Quarterlytics / Financial Services / Financial - Credit Services / Consumer Portfolio Services, Inc. / FY2022 Annual Report

Consumer Portfolio Services, Inc.
Annual Report 2022

CPSS · NASDAQ Financial Services
Claim this profile
Ticker CPSS
Exchange NASDAQ
Sector Financial Services
Industry Financial - Credit Services
Employees 943
← All annual reports
FY2022 Annual Report · Consumer Portfolio Services, Inc.
Loading PDF…
Table of Contents

UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
________________

FORM 10-K

☒ ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2022

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______ to ______

Commission file number: 001-14116

CONSUMER PORTFOLIO SERVICES, INC.
(Exact name of registrant as specified in its charter)

California
(State or other jurisdiction of incorporation or organization)

33-0459135
(I.R.S. Employer Identification No.)

3800 Howard Hughes Pkwy, Las Vegas, NV
(Address of principal executive offices)

89169
(Zip Code)

Registrant’s telephone number, including area code: (949) 753-6800

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class
Common Stock, no par value

Trading Symbol
CPSS

Name of Each Exchange on Which Registered
The Nasdaq Stock Market LLC (Global Market)

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No ☒

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. Yes ☐ No ☒

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12
months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90
days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of
Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See
the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐    Accelerated filer ☒    Non-accelerated filer ☐    Smaller reporting company ☒    Emerging Growth Company ☐

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control
over  financial  reporting  under  Section  404(b)  of  the  Sarbanes-Oxley  Act  (15  U.S.C.  7262(b))  by  the  registered  public  accounting  firm  that  prepared  or
issued its audit report. ☒

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the
filing reflect the correction of an error to previously issued financial statements. ☐

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received
by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

The aggregate market value of the 13,680,435 shares of the registrant’s common stock held by non-affiliates as of the date of filing of this report, based
upon the closing price of the registrant’s common stock of $10.25 per share reported by Nasdaq as of June 30, 2022, was approximately $140,224,459. For
purposes of this computation, a registrant sponsored pension plan and all directors and executive officers are deemed to be affiliates. Such determination is
not an admission that such plan, directors and executive officers are, in fact, affiliates of the registrant. The number of shares of the registrant's Common
Stock outstanding on March 8, 2023 was 20,535,126.

The proxy statement for registrant’s 2023 annual shareholders meeting is incorporated by reference into Part III hereof.

DOCUMENTS INCORPORATED BY REFERENCE

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PART I

Item 1.
Item 1A.
Item 1B.
Item 2.
Item 3.
Item 4.

PART II

Item 5.
Item 6.
Item 7.
Item 7A.
Item 8.
Item 9.
Item 9A.
Item 9B.
Item 9C.

PART III

Item 10.
Item 11.
Item 12.
Item 13.
Item 14.

PART IV

Item 15.
Item 16.

TABLE OF CONTENTS

Business
Risk Factors
Unresolved Staff Comments
Properties
Legal Proceedings
Mine Safety Disclosures
Executive Officers of the Registrant

Market for Registrant’s Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities
[Reserved]
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Quantitative and Qualitative Disclosures About Market Risk
Financial Statements and Supplementary Data
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
Controls and Procedures
Other Information
Disclosure Regarding Foreign Jurisdictions that Prevent Inspections

Directors, Executive Officers and Corporate Governance
Executive Compensation
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Certain Relationships and Related Transactions, and Director Independence
Principal Accountant Fees and Services

Exhibits, Financial Statement Schedules
Form 10-K Summary

i

1
17
29
29
30
30
31

32
33
33
53
53
53
53
54
54

55
55
55
55
55

56
56

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 1. Business

Overview

PART I

We are a specialty finance company. Our business is to purchase and service retail automobile contracts originated primarily by franchised automobile
dealers and, to a lesser extent, by select independent dealers in the United States in the sale of new and used automobiles, light trucks and passenger vans.
Through  our  automobile  contract  purchases,  we  provide  indirect  financing  to  the  customers  of  dealers  who  have  limited  credit  histories  or  past  credit
problems, who we refer to as sub-prime customers. We serve as an alternative source of financing for dealers, facilitating sales to customers who otherwise
might not be able to obtain financing from traditional sources, such as commercial banks, credit unions and the captive finance companies affiliated with
major automobile manufacturers. In addition to purchasing installment purchase contracts directly from dealers, we also originate vehicle purchase money
loans by lending directly to consumers and have (i) acquired installment purchase contracts in four merger and acquisition transactions, and (ii) purchased
immaterial amounts of vehicle purchase money loans from non-affiliated lenders. In this report, we refer to all of such contracts and loans as "automobile
contracts."

We were incorporated and began our operations in March 1991. From inception through December 31, 2022, we have purchased a total of approximately
$20.0 billion of automobile contracts from dealers. In addition, we acquired a total of approximately $822.3 million of automobile contracts in mergers and
acquisitions in 2002, 2003, 2004 and 2011. Contract purchase volumes and managed portfolio levels for the five years ended December 31, 2022 are shown
in the table below. Managed portfolio comprises both contracts we owned and those we were servicing for third parties.

Contract Purchases and Outstanding Managed Portfolio

Year
2018
2019
2020
2021
2022

$ in thousands

Contracts Purchased in
Period

Managed Portfolio at
Period End

  $

902,416    $
1,002,782     
742,584     
1,146,321     
1,854,385     

2,380,847 
2,416,042 
2,174,972 
2,249,069 
3,001,308 

Our principal executive offices are in Las Vegas, Nevada. Most of our operational and administrative functions take place in Irvine, California. Credit and
underwriting functions are performed primarily in our California branch with certain of these functions also performed in our Florida and Nevada branches.
We service our automobile contracts from our California, Nevada, Virginia, Florida, and Illinois branches.

Most  of  our  contract  acquisitions  volume  results  from  our  purchases  of  retail  installment  sales  contracts  from  franchised  or  independent  automobile
dealers.  We  establish  relationships  with  dealers  through  our  employee  sales  representatives,  who  contact  prospective  dealers  to  explain  our  automobile
contract purchase programs, and thereafter provide dealer training and support services. Our sales representatives represent us exclusively. They may work
from our Irvine branch, our Las Vegas branch, or in the field, in which case they work from their homes and support dealers in their geographic area. Our
sales representatives present dealers with a sales package, which includes our promotional material containing the terms offered by us for the purchase of
automobile  contracts,  a  copy  of  our  standard-form  dealer  agreement,  and  required  documentation  relating  to  automobile  contracts.  As  of  December  31,
2022,  we  had  90  sales  representatives,  and  in  that  month,  we  received  applications  from  8,078  dealers  in  47  states.  As  of  December  31,  2022,
approximately 75% of our active dealers were franchised new car dealers that sell both new and used vehicles, and the remainder were independent used
car dealers.

We also solicit credit applications directly from prospective automobile consumers through the internet under a program we refer to as our direct lending
platform. For qualified applicants we offer terms similar to those that we offer through dealers, though without a down payment requirement and with more
restrictive loan-to-value and credit score requirements. Applicants approved in this fashion are free to shop for and purchase a vehicle from a dealer of their
choosing, after which we enter into a note and security agreement directly with the consumer.

1

 
 
 
 
 
 
 
 
 
 
 
   
 
   
   
   
   
 
 
 
 
 
 
 
 
During the year ended December 31, 2022 automobile contracts originated under the direct lending platform represented 3.2% of our total acquisitions
and represented 2.7% of our outstanding managed portfolio as of December 31, 2022. Regardless of whether an automobile contract is originated from one
of  our  dealers  or  through  our  direct  lending  platform,  the  discussion  that  follows  regarding  our  acquisitions  guidelines,  procedures  and  demographic
statistics applies to all of our originated contracts.

For the year ended December 31, 2022 approximately 91% of the automobile contracts originated under our programs consisted of financing for used

cars and 9% consisted of financing for new cars.

We generally solicit applications with the intent of originating contracts to hold as investments in our own portfolio. However, in May 2021 we began
purchasing  some  contracts  for  immediate  sale  to  a  third-party  to  whom  we  refer  applications  that  do  not  meet  our  lending  criteria.  We  service  all  such
contracts on behalf of the third-party.

For contracts we originate for our own portfolio, we generally finance them on a long-term basis through securitizations. Securitizations are transactions
in which we sell a specified pool of automobile contracts to a special purpose subsidiary of ours. The subsidiary in turn issues (or contributes to a trust that
issues) asset-backed securities, which are purchased by institutional investors. Since 1994, we have completed 95 term securitizations of approximately
$17.7  billion  in  automobile  contracts.  We  depend  upon  the  availability  of  short-term  warehouse  credit  facilities  as  interim  financing  for  our  contract
purchases prior to the time we pool those contracts for a securitization. As of December 31, 2022, we had two such short-term warehouse facilities, each
with a maximum borrowing amount of $200 million.

Sub-Prime Auto Finance Industry

Automobile  financing  is  the  second  largest  consumer  finance  market  in  the  United  States.  The  automobile  finance  industry  can  be  considered  a
continuum  where  participants  choose  to  provide  financing  to  consumers  in  various  segments  of  the  spectrum  of  creditworthiness  depending  on  each
participant’s business strategy. We operate in a segment of the spectrum that is frequently referred to as sub-prime since we provide financing to less credit-
worthy borrowers at higher rates of interest than more credit-worthy borrowers are likely to obtain.

Traditional automobile finance companies, such as banks, their subsidiaries, credit unions and captive finance subsidiaries of automobile manufacturers,
generally  lend  to  the  most  creditworthy,  or  so-called  prime  borrowers,  although  some  traditional  lenders  are  significant  participants  in  the  sub-prime
segment  in  which  we  operate.  Historically,  independent  companies  specializing  in  sub-prime  automobile  financing  and  subsidiaries  of  larger  financial
services companies have competed in the sub-prime segment which we believe remains highly fragmented, with no single company having a dominant
position in the market.

Our  automobile  financing  programs  are  designed  to  serve  sub-prime  customers,  who  generally  have  limited  credit  histories  or  past  credit  problems.
Because we serve customers who are unable to meet certain credit standards, we incur greater risks, and generally receive interest rates higher than those
charged in the prime credit market. We also sustain a higher level of credit losses because of the higher risk customers we serve.

Coronavirus Pandemic

In December 2019, a new strain of coronavirus (the “COVID-19 virus”) originated in Wuhan, China. Since its discovery, the COVID-19 virus has spread
throughout the world, and the outbreak has been declared to be a pandemic by the World Health Organization. We refer from time to time in this report to
the outbreak and spread of the COVID-19 virus as “the pandemic.” In March 2020 at the outset of the pandemic we complied with government mandated
shutdown orders in the five locations we operate by arranging for many of our staff to work from home and invoking various safety protocols for workers
who remained in our offices. In April 2020, we laid off approximately 100 workers, or about 10% of our workforce, throughout our offices because of
significant  reductions  in  new  contract  originations.  As  of  December  31,  2022,  most  of  our  staff  were  working  without  a  significant  impact  from  the
pandemic.

2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contract Acquisitions

When a retail automobile buyer elects to obtain financing from a dealer, the dealer takes a credit application to submit to its financing sources. Typically,
a dealer will submit the buyer's application to more than one financing source for review. We believe the dealer’s decision to choose a financing source is
based primarily on: (i) the interest rate and monthly payment made available to the dealer's customer; (ii) any fees to be charged to (or paid to) the dealer by
the financing source; (iii) the timeliness, consistency, and predictability of response; (iv) funding turnaround time; (v) any conditions to purchase; and (vi)
the financial stability of the financing source. Dealers can send credit applications to us by entering the necessary data on our website or through one of two
third-party application aggregators. For the year ended December 31, 2022, we received 2.5 million applications. Approximately 63% of all applications
came  through  DealerTrack  (the  industry  leading  dealership  application  aggregator),  36%  via  another  aggregator,  Route  One  and  1%  via  our  website.  A
portion of the DealerTrack and Route One volume are applications from our pass-through arrangements with other lenders who send us applications from
their dealers in cases where those lenders choose not to approve those applications. For the year ended December 31, 2022, such pass-through applications
represented  13%  of  our  total  applications.  For  the  year  ended  December  31,  2022,  our  automated  application  decisioning  system  produced  our  initial
decision within seconds on approximately 99% of those applications.

Upon receipt an application, if the application meets certain minimum criteria, we immediately order two credit reports to document the buyer's credit
history and an alternative data credit score provided by a major credit reporting bureau. If, upon review by our proprietary automated decisioning system,
or in some cases, one of our credit analysts, we determine that the applicant and structure of the automobile financing contract meets our criteria, we advise
the dealer of our decision to approve the contract and the terms under which we will purchase it. For applications that do not meet our criteria, we may
forward them to one or more business partners who also invest in subprime automobile contracts. In the case of one third-party partner, as described above,
we  may  purchase  contracts  they  approve,  followed  by  immediate  resale  to  them,  after  which  we  retain  the  servicing.  If  this  third-party  declines  the
application, we advise the dealer that we will not purchase the contract. Other partners to whom we refer applications may or may not choose to purchase
such contracts by working directly with the dealers who submitted the applications. Unless otherwise notated, contract origination and managed portfolio
data discussed herein includes third-party contracts.

Dealers with which we do business are under no obligation to submit any automobile contracts to us, nor are we obligated to purchase any automobile
contracts from them. During the year ended December 31, 2022, no dealer accounted for as much as 1% of the total number of automobile contracts we
purchased.

Under our direct lending platform, the applicant submits a credit application directly to us via our website, or in some cases, through a third-party who
accepts such applications and refers them to us for a fee. In either case, we process the application with the same automated application decisioning process
as described above for applications from dealers. We then advise the applicant as to whether we would grant them credit and on what terms.

The following table sets forth the geographical sources of the automobile contracts we originated (based on the addresses of the customers as stated on

our records) during the years ended December 31, 2022 and 2021.

California
Texas
Ohio
Illinois
Florida
Pennsylvania
Indiana
Other States

Total

Contracts Purchased During the Year Ended

December 31, 2022

December 31, 2021

Number

Percent (1)

Number

Percent (1)

6,707     
6,415     
6,247     
4,648     
4,189     
3,767     
3,791     
46,171     
81,935     

8.2%     
7.8%     
7.6%     
5.7%     
5.1%     
4.6%     
4.6%     
56.4%     
100.0%     

5,928     
3,336     
5,071     
1,963     
2,716     
2,525     
2,725     
30,053     
54,317     

10.9% 
6.1% 
9.3% 
3.6% 
5.0% 
4.6% 
5.0% 
55.3% 
100.0% 

(1)

Percentages may not total to 100.0% due to rounding.

3

 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
   
   
   
 
   
   
   
   
   
   
   
   
   
 
 
 
 
 
 
The following table sets forth the geographic concentrations of our outstanding managed portfolio as of December 31, 2022 and 2021.

Outstanding Managed Portfolio as of

December 31, 2022

December 31, 2021

Amount

Percent (1)

Amount

Percent (1)

California
Ohio
Texas
Florida
Indiana
Illinois
All others

  $

Total

  $

303.8     
243.0     
220.4     
148.0     
139.3     
135.2     
1,811.6     
3,001.3     

(1)

Percentages may not total to 100.0% due to rounding.

($ in millions)
10.1%    $
8.1%     
7.3%     
4.9%     
4.6%     
4.5%     
60.4%     
100.0%    $

265.3     
205.6     
140.7     
112.7     
112.6     
69.1     
1,343.1     
2,249.1     

11.8% 
9.1% 
6.3% 
5.0% 
5.0% 
3.1% 
59.7% 
100.0% 

We purchase automobile contracts from dealers at a price generally computed as the total amount financed under the automobile contracts, adjusted for an
acquisition fee, which may be comprised of multiple components and which may either increase or decrease the automobile contract purchase price we pay.
The amount of the acquisition fee, and whether it results in an increase or decrease to the automobile contract purchase price, is based on the perceived
credit risk of and, in some cases, the interest rate on the automobile contract. The following table summarizes the average net acquisition fees we charged
dealers and the weighted average annual percentage rate on contracts purchased for our own portfolio for the periods shown:

Average net acquisition fee charged (paid) to dealers (1)
Average net acquisition fee as % of amount financed (1)
Weighted average annual percentage interest rate

  $

(150)   $
-0.7%     
18.4%     

(65)   $
-0.3%     
17.8%     

71    $
0.4%     
19.3%     

(25)   $
-0.1%     
19.2%     

(238)
-1.4% 
18.3% 

2022

2021

2020

2019

2018

(1) Not applicable to direct lending platform

Our pricing strategy is driven by our objectives for new contract purchase quantities and maximizing our risk adjusted yield. We believe that levels of
acquisition fees are determined primarily by competition in the marketplace, which has been robust over the periods presented, and by our pricing strategy.
We make changes to our pricing algorithm based on our volume goals, our own costs for borrowing and periodic recalibration of our risk-based scoring
models.

We have offered eight different financing programs, and price each program according to the relative credit risk. Our programs cover a wide band of the

sub-prime credit spectrum and are labeled as follows:

First Time Buyer – This program accommodates an applicant who has limited significant past credit history, such as a previous auto loan. Since the
applicant has limited credit history, the contract interest rate and dealer acquisition fees tend to be higher, and the loan amount, loan-to-value ratio, down
payment, and payment-to-income ratio requirements tend to be more restrictive compared to our other programs.

Mercury  /  Delta  –  This  program  accommodates  an  applicant  who  may  have  had  significant  past  non-performing  credit  including  recent  derogatory
credit. As a result, the contract interest rate and dealer acquisition fees tend to be higher, and the loan amount, loan-to-value ratio, down payment, and
payment-to-income ratio requirements tend to be more restrictive compared to our other programs.

4

 
 
 
 
 
 
 
 
   
 
 
 
   
   
   
 
 
 
 
   
   
   
   
   
   
 
 
 
 
 
   
   
   
   
 
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Standard  –  This  program  accommodates  an  applicant  who  may  have  significant  past  non-performing  credit,  but  who  has  also  exhibited  some
performing  credit  in  their  history.  The  contract  interest  rate  and  dealer  acquisition  fees  are  comparable  to  the  First  Time  Buyer  and  Mercury/Delta
programs, but the loan amount and loan-to-value ratio requirements are somewhat less restrictive.

Alpha – This program accommodates applicants who may have a discharged bankruptcy, but who have also exhibited performing credit. In addition, the
program allows for homeowners who may have had other significant non-performing credit in the past. The contract interest rate and dealer acquisition
fees are lower than the Standard program, down payment and payment-to-income ratio requirements are somewhat less restrictive.

Alpha Plus – This program accommodates applicants with past non-performing credit, but with a stronger history of recent performing credit, such as
auto or mortgage related credit, and higher incomes than the Alpha program. Contract interest rates and dealer acquisition fees are lower than the Alpha
program.

Super Alpha  –  This  program  accommodates  applicants  with  past  non-performing  credit,  but  with  a  somewhat  stronger  history  of  recent  performing
credit, including auto or mortgage related credit, and higher incomes than the Alpha Plus program. Contract interest rates and dealer acquisition fees are
lower, and the maximum loan amount is somewhat higher, than the Alpha Plus program.

Preferred  -  This  program  accommodates  applicants  with  past  non-performing  credit,  but  who  demonstrate  a  somewhat  stronger  history  of  recent
performing credit than the Super Alpha program. Contract interest rates and dealer acquisition fees are lower, and the maximum loan amount is somewhat
higher than the Super Alpha program.

Meta - This program accommodates applicants with past non-performing credit, but who demonstrate a stronger history of recent performing credit than
the Preferred program. Contract interest rates and dealer acquisition fees are lower, and the maximum loan amount is somewhat higher than the Preferred
program.

Our upper credit tier products, which are our Meta, Preferred, Super Alpha, Alpha Plus and Alpha programs, accounted for approximately 80% of our

new contract acquisitions for our own portfolio in 2022, 75% in 2021, and 75% in 2020, measured by aggregate amount financed.

The following table identifies the credit program, sorted from highest to lowest credit quality, under which we originated automobile contracts during the

years ended December 31, 2022 and 2021.

Program

Meta
Preferred
Super Alpha
Alpha Plus
Alpha
Standard
Mercury / Delta
First Time Buyer
Third Parties

Contracts Purchased During the Year Ended (1)

December 31, 2022

December 31, 2021

(dollars in thousands)

Amount
Financed

Percent (1)

Amount
Financed

Percent (1)

  $

  $

57,145     
219,872     
394,743     
193,728     
463,466     
196,738     
74,865     
61,742     
192,086     
1,854,385     

3.1%    $
11.9%     
21.3%     
10.4%     
25.0%     
10.6%     
4.0%     
3.3%     
10.4%     
100.0%    $

n/a     
161,289     
197,809     
157,212     
304,978     
177,876     
62,334     
42,537     
42,286     
1,146,321     

n/a 
14.1% 
17.3% 
13.7% 
26.6% 
15.5% 
5.4% 
3.7% 
3.7% 
100.0% 

(1)

Percentages may not total to 100.0% due to rounding.

5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
   
   
   
 
   
   
   
   
   
   
   
   
 
 
 
 
 
 
 
We  attempt  to  control  misrepresentation  regarding  the  customer's  credit  worthiness  by  carefully  screening  the  automobile  contracts  we  originate,  by
establishing and maintaining professional business relationships with dealers, and by including certain representations and warranties by the dealer in the
dealer  agreement.  Pursuant  to  the  dealer  agreement,  we  may  require  the  dealer  to  repurchase  any  automobile  contract  if  the  dealer  breaches  its
representations  or  warranties.  There  can  be  no  assurance,  however,  that  any  dealer  will  have  the  willingness  or  the  financial  resources  to  satisfy  their
repurchase obligations to us.

Contract Funding

For automobile contracts that we purchase from dealers, we require that the contract be originated by a dealer that has entered into a dealer agreement
with us. Under our direct lending platform, we require the customer to sign a note and security agreement. In each case, the contract is secured by a first
priority lien on a new or used automobile, light truck or passenger van and must meet our funding criteria. In addition, each automobile contract requires
the customer to maintain physical damage insurance covering the financed vehicle and naming us as a loss payee. We may, nonetheless, suffer a loss upon
theft or physical damage of any financed vehicle if the customer fails to maintain insurance as required by the automobile contract and is unable to pay for
repairs to or replacement of the vehicle.

Our  technology  and  human  expertise  provides  for  a  360-degree  evaluation  of  an  applicant’s  employment  and  residence  stability,  income  level  and
affordability, and creditworthiness in relation to the desired collateral securing the automobile contract. This perspective is used to assign application and
structure allowances and limits related to price, term, amount of down payment, monthly payment, and interest rate; type of vehicle; and principal amount
of the automobile contract in relation to the value of the vehicle.

Specifically, our funding guidelines generally limit the maximum principal amount of a purchased automobile contract to 115% of wholesale book value
in the case of used vehicles or to 115% of the manufacturer's invoice in the case of new vehicles, plus, in each case, sales tax, licensing and, when the
customer purchases such additional items, a service contract or a product to supplement the customer’s casualty policy in the event of a total loss of the
related vehicle. We generally do not finance vehicles that are more than 12 model years old or have more than 200,000 miles. The maximum term of a
purchased contract is 78 months, although we consider the program, amount financed, and mileage as significant factors in determining the maximum term
of  a  contract.  Automobile  contract  purchase  criteria  are  subject  to  change  from  time  to  time  as  circumstances  may  warrant.  Prior  to  purchasing  an
automobile contract, our funding staff verify the customer's employment, income, residency, and credit information by contacting various parties noted on
the customer's application, credit information bureaus and other sources. In addition, we contact each customer by telephone to confirm that the customer
understands  and  agrees  to  the  terms  of  the  related  automobile  contract.  During  this  "welcome call,"  we  also  ask  the  customer  a  series  of  open-ended
questions about his application and the contract, which may uncover potential misrepresentations.

Credit Scoring.  We use proprietary scoring models to assign two internal "credit scores" at the time the application is received. These proprietary scores
are used to help determine whether we want to approve the application and, if so, the program and pricing we will offer either to the dealer, or in the case of
our direct lending platform, directly to the customer. Our internal credit scores are based on a variety of parameters including traditional and alternative
credit history, data derived from other sources such as house/rental payment, length of employment, residence stability and total income. When the dealer
proposes  a  structure  for  the  contract,  our  scores  consider  various  deal  structure  parameters  such  as  down  payment  amount,  loan  to  value,  payment  to
income, make and model, vehicle class, and mileage. We have developed our credit scores utilizing statistical risk management techniques and historical
performance data from our managed portfolio. We believe this improves our allocation of credit evaluation resources, enhances our competitiveness in the
marketplace and manages the risk inherent in the sub-prime market.

Characteristics  of  Contracts.    All  the  automobile  contracts  we  purchase  are  fully  amortizing  and  provide  for  level  payments  over  the  term  of  the
automobile contract. All automobile contracts may be prepaid at any time without penalty. The table below compares certain characteristics, at the time of
origination, of our contract purchases for the years ended December 31, 2022 and 2021:

Average Original Amount Financed
Weighted Average Original Term
Average Down Payment Percent
Average Vehicle Purchase Price
Average Age of Vehicle
Average Age of Customer
Average Time in Current Job
Average Household Annual Income

  Contracts Purchased During the Year Ended  
    December 31, 2021  
  December 31, 2022

  $

  $

  $

22,632    $
70 months     
10.5%     
21,122    $
7 years     
42 years     
4 years     
69,121    $

21,104 
70 months 
9.0% 
19,881 
5 years 
42 years 
5 years 
61,377 

6

 
 
 
 
 
 
 
 
 
 
 
 
   
     
 
   
   
   
   
   
 
 
 
 
 
Dealer Compliance.    The  dealer  agreement  and  related  assignment  contain  representations  and  warranties  by  the  dealer  that  an  application  for  state
registration of each financed vehicle, naming us as secured party with respect to the vehicle, was effected by the time of sale of the related automobile
contract to us, and that all necessary steps have been taken to obtain a perfected first priority security interest in each financed vehicle in favor of us under
the  laws  of  the  state  in  which  the  financed  vehicle  is  registered.  To  the  extent  that  we  do  not  receive  such  state  registration  within  three  months  of
purchasing the automobile contract, our dealer compliance group will work with the dealer to rectify the situation. If these efforts are unsuccessful, we
generally will require the dealer to repurchase the automobile contract.

Coronavirus Pandemic

Beginning  in  April  2020,  we  experienced  a  decrease  in  monthly  contract  purchase  volumes  which  continued  through  December  2020.  Since  January

2021, our contract purchase levels have returned to or exceeded pre-pandemic levels.

Servicing and Collections

We currently service all automobile contracts that we own as well as those automobile contracts we service for third parties. We organize our servicing
activities based on the tasks performed by our personnel. Our servicing activities consist of mailing monthly billing statements; contacting obligors whose
payments  are  late;  accounting  for  and  posting  of  all  payments  received;  responding  to  customer  inquiries;  taking  all  necessary  action  to  maintain  the
security  interest  granted  in  the  financed  vehicle  or  other  collateral;  skip  tracing;  repossessing  and  liquidating  the  collateral  when  necessary;  collecting
deficiency balances; and generally monitoring each automobile contract and the related collateral. For contracts that we securitize, we are typically entitled
to  receive  a  base  monthly  servicing  fee  equal  to  2.5%  per  annum  computed  as  a  percentage  of  the  declining  outstanding  principal  balance  of  the  non-
charged-off  automobile  contracts.  The  servicing  fee  is  included  in  interest  income  for  contracts  that  are  pledged  to  a  warehouse  credit  facility  or  a
securitization transaction. For contracts we service for third parties, we receive a base monthly servicing fee equal to 2.5%, and certain other incentive fees
tied to credit performance.

Collection Procedures.  We believe that our ability to monitor performance and collect payments owed from sub-prime customers is primarily a function
of  our  collection  approach  and  support  systems.  We  believe  that  if  payment  problems  are  identified  early  and  our  collection  staff  works  closely  with
customers to address these problems, it is possible to correct many problems before they deteriorate further. To this end, we utilize pro-active collection
procedures, which include making early and frequent contact with delinquent customers; educating customers as to the importance of maintaining good
credit; and employing a consultative and customer service approach to assist the customer in meeting his or her obligations, which includes attempting to
identify  the  underlying  causes  of  delinquency  and  cure  them  whenever  possible.  In  support  of  our  collection  activities,  we  maintain  a  computerized
collection  system  specifically  designed  to  service  automobile  contracts  with  sub-prime  customers.  We  engage  a  nearshore  third-party  call  center  to
supplement the efforts the collectors in our five branch locations. As of December 31, 2022, our nearshore partner had approximately 33 agents assigned to
our portfolio.

We attempt to make telephonic contact with delinquent customers from one to 20 days after their monthly payment due date, depending on our risk-based
assessment  of  the  customer’s  likelihood  of  payment  during  early  stages  of  delinquency.  If  a  customer  has  authorized  us  to  do  so,  we  may  also  send
automated text message reminders at various stages of delinquency and our collectors may also choose to contact a customer via text message instead of, or
in addition to, via telephone. Our customers can contact us via a toll-free number where they may choose to speak with a collector or to use our automated
voice response system to access information about their account or to make a payment. They may respond to our collector’s text messages or chat with one
of  our  collectors  while  logged  into  our  website.  Our  contact  priorities  may  be  based  on  the  customers'  physical  location,  stage  of  delinquency,  size  of
balance or other parameters. Our collectors inquire of the customer the reason for the delinquency and when we can expect to receive the payment. The
collector attempts to get the customer to make an electronic payment over the phone or a promise for the payment for a time generally not to exceed one
week from the date of the call. If the customer makes such a promise, the account is routed to a promise queue and is not contacted until the outcome of the
promise is known. If the payment is made by the promise date and the account is no longer delinquent, the account is routed out of the collection system. If
the  payment  is  not  made,  or  if  the  payment  is  made,  but  the  account  remains  delinquent,  the  account  is  returned  to  a  collector’s  queue  for  subsequent
contacts.

7

 
 
 
 
 
 
 
 
 
 
 
 
 
If  a  customer  fails  to  make  or  keep  promises  for  payments,  or  if  the  customer  is  uncooperative  or  attempts  to  evade  contact  or  hide  the  vehicle,  a
supervisor will review the collection activity relating to the account to determine if repossession of the vehicle is warranted. Generally, such a decision will
occur  between  the  60th  and  90th  day  past  the  customer's  payment  due  date,  but  could  occur  sooner  or  later,  depending  on  the  specific  circumstances.
Contracts originated since January 2018 are accounted for at fair value and the economic impact of repossessions is incorporated into the estimated net
yield on those contracts. For contracts originated prior to January 2018, which are not accounted for at fair value, we suspend interest accruals on contracts
where the vehicle has been repossessed and reclassify the remaining automobile contract balance to other assets. In addition, we apply a specific reserve to
such contracts so that the net balance represents the estimated remaining balance after the proceeds of the sale of the vehicle are applied, net of related
costs.

If  we  elect  to  repossess  the  vehicle,  we  assign  the  task  to  an  independent  national  repossession  service.  Such  services  are  licensed  and/or  bonded  as
required by law. Upon repossession it is stored until it is picked up by a wholesale auction that we designate, where it is kept until sold. Prior to sale, the
customer has the right to redeem the vehicle by paying the contract in full. In some cases, we may return the vehicle to the customer if they pay all, or what
we  deem  to  be  a  sufficient  amount,  of  the  past  due  amount.  Financed  vehicles  that  have  been  repossessed  are  generally  resold  through  unaffiliated
automobile auctions, which are attended principally by car dealers. Net liquidation proceeds are applied to the customer's outstanding obligation under the
automobile contract. Such proceeds usually are insufficient to pay the customer's obligation in full, resulting in a deficiency. In most cases we will continue
to contact our customers to recover all or a portion of this deficiency for up to several years after charge-off. From time to time, we sell certain charged off
accounts to unaffiliated purchasers who specialize in collecting such accounts.

Contracts originated since January 2018 are accounted for at fair value and the economic impact of late payments is incorporated into the estimated net
yield on those contracts. For contracts originated prior to January 2018, which are not accounted for at fair value, we suspend interest accruals on contracts
once an automobile contract becomes greater than 90 days delinquent. We do not recognize additional interest income until the borrower makes sufficient
payments to be less than 90 days delinquent. Any payments received by a borrower, regardless of their stage of delinquency are first applied to outstanding
accrued interest and then to principal reduction.

We  generally  charge  off  the  balance  of  any  contract  by  the  earlier  of  the  end  of  the  month  in  which  the  automobile  contract  becomes  five  scheduled
installments past due or, in the case of repossessions, the month after we receive the proceeds from the liquidation of the financed vehicle or if the vehicle
has  been  in  repossession  inventory  for  more  than  three  months.  In  the  case  of  repossession,  the  amount  of  the  charge-off  is  the  difference  between  the
outstanding principal balance of the defaulted automobile contract and the net repossession sale proceeds.

Credit Experience

Our primary method of monitoring ongoing credit quality of our portfolio is to closely review monthly delinquency, default and net charge off activity
and the related trends. Our internal credit performance data consistently show that new receivables have lower levels of delinquency and losses early in
their lives, with delinquencies increasing throughout their lives and incremental losses gradually increasing to a peak around 18 months, after which they
gradually  decrease.  The  weighted  average  seasoning  of  our  total  owned  portfolio,  represented  in  the  tables  below,  was  25  months,  23  months,  and  23
months as of December 31, 2022, December 31, 2021, and December 31, 2020, respectively. Our financial results are dependent on the performance of the
automobile  contracts  in  which  we  retain  an  ownership  interest.  Broad  economic  factors  such  as  pandemic,  recession  and  significant  changes  in
unemployment levels influence the credit performance of our portfolio, as does the weighted average age of the receivables at any given time. The tables
below  document  the  delinquency,  repossession,  and  net  credit  loss  experience  of  all  such  automobile  contracts  that  we  own  as  of  the  respective  dates
shown.

8

 
 
 
 
 
 
 
 
 
 
 
 
Delinquency, Repossession and Extension Experience

Delinquency and Extension Experience (1)
Total Managed Portfolio (Excludes Third Party Portfolio)

Delinquency Experience
Gross servicing portfolio (1)
Period of delinquency (2)
31-60 days
61-90 days
91+ days
Total delinquencies (2)
Amount in repossession (3)
Total delinquencies and amount in repossession

(2)

Delinquencies as a percentage of gross

servicing portfolio

Total delinquencies and amount in repossession
as a percentage of gross servicing portfolio

Extension Experience
Contracts with one extension, accruing
Contracts with two or more extensions,

accruing

December 31, 2022

December 31, 2021

December 31, 2020

Number of
Contracts    

Amount

Number of
Contracts    

Amount

(Dollars in thousands)

Number of
Contracts    

Amount

170,658    $

2,795,383   

154,151    $

2,209,430   

163,117    $

2,174,972 

13,434     
5,481     
2,148     
21,063     
2,904     

201,764   
80,146   
31,036   
312,946   
41,401   

10,895     
3,939     
1,171     
16,005     
1,882     

146,904   
51,069   
14,279   
212,252   
22,912   

11,357     
4,525     
1,290     
17,172     
2,979     

152,868 
59,096 
14,989 
226,953 
35,839 

23,967    $

354,347   

17,887    $

235,164   

20,151    $

262,792 

12.3%     

11.2%   

10.4%     

9.6%   

10.5%     

10.4% 

14.0%     

12.7%   

11.6%     

10.6%   

12.4%     

12.1% 

27,584    $

464,323   

23,740    $

328,128   

29,709    $

417,347 

38,714     
66,298     

417,682   
882,005   

46,541     
70,281     

513,183   
841,311   

55,885     
85,594     

665,572 
1,082,919 

Contracts with one extension, non-accrual (4)
Contracts with two or more extensions, non-

accrual (4)

981     

14,792   

597     

7,736   

915     

12,408 

1,485     
2,466     

15,395   
30,187   

1,414     
2,011     

15,128   
22,864   

2,502     
3,417     

28,189 
40,597 

Total accounts with extensions

68,764    $

912,192   

72,292    $

864,175   

89,011    $

1,123,516 

 (1) All amounts and percentages are based on the amount remaining to be repaid on each automobile contract. The information in the table represents the
gross principal amount of all automobile contracts we purchased, including automobile contracts we subsequently sold in securitization transactions
that we continue to service. The table does not include certain contracts we have serviced for third parties on which we earn servicing fees only, and
have no credit risk.

(2) We consider an automobile contract delinquent when an obligor fails to make at least 90% of a contractually due payment by the following due date,
which date may have been extended within limits specified in the servicing agreements. The period of delinquency is based on the number of days
payments are contractually past due. Automobile contracts less than 31 days delinquent are not included. The delinquency aging categories shown in
the tables reflect the effect of extensions.

(3) Amount in repossession represents the contract balance on financed vehicles that have been repossessed but not yet liquidated.
(4) We do not recognize interest income on accounts past due more than 90 days.

9

 
 
 
 
 
 
 
   
   
 
 
 
   
   
 
 
 
 
 
      
    
      
    
      
  
 
 
      
    
      
    
      
  
 
 
 
 
 
 
 
 
 
 
      
    
      
    
      
  
 
      
    
      
    
      
  
 
 
 
 
 
 
      
    
      
    
      
  
 
 
 
 
 
 
      
    
      
    
      
  
 
 
 
 
 
 
 
Net Credit Loss Experience (1)
Total Owned Portfolio

Finance Receivables Portfolio (2)
Year Ended December 31,
2021
(Dollars in thousands)

2022

2020

150,919    $
4.6%     

345,021    $
5.8%     

684,259 
11.7% 

Fair Value Receivables Portfolio (4)
Year Ended December 31,
2021
(Dollars in thousands)

2022

2020

2,388,191    $
4.5%     

1,802,590    $
3.1%     

1,631,491 
4.3% 

2022

Total Owned Portfolio
Year Ended December 31,
2021
(Dollars in thousands)

2020

2,539,110    $
4.5%     

2,147,611    $
3.5%     

2,315,750 
6.5% 

  $

  $

  $

Average portfolio outstanding
Net charge-offs as a percentage of average portfolio (3)

Average portfolio outstanding
Net charge-offs as a percentage of average portfolio (3)

Average portfolio outstanding
Net charge-offs as a percentage of average portfolio (3)

(1) All amounts and percentages are based on the principal amount scheduled to be paid on each automobile contract contracts. The information in the
table represents all automobile contracts we service, excluding certain contracts we have serviced for third parties on which we earn servicing fees
only, and have no credit risk.

(2) The finance receivables portfolio is comprised of contracts we originated prior to January 2018.
(3) Net  charge-offs  include  the  remaining  principal  balance,  after  the  application  of  the  net  proceeds  from  the  liquidation  of  the  vehicle  (excluding
accrued and unpaid interest) and amounts collected after the date of charge-off, including some recoveries which have been classified as other income
in the accompanying financial statements.

(4) The fair value portfolio is comprised of contracts we have originated since January 2018.

10

 
 
 
 
 
 
 
 
 
 
 
   
   
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
   
   
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
   
   
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
Extensions

In certain circumstances we will grant obligors one-month payment extensions to assist them with temporary cash flow problems. In general, an obligor
will not be permitted more than two such extensions in any 12-month period and no more than eight over the life of the contract. The only modification of
terms  is  to  advance  the  obligor’s  next  due  date,  generally  by  one  month,  though  in  some  cases  we  may  permit  a  longer  extension,  and  in  any  case  an
advance in the maturity date corresponding to the advance of the due date. There are no other concessions such as a reduction in interest rate, forgiveness of
principal or of accrued interest. Accordingly, we consider such extensions to be insignificant delays in payments rather than troubled debt restructurings.

The basic question in deciding to grant an extension is whether we will (a) be delaying an inevitable repossession and liquidation or (b) risk losing the
vehicle as a result of not being able to locate the obligor and vehicle. In both of those situations, the loss would likely be higher than if the vehicle had been
repossessed without the extension. The benefits of granting an extension include minimizing current losses and delinquencies, minimizing lifetime losses,
getting  the  obligor’s  account  current  (or  close  to  it)  and  building  goodwill  with  the  obligor  so  that  he  might  prioritize  us  over  other  creditors  on  future
payments. Our servicing staff are trained to identify when a past due obligor is facing a temporary problem that may be resolved with an extension.

The credit assessment for granting an extension is initially made by our collector, who bases the recommendation on the collector’s discussions with the
obligor. In such assessments the collector will consider, among other things, the following factors: (1) the reason the obligor has fallen behind in payments;
(2) whether or not the reason for the delinquency is temporary, and if it is, have conditions changed such that the obligor can begin making regular monthly
payments  again  after  the  extension;  (3)  the  obligor's  past  payment  history,  including  past  extensions  if  applicable;  and  (4)  the  obligor’s  willingness  to
communicate and cooperate on resolving the delinquency. If the collector believes the obligor is a good candidate for an extension, he must obtain approval
from  his  supervisor,  who  will  review  the  same  factors  stated  above  prior  to  offering  the  extension  to  the  obligor.  During  2020  we  incorporated  an
algorithmic extension score card which provides our staff with an objective and quantitative assessment of whether or not a obligor is a good candidate for
an extension, based on the current circumstances of the account. The extension score card was developed by our internal risk management team and is
derived from the post-extension performance of accounts in our managed portfolio.

After  receiving  an  extension,  an  account  remains  subject  to  our  normal  policies  and  procedures  for  interest  accrual,  reporting  delinquency  and
recognizing  charge-offs.  We  believe  that  a  prudent  extension  program  is  an  integral  component  to  mitigating  losses  in  our  portfolio  of  sub-prime
automobile receivables. The table below summarizes the status, as of December 31, 2022, for accounts that received extensions from 2012 through 2021:

# of Extensions
Granted

Active or Paid
Off at December
31, 2022

% Active or Paid
Off at December
31, 2022

Charged Off > 6
Months After
Extension

% Charged Off >
6 Months After
Extension

Charged Off <= 6
Months After
Extension

% Charged Off
<= 6 Months

After Extension    

18,783     
23,398     
25,773     
53,319     
80,897     
133,881     
121,531     
71,548     
83,170     
47,029     

11,320     
11,147     
10,483     
22,361     
36,770     
61,465     
66,007     
50,795     
64,768     
40,292     

60.3%     
47.6%     
40.7%     
41.9%     
45.5%     
45.9%     
54.3%     
71.0%     
77.9%     
85.7%     

6,667     
11,275     
14,464     
29,876     
42,194     
65,490     
49,517     
18,811     
14,057     
5,482     

35.5%     
48.2%     
56.1%     
56.0%     
52.2%     
48.9%     
40.7%     
26.3%     
16.9%     
11.7%     

796     
976     
826     
1,082     
1,933     
6,926     
6,007     
1,942     
2,099     
1,236     

Avg Months
to Charge
Off Post
Extension  
18 
23 
25 
26 
26 
22 
19 
18 
15 
11 

4.2%     
4.2%     
3.2%     
2.0%     
2.4%     
5.2%     
4.9%     
2.7%     
2.5%     
2.5%     

Period of
Extension 
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021

We view these results as a confirmation of the effectiveness of our extension program. We consider accounts that have had extensions and were active or
paid off as of December 31, 2022 to be successful. Successful extensions result in continued payments of interest and principal (including payment in full
in many cases). Without the extension, however, the account may have defaulted, and we would have likely incurred a substantial loss and no additional
interest revenue.

11

 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
 
 
 
 
 
For extension accounts that ultimately charged off, we consider accounts that charged off more than six months after the extension to be at least partially

successful. In such cases, despite the ultimate loss, we received additional payments of principal and interest that otherwise we would not have received.

Additional information about our extensions is provided in the tables below:

Average number of extensions granted per month

4,689     

3,918     

6,931 

Average number of outstanding accounts

162,264     

157,076     

172,129 

Average monthly extensions as % of average outstandings

2.9%     

2.5%     

4.0% 

For the Year Ended
  December 31, 2022     December 31, 2021    December 31, 2020 

Contracts with one extension
Contracts with two extensions
Contracts with three extensions
Contracts with four extensions
Contracts with five extensions
Contracts with six extensions

December 31, 2022

December 31, 2021

December 31, 2020

Number of
Contracts

Amount

Number of
Contracts

Amount

(Dollars in thousands)

Number of
Contracts

Amount

28,565    $
13,730     
9,837     
7,938     
5,425     
3,269     
68,764    $

479,114     
180,547     
108,986     
76,220     
45,519     
21,806     
912,192     

24,337    $
15,861     
11,755     
9,272     
6,531     
4,536     
72,292    $

335,864     
200,705     
136,970     
95,182     
59,651     
35,803     
864,175     

30,624    $
19,381     
13,117     
10,868     
8,548     
6,473     
89,011    $

429,754 
259,236 
159,447 
122,469 
90,322 
62,288 
1,123,516 

Gross servicing portfolio

180,795    $

3,001,308     

156,280    $

2,249,069     

163,117    $

2,174,972 

Non-Accrual Receivables

It is not uncommon for our obligors to fall behind in their payments. However, with the diligent efforts of our servicing staff and systems for managing
our collection efforts, we regularly work with our customers to resolve delinquencies. Our staff is trained to employ a counseling approach to assist our
customers  with  their  cash  flow  management  skills  and  help  them  to  prioritize  their  payment  obligations  to  avoid  losing  their  vehicle  to  repossession.
Through our experience, we have learned that once a contract becomes greater than 90 days past due, it is more likely than not that the delinquency will not
be resolved and will ultimately result in a charge-off. As a result, for contracts originated prior to January 2018 that are not accounted for under the fair
value method, we do not recognize any interest income for contracts that are greater than 90 days past due.

If an obligor exceeds the 90 days past due threshold at the end of one period, and then makes the necessary payments such that it becomes equal to or
below 90 days delinquent at the end of a subsequent period, the related contract would be restored to full accrual status for our financial reporting purposes.
At the time a contract is restored to full accrual in this manner, there can be no assurance that full repayment of interest and principal will ultimately be
made.  However,  we  monitor  each  obligor’s  payment  performance  and  are  aware  of  the  severity  of  his  delinquency  at  any  time.  The  fact  that  the
delinquency has been reduced below the 90-day threshold is a positive indicator. Should the contract again exceed the 90-day delinquency level at the end
of any reporting period, it would again be reflected as a non-accrual account.

12

 
 
 
 
 
 
 
 
 
   
     
     
 
   
 
   
      
      
  
   
 
   
      
      
  
   
 
 
 
   
   
 
 
 
   
   
   
   
   
 
 
 
 
   
   
   
   
   
   
 
   
 
   
      
      
      
      
      
  
   
 
 
 
 
 
 
 
 
Our  policy  for  placing  a  contract  on  non-accrual  status  is  independent  of  our  policy  to  grant  an  extension.  In  practice,  it  would  be  an  uncommon
circumstance  where  an  extension  was  granted  and  the  account  remained  in  a  non-accrual  status,  since  the  goal  of  the  extension  is  to  bring  the  contract
current (or nearly current).

Securitization of Automobile Contracts

Throughout the period for which information is presented in this report, we have purchased automobile contracts with the intention of financing them on
a long-term basis through securitizations, and on an interim basis through warehouse credit facilities. All such financings have involved identification of
specific automobile contracts, sale of those automobile contracts (and associated rights) to one of our special-purpose subsidiaries, and issuance of asset-
backed securities to be purchased by institutional investors. Depending on the structure, these transactions may be accounted for under generally accepted
accounting principles as sales of the automobile contracts or as secured financings.

When structured to be treated as a secured financing for accounting purposes, the subsidiary is consolidated with us. Accordingly, the sold automobile
contracts and the related debt appear as assets and liabilities, respectively, on our consolidated balance sheet. We then periodically (i) recognize interest and
fee income on the contracts, (ii) recognize interest expense on the securities issued in the transaction and (iii) record as expense a provision for credit losses
on the contracts. Effective January 1, 2018, we adopted the fair value method of accounting for finance receivables acquired on or after that date. For these
receivables, we recognize interest income on a level yield basis using that internal rate of return as the applicable interest rate. We do not record an expense
for provision for credit losses on these receivables because such credit losses are included in our computation of the appropriate level yield.

Since 1994 we have conducted 95 term securitizations of automobile contracts that we originated under our regular programs. As of December 31, 2022,
19 of those securitizations are active and all are structured as secured financings. We generally conduct our securitizations on a quarterly basis, near the
beginning of each calendar quarter, resulting in four securitizations per calendar year. However, we completed only three securitizations in 2020. In April
2020 we postponed our planned securitization due to the onset of the pandemic and the effective closure of the capital markets in which our securitizations
are executed. Subsequently we successfully completed securitizations in June and September 2020.

Our history of term securitizations, over the most recent ten years, is summarized in the table below:

Period

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022

Recent Asset-Backed Securitizations

Number of Term
Securitizations

  Amount of Receivables

$ in thousands 
778,000 
923,000 
795,000 
1,214,997 
870,000 
883,452 
1,014,124 
741,867 
1,145,002 
1,537,383 

4
4
3
4
4
4
4
3
4
4

13

 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
 
 
 
From time to time we have also completed financings of our residual interests in other securitizations that we and our affiliates previously sponsored. On
May 16, 2018, we completed a $40.0 million securitization of residual interests from previously issued securitizations. In this residual interest financing
transaction,  qualified  institutional  buyers  purchased  $40.0  million  of  asset-backed  notes  secured  by  residual  interests  in  thirteen  CPS  securitizations
consecutively conducted from September 2013 through December 2016, and an 80% interest in a CPS affiliate that owns the residual interests in the four
CPS securitizations conducted in 2017. The sold notes (“2018-1 Notes”), issued by CPS Auto Securitization Trust 2018-1, consist of a single class with a
coupon of 8.595%. The remaining balance on the notes were paid in full on February 16, 2022.

On  June  30,  2021,  we  completed  a  $50.0  million  securitization  of  residual  interests  from  previously  issued  securitizations.  In  this  residual  interest
financing transaction, qualified institutional buyers purchased $50.0 million of asset-backed notes secured by residual interests in three CPS securitizations
consecutively conducted from January 2018 through July 2018, and an 80% interest in a CPS affiliate that owns the residual interests in the eight CPS
securitizations conducted from December 2018 through September 2020. The sold notes (“2021-1 Notes”), issued by CPS Auto Securitization Trust 2021-
1, consist of a single class with a coupon of 7.86%. As of December 31, 2022, the notes had a principal balance of $50.0 million.

Generally, prior to a securitization transaction we fund our automobile contract acquisitions primarily with proceeds from warehouse credit facilities. Our
current short-term funding capacity is $400 million, comprising two credit facilities. The first credit facility was established in May 2012. This facility was
most recently renewed in July 2022, extending the revolving period to July 2024, with an optional amortization period through July 2025. In addition, the
capacity was doubled from $100 million to $200 million at the July 2022 renewal.

In November 2015, we entered into another $100 million facility. This facility was most recently renewed in February 2022, extending the revolving
period to January 2024, followed by an amortization period to January 2026. In June 2022, we doubled the capacity for this facility from $100 million to
$200 million.

In a securitization and in our warehouse credit facilities, we are required to make certain representations and warranties, which are generally similar to the
representations and warranties made by dealers in connection with our purchase of the automobile contracts. If we breach any of our representations or
warranties, we may be required to repurchase the automobile contract at a price equal to the principal balance plus accrued and unpaid interest. We may
then be entitled under the terms of our dealer agreement to require the selling dealer to repurchase the contract at a price equal to our purchase price, less
any principal payments made by the customer. Subject to any recourse against dealers, we will bear the risk of loss on repossession and resale of vehicles
under automobile contracts that we repurchase.

Whether a securitization is treated as a secured financing or as a sale for financial accounting purposes, the related special purpose subsidiary may be
unable to release excess cash to us if the credit performance of the securitized automobile contracts falls short of pre-determined standards. Such releases
represent  a  material  portion  of  the  cash  that  we  use  to  fund  our  operations.  An  unexpected  deterioration  in  the  performance  of  securitized  automobile
contracts could therefore have a material adverse effect on both our liquidity and results of operations, regardless of whether such automobile contracts are
treated as having been sold or as having been financed.

Certain  of  our  securitization  transactions  and  our  warehouse  credit  facilities  contain  various  financial  covenants  requiring  certain  minimum  financial
ratios and results. Such covenants include maintaining minimum levels of liquidity and net worth and not exceeding maximum leverage levels. In addition,
certain securitization and non-securitization related debt contain cross-default provisions that would allow certain creditors to declare a default if a default
occurred under a different facility. As of December 31, 2022, we were in compliance with all such covenants.

14

 
 
 
 
 
 
 
 
 
 
 
 
 
Competition

The automobile financing business is highly competitive. We compete with several national, regional and local finance companies with operations similar
to  ours.  In  addition,  competitors  or  potential  competitors  include  other  types  of  financial  services  companies,  such  as  banks,  leasing  companies,  credit
unions  providing  retail  loan  financing  and  lease  financing  for  new  and  used  vehicles,  and  captive  finance  companies  affiliated  with  major  automobile
manufacturers. Many of our competitors and potential competitors possess substantially greater financial, sales, technical, personnel and other resources
than we do. Moreover, our future profitability will be directly related to the availability and cost of our capital in relation to the availability and cost of
capital to our competitors. Our competitors and potential competitors include far larger, more established companies that have access to capital markets for
unsecured  commercial  paper  and  investment  grade-rated  debt  instruments  and  to  other  funding  sources  that  may  be  unavailable  to  us.  Many  of  these
companies also have long-standing relationships with dealers and may provide other financing to dealers, including floor plan financing for the dealers'
purchase of automobiles from manufacturers, which we do not offer.

We believe that the principal competitive factors affecting a dealer's decision to offer automobile contracts for sale to a particular financing source are the
monthly payment amount made available to the dealer’s customer, the purchase price offered for the automobile contracts, the timeliness of the response to
the dealer upon submission of the initial application, the amount of required documentation, the consistency and timeliness of purchases and the financial
stability  of  the  funding  source.  While  we  believe  that  we  can  obtain  from  dealers  sufficient  automobile  contracts  for  purchase  at  attractive  prices  by
consistently applying reasonable underwriting criteria and making timely purchases of qualifying automobile contracts, there can be no assurance that we
will do so.

Regulation

Numerous federal and state consumer protection laws, including the federal Truth-In-Lending Act, the federal Equal Credit Opportunity Act, the federal
Fair Debt Collection Practices Act and the Federal Trade Commission Act, regulate consumer credit transactions. These laws mandate certain disclosures
with respect to finance charges on automobile contracts and impose certain other restrictions. In most states, a license is required to engage in the business
of purchasing automobile contracts from dealers. In addition, laws in a number of states impose limitations on the amount of finance charges that may be
charged by dealers on credit sales. The so-called Lemon Laws enacted by various states provide certain rights to purchasers with respect to automobiles
that fail to satisfy express warranties. The application of Lemon Laws or violation of such other federal and state laws may give rise to a claim or defense
of  a  customer  against  a  dealer  and  its  assignees,  including  us  and  those  who  purchase  automobile  contracts  from  us.  The  dealer  agreement  contains
representations by the dealer that, as of the date of assignment of automobile contracts, no such claims or defenses have been asserted or threatened with
respect to the automobile contracts and that all requirements of such federal and state laws have been complied with in all material respects. Although a
dealer would be obligated to repurchase automobile contracts that involve a breach of such warranty, there can be no assurance that the dealer will have the
financial resources to satisfy its repurchase obligations. Certain of these laws also regulate our servicing activities, including our methods of collection.

We are subject to supervision and examination by the Consumer Financial Protection Bureau (the “CFPB”), a federal agency created by the Dodd-Frank
Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”). The CFPB has rulemaking, supervisory and enforcement authority over “non-
banks,” including us. The CFPB is specifically authorized, among other things, to take actions to prevent companies from engaging in “unfair, deceptive or
abusive”  acts  or  practices  in  connection  with  consumer  financial  products  and  services,  and  to  issue  rules  requiring  enhanced  disclosures  for  consumer
financial products or services.   The CFPB also has authority to interpret, enforce and issue regulations implementing enumerated consumer laws, including
certain laws that apply to us. 

The Dodd-Frank Act and related regulations are likely to affect our cost of doing business, may limit or expand our permissible activities, may affect the
competitive balance within our industry and market areas and could have a material adverse effect on us.   We continue to assess the Dodd-Frank Act’s
probable  effect  on  our  business,  financial  condition  and  results  of  operations,  and  to  monitor  developments  involving  the  entities  charged  with
promulgating  regulations.    However,  the  ultimate  effect  of  the  Dodd-Frank  Act  on  the  financial  services  industry  in  general,  and  on  us  in  particular,  is
uncertain at this time.

15

 
 
 
 
 
 
 
 
 
 
 
 
 
In addition to the CFPB, other state and federal agencies have the ability to regulate aspects of our business. For example, the Dodd-Frank Act provides a
mechanism for state Attorneys General to investigate us. In addition, the Federal Trade Commission has jurisdiction to investigate aspects of our business.
We  expect  that  regulatory  investigation  by  both  state  and  federal  agencies  will  continue,  and  there  can  be  no  assurance  that  the  results  of  such
investigations will not have a material adverse effect on us.

We believe that we are currently in material compliance with applicable statutes and regulations; however, there can be no assurance that we are correct,
nor that we will be able to maintain such compliance. The past or future failure to comply with applicable statutes and regulations could have a material
adverse effect on us. Furthermore, the adoption of additional statutes and regulations, changes in the interpretation and enforcement of current statutes and
regulations or the expansion of our business into jurisdictions that have adopted more stringent regulatory requirements than those in which we currently
conduct business could have a material adverse effect on us. In addition, due to the consumer-oriented nature of our industry and the application of certain
laws  and  regulations,  industry  participants  are  regularly  named  as  defendants  in  litigation  involving  alleged  violations  of  federal  and  state  laws  and
regulations and consumer law torts, including fraud. Many of these actions involve alleged violations of consumer protection laws. A significant judgment
against us or within the industry in connection with any such litigation could have a material adverse effect on our financial condition, results of operations
or liquidity.

Human Capital

We rely on our employees for everything we do. To make our business work, we seek to supply them with the tools and knowledge they need to succeed.

In addition to new hire training, we provide mentor programs and management workshops.

Workforce Allocation and Diversity We had 792 employees as of December 31, 2022. Our employee population was 66% female, and 67% self-identified
as ethnically diverse (defined as all EEOC classifications other than white). Broken out by function, our human capital was allocated thus: 11 were senior
management  personnel;  407  were  servicing  personnel;  182  were  automobile  contract  origination  personnel;  127  were  sales  personnel  and  program
development (78 of whom were sales representatives); 65 were various administrative personnel including human resources, legal, accounting and systems.

Compensation  and  benefits  Our  compensation  policy  is  to  be  market  competitive.  We  offer  a  benefits  and  wellness  package  that  includes  healthcare

coverage, defined contribution retirement benefits, and other components.

Employee Engagement  Our  means  of  evaluating  our  human  capital  resources  include,  on  an  individual  basis,  annual  performance  reviews  and  annual
meetings with senior management on or close to the employee’s anniversary date.  On an aggregate basis, a new hire survey and department round table
meetings.  The  feedback  from  the  meetings  and  survey  results  are  reviewed  by  senior  management  and  used  to  assist  in  reviewing  our  human  capital
strategies,  programs,  and  practices.  Other  metrics  used  in  human  capital  management  include  average  employee  tenure  and  annual  turnover  rate.  We
believe that our relations with our employees are good. We are not a party to any collective bargaining agreement.

Available Information

Our internet address is www.consumerportfolio.com. We make available free of charge on our internet web site our annual report on Form 10-K, quarterly
reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities
Exchange Act of 1934, as amended, as soon as reasonably practicable after we electronically file such material with, or furnish it to, the Securities and
Exchange Commission.

16

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 1A.

RISK FACTORS

Our  business,  operating  results  and  financial  condition  could  be  adversely  affected  by  any  of  the  following  specific  risks.  The  trading  price  of  our
common stock could decline due to any of these risks and other industry risks. This listing of risks by its nature cannot be exhaustive, and the order in
which the risks appear is not intended as an indication of their relative weight or importance. In addition to the risks described below, we may encounter
risks that we do not currently recognize or that we currently deem immaterial, which may also impair our business operations and the value of our common
stock.

Risks Related to Our Business

We Require a Substantial Amount of Cash to Service Our Substantial Debt.

To service our existing substantial indebtedness, we require a significant amount of cash. Our ability to generate cash depends on many factors, including
our  successful  financial  and  operating  performance.  Our  financial  and  operational  performance  depends  upon  a  number  of  factors,  many  of  which  are
beyond our control. These factors include, without limitation:

·
·
·
·
·
·
·
·
·

the economic and competitive conditions in the asset-backed securities market;
the performance of our current and future automobile contracts;
the performance of our residual interests from our securitizations and warehouse credit facilities;
any operating difficulties or pricing pressures we may experience;
our ability to obtain credit enhancement for our securitizations;
our ability to establish and maintain dealer relationships;
the passage of laws or regulations that affect us adversely;
our ability to compete with our competitors; and
our ability to acquire and finance automobile contracts.

Depending upon the outcome of one or more of these factors, we may not be able to generate sufficient cash flow from operations or obtain sufficient
funding to satisfy all of our obligations. Such factors may result in our being unable to pay our debts timely or as agreed. If we were unable to pay our
debts, we would be required to pursue one or more alternative strategies, such as selling assets, refinancing or restructuring our indebtedness or selling
additional equity capital. These alternative strategies might not be feasible at the time, might prove inadequate, or could require the prior consent of our
lenders. If executed, these strategies could reduce the earnings available to our shareholders.

We Need Substantial Liquidity to Operate Our Business.

We  have  historically  funded  our  operations  principally  through  internally  generated  cash  flows,  sales  of  debt  and  equity  securities,  including  through
securitizations and warehouse credit facilities, borrowings under senior secured debt agreements and sales of subordinated notes. However, we may not be
able to obtain sufficient funding for our future operations from such sources. During 2008, 2009 and much of 2010, our access to the capital markets was
impaired with respect to both short-term and long-term funding. In April 2020 we postponed our planned securitization due to the onset of the pandemic
and the effective closure of the capital markets in which our securitizations are executed. Subsequently we successfully completed securitizations in June
and September 2020, and then on a regular quarterly schedule from January 2021 through January 2023. While our access to such funding has improved
since then, our results of operations, financial condition and cash flows have been from time to time in the past and may be in the future materially and
adversely affected. We require a substantial amount of cash liquidity to operate our business. Among other things, we use such cash liquidity to:

·
·
·
·
·
·
·

acquire automobile contracts;
fund overcollateralization in warehouse credit facilities and securitizations;
pay securitization fees and expenses;
fund spread accounts in connection with securitizations;
satisfy working capital requirements and pay operating expenses;
pay taxes; and
pay interest expense.

17

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Historically we have matched our liquidity needs to our available sources of funding by reducing our acquisition of new automobile contracts, at times to

merely nominal levels. There can be no assurance that we will continue to be successful with that strategy.

Periods of Significant Losses.

From time to time throughout our history we have incurred net losses, most recently over the period beginning with the quarter ended September 30,
2008 and ending with the quarter ended September 30, 2011. We were adversely affected by the economic recession affecting the United States as a whole,
for a time by increased financing costs and decreased availability of capital to fund our purchases of automobile contracts, and by a decrease in the overall
level of sales of automobiles and light trucks. Similar periods of losses began in the quarter ended March 31, 1999 through the quarter ended December 31,
2000 and also from the quarter ended September 30, 2003 through the quarter ended March 31, 2005.

We expect to earn quarterly profits during 2023; however, there can be no assurance as to that expectation. Our expectation of profitability is a forward-
looking  statement.  We  discuss  the  assumptions  underlying  that  expectation  under  the  caption  “Forward-Looking  Statements”  in  this  report. We  identify
important  factors  that  could  cause  actual  results  to  differ,  generally  in  the  “Risk  Factors”  section  of  this  report,  and  also  under  the  caption  “Forward-
Looking Statements.” One reason for our expectation is that we have had positive net income in each of the eleven fiscal years ended December 31, 2022,
although not in every quarter within that period.

Our Results of Operations Will Depend on Our Ability to Secure and Maintain Adequate Credit and Warehouse Financing on Favorable Terms.

We depend on various financing sources, including credit facilities, our securitization program and other secured and unsecured debt issuances, to finance
our business operations. Historically, our primary sources of day-to-day liquidity have been our warehouse credit facilities, in which we sell and contribute
automobile contracts, as often as twice a week, to special-purpose subsidiaries, where they are "warehoused" until they are financed on a long-term basis
through the issuance and sale of asset-backed notes. Upon sale of the notes, funds advanced under one or more warehouse credit facilities are repaid from
the proceeds. Our current short-term funding capacity is $400 million, comprising two credit facilities, each with a maximum credit limit of $200 million.
Both warehouse credit facilities have a revolving period during which we may receive advances secured by contributed automobile contracts, followed by
an amortization period during which no further advances may be made, but prior to which outstanding advances are due and payable. See “Management’s
Discussion and Analysis of Financial Condition and Results of Operations – Liquidity and Capital Resources – Liquidity”.

Our  access  to  financing  sources  depends  upon  our  financial  position,  general  market  conditions,  availability  of  bank  liquidity,  the  bank  regulatory
environment, our compliance with covenants imposed under our financing agreements, the credit quality of the collateral we can pledge to support secured
financings, and other factors beyond our control. If we are unable to maintain warehouse or securitization financing on acceptable terms, we might curtail
or  cease  our  purchases  of  new  automobile  contracts,  which  could  lead  to  a  material  adverse  effect  on  our  results  of  operations,  financial  condition  and
liquidity.

Our Substantial Indebtedness Could Adversely Affect Our Financial Health and Prevent Us From Fulfilling Our Obligations Under Our Existing
Indebtedness

We currently have and will continue to have a substantial amount of outstanding indebtedness. At December 31, 2022, we had approximately $2,469.0
million of debt outstanding. Such debt consisted primarily of $2,108.7 million of securitization trust debt, and also included $285.3 million of warehouse
lines  of  credit,  $49.6  million  of  residual  interest  financing  debt  and  $25.3  million  in  subordinated  renewable  notes.  Our  ability  to  make  payments  of
principal or interest on, or to refinance, our indebtedness will depend on our future operating performance, and our ability to enter into additional credit
facilities  and  securitization  transactions  as  well  as  other  debt  financings,  which,  to  a  certain  extent,  are  subject  to  economic,  financial,  competitive,
regulatory, capital markets and other factors beyond our control.

If we are unable to generate sufficient cash flows in the future to service our debt, we may be required to refinance all or a portion of our existing debt or
to  obtain  additional  financing.  There  can  be  no  assurance  that  any  refinancing  will  be  possible  or  that  any  additional  financing  could  be  obtained  on
acceptable  terms.  The  inability  to  service  or  refinance  our  existing  debt  or  to  obtain  additional  financing  would  have  a  material  adverse  effect  on  our
financial position, liquidity and results of operations.

18

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The degree to which we are leveraged creates risks, including:

·
·

·

·
·
·
·

we may be unable to satisfy our obligations under our outstanding indebtedness;
we  may  find  it  more  difficult  to  fund  future  credit  enhancement  requirements,  operating  costs,  tax  payments,  capital  expenditures  or
general corporate expenditures;
we may have to dedicate a substantial portion of our cash resources to payments on our outstanding indebtedness, thereby reducing the
funds available for operations and future business opportunities; and
increasing our vulnerability to adverse general economic, industry and capital markets conditions.
limiting our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate;
placing us at a competitive disadvantage compared to our competitors that have less debt; and
limiting our ability to borrow additional funds.

Although  we  believe  we  are  able  to  service  and  repay  such  debt,  there  is  no  assurance  that  we  will  be  able  to  do  so.  If  we  do  not  generate  sufficient
operating  profits,  our  ability  to  make  required  payments  on  our  debt  would  be  impaired.  Failure  to  pay  our  indebtedness  when  due  would  give  rise  to
various remedies in favor of any unpaid creditors, and creditors’ exercise of such remedies could have a material adverse effect on our earnings.

Our Results of Operations Will Depend on Our Ability to Securitize Our Portfolio of Automobile Contracts.

We  depend  upon  our  ability  to  obtain  permanent  financing  for  pools  of  automobile  contracts  by  conducting  term  securitization  transactions.  By
"permanent  financing"  we  mean  financing  that  extends  to  cover  the  full  term  during  which  the  underlying  automobile  contracts  are  outstanding  and
requires  repayment  as  the  underlying  automobile  contracts  are  repaid  or  charged  off.  By  contrast,  our  warehouse  credit  facilities  permit  us  to  borrow
against the value of such receivables only for limited periods of time. Our past practice and future plan has been and is to repay loans made to us under our
warehouse credit facilities with the proceeds of securitizations. There can be no assurance that any securitization transaction will be available on terms
acceptable to us, or at all. The timing of any securitization transaction is affected by a number of factors beyond our control, any of which could cause
substantial delays, including, without limitation:

·
·
·

market conditions;
the approval by all parties of the terms of the securitization;
our ability to acquire a sufficient number of automobile contracts for securitization.

During 2008 and 2009 we observed adverse changes in the market for securitized pools of automobile contracts, which made permanent financing in the
form of securitization transactions difficult to obtain and more costly than in prior periods. These changes included reduced liquidity and reduced demand
for  asset-backed  securities,  particularly  for  securities  carrying  a  financial  guaranty  or  for  securities  backed  by  sub-prime  automobile  receivables.  We
experienced improvements in the capital markets from 2010 through 2019, during which time we completed 36 securitizations. In April 2020 we postponed
our  planned  securitization  due  to  the  onset  of  the  pandemic  and  the  effective  closure  of  the  capital  markets  in  which  our  securitizations  are  executed.
Subsequently we successfully completed securitizations in June and September 2020, and then on a regular quarterly schedule from January 2021 through
January 2023. However, if the market conditions for asset-backed securitizations should reverse, we would expect a material adverse effect on our results
of operations.

Our Results of Operations Will Depend on Cash Flows from Our Residual Interests in Our Securitization Program and Our Warehouse Credit
Facilities.

When we finance our automobile contracts through securitizations and warehouse credit facilities, we receive cash and retain a residual interest in the
assets  financed.  Those  financed  assets  are  owned  by  the  special-purpose  subsidiary  that  is  formed  for  the  related  securitization.  This  residual  interest
represents the right to receive the future cash flows to be generated by the automobile contracts in excess of (i) the interest and principal paid to investors or
lenders on the indebtedness issued in connection with the financing, (ii) the costs of servicing the automobile contracts and (iii) certain other costs incurred
in connection with completing and maintaining the securitization or warehouse credit facility. We sometimes refer to these future cash flows as "excess
spread cash flows."

19

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Under the financial structures we have used to date in our securitizations and warehouse credit facilities, excess spread cash flows that would otherwise
be paid to the holder of the residual interest are first used to increase overcollateralization or are retained in a spread account within the securitization trusts
or the warehouse facility to provide liquidity and credit enhancement for the related securities.

While the specific terms and mechanics vary among transactions, our securitization and warehousing agreements generally provide that we will receive
excess  spread  cash  flows  only  if  the  amount  of  overcollateralization  and  spread  account  balances  have  reached  specified  levels  and/or  the  delinquency,
defaults  or  net  losses  related  to  the  automobile  contracts  in  the  automobile  contract  pools  are  below  certain  predetermined  levels.  In  the  event
delinquencies, defaults or net losses on automobile contracts exceed these levels, the terms of the securitization or warehouse credit facility:

· may require increased credit enhancement, including an increase in the amount required to be on deposit in the spread account to be accumulated for

the particular pool; and

·

in certain circumstances, may permit affected parties to require the transfer of servicing on some or all of the securitized or warehoused contracts from
us to an unaffiliated servicer.

We typically retain residual interests or use them as collateral to borrow cash. In any case, the future excess spread cash flow received in respect of the
residual interests is integral to the financing of our operations. The amount of cash received from residual interests depends in large part on how well our
portfolio  of  securitized  and  warehoused  automobile  contracts  performs.  If  our  portfolio  of  securitized  and  warehoused  automobile  contracts  has  higher
delinquency and loss ratios than expected, then the amount of money realized from our retained residual interests, or the amount of money we could obtain
from the sale or other financing of our residual interests, would be reduced. Such a reduction, if it should occur, could have material adverse effects on our
future results of operations, financial condition and cash flows.

Our Results of Operations May be Affected by Changing Economic Conditions

We are subject to changes in general economic conditions that are beyond our control. During periods of economic slowdown or recession, delinquencies,
defaults,  repossessions  and  losses  generally  increase.  These  periods  also  may  be  accompanied  by  increased  unemployment  rates,  inflation,  decreased
demand for automobiles and declining values of automobiles securing outstanding receivables, which weakens collateral values and increases the amount
of a loss in the event of default. Additionally, higher gasoline prices, declining stock market values, unstable real estate values, increasing unemployment
levels,  general  availability  of  consumer  credit,  changes  in  vehicle  ownership  trends  and  other  factors  that  impact  consumer  confidence  or  disposable
income  could  increase  loss  frequency  and  decrease  demand  for  automobiles  as  well  as  weaken  collateral  values  on  certain  types  of  automobiles.  In
addition, during an economic slowdown or recession, our servicing costs may increase without a corresponding increase in our revenue. No assurance can
be  given  that  the  underwriting  criteria  and  collection  methods  we  employ  will  afford  adequate  protection  against  these  risks.  Any  sustained  period  of
increased  delinquencies,  defaults,  repossessions  or  losses  or  increased  servicing  costs  could  adversely  affect  our  financial  position,  liquidity,  results  of
operation and our ability to enter into future financing transactions.

We sell repossessed automobiles at wholesale auction markets located throughout the United States. Depressed wholesale prices for used automobiles
may result in, or increase, a loss upon our disposition of repossessed vehicles and we may be unable to collect the resulting deficiency balances. Depressed
wholesale  prices  for  used  automobiles  may  result  from  manufacturer  incentives  or  discounts  on  new  vehicles,  financial  difficulties  of  new  vehicle
manufacturers,  discontinuance  of  vehicle  brands  and  models,  increased  used  vehicle  inventory  resulting  from  significant  liquidations  of  rental  or  fleet
inventories and increased trade-ins due to promotional programs offered by new vehicle manufacturers. Additionally, higher gasoline prices may decrease
the wholesale auction values of certain types of vehicles. Decreased auction proceeds resulting from the depressed prices at which used automobiles may
be sold during periods of economic slowdown or low retail demand could result in higher losses for us. Further, we are dependent on the efficient operation
of the wholesale auction markets. If the operations of the wholesale auction markets are disrupted, as they were during the recent COVID 19 pandemic, we
may be unable to sell our used vehicles at sufficient volume and/or pricing.

20

 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
The number of delinquencies, defaults, losses and repossessions on sub-prime automobile receivables has historically been significantly influenced by the
employment status of obligors on automobile loan contracts. Any general weakness in the economy may affect sub-prime obligors more strongly than the
population as a whole. 

Furthermore, the global financial markets have at times experienced increased volatility due to uncertainty surrounding the level and sustainability of the
sovereign  debt  of  various  countries.  Concerns  regarding  sovereign  debt  may  spread  to  other  countries  at  any  time.  There  can  be  no  assurance  that  this
uncertainty relating to the sovereign debt of various countries will not lead to further disruption of the financial and credit markets in the United States,
which could adversely affect our financial position, liquidity, results of operation and our ability to enter into future financing transactions.

A  deterioration  in  economic  conditions  and  certain  economic  factors,  such  as  reduced  business  activity,  high  unemployment,  interest  rates,  housing
prices, energy prices (including the price of gasoline), increased consumer indebtedness (including of obligors on the receivables), lack of available credit,
the rate of inflation (such as the recent increase in inflation) and consumer perceptions of the economy, as well as other factors, such as terrorist events,
civil  unrest,  cyber-attacks,  public  health  emergencies,  extreme  weather  conditions  or  significant  changes  in  the  geopolitical  environment  (such  as  the
ongoing military conflict between Ukraine and Russia) and/or public policy, including increased state, local or federal taxation, could adversely affect the
ability and willingness of obligors to meet their payment obligations under the receivables we originate. Our operating results could be adversely affected if
obligors are unable to make timely payments on their receivables or if we elect to, or are required to, implement forbearance programs in connection with
obligors suffering a hardship (including hardships related to the COVID-19 pandemic and general economic conditions).

The  above  described  negative  economic  factors,  as  well  as  others,  have  also  historically  resulted  in  decreased  consumer  demand  for  motor  vehicles,
which may result in an increase in the inventory of used motor vehicles and depress the price at which repossessed motor vehicles may be sold or delay the
timing  of  those  sales.  If  the  default  rate  on  our  receivables  increases  and  the  price  at  which  the  vehicles  may  be  sold  at  auction  declines,  our  financial
position, liquidity, results of operation and our ability to enter into future financing transactions may be adversely affected.

If Interest Rates Rise, Our Results of Operations May Be Impaired.

Our principal means of financing our portfolio of automobile contracts is to issue asset-backed notes in securitizations. The interest payable on such notes

is our largest expense. Although such expense is fixed with respect to issued securitization trust debt, the terms of future securitizations may vary.

The credit spread between the interest rates payable on our securitization trust debt and the rates payable on risk-free investments has varied. The Federal
Reserve increased interest rates multiple times in 2022, once in early 2023, and is expected to continue to raise rates further in 2023. If interest rates on
risk-free debt continue to increase, or if our spread above risk-free rates should increase, or both, we would expect increased interest expense, If interest
rates in general should rise, our expenses would likewise rise, to have a material adverse effect on our financial position, liquidity, results of operation and
our ability to enter into future financing transactions.

If We Are Unable to Compete Successfully with our Competitors, Our Results of Operations May Be Impaired.

The  automobile  financing  business  is  highly  competitive.  We  compete  with  a  number  of  national,  regional  and  local  finance  companies.  In  addition,
competitors or potential competitors include other types of financial services companies, such as commercial banks, savings and loan associations, leasing
companies, credit unions providing retail loan financing and lease financing for new and used vehicles and captive finance companies affiliated with major
automobile manufacturers, such as Ford Motor Credit Company, LLC and General Motors Financial Company, Inc. Many of our competitors and potential
competitors possess substantially greater financial, sales, technical, personnel and other resources than we do, including greater access to capital markets
for unsecured commercial paper and investment grade rated debt instruments, and to other funding sources which may be unavailable to us. Moreover, our
future profitability will be directly related to the availability and cost of our capital relative to that of our competitors. Many of these companies also have
long-standing relationships with automobile dealers and may provide other financing to dealers, including floor plan financing for the dealers' purchases of
automobiles from manufacturers, which we do not offer. There can be no assurance that we will be able to continue to compete successfully and, as a result,
we may not be able to purchase automobile contracts from dealers at a price acceptable to us, which could result in reductions in our revenues or the cash
flows available to us.

21

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
If  Our  Dealers  Do  Not  Submit  a  Sufficient  Number  of  Suitable  Automobile  Contracts  to  Us  for  Purchase,  Our  Results  of  Operations  May  Be
Impaired.

We are dependent upon establishing and maintaining relationships with a large number of unaffiliated automobile dealers to supply us with automobile
contracts. During the years ended December 31, 2022 and 2021, no single dealer accounted for as much as 1% of the automobile contracts we purchased.
The agreements we have with dealers to purchase automobile contracts do not require dealers to submit a minimum number of automobile contracts for
purchase. The failure of dealers to submit automobile contracts that meet our underwriting criteria could result in reductions in our revenues or the cash
flows available to us, and, therefore, could have an adverse effect on our results of operations.

If a Significant Number of Our Automobile Contracts Experience Defaults, Our Results of Operations May Be Impaired.

We specialize in the purchase and servicing of automobile contracts to finance automobile purchases by sub-prime customers, those who have limited
credit history, low income, or past credit problems. Such automobile contracts entail a higher risk of non-performance, higher delinquencies and higher
losses than automobile contracts with more creditworthy customers. While we believe that our pricing of the automobile contracts and the underwriting
criteria and collection methods we employ enable us to control, to a degree, the higher risks inherent in automobile contracts with sub-prime customers, no
assurance can be given that such pricing, criteria and methods will afford adequate protection against such risks.

If automobile contracts that we purchase and hold experience defaults to a greater extent than we have anticipated, this could materially and adversely
affect our results of operations, financial condition, cash flows and liquidity. Our results of operations, financial condition, cash flows and liquidity, depend,
to a material extent, on the performance of automobile contracts that we purchase, warehouse and securitize. A portion of the automobile contracts that we
acquire  will  default  or  prepay.  In  the  event  of  payment  default,  the  collateral  value  of  the  vehicle  securing  an  automobile  contract  realized  by  us  in  a
repossession will generally not cover the outstanding principal balance on that automobile contract and the related costs of recovery.

For our receivables originated prior to January 2018, we maintain an allowance for credit losses on automobile contracts held on our balance sheet, which
reflects  our  estimates  of  probable  credit  losses  that  can  be  reasonably  estimated..  If  the  allowance  is  inadequate,  then  we  would  recognize  the  losses  in
excess of the allowance as an expense and our results of operations could be adversely affected.

Receivables originated since January 2018 are recorded at fair value and incorporate estimates include the timing and severity of future credit losses. If
actual  credit  losses  were  to  exceed  our  estimates,  we  might  be  required  to  change  our  estimates,  which  could  result  in  a  fair  value  adjustment  to  those
receivables or reduced interest income for those receivables in subsequent periods.

In addition, under the terms of our warehouse credit facilities, we are not able to borrow against defaulted automobile contracts, including automobile
contracts that are, at the time of default, funded under our warehouse credit facilities, which will reduce the overcollateralization of those warehouse credit
facilities and possibly reduce the amount of cash flows available to us.

If We Lose Servicing Rights on Our Portfolio of Automobile Contracts, Our Results of Operations Would Be Impaired.

We are entitled to receive servicing fees only while we act as servicer under the applicable sale and servicing agreements governing our warehouse credit

facilities and securitizations. Under such agreements, we may be terminated as servicer upon the occurrence of certain events, including:

·
·
·

our failure generally to observe and perform our responsibilities and other covenants;
certain bankruptcy events; or
the occurrence of certain events of default under the documents governing the facilities.

The  loss  of  our  servicing  rights  could  materially  and  adversely  affect  our  results  of  operations,  financial  condition  and  cash  flows.  Our  results  of
operations, financial condition and cash flow, would be materially and adversely affected if we were to be terminated as servicer with respect to a material
portion of our managed portfolio.

22

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
If We Lose Key Personnel, Our Results of Operations May Be Impaired.

Our senior management team averages over 20 years of service with us. Our future operating results depend in significant part upon the continued service
of our key senior management personnel, none of whom is bound by an employment agreement. Our future operating results also depend in part upon our
ability to attract and retain qualified management, technical, sales and support personnel for our operations. Competition for such personnel is intense. We
cannot assure you that we will be successful in attracting or retaining such personnel. Conversely, adverse general economic conditions may have had a
countervailing effect. The loss of any key employee, the failure of any key employee to perform in his or her current position or our inability to attract and
retain skilled employees, as needed, could materially and adversely affect our results of operations, financial condition and cash flow.

If We Fail to Comply with Regulations, Our Results of Operations May Be Impaired.

Failure to materially comply with all laws and regulations applicable to us could materially and adversely affect our ability to operate our business. Our

business is subject to numerous federal and state consumer protection laws and regulations, which, among other things:

·
·
·
·
·
·

require us to obtain and maintain certain licenses and qualifications;
limit the interest rates, fees and other charges we are allowed to charge;
limit or prescribe certain other terms of our automobile contracts;
require specific disclosures to our customers;
define our rights to repossess and sell collateral; and
maintain safeguards designed to protect the security and confidentiality of customer information.

Our industry is also at times investigated by regulators and offices of state attorneys general, which could lead to enforcement actions, fines and penalties,
or  the  assertion  of  private  claims  and  law  suits  against  us.  The  CFPB  and  the  Federal  Trade  Commission  (“FTC”)  have  the  authority  to  investigate
consumer complaints against us, to conduct inquiries at their own instance, and to recommend enforcement actions and seek monetary penalties. The FTC
conducted and concluded an inquiry into our practices, and proposed remedial action against us in 2014, to which we consented. The CFPB has adopted
regulations that place us and other companies similar to us under its supervision. A host of state and local governmental agencies have jurisdiction over
material portions of our business, and might take action adverse to us. No assurance can be given as to whether any of such hypothetical proceedings might
materially and adversely affect us.

If we fail to comply with applicable laws and regulations, such failure could result in penalties, litigation losses and expenses, damage to our reputation,
or the suspension or termination of our licenses to conduct business, which would materially adversely affect our results of operations, financial condition
and stock price. In addition, new federal and state laws or regulations or changes in the ways that existing rules or laws are interpreted or enforced could
limit our activities in the future or significantly increase the cost of compliance. Furthermore, judges or regulatory bodies could interpret current rules or
laws differently than the way we do, leading to such adverse consequences as described above. The resolution of such matters may require considerable
time and expense, and if not resolved in our favor, may result in fines or damages, and possibly an adverse effect on our financial condition.

We believe that we are in compliance in all material respects with all such laws and regulations, and that such laws and regulations have had no material

adverse effect on our ability to operate our business. However, we may be materially and adversely affected if we fail to comply with:

·
·
·
·

applicable laws and regulations;
changes in existing laws or regulations;
changes in the interpretation of existing laws or regulations; or
any additional laws or regulations that may be enacted in the future.

23

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Changes in Law and Regulations May Have an Adverse Effect on Our Business.

Existing law, regulations and interpretations may change in ways that increase our costs of compliance.

In  addition  to  direct  costs,  such  compliance  requires  changes  in  forms,  processes,  procedures,  controls  and  in  the  infrastructure  to  support  these
requirements. Compliance may create operational constraints and place limits on pricing. Laws in the financial services industry are designed primarily for
the protection of consumers. The failure to comply could result in significant statutory civil and criminal penalties, monetary damages, attorneys’ fees and
costs, possible revocation of licenses and damage to reputation, brand and valued customer relationships.

At this time, it is difficult to predict the extent to which new regulations or amendments will affect our business. However, compliance with these new
laws and regulations may result in additional cost and expenses, which may adversely affect our results of operations, financial condition or liquidity. For
example,  as  governments,  investors  and  other  stakeholders  face  pressures  to  accelerate  actions  to  address  climate  change  and  other  environmental,
governance and social topics, governments may implement regulations or investors and other stakeholders may adopt new investment policies or otherwise
impose new expectations that cause significant shifts in disclosure, commerce and consumption behaviors, any or all of which may have negative effects on
our business and/or reputation.

Risk Retention Rules May Limit Our Liquidity and Increase Our Capital Requirements.

Securitizations of automobile receivables executed after December 2016 have been and will be subject to risk retention requirements, which generally
require that sponsors of asset-backed securities (ABS), such as us, retain not less than five percent of the credit risk of the assets collateralizing the ABS
issuance. The rule also sets forth prohibitions on transferring or hedging the credit risk that the sponsor is required to retain. Because the rules place an
upper limit on the degree to which we may use financial leverage, our securitization structures may require more capital of us, or may release less cash to
us, than might be the case in the absence of such rules.

If We Experience Unfavorable Litigation Results, Our Results of Operations May Be Impaired.

We  operate  in  a  litigious  society  and  currently  are,  and  may  in  the  future  be,  named  as  defendants  in  litigation,  including  individual  and  class  action
lawsuits under consumer credit, consumer protection, theft, privacy, data security, automated dialing equipment, debt collections and other laws. Many of
these cases present novel issues on which there is no clear legal precedent, which increases the difficulty in predicting both the potential outcomes and
costs of defending these cases. We are subject to regulatory examinations, investigations, inquiries, litigation, and other actions by licensing authorities,
state attorneys general, the FTC, the CFPB and other governmental bodies relating to our activities. The litigation and regulatory actions to which we are or
may become subject involve or may involve potential compensatory or punitive damage claims, fines, sanctions or injunctive relief that, if granted, could
require us to pay damages or make other expenditures in amounts that could have a material adverse effect on our financial position and our results of
operations. We have recorded loss contingencies in our financial statements only for matters on which losses are probable and can be reasonably estimated.
Our  assessments  of  these  matters  involve  significant  judgments,  and  may  change  from  time  to  time.  Actual  losses  incurred  by  us  in  connection  with
judgments  or  settlements  of  these  matters  may  be  more  than  our  associated  reserves.  Furthermore,  defending  lawsuits  and  responding  to  governmental
inquiries or investigations, regardless of their merit, could be costly and divert management’s attention from the operation of our business. Unfavorable
outcomes in any such current or future proceedings could materially and adversely affect our results of operations, financial conditions and cash flows. As
a consumer finance company, we are subject to various consumer claims and litigation seeking damages and statutory penalties based upon, among other
things, disclosure inaccuracies and wrongful repossession, which could take the form of a plaintiff's class action complaint. We, as the assignee of finance
contracts originated by dealers, may also be named as a co-defendant in lawsuits filed by consumers principally against dealers. We are also subject to other
litigation common to the automobile industry and to businesses in general. The damages and penalties claimed by consumers and others in these types of
matters can be substantial. The relief requested by the plaintiffs varies but includes requests for compensatory, statutory and punitive damages.

24

 
 
 
 
 
 
 
 
 
 
 
 
 
 
While we intend to vigorously defend ourselves against such proceedings, there is a chance that our results of operations, financial condition and cash

flows could be materially and adversely affected by unfavorable outcomes.

Negative publicity associated with litigation, governmental investigations, regulatory actions, and other public statements could damage our
reputation.

From  time  to  time  there  are  negative  news  stories  about  the  “sub-prime”  credit  industry.  Such  stories  may  follow  the  announcements  of  litigation  or
regulatory  actions  involving  us  or  others  in  our  industry.  Negative  publicity  about  our  alleged  or  actual  practices  or  about  our  industry  generally  could
adversely affect our stock price and our ability to retain and attract employees.

If We Experience Problems with Our Originations, Accounting or Collection Systems, Our Results of Operations May Be Impaired.

We are dependent on our receivables originations, accounting and collection systems to service our portfolio of automobile contracts. Such systems are
vulnerable to damage or interruption from natural disasters, power loss, telecommunication failures, terrorist attacks, computer viruses and other events. A
significant number of our systems are not redundant, and our disaster recovery planning is not sufficient for every eventuality. Our systems are also subject
to break-ins, sabotage and intentional acts of vandalism by internal employees and contractors as well as third parties. Despite any precautions we may
take,  such  problems  could  result  in  interruptions  in  our  services,  which  could  harm  our  reputation  and  financial  condition.  We  do  not  carry  business
interruption insurance sufficient to compensate us for losses that may result from interruptions in our service as a result of system failures. Such systems
problems could materially and adversely affect our results of operations, financial conditions and cash flows.

A breach in the security of our systems could result in the disclosure of confidential information or subject us to liability

We hold in our systems confidential financial and other personal data with respect to our customers, which may be of value to identity thieves and others
if revealed. Although we endeavor to protect the security of our computer systems and the confidentiality of customer information entrusted to us, there can
be no assurance that our security measures will provide adequate security.

It is possible that we may not be able to anticipate, detect or recognize threats to our systems or to implement effective preventive measures against all
security breaches, especially because the techniques used change frequently or are not recognized until launched, and because cyberattacks can originate
from a wide variety of sources, including third parties outside the Company such as persons who are associated with external service providers or who are
or may be involved in organized crime or linked to terrorist organizations.

Such persons may also attempt to fraudulently induce employees or other users of our systems to disclose sensitive information in order to gain access to

our data or that of our customers.

These risks may increase in the future as we continue to increase our mobile-payment and other internet-based product offerings and expands our use of

web-based products and applications.

A  successful  penetration  of  the  security  of  our  systems  could  cause  serious  negative  consequences,  including  disruption  of  our  operations,
misappropriation of confidential information, or damage to our computers or systems, and could result in violations of applicable privacy and other laws,
financial loss to us or to our customers, customer dissatisfaction, significant litigation exposure and harm to our reputation, any or all of which could have a
material adverse effect on us.

25

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Because We Are Subject to Many Restrictions in Our Existing Credit Facilities and Securitization Transactions, Our Ability to Pay Dividends or
Engage in Specified Transactions May Be Impaired.

The terms of our existing credit facilities, term securitizations and our other outstanding debt impose significant operating and financial restrictions on us
and  our  subsidiaries  and  require  us  to  meet  certain  financial  tests.  These  restrictions  may  have  an  adverse  effect  on  our  business  activities,  results  of
operations  and  financial  condition.  These  restrictions  may  also  significantly  limit  or  prohibit  us  from  engaging  in  certain  transactions,  including  the
following:

paying dividends or other distributions to our shareholders or redeeming, repurchasing or retiring our capital stock or subordinated obligations;

incurring or guaranteeing additional indebtedness;

·
· making capital expenditures in excess of agreed upon amounts;
·
· making investments;
·
·
·
·
·
·
·
·

creating or permitting liens on our assets or the assets of our subsidiaries;
issuing or selling capital stock of our subsidiaries;
transferring or selling our assets;
engaging in mergers or consolidations;
permitting a change of control of our company;
liquidating, winding up or dissolving our company;
changing our name or the nature of our business, or the names or nature of the business of our subsidiaries; and
engaging in transactions with our affiliates outside the normal course of business.

These restrictions may limit our ability to obtain additional sources of capital, which may limit our ability to generate earnings. In addition, the failure to
comply with any of the covenants of one or more of our debt agreements could cause a default under other debt agreements that may be outstanding from
time to time. A default, if not waived, could result in acceleration of the related indebtedness, in which case such debt would become immediately due and
payable. A continuing default or acceleration of one or more of our credit facilities or any other debt agreement, would likely cause a default under other
debt agreements that otherwise would not be in default, in which case all such related indebtedness could be accelerated. If this occurs, we may not be able
to  repay  our  debt  or  borrow  sufficient  funds  to  refinance  our  indebtedness.  Even  if  any  new  financing  is  available,  it  may  not  be  on  terms  that  are
acceptable to us or it may not be sufficient to refinance all of our indebtedness as it becomes due.

In addition, the transaction documents for our securitizations restrict our securitization subsidiaries from declaring or making payment to us of (i) any
dividend or other distribution on or in respect of any shares of their capital stock, or (ii) any payment on account of the purchase, redemption, retirement or
acquisition of any option, warrant or other right to acquire shares of their capital stock unless (in each case) at the time of such declaration or payment (and
after giving effect thereto) no amount payable under any transaction document with respect to the related securitization is then due and owing, but unpaid.
These restrictions may limit our ability to receive distributions in respect of the residual interests from our securitization facilities, which may limit our
ability to generate earnings.

Risks Related to Fair Value Accounting

Receivables we’ve acquired since January 1, 2018 are accounted for based on the fair value method of accounting.

If Actual Results for Our Receivables Materially Deviate from Our Estimates, We May Be Required to Reduce the Interest Income We Recognize
for Some or All of the Receivables Measured at Fair Value.

We recognize interest income on receivables accounted under fair value based on a level yield internal rate of return that we calculate based the terms of
the receivables and our estimates at the time of acquisition of the future performance of those receivables. Such estimates include the timing and severity of
future credit losses and the rates of amortization and of prepayments. If actual credit losses were to exceed our estimates, or if the actual amortization and
prepayments of the receivables were to be materially different from our estimates, we might be required to change our estimates, which could result in a
reduced interest income for those receivables in subsequent periods.

26

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
If Actual Results for Our Receivables Materially Deviate from Our Estimates, We May Be Required to Reduce the Recorded Value for Some or
All of the Receivables Measured at Fair Value.

We re-evaluate the recorded value of receivables measured at fair value at the close of each quarter. If the re-evaluation were to yield a value materially
different  from  the  previous  recorded  value,  an  adjustment  would  be  required.  If  actual  credit  losses  were  to  exceed  our  estimates,  or  if  the  actual
amortization and prepayments of the receivables were to be materially different from our estimates, we might be required to adjust the recorded value of
such receivables. A downward readjustment in recorded value would correspondingly reduce our income and book value for and as of the end of the related
quarter.

If  Actual  Market  Conditions  Indicate  That  the  Amount  a  Market  Participant  Would  Pay  for  Our  Receivables  is  Materially  Lower  Than  Our
Recorded Value, We May Be Required to Reduce the Recorded Value for Some or All of the Receivables Measured at Fair Value.

The fair value of an asset is, by definition, the exchange price in an orderly transaction between market participants. Receivables such as ours are not
regularly  traded  on  exchanges  where  we  can  observe  prices  for  exchanges  of  similar  assets.  We  may  therefore  rely  on  estimates  of  what  a  market
participant would pay for our receivables. If such estimated value were to be materially different from our recorded value, we might be required to adjust
the recorded value of our receivables. A downward readjustment in recorded value would correspondingly reduce our income and book value.

Risks Related to General Factors

If The Economy of All or Certain Regions of the United States Falls into Recession, Our Results of Operations May Be Impaired.

Our  business  is  directly  related  to  sales  of  new  and  used  automobiles,  which  are  sensitive  to  employment  rates,  prevailing  interest  rates  and  other
domestic economic conditions. Delinquencies, repossessions and losses generally increase during economic slowdowns or recessions. Because of our focus
on sub-prime customers, the actual rates of delinquencies, repossessions and losses on our automobile contracts could be higher under adverse economic
conditions than those experienced in the automobile finance industry in general, particularly in the states of California, Ohio, Texas, and Florida, states in
which  our  automobile  contracts  are  geographically  concentrated.  Any  sustained  period  of  economic  slowdown  or  recession  could  adversely  affect  our
ability to acquire suitable automobile contracts, or to securitize pools of such automobile contracts. The timing of any economic changes is uncertain, and
weakness in the economy could have an adverse effect on our business and that of the dealers from which we purchase automobile contracts and result in
reductions in our revenues or the cash flows available to us.

The Coronavirus Outbreak Could Have Adverse Effects

The  COVID-19  virus  has  spread  (“the  pandemic”)  throughout  the  world.  The  pandemic  has  had  adverse  effects  on  the  economy  of  the  United  States
(notably a significant decrease in employment) and the global economy in general. The long-term effects of the social, economic and financial disruptions
caused by the pandemic are unknown. The extent to which obligors on our automobile contracts may be adversely affected by the pandemic (including a
resurgence  due  to  variants  of  COVID-19),  by  loss  of  employment,  and  by  related  efforts  of  governments  to  slow  the  spread  of  the  COVID-19  virus
throughout  the  nation  and  world  cannot  be  predicted.  These  occurrences  could  have  a  material  adverse  effect  on  the  ability  of  obligors  to  make  timely
payments to us.

Finally, and depending on the extent to which the pandemic adversely affects the United States economy, it may also have the effect of heightening many
of the other risks described in this “Risk Factors” section, such as those related to our business or operations, the ability or willingness of our customers to
make timely payments, and risks of geographic concentrations.

27

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Our Results of Operations May Be Impaired as a Result of Natural Disasters.

Our  automobile  contracts  are  geographically  concentrated  in  the  states  of  California  and  Texas.  Such  states  may  be  particularly  susceptible  to  natural
disasters:  earthquake  in  the  case  of  California,  and  hurricanes  and  flooding  in  Texas.  Natural  disasters,  in  those  states  or  others,  could  cause  a  material
number of our vehicle purchasers to lose their jobs, or could damage or destroy vehicles that secure our automobile contracts. In either case, such events
could result in our receiving reduced collections on our automobile contracts, and could thus result in reductions in our revenues or the cash flows available
to us.

Effect of Social, Economic and Other Factors on Losses.

The ability of our customers to make payments on automobile contracts will be affected by a variety of social and economic factors, most notably the
extent to which our customers remain gainfully employed. Other economic factors include interest rates, general unemployment levels, the rate of inflation,
adjustments in monthly mortgage payments and consumer perceptions of economic conditions generally and the effect of government stimulus programs
and  consumer  protection/payment  relief  efforts  implemented  in  connection  with  the  COVID-19  virus.  Social  factors  include  changes  in  consumer
confidence levels, consumer attitudes toward bankruptcy and the repayment of indebtedness and consumer perceptions of political events and shifts, which
may be affected by the pandemic. We are generally unable to determine whether or to what extent economic or social factors will affect the performance of
our  portfolio  of  automobile  contracts,  but  caution  that  a  recession  or  depression  in  local,  regional  or  national  economies  would  be  expected  to  increase
delinquencies and losses, which would adversely affect our financial condition and results of operations.

If an Increase in Interest Rates Results in a Decrease in Our Cash Flows from Excess Spread, Our Results of Operations May Be Impaired.

Our profitability is largely determined by the difference, or "spread," between the effective interest rate we receive on the automobile contracts that we
acquire  and  the  interest  rates  payable  under  warehouse  credit  facilities  and  on  the  asset-backed  securities  issued  in  our  securitizations.  In  the  past,
disruptions  in  the  market  for  asset-backed  securities  resulted  in  an  increase  in  the  interest  rates  we  paid  on  asset-backed  securities.  Should  similar
disruptions  take  place  in  the  future,  we  may  pay  higher  interest  rates  on  asset-backed  securities  issued  in  the  future.  Although  we  have  the  ability  to
partially  offset  increases  in  our  cost  of  funds  by  increasing  fees  we  charge  to  dealers  when  purchasing  automobile  contracts,  or  by  demanding  higher
interest rates on automobile contracts we purchase, there is no assurance that such actions will materially offset increases in interest we pay to finance our
managed portfolio. As a result, an increase in prevailing interest rates could cause us to receive less excess spread cash flows on automobile contracts, and
thus could adversely affect our earnings and cash flows. See “Quantitative and Qualitative Disclosures About Market Risk - Interest Rate Risk.”

Risks Related to Our Common Stock

Our Common Stock Is Thinly-Traded.

Our stock is thinly-traded, which means investors will have limited opportunities to sell their shares of common stock in the open market. Limited trading
of our common stock also contributes to more volatile price fluctuations. Because there historically has been low trading volume in our common stock,
there can be no assurance that our stock price will not decline as additional shares are sold in the public market. As of December 31, 2022, our directors
and executive officers collectively owned 6.3 million shares of our common stock, or approximately 31%.

We Do Not Intend to Pay Dividends on Our Common Stock.

We have never declared or paid any cash dividends on our common stock. We currently intend to retain any future earnings and do not expect to pay any

dividends in the foreseeable future. See "Dividend Policy".

28

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Forward-Looking Statements

Discussions of certain matters contained in this report may constitute forward-looking statements within the meaning of Section 27A of the Securities Act
of 1933, as amended (the "Securities Act") and Section 21E of the Exchange Act, and as such, may involve risks and uncertainties. These forward-looking
statements  relate  to,  among  other  things,  expectations  of  the  business  environment  in  which  we  operate,  projections  of  future  performance,  perceived
opportunities  in  the  market  and  statements  regarding  our  mission  and  vision.  You  can  generally  identify  forward-looking  statements  as  statements
containing the words "will," "would," "believe," "may," "could," "expect," "anticipate," "intend," "estimate," "assume"  or  other  similar  expressions.  Our
actual results, performance and achievements may differ materially from the results, performance and achievements expressed or implied in such forward-
looking statements. The discussion under "Risk Factors" identifies some of the factors that might cause such a difference, including the following:

unexpected exogenous events, such as a widespread plague;

·
· mandates imposed in reaction to such events, such as prohibitions of otherwise permissible activity;
·
·
·
·
·
·
·

changes in general economic conditions;
changes in performance of our automobile contracts;
increases in interest rates;
our ability to generate sufficient operating and financing cash flows;
competition;
level of losses incurred on contracts in our managed portfolio; and
adverse decisions by courts or regulators

Forward-looking  statements  are  not  guarantees  of  performance.  They  involve  risks,  uncertainties  and  assumptions.  Actual  results  may  differ  from
expectations due to many factors beyond our ability to control or predict, including those described herein, and in documents incorporated by reference in
this report. For these statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation
Reform Act of 1995.

We undertake no obligation to publicly update any forward-looking information. You are advised to consult any additional disclosure we make in our

periodic reports filed with the SEC. See "Where You Can Find More Information" and "Documents Incorporated by Reference."

Item 1B.  Unresolved Staff Comments

Not applicable.

Item 2.  Properties

Our principal executive offices are located in Las Vegas, Nevada, where we currently lease approximately 45,000 square feet of general office space from

an unaffiliated lessor. The annual base rent is approximately $1.8 million through 2023.

Our operating headquarters are located in Irvine, California, where we currently lease approximately 69,000 square feet of general office space from an

unaffiliated lessor. The annual base rent is approximately $2.5 million through 2024.

The remaining three regional servicing centers occupy a total of approximately 59,000 square feet of leased space in Chesapeake, Virginia; Maitland,
Florida; and Oak Brook, Illinois. The termination dates of such leases range from 2023 to 2029. The annual base rent for these facilities total approximately
$1.4 million.

29

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 3.  Legal Proceedings

Consumer  Litigation.  We  are  routinely  involved  in  various  legal  proceedings  resulting  from  our  consumer  finance  activities  and  practices,  both
continuing and discontinued. Consumers can and do initiate lawsuits against us alleging violations of law applicable to collection of receivables, and such
lawsuits sometimes allege that resolution as a class action is appropriate. For the most part, we have legal and factual defenses to consumer claims, which
we routinely contest or settle (for immaterial amounts) depending on the particular circumstances of each case.

Following our filing of a complaint for a deficiency judgment in the Superior Court at Waterbury, Connecticut, the defendant filed a cross-claim alleging
that our deficiency notices were not compliant with Connecticut law, and seeking relief on behalf of a class of Connecticut obligors whose vehicles we had
repossessed. The  defendant’s  contract  provided  for  resolution  of  disputes  exclusively  by  arbitration,  and  exclusively  on  an  individual  basis,  not  a  class
basis. Nevertheless, in August 2021, the court denied our motion to compel arbitration, without opinion. In April 2022, a motion for certification of a class
was filed but has not been ruled upon. It is reasonable to expect that resolution of these claims will be on a class basis.

Wage and Hour Claim. On September 24, 2018, a former employee filed a lawsuit against us in the Superior Court of Orange County, California, alleging
that  we  incorrectly  classified  our  sales  representatives  as  outside  salespersons  exempt  from  overtime  wages,  mandatory  break  periods  and  certain  other
employee protective provisions of California and federal law. The complaint seeks injunctive relief, an award of unpaid wages, liquidated damages, and
attorney fees and interest. The plaintiff purports to act on behalf of a class of similarly situated employees and ex-employees. As of the date of this report,
no  motion  for  class  certification  has  been  filed  or  granted.  We  believe  that  our  compensation  practices  with  respect  to  our  sales  representatives  are
compliant with applicable law. Accordingly, we have defended and intend to continue to defend this lawsuit.

Massachusetts Civil Investigative Demand. In September 2021, we received a civil investigative demand from the Office of the Attorney General of the
Commonwealth  of  Massachusetts  relating  to  the  Company’s  communications  with  and  repossession  notices  sent  to  Massachusetts  customers.  We  are
cooperating with the inquiry.

In General.  There  can  be  no  assurance  as  to  the  outcomes  of  the  matters  described  or  referenced  above.  We  record  at  each  measurement  date,  most
recently as of December 31, 2022, our best estimate of probable incurred losses for legal contingencies, including the matters identified above. The amount
of losses that may ultimately be incurred cannot be estimated with certainty. However, based on such information as is available to us, we believe that the
total of probable incurred losses for legal contingencies as of December 31, 2022 is $4.9 million, and that the range of reasonably possible losses for the
legal proceedings and contingencies we face, including those described or identified above, as of December 31, 2022 does not exceed $11.2 million.

Accordingly,  we  believe  that  the  ultimate  resolution  of  such  legal  proceedings  and  contingencies  should  not  have  a  material  adverse  effect  on  our
consolidated financial condition. We note, however, that in light of the uncertainties inherent in contested proceedings there can be no assurance that the
ultimate resolution of these matters will not be material to our operating results for a particular period, depending on, among other factors, the size of the
loss or liability imposed and the level of our income for that period.

Item 4.  Mine Safety Disclosures

Not applicable.

30

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Executive Officers of the Registrant

Charles E. Bradley, Jr., 63, has been our Chief Executive Officer since January 1992, a director since our formation in March 1991, and was elected
Chairman of the Board of Directors in July 2001. Prior to that he was our President from March 1991 to December 2022. From April 1989 to November
1990, he served as Chief Operating Officer of Barnard and Company, a private investment firm. From September 1987 to March 1989, Mr. Bradley, Jr. was
an associate of The Harding Group, a private investment banking firm. Mr. Bradley does not currently serve on the board of directors of any other publicly-
traded companies.

Michael T. Lavin, 50, has been President since December 2022, Chief Operating Officer since February 2019, and our Chief Legal Officer since March
2014.    Prior  to  that,  he  was  our  Executive  Vice  President  since  March  2014,  Senior  Vice  President  –  General  Counsel  since  March  2013,  Senior  Vice
President  and  Corporate  Counsel  since  May  2009  and  our  Vice  President-  Legal  since  joining  the  Company  in  November  of  2001.    Mr.  Lavin  was
previously engaged as an associate at a large law firm and a spin off start up law firm.

Danny Bharwani, 55, has been Chief Financial Officer since September 2022 and Executive Vice President – Finance since December 2022. Previously,
he was our Senior Vice President – Finance from April 2016 to December 2022 and Vice President – Finance from June 2002 to April 2016. He joined us
as Assistant Controller in August 1997. Mr. Bharwani was previously employed as Assistant Controller at The Todd-AO Corporation, from 1989 to 1997.

Christopher Terry, 55, has been Executive Vice President of Risk Management, Systems, and IT since December 2022. Prior to that he was our Senior
Vice President of Risk Management, Systems, and IT from October 2018 to December 2022, and Senior Vice President of Risk Management from May
2017 to October 2018. Prior to that, he was our Senior Vice President of Servicing from May 2005 to August 2013. He was Senior Vice President of Asset
Recovery from August 2013 to May 2017 and from January 2003 to May 2005. He joined us in January 1995 as a loan officer, held a series of successively
more responsible positions, and was promoted to Vice President - Asset Recovery in June 1999. Mr. Terry was previously a branch manager with Norwest
Financial from 1990 to October 1994.

Teri L. Robinson, 60, has been Executive Vice President of Sales and Originations since December 2022. Prior to that she was Senior Vice President of
Sales and Originations from June 2020 to December 2022 and Senior Vice President of Originations from April 2007 to June 2020. Prior to that, she held
the position of Vice President of Originations since August 1998. She joined the Company in June 1991 as an Operations Specialist, and held a series of
successively more responsible positions. Previously, Ms. Robinson held an administrative position at Greco & Associates.

Laurie A. Straten, 56, has been Executive Vice President of Servicing since December 2022. Prior to that, she was our Senior Vice President of Servicing
from August 2013 to December 2022 and Senior Vice President of Asset Recovery from April 2013 to August 2013, and before that she held the position
of  Vice  President  of  Asset  Recovery  starting  in  April  2005.  She  started  with  the  Company  in  March  1996  as  a  bankruptcy  specialist  and  took  on  more
responsibility within Asset Recovery over time.  Prior to joining CPS she worked for the FDIC and served in the United States Marine Corps.

John  P.  Harton,  58,  has  been  Senior  Vice  President  –  Business  Development  since  June  2020.  Prior  to  that  he  was  Senior  Vice  President  –  Program
Development from March 2019 to June 2020, Senior Vice President – Marketing from March 2014 to March 2019, and Vice President – Marketing from
April  2010  to  March  2014.  He  joined  the  Company  in  April  1996  as  a  loan  officer,  held  a  series  of  successively  more  responsible  positions,  and  was
promoted to Vice President - Originations in June 2007. Mr. Harton was previously a branch manager with American General Finance from 1990 to March
1996.

Catrina Ralston, 47, has been Senior Vice President of Human Resources since December 2022. Prior to that, she was Vice President - Human Resources
since March 2016. She joined the Company in 1997 as an Operations Clerk and transferred into the Human Resources Department in 2001 where she held
a series of successively more responsible positions. Prior to joining CPS, Ms. Ralston worked as a customer service representative for the City of Virginia
Beach Parks & Recreation Department.

Steve Schween, 60, has been Senior Vice President of Systems since December 2022. Previously, he was Vice President of Systems since February 2014.
He joined in the Company in 2000 as a Systems Analyst and took on more responsibility over time. Mr. Schween was previously a Systems Analyst with
Jeunique International.

31

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PART II

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities

The  Company’s  Common  Stock  is  traded  on  the  Nasdaq  Global  Market,  under  the  symbol  “CPSS.” As  of  January  1,  2023,  there  were  28  holders  of

record of the Company’s Common Stock.

To date, we have not declared or paid any dividends on our Common Stock. The payment of future dividends, if any, on our Common Stock is within the
discretion  of  the  Board  of  Directors  and  will  depend  upon  our  income,  capital  requirements  and  financial  condition,  and  other  relevant  factors.  The
instruments  governing  our  outstanding  debt  place  certain  restrictions  on  the  payment  of  dividends.  We  do  not  intend  to  declare  any  dividends  on  our
Common Stock in the foreseeable future, but instead intend to retain any cash flow for use in our operations.

The table below presents information regarding outstanding options to purchase our Common Stock as of December 31, 2022:

Plan category

Equity compensation plans approved by security holders
Equity compensation plans not approved by security holders.
Total

Number of
securities to be
issued upon exercise
of outstanding
options, warrants
and rights

Weighted average
exercise price of
outstanding options,
warrants and rights    

Number of
securities remaining
available for future
issuance under
equity
compensation plans  
2,661,330 
– 
2,661,330 

5.21     
–     
5.21     

11,167,329    $
–     
11,167,329    $

Issuer Purchases of Equity Securities in the Fourth Quarter

Period(1)

Total Number of
Shares Purchased    

Average Price Paid
per Share

Total Number of
Shares Purchased
as Part of Publicly
Announced Plans or
Programs(2)

Approximate Dollar
Value of Shares that
May Yet be
Purchased Under
the Plans or
Programs

October 2022
November 2022
December 2022
Total

315,800    $
178,611     
135,552     
629,963    $

6.46     
7.85     
8.25     
7.24     

315,800    $
178,611     
135,552     
629,963     

10,863,384 
9,460,731 
8,342,529 

(1) Each monthly period is the calendar month.
(2) Our board of directors authorized the purchase of $5.0 million, $10 million and $20 million of our outstanding securities in January, March and July
2022,  respectively.  Through  December  31,  2022,  our  board  of  directors  had  authorized  the  purchase  of  up  to  $123.2  million  of  our  outstanding
securities, which program was first announced in our annual report for the year 2002, filed on March 26, 2003. All purchases described in the table
above were under the plan announced in March 2003, which has no fixed expiration date. As of December 31, 2022, we have purchased $109.9 million
of our common stock representing 22,903,866 shares.

32

 
 
 
 
 
 
 
 
   
   
   
   
 
 
 
   
   
 
   
   
   
   
  
 
 
 
 
 
 
Item 6.   [Reserved]

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis should be read in conjunction with our consolidated financial statements and notes thereto and other information

included or incorporated by reference herein.

Overview

We are a specialty finance company. Our business is to purchase and service retail automobile contracts originated primarily by franchised automobile
dealers and, to a lesser extent, by select independent dealers in the United States in the sale of new and used automobiles, light trucks and passenger vans.
Through  our  automobile  contract  purchases,  we  provide  indirect  financing  to  the  customers  of  dealers  who  have  limited  credit  histories  or  past  credit
problems, who we refer to as sub-prime customers. We serve as an alternative source of financing for dealers, facilitating sales to customers who otherwise
might not be able to obtain financing from traditional sources, such as commercial banks, credit unions and the captive finance companies affiliated with
major automobile manufacturers. In addition to purchasing installment purchase contracts directly from dealers, we also originate vehicle purchase money
loans by lending directly to consumers and have (i) acquired installment purchase contracts in four merger and acquisition transactions, and (ii) purchased
immaterial amounts of vehicle purchase money loans from non-affiliated lenders. In this report, we refer to all of such contracts and loans as "automobile
contracts."

We were incorporated and began our operations in March 1991. From inception through December 31, 2022, we have originated a total of approximately
$20.0 billion of automobile contracts, primarily by purchasing retail installment sales contracts from dealers, and to a lesser degree, by originating loans
secured by automobiles directly with consumers. In addition, we acquired a total of approximately $822.3 million of automobile contracts in mergers and
acquisitions in 2002, 2003, 2004 and 2011. Contract purchase volumes and managed portfolio levels for the five years ended December 31, 2022 are shown
in the table below. Managed portfolio comprises both contracts we owned and those we were servicing for third parties.

Contract Purchases and Outstanding Managed Portfolio

    $

Year
2018
2019
2020
2021
2022

$ in thousands

Contracts Purchased
in Period

Managed Portfolio
at Period End

902,416  $
1,002,782   
742,584   
1,146,321   
1,854,385   

2,380,847 
2,416,042 
2,174,972 
2,249,069 
3,001,308 

Our principal executive offices are in Las Vegas, Nevada. Most of our operational and administrative functions take place in Irvine, California. Credit and
underwriting functions are performed primarily in our California branch with certain of these functions also performed in our Florida and Nevada branches.
We service our automobile contracts from our California, Nevada, Virginia, Florida and Illinois branches.

The  programs  we  offer  to  dealers  and  consumers  are  intended  to  serve  a  wide  range  of  sub-prime  customers,  primarily  through  franchised  new  car
dealers.  We  originate  automobile  contracts  with  the  intention  of  financing  them  on  a  long-term  basis  through  securitizations.  Securitizations  are
transactions in which we sell a specified pool of contracts to a special purpose subsidiary of ours, which in turn issues asset-backed securities to fund the
purchase of the pool of contracts from us.

33

 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
  
 
     
     
     
     
 
 
 
 
 
 
 
Coronavirus Pandemic

In December 2019, a new strain of coronavirus (the “COVID-19 virus”) originated in Wuhan, China. Since its discovery, the COVID-19 virus has spread
throughout the world, and the outbreak has been declared to be a pandemic by the World Health Organization. We refer from time to time in this report to
the outbreak and spread of the COVID-19 virus as “the pandemic.” In March 2020 at the outset of the pandemic we complied with government mandated
shutdown orders in the five locations we operate by arranging for many of our staff to work from home and invoking various safety protocols for workers
who remained in our offices. In April 2020, we laid off approximately 100 workers, or about 10% of our workforce, throughout our offices because of
significant  reductions  in  new  contract  originations.  As  of  December  31,  2022,  most  of  our  staff  were  working  without  a  significant  impact  from  the
pandemic.

Securitization and Warehouse Credit Facilities

Throughout the period for which information is presented in this report, we have purchased automobile contracts with the intention of financing them on
a long-term basis through securitizations, and on an interim basis through warehouse credit facilities. All such financings have involved identification of
specific automobile contracts, sale of those automobile contracts (and associated rights) to one of our special-purpose subsidiaries, and issuance of asset-
backed securities to be purchased by institutional investors. Depending on the structure, these transactions may be accounted for under generally accepted
accounting principles as sales of the automobile contracts or as secured financings. All of our active securitizations are structured as secured financings.

When  structured  to  be  treated  as  a  secured  financing  for  accounting  purposes,  the  subsidiary  is  consolidated  with  us.  Accordingly,  the  sold  automobile
contracts and the related debt appear as assets and liabilities, respectively, on our consolidated balance sheet. We then periodically (i) recognize interest and
fee income on the contracts, and (ii) recognize interest expense on the securities issued in the transaction. For automobile contracts acquired before 2018,
we  also  periodically  record  as  expense  a  provision  for  credit  losses  on  the  contracts;  for  automobile  contracts  acquired  after  2017  we  take  account  of
estimated credit losses in our computation of a level yield used to determine recognition of interest on the contracts.

Since 1994 we have conducted 95 term securitizations of automobile contracts that we originated under our regular programs. As of December 31, 2022,
19 of those securitizations are active and all are structured as secured financings. We generally conduct our securitizations on a quarterly basis, near the
beginning of each calendar quarter, resulting in four securitizations per calendar year. However, we completed only three securitizations in 2020. In April
2020 we postponed our planned securitization due to the onset of the pandemic and the effective closure of the capital markets in which our securitizations
are executed. Subsequently we successfully completed securitizations in June and September 2020.

Our recent history of term securitizations is summarized in the table below:

Recent Asset-Backed Term Securitizations

Period
2016
2017
2018
2019
2020
2021
2022

$ in thousands

  $

Number of Term
Securitizations
4
4
4
4
3
4
4

Amount of
Receivables

1,214,997 
870,000 
883,452 
1,014,124 
741,867 
1,145,002 
1,537,383 

34

 
 
 
 
 
 
 
 
 
 
 
   
 
   
  
 
   
   
   
   
   
   
   
   
   
   
   
   
   
 
 
 
 
 
Generally, prior to a securitization transaction we fund our automobile contract acquisitions primarily with proceeds from warehouse credit facilities. Our
current short-term funding capacity is $400 million, comprising two credit facilities. The first credit facility was established in May 2012. This facility was
most recently renewed in July 2022, extending the revolving period to July 2024, with an optional amortization period through July 2025. In addition, the
capacity was doubled from $100 million to $200 million at the July 2022 renewal.

In November 2015, we entered into another $100 million facility. This facility was most recently renewed in February 2022, extending the revolving
period to January 2024, followed by an amortization period to January 2026. In June 2022, we doubled the capacity for this facility from $100 million to
$200 million.

We previously had a third facility. This $100 million facility was established in April 2015 and was renewed in April 2017 and again in February 2019,

extending the revolving period to February 2021. We repaid this facility in full at its maturity in February 2021 and elected not to renew it.

In a securitization and in our warehouse credit facilities, we are required to make certain representations and warranties, which are generally similar to the
representations and warranties made by dealers in connection with our purchase of the automobile contracts. If we breach any of our representations or
warranties, we will be obligated to repurchase the automobile contract at a price equal to the principal balance plus accrued and unpaid interest. We may
then be entitled under the terms of our dealer agreement to require the selling dealer to repurchase the contract at a price equal to our purchase price, less
any principal payments made by the customer. Subject to any recourse against dealers, we will bear the risk of loss on repossession and resale of vehicles
under automobile contracts that we repurchase.

In  a  securitization,  the  related  special  purpose  subsidiary  may  be  unable  to  release  excess  cash  to  us  if  the  credit  performance  of  the  securitized
automobile contracts falls short of pre-determined standards. Such releases represent a material portion of the cash that we use to fund our operations. An
unexpected deterioration in the performance of securitized automobile contracts could therefore have a material adverse effect on both our liquidity and
results of operations.

Critical Accounting Estimates

We  believe  that  our  accounting  policies  related  to  (a)  Finance  Receivables  at  Fair  Value,  (b)  Allowance  for  Finance  Credit  Losses,  (c)  Term
Securitizations, (d) Accrual for Contingent Liabilities and (e) Income Taxes are the most critical to understanding and evaluating our reported financial
results. Such policies are described below.

Finance Receivables Measured at Fair Value

Effective  January  1,  2018,  we  adopted  the  fair  value  method  of  accounting  for  finance  receivables  acquired  on  or  after  that  date.  For  each  finance
receivable acquired after 2017, we consider the price paid on the purchase date as the fair value for such receivable.  We estimate the cash to be received in
the future with respect to such receivables, based on our experience with similar receivables acquired in the past.  We then compute the internal rate of
return that results in the present value of those estimated cash receipts being equal to the purchase date fair value. Thereafter, we recognize interest income
on such receivables on a level yield basis using that internal rate of return as the applicable interest rate. Cash received with respect to such receivables is
applied first against such interest income, and then to reduce the recorded value of the receivables.

We re-evaluate the fair value of such receivables at the close of each measurement period. If the re-evaluation were to yield a value materially different
from the recorded value, an adjustment would be required. Results for the year ended December 31, 2022 included a $15.3 million mark to the carrying
value of the portion of the receivables portfolio accounted for at fair value. The mark-up was the result of lower than expected losses during the period as
our previous estimates for higher losses due to the pandemic had not materialized.

In  the  fourth  quarter  of  2022,  our  re-evaluation  of  the  fair  values  of  these  receivables  resulted  in  a  positive  mark  for  certain  older  receivables  and  a
negative mark to the fair values of newer receivables that largely offset each other. As a result, on a net basis, no mark was taken in the fourth quarter of
2022.

35

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Anticipated credit losses are included in our estimation of cash to be received with respect to receivables.  Because such credit losses are included in our
computation of the appropriate level yield, we do not thereafter make periodic provision for credit losses, as our best estimate of the lifetime aggregate of
credit losses is included in that initial computation. Also, because we include anticipated credit losses in our computation of the level yield, the computed
level yield is materially lower than the average contractual rate applicable to the receivables. Because our initial recorded value is fixed as the price we pay
for the receivable, rather than as the contractual principal balance, we do not record acquisition fees as an amortizing asset related to the receivables, nor do
we capitalize costs of acquiring the receivables. Rather we recognize the costs of acquisition as expenses in the period incurred.

Allowance for Finance Credit Losses

In order to estimate an appropriate allowance for losses incurred on finance receivables, we use a loss allowance methodology commonly referred to as
"static pooling," which stratifies our finance receivable portfolio into separately identified pools based on the period of origination. Using analytical and
formula driven techniques, we estimate an allowance for finance credit losses, which we believe is adequate for probable incurred credit losses that can be
reasonably estimated in our portfolio of automobile contracts. Net losses incurred on finance receivables are charged to the allowance. We evaluate the
adequacy  of  the  allowance  by  examining  current  delinquencies,  the  characteristics  of  the  portfolio,  prospective  liquidation  values  of  the  underlying
collateral  and  general  economic  and  market  conditions.  As  circumstances  change,  our  level  of  provisioning  and/or  allowance  may  change  as  well.
Receivables acquired after 2017, are accounted for using fair value and will have no allowance for finance credit losses in accordance with the fair value
method of accounting for finance receivables.

Broad economic factors such as recession and significant changes in unemployment levels influence the credit performance of our portfolio, as does the
weighted average age of the receivables at any given time. Our internal credit performance data consistently show that new receivables have lower levels of
delinquency  and  losses  early  in  their  lives,  with  delinquencies  increasing  throughout  their  lives  and  incremental  losses  gradually  increasing  to  a  peak
around 18 months, after which they gradually decrease.

The  credit  performance  of  our  portfolio  is  also  significantly  influenced  by  our  underwriting  guidelines  and  credit  criteria  we  use  when  evaluating
contracts  for  purchase  from  dealers.  We  regularly  evaluate  our  portfolio  credit  performance  and  modify  our  purchase  criteria  to  maximize  the  credit
performance of our portfolio, while maintaining competitive programs and levels of service for our dealers.

We generally do not lower the contractual interest rate or waive or forgive principal when our borrowers incur financial difficulty on either a temporary or
permanent basis. An exception to this policy is when a court order mandates the terms of the contract to be modified, such as in a Chapter 13 bankruptcy
proceeding. In such cases, which represent an immaterial portion of our portfolio of finance receivables, we have estimated the amount of impairment that
results from such modification and established an appropriate allowance within our Allowance for Finance Credit Losses.

Effective January 1, 2020, the Company adopted Accounting Standards Codification ("ASC") 326, which changes the criteria under which credit losses
on  financial  instruments  (such  as  the  Company’s  finance  receivables)  are  measured.  ASC  326  introduced  a  new  credit  reserving  model  known  as  the
Current  Expected  Credit  Loss  (“CECL”)  model,  which  replaces  the  incurred  loss  impairment  methodology  previously  used  under  U.S.  GAAP  with  a
methodology  that  records  currently  the  expected  lifetime  credit  losses  on  financial  instruments.  The  adoption  of  CECL  required  that  we  establish  an
allowance for the remaining expected lifetime credit losses on the portion of the Company’s receivable portfolio for which the Company was not already
using fair value accounting. We refer to that portion, which is those receivables that were originated prior to January 2018, as our “legacy portfolio”. To
comply with CECL, the Company recorded an addition to its allowance for finance credit losses of $127.0 million.

Term Securitizations

Our term securitization structure has generally been as follows:

We sell automobile contracts we acquire to a wholly-owned special purpose subsidiary, which has been established for the limited purpose of buying and
reselling our automobile contracts. The special-purpose subsidiary then transfers the same automobile contracts to another entity, typically a statutory trust.
The  trust  issues  interest-bearing  asset-backed  securities,  in  a  principal  amount  equal  to  or  less  than  the  aggregate  principal  balance  of  the  automobile
contracts. We typically sell these automobile contracts to the trust at face value and without recourse, except that representations and warranties similar to
those  provided  by  the  dealer  to  us  are  provided  by  us  to  the  trust.  One  or  more  investors  purchase  the  asset-backed  securities  issued  by  the  trust;  the
proceeds from the sale of the asset-backed securities are then used to purchase the automobile contracts from us. We may retain or sell subordinated asset-
backed securities issued by the trust or by a related entity.

36

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
We structure our securitizations to include internal credit enhancement for the benefit the investors (i) in the form of an initial cash deposit to an account
("spread account") held by the trust, (ii) in the form of overcollateralization of the senior asset-backed securities, where the principal balance of the senior
asset-backed securities issued is less than the principal balance of the automobile contracts, (iii) in the form of subordinated asset-backed securities, or (iv)
some combination of such internal credit enhancements. The agreements governing the securitization transactions require that the initial level of internal
credit  enhancement  be  supplemented  by  a  portion  of  collections  from  the  automobile  contracts  until  the  level  of  internal  credit  enhancement  reaches
specified levels, which are then maintained. The specified levels are generally computed as a percentage of the principal amount remaining unpaid under
the related automobile contracts. The specified levels at which the internal credit enhancement is to be maintained will vary depending on the performance
of the portfolios of automobile contracts held by the trusts and on other conditions, and may also be varied by agreement among us, our special purpose
subsidiary, the insurance company, if any, and the trustee. Such levels have increased and decreased from time to time based on performance of the various
portfolios, and have also varied from one transaction to another. The agreements governing the securitizations generally grant us the option to repurchase
the sold automobile contracts from the trust when the aggregate outstanding balance of the automobile contracts has amortized to a specified percentage of
the initial aggregate balance.

Upon  each  transfer  of  automobile  contracts  in  a  transaction  structured  as  a  secured  financing  for  financial  accounting  purposes,  we  retain  on  our

consolidated balance sheet the related automobile contracts as assets and record the asset-backed notes or loans issued in the transaction as indebtedness.

We receive periodic base servicing fees for the servicing and collection of the automobile contracts. Under our securitization structures treated as secured
financings for financial accounting purposes, such servicing fees are included in interest income from the automobile contracts. In addition, we are entitled
to the cash flows from the trusts that represent collections on the automobile contracts in excess of the amounts required to pay principal and interest on the
asset-backed securities, base servicing fees, and certain other fees and expenses (such as trustee and custodial fees). Required principal payments on the
asset-backed notes are generally defined as the payments sufficient to keep the principal balance of such notes equal to the aggregate principal balance of
the related automobile contracts (excluding those automobile contracts that have been charged off), or a pre-determined percentage of such balance. Where
that percentage is less than 100%, the related securitization agreements require accelerated payment of principal until the principal balance of the asset-
backed securities is reduced to the specified percentage. Such accelerated principal payment is said to create overcollateralization of the asset-backed notes.

If the amount of cash required for payment of fees, expenses, interest and principal on the senior asset-backed notes exceeds the amount collected during
the collection period, the shortfall is withdrawn from the spread account, if any. If the cash collected during the period exceeds the amount necessary for the
above allocations plus required principal payments on the subordinated asset-backed notes, and there is no shortfall in the related spread account or the
required overcollateralization level, the excess is released to us. If the spread account and overcollateralization is not at the required level, then the excess
cash collected is retained in the trust until the specified level is achieved. Although spread account balances are held by the trusts on behalf of our special-
purpose subsidiaries as the owner of the residual interests (in the case of securitization transactions structured as sales for financial accounting purposes) or
the trusts (in the case of securitization transactions structured as secured financings for financial accounting purposes), we are restricted in use of the cash
in the spread accounts. Cash held in the various spread accounts is invested in high quality, liquid investment securities, as specified in the securitization
agreements. The interest rate payable on the automobile contracts is significantly greater than the interest rate on the asset-backed notes. As a result, the
residual interests described above historically have been a significant asset of ours.

In all of our term securitizations and warehouse credit facilities, whether treated as secured financings or as sales, we have sold the automobile contracts
(through a subsidiary) to the securitization entity. The difference between the two structures is that in securitizations that are treated as secured financings
we report the assets and liabilities of the securitization trust on our consolidated balance sheet. Under both structures, recourse to us by holders of the asset-
backed securities and by the trust, for failure of the automobile contract obligors to make payments on a timely basis, is limited to the automobile contracts
included in the securitizations or warehouse credit facilities, the spread accounts and our retained interests in the respective trusts.

37

 
 
 
 
 
 
 
 
 
 
 
Accrual for Contingent Liabilities

We are routinely involved in various legal proceedings resulting from our consumer finance activities and practices, both continuing and discontinued.
Our  legal  counsel  has  advised  us  on  such  matters  where,  based  on  information  available  at  the  time  of  this  report,  there  is  an  indication  that  it  is  both
probable that a liability has been incurred and the amount of the loss can be reasonably determined.

We have recorded a liability as of December 31, 2022, which represents our best estimate of probable incurred losses for legal contingencies at that date.
The amount of losses that may ultimately be incurred cannot be estimated with certainty. However, based on such information as is available to us, we
believe that the range of reasonably possible losses for the legal proceedings and contingencies described or referenced above, as of December 31, 2022,
and in excess of the liability we have recorded, does not exceed $11.2 million.

Accordingly, we believe that the ultimate resolution of such legal proceedings and contingencies, after taking into account our current litigation reserves,
should not have a material adverse effect on our consolidated financial condition. We note, however, that in light of the uncertainties inherent in contested
proceedings, there can be no assurance that the ultimate resolution of these matters will not significantly exceed the reserves we have accrued; as a result,
the outcome of a particular matter may be material to our operating results for a particular period, depending on, among other factors, the size of the loss or
liability imposed and the level of our income for that period.

Income Taxes

We account for income taxes under the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected
future tax consequences of events that have been included in the financial statements. Under this method, deferred tax assets and liabilities are determined
based on the differences between the financial statements and tax basis of assets and liabilities using enacted tax rates in effect for the year in which the
differences  are  expected  to  reverse.  The  effect  of  a  change  in  tax  rates  on  deferred  tax  assets  and  liabilities  is  recognized  in  income  in  the  period  that
includes the enactment date.

Deferred tax assets are recognized subject to management’s judgment that realization is more likely than not. A valuation allowance is recognized for a
deferred tax asset if, based on the weight of the available evidence, it is more likely than not that some portion of the deferred tax asset will not be realized.
In making such judgements, significant weight is given to evidence that can be objectively verified.

In determining the possible future realization of deferred tax assets, we have considered future taxable income from the following sources: (a) reversal of
taxable temporary differences; and (b) forecasted future net earnings from operations. Based upon those considerations, we have concluded that it is more
likely than not that the U.S. and state net operating loss carryforward periods provide enough time to utilize the deferred tax assets pertaining to the existing
net operating loss carryforwards and any net operating loss that would be created by the reversal of the future net deductions which have not yet been taken
on a tax return. Our estimates of taxable income are forward-looking statements, and there can be no assurance that our estimates of such taxable income
will be correct. Factors discussed under "Risk Factors," and in particular under the subheading "Risk Factors -- Forward-Looking Statements" may affect
whether such projections prove to be correct.

We recognize interest and penalties related to unrecognized tax benefits within the income tax expense line in the accompanying consolidated statements

of operations. Accrued interest and penalties are included within the related tax liability line in the consolidated balance sheets.

Uncertainty of Capital Markets and General Economic Conditions

We  depend  upon  the  availability  of  warehouse  credit  facilities  and  access  to  long-term  financing  through  the  issuance  of  asset-backed  securities
collateralized  by  our  automobile  contracts.  Since  1994,  we  have  completed  95  term  securitizations  of  approximately  $17.7  billion  in  contracts.  We
generally conduct our securitizations on a quarterly basis, near the beginning of each calendar quarter, resulting in four securitizations per calendar year.
However, we completed only three securitizations in 2020. In April 2020 we postponed our planned securitization due to the onset of the pandemic and the
effective  closure  of  the  capital  markets  in  which  our  securitizations  are  executed.  Subsequently,  we  successfully  completed  securitizations  in  June  and
September 2020 and four securitizations in each of 2021 and 2022.

38

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Covenants

Certain  of  our  securitization  transactions  and  our  warehouse  credit  facilities  contain  various  financial  covenants  requiring  certain  minimum  financial
ratios and results. Such covenants include maintaining minimum levels of liquidity and net worth and not exceeding maximum leverage levels. In addition,
certain securitization and non-securitization related debt contain cross-default provisions that would allow certain creditors to declare a default if a default
occurred under a different facility. As of December 31, 2022 we were in compliance with all such financial covenants.

Results of Operations

Comparison of Operating Results for the year ended December 31, 2022 with the year ended December 31, 2021

Revenues.    During  the  year  ended  December  31,  2022,  our  revenues  were  $329.7  million,  an  increase  of  $61.9  million,  or  23.1%,  from  the  prior  year
revenues of $267.8 million. The primary reason for the increase in revenues is the increase in interest income resulting from the increase in the average
outstanding balance of finance receivables measured at fair value. In addition, mark ups to the finance receivables measured at fair value also contributed to
the increase in revenues during the year. Revenues for the year ended December 31, 2022 include a $15.3 million mark up to the recorded value of the
finance receivables measured at fair value. The marks are estimates based on our evaluation of the appropriate fair value and future earnings rate of existing
receivables compared to recently acquired receivables and increases or decreases in our estimates of future net losses.

Results  for  the  nine-month  period  ended  September  30,  2022  included  the  $15.3  million  mark  to  the  carrying  value  of  the  portion  of  the  receivables
portfolio accounted for at fair value. The mark-up was the result of lower than expected losses during the period as our previous estimates for higher losses
due to the pandemic had not materialized. In the fourth quarter of 2022, our re-evaluation of the fair values of these receivables resulted in a positive mark
for certain older receivables and a negative mark to the fair values of newer receivables that largely offset each other. As a result, on a net basis, no mark
was taken in the fourth quarter of 2022. Revenues for the prior year period include a $4.4 million mark down to the fair value portfolio.

Revenues for the year ended December 31, 2021 include a $4.4 million mark down to the fair value portfolio.

Interest income for the year ended December 31, 2022 increased $39.0 million, or 14.6%, to $305.2 million from $266.2 million in the prior year. The
primary reason for the increase in interest income is the 32.5% increase in the average balance of finance receivables measured at fair value over the prior
year period. The table below shows the outstanding and average balances of our portfolio held by consolidated subsidiaries for the years ended December
31, 2022 and 2021:

2022

Interest

Year Ended December 31,

(Dollars in thousands)
Interest
Yield

Average
Balance

2021

Interest

Interest
Yield

Average
Balance

Interest Earning Assets

Finance receivables
  $
Finance receivables measured at fair value    
  $
Total

150,919    $
2,388,191     
2,539,110    $

36,616     
268,621     
305,237     

24.3%    $
11.2%     
12.0%    $

345,021    $
1,802,590     
2,147,611    $

69,805     
196,461     
266,266     

20.2% 
10.9% 
12.4% 

Other  income  was  $9.2  million  for  the  year  ended  December  31,  2022  compared  to  $6.0  million  for  the  year  ended  December  31,  2021.  This  54.1%
increase was primarily driven by the increase in origination and servicing fees we earned from third party receivables that we began originating in May
2021. These fees were $6.8 million for the year ended December 31, 2022 and $1.3 million in the prior year period.

39

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
     
   
   
     
   
 
 
 
   
   
   
   
   
 
   
      
      
      
      
      
  
 
 
 
 
 
 
Expenses.    Our  operating  expenses  consist  largely  of  interest  expense,  provision  for  credit  losses,  employee  costs,  sales  and  general  and  administrative
expenses. Provision for credit losses is affected by the balance and credit performance of our portfolio of finance receivables (other than our portfolio of
finance receivables measured at fair value, as to which expected credit losses have the effect of reducing the interest rate applicable to such receivables).
Interest  expense  is  significantly  affected  by  the  volume  of  automobile  contracts  we  purchased  during  the  trailing  12-month  period  and  the  use  of  our
warehouse facilities and asset-backed securitizations to finance those contracts. Employee costs and general and administrative expenses are incurred as
applications and automobile contracts are received, processed and serviced. Factors that affect margins and net income include changes in the automobile
and automobile finance market environments, and macroeconomic factors such as interest rates and changes in the unemployment level.

Employee  costs  include  base  salaries,  commissions  and  bonuses  paid  to  employees,  and  certain  expenses  related  to  the  accounting  treatment  of
outstanding  stock  options,  and  are  one  of  our  most  significant  operating  expenses.  These  costs  (other  than  those  relating  to  stock  options)  generally
fluctuate with the level of applications and automobile contracts processed and serviced.

Other operating expenses consist largely of facilities expenses, telephone and other communication services, credit services, computer services, sales and

advertising expenses, and depreciation and amortization.

Total operating expenses were $213.5 million for the year ended December 31, 2021, compared to $202.1 million for the prior year, an increase of $11.5
million, or 5.7%. The increase is primarily due to increases in interest expense, sales expense, employee costs and general and administrative expenses.
Reductions in provisions for credit losses offset some of the increase in operating expenses.

Employee costs increased by $3.7 million or 4.7%, to $84.3 million during the year ended December 31, 2022, representing 39.5% of total operating

expenses. Employee costs were $80.5 million in the prior year, or 39.9% of total operating expenses.

The table below summarizes our employees by category as well as contract purchases and units in our managed portfolio as of, and for the years ended,

December 31, 2022 and 2021:

Contracts purchased (dollars)
Contracts purchased (units)
Managed portfolio outstanding (dollars)
Managed portfolio outstanding (units)

Number of Originations staff
Number of Sales staff
Number of Servicing staff
Number of other staff
Total number of employees

  December 31, 2022     December 31, 2021  

Amount

Amount

  $

  $

($ in millions)

1,854.4    $
81,935     
2,795.4    $
180,795     

182     
107     
407     
88     
784     

1,146.3 
54,317 
2,249.1 
156,280 

170 
105 
388 
76 
739 

General and administrative expenses include costs associated with purchasing and servicing our portfolio of finance receivables, including expenses for
facilities, credit services, and telecommunications. General and administrative expenses were $37.6 million, an increase of $3.0 million, or 8.7%, compared
to the previous year and represented 17.6% of total operating expenses.

40

 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
   
   
 
   
      
  
   
   
   
   
   
 
 
 
 
 
 
Interest expense for the year ended December 31, 2022 increased by $12.3 million to $87.5 million, or 16.3%, compared to $75.2 million in the previous
year.  Interest  expense  represented  41.0%  of  total  operating  expenses  in  2022.  The  primary  reason  for  the  increase  in  interest  expense  is  the  increase  in
interest expense on our warehouse lines of credit and securitization trust debt.

Interest on securitization trust debt increased by $6.2 million, or 9.7%, for the year ended December 31, 2022 compared to the prior year. The average
balance of securitization trust debt increased 11.0% to $2,020.0 million for the year ended December 31, 2022 compared to $1,819.9 million for the year
ended  December  31,  2021.  The  blended  interest  rates  on  new  term  securitizations  have  increased  in  2022  after  decreasing  in  2021.  For  any  particular
quarterly  securitization  transaction,  the  blended  cost  of  funds  is  ultimately  the  result  of  many  factors  including  the  market  interest  rates  for  benchmark
swaps of various maturities against which our bonds are priced and the margin over those benchmarks that investors are willing to accept, which in turn, is
influenced by investor demand for our bonds at the time of the securitization. These and other factors have resulted in fluctuations in our securitization trust
debt interest costs. The blended interest rates of our recent securitizations are summarized in the table below:

Blended Cost of Funds on Recent Asset-Backed Term Securitizations

Period
January 2019
April 2019
July 2019
October 2019
January 2020
June 2020
September 2020
January 2021
April 2021
July 2021
October 2021
January 2022
April 2022
July 2022
October 2022

Blended Cost of Funds
4.22%
3.95%
3.36%
2.95%
3.08%
4.09%
2.39%
1.11%
1.65%
1.55%
2.09%
2.54%
4.83%
6.02%
8.48%

The annualized average rate on our securitization trust debt was 3.5% for the years ended December 31, 2022 and 2021. The annualized average rate is
influenced by the manner in which the underlying securitization trust bonds are repaid. The rate tends to increase over time on any particular securitization
since the structures of our securitization trusts generally provide for sequential repayment of the shorter term, lower interest rate bonds before the longer
term, higher interest rate bonds.

Interest expense on warehouse lines of credit was $10.3 million for the year ended December 31, 2022 compared to $4.4 million in the prior year. Lower
rates were offset by higher utilization of our credit lines during the year compared to last year. The average balance of our warehouse debt was $130.1
million during 2022 compared to $51.3 million in 2021.

Interest expense on residual interest financing was $4.2 million in the year ended December 31, 2022 compared to $3.8 million in the prior year as the

average balance has increased.

Interest expense on our subordinated renewable notes decreased by $297,000, or 11.3%, for the year ended December 31, 2022 compared to the prior
year. The average balance of the notes increased from $25.3 million in the prior year to $26.8 million for the year ended December 31, 2022. The average
interest rate on our subordinated notes decreased to 8.7% for the year ended December 31, 2022 from 10.5% for the year ended December 31, 2021.

41

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The following table presents the components of interest income and interest expense and a net interest yield analysis for the years ended December 31,

2022 and 2021:

Year Ended December 31,

2022

2021

(Dollars in thousands)

Average

Balance (1)    

Interest

Annualized
Average
Yield/Rate    

Average

Balance (1)    

Interest

Annualized
Average
Yield/Rate  

Interest Earning Assets

Finance receivables gross (2)
Finance receivables at fair value

Interest Bearing Liabilities

Warehouse lines of credit
Residual interest financing
Securitization trust debt
Subordinated renewable notes

  $

  $

  $

150,919    $
2,388,191     
2,539,110     

36,616     
268,621     
305,237     

24.3%    $
11.2%     
12.0%     

345,021    $
1,802,590     
2,147,611     

69,805     
196,461     
266,266     

130,122     
50,488     
2,020,036     
26,806     
2,227,452     

10,311     
4,243     
70,626     
2,344     
87,524     

7.9%    $
8.4%     
3.5%     
8.7%     
3.9%    $

51,313     
42,692     
1,819,914     
25,270     
1,939,189     

4,448     
3,763     
64,387     
2,641     
75,239     

Net interest income/spread

     $

217,713     

     $

191,027     

Net interest margin (3)
Ratio of average interest earning assets to average

interest bearing liabilities

8.6%     

114%     

111%     

20.2% 
10.9% 
12.4% 

8.7% 
8.8% 
3.5% 
10.5% 
3.9% 

8.9% 

     (1)  Average balances are based on month end balances except for warehouse lines of credit, which are based on daily balances.
     (2)  Net of deferred fees and direct costs.
     (3)  Net interest income divided by average interest earning assets.

Total
Change

Year Ended December 31, 2022 
Compared to December 31, 2021
Change Due to
Volume
(In thousands)

Change Due
to Rate

Finance receivables gross
Finance receivables at fair value

Interest Earning Assets

  $

Interest Bearing Liabilities

Warehouse lines of credit
Residual interest financing
Securitization trust debt
Subordinated renewable notes

(33,189)   $
72,160     
38,971     

5,863     
480     
6,239     
(297)    
12,285     

(39,271)   $
63,824     
24,553     

6,831     
687     
7,080     
161     
14,759     

Net interest income/spread

  $

26,686    $

9,794    $

6,082 
8,336 
14,418 

(968)
(207)
(841)
(458)
(2,474)

16,892 

42

 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
   
   
   
      
      
      
      
      
  
   
 
   
 
   
      
      
      
      
      
  
   
      
      
      
      
      
  
   
   
   
 
 
   
      
      
      
      
      
  
   
      
  
   
      
      
      
      
   
      
      
      
  
 
 
 
 
 
 
 
 
   
   
 
 
 
 
   
      
      
  
   
 
   
   
      
      
  
   
   
   
   
 
   
 
   
      
      
  
 
 
 
 
 
The annualized yield on our finance receivables was 12.0% for 2022 compared to 12.4% in 2021. The interest yield on receivables measured at fair value
is  reduced  to  take  account  of  expected  losses  and  is  therefore  less  than  the  yield  on  other  finance  receivables.  The  average  balance  of  these  fair  value
receivables was $2,388.2 million for the year ended December 31, 2022 compared to $1,802.6 million in the prior year period.

Effective January 1, 2020, the Company adopted Accounting Standards Codification Topic 326 - Financial Instruments - Credit Losses: Measurement of
Credit  Losses  on  Financial  Instruments.  The  amendment  introduces  a  new  credit  reserving  model  known  as  the  Current  Expected  Credit  Loss  model,
generally  referred  to  as  CECL.  Adoption  of  CECL  required  the  establishment  of  an  allowance  for  the  remaining  expected  lifetime  credit  losses  on  the
portion of the Company’s receivable portfolio that was originated prior to January 2018. To comply with CECL, the Company recorded an addition to its
allowance  for  finance  credit  losses  of  $127.0  million.  In  accordance  with  the  rules  for  adopting  CECL,  the  offset  to  the  addition  to  the  allowance  for
finance credit losses was a tax affected reduction to retained earnings using the modified retrospective method.

For  the  year  ended  December  31,  2022,  we  recorded  a  reduction  to  provision  for  credit  losses  on  finance  receivables  in  the  amount  of  $28.1  million
compared to $14.6 million in 2021. The reserve decreases were primarily due to improved credit performance for these receivables. The allowance applies
only to our finance receivables originated through December 2017, which we refer to as our legacy portfolio.  Finance receivables that we have originated
since January 2018 are accounted for at fair value. Under the fair value method of accounting, we recognize interest income net of expected credit losses.
Thus, no provision for credit loss expense is recorded for finance receivables measured at fair value.

Sales expense consists primarily of commission-based compensation paid to our employee sales representatives. Our sales representatives earn a salary
plus commissions based on volume of contract purchases and sales of ancillary products and services that we offer our dealers. Sales expense increased by
$6.2 million to $23.0 million during the year ended December 31, 2022 and represented 10.8% of total operating expenses. We purchased $1,854.4 million
of new contracts during the year ended December 31, 2022 compared to $1,146.3 million in the prior year period.

Occupancy  expenses  decreased  by  $180,000  or  2.3%,  to  $7.5  million  compared  to  $7.7  million  in  the  previous  year  and  represented  3.5%  of  total

operating expenses.

Depreciation and amortization expenses decreased by $57,000 or 3.4%, to $1.6 million compared to $1.7 million in the previous year and represented

0.8% of total operating expenses.

For the year ended December 31, 2022, we recorded income tax expense of $30.2 million, representing a 26% effective tax rate. In the prior period, our

income tax expense was $18.2 million, representing a 28% effective tax rate.

Comparison of Operating Results for the year ended December 31, 2021 with the year ended December 31, 2020

Revenues.  During the year ended December 31, 2021, our revenues were $267.8 million, a decrease of $3.4 million, or 1.2%, from the prior year revenues
of $271.2 million. The primary reason for the decrease in revenues is a decrease in interest income. Interest income for the year ended December 31, 2021
decreased $28.7 million, or 9.7%, to $266.3 million from $295.0 million in the prior year. The primary reason for the decrease in interest income is the
continued runoff of our legacy portfolio of finance receivables originated prior to January 2018, which accrued interest at an average of 20.2%, which is
offset only in part by the increase in our portfolio of receivables measured at fair value, which are those originated since January 2018. The interest yield on
receivables measured at fair value is reduced to take account of expected losses and is therefore less than the yield on other finance receivables. The table
below shows the outstanding and average balances of our portfolio held by consolidated subsidiaries for the year months ended December 31, 2021 and
2020:

2021

Interest

Year Ended December 31,

(Dollars in thousands)
Interest
Yield

Average
Balance

2020

Interest

Interest
Yield

Average
Balance

Interest Earning Assets

Finance receivables
Finance receivables measured at fair value
Total

  $

  $

345,021    $
1,802,590     
2,147,611    $

69,805     
196,461     
266,266     

20.2%    $
10.9%     
12.4%    $

684,259    $
1,631,491     
2,315,750    $

126,716     
168,266     
294,982     

18.5% 
10.3% 
12.7% 

43

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
   
   
   
   
   
 
   
      
      
      
      
      
  
   
 
 
 
 
 
Revenues for the year ended December 31, 2021 and 2020 are net of mark downs of $4.4 million and $29.5 million, respectively, to the recorded value of
the finance receivables measured at fair value. The mark down is an estimate based on our evaluation of the appropriate fair value and future earnings rate
of existing receivables compared to recently acquired receivables and our assessment of potential additional future net losses arising from the pandemic.

Other income was $6.0 million for the year ended December 31, 2021 compared to $5.7 million for the year ended December 31, 2020.

Expenses.    Our  operating  expenses  consist  largely  of  interest  expense,  provision  for  credit  losses,  employee  costs,  sales  and  general  and  administrative
expenses. Provision for credit losses is affected by the balance and credit performance of our portfolio of finance receivables (other than our portfolio of
finance receivables measured at fair value, as to which expected credit losses have the effect of reducing the interest rate applicable to such receivables).
Interest  expense  is  significantly  affected  by  the  volume  of  automobile  contracts  we  purchased  during  the  trailing  12-month  period  and  the  use  of  our
warehouse facilities and asset-backed securitizations to finance those contracts. Employee costs and general and administrative expenses are incurred as
applications and automobile contracts are received, processed and serviced. Factors that affect margins and net income include changes in the automobile
and automobile finance market environments, and macroeconomic factors such as interest rates and changes in the unemployment level.

Employee  costs  include  base  salaries,  commissions  and  bonuses  paid  to  employees,  and  certain  expenses  related  to  the  accounting  treatment  of
outstanding  stock  options,  and  are  one  of  our  most  significant  operating  expenses.  These  costs  (other  than  those  relating  to  stock  options)  generally
fluctuate with the level of applications and automobile contracts processed and serviced.

Other operating expenses consist largely of facilities expenses, telephone and other communication services, credit services, computer services, sales and

advertising expenses, and depreciation and amortization.

Total operating expenses were $202.1 million for the year ended December 31, 2021, compared to $251.0 million for the prior year, a decrease of $49.0

million, or 19.5%. The decrease is primarily due to a decreases in interest expense and provisions for credit losses.

Employee  costs  increased  by  $336,000  or  0.4%,  to  $80.5  million  during  the  year  ended  December  31,  2021,  representing  39.9%  of  total  operating
expenses, from $80.2 million for the prior year, or 31.9% of total operating expenses. Employee costs for 2021 include approximately $8.0 million for the
establishment of a bonus pool for a segment of employees we classify as Managers.

The table below summarizes our employees by category as well as contract purchases and units in our managed portfolio as of, and for the years ended,

December 31, 2021 and 2020:

December 31,
2021
Amount

December 31,
2020
Amount

  $

  $

($ in millions)
1,146.3    $
54,317     
2,249.1    $
156,280     

170     
105     
388     
76     
739     

742.6 
39,887 
2,175.0 
163,177 

157 
96 
460 
74 
787 

Contracts purchased (dollars)
Contracts purchased (units)
Managed portfolio outstanding (dollars)
Managed portfolio outstanding (units)

Number of Originations staff
Number of Marketing staff
Number of Servicing staff
Number of other staff
Total number of employees

44

 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
   
 
 
 
 
   
   
 
   
      
  
   
   
   
   
   
 
 
 
 
 
General and administrative expenses include costs associated with purchasing and servicing our portfolio of finance receivables, including expenses for
facilities, credit services, and telecommunications. General and administrative expenses were $34.6 million, an increase of $2.6 million, or 8.2%, compared
to the previous year and represented 17.1% of total operating expenses.

Interest  expense  for  the  year  ended  December  31,  2021  decreased  by  $26.1  million  to  $75.2  million,  or  25.8%,  compared  to  $101.3  million  in  the
previous  year.  Interest  expense  represented  37.2%  of  total  operating  expenses  in  2021.  The  primary  reason  for  the  decrease  in  interest  expense  is  the
decrease in securitization trust debt interest.

Interest on securitization trust debt decreased by $23.6 million, or 26.9%, for the year ended December 31, 2021 compared to the prior year. The average
balance of securitization trust debt decreased 9.8% to $1,819.9 million for the year ended December 31, 2021 compared to $2,017.2 million for the year
ended December 31, 2020. The blended interest rates on new term securitizations have generally decreased since 2019 and have stayed relatively low in
2021 despite trending upward throughout the year. For any particular quarterly securitization transaction, the blended cost of funds is ultimately the result
of many factors including the market interest rates for benchmark swaps of various maturities against which our bonds are priced and the margin over those
benchmarks that investors are willing to accept, which in turn, is influenced by investor demand for our bonds at the time of the securitization. These and
other  factors  have  resulted  in  fluctuations  in  our  securitization  trust  debt  interest  costs.  The  blended  interest  rates  of  our  recent  securitizations  are
summarized in the table below:

Blended Cost of Funds on Recent Asset-Backed Term Securitizations

Period
January 2018
April 2018
July 2018
October 2018
January 2019
April 2019
July 2019
October 2019
January 2020
June 2020
September 2020
January 2021
April 2021
July 2021
October 2021

Blended Cost of Funds
3.46%
3.98%
4.18%
4.25%
4.22%
3.95%
3.36%
2.95%
3.08%
4.09%
2.39%
1.11%
1.65%
1.55%
2.09%

The  annualized  average  rate  on  our  securitization  trust  debt  was  3.5%  for  the  year  ended  December  31,  2021  compared  with  4.4%  for  2020.  The
annualized average rate is influenced by the manner in which the underlying securitization trust bonds are repaid. The rate tends to increase over time on
any particular securitization since the structures of our securitization trusts generally provide for sequential repayment of the shorter term, lower interest
rate bonds before the longer term, higher interest rate bonds.

Interest expense on warehouse lines of credit decreased by $3.2 million, or 42.1% for the year ended December 31, 2021 compared to the prior year. The
decrease was primarily due to the lower utilization of our credit lines during the year. The average balance of our warehouse debt was $51.3 million during
2021 compared to $92.5 million in 2020.

Interest expense on residual interest financing was $3.8 million in the year ended December 31, 2021 compared to $3.5 million in the prior year as the

average balance has increased.

45

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense on our subordinated renewable notes increased by $466,000, or 21.4%, for the year ended December 31, 2021 compared to the prior
year. The average balance of the notes increased from $19.3 million in the prior year to $25.3 million for the year ended December 31, 2021. The average
interest rate on our subordinated notes decreased to 10.5% for the year ended December 31, 2021 from 11.2% for the year ended December 31, 2020.

The following table presents the components of interest income and interest expense and a net interest yield analysis for the years ended December 31,

2021 and 2020:

Interest Earning Assets

Finance receivables gross (2)
Finance receivables at fair value

Interest Bearing Liabilities

Warehouse lines of credit
Residual interest financing
Securitization trust debt
Subordinated renewable notes

Year Ended December 31,

2021

2020

  Average      
  Balance (1)    

Interest

(Dollars in thousands)

    Annualized     
    Average     Average      
    Yield/Rate     Balance (1)   

    Annualized 
    Average  
    Yield/Rate  

Interest

  $
345,021    $
    1,802,590     
    2,147,611     

69,805     
196,461     
266,266     

20.2%    $
684,259    $
10.9%      1,631,491     
12.4%      2,315,750     

126,716     
168,266     
294,982     

18.5% 
10.3% 
12.7% 

  $

51,313     
42,692     
    1,819,914     
25,270     
  $ 1,939,189     

4,448     
3,763     
64,387     
2,641     
75,239     

92,481     
8.7%    $
8.8%     
34,906     
3.5%      2,017,152     
19,340     
10.5%     
3.9%    $ 2,163,879     

7,678     
3,454     
88,031     
2,175     
101,338     

8.3% 
9.9% 
4.4% 
11.2% 
4.7% 

8.4% 

Net interest income/spread

     $

191,027     

     $

193,644     

Net interest margin (3)
Ratio of average interest earning assets to average interest
bearing liabilities

8.9%     

111%     

107%     

     (1)  Average balances are based on month end balances except for warehouse lines of credit, which are based on daily balances.
     (2)  Net of deferred fees and direct costs.
     (3)  Net interest income divided by average interest earning assets.

Total
Change

Year Ended December 31, 202
Compared to December 31, 2020
Change Due to
Volume
(In thousands)

Change Due
to Rate

Finance receivables gross
Finance receivables at fair value

Interest Earning Assets

  $

Interest Bearing Liabilities

Warehouse lines of credit
Residual interest financing
Securitization trust debt
Subordinated renewable notes

(56,911)   $
28,195     
(28,716)    

(3,230)    
309     
(23,644)    
466     
(26,099)    

(62,823)   $
17,647     
(45,176)    

(3,418)    
770     
(8,608)    
667     
(10,589)    

Net interest income/spread

  $

(2,617)   $

(34,587)   $

5,912 
10,548 
16,460 

188 
(461)
(15,036)
(201)
(15,510)

31,970 

46

 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
   
     
     
 
 
   
      
      
      
      
      
  
 
 
   
      
      
      
      
      
  
   
      
      
      
      
      
  
   
   
 
 
   
      
      
      
      
      
  
   
      
  
   
      
      
      
      
   
      
      
      
  
 
               
         
 
 
 
 
 
 
   
   
 
 
 
 
   
      
      
  
   
 
   
   
      
      
  
   
   
   
   
 
   
 
   
      
      
  
 
 
 
 
 
The reduction in the annualized yield on our finance receivables for the year ended December 31, 2021 compared to the prior year period is the result of
the lower interest yield on the receivables measured at fair value. The interest yield on receivables measured at fair value is reduced to take account of
expected  losses  and  is  therefore  less  than  the  yield  on  other  finance  receivables.  The  average  balance  of  these  receivables  was  $1,802.6  million  for  the
twelve months ended December 31, 2021 compared to $1,631.5 million in the prior year period.

Effective January 1, 2020, the Company adopted Accounting Standards Codification Topic 326 - Financial Instruments - Credit Losses: Measurement
of Credit Losses on Financial Instruments. The amendment introduces a new credit reserving model known as the Current Expected Credit Loss model,
generally  referred  to  as  CECL.  Adoption  of  CECL  required  the  establishment  of  an  allowance  for  the  remaining  expected  lifetime  credit  losses  on  the
portion of the Company’s receivable portfolio that was originated prior to January 2018. To comply with CECL, the Company recorded an addition to its
allowance  for  finance  credit  losses  of  $127.0  million.  In  accordance  with  the  rules  for  adopting  CECL,  the  offset  to  the  addition  to  the  allowance  for
finance credit losses was a tax affected reduction to retained earnings using the modified retrospective method.

For the year ended December 31, 2021, we recorded a reduction to provision for credit losses on finance receivables in the amount of $14.6 million. The
reserve decrease was primarily due to a decrease in lifetime expected credit losses resulting from improved credit performance. In the prior year period, we
recorded an increase to provision for credit losses for $14.1 million. That provision represented our estimate in 2020 of additional forecasted losses that
might be incurred as a result of the pandemic on our portfolio of finance receivables. Such losses were not considered in our initial estimate of remaining
lifetime losses that we recorded upon our adoption of CECL in January 2020.

The allowance applies only to our finance receivables originated through December 2017, which we refer to as our legacy portfolio.  Finance receivables
that we have originated since January 2018 are accounted for at fair value. Under the fair value method of accounting, we recognize interest income net of
expected credit losses. Thus, no provision for credit loss expense is recorded for finance receivables measured at fair value.

Sales expense consists primarily of commission-based compensation paid to our employee sales representatives. Our sales representatives earn a salary
plus commissions based on volume of contract purchases and sales of ancillary products and services that we offer our dealers, such as training programs,
internet  lead  sales,  and  direct  mail  products.  Sales  expense  increased  by  $2.7  million  to  $16.9  million  during  the  year  ended  December  31,  2021  and
represented  8.4%  of  total  operating  expenses.  We  purchased  $1,146.3  million  of  new  contracts  during  the  year  ended  December  31,  2021  compared  to
$742.6 million in the prior year period. In our second quarter of 2020, we experienced a significant reduction in contract purchases due to the pandemic and
partial shutdown of the economy. Since then, our contract purchase volumes have gradually increased to pre-pandemic levels.

Occupancy  expenses  increased  by  $294,000  or  4.0%,  to  $7.7  million  compared  to  $7.4  million  in  the  previous  year  and  represented  3.8%  of  total

operating expenses.

Depreciation and amortization expenses decreased by $109,000 or 6.1%, to $1.7 million compared to $1.8 million in the previous year and represented

0.8% of total operating expenses.

Income tax expense was $18.2 million in 2021 compared to an income tax benefit of $1.6 million for 2020. On March 27, 2020, the Coronavirus Aid,
Relief and Economic Security (“CARES”) Act was passed into law, providing wide ranging economic relief for individuals and businesses. One component
of the CARES Act provides the Company with an opportunity to carry back net operating losses (“NOLs”) arising from 2018, 2019 and 2020 to the prior
five tax years. The Company has previously valued its NOLs at the federal corporate income tax rate of 21%. However, the CARES Act provides for NOL
carryback  claims  to  be  calculated  based  on  a  rate  of  35%,  which  was  the  federal  corporate  tax  rate  in  effect  for  the  carryback  years.  The  result  of  the
revaluation of NOLs and other tax adjustments is a net tax benefit of $680,000 and $8.8 million for 2021 and 2020, respectively. Excluding the tax benefit,
income tax expense for 2021 would have been $18.9 million, representing an effective income tax rate of 29%. For 2020, income tax expense would have
been $7.2 million for an effective tax rate of 36%.

47

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liquidity and Capital Resources

Liquidity

Our business requires substantial cash to support our purchases of automobile contracts and other operating activities. Our primary sources of cash have
been  cash  flows  from  the  proceeds  from  term  securitization  transactions  and  other  sales  of  automobile  contracts,  amounts  borrowed  under  various
revolving credit facilities (also sometimes known as warehouse credit facilities), customer payments of principal and interest on finance receivables, fees
for origination of automobile contracts, and releases of cash from securitization transactions and their related spread accounts. Our primary uses of cash
have been the purchases of automobile contracts, repayment of amounts borrowed under lines of credit, securitization transactions and otherwise, operating
expenses such as employee, interest, occupancy expenses and other general and administrative expenses, the establishment of spread accounts and initial
overcollateralization,  if  any,  the  increase  of  credit  enhancement  to  required  levels  in  securitization  transactions,  and  income  taxes.  There  can  be  no
assurance  that  internally  generated  cash  will  be  sufficient  to  meet  our  cash  demands.  The  sufficiency  of  internally  generated  cash  will  depend  on  the
performance  of  securitized  pools  (which  determines  the  level  of  releases  from  those  pools  and  their  related  spread  accounts),  the  rate  of  expansion  or
contraction in our managed portfolio, and the terms upon which we are able to acquire and borrow against automobile contracts.

Net cash provided by operating activities for the years ended December 31, 2022, 2021 and 2020 was $215.9 million, $198.2 million and $238.8 million,
respectively. Net cash from operating activities is generally provided by net income from operations adjusted for significant non-cash items such as our
provision for credit losses and interest accretion on fair value receivables.

Net cash used in investing activities for the year ended December 31, 2022 and 2021 was $713.9 million and $115.4 million, respectively. This compares
to net cash provided by investing activities of $93.0 million for the year ended December 31, 2020. Cash used in investing activities generally relates to
purchases of automobile contracts. Purchases of finance receivables were $1,673.2 million (includes acquisition fees paid), $1,107.5 million and $739.7
million in 2022, 2021 and 2020, respectively. Cash provided by investing activities primarily results from principal payments and other proceeds received
on finance receivables.

Net cash provided by financing activities were $484.2 million in 2022. Net cash used in financing activities for the year ended December 31, 2021 and
2020 was $50.4 million and $328.5 million, respectively. Cash used or provided by financing activities is primarily related to the issuance of securitization
trust debt, reduced by the amount of repayment of securitization trust debt and net proceeds or repayments on our warehouse lines of credit and other debt.
We  issued  $1,411.0  million  in  new  securitization  trust  debt  in  2022  compared  to  $1,110.7  million  in  2021  and  $714.5  million  in  2020.  Repayments  of
securitization debt were $1,060.1 million, $1,153.1 million and $1,010.0 million in 2022, 2021 and 2020, respectively.

We purchase automobile contracts from dealers for a cash price approximately equal to their principal amount, adjusted for an acquisition fee which may
either increase or decrease the automobile contract purchase price. Those automobile contracts generate cash flow, however, over a period of years. We
have  been  dependent  on  warehouse  credit  facilities  to  purchase  automobile  contracts  and  our  securitization  transactions  for  long  term  financing  of  our
contracts. In addition, we have accessed other sources, such as residual financings and subordinated debt in order to finance our continuing operations.

The  acquisition  of  automobile  contracts  for  subsequent  financing  in  securitization  transactions,  and  the  need  to  fund  spread  accounts  and  initial
overcollateralization, if any, and increase credit enhancement levels when those transactions take place, results in a continuing need for capital. The amount
of  capital  required  is  most  heavily  dependent  on  the  rate  of  our  automobile  contract  purchases,  the  required  level  of  initial  credit  enhancement  in
securitizations, and the extent to which the previously established trusts and their related spread accounts either release cash to us or capture cash from
collections on securitized automobile contracts. Of those, the factor most subject to our control is the rate at which we purchase automobile contracts.

48

 
 
 
 
 
 
 
 
 
 
 
 
 
 
We are and may in the future be limited in our ability to purchase automobile contracts due to limits on our capital. As of December 31, 2022, we had
unrestricted cash of $13.5 million and $114.7 million aggregate available borrowings under our two warehouse credit facilities (assuming the availability of
sufficient eligible collateral). As of December 31, 2022, we had approximately $22.1 million of such eligible collateral. During 2022, we completed four
securitizations aggregating $1,411.0 million of notes sold. In January 2023, we completed another securitization with $324.8 million of notes sold. Cash
proceeds  from  this  securitization  were  used  to  pay  down  the  outstanding  balance  on  our  two  warehouse  credit  facilities  thus  increasing  the  amounts
available for borrowing under these facilities. Our plans to manage our liquidity include maintaining our rate of automobile contract purchases at a level
that matches our available capital, and, as appropriate, minimizing our operating costs. If we are unable to complete such securitizations, we may be unable
to increase our rate of automobile contract purchases, in which case our interest income and other portfolio related income could decrease.

Our liquidity will also be affected by releases of cash from the trusts established with our securitizations. While the specific terms and mechanics of each
spread account vary among transactions, our securitization agreements generally provide that we will receive excess cash flows, if any, only if the amount
of  credit  enhancement  has  reached  specified  levels  and  the  delinquency  or  net  losses  related  to  the  automobile  contracts  in  the  pool  are  below  certain
predetermined levels. In the event delinquencies or net losses on the automobile contracts exceed such levels, the terms of the securitization may require
increased credit enhancement to be accumulated for the particular pool. There can be no assurance that collections from the related trusts will continue to
generate sufficient cash.

Our  warehouse  credit  facilities  contain  various  financial  covenants  requiring  certain  minimum  financial  ratios  and  results.  Such  covenants  include
maintaining minimum levels of liquidity and net worth and not exceeding maximum leverage levels. In addition, certain of our debt agreements other than
our term securitizations contain cross-default provisions. Such cross-default provisions would allow the respective creditors to declare a default if an event
of default occurred with respect to other indebtedness of ours, but only if such other event of default were to be accompanied by acceleration of such other
indebtedness. As of December 31, 2022, we were in compliance with all such financial covenants.

We currently have and will continue to have a substantial amount of indebtedness. At December 31, 2022, we had approximately $2,469.0 million of debt
outstanding. Such debt consisted primarily of $2,108.7 million of securitization trust debt, and also included $285.3 million of warehouse lines of credit,
$49.6 million of residual interest financing debt and $25.3 million in subordinated renewable notes.

Although we believe we are able to service and repay our debt, there is no assurance that we will be able to do so. If our plans for future operations do not
generate sufficient cash flows and earnings, our ability to make required payments on our debt would be impaired. If we fail to pay our indebtedness when
due, it could have a material adverse effect on us and may require us to issue additional debt or equity securities.

Contractual Obligations

The following table summarizes our material contractual obligations as of December 31, 2022 (dollars in thousands):

Total

Less than
1 Year

Payment Due by Period (1)
2 to 3
Years

4 to 5
Years

    More than

5 Years

Long Term Debt (2)
Operating and Finance Leases

  $
  $

25,263    $
8,558    $

13,800    $
4,524    $

5,944    $
2,373    $

4,101    $
1,009    $

1,418 
652 

(1) Securitization trust debt, in the aggregate amount of $2,108.7 million as of December 31, 2022, is omitted from this table because it becomes due as
and when the related receivables balance is reduced by payments and charge-offs. Expected payments, which will depend on the performance of such
receivables, as to which there can be no assurance, are $804.4 million in 2023, $578.9 million in 2024, $339.1 million in 2025, $202.3 million in 2026,
$128.1 million in 2027, $55.3 million in 2028, and $0.6 million in 2029.

(2) Long-term debt represents subordinated renewable notes.

49

 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
 
 
 
   
   
   
   
 
 
 
 
 
 
 
We anticipate repaying debt due in 2023 with a combination of cash flows from operations and the potential issuance of new debt.

Warehouse Credit Facilities

The terms on which credit has been available to us for purchase of automobile contracts have varied in recent years, as shown in the following summary

of our warehouse credit facilities:

Facility Established in May 2012. On May 11, 2012, we entered into a $100 million one-year warehouse credit line with Citibank, N.A. The facility is
structured to allow us to fund a portion of the purchase price of automobile contracts by borrowing from a credit facility to our consolidated subsidiary
Page Eight Funding, LLC. The facility provides for effective advances up to 82.0% of eligible finance receivables. The Class A loans under the facility
generally accrue interest during the revolving period at a per annum rate equal to one-month SOFR plus 3.00% per annum, with a minimum rate of 3.75%
per annum and during the amortization period at a per annum rate equal to one-month SOFR plus 4.00% per annum, with a minimum rate of 4.75% per
annum. The Class B loans under the facility generally accrue interest during the revolving period at a per annum rate equal to 8.50% per annum and during
the amortization period at a per annum rate equal to 9.50% per annum. In July 2022, we renewed our two-year revolving credit agreement with Citibank,
N.A., and doubled the capacity from $100 million to $200 million. This facility was amended to extend the revolving period to July 2024 and to include an
amortization  period  through  July  2025  for  any  receivables  pledged  to  the  facility  at  the  end  of  the  revolving  period.  At  December  31,  2022  there  was
$150.3 million outstanding under this facility.

Facility Established in November 2015. On November 24, 2015, we entered into an additional $100 million one-year warehouse credit line with affiliates
of Credit Suisse Group and Ares Management LP. The facility is structured to allow us to fund a portion of the purchase price of automobile contracts by
borrowing  from  a  credit  facility  to  our  consolidated  subsidiary  Page  Nine  Funding,  LLC.  The  facility  provides  for  effective  advances  up  to  88.00%  of
eligible finance receivables. The loans under the facility accrue interest at a commercial paper rate plus 4.15% per annum, with a minimum rate of 5.15%
per  annum.  On  February  2,  2022,  we  renewed  our  two-year  revolving  credit  agreement  with  Ares  Agent  Services,  L.P.  In  June  2022,  we  increased  the
capacity  of  our  credit  agreement  with  Ares  Agent  Services,  L.P.  from  $100  million  to  $200  million.  This  facility  was  amended  to  extend  the  revolving
period to January 2024 followed by an amortization period through January 2028 for any receivables pledged to the facility at the end of the revolving
period. At December 31, 2022 there was $137.6 million outstanding under this facility.

Capital Resources

Securitization trust debt is repaid from collections on the related receivables, and becomes due in accordance with its terms as the principal amount of the
related  receivables  is  reduced.  Although  the  securitization  trust  debt  also  has  alternative  final  maturity  dates,  those  dates  are  significantly  later  than  the
dates at which repayment of the related receivables is anticipated, and at no time in our history have any of our sponsored asset-backed securities reached
those alternative final maturities.

The  acquisition  of  automobile  contracts  for  subsequent  transfer  in  securitization  transactions,  and  the  need  to  fund  spread  accounts  and  initial
overcollateralization, if any, when those transactions take place, results in a continuing need for capital. The amount of capital required is most heavily
dependent on the rate of our automobile contract purchases, the required level of initial credit enhancement in securitizations, and the extent to which the
trusts and related spread accounts either release cash to us or capture cash from collections on securitized automobile contracts. We plan to adjust our levels
of automobile contract purchases and the related capital requirements to match anticipated releases of cash from the trusts and related spread accounts.

50

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capitalization

Over the period from January 1, 2020 through December 31, 2022 we have managed our capitalization by issuing and refinancing debt as summarized in

the following table:

RESIDUAL INTEREST FINANCING:
Beginning balance
     Issuances
     Payments
     Capitalization of deferred financing costs
     Amortization of deferred financing costs
Ending balance

SECURITIZATION TRUST DEBT:
Beginning balance
     Issuances
     Payments
     Capitalization of deferred financing costs
     Amortization of deferred financing costs
Ending balance

SUBORDINATED RENEWABLE NOTES:
Beginning balance
     Issuances
     Payments
Ending balance

2022

Year Ended December 31,
2021
(Dollars in thousands)

2020

53,682    $
–     
(4,311)    
–     
252     
49,623    $

25,426    $
50,000     
(21,265)    
(755)    
276     
53,682    $

39,478 
– 
(14,424)
– 
372 
25,426 

1,759,972    $
1,411,018     
(1,060,052)    
(8,681)    
6,487     
2,108,744    $

1,803,673    $
1,110,747     
(1,153,114)    
(7,058)    
5,724     
1,759,972    $

2,097,728 
714,543 
(1,009,988)
(4,862)
6,252 
1,803,673 

26,459    $
4,004     
(5,200)    
25,263    $

21,323    $
12,298     
(7,162)    
26,459    $

17,534 
6,750 
(2,961)
21,323 

  $

  $

  $

  $

  $

  $

Residual Interest Financing.  On May 16, 2018, we completed a $40.0 million securitization of residual interests from previously issued securitizations.
In this residual interest financing transaction, qualified institutional buyers purchased $40.0 million of asset-backed notes secured by residual interests in
thirteen CPS securitizations consecutively conducted from September 2013 through December 2016, and an 80% interest in a CPS affiliate that owns the
residual interests in the four CPS securitizations conducted in 2017. The sold notes (“2018-1 Notes”), issued by CPS Auto Securitization Trust 2018-1,
consist of a single class with a coupon of 8.595%. The notes were paid off in February 2022.

On June 30, 2021, we completed a $50 million securitization of residual interests from other previously issued securitizations. In this residual interest
financing  transaction,  qualified  institutional  buyers  purchased  $50.0  million  of  asset-backed  notes  secured  by  residual  interests  in  eleven  CPS
securitizations consecutively issued from January 2018 and September 2020. The sold notes (“2021-1 Notes”), issued by CPS Auto Securitization Trust
2021-1, consist of a single class with a coupon of 7.86%. At December 31, 2022 there was $50.0 million outstanding under this facility.

51

 
 
 
 
 
 
 
 
 
   
   
 
 
 
 
   
      
      
  
   
   
   
   
 
   
      
      
  
   
      
      
  
   
   
   
   
 
   
      
      
  
   
      
      
  
   
   
 
 
 
 
 
 
 
The  agreed  valuation  of  the  collateral  for  the  2021-1  Notes  is  the  sum  of  the  amounts  on  deposit  in  the  underlying  spread  accounts  for  each  related
securitization and the over-collateralization of each related securitization, which is the difference between the outstanding principal balances of the related
receivables less the principal balance of the outstanding notes issued in the related securitization. On each monthly payment date, the 2021-1 Notes are
entitled to interest at the coupon rate and, if necessary, a principal payment necessary to maintain a specified minimum collateral ratio.

Securitization Trust Debt.   Since 2011, we treated all 45 of our securitizations of automobile contracts as secured financings for financial accounting
purposes,  and  the  asset-backed  securities  issued  in  such  securitizations  remain  on  our  consolidated  balance  sheet  as  securitization  trust  debt.  We  had
$2,108.7 million of securitization trust debt outstanding at December 31, 2022.

Subordinated Renewable Notes Debt.   In  June  2005,  we  began  issuing  registered  subordinated  renewable  notes  in  an  ongoing  offering  to  the  public.
Upon maturity, the notes are automatically renewed for the same term as the maturing notes, unless we repay the notes or the investor notifies us within 15
days after the maturity date of his note that he wants it repaid. Renewed notes bear interest at the rate we are offering at that time to other investors with
similar note maturities. Based on the terms of the individual notes, interest payments may be required monthly, quarterly, annually or upon maturity. At
December 31, 2022 there were $25.3 million of such notes outstanding.

We must comply with certain affirmative and negative covenants related to debt facilities, which require, among other things, that we maintain certain
financial ratios related to liquidity, net worth, capitalization, investments, acquisitions, restricted payments and certain dividend restrictions. In addition,
certain securitization and non-securitization related debt contain cross-default provisions that would allow certain creditors to declare default if a default
occurred under a different facility. As of December 31, 2022, we were in compliance with all such covenants.

Forward-looking Statements

This  report  on  Form  10-K  includes  certain  "forward-looking  statements".  Forward-looking  statements  may  be  identified  by  the  use  of  words  such  as
"anticipates,"  "expects,"  "plans,"  "estimates,"  or  words  of  like  meaning.  As  to  the  specifically  identified  forward-looking  statements,  factors  that  could
affect  charge-offs  and  recovery  rates  include  unexpected  exogenous  events,  such  as  a  widespread  plague  that  might  affect  the  ability  or  willingness  of
obligors  to  pay  pursuant  to  the  terms  of  contracts;  mandates  imposed  in  reaction  to  such  events,  such  as  prohibitions  of  otherwise  permissible  activity,
which might impair the obligation to perform contracts, or the ability of obligors to earn; changes in the general economic climate, which could affect the
willingness or ability of obligors to pay pursuant to the terms of contracts; changes in laws respecting consumer finance, which could affect our ability to
enforce rights under contracts; and changes in the market for used vehicles, which could affect the levels of recoveries upon sale of repossessed vehicles.
Factors that could affect our revenues in the current year include the levels of cash releases from existing pools of contracts, which would affect our ability
to purchase contracts, the terms on which we are able to finance such purchases, the willingness of dealers to sell contracts to us on the terms that it offers,
and the terms on which we are able to complete term securitizations once contracts are acquired. Factors that could affect our expenses in the current year
include competitive conditions in the market for qualified personnel, investor demand for asset-backed securities and interest rates (which affect the rates
that we pay on asset-backed securities issued in our securitizations). The statements concerning structuring securitization transactions as secured financings
and  the  effects  of  such  structures  on  financial  items  and  on  future  profitability  also  are  forward-looking  statements.  Any  change  to  the  structure  of  our
securitization transaction could cause such forward-looking statements to be inaccurate. Both the amount of the effect of the change in structure on our
profitability and the duration of the period in which our profitability would be affected by the change in securitization structure are estimates. The accuracy
of such estimates will be affected by the rate at which we purchase and sell contracts, any changes in that rate, the credit performance of such contracts, the
financial terms of future securitizations, any changes in such terms over time, and other factors that generally affect our profitability.

52

 
 
 
 
 
 
 
 
 
 
 
 
Item 7A. Quantitative and Qualitative Disclosures About Market Risk

Interest Rate Risk

We are subject to interest rate risk during the period between when contracts are purchased from dealers and when such contracts become part of a term
securitization.  Specifically,  the  interest  rate  due  on  our  warehouse  credit  facilities  are  adjustable  while  the  interest  rates  on  the  contracts  are  fixed.
Therefore,  if  interest  rates  increase,  the  interest  we  must  pay  to  our  lenders  under  warehouse  credit  facilities  is  likely  to  increase  while  the  interest  we
receive  from  warehoused  automobile  contracts  remains  the  same.  As  a  result,  excess  spread  cash  flow  would  likely  decrease  during  the  warehousing
period. Additionally, automobile contracts warehoused and then securitized during a rising interest rate environment may result in less excess spread cash
flow to us. Historically, our securitization facilities have paid fixed rate interest to security holders set at prevailing interest rates at the time of the closing
of the securitization, which may not take place until several months after we purchased those contracts. Our customers, on the other hand, pay fixed rates of
interest on the automobile contracts, set at the time they purchase the underlying vehicles. A decrease in excess spread cash flow could adversely affect our
earnings and cash flow.

To mitigate, but not eliminate, the short-term risk relating to interest rates payable under the warehouse facilities, we have historically held automobile
contracts in the warehouse credit facilities for less than four months. To mitigate, but not eliminate, the long-term risk relating to interest rates payable by
us in securitizations, we have usually structured our term securitization transactions to include pre-funding structures, whereby the amount of notes issued
exceeds  the  amount  of  contracts  initially  sold  to  the  trusts.  We  may  continue  to  use  pre-funding  structures  in  our  securitizations.  In  pre-funding,  the
proceeds from the pre-funded portion are held in an escrow account until we sell the additional contracts to the trust. In pre-funded securitizations, we lock
in  the  borrowing  costs  with  respect  to  the  contracts  we  subsequently  deliver  to  the  securitization  trust.  However,  we  incur  an  expense  in  pre-funded
securitizations equal to the difference between the money market yields earned on the proceeds held in escrow prior to subsequent delivery of contracts and
the interest rate paid on the notes outstanding. The amount of such expense may vary. Despite these mitigation strategies, an increase in prevailing interest
rates would cause us to receive less excess spread cash flows on automobile contracts, and thus could adversely affect our earnings and cash flows.

Item 8. Financial Statements and Supplementary Data

This report includes Consolidated Financial Statements, notes thereto and an Independent Auditors’ Report, at the pages indicated below, in the "Index to

Financial Statements."

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

Not applicable.

Item 9A. Controls and Procedures

Disclosure Controls and Procedures.  Under the supervision and with the participation of the Company’s Chief Executive Officer and Chief Financial
Officer, management of the Company has evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures, as
defined  in  Rules  13a-15(e)  and  15d-15(e)  under  the  Securities  Exchange  Act  of  1934  (the  "Exchange Act")  as  of  December  31,  2022  (the  "Evaluation
Date").  Based  upon  that  evaluation,  the  Chief  Executive  Officer  and  Chief  Financial  Officer  concluded  that,  as  of  the  Evaluation  Date,  the  Company’s
disclosure controls and procedures are effective (i) to ensure that information required to be disclosed by us in reports that the Company files or submits
under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and
Exchange Commission; and (ii) to ensure that information required to be disclosed in the reports that the Company files or submits under the Exchange Act
is  accumulated  and  communicated  to  our  management,  including  the  Company’s  Chief  Executive  Officer  and  Chief  Financial  Officer,  to  allow  timely
decisions regarding required disclosures. The certifications of our Chief Executive Officer and Chief Financial Officer required under Section 302 of the
Sarbanes-Oxley Act have been filed as Exhibits 31.1 and 31.2 to this report.

53

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Internal Control. Management’s Report on Internal Control over Financial Reporting is included in this Annual Report, immediately below. During the
fiscal  quarter  ended  December  31,  2022,  there  were  no  changes  in  our  internal  control  over  financial  reporting  that  have  materially  affected,  or  are
reasonably likely to materially affect, our internal control over financial reporting.

Management’s Report on Internal Control over Financial Reporting.  We are responsible for establishing and maintaining adequate internal control over
financial reporting as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934. Our internal control over financial reporting is designed to
provide reasonable assurance to our management and Board of Directors regarding the preparation and fair presentation of published financial statements.

Because  of  its  inherent  limitations,  internal  control  over  financial  reporting  may  not  prevent  or  detect  misstatements.  Therefore,  even  those  systems

determined to be effective can only provide reasonable assurance with respect to financial statement preparation and presentation.

Management, with the participation of the Chief Executive and Chief Financial Officers, assessed the effectiveness of our internal control over financial
reporting  as  of  December  31,  2022.  In  making  this  assessment,  we  used  the  criteria  set  forth  by  the  Committee  of  Sponsoring  Organizations  of  the
Treadway Commission (COSO) in the 2013 Internal Control — Integrated Framework. Based on this assessment, management, with the participation of
the Chief Executive and Chief Financial Officers, believes that, as of December 31, 2022, our internal control over financial reporting is effective based on
those criteria.

Our internal control over financial reporting as of December 31, 2022, has been audited by Crowe LLP, an independent registered public accounting firm,

as stated in their report which is included herein.

Item 9B. Other Information

Not Applicable.

Item 9C. Disclosure Regarding Foreign Jurisdictions That Prevent Inspections

Not Applicable.

54

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 10. Directors and Executive Officers and Corporate Governance

PART III

Information  regarding  directors  of  the  registrant  is  incorporated  by  reference  to  the  registrant’s  definitive  proxy  statement  for  its  annual  meeting  of
shareholders to be held in 2023 (the "2023 Proxy Statement"). The 2023 Proxy Statement will be filed not later than May 1, 2023. Information regarding
executive officers of the registrant appears in Part I of this report, and is incorporated herein by reference.

Item 11. Executive Compensation

Incorporated by reference to the 2023 Proxy Statement.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

Incorporated by reference to the 2023 Proxy Statement.

Item 13. Certain Relationships and Related Transactions, and Director Independence

Incorporated by reference to the 2023 Proxy Statement.

Item 14. Principal Accountant Fees and Services

Incorporated by reference to the 2023 Proxy Statement.

55

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 15. Exhibits, Financial Statement Schedules

PART IV

The financial statements listed below under the caption "Index to Financial Statements" are filed as a part of this report. No financial statement schedules
are filed as the required information is inapplicable or the information is presented in the Consolidated Financial Statements or the related notes. Separate
financial statements of the Company have been omitted as the Company is primarily an operating company and its subsidiaries are wholly owned and do
not have minority equity interests held by any person other than the Company in amounts that together exceed 5% of the total consolidated assets as shown
by the most recent year-end Consolidated Balance Sheet.

The exhibits listed below are filed as part of this report, whether filed herewith or incorporated by reference to an exhibit filed with the report identified in
the  parentheses  following  the  description  of  such  exhibit.  Unless  otherwise  indicated,  each  such  identified  report  was  filed  by  or  with  respect  to  the
registrant.

Exhibit
Number

3.1
3.1.1
3.2
4.

4.1
4.2
4.3
4.4
10.2
10.2.1
10.14

Description (“**” indicates compensatory plan or agreement.)

  Restated Articles of Incorporation (Exhibit 3.1 to Form 10-K filed March 31, 2009)
  Certificate of Designation re Series B Preferred (Exhibit 3.1.1 to Form 8-K filed by the registrant on December 30, 2010)
  Amended and Restated Bylaws (Exhibit 3.2 to Form 8-K filed December 3, 2021)
  Instruments defining the rights of holders of long-term debt of certain consolidated subsidiaries of the registrant are omitted pursuant to the
exclusion  set  forth  in  subdivisions  (b)(iv)(iii)(A)  and  (b)(v)  of  Item  601  of  Regulation  S-K  (17  CFR  229.601).  The  registrant  agrees  to
provide copies of such instruments to the United States Securities and Exchange Commission upon request.

  Form of Indenture re Renewable Unsecured Subordinated Notes (“RUS Notes”). (Exhibit 4.1 to Form S-1, no. 333-168976)
  Form of RUS Notes (Exhibit 4.2 to Form S-1, no. 333-168976)
  Supplement No. 1 dated December 7, 2010 to Indenture re RUS Notes (Exhibit 4.3 to Form S-1/A, no. 333-168976)
  Supplement No. 2 dated January 22, 2014 to Indenture re RUS Notes (Exhibit 4.4 to Form S-1, no. 333-190766)
  1997 Long-Term Incentive Stock Plan ("1997 Plan") (Exhibit 10.20 to Form S-2, no. 333-121913) **
  Form of Option Agreement under 1997 Plan (Exhibit 10.2.1 to Form 10-K filed March 13, 2006) **
  2006 Long-Term Equity Incentive Plan as amended May 18, 2015 (Incorporated by reference to pages A-1 through A-10 of the definitive

proxy statement filed by the registrant on April 27, 2015)**

10.14.1

  Form  of  Option  Agreement  under  the  2006  Long-Term  Equity  Incentive  Plan  (Exhibit  10.14.1  to  registrant's  Form  10-K  filed  March  9,

2007)**

10.14.2

  Form  of  Option  Agreement  under  the  2006  Long-Term  Equity  Incentive  Plan  (Exhibit  99.(D)(2)  to  registrant's  Schedule  TO  filed

November 12, 2009)**

10.14.3

  Form  of  Option  Agreement  under  the  2006  Long-Term  Equity  Incentive  Plan  (Exhibit  99.(D)(3)  to  registrant's  Schedule  TO  filed

November 12, 2009)**

14
21
23.1
31.1
31.2
32
101.INS
101.SCH
101.CAL
101.DEF
101.LAB
101.PRE
104

  Registrant’s Code of Ethics for Senior Financial Officers (Exhibit 14 to Form 10-K filed March 13, 2006)
  List of subsidiaries of the registrant (filed herewith)
  Consent of Crowe LLP (filed herewith)
  Rule 13a-14(a) certification by Chief Executive Officer (filed herewith)
  Rule 13a-14(a) certification by Chief Financial Officer (filed herewith)
  Section 1350 certification (filed herewith)
  Inline XBRL Instance Document
  Inline XBRL Taxonomy Extension Schema Document
  Inline XBRL Taxonomy Extension Calculation Linkbase Document
  Inline XBRL Taxonomy Extension Definition Linkbase Document
  Inline XBRL Taxonomy Extension Label Linkbase Document
  Inline XBRL Taxonomy Extension Presentation Linkbase Document
  Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

Item 16. Form 10-K Summary

None.

56

 
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has caused this report to be signed on its behalf

by the undersigned, thereunto duly authorized.

March 15, 2023

CONSUMER PORTFOLIO SERVICES, INC. (registrant)

By:

/s/ CHARLES E. BRADLEY, JR.
Charles E. Bradley, Jr., Director and Chief Executive Officer

Pursuant  to  the  requirements  of  the  Securities  Exchange  Act  of  1934,  this  report  has  been  signed  below  by  the  following  persons  on  behalf  of  the

registrant and in the capacities and on the dates indicated.

March 15, 2023

March 15, 2023

March 15, 2023

March 15, 2023

March 15, 2023

March 15, 2023

March 15, 2023

March 15, 2023

March 15, 2023

March 15, 2023

/s/ CHARLES E. BRADLEY, JR.
Charles E. Bradley, Jr., Director
and Chief Executive Officer
(Principal Executive Officer)

/s/ STEPHEN H. DECKOFF
Stephen H. Deckoff, Director

/s/ LOUIS M. GRASSO
Louis M. Grasso, Director

/s/ WILLIAM W. GROUNDS
William W. Grounds, Director

/s/ BRIAN J. RAYHILL
Brian J. Rayhill, Director

/s/ WILLIAM B. ROBERTS
William B. Roberts, Director

/s/ JAMES E. WALKER
James E. Walker, Director

/s/ GREGORY S. WASHER
Gregory S. Washer, Director

/s/ DANIEL S. WOOD
Daniel S. Wood, Director

/s/ DENESH BHARWANI
Denesh Bharwani, Executive Vice President and Chief Financial Officer
(Principal Accounting Officer)

57

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INDEX TO FINANCIAL STATEMENTS

Report of Crowe LLP, Independent Registered Public Accounting Firm (PCAOB ID: 173)

Consolidated Balance Sheets as of December 31, 2022 and 2021

Consolidated Statements of Income for the years ended December 31, 2022, 2021 and 2020

Consolidated Statements of Comprehensive Income for the years ended December 31, 2022, 2021 and 2020

Consolidated Statements of Shareholders’ Equity for the years ended December 31, 2022, 2021 and 2020

Consolidated Statements of Cash Flows for the years ended December 31, 2022, 2021 and 2020

Notes to Consolidated Financial Statements

F-1

Page
Reference

F-2

F-5

F-6

F-7

F-8

F-9

F-10

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Shareholders and the Board of Directors of
Consumer Portfolio Services, Inc. and Subsidiaries
Las Vegas, Nevada

Opinions on the Financial Statements and Internal Control over Financial Reporting

We have audited the accompanying consolidated balance sheets of Consumer Portfolio Services, Inc. and Subsidiaries (the "Company") as of December 31,
2022 and 2021, the related consolidated statements of income, comprehensive income, shareholders’ equity, and cash flows for each of the years in the
three-year  period  ended  December  31,  2022,  and  the  related  notes  (collectively  referred  to  as  the  "financial  statements")2.  We  also  have  audited  the
Company’s internal control over financial reporting as of December 31, 2022, based on criteria established in Internal Control – Integrated Framework:
(2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31,
2022 and 2021, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2022 in conformity
with  accounting  principles  generally  accepted  in  the  United  States  of  America.  Also  in  our  opinion,  the  Company  maintained,  in  all  material  respects,
effective  internal  control  over  financial  reporting  as  of  December  31,  2022,  based  on  criteria  established  in  Internal  Control  –  Integrated  Framework:
(2013) issued by COSO.

Basis for Opinions

The  Company’s  management  is  responsible  for  these  financial  statements,  for  maintaining  effective  internal  control  over  financial  reporting,  and  for  its
assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Controls over
Financial Reporting. Our responsibility is to express an opinion on the Company’s financial statements and an opinion on the Company’s internal control
over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United
States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable
rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable
assurance about whether the financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control
over financial reporting was maintained in all material respects.

Our audits of the financial statements included performing procedures to assess the risks of material misstatement of the financial statements, whether due
to  error  or  fraud,  and  performing  procedures  that  respond  to  those  risks.  Such  procedures  included  examining,  on  a  test  basis,  evidence  regarding  the
amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by
management,  as  well  as  evaluating  the  overall  presentation  of  the  financial  statements.  Our  audit  of  internal  control  over  financial  reporting  included
obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the
design  and  operating  effectiveness  of  internal  control  based  on  the  assessed  risk.  Our  audits  also  included  performing  such  other  procedures  as  we
considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.

F-2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Definition and Limitations of Internal Control Over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting
and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control
over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit
preparation  of  financial  statements  in  accordance  with  generally  accepted  accounting  principles,  and  that  receipts  and  expenditures  of  the  company  are
being  made  only  in  accordance  with  authorizations  of  management  and  directors  of  the  company;  and  (3)  provide  reasonable  assurance  regarding
prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial
statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of
effectiveness  to  future  periods  are  subject  to  the  risk  that  controls  may  become  inadequate  because  of  changes  in  conditions,  or  that  the  degree  of
compliance with the policies or procedures may deteriorate.

Critical Audit Matters

The  critical  audit  matters  communicated  below  are  matters  arising  from  the  current  period  audit  of  the  financial  statements  that  were  communicated  or
required  to  be  communicated  to  the  audit  committee  and  that:  (1)  relate  to  accounts  or  disclosures  that  are  material  to  the  financial  statements  and  (2)
involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion
on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical
audit matters or on the accounts or disclosures to which they relate.

Accounting for Loans at Fair Value

As described in Notes 1 and 12 to the consolidated financial statements, the Company carries all finance receivables acquired after 2017 at fair value on a
recurring basis. The Company had $2.4 billion in finance receivables that are carried at fair value, all of which are classified as level 3 fair values as they
contain one or more inputs which are unobservable and significant to the fair value measurement. With assistance from an outside valuation expert, the
Company used a level 3 fair value methodology for the fair value of finance receivables. The significant assumptions used by the Company to calculate the
fair  value  of  these  financial  receivables  include  the  magnitude  and  timing  of  net  charge-offs  and  the  rate  of  amortization  of  the  portfolio  of  finance
receivables. These significant assumptions were based on the factors that market participants use in pricing similar receivables and are based on the best
information available in the circumstances.

We identified the valuation of finance receivables carried at fair value as a critical audit matter as this estimate requires subjective auditor judgment. Our
principal considerations in making this determination are (i) there was significant judgment and estimation by the Company in determining the assumptions
to estimate fair value, which in turn led to a high degree of auditor judgment, subjectivity, and effort in performing procedures related to the fair value of
these finance receivables, and (ii) the audit effort involved professionals with specialized skill and knowledge to assist in evaluating the audit evidence
obtained from these procedures.

F-3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Testing the design and operating effectiveness of controls over the application of the assumptions used to support the estimate of loans at fair value
included addressing:

·
·
·

The completeness and accuracy of data
Third-party model review
Review of management’s judgments and significant assumptions over inputs

Substantively testing management's process, including evaluating management’s judgments and assumptions, for developing the estimate of loans at fair
value included:

·

·

Using an auditor employed valuation specialist to assist in testing the Company’s estimate of fair value of the finance receivables. Testing included
evaluation of certain management significant assumptions and, evaluating the appropriateness of the methodology including a recalculation of the
model.
Testing the completeness and accuracy of the underlying data used in the fair value of finance receivables estimate.

Allowance for Finance Credit Losses – Qualitative Factors Related to the CECL Reasonable and Supportable Forecasts

As  described  in  Notes  1  and  3  to  the  financial  statements,  the  Company  has  a  gross  receivables  portfolio  of  $92.3  million  and  a  related  allowance  for
finance  credit  losses  (ACL)  on  loans  of  $21.7  million  for  the  year  ended  December  31,  2022.  Management  estimates  the  allowance  using  relevant
information  from  internal  and  external  sources,  relating  to  past  events,  current  conditions  and  reasonable  and  supportable  forecasts.  Historical  loss
experience  for  older  receivables,  aggregated  into  vintage  pools  based  on  the  calendar  quarter  of  origination  is  used  to  estimate  expected  losses  for  less
seasoned  quarterly  vintage  pools.  This  estimate  is  adjusted  by  certain  qualitative  factors  that  may  impact  future  credit  losses.  The  qualitative  factors
represent management’s estimate of the impact of future losses.

The use of qualitative factors to adjust historical losses for management’s forecast requires significant judgment. Management applies qualitative factors to
adjust  its  estimation  of  the  timing  and  amount  losses  to  represent  its  future  economic  forecast.  We  identified  auditing  the  reasonableness  of  qualitative
factors used to create forecasts in its credit loss model as a critical audit matter as it involves especially subjective auditor judgment.

Testing the design and operating effectiveness of controls over the application of the assumptions used to support the estimate of the allowance for credit
losses included addressing:

·
·

The completeness and accuracy of internal data
Review of management’s judgments and significant assumptions over inputs

Substantively testing management's process, including evaluating management’s judgments and assumptions, for developing the estimate of the allowance
for credit losses included:

·
·
·
·

Evaluating the appropriateness of the methodology for developing the forecast and qualitative factors.
Testing the completeness and accuracy of data used in the calculation of qualitative factors.
Evaluating the reasonableness of the forecasts.
Inspecting and evaluating key assumptions and judgments used in developing the qualitative factors.

/s/ Crowe LLP

We have served as the Company's auditor since 2008.

Dallas, Texas
March 15, 2023

F-4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)

ASSETS
Cash and cash equivalents
Restricted cash and equivalents
Finance receivables measured at fair value
Finance receivables
Less: Allowance for finance credit losses
Finance receivables, net

Furniture and equipment, net
Deferred tax assets, net
Accrued interest receivable
Other assets
 Total Assets

LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities
Accounts payable and accrued expenses
Warehouse lines of credit
Residual interest financing
Securitization trust debt
Subordinated renewable notes
 Total Liabilities
COMMITMENTS AND CONTINGENCIES
Shareholders' Equity
Preferred stock, $1 par value; authorized 4,998,130 shares; none issued
Series A preferred stock, $1 par value; authorized 5,000,000 shares; none issued
Series B preferred stock, $1 par value; authorized 1,870 shares; none issued
Common stock, no par value; authorized 75,000,000 shares; 20,131,323 and 21,143,764 shares issued and

outstanding at December 31, 2022 and December 31, 2021, respectively

Retained earnings
Accumulated other comprehensive loss
Total stockholders' equity

 Total liabilities and stockholders' equity

  $

  $

  $

December 31,
2022

December 31,
2021

13,490    $
149,299     
2,476,617     
92,304     
(21,753)    
70,551     

1,660     
10,177     
649     
30,325     
2,752,768    $

55,421    $
285,328     
49,623     
2,108,744     
25,263     
2,524,379     

–     
–     
–     

28,906     
202,514     
(3,031)    
228,389     

29,928 
146,620 
1,749,098 
232,390 
(56,206)
176,184 

1,129 
19,575 
2,269 
34,775 
2,159,578 

43,648 
105,610 
53,682 
1,759,972 
26,459 
1,989,371 

– 
– 
– 

55,298 
116,531 
(1,622)
170,207 

See accompanying Notes to Consolidated Financial Statements.

  $

2,752,768    $

2,159,578 

F-5

 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
   
 
   
      
  
   
   
   
   
   
 
   
      
  
   
   
   
   
 
   
      
  
   
      
  
   
      
  
   
   
   
   
   
   
     
 
   
      
  
   
   
   
   
   
   
   
 
   
      
  
 
 
 
 
 
 
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)

Revenues:
Interest income
Mark to finance receivables measured at fair value
Other income

Expenses:
Employee costs
General and administrative
Interest
Provision for credit losses
Sales
Occupancy
Depreciation and amortization

Income before income tax expense (benefit)
Income tax expense (benefit)
Net income

Earnings per share:

Basic
Diluted

Number of shares used in computing earnings per share:

Basic
Diluted

  $

  $

  $

2022

Year Ended December 31,
2021

2020

305,237    $
15,283     
9,189     
329,709     

84,282     
37,618     
87,524     
(28,100)    
23,039     
7,535     
1,618     
213,516     
116,193     
30,210     
85,983    $

266,266    $
(4,417)    
5,962     
267,811     

80,534     
34,616     
75,239     
(14,590)    
16,876     
7,715     
1,675     
202,065     
65,746     
18,222     
47,524    $

4.10    $
3.23     

2.11    $
1.84     

20,958     
26,589     

22,562     
25,780     

294,982 
(29,528)
5,707 
271,161 

80,198 
31,981 
101,338 
14,113 
14,206 
7,421 
1,784 
251,041 
20,120 
(1,557)
21,677 

0.96 
0.90 

22,611 
24,003 

See accompanying Notes to Consolidated Financial Statements.

F-6

 
 
 
 
   
 
     
 
     
 
 
 
 
 
 
 
 
 
 
 
   
   
 
   
     
     
 
   
   
   
 
   
      
      
  
   
      
      
  
   
   
   
   
   
   
   
   
   
   
 
   
      
      
  
   
      
      
  
   
 
   
      
      
  
   
      
      
  
   
   
 
 
 
 
 
 
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)

2022

Year Ended December 31,
2021

2020

Net income
Other comprehensive income (loss); change in funded status of pension plan, net

  $

of $513, $2,554 and $55 in tax for 2022, 2021 and 2020, respectively

Comprehensive income

  $

85,983    $

47,524    $

(1,409)    
84,574    $

6,949     
54,473    $

21,677 

(150)
21,527 

See accompanying Notes to Consolidated Financial Statements.

F-7

 
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
   
   
 
 
   
     
     
 
   
 
 
 
 
 
 
 
 
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(In thousands)

Balance at January 1, 2020

Common stock issued upon exercise of options and warrants
Repurchase of common stock
Other comprehensive income (loss)
Stock-based compensation
Net income
Balance at December 31, 2020

Common stock issued upon exercise of options and warrants
Repurchase of common stock
Other comprehensive income (loss)
Stock-based compensation
Net income
Balance at December 31, 2021

Common stock issued upon exercise of options and warrants
Repurchase of common stock
Other comprehensive income (loss)
Stock-based compensation
Net income
Balance at December 31, 2022

    Accumulated      
Other

Common Stock

Shares

Amount

Retained     Comprehensive     
Earnings

Loss

Total

22,531    $

71,257    $

47,330    $

(8,421)   $

110,166 

558     
(352)    
–     
–     
–     
22,737    $

2,291     
(3,884)    
–     
–     
–     
21,144    $

3,127     
(4,140)    
–     
–     
–     
20,131    $

949     
(1,215)    
–     
1,935     
–     
72,926    $

6,048     
(25,676)    
–     
2,000     
–     
55,298    $

15,277     
(46,096)    
–     
4,427     
–     
28,906    $

–     
–     
–     
–     
21,677     
69,007    $

–     
–     
–     
–     
47,524     
116,531    $

–     
–     
–     
–     
85,983     
202,514    $

–     
–     
(150)    
–     
–     
(8,571)   $

–     
–     
6,949     
–     
–     
(1,622)   $

–     
–     
(1,409)    
–     
–     
(3,031)   $

949 
(1,215)
(150)
1,935 
21,677 
133,362 

6,048 
(25,676)
6,949 
2,000 
47,524 
170,207 

15,277 
(46,096)
(1,409)
4,427 
85,983 
228,389 

See accompanying Notes to Consolidated Financial Statements.

F-8

 
 
 
 
   
   
 
   
 
   
 
   
 
 
 
   
     
     
 
 
   
     
     
   
     
 
 
 
   
 
 
 
   
   
   
   
 
   
 
   
      
      
      
      
  
   
   
   
   
   
   
 
   
      
      
      
      
  
   
   
   
   
   
   
 
   
      
      
      
      
  
   
   
   
   
   
   
 
 
 
 
 
 
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)

Cash flows from operating activities:

Net income
Adjustments to reconcile net income to net cash provided by operating activities:

2022

Year Ended December 31,
2021

2020

  $

85,983    $

47,524    $

21,677 

Accretion of deferred acquisition fees and origination costs
Net interest income accretion on fair value receivables
Depreciation and amortization
Amortization of deferred financing costs
Mark to fair value of finance receivables measured at fair value
Provision for credit losses
Stock-based compensation expense
Changes in assets and liabilities:
Accrued interest receivable
Other assets
Deferred tax assets, net
Accounts payable and accrued expenses

Net cash provided by operating activities

Cash flows from investing activities:

Payments received on finance receivables held for investment
Purchases of finance receivables measured at fair value
Payments on receivables portfolio at fair value
Change in repossessions held in inventory
Purchase of furniture and equipment

Net cash provided by (used in) investing activities

Cash flows from financing activities:

Proceeds from issuance of securitization trust debt
Proceeds from issuance of subordinated renewable notes
Payments on subordinated renewable notes
Net advances (repayments) of warehouse lines of credit
Net advances (repayments) of residual interest financing debt
Repayment of securitization trust debt
Payment of financing costs
Purchase of common stock
Exercise of options and warrants

Net cash provided by (used in) financing activities

–     
135,147     
1,618     
8,207     
(15,283)    
(28,100)    
4,427     

1,620     
2,551     
9,398     
10,364     
215,932     

133,733     
(1,673,166)    
825,783     
1,899     
(2,149)    
(713,900)    

1,411,018     
4,004     
(5,200)    
181,868     
(4,311)    
(1,060,052)    
(12,299)    
(46,096)    
15,277     
484,209     

651     
134,020     
1,675     
7,114     
4,417     
(14,590)    
2,000     

2,748     
(3,787)    
8,937     
7,485     
198,194     

249,098     
(1,107,537)    
743,728     
1,329     
(1,976)    
(115,358)    

1,110,747     
7,988     
(2,852)    
(14,503)    
28,735     
(1,153,114)    
(7,813)    
(25,676)    
6,048     
(50,440)    

1,138 
133,771 
1,784 
8,102 
29,528 
14,113 
1,935 

6,628 
2,713 
21,493 
(4,115)
238,767 

332,296 
(739,734)
496,747 
3,746 
(24)
93,031 

714,543 
6,750 
(2,961)
(16,271)
(14,424)
(1,009,988)
(5,861)
(1,215)
949 
(328,478)

Increase (decrease) in cash and cash equivalents

(13,759)    

32,396     

3,320 

Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year

Supplemental disclosure of cash flow information:

Cash paid (received) during the period for:

Interest
Income taxes

  $

  $

176,548     
162,789    $

144,152     
176,548    $

140,832 
144,152 

76,696    $
16,182     

69,476    $
14,253     

93,571 
(23,997)

See accompanying Notes to Consolidated Financial Statements.

F-9

 
 
 
   
 
     
 
     
 
 
 
 
 
 
 
 
 
 
 
   
   
 
   
      
      
  
   
      
      
  
   
   
   
   
   
   
   
   
      
      
  
   
   
   
   
   
 
   
      
      
  
   
      
      
  
   
   
   
   
   
   
 
   
      
      
  
   
      
      
  
   
   
   
   
   
   
   
   
   
   
 
   
      
      
  
   
 
   
      
      
  
   
 
   
      
      
  
   
      
      
  
 
   
      
      
  
   
      
      
  
   
 
 
 
 
 
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1) Summary of Significant Accounting Policies

Description of Business

Consumer  Portfolio  Services,  Inc.  ("CPS")  was  incorporated  in  California  on  March  8,  1991.  CPS  and  its  subsidiaries  (collectively,  the  "Company")
specialize in purchasing and servicing retail automobile installment sale contracts ("Contracts") originated by licensed motor vehicle dealers ("Dealers")
located throughout the United States. Customers located in California, Texas, Ohio, Illinois, Florida, Pennsylvania, and Indiana represented 8.2%, 7.8%,
7.6%, 5.7%, 5.1%, 4.6%,  and  4.6%  respectively,  of  contracts  purchased  during  2022  compared  with  10.9%, 6.1%, 9.3%, 3.6%,  5.0%,  4.6%,  and  5.0%
respectively in 2021. No other state had a concentration in excess of 4.6% in 2022. We specialize in contracts with vehicle purchasers who generally would
not be expected to qualify for traditional financing provided by commercial banks or automobile manufacturers’ captive finance companies.

We are subject to various regulations and laws as they relate to the extension of credit in consumer credit transactions. Failure to comply with such laws

and regulations could have a material adverse effect on the Company.

Principles of Consolidation

The Consolidated Financial Statements include the accounts of Consumer Portfolio Services, Inc. and its wholly-owned subsidiaries, certain of which are
special  purpose  subsidiaries  ("SPS"),  formed  to  accommodate  the  structures  under  which  we  purchase  and  securitize  our  contracts.  The  Consolidated
Financial  Statements  also  include  the  accounts  of  CPS  Leasing,  Inc.,  an  80%  owned  subsidiary.  All  significant  intercompany  balances  and  transactions
have been eliminated in consolidation.

Cash and Cash Equivalents

For purposes of the statements of cash flows, we consider all highly liquid debt instruments with original maturities of three months or less to be cash
equivalents. Cash equivalents consist of cash on hand and due from banks and money market accounts. Substantially all of our cash is deposited at three
financial institutions. We maintain cash due from banks in excess of the banks' insured deposit limits. We do not believe we are exposed to any significant
credit  risk  on  these  deposits.  As  part  of  certain  financial  covenants  related  to  debt  facilities,  we  are  required  to  maintain  a  minimum  unrestricted  cash
balance.  As  of  December  31,  2022,  our  unrestricted  cash  balance  was  $13.5 million,  which  exceeded  the  minimum  amounts  required  by  our  financial
covenants.

Finance Receivables

Finance receivables, which we have the intent and ability to hold for the foreseeable future or until maturity or payoff, are presented at cost. All finance
receivable contracts are held for investment. Interest income is accrued on the unpaid principal balance. Origination fees, net of certain direct origination
costs, are deferred and recognized in interest income using the interest method without anticipating prepayments. Generally, payments received on finance
receivables  are  restricted  to  certain  securitized  pools,  and  the  related  contracts  cannot  be  resold.  Finance  receivables  are  charged  off  pursuant  to  the
controlling  documents  of  certain  securitized  pools,  generally  as  described  below  under  Charge  Off  Policy.  Management  may  authorize  an  extension  of
payment terms if collection appears likely during the next calendar month.

F-10

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Our portfolio of finance receivables consists of small-balance homogeneous contracts that are collectively evaluated for impairment on a portfolio basis.
We report delinquency on a contractual basis. Once a Contract becomes greater than 90 days delinquent, we do not recognize additional interest income
until the obligor under the Contract makes sufficient payments to be less than 90 days delinquent. Any payments received on a Contract that is greater than
90 days delinquent are first applied to accrued interest and then to principal reduction.

Finance Receivables Measured at Fair Value

Effective  January  1,  2018,  we  adopted  the  fair  value  method  of  accounting  for  finance  receivables  acquired  on  or  after  that  date.  For  each  finance
receivable acquired after 2017, we consider the price paid on the purchase date as the fair value for such receivable. We estimate the cash to be received in
the future with respect to such receivables, based on our experience with similar receivables acquired in the past. We then compute the internal rate of
return that results in the present value of those estimated cash receipts being equal to the purchase date fair value. Thereafter, we recognize interest income
on such receivables on a level yield basis using that internal rate of return as the applicable interest rate. Cash received with respect to such receivables is
applied first against such interest income, and then to reduce the recorded value of the receivables.

We re-evaluate the fair value of such receivables at the close of each measurement period. If the reevaluation were to yield a value materially different
from the recorded value, an adjustment would be required. For the twelve-month period ended December 31, 2022 include a $15.3 million positive mark to
the  carrying  value  of  the  portion  of  the  receivables  portfolio  accounted  for  at  fair  value.  The  Company  considered  the  effect  of  the  pandemic  on  the
portfolio  of  finance  receivables  carried  at  fair  value  and  recorded  a  mark  down  to  that  portfolio  of  $4.4  million  for  the  twelve-month  period  ended
December 31, 2021.

Anticipated credit losses are included in our estimation of cash to be received with respect to receivables. Because such credit losses are included in our
computation of the appropriate level yield, we do not thereafter make periodic provision for credit losses, as our best estimate of the lifetime aggregate of
credit losses is included in that initial computation. Also because we include anticipated credit losses in our computation of the level yield, the computed
level yield is materially lower than the average contractual rate applicable to the receivables. Because our initial recorded value is fixed as the price we pay
for the receivable, rather than as the contractual principal balance, we do not record acquisition fees as an amortizing asset related to the receivables, nor do
we capitalize costs of acquiring the receivables. Rather we recognize the costs of acquisition as expenses in the period incurred.

Allowance for Finance Credit Losses

In order to estimate an appropriate allowance for losses likely incurred on finance receivables, we use a loss allowance methodology commonly referred
to  as  "static  pooling,"  which  stratifies  the  finance  receivable  portfolio  into  separately  identified  pools  based  on  their  period  of  origination,  then  uses
historical performance of seasoned pools to estimate future losses on current pools. Historical loss experience is adjusted as necessary for current economic
conditions. We consider our portfolio of finance receivables to be relatively homogenous and consequently we analyze credit performance primarily in the
aggregate rather than stratification by any particular credit quality indicator. Using analytical and formula driven techniques, we estimate an allowance for
finance credit losses, which we believe is adequate for current expected credit losses that can be reasonably estimated in our portfolio of finance receivable
contracts.  Net  losses  incurred  on  finance  receivables  are  charged  to  the  allowance.  We  evaluate  the  adequacy  of  the  allowance  by  examining  current
delinquencies,  the  characteristics  of  the  portfolio,  the  value  of  the  underlying  collateral  and  historical  loss  trends.  As  conditions  change,  our  level  of
provisioning and/or allowance may change.

F-11

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Charge Off Policy

Delinquent contracts for which the related financed vehicle has been repossessed are generally charged off at the earliest of (1) the month in which the
proceeds from the sale of the financed vehicle are received, (2) the month in which 90 days have passed from the date of repossession or (3) the month in
which  the  Contract  becomes  seven  scheduled  payments  past  due  (see  Repossessed  and  Other  Assets  below).  The  amount  charged  off  is  the  remaining
principal balance of the Contract, after the application of the net proceeds from the liquidation of the financed vehicle. With respect to delinquent contracts
for which the related financed vehicle has not been repossessed, the remaining principal balance is generally charged off no later than the end of the month
that the Contract becomes five scheduled payments past due.

Contract Acquisition Fees and Origination Costs

Upon purchase of a Contract from a Dealer, we generally either charge or advance the Dealer an acquisition fee. Dealer acquisition fees and deferred
origination costs are applied to the recorded value of finance receivables and are accreted into earnings as an adjustment to the yield over the estimated life
of the Contract using the interest method. However, for receivables measured at fair value, we do not record acquisition fees as an amortizing asset related
to the receivables, nor do we capitalize costs of acquiring the receivables. Rather we recognize the costs of acquisition as expenses in the period incurred.

Repossessed and Other Assets

If a Contract obligor fails to make or keep promises for payments, or if the obligor is uncooperative or attempts to evade contact or hide the vehicle, a
supervisor will review the collection activity relating to the account to determine if repossession of the vehicle is warranted. Generally, such a decision is
made between the 60th and 90th day past the obligor’s payment due date, but could occur sooner or later, depending on the specific circumstances. At the
time the vehicle is repossessed we stop accruing interest on the Contract, and reclassify the remaining Contract balance to the line item "Other Assets" on
our Consolidated Balance Sheet at its estimated fair value less costs to sell. Included in other assets in the accompanying Consolidated Balance Sheets are
repossessed vehicles pending sale of $571,000 and $2.5 million at December 31, 2022 and 2021, respectively.

Treatment of Securitizations

Our term securitization structure has generally been as follows:

We sell contracts we acquire to a wholly-owned SPS, which has been established for the limited purpose of buying and reselling our contracts. The SPS
then transfers the same contracts to another entity, typically a statutory trust ("Trust"). The Trust issues interest-bearing asset-backed securities ("Notes"), in
a principal amount equal to or less than the aggregate principal balance of the contracts. We typically sell these contracts to the Trust at face value and
without  recourse,  except  representations  and  warranties  that  we  make  to  the  Trust  that  are  similar  to  those  provided  to  us  by  the  Dealer.  One  or  more
investors (the "Noteholders") purchase the Notes issued by the Trust; the proceeds from the sale of the Notes are then used to purchase the contracts from
us. We may retain or sell subordinated Notes issued by the Trust. In addition, we have provided "Credit Enhancement" for the benefit of the Noteholders in
three forms: (1) an initial cash deposit to a bank account (a "Spread Account") held by the Trust, (2) overcollateralization of the Notes, where the principal
balance of the Notes issued is less than the principal balance of the contracts, and (3) in the form of subordinated Notes. The agreements governing the
securitization transactions (collectively referred to as the "Securitization Agreements") require that the initial level of Credit Enhancement be supplemented
by  a  portion  of  collections  from  the  contracts  until  the  level  of  Credit  Enhancement  reaches  specified  levels,  which  are  then  maintained.  The  specified
levels are generally computed as a percentage of the principal amount remaining unpaid under the related contracts. The specified levels at which the Credit
Enhancement is to be maintained will vary depending on the performance of the portfolios of contracts held by the Trusts and on other conditions. Such
levels have increased and decreased from time to time based on performance of the various portfolios, and have also varied from one Trust to another.

F-12

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Our  warehouse  securitization  structures  are  similar  to  the  above,  except  that  (i)  the  SPS  that  purchases  the  contracts  pledges  the  contracts  to  secure
promissory notes or loans that it issues, and (ii) no increase in the required amount of Credit Enhancement is contemplated. Upon each sale of contracts in a
securitization structured as a secured financing, we retain as assets on our Consolidated Balance Sheet the securitized contracts and record as indebtedness
the Notes issued in the transaction.

We  have  the  power  to  direct  the  most  significant  activities  of  the  SPS.  In  addition,  we  have  the  obligation  to  absorb  losses  and  the  rights  to  receive
benefits from the SPS, both of which could be potentially significant to the SPS.  These types of securitization structures are treated as secured financings,
in  which  the  receivables  remain  on  our  Consolidated  Balance  Sheet,  and  the  debt  issued  by  the  SPS  is  shown  as  a  securitization  trust  debt  on  our
Consolidated Balance Sheet.

We receive periodic base servicing fees for the servicing and collection of the contracts. In addition, we are entitled to the cash flows from the Trusts that
represent collections on the contracts in excess of the amounts required to pay principal and interest on the Notes, the base servicing fees, and certain other
fees (such as trustee and custodial fees). Required principal payments on the Notes are generally defined as the payments sufficient to keep the principal
balance  of  the  Notes  equal  to  the  aggregate  principal  balance  of  the  related  contracts  (excluding  those  contracts  that  have  been  charged  off),  or  a  pre-
determined  percentage  of  such  balance.  Where  that  percentage  is  less  than  100%,  the  related  Securitization  Agreements  require  accelerated  payment  of
principal  until  the  principal  balance  of  the  Notes  is  reduced  to  the  specified  percentage.  Such  accelerated  principal  payment  is  said  to  create
"overcollateralization" of the Notes.

If the amount of cash required for payment of fees, interest and principal on the senior Notes exceeds the amount collected during the collection period,
the shortfall is generally withdrawn from the Spread Account, if any. If the cash collected during the period exceeds the amount necessary for the above
allocations  plus  required  principal  payments  on  the  subordinated  Notes,  if  any,  and  there  is  no  shortfall  in  the  related  Spread  Account  or  other  form  of
Credit  Enhancement,  the  excess  is  released  to  us.  If  the  total  Credit  Enhancement  amount  is  not  at  the  required  level,  then  the  excess  cash  collected  is
retained in the Trust until the specified level is achieved. Cash in the Spread Accounts is restricted from our use. Cash held in the various Spread Accounts
is invested in high quality, liquid investment securities, as specified in the Securitization Agreements. In all of our term securitizations we have transferred
the receivables (through a subsidiary) to the securitization Trust. We report the assets and liabilities of the securitization Trust on our Consolidated Balance
Sheet. The Noteholders’ and the related securitization Trusts’ recourse against us for failure of the contract obligors to make payments on a timely basis is
limited, in general, to our Finance Receivables, and Spread Accounts.

Servicing

We consider the contractual servicing fee received on our managed portfolio held by non-consolidated subsidiaries to be equal to adequate compensation.
Additionally, we consider that these fees would fairly compensate a substitute servicer, should one be required. As a result, no servicing asset or liability
has  been  recognized.  Servicing  fees  received  on  the  managed  portfolio  held  by  non-consolidated  subsidiaries  are  reported  as  income  when  earned.
Servicing  fees  received  on  the  managed  portfolio  held  by  consolidated  subsidiaries  are  included  in  interest  income  when  earned.  Servicing  costs  are
charged to expense as incurred. Servicing fees receivable, which are included in Other Assets in the accompanying Consolidated Balance Sheets, represent
fees earned but not yet remitted to us by the trustee.

Furniture and Equipment

Furniture and equipment are stated at cost net of accumulated depreciation. We calculate depreciation using the straight-line method over the estimated
useful lives of the assets, which range from three to five years. Assets held under capital leases and leasehold improvements are amortized over the lesser
of  the  estimated  useful  lives  of  the  assets  or  the  related  lease  terms.  Amortization  expense  on  assets  acquired  under  capital  lease  is  included  with
depreciation expense on owned assets.

F-13

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Impairment of Long-Lived Assets and Long-Lived Assets to Be Disposed Of

Long-lived assets and certain identifiable intangibles are reviewed for impairment whenever events or changes in circumstances indicate that the carrying
amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to
future net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by
the amount by which the carrying amount of the assets exceeds the fair value of the assets. Assets to be disposed of are reported at the lower of carrying
amount or fair value less costs to sell.

Other Income

The following table presents the primary components of Other Income: 

Third-party portfolio
Direct mail revenues
Convenience fee revenue
Recoveries on previously charged-off contracts
Sales tax refunds
Other
Other income for the period

Earnings Per Share

2022

Year Ended December 31,
2021
(In thousands)

2020

6,814    $
774     
218     
71     
737     
575     
9,189    $

–    $
3,391     
590     
115     
580     
1,286     
5,962    $

– 
3,312 
1,490 
111 
748 
46 
5,707 

  $

  $

Earnings per share were calculated using the weighted average number of shares outstanding for the related period. The following table illustrates the

computation of basic and diluted earnings per share: 

Numerator:
Numerator for basic and diluted earnings per share

Denominator:
Denominator for basic earnings per share - weighted average number of

common shares outstanding during the year

Incremental common shares attributable to exercise of outstanding options and

warrants

Denominator for diluted earnings per share
Basic earnings per share
Diluted earnings per share

  $
  $

F-14

2022

Year Ended December 31,
2021
(In thousands, except per share data)

2020

  $

85,983    $

47,524    $

21,677 

20,958     

22,562     

5,631     
26,589     
4.10    $
3.23    $

3,218     
25,780     
2.11    $
1.84    $

22,611 

1,392 
24,003 
0.96 
0.90 

 
 
 
 
 
 
 
   
      
      
  
 
 
 
 
 
   
   
 
 
 
 
   
   
   
   
   
 
 
   
 
     
 
     
 
 
 
 
 
 
 
   
   
 
 
 
 
   
     
     
 
   
      
      
  
   
   
   
 
 
 
 
 
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Incremental shares of 1.2 million, 5.7 million and 13.6 million related to stock options and warrants have been excluded from the diluted earnings per

share calculation for the years ended December 31, 2022, 2021 and 2020, respectively, because the effect is anti-dilutive.

Deferral and Amortization of Debt Issuance Costs

Costs  related  to  the  issuance  of  debt  are  deferred  and  amortized  using  the  interest  method  over  the  contractual  or  expected  term  of  the  related  debt.

Unamortized debt issuance costs are presented as a direct deduction to the carrying amount of the related debt on our Consolidated Balance Sheets.

Income Taxes

The Company and its subsidiaries file a consolidated federal income tax return and combined or stand-alone state franchise tax returns for certain states.
We utilize the asset and liability method of accounting for income taxes, under which deferred income taxes are recognized for the future tax consequences
attributable to the differences between the financial statement values of existing assets and liabilities and their respective tax bases. Deferred tax assets and
liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be
recovered  or  settled.  The  effect  on  deferred  taxes  of  a  change  in  tax  rates  is  recognized  in  income  in  the  period  that  includes  the  enactment  date.  We
estimate a valuation allowance against that portion of the deferred tax asset whose utilization in future periods is not more than likely.

Purchases of Company Stock

We record purchases of our own common stock at cost and treat the shares as retired.

Stock Option Plan

The  Company  accounts  for  stock-based  compensation  in  accordance  with  FASB  ASC  Topic  718,  Compensation—Stock  Compensation,  that  generally
requires entities to recognize the cost of employee services received in exchange for awards of stock options, restricted stock or other equity instruments,
based on the grant date fair value of those awards. Compensation cost is recognized for awards issued to employees based on the fair value of these awards
at  the  date  of  grant.  A  Black-Scholes  model  is  utilized  to  estimate  the  fair  value  of  stock  options.  This  cost  is  recognized  over  the  period  which  an
employee is required to provide services in exchange for the award, generally the vesting period.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires us to make
estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements, as well as the reported amounts
of income and expenses during the reported periods. These are material estimates that could be susceptible to changes in the near term and, accordingly,
actual results could differ from those estimates.

F-15

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Reclassification

Certain amounts for the prior year have been reclassified to conform to the current year’s presentation with no effect on previously reported earnings or

shareholders’ equity.

Financial Covenants

Certain of our securitization transactions, our residual interest financing and our warehouse credit facilities contain various financial covenants requiring
certain minimum financial ratios and results. Such covenants include maintaining minimum levels of liquidity and net worth and not exceeding maximum
leverage levels. In addition, certain securitization and non-securitization related debt contain cross-default provisions that would allow certain creditors to
declare a default if a default occurred under a different facility. As of December 31, 2022 we were in compliance with all such financial covenants.

Provision for Contingent Liabilities

We are routinely involved in various legal proceedings resulting from our consumer finance activities and practices, both continuing and discontinued.
Our  legal  counsel  has  advised  us  on  such  matters  where,  based  on  information  available  at  the  time  of  this  report,  there  is  an  indication  that  it  is  both
probable that a liability has been incurred and the amount of the loss can be reasonably determined.

We  have  recorded  a  liability  as  of  December  31,  2022,  which  represents  our  estimate  of  the  immaterial  aggregate  probable  incurred  losses  for  legal

contingencies. The amount of losses that may ultimately be incurred, over and above such losses as are probable, cannot be estimated with certainty.

(2) Restricted Cash

Restricted cash consists of cash and cash equivalent accounts relating to our outstanding securitization trusts and credit facilities. The amount of restricted

cash on our Consolidated Balance Sheets was $149.3 million and $146.6 million as of December 31, 2022 and 2021, respectively.

Our securitization transactions and one of our warehouse credit facilities require that we establish cash reserves, or spread accounts, as additional credit
enhancement.  These  cash  reserves,  which  are  included  in  restricted  cash,  were  $56.8  million  and  $49.0  million  as  of  December  31,  2022  and  2021,
respectively.

(3) Finance Receivables

Our portfolio of finance receivables consists of small-balance homogeneous contracts comprising a single segment and class that is collectively evaluated
for impairment on a portfolio basis according to delinquency status. Our contract purchase guidelines are designed to produce a homogenous portfolio. For
key  terms  such  as  interest  rate,  length  of  contract,  monthly  payment  and  amount  financed,  there  is  relatively  little  variation  from  the  average  for  the
portfolio. We report delinquency on a contractual basis. Once a contract becomes greater than 90 days delinquent, we do not recognize additional interest
income  until  the  obligor  under  the  contract  makes  sufficient  payments  to  be  less  than  90  days  delinquent. Any  payments  received  on  a  contract  that  is
greater than 90 days delinquent are first applied to accrued interest and then to principal reduction.

F-16

 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

In January 2018 the Company adopted the fair value method of accounting for finance receivables acquired after 2017. Finance receivables measured at

fair value are recorded separately on the Company’s Balance Sheet and are excluded from all tables in this footnote.

The following table presents the components of finance receivables, net of unearned interest: 

Finance receivables

Automobile finance receivables, net of unearned interest
Unearned acquisition fees, discounts and deferred origination costs, net
Finance receivables

December 31,

2022

2021

(In thousands)
92,304    $
–     
92,304    $

232,390 
– 
232,390 

  $

  $

We consider an automobile contract delinquent when an obligor fails to make at least 90% of a contractually due payment by the following due date,
which  date  may  have  been  extended  within  limits  specified  in  the  servicing  agreements.  The  period  of  delinquency  is  based  on  the  number  of  days
payments are contractually past due, as extended where applicable. Automobile contracts less than 31 days delinquent are not reported as delinquent. In
certain circumstances we will grant obligors one-month payment extensions. The only modification of terms is to advance the obligor’s next due date by
one month and extend the maturity date of the receivable by one month. In certain limited cases, a two-month extension may be granted. There are no other
concessions, such as a reduction in interest rate, forgiveness of principal or of accrued interest. Accordingly, we consider such extensions to be insignificant
delays in payments rather than troubled debt restructurings. The following table summarizes the delinquency status of finance receivables as of December
31, 2022 and 2021: 

Delinquency Status
Current
31-60 days
61-90 days
91 + days

December 31,

2022

2021

(In thousands)
65,764    $
16,796     
7,756     
1,988     
92,304    $

186,625 
30,980 
12,070 
2,715 
232,390 

  $

  $

Finance receivables totaling $2.0 million and $2.7 million  at  December  31,  2022  and  2021,  respectively,  have  been  placed  on  non-accrual  status  as  a

result of their delinquency status.

Allowance for Credit Losses – Finance Receivables

The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of finance receivables to present the net amount

expected to be collected. Charge offs are deducted from the allowance when management believes that collectability is unlikely.

F-17

 
 
 
 
 
   
 
     
 
 
 
 
 
 
 
   
 
 
 
   
 
   
      
  
 
 
 
 
 
   
 
 
 
   
   
   
 
 
 
 
 
 
 
 
 
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Management estimates the allowance using relevant available information, from internal and external sources, relating to past events, current conditions
and,  reasonable  and  supportable  forecasts.  We  believe  our  historical  credit  loss  experience  provides  the  best  basis  for  the  estimation  of  expected  credit
losses. Consequently, we use historical loss experience for older receivables, aggregated into vintage pools based on their calendar quarter of origination, to
forecast expected losses for less seasoned quarterly vintage pools.

We measure the weighted average monthly incremental change in cumulative net losses for the vintage pools in the relevant historical period. For the
pools in the relevant historical period, we consider each pool’s performance from its inception through the end of the current period. We then apply the
results of the historical analysis to less seasoned vintage pools beginning with each vintage pool’s most recent actual cumulative net loss experience and
extrapolating  from  that  point  based  on  the  historical  data.  We  believe  the  pattern  and  magnitude  of  losses  on  older  vintages  allows  us  to  establish  a
reasonable and supportable forecast of less seasoned vintages.

Our contract purchase guidelines are designed to produce a homogenous portfolio. For key credit characteristics of individual contracts such as obligor
credit  history,  job  stability,  residence  stability  and  ability  to  pay,  there  is  relatively  little  variation  from  the  average  for  the  portfolio.  Similarly,  for  key
structural  characteristics  such  as  loan-to-value,  length  of  contract,  monthly  payment  and  amount  financed,  there  is  relatively  little  variation  from  the
average for the portfolio. Consequently, we do not believe there are significant differences in risk characteristics between various segments of our portfolio.

Our methodology incorporates historical pools that are sufficiently seasoned to capture the magnitude and trends of losses within those vintage pools.
Furthermore, the historical period encompasses a substantial volume of receivables over periods that include fluctuations in the competitive landscape, the
Company’s rates of growth, size of our managed portfolio and fluctuations in economic growth and unemployment.

In  consideration  of  the  depth  and  breadth  of  the  historical  period,  and  the  homogeneity  of  our  portfolio,  we  generally  do  not  adjust  historical  loss
information  for  differences  in  risk  characteristics  such  as  credit  or  structural  composition  of  segments  of  the  portfolio  or  for  changes  in  environmental
conditions such as changes in unemployment rates, collateral values or other factors. Throughout our history we have observed how events such as extreme
weather,  political  unrest,  and  other  qualitative  factors  have  influenced  the  performance  of  our  portfolio.  Consequently,  we  have  considered  how  such
qualitative factors may affect future credit losses and have incorporated our judgement of the effect of those factors into our estimates.

The following table presents the amortized cost basis of our finance receivables by annual vintage as of December 31, 2022 and 2021: 

Annual Vintage Pool

2012 and prior
2013
2014
2015
2016
2017
 Total amortized cost basis

F-18

December 31,

2022

2021

(In thousands)

  $

  $

33    $
231     
1,601     
8,627     
28,632     
53,180     
92,304    $

131 
1,091 
6,881 
29,695 
76,728 
117,864 
232,390 

 
 
 
 
 
 
 
 
 
   
 
     
 
 
 
 
 
 
 
   
 
 
 
 
   
      
  
   
   
   
   
   
 
 
 
 
 
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

At the adoption of CECL, the Company recorded an addition to its allowance for finance credit losses of $127.0 million. In accordance with the rules for
adopting CECL, the offset to the addition to the allowance for finance credit losses was a tax affected reduction to retained earnings using the modified
retrospective method.

The Company recorded a reduction to provision for credit losses on finance receivables in the amount of $28.1 million and $14.6 million for the years
ended December 31, 2022, and 2021, respectively. The reserve decrease was primarily due to a decrease in lifetime expected credit losses resulting from
improved credit performance, an improved macroeconomic outlook and higher used car prices. The Company made additional provisions for credit losses
of  $14.1  million  for  the  year  ended  December  30,  2020.  Those  reserve  increases  were  made  in  consideration  for  the  uncertainty  associated  with  the
pandemic.

The following table presents a summary of the activity for the allowance for finance credit losses, for the years ended December 31, 2022, 2021 and

2020: 

Balance at beginning of year
Impact of adoption ASC 326
Provision for credit losses on finance receivables
Charge-offs
Recoveries
Balance at end of year

2022

December 31,
2021
(In thousands)

2020

56,206    $
n/a     
(28,100)    
(18,319)    
11,966     
21,753    $

80,790    $
n/a     
(14,590)    
(30,940)    
20,946     
56,206    $

11,640 
127,000 
14,113 
(90,824)
18,861 
80,790 

  $

  $

Excluded from finance receivables are contracts that were previously classified as finance receivables but were reclassified as other assets because we
have repossessed the vehicle securing the Contract. The following table presents a summary of such repossessed inventory together with the allowance for
losses on repossessed inventory: 

Gross balance of repossessions in inventory
Allowance for losses on repossessed inventory
Net repossessed inventory included in other assets

F-19

December 31,

2022

2021

(In thousands)
1,894    $
(1,323)    
571    $

4,341 
(1,871)
2,470 

  $

  $

 
 
 
 
 
 
   
      
      
  
 
 
 
 
 
   
   
 
 
 
 
   
   
   
   
 
   
 
     
 
 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
 
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(4) Furniture and Equipment

The following table presents the components of furniture and equipment: 

Furniture and fixtures
Computer and telephone equipment
Leasehold improvements

Less: accumulated depreciation and amortization

December 31,

2022

2021

(In thousands)
1,936    $
6,349     
1,570     
9,855     
(8,195)    
1,660    $

1,936 
5,216 
1,507 
8,659 
(7,530)
1,129 

  $

  $

Depreciation expense totaled $1,618,000, $1,675,000, and $1,784,000 for the years ended December 31, 2022, 2021 and 2020, respectively.

(5) Securitization Trust Debt

We  have  completed  numerous  term  securitization  transactions  that  are  structured  as  secured  borrowings  for  financial  accounting  purposes.  The  debt
issued in these transactions is shown on our Consolidated Balance Sheets as “Securitization trust debt,” and the components of such debt are summarized in
the following table:

F-20

 
 
 
 
 
   
      
  
 
 
 
 
 
   
 
 
 
 
   
   
 
   
   
 
 
 
 
 
 
 
 
 
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Final
Scheduled
Payment
Date (1)

Receivables
Pledged at

    December 31,

2022 (2)

Initial
Principal

    Outstanding
Principal at
    December 31,

    Outstanding
Principal at
    December 31,

Weighted
Average
Contractual
Debt
    Interest Rate at  
    December 31,

2022

2021

2022

April 2024    $
December 2023     
September 2024     
June 2024     
March 2025     
December 2024     
September 2025     
June 2025     
March 2026     
June 2026     
September 2026     
December 2026     
March 2027     
June 2027     
November 2027     
March 2028     
June 2028     
September 2028     
December 2028     
April 2029     
October 2029     
April 2030     
August 2030     
     $

(Dollars in thousands)
–    $
–     
–     
–     
16,642     
20,897     
24,589     
30,015     
38,138     
39,755     
46,903     
60,856     
56,226     
63,849     
86,061     
90,801     
113,723     
165,102     
224,055     
243,580     
355,224     
394,782     
322,973     
2,394,171    $

206,320    $
225,170     
224,825     
196,300     
190,000     
201,823     
230,275     
233,730     
254,400     
228,275     
243,513     
274,313     
260,000     
202,343     
252,200     
230,545     
240,000     
291,000     
349,202     
316,800     
395,600     
391,600     
307,018     
5,945,252    $

–    $
–     
–     
–     
12,939     
17,077     
20,222     
25,563     
32,898     
33,897     
41,515     
53,625     
52,705     
41,736     
72,894     
72,076     
101,206     
147,593     
209,277     
222,613     
325,907     
346,714     
292,461     
2,122,919    $

17,644     
12,491     
25,846     
26,744     
29,518     
36,092     
42,765     
49,634     
62,667     
61,730     
75,065     
98,625     
99,485     
87,048     
138,899     
147,516     
179,856     
250,003     
330,325     
–     
–     
–     
–     
1,771,953     

– 
– 
– 
– 
5.17% 
5.61% 
6.07% 
5.82% 
5.49% 
5.39% 
4.35% 
3.71% 
3.99% 
6.16% 
3.24% 
1.39% 
1.86% 
1.60% 
1.85% 
2.16% 
4.16% 
5.24% 
7.37% 

Series

CPS 2017-A
CPS 2017-B
CPS 2017-C
CPS 2017-D
CPS 2018-A
CPS 2018-B
CPS 2018-C
CPS 2018-D
CPS 2019-A
CPS 2019-B
CPS 2019-C
CPS 2019-D
CPS 2020-A
CPS 2020-B
CPS 2020-C
CPS 2021-A
CPS 2021-B
CPS 2021-C
CPS 2021-D
CPS 2022-A
CPS 2022-B
CPS 2022-C
CPS 2022-D

_________________________

(1)

The Final Scheduled Payment Date represents final legal maturity of the securitization trust debt. Securitization trust debt is expected to become
due  and  to  be  paid  prior  to  those  dates,  based  on  amortization  of  the  finance  receivables  pledged  to  the  Trusts.  Expected  payments,  which  will
depend on the performance of such receivables, as to which there can be no assurance, are $804.4 million in 2023, $578.9 million in 2024, $339.1
million in 2025, $202.3 million in 2026, $128.1 million in 2027, $55.3 million in 2028, and $0.6 million in 2029.

(2)

Includes repossessed assets that are included in Other Assets on our Consolidated Balance Sheets.

F-21

 
 
 
 
   
      
      
      
      
      
  
 
   
     
     
     
     
   
 
 
   
     
     
     
     
   
 
 
 
   
     
   
 
 
 
   
     
   
   
 
 
   
 
 
   
   
   
   
   
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
   
  
 
 
 
 
 
 
 
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Debt issuance costs of $14.2 million and $12.0 million as of December 31, 2022 and December 31, 2021, respectively, have been excluded from the table
above. These debt issuance costs are presented as a direct deduction to the carrying amount of the Securitization trust debt on our Consolidated Balance
Sheets.

All of the securitization trust debt was issued in private placement transactions to qualified institutional investors. The debt was issued by our wholly-

owned, bankruptcy remote subsidiaries and is secured by the assets of such subsidiaries, but not by any of our other assets.

The terms of the various securitization agreements related to the issuance of the securitization trust debt require that certain delinquency and credit loss
criteria  be  met  with  respect  to  the  collateral  pool,  and  require  that  we  maintain  minimum  levels  of  liquidity  and  net  worth  and  not  exceed  maximum
leverage levels. We were in compliance with all such covenants as of December 31, 2022.

We are responsible for the administration and collection of the contracts. The securitization agreements also require certain funds be held in restricted
cash accounts to provide additional credit enhancement for the Notes or to be applied to make payments on the securitization trust debt. As of December
31, 2022, restricted cash under the various agreements totaled approximately $149.3 million. Interest expense on the securitization trust debt is composed
of the stated rate of interest plus amortization of additional costs of borrowing. Additional costs of borrowing include facility fees, insurance premiums,
amortization of deferred financing costs, and amortization of discounts required on the notes at the time of issuance. Deferred financing costs related to the
securitization trust debt are amortized using the interest method. Accordingly, the effective cost of borrowing of the securitization trust debt is greater than
the stated rate of interest.

Our wholly-owned, bankruptcy remote subsidiaries were formed to facilitate the above asset-backed financing transactions. Similar bankruptcy remote
subsidiaries issue the debt outstanding under our warehouse line of credit. Bankruptcy remote refers to a legal structure in which it is expected that the
applicable  entity  would  not  be  included  in  any  bankruptcy  filing  by  its  parent  or  affiliates.  All  of  the  assets  of  these  subsidiaries  have  been  pledged  as
collateral  for  the  related  debt.  All  such  transactions,  treated  as  secured  financings  for  accounting  and  tax  purposes,  are  treated  as  sales  for  all  other
purposes, including legal and bankruptcy purposes. None of the assets of these subsidiaries are available to pay any of our other creditors.

F-22

 
 
 
 
 
 
 
 
 
 
 
 
 
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(6) Debt

The terms of our debt outstanding at December 31, 2022 and 2021 are summarized below: 

Amount Outstanding at

  December 31,

    December 31,

2022

2021

(In thousands)

Description

Interest Rate

Maturity

Warehouse lines of credit

3.00% over CP yield rate (Minimum
3.75%) 7.48% and 3.75% at December
31, 2022 and December 31 2021,
respectively

4.15% over a commercial paper rate
(Minimum 5.15%) 8.60% and 5.15%
at December 31 2022, and December
31 2021, respectively

Residual interest financing

Residual interest financing

8.60%

7.86%

July 2024

  $

150,293    $

70,590 

January 2024

January 2026

June 2026

137,585     

35,420 

–     

4,311 

50,000     

50,000 

Subordinated renewable notes  

Weighted average rate of 7.82% and
8.93% at December 31, 2022 and
December 31, 2021, respectively

Weighted average maturity of October
2024 and January 2024 at December
31, 2022 and December 31, 2021,
respectively

  $

25,263     
363,141    $

26,459 
186,780 

F-23

 
 
 
 
 
   
   
   
      
  
 
   
   
 
 
 
   
   
 
 
   
   
 
   
 
 
   
   
 
 
 
 
   
     
 
 
   
   
   
     
 
 
 
 
   
   
   
      
  
 
 
 
   
 
   
   
   
      
  
 
 
   
 
   
   
   
      
  
 
 
   
 
   
   
   
      
  
 
   
 
   
   
 
 
 
 
 
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Debt issuance costs of $2.6 million and $400,000 as of December 31, 2022 and December 31, 2021, respectively, have been excluded from the table
above. These debt issuance costs are presented as a direct deduction to the carrying amount of the Warehouse lines of credit and residual interest financing
on our Consolidated Balance Sheets.

On  May  11,  2012,  we  entered  into  a  $100 million  one-year  warehouse  credit  line  with  Citibank,  N.A.  The  facility  is  structured  to  allow  us  to  fund  a
portion of the purchase price of automobile contracts by borrowing from a credit facility to our consolidated subsidiary Page Eight Funding, LLC. The
facility provides for effective advances up to 86.0% of eligible finance receivables. The Class A loans under the facility generally accrue interest during the
revolving  period  at  a  per  annum  rate  equal  to  one-month  SOFR  plus  3.00%  per  annum,  with  a  minimum  rate  of  3.75%  per  annum  and  during  the
amortization period at a per annum rate equal to one-month SOFR plus 4.00% per annum, with a minimum rate of 4.75% per annum. The Class B loans
under the facility generally accrue interest during the revolving period at a per annum rate equal to 8.50% per annum and during the amortization period at
a  per  annum  rate  equal  to  9.50%  per  annum.  In  July  2022,  we  renewed  our  two-year  revolving  credit  agreement  with  Citibank,  N.A.,  and  doubled  the
capacity from $100 million to $200 million. This facility was amended to extend the revolving period to July 2024 and to include an amortization period
through  July  2025  for  any  receivables  pledged  to  the  facility  at  the  end  of  the  revolving  period.  At  December  31,  2022  there  was  $150.3  million
outstanding under this facility.

On February 2, 2022, we renewed our two-year revolving credit agreement with Ares Agent Services, L.P. The facility is structured to allow us to fund a
portion  of  the  purchase  price  of  automobile  contracts  by  borrowing  from  a  credit  facility  to  our  consolidated  subsidiary  Page  Nine  Funding,  LLC.  The
facility provides for effective advances up to 88.00% of eligible finance receivables. The loans under the facility accrue interest at a commercial paper rate
plus  4.15%  per  annum,  with  a  minimum  rate  of  5.15%  per  annum.  In  June  2022,  we  increased  the  capacity  of  our  credit  agreement  with  Ares  Agent
Services, L.P. from $100 million to $200 million. This facility was amended to extend the revolving period to January 2024 followed by an amortization
period through January 2028 for any receivables pledged to the facility at the end of the revolving period. At December 31, 2022 there was $137.6 million
outstanding under this facility.

The total outstanding debt on our two warehouse lines of credit was $287.9 million as of December 31, 2022, compared to $106.0 million outstanding as

of December 31, 2021.

On  June  30,  2021,  we  completed  a  $50 million  securitization  of  residual  interests  from  previously  issued  securitizations.  In  this  residual  interest
financing  transaction,  qualified  institutional  buyers  purchased  $50.0  million  of  asset-backed  notes  secured  by  residual  interests  in  eleven  CPS
securitizations consecutively issued from January 2018 and September 2020. The sold notes (“2021-1 Notes”), issued by CPS Auto Securitization Trust
2021-1, consist of a single class with a coupon of 7.86%. At December 31, 2022 there was $50.0 million outstanding under this facility.

The agreed valuation of the collateral for the 2018-1 and 2021-1 Notes is the sum of the amounts on deposit in the underlying spread accounts for each
related securitization and the over-collateralization of each related securitization, which is the difference between the outstanding principal balances of the
related receivables less the principal balance of the outstanding notes issued in the related securitization. On each monthly payment date, the 2018-1 and
2021-1 Notes are entitled to interest at the coupon rate and, if necessary, a principal payment necessary to maintain a specified minimum collateral ratio.

Unamortized debt issuance costs of $377,000 and $629,000 as of December 31, 2022 and December 31, 2021, respectively, have been excluded from the
amount reported above for residual interest financing. These debt issuance costs are presented as a direct deduction to the carrying amount of the debt on
our Consolidated Balance Sheets.

F-24

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

We must comply with certain affirmative and negative covenants related to debt facilities, which require, among other things, that we maintain certain
financial ratios related to liquidity, net worth and capitalization. Further covenants include matters relating to investments, acquisitions, restricted payments
and certain dividend restrictions. See the discussion of financial covenants in Note 1.

The  following  table  summarizes  the  contractual  and  expected  maturity  amounts  of  our  outstanding  subordinated  renewable  notes  as  of  December  31,

2022: 

Contractual maturity
date

Subordinated
renewable
notes
(In thousands)

 $

 $

13,800 
2,798 
3,146 
3,264 
837 
1,418 
25,263 

2023
2024
2025
2026
2027
Thereafter
Total

(7) Shareholders’ Equity

Common Stock

Holders of common stock are entitled to such dividends as our board of directors, in its discretion, may declare out of funds available, subject to the terms
of any outstanding shares of preferred stock and other restrictions. In the event of liquidation of the Company, holders of common stock are entitled to
receive, pro rata, all of the assets of the Company available for distribution, after payment of any liquidation preference to the holders of outstanding shares
of preferred stock. Holders of the shares of common stock have no conversion or preemptive or other subscription rights and there are no redemption or
sinking fund provisions applicable to the common stock.

Stock Purchases

For the year ending December 31, 2022, we purchased 4,139,664 shares of our common stock at an average price of $11.11. In January, March, and
July  2022  our  board  of  directors  authorized  the  repurchase  of  up  to  $35.0 million  of  our  common  stock.  There  is  approximately  $8.3 million  of  board
authorization remaining under such plans, which have no expiration date. The table below describes the purchase of our common stock for the twelve-
month period ended December 31, 2022 and 2021: 

Open market purchases
Shares redeemed upon net exercise of stock options
Other
Total stock purchases

Twelve Months Ended

December 31, 2022

December 31, 2021

Shares

Avg. Price

Shares

Avg. Price

3,246,511    $
893,153     
–     
4,139,664    $

10.44     
13.56     
–     
11.11     

1,639,138    $
245,743     
1,999,995     
3,884,876    $

6.98 
6.95 
6.26 
3.97 

F-25

 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
 
 
 
 
 
   
      
      
      
  
 
 
 
 
 
   
 
 
 
   
   
   
 
   
   
   
   
 
 
 
 
 
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Options and Warrants

In 2006, the Company adopted and its shareholders approved the CPS 2006 Long-Term Equity Incentive Plan (the “2006 Plan”) pursuant to which our
Board of Directors, or a duly-authorized committee thereof, may grant stock options, restricted stock, restricted stock units and stock appreciation rights to
our employees or employees of our subsidiaries, to directors of the Company, and to individuals acting as consultants to the Company or its subsidiaries. In
June 2008, May 2012, April 2013, May 2015, July 2018 and again in November 2021, the shareholders of the Company approved an amendment to the
2006 Plan to increase the maximum number of shares that may be subject to awards under the 2006 Plan to 5,000,000, 7,200,000, 12,200,000, 17,200,000,
19,200,000 and 22,200,000, respectively, in each case plus shares authorized under prior plans and not issued. Options that have been granted under the
2006 Plan and a previous plan approved in 1997 have been granted at an exercise price equal to (or greater than) the stock’s fair value at the date of the
grant, with terms generally of 7-10 years and vesting generally over 4-5 years.

The per share weighted-average fair value of stock options granted during the years ended December 31, 2022, 2021 and 2020 was $5.42, $2.65, and
$1.33, respectively. That fair value was estimated using a binomial option pricing model using the weighted average assumptions noted in the following
table. We use historical data to estimate the expected term of each option. The volatility estimate is based on the historical and implied volatility of our
stock over the period that equals the expected life of the option. Volatility assumptions ranged from 75% to 80% for 2022, 79% to 71% for 2021, and 72%
to 80% for 2020. The risk-free interest rate is based on the yield on a U.S. Treasury bond with a maturity comparable to the expected life of the option. The
dividend yield is estimated to be zero based on our intention not to issue dividends for the foreseeable future. 

Expected life (years)
Risk-free interest rate
Volatility
Expected dividend yield

2022

Year Ended December 31,
2021

2020

4.00     
2.38%     
76%     
–     

4.00     
0.49%     
72%     
–     

4.01 
0.25% 
73% 
– 

For the years ended December 31, 2022, 2021 and 2020, we recorded stock-based compensation costs in the amount of $4.4 million, $2.0 million  and
$1.9 million, respectively. As of December 31, 2022, the unrecognized stock-based compensation costs to be recognized over future periods was equal to
$9.5 million. This amount will be recognized as expense over a weighted-average period of 2.5 years.

At December 31, 2022 and 2021, options outstanding had intrinsic values of $11.2 million and $13.1 million, respectively. At December 31, 2022 and
2021, options exercisable had intrinsic values of $7.8 million and $9.7 million, respectively. The total intrinsic value of options exercised was $23.4 million
and $9.0 million for the years ended December 31, 2022 and 2021, respectively. New shares were issued for all options exercised during the year ended
December 2022 and cash of $15.3 million was received. At December 31, 2022, there were a total of 2,661,000 additional shares available for grant under
the 2006 Plan.

F-26

 
 
 
 
 
 
   
      
      
  
 
 
 
 
 
   
   
 
   
   
   
   
 
 
 
 
 
 
 
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Stock option activity for the year ended December 31, 2022 for stock options under the 2006 and 1997 plans is as follows:

Number of
Shares
(in thousands)

Weighted
Average
Exercise Price

Options outstanding at the beginning of period

Granted
Exercised
Forfeited/Expired

Options outstanding at the end of period

Options exercisable at the end of period

Weighted
Average
Remaining
    Contractual Term  
N/A 
N/A 
N/A 
N/A 
3.15 years 

4.54     
10.28     
4.89     
7.07     
5.21     

13,075    $
1,710     
(3,128)    
(490)    
11,167    $

7,770    $

4.56     

2.12 years 

The following table presents the price distribution of stock options outstanding and exercisable for the years ended December 31, 2022 and 2021:

Range of exercise prices:
$0.95 - $1.99
$2.00 - $2.99
$3.00 - $3.99
$4.00 - $4.99
$5.00 - $5.99
$6.00 - $6.99
$7.00 - $7.99
$10.00 - $10.99
Total shares

Number of shares as of
December 31, 2022

Number of shares as of
December 31, 2021

Outstanding

Exercisable

Outstanding

Exercisable

(In thousands)

(In thousands)

–     
1,445     
3,785     
2,739     
–     
740     
748     
1,710     
11,167     

–     
775     
3,495     
1,802     
–     
740     
748     
210     
7,770     

577     
1,517     
4,285     
2,870     
–     
2,651     
1,175     
–     
13,075     

577 
489 
3,382 
1,410 
– 
2,652 
1,175 
– 
9,685 

We did not issue any stock options with an exercise price above or below the market price of the stock on the grant date for the years ended December 31,

2022, 2021 and 2020.

F-27

 
 
 
 
   
      
      
  
 
   
     
   
 
 
 
   
   
 
 
 
   
   
 
 
 
   
   
   
   
   
   
 
   
      
      
  
   
 
   
      
      
      
  
 
 
   
 
 
 
   
 
 
 
   
   
   
 
 
 
   
 
   
      
      
      
  
   
   
   
   
   
   
   
   
   
 
 
 
 
 
 
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(8) Interest Income and Interest Expense

The following table presents the components of interest income: 

Interest on finance receivables
Interest on finance receivables at fair value
Mark to finance receivables measured at fair value
Other interest income
Interest income

The following table presents the components of interest expense: 

Securitization trust debt
Warehouse lines of credit
Residual interest financing
Subordinated renewable notes
Interest expense

(9) Income Taxes

Income taxes consist of the following: 

Current federal tax expense
Current state tax expense
Deferred federal tax expense
Deferred state tax expense

Income tax expense

2022

Year Ended December 31,
2021
(In thousands)

2020

35,091    $
268,621     
15,283     
1,525     
320,520    $

69,783    $
196,461     
(4,417)    
22     
261,849    $

2022

Year Ended December 31,
2021
(In thousands)

2020

70,627    $
10,310     
4,243     
2,344     
87,524    $

64,387    $
4,448     
3,763     
2,641     
75,239    $

126,043 
168,266 
(29,528)
673 
265,454 

88,031 
7,678 
3,454 
2,175 
101,338 

2022

Year Ended December 31,
2021
(In thousands)

2020

16,946    $
3,352     
5,573     
4,339     

8,992    $
2,845     
3,012     
3,373     

30,210    $

18,222    $

(23,576)
472 
18,937 
2,610 

(1,557)

  $

  $

  $

  $

  $

  $

F-28

 
 
 
 
 
   
 
     
 
     
 
 
 
 
 
 
 
   
   
 
 
 
 
   
   
   
 
   
      
      
  
 
 
 
 
 
   
   
 
 
 
 
   
   
   
 
 
   
 
     
 
     
 
 
 
 
 
 
 
   
   
 
 
 
 
   
   
   
 
   
      
      
  
 
 
 
 
 
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Income tax expense for the years ended December 31, 2022, 2021 and 2020 differs from the amount determined by applying the statutory federal rate to

income before income taxes as follows: 

Expense at federal tax rate
State taxes, net of federal income tax effect
Stock-based compensation
Non-deductible expenses
Net operating loss carryback
Effect of change in tax rate
Accounting method change
Other

2022

Year Ended December 31,
2021
(In thousands)

2020

24,401    $
6,462     
(2,611)    
1,056     
–     
–     
–     
902     
30,210    $

13,807    $
3,974     
(947)    
1,129     
(1,694)    
–     
–     
1,953     
18,222    $

4,225 
1,505 
35 
974 
(9,435)
– 
– 
1,139 
(1,557)

  $

  $

The tax effected cumulative temporary differences that give rise to deferred tax assets and liabilities as of December 31, 2022 and 2021 are as follows: 

Deferred Tax Assets:
Finance receivables
Accrued liabilities
NOL carryforwards
Built in losses
Pension accrual
Stock compensation
Lease liability
Other

Total deferred tax assets

Deferred Tax Liabilities:
Finance receivables
Deferred loan costs
Pension accrual
Lease right-of-use assets
Furniture and equipment and other
Total deferred tax liabilities

Net deferred tax asset

December 31,

2022

2021

(In thousands)

  $

  $

  $

4,870    $
1,708     
450     
2,024     
–     
2,172     
1,711     
–     
12,935    $

–    $
–     
(752)    
(1,572)    
(434)    
(2,758)    

  $

10,177    $

10,644 
1,694 
2,070 
2,679 
– 
3,584 
2,737 
– 
23,408 

– 
– 
(1,026)
(2,487)
(320)
(3,833)

19,575 

F-29

 
 
 
 
 
   
 
     
 
     
 
 
 
 
 
 
 
   
   
 
 
 
 
   
   
   
   
   
   
   
 
   
      
  
 
 
 
 
 
   
 
 
 
 
   
      
  
   
   
   
   
   
   
   
 
   
      
  
   
      
  
   
   
   
   
   
 
   
      
  
 
 
 
 
 
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

We  acquired  certain  net  operating  losses  and  built-in  loss  assets  as  part  of  our  acquisitions  of  MFN  Financial  Corp.  (“MFN”)  in  2002  and  TFC
Enterprises, Inc. (“TFC”) in 2003. Moreover, both MFN and TFC have undergone an ownership change for purposes of Internal Revenue Code (“IRC”)
Section 382. In general, IRC Section 382 imposes an annual limitation on the ability of a loss corporation (that is, a corporation with a net operating loss
(“NOL”)  carryforward,  credit  carryforward,  or  certain  built-in  losses  (“BILs”))  to  utilize  its  pre-change  NOL  carryforwards  or  BILs  to  offset  taxable
income arising after an ownership change.

In determining the possible future realization of deferred tax assets, we have considered future taxable income from the following sources: (a) reversal of
taxable temporary differences; and (b) tax planning strategies that, if necessary, would be implemented to accelerate taxable income into years in which net
operating losses might otherwise expire.

Deferred tax assets are recognized subject to management’s judgment that realization is more likely than not. A valuation allowance is recognized for a
deferred tax asset if, based on the weight of the available evidence, it is more likely than not that some portion of the deferred tax asset will not be realized.
In making such judgements, significant weight is given to evidence that can be objectively verified. Although realization is not assured, we believe that the
realization  of  the  recognized  net  deferred  tax  asset  of  $10.2  million  as  of  December  31,  2022  is  more  likely  than  not  based  on  forecasted  future  net
earnings. Our net deferred tax asset of $10.2 million consists of approximately $7.0 million of net U.S. federal deferred tax assets and $3.2 million of net
state deferred tax assets.

As of December 31, 2022, we had net operating loss carryforwards for state income tax purposes of $42.4 million. These state net operating losses begin

to expire in 2023.

We  recognize  a  tax  position  as  a  benefit  only  if  it  is  “more  likely  than  not”  that  the  tax  position  would  be  sustained  in  a  tax  examination,  with  a  tax
examination  being  presumed  to  occur.  The  amount  recognized  is  the  largest  amount  of  tax  benefit  that  is  greater  than  50%  likely  of  being  realized  on
examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. We recognize potential interest and penalties related
to unrecognized tax benefits as income tax expense. At December 31, 2022, we had no unrecognized tax benefits for uncertain tax positions.

We  are  subject  to  taxation  in  the  US  and  various  state  jurisdictions.  With  few  exceptions,  we  are  no  longer  subject  to  U.S.  federal,  state,  or  local

examinations by tax authorities for years before 2018.

(10) Commitments and Contingencies

Leases

The  Company  has  operating  leases  for  corporate  offices,  equipment,  software  and  hardware.  The  Company  has  entered  into  operating  leases  for  the
majority of its real estate locations, primarily office space. These leases are generally for periods of three to seven years with various renewal options. The
depreciable life of leased assets is limited by the expected lease term. Leases with an initial term of 12 months or less are not recorded on the balance sheet
and the related lease expense is recognized on a straight-line basis over the lease term.

We determine if a contract contains a lease at contract inception. Right-of-use assets and liabilities are recognized based on the present value of lease
payments over the lease term. In determining the present value of lease payments, we use the Company’s incremental borrowing rate. Right-of-use assets
are included in other assets and lease liabilities are included in accounts payable and accrued expenses in our Condensed Consolidated Balance Sheet.

F-30

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table presents the supplemental balance sheet information related to leases: 

Operating Leases
Operating lease right-of-use assets
Less: Accumulated amortization right-of-use assets
Operating lease right-of-use assets, net

Operating lease liabilities

Finance Leases
Property and equipment, at cost
Less: Accumulated depreciation
Property and equipment, net

Finance lease liabilities

Weighted Average Discount Rate
Operating lease
Finance lease

Maturities of lease liabilities were as follows:
(In thousands)
Year Ending December 31,
2023
2024
2025
2026
2027
Thereafter
Total undiscounted lease payments
Less amounts representing interest
Lease Liability

F-31

December 31,
2022

December 31,
2021

(In thousands)

28,397    $
(22,613)    
5,784    $

25,819 
(17,624)
8,195 

(6,234)   $

(9,058)

3,407    $
(3,301)    
106    $

(177)   $

5.0%     
6.5%     

Operating
Lease

Finance
Lease

4,378    $
1,544     
794     
501     
509     
650     
8,376     
(2,142)    
6,234    $

3,407 
(2,348)
1,059 

(1,124)

5.0% 
6.5% 

147 
26 
9 
– 
– 
– 
182 
(5)
177 

  $

  $

  $

  $

  $

  $

  $

  $

 
 
 
 
   
 
     
 
 
 
 
   
 
 
 
   
 
 
 
 
   
      
  
   
 
   
      
  
 
   
      
  
   
      
  
   
 
   
      
  
 
   
      
  
   
      
  
   
   
 
   
      
  
   
     
 
 
   
 
 
   
 
   
   
   
   
   
   
   
 
 
 
 
 
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The  following  table  presents  the  leases  expense  included  in  Occupancy,  General  and  administrative  on  our  Condensed  Consolidated  Statement  of

Operations: 

Operating lease cost
Finance lease cost
Total lease cost

2022

Year Ended December 31,
2021
(In thousands)

2020

  $

  $

6,650    $
987     
7,637    $

7,184    $
1,229     
8,413    $

7,523 
1,179 
8,702 

The following table presents the supplemental cash flow information related to leases: 

2022

Year Ended December 31,
2021
(In thousands)

2020

Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases
Operating cash flows from finance leases
Financing cash flows from finance leases

  $

7,056    $
948     
40     

7,474    $
1,118     
111     

7,762 
1,007 
172 

Legal Proceedings

Consumer  Litigation.  We  are  routinely  involved  in  various  legal  proceedings  resulting  from  our  consumer  finance  activities  and  practices,  both
continuing and discontinued. Consumers can and do initiate lawsuits against us alleging violations of law applicable to collection of receivables, and such
lawsuits sometimes allege that resolution as a class action is appropriate. For the most part, we have legal and factual defenses to consumer claims, which
we routinely contest or settle (for immaterial amounts) depending on the particular circumstances of each case.

Following our filing of a complaint for a deficiency judgment in the Superior Court at Waterbury, Connecticut, the defendant filed a cross-claim alleging
that our deficiency notices were not compliant with Connecticut law, and seeking relief on behalf of a class of Connecticut obligors whose vehicles we had
repossessed. The  defendant’s  contract  provided  for  resolution  of  disputes  exclusively  by  arbitration,  and  exclusively  on  an  individual  basis,  not  a  class
basis. Nevertheless, in August 2021, the court denied our motion to compel arbitration, without opinion. In April 2022, a motion for certification of a class
was filed but has not been ruled upon. It is reasonable to expect that resolution of these claims will be on a class basis.

F-32

 
 
 
 
   
 
     
 
     
 
 
 
 
 
 
 
   
   
 
 
 
 
   
 
 
 
   
 
   
 
 
 
 
 
 
 
   
   
 
 
 
 
   
     
     
 
   
   
 
 
 
  
 
 
 
 
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Wage and Hour Claim. On September 24, 2018, a former employee filed a lawsuit against us in the Superior Court of Orange County, California, alleging
that  we  incorrectly  classified  our  sales  representatives  as  outside  salespersons  exempt  from  overtime  wages,  mandatory  break  periods  and  certain  other
employee protective provisions of California and federal law. The complaint seeks injunctive relief, an award of unpaid wages, liquidated damages, and
attorney fees and interest. The plaintiff purports to act on behalf of a class of similarly situated employees and ex-employees. As of the date of this report,
no  motion  for  class  certification  has  been  filed  or  granted.  We  believe  that  our  compensation  practices  with  respect  to  our  sales  representatives  are
compliant with applicable law. Accordingly, we have defended and intend to continue to defend this lawsuit.

Massachusetts Civil Investigative Demand. In September 2021, we received a civil investigative demand from the Office of the Attorney General of the
Commonwealth  of  Massachusetts  relating  to  the  Company’s  communications  with  and  repossession  notices  sent  to  Massachusetts  customers.  We  are
cooperating with the inquiry.

In General.  There  can  be  no  assurance  as  to  the  outcomes  of  the  matters  described  or  referenced  above.  We  record  at  each  measurement  date,  most
recently as of December 31, 2022, our best estimate of probable incurred losses for legal contingencies, including the matters identified above. The amount
of losses that may ultimately be incurred cannot be estimated with certainty. However, based on such information as is available to us, we believe that the
total of probable incurred losses for legal contingencies as of December 31, 2022 is $4.9 million, and that the range of reasonably possible losses for the
legal proceedings and contingencies we face, including those described or identified above, as of December 31, 2022 does not exceed $11.2 million.

Accordingly,  we  believe  that  the  ultimate  resolution  of  such  legal  proceedings  and  contingencies  should  not  have  a  material  adverse  effect  on  our
consolidated financial condition. We note, however, that in light of the uncertainties inherent in contested proceedings there can be no assurance that the
ultimate resolution of these matters will not be material to our operating results for a particular period, depending on, among other factors, the size of the
loss or liability imposed and the level of our income for that period.

(11) Employee Benefits

We sponsor a pretax savings and profit sharing plan (the “401(k) Plan”) qualified under Section 401(k) of the Internal Revenue Code. Under the 401(k)
Plan,  eligible  employees  are  able  to  contribute  up  to  the  maximum  allowed  under  the  law.  We  may,  at  our  discretion,  match  100%  of  employees’
contributions up to $2,000 per employee per calendar year. Our matching contributions to the 401(k) Plan were $1.3 million, $1.3 million, and $1.4 million
respectively, for the years ended December 31, 2022, 2021 and 2020.

We also sponsor a defined benefit plan, the MFN Financial Corporation Pension Plan (the “Plan”). The Plan benefits were frozen on June 30, 2001.

F-33

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following tables represents a reconciliation of the change in the plan’s benefit obligations, fair value of plan assets, and funded status at December

31, 2022 and 2021: 

Change in Projected Benefit Obligation
Projected benefit obligation, beginning of year
Interest cost
Assumption changes
Actuarial (gain) loss
Settlements
Benefits paid

Projected benefit obligation, end of year

Change in Plan Assets
Fair value of plan assets, beginning of year
Return on assets
Employer contribution
Expenses
Settlements
Benefits paid

Fair value of plan assets, end of year

Funded Status at end of year

F-34

December 31,

2022

2021

(In thousands)

22,280    $
579     
(5,450)    
85     
(716)    
(826)    
15,952    $

26,098    $
(5,702)    
–     
(86)    
(716)    
(826)    
18,768    $

2,816    $

24,678 
553 
(1,074)
(222)
(865)
(790)
22,280 

18,165 
8,703 
1,124 
(239)
(865)
(790)
26,098 

3,818 

  $

  $

  $

  $

  $

 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
   
      
  
   
   
   
   
   
 
   
      
  
   
      
  
   
   
   
   
   
 
   
      
  
 
 
 
 
 
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Additional Information

Weighted average assumptions used to determine benefit obligations and cost at December 31, 2022 and 2021 were as follows: 

Weighted average assumptions used to determine benefit obligations
Discount rate

Weighted average assumptions used to determine net periodic benefit cost
Discount rate
Expected return on plan assets

December, 31

2022

2021

4.87%     

2.65% 

2.65%     
7.25%     

2.28% 
7.25% 

Our overall expected long-term rate of return on assets is 7.25% per annum as of December 31, 2022. The expected long-term rate of return is based on

the weighted average of historical returns on individual asset categories, which are described in more detail below. 

Amounts recognized on Consolidated Balance Sheet
Other assets
Other liabilities

Net amount recognized

Amounts recognized in accumulated other comprehensive loss consists of:
Net loss
Unrecognized transition asset
Net amount recognized

Components of net periodic benefit cost
Interest cost
Expected return on assets
Amortization of transition asset
Amortization of net loss
Net periodic benefit cost
Settlement (gain)/loss

Total

Benefit Obligation Recognized in Other Comprehensive Loss (Income)
Net loss (gain)
Prior service cost (credit)
Amortization of prior service cost

Net amount recognized in other comprehensive loss (income)

F-35

2022

December 31,
2021
(In thousands)

2020

2,816    $
–     
2,816    $

5,716    $
–     
5,716    $

579    $
(1,860)    
–     
105     
(1,176)    
256     
(920)   $

1,003    $
–     
–     
1,003    $

3,818    $
–     
3,818    $

3,794    $
–     
3,794    $

553    $
(1,301)    
–     
896     
148     
(865)    
(717)   $

(9,503)   $
–     
–     
(9,503)   $

– 
(6,513)
(6,513)

13,297 
– 
13,297 

693 
(1,150)
– 
839 
382 
– 
382 

205 
– 
– 
205 

  $

  $

  $

  $

  $

  $

  $

  $

 
 
 
 
 
   
      
  
 
 
 
 
 
   
 
   
      
  
   
 
   
      
  
   
      
  
   
   
  
   
      
      
  
 
 
 
 
 
   
   
 
 
 
 
   
      
      
  
   
 
   
      
      
  
   
      
      
  
   
 
   
      
      
  
   
      
      
  
   
   
   
   
   
 
   
      
      
  
   
      
      
  
   
   
 
 
 
 
 
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The estimated net gain that will be amortized from accumulated other comprehensive income into net periodic benefit cost in 2023 is $169,000.

The weighted average asset allocation of our pension benefits at December 31, 2022 and 2021 were as follows: 

Weighted Average Asset Allocation at Year-End
Asset Category
Equity securities
Debt securities
Cash and cash equivalents

Total

December 31,

2022

2021

87%     
13%     
0%     
100%     

78% 
22% 
0% 
100% 

Our investment policies and strategies for the pension benefits plan utilize a target allocation of 75% equity securities and 25% fixed income securities
(excluding Company stock). Our investment goals are to maximize returns subject to specific risk management policies. We address risk management and
diversification by the use of a professional investment advisor and several sub-advisors which invest in domestic and international equity securities and
domestic  fixed  income  securities.  Each  sub-advisor  focuses  its  investments  within  a  specific  sector  of  the  equity  or  fixed  income  market.  For  the  sub-
advisors focused on the equity markets, the sectors are differentiated by the market capitalization, the relative valuation and the location of the underlying
issuer. For the sub-advisors focused on the fixed income markets, the sectors are differentiated by the credit quality and the maturity of the underlying fixed
income investment. The investments made by the sub-advisors are readily marketable and can be sold to fund benefit payment obligations as they become
payable.

Cash Flows 

Estimated Future Benefit Payments (In thousands)
2023
2024
2025
2026
2027
Years 2028 - 2032

Anticipated Contributions in 2023

F-36

  $

  $

990 
1,329 
1,315 
1,392 
1,265 
5,954 

– 

 
 
 
 
 
   
      
  
 
 
 
 
 
   
 
   
      
  
   
      
  
   
   
   
   
 
 
   
  
   
  
   
   
   
   
   
 
   
  
 
 
 
 
 
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The fair value of plan assets at December 31, 2022 and 2021, by asset category, is as follows: 

Level 1 (1)

Level 2 (2)

Level 3 (3)

Total

December 31, 2022

Investment Name:
Company Common Stock
Large Cap Value
Mid Cap Index
Small Cap Growth
Small Cap Value
Large Cap Blend
Growth
International Growth
Core Bond
High Yield
Inflation Protected Bond
Money Market

Total

Investment Name:
Company Common Stock
Large Cap Value
Mid Cap Index
Small Cap Growth
Small Cap Value
Large Cap Blend
Growth
International Growth
Core Bond
High Yield
Inflation Protected Bond
Money Market

Total

________________________

7,848    $
–     
–     
–     
–     
–     
–     
–     
–     
–     
–     
–     
7,848    $

(in thousands)
–    $
2,037     
594     
546     
588     
560     
1,843     
2,251     
1,658     
347     
433     
63     
10,920    $

–    $
–     
–     
–     
–     
–     
–     
–     
–     
–     
–     
–     
–    $

Level 1 (1)

Level 2 (2)

Level 3 (3)

Total

December 31, 2021

10,472    $
–     
–     
–     
–     
–     
–     
–     
–     
–     
–     
–     
10,472    $

(in thousands)
–    $
2,933     
836     
714     
868     
859     
2,915     
3,036     
2,316     
473     
641     
35     
15,626    $

–    $
–     
–     
–     
–     
–     
–     
–     
–     
–     
–     
–     
–    $

7,848 
2,037 
594 
546 
588 
560 
1,843 
2,251 
1,658 
347 
433 
63 
18,768 

10,472 
2,933 
836 
714 
868 
859 
2,915 
3,036 
2,316 
473 
641 
35 
26,098 

  $

  $

  $

  $

(1) Company common stock is classified as level 1 and valued using quoted prices in active markets for identical assets.
(2) All other plan assets in stock, bond and money market funds are classified as level 2 and valued using significant observable inputs.
(3) There are no plan assets classified as level 3 in the fair value hierarchy as a result of having significant unobservable inputs.

F-37

 
 
 
 
   
      
      
      
  
 
 
 
 
 
   
   
   
 
 
 
   
   
   
   
   
   
   
   
   
   
   
 
 
 
 
 
 
   
   
   
 
 
 
   
   
   
   
   
   
   
   
   
   
   
 
 
 
 
 
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(12) Fair Value Measurements

ASC  820,  "Fair  Value  Measurements"  clarifies  the  principle  that  fair  value  should  be  based  on  the  assumptions  market  participants  would  use  when
pricing an asset or liability and establishes a fair value hierarchy that prioritizes the information used to develop those assumptions. Under the standard, fair
value measurements are separately disclosed by level within the fair value hierarchy.

ASC 820 defines fair value, establishes a framework for measuring fair value, establishes a three-level valuation hierarchy for disclosure of fair value
measurement and enhances disclosure requirements for fair value measurements. The three levels are defined as follows: level 1 - inputs to the valuation
methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets; level 2 – inputs to the valuation methodology include quoted
prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially
the full term of the financial instrument; and level 3 – inputs to the valuation methodology are unobservable and significant to the fair value measurement.

Effective January 2018 we have elected to use the fair value method to value our portfolio of finance receivables acquired in January 2018 and thereafter.

Our valuation policies and procedures have been developed by our Accounting department in conjunction with our Risk department and with consultation
with  outside  valuation  experts.  Our  policies  and  procedures  have  been  approved  by  our  Chief  Executive  and  our  Board  of  Directors  and  include
methodologies for valuation, internal reporting, calibration and back testing. Our periodic review of valuations includes an analysis of changes in fair value
measurements and documentation of the reasons for such changes. There is little available third-party information such as broker quotes or pricing services
available to assist us in our valuation process.

Our level 3, unobservable inputs reflect our own assumptions about the factors that market participants use in pricing similar receivables and are based on
the best information available in the circumstances. They include such inputs as estimates for the magnitude and timing of net charge-offs and the rate of
amortization of the portfolio of finance receivable. Significant changes in any of those inputs in isolation would have a significant impact on our fair value
measurement.

The table below presents a reconciliation of the finance receivables measured at fair value on a recurring basis using significant unobservable inputs: 

Balance at beginning of period
Finance receivables at fair value acquired during period
Payments received on finance receivables at fair value
Net interest income accretion on fair value receivables
Mark to fair value
Balance at end of period

F-38

Twelve Months Ended
December 31,

2022

2021

(In thousands)

  $

  $

1,749,098    $
1,673,166     
(825,783)    
(135,147)    
15,283     
2,476,617    $

1,523,726 
1,107,537 
(743,728)
(134,020)
(4,417)
1,749,098 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
   
   
   
   
 
 
 
 
 
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The table below compares the fair values of these finance receivables to their contractual balances for the periods shown: 

December 31, 2022

December 31, 2021

Contractual
Balance

Fair
Value

Contractual
Balance

Fair
Value

(In thousands)

Finance receivables measured at fair value

  $

2,701,184    $

2,476,617    $

1,972,699    $

1,749,098 

The following table provides certain qualitative information about our level 3 fair value measurements: 

Financial Instrument

Fair Values as of
December 31,

Inputs as of
December 31,

2022

2021

Unobservable Inputs

2022

2021

(In thousands)

Assets:

Finance receivables measured at fair
value

  $

2,476,617    $

1,749,098 

Discount rate
Cumulative net losses

11.0%-11.3%  
13.4%-19.4%  

10.6% - 11.3%  
10.0% - 18.4%  

The following table summarizes the delinquency status using the contractual balance of these finance receivables measured at fair value as of December

31, 2022 and December 31, 2021: 

Delinquency Status
Current
31 - 60 days
61 - 90 days
91 + days
Repo

December 31,
2022

December 31,
2021

(In thousands)

  $

  $

2,375,271    $
184,968     
72,390     
29,048     
39,507     
2,701,184    $

1,787,641 
115,924 
38,999 
11,564 
18,571 
1,972,699 

F-39

 
 
 
 
 
 
 
 
 
   
 
 
 
   
   
   
 
 
 
   
   
   
 
 
 
 
 
   
      
      
      
  
 
   
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
   
     
 
 
 
 
 
 
 
 
   
     
 
 
 
 
 
 
 
 
 
   
      
  
 
 
   
      
  
 
 
   
 
 
 
   
 
 
 
 
   
      
  
   
   
   
   
 
 
 
 
 
 
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Repossessed vehicle inventory, which is included in Other assets on our consolidated balance sheet, is measured at fair value using level 2 assumptions
based on our actual loss experience on sale of repossessed vehicles. At December 31, 2022, the finance receivables related to the repossessed vehicles in
inventory  totaled  $1.9  million.  We  have  applied  a  valuation  adjustment,  or  loss  allowance,  of  $1.3  million,  which  is  based  on  a  recovery  rate  of
approximately 30%, resulting in an estimated fair value and carrying amount of $571,000. The fair value and carrying amount of the repossessed inventory
at December 31, 2021 was $2.5 million after applying a valuation adjustment of $1.9 million.

There were no transfers in or out of level 1 or level 2 assets and liabilities for 2022 and 2021. We have no level 3 assets or liabilities that are measured at

fair value on a non-recurring basis.

The estimated fair values of financial assets and liabilities at December 31, 2022 and 2021, were as follows:

Financial Instrument

Assets:
Cash and cash equivalents
Restricted cash and equivalents
Finance receivables, net
Accrued interest receivable
Liabilities:
Warehouse lines of credit
Accrued interest payable
Securitization trust debt
Subordinated renewable notes

Financial Instrument

Assets:
Cash and cash equivalents
Restricted cash and equivalents
Finance receivables, net
Accrued interest receivable
Liabilities:
Warehouse lines of credit
Accrued interest payable
Securitization trust debt
Subordinated renewable notes

  $

  $

  $

  $

Carrying
Value

As of December 31, 2022
(In thousands)
Fair Value Measurements Using:
Level 2

Level 3

Level 1

13,490    $
149,299     
70,551     
649     

285,328    $
6,190     
2,108,744     
25,263     

13,490    $
149,299     
–     
–     

–    $
–     
–     
–     

–    $
–     
–     
–     

–    $
–     
–     
–     

–    $
–     
60,063     
649     

285,328    $
6,190     
1,957,995     
25,263     

Carrying
Value

As of December 31, 2021
(In thousands)
Fair Value Measurements Using:
Level 2

Level 3

Level 1

29,928    $
146,620     
176,184     
2,269     

105,610    $
3,568     
1,759,972     
26,459     

29,928    $
146,620     
–     
–     

–    $
–     
–     
–     

–    $
–     
–     
–     

–    $
–     
–     
–     

–    $
–     
178,795     
2,269     

105,610    $
3,568     
1,740,901     
26,459     

F-40

Total

13,490 
149,299 
60,063 
649 

285,328 
6,190 
1,957,995 
25,263 

Total

29,928 
146,620 
178,795 
2,269 

105,610 
3,568 
1,740,901 
26,459 

 
 
 
 
 
 
 
   
 
     
 
     
 
     
 
     
 
 
 
 
 
 
 
 
 
   
     
 
 
 
   
   
   
   
 
   
     
     
     
     
 
   
   
   
   
      
      
      
      
  
   
   
   
 
 
 
 
   
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
   
     
 
 
 
   
   
   
   
 
   
     
     
     
     
 
   
   
   
   
      
      
      
      
  
   
   
   
 
 
 
 
 
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

13) Subsequent Events

On January 25, 2023 we executed our first securitization of 2023. In the transaction, qualified institutional buyers purchased $324.8 million of
asset-backed notes secured by $362.9 million in automobile receivables originated by CPS. The sold notes, issued by CPS Auto Receivables Trust 2023-A,
consist of five classes. Ratings of the notes were provided by Standard & Poor’s and DBRS Morningstar, and were based on the structure of the transaction,
the historical performance of similar receivables and CPS’s experience as a servicer. The weighted average yield on the notes is approximately 6.82%.

The  2023-A  transaction  has  initial  credit  enhancement  consisting  of  a  cash  deposit  equal  to  1.00%  of  the  original  receivable  pool  balance  and
overcollateralization  of  10.50%.  The  transaction  agreements  require  accelerated  payment  of  principal  on  the  notes  to  reach  overcollateralization  of  the
lesser  of  14.00%  of  the  original  receivable  pool  balance,  or  38.00%  of  the  then  outstanding  pool  balance.  The  transaction  was  a  private  offering  of
securities, not registered under the Securities Act of 1933, or any state securities law.

F-41

 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 21

Registrant Consumer Portfolio Services, Inc.

Subsidiaries of the Registrant

Name

Jurisdiction of Organization

CPS Receivables Five LLC
Page Eight Funding LLC
Page Nine Funding LLC
Folio Residual Holdings LLC
Folio Residual Holdings III LLC

Delaware
Delaware
Delaware
Delaware
Delaware

Other subsidiaries, which would not constitute a significant subsidiary if considered collectively as a single subsidiary, are omitted.

 
 
 
 
 
 
 
 
 
 
 
Exhibit 23.1

CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

We consent to the incorporation by reference in Registration Statement Nos. 333-168976 and 333-190766 on Form S-1, Nos. 333-152969 and 333-204492
on Form S-3, and Nos. 333-58199, 333-35758, 333-75594, 333-115622, 333-135907, 333-161448, 333-166892 and 333-193926 on form S-8 of Consumer
Portfolio Services, Inc. and Subsidiaries of our report dated March 15, 2023 relating to the financial statements and effectiveness of internal control over
financial reporting appearing in this Annual Report on Form 10-K.

Dallas, Texas
March 15, 2023

Crowe LLP