible assets are amortized primarily on a straight-line basis over their estimated useful life or
the term of the associated agreement.

We capitalize direct development costs associated with internal-use software, including external direct costs of material and services and payroll costs for
employees  devoting  time  to  these  software  projects.  We  also  capitalize  costs  associated  with  arrangements  that  constitute  the  purchase  of,  or  convey  a
license  to,  software  licenses.  We  generally  amortize  them  on  a  straight-line  basis  over  a  period  not  to  exceed  five  years.  We  expense  maintenance  and
training costs, as well as costs incurred during the preliminary stage of a project, as they are incurred. We capitalize initial operating system software costs
and amortize them over the life of the associated hardware.

We  evaluate  the  recoverability  of  our  finite-lived  intangible  assets  whenever  events  or  substantive  changes  in  circumstances  indicate  that  the  carrying
amount may not be recoverable. The evaluation is based on the cash flows generated by the underlying asset groups, including estimated future operating
results, trends or other determinants of fair value. If the total of the expected future undiscounted cash flows were less than the carrying amount of the asset
group, we would recognize an impairment charge to the extent the carrying amount of the asset group exceeded its estimated fair value. Unless presented
separately, the impairment charge is included as a component of amortization expense.

91

Comcast 2021 Annual Report on Form 10-K

  
Table of Contents

Comcast Corporation

Note 11: Employee Benefit Plans

Deferred Compensation Plans

Year ended December 31 (in millions)
Benefit obligation
Interest expense

$
$

2021
4,002  $
265  $

2020
3,648  $
293  $

2019
3,273 
285 

We  maintain  unfunded,  nonqualified  deferred  compensation  plans  for  certain  members  of  management  and  nonemployee  directors.  The  amount  of
compensation deferred by each participant is based on participant elections. Participant accounts are credited with income primarily based on a fixed annual
rate. Participants are eligible to receive distributions from their account based on elected deferral periods that are consistent with the plans and applicable
tax law.

We have purchased life insurance policies to recover a portion of the future payments related to our deferred compensation plans. As of December 31, 2021
and 2020, the cash surrender value of these policies, which is recorded to other noncurrent assets, net, was $549 million and $481 million, respectively.

Pension and Postretirement Benefit Plans

We sponsor several 401(k) defined contribution retirement plans that allow eligible employees to contribute a portion of their compensation through payroll
deductions  in  accordance  with  specified  plan  guidelines.  We  make  contributions  to  the  plans  that  include  matching  a  percentage  of  the  employees’
contributions  up  to  certain  limits.  In  2021,  2020  and  2019,  expenses  related  to  these  plans  totaled  $595  million,  $599  million  and  $573  million,
respectively.

We participate in various multiemployer benefit plans, including pension and postretirement benefit plans, that cover some of our employees and temporary
employees who are represented by labor unions. We also participate in other multiemployer benefit plans that provide health and welfare and retirement
savings benefits to active and retired participants. If we cease to be obligated to make contributions or were to otherwise withdraw from participation in any
of these plans, applicable law would require us to fund our allocable share of the unfunded vested benefits, which is known as a withdrawal liability. In
addition, actions taken by other participating employers may lead to adverse changes in the financial condition of one of these plans, which could result in
an  increase  in  our  withdrawal  liability.  Total  contributions  we  made  to  multiemployer  benefit  plans  and  any  potential  withdrawal  liabilities  were  not
material in any of the periods presented.

Note 12: Equity

Common Stock

1

In the aggregate, holders of our Class A common stock have 66 /3% of the voting power of our common stock and holders of our Class B common stock
have 33 /3% of the voting power of our common stock, which percentage is generally non-dilutable under the terms of our articles of incorporation. Each
share of our Class B common stock is entitled to 15 votes. The number of votes held by each share of our Class A common stock depends on the number of
shares of Class A and Class B common stock outstanding at any given time. The 33 /3% aggregate voting power of our Class B common stock cannot be
diluted by additional issuances of any other class of common stock. Our Class B common stock is convertible, share for share, into Class A common stock,
subject to certain restrictions.

1

2

Shares of Common Stock Outstanding
(in millions)
Balance, December 31, 2018
Stock compensation plans
Employee stock purchase plans
Balance, December 31, 2019
Stock compensation plans
Employee stock purchase plans
Balance, December 31, 2020
Stock compensation plans
Repurchases and retirements of common stock
Employee stock purchase plans
Balance, December 31, 2021

Comcast 2021 Annual Report on Form 10-K

92

Class A
4,517 
21 
6 
4,544 
20 
7 
4,571 
21 
(73)
5 
4,524 

Class B
9 
— 
— 
9 
— 
— 
9 
— 
— 
— 
9 

Table of Contents

Comcast Corporation

Weighted-Average Common Shares Outstanding
Year ended December 31 (in millions)
Weighted-average number of common shares outstanding – basic
Effect of dilutive securities
Weighted-average number of common shares outstanding – diluted

2021

4,584 
70 

4,654 

2020

4,574 
50 

4,624 

2019

4,548 
62 

4,610 

Weighted-average  common  shares  outstanding  used  in  calculating  diluted  earnings  per  common  share  attributable  to  Comcast  Corporation  shareholders
(“diluted EPS”) considers the impact of potentially dilutive securities using the treasury stock method. Our potentially dilutive securities include potential
common shares related to our stock options and our restricted share units (“RSUs”). Diluted EPS excludes the impact of potential common shares related to
our stock options in periods in which the combination of the option exercise price and the associated unrecognized compensation expense is greater than
the average market price of our common stock. The amount of potential common shares related to our share-based compensation plans that were excluded
from diluted EPS because their effect would have been antidilutive was not material in any of the periods presented.
Accumulated Other Comprehensive Income (Loss)
December 31 (in millions)
Cumulative translation adjustments
Deferred gains (losses) on cash flow hedges
Unrecognized gains (losses) on employee benefit obligations and other
Accumulated other comprehensive income (loss), net of deferred taxes

2021
1,119 
104 
257 
1,480 

2020
1,790 
(109)
203 
1,884 

$

$

$

$

Note 13: Share-Based Compensation

The tables below provide information on our share-based compensation.

Recognized Share-Based Compensation Expense
Year ended December 31 (in millions)
Restricted share units
Stock options
Employee stock purchase plans
Total

$

$

2021
729 
314 
38 
1,081 

$

$

2020
628 
294 
38 
960 

$

$

2019
564 
231 
30 
825 

Our share-based compensation plans consist primarily of awards of RSUs and stock options to certain employees and directors as part of our approach to
long-term  incentive  compensation.  Awards  generally  vest  over  a  period  of  5  years  and,  in  the  case  of  stock  options,  have  a  10  year  term.  Additionally,
through our employee stock purchase plans, employees are able to purchase shares of our common stock at a discount through payroll deductions. As of
December 31, 2021, all of our stock options outstanding were net settled stock options, which result in fewer shares being issued and no cash proceeds
being received by us when the options are exercised.

Stock Options and Restricted Share Units

As of December 31, 2021, unless otherwise stated (in millions, except per share data)
Awards granted during 2021
Weighted-average exercise price of awards granted during 2021
Stock options outstanding and nonvested RSUs
Weighted-average exercise price of stock options outstanding
Weighted-average fair value at grant date of nonvested RSUs

Stock
Options
44 
54.22 
211 
40.38 

$

$

RSUs
17 

44 

$

45.33 

The cost associated with our share-based compensation is based on an award’s estimated fair value at the date of grant and is recognized over the period in
which any related services are provided. RSUs are valued based on the closing price of our common stock on the date of grant and are discounted for the
lack of dividends, if any, during the vesting period. We use the Black-Scholes option pricing model to estimate the fair value of stock option awards.

The table below presents the weighted-average fair value on the date of grant of RSUs and stock options awarded under our various plans and the related
weighted-average valuation assumptions.

93

Comcast 2021 Annual Report on Form 10-K

 
 
Table of Contents

Comcast Corporation

Year ended December 31
RSUs fair value
Stock options fair value
Stock Option Valuation Assumptions:

Dividend yield
Expected volatility
Risk-free interest rate
Expected option life (in years)

$
$

2021

54.52 
9.72 

$
$

2020

41.71 
6.61 

$
$

1.8 %
22.8 %
0.9 %
5.9

2.2 %
21.0 %
1.0 %
6.0

2019

40.42 
7.91 

2.1 %
22.0 %
2.5 %
6.0

As  of  December  31,  2021,  we  had  unrecognized  pretax  compensation  expense  of  $1.2  billion  related  to  nonvested  RSUs  and  unrecognized  pretax
compensation expense of $592 million related to nonvested stock options that will be recognized over a weighted-average period of approximately 1.6 and
1.7 years, respectively. In 2021, 2020, and 2019, we recognized $209 million, $150 million and $196 million, respectively, as a reduction to income tax
expense as a result of excess tax benefits associated with our share-based compensation plans.

Note 14: Supplemental Financial Information

Cash Payments for Interest and Income Taxes
Year ended December 31 (in millions)
Interest
Income taxes

Noncash Activities

During 2021:

$
$

2021
3,908  $
2,628  $

2020
3,878  $
3,183  $

2019
4,254 
3,231 

• we acquired $2.0 billion of property and equipment and intangible assets that were accrued but unpaid

• we recorded a liability of $1.1 billion for a quarterly cash dividend of $0.25 per common share paid in January 2022

During 2020:

• we acquired $1.9 billion of property and equipment and intangible assets that were accrued but unpaid

• we recorded a liability of $1.1 billion for a quarterly cash dividend of $0.23 per common share paid in January 2021

During 2019:

• we acquired $1.9 billion of property and equipment and intangible assets that were accrued but unpaid

• we recorded a liability of $956 million for a quarterly cash dividend of $0.21 per common share paid in January 2020

Cash, Cash Equivalents and Restricted Cash

The  following  table  provides  a  reconciliation  of  cash,  cash  equivalents  and  restricted  cash  reported  in  the  consolidated  balance  sheet  to  the  total  of  the
amounts reported in our consolidated statement of cash flows.

December 31 (in millions)
Cash and cash equivalents
Restricted cash included in other current assets
Restricted cash included in other noncurrent assets, net
Cash, cash equivalents and restricted cash, end of year

$

$

2021
8,711  $
56 
12 
8,778  $

2020
11,740 
14 
14 
11,768 

Our cash equivalents consist primarily of money market funds and U.S. government obligations, as well as commercial paper and certificates of deposit
with maturities of three months or less when purchased. The carrying amounts of our cash equivalents approximate their fair values, which are primarily
based on Level 1 inputs.

Comcast 2021 Annual Report on Form 10-K

94

Table of Contents

Comcast Corporation

Note 15: Commitments and Contingencies

Sports Rights and Licensed Content

Our most significant fixed-price purchase obligations relate to long-term commitments for sports rights and licensed content. Refer to Note 4 for additional
information.

Leases

Our leases consist primarily of real estate, vehicles and other equipment. We determine if an arrangement is a lease at inception. Lease assets and liabilities
are recognized upon commencement of the lease based on the present value of the future minimum lease payments over the lease term. The lease term
includes options to extend the lease when it is reasonably certain that we will exercise that option. We generally utilize our incremental borrowing rate
based on information available at the commencement of the lease in determining the present value of future payments. The lease asset also includes any
lease payments made and initial direct costs incurred and excludes lease incentives. Lease assets and liabilities are not recorded for leases with an initial
term of one year or less. Lease expense for operating leases recorded in the balance sheet is included in operating costs and expenses and is based on the
future  minimum  lease  payments  recognized  on  a  straight-line  basis  over  the  term  of  the  lease  plus  any  variable  lease  costs.  In  2021,  2020  and  2019,
operating  lease  expenses,  inclusive  of  short-term  and  variable  lease  expenses,  recognized  in  our  consolidated  statement  of  income  were  $1.2  billion,
$1.1 billion and $1.1 billion, respectively. These amounts do not include lease costs associated with production activities or other amounts capitalized in
our consolidated balance sheet, which were not material.

The table below summarizes the operating lease assets and liabilities recorded in our consolidated balance sheet.

December 31 (in millions)
Other noncurrent assets, net
Accrued expenses and other current liabilities
Other noncurrent liabilities

$
$
$

2021
6,467 
766 
6,473 

$
$
$

2020
3,784 
718 
3,740 

The table below summarizes our future minimum lease commitments for operating leases as of December 31, 2021.

(in millions)
2022
2023
2024
2025
2026
Thereafter
Total future minimum lease payments
Less: imputed interest
Total liability

December 31,
2021

932 
875 
771 
626 
551 
7,933 
11,688 
4,449 
7,239 

$

$

The weighted-average remaining lease terms for operating leases and the weighted-average discount rates used to calculate our operating lease liabilities as
of December 31, 2021 were 19 years and 3.94%, respectively, and as of December 31, 2020 were 9 years and 3.58%, respectively.

In 2021, 2020 and 2019, cash payments for operating leases recorded in the consolidated balance sheet were $987 million, $936 million and $914 million
respectively.  We  recognized  operating  lease  assets  and  liabilities  of  $2.8  billion  related  to  Universal  Beijing  Resort  in  2021.  Lease  assets  and  liabilities
associated with other operating leases entered into or modified were not material in any period presented.

Contractual Obligation

We are party to a contractual obligation that involves an interest held by a third party in the revenue of certain theme parks. The arrangement provides the
counterparty with the right to periodic payments associated with current period revenue which are recorded as an operating expense, and beginning in June
2017, the option to require NBCUniversal to purchase the interest for cash in an amount based on a contractual formula. The contractual formula is based
on an average of specified historical theme park revenue at the time of exercise, which amount could be significantly higher than our carrying value. As of
December 31,

95

Comcast 2021 Annual Report on Form 10-K

Table of Contents

Comcast Corporation

2021, our carrying value was $1.1 billion, and the estimated value of the contractual obligation was $1.5 billion based on inputs to the contractual formula
as of that date.

Redeemable Subsidiary Preferred Stock

In  the  first  quarter  of  2021,  we  redeemed  all  of  the  NBCUniversal  Enterprise,  Inc.  preferred  stock  and  made  cash  payments  equal  to  the  aggregate
liquidation  preference  of  $725  million.  As  of  December  31,  2020,  the  preferred  stock  had  a  carrying  value  equal  to  its  liquidation  preference  and  was
presented in redeemable noncontrolling interests and redeemable subsidiary preferred stock.

Contingencies

We are subject to legal proceedings and claims that arise in the ordinary course of our business. While the amount of ultimate liability with respect to such
actions  is  not  expected  to  materially  affect  our  results  of  operations,  cash  flows  or  financial  position,  any  litigation  resulting  from  any  such  legal
proceedings or claims could be time-consuming and injure our reputation.

Comcast 2021 Annual Report on Form 10-K

96

Table of Contents

Item 9: Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None.

Item 9A: Controls and Procedures

Conclusions regarding disclosure controls and procedures

Our principal executive and principal financial officers, after evaluating the effectiveness of our disclosure controls and procedures (as defined in Exchange
Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this report, have concluded that, based on the evaluation of these controls and
procedures required by paragraph (b) of Exchange Act Rules 13a-15 or 15d-15, such disclosure controls and procedures were effective.

Management’s annual report on internal control over financial reporting

Refer to Management’s Report on Internal Control Over Financial Reporting on page 64.

Attestation report of the registered public accounting firm

Refer to Report of Independent Registered Public Accounting Firm on page 65.

Changes in internal control over financial reporting

There were no changes in internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Exchange Act
Rules 13a-15 or 15d-15 that occurred during the last fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal
control over financial reporting.

Item 9B: Other Information

None.

Item 9C: Disclosure Regarding Foreign Jurisdictions that Prevent Inspections

Not applicable.

97

Comcast 2021 Annual Report on Form 10-K

Table of Contents

Part III

Item 10: Directors, Executive Officers and Corporate Governance

Except for the information regarding executive officers required by Item 401 of Regulation S-K, we incorporate the information required by this item by
reference to our definitive proxy statement for our annual meeting of shareholders. We refer to this proxy statement as the 2022 Proxy Statement.

The term of office of each of our executive officers continues until his successor is selected and qualified or until his earlier death, resignation or removal.
The following table sets forth information concerning our executive officers, including their ages, positions and tenure, as of December 31, 2021.

Name
Brian L. Roberts
Michael J. Cavanagh
Adam L. Miller
Daniel C. Murdock
Thomas J. Reid
Jeffrey S. Shell
Dana Strong
David N. Watson

Age
62
55
51
48
57
56
51
63

Officer Since
1986
2015
2020
2017
2019
2020
2021
2017

Position with Comcast
Chairman and Chief Executive Officer; President
Chief Financial Officer
Chief Administration Officer; Executive Vice President, NBCUniversal
Executive Vice President; Chief Accounting Officer and Controller
Chief Legal Officer and Secretary
Chief Executive Officer, NBCUniversal
Group Chief Executive Officer, Sky
President and Chief Executive Officer, Comcast Cable

Brian  L.  Roberts  has  served  as  a  director  and  as  our  President,  Chairman  of  the  Board  and  Chief  Executive  Officer  for  more  than  five  years.  As  of
December 31, 2021, Mr. Roberts had sole voting power over approximately 33 /3% of the combined voting power of our two classes of common stock. He
is a son of our late founder, Mr. Ralph J. Roberts.

1

Michael J. Cavanagh has served as the Chief Financial Officer of Comcast Corporation since July 2015. Prior to joining our company, Mr. Cavanagh had
been Co-President and Co-Chief Operating Officer for The Carlyle Group, a global investment firm, since 2014. Prior to that, Mr. Cavanagh was the Co-
Chief Executive Officer of the Corporate & Investment Bank of JPMorgan Chase & Co. from 2012 until 2014; the Chief Executive Officer of JPMorgan
Chase & Co.’s Treasury & Securities Services business from 2010 to 2012; and the Chief Financial Officer of JPMorgan Chase & Co. from 2004 to 2010.

Adam L. Miller has served as Chief Administration Officer of Comcast since February 2020 and Executive Vice President of NBCUniversal since 2012.
Prior to joining our company, Mr. Miller was President of The Abernathy MacGregor Group, a leading strategic communications firm headquartered in
New York.

Daniel C. Murdock has served as an Executive Vice President since March 2020, our Chief Accounting Officer since March 2017 and our Controller since
July 2015. Prior to joining our company, Mr. Murdock had been with the U.S. Securities and Exchange Commission where he served as the Deputy Chief
Accountant  in  the  agency’s  Office  of  the  Chief  Accountant  since  2013.  Prior  to  that,  he  was  Deloitte  &  Touche’s  Audit/Industry  Professional  Practice
Director for media and entertainment.

Thomas J. Reid has served as our Chief Legal Officer and Secretary since April 2019. Prior to joining our company, Mr. Reid had served as the Chairman
and Managing Partner of Davis Polk & Wardwell LLP, a global law firm, since 2011. Prior to that, Mr. Reid was a partner at Davis Polk & Wardwell LLP
from 2003 to 2011 and a Managing Director in the Investment Banking Division of Morgan Stanley from 2000 to 2003.

Jeffrey S. Shell has served as the Chief Executive Officer of NBCUniversal since January 2020. Previously, Mr. Shell was the Chairman of NBCUniversal
Film and Entertainment since January 2019. Prior to that, Mr. Shell served as the Chairman of Universal Filmed Entertainment Group (UFEG) since 2013
and  Chairman  of  NBCUniversal  International  prior  to  joining  UFEG.  Prior  to  joining  NBCUniversal,  Mr.  Shell  served  as  President  of  Comcast
Programming Group for six years. Prior to joining our company, Mr. Shell was the CEO of Gemstar TV Guide International and President of FOX Cable
Networks Group.

Dana Strong has served as the Group Chief Executive Officer of Sky since January 2021. Previously, Ms. Strong was the President of Consumer Services
at Comcast Cable since January 2018. Prior to joining our company, Ms. Strong served as President and Chief Operating Officer of Virgin Media and Chief
Transformation  Officer  of  Liberty  Global,  a  European  cable  company.  In  addition,  Ms.  Strong  held  numerous  leadership  roles  in  Europe  and  Australia,
including Chief Executive Officer of UPC Ireland (now Virgin Media Ireland) and Chief Operating Officer of Austar United Communications in Australia.

David N. Watson has served as Chief Executive Officer, Comcast Cable since April 2017 and previously had served as Chief Operating Officer, Comcast
Cable for more than five years. Mr. Watson is also a director of Amkor Technology, Inc.

Comcast 2021 Annual Report on Form 10-K

98

Table of Contents

Item 11: Executive Compensation

We incorporate the information required by this item by reference to our 2022 Proxy Statement.

Item 12: Security Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters

We incorporate the information required by this item by reference to our 2022 Proxy Statement.

Item 13: Certain Relationships and Related Transactions, and Director Independence

We incorporate the information required by this item by reference to our 2022 Proxy Statement.

Item 14: Principal Accountant Fees and Services

We incorporate the information required by this item relating to our principal accountant, Deloitte & Touche LLP (PCAOB ID No. 34), by reference to our
2022 Proxy Statement.

99

Comcast 2021 Annual Report on Form 10-K

Table of Contents

Part IV

Item 15: Exhibits and Financial Statement Schedules

(a) Our consolidated financial statements are filed as a part of this report on Form 10-K in Item 8, Financial Statements and Supplementary Data, and a list
of  Comcast’s  consolidated  financial  statements  are  found  on  page  63  of  this  report.  Financial  statement  schedules  are  omitted  because  the  required
information is not applicable, or because the information required is included in the consolidated financial statements and notes thereto.

(b) Exhibits required to be filed by Item 601 of Regulation S-K (all of which are under Commission File No. 001-32871, except as otherwise noted):

3.1

3.2

4.1

4.2

4.3

4.4

4.5

4.6

4.7

4.8

4.9

Amended  and  Restated  Articles  of  Incorporation  of  Comcast  Corporation  (incorporated  by  reference  to  Exhibit  3.1  to  Comcast’s  Current
Report on Form 8-K filed on December 15, 2015).

Amended and Restated By-Laws of Comcast Corporation (incorporated by reference to Exhibit 3.2 to Comcast’s Annual Report on Form 10-K
for the year ended December 31, 2018).

Specimen Class A Common Stock Certificate (incorporated by reference to Exhibit 4.1 to Comcast’s Annual Report on Form 10-K for the year
ended December 31, 2002).

Indenture, dated January 7, 2003, between Comcast Corporation, the subsidiary guarantor party thereto, and The Bank of New York Mellon
(f/k/a The Bank of New York), as trustee (incorporated by reference to Exhibit 4.4 to Comcast’s Annual Report on Form 10-K for the year
ended December 31, 2008).

First Supplemental Indenture, dated March 25, 2003, to the Indenture between Comcast Corporation, the subsidiary guarantors party thereto,
and The Bank of New York Mellon (f/k/a The Bank of New York), as trustee, dated January 7, 2003 (incorporated by reference to Exhibit 4.5
to Comcast’s Annual Report on Form 10-K for the year ended December 31, 2008).

Second  Supplemental  Indenture,  dated  August  31,  2009,  to  the  Indenture  between  Comcast  Corporation,  the  subsidiary  guarantors  party
thereto,  and  The  Bank  of  New  York  Mellon,  as  Trustee,  dated  January  7,  2003,  as  supplemented  by  a  First  Supplemental  Indenture  dated
March 25, 2003 (incorporated by reference to Exhibit 4.1 to Comcast’s Current Report on Form 8-K filed on September 2, 2009).

Third Supplemental Indenture, dated March 27, 2013, to the Indenture between Comcast Corporation, the subsidiary guarantors party thereto,
and The Bank of New York Mellon (f/k/a The Bank of New York), as trustee, dated January 7, 2003, as supplemented by a First Supplemental
Indenture  dated  March  25,  2003  and  a  second  Supplemental  Indenture  dated  August  31,  2009  (incorporated  by  reference  to  Exhibit  4.4  to
Comcast’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2013).

Fourth Supplemental Indenture, dated October 1, 2015, to the Indenture dated January 7, 2003 between Comcast Corporation, the subsidiary
guarantors  party  thereto,  and  The  Bank  of  New  York  Mellon  (f/k/a  The  Bank  of  New  York),  as  trustee,  as  supplemented  by  a  First
Supplemental Indenture dated March 25, 2003, a second Supplemental Indenture dated August 31, 2009 and a Third Supplemental Indenture
dated March 27, 2013 (incorporated by reference to Exhibit 4.1 to Comcast’s Quarterly Report on Form 10-Q for the quarter ended September
30, 2015).

Senior Indenture dated September 18, 2013, among Comcast Corporation, the guarantors party thereto and The Bank of New York Mellon, as
trustee (incorporated by reference to Exhibit 4.3 to Comcast’s Registration Statement on Form S-3 filed September 18, 2013).

First Supplemental Indenture dated as of November 17, 2015, to the Senior Indenture dated September 18, 2013, among Comcast Corporation,
the  guarantors  party  thereto,  and  The  Bank  of  New  York  Mellon,  as  trustee  (incorporated  by  reference  to  Exhibit  4.4  to  Post  Effective
Amendment No. 2 to Comcast’s Registration Statement on Form S-3 filed November 23, 2015).

Indenture, dated as of April 30, 2010, between NBC Universal, Inc. (n/k/a NBCUniversal Media, LLC) and The Bank of New York Mellon, as
trustee (incorporated by reference to Exhibit 4 to the Registration Statement on Form S-4 of NBCUniversal Media, LLC (Commission File No.
333-174175) filed on May 13, 2011).

4.10

First Supplemental Indenture, dated March 27, 2013, to the Indenture between NBCUniversal Media, LLC (f/k/a NBC Universal, Inc.) and
The Bank of New York Mellon, as trustee, dated April 30, 2010 (incorporated by reference to Exhibit 4.3 to Comcast’s Quarterly Report on
Form 10-Q for the quarter ended March 31, 2013).

Comcast 2021 Annual Report on Form 10-K

100

Table of Contents

4.11

4.12

4.13

4.14

4.15

10.1

10.2

10.3

10.4*

10.5*

10.6*

10.7*

10.8*

10.9*

10.10*

10.11*

10.12*

10.13*

Second  Supplemental  Indenture,  dated  October  1,  2015,  to  the  Indenture  dated  April  30,  2010  between  NBC  Universal,  Inc.  (n/k/a
NBCUniversal Media, LLC) and The Bank of New York Mellon, as trustee, as supplemented by a First Supplemental Indenture dated March
27, 2013 (incorporated by reference to Exhibit 4.2 to Comcast’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2015).

Trust Deed dated September 5, 2014 among BSKYB Finance UK plc, British Sky Broadcasting Group plc, the initial guarantors party thereto
and BNY Mellon Corporate Trustee Services Limited, as trustee (incorporated by reference to Exhibit 4.13 to Comcast’s Annual Report on
Form 10-K for the year ended December 31, 2018).

Supplemental Trust Deed dated March 18, 2015 among Sky Group Finance plc (f/k/a BSKYB Finance UK plc), Sky plc (f/k/a British Sky
Broadcasting Group plc), the initial guarantors party thereto and BNY Mellon Corporate Trustee Services Limited, as trustee (incorporated by
reference to Exhibit 4.14 to Comcast’s Annual Report on Form 10-K for the year ended December 31, 2018).

Registration Rights Agreement, dated as of August 19, 2021 (incorporated by reference to Exhibit 4.2 to Comcast’s Current Report on Form 8-
K filed on August 19, 2021).

Description of Comcast Corporation’s securities registered pursuant to Section 12 of the Securities Exchange Act.

Certain instruments defining the rights of holders of long-term obligation of the registrant and certain of its subsidiaries (the total amount of
securities authorized under each of which does not exceed ten percent of the total assets of the registrant and its subsidiaries on a consolidated
basis), are omitted pursuant to Item 601(b)(4)(iii)(A) of Regulation S-K. We agree to furnish copies of any such instruments to the SEC upon
request.

Credit Agreement dated as of March 30, 2021, among Comcast Corporation, the financial institutions party thereto, JPMorgan Chase Bank,
N.A.,  as  administrative  agent,  Citibank,  N.A.,  as  syndication  agent,  Bank  of  America,  N.A.,  Mizuho  Bank,  Ltd.,  Morgan  Stanley  MUFG
Partners,  LLC  and  Wells  Fargo  Bank,  National  Association,  as  co-documentation  agents  (incorporated  by  reference  to  Exhibit  10.1  to
Comcast’s Current Report on Form 8-K filed on March 31, 2021).

Amendment No. 1 dated December 31, 2021, to Credit Agreement dated as of March 30, 2021, among Comcast Corporation, the financial
institutions party thereto, JPMorgan Chase Bank, N.A., as administrative agent, Citibank, N.A., as syndication agent, Bank of America, N.A.,
Mizuho Bank, Ltd., Morgan Stanley MUFG Partners, LLC and Wells Fargo Bank, National Association, as co-documentation agents.

Comcast Select Deferred Compensation Plan, as amended and restated effective October 12, 2021.

Comcast Corporation 2003 Stock Option Plan, as amended and restated April 10, 2020 (incorporated by reference to Exhibit 10.4 to Comcast’s
Quarterly Report on Form 10-Q for the quarter ended March 31, 2020).

Comcast Corporation 2002 Deferred Compensation Plan, as amended and restated effective March 1, 2021 (incorporated by reference to
Exhibit 10.2 to Comcast’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2021).

Comcast Corporation 2005 Deferred Compensation Plan, as amended and restated effective July 13, 2021.

Comcast Corporation 2002 Restricted Stock Plan, as amended and restated effective March 1, 2021 (incorporated by reference to Exhibit 10.1
to Comcast’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2021).

Comcast Corporation 2006 Cash Bonus Plan, as amended and restated effective February 18, 2015 (incorporated by reference to Exhibit 10.11
to Comcast’s Annual Report on Form 10-K for the year ended December 31, 2015).

Comcast  Corporation  2002  Non-Employee  Director  Compensation  Plan,  as  amended  and  restated  effective  July  31,  2020  (incorporated  by
reference to Exhibit 10.2 to Comcast’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2020).

Comcast Corporation 2002 Employee Stock Purchase Plan, as amended and restated effective February 22, 2016 (incorporated by reference to
Appendix C to our Definitive Proxy Statement on Schedule 14A filed on April 8, 2016).

Comcast-NBCUniversal 2011 Employee Stock Purchase Plan, as amended and restated effective February 22, 2016 (incorporated by reference
to Appendix D to our Definitive Proxy Statement on Schedule 14A filed on April 8, 2016).

Employment Agreement with Brian L. Roberts, dated as of July 26, 2017 (incorporated by reference to Exhibit 10.2 to Comcast’s Quarterly
Report on Form 10-Q for the quarter ended June 30, 2017).

Amendment No. 1 to Employment Agreement with Brian L. Roberts, dated as of December 16, 2019 (incorporated by reference to Exhibit
10.20 to Comcast’s Annual Report on Form 10-K for the year ended December 31, 2019).

101

Comcast 2021 Annual Report on Form 10-K

Table of Contents

10.14*

10.15*

10.16*

10.17*

10.18*

10.19*

10.20*

10.21*

10.22*

10.23*

10.24*

10.25*

10.26*

10.27

10.28

10.29

10.30

Employment Agreement dated as of December 21, 2018 between Comcast Corporation and Michael J. Cavanagh (incorporated by reference to
Exhibit 99.1 to Comcast’s Current Report on Form 8-K filed on December 21, 2018).

Amendment No. 1 to Employment Agreement with Michael J. Cavanagh, dated as of December 16, 2019 (incorporated by reference to Exhibit
10.29 to Comcast’s Annual Report on Form 10-K for the year ended December 31, 2019).

Employment Agreement dated as of April 2, 2018 between Comcast Corporation and David N. Watson (incorporated by reference to Exhibit
10.4 to Comcast’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2018).

Amendment No. 1 to Employment Agreement with David N. Watson, dated as of December 16, 2019 (incorporated by reference to Exhibit
10.31 to Comcast’s Annual Report on Form 10-K for the year ended December 31, 2019).

Amendment No. 2 to Employment Agreement with David N. Watson, dated as of April 29, 2020 (incorporated by reference to Exhibit 10.5 to
Comcast’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2020).

Employment Agreement dated as of February 19, 2020 between Comcast Corporation and Jeffrey Shell (incorporated by reference to Exhibit
10.2 to Comcast’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2021).

Employment Agreement dated as of April 15, 2019 between Comcast Corporation and Thomas J. Reid (incorporated by reference to Exhibit
10.1 to Comcast’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2021).

Form of Non-Qualified Stock Option and Long-Term Incentive Awards Summary Schedule under the Comcast Corporation 2003 Stock Option
Plan (incorporated by reference to Exhibit 10.35 to Comcast’s Annual Report on Form 10-K for the year ended December 31, 2020).

Form of Restricted Stock Unit Award and Long-Term Incentive Awards Summary Schedule under the Comcast Corporation 2002 Restricted
Stock Plan (incorporated by reference to Exhibit 10.36 to Comcast’s Annual Report on Form 10-K for the year ended December 31, 2020).

Form of Restricted Stock Unit Award and Long-Term Incentive Awards Summary Schedule under the Comcast Corporation 2002 Restricted
Stock Plan (incorporated by reference to Exhibit 10.37 to Comcast’s Annual Report on Form 10-K for the year ended December 31, 2020).

Form of Restricted Stock Unit Award and Long-Term Incentive Awards Summary Schedule under the Comcast Corporation 2002 Restricted
Stock Plan (incorporated by reference to Exhibit 10.38 to Comcast’s Annual Report on Form 10-K for the year ended December 31, 2020).

Form of Airplane Time Sharing Agreement (incorporated by reference to Exhibit 10.60 to Comcast’s Annual Report on Form 10-K for the
year ended December 31, 2014).

Form of Director Indemnification Agreement (incorporated by reference to Exhibit 10.3 to Comcast’s Quarterly Report on Form 10-Q for the
quarter ended June 30, 2009).

Third Amended and Restated Shareholders Agreement, dated as of November 26, 2020, among Atairos Group, Inc., Comcast AG Holdings,
LLC, Comcast Spectacor Ventures, LLC, Atairos Partners, L.P., Atairos Management, L.P. and Comcast Corporation (incorporated by
reference to Exhibit 10.41 to Comcast’s Annual Report on Form 10-K for the year ended December 31, 2020).

Consultant Agreement, dated as of January 20, 1987, between Steven Spielberg and Universal City Florida Partners (incorporated by reference
to Exhibit 10.49 to the Registration Statement on Form S-4 of Universal City Development Partners, Ltd. and UCDP Finance, Inc. filed on
January 20, 2010 (File No. 333-164431)).

Amendment dated February 5, 2001 to the Consultant Agreement dated as of January 20, 1987, between the Consultant and Universal City
Florida  Partners  (incorporated  by  reference  to  Exhibit  10.50  to  the  Registration  Statement  on  Form  S-4  of  Universal  City  Development
Partners, Ltd. and UCDP Finance, Inc. filed on January 20, 2010 (File No. 333-164431)).

Amendment  to  the  Consultant  Agreement,  dated  as  of  October  18,  2009,  between  Steven  Spielberg,  Diamond  Lane  Productions,  Inc.  and
Universal City Development Partners, Ltd. (incorporated by reference to Exhibit 10.52 to the Registration Statement on Form S-4 of Universal
City Development Partners, Ltd. and UCDP Finance, Inc. filed on January 20, 2010 (File No. 333-164431)).

Comcast 2021 Annual Report on Form 10-K

102

Table of Contents

10.31

Letter  Agreement  dated  July  15,  2003,  among  Diamond  Lane  Productions,  Vivendi  Universal  Entertainment  LLLP  and  Universal  City
Development  Partners,  Ltd.  (incorporated  by  reference  to  Exhibit  10.51  to  the  Registration  Statement  on  Form  S-4  of  Universal  City
Development Partners, Ltd. and UCDP Finance, Inc. filed on January 20, 2010 (File No. 333-164431)).

21

22

23

31

32
101

104
*

List of subsidiaries.

Subsidiary guarantors and issuers of guaranteed securities and affiliates whose securities collateralize securities of the registrant (incorporated
by reference to Exhibit 22 to Comcast’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2021).

Consent of Deloitte & Touche LLP.

Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
The following financial statements from Comcast Corporation’s Annual Report on Form 10-K for the year ended December 31, 2021, filed
with the Securities and Exchange Commission on February 2, 2022, formatted in Inline Extensible Business Reporting Language (iXBRL): (1)
the  Consolidated  Statement  of  Income;  (2)  the  Consolidated  Statement  of  Comprehensive  Income;  (3)  the  Consolidated  Statement  of  Cash
Flows; (4) the Consolidated Balance Sheet; (5) the Consolidated Statement of Changes in Equity; and (6) the Notes to Consolidated Financial
Statements.
Cover Page Interactive Data File (embedded within the iXBRL document)
Constitutes a management contract or compensatory plan or arrangement.

Item 16: Form 10-K Summary

None.

103

Comcast 2021 Annual Report on Form 10-K

Table of Contents

Signatures

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized in Philadelphia, Pennsylvania on February 2, 2022.

By:

/s/ BRIAN L. ROBERTS
Brian L. Roberts
Chairman and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant
and in the capacities and on the dates indicated. 

Signature

Title

Date

/s/ BRIAN L. ROBERTS

Brian L. Roberts

/s/ MICHAEL J. CAVANAGH

Michael J. Cavanagh

/s/ DANIEL C. MURDOCK

Daniel C. Murdock

/s/ KENNETH J. BACON

Kenneth J. Bacon

/s/ MADELINE S. BELL

Madeline S. Bell

/s/ NAOMI M. BERGMAN

Naomi M. Bergman

/s/ EDWARD D. BREEN

Edward D. Breen

/s/ GERALD L. HASSELL

Gerald L. Hassell

/s/ JEFFREY A. HONICKMAN

Jeffrey A. Honickman

/s/ MARITZA G. MONTIEL

Maritza G. Montiel

/s/ ASUKA NAKAHARA

Asuka Nakahara

/s/ DAVID C. NOVAK

David C. Novak

Chairman and Chief Executive Officer; Director
(Principal Executive Officer)

Chief Financial Officer
(Principal Financial Officer)

Executive Vice President, Chief Accounting
Officer and Controller
(Principal Accounting Officer)

Director

Director

Director

Director

Director

Director

Director

Director

Director

February 2, 2022

February 2, 2022

February 2, 2022

February 2, 2022

February 2, 2022

February 2, 2022

February 2, 2022

February 2, 2022

February 2, 2022

February 2, 2022

February 2, 2022

February 2, 2022

Comcast 2021 Annual Report on Form 10-K

104

 
Exhibit 4.15

DESCRIPTION OF COMCAST CORPORATION’S SECURITIES
REGISTERED PURSUANT TO SECTION 12 OF THE SECURITIES
EXCHANGE ACT OF 1934

As of December 31, 2021, Comcast Corporation (“Comcast,” the “Company,” “we,” “us” or “our”) had eleven classes
of  securities  registered  under  Section  12  of  the  Securities  Exchange  Act  of  1934,  as  amended  (the  “Exchange  Act”):  (1)  our
common stock, (2) our 2.0% Exchangeable Subordinated Debentures due 2029, (3) our 5.50% Notes due 2029, (4) our 9.455%
Guaranteed Notes due 2022, (5) our 0.000% Notes due 2026, (6) our 0.250% Notes due 2027, (7) our 1.500% Notes due 2029,
(8) our 0.250% Notes due 2029, (9) our 0.750% Notes due 2032, (10) our 1.875% Notes due 2036 and (11) our 1.250% Notes
due 2040.

(1)    DESCRIPTION OF OUR COMMON STOCK

In the following summary, references to the “Company,” “we,” “us” and “our” refer only to Comcast and not any of its
subsidiaries.  The  statements  made  under  this  caption  include  summaries  of  certain  provisions  contained  in  our  articles  of
incorporation and by-laws.  This  summary  does  not  purport  to  be  complete  and is qualified in its entirety by reference to such
articles of incorporation and by-laws.

We  have  two  classes  of  common  stock  outstanding:  Class  A  common  stock,  $0.01  par  value  per  share,  and  Class  B
common stock, $0.01 par value per share. There are currently authorized 7.5 billion shares of Class A common stock, 75 million
shares  of  Class  B  common  stock  and  20  million  shares  of  preferred  stock.  Our  Board  of  Directors  (the  “Board”)  may  issue
preferred stock, in one or more series, without par value, with full, limited, multiple, fractional, or no voting rights, and with such
designations, preferences, qualifications, privileges, limitations, restrictions, options, conversion rights and other special rights as
our Board shall determine.

Dividends

Subject to the preferential rights of any preferred stock then outstanding, holders of our Class A common stock and Class
B common stock are entitled to receive, from time to time, when, as and if declared, in the discretion of our Board, such cash
dividends as our Board may from time to time determine, out of such funds as are legally available therefor, in proportion to the
number of shares held by them, respectively, without regard to class.

Holders  of  our  Class  A  common  stock  and  Class  B  common  stock  will  also  be  entitled  to  receive,  from  time  to  time,
when, as and if declared by our Board, such dividends of our stock or other property as our Board may determine, out of such
funds as are legally available therefor. However, stock dividends on, or stock splits of, any class of common stock will not be
paid or issued unless paid or issued on all classes of our common stock, in which case they will be paid or issued only in shares
of that class; provided, however, that stock dividends on, or stock splits of, our Class B common stock may also be paid or issued
in shares of our Class A common stock.

Voting Rights

As a general matter, on all matters submitted for a vote to holders of all classes of our voting stock, holders of our Class A
common  stock  in  the  aggregate  hold  66  2/3%  of  the  aggregate  voting  power  of  our  capital  stock,  and  holders  of  our  Class  B
common  stock  in  the  aggregate  hold  a  non-dilutable  33  1/3%  of  the  combined  voting  power  of  our  capital  stock.  This
nondilutable voting power is subject to proportional decrease to the extent the number of shares

    
of Class B common stock is reduced below 9,444,375, subject to adjustment in specified situations. Stock dividends payable on
the Class B common stock in the form of Class B common stock do not decrease the nondilutable voting power of the Class B
common stock.

Approval Rights

Except as required by law, holders of Class A common stock have no specific approval rights over any corporate actions.
Holders  of  our  Class  B  common  stock  have  an  approval  right  over  (1)  any  merger  of  us  with  another  company  or  any  other
transaction, in each case that requires our shareholders’ approval under applicable law, or any other transaction that would result
in any person or group owning shares representing in excess of 10% of the aggregate voting power of the resulting or surviving
corporation, or any issuance of securities (other than pursuant to director or officer stock option or purchase plans) requiring our
shareholders’ approval under the rules and regulations of any stock exchange or quotation system; (2) any issuance of our Class
B common stock or any securities exercisable or exchangeable for or convertible into our Class B common stock; and (3) articles
of  incorporation  or  by-law  amendments  (such  as  an  amendment  to  the  articles  of  incorporation  to  opt  in  to  any  of  the
Pennsylvania  antitakeover  statutes)  and  other  actions  (such  as  the  adoption,  amendment  or  redemption  of  a  shareholder  rights
plan) that limit the rights of holders of our Class B common stock or any subsequent transferee of our Class B common stock to
transfer, vote or otherwise exercise rights with respect to our capital stock.

Conversion of Class B Common Stock

The Class B common stock is convertible share for share into Class A common stock, subject to certain restrictions.

Preference on Liquidation

In the event of our liquidation, dissolution or winding up, either voluntary or involuntary, the holders of Class A common
stock  and  Class  B  common  stock  are  entitled  to  receive,  subject  to  any  liquidation  preference  of  any  preferred  stock  then
outstanding, our remaining assets, if any, in proportion to the number of shares held by them without regard to class.

Mergers, Consolidations, Etc.

Our  articles  of  incorporation  provide  that  if  in  a  transaction  such  as  a  merger,  consolidation,  share  exchange  or
recapitalization, holders of each class of our common stock outstanding do not receive the same consideration for each of their
shares  of  our  common  stock  (i.e.,  the  same  amount  of  cash  or  the  same  number  of  shares  of  each  class  of  stock  issued  in  the
transaction  in  proportion  to  the  number  of  shares  of  our  common  stock  held  by  them,  respectively,  without  regard  to  class),
holders  of  each  such  class  of  our  common  stock  will  receive  “mirror”  securities  (i.e.,  shares  of  a  class  of  stock  having
substantially equivalent rights as the applicable class of our common stock).

Miscellaneous

The holders of Class A common stock and Class B common stock do not have any preemptive rights. All shares of Class
A  common  stock  and  Class  B  common  stock  presently  outstanding  are,  and  all  shares  of  the  Class  A  common  stock  offered
hereby,  or  issuable  upon  conversion,  exchange  or  exercise  of  securities  offered  hereby,  will,  when  issued,  be,  fully  paid  and
nonassessable.

    
(2)    DESCRIPTION OF OUR 2.0% EXCHANGEABLE SUBORDINATED DEBENTURES DUE 2029

The following summary of our 2.0% Exchangeable Subordinated Debentures due 2029 (the “ZONES”) is based on the
indenture dated as of June 15, 1999 between Comcast Holdings Corporation (“Comcast Holdings” or the “Issuer”) and Deutsche
Bank Trust Company Americas (formerly known as Bankers Trust Company), as Trustee (the “Trustee”) (the “Base Indenture”),
as  amended  by  the  first  supplemental  indenture  dated  as  of  September  12,  2005  among  Comcast  Holdings,  the  Trustee  and
Comcast (together with the Base Indenture, the “Indenture”). This summary does not purport to be complete and is qualified in its
entirety by reference to such Indenture. For the purposes of this summary, references to “we” and “our” refer only to Comcast
Holdings.

General

The ZONES are unsecured, subordinated obligations of Comcast Holdings and will mature on November 15, 2029.

Principal, premium, if any, and interest on the ZONES are payable at the office or agency we maintain for such purpose
within the City and State of New York or, at our option, payment of interest may be made by check mailed to the holders of the
ZONES at their respective addresses set forth in the register of holders of the ZONES, provided that all payments with respect to
ZONES, the holders of which have given wire transfer instructions, on or prior to the relevant record date, to the paying agent,
are made by wire transfer of immediately available funds to the accounts specified by the holders. Until we otherwise designate,
our  office  or  agency  in  New  York  will  be  the  office  of  the  trustee  maintained  for  that  purpose.  The  ZONES  are  issued  in
denominations of one ZONES and integral multiples thereof.

Interest

We  make  quarterly  interest  payments  in  an  amount  equal  to  $0.4082  per  ZONES,  or  2.0%  per  year  of  the  original
principal  amount,  plus  the  amount  of  any  quarterly  cash  dividend  paid  on  the  reference  shares  attributable  to  each  ZONES.
Holders  of  the  ZONES  are  not  expected  to  receive  interest  attributable  to  any  cash  dividend  on  the  reference  shares  for  this
payment period because Sprint has never paid a cash dividend on its Sprint PCS stock.

Interest on the ZONES accrues from the issue date of the ZONES. We pay this interest quarterly in arrears on February
15, May 15, August 15 and November 15 of each year, beginning February 15, 2000, but subject to our right to defer quarterly
payments of interest.

We  also  distribute,  as  additional  interest  on  the  ZONES,  any  property,  including  cash  (other  than  any  quarterly  cash
dividend),  distributed  on  or  with  respect  to  the  reference  shares  (other  than  publicly  traded  equity  securities,  which  will
themselves become reference shares). If the additional interest on the reference shares includes publicly traded securities (other
than equity securities), we will distribute those securities. We will not, however, distribute fractional units of securities. We will
pay  cash  instead  of  distributing  the  fractional  units.  Otherwise,  we  will  distribute  the  fair  market  value  of  any  property
comprising additional interest as determined in good faith by our board of directors. We will distribute any additional interest to
holders of the ZONES on the 20th business day after it is distributed on the reference shares. The record date for any distribution
of additional interest is the 10th business day after the date any cash or property is distributed on the reference shares.

If extraordinary dividends on the reference shares are paid, the contingent principal amount will be reduced on a quarterly
basis  to  the  extent  necessary  so  that  the  yield  to  the  date  of  computation  (including  all  interest  payments  other  than  those
attributable to regular periodic cash

    
dividends) does not exceed 2.0%. In no event will the contingent principal amount be less than zero. Changes in the contingent
principal amount will not affect the amount of the quarterly interest payments.

If interest or additional interest is payable on a date that is not a business day (as defined at the end of this paragraph),
payment will be made on the next business day (and without any interest or other payment in respect of this delay). However, if
the next business day is in the next calendar year, payment of interest will be made on the preceding business day. A “business
day” means each Monday, Tuesday, Wednesday, Thursday and Friday which is not a day on which banking institutions in The
City of New York are authorized or obligated by law or regulation to close.

Deferral of interest payments

If no event of default has occurred and is continuing under the ZONES, we can, on one or more occasions, defer quarterly
interest payments on the ZONES for up to 20 consecutive quarterly periods. If we terminate a deferral period and subsequently
elect to defer quarterly interest payments, we will again be subject to the 20 consecutive quarterly period limitation.

We will not, however, be subject to the 20 consecutive quarterly period limitation on deferral if, as a result of a tender
offer, an exchange offer, a business combination or otherwise, all reference shares cease to be outstanding, and we subsequently
elect to defer quarterly payments of interest on the ZONES.

Any deferral of interest payments cannot extend, however, beyond the maturity date of the ZONES. We can never defer

distributions of additional interest.

If we defer quarterly payments of interest, the contingent principal amount of the ZONES will increase by the amount of
the deferred quarterly payments of interest, plus accrued interest thereon at an annual rate of 2.0%, compounded quarterly, and
the early exchange ratio will be 100% for the quarter following each deferral of a payment of quarterly interest. Once we have
paid  all  deferred  quarterly  interest,  plus  accrued  interest  thereon,  together  with  the  quarterly  interest  payment  for  the  current
quarterly  interest  payment  period,  the  contingent  principal  amount  will  reduce  by  the  amount  of  that  payment  of  deferred
quarterly interest plus accrued interest thereon, the early exchange ratio will decrease to 95% and we can again defer quarterly
interest payments as described above. Instead of accruing cash interest on the ZONES during a quarterly deferral period, so long
as the current market value of the reference shares exceeds the original principal amount of the ZONES, we may at our option,
but are not obligated to, increase the number of reference shares attributable to each ZONES by an annual rate of 2.0%. If we
elect to make this increase, we will be deemed current on that quarterly payment of interest and will not increase the contingent
principal amount, although the early exchange ratio will remain at 100% only for the five business days immediately following
the  scheduled  quarterly  interest  payment  date  related  to  the  deferral.  After  that  five  day  period,  the  early  exchange  ratio  will
decrease to 95%. At the time we give notice that we intend to defer a quarterly payment of interest, we must elect to either accrue
cash  interest  on  the  ZONES  for  that  quarterly  interest  period  or  increase  the  number  of  reference  shares  attributable  to  the
ZONES, each as described above.

If we elect to defer interest on the ZONES in any particular quarter, we will give the trustee notice. We will also prepare a
press release and provide it to DTC for dissemination through the DTC broadcast facility. We will give this notice one business
day before the earlier of:

•

the record date for the next date that interest on the ZONES is payable; or

    
    
•

the date we are required to give notice to the NYSE (or any other applicable self-regulatory organization) or to
holders of the ZONES of the record date or the date any quarterly interest payment is payable.

We  refer  to  the  last  date  on  which  we  can  give  notice  that  we  intend  to  defer  the  payment  of  interest  in  respect  of  a
quarterly  payment  of  interest  as  a  deferral  notice  date.  When  applicable,  we  will  state  in  any  deferral  notice  that  we  are  not
subject  to  the  20  consecutive  period  limitation  on  deferrals  and  may  continue  to  defer  the  payment  of  quarterly  interest  until
maturity or earlier redemption.

Principal amount

The  original  principal  amount  per  ZONES  is  equal  to  its  initial  purchase  price,  or  $81.6325.  The  minimum  amount
payable upon redemption or maturity of a ZONES (which we refer to as the contingent principal amount) will initially be equal to
the original principal amount. If an “extraordinary dividend” is ever paid on the reference shares, the contingent principal amount
will be reduced on a quarterly basis to the extent necessary so that the yield to the date of computation (including all quarterly
interest  payments  other  than  those  attributable  to  regular  periodic  cash  dividends)  does  not  exceed  a  2.0%  annual  yield.  In  no
event will the contingent principal amount be less than zero.

An  “extraordinary  dividend”  means  a  dividend  or  distribution  consisting  of  cash  or  any  other  property  (other  than

additional reference shares), except for regular periodic cash dividends.

If  all  of  the  reference  shares  cease  to  be  outstanding  as  a  result  of  a  tender  offer,  an  exchange  offer,  a  business
combination or otherwise, the maturity of the ZONES will not be accelerated and the ZONES will continue to remain outstanding
until the maturity date unless earlier redeemed by us.

At maturity, holders will be entitled to receive the higher of (a) the contingent principal amount of the ZONES or (b) the
sum  of  the  current  market  value  of  the  reference  shares  on  the  maturity  date  plus  any  deferred  quarterly  payments  of  interest
(including any accrued interest thereon), plus, in each case, the final period distribution.

A  “final  period  distribution”  means,  in  respect  of  (a)  the  maturity  date,  a  distribution  determined  in  accordance  with
clauses (2), (3) and (4) below, and (b) the redemption date, a distribution determined in accordance with clauses (1), (2), (3) and
(4) below. If the redemption date is in connection with a rollover offering, the distribution determined in accordance with clause
(4)  shall  be  all  dividends  and  distributions  on  or  in  respect  of  the  reference  shares  which  a  holder  of  reference  shares  on  the
pricing date (defined below) would be entitled to receive.

(1) Unless (a) the scheduled redemption date of the ZONES is also a scheduled quarterly interest payment date or (b)
quarterly interest has been deferred for the then current quarterly dividend period, an amount equal to an annual
rate of 2.0% on the original principal amount of the ZONES from the most recent scheduled interest payment date
to the date of redemption, plus

(2) all dividends and distributions on or in respect of the reference shares declared by the applicable reference
company and for which the ex- date for the dividend or distribution falls during the period from the date of
original issuance of the ZONES to the most recent scheduled interest payment date and which have not been
distributed to holders of reference shares prior to the most recent scheduled interest payment date, plus

    
    
(3) all dividends and distributions on or in respect of the reference shares which a holder of reference shares during
the period from the most recent scheduled quarterly interest payment date to the date immediately preceding the
first trading day of the averaging period is entitled to receive, plus

(4) a distribution equal to the sum of, for each successive day in the averaging period that is anticipated on the first

day of the averaging period to be a trading day, the amounts determined in accordance with the following formula:

E x (1 - 0.05n)
where:

E = all dividends and distributions on or in respect of the reference shares which a holder of reference shares on the
applicable day would be entitled to receive, provided that an ex- date that occurs on a day that is not a scheduled
trading day shall be deemed to have occurred on the immediately preceding scheduled trading day; and

n = the number of scheduled trading days that have elapsed in the averaging period with the first trading day of the

averaging period being counted as zero.

A holder of the ZONES is only entitled to receive distributions determined in accordance with clauses (2), (3) or (4) to the
extent actually distributed by the applicable reference company. Amounts calculated with respect to cash amounts paid by the
applicable  reference  company  on  reference  shares  as  described  in  clauses  (2),  (3)  or  (4)  before  the  redemption  date  or  the
maturity  date,  as  the  case  may  be,  will  be  paid  on  the  redemption  date  or  the  maturity  date,  as  the  case  may  be.  Amounts
calculated with respect to all other property distributed, or the cash value of the property, will be distributed within 20 business
days after it is distributed on the reference shares.

Exchange option

At any time or from time to time, holders of the ZONES may exchange the ZONES for an amount of cash equal to 95%
(which we refer to as the early exchange ratio) of the exchange market value of the reference shares attributable to each ZONES.
The  early  exchange  ratio  will  be  equal  to  (a)  95%  of  the  exchange  market  value  of  the  reference  shares  attributable  to  each
ZONES or (b) during a deferral of the quarterly interest payments on the ZONES or, if we so elect, during the pendency of any
tender or exchange offer for any of the reference shares, 100% of the exchange market value of the reference shares attributable
to each ZONES.

We will pay the amount due upon exchange as soon as reasonably practicable after delivery of an exchange notice to the
trustee, but in no event earlier than three trading days after the date of the notice or later than ten trading days after the date of the
notice.

The “exchange market value” means the closing price (as defined below) on the trading day (as defined below) following
the date of delivery of an exchange notice to the trustee, unless more than 500,000 ZONES have been delivered for exchange on
that date. If more than 500,000 ZONES have been delivered for exchange, then the exchange market value shall be the average
closing price on the five trading days following that date.

If more than 500,000 ZONES are delivered for exchange on any one day, we will give the trustee notice. We will also
issue a press release prior to 9:00 a.m., New York City time, on the next trading day, and provide it to DTC for dissemination
through the DTC broadcast facility.

    
Our failure to provide these notices, however, will not affect the determination of exchange market value as described above.

So long as the ZONES are held through DTC, a holder may exercise his or her exchange right through the relevant direct
participant in the DTC ATOP system. If the ZONES are held in certificated form, such holder may exercise his or her exchange
right as follows:

•

•

•

•

complete and manually sign an exchange notice in the form available from the trustee and deliver this notice to the
trustee at the office maintained by the trustee for this purpose;

surrender the ZONES to the trustee;

if required, furnish appropriate endorsement and transfer documents; and

if required, pay all transfer or similar taxes.

Pursuant to the Indenture, the date on which all of the foregoing requirements have been satisfied is the redemption date

with respect to the ZONES delivered for exchange.

Redemption

We may redeem at any time all but not some of the ZONES at a redemption price equal to the sum of the higher of the
contingent  principal  amount  of  the  ZONES  or  the  sum  of  the  current  market  value  of  the  reference  shares  plus  any  deferred
quarterly payments of interest, plus, in either case, the final period distribution.

The “current market value”  (other  than  in  the  case  of  a  rollover  offering,  which  is  described  below)  is  defined  as  the
average closing price per reference share on the 20 trading days (which we refer to as the averaging period) immediately prior to
(but not including) the fifth business day preceding the redemption date; provided, however, that for purposes of determining the
payment  required  upon  redemption  in  connection  with  a  rollover  offering,  “current  market  value”  means  the  closing  price  per
reference share on the trading day immediately preceding the date that the rollover offering is priced (which we refer to as the
pricing date) or, if the rollover offering is priced after 4:00 p.m., New York City time, on the pricing date, the closing price per
share on the pricing date, except that if there is not a trading day immediately preceding the pricing date or (where pricing occurs
after 4:00 p.m., New York City time, on the pricing date) if the pricing date is not a trading day, “current market value” means the
market  value  per  reference  share  as  of  the  redemption  date  as  determined  by  a  nationally  recognized  independent  investment
banking firm retained by us.

A “rollover offering” means a refinancing by us of the ZONES by way of either (a) a sale of the reference shares or (b) a
sale of securities that are priced by reference to the reference shares, in either case, by means of a completed public offering or
offerings  by  us  (which  may  include  one  or  more  exchange  offers)  and  which  is  expected  to  yield  net  proceeds  which  are
sufficient to pay the redemption amount for all of the ZONES. The trustee will notify holders if we elect to redeem their ZONES
in connection with a rollover offering not less than 30 nor more than 60 business days prior to the redemption date. We will also
issue a press release prior to 4:00 p.m., New York City time, on the business day immediately before the day on which the closing
price  of  the  reference  shares  is  to  be  measured  for  the  purpose  of  determining  the  current  market  value  in  connection  with  a
rollover offering. The notice will state we are firmly committed to price the rollover offering, will specify the date on which the
rollover offering is to be priced (including whether the rollover offering will be priced during trading on the pricing date or after
the close of trading on the pricing date) and consequently, whether the closing price

    
    
for  the  reference  shares  by  which  the  current  market  value  will  be  measured  will  be  the  closing  price  on  the  trading  date
immediately preceding the pricing date or the closing price on the pricing date. We will provide that press release to DTC for
dissemination through the DTC broadcast facility.

The “closing price” of any security on any date of determination means the closing sale price (or, if no closing sale price
is reported, the last reported sale price) of that security (regular way) on the NYSE on that date or, if that security is not listed for
trading on the NYSE on that date, as reported in the composite transactions for the principal United States securities exchange on
which that security is so listed, or if that security is not so listed on a United States national or regional securities exchange, as
reported by the Nasdaq National Market, or if that security is not so reported, the last quoted bid price for that security in the
over-the-counter market as reported by the National Quotation Bureau or similar organization. In the event that no such quotation
is available for any day, our board of directors will be entitled to determine the closing price on the basis of those quotations that
it in good faith considers appropriate. To the extent that trading of reference shares regular way continues past 4:00 p.m., New
York City time, “closing price” shall be deemed to refer to the price at the time that is then customary for determining the trading
day’s  index  levels  for  stocks  traded  on  the  primary  national  securities  exchange  or  automated  quotation  system  on  which  the
reference shares are then traded or quoted. All references to 4:00 p.m., New York City time, in the definition of “current market
value” shall thereafter be deemed to refer to the then customary determination time.

A  “trading  day”  is  defined  as  a  day  on  which  the  security,  the  closing  price  of  which  is  being  determined,  (a)  is  not
suspended from trading on any national or regional securities exchange or association or over-the-counter market at the close of
business and (b) has traded at least once on the national or regional securities exchange or association or over-the-counter market
that is the primary market for the trading of that security.

In addition, if at any time on or prior to January 30, 2000, a “tax event” shall occur and be continuing, we will have the
right exercisable within 180 days after such “tax event”, upon not less than 15 business days’ notice, to redeem the ZONES, in
whole,  at  a  redemption  price  equal  to  the  higher  of  the  contingent  principal  amount  of  the  ZONES  or  the  sum  of  the  current
market value of the reference shares, determined by reference to an averaging period of 5 rather than 20 trading days, plus, in
either  case,  the  final  period  distribution  (computed  by  accounting  for  the  5-day  averaging  period),  plus  any  deferred  quarterly
payments of interest.

A  “tax  event”  means  that  the  trustee  shall  have  received  an  opinion  of  nationally  recognized  independent  tax  counsel
experienced  in  such  matters  to  the  effect  that  as  a  result  of  (a)  any  amendment  to,  clarification  of,  or  change  (including  any
announced  prospective  change)  in  the  laws,  or  any  regulations  thereunder,  of  the  United  States  or  any  political  subdivision  or
taxing  authority  thereof  or  therein,  or  (b)  any  judicial  decision,  official  administrative  pronouncement,  ruling,  regulatory
procedure, notice or announcement, including any notice or announcement of intent to adopt such procedures or regulations, in
each case, on or after the date of this prospectus supplement (a “change in tax law”), there is the creation by such change in tax
law  of  a  substantial  risk  that,  as  a  result  of  entrance  into  the  ZONES,  we  will  be  treated  for  purposes  of  Section  1259  of  the
Internal Revenue Code as having constructively sold some or all of our Sprint PCS Stock.

We  will  give  holders  30  business  days’  notice  before  the  redemption  of  the  ZONES  (in  the  case  of  a  redemption  not
pursuant  to  a  “tax  event”)  and  will  irrevocably  deposit  with  the  trustee  sufficient  funds  to  pay  the  redemption  amount.
Distributions to be paid on or before the redemption date of the ZONES will be payable to the holders on the record dates for the
related dates of distribution.

    
Once notice of redemption is given and funds are irrevocably deposited, interest on the ZONES will cease to accrue on
and  after  the  date  of  redemption  and  all  rights  of  the  holders  of  the  ZONES  will  cease,  except  for  the  right  of  the  holders  to
receive  the  redemption  amount  (but  without  interest  on  that  redemption  amount),  including,  if  applicable,  the  final  period
distribution.

If the redemption date is not a business day, then the redemption amount will be payable on the next business day (and
without any interest or other payment in respect of that delay). However, if the next business day is in the next calendar year, the
redemption amount will be payable on the preceding business day.

If we improperly withhold or refuse to pay the redemption amount for the ZONES, interest on the ZONES will continue
to  accrue  at  an  annual  rate  of  2.0%  from  the  original  redemption  date  to  the  actual  date  of  payment.  In  this  case,  the  actual
payment  date  will  be  considered  the  redemption  date  for  purposes  of  calculating  the  redemption  amount.  The  final  period
distribution will be deemed paid on the original redemption date scheduled to the extent paid as set forth in the definition of final
period distribution above.

In compliance with applicable law (including the United States federal securities laws), we and our affiliates may, at any

time, purchase outstanding ZONES by tender, in the open market or by private agreement.

Subordination

The ZONES are unsecured and junior in right of payment to all senior indebtedness (as we define below). This means that

no payment of principal, premium (if any) or interest on the ZONES may be made if:

•

•

any of our senior indebtedness is not paid when due, any applicable grace period with respect to any default for
non-payment of principal, premium, interest or any other payment due on any senior indebtedness has ended and
that default has not been cured or waived or ceased to exist; or

the maturity of any senior indebtedness has been accelerated because of a default.

On  any  distribution  of  our  assets  to  creditors  upon  any  dissolution,  winding-up,  liquidation  or  reorganization,  whether
voluntary or involuntary or in bankruptcy, insolvency, receivership, reorganization or other similar proceedings, all principal of,
premium, if any, interest and any other amounts due or to become due on, all senior indebtedness must be paid in full before the
holders of the ZONES are entitled to receive or retain any payment. Because of this subordination, if we dissolve or otherwise
liquidate, holders of senior indebtedness may receive more, ratably, and holders of subordinated debt, including the ZONES, may
receive less, ratably, than our other creditors. Upon payment in full of the senior indebtedness, the holders of the ZONES will
assume  rights  similar  to  the  holders  of  senior  indebtedness  to  receive  any  remaining  payments  or  distributions  applicable  to
senior indebtedness until all amounts owing on the ZONES are paid in full. The ZONES are intended to rank equally with all
other existing and future subordinated debt and trade obligations of Comcast Holdings.

“Senior indebtedness” means the principal of, premium, if any, interest on, and any other payment due pursuant to any of

the following, whether outstanding today or incurred by us in the future:

•

all of our indebtedness for money borrowed, including any indebtedness secured by a mortgage or other lien
which is (1) given to secure all or part of the purchase

    
    
    
price of property subject to the mortgage or lien, whether given to the vendor of that property or to another lender,
or (2) existing on property at the time we acquire it;

all of our indebtedness evidenced by notes, debentures, bonds or other securities sold by us for money;

all of our lease obligations which are capitalized on our books in accordance with generally accepted accounting
principles;

all indebtedness of others of the kinds described in the first two bullet points above and all lease obligations of
others of the kind described in the third bullet point above that we, in any manner, assume or guarantee or that we
in effect guarantee through an agreement to purchase, whether that agreement is contingent or otherwise; and

all renewals, extensions or refundings of indebtedness of the kinds described in the first, second or fourth bullet
point above and all renewals or extensions of leases of the kinds described in the third or fourth bullet point above;

•

•

•

•

unless, in the case of any particular indebtedness, lease, renewal, extension or refunding, the instrument or lease creating
or evidencing it or the assumption or guarantee relating to it expressly provides that such indebtedness, lease, renewal, extension
or refunding is not superior in right of payment to subordinated debt securities. Our senior debt securities, and any indebtedness
outstanding under our senior subordinated debentures indenture dated as of October 17, 1991 between us and Harris Trust and
Savings Bank as successor trustee to Morgan Guaranty Trust Company of New York, constitute senior indebtedness for purposes
of the Indenture. Senior Indebtedness does not include any indebtedness that is by its terms junior or equal with the ZONES.

The ZONES do not limit our ability or that of our subsidiaries to incur additional indebtedness, including indebtedness

that ranks senior in priority of payment to the ZONES.

Amount payable upon bankruptcy

Upon  dissolution,  winding-up,  liquidation  or  reorganization,  whether  voluntary  or  involuntary  or  in  bankruptcy,
insolvency, receivership or other similar proceedings in respect of Comcast Holdings, holders of the ZONES should be entitled to
a claim against us in an amount equal to the higher of (a) the contingent principal amount of the ZONES or (b) the sum of the
current  market  value  (without  giving  effect  to  the  provisions  relating  to  rollover  offerings)  of  the  reference  shares  plus  any
deferred quarterly payments of interest (including any accrued interest thereon), plus, in either case, the final period distribution
determined as if the date of such event was the maturity date of the ZONES.

Because  of  the  subordination  provisions  contained  in  the  Indenture,  the  amount  holders  actually  receive  is  likely  to  be

substantially less than the amount of their claim.

Dilution adjustments

For purposes of this document, “reference company” means Sprint and any other issuer of a reference share.

A “reference share” means, collectively:

    
    
•

•

initially, one share of Sprint PCS stock; and

after the issuance of the ZONES, each share or fraction of a share of publicly traded equity securities received by a
holder of a reference share in respect of that reference share, and, to the extent the reference share remains
outstanding after any of the following events but without duplication, including the reference share, in each case
directly or as the result of successive applications of this paragraph upon any of the following events:

◦

◦

◦

◦

◦

◦

the distribution on or in respect of a reference share in reference shares;

the combination of reference shares into a smaller number of shares or other units;

the subdivision of outstanding shares or other units of reference shares;

the conversion or reclassification of reference shares by issuance or exchange of other securities;

any consolidation or merger of a reference company, or any surviving entity or subsequent surviving entity
of a reference company (which we refer to as a reference company successor), with or into another entity
(other than a merger or consolidation in which the reference company is the continuing corporation and in
which the reference company common stock outstanding immediately prior to the merger or consolidation
is not exchanged for cash, securities or other property of the reference company or another corporation);

any statutory exchange of securities of the reference company or any reference company successor with
another corporation (other than in connection with a merger or acquisition and other than a statutory
exchange of securities in which the reference company is the continuing corporation and in which the
reference company common stock outstanding immediately prior to the statutory exchange is not
exchanged for cash, securities or other property of the reference company or another corporation); and

◦

any liquidation, dissolution or winding up of the reference company or any reference company successor.

For purposes of the foregoing:

•

•

a conversion or redemption by Sprint of all shares of Sprint PCS stock pursuant to Article Sixth, Section 7.1 of its
Articles of Incorporation shall be deemed a consolidation or merger, with the Sprint PCS Group deemed to be the
reference company, with Sprint deemed to be the reference company successor if Sprint FON stock or any other
common stock of Sprint is issued in exchange for the Sprint PCS stock or with the relevant acquiror of the Sprint
PCS Group assets deemed to be the reference company successor if common stock other than Sprint FON stock is
issued in exchange for the Sprint PCS stock; and

a redemption by Sprint pursuant to Article Sixth, Section 7.2 of its Articles of Incorporation of all of the
outstanding shares of Sprint PCS stock in exchange for common stock of one or more wholly-owned subsidiaries
that collectively hold all

    
    
of the assets and liabilities attributed to its PCS Group shall be deemed an exchange of shares of Sprint PCS stock
for shares of common stock of the relevant subsidiary or subsidiaries.

As described above under “Interest,” we will pay as additional interest to holders of the ZONES any property received in
distribution on a reference share, unless it is also a reference share, in which case it shall become part of a reference share. Upon
any distribution of fractional shares or units of securities, other than fractional reference shares, we will pay the holders cash in
lieu of distribution of such fractional shares or other units.

A “reference share offer” means any tender offer or exchange offer made for all or a portion of a class of reference shares
of a reference company. A “reference share offer” shall include a conversion or redemption by Sprint of less than all shares of
Sprint PCS stock pursuant to Article Sixth, Section 7.1 of its Articles of Incorporation.

If a reference share offer is made, we may, at our option, either:

•

during the pendency of the offer, increase the early exchange ratio to 100%; or

• make a reference share offer adjustment.

A “reference share offer adjustment” means including as part of a reference share each share of publicly traded equity
securities,  if  any,  deemed  to  be  distributed  on  or  in  respect  of  a  reference  share  as  average  transaction  consideration  less  the
reference share proportionate reduction (as defined below).

The average transaction consideration deemed to be received by a holder of one reference share in a reference share offer
will be equal to (a) the aggregate consideration actually paid or distributed to all holders of reference shares in the reference share
offer, divided by (b) the total number of reference shares outstanding immediately prior to the expiration of the reference share
offer and entitled to participate in that reference share offer.

The “reference share proportionate reduction” means a proportionate reduction in the number of reference shares which
are the subject of the applicable reference share offer and attributable to one ZONES calculated in accordance with the following
formula:

where:
R = X / N

R =

X =

N =

the fraction by which the number of reference shares of the class of reference shares subject to the reference share
offer and attributable to one ZONES will be reduced.

the aggregate number of reference shares of the class of reference shares subject to the reference share offer
accepted in the reference share offer.

the aggregate number of reference shares of the class of reference shares subject to the reference share offer
outstanding immediately prior to the expiration of the reference share offer.

If  we  elect  to  make  a  reference  share  offer  adjustment,  we  will  distribute  as  additional  interest  on  each  ZONES  the
average transaction consideration deemed to be received on the reference shares of the class subject to the reference share offer
and attributable to each ZONES immediately prior to giving effect to the reference share proportionate reduction relating to that

    
    
    
reference share offer (other than average transaction consideration that is publicly traded equity securities which will themselves
become reference shares as a result of a reference share offer adjustment).

If  we  elect  to  make  a  reference  share  offer  adjustment,  and  during  the  pendency  of  the  reference  share  offer  another
reference share offer is commenced in relation to the reference shares the subject of the then existing reference share offer, we
can  change  our  original  election  by  electing  to  increase  the  early  exchange  ratio  to  100%  during  the  pendency  of  the  new
reference  share  offer,  or  we  can  continue  to  elect  to  make  a  reference  share  offer  adjustment.  We  will  similarly  be  entitled  to
change our election for each further reference share offer made during the pendency of any reference share offer for the same
class  of  reference  shares.  For  the  purposes  of  these  adjustments,  a  material  change  to  the  terms  of  an  existing  reference  share
offer will be deemed to be a new reference share offer.

If  we  elect  to  increase  the  early  exchange  ratio  to  100%  in  connection  with  a  reference  share  offer,  no  reference  share

offer adjustment will be made and we cannot change our election if any further reference share offer is made.

We  will  give  the  trustee  notice  of  our  election  in  the  event  of  any  reference  share  offer.  We  will  also  prepare  a  press
release  and  provide  it  to  DTC  for  dissemination  through  the  DTC  broadcast  facility.  We  will  give  this  notice  no  later  than  10
business days before the scheduled expiration of the reference share offer.

Calculations in respect of the ZONES

We will be responsible for making all calculations called for under the ZONES. These calculations include, but are not

limited to, determination of:

•

•

•

•

•

•

•

•

the contingent principal amount of the ZONES;

the current market value of the reference shares;

the exchange market value of the reference shares;

the final period distribution on the ZONES;

the cash value of any property distributed on the reference shares;

the average transaction consideration in a reference share offer;

the composition of a reference share; and

the amount of accrued interest payable upon redemption or at maturity of the ZONES.

We  will  make  all  these  calculations  in  good  faith  and,  absent  manifest  error,  our  calculations  are  final  and  binding  on
holders of the ZONES. We will provide a schedule of our calculations to the trustee and the trustee is entitled to rely upon the
accuracy of our calculations without independent verification.

Modification and Waiver

    
    
Comcast Holdings, when authorized by a resolution of its Board certified to the Trustee, and the Trustee, without consent
of holders, may from time to time and at any time enter into an indenture or indentures supplemental hereto for one or more of
the following purposes:

(a) to evidence the succession of another corporation to the Issuer, or successive successions, and the assumption by the

successor corporation of the covenants, agreements and obligations of the Issuer;

(b) to cure any ambiguity or to correct or supplement any provision contained herein or in any supplemental indenture
which may be defective or inconsistent with any other provision contained herein or in any supplemental indenture; or to make
such other provisions in regard to matters or questions arising under the Indenture or under any supplemental indenture as the
Board may deem necessary or desirable and which shall not adversely affect the interests of the holders of the ZONES in any
material respect;

(c) to establish the form or terms of securities of any series as permitted by Sections 2.01 and 2.03 to the Base Indenture;

(d)  to  evidence  and  provide  for  the  acceptance  of  appointment  hereunder  by  a  successor  trustee  with  respect  to  the
ZONES and to add to or change any of the provisions of the Base Indenture as shall be necessary to provide for or facilitate the
administration  of  the  trusts  hereunder  by  more  than  one  trustee,  pursuant  to  the  requirements  of  Section  5.10  to  the  Base
Indenture;

(e) to comply with any requirements in connection with the qualification of the Indenture under the Trust Indenture Act of

1939;

(f) to provide for uncertificated or unregistered securities and to make all appropriate changes for such purpose;

(g) to make any change that does not adversely affect the rights of any holder;

(h)  as  provided  by  or  pursuant  to  a  board  resolution  or  indenture  supplemental  hereto  establishing  the  terms  of  one  or

more series of ZONES;

(i)  to  add  to  the  covenants  of  the  Issuer  such  new  covenants,  restrictions,  conditions  or  provisions  as  its  Board  shall
consider  to  be  for  the  protection  of  the  holders  of  ZONES,  and  with  respect  to  which  the  Trustee  has  received  an  opinion  of
counsel to a similar effect, and to make the occurrence, or the occurrence and continuance, of a default in any such additional
covenants, restrictions, conditions or provisions an Event of Default; provided, that in respect of any such additional covenant,
restriction, condition or provision such supplemental indenture may provide for a particular period of grace after default (which
period may be shorter or longer than that allowed in the case of other defaults) or may provide for an immediate enforcement
upon such an Event of Default or may limit the remedies available to the Trustee upon such an Event of Default or may limit the
right of the holders of a majority in aggregate principal amount of the ZONES to waive such an Event of Default; or

(j) to make any change so long as no ZONES are outstanding.

With  the  consent  of  the  holders  of  not  less  than  a  majority  in  aggregate  principal  amount  of  the  ZONES  at  the  time
outstanding  of  all  series  affected  by  such  supplemental  indenture  (voting  as  one  class),  the  Issuer,  when  authorized  by  a
resolution  of  its  Board,  and  the  Trustee  may,  from  time  to  time  and  at  any  time,  enter  into  an  indenture  or  indentures
supplemental hereto for the purpose of adding any provisions to or changing in any manner or eliminating any of the

    
provisions  of  the  Indenture  or  of  any  supplemental  indenture  or  of  modifying  in  any  manner  the  rights  of  the  holders  of  the
ZONES; provided, that no such supplemental indenture shall without the consent of each holder affected thereby:

(a)  change  the  stated  maturity  of  the  principal  of,  or  any  sinking  fund  obligation  or  any  installment  of  interest  on  the
ZONES;

(b) reduce the principal thereof or the rate of interest thereon, or any premium payable with respect thereto;

(c) change any place of payment where, or the currency in which, any ZONES or any premium or the interest thereon is
payable;

(d) change the provisions for calculating the optional redemption price, including the definitions relating thereto; make
any change to Section 4.07 or 4.10 to the Base Indenture;

(e)  reduce  the  percentage  in  principal  amount  of  outstanding  ZONES  the  consent  of  whose  holders  is  required  for  any
such supplemental indenture, for any waiver of compliance with any provisions of the Indenture or any defaults and their
consequences provided for in the Base Indenture;

(f)  alter  or  impair  the  right  to  convert  any  ZONES  at  the  rate  and  upon  the  terms  provided  in  Article  13  to  the  Base
Indenture;

(g) waive a default in the payment of principal of or interest on any ZONES;

(h)  adversely  affect  the  rights  of  such  holder  under  any  mandatory  redemption  or  repurchase  provision  or  any  right  of
redemption or repurchase at the option of such holder;

(i)  modify  any  of  the  provisions  of  Section  7.02  to  the  Base  Indenture,  except  to  increase  any  such  percentage  or  to
provide that certain other provisions of the Indenture cannot be modified or waived without the consent of the holder of
ZONES affected thereby; or

(j) change or waive any provision that, pursuant to a board resolution or indenture supplemental hereto establishing the
terms of the ZONES, is prohibited to be so changed or waived.

Events of Default

“Event of Default” means each one of the following events which shall have occurred and be continuing:

(a) default in the payment of any installment of interest upon any ZONES as and when the same shall become due and

payable, and continuance of such default for a period of 30 days;

(b) default in the payment of all or any part of the principal on any ZONES as and when the same shall become due

and payable either at maturity, upon redemption, by declaration or otherwise;

(c) default in the performance, or breach, of any covenant or warranty of the Issuer in respect of the ZONES (other

than a covenant or warranty in respect of the

    
    
ZONES a default in whose performance or whose breach is elsewhere in this section specifically dealt with), and
continuance of such default or breach for a period of 90 days after there has been given, by registered or certified
mail, to the Issuer by the Trustee or to the Issuer and the Trustee by the holders of at least 25% in principal amount
of the outstanding ZONES affected thereby, a written notice specifying such default or breach and requiring it to
be remedied and stating that such notice is a “Notice of Default” pursuant to the Indenture;

(d) a court having jurisdiction in the premises shall enter a decree or order for relief in respect of the Issuer in an

involuntary case under any applicable bankruptcy, insolvency or other similar law now or hereafter in effect, or
appointing a receiver, liquidator, assignee, custodian, trustee or sequestrator (or similar official) of the Issuer or for
any substantial part of its property or ordering the winding up or liquidation of its affairs, and such decree or order
shall remain unstayed and in effect for a period of 180 consecutive days;

(e) the Issuer shall commence a voluntary case under any applicable bankruptcy, insolvency or other similar law now
or hereafter in effect, or consent to the entry of an order for relief in an involuntary case under any such law, or
consent  to  the  appointment  of  or  taking  possession  by  a  receiver,  liquidator,  assignee,  custodian,  trustee  or
sequestrator  (or  similar  official)  of  the  Issuer  or  for  any  substantial  part  of  its  property,  or  make  any  general
assignment for the benefit of creditors; or

(f) any other Event of Default provided in the supplemental indenture or resolution of the Board under which such

ZONES are issued or in the form of security for such series.

If an Event of Default described in clauses (a), (b), (c), or (f) above occurs and is continuing, then, and in each and
every such case, unless the principal of all ZONES shall have already become due and payable, either the Trustee or the holders
of  not  less  than  25%  in  aggregate  principal  amount  of  the  ZONES  then  outstanding  hereunder  (each  such  series  voting  as  a
separate class) by notice in writing to the Issuer (and to the Trustee if given by holders), may declare the entire principal of all
ZONES and the interest accrued thereon, if any, to be due and payable immediately, and upon any such declaration the same shall
become immediately due and payable. If an Event of Default described in clauses (d) or (e) occurs and is continuing, then the
principal amount of all ZONES then outstanding and interest accrued thereon, if any, shall be and become immediately due and
payable, without any notice or other action by any holder or the Trustee, to the full extent permitted by applicable law.

(3)    DESCRIPTION OF OUR 9.455% GUARANTEED NOTES DUE 2022

The following summary of our 9.455% Guaranteed Notes due 2022 (the “2022 Notes”) is based on the indenture dated as
of November 14, 2002 between AT&T Broadband Corp., certain guarantors named therein and the Bank of New York (the “Base
Indenture”),  as  amended  by  the  first  supplemental  indenture  dated  as  of  August  31,  2009,  the  second  supplemental  indenture
dated  as  of  March  27,  2013  and  the  third  supplemental  indenture  dated  as  of  October  1,  2015  among  Comcast  Cable
Communications,  LLC  as  the  obligor  (as  successor  issuer  to  AT&T  Broadband  Corp.,  the  “Issuer”),  Comcast,  NBCUniversal
Media, LLC (together with Comcast, the “Guarantors”), and The Bank of New York Mellon (f/k/a The Bank of New York), as
trustee (the “Trustee”) (collectively with the Base Indenture, the “Indenture”). This summary does not purport to be complete and
is qualified in its entirety by reference to such Indenture. For the purposes of this summary, references to “we” and “our” refer to
Comcast Cable Communications, LLC.

    
The  2022  Notes  are  the  Issuer’s  direct  unsecured  and  unsubordinated  obligations  and  are  fully  and  unconditionally

guaranteed by the Guarantors.

Interest Payments

The 2029 Notes bears interest at a rate of 9.455% per annum and the Issuer will pay interest semi-annually in arrears on
each May 15 and November 15, commencing May 15, 2003. Interest for the 2022 Notes is computed on the basis of a 360-day
year consisting of twelve 30-day months. Interest on the 2022 Notes will accrue from the date of original issuance, or from the
most recent interest payment date to which interest has been paid and will be payable semiannually on interest payment dates
described of each year.

Guarantees

The guarantees will rank equally with all other general unsecured and unsubordinated obligations of the Guarantors.

The guarantees will not contain any restrictions on the ability of any of Guarantor to (i) pay dividends or distributions on,
or redeem, purchase, acquire, or make a liquidation payment with respect to, any of that Guarantor’s capital stock or (ii) make
any payment of principal, interest or premium, if any, on or repay, repurchase or redeem any debt securities of that guarantor.

No Optional Redemption

The 2022 Notes will not be subject to optional redemption by the Issuer.

No Mandatory Redemption or Sinking Fund

There is no mandatory redemption prior to maturity or sinking fund payments for the 2022 Notes.

Additional Debt

The Indenture does not limit the amount of debt the Issuer may issue under the Indenture or otherwise.

Certain Covenants

The Issuer and the Guarantors are subject to some restrictions on their activities for the benefit of holders of all series of
debt securities issued under the Indenture. The restrictive covenants summarized below apply, unless the covenants are waived or
amended, so long as any of the debt securities are outstanding.

The  Indenture  does  not  contain  any  financial  covenants  other  than  those  summarized  below  and  does  not  restrict  the
Issuer or its subsidiaries from paying dividends or incurring additional debt. In addition, the Indenture does not protect holders of
notes issued under it in the event of a highly leveraged transaction or a change in control.

Limitation on Liens Securing Indebtedness

Neither Issuer nor any Guarantor shall create, incur or assume any Lien (other than any Permitted Lien) on such person’s
assets, including the Capital Stock of its wholly owned subsidiaries to secure the payment of Indebtedness of the Issuer or any
Guarantor, unless the

    
Issuer secures the outstanding 2022 Notes equally and ratably with (or prior to) all Indebtedness secured by such Lien, so long as
such Indebtedness shall be so secured.

Limitation on Sale and Leaseback Transactions

Neither the Issuer nor any Guarantor shall enter into any Sale and Leaseback Transaction involving any of such person’s

assets, including the Capital Stock of its wholly owned subsidiaries.

The restriction in the foregoing paragraph shall not apply to any Sale and Leaseback Transaction if:

•

•

•

•

the lease is for a period of not in excess of three years, including renewal of rights;

the lease secures or relates to industrial revenue or similar financing;

the transaction is solely between the Issuer and a Guarantor or between or among Guarantors; or

the Issuer or such Guarantor, within 270 days after the sale is completed, applies an amount equal to or greater
than (a) the net proceeds of the sale of the assets or part thereof leased or (b) the fair market value of the assets or
part thereof leased (as determined in good faith by the Issuer’s Board of Directors) either to:

◦

◦

the retirement (or open market purchase) of notes, other long-term Indebtedness of the Issuer ranking on a
parity with or senior to the 2022 Notes or long-term Indebtedness of a Guarantor; or

the purchase by the Issuer or any Guarantor of other property, plant or equipment related to the business of
the Issuer or any Guarantor having a value at least equal to the value of the assets or part thereof leased.

“Capitalized  Lease”  means,  as  applied  to  any  person,  any  lease  of  any  property  (whether  real,  personal,  or  mixed)  of
which the discounted present value of the rental obligations of such person as lessee, in conformity with GAAP, is required to be
capitalized on the balance sheet of such person; and “Capitalized Lease Obligation” is defined to mean the rental obligations, as
aforesaid, under such lease.

“Capital  Stock”  means,  with  respect  to  any  person,  any  and  all  shares,  interests,  participations,  or  other  equivalents
(however  designated,  whether  voting  or  non-voting)  of  such  person’s  capital  stock  or  other  ownership  interests,  whether  now
outstanding or issued after the date of the Indenture, including, without limitation, all common stock and preferred stock.

“Currency Agreement”  means  any  foreign  exchange  contract,  currency  swap  agreement,  or  other  similar  agreement  or

arrangement designed to protect against the fluctuation in currency values.

“GAAP”  means  generally  accepted  accounting  principles  in  the  United  States  of  America  as  in  effect  as  of  the  date  of
determination,  including,  without  limitation,  those  set  forth  in  the  opinions  and  pronouncements  of  the  Accounting  Principles
Board of the American Institute of Certified Public Accountants and statements and pronouncements of the Financial Accounting
Standards Board or in such other statements by such other entity as approved by a significant

    
    
segment of the accounting profession. All ratios and computations contained in the Indenture shall be computed in conformity
with GAAP applied on a consistent basis.

“Guarantee”  means  any  obligation,  contingent  or  otherwise,  of  any  person  directly  or  indirectly  guaranteeing  any
Indebtedness or other obligation of any other person and, without limiting the generality of the foregoing, any obligation, direct
or indirect, contingent or otherwise, of such person:

•

•

to purchase or pay (or advance or supply funds for the purchase or payment of) such Indebtedness or other
obligation of such other person (whether arising by virtue of partnership arrangements, or by agreement to keep-
well, to purchase assets, goods, securities, or services, to take-or-pay, or to maintain financial statement conditions
or otherwise); or

entered into for purposes of assuring in any other manner the obligee of such Indebtedness or other obligation of
the payment thereof or to protect such obligee against loss in respect thereof (in whole or in part);

provided  that  the  term  “Guarantee”  shall  not  include  endorsements  for  collection  or  deposit  in  the  ordinary  course  of

business. The term “Guarantee” used as a verb has a corresponding meaning.

“Indebtedness” means, with respect to any person at any date of determination (without duplication):

•

•

•

•

•

•

•

•

all indebtedness of such person for borrowed money;

all obligations of such person evidenced by bonds, debentures, notes, or other similar instruments;

all obligations of such person in respect of letters of credit or other similar instruments (including reimbursement
obligations with respect thereto);

all obligations of such person to pay the deferred and unpaid purchase price of property or services (but excluding
trade accounts payable or accrued liabilities arising in the ordinary course of business);

all obligations of such person as lessee under Capitalized Leases;

all Indebtedness of other persons secured by a Lien on any asset of such person, whether or not such Indebtedness
is assumed by such person; provided that the amount of such Indebtedness shall be the lesser of:

◦

◦

the fair market value of such asset at such date of determination; and

the amount of such Indebtedness;

all Indebtedness of other persons Guaranteed by such person to the extent such Indebtedness is Guaranteed by
such person; and

to the extent not otherwise included in this definition, obligations under Currency Agreements and Interest Rate
Agreements.

    
    
    
The amount of Indebtedness of any person at any date shall be the outstanding balance at such date of all unconditional
obligations  as  described  above  and,  with  respect  to  contingent  obligations,  the  maximum  liability  upon  the  occurrence  of  the
contingency giving rise to the obligation; provided:

•

•

that the amount outstanding at any time of any Indebtedness issued with original issue discount is the face amount
of such Indebtedness less the remaining unamortized portion of the original issue discount of such Indebtedness at
such time as determined in conformity with GAAP; and

that Indebtedness shall not include any liability for federal, state, local, or other taxes.

“Interest Rate Agreements” means any obligations of any person pursuant to any interest rate swaps, caps, collars, and
similar arrangements providing protection against fluctuations in interest rates. For purposes of the indenture, the amount of such
obligations shall be the amount determined in respect thereof as of the end of the then most recently ended fiscal quarter of such
person,  based  on  the  assumption  that  such  obligation  had  terminated  at  the  end  of  such  fiscal  quarter,  and  in  making  such
determination, if any agreement relating to such obligation provides for the netting of amounts payable by and to such person
thereunder or if any such agreement provides for the simultaneous payment of amounts by and to such person, then in each such
case, the amount of such obligations shall be the net amount so determined, plus any premium due upon default by such person.

“Lien” means, with respect to any asset, any mortgage, lien, pledge, charge, security interest or encumbrance of any kind,
or any other type of preferential arrangement that has the practical effect of creating a security interest, in respect of such asset.
For  the  purposes  of  the  Indenture,  the  Issuer  or  any  Guarantor  shall  be  deemed  to  own  subject  to  a  Lien  any  asset  that  it  has
acquired or holds subject to the interest of a vendor or lessor under any conditional sale agreement, capital lease or other title
retention agreement relating to such asset.

“Permitted Liens” means:

•

•

•

•

•

any Lien on any asset incurred prior to the date of the Indenture;

any Lien on any assets acquired after the date of the Indenture (including by way of merger or consolidation) by
the Issuer or any Guarantor, which Lien is created, incurred or assumed contemporaneously with such acquisition,
or within 270 days thereafter, to secure or provide for the payment or financing of any part of the purchase price
thereof, or any Lien upon any assets acquired after the date of the Indenture existing at the time of such acquisition
(whether or not assumed by the Issuer or any Guarantor), provided that any such Lien shall attach only to the
assets so acquired;

any Lien on any assets in favor of the Issuer or any Guarantor;

any Lien on assets incurred in connection with the issuance of tax-exempt governmental obligations (including,
without limitation, industrial revenue bonds and similar financing);

any Lien granted by any Guarantor on assets to the extent limitations on the incurrence of such Liens are
prohibited by any agreement to which such Guarantor is subject as of the date of the Indenture; and

    
    
    
•

any renewal of or substitution for any Lien permitted by any of the preceding bullet points, including any Lien
securing reborrowing of amounts previously secured within 270 days of the repayment thereof, provided that no
such renewal or substitution shall extend to any assets other than the assets covered by the Lien being renewed or
substituted.

“Sale  and  Leaseback  Transaction”  means  any  direct  or  indirect  arrangement  with  any  person  or  to  which  any  such
person  is  a  party,  providing  for  the  leasing  to  the  Issuer  or  a  Guarantor  of  any  property,  whether  owned  by  the  Issuer  or  such
Guarantor at the date of the original issuance of the 2022 Notes or later acquired, which has been or is to be sold or transferred by
the  Issuer  or  such  Guarantor  to  such  person  or  to  any  other  person  by  whom  funds  have  been  or  are  to  be  advanced  on  the
security of such property.

Consolidation, Merger and Sale of Assets

The  Indenture  restricts  the  Issuer’s  ability  to  consolidate  with,  merge  with  or  into,  or  sell,  convey,  transfer,  lease,  or
otherwise dispose of all or substantially all of its property and assets as an entirety or substantially an entirety in one transaction
or a series of related transactions to any person (other than a consolidation with or merger with or into or a sale, conveyance,
transfer, lease or other disposition to a wholly-owned subsidiary with a positive net worth; provided that, in connection with any
merger of the Issuer and a wholly-owned subsidiary, no consideration other than common stock in the surviving person shall be
issued or distributed to the Issuer’s stockholders) or permit any person to merge with or into such party unless:

•

•

•

the Issuer is the continuing person or the person formed by such consolidation or into which such party is merged
or that acquired or leased such property and assets shall be a corporation or limited liability company organized
and validly existing under the laws of the United States of America or any jurisdiction thereof and shall expressly
assume, by a supplemental indenture, executed and delivered to the Trustee, all of the Issuer’s obligations on all of
the 2022 Notes and under the Indenture;

immediately after giving effect to such transaction, no default or event of default shall have occurred and be
continuing; and

the Issuer delivers to the Trustee an officers’ certificate and opinion of counsel, in each case stating that such
consolidation, merger, or transfer and such supplemental indenture complies with this provision and that all
conditions precedent provided for in the Indenture and notes relating to such transaction have been complied with;

provided, however, that the foregoing limitations will not apply if, in the good faith determination of the Issuer’s board of
directors, whose determination must be set forth in a board resolution, the principal purpose of such transaction is to change the
state  of  incorporation  of  such  party;  and  provided  further  that  any  such  transaction  shall  not  have  as  one  of  its  purposes  the
evasion of the foregoing limitations.

Upon any express assumption of the Issuer’s obligations as described above, the Issuer shall be released and discharged

from all obligations and covenants under the Indenture and all the 2022 Notes.

The Indenture and the guarantees do not limit the ability of any guarantor to consolidate with or merge into or sell all or
substantially all its assets. Upon the sale or disposition of any guarantor (by merger, consolidation, the sale of its capital stock or
the sale of all or substantially

    
    
all  of  its  assets)  to  any  person,  that  guarantor  will  be  deemed  released  from  all  its  obligations  under  the  Indenture  and  its
guarantee.

Modification and Waiver

The Issuer and the Trustee may amend or supplement the Indenture or the 2022 Notes without notice to or the consent of

any holder:

•

•

•

•

•

•

•

•

•

to cure any ambiguity, defect, or inconsistency in the Indenture; provided that such amendments or supplements
shall not adversely affect the interests of the holders in any material respect;

to comply with the provisions described under “-Certain Covenants-Consolidation, Merger and Sale of Assets;”

to comply with any requirements of the SEC in connection with the qualification of the Indenture under the Trust
Indenture Act;

to evidence and provide for the acceptance of appointment hereunder by a successor Trustee;

to establish the form or forms or terms of the 2022 Notes as permitted by the Indenture;

to provide for uncertificated notes and to make all appropriate changes for such purpose;

to make any change that does not adversely affect the rights of any holder;

to add to its covenants such new covenants, restrictions, conditions or provisions for the protection of the holders,
and to make the occurrence, or the occurrence and continuance, of a default in any such additional covenants,
restrictions, conditions or provisions an event of default; or

to make any change so long as no 2022 Notes are outstanding.

Subject  to  certain  conditions,  without  prior  notice  to  any  holder  of  2022  Notes,  modifications  and  amendments  of  the
Indenture may be made by the Issuer and the Trustee with respect to any series of 2022 Notes with the written consent of the
holders of a majority in principal amount of the affected series of 2022 Notes, and compliance by the Issuer with any provision of
the Indenture with respect to any series of 2022 Notes may be waived by written notice to the Trustee by the holders of a majority
in principal amount of the affected series of 2022 Notes outstanding; provided, however, that each affected holder must consent
to any modification, amendment or waiver that:

•

•

•

changes the stated maturity of the principal of, or any installment of interest on, the 2022 Notes of the affected
series;

reduces the principal amount of, or premium, if any, or interest on, the 2022 Notes of the affected series;

changes the place or currency of payment of principal of, or premium, if any, or interest on, the 2022 Notes of the
affected series;

    
    
    
•

•

•

changes the provisions for calculating the optional redemption price, including the definitions relating thereto;

changes the provisions relating to the waiver of past defaults or changes or impairs the right of holders to receive
payment or to institute suit for the enforcement of any payment of the 2022 Notes of the affected series on or after
the due date therefor;

reduces the above-stated percentage of outstanding 2022 Notes of the affected series the consent of whose holders
is necessary to modify or amend or to waive certain provisions of or defaults under the Indenture;

• waives a default in the payment of principal of, premium, if any, or interest on the 2022 Notes; or

• modifies any of the provisions of this paragraph, except to increase any required percentage or to provide that

certain other provisions cannot be modified or waived without the consent of the holder of each 2022 Note of the
series affected by the modification.

It  is  not  necessary  for  the  consent  of  the  holders  under  the  Indenture  to  approve  the  particular  form  of  any  note
amendment, supplement or waiver, but it shall be sufficient if such consent approves the substance thereof. After an amendment,
supplement  or  waiver  under  the  Indenture  becomes  effective,  notice  must  be  given  to  the  holders  affected  thereby  briefly
describing the amendment, supplement, or waiver. Supplemental indentures will be mailed to holders upon request. Any failure
to mail such notice, or any defect therein, shall not, however, in any way impair or affect the validity of any such supplemental
indenture or waiver.

Events of Default

For purposes of this section, the term “Obligor” shall mean each of the Issuer and Guarantors, in each case excluding such

entities’ subsidiaries.

An event of default for a series of 2022 Notes is defined under the Indenture as being:

(1) a default by any Obligor in the payment of principal or premium on the 2022 Notes of such series when the same

becomes due and payable whether at maturity, upon acceleration, redemption or otherwise;

(2) a default by any Obligor in the payment of interest on the 2022 Notes of such series when the same becomes due

and payable, if that default continues for a period of 30 days;

(3) default by any Obligor in the performance of or breach by any Obligor of any of its other covenants or agreements
in the Indenture applicable to all the 2022 Notes or applicable to the 2022 Notes of any series and that default or
breach continues for a period of 30 consecutive days after written notice is received from the Trustee or from the
holders of 25% or more in aggregate principal amount of the 2022 Notes of all affected series;

(4) any guarantee is not in full force and effect;

(5) a court having jurisdiction enters a decree or order for:

    
    
•

•

•

relief in respect of any Obligor in an involuntary case under any applicable bankruptcy, insolvency, or
other similar law now or hereafter in effect;

appointment of a receiver, liquidator, assignee, custodian, Trustee, sequestrator or similar official of any
Obligor for any substantial part of such party’s property and assets; or

the winding up or liquidation of any Obligor’s affairs and such decree or order shall remain unstayed and
in effect for a period of 180 consecutive days; or

(6) any Obligor:

•

•

•

commences a voluntary case under any applicable bankruptcy, insolvency, or other similar law now or
hereafter in effect, or consent to the entry of an order for relief in an involuntary case under any such law;

consents to the appointment of or taking possession by a receiver, liquidator, assignee, custodian, trustee,
sequestrator, or similar official of such party or for any substantial part of such party’s property; or

effects any general assignment for the benefit of creditors.

A default under any Obligor’s other indebtedness is not a default under the Indenture.

If an event of default other than an event of default specified in clauses (5) and (6) above occurs with respect to an issue
of 2022 Notes and is continuing under the Indenture, then, and in each and every such case, either the Trustee or the holders of
not less than 25% in aggregate principal amount of such 2022 Notes then outstanding under the Indenture by written notice to the
Issuer and to the Trustee, if such notice is given by the holders, may, and the Trustee at the request of such holders shall, declare
the principal amount of and accrued interest, if any, on such 2022 Notes to be immediately due and payable. The amount due
upon acceleration shall include only the original issue price of the 2022 Notes and accrued to the date of acceleration and accrued
interest, if any. Upon a declaration of acceleration, such principal amount of and accrued interest, if any, on such 2022 Notes shall
be immediately due and payable. If an event of default specified in clauses (5) and (6) above occurs with respect to any Obligor,
the  principal  amount  of  and  accrued  interest,  if  any,  on  each  issue  of  2022  Notes  then  outstanding  shall  be  and  become
immediately due and payable without any notice or other action on the part of the Trustee or any holder.

Upon certain conditions such declarations may be rescinded and annulled and past defaults may be waived by the holders
of a majority in aggregate principal amount of an issue of 2022 Notes that has been accelerated. Furthermore, subject to various
provisions in the Indenture, the holders of at least a majority in aggregate principal amount of an issue of 2022 Notes by notice to
the  Trustee  may  waive  an  existing  default  or  event  of  default  with  respect  to  such  2022  Notes  and  its  consequences,  except  a
default in the payment of principal of or interest on such 2022 Notes or in respect of a covenant or provision of the Indenture
which cannot be modified or amended without the consent of the holders of each such 2022 Notes. Upon any such waiver, such
default shall cease to exist, and any event of default with respect to such 2022 Notes shall be deemed to have been cured, for
every purpose of the Indenture; but no such waiver shall extend to any subsequent or other default or event of default or impair
any right consequent thereto. For information as to the waiver of defaults, see “-- Modification and Waiver.”

    
The holders of at least a majority in aggregate principal amount of an issue of 2022 Notes may direct the time, method,
and place of conducting any proceeding for any remedy available to the Trustee or exercising any trust or power conferred on the
Trustee with respect to such 2022 Notes. However, the Trustee may refuse to follow any direction that conflicts with law or the
Indenture,  that  may  involve  the  Trustee  in  personal  liability,  or  that  the  Trustee  determines  in  good  faith  may  be  unduly
prejudicial to the rights of holders of such issue of 2022 Notes not joining in the giving of such direction and may take any other
action  it  deems  proper  that  is  not  inconsistent  with  any  such  direction  received  from  holders  of  such  issue  of  2022  Notes.  A
holder may not pursue any remedy with respect to the Indenture or any series of 2022 Notes unless:

•

•

•

•

•

the holder gives the Trustee written notice of a continuing event of default;

the holders of at least 25% in aggregate principal amount of such series of 2022 Notes make a written request to
the Trustee to pursue the remedy in respect of such event of default;

the requesting holder or holders offer the Trustee indemnity satisfactory to the Trustee against any costs, liability,
or expense;

the Trustee does not comply with the request within 60 days after receipt of the request and the offer of indemnity;
and

during such 60-day period, the holders of a majority in aggregate principal amount of such series of 2022 Notes do
not give the Trustee a direction that is inconsistent with the request.

These limitations, however, do not apply to the right of any holder of the 2022 Note to receive payment of the principal
of, premium, if any, or interest on such the 2022 Note, or to bring suit for the enforcement of any such payment, on or after the
due date for the 2022 Notes, which right shall not be impaired or affected without the consent of the holder.

The Indenture will require certain of officers of the Issuer to certify, on or before a date not more than 120 days after the
end of each fiscal year, as to their knowledge of the Issuer’s compliance with all conditions and covenants under the Indenture,
such compliance to be determined without regard to any period of grace or requirement of notice provided under the Indenture.

(4)    DESCRIPTION OF OUR 5.50% NOTES DUE 2029

The following summary of our 5.50% Notes due 2029 (the “2029 Notes”) is based on the indenture dated as of January 7,
2003  among  Comcast  as  the  issuer  (the  “Issuer”),  certain  guarantors  named  therein  and  the  Bank  of  New  York  (the  “Base
Indenture”), as amended by the first supplemental indenture dated as of March 25, 2003, the second supplemental indenture dated
as of August 31, 2009, the third supplemental indenture dated as of March 27, 2013 and the fourth supplemental indenture dated
as  of  October  1,  2015  among  Comcast,  Comcast  Cable  Communications,  LLC,  NBCUniversal  Media,  LLC  (together  with
Comcast Cable Communications, LLC, the “Guarantors”), and The Bank of New York Mellon (f/k/a The Bank of New York), as
trustee (the “Trustee”) (collectively with the Base Indenture, the “Indenture”). This summary does not purport to be complete and
is qualified in its entirety by reference to such Indenture.

Interest Payments

    
    
The 2029 Notes bears interest at a rate of 5.50% per annum and we will pay interest on the 2029 Notes on November 23
of each year, beginning November 23, 2011. Interest on the 2029 Notes is computed on the basis of the actual number of days in
the period for which interest is being calculated and the actual number of days from and including the date from which interest
begins to accrue for the period (or November 23, 2010 if no interest has been paid on the 2029 Notes), to but excluding the next
scheduled interest payment date. If the scheduled interest payment date is not a business day, then interest will be paid on the first
business  day  following  the  scheduled  interest  payment  date.  Interest  periods  are  unadjusted.  The  day  count  convention  is
ACTUAL/ACTUAL (ICMA).

Guarantees

Our obligations under the 2029 Notes and the Indenture, including the payment of principal, premium, if any, and interest,

are fully and unconditionally guaranteed by each of the Guarantors

The guarantees will not contain any restrictions on the ability of any Guarantor to (i) pay dividends or distributions on, or
redeem, purchase, acquire, or make a liquidation payment with respect to, any of that Guarantor’s capital stock or (ii) make any
payment of principal, interest or premium, if any, on or repay, repurchase or redeem any debt securities of that Guarantor.

Optional Redemption

We have the right at our option to redeem any of the 2029 Notes in whole or in part, at any time or from time to time prior
to their maturity, on at least 30 days, but not more than 60 days, prior notice mailed to the registered address of each holder of
notes, at a redemption price equal to the greater of (i) 100% of the principal amount of such notes and (ii) the sum of the present
values  of  the  remaining  scheduled  payments  of  principal  and  interest  thereon  (exclusive  of  interest  accrued  to  the  date  of
redemption) discounted to the redemption date on an annual basis (actual/actual (ICMA)) at the Comparable Government Bond
Rate  plus  28  basis  points  (the  “Make-Whole  Amount”)  plus,  in  each  case,  accrued  and  unpaid  interest  thereon  to  the  date  of
redemption.

“Comparable  Government  Bond  Rate”  means  the  price,  expressed  as  a  percentage  (rounded  to  three  decimal  places,
0.0005  being  rounded  upwards),  at  which  the  gross  redemption  yield  (as  calculated  by  the  trustee)  on  the  2029  Notes,  if  they
were to be purchased at such price on the third business day prior to the date fixed for redemption, would be equal to the gross
redemption  yield  on  such  business  day  of  the  Comparable  Government  Bond  (as  defined  below)  on  the  basis  of  the  middle
market price of the Comparable Government Bond prevailing at 11:00 a.m. (London time) on such business day as determined by
an independent investment bank selected by us.

“Comparable  Government  Bond”  means,  in  relation  to  any  Comparable  Government  Bond  Rate  calculation,  at  the
discretion of an independent investment bank selected by us, a United Kingdom government bond whose maturity is closest to
the maturity of the 2029 Notes, or if such independent investment bank in its discretion considers that such similar bond is not in
issue, such other United Kingdom government bond as such independent investment bank may, with the advice of three brokers
of, and/or market makers in, United Kingdom government bonds selected by such independent investment bank, determine to be
appropriate for determining the Comparable Government Bond Rate.

On and after the redemption date, interest will cease to accrue on the 2029 Notes or any portion of the 2029 Notes called
for redemption (unless we default in the payment of the redemption price and accrued interest). On or before the redemption date,
we will deposit with

    
the trustee money sufficient to pay the redemption price of and (unless the redemption date shall be an interest payment date)
accrued and unpaid interest to the redemption date on the 2029 Notes to be redeemed on such date. If less than all of the 2029
Notes of any series are to be redeemed, the 2029 Notes to be redeemed shall be selected by the trustee by such method as the
trustee shall deem fair and appropriate. Additionally, we may at any time repurchase notes in the open market and may hold or
surrender such notes to the trustee for cancellation.

The 2029 Notes are also subject to redemption prior to maturity if certain events occur involving United States taxation. If
any  of  these  special  tax  events  do  occur,  the  2029  Notes  will  be  redeemed  at  a  redemption  price  of  100%  of  their  principal
amount plus accrued and unpaid interest to the date fixed for redemption. See “-Redemption for Tax Reasons.”

Payment of Additional Amounts

We are required, subject to the exceptions and limitations set forth below, to pay as additional interest on the 2029 Notes
such additional amounts as are necessary in order that the net payment by us or a paying agent of the principal of and interest on
the 2029 Notes to a holder who is not a United States person (as defined below), after withholding or deduction for any present or
future tax, assessment or other governmental charge imposed by the United States or a taxing authority in the United States will
not  be  less  than  the  amount  provided  in  the  2029  Notes  to  be  then  due  and  payable;  provided,  however,  that  the  foregoing
obligation to pay additional amounts shall not apply:

(1) to any tax, assessment or other governmental charge that would not have been imposed but for the holder, or a

fiduciary, settlor, beneficiary, member or shareholder of the holder if the holder is an estate, trust, partnership or
corporation, or a person holding a power over an estate or trust administered by a fiduciary holder, being
considered as:

(a)

(b)

(c)

(d)

(e)

being or having been engaged in a trade or business in the United States or having or having had a
permanent establishment in the United States;

having a current or former connection with the United States (other than a connection arising solely as a
result of the ownership of the 2029 Notes, the receipt of any payment or the enforcement of any rights
hereunder), including being or having been a citizen or resident of the United States;

being or having been a personal holding company, a passive foreign investment company or a controlled
foreign corporation with respect to the United States or a corporation that has accumulated earnings to
avoid United States federal income tax;

being or having been a “10-percent shareholder” of Comcast as defined in section 871(h)(3) of the United
States Internal Revenue Code of 1986, as amended (the “Code”) or any successor provision; or

being a bank receiving payments on an extension of credit made pursuant to a loan agreement entered into
the ordinary course of its trade or business;

(2) to any holder that is not the sole beneficial owner of the 2029 Notes, or a portion of the 2029 Notes, or that is a

fiduciary, partnership or limited liability company, but only to the extent that a beneficiary or settlor with respect
to the fiduciary, a beneficial owner or member of the partnership or limited liability company would

    
    
not have been entitled to the payment of an additional amount had the beneficiary, settlor, beneficial owner or
member received directly its beneficial or distributive share of the payment;

(3) to any tax, assessment or other governmental charge that would not have been imposed but for the failure of the
holder or any other person to comply with certification, identification or information reporting requirements
concerning the nationality, residence, identity or connection with the United States of the holder or beneficial
owner of the 2029 Notes, if compliance is required by statute, by regulation of the United States or any taxing
authority therein or by an applicable income tax treaty to which the United States is a party as a precondition to
exemption from such tax, assessment or other governmental charge;

(4) to any tax, assessment or other governmental charge that is imposed otherwise than by withholding by us or a

paying agent from the payment;

(5) to any tax, assessment or other governmental charge that would not have been imposed but for a change in law,

regulation, or administrative or judicial interpretation that becomes effective more than 15 days after the payment
becomes due or is duly provided for, whichever occurs later;

(6) to any estate, inheritance, gift, sales, excise, transfer, wealth, capital gains or personal property tax or similar tax,

assessment or other governmental charge;

(7) to any withholding or deduction that is imposed on a payment to an individual and that is required to be made

pursuant to any law implementing or complying with, or introduced in order to conform to, any European Union
Directive on the taxation of savings;

(8) to any tax, assessment or other governmental charge required to be withheld by any paying agent from any

payment of principal of or interest on any note, if such payment can be made without such withholding by at least
one other paying agent;

(9) to any tax, assessment or other governmental charge that would not have been imposed but for the presentation by
the holder of any note, where presentation is required, for payment on a date more than 30 days after the date on
which payment became due and payable or the date on which payment thereof is duly provided for, whichever
occurs later; or

(10) in the case of any combination of items (1), (2), (3), (4), (5), (6), (7), (8), and (9).

The  2029  Notes  are  subject  in  all  cases  to  any  tax,  fiscal  or  other  law  or  regulation  or  administrative  or  judicial
interpretation  applicable  to  the  2029  Notes.  Except  as  specifically  provided  under  this  heading  “-Payments  of  Additional
Amounts,” we will not be required to make any payment for any tax, assessment or other governmental charge imposed by any
government or a political subdivision or taxing authority of or in any government or political subdivision.

As used under this heading “-Payments of Additional Amounts” and under the heading “-Redemption for Tax Reasons”,
the term “United States” means the United States of America (including the states and the District of Columbia and any political
subdivision thereof), and the term “United States person” means any individual who is a citizen or resident of the United States
for U.S. federal income tax purposes, a corporation, partnership or other entity created or

    
organized  in  or  under  the  laws  of  the  United  States,  any  state  of  the  United  States  or  the  District  of  Columbia  (other  than  a
partnership  that  is  not  treated  as  a  United  States  person  under  any  applicable  Treasury  regulations),  or  any  estate  or  trust  the
income of which is subject to United States federal income taxation regardless of its source.

Redemption for Tax Reasons

If, as a result of any change in, or amendment to, the laws (or any regulations or rulings promulgated under the laws) of
the United States (or any taxing authority in the United States), or any change in, or amendments to, an official position regarding
the  application  or  interpretation  of  such  laws,  regulations  or  rulings,  which  change  or  amendment  is  announced  or  becomes
effective on or after the date of this prospectus supplement, we become or, based upon a written opinion of independent counsel
selected by us, will become obligated to pay additional amounts as described herein under the heading “-Payment of Additional
Amounts”  with  respect  to  the  2029  Notes,  then  we  may  at  any  time  at  our  option  redeem,  in  whole,  but  not  in  part,  the  2029
Notes  on  not  less  than  30  nor  more  than  60  days  prior  notice,  at  a  redemption  price  equal  to  100%  of  their  principal  amount,
together with interest accrued but unpaid on those notes to the date fixed for redemption.

No Mandatory Redemption or Sinking Fund

There is no mandatory redemption prior to maturity or sinking fund payments for the 2029 Notes.

Additional Debt

The indenture does not limit the amount of debt we may issue under the indenture or otherwise.

Certain Covenants

The Issuer and the Guarantors are subject to some restrictions on their activities for the benefit of holders of all series of
debt securities issued under the Indenture. The restrictive covenants summarized below apply, unless the covenants are waived or
amended, so long as any of the debt securities are outstanding.

The  Indenture  does  not  contain  any  financial  covenants  other  than  those  summarized  below  and  does  not  restrict  the
Issuer or its subsidiaries from paying dividends or incurring additional debt. In addition, the Indenture will not protect holders of
notes issued under it in the event of a highly leveraged transaction or a change in control.

Limitation on Liens Securing Indebtedness

Neither Issuer nor any Guarantor shall create, incur or assume any Lien (other than any Permitted Lien) on such person’s
assets, including the Capital Stock of its wholly owned subsidiaries to secure the payment of Indebtedness of the Issuer or any
Guarantor, unless the Issuer secures the outstanding 2029 Notes equally and ratably with (or prior to) all Indebtedness secured by
such Lien, so long as such Indebtedness shall be so secured.

Limitation on Sale and Leaseback Transactions

Neither the Issuer nor any Guarantor shall enter into any Sale and Leaseback Transaction involving any of such person’s

assets, including the Capital Stock of its wholly owned subsidiaries.

    
The restriction in the foregoing paragraph shall not apply to any Sale and Leaseback Transaction if:

•

•

•

•

the lease is for a period of not in excess of three years, including renewal of rights;

the lease secures or relates to industrial revenue or similar financing;

the transaction is solely between the Issuer and a Guarantor or between or among Guarantors; or

the Issuer or such Guarantor, within 270 days after the sale is completed, applies an amount equal to or greater
than (a) the net proceeds of the sale of the assets or part thereof leased or (b) the fair market value of the assets or
part thereof leased (as determined in good faith by the Issuer’s Board of Directors) either to:

◦

◦

the retirement (or open market purchase) of notes, other long-term Indebtedness of the Issuer ranking on a
parity with or senior to the 2029 Notes or long-term Indebtedness of a Guarantor; or

the purchase by the Issuer or any Guarantor of other property, plant or equipment related to the business of
the Issuer or any Guarantor having a value at least equal to the value of the assets or part thereof leased.

“Capitalized  Lease”  means,  as  applied  to  any  person,  any  lease  of  any  property  (whether  real,  personal,  or  mixed)  of
which the discounted present value of the rental obligations of such person as lessee, in conformity with GAAP, is required to be
capitalized on the balance sheet of such person; and “Capitalized Lease Obligation” is defined to mean the rental obligations, as
aforesaid, under such lease.

“Capital  Stock”  means,  with  respect  to  any  person,  any  and  all  shares,  interests,  participations,  or  other  equivalents
(however  designated,  whether  voting  or  non-voting)  of  such  person’s  capital  stock  or  other  ownership  interests,  whether  now
outstanding or issued after the date of the Indenture, including, without limitation, all common stock and preferred stock.

“Currency Agreement”  means  any  foreign  exchange  contract,  currency  swap  agreement,  or  other  similar  agreement  or

arrangement designed to protect against the fluctuation in currency values.

“GAAP”  means  generally  accepted  accounting  principles  in  the  United  States  of  America  as  in  effect  as  of  the  date  of
determination,  including,  without  limitation,  those  set  forth  in  the  opinions  and  pronouncements  of  the  Accounting  Principles
Board of the American Institute of Certified Public Accountants and statements and pronouncements of the Financial Accounting
Standards  Board  or  in  such  other  statements  by  such  other  entity  as  approved  by  a  significant  segment  of  the  accounting
profession.  All  ratios  and  computations  contained  in  the  Indenture  shall  be  computed  in  conformity  with  GAAP  applied  on  a
consistent basis.

“Guarantee”  means  any  obligation,  contingent  or  otherwise,  of  any  person  directly  or  indirectly  guaranteeing  any
Indebtedness or other obligation of any other person and, without limiting the generality of the foregoing, any obligation, direct
or indirect, contingent or otherwise, of such person:

    
    
    
•

•

to purchase or pay (or advance or supply funds for the purchase or payment of) such Indebtedness or other
obligation of such other person (whether arising by virtue of partnership arrangements, or by agreement to keep-
well, to purchase assets, goods, securities, or services, to take-or-pay, or to maintain financial statement conditions
or otherwise); or

entered into for purposes of assuring in any other manner the obligee of such Indebtedness or other obligation of
the payment thereof or to protect such obligee against loss in respect thereof (in whole or in part);

provided  that  the  term  “Guarantee”  shall  not  include  endorsements  for  collection  or  deposit  in  the  ordinary  course  of

business. The term “Guarantee” used as a verb has a corresponding meaning.

“Indebtedness” means, with respect to any person at any date of determination (without duplication):

•

•

•

•

•

•

•

•

all indebtedness of such person for borrowed money;

all obligations of such person evidenced by bonds, debentures, notes, or other similar instruments;

all obligations of such person in respect of letters of credit or other similar instruments (including reimbursement
obligations with respect thereto);

all obligations of such person to pay the deferred and unpaid purchase price of property or services (but excluding
trade accounts payable or accrued liabilities arising in the ordinary course of business);

all obligations of such person as lessee under Capitalized Leases;

all Indebtedness of other persons secured by a Lien on any asset of such person, whether or not such Indebtedness
is assumed by such person; provided that the amount of such Indebtedness shall be the lesser of:

◦

◦

the fair market value of such asset at such date of determination; and

the amount of such Indebtedness;

all Indebtedness of other persons Guaranteed by such person to the extent such Indebtedness is Guaranteed by
such person; and

to the extent not otherwise included in this definition, obligations under Currency Agreements and Interest Rate
Agreements.

The amount of Indebtedness of any person at any date shall be the outstanding balance at such date of all unconditional
obligations  as  described  above  and,  with  respect  to  contingent  obligations,  the  maximum  liability  upon  the  occurrence  of  the
contingency giving rise to the obligation; provided:

•

that the amount outstanding at any time of any Indebtedness issued with original issue discount is the face amount
of such Indebtedness less the remaining unamortized portion of the original issue discount of such Indebtedness at
such time as determined in conformity with GAAP; and

    
    
    
•

that Indebtedness shall not include any liability for federal, state, local, or other taxes.

“Interest Rate Agreements” means any obligations of any person pursuant to any interest rate swaps, caps, collars, and
similar arrangements providing protection against fluctuations in interest rates. For purposes of the indenture, the amount of such
obligations shall be the amount determined in respect thereof as of the end of the then most recently ended fiscal quarter of such
person,  based  on  the  assumption  that  such  obligation  had  terminated  at  the  end  of  such  fiscal  quarter,  and  in  making  such
determination, if any agreement relating to such obligation provides for the netting of amounts payable by and to such person
thereunder or if any such agreement provides for the simultaneous payment of amounts by and to such person, then in each such
case, the amount of such obligations shall be the net amount so determined, plus any premium due upon default by such person.

“Lien” means, with respect to any asset, any mortgage, lien, pledge, charge, security interest or encumbrance of any kind,
or any other type of preferential arrangement that has the practical effect of creating a security interest, in respect of such asset.
For  the  purposes  of  the  Indenture,  the  Issuer  or  any  Guarantor  shall  be  deemed  to  own  subject  to  a  Lien  any  asset  that  it  has
acquired or holds subject to the interest of a vendor or lessor under any conditional sale agreement, capital lease or other title
retention agreement relating to such asset.

“Permitted Liens” means:

•

•

•

•

•

•

any Lien on any asset incurred prior to the date of the Indenture;

any Lien on any assets acquired after the date of the Indenture (including by way of merger or consolidation) by
the Issuer or any Guarantor, which Lien is created, incurred or assumed contemporaneously with such acquisition,
or within 270 days thereafter, to secure or provide for the payment or financing of any part of the purchase price
thereof, or any Lien upon any assets acquired after the date of the Indenture existing at the time of such acquisition
(whether or not assumed by the Issuer or any Guarantor), provided that any such Lien shall attach only to the
assets so acquired;

any Lien on any assets in favor of the Issuer or any Guarantor;

any Lien on assets incurred in connection with the issuance of tax-exempt governmental obligations (including,
without limitation, industrial revenue bonds and similar financing);

any Lien granted by any Guarantor on assets to the extent limitations on the incurrence of such Liens are
prohibited by any agreement to which such Guarantor is subject as of the date of the Indenture; and

any renewal of or substitution for any Lien permitted by any of the preceding bullet points, including any Lien
securing reborrowing of amounts previously secured within 270 days of the repayment thereof, provided that no
such renewal or substitution shall extend to any assets other than the assets covered by the Lien being renewed or
substituted.

“Sale  and  Leaseback  Transaction”  means  any  direct  or  indirect  arrangement  with  any  person  or  to  which  any  such
person  is  a  party,  providing  for  the  leasing  to  the  Issuer  or  a  Guarantor  of  any  property,  whether  owned  by  the  Issuer  or  such
Guarantor at the date of the original issuance of the 2029 Notes or later acquired, which has been or is to be sold or

    
    
transferred by the Issuer or such Guarantor to such person or to any other person by whom funds have been or are to be advanced
on the security of such property.

Consolidation, Merger and Sale of Assets

The  Indenture  restricts  the  Issuer’s  ability  to  consolidate  with,  merge  with  or  into,  or  sell,  convey,  transfer,  lease,  or
otherwise dispose of all or substantially all of its property and assets as an entirety or substantially an entirety in one transaction
or a series of related transactions to any person (other than a consolidation with or merger with or into or a sale, conveyance,
transfer, lease or other disposition to a wholly-owned subsidiary with a positive net worth; provided that, in connection with any
merger of the Issuer and a wholly-owned subsidiary, no consideration other than common stock in the surviving person shall be
issued or distributed to the Issuer’s stockholders) or permit any person to merge with or into such party unless:

•

•

•

the Issuer is the continuing person or the person formed by such consolidation or into which such party is merged
or that acquired or leased such property and assets shall be a corporation or limited liability company organized
and validly existing under the laws of the United States of America or any jurisdiction thereof and shall expressly
assume, by a supplemental indenture, executed and delivered to the Trustee, all of the Issuer’s obligations on all of
the 2029 Notes and under the Indenture;

immediately after giving effect to such transaction, no default or event of default shall have occurred and be
continuing; and

the Issuer delivers to the Trustee an officers’ certificate and opinion of counsel, in each case stating that such
consolidation, merger, or transfer and such supplemental indenture complies with this provision and that all
conditions precedent provided for in the Indenture and notes relating to such transaction have been complied with;

provided, however, that the foregoing limitations will not apply if, in the good faith determination of the Issuer’s board of
directors, whose determination must be set forth in a board resolution, the principal purpose of such transaction is to change the
state  of  incorporation  of  such  party;  and  provided  further  that  any  such  transaction  shall  not  have  as  one  of  its  purposes  the
evasion of the foregoing limitations.

Upon any express assumption of the Issuer’s obligations as described above, the Issuer shall be released and discharged

from all obligations and covenants under the Indenture and all the 2029 Notes.

The Indenture and the guarantees do not limit the ability of any guarantor to consolidate with or merge into or sell all or
substantially all its assets. Upon the sale or disposition of any guarantor (by merger, consolidation, the sale of its capital stock or
the sale of all or substantially all of its assets) to any person, that guarantor will be deemed released from all its obligations under
the Indenture and its guarantee.

Modification and Waiver

The Issuer and the Trustee may amend or supplement the Indenture or the 2029 Notes without notice to or the consent of

any holder:

    
    
    
•

•

•

•

•

•

•

•

•

to cure any ambiguity, defect, or inconsistency in the Indenture; provided that such amendments or supplements
shall not adversely affect the interests of the holders in any material respect;

to comply with the provisions described under “-Certain Covenants-Consolidation, Merger and Sale of Assets;”

to comply with any requirements of the SEC in connection with the qualification of the Indenture under the Trust
Indenture Act;

to evidence and provide for the acceptance of appointment hereunder by a successor Trustee;

to establish the form or forms or terms of the 2029 Notes as permitted by the Indenture;

to provide for uncertificated notes and to make all appropriate changes for such purpose;

to make any change that does not adversely affect the rights of any holder;

to add to its covenants such new covenants, restrictions, conditions or provisions for the protection of the holders,
and to make the occurrence, or the occurrence and continuance, of a default in any such additional covenants,
restrictions, conditions or provisions an event of default; or

to make any change so long as no 2029 Notes are outstanding.

Subject  to  certain  conditions,  without  prior  notice  to  any  holder  of  2029  Notes,  modifications  and  amendments  of  the
Indenture may be made by the Issuer and the Trustee with respect to any series of 2029 Notes with the written consent of the
holders of a majority in principal amount of the affected series of 2029 Notes, and compliance by the Issuer with any provision of
the Indenture with respect to any series of 2029 Notes may be waived by written notice to the Trustee by the holders of a majority
in principal amount of the affected series of 2029 Notes outstanding; provided, however, that each affected holder must consent
to any modification, amendment or waiver that:

•

•

•

•

•

changes the stated maturity of the principal of, or any installment of interest on, the 2029 Notes of the affected
series;

reduces the principal amount of, or premium, if any, or interest on, the 2029 Notes of the affected series;

changes the place or currency of payment of principal of, or premium, if any, or interest on, the 2029 Notes of the
affected series;

changes the provisions for calculating the optional redemption price, including the definitions relating thereto;

changes the provisions relating to the waiver of past defaults or changes or impairs the right of holders to receive
payment or to institute suit for the enforcement of any payment of the 2029 Notes of the affected series on or after
the due date therefor;

    
    
•

reduces the above-stated percentage of outstanding 2029 Notes of the affected series the consent of whose holders
is necessary to modify or amend or to waive certain provisions of or defaults under the Indenture;

• waives a default in the payment of principal of, premium, if any, or interest on the 2029 Notes; or

• modifies any of the provisions of this paragraph, except to increase any required percentage or to provide that

certain other provisions cannot be modified or waived without the consent of the holder of each 2029 Note of the
series affected by the modification.

It  is  not  necessary  for  the  consent  of  the  holders  under  the  Indenture  to  approve  the  particular  form  of  any  note
amendment, supplement or waiver, but it shall be sufficient if such consent approves the substance thereof. After an amendment,
supplement  or  waiver  under  the  Indenture  becomes  effective,  notice  must  be  given  to  the  holders  affected  thereby  briefly
describing the amendment, supplement, or waiver. Supplemental indentures will be mailed to holders upon request. Any failure
to mail such notice, or any defect therein, shall not, however, in any way impair or affect the validity of any such supplemental
indenture or waiver.

Events of Default

For purposes of this section, the term “Obligor” shall mean each of the Issuer and Guarantors, in each case excluding such

entities’ subsidiaries.

An event of default for a series of 2029 Notes is defined under the Indenture as being:

(1) a default by any Obligor in the payment of principal or premium on the 2029 Notes of such series when the same

becomes due and payable whether at maturity, upon acceleration, redemption or otherwise;

(2) a default by any Obligor in the payment of interest on the 2029 Notes of such series when the same becomes due

and payable, if that default continues for a period of 30 days;

(3) default by any Obligor in the performance of or breach by any Obligor of any of its other covenants or agreements
in the Indenture applicable to all the 2029 Notes or applicable to the 2029 Notes of any series and that default or
breach continues for a period of 30 consecutive days after written notice is received from the Trustee or from the
holders of 25% or more in aggregate principal amount of the 2029 Notes of all affected series;

(4) any guarantee is not in full force and effect;

(5) a court having jurisdiction enters a decree or order for:

•

•

relief in respect of any Obligor in an involuntary case under any applicable bankruptcy, insolvency, or
other similar law now or hereafter in effect;

appointment of a receiver, liquidator, assignee, custodian, Trustee, sequestrator or similar official of any
Obligor for any substantial part of such party’s property and assets; or

    
    
•

the winding up or liquidation of any Obligor’s affairs and such decree or order shall remain unstayed and
in effect for a period of 180 consecutive days; or

(6) any Obligor:

•

•

•

commences a voluntary case under any applicable bankruptcy, insolvency, or other similar law now or
hereafter in effect, or consent to the entry of an order for relief in an involuntary case under any such law;

consents to the appointment of or taking possession by a receiver, liquidator, assignee, custodian, trustee,
sequestrator, or similar official of such party or for any substantial part of such party’s property; or

effects any general assignment for the benefit of creditors.

A default under any Obligor’s other indebtedness is not a default under the Indenture.

If an event of default other than an event of default specified in clauses (5) and (6) above occurs with respect to an issue
of 2029 Notes and is continuing under the Indenture, then, and in each and every such case, either the Trustee or the holders of
not less than 25% in aggregate principal amount of such 2029 Notes then outstanding under the Indenture by written notice to the
Issuer and to the Trustee, if such notice is given by the holders, may, and the Trustee at the request of such holders shall, declare
the principal amount of and accrued interest, if any, on such 2029 Notes to be immediately due and payable. The amount due
upon acceleration shall include only the original issue price of the 2029 Notes and accrued to the date of acceleration and accrued
interest, if any. Upon a declaration of acceleration, such principal amount of and accrued interest, if any, on such 2029 Notes shall
be immediately due and payable. If an event of default specified in clauses (5) and (6) above occurs with respect to any Obligor,
the  principal  amount  of  and  accrued  interest,  if  any,  on  each  issue  of  2029  Notes  then  outstanding  shall  be  and  become
immediately due and payable without any notice or other action on the part of the Trustee or any holder.

Upon certain conditions such declarations may be rescinded and annulled and past defaults may be waived by the holders
of a majority in aggregate principal amount of an issue of 2029 Notes that has been accelerated. Furthermore, subject to various
provisions in the Indenture, the holders of at least a majority in aggregate principal amount of an issue of 2029 Notes by notice to
the  Trustee  may  waive  an  existing  default  or  event  of  default  with  respect  to  such  2029  Notes  and  its  consequences,  except  a
default in the payment of principal of or interest on such 2029 Notes or in respect of a covenant or provision of the Indenture
which cannot be modified or amended without the consent of the holders of each such 2029 Notes. Upon any such waiver, such
default shall cease to exist, and any event of default with respect to such 2029 Notes shall be deemed to have been cured, for
every purpose of the Indenture; but no such waiver shall extend to any subsequent or other default or event of default or impair
any right consequent thereto. For information as to the waiver of defaults, see “-Modification and Waiver.”

The holders of at least a majority in aggregate principal amount of an issue of 2029 Notes may direct the time, method,
and place of conducting any proceeding for any remedy available to the Trustee or exercising any trust or power conferred on the
Trustee with respect to such 2029 Notes. However, the Trustee may refuse to follow any direction that conflicts with law or the
Indenture,  that  may  involve  the  Trustee  in  personal  liability,  or  that  the  Trustee  determines  in  good  faith  may  be  unduly
prejudicial to the rights of holders of such issue of 2029 Notes not joining in the giving of such direction and may take any other
action it deems proper that is not

    
inconsistent with any such direction received from holders of such issue of 2029 Notes. A holder may not pursue any remedy
with respect to the Indenture or any series of 2029 Notes unless:

•

•

•

•

•

the holder gives the Trustee written notice of a continuing event of default;

the holders of at least 25% in aggregate principal amount of such series of 2029 Notes make a written request to
the Trustee to pursue the remedy in respect of such event of default;

the requesting holder or holders offer the Trustee indemnity satisfactory to the Trustee against any costs, liability,
or expense;

the Trustee does not comply with the request within 60 days after receipt of the request and the offer of indemnity;
and

during such 60-day period, the holders of a majority in aggregate principal amount of such series of 2029 Notes do
not give the Trustee a direction that is inconsistent with the request.

These limitations, however, do not apply to the right of any holder of the 2029 Note to receive payment of the principal
of, premium, if any, or interest on such the 2029 Note, or to bring suit for the enforcement of any such payment, on or after the
due date for the 2029 Notes, which right shall not be impaired or affected without the consent of the holder.

The Indenture will require certain of officers of the Issuer to certify, on or before a date not more than 120 days after the
end of each fiscal year, as to their knowledge of the Issuer’s compliance with all conditions and covenants under the Indenture,
such compliance to be determined without regard to any period of grace or requirement of notice provided under the Indenture.

(5)    DESCRIPTION OF OUR 0.000% NOTES DUE 2026, OUR 0.250% NOTES DUE 2027, OUR 0.250% NOTES DUE
2029, OUR 0.750% NOTES DUE 2032, OUR 1.250% NOTES DUE 2040, OUR 1.500% NOTES DUE 2029 AND
OUR 1.875% NOTES DUE 2036

The following summary of our 0.000% Notes due 2026 (the “2026 Euro Notes”), our 0.250% Notes due 2027 (the “2027
Euro Notes”), our 0.250% Notes due 2029 (the “2029 Euro Notes”), our 0.750% Notes due 2032 (the “2032 Euro Notes”), our
1.250% Notes due 2040 (the “2040 Euro Notes”), our 1.500% Notes due 2029 (the “2029 Sterling Notes”) and our 1.875% Notes
due 2036 (the “2036 Sterling Notes” and together with the 2026 Euro Notes, the 2027 Euro Notes, the 2029 Euro Notes, the 2032
Euro Notes, the 2040 Euro Notes and the 2029 Sterling Notes, collectively, the “Notes”) is based on the senior indenture dated as
of  September  18,  2013  among  Comcast  as  issuer  (the  “Issuer”),  Comcast  Cable  Communications,  LLC  and  NBCUniversal
Media, LLC (the “Guarantors”) and The Bank of New York Mellon (f/k/a The Bank of New York), as trustee (the “Trustee”) (the
“Base  Indenture”),  as  amended  by  the  first  supplemental  indenture  dated  as  of  November  17,  2015  among  the  Issuer,  the
Guarantors  and  the  Trustee  (collectively  with  the  Base  Indenture,  the  “Indenture”).  This  summary  does  not  purport  to  be
complete and is qualified in its entirety by reference to such Indenture.

Interest Payments

Interest on the Notes will be computed on the basis of the actual number of days in the period for which interest is being

calculated and the actual number of days from and including

    
    
the last date to which interest was paid on the Notes (or February 20, 2020 if no interest has been paid in the case of the 2027
Euro Notes, the 2032 Euro Notes, the 2040 Euro Notes, the 2029 Sterling Notes or the 2036 Sterling Notes, or September 14,
2021 if no interest has been paid in the case of the 2026 Euro Notes or the 2029 Euro Notes), to but excluding the next scheduled
interest payment date. This payment convention is referred to as ACTUAL/ACTUAL (ICMA) as defined in the rulebook of the
International Capital Market Association.

If any interest payment date, maturity date or redemption date falls on a day that is not a business day, the payment will be
made on the next business day with the same force and effect as if made on the relevant interest payment date, maturity date or
redemption date, and no interest will accrue in respect of the delay.

The  term  “business  day”  means  any  day  other  than  a  Saturday  or  Sunday  (i)  which  is  not  a  day  on  which  banking
institutions in The City of New York or London are authorized or obligated by law, regulation or executive order to close and (ii)
in the case of the 2026 Euro Notes, the 2027 Euro Notes, the 2029 Euro Notes, the 2032 Euro Notes and the 2040 Euro Notes
(collectively, the “Euro Notes”), on which the Trans-European Automated Real-Time Gross Settlement Express Transfer System
(the TARGET2 system) or any successor thereto is open.

Issuance in Euro; Issuance in GBP

Principal,  premium,  if  any,  and  interest  payments  in  respect  of  the  Euro  Notes  will  be  payable  in  euro.  If  euro  is
unavailable to the Issuer due to the imposition of exchange controls or other circumstances beyond the Issuer’s control, then all
payments in respect of the Euro Notes will be made in U.S. dollars until euro is again available to the Issuer. The amount payable
on  any  date  in  euro  will  be  converted  into  U.S.  dollars  at  the  Market  Exchange  Rate  (as  defined  below)  or,  if  such  Market
Exchange Rate is not then available, on the basis of the most recently available market exchange rate for euro. Any payment in
respect of the Euro Notes so made in U.S. dollars will not constitute an event of default under the Indenture.

Principal,  premium,  if  any,  and  interest  payments  in  respect  of  the  2029  Sterling  Notes  and  the  2036  Sterling  Notes
(together, the “Sterling Notes”) will be payable in GBP. If GBP is unavailable to the Issuer due to the imposition of exchange
controls or other circumstances beyond the Issuer’s control, then all payments in respect of the Sterling Notes will be made in
U.S.  dollars  until  GBP  is  again  available  to  the  Issuer.  The  amount  payable  on  any  date  in  GBP  will  be  converted  into  U.S.
dollars at the Market Exchange Rate (as defined below) or, if such Market Exchange Rate is not then available, on the basis of
the most recently available market exchange rate for GBP. Any payment in respect of the Sterling Notes so made in U.S. dollars
will not constitute an event of default under the Indenture.

The amount payable on any date in euro or GBP, as applicable, will be converted into U.S. dollars at the Market Exchange
Rate  (as  defined  below)  or,  if  such  Market  Exchange  Rate  is  not  then  available,  on  the  basis  of  the  then  most  recent  U.S.
dollar/euro exchange rate or U.S. dollar/GBP exchange rate, as applicable. Any payment in respect of the Notes so made in U.S.
dollars will not constitute an event of default under the Indenture. Neither the Trustee nor the paying agent will be responsible
for obtaining exchange rates, effecting currency conversions or otherwise handling re-denominations.

    
“Market Exchange Rate” means the noon buying rate in The City of New York for cable transfers of euro or GBP, as
applicable, as certified for customs purposes (or, if not so certified, as otherwise determined) by the Federal Reserve Bank of
New York.

Guarantees

The  Issuer’s  obligations,  including  the  payment  of  principal,  premium,  if  any,  and  interest,  will  be  fully  and

unconditionally guaranteed by each of the Guarantors as described in the accompanying prospectus.

The guarantees will not contain any restrictions on the ability of any Guarantor to (i) pay dividends or distributions on, or
redeem, purchase, acquire, or make a liquidation payment with respect to, any of that Guarantor’s capital stock or (ii) make any
payment of principal, interest or premium, if any, on or repay, repurchase or redeem any debt securities of that Guarantor.

Optional Redemption

The Issuer will have the right at the Issuer’s option to redeem any of the Notes of each series in whole or in part, at any
time  or  from  time  to  time  prior  to  their  maturity,  on  at  least  15  days,  but  not  more  than  30  days,  prior  notice  delivered
electronically  or  mailed  to  the  registered  address  of  each  holder  of  notes,  at  the  applicable  Redemption  Price.  The  Issuer  will
calculate the Redemption Price in connection with any redemption hereunder.

“Redemption Price” means:

•

•

with respect to the 2026 Euro Notes, at any time prior to August 14, 2026 (one month prior to the maturity of the 2026
Euro Notes) (the “2026 Par Call Date”), the greater of (i) 100% of the principal amount of such notes and (ii) the sum of
the  present  values  of  the  principal  amount  of  such  notes  and  the  scheduled  payments  of  interest  thereon  (exclusive  of
interest accrued to the date of redemption) from the redemption date to the 2026 Par Call Date, in each case discounted
to  the  redemption  date  on  an  actual  (ACTUAL/ACTUAL  (ICMA))  basis  at  a  rate  equal  to  the  applicable  comparable
government bond rate plus 10 basis points; provided that, if the 2026 Euro Notes are redeemed on or after the 2026 Par
Call Date, the Redemption Price will equal 100% of the principal amount of such notes;

with respect to the 2027 Euro Notes, at any time prior to March 20, 2027 (two months prior to the maturity of the 2027
Euro Notes) (the “2027 Par Call Date”), the greater of (i) 100% of the principal amount of such notes and (ii) the sum of
the  present  values  of  the  principal  amount  of  such  notes  and  the  scheduled  payments  of  interest  thereon  (exclusive  of
interest accrued to the date of redemption) from the redemption date to the 2027 Par Call Date, in each case discounted
to  the  redemption  date  on  an  actual  (ACTUAL/ACTUAL  (ICMA))  basis  at  a  rate  equal  to  the  applicable  comparable
government bond rate plus 15 basis points; provided that, if the 2027 Euro Notes are

    
•

•

•

•

redeemed  on  or  after  the  2027  Par  Call  Date,  the  Redemption  Price  will  equal  100%  of  the  principal  amount  of  such
notes;

with respect to the 2029 Euro Notes, at any time prior to June 14, 2029 (three months prior to the maturity of the 2029
Euro Notes) (the “2029 Par Call Date”), the greater of (i) 100% of the principal amount of such notes and (ii) the sum of
the  present  values  of  the  principal  amount  of  such  notes  and  the  scheduled  payments  of  interest  thereon  (exclusive  of
interest accrued to the date of redemption) from the redemption date to the 2029 Par Call Date, in each case discounted
to  the  redemption  date  on  an  actual  (ACTUAL/ACTUAL  (ICMA))  basis  at  a  rate  equal  to  the  applicable  comparable
government bond rate plus 15 basis points; provided that, if the 2029 Euro Notes are redeemed on or after the 2029 Par
Call Date, the Redemption Price will equal 100% of the principal amount of such notes;

with respect to the 2032 Euro Notes, at any time prior to November 20, 2031 (three months prior to the maturity of the
2032 Euro Notes) (the “2032 Par Call Date”), the greater of (i) 100% of the principal amount of such notes and (ii) the
sum  of  the  present  values  of  the  principal  amount  of  such  notes  and  the  scheduled  payments  of  interest  thereon
(exclusive of interest accrued to the date of redemption) from the redemption date to the 2032 Par Call Date, in each case
discounted  to  the  redemption  date  on  an  actual  (ACTUAL/ACTUAL  (ICMA))  basis  at  a  rate  equal  to  the  applicable
comparable government bond rate plus 20 basis points; provided that, if the 2032 Euro Notes are redeemed on or after
the 2032 Par Call Date, the Redemption Price will equal 100% of the principal amount of such notes;

with respect to the 2040 Euro Notes, at any time prior to August 20, 2039 (six months prior to the maturity of the 2040
Euro Notes) (the “2040 Par Call Date”), the greater of (i) 100% of the principal amount of such notes and (ii) the sum of
the  present  values  of  the  principal  amount  of  such  notes  and  the  scheduled  payments  of  interest  thereon  (exclusive  of
interest accrued to the date of redemption) from the redemption date to the 2040 Par Call Date, in each case discounted
to  the  redemption  date  on  an  actual  (ACTUAL/ACTUAL  (ICMA))  basis  at  a  rate  equal  to  the  applicable  comparable
government bond rate plus 25 basis points; provided that, if the 2040 Euro Notes are redeemed on or after the 2040 Par
Call Date, the Redemption Price will equal 100% of the principal amount of such notes;

with respect to the 2029 Sterling Notes, at any time prior to November 20, 2028 (three months prior to the maturity of
the 2029 Sterling Notes) (the “2029 Par Call Date”), the greater of (i) 100% of the principal amount of such notes and (ii)
the  sum  of  the  present  values  of  the  principal  amount  of  such  notes  and  the  scheduled  payments  of  interest  thereon
(exclusive of interest accrued to the date of redemption) from the redemption date to the 2029 Par Call Date, in each case
discounted  to  the  redemption  date  on  an  actual  (ACTUAL/ACTUAL  (ICMA))  basis  at  a  rate  equal  to  the  applicable
comparable government bond rate plus 15 basis points; provided that, if the 2029 Sterling Notes are

    
redeemed  on  or  after  the  2029  Par  Call  Date,  the  Redemption  Price  will  equal  100%  of  the  principal  amount  of  such
notes; and

•

with respect to the 2036 Sterling Notes, at any time prior to November 20, 2035 (three months prior to the maturity of
the 2036 Sterling Notes) (the “2036 Par Call Date”), the greater of (i) 100% of the principal amount of such notes and (ii)
the  sum  of  the  present  values  of  the  principal  amount  of  such  notes  and  the  scheduled  payments  of  interest  thereon
(exclusive of interest accrued to the date of redemption) from the redemption date to the 2036 Par Call Date, in each case
discounted  to  the  redemption  date  on  an  actual  (ACTUAL/ACTUAL  (ICMA))  basis  at  a  rate  equal  to  the  applicable
comparable government bond rate plus 15 basis points; provided that, if the 2036 Sterling Notes are redeemed on or after
the 2036 Par Call Date, the Redemption Price will equal 100% of the principal amount of such notes;

plus, in each case, accrued and unpaid interest thereon to the date of redemption.

The  term  “comparable  government  bond”  means  (i)  with  respect  to  the  Euro  Notes,  in  relation  to  any  comparable
government bond rate calculation, at the discretion of an independent investment banker selected by us, a German government
bond whose maturity is closest to the maturity of the applicable series of Euro Notes to be redeemed (assuming for this purpose
that each series of Euro Notes matured on the related Par Call Date), or if such independent investment banker in its discretion
determines that such similar bond is not in issue, such other German government bond as such independent investment banker
may, with the advice of three brokers of, and/ or market makers in, German government bonds selected by us, determine to be
appropriate for determining the comparable government bond rate and (ii) with respect to the Sterling Notes, in relation to any
comparable  government  bond  rate  calculation,  at  the  discretion  of  an  independent  investment  banker  selected  by  us,  a  United
Kingdom government bond whose maturity is closest to the maturity of the applicable series of Sterling Notes to be redeemed
(assuming  for  this  purpose  that  each  series  of  Sterling  Notes  matured  on  the  related  Par  Call  Date),  or  if  such  independent
investment  banker  in  its  discretion  determines  that  such  similar  bond  is  not  in  issue,  such  other  United  Kingdom  government
bond as such independent investment banker may, with the advice of three brokers of, and/or market makers in, United Kingdom
government bonds selected by us, determine to be appropriate for determining the comparable government bond rate.

The term “comparable government bond rate” means the yield to maturity, expressed as a percentage (rounded to three
decimal  places,  with  0.0005  being  rounded  upwards),  on  the  third  business  day  prior  to  the  date  fixed  for  redemption,  of  the
applicable comparable government bond on the basis of the middle market price of such comparable government bond prevailing
at 11:00 a.m. (London time) on such business day as determined by an independent investment banker selected by us.

The  term  “independent  investment  banker”  means  each  of  BNP  Paribas,  Citigroup  Global  Markets  Limited  and  J.P.
Morgan Securities plc (or their respective successors), with respect to the 2027 Euro Notes, the 2032 Euro Notes, the 2040 Euro
Notes and the Sterling

    
Notes, and Barclays Bank PLC and Deutsche Bank AG, London Branch (or their respective successors), with respect to the 2026
Euro Notes and the 2029 Euro Notes, or if each such firm is unwilling or unable to select the comparable government bond, an
independent investment banking institution of international standing appointed by us.

On  and  after  the  redemption  date,  interest  will  cease  to  accrue  on  the  Notes  or  any  portion  of  the  Notes  called  for
redemption (unless the Issuer defaults in the payment of the Redemption Price and accrued interest). On or before the redemption
date, the Issuer will deposit with the Trustee or the paying agent money sufficient to pay the Redemption Price of and (unless the
redemption  date  shall  be  an  interest  payment  date)  accrued  and  unpaid  interest  to  the  redemption  date  on  the  Notes  to  be
redeemed on such date. If less than all of the Notes of any series are to be redeemed, the Notes to be redeemed shall be selected
by  the  Trustee  by  lottery  provided  that  notes  represented  by  a  Global  Note  will  be  selected  for  redemption  by  the  applicable
depositary in accordance with its standard procedures therefor). Additionally, the Issuer may at any time repurchase Notes in the
open market and may hold or surrender such Notes to the Trustee for cancellation.

The Notes are also subject to redemption prior to maturity if certain events occur involving United States taxation. If any
of  these  special  tax  events  occur,  the  Notes  may  be  redeemed  at  a  redemption  price  of  100%  of  their  principal  amount  plus
accrued and unpaid interest to the date fixed for redemption.

Payment of Additional Amounts

The Issuer will, subject to the exceptions and limitations set forth below, pay as additional interest in respect of the Notes
such additional amounts as are necessary in order that the net payment by the Issuer or its paying agent of the principal of and
interest in respect of the Notes to a beneficial owner who is not a United States person (as defined below), after withholding or
deduction  for  any  present  or  future  tax,  assessment  or  other  governmental  charge  imposed  by  the  United  States  or  a  taxing
authority  in  the  United  States,  will  not  be  less  than  the  amount  provided  in  the  Notes  to  be  then  due  and  payable;  provided,
however, that the foregoing obligation to pay additional amounts shall not apply:

(1)    to the extent any tax, assessment or other governmental charge that is imposed by reason of the holder (or the beneficial
owner for whose benefit such holder holds such Note), or a fiduciary, settlor, beneficiary, member or shareholder of the
holder or beneficial owner if the holder or beneficial owner is an estate, trust, partnership, corporation or other entity, or
a person holding a power over an estate or trust administered by a fiduciary holder, being considered as:

(a)    being or having been engaged in a trade or business in the United States or having or having had a permanent

establishment in the United States;

(b)    having a current or former connection with the United States (other than a connection arising solely as a result of

the ownership of the Notes or the receipt of

    
any payment or the enforcement of any rights thereunder), including being or having been a citizen or resident of
the United States;

(c)    being or having been a personal holding company, a passive foreign investment company or a controlled foreign
corporation  for  U.S.  federal  income  tax  purposes,  a  foreign-tax  exempt  organization,  or  a  corporation  that  has
accumulated earnings to avoid U.S. federal income tax;

(d)    being or having been a “10-percent shareholder” of the Issuer or applicable Guarantor as defined in section 871(h)

(3) of the U.S. Internal Revenue Code of 1986, as amended (the “Code”), or any successor provision; or

(e)    being a bank receiving payments on an extension of credit made pursuant to a loan agreement entered into in the
ordinary course of its trade or business, as described in Section 881(c)(3) of the Code or any successor provision;

(2)    to any holder that is not the sole beneficial owner of the Notes, or a portion of the Notes, or that is a fiduciary, partnership,
limited liability company or other fiscally transparent entity, but only to the extent that a beneficial owner with respect to
the  holder,  a  beneficiary  or  settlor  with  respect  to  the  fiduciary,  or  a  beneficial  owner  or  member  of  the  partnership,
limited  liability  company  or  other  fiscally  transparent  entity,  would  not  have  been  entitled  to  the  payment  of  an
additional amount had the beneficiary, settlor, beneficial owner or member received directly its beneficial or distributive
share of the payment;

(3)    to the extent any tax, assessment or other governmental charge would not have been imposed but for the failure of the
holder or any other person to comply with certification, identification or information reporting requirements concerning
the nationality, residence, identity or connection with the United States of the holder or beneficial owner of the Notes, if
compliance is required by statute, by regulation of the United States or any taxing authority therein or by an applicable
income tax treaty to which the United States is a party as a precondition to exemption from, or reduction in such tax,
assessment or other governmental charge;

(4)    to any tax, assessment or other governmental charge that is imposed otherwise than by withholding by the Issuer or an

applicable withholding agent from the payment;

(5)        to  any  tax,  assessment  or  other  governmental  charge  that  would  not  have  been  imposed  but  for  a  change  in  law,
regulation,  or  administrative  or  judicial  interpretation  that  becomes  effective  more  than  15  days  after  the  payment
becomes due or is duly provided for, whichever occurs later;

(6)        to  any  estate,  inheritance,  gift,  sales,  excise,  transfer,  wealth,  capital  gains  or  personal  property  tax  or  similar  tax,

assessment or other governmental charge or excise tax imposed on the transfer of Notes;

    
(7)    to any tax, assessment or other governmental charge required to be withheld by any paying agent from any payment of
principal of or interest on any Note, if such payment can be made without such withholding by at least one other paying
agent;

(8)    to the extent any tax, assessment or other governmental charge that would not have been imposed but for the presentation
by the holder of any Note, where presentation is required, for payment on a date more than 30 days after the date on
which payment became due and payable or the date on which payment thereof is duly provided for, whichever occurs
later;

(9)    to any tax, assessment or other governmental charge that is imposed or withheld solely by reason of the beneficial owner
being a bank (i) purchasing the Notes in the ordinary course of its lending business or (ii) that is neither (A) buying the
Notes  for  investment  purposes  only  nor  (B)  buying  the  Notes  for  resale  to  a  third  party  that  either  is  not  a  bank  or
holding the Notes for investment purposes only;

(10)    to any tax, assessment or other governmental charge imposed under Sections 1471 through 1474 of the Code (or any
amended  or  successor  provisions),  any  current  or  future  regulations  or  official  interpretations  thereof,  any  agreement
entered into pursuant to Section 1471(b) of the Code or any fiscal or regulatory legislation, rules or practices adopted
pursuant to any intergovernmental agreement entered into in connection with the implementation of such sections of the
Code whether currently in effect or as published and amended from time to time; or

(11)    in the case of any combination of items (1) through (10) above.

If the Issuer is required to pay additional amounts with respect to the Notes, the Issuer will notify the Trustee and paying
agent pursuant to an officer’s certificate that specifies the amount of such additional amounts payable and the time when such
amounts  are  payable.  If  the  Trustee  and  the  paying  agent  do  not  receive  such  an  officer’s  certificate  from  us,  the  Trustee  and
paying agent may rely on the absence of such an officer’s certificate in assuming that no such additional amounts are payable.

The Notes are also subject to redemption prior to maturity if certain events occur involving U.S. taxation. If any of these
special tax events occur, the Notes may be redeemed at a redemption price of 100% of their principal amount plus accrued and
unpaid interest to the date fixed for redemption. See “—Redemption for Tax Reasons.”

The Notes are subject in all cases to any tax, fiscal or other law or regulation or administrative or judicial interpretation
applicable to the Notes. Except as specifically provided under this heading “—Payment of Additional Amounts,” the Issuer will
not  be  required  to  make  any  payment  for  any  tax,  assessment  or  other  governmental  charge  imposed  by  any  government  or  a
political subdivision or taxing authority of or in any government or political subdivision.

    
As  used  under  this  heading  “—Payment  of  Additional  Amounts”  and  under  the  heading  “—Redemption  for  Tax
Reasons,”  the  term  “United  States”  means  the  United  States  of  America,  the  states  of  the  United  States,  and  the  District  of
Columbia, and the term “United States person” means any individual who is a citizen or resident of the United States for U.S.
federal income tax purposes, a corporation, partnership or other entity created or organized in or under the laws of the United
States, any state of the United States or the District of Columbia, or any estate or trust the income of which is subject to U.S.
federal income taxation regardless of its source.

Redemption for Tax Reasons

If, as a result of any change in, or amendment to, the laws (or any regulations or rulings promulgated under the laws) of
the United States (or any taxing authority in the United States), or any change in, or amendment to, an official position regarding
the  application  or  interpretation  of  such  laws,  regulations  or  rulings,  which  change  or  amendment  is  announced  or  becomes
effective on or after the date of this prospectus supplement, the Issuer becomes or, based upon a written opinion of independent
counsel  selected  by  us,  will  become  obligated  to  pay  additional  amounts  as  described  under  the  heading  “—Payment  of
Additional Amounts” with respect to the Notes, then the Issuer may at any time at its option redeem, in whole, but not in part, the
Notes on not less than 15 nor more than 30 days’ prior notice, at a redemption price equal to 100% of their principal amount,
together with accrued and unpaid interest on the Notes to, but not including, the date fixed for redemption.

No Mandatory Redemption or Sinking Fund

There will be no mandatory redemption prior to maturity or sinking fund payments for the Notes.

Additional Debt

The Indenture does not limit the amount of debt the Issuer may issue under the Indenture or otherwise.

Certain Covenants

The Issuer and the Guarantors have agreed to some restrictions on their activities for the benefit of holders of all series of
the Notes issued under the Indenture. The restrictive covenants summarized below will apply, unless the covenants are waived or
amended, so long as any of the Notes are outstanding.

The Indenture does not contain any financial covenants other than those summarized below and does not restrict the

Issuer or the Issuer’s subsidiaries from paying dividends or incurring additional debt. In addition, the Indenture will not protect
holders of Notes issued under it in the event of a highly leveraged transaction or a change in control.

Limitation on Liens Securing Indebtedness

With respect to the Notes of each series, each Obligor will covenant under the Indenture not to create or incur any Lien on

any of its Properties, whether owned at the time the Indenture is executed or acquired afterward, in order to secure any of its
Indebtedness, without effectively providing that the Notes of such series shall be equally and ratably secured until such time as
such Indebtedness is no longer secured by such Lien, except:

    
(a)    Liens existing as of the date of initial issuance of the Notes of such series;

(b)    Liens granted after the date of initial issuance of the Notes of such series, created in favor of the registered holders of

the Notes of such series;

(c)    Liens securing such Obligor’s Indebtedness which are incurred to extend, renew or refinance Indebtedness which is

secured by Liens permitted to be incurred under the lien restriction covenant of the Indenture, so long as such Liens are
limited to all or part of substantially the same Property which secured the Liens extended, renewed or replaced and the
amount of Indebtedness secured is not increased (other than by the amount equal to any costs and expenses (including any
premiums, fees or penalties) incurred in connection with any extension, renewal or refinancing); and

(d)    Permitted Liens.

Notwithstanding the restrictions above, any Obligor may, without securing the Notes of any series, create or incur Liens

which would otherwise be subject to the restrictions set forth above, if after giving effect to those Liens, the Obligor’s Aggregate
Debt together with the Aggregate Debt of each other Obligor does not exceed the greater of (i) 15% of the Issuer’s Consolidated
Net Worth calculated as of the date of the creation or incurrence of the Lien and (ii) 15% of the Issuer’s Consolidated Net Worth
calculated as of the date of initial issuance of the Notes of such series; provided that Liens created or incurred pursuant to the
terms described in this paragraph may be extended, renewed or replaced so long as the amount of Indebtedness secured by such
Liens is not increased (other than by the amount equal to any costs and expenses (including any premiums, fees or penalties)
incurred in connection therewith) and such refinancing Indebtedness, if then outstanding, is included in subsequent calculations
of Aggregate Debt of such Obligor.

Limitation on Sale and Lease-Back Transactions

With respect to the Notes of each series, each Obligor will covenant under the Indenture not to enter into any sale and

lease-back transaction for the sale and leasing back of any Property, whether owned at the time the Indenture is executed or
acquired afterward, unless:

•

•

•

•

•

such transaction was entered into prior to the date of the initial issuance of the Notes of such series;

such transaction was for the sale and leasing back to such Obligor of any Property by one of its Subsidiaries;

such transaction involves a lease for less than three years;

such Obligor would be entitled to incur Indebtedness secured by a mortgage on the Property to be leased in an amount
equal to the Attributable Liens with respect to such sale and lease-back transaction without equally and ratably securing
the Notes of such series pursuant to the first paragraph of “—Limitation on Liens Securing Indebtedness” above; or

such Obligor applies an amount equal to the fair value of the Property sold to the purchase of Property or to the retirement
of its long-term Indebtedness within 365 days of the effective date of any such sale and lease-back transaction. In lieu of
applying such amount to such retirement, such Obligor may deliver the Notes to the Trustee therefor for cancellation,
such Notes to be credited at the cost thereof to the Obligor.

         
    
         
     
    
Notwithstanding the previous paragraph (including the bulleted list), any Obligor may enter into any sale and lease-back
transaction which would otherwise be subject to the foregoing restrictions with respect to the Notes of any series if after giving
effect thereto and at the time of determination, its Aggregate Debt together with the Aggregate Debt of all other Obligors does
not exceed the greater of (i) 15% of the Issuer’s Consolidated Net Worth calculated as of the closing date of the sale and lease-
back transaction and (ii) 15% of the Issuer’s Consolidated Net Worth calculated as of the date of initial issuance of the Notes of
such series.

“Aggregate Debt” means, with respect to an Obligor, the sum of the following as of the date of determination:

(1) the aggregate principal amount of such Obligor’s Indebtedness incurred after the date of initial issuance of the Notes

and secured by Liens not permitted by the first paragraph (including the bulleted list) under “—Limitation on Liens Securing
Indebtedness” above; and

(2) such Obligor’s Attributable Liens in respect of sale and lease-back transactions entered into after the date of the initial

issuance of the Notes pursuant to the last paragraph under “—Limitation on Sale and Lease-Back Transactions” above.

“Attributable Liens” means in connection with a sale and lease-back transaction of an Obligor the lesser of:

(1) the fair market value of the assets subject to such transaction (as determined in good faith by the board of directors (in

the case of the Issuer) or the equivalent governing body (in the case of any Guarantor)); and

(2) the present value (discounted at a rate per annum equal to the average interest borne by all outstanding Notes of each
series issued under the Indenture determined on a weighted average basis and compounded semi-annually) of the obligations of
the lessee for rental payments during the term of the related lease.

“Capital Lease” means any Indebtedness represented by a lease obligation of a Person incurred with respect to real
property or equipment acquired or leased by such Person and used in its business that would be required to be recorded as a
capital lease in accordance with GAAP as in effect as of the date of the Indenture, whether entered into before or after the date of
the Indenture.

“Consolidated Net Worth” of any Person means, as of any date of determination, the stockholders’ equity or members’
capital of such Person as reflected on the most recent consolidated balance sheet of such Person and prepared in accordance with
GAAP.

“GAAP” means generally accepted accounting principles set forth in the opinions and pronouncements of the Accounting

Principles Board of the American Institute of Certified Public Accountants and statements and pronouncements of the Financial
Accounting Standards Board or in such other statements by such other entity as have been approved by a significant segment of
the accounting profession, which are in effect in the United States as of (i) the date of the Indenture, for purposes of the definition
of “Capital Lease” and (ii) the date of determination, for all other purposes under the Indenture.

“Hedging Obligations” means, with respect to any specified Person, the obligations of such Person under:

    
(1) interest rate swap agreements (whether from fixed to floating or from floating to fixed), interest rate cap agreements,

interest rate lock agreements and interest rate collar agreements;

(2) other agreements or arrangements designed to manage interest rates or interest rate risk;

(3) other agreements or arrangements designed to protect such Person against fluctuations in currency exchange rates or

commodity prices; and

(4) other agreements or arrangements designed to protect such Person against fluctuations in equity prices.

“Indebtedness” of any specified Person means, without duplication, any indebtedness in respect of borrowed money or

that is evidenced by bonds, notes, debentures or similar instruments or letters of credit (or reimbursement agreements with
respect thereto) or representing the balance deferred and unpaid of the purchase price of any Property (including pursuant to
Capital Leases), except any such balance that constitutes an accrued expense, trade payable or other payable in the ordinary
course, if and to the extent any of the foregoing indebtedness would appear as a liability upon an unconsolidated balance sheet of
such Person (but does not include contingent liabilities which appear only in a footnote to a balance sheet).

“Lien” means any lien, security interest, charge or encumbrance of any kind (including any conditional sale or other title

retention agreement, any lease in the nature thereof, and any agreement to give any security interest).

“Obligor” means each of the Issuer and each Guarantor.

“Permitted Liens” means, with respect to an Obligor:

(1) Liens on any of the applicable Obligor’s assets, created solely to secure obligations incurred to finance the

refurbishment, improvement or construction of such asset, which obligations are incurred no later than 24 months after
completion of such refurbishment, improvement or construction, and all renewals, extensions, refinancings, replacements or
refundings of such obligations;

(2)(a) Liens given to secure the payment of the purchase price incurred in connection with the acquisition (including
acquisition through merger or consolidation) of Property (including shares of stock), including Capital Lease transactions in
connection with any such acquisition; provided that with respect to this clause (a) the Liens shall be given within 24 months after
such acquisition and shall attach solely to the Property acquired or purchased and any improvements then or thereafter placed
thereon, (b) Liens existing on Property at the time of acquisition thereof or at the time of acquisition by such Obligor of any
Person then owning such Property whether or not such existing Liens were given to secure the payment of the purchase price of
the Property to which they attach and (c) all renewals, extensions, refinancings, replacements or refundings of such obligations
under this clause (2);

(3) Liens in favor of customs and revenue authorities arising as a matter of law to secure payment of customs duties in

connection with the importation of goods;

(4) Liens for taxes not yet due or that are being contested in good faith by appropriate proceedings, provided that adequate

reserves with respect thereto are maintained on such Obligor’s books in conformity with GAAP;

    
(5) Liens securing reimbursement obligations with respect to letters of credit that encumber documents and other Property

relating to such letters of credit and the products and proceeds thereof;

(6) Liens encumbering customary initial deposits and margin deposits and other Liens in the ordinary course of business,

in each case securing Hedging Obligations and forward contracts, options, futures contracts, futures options, swaps, equity
hedges or similar agreements or arrangements designed to protect such Obligor from fluctuations in interest rates, currencies,
equities or the price of commodities;

(7) Liens in favor of the Issuer or any Guarantor;

(8) inchoate Liens incident to construction or maintenance of real property, or Liens incident to construction or
maintenance of real property, now or hereafter filed of record for sums not yet delinquent or being contested in good faith, if
reserves or other appropriate provisions, if any, as shall be required by GAAP shall have been made therefor;

(9) statutory Liens arising in the ordinary course of business with respect to obligations which are not delinquent or are
being contested in good faith, if reserves or other appropriate provisions, if any, as shall be required by GAAP shall have been
made therefor;

(10) Liens consisting of pledges or deposits to secure obligations under workers’ compensation laws or similar legislation,

including Liens of judgments thereunder which are not currently dischargeable;

(11) Liens consisting of pledges or deposits of Property to secure performance in connection with operating leases made

in the ordinary course of business to which such Obligor is a party as lessee, provided the aggregate value of all such pledges and
deposits in connection with any such lease does not at any time exceed 16 2⁄3% of the annual fixed rentals payable under such
lease;

(12) Liens consisting of deposits of Property to secure such Obligor’s statutory obligations in the ordinary course of its

business;

(13) Liens consisting of deposits of Property to secure (or in lieu of) surety, appeal or customs bonds in proceedings to

which such Obligor is a party in the ordinary course of its business, but not in excess of $25,000,000;

(14) Liens on “margin stock” (as defined in Regulation U of the Board of Governors of the Federal Reserve System);

(15) Liens permitted under sale and lease-back transactions, and any renewals or extensions thereof, so long as the

Indebtedness secured thereby does not exceed $300,000,000 in the aggregate;

(16) Liens arising in connection with asset securitization transactions, so long as the aggregate outstanding principal

amount of the obligations of all Obligors secured thereby does not exceed $300,000,000 at any one time;

(17) Liens securing Specified Non-Recourse Debt;

(18) Liens (i) of a collection bank on the items in the course of collection, (ii) in favor of a banking or other financial

institution arising as a matter of law encumbering deposits or other funds maintained with a financial institution (including the
right of set off) and which are

    
customary in the banking industry and (iii) attaching to other prepayments, deposits or earnest money in the ordinary course of
business; and

(19) Take-or-pay obligations arising in the ordinary course of business.

“Person” means any individual, corporation, limited liability company, partnership, joint venture, association, joint stock
company, trust, unincorporated organization, or any other entity, including any government or any agency or political subdivision
thereof.

“Property” means with respect to any Person any property or asset, whether real, personal or mixed, or tangible or

intangible, including shares of capital stock.

“Specified Non-Recourse Debt” means any account or trade receivable factoring, securitization, sale or financing

facility, the obligations of which are non-recourse (except with respect to customary representations, warranties, covenants and
indemnities made in connection with such facility) to the applicable Obligor.

“Subsidiary” of any specified Person means any corporation, limited liability company, limited partnership, association

or other business entity of which more than 50% of the total voting power of shares of capital stock entitled (without regard to the
occurrence of any contingency) to vote in the election of directors, managers or trustees thereof is at the time owned or
controlled, directly or indirectly, by such Person or one or more of the other Subsidiaries of that Person or a combination thereof.

Consolidation, Merger and Sale of Assets

The Issuer will not consolidate or combine with or merge with or into or, directly or indirectly, sell, assign, convey, lease,

transfer or otherwise dispose of all or substantially all of the Issuer’s assets to any Person or Persons (other than a transfer or
other disposition of assets to any of the Issuer’s wholly owned Subsidiaries), in a single transaction or through a series of
transactions, unless:

•

•

•

•

the Issuer shall be the continuing Person or, if the Issuer is not the continuing Person, the resulting, surviving or transferee
Person (the “surviving entity”) is a company or limited liability company organized (or formed in the case of a limited
liability company) and existing under the laws of the United States or any State or territory thereof or the District of
Columbia;

the surviving entity will expressly assume all of the Issuer’s obligations under the Notes and the Indenture and will
execute a supplemental indenture, in a form satisfactory to the Trustee, which will be delivered to the Trustee;

immediately after giving effect to such transaction or series of transactions on a pro forma basis, no default has occurred
and is continuing; and

the Issuer or the surviving entity will have delivered to the Trustee an officer’s certificate and opinion of counsel stating
that the transaction or series of transactions and a supplemental indenture, if any, complies with this covenant and that all
conditions precedent in the Indenture relating to the transaction or series of transactions have been satisfied.

The restrictions in the third bullet above shall not be applicable to:

    
    
    
•

•

the merger or consolidation of the Issuer with an affiliate if the Issuer’s board of directors, determines in good faith that
the purpose of such transaction is principally to change the Issuer’s state of incorporation or convert the Issuer’s form of
organization to another form; or

the merger of the Issuer with or into a single direct or indirect wholly owned subsidiary pursuant to Section 1924(b)(4) (or
any successor provision) of the Business Corporation Law of the State of Pennsylvania or Section 251(g) (or any
successor provision) of the General Corporation Law of the State of Delaware (or similar provision of the Issuer’s state of
incorporation).

If any consolidation or merger or any sale, assignment, conveyance, lease, transfer or other disposition of all or

substantially all of the Issuer’s assets occurs in accordance with the Indenture, the successor person will succeed to, and be
substituted for, and may exercise every right and power of ours under the Indenture with the same effect as if such successor
person had been named in the Issuer’s place in the Indenture. The Issuer will (except in the case of a lease) be discharged from all
obligations and covenants under the Indenture and any debt securities issued thereunder (including the Notes).

Existence. Except as permitted under “—Consolidation, Merger and Sale of Assets,” the Indenture requires the Issuer to

do or cause to be done all things necessary to preserve and keep in full force and effect the Issuer’s existence, rights and
franchises; provided, however, that the Issuer shall not be required to preserve any right or franchise if the Issuer determines that
its preservation is no longer desirable in the conduct of business.

Information. The Issuer will furnish to the Trustee any document or report the Issuer is required to file with the SEC

pursuant to Section 13 or Section 15(d) of the Exchange Act within 15 days after such document or report is filed with the SEC;
provided that in each case the delivery of materials to the Trustee by electronic means or filing documents pursuant to the SEC’s
“EDGAR” system (or any successor electronic filing system) shall be deemed to constitute “filing” with the Trustee for purposes
of this covenant. Delivery of the reports, information and documents required by this section to be delivered to the Trustee is for
informational purposes only and the Trustee’s receipt of such shall not constitute constructive notice of any information contained
therein or determinable from information contained therein.

Modification and Waiver

The Issuer, the Guarantors and the Trustee may amend or modify the Indenture or the Notes of any series without notice

to or the consent of any holder in order to:

•

cure any ambiguities, omissions, defects or inconsistencies in the Indenture in a manner that does not adversely affect the
interests of the holders in any material respect;

• make any change that would provide any additional rights or benefits to the holders of the Notes;

•

•

•

•

provide for or add guarantors with respect to the Notes;

secure the Notes of any series;

establish the form or terms of Notes of any series;

provide for uncertificated Notes in addition to or in place of certificated Notes;

         
         
         
         
     
         
         
    
•

•

•

•

evidence and provide for the acceptance of appointment by a successor trustee;

provide for the assumption by the Issuer’s successor, if any, to the Issuer’s or their obligations to holders of any
outstanding Notes in compliance with the applicable provisions of the Indenture;

qualify the Indenture under the Trust Indenture Act;

conform any provision in the Indenture or the terms of the securities of any series to the prospectus, offering
memorandum, offering circular or any other document pursuant to which the securities of such series were offered; or

• make any change that does not adversely affect the rights of any holder in any material respect.

Other amendments and modifications of the Indenture or the Notes of any series may be made with the consent of the
holders of not less than a majority in aggregate principal amount of the Notes of all series and the debt securities of all other
series outstanding under the Indenture that are affected by the amendment or modification (voting together as a single class), and
the Issuer’s compliance with any provision of the Indenture with respect to the debt securities of any series issued under the
Indenture (including the Notes) may be waived by written notice to the Issuer and the Trustee by the holders of a majority in
aggregate principal amount of the debt securities of all series outstanding under the Indenture that are affected by the waiver
(voting together as a single class). However, no modification or amendment may, without the consent of the holder of such
affected senior debt security:

•

•

•

•

•

reduce the principal amount, or extend the fixed maturity, of the Notes of such series or alter or waive the redemption
provisions of the Notes of such series;

impair the right of any holder of the Notes of such series to receive payment of principal or interest on the Notes of such
series on and after the due dates for such principal or interest;

change the currency in which principal, any premium or interest is paid;

reduce the percentage in principal amount outstanding of Notes of such series which must consent to an amendment,
supplement or waiver or consent to take any action;

impair the right to institute suit for the enforcement of any payment on the Notes of such series;

• waive a payment default with respect to the Notes of such series;

•

•

reduce the interest rate or extend the time for payment of interest on the Notes of such series; or

adversely affect the ranking of the Notes of such series.

An amendment, supplemental indenture or waiver which changes, eliminates or waives any covenant or other provision of
the Indenture which has expressly been included solely for the benefit of one or more particular series of the Notes, or which
modifies the rights of the holders of the Notes of such series with respect to such covenant or other provision, shall be deemed
not to affect the rights under the Indenture of the holders of debt securities of any other series.

         
         
         
    
         
    
         
     
         
    
    
Events of Default

Each of the following will constitute an event of default in the Indenture with respect to the Notes of any series:

(a)    default in paying interest on the Notes of such series when it becomes due and the default continues for a period of 30

days or more;

(b)    default in paying principal on the Notes of such series when due;
(c)    default by any Obligor in the performance, or breach, of any covenant in the Indenture (other than defaults specified in
clause (a) or (b) above) and the default or breach continues for a period of 90 days or more after the Issuer receives
written notice from the Trustee or the Issuer and the Trustee receive notice from the holders of at least 25% in aggregate
principal amount of the Notes of all affected series and the debt securities of all other affected series outstanding under the
Indenture (voting together as a single class);

(d)    certain events of bankruptcy, insolvency, reorganization, administration or similar proceedings with respect to the Issuer

or any Obligor have occurred; or

(e)    any Guarantee shall not be (or shall be claimed by the relevant Guarantor not to be) in full force and effect.

If an event of default (other than an event of default specified in clause (d) above) under the Indenture occurs and is
continuing, then the Trustee may and, at the direction of the holders of at least 25% in aggregate principal amount of the Notes of
all affected series and the debt securities of all other affected series outstanding under the Indenture (voting together as a single
class), will by written notice, require the Issuer to repay immediately the entire principal amount of the outstanding debt
securities of each affected series, together with all accrued and unpaid interest.

If an event of default under the Indenture specified in clause (d) occurs and is continuing, then the entire principal amount
of the outstanding Notes will automatically become due immediately and payable without any declaration or other act on the part
of the Trustee or any holder.

After a declaration of acceleration or any automatic acceleration under clause (d) described above, the holders of a
majority in principal amount of the outstanding Notes of any series (each such series voting as a separate class) may rescind this
accelerated payment requirement with respect to the Notes of such series if all existing events of default with respect to the Notes
of such series, except for nonpayment of the principal and interest on the Notes of such series that have become due solely as a
result of the accelerated payment requirement, have been cured or waived and if the rescission of acceleration would not conflict
with any judgment or decree and if all sums paid or advanced by the Trustee under the Indenture and the reasonable
compensation, expenses, disbursements and advances of the Trustee and its agents and counsel have been paid.

The holders of a majority in principal amount of the Notes of all affected series and the debt securities of all other affected
series outstanding under the Indenture (voting together as a single class) may, by written notice to the Issuer and the Trustee, also
waive past defaults, except a default in paying principal or interest on any outstanding senior debt security of such series, or in
respect of a covenant or a provision that cannot be modified or amended without the consent of all affected holders of the Notes
of such series.

    
The holders of at least 25% in aggregate principal amount of the Notes of all affected series and the debt securities of all

other affected series outstanding under the Indenture (voting together as a single class) may seek to institute a proceeding only
after they have made written request, and offered indemnity reasonably satisfactory to the Trustee, to the Trustee to institute a
proceeding and the Trustee has failed to do so within 60 days after it received this request and offer of indemnity. In addition,
within this 60-day period the Trustee must not have received directions inconsistent with this written request by holders of a
majority in principal amount of the Notes of all affected series and the debt securities of all other affected series then outstanding.
These limitations do not apply, however, to a suit instituted by a holder of the Notes of any affected series for the enforcement of
the payment of principal or interest on or after the due dates for such payment.

During the existence of an event of default of which a responsible officer of the Trustee has actual knowledge or has
received written notice from the Issuer or any holder of the Notes, the Trustee is required to exercise the rights and powers vested
in it under the Indenture, and use the same degree of care and skill in its exercise, as a prudent person would under the
circumstances in the conduct of that person’s own affairs. If an event of default has occurred and is continuing, the Trustee is not
under any obligation to exercise any of its rights or powers at the request or direction of any of the holders unless the holders
have offered to the Trustee security or indemnity reasonably satisfactory to the Trustee. Subject to certain provisions, the holders
of a majority in aggregate principal amount of the Notes of all affected series and the debt securities of all other affected series
outstanding under the Indenture (voting together as a single class) have the right to direct the time, method and place of
conducting any proceeding for any remedy available to the Trustee, or exercising any trust, or power conferred on the Trustee.

The Trustee will, within 90 days after any default occurs with respect to the Notes of any series, give notice of the default

to the holders of the Notes of such series, unless the default was already cured or waived. Unless there is a default in paying
principal or interest when due, the Trustee can withhold giving notice to the holders if it determines in good faith that the
withholding of notice is in the interest of the holders.

The Issuer is required to furnish to the Trustee an annual statement as to compliance with all conditions and covenants

under the Indenture within 120 days of the end of each fiscal year.

    
Exhibit 10.2

AMENDMENT NO. 1 dated as of December 31, 2021 (this “Amendment”) among Comcast Corporation, a Pennsylvania
corporation  (the  “Company”)  and  JPMorgan  Chase  Bank,  N.A.  (“JPMCB”),  as  administrative  agent  (in  such  capacity,  the
“Administrative Agent”). Capitalized  terms  used  but  not  defined  herein  shall  have  the  meanings  assigned  to  such  terms  in  the
Credit Agreement (as defined below).

AMENDMENT NO. 1

RECITALS:

WHEREAS,  the  Company  is  party  to  that  certain  Credit  Agreement  dated  as  of  March  30,  2021,  by  and  among  the
Company, the lenders from time to time party thereto (the “Lenders”) and JPMCB, as administrative agent for the Lenders (the
“Existing Credit Agreement” and as amended by this Amendment and as further amended, restated, modified or supplemented
from time to time, the “Credit Agreement”);

WHEREAS,  certain  loans,  commitments  and/or  other  extensions  of  credit  (the  “Loans”)  under  the  Existing  Credit
Agreement  denominated  in  Sterling  (the  “Affected  Currency”)  incur  or  are  permitted  to  incur  interest,  fees  or  other  amounts
based on the London Interbank Offered Rate as administered by the ICE Benchmark Administration (“LIBOR”) in accordance
with the terms of the Existing Credit Agreement; and

WHEREAS,  the  Administrative  Agent,  in  consultation  with  the  Company,  has  elected  to  enter  into  a  Benchmark
Replacement  Conforming  Changes  amendment  with  respect  to  the  Affected  Currency  and  pursuant  to  Section  3.03(d)  of  the
Existing Credit Agreement, the Administrative Agent and the Company have determined in accordance with the Existing Credit
Agreement  that  LIBOR  for  the  Affected  Currency  should  be  replaced  with  the  applicable  Benchmark  Replacement  for  all
purposes under the Credit Agreement and any Loan Document.

NOW,  THEREFORE,  in  consideration  of  the  foregoing  and  for  other  good  and  valuable  consideration,  the  receipt  and

sufficiency of all of which is hereby acknowledged, the parties hereto hereby agree as follows:

SECTION 1.  Amendments to the Existing Credit Agreement. Effective as of the Amendment No. 1 Effective Date (as
defined  below),  the  Existing  Credit  Agreement  is  hereby  amended  to  delete  the  stricken  text  (indicated  textually  in  the  same
manner as the following example: stricken text) and to add the double-underlined text (indicated textually in the same manner as
the following example: double-underlined text) as set forth in the pages of the Existing Credit Agreement attached as Annex A
hereto.

SECTION 2.  Conditions Precedent to Effectiveness of the Amendment. This  Amendment  shall  become  effective  as  of

the first date (the “Amendment No. 1 Effective Date”) that the following conditions precedent are satisfied:

Administrative Agent.

(a)

Amendment.  This  Amendment  shall  have  been  executed  and  delivered  by  the  Company  and  the

(b)

Fees. The Administrative Agent shall have received, to the extent invoiced two (2) Business Days prior to
the  Amendment  No,  1  Effective  Date,  all  other  amounts  due  and  payable  pursuant  to  the  Loan  Documents  on  or  prior  to  the
Amendment No. 1 Effective Date, including reimbursement or payment of all reasonable and documented out-of-pocket expenses
(including reasonable fees, charges and disbursements of Simpson Thacher & Bartlett LLP) required to be reimbursed or paid by
the Loan Parties hereunder or under any Loan Document.

    
The Administrative Agent shall notify the Company and the Lenders of the Amendment No. 1 Effective Date upon the
occurrence thereof, and such notice and the effectiveness of this Amendment and the Credit Agreement shall be conclusive and
binding  upon  all  of  the  Lenders  and  all  of  the  other  parties  to  the  Loan  Documents  and  each  of  their  successors  and  assigns;
provided that, failure to give any such notice shall not affect the effectiveness, validity or enforceability of this Amendment and
the Credit Agreement.

SECTION 3.  Reference to and Effect on the Existing Credit Agreement and the other Loan Documents.

(a)

On and after the Amendment No. 1 Effective Date, each reference in the Credit Agreement to “this Agreement,”
“hereunder,” “hereof” or words of like import referring to the Existing Credit Agreement shall mean and be a reference to the
Existing  Credit  Agreement,  as  amended  by  this  Amendment.  The  Existing  Credit  Agreement  and  each  of  the  other  Loan
Documents, as specifically amended by this Amendment, are and shall continue to be in full force and effect and are hereby in all
respects ratified and confirmed.

(b)

Other  than  as  specifically  provided  herein  or  in  the  Credit  Agreement,  this  Amendment  shall  not  operate  as  a
waiver or amendment  of  any  right,  power  or  privilege  of  the  Lenders  under  the Existing Credit Agreement or any other Loan
Document or of any other term or condition of the Existing Credit Agreement or any other Loan Document nor shall the entering
into of this Amendment preclude the Lenders from refusing to enter into any further waivers or amendments with respect to the
Existing Credit Agreement. This Amendment shall not constitute a novation of the Existing Credit Agreement or any of the Loan
Documents.  This  Amendment  shall  be  a  Loan  Document  for  all  purposes  under  the  Credit  Agreement  and  the  other  Loan
Documents.

SECTION 4.  Acknowledgments. The Company hereby acknowledges that it has read this Amendment and consents to its
terms,  and  further  hereby  affirms,  confirms,  represents,  warrants  and  agrees  that  notwithstanding  the  effectiveness  of  this
Amendment,  the  obligations  of  the  Company  under  each  of  the  Loan  Documents  shall  not  be  impaired  and  each  of  the  Loan
Documents is, and shall continue to be, in full force and effect and is hereby confirmed and ratified in all respects.

SECTION 5.  Execution in Counterparts. This Amendment may be executed in one or more counterparts (and by different
parties hereto on different counterparts), each of which shall constitute an original, but all of which when taken together shall
constitute a single contract. Delivery of an executed counterpart of a signature page of this Amendment by telecopy, emailed pdf.
or  electronic  mail  that  reproduces  an  image  of  the  actual  executed  signature  page  shall  be  effective  as  delivery  of  a  manually
executed counterpart of this Amendment. The words “execution,” “signed,” “signature,” “delivery,” and words of like import in
or relating to any document to be signed in connection with this Amendment and the transactions contemplated hereby shall be
deemed  to  include  electronic  signatures,  deliveries  or  the  keeping  of  records  in  electronic  form,  each  of  which  shall  be  of  the
same  legal  effect,  validity  or  enforceability  as  a  manually  executed  signature,  physical  delivery  thereof  or  the  use  of  a  paper-
based recordkeeping system, as the case may be, to the extent and as provided for in any applicable law, including the Federal
Electronic Signatures in Global and National Commerce Act, the New York State

2

    
    
Electronic Signatures and Records Act, or any other similar state laws based on the Uniform Electronic Transactions Act.

SECTION 6.  Governing Law; Jurisdiction; Consent to Service of Process; Waiver of Jury Trial, Etc.

This Amendment shall be construed in accordance with and governed by the law of the State of New York,
without  regard  to  conflict  of  laws  principles  thereof  to  the  extent  such  principles  would  cause  the  application  of  the  law  of
another state; and

(a)

Credit Agreement are incorporated herein by reference mutatis mutandis.

(b)

The jurisdiction and waiver of right to trial by jury provisions in Sections 10.22 and 10.23 of the Existing

SECTION 7.  Amendment; Headings; Severability. This Amendment may not be amended nor may any provision hereof
be waived except pursuant to a writing signed by the Company, the other Loan Parties and the Administrative Agent. The Section
headings used herein are for convenience of reference only, are not part of this Amendment and are not to affect the construction
of, or to be taken into consideration in interpreting this Amendment. Any provision of this Amendment held to be invalid, illegal
or  unenforceable  in  any  jurisdiction  shall,  as  to  such  jurisdiction,  be  ineffective  to  the  extent  of  such  invalidity,  illegality  or
unenforceability without affecting the validity, legality and enforceability of the remaining provisions hereof, and the invalidity
of a particular provision in a particular jurisdiction shall not invalidate such provision in any other jurisdiction. The parties shall
endeavor in good-faith negotiations to replace the invalid, illegal or unenforceable provisions with valid provisions, the economic
effect of which comes as close as possible to that of the invalid, illegal or unenforceable provisions.

SECTION 8.  Notices. All notices hereunder shall be given in accordance with the provisions of Section 10.02(a) of the

Credit Agreement.

[Signature Pages Follow]

3

    
    
IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be executed by their respective officers

thereunto duly authorized, as of the date first above written.

COMPANY:

COMCAST CORPORATION, a Pennsylvania corporation

By:

/s/ Elizabeth Wideman
Name: Elizabeth Wideman
Title: Senior Vice President, Senior
Deputy General Counsel and
Assistant Secretary

[Signature Page to Amendment No. 1]

    
JPMORGAN CHASE BANK, N.A., as Administrative Agent

By:    /s/ Ryan Zimmerman    
    Name:    Ryan Zimmerman
    Title:    Vice President

[Signature Page to Amendment No. 1]

    
ANNEX A

Amended Credit Agreement

[See attached.]

    
Execution VersionAnnex A

_____________________________________________________________________________________

CREDIT AGREEMENT

(as amended by Amendment No. 1, dated December 31, 2021)

among

COMCAST CORPORATION

The Financial Institutions Party Hereto

JPMORGAN CHASE BANK, N.A.,
as Administrative Agent

CITIBANK, N.A.,

as Syndication Agent

and

BANK OF AMERICA, N.A.,
MIZUHO BANK, LTD.,
MORGAN STANLEY MUFG LOAN PARTNERS, LLC and
WELLS FARGO BANK, NATIONAL ASSOCIATION
as Co-Documentation Agents

_____________________________________________________________________________________

Dated as of March 30, 2021

JPMORGAN CHASE BANK, N.A.,
CITIBANK, N.A.,
BOFA SECURITIES, INC.,
MORGAN STANLEY MUFG LOAN PARTNERS, LLC,
WELLS FARGO SECURITIES, LLC and
MIZUHO BANK, LTD.,
as Joint Lead Arrangers and Joint Bookrunners

    
TABLE OF CONTENTS

Page

SECTION 1 DEFINITIONS AND ACCOUNTING TERMS
1.01    Defined Terms
1.02    Use of Certain Terms.
1.03    Accounting Terms
1.04    Rounding
1.05    Exhibits and Schedules
1.06    References to Agreements and Laws
1.07    Pro Forma Calculations
1.08    Interest Rates; LIBOR Notification.
SECTION 2 THE REVOLVING COMMITMENTS AND EXTENSIONS OF CREDIT
2.01    Amount and Terms of Revolving Commitments
2.02    Procedure for Revolving Loan Borrowings
2.03    Letters of Credit
2.04    Competitive Bid Procedure
2.05    Reduction or Termination of Revolving Commitments
2.06    Prepayments
2.07    Documentation of Loans
2.08    Continuation and Conversion Option
2.09    Interest
2.10    Fees
2.11    Computation of Interest and Fees
2.12    Making Payments
2.13    Funding Sources
2.14    Defaulting Lenders
2.15    Currency Equivalents
SECTION 3 TAXES, YIELD PROTECTION AND ILLEGALITY
3.01    Taxes
3.02    Illegality
3.03    Alternate Rate of Interest
3.04    Increased Cost and Reduced Return; Capital Adequacy
3.05    Breakfunding Costs
3.06    Matters Applicable to all Requests for Compensation
3.07    Survival
SECTION 4 CONDITIONS PRECEDENT TO EXTENSIONS OF CREDIT
4.01    Conditions Precedent to Effective Date
4.02    Conditions to all Extensions of Credit
SECTION 5 REPRESENTATIONS AND WARRANTIES
5.01    Existence and Qualification; Power; Compliance with Laws

i

1
1
31
31
32
32
32
32
33
34
34
35
35
40
41
41
42
43
43
44
44
44
45
45
47
47
47
48
49
52
53
53
54
54
54
55
56
56

    
        Page

5.02    Power; Authorization; Enforceable Obligations
5.03    No Legal Bar
5.04    Financial Statements; No Material Adverse Effect
5.05    Litigation
5.06    Use of Proceeds
5.07    Anti-Corruption Laws and Sanctions
5.08    ERISA.
SECTION 6 AFFIRMATIVE COVENANTS
6.01    Financial Statements
6.02    Certificates, Notices and Other Information
6.03    Payment of Taxes
6.04    Preservation of Existence
6.05    Compliance With Laws
6.06    Inspection Rights
6.07    Keeping of Records and Books of Account
6.08    Designation of Unrestricted Subsidiaries
6.09    [Reserved]
6.10    Guarantors
SECTION 7 NEGATIVE COVENANTS
7.01    Liens
7.02    Non-Guarantor Subsidiary Indebtedness
7.03    Fundamental Changes
7.04    Anti-Corruption Laws and Sanctions
7.05    Financial Covenant
SECTION 8 EVENTS OF DEFAULT AND REMEDIES
8.01    Events of Default
8.02    Remedies Upon Event of Default
SECTION 9 THE AGENTS
9.01    Appointment
9.02    Delegation of Duties
9.03    Exculpatory Provisions
9.04    Reliance by Administrative Agent
9.05    Notice of Default
9.06    Acknowledgements of Lenders and Issuing Lenders
9.07    Indemnification
9.08    Agent in Its Individual Capacity
9.09    Successor Administrative Agent
9.10    Co-Documentation Agents and Syndication Agent
9.11    Certain ERISA Matters.
SECTION 10 MISCELLANEOUS
10.01    Amendments; Consents

    ii    

56
56
56
56
56
56
57
57
57
57
58
58
58
58
58
58
59
59
59
59
60
60
61
61
61
61
62
64
64
64
64
64
65
65
67
67
67
68
68
69
69

    
    
        Page

10.02    Requisite Notice; Electronic Communications
10.03    Attorney Costs and Expenses
10.04    Binding Effect; Assignment
10.05    Set-off
10.06    Sharing of Payments
10.07    No Waiver; Cumulative Remedies
10.08    Usury
10.09    Counterparts
10.10    Integration
10.11    Nature of Lenders’ Obligations
10.12    Survival of Representations and Warranties
10.13    Indemnity by Borrower
10.14    Nonliability of Lenders
10.15    No Third Parties Benefitted
10.16    Severability
10.17    Confidentiality
10.18    Headings
10.19    Time of the Essence
10.20    Status of Lenders
10.21    Removal and Replacement of Lenders
10.22    Governing Law; Submission to Jurisdiction; Waivers
10.23    Waiver of Right to Trial by Jury
10.24    USA PATRIOT Act
10.25    Judgment Currency
10.26    Acknowledgement and Consent to Bail-In of Affected Financial Institutions
10.27    Acknowledgement Regarding Any Supported QFCs

    iii    

70
72
72
74
74
75
75
75
76
76
76
76
77
77
78
78
78
78
79
80
80
81
81
81
82
82

    
    
EXHIBITS

A    Form of Guarantee Agreement
B    Form of Request for Extension of Credit
C    Form of Compliance Certificate
D    Form of Assignment and Assumption 
E-1    Form of New Lender Supplement 
E-2    Form of Increased Revolving Commitment Activation Notice
F    Form of U.S. Tax Compliance Certificate

SCHEDULES

2.01    Revolving Commitments
2.03    Letter of Credit Commitments; Issuers of Existing Letters of Credit
6.08    Unrestricted Subsidiaries
10.02    Addresses for Notices

    iv    

    
This  CREDIT  AGREEMENT  is  entered  into  as  of  March  30,  2021,  by  and  among  COMCAST  CORPORATION,  a
Pennsylvania corporation (“Borrower”), each lender from time to time party hereto (collectively, “Lenders” and individually, a “Lender”) and
JPMORGAN CHASE BANK, N.A., as Administrative Agent.

CREDIT AGREEMENT

RECITALS

WHEREAS, Borrower has requested that the Lenders, the Issuing Lenders and Administrative Agent provide the Revolving
Facility (as defined below), and the Lenders, the Issuing Lenders and Administrative Agent are willing to do so on the terms and conditions
set forth herein; and

NOW, THEREFORE, in consideration of the above premises, the parties hereto hereby agree as follows:

1.01

Defined Terms. As used in this Agreement, the following terms shall have the meanings set forth below:

DEFINITIONS AND ACCOUNTING TERMS

SECTION 1

“Acquisition”  means  (a)  any  purchase  or  other  acquisition  of  assets  or  series  of  related  purchases  or  other  acquisitions  of
assets by Borrower or any Restricted Subsidiary (including by way of asset or stock purchase, swap or merger) other than from Borrower or
any Restricted Subsidiary or (b) the designation by Borrower of an Unrestricted Subsidiary as a Restricted Subsidiary.

“Acquisition Debt” means any Indebtedness of Borrower or any of its Restricted Subsidiaries (or an Unrestricted Subsidiary,
so  long  as,  in  the  good  faith  determination  of  Borrower,  such  Unrestricted  Subsidiary  is  expected  to  become  a  Restricted  Subsidiary  in
connection with the consummation of the applicable Material Acquisition) that has been issued for the purpose of financing, in whole or in
part,  any  acquisition  that  is  a  Material  Acquisition  in  accordance  with  clause  (ii)  of  the  definition  thereof  and  any  related  transactions  or
series of related transactions in respect of any acquisition that is a Material Acquisition in accordance with clause (ii) of the definition thereof
(including  for  the  purpose  of  refinancing  or  replacing  all  or  a  portion  of  any  pre-existing  Indebtedness  of  the  Person(s)  or  assets  to  be
acquired); provided that (a) the release of the proceeds thereof to Borrower and its Restricted Subsidiaries (or an Unrestricted Subsidiary, so
long  as,  in  the  good  faith  determination  of  Borrower,  such  Unrestricted  Subsidiary  is  expected  to  become  a  Restricted  Subsidiary  in
connection  with  the  consummation  of  such  Material  Acquisition)  is  contingent  upon  the  consummation  of  such  Material  Acquisition  and,
pending  such  release,  such  proceeds  are  held  in  escrow  (and,  if  the  definitive  agreement  (or,  in  the  case  of  a  tender  offer  or  similar
transaction, the definitive offer document) for such Material Acquisition is terminated prior to the consummation thereof or if such Material
Acquisition is otherwise not consummated by the date specified in the definitive documentation relating to such Indebtedness, such proceeds
shall be promptly applied to satisfy and discharge all obligations of Borrower and its Restricted Subsidiaries (or an Unrestricted Subsidiary,
so  long  as,  in  the  good  faith  determination  of  Borrower,  such  Unrestricted  Subsidiary  is  expected  to  become  a  Restricted  Subsidiary  in
connection  with  the  consummation  of  such  Material  Acquisition)  in  respect  of  such  Indebtedness)  or  (b)  such  Indebtedness  contains  a
“special mandatory redemption” provision (or other similar provision) or otherwise permits such Indebtedness to be redeemed or prepaid if
such Material Acquisition is not consummated by the date specified in the definitive documentation relating to such Indebtedness (and if the
definitive agreement (or, in the case of a tender offer or similar transaction, the definitive offer document) for such Material Acquisition is
terminated in accordance with its terms prior to the consummation of such Material Acquisition or such Material Acquisition is otherwise not
consummated  by  the  date  specified  in  the  definitive  documentation  relating  to  such  Indebtedness,  such  Indebtedness  is  so  redeemed  or
prepaid within 90 days of such termination or such specified date, as the case may be).

interest rate per annum equal to (a) Daily Simple SONIA, plus (b)

“Adjusted  Daily  Simple  SONIA  Rate”  means,  with  respect  to  any  Floating  Rate  Borrowing  denominated  in  Sterling,  an

1

0.0326%; provided that if the Adjusted Daily Simple SONIA Rate as so determined would be less than zero, such rate shall be deemed to be
equal to zero for the purposes of this Agreement.

Period, an interest rate per annum equal to (a)  the EURIBOR Rate for such Interest Period multiplied by (b) the Statutory Reserve Rate.

“Adjusted  EURIBOR  Rate”  means,  with  respect  to  any  Floating  Rate  Borrowing  denominated  in  Euros  for  any  Interest

“Adjusted  LIBO  Rate”  means,  with  respect  to  any  Floating  Rate  Borrowing  denominated  in  Dollars  or  Sterling  for  any
Interest  Period,  an  interest  rate  per  annum  (rounded  upwards,  if  necessary,  to  the  next  1/16  of  1%)  equal  to  (a)  the  LIBO  Rate  for  such
Interest Period multiplied by (b) the Statutory Reserve Rate.

interest rate per annum equal to (a) the TIBOR Rate for such Interest Period multiplied by (b) the Statutory Reserve Rate.

“Adjusted TIBOR Rate” means, with respect to any Floating Rate Borrowing denominated in Yen for any Interest Period, an

“Administrative Agent” means JPMorgan Chase Bank, N.A., in its capacity as administrative agent under any of the Loan
Documents,  or  any  successor  administrative  agent  permitted  under  the  Loan  Documents;  provided  that  for  purposes  of  Borrowings,
Continuations or Conversions denominated in Canadian Dollars, Euros, Sterling or Yen, Administrative Agent shall be J.P. Morgan Europe
Limited.

has designated by written notice to Borrower and Lenders.

“Administrative Agent’s Office” means Administrative Agent’s address and, as appropriate, account as Administrative Agent

Affiliates and the officers, directors, employees, agents and attorneys-in-fact of such Persons and Affiliates.

“Administrative  Agent-Related  Persons”  means  Administrative  Agent  (including  any  successor  agent),  together  with  its

Administrative Agent and submitted to Administrative Agent (with a copy to Borrower) duly completed by such Lender.

“Administrative Questionnaire” means, with respect to each Lender, an administrative questionnaire in the form prepared by

“Affected Financial Institution” means (a) any EEA Financial Institution or (b) any UK Financial Institution.

direct or indirect common Control with, such Person.

“Affiliate” means, as to any Person, any other Person that, directly or indirectly, is in Control of, is Controlled by, or is under

“Agents” means the collective reference to Administrative Agent, Syndication Agent and Co-Documentation Agents.

“Agent Parties” has the meaning set forth in Section 10.02(e)(ii).

“Aggregate  Exposure”  means,  with  respect  to  any  Lender  at  any  time,  an  amount  equal  to  the  amount  of  such  Lender’s
Revolving Commitment then in effect or, if the Revolving Commitments have been terminated, the amount of such Lender’s Outstanding
Revolving Obligations.

such Lender’s Aggregate Exposure at such time to the Aggregate Exposure of all Lenders at such time.

“Aggregate Exposure Percentage” means, with respect to any Lender at any time, the ratio (expressed as a percentage) of

“Agreed Currencies” means Dollars and each Alternative Currency.

from time to time.

“Agreement” means this Credit Agreement, as amended, restated, extended, supplemented or otherwise modified in writing

    2    

    
    
“Agreement Currency” has the meaning set forth in Section 10.25(b).

“Alternative Currency” means (x) with respect to any Letter of Credit, (a) Euros, (b) Yen, (c) Sterling, (d) Canadian Dollars
and (e) any currency other than Dollars, Euros, Yen, Sterling, or Canadian Dollars in which an Issuing Lender is willing to issue a Letter of
Credit and (y) with respect to any Loan, (a) Euros, (b) Yen, (c) Sterling, (d) Canadian Dollars and (e) any currency other than Dollars, Euros,
Yen, Sterling, or Canadian Dollars in which each Lender has agreed to make Loans.

“Ancillary Documents” has the meaning set forth in Section 10.09(b).

recently ended times two (2).

“Annualized  EBITDA”  means,  at  any  date  of  determination,  EBITDA  for  the  two  (2)  fiscal  quarter  periods  then  most

Subsidiaries from time to time concerning or relating to bribery or corruption.

“Anti-Corruption  Laws”  means  all  laws,  rules,  and  regulations  of  any  jurisdiction  applicable  to  Borrower  or  any  of  its

upon the applicable Debt Ratings:

“Applicable Amount” means the rate per annum, in basis points, set forth under the relevant column heading below based

Pricing Level

Debt Ratings
S&P/Moody’s

Commitment
Fee

Base Rate

Floating Rate / Letters
of Credit

1
2
3
4
5

≥A+/A1
A/A2
A-/A3
BBB+/Baa1
≤BBB/Baa2

5.0
7.0
8.0
10.0
12.5

0.0
0.0
0.0
12.5
25.0

62.5
75.0
100.0
112.5
125.0

As used in this definition, “Debt Rating” means, as of any date of determination, the rating as determined by either S&P or
Moody’s (collectively, the “Debt Ratings”) of Borrower’s senior unsecured non-credit-enhanced long-term Indebtedness for borrowed money
(the “Subject Debt”); provided that, solely for purposes of determining the Applicable Amount, if a Debt Rating is issued by each of S&P
and Moody’s, then the higher of such Debt Ratings shall apply (with Pricing Level 1 being the highest and Pricing Level 5 being the lowest),
unless there is a split in Debt Ratings of more than one level, in which case the level that is one level lower than the higher Debt Rating shall
apply. The Debt Ratings shall be determined from the most recent public announcement of any Debt Ratings or changes thereto. Any change
in  the  Applicable  Amount  shall  become  effective  on  and  as  of  the  date  of  any  public  announcement  of  any  Debt  Rating  that  indicates  a
different Applicable Amount. If the rating system of S&P or Moody’s shall change, Borrower and Administrative Agent shall negotiate in
good  faith  to  amend  this  definition  to  reflect  such  changed  rating  system  and,  pending  the  effectiveness  of  such  amendment  (which  shall
require the approval of Required Lenders), the Debt Rating shall be determined by reference to the rating most recently in effect prior to such
change. If and for so long as either S&P or Moody’s (but not both) has ceased to rate the Subject Debt, then (x) if such rating agency has
ceased  to  issue  debt  ratings  generally,  or  if  Borrower  has  used  commercially  reasonable  efforts  to  maintain  ratings  from  both  S&P  and
Moody’s, the Debt Rating shall be deemed to be the Remaining Debt Rating and (y) otherwise, the Debt Rating shall be deemed to be one
Pricing Level below the Remaining Debt Rating. If and for so long as both S&P and Moody’s have ceased to rate the Subject Debt, then (x) if
S&P and Moody’s have ceased to issue debt ratings generally, the Debt Rating shall be the Debt Rating most recently in effect prior to such
event  and  (y)  otherwise,  the  Debt  Rating  will  be  the  Debt  Rating  at  Pricing  Level  5.  For  the  purpose  of  the  foregoing,  “Remaining  Debt
Rating” means, at any time that one of S&P or Moody’s, but not both, is rating the Subject Debt, the rating assigned by such rating agency
from time to time.

of the relevant Interest Period, any date that such Loan is

“Applicable Payment Date” means, (a) as to any Floating Rate Loan (other than a Floating SONIA Rate Loan), the last day

    3    

    
    
prepaid or Converted in whole or in part and the maturity date of such Loan; provided, however, that if any Interest Period for a Floating
Rate Loan exceeds three months, interest shall also be paid on the Business Day which falls every three months after the beginning of such
Interest Period; (b) as to any Floating SONIA Rate Loan, (i) each date that is on the numerically corresponding day in each calendar month
that is three months after the borrowing of such Loan (or, if there is no such numerically corresponding day in such month, then the last day
of such month), (ii) any date that such Loan is prepaid or Converted in whole or in part and (iii) the maturity date of such Loan; (c) with
respect to any Fixed Rate Loan, the last day of the Interest Period applicable to the Borrowing of which such Loan is a part and, in the case of
a  Fixed  Rate  Loan  with  an  Interest  Period  of  more  than  90  days’  duration  (unless  otherwise  specified  in  the  applicable  Competitive  Bid
Request), each day prior to the last day of such Interest Period that occurs at intervals of 90 days’ duration after the first day of such Interest
Period, and any other dates that are specified in the applicable Competitive Bid Request as Applicable Payment Dates with respect to such
Borrowing; and (cd) as to any other Obligations, the last Business Day of each calendar quarter and the maturity date of such Obligation,
except as otherwise provided herein.

“Applicable Time” means New York time.

“Asset Monetization Transactions” has the meaning set forth in the definition of Consolidated Total Indebtedness.

“Assignment and Assumption” means an Assignment and Assumption substantially in the form of Exhibit D or, to the extent
applicable, an agreement (in form and substance reasonably acceptable to the Borrower) incorporating an Assignment and Assumption by
reference pursuant to a Platform as to which Administrative Agent and the parties to the Assignment and Assumption are participants.

“Attorney Costs” means the reasonable and documented fees and disbursements of a law firm or other external counsel.

“Attributable Indebtedness” means, with respect to any Sale-Leaseback Transaction, the present value (discounted at the rate
set forth or implicit in the terms of the lease included in such Sale-Leaseback Transaction) of the total obligations of the lessee for rental
payments (other than amounts required to be paid on account of taxes, maintenance, repairs, insurance, assessments, utilities, operating and
labor costs and other items that do not constitute payments for property rights) during the remaining term of the lease included in such Sale-
Leaseback Transaction (including any period for which such lease has been extended). In the case of any lease that is terminable by the lessee
upon  payment  of  a  penalty,  the  Attributable  Indebtedness  shall  be  the  lesser  of  the  Attributable  Indebtedness  determined  assuming
termination on the first date such lease may be terminated (in which case the Attributable Indebtedness shall also include the amount of the
penalty, but no rent shall be considered as required to be paid under such lease subsequent to the first date on which it may be so terminated)
or the Attributable Indebtedness determined assuming no such termination.

“Available Tenor” means, as of any date of determination and with respect to the then-current Benchmark, as applicable, any
tenor for such Benchmark or payment period for interest calculated with reference to such Benchmark, as applicable, that is or may be used
for determining the length of an Interest Period pursuant to this Agreement as of such date and not including, for the avoidance of doubt, any
tenor for such Benchmark that is then-removed from the definition of “Interest Period” pursuant to clause (f) of Section 3.03.

respect of any liability of an Affected Financial Institution.

“Bail-In Action” means the exercise of any Write-Down and Conversion Powers by the applicable Resolution Authority in

“Bail-In Legislation” means (a) with respect to any EEA Member Country implementing Article 55 of Directive 2014/59/EU
of the European Parliament and of the Council of the European Union, the implementing law, regulation rule or requirement for such EEA
Member Country from time to time which is described in the EU Bail-In Legislation Schedule and (b) with respect to the United Kingdom,
Part  I  of  the  United  Kingdom  Banking  Act  2009  (as  amended  from  time  to  time)  and  any  other  law,  regulation  or  rule  applicable  in  the
United Kingdom relating to the resolution of unsound or failing

    4    

    
    
banks, investment firms or other financial institutions or their affiliates (other than through liquidation, administration or other insolvency
proceedings).

“Base Rate” means, for any day, a rate per annum equal to the greatest of (a) the Prime Rate in effect on such day, (b) the
NYFRB Rate in effect on such day plus ½ of 1% and (c) the Adjusted LIBO Rate for a one month Interest Period on such day (or if such day
is not a Business Day, the immediately preceding Business Day) plus 1%; provided that for the purpose of this definition, the Adjusted LIBO
Rate  for  any  day  shall  be  based  on  the  Screen  Rate  (or  if  the  Screen  Rate  is  not  available  for  such  one  month  Interest  Period,  the  LIBO
Interpolated Rate) at approximately 11:00 a.m. London time on such day. Any change in the Base Rate due to a change in the Prime Rate, the
NYFRB  Rate  or  the  Adjusted  LIBO  Rate  shall  be  effective  from  and  including  the  effective  date  of  such  change  in  the  Prime  Rate,  the
NYFRB Rate or the Adjusted LIBO Rate, respectively. If the Base Rate is being used as an alternate rate of interest pursuant to Section 3.03
(for the avoidance of doubt, only until the Benchmark Replacement has been determined pursuant to Section 3.03(b)), then the Base Rate
shall be the greater of clauses (a) and (b) above and shall be determined without reference to clause (c) above.

such Borrowing, bear interest based upon the Base Rate.

“Base Rate Loan”, when used in reference to any Loan or Borrowing, refers to whether such Loan, or the Loans comprising

“Benchmark” means, initially, the Relevant Rate; provided that if a Benchmark Transition Event, a Term SOFR Transition
Event, a Term ESTR Transition Event, a Term TONA Transition Event or an Early Opt-in Election, as applicable, and its related Benchmark
Replacement  Date  have  occurred  with  respect  to  Relevant  Rate  or  the  then-current  Benchmark,  then  “Benchmark”  means  the  applicable
Benchmark Replacement to the extent that such Benchmark Replacement has replaced such prior benchmark rate pursuant to clause (b) or
clause (c) of Section 3.03.

“Benchmark  Replacement”  means,  for  any  Available  Tenor,  the  first  alternative  set  forth  in  the  order  below  that  can  be
determined  by  the  Administrative  Agent  for  the  applicable  Benchmark  Replacement  Date;  provided  that,  in  the  case  of  any  Loan
denominated in an Other Agreed Currency, “Benchmark Replacement” shall mean the alternative set forth in (3) below:

(1)

Adjustment,

(A) in the case of any Loan denominated in Dollars, the sum of: (a) Term SOFR and (b) the related Benchmark Replacement

Replacement Adjustment,[reserved],

(B) in  the  case  of  any  Loan  denominated  in  Sterling,  the  sum  of  (a)  Daily  Simple  SONIA  and  (b)  the  related  Benchmark

Adjustment, and

(C) in the case of any Loan denominated in Euros, the sum of (a) Term ESTR and (b) the related Benchmark Replacement

Adjustment;

(D) in the case of any Loan denominated in Yen, the sum of (a) Term TONA and (b) the related Benchmark Replacement

(2)

Replacement Adjustment,

(A)  in  the  case  of  any  Loan  denominated  in  Dollars,  the  sum  of:  (a)  Daily  Simple  SOFR  and  (b)  the  related  Benchmark

(B) [reserved],

Replacement Adjustment, and

(C)  in  the  case  of  any  Loan  denominated  in  Euros,  the  sum  of  (a)  Daily  Simple  ESTR  and  (b)  the  related  Benchmark

Replacement Adjustment; and

(D)  in  the  case  of  any  Loan  denominated  in  Yen,  the  sum  of  (a)  Daily  Simple  TONA  and  (b)  the  related  Benchmark

    5    

    
    
(3) the sum of: (a) the alternate benchmark rate that has been selected by the Administrative Agent and the Borrower as the
replacement  for  the  then-current  Benchmark  for  the  applicable  Corresponding  Tenor  giving  due  consideration  to  (i)  any  selection  or
recommendation of a replacement benchmark rate or the mechanism for determining such a rate by the Relevant Governmental Body or (ii)
any evolving or then-prevailing market convention for determining a benchmark rate as a replacement for the then-current Benchmark for
syndicated  credit  facilities  denominated  in  the  applicable  Agreed  Currency  at  such  time  and  (b)  the  related  Benchmark  Replacement
Adjustment;

provided that,  in  the  case  of  clause  (1)(A),  (1)(C)  or  (1)(D),  such  Unadjusted  Benchmark  Replacement  is  displayed  on  a
screen  or  other  information  service  that  publishes  such  rate  from  time  to  time  as  selected  by  the  Administrative  Agent  in  its  reasonable
discretion;  provided  further  that,  (x)  with  respect  to  a  Loan  denominated  in  Dollars,  notwithstanding  anything  to  the  contrary  in  this
Agreement or in any other Loan Document, upon the occurrence of a Term SOFR Transition Event, and the delivery of a Term SOFR Notice,
on the applicable Benchmark Replacement Date the “Benchmark Replacement” shall revert to and shall be deemed to be the sum of (a) Term
SOFR  and  (b)  the  related  Benchmark  Replacement  Adjustment,  as  set  forth  in  clause  (1)(A)  of  this  definition  (subject  to  the  preceding
proviso), (y) with respect to a Loan denominated in Euros, notwithstanding anything to the contrary in this Agreement or in any other Loan
Document, upon the occurrence of a Term ESTR Transition Event, and the delivery of a Term ESTR Notice, on the applicable Benchmark
Replacement Date the “Benchmark Replacement” shall revert to and shall be deemed to be the sum of (a) Term ESTR and (b) the related
Benchmark Replacement Adjustment, as set forth in clause (1)(C) of this definition (subject to the preceding proviso) and (z) with respect to
a Loan denominated in Yen, notwithstanding anything to the contrary in this Agreement or in any other Loan Document, upon the occurrence
of  a  Term  TONA  Transition  Event,  and  the  delivery  of  a  Term  TONA  Notice,  on  the  applicable  Benchmark  Replacement  Date  the
“Benchmark Replacement” shall revert to and shall be deemed to be the sum of (a) Term TONA and (b) the related Benchmark Replacement
Adjustment, as set forth in clause (1)(D) of this definition (subject to the preceding proviso).

Benchmark Replacement will be deemed to be the Floor for the purposes of this Agreement and the other Loan Documents.

If  the  Benchmark  Replacement  as  determined  pursuant  to  clause  (1),  (2)  or  (3)  above  would  be  less  than  the  Floor,  the

“Benchmark  Replacement  Adjustment”  means,  with  respect  to  any  replacement  of  the  then-current  Benchmark  with  an
Unadjusted Benchmark Replacement for any applicable Interest Period and Available Tenor for any setting of such Unadjusted Benchmark
Replacement:

order below that can be determined by the Administrative Agent:

(1) for purposes of clauses (1) and (2) of the definition of “Benchmark Replacement,” the first alternative set forth in the

(a)  the  spread  adjustment,  or  method  for  calculating  or  determining  such  spread  adjustment,  (which  may  be  a  positive  or
negative value or zero) as of the Reference Time such Benchmark Replacement is first set for such Interest Period that has been selected or
recommended  by  the  Relevant  Governmental  Body  for  the  replacement  of  such  Benchmark  with  the  applicable  Unadjusted  Benchmark
Replacement for the applicable Corresponding Tenor; and

(b)  the  spread  adjustment  (which  may  be  a  positive  or  negative  value  or  zero)  as  of  the  Reference  Time  such  Benchmark
Replacement  is  first  set  for  such  Interest  Period  that  would  apply  to  the  fallback  rate  for  a  derivative  transaction  referencing  the  ISDA
Definitions to be effective upon an index cessation event with respect to such Benchmark for the applicable Corresponding Tenor; and

(2)  for  purposes  of  clause  (3)  of  the  definition  of  “Benchmark  Replacement,”  the  spread  adjustment,  or  method  for
calculating  or  determining  such  spread  adjustment,  (which  may  be  a  positive  or  negative  value  or  zero)  that  has  been  selected  by  the
Administrative  Agent  and  the  Borrower  for  the  applicable  Corresponding  Tenor  giving  due  consideration  to  (i)  any  selection  or
recommendation  of  a  spread  adjustment,  or  method  for  calculating  or  determining  such  spread  adjustment,  for  the  replacement  of  such
Benchmark  with  the  applicable  Unadjusted  Benchmark  Replacement  by  the  Relevant  Governmental  Body  on  the  applicable  Benchmark
Replacement  Date  and/or  (ii)  any  evolving  or  then-prevailing  market  convention  for  determining  a  spread  adjustment,  or  method  for
calculating or

    6    

    
    
determining  such  spread  adjustment,  for  the  replacement  of  such  Benchmark  with  the  applicable  Unadjusted  Benchmark  Replacement  for
syndicated credit facilities denominated in the applicable Agreed Currency at such time;

provided that (x) in the case of clause (1) above, such adjustment is displayed on a screen or other information service that
publishes such Benchmark Replacement Adjustment from time to time as selected by the Administrative Agent in its reasonable discretion
and (y) each Benchmark Replacement Adjustment shall be determined by the Administrative Agent in consultation with the Borrower.

“Benchmark  Replacement  Conforming  Changes”  means,  with  respect  to  any  Benchmark  Replacement,  any  technical,
administrative  or  operational  changes  (including  changes  to  the  definition  of  “Alternate Base  Rate,”  the  definition  of  “Business  Day,”  the
definition of “Interest Period,” timing and frequency of determining rates and making payments of interest, timing of borrowing requests or
prepayment,  conversion  or  continuation  notices,  length  of  lookback  periods,  the  applicability  of  breakage  provisions,  and  other  technical,
administrative or operational matters) that the Administrative Agent decides (in consultation with the Borrower) may be appropriate to reflect
the adoption and implementation of such Benchmark Replacement and to permit the administration thereof by the Administrative Agent in a
manner  substantially  consistent  with  market  practice  (or,  if  the  Administrative  Agent  decides  that  adoption  of  any  portion  of  such  market
practice  is  not  administratively  feasible  or  if  the  Administrative  Agent  determines  that  no  market  practice  for  the  administration  of  such
Benchmark  Replacement  exists,  in  such  other  manner  of  administration  as  the  Administrative  Agent  decides  is  reasonably  necessary  (in
consultation  with  the  Borrower)  in  connection  with  the  administration  of  this  Agreement  and  the  other  Loan  Documents,  so  long  as
consistent  with  the  treatment  of  similar  syndicated  credit  facilities  denominated  in  the  applicable  Agreed  Currency  at  such  time  for
investment-grade companies similar to the Borrower in respect of which the Administrative Agent acts as administrative agent).

respect to such then-current Benchmark:

“Benchmark Replacement Date” means, with respect to any Benchmark, the earliest to occur of the following events with

(1) in the case of clause (1) or (2) of the definition of “Benchmark Transition Event,” the later of (a) the date of the public
statement or publication of information referenced therein and (b) the date on which the administrator of such Benchmark (or the published
component used in the calculation thereof) permanently or indefinitely ceases to provide all Available Tenors of such Benchmark (or such
component thereof);

of information referenced therein;

(2) in the case of clause (3) of the definition of “Benchmark Transition Event,” the date of the public statement or publication

(3)  in  the  case  of  a  Term  SOFR  Transition  Event,  a  Term  ESTR  Transition  Event  or  a  Term  TONA  Transition  Event,  as
applicable, the date that is thirty (30) days after the date a Term SOFR Notice, a Term ESTR Notice or a Term TONA Notice, as applicable,
is provided to the Lenders and the Borrower pursuant to Section 3.03(c); or

(4) in the case of an Early Opt-in Election, the sixth (6th) Business Day after the date notice of such Early Opt-in Election is
provided to the Lenders, so long as the Administrative Agent has not received, by 5:00 p.m. (New York City time) on the fifth (5th) Business
Day after the date notice of such Early Opt-in Election is provided to the Lenders, written notice of objection to such Early Opt-in Election
from Lenders comprising the Required Lenders.

For the avoidance of doubt, (i) if the event giving rise to the Benchmark Replacement Date occurs on the same day as, but
earlier than, the Reference Time in respect of any determination, the Benchmark Replacement Date will be deemed to have occurred prior to
the Reference Time for such determination and (ii) the “Benchmark Replacement Date” will be deemed to have occurred in the case of clause
(1) or (2) with respect to any Benchmark only upon the occurrence of the applicable event or events set forth therein with respect to all then-
current Available Tenors of such Benchmark (or the published component used in the calculation thereof).

    7    

    
    
with respect to such then-current Benchmark:

“Benchmark Transition Event” means, with respect to any Benchmark, the occurrence of one or more of the following events

(1) a public statement or publication of information by or on behalf of the administrator of such Benchmark (or the published
component used in the calculation thereof) announcing that such administrator has ceased or will cease to provide all Available Tenors of
such Benchmark (or such component thereof), permanently or indefinitely, provided that, at the time of such statement or publication, there is
no successor administrator that will continue to provide any Available Tenor of such Benchmark (or such component thereof);

(2) a public statement or publication of information by the regulatory supervisor for the administrator of such Benchmark (or
the published component used in the calculation thereof), the Federal Reserve Board, the NYFRB, an insolvency official with jurisdiction
over  the  administrator  for  such  Benchmark  (or  such  component),  a  resolution  authority  with  jurisdiction  over  the  administrator  for  such
Benchmark  (or  such  component)  or  a  court  or  an  entity  with  similar  insolvency  or  resolution  authority  over  the  administrator  for  such
Benchmark (or such component), in each case which states that the administrator of such Benchmark (or such component) has ceased or will
cease to provide all Available Tenors of such Benchmark (or such component thereof) permanently or indefinitely; provided that, at the time
of such statement or publication, there is no successor administrator that will continue to provide any Available Tenor of such Benchmark (or
such component thereof); or

(3) a public statement or publication of information by the regulatory supervisor for the administrator of such Benchmark (or
the  published  component  used  in  the  calculation  thereof)  announcing  that  all  Available  Tenors  of  such  Benchmark  (or  such  component
thereof) are no longer representative.

For  the  avoidance  of  doubt,  a  “Benchmark  Transition  Event”  will  be  deemed  to  have  occurred  with  respect  to  any
Benchmark only if a public statement or publication of information set forth above has occurred with respect to each then-current Available
Tenor of such Benchmark (or the published component used in the calculation thereof).

“Benchmark Unavailability Period” means, with respect to any Benchmark, the period (if any) (x) beginning at the time that
a Benchmark Replacement Date pursuant to clauses (1) or (2) of that definition has occurred if, at such time, no Benchmark Replacement has
replaced such then-current Benchmark for all purposes hereunder and under any Loan Document in accordance with Section 3.03 and (y)
ending at the time that a Benchmark Replacement has replaced such then-current Benchmark for all purposes hereunder and under any Loan
Document in accordance with Section 3.03.

“Benefit Plan” means any of (a) an “employee benefit plan” (as defined in Section 3(3) of ERISA) that is subject to Title I of
ERISA, (b) a “plan” as defined in Section 4975 of the Code to which Section 4975 of the Code applies, and (c) any Person whose assets
include (for purposes of the Plan Asset Regulations or otherwise for purposes of Title I of ERISA or Section 4975 of the Code) the assets of
any such “employee benefit plan” or “plan”.

U.S.C. 1841(k)) of such party.

“BHC Act Affiliate” of a party means an “affiliate’ (as such term is defined under, and interpreted in accordance with, 12

“BLR Group” means: (i) Brian L. Roberts (“BLR”); (ii) his wife; (iii) a lineal descendant of BLR; (iv) the estate of BLR; (v)
any trust of which at least one of the trustees is any one or more of BLR, his wife and his lineal descendants, or the principal beneficiaries of
which  are  any  one  or  more  of  BLR,  his  wife  and  his  lineal  descendants;  (vi)  any  Person  which  is  Controlled  by  any  one  or  more  of  the
foregoing;  and  (vii)  any  group  (within  the  meaning  of  the  Securities  Exchange  Act  of  1934  and  the  rules  of  the  Securities  and  Exchange
Commission thereunder as in effect on the date hereof) of which any of the foregoing is a member.

of a transaction that results in a Successor Entity, shall mean such Successor Entity.

“Borrower” (a) initially has the meaning set forth in the introductory paragraph hereto and (b) following the consummation

    8    

    
    
“Borrowing” and “Borrow” each mean a borrowing of Loans hereunder.

“Business Day” means any day other than a Saturday, Sunday or other day on which commercial banks in New York, New
York are authorized or required by law to close, and, if the applicable Business Day relates to a Floating Rate Loan, any such day on which
dealings are carried out in the applicable offshore Dollar market; provided that the term “Business Day”, when used in connection with (i)
any Floating Rate Loan (or Base Rate Loan the rate of which is based on the Adjusted LIBO Rate), shall also exclude any day on which
banks are not open for dealings in Dollar, Euro or Sterling deposits in the London interbank market, (ii) any Loan denominated in Euros shall
also exclude any day on which commercial banks in London are authorized or required by law to remain closed, (iii) any Loan denominated
in Sterling shall also exclude any day on which commercial banks in London are authorized or required by law to remain closed, (iv) any
Loan denominated in Yen shall also exclude any day on which commercial banks in Tokyo, Japan are authorized or required by law to remain
closed and (v) any Loan denominated in Canadian Dollars shall also exclude any day on which commercial banks in Toronto, Canada are
authorized or required by law to remain closed.

purpose is to directly or indirectly own or hold an investment in another Person that operates a cable communications business.

“Cable  Subsidiary”  means  a  Subsidiary  of  Borrower  (a)  that  operates  a  cable  communications  business  or  (b)  whose  sole

“Canadian Dollar” and “C$” means lawful money of Canada.

“Canadian Prime Rate” means, on any day, the rate determined by the Administrative Agent to be the higher of (i) the rate
equal to the PRIMCAN Index rate that appears on the Bloomberg screen at 10:15 a.m. Toronto time on such day (or, in the event that the
PRIMCAN Index is not published by Bloomberg, any other information services that publishes such index from time to time, as selected by
the Administrative Agent in its reasonable discretion) and (ii) the average rate for thirty (30) day Canadian Dollar bankers’ acceptances that
appears on the Reuters Screen CDOR Page (or, in the event such rate does not appear on such page or screen, on any successor or substitute
page or screen that displays such rate, or on the appropriate page of such other information service that publishes such rate from time to time,
as selected by the Administrative Agent in its reasonable discretion) at 10:15 a.m. Toronto time on such day, plus 1% per annum; provided,
that if any the above rates shall be less than zero, such rate shall be deemed to be zero for purposes of this Agreement. Any change in the
Canadian Prime Rate due to a change in the PRIMCAN Index or the CDOR shall be effective from and including the effective date of such
change in the PRIMCAN Index or CDOR, respectively.

“CBR Loan” shall mean a Loan that bears interest at a rate determined by reference to the Central Bank Rate.

“CBR Spread” shall mean the Applicable Amount applicable to such Loan that is replaced by a CBR Loan.

“CDOR Screen Rate” means, with respect to any Floating Rate Borrowing denominated in Canadian Dollars for any Interest
Period,  on  any  day  for  the  relevant  Interest  Period,  the  annual  rate  of  interest  equal  to  the  average  rate  applicable  to  Canadian  Dollar
Canadian bankers’ acceptances for the applicable period that appears on the “Reuters Screen CDOR Page” as defined in the International
Swap Dealer Association, Inc. definitions, as modified and amended from time to time (or, in the event such rate does not appear on such
page or screen, on any successor or substitute page or screen that displays such rate, or on the appropriate page of such other information
service  that  publishes  such  rate  from  time  to  time,  as  selected  by  the  Administrative  Agent  in  its  reasonable  discretion),  rounded  to  the
nearest 1/100  of 1% (with .005% being rounded up), as of 10:15 a.m. Toronto local time on the first day of such Interest Period and, if such
day is not a business day, then on the immediately preceding business day (as adjusted by Administrative Agent after 10:15 a.m. Toronto
local time to reflect any error in the posted rate of interest or in the posted average annual rate of interest). If the CDOR Screen Rate shall be
less than zero, the CDOR Screen Rate shall be deemed to be zero for purposes of this Agreement.

th

“Bank Rate” as published by the Bank of England (or any

“Central Bank Rate” shall mean, for any Loan denominated in Sterling, (i) the Bank of England’s (or any successor thereto’s)

    9    

    
    
successor thereto) from time to time, plus (ii) the applicable Central Bank Rate Adjustment; provided that, if the Central Bank Rate shall be
less than zero, such rate shall be deemed to be zero for the purposes of this Agreement.

“Central  Bank  Rate  Adjustment”  shall  mean,  for  any  day,  for  any  Loan  denominated  in,  Sterling,  a  rate  equal  to  the
difference (which may be a positive or negative value or zero) of (i) the average of Daily Simple SONIA for the five most recent SONIA
Business Days preceding such day for which SONIA was available (excluding, from such averaging, the highest and the lowest such Daily
Simple SONIA applicable during such period of five SONIA Business Days) minus (ii) the Central Bank Rate in respect of Sterling in effect
on the last SONIA Business Day in such period. For purposes of this definition, the term Central Bank Rate shall be determined disregarding
the proviso in the definition of such term.

“Change of Control” means (a) the acquisition of ownership, directly or indirectly, beneficially or of record, by any Person or
group (within the meaning of the Securities Exchange Act of 1934 and the rules of the Securities and Exchange Commission thereunder, as in
effect on the date hereof), other than the BLR Group, of Equity Interests representing more than 50% of the aggregate ordinary voting power
represented by the issued and outstanding Equity Interests of Borrower; or (b) the occupation of a majority of the seats (other than vacant
seats) on the board of directors of Borrower by Persons who were not directors of Borrower on the date of this Agreement or nominated or
appointed or approved by the board of directors of Borrower (or by the Nominating Committee of such board).

“Code” means the Internal Revenue Code of 1986, as amended from time to time.

Partners, LLC (acting through Morgan Stanley Senior Funding, Inc. and MUFG Bank Ltd.) and Wells Fargo Bank, National Association.

“Co-Documentation Agents” means, collectively, Bank of America, N.A., Mizuho Bank, Ltd., Morgan Stanley MUFG Loan

“Communications”  means,  collectively,  any  notice,  demand,  communication,  information,  document  or  other  material
provided by or on behalf of any Loan Party pursuant to any Loan Document or the transactions contemplated therein which is distributed by
Administrative  Agent,  any  Lender  or  any  Issuing  Lender  by  means  of  electronic  communications  pursuant  to  Section  10.02(e),  including
through an Electronic System.

“Competitive Bid” means an offer by a Lender to make a Competitive Loan in accordance with Section 2.04.

the Lender making such Competitive Bid.

“Competitive Bid Rate” means, with respect to any Competitive Bid, the Margin or the Fixed Rate, as applicable, offered by

“Competitive Bid Request” means a request by Borrower for Competitive Bids in accordance with Section 2.04.

date and as to which a single Interest Period is in effect.

“Competitive Borrowing” means a Competitive Loan or group of Competitive Loans of the same Type made on the same

“Competitive Loan” means a Loan made pursuant to Section 2.04.

Responsible Officer of Borrower.

“Compliance  Certificate”  means  a  certificate  substantially  in  the  form  of  Exhibit  C,  properly  completed  and  signed  by  a

“Consolidated  Net  Worth”  means,  as  of  any  date  of  determination,  the  stockholders’  equity  or  members’  capital  of  the
Borrower and its consolidated Subsidiaries, as reflected on the most recent consolidated balance sheet of the Borrower and its consolidated
Subsidiaries and prepared in accordance with GAAP.

    10    

    
    
“Consolidated  Total  Indebtedness”  means,  as  of  any  date  of  determination,  the  total  Indebtedness  for  borrowed  money  of
Borrower and its Restricted Subsidiaries and Guaranty Obligations of Borrower and its Restricted Subsidiaries in respect of Indebtedness for
borrowed money, determined on a consolidated basis in accordance with GAAP, but excluding, to the extent constituting Indebtedness for
borrowed  money  or  Guaranty  Obligations  in  respect  of  Indebtedness  for  borrowed  money,  Indebtedness  of  Borrower  and  its  Restricted
Subsidiaries  arising  from  any  asset  monetization  transactions  which  are  recourse  only  to  the  assets  so  monetized  (collectively,  “Asset
Monetization Transactions”).

continuation of such Floating Rate Loan as a Floating Rate Loan on the last day of the Interest Period for such Loan.

“Continuation” and “Continue” mean, with respect to any Floating Rate Loan (other than a Floating SONIA Rate Loan), the

instrument or undertaking to which such Person is a party or by which it or any of its property is bound.

“Contractual Obligation” means, as to any Person, any provision of any security issued by such Person or of any agreement,

management or policies of a Person, whether through the ability to exercise voting power, by contract or otherwise.

“Control” or “Controlled” means the possession, directly or indirectly, of the power to direct or cause the direction of the

Loan.

“Conversion”  and  “Convert”  mean,  with  respect  to  any  Loan,  the  conversion  of  such  Loan  from  or  into  another  Type  of

interest payment period having approximately the same length (disregarding business day adjustment) as such Available Tenor.

“Corresponding Tenor” with respect to any Available Tenor means, as applicable, either a tenor (including overnight) or an

“Covered Entity” means any of the following:

(i)

(ii)

a “covered entity” as that term is defined in, and interpreted in accordance with, 12 C.F.R. § 252.82(b);

a “covered bank” as that term is defined in, and interpreted in accordance with, 12 C.F.R. § 47.3(b); or

(iii)

a “covered FSI” as that term is defined in, and interpreted in accordance with, 12 C.F.R. § 382.2(b).

“Covered Party” has the meaning set forth in Section 10.27.

“Daily Simple ESTR” means, for any day, ESTR, with the conventions for this rate (which will include a lookback) being
established  by  the  Administrative  Agent  in  accordance  with  the  conventions  for  this  rate  selected  or  recommended  by  the  Relevant
Governmental Body for determining “Daily Simple ESTR” for business loans; provided that, if the Administrative Agent decides that any
such  convention  is  not  administratively  feasible  for  the  Administrative  Agent,  then  the  Administrative  Agent  may  establish  another
convention in its reasonable discretion with the consent of the Borrower.

“Daily Simple SOFR” means, for any day, SOFR, with the conventions for this rate (which will include a lookback) being
established  by  the  Administrative  Agent  in  accordance  with  the  conventions  for  this  rate  selected  or  recommended  by  the  Relevant
Governmental Body for determining “Daily Simple SOFR” for business loans; provided that, if the Administrative Agent decides that any
such  convention  is  not  administratively  feasible  for  the  Administrative  Agent,  then  the  Administrative  Agent  may  establish  another
convention in its reasonable discretion with the consent of the Borrower.

“Daily Simple SONIA” means, for any day; (a “SONIA, with the conventions for this rate (which will include a lookback)
being  established  by  the  Administrative  Agent  in  accordance  with  the  conventions  for  this  rate  selected  or  recommended  by  the  Relevant
Governmental Body for

    11    

    
    
determining “Daily Simple SONIA” for business loans; provided that, if the Administrative Agent decides that any such convention is not
administratively  feasible  for  the  Administrative  Agent,  then  the  Administrative  Agent  may  establish  another  convention  in  its  reasonable
discretion  with  the  consent  of  the  Borrower. Interest  Day”),  an  interest  rate  per  annum  equal  to  the  SONIA  Rate  for  the  day  that  is  five
Business Days prior to (a) if such SONIA Interest Day is a Business Day, such SONIA Interest Day or (b) if such SONIA Interest Day is not
a Business Day, the Business Day immediately preceding such SONIA Interest Day.

“Daily Simple TONA” means, for any day, TONA, with the conventions for this rate (which will include a lookback) being
established  by  the  Administrative  Agent  in  accordance  with  the  conventions  for  this  rate  selected  or  recommended  by  the  Relevant
Governmental Body for determining “Daily Simple TONA” for business loans; provided that, if the Administrative Agent decides that any
such  convention  is  not  administratively  feasible  for  the  Administrative  Agent,  then  the  Administrative  Agent  may  establish  another
convention in its reasonable discretion with the consent of the Borrower.

“Debtor  Relief  Laws”  means  the  Bankruptcy  Code  of  the  United  States  of  America,  and  all  other  liquidation,
conservatorship, bankruptcy, assignment for the benefit of creditors, moratorium, rearrangement, receivership, insolvency, reorganization or
similar debtor relief Laws of the United States of America or other applicable jurisdictions from time to time in effect affecting the rights of
creditors generally.

“Debt Rating” has the meaning set forth in the definition of Applicable Amount.

“Declining Lender” has the meaning set forth in Section 2.01(e).

“Default” means any event that, with the giving of any notice, the passage of time, or both, would be an Event of Default.

“Default Rate” means an interest rate equal to (i) in the case of overdue principal of any Loan, 2% per annum plus the rate
otherwise applicable to such Loan as provided in Section 2.09(a) or (ii) in the case of any other overdue amount, 2% per annum plus the rate
applicable to Base Rate Loans, in each case to the fullest extent permitted by applicable Laws.

47.2 or 382.1, as applicable.

“Default Right” has the meaning assigned to that term in, and shall be interpreted in accordance with, 12 C.F.R. §§ 252.81,

“Defaulting  Lender”  means  any  Lender  that  has  (a)  failed  to  fund  its  portion  of  any  Borrowing,  or  any  portion  of  its
participation in any Letter of Credit, within three Business Days of the date on which it shall have been required to fund the same (or, in the
case of any Borrowing on the Effective Date, on the Effective Date), (b) notified Borrower, Administrative Agent, any Issuing Lender or any
other  Lender  in  writing  that  it  does  not  intend  to  comply  with  any  of  its  funding  obligations  under  this  Agreement  or  has  made  a  public
statement to the effect that it does not intend to comply with its funding obligations under this Agreement or generally under agreements in
which it commits to extend credit, (c) failed, within three Business Days after written request by Administrative Agent (which request shall,
in any event, be made promptly upon request by Borrower), to confirm that it will comply with the terms of this Agreement relating to its
obligations to fund prospective Loans and participations in then outstanding Letters of Credit; provided that any such Lender shall cease to be
a  Defaulting  Lender  under  this  clause  (c)  upon  receipt  of  such  confirmation  by  Administrative  Agent,  (d)  otherwise  failed  to  pay  over  to
Administrative Agent or any other Lender any other amount required to be paid by it hereunder within three Business Days of the date when
due, unless the subject of a good faith dispute, (e) (i) been (or has a parent company, including any intermediate parent company, that has
been)  adjudicated  as,  or  determined  by  any  Governmental  Authority  having  regulatory  authority  over  such  Person  or  its  assets  to  be,
insolvent or (ii) become the subject of a Bail-in Action or a bankruptcy or insolvency proceeding, or has had a receiver, conservator, trustee,
administrator, assignee for the benefit of creditors or similar Person charged with reorganization or liquidation of its business or custodian,
appointed for it, or has taken any action in furtherance of, or indicating its consent to, approval of or acquiescence in any such proceeding or
appointment  or  has  a  parent  company,  including  any  intermediate  parent  company,  that  has  become  the  subject  of  a  Bail-in  Action  or  a
bankruptcy or insolvency proceeding, or has had a receiver,

    12    

    
    
conservator,  trustee,  administrator,  assignee  for  the  benefit  of  creditors  or  similar  Person  charged  with  reorganization  or  liquidation  of  its
business or custodian appointed for it, or has taken any action in furtherance of, or indicating its consent to, approval of or acquiescence in
any such Bail-in Action or bankruptcy proceeding or appointment, unless in the case of any Lender referred to in this clause (e) Borrower,
Administrative  Agent  and  each  Issuing  Lender  shall  be  satisfied  that  such  Lender  intends,  and  has  all  approvals  required  to  enable  it,  to
continue to perform its obligations as a Lender hereunder or (f) has otherwise become a “defaulting” lender generally in credit agreements to
which it is a party (as reasonably determined by Administrative Agent in consultation with Borrower). For the avoidance of doubt, a Lender
shall not be deemed to be a Defaulting Lender solely by virtue of the ownership or acquisition of any Equity Interest in such Lender or its
parent by a Governmental Authority.

“Disposition” means (a) any sale, transfer or other disposition of assets or series of sales, transfers or other disposition of
assets by Borrower or any Restricted Subsidiary (including by way of asset or stock sale, swap or merger) other than to Borrower or any
Restricted Subsidiary or (b) the designation by Borrower of a Restricted Subsidiary as an Unrestricted Subsidiary.

“Dollar” and “$” means lawful money of the United States of America.

denominated in an Alternative Currency, the amount thereof converted to Dollars in accordance with Section 2.15.

“Dollar  Amount”  means,  at  any  time,  for  any  amount,  (i)  if  denominated  in  Dollars,  the  amount  thereof  and  (ii)  if

“Early Opt-in Election” means, with respect to any Agreed Currency, the occurrence of:

(1)     a notification by the Administrative Agent to (or the request by the Borrower to the Administrative Agent to notify)
each  of  the  other  parties  hereto  that  at  least  five  currently  outstanding  syndicated  credit  facilities  for  investment  grade  companies
denominated in the applicable Agreed Currency at such time contain (as a result of amendment or as originally executed) a new benchmark
interest rate to replace the Relevant Rate (and such syndicated credit facilities for investment grade companies are identified in such notice
and are publicly available for review), and

(2)          the  joint  election  by  the  Administrative  Agent  and  the  Borrower  to  declare  that  an  Early  Opt-in  Election  for  such
Agreed  Currency  has  occurred  and  the  provision,  as  applicable,  by  the  Administrative  Agent  of  written  notice  of  such  election  to  the
Borrower and the Lenders.

“EBITDA” means, with respect to any Person or any income generating assets, for any period, an amount equal to (a) the
operating income of such Person or generated by such assets calculated in accordance with GAAP adjusted to exclude gains and losses from
unusual  or  extraordinary  items,  plus  (b)  depreciation,  amortization  and  other  non-cash  charges  to  operating  income,  in  each  case  for  such
period, minus (c) any cash payments made during such period in respect of any non-cash charges to operating income accrued during a prior
period and added back in determining EBITDA during such prior period pursuant to clause (b) above, plus (d) corporate overhead expenses
incurred by Borrower in an aggregate amount not to exceed $100,000,000 for any fiscal year of Borrower.

and dissemination of documents submitted to the U.S. Securities and Exchange Commission in electronic format.  

“EDGAR” means the Electronic Data Gathering, Analysis and Retrieval computer system for the receipt, acceptance, review

“EEA  Financial  Institution”  means  (a)  any  credit  institution  or  investment  firm  established  in  any  EEA  Member  Country
which is subject to the supervision of an EEA Resolution Authority, (b) any entity established in an EEA Member Country which is a parent
of an institution described in clause (a) of this definition, or (c) any financial institution established in an EEA Member Country which is a
subsidiary of an institution described in clauses (a) or (b) of this definition and is subject to consolidated supervision with its parent.

“EEA Member Country” means any of the member states of the European Union, Iceland, Liechtenstein, and Norway.

    13    

    
    
authority of any EEA Member Country (including any delegee) having responsibility for the resolution of any EEA Financial Institution.

“EEA Resolution Authority” means any public administrative authority or any Person entrusted with public administrative

which date is March 30, 2021.

“Effective  Date”  means  the  date  upon  which  all  the  conditions  precedent  in  Section  4.01  have  been  satisfied  or  waived,

record and adopted by a Person with the intent to sign, authenticate or accept such contract or record.

“Electronic  Signature”  means  an  electronic  sound,  symbol,  or  process  attached  to,  or  associated  with,  a  contract  or  other

“Electronic System” means any electronic system, including e-mail, e-fax, Intralinks  ClearPar®, Debt Domain, Syndtrak
and any other Internet or extranet-based site, whether such electronic system is owned, operated or hosted by Administrative Agent or any
other Person, providing for access to data protected by passcodes or other security system.

®,

“Eligible Assignee” means (i) a Lender; (ii) an Affiliate of a Lender; (iii) a commercial bank organized under the laws of the
United States, or any State thereof, and having total assets in excess of $5,000,000,000; (iv) a savings and loan association or savings bank
organized under the laws of the United States, or any State thereof, and having total assets in excess of $5,000,000,000; (v) a commercial
bank organized under the laws of any other country that is a member of the Organization for Economic Cooperation and Development or has
concluded special lending arrangements with the International Monetary Fund associated with its General Arrangements to Borrow or of the
Cayman Islands, or a political subdivision of any such country, and having total assets in excess of $5,000,000,000 so long as such bank is
acting through a branch or agency located in the United States or in the country in which it is organized or another country that is described
in this clause (v); (vi) the central bank of any country that is a member of the Organization for Economic Cooperation and Development; or
(vii) any other Person approved by Administrative Agent and Borrower; provided, however, that no Defaulting Lender shall qualify as an
Eligible Assignee.

“Equity Interests” means shares of capital stock, partnership interests, membership interests in a limited liability company,

beneficial interests in a trust or other equity ownership interests in a Person, and any warrants, options or other rights entitling the holder
thereof to purchase or acquire any such equity interest.

amended from time to time.

“ERISA” means the Employee Retirement Income Security Act of 1974 and any regulations issued pursuant thereto, as

“ERISA Affiliate” means any person that for purposes of Title IV of ERISA or Section 412 of the Code would be deemed at

any relevant time to be a “single employer” with Borrower under Section 414(b), (c), (m) or (o) of the Code or Section 4001(a)(14) of
ERISA.

“ERISA Event” means (a) any “reportable event,” as defined in Section 4043 of ERISA or the regulations issued thereunder
with respect to a Plan (other than an event for which the 30-day notice period is waived); (b) the failure of Borrower or any ERISA Affiliate
to make by its due date a required installment under Section 430(j) of the Code with respect to any Plan or any failure by any Plan to satisfy
the minimum funding standards (within the meaning of Section 412 of the Code or Section 302 of ERISA) applicable to such Plan, whether
or  not  waived;  (c)  the  filing  pursuant  to  Section  412(c)  of  the  Code  or  Section  302(c)  of  ERISA  of  an  application  for  a  waiver  of  the
minimum  funding  standard  with  respect  to  any  Plan;  (d)  the  occurrence  of  any  event  or  condition  which  could  reasonably  be  expected  to
constitute grounds under ERISA for the termination of, or the appointment of a trustee to administer, any Plan or the incurrence by Borrower
or any ERISA Affiliates of any liability under Title IV of ERISA with respect to the termination of any Plan; (e) the receipt by Borrower or
any ERISA Affiliate from the PBGC or a plan administrator of any notice relating to an intention to terminate any Plan or to appoint a trustee
to  administer  any  Plan;  (f)  the  incurrence  by  Borrower  or  any  ERISA  Affiliates  of  any  liability  with  respect  to  the  withdrawal  or  partial
withdrawal from any Plan or Multiemployer Plan; or (g) the receipt by Borrower or any ERISA Affiliate of any notice, or the receipt by any
Multiemployer  Plan  from  Borrower  or  any  ERISA  Affiliate  of  any  notice,  concerning  the  imposition  of  withdrawal  liability  or  a
determination

    14    

    
    
that a Multiemployer Plan is, or is expected to be, insolvent (within the meaning of Title IV of ERISA), in “endangered” or “critical” status
(within the meaning of Section 432 of the Code or Section 305 of ERISA), or terminated (within the meaning of Section 4041A of ERISA).

Day published by the ESTR Administrator on the ESTR Administrator’s Website.

“ESTR” means, with respect to any Business Day, a rate per annum equal to the Euro Short Term Rate for such Business

“ESTR Administrator” means the European Central Bank (or any successor administrator of the Euro Short Term Rate).

successor source for the Euro Short Term Rate identified as such by the ESTR Administrator from time to time.

“ESTR Administrator’s Website” means the European Central Bank’s website, currently at http://www.ecb.europa.eu, or any

(or any successor Person), as in effect from time to time.

“EU Bail-In Legislation Schedule” means the EU Bail-In Legislation Schedule published by the Loan Market Association

“EURIBOR Interpolated Rate” means, at any time, with respect to any Floating Rate Borrowing denominated in Euros and
for any Interest Period, the rate per annum (rounded to the same number of decimal places as the EURIBOR Screen Rate) determined by the
Administrative Agent (which determination shall be conclusive and binding absent manifest error) to be equal to the rate that results from
interpolating  on  a  linear  basis  between:  (a)  the  EURIBOR  Screen  Rate  for  the  longest  period  (for  which  the  EURIBOR  Screen  Rate  is
available for Euros) that is shorter than the Impacted EURIBOR Rate Interest Period; and (b) the EURIBOR Screen Rate for the shortest
period (for which the EURIBOR Screen Rate is available for Euros) that exceeds the Impacted EURIBOR Rate Interest Period, in each case,
at such time; provided that, if any EURIBOR Interpolated Rate shall be less than zero, such rate shall be deemed to be zero for the purposes
of this Agreement.

“EURIBOR Rate” means, with respect to any Floating Rate Borrowing denominated in Euros and for any Interest Period, the
EURIBOR Screen Rate at approximately 11:00 a.m., Brussels time, two TARGET Days prior to the commencement of such Interest Period;
provided  that,  if  the  EURIBOR  Screen  Rate  shall  not  be  available  at  such  time  for  such  Interest  Period  (an  “Impacted  EURIBOR  Rate
Interest Period”) with respect to Euros then the EURIBOR Rate shall be the EURIBOR Interpolated Rate.

“EURIBOR Screen Rate” means the euro interbank offered rate administered by the European Money Markets Institute (or
any other person which takes over the administration of that rate) for the relevant period displayed (before any correction, recalculation or
republication by the administrator) on page EURIBOR01 of the Thomson Reuters screen (or any replacement Thomson Reuters page which
displays  that  rate)  or  on  the  appropriate  page  of  such  other  information  service  which  publishes  that  rate  from  time  to  time  in  place  of
Thomson Reuters as of 11:00 a.m. Brussels time two TARGET Days prior to the commencement of such Interest Period. If  such  page  or
service ceases to be available, the Administrative Agent may specify another page or service displaying the relevant rate after consultation
with the Borrower. If the EURIBOR Screen Rate shall be less than zero, the EURIBOR Screen Rate shall be deemed to be zero for purposes
of this Agreement.

“Euro” and “€” means lawful money of the European Union.

“Event of Default” means any of the events specified in Section 8.

“Exchange Rate” means on any day with respect to any currency other than Dollars, the rate at which such currency may be
exchanged into Dollars, as set forth at approximately 11:00 a.m. (London time) on such day on the Reuters World Currency Page for such
currency;  in  the  event  that  such  rate  does  not  appear  on  any  Reuters  World  Currency  Page,  the  Exchange  Rate  shall  be  determined  by
reference  to  such  other  publicly  available  service  for  displaying  exchange  rates  as  may  be  agreed  upon  by  Administrative  Agent  and
Borrower, or, in the absence of such agreement, such Exchange Rate shall instead be the arithmetic average of the spot rates of exchange of
Administrative Agent in the market where its foreign currency exchange operations in respect of such currency are then being conducted, at

    15    

    
    
or  about  10:00  a.m.  (New  York  City  time)  on  such  date  for  the  purchase  of  Dollars  for  delivery  two  (2)  Business  Days  later;  provided,
however, that if at any time of any such determination, for any reason, no such spot rate is being quoted, Administrative Agent may use any
reasonable method it deems appropriate to determine such rate, and such determination shall be conclusive absent manifest error.

the lenders and issuing lenders parties thereto, JPMorgan Chase Bank, N.A., as administrative agent, as amended.

“Existing Comcast Credit Agreement” means the Credit Agreement, dated as of May 26, 2016, among Comcast Corporation,

“Existing Credit Agreements” means, collectively, (i) the Existing Comcast Credit Agreement and (ii) the Credit Agreement,
dated  as  of  May  26,  2016,  among  NBCUniversal  Enterprise,  Inc.,  the  lenders  party  thereto  and  JPMorgan  Chase  Bank,  N.A.,  as
administrative agent, as amended.

“Existing  Letters  of  Credit”  means  the  letters  of  credit  that  have  been  issued  prior  to  the  Effective  Date  pursuant  to  the
Existing Comcast Credit Agreement or that certain continuing agreement for standby letters of credit dated as of December 2, 2011 between
Borrower and JPMorgan Chase Bank, N.A. (as amended by that certain amendment to letter of credit agreement dated as of March 14, 2013
between Borrower and JPMorgan Chase Bank, N.A.) and that are outstanding on the Effective Date.

“Extended Revolving Termination Date” has the meaning set forth in Section 2.01(e).

“Extending Lender” has the meaning set forth in Section 2.01(e).

“Extension Effectiveness Date” has the meaning set forth in Section 2.01(e).

“Extension  of  Credit”  means  (a)  a  Borrowing,  Conversion  or  Continuation  of  Loans  and  (b)  a  Letter  of  Credit  Action
whereby a new Letter of Credit is issued or which has the effect of increasing the amount of, extending the maturity of, or making a material
modification to an outstanding Letter of Credit or the reimbursement of drawings thereunder (collectively, the “Extensions of Credit”).

“FATCA” means Sections 1471 through 1474 of the Code, as of the date of this Agreement (or any amended or successor
version  that  is  substantively  comparable  and  not  materially  more  onerous  to  comply  with),  any  current  or  future  regulations  or  official
interpretations thereof, any agreements entered into pursuant to Section 1471(b)(1) of the Code and any law, regulation, rule, promulgation,
or official agreement implementing an official intergovernmental agreement with respect to such Sections.

“FCA” has the meaning set forth in Section 1.08.

“Federal Funds Rate” means, for any day, the rate calculated by the NYFRB based on such day’s federal funds transactions
by depositary institutions, as determined in such manner as shall be set forth on the NYFRB’s Website from time to time, and published on
the next succeeding Business Day by the NYFRB as the effective federal funds rate. If the Federal Funds Rate shall be less than zero, such
rate shall be deemed to be zero for purposes of this Agreement.

fixed rate of interest per annum specified by the Lender making such Competitive Loan in its related Competitive Bid.

“Fixed Rate” means, with respect to any Competitive Loan (other than a Competitive Loan that is a Floating Rate Loan), the

“Fixed Rate Loan” means a Competitive Loan bearing interest at a Fixed Rate.

“Floating Rate”, when used in reference to any Loan or Borrowing, refers to whether such Loan, or the Loans comprising
such Borrowing, are bearing interest at a rate determined by reference to the Adjusted LIBO Rate, the Floating SONIA Rate, the  Adjusted
EURIBOR Rate, the Adjusted TIBOR Rate or the CDOR Screen Rate (or, in the case of a Competitive Loan, the LIBO Rate).

    16    

    
    
comprising such Borrowing, are bearing interest at a rate determined by reference to the Adjusted Daily Simple SONIA Rate.

“Floating  SONIA  Rate”,  when  used  in  reference  to  any  Loan  or  Borrowing,  refers  to  whether  such  Loan,  or  the  Loans

“Floor” means the benchmark rate floor, if any, provided in this Agreement initially (as of the execution of this Agreement,
the modification, amendment or renewal of this Agreement or otherwise) with respect to the LIBO Rate, the  SONIA  Rate,  the EURIBOR
Rate, the TIBOR Rate or the CDOR Screen Rate, as applicable.

Borrower’s independent certified public accountants).

“GAAP” means generally accepted accounting principles applied on a consistent basis (but subject to changes approved by

“Governmental Authority” means (a) any international, foreign, federal, state, county or municipal government, or political
subdivision thereof, (b) any governmental or quasi-governmental agency, authority, board, bureau, commission, department, instrumentality,
central bank or public body, including the Federal Communications Commission, (c) any state public utilities commission or other authority
and any federal, state, county, or municipal licensing or franchising authority or (d) any court or administrative tribunal.

the form of Exhibit A.

“Guarantee Agreement” means the Guarantee Agreement to be executed and delivered by each Guarantor, substantially in

“Guarantors” means Comcast Cable Communications, LLC, NBCUniversal Media, LLC and each Restricted Subsidiary that
becomes  a  party  to  the  Guarantee  Agreement  pursuant  to  Section  6.10  (in  each  case  to  the  extent  not  released  as  contemplated  by  this
Agreement).

“Guaranty Obligation” means, as to any Person, any (a) guaranty by such Person of Indebtedness of any other Person or (b)
legally binding obligation of such Person to purchase or pay (or to advance or supply funds for the purchase or payment of) Indebtedness of
any other Person, or to purchase property, securities, or services for the purpose of assuring the owner of such Indebtedness of the payment of
such Indebtedness or to maintain working capital, equity capital or other financial statement condition of such other Person so as to enable
such  other  Person  to  pay  such  Indebtedness;  provided,  however,  that  the  term  Guaranty  Obligation  shall  not  include  endorsements  of
instruments for deposit or collection in the ordinary course of business. The amount of any Guaranty Obligation shall be deemed to be an
amount equal to the stated or determinable amount of the related primary obligation, or portion thereof, covered by such Guaranty Obligation
or, if not stated or determinable, the maximum reasonably anticipated liability in respect thereof as determined by the Person in good faith.

“Impacted EURIBOR Rate Interest Period” has the meaning assigned to such term in the definition of “EURIBOR Rate.”

“Impacted LIBO Rate Interest Period” has the meaning assigned to such term in the definition of “LIBO Rate.”

“Impacted TIBOR Rate Interest Period” has the meaning assigned to such term in the definition of “TIBOR Rate.”

“Increased Revolving Commitment Activation Notice” means a notice substantially in the form of Exhibit E-2.

Commitment Activation Notice.

“Increased Revolving Commitment Closing Date” means any Business Day designated as such in an Increased Revolving

“Indebtedness” means, as to any Person, without duplication, (a) all obligations of such Person for borrowed money, (b) all
obligations of such Person evidenced by bonds, debentures, notes or similar instruments, (c) all obligations of such Person under conditional
sale or other title retention agreements relating to property or assets purchased by such Person, (d) all obligations of such Person

    17    

    
    
issued  or  assumed  as  the  deferred  purchase  price  of  property  or  services,  (e)  all  Indebtedness  of  others  secured  by  any  Lien  on  property
owned or acquired by such Person, whether or not the obligations secured thereby have been assumed, (f) all Guaranty Obligations of such
Person with respect to Indebtedness of others, (g) all capital lease obligations of such Person, (h) all Attributable Indebtedness under Sale-
Leaseback  Transactions  under  which  such  Person  is  the  lessee  and  (i)  all  obligations  of  such  Person  as  an  account  party  in  respect  of
outstanding letters of credit (whether or not drawn) and bankers’ acceptances; provided, however, that Indebtedness shall not include (i) trade
accounts  payable  arising  in  the  ordinary  course  of  business  and  (ii)  deferred  compensation;  provided,  further,  that  in  the  case  of  any
obligation of such Person which is recourse only to certain assets of such Person, the amount of such Indebtedness shall be deemed to be
equal  to  the  lesser  of  the  amount  of  such  Indebtedness  or  the  value  of  the  assets  to  which  such  obligation  is  recourse  as  reflected  on  the
balance  sheet  of  such  Person  at  the  time  of  the  incurrence  of  such  obligation;  and  provided, further,  that  the  amount  of  any  Indebtedness
described in clause (e) above shall be the lesser of the amount of the Indebtedness or  the  fair  market  value  of  the  property  securing such
Indebtedness.

“Indemnified Liabilities” has the meaning set forth in Section 10.13.

“Indemnitees” has the meaning set forth in Section 10.13.

“Interest Expense” means, with respect to any Person or any income generating assets, for any period, an amount equal to,
without duplication, (a) all interest on Indebtedness (other than Indebtedness arising from Asset Monetization Transactions) of such Person or
properly  allocable  to  such  assets,  and  commitment  and  facility  fees  in  respect  thereof,  accrued  (whether  or  not  actually  paid)  during  such
period, (b) plus the net amount accrued (whether or not actually paid) by such Person or properly allocable to such assets pursuant to any
interest rate protection agreement during such period (or minus the net amount receivable (whether or not actually received) by such Person
or properly allocable to such assets during such period), (c) minus the amortization of deferred financing fees recorded during such period
and (d) minus the amortization of any discount or plus the amortization of any premium (determined as the difference between the present
value and the face amount of the subject Indebtedness) recorded during such period.

“Interest Period” means (a) for each Floating Rate Loan (other than a Floating SONIA Rate Loan), (i) initially, the period
commencing on the date such Floating Rate Loan is disbursed or Continued as, or Converted into, such Floating Rate Loan and (ii) thereafter,
the period commencing on the last day of the preceding Interest Period, and ending, in each case, on the earlier of (A) the scheduled maturity
date of such Loan, or (B) one, three, six, or, if agreed to by each Lender, 12 months or periods less than one month, thereafter and (b) with
respect to any Borrowing of Fixed Rate Loans, the period (which shall not be less than seven days or more than 360 days) commencing on
the date of such Borrowing and ending on the date specified in the applicable Competitive Bid Request; provided that:

(i)

any  Interest  Period  that  would  otherwise  end  on  a  day  that  is  not  a  Business  Day  shall  be  extended  to  the  next
succeeding Business Day unless such Business Day falls in another calendar month, in which case such Interest Period shall end on
the next preceding Business Day;

(ii)

any Interest Period which begins on the last Business Day of a calendar month (or on a day for which there is no
numerically corresponding day in the calendar month at the end of such Interest Period) shall end on the last Business Day of the
calendar month at the end of such Interest Period; and

(iii)

unless Administrative Agent otherwise consents, there may not be more than ten (10) Interest Periods for Floating

Rate Loans (other than Floating SONIA Rate Loans) in effect at any time.

“Interpolated Rate” means, at any time, for any Interest Period, the rate per annum (rounded to the same number of decimal
places as the Screen Rate) determined by the Administrative Agent (which determination shall be conclusive and binding absent manifest
error) to be equal to the rate that results from interpolating on a linear basis between: (a) the Screen Rate for the longest period for

    18    

    
    
which the Screen Rate is available for the applicable currency) that is shorter than the Impacted Interest Period; and (b) the Screen Rate for
the shortest period (for which that Screen Rate is available for the applicable currency) that exceeds the Impacted Interest Period, in each
case, at such time.

“IRS” means the United States Internal Revenue Service.

“ISDA  Definitions”  means  the  2006  ISDA  Definitions  published  by  the  International  Swaps  and  Derivatives  Association,
Inc.  or  any  successor  thereto,  as  amended  or  supplemented  from  time  to  time,  or  any  successor  definitional  booklet  for  interest  rate
derivatives published from time to time by the International Swaps and Derivatives Association, Inc. or such successor thereto.

“Issuing Lender” means each Lender with a Letter of Credit Commitment and, only as to the Existing Letters of Credit, each
financial institution listed as an issuer of an Existing Letter of Credit on Schedule 2.03 in its capacity as an issuer of such Letters of Credit
hereunder,  and  any  other  Lender  that  may  agree  with  Borrower  to  issue  Letters  of  Credit  hereunder,  or  any  successor  issuing  lender
hereunder. Any Lender that becomes an Issuing Lender after the Effective Date agrees to give Administrative Agent prompt notice thereof.

“JPMorgan Chase” means JPMorgan Chase Bank, N.A.

“Judgment Currency” has the meaning set forth in Section 10.25(b).

“Laws”  or  “Law”  means  all  international,  foreign,  federal,  state  and  local  statutes,  treaties,  rules,  regulations,  ordinances,
codes and administrative or judicial precedents or authorities, including, if consistent therewith, the interpretation or administration thereof
by any Governmental Authority charged with the enforcement, interpretation or administration thereof.

“Lender”  means  each  lender  from  time  to  time  party  hereto  and,  as  the  context  requires,  each  Issuing  Lender,  each  New
Lender and each New Extending Lender, and, subject to the terms and conditions of this Agreement, their respective successors and assigns
(but not any purchaser of a participation hereunder unless otherwise a party to this Agreement).

“Lender Party” means any Agent, any Issuing Lender or any Lender.

Questionnaire, or such other office or offices as such Lender may from time to time notify Administrative Agent and Borrower.

“Lending  Office”  means,  as  to  any  Lender,  the  office  or  offices  of  such  Lender  described  as  such  on  its  Administrative

Credit.

“Letter  of  Credit”  means  any  letter  of  credit  issued  or  deemed  to  be  issued  hereunder,  including  the  Existing  Letters  of

relating to a Letter of Credit hereunder.

“Letter  of  Credit  Action”  means  the  issuance,  supplement,  amendment,  renewal,  extension,  modification  or  other  action

Lender.

“Letter  of  Credit  Application”  means  an  application  for  a  Letter  of  Credit  Action  from  time  to  time  in  use  by  an  Issuing

“Letter of Credit Cash Collateral Account” means a blocked deposit account at JPMorgan Chase in which Borrower hereby
grants a security interest to Administrative Agent, for the benefit of the Lenders and the Issuing Lenders (in each case with respect to each
such Person’s interest in the applicable Letter of Credit), as security for Letter of Credit Usage and with respect to which Borrower agrees to
execute and deliver from time to time such documentation as Administrative Agent may reasonably request to further assure and confirm
such security interest.

Commitment” opposite such Lender’s name on Schedule 2.03 as such

“Letter  of  Credit  Commitment”  means,  for  each  Issuing  Lender,  the  amount  set  forth  under  the  heading  “Letter  of  Credit

    19    

    
    
Schedule may be modified from time to time, and as such amount may be reduced or adjusted from time to time in accordance with the terms
of this Agreement.

“Letter of Credit Expiration Date” means the date that is five Business Days prior to the Revolving Termination Date.

“Letter of Credit Sublimit” means, at any date of determination, an amount equal to the lesser of (a) the combined Revolving
Commitments minus the aggregate amount of all outstanding Loans and (b) $1,000,000,000, as such amount may be reduced from time to
time in accordance with the terms of this Agreement.

“Letter of Credit Usage” means, as of any date of determination, the aggregate undrawn face or available Dollar Amount of
outstanding Letters of Credit plus the aggregate Dollar Amount of all drawings under the Letters of Credit not reimbursed by Borrower or
converted into Revolving Loans.

“Leverage Ratio” means, at any date of determination, the ratio of (a) Consolidated Total Indebtedness as of such date minus
up to $1,000,000,000 of unrestricted cash and cash equivalents on the balance sheet of Borrower and its Restricted Subsidiaries on or as of
such date to (b) Annualized EBITDA of Borrower and its Restricted Subsidiaries, on a consolidated basis; provided that, at any time after (x)
with  respect  to  any  acquisition  that  is  a  Material  Acquisition  in  accordance  with  clause  (ii)  of  the  definition  thereof  to  which  the  United
Kingdom City Code on Takeovers and Mergers (or any comparable laws, rules or regulations in any other jurisdiction) applies, the date on
which a “Rule 2.7 announcement” of a firm intention to make an offer in respect of a target of such Material Acquisition (or the equivalent
notice under such comparable laws, rules or regulations in such other jurisdiction) is issued or (y) in connection with any acquisition that is a
Material Acquisition in accordance with clause (ii) of the definition thereof, the date a definitive agreement for such Material Acquisition
shall have been executed (or, in the case of a Material Acquisition in the form of a tender offer or similar transaction, after the offer shall
have been launched) and prior to the consummation of such Material Acquisition (or termination of the definitive documentation in respect
thereof (or such later date as such indebtedness ceases to constitute Acquisition Debt as set forth in the definition of “Acquisition Debt”)),
any Acquisition Debt to the extent the proceeds of such Acquisition Debt are held in escrow or held on the balance sheet of the Borrower or
any of its Restricted Subsidiaries (or an Unrestricted Subsidiary, so long as, in the good faith determination of Borrower, such Unrestricted
Subsidiary  is  expected  to  become  a  Restricted  Subsidiary  in  connection  with  the  consummation  of  such  Material  Acquisition)  shall  be
excluded from the determination of the Leverage Ratio.

“LIBO  Interpolated  Rate”  means,  at  any  time,  with  respect  to  any  Floating  Rate  Borrowing  denominated  in  Dollars  or
Sterling and for any Interest Period, the rate per annum (rounded to the same number of decimal places as the LIBO Screen Rate) determined
by the Administrative Agent (which determination shall be conclusive and binding absent manifest error) to be equal to the rate that results
from interpolating on a linear basis between: (a) the LIBO Screen Rate for the longest period (for which the LIBO Screen Rate is available
for  the  applicable  Agreed  Currency)  that  is  shorter  than  the  Impacted  LIBO  Rate  Interest  Period;  and  (b)  the  LIBO  Screen  Rate  for  the
shortest  period  (for  which  the  LIBO  Screen  Rate  is  available  for  the  applicable  Agreed  Currency)  that  exceeds  the  Impacted  LIBO  Rate
Interest Period, in each case, at such time; provided that if any LIBO Interpolated Rate shall be less than zero, such rate shall be deemed to be
zero for the purposes of this Agreement.

“LIBO Rate” means, with respect to any Floating Rate Borrowing denominated in Dollars or Sterling  and  for  any  Interest
Period, the LIBO Screen Rate at approximately 11:00 a.m., London time, two Business Days prior to the commencement of such Interest
Period; provided that if the LIBO Screen Rate shall not be available at such time for such Interest Period (an “Impacted LIBO Rate Interest
Period”) with respect to such Agreed Currency then the LIBO Rate shall be the LIBO Interpolated Rate.

“LIBO Screen Rate” means, for any day and time, with respect to any Floating Rate Borrowing denominated in Dollars or
Sterling  and  for  any  Interest  Period,  the  London  interbank  offered  rate  as  administered  by  ICE  Benchmark  Administration  (or  any  other
Person that takes over the administration of such rate) for such Agreed Currency for a period equal in length to such Interest Period

    20    

    
    
as displayed on such day and time on pages LIBOR01 or LIBOR02 of the Reuters screen that displays such rate (or, in the event such rate
does not appear on a Reuters page or screen, on any successor or substitute page on such screen that displays such rate, or on the appropriate
page of such other information service that publishes such rate from time to time as selected by the Administrative Agent in its reasonable
discretion); provided that if the LIBO Screen Rate as so determined would be less than zero, such rate shall be deemed to be zero for the
purposes of this Agreement.

“LIBOR” has the meaning set forth in Section 1.08.

“Lien”  means  any  mortgage,  pledge,  hypothecation,  assignment,  encumbrance,  lien  (statutory  or  other),  charge  or  other
security interest (including any conditional sale or other title retention agreement, any financing lease or Sale-Leaseback Transaction having
substantially  the  same  economic  effect  as  any  of  the  foregoing,  and  the  filing  of  any  financing  statement  under  the  Uniform  Commercial
Code  or  comparable  Laws  of  any  jurisdiction),  including  the  interest  of  a  purchaser  of  accounts  receivable;  provided  that  Liens  shall  not
include ordinary and customary contractual set off rights.

“Loan” means any advance made by any Lender to Borrower as provided in Section 2 (collectively, the “Loans”).

“Loan  Documents”  means  this  Agreement,  the  Guarantee  Agreement,  each  Note,  each  Letter  of  Credit  Application,  each
Request  for  Extension  of  Credit,  each  Compliance  Certificate,  each  fee  letter  and  each  other  instrument  or  agreement  from  time  to  time
delivered by any Loan Party pursuant to this Agreement.

“Loan Parties” means Borrower and each of its Subsidiaries that is a party to a Loan Document.

“Margin” means, with respect to any Competitive Loan bearing interest at a rate based on the Floating Rate (other than the

Floating SONIA Rate), the marginal rate of interest, if any, to be added to or subtracted from the Floating Rate to determine the rate of
interest applicable to such Loan, as specified by the Lender making such Loan in its related Competitive Bid.

“Material Acquisition” means any Acquisition (the “Subject Acquisition”) (i) made at a time when the Leverage Ratio is in
excess of 4.5 to 1.0 or (ii) that has an Annualized Acquisition Cash Flow Value (as defined below) for the period ended on the last day of the
fiscal  quarter  most  recently  ended  that  is  greater  than  five  percent  (5%)  of  the  Annualized  EBITDA  of  Borrower  and  its  Restricted
Subsidiaries,  on  a  consolidated  basis,  for  the  same  period.  The  “Annualized  Acquisition  Cash  Flow  Value”  is  an  amount  equal  to  (a)  the
Annualized  EBITDA  of  the  assets  comprising  the  Subject  Acquisition  less  (b)  the  Annualized  EBITDA  of  any  assets  disposed  of  by
Borrower or any Restricted Subsidiary (other than to Borrower or any Restricted Subsidiary) in connection with the Subject Acquisition.

“Material Adverse Effect” means any set of circumstances or events which (a) has or would reasonably be expected to have a
material adverse effect upon the validity or enforceability against Borrower or any Guarantor that is a Significant Subsidiary of any Loan
Document or (b) has had or would reasonably be expected to have a material adverse effect on the ability of Borrower and Guarantors, taken
as a whole, to perform their payment obligations under any Loan Document.

equal to or greater than $500,000,000.

“Material Debt” means Indebtedness for borrowed money incurred or issued by Borrower in an aggregate principal amount

“Material Disposition” means any Disposition (the “Subject Disposition”) (i) made at a time when the Leverage Ratio is in
excess of 4.5 to 1.0 or (ii) that has an Annualized Disposition Cash Flow Value (as defined below), for the period ended on the last day of the
fiscal  quarter  most  recently  ended  that  is  greater  than  five  percent  (5%)  of  the  Annualized  EBITDA  of  Borrower  and  its  Restricted
Subsidiaries,  on  a  consolidated  basis,  for  the  same  period.  The  “Annualized  Disposition  Cash  Flow  Value”  is  an  amount  equal  to  (a)  the
Annualized EBITDA of the assets comprising the Subject Disposition less (b) the Annualized EBITDA of any assets acquired by Borrower
or any Restricted

    21    

    
    
Subsidiary (other than from Borrower or any Restricted Subsidiary) in connection with the Subject Disposition.

thereof set forth opposite such action:

“Minimum Amount” means, with respect to each of the following actions, the minimum amount and any multiples in excess

Type of Action

Minimum Amount

Multiples in excess thereof

Borrowing or prepayment of, or Conversion
into, Base Rate Loans
Borrowing, prepayment or Continuation of,
or Conversion into, Floating Rate Loans

Borrowing of Competitive Loans
Letter of Credit Action
Reduction in Revolving Commitments
Assignments

$10,000,000

$1,000,000

$10,000,000
and, in the case of Loans denominated in a
currency other than Dollars, as applicable:
C$10,000,000
€10,000,000
£10,000,000
¥1,000,000,000
$10,000,000
$5,000
$25,000,000
$5,000,000
and, in the case of Loans denominated in a
currency other than Dollars, as applicable:
C$5,000,000
€5,000,000
£5,000,000
¥500,000,000

$1,000,000
and, in the case of Loans denominated in a
currency other than Dollars, as applicable:
C$1,000,000
€1,000,000
£1,000,000
¥100,000,000
$1,000,000
None
$5,000,000
None

“Moody’s” means Moody’s Investors Service, Inc., or its successor, or if it is dissolved or liquidated or no longer performs

the functions of a securities rating agency, such other nationally recognized securities rating agency agreed upon by Borrower and
Administrative Agent and approved by Required Lenders.

“Multiemployer Plan” means any employee benefit plan of the type described in Section 4001(a)(3) of ERISA.

“New Extending Lender” has the meaning set forth in Section 2.01(e).

“New Lender” has the meaning set forth in Section 2.01(c).

“New Lender Supplement” has the meaning set forth in Section 2.01(c).

“Non-Excluded Taxes” has the meaning set forth in Section 3.01(a).

“Notes” means the collective reference to any promissory note evidencing Loans.

“Notice Date” has the meaning set forth in Section 2.01(e).

“NYFRB” means the Federal Reserve Bank of New York.

    22    

    
    
“NYFRB’s Website” means the website of the NYFRB at http://www.newyorkfed.org, or any successor source.

“NYFRB Rate” means, for any day, the greater of (a) the Federal Funds Rate in effect on such day and (b) the Overnight
Bank Funding Rate in effect on such day (or for any day that is not a Business Day, for the immediately preceding Business Day); provided
that  if  none  of  such  rates  are  published  for  any  day  that  is  a  Business  Day,  the  term  “NYFRB  Rate”  means  the  rate  for  a  federal  funds
transaction  quoted  at  11:00  a.m.  on  such  day  received  by  the  Administrative  Agent  from  a  federal  funds  broker  of  recognized  standing
selected by it.

“Obligations”  means  all  advances  to,  and  debts,  liabilities,  and  payment  obligations  of,  Borrower  arising  under  any  Loan
Document, whether direct or indirect (including those acquired by assumption), absolute or contingent, due or to become due, now existing
or  hereafter  arising  and  including  interest  that  accrues  after  the  commencement  of  any  proceeding  under  any  Debtor  Relief  Laws  by  or
against Borrower.

Canadian Dollars in which each Lender has agreed to make Loans.

“Other  Agreed  Currency”  means  (i)  Canadian  Dollars  and  (ii)  any  currency  other  than  Dollars,  Euros,  Yen,  Sterling,  or

“Other Taxes” has the meaning set forth in Section 3.01(b).

“Outstanding Revolving Obligations” means, as of any date, and giving effect to making any Extension of Credit requested
on such date and all payments, repayments and prepayments made on such date, (a) when reference is made to all Lenders, the sum of (i) the
aggregate outstanding principal amount of all Revolving Loans and (ii) all Letter of Credit Usage, and (b) when reference is made to one
Lender, the sum of (i) the aggregate outstanding principal amount of all Revolving Loans made by such Lender and (ii) such Lender’s ratable
participation in all Letter of Credit Usage.

“Overnight  Bank  Funding  Rate”  means,  for  any  day,  the  rate  comprised  of  both  overnight  federal  funds  and  overnight
Adjusted LIBO Rate borrowings by U.S.-managed banking offices of depository institutions, as such composite rate shall be determined by
the NYFRB as set forth on the NYFRB’s Website from time to time, and published on the next succeeding Business Day by the NYFRB as
an overnight bank funding rate.

“Payment” has the meaning assigned to it in Section 9.06(c).

“Payment Notice” has the meaning assigned to it in Section 9.06(c).

“Participant Register” has the meaning set forth in Section 10.04(d).

“PBGC” means the Pension Benefit Guaranty Corporation or any successor thereto established under ERISA.

stock company, trust, unincorporated organization, bank, business association, firm, joint venture or Governmental Authority.

“Person” means any individual, trustee, corporation, general partnership, limited partnership, limited liability company, joint

time to time.

“Plan Asset Regulations” means 29 CFR § 2510.3-101 et seq., as modified by Section 3(42) of ERISA, as amended from

“Plan” means any “employee pension benefit plan” (as such term is defined in Section 3(2) of ERISA), other than a

Multiemployer Plan, that is subject to Title IV of ERISA and is sponsored or maintained by Borrower or any ERISA Affiliate or to which
Borrower or any ERISA Affiliate contributes or has an obligation to contribute, or in the case of a multiple employer plan (as described in
Section 4064(a) of ERISA) has made contributions at any time during the immediately preceding five plan years.

    23    

    
    
“Platform” means Debt Domain, Intralinks, Syndtrak or a substantially similar electronic transmission system.

“Prime Rate” means the rate of interest last quoted by The Wall Street Journal as the “Prime Rate” in the U.S. or, if The Wall
Street  Journal  ceases  to  quote  such  rate,  the  highest  per  annum  interest  rate  published  by  the  Federal  Reserve  Board  in  Federal  Reserve
Statistical Release H.15 (519) (Selected Interest Rates) as the “bank prime loan” rate or, if such rate is no longer quoted therein, any similar
rate quoted therein (as determined by the Administrative Agent) or any similar release by the Federal Reserve Board (as determined by the
Administrative Agent). Each change in the Prime Rate shall be effective from and including the date such change is publicly announced or
quoted as being effective.

be amended from time to time.

“PTE” means a prohibited transaction class exemption issued by the U.S. Department of Labor, as any such exemption may

U.S.C. 5390(c)(8)(D).

“QFC” has the meaning assigned to the term “qualified financial contract” in, and shall be interpreted in accordance with, 12

“QFC Credit Support” has the meaning set forth in Section 10.27.

“Reference Time” with respect to any setting of the then-current Benchmark means (1) if such Benchmark is LIBO Rate,
11:00 a.m. (London time) on the day that is two London banking days preceding the date of such setting, (2) if such Benchmark is SONIA
Rate, 11:00 a.m. (London time) on the day that is four London banking days preceding the date of such setting, (3) if such Benchmark is
EURIBOR Rate, 11:00 a.m. Brussels time two TARGET Days preceding the date of such setting, (34) if such Benchmark is TIBOR Rate,
11:00 a.m. Japan time two Business Days preceding the date of such setting, and (45) if such Benchmark is none of the LIBO Rate, SONIA
Rate, the EURIBOR Rate or the TIBOR Rate, the time determined by the Administrative Agent in its reasonable discretion.

year ended December 31, 2020 (filed on Form 10-K on February 4, 2021).

“Reference Statements” means the audited consolidated financial statements of Borrower and its Subsidiaries for the fiscal

“Refund Repayment Requirement” has the meaning set forth in Section 3.01(e).

“Register” has the meaning set forth in Section 2.07(b).

“Relevant  Governmental  Body”  means  (i)  with  respect  to  a  Benchmark  Replacement  in  respect  of  Loans  denominated  in
Dollars, the Federal Reserve Board and/or the NYFRB, or a committee officially endorsed or convened by the Federal Reserve Board and/or
the  NYFRB  or,  in  each  case,  any  successor  thereto,  (ii)  with  respect  to  a  Benchmark  Replacement  in  respect  of  Loans  denominated  in
Sterling, the Bank of England, or a committee officially endorsed or convened by the Bank of England or, in each case, any successor thereto,
(iii)  with  respect  to  a  Benchmark  Replacement  in  respect  of  Loans  denominated  in  Euros,  the  European  Central  Bank,  or  a  committee
officially  endorsed  or  convened  by  the  European  Central  Bank  or,  in  each  case,  any  successor  thereto,  (iv)  with  respect  to  a  Benchmark
Replacement in respect of Loans denominated in Yen, the Bank of Japan, or a committee officially endorsed or convened by the Bank of
Japan  or,  in  each  case,  any  successor  thereto,  and  (v)  with  respect  to  a  Benchmark  Replacement  in  respect  of  Loans  denominated  in  any
Other Agreed Currency, (a) the central bank for the currency in which such Benchmark Replacement is denominated or any central bank or
other supervisor which is responsible for supervising either (1) such Benchmark Replacement or (2) the administrator of such Benchmark
Replacement or (b) any working group or committee officially endorsed or convened by (1) the central bank for the currency in which such
Benchmark  Replacement  is  denominated,  (2)  any  central  bank  or  other  supervisor  that  is  responsible  for  supervising  either  (A)  such
Benchmark Replacement or (B) the administrator of such Benchmark Replacement, (3) a group of those central banks or other supervisors or
(4) the Financial Stability Board or any part thereof.

“Relevant Rate” means (i) with respect to any Floating Rate Borrowing denominated in Dollars or Sterling, the LIBO Rate,
(ii) with respect to any Floating Rate Borrowing denominated in EurosSterling, the EURIBORSONIA Rate, (iii) with respect to any Floating
Rate Borrowing denominated

    24    

    
    
in Euros, the EURIBOR Rate, (iv) with respect to any Floating Rate Borrowing denominated in Yen, the TIBOR Rate, as applicable or (ivv)
with respect to any Borrowing denominated in Canadian Dollars, the CDOR Screen Rate, as applicable.

“Relevant Screen Rate” means (i) with respect to any Floating Rate Borrowing denominated in Dollars or Sterling, the LIBO
Screen Rate, (ii) with respect to any Floating Rate Borrowing denominated in Euros, the EURIBOR Screen Rate, (iii) with respect to any
Floating Rate Borrowing denominated in Yen, the TIBOR Screen Rate, as applicable or (iv) with respect to any Borrowing denominated in
Canadian Dollars, CDOR Screen Rate, as applicable.

“Request for Extension of Credit” means, unless otherwise specified herein, (a) with respect to a Borrowing, Conversion or
Continuation of Loans (other than Competitive Loans), a written request substantially in the form of Exhibit B, (b) with respect to a Letter of
Credit Action, a Letter of Credit Application, duly completed and signed by a Responsible Officer of Borrower and delivered by Requisite
Notice and (c) with respect to a Borrowing of Competitive Loans, a Competitive Bid Request, duly completed and signed by a Responsible
Officer of Borrower and delivered by Requisite Notice.

“Required Lenders” means, as of any date of determination, Lenders (excluding any Lender that is a Defaulting Lender, until
all matters that caused such Lender to be a Defaulting Lender have been remedied) holding more than 50% of: (a) the combined Revolving
Commitments (excluding the Revolving Commitment of any Lender that is a Defaulting Lender, until all matters that caused such Lender to
be a Defaulting Lender have been remedied) then in effect and (b) if the Revolving Commitments have then been terminated and there are
Outstanding Revolving Obligations, the Outstanding Revolving Obligations.

“Requisite Notice” means a notice delivered in accordance with Section 10.02.

action:

“Requisite Time” means, with respect to any of the actions listed below, the time and date set forth below opposite such

Type of Action
Delivery of Request for Extension of Credit
for, or notice for, or determination of any
Screen Rate related to:
Borrowing or prepayment of Base Rate
Loans
Conversion into Base Rate Loans
Borrowing, prepayment or Continuation of,
or Conversion into, Floating Rate Loans
(other than Competitive Loans) denominated
in Canadian Dollars, and CDOR
Borrowing, prepayment or Continuation of,
or Conversion into, Floating Rate Loans
(other than Competitive Loans) denominated
in Dollars
Borrowing, prepayment or Continuation of,
or Conversion into, Floating Rate Loans
(other than Competitive Loans) denominated
in Euros, and EURIBOR

Applicable Time

Date of Action

Same Business Day as such Loans
Borrowing or prepayment
Same Business Day as such Conversion
3 Business Days prior to such prepayment,
Borrowing, Continuation or Conversion

3 Business Days prior to such prepayment,
Borrowing, Continuation or Conversion

3 Business Days prior to such prepayment,
Borrowing, Continuation or Conversion

11:00 a.m.

11:00 a.m.
10:00 a.m.

11:00 a.m.

10:00 a.m.

    25    

    
    
Borrowing, prepayment or Continuation of, or
Conversion into, Floating Rate Loans (other
than Competitive Loans) denominated in
Sterling
Borrowing, prepayment or Continuation of,
or Conversion into, Floating Rate Loans
(other than Competitive Loans) denominated
in Yen
Letter of Credit Action

Voluntary reduction in or termination of
Revolving Commitments
Payments by Lenders or Borrower to
Administrative Agent (other than Payments
by Lenders to Administrative Agent of Base
Rate Loans)
Payments by Lenders to Administrative
Agent of Base Rate Loans
Borrowing of Fixed Rate Loans
Borrowing of Competitive Loans that are
Floating Rate Loans

    10:0011:00 a.m.

35 Business Days prior to such prepayment,
Borrowing, Continuation or Conversion

10:00 a.m.

11:00 a.m.

11:00 a.m.

1:00 p.m.

2.00 p.m.

11:00 a.m.
11:00 a.m.

4 Business Days prior to such prepayment,
Borrowing, Continuation or Conversion

2 Business Days prior to such action (or such
lesser time as is acceptable to an Issuing
Lender)
3 Business Days prior to such reduction or
termination
On the date payment is due

On the date payment is due

1 Business Days prior to such Borrowing
4 Business Days prior to such Borrowing

Resolution Authority

“Resolution Authority” means an EEA Resolution Authority or, with respect to any UK Financial Institution, a UK

“Responsible Officer” means, as to any Person, the president, any vice president, the controller, the chief financial officer,

the treasurer or any assistant treasurer of such Person. Any document or certificate hereunder that is signed by a Responsible Officer of a
particular Loan Party shall be conclusively presumed to have been authorized by all necessary corporate action on the part of such Loan Party
and such Responsible Officer shall be conclusively presumed to have acted on behalf of such Loan Party.

“Restricted Group” means, collectively, Borrower and the Restricted Subsidiaries.

“Restricted Subsidiary” means each Subsidiary of Borrower that is not an Unrestricted Subsidiary.

“Revolving  Commitment”  means,  for  each  Lender,  the  amount  set  forth  under  the  heading  “Revolving  Commitment”
opposite such Lender’s name on Schedule 2.01 or in the Assignment and Assumption or New Lender Supplement pursuant to which such
Lender became a party to this Agreement, as such amount may be reduced or adjusted from time to time in accordance with the terms of this
Agreement (collectively, the “combined Revolving Commitments”). As of the Effective Date, the amount of the Revolving Commitments of
all Lenders is $11,000,000,000.

Date, the Extended Revolving Termination Date or the Second Extended Revolving Termination Date, as applicable.

“Revolving  Commitment  Period”  means  the  period  from  and  including  the  Effective  Date  to  the  Revolving  Termination

    26    

 
    
    
“Revolving Facility” means the Revolving Commitments and the Extensions of Credit made thereunder.

“Revolving Loans” has the meaning set forth in Section 2.01.

“Revolving Percentage” means, as to any Lender at any time, the percentage which such Lender’s Revolving Commitment
then constitutes of the combined Revolving Commitments or, at any time after the Revolving Commitments shall have expired or terminated,
the  percentage  which  the  aggregate  principal  amount  of  such  Lender’s  Revolving  Loans  then  outstanding  constitutes  of  the  aggregate
principal amount of the Revolving Loans then outstanding.

“Revolving  Termination  Date”  means  (a)  the  fifth  anniversary  of  the  Effective  Date;  provided  that  with  respect  to  the
Revolving  Commitments,  if  any,  that  are  extended  pursuant  to  Section  2.01(e),  the  Revolving  Termination  Date  shall  mean  the  Extended
Revolving  Termination  Date  or  the  Second  Extended  Revolving  Termination  Date,  as  applicable,  or  (b)  such  earlier  date  upon  which  the
combined Revolving Commitments may be terminated in accordance with the terms of this Agreement.

“S&P” means Standard & Poor’s Ratings Services, a division of S&P Global, Inc., or its successor, or if it is dissolved or
liquidated or no longer performs the functions of a securities rating agency, such other nationally recognized securities rating agency agreed
upon by Borrower and Administrative Agent and approved by Required Lenders.

“Sale-Leaseback Transaction” means any arrangement whereby Borrower or any Restricted Subsidiary shall sell or transfer
any property, real or personal, used or useful in its business, whether now owned or hereafter acquired, and thereafter rent or lease property
that it intends to use for substantially the same purpose or purposes as the property sold or transferred.

“Sanctions” means all economic or financial sanctions or trade embargoes imposed, administered or enforced from time to
time  by  (a)  the  U.S.  government,  including  those  administered  by  the  Office  of  Foreign  Assets  Control  of  the  U.S.  Department  of  the
Treasury  (“OFAC”)  or  the  U.S.  Department  of  State  or  (b)  the  United  Nations  Security  Council,  the  European  Union  or  Her  Majesty’s
Treasury of the United Kingdom.

(at the time of this Agreement, Crimea, Cuba, Iran, North Korea and Syria).

“Sanctioned Country” means, at any time, a country, region or territory which is itself the subject or target of any Sanctions

“Sanctioned Person” means, at any time, (a) any Person listed in any Sanctions-related list of designated Persons maintained
by  the  Office  of  Foreign  Assets  Control  of  the  U.S.  Department  of  the  Treasury,  the  U.S.  Department  of  State,  or  by  the  United  Nations
Security Council, the European Union, or Her Majesty’s Treasury of the United Kingdom (b) any Person located, organized or resident in a
Sanctioned Country (except any U.S. Person with a location in a Sanctioned Country pursuant to an OFAC license) or (c) any Person owned
fifty percent or more or Controlled by any Person or Persons described in clause (a) or (b).

“Second Extended Revolving Termination Date” has the meaning set forth in Section 2.01(e).

“Significant Subsidiary” means (i) for so long as each shall remain a Guarantor hereunder, Comcast Cable Communications,
LLC  and  NBCUniversal  Media,  LLC  and  (ii)  any  other  Restricted  Subsidiary  whose  Annualized  EBITDA  was  greater  than  5%  of  the
Annualized EBITDA of Borrower and its Restricted Subsidiaries, on a consolidated basis, for the period of two fiscal quarters ended on the
last day of the fiscal quarter most recently ended, or whose assets comprised more than 5% of the total assets of Borrower and its Restricted
Subsidiaries, on a consolidated basis, as of the last day of the fiscal quarter most recently ended.

“Sky” means Sky Ltd, incorporated in England and Wales with registered number 02247735.

    27    

    
    
“Sky Acquisition” means the acquisition by Borrower or one of its Subsidiaries of a majority of the share capital of Sky.

“Sky Closing Date” means October 9, 2018.

“Sky Group” means Sky and its Subsidiaries.

Business Day published by the SOFR Administrator on the SOFR Administrator’s Website.

“SOFR” means, with respect to any Business Day, a rate per annum equal to the secured overnight financing rate for such

“SOFR Administrator” means the NYFRB (or a successor administrator of the secured overnight financing rate).

source for the secured overnight financing rate identified as such by the SOFR Administrator from time to time.

“SOFR  Administrator’s  Website”  means  the  NYFRB’s  website,  currently  at  http://www.newyorkfed.org,  or  any  successor

Business Day published by the SONIA Administrator on the SONIA Administrator’s Website.

“SONIA” means, with respect to any Business Day, a rate per annum equal to the Sterling Overnight Index Average for such

Average).

“SONIA  Administrator”  means  the  Bank  of  England  (or  any  successor  administrator  of  the  Sterling  Overnight  Index

any successor source for the Sterling Overnight Index Average identified as such by the SONIA Administrator from time to time.

“SONIA Administrator’s Website” means the Bank of England’s website, currently at http://www.bankofengland.co.uk, or

“SONIA Interest Day” has the meaning assigned to it in the definition of “Daily Simple SONIA”.

such Business Day published by the SONIA Administrator on the SONIA Administrator’s Website.

“SONIA Rate” means, with respect to any Business Day, a rate per annum equal to the Sterling Overnight Index Average for

“Statutory  Reserve  Rate”  means  a  fraction  (expressed  as  a  decimal),  the  numerator  of  which  is  the  number  one  and  the
denominator  of  which  is  the  number  one  minus  the  aggregate  of  the  maximum  reserve  percentage  (including  any  marginal,  special,
emergency or supplemental reserves) expressed as a decimal established by the Federal Reserve Board to which the Administrative Agent is
subject with respect to the Adjusted LIBO Rate, for eurocurrency funding (currently referred to as “Eurocurrency liabilities” in Regulation
D). Such reserve percentage shall include those imposed pursuant to Regulation D. Adjusted LIBO Rate Loans shall be deemed to constitute
eurocurrency funding and to be subject to such reserve requirements without benefit of or credit for proration, exemptions or offsets that may
be available from time to time to any Lender under Regulation D or any comparable regulation. The Statutory Reserve Rate shall be adjusted
automatically on and as of the effective date of any change in any reserve percentage.

“Sterling” and “£” means lawful money of the United Kingdom.

“Subsidiary” of a Person means a corporation, partnership, joint venture, limited liability company or other business entity of
which a majority of the shares of securities or other interests having ordinary voting power for the election of directors or other governing
body  (other  than  securities  or  interests  having  such  power  only  by  reason  of  the  happening  of  a  contingency)  are  at  the  time  beneficially
owned,  directly  or  indirectly,  through  one  or  more  intermediaries,  or  both,  by  such  Person.  Unless  otherwise  specified,  all  references  to  a
“Subsidiary” or to “Subsidiaries” in this Agreement shall refer to a Subsidiary or Subsidiaries of Borrower.

    28    

    
    
“Supported QFC” has the meaning assigned to it in Section 10.27.

“Swap  Agreement”  means  any  agreement  with  respect  to  any  swap,  forward,  future  or  derivative  transaction  or  option  or
similar agreement involving, or settled by reference to, one or more rates, currencies, commodities, equity or debt instruments or securities,
or  economic,  financial  or  pricing  indices  or  measures  of  economic,  financial  or  pricing  risk  or  value  or  any  similar  transaction  or  any
combination  of  these  transactions;  provided  that  no  phantom  stock  or  similar  plan  providing  for  payments  only  on  account  of  services
provided by current or former directors, officers, employees or consultants of the Borrower or the Subsidiaries shall be a Swap Agreement.

“Syndication Agent” means Citibank, N.A.

utilizes a single shared platform and which was launched on November 19, 2007.

“TARGET2”  means  the  Trans-European  Automated  Real-time  Gross  Settlement  Express  Transfer  payment  system  which

system, if any, determined by the Administrative Agent to be a suitable replacement) is open for the settlement of payments in Euro.

“TARGET Day” means any day on which TARGET2 (or, if such payment system ceases to be operative, such other payment

rate based on ESTR that has been selected or recommended by the Relevant Governmental Body.

“Term ESTR” means, for the applicable Corresponding Tenor as of the applicable Reference Time, the forward-looking term

a Term ESTR Transition Event.

“Term ESTR Notice” means a notification by the Administrative Agent to the Lenders and the Borrower of the occurrence of

“Term  ESTR  Transition  Event”  means  the  determination  by  the  Administrative  Agent  that  (a)  Term  ESTR  has  been
recommended  for  use  by  the  Relevant  Governmental  Body,  (b)  the  administration  of  Term  ESTR  is  administratively  feasible  for  the
Administrative Agent and (c) a Benchmark Transition Event or an Early Opt-in Election, as applicable, has previously occurred resulting in a
Benchmark Replacement in accordance with Section 3.03 that is not Term ESTR.

rate based on SOFR that has been selected or recommended by the Relevant Governmental Body.

“Term SOFR” means, for the applicable Corresponding Tenor as of the applicable Reference Time, the forward-looking term

a Term SOFR Transition Event.

“Term SOFR Notice” means a notification by the Administrative Agent to the Lenders and the Borrower of the occurrence of

“Term  SOFR  Transition  Event”  means  the  determination  by  the  Administrative  Agent  that  (a)  Term  SOFR  has  been
recommended  for  use  by  the  Relevant  Governmental  Body,  (b)  the  administration  of  Term  SOFR  is  administratively  feasible  for  the
Administrative Agent and (c) a Benchmark Transition Event or an Early Opt-in Election, as applicable, has previously occurred resulting in a
Benchmark Replacement in accordance with Section 3.03 that is not Term SOFR.

term rate based on TONA that has been selected or recommended by the Relevant Governmental Body.

“Term  TONA”  means,  for  the  applicable  Corresponding  Tenor  as  of  the  applicable  Reference  Time,  the  forward-looking

of a Term TONA Transition Event.

“Term TONA Notice” means a notification by the Administrative Agent to the Lenders and the Borrower of the occurrence

“Term  TONA  Transition  Event”  means  the  determination  by  the  Administrative  Agent  that  (a)  Term  TONA  has  been
recommended  for  use  by  the  Relevant  Governmental  Body,  (b)  the  administration  of  Term  TONA  is  administratively  feasible  for  the
Administrative Agent and (c) a

    29    

    
    
Benchmark Transition Event or an Early Opt-in Election, as applicable, has previously occurred resulting in a Benchmark Replacement in
accordance with Section 3.03 that is not Term TONA.

“TIBOR Interpolated Rate” means, at any time, with respect to any Floating Rate Borrowing denominated in Yen and for any
Interest  Period,  the  rate  per  annum  (rounded  to  the  same  number  of  decimal  places  as  the  TIBOR  Screen  Rate)  determined  by  the
Administrative Agent (which determination shall be conclusive and binding absent manifest error) to be equal to the rate that results from
interpolating on a linear basis between: (a) the TIBOR Screen Rate for the longest period (for which the TIBOR Screen Rate is available for
Yen) that is shorter than the Impacted TIBOR Rate Interest Period; and (b) the TIBOR Screen Rate for the shortest period (for which the
TIBOR Screen Rate is available for Yen) that exceeds the Impacted TIBOR Rate Interest Period, in each case, at such time; provided that, if
any TIBOR Interpolated Rate shall be less than zero, such rate shall be deemed to be zero for the purposes of this Agreement.

“TIBOR  Rate”  means,  with  respect  to  any  Floating  Rate  Borrowing  denominated  in  Yen  and  for  any  Interest  Period,  the
TIBOR  Screen  Rate  at  approximately  11:00  a.m.,  Japan  time,  two  Business  Days  prior  to  the  commencement  of  such  Interest  Period;
provided  that,  if  the  TIBOR  Screen  Rate  shall  not  be  available  at  such  time  for  such  Interest  Period  (an  “Impacted  TIBOR  Rate  Interest
Period”) with respect to Yen then the TIBOR Rate shall be the TIBOR Interpolated Rate.

“TIBOR  Screen  Rate”  means  the  Tokyo  interbank  offered  rate  administered  by  the  Ippan  Shadan  Hojin  JBA  TIBOR
Administration (or any other person which takes over the administration of that rate) for the relevant currency and period displayed on page
DTIBOR01 of the Reuters screen (or, in the event such rate does not appear on such Reuters page or screen, on any successor or substitute
page on such screen that displays such rate, or on the appropriate page of such other information service that publishes such rate as selected
by  the  Administrative  Agent  from  time  to  time  in  its  reasonable  discretion)  as  of  11:00  a.m.  Japan  time  two  Business  Days  prior  to  the
commencement of such Interest Period. If the TIBOR Screen Rate shall be less than zero, the TIBOR Screen Rate shall be deemed to be zero
for purposes of this Agreement.

“Threshold Amount” means $750,000,000.

Business Day published by the TONA Administrator on the TONA Administrator’s Website.

“TONA” means, with respect to any Business Day, a rate per annum equal to the Tokyo Overnight Average Rate for such

“TONA Administrator” means the Bank of Japan (or any successor administrator of the Tokyo Overnight Average Rate).

source for the Tokyo Overnight Average Rate identified as such by the TONA Administrator from time to time.

“TONA  Administrator’s  Website”  means  the  Bank  of  Japan’s  website,  currently  at  http://www.boj.or.jp,  or  any  successor

“Type” when used in reference to any Loan or Borrowing, refers to whether the rate of interest on such Loan, or on the Loans
comprising such Borrowing, is determined by reference to the Adjusted LIBO Rate, the Adjusted Daily Simple SONIA Rate, the Adjusted
EURIBOR Rate, the Adjusted TIBOR Rate, the CDOR Screen Rate, the Alternate Base Rate, the Canadian Prime Rate or, in the case of a
Competitive Loan or Borrowing, the LIBO Rate or a Fixed Rate.

“UK Financial Institutions” means any BRRD Undertaking (as such term is defined under the PRA Rulebook (as amended
from time to time) promulgated by the United Kingdom Prudential Regulation Authority) or any person falling within IFPRU 11.6 of the
FCA Handbook (as amended from time to time) promulgated by the United Kingdom Financial Conduct Authority, which includes certain
credit institutions and investment firms, and certain affiliates of such credit institutions or investment firms.

the resolution of any UK Financial Institution.

“UK Resolution Authority” means the Bank of England or any other public administrative authority having responsibility for

    30    

    
    
Replacement Adjustment.

“Unadjusted  Benchmark  Replacement”  means  the  applicable  Benchmark  Replacement  excluding  the  related  Benchmark

in accordance with Section 6.08. Until so designated, each Subsidiary of Borrower shall be a Restricted Subsidiary.

“Unrestricted Subsidiary” means any Subsidiary of Borrower designated as an “Unrestricted Subsidiary” from time to time

“U.S. Tax Compliance Certificate” has the meaning set forth in Section 10.20(a).

“Write-Down  and  Conversion  Powers”  means,  (a)  with  respect  to  any  EEA  Resolution  Authority,  the  write-down  and
conversion  powers  of  such  EEA  Resolution  Authority  from  time  to  time  under  the  Bail-In  Legislation  for  the  applicable  EEA  Member
Country, which write-down and conversion powers are described in the EU Bail-In Legislation Schedule, and (b) with respect to the United
Kingdom, any powers of the applicable Resolution Authority under the Bail-In Legislation to cancel, reduce, modify or change the form of a
liability of any UK Financial Institution or any contract or instrument under which that liability arises, to convert all or part of that liability
into shares, securities or obligations of that person or any other person, to provide that any such contract or instrument is to have effect as if a
right had been exercised under it or to suspend any obligation in respect of that liability or any of the powers under that Bail-In Legislation
that are related to or ancillary to any of those powers.

“Yen” and “¥” means lawful money of Japan.

1.02

Use of Certain Terms.

made or delivered pursuant hereto or thereto, unless otherwise defined therein.

(a)

All terms defined in this Agreement shall have the defined meanings when used in any certificate or other document

and plural include one another.

(b)

As used herein, unless the context requires otherwise, the masculine, feminine and neuter genders and the singular

(c)

The words “herein” and “hereunder” and words of similar import when used in any Loan Document shall refer to the
applicable  Loan  Document  as  a  whole  and  not  to  any  particular  provision  thereof.  The  term  “including”  is  by  way  of  example  and  not
limitation. References herein to a Section, subsection or clause shall, unless the context otherwise requires, refer to the appropriate Section,
subsection or clause in this Agreement.

permissive.

(d)

The  term  “or”  is  disjunctive;  the  term  “and”  is  conjunctive.  The  term  “shall”  is  mandatory;  the  term  “may”  is

1.03

Accounting Terms. All accounting terms not specifically or completely defined in this Agreement shall be construed
in conformity with, and all financial data required to be submitted by this Agreement shall be prepared in conformity with, GAAP applied on
a consistent basis, as in effect from time to time in the United States; provided that if Borrower notifies Administrative Agent that Borrower
requests an amendment to any provision hereof to eliminate the effect of any change occurring after the Effective Date in GAAP or in the
application  thereof  on  the  operation  of  such  provision,  then  (a)  regardless  of  whether  such  any  such  notice  is  given  before  or  after  such
change  in  GAAP  or  the  application  thereof,  then  such  provision  shall  be  interpreted  on  the  basis  of  GAAP  as  in  effect  and  applied
immediately  before  such  change  shall  have  become  effective  until  such  notice  shall  have  been  withdrawn  or  such  provision  amended  in
accordance  herewith  and  (b)  Administrative  Agent  and  Borrower  shall  negotiate  in  good  faith  to  determine  such  adjustments  and
amendments  to  the  applicable  terms  and  definitions  as  to  make  them  consistent  with  the  intent  hereof,  and  promptly  upon  Borrower  and
Administrative Agent reaching such agreement, Administrative Agent shall notify Lenders of such adjustments and amendments, which shall
be  conclusive  and  effective  as  amendments  hereunder,  unless  Required  Lenders  object  to  such  adjustments  within  30  days  of  receipt  of
notice.

Subsidiaries from the calculations therein. Notwithstanding

Each Compliance Certificate shall be prepared in accordance with this Section 1.03, except for the exclusion of Unrestricted

    31    

    
    
anything to the contrary contained herein, references herein to “Borrower and its Restricted Subsidiaries on a consolidated basis” shall be
deemed to refer to Borrower and its Restricted Subsidiaries without taking into account the results or financial position of any Unrestricted
Subsidiary and without taking into account any interest of Borrower or any of its Restricted Subsidiaries in any Unrestricted Subsidiary.

Notwithstanding  any  other  provision  contained  herein,  all  terms  of  an  accounting  or  financial  nature  used  herein  shall  be
construed, and all computations of amounts and ratios referred to herein shall be made, without giving effect to any election under Financial
Accounting Standards Board Accounting Standards Codification 825 (or any other Financial Accounting Standard having a similar result or
effect) to value any Indebtedness or other liabilities of Borrower or any Subsidiary at “fair value”, as defined therein.

For purposes of determining compliance with any provision of this Agreement and any related definitions, the determination
of whether a lease is to be treated as an operating lease, as opposed to a capital lease or financing lease, shall be made without giving effect to
any change in accounting for leases pursuant to GAAP that became effective after December 31, 2015, including resulting from the adoption
of Financial Accounting Standards Board Accounting Standards Update No. 2016-02, Leases (Topic 842) (“FAS 842”) or any successor or
similar proposal, in each case to the extent such adoption would require treating any lease (or similar arrangement conveying the right to use)
as a capital lease or financing lease where such lease (or similar arrangement) would not have been required to be so treated under GAAP as
in effect on December 31, 2015. In the foregoing circumstances, such lease shall not be considered a capital lease or financing lease, and all
calculations  and  related  deliverables  under  this  Agreement  or  any  other  Loan  Document  shall  be  made  or  delivered,  as  applicable,  in
accordance herewith (and, for the avoidance of doubt, operating leases (as determined after giving effect to this Section 1.03), shall not be
considered “Indebtedness” for any purpose under this Agreement).

1.04

Rounding.  Any  financial  ratios  required  to  be  maintained  by  Borrower  pursuant  to  this  Agreement  shall  be
calculated by dividing the appropriate component by the other component, carrying the result to one place more than the number of places by
which such ratio is expressed in this Agreement and rounding the result up or down to the nearest number (with a round-up if there is no
nearest number) to the number of places by which such ratio is expressed in this Agreement.

Exhibits  and  Schedules. All  exhibits  and  schedules  to  this  Agreement,  either  as  originally  existing  or  as  the  same
may from time to time be supplemented, modified or amended, are incorporated herein by this reference. A matter disclosed on any Schedule
shall be deemed disclosed on all Schedules.

1.05

1.06

References  to  Agreements  and  Laws.  Unless  otherwise  expressly  provided  herein,  (a)  references  to  agreements
(including the Loan Documents) and other contractual instruments shall include all amendments, restatements, extensions, supplements and
other  modifications  thereto  (unless  prohibited  by  any  Loan  Document),  and  (b)  references  to  any  Law  shall  include  all  statutory  and
regulatory provisions consolidating, amending, replacing, supplementing or interpreting such Law.

1.07

Pro  Forma  Calculations.  For  the  purposes  of  calculating  Annualized  EBITDA  of  Borrower  and  its  Restricted
Subsidiaries, on a consolidated basis, for any period (a “Test Period”), (i) if at any time from the period commencing on the first day of such
Test Period and ending on the last day of such Test Period (or, in the case of any pro forma calculation required to be made pursuant hereto in
respect  of  the  designation  of  a  Restricted  Subsidiary  as  an  Unrestricted  Subsidiary  that  is  a  Material  Disposition  or  the  designation  of  an
Unrestricted Subsidiary as a Restricted Subsidiary that is a Material Acquisition, ending on the date such Material Disposition or Material
Acquisition is consummated after giving effect thereto), Borrower or any Restricted Subsidiary shall have made any Material Disposition, the
Annualized EBITDA for such Test Period shall be reduced by an amount equal to the Annualized EBITDA (if positive) for such Test Period
attributable to the assets which are the subject of such Material Disposition or increased by an amount equal to the Annualized EBITDA (if
negative) for such Test Period attributable to such assets; (ii) if during such Test Period Borrower or any Restricted Subsidiary shall have
made a Material Acquisition, Annualized EBITDA of Borrower and its Restricted Subsidiaries, on a consolidated basis, for such Test Period
shall be calculated after giving pro forma effect thereto (including the incurrence or assumption of any Indebtedness in connection therewith)
as if such Material

    32    

    
    
Acquisition (and the incurrence or assumption of any such Indebtedness) occurred on the first day of such Test Period; and (iii) if during such
Test Period any Person that subsequently became a Restricted Subsidiary or was merged with or into Borrower or any Restricted Subsidiary
since the beginning of such Test Period shall have entered into any Material Disposition or Material Acquisition that would have required an
adjustment pursuant to clause (i) or (ii) above if made by Borrower or a Restricted Subsidiary during such Test Period, Annualized EBITDA
of Borrower and its Restricted Subsidiaries, on a consolidated basis, for such Test Period shall be calculated after giving pro forma effect
thereto as if such Material Disposition or Material Acquisition occurred on the first day of such Test Period. For the purposes of this section,
whenever  pro  forma  effect  is  to  be  given  to  a  Material  Disposition  or  Material  Acquisition  and  the  amount  of  income  or  earnings  related
thereto, the pro forma calculations shall be determined in good faith by a Responsible Officer of Borrower. Comparable adjustments shall be
made in connection with any determination of Annualized EBITDA.

1.08

Interest Rates; LIBOR Notification. The interest rate on a Loan denominated in Dollars or an Alternative Currency
may  be  derived  from  an  interest  rate  benchmark  that  is,  or  may  in  the  future  become,  the  subject  of  regulatory  reform.  Regulators  have
signaled the need to use alternative benchmark reference rates for some of these interest rate benchmarks and, as a result, such interest rate
benchmarks may cease to comply with applicable laws and regulations, may be permanently discontinued, and/or the basis on which they are
calculated  may  change.  The  London  interbank  offered  rate  (“LIBOR”)  is  intended  to  represent  the  rate  at  which  contributing  banks  may
obtain  short-term  borrowings  from  each  other  in  the  London  interbank  market.  On  March  5,  2021,  the  U.K.  Financial  Conduct  Authority
(“FCA”) publicly announced that: (a) immediately after December 31, 2021, publication of all seven euro LIBOR settings, the spot next, 1-
week, 2-month and 12-month Japanese Yen LIBOR settings, the overnight, 1-week, 2-month and 12-month British Pound Sterling LIBOR
settings, and the 1-week and 2-month U.S. Dollar LIBOR settings will permanently cease; immediately after June 30, 2023, publication of
the  overnight  and  12-month  U.S.  Dollar  LIBOR  settings  will  permanently  cease;  immediately  after  December  31,  2021,  the  1-month,  3-
month and 6-month Japanese Yen LIBOR settings and the 1-month, 3-month and 6-month British Pound Sterling LIBOR settings will cease
to  be  provided  or,  subject  to  consultation  by  the  FCA,  be  provided  on  a  changed  methodology  (or  “synthetic”)  basis  and  no  longer  be
representative of the underlying market and economic reality they are intended to measure and that representativeness will not be restored;
and immediately after June 30, 2023, the 1-month, 3-month and 6-month U.S. Dollar LIBOR settings will cease to be provided or, subject to
the FCA’s consideration of the case, be provided on a synthetic basis and no longer be representative of the underlying market and economic
reality they are intended to measure and that representativeness will not be restored. There is no assurance that dates announced by the FCA
will  not  change  or  that  the  administrator  of  LIBOR  and/or  regulators  will  not  take  further  action  that  could  impact  the  availability,
composition, or characteristics of LIBOR or the currencies and/or tenors for which LIBOR is published. Each party to this agreement should
consult its own advisors to stay informed of any such developments. Public and private sector industry initiatives are currently underway to
identify  new  or  alternative  reference  rates  to  be  used  in  place  of  LIBOR.  Upon  the  occurrence  of  a  Benchmark  Transition  Event,  a  Term
SOFR Transition Event, a Term ESTR Transition Event, a Term TONA Transition Event or an Early Opt-In Election, Section 3.03(b) and (c)
provide a mechanism for determining an alternative rate of interest. The Administrative Agent will promptly notify the Borrower, pursuant to
Section  3.03(e),  of  any  change  to  the  reference  rate  upon  which  the  interest  rate  on  Floating  Rate  Loans  is  based.  However,  the
Administrative Agent does not warrant or accept any responsibility for, and shall not have any liability with respect to, the administration,
submission or any other matter related to LIBOR or other rates in the definition of “LIBO Rate” (or “EURIBOR Rate”, or “TIBOR Rate”, as
applicable) or with respect to any alternative or successor rate thereto, or replacement rate thereof (including, without limitation, (i) any such
alternative,  successor  or  replacement  rate  implemented  pursuant  to  Section  3.03(b)  or  (c),  whether  upon  the  occurrence  of  a  Benchmark
Transition  Event,  a  Term  SOFR  Transition  Event,  a  Term  ESTR  Transition  Event,  a  Term  TONA  Transition  Event  or  an  Early  Opt-in
Election, and (ii) the implementation of any Benchmark Replacement Conforming Changes pursuant to Section 3.03(d)), including without
limitation, whether the composition or characteristics of any such alternative, successor or replacement reference rate will be similar to, or
produce the same value or economic equivalence of, the LIBO Rate (or the EURIBOR Rate, or the TIBOR Rate, as applicable) or have the
same  volume  or  liquidity  as  did  the  London  interbank  offered  rate  (or  the  euro  interbank  offered  rate,  as  applicable)  prior  to  its
discontinuance or unavailability.

    33    

    
    
THE REVOLVING COMMITMENTS AND EXTENSIONS OF CREDIT

SECTION 2

2.01

Amount and Terms of Revolving Commitments.

(a)

Subject  to  the  terms  and  conditions  set  forth  in  this  Agreement,  during  the  Revolving  Commitment  Period,  each
Lender severally agrees to make, Convert and Continue revolving credit loans (“Revolving Loans”) in Dollars or any Alternative Currency in
such  amounts  as  Borrower  may  from  time  to  time  request;  provided, however,  that  (i)  the  Dollar  Amount  of  the  Outstanding  Revolving
Obligations of each Lender shall not exceed such Lender’s Revolving Commitment at any time, (ii) the Dollar Amount of the Outstanding
Revolving  Obligations  of  all  Lenders  plus  the  aggregate  principal  amount  of  all  outstanding  Competitive  Loans  shall  not  exceed  the
combined Revolving Commitments at any time. The Revolving Facility is a revolving credit and, subject to the foregoing and the other terms
and conditions hereof, Borrower may borrow, Convert, Continue, prepay and reborrow Revolving Loans as set forth herein without premium
or penalty.

(b)

At any time after the Effective Date, Borrower and any one or more Lenders (including any New Lender) may agree
that  such  Lender  or  Lenders  shall  make  or  increase  the  amount  of  their  Revolving  Commitments  by  executing  and  delivering  to
Administrative  Agent  an  Increased  Revolving  Commitment  Activation  Notice  specifying  the  amount  of  such  increase  or  new  Revolving
Commitment  and  the  applicable  Increased  Revolving  Commitment  Closing  Date.  Notwithstanding  the  foregoing,  (i)  at  no  time  may  the
combined Revolving Commitments exceed $14,000,000,000, (ii) Revolving Commitments may not be made or increased after the occurrence
of an Event of Default that is continuing, including after giving effect to the incremental Revolving Commitments in question, and (iii) any
increase effected pursuant to this Section 2.01(b) shall be in a minimum amount of at least $25,000,000. No Lender shall have any obligation
to participate in any increase described in this Section 2.01(b) unless it agrees to do so in its sole discretion.

(c)

Any additional bank or financial institution (each, a “New Lender”) that, in the case of an institution that is not an
Affiliate of a then-existing Lender, with the consent of Administrative Agent and each Issuing Lender (which consent, in each case, shall not
be unreasonably withheld), elects to become a “Lender” under this Agreement in connection with an increase described in Section 2.01(b)
shall execute a New Lender Supplement (each, a “New Lender Supplement”), substantially in the form of Exhibit E-1, whereupon such bank
or financial institution shall become a Lender for all purposes and to the same extent as if originally a party hereto and shall be bound by and
entitled to the benefits of this Agreement.

(d)

On  each  Increased  Revolving  Commitment  Closing  Date  on  which  there  are  Revolving  Loans  outstanding,  each
Lender (including any New Lender) that has made or increased its Revolving Commitment shall make a Revolving Loan, the proceeds of
which  will  be  used  to  prepay  the  Revolving  Loans  of  other  Lenders,  so  that,  after  giving  effect  thereto,  the  resulting  Revolving  Loans
outstanding are allocated among the Lenders on a pro rata basis based on the respective Revolving Percentages of the Lenders after giving
effect to the increase of Revolving Commitments pursuant to Section 2.01(b) on such Increased Revolving Commitment Closing Date.

(e)

Borrower shall repay (i) all outstanding Revolving Loans made to it and all amounts funded by the Lenders as cash
collateral pursuant to Section 2.03(d) on the Revolving Termination Date, the Extended Revolving Termination Date or the Second Extended
Revolving Termination Date, as applicable, and (ii) the then unpaid principal amount of each Competitive Loan made to it on the last day of
the Interest Period applicable to such Loan. Borrower may request that the Revolving Commitments and Letter of Credit Commitments be
extended for additional one-year periods by providing written notice to Administrative Agent (“Notice Date”) not more than two times prior
to the Revolving Termination Date or the Extended Revolving Termination Date, as applicable. If a Lender or a New Lender agrees, in its
individual and sole discretion, to extend its Revolving Commitments and/or Letter of Credit Commitments (such Lender or New Lender, an
“Extending Lender” or “New Extending Lender”, as the case may be), it will notify Administrative Agent in writing of its decision to do so
and the maximum amount of Revolving Commitments and, if applicable, Letter of Credit Commitments it

    34    

    
    
agrees to so extend no later than 30 days after the applicable Notice Date, which notice shall be irrevocable. Administrative Agent will notify
Borrower, in writing, of the Lenders’ decisions no later than 35 days after the applicable Notice Date (“Extension Effectiveness Date”). As of
the Extension Effectiveness Date, the Extending Lenders’ and the New Extending Lenders’ Revolving Commitments and Letter of Credit
Commitments will be extended for an additional year from the Revolving Termination Date (the “Extended Revolving Termination Date”) or
the Extended Revolving Termination Date (the “Second Extended Revolving Termination Date”), as applicable; provided that (i) more than
50%  of  the  aggregate  Revolving  Commitments  outstanding  on  the  applicable  Extension  Effectiveness  Date  are  extended  or  otherwise
committed  to  by  Extending  Lenders  and  any  New  Extending  Lenders  (ii)  no  Default  or  Event  of  Default  shall  have  occurred  and  be
continuing  on  the  applicable  Extension  Effectiveness  Date  after  giving  effect  to  the  requested  extension  and  (iii)  the  remaining  tenor  of
Revolving Commitments of any Extending Lender and any New Extending Lender shall not exceed five years from the applicable Extension
Effectiveness Date after giving effect to the requested extension. No Lender shall be required to consent to any such extension request, and
any Lender that declines or does not respond in writing to Borrower’s request for commitment renewal (a “Declining Lender”) will have its
Revolving  Commitments  and  Letter  of  Credit  Commitment  terminated  on  the  then-existing  Revolving  Termination  Date  or  Extended
Revolving Termination Date, as applicable (without regard to any renewals by other Lenders). Borrower  will  have  the  right  to  remove  or
replace any Declining Lenders in accordance with Section 10.21.

2.02

Procedure for Revolving Loan Borrowings.

(a)

Borrower may irrevocably request a Borrowing of Revolving Loans on any Business Day in a Minimum Amount
therefor by delivering a Request for Extension of Credit therefor by Requisite Notice to Administrative Agent not later than the Requisite
Time therefor. All Borrowings denominated in Dollars shall constitute Base Rate Loans unless properly and timely otherwise designated as
set  forth  in  the  prior  sentence.  All  Borrowings  denominated  in  any  Alternative  Currency  shall  constitute  Floating  Rate  Loans.  Each
Competitive Loan shall be made in accordance with the procedures set forth in Section 2.04.

(b)

Following receipt of a Request for Extension of Credit, Administrative Agent shall promptly notify each Lender by
Requisite Notice of its Revolving Percentage thereof. Each Lender (subject to clause (d) below) shall make the funds for its Revolving Loan
available to Administrative Agent in the requested currency at Administrative Agent’s Office not later than the Requisite Time therefor on the
Business Day specified in such Request for Extension of Credit. Upon satisfaction of the applicable conditions set forth in Section 4.02, all
funds so received shall be made available to Borrower in like funds received.

(c)

The  failure  of  any  Lender  to  make  any  Revolving  Loan  on  any  date  shall  not  relieve  any  other  Lender  of  any
obligation to make a Revolving Loan on such date, but the Revolving Commitments and Competitive Bids of the Lenders are several and no
Lender shall be responsible for the failure of any other Lender to so make its Revolving Loan. Borrower shall have the right to replace any
Lender which fails to make a Revolving Loan when obligated to do so in accordance with Section 10.21.

(d)

Each Lender may, at its option, make any Loan available to Borrower by causing any foreign or domestic branch or
Affiliate of such Lender to make such Loan; provided that any exercise of such option shall not affect the obligation of Borrower to repay
such Loan in accordance with the terms of this Agreement; provided that, for the avoidance of doubt, Borrower shall not be required to pay a
greater amount under the increased costs provisions (including yield protection and taxes) of Section 3 hereof than it would have paid in the
absence of the exercise of such option.

2.03

Letters of Credit.

(a)

Subject to the terms and conditions set forth in this Agreement, during the period from and including the Effective
Date to, but not including the Letter of Credit Expiration Date, each Issuing Lender shall take such Letter of Credit Actions denominated in
Dollars  or  any  Alternative  Currency  as  Borrower  may  from  time  to  time  request;  provided,  however,  that  (i)  the  Outstanding  Revolving
Obligations of each Lender shall not exceed such Lender’s Revolving Commitment at any

    35    

    
    
time, (ii) the Outstanding Revolving Obligations of all Lenders plus the aggregate principal amount of all outstanding Competitive Loans
shall  not  exceed  the  combined  Revolving  Commitments  at  any  time,  (iii)  the  Letter  of  Credit  Usage  shall  not  exceed  the  Letter  of  Credit
Sublimit at any time and (iv) the Letter of Credit Usage in respect of Letters of Credit issued by each Issuing Lender shall not exceed the
Letter of Credit Commitment of such Issuing Lender at any time. All Existing Letters of Credit shall be deemed to be Letters of Credit issued
hereunder on the Effective Date for the account of Borrower, and the participations therein created pursuant to the Existing Comcast Credit
Agreement shall be superseded by participations created by Section 2.03(b) hereof. Subject to subsection (f) below and unless consented to
by the applicable Issuing Lender and Administrative Agent, and except for any Existing Letter of Credit which expires more than 12 months
after the date of its issuance or last renewal, no Letter of Credit may expire more than 12 months after the date of its issuance or last renewal;
provided, however, that (x) subject to clause (y), no Letter of Credit shall expire after the Business Day which is at least five days prior to the
Revolving Termination Date (as it may be extended) and (y) a Letter of Credit may expire up to the date that is one year after the Revolving
Termination Date (as it may be extended) with the consent of the Issuing Lender in respect thereof (which consent shall not be unreasonably
withheld) so long as Borrower shall, at least 15 days prior to the Revolving Termination Date (as it may be extended) (or for any Letters of
Credit issued after such date, the date of issuance) deposit cash in the Dollar Amount equal to the Letter of Credit Usage applicable to it in a
Letter of Credit Cash Collateral Account. In the event that any Lender’s Commitment terminates prior to an extended Revolving Termination
Date  as  contemplated  by  Section  2.01(e),  the  respective  participations  of  the  other  Lenders  in  all  outstanding  Letters  of  Credit  shall  be
redetermined on the basis of their respective Commitments after giving effect to such termination, and the participation therein of the Lender
whose Commitment is terminated shall terminate; provided that Borrower shall, if and to the extent necessary to permit such redetermination
of participations in Letters of Credit within the limits of the Commitments which are not terminated, prepay on such date all or a portion of
the  outstanding  Revolving  Loans,  and  such  redetermination  and  termination  of  participations  in  outstanding  Letters  of  Credit  shall  be
conditioned  upon  their  having  done  so.  If  any  Letter  of  Credit  Usage  remains  or  is  expected  to  remain  outstanding  on  the  Revolving
Termination Date (as it may be extended), Borrower shall, at least 15 days prior to the Revolving Termination Date (as it may be extended),
deposit cash in an amount equal to the Letter of Credit Usage applicable to it in a Letter of Credit Cash Collateral Account.

(b)

Borrower  may  irrevocably  request  a  Letter  of  Credit  Action  in  a  Minimum  Amount  therefor  (or,  if  such  Letter  of
Credit Action is in respect of a Letter of Credit denominated in an Alternative Currency, a Dollar Amount which is in a Minimum Amount
therefor) by delivering a Letter of Credit Application therefor to the applicable Issuing Lender, with a copy to Administrative Agent, not later
than  the  Requisite  Time  therefor.  Each  Letter  of  Credit  Action  shall  be  in  a  form  acceptable  to  the  applicable  Issuing  Lender  in  its  sole
discretion. Each such request for a Letter of Credit Action shall, if Sections 4.02(a) and (b) are applicable to such Letter of Credit Action,
constitute  a  representation  and  warranty  by  Borrower  that  the  conditions  set  forth  in  Sections  4.02(a)  and  (b)  are  satisfied.  Unless
Administrative Agent notifies the applicable Issuing Lender that such Letter of Credit Action is not permitted hereunder, or the applicable
Issuing Lender notifies Administrative Agent that it has determined that such Letter of Credit Action is contrary to any Laws or policies of
such Issuing Lender, the applicable Issuing Lender shall effect such Letter of Credit Action. This Agreement shall control in the event of any
conflict with any Letter of Credit Application. Upon the issuance of a Letter of Credit (or, with respect to the Existing Letters of Credit, on
the Effective Date), each applicable Issuing Lender shall be deemed to have sold and transferred to each Lender, and each Lender shall be
deemed  to  have  purchased  from  each  applicable  Issuing  Lender,  a  participation  therein  in  an  amount  equal  to  such  Lender’s  Revolving
Percentage times the Dollar Amount of such Letter of Credit. Each applicable Issuing Lender represents and warrants to each Lender that it
has all necessary power and authority to sell and transfer such participation to each Lender, without breach of any Contractual Obligation to
any other Person, and that such participation is free and clear of any adverse claim. Notwithstanding anything herein to the contrary, Morgan
Stanley Bank, N.A. as an Issuing Lender, shall only be obligated to issue standby Letters of Credit, and shall only be obligated to do so upon
at  least  3  Business  Days’  prior  written  notice  (or  such  shorter  period  of  time  as  Morgan  Stanley  Bank,  N.A.  shall  approve  in  its  sole
discretion).

Borrower  shall  reimburse  each  Issuing  Lender  through  Administrative  Agent  for  any  payment  that  such  Issuing
Lender  makes  under  a  Letter  of  Credit  within  one  Business  Day  following  demand  by  Administrative  Agent  or  such  Issuing  Lender  in
Dollars or in the applicable Alternative

(c)

    36    

    
    
Currency in which such payment was made; provided, however,  that  if  the  conditions  precedent  set  forth  in  Section  4.02  can  be  satisfied
(except for the giving of a Request for Extension of Credit), Borrower may request a Borrowing of Base Rate Loans in the Dollar Amount
necessary  to  reimburse  such  Issuing  Lender  for  such  payment  pursuant  to  Section  2.02  (without  regard  to  the  Minimum  Amount
requirements thereof). If Borrower’s reimbursement of, or obligation to reimburse, any amounts in any Alternative Currency would subject
Administrative Agent, the applicable Issuing Lender or any Lender to any stamp duty, ad valorem charge or similar tax that would not be
payable if such reimbursement were made or required to be made in Dollars, Borrower shall pay the amount of any such tax requested by
Administrative Agent, the relevant Issuing Lender or Lender. If Borrower fails to make such payment when due, then if such payment relates
to  a  Letter  of  Credit  denominated  in  an  Alternative  Currency,  automatically  and  with  no  further  action  required,  Borrower’s  obligation  to
reimburse the applicable payment by the applicable Issuing Lender shall be permanently converted into an obligation to reimburse the Dollar
Amount of such payment.

(d)

Upon  any  drawing  under  a  Letter  of  Credit,  the  applicable  Issuing  Lender  shall  notify  Administrative  Agent  and
Borrower. If Borrower fails to timely make the payment required pursuant to subsection (c) above or to provide cash collateral as required in
subsection  (a)  above,  such  Issuing  Lender  shall  notify  Administrative  Agent  of  such  fact  and  the  Dollar  Amount  of  such  unreimbursed
payment or required cash collateral, as applicable. Administrative Agent shall promptly notify each Lender of its Revolving Percentage of
such  Dollar  Amount  by  Requisite  Notice.  Each  Lender  shall  make  funds  in  an  amount  equal  to  its  Revolving  Percentage  of  such  Dollar
Amount available to Administrative Agent at Administrative Agent’s Office not later than the Requisite Time therefor on the Business Day
specified  by  Administrative  Agent.  Administrative  Agent  shall  remit  the  funds  so  received  to  such  Issuing  Lender  in  the  case  of
reimbursement  of  a  Letter  of  Credit  drawing  or  to  Administrative  Agent  for  deposit  in  a  Letter  of  Credit  Cash  Collateral  Account,  as
applicable. The obligation of each Lender to so reimburse such Issuing Lender and fund such Letter of Credit Cash Collateral Account shall
be absolute and unconditional and shall not be affected by the occurrence of a Default or Event of Default or any other occurrence or event;
provided that such Issuing Lender shall not have a right to be so reimbursed in respect of a Letter of Credit if such Issuing Lender issued such
Letter of Credit after being notified by Administrative Agent that such issuance was not permitted hereunder. Any such reimbursement shall
not relieve or otherwise impair the obligation of Borrower to reimburse each Issuing Lender for the amount of any payment made by such
Issuing Lender under any Letter of Credit, together with interest as provided herein, or to provide cash collateral.

(e)

If the conditions precedent set forth in Section 4.02 can be satisfied (except for the giving of a Request for Extension
of Credit) on any date Borrower is obligated to, but fails to, reimburse an Issuing Lender for a drawing under a Letter of Credit or to provide
cash  collateral  as  required  in  subsection  (a)  above,  the  funding  by  Lenders  pursuant  to  subsection  (d)  above  shall  be  deemed  to  be  a
Borrowing  of  Base  Rate  Loans  (without  regard  to  the  Minimum  Amount  therefor).  If  the  conditions  precedent  set  forth  in  Section  4.02
(except for the giving of a Request for Extension of Credit) cannot be satisfied on the date Borrower is obligated to, but fails to, reimburse an
Issuing Lender for a drawing under a Letter of Credit or to provide cash collateral in respect of a Letter of Credit, the funding by Lenders
pursuant to the previous subsection shall be deemed to be a funding by each Lender of its participation in such Letter of Credit, and each
Lender making such funding shall thereupon acquire a pro rata participation, to the extent of its payment, in the claim of such Issuing Lender
against  Borrower  in  respect  of  such  payment  or  obligation  to  provide  cash  collateral  and  shall  share,  in  accordance  with  that  pro  rata
participation, in any payment made by Borrower with respect to such claim. Any amounts made available by a Lender under its participation
shall  be  payable  by  Borrower  upon  demand  of  Administrative  Agent  (or,  if  earlier,  on  the  Revolving  Termination  Date,  the  Extended
Revolving Termination Date or the Second Extended Revolving Termination Date, as applicable), and shall bear interest at a rate per annum
equal to the Default Rate.

(f)

Borrower may request Letters of Credit that have automatic extension or renewal provisions (“evergreen” Letters of
Credit),  so  long  as  the  applicable  Issuing  Lender  consents  thereto  and  has  the  right  not  to  permit  any  such  extension  or  renewal  at  least
annually  within  a  notice  period  to  be  agreed  upon  at  the  time  each  such  Letter  of  Credit  is  issued.  Once  an  evergreen  Letter  of  Credit
(including  any  Existing  Letter  of  Credit)  is  issued,  unless  Administrative  Agent  has  notified  the  applicable  Issuing  Lender  that  Required
Lenders have elected not to permit such extension or renewal,

    37    

    
    
Borrower, Administrative Agent and Lenders shall be deemed to have authorized (but may not require) such Issuing Lender to permit the
renewal of such evergreen Letter of Credit at any time to a date not later than five Business Days prior to the Revolving Termination Date (as
it  may  be  extended)  or  such  later  date  as  may  be  permitted  pursuant  to  clause  (y)  of  the  second  proviso  of  Section  2.03(a).  Such  Issuing
Lender may elect not to permit an evergreen Letter of Credit to be extended or renewed at any time. If such Issuing Lender so elects, it will
promptly give Administrative Agent notice of such election. Administrative Agent will promptly notify Lenders of the non-extension or non-
renewal of any evergreen Letter of Credit.

The obligation of Borrower to pay to each Issuing Lender the amount of any payment made by such Issuing Lender
under any Letter of Credit shall be absolute, unconditional, and irrevocable. Without limiting the foregoing, Borrower’s obligations shall not
be affected by any of the following circumstances:

(g)

(i) 

Any  lack  of  validity  or  enforceability  of  such  Letter  of  Credit,  this  Agreement,  or  any  other  agreement  or

instrument relating thereto;

(ii) 

Any amendment or waiver of or any consent to departure from such Letter of Credit, this Agreement or any

other agreement or instrument relating hereto or thereto;

(iii) 

The existence of any claim, setoff, defense or other rights which Borrower may have at any time against such
Issuing Lender, Administrative Agent or any Lender, any beneficiary of such Letter of Credit (or any persons or entities for
whom  any  such  beneficiary  may  be  acting)  or  any  other  Person,  whether  in  connection  with  such  Letter  of  Credit,  this
Agreement or any other agreement or instrument relating thereto, or any unrelated transactions;

(iv)  Any demand, statement or any other document presented under such Letter of Credit proving to be forged,
fraudulent,  invalid  or  insufficient  in  any  respect  or  any  statement  therein  being  untrue  or  inaccurate  in  any  respect
whatsoever so long as any such document appeared to comply with the terms of such Letter of Credit;

(v) 

Any payment by such Issuing Lender in good faith under such Letter of Credit against presentation of a draft
or any accompanying document which does not strictly comply with the terms of such Letter of Credit, or any payment made
by  such  Issuing  Lender  under  such  Letter  of  Credit  to  any  Person  purporting  to  be  a  trustee  in  bankruptcy,  debtor-in-
possession,  assignee  for  the  benefit  of  creditors,  liquidation,  receiver  or  other  representative  of  or  successor  to  any
beneficiary  or  any  transferee  of  such  Letter  of  Credit,  including  any  arising  in  connection  with  any  proceeding  under  any
Debtor Relief Laws;

(vi)  Any  error  in  the  transmission  of  any  message  relating  to  such  Letter  of  Credit  not  caused  by  such  Issuing

Lender, or any delay or interruption in any such message;

(vii)  Any error, neglect or default of any correspondent of such Issuing Lender in connection with such Letter of

Credit;

(viii)  Any  consequence  arising  from  acts  of  God,  wars,  insurrections,  civil  unrest,  disturbances,  labor  disputes,

emergency conditions or other causes beyond the control of such Issuing Lender;

(ix) 

So long as such Issuing Lender in good faith determines that the document appears to comply with the terms
of  such  Letter  of  Credit,  the  form,  accuracy,  genuineness  or  legal  effect  of  any  contract  or  document  referred  to  in  any
document submitted to such Issuing Lender in connection with such Letter of Credit; and

    38    

    
    
(x) 

Any other circumstances whatsoever where such Issuing Lender has acted in good faith.

In addition, Borrower will promptly examine a copy of each Letter of Credit and amendments thereto delivered to it and, in
the event of any claim of noncompliance with Borrower’s instructions or other irregularity, Borrower will immediately notify the applicable
Issuing  Lender  in  writing.  Borrower  shall  be  conclusively  deemed  to  have  waived  any  such  claim  against  such  Issuing  Lender  and  its
correspondents unless such notice is given as aforesaid.

(h)

Each Lender and Borrower agree that, in paying any drawing under a Letter of Credit, no Issuing Lender shall have
any responsibility to obtain any document (other than any sight draft, certificates and documents expressly required by the Letter of Credit)
or to ascertain or inquire as to the validity or accuracy of any such document or the authority of the Person executing or delivering any such
document. No Issuing Lender, Administrative Agent-Related Person or any of the respective correspondents, participants or assignees of any
Issuing Lender shall be liable to any Lender for any action taken or omitted in connection herewith at the request or with the approval of
Lenders or Required Lenders, as applicable, any action taken or omitted in the absence of gross negligence or willful misconduct or the due
execution, effectiveness, validity or enforceability of any document or instrument related to any Letter of Credit. Borrower hereby assumes
all risks of the acts or omissions of any beneficiary or transferee relative to any Issuing Lender, any Lender or any Administrative Agent-
Related  Person  with  respect  to  its  use  of  any  Letter  of  Credit;  provided, however,  that  this  assumption  is  not  intended  to,  and  shall  not,
preclude  Borrower’s  pursuing  such  rights  and  remedies  as  it  may  have  against  the  beneficiary  or  transferee  at  law  or  under  any  other
agreement. No Issuing Lender, Administrative Agent-Related Person or any of the respective correspondents, participants or assignees of any
Issuing Lender shall be liable or responsible for any of the matters described in subsection (g) above in the absence of such Person’s gross
negligence or willful misconduct. In furtherance and not in limitation of the foregoing, any Issuing Lender may accept documents that appear
on their face to be in order, without responsibility for further investigation, regardless of any notice or information to the contrary, and such
Issuing Lender shall not be responsible for the validity or sufficiency of any instrument transferring or assigning or purporting to transfer or
assign  a  Letter  of  Credit  or  the  rights  or  benefits  thereunder  or  proceeds  thereof,  in  whole  or  in  part,  which  may  prove  to  be  invalid  or
ineffective for any reason.

(i)

Unless otherwise expressly agreed by the applicable Issuing Lender and Borrower when a Letter of Credit is issued
and  subject  to  applicable  Laws,  performance  under  Letters  of  Credit  by  each  Issuing  Lender,  its  correspondents,  and  beneficiaries  will  be
governed by, as applicable, the rules of the International Standby Practices 1998, or such later revision as may be published by the Institute of
International Banking Law & Practice, or the Uniform Customs and Practice for Documentary Credits, International Chamber of Commerce
Publication No. 600, as the same may be revised from time to time.

(j)

Borrower  shall  pay  to  Administrative  Agent  on  each  Applicable  Payment  Date  in  arrears,  for  the  account  of  each
Lender  in  accordance  with  its  Revolving  Percentage,  a  Letter  of  Credit  fee  in  Dollars  at  a  rate  equal  to  the  Applicable  Amount  times  the
actual  daily  maximum  Dollar  Amount  available  to  be  drawn  under  each  Letter  of  Credit  requested  by  Borrower  since  the  later  of  the
Effective Date and the previous Applicable Payment Date. Borrower shall pay directly to each Issuing Lender of an Existing Letter of Credit
any fees and expenses payable in respect of such Existing Letter of Credit for any period prior to the Effective Date. If there is any change in
the  Applicable  Amount  during  any  quarter,  the  actual  daily  Dollar  Amount  shall  be  computed  and  multiplied  by  the  Applicable  Amount
separately for each period during such quarter that such Applicable Amount was in effect.

(k)

Borrower  shall  pay  directly  to  each  Issuing  Lender,  for  its  sole  account,  a  fronting  fee  for  each  Letter  of  Credit
requested  by  Borrower  in  such  amount  and  at  such  times  as  may  be  set  forth  in  a  separate  letter  agreement  between  Borrower  and  such
Issuing  Lender.  In  addition,  Borrower  shall  pay  directly  to  each  Issuing  Lender,  upon  demand,  for  its  sole  account,  its  customary
documentary and processing charges in accordance with its standard schedule, as from time to time in effect, for any Letter of Credit Action
or other occurrence relating to a Letter of Credit requested by Borrower for which such charges are customarily made. Such fees and charges
are nonrefundable.

    39    

    
    
(l)

Each  Issuing  Lender  shall  deliver  to  Administrative  Agent,  not  later  than  the  20th  day  after  each  calendar  quarter
ending after the Effective Date, a written report, in form reasonably satisfactory to Administrative Agent, setting forth the Letters of Credit
issued by such Issuing Lender and outstanding as of the last day of such calendar quarter, any Letter of Credit Actions effected during such
calendar quarter, and any draws made under such Letters of Credit during such calendar quarter.

(m)

Each Issuing Lender may, at its option, issue any Letter of Credit and make any funds available in connection with
any Letter of Credit by causing any foreign or domestic branch or Affiliate of such Issuing Lender to take such action; provided  that  any
exercise of such option shall not affect any obligation of Borrower; provided that, for the avoidance of doubt, Borrower shall not be required
to pay a greater amount under the increased costs provisions (including yield protection and taxes) of Section 3 hereof than it would have
paid in the absence of the exercise of such option.

2.04

Competitive  Bid  Procedure.  (a)  Subject  to  the  terms  and  conditions  set  forth  herein,  during  the  period  from  and
including  the  Effective  Date  to,  but  not  including,  the  Revolving  Termination  Date  (as  it  may  be  extended),  Borrower  may  request
Competitive  Bids  and  may  (but  shall  not  have  any  obligation  to)  accept  Competitive  Bids  and  borrow  Competitive  Loans;  provided  that
Outstanding Revolving Obligations of all Lenders plus the aggregate principal amount of outstanding Competitive Loans at any time shall
not exceed the combined Revolving Commitments. To request Competitive Bids, Borrower shall notify Administrative Agent of such request
by telephone not later than the Requisite Time therefor; provided that Borrower may submit up to (but not more than) two Competitive Bid
Requests  on  the  same  day,  but  no  Competitive  Bid  Request  or  Requests  shall  be  made  within  five  Business  Days  after  the  date  of  any
previous Competitive Bid Request or Requests, unless any and all such previous Competitive Bid Requests shall have been withdrawn or all
Competitive Bids received in response thereto rejected. Each such telephonic Competitive Bid Request shall be confirmed promptly by hand
delivery or telecopy to Administrative Agent of a written Competitive Bid Request in a form approved by Administrative Agent and signed
by Borrower. Each such telephonic and written Competitive Bid Request shall specify the following information:

(i) 

the aggregate amount of the requested Borrowing (which shall be at least the Minimum Amount therefor);

(ii) 

the date of such Borrowing, which shall be a Business Day;

(iii)  whether  such  Borrowing  is  to  be  a  Borrowing  of  Floating  Rate  Loans  (other  than  Floating  SONIA  Rate
Loans)  or  of  Fixed  Rate  Loans  (it  being  understood  and  agreed  that  each  Borrowing  of  Competitive  Loans  shall  be
comprised entirely of Floating Rate Loans (other than Floating SONIA Rate Loans) or Fixed Rate Loans); and

(iv) 

the Interest Period to be applicable to such Borrowing, which shall be a period contemplated by the definition

of the term “Interest Period”.

Promptly following receipt of a Competitive Bid Request in accordance with this Section, Administrative Agent shall notify the Lenders of
the details thereof by telecopy, inviting the Lenders to submit Competitive Bids.

(b)

Each Lender may (but shall not have any obligation to) make one or more Competitive Bids to Borrower in response
to a Competitive Bid Request. Each Competitive Bid by a Lender must be in a form approved by Administrative Agent and must be received
by Administrative Agent by telecopy, in the case of a Competitive Borrowing of Floating Rate Loans, not later than 9:30 a.m., New York
City  time,  three  Business  Days  before  the  proposed  date  of  such  Competitive  Borrowing,  and  in  the  case  of  a  Borrowing  of  Fixed  Rate
Loans, not later than 9:30 a.m., New York City time, on the proposed date of such Competitive Borrowing. Competitive  Bids  that  do  not
conform substantially to the form approved by Administrative Agent may be rejected by Administrative Agent, and Administrative Agent
shall notify the applicable Lender as promptly as practicable. Each Competitive Bid shall specify (i) the principal amount (which shall be a
minimum  of  $10,000,000  and  an  integral  multiple  of  $1,000,000  and  which  may  equal  the  entire  principal  amount  of  the  Competitive
Borrowing requested by Borrower) of the Competitive Loan or Loans that the Lender is willing to make, (ii) the Competitive Bid

    40    

    
    
Rate  or  Rates  at  which  the  Lender  is  prepared  to  make  such  Loan  or  Loans  (expressed  as  a  percentage  rate  per  annum  in  the  form  of  a
decimal to no more than four decimal places) and (iii) the Interest Period applicable to each such Loan and the last day thereof.

amount specified in each Competitive Bid and the identity of the Lender that shall have made such Competitive Bid.

(c)

Administrative Agent shall promptly notify Borrower by telecopy of the Competitive Bid Rate and the principal

(d)

Subject only to the provisions of this paragraph, Borrower may accept or reject any Competitive Bid. Borrower shall
notify Administrative Agent by telephone, confirmed by telecopy in a form approved by Administrative Agent, whether and to what extent it
has decided to accept or reject each Competitive Bid, in the case of a Competitive Borrowing of Floating Rate Loans, not later than 10:30
a.m., New York City time, three Business Days before the date of the proposed Competitive Borrowing, and in the case of a Borrowing of
Fixed Rate Loans, not later than 10:30 a.m., New York City time, on the proposed date of the Competitive Borrowing; provided that (i) the
failure  of  Borrower  to  give  such  notice  shall  be  deemed  to  be  a  rejection  of  each  Competitive  Bid,  (ii)  Borrower  shall  not  accept  a
Competitive Bid made at a particular Competitive Bid Rate if Borrower rejects a Competitive Bid made at a lower Competitive Bid Rate with
respect to the same Competitive Bid Request, (iii) the aggregate amount of the Competitive Bids accepted by Borrower shall not exceed the
aggregate amount of the requested Competitive Borrowing specified in the related Competitive Bid Request, (iv) to the extent necessary to
comply with clause (iii) above, Borrower may accept Competitive Bids at the same Competitive Bid Rate in part, which acceptance, in the
case  of  multiple  Competitive  Bids  at  such  Competitive  Bid  Rate,  shall  be  made  pro  rata  in  accordance  with  the  amount  of  each  such
Competitive  Bid,  and  (v)  except  pursuant  to  clause  (iv)  above,  no  Competitive  Bid  shall  be  accepted  for  a  Competitive  Loan  unless  such
Competitive  Loan  is  in  a  minimum  principal  amount  of  $5,000,000  and  an  integral  multiple  of  $1,000,000;  provided  further  that  if  a
Competitive Loan must be in an amount less than $5,000,000 because of the provisions of clause (iv) above, such Competitive Loan may be
for a minimum of $1,000,000 or any integral multiple thereof, and in calculating the pro rata allocation of acceptances of portions of multiple
Competitive  Bids  at  a  particular  Competitive  Bid  Rate  pursuant  to  clause  (iv)  the  amounts  shall  be  rounded  to  integral  multiples  of
$1,000,000 in a manner determined by Borrower. A notice given by Borrower pursuant to this paragraph shall be irrevocable.

Administrative Agent shall promptly notify each bidding Lender by telecopy whether or not its Competitive Bid has
been  accepted  (and,  if  so,  the  amount  and  Competitive  Bid  Rate  so  accepted),  and  each  successful  bidder  will  thereupon  become  bound,
subject to the terms and conditions hereof, to make the Competitive Loan in respect of which its Competitive Bid has been accepted.

(e)

If  Administrative  Agent  shall  elect  to  submit  a  Competitive  Bid  in  its  capacity  as  a  Lender,  it  shall  submit  such
Competitive Bid directly to Borrower at least one quarter of an hour earlier than the time by which the other Lenders are required to submit
their Competitive Bids to Administrative Agent pursuant to paragraph (b) of this Section.

(f)

2.05

Reduction or Termination of Revolving Commitments. Upon Requisite Notice to Administrative Agent not later than

the Requisite Time therefor, Borrower may at any time and from time to time, without premium or penalty, permanently and irrevocably
reduce the Revolving Commitments, in a Minimum Amount therefor to an amount not less than the sum of the Outstanding Revolving
Obligations at such time plus the aggregate principal amount of outstanding Competitive Loans at any time, or terminate the Revolving
Commitments. Any such reduction or termination shall be accompanied by payment of all accrued and unpaid commitment fees with respect
to the portion of the Revolving Commitments being reduced or terminated. Administrative Agent shall promptly notify Lenders of any such
request for reduction or termination of the Revolving Commitments. Each Lender’s Revolving Commitment shall be reduced pro rata by the
amount of such reduction.

2.06

Prepayments.

Upon Requisite Notice to Administrative Agent not later than the Requisite Time therefor, Borrower may at any time
and from time to time voluntarily prepay Loans made to it in part in the Minimum Amount therefor or in full without premium or penalty;
provided that Borrower may not

(a)

    41    

    
    
prepay  any  Competitive  Loan  without  the  prior  written  consent  of  the  Lender  thereof.  Administrative  Agent  will  promptly  notify  each
relevant Lender thereof and of such Lender’s percentage of such prepayment. Any prepayment of a Floating Rate Loan shall be accompanied
by all accrued interest thereon, together with (other than in the case of Floating SONIA Rate Loans) the costs set forth in Section 3.05.

(b)

If for any reason (other than as a result of currency fluctuation, which prepayment requirement shall be governed by
Section 2.15) the Dollar Amount of the Outstanding Revolving Obligations of all Lenders plus the aggregate principal amount of outstanding
Competitive  Loans  at  any  time  exceeds  the  combined  Revolving  Commitments  from  time  to  time  in  effect,  Borrower  shall  immediately
prepay Revolving Loans and/or deposit cash in a Letter of Credit Cash Collateral Account in an aggregate amount equal to such excess.

2.07

Documentation of Loans.

(a)

Upon the request of any Lender made through Administrative Agent, a Lender’s Loans may be evidenced by one or
more Notes of Borrower, instead of or in addition to its loan accounts or records. Each such Lender may attach schedules to its Notes and
endorse thereon the date, amount and maturity of its Loans and payments with respect thereto. Any failure so to record or any error in doing
so shall not, however, limit or otherwise affect the obligation of Borrower to pay any amount owing with respect to the Obligations.

(b)

Administrative Agent shall maintain, at Administrative Agent’s Office, a register for the recordation of the names
and addresses of Lenders and the Revolving Commitments and Extensions of Credit of each Lender from time to time (the “Register”). The
Register shall be available for inspection by Borrower or any Lender at any reasonable time and from time to time upon reasonable prior
notice. Administrative  Agent  shall  maintain  the  Register,  acting,  solely  for  this  administrative  purpose  only,  as  a  non-fiduciary  agent  for
Borrower  (it  being  acknowledged  and  agreed  that  Administrative  Agent  and  each  Administrative  Agent-Related  Person,  in  such  capacity,
shall constitute Indemnitees under Section 10.13).

(c)

Administrative Agent shall record in the Register the Revolving Commitment and Extensions of Credit from time to
time of each Lender, and each repayment or prepayment in respect thereof. Any recordation shall be conclusive and binding on Borrower and
each Lender, absent manifest error; provided, however, that the failure to make any such recordation, or any error in such recordation, shall
not affect any Lender’s Revolving Commitment or Outstanding Revolving Obligations or outstanding Competitive Loans.

(d)

Each  Lender  shall  record  on  its  internal  loan  accounts  or  records  (and  may  record  on  the  Note(s)  held  by  such
Lender) the amount of each Extension of Credit made by it and each payment in respect thereof; provided that the failure to make any such
recordation, or any error in such recordation, shall not affect any Lender’s Revolving Commitment or Outstanding Revolving Obligations or
outstanding Competitive Loans; and provided, further, that in the event of any inconsistency between the Register and any Lender’s records,
the recordations in the Register shall govern, absent manifest error.

(e)

Borrower, Administrative Agent and Lenders shall deem and treat the Persons listed as Lenders in the Register as the
holders of the corresponding Revolving Commitments and Extensions of Credit listed therein for all purposes hereof, and no assignment or
transfer  of  any  such  Revolving  Commitment  or  Extensions  of  Credit  shall  be  effective,  in  each  case,  unless  and  until  an  Assignment  and
Assumption effecting the assignment or transfer thereof shall have been accepted by Administrative Agent and recorded in the Register. Prior
to  such  recordation,  all  amounts  owed  with  respect  to  the  applicable  Revolving  Commitment  or  Outstanding  Revolving  Obligations  or
outstanding Competitive Loans shall be owed to the Lender listed in the Register as the owner thereof, and any request, authority or consent
of  any  Person  who,  at  the  time  of  making  such  request  or  giving  such  authority  or  consent,  is  listed  in  the  Register  as  a  Lender  shall  be
conclusive  and  binding  on  any  subsequent  holder,  assignee  or  transferee  of  the  corresponding  Revolving  Commitments  or  Outstanding
Revolving Obligations or outstanding Competitive Loans.

    42    

    
    
2.08

Continuation and Conversion Option.

(a)

Subject  to  Section  2.08(d),  Borrower  may  irrevocably  request  a  Conversion  or  Continuation  of  Loans  on  any
Business Day in a Minimum Amount therefor by delivering a Request for Extension of Credit therefor by Requisite Notice to Administrative
Agent not later than the Requisite Time therefor. All Conversions and Continuations of Loans denominated in Dollars shall constitute Base
Rate Loans unless properly and timely otherwise designated as set forth in the prior sentence.

(b)

Unless  Borrower  pays  all  amounts  due  under  Section  3.05,  if  any,  a  Floating  Rate  Loan  (other  than  a  Floating
SONIA  Rate  Loan) may  be  Continued  or  Converted  only  on  the  last  day  of  the  Interest  Period  for  such  Floating  Rate  Loan.  During  the
existence of an Event of Default, Administrative Agent may (and upon the request of the Required Lenders shall) prohibit Loans (other than
Floating  SONIA  Rate  Loans)  from  being  requested  as,  Converted  into,  or  Continued  as  Floating  Rate  Loans,  and  Required  Lenders  may
demand that any or all of the then outstanding Floating Rate Loans (other than Floating SONIA Rate Loans) be Converted immediately into
Base Rate Loans.

Administrative Agent shall promptly notify Borrower and Lenders of the interest rate applicable to any Floating Rate
Loan upon determination of the same. Administrative Agent shall from time to time notify Borrower and Lenders of any change in JPMorgan
Chase’s prime rate used in determining the Base Rate promptly following the public announcement of such change.

(c)

(d)

Notwithstanding anything to the contrary contained herein, Competitive Loans may not be Converted or Continued.

2.09

Interest.

(a)

Subject to subsection (b) below, and unless otherwise specified herein, Borrower hereby promises to pay interest on
the unpaid principal amount of each Loan made to it (before and after default, before and after maturity, before and after judgment and before
and  after  the  commencement  of  any  proceeding  under  any  Debtor  Relief  Laws)  from  the  date  borrowed  until  paid  in  full  (whether  by
acceleration or otherwise) on each Applicable Payment Date at a rate per annum equal to:

(i)    in the case of Base Rate Loans, the Base Rate plus the Applicable Amount for such Type of Loan;

(ii)     in the case of Floating Rate Loans (other than Floating SONIA Rate Loans and Competitive Loans) at the Adjusted
LIBO Rate, the Adjusted EURIBOR Rate, the Adjusted TIBOR Rate or the CDOR Screen Rate, as applicable, for the Interest Period in effect
for such Borrowing plus the Applicable Amount for such Type of Loan;

such Type of Loan;

(iii)     in the case of Floating SONIA Rate Loans, the Adjusted Daily Simple SONIA Rate plus the Applicable Amount for

Rate for the Interest Period in effect for such Borrowing plus (or minus, as the case may be) Margin applicable to such Loan; and

(iiiiv)     in the case of Competitive Loans that are Floating Rate Loans (other than Floating SONIA Rate Loans), the Floating

(ivv)     in the case of Fixed Rate Loans, at the Fixed Rate applicable to such Loan.

(b)

If  any  amount  payable  by  Borrower  under  any  Loan  Document  is  not  paid  when  due  (without  regard  to  any
applicable grace periods), Borrower hereby promises to pay interest (after as well as before entry of judgment thereon to the extent permitted
by  law)  on  such  amount  at  a  fluctuating  interest  rate  per  annum  at  all  times  equal  to  the  Default  Rate  to  the  fullest  extent  permitted  by
applicable Law. Accrued and unpaid interest on past due amounts (including interest on past due interest) shall be payable upon demand.

    43    

    
    
On  any  Business  Day,  Borrower  may  call  Administrative  Agent  and  request  information  as  to  the  then  current
Adjusted LIBO Rate, the Adjusted Daily Simple SONIA Rate, Adjusted EURIBOR Rate, Adjusted TIBOR Rate, CDOR Screen Rate or Base
Rate, and Administrative Agent shall provide such information.

(c)

2.10

Fees.

(a)

Commitment Fee. Borrower shall pay to Administrative Agent, for the account of each Lender pro rata according to
its  Revolving  Percentage,  a  commitment  fee  equal  to  the  Applicable  Amount  times  the  average  daily  amount  of  the  excess,  if  any,  of  its
Revolving Commitment over its Outstanding Revolving Obligations (it being understood, for avoidance of doubt, that for purposes of the
calculation of the commitment fee, Competitive Loans shall not be deemed to be a utilization of the Revolving Facility). The commitment fee
shall accrue at all times from the Effective Date until the Revolving Termination Date (as it may be extended) and shall be payable quarterly
in arrears on each Applicable Payment Date. If there is any change in the Applicable Amount during any quarter, the actual daily amount
shall be computed and multiplied by the Applicable Amount separately for each period during such quarter that such Applicable Amount was
in effect. The commitment fee shall accrue at all applicable times, including at any time during which one or more conditions in Section 4 are
not met.

Other  Fees.  Borrower  agrees  to  pay  to  Administrative  Agent  and  the  other  parties  hereto  (and  their  respective
Affiliates)  the  fees  in  the  amounts  and  on  the  dates  previously  agreed  to  in  writing  by  Borrower  and  such  parties  (or  their  respective
Affiliates).

(b)

2.11

Computation of Interest and Fees. All interest hereunder shall be computed on the basis of a year of 360 days, except
that interest computed by reference to the LIBOSONIA Rate (with respect to Sterling Loans only), the TIBOR Rate or the Base Rate at times
when the Base Rate is based on the Prime Rate shall be computed on the basis of a year of 365 days (or 366 days in a leap year), and in each
case shall be payable for the actual number of days elapsed (including the first day but excluding the last day). Computation of all other types
of  interest  and  all  fees  shall  be  calculated  on  the  basis  of  a  year  of  360  days  or,  in  the  case  of  any  amount  denominated  in  Sterling  or
Canadian Dollars, 365 days and the actual number of days elapsed. Interest shall accrue on each Loan for the day on which the Loan is made,
and shall not accrue on a Loan, or any portion thereof, for the day on which the Loan or such portion is paid, provided that any Loan that is
repaid on the same day on which it is made shall bear interest for one day.

2.12 Making Payments.

(a)

Except  as  otherwise  provided  herein,  all  payments  by  Borrower  or  any  Lender  hereunder  shall  be  made  to
Administrative Agent at Administrative Agent’s Office not later than the Requisite Time for such type of payment. All payments received
after such Requisite Time shall be deemed received on the next succeeding Business Day for purposes of the calculation of interest and fees,
but not for purposes of determining whether a Default has occurred. All  payments  of  principal  and  interest  shall  be  made  in  immediately
available  funds  in  Dollars.  All  payments  by  Borrower  shall  be  made  without  condition  or  deduction  for  any  counterclaim,  defense,
recoupment or setoff.

(b)

Upon satisfaction of any applicable terms and conditions set forth herein, Administrative Agent shall promptly make
any amounts received in accordance with Section 2.12(a) available in like funds received as follows: (i) if payable to Borrower, by crediting a
deposit account designated from time to time by Borrower to Administrative Agent by Requisite Notice, and (ii) if payable to any Lender, by
wire transfer to such Lender at its Lending Office. If such conditions are not so satisfied, Administrative Agent shall return any funds it is
holding to the Lenders making such funds available, without interest.

Subject to the definition of “Interest Period,” if any payment to be made by Borrower shall come due on a day other
than  a  Business  Day,  payment  shall  instead  be  considered  due  on  the  next  succeeding  Business  Day,  and  such  extension  of  time  shall  be
reflected in computing interest and fees.

(c)

    44    

    
    
(d)

Unless Borrower or any Lender has notified Administrative Agent, prior to the Requisite Time any payment to be
made by it is due, that it does not intend to remit such payment, Administrative Agent may, in its sole and absolute discretion, assume that
Borrower or such Lender, as the case may be, has timely remitted such payment and may, in its sole and absolute discretion and in reliance
thereon, make such payment available to the Person entitled thereto. If such payment was not in fact remitted to Administrative Agent in
immediately available funds, then:

(i) 

If Borrower failed to make such payment, each Lender shall forthwith on demand repay to Administrative
Agent the amount of such assumed payment made available to such Lender, together with interest thereon in respect of each
day from and including the date such amount was made available by Administrative Agent to such Lender to the date such
amount is repaid to Administrative Agent at the Federal Funds Rate; and

(ii) 

If  any  Lender  failed  to  make  such  payment,  Administrative  Agent  shall  be  entitled  to  recover  such
corresponding  amount  on  demand  from  such  Lender.  If  such  Lender  does  not  pay  such  corresponding  amount  upon
Administrative Agent’s demand therefor, Administrative Agent promptly shall notify Borrower, and Borrower shall pay such
corresponding  amount  to  Administrative  Agent.  Administrative  Agent  also  shall  be  entitled  to  recover  interest  on  such
corresponding  amount  in  respect  of  each  day  from  the  date  such  corresponding  amount  was  made  available  by
Administrative Agent to Borrower to the date such corresponding amount is recovered by Administrative Agent, (A) from
such Lender at a rate per annum equal to the Federal Funds Rate, and (B) from Borrower, at a rate per annum equal to the
interest rate applicable to such Borrowing. Nothing herein shall be deemed to relieve any Lender from its obligation to fulfill
its Revolving Commitment or to prejudice any rights which Administrative Agent or Borrower may have against any Lender
as a result of any default by such Lender hereunder.

(e)

If  Administrative  Agent  or  any  Lender  is  required  at  any  time  to  return  to  Borrower,  or  to  a  trustee,  receiver,
liquidator,  custodian  or  any  official  under  any  proceeding  under  Debtor  Relief  Laws,  any  portion  of  a  payment  made  by  Borrower,  each
Lender shall, on demand of Administrative Agent, return its share of the amount to be returned, plus interest thereon from the date of such
demand to the date such payment is made at a rate per annum equal to the Federal Funds Rate.

Funding Sources. Nothing  in  this  Agreement  shall  be  deemed  to  obligate  any  Lender  to  obtain  the  funds  for  any
Loan in any particular place or manner or to constitute a representation by any Lender that it has obtained or will obtain the funds for any
Loan in any particular place or manner.

2.13

Defaulting Lender, then the following provisions shall apply for so long as such Lender is a Defaulting Lender:

2.14

Defaulting Lenders. Notwithstanding any provision of this Agreement to the contrary, if any Lender becomes a

(a)
Defaulting Lender;

Fees set forth in Section 2.10(a) shall cease to accrue on the unfunded portion of the Commitments of such

(b)

To  the  extent  permitted  by  applicable  Law,  any  voluntary  prepayment  of  Revolving  Loans  shall,  if  Borrower  so
directs at the time of making such voluntary prepayment, be applied to the Revolving Loans of other Lenders as if such Defaulting Lender
had no Revolving Loans outstanding and the Aggregate Exposure of such Defaulting Lender in respect of its Revolving Commitment were
zero;

(c)

The  Aggregate  Exposure  of  such  Defaulting  Lender  shall  not  be  included  in  determining  whether  all  Lenders  or
Required Lenders have taken or may take any action hereunder (including any consent to any amendment, waiver or modification pursuant to
Section  10.01),  provided  that  any  waiver,  amendment  or  modification  requiring  the  consent  of  all  Lenders  or  each  affected  Lender  which
affects such Defaulting Lender differently than other affected Lenders shall require the consent of such Defaulting Lender and in any event,
no such amendment, modification, or waiver shall increase the

    45    

    
    
Revolving Commitments or reduce the principal amount of any Loans of such Defaulting Lender, extend the maturity date applicable thereto
or decrease the rate of interest (including any commitment fees) payable in respect thereof without the consent of such Defaulting Lender;

(d)

If any Letter of Credit Usage exists at the time a Lender becomes a Defaulting Lender then:

(i) 

all or any part of such Letter of Credit Usage shall be reallocated among the Lenders that are not Defaulting
Lenders  in  accordance  with  their  respective  Revolving  Percentages  but,  in  any  case,  only  to  the  extent  the  sum  of  the
Outstanding  Revolving  Obligations  of  all  Lenders  that  are  not  Defaulting  Lenders  plus  such  Defaulting  Lender’s  ratable
participation in all Letter of Credit Usage does not exceed the total of the Revolving Commitments of all Lenders that are not
Defaulting Lenders;

(ii) 

if  the  reallocation  described  in  clause  (i)  above  cannot,  or  can  only  partially,  be  effected,  Borrower  shall
within one Business Day following notice by Administrative Agent, either (x) cash collateralize such Defaulting Lender’s
participation  in  all  Letter  of  Credit  Usage  (after  giving  effect  to  any  partial  reallocation  pursuant  to  clause  (i)  above)  in  a
Letter of Credit Cash Collateral Account for so long as such Letter of Credit is outstanding or (y) backstop such Letter of
Credit Usage with a letter of credit reasonably satisfactory to the Issuing Lender;

(iii) 

if Borrower cash collateralizes or backstops any portion of such Defaulting Lender’s Letter of Credit Usage
pursuant to this subsection (d), Borrower shall not be required to pay any fees to such Defaulting Lender pursuant to Section
2.03(j) with respect to such Defaulting Lender’s Letter of Credit Usage during the period such Defaulting Lender’s Letter of
Credit Usage is cash collateralized or backstopped;

(iv) 

if the Letter of Credit Usage attributable to the Defaulting Lenders is reallocated pursuant to this subsection
(d), then the fees payable to the non-Defaulting Lenders pursuant to Section 2.03(j) and Section 2.10(a) shall be adjusted in
accordance with the non-Defaulting Lenders’ respective Revolving Percentages to account for such reallocation; and

(v) 

if  any  Defaulting  Lender’s  participation  in  all  Letter  of  Credit  Usage  is  neither  cash  collateralized,
backstopped  nor  reallocated  pursuant  to  this  subsection  (d),  then,  without  prejudice  to  any  rights  or  remedies  of  Issuing
Lenders  or  any  Lender  hereunder,  all  Letter  of  Credit  fees  payable  under  Section  2.03(j)  with  respect  to  such  Defaulting
Lender’s remaining participation in all Letter of Credit Usage shall be payable to the applicable Issuing Lenders until such
participation in all Letter of Credit Usage is backstopped, cash collateralized and/or reallocated

(e)

So long as any Lender is a Defaulting Lender, no Issuing Lender shall be required to issue, amend or increase any
Letter of Credit, unless it is satisfied that the related exposure will be 100% covered by the Revolving Commitments of the non-Defaulting
Lenders and/or cash collateral or backstop letters of credit will be provided by Borrower in accordance with subsection (d) of this Section,
and participating interests in any such newly issued or increased Letter of Credit shall be allocated among non-Defaulting Lenders that are
Lenders in a manner consistent with subsection (d)(i) of this Section (and Defaulting Lenders shall not participate therein).

(f)

In the event that each of Administrative Agent, Borrower and Issuing Lenders agrees that a Defaulting Lender has
adequately remedied all matters that caused such Lender to be a Defaulting Lender, then the Letter of Credit Usage of the Lenders shall be
readjusted to reflect the inclusion of such formerly Defaulting Lender’s Revolving Commitment and on such date such formerly Defaulting
Lender shall purchase at par such of the Revolving Loans of the other Lenders as Administrative Agent shall determine may be necessary in
order for such formerly Defaulting Lender to hold such Revolving Loans in accordance with its Revolving Percentage.

    46    

    
    
2.15

Currency Equivalents.

(a)

Administrative Agent shall determine the Dollar Amount of (i) the Letter of Credit Usage in respect of Letters of
Credit  denominated  in  an  Alternative  Currency  based  on  the  Exchange  Rate  (A)  on  or  about  the  date  of  the  related  notice  requesting  the
issuance  of  such  Letter  of  Credit  and  (B)  at  such  other  times  as  Administrative  Agent  may  elect  in  its  discretion  (but  in  no  case  more
frequently than monthly), (ii) the Loans denominated in an Alternative Currency based on the Exchange Rate (A) on or about the date of the
related notice requesting any Borrowing, Continuation or Conversion and (B) at such other times as Administrative Agent may elect in its
discretion  (but  in  no  case  more  frequently  than  monthly)  and  (iii)  any  other  amount  to  be  converted  into  Dollars  in  accordance  with  the
provisions hereof at the time of such conversion.

(b)

If after giving effect to any such determination of a Dollar Amount, the Letter of Credit Usage exceeds 105% of the
Letter of Credit Sublimit, Borrower shall, within five Business Days of receipt of notice thereof from Administrative Agent setting forth such
calculation in reasonable detail, deposit cash collateral in a Letter of Credit Cash Collateral Account in an amount equal to such excess. If
after giving effect to any such determination of a Dollar Amount, the Dollar Amount of the Outstanding Revolving Obligations of all Lenders
plus the aggregate principal amount of outstanding Competitive Loans at any time exceeds the combined Revolving Commitments from time
to time in effect by more than 105%, Borrower shall, immediately upon receipt of notice thereof from Administrative Agent setting forth
such  calculation  in  reasonable  detail,  prepay  Revolving  Loans  and/or  deposit  cash  in  a  Letter  of  Credit  Cash  Collateral  Account  in  an
aggregate amount equal to such excess in accordance with Section 2.06(b).

SECTION 3

TAXES, YIELD PROTECTION AND ILLEGALITY

3.01

Taxes.

(a)

To  the  extent  permitted  by  Law,  any  and  all  payments  by  or  on  account  of  Borrower  to  or  for  the  account  of  any
Lender Party under any Loan Document shall be made free and clear of and without deduction or withholding for or on account of any and
all present or future income, stamp or other taxes, duties, levies, imposts, deductions, assessments, fees, withholdings or similar charges, now
or hereafter imposed, levied, collected, withheld or assessed and all interest, additions to tax, or penalties with respect thereto, excluding, (w)
in the case of a Lender Party, taxes imposed on or measured by its net income, branch profits taxes, and franchise taxes (imposed in lieu of
net income taxes) imposed on it, (I) by the jurisdiction (or any political subdivision thereof) under the Laws of which the Lender Party is
organized  or  maintains  a  Lending  Office,  or  (II)  by  reason  of  any  present  or  former  connection  between  such  Lender  Party  and  the
jurisdiction imposing such taxes, other than solely as a result of this Agreement or any Note or any transaction contemplated thereby, (x) with
respect to each Lender Party, taxes imposed by reason of any present or former connection between such Lender Party and the jurisdiction
imposing such taxes, other than solely as a result of this Agreement or any Note or any transaction contemplated hereby, (y) in the case of a
Lender Party organized under the Laws of a jurisdiction outside the United States (other than an assignee pursuant to a request by Borrower
under Section 3.06(b)), any withholding tax that is imposed on amounts payable to such Lender Party at the time such Lender Party becomes
a party to this Agreement (or designates a new lending office) or is attributable to such Lender Party’s failure to comply with Section 10.20,
except  to  the  extent  that  such  Lender  Party  (or  its  assignor,  if  any)  was  entitled,  at  the  time  of  designation  of  a  new  lending  office  (or
assignment), to receive additional amounts from Borrower with respect to such withholding tax pursuant to this Section and (z) withholding
taxes  imposed  pursuant  to  FATCA  (all  non-excluded  taxes,  duties,  levies,  imposts,  deductions,  assessments,  fees,  withholdings  or  similar
charges, and liabilities imposed on or with respect to any payment made by or on account of any obligation of any Loan Party under any
Loan Document being hereinafter referred to as “Non-Excluded Taxes”). If Borrower or Administrative Agent shall be required by any Laws
to deduct any Non-Excluded Taxes from or in respect of any sum payable under any Loan Document to any Lender Party, (i) the sum payable
shall be increased as necessary so that after making all required deductions (including deductions applicable to additional sums payable under
this Section), such Lender Party receives an amount equal to the sum it would have

    47    

    
    
received  had  no  such  deductions  been  made,  (ii)  Borrower  or  Administrative  Agent  shall  make  such  deductions  or  withholdings,  (iii)
Borrower  or  Administrative  Agent  shall  pay  the  full  amount  deducted  or  withheld  to  the  relevant  taxation  authority  or  other  authority  in
accordance with applicable Laws and (iv) with respect to all withholding taxes, within 30 days after the date of such payment by Borrower,
Borrower shall furnish to Administrative Agent (who shall forward the same to such Lender Party) the original or a certified copy of a receipt
evidencing payment thereof.

(b)

In addition, Borrower agrees to pay, or at the option of Administrative Agent timely reimburse it for the payment of,
any and all present or future stamp, court, documentary, intangible, recording, filing or other similar taxes, charges or levies which arise from
any payment made by it under any Loan Document or from the execution, delivery, performance, enforcement or registration of, or otherwise
with respect to, any Loan Document except any such taxes that are imposed with respect to an assignment by the Lender (hereinafter referred
to as “Other Taxes”).

(c)

Borrower  agrees  to  indemnify  each  Lender  Party  for  the  full  amount  of  Non-  Excluded  Taxes  and  Other  Taxes
(including any Non-Excluded Taxes or Other Taxes imposed or asserted by any jurisdiction on amounts payable under this Section) paid by
such Lender Party with respect to any Loan or Loan Document and any liability (including penalties, interest and expenses) arising therefrom
or with respect thereto; provided, however, that the Borrower shall not be obligated to indemnify such Recipient pursuant to this Section 3.01
in  respect  of  interest,  penalties  and  other  liabilities  attributable  to  any  Non-Excluded  Taxes  or  Other  Taxes,  if  such  interest,  penalties  and
other  liabilities  are  attributable  to  the  gross  negligence  or  willful  misconduct  of  such  Lender  Party.  After  a  Lender  Party  learns  of  the
imposition  of  Non-Excluded  Taxes  or  Other  Taxes,  such  Lender  will  act  in  good  faith  to  promptly  notify  the  Borrower  of  its  obligations
hereunder.  A  certificate  as  to  the  amount  of  such  payment  or  liability  delivered  to  the  Borrower  by  a  Lender  (with  a  copy  to  the
Administrative Agent), or by the Administrative Agent on its own behalf or on behalf of a Lender, shall be conclusive absent manifest error.

Notwithstanding anything to the contrary contained in this Section 3.01, all obligations of Borrower to any Lender
under such Section 3.01 shall be subject to, and conditioned upon such Lender’s compliance with its obligations, if any, under Section 10.20.

(d)

(e)

If  any  Lender  Party  determines,  in  its  sole  discretion  exercised  in  good  faith,  that  it  has  received  a  refund  from  a
relevant  taxing  or  governmental  authority  in  respect  of  any  Non-Excluded  Taxes  or  Other  Taxes  as  to  which  it  has  been  indemnified  by
Borrower  or  with  respect  to  which  Borrower  has  paid  additional  amounts  pursuant  to  this  Section  3.01,  it  shall  pay  over  such  refund  to
Borrower (but only to the extent of indemnity payments made, or additional amounts paid, by Borrower under this Section 3.01 with respect
to the Non-Excluded Taxes or Other Taxes giving rise to such refund), net of all out-of-pocket expenses of such Lender Party and without
interest (other than any interest paid by the relevant Governmental Authority with respect to such refund); provided, that in the event such
Lender Party is required to repay any or all of such refund to such Governmental Authority (a “Refund Repayment Requirement”), Borrower,
upon the request of such Lender Party, agrees to repay to such Lender Party the full amount of such Refund Repayment Requirement (plus
any penalties, interest or other charges imposed by the relevant Governmental Authority). This subsection shall not be construed to require
any Lender Party to make available its tax returns (or any other information relating to its taxes which it deems confidential) to Borrower or
any other Person.

3.02

Illegality. If any Lender determines that any Laws have made it unlawful, or that any Governmental Authority has
asserted that it is unlawful, for such Lender or its applicable Lending Office to make, maintain or fund Floating Rate Loans, or materially
restricts the authority of such Lender to purchase or sell, or to take deposits of, Dollars in the applicable offshore interbank market, or to
determine  or  charge  interest  rates  based  upon  the  applicable  Floating  Rate,  then,  on  notice  thereof  by  such  Lender  to  Borrower  through
Administrative  Agent,  the  obligation  of  such  Lender  to  make  Floating  Rate  Loans  shall  be  suspended  until  such  Lender  notifies
Administrative Agent and Borrower that the circumstances giving rise to such determination no longer exist. Upon receipt of such notice,
Borrower shall, upon demand from such Lender (with a copy to Administrative Agent), prepay or Convert all Floating Rate Loans of such
Lender, either on the last day of the Interest Period thereof, if (a) such Loans are not Floating SONIA Rate Loans and (b) such Lender may
lawfully continue to maintain such Floating

    48    

    
    
Rate Loans to such day, or immediately, if (i) such Loans are Floating SONIA Rate Loans or (ii) such Lender may not lawfully continue to
maintain such Floating Rate Loans. Each Lender agrees to designate a different Lending Office if such designation will avoid the need for
such notice and will not, in the good faith judgment of such Lender, otherwise be materially disadvantageous to such Lender.

commencement of any Interest Period for a Floating Rate Borrowing:

3.03

Alternate Rate of Interest .     Subject to clauses (b), (c), (d), (e), (f) and (g) of this Section 3.03, if prior to the

(i) 

the  Administrative  Agent  determines  (which  determination  shall  be  conclusive  absent  manifest  error),  (A)
prior to the commencement of any Interest Period for a LIBOR Borrowing, a EURIBOR Borrowing, TIBOR Borrowing or a
CDOR Borrowing that adequate and reasonable means do not exist for ascertaining the Adjusted LIBO Rate, the LIBO Rate,
the Adjusted EURIBOR Rate, the EURIBOR Rate, the Adjusted TIBOR Rate, the TIBOR Rate or the CDOR Screen Rate, as
applicable (including because the Relevant Screen Rate is not available or published on a current basis), for the applicable
Agreed  Currency  and  such  Interest  Period,  or  (B)  at  any  time,  that  adequate  and  reasonable  means  do  not  exist  for
ascertaining the Daily Simple SONIA with respect to any Borrowing denominated in Sterling; provided that no Benchmark
Transition Event shall have occurred at such time; or

(ii) 

the Administrative Agent is advised by the Required Lenders (or, in the case of a Floating Rate Competitive
Loan, the Lender that is required to make such Loan) (A) prior to the commencement of any Interest Period for a LIBOR
Borrowing,  a  EURIBOR  Borrowing  or  a  CDOR  Borrowing,  that  the  Adjusted  LIBO  Rate,  the  LIBO  Rate,  the  Adjusted
EURIBOR Rate, the EURIBOR Rate, the Adjusted TIBOR Rate, the TIBOR Rate or the CDOR Screen Rate, as applicable,
for the applicable Agreed Currency and such Interest Period will not adequately and fairly reflect the cost to such Lenders (or
Lender) of making or maintaining their Loans (or its Loan) included in such Borrowing for the applicable Agreed Currency
and  such  Interest  Period  or  (B)  at  any  time,  that  the  Adjusted  Daily  Simple  SONIA  with  respect  to  any  Borrowing
denominated in Sterling will not adequately and fairly reflect the cost to such Lenders of making or maintaining the Loans
included in such Borrowing;

then the Administrative Agent shall give written notice thereof to the Borrower and the Lenders by hand delivery, facsimile or electronic mail
as promptly as practicable thereafter and, until the Administrative Agent notifies the Borrower and the Lenders that the circumstances giving
rise  to  such  notice  no  longer  exist,  (A)  any  Conversion  or  Continuation  of  Loans  that  requests  the  conversion  of  any  Borrowing  to,  or
continuation of any Borrowing as, a Floating Rate Borrowing that is affected by the foregoing circumstances shall be ineffective, (B) if any
Request  for  Extension  of  Credit  requests  a  Floating  Rate  Borrowing  that  is  affected  by  the  foregoing  circumstances  in  Dollars,  such
Borrowing shall be made as a Base Rate Borrowing, (C) if any Request for Extension of Credit requests a Floating Rate Borrowing that is
affected by the foregoing circumstances in Canadian Dollars, such Borrowing shall be made as a Canadian Prime Rate Borrowing, (D) if any
Request for Extension of Credit requests a Floating Rate Borrowing in an Alternative Currency (other than Canadian Dollars or Sterling) that
is  affected  by  the  foregoing  circumstances,  then  such  request  shall  bear  interest  by  reference  to  an  acceptable  alternative  rate  mutually
established by Borrower, the Administrative Agent and the applicable Lenders (for so long as no such alternative rate is established, or if no
such  alternative  rate  can  be  established,  such  request  shall  be  ineffective),  and  (E)  any  request  by  the  Borrower  for  a  Floating  Rate
Competitive Borrowing shall be ineffective, (F) if any Request for Extension of Credit requests a Floating Rate Borrowing that is affected by
the foregoing circumstances in Sterling, such request shall be ineffective; provided that if the circumstances giving rise to such notice do not
affect all the Lenders, then requests by the Borrower for Floating Rate Competitive Borrowings may be made to Lenders that are not affected
thereby; provided, further, however, that, in each case, Borrower may revoke any Request for Extension of Credit that is pending when any
such notice is received. Furthermore, if any Floating Rate Loan in any Agreed Currency is outstanding on the date of the Borrower’s receipt
of the notice from the Administrative Agent referred to in this Section 3.03(a) with respect to a Relevant Rate applicable to such Floating
Rate Loan, then until the Administrative Agent notifies the Borrower and the Lenders that the circumstances giving rise to such notice no
longer exist (which it shall do promptly after such circumstances no longer exist),

    49    

    
    
(i)  if  such  Floating  Rate  Loan  is  denominated  in  Dollars,  then  on  the  last  day  of  the  Interest  Period  applicable  to  such  Loan  (or  the  next
succeeding  Business  Day  if  such  day  is  not  a  Business  Day),  such  Loan  shall  be  converted  by  the  Administrative  Agent  to,  and  shall
constitute, a Base Rate Loan denominated in Dollars on such day, (ii) if such Floating Rate Loan is denominated in Canadian Dollars, then on
the last day of the Interest Period applicable to such Loan (or the next succeeding Business Day if such day is not a Business Day), such Loan
shall be converted by the Administrative Agent to, and shall constitute, a Canadian Prime Rate Loan denominated in Canadian Dollars on
such day, and (iii)  if  such  Floating  Rate  Loan  is  denominated  in  Sterling,  then  on  the  next  succeeding  Business  Day  after  the  Borrower’s
receipt  of  such  notice  if  such  notice  is  delivered  in  connection  with  the  circumstances  contemplated  by  Section  3.03(a)(i),  or  on  the  third
succeeding  Business  Day  after  the  Borrower’s  receipt  of  such  notice  if  such  notice  is  delivered  in  connection  with  the  circumstances
contemplated  by  Section  3.03(a)(ii),  such  Loan  shall,  at  the  Borrower’s  election  (it  being  understood  that  if  the  Borrower  does  not
affirmatively make an election by the next succeeding Business Day or third succeeding Business Day, as applicable, the Borrower will be
deemed  to  have  elected  option  (3)),  either  (1)  be  prepaid  (including  interest  that  accrues  after  the  date  of  notice),  (2)  be  converted  by  the
Administrative Agent to, and shall constitute, a Base Rate Loan denominated in Dollars (in an amount equal to the Dollar Amount thereof) or
(3) be converted by the Administrative Agent to, and shall constitute, a Loan bearing interest at the Central Bank Rate for Sterling plus the
CBR Spread; provided that the Central Bank Rate for Sterling can be determined by the Administrative Agent and (iv) if such Floating Rate
Loan is denominated in any Agreed Currency other than Dollars, Sterling or Canadian Dollars, then such Loan shall, on the last day of the
Interest Period applicable to such Loan (or the next succeeding Business Day if such day is not a Business Day), at the Borrower’s election
prior to such day: (A) be prepaid by the Borrower on such day, (B) solely for the purpose of calculating the interest rate applicable to such
Floating Rate Loan, such Floating Rate Loan denominated in any Agreed Currency other than Dollars shall be deemed to be a Floating Rate
Loan denominated in Dollars and shall accrue interest at the same interest rate applicable to Floating Rate Loans denominated in Dollars at
such time or (C) if an interest rate is mutually established by Borrower, the Administrative Agent and the applicable Lenders, bear interest at
such rate.

(b)

 Notwithstanding anything to the contrary herein or in any other Loan Document, if a Benchmark Transition Event
or an Early Opt-in Election, as applicable, and its related Benchmark Replacement Date have occurred prior to the Reference Time in respect
of any setting of the then-current Benchmark, then (x) if a Benchmark Replacement is determined in accordance with clause (1) or (2) of the
definition of “Benchmark Replacement” for such Benchmark Replacement Date, such Benchmark Replacement will replace such Benchmark
for all purposes hereunder and under any Loan Document in respect of such Benchmark setting and subsequent Benchmark settings without
any amendment to, or further action or consent of any other party to, this Agreement or any other Loan Document and (y) if a Benchmark
Replacement is determined in accordance with clause (3) of the definition of “Benchmark Replacement” for such Benchmark Replacement
Date, such Benchmark Replacement will replace such Benchmark for all purposes hereunder and under any Loan Document in respect of any
Benchmark  setting  at  or  after  5:00  p.m.  (New  York  City  time)  on  the  fifth  (5th)  Business  Day  after  the  date  notice  of  such  Benchmark
Replacement is provided to the Lenders without any amendment to, or further action or consent of any other party to, this Agreement or any
other Loan Document so long as the Administrative Agent has not received, by such time, written notice of objection to such Benchmark
Replacement from Lenders comprising the Required Lenders.

(c)

Notwithstanding anything to the contrary herein or in any other Loan Document and subject to the proviso below in
this paragraph, (x) with respect to a Loan denominated in Dollars, if a Term SOFR Transition Event and its related Benchmark Replacement
Date, (y) with respect to a Loan denominated in Euros, if a Term ESTR Transition Event and its related Benchmark Replacement Date, or (z)
with respect to a Loan denominated in Yen, if a Term TONA Transition Event and its related Benchmark Replacement Date, as applicable,
have  occurred  prior  to  the  Reference  Time  in  respect  of  any  setting  of  the  then-current  Benchmark,  then  the  applicable  Benchmark
Replacement will replace the then-current Benchmark for all purposes hereunder or under any Loan Document in respect of such Benchmark
setting and subsequent Benchmark settings, without any amendment to, or further action or consent of any other party to, this Agreement or
any other Loan Document; provided that, this clause (c) shall not be effective unless the Administrative Agent has delivered to the Lenders
and  the  Borrower  a  Term  SOFR  Notice,  a  Term  ESTR  Notice  or  a  Term  TONA  Notice,  as  applicable.  For  the  avoidance  of  doubt,  the
Administrative Agent shall not be required to deliver any (x) Term SOFR Notice after the

    50    

    
    
occurrence  of  a  Term  SOFR  Transition  Event,  (y)  Term  ESTR  Notice  after  the  occurrence  of  a  Term  ESTR  Transition  Event  or  (z)  Term
TONA Notice after the occurrence of a Term TONA Transition Event, and may do so in its sole discretion.

(d)

In connection with the implementation of a Benchmark Replacement, the Administrative Agent (in consultation with
the Borrower) will have the right to make Benchmark Replacement Conforming Changes from time to time and, notwithstanding anything to
the contrary herein or in any other Loan Document, any amendments implementing such Benchmark Replacement Conforming Changes will
become effective without any further action or consent of any other party to this Agreement or any other Loan Document.

(e)

The Administrative Agent will promptly notify the Borrower and the Lenders of (i) any occurrence of a Benchmark
Transition Event or an Early Opt-in Election, as applicable, (ii) the implementation of any Benchmark Replacement, (iii) the effectiveness of
any  Benchmark  Replacement  Conforming  Changes,  (iv)  the  removal  or  reinstatement  of  any  tenor  of  a  Benchmark  pursuant  to  clause  (f)
below and (v) the commencement or conclusion of any Benchmark Unavailability Period. Any determination, decision or election that may
be  made  by  the  Administrative  Agent  and/or  Borrower  or,  if  applicable,  any  Lender  (or  group  of  Lenders)  pursuant  to  this  Section  3.03,
including any determination with respect to a tenor, rate or adjustment or of the occurrence or non-occurrence of an event, circumstance or
date and any decision to take or refrain from taking any action or any selection, will be conclusive and binding absent manifest error and may
be made in its or their sole discretion and without consent from any other party to this Agreement or any other Loan Document, except, in
each case, as expressly required pursuant to this Section 3.03.

(f)

  Notwithstanding  anything  to  the  contrary  herein  or  in  any  other  Loan  Document,  at  any  time  (including  in
connection with the implementation of a Benchmark Replacement), (i) if the then-current Benchmark is a term rate (including Term SOFR,
Daily Simple SONIA, Term ESTR, Term TONA, LIBO Rate, EURIBOR Rate or TIBOR Rate) and either (A) any tenor for such Benchmark
is not displayed on a screen or other information service that publishes such rate from time to time as selected by the Administrative Agent in
its  reasonable  discretion  or  (B)  the  regulatory  supervisor  for  the  administrator  of  such  Benchmark  has  provided  a  public  statement  or
publication  of  information  announcing  that  any  tenor  for  such  Benchmark  is  or  will  be  no  longer  representative,  then  the  Administrative
Agent may modify the definition of “Interest Period” for any Benchmark settings at or after such time to remove such unavailable or non-
representative  tenor  and  (ii)  if  a  tenor  that  was  removed  pursuant  to  clause  (i)  above  either  (A)  is  subsequently  displayed  on  a  screen  or
information service for a Benchmark (including a Benchmark Replacement) or (B) is not, or is no longer, subject to an announcement that it
is or will no longer be representative for a Benchmark (including a Benchmark Replacement), then the Administrative Agent may modify the
definition of “Interest Period” for all Benchmark settings at or after such time to reinstate such previously removed tenor.

(g)

Upon the Borrower’s receipt of notice of the commencement of a Benchmark Unavailability Period, the Borrower
may revoke any request for a Floating Rate Borrowing of, conversion to or continuation of Floating Rate Loans to be made, converted or
continued  during  any  Benchmark  Unavailability  Period  and,  failing  that,  either  (x)  the  Borrower  will  be  deemed  to  have  converted  any
request for a Floating Rate Borrowing denominated in Dollars into a request for a Borrowing of or conversion to Base Rate Loans, (y) the
Borrower will be deemed to have converted any request for a Floating Rate Borrowing denominated in Canadian Dollars into a request for a
Borrowing of or conversion to Canadian Prime Rate Loans or (z) any request for a Floating Rate Borrowing denominated in an Alternative
Currency (other than Canadian Dollars) shall be ineffective. During any Benchmark Unavailability Period or at any time that a tenor for the
then-current Benchmark is not an Available Tenor, the component of the Base Rate based upon the then-current Benchmark or such tenor for
such  Benchmark,  as  applicable,  will  not  be  used  in  any  determination  of  the  Base  Rate.  Furthermore,  if  any  Floating  Rate  Loan  in  any
Agreed Currency is outstanding on the date of the Borrower’s receipt of notice of the commencement of a Benchmark Unavailability Period
with respect to a Relevant Rate applicable to such Floating Rate Loan, then until such time as a Benchmark Replacement for such Agreed
Currency is implemented pursuant to this Section 3.03, (i) if such Floating Rate Loan is denominated in Dollars, then on the last day of the
Interest  Period  applicable  to  such  Loan  (or  the  next  succeeding  Business  Day  if  such  day  is  not  a  Business  Day),  such  Loan  shall  be
converted by the Administrative Agent to, and shall

    51    

    
    
constitute, a Base Rate Loan denominated in Dollars on such day, or (ii) if such Floating Rate Loan is denominated in Sterling, then on the
next succeeding Business Day after the Borrower’s receipt of such notice, such Loan shall, at the Borrower’s election (it being understood
that  if  the  Borrower  does  not  affirmatively  make  an  election  by  the  next  succeeding  Business  Day,  the  Borrower  will  be  deemed  to  have
elected option (3)), either (1) be prepaid (including interest that accrues after the date of such notice), (2) be converted by the Administrative
Agent  to,  and  shall  constitute,  a  Base  Rate  Loan  denominated  in  Dollars  (in  an  amount  equal  to  the  Dollar  Amount  thereof)  or  (3)  be
converted by the Administrative Agent to, and shall constitute, a Loan bearing interest at the Central Bank Rate for Sterling plus the CBR
Spread; provided that the Central Bank Rate for Sterling can be determined by the Administrative Agent or (iii) if such Floating Rate Loan is
denominated in any Agreed Currency other than Dollars and Sterling, then such Loan shall, on the last day of the Interest Period applicable to
such Loan (or the next succeeding Business Day if such day is not a Business Day), at the Borrower’s election prior to such day: (A) be
prepaid by the Borrower on such day or (B) solely for the purpose of calculating the interest rate applicable to such Floating Rate Loan, such
Floating  Rate  Loan  denominated  in  any  Agreed  Currency  other  than  Dollars  shall  be  deemed  to  be  a  Floating  Rate  Loan  denominated  in
Dollars and shall accrue interest at the same interest rate applicable to Floating Rate Loans denominated in Dollars at such time.

3.04

Increased Cost and Reduced Return; Capital Adequacy.

(a)
thereof effective after the date hereof:

If  any  Lender  Party  determines  that  the  adoption  of  any  Law  or  any  change  in  any  Law  or  in  the  interpretation

(i) 

Subjects  such  Lender  Party  to  any  tax  (excluding  taxes  described  in  clauses  (w),  (y)  and  (z)  of  Section
3.01(a),  Non-Excluded  Taxes  and  Other  Taxes)  on  its  loans,  loan  principal,  letters  of  credit,  commitments,  or  other
obligations, or its deposits, reserves, other liabilities or capital attributable thereto with respect to any Floating Rate Loans or
Fixed Rate Loans or its obligation to make Floating Rate Loans or Fixed Rate Loans;

(ii) 

Imposes or modifies any reserve, special deposit, compulsory loan, insurance charge, or similar requirement
(other than the reserve requirement utilized in the determination of the Adjusted LIBO Rate, the Adjusted EURIBOR Rate or
the Adjusted TIBOR Rate, as applicable) relating to any extensions of credit or other assets of, or any deposits with or other
liabilities or commitments of, such Lender Party (including its Revolving Commitment); or

(iii) 

Imposes on such Lender Party or on the offshore interbank market any other condition, cost or expense (other

than taxes) affecting this Agreement or any of such extensions of credit or liabilities or commitments;

and the result of any of the foregoing is to increase the cost to such Lender Party of making, Converting into, Continuing, or maintaining any
Floating Rate Loans or Fixed Rate Loans or issuing or participating in Letters of Credit or to reduce any sum received or receivable by such
Lender Party under this Agreement with respect to any Floating Rate Loans or Fixed Rate Loans or Letter of Credit, then from time to time
upon demand of such Lender Party (with a copy of such demand to Administrative Agent), Borrower shall pay to such Lender Party such
additional amounts as will compensate such Lender Party for such increased cost or reduction.

(b)

If  any  Lender  Party  determines  that  the  adoption  of  any  Law  or  any  change  in  any  Law  or  in  the  interpretation
thereof effective after the date hereof, including in regard to capital adequacy and liquidity, has the effect of reducing the rate of return on the
capital of such Lender Party or compliance by such Lender Party (or its Lending Office) or any corporation controlling such Lender Party as
a  consequence  of  such  Lender  Party’s  obligations  hereunder  (taking  into  consideration  its  policies  with  respect  to  capital  adequacy  and
liquidity and such Lender Party’s desired return on capital and desired liquidity levels), then from time to time upon demand of such Lender
Party  (with  a  copy  to  Administrative  Agent),  Borrower  shall  pay  to  such  Lender  Party  such  additional  amounts  as  will  compensate  such
Lender Party for such reduction.

    52    

    
    
(c) Notwithstanding the foregoing provisions of this Section, a Lender Party shall not be entitled to compensation pursuant to
this  Section  in  respect  of  any  Competitive  Loan  if  the  adoption  of  or  change  in  Law  or  in  the  interpretation  thereof  that  would  otherwise
entitle it to such compensation shall have been publicly announced prior to submission of the Competitive Bid pursuant to which such Loan
was made.

(d)  Notwithstanding  anything  herein  to  the  contrary  (i)  all  requests,  rules,  guidelines,  requirements  and  directives
promulgated by the Bank for International Settlements, the Basel Committee on Banking Supervision (or any successor or similar authority)
or  by  United  States  or  foreign  regulatory  authorities,  in  each  case  pursuant  to  Basel  III,  and  (ii)  the  Dodd-Frank  Wall  Street  Reform  and
Consumer Protection Act and all requests, rules, guidelines, requirements and directives thereunder or issued in connection therewith or in
implementation thereof, shall in each case be deemed to be a change in Law, regardless of the date enacted, adopted, issued or implemented.

3.05

Breakfunding Costs. Subject to Section 3.06(a), upon demand of any Lender (with a copy to Administrative Agent)

from time to time, Borrower shall promptly compensate such Lender for and hold such Lender harmless from any actual loss, cost or expense
incurred by it as a result of:

Any  Continuation,  Conversion,  payment  or  prepayment  by  Borrower  of  any  Floating  Rate  Loan  (other  than  a
Floating SONIA Rate Loan) or Fixed Rate Loan on a day other than the last day of the Interest Period for such Floating Rate Loan or Fixed
Rate Loan (whether voluntary, mandatory, automatic, by reason of acceleration or otherwise);

(a)

Any failure by Borrower (for a reason other than the failure of such Lender to make a Floating Rate Loan or Fixed
Rate Loan) to prepay, borrow, Continue or Convert any Floating Rate Loan (other than a Floating SONIA Rate Loan) or Fixed Rate Loan on
the date or in the amount notified by Borrower; or

(b)

or

(c)

Any failure by Borrower to borrow any Competitive Loan after accepting the Competitive Bid to make such Loan;

(d)

In  the  event  of  (A)  the  payment  of  any  principal  of  any  Floating  SONIA  Rate  Loan  other  than  on  the  Applicable
Payment Date (including as a result of an Event of Default), (B) the failure (for a reason other than the failure of such Lender to make a
Floating  SONIA  Rate  Loan)  to  borrow  or  prepay  any  Floating  SONIA  Rate  Loan  on  the  date  specified  in  any  notice  delivered  pursuant
hereto (regardless of whether such notice may be revoked under Section 3.03 and is revoked in accordance therewith) or (C) the assignment
of any Floating SONIA Rate Loan other than on the Applicable Payment Date applicable thereto as a result of a request by the Borrower
pursuant to Section 10.04, then, in any such event, the Borrower shall compensate each Lender for the loss, cost and expense (but not for any
lost profit) attributable to such event  (it  being  understood  that  a  certificate  of  such  Lender  setting  forth  any  amount  or  amounts  that  such
Lender is entitled to receive pursuant to this Section 3.05(d) shall be delivered to the Borrower);

excluding any loss of anticipated profits but including any loss or expense arising from the liquidation or reemployment of funds obtained by
it to maintain such Loan or from fees payable to terminate the deposits from which such funds were obtained.

3.06 Matters Applicable to all Requests for Compensation.

(a)

A certificate of Administrative Agent or any Lender claiming compensation under this Section 3 and setting forth the
additional amount or amounts to be paid to it hereunder shall be conclusive in the absence of clearly demonstrable error; provided that such
certificate  (i)  sets  forth  with  reasonable  specificity  the  calculation  of  the  amount  to  be  paid,  (ii)  states  that  Administrative  Agent  or  such
Lender,  as  applicable,  is  treating  substantially  all  similarly  situated  borrowers  in  a  manner  that  is  consistent  with  the  treatment  afforded
Borrower  hereunder,  (iii)  is  delivered  within  90  days  of  the  later  of  the  date  of  the  event  giving  rise  to  such  compensation  and  the  date
Administrative Agent or such Lender knew or, with the exercise of reasonable care, should have known of the requirements for such

    53    

    
    
compensation,  and  (iv)  confirms  (in  the  case  of  a  claim  for  compensation  under  Section  3.01  or  Section  3.04)  that  either  a  change  in
Administrative Agent’s Office or Lending Office, as the case may be, of Administrative Agent or such Lender, as the case may be, would not
have eliminated the request for compensation or that such change would have been otherwise disadvantageous to Administrative Agent or
such  Lender,  as  the  case  may  be.  In  determining  the  amount  of  such  compensation,  Administrative  Agent  or  any  Lender  may  use  any
reasonable averaging and attribution methods.

Upon  any  Lender  becoming  prohibited  from  making,  maintaining  or  funding  Floating  Rate  Loans  pursuant  to
Section 3.02, or upon any Lender making a claim for compensation under Section 3.01 or Section 3.04, Borrower may remove or replace
such Lender in accordance with Section 10.21.

(b)

Commitments and payment in full of all Obligations.

3.07

Survival.  All  of  Borrower’s  obligations  under  this  Section  3  shall  survive  termination  of  the  Revolving

SECTION 4

CONDITIONS PRECEDENT TO EXTENSIONS OF CREDIT

4.01

Conditions Precedent to Effective Date. The agreement of each Lender to make the initial Extension of Credit

requested to be made by it is subject to the satisfaction, on or before May 28, 2021, of the conditions precedent set forth in this Section 4.01
(all of which have been irrevocably satisfied or waived as of March 30, 2021):

Receipt by Administrative Agent of each of the following, each of which shall be originals, facsimiles or pdf copies
unless otherwise specified, each properly executed by a Responsible Officer of the applicable Loan Party, each dated on, or in the case of
third party certificates, recently before, the Effective Date and each in form and substance reasonably satisfactory to Administrative Agent:

(a)

(i) 

Executed counterparts of (a) this Agreement, executed and delivered by Borrower, Administrative Agent and
each Person listed on Schedule 2.01 and (b) the Guarantee Agreement, executed and delivered by each Guarantor (provided
that  the  requirements  of  this  clause  (i)  may  be  satisfied  by  customary  written  evidence  reasonably  satisfactory  to
Administrative Agent (which may include electronic transmission of a signed signature page) that such party has signed a
counterpart to this Agreement or the Guarantee Agreement (as applicable));

(ii) 

Administrative  Agent  shall  have  received  a  certificate  of  each  Loan  Party,  dated  the  Effective  Date  and
executed by a secretary, assistant secretary or Responsible Officer thereof, which shall (A) certify that attached thereto are
(x)  a  true  and  complete  copy  of  the  certificate  or  articles  of  incorporation,  formation  or  organization  of  such  Loan  Party
certified by the relevant authority of its jurisdiction of organization, which certificate or articles of incorporation, formation
or  organization  of  such  Loan  Party  attached  thereto  have  not  been  amended  (except  as  attached  thereto)  since  the  date
reflected thereon, (y) a true and correct copy of the by-laws or operating, management, partnership or similar agreement of
such Loan Party, together with all amendments thereto as of the Effective Date and such by-laws or operating, management,
partnership or similar agreement are in full force and effect and (z) a true and complete copy of the resolutions or written
consent,  as  applicable,  of  its  board  of  directors,  board  of  managers,  sole  member  or  other  applicable  governing  body
authorizing the execution, delivery and performance of the Loan Documents, and, in the case of Borrower, the borrowings
and other obligations thereunder, which resolutions or consent have not been modified, rescinded or amended (other than as
attached thereto) and are in full force and effect, and (B) identify by name and title and bear the signatures of the officers,
managers, directors or authorized signatories of such Loan Party authorized to sign the Loan Documents to which such Loan
Party is a party on the Effective Date;

    54    

    
    
(iii)  A  certificate  signed  by  a  Responsible  Officer  of  Borrower  certifying  (A)  that  the  conditions  specified  in
Sections  4.01(e)  and  (f)  have  been  satisfied  and  (B)  that  there  has  been  no  event  or  circumstance  since  the  date  of  the
Reference Statements which has a Material Adverse Effect;

(iv)  An opinion of counsel to Borrower in form and substance reasonably satisfactory to Administrative Agent;

and

(v) 

All information requested by any Lender in writing at least ten Business Days prior to the Effective Date, to
the extent necessary to enable such Lender to identify Borrower and Guarantors to the extent required for compliance with
the  PATRIOT  Act  or  other  “know  your  customer”  rules  and  regulations  (which  requested  information  shall  have  been
received at least two Business Days prior to the Effective Date).

(b)

Any fees required to be paid on or before the Effective Date shall have been paid.

Administrative  Agent  shall  have  received  notice  that  substantially  simultaneously  with  the  Effective  Date,  the
Existing Credit Agreements shall have been terminated in accordance with the terms of the Existing Credit Agreements, and all principal,
interest and fees owing thereunder shall have been paid.

(c)

(d)

[Reserved.]

The representations and warranties made by Borrower herein, or which are contained in any certificate, document or
financial or other statement furnished at any time under or in connection herewith or therewith, shall be correct in all material respects on and
as of the Effective Date.

(e)

(f)

No Default or Event of Default shall have occurred and be continuing.

extent invoiced prior to or on the Effective Date.

(g)

Unless waived by Administrative Agent, Borrower shall have paid all Attorney Costs of Administrative Agent to the

(including the initial Extension of Credit, but other than a Conversion or Continuation) is subject to the following conditions precedent:

4.02

Conditions to all Extensions of Credit. The obligation of each Lender to honor any Request for Extension of Credit

(a)

The representations and warranties of Borrower contained in Section 5 (other than Sections 5.04(b) and 5.05) of this
Agreement shall be correct in all material respects on and as of the date of such Extension of Credit as if made on and as of such date, except
to the extent any such representation and warranty specifically relates to any earlier date, in which case such representation and warranty
shall have been true and correct in all material respects on and as of such earlier date.

(b)

No Default or Event of Default exists, or would result from such Extension of Credit or the use thereof.

specified in Sections 4.02(a) and (b) have been satisfied on and as of the date of such Extension of Credit.

Each Request for Extension of Credit by Borrower shall be deemed to be a representation and warranty that the conditions

4.03    Determinations Under Section 4.01. For purposes of determining compliance with the conditions specified in Section
4.01, each Lender that has executed this Agreement shall be deemed to have consented to, approved or accepted or to be satisfied with each
document or other matter required thereunder to be consented to or approved by or acceptable or satisfactory to the Lenders. Administrative
Agent (or its counsel) shall promptly notify the Lenders and Borrower in writing of the occurrence of the Effective Date, which writing shall
be irrevocable and conclusive.

    55    

    
    
SECTION 5

REPRESENTATIONS AND WARRANTIES

Borrower represents and warrants to Administrative Agent and Lenders that:

5.01

Existence and Qualification; Power; Compliance with Laws. Each of Borrower and each Guarantor (a) is a

corporation, partnership or limited liability company duly organized or formed, validly existing and in good standing under the Laws of the
state of its organization, and (b) is in compliance with all Laws, except to the extent that noncompliance does not have a Material Adverse
Effect.

5.02

Power; Authorization; Enforceable Obligations. Each Loan Party has the power and authority and the legal right to

execute, deliver and perform each Loan Document to which it is a party, and has taken all necessary organizational action to authorize the
execution, delivery and performance of each Loan Document to which it is a party. Except for such consents, authorizations, filings or other
acts which have been duly made or obtained and are in full force and effect, no consent or authorization of, filing with, or other act by or in
respect of any Governmental Authority is required for the due execution, delivery or performance of this Agreement or any of the other Loan
Documents, except as would not reasonably be expected to have a material adverse effect on the validity or enforceability of this Agreement
or the Guarantee Agreement. Each Loan Document has been duly executed and delivered on behalf of each Loan Party party thereto, and
constitutes a legal, valid and binding obligation of each Loan Party party thereto, enforceable against each such Loan Party in accordance
with its terms, subject to applicable bankruptcy, insolvency, reorganization, moratorium or other Laws affecting creditors’ rights generally
and subject to general principles of equity, regardless of whether considered in a proceeding in equity or at law.

5.03

No Legal Bar. The execution, delivery, and performance by each Loan Party of the Loan Documents to which it is a
party do not and will not (a) violate or conflict with, or result in a breach of, or require any consent under (i) such Loan Party’s organizational
documents,  (ii)  any  applicable  Laws  which  has  a  Material  Adverse  Effect,  or  (iii)  any  Contractual  Obligation,  license  or  franchise  of  any
Loan Party or by which any Loan Party or its property is bound or subject, in each case with respect to this clause (iii), which has a Material
Adverse Effect or (b) constitute a default under any such Contractual Obligation, license or franchise which has a Material Adverse Effect.

5.04

Financial Statements; No Material Adverse Effect.

The  Reference  Statements  fairly  present,  in  all  material  respects,  the  financial  condition  of  Borrower  and  its
consolidated  Subsidiaries  as  of  the  date  thereof  and  their  results  of  operations  for  the  period  covered  thereby  in  accordance  with  GAAP
consistently applied throughout the period covered thereby, except as otherwise expressly noted therein.

(a)

Adverse Effect.

(b)

From  December  31,  2020  to  the  Effective  Date,  there  has  been  no  event  or  circumstance  which  has  a  Material

5.05

Litigation. Except as disclosed in Borrower’s public filings prior to the Effective Date, no litigation, investigation or

proceeding of or before an arbitrator or Governmental Authority is pending or, to the knowledge of Borrower, threatened by or against
Borrower or any of its Restricted Subsidiaries or against any of their properties or revenues that has a Material Adverse Effect.

5.06

Use of Proceeds. Borrower will use the proceeds of the Extensions of Credit for general corporate purposes. No part
of the proceeds of any Extensions of Credit hereunder will be used for “purchasing” or “carrying” “margin stock” as so defined in a manner
which  violates,  or  which  would  be  inconsistent  with,  the  provisions  of  Regulations  T,  U,  or  X  of  the  Board  of  Governors  of  the  Federal
Reserve System.

reasonably designed to promote compliance by Borrower, its

5.07

Anti-Corruption Laws and Sanctions. Borrower has implemented and maintains in effect policies and procedures

    56    

    
    
Subsidiaries and their respective directors, officers, employees and agents with Anti-Corruption Laws and applicable Sanctions, and
Borrower, its Subsidiaries and to the knowledge of Borrower its officers, directors, employees and agents, are in compliance with Anti-
Corruption Laws and applicable Sanctions in all material respects. None of (a) Borrower, any Subsidiary or, to the knowledge of Borrower or
such Subsidiary, any of their respective directors, officers or employees, or (b) to the knowledge of Borrower, any agent of Borrower or any
Subsidiary that will act in any capacity in connection with or benefit from the credit facility established hereby, is a Sanctioned Person.

a Material Adverse Effect.

5.08

ERISA. No ERISA Event has occurred or is reasonably expected to occur that would reasonably be expected to have

SECTION 6

AFFIRMATIVE COVENANTS

shall, and shall (except in the case of Borrower’s reporting covenants), cause each Restricted Subsidiary to:

So long as any Obligation remains unpaid, or any portion of the Revolving Commitments remains outstanding, Borrower

Agent:

6.01

Financial Statements. Deliver to Administrative Agent and Lenders, in form and detail satisfactory to Administrative

(a)

As soon as available but in any event within 105 days after the end of each fiscal year of Borrower, consolidated

balance sheets as at the end of such fiscal year and related consolidated statements of income and cash flows for such fiscal year of Borrower
and its consolidated Subsidiaries and certified by a Responsible Officer of Borrower, setting forth in comparative form the figures for the
previous fiscal year, all in reasonable detail, audited and accompanied by a report and opinion of independent certified public accountants of
nationally recognized standing reasonably acceptable to Administrative Agent, which report and opinion shall not be subject to any “going
concern” qualification or qualifications as to the scope of the audit.

(b)

As soon as available, but in any event within 60 days after the end of each of the first three fiscal quarters of each
fiscal  year  of  Borrower  ending  after  the  Effective  Date,  consolidated  balance  sheets  as  at  the  end  of  such  fiscal  quarter,  and  related
consolidated  statements  of  income  and  cash  flows  for  such  fiscal  quarter  and  for  the  portion  of  Borrower’s  fiscal  year  then  ended,  of
Borrower and its consolidated Subsidiaries, setting forth in each case in comparative form the figures for the corresponding fiscal quarter of
the  previous  fiscal  year  and  the  corresponding  portion  of  the  previous  fiscal  year,  all  in  reasonable  detail  and  certified  by  a  Responsible
Officer of Borrower as fairly presenting in all material respects the financial condition, results of operations and cash flows of Borrower and
its consolidated Subsidiaries in accordance with GAAP, subject only to pro forma adjustments and normal year-end audit adjustments.

(c)

Financial statements and other documents required to be delivered pursuant to this Section 6.01 or Section 6.02(b)
may be delivered electronically and if so delivered, shall be deemed to have been delivered (i) to the extent such documents are included in
materials otherwise filed with the U.S. Securities and Exchange Commission, when such filing is available to the Lenders on EDGAR or (ii)
in  any  case,  on  the  date  on  which  such  documents  are  posted  on  Borrower’s  behalf  on  an  Internet  website  to  which  each  Lender  and
Administrative Agent has access.

Administrative Agent:

6.02

Certificates, Notices and Other Information. Deliver to Administrative Agent in form and detail satisfactory to

(a)

No later than the date required for the delivery of the financial statements referred to in Sections 6.01(a) and (b), a
duly  completed  Compliance  Certificate  (which  shall  include  reconciliation  of  certain  financial  information  with  respect  to  the  Restricted
Group) signed by a Responsible Officer of Borrower, which Compliance Certificate shall set forth the necessary adjustments to exclude the
Indebtedness and EBITDA attributed to Unrestricted Subsidiaries from the calculations set

    57    

    
    
forth therein and shall give pro forma effect to Material Acquisitions and Material Dispositions in accordance with Section 1.07;

Promptly  after  the  same  are  available,  copies  of  all  annual,  regular,  periodic  and  special  reports  and  registration
statements which Borrower may file with the Securities and Exchange Commission under Sections 13 or 15(d) of the Securities Exchange
Act of 1934, and not otherwise required to be delivered to Administrative Agent pursuant hereto;

(b)

Promptly after a Responsible Officer of Borrower obtaining actual knowledge of the occurrence thereof, notice of
any Default or Event of Default specifying the nature thereof and what action Borrower has taken, is taking or proposes to take with respect
thereto;

(c)

any ERISA Event that has a Material Adverse Effect; and

(d)

Promptly after a Responsible Officer of Borrower obtaining actual knowledge of the occurrence thereof, notice of

(e)

Promptly after such request, such other data and information as from time to time may be reasonably requested by
Administrative  Agent  or  any  Lender  through  Administrative  Agent  (it  being  understood  that  Borrower  and  its  Subsidiaries  shall  not  be
required to provide any information or documents that are subject to confidentiality provisions, the nature of which prohibit such disclosure,
or would violate any attorney-client privilege).

6.03

Payment of Taxes. Pay and discharge when due all taxes, assessments and governmental charges or levies imposed
on it or on its income or profits or any of its property, except for any such tax, assessment, charge or levy which is being contested in good
faith and by appropriate proceedings, if adequate reserves with respect thereto are maintained on its books in accordance with GAAP, and
except for such payments which, if not paid, do not in the aggregate, have a Material Adverse Effect.

Preservation  of  Existence.  Preserve  and  maintain  its  existence,  licenses,  permits,  rights,  franchises  and  privileges
necessary  or  desirable  in  the  normal  conduct  of  its  business,  except  where  failure  to  do  so  does  not  have  a  Material  Adverse  Effect,  and
except that nothing in this Section 6.04 shall prohibit any transaction permitted by Section 7.03.

6.04

Authority, noncompliance with which has a Material Adverse Effect.

6.05

Compliance  With  Laws.  Comply  with  the  requirements  of  all  applicable  Laws  and  orders  of  any  Governmental

6.06

Inspection Rights. At  any  time  during  regular  business  hours,  upon  reasonable  notice,  and  as  often  as  reasonably
requested,  but  subject  to  Section  10.17,  permit  Administrative  Agent  or  any  Lender,  or  any  employee,  agent  or  representative  thereof,  to
examine (and during the existence of an Event of Default, make copies and abstracts from) the records and books of account of Borrower and
its Restricted Subsidiaries and to visit and inspect their properties and to discuss their affairs, finances and accounts with any of their officers
and key employees; provided that, other than during the continuance of an Event of Default, no more than one such examination, visit or
inspection shall occur during any calendar year. Notwithstanding the foregoing, it is understood and agreed that Borrower and its Subsidiaries
shall not be required to provide or otherwise allow access to any information or documents that are subject to confidentiality provisions, the
nature of which prohibit such disclosure, or would violate any attorney-client privilege.

which entries shall be made sufficient to permit the preparation of consolidated financial statements in accordance with GAAP.

6.07

Keeping of Records and Books of Account. Keep, in all material respects, proper books of record and account, in

6.08

Designation of Unrestricted Subsidiaries. So long as no Default or Event of Default exists or arises as a result thereof
and subject to the next succeeding sentence, Borrower may from time to time designate a Restricted Subsidiary as an Unrestricted Subsidiary
or designate an Unrestricted Subsidiary as a Restricted Subsidiary; provided  that  Borrower  shall  (a)  provide  Administrative  Agent  written
notification of such designation prior to or concurrently therewith (which written notification Administrative Agent will promptly forward to
Lenders), (b) if such designation is a

    58    

    
    
Material Acquisition (in the case of the designation of an Unrestricted Subsidiary as a Restricted Subsidiary) or a Material Disposition (in the
case of the designation of a Restricted Subsidiary as an Unrestricted Subsidiary), within 10 Business Days after such notification, deliver to
Administrative  Agent  a  certificate,  in  form  reasonably  acceptable  to  Administrative  Agent,  demonstrating  pro-forma  compliance  (in
accordance with Section 1.07) with Section 7.05 immediately prior to and after giving effect to such designation and (c) not designate as an
Unrestricted  Subsidiary  any  Guarantor  that  is  a  Significant  Subsidiary  and  that  guarantees  Material  Debt  unless  such  Guarantor  is
simultaneously  released  from  its  guarantee  of  such  Material  Debt.  Notwithstanding  anything  to  the  contrary  contained  herein,  (x)  each
Guarantor  shall  at  all  times  be  a  Restricted  Subsidiary  for  all  purposes  hereunder  unless  such  Guarantor  is  simultaneously  released  as  a
Guarantor upon such designation as contemplated pursuant to Section 6.10, (y) unless designated as an Unrestricted Subsidiary in compliance
with clause (z) below, each Cable Subsidiary shall at all times be a Restricted Subsidiary for all purposes hereunder, and (z) Borrower may
designate a Cable Subsidiary as an Unrestricted Subsidiary at any time when the Leverage Ratio (calculated after giving pro forma effect to
such designation) is less than or equal to 4.50 to 1.00. Borrower hereby designates the Subsidiaries listed on Schedule 6.08 as Unrestricted
Subsidiaries.

6.09

[Reserved].

6.10

Guarantors.  Any  time  after  the  Effective  Date,  Borrower  may  cause  any  of  its  Subsidiaries  to  guarantee  the
Obligations of Borrower hereunder by delivering to Administrative Agent an Assumption Agreement to the Guarantee Agreement, in form
set forth on Annex 1 to the Guarantee Agreement and executed by such proposed Guarantor. If, at any time following the Effective Date, a
Guarantor  ceases  to  be  a  Restricted  Subsidiary  (including  as  a  result  of  a  redesignation  of  such  Restricted  Subsidiary  as  an  Unrestricted
Subsidiary) or ceases to be a Subsidiary, in each case as a result of a transaction not otherwise prohibited hereunder, then such Guarantor’s
guarantee of the Obligations shall be automatically released and such Guarantor shall be automatically released from its obligations under the
Guarantee Agreement.  In addition, if Borrower elects by notice in writing to Administrative Agent to cause such Guarantor to be released
from its guarantee of the Obligations, and a Responsible Officer of Borrower certifies in writing that immediately after giving effect to such
release,  no  Default  or  Event  of  Default  shall  have  occurred  and  be  continuing,  then  immediately  upon  the  delivery  of  such  notice  and
certification to Administrative Agent such Guarantor’s guarantee of the Obligations shall be automatically released and such Guarantor shall
be  automatically  released  from  its  obligations  under  the  Guarantee  Agreement.    Notwithstanding  the  foregoing,  no  Guarantor  that  is  a
Significant Subsidiary and that guarantees any Material Debt may be released from the Guarantee Agreement and its Guarantee Obligation
thereunder, including as a result of being designated as an Unrestricted Subsidiary, unless such Guarantor is simultaneously released from its
guarantee of such Material Debt. Administrative Agent shall execute such documents as Borrower shall reasonably request to evidence the
release contemplated by this Section 6.10.  

SECTION 7

 NEGATIVE COVENANTS

So long as any Obligations remain unpaid, or any portion of the Revolving Commitments remains outstanding:

Liens. Borrower  shall  not,  nor  shall  it  permit  any  Restricted  Subsidiary  to,  directly  or  indirectly,  incur,  assume  or
suffer to exist, any Lien securing Indebtedness for borrowed money (including without duplication Guaranty Obligations in respect thereof)
upon any of its property, assets or revenues, whether now owned or hereafter acquired, except:

7.01

(a)

Liens pursuant to any Loan Document;

Liens  existing  on  the  date  hereof  securing  Indebtedness  for  borrowed  money  (including  without  duplication
Guaranty  Obligations  in  respect  thereof)  that  does  not  exceed  $1,000,000,000  in  the  aggregate,  and  any  renewals  or  extensions  thereof,
provided that such Liens are not extended to cover any other property, assets or revenues;

(b)

(c)

Liens in favor of Borrower or any Restricted Subsidiary;

    59    

    
    
(d)

Liens on “margin stock” (as defined in Regulation U of the Board of Governors of the Federal Reserve System);

(e)

Liens  on  property  acquired  (by  purchase,  merger  or  otherwise)  after  the  date  hereof,  existing  at  the  time  of
acquisition  thereof  (but  not  created  in  anticipation  thereof),  or  placed  thereon  (at  the  time  of  such  acquisition  or  within  180  days  of  such
acquisition to secure a portion of the purchase price thereof), and any renewals or extensions thereof, so long as the Indebtedness secured
thereby is permitted hereby; provided that such Liens do not and are not extended to cover any other property;

To the extent constituting Liens securing Indebtedness for borrowed money (including without duplication Guaranty
Obligations  in  respect  thereof),  Liens  under  Sale-Leaseback  Transactions,  and  any  renewals  or  extensions  thereof,  so  long  as  the
Indebtedness secured thereby does not exceed $1,500,000,000 in the aggregate;

(f)

amount of the obligations secured thereby does not exceed $2,000,000,000 at any one time;

(g)

Liens  arising  in  connection  with  asset  securitization  transactions,  so  long  as  the  aggregate  outstanding  principal

Transactions;

(h)

Liens  not  otherwise  permitted  hereby  which  secure  Indebtedness  incurred  pursuant  to  Asset  Monetization

(i)

(A) Liens on any assets of the Sky Group which Liens (i) were existing as of the Sky Closing Date, (ii) were not
incurred to secure indebtedness financing the Sky Acquisition and (iii) do not extend to other assets other than (x) after acquired property that
is  automatically  subject  to  such  Lien  and  (y)  proceeds  and  products  of  such  property  and  any  replacement,  improvement,  accessions  or
additions thereto and (B) any modification, replacement, refinancing, renewal or extension of such Lien (including prior to the date hereof);
and

(j)

other  Liens,  so  long  as  the  aggregate  outstanding  principal  amount  of  the  Indebtedness  for  borrowed  money
(including without duplication Guaranty Obligations in respect thereof) secured thereby does not exceed at any time an amount equal to (x)
15% of Consolidated Net Worth minus (y) the amount, if any, of any unsecured Indebtedness incurred by any Restricted Subsidiary that is
not a Guarantor pursuant to Section 7.02(d).

Guarantors to create, incur, assume or permit to exist any Indebtedness, except:

7.02

Non-Guarantor  Subsidiary  Indebtedness. Borrower  shall  not  permit  any  of  its  Restricted  Subsidiaries  that  are  not

renewals and replacements of such Indebtedness that do not increase the outstanding principal amount thereof;

(a)

Indebtedness existing on the date hereof, in an aggregate amount not in excess of $2,000,000,000, and all extensions,

(b)

Indebtedness of any Restricted Subsidiary to Borrower or any other Restricted Subsidiary;

(A)  Indebtedness  of  the  Sky  Group  that  (i)  was  existing  as  of  the  Sky  Closing  Date  and  (ii)  was  not  incurred  to
finance the Sky Acquisition and (B) any modification, replacement, refinancing, renewal or extension of such Indebtedness (including prior
to the date hereof); and

(c)

Indebtedness  in  an  aggregate  principal  amount  for  all  such  Restricted  Subsidiaries  that  are  not  Guarantors  not
exceeding  at  any  time  (x)  15%  of  Consolidated  Net  Worth  minus  (y)  the  amount,  if  any,  of  Indebtedness  for  borrowed  money  (including
without duplication Guaranty Obligations in respect thereof) of any Loan Party secured pursuant to Section 7.01(j).

(d)

up or dissolve itself or (C) sell, transfer or dispose of all or substantially

7.03

Fundamental Changes. Borrower shall not (A) merge or consolidate with or into any Person or (B) liquidate, wind-

    60    

    
    
all of its assets, provided that nothing in this Section 7.03 shall be construed to prohibit Borrower from reincorporating in another jurisdiction
permitted by clause (iii) below, changing its form of organization or merging or consolidating with or into, or selling or transferring all or
substantially all of its assets to, another Person so long as:

(i)        either  (x)  Borrower  shall  be  the  surviving  entity  with  substantially  the  same  assets  immediately  following  the
reincorporation or reorganization or (y) the surviving entity or transferee (the “Successor Entity”) shall, immediately following the
merger  or  transfer,  as  the  case  may  be,  (A)  have  substantially  all  of  the  assets  of  Borrower  immediately  preceding  the  merger  or
transfer, as the case may be, (B) have duly assumed all of Borrower’s obligations hereunder and under the other Loan Documents
(and become the “Borrower” hereunder or thereunder) in form and substance satisfactory to Administrative Agent (and, if requested
by Administrative Agent, the Successor Entity shall have delivered an opinion of counsel as to the assumption of such obligations)
and (C) either (I) have then-effective ratings (or implied ratings) published by Moody’s or S&P applicable to such Successor Entity’s
senior, unsecured, non-credit-enhanced, long term indebtedness for borrowed money, which ratings shall be either Baa3 or higher (if
assigned by Moody’s) or BBB- or higher (if assigned by S&P) or (II) be acceptable to Required Lenders;

(ii)        immediately  after  giving  effect  to  such  transaction  no  Default  or  Event  of  Default  shall  have  occurred  and  be

continuing; and

(iii)    the Borrower or a Successor Entity’s jurisdiction of organization shall be a state within the United States of America or

the District of Columbia.

7.04

Anti-Corruption Laws and Sanctions.  Borrower  will  not  request  any  Borrowing  or  Letter  of  Credit,  and  Borrower
shall not use, and shall not make available to its Subsidiaries and its or their respective directors, officers, employees and agents, the proceeds
of any Borrowing or Letter of Credit (A) in furtherance of an offer, payment, promise to pay, or authorization of the payment or giving of
money,  or  anything  else  of  value,  to  any  Person  in  violation  of  any  Anti-Corruption  Laws,  (B)  for  the  purpose  of  funding,  financing  or
facilitating  any  activities,  business  or  transaction  of  or  with  any  Sanctioned  Person,  or  in  any  Sanctioned  Country,  except  to  the  extent
permitted for a Person required to comply with Sanctions, or (C) in any manner that, to the knowledge of the Borrower, would result in the
violation of any Sanctions applicable to any party hereto in any material respect.

be greater than 5.75 to 1.00.

7.05

Financial Covenant. Borrower shall not permit the Leverage Ratio as of the end of any fiscal quarter of Borrower to

SECTION 8

EVENTS OF DEFAULT AND REMEDIES

8.01

Events of Default. Any one or more of the following events shall constitute an Event of Default:

(a)
than fees) on the date when due; or

Borrower  fails  to  pay  any  principal  on  any  of  its  Outstanding  Revolving  Obligations  or  Competitive  Loans  (other

Borrower  fails  to  pay  any  interest  on  any  of  its  Outstanding  Revolving  Obligations  or  Competitive  Loans,  or  any
commitment fees, within five days after the date when due; or fails to pay any other fees or amount payable to Administrative Agent or any
Lender under any Loan Document within five days after the date when due or, if applicable, after demand is made for the payment thereof; or

(b)

(c)

Any default occurs in the observance or performance of any agreement contained in Section 6.02(c), 7.03 or 7.05; or

(c) above) contained in any Loan Document on its part to be performed

(d)

Any Loan Party fails to perform or observe any other covenant or agreement (not specified in subsections (a), (b) or

    61    

    
    
or observed and such failure continues for 30 days after notice thereof to Borrower from Administrative Agent or any Lender; or

Compliance Certificate proves to have been incorrect in any material respect when made or deemed made; or

(e)

Any  representation  or  warranty  by  any  Loan  Party  in  this  Agreement  or  any  other  Loan  Document  or  any

(f)

(i) Borrower or any Restricted Subsidiary (x) defaults in any payment when due (giving effect to any stated grace
periods) of principal of or interest on any Indebtedness (other than the Obligations) having an aggregate principal amount in excess of the
Threshold Amount or (y) defaults in the observance or performance of any other agreement or condition relating to any Indebtedness (other
than  the  Obligations)  or  contained  in  any  instrument  or  agreement  evidencing,  securing  or  relating  thereto,  and  as  a  consequence,
Indebtedness having an aggregate principal amount in excess of the Threshold Amount shall have become due (automatically or otherwise)
or shall have been required to be redeemed prior to its stated maturity (provided that to the extent that any acceleration referred to in the
preceding provisions of this Section 8.01(f) is duly rescinded by the required holders of the applicable Indebtedness, such acceleration shall
cease  to  be  an  Event  of  Default  hereunder,  unless  and  except  to  the  extent  that  Administrative  Agent  has  theretofore  exercised  remedies
hereunder pursuant to Section 8.02), or (ii) Borrower or any Guarantor shall generally not pay its debts as they become due or shall admit in
writing its inability to pay its debts as they mature; provided that (1) clause (y) above shall not apply to any prepayment, redemption, purchase or
defeasance of any such Indebtedness incurred for the purpose of financing, in whole or in part, any acquisition if such prepayment, redemption,
purchase or defeasance is required to be made (A) as a result of such acquisition failing to be consummated or (B) with the proceeds of any sale or
other  disposition  of  assets,  any  incurrence  of  any  other  Indebtedness  or  any  issuance  of  any  equity  interests  by  the  Borrower  or  any  Restricted
Subsidiary and (2) clause (y) above shall not apply to any prepayment, redemption, purchase or defeasance of any such Indebtedness of any Person
acquired by the Borrower or any of its Subsidiaries after the date hereof if such prepayment, redemption, purchase or defeasance is required to be
made as a result of the consummation of such acquisition; or

(g)

Except as permitted by Section 6.10, the Guarantee Agreement, at any time after its execution and delivery and for
any  reason  other  than  the  agreement  of  Required  Lenders  or  all  Lenders,  as  may  be  required  hereunder,  or  satisfaction  in  full  of  all  the
Obligations,  ceases  to  be  in  full  force  and  effect  or  is  declared  by  a  court  of  competent  jurisdiction  to  be  null  and  void,  invalid  or
unenforceable  in  any  material  respect;  or  Borrower  denies  in  writing  that  it  has  any  or  further  liability  or  obligation  under  the  Guarantee
Agreement, or purports to revoke, terminate or rescind the Guarantee Agreement in writing; or

A final non-appealable judgment against Borrower or any of its Significant Subsidiaries is entered for the payment
of money (which is not covered by insurance) in excess of the Threshold Amount if such judgment remains unsatisfied without procurement
of a stay of execution for 60 calendar days after the date of entry of such judgment; or

(h)

(i)

Borrower  or  any  of  its  Significant  Subsidiaries  institutes  or  consents  to  the  institution  of  any  proceeding  under
Debtor Relief Laws, or makes a general assignment for the benefit of creditors; or applies for or consents to the appointment of any receiver,
trustee, custodian, conservator, liquidator, rehabilitator or similar officer for it or for all or any material part of its property; or any receiver,
trustee, custodian, conservator, liquidator, rehabilitator or similar officer is appointed without the application or consent of that Person and
the appointment continues undischarged or unstayed for 60 calendar days; or any proceeding under Debtor Relief Laws relating to any such
Person  or  to  all  or  any  part  of  its  property  is  instituted  without  the  consent  of  that  Person  and  continues  undismissed  or  unstayed  for  60
calendar days, or an order for relief is entered in any such proceeding; or

(j)

There occurs any Change of Control.

provided for elsewhere in this Agreement, or the other Loan Documents, or by applicable Law, or in equity, or otherwise:

8.02

Remedies Upon Event of Default. Without limiting any other rights or remedies of Administrative Agent or Lenders

    62    

    
    
(a)
in Section 8.01(i):

Upon the occurrence, and during the continuance, of any Event of Default other than an Event of Default described

(i) 

Administrative Agent may, with the consent of the Required Lenders, and (subject to the terms of Section 9)
shall,  upon  the  request  of  Required  Lenders,  terminate  the  Revolving  Commitments  and/or  declare  all  or  any  part  of  the
unpaid  principal  of  all  Loans,  all  interest  accrued  and  unpaid  thereon  and  all  other  amounts  payable  under  the  Loan
Documents  to  be  immediately  due  and  payable,  whereupon  the  same  shall  become  and  be  immediately  due  and  payable,
without protest, presentment, notice of dishonor, demand or further notice of any kind, all of which are expressly waived by
Borrower; and

(ii) 

Administrative Agent may, with the consent of the Required Lenders, and (subject to the terms of Section 9)
shall, upon the request of Required Lenders, demand immediate payment by Borrower of an amount equal to the aggregate
amount of all outstanding Letter of Credit Usage to be held in a Letter of Credit Cash Collateral Account.

(b)

Upon the occurrence of any Event of Default described in Section 8.01(i):

(i) 

The  Revolving  Commitments  and  all  other  obligations  of  Administrative  Agent  or  Lenders  shall

automatically terminate without notice to or demand upon Borrower, which is expressly waived by Borrower;

(ii) 

The  unpaid  principal  of  all  Loans,  all  interest  accrued  and  unpaid  thereon  and  all  other  amounts  payable
under the Loan Documents shall be immediately due and payable, without protest, presentment, notice of dishonor, demand
or further notice of any kind, all of which are expressly waived by Borrower; and

(iii)  An amount equal to the aggregate amount of all outstanding Letter of Credit Usage shall be immediately due
and payable to Administrative Agent without notice to or demand upon Borrower, which is expressly waived by Borrower, to
be held in a Letter of Credit Cash Collateral Account.

(c)

Upon the occurrence of any Event of Default, Administrative Agent may, with the consent of the Required Lenders,
and (subject to the terms of Section 9) shall, upon the request of Required Lenders, protect, exercise and enforce against Borrower the rights
and remedies of Administrative Agent and Lenders under the Loan Documents and such other rights and remedies as are provided by Law or
equity.

(d)

The order and manner in which Administrative Agent’s and Lenders’ rights and remedies are to be exercised shall be
determined  by  Administrative  Agent  or  Required  Lenders  in  their  sole  and  absolute  discretion.  Regardless  of  how  a  Lender  may  treat
payments  for  the  purpose  of  its  own  accounting,  for  the  purpose  of  computing  the  Obligations  hereunder,  payments  received  during  the
existence of an Event of Default shall be applied first, to costs and expenses (including Attorney Costs) incurred by Administrative Agent
and  each  Lender  (to  the  extent  that  each  Lender  has  a  right  to  reimbursement  thereof  pursuant  to  the  Loan  Documents),  second,  to  the
payment of accrued and unpaid interest on the Obligations to and including the date of such application, third, to the payment of, or as cash
collateral  for,  the  unpaid  principal  of  the  Obligations,  and  fourth,  to  the  payment  of  all  other  amounts  (including  fees)  then  owing  to
Administrative Agent and Lenders under the Loan Documents, in each case paid pro rata to each Lender in the same proportions that the
aggregate Obligations owed to each Lender under the Loan Documents bear to the aggregate Obligations owed under the Loan Documents to
all Lenders, without priority or preference among Lenders, subject to the last parenthetical of Section 2.01(a) of the Guarantee Agreement.

    63    

    
    
SECTION 9

THE AGENTS

9.01

Appointment. Each  Lender  hereby  irrevocably  designates  and  appoints  Administrative  Agent  as  the  agent  of  such
Lender under this Agreement and the other Loan Documents, and each such Lender irrevocably authorizes Administrative Agent, in such
capacity, to take such action on its behalf under the provisions of this Agreement and the other Loan Documents and to exercise such powers
and perform such duties as are expressly delegated to Administrative Agent by the terms of this Agreement and the other Loan Documents,
together  with  such  other  powers  as  are  reasonably  incidental  thereto.  Notwithstanding  any  provision  to  the  contrary  elsewhere  in  this
Agreement,  Administrative  Agent  shall  not  have  any  duties  or  responsibilities,  except  those  expressly  set  forth  herein,  or  any  fiduciary
relationship  with  any  Lender,  and  no  implied  covenants,  functions,  responsibilities,  duties,  obligations  or  liabilities  shall  be  read  into  this
Agreement or any other Loan Document or otherwise exist against Administrative Agent.

9.02

Delegation of Duties. Administrative Agent may execute any of its duties under this Agreement and the other Loan
Documents  by  or  through  agents  or  attorneys-in-fact  and  shall  be  entitled  to  advice  of  counsel  concerning  all  matters  pertaining  to  such
duties. Administrative Agent shall not be responsible for the negligence or misconduct of any agents or attorneys-in-fact selected by it with
reasonable care.

9.03

Exculpatory  Provisions.  Neither  any  Agent  nor  any  of  their  respective  officers,  directors,  employees,  agents,
attorneys-in-fact or affiliates shall be (i) liable for any action lawfully taken or omitted to be taken by it or such Person under or in connection
with  this  Agreement  or  any  other  Loan  Document  (except  to  the  extent  that  any  of  the  foregoing  are  found  by  a  final  and  nonappealable
decision of a court of competent jurisdiction to have resulted from its or such Person’s own gross negligence or willful misconduct) or (ii)
responsible in any manner to any of the Lenders for any recitals, statements, representations or warranties made by any Loan Party or any
officer thereof contained in this Agreement or any other Loan Document or in any certificate, report, statement or other document referred to
or  provided  for  in,  or  received  by  the  Agents  under  or  in  connection  with,  this  Agreement  or  any  other  Loan  Document  or  for  the  value,
validity, effectiveness, genuineness, enforceability or sufficiency of this Agreement or any other Loan Document or for any failure of any
Loan Party a party thereto to perform its obligations hereunder or thereunder. The Agents shall not be under any obligation to any Lender to
ascertain or to inquire as to the observance or performance of any of the agreements contained in, or conditions of, this Agreement or any
other Loan Document, or to inspect the properties, books or records of any Loan Party.

9.04

Reliance by Administrative Agent. (a) Administrative Agent shall be entitled to rely, and shall be fully protected in
relying, upon any instrument, writing, resolution, notice, consent, certificate, affidavit, letter, telecopy, telex or teletype message, statement,
order or other document or conversation believed by it to be genuine and correct and to have been signed, sent or made by the proper Person
or  Persons  and  upon  advice  and  statements  of  legal  counsel  (including  counsel  to  Borrower),  independent  accountants  and  other  experts
selected by Administrative Agent. Administrative Agent shall be fully justified in failing or refusing to take any action under this Agreement
or  any  other  Loan  Document  unless  it  shall  first  receive  such  advice  or  concurrence  of  the  Required  Lenders  (or,  if  so  specified  by  this
Agreement, all Lenders) as it deems appropriate or it shall first be indemnified to its satisfaction by Lenders against any and all liability and
expense that may be incurred by it by reason of taking or continuing to take any such action. Administrative Agent shall in all cases be fully
protected in acting, or in refraining from acting, under this Agreement and the other Loan Documents in accordance with a request of the
Required Lenders (or, if so specified by this Agreement, all Lenders), and such request and any action taken or failure to act pursuant thereto
shall be binding upon all Lenders and all future holders of the Loans.

(b) For purposes of determining compliance with the conditions specified in Section 4.01, absent Requisite Notice by such
Lender to Administrative Agent to the contrary, each Lender shall be deemed to have consented to, approved or accepted or to be satisfied
with, each document or other matter either sent by Administrative Agent to each Lender for consent, approval, acceptance or

    64    

    
    
satisfaction, or required thereunder to be consented to or approved by or acceptable or satisfactory to a Lender.

9.05

Notice of Default. Administrative Agent shall not be deemed to have knowledge or notice of the occurrence of any
Default  or  Event  of  Default  unless  Administrative  Agent  has  received  notice  from  a  Lender  or  Borrower  referring  to  this  Agreement,
describing  such  Default  or  Event  of  Default  and  stating  that  such  notice  is  a  “notice  of  default”.  In  the  event  that  Administrative  Agent
receives such a notice, Administrative Agent shall give notice thereof to Lenders. Administrative Agent shall take such action with respect to
such Default or Event of Default as shall be reasonably directed by the Required Lenders (or, if so specified by this Agreement, all Lenders);
provided  that  unless  and  until  Administrative  Agent  shall  have  received  such  directions,  Administrative  Agent  may  (but  shall  not  be
obligated to) take such action, or refrain from taking such action, with respect to such Default or Event of Default as it shall deem advisable
in the best interests of Lenders.

9.06

Acknowledgements  of  Lenders  and  Issuing  Lenders.            Each  Lender  and  each  Issuing  Lender  represents  and
warrants that (i) the Loan Documents set forth the terms of a commercial lending facility, (ii) it is engaged in making, acquiring or holding
commercial loans and in providing other facilities set forth herein as may be applicable to such Lender or Issuing Lender, in each case in the
ordinary course of business and is making the Loans hereunder as commercial loans in the ordinary course of its business, and not for the
purpose of purchasing, acquiring or holding any other type of financial instrument (and each Lender and each Issuing Lender agrees not to
assert a claim in contravention of the foregoing), (iii) it has, independently and without reliance upon the Administrative Agent, any Person
identified  on  the  cover  page  of  this  Agreement  as  a  Joint  Lead  Arranger  and  Joint  Bookrunner,  any  Syndication  Agent,  any  Co-
Documentation Agent or any other Lender or Issuing Lender, or any of the Affiliates and directors, officers, employees, agents and advisors
of  any  of  the  foregoing,  and  based  on  such  documents  and  information  as  it  has  deemed  appropriate,  made  its  own  credit  analysis  and
decision to enter into this Agreement as a Lender, and to make, acquire or hold Loans hereunder and (iv) it is sophisticated with respect to
decisions to make, acquire and/or hold commercial loans and to provide other facilities set forth herein, as may be applicable to such Lender
or such Issuing Lender, and either it, or the Person exercising discretion in making its decision to make, acquire and/or hold such commercial
loans  or  to  provide  such  other  facilities,  is  experienced  in  making,  acquiring  or  holding  such  commercial  loans  or  providing  such  other
facilities. Each Lender and each Issuing Bank also acknowledges that it will, independently and without reliance upon the Administrative
Agent, any Person identified on the cover page of this Agreement as a Joint Lead Arranger and Joint Bookrunner, any Syndication Agent,
any Co-Documentation Agent or any other Lender or Issuing Lender, or any of the Affiliates and directors, officers, employees, agents and
advisors of any of the foregoing, and based on such documents and information (which may contain material, non-public information within
the meaning of the United States securities laws concerning the Borrower and its Affiliates) as it shall from time to time deem appropriate,
continue  to  make  its  own  decisions  in  taking  or  not  taking  action  under  or  based  upon  this  Agreement,  any  other  Loan  Document  or  any
related agreement or any document furnished hereunder or thereunder.

(b)

Each  Lender,  by  delivering  its  signature  page  to  this  Agreement  on  the  Effective  Date,  or  delivering  its  signature
page to an Assignment and Assumption or any other Loan Document pursuant to which it shall become a Lender hereunder, shall be deemed
to have acknowledged receipt of, and consented to and approved, each Loan Document and each other document required to be delivered to,
or be approved by or satisfactory to, the Administrative Agent or the Lenders on the Effective Date.

(c)

    Each Lender and Issuing Lender hereby agrees that (x) if the Administrative Agent notifies such Lender or Issuing
Lender that the Administrative Agent has determined in its sole discretion that any funds received by such Lender or Issuing Lender from the
Administrative  Agent  or  any  of  its  Affiliates  (whether  as  a  payment,  prepayment  or  repayment  of  principal,  interest,  fees  or  otherwise;
individually and collectively, a “Payment”) were erroneously transmitted to such Lender or Issuing Lender (whether or not known to such
Lender or Issuing Lender), and demands the return of such Payment (or a portion thereof), such Lender or Issuing Lender shall promptly, but
in no event later than one Business Day thereafter, return to the Administrative Agent the amount of any such Payment (or portion thereof) as
to which such a demand was made in same day funds, together with interest thereon in respect of each day from and including the date such
Payment (or portion

    65    

    
    
thereof) was received by such Lender or Issuing Lender to the date such amount is repaid to the Administrative Agent at the greater of the
NYFRB Rate and a rate determined by the Administrative Agent in accordance with banking industry rules on interbank compensation from
time to time in effect, and (y) to the extent permitted by applicable law, such Lender or Issuing Lender shall not assert, and hereby waives, as
to  the  Administrative  Agent,  any  claim,  counterclaim,  defense  or  right  of  set-off  or  recoupment  with  respect  to  any  demand,  claim  or
counterclaim  by  the  Administrative  Agent  for  the  return  of  any  Payments  received,  including  without  limitation  any  defense  based  on
“discharge  for  value”  or  any  similar  doctrine.   A  notice  of  the  Administrative  Agent  to  any  Lender  or  Issuing  Lender  under  this  Section
9.06(c) shall be conclusive, absent manifest error.

(ii) 

Each Lender and Issuing Lender hereby further agrees that if it receives a Payment from the Administrative Agent or
any of its Affiliates (x) that is in a different amount than, or on a different date from, that specified in a notice of payment sent by the
Administrative Agent (or any of its Affiliates) with respect to such Payment (a “Payment Notice”) or (y) that was not preceded or
accompanied by a Payment Notice, it shall be on notice, in each such case, that an error has been made with respect to such Payment. 
Each Lender and Issuing Lender agrees that, in each such case, or if it otherwise becomes aware a Payment (or portion thereof) may
have been sent in error, such Lender or Issuing Lender shall promptly notify the Administrative Agent of such occurrence and, upon
demand  from  the  Administrative  Agent,  it  shall  promptly,  but  in  no  event  later  than  one  Business  Day  thereafter,  return  to  the
Administrative Agent the amount of any such Payment (or portion thereof) as to which such a demand was made in same day funds,
together with interest thereon in respect of each day from and including the date such Payment (or portion thereof) was received by
such Lender or Issuing Lender to the date such amount is repaid to the Administrative Agent at the greater of the NYFRB Rate and a
rate determined by the Administrative Agent in accordance with banking industry rules on interbank compensation from time to time
in effect.

(iii) 

In  the  event  that  an  erroneous  Payment  (or  portion  thereof)  is  not  recovered  by  the  Administrative  Agent  for  any
reason, after demand therefor by the Administrative Agent in accordance with immediately preceding clause (i), from any Lender or
Issuing  Bank  that  has  received  such  erroneous  Payment  (or  portion  thereof)  (such  unrecovered  amount,  an  “Erroneous  Payment
Return Deficiency”), upon the Administrative Agent’s notice to such Lender or Issuing Lender at any time, (i) such Lender or Issuing
Bank shall be deemed to have assigned its Loans (but not its Revolving Commitments or Letter of Credit Commitments) with respect
to which such Erroneous Payment was made (the “Erroneous Payment Impacted Loan”) in an amount equal to the Erroneous Payment
Return Deficiency (or such lesser amount as the Administrative Agent may specify) (such assignment of the Loans (but not Revolving
Commitments  or  Letter  of  Credit  Commitments)  of  the  Erroneous  Payment  Impacted  Loans,  the  “Erroneous  Payment  Deficiency
Assignment”) at par plus any accrued and unpaid interest (with the assignment fee to be waived by the Administrative Agent in such
instance), and is hereby (together with the Borrower) deemed to execute and deliver an Assignment and Assumption with respect to
such Erroneous Payment Deficiency Assignment, and such Lender or Issuing Bank shall deliver any Notes evidencing such Loans to
the  Borrower  or  the  Administrative  Agent,  (ii)  the  Administrative  Agent  as  the  assignee  Lender  shall  be  deemed  to  acquire  the
Erroneous  Payment  Deficiency  Assignment,  (iii)  upon  such  deemed  acquisition,  the  Administrative  Agent  as  the  assignee  Lender
shall become a Lender or Issuing Bank, as applicable, hereunder with respect to such Erroneous Payment Deficiency Assignment and
the assigning Lender or assigning Issuing Bank shall cease to be a Lender or Issuing Bank, as applicable, hereunder with respect to
such  Erroneous  Payment  Deficiency  Assignment,  excluding,  for  the  avoidance  of  doubt,  its  obligations  under  the  indemnification
provisions of this Agreement and its applicable Revolving Commitments and Letter of Credit Commitments which shall survive as to
such assigning Lender or assigning Issuing Bank and (iv) the Administrative Agent may reflect in the Register its ownership interest
in the Loans subject to the Erroneous Payment Deficiency Assignment. For the avoidance of doubt, no Erroneous Payment Deficiency
Assignment  will  reduce  the  Revolving  Commitments  or  Letter  of  Credit  Commitments  of  any  Lender  or  Issuing  Bank  and  such
Revolving Commitments and Letter of Credit Commitments shall remain available in accordance with the terms of this Agreement.

    66    

    
    
(iv) 

The  Borrower  and  each  other  Loan  Party  hereby  agrees  that  an  erroneous  Payment  shall  not  pay,  prepay,  repay,
discharge or otherwise satisfy any Obligations owed by the Borrower or any other Loan Party; provided that clause (iii) (above) and
this clause (iv) shall not be interpreted to increase (or accelerate the due date for), or have the effect of increasing (or accelerating the
due date for), the Obligations of the Loan Parties relative to the amount (and/or timing for payment) of the Obligations that would
have been payable had such erroneous Payment not been made by the Administrative Agent; provided, further, that for the avoidance
of  doubt,  clause  (iii)  (above)  and  this  clause  (iv)  shall  not  apply  to  the  extent  any  such  Payment  is,  and  solely  with  respect  to  the
amount of such Payment that is, comprised of funds received by the Administrative Agent from the Borrower or any other Loan Party
for the purpose of making such Payment.

(v) 

Each party’s obligations under this Section 9.06(c) shall survive the resignation or replacement of the Administrative
Agent  or  any  transfer  of  rights  or  obligations  by,  or  the  replacement  of,  a  Lender  or  Issuing  Lender,  the  termination  of  the
Commitments or the repayment, satisfaction or discharge of all Obligations under any Loan Document.

9.07

Indemnification. Lenders agree to indemnify each Agent and Issuing Lender in its capacity as such (to the extent not
reimbursed  by  the  Loan  Parties  and  without  limiting  the  obligation  of  any  Loan  Party  to  do  so),  ratably  according  to  their  respective
Aggregate Exposure Percentage in effect on the date on which indemnification is sought under this Section (or, if indemnification is sought
after the date upon which the Revolving Commitments shall have terminated and the Loans shall have been paid in full, ratably in accordance
with  such  Aggregate  Exposure  Percentage  immediately  prior  to  such  date),  from  and  against  any  and  all  liabilities,  obligations,  losses,
damages, penalties, actions, judgments, suits, costs, expenses or disbursements of any kind whatsoever that may at any time (whether before
or after the payment of the Loans) be imposed on, incurred by or asserted against such Agent in any way relating to or arising out of, the
Revolving  Commitments,  this  Agreement,  any  of  the  other  Loan  Documents  or  any  documents  contemplated  by  or  referred  to  herein  or
therein or the transactions contemplated hereby or thereby or any action taken or omitted by such Agent under or in connection with any of
the  foregoing;  provided  that  no  Lender  shall  be  liable  for  the  payment  of  any  portion  of  such  liabilities,  obligations,  losses,  damages,
penalties,  actions,  judgments,  suits,  costs,  expenses  or  disbursements  that  are  found  by  a  final  and  nonappealable  decision  of  a  court  of
competent  jurisdiction  to  have  resulted  from  such  Agent’s  gross  negligence  or  willful  misconduct.  The  agreements  in  this  Section  shall
survive the payment of the Loans and all other amounts payable hereunder.

9.08

Agent in Its Individual Capacity. Each Agent and its affiliates may make loans to, accept deposits from and generally
engage in any kind of business with any Loan Party and its affiliates as though such Agent were not an Agent. With respect to its Loans made
or renewed by it and with respect to any Letter of Credit issued or participated in by it, each Agent shall have the same rights and powers
under this Agreement and the other Loan Documents as any Lender and may exercise the same as though it were not an Agent, and the terms
“Lender” and “Lenders” shall include each Agent in its individual capacity.

9.09

Successor Administrative Agent. Administrative Agent may resign as Administrative Agent upon 30 days’ notice to
Lenders and Borrower. If Administrative Agent shall resign as Administrative Agent under this Agreement and the other Loan Documents,
then the Required Lenders shall appoint from among Lenders a successor agent for Lenders, which successor agent shall (unless an Event of
Default under Section 8.01(a), Section 8.01(b) or Section 8.01(i) with respect to Borrower shall have occurred and be continuing) be subject
to approval by Borrower (which approval shall not be unreasonably withheld or delayed), whereupon such successor agent shall succeed to
the rights, powers and duties of Administrative Agent, and the term “Administrative Agent” shall mean such successor agent effective upon
such  appointment  and  approval,  and  the  former  Administrative  Agent’s  rights,  powers  and  duties  as  Administrative  Agent  shall  be
terminated, without any other or further act or deed on the part of such former Administrative Agent or any of the parties to this Agreement
or any holders of the Loans. If no successor agent has accepted appointment as Administrative Agent by the date that is 30 days following a
retiring  Administrative  Agent’s  notice  of  resignation,  the  retiring  Administrative  Agent’s  resignation  shall  nevertheless  thereupon  become
effective, and Lenders shall assume and perform all of the duties of Administrative Agent hereunder until such time, if any, as the

    67    

    
    
Required Lenders appoint a successor agent as provided for above. After any retiring Administrative Agent’s resignation as Administrative
Agent, the provisions of this Section 9 shall inure to its benefit as to any actions taken or omitted to be taken by it while it was Administrative
Agent under this Agreement and the other Loan Documents.

9.10

Co-Documentation Agents and Syndication Agent. None  of  Co-Documentation  Agents  nor  Syndication  Agent  nor
any  Person  identified  on  the  cover  page  of  this  Agreement  as  a  Joint  Lead  Arranger  and  Joint  Bookrunner  shall  have  any  right,  power,
obligation,  liability,  responsibility  or  duty  hereunder  in  its  capacity  as  such.  Without  limiting  the  foregoing,  none  of  Co-Documentation
Agents or Syndication Agent in its capacity as such shall have or be deemed to have any fiduciary relationship with any Lender. Each Lender
acknowledges that it has not relied, and will not rely, on any of Co-Documentation Agents or Syndication Agent in deciding to enter into this
Agreement or in taking or not taking action hereunder.

9.11

Certain ERISA Matters. Each Lender (x) represents and warrants, as of the date such Person became a Lender party
hereto, to, and (y) covenants, from the date such Person became a Lender party hereto to the date such Person ceases being a Lender party
hereto, for the benefit of, the Administrative Agent, each Co-Documentation Agent, the Syndication Agent, any of the Persons identified on
the cover page of this Agreement as a Joint Lead Arranger and Joint Bookrunner and their respective Affiliates, and not, for the avoidance of
doubt, to or for the benefit of the Borrower or any other Loan Party, that at least one of the following is and will be true:

(i) 

such Lender is not using “plan assets” (within the meaning of the Plan Asset Regulations) of one or more

Benefit Plans in connection with the Loans, the Letters of Credit or the Commitments,

(ii) 

the transaction exemption set forth in one or more PTEs, such as PTE 84-14 (a class exemption for certain
transactions  determined  by  independent  qualified  professional  asset  managers),  PTE  95-60  (a  class  exemption  for  certain
transactions involving insurance company general accounts), PTE 90-1 (a class exemption for certain transactions involving
insurance  company  pooled  separate  accounts),  PTE  91-38  (a  class  exemption  for  certain  transactions  involving  bank
collective  investment  funds)  or  PTE  96-23  (a  class  exemption  for  certain  transactions  determined  by  in-house  asset
managers), is applicable with respect to such Lender’s entrance into, participation in, administration of and performance of
the Loans, the Letters of Credit, the Commitments and this Agreement,

(iii) 

(A)  such  Lender  is  an  investment  fund  managed  by  a  “Qualified  Professional  Asset  Manager”  (within  the
meaning of Part VI of PTE 84-14), (B) such Qualified Professional Asset Manager made the investment decision on behalf
of such Lender to enter into, participate in, administer and perform the Loans, the Letters of Credit, the Commitments and
this Agreement, (C) the entrance into, participation in, administration of and performance of the Loans, the Letters of Credit,
the Commitments and this Agreement satisfies the requirements of sub-sections (b) through (g) of Part I of PTE 84-14 and
(D) to the best knowledge of such Lender, the requirements of subsection (a) of Part I of PTE 84-14 are satisfied with respect
to such Lender’s entrance into, participation in, administration of and performance of the Loans, the Letters of Credit, the
Commitments and this Agreement, or

(iv) 

such  other  representation,  warranty  and  covenant  as  may  be  agreed  in  writing  between  the  Administrative

Agent, in its sole discretion, and such Lender.

(b)

In  addition,  unless  sub-clause  (i)  in  the  immediately  preceding  clause  (a)  is  true  with  respect  to  a  Lender  or  such
Lender has provided another representation, warranty and covenant as provided in sub-clause (iv) in the immediately preceding clause (a),
such Lender further (x) represents and warrants, as of the date such Person became a Lender party hereto, to, and (y) covenants, from the date
such Person became a Lender party hereto to the date such Person ceases being a Lender party hereto, for the benefit of, the Administrative
Agent, each Co-Documentation Agent, the Syndication

    68    

    
    
Agent,  each  Person  identified  on  the  cover  page  of  this  Agreement  as  a  Joint  Lead  Arranger  and  Joint  Bookrunner  and  their  respective
Affiliates, and not, for the avoidance of doubt, to or for the benefit of the Borrower or any other Loan Party, that none of the Administrative
Agent, the Co-Documentation Agents, the Syndication Agent, the Persons identified on the cover page of this Agreement as a Joint Lead
Arranger  and  Joint  Bookrunner  or  any  of  their  respective  Affiliates  is  a  fiduciary  with  respect  to  the  assets  of  such  Lender  (including  in
connection  with  the  reservation  or  exercise  of  any  rights  by  the  Administrative  Agent  under  this  Agreement,  any  Loan  Document  or  any
documents related to hereto or thereto).

(c)

The Administrative Agent, each Co-Documentation Agent, the Syndication Agent, and each Person identified on the
cover  page  of  this  Agreement  as  a  Joint  Lead  Arranger  and  Joint  Bookrunner  hereby  informs  the  Lenders  that  each  such  Person  is  not
undertaking to provide investment advice or to give advice in a fiduciary capacity, in connection with the transactions contemplated hereby,
and that such Person has a financial interest in the transactions contemplated hereby in that such Person or an Affiliate thereof (i) may receive
interest or other payments with respect to the Loans, the Letters of Credit, the Commitments, this Agreement and any other Loan Documents
(ii) may recognize a gain if it extended the Loans, the Letters of Credit or the Commitments for an amount less than the amount being paid
for  an  interest  in  the  Loans,  the  Letters  of  Credit  or  the  Commitments  by  such  Lender  or  (iii)  may  receive  fees  or  other  payments  in
connection  with  the  transactions  contemplated  hereby,  the  Loan  Documents  or  otherwise,  including  structuring  fees,  commitment  fees,
arrangement  fees,  facility  fees,  upfront  fees,  underwriting  fees,  ticking  fees,  agency  fees,  administrative  agent  or  collateral  agent  fees,
utilization fees, minimum usage fees, letter of credit fees, fronting fees, deal-away or alternate transaction fees, amendment fees, processing
fees, term out premiums, banker’s acceptance fees, breakage or other early termination fees or fees similar to the foregoing.

SECTION 10

MISCELLANEOUS

10.01 Amendments;  Consents.  Subject  to  Section  3.03(b),  (c),  (d),  (e),  (f)  and  (g),  no  amendment,  modification,
supplement,  extension,  termination  or  waiver  of  any  provision  of  this  Agreement  or  any  other  Loan  Document,  no  approval  or  consent
thereunder, and no consent to any departure by any Loan Party therefrom shall be effective unless in writing signed by each Loan Party party
thereto and Required Lenders and acknowledged by Administrative Agent (or signed by Administrative Agent with the prior written consent
of Required Lenders), and each such waiver or consent shall be effective only in the specific instance and for the specific purpose for which
given. Notwithstanding the foregoing sentence, without the approval in writing of Borrower, Administrative Agent and each Lender directly
and adversely affected thereby, no amendment, modification, supplement, termination, waiver, approval, or consent may be effective to:

Lender;

(a)

Reduce  the  amount  of  principal  of  any  Outstanding  Revolving  Obligations  or  Competitive  Loans  owed  to  such

Reduce the rate of interest payable on any Outstanding Revolving Obligations or Competitive Loans owed to such
Lender or the amount or rate of any fee or other amount payable to such Lender under the Loan Documents, except that Required Lenders
may waive or defer the imposition of the Default Rate;

(b)

fee, or any other amount payable to such Lender under the Loan Documents;

(c)

Waive an Event of Default consisting of the failure of Borrower to pay when due principal, interest, any commitment

(d)

Postpone  any  date  scheduled  for  the  payment  of  principal  of,  or  interest  on,  any  Loan  or  any  Letter  of  Credit
reimbursement obligation or for the payment of any commitment fee or for the payment of any other amount, in each case payable to such
Lender  under  the  Loan  Documents,  or  extend  the  term  of,  or  increase  the  amount  of,  such  Lender’s  Revolving  Commitment  (it  being
understood that a waiver of any Event of Default not referred to in subsection (c) above shall require only the consent

    69    

    
    
of Required Lenders) or modify such Lender’s share of the Revolving Commitments (except as contemplated hereby);

manner that would alter the “pro rata sharing” provisions thereof); or

(e)

Amend or waive the definition of “Required Lenders” or the provisions of this Section 10.01 or Section 10.06 (in a

(f)

Amend or waive any provision of this Agreement that expressly requires the consent or approval of such Lender;

provided, however, that (i) no amendment, waiver or consent shall, unless in writing and signed by the affected Issuing Lender in addition to
Required Lenders or each affected Lender, as the case may be, affect the rights or duties of such Issuing Lender, (ii) no amendment, waiver or
consent shall, unless in writing and signed by Administrative Agent in addition to Required Lenders or each affected Lender, as the case may
be, affect the rights or duties of Administrative Agent, (iii) any fee letters may be amended, or rights or privileges thereunder waived, in a
writing executed by the parties thereto, (iv) any amendment, waiver, or consent to a Letter of Credit Application which is not inconsistent
with Section 2.03 shall require only the written approval of Borrower, Administrative Agent and the applicable Issuing Lender, (v) except as
otherwise contemplated hereunder (including by Section 6.10), without the written consent of all Lenders, no amendment, waiver or consent
shall release all or substantially all of Guarantors from their obligations under the Guarantee Agreement and (vi) without the written consent
of  all  Lenders,  no  amendment,  waiver  or  consent  shall  add  an  Alternative  Currency  or  change  the  currency  of  any  Loan  or  other  amount
outstanding hereunder. Notwithstanding anything to the contrary contained in this Section 10.01 or any other provision of this Agreement or
any provision of any other Loan Document (1) the Borrower and the Administrative Agent may, without the input or consent of any other
Person, effect amendments to this Agreement and the other Loan Documents as may be necessary or advisable, in the reasonable opinion of
the Administrative Agent and the Borrower, to effect the provisions of Sections 3.03(b), (c), (d), (e), (f) and (g) and/or Section 7.03, and (2)
without limiting the preceding clause (1), any provision of this Agreement may be amended by an agreement in writing entered into by the
Borrower and the Administrative Agent to cure any ambiguity, omission, defect or inconsistency, or to make changes solely of a technical or
administrative nature, so long as, in each case of this clause (2), the Lenders and the Issuing Banks shall have received at least ten Business
Days’ prior written notice thereof and the Administrative Agent shall not have received, within ten Business Days of the date of such notice
to the Lenders, a written notice from the Required Lenders stating that the Required Lenders object to such amendment.

In  the  event  that  any  Lender  does  not  consent  to  any  proposed  amendment,  supplement,  modification  (including  the  addition  of  an
Alternative Currency), consent or waiver of any provision of this Agreement or any other Loan Document that requires the consent of each of
the Lenders or each of the Lenders directly and adversely affected thereby, so long as the consent of Required Lenders has been obtained,
Borrower shall be permitted to remove or replace such Lender in accordance with Section 10.21.

Any  amendment,  modification,  supplement,  termination,  waiver  or  consent  pursuant  to  this  Section  shall  apply  equally  to,  and  shall  be
binding upon, all Lenders and Administrative Agent.

For the avoidance of doubt, the Letter of Credit Commitment of any Issuing Lender may be amended with the consent of Borrower and such
Issuing Lender without the need to obtain the consent of the other Lenders.

10.02 Requisite Notice; Electronic Communications.

(a)

Requisite Notice. Notices given in connection with any Loan Document shall be delivered to the intended recipient
at  the  number  and/or  address  (including  email  address)  set  forth  in  the  case  of  Borrower,  Administrative  Agent  and  Issuing  Lenders  on
Schedule  10.02,  and  in  the  case  of  Lenders,  on  the  Administrative  Questionnaire  (or  as  otherwise  specified  from  time  to  time  by  such
recipient  in  writing  to  Administrative  Agent)  and  shall  be  given  by  (i)  irrevocable  written  notice  or  (ii)  except  as  otherwise  provided,
irrevocable telephonic (not voicemail) notice. Such notices may be delivered and shall be effective as follows:

    70    

    
    
Mode of Delivery
Mail

Courier or hand delivery
Telephone (not voicemail)
Facsimile

Electronic Mail

Effective on earlier of actual receipt and fourth Business Day after
deposit in U.S. Mail, first class postage pre-paid
When received
When conversation completed (must be confirmed in writing)
When sent (except that, if not given during normal business hours
for the recipient, shall be deemed to be giving at opening of
business on next Business Day for recipient)
When delivered (usage subject to subsection (b) below)

(b)

Usage of Electronic Communications. Notices and other communications to Administrative Agent, the Lenders and
the Issuing Lender hereunder may be delivered or furnished by using Electronic Systems pursuant to procedures approved by Administrative
Agent; provided  that  the  foregoing  shall  not  apply  to  notices  pursuant  to  Section  2  if  such  Lender  has  notified  Administrative  Agent  and
Borrower that it is incapable of receiving notices under such Section by Electronic Communications. Administrative Agent or Borrower may,
in  its  discretion,  agree  to  accept  notices  and  other  communications  to  it  hereunder  by  Electronic  Communications  pursuant  to  procedures
approved by it; provided that approval of such procedures may be limited to particular notices or communications.

Unless Administrative Agent otherwise prescribes, (i) notices and other communications sent to an email address shall be
deemed  received  upon  the  sender’s  receipt  of  an  acknowledgement  from  the  intended  recipient  (such  as  by  the  “return  receipt  requested”
function, as available, return email or other written acknowledgement), and (ii) notices or communications posted to an Internet or intranet
website  shall  be  deemed  received  upon  the  deemed  receipt  by  the  intended  recipient,  at  its  e-mail  address  as  described  in  the  foregoing
clause (i), of notification that such notice or communication is available and identifying the website address therefor; provided that, for both
clauses (i) and (ii) above, if such notice, email or other communication is not sent during the normal business hours of the recipient, such
notice or communication shall be deemed to have been sent at the opening of business on the next Business Day for the recipient.

notice to the other parties hereto.

(c)

Any  party  hereto  may  change  its  address  or  telecopy  number  for  notices  and  other  communications  hereunder  by

(d)

Reliance by Administrative Agent and Lenders. Administrative Agent and Lenders shall be entitled to rely and act
upon any notices purportedly given by or on behalf of Borrower even if (i) such notices were not made in a manner specified herein, were
incomplete or were not preceded or followed by any other notice specified herein, or (ii) the terms thereof, as understood by the recipient,
varied  from  any  confirmation  thereof.  Borrower  shall  indemnify  Administrative  Agent-Related  Persons  and  Lenders  from  any  loss,  cost,
expense or liability as a result of relying on any notices purportedly given by or on behalf of Borrower absent the gross negligence or willful
misconduct of the Person seeking indemnification.

    71    

    
    
(e)

Electronic Systems.

(i) 

Each Loan Party agrees that Administrative Agent may, but shall not be obligated to, make Communications
available  to  the  Issuing  Lenders  and  the  other  Lenders  by  posting  the  Communications  on  Debt  Domain,  Intralinks,
Syndtrak, ClearPar or a substantially similar Electronic System.

(ii) 

Any  Electronic  System  used  by  Administrative  Agent  is  provided  “as  is”  and  “as  available.”  The  Agent
Parties (as defined below) do not warrant the adequacy of such Electronic Systems and expressly disclaim liability for errors
or  omissions  in  the  Communications.  No  warranty  of  any  kind,  express,  implied  or  statutory,  including  any  warranty  of
merchantability, fitness for a particular purpose, non-infringement of third-party rights or freedom from viruses or other code
defects,  is  made  by  any  Agent  Party  in  connection  with  the  Communications  or  any  Electronic  System.  In  no  event  shall
Administrative Agent or any of its Affiliates and its and their respective directors, officers, employees, agents and advisors
(collectively, the “Agent Parties”) have any liability to Borrower or the other Loan Parties, any Lender, the Issuing Lender or
any other Person or entity for damages of any kind arising out of Borrower’s, any Loan Party’s or Administrative Agent’s
transmission of Communications through an Electronic System, except to the extent such damages arise from bad faith, gross
negligence or willful misconduct on the part of any Agent Party as determined by a final non-appealable judgment of a court
of competent jurisdiction, provided that in no event shall any Agent Party be liable for any indirect, special, incidental or
consequential damages, losses or expenses (whether in tort, contract or otherwise).

10.03 Attorney Costs and Expenses. Borrower agrees (a) to pay or reimburse Administrative Agent, each Issuing Lender
and  Syndication  Agent  for  all  reasonable  and  documented  costs  and  expenses  incurred  in  connection  with  the  development,  preparation,
negotiation and execution of the Loan Documents, and to pay or reimburse Administrative Agent for all reasonable and documented costs
and  expenses  incurred  in  connection  with  the  development,  preparation,  negotiation  and  execution  of  any  amendment,  waiver,  consent,
supplement  or  modification  to,  any  Loan  Documents,  and  any  other  documents  prepared  in  connection  herewith  or  therewith,  and  the
consummation  and  administration  of  the  transactions  contemplated  hereby  and  thereby,  including  all  Attorney  Costs  of  one  counsel  to
Administrative Agent, each Issuing Lender and Syndication Agent and (b) to pay or reimburse Administrative Agent, each Issuing Lender
and  each  Lender  for  all  reasonable  and  documented  costs  and  expenses  incurred  in  connection  with  any  restructuring,  reorganization
(including  a  bankruptcy  reorganization)  or  enforcement  or  attempted  enforcement  of,  or  preservation  of  any  rights  under,  any  Loan
Documents, and any other documents prepared in connection herewith or therewith, or in connection with any refinancing or restructuring of
any such documents in the nature of a “workout” or of any insolvency or bankruptcy proceeding, including Attorney Costs of one counsel to
Administrative Agent, each Issuing Lender and each Lender (and, if representation of Administrative Agent, each Issuing Lender and each
Lender in such matter by a single counsel would be inappropriate based on the advice of legal counsel due to the existence of an actual or
potential conflict of interest, of another firm of counsel for such affected Person(s) (taken as a whole) and, if necessary, one firm of local
counsel  in  any  relevant  local  jurisdiction  (which  may  include  a  single  special  counsel  acting  in  multiple  jurisdictions)  for  such  affected
Person(s)). The agreements in this Section shall survive repayment of all Obligations.

10.04 Binding Effect; Assignment.

(a)

This Agreement and the other Loan Documents to which Borrower is a party will be binding upon and inure to the
benefit of Borrower, Administrative Agent, Lenders and their respective successors and assigns, except that, Borrower may not, except as
permitted by Section 7.03, assign its rights hereunder or thereunder or any interest herein or therein without the prior written consent of all
Lenders and any such attempted assignment shall be void. Any Lender may at any time pledge a Note or any other instrument evidencing its
rights as a Lender under this Agreement (including to a Federal Reserve Bank or other central bank having jurisdiction over such Lender or,
if  such  Lender  is  a  fund,  to  any  trustee  or  to  any  other  representative  of  holders  of  obligations  owed  or  securities  issued  by  such  fund  as
security for such obligations or securities) but no such pledge shall release such Lender from its

    72    

    
    
obligations hereunder or grant to any such pledgee the rights of a Lender hereunder absent foreclosure of such pledge, and any transfer to any
Person upon the enforcement of such pledge shall be subject to this Section 10.04.

(b)

From time to time following the date of this Agreement, each Lender may assign all or any portion of its rights and
obligations  under  this  Agreement  and  the  other  Loan  Documents  to  one  or  more  Eligible  Assignees,  other  than  (i)  Borrower  and  its
Subsidiaries and (ii) natural persons; provided that such assignment shall be subject to Borrower’s consent (which shall not be unreasonably
withheld) at all times other than during the existence of an Event of Default arising under Section 8.01(a), Section 8.01(b) or Section 8.01(i)
and the consent of Administrative Agent and Issuing Lenders (which consents shall not be unreasonably withheld); provided that the consent
of Borrower shall not be required with respect to an assignment to another Lender unless such assignment, would result in the Revolving
Commitment of such assignee and its Affiliates exceeding 15% of the aggregate Revolving Commitments, as applicable, then outstanding.
No  such  assignment  shall  become  effective  unless  and  until  a  copy  of  a  duly  signed  and  completed  Assignment  and  Assumption  shall  be
delivered  to  Administrative  Agent.  Except  in  the  case  of  an  assignment  (A)  to  another  Lender  or  (B)  of  the  entire  remaining  Revolving
Commitment of the assigning Lender, such assignment shall be in an aggregate principal amount not less than the Minimum Amount therefor
without the consent of Borrower and Administrative Agent. The effective date of any assignment shall be as specified in the Assignment and
Assumption, but not earlier than the date which is five Business Days after the date Administrative Agent has received the Assignment and
Assumption.  Upon  obtaining  any  consent  required  as  set  forth  this  paragraph,  any  forms  required  by  Section  10.20  and  payment  of  the
requisite fee described below, the assignee named therein shall be a Lender for all purposes of this Agreement to the extent of the Assigned
Interest (as defined in such Assignment and Assumption), and, except for rights and obligations which by their terms survive termination of
any Revolving Commitments, the assigning Lender shall be released from any further obligations under this Agreement to the extent of such
Assigned  Interest.  Upon  request,  Borrower  shall  execute  and  deliver  new  or  replacement  Notes  to  the  assigning  Lender  and  the  assignee
Lender  to  evidence  Loans  made  by  them.  Administrative  Agent’s  consent  to  any  assignment  shall  not  be  deemed  to  constitute  any
representation or warranty by any Administrative Agent-Related Person as to any matter. Administrative Agent shall record the information
contained in the Assignment and Assumption in the Register.

(c)

After  receipt  of  a  completed  Assignment  and  Assumption,  and  receipt  of  an  assignment  fee  of  $3,500  from  such
assignee and/or such assigning Lender (including in the case of assignments to Affiliates of assigning Lenders), Administrative Agent shall
promptly  accept  such  Assignment  and  Assumption  and  record  the  information  contained  therein  in  the  Register  on  the  effective  date
determined pursuant thereto.

(d)

Each  Lender  may  from  time  to  time,  without  the  consent  of  any  other  Person,  grant  participations  to  one  or  more
other Persons that are Eligible Assignees (including another Lender but excluding (x) Borrower and its Subsidiaries and (y) natural persons)
in all or any portion of its Loans, Revolving Commitments, Extensions of Credit or any other interest of such Lender hereunder and under the
other Loan Documents; provided, however, that (i) such Lender’s obligations under this Agreement shall remain unchanged, (ii) such Lender
shall  remain  solely  responsible  to  the  other  parties  hereto  for  the  performance  of  such  obligations,  (iii)  the  participating  bank  or  other
financial institution shall not be a Lender hereunder for any purpose except, if the participation agreement so provides, for the purposes of the
increased cost provisions (including yield protection and taxes) of Section 3 (but only to the extent that the cost of such benefits to Borrower
does not exceed the cost which Borrower would have incurred in respect of such Lender absent the participation) and for purposes of Section
10.06, (iv) Borrower, Administrative Agent and the other Lenders shall continue to deal solely and directly with such Lender in connection
with such Lender’s rights and obligations under this Agreement, and (v) the consent of the holder of such participation interest shall not be
required  for  amendments  or  waivers  of  provisions  of  the  Loan  Documents;  provided,  however,  that  the  assigning  Lender  may,  in  any
agreement with a participant, give such participant the right to consent (as between the assigning Lender and such participant) to any matter
which (A) extends the Revolving Termination Date as to such participant or any other date upon which any payment of money is due to such
participant, (B) reduces the rate of interest owing to such participant or any fee or any other monetary amount owing to such participant, or
(C) reduces the amount of any scheduled payment of principal owing to such participant. Any Lender that sells a participation to

    73    

    
    
any Person that is a “foreign corporation, partnership or trust” within the meaning of the Code shall include in its participation agreement
with  such  Person  a  covenant  by  such  Person  that  such  Person  will  comply  with  the  provisions  of  Section  10.20  as  if  such  Person  were  a
Lender and provide that Administrative Agent and Borrower shall be third party beneficiaries of such covenant. Each  Lender  that  sells  or
grants a participation shall (a) withhold or deduct from each payment to the holder of such participation the amount of any tax required under
applicable law to be withheld or deducted from such payment and not withheld or deducted therefrom by Borrower or Administrative Agent,
(b)  pay  the  tax  so  withheld  or  deducted  by  it  to  the  appropriate  taxing  authority  in  accordance  with  applicable  law  and  (c)  indemnify
Borrower and Administrative Agent for any losses, cost and expenses that they may incur as a result of any failure to so withhold or deduct
and pay such tax.

Each Lender that sells a participation shall, acting solely for this purpose as a non-fiduciary agent of Borrower, maintain a
register  on  which  it  enters  the  name  and  address  of  each  participant  and  the  principal  amounts  (and  stated  interest)  of  each  participant’s
interest  in  the  Loans  or  other  obligations  under  the  Loan  Documents  (the  “Participant  Register”);  provided  that  no  Lender  shall  have  any
obligation to disclose all or any portion of the Participant Register (including the identity of any participant or any information relating to a
participant’s interest in any Revolving Commitments, Extensions of Credit or its other obligations under any Loan Document) to any Person
except to the extent that such disclosure is necessary to establish that such Revolving Commitments, Extensions of Credit or other obligation
is in registered form under Section 5f.103-1 (c) of the United States Treasury Regulations. The entries in the Participant Register shall be
conclusive absent manifest error, and such Lender shall treat each Person whose name is recorded in the Participant Register as the owner of
such participation for all purposes of this Agreement notwithstanding any notice to the contrary. For the avoidance of doubt, Administrative
Agent (in its capacity as Administrative Agent) shall have no responsibility for maintaining a Participant Register.

10.05 Set-off. In addition to any rights and remedies of Administrative Agent and Lenders or any assignee of any Lender
or  any  Affiliate  thereof  (each,  a  “Proceeding  Party”)  provided  by  law,  upon  the  occurrence  and  during  the  continuance  of  any  Event  of
Default,  each  Proceeding  Party  is  authorized  at  any  time  and  from  time  to  time,  without  prior  notice  to  Borrower,  any  such  notice  being
waived by Borrower to the fullest extent permitted by law, to proceed directly, by right of set-off, banker’s lien or otherwise, against any
assets  of  Borrower  which  may  be  in  the  hands  of  such  Proceeding  Party  (including  all  general  or  special,  time  or  demand,  provisional  or
other deposits and other indebtedness owing by such Proceeding Party to or for the credit or the account of Borrower) and apply such assets
against  the  Obligations  then  due  and  payable,  irrespective  of  whether  such  Proceeding  Party  shall  have  made  any  demand  therefor.  Each
Lender agrees promptly to notify Borrower and Administrative Agent after any such set-off and application made by such Lender; provided,
however, that the failure to give such notice shall not affect the validity of such set-off and application.

10.06 Sharing of Payments. Each Lender severally agrees that if it, through the exercise of any right of setoff, banker’s lien
or counterclaim against Borrower or otherwise, receives payment of the Obligations held by it that is ratably more than any other Lender
receives in payment of the Obligations held by such other Lender, then, subject to applicable Laws, (a) such Lender exercising the right of
setoff,  banker’s  lien  or  counterclaim  or  otherwise  receiving  such  payment  shall  purchase,  and  shall  be  deemed  to  have  simultaneously
purchased, from the other Lender a participation in the Obligations held by the other Lender and shall pay to the other Lender a purchase
price  in  an  amount  so  that  the  share  of  the  Obligations  held  by  each  Lender  after  the  exercise  of  the  right  of  setoff,  banker’s  lien  or
counterclaim or receipt of payment shall be in the same proportion that existed prior to the exercise of the right of setoff, banker’s lien or
counterclaim or receipt of payment; and (b) such other adjustments and purchases of participations shall be made from time to time as shall
be equitable to ensure that all Lenders share any payment obtained in respect of the Obligations ratably in accordance with each Lender’s
share  of  the  Obligations  immediately  prior  to,  and  without  taking  into  account,  the  payment;  provided  that,  (i)  if  all  or  any  portion  of  a
disproportionate  payment  obtained  as  a  result  of  the  exercise  of  the  right  of  setoff,  banker’s  lien,  counterclaim  or  otherwise  is  thereafter
recovered from the purchasing Lender by Borrower or any Person claiming through or succeeding to the rights of Borrower, the purchase of a
participation shall be rescinded and the purchase price thereof shall be restored to the extent of the recovery, but without interest and (ii) this
Section  10.06  shall  not  apply  to  any  payments  made  in  accordance  with  the  express  provisions  of  this  Agreement  or  the  other  Loan
Documents. Each Lender that purchases a

    74    

    
    
participation in the Obligations pursuant to this Section shall from and after the purchase have the right to give all notices, requests, demands,
directions and other communications under this Agreement with respect to the portion of the Obligations purchased to the same extent as
though  the  purchasing  Lender  were  the  original  owner  of  the  Obligations  purchased.  Borrower  expressly  consents  to  the  foregoing
arrangements  and  agrees  that  any  Lender  holding  a  participation  in  an  Obligation  so  purchased  may  exercise  any  and  all  rights  of  setoff,
banker’s lien or counterclaim with respect to the participation as fully as if Lender were the original owner of the Obligation purchased.

10.07 No Waiver; Cumulative Remedies.

(a)

No failure by any Lender or Administrative Agent to exercise, and no delay by any Lender or Administrative Agent
in exercising, any right, remedy, power or privilege hereunder shall operate as a waiver thereof; nor shall any single or partial exercise of any
right, remedy, power or privilege under any Loan Document preclude any other or further exercise thereof or the exercise of any other right,
remedy, power or privilege.

(b)

The  rights,  remedies,  powers  and  privileges  herein  or  therein  provided  are  cumulative  and  not  exclusive  of  any
rights, remedies, powers and privileges provided by Law. Any decision by Administrative Agent or any Lender not to require payment of any
interest  (including  interest  at  the  Default  Rate),  fee,  cost  or  other  amount  payable  under  any  Loan  Document  or  to  calculate  any  amount
payable by a particular method on any occasion shall in no way limit or be deemed a waiver of Administrative Agent’s or such Lender’s right
to require full payment thereof, or to calculate an amount payable by another method that is not inconsistent with this Agreement, on any
other or subsequent occasion.

Lenders.

(c)

Except with respect to Section 9.09, the terms and conditions of Section 9 are for the sole benefit of the Agents and

10.08 Usury. Notwithstanding anything to the contrary contained in any Loan Document, the interest paid or agreed to be
paid under the Loan Documents shall not exceed the maximum rate of non-usurious interest permitted by applicable Law (the “Maximum
Rate”). If  Administrative  Agent  or  any  Lender  shall  receive  interest  in  an  amount  that  exceeds  the  Maximum  Rate,  the  excessive  interest
shall be applied to the principal of the Outstanding Revolving Obligations or, if it exceeds the unpaid principal, refunded to Borrower. In
determining  whether  the  interest  contracted  for,  charged  or  received  by  Administrative  Agent  or  any  Lender  exceeds  the  Maximum  Rate,
such Person may, to the extent permitted by applicable Law, (a) characterize any payment that is not principal as an expense, fee or premium
rather  than  interest,  (b)  exclude  voluntary  prepayments  and  the  effects  thereof,  and  (c)  amortize,  prorate,  allocate  and  spread,  in  equal  or
unequal parts, the total amount of interest throughout the contemplated term of the Obligations.

original, but all of which together shall constitute one and the same instrument.

10.09 Counterparts.  This  Agreement  may  be  executed  in  one  or  more  counterparts,  each  of  which  shall  be  deemed  an

(b)

Delivery of an executed counterpart of a signature page of (x) this Agreement, (y) any other Loan Document and/or
(z) any document, amendment, approval, consent, information, notice (including, for the avoidance of doubt, any notice delivered pursuant to
Section  10.02),  certificate,  request,  statement,  disclosure  or  authorization  related  to  this  Agreement,  any  other  Loan  Document  and/or  the
transactions  contemplated  hereby  and/or  thereby  (each  an  “Ancillary  Document”)  that  is  an  Electronic  Signature  transmitted  by  telecopy,
emailed pdf. or any other electronic means that reproduces an image of an actual executed signature page shall be effective as delivery of a
manually  executed  counterpart  of  this  Agreement,  such  other  Loan  Document  or  such  Ancillary  Document,  as  applicable.  The  words
“execution,” “signed,” “signature,” “delivery,” and words of like import in or relating to this Agreement, any other Loan Document and/or
any  Ancillary  Document  shall  be  deemed  to  include  Electronic  Signatures,  deliveries  or  the  keeping  of  records  in  any  electronic  form
(including deliveries by telecopy, emailed pdf. or any other electronic means that reproduces an image of an actual executed signature page),
each of which shall be of the same legal effect, validity or enforceability as a manually executed signature, physical delivery thereof or the
use of a paper-based recordkeeping system, as the case may be;

    75    

    
    
provided that nothing herein shall require the Administrative Agent to accept Electronic Signatures in any form or format without its prior
consent  and  pursuant  to  procedures  approved  by  it;  provided, further,  without  limiting  the  foregoing,  (i)  to  the  extent  the  Administrative
Agent  has  agreed  to  accept  any  Electronic  Signature,  the  Administrative  Agent  and  each  of  the  Lenders  shall  be  entitled  to  rely  on  such
Electronic  Signature  purportedly  given  by  or  on  behalf  of  the  Borrower  or  any  other  Loan  Party  without  further  verification  thereof  and
without  any  obligation  to  review  the  appearance  or  form  of  any  such  Electronic  signature  and  (ii)  upon  the  request  of  the  Administrative
Agent or any Lender, any Electronic Signature shall be promptly followed by a manually executed counterpart.

10.10

Integration. This Agreement, together with the other Loan Documents and any letter agreements referred to herein,

comprises the complete and integrated agreement of the parties regarding the subject matter hereof and supersedes all prior agreements,
written or oral, on the subject matter hereof. In the event of any conflict between the provisions of this Agreement and those of any other
Loan Document, the provisions of this Agreement shall control and govern; provided that the inclusion of supplemental rights or remedies in
favor of Administrative Agent or Lenders in any other Loan Document shall not be deemed a conflict with this Agreement. Each Loan
Document was drafted with the joint participation of the respective parties thereto and shall be construed neither against nor in favor of any
party, but rather in accordance with the fair meaning thereof. THE LOAN DOCUMENTS REPRESENT THE FINAL AGREEMENT
BETWEEN THE PARTIES THERETO AND MAY NOT BE CONTRADICTED BY EVIDENCE OF PRIOR, CONTEMPORANEOUS,
OR SUBSEQUENT ORAL AGREEMENTS BY SUCH PARTIES. THERE ARE NO UNWRITTEN ORAL AGREEMENTS BETWEEN
SUCH PARTIES.

10.11 Nature of Lenders’ Obligations. Nothing  contained  in  this  Agreement  or  any  other  Loan  Document  and  no  action
taken by Administrative Agent or Lenders or any of them pursuant hereto or thereto may, or may be deemed to, make Lenders a partnership,
an association, a joint venture or other entity, either among themselves or with Borrower or any Subsidiary or Affiliate of Borrower. Each
Lender’s obligation to make any Extension of Credit pursuant hereto is several and not joint or joint and several. A default by any Lender
will not increase the Revolving Commitments attributable to any other Lender.

10.12 Survival  of  Representations  and  Warranties.  All  representations  and  warranties  made  hereunder  and  in  any  other
Loan Document shall survive the execution and delivery thereof. Such representations and warranties have been or will be relied upon by
Administrative Agent and each Lender, notwithstanding any investigation made by Administrative Agent or any Lender or on their behalf.

10.13

Indemnity by Borrower. Whether or not the transactions contemplated hereby are consummated, Borrower agrees to
indemnify, save and hold harmless each Administrative Agent-Related Person, each other Agent, each Person identified on the cover page of
this Agreement as a Joint Lead Arranger and Joint Bookrunner, each Issuing Lender and each Lender and their respective Affiliates and their
and their Affiliates’ respective directors, officers, agents, attorneys and employees (collectively the “Indemnitees”) from and against: (i) any
and all claims, demands, actions or causes of action that are asserted against any Indemnitee by any Person relating directly or indirectly to a
claim, demand, action or cause of action that such Person asserts or may assert against Borrower, any of its Affiliates or any of its officers or
directors;  (ii)  any  and  all  claims,  demands,  actions  or  causes  of  action  arising  out  of  or  relating  to  the  Loan  Documents,  the  Revolving
Commitments, the use or contemplated use of the proceeds of any Extension of Credit, or the relationship of Borrower, Administrative Agent
and  Lenders  under  this  Agreement;  (iii)  any  administrative  or  investigative  proceeding  by  any  Governmental  Authority  arising  out  of  or
related to a claim, demand, action or cause of action described in clauses (i) or (ii) above; and (iv) any and all liabilities (including liabilities
under indemnities), losses, costs or expenses (including Attorney Costs (limited to one law firm for Lenders unless Lenders have differing
interests or defenses that preclude the engagement of one law firm to represent Lenders)), that any Indemnitee suffers or incurs as a result of
the  assertion  of  any  foregoing  claim,  demand,  action,  cause  of  action  or  proceeding,  or  as  a  result  of  the  preparation  of  any  defense  in
connection with any foregoing claim, demand, action, cause of action or proceeding, in all cases, including settlement costs incurred with the
prior  written  consent  of  Borrower  (which  consent  shall  not  be  unreasonably  withheld),  whether  or  not  arising  out  of  the  negligence  of  an
Indemnitee, and whether or not an Indemnitee is a party to such claim, demand, action,

    76    

    
    
cause of action or proceeding (all the foregoing, collectively, the “Indemnified Liabilities”); provided that no Indemnitee shall be entitled to
indemnification  for  any  Indemnified  Liability  to  the  extent  (i)  it  is  found  by  a  final,  non-appealable  judgment  of  a  court  of  competent
jurisdiction  to  arise  from  (x)  the  bad  faith,  willful  misconduct  or  gross  negligence  of  such  Indemnitee  or  (y)  a  material  breach  by  such
Indemnitee of its express obligations under this Agreement; or (ii) not resulting from an act or omission of Borrower or any of its Affiliates in
respect of a claim, litigation, investigation or proceeding by one Lender against another Lender (in each case, for the avoidance of doubt,
excluding each of the Agents and each Person identified on the cover page of this Agreement as a Joint Lead Arranger and Joint Bookrunner
in each case in its capacity as such). In no event shall any Indemnitee be liable for any damages arising from the use by unauthorized Persons
of information or other materials sent through electronic, telecommunications or other information transmission systems that are intercepted
by such Persons except to the extent it is found by a final, non-appealable judgment of a court of competent jurisdiction to arise from the bad
faith, willful misconduct or gross negligence of such Indemnitee. This Section 10.13 shall not apply with respect to taxes other than any taxes
that represent losses, claims, damages, etc. arising from any non-tax claim. The  agreements  in  this  Section  shall  survive  repayment  of  all
Obligations.

10.14 Nonliability of Lenders. Borrower acknowledges and agrees that:

Any inspections of any property of Borrower made by or through Administrative Agent or Lenders are for purposes
of administration of the Loan Documents only, and Borrower is not entitled to rely upon the same (whether or not such inspections are at the
expense of Borrower);

(a)

(b)

By accepting or approving anything required to be observed, performed, fulfilled or given to Administrative Agent
or Lenders pursuant to the Loan Documents, neither Administrative Agent nor Lenders shall be deemed to have warranted or represented the
sufficiency, legality, effectiveness or legal effect of the same, or of any term, provision or condition thereof, and such acceptance or approval
thereof shall not constitute a warranty or representation to anyone with respect thereto by Administrative Agent or Lenders;

(c)

The relationship between Borrower and Administrative Agent and Lenders is, and shall at all times remain, solely
that of borrower and lenders; neither Administrative Agent nor any Lender undertakes or assumes any responsibility or duty to Borrower or
its Affiliates to select, review, inspect, supervise, pass judgment upon or inform Borrower or its Affiliates of any matter in connection with
their property or the operations of Borrower or its Affiliates; Borrower and its Affiliates shall rely entirely upon their own judgment with
respect to such matters; and any review, inspection, supervision, exercise of judgment or supply of information undertaken or assumed by
Administrative Agent or any Lender in connection with such matters is solely for the protection of Administrative Agent and Lenders and
neither Borrower nor any other Person is entitled to rely thereon;

(d)

Neither Administrative Agent nor any Lender nor any Person identified on the cover page of this Agreement as a
Joint Lead Arranger and Joint Bookrunner, Syndication Agent or Co-Documentation Agent shall be deemed to be in an advisory, fiduciary or
agency relationship with Borrower and its Affiliates or have a fiduciary or other implied duty to Borrower and its Affiliates with respect to
this Agreement and the transactions contemplated hereby;

Borrower and its Affiliates; and

(e)

Administrative  Agent  and  Lenders,  and  their  Affiliates,  may  have  economic  interests  that  conflict  with  those  of

(f)

Neither  Administrative  Agent  nor  any  Lender  shall  be  responsible  or  liable  to  any  Person  for  any  loss,  damage,
liability or claim of any kind relating to injury or death to Persons or damage to property caused by the actions, inaction or negligence of
Borrower and/or its Affiliates and Borrower hereby indemnifies and holds Administrative Agent and Lenders harmless from any such loss,
damage, liability or claim.

10.15 No Third Parties Benefitted. This Agreement is made for the purpose of defining and setting forth certain

obligations, rights and duties of Borrower, Administrative Agent and Lenders in connection with the Extensions of Credit, and is made for
the sole benefit of Borrower, Administrative

    77    

    
    
Agent and Lenders, Administrative Agent’s and Lenders’ successors and permitted assigns. Except as provided in Section 10.04, no other
Person shall have any rights of any nature hereunder or by reason hereof.

10.16 Severability. Any provision of the Loan Documents that is prohibited or unenforceable in any jurisdiction shall, as to
such  jurisdiction,  be  ineffective  and  severable  to  the  extent  of  such  prohibition  or  unenforceability  without  invalidating  the  remaining
provisions  thereof,  and  any  such  prohibition  or  unenforceability  in  any  jurisdiction  shall  not  invalidate  or  render  unenforceable  such
provision in any other jurisdiction. Administrative Agent, Lenders and Borrower agree to negotiate, in good faith, the terms of a replacement
provision as similar to the severed provision as may be possible and be legal, valid, and enforceable.

10.17 Confidentiality. Administrative Agent and each Lender shall use any confidential non-public information concerning
Borrower and its Subsidiaries and Affiliates that is furnished to Administrative Agent or such Lender by or on behalf of Borrower and its
Subsidiaries in connection with the Loan Documents or the Existing Credit Agreements (collectively, “Confidential Information”) solely for
the purpose of administering and enforcing the Loan Documents, and it will hold the Confidential Information in confidence and will not
disclose,  directly  or  indirectly,  such  information  to  any  Person,  except  (a)  to  their  affiliates  or  any  of  their  or  their  affiliates’  directors,
officers, employees, auditors, credit insurance companies, counsel, advisors, or representatives (collectively, the “Representatives”) who need
to know such information for the purposes set forth in this Section and who have been advised of and acknowledge their obligation to keep
such information confidential and limit the use of such information in accordance with this Section, (b) to any Eligible Assignee to which
such Lender has assigned or desires to assign an interest or participation in the Loan Documents or the Obligations or to any direct or indirect
contractual counterparties (or the professional advisors thereto) to any swap or derivative transaction relating to Borrower and its obligations,
provided that any such foregoing recipient of such Confidential Information agrees to keep such Confidential Information confidential and
limit  the  use  of  such  Confidential  Information  as  specified  herein,  (c)  to  any  governmental  agency  or  regulatory  body  (including  self-
regulatory bodies) having or claiming to have authority to regulate or oversee any aspect of Administrative Agent’s or such Lender’s business
or  that  of  their  Representatives  in  connection  with  the  exercise  of  such  authority  or  claimed  authority  (in  which  case  such  Lender  shall,
except with respect to any audit or examination conducted by bank accountants or any governmental bank regulatory authority exercising
examination or regulatory authority, use reasonable efforts to promptly notify Borrower, in advance, to the extent lawfully permitted to do
so),  (d)  to  the  extent  necessary  or  appropriate  to  enforce  any  right  or  remedy  or  in  connection  with  any  claims  asserted  by  or  against
Administrative Agent or such Lender or any of their Representatives, (e) pursuant to any subpoena or any similar legal process (in which
case such Lender shall use reasonable efforts to promptly notify Borrower, in advance, to the extent permitted by Law), (f) to other Lenders
and  (g)  with  the  consent  of  Borrower.  For  purposes  hereof,  the  term  “Confidential  Information”  shall  not  include  information  that  (w)
pertains to this Agreement (but not any other information concerning Borrower) routinely provided by arrangers to data service providers,
including league table providers, that serve the lending industry, (x) is in Administrative Agent’s or a Lender’s possession prior to its being
provided by or on behalf of Borrower or any of its Subsidiaries or Affiliates, provided that such information is not known by Administrative
Agent or such Lender to be subject to another confidentiality agreement with, or other legal or contractual obligation of confidentiality to,
Borrower or any of its Subsidiaries or Affiliates, (y) is or becomes publicly available (other than through a breach hereof by Administrative
Agent or such Lender), or (z) becomes available to Administrative Agent or such Lender on a nonconfidential basis, provided that the source
of such information was not known by Administrative Agent or such Lender to be bound by a confidentiality agreement or other legal or
contractual obligation of confidentiality with respect to such information.

reference only and are not part of this Agreement or the other Loan Documents for any other purpose.

10.18 Headings.  Section  headings  in  this  Agreement  and  the  other  Loan  Documents  are  included  for  convenience  of

10.19 Time of the Essence. Time is of the essence of the Loan Documents.

    78    

    
    
10.20 Status of Lenders. (i) Each Lender that is a U.S. Person shall deliver to Borrower and Administrative Agent on or

prior to the date on which such Lender becomes a party to this Agreement, and from time to time thereafter if requested in writing by
Borrower or Administrative Agent (but only so long as such Lender remains lawfully able to do so), executed originals of IRS Form W-9, or
any successor form prescribed by the IRS, certifying that such Lender is exempt from U.S. federal backup withholding tax; (ii) Each Lender
organized under the Laws of a jurisdiction outside the United States, on or prior to the date of this Agreement in the case of each Lender
listed on the signature pages hereof and on or prior to the date on which it becomes a Lender in the case of each other Lender, and from time
to time thereafter if requested in writing by Borrower or Administrative Agent, shall provide Borrower and Administrative Agent with (x)
IRS Form W-8BEN or W-8BEN-E, as appropriate, or any successor form prescribed by the IRS, certifying that such Lender is entitled to
benefits under an income tax treaty to which the United States is a party which reduces the rate of withholding tax on payments of interest,
IRS Form W-8ECI, or any successor form prescribed by the IRS, certifying that the income receivable pursuant to the Loan Documents is
effectively connected with the conduct of a trade or business in the United States, or IRS Form W-8EXP, or any successor form prescribed by
the IRS, (y) if such Lender is not a “bank” within the meaning of Section 881(c)(3)(A) of the Code and intends to claim an exemption from
United States withholding tax under Section 871(h) or 881(c) of the Code with respect to payments of “portfolio interest,” IRS Form W-
8BEN or W-8BEN-E, as applicable, or any successor form prescribed by the IRS, and a certificate substantially in the form of Exhibit F-1
representing that such Lender is not a bank for purposes of Section 881(c) of the Code, is not a ten-percent shareholder (within the meaning
of Section 871(h)(3)(B) of the Code) of Borrower, and is not a “controlled foreign corporation” described in Section 881(c)(3)(C) (a “U.S.
Tax Compliance Certificate”) or (z) to the extent such Lender is not the beneficial owner, executed originals of IRS Form W-8IMY, or any
successor form prescribed by the IRS, accompanied by IRS Form W-8ECI, W-8BEN or W-8BEN-E, as applicable, a U.S. Tax Compliance
Certificate substantially in the form of Exhibit F-2 or Exhibit F-3, IRS Form W-9, and/or other certification documents from each beneficial
owner, as applicable; provided that if the Lender is a partnership and one or more direct or indirect partners of such Foreign Lender are
claiming the portfolio interest exemption, such Foreign Lender may provide a U.S. Tax Compliance Certificate substantially in the form of
Exhibit F-4 on behalf of each such direct and indirect partner. Thereafter and from time to time, each such Person shall (i) promptly submit to
Administrative Agent such additional duly completed and signed copies of one of such forms (or such successor forms as shall be adopted
from time to time by the relevant United States taxing authorities) as may then be available under then current United States laws and
regulations to avoid, or such evidence as is satisfactory to Borrower and Administrative Agent of any available exemption from or reduction
of, United States withholding taxes in respect of all payments to be made to such Person by Borrower pursuant to this Agreement, (ii)
promptly notify Administrative Agent of any change in circumstances which would modify or render invalid any claimed exemption or
reduction and (iii) take such steps as shall not be materially disadvantageous to it, in the reasonable judgment of such Lender, and as may be
reasonably necessary (including the re-designation of its Lending Office) to avoid any requirement of applicable Laws that Borrower make
any deduction or withholding for taxes from amounts payable to such Person. If such Person fails to deliver the above forms or other
documentation, then Administrative Agent may withhold from any interest payment to such Person an amount equivalent to the applicable
withholding tax imposed by Sections 1441 and 1442 of the Code, without reduction. If any Governmental Authority asserts that
Administrative Agent did not properly withhold any tax or other amount from payments made in respect of such Person, such Person shall
indemnify Administrative Agent therefor, including all penalties and interest, any taxes imposed by any jurisdiction on the amounts payable
to the Agent under this Section, and costs and expenses (including Attorney Costs) of Administrative Agent. The obligation of Lenders under
this Section shall survive the payment of all Obligations and the resignation of Administrative Agent.

(b)

If a payment made to a Lender under any Loan Document would be subject to U.S. federal withholding tax imposed
by FATCA if such Lender were to fail to comply with the applicable reporting requirements of FATCA (including those contained in Section
1471(b)  or  1472(b)  of  the  Code,  as  applicable),  such  Lender  shall  deliver  to  Borrower  and  Administrative  Agent  at  the  time  or  times
prescribed by law and at such time or times reasonably requested by Borrower or Administrative Agent such documentation prescribed by
applicable law (including as prescribed by Section 1471(b)(3)(C)(i) of the Code) and such additional documentation reasonably requested by
Borrower or Administrative Agent as may be necessary for Borrower and Administrative Agent to comply with their

    79    

    
    
obligations under FATCA and to determine that such Lender has complied with such Lender’s obligations under FATCA or to determine the
amount to deduct and withhold from such payment. Solely for purposes of this Subsection 10.20(b), “FATCA” shall include any amendments
made to FATCA after the date of this Agreement.

Each Lender agrees that if any form or certification it previously delivered expires or becomes obsolete or inaccurate in any
respect, it shall promptly update and deliver such form or certification to Borrower and Administrative Agent or promptly notify Borrower
and Administrative Agent in writing of its legal ineligibility to do so.

10.21 Removal and Replacement of Lenders.

(a)

In the event that any Lender (i) requests compensation under Section 3.01 or 3.04, (ii) becomes a Defaulting Lender
or (iii) (x) does not consent to any proposed amendment, supplement, modification, consent or waiver of any provision of this Agreement or
any other Loan Document that requires the consent of each of the Lenders or each of the Lenders (including, for the avoidance of doubt, any
extension  permitted  by  Section  2.01(e)  with  the  consent  of  each  Lender)  affected  thereby  or  (y)  does  not  agree  to  make  Loans  in  any
proposed  Alternative  Currency  (in  the  case  of  this  clause  (iii),  so  long  as  the  consent  of  the  Required  Lenders  to  such  amendment,
supplement, modification, consent, waiver or proposed Alternative Currency has been obtained), Borrower may, upon notice to such Lender
and Administrative Agent, remove or replace such Lender by (A) non-ratably terminating such Lender’s Revolving Commitment and/or (B)
causing such Lender to assign its rights and obligations under this Agreement pursuant to Section 10.04(b) to one or more other Lenders or
eligible assignees procured by Borrower and otherwise reasonably acceptable to Administrative Agent and Issuing Lenders; provided that
such assigning Lender shall have received payment of an amount equal to 100% of the outstanding principal, interest and fees owed to such
Lender from the assignee Lender or Borrower or such lesser amount as may be agreed with such Lender. Borrower shall, in the case of a
termination  of  such  Lender’s  Revolving  Commitment  and  prepayment  of  its  Loans  pursuant  to  clause  (A)  preceding,  (x)  pay  in  full  all
principal, interest, fees and other amounts owing to such Lender (other than with respect to any outstanding Competitive Loan held by it)
through the date of termination and prepayment (including any amounts payable pursuant to Section 3), except as may otherwise be agreed
with such Lender, (y) provide appropriate assurances and indemnities (which may include letters of credit) to such Lender and the Issuing
Lender as each may reasonably require with respect to any continuing risk participation interest in any Letters of Credit then outstanding and
(z) release such Lender from its obligations under the Loan Documents from and after the date of termination. Borrower shall, in the case of
an assignment pursuant to clause (B) preceding, cause to be paid the assignment fee payable to Administrative Agent pursuant to Section
10.04(c). Any such Lender whose Revolving Commitment is being assigned shall, upon payment of (i) all amounts owed to it pursuant to the
proviso in clause (B) preceding and (ii) the assignment fee as described in the preceding sentence, be deemed to have executed and delivered
an Assignment and Assumption covering such Lender’s Revolving Commitment. Administrative Agent shall distribute an amended Schedule
2.01, which shall be deemed incorporated into this Agreement, to reflect adjustments to the Lenders and their Revolving Commitments.

If fees cease to accrue on the unfunded portion of the Revolving Commitments of a Defaulting Lender pursuant to
Section 2.14(a), such fees shall not be paid to the non-Defaulting Lenders (or replacement Lenders in respect of any fees accruing prior to
such replacement Lender becoming a Lender hereunder).

(b)

(c)

This Section shall supersede any provisions in Section 10.01 to the contrary.    

10.22 Governing Law; Submission to Jurisdiction; Waivers.

THIS AGREEMENT AND THE RIGHTS AND OBLIGATIONS OF THE PARTIES UNDER THIS AGREEMENT
SHALL  BE  GOVERNED  BY,  AND  CONSTRUED  AND  INTERPRETED  IN  ACCORDANCE  WITH,  THE  LAW  OF  THE  STATE  OF
NEW YORK.

(a)

(b)

Each party to this Agreement irrevocably and unconditionally:

    80    

    
    
(i)  submits  for  itself  and  its  property  in  any  legal  action  or  proceeding  relating  to  this  Agreement  and  the  other  Loan
Documents to which it is a party to the exclusive jurisdiction of the United States District Court for the Southern District of New York sitting
in the Borough of Manhattan (or if such court lacks subject matter jurisdiction, the Supreme Court of the State of New York sitting in the
Borough of Manhattan), and appellate courts from any thereof;

court to whose jurisdiction the applicable party is or may be subject, by suit upon judgment;

(ii) agrees that a final judgment in any such suit, action or proceeding brought in any such court may be enforced in any other

(iii) consents that any such action or proceeding may only be brought in such courts and waives any objection that it may
now or hereafter have to the venue of any such action or proceeding in any such court or that such action or proceeding was brought in an
inconvenient court and agrees not to plead or claim the same;

or certified mail (or any substantially similar form of mail), postage prepaid, to it at its address provided for in Section 10.02;

(iv) agrees that service of process in any such action or proceeding may be effected by mailing a copy thereof by registered

(v) agrees that nothing herein shall affect the right to effect service of process in any other manner permitted by law; and

(vi) waives, to the maximum extent not prohibited by law, any right it may have to claim or recover in any legal action or
proceeding referred to in this Section 10.22 any special, exemplary, punitive or consequential damages; provided the waiver set forth in this
clause (vi) shall not affect any obligation of Borrower under Section 10.13.

10.23 Waiver of Right to Trial by Jury. EACH PARTY TO THIS AGREEMENT HEREBY EXPRESSLY WAIVES ANY
RIGHT  TO  TRIAL  BY  JURY  OF  ANY  CLAIM,  DEMAND,  ACTION  OR  CAUSE  OF  ACTION  ARISING  UNDER  ANY  LOAN
DOCUMENT  OR  IN  ANY  WAY  CONNECTED  WITH  OR  RELATED  OR  INCIDENTAL  TO  THE  DEALINGS  OF  THE  PARTIES
HERETO OR ANY OF THEM WITH RESPECT TO ANY LOAN DOCUMENT, OR THE TRANSACTIONS RELATED THERETO, IN
EACH CASE WHETHER NOW EXISTING OR HEREAFTER ARISING, AND WHETHER FOUNDED IN CONTRACT OR TORT OR
OTHERWISE;  AND  EACH  PARTY  HEREBY  AGREES  AND  CONSENTS  THAT  ANY  SUCH  CLAIM,  DEMAND,  ACTION  OR
CAUSE  OF  ACTION  SHALL  BE  DECIDED  BY  COURT  TRIAL  WITHOUT  A  JURY,  AND  THAT  ANY  PARTY  TO  THIS
AGREEMENT  MAY  FILE  AN  ORIGINAL  COUNTERPART  OR  A  COPY  OF  THIS  SECTION  WITH  ANY  COURT  AS  WRITTEN
EVIDENCE OF THE CONSENT OF THE SIGNATORIES HERETO TO THE WAIVER OF THEIR RIGHT TO TRIAL BY JURY.

10.24 USA PATRIOT Act. Each Lender hereby notifies Borrower that pursuant to the requirements of the USA PATRIOT
Act (Title III of Pub. L. 107-56 (signed into law October 26, 2001)) (the “Act”), it is required to obtain, verify and record information that
identifies  Borrower  and  Guarantors,  which  information  includes  the  name  and  address  of  Borrower  and  Guarantors  and  other  information
that will allow such Lender to identify Borrower and Guarantors in accordance with the Act.

10.25

Judgment Currency.

(a)

If for the purpose of obtaining judgment in any court it is necessary to convert a sum due hereunder in one currency
into another currency, the parties hereto agree, to the fullest extent that they may effectively do so, that the rate of exchange used shall be that
at which in accordance with normal banking procedures Administrative Agent could purchase the first currency with such other currency in
the city in which it normally conducts its foreign exchange operation for the first currency on the Business Day preceding the day on which
final judgment is given.

The  obligation  of  Borrower  in  respect  of  any  sum  due  from  it  to  any  Lender  or  Agent  hereunder  shall,
notwithstanding any judgment in a currency (the “Judgment Currency”) other than that in which such sum is denominated in accordance with
the applicable provisions of this Agreement

(b)

    81    

    
    
(the  “Agreement  Currency”),  be  discharged  only  to  the  extent  that  on  the  Business  Day  following  receipt  by  such  Lender  of  any  sum
adjudged to be so due in the Judgment Currency such Lender may in accordance with normal banking procedures purchase the Agreement
Currency with the Judgment Currency; if the amount of Agreement Currency so purchased is less than the sum originally due to such Lender
in  the  Agreement  Currency,  Borrower  agrees  notwithstanding  any  such  judgment  to  indemnify  such  Lender  against  such  loss,  and  if  the
amount of the Agreement Currency so purchased exceeds the sum originally due to any Lender, such Lender agrees to remit to Borrower
such excess.

10.26 Acknowledgement  and  Consent  to  Bail-In  of  Affected  Financial  Institutions.  Notwithstanding  anything  to  the
contrary  in  any  Loan  Document  or  in  any  other  agreement,  arrangement  or  understanding  among  any  such  parties,  each  party  hereto
acknowledges that any liability of any Affected Financial Institution arising under any Loan Document may be subject to the Write-Down
and Conversion Powers of the applicable Resolution Authority and agrees and consents to, and acknowledges and agrees to be bound by:

liabilities arising hereunder which may be payable to it by any party hereto that is an Affected Financial Institution; and

(a)

the  application  of  any  Write-Down  and  Conversion  Powers  by  the  applicable  Resolution  Authority  to  any  such

(b)

the effects of any Bail-In Action on any such liability, including, if applicable:

(i) 

a reduction in full or in part or cancellation of any such liability;

(ii) 

a  conversion  of  all,  or  a  portion  of,  such  liability  into  shares  or  other  instruments  of  ownership  in  such
Affected Financial Institution, its parent entity, or a bridge institution that may be issued to it or otherwise conferred on it,
and that such shares or other instruments of ownership will be accepted by it in lieu of any rights with respect to any such
liability under this Agreement or any other Loan Document; or

(iii) 

the variation of the terms of such liability in connection with the exercise of the Write-Down and Conversion

Powers of the applicable Resolution Authority.

10.27 Acknowledgement Regarding Any Supported QFCs. To  the  extent  that  the  Loan  Documents  provide  support,
through  a  guarantee  or  otherwise,  for  Swap  Agreements  or  any  other  agreement  or  instrument  that  is  a  QFC  (such  support  “QFC  Credit
Support” and each such QFC a “Supported QFC”), the parties acknowledge and agree as follows with respect to the resolution power of the
Federal  Deposit  Insurance  Corporation  under  the  Federal  Deposit  Insurance  Act  and  Title  II  of  the  Dodd-Frank  Wall  Street  Reform  and
Consumer Protection Act (together with the regulations promulgated thereunder, the “U.S. Special Resolution Regimes”) in respect of such
Supported QFC and QFC Credit Support (with the provisions below applicable notwithstanding that the Loan Documents and any Supported
QFC may in fact be stated to be governed by the laws of the State of New York and/or of the United States or any other state of the United
States).

In the event a Covered Entity that is party to a Supported QFC (each, a “Covered Party”) becomes subject to a proceeding
under a U.S. Special Resolution Regime, the transfer of such Supported QFC and the benefit of such QFC Credit Support (and any interest
and obligation in or under such Supported QFC and such QFC Credit Support, and any rights in property securing such Supported QFC or
such QFC Credit Support) from such Covered Party will be effective to the same extent as the transfer would be effective under the U.S.
Special  Resolution  Regime  if  the  Supported  QFC  and  such  QFC  Credit  Support  (and  any  such  interest,  obligation  and  rights  in  property)
were governed by the laws of the United States or a state of the United States. In the event a Covered Party or a BHC Act Affiliate of a
Covered  Party  becomes  subject  to  a  proceeding  under  a  U.S.  Special  Resolution  Regime,  Default  Rights  under  the  Loan  Documents  that
might otherwise apply to such Supported QFC or any QFC Credit Support that may be exercised against such Covered Party are permitted to
be exercised to no greater extent than such Default Rights could be exercised under the U.S. Special Resolution Regime if the Supported
QFC  and  the  Loan  Documents  were  governed  by  the  laws  of  the  United  States  or  a  state  of  the  United  States.  Without  limitation  of  the
foregoing, it is understood and agreed that rights and remedies of the parties

    82    

    
    
with respect to a Defaulting Lender shall in no event affect the rights of any Covered Party with respect to a Supported QFC or any QFC
Credit Support.

[REMAINDER OF PAGE INTENTIONALLY BLANK. 
SIGNATURE PAGES FOLLOW.]

    83    

    
    
Exhibit 10.3

COMCAST SELECT

DEFERRED COMPENSATION PLAN

Amended and Restated, Effective October 12, 2021

    
COMCAST SELECT

DEFERRED COMPENSATION PLAN

(Amended and Restated, Effective October 12, 2021)

ARTICLE I - PURPOSE; EFFECTIVE DATE

1.1. Purpose.

a) The  purpose  of  this  Comcast  Select  Deferred  Compensation  Plan  (formerly  known  as  the  “NBCUniversal  Deferred
Compensation  Plan,”  hereinafter,  the  “Plan”)  is  to  permit  a  select  group  of  highly  compensated  employees  of
NBCUniversal  Media,  LLC,  Universal  City  Development  Partners,  Ltd.,  and  their  selected  subsidiaries  and/or
affiliates  to  defer  the  receipt  of  income  which  would  otherwise  become  payable  to  them.  The  Plan,  effective  as  of
January  1,  2021,  is  an  amendment  and  restatement  of  the  NBCUniversal  Deferred  Compensation  Plan  (the  “NBCU
DCP”)  and  the  Post-2004  Universal  City  Development  Partners,  Ltd.  Variable  Deferred  Compensation  Plan  for
Executives  (the  “UO  DCP”)  and  reflects  the  merger  of  the  UO  DCP  with  and  into  the  NBCU  DCP,  effective  as  of
January 1, 2021. It is intended that this Plan, by providing these eligible individuals an opportunity to defer the receipt
of income, will assist in retaining and attracting individuals of exceptional ability.

b) The  Plan  is  amended  and  restated,  effective  October  12,  2021,  to  provide  for  Comcast  Corporation  to  serve  as  the
sponsor of the Plan for the benefit of eligible employees of its participating affiliates, as provided in the Plan. No other
substantive changes from the Plan as previously in effect have been adopted as part of the amendment and restatement
of the Plan effective October 12, 2021.

1.2. Effective  Date.  This  Plan  was  originally  effective  on  January  30,  2011.  This  amendment  and  restatement  of  the  Plan  is

effective as of October 12, 2021.

1.3. Plan Type. For purposes of Section 409A, the portion of the amounts deferred by the Participants and benefits attributable
thereto, shall be considered an elective account balance plan as defined in Treas. Reg. Section 1.409A -1(c)(2)(i)(A), or as
otherwise  provided  by  the  Code;  the  portion  of  the  amounts  deferred  as  employer  contributions  and  benefits  attributable
thereto, shall be considered a non-elective account balance plan as defined in Treas. Reg. Section 1.409A -1(c)(2)(i)(B), or as
otherwise provided by the Code.

ARTICLE II - DEFINITIONS

        For  the  purpose  of  this  Plan,  the  following  terms  shall  have  the  meanings  indicated,  unless  the  context  clearly  indicates
otherwise:

2.1. Account(s). “Account(s)” means the account or accounts maintained on the books of the Participating Company used solely
to  calculate  the  amount  payable  to  each  Participant  under  this  Plan  and  shall  not  constitute  a  separate  fund  of  assets.
Account(s) shall be deemed to exist from the time amounts are first credited to such Account(s) until such time that the entire
Account  Balance  has  been  distributed  in  accordance  with  this  Plan.  The  Accounts  available  for  each  Participant  shall  be
identified as:

a)

“Grandfathered Accounts” means the Retirement and In-Service Accounts carried forward from the Legacy Deferred
Compensation Plans, as follows:

-2-

i) “Grandfathered  Retirement  Account,”  to  which  are  credited  employee  contributions  directed  to  the  Retirement
Account  with  respect  to  Compensation  earned  before  January  1,  2021,  and  Interest  attributable  to  such  employee
contributions.

ii) “Grandfathered In-Service Account – 1,” to which are credited employee contributions directed to the first of two
In-Service Accounts with respect to Compensation earned before January 1, 2021, and Interest attributable to such
employee contributions.

iii) “Grandfathered In-Service Account – 2,” to which are credited employee contributions directed to the second of
two  In-Service  Accounts  with  respect  to  Compensation  earned  before  January  1,  2021,  and  Interest  attributable  to
such employee contributions.

b)

“New  Plan  Accounts”  means  the  class-year  accounts  established  under  the  Plan,  to  which  are  credited  employee
elective contributions and Discretionary Contributions and Restoration Contributions, and Interest attributable to such
contributions, for periods beginning on and after January 1, 2021. With respect to each class-year New Plan Account, for
each  year,  a  Participant  may  elect  a  different  time  and  form  of  distribution  as  part  of  the  Participant’s  Deferral
Commitment.

i) “Base Salary Account,” to which are credited employee contributions credited with respect to base salary earned on

and after January 1, 2021, and Interest attributable to such employee contributions.

ii) “Bonus Account,” to which are credited employee contributions credited with respect to bonus earned on and after

January 1, 2021, and Interest attributable to such employee contributions.

iii)“Company Contribution Account,” to which are credited employer contributions described in Section 4.4 on and

after January 1, 2021, and Interest attributable to such employer contributions.

2.2. Actual  Matching  Contribution.  “Actual  Matching  Contribution”  means,  for  any  calendar  year,  the  employer  matching
contribution  that  is  creditable  to  a  Participant’s  account  under  the  401(k)  Plan  in  which  such  Participant  is  eligible  to
participate during such calendar year.

2.3. Affiliate.  “Affiliate”  means,  with  respect  to  any  Person,  any  other  person  that,  directly  or  indirectly,  is  in  control  of,  is
controlled by, or is under common control with, such Person. For purposes of this definition, the term “control,” including its
correlative  terms  “controlled  by”  and  “under  common  control  with,”  mean,  with  respect  to  any  Person,  the  possession,
directly or indirectly, of the power to direct or cause the direction of the management and policies of such Person, whether
through the ownership of voting securities, by contract or otherwise.

2.4. Beneficiary. “Beneficiary” means the Person(s) designated by the Participant, entitled under Article VI to receive any Plan
benefits  payable  after  the  Participant’s  death.  If  the  Participant  has  designated  one  or  more  Beneficiaries  under  a  Legacy
Deferred Compensation Plan, such designation shall continue in effect until superseded by a later designation.

2.5. Board. “Board” means the Board of Directors of the Company.

-3-

2.6. Change of Control. “Change of Control”  means  any  transaction  or  series  of  transactions  that  constitutes  a  change  in  the
ownership or effective control or a change in the ownership of a substantial portion of the assets of the Company, within the
meaning of Section 409A.

2.7. Comcast DCP. “Comcast DCP” means the Comcast Corporation 2005 Deferred Compensation Plan as in effect from time to

time.

2.8. Comcast  DCP  Eligible  Employee.  “Comcast  DCP  Eligible  Employee”  means  an  employee  of  a  Participating  Company

who is an “Eligible Employee,” as such term is defined in the Comcast DCP.

2.9. Code. “Code” means the Internal Revenue Code of 1986, as may be amended from time to time. Any reference in this Plan
to “applicable guidance,” “further guidance” or other similar term shall include any proposed, temporary or final regulations,
or any other guidance, promulgated with respect to or in connection with Section 409A by the U.S. Department of Treasury
or the Internal Revenue Service.

2.10. Committee.  “Committee”  means  the  Compensation  Committee  of  the  Board.  The  Committee  may  delegate  its  authority
under  the  Plan,  in  whole  or  in  part,  to  a  person,  persons  or  committee,  and  such  delegate  shall  have  the  authority  of  the
Committee to the extent of such delegation.

2.11. Company. “Company” means Comcast Corporation, a Pennsylvania corporation, including any successor thereto by merger,
consolidation,  acquisition  of  all  or  substantially  all  the  assets  thereof,  or  otherwise,  including  any  successor  thereto  by
merger,  consolidation,  acquisition  of  all  or  substantially  all  the  assets  thereof,  or  otherwise,  and  its  subsidiaries  that  are
Affiliates of the Company.

2.12. Compensation. “Compensation” means:

a) For  Participants  whose  compensation  is  administered  under  NBCU’s  common  Payroll  System,  the  Participant’s  base

salary plus target bonus plus incentive compensation plus commissions.

b) For Participants whose compensation is administered under UO’s common Payroll System, the Participant’s base salary

plus incentive compensation earned under UO’s Annual Incentive Plan.

For  purposes  of  this  Plan  only,  Compensation  shall  be  calculated  before  reduction  for  any  amounts  deferred  by  the
Participant pursuant to the Participating Company’s tax qualified plans which may be maintained under Section 401(k) or
Section 125 of the Code,  or  pursuant  to  this  Plan  or  any  other  non-qualified  plan which permits the voluntary deferral of
compensation. Inclusion of any other forms of compensation is subject to Committee approval, made prior to the time that
any Deferral Commitment is required to be filed under this Plan.

2.13. Deferral  Commitment.  “Deferral  Commitment”  means  a  commitment  made  by  a  Participant  to  defer  a  portion  of
Compensation as set forth in Article III, and as permitted by the Committee in its sole discretion. The Deferral Commitment
shall apply to each payment of Compensation payable to a Participant, and the Committee is empowered to group the various
types  of  Compensation  together  for  purposes  of  effecting  the  election  to  defer.  The  Committee  shall  apply  the  election  to
defer “salary” to salary and any other regularly occurring form of compensation, which shall be credited to the Base Salary
Account. The

-4-

Committee  may  apply  the  election  to  defer  “bonus”  to  annual  bonuses,  short-term  bonus,  long-term  bonus  arrangements,
commissions, and other forms of incentive based compensation, unless specifically identified, which shall be credited to the
Bonus  Account.  Such  designation  shall  be  made  in  the  form  of  whole  percentages,  as  limited  by  Section  3.2(b)  and  (d)
below. A Deferral Commitment with respect to any bonus or incentive compensation which is determined by the Committee
to be Performance-Based Compensation within the meaning of Section 409A of the Code shall be made as provided by the
Committee, but no later than six (6) months prior to the end of such performance period. Any Deferral Commitment shall be
made in a form and at a time deemed acceptable to the Committee.

2.14. Deferral Period. “Deferral Period” means each calendar year.

2.15. Determination Date. “Determination Date” means each calendar day.

2.16. Disability. “Disability” means:

a)

 an individual’s inability to engage in any substantial gainful activity by reason of any medically determinable physical
or mental impairment which can be expected to result in death or can be expected to last for a continuous period of not
less than twelve (12) months; or

b) Circumstances  under  which,  by  reason  of  any  medically  determinable  physical  or  mental  impairment  which  can  be
expected to result in death or can be expected to last for a continuous period of not less than twelve (12) months, an
individual is receiving income replacement benefits for a period of not less than three (3) months under an accident or
health plan covering employees of the individual’s employer.

2.17. Discretionary  Contribution.  “Discretionary  Contribution”  means  the  employer  contribution  credited  to  a  Participant’s

Company Contribution Account under Section 4.4(a), below.

2.18. Distribution  Election.  “Distribution  Election”  means  the  form  prescribed  by  the  Committee  and  completed  by  the
Participant,  indicating  the  chosen  time  and  form  of  payment  for  benefits  payable  from  each  Account  under  this  Plan,  as
elected by the Participant as part of the Election.

2.19. Election. “Election” means a Deferral Commitment or a Distribution Election.

2.20. Financial Hardship. “Financial Hardship” means a severe financial hardship to the Participant resulting from an illness or
accident  of  the  Participant,  the  Participant’s  spouse,  or  a  dependent  (as  defined  in  Section  152(a)  of  the  Code)  of  the
Participant, loss of the Participant’s property due to casualty, or other similar extraordinary and unforeseeable circumstances
arising as a result of events beyond the control of the participant.

2.21. 401(k)  Plan.  “401(k)  Plan”  means  the  Comcast  Corporation  Retirement-Investment  Plan  (the  “Comcast  RIP”),  the
NBCUniversal Capital Accumulation Plan (“CAP”), the Universal Orlando 401(k) Retirement Plan or any other successor
defined contribution plan maintained for the benefit of employees of the Participating Company that qualifies under Section
401(a) of the Code and satisfies the requirements of Section 401(k) of the Code.

2.22. Hypothetical Matching Contribution. “Hypothetical Matching Contribution” means, for any calendar year, the employer
matching  contribution  that  would  have  been  creditable  to  a  Participant’s  account  under  the  401(k)  Plan  in  which  such
Participant is eligible to

-5-

participate during such calendar year if the Participant had not made a Deferral Commitment for such calendar year.

2.23. Interest. “Interest” means the amount credited to or charged against a Participant’s Account(s) on each Determination Date,
which shall be based on the Valuation Funds chosen by the Participant as provided in Section 2.40, below and in a manner
consistent with Section 4.3, below. Such credits or charges to a Participant’s Account may be either positive or negative to
reflect the increase or decrease in value of the Account in accordance with the provisions of this Plan.

2.24. Legacy Deferred Compensation Plans. “Legacy Deferred Compensation Plans” means the NBCU DCP and the UO DCP.

2.25. NBCU.  “NBCU”  means  NBCUniversal,  LLC,  a  Delaware  limited  liability  company,  including  any  successor  thereto  by
merger,  consolidation,  acquisition  of  all  or  substantially  all  the  assets  thereof,  or  otherwise,  and  its  subsidiaries  that  are
Affiliates of NBCU, provided that the term “NBCU” shall not include any entity that falls within the definition of the term
“UO.”

2.26. NBCU DCP. “NBCU DCP” means the NBCUniversal Deferred Compensation, as in effect immediately before January 1,

2021.

2.27. Participant. “Participant” means any individual who is eligible, pursuant to Section 3.1, below, to participate in this Plan,
and  who  either,  has  elected  to  defer  Compensation  under  this  Plan  in  accordance  with  Article  III,  below,  or  who  is
determined by the Committee in their sole discretion as being eligible to receive a Discretionary Contribution, or for whom
an Account Balance is maintained under this Plan. Such individual shall remain a Participant in this Plan for the period of
deferral,  or  credit,  and  until  such  time  as  all  benefits  payable  under  this  Plan  have  been  paid  in  accordance  with  the
provisions hereof.

2.28. Participating Company. “Participating Company” means the entities whose employees are Participants under this Plan, and

except as otherwise provided by the Committee:

a) Effective January 1, 2021, UO; and

b) Effective January 1, 2021, NBCUniversal, LLC.

2.29. Payroll System. “Payroll System” means:

a) With respect to Participants who are employees of NBCUniversal, NBCU’s common payroll system other than payroll

processed through SAP; and

b) With respect to Participants who are employees of UO, UO’s common payroll system.

Whether a Participant’s compensation is administered under the Payroll System shall be determined by the Committee in its
sole discretion.

2.30. Performance-Based Compensation. “Performance-Based Compensation” means the portion of Compensation determined
by  the  Committee  to  satisfy  the  requirements  set  forth  in  Treas.  Reg.  §1.409A-1(e),  and  such  Performance-Based
Compensation may be determined on a fiscal or calendar year basis.

2.31. Person. “Person” means an individual, a corporation, a partnership, an association, a trust or any other entity or organization.

-6-

2.32. Plan. “Plan” means this Comcast Select Deferred Compensation Plan, as amended and restated effective January 1, 2021,

and as amended thereafter from time to time.

2.33. Qualified Plan Matching Account. “Qualified Plan Matching Account” means:

a) For  Participants  who  are  employees  of  NBCU  and  who  are  eligible  to  participate  in  the  Comcast  Corporation
Retirement-Investment  Plan,  the  Participant’s  matching  contribution  account  under  the  Comcast  Corporation
Retirement-Investment Plan.

b) For Participants who are employees of NBCU and are not eligible to participate in the Comcast Corporation Retirement-

Investment Plan, the NBCUniversal Capital Accumulation Plan.

c) For Participants who are employees of UO, the Participant’s matching contribution account under the Universal Orlando

401(k) Retirement Plan.

2.34. Restoration  Contribution.  “Restoration  Contribution”  means  the  employer  contribution  credited  to  a  Participant’s

Company Contribution Account under Section 4.4(c), below.

2.35. Retirement. “Retirement  means  the  Termination  of  a  Participant’s  employment  with  a  Participating  Company  for  reasons
other than death or Disability, on or after attainment of age sixty (60) with at least five (5) years of continuous service with a
Participating Company.

2.36. Section 409A. “Section 409A” means section 409A of the Internal Revenue Code of 1986, as amended (the “Code”), and the

various Notices, Announcements, and Final Regulations issued thereunder.

2.37. Termination. “Termination”, “terminates employment” or any other similar such phrase means a Participant’s “separation
from service” with a Participating Company, for any reason, within the meaning of Section 409A of the Code, and Treas.
Reg. §1.409A-1(h) and other applicable guidance, including but not limited to circumstances under which a Participant is no
longer providing active service to the Participating Company or an Affiliate of the Participating Company.

2.38. UO.  “UO”  means  Universal  City  Development  Partners,  Ltd,  including  any  successor  thereto  by  merger,  consolidation,

acquisition of all or substantially all the assets thereof, or otherwise, and its subsidiaries that are Affiliates of UO.

2.39. UO  DCP.  “UO  DCP”  means  the  Post-2004  Universal  City  Development  Partners,  Ltd.  Variable  Deferred  Compensation

Plan for Executives, as in effect immediately before January 1, 2021.

2.40. Valuation Funds. “Valuation Funds” means one or more of the independently established funds or indices that are identified
and  listed  by  the  Committee.  These  Valuation  Funds  are  used  solely  to  calculate  the  Interest  that  is  credited  to  each
Participant’s Account(s) in accordance with Article IV, below, and do not represent, nor should it be interpreted to convey
any  beneficial  interest  on  the  part  of  the  Participant  in  any  asset  or  other  property  of  any  Participating  Company.  The
determination of the increase or decrease in the performance of each Valuation Fund shall be made by the Committee in its
reasonable discretion. The Committee shall select the various Valuation Funds available to the Participants with respect to
this Plan, which may be change from time to time in the discretion of the Committee.

-7-

ARTICLE III - ELIGIBILITY AND PARTICIPATION

3.1. Eligibility  and  Participation.  The  following  rules  relating  to  eligibility  and  participation  apply  with  respect  to

Compensation earned on and after January 1, 2021.

a) Eligibility.        Eligibility  to  participate  in  the  Plan  shall  be  limited  to  those  non-union,  select  key  employees  of  a
Participating Company, whose Compensation is administered under the applicable Payroll System, who are otherwise
eligible for U.S. benefits, and who meet at least one of the following criteria (as determined by the Committee):

th

i) NBCU. Effective January 1, 2021, and each January 1 thereafter, any employee of NBCUniversal who, as of the
September 30   preceding  the  first  day  of  the  applicable  calendar  year,  has  annualized  Compensation  (including
base salary plus target bonus plus incentive compensation plus commissions) in excess of the annual compensation
limit set forth in Section 401(a)(17) of the Code determined by the Committee for the current calendar year, other
than an employee of NBCU who is a Comcast DCP Eligible Employee.

ii) UO. Effective  January  1,  2021,  and  each  January  1  thereafter,  (A)  any  full-time,  non-seasonal  employee  of  UO
who,  as  of  the  September  30   preceding  the  first  day  of  the  applicable  calendar  year,  with  annualized
Compensation (including base salary plus target bonus) of $250,000 or more, and (B) any employee of UO who is
a party to an agreement with UO that provides for participation in the Plan or the UO Plan.

th

iii) Any  employee  of  a  Participating  Company  designated  by  the  Committee  from  time  to  time,  and  approved  for

participation in this Plan.

iv) Employees of a Participating Company who have met the applicable eligibility requirements of Section 3.1(a)(i),
3.1(a)(ii), or 3.1(a)(iii) for a previous year, and who continue in service as a full-time employee of a Participating
Company  shall  continue  to  be  eligible  to  participate  until  they  cease  service  as  a  full-time  employee  of  a
Participating  Company,  either  because  of  a  termination  of  employment  or  a  change  to  part-time  employment.
Employees  of  a  Participating  Company  who  do  not  meet  the  applicable  eligibility  requirements  of  this  Section
3.1(a) but who have an undistributed account balance based on credits to accounts from previous years shall be
treated as Participants until their account is distributed in full.

b) Participation. An individual’s participation in the Plan shall be effective upon the individual first becoming eligible to
participate, and the earlier of a contribution under this Plan being made on behalf of the Participant by the Participating
Company or the completion and submission of a Deferral Commitment, a Distribution Election, and an Allocation Form
to the Committee at a time and in a form determined by the Committee.

3.2. Form of Deferral Commitment. A Participant may elect to make a Deferral Commitment at such other time and in such
form  as  determined  by  the  Committee,  but  in  no  event  later  than  the  date  on  which  the  election  is  required  to  become
irrevocable as set forth in this Article or otherwise required by Section 409A of the Code and applicable guidance, and the
latest election on file as of that time shall control. The Deferral Commitment shall specify the following:

-8-

a) Timing  of  Deferral  Election.  The  Participant  shall  make  an  election  to  defer  Compensation  by  filing  a  Deferral
Commitment with the Committee during such enrollment period established by the Committee in its sole discretion, and
such election shall become irrevocable no later than the last day of such enrollment period. In addition, notwithstanding
anything to the contrary, a Deferral Commitment with respect to Performance-Based Compensation may be filed with
the Committee and such election shall become irrevocable no later than six months before the end of the performance
period  on  which  such  Performance-Based  Compensation  is  based,  provided  such  Participant  has  been  continuously
employed  with  the  Participating  Company  from  the  later  of  the  beginning  of  the  performance  period  or  the  date  on
which the performance criteria for such Performance-Based Compensation was established.

b) Deferral  Amounts;  Accounts.  Grandfathered  Accounts  have  been  credited  with  contributions,  income,  gains,  and
losses under the rules of the Legacy Plans, and shall be held for distribution in accordance with the rules of such Legacy
Plans. Effective on and after January 1, 2021, a Deferral Commitment shall be made with respect to base salary payable
by  a  Participating  Company  to  a  Participant  during  the  Deferral  Period,  bonus  earned  by  a  Participant  during  the
Deferral  Period,  and  Discretionary  Contributions  and  Restoration  Contributions  earned  by  a  Participant  during  the
Deferral  Period,  and  shall  designate  the  time  and  form  of  payment.  The  Participant  shall  set  forth  the  amount  to  be
deferred and the time and form that payment shall be made in the manner provided by the Committee, provided that:

i) Base Salary Account. The earliest date on which a deferred amount credited to a Base Salary Account may be paid
shall be in January of the second calendar year beginning after the calendar year in which the Compensation would
be  paid  but  for  the  Base  Salary  Account  Deferral  Commitment,  and  the  latest  date  on  which  a  deferred  amount
credited  to  a  Base  Salary  Account  may  be  paid  shall  be  in  January  of  the  tenth  calendar  year  beginning  after  the
calendar year in which the Compensation would be paid but for the Base Salary Account Deferral Commitment.

ii) Bonus  Account,  Discretionary  Contributions,  and  Restoration  Contributions. The  earliest  date  on  which  a  deferred
amount credited to a Bonus Account or a Company Contribution Account may be paid shall be in January of the third
calendar  year  beginning  after  the  calendar  year  to  which  the  Deferral  Commitment  applies,  and  the  latest  date  on
which a deferred amount credited to a Bonus Account or a Company Contribution Account may be paid shall be in
January of the eleventh calendar year beginning after the calendar year to which the Deferral Commitment applies.

c) Allocation to Valuation Funds. The Participant shall specify in a separate form (known as the “Allocation Form”) filed
with  the  Committee,  the  Participant’s  initial  allocation  of  the  amounts  deferred  into  each  Account  among  the  various
available Valuation Funds.

d)

 Maximum Deferral. The  maximum  amount  of  salary  that  may  be  deferred  shall  be  seventy-five  percent  (75%);  the
maximum  amount  of  commissions,  bonus  or  incentive  compensation  that  may  be  deferred  shall  be  eight-five  percent
(85%). Notwithstanding the foregoing, the maximum amount of base salary, bonus, or incentive compensation available
for deferral shall be determined net of required withholdings and deductions as determined by the Committee in its sole
discretion.

3.3. Period of Commitment. A Deferral Commitment applicable to a Participant with respect to Compensation under a Legacy

Deferred Compensation Plan for the 2020 Plan Year shall

-9-

remain  in  effect  under  the  Plan  for  the  2021  Plan  Year  unless  revoked  or  amended  in  writing  by  the  Participant.  To
participate for Plan Years beginning after 2021, a Participant must file a new Deferral Commitment and Distribution Election
for  each  Plan  Year.  A  Deferral  Commitment  and  Distribution  Election,  revocation,  or  amendment  of  such  Elections,  as
applicable, must be delivered to the Committee prior to the time determined by the Committee but in no event later than the
date  on  which  the  election  is  required  to  become  irrevocable  as  set  forth  in  this  Article  or  otherwise  required  by  Section
409A  of  the  Code  and  applicable  guidance.  Notwithstanding  the  foregoing,  if  a  Participant  suffers  a  Disability  or
Termination prior to the end of the Deferral Period, the Deferral Period shall end as of the date of Disability or Termination.

3.4. Irrevocability  of  Deferral  Commitment.  Except  as  provided  in  Section  3.3,  above,  a  Deferral  Commitment  and
Distribution Election shall become irrevocable by the Participant as of the last day on which an election may be made under
the terms of this Plan.

3.5. Change in Status. If  the  Committee  determines  that  a  Participant’s  employment  performance  is  no  longer  at  a  level  that
warrants reward through participation in this Plan, but does not terminate the Participant’s employment with the Participating
Company, the Participant’s existing Deferral Commitment shall terminate at the end of the current Deferral Period, and no
new Deferral Commitment may be made by such Participant after notice of such determination is given by the Committee,
unless the Participant later satisfies the requirements of Section 3.1.

3.6. Defaults in Event of Incomplete or Inaccurate Deferral Documentation. The Committee shall be authorized to reject a
Deferral Commitment, Allocation Form, or Distribution Election submitted by a Participant if in the sole discretion of the
Committee,  the  Committee  determines  is  missing,  incomplete  or  inaccurate,  and  treat  such  forms  as  if  they  had  not  been
submitted.

ARTICLE IV - DEFERRED COMPENSATION ACCOUNTS

4.1. Accounts.

a) Grandfathered  Accounts.  Amounts  credited  to  Grandfathered  Accounts  as  of  January  1,  2021  shall  continue  to  be
credited  with  Interest  on  and  after  January  1,  2021  through  the  date  of  payment  as  determined  under  the  applicable
Legacy Deferred Compensation Plan.

b) New Plan Accounts. Effective on and after January 1, 2021, the Compensation deferred by a Participant under the Plan,
any  Discretionary  Contributions  and  Interest,  and  any  Restoration  Contributions  and  Interest  shall  be  credited  to  the
Participant’s  Company  Contribution  Account  as  selected  by  the  Participant,  or  as  otherwise  provided  in  this  Article.
Separate  accounts  may  be  maintained  on  the  books  of  the  Participating  Company  to  reflect  the  different  Accounts
chosen by the Participant, and the Participant shall designate time and form of distribution of each deferral that will be
credited  to  each  Account  as  set  forth  in  Section  3.2(b),  above.  These  Accounts  shall  be  used  solely  to  calculate  the
amount payable to each Participant under this Plan and shall not constitute a separate fund of assets.

4.2. Timing  of  Credits;  Withholding.  A  Participant’s  deferred  Compensation  shall  be  credited  to  each  New  Plan  Account
designated by the Participant as soon as reasonably practical after the date the Compensation deferred would have otherwise
been payable to the Participant. Any Discretionary Contributions shall be credited to the appropriate Account(s) as provided
by the Committee. Any withholding of taxes or other amounts with respect to deferred

-10-

Compensation or other amounts credited under this Plan that is required by federal, state, or local law shall be withheld from
the  Participant’s  corresponding  non-deferred  portion  of  the  Compensation  to  the  maximum  extent  possible,  and  any
remaining amount shall reduce the amount credited to the Participant’s Account in a manner specified by the Committee.

4.3. Valuation  Funds.  A  Participant  shall  designate,  at  a  time  and  in  a  manner  acceptable  to  the  Committee,  one  or  more
Valuation Funds for each Account for the sole purpose of determining the amount of Interest to be credited or debited to such
Account. Such election shall designate the portion of each deferral of Compensation made into each Account that shall be
allocated among the available Valuation Fund(s), and such election shall apply to each succeeding deferral of Compensation
until such time as the Participant shall file a new election with the Committee. Upon notice to the Committee, the Participant
shall  also  be  permitted  to  reallocate  the  balance  in  each  Valuation  Fund  among  the  other  available  Valuation  Funds  as
determined by the Committee. The manner in which such elections shall be made, the frequency with which such elections
may be changed, and the manner in which such elections shall become effective shall be determined in accordance with the
procedures to be adopted by the Committee from time to time. Such elections may be made on a daily basis electronically,
and such elections shall become effective on the date made or the next available Determination Date. The election of deemed
investments among the options provided shall be the sole responsibility of each Participant. A Participating Company and
Committee members are not authorized to make any recommendation to any Participant with respect to such election. Each
Participant assumes all risk connected with any adjustment to the value of his or her Account. Neither the Committee nor
any Participating Company in any way guarantees against loss or depreciation.

4.4. Company Contributions.

a) Grandfathered  Accounts.  No  contributions  shall  be  made  to  a  Grandfathered  Account  with  respect  to  any  period

beginning on or after January 1, 2021.

b) Discretionary Contributions. In its sole discretion, a Participating Company may make Discretionary Contributions to a
Participant’s Company Contribution Account. Discretionary  Contributions  shall  be  credited  at  such  times  and  in  such
amounts as approved by the Board or the Committee, in its sole discretion.

c) Restoration Contributions. Each Participating Company shall make Restoration Contributions to Participants’ Company
Contribution  Accounts.  Restoration  Contributions  shall  be  calculated  as  the  excess,  if  any,  of  (i)  a  Participant’s
Hypothetical  Matching  Contribution  that  would  have  been  credited  with  respect  to  such  Participant,  over  (ii)  the
Participant’s  Actual  Matching  Contribution.  Such  Restoration  Contribution  shall  be  credited  to  the  Participant’s
Company Contribution Account as of March 31  of  the  calendar  year  next  following  the  calendar  year  for  which  the
Restoration Contribution is made.

st

4.5. Determination of Accounts. Each Participant’s Account as of each Determination Date shall consist of the balance of the

Account as of the immediately preceding Determination Date, adjusted as follows:

a) New  Deferrals.  Each  New  Plan  Account  shall  be  increased  by  any  deferred  Compensation  credited  since  such  prior

Determination Date in the proportion chosen by the Participant.

b) Company  Contributions.  Each  New  Plan  Account  shall  be  increased  by  any  Discretionary  Contributions  and

Restoration Contributions credited since such prior

-11-

Determination Date as set forth in Section 4.4, above, or as otherwise directed by the Committee.

c) Distributions. Each Account shall be reduced by the amount of each benefit payment made from that Account since the
prior  Determination  Date,  as  determined  on  a  class-year  basis.  Distributions  shall  be  deemed  to  have  been  made
proportionally from each of the Valuation Funds maintained with respect to the class-year allocation attributable to such
Account  based  on  the  proportion  that  such  Valuation  Fund  bears  to  the  sum  of  all  Valuation  Funds  maintained  with
respect  to  the  class-year  allocation  attributable  to  such  Account  for  that  Participant  as  of  the  Determination  Date
immediately  preceding  the  date  the  distribution  request  is  transmitted  to  the  Committee  for  payment  and  processing,
provided that payment with respect to such distribution shall be made as soon as reasonably practicable following the
date the distribution request is transmitted to the Committee.

d)

Interest.  Each  Account  shall  be  increased  or  decreased  by  the  Interest  credited  to  such  Account  since  such
Determination Date as though the balance of that Account as of the prior Determination Date had been invested in the
applicable Valuation Funds chosen by the Participant.

4.6. Vesting of Accounts.  Each  Participant  shall  be  vested  in  the  amounts  credited  to  such  Participant’s  Account  and  Interest

thereon as follows:

a) Amounts Deferred. Unless otherwise expressly provided by the Committee, a Participant shall be one hundred percent
(100%) vested at all times in the amount of Compensation elected to be deferred under this Plan, including any Interest
thereon.

b) Company Contributions. A Participant’s Discretionary Contributions, Restoration Contributions, and Interest thereon
shall be vested to the same extent as the Participant’s Qualified Plan Matching Account, provided that a Participant’s
Discretionary Contributions, Restoration Contributions, and Interest thereon shall become one hundred (100%) vested as
of the Participant’s death or Disability, and provided further that a Participant’s vested interest shall not be reduced under
any circumstances.

4.7. Statement  of  Accounts.        To  the  extent  that  the  Participating  Company  does  not  arrange  for  Account  balances  to  be
accessible online by the Participant, the Committee shall provide to each Participant a statement showing the balances in the
Participant’s Account no less frequently than annually.

-12-

ARTICLE V - PLAN BENEFITS

5.1. Required Suspension of Payment of Benefits. To  the  extent  compliance  with  the  requirements  of  Treasury  Regulation  §
1.409A-3(i)(2) (or any successor provision) is necessary to avoid the application of an additional tax under Section 409A to
payments due to a Participant upon or following his separation from service, then notwithstanding any other provision of this
Plan, any such payments that are otherwise due within six months following the Participant’s separation from service will be
deferred and paid to the Participant in a lump sum immediately following that six-month period.

5.2. Grandfathered Account.  The  vested  portion  of  a  Participant’s  Grandfathered  Account  shall  be  distributed  in  accordance

with the rules of the applicable Legacy Plan.

5.3. New Plan Account. The vested portion of a Participant’s New Plan Account shall generally be distributed to the Participant
upon the date specified by the Participant, as provided in this Section 5.3. If a Participation’s Deferral Commitment under a
Legacy Deferred Compensation Plan applies to the 2021 Plan Year (as provided in Section 3.3) but the Participant does not
timely  deliver  a  Distribution  Election  with  respect  that  Deferral  Commitment,  such  Participant  shall  be  treated  as  having
timely filed a Distribution Election for the 2021 Plan Year which provides for payment in the form of a lump sum in January
of the second Plan Year beginning after the Compensation subject to the Deferral Commitment would have been paid to the
Participant but for such Deferral Commitment. (For avoidance of doubt,  the  default  scheduled  lump  sum  distribution  date
with respect to base salary earned in 2021 shall be January 2023, and the default scheduled lump sum distribution date with
respect to other Compensation earned in 2021 but payable but for such Deferral Commitment in 2022 shall be January 2024.
Such default scheduled lump sum distribution dates are subject to change pursuant to Section 5.4.)

a) Timing of Payment.

i) In  General.  Except  as  otherwise  provided  in  this  Article  V,  benefits  payable  from  the  New  Plan  Account  shall

commence in January of the year specified in the Participant’s Election.

ii) Termination. If the Participant has a Termination other than because of death or Disability, the benefits under this

Section 5.3(a) shall commence on the date specified in the Participant’s Distribution Election.

b) Form  of  Payment.  The  form  of  benefit  payment  from  the  New  Plan  Account  shall  be  that  form  selected  by  the
Participant  pursuant  to  Section  5.8,  below,  except  that  if  the  Participant  terminates  employment  with  a  Participating
Company prior to the year specified for benefit payment, then the New Plan Account shall be paid in a lump sum. If the
form  of  payment  selected  provides  for  subsequent  payments,  subsequent  payments  shall  be  made  on  or  about  the
anniversary of the initial payment.

5.4. Change  of  Time  and/or  Form  of  Payment.  The  Participant  may  amend  the  form  of  payment  or  the  intended  date  of
payment all or any part of a New Plan Account to a date later than that date of payment in force immediately prior to the
filing of such request, by filing such amendment with the Committee no later than twelve (12) months prior to the current
date  of  payment.  The  Participant  may  file  this  amendment,  provided  that  each  amendment  must  provide  for  a  payout  as
otherwise  permitted  under  this  paragraph  at  a  date  no  earlier  than  five  (5)  years  after  the  date  of  payment  in  force
immediately prior to the filing of such request, and the amendment may not take effect for twelve (12) months after

-13-

the request is made. For purposes of this Article, a payment of amounts under this Plan, including the payment of annual
installments over a number of years, shall be treated as a single payment, as provided in Treas. Reg. Section 1-409A-2(b)(2)
(iii).

5.5. Death  Benefit.  Upon  the  death  of  a  Participant  prior  to  the  commencement  of  benefits  attributable  to  Grandfathered
Accounts, distributions shall be made in accordance with the applicable Legacy Plan. Upon the death of a Participant prior to
the commencement of benefits under this Plan from a New Plan Account, Company shall pay to the Participant’s Beneficiary
an  amount  equal  to  the  vested  Account  balance  in  that  Account  in  the  form  of  a  lump  sum  payment  in  January  of  the
calendar year beginning after the Participant’s death. In the event of the death of the Participant after the commencement of
benefits  under  this  Plan  from  any  Account,  the  benefits  from  that  Account  shall  be  paid  to  the  Participant’s  designated
Beneficiary from that Account in a lump sum payment in January of the calendar year beginning after the Participant’s death.

5.6. Hardship Distributions. Upon a finding that a Participant has suffered a Financial Hardship, the Committee may, in its sole
discretion,  terminate  the  existing  Deferral  Commitment,  and/or  make  distributions  from  any  or  all  of  the  Participant’s
Accounts.  The  amount  of  such  distribution  shall  be  limited  to  the  amount  reasonably  necessary  to  meet  the  Participant’s
needs  resulting  from  the  Financial  Hardship  plus  amounts  necessary  to  pay  taxes  reasonably  anticipated  as  a  result  of  the
distribution,  after  taking  into  account  the  extent  to  which  such  Financial  Hardship  is  or  may  be  relieved  through  the
reimbursement  or  compensation  by  insurance,  or  otherwise  or  by  liquidation  of  the  Participant’s  assets  (to  the  extent  that
liquidation of such assets would not itself cause severe financial hardship). The amount of such distribution will not exceed
the Participant’s vested Account balances. If payment is made due to Financial Hardship, the Participant’s deferrals under
this Plan shall cease for the period of the Financial Hardship and for twelve (12) months thereafter. If the Participant is again
eligible to participate, any resumption of the Participant’s deferrals under the Plan after such twelve (12) month period shall
be made only at the election of the Participant in accordance with Article III herein.

5.7. Disability  Distributions.  With  respect  to  a  Participant’s  Grandfathered  Accounts,  upon  a  finding  that  a  Participant  has
suffered  a  disability,  within  the  meaning  of  the  applicable  Legacy  Plan,  the  Committee  shall  make  a  distribution  of  the
Participant’s  Grandfathered  Accounts  as  provided  in  the  applicable  Legacy  Plan.  Upon  a  finding  that  a  Participant  has
suffered a Disability prior to the commencement of benefits under this Plan from a New Plan Account, the Committee shall
pay to the Participant an amount equal to the vested Account balance in that Account in the form of a lump sum payment in
January of the calendar year beginning after the Participant’s Disability. In the event of the Disability of the Participant after
the  commencement  of  benefits  under  this  Plan  from  any  Account,  the  benefits  from  that  Account  shall  be  paid  to  the
Participant  from  that  Account  in  a  lump  sum  payment  in  January  of  the  calendar  year  beginning  after  the  Participant’s
disability.

5.8. Form of Payment. Grandfathered Accounts shall be distributed in the form provided in the applicable Legacy Plan. New

Plan Accounts shall be distributed in the form provided in this Section 5.8.

a) Unless otherwise specified in this Article, the benefits payable from any Account under this Plan shall be paid in the
form of benefit as provided in this Section 5.7, and specified by the Participant in the Distribution Election applicable to
that Account at the time of the initial deferral or credit to that Account. The permitted forms of benefit payments are:

-14-

b) A lump sum amount which is equal to the vested Account balance; and

c) Annual installments for a period of either five (5) years or ten (10) years where the annual payment shall be equal to the
vested balance of the Account immediately prior to the payment, multiplied by a fraction, the numerator of which is one
(1) and the denominator of which commences at the number of annual payments initially chosen and is reduced by one
(1)  in  each  succeeding  year.  Interest  on  the  unpaid  balance  shall  be  based  on  the  most  recent  allocation  among  the
available Valuation Funds chosen by the Participant, made in accordance with Section 4.3, above.

5.9. Small Account. If  the  Participant’s  vested,  unpaid  balance  of  any  Account  as  of  the  time  the  payments  are  to  commence
from such Account is less than $25,000, then the Participating Company may cause the remaining unpaid, vested portion of
such Account to be paid in a lump sum, notwithstanding any election by the Participant to the contrary.

5.10. Withholding; Payroll Taxes. The Participating Company shall withhold from any payment made pursuant to this Plan any
taxes  required  to  be  withheld  from  such  payments  under  federal,  state,  or  local  law,  as  determined  by  the  Participating
Company in its sole discretion.

5.11. Payments  in  Connection  with  a  Domestic  Relations  Order.  Notwithstanding  anything  to  the  contrary,  a  Participating
Company  may  make  distributions  to  someone  other  than  the  Participant  if  such  payment  is  necessary  to  comply  with  a
domestic  relations  order,  as  defined  in  Section  414(p)(1)(B)  of  the  Code,  involving  the  Participant.  Where  the  domestic
relations order permits discretion on the part of the non-Participant spouse and such discretion has not been exercised, the
Participating  Company  shall  distribute  to  the  non-Participant  spouse  the  amounts  subject  to  the  order  as  soon  as
administratively practicable following the date such order becomes final and non-appealable.

5.12. Payment to Guardian. If a Plan benefit is payable to a minor or a person declared incompetent or to a person incapable of
handling the disposition of the property, the Committee shall direct payment to the guardian, legal representative or person
having  the  care  and  custody  of  such  minor,  incompetent  or  person.  The  Committee  shall  require  proof  of  incompetency,
minority,  incapacity  or  guardianship  as  it  may  deem  appropriate  prior  to  distribution.  Such  distribution  shall  completely
discharge the Committee and Company or any Participating Company from all liability with respect to such benefit.

5.13. Effect of Payment. The full payment of the applicable benefit under this Article V shall completely discharge all obligations
on the part of the Company or any Participating Company to the Participant (and the Participant’s Beneficiary) with respect
to the operation of this Plan, and the Participant’s (and Participant’s Beneficiary’s) rights under this Plan shall terminate.

5.14. Permissible Acceleration of Payments. To the extent permitted by Section 409A of the Code, the Committee may, in its
sole  discretion,  accelerate  the  time  or  schedule  of  a  payment  under  the  Plan  as  permitted  and  set  forth  in  Treas.  Reg.  §1-
409A-3(j)(4), or as may otherwise be provided by the Treasury or the Internal Revenue Service from time to time.

5.15. Discretion  to  Provide  for  Distribution  in  Full  Upon  or  Following  a  Change  of  Control.  To  the  extent  permitted  by
Section  409A,  in  connection  with  a  Change  of  Control,  and  for  the  12-month  period  following  a  Change  of  Control,  the
Committee may exercise its discretion to terminate the Plan and, notwithstanding any other provision of the Plan or the terms
of  any  Election,  distribute  the  Account  balance  of  each  Participant  in  full  and  thereby  effect  the  revocation  of  any
outstanding Election.

-15-

ARTICLE VI - BENEFICIARY DESIGNATION

6.1. Beneficiary Designation. Each Participant shall have the right, at any time, to designate one (1) or more persons or entity as
Beneficiary (both primary as well as secondary) to who benefits under this Plan shall be paid in the event of Participant’s
death prior to complete distribution of the Participant’s vested Account balance. Each Beneficiary designation shall be in a
written form prescribed by the Committee and shall be effective only when filed with the Committee during the Participant’s
lifetime.

6.2. Changing Beneficiary. Any Beneficiary designation may be changed by a Participant without the consent of the previously

named Beneficiary by the filing of a new Beneficiary designation with the Committee.

6.3. No  Beneficiary  Designation.  If  any  Participant  fails  to  designate  a  Beneficiary  in  the  manner  provided  above,  if  the
designation is void, or if the Beneficiary designated by a deceased Participant dies before the Participant or before complete
distribution of the Participant’s benefits, the Participant’s Beneficiary shall be the person in the first of the following classes
in which there is a survivor:

a) The Participant’s surviving spouse;

b) The  Participant’s  children  in  equal  shares,  except  that  if  any  of  the  children  predeceases  the  Participant  but  leaves
surviving issue, then such issue shall take by right of representation the share the deceased child would have taken if
living, (divided in equal shares among such surviving issue);

c) The Participant’s estate.

6.4. Effect of Payment. Payment to the Beneficiary shall completely discharge the Company’s and each Participating Company’s

obligations under this Plan.

ARTICLE VII - ADMINISTRATION

7.1. Committee; Duties. This Plan shall be administered by the Committee. The  Committee  shall  have  the  authority  to  make,
amend, interpret and enforce all appropriate rules and regulations for the administration of the Plan and decide or resolve any
and all questions, including interpretations of the Plan, as they may arise in such administration.

7.2. Compliance with Section 409A of the Code. It is intended that the Plan comply with the provisions of Section 409A of the
Code, so as to prevent the inclusion in gross income of any amounts deferred hereunder in a taxable year that is prior to the
taxable  year  or  years  in  which  such  amounts  would  otherwise  actually  be  paid  or  made  available  to  Participants  or
Beneficiaries.  This  Plan  shall  be  construed,  administered,  and  governed  in  a  manner  that  effects  such  intent,  and  the
Committee shall not take any action that would be inconsistent with such intent. Although the Committee shall use its best
efforts  to  avoid  the  imposition  of  taxation,  interest  and  penalties  under  Section  409A  of  the  Code,  the  tax  treatment  of
deferrals under this Plan is not warranted or guaranteed. Neither the Company, any Participating Company, the Board, any
director, officer, employee and advisor, the Board nor the Committee (or any delegate thereof) shall be held liable for any
taxes, interest, penalties or other monetary amounts owed by any Participant, Beneficiary or other taxpayer as a result of the
Plan. For purposes of the Plan, the phrase “permitted by Section 409A of the Code,” or words or phrases of similar import,
shall mean that the event or circumstance

-16-

                
shall only be permitted to the extent it would not cause an amount deferred or payable under the Plan to be includible in the
gross income of a Participant or Beneficiary under Section 409A(a)(1) of the Code.

7.3. Agents. The Committee may, from time to time, employ agents and delegate to them such administrative duties as it sees fit,

and may from time to time consult with counsel who may be counsel to the Company or a Participating Company.

7.4. Binding  Effect  of  Decisions.  The  decision  or  action  of  the  Committee  with  respect  to  any  question  arising  out  of  or  in
connection  with  the  administration,  interpretation  and  application  of  the  Plan  and  the  rules  and  regulations  promulgated
hereunder shall be final, conclusive and binding upon all persons having any interest in the Plan.

7.5. Indemnity of Committee. The Company shall indemnify and hold harmless the members of the Committee against any and
all claims, loss, damage, expense or liability arising from any action or failure to act with respect to this Plan on account of
such member’s service on the Committee, except in the case of gross negligence or willful misconduct.

ARTICLE VIII - CLAIMS PROCEDURE

8.1. Claim. Any person or entity claiming a benefit, requesting an interpretation or ruling under the Plan (hereinafter referred to
as “Claimant”), or requesting information under the Plan shall present the request in writing to the Committee, which shall
respond in writing as soon as practical, but in no event later than ninety (90) days after receiving the initial claim (or no later
than forty-five (45) days after receiving the initial claim regarding a Disability under this Plan).

8.2. Denial of Claim. If the claim or request is denied, the written notice of denial shall state:

a) The reasons for denial, with specific reference to the Plan provisions on which the denial is based;

b) A  description  of  any  additional  material  or  information  required  and  an  explanation  of  why  it  is  necessary,  in  which
event the time frames listed in section 8.1 shall be one hundred and eighty (180) and seventy-five (75) days from the
date of the initial claim respectively; and

c) An explanation of the Plan’s claim review procedure.

8.3. Review of Claim. Any  Claimant  whose  claim  or  request  is  denied  or  who  has  not  received  a  response  within  ninety  (90)
days (or forty-five (45) days in the event of a claim regarding a Disability) may request a review by notice given in writing to
the Committee. Such request must be made within sixty (60) days (or one hundred and eighty (180) days in the event of a
claim regarding a Disability) after receipt by the Claimant of the written notice of denial, or in the event Claimant has not
received a response sixty (60) days (or one hundred and eighty (180) days in the event of a claim regarding a Disability) after
receipt by the Committee of Claimant’s claim or request. The claim or request shall be reviewed by the Committee which
may, but shall not be required to, grant the Claimant a hearing. On review, the claimant may have representation, examine
pertinent documents, and submit issues and comments in writing.     

8.4. Final Decision. The decision on review shall normally be made within sixty (60) days (or forty-five (45) days in the event of

a claim regarding a Disability) after the Committee’s

-17-

receipt of claimant’s claim or request. If an extension of time is required for a hearing or other special circumstances arise,
the Claimant shall be notified and the time limit shall be one hundred twenty (120) days (or ninety (90) days in the event of a
claim regarding a Disability). The decision shall be in writing and shall state the reasons and the relevant Plan provisions. All
decisions on review shall be final and bind all parties concerned.

ARTICLE IX - AMENDMENT AND TERMINATION OF PLAN

9.1. Amendment. The Board or the Committee may at any time amend the Plan by written instrument, notice of which is given
to all Participants and to Beneficiary receiving installment payments, provided however, that no amendment shall reduce the
amount vested or accrued in any Account as of the date the amendment is adopted. Notwithstanding the foregoing or any
provision  of  the  Plan  to  the  contrary,  the  Board  or  the  Committee  may  at  any  time  (in  its  sole  discretion  and  without  the
consent of any Participant) modify, amend or terminate any or all of the provisions of this Plan or take any other action, to
the extent necessary or advisable to conform the provisions of the Plan with Section 409A of the Code, the regulations issued
thereunder or an exception thereto, regardless of whether such modification, amendment or termination of this Plan or other
action shall adversely  affect  the  rights of  a  Participant  under  the  Plan.  Termination of this Plan shall not be a distribution
event under the Plan unless otherwise permitted under Section 409A. In addition, any amendment which adds a distribution
event to the Plan shall not be effective with respect to Accounts already established as of the time of such amendment.

9.2. Company’s  Right  to  Terminate.  The  Board  or  the  Committee  may,  in  its  sole  discretion,  terminate  the  entire  Plan,  or
terminate a portion of the Plan that is identified as an elective account balance plan as defined in Treas. Reg. §1.409A -1(c)
(2)(i)(A), or as a non-elective account balance plan as defined in Treas. Reg. §1.409A -1(c)(2)(i)(B), and require distribution
of all benefits due under the Plan or portion thereof, in accordance with the applicable requirements of Treas. Reg. §1.409A-
3(j)(4)(ix).

ARTICLE X - MISCELLANEOUS

10.1. Unfunded Plan. This plan is an unfunded plan maintained primarily to provide deferred compensation benefits for a select
group  of  “management  or  highly-compensated  employees”  within  the  meaning  of  Sections  201,  301,  and  401  of  the
Employee Retirement Income Security Act of 1974, as amended (“ERISA”), and therefore is exempt from the provisions of
Parts 2, 3 and 4 of Title I of ERISA.

10.2. Unsecured General Creditor. Notwithstanding any other provision of this Plan, Participants and Participants’ Beneficiaries
shall be unsecured general creditors, with no secured or preferential rights to any assets of Company or any other party for
payment of benefits under this Plan. Any property held by Company for the purpose of generating the cash flow for benefit
payments  shall  remain  its  general,  unpledged  and  unrestricted  assets.  Company’s  obligation  under  the  Plan  shall  be  an
unfunded and unsecured promise to pay money in the future.

10.3. Trust Fund. Each Participating Company shall be responsible for the payment of benefits provided under the Plan. At its
discretion,  the  Participating  Company  may  establish  one  (1)  or  more  trusts,  with  such  trustees  as  the  Committee  may
approve, for the purpose of assisting in the payment of such benefits. The assets of any such trust shall be held for payment
of all of the Participating Company’s general creditors in the event of insolvency. To the extent any benefits provided under
the Plan are paid from any such trust, the

-18-

Participating Company shall have no further obligation to pay them. If not paid from the trust, such benefits shall remain the
obligation of the Participating Company.

10.4. Nonassignability. Neither a Participant nor any other person shall have any right to commute, sell, assign, transfer, pledge,
anticipate, mortgage or otherwise encumber, transfer, hypothecate or convey in advance of actual receipt the amounts, if any,
payable hereunder, or any part thereof, which are, and all rights to which are, expressly declared to be unassignable and non-
transferable. No  part  of  the  amounts  payable  shall,  prior  to  actual  payment,  be  subject  to  seizure  or  sequestration  for  the
payment  of  any  debts,  judgments,  alimony  or  separate  maintenance  owed  by  a  Participant  or  any  other  person,  nor  be
transferable by operation of law in the event of a Participant’s or any other person’s bankruptcy or insolvency.

10.5. Not  a  Contract  of  Employment.  This  Plan  shall  not  constitute  a  contract  of  employment  between  Company  or  any
Participating Company and the Participant. Nothing in this Plan shall give a Participant the right to be retained in the service
of Company or any Participating Company or to interfere with the right of the Company or any Participating Company to
discipline or discharge a Participant at any time.

10.6. Protective Provisions. A Participant will cooperate with the Participating Company by furnishing any and all information
requested by the Participating Company, in order to facilitate the payment of benefits hereunder, and by taking such physical
examinations  as  Company  may  deem  necessary  and  taking  such  other  action  as  may  be  requested  by  the  Participating
Company.

10.7. Governing Law. The provisions of this Plan shall be construed and interpreted according to the laws of the Commonwealth

of Pennsylvania, except as preempted by federal law.

10.8. Validity. If  any  provision  of  this  Plan  shall  be  held  illegal  or  invalid  for  any  reason,  said  illegality  or  invalidity  shall  not
affect the remaining parts hereof, but this Plan shall be construed and enforced as if such illegal and invalid provision had
never been inserted herein.

10.9. Notice.  Any  notice  required  or  permitted  under  the  Plan  shall  be  sufficient  if  in  writing  and  hand  delivered  or  sent  by
registered or certified mail. Such notice shall be deemed given as of the date of delivery or, if delivery is made by mail, as of
the  date  shown  on  the  postmark  on  the  receipt  for  registration  or  certification.  Mailed  notice  to  the  Committee  shall  be
directed to the following address:

Comcast Corporation
One Comcast Center
1701 John F. Kennedy Boulevard
Philadelphia, PA 19103
Attention: General Counsel

Mailed notice to a Participant or Beneficiary shall be directed to the individual’s last known address in Company’s records.

10.10. Successors. The provisions of this Plan shall bind and inure to the benefit of the Company, the Participating Companies, and
their successors and assigns. The term successors as used herein shall include any corporate or other business entity which
shall, whether by merger, consolidation, purchase or otherwise acquire all or substantially all of the business and assets

-19-

of the Company or a Participating Company, and successors of any such corporation or other business entity.

Executed on the 12  day of October, 2021

th

COMCAST CORPORATION

BY: /s/ Michael Cavanagh
Michael Cavanagh
Chief Financial Officer

-20-

Exhibit 10.6

COMCAST CORPORATION
2005 DEFERRED COMPENSATION PLAN

ARTICLE 1 – BACKGROUND AND COVERAGE OF PLAN

1.1.  Background and Adoption of Plan.

1.1.1. Amendment  and  Restatement  of  the  Plan.  In  recognition  of  the  services  provided  by  certain  key
employees and in order to make additional retirement benefits and increased financial security available on a tax-favored basis to
those individuals, the Board of Directors of Comcast Corporation, a Pennsylvania corporation (the “Board”), hereby amends and
restates  the  Comcast  Corporation  2005  Deferred  Compensation  Plan  (the  “Plan”),  effective  July  13,  2021.  The  Plan  has
previously been amended and restated from time to time, in light of the enactment of section 409A of the Internal Revenue Code
of  1986,  as  amended  (the  “Code”)  as  part  of  the  American  Jobs  Creation  Act  of  2004,  and  the  issuance  of  various  Notices,
Announcements, Proposed Regulations and Final Regulations thereunder (collectively, “Section 409A”), and to make desirable
changes to the rules of the Plan.

1.1.2. Prior Plan. Prior to January 1, 2005, the Comcast Corporation 2002 Deferred Compensation Plan
(the “Prior Plan”) was in effect. In order to preserve the favorable tax treatment available to deferrals under the Prior Plan in light
of the enactment of Section 409A, the Board has prohibited future deferrals under the Prior Plan of amounts earned and vested on
and after January 1, 2005. Amounts earned and vested prior to January 1, 2005 are and will remain subject to the terms of the
Prior Plan. Amounts earned and vested on and after January 1, 2005 will be available to be deferred pursuant to the Plan, subject
to its terms and conditions.

1.2.  Reservation of Right to Amend to Comply with Section 409A. In  addition  to  the  powers  reserved  to  the
Board and the Committee under Article 10 of the Plan, the Board and the Committee reserve the right to amend the Plan, either
retroactively  or  prospectively,  in  whatever  respect  is  required  to  achieve  and  maintain  compliance  with  the  requirements  of
Section 409A.

1.3.  Plan Unfunded and Limited to Outside Directors, Directors Emeriti and Select Group of Management or
Highly  Compensated  Employees.  The  Plan  is  unfunded  and  is  maintained  primarily  for  the  purpose  of  providing  Outside
Directors,  Directors  Emeriti  and  a  select  group  of  management  or  highly  compensated  employees  the  opportunity  to  defer  the
receipt  of  compensation  otherwise  payable  to  such  Outside  Directors,  Directors  Emeriti  and  eligible  employees  in  accordance
with the terms of the Plan.

1.4.  References to Written Forms, Elections and Notices. Any action under the Plan that requires a written form,
election, notice or other action shall be treated as completed if taken via electronic or other means, to the extent authorized by the
Administrator.

2.1. 

“Account”  means  the  bookkeeping  accounts  established  pursuant  to  Section  5.1  and  maintained  by  the
Administrator in the names of the respective Participants, to which all amounts deferred, and earnings allocated under the Plan
shall be credited, and from which all amounts distributed pursuant to the Plan shall be debited.

ARTICLE 2 – DEFINITIONS

    
2.2. 

“Active Participant” means:

(a)

(b)

Each Participant who is in active service as an Outside Director or a Director Emeritus; and

Each Participant who is actively employed by a Participating Company as an Eligible Employee.

2.3. 

“Administrator” means the Committee or its delegate.

2.4. 

“Affiliate” means, with respect to any Person, any other Person that, directly or indirectly, is in control of,
is controlled by, or is under common control with, such Person. For purposes of this definition, the term “control,” including its
correlative terms “controlled by” and “under common control with,” mean, with respect to any Person, the possession, directly or
indirectly,  of  the  power  to  direct  or  cause  the  direction  of  the  management  and  policies  of  such  Person,  whether  through  the
ownership of voting securities, by contract or otherwise.

2.5. 

“Annual  Rate  of  Pay”  means,  as  of  any  date,  an  employee’s  annualized  base  pay  rate.  An  employee’s
Annual Rate of Pay shall not include sales commissions or other similar payments or awards, including payments earned under
any sales incentive arrangement for employees of NBCUniversal.

2.6. 

“Applicable Interest Rate.”

(a)

Active Participants.

Protected Account Balances. Except as otherwise provided in Section 2.6(b), with respect to
Protected Account Balances, the term “Applicable Interest Rate,” means the interest rate that, when compounded daily pursuant
to rules established by the Administrator from time to time, is mathematically equivalent to 12% (0.12) per annum, compounded
annually.

(i)

(ii)

Crediting  Rate.  Except  as  otherwise  provided  in  Section  2.6(b),  for  amounts  (other  than
Protected  Account  Balances)  credited  with  respect  to  Initial  Elections  or  pursuant  to  Section  3.8,  and  for  amounts  credited
pursuant to Subsequent Elections that are attributable to such amounts, the term “Applicable Interest Rate,” means the interest
rate  that,  when  compounded  daily  pursuant  to  rules  established  by  the  Administrator  from  time  to  time,  is  mathematically
equivalent to 9% (0.09) per annum, compounded annually.

(b)

Termination or Transition of Service. Effective for the period beginning as soon as administratively
practicable following (i) a significant reduction in a Participant’s compensation and services to the Company, as determined by
the  Administrator  in  its  sole  discretion,  and  (ii)  a  Participant’s  employment  termination  date,  in  each  case,  to  the  date  the
Participant’s Account is distributed in full, the Administrator, in its sole discretion, may designate the term “Applicable Interest
Rate” for such Participant’s Account to mean the lesser of (x) the rate in effect under Section 2.6(a) or (y) the Prime Rate plus
one  percent.  A  Participant’s  re-employment  by  a  Participating  Company  following  an  employment  termination  date  shall  not
affect the Applicable Interest Rate that applies to the part of the Participant’s Account (including interest credited with respect to
such  part  of  the  Participant’s  Account)  that  was  credited  before  such  employment  termination  date.  Notwithstanding  the
foregoing, the

-2-

    
        
Administrator may delegate its authority to determine the Applicable Interest Rate under this Section 2.6(b) to an officer of the
Company or committee of two or more officers of the Company.

2.7. 

“Beneficiary”  means  such  person  or  persons  or  legal  entity  or  entities,  including,  but  not  limited  to,  an
organization exempt from federal income tax under section 501(c)(3) of the Code, designated by a Participant or Beneficiary to
receive benefits pursuant to the terms of the Plan after such Participant’s or Beneficiary’s death. If no Beneficiary is designated
by  the  Participant  or  Beneficiary,  or  if  no  Beneficiary  survives  the  Participant  or  Beneficiary  (as  the  case  may  be),  the
Participant’s Beneficiary shall be the Participant’s Surviving Spouse if the Participant has a Surviving Spouse and otherwise the
Participant’s  estate,  and  the  Beneficiary  of  a  Beneficiary  shall  be  the  Beneficiary’s  Surviving  Spouse  if  the  Beneficiary  has  a
Surviving Spouse and otherwise the Beneficiary’s estate.

2.8. 

“Board” means the Board of Directors of the Company.

2.9. 

“Change  of  Control”  means  any  transaction  or  series  of  transactions  that  constitutes  a  change  in  the
ownership  or  effective  control  or  a  change  in  the  ownership  of  a  substantial  portion  of  the  assets  of  the  Company,  within  the
meaning of Section 409A.

2.10.  “Code” means the Internal Revenue Code of 1986, as amended.

2.11.  “Comcast Spectacor” means Comcast Spectacor, L.P.

2.12.  “Committee” means the Compensation Committee of the Board of Directors of the Company.

merger, consolidation, acquisition of all or substantially all the assets thereof, or otherwise.

2.13.  “Company” means Comcast Corporation, a Pennsylvania corporation, including any successor thereto by

2.14.  “Company  Stock”  means  with  respect  to  amounts  credited  to  the  Company  Stock  Fund  pursuant  to  (i)
deferral elections by Outside Directors or Directors Emeriti made pursuant to Section 3.1(a), or (ii) deemed transfers pursuant to
Article 5, Comcast Corporation Class A Common Stock, par value $0.01, and such other securities issued by the Company as
may be subject to adjustment in the event that shares of Company Stock are changed into, or exchanged for, a different number or
kind  of  shares  of  stock  or  other  securities  of  the  Company,  whether  through  merger,  consolidation,  reorganization,
recapitalization, stock dividend, stock split-up or other substitution of securities of the Company. In such event, the Committee
shall  make  appropriate  equitable  anti-dilution  adjustments  to  the  number  and  class  of  hypothetical  shares  of  Company  Stock
credited  to  Participants’  Accounts  under  the  Company  Stock  Fund.  The  number  of  hypothetical  shares  of  Company  Stock
credited  to  a  Participant’s  Account  shall  be  rounded  down  to  the  next  lower  share,  and  the  value  of  fractional  shares  that
otherwise  have  been  credited  to  the  Company  Stock  Fund  shall  be  credited  to  the  Income  Fund.  Any  reference  to  the  term
“Company Stock” in the Plan shall be a reference to the appropriate number and class of shares of stock as adjusted pursuant to
this Section 2.14. The Committee’s adjustment shall be effective and binding for all purposes of the Plan.

2.15.  “Company Stock Fund” means a hypothetical investment fund pursuant to which income, gains and losses
are  credited  to  a  Participant’s  Account  as  if  the  Account,  to  the  extent  deemed  invested  in  the  Company  Stock  Fund,  were
invested in hypothetical shares of

-3-

    
        
Company  Stock,  and,  except  as  otherwise  provided  in  Section  2.14  with  respect  to  fractional  shares,  all  dividends  and  other
distributions paid with respect to Company Stock shall be credited to an Other Investment Fund as a hypothetical purchase on the
applicable dividend or distribution payment date, provided that (a) with respect to Company Stock credited to the Accounts of
Outside Directors, dividends and other distributions shall be credited to the Company Stock Fund as a hypothetical purchase of
Company Stock at Fair Market Value on the applicable dividend or distribution payment date and (b) with respect to Company
Stock credited to the Accounts of Covered Participants, dividends and other distributions paid after February 28, 2021 shall be
credited to one or more Other Investment Funds as a hypothetical purchase on the applicable dividend or distribution payment
date.  Except  to  the  extent  provided  by  Section  5.2(b)(i)(C)  with  respect  to  Section  16  Officers  or  by  the  Administrator  with
respect  to  Participants  who  are  not  Section  16  Officers,  amounts  credited  to  the  Company  Stock  Fund  may  not  thereafter  be
transferred to the Income Fund or another Other Investment Fund.

2.16.  “Compensation” means:

(a)

In the case of an Outside Director, the total remuneration payable in cash or payable in Company
Stock (as elected by an Outside Director pursuant to the Comcast Corporation 2002 Non-Employee Director Compensation Plan)
for services as a member of the Board and as a member of any Committee of the Board and in the case of a Director Emeritus,
the total remuneration payable in cash for services to the Board.

(b)

In  the  case  of  an  Eligible  Employee,  the  total  cash  remuneration  for  services  payable  by  a
Participating Company, excluding (i) Severance Pay, (ii) sales commissions or other similar payments or awards other than cash
bonus  arrangements  described  in  Section  2.16(c),  (iii)  bonuses  earned  under  any  program  designated  by  the  Company’s
Programming  Division  as  a  “long-term  incentive  plan”  and  (iv)  cash  bonuses  earned  under  any  long-term  incentive  plan  for
employees of NBCUniversal, provided that for Plan Years beginning after 2021, the term “Compensation” shall not include cash
remuneration for services payable by a Participating Company for services performed outside of the United States or the United
Kingdom.

(c)

 Except as otherwise provided by the Administrator, with respect to any Eligible Employee who is
employed  by  NBCUniversal  or  any  cash  bonus  arrangement  maintained  for  the  benefit  of  employees  of  NBCUniversal  under
which there is a defined sales incentive target goal and target payout that provides for payment on a quarterly, semi-annual or
annual  basis,  the  term  “Compensation”  shall  include  cash  bonuses  earned  under  any  such  sales  incentive  arrangement  for
employees of NBCUniversal, provided that such cash bonus arrangement is the exclusive cash bonus arrangement in which such
Eligible Employee is eligible to participate and provided further that for cash bonuses earned in Plan Years beginning after 2021,
such cash bonus is attributable to services performed by an Eligible Employee in the United States or the United Kingdom.

2.17.  “Contribution Limit” means:

(a)

 For Plan Years beginning on and after January 1, 2022, the product of (i) five (5) times (ii) Total

Compensation.

Compensation.

(b)

 For Plan Years beginning before December 31, 2021, the product of (i) seven (7) times (ii) Total

-4-

    
        
2.18.  “Covered Participant” means, as of any relevant date of determination, (i) any Section 16 Officer for whom
disclosure was required pursuant to Item 402 of SEC Regulation S-K in the Company’s most recent filing with the SEC under the
Securities Exchange Act of 1934, as amended, and (ii) any individual, as determined by the Committee in its discretion.

2.19.  “Death  Tax  Clearance  Date”  means  the  date  upon  which  a  Deceased  Participant’s  or  a  deceased
Beneficiary’s Personal Representative certifies to the Administrator that (i) such Deceased Participant’s or deceased Beneficiary’s
Death  Taxes  have  been  finally  determined,  (ii)  all  of  such  Deceased  Participant’s  or  deceased  Beneficiary’s  Death  Taxes
apportioned  against  the  Deceased  Participant’s  or  deceased  Beneficiary’s  Account  have  been  paid  in  full  and  (iii)  all  potential
liability for Death Taxes with respect to the Deceased Participant’s or deceased Beneficiary’s Account has been satisfied.

2.20.  “Death Taxes” means any and all estate, inheritance, generation-skipping transfer, and other death taxes as
well as any interest and penalties thereon imposed by any governmental entity (a “taxing authority”) as a result of the death of the
Participant or the Participant’s Beneficiary.

2.21.  “Deceased Participant” means a Participant whose employment, or, in the case of a Participant who was an
Outside Director or Director Emeritus, a Participant whose service as an Outside Director or Director Emeritus, is terminated by
death.

2.22.  “Director  Emeritus”  means  an  individual  designated  by  the  Board,  in  its  sole  discretion,  as  Director

Emeritus, pursuant to the Board’s Director Emeritus Policy.

2.23.  “Disability” means:

an  individual’s  inability  to  engage  in  any  substantial  gainful  activity  by  reason  of  any  medically
determinable physical or mental impairment which can be expected to result in death or can be expected to last for a continuous
period of not less than 12 months; or

(a)

circumstances  under  which,  by  reason  of  any  medically  determinable  physical  or  mental
impairment which can be expected to result in death or can be expected to last for a continuous period of not less than 12 months,
an individual is receiving income replacement benefits for a period of not less than three months under an accident or health plan
covering employees of the individual’s employer.

(b)

2.24.  “Disabled Participant” means:

A  Participant  whose  employment  or,  in  the  case  of  a  Participant  who  is  an  Outside  Director  or
Director Emeritus, a Participant whose service as an Outside Director or Director Emeritus, is terminated by reason of Disability;

(a)

such individual.

(b)

The duly-appointed legal guardian of an individual described in Section 2.24(a) acting on behalf of

settlement agreement) which:

2.25.  “Domestic  Relations  Order”  means  any  judgment,  decree  or  order  (including  approval  of  a  property

-5-

    
        
or former spouse of a Participant; and

(a)

 Relates to the provision of child support, alimony payments or marital property rights to a spouse

(b)

 Is made pursuant to a State domestic relations law (including a community property law).

2.26.  “Eligible Comcast Employee” means an employee of a Participating Company described in Section 2.26(a)
through 2.26(e), provided that except as otherwise designated by the Administrator, in the case of an employee of the Company
or  a  subsidiary  of  the  Company  (other  than  NBCUniversal),  such  individual’s  Compensation  is  administered  under  the
Company’s  common  payroll  system,  and  in  the  case  of  an  employee  of  NBCUniversal,  such  individual’s  Compensation  is
administered under NBCUniversal’s common payroll system:

 For the 2012 Plan Year, each employee of a Participating Company who was an Eligible Employee
under  the  rules  of  the  Plan  as  in  effect  on  December  31,  2011,  including  employees  who  are  Comcast-legacy  employees  of
NBCUniversal.

(a)

(b)

 For the 2013 Plan Year, (i) each employee of a Participating Company other than NBCUniversal
and (ii) each employee of NBCUniversal described in Section 2.26(a), provided that in each case, such employee has an Annual
Rate of Pay of $200,000 or more as of both (iii) the date on which an Initial Election is filed with the Administrator for the 2013
Plan Year and (iv) January 1, 2013.

(c)

 For the period extending from January 1, 2014 through December 31, 2018, (i) each employee of a
Participating Company other than NBCUniversal and (ii) each employee of NBCUniversal described in Section 2.26(a) whose
Compensation was administered under NBCUniversal’s common payroll system as of December 31, 2013, provided that in each
case, such employee has an Annual Rate of Pay of $250,000 or more as of both the date on which an Initial Election is filed with
the Administrator and the first day of the calendar year in which such Initial Election is filed.

  Effective  on  and  after  January  1,  2019,  each  employee  of  a  Participating  Company  other  than
NBCUniversal, provided that such employee has an Annual Rate of Pay of $350,000 or more as of the date on which an Initial
Election is filed with the Administrator.

(d)

NBCUniversal.

NBCUniversal.

(e)

  Each  Grandfathered  Employee  who  is  an  employee  of  a  Participating  Company  other  than

(f)

  Each  New  Key  Employee  who  is  an  employee  of  a  Participating  Company  other  than

(g)

 Each Eligible Comcast Spectacor Employee.

2.27.  “Eligible Comcast Spectacor Employee” means:

secondment arrangement between the Company and Comcast Spectacor.

(a)

  Each  Eligible  Comcast  Employee  who  is  providing  services  to  Comcast  Spectacor  under  a

-6-

    
        
(b)

 Each employee of Comcast Spectacor, provided that such employee (i) has been designated as an
Eligible Comcast Spectacor Employee by the Administrator or its delegate and (ii) has an Annual Rate of Pay of $350,000 or
more as of both (x) the date on which an Initial Election is filed with the Administrator and (y) the first day of the calendar year
in which such Initial Election is filed.

2.28.  “Eligible Employee” means:

(a)

(b)

 Each Eligible Comcast Employee;

 Each Eligible NBCU Employee; and

discretion, as an Eligible Employee.

(c)

  Each  other  employee  of  a  Participating  Company  who  is  designated  by  the  Administrator,  in  its

2.29.  “Eligible NBCU Employee” means:

 Effective for the period extending from January 1, 2013 through December 31, 2018, an employee
of NBCUniversal described in Section 2.29(a)(i) through 2.29(a)(v), provided that, in each case, except as otherwise designated
by the Administrator, such individual’s Compensation is administered under NBCUniversal’s common payroll system.

(a)

Each employee of NBCUniversal who has been designated as a member of NBCUniversal’s
Executive Committee, Management Committee or Operating Committee by the Chief Executive Officer of NBCUniversal and
approved by the Administrator, other than an employee who is described in Section 2.26.

(i)

who, for the 2013 Plan Year:

(ii)

Each employee of NBCUniversal, other than an employee who is described in Section 2.26,

Committee or Operating Committee;

2011 or 2012;

(A)

Is  not  a  member  of  NBCUniversal’s  Executive  Committee,  Management

(B)

Transferred  employment  directly  from  the  Company  to  NBCUniversal  in

immediately before transferring employment from the Company to NBCUniversal;

(C) Was  an  Eligible  Employee  under  the  rules  of  the  Plan  as  in  effect

following the transfer of employment directly from the Company to NBCUniversal;

(D)

Elected  to  waive  the  opportunity  to  continue  to  be  an  Eligible  Employee

which an Initial Election is filed with the Administrator for the 2013 Plan Year and (iv) January 1, 2013; and

(E)

Has an Annual Rate of Pay of $200,000 or more as of both (iii) the date on

(F)

Files an Initial Election with the Administrator for the 2013 Plan Year.

-7-

    
        
(iii)

Each employee of NBCUniversal, other than an employee who is described in Section 2.26,

who, for the 2013 Plan Year:

Committee or Operating Committee;

(A)

Is  not  a  member  of  NBCUniversal’s  Executive  Committee,  Management

the period extending from January 29, 2011 through December 31, 2012;

(B)

Has been a participant in the NBCUniversal Supplementary Pension Plan for

which an Initial Election is filed with the Administrator for the 2013 Plan Year and (iv) January 1, 2013; and

(C)

Has an Annual Rate of Pay is $200,000 or more as of both (iii) the date on

(D)

Files an Initial Election with the Administrator for the 2013 Plan Year.

(iv)

Each Grandfathered Employee who is an employee of NBCUniversal.

(v)

Each New Key Employee who is an employee of NBCUniversal.

          Effective  on  and  after  January  1,  2019,  an  employee  of  NBCUniversal  described  in  Section
2.29(b)(i) through 2.29(b)(iii), provided that, in each case, except as otherwise designated by the Administrator, such individual’s
Compensation is administered under NBCUniversal’s common payroll system.

(b)

Each employee of NBCUniversal who has been designated as a member of NBCUniversal’s
Executive  Committee  or  Management  Committee  by  the  Chief  Executive  Officer  of  NBCUniversal  and  approved  by  the
Administrator, other than an employee who is described in Section 2.26.

(i)

(ii)

Each Grandfathered Employee who is an employee of NBCUniversal.

(iii)

Each New Key Employee who is an employee of NBCUniversal.

2.30.  “Fair Market Value”

If shares of any Other Investment Fund are listed on a stock exchange, Fair Market Value shall be
determined based on the last reported sale price of a share on the principal exchange on which shares are listed on the date of
determination, or if such date is not a trading day, the next trading date.

(a)

If  shares  of  any  Other  Investment  Fund  are  not  so  listed,  but  trades  of  shares  are  reported  on  a
quotation system, Fair Market Value shall be determined based on the last quoted sale price of a share on the quotation system on
the date of determination, or if such date is not a trading day, the next trading date.

(b)

-8-

    
        
Market Value shall be determined by the Committee in good faith.

(c)

If  shares  of  any  Other  Investment  Fund  are  not  so  listed  nor  trades  of  shares  so  reported,  Fair

2.31.  “Grandfathered Employee” means:

(a)

Effective before January 1, 2014:

Each employee of a Participating Company other than NBCUniversal who, as of December
31,  1989,  was  eligible  to  participate  in  the  Prior  Plan  and  who  has  been  in  continuous  service  to  the  Company  or  an  Affiliate
since December 31, 1989.

(i)

Each employee of a Participating Company other than NBCUniversal who was, at any time
before January 1, 1995, eligible to participate in the Prior Plan and whose Annual Rate of Pay was $90,000 or more as of both
(A) the date on which an Initial Election is filed with the Administrator and (B) the first day of each calendar year beginning after
December 31, 1994.

(ii)

Each employee of a Participating Company other than NBCUniversal who was an employee
of  an  entity  that  was  a  Participating  Company  in  the  Prior  Plan  as  of  June  30,  2002  and  who  had  an  Annual  Rate  of  Pay  of
$125,000 as of each of (i) June 30, 2002; (ii) the date on which an Initial Election was filed with the Administrator and (iii) the
first day of each calendar year beginning after December 31, 2002.

(iii)

(iv)

Each  employee  of  a  Participating  Company  other  than  NBCUniversal  who  (i)  as  of
December  31,  2002,  was  an  “Eligible  Employee”  within  the  meaning  of  Section  2.34  of  the  AT&T  Broadband  Deferred
Compensation Plan (as amended and restated, effective November 18, 2002) with respect to whom an account was maintained,
and (ii) for the period beginning on December 31, 2002 and extending through any date of determination, has been actively and
continuously in service to the Company or an Affiliate.

(b)

 Effective for the period extending from January 1, 2014 through December 31, 2018:

Section 2.31(a)(i)-(iv).

(i)

Each employee of a Participating Company other than NBCUniversal who is described in

 Each employee of a Participating Company other than NBCUniversal who is a Participant
and who has an Annual Rate of Pay of $200,000 or more as of each of (A) December 31, 2013; (B) the date on which an Initial
Election is filed with the Administrator and (C) the first day of each calendar year beginning after December 31, 2013.

(ii)

Each  employee  of  NBCUniversal  described  in  Section  2.29(a)(ii)  or  2.29(a)(iii)  who  is  a
Participant and who has an Annual Rate of Pay of $200,000 or more as of each of (A) December 31, 2013; (B) the date on which
an Initial Election is filed with the Administrator and (C) the first day of each calendar year beginning after December 31, 2013.

(iii)

          Effective  for  the  period  extending  from  January  1,  2019  through  December  31,  2020,  each
employee of a Participating Company who either has a balance credited to his Account as of December 31, 2018, or has filed an
Initial Election to defer bonus earned for the 2018 Plan Year and who:

(c)

-9-

    
        
is  an  employee  of  NBCUniversal  described  in  Section  2.26(a)  whose  Compensation  was
administered under NBCUniversal’s common payroll system as of December 31, 2013, has an Annual Rate of Pay of $250,000 or
more as of both the date on which an Initial Election is filed with the Administrator and the first day of the calendar year in which
such Initial Election is filed;

(i)

Committee (but not NBCUniversal’s Executive Committee or Management Committee); or

(ii)

is  described  in  Section  2.29(a)(i),  and  who  is  a  member  of  NBCUniversal’s  Operating

(iii)

is described in Section 2.31(b).

2.32.  “Hardship”  means  an  “unforeseeable  emergency,”  as  defined  in  Section  409A.  The  Committee  shall
determine  whether  the  circumstances  of  the  Participant  constitute  an  unforeseeable  emergency  and  thus  a  Hardship  within  the
meaning  of  this  Section  2.32.  Following  a  uniform  procedure,  the  Committee’s  determination  shall  consider  any  facts  or
conditions deemed necessary or advisable by the Committee, and the Participant shall be required to submit any evidence of the
Participant’s circumstances that the Committee requires. The determination as to whether the Participant’s circumstances are a
case  of  Hardship  shall  be  based  on  the  facts  of  each  case;  provided  however,  that  all  determinations  as  to  Hardship  shall  be
uniformly and consistently made according to the provisions of this Section 2.32 for all Participants in similar circumstances.

2.33.  “High Balance Participant” means:

than or equal to the Income Fund Limit, as determined by the Administrator;

(a)

 a Participant the value of whose Account that is deemed invested in the Income Fund is greater

Director; and

Covered Participant.

(b)

 effective July 31, 2020, a Participant who is, as of any relevant date of determination, an Outside

(c)

  Effective  February  28,  2021,  a  Participant  who  is,  as  of  any  relevant  date  of  determination,  a

2.34.  “High-Water Mark” means:

 With respect to amounts credited to the Income Fund pursuant to an Eligible Comcast Employee’s
Initial Elections on account of Compensation earned in 2014, the highest of the sum of the amounts described in Section 2.34(a)
(i), (ii) and (iii) as of the last day of any calendar quarter beginning after December 31, 2008 and before October 1, 2013:

(a)

Income Fund; plus

(i)

An  Eligible  Comcast  Employee’s  Account  to  the  extent  such  Account  is  credited  to  the

(ii)
credited to the Income Fund; plus

Such Eligible Comcast Employee’s Account in the Prior Plan to the extent such Account is

Account is credited to the “Income Fund.”

(iii)

Such Eligible Comcast Employee’s Account in the Restricted Stock Plan to the extent such

-10-

    
        
 With respect to amounts credited to the Income Fund pursuant to an Eligible Comcast Employee’s
Initial Elections on account of Compensation earned after 2014, the sum of (x) plus (y) where (x) equals the highest of the sum of
the amounts described in Section 2.34(a)(i), (ii) and (iii) as of the last day of any calendar quarter beginning after December 31,
2008 and before January 1, 2014, and (y) equals the sum of:

(b)

The amount credited to the Income Fund with respect to an Eligible Comcast Employee’s
Account pursuant to Section 3.8 after December 31, 2013 and on or before September 30, 2014 that is contractually committed
pursuant to an employment agreement entered into on or before December 31, 2013; plus

(i)

The deferred portion of an Eligible Comcast Employee’s cash bonus award earned for 2013
to the extent credited to the Income Fund and payable, but for the Eligible Comcast Employee’s Initial Election, after December
31, 2013 and on or before September 30, 2014; plus

(ii)

The  amount  credited  to  the  Eligible  Comcast  Employee’s  “Income  Fund”  under  the
Restricted Stock Plan pursuant to a “Diversification Election” made by an Eligible Comcast Employee before January 1, 2014
with  respect  to  restricted  stock  units  that  vest  under  the  Restricted  Stock  Plan  after  December  31,  2013  and  on  or  before
September 30, 2014.

(iii)

2.35.  “Inactive  Participant”  means  each  Participant  (other  than  an  Outside  Director  or  Section  16  Officer
described in Section 3.5(a), Retired Participant, Deceased Participant or Disabled Participant) who is not in active service as an
Outside Director or Director Emeritus and is not actively employed by a Participating Company.

2.36.  “Income  Fund”  means  a  hypothetical  investment  fund  pursuant  to  which  income,  gains  and  losses  are
credited  to  a  Participant’s  Account  as  if  the  Account,  to  the  extent  deemed  invested  in  the  Income  Fund,  were  credited  with
interest  at  the  Applicable  Interest  Rate.  The  “9%  Fund”  means  that  portion  of  the  Income  Fund  with  respect  to  which  the
Applicable Interest Rate is 9%. The “12% Fund” means that portion of the Income Fund with respect to which the Applicable
Interest Rate is 12%. The “Prime Plus One Fund” means that portion of the Income Fund with respect to which the Applicable
Interest Rate is described in Section 2.6(b). For purposes of this Section 2.36, the Income Fund shall include amounts credited to
the Income Fund under the Prior Plan and the Restricted Stock Plan.

2.37.  “Income Fund Limit” means:

(a)

 With respect to Participants other than Participants described in Section 2.37(b), Section 2.37(c),
or Section 2.37(d), $100 million, provided that if the amount credited to a Participant’s Income Fund is greater than $100 million
as of December 31, 2019, the Income Fund Limit applicable to such Participant for any applicable Plan Year shall be equal to the
amount credited to a Participant’s Income Fund as of the December 31 immediately preceding such applicable Plan Year until
such balance is equal to or less than $100 million.

dollars).

(b)

  Effective  as  of  July  31,  2020,  with  respect  to  Participants  who  are  Outside  Directors,  $0  (zero

such date, $0 (zero dollars).

(c)

 Effective as of February 28, 2021, with respect to Participants who are Covered Participants as of

-11-

    
        
 Following July 31, 2020 (in the case of Outside Directors) and February 28, 2021 (in the case of
Covered Participants), effective as of the last day of the month following the date a Participant first becomes an Outside Director
or a Covered Participant, $0 (zero dollars).

(d)

The Administrator may waive or modify downward the Income Fund Limit applicable to one or more High Balance Participants
in its discretion. For purposes of this Section 2.37, the Income Fund shall include amounts credited to the Income Fund under the
Prior Plan and the Restricted Stock Plan.

2.38.  “Initial Election.”

 Outside Directors and Directors Emeriti. With respect to Outside Directors and Directors Emeriti,
the  term  “Initial  Election”  means  one  or  more  written  elections  on  a  form  provided  by  the  Administrator  and  filed  with  the
Administrator in accordance with Article 3, pursuant to which an Outside Director or Director Emeritus may:

(a)

Elect to defer any portion of the Compensation payable for the performance of services as
an Outside Director or a Director Emeritus, net of required withholdings and deductions as determined by the Administrator in its
sole discretion; and

(i)

Election relates.

(ii)

Designate the time of payment of the amount of deferred Compensation to which the Initial

the Administrator and filed with the Administrator in accordance with Article 3 pursuant to which an Eligible Employee may:

(b)

 Eligible Employees. The term “Initial Election” means one or more written elections provided by

payable for the performance of services as an Eligible Employee following the time that such election is filed; and

(i)

Subject  to  the  limitations  described  in  Section  2.38(b)(iii),  elect  to  defer  Compensation

Election relates.

(ii)

Designate the time of payment of the amount of deferred Compensation to which the Initial

(iii)

The following rules shall apply to Initial Elections:

2.38(b)(iii)(B) and Section 2.38(b)(iii)(C):

(A)

Subject  to  the  limits  on  deferrals  of  Compensation  described  in  Section

the  maximum  amount  of  base  salary  available  for  deferral  shall  be
determined net of required withholdings and deductions as determined by the Administrator in its sole discretion, but shall in no
event be less than 85% of the Participant’s base salary and

(1)

the  maximum  amount  of  a  Signing  Bonus  available  for  deferral
pursuant to an Initial Election shall not exceed 50%, except as otherwise determined by the Administrator or its delegate in its
discretion on an exceptions basis for Participants who are not Section 16 Officers.

(2)

-12-

    
        
The maximum amount subject to Initial Elections for any Plan Year shall not
exceed 35% of Total Compensation, except as otherwise determined by the Administrator or its delegate in its discretion on an
exceptions basis for Participants who are not Section 16 Officers.

(B)

No Initial Election with respect to Compensation expected to be earned in a
Plan Year shall be effective if the sum of (x) the value of the Eligible Employee’s Account in the Plan, plus (y) the value of the
Eligible Employee’s Account in the Prior Plan, plus (z) the value of the Eligible Employee’s Account in the Restricted Stock Plan
to the extent such Account is credited to the “Income Fund” thereunder, exceeds the Contribution Limit with respect to such Plan
Year, determined as of September 30  immediately preceding such Plan Year.

(C)

th

2.39.

[RESERVED]

2.40.

“NBCUniversal” means NBCUniversal, LLC and its subsidiaries.

2.41.

“New Key Employee” means:

(a)

 Employees of Comcast.

Effective for the period extending from January 1, 2014 through December 31, 2018, and
except  as  provided  in  Section  2.41(d),  each  employee  of  a  Participating  Company  other  than  NBCUniversal  and  Comcast
Spectacor:

(i)

Annual Rate of Pay of $250,000 or more as of his employment commencement date, or

(A)

who  (x)  becomes  an  employee  of  a  Participating  Company  and  (y)  has  an

(y) immediately preceding such increase, was not an Eligible Employee.

(B)

who (x) has an Annual Rate of Pay that is increased to $250,000 or more and

employee of a Participating Company other than NBCUniversal and Comcast Spectacor:

(ii)

Effective  on  and  after  January  1,  2019,  and  except  as  provided  in  Section  2.41(d),  each

Annual Rate of Pay of $350,000 or more as of his employment commencement date, or

(A)

who  (x)  becomes  an  employee  of  a  Participating  Company  and  (y)  has  an

(y) immediately preceding such increase, was not an Eligible Employee.

(B)

who (x) has an Annual Rate of Pay that is increased to $350,000 or more and

(b)

 Employees of NBCUniversal.

Effective for the period extending from January 1, 2013 through December 31, 2018, and
except as provided in Section 2.41(d), each employee of NBCUniversal who (x) first becomes a member of the NBCUniversal
Executive Committee, Management Committee or Operating Committee, and approved by the Administrator during a

(i)

-13-

    
        
Plan Year and (y) immediately preceding the effective date of such membership, was not an Eligible Employee.

Effective  on  and  after  January  1,  2019,  and  except  as  provided  in  Section  2.41(d),  each
employee of NBCUniversal who (x) first becomes a member of the NBCUniversal Executive Committee or the NBCUniversal
Management Committee and approved by the Administrator during a Plan Year and (y) immediately preceding the effective date
of such membership, was not an Eligible Employee.

(ii)

Comcast Spectacor:

(c)

 Effective on and after May 20, 2014, and except as provided in Section 2.41(d), each employee of

who  (x)  becomes  an  employee  of  Comcast  Spectacor,  (y)  has  an  Annual  Rate  of  Pay  of
$350,000 or more as of his employment commencement date and (z) is designated as an Eligible Comcast Spectacor Employee
by the Administrator or its delegate, or

(i)

who (x) is designated as an Eligible Comcast Spectacor Employee by the Administrator or
its delegate, (y) has an Annual Rate of Pay that is increased to $350,000 or more and (z) immediately preceding such increase,
was not an Eligible Employee.

(ii)

Key Employee with respect to any Plan Year under this Section 2.41 if:

(d)

 Notwithstanding Section 2.41(a), (b), or (c) to the contrary, no employee shall be treated as a New

Such employee was eligible to participate in another plan sponsored by the Company or an
Affiliate of the Company which is considered to be of a similar type as defined in Treasury Regulation Section 1.409A-1(c)(2)(i)
(A) or (B) with respect to such Plan Year; or

(i)

Such employee has been eligible to participate in the Plan or any other plan referenced in
Section 2.41(d)(i) (other than with respect to the accrual of earnings) at any time during the 24-month period ending on the date
such employee would, but for this Section 2.41(d), otherwise become a New Key Employee.

(ii)

2.42.

 “Normal Retirement” means:

For  a  Participant  who  is  an  employee  of  a  Participating  Company  immediately  preceding  his
termination of employment, a termination of employment that is treated by the Participating Company as a retirement under its
employment policies and practices as in effect from time to time; and

(a)

termination of service, the Participant’s normal retirement from the Board.

(b)

For  a  Participant  who  is  an  Outside  Director  or  Director  Emeritus  immediately  preceding  his

2.43.

“Other Investment Fund” means the Company Stock Fund and such other hypothetical investment funds
designated  by  the  Administrator,  pursuant  to  which  income,  gains,  and  losses  are  credited  to  a  Participant’s  Account  as  if  the
Account,  to  the  extent  deemed  invested  in  such  Other  Investment  Fund,  were  credited  with  income,  gains,  and  losses  as  if
actually invested in such Other Investment Fund. Unless otherwise specified by the

-14-

    
        
Administrator, the Participant shall designate the Other Investment Funds in which the Participant’s Account shall be invested in
accordance with rules established by the Administrator.

Company.

2.44.

“Outside  Director”  means  a  member  of  the  Board  who  is  not  an  Eligible  Employee  of  a  Participating

“Participant”  means  each  individual  who  has  made  an  Initial  Election,  or  for  whom  an  Account  is
established pursuant to Section 5.1, and who has an undistributed amount credited to an Account under the Plan, including an
Active Participant, a Deceased Participant, a Retired Participant, a Disabled Participant, and an Inactive Participant.

2.45.

2.46.

“Participating Company” means the Company and each Affiliate of the Company in which the Company
owns,  directly  or  indirectly,  50  percent  or  more  of  the  voting  interests  or  value,  other  than  such  an  affiliate  designated  by  the
Administrator as an excluded Affiliate. Notwithstanding the foregoing, the Administrator may delegate its authority to designate
an eligible Affiliate as an excluded Affiliate under this Section 2.46 to an officer of the Company or committee of two or more
officers of the Company.

Section 409A.

2.47.

“Performance-Based  Compensation”  means  “Performance-Based  Compensation”  within  the  meaning  of

2.48.

“Performance  Period”  means  a  period  of  at  least  12  months  during  which  a  Participant  may  earn
Performance-Based  Compensation.  Effective  for  Comcast  Spectacor’s  fiscal  years  beginning  on  and  after  July  1,  2014,  the
Performance Period for annual incentive bonuses earned by Eligible Comcast Spectacor Employees shall be Comcast Spectacor’s
fiscal year ending June 30.

organization.

2.49.

“Person”  means  an  individual,  a  corporation,  a  partnership,  an  association,  a  trust  or  any  other  entity  or

amended from time to time.

2.50.

“Plan”  means  the  Comcast  Corporation  2005  Deferred  Compensation  Plan,  as  set  forth  herein,  and  as

2.51.

“Plan Year” means the calendar year.

2.52.

“Prime Rate” means, for any calendar year, the interest rate that, when compounded daily pursuant to rules
established  by  the  Administrator  from  time  to  time,  is  mathematically  equivalent  to  the  prime  rate  of  interest  (compounded
annually) as published in the Eastern Edition of The Wall Street Journal on the last business day preceding the first day of such
calendar year, and as adjusted as of the last business day preceding the first day of each calendar year beginning thereafter.

2.53.

“Prior Plan” means the Comcast Corporation 2002 Deferred Compensation Plan.

2.54.

“Protected Account Balance” means:

Director Emeritus pursuant to:

(a)

 The amount credited to the Account of an Eligible Comcast Employee, an Outside Director or a

-15-

    
        
(i)

Initial Elections with respect to Compensation earned before January 1, 2014;

Company Credits described in Section 3.8 that were credited before January 1, 2014 or were
made  pursuant  to  an  employment  agreement  entered  into  on  or  before  December  31,  2013,  including  amounts  attributable  to
Subsequent Elections filed with respect to such amounts before January 1, 2021; and

(ii)

Participant’s Accounts attributable to amounts credited pursuant to this Section 2.54(a);

(iii)

Subsequent  Elections  filed  before  January  1,  2021  with  respect  to  the  portion  of  such

including interest credits attributable to such amounts.

2015, if, as of the September 30th immediately preceding the Plan Year to which the Initial Election applied, the sum of:

(b)

 The amount credited pursuant to Initial Elections with respect to Compensation earned in 2014 or

(i)

(ii)

An Eligible Comcast Employee’s Account; plus

Such Eligible Comcast Employee’s Account in the Prior Plan; plus

Account was credited to the Income Fund;

(iii)

Such Eligible Comcast Employee’s Account in the Restricted Stock Plan to the extent such

is less than the High-Water Mark.

(c)

 The amount credited pursuant to Initial Elections with respect to Compensation earned on and after
January 1, 2016 and before January 1, 2021, and the amount credited to an Eligible Comcast Employee’s Account attributable to
Company Credits described in Section 3.8 after May 20, 2015 and before January 1, 2021 (other than Company Credits described
in Section 2.54(b)), if, as of the September 30  immediately preceding the Plan Year in which such amounts are creditable, the
sum of:

th

(i)

An  Eligible  Comcast  Employee’s  Account  to  the  extent  such  Account  is  credited  to  the

Income Fund; plus

(ii)
credited to the Income Fund; plus

Such Eligible Comcast Employee’s Account in the Prior Plan to the extent such Account is

Account is credited to the Income Fund;

(iii)

Such Eligible Comcast Employee’s Account in the Restricted Stock Plan to the extent such

is less than the High-Water Mark.

The  amount  credited  pursuant  to  Subsequent  Elections  filed  after  December  31,  2013  and  before
January 1, 2021 that are attributable to any portion of an Eligible Comcast Employee’s Account described in Section 2.54(a)-(d).

(d)

-16-

    
        
Notwithstanding Sections 2.53(a)-(d), except as otherwise provided by the Administrator, the Protected Account Balance of an
Eligible  Comcast  Employee  who  is  re-employed  by  a  Participating  Company  following  an  employment  termination  date  that
occurs after December 31, 2013 shall be zero.

plan).

2.55.

  “Restricted  Stock  Plan”  means  the  Comcast  Corporation  2002  Restricted  Stock  Plan  (or  any  successor

2.56.

“Retired Participant” means a Participant who has terminated service pursuant to a Normal Retirement.

Securities Exchange Act of 1934, as amended.

2.57.

“Section 16 Officer” means an “officer” of the Company, as defined pursuant to Rule 16a-1(f) under the

“Severance Pay” means any amount that is payable in cash and is identified by a Participating Company as
severance  pay,  or  any  amount  which  is  payable  on  account  of  periods  beginning  after  the  last  date  on  which  an  employee  (or
former employee) is required to report for work for a Participating Company.

2.58.

“Signing Bonus” means Compensation payable in cash and designated by the Administrator as a special
bonus  intended  to  induce  an  individual  to  accept  initial  employment  (or  re-employment)  by  a  Participating  Company  or  to
execute an employment agreement, or an amount payable in connection with a promotion.

2.59.

2.60.

“Subsequent Election” means one or more written elections on a form provided by the Administrator, filed
with the Administrator in accordance with Article 3, pursuant to which a Participant or Beneficiary may elect to defer the time of
payment  of  amounts  previously  deferred  in  accordance  with  the  terms  of  a  previously  filed  Initial  Election  or  Subsequent
Election.

Deceased Beneficiary (as applicable).

2.61.

“Surviving  Spouse”  means  the  widow  or  widower,  as  the  case  may  be,  of  a  Deceased  Participant  or  a

Party” shall not include the Company or an Affiliate of the Company.

2.62.

“Third  Party”  means  any  Person,  together  with  such  Person’s  Affiliates,  provided  that  the  term  “Third

2.63.

“Total Compensation” means:

(a)

  The  sum  of  an  Eligible  Employee’s  Annual  Rate  of  Pay,  plus  Company  Credits  described  in
Section 3.8, plus any target bonus amount under a cash bonus award that is includible as “Compensation” under Section 2.16,
plus  the  grant  date  value  of  any  annual  long-term  incentive  award  granted  in  the  immediately  preceding  Plan  Year,  all  as
determined by the Administrator in its sole discretion, as of the September 30th immediately preceding the Plan Year.

(b)

 For the purpose of determining Total Compensation under the Plan, the Administrator, in its sole
discretion,  may  determine  the  applicable  value  of  an  Eligible  Employee’s  annual  long-term  incentive  award  in  appropriate
circumstances, such as where the Eligible Employee’s actual annual long-term incentive award (if any) reflects a new hire’s short
period of service, or other similar circumstances.

-17-

    
        
ARTICLE 3 – INITIAL AND SUBSEQUENT ELECTIONS

3.1.  Elections.

(a)

Initial  Elections.  Subject  to  any  applicable  limitations  or  restrictions  on  Initial  Elections,  each
Outside  Director,  Director  Emeritus  and  Eligible  Employee  shall  have  the  right  to  defer  Compensation  by  filing  an  Initial
Election with respect to Compensation that he would otherwise be entitled to receive for a calendar year or other Performance
Period at the time and in the manner described in this Article 3. Notwithstanding the foregoing, an individual who is expected to
become a New Key Employee on a specific date shall be treated as an “Eligible Employee” for purposes of this Section 3.1(a)
and may file an Initial Election before the date on which such individual becomes a New Key Employee. The Compensation of
such Outside Director, Director Emeritus or Eligible Employee for a calendar year or other Performance Period shall be reduced
in  an  amount  equal  to  the  portion  of  the  Compensation  deferred  by  such  Outside  Director,  Director  Emeritus  or  Eligible
Employee  for  such  period  of  time  pursuant  to  such  Outside  Director’s,  Director  Emeritus’s  or  Eligible  Employee’s  Initial
Election. Such reduction shall be effected on a pro rata basis from each periodic installment payment of such Outside Director’s,
Director Emeritus’s or Eligible Employee’s Compensation for such period of time (in accordance with the general pay practices
of the Participating Company), and credited, as a bookkeeping entry, to such Outside Director’s, Director Emeritus’s or Eligible
Employee’s  Account  in  accordance  with  Section  5.1.  Amounts  credited  to  the  Accounts  of  Outside  Directors  in  the  form  of
Company  Stock  shall  be  credited  to  the  Company  Stock  Fund  and  credited  with  income,  gains  and  losses  in  accordance  with
Section 5.2(c).

(b)

Subsequent Elections. Each Participant or Beneficiary shall have the right to elect to defer the time
of  payment or to change  the  manner  of  payment  of  amounts  previously  deferred in accordance with the terms of a previously
made  Initial  Election  pursuant  to  the  terms  of  the  Plan  by  filing  a  Subsequent  Election  at  the  time,  to  the  extent,  and  in  the
manner described in this Article 3.

3.2. 

Filing  of  Initial  Election:  General.  An  Initial  Election  shall  be  filed  on  the  form  provided  by  the

Administrator for this purpose. Except as provided in Section 3.3:

  No  such  Initial  Election  shall  be  effective  with  respect  to  Compensation  other  than  Signing
Bonuses or Performance-Based Compensation unless it is filed with the Administrator on or before December 31 of the calendar
year preceding the calendar year to which the Initial Election applies.

(a)

 No such Initial Election shall be effective with respect to Performance-Based Compensation unless
it is filed with the Administrator at least six months before the end of the Performance Period during which such Performance-
Based Compensation may be earned.

(b)

(c)

  No  such  Initial  Election  shall  be  effective  with  respect  to  a  Signing  Bonus  for  an  Eligible
Employee  other  than  a  New  Key  Employee  unless  (i)  such  Signing  Bonus  is  forfeitable  if  the  Participant  fails  to  continue  in
service to a specified date (other than as the result of the Participant’s termination of employment because of death, Disability or
Company-initiated termination without cause, as determined by the Administrator), and (ii) the Initial Election is filed with the
Administrator  on  or  before  the  30   day  following  the  date  of  grant  of  such  Signing  Bonus  and  at  least  one  year  before  such
specified date.

th

-18-

    
        
3.3.  Filing of Initial Election by New Key Employees and New Outside Directors.

an Initial Election:

(a)

New Key Employees. Notwithstanding Section 3.1 and Section 3.2, a New Key Employee may file

To  defer  Compensation  payable  for  services  to  be  performed  after  the  date  of  such  Initial
Election. An Initial Election to defer Compensation payable for services to be performed after the date of such Initial Election
must be filed with the Administrator within 30 days of the date such New Key Employee first becomes eligible to participate in
the Plan.

(i)

To  defer  Compensation  payable  as  a  Signing  Bonus.  An  Initial  Election  to  defer
Compensation  payable  as  a  Signing  Bonus  must  be  filed  with  the  Administrator  before  such  New  Key  Employee  commences
service as an Eligible Employee.

(ii)

An Initial Election by such New Key Employee for succeeding calendar years or applicable Performance Periods shall be made
in accordance with Section 3.1 and Section 3.2.

(b)

New  Outside  Directors.  Notwithstanding  Section  3.1  and  Section  3.2,  an  Outside  Director  may
elect to defer Compensation by filing an Initial Election with respect to his Compensation attributable to services provided as an
Outside  Director  in  the  calendar  year  in  which  an  Outside  Director’s  election  as  a  member  of  the  Board  becomes  effective
(provided that such Outside Director is not a member of the Board immediately preceding such effective date), beginning with
Compensation earned following the filing of an Initial Election with the Administrator and before the close of such calendar year.
Such Initial Election must be filed with the Administrator within 30 days of the effective date of such Outside Director’s election.
Any Initial Election by such Outside Director for succeeding calendar years shall be made in accordance with Section 3.1 and
Section 3.2

3.4.  Years to which Initial Election May Apply.

(a)

 Separate  Initial  Elections  for  Each  Calendar  Year  or  Applicable  Performance  Period.  A  separate
Initial  Election  may  be  filed  for  each  calendar  year  or  other  applicable  Performance  Period  as  to  which  an  Outside  Director,
Director  Emeritus  or  Eligible  Employee  desires  to  defer  such  Outside  Director’s,  Director  Emeritus’s  or  Eligible  Employee’s
Compensation. The failure of an Outside Director, Director Emeritus or Eligible Employee to make an Initial Election for any
calendar  year  or  other  applicable  Performance  Period  shall  not  affect  such  Outside  Director’s  or  Eligible  Employee’s  right  to
make an Initial Election for any other calendar year or other applicable Performance Period.

(b)

Initial  Election  of  Distribution  Date.  Each  Outside  Director,  Director  Emeritus  or  Eligible
Employee  shall,  contemporaneously  with  an  Initial  Election,  also  elect  the  time  of  payment  of  the  amount  of  the  deferred
Compensation  to  which  such  Initial  Election  relates;  provided,  however,  that,  except  as  otherwise  specifically  provided  by  the
Plan,  no  distribution  may  commence  earlier  than  January  2nd  of  the  second  calendar  year  beginning  after  the  date  the
compensation subject to the Initial Election would be paid but for the Initial Election, nor later than:

-19-

    
        
year beginning after the date the compensation subject to the Initial Election would be paid but for the Initial Election; and

(i)

for Initial Elections filed on or before December 31, 2020, January 2nd of the tenth calendar

beginning after the date the compensation subject to the Initial Election would be paid but for the Initial Election.

(ii)

for Initial Elections filed after December 31, 2020, January 2nd of the seventh calendar year

Further,  each  Outside  Director,  Director  Emeritus  or  Eligible  Employee  may  select  with  each  Initial  Election  the  manner  of
distribution in accordance with Article 4.

3.5.  Subsequent Elections. No  Subsequent  Election  shall  be  effective  until  12  months  after  the  date  on  which

such Subsequent Election is filed.

(a)

Active Participants, Outside Directors, and Section 16 Officers. Each Active Participant, and each
Participant designated by the Administrator who has served as an Outside Director or Section 16 Officer at any time on or after
January 1, 2019 (whether or not such individual is an Active Participant), who has filed an Initial Election, or who has filed a
Subsequent Election, may elect to defer the time of payment of any part or all of such Participant’s Account--

of five (5) and a maximum of ten (10) additional years from the previously-elected payment date;

(i)

With respect to Subsequent Elections filed on or before December 31, 2020, for a minimum

(5) and a maximum of seven (7) additional years from the previously-elected payment date;

(ii) With respect to Subsequent Elections filed after December 31, 2020, for a minimum of five

by filing a Subsequent Election with the Administrator at least 12 months before the lump-sum distribution or initial installment
payment  would  otherwise  be  made.  The  number  of  Subsequent  Elections  under  this  Section  3.5(a)  shall  not  be  limited.  The
Administrator  may  designate  the  specific  Other  Investment  Fund  or  Funds  to  which  the  Account  of  any  individual  who  has
terminated service to the Company shall be deemed invested.

Inactive  Participants.  Except  as  otherwise  provided  in  Section  3.5(a),  the  Committee  may,  in  its
sole and absolute discretion, permit an Inactive Participant to make a Subsequent Election defer the time of payment of any part
or all of such Inactive Participant’s Account—

(b)

of five (5) years and a maximum of ten (10) additional years from the previously-elected payment date; and

(i)

With respect to Subsequent Elections filed on or before December 31, 2020, for a minimum

(5) years and a maximum of seven (7) additional years from the previously-elected payment date,

(ii) With respect to Subsequent Elections filed after December 31, 2020, for a minimum of five

by filing a Subsequent Election with the Administrator at least 12 months before the lump-sum distribution or initial installment
payment would otherwise be made. The number of Subsequent

-20-

    
        
Elections under this Section 3.5(b) shall be determined by the Committee in its sole and absolute discretion.

(c)

Surviving  Spouses  –  Subsequent  Election.  A  Surviving  Spouse  who  is  a  Deceased  Participant’s
Beneficiary  may  elect  to  defer  the  time  of  payment  of  any  part  or  all  of  such  Deceased  Participant’s  Account  the  payment  of
which would be made more than 12 months after the date of such election. Such election shall be made by filing a Subsequent
Election with the Administrator in which the Surviving Spouse shall specify the change in the time of payment, which—

than five (5) years nor more than ten (10) years from the previously-elected payment date;

(i)

With respect to Subsequent Elections filed on or before December 31, 2020, shall be no less

five (5) years nor more than seven (7) years from the previously-elected payment date; or

(ii) With respect to Subsequent Elections filed after December 31, 2020, shall be no less than

Spouse may elect to defer payment until such Surviving Spouse’s death.

(iii) With respect to Subsequent Elections filed on or before December 31, 2020, such Surviving

A Surviving Spouse may make a total of two (2) Subsequent Elections under this Section 3.5(c), with respect to all or any part of
the  Deceased  Participant’s  Account.  Subsequent  Elections  pursuant  to  this  Section  3.5(c)  may  specify  different  changes  with
respect to different parts of the Deceased Participant’s Account.

(d)

Beneficiary  of  a  Deceased  Participant  Other  Than  a  Surviving  Spouse  –  Subsequent  Election.  A
Beneficiary of a Deceased Participant other than a Surviving Spouse may elect to defer the time of payment, of any part or all of
such Deceased Participant’s Account the payment of which would be made more than 12 months after the date of such election.
Such election shall be made by filing a Subsequent Election with the Administrator in which the Beneficiary shall specify the
deferral of the time of payment, which—

than five (5) years nor more than ten (10) years from the previously-elected payment date; and

(i)

With respect to Subsequent Elections filed on or before December 31, 2020 shall be no less

five (5) years nor more than seven (7) years from the previously-elected payment date.

(ii) With  respect  to  Subsequent  Elections  filed  after  December  31,  2020  shall  be  no  less  than

A Beneficiary may make one (1) Subsequent Election under this Section 3.5(d), with respect to all or any part of the Deceased
Participant’s  Account.  Subsequent  Elections  pursuant  to  this  Section  3.5(d)  may  specify  different  changes  with  respect  to
different parts of the Deceased Participant’s Account.

Retired  Participants  and  Disabled  Participants.  The  Committee  may,  in  its  sole  and  absolute
discretion, permit a Retired Participant or a Disabled Participant to make a Subsequent Election to defer the time of payment of
any part or all of such Retired or

(e)

-21-

    
        
Disabled Participant’s Account that would not otherwise become payable within twelve (12) months of such Subsequent Election
—

of five (5) years and a maximum of ten (10) additional years from the previously-elected payment date; and

(i)

With respect to Subsequent Elections filed on or before December 31, 2020, for a minimum

(5) years and a maximum of seven (7) additional years from the previously-elected payment date

(ii) With respect to Subsequent Elections filed after December 31, 2020, for a minimum of five

by filing a Subsequent Election with the Administrator on or before the close of business on the date that is at least twelve (12)
months before the date on which the lump-sum distribution or initial installment payment would otherwise be made. The number
of Subsequent Elections under this Section 3.5(f) shall be determined by the Committee in its sole and absolute discretion.

(f)

Most  Recently  Filed  Initial  Election  or  Subsequent  Election  Controlling.  Except  as  otherwise
specifically provided by the Plan, no distribution of the amounts deferred by a Participant shall be made before the earlier of the
Participant’s death or the payment date designated by the Participant or Beneficiary on the most recently filed Initial Election or
Subsequent Election with respect to each deferred amount.

3.6.  Discretion  to  Provide  for  Distribution  in  Full  Upon  or  Following  a  Change  of  Control.  To  the  extent
permitted by Section 409A, in connection with a Change of Control, and for the 12-month period following a Change of Control,
the Committee may exercise its discretion to terminate the Plan and, notwithstanding any other provision of the Plan or the terms
of any Initial Election or Subsequent Election, distribute the Account balance of each Participant in full and thereby effect the
revocation of any outstanding Initial Elections or Subsequent Elections.

3.7.  Withholding and Payment of Death Taxes.

(a)

Notwithstanding any other provisions of this Plan to the contrary, including but not limited to the
provisions  of  Article  3  and  Article  7,  or  any  Initial  or  Subsequent  Election  filed  by  a  Deceased  Participant  or  a  Deceased
Participant’s  Beneficiary  (for  purposes  of  this  Section,  the  “Decedent”),  and  to  the  extent  permitted  by  Section  409A,  the
Administrator shall apply the terms of Section 3.7(b) to the Decedent’s Account unless the Decedent affirmatively has elected, in
writing, filed with the Administrator, to waive the application of Section 3.7(b).

Section 3.7(b) not apply, but only to the extent permitted under Section 409A:

(b)

Unless  the  Decedent  affirmatively  has  elected,  pursuant  to  Section  3.7(a),  that  the  terms  of  this

The  Administrator  shall  prohibit  the  Decedent’s  Beneficiary  from  taking  any  action  under
any  of  the  provisions  of  the  Plan  with  regard  to  the  Decedent’s  Account  other  than  the  Beneficiary’s  making  of  a  Subsequent
Election pursuant to Section 3.5;

(i)

-22-

    
        
Death Tax Clearance Date and the payment date designated in the Decedent’s Initial Election or Subsequent Election;

(ii)

The  Administrator  shall  defer  payment  of  the  Decedent’s  Account  until  the  later  of  the

(iii)

The Administrator shall withdraw from the Decedent’s Account such amount or amounts as
the Decedent’s Personal Representative shall certify to the Administrator as being necessary to pay the Death Taxes apportioned
against  the  Decedent’s  Account;  the  Administrator  shall  remit  the  amounts  so  withdrawn  to  the  Personal  Representative,  who
shall apply the same to the payment of the Decedent’s Death Taxes, or the Administrator may pay such amounts directly to any
taxing authority as payment on account of Decedent’s Death Taxes, as the Administrator elects;

(iv)

If  the  Administrator  makes  a  withdrawal  from  the  Decedent’s  Account  to  pay  the
Decedent’s Death Taxes and such withdrawal causes the recognition of income to the Beneficiary, the Administrator shall pay to
the Beneficiary from the Decedent’s Account, within thirty (30) days of the Beneficiary’s request, the amount necessary to enable
the  Beneficiary  to  pay  the  Beneficiary’s  income  tax  liability  resulting  from  such  recognition  of  income;  additionally,  the
Administrator shall pay to the Beneficiary from the Decedent’s Account, within thirty (30) days of the Beneficiary’s request, such
additional  amounts  as  are  required  to  enable  the  Beneficiary  to  pay  the  Beneficiary’s  income  tax  liability  attributable  to  the
Beneficiary’s recognition of income resulting from a distribution from the Decedent’s Account pursuant to this Section 3.7(b)(iv);

Amounts  withdrawn  from  the  Decedent’s  Account  by  the  Administrator  pursuant  to
Sections  3.7(b)(iii)  and  3.7(b)(iv)  shall  be  withdrawn  from  the  portions  of  Decedent’s  Account  having  the  earliest  distribution
dates as specified in Decedent’s Initial Election or Subsequent Election; and

(v)

(vi) Within 30 days after the Death Tax Clearance Date or upon the payment date designated in
the  Decedent’s  Initial  Election  or  Subsequent  Election,  if  later,  the  Administrator  shall  pay  the  Decedent’s  Account  to  the
Beneficiary.

3.8.  Company Credits.

(a)

 Except as provided in Section 3.8(b), in addition to the amounts credited to Participants’ Accounts
pursuant to Initial Elections with respect to Compensation, the Committee may provide for additional amounts to be credited to
the Accounts of one or more designated Eligible Employees (“Company Credits”) for any year. A Participant whose Account is
designated to receive Company Credits may not elect to receive any portion of the Company Credits as additional Compensation
in lieu of deferral as provided by this Section 3.8. The total amount of Company Credits designated with respect to an Eligible
Employee’s Account for any Plan Year shall be credited to such Eligible Employee’s Account as of the time or times designated
by  the  Administrator,  as  a  bookkeeping  entry  to  such  Eligible  Employee’s  Account  in  accordance  with  Section  5.1.  From  and
after  the  date  Company  Credits  are  allocated  as  designated  by  the  Administrator,  Company  Credits  shall  be  credited  to  the
Income Fund. Company Credits and income, gains and losses credited with respect to Company Credits shall be distributable to
the  Participant  on  the  same  basis  as  if  the  Participant  had  made  an  Initial  Election  to  receive  a  lump  sum  distribution  of  such
amount on January 2  of the third calendar year beginning after the later of Plan Year with respect to which the Company Credits
were authorized or the Plan Year in which such Company Credits are free of a substantial risk of forfeiture, unless the Participant
timely designates a later time and form of payment that is a

nd

-23-

    
        
permissible time and form of payment for amounts subject to an Initial Election under Section 3.4(b) and Section 4.1. In addition,
the Participant may make one or more Subsequent Elections with respect to such Company Credits (and income, gains and losses
credited with respect to Company Credits) on the same basis as all other amounts credited to such Participant’s Account.

authorized or credited after such date.

(b)

 Except for Company Credits approved on or before March 1, 2021, no Company Credits shall be

3.9.  Separation from Service.

(a)

 Required Suspension of Payment of Benefits. To the extent compliance with the requirements of
Treas. Reg. § 1.409A-3(i)(2) (or any successor provision) is necessary to avoid the application of an additional tax under Section
409A to payments due to a Participant upon or following his separation from service, then notwithstanding any other provision of
this Plan, any such payments that are otherwise due within six months following the Participant’s separation from service will be
deferred and paid to the Participant in a lump sum immediately following that six-month period.

(b)

  Termination  of  Employment.  For  purposes  of  the  Plan,  a  transfer  of  an  employee  between  two
employers, each of which is the Company or an Affiliate, shall not be deemed a termination of employment. A Participant who is
an Outside Director shall be treated as having terminated employment on the Participant’s termination of service as an Outside
Director,  provided  that  if  such  a  Participant  is  designated  as  a  Director  Emeritus  upon  termination  of  service  as  an  Outside
Director, such Participant shall not be treated as having terminated employment until the Participant’s termination of service as a
Director Emeritus.

ARTICLE 4 – MANNER OF DISTRIBUTION

4.1.  Manner of Distribution.

Election in either

(a)

Amounts credited to an Account shall be distributed, pursuant to an Initial Election or Subsequent

(i)

a lump sum payment; or

2020, substantially equal monthly or annual installments over a five- (5), ten- (10) or fifteen- (15) year period; or

(ii) With respect to Initial Elections and Subsequent Elections filed on or before December 31,

substantially equal monthly or annual installments over a five- (5) or ten- (10) year period.

(iii) With  respect  to  Initial  Elections  and  Subsequent  Elections  filed  after  December  31,  2020,

Installment distributions payable in the form of shares of Company Stock shall be rounded to the next lower whole share. Except
for amounts described in Section 5.2(c), all distributions shall be made in cash.

(b)
or any other provision of the Plan to the contrary:

To the extent permitted by Section 409A, notwithstanding any Initial Election, Subsequent Election

-24-

    
        
distributions  pursuant  to  Initial  Elections  or  Subsequent  Elections  shall  be  made  in  one
lump sum payment unless the portion of a Participant’s Account subject to distribution, as of both the date of the Initial Election
or Subsequent Election and the benefit commencement date, has a value of more than $10,000;

(i)

(ii)

following a Participant’s termination of employment for any reason, if the amount credited
to the Participant’s Account has a value of $10,000 or less, the Administrator may, in its sole discretion, direct that such amount
be distributed to the Participant (or Beneficiary, as applicable) in one lump sum payment, provided that the payment is made on
or before the later of (i) December 31 of the calendar year in which the Participant terminates employment or (ii) the date two
and one-half months after the Participant terminates employment.

4.2.  Determination  of  Account  Balances  for  Purposes  of  Distribution.  The  amount  of  any  distribution  made
pursuant to Section 4.1 shall be based on the balances in the Participant’s Account on the date the recordkeeper appointed by the
Administrator transmits the distribution request for a Participant to the Administrator for payment and processing, provided that
payment  with  respect  to  such  distribution  shall  be  made  as  soon  as  reasonably  practicable  following  the  date  the  distribution
request  is  transmitted  to  the  Administrator.  For  this  purpose,  the  balance  in  a  Participant’s  Account  shall  be  calculated  by
crediting  income,  gains  and  losses  under  the  Other  Investment  Fund  and  Income  Fund,  as  applicable,  through  the  date
immediately preceding the date on which the distribution request is transmitted from the recordkeeper.

4.3.  Plan-to-Plan Transfers; Change in Time and Form of Election Pursuant to Special Section 409A Transition
Rules.  The  Administrator  may  delegate  its  authority  to  arrange  for  plan-to-plan  transfers  or  to  permit  benefit  elections  as
described in this Section 4.3 to an officer of the Company or committee of two or more officers of the Company.

(a)

The  Administrator  may,  with  a  Participant’s  consent,  make  such  arrangements  as  it  may  deem
appropriate to transfer the Company’s obligation to pay benefits with respect to such Participant which have not become payable
under this Plan, to another employer, whether through a deferred compensation plan, program or arrangement sponsored by such
other employer or otherwise, or to another deferred compensation plan, program or arrangement sponsored by the Company or an
Affiliate. Following the completion of such transfer, with respect to the benefit transferred, the Participant shall have no further
right to payment under this Plan.

(b)

The  Administrator  may,  with  a  Participant’s  consent,  make  such  arrangements  as  it  may  deem
appropriate  to  assume  another  employer’s  obligation  to  pay  benefits  with  respect  to  such  Participant  which  have  not  become
payable under the deferred compensation plan, program or arrangement under which such future right to payment arose, to the
Plan,  or  to  assume  a  future  payment  obligation  of  the  Company  or  an  Affiliate  under  another  plan,  program  or  arrangement
sponsored  by  the  Company  or  an  Affiliate.  Upon  the  completion  of  the  Plan’s  assumption  of  such  payment  obligation,  the
Administrator  shall  establish  an  Account  for  such  Participant,  and  the  Account  shall  be  subject  to  the  rules  of  this  Plan,  as  in
effect from time to time.

5.1.  Deferred Compensation Account. A Deferred Compensation Account shall be established for each Outside

Director, Director Emeritus and Eligible Employee when

ARTICLE 5 – BOOK ACCOUNTS

-25-

    
        
such  Outside  Director,  Director  Emeritus  or  Eligible  Employee  becomes  a  Participant.  Compensation  deferred  pursuant  to  the
Plan shall be credited to the Account on the date such Compensation would otherwise have been payable to the Participant.

5.2.  Crediting of Income, Gains, and Losses on Accounts.

(a)

In General. Except for amounts credited to the Accounts of Participants who are:

form of Company Stock,

to Section 5.2(b)(1)(B)(3);

(i)

Outside  Directors  who  have  elected  to  defer  the  receipt  of  Compensation  payable  in  the

(ii)

Outside Directors whose Account has been credited to an Other Investment Fund pursuant

pursuant to Section 5.2(b)(1)(B)(4);

(iii)

Covered  Participants  whose  Account  has  been  credited  to  an  Other  Investment  Fund

(iv)

Participants subject to the Income Fund Limit; and

Section 16 Officers who, pursuant to rules established by the Administrator or its delegate,
have  elected  to  transfer  amounts  credited  to  their  Accounts  that  are  deemed  to  be  invested  in  the  Income  Fund  to  an  Other
Investment Fund; and

(v)

(vi)
Elections permitted to be made after their termination of service;

Outside  Directors  and  Section  16  Officers,  with  respect  to  amounts  subject  to  Subsequent

all  amounts  credited  to  Participants’  Accounts  shall  be  credited  with  income,  gains  and  losses  as  if  they  were  invested  in  the
Income Fund.

(b)

     Crediting of Income, Gains, and Losses on Accounts Subject to Investment Restrictions.

(i)

Credits to Other Investment Funds.

Post-Termination Elections. The Accounts of Outside Directors and Section
16 Officers whose Subsequent Elections are made after their termination of service in accordance with Section 3.5(a) shall be
credited to an Other Investment Fund.

(A)

(B)

Participants Whose Income Fund Exceeds the Income Fund Limit.

Subsequent Election. Amounts subject to a Subsequent Election that
takes effect when the amount credited to the Income Fund with respect to a Participant exceeds $100 million shall be deemed
invested in an Other Investment Fund.

(1)

Year-End  Adjustments.  Except  with  respect  to  Participants  who  are
subject  to  Section  5.2(b)(i)(B)(3)  or  Section  5.2(b)(i)(B)(4),  if  the  amount  credited  to  the  Income  Fund  with  respect  to  a
Participant exceeds $100 million as of the

(2)

-26-

    
        
last day of a Plan Year, the lesser of (x) the amount credited to the Income Fund with respect to such Participant for such Plan
Year or (y) the excess of (I) the amount credited to the Income Fund with respect to such Participant as of the last day of such
Plan Year over (II) $100 million shall be transferred to an Other Investment Fund as of such last day.

(3)

Outside Directors. If an Outside Director’s Income Fund exceeds the
Income Fund Limit as of July 31, 2020 and such Outside Director has consented to waive his or her rights with respect to (i) the
Applicable Interest Rate applicable to such Outside Director’s Account (including the Protected Account Balance) for purposes
of  any  current  or  future  Initial  Elections  and  Subsequent  Elections  while  such  individual  is  an  Outside  Director  and  (ii)  the
application of Section 10.2 to such Outside Director’s Account, the amount credited to the Outside Director’s Income Fund shall
be transferred to an Other Investment Fund as of August 1, 2020, and all amounts credited to the Outside Director’s Account on
and after August 1, 2020 shall be deemed invested in an Other Investment Fund. The amount credited to the Income Fund with
respect to an individual who has an Account under the Plan and who becomes an Outside Director after August 1, 2020 shall be
transferred  to  an  Other  Investment  Fund  as  of  the  first  day  of  the  month  next  following  the  date  such  individual  becomes  an
Outside Director, and all amounts credited to the Outside Director’s Account on and after such date shall be deemed invested in
an Other Investment Fund (provided that such Outside Director has consented to waive his or her rights with respect to (i) the
Applicable Interest Rate applicable to such Outside Director’s Account (including the Protected Account Balance) for purposes
of  any  current  or  future  Initial  Elections  and  Subsequent  Elections  while  such  individual  is  an  Outside  Director  and  (ii)  the
application of Section 10.2 to such Outside Director’s Account).

(4)

Covered  Participants.  If  a  Covered  Participant’s  Income  Fund
exceeds the Income Fund Limit as of February 28, 2021 and such Covered Participant has consented to waive his or her rights
with  respect  to  (i)  the  Applicable  Interest  Rate  applicable  to  such  Covered  Participant’s  Account  (including  the  Protected
Account  Balance)  for  purposes  of  any  current  or  future  Initial  Elections  and  Subsequent  Elections  while  such  individual  is  a
Covered Participant and (ii) the application of Section 10.2 to such Covered Participant’s Account, the amount credited to the
Covered  Participant’s  Income  Fund  shall  be  transferred  to  an  Other  Investment  Fund  as  of  March  1,  2021,  and  all  amounts
credited to the Covered Participant’s Account on and after March 1, 2021 shall be deemed invested in an Other Investment Fund.
The amount credited to the Income Fund with respect to an individual who has an Account under the Plan and who becomes a
Covered Participant after February 28, 2021 shall be transferred to an Other Investment Fund as of the first day of the month next
following the date such individual becomes a Covered Participant, and all amounts credited to the Covered Participant’s Account
on  and  after  such  date  shall  be  deemed  invested  in  an  Other  Investment  Fund  (provided  that  such  Covered  Participant  has
consented  to  waive  his  or  her  rights  with  respect  to  (i)  the  Applicable  Interest  Rate  applicable  to  such  Covered  Participant’s
Account  (including  the  Protected  Account  Balance)  for  purposes  of  any  current  or  future  Initial  Elections  and  Subsequent
Elections  while  such  individual  is  a  Covered  Participant  and  (ii)  the  application  of  Section  10.2  to  such  Covered  Participant’s
Account).

Section 16 Officers. Pursuant to rules established by the Administrator or its
delegate, a Section 16 Officer may elect to (x) transfer amounts credited to their Account that are deemed to be invested in the
Income Fund to an Other Investment Fund, or (y) transfer amounts credited to their Account that are deemed to be invested in an
Other Investment Fund to the Income Fund to the extent that immediately after

(C)

-27-

    
        
such transfer, the amount credited to such Section 16 Officer’s Income Fund does not exceed the Income Fund Limit.

(ii)

Protocol  for  Deemed  Transfers  between  Income  Fund  and  an  Other  Investment  Fund.  As
provided in Article III, the timing of distributions of amounts credited to a Participant’s Account is established pursuant to Initial
Elections and Subsequent Elections, and a Participant may elect various distribution dates for amounts subject to Initial Elections
and  Subsequent  Elections.  Amounts  deemed  transferred  from  the  Income  Fund  to  Other  Investment  Funds  as  a  result  of  the
application  of  the  Income  Fund  Limit  or  pursuant  to  elective  transfers  described  in  Section  5.2(b)(i)(C),  and  amounts  deemed
transferred from an Other Investment Fund to the Income Fund pursuant to elective transfers described in Section 5.2(b)(i)(C)
shall  be  sourced  and  allocated  on  a  uniform  and  consistent  basis  as  determined  by  the  Administrator,  provided  that  amounts
transferred among Funds, and any income, gains, or losses credited with respect to such transferred amounts, shall continue to be
subject to the distribution timing and manner of distribution election to which such amounts were subject immediately before the
deemed transfer.

(c)

          Stock  Fund  Credits.  Amounts  credited  to  the  Accounts  of  Outside  Directors,  Covered
Participants, and High Balance Participants in the form of Company Stock shall be credited with income, gains, and losses as if
they were invested in the Company Stock Fund. Except as otherwise provided with respect to Section 16 Officers pursuant to
Section  5.2(b)(i)(C)  or  by  the  Administrator  with  respect  to  Participants  who  are  not  Section  16  Officers,  no  portion  of  such
Participant’s Account may be deemed transferred from the Company Stock Fund to the Income Fund or to an Other Investment
Fund. Amounts credited in the form of Company Stock at the time of distribution to the Accounts of (i) Outside Directors and (ii)
Participants under circumstances described in Section 5.2(a)(vi) shall be distributed in the form of Company Stock, rounded to
the nearest lower whole share.

(d)

Timing  of  Credits.  Except  as  otherwise  provided  in  this  Section  5.2,  Compensation  deferred
pursuant to the Plan shall be deemed invested in the Income Fund on the date such Compensation would otherwise have been
payable to the Participant, provided that if (i) Compensation would otherwise have been payable to a Participant on a Company
payroll  date  that  falls  within  five  (5)  days  of  the  end  of  a  calendar  month,  and  (ii)  based  on  the  Administrator’s  regular
administrative  practices,  it  is  not  administratively  practicable  for  the  Administrator  to  transmit  the  deferred  amount  of  such
Compensation  to  the  Plan’s  recordkeeper  on  or  before  the  last  day  of  the  month,  such  deferred  amount  shall  not  be  deemed
invested in the Income Fund until the first day of the calendar month next following such Company payroll date. Accumulated
Account  balances  subject  to  an  investment  fund  election  under  Section  5.2(b)  shall  be  deemed  invested  in  the  applicable
investment fund as of the effective date of such election. The value of amounts deemed invested in an Other Investment Fund
shall be based on hypothetical purchases and sales of such Other Investment Fund at Fair Market Value as of the effective date of
the applicable investment election.

5.3.

Status  of  Deferred  Amounts. Regardless  of  whether  or  not  the  Company  is  a  Participant’s  employer,  all

Compensation deferred under this Plan shall continue for all purposes to be a part of the general funds of the Company.

5.4.

Participants’  Status  as  General  Creditors.  Regardless  of  whether  or  not  the  Company  is  a  Participant’s
employer, an Account shall at all times represent a general obligation of the Company. The Participant shall be a general creditor
of the Company with respect to this obligation, and shall not have a secured or preferred position with respect to the Participant’s

-28-

    
        
Accounts. Nothing contained herein shall be deemed to create an escrow, trust, custodial account or fiduciary relationship of any
kind. Nothing contained herein shall be construed to eliminate any priority or preferred position of a Participant in a bankruptcy
matter with respect to claims for wages.

ARTICLE 6 – NO ALIENATION OF BENEFITS; PAYEE DESIGNATION

6.1.  Non-Alienation. Except as otherwise required by applicable law, or as provided by Section 6.2, the right of
any  Participant  or  Beneficiary  to  any  benefit  or  interest  under  any  of  the  provisions  of  this  Plan  shall  not  be  subject  to
encumbrance,  attachment,  execution,  garnishment,  assignment,  pledge,  alienation,  sale,  transfer,  or  anticipation,  either  by  the
voluntary or involuntary act of any Participant or any Participant’s Beneficiary or by operation of law, nor shall such payment,
right, or interest be subject to any other legal or equitable process.

6.2.  Domestic  Relations  Orders.  Notwithstanding  any  other  provision  of  the  Plan  or  the  terms  of  any  Initial
Election or Subsequent Election, the Plan shall honor the terms of a Domestic Relations Order if the Administrator determines
that  it  satisfies  the  requirements  of  the  Plan’s  policies  relating  to  Domestic  Relations  Orders  as  in  effect  from  time  to  time,
provided  that  a  Domestic  Relations  Order  shall  not  be  honored  unless  (i)  it  provides  for  payment  of  all  or  a  portion  of  a
Participant’s Account under the Plan to the Participant’s spouse or former spouse and (ii) it provides for such payment in the form
of a single cash lump sum that is payable as soon as administratively practicable following the determination that the Domestic
Relations Order meets the conditions for approval.

6.3.  Payee Designation. Subject to the terms and conditions of the Plan, a Participant or Beneficiary may direct
that any amount payable pursuant to an Initial Election or a Subsequent Election on any date designated for payment be paid to
any person or persons or legal entity or entities, including, but not limited to, an organization exempt from federal income tax
under section 501(c)(3) of the Code, instead of to the Participant or Beneficiary. Such a payee designation shall be provided to
the Administrator by the Participant or Beneficiary in writing on a form provided by the Administrator, and shall not be effective
unless it is provided immediately preceding the time of payment. The Company’s payment pursuant to such a payee designation
shall relieve the Company and its Affiliates of all liability for such payment.

ARTICLE 7 – DEATH OF PARTICIPANT

7.1.  Death of Participant. Except as otherwise provided in Section 3.5, a Deceased Participant’s Account shall
be distributed in accordance with the last Initial Election or Subsequent Election made by the Deceased Participant before the
Deceased Participant’s death.

7.2.  Designation of Beneficiaries. Each  Participant  (and  Beneficiary)  shall  have  the  right  to  designate  one  or
more  Beneficiaries  to  receive  distributions  in  the  event  of  the  Participant’s  (or  Beneficiary’s)  death  by  filing  with  the
Administrator a Beneficiary designation on a form that may be prescribed by the Administrator for such purpose from time to
time. The designation of a Beneficiary or Beneficiaries may be changed by a Participant (or Beneficiary) at any time prior to such
Participant’s  (or  Beneficiary’s)  death  by  the  delivery  to  the  Administrator  of  a  new  Beneficiary  designation  form.  The
Administrator may require that only the Beneficiary or Beneficiaries identified on the Beneficiary designation form prescribed by
the Administrator be recognized as a Participant’s (or Beneficiary’s) Beneficiary or Beneficiaries under the Plan, and that absent
the completion of the currently prescribed Beneficiary designation form, the

-29-

    
        
Participants (or Beneficiary’s) Beneficiary designation shall be the Participant’s (or Beneficiary’s) estate.

ARTICLE 8 – HARDSHIP AND OTHER ACCELERATION EVENTS

8.1.  Hardship. Notwithstanding the terms of an Initial Election or Subsequent Election, if, at the Participant’s
request, the Committee determines that the Participant has incurred a Hardship, the Board may, in its discretion, authorize the
immediate distribution of all or any portion of the Participant’s Account.

Election or Subsequent Election, distribution of all or part of a Participant’s Account may be made:

8.2.  Other Acceleration Events. To the extent permitted by Section 409A, notwithstanding the terms of an Initial

permitted by Treasury Regulations section 1.409A-3(j)(4)(ii) or any successor provision of law).

(a)

 To fulfill a domestic relations order (as defined in section 414(p)(1)(B) of the Code) to the extent

provided in Treasury Regulation section 1.409A-3(j)(4)(iii) (or any successor provision of law).

(b)

  To  the  extent  necessary  to  comply  with  laws  relating  to  avoidance  of  conflicts  of  interest,  as

(vi) (or any successor provision of law).

(c)

 To pay employment taxes to the extent permitted by Treasury Regulation section 1.409A-3(j)(4)

409A, to the extent permitted by Treasury Regulation section 1.409A-3(j)(4)(vii) (or any successor provision of law).

(d)

  In  connection  with  the  recognition  of  income  as  the  result  of  a  failure  to  comply  with  Section

(e)
3(j)(4)(xi) (or any successor provision of law).

 To pay state, local or foreign taxes to the extent permitted by Treasury Regulation section 1.409A-

 In satisfaction of a debt of a Participant to a Participating Company where such debt is incurred in
the ordinary course of the service relationship between the Participant and the Participating Company, to the extent permitted by
Treasury Regulation section 1.409A-3(j)(4)(xiii) (or any successor provision of law).

(f)

permitted by Treasury Regulation section 1.409A-3(j)(4)(xiv) (or any successor provision of law).

(g)

  In  connection  with  a  bona  fide  dispute  as  to  a  Participant’s  right  to  payment,  to  the  extent

ARTICLE 9 – INTERPRETATION

9.1.  Authority of Committee. The Committee shall have full and exclusive authority to construe, interpret and
administer this Plan and the Committee’s construction and interpretation thereof shall be binding and conclusive on all persons
for all purposes.

9.2.  Claims Procedure. If an individual (hereinafter referred to as the “Applicant,” which reference shall include
the legal representative, if any, of the individual) does not receive timely payment of benefits to which the Applicant believes he
is entitled under the Plan, the Applicant may make a claim for benefits in the manner hereinafter provided.

-30-

    
        
Administrator wholly or partially denies a claim, the Administrator shall provide the Applicant with a written notice stating:

An Applicant may file a claim for benefits with the Administrator on a form supplied by the Administrator. If the

(a)

(b)

The specific reason or reasons for the denial;

Specific reference to pertinent Plan provisions on which the denial is based;

claim and an explanation of why such material or information is necessary; and

(c)

A description of any additional material or information necessary for the Applicant to perfect the

(d)

Appropriate information as to the steps to be taken in order to submit a claim for review.

Written  notice  of  a  denial  of  a  claim  shall  be  provided  within  90  days  of  the  receipt  of  the  claim,  provided  that  if  special
circumstances require an extension of time for processing the claim, the Administrator may notify the Applicant in writing that an
additional period of up to 90 days will be required to process the claim.

If the Applicant’s claim is denied, the Applicant shall have 60 days from the date of receipt of written notice of the
denial of the claim to request a review of the denial of the claim by the Administrator. Request for review of the denial of a claim
must be submitted in writing. The Applicant shall have the right to review pertinent documents and submit issues and comments
to the Administrator in writing. The Administrator shall provide a written decision within 60 days of its receipt of the Applicant’s
request  for  review,  provided  that  if  special  circumstances  require  an  extension  of  time  for  processing  the  review  of  the
Applicant’s  claim,  the  Administrator  may  notify  the  Applicant  in  writing  that  an  additional  period  of  up  to  60  days  shall  be
required to process the Applicant’s request for review.

It  is  intended  that  the  claims  procedures  of  this  Plan  be  administered  in  accordance  with  the  claims  procedure

regulations of the Department of Labor set forth in 29 CFR § 2560.503-1.

Claims for benefits under the Plan must be filed with the Administrator at the following address:

Comcast Corporation
One Comcast Center
1701 John F. Kennedy Boulevard
Philadelphia, PA 19103
Attention: General Counsel

ARTICLE 10 – AMENDMENT OR TERMINATION

10.1.  Amendment or Termination. Except as otherwise provided by Section 10.2, the Company, by action of the
Board or by action of the Committee, shall have the right at any time, or from time to time, to amend or modify this Plan. The
Company, by action of the Board, shall have the right to terminate this Plan at any time.

-31-

    
        
10.2.  Amendment of Rate of Credited Earnings. No amendment shall change the Applicable Interest Rate with
respect  to  the  portion  of  a  Participant’s  Account  that  is  attributable  to  an  Initial  Election  or  Subsequent  Election  made  with
respect to Compensation and filed with the Administrator before the date of adoption of such amendment by the Board or the
Committee without the consent of the Participant. For purposes of this Section 10.2, a Subsequent Election to defer the payment
of part or all of an Account for an additional period after a previously-elected payment date (as described in Section 3.5) shall be
treated as a separate Subsequent Election from any previous Initial Election or Subsequent Election with respect to such Account.

ARTICLE 11 – WITHHOLDING OF TAXES

Whenever the Participating Company is required to credit deferred Compensation to the Account of a Participant,
the  Participating  Company  shall  have  the  right  to  require  the  Participant  to  remit  to  the  Participating  Company  an  amount
sufficient  to  satisfy  any  federal,  state  and  local  withholding  tax  requirements  prior  to  the  date  on  which  the  deferred
Compensation shall be deemed credited to the Account of the Participant, or take any action whatever that it deems necessary to
protect its interests with respect to tax liabilities. The Participating Company’s obligation to credit deferred Compensation to an
Account shall be conditioned on the Participant’s compliance, to the Participating Company’s satisfaction, with any withholding
requirement.  To  the  maximum  extent  possible,  the  Participating  Company  shall  satisfy  all  applicable  withholding  tax
requirements by withholding tax from other Compensation payable by the Participating Company to the Participant, or by the
Participant’s delivery of cash to the Participating Company in an amount equal to the applicable withholding tax.

ARTICLE 12 – MISCELLANEOUS PROVISIONS

12.1.  No Right to Continued Employment. Nothing contained herein shall be construed as conferring upon any
Participant  the  right  to  remain  in  service  as  an  Outside  Director  or  Director  Emeritus  or  in  the  employment  of  a  Participating
Company as an executive or in any other capacity.

12.2.  Expenses of Plan. All expenses of the Plan shall be paid by the Participating Companies.

12.3.  Gender and Number. Whenever any words are used herein in any specific gender, they shall be construed as
though they were also used in any other applicable gender. The singular form, whenever used herein, shall mean or include the
plural form, and vice versa, as the context may require.

12.4.  Law Governing Construction. The construction and administration of the Plan and all questions pertaining
thereto,  shall  be  governed  by  the  Employee  Retirement  Income  Security  Act  of  1974,  as  amended  (“ERISA”),  and  other
applicable federal law and, to the extent not governed by federal law, by the laws of the Commonwealth of Pennsylvania.

12.5.  Headings Not a Part Hereof. Any headings preceding the text of the several Articles, Sections, subsections,
or paragraphs hereof are inserted solely for convenience of reference and shall not constitute a part of the Plan, nor shall they
affect its meaning, construction, or effect.

-32-

    
        
12.6.  Severability of Provisions. If any provision of this Plan is determined to be void by any court of competent
jurisdiction, the Plan shall continue to operate and, for the purposes of the jurisdiction of that court only, shall be deemed not to
include the provision determined to be void.

-33-

    
        
adopted on July 13, 2021 shall be effective July 13, 2021.

The original effective date of the Plan is January 1, 2005. The amended and restated Plan document approved and

ARTICLE 13 – EFFECTIVE DATE

thereunto duly authorized, and its corporate seal to be affixed hereto, on the 13  day of July, 2021.

th

IN  WITNESS  WHEREOF,  COMCAST  CORPORATION  has  caused  this  Plan  to  be  executed  by  its  officers

COMCAST CORPORATION

BY:     /s/ Thomas J. Reid        
Thomas J. Reid

-34-

    
        
Exhibit 21

Legal Name

State/Country of
Organization

Beijing International Resort Co., Ltd.
Bravo Media LLC
CNBC LLC
Comcast ABB Note Consolidation, Inc.
Comcast AG Holdings, LLC
Comcast Bidco Holdings Limited
Comcast Bidco Limited
Comcast Broadband Security, LLC
Comcast Business Communications, LLC
Comcast Cable Communications Management, LLC
Comcast Cable Communications, LLC
Comcast Holdings Corporation
Comcast Hulu Holdings, LLC
Comcast Interactive Media, LLC
Comcast IP Phone, LLC
Comcast of Alabama, LLC
Comcast of Arkansas/Louisiana/Minnesota/Mississippi/Tennessee, LLC
Comcast of Baltimore City, LLC
Comcast of Boston, Inc.
Comcast of California II, LLC
Comcast of California III, Inc.
Comcast of California IX, Inc.
Comcast of California/Colorado, LLC
Comcast of California/Colorado/Florida/Oregon, Inc.
Comcast of California/Colorado/Illinois/Indiana/Michigan, LLC
Comcast of California/Maryland/Pennsylvania/Virginia/West Virginia, LLC
Comcast of California/Massachusetts/Michigan/Utah, LLC
Comcast of Chicago, Inc.
Comcast of Colorado IX, LLC
Comcast of Colorado/Pennsylvania/West Virginia, LLC
Comcast of Connecticut, Inc.
Comcast of Connecticut/Georgia/Massachusetts/New Hampshire/New York/North Carolina/Virginia/Vermont,
LLC
Comcast of Delmarva, LLC
Comcast of Florida/Michigan/New Mexico/Pennsylvania/Washington, LLC
Comcast of Fresno, Inc.
Comcast of Garden State, L.P.
Comcast of Georgia/Illinois/Michigan, LLC
Comcast of Georgia/Massachusetts, LLC
Comcast of Georgia/South Carolina, LLC
Comcast of Houston, LLC
Comcast of Illinois IV, Inc.
Comcast of Illinois VI, LLC
Comcast of Illinois XI, LLC

China
NY
DE
DE
DE
United Kingdom
United Kingdom
DE
PA
DE
DE
PA
DE
DE
PA
AL
DE
CO
NY
DE
PA
PA
DE
PA
DE
DE
DE
IL
DE
DE
OK
DE

DE
CO
CA
DE
FL
DE
CO
DE
IL
DE
DE

Comcast of Illinois XIII, L.P.
Comcast of Illinois/Indiana/Michigan, LLC
Comcast of Illinois/Indiana/Ohio, LLC
Comcast of Illinois/Ohio/Oregon, LLC
Comcast of Illinois/West Virginia, LLC
Comcast of Indiana/Kentucky/Utah, LLC
Comcast of Indianapolis, L.P.
Comcast of Maine/New Hampshire, Inc.
Comcast of Maryland Limited Partnership
Comcast of Maryland, LLC
Comcast of Massachusetts II, Inc.
Comcast of Massachusetts III, Inc.
Comcast of Massachusetts/Virginia, Inc.
Comcast of Minnesota, Inc.
Comcast of Minnesota/Wisconsin, Inc.
Comcast of Nashville I, LLC
Comcast of Nashville II, LLC
Comcast of New Jersey II, LLC
Comcast of New Mexico, LLC
Comcast of New Mexico/Pennsylvania, LLC
Comcast of Oregon II, Inc.
Comcast of Philadelphia II, LLC
Comcast of Potomac, LLC
Comcast of Sacramento I, LLC
Comcast of Sacramento II, LLC
Comcast of South Jersey, LLC
Comcast of Southeast Pennsylvania, LLC
Comcast of Southern New England, Inc.
Comcast of the South
Comcast of Utah II, Inc.
Comcast of Virginia, LLC
Comcast OTR1, LLC
Comcast Spectacor Ventures, LLC
Comcast Ventures, LP
DreamWorks Animation L.L.C.
DWA Holdings, LLC
E! Entertainment Television, LLC
MSNBC Cable L.L.C.
NBC Olympics LLC
NBC Sports Network, L.P.
NBC Sports Ventures LLC
NBC Stations Management LLC
NBC Subsidiary (WTVJ-TV) LLC
NBC West, LLC

AZ
DE
DE
DE
DE
CA
DE
NH
MD
CO
DE
DE
VA
PA
PA
DE
DE
DE
CO
DE
OR
DE
DE
CA
CA
DE
DE
MA
CO
PA
CO
DE
PA
DE
DE
DE
DE
DE
DE
DE
DE
CO
DE
DE

NBCU Television Holding LLC
NBCUniversal Enterprise, Inc.
NBCUniversal Media, LLC
NBCUniversal Shared Services, LLC
NBCUniversal, LLC
Open 4 Business Productions LLC
Sky CP Limited
Sky Deutschland Fernsehen GmbH & Co KG
Sky German Holdings GmbH
Sky International Operations Limited
Sky Italia S.r.l.
Sky Italian Holdings S.p.A.
Sky Limited
Sky Subscribers Services Limited
Sky Telecommunications Services Limited
Sky UK Limited
Telemundo Media LLC
Telemundo Network Group LLC
Universal City Development Partners, Ltd.
Universal City Studios LLC
Universal City Studios Productions LLLP
Universal Content Productions LLC
Universal Film Exchanges LLC
Universal Studios International B.V.
Universal Studios Limited
Universal Studios LLC
Universal Television LLC
Universal Television Networks
USJ LLC

DE
DE
DE
DE
DE
DE
United Kingdom
Germany
Germany
United Kingdom
Italy
Italy
United Kingdom
United Kingdom
United Kingdom
United Kingdom
DE
DE
FL
DE
DE
DE
DE
The Netherlands
United Kingdom
DE
NY
NY
Japan

Consent of Independent Registered Public Accounting Firm

We consent to the incorporation by reference in Registration Statement No. 333-232941 on Form S-3 and Registration Statement Nos. 333-101295, 333-
104385, 333-121082, 333-123059, 333-130844, 333-130845, 333-130847, 333-150976, 333-161468, 333-174416, 333-174417, 333-179638, 333-183008,
333-193903, 333-210085, 333-212716, 333-224455, 333-224456, 333-232416, 333-239814 and 333-253621 on Form S-8 of our report dated February 2,
2022, relating to the financial statements of Comcast Corporation and the effectiveness of Comcast Corporation's internal control over financial reporting
appearing in this Annual Report on Form 10-K for the year ended December 31, 2021.

Exhibit 23

/s/ DELOITTE & TOUCHE LLP
Philadelphia, Pennsylvania
February 2, 2022

 
Exhibit 31

I, Brian L. Roberts, certify that:

CERTIFICATIONS

1.

2.

3.

4.

I have reviewed this Annual Report on Form 10-K of Comcast Corporation;

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this
report;

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-
15(f)) for the registrant and have:

a)

b)

c)

d)

designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by
others within those entities, particularly during the period in which this report is being prepared;

designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for
external purposes in accordance with generally accepted accounting principles;

evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most
recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an Annual Report) that has materially affected, or is reasonably
likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the
registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)

b)

all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal
control over financial reporting.

Date: February 2, 2022

/s/ BRIAN L. ROBERTS
Name: Brian L. Roberts
Title: Chief Executive Officer

Exhibit 31

I, Michael J. Cavanagh, certify that:

1.

2.

3.

4.

I have reviewed this Annual Report on Form 10-K of Comcast Corporation;

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this
report;

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-
15(f)) for the registrant and have:

a)

b)

c)

d)

designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by
others within those entities, particularly during the period in which this report is being prepared;

designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for
external purposes in accordance with generally accepted accounting principles;

evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most
recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an Annual Report) that has materially affected, or is reasonably
likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the
registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)

b)

all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal
control over financial reporting.

Date: February 2, 2022

/s/ MICHAEL J. CAVANAGH
Name: Michael J. Cavanagh
Title: Chief Financial Officer

CERTIFICATION PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT

Exhibit 32

February 2, 2022

Securities and Exchange Commission
100 F Street, N.E.
Washington, D.C. 20549

Ladies and Gentlemen:

The certification set forth below is being submitted in connection with the Annual Report on Form 10-K of Comcast Corporation (the “Report”) for the
purpose of complying with Rule 13a-14(b) or Rule 15d-14(b) of the Securities Exchange Act of 1934 (the “Exchange Act”) and Section 1350 of Chapter
63 of Title 18 of the United States Code.

Brian L. Roberts, the Chief Executive Officer and Michael J. Cavanagh, the Chief Financial Officer of Comcast Corporation, each certifies that, to the best
of his knowledge:

1.
2.

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Exchange Act; and
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Comcast
Corporation.

/s/ BRIAN L. ROBERTS
Name: Brian L. Roberts
Title: Chief Executive Officer

/s/ MICHAEL J. CAVANAGH
Name: Michael J. Cavanagh
Title: Chief Financial Officer