Curtis K. Powell
2016 Annual Report
Consumer Portfolio Services, Inc.
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
________________
FORM 10-K (abridged)
[X] ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2016
Commission file number: 001-14116
CONSUMER PORTFOLIO SERVICES, INC.
(Exact name of registrant as specified in its charter)
California
(State or other jurisdiction of incorporation or organization)
33-0459135
(I.R.S. Employer Identification No.)
3800 Howard Hughes Pkwy, Las Vegas, NV
(Address of principal executive offices)
89169
(Zip Code)
Registrant’s telephone number, including area code: (949) 753-6800
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class
Common Stock, no par value
Name of Each Exchange on Which Registered
The Nasdaq Stock Market LLC (Global Market)
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Yes [ ] No [X]
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the
Exchange Act. Yes [ ] No [X]
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the
Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports) and
(2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any,
every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this
chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such
files). Yes [X] No[ ]
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter)
is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [X]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a
smaller reporting company. See the definitions of "large accelerated filer”,”accelerated filer" and “smaller reporting
company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer [ ] Accelerated filer [ x ] Non-accelerated filer [ ] Smaller reporting company [ ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes [ ] No [X]
The aggregate market value of the 18,906,130 shares of the registrant’s common stock held by non-affiliates as of the date
of filing of this report, based upon the closing price of the registrant’s common stock of $3.77 per share reported by Nasdaq
as of June 30, 2016, was approximately $71,276,110. For purposes of this computation, a registrant sponsored pension plan
and all directors and executive officers are deemed to be affiliates. Such determination is not an admission that such plan,
directors and executive officers are, in fact, affiliates of the registrant. The number of shares of the registrant's Common
Stock outstanding on March 1, 2017 was 23,607,928.
The proxy statement for registrant’s 2017 annual shareholders meeting is incorporated by reference into Part III hereof.
DOCUMENTS INCORPORATED BY REFERENCE
This annual report to shareholders consists of selected portions of the information that we filed with the U.S.
Securities and Exchange Commission on our Form 10-K report, together with a stock performance graph
and director identification information, as set forth below. The entire report on Form 10-K may be accessed
at our website, www.consumerportfolio.com, and at the website of the Commission, www.sec.gov.
TABLE OF CONTENTS
PART I
Item 1.
Business ................................................................................................................................................. 1
Director Identification Information ...................................................................................................... 14
Executive Officers of the Registrant .................................................................................................... 14
PART II
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters, and Issuer Purchases
of Equity Securities .............................................................................................................................. 15
Stock Performance Graph ................................................................................................................... 17
Item 6.
Selected Financial Data ........................................................................................................................ 18
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations ............... 20
Item 7A. Quantitative and Qualitative Disclosures About Market Risk ............................................................. 37
Item 8.
Financial Statements and Supplementary Data .................................................................................... 38
Index to Financial Statements ................................................................................................................................ F-1
Report of Independent Registered Public Accounting Firm – Crowe Horwath LLP ............................................. F-2
Consolidated Balance Sheets as of December 31, 2016 and 2015 ......................................................................... F-3
Consolidated Statements of Income for the years ended December 31, 2016, 2015, and 2014 ............................. F-4
Consolidated Statements of Comprehensive Income for the years ended December 31, 2016, 2015, and 2014 ... F-5
Consolidated Statements of Shareholders’ Equity for the years ended December 31, 2016, 2015, and 2014 ....... F-6
Consolidated Statements of Cash Flows for the years ended December 31, 2016, 2015, and 2014 ...................... F-7
Notes to Consolidated Financial Statements .......................................................................................................... F-9
Item 1. Business
Overview
PART I
We are a specialty finance company. Our primary business is to purchase and service retail automobile contracts
originated primarily by franchised automobile dealers and select independent dealers in the United States in the sale of
new and used automobiles, light trucks and passenger vans. Through our automobile contract purchases, we provide
indirect financing to the customers of dealers who have limited credit histories or past credit problems, who we refer to
as sub-prime customers. We serve as an alternative source of financing for dealers, facilitating sales to customers who
otherwise might not be able to obtain financing from traditional sources, such as commercial banks, credit unions and
the captive finance companies affiliated with major automobile manufacturers. In addition to purchasing installment
purchase contracts directly from dealers, we have also acquired installment purchase contracts in four merger and
acquisition transactions. We also offer financing directly to sub-prime consumers to facilitate their purchase of a new
or used automobile, light truck or passenger van. In this report, we refer to all of such contracts and loans as
"automobile contracts" and all such purchases or acquisitions as “originations” or “acquisitions”.
We were incorporated and began our operations in March 1991. We consist of Consumer Portfolio Services, Inc. and
subsidiaries (collectively, “we,” “us,” “CPS” or “the Company”). From inception through December 31, 2016, we
have purchased a total of approximately $13.5 billion of automobile contracts from dealers. In addition, we acquired a
total of approximately $822.3 million of automobile contracts in mergers and acquisitions in 2002, 2003, 2004 and,
most recently in September 2011. The September 2011 acquisition consisted of approximately $217.8 million of
automobile contracts that we purchased from Fireside Bank of Pleasanton, California. In 2004 and 2009, we were
appointed as a third-party servicer for certain portfolios of automobile contracts originated and owned by non-
affiliated entities. Contract purchase volumes and managed portfolio levels for the five years ended December 31,
2016 are shown in the table below:
Contract Purchases and Outstanding Managed Portfolio
$ in thousands
Year
2012
2013
2014
2015
2016
Contracts
Purchased in
Period
551,742
764,087
944,944
1,060,538
1,088,785
Managed
Portfolio at
Period End
897,575
1,231,422
1,643,920
2,031,136
2,308,070
Our principal executive offices are in Las Vegas, Nevada. Most of our operational and administrative functions take
place in Irvine, California. Credit and underwriting functions are performed primarily in our California branch with
certain of these functions also performed in our Florida and Nevada branches. We service our automobile contracts
from our California, Nevada, Virginia, Florida and Illinois branches.
The majority of our contract acquisitions volume results from our purchases of retail installment sales contracts from
franchised or independent automobile dealers. We establish relationships with dealers through our employee
marketing representatives, who contact prospective dealers to explain our automobile contract purchase programs, and
thereafter provide dealer training and support services. Our marketing representatives represent us exclusively. They
may be located in our Irvine branch, in our Las Vegas branch, or in the field, in which case they work from their
homes and support dealers in their geographic area. Our marketing representatives present dealers with a marketing
package, which includes our promotional material containing the terms offered by us for the purchase of automobile
contracts, a copy of our standard-form dealer agreement, and required documentation relating to automobile contracts.
As of December 31, 2016, we had 77 marketing representatives and in that month we received applications from 7,320
dealers in 46 states. As of December 31, 2016, approximately 67% of our active dealers were franchised new car
dealers that sell both new and used vehicles, and the remainder were independent used car dealers.
We also solicit credit applications directly from prospective automobile consumers through the internet under a
program we refer to as our direct lending platform. For qualified applicants we offer terms similar to those that we
offer through dealers, though without a down payment requirement and with more restrictive loan-to-value and credit
1
score requirements. Applicants approved in this fashion are free to shop for and purchase a vehicle from a dealer of
their choosing, after which we enter into a note and security agreement directly with the consumer. Regardless of
whether an automobile contract is originated from one of our dealers or through our direct lending platform, the
discussion that follows regarding our acquisitions guidelines, procedures and demographic statistics applies to all of
our originated contracts. During the year ended December 31, 2016 automobile contracts originated under the direct
lending platform represented 0.9% of our total acquisitions and represented 0.4% of our outstanding managed
portfolio.
For the year ended December 31, 2016, approximately 76% of the automobile contracts originated under our
programs consisted of financing for used cars and 24% consisted of financing for new cars, as compared to 78%
financing for used cars and 22% for new cars in the year ended December 31, 2015.
We originate automobile contracts with the intention of financing them on a long-term basis through securitizations.
Securitizations are transactions in which we sell a specified pool of automobile contracts to a special purpose
subsidiary of ours. The subsidiary in turn issues (or contributes to a trust that issues) asset-backed securities, which
are purchased by institutional investors. Since 1994, we have completed 72 term securitizations of approximately
$11.4 billion in automobile contracts. We depend upon the availability of short-term warehouse credit facilities as
interim financing for our contract purchases prior to the time we pool those contracts for a securitization. As of
December 31, 2016 we have three such short-term warehouse facilities, each with a maximum borrowing amount of
$100 million.
Sub-Prime Auto Finance Industry
Automobile financing is the second largest consumer finance market in the United States. The automobile finance
industry can be considered a continuum where participants choose to provide financing to consumers in various
segments of the spectrum of creditworthiness depending on each participant’s business strategy. We operate in a
segment of the spectrum that is frequently referred to as sub-prime since we provide financing to less credit-worthy
borrowers at higher rates of interest than more credit-worthy borrowers are likely to obtain.
Traditional automobile finance companies, such as banks, their subsidiaries, credit unions and captive finance
subsidiaries of automobile manufacturers, generally lend to the most creditworthy, or so-called prime, borrowers,
although some traditional lenders are significant participants in the sub-prime segment in which we operate.
Historically, independent companies specializing in sub-prime automobile financing and subsidiaries of larger
financial services companies have competed in the sub-prime segment which we believe remains highly fragmented,
with no single company having a dominant position in the market.
Our automobile financing programs are designed to serve sub-prime customers, who generally have limited credit
histories or past credit problems. Because we serve customers who are unable to meet certain credit standards, we
incur greater risks, and generally receive interest rates higher than those charged in the prime credit market. We also
sustain a higher level of credit losses because of the higher risk customers we serve.
Acquisitions
When a retail automobile buyer elects to obtain financing from a dealer, the dealer takes a credit application to
submit to its financing sources. Typically, a dealer will submit the buyer's application to more than one financing
source for review. We believe the dealer’s decision to choose a financing source is based primarily on: (i) the interest
rate and monthly payment made available to the dealer's customer; (ii) any fees to be charged to (or paid to) the dealer
by the financing source; (iii) the timeliness, consistency and predictability of response; (iv) funding turnaround time;
(v) any conditions to purchase; and (vi) the financial stability of the financing source. Dealers can send credit
applications to us by entering the necessary data on our website or through one of two third-party application
aggregators. For the year ended December 31, 2016, we received approximately 76% of all applications through
DealerTrack (the industry leading dealership application aggregator), 3% via our website and 21% via another
aggregator, Route One. Our automated application decisioning system produced our initial decision within seconds on
approximately 99% of those applications.
Upon receipt of information from a dealer, we immediately order two credit reports to document the buyer's credit
history. If, upon review by our proprietary automated decisioning system, or in some cases, one of our credit analysts,
we determine that the automobile contract meets our underwriting criteria, we advise the dealer of our decision to
approve the contract and the terms under which we will purchase it. In some cases where we don’t grant an approval,
2
we may suggest alternatives from the terms proposed by the dealer or request and review further information from the
dealer.
Dealers with which we do business are under no obligation to submit any automobile contracts to us, nor are we
obligated to purchase any automobile contracts from them. During the year ended December 31, 2016, no dealer
accounted for more than 0.47% of the total number of automobile contracts we purchased.
Under our direct lending platform, the applicant submits a credit application directly to us via our website, or in
somc cases, through a third-party who accepts such applications and refers them to us for a fee. In either case, we
order two credit reports and process the application with the same automated application decisioning process as
described above for applications from dealers. We then advise the applicant as to whether or not we would grant them
credit and on what terms.
The following table sets forth the geographical sources of the automobile contracts we originated (based on the
addresses of the customers as stated on our records) during the years ended December 31, 2016 and 2015.
Texas
California
Ohio
Florida
Georgia
North Carolina
Other States
Total
Contracts Purchased During the Year Ended
December 31, 2016
December 31, 2015
Number
4,889
4,807
4,492
3,750
3,587
3,539
41,463
66,527
Percent (1)
7.3%
7.2%
6.8%
5.6%
5.4%
5.3%
62.3%
100.0%
Number
5,077
5,775
4,227
3,397
3,361
3,167
39,553
64,557
Percent (1)
7.9%
8.9%
6.5%
5.3%
5.2%
4.9%
61.3%
100.0%
(1) Percentages may not total to 100.0% due to rounding.
The following table sets forth the geographic concentrations of our outstanding managed portfolio as of December
31, 2016 and 2015.
December 31, 2016
December 31, 2015
Amount
Percent (1)
Amount
Percent (1)
State Based on Obligor's Residence
California
Texas
Ohio
Georgia
Florida
All others
Total
$
$
$
$
$
$
203.6
188.3
138.8
127.9
119.5
1,530.0
2,308.1
($ in millions)
8.8% $
8.2%
6.0%
5.5%
5.2%
66.3%
100.0% $
201.7
182.0
113.0
108.8
98.9
1,326.7
2,031.1
9.9%
9.0%
5.6%
5.4%
4.9%
65.3%
100.0%
(1) Percentages may not total to 100.0% due to rounding.
We purchase automobile contracts from dealers at a price generally computed as the total amount financed under the
automobile contracts, adjusted for an acquisition fee, which may either increase or decrease the automobile contract
purchase price we pay. The amount of the acquisition fee, and whether it results in an increase or decrease to the
automobile contract purchase price, is based on the perceived credit risk of and, in some cases, the interest rate on the
automobile contract. The following table summarizes the average net acquisition fees we charged dealers and the
weighted average annual percentage rate on our purchased contracts for the periods shown:
3
2016
2015
2014
2013
2012
Average net acquisition fee amount (1)
$
15
$
56
$
162
$
418
$
836
Average net acquisition fee as % of amount
financed (1)
Weighted average annual percentage interest
rate
(1) Not applicable to direct lending platform
0.1%
0.3%
1.0%
2.7%
5.5%
19.2%
19.3%
19.6%
20.1%
20.3%
We believe that levels of acquisition fees are determined partially by competition in the marketplace, which has
increased over the periods presented, and also by our pricing strategy. Our pricing strategy is driven by our objectives
for new contract purchase quantities and yield.
We offer eight different financing programs, and price each program according to the relative credit risk. Our
programs cover a wide band of the credit spectrum and are labeled as follows:
Bravo - this program accommodates an applicant with significant past non-performing credit including recent
derogatory credit. Advance rates are lowest of all of our programs to offset the greater risk. To offset the low up-
front advance to the dealer, we agree to pay the dealer a portion of future payments we receive from the obligor,
depending on loan performance. The Bravo program was introduced in November of 2015 and for the 12 months
ended December 31, 2016 represented only 0.5% of our total acquisitions.
First Time Buyer – This program accommodates an applicant who has limited significant past credit history, such
as a previous auto loan. Since the applicant has limited credit history, the contract interest rate and dealer acquisition
fees tend to be higher, and the loan amount, loan-to-value ratio, down payment and payment-to-income ratio
requirements tend to be more restrictive compared to our other programs.
Mercury / Delta – This program accommodates an applicant who may have had significant past non-performing
credit including recent derogatory credit. As a result, the contract interest rate and dealer acquisition fees tend to be
higher, and the loan amount, loan-to-value ratio, down payment, and payment-to-income ratio requirements tend to
be more restrictive compared to our other programs.
Standard – This program accommodates an applicant who may have significant past non-performing credit, but
who has also exhibited some performing credit in their history. The contract interest rate and dealer acquisition fees
are comparable to the First Time Buyer and Mercury/Delta programs, but the loan amount and loan-to-value ratio
requirements are somewhat less restrictive.
Alpha – This program accommodates applicants who may have a discharged bankruptcy, but who have also
exhibited performing credit. In addition, the program allows for homeowners who may have had other significant
non-performing credit in the past. The contract interest rate and dealer acquisition fees are lower than the Standard
program, down payment and payment-to-income ratio requirements are somewhat less restrictive.
Alpha Plus – This program accommodates applicants with past non-performing credit, but with a stronger history
of recent performing credit, such as auto or mortgage related credit, and higher incomes than the Alpha program.
Contract interest rates and dealer acquisition fees are lower than the Alpha program.
Super Alpha – This program accommodates applicants with past non-performing credit, but with a somewhat
stronger history of recent performing credit, including auto or mortgage related credit, and higher incomes than the
Alpha Plus program. Contract interest rates and dealer acquisition fees are lower, and the maximum loan amount is
somewhat higher, than the Alpha Plus program.
Preferred - This program accommodates applicants with past non-performing credit, but who demonstrate a
somewhat stronger history of recent performing credit than the Super Alpha program. Contract interest rates and
dealer acquisition fees are lower, and the maximum loan amount is somewhat higher than the Super Alpha program.
Our upper credit tier products, which are our Preferred, Super Alpha, Alpha Plus and Alpha programs, accounted for
approximately 73% of our new contract acquisitions in 2016, 77% in 2015 and 74% in 2014, measured by aggregate
amount financed.
4
The following table identifies the credit program, sorted from highest to lowest credit quality, under which we
originated automobile contracts during the years ended December 31, 2016 and 2015.
Contracts Purchased During the Year Ended (1)
December 31, 2016
December 31, 2015
(dollars in thousands)
Program
Preferred
Super Alpha
Alpha Plus
Alpha
Standard
Mercury / Delta
First Time Buyer
Bravo
Amount
Financed
$
37,758
99,951
153,826
506,951
148,931
103,670
31,992
5,706
1,088,785
Percent (1)
3.5%
9.2%
14.1%
46.6%
13.7%
9.5%
2.9%
0.5%
100.0%
Amount
Financed
$
44,881
119,705
169,470
483,050
111,956
91,101
40,335
40
1,060,538
Percent (1)
4.2%
11.3%
16.0%
45.5%
10.6%
8.6%
3.8%
0.0%
100.0%
$
$
(1) Percentages may not total to 100.0% due to rounding.
We attempt to control misrepresentation regarding the customer's credit worthiness by carefully screening the
automobile contracts we originate, by establishing and maintaining professional business relationships with dealers,
and by including certain representations and warranties by the dealer in the dealer agreement. Pursuant to the dealer
agreement, we may require the dealer to repurchase any automobile contract in the event that the dealer breaches its
representations or warranties. There can be no assurance, however, that any dealer will have the willingness or the
financial resources to satisfy its repurchase obligations to us.
Underwriting
For automobile contracts that we purchase from dealers, we require that the contract be originated by a dealer that
has entered into a dealer agreement with us. Under our direct lending platform, we require the customer to sign a note
and security agreement. In each case, the contract is secured by a first priority lien on a new or used automobile, light
truck or passenger van and must meet our underwriting criteria. In addition, each automobile contract requires the
customer to maintain physical damage insurance covering the financed vehicle and naming us as a loss payee. We
may, nonetheless, suffer a loss upon theft or physical damage of any financed vehicle if the customer fails to maintain
insurance as required by the automobile contract and is unable to pay for repairs to or replacement of the vehicle.
We believe that our underwriting criteria enable us to evaluate effectively the creditworthiness of sub-prime
customers and the adequacy of the financed vehicle as security for an automobile contract. The underwriting criteria
include standards for price, term, amount of down payment, installment payment and interest rate; mileage, age and
type of vehicle; principal amount of the automobile contract in relation to the value of the vehicle; customer income
level, employment and residence stability, credit history and debt service ability, as well as other factors. Specifically,
our underwriting guidelines generally limit the maximum principal amount of a purchased automobile contract to
115% of wholesale book value in the case of used vehicles or to 115% of the manufacturer's invoice in the case of new
vehicles, plus, in each case, sales tax, licensing and, when the customer purchases such additional items, a service
contract or a product to supplement the customer’s casualty policy in the event of a total loss of the related vehicle. We
generally do not finance vehicles that are more than 11 model years old or have in excess of 150,000 miles. The
maximum term of a purchased contract is 72 months, although we consider the loan to value and mileage as significant
factors in determining the maximum term of a contract. Automobile contract purchase criteria are subject to change
from time to time as circumstances may warrant. Prior to purchasing an automobile contract, our underwriters verify
the customer's employment, income, residency, insurance coverage, and credit information by contacting various
parties noted on the customer's application, credit information bureaus and other sources. In addition, we contact each
customer by telephone to confirm that the customer understands and agrees to the terms of the related automobile
contract. During this "welcome call," we also ask the customer a series of open ended questions about his application
and the contract, which may uncover potential misrepresentations.
Credit Scoring. We use proprietary scoring models to assign each automobile contract two internal "credit scores" at
the time the application is received and the customer's credit information is retrieved from the credit reporting
agencies. These proprietary scores are used to help determine whether or not we want to approve the application and,
5
if so, the program and pricing we will offer either to the dealer, or in the case of our direct lending platform, directly to
the customer. Our internal credit scores are based on a variety of parameters including the customer's credit history,
length of employment, residence stability and total income. Once a vehicle is selected by the customer and a proposed
deal structure is provided to us, our scores will then consider various deal structure parameters such as down payment
amount, loan to value and the make and mileage of the vehicle. We have developed our credit scores utilizing
statistical risk management techniques and historical performance data from our managed portfolio. We believe this
improves our allocation of credit evaluation resources, enhances our competitiveness in the marketplace and manages
the risk inherent in the sub-prime market.
Characteristics of Contracts. All of the automobile contracts we purchase are fully amortizing and provide for level
payments over the term of the automobile contract. All automobile contracts may be prepaid at any time without
penalty. The table below compares certain characteristics, at the time of origination, of our contract purchases for the
years ended December 31, 2016 and 2015:
Average Original Amount Financed
Average Original Term
Average Down Payment Percent
Average Vehicle Purchase Price
Average Age of Vehicle
Average Age of Customer
Average Time in Current Job
Average Household Annual Income
Contracts Purchased During the Year Ended
December 31, 2016
December 31, 2015
16,366
$
67 months
11.3%
16,447
$
65 months
11.3%
$
16,273
$
16,377
4 years
42 years
6 years
5 years
43 years
6 years
$
51,000
$
54,000
Dealer Compliance. The dealer agreement and related assignment contain representations and warranties by the
dealer that an application for state registration of each financed vehicle, naming us as secured party with respect to the
vehicle, was effected by the time of sale of the related automobile contract to us, and that all necessary steps have been
taken to obtain a perfected first priority security interest in each financed vehicle in favor of us under the laws of the
state in which the financed vehicle is registered. To the extent that we do not receive such state registration within
three months of purchasing the automobile contract, our dealer compliance group will work with the dealer in an
attempt to rectify the situation. If these efforts are unsuccessful, we generally will require the dealer to repurchase the
automobile contract.
Servicing and Collection
We currently service all automobile contracts that we own as well as those automobile contracts that are included in
portfolios that we have sold in securitizations or service for third parties. We organize our servicing activities based
on the tasks performed by our personnel. Our servicing activities consist of mailing monthly billing statements;
collecting, accounting for and posting of all payments received; responding to customer inquiries; taking all necessary
action to maintain the security interest granted in the financed vehicle or other collateral; investigating delinquencies;
communicating with the customer to obtain timely payments; repossessing and liquidating the collateral when
necessary; collecting deficiency balances; and generally monitoring each automobile contract and the related
collateral. We are typically entitled to receive a base monthly servicing fee equal to 2.5% per annum computed as a
percentage of the declining outstanding principal balance of the non-charged-off automobile contracts in the
securitization pools. The servicing fee is included in interest income for contracts that are pledged to a warehouse
credit facility or a securitization transaction.
Collection Procedures. We believe that our ability to monitor performance and collect payments owed from
sub-prime customers is primarily a function of our collection approach and support systems. We believe that if
payment problems are identified early and our collection staff works closely with customers to address these problems,
it is possible to correct many problems before they deteriorate further. To this end, we utilize pro-active collection
procedures, which include making early and frequent contact with delinquent customers; educating customers as to the
importance of maintaining good credit; and employing a consultative and customer service approach to assist the
customer in meeting his or her obligations, which includes attempting to identify the underlying causes of delinquency
and cure them whenever possible. In support of our collection activities, we maintain a computerized collection system
specifically designed to service automobile contracts with sub-prime customers.
6
We attempt to make telephonic contact with delinquent customers from one to 15 days after their monthly payment
due date, depending on our proprietary behavioral scorecards which assess the customer’s likelihood of payment
during early stages of delinquency. If a customer has authorized us to do so, we may also send automated text message
reminders at various stages of delinquency and our collectors may also choose to contact a customer via text message
instead of, or in addition to, via telephone. Our contact priorities may be based on the customers' physical location,
stage of delinquency, size of balance or other parameters. Our collectors inquire of the customer the reason for the
delinquency and when we can expect to receive the payment. The collector will attempt to get the customer to make an
electronic payment over the phone or a promise for the payment for a time generally not to exceed one week from the
date of the call. If the customer makes such a promise, the account is routed to a promise queue and is not contacted
until the outcome of the promise is known. If the payment is made by the promise date and the account is no longer
delinquent, the account is routed out of the collection system. If the payment is not made, or if the payment is made,
but the account remains delinquent, the account is returned to a collector’s queue for subsequent contacts.
If a customer fails to make or keep promises for payments, or if the customer is uncooperative or attempts to evade
contact or hide the vehicle, a supervisor will review the collection activity relating to the account to determine if
repossession of the vehicle is warranted. Generally, such a decision will occur between the 60th and 90th day past the
customer's payment due date, but could occur sooner or later, depending on the specific circumstances. At the time the
vehicle is repossessed we will stop accruing interest on this automobile contract, and reclassify the remaining
automobile contract balance to other assets. In addition we will apply a specific reserve to this automobile contract so
that the net balance represents the estimated fair value less costs to sell.
If we elect to repossess the vehicle, we assign the task to an independent local repossession service. Such services
are licensed and/or bonded as required by law. When the vehicle is recovered, the repossession service delivers it to a
wholesale automobile auction, where it is kept until sold. Financed vehicles that have been repossessed are generally
resold through unaffiliated automobile auctions, which are attended principally by car dealers. Net liquidation
proceeds are applied to the customer's outstanding obligation under the automobile contract. Such proceeds usually are
insufficient to pay the customer's obligation in full, resulting in a deficiency. In most cases we will continue to contact
our customers to recover all or a portion of this deficiency for up to several years after charge-off. From time to time,
we sell certain charged off accounts to unaffiliated purchasers who specialize in collecting such accounts.
Once an automobile contract becomes greater than 90 days delinquent, we do not recognize additional interest
income until the borrower makes sufficient payments to be less than 90 days delinquent. Any payments received by a
borrower that are greater than 90 days delinquent are first applied to accrued interest and then to principal reduction.
We generally charge off the balance of any contract by the earlier of the end of the month in which the automobile
contract becomes five scheduled installments past due or, in the case of repossessions, the month that after we receive
the proceeds from the liquidation of the financed vehicle or if the vehicle has been in repossession inventory for more
than three months. In the case of repossession, the amount of the charge-off is the difference between the outstanding
principal balance of the defaulted automobile contract and the net repossession sale proceeds.
Credit Experience
Our primary method of monitoring ongoing credit quality of our portfolio is to closely review monthly delinquency,
default and net charge off activity and the related trends. Our internal credit performance data consistently show that
new receivables have lower levels of delinquency and losses early in their lives, with delinquencies increasing
throughout their lives and losses gradually increasing to a peak between 36 and 42 months, after which they gradually
decrease. The weighted average seasoning of our total owned portfolio, represented in the tables below, was 18
months, 16 months and 14 months as of December 31, 2016, December 31, 2015, and December 31, 2014,
respectively. Our financial results are dependent on the performance of the automobile contracts in which we retain
an ownership interest. Broad economic factors such as recession and significant changes in unemployment levels
influence the credit performance of our portfolio, as does the weighted average age of the receivables at any given
time. In addition, in June 2014 we became subject to a consent decree that required that we implement procedural
changes in our servicing practices, which changes may have contributed to somewhat higher delinquencies, extensions
and net losses compared to prior periods. The tables below document the delinquency, repossession and net credit
loss experience of all such automobile contracts that we were servicing as of the respective dates shown. The tables do
not include the experience of third party servicing portfolios.
7
Delinquency, Repossession and Extension Experience
Delinquency and Extension Experience (1)
Total Owned Portfolio
Delinquency Experience
Gross servicing portfolio (1).………………..
Period of delinquency (2)
31-60 days……….……………………………
61-90 days……….……………………………
91+ days………..……………………………..
Total delinquencies (2)…..……………………
Amount in repossession (3)…………………..
Total delinquencies and
amount in repossession (2)...……………..
Delinquencies as a percentage
of gross servicing portfolio...……………..
Total delinquencies and
amount in repossession as a
percentage of gross servicing
portfolio……………….…………………..
Extension Experience
Contracts with one extension, accruing (4)
Contracts with two or more
extensions, accruing (4)……...………………
Contracts with one extension, non-accrual (4)
Contracts with two or more
extensions, non-accrual (4)……...……….
December 31, 2016
December 31, 2015
December 31, 2014
Number of
Contracts
Amount
Number of
Contracts
Amount
Number of
Contracts
Amount
(Dollars in thousands)
169,720 $ 2,308,058
149,138 $
2,031,099
123,944 $
1,643,471
8,673
3,998
3,407
16,078
3,162
.
116,073 .
52,403 .
44,384 .
212,860 .
40,125 .
.
5,375
3,140
3,364
11,879
3,138
70,041
41,142
43,484
154,667
38,939
3,684
1,866
1,935
7,485
2,665
43,085
23,407
23,301
89,793
28,250
19,240 $
252,985
15,017 $
193,606
10,150 $
118,043
9.5
%
9.2
11.3
%
11.0
.
%
.
.
.
%
8.0
%
7.6
%
6.0
%
5.5
%
10.1
%
9.5
%
8.2
%
7.2
%
34,354 $
479,237
26,682 $
361,338
18,377 $
238,643
30,450
64,804
407,631
886,868
16,638
43,320
219,175
580,513
1,676
22,335
1,784
22,725
1,999
3,675
25,617
47,952
1,444
3,228
18,527
41,252
7,840
26,217
1,285
612
1,897
94,035
332,678
14,723
6,499
21,222
Total accounts with extensions…………………
68,479 $
934,820
46,548 $
621,765
28,114 $
353,900
(1) All amounts and percentages are based on the amount remaining to be repaid on each automobile contract. The
information in the table represents the gross principal amount of all automobile contracts we purchased,
including automobile contracts we subsequently sold in securitization transactions that we continue to service.
The table does not include certain contracts we have serviced for third-parties on which we earn servicing fees
only, and have no credit risk.
(2) We consider an automobile contract delinquent when an obligor fails to make at least 90% of a contractually due
payment by the following due date, which date may have been extended within limits specified in the servicing
agreements. The period of delinquency is based on the number of days payments are contractually past due.
Automobile contracts less than 31 days delinquent are not included. The delinquency aging categories shown in
the tables reflect the effect of extensions.
(3) Amount in repossession represents the contract balance on financed vehicles that have been repossessed but not
yet liquidated.
(4) Accounts past due more than 90 days are on non-accrual.
8
Net Credit Loss Experience (1)
Total Owned Portfolio
2016
Year Ended December 31,
2015
(Dollars in thousands)
2014
Average servicing portfolio outstanding………………… $
$
Net charge-offs as a percentage of average
servicing portfolio (2)…….………………………..………$
2,226,056
$
1,847,764
$
1,421,587
7.0
%
6.4
%
5.8
%
(1) All amounts and percentages are based on the principal amount scheduled to be paid on each automobile
contract contracts. The information in the table represents all automobile contracts we service, excluding certain
contracts we have serviced for third-parties on which we earn servicing fees only, and have no credit risk.
(2) Net charge-offs include the remaining principal balance, after the application of the net proceeds from the
liquidation of the vehicle (excluding accrued and unpaid interest) and amounts collected subsequent to the date of
charge-off, including some recoveries which have been classified as other income in the accompanying financial
statements.
Extensions
In certain circumstances we will grant obligors one-month payment extensions to assist them with temporary cash
flow problems. In general, an obligor would not be entitled to more than two such extensions in any 12-month period
and no more than six over the life of the contract. The only modification of terms is to advance the obligor’s next due
date by one month and extend the maturity date of the receivable by one month. In some cases, a two-month extension
may be granted. There are no other concessions such as a reduction in interest rate, forgiveness of principal or of
accrued interest. Accordingly, we consider such extensions to be insignificant delays in payments rather than troubled
debt restructurings.
The basic question in deciding to grant an extension is whether or not we will (a) be delaying an inevitable
repossession and liquidation or (b) risk losing the vehicle as a result of not being able to locate the obligor and vehicle.
In both of those situations, the loss would likely be higher than if the vehicle had been repossessed without the
extension. The benefits of granting an extension include minimizing current losses and delinquencies, minimizing
lifetime losses, getting the obligor’s account current (or close to it) and building goodwill with the obligor so that he
might prioritize us over other creditors on future payments. Our servicing staff are trained to identify when a past due
obligor is facing a temporary problem that may be resolved with an extension. In most cases, the extension will be
granted in conjunction with our receiving a past due payment (and where allowed by law, a nominal fee) from the
obligor, thereby indicating an additional monetary and psychological commitment to the contract on the obligor’s part.
Fees collected in conjunction with an extension are credited to obligors’ outstanding accrued interest.
The credit assessment for granting an extension is initially made by our collector, who bases the recommendation
on the collector’s discussions with the obligor. In such assessments the collector will consider, among other things,
the following factors: (1) the reason the obligor has fallen behind in payments; (2) whether or not the reason for the
delinquency is temporary, and if it is, have conditions changed such that the obligor can begin making regular monthly
payments again after the extension; (3) the obligor's past payment history, including past extensions if applicable; and
(4) the obligor’s willingness to communicate and cooperate on resolving the delinquency. If the collector believes the
obligor is a good candidate for an extension, he must obtain approval from his supervisor, who will review the same
factors stated above prior to offering the extension to the obligor. After receiving an extension, an account remains
subject to our normal policies and procedures for interest accrual, reporting delinquency and recognizing charge-offs.
We believe that a prudent extension program is an integral component to mitigating losses in our portfolio of sub-
prime automobile receivables. The table below summarizes the status, as of December 31, 2016, for accounts that
received extensions from 2008 through 2015:
9
Period of
Extension
# of
Extensions
Granted
Active or Paid
Off at
December 31,
2016
% Active or
Paid Off at
December 31,
2016
Charged Off >
6 Months After
Extension
% Charged
Off > 6
Months After
Extension
Charged Off <=
6 Months
After
Extension
% Charged
Off <= 6
Months After
Extension
Avg Months
to Charge Off
Post
Extension
2008
2009
2010
2011
2012
2013
2014
2015
35,588
32,226
26,167
18,786
18,783
23,398
25,773
53,319
10,711
10,279
12,177
11,009
11,514
12,948
15,248
40,779
30.1%
31.9%
46.5%
58.6%
61.3%
55.3%
59.2%
76.5%
20,058
16,164
11,991
6,845
6,473
9,474
9,699
11,458
56.4%
50.2%
45.8%
36.4%
34.5%
40.5%
37.6%
21.5%
4,819
5,783
1,999
932
796
976
826
1,082
13.5%
17.9%
7.6%
5.0%
4.2%
4.2%
3.2%
2.0%
19
17
19
19
17
18
15
11
We view these results as a confirmation of the effectiveness of our extension program. We consider accounts that
have had extensions and were active or paid off at December 31, 2016 to be successful. Successful extensions result
in continued payments of interest and principal (including payment in full in many cases). Without the extension,
however, we would have likely incurred a substantial loss and no additional interest revenue.
For extension accounts that ultimately charged off, we consider accounts that charged off more than six months after
the extension to be at least partially successful. In such cases, in spite of the ultimate loss, we received additional
payments of principal and interest that otherwise we would not have received.
Additional information about our extensions is provided in the tables below:
December 31,
2016
For the Year Ended
December 31,
2015
December 31,
2014
Average number of extensions granted per month
6,741
4,443
2,148
Average number of outstanding accounts
163,050
137,306
110,356
Average monthly extensions as % of average outstandings
4.1%
3.2%
1.9%
December 31, 2016
December 31, 2015
December 31, 2014
Number of
Contracts
Amount
Number of
Contracts
Amount
Number of
Contracts
Amount
(Dollars in thousands)
$
$
$
Contracts with one extension
Contracts with two extensions
Contracts with three extensions
Contracts with four extensions
Contracts with five extensions
Contracts with six extensions
36,030
17,800
8,794
4,032
1,426
397
68,479
501,572
242,216
116,929
52,368
17,190
4,545
934,820
28,466
11,763
4,567
1,401
301
50
46,548
384,064
156,840
59,255
17,734
3,351
521
621,765
19,662
6,378
1,603
365
74
32
28,114
$
$
$
253,366
79,774
17,452
2,710
442
157
353,901
Gross servicing protfolio
169,720
$
2,308,058
149,138
$
2,031,099
123,944
$
1,643,471
Non-Accrual Receivables
It is not uncommon for our obligors to fall behind in their payments. However, with the diligent efforts of our
servicing staff and systems for managing our collection efforts, we regularly work with our customers to resolve
delinquencies. Our staff is trained to employ a counseling approach to assist our customers with their cash flow
management skills and help them to prioritize their payment obligations in order to avoid losing their vehicle to
repossession. Through our experience, we have learned that once a contract becomes greater than 90 days past due, it
10
is more likely than not that the delinquency will not be resolved and will ultimately result in a charge-off. As a result,
we do not recognize any interest income for contracts that are greater than 90 days past due.
If an obligor exceeds the 90 days past due threshold at the end of one period, and then makes the necessary payments
such that it becomes equal to or below 90 days delinquent at the end of a subsequent period, the related contract would
be restored to full accrual status for our financial reporting purposes. At the time a contract is restored to full accrual
in this manner, there can be no assurance that full repayment of interest and principal will ultimately be made.
However, we monitor each obligor’s payment performance and are aware of the severity of his delinquency at any
time. The fact that the delinquency has been reduced below the 90-day threshold is a positive indicator. Should the
contract again exceed the 90-day delinquency level at the end of any reporting period, it would again be reflected as a
non-accrual account.
Our policy for placing a contract on non-accrual status is independent of our policy to grant an extension. In
practice, it would be an uncommon circumstance where an extension was granted and the account remained in a non-
accrual status, since the goal of the extension is to bring the contract current (or nearly current).
Securitization of Automobile Contracts
Throughout the period for which information is presented in this report, we have purchased automobile contracts
with the intention of financing them on a long-term basis through securitizations, and on an interim basis through
warehouse credit facilities. All such financings have involved identification of specific automobile contracts, sale of
those automobile contracts (and associated rights) to one of our special-purpose subsidiaries, and issuance of asset-
backed securities to be purchased by institutional investors. Depending on the structure, these transactions may be
accounted for under generally accepted accounting principles as sales of the automobile contracts or as secured
financings.
When structured to be treated as a secured financing for accounting purposes, the subsidiary is consolidated with us.
Accordingly, the sold automobile contracts and the related debt appear as assets and liabilities, respectively, on our
consolidated balance sheet. We then periodically (i) recognize interest and fee income on the contracts, (ii) recognize
interest expense on the securities issued in the transaction and (iii) record as expense a provision for credit losses on
the contracts.
Since 1994 we have conducted 72 term securitizations of automobile contracts that we originated under our regular
programs. As of December 31, 2016, 18 of those securitizations are active and all but one are structured as secured
financings. The exception is our September 2010 transaction, which is structured as a sale of the related contracts. We
have generally conducted our securitizations on a quarterly basis, near the end of each calendar quarter, resulting in
four securitizations per calendar year. In recent years, we have found that the securitizations we conducted in
December of those years, had a tendency toward less investor demand in the related bonds than the securitizations we
conducted in other times of the year. As a result, in 2015, we elected to defer what would have been our December
securitization in favor of a securitization in January 2016, and since then have conducted our securitizations near the
beginning of each calendar quarter.
Our history of term securitizations, over the most recent ten years, is summarized in the table below:
Recent Asset-Backed Securitizations
Period
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
Amount of
Receivables
$ in thousands
1,118,097
509,022
-
103,772
335,593
603,500
778,000
923,000
795,000
1,214,997
Number of
T erm
Securitizat ions
4
2
0
1
3
4
4
4
3
4
11
From time to time we have also completed financings of our residual interests in other securitizations that we and
our affiliates previously sponsored. As of December 31, 2015 we had one such residual interest financing outstanding
which was repaid in full in November 2016.
Generally, prior to a securitization transaction we fund our automobile contract acquisitions primarily with proceeds
from warehouse credit facilities. Our current short-term funding capacity is $300 million, comprising three credit
facilities. The first $100 million credit facility was established in May 2012. This facility was renewed in August
2016, extending the revolving period to August 2018, and adding an amortization period through August 2019. In
April 2015, we entered into a $100 million facility with a revolving period extending to April 2017 followed by an
amortization period to April 2019. In November 2015, we entered into a third $100 million facility, which has a
revolving period extending to November 2017, followed by an amortization period to November 2019.
In a securitization and in our warehouse credit facilities, we are required to make certain representations and
warranties, which are generally similar to the representations and warranties made by dealers in connection with our
purchase of the automobile contracts. If we breach any of our representations or warranties, we may be required to
repurchase the automobile contract at a price equal to the principal balance plus accrued and unpaid interest. We may
then be entitled under the terms of our dealer agreement to require the selling dealer to repurchase the contract at a
price equal to our purchase price, less any principal payments made by the customer. Subject to any recourse against
dealers, we will bear the risk of loss on repossession and resale of vehicles under automobile contracts that we
repurchase.
Whether a securitization is treated as a secured financing or as a sale for financial accounting purposes, the related
special purpose subsidiary may be unable to release excess cash to us if the credit performance of the securitized
automobile contracts falls short of pre-determined standards. Such releases represent a material portion of the cash that
we use to fund our operations. An unexpected deterioration in the performance of securitized automobile contracts
could therefore have a material adverse effect on both our liquidity and results of operations, regardless of whether
such automobile contracts are treated as having been sold or as having been financed.
Certain of our securitization transactions and our warehouse credit facilities contain various financial covenants
requiring certain minimum financial ratios and results. Such covenants include maintaining minimum levels of
liquidity and net worth and not exceeding maximum leverage levels. In addition, certain securitization and non-
securitization related debt contain cross-default provisions that would allow certain creditors to declare a default if a
default occurred under a different facility. As of December 31, 2016 we were in compliance with all such covenants.
Competition
The automobile financing business is highly competitive. We compete with a number of national, regional and local
finance companies with operations similar to ours. In addition, competitors or potential competitors include other
types of financial services companies, such as banks, leasing companies, credit unions providing retail loan financing
and lease financing for new and used vehicles, and captive finance companies affiliated with major automobile
manufacturers. Many of our competitors and potential competitors possess substantially greater financial, marketing,
technical, personnel and other resources than we do. Moreover, our future profitability will be directly related to the
availability and cost of our capital in relation to the availability and cost of capital to our competitors. Our competitors
and potential competitors include far larger, more established companies that have access to capital markets for
unsecured commercial paper and investment grade-rated debt instruments and to other funding sources that may be
unavailable to us. Many of these companies also have long-standing relationships with dealers and may provide other
financing to dealers, including floor plan financing for the dealers' purchase of automobiles from manufacturers, which
we do not offer.
We believe that the principal competitive factors affecting a dealer's decision to offer automobile contracts for sale to
a particular financing source are the monthly payment amount made available to the dealer’s customer, the purchase
price offered for the automobile contracts, the timeliness of the response to the dealer upon submission of the initial
application, the amount of required documentation, the consistency and timeliness of purchases and the financial
stability of the funding source. While we believe that we can obtain from dealers sufficient automobile contracts for
purchase at attractive prices by consistently applying reasonable underwriting criteria and making timely purchases of
qualifying automobile contracts, there can be no assurance that we will do so.
12
Regulation
Numerous federal and state consumer protection laws, including the federal Truth-In-Lending Act, the federal
Equal Credit Opportunity Act, the federal Fair Debt Collection Practices Act and the Federal Trade Commission Act,
regulate consumer credit transactions. These laws mandate certain disclosures with respect to finance charges on
automobile contracts and impose certain other restrictions. In most states, a license is required to engage in the
business of purchasing automobile contracts from dealers. In addition, laws in a number of states impose limitations on
the amount of finance charges that may be charged by dealers on credit sales. The so-called Lemon Laws enacted by
various states provide certain rights to purchasers with respect to automobiles that fail to satisfy express warranties.
The application of Lemon Laws or violation of such other federal and state laws may give rise to a claim or defense of
a customer against a dealer and its assignees, including us and those who purchase automobile contracts from us. The
dealer agreement contains representations by the dealer that, as of the date of assignment of automobile contracts, no
such claims or defenses have been asserted or threatened with respect to the automobile contracts and that all
requirements of such federal and state laws have been complied with in all material respects. Although a dealer would
be obligated to repurchase automobile contracts that involve a breach of such warranty, there can be no assurance that
the dealer will have the financial resources to satisfy its repurchase obligations. Certain of these laws also regulate our
servicing activities, including our methods of collection.
The Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) was enacted in July
2010, and many of its provisions became effective in July 2011. The Dodd-Frank Act restructured the regulation and
supervision of the financial services industry and created the Consumer Financial Protection Bureau (the “CFPB”).
The CFPB has rulemaking, supervisory and enforcement authority over “non-banks,” including us. The CFPB is
specifically authorized, among other things, to take actions to prevent companies from engaging in “unfair, deceptive
or abusive” acts or practices in connection with consumer financial products and services, and to issue rules requiring
enhanced disclosures for consumer financial products or services. Under the Dodd-Frank Act, the CFPB also may
restrict the use of pre-dispute mandatory arbitration clauses in contracts for a consumer financial product or
service. The CFPB also has authority to interpret, enforce and issue regulations implementing enumerated consumer
laws, including certain laws that apply to us. Further, the CFPB has general supervisory and examination authority
over non-depository “larger participants” in the market for automotive finance companies. We are subject to such
supervision and examination.
The Dodd-Frank Act and related regulations are likely to affect our cost of doing business, may limit or expand our
permissible activities, may affect the competitive balance within our industry and market areas and could have a
material adverse effect on us. For example, in March 2013, the CFPB stated its view that policies of indirect auto
lenders that allow auto dealers to mark up lender-established buy rates and that compensate dealers for those markups
could present a risk of impermissible pricing disparities on the basis of race and national origin, and potentially other
prohibited bases. We continue to assess the Dodd-Frank Act’s probable effect on our business, financial condition and
results of operations, and to monitor developments involving the entities charged with promulgating
regulations. However, the ultimate effect of the Dodd-Frank Act on the financial services industry in general, and on
us in particular, is uncertain at this time.
In addition to the CFPB, other state and federal agencies have the ability to regulate aspects of our business. For
example, the Dodd-Frank Act provides a mechanism for state Attorneys General to investigate us. In addition, the
Federal Trade Commission has jurisdiction to investigate aspects of our business. We expect that regulatory
investigation by both state and federal agencies will continue, and there can be no assurance that the results of such
investigations will not have a material adverse effect on us.
We believe that we are currently in material compliance with applicable statutes and regulations; however, there can
be no assurance that we are correct, nor that we will be able to maintain such compliance. The past or future failure to
comply with applicable statutes and regulations could have a material adverse effect on us. Furthermore, the adoption
of additional statutes and regulations, changes in the interpretation and enforcement of current statutes and regulations
or the expansion of our business into jurisdictions that have adopted more stringent regulatory requirements than those
in which we currently conduct business could have a material adverse effect on us. In addition, due to the consumer-
oriented nature of our industry and the application of certain laws and regulations, industry participants are regularly
named as defendants in litigation involving alleged violations of federal and state laws and regulations and consumer
law torts, including fraud. Many of these actions involve alleged violations of consumer protection laws. A significant
judgment against us or within the industry in connection with any such litigation could have a material adverse effect
on our financial condition, results of operations or liquidity.
13
Employees
As of December 31, 2016, we had 960 employees. The breakdown of the employees is as follows: 11 were senior
management personnel; 542 were servicing personnel; 215 were automobile contract origination personnel; 114 were
marketing personnel and program development (77 of whom were marketing representatives); 78 were various
administration personnel including human resources, legal, accounting and systems. We believe that our relations
with our employees are good. We are not a party to any collective bargaining agreement.
DIRECTORS AND EXECUTIVE OFFICERS
Director Identification Information
Our directors and their principal occupations are as follows: Charles E. Bradley, Jr., chief executive officer of
Consumer Portfolio Services, Inc.; Chris A. Adams, owner and chief executive officer of Latrobe Pattern Company and
K Casting Inc., which are firms engaged in the business of fabricating metal parts; Brian J. Rayhill, a practicing
attorney in New York state; William B. Roberts, president of Monmouth Capital Corp., an investment firm that
specialized in management buyouts; Gregory S. Washer, president of Clean Fun Promotional Marketing, a
promotional marketing agency; and Daniel S. Wood, retired president of Carclo Technical Plastics, a manufacturer of
customer injection moldings.
Executive Officers of the Registrant
Charles E. Bradley, Jr., 57, has been our President and a director since our formation in March 1991, and was
elected Chairman of the Board of Directors in July 2001. In January 1992, Mr. Bradley was appointed Chief Executive
Officer. From April 1989 to November 1990, he served as Chief Operating Officer of Barnard and Company, a
private investment firm. From September 1987 to March 1989, Mr. Bradley, Jr. was an associate of The Harding
Group, a private investment banking firm. Mr. Bradley does not currently serve on the board of directors of any other
publicly-traded companies.
Jeffrey P. Fritz, 57, has been Executive Vice President and Chief Financial Officer since March 2014. Prior to that,
he was Senior Vice President and Chief Financial Officer since April 2006. He was Senior Vice President of
Accounting from August 2004 through March 2006 and served as a consultant to us from May 2004 to August 2004.
He also served as our Chief Financial Officer from our inception through May 1999. He is a licensed Certified Public
Accountant and has previously practiced public accounting.
Michael T. Lavin, 44, has been Executive Vice President - Chief Legal Officer since March 2014. Prior to that, he
was our Senior Vice President – General Counsel since March 2013, Senior Vice President and Corporate Counsel
since May 2009 and our Vice President- Legal since joining the Company in November of 2001. Mr. Lavin was
previously engaged as a law clerk and an associate with the San Diego based large law firm (now defunct) of Edwards,
Sooy & Byron from 1996 through 2000 and then as an associate with the Orange County based firm of Trachtman &
Trachtman from 2000 through 2001. Mr. Lavin also clerked for the San Diego District Attorney’s office and Orange
County Public Defender’s office.
Curtis K. Powell, 60, has been Senior Vice President – Project Development since May 2010. Previously he was our
Senior Vice President – Marketing from March 2007 to May 2010. Prior to that, he was our Senior Vice President of
Originations from June 2001 to March 2007. Prior to that, he was our Senior Vice President – Marketing, from April
1995 to June 2001. He joined us in January 1993 as an independent marketing representative until being appointed
Regional Vice President of Marketing for Southern California in November 1994. From June 1985 through January
1993, Mr. Powell was in the retail automobile sales and leasing business.
Mark A. Creatura, 57, has been Senior Vice President – General Counsel since October 1996. From October 1993
through October 1996, he was Vice President and General Counsel at Urethane Technologies, Inc., a polyurethane
chemicals formulator. Mr. Creatura was previously engaged in the private practice of law with the Los Angeles law
firm of Troy & Gould Professional Corporation, from October 1985 through October 1993.
Christopher Terry, 49, has been Senior Vice President – Asset Recovery since August 2013. Prior to that was our
Senior Vice President of Servicing since May 2005, and prior to that was Senior Vice President - Asset Recovery since
January 2003. He joined us in January 1995 as a loan officer, held a series of successively more responsible positions,
14
and was promoted to Vice President - Asset Recovery in June 1999. Mr. Terry was previously a branch manager with
Norwest Financial from 1990 to October 1994.
Teri L. Robinson, 54, has been Senior Vice President of Originations since April 2007. Prior to that, she held the
position of Vice President of Originations since August 1998. She joined the Company in June 1991 as an Operations
Specialist, and held a series of successively more responsible positions. Previously, Ms. Robinson held an
administrative position at Greco & Associates.
Laurie A. Straten, 50, has been Senior Vice President of Servicing since August 2013. Prior to that, she was our
Senior Vice President of Asset Recovery since April 2013, and before that she held the position of Vice President of
Asset Recovery starting in April 2005. She started with the Company in March 1996 as a bankruptcy specialist and
took on more responsibility within Asset Recovery over time. Prior to joining CPS she worked for the FDIC and
served in the United States Marine Corps.
Richard B. Haskell, 50, has been Senior Vice President of Systems and Risk Management since April 2013. Prior to
that, he held the positions of Vice President of Systems and Risk Management since January 2007, and Vice President
of Risk Management since January 2005. He joined the Company in March 1994 as a data entry clerk in the
Originations Department and held a series of successively more responsible positions. Previously, Mr. Haskell held a
position as loan officer at Trust One Mortgage.
John P. Harton, 52, has been Senior Vice President - Marketing since March 2014. Prior to that, he held the position
of Vice President – Marketing since April 2010. He joined the Company in April 1996 as a loan officer, held a series
of successively more responsible positions, and was promoted to Vice President - Originations in June 2007. Mr.
Harton was previously a branch manager with American General Finance from 1990 to March 1996.
Danny Bharwani, 49, has been Senior Vice President – Finance since April 2016. Previously, he was our Vice
President – Finance from June 2002. He joined us as Assistant Controller in August 1997. Mr. Bharwani was
previously employed as Assistant Controller at The Todd-AO Corporation, from 1989 to 1997.
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters, and Issuer Purchases of
Equity Securities
The Company’s Common Stock is traded on the Nasdaq Global Market, under the symbol "CPSS." The following
table sets forth the high and low sale prices as reported by Nasdaq for our Common Stock for the periods shown.
January 1 - March 31, 2015…………………………………….……….
April 1 - June 30, 2015………………………………………….……….
July 1 - September 30, 2015…………………………………...……… .
October 1 - December 31, 2015……………………………….……… .
January 1 - March 31, 2016…………………………………….……….
April 1 - June 30, 2016………………………………………….……….
July 1 - September 30, 2016…………………………………...……… .
October 1 - December 31, 2016……………………………….……… .
High
7.60
7.38
6.55
5.81
5.11
4.50
4.65
6.05
Low
5.29
5.75
4.87
4.49
3.64
3.31
3.58
3.94
As of January 1, 2017, there were 35 holders of record of the Company’s Common Stock. To date, we have not
declared or paid any dividends on our Common Stock. The payment of future dividends, if any, on our Common Stock
is within the discretion of the Board of Directors and will depend upon our income, capital requirements and financial
condition, and other relevant factors. The instruments governing our outstanding debt place certain restrictions on the
payment of dividends. We do not intend to declare any dividends on our Common Stock in the foreseeable future, but
instead intend to retain any cash flow for use in our operations.
The table below presents information regarding outstanding options to purchase our Common Stock as of December
31, 2016:
15
Plan category
Equity compensation plans
$
approved by security holders………$
Equity compensation plans not
$
approved by security holders………$
Total
Number of securities
to be issued upon
exercise of outstanding
options, warrants
and rights
Weighted average
exercise price of
outstanding
options, warrants
and rights
Number of
securities remaining
available for future
issuance under equity
compensation plans
12,594,505
$
4.56
-
12,594,505
$
-
4.56
3,661,181
-
3,661,181
Issuer Purchases of Equity Securities in the Fourth Quarter
Total
Number of
Shares
Purchased
208,992
150,102
116,600
475,694
Period(1)
October 2016…… $
November 2016……$
December 2016……$
Total
Average
Price Paid
per Share
Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs(2)
$
$
4.52
4.60
5.38
4.75
208,992
150,102
116,600
475,694
Approximate Dollar
Value of Shares that
May Yet be Purchased
Under the Plans or
Programs
$
6,103,642
5,413,370
4,785,684
(1) Each monthly period is the calendar month.
(2) Through December 31, 2016, our board of directors had authorized the purchase of up to $54.5 million of our
outstanding securities, which program was first announced in our annual report for the year 2002, filed on
March 26, 2003. All purchases described in the table above were under the plan announced in March 2003, which
has no fixed expiration date. As of December 31, 2016, we have purchased $5.0 million in principal amount of
debt securities and $44.7 million of our common stock representing 13,318,295 shares.
16
Stock Performance Graph
The line graph that follows compares the cumulative total stockholder return on our common stock with the
cumulative total return of the Nasdaq US Benchmark Total Return Index, and the Nasdaq Financial Services Index for
the five years ended December 31, 2015. The graph assumes that $100 was invested on December 31, 2010 in each of
our common stock, Nasdaq US Benchmark Total Return Index, and the Nasdaq Financial Services Index, and that all
dividends were reinvested. Past performance should not be regarded as indicative of the future.
1,200.00
1,000.00
800.00
600.00
400.00
200.00
0.00
Nasdaq US
Nasdaq Financial Stocks
CPS
17
Item 6. Selected Financial Data
The following table presents our selected consolidated financial data and operating data as of and for the dates
indicated. The data under the captions "Statement of Income Data" and "Balance Sheet Data" have been derived from
our audited consolidated financial statements. The remainder is derived from other records of ours. You should read
the selected consolidated financial data together with "Management’s Discussion and Analysis of Financial Condition
and Results of Operations" and our audited and unaudited consolidated financial statements and notes thereto that are
included in this report, and in our quarterly and periodic filings.
(in thousands, except per share data)
2016
As of and
For the Year Ended December 31,
2015
2013
2014
2012
Statement of Income Data
Revenues:
Interest income ………………………………………
Other income …………………………………………
Gain on cancellation of debt …………………………………
Total revenues ………………………………………
Expenses:
Employee costs ………………………………………..
General and administrative ……………………………
Interest expense ……………………………………….
Provision for credit losses …………………………….
Provision for contingent liabilities …………………………
Total expenses ……………………………………..
Income (loss) before income tax expense (benefit) ……………
Income tax expense (benefit) ……………………………………
Net income (loss) ………………………………………….
$
408,996
13,286
-
422,282
65,549
48,620
79,941
178,511
-
372,621
49,661
20,361
29,300
$
349,912
13,738
-
363,650
$
286,734
13,522
-
300,256
$
231,330
13,498
10,947
255,775
$
175,314
11,894
-
187,208
59,556
42,349
57,745
142,618
-
302,268
61,382
26,701
34,681
$
50,129
39,262
50,395
108,228
-
248,014
52,242
22,726
29,516
$
42,960
32,753
58,179
76,869
7,841
218,602
37,173
16,168
21,005
$
35,573
29,531
79,422
33,495
-
178,021
9,187
(60,221)
69,408
$
$
Earnings (loss) per share-basic ……………………………
Earnings (loss) per share-diluted …………………………
Pre-tax income (loss) per share-basic (1) ………………..
Pre-tax income (loss) per share-diluted (2) ………………
Weighted average shares outstanding-basic …………….
Weighted average shares outstanding-diluted …………..
$
$
$
$
1.20
1.01
2.04
1.71
24,356
29,035
$
$
$
$
1.34
1.10
2.37
1.94
25,935
31,584
$
$
$
$
1.18
0.92
2.09
1.63
25,040
32,032
$
$
$
$
0.98
0.67
1.73
1.18
21,538
31,574
$
$
$
$
3.56
2.72
0.47
0.36
19,473
25,478
Balance Sheet Data
Total assets ……………………………………………….
Cash and cash equivalents ………………………………..
Restricted cash and equivalents ………………………….
Finance receivables, net …………………………………..
Finance receivables measured at fair value……………………
Warehouse lines of credit …………………………………
Residual interest financing ………………………………..
Debt secured by receivables measured at fair value…..
Securitization trust debt …………………………………..
Long-term debt …………………………………………….
Shareholders' equity ……………………………………….
$
2,410,402
13,936
112,754
2,172,365
4
103,358
-
-
$
2,128,925
19,322
106,054
1,909,490
61
194,056
9,042
-
2,080,900
14,949
186,218
1,720,021
15,138
161,159
$
1,833,058
17,859
175,382
1,534,496
1,664
56,839
12,327
1,250
1,598,496
15,233
127,253
$
1,396,366
22,112
132,284
1,115,437
14,476
9,452
19,096
13,117
1,177,559
57,701
94,602
$
1,037,620
12,966
104,445
744,749
59,668
21,731
13,773
57,107
792,497
73,416
61,311
(1) Income (loss) before income tax benefit divided by weighted average shares outstanding-basic. Included for
illustrative purposes because some of the periods presented include significant income tax benefits.
(2) Income (loss) before income tax benefit divided by weighted average shares outstanding-diluted. Included for
illustrative purposes because some of the periods presented include significant income tax benefits.
18
(in thousands)
2016
As of and
For the Year Ended December 31,
2015
2013
2014
2012
Contract Originations / Securitizations
Automobile contract originations……………………………..
Automobile contracts securitized……………………………
Managed Portfolio Data
Contracts held by consolidated subsidiaries………………….
Fireside portfolio…………………………………………….
Contracts held by non-consolidated subsidiaries……………….
Third party portfolios (1)………………………………………….
Total managed portfolio………………………………………
Average managed portfolio……………………………………
Weighted average fixed effective interest rate
(total managed portfolio) (2)………………………………………
Core operating expenses
(% of average managed portfolio) (3)…………………………….
Allowance for finance credit losses…………………………….
Allowance for finance credit losses (of of total
contracts held by subsidiaries)……………………………………
Aggregate allowance for finance credit losses and
repossessions in inventory…………………………………………
Aggregate allowance for finance credit losses (% of
repossessions in inventory and contracts held by
consolidated subsidiaries)………………………………………..
Total delinquencies (2) (4)
Total delinquencies and repossessions in inventory (2) (4)
Net charge-offs (2) (5)
$
1,088,785
1,214,997
$
1,060,538
795,000
$
944,944
924,000
$
764,087
778,000
$
551,742
603,500
$
$
$
$
$
2,307,956
3
9
102
2,308,070
2,226,073
2,030,652
61
40
383
2,031,136
1,847,945
1,640,536
1,664
390
1,330
1,643,920
1,422,870
1,207,694
14,786
4,074
4,868
1,231,422
1,081,936
$
$
$
$
$
807,888
60,804
17,298
11,585
897,575
822,571
19.4%
19.5%
19.8%
20.0%
19.6%
5.1%
95,578
$
5.5%
75,603
$
6.3%
61,460
$
7.0%
39,626
$
7.9%
19,594
$
4.1%
3.7%
3.7%
3.3%
2.4%
$
124,503
$
102,557
$
79,289
$
54,405
$
25,978
5.4%
9.2%
11.0%
7.0%
5.1%
7.6%
9.5%
6.4%
4.8%
5.5%
7.2%
5.8%
4.5%
4.8%
6.8%
4.7%
3.2%
4.0%
5.5%
3.6%
(1) Receivables related to the third party portfolios, on which we earn only a servicing fee.
(2) Excludes receivables related to the third party portfolios.
(3) Total expenses excluding provision for credit losses, provision for contingent liabilities, interest expense, loss on
sale of receivables and impairment loss on residual assets.
(4) For further information regarding delinquencies and the managed portfolio, see the table captioned "Delinquency
Experience," in Item 1, Part I of this report and the notes to that table.
(5) Net charge-offs include the remaining principal balance, after the application of the net proceeds from the
liquidation of the vehicle (excluding accrued and unpaid interest) and amounts collected subsequent to the date of
the charge-off, including some recoveries which have been classified as other income in the accompanying
consolidated financial statements. For further information regarding charge-offs, see the table captioned "Net
Charge-Off Experience," in Item I, Part I of this report and the notes to that table.
19
Item 7. Management’s Discussion And Analysis Of Financial Condition And Results Of Operations
The following discussion and analysis should be read in conjunction with our consolidated financial statements
and notes thereto and other information included or incorporated by reference herein.
Overview
We are a specialty finance company. Our business is to purchase and service retail automobile contracts originated
primarily by franchised automobile dealers and, to a lesser extent, by select independent dealers in the United States
in the sale of new and used automobiles, light trucks and passenger vans. Through our automobile contract
purchases, we provide indirect financing to the customers of dealers who have limited credit histories, low incomes
or past credit problems, who we refer to as sub-prime customers. We serve as an alternative source of financing for
dealers, facilitating sales to customers who otherwise might not be able to obtain financing from traditional sources,
such as commercial banks, credit unions and the captive finance companies affiliated with major automobile
manufacturers. In addition to purchasing installment purchase contracts directly from dealers, we have also (i)
acquired installment purchase contracts in four merger and acquisition transactions, (ii) purchased immaterial
amounts of vehicle purchase money loans from non-affiliated lenders, and (iii) directly originated an immaterial
amount of vehicle purchase money loans by lending money directly to consumers. In this report, we refer to all of
such contracts and loans as "automobile contracts."
We were incorporated and began our operations in March 1991. From inception through December 31, 2016, we
have originated a total of approximately $13.5 billion of automobile contracts, primarily by purchasing retail
installment sales contracts from dealers, and to a lesser degree, by originating loans secured by automobiles directly
with consumers. In addition, we acquired a total of approximately $822.3 million of automobile contracts in
mergers and acquisitions in 2002, 2003, 2004 and, most recently, in September 2011. The September 2011
acquisition consisted of approximately $217.8 million of automobile contracts that we purchased from Fireside Bank
of Pleasanton, California. In 2004 and 2009, we were appointed as a third-party servicer for certain portfolios of
automobile contracts originated and owned by non-affiliated entities. Recent contract purchase volumes and
managed portfolio levels are shown in the table below:
Contract Purchases and Outstanding Managed Portfolio
$ in thousands
Year
2008
2009
2010
2011
2012
2013
2014
2015
2016
Contracts
Purchased in
Period
$
296,817
8,599
113,023
284,236
551,742
764,087
944,944
1,060,538
1,088,785
Managed
Portfolio at
Period End
$
1,664,122
1,194,722
756,203
794,649
897,575
1,231,422
1,643,920
2,031,136
2,308,070
Our principal executive offices are in Las Vegas, Nevada. Most of our operational and administrative functions
take place in Irvine, California. Credit and underwriting functions are performed primarily in that California branch
with certain of these functions also performed in our Florida and Nevada branches. We service our automobile
contracts from our California, Nevada, Virginia, Florida and Illinois branches.
The programs we offer to dealers and consumers are intended to serve a wide range of sub-prime customers,
primarily through franchised new car dealers. We originate automobile contracts with the intention of financing
them on a long-term basis through securitizations. Securitizations are transactions in which we sell a specified pool
of contracts to a special purpose subsidiary of ours, which in turn issues asset-backed securities to fund the purchase
of the pool of contracts from us.
20
Securitization and Warehouse Credit Facilities
Throughout the period for which information is presented in this report, we have purchased automobile contracts
with the intention of financing them on a long-term basis through securitizations, and on an interim basis through
warehouse credit facilities. All such financings have involved identification of specific automobile contracts, sale of
those automobile contracts (and associated rights) to one of our special-purpose subsidiaries, and issuance of asset-
backed securities to be purchased by institutional investors. Depending on the structure, these transactions may be
accounted for under generally accepted accounting principles as sales of the automobile contracts or as secured
financings.
When structured to be treated as a secured financing for accounting purposes, the subsidiary is consolidated with
us. Accordingly, the sold automobile contracts and the related debt appear as assets and liabilities, respectively, on
our consolidated balance sheet. We then periodically (i) recognize interest and fee income on the contracts, (ii)
recognize interest expense on the securities issued in the transaction and (iii) record as expense a provision for credit
losses on the contracts.
Since 1994 we have conducted 72 term securitizations of automobile contracts that we originated. As of
December 31, 2016, 18 of those securitizations are active and all but one are structured as secured financings. The
exception is our September 2010 transaction, which is structured as a sale of the related contracts. From 1994
through April 2008 we generally utilized financial guarantees for the senior asset-backed notes issued in the
securitization. Since September 2010 we have utilized senior subordinated structures without any financial
guarantees. We have generally conducted our securitizations on a quarterly basis, near the end of each calendar
quarter, resulting in four securitizations per calendar year. However, in 2015, we elected to defer what would have
been our December securitization in favor of a securitization in January 2016, and since that time have generally
conducted our securitizations near the beginning of each calendar quarter.
Our history of term securitizations, over the most recent ten years, is summarized in the table below:
Recent Asset-Backed Term Securitizations
$ in thousands
Period
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
Number of Term
Securitizations
4
2
0
1
3
4
4
4
3
4
Amount of
Receivables
1,118,097
509,022
-
103,772
335,593
603,500
778,000
923,000
795,000
1,214,997
From time to time we have also completed financings of our residual interests in other securitizations that we and
our affiliates previously sponsored. As of December 31, 2015 we had one such residual interest financing
outstanding, which was repaid in full in November 2016.
Generally, prior to a securitization transaction we fund our automobile contract purchases primarily with proceeds
from warehouse credit facilities. Our current short-term funding capacity is $300 million, comprising three credit
facilities. The first $100 million credit facility was established in May 2012. This facility was renewed in August
2016, extending the revolving period to August 2018, and adding an amortization period through August 2019. In
April 2015, we entered into a $100 million facility, with a revolving period extending to April 2017, followed by an
amortization period to April 2019. In November 2015, we entered into a third $100 million facility, with a
revolving period extending to November 2017, followed by an amortization period to November 2019.
21
In a securitization and in our warehouse credit facilities, we are required to make certain representations and
warranties, which are generally similar to the representations and warranties made by dealers in connection with our
purchase of the automobile contracts. If we breach any of our representations or warranties, we will be obligated to
repurchase the automobile contract at a price equal to the principal balance plus accrued and unpaid interest. We
may then be entitled under the terms of our dealer agreement to require the selling dealer to repurchase the contract
at a price equal to our purchase price, less any principal payments made by the customer. Subject to any recourse
against dealers, we will bear the risk of loss on repossession and resale of vehicles under automobile contracts that
we repurchase.
Whether a securitization is treated as a secured financing or as a sale for financial accounting purposes, the related
special purpose subsidiary may be unable to release excess cash to us if the credit performance of the securitized
automobile contracts falls short of pre-determined standards. Such releases represent a material portion of the cash
that we use to fund our operations. An unexpected deterioration in the performance of securitized automobile
contracts could therefore have a material adverse effect on both our liquidity and results of operations, regardless of
whether such automobile contracts are treated as having been sold or as having been financed.
Credit Risk Retained
Whether a sale of automobile contracts in connection with a securitization or warehouse credit facility is treated as
a secured financing or as a sale for financial accounting purposes, the related special-purpose subsidiary may be
unable to release excess cash to us if the credit performance of the related automobile contracts falls short of
pre-determined standards. Such releases represent a material portion of the cash that we use to fund our operations.
An unexpected deterioration in the performance of such automobile contracts could therefore have a material
adverse effect on both our liquidity and our results of operations, regardless of whether such automobile contracts
are treated for financial accounting purposes as having been sold or as having been financed. For estimation of the
magnitude of such risk, it may be appropriate to look to the size of our "managed portfolio," which represents both
financed and sold automobile contracts as to which such credit risk is retained. Our managed portfolio as of
December 31, 2016 was approximately $2,308.1 million.
Critical Accounting Policies
We believe that our accounting policies related to (a) Allowance for Finance Credit Losses, (b) Amortization of
Deferred Origination Costs and Acquisition Fees, (c) Term Securitizations, (d) Accrual for Contingent Liabilities
and (e) Income Taxes are the most critical to understanding and evaluating our reported financial results. Such
policies are described below.
Allowance for Finance Credit Losses
In order to estimate an appropriate allowance for losses incurred on finance receivables, we use a loss allowance
methodology commonly referred to as "static pooling," which stratifies our finance receivable portfolio into
separately identified pools based on the period of origination. Using analytical and formula driven techniques, we
estimate an allowance for finance credit losses, which we believe is adequate for probable incurred credit losses that
can be reasonably estimated in our portfolio of automobile contracts. For each monthly pool of contracts that we
originate, we begin establishing the allowance in the month of acquisition and increase it over the subsequent 11
months, through a provision for credit losses charged to our consolidated statement of operations, with the goal of
establishing an allowance that approximates the next 12 months of expected net losses. Net losses incurred on
finance receivables are charged to the allowance. We evaluate the adequacy of the allowance by examining current
delinquencies, the characteristics of the portfolio, prospective liquidation values of the underlying collateral and
general economic and market conditions. As circumstances change, our level of provisioning and/or allowance may
change as well.
Broad economic factors such as recession and significant changes in unemployment levels influence the credit
performance of our portfolio, as does the weighted average age of the receivables at any given time. Our internal
credit performance data consistently show that new receivables have lower levels of delinquency and losses early in
their lives, with delinquencies increasing throughout their lives and losses gradually increasing to a peak between 36
and 42 months, after which they gradually decrease. The historical weighted average seasoning of our total owned
portfolio excluding Fireside, is summarized in the table below:
22
December 31,
2009
2010
2011
2012
2013
2014
2015
2016
Weighted Average Age
in Months of Owned
Portfolio
33
37
27
18
14
14
16
18
The credit performance of our portfolio is also significantly influenced by our underwriting guidelines and credit
criteria we use when evaluating contracts for purchase from dealers. We regularly evaluate our portfolio credit
performance and modify our purchase criteria to maximize the credit performance of our portfolio, while
maintaining competitive programs and levels of service for our dealers.
Amortization of Deferred Originations Costs and Acquisition Fees
Upon purchase of a contract from a dealer, we generally either charge or advance the dealer an acquisition fee. In
addition, we incur certain direct costs associated with acquisitions of our contracts. All such acquisition fees and
direct costs are applied to the carrying value of finance receivables and are accreted into earnings as an adjustment
to the yield over the estimated life of the contract using the interest method.
Term Securitizations
Our term securitization structure has generally been as follows:
We sell automobile contracts we acquire to a wholly-owned special purpose subsidiary, which has been
established for the limited purpose of buying and reselling our automobile contracts. The special-purpose subsidiary
then transfers the same automobile contracts to another entity, typically a statutory trust. The trust issues interest-
bearing asset-backed securities, in a principal amount equal to or less than the aggregate principal balance of the
automobile contracts. We typically sell these automobile contracts to the trust at face value and without recourse,
except that representations and warranties similar to those provided by the dealer to us are provided by us to the
trust. One or more investors purchase the asset-backed securities issued by the trust; the proceeds from the sale of
the asset-backed securities are then used to purchase the automobile contracts from us. We may retain or sell
subordinated asset-backed securities issued by the trust or by a related entity.
We structure our securitizations to include internal credit enhancement for the benefit the investors (i) in the form
of an initial cash deposit to an account ("spread account") held by the trust, (ii) in the form of overcollateralization of
the senior asset-backed securities, where the principal balance of the senior asset-backed securities issued is less
than the principal balance of the automobile contracts, (iii) in the form of subordinated asset-backed securities, or
(iv) some combination of such internal credit enhancements. The agreements governing the securitization
transactions require that the initial level of internal credit enhancement be supplemented by a portion of collections
from the automobile contracts until the level of internal credit enhancement reaches specified levels, which are then
maintained. The specified levels are generally computed as a percentage of the principal amount remaining unpaid
under the related automobile contracts. The specified levels at which the internal credit enhancement is to be
maintained will vary depending on the performance of the portfolios of automobile contracts held by the trusts and
on other conditions, and may also be varied by agreement among us, our special purpose subsidiary, the insurance
company, if any, and the trustee. Such levels have increased and decreased from time to time based on performance
of the various portfolios, and have also varied from one transaction to another. The agreements governing the
securitizations generally grant us the option to repurchase the sold automobile contracts from the trust when the
aggregate outstanding balance of the automobile contracts has amortized to a specified percentage of the initial
aggregate balance.
Our September 2008 securitization and the subsequent re-securitization of the remaining receivables from such
transaction in September 2010 were each in substance sales of the underlying receivables, and have been treated as
sales for financial accounting purposes. They differ from those treated as secured financings in that the trust to
which our special-purpose subsidiaries sold the automobile contracts met the definition of a "qualified special-
23
purpose entity" under Statement of Financial Accounting Standards No. 140 (ASC 860). As a result, assets and
liabilities of those trusts are not consolidated into our consolidated balance sheet.
Our warehouse credit facility structures are similar to the above, except that (i) our special-purpose subsidiaries
that purchase the automobile contracts pledge the automobile contracts to secure promissory notes that they issue,
and (ii) no increase in the required amount of internal credit enhancement is contemplated. Our current maximum
revolving warehouse financing capacity is $300 million.
Upon each transfer of automobile contracts in a transaction structured as a secured financing for financial
accounting purposes, whether a term securitization or a warehouse financing, we retain on our consolidated balance
sheet the related automobile contracts as assets and record the asset-backed notes or loans issued in the transaction
as indebtedness.
We receive periodic base servicing fees for the servicing and collection of the automobile contracts. Under our
securitization structures treated as secured financings for financial accounting purposes, such servicing fees are
included in interest income from the automobile contracts. In addition, we are entitled to the cash flows from the
trusts that represent collections on the automobile contracts in excess of the amounts required to pay principal and
interest on the asset-backed securities, base servicing fees, and certain other fees and expenses (such as trustee and
custodial fees). Required principal payments on the asset-backed notes are generally defined as the payments
sufficient to keep the principal balance of such notes equal to the aggregate principal balance of the related
automobile contracts (excluding those automobile contracts that have been charged off), or a pre-determined
percentage of such balance. Where that percentage is less than 100%, the related securitization agreements require
accelerated payment of principal until the principal balance of the asset-backed securities is reduced to the specified
percentage. Such accelerated principal payment is said to create overcollateralization of the asset-backed notes.
If the amount of cash required for payment of fees, expenses, interest and principal on the senior asset-backed
notes exceeds the amount collected during the collection period, the shortfall is withdrawn from the spread account,
if any. If the cash collected during the period exceeds the amount necessary for the above allocations plus required
principal payments on the subordinated asset-backed notes, and there is no shortfall in the related spread account or
the required overcollateralization level, the excess is released to us. If the spread account and overcollateralization is
not at the required level, then the excess cash collected is retained in the trust until the specified level is achieved.
Although spread account balances are held by the trusts on behalf of our special-purpose subsidiaries as the owner
of the residual interests (in the case of securitization transactions structured as sales for financial accounting
purposes) or the trusts (in the case of securitization transactions structured as secured financings for financial
accounting purposes), we are restricted in use of the cash in the spread accounts. Cash held in the various spread
accounts is invested in high quality, liquid investment securities, as specified in the securitization agreements. The
interest rate payable on the automobile contracts is significantly greater than the interest rate on the asset-backed
notes. As a result, the residual interests described above historically have been a significant asset of ours.
In all of our term securitizations and warehouse credit facilities, whether treated as secured financings or as sales,
we have sold the automobile contracts (through a subsidiary) to the securitization entity. The difference between the
two structures is that in securitizations that are treated as secured financings we report the assets and liabilities of the
securitization trust on our consolidated balance sheet. Under both structures, recourse to us by holders of the asset-
backed securities and by the trust, for failure of the automobile contract obligors to make payments on a timely
basis, is limited to the automobile contracts included in the securitizations or warehouse credit facilities, the spread
accounts and our retained interests in the respective trusts.
Accrual for Contingent Liabilities
We are routinely involved in various legal proceedings resulting from our consumer finance activities and
practices, both continuing and discontinued. Our legal counsel has advised us on such matters where, based on
information available at the time of this report, there is an indication that it is both probable that a liability has been
incurred and the amount of the loss can be reasonably determined.
We have recorded a liability as of December 31, 2016, which represents our best estimate of probable incurred
losses for legal contingencies at that date. The amount of losses that may ultimately be incurred cannot be estimated
with certainty. However, based on such information as is available to us, we believe that the range of reasonably
possible losses for the legal proceedings and contingencies described or referenced above, as of December 31, 2016,
and in excess of the liability we have recorded, does not exceed $1 million.
Accordingly, we believe that the ultimate resolution of such legal proceedings and contingencies, after taking into
account our current litigation reserves, should not have a material adverse effect on our consolidated financial
24
condition. We note, however, that in light of the uncertainties inherent in contested proceedings, there can be no
assurance that the ultimate resolution of these matters will not significantly exceed the reserves we have accrued; as
a result, the outcome of a particular matter may be material to our operating results for a particular period,
depending on, among other factors, the size of the loss or liability imposed and the level of our income for that
period.
Income Taxes
We account for income taxes under the asset and liability method, which requires the recognition of deferred tax
assets and liabilities for the expected future tax consequences of events that have been included in the financial
statements. Under this method, deferred tax assets and liabilities are determined based on the differences between
the financial statements and tax basis of assets and liabilities using enacted tax rates in effect for the year in which
the differences are expected to reverse. The effect of a change in tax rates on deferred tax assets and liabilities is
recognized in income in the period that includes the enactment date.
Deferred tax assets are recognized subject to management’s judgment that realization is more likely than not. A
valuation allowance is recognized for a deferred tax asset if, based on the weight of the available evidence, it is more
likely than not that some portion of the deferred tax asset will not be realized. In making such judgements,
significant weight is given to evidence that can be objectively verified.
Our net deferred tax asset of $42.8 million consists of approximately $36.3 million of net U.S. federal deferred tax
assets and $6.5 million of net state deferred tax assets. The major components of the deferred tax asset are $10.6
million in net operating loss carryforwards and built in losses and $31.3 million in net deductions which have not yet
been taken on a tax return.
As of December 31, 2016, we had net operating loss carryforwards for state income tax purposes of $56.6 million.
These state net operating losses begin to expire in 2017.
In determining the possible future realization of deferred tax assets, we have considered future taxable income
from the following sources: (a) reversal of taxable temporary differences; and (b) forecasted future net earnings
from operations. Based upon those considerations, we have concluded that it is more likely than not that the U.S.
and state net operating loss carryforward periods provide enough time to utilize the deferred tax assets pertaining to
the existing net operating loss carryforwards and any net operating loss that would be created by the reversal of the
future net deductions which have not yet been taken on a tax return. Our estimates of taxable income are forward-
looking statements, and there can be no assurance that our estimates of such taxable income will be correct. Factors
discussed under "Risk Factors," and in particular under the subheading "Risk Factors -- Forward-Looking
Statements" may affect whether such projections prove to be correct.
We recognize interest and penalties related to unrecognized tax benefits within the income tax expense line in the
accompanying consolidated statements of operations. Accrued interest and penalties are included within the related
tax liability line in the consolidated balance sheets.
Uncertainty of Capital Markets and General Economic Conditions
We depend upon the availability of warehouse credit facilities and access to long-term financing through the
issuance of asset-backed securities collateralized by our automobile contracts. Since 1994, we have completed 72
term securitizations of approximately $11.4 billion in contracts. From the fourth quarter of 2007 through the end of
2009, we observed unprecedented adverse changes in the market for securitized pools of automobile contracts.
These changes included reduced liquidity, and reduced demand for asset-backed securities, particularly for securities
carrying a financial guaranty and for securities backed by sub-prime automobile receivables. Moreover, during that
period many of the firms that previously provided financial guarantees, which were an integral part of our
securitizations, suspended offering such guarantees. These adverse changes caused us to conserve liquidity by
significantly reducing our purchases of automobile contracts. However, since September 2009 we have established
new funding facilities and gradually increased our contract purchases and the frequency and amount of our term
securitizations.
Financial Covenants
Certain of our securitization transactions and our warehouse credit facilities contain various financial covenants
requiring certain minimum financial ratios and results. Such covenants include maintaining minimum levels of
liquidity and net worth and not exceeding maximum leverage levels. In addition, certain securitization and non-
securitization related debt contain cross-default provisions that would allow certain creditors to declare a default if a
25
default occurred under a different facility. As of December 31, 2016 we were in compliance with all such financial
covenants.
Results of Operations
Comparison of Operating Results for the year ended December 31, 2016 with the year ended December 31, 2015
Revenues. During the year ended December 31, 2016, our revenues were $422.3 million, an increase of $58.6
million, or 16.1%, from the prior year revenues of $363.7 million. The primary reason for the increase in revenues is
an increase in interest income. Interest income for the year ended December 31, 2016 increased $59.1 million, or
16.9%, to $409.0 million from $349.9 million in the prior year. The primary reason for the increase in interest
income is the increase in finance receivables held by consolidated subsidiaries, which increased from $2,031.1
million at December 31, 2015 to $2,307.9 million at December 31, 2016. The table below shows the average
balances of our portfolio held by consolidated subsidiaries for the year ended December 31, 2016 and 2015:
Finance Receivables Owned by
Consolidated Subsidiaries
CPS Originated Receivables………………. $
Fireside…………………………………….
Total……………………………….……………$
Average Balances for the Year Ended
December 31, 2016
December 31, 2015
Amount
Amount
($ in millions)
2,225.9
-
2,225.9
$
$
1,844.5
0.4
1,844.9
Other income decreased by $452,000, or 3.3%, to $13.3 million in the year ended December 31, 2016 from
$13.7 million during the prior year. The decrease consists of an decrease of $532,000 in servicing fees and
recoveries we earn on portfolios we service for third parties and a decrease of $465,000 in payments from third-
party providers of convenience fees paid by our customers for web based and other electronic payments. The
decreases were somewhat offset by increases of $275,000 associated with direct mail and other related products and
services that we offer to our dealers and an increase of $195,000 in sales tax refunds.
Expenses. Our operating expenses consist largely of provision for credit losses, interest expense, employee costs
and general and administrative expenses. Provision for credit losses and interest expense are significantly affected
by the volume of automobile contracts we purchased during the trailing 12-month period and by the outstanding
balance of finance receivables held by consolidated subsidiaries. Employee costs and general and administrative
expenses are incurred as applications and automobile contracts are received, processed and serviced. Factors that
affect margins and net income include changes in the automobile and automobile finance market environments, and
macroeconomic factors such as interest rates and changes in the unemployment level.
Employee costs include base salaries, commissions and bonuses paid to employees, and certain expenses related
to the accounting treatment of outstanding stock options, and are one of our most significant operating expenses.
These costs (other than those relating to stock options) generally fluctuate with the level of applications and
automobile contracts processed and serviced.
Other operating expenses consist largely of facilities expenses, telephone and other communication services,
credit services, computer services, marketing and advertising expenses, and depreciation and amortization.
Total operating expenses were $372.6 million for the year ended December 31, 2016, compared to $302.3 million
for the prior year, an increase of $70.4 million, or 23.3%. The increase is primarily due to the increase in the amount
of new contracts we purchased, the resulting increase in our consolidated portfolio and associated interest expense,
servicing costs, and the related increase in our provision for credit losses.
Employee costs increased by $6.0 million or 10.1%, to $65.5 million during the year ended December 31, 2016,
representing 17.6% of total operating expenses, from $59.6 million for the prior year, or 19.7% of total operating
expenses. Since 2010, we have added employees in our Originations and Marketing departments to accommodate
the increase in contract purchases. More recently, we have also added Servicing staff to accommodate the increase
in the number of accounts in our managed portfolio. The table below summarizes our employees by category as
26
well as contract purchases and units in our managed portfolio as of, and for the years ended, December 31, 2016 and
2015:
December 31, 2016
December 31, 2015
Amount
Amount
Contracts purchased (dollars)………………………$
Contracts purchased (units)…………………………$
$
Managed portfolio outstanding (dollars)
Managed portfolio outstanding (units)
Number of Originations staff
Number of Marketing staff
Number of Servicing staff
Number of other staff
Total number of employees
($ in millions)
$
1,088.8
66,527
2,308.1
169,720
$
215
114
542
89
960
1,060.5
64,130
2,031.1
149,158
243
140
487
65
935
General and administrative expenses include costs associated with purchasing and servicing our portfolio of
finance receivables, including expenses for facilities, credit services, and telecommunications. General and
administrative expenses were $24.8 million, an increase of $4.7 million, or 23.2%, compared to the previous year
and represented 6.7% of total operating expenses.
Interest expense for the year ended December 31, 2016 increased by $22.2 million to $79.9 million, or 38.4%,
compared to $57.7 million in the previous year.
Interest on securitization trust debt increased by $20.5 million, or 42.3%, for the year ended December 31, 2016
compared to the prior year. The average balance of securitization trust debt increased 22.2% to $2,075.1 million at
December 31, 2016 compared to $1,698.8 million at December 31, 2015. In addition, the blended interest rates on
our term securitizations have generally increased since June 2014. As a result, the cost of securitization debt during
the year ended December 31, 2016 was 3.3%, compared to 2.9% in the prior year period. For any particular
quarterly securitization transaction, the blended cost of funds is ultimately the result of many factors including the
market interest rates for benchmark swaps of various maturities against which our bonds are priced and the margin
over those benchmarks that investors are willing accept, which in turn, is influenced by investor demand for our
bonds at the time of the securitization. These and other factors have resulted in a general trend toward higher
securitization trust debt interest costs since June 2014, although that trend has reversed somewhat since July 2016.
The blended interest rates of our recent securitizations are summarized in the table below:
Blended Cost of Funds on Recent Asset-Backed
Term Securitizations
Blended Cost of
Funds
2.37%
2.71%
3.07%
3.04%
3.18%
3.78%
4.34%
4.65%
4.48%
3.66%
Period
June 2014
September 2014
December 2014
March 2015
June 2015
September 2015
January 2016
April 2016
July 2016
October 2016
27
Interest expense on our subordinated debt decreased by $234,000, or 14.8%, for the year ended December 31,
2016 compared to the prior year. The reduction was the result of our decreasing the average interest rate on our
subordinated renewable notes from 10.5% for the year ended December 31, 2015 to 8.9% for the year ended
December 31, 2016.
Interest expense on residual interest financing decreased $559,000, or 39.7% in the year ended December 31,
2016 compared to the prior year. The decrease is due to the repayments on that facility during the year, including
repayment in full in November 2016.
Interest expense on warehouse lines of credit increased by $2.4 million, or 39.9% for the year ended December
31, 2016 compared to the prior year. The increase is due primarily to greater utilization of our warehouse lines in
2016 compared to 2015 as a result of our change from conducting our term securitizations primarily at the beginning
of the calendar quarter in 2016 rather than at the end of the calendar quarter as we did in 2015.
The following table presents the components of interest income and interest expense and a net interest yield
analysis for the years ended December 31, 2016 and 2015:
Year Ended December 31,
2016
2015
(Dollars in thousands)
Average
Balance (1)
Interest
Annualized
Average
Yield/Rate
Average
Balance (1)
Interest
Annualized
Average
Yield/Rate
$
2,188,852
$
408,996
18.7%
$
1,819,071
$
349,912
19.2%
9.9%
12.8%
2.9%
10.5%
3.2%
16.1%
Interest Earning Assets
Finance receivables gross (2)………………$
$
Interest Bearing Liabilities
$
Warehouse lines of credit…………………. $
Residual interest financing………………. $
Securitization trust debt……………………$
Subordinated renewable notes………………$
$
76,208
6,413
2,075,127
15,062
2,172,810
$
8,569
846
69,178
1,348
79,941
11.2%
13.2%
3.3%
8.9%
3.7%
$
62,104
10,948
1,698,777
15,102
1,786,931
$
6,127
1,405
48,631
1,582
57,745
$
Net interest income/spread…………………$
Net interest margin (3)………………………$
Ratio of average interest earning assets
101%
to average interest bearing liabilities
(1) Average balances are based on month end balances except for warehouse lines of credit, which are based on daily balances.
329,055
15.0%
102%
$
$
$
292,167
(2) Net of deferrred fees and direct costs.
(3) Net interest income divided by average interest earning assets.
$
$
$
Interest Earning Assets
$
Finance receivables gross…………….……$
Interest Bearing Liabilities
$
Warehouse lines of credit……………………$
Residual interest financing…………………$
Securitization trust debt……………………$
Subordinated renewable notes………………$
$
Year Ended December 31, 2016
Compared to December 31, 2015
Total
Change Due Change Due
Change
$
59,084
to Volume
(In thousands)
71,130
$
to Rate
$
(12,046)
2,442
(559)
20,547
(234)
22,196
1,391
(582)
10,774
(4)
11,579
1,051
23
9,773
(230)
10,617
Net interest income/spread…………………$
$
36,888
$
59,551
$
(22,663)
28
Provision for credit losses was $178.5 million for the year ended December 31, 2016, an increase of $35.9
million, or 25.2% compared to the prior year and represented 47.9% of total operating expenses. The provision for
credit losses maintains the allowance for finance credit losses at levels that we feel are adequate for probable
incurred credit losses that can be reasonably estimated. Our approach for establishing the allowance requires greater
amounts of provision for credit losses early in the terms of our finance receivables, and also takes into account the
performance of the receivables. Consequently, the increase in provision expense is the result of the increase in
contract purchases during the last year, the larger portfolio owned by our consolidated subsidiaries compared to the
prior year, and an adverse trend in the performance of our receivables, which we believe is consistent with the aging
of our portfolio and may also be related to certain procedural changes in our servicing practices that were required
by a consent decree to which we became subject in June 2014.
Marketing expenses consist primarily of commission-based compensation paid to our employee marketing
representatives. Our marketing representatives earn a salary plus commissions based on volume of contract
purchases and sales of ancillary products and services that we offer our dealers, such as training programs, internet
lead sales, and direct mail products. Marketing expenses increased by $348,000, or 2.0%, to $17.8 million during
the year ended December 31, 2016, compared to $17.5 million in the prior year, and represented 4.8% of total
operating expenses. For the year ended December 31, 2016, we purchased 66,527 contracts representing $1,088.8
million in receivables compared to 64,130 contracts representing $1,060.5 million in receivables in the prior year.
Occupancy expenses increased by $1.1 million or 27.0%, to $5.2 million compared to $4.1 million in the previous
year and represented 1.4% of total operating expenses. In July 2015, we entered into a lease for additional office
space in Irvine, California. We then occupied that space, and incurred incremental occupancy expense, in phases.
The first phase was in July 2015 and the second and final phase was in April 2016.
Depreciation and amortization expenses increased by $140,000 or 22.0%, to $777,000 compared to $637,000 in
the previous year and represented 0.2% of total operating expenses.
For the year ended December 31, 2016, we recorded income tax expense of $20.4 million, representing a 41.0%
effective income tax rate. In the prior year, we recorded $26.7 million of income tax expense, representing a 43.5%
effective income tax rate.
Comparison of Operating Results for the year ended December 31, 2015 with the year ended December 31, 2014
Revenues. During the year ended December 31, 2015, our revenues were $363.7 million, an increase of $63.4
million, or 21.1%, from the prior year revenues of $300.3 million. The primary reason for the increase in revenues is
an increase in interest income. Interest income for the year ended December 31, 2015 increased $63.2 million, or
22.0%, to $349.9 million from $286.7 million in the prior year. The primary reason for the increase in interest
income is the increase in finance receivables held by consolidated subsidiaries, which increased from $1,642.2
million at December 31, 2014 to $2,031.1 million at December 31, 2015. The table below shows the average
balances of our portfolio held by consolidated subsidiaries for the year ended December 31, 2015 and 2014:
Finance Receivables Owned by
Consolidated Subsidiaries
CPS Originated Receivables………………. $
Fireside…………………………………….
Total……………………………….……………$
Average Balances for the Year Ended
December 31, 2015
December 31, 2014
Amount
Amount
($ in millions)
1,844.5
0.4
1,844.9
$
$
1,414.3
5.9
1,420.2
Servicing fees totaling $319,000 in the year ended December 31, 2015 decreased $1.1 million, or 76.8%, from
$1.4 million in the prior year. We earn base servicing fees on three portfolios that are decreasing in size as we
receive customer payments and, consequently, base servicing fees are decreasing also.
At December 31, 2015, we were generating income and fees on a managed portfolio with an outstanding principal
balance of $2,031.1 million (this amount includes $345,000 of automobile contracts on which we earn servicing fees
29
and own a residual interest, compared to a managed portfolio with an outstanding principal balance of $1,643.9
million as of December 31, 2014). At December 31, 2015 and 2014, the managed portfolio composition was as
follows:
December 31, 2015
December 31, 2014
Amount (1)
% (2)
Amount (1)
% (2)
Originating Entity
CPS……………………………………….……$
Fireside………………………………………..
Third Party Portfolio……………..……………$
Total………………………………….…………$
2,030.7
0.1
0.3
2,031.1
($ in millions)
100.0% $
0.0%
0.0%
100.0% $
1,640.9
1.7
1.3
1,643.9
99.8%
0.1%
0.1%
100.0%
(1) Contractual balances.
(2) Percentages may not add up to 100% due to rounding.
Other income increased by $1.3 million, or 10.5%, to $13.4 million in the year ended December 31, 2015 from
$12.1 million during the prior year. The increase consists of an increase of $983,000 in fees associated with direct
mail and other related products and services that we offer to our dealers, a net increase of $936,000 on payments to
us for our interest in certain sold charge off portfolios and acquired third-party portfolios and an increase of
$116,000 in sales tax refunds. The increases were somewhat offset by a decrease of $690,000 in payments from
third-party providers of convenience fees paid by our customers for web based and other electronic payments. In
addition, in the prior year period, we incurred a markdown of $72,000 in the fair value of the principal balance and
related debt of the Fireside portfolio.
Expenses. Our operating expenses consist largely of provision for credit losses, interest expense, employee costs
and general and administrative expenses. Provision for credit losses and interest expense are significantly affected
by the volume of automobile contracts we purchased during the trailing 12-month period and by the outstanding
balance of finance receivables held by consolidated subsidiaries. Employee costs and general and administrative
expenses are incurred as applications and automobile contracts are received, processed and serviced. Factors that
affect margins and net income include changes in the automobile and automobile finance market environments, and
macroeconomic factors such as interest rates and changes in the unemployment level.
Employee costs include base salaries, commissions and bonuses paid to employees, and certain expenses related
to the accounting treatment of outstanding stock options, and are one of our most significant operating expenses.
These costs (other than those relating to stock options) generally fluctuate with the level of applications and
automobile contracts processed and serviced.
Other operating expenses consist largely of facilities expenses, telephone and other communication services,
credit services, computer services, marketing and advertising expenses, and depreciation and amortization.
Total operating expenses were $302.3 million for the year ended December 31, 2015, compared to $248.0 million
for the prior year, an increase of $54.3 million, or 21.9%. The increase is primarily due to the increase in the amount
of new contracts we purchased the resulting increase in our consolidated portfolio and associated interest expense,
servicing costs, and the related increase in our provision for credit losses.
Employee costs increased by $9.4 million or 18.8%, to $59.6 million during the year ended December 31, 2015,
representing 19.7% of total operating expenses, from $50.1 million for the prior year, or 20.2% of total operating
expenses. Since 2010, we have added employees in our Originations and Marketing departments to accommodate
the increase in contract purchases. More recently, we have also added Servicing staff to accommodate the increase
in the number of accounts in our managed portfolio. The table below summarizes our employees by category as
well as contract purchases and units in our managed portfolio as of, and for the years ended, December 31, 2015 and
2014:
30
Contracts purchased (dollars)………………………$
Contracts purchased (units)…………………………$
Managed portfolio outstanding (dollars)
$
Managed portfolio outstanding (units)
Number of Originations staff
Number of Marketing staff
Number of Servicing staff
Number of other staff
Total number of employees
December 31, 2015
December 31, 2014
Amount
Amount
($ in millions)
$
1,060.5
64,130
2,031.1
149,158
$
243
140
487
65
935
944.9
59,276
1,643.9
124,074
210
155
445
59
869
General and administrative expenses include costs associated with purchasing and servicing our portfolio of
finance receivables, including expenses for facilities, credit services, and telecommunications. General and
administrative expenses were $20.2 million, an increase of $907,000, or 4.7%, compared to the previous year and
represented 6.7% of total operating expenses.
Interest expense for the year ended December 31, 2015 increased by $7.3 million to $57.7 million, or 14.6%,
compared to $50.4 million in the previous year.
The debt associated with the Fireside portfolio credit facility was repaid in January of 2015 resulting in a decrease
of $772,000 in interest expense compared to the prior year.
Interest on securitization trust debt increased by $10.1 million, or 26.1%, for the year ended December 31, 2015
compared to the prior year. The increase is due primarily to the increase in the average balance of securitization
trust debt, which increased 30.9% to $1,698.8million for the year ended December 31, 2015 from $1,298.0 million
for the year ended December 31, 2014.
We repaid in full $39.2 million in senior secured debt in the first quarter of 2014. As a result, we incurred $1.7
million in interest expense on such debt in 2014, compared to zero in 2015. In addition, we reduced the average
balance balance of our outstanding subordinated renewable notes by $2.0 million from $17.1 million at December
31, 2014 to $15.1 million at December 31, 2015, resulting in a decrease of $626,000 in interest expense on
subordinated debt. The reduction in interest expense was also a result of our decreasing the average interest rate on
our subordinated renewable notes from 12.9% for the year ended December 31, 2014 to 10.5% for the year ended
December 31, 2015.
Interest expense on residual interest financing decreased $585,000 in the year ended December 31, 2015
compared to the prior year. The decrease is due to the repayments on that facility of $3.3 million during the year.
Interest expense on warehouse lines of credit increased by $910,000, or 17.4% for the year ended December 31,
2015 compared to the prior year. The increase is due primarily to the increase in our contracts purchased, which
increased by 12.2% from $944.9 million in 2014 to $1,060.5 million in 2015 and the delay of the December
securitization to January 2016.
The following table presents the components of interest income and interest expense and a net interest yield
analysis for the years ended December 31, 2015 and 2014:
31
Year Ended December 31,
2015
2014
(Dollars in thousands)
Annualized
Average
Yield/Rate
Average
Balance (1)
19.2%
104.7%
19.2%
$
$
1,383,193
5,919
1,389,112
Interest
$
349,465
447
349,912
Average
Balance (1)
$
$
1,818,644
427
1,819,071
$
62,104
10,948
-
1,698,777
-
15,102
1,786,931
$
6,127
1,405
-
48,631
-
1,582
57,745
9.9%
12.8%
$
52,596
14,225
2.9%
10.5%
3.2%
5,561
1,298,033
9,471
17,074
1,396,960
$
Interest
$
285,169
1,565
286,734
5,217
1,989
772
38,558
1,651
2,208
50,395
Interest Earning Assets
Finance receivables gross (2)………………$
Finance receivables measured at fair value…$
$
$
Interest Bearing Liabilities
$
Warehouse lines of credit…………………. $
Residual interest financing………………. $
$
Debt secured by receivables
$
measured at fair value………….……..
Securitization trust debt……………………$
Senior secured debt, related party………… $
Subordinated renewable notes………………$
$
Net interest income/spread…………………$
Net interest margin (3)………………………$
Ratio of average interest earning assets
102%
to average interest bearing liabilities
(1) Average balances are based on month end balances except for warehouse lines of credit, which are based on daily balances.
292,167
16.1%
$
99%
$
$
236,339
Annualized
Average
Yield/Rate
20.6%
26.4%
20.6%
9.9%
14.0%
13.9%
3.0%
17.4%
12.9%
3.6%
17.0%
(2) Net of deferrred fees and direct costs.
(3) Net interest income divided by average interest earning assets.
$
$
Interest Bearing Liabilities
$
Interest Earning Assets
$
Finance receivables gross…………….……$
Finance receivables measured at fair value…$
$
$
Warehouse lines of credit……………………$
Residual interest financing…………………$
Debt secured by receivables
measured at fair value………….……..
$
Securitization trust debt……………………$
Senior secured debt, related party………… $
Subordinated renewable notes………………$
$
Year Ended December 31, 2015
Compared to December 31, 2014
Total
Change Due Change Due
Change
$
64,296
(1,118)
63,178
to Volume
(In thousands)
89,776
(1,452)
88,324
$
to Rate
$
(25,480)
334
(25,146)
910
(584)
(772)
10,073
(1,651)
(626)
7,350
943
(458)
(772)
11,904
(1,651)
(255)
9,711
(33)
(126)
-
(1,831)
-
(371)
(2,361)
Net interest income/spread…………………$
$
55,828
$
78,613
$
(22,785)
Provision for credit losses was $142.6 million for the year ended December 31, 2015, an increase of $34.4
million, or 31.8% compared to the prior year and represented 47.2% of total operating expenses. The provision for
credit losses maintains the allowance for finance credit losses at levels that we feel are adequate for probable
incurred credit losses that can be reasonably estimated. Our approach for establishing the allowance requires greater
amounts of provision for credit losses early in the terms of our finance receivables, and also takes into account the
32
performance of the receivables. Consequently, the increase in provision expense is the result of the increase in
contract purchases during the last year, the larger portfolio owned by our consolidated subsidiaries compared to the
prior year, and an adverse trend in the performance of our receivables, which we believe is consistent with the aging
of our portfolio and may also be related to certain procedural changes in our servicing practices that were required
by a consent decree to which we became subject in June 2014.
Marketing expenses consist primarily of commission-based compensation paid to our employee marketing
representatives. Our marketing representatives earn a salary plus commissions based on volume of contract
purchases and sales of ancillary products and services that we offer our dealers, such as training programs, internet
lead sales, and direct mail products. Marketing expenses increased by $1.4 million, or 8.4%, to $17.5 million during
the year ended December 31, 2015, compared to $16.1 million in the prior year, and represented 5.3% of total
operating expenses. For the year ended December 31, 2015, we purchased 64,130 contracts representing $1,060.5
million in receivables compared to 59,276 contracts representing $944.9 million in receivables in the prior year.
Occupancy expenses increased by $618,000 or 17.8%, to $4.1 million compared to $3.5 million in the previous
year and represented 1.2% of total operating expenses. In July 2015, we increased our Irvine, California office by
entering into a lease for additional 20,000 square feet.
Depreciation and amortization expenses increased by $209,000 or 48.8%, to $637,000 compared to $428,000 in
the previous year and represented 0.2% of total operating expenses.
For the year ended December 31, 2015, we recorded income tax expense of $26.7 million, representing a 43.5%
effective income tax rate. In the prior year, we recorded $22.7 million of income tax expense, also representing a
43.5% effective income tax rate.
Liquidity and Capital Resources
Liquidity
Our business requires substantial cash to support our acquisitions of automobile contracts and other operating
activities. Our primary sources of cash have been cash flow from operating activities, including proceeds from term
securitization transactions and other sales of automobile contracts, amounts borrowed under warehouse credit
facilities, servicing fees on portfolios of automobile contracts previously sold in securitization transactions or
serviced for third parties, customer payments of principal and interest on finance receivables, fees for origination of
automobile contracts, and releases of cash from securitized portfolios of automobile contracts in which we have
retained a residual ownership interest and the related spread accounts. Our primary uses of cash have been the
acquisitions of automobile contracts, repayment of securitization trust debt, repayment of amounts borrowed under
warehouse credit facilities, operating expenses such as employee, interest, occupancy expenses and other general
and administrative expenses, the establishment of spread accounts and initial overcollateralization, if any, and the
increase of credit enhancement to required levels in securitization transactions, and income taxes. There can be no
assurance that internally generated cash will be sufficient to meet our cash demands. The sufficiency of internally
generated cash will depend on the performance of securitized pools (which determines the level of releases from
those portfolios and their related spread accounts), the rate of expansion or contraction in our managed portfolio, and
the terms upon which we are able to purchase, sell, and borrow against automobile contracts.
Net cash provided by operating activities for the years ended December 31, 2016, 2015 and 2014 was $196.3
million, $187.6 million and $135.8 million, respectively. Net cash from operating activities is generally provided by
net income from operations adjusted for significant non-cash items such as our provision for credit losses and
accretion of deferred acquisition fees.
Net cash used in investing activities for the years ended December 31, 2016, 2015 and 2014 was $444.5 million,
$441.3 million and $541.2 million, respectively. Cash provided by investing activities primarily results from
principal payments and other proceeds received on finance receivables held for investment. Cash used in investing
activities generally relates to acquisitions of finance receivables. Acquisitions of finance receivables held for
investment were $1,088.8 million, $1,060.5 million and $944.9 million in 2016, 2015 and 2014, respectively. The
results for 2015 also reflect a decrease of $69.3 million in restricted cash. Our restricted cash balance at December
31, 2015 included $85.3 million from the proceeds of the sale of the asset-backed notes that were held by the trustee
pending delivery of the remaining receivables. Since we did not do a securitization in December of 2015, there was
no related amount of restricted cash representing the pre-funding proceeds.
33
Net cash provided by financing activities for the years ended December 31, 2016, 2015 and 2014 was $242.8
million, $255.2 million and $401.1 million, respectively. Cash used or provided by financing activities is primarily
attributable to the repayment or issuance of debt, and in particular, securitization trust debt and portfolio acquisition
financing. We issued $1,197.5 million in new securitization trust debt in 2016 compared to $795.0 million in 2015
and $923.0 million in 2014. The decrease in new securitization trust debt from 2014 to 2015 is the result of our
forgoing what would have been our December 2015 securitization to January 2016. Repayments of securitization
debt were $834.9 million, $662.0 million and $502.2 million in 2016, 2015 and 2014, respectively.
We purchase automobile contracts from dealers for a cash price approximating their principal amount, adjusted for
an acquisition fee which may either increase or decrease the automobile contract purchase price. Those automobile
contracts generate cash flow, however, over a period of years. As a result, we have been dependent on warehouse
credit facilities to purchase automobile contracts and on access to the asset-backed securitization market for long-
term financing of our portfolio of automobile contracts. In addition, from time to time, we have relied on the
availability of cash from outside sources in order to finance our continuing operations, as well as to fund the portion
of automobile contract purchase prices not financed under revolving warehouse credit facilities.
The acquisition of automobile contracts for subsequent financing in securitization transactions, and the need to
fund spread accounts and initial overcollateralization, if any, and increase credit enhancement levels when those
transactions take place, results in a continuing need for capital. The amount of capital required is most heavily
dependent on the rate of our automobile contract purchases, the required level of initial credit enhancement in
securitizations, and the extent to which the previously established trusts and their related spread accounts either
release cash to us or capture cash from collections on securitized automobile contracts. Of those, the factor most
subject to our control is the rate at which we acquire automobile contracts.
We are and may in the future be limited in our ability to purchase automobile contracts due to limits on our capital.
As of December 31, 2016, we had unrestricted cash of $13.9 million. We had an aggregate of $196.6 million
available under our three $100 million warehouse credit facilities (subject to available eligible collateral). During
2016 we completed four securitizations aggregating $1,197.5 million of receivables, and we intend to continue
completing securitizations regularly during 2017, although there can be no assurance that we will be able to do so.
Our plans to manage our liquidity include maintaining our rate of automobile contract purchases at a level that
matches our available capital, and, as appropriate, minimizing our operating costs. If we are unable to complete
such securitizations, we may be unable to increase our rate of automobile contract purchases, in which case our
interest income and other portfolio related income could decrease.
Our liquidity will also be affected by releases of cash from the trusts established with our securitizations. While
the specific terms and mechanics of each spread account vary among transactions, our securitization agreements
generally provide that we will receive excess cash flows, if any, only if the amount of credit enhancement has
reached specified levels and the delinquency, defaults or net losses related to the automobile contracts in the pool are
below certain predetermined levels. In the event delinquencies, defaults or net losses on the automobile contracts
exceed such levels, the terms of the securitization: (i) may require increased credit enhancement to be accumulated
for the particular pool; or (ii) in certain circumstances, may permit the transfer of servicing on some or all of the
automobile contracts to another servicer. There can be no assurance that collections from the related trusts will
continue to generate sufficient cash. Moreover, some of our spread account balances are pledged as collateral to
our residual interest financing and, under certain circumstances, releases from our spread account balances could be
diverted to repay such residual interest financing.
We have and will continue to have a substantial amount of indebtedness. At December 31, 2016, we had
approximately $2,199.2 million of debt outstanding. Such debt consisted primarily of $2,080.9 million of
securitization trust debt, $103.4 million of warehouse lines of credit, and $14.9 million in subordinated renewable
notes. We are also currently offering the subordinated notes to the public on a continuous basis, and such notes have
maturities that range from three months to 10 years.
Although we believe we are able to service and repay our debt, there is no assurance that we will be able to do so.
If our plans for future operations do not generate sufficient cash flows and earnings, our ability to make required
payments on our debt would be impaired. Failure to pay our indebtedness when due could have a material adverse
effect and may require us to issue additional debt or equity securities.
34
Contractual Obligations
The following table summarizes our material contractual obligations as of December 31, 2016 (dollars in
thousands):
Long Term Debt (2)…………..……………$
Operating Leases……………………………$
Payment Due by Period (1)
Total
14,949
29,066
$
$
Less than
1 Year
2 to 3
Years
4 to 5
Years
More than
5 Years
8,780
$
2,818
$
2,300
$
6,018
11,014
8,701
1,051
3,333
(1) Securitization trust debt, in the aggregate amount of $2,080.9 million as of December 31, 2016, is omitted from
this table because it becomes due as and when the related receivables balance is reduced by payments and
charge-offs. Expected payments, which will depend on the performance of such receivables, as to which there
can be no assurance, are $786.3 million in 2017, $612.1 million in 2018, $377.1 million in 2019, $209.4 million
in 2020, $86.3 million in 2021, and $9.7 million in 2022.
(2) Long-term debt represents subordinated renewable notes.
For debt that is due in 2017, we anticipate repaying it with a combination of cash flows from operations and the
potential issuance of new debt.
Warehouse Credit Facilities
The terms on which credit has been available to us for purchase of automobile contracts have varied in recent
years, as shown in the following summary of our warehouse credit facilities:
Facility Established in May 2012. On May 11, 2012, we entered into a $100 million one-year warehouse credit
line with Citibank, N.A. The facility is structured to allow us to fund a portion of the purchase price of automobile
contracts by borrowing from a credit facility to our consolidated subsidiary Page Eight Funding, LLC. The facility
provides for effective advances up to 88.0% of eligible finance receivables. The loans under the facility accrue
interest at one-month LIBOR plus 5.50% per annum, with a minimum rate of 6.25% per annum. In August 2016,
this facility was amended to extend the revolving period to August 2018 and to include an amortization period
through August 2019 for any receivables pledged to the facility at the end of the revolving period. At December 31,
2016 there was $26.4 million outstanding under this facility.
Facility Established in April 2015. On April 17, 2015, we entered into an additional $100 million one-year
warehouse credit line with Fortress Investment Group. The facility is structured to allow us to fund a portion of the
purchase price of automobile contracts by borrowing from a credit facility to our consolidated subsidiary Page Six
Funding, LLC. The facility provides for effective advances up to 88.0% of eligible finance receivables. The loans
under the facility accrue interest at one-month LIBOR plus 5.50% per annum, with a minimum rate of 6.50% per
annum. The revolving period terminates in April 2017 followed by an amortization period through April 2019 for
any receivables pledged to the facility at the end of the revolving period. At December 31, 2016 there was $64.4
million outstanding under this facility.
Facility Established in November 2015. On November 24, 2015, we entered into an additional $100 million one-
year warehouse credit line with affiliates of Credit Suisse Group and Ares Management LP. The facility is
structured to allow us to fund a portion of the purchase price of automobile contracts by borrowing from a credit
facility to our consolidated subsidiary Page Nine Funding, LLC. The facility provides for effective advances up to
88.0% of eligible finance receivables, or up to 80.0% for certain other receivables. The loans under the facility
accrue interest at a commercial paper rate plus 6.75% per annum, with a minimum rate of 7.75% per annum. The
revolving period terminates in November 2017 followed by an amortization period through November 2019 for any
receivables pledged to the facility at the end of the revolving period. At December 31, 2016 there was $14.2 million
outstanding under this facility.
Capital Resources
Securitization trust debt is repaid from collections on the related receivables, and becomes due in accordance with
its terms as the principal amount of the related receivables is reduced. Although the securitization trust debt also has
alternative final maturity dates, those dates are significantly later than the dates at which repayment of the related
35
receivables is anticipated, and at no time in our history have any of our sponsored asset-backed securities reached
those alternative final maturities.
The acquisition of automobile contracts for subsequent transfer in securitization transactions, and the need to fund
spread accounts and initial overcollateralization, if any, when those transactions take place, results in a continuing
need for capital. The amount of capital required is most heavily dependent on the rate of our automobile contract
purchases, the required level of initial credit enhancement in securitizations, and the extent to which the trusts and
related spread accounts either release cash to us or capture cash from collections on securitized automobile
contracts. We plan to adjust our levels of automobile contract purchases and the related capital requirements to
match anticipated releases of cash from the trusts and related spread accounts.
Capitalization
Over the period from January 1, 2014 through December 31, 2016 we have managed our capitalization by issuing
and refinancing debt as summarized in the following table:
2016
Year Ended December 31,
2015
(Dollars in thousands)
RESIDUAL INTEREST FINANCING:
Beginning balance…………………..…………………..…… $
Issuances…………………………………..………………
Payments…………………………………..………………
Ending balance………………………………...…………… $
9,042
-
(9,042)
-
SECURITIZATION TRUST DEBT:
Beginning balance…………………..…………………..…… $
Issuances…………………………………..………………
Payments…………………………………..………………
Amortization of discount…………………………………
Reclassification of deferred financing costs…………………
Capitalization of deferred financing costs……………………
Amortization of deferred financing costs…………………
Ending balance………………………………...…………… $
1,731,598
1,197,515
(834,880)
20
(11,579)
(8,367)
6,593
2,080,900
SENIOR SECURED DEBT, RELATED PARTY:
Beginning balance…………………..…………………..…… $
Issuances…………………………………..………………
Payments…………………………………..………………
Debt discount net of amortization………...………………
Ending balance……………………………...……………… $
-
-
-
-
-
SUBORDINATED RENEWABLE NOTES:
Beginning balance…………………..…………………..…… $
Issuances…………………………………..………………
Payments…………………………………..………………
Ending balance………………………………...…………… $
15,138
2,911
(3,100)
14,949
DEBT SECURED BY RECEIVABLES MEASURED
AT FAIR VALUE:
Beginning balance…………………..…………………..…… $
Payments…………………………………..………………
Accretion of premium…………………………………..…
Mark to fair value…………………………………..……
Ending balance………………………………...…………… $
-
-
-
-
-
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
12,327
-
(3,285)
9,042
1,598,496
795,000
(661,960)
62
-
-
-
1,731,598
-
-
-
-
-
15,233
1,551
(1,646)
15,138
1,250
(1,250)
-
-
-
$
2014
19,096
-
(6,769)
12,327
1,177,559
923,000
(502,193)
130
-
-
-
1,598,496
38,559
-
(39,182)
623
-
19,142
579
(4,488)
15,233
13,117
(12,456)
712
(123)
1,250
36
Residual Interest Financing. In April 2013, we established a five-year $20 million term residual facility. The
facility is secured by eligible residual interests in two previously securitized pools of automobile receivables. The
facility provides for effective advances up to 70.0% of the related borrowing base. Notes issued under the facility
accrue interest at one-month LIBOR plus 11.75% per annum. The facility was repaid in full in November 2016.
Securitization Trust Debt. Since 2011, we treated all 22 of our securitizations of automobile contracts as secured
financings for financial accounting purposes, and the asset-backed securities issued in such securitizations remain on
our consolidated balance sheet as securitization trust debt.We had $2,080.9 million of securitization trust debt
outstanding at December 31, 2016.
Subordinated Renewable Notes Debt. In June 2005, we began issuing registered subordinated renewable notes
in an ongoing offering to the public. Upon maturity, the notes are automatically renewed for the same term as the
maturing notes, unless we repay the notes or the investor notifies us within 15 days after the maturity date of his
note that he wants it repaid. Renewed notes bear interest at the rate we are offering at that time to other investors
with similar note maturities. Based on the terms of the individual notes, interest payments may be required monthly,
quarterly, annually or upon maturity. At December 31, 2016 there were $14.9 million of such notes outstanding.
We must comply with certain affirmative and negative covenants related to debt facilities, which require, among
other things, that we maintain certain financial ratios related to liquidity, net worth, capitalization, investments,
acquisitions, restricted payments and certain dividend restrictions. In addition, certain securitization and non-
securitization related debt contain cross-default provisions that would allow certain creditors to declare default if a
default occurred under a different facility. As of December 31, 2016, we were in compliance with all such
covenants.
Forward-looking Statements
This report on Form 10-K includes certain "forward-looking statements". Forward-looking statements may be
identified by the use of words such as "anticipates," "expects," "plans," "estimates," or words of like meaning. As to
the specifically identified forward-looking statements, factors that could affect charge-offs and recovery rates
include changes in the general economic climate, which could affect the willingness or ability of obligors to pay
pursuant to the terms of contracts, changes in laws respecting consumer finance, which could affect our ability to
enforce rights under contracts, and changes in the market for used vehicles, which could affect the levels of
recoveries upon sale of repossessed vehicles. Factors that could affect our revenues in the current year include the
levels of cash releases from existing pools of contracts, which would affect our ability to purchase contracts, the
terms on which we are able to finance such purchases, the willingness of dealers to sell contracts to us on the terms
that it offers, and the terms on which we are able to complete term securitizations once contracts are acquired.
Factors that could affect our expenses in the current year include competitive conditions in the market for qualified
personnel, investor demand for asset-backed securities and interest rates (which affect the rates that we pay on asset-
backed securities issued in our securitizations). The statements concerning structuring securitization transactions as
secured financings and the effects of such structures on financial items and on future profitability also are forward-
looking statements. Any change to the structure of our securitization transaction could cause such forward-looking
statements to be inaccurate. Both the amount of the effect of the change in structure on our profitability and the
duration of the period in which our profitability would be affected by the change in securitization structure are
estimates. The accuracy of such estimates will be affected by the rate at which we purchase and sell contracts, any
changes in that rate, the credit performance of such contracts, the financial terms of future securitizations, any
changes in such terms over time, and other factors that generally affect our profitability.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
Interest Rate Risk
We are subject to interest rate risk during the period between when contracts are purchased from dealers and when
such contracts become part of a term securitization. Specifically, the interest rate due on our warehouse credit
facilities are adjustable while the interest rates on the contracts are fixed. Therefore, if interest rates increase, the
interest we must pay to our lenders under warehouse credit facilities is likely to increase while the interest we
receive from warehoused automobile contracts remains the same. As a result, excess spread cash flow would likely
decrease during the warehousing period. Additionally, automobile contracts warehoused and then securitized during
a rising interest rate environment may result in less excess spread cash flow to us. Historically, our securitization
facilities have paid fixed rate interest to security holders set at prevailing interest rates at the time of the closing of
the securitization, which may not take place until several months after we purchased those contracts. Our customers,
37
on the other hand, pay fixed rates of interest on the automobile contracts, set at the time they purchase the
underlying vehicles. A decrease in excess spread cash flow could adversely affect our earnings and cash flow.
To mitigate, but not eliminate, the short-term risk relating to interest rates payable under the warehouse facilities,
we have historically held automobile contracts in the warehouse credit facilities for less than four months. To
mitigate, but not eliminate, the long-term risk relating to interest rates payable by us in securitizations, we have
structured our term securitization transactions to include pre-funding structures, whereby the amount of notes issued
exceeds the amount of contracts initially sold to the trusts. We expect to continue to use pre-funding structures in
our securitizations. In pre-funding, the proceeds from the pre-funded portion are held in an escrow account until we
sell the additional contracts to the trust. In pre-funded securitizations, we lock in the borrowing costs with respect to
the contracts we subsequently deliver to the securitization trust. However, we incur an expense in pre-funded
securitizations equal to the difference between the money market yields earned on the proceeds held in escrow prior
to subsequent delivery of contracts and the interest rate paid on the notes outstanding. The amount of such expense
may vary. Despite these mitigation strategies, an increase in prevailing interest rates would cause us to receive less
excess spread cash flows on automobile contracts, and thus could adversely affect our earnings and cash flows.
Item 8. Financial Statements and Supplementary Data
This report includes Consolidated Financial Statements, notes thereto and an Independent Auditors’ Report, at the
pages indicated below, in the "Index to Financial Statements."
38
INDEX TO FINANCIAL STATEMENTS
Report of Independent Registered Public Accounting Firm............................................................................
Consolidated Balance Sheets as of December 31, 2016 and 2015 ..................................................................
Consolidated Statements of Income for the years ended December 31, 2016, 2015 and 2014 .......................
Page
Reference
F-2
F-3
F-4
Consolidated Statements of Comprehensive Income for the years ended December 31, 2016, 2015
and 2014 .....................................................................................................................................................
F-5
Consolidated Statements of Shareholders’ Equity for the years ended December 31, 2016, 2015 and
2014 ............................................................................................................................................................
F-6
Consolidated Statements of Cash Flows for the years ended December 31, 2016, 2015 and 2014 ................
Notes to Consolidated Financial Statements. ..................................................................................................
F-7
F-9
F-1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders
Consumer Portfolio Services, Inc. and Subsidiaries
Las Vegas, Nevada
We have audited the accompanying consolidated balance sheets of Consumer Portfolio Services, Inc. and
Subsidiaries as of December 31, 2016 and 2015, and the related consolidated statements of income, comprehensive
income, shareholders' equity and cash flows for each of the years in the three-year period ended December 31, 2016.
We also have audited Consumer Portfolio Services, Inc. and Subsidiaries' internal control over financial reporting as
of December 31, 2016, based on criteria established in the 2013 Internal Control – Integrated Framework issued by
the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Consumer Portfolio Services,
Inc. and Subsidiaries’ management is responsible for these financial statements, for maintaining effective internal
control over financial reporting, and for its assessment of the effectiveness of internal control over financial
reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our
responsibility is to express an opinion on these financial statements and an opinion on the Company's internal
control over financial reporting based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board
(United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about
whether the financial statements are free of material misstatement and whether effective internal control over
financial reporting was maintained in all material respects. Our audits of the financial statements included
examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and evaluating the overall financial
statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of
internal control over financial reporting, assessing the risk that a material weakness exists, and testing and
evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also
included performing such other procedures as we considered necessary in the circumstances. We believe that our
audits provide a reasonable basis for our opinions.
A company's internal control over financial reporting is a process designed to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for external purposes in
accordance with generally accepted accounting principles. A company's internal control over financial reporting
includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail,
accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable
assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance
with generally accepted accounting principles, and that receipts and expenditures of the company are being made
only in accordance with authorizations of management and directors of the company; and (3) provide reasonable
assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's
assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may
deteriorate.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the
financial position of Consumer Portfolio Services, Inc. and Subsidiaries as of December 31, 2016 and 2015, and the
results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2016 in
conformity with accounting principles generally accepted in the United States of America. Also in our opinion,
Consumer Portfolio Services, Inc. and Subsidiaries maintained, in all material respects, effective internal control
over financial reporting as of December 31, 2016, based on criteria established in the 2013 Internal Control –
Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.
/s/ CROWE HORWATH LLP
Costa Mesa, California
March 7, 2017
F-2
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)
ASSETS
Cash and cash equivalents
Restricted cash and equivalents
Finance receivables
Less: Allowance for finance credit losses
Finance receivables, net
Furniture and equipment, net
Deferred tax assets, net
Accrued interest receivable
Other assets
LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities
Accounts payable and accrued expenses
Warehouse lines of credit
Residual interest financing
Securitization trust debt
Subordinated renewable notes
Commitments and contingencies
Shareholders' Equity
Preferred stock, $1 par value;
authorized 4,998,130 shares; none issued
Series A preferred stock, $1 par value;
authorized 5,000,000 shares; none issued
Series B preferred stock, $1 par value;
authorized 1,870 shares; none issued
Common stock, no par value; authorized
75,000,000 shares; 23,587,126 and 25,616,460
shares issued and outstanding at December 31, 2016
and 2015, respectively
Retained earnings
Accumulated other comprehensive loss
$
$
$
December 31,
2016
December 31,
2015
13,936
112,754
$
2,267,943
(95,578)
2,172,365
2,017
42,845
36,233
30,252
2,410,402
24,977
103,358
-
2,080,900
14,949
2,224,184
$
$
-
-
-
19,322
106,054
1,985,093
(75,603)
1,909,490
1,715
37,597
31,547
23,200
2,128,925
29,509
194,056
9,042
1,720,021
15,138
1,967,766
-
-
-
77,128
115,772
(6,682)
186,218
81,337
86,472
(6,650)
161,159
$
2,410,402
$
2,128,925
See accompanying Notes to Consolidated Financial Statements.
F-3
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
Revenues:
Interest income
Other income
Expenses:
Employee costs
General and administrative
Interest
Provision for credit losses
Marketing
Occupancy
Depreciation and amortization
Income before income tax expense
Income tax expense
Net income
Earnings per share:
Basic
Diluted
Number of shares used in computing
earnings per share:
Basic
Diluted
Year Ended December 31,
2015
2014
2016
$
$
408,996
13,286
422,282
349,912
13,738
363,650
$
286,734
13,522
300,256
65,549
24,840
79,941
178,511
17,818
5,185
777
372,621
49,661
20,361
29,300
1.20
1.01
$
$
59,556
20,160
57,745
142,618
17,470
4,082
637
302,268
61,382
26,701
34,681
1.34
1.10
$
$
50,129
19,254
50,395
108,228
16,116
3,464
428
248,014
52,242
22,726
29,516
1.18
0.92
$
$
24,356
29,035
25,935
31,584
25,040
32,032
See accompanying Notes to Consolidated Financial Statements.
F-4
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
Net income
Other comprehensive income (loss); change in funded
status of pension plan, net of $7, $1,016 and
$2,654 in tax for 2016, 2015 and 2014, respectively
Comprehensive income
$
$
Year Ended December 31,
2015
2016
2014
29,300
$
34,681
$
29,516
(32)
29,268
$
(1,599)
33,082
$
(3,956)
25,560
See accompanying Notes to Consolidated Financial Statements.
F-5
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(In thousands)
Common Stock
Shares
Amount
Retained
Earnings
Accumulated
Other
Comprehensive
Loss
Total
Balance at January 1, 2014
24,016
$
73,422
$
22,275
$
(1,095)
$
94,602
Common stock issued upon exercise
of options and warrants
Pension benefit obligation
Stock-based compensation
Net income
Balance at December 31, 2014
Common stock issued upon exercise
of options and warrants
Repurchase of common stock
Pension benefit obligation
Stock-based compensation
Net income
Balance at December 31, 2015
Common stock issued upon exercise
of options and warrants
Repurchase of common stock
Pension benefit obligation
Stock-based compensation
Net income
Balance at December 31, 2016
1,525
-
-
-
25,541
1,140
(1,064)
-
-
-
25,617
448
(2,478)
-
-
-
23,587
$
$
$
3,256
-
3,835
-
80,513
1,726
(5,926)
-
5,024
-
81,337
706
(10,468)
-
5,553
-
77,128
$
$
$
-
-
-
29,516
51,791
-
-
-
-
34,681
86,472
-
-
-
-
29,300
115,772
$
$
$
-
(3,956)
-
-
(5,051)
-
-
(1,599)
-
-
(6,650)
-
-
(32)
-
-
(6,682)
$
$
$
3,256
(3,956)
3,835
29,516
127,253
1,726
(5,926)
(1,599)
5,024
34,681
161,159
706
(10,468)
(32)
5,553
29,300
186,218
See accompanying Notes to Consolidated Financial Statements.
F-6
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
Cash flows from operating activities:
Net income
Adjustments to reconcile net income to net cash provided by operating activities:
Accretion of deferred acquisition fees
Accretion of purchase discount on receivables measured at fair value
Amortization of discount on securitization trust debt
Amortization of discount on senior secured debt, related party
Accretion of premium on debt secured by receivables measured at fair value
Mark to fair value on debt secured by receivables at fair value
Mark to fair value of receivables at fair value
Depreciation and amortization
Amortization of deferred financing costs
Provision for credit losses
Stock-based compensation expense
Interest income on residual assets
Changes in assets and liabilities:
Accrued interest receivable
Other assets
Deferred tax assets, net
Accounts payable and accrued expenses
Net cash provided by operating activities
Cash flows from investing activities:
Originations of finance receivables held for investment
Payments received on finance receivables held for investment
Payments on receivables portfolio at fair value
Proceeds received on residual interest in securitizations
Change in repossessions held in inventory
Decreases (increases) in restricted cash and cash equivalents, net
Purchase of furniture and equipment
Net cash used in investing activities
Cash flows from financing activities:
Proceeds from issuance of securitization trust debt
Proceeds from issuance of subordinated renewable notes
Payments on subordinated renewable notes
Net proceeds from (repayments of) warehouse lines of credit
Repayments of residual interest financing debt
Repayment of securitization trust debt
Repayment of debt secured by receivables measured at fair value
Repayment of senior secured debt, related party
Payment of financing costs
Repurchase of common stock
Exercise of options and warrants
Net cash provided by financing activities
Increase (decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year
Year Ended December 31,
2015
2014
2016
$
29,300
$
34,681
$
29,516
(2,980)
-
20
-
-
-
-
777
8,389
178,511
5,553
-
(4,686)
(8,739)
(5,248)
(4,564)
196,333
(1,088,785)
650,379
58
-
1,629
(6,700)
(1,079)
(444,498)
1,197,515
2,911
(3,100)
(91,496)
(9,042)
(834,880)
-
-
(9,367)
(10,468)
706
242,779
(5,386)
19,322
13,936
$
$
(8,954)
-
62
-
-
-
-
637
7,017
142,618
5,024
(92)
(8,175)
3,237
5,250
6,250
187,555
(1,060,538)
551,880
1,603
-
(2,369)
69,328
(1,191)
(441,287)
795,000
1,551
(1,646)
139,622
(3,285)
(661,960)
(1,250)
-
(8,637)
(5,926)
1,726
255,195
1,463
17,859
19,322
$
(16,213)
(283)
130
623
712
(123)
(27)
428
6,767
108,228
3,835
(372)
(4,702)
(1,925)
16,368
(7,135)
135,827
(944,944)
433,870
13,122
1,158
(441)
(43,098)
(823)
(541,156)
923,000
579
(4,488)
47,387
(6,769)
(502,193)
(12,456)
(39,182)
(8,058)
-
3,256
401,076
(4,253)
22,112
17,859
See accompanying Notes to Consolidated Financial Statements.
F-7
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
Year Ended December 31,
2015
2016
2014
Supplemental disclosure of cash flow information:
Cash paid during the period for:
Interest
Income taxes
Non-cash financing activities:
Pension benefit obligation, net
$
71,077
32,909
$
50,019
13,690
$
45,914
6,520
32
1,599
3,956
See accompanying Notes to Consolidated Financial Statements.
F-8
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(1) Summary of Significant Accounting Policies
Description of Business
Consumer Portfolio Services, Inc. ("CPS") was incorporated in California on March 8, 1991. CPS and its
subsidiaries (collectively, the "Company") specialize in purchasing and servicing retail automobile installment sale
contracts ("Contracts") originated by licensed motor vehicle dealers ("Dealers") located throughout the United States.
Dealers located in Texas, California, Ohio, Florida and Georgia represented 7.3%, 7.2%, 6.8%, 5.6% and 5.4%,
respectively, of contracts purchased during 2016 compared with 7.9%, 8.9%, 6.5%, 5.3%, and 5.2% respectively in
2015. No other state had a concentration in excess of 5.4% in 2016. We specialize in contracts with vehicle
purchasers who generally would not be expected to qualify for traditional financing provided by commercial banks
or automobile manufacturers’ captive finance companies.
We are subject to various regulations and laws as they relate to the extension of credit in consumer credit
transactions. Failure to comply with such laws and regulations could have a material adverse effect on the
Company.
Principles of Consolidation
The Consolidated Financial Statements include the accounts of Consumer Portfolio Services, Inc. and its wholly-
owned subsidiaries, certain of which are special purpose subsidiaries ("SPS"), formed to accommodate the structures
under which we purchase and securitize our contracts. The Consolidated Financial Statements also include the
accounts of CPS Leasing, Inc., an 80% owned subsidiary. All significant intercompany balances and transactions
have been eliminated in consolidation.
Cash and Cash Equivalents
For purposes of the statements of cash flows, we consider all highly liquid debt instruments with original
maturities of three months or less to be cash equivalents. Cash equivalents consist of cash on hand and due from
banks and money market accounts. Substantially all of our cash is deposited at three financial institutions. We
maintain cash due from banks in excess of the banks' insured deposit limits. We do not believe we are exposed to
any significant credit risk on these deposits. As part of certain financial covenants related to debt facilities, we are
required to maintain a minimum unrestricted cash balance. As of December 31, 2016, our unrestricted cash balance
was $13.9 million, which exceeded the minimum amounts required by our financial covenants.
Finance Receivables
Finance receivables, which we have the intent and ability to hold for the foreseeable future or until maturity or
payoff, are presented at cost. All finance receivable contracts are held for investment. Interest income is accrued on
the unpaid principal balance. Origination fees, net of certain direct origination costs, are deferred and recognized in
interest income using the interest method without anticipating prepayments. Generally, payments received on
finance receivables are restricted to certain securitized pools, and the related contracts cannot be resold. Finance
receivables are charged off pursuant to the controlling documents of certain securitized pools, generally as described
below under Charge Off Policy. Management may authorize an extension of payment terms if collection appears
likely during the next calendar month.
Our portfolio of finance receivables consists of small-balance homogeneous contracts that are collectively
evaluated for impairment on a portfolio basis. We report delinquency on a contractual basis. Once a Contract
becomes greater than 90 days delinquent, we do not recognize additional interest income until the obligor under the
Contract makes sufficient payments to be less than 90 days delinquent. Any payments received on a Contract that is
greater than 90 days delinquent are first applied to accrued interest and then to principal reduction.
Allowance for Finance Credit Losses
In order to estimate an appropriate allowance for losses likely incurred on finance receivables, we use a loss
allowance methodology commonly referred to as "static pooling," which stratifies the finance receivable portfolio
into separately identified pools based on their period of origination, then uses historical performance of seasoned
pools to estimate future losses on current pools. Historical loss experience is adjusted as necessary for current
economic conditions. We consider our portfolio of finance receivables to be relatively homogenous and
consequently we analyze credit performance primarily in the aggregate rather than stratification by any particular
credit quality indicator. Using analytical and formula driven techniques, we estimate an allowance for finance credit
F-9
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
losses, which we believe is adequate for probable incurred credit losses that can be reasonably estimated in our
portfolio of finance receivable contracts. For each monthly pool of contracts that we purchase, we begin establishing
the allowance in the month of acquisition and increase it over the subsequent 11 months, through a provision for
credit losses charged to our Consolidated Statement of Income. Net losses incurred on finance receivables are
charged to the allowance. We evaluate the adequacy of the allowance by examining current delinquencies, the
characteristics of the portfolio, the value of the underlying collateral and historical loss trends. As conditions change,
our level of provisioning and/or allowance may change.
Charge Off Policy
Delinquent contracts for which the related financed vehicle has been repossessed are generally charged off at the
earliest of (1) the month in which the proceeds from the sale of the financed vehicle are received, (2) the month in
which 90 days have passed from the date of repossession or (3) the month in which the Contract becomes seven
scheduled payments past due (see Repossessed and Other Assets below). The amount charged off is the remaining
principal balance of the Contract, after the application of the net proceeds from the liquidation of the financed
vehicle. With respect to delinquent contracts for which the related financed vehicle has not been repossessed, the
remaining principal balance is generally charged off no later than the end of the month that the Contract becomes
five scheduled payments past due.
Contract Acquisition Fees and Origination Costs
Upon purchase of a Contract from a Dealer, we generally either charge or advance the Dealer an acquisition fee.
Dealer acquisition fees and deferred origination costs are applied to the carrying value of finance receivables and are
accreted into earnings as an adjustment to the yield over the estimated life of the Contract using the interest method.
Repossessed and Other Assets
If a Contract obligor fails to make or keep promises for payments, or if the obligor is uncooperative or attempts to
evade contact or hide the vehicle, a supervisor will review the collection activity relating to the account to determine
if repossession of the vehicle is warranted. Generally, such a decision is made between the 60th and 90th day past
the obligor’s payment due date, but could occur sooner or later, depending on the specific circumstances. At the time
the vehicle is repossessed we stop accruing interest on the Contract, and reclassify the remaining Contract balance to
the line item "Other Assets" on our Consolidated Balance Sheet at its estimated fair value less costs to sell. Included
in other assets in the accompanying Consolidated Balance Sheets are repossessed vehicles pending sale of $11.1
million and $12.8 million at December 31, 2016 and 2015, respectively.
Treatment of Securitizations
Our term securitization structure has generally been as follows:
We sell contracts we acquire to a wholly-owned SPS, which has been established for the limited purpose of buying
and reselling our contracts. The SPS then transfers the same contracts to another entity, typically a statutory trust
("Trust"). The Trust issues interest-bearing asset-backed securities ("Notes"), in a principal amount equal to or less
than the aggregate principal balance of the contracts. We typically sell these contracts to the Trust at face value and
without recourse, except representations and warranties that we make to the Trust that are similar to those provided
to us by the Dealer. One or more investors (the "Noteholders") purchase the Notes issued by the Trust; the proceeds
from the sale of the Notes are then used to purchase the contracts from us. We may retain or sell subordinated Notes
issued by the Trust. In addition, we have provided "Credit Enhancement" for the benefit of the Noteholders in three
forms: (1) an initial cash deposit to a bank account (a "Spread Account") held by the Trust, (2) overcollateralization
of the Notes, where the principal balance of the Notes issued is less than the principal balance of the contracts, and
(3) in the form of subordinated Notes. The agreements governing the securitization transactions (collectively
referred to as the "Securitization Agreements") require that the initial level of Credit Enhancement be supplemented
by a portion of collections from the contracts until the level of Credit Enhancement reaches specified levels, which
are then maintained. The specified levels are generally computed as a percentage of the principal amount remaining
unpaid under the related contracts. The specified levels at which the Credit Enhancement is to be maintained will
vary depending on the performance of the portfolios of contracts held by the Trusts and on other conditions. Such
levels have increased and decreased from time to time based on performance of the various portfolios, and have also
varied from one Trust to another.
Our warehouse securitization structures are similar to the above, except that (i) the SPS that purchases the
contracts pledges the contracts to secure promissory notes or loans that it issues, and (ii) no increase in the required
F-10
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
amount of Credit Enhancement is contemplated. Upon each sale of contracts in a securitization structured as a
secured financing, we retain as assets on our Consolidated Balance Sheet the securitized contracts and record as
indebtedness the Notes issued in the transaction.
We have the power to direct the most significant activities of the SPS. In addition, we have the obligation to
absorb losses and the rights to receive benefits from the SPS, both of which could be potentially significant to the
SPS. These types of securitization structures are treated as secured financings, in which the receivables remain on
our Consolidated Balance Sheet, and the debt issued by the SPS is shown as a securitization trust debt on our
Consolidated Balance Sheet.
We receive periodic base servicing fees for the servicing and collection of the contracts. In addition, we are
entitled to the cash flows from the Trusts that represent collections on the contracts in excess of the amounts
required to pay principal and interest on the Notes, the base servicing fees, and the premium paid to the Note
Insurer, if any, and certain other fees (such as trustee and custodial fees). Required principal payments on the Notes
are generally defined as the payments sufficient to keep the principal balance of the Notes equal to the aggregate
principal balance of the related contracts (excluding those contracts that have been charged off), or a pre-determined
percentage of such balance. Where that percentage is less than 100%, the related Securitization Agreements require
accelerated payment of principal until the principal balance of the Notes is reduced to the specified percentage. Such
accelerated principal payment is said to create "overcollateralization" of the Notes.
If the amount of cash required for payment of fees, interest and principal on the senior Notes exceeds the amount
collected during the collection period, the shortfall is generally withdrawn from the Spread Account, if any. If the
cash collected during the period exceeds the amount necessary for the above allocations plus required principal
payments on the subordinated Notes, if any, and there is no shortfall in the related Spread Account or other form of
Credit Enhancement, the excess is released to us. If the total Credit Enhancement amount is not at the required level,
then the excess cash collected is retained in the Trust until the specified level is achieved. Cash in the Spread
Accounts is restricted from our use. Cash held in the various Spread Accounts is invested in high quality, liquid
investment securities, as specified in the Securitization Agreements. In all of our term securitizations we have
transferred the receivables (through a subsidiary) to the securitization Trust. We report the assets and liabilities of
the securitization Trust on our Consolidated Balance Sheet. The Noteholders’ and the related securitization Trusts’
recourse against us for failure of the contract obligors to make payments on a timely basis is limited, in general, to
our Finance Receivables, and Spread Accounts.
Servicing
We consider the contractual servicing fee received on our managed portfolio held by non-consolidated subsidiaries
to be equal to adequate compensation. Additionally, we consider that these fees would fairly compensate a substitute
servicer, should one be required. As a result, no servicing asset or liability has been recognized. Servicing fees
received on the managed portfolio held by non-consolidated subsidiaries are reported as income when earned.
Servicing fees received on the managed portfolio held by consolidated subsidiaries are included in interest income
when earned. Servicing costs are charged to expense as incurred. Servicing fees receivable, which are included in
Other Assets in the accompanying Consolidated Balance Sheets, represent fees earned but not yet remitted to us by
the trustee.
Furniture and Equipment
Furniture and equipment are stated at cost net of accumulated depreciation. We calculate depreciation using the
straight-line method over the estimated useful lives of the assets, which range from three to five years. Assets held
under capital leases and leasehold improvements are amortized over the lesser of the estimated useful lives of the
assets or the related lease terms. Amortization expense on assets acquired under capital lease is included with
depreciation expense on owned assets.
Impairment of Long-Lived Assets and Long-Lived Assets to Be Disposed Of
Long-lived assets and certain identifiable intangibles are reviewed for impairment whenever events or changes in
circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be
held and used is measured by a comparison of the carrying amount of an asset to future net cash flows expected to
be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured
by the amount by which the carrying amount of the assets exceeds the fair value of the assets. Assets to be disposed
of are reported at the lower of carrying amount or fair value less costs to sell.
F-11
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Other Income
The following table presents the primary components of Other Income:
Direct mail revenues………………………….………………$
Convenience fee revenue……………...……….……………$
Recoveries on previously charged-off contracts……………$
Sales tax refunds………………………………….…………$
Servicing fees………………………………….……………$
Other…………………………………………………………$
$
2016
$
Year Ended December 31,
2015
(In thousands)
8,927
2,610
1,079
616
319
187
13,738
$
$
$
$
$
$
$
9,202
2,145
766
811
100
262
13,286
2014
7,975
3,300
143
500
1,376
228
13,522
Earnings Per Share
The following table illustrates the computation of basic and diluted earnings per share:
Numerator:
Numerator for basic and diluted earnings per share………..……..…$
Denominator:
Denominator for basic earnings per share
- weighted average number of common shares
outstanding during the year……………………...…...……………$
Incremental common shares attributable to exercise
of outstanding options and warrants…………………………….. $
Denominator for diluted earnings per share………………………. $
Basic earnings per share……………………..….….…………....... $
Diluted earnings per share…………….……………..………......... $
Year Ended December 31,
2015
2016
2014
(In thousands, except per share data)
29,300
$
34,681
$
29,516
24,356
4,679
29,035
1.20
1.01
$
$
$
$
$
25,935
25,040
5,649
31,584
1.34
1.10
$
$
6,992
32,032
1.18
0.92
Incremental shares of 7.9 million, 6.8 million and 4.5 million related to stock options and warrants have been
excluded from the diluted earnings per share calculation for the years ended December 31, 2016, 2015 and 2014,
respectively, because the effect is anti-dilutive.
Deferral and Amortization of Debt Issuance Costs
Costs related to the issuance of debt are deferred and amortized using the interest method over the contractual or
expected term of the related debt. Unamortized debt issuance costs are presented as a direct deduction to the
carrying amount of the related debt on our Consolidated Balance Sheets.
Income Taxes
The Company and its subsidiaries file a consolidated federal income tax return and combined or stand-alone state
franchise tax returns for certain states. We utilize the asset and liability method of accounting for income taxes,
under which deferred income taxes are recognized for the future tax consequences attributable to the differences
between the financial statement values of existing assets and liabilities and their respective tax bases. Deferred tax
assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which
those temporary differences are expected to be recovered or settled. The effect on deferred taxes of a change in tax
rates is recognized in income in the period that includes the enactment date. We estimate a valuation allowance
against that portion of the deferred tax asset whose utilization in future periods is not more than likely.
Purchases of Company Stock
We record purchases of our own common stock at cost and treat the shares as retired.
Stock Option Plan
F-12
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
We recognize compensation costs in the financial statements for all share-based payments granted subsequent to
January 1, 2006 based on the grant date fair value estimated in accordance with the provisions of ASC 718 “Stock
Compensation”. Compensation cost is recognized over the required service period, generally defined as the vesting
period.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the
United States of America requires us to make estimates and assumptions that affect the reported amounts of assets
and liabilities as of the date of the financial statements, as well as the reported amounts of income and expenses
during the reported periods. These material estimates that could be susceptible to changes in the near term and,
accordingly, actual results could differ from those estimates.
Reclassification
Certain amounts for the prior year have been reclassified to conform to the current year’s presentation with no
effect on previously reported earnings or shareholders’ equity.
Financial Covenants
Certain of our securitization transactions, our residual interest financing and our warehouse credit facilities contain
various financial covenants requiring certain minimum financial ratios and results. Such covenants include
maintaining minimum levels of liquidity and net worth and not exceeding maximum leverage levels. In addition,
certain securitization and non-securitization related debt contain cross-default provisions that would allow certain
creditors to declare a default if a default occurred under a different facility. As of December 31, 2016 we were in
compliance with all such financial covenants.
Provision for Contingent Liabilities
We are routinely involved in various legal proceedings resulting from our consumer finance activities and
practices, both continuing and discontinued. Our legal counsel has advised us on such matters where, based on
information available at the time of this report, there is an indication that it is both probable that a liability has been
incurred and the amount of the loss can be reasonably determined.
Such matters included a California class action suit where we were the defendant, and a governmental inquiry in
which the United States Federal Trade Commission (“FTC”) required that we refrain from certain allegedly unfair
trade practices, and make restitutionary payments into a consumer relief fund. In May 2014, the FTC announced its
agreement to settle the matter by filing a lawsuit against us, and requesting, with our consent, that the court enter an
agreed judgment against us. The lawsuit arose out of the FTC’s inquiry into our business practices. Under the agreed
settlement, we made approximately $1.9 million of restitutionary payments and $1.6 million of account adjustments
to our customers in September 2014, and paid a $2 million penalty to the federal government in June 2014, and
implemented procedural changes, all pursuant to a consent decree entered by the court in June 2014. The California
class action has been settled by agreement with the plaintiffs and the approval of the court. Our obligations under
that settlement remained outstanding at December 31, 2016, and were performed after that date and prior to the date
of this report.
We have recorded a liability as of December 31, 2016, which represents our best estimate of probable incurred
losses for legal contingencies (the agreed payments with respect to the class action settlement referenced above).
The amount of losses that may ultimately be incurred in any other proceedings cannot be estimated with certainty.
Recently Issued Accounting Standards
In June 2016, the FASB issued Accounting Standards Update ("ASU") 2016-13 - Financial Instruments - Credit
Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The revised accounting guidance will
remove all recognition thresholds and will require a company to recognize an allowance for credit losses for the
difference between the amortized cost basis of a financial instrument and the amount of amortized cost that the
company expects to collect over the instrument's contractual life. It also amends the credit loss measurement
guidance for beneficial interests in securitized financial assets. This new accounting guidance will be effective for
interim and annual reporting periods beginning after December 15, 2019. The Company is currently evaluating the
provisions of ASU No. 2016-13 to determine the potential impact the new standard will have on the Company's
Consolidated Financial Statements.
F-13
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(2) Restricted Cash
Restricted cash consists of cash and cash equivalent accounts relating to our outstanding securitization trusts and
credit facilities. The amount of restricted cash on our Consolidated Balance Sheets was $112.8 million and $106.1
million as of December 31, 2016 and 2015, respectively.
Our securitization transactions and one of our warehouse credit facilities require that we establish cash reserves, or
spread accounts, as additional credit enhancement. These cash reserves, which are included in restricted cash, were
$40.8 million and $38.9 million as of December 31, 2016 and 2015, respectively.
(3) Finance Receivables
Our portfolio of finance receivables consists of small-balance homogeneous contracts comprising a single segment
and class that is collectively evaluated for impairment on a portfolio basis according to delinquency status. Our
contract purchase guidelines are designed to produce a homogenous portfolio. We report delinquency on a
contractual basis. Once a contract becomes greater than 90 days delinquent, we do not recognize additional interest
income until the obligor under the contract makes sufficient payments to be less than 90 days delinquent. Any
payments received on a contract that is greater than 90 days delinquent are first applied to accrued interest and then
to principal reduction.
The following table presents the components of finance receivables, net of unearned interest:
Finance receivables
Automobile finance receivables, net of unearned interest…………………………...…. $
Unearned acquisition fees, discounts and deferred origination costs, net……………….
Finance receivables…………………………………………………………..……… . $
December 31,
2016
2015
(In thousands)
2,266,619
1,324
2,267,943
$
$
1,990,913
(5,820)
1,985,093
We consider an automobile contract delinquent when an obligor fails to make at least 90% of a contractually due
payment by the following due date, which date may have been extended within limits specified in the servicing
agreements. The period of delinquency is based on the number of days payments are contractually past due, as
extended where applicable. Automobile contracts less than 31 days delinquent are not reported as delinquent. In
certain circumstances we will grant obligors one-month payment extensions. The only modification of terms is to
advance the obligor’s next due date by one month and extend the maturity date of the receivable by one month. In
certain limited cases, a two-month extension may be granted. There are no other concessions, such as a reduction in
interest rate, forgiveness of principal or of accrued interest. Accordingly, we consider such extensions to be
insignificant delays in payments rather than troubled debt restructurings. The following table summarizes the
delinquency status of finance receivables as of December 31, 2016 and 2015:
Deliquency Status
Current ………………………………...…… $
31 - 60 days……………………………..……$
61 - 90 days…………………………………$
91 + days……………………………………$
$
December 31,
2016
2015
(In thousands)
2,053,759
116,073
52,404
44,383
2,266,619
$
$
1,836,267
70,036
41,136
43,474
1,990,913
Finance receivables totaling $44.4 million and $43.5 million at December 31, 2016 and 2015, respectively, have
been placed on non-accrual status as a result of their delinquency status.
The following table presents a summary of the activity for the allowance for finance credit losses, for the years
ended December 31, 2016, 2015 and 2014:
F-14
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Balance at beginning of year……………...……….…$
Provision for credit losses………………………….…$
Charge-offs………………………………….…………$
Recoveries…………………………………………… $
Balance at end of year…….……………………………$
2016
75,603
178,511
(192,366)
33,830
95,578
December 31,
2015
(In thousands)
$
$
$
$
$
61,460
142,618
(156,553)
28,078
75,603
$
$
2014
39,626
108,228
(109,914)
23,520
61,460
Excluded from finance receivables are contracts that were previously classified as finance receivables but were
reclassified as other assets because we have repossessed the vehicle securing the Contract. The following table
presents a summary of such repossessed inventory together with the allowance for losses on repossessed inventory:
Gross balance of repossessions in inventory……………...……….………$
Allowance for losses on repossessed inventory……………………………$
Net repossessed inventory included in other assets…….………………… $
40,069
(28,924)
11,145
$
$
39,728
(26,954)
12,774
December 31,
2016
2015
(In thousands)
(4) Furniture and Equipment
The following table presents the components of furniture and equipment:
December 31,
2016
2015
Furniture and fixtures…………………………….….. $
Computer and telephone equipment……………………
Leasehold improvements………………………….…. $
Less: accumulated depreciation and amortization………$
$
$
(In thousands)
1,566
4,907
1,154
7,627
(5,610)
2,017
$
1,517
5,249
1,116
7,882
(6,167)
1,715
Depreciation expense totaled $777,000, $637,000 and $428,000 for the years ended December 31, 2016, 2015 and
2014, respectively.
(5) Securitization Trust Debt
We have completed numerous term securitization transactions that are structured as secured borrowings for
financial accounting purposes. The debt issued in these transactions is shown on our Consolidated Balance Sheets as
“Securitization trust debt,” and the components of such debt are summarized in the following table:
F-15
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Final
S cheduled
Payment
Date (1)
Receivables
Pledged at
December 31,
2016 (2)
Initial
Principal
Outstanding
Principal at
December 31,
2016
Outstanding
Principal at
December 31,
2015
Weighted
Average
Interest Rate at
December 31,
2016
September 2018
M arch 2019
June 2019
September 2019
December 2019
M arch 2020
June 2020
September 2020
December 2020
M arch 2021
June 2021
September 2021
December 2021
M arch 2022
June 2022
September 2022
December 2022
M arch 2023
June 2023
September 2023
December 2023
$
-
-
-
-
15,131
19,232
30,258
40,395
48,080
48,487
57,171
76,158
117,071
127,721
136,010
155,303
210,026
265,496
294,463
296,179
204,432
2,141,613 $
(Dollars in thousands)
109,936
119,400
155,000
141,500
147,000
160,000
185,000
205,000
205,000
183,000
180,000
202,500
273,000
267,500
245,000
250,000
300,000
329,460
332,690
318,500
206,325
4,515,811 $
-
-
-
-
14,421
17,865
28,661
37,570
46,830
46,345
54,988
75,140
116,280
127,307
134,466
153,893
207,636
262,260
284,752
285,618
200,221
2,094,253 $
10,023
14,785
16,795
26,758
30,653
37,464
56,583
70,332
82,851
82,337
92,571
121,515
183,802
198,533
201,527
221,587
283,482
-
-
-
-
1,731,598
-
-
-
-
2.46%
1.86%
1.73%
2.19%
4.65%
4.10%
3.39%
2.90%
3.05%
3.27%
2.96%
2.97%
3.39%
3.15%
3.79%
3.36%
2.73%
S eries
CPS 2011-B
CPS 2011-C
CPS 2012-A
CPS 2012-B
CPS 2012-C
CPS 2012-D
CPS 2013-A
CPS 2013-B
CPS 2013-C
CPS 2013-D
CPS 2014-A
CPS 2014-B
CPS 2014-C
CPS 2014-D
CPS 2015-A
CPS 2015-B
CPS 2015-C
CPS 2016-A
CPS 2016-B
CPS 2016-C
CPS 2016-D
_________________________
(1) The Final Scheduled Payment Date represents final legal maturity of the securitization trust debt.
Securitization trust debt is expected to become due and to be paid prior to those dates, based on
amortization of the finance receivables pledged to the Trusts. Expected payments, which will depend on the
performance of such receivables, as to which there can be no assurance, are $786.3 million in 2017, $612.1
million in 2018, $377.1 million in 2019, $209.4 million in 2020, $86.3 million in 2021, and $9.7 million in
2022.
(2) Includes repossessed assets that are included in Other Assets on our Consolidated Balance Sheets.
Debt issuance costs of $13.4 million and $11.6 million as of December 31, 2016 and December 31, 2015,
respectively, have been excluded from the table above. These debt issuance costs are presented as a direct deduction
to the carrying amount of the Securitization trust debt on our Consolidated Balance Sheets.
All of the securitization trust debt was issued in private placement transactions to qualified institutional investors.
The debt was issued by our wholly-owned, bankruptcy remote subsidiaries and is secured by the assets of such
subsidiaries, but not by any of our other assets.
The terms of the various securitization agreements related to the issuance of the securitization trust debt require
that certain delinquency and credit loss criteria be met with respect to the collateral pool, and require that we
maintain minimum levels of liquidity and net worth and not exceed maximum leverage levels. We were in
compliance with all such covenants as of December 31, 2016.
F-16
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
We are responsible for the administration and collection of the contracts. The securitization agreements also
require certain funds be held in restricted cash accounts to provide additional credit enhancement for the Notes or to
be applied to make payments on the securitization trust debt. As of December 31, 2016, restricted cash under the
various agreements totaled approximately $112.8 million. Interest expense on the securitization trust debt is
composed of the stated rate of interest plus amortization of additional costs of borrowing. Additional costs of
borrowing include facility fees, insurance premiums, amortization of deferred financing costs, and amortization of
discounts required on the notes at the time of issuance. Deferred financing costs related to the securitization trust
debt are amortized using the interest method. Accordingly, the effective cost of borrowing of the securitization trust
debt is greater than the stated rate of interest.
Our wholly-owned, bankruptcy remote subsidiaries were formed to facilitate the above asset-backed financing
transactions. Similar bankruptcy remote subsidiaries issue the debt outstanding under our warehouse line of credit.
Bankruptcy remote refers to a legal structure in which it is expected that the applicable entity would not be included
in any bankruptcy filing by its parent or affiliates. All of the assets of these subsidiaries have been pledged as
collateral for the related debt. All such transactions, treated as secured financings for accounting and tax purposes,
are treated as sales for all other purposes, including legal and bankruptcy purposes. None of the assets of these
subsidiaries are available to pay any of our other creditors.
(6) Debt
The terms of our debt outstanding at December 31, 2016 and 2015 are summarized below:
Amount Outstanding at
December 31,
2016
December 31,
2015
(In thousands)
Description
Interest Rate
M aturity
Warehouse lines of credit
5.50% over one month
Libor (M inimum 6.50%)
April 2019
$
64,352
$
91,504
5.50% over one month
Libor (M inimum 6.25%)
6.75% over a commercial
paper rate (M inimum
7.75%)
11.75% over one-month
LIBOR
August 2019
26,445
73,940
November 2019
14,168
31,017
April 2018
-
9,042
Residual interest financing
Subordinated renewable
notes
Weighted average rate of
7.50% and 9.04% at
December 31, 2016 and
2015, respectively
Weighted average maturity
of January 2019 and
October 2017 at December
31, 2016 and 2015,
respectively
14,949
15,138
$
119,914
$
220,641
F-17
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Debt issuance costs of $1.6 million and $2.4 million as of December 31, 2016 and December 31, 2015,
respectively, have been excluded from the table above. These debt issuance costs are presented as a direct deduction
to the carrying amount of the Warehouse lines of credit on our Consolidated Balance Sheets.
In April 2015 we entered into a $100 million warehouse credit line with affiliates of Fortress Investment Group.
The facility is structured to allow us to fund a portion of the purchase price of automobile contracts by borrowing
from a credit facility to our consolidated subsidiary Page Six Funding LLC. The facility, which replaces a revolving
credit facility that we had used since December 2010, provides for advances up to 88% of eligible finance
receivables and the loans under it accrue interest at a rate of one-month LIBOR plus 5.50% per annum, with a
minimum rate of 6.50% per annum. There was $64.4 million outstanding under this facility at December 31, 2016
which has a revolving period through April 2017 and an amortization period through April 2019 for any receivables
pledged to the facility at the end of the revolving period.
In August 2016, we renewed our $100 million warehouse credit line with Citibank, N.A. The facility is
structured to allow us to fund a portion of the purchase price of automobile contracts by borrowing from a credit
facility to our consolidated subsidiary Page Eight Funding, LLC. The facility provides for effective advances up to
88.0% of eligible finance receivables. The loans under the facility accrue interest at one-month LIBOR plus 5.50%
per annum, with a minimum rate of 6.25% per annum. There was $26.4 million outstanding under this facility at
December 31, 2016. This facility has a revolving period through August 2018 and an amortization period through
August 2019 for any receivables pledged at the end of the revolving period.
In November 2015, we entered into another $100 million warehouse credit line with Credit Suisse AG and Ares
Agent Services, L.P. This facility is structured to allow us to fund a portion of the purchase price of automobile
contracts by borrowing from a credit facility to our consolidated subsidiary Page Nine Funding LLC. The facility
provides for advances up to 88% of eligible finance receivables and the loans under it accrue interest at a
commercial paper rate plus 6.75% per annum, with a minimum rate of 7.75% per annum. There was $14.2 million
outstanding under this new facility at December 31, 2016 which has a revolving period through November 2017 and
an amortization period through November 2019 for any receivables pledged to the facility at the end of the revolving
period.
The total outstanding debt on our three warehouse lines of credit was $105.0 million as of December 31, 2016,
compared to $196.5 million outstanding as of December 31, 2015.
The costs incurred in conjunction with the above debt are recorded as deferred financing costs on the
accompanying Consolidated Balance Sheets and are more fully described in Note 1.
We must comply with certain affirmative and negative covenants related to debt facilities, which require, among
other things, that we maintain certain financial ratios related to liquidity, net worth and capitalization. Further
covenants include matters relating to investments, acquisitions, restricted payments and certain dividend restrictions.
See the discussion of financial covenants in Note 1.
The following table summarizes the contractual and expected maturity amounts of long term debt as of December
31, 2016:
Contractual maturity
date
Subordinated
renewable
notes
2017…………………… $
2018…………………… $
2019…………………… $
2020…………………… $
2021…………………… $
Thereafter……………… $
Total…….………………$
$
8,780
1,677
1,141
804
1,496
1,051
14,949
$
F-18
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(7) Shareholders’ Equity
Common Stock
Holders of common stock are entitled to such dividends as our board of directors, in its discretion, may declare out
of funds available, subject to the terms of any outstanding shares of preferred stock and other restrictions. In the
event of liquidation of the Company, holders of common stock are entitled to receive, pro rata, all of the assets of
the Company available for distribution, after payment of any liquidation preference to the holders of outstanding
shares of preferred stock. Holders of the shares of common stock have no conversion or preemptive or other
subscription rights and there are no redemption or sinking fund provisions applicable to the common stock.
Stock Purchases
For the year ending December 31, 2016, we purchased 2,477,453 shares of our common stock at an average price
of $4.23. We purchased 2,453,706 shares of our stock in the open market for $10.4 million. In May 2016 our board
of directors authorized the repurchase of up to $10 million of our common stock. There was $5.1 million of board
authorization remaining in our repurchase plans from prior authorizations at December 31, 2015. There is
approximately $4.7 million of board authorization remaining under such plans, which have no expiration date.
The remaining purchases of 23,747 shares were related to net exercises of outstanding options and warrants. In
transactions during the year ended December 31, 2016, the holders of options and warrants to purchase 70,000
shares of our common stock paid the aggregate $105,000 exercise price by surrender to us of 23,747 of such 70,000
shares.
Options and Warrants
In 2006, the Company adopted and its shareholders approved the CPS 2006 Long-Term Equity Incentive Plan (the
“2006 Plan”) pursuant to which our Board of Directors, or a duly-authorized committee thereof, may grant stock
options, restricted stock, restricted stock units and stock appreciation rights to our employees or employees of our
subsidiaries, to directors of the Company, and to individuals acting as consultants to the Company or its subsidiaries.
In June 2008, May 2012, April 2013 and again in May 2015, the shareholders of the Company approved an
amendment to the 2006 Plan to increase the maximum number of shares that may be subject to awards under the
2006 Plan to 5,000,000, 7,200,000, 12,200,000 and 17,200,000, respectively, in each case plus shares authorized
under prior plans and not issued. Options that have been granted under the 2006 Plan and a previous plan approved
in 1997 have been granted at an exercise price equal to (or greater than) the stock’s fair value at the date of the grant,
with terms generally of 7-10 years and vesting generally over 4-5 years.
The per share weighted-average fair value of stock options granted during the years ended December 31, 2016,
2015 and 2014 was $1.38, $2.41 and $2.73, respectively. That fair value was estimated using a binomial option
pricing model using the weighted average assumptions noted in the following table. We use historical data to
estimate the expected term of each option. The volatility estimate is based on the historical and implied volatility of
our stock over the period that equals the expected life of the option. Volatility assumptions ranged from 44% to 51%
for 2016, 47% to 51% for 2015, and 52% to 55% for 2014. The risk-free interest rate is based on the yield on a U.S.
Treasury bond with a maturity comparable to the expected life of the option. The dividend yield is estimated to be
zero based on our intention not to issue dividends for the foreseeable future.
Year Ended December 31,
2015
2014
2016
Expected life (years)…………………………………...…
Risk-free interest rate……………………………………
Volatility………………………………………….………
Expected dividend yield……………………………..……
4.04
1.09
51
%
%
-
4.21
1.35
51
%
%
-
4.22
1.43
55
%
%
-
For the years ended December 31, 2016, 2015 and 2014, we recorded stock-based compensation costs in the
amount of $5.6 million, $5.0 million and $3.8 million, respectively. As of December 31, 2016, the unrecognized
stock-based compensation costs to be recognized over future periods was equal to $10.1 million. This amount will
be recognized as expense over a weighted-average period of 2.1 years.
F-19
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
At December 31, 2016 and 2015, options outstanding had intrinsic values of $17.8 million and $16.6 million,
respectively. At December 31, 2016 and 2015, options exercisable had intrinsic values of $14.2 million and $14.5
million, respectively. The total intrinsic value of options exercised was $1.3 million and $6.4 million for the years
ended December 31, 2016 and 2015, respectively. New shares were issued for all options exercised during the year
ended December 2016 and cash of $633,000 was received. A tax benefit of $73,000 was recorded for the options
exercised in 2016. At December 31, 2016, there were a total of 3.7 million additional shares available for grant
under the 2006 Plan.
Stock option activity for the year ended December 31, 2016 for stock options under the 2006 and 1997 plans is as
follows:
Options outstanding at the beginning of period…………
Granted………………………………………………
Exercised……………………………………………
Forfeited/Expired……………………………………
Options outstanding at the end of period………………
Number of
Shares
(in thousands)
11,228
2,105
(448)
(290)
12,595
Options exercisable at the end of period………………
7,396
Weighted
Average
Exercise Price
Weighted
Average
Remaining
Contractual Term
$
$
$
4.66
3.53
1.41
5.93
4.56
4.03
N/A
N/A
N/A
N/A
5.02 years
4.51 years
We did not issue any stock options with an exercise price above or below the market price of the stock on the grant
date for the years ended December 31, 2016, 2015 and 2014.
In connection with the amendment to and partial repayment of our residual interest financing in July 2008, we
issued warrants exercisable for 2,500,000 common shares for $4,071,429. The warrants represent the right to
purchase 2,500,000 CPS common shares at a nominal exercise price, at any time prior to July 10, 2018. In March
2010 we repurchased warrants for 500,000 of these shares for $1.0 million. Warrants to purchase 2,000,000 shares
remain outstanding as of December 31, 2016.
(8) Interest Income and Interest Expense
The following table presents the components of interest income:
Interest on finance receivables……………………...………$
Other interest income……………..…………………..…… $
Interest income………………..…………………….………$
2016
Year Ended December 31,
2015
(In thousands)
$
349,796
$
116
349,912
$
$
$
408,723
273
408,996
The following table presents the components of interest expense:
2016
Securitization trust debt……………………...…………..
$
Warehouse lines of credit……………………...………….. $
Senior secured debt, related party……………………...……$
Debt secured by receivables at fair value……………………$
Residual interest financing …………………….……………$
Subordinated renewable notes……………..……………… $
Interest expense………………..…………………….………$
F-20
Year Ended December 31,
2015
(In thousands)
$
48,631
6,127
-
-
1,405
1,582
57,745
$
$
$
69,178
8,569
-
-
846
1,348
79,941
$
$
2014
286,361
373
286,734
2014
38,558
5,217
1,651
772
1,989
2,208
50,395
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(9) Income Taxes
Income taxes consist of the following:
2016
Current federal tax expense ………………………… $
Current state tax expense …………………………… $
Deferred federal tax expense …………………………$
Deferred state tax expense…………………………… $
Year Ended December 31,
2015
(In thousands)
$
18,653
1,146
$
4,233
$
2,669
$
$
22,872
2,671
(6,329)
1,147
2014
1,348
1,316
18,338
1,724
22,726
Income tax expense………………………………..… $
20,361
$
26,701
$
Income tax expense for the years ended December 31, 2016, 2015 and 2014 differs from the amount determined
by applying the statutory federal rate of 35% to income before income taxes as follows:
Expense at federal tax rate………………………...… $
State taxes, net of federal income tax effect………… $
Stock-based compensation……………………………$
Non-deductible expenses………………………………$
Other………………………………………………… $
$
2016
Year Ended December 31,
2015
(In thousands)
$
21,484
3,235
$
1,560
$
107
$
315
$
26,701
$
17,381
2,679
824
145
(668)
20,361
$
$
2014
18,285
2,651
1,182
116
492
22,726
The tax effected cumulative temporary differences that give rise to deferred tax assets and liabilities as of
December 31, 2016 and 2015 are as follows:
Deferred Tax Assets:
Finance receivables…………………………………… $
Accrued liabilities…………………………………….…$
NOL carryforwards………..……………………...……$
Built in losses……………….……………………...……$
Pension accrual……………………………………...…$
AMT credit carryforward………………………………$
Other……………………………………………...…… $
Total deferred tax assets………………………….……$
Deferred Tax Liabilities:
$
Deferred loan costs……………………………………. $
Furniture and equipment……………………………… $
Total deferred tax liabilities……………………..……$
$
Net deferred tax asset……………….…………………$
December 31,
2016
2015
(In thousands)
$
28,986
2,322
1,697
8,915
2,107
-
2,343
46,370
(3,223)
(302)
(3,525)
20,825
3,091
3,272
10,254
1,999
166
1,109
40,716
(2,894)
(225)
(3,119)
42,845
$
37,597
We acquired certain net operating losses and built-in loss assets as part of our acquisitions of MFN Financial Corp.
(“MFN”) in 2002 and TFC Enterprises, Inc. (“TFC”) in 2003. Moreover, both MFN and TFC have undergone an
ownership change for purposes of Internal Revenue Code (“IRC”) Section 382. In general, IRC Section 382 imposes
an annual limitation on the ability of a loss corporation (that is, a corporation with a net operating loss (“NOL”)
F-21
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
carryforward, credit carryforward, or certain built-in losses (“BILs”)) to utilize its pre-change NOL carryforwards or
BILs to offset taxable income arising after an ownership change.
In determining the possible future realization of deferred tax assets, we have considered future taxable income
from the following sources: (a) reversal of taxable temporary differences; and (b) tax planning strategies that, if
necessary, would be implemented to accelerate taxable income into years in which net operating losses might
otherwise expire.
Deferred tax assets are recognized subject to management’s judgment that realization is more likely than not. A
valuation allowance is recognized for a deferred tax asset if, based on the weight of the available evidence, it is more
likely than not that some portion of the deferred tax asset will not be realized. In making such judgements,
significant weight is given to evidence that can be objectively verified. Although realization is not assured, we
believe that the realization of the recognized net deferred tax asset of $42.8 million as of December 31, 2016 is more
likely than not based on forecasted future net earnings. Our net deferred tax asset of $42.8 million consists of
approximately $36.3 million of net U.S. federal deferred tax assets and $6.5 million of net state deferred tax assets.
The major components of the deferred tax asset are $10.6 million in net operating loss carryforwards and built in
losses and $31.3 million in net deductions which have not yet been taken on a tax return.
As of December 31, 2016, we had net operating loss carryforwards for state income tax purposes of $56.6 million.
These state net operating losses begin to expire in 2017.
We recognize a tax position as a benefit only if it is “more likely than not” that the tax position would be
sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the
largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not
meeting the “more likely than not” test, no tax benefit is recorded. We recognize potential interest and penalties
related to unrecognized tax benefits as income tax expense. At December 31, 2016, we had no unrecognized tax
benefits for uncertain tax positions.
We are subject to taxation in the US and various state jurisdictions. With few exceptions, we are no longer subject
to U.S. federal, state, or local examinations by tax authorities for years before 2013. We are currently under
examination by the Internal Revenue Service for tax year 2014.
(10) Related Party Transactions
In December 2007, one of our directors purchased a $4.0 million subordinated renewable note pursuant to our
ongoing program of issuing such notes to the public. The note was purchased through the registered agent and
under the same terms and conditions, including the interest rate, that were offered to other purchasers at the time the
note was issued. As of December 31, 2016, $4.0 million remains outstanding on this note.
(11) Commitments and Contingencies
Leases
The Company leases its facilities and certain computer equipment under non-cancelable operating leases, which
expire through 2022. Future minimum lease payments at December 31, 2016, under these leases are due during the
years ended December 31 as follows:
2017…………………………………...……………………….……………… $
2018…………………………………...……………………….……………… $
2019…………………………………...……………………….……………… $
2020…………………………………...……………………….……………… $
2021…………………………………...……………………….……………… $
Thereafter…………………………………...……………………….………… $
Amount
(In thousands)
6,018
5,729
5,285
4,308
4,393
3,333
Total minimum lease payments………………………………….………………$
29,066
Rent expense for the years ended December 31, 2016, 2015 and 2014, was $5.2 million, $4.1 million and $3.5
million, respectively.
F-22
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Our facility leases contain certain rental concessions and escalating rental payments, which are recognized as
adjustments to rental expense and are amortized on a straight-line basis over the terms of the leases.
Legal Proceedings
Consumer Litigation. We are routinely involved in various legal proceedings resulting from our consumer finance
activities and practices, both continuing and discontinued. Consumers can and do initiate lawsuits against us alleging
violations of law applicable to collection of receivables, and such lawsuits sometimes allege that resolution as a
class action is appropriate.
As of December 31, 2016, we were subject to one such class action, which has been settled by agreement with the
plaintiffs and with the approval of the court. We performed our obligations under the settlement after that date, and
prior to the date of this report.
For the most part, we have legal and factual defenses to consumer claims, which we routinely contest or settle (for
immaterial amounts) depending on the particular circumstances of each case. We have recorded a liability as of
December 31, 2016 with respect to such matters, in the aggregate.
FTC Action. In May 2014, we consented to the FTC’s filing of a lawsuit against us, and to the simultaneous
settlement of that lawsuit pursuant to a consent decree. The agreed judgment, entered June 11, 2014, required that
we make restitutionary payments to certain of its our customers, that we pay a $2.0 million penalty to the U.S.
government, and that we implement procedural changes relating to compliance with fair debt collection practices
and credit reporting. We have retained an independent third party to monitor our compliance with the judgment, and
we must file certain periodic reports with the FTC. The payments to past and present customers have been
completed and paid, partially in cash and partially in the form of credits against amounts owed. The total of such
customer payments, cash and credit, was approximately $3.5 million.
Department of Justice Subpoena. In January 2015, we were served with a subpoena by the U.S. Department of
Justice directing us to produce certain documents relating to our and our subsidiaries’ and affiliates’ origination and
securitization of sub-prime automobile contracts since 2005, in connection with an investigation by the U.S.
Department of Justice in contemplation of a civil proceeding for potential violations of the Financial Institutions
Reform, Recovery, and Enforcement Act of 1989. We are among several other securitizers of sub-prime automobile
receivables who received such subpoenas in 2014 and 2015. Among other matters, the subpoena requested
information relating to the underwriting criteria used to originate these automobile contracts and the representations
and warranties relating to those underwriting criteria that were made in connection with the securitization of the
automobile contracts. We have produced required documents, and are unaware of any subsequent material
developments in the government’s investigation. The investigation could in the future result in the imposition of
damages, fines or civil or criminal claims and/or penalties. No assurance can be given as to the ultimate outcome of
the investigation or any resulting proceeding(s), which might materially and adversely affect us.
In General. There can be no assurance as to the outcomes of the matters referenced above. We have recorded a
liability as of December 31, 2016, which represents our best estimate of probable incurred losses for legal
contingencies, including all of the matters described or referenced above. The amount of losses that may ultimately
be incurred cannot be estimated with certainty. However, based on such information as is available to us, we believe
that the range of reasonably possible losses for the legal proceedings and contingencies we face, including those
described or referenced above, as of December 31, 2016, and in excess of the liability we have recorded, does not
exceed $1 million.
Accordingly, we believe that the ultimate resolution of such legal proceedings and contingencies, after taking into
account our current litigation reserves, should not have a material adverse effect on our consolidated financial
condition. We note, however, that in light of the uncertainties inherent in contested proceedings, the wide discretion
vested in the U.S. Department of Justice and other government agencies, and the deference that courts may give to
assertions made by government litigants, there can be no assurance that the ultimate resolution of these matters will
not significantly exceed the reserves we have accrued; as a result, the outcome of a particular matter may be material
to our operating results for a particular period, depending on, among other factors, the size of the loss or liability
imposed and the level of our income for that period.
(12) Employee Benefits
We sponsor a pretax savings and profit sharing plan (the “401(k) Plan”) qualified under Section 401(k) of the
Internal Revenue Code. Under the 401(k) Plan, eligible employees are able to contribute up to 15% of their
F-23
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
compensation (subject to stricter limitation in the case of highly compensated employees). We may, at our
discretion, match 100% of employees’ contributions up to $1,500 per employee per calendar year. Our contributions
to the 401(k) Plan were $929,000, $838,000 and $642,000, respectively, for the year ended December 31, 2016,
2015 and 2014.
We also sponsor a defined benefit plan, the MFN Financial Corporation Pension Plan (the “Plan”). The Plan
benefits were frozen on June 30, 2001.
The following tables represents a reconciliation of the change in the plan’s benefit obligations, fair value of plan
assets, and funded status at December 31, 2016 and 2015:
December 31,
2016
2015
(In thousands)
Change in Projected Benefit Obligation
Projected benefit obligation, beginning of year………………………………….………………… $
Service cost………………………………………………………………………………………… $
Interest cost………………………………………………………………………………………… $
Assumption changes……………………………………………………………….…………………$
Actuarial (gain) loss……………………………………………………………….…………………$
Settlements……………………………………………………………………………………………$
Benefits paid……………………………………………………………………………………..… $
Projected benefit obligation, end of year………………………………………………………… $
Change in Plan Assets
Fair value of plan assets, beginning of year…………………………………………………………$
Return on assets………………………………………………………………………………………$
Employer contribution………………………………………………………………………..………$
Expenses………………………………………………………………………..………………….. $
Settlements……………………………………………………………………………………………$
Benefits paid…………………………………………………………………………………………$
Fair value of plan assets, end of year…..………………………………………………………...…$
21,385
-
882
95
89
-
(936)
21,515
16,374
1,031
-
(226)
-
(936)
16,243
Funded Status at end of year………………………………………………………………………$
(5,272)
$
$
$
$
$
22,559
-
843
(485)
(14)
-
(1,518)
21,385
19,848
(1,818)
-
(138)
-
(1,518)
16,374
(5,011)
Additional Information
Weighted average assumptions used to determine benefit obligations and cost at December 31, 2016 and 2015
were as follows:
Weighted average assumptions used to determine benefit obligations
Discount rate……………………………………………………………………………………… .
4.05%
4.20%
Weighted average assumptions used to determine net periodic benefit cost
Discount rate……………………………………………………………………………………… .
Expected return on plan assets……………………………………………………………...……….
4.20%
7.50%
3.80%
7.75%
December, 31
2016
2015
Our overall expected long-term rate of return on assets is 7.50% per annum as of December 31, 2016. The
expected long-term rate of return is based on the weighted average of historical returns on individual asset
categories, which are described in more detail below.
F-24
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Amounts recognized on Consolidated Balance Sheet
Other assets……………………………………………………………………$
Other liabilities…….…………………………………………………………. $
Net amount recognized………………………………………………………$
Amounts recognized in accumulated other comprehensive loss consists of:
Net loss…………………………………………………………………………$
Unrecognized transition asset………………..…………………………………$
Net amount recognized………………………………………………………$
Components of net periodic benefit cost
Interest cost……………………………………………………………………$
Expected return on assets………………………………………………………$
Amortization of transition asset………………………………..………………$
Amortization of net loss...…………………………………………………… $
Net periodic benefit cost..……………..…..……………………………….… $
Settlement (gain)/loss..……………..…..……………………………….………$
Total..……………..…..……………………………….……………….……$
Benefit Obligation Recognized in Other Comprehensive Loss (Income)
Net loss (gain)…………………………………………………………………$
Prior service cost (credit)………………………………………………………$
Amortization of prior service cost………………………………………………$
Net amount recognized in other comprehensive loss (income)……………. $
2016
December 31,
2015
(In thousands)
2014
-
(5,272)
(5,272)
10,618
-
10,618
882
(1,199)
-
553
236
-
236
25
-
-
25
$
$
$
$
$
$
$
$
-
(5,011)
(5,011)
10,592
-
10,592
843
(1,508)
-
349
(316)
-
(316)
2,615
-
-
2,615
$
$
$
$
$
$
$
$
-
(2,711)
(2,711)
7,977
-
7,977
888
(1,727)
-
-
(839)
-
(839)
6,610
-
-
6,610
The estimated net loss that will be amortized from accumulated other comprehensive income into net periodic
benefit cost in 2017 is $405,000.
The weighted average asset allocation of our pension benefits at December 31, 2016 and 2015 were as follows:
Weighted Average Asset Allocation at Year-End
Asset Category
Equity securities……………………………………………………………………...…$
Debt securities……………………………………………………….………………… $
Cash and cash equivalents……………………………………………………….………$
Total……………………………………………………………………………………$
December 31,
2016
2015
85%
15%
0%
100%
84%
16%
0%
100%
Our investment policies and strategies for the pension benefits plan utilize a target allocation of 75% equity
securities and 25% fixed income securities (excluding Company stock). Our investment goals are to maximize
returns subject to specific risk management policies. We address risk management and diversification by the use of a
professional investment advisor and several sub-advisors which invest in domestic and international equity securities
and domestic fixed income securities. Each sub-advisor focuses its investments within a specific sector of the equity
or fixed income market. For the sub-advisors focused on the equity markets, the sectors are differentiated by the
market capitalization, the relative valuation and the location of the underlying issuer. For the sub-advisors focused
on the fixed income markets, the sectors are differentiated by the credit quality and the maturity of the underlying
fixed income investment. The investments made by the sub-advisors are readily marketable and can be sold to fund
benefit payment obligations as they become payable.
F-25
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Cash Flows
Estimated Future Benefit Payments (In thousands)
2017…………………………………………………………………………...…………………$
2018…………………………………………………………………………...…………………$
2019…………………………………………………………………………...…………………$
2020…………………………………………………………………………...…………………$
2021…………………………………………………………………………...…………………$
Years 2022 - 2026………………………………………………………………………..…… $
Anticipated Contributions in 2017……………………………………………..………………$
785
804
845
890
930
5,330
-
The fair value of plan assets at December 31, 2016 and 2015, by asset category, is as follows:
Investment Name:
Company Common Stock……………………… $
Large Cap Value…………………………………$
Mid Cap Index……………………………………$
Small Cap Growth……………………………… $
Small Cap Value…………………………………$
Focus Value………………………………………$
Growth……………………………………………$
International Growth…………………………… $
Core Bond…………………………………………
High Yield……………………………………… $
Inflation Protected Bond…………………………$
Money Market……………………………………$
Total……………………………………………$
Investment Name:
Company Common Stock……………………… $
Large Cap Value…………………………………$
Mid Cap Index……………………………………$
Small Cap Growth……………………………… $
Small Cap Value…………………………………$
Focus Value………………………………………$
Growth……………………………………………$
International Growth…………………………… $
Core Bond…………………………………………
High Yield……………………………………… $
Inflation Protected Bond…………………………$
Money Market……………………………………$
Total……………………………………………$
________________________
Level 1 (1)
Level 2 (2)
Level 3 (3)
Total
December 31, 2016
(in thousands)
4,581
-
-
-
-
-
-
-
-
-
-
-
4,581
$
$
-
2,238
625
621
687
676
1,980
2,392
1,644
356
433
10
11,662
$
$
$
$
-
-
-
-
-
-
-
-
-
-
-
-
-
Level 1 (1)
Level 2 (2)
Level 3 (3)
December 31, 2015
(in thousands)
4,643
-
-
-
-
-
-
-
-
-
-
-
4,643
$
$
-
2,061
578
552
573
571
2,215
2,475
1,833
354
482
37
11,731
$
$
$
$
-
-
-
-
-
-
-
-
-
-
-
-
-
$
$
$
$
4,581
2,238
625
621
687
676
1,980
2,392
1,644
356
433
10
16,243
Total
4,643
2,061
578
552
573
571
2,215
2,475
1,833
354
482
37
16,374
(1) Company common stock is classified as level 1 and valued using quoted prices in active markets for
identical assets.
(2) All other plan assets in stock, bond and money market funds are classified as level 2 and valued using
significant observable inputs.
(3) There are no plan assets classified as level 3 in the fair value hierarchy as a result of having significant
unobservable inputs.
F-26
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(13) Fair Value Measurements
ASC 820, "Fair Value Measurements" clarifies the principle that fair value should be based on the assumptions
market participants would use when pricing an asset or liability and establishes a fair value hierarchy that prioritizes
the information used to develop those assumptions. Under the standard, fair value measurements are separately
disclosed by level within the fair value hierarchy.
ASC 820 defines fair value, establishes a framework for measuring fair value, establishes a three-level valuation
hierarchy for disclosure of fair value measurement and enhances disclosure requirements for fair value
measurements. The three levels are defined as follows: level 1 - inputs to the valuation methodology are quoted
prices (unadjusted) for identical assets or liabilities in active markets; level 2 – inputs to the valuation methodology
include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset
or liability, either directly or indirectly, for substantially the full term of the financial instrument; and level 3 – inputs
to the valuation methodology are unobservable and significant to the fair value measurement.
Repossessed vehicle inventory, which is included in Other assets on our consolidated balance sheet, is measured at
fair value using level 2 assumptions based on our actual loss experience on sale of repossessed vehicles. At
December 31, 2016, the finance receivables related to the repossessed vehicles in inventory totaled $40.1 million.
We have applied a valuation adjustment, or loss allowance, of $28.9 million, which is based on a recovery rate of
approximately 28%, resulting in an estimated fair value and carrying amount of $11.1 million. The fair value and
carrying amount of the repossessed inventory at December 31, 2015 was $12.8 million after applying a valuation
adjustment of $26.9 million.
There were no transfers in or out of level 1 or level 2 assets and liabilities for 2016 and 2015. We have no level 3
assets or liabilities that are measured at fair value on a non-recurring basis.
F-27
Total
13,936
112,754
2,104,503
36,233
103,358
3,715
2,138,892
14,949
Total
19,322
106,054
1,879,510
31,547
194,056
3,260
9,042
1,718,418
15,138
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The estimated fair values of financial assets and liabilities at December 31, 2016 and 2015, were as follows:
Financial Instrument
Carrying
Value
As of December 31, 2016
(In thousands)
Fair Value Measurements Using:
Level 2
Level 3
Level 1
Assets:
Cash and cash equivalents……………………$
Restricted cash and equivalents………………$
Finance receivables, net…………………….…$
Accrued interest receivable…………….………$
Liabilities:
Warehouse lines of credit…………………….$
Accrued interest payable………………………$
Securitization trust debt……………...……… $
Subordinated renewable notes…………………$
$
$
13,936
112,754
2,172,365
36,233
103,358
3,715
2,080,900
14,949
13,936
112,754
-
-
-
-
-
-
$
$
$
$
$
$
$
$
$
$
$
-
-
-
-
-
-
-
-
-
-
2,104,503
36,233
103,358
3,715
2,138,892
14,949
Financial Instrument
Carrying
Value
As of December 31, 2015
(In thousands)
Fair Value Measurements Using:
Level 2
Level 3
Level 1
Assets:
Cash and cash equivalents…………………………$
Restricted cash and equivalents……………………$
Finance receivables, net…………………….………$
Accrued interest receivable…………….………… $
Liabilities:
Warehouse lines of credit……………………...… $
Accrued interest payable…………………………. $
Residual interest financing………………..………$
Securitization trust debt……………...……………$
Subordinated renewable notes…………………… $
$
$
19,322
106,054
1,909,490
31,547
194,056
3,260
9,042
1,720,021
15,138
19,322
106,054
-
-
-
-
-
-
-
$
$
$
$
$
$
$
$
$
$
$
$
-
-
-
-
-
-
-
-
-
-
-
1,879,510
31,547
194,056
3,260
9,042
1,718,418
15,138
F-28
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following summary presents a description of the methodologies and assumptions used to estimate the fair
value of our financial instruments. Much of the information used to determine fair value is highly subjective. When
applicable, readily available market information has been utilized. However, for a significant portion of our financial
instruments, active markets do not exist. Therefore, significant elements of judgment were required in estimating
fair value for certain items. The subjective factors include, among other things, the estimated timing and amount of
cash flows, risk characteristics, credit quality and interest rates, all of which are subject to change. Since the fair
value is estimated as of December 31, 2016 and 2015, the amounts that will actually be realized or paid at settlement
or maturity of the instruments could be significantly different.
Cash, Cash Equivalents and Restricted Cash and Equivalents
The carrying value equals fair value.
Finance Receivables, net
The fair value of finance receivables is estimated by discounting future cash flows expected to be collected using
current rates at which similar receivables could be originated.
Accrued Interest Receivable and Payable
The carrying value approximates fair value.
Warehouse Lines of Credit, Residual Interest Financing, and Subordinated Renewable Notes
The carrying value approximates fair value because the related interest rates are estimated to reflect current market
conditions for similar types of secured instruments.
Securitization Trust Debt
The fair value is estimated by discounting future cash flows using interest rates that we believe reflect the current
market rates.
(14) Quarterly Financial Data (unaudited)
Quarter Ended
March 31,
June 30,
September 30, December 31,
(In thousands, except per share data)
2016
Revenues……………………………………$
Income before income tax expense…………$
Net income………………………………... $
Earnings per share:
$
Basic……………….……………………. $
Diluted……………………………………$
2015
Revenues……………………………………$
Income before income tax expense…………$
Net income………………………………... $
Earnings per share:
$
Basic……………….……………………. $
Diluted……………………………………$
2014
Revenues……………………………………$
Income before income tax expense…………$
Net income………………………………... $
$
Earnings per share:
Basic……………….……………………. $
Diluted……………………………………$
104,933
12,325
7,272
0.30
0.25
88,361
15,200
8,537
0.33
0.27
71,594
12,329
7,026
0.28
0.22
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
108,516
12,455
7,348
0.31
0.26
93,991
15,649
8,843
0.34
0.28
77,050
13,804
7,776
0.31
0.24
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
108,183
12,651
7,465
0.31
0.26
95,308
15,783
8,967
0.35
0.29
83,467
14,346
8,010
0.31
0.25
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
100,649
12,229
7,214
0.29
0.24
85,989
14,749
8,333
0.33
0.26
68,146
11,764
6,705
0.28
0.21
F-29
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(15) Subsequent Events
On January 18, 2017 we executed our first securitization of 2017. In the transaction, qualified institutional buyers
purchased $206.3 million of asset-backed notes secured by $210.0 million in automobile receivables purchased by
us. The sold notes, issued by CPS Auto Receivables Trust 2017-A, consist of five classes. Ratings of the notes
were provided by Standard & Poor’s, DBRS and KBRA and were based on the structure of the transaction, the
historical performance of similar receivables and our experience as a servicer. The weighted average yield on the
notes is approximately 3.91%.
The 2017-A transaction has initial credit enhancement consisting of a cash deposit equal to 1.00% of the original
receivable pool balance. The final enhancement level requires accelerated payment of principal on the notes to
reach overcollateralization of 5.15% of the then-outstanding receivable pool balance. The transaction utilizes a pre-
funding structure, in which CPS sold approximately $131.5 million of receivables on January 18, 2017 and sold
$78.5 million of additional receivables on February 15, 2017.
The transaction was a private offering of securities, not registered under the Securities Act of 1933, or any state
securities law.
F-30