Quarterlytics / Basic Materials / Gold / Conroy Gold and Natural Resources plc

Conroy Gold and Natural Resources plc

cgnr · LSE Basic Materials
Claim this profile
Ticker cgnr
Exchange LSE
Sector Basic Materials
Industry Gold
Employees 1-10
← All annual reports
FY2010 Annual Report · Conroy Gold and Natural Resources plc
Sign in to download
Loading PDF…
AN N UAL R EPORT AN D FI NANC IA L  STATEM ENTS 2010   

Contents

Chairman’s	Statement	

2

Company	Information	 4

Report	of	the	Directors	

5

Statement	of	Directors’		

Responsibilities	 9

Corporate	Governance		
Statement	

10

Independent	Auditor’s	Report		

12

Balance	Sheet	

14

Income	Statement	

15

Statement	of	Changes	in	Equity	

16

Cash	Flow	Statement	

17

	 Notes	to	the	Financial	Statements	

18

	
	
	
	
	
	
	
	
	
	
	
	
2

Annual Report and Financial Statements 2010  Conroy Diamonds and Gold Plc

Chairman’s	Statement

Professor Richard Conroy
Chairman

I have pleasure in presenting 
your Company’s Annual Report 
and Financial Statements for 
the 12 months ended 31 May 
2010. The year has been a 
highly successful one for 
your Company.

During the year the Company has moved 
from the purely exploration stage to the 
scoping stage for mine development at 
Clontibret, in Co. Monaghan. Clontibret 
is but one of your Company’s targets 
along the thirty mile gold trend, 
discovered in the Longford-Down Massif. 
Seven km from Clontibret, drilling has 
confi rmed the presence of gold in 
bedrock at the potentially very large Clay 
Lake target in Co. Armagh. In addition, 
the zinc discovery on your Company’s 
licence area to the south of the Clay 
Lake target has been shown to be 
extensive.

The Company has also enjoyed the 
support of a number of investors for 
fund raisings during the period, which 
raised in excess of € million. This has 
allowed your Company to expedite its 
move from purely exploration towards 
development.

Gold	Exploration	and	
Development

Clontibret	Target

The transformation of your Company 
from being entirely focused on exploration 
to a potential gold producer was marked 
by the initiation of scoping studies 
at its gold target at Clontibret in Co. 
Monaghan where your Company has 
identifi ed a one million oz gold resource 
on 20 per cent of the target. Wardrop 
Engineering Inc has been appointed to 
carry out the scoping study on this part 
of the Clontibret target. Wardrop has 
been working in the global mining 
industry since the early 1960s and is at 
the forefront of gold mining expertise.

The scoping studies will involve a 
preliminary mine plan, which will be 
the basis for determining whether or 
not to proceed with infi ll drilling on 
this part of the anomaly and the more 
detailed engineering work involved in 
the prefeasibility and feasibility studies.

The scope of the work includes the 
following: Geology, including Regional 
Geology, Resource Review, Deposit Types 
and Mineralisation; Mine Plan and 
Production, Metallurgy and Plant Design, 
Infrastructure/Utilities and Ancillary 
Facilities, Mine Water and Waste 
Management, Capital and Operating 
Costs Estimates and Financial Analysis.

Post year-end Golder Associates were 
appointed as environmental consultants 
to the project. Golder has extensive 
mine development experience in Ireland, 
across Europe and worldwide. It is 
widely recognised for setting industry 
standards in a range of fi elds including 
environmental and health and safety 
standards for mining.

Clay	Lake	Target

The fi rst drill holes at Clay Lake have 
returned positive results on this very 
large gold target in Co. Armagh, seven 
km to the Northeast of the Clontibret 
target. The Clay Lake anomaly which 

covers an area of approximately 141 ha, 
is larger than the Clontibret anomaly 
(125ha), and has returned the highest 
gold-in-soil values ever recorded by 
your Company on its Irish exploration 
licences, up to 1.5 g/t gold.

Further step out drill holes have also 
been successful. Intersections have 
included 6 metres of 0.62g/t gold 
and 1g/t silver including nine metres 
of 1.48g/t gold and 1 g/t silver, 14 metres 
of 0.72g/t gold, four metres of 2.29 g/t 
gold, three metres of 2.74 g/t gold and 
two metres of 1.78 g/t gold.

As well as a number of gold intersections 
being encountered a wide zone of quartz 
stockwork mineralisation has also been 
established. Similar to the Clontibret 
gold mineralisation it occurs at surface 
and continues at depth and is open in 
all directions.

The presence of elevated silver values 
at Clay Lake is signifi cant in its own 
right and also indicates that the gold 
at Clay Lake has different characteristics 
to that found in the Clontibret deposit.

The Clay Lake target which may well 
be the source area of the Clay Lake 
Nugget, a 28 gramme gold nugget found 
in the mid 1980s and now in the Ulster 
Museum, has shown very encouraging 
results to date. All the holes drilled so 
far at the Clay Lake target are in the 
top corner of the anomaly (which is 
two km long and one km wide) and 
all have intersected gold.

We believe that the size of the anomaly, 
its continuity and the results to date 
confi rm the Board’s view that the Clay 
Lake target is even more prospective 
than the Clontibret target.

Zinc	Discovery

An extensive zinc anomaly has 
been discovered during the course 
of your Company’s exploration on 
its prospecting licences in Counties 
Armagh and Monaghan.

Annual Report and Financial Statements 2010  Conroy Diamonds and Gold Plc



The discovery is located to the Southeast 
of the gold discovery at Clontibret and to 
the Southwest of your Company’s gold 
discovery at Clay Lake.

The anomaly at first was thought to be  
a series of separate anomalies, but has 
now been shown to be a single extensive 
anomaly covering an area of approximately 
100 km2. Very high soil values of up to 
4,047ppm have been returned (normal 
background values in the Longford-
Down Massif are generally below 
200ppm).

The geology of the area is comparable to 
the Caledonian geology of Scandinavia 
which hosts stratabound base metal 
sulphide deposits. In the nineteenth 
century shallow lead and zinc mines 
were worked in the local area as well  
as the antimony mine at Clontibret. 
These base metal findings provide 
further evidence that a significant 
metalliferous system is present in  
the Clay Lake and Clontibret areas.

Our primary focus as a Company 
remains the delineation of our gold 
discoveries. However, we cannot ignore 
the possibility that we may have made  
a significant zinc discovery. If confirmed 
it would be a welcome addition to the 
gold potential of the Company’s licence 
areas.

Exploration	Elsewhere

Exploration continued on your Company’s 
exploration licences elsewhere in Ireland, 
fulfilling all work commitments, and also 
in Finland.

Change	of	Name

So much progress has been made  
in relation to your Company’s gold  
and base metal interests and as the 
Company no longer has any diamond 
interests, it would seem appropriate to 
rename the Company – Conroy Gold  
and Natural Resources Plc. A resolution 
will therefore be put forward for 
shareholder’s consideration at the 
forthcoming Annual General Meeting.

Enterprise	Securities	Market		
of	the	Irish	Stock	Exchange

Your Company already attracts the 
interest of many Irish investors because 
of our exploration success in Ireland  
and in December 2009 your Company’s 
shares were admitted to trading on the 
Enterprise Securities Market (“ESM”) 
(The Irish Stock Exchange’s specialist 
market for smaller growth companies  
is an exchange regulated market). The 
addition of a euro quotation on ESM  
also facilitates trading in the Company’s 
shares by both Irish and international 
investors who choose to trade in Euro.

Finance

The loss after taxation for the year 
ended 1 May 2010 was €290,445 (2009: 
€298,119) and the net assets as at 1 May 
2010 were €9,44,116 (2009: €6,159,90). 
Cash at bank as at 1 May 2010 was 
€1,648,160 (2009: €61,744).

As in previous years, I have supported 
the working capital requirements of  
the Company and in the period under 
review have advanced loans to the value 
of €190,000 and the balance of the 
loans due to me at the period end was 
€1,284,576. The loans have been made 
on normal commercial terms. The other 
Directors consider, having consulted 
with the Company’s Nominated Adviser 
and the Company’s ESM Adviser, that  
the terms of the loans are fair and 
reasonable in so far as the Company’s 
shareholders are concerned.

During the year fund raisings  
totalling €,000,62 were completed 
and I converted €25,000 of my loans  
to the Company into shares.

Subsequent to the year end and the 
announcement of the preliminary 
results, a further £1,800,000 sterling, 
prior to expenses,was raised by the issue 
of 0,000,000 shares for cash at a price 
of 6 pence per share and I converted a 
further €687,540 (the equivalent of 
£600,000 sterling) of my loans into 
shares at the same price.

Auditors

I would like to take the opportunity  
of thanking the partners and staff  
of Deloitte & Touche for their services  
to your Company during the course  
of the year.

Directors,	Consultants		
and	Staff

I would also like to express my  
deep appreciation of the support and 
dedication of the Directors, Consultants 
and Staff, which has made possible the 
continued progress and success, which 
your Company has achieved.

a 

.
I am also pleased to welcome Dr Sorc
Conroy to the Board following a 
successful medical career and having 
independently achieved success and 
broad ranging city experience. Her 
knowledge, skills and experience will 
significantly contribute to the Company  
as it moves into a new phase of 
development.

Future	Outlook

Much progress has been made; and the 
possibilities are very exciting as we move 
into a new phase of development. We 
have already made further excellent 
progress in the year to date and I look 
forward to the future with confidence.

Professor	Richard	Conroy	
Chairman

11 November 2010

4

Annual Report and Financial Statements 2010  Conroy Diamonds and Gold Plc

Company	Information

Directors

Professor	Richard	Conroy	
Chairman*

Maureen	T.A.	Jones	
Managing Director*

James	P.	Jones	FCA	
Finance Director*

Louis	J.	Maguire	
Non-Executive Director*+§

Michael	E.	Power	
Non-Executive Director*§

Seamus	P.	FitzPatrick	
Non-Executive Director+§

C.	David	Wathen	
Non-Executive Director+

Henry	H.	Rennison	
Non-Executive Director*

.
Dr.	Sorc
Non-Executive Director

a	C.	Conroy	

* Member of the Executive Committee

+ Member of the Remuneration Committee

§ Member of the Audit Committee

Company	Secretary		
and	Registered	Office

James	P.	Jones	FCA	
10 Upper Pembroke Street 
Dublin 2 
Ireland

Auditors

Deloitte	&	Touche	
Chartered Accountants 
Deloitte & Touche 
Charlotte Quay 
Limerick

Registrars

Capita	Corporate	Registrars	Plc	
Unit 5 
Manor Street Business Park 
Manor Street 
Dublin 7

www.capitacorporateregistrars.ie

Nominated	Adviser

Merchant	Securities	Limited	
51-55 Gresham Street 
London EC2V 7HQ

Broker

XCAP	Securities	Ltd	
24 Cornhill 
London ECV ND 
UK

ESM	Adviser

IBI	Corporate	Finance	
40 Mespil Road 
Dublin 4

Dublin	Stockbrokers

Dolmen	Butler	Briscoe	
75 St. Stephen’s Green 
Dublin 2

Principal	Bankers

National	Irish	Bank	
18 Lower Baggot Street 
Dublin 2

Legal	Advisers

William	Fry	Solicitors	
Fitzwilton House 
Wilton Place 
Dublin 2

Roschier-Holmberg	
Keskuskatu 7A 
00 100 Helsinki 
Finland

Head	Office

Conroy	Diamonds	and	Gold	Plc	
10 Upper Pembroke Street 
Dublin 2

Tel: +5-1-661-8958 
Fax: +5-1-662-121

For further information visit  
the Company’s website at:

www.conroydiamondsandgold.com

or contact:

Lothbury	Financial	Services	
68 Lombard Street 
London ECV 9LJ 
UK

Tel: +44 20 7868 2010

Standing, left-right: Louis J. Maguire, Non-Executive Director; C. David Wathen, Non-Executive Director;  
.
Seamus P. FitzPatrick, Non-Executive Director; Sorc
a Conroy, Non-Executive Director; and Michael E. Power,  
Non-Executive Director. Seated, left-right: Maureen T.A. Jones, Managing Director; Professor Richard Conroy, 
Chairman; James P. Jones, Finance Director; and Henry H. Rennison, Non-Executive Director.

Annual Report and Financial Statements 2010  Conroy Diamonds and Gold Plc

5

Report	of	the	Directors

The Directors present their annual 
report, together with the audited 
financial statements of Conroy 
Diamonds and Gold Plc for the  
year ended 1 May 2010.

Principal	Activities		
and	Business	Review

The Company’s exploration programme 
in Ireland is focused on the Longford-
Down Massif. It is engaged in active 
exploration there, which has already  
led to the discovery of a series of gold 
targets along a 0 mile (50 km) area 
stretching from County Armagh across 
Counties Monaghan and Cavan.

At the most advanced of these targets, 
Clontibret in County Monaghan, a 
mineral resource of over one million 
ounces of gold (Indicated 440,000 
ounces, Inferred 590,000) has been 
estimated for an area representing  
less than 20% of the target. Drilling  
on the remaining 80% of the Clontibret 
anomaly is expected to further increase 
this resource. This is the largest gold 
resource reported to date in Ireland  
or the UK.

The Company has also acquired  
licences in Finland’s Central Lapland 
Greenstone Belt, which it believes to be 
highly prospective for gold and has an 
ongoing exploration programme there.

Further information concerning the 
activities of the Company and its future 
prospects is contained in the Chairman’s 
Statement.

Future	Development		
of	the	Business

It is the intention of the Directors to 
continue to develop the activities of the 
Company, concentrating particularly on 
gold. Further strategic opportunities in 
mineral resources, both in Ireland and 
abroad, will be sought by the Company.

Risks	and	Uncertainties

The Company’s activities are directed 
towards the discovery, evaluation and 
development of mineral deposits. 
Exploration for and development of 
mineral deposits is speculative. Whilst 
the rewards can be substantial, there is 
no guarantee that exploration on the 
Company’s properties will lead to the 
discovery of commercially extractable 
mineral deposits. The future net asset 
value is therefore, inter alia, dependent on 
the success or otherwise of the Company’s 
future exploration programmes. Whether 
a mineral deposit will be commercially 
viable in a mining operation depends on 
a number of factors, such as the grade of 
the deposit, prices of the commodities 
being exploited, currency fluctuations, 
proximity to infrastructure, financing 
costs and government regulations, 
including regulations relating to prices, 
taxes, royalties, land tenure, land use, 
import and export regulations and 
environmental protection.

The Company needs equity capital  
and financing for working capital and 
exploration and development of its 
properties. Due to continuing operating 
losses, the Company’s continuance as  
a going concern is dependant upon its 
ability to obtain adequate financing  
and reach profitable levels of operation.  
It is not possible to predict whether 
financing efforts will be successful,  
or if the Company will attain profitable 
levels of operations. Therefore the 
Company is exposed to the risk of  
not being able to raise the appropriate 
finance to see a project to fruition.

Key	Performance	Indicators

Currently the Company’s main KPI is in 
relation to the estimated resource potential 
on the discovery and development of 
economic deposits of gold in Ireland and 
Finland. In addition, the Company reviews 
expenditure incurred on exploration 
projects together with maintaining 
review of ongoing operating costs.

Results	for	the	Year	and	State	
of	Affairs	at	31	May	2010

The balance sheet as at 1 May 2010  
and the income statement for the  
year are set out on pages 14 and 15 
respectively. The Company recorded a 
loss for the financial year of €290,445 
(2009: Loss €298,119). Taking account of 
the current year loss the equity increased 
to €9,44,116 at 1 May 2010 from 
€6,159,90 at 1 May 2009.

No dividends or transfers to reserves  
are recommended by the Directors.

Important	Events	Since		
the	Year	End

For important events which have 
occurred since year end, refer to  
Note 19 which accompanies these 
financial statements.

Going	Concern

As explained in Note 2 to the financial 
statements, the Directors have reviewed 
cash flow projections and other relevant 
information and are satisfied that the 
Company will be able to continue in 
operation for the foreseeable future. 
Accordingly, the financial statements 
have been prepared on the going 
concern basis.

Directors

The Directors who served during  
the year are as follows:

R.T.W.L. Conroy 
J.P. Jones 
M.T.A. Jones 
H.H. Rennison 
S.C. Conroy

S.P. FitzPatrick 
L.J. Maguire 
M.E. Power 
C.D. Wathen 

In accordance with the Company’s 
Articles of Association, Mr. James Jones, 
Mr. Henry Rennison and Miss Maureen 
Jones will retire by rotation and, being 
eligible, will offer themselves for re-
election at the Annual General Meeting.

6

Annual Report and Financial Statements 2010  Conroy Diamonds and Gold Plc

Report	of	the	Directors	continued

Since the last Annual General Meeting, 
.
a Conroy has 
on 19 April 2010, Dr. Sorc
been appointed a Director. Dr. Conroy 
now retires in accordance with the 
Company’s Articles of Association  
and, being eligible, offers herself for  
re-election.

Details	of	Directors

Professor	Richard	Conroy, Chairman of 
the Board, has been involved in natural 
resources for many years. He established 
Trans-International Oil in 1974, which 
was primarily involved in Irish offshore 
oil exploration, and initiated the 
Deminex Consortium which included 
Deminex, Mobil, Amoco & DSM. Trans-
International Oil was merged with Aran 
Energy Plc in 1979.

Professor Conroy founded Conroy 
Petroleum and Natural Resources Plc 
which in 1986 made the very significant 
discovery of the Galmoy zinc deposit in 
Co. Kilkenny which is now in production 
as a major base metal mine. Conroy 
Petroleum was also a founding  
member of the Stoneboy consortium,  
an exploration group which discovered 
the POGO gold field in Alaska, now in 
production as a major gold mine. Conroy 
Petroleum acquired Atlantic Resources 
Plc in 1992 and was renamed ARCON 
International Resources Plc (ARCON). 
Professor Conroy was Chairman and 
Chief Executive of ARCON from 1980  
to 1994.

Professor Richard Conroy is an Emeritus 
Professor of Physiology in the Royal 
College of Surgeons in Ireland. His 
research has included pioneering work  
on the effects of Circadian Rhythms 
including Jet Lag, Shift Working and 
Decision Taking in Business after 
Intercontinental Flights.

Professor Conroy served for two terms in 
the Irish Parliament as a member of the 
Senate. As a Senator he was at various 
times front bench spokesman for the 
Government party in the Upper House 
on Energy, Industry and Commerce, 
Foreign Affairs and Northern Ireland.

Miss	Maureen	Jones, Managing Director, 
has many years experience in natural 
resources. She also has a medical 
background, as a radiographer 
specialising in Nuclear Medicine. She 
became a manager with International 
Medical Corporation in 1977 and joined 
Professor Conroy at Conroy Petroleum 
and Natural Resources Plc in 1980. She 
served as a director of that company 
from 1986 to 1994, when she joined 
Professor Conroy in the formation of 
Conroy Diamonds and Gold Plc. She  
has been managing director since 1998.

Mr.	James	Jones, Finance Director,  
has been associated with the natural 
resources industry for over 20 years.  
He is a chartered accountant by 
profession and a Lecturer in Accountancy 
at Limerick Institute of Technology.  
He served as finance director of Conroy 
Petroleum and Natural Resources Plc 
from its formation until 1994, when he 
joined with Professor Conroy to create 
Conroy Diamonds and Gold Plc. He has 
served as finance director and secretary 
of the Company since its inception in 
1995. He is also a director of Karelian 
Diamond Resources plc.

Mr.	Séamus	FitzPatrick, Non-executive 
Director, has worked in both corporate 
finance and private equity in London  
and New York with Morgan Stanley,  
J.P. Morgan and Bankers’ Trust. In 1999  
he co-founded CapVest, which advises 
funds with in excess of £2.0 billion 
assets under management. He is 
chairman of the Mater Private Hospital 
and a member of the supervisory board 
at Drie Mollen. He is also a member of 
the board of Karelian Diamond 
Resources plc.

Mr.	Louis	Maguire, Non-executive 
Director, is an Auctioneer by  
profession and land valuation expert 
with particular expertise in the purchase  
of mineral rights and in land acquisition  
for mining. He is a founding director  
of the Company.

Mr.	Michael	Power, Non-executive 
Director, has over forty years experience 
in the mining industry in Canada and 
internationally. A chartered financial 
analyst, and a professional engineer he 
was formerly vice-president of Corporate 
Development at Hemlo Gold Mines Inc. 
(now Newmont Gold Corporation).

Mr.	Henry	Rennison, Non-executive 
Director, is a geologist. He worked with 
Burmah Oil for thirty years and later  
as a consultant with the international 
petroleum consultancy firm – DeGolyer 
and McNaughton. He was also a director 
of Conroy Petroleum and Natural 
Resources Plc and its subsidiaries 
including ARCON Mines Limited for 
number of years. He is a founding 
director of the Company.

Mr.	David	Wathen, Non-executive 
Director, has been involved in business 
and finance throughout his career, most 
recently as a stockbroker managing 
private client portfolios for Redmayne-
Bentley Stockbrokers. He has previously 
served as a director of several quoted 
and private companies in the UK, the 
Republic of Ireland and the USA, 
including a number of natural resource 
companies.

.
a	Conroy, Non-executive  
Dr.	Sorc
Director, 	graduated in medicine  
from The Royal College of Surgeons  
in Ireland in 1995 and held a number  
of clinical appointments in medicine 
before entering the business world.  
She joined the institutional sales group 
of stockbrokers Hoodless Brennan in  
2004. She moved to Canaccord Adams 
in 2005 as a specialist salesperson for life 
sciences and biotechnology: institutional 
equities. While at Canaccord Adams she 
achieved a ranking of 4th place in the 
2006 Extel Survey for Biotechnology 
Specialist Sales. Dr. Conroy was recruited 
to ING Bank in 2006 as Vice President, 
Biotech and Pharmaceutical Specialist 
Sales and whilst there was ranked 2nd  
in the Extel Survey for Biotechnology 
Specialist Sales.

Annual Report and Financial Statements 2010  Conroy Diamonds and Gold Plc

7

Directors’	and	Secretary’s	Shareholdings	and	Other	Interests

The interests of the Directors and Secretary, all of which were beneficially held, in the ordinary share capital of the Company  
at 1 May 2010 and 1 May 2009 were as follows:

At	31	May	2010

At	31	May	2009	
(or	date	of	appointment,	if	later)

Ordinary	shares	
of	€0.03	each

Options

Warrants

Ordinary	shares	
of	€0.03	each

Options

Warrants

R.T.W.L. Conroy

40,77,69*

2,225,000

4,94,765

29,544,06*

2,225,000

4,94,765

M.T.A. Jones

J.P. Jones

H.H. Rennison

S.P. FitzPatrick

L.J. Maguire

M.E. Power

C.D. Wathen

S.C. Conroy

880,010

475,010

0,010

179,000

10,010

175,000

22,500

488,177

1,150,000

22,507,028

825,000

50,000

–

50,000

–

–

–

1,188,420

2,457,288

59,59

2,457,288

1,07,89

507,641

–

880,010

475,010

0,010

179,000

10,010

175,000

87,500

–

1,150,000

22,507,028

825,000

50,000

–

50,000

–

–

–

1,188,420

2,457,288

59,59

2,457,288

1,07,89

507,641

–

* Of the 40,77,69 (2009: 29,544,06) Ordinary Shares beneficially held by Professor Richard Conroy, 19,294,286 (2009: 19,294,286) are held by Conroy Plc, a company  
in which Professor Conroy has a controlling interest.

Details of warrants, all of which are exercisable currently, are as follows:

Directors

R.T.W.L. Conroy

R.T.W.L. Conroy

M.T.A. Jones

M.T.A. Jones

J.P. Jones

J.P. Jones

H.H. Rennison

H.H. Rennison

S.P. FitzPatrick

L.J. Maguire

L.J. Maguire

M.E. Power

M.E. Power

C.D. Wathen

At	31	May	2010

22,814,920

12,119,845

1,89,858

8,667,170

8,058,129

5,10,291

1,450,427

1,006,861

59,59

1,450,427

1,006,861

01,02

1,006,861

507,641

Granted	
During	Year

At	31	May	2009

–

–

–

–

–

–

–

–

–

–

–

–

–

–

22,814,920

12,119,845

1,89,858

8,667,170

8,058,129

5,10,291

1,450,427

1,006,861

59,59

1,450,427

1,006,861

01,02

1,006,861

507,641

Price	€

0.07

0.04

0.07

0.04

0.07

0.04

0.07

0.04

0.04

0.07

0.04

0.07

0.04

0.04

Expiry	Date

15 November 2015

16 November 2017

15 November 2015

16 November 2017

15 November 2015

16 November 2017

15 November 2015

16 November 2017

16 November 2017

15 November 2015

16 November 2017

15 November 2015

16 November 2017

16 November 2017

8

Annual Report and Financial Statements 2010  Conroy Diamonds and Gold Plc

Report	of	the	Directors	continued

Details of options, all of which are exercisable currently, are as follows:

Directors

R.T.W.L. Conroy

R.T.W.L. Conroy

R.T.W.L. Conroy

M.T.A. Jones

M.T.A. Jones

M.T.A. Jones

J.P. Jones

J.P. Jones

J.P. Jones

H.H. Rennison

L.J. Maguire

At	31	May	2010

Granted	
During	Year

At	31	May	2009

1,125,000

500,000

600,000

25,000

75,000

450,000

275,000

275,000

275,000

50,000

50,000

–

–

–

–

–

–

–

–

–

–

–

1,125,000

500,000

600,000

25,000

75,000

450,000

275,000

275,000

275,000

50,000

50,000

Price	€

0.259

0.08

0.10

Expiry	Date

4 December 2010

14 March 201

26 November 201

0.259

4 December 2010

0.08

0.10

14 March 201

26 November 201

0.259

4 December 2010

0.08

0.10

0.259

0.259

14 March 201

26 November 201

4 December 2010

4 December 2010

Except as disclosed above, neither the Directors nor their families had any beneficial interest in the share capital of the Company. 
Apart from loans from shareholders (Note 12) there have been no contracts or arrangements entered into during the financial year 
in which a Director of the Company had a material interest and which were significant in relation to the Company’s business.

Substantial	Shareholdings

Political	Donations

Auditor

There were no political donations  
during the year.

Books	of	Account

The measures which the Directors  
have taken to ensure that proper  
books of account are kept are the 
adoption of suitable policies for 
recording transactions, assets and 
liabilities, the employment of 
appropriately qualified staff and  
the use of computer and documentary 
systems. The Company’s books of 
account are kept at 10 Upper  
Pembroke Street, Dublin 2.

The auditor, Deloitte & Touche, 
Chartered Accountants, continue  
in office in accordance with Section  
160 (2) of the Companies Act, 196.

On	behalf	of	the	board

R.T.W.L.	Conroy	
Director 

J.P.	Jones	
Director

11 November 2010

So far as the Board is aware, no person  
or company, other than the Directors’ 
interests disclosed above and the 
shareholders listed below, held %  
or more of the issued ordinary share 
capital of the Company at 1 May 2010.

Name

Number	of	
Ordinary	
Shares

%

Professor Conroy

40,77,69*

21.20

Mr. Patrick 
O’Sullivan

10,000,000

5.25

Mr. Bruce Rowan

10,450,000

5.49

HSBC Global 
Custody

T1ps Investment 
Management Ltd

9,221,281

4.84

7,142,857

.75

Kenglo One Ltd

49,600,000

26.04

*Of the 40,77,69 Ordinary Shares beneficially held 
by Professor Conroy, 19,294,286 are held by Conroy 
Plc, a company in which Professor Conroy has a 
controlling interest.

Statement	of	Directors’	Responsibilities

Annual Report and Financial Statements 2010  Conroy Diamonds and Gold Plc

9

Irish company law requires the directors 
to prepare financial statements for each 
financial year which give a true and  
fair view of the state of affairs of the 
company and of the loss of the company 
for that period. In preparing those 
financial statements, the directors  
are required to:

n  select suitable accounting policies  
for the financial statements and  
then apply them consistently;

n  make judgments and estimates that 
are reasonable and prudent; and

n  prepare the financial statements on 
the going concern basis unless it is 
inappropriate to presume that the 
company will continue in business.

The directors are responsible for keeping 
proper books of account which disclose 
with reasonable accuracy at any time 
the financial position of the company 
and to enable them to ensure that the 
financial statements are prepared in 
accordance with International Financial 
Reporting Standards as adopted by the 
European Union and comply with Irish 
statute comprising the Companies Acts, 
196 to 2009. They are also responsible 
for safeguarding the assets of the 
company and hence for taking reasonable 
steps for the prevention and detection  
of fraud and other irregularities. The 
directors are responsible for the 
maintenance and integrity of the 
corporate and financial information 
included on the company’s website. 
Legislation in Ireland governing the 
preparation and dissemination of 
financial statements may differ from 
legislation in other jurisdictions.

10

Annual Report and Financial Statements 2010  Conroy Diamonds and Gold Plc

Corporate	Governance	Statement

Introduction

As the Company is quoted on London’s 
AIM market, the board bases its policies 
and practices in relation to corporate 
governance on the Combined Code  
on Corporate Governance, published  
by the UK Financial Reporting Council 
(the Code).

The board supports standards in 
corporate governance and endeavours  
to implement the principles of the 
Combined Code constructively and  
in a sensible and pragmatic fashion  
with the objective of enhancing and 
protecting shareholder value. This is 
always harder in a small Company  
than in the larger organisations with 
which the Combined Code is chiefly 
concerned. It is particularly problematic 
for a company such as this which is  
both small and engaged in mineral 
exploration and development rather 
than more routine trading operations.

Regular board meetings are scheduled  
to take place throughout the year. 
During the year five meetings were  
held. All major policies are approved  
by the board.

Remuneration	Committee

The remuneration committee comprises 
Mr. Louis Maguire, Mr. Séamus FitzPatrick 
and Mr. David Wathen. It is responsible 
for making recommendations to the board 
on the company’s executive remuneration. 
The committee determines any contract 
terms, remuneration and other benefits, 
including share options, for each of the 
executive directors. The board itself 
determines the remuneration of the 
non-executive directors.

Audit	Committee

The committee’s terms of reference  
have been approved by the board.  
The audit committee comprises  
Mr. Louis Maguire, Mr. Michael Power 
and Mr. Séamus FitzPatrick. The audit 

committee reviews the interim and 
annual financial statements before  
they are presented to the board,  
focusing in particular on accounting 
policies and areas of management 
judgment and estimation. The 
committee is responsible for  
monitoring the controls which are  
in force to ensure the information 
reported to the shareholders is accurate 
and complete. The committee considers 
internal control issues and contributes 
to the board’s review of the effectiveness 
of the Company’s internal control and 
risk management systems. It also 
considers the need for an internal  
audit function, which it believes is  
not required at present because of  
the company’s limited operations.  
The members of the committee have 
agreed to make themselves available 
should any member of staff wish to 
make representations to them about the 
conduct of the affairs of the company.

The committee advises the board on  
the appointment of external auditors 
and on their remuneration and discusses 
the nature and scope of the audit with 
the external auditors. It meets formally 
at least once a year with the Company’s 
external auditors. An analysis of the  
fees payable to the external audit firm  
in respect of audit services during the 
year is set out in Note 4 to the financial 
statements.

The audit committee also undertakes  
a formal assessment of the auditors’ 
independence each year which includes:  
a review of any non-audit services 
provided to the Company; discussion 
with the auditors of all relationships 
with the Company and any other parties 
that could affect independence or the 
perception of independence; a review  
of the auditors’ own procedures for 
ensuring the independence of the audit 
firm and partners and staff involved  
in the audit including the regular 
rotation of the audit partner; and 

obtaining written confirmation from  
the auditors that, in their professional 
judgement, they are independent.

Executive	Committee

The Executive Committee comprises  
of Professor Richard Conroy,  
Miss Maureen Jones, Mr. James P. Jones, 
Mr. H.H. Rennison, Mr. Louis Maguire  
and Mr. Michael Power. Its purpose  
is to support the Chief Executive in 
carrying out the duties delegated to  
him by the board. It also ensures that 
regular financial reports are presented  
to the board, that effective internal 
controls are in place and functioning, 
and that there is an effective risk 
management process in operation 
throughout the company.

Internal	Control

The board of directors is responsible  
for, and annually reviews, the company’s 
systems of internal control, financial  
and otherwise. Such systems provide 
reasonable but not absolute assurance  
of the safeguarding of assets, the 
maintenance of proper accounting 
records and the reliability of financial 
information. The board considers it 
inappropriate to establish an internal 
audit function at present because of the 
company’s limited operations, however 
this decision is reviewed annually.

There are no significant issues disclosed 
in the report and financial statements 
for the year ended 1 May 2010 and up  
to the date of approval of the report  
and financial statements that have 
required the board to deal with any 
related material internal control issues. 
The directors confirm that the board  
has reviewed the effectiveness of the 
system of internal control as operated 
during the year.

Annual Report and Financial Statements 2010  Conroy Diamonds and Gold Plc

11

The company encourages communication 
with private shareholders throughout the 
year and welcomes their participation  
at general meetings. All Board members 
attend the Annual General Meeting and 
are available to answer questions. 
Separate resolutions are proposed on 
substantially different issues and the 
agenda of business to be conducted at 
the Annual General Meeting includes a 
resolution to receive and consider the 
Annual Report and financial statements. 
The chairman of the Board’s committees 
will also be available at the Annual 
General Meeting. The Board regards the 
Annual General Meeting as a particularly 
important opportunity for shareholders, 
directors and management to meet and 
exchange views.

Risks	and	Uncertainties

In reviewing the risks facing the 
company, the board considers it is 
reasonably close to the company’s 
operations and aware of its activities  
to be able to adequately monitor risk 
without the establishment of any  
formal process. The company may 
become subject to risks against  
which it cannot insure or against  
which it may elect not to insure  
because of high premium costs or  
other reasons. The board believes the 
significant risks facing the company  
are adequately disclosed in these 
financial statements and that there  
are no other risks of comparable 
magnitude which need to be disclosed.

Communication		
with	Shareholders

Extensive information about the 
company and its activities is given  
in the annual report and financial 
statements. Further information is 
available on the company’s website, 
conroydiamondsandgold.com, which  
is promptly updated whenever 
announcements or press releases  
are made.

12

Annual Report and Financial Statements 2010  Conroy Diamonds and Gold Plc

Independent	Auditor’s	Report	

To the Members of Conroy Diamonds and Gold Plc

We have audited the financial statements 
of Conroy Diamonds and Gold Plc for the 
year ended 1 May 2010 which comprise 
the Income Statement, the Balance 
Sheet, the Cash Flow Statement, the 
Statement of Changes in Equity and the 
related notes 1 to 20. These financial 
statements have been prepared under 
the accounting policies set out therein.

This report is made solely to the 
company’s members, as a body, in 
accordance with Section 19 of the 
Companies Act, 1990. Our audit work  
has been undertaken so that we might 
state to the company’s members those 
matters we are required to state to them 
in an auditor’s report and for no other 
purpose. To the fullest extent permitted 
by law, we do not accept or assume 
responsibility to anyone other than  
the company and the company’s 
members as a body, for our audit  
work, for this report, or for the  
opinions we have formed.

Respective	Responsibilities		
of	Directors	and	Auditors

The Directors are responsible, as set out in 
the Statement of Directors’ Responsibilities 
for, preparing the Annual Report including 
the preparation of the financial statements 
in accordance with applicable law and 
International Financial Reporting 
Standards (IFRSs) as adopted by the 
European Union.

Our responsibility, as independent auditor, 
is to audit the financial statements in 
accordance with relevant legal and 
regulatory requirements and International 
Standards on Auditing (UK and Ireland).

We report to you our opinion as to 
whether the financial statements give  
a true and fair view, in accordance with 
IFRSs as adopted by the European Union, 
and are properly prepared in accordance 
with Irish statute comprising the 
Companies Acts, 196 to 2009. We also 

report to you whether in our opinion: 
proper books of account have been kept 
by the company; whether, at the balance 
sheet date, there exists a financial 
situation requiring the convening of  
an extraordinary general meeting of the 
company; and whether the information 
given in the Report of the Directors is 
consistent with the financial statements. 
In addition, we state whether we have 
obtained all the information and 
explanations necessary for the purpose 
of our audit and whether the company’s 
balance sheet and its income statement 
are in agreement with the books of 
account.

We also report to you if, in our opinion, 
any information specified by law 
regarding directors’ remuneration  
and directors’ transactions is not 
disclosed and, where practicable,  
include such information in our report.

We read the other information contained 
in the annual report and consider the 
implications for our report if we become 
aware of any apparent misstatement or 
material inconsistencies with the financial 
statements. The other information 
comprises only the Chairman’s Statement, 
the Report of the Directors and the 
Corporate Governance Statement. Our 
responsibilities do not extend to other 
information.

Basis	of	Audit	Opinion

We conducted our audit in accordance 
with International Standards on 
Auditing (UK and Ireland) issued by  
the Auditing Practices Board. An audit 
includes examination, on a test basis,  
of evidence relevant to the amounts  
and disclosures in the financial 
statements. It also includes an 
assessment of the significant estimates 
and judgments made by the directors  
in the preparation of the financial 
statements and of whether the 
accounting policies are appropriate  

to the company’s circumstances, 
consistently applied and adequately 
disclosed.

We planned and performed our audit  
so as to obtain all the information and 
explanations which we considered 
necessary in order to provide us with 
sufficient evidence to give reasonable 
assurance that the financial statements 
are free from material misstatement, 
whether caused by fraud or other 
irregularity or error. In forming our 
opinion we evaluated the overall 
adequacy of the presentation of 
information in the financial statements.

Opinion

In our opinion the financial statements:

n  give a true and fair view, in 

accordance with IFRSs as adopted  
by the European Union of the state  
of the affairs of the company as at  
1 May 2010 and of the loss for the 
year then ended; and

n  have been properly prepared in 

accordance with the Companies  
Acts, 196 to 2009.

Emphasis	of	Matter	–	Realisation		
of	Intangible	Assets

Without qualifying our opinion, we  
draw your attention to the disclosures 
made in Notes 2 and 7 concerning the 
realisation of exploration and evaluation 
assets included as intangible assets in 
the balance sheet. The realisation of 
these assets is dependent on the 
successful further development and 
ultimate production of the mineral 
reserves and the continued availability  
of adequate finance. The financial 
statements do not include any 
adjustments in relation to these 
uncertainties and the ultimate outcome 
cannot at present be determined.

Annual Report and Financial Statements 2010  Conroy Diamonds and Gold Plc

1

We have obtained all the information 
and explanations we considered 
necessary for the purpose of our audit.  
In our opinion proper books of account 
have been kept by the company. The 
company’s balance sheet and income 
statement are in agreement with the 
books of account.

In our opinion the information given in 
the Report of the Directors is consistent 
with the financial statements.

The net assets of the company, as stated 
in the balance sheet are more than half 
the amount of its called-up share capital 
and, in our opinion, on that basis there 
did not exist at 1 May 2010 a financial 
situation which, under Section 40(1) of 
the Companies (Amendment) Act, 198, 
would require the convening of an 
extraordinary general meeting of the 
company.

Deloitte & Touche

Chartered Accountants  
and Registered Auditors

Limerick

11 November 2010

14

Annual Report and Financial Statements 2010  Conroy Diamonds and Gold Plc

Balance	Sheet

As at 31 May 2010

ASSETS

Non-current	Assets

Intangible assets

Investment in subsidiary

Property, plant and equipment

Current	Assets

Trade and other receivables

Cash and cash equivalents

Total	Assets

EQUITY	AND	LIABILITIES

Capital	and	Reserves

Called up share capital

Share premium

Capital conversion reserve fund

Share based payments reserve

Retained losses

Total	Equity

Non-current	Liabilities

Financial liabilities

Total	non-current	liabilities

Current	Liabilities

Trade and other payables

Total	Current	Liabilities

Total	Liabilities

Total	Equity	and	Liabilities

The annexed notes form an integral part of these financial statements.

Approved by the Directors on 11 November 2010.

R.T.W.L.	Conroy	
Director 

J.P.	Jones	
Director

Note

2010
€

2009
€

7

8

9

10

13

13

13

12

11

9,802,468

8,76,915

2

14,424

2

24,791

9,816,894

8,761,708

56,381

1,648,160

1,704,541

11,521,435

5,713,935

6,273,383

30,617

582,656

24,982

61,744

86,726

8,848,44

,170,649

5,491,07

0,617

4,60

(3,256,475)

(2,966,00)

9,344,116

6,159,90

1,284,576

1,284,576

892,743

892,743

2,177,319

1,928,47

1,928,47

760,058

760,058

2,688,51

11,521,435

8,848,44

Annual Report and Financial Statements 2010  Conroy Diamonds and Gold Plc

15

Note

3

4

5

6

2010
€

(290,522)

77

(290,445)

–

2009
€

(298,155)

6

(298,119)

–

(290,445)

(298,119)

(€0.0021)

(€0.0025)

Income	Statement

For the year ended 31 May 2010

Operating	Expenses

Other Income

Loss	Before	Tax

Taxation

Loss	Retained	for	the	Year

Loss per ordinary share – basic and diluted

The annexed notes form an integral part of these financial statements.

R.T.W.L.	Conroy	
Director 

J.P.	Jones	
Director

Approved by the Directors on 11 November 2010.

16

Annual Report and Financial Statements 2010  Conroy Diamonds and Gold Plc

Statement	of	Changes	in	Equity

For the Year Ended 31 May 2010

Share	
capital
€

Share	
Premium
€

Capital	
Conversion	
reserve	fund
€

Share-based	
Payment	
Reserve
€

Retained	
Earnings	
(Deficit)
€

Total	
Equity
€

At 1 June 2008

,170,649

5,491,07

0,617

Share-based payments

Loss for the year

–

–

–

–

–

–

284,604

149,026

(2,667,911)

6,08,996

–

(298,119)

–

149,026

(298,119)

At	31	May	2009

3,170,649

5,491,037

30,617

433,630

(2,966,030)

6,159,903

At 1 June 2009

Share issue

Share premium

Share-based payments

Loss for the year

,170,649

5,491,07

0,617

4,60

(2,966,00)

6,159,90

2,54,286

–

–

–

–

782,46

–

–

–

–

–

–

–

–

149,026

–

–

–

2,54,286

782,46

149,026

–

(290,445)

(290,445)

At	31	May	2010

5,713,935

6,273,383

30,617

582,656

(3,256,475)

9,344,116

The annexed notes form an integral part of these financial statements.

Share	Capital

The share capital comprises of share capital issued for cash and non-cash consideration.

Share	Premium

The share premium reserve comprises of the excess consideration received in respect of share capital over the nominal value  
of share issued.

Capital	Conversion	Reserve	Fund
The ordinary shares of the company were renominalised from €0.017445 each to €0.0 each in 2001 and the amount by which  
the issued share capital of the company was reduced was transferred to capital conversion reserve fund.

Share	Based	Payment	Reserve

The share based payment reserve represents the amount expensed to the income statement and the amount capitalised as part  
of intangible assets of share-based payments granted which are not yet exercised and issued as shares.

Annual Report and Financial Statements 2010  Conroy Diamonds and Gold Plc

17

Notes

14

Cash	Flow	Statement

For the Year Ended 31 May 2010

Cash	flows	from	operating	activities

Cash (used in)/generated by operations

Tax paid

Net	cash	(used	in)/generated	by	operating	activities

Cash	flows	from	investing	activities

Investment in exploration and evaluation

Payments to acquire property, plant and equipment

Net	cash	used	in	investing	activities

Cash	flows	from	financing	activities

Issue of share capital

Advances of shareholder loan

Repayment of shareholder loan

Net	cash	generated	from	financing	activities

Increase/(decrease)	in	cash	and	cash	equivalents

Cash	and	cash	equivalents	at	beginning	of	year

Cash	and	cash	equivalents	at	end	of	year

The annexed notes form an integral part of these financial statements.

2010
€

2009
€

(150,092)

–

(150,092)

(945,021)

(206)

(945,227)

3,000,632

190,000

(508,897)

2,681,735

1,586,416

61,744

1,648,160

155,856

–

155,856

(786,164)

(5,409)

(791,57)

–

785,000

(196,971)

588,029

(47,688)

109,42

61,744

18

Annual Report and Financial Statements 2010  Conroy Diamonds and Gold Plc

Notes	to	the	Financial	Statements

For the Year Ended 31 May 2010

1.	 ACCOUNTING	POLICIES

The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRSs)  
and have also been prepared in accordance with IFRSs adopted by the European Union.

The financial statements have also been prepared in accordance with the Companies Acts, 196 to 2009. The financial 
statements have been prepared under the historical cost basis. Historical cost is generally based on the fair value of  
the consideration given in exchange for the assets. The principal accounting policies adopted are set out below.

Adoption	of	New	and	Revised	Standards

The following standards and interpretations are effective for the current period. These are:

IAS 1

IAS 23

(Amendment) Presentation of financial statements

Borrowing costs

IAS 32 & IAS 1

(Amendment) Puttable financial instruments and obligations arising on liquidation

IAS 39 & IFRS 7

(Amendment) Reclassification of financial assets

IFRS 1 & IAS 27

(Amendment) Cost of an investment in a subsidiary, jointly controlled entity or associate

IFRS 2

IFRS 8

IFRS 7

(Amendment) Vesting conditions and cancellation

Operating segments

(Amendment) Improving disclosures about financial instruments

IFRIC 9 & IAS 39

Embedded Derivatives

IFRIC 13

IFRIC 15

IFRIC 16

Customer loyalty programmes

Agreements for the construction of real estate

Hedges of a net Investment in a foreign operation

Standards	and	Interpretations	in	Issue	Not	Yet	Adopted

At the date of authorisation of these financial statements, other than the standards and interpretations adopted by the 
company in advance of their effective dates, the following Standards and Interpretations were in issue but not yet adopted:

IAS 24

IAS 27

IAS 32

IAS 39

IFRS 1

IRFS 1

Related party disclosures (effective for accounting periods beginning on or after 1 January 2011)

(Amendment) Consolidated and Separate Financial Statements  
(effective for accounting periods beginning on or after 1 July 2009)

(Amendment) Classification of rights issues  
(effective for accounting periods beginning on or after 1 February 2010)

(Amendment) Eligible hedged items (effective for accounting periods beginning on or after 1 July 2009)

(Amendment) First time adoption of Financial Reporting Standards  
(effective for accounting periods beginning on or after 1 July 2009)

Amendments to IFRS1 Additional Exemptions for First-Time Adopters  
(effective for accounting periods beginning on or after 1 January 2010)

(Amendment) Limited exemption from comparative IFRS 7 disclosures for first time adopters  
(effective for accounting periods beginning on or after 1 July 2010)

	
	
Annual Report and Financial Statements 2010  Conroy Diamonds and Gold Plc

19

IFRS 2
IFRS 2

Amendments to IFRS2 Group Cash-settled Share-based payment Transactions  
Amendments to IFRS2 Group Cash-settled Share-based payment Transactions  
(effective for accounting periods beginning on or after 1 January 2010)
(effective for accounting periods beginning on or after 1 January 2010)

IFRS 3
IFRS 3

Business Combinations (effective for accounting periods beginning on or after 1 July 2009)
Business Combinations (effective for accounting periods beginning on or after 1 July 2009)

IFRSs 2009
IFRSs 2009

(Improvements) (effective for accounting periods beginning on or after 1 July 2009)
(Improvements) (effective for accounting periods beginning on or after 1 July 2009)

IFRSs 2010
IFRSs 2010

(Improvements) (effective for accounting periods beginning on or after 1 January 2011)
(Improvements) (effective for accounting periods beginning on or after 1 January 2011)

IFRIC 14
IFRIC 14

IFRIC 17
IFRIC 17

IFRIC 18
IFRIC 18

IFRIC 19
IFRIC 19

(Amendment) Prepayments of a minimum funding requirement  
(Amendment) Prepayments of a minimum funding requirement  
(effective for accounting periods beginning on or after 1 January 2011)
(effective for accounting periods beginning on or after 1 January 2011)

Distribution of Non-Cash Assets to Owners  
Distribution of Non-Cash Assets to Owners  
(effective for accounting periods beginning on or after 1 July 2009)
(effective for accounting periods beginning on or after 1 July 2009)

Transfers of Assets from Customers (effective for accounting periods beginning on or after 1 July 2009)
Transfers of Assets from Customers (effective for accounting periods beginning on or after 1 July 2009)

(Amendment) Extinguishing financial liabilities with equity instruments  
(Amendment) Extinguishing financial liabilities with equity instruments  
(effective for accounting periods ending on or after 1 July 2010).
(effective for accounting periods ending on or after 1 July 2010).

The directors have completed an initial assessment of the impact in relation to the adoption of these Standards and 
The directors have completed an initial assessment of the impact in relation to the adoption of these Standards and 
Interpretations for future periods of the Company. In the opinion of the Directors, the standards and interpretations will  
Interpretations for future periods of the Company. In the opinion of the Directors, the standards and interpretations will  
have no material impact on the financial statements of the Company in the period of initial application.
have no material impact on the financial statements of the Company in the period of initial application.

A.	
A.	

Intangible	Assets
Intangible	Assets

The Company accounts for mineral expenditure in accordance with International Financial Reporting Standard 6 –  
The Company accounts for mineral expenditure in accordance with International Financial Reporting Standard 6 –  
Exploration For and Evaluation of Mineral Resources.
Exploration For and Evaluation of Mineral Resources.

(i)	Capitalisation
(i)	Capitalisation

Certain costs (other than payments to acquire the legal rights to explore) incurred prior to acquiring the rights to explore  
Certain costs (other than payments to acquire the legal rights to explore) incurred prior to acquiring the rights to explore  
are charged directly to the income statement. Exploration, appraisal and development expenditure incurred on exploring,  
are charged directly to the income statement. Exploration, appraisal and development expenditure incurred on exploring,  
and testing exploration prospects are accumulated and capitalised as intangible exploration and evaluation (E&E) assets. 
and testing exploration prospects are accumulated and capitalised as intangible exploration and evaluation (E&E) assets. 
Capitalised costs include geological and geophysical costs, and other direct costs of exploration (drilling, trenching, sampling 
Capitalised costs include geological and geophysical costs, and other direct costs of exploration (drilling, trenching, sampling 
and technical feasibility and commercial viability activities). In addition, capitalised costs includes an allocation from operating 
and technical feasibility and commercial viability activities). In addition, capitalised costs includes an allocation from operating 
expenses, including share based payments, all such costs are directly related to exploration and evaluation activities.
expenses, including share based payments, all such costs are directly related to exploration and evaluation activities.

E&E costs are not amortised prior to the conclusion of appraisal activities. At completion of appraisal activities if technical 
E&E costs are not amortised prior to the conclusion of appraisal activities. At completion of appraisal activities if technical 
feasibility is demonstrated and commercial reserves are discovered, then the carrying amount of the relevant E&E asset will 
feasibility is demonstrated and commercial reserves are discovered, then the carrying amount of the relevant E&E asset will 
be reclassified as a development and production asset, once the carrying value of the asset has been assessed for impairment.
be reclassified as a development and production asset, once the carrying value of the asset has been assessed for impairment.

If following completion of appraisal activities in an area, it is not possible to determine technical feasibility and commercial 
If following completion of appraisal activities in an area, it is not possible to determine technical feasibility and commercial 
viability, or if the right to explore expires, then the costs of such unsuccessful exploration and evaluation is written off to the 
viability, or if the right to explore expires, then the costs of such unsuccessful exploration and evaluation is written off to the 
income statement in the period in which the event occurred.
income statement in the period in which the event occurred.

(ii)	Impairment
(ii)	Impairment

If facts and circumstances indicate that the carrying value of an E&E asset may exceed its recoverable amount,  
If facts and circumstances indicate that the carrying value of an E&E asset may exceed its recoverable amount,  
an impairment review is performed. The following are indicators of impairment.
an impairment review is performed. The following are indicators of impairment.

n  The right to explore in an area has expired, or will expire in the near future, without renewal.
n  The right to explore in an area has expired, or will expire in the near future, without renewal.

n  No further exploration or evaluation is planned or budgeted for.
n  No further exploration or evaluation is planned or budgeted for.

n  A decision has been made to discontinue exploration and evaluation in an area, because of the absence of commercial reserves.
n  A decision has been made to discontinue exploration and evaluation in an area, because of the absence of commercial reserves.

n  Sufficient data exists to indicate that the carrying amount will not be fully recovered from future development and production.
n  Sufficient data exists to indicate that the carrying amount will not be fully recovered from future development and production.

20

Annual Report and Financial Statements 2010  Conroy Diamonds and Gold Plc

Notes	to	the	Financial	Statements	continued

1.	 ACCOUNTING	POLICIES	continued

For E&E assets, where the above indicators exist, an impairment test is carried out. The E&E assets are categorised into  
Cash Generating Units (“CGU”). The carrying value of the CGU is compared to its recoverable amount and the resulting 
impairment loss is written off to the income statement. The recoverable amount of the CGU is assessed as the higher  
of its fair value, less costs to sell, and its value in use.

B.	

Issue	Expenses

Issue expenses arising on the issue of equity securities are accounted for as a deduction from equity, against the share 
premium account, net of any related income tax benefit.

C.	

Property,	Plant	and	Equipment

Property, plant and equipment is stated at cost less accumulated depreciation and accumulated impairment losses. 
Depreciation is provided on a straight line basis to write off the cost less estimated residual value of the assets over their 
estimated useful lives as follows:

Motor vehicles 
Plant and office equipment 

5 years 
10 years

D.	

Taxation

The tax expense represents the sum of the current and deferred tax charge.

The tax currently payable is based on taxable profits for the year. Taxable profit differs from net profit or loss as reported in 
the income statement because it excludes items of income or expenditure that are taxable or deductible in other years and  
it further excludes items that are not taxable or deductible. The company’s liability for current tax is calculated using tax  
rates that have been enacted or substantively enacted by the balance sheet date.

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amount of assets and 
liabilities in the financial statements and the corresponding tax base used in the computation of taxable profit and is 
accounted for using the balance sheet liabilities method. Deferred tax liabilities are generally recognised for all taxable 
temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be 
available against which deductible temporary differences can be utilised.

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset  
is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited 
directly to equity, in which case the deferred tax is also taken directly to equity.

E.	

Share	Based	Payments

The Company has applied the requirements of IFRS 2 “Share-Based Payments”. In accordance with the transitional provisions, 
IFRS 2 has been applied to all grants of equity instruments after 7 November 2002 that were unvested at 1 June 2006.

For equity-settled share based payment transactions (i.e. the granting of share options and share warrants), the Company 
measures the services and the corresponding increase in equity at fair value at the measurement date (which is the grant 
date) using a recognised valuation methodology for the pricing of financial instruments (Binomial Lattice Model). Given  
that the share options, and warrants granted do not vest until the completion of a specified period of service the fair value  
is determined on the basis that the services to be rendered by employees as consideration for the granting of share options  
and warrants will be received over the vesting period, which is assessed at the grant date.

The fair value determined at the grant date of the equity settled share based payments is expensed on a straight line basis 
over the vesting period, based on the company’s estimate of equity instruments that will eventually vest. The amount 
expensed to the income statement excludes the amount capitalised as part of intangible assets.

Annual Report and Financial Statements 2010  Conroy Diamonds and Gold Plc

21

1.	 ACCOUNTING	POLICIES	continued

F.	

Revenue	recognition

Revenue is measured at the fair value of the consideration received or receivable.

G.	

Trade	and	other	receivables	and	payables

Trade and other receivables and payables are measured at initial recognition at fair value, and subsequently measured  
at amortised cost.

H.	

Cash	and	cash	equivalents

Cash and cash equivalents consist of cash at bank held by the company and short term bank deposits with a maturity  
of three months or less. Cash and cash equivalents are held for the purpose of meeting short term cash commitments.

I.	

Pension	costs

The company provides for certain employees through defined contribution pension schemes. The amounts charged to  
the income statement and balance sheet is the contribution payable in that year. Any difference between amounts charged 
and contributions paid to the pension scheme is included in receivables or payables in the balance sheet.

J.	

Foreign	currencies

Transactions denominated in foreign currencies relating to revenues, costs and non-monetary assets are translated into  
Euro at the rates of exchange ruling on the dates on which the transactions occurred.

Monetary assets and liabilities denominated in foreign currencies are translated into Euro at the rate of exchange ruling  
at the balance sheet date. The resulting profits or losses are dealt with in the profit and loss account.

K.	

Shareholder’s	Loan

Shareholder’s loans are initially measured at fair value, net of transaction costs and subsequently measured at amortised  
cost using the effective interest method, with interest expense recognised on an effective yield basis. The effective interest 
method is a method of calculating the amortised cost of a financial liability and of allocating interest expense over the 
relevant period. The effective interest rate is the rate that exactly discounts estimated future cash payments through the 
expected life of the financial liability, or, where appropriate, a shorter period, to the net carrying amount of initial recognition.

L.	

Critical	accounting	judgments	and	key	sources	of	estimation	uncertainty

Critical	judgments	in	applying	the	Company’s	accounting	policies

In the process of applying the Company’s accounting policies above, management has identified the judgmental areas  
that have the most significant effect on the amounts recognised in the financial statements (apart from those involving 
estimations, which are dealt with below):

Exploration	and	evaluation

The assessment of whether general administration costs and salary costs are capitalised or expensed involves judgment. 
Management consider the nature of each cost incurred and whether it is deemed appropriate to capitalise it within 
intangible assets. In addition there is uncertainty as to whether the exploration activity will yield any economical viable 
discovery.

22

Annual Report and Financial Statements 2010  Conroy Diamonds and Gold Plc

Notes	to	the	Financial	Statements	continued

1.	 ACCOUNTING	POLICIES	continued

Impairment	of	intangible	assets

If an indicator of impairment exists (as outlined in the Intangible Assets accounting policy), the exploration and evaluation 
assets need to be allocated into Cash Generating Units. The determination of what constitutes a cash generating unit 
requires judgment. Once this is decided, the carrying value of each cash generating unit is compared to its recoverable 
amount. The recoverable amount of the CGU is assessed as the higher of its fair value less costs to sell and its value in use.  
The determination of value in use requires the following judgments:

n  Estimation of future cash flows expected to be derived from the asset.

n  Expectation about possible variations in the amount or timing of the future cash flows.

n  The determination of an appropriate discount rate.

Going	concern

The preparation of financial statements requires an assessment on the validity of the going concern assumption. The validity 
of the going concern assumption is dependent on finance being available for the continuing working capital requirements  
of the company and finance for the development of the company’s projects becoming available. Based on the financial 
support received to date from the shareholders, and their financial commitment to continue to support the company for  
a period of at least twelve months from the date of approval of these financial statements, the directors believe that the 
going concern basis is appropriate for these financial statements. Should the going concern basis not be appropriate, 
adjustments would have to be made to reduce the value of the company’s assets, in particular the intangible assets,  
to their realisable values.

Key	sources	of	estimation	uncertainty

The preparation of the financial statements requires management to make estimates and assumptions that affect the 
amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses 
during the year. The nature of estimation means that actual outcomes could differ from those estimates. The key sources  
of estimation uncertainty that have a significant risk of causing material adjustment to the carrying amounts of assets  
and liabilities within the next financial year are discussed below.

Share-based	payments

The estimation of share-based payment costs requires the selection of an appropriate valuation model and consideration  
as to the inputs necessary for the valuation model chosen. The Company has made estimates as to the volatility of its own 
shares, the probable life of options granted and the time of exercise of those options. The model used by the Company is  
the Binomial Lattice Model.

2.	 GOING	CONCERN

Mineral exploration and evaluation costs capitalised as intangible assets amounted to €9,802,468 (Note 7) at the balance 
sheet date.

The directors recognise that the future realisation of intangible assets is dependent on the successful further development 
and ultimate production of the mineral reserves and the availability, in the future, of sufficient finance to bring the reserves  
to economic maturity and profitability.

The directors have reviewed the projected cash flows for the company and on the basis of the cash balances on hand,  
the additional capital of €,25,62 subscribed during the year, together with the very encouraging results obtained from  
the exploration programme, they consider it appropriate to prepare the financial statements on a going concern basis.  
The financial statements do not include any adjustments to the carrying amount, or classification of assets and liabilities,  
if the company was unable to continue as a going concern in the future.

Annual Report and Financial Statements 2010  Conroy Diamonds and Gold Plc

2

3.	 OPERATING	EXPENSES

Operating expenses

Transfer to intangible assets (Note 7)

Operating expenses is analysed as follows:

Wages and salaries

Share based payments

Depreciation

Loan interest

Auditor’s remuneration

Other operating expenses

2010
€

905,120

(614,598)

290,522

2010
€

340,096

149,026

10,573

135,544

12,500

257,381

905,120

2009
€

82,906

(54,751)

298,155

2009
€

79,18

149,026

10,552

11,852

12,500

149,79

82,906

Of the above costs a total of €614,598 (2009: €54,751) is allocated to intangible assets based on a review of the nature  
and quantum of the underyling cost.

Wages and salaries cost as disclosed above is analysed as follows:

Wages and salaries

Social welfare costs

Pension costs

The company had nine employees during the year (2009: nine).

2010
€

299,666

2,743

37,687

340,096

2009
€

21,617

19,147

8,419

79,18

24

Annual Report and Financial Statements 2010  Conroy Diamonds and Gold Plc

Notes	to	the	Financial	Statements	continued

3.	 OPERATING	EXPENSES	continued

An analysis of remuneration for each director of the company in the current financial year (prior to amounts capitalised  
as part of intangible assets) is as follows:

Prof. R.T.W.L. Conroy

M.T.A. Jones

J.P. Jones

H.H. Rennison

S.P. Fitzpatrick

L.J. Maguire

M.E. Power

C.D. Wathen

Dr. S.C. Conroy

Emoluments	&	
Compensation
€

102,421

71,117

7,15

–

–

–

–

–

–

Directors	Fees
€

Share	Options
€

22,220

9,52

9,52

9,52

9,52

9,52

9,52

9,52

1,111

6,594

41,89

24,919

4,079

661

4,079

2,1

9

–

The total share based payment charge of €149,026 (2009: €149,026) is accounted for as shown below:

Share based payment charge expensed to income statement

Share based payment charge transferred to intangible assets

2010

€

28,494

120,532

149,026

Pension	
Contributions
€

–

24,187

1,500

–

–

–

–

–

–

2009

€

28,494

120,52

149,026

In the opinion of the directors, eighty per cent of the share based payment charge is directly related to exploration  
and evaluation activities, and has been capitalised within intangible assets.

4.	

LOSS	BEFORE	TAX

The loss before tax is arrived at after charging the following items, which are stated at amounts prior to the transfer  
to intangible assets:

Directors’ remuneration

– Fees for services as directors

– Remuneration for other services

– Share based payments

Depreciation

Auditor’s remuneration – audit services

2010
€

2009
€

89,992

210,691

149,026

10,573

12,500

88,882

174,750

149,026

10,552

12,500

Annual Report and Financial Statements 2010  Conroy Diamonds and Gold Plc

25

5.	

TAXATION

(a)	Analysis	of	the	tax	charge	for	the	year

Irish corporation tax

Based on adjusted loss for the year

Total current tax

2010
€

–

–

–

2009
€

–

–

–

No taxation charge arises in the financial year due to a loss being incurred in the current year.

(b)	Factors	affecting	the	tax	charge	for	the	year:

The tax due for the year is different to the standard rate of Irish corporation tax. This is due to the following:

2010
€

2009
€

Loss on ordinary activities before tax

(290,445)

(298,119)

Loss on ordinary activities multiplied by the standard rate of Irish corporation tax 
of 12.5% (2009: 12.5%)

(36,306)

(7,265)

Effects	of:

Losses carried forward for future utilisation

Tax charge for the year

36,306

–

7,265

–

No deferred tax asset has been recognised on accumulated tax losses as it cannot be considered probable that future  
taxable profit will be available against which the deferred tax asset can be utilised. The amount not recognised amounts  
to €2,54,708 (2009: €2,18,402).

6.	

LOSS	PER	ORDINARY	SHARE	–	BASIC	AND	DILUTED
The calculation of the loss per ordinary share of €0.0021 (2009: €0.0025) is based on the loss for the financial year of  
€290,445 (2009: €298,119) and the weighted average number of ordinary shares in issue during the year of 16,981,154  
(2009: 105,688,297). In August 2009, 10,8, ordinary shares were issued in return for capitalisation of shareholder’s  
loans amounting to €25,000. The loss per share was adjusted retrospectively for this. The revised loss per share in 2009  
was €0.0025.

The effect of share options and warrants is anti-dilutive.

	
	
26

Annual Report and Financial Statements 2010  Conroy Diamonds and Gold Plc

Notes	to	the	Financial	Statements	continued

7.	

INTANGIBLE	ASSETS

Exploration	and	Evaluation

Cost

At 1 June

Expenditure during the year

– licence and appraisal costs

– other operating expenses (Note )

– equity settled share based payments (Note )

At 1 May

2010
€

2009
€

8,736,915

7,80,219

450,955

494,066

120,532

71,945

414,219

120,52

9,802,468

8,76,915

Exploration and evaluation assets relate to expenditure incurred in the development of mineral exploration opportunities.

The directors are aware that by its nature there is an inherent uncertainty in exploration and evaluation, and, consequently,  
in relation to the carrying value of capitalised exploration and evaluation assets.

The realisation of these intangible assets is dependent on the successful discovery and development of economic reserves.

The Directors have considered the proposed work programmes for these mineral reserves. They are satisfied that there are  
no indications of impairment, but none the less recognise that future realisation of the intangible assets is dependent on 
further successful exploration and appraisal activities and the subsequent economic production of the mineral reserves.

Mineral interests are categorised as follows:

Ireland

Cost

At 1 June

Expenditure during the year

– licence and appraisal costs

– other operating expenses

– equity settled share based payments

At 1 May

Finland

Cost

At 1 June

Expenditure during the year

– licence and appraisal costs

– other operating expenses

– equity settled share based payments

At 1 May

2010
€

2009
€

7,473,451

6,68,224

399,522

471,024

102,452

5,689

52,086

102,452

8,446,449

7,47,451

2010
€

2009
€

1,263,464

1,146,995

51,433

23,042

18,080

6,256

62,1

18,080

1,356,019

1,26,464

Annual Report and Financial Statements 2010  Conroy Diamonds and Gold Plc

27

8.	

INVESTMENT	IN	SUBSIDIARY

Shares	in	subsidiary	company		
(Unlisted	shares)	at	cost:

%	Owned

Country	of	
incorporation

2010
€

2009
€

Trans-International Mineral Exploration Limited

100%

Ireland

2

2

The registered office of the above non trading subsidiary is 10 Upper Pembroke Street, Dublin 2.
The above subsidiary has not been consolidated on the basis that it is not trading, and the assets of the entity are €2.

9.	 PROPERTY,	PLANT	AND	EQUIPMENT

Cost

At 1 June 2009

Additions

At	31	May	2010

Accumulated	Depreciation

At 1 June 2009

Charge for the year

At	31	May	2010

Carrying	amount	at	31	May	2010

Cost

At 1 June 2008

Additions

At	31	May	2009

Accumulated	Depreciation

At 1 June 2008

Charge for the year

At	31	May	2009

Net	Book	Amount	at	31	May	2009

Vehicles
€

Plant	&	Office	
Equipment
€

12,804

–

12,804

12,804

–

12,804

–

105,519

206

105,725

80,728

10,57

91,301

14,424

Motor	Vehicles
€

Plant	&	Office	
Equipment
€

12,804

–

12,804

12,804

–

12,804

–

100,110

5,409

105,519

70,176

10,552

80,728

24,791

Total
€

118,2

206

118,529

9,52

10,57

104,105

14,424

Total
€

112,914

5,409

118,323

82,980

10,552

93,532

24,791

28

Annual Report and Financial Statements 2010  Conroy Diamonds and Gold Plc

Notes	to	the	Financial	Statements	continued

10.	 TRADE	AND	OTHER	RECEIVABLES

VAT receivable

Other debtors

11.	 TRADE	AND	OTHER	PAYABLES

Accrued directors’ remuneration

– fees and other emoluments

– pension contributions

Other accruals

2010
€

25,928

30,453

56,381

2009
€

802

24,180

24,982

2010
€

2009
€

359,447

37,687

495,609

892,743

69,945

8,419

51,694

760,058

It is the company’s normal practice to agree terms of transactions, including payment terms, with suppliers and provided 
suppliers perform in accordance with the agreed terms, it is the company’s policy that payment is made according to the 
agreed terms. The company has financial risk management policies in place to ensure that all payables are paid within  
the credit timeframe. The carrying value of the trade and other payables approximates to their fair value.

12.	 FINANCIAL	LIABILITIES

Shareholder	loans

Opening balance

Funds advanced

Amount capitalised

Loan amount repaid

2010
€

2009
€

1,928,473

190,000

(325,000)

(508,897)

1,40,444

785,000

–

(196,971)

1,284,576

1,928,47

The immediate funding requirements of the company have been partly financed by advances from Prof. R.T.W.L. Conroy 
(Executive Chairman and a major shareholder).

None of the above unsecured loans are repayable on demand.

Interest at a rate of 8.25% per annum is accrued on all amounts advanced. The accrued interest for the year ended 1 May  
2010 is €48,900 (2009: €21,56). Of this, an amount of €110,506 is capitalised as part of intangible assets in the current 
year. The accrued interest is included within other accruals in Note 11 above.

Annual Report and Financial Statements 2010  Conroy Diamonds and Gold Plc

29

13.	 CALLED	UP	SHARE	CAPITAL	AND	PREMIUM

Authorised:
750,000,000 ordinary shares of €0.0 each

Issued	and	Fully	Paid:

2010
€

2009
€

22,500,000

22,500,000

Start of year

Share issues (a)

Issue expenses

End of Year

Number

105,688,297

84,776,190

–

Share	capital
€

Capital	conversion	
reserve	fund
€

Share	premium
€

,170,649

2,54,286

–

0,617

5,491,07

–

–

814,518

(2,172)

190,464,487

5,71,95

0,617

6,27,8

(a)  On 25 August 2009, 8,800,000 ordinary shares of €0.0 each were issued at par and a further 400,000 shares of  

€0.0 each were issued at .75p sterling (€0.0429) in lieu of issue expenses of £15,000 (€17,172). In September 2009, 
20,8, shares were issued at par. Of these, 10,8, were issued to Prof. R.T.W.L. Conroy in return for capitalisation  
of shareholder’s loans amounting to €25,000. On 18 November 2009, 7,142,857 shares were issued at .5p sterling 
realising €0.095 per share resulting in a premium of €0.0095 per share. On 21 April 2010, 47,600,000 shares were 
issued at 4p sterling realising €0.0456 per share resulting in a premium of €0.0156 per share.

(b)  At 1 May 2010 and 1 May 2009 warrants over 49,064,188 shares exercisable at €0.07 per share at any time up  

to 15 November 2015 were outstanding.

(c)  At 1 May 2010 and 1 May 2009, options had been issued over 7,195,000 shares. These options are exercisable  

at prices ranging from €0.048 to €0.259 and expire between 4 December 2010 and 14 January 2018.

(d)  At 1 May 2010 and 1 May 2009 warrants over 29,805,12 shares exercisable at €0.04 per share at any time  

up to 16 November 2017 were outstanding.

(e)  The share price at 1 May 2010 was 5.25p sterling. During the year the price ranged from 2.p to 6.5p sterling.

14.	 NOTES	TO	THE	CASH	FLOW	STATEMENT

Reconciliation	of	Operating	Loss	to	Net	Cash	(used	in)/generated	by	Operations:

Operating loss

Depreciation

Expense recognised in income statement in  
respect of equity settled share based payments

Decrease in creditors

(Increase)/decrease in debtors

Cash (used in)/generated by operations

2010
€

(290,445)

10,573

28,494

132,685

(31,399)

(150,092)

2009
€

(298,119)

10,552

28,494

40,682

11,247

155,856

	
	
0

Annual Report and Financial Statements 2010  Conroy Diamonds and Gold Plc

Notes	to	the	Financial	Statements	continued

15.	 COMMITMENTS	AND	CONTINGENCIES

Obligations	under	Mineral	Interests

The Company has received prospecting licences under the Republic of Ireland Mineral Development Acts 1940 to 1995 for 
areas in Monaghan and Cavan. It has also received licences in Northern Ireland for areas in Armagh and Down in accordance 
with the Mineral Development Act (Northern Ireland) 1969.

The Company has certain obligations in respect of these licences at year end which comprise total expenditure commitments 
as follows:

Commitments for expenditure:

– due within one year

– due between two and five years

2010
€

2009
€

150,000

500,000

650,000

150,000

500,000

650,000

16.	 RELATED	PARTY	TRANSACTIONS

a)  Details as to shareholder loans and share capital transactions with Prof. R.T.W.L. Conroy are outlined in Notes 12  

and 1 to the financial statements.

b)  The Company shares accommodation with Conroy Plc and Karelian Diamond Resources plc. For the year ended  
1 May 2010, Conroy Diamonds and Gold Plc paid costs totalling €99,997 (2009: €61,185) on behalf of Karelian  
Diamond Resources plc. These costs were funded by advances in shareholder’s loans.

These costs are analysed as follows:

Wages and salaries

Rent and rates

Travel and subsistence

Legal and professional

Other operating expenses

2010
€

21,348

9,150

8,089

32,333

29,077

99,997

2009
€

1,249

22,856

6,829

10,000

8,251

61,185

For the year ended 1 May 2010, Conroy Diamonds and Gold Plc paid costs totalling €5,000 (2009: €5,000) on behalf  
of Conroy Plc. These costs were funded by advances in shareholder’s loans.

These costs are analysed as follows:

Legal and professional

2010
€

5,000

5,000

2009
€

5,000

5,000

  At 1 May 2010, there were no amounts outstanding between the related parties (2009: Nil).

	
 
 
 
Annual Report and Financial Statements 2010  Conroy Diamonds and Gold Plc

1

17.	 SHARE	BASED	PAYMENTS

The company operates a share option scheme for employees who devote a substantial amount of their time to the business 
of the company.

Options granted generally have a vesting period of ten years. Details of the share options outstanding during the year are  
as follows:

2010

2009

No.	of	
Share	Options

Weighted	Average	
Exercise	Price
€

No.	of	
Share	Options

Weighted	Average	
Exercise	Price
€

7,195,000

0.1254

7,195,000

0.1254

–

–

–

–

–

–

–

–

–

–

–

–

7,195,000

0.1254

7,195,000

0.1254

At 1 June

Granted during year

Exercised during year

Lapsed during year

At 1 May

Warrants granted generally have a vesting period of ten years. Details of the warrants outstanding during the year are  
as follows:

2010

2009

No.	of	
Share	Warrants

Weighted	Average	
Exercise	Price
€

No.	of	
Share	Warrants

Weighted	Average	
Exercise	Price
€

78,869,311

0.0394

78,869,11

0.094

–

–

–

–

–

–

–

–

–

–

–

–

At 1 June

Granted during year

Exercised during year

Lapsed during year

At 1 May

78,869,311

0.0394

78,869,11

0.094

The company estimated the fair value of employee stock options and warrants awards using the Binomial Lattice Model.  
The determination of the fair value of share based payment awards on the date of grant using the Binomial Lattice Model  
is affected by Conroy Diamonds and Gold Plc stock price as well as assumptions regarding a number of subjective variables. 
These variables include the expected term of the awards, the expected stock price volatility over the term of the awards,  
the risk free interest rate associated with the expected term of the awards and the expected dividends.

2

Annual Report and Financial Statements 2010  Conroy Diamonds and Gold Plc

Notes	to	the	Financial	Statements	continued

17.	 SHARE	BASED	PAYMENTS	continued

The company’s Binomial Lattice model included the following weighted average assumptions for the company’s employee 
stock option and warrants.

2010
Stock	Options

2010
Stock	Warrants

2009
Stock	Options

2009
Stock	Warrants

Dividend yield

Expected volatility

Risk free interest rate

Expected life (in years)

0%

90%

4.0%

10

0%

90%

3.2%

10

0%

90%

4.0%

10

This calculation results in a share based payments reserve movement of €149,026 (2009: €149,026).

18.	 CONTROLLING	PARTY

The control of Conroy Diamonds and Gold Plc is held by the following shareholders:

Name

Professor Conroy

Mr. Patrick O’Sullivan

Mr. Bruce Rowan

HSBC Global Custody

T1ps Investment Management Limited

Kenglo One Limited

Number	of	
ordinary	shares

40,77,69*

10,000,000

10,450,000

9,221,281

7,142,857

49,600,000

0%

90%

.2%

10

%

21.20

5.25

5.49

4.84

.75

26.04

* Of the 40,77,69 ordinary shares held by Professor Conroy, 19,294,286 are held by Conroy Plc, a company in which Professor Conroy has a controlling interest.

19.	 POST	BALANCE	SHEET	EVENTS

In July 2010, Golder Associates was appointed as environmental consultants for the scoping studies on the Clontibret  
gold project, in Ireland.
In October 2010, 25,8, ordinary shares of €0.0 were issued at a price of £0.06 per share, raising additional capital  
of £1,550,000. In addition, a subscription for 4,166,667 ordinary shares of €0.0 was subscribed for at a price of £0.06  
per share, raising additional share capital of £250,000.

Also in October 2010, 10,000,000 ordinary shares were issued at a premium of £0.06 per share in return for capitalisation  
of shareholder’s loans amounting to £600,000.

20.	 APPROVAL	OF	FINANCIAL	STATEMENTS

These financial statements were approved by the board on 11 November 2010.