Quarterlytics / Financial Services / Banks - Regional / Consumers Bancorp, Inc. / FY2010 Annual Report

Consumers Bancorp, Inc.
Annual Report 2010

CBKM · OTC Financial Services
Claim this profile
Ticker CBKM
Exchange OTC
Sector Financial Services
Industry Banks - Regional
Employees 169
← All annual reports
FY2010 Annual Report · Consumers Bancorp, Inc.
Loading PDF…
Investing In People

Lisa Carter
Carter’s Copy Center
Alliance

Rick Blair
Kehl’s Florist & Greenhouses, Inc.
Louisville

Beverlee, Bill, Sarah, Brad & Deborah Palmer
Minerva Bowl
Minerva

Diane & Ron Braucher
RB’s Truck & Trailer
East Canton

2 0 1 0   A n n u a l   R e p o r t

Financial Highlights

Dollar amounts in thousands, except per share data

ASSETS 
Total cash and cash equivalents 
Certificates of deposit in financial institutions
Securities, available-for-sale 
Federal bank and other restricted stocks, at cost
Total loans 
Less allowance for loan losses 
Net loans 
Other assets
Total assets 

LIABILITIES 
Deposits: 
Non-interest bearing demand 
Interest bearing demand 
Savings 
Time 
Total deposits 

Short-term borrowings 
Federal Home Loan Bank advances
Other liabilities 
Total liabilities 

SHAREHOLDERS’ EQUITY 
Total shareholders’ equity 
Total liabilities and shareholders’ equity 

June 30, 2010

June 30, 2009

 $            13,806
980
64,262
1,186
174,283
(2,276)
172,007
11,152
 $          263,393

 $            47,659
13,687
63,704
91,264
216,314

13,086
8,297
1,980
239,677

 $           18,891
2,012 
60,775
1,186
160,141
(1,992)
158,149
10,849
 $        251,862

 $          42,855
12,570
58,196
90,430
204,051

15,055
9,373
1,922
230,401

23,716
 $          263,393

21,461
 $        251,862

Cash dividends paid per share
Weighted average number of shares outstanding

 $                0.40 
2,032,588

 $               0.40 
2,029,558

NET INCOME
Interest income 
Interest expense 
Net interest income 
Provision for loan losses 
Net interest income after provision for loan losses 
Other income 
Other expense 
Income before income taxes 
Income taxes 
Net income 

 $            12,610
2,560
10,050
544
9,506
2,148
9,048
2,606
567
 $              2,039

 $           13,100
3,553
9,547
579
8,968
2,615
8,987
2,596
569
 $             2,027

Basic earnings per share 

 $                1.00 

 $               1.00 

Please refer to the annual report on Form 10-K for additional financial information.

 
 
Dear Shareholders,

2006

2007

2008

2010

2009

I began last year’s shareholder letter discussing the financial 
crisis  and  its  effect  on  Consumers  Bancorp  and  the 
communities  in  which  we  operate.  At  that  time  I  wrote 
that the recovery will be slow and the business environment 
will  fundamentally  change. Twelve  months  later,  we  find 
ourselves  in  roughly  the  same  economic  environment. 
Although  the  recession  may  be  technically  over,  many  of 
our  neighbors  are  finding  the  recovery  fleeting  or  non-
existent. Like most community banks, Consumers National 
Bank continues to work closely with these businesses and 
individuals as they battle through the prolonged economic 
downturn. 
  In  that  message,  I  said  that  the  prior  two  years  of 
economic turmoil proved the need for community banking 
and  this  organization 
Net Income
had the foundation and 
commitment to emerge 
from  the  period  as  an 
even  stronger  financial 
During 
institution. 
the  past  fiscal  year,  we 
matched  prior  year 
earnings, improved our 
non-performing  asset 
ratio,  grew  the  deposit 
base by six percent and, 
while  large  banks  continued  to  shed  business  credits,  our 
loan balances increased close to nine percent. While over 
118  institutions  were  taken  into  FDIC  receivership  since 
January  2010,  Consumers  National  Bank  was  named 
to  U.S.  Bankers  list  of  The Top  200  Community  Banks 
and  the  Best of the Best  in  Columbiana  County  by  the 
readers of Salem News. While others cut local investments, 
Consumers  National 
Total Assets
its 
Bank 
commitment 
to  our 
markets with continued 
support 
vital 
organizations and with 
significant  investments 
in  our  Carrollton  and 
Alliance  offices.  With 
the announcement and 
regulatory  approval  of 
our  Hartville  location 
we have taken the first step in our expansion plans. We have 
added exciting new products and have continued to upgrade 
our delivery system and technologies. As promised, we have 
proven our commitment and have emerged stronger. 
  The Congress and Administration have responded to the 
banking crisis with an unprecedented regulatory overhaul. 
The  2,300  pages  of  legislation  are  expected  to  result  in 
23,000 pages of new rules and regulations affecting financial 

reaffirmed 

of 

2008

2007

2006

2009

2010

s
n
o

i
l
l
i

M

2.5

2.0

1.5

1.0

0.5

0.0

s
n
o

i
l
l
i

M

$300
280
260
240
220
200
180
160
140
120
100
80
60
40
20
0

Ralph J. Lober, II

institutions  of  all  types  and  sizes.  Although  community 
banks received some benefits from the regulation including 
a  risk-based  change  to  the  FDIC  insurance  premium 
calculation,  many  provisions 
will  require  product  changes 
and  increased  costs  to  comply 
with  new  rules  designed  to 
reign  in  credit  practices  of 
non-banks  and  Wall  Street 
firms.  Working  with  state 
and  national  organizations, 
Consumers  National  Bank 
took  part  in  the  debates  and, 
to  the  extent  possible,  helped 
reduce  the  negative  impact. 
While disappointed in some of the results, we will continue to 
work with our trade organizations, congressional delegation 
and  regulators  as  they  work  to  interpret  and  codify  the 
legislation. Know that Consumers National Bank has the 
infrastructure in place to adapt to the new business models 
and  flourish.  We  have  a  strong  credit  process,  excellent 
risk management and accounting practices, and innovative 
product development that together will serve us well in the 
developing environment. We will accept the results, rise to 
the challenge, act boldly and become stronger.
  Just  recently, The  Ohio  State  University’s  distinguished 
President  E.  Gordon  Gee  spoke  to  Ohio’s  Community 
Bankers.  Two  of  his  comments  hit  home  with  me  and 
captured  the  essence  of  Consumers  National  Bank’s 
customers. President Gee noted that the family farm is an 
important  part  of  Ohio’s  future  and  that  Ohio  has  some 
of  the  best  small  business  manufacturers  in  the  world. 
We  can  take  pride  in  the  fact  that  Consumers  National 
Bank  continues  to  work  tirelessly  to  support  both  of 
these  important  constituencies.  Like  President  Gee,  we 
understand that the men and women working in the shops 
and  on  the  farms  will  be  the  ones  to  lead  Ohio  and  the 
nation  out  of  the  current  economic  malaise.  We  will  be 
there to help.
  It is important to pay tribute to the employees and directors 
who together have made the results in this report possible. 
I thank each of them for the dedication and support they 
have shown over the past year to bring community banking 
to our ten markets. I also thank you, our shareholders, for 
your support of community-based banking. I look forward 
to seeing each of you at the Annual Shareholders Meeting 
on October 27th at Courtney’s Banquet Center in Alliance.

Sincerely,

Ralph J. Lober, II
President & Chief Executive Officer

i

Investing In People
Every  company  has  a  face.  There  is  the  public  face  that 
everyone sees in the form of the company’s name and brand, 
such  as  Consumers  National  Bank. Then  there  is  the  face 
of the business owner who is responsible for the success of 
the  company.  These  are 
the  people  who  we  get 
to  know  as  customers 
at  Consumers  National 
the  cover 
Bank.  On 
of  this  annual  report, 
we  have  highlighted 
the  faces  of  some  of 
the  business  men  and 
women  who  represent  the  people  we  invest  in  across  the 
communities we serve.
  We make commercial loan investments in more than just 
a  company—our loans are investments in  the  people who 
own and run the business and in the employees who operate 
them. Although there are many factors that go into providing 
a business with financing, we know that there are more than 
numbers  involved.  We  take  the  time  to  understand  the 
borrower’s unique situation which serves as the foundation 
for creating profitable, long-term business relationships.  We 
know our lending approach works because by June 30, 2010, 
total loans reached $174.3 million, over eight percent higher 
than a year earlier and a milestone for your bank.
  Our  business  model  of  gathering  deposits  locally  and 
reinvesting those deposits through loans to local businesses 
Total Loans
strength 
is 
demonstrates 
and 
community 
banking 
at its best. It is a model 
that avoids the risks that 
come  with 
investing 
far  beyond  our  region 
and  promotes  our  goal 
of 
the 
communities—and  the 
people—we serve.

investing 

our 

in 

2008

2007

2006

2010

2009

Measuring Our Success
The  last  12  months  have  seen  a  number  of  significant 
achievements at Consumers National Bank. To begin with, 
2010 marks the bank’s 45th anniversary. Though often taken 
for  granted,  the  stability  and  success  of  many  businesses, 
especially financial companies, has been challenged recently. 
While  some  banks  have  struggled,  Consumers  National 
Bank has succeeded and flourished since it was established 
by local business men in 1965. Today, we stand as the largest 
community  bank  in  both  Stark  and  Carroll  counties  and 
enjoy a significant presence in Columbiana County.
  In its June issue, U.S. Banker magazine listed Consumers 
Bancorp, Inc. among the Top 200 Community Banks and 
Thrifts  ranking  it  172nd  nationally.  Consumers  National 

s
n
o

i
l
l
i

M

200

180

160

140

120

100

80

60

40

20

0

Bank is one of only nine Ohio banks that made the annual 
Top 200 list. The national ranking is based on each bank’s 
three-year  average  return  on  equity  (calendar  years  2007, 
2008  and  2009).  While  we  are  pleased  to  achieve  this 
ranking,  our  challenge  and  goal  is 
to consistently increase shareholder 
return and to continually be regarded 
as  one  of  the  best.  To  accomplish 
this,  we  must  take  exceptional  care 
of  our  customers  and  cautiously 
and  efficiently  increase  assets  and 
revenues.
  Our  eastern  region  branches  of 
Hanoverton,  Lisbon,  and  Salem 
received  one  of  the  highest  honors  a  local  business  can 
achieve this summer when Consumers National Bank was 
voted  Best  of  the  Best  Readers  Choice  2010 Winner  in 
the  Bank/Financial  Institution  category  by  the  readers  of 
the Salem News. Our customers honored us by casting more 
votes for us than any other bank received—including seven 
larger banking companies.
  Another significant achievement in 2010 was reaching an 
all-time high in deposits of $216.3 million. Continued growth 
in personal and business checking accounts helped account 
for this six percent increase in deposits over the previous year. 
However, the low interest rate environment will continue to 
pose challenges for deposit growth. Increasing commercial 
and  personal  transaction  account  balances  continues  to  be 
an  important  part  of 
the  bank’s  strategic 
efforts.  Our  products 
and services will make 
the difference.

Total Deposits

$300

225

s
n
o

2010

150

0

M

i
l
l
i

75

2008

2006

2007

2009

Innovative Accounts 
and Services
A  stagnant  economy 
and increased banking 
regulation  combined 
to pose challenges for 
deposit  and  income 
growth. Management is facing these challenges directly by 
continually researching, evaluating, and implementing new 
products  and  services  that  will  help  Consumers  National 
Bank attract and retain customers. In the past year, we have 
introduced new deposit accounts and introduced several new 
services.
  In  March,  Consumers  National  Bank  partnered  with 
BancVue Interactive to upgrade the bank’s internet presence 
with a new interactive website. The completely redesigned 
website  at  www.ConsumersBank.com  makes  banking 
online faster, friendlier, and easier for customers. The site was 
designed with the goal that customers should be able to access 
most information within two clicks. Visitors can now open 

ii

new deposit accounts and submit loan applications online. 
In addition, customers can send secure messages through the 
new website which are routed to the individual most likely 
to  be  able  to  provide  a 
quick resolution.

in 
Launched 
conjunction  with 
the 
new  website  in  March, 
the  new  High  Yield 
Checking  account 
is 
the  next  step  in  the 
evolution  of  personal 
accounts. 
checking 
High Yield Checking is suited to customers who prefer a 
checking account that rewards them for maintaining high 
activity  in  their  checking  accounts,  such  as  paying  bills 
online  and  making  purchases  with  a  debit  card.  When 
customers meet the qualifications, they are rewarded with an 
exceptional annual percentage rate of 4.00% on any balance 
up to $10,000. Customers benefit from earning a high rate 
of interest, plus free Internet Connect online banking, free 
online Bill Payment, and free Mobile Banking access.
  Dimes To  Dollars  savings  is  another  innovative  account 
that drives fee income as well as deposit growth for the bank. 
Over 550 accounts have been opened since the November 
2009 product launch. Dimes 
To  Dollars  savings  accounts 
are  linked  to  the  customer’s 
personal  checking  account. 
When the customer makes a debit card purchase with the 
VISA Check Card, the bank rounds up the amount of the 
purchase to the next whole dollar amount, and transfers the 
amount 
in  excess  of 
the  purchase  from  the 
checking account to the 
high-yield  Dimes  To 
Dollars savings account.  
The  account  addresses 
low  savings  rate 
the 
crisis  by  providing  an 
easy  way  for  customers 
to save money in small, manageable increments. The account 
also promotes use of the bank’s debit card and online Bill 
Payment products.
  In June, the bank upgraded its e-Courier Remote Deposit 
service to an internet-based version of the original PC-based 
software. The e-Courier service enables business customers 
who  receive  significant  numbers  of  payments  by  check  to 
deposit  the  checks  directly  from  their  office.  The  service 
enables  the  bank  to  more  easily  market  our  commercial 
deposit  services  to  customers  and  prospects  in  a  larger 
geographic area.
  Online banking is a rapidly-growing service nationwide, 
with  48  million  households  managing  personal  finances 

from their computers, and a total of 64 million expected by 
2012, according to Online Banking Report. Our customers 
want the best. To deliver world-class online banking services, 
Consumers National Bank has joined forces with Intuit in 
order meet the high expectations of our increasingly tech-
savvy  customers.  Conversion  of  our  Internet  Connect 
online banking service to Intuit’s online banking solutions 
for personal and business customers is scheduled for early 
2011.  Online  features  include  instant  24/7  access,  a  user-
friendly interface, improved quality of service and support, 
and  superior  online  financial  services  that  customers  can 
control.  In  addition,  personal  and  business  customers  will 
have the option to take advantage of Intuit’s FinanceWorks 
financial management tools. FinanceWorks enables personal 
customers  to  manage  all  their  financial  accounts  in  one 
place  with  a  single  login, 
so  they  can  more  easily 
budget  and  gain  control 
over their spending, saving, 
Small 
investing. 
and 
Business 
FinanceWorks 
offers  billing,  payroll  and 
tax  capabilities 
to  our 
small  business  customers.  All  of  this  results  in  increased 
convenience  and  autonomy  over  accounts  and  financial 
transactions for customers.
  In October 2009, the bank launched check re-presentment, 
a  service  that  automates  a  business  or  organization’s 
collection of returned dishonored checks.  We believe that 
this  service  will  prove  increasingly  valuable  as  banks  react 
to new overdraft regulations that will require most banks to 
return more checks unpaid.

Branch Optimization and Expansion
Whether  through  electronic  banking  channels  or  face-to-
face interactions, the bank’s primary goal is to be accessible to 
all customers. While our online banking usage continues to 
grow, customers still enjoy the personal service they receive 
from the friendly, knowledgeable staff in our branch offices. 
Although  electronic  transactions  continue  to  increase,  a 
physical  presence 
an 
remains 
important 
factor 
in  the  customer’s 
choice  of  financial 
providers.    Slated 
for  opening  in  the 
first  quarter  of 
2011,  a  new  office 
in Hartville will mark the bank’s eleventh banking location. 
The  decision  to  expand  into  Hartville  was  the  result  of  a 
comprehensive  market  research  project  that  prioritized 
several branching opportunities. The Hartville market aligns 
closely with the bank’s existing markets and provides fertile 

iii

 
ground for Consumers National Bank’s community banking 
approach  to  customers.  Ground  breaking  is  expected  by 
September 30 with a grand opening in early 2011.
  Two of our offices, Carrollton and Alliance, are currently in 
the process of renovation. Inside both offices, customer privacy 
will be enhanced with new customer service and investment 
representative 
work 
spaces. Centrally located 
waiting  areas  will  be 
established  with  ample 
seating  and 
improved 
lighting.  New  carpet, 
wall paper and paint will 
provide  a  fresh  look  to 
the  interiors.  A  second 
drive-thru lane will be added at both locations and the drive-
up ATMs will be relocated for improved accessibility. The 
facade and entrance at Carrollton has been updated in the 
colonial  Williamsburg  style. These  investments  reflect  our 
commitment to and our success in these markets.

Investing in Our People
We realize that our success is directly related to our ability 
to personally deliver our message and execute on our service 
promise.  Accomplishing  both  requires  an  all-star  sales, 
support  and  operations  staff.  We  have  what  it  takes. The 
bank  has  seven  Business  Development  Officers,  including 
one dedicated agriculture lender.  In addition, the importance 
of commercial deposits and services is reflected by adding 
staff 
to 
dedicated 
the  commercial  sales 
effort.   These  Business 
Development  Officers 
give 
Consumers 
National Bank an edge 
on  the  competition  by 
enabling  us  to  react 
to  customers, 
faster 
more 
provide 
personalized  service,  and  offer  more  customized  solutions 
than regional banks can provide. Consumers National Bank’s 
combination of state-of-the-art electronic banking services 
and staff of knowledgeable, engaged employees ensures that 
we can provide unparalleled accessibility to information and 
exceptional customer service that will give us a competitive 
advantage and satisfy the needs of our customers.

Board of Directors

Standing from left:
John Tonti
James Kiko, Sr.
Harry Schmuck, Jr.
Thomas Kishman
John Furey
James Hanna.

Seated from left:
Ralph J. Lober, II
David Johnson
Laurie McClellan (Chairman of the Board).

Executive Management

Left to right:
Rebecca Geis, Vice President, Deposit Operations
Stormie  Gross,  Senior  Vice  President,  Risk  Management 
and Compliance Officer
Phillip Suarez, Executive Vice President/Chief Credit Officer
Renee Wood, Senior Vice President/Chief Financial Officer
Paul Hugenberg, III, Senior Vice President/Chief Information 
Officer
Larry Marcus, Senior Vice President/Senior Lending Officer
Ralph J. Lober, II, President & Chief Executive Officer
Pat Wood, Executive Assistant
Not pictured:
Jim Wenderoth, Vice President, Branch Administration.

iv

UNITED STATES 
SECURITIES AND EXCHANGE COMMISSION  
WASHINGTON, D.C. 20549  
FORM 10-K 

(Mark one)  
  Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934  

For the fiscal year ended June 30, 2010  

OR  

  Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934  

 For the transition period from              to  

Commission File No. 033-79130 
 CONSUMERS BANCORP, INC. 
(Exact name of registrant as specified in its charter)  

OHIO 
(State or other jurisdiction of incorporation or organization) 

34-1771400 
(I.R.S. Employer Identification No.) 

614 East Lincoln Way,  
P.O. Box 256, Minerva, Ohio 44657  
(330) 868-7701  
(Address, including zip code, and telephone number, including area code, of registrant’s principal executive offices)  

Securities registered pursuant Section 12(b) of the Act: None  
Securities registered pursuant Section 12(g) of the Act: Common Shares, no par value  

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. 

Yes     No 


Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.  

Yes    No 

Indicate  by  check  mark  whether  the  registrant  (1)  has  filed  all  reports  required  to  be  filed  by  Section  13  or  15(d)  of  the 
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to 
file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes    No 


Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every 
Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 229.405 of this chapter) 
during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  

Yes   No  

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) 
is  not  contained  herein,  and  will  not  be  contained,  to  the  best  of  registrant’s  knowledge,  in  definitive  proxy  or  information 
statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.   

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a 
smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” 
in Rule 12b-2 of the Exchange Act. (Check one):  

 Large accelerated filer   

Accelerated filer   

Non-accelerated filer    Smaller reporting company   

 (Do not check if small reporting company) 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes      No    

Based on the closing sales price on December 31, 2009, the aggregate market value of the voting stock held by non-affiliates 

of the Registrant was approximately $14,643,618.  

The number of shares outstanding of the Registrant’s common stock, without par value was 2,037,887 at September 1, 2010. 
DOCUMENTS INCORPORATED BY REFERENCE 

Certain  specifically  designated  portions  of  Consumers  Bancorp,  Inc.’s  definitive  Proxy  Statement  dated  September 22, 

2010 for its 2010 Annual Meeting of Shareholders are incorporated by reference into Part III of this Form 10-K.    

 
  
  
  
  
  
 
  
 
 
  
  
  
 
 
 
 
 
 
 
  
  
  
TABLE OF CONTENTS  

PART I 

ITEM 1—BUSINESS ............................................................................................................................................................................... 3 
ITEM 1A—RISK FACTORS ................................................................................................................................................................... 6 
ITEM 1B—UNRESOLVED STAFF COMMENTS ................................................................................................................................ 6 
ITEM 2—PROPERTIES .......................................................................................................................................................................... 7 
ITEM 3—LEGAL PROCEEDINGS ........................................................................................................................................................ 7 
ITEM 4—REMOVED AND RESERVED ............................................................................................................................................... 7 

PART II 

ITEM 5—MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED SHAREHOLDER MATTERS AND ISSUER 

PURCHASES OF EQUITY SECURITIES ....................................................................................................................................... 8 
ITEM 6—SELECTED FINANCIAL DATA ........................................................................................................................................... 8 
ITEM 7—MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF 

OPERATIONS .................................................................................................................................................................................. 9 
ITEM 7A—QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK .................................................... 20 
ITEM 8—FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA ....................................................................................... 21 
ITEM 9—CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL 

DISCLOSURE ................................................................................................................................................................................ 45 
ITEM 9A—CONTROLS AND PROCEDURES ................................................................................................................................... 45 
ITEM 9B—OTHER INFORMATION ................................................................................................................................................... 45 

PART III 

ITEM 10—DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE ............................................................. 46 
ITEM 11—EXECUTIVE COMPENSATION ....................................................................................................................................... 46 
ITEM 12—SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED 

STOCKHOLDER MATTERS ........................................................................................................................................................ 46 
ITEM 13—CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE .................. 46 
ITEM 14—PRINCIPAL ACCOUNTING FEES AND SERVICES ...................................................................................................... 46 
ITEM 15—EXHIBITS AND FINANCIAL STATEMENT SCHEDULES ........................................................................................... 46 

 
  
 
 
 
 
 
 
 
 
PART I 

ITEM 1—BUSINESS 

Business  

Consumers Bancorp, Inc. (Corporation), is a bank holding company under the Bank Holding Company Act of 1956, as 
amended and is a registered bank holding company, incorporated under the laws of the State of Ohio. In February 1995, the 
Corporation acquired all the issued and outstanding capital stock of Consumers National Bank (Bank), a bank chartered under 
the laws of the United States of America. The Corporation’s activities have been limited primarily to holding the common stock 
of the Bank.  

Since 1965, the Bank’s main office has been serving the Minerva, Ohio area from its location at 614 East Lincoln Way, 
Minerva,  Ohio.  The  Bank’s  business  involves  attracting  deposits  from  businesses  and  individual  customers  and  using  such 
deposits to originate commercial, mortgage and consumer loans in its market area, consisting primarily of Stark, Columbiana, 
Carroll  and  contiguous  counties  in  Ohio.  The  Bank  also  invests  in  securities  consisting  primarily  of  obligations  of  U.S. 
government sponsored entities, municipal obligations and mortgage-backed securities issued by Fannie Mae and Freddie Mac.  

Supervision and Regulation  

The Corporation is supervised by the Board of Governors of the Federal Reserve System (Federal Reserve Board) and the 
Bank  is  subject  to  supervision,  regulation  and  periodic  examination  by  the  Office  of  the  Comptroller  of  the  Currency 
(OCC).  Earnings of the Corporation are affected by state and federal laws and regulations and by policies of various regulatory 
authorities. Changes in applicable law or in the policies of various regulatory authorities could affect materially the business 
and  prospects  of  the  Corporation  and  the  Bank.  The  following  discussion  of  supervision  and  regulation  is  qualified  in  its 
entirety by reference to the statutory and regulatory provisions discussed. 

Regulation of the Corporation:  

The Bank Holding Company Act: As a bank holding company, the Corporation is subject to regulation under the Bank 
Holding  Company  Act  of  1956,  as  amended  (BHCA)  and  the  examination  and  reporting  requirements  of  the  Board  of 
Governors of the Federal Reserve System (Federal Reserve Board). Under the BHCA, the Corporation is subject to periodic 
examination  by  the  Federal  Reserve  Board  and  required  to  file  periodic  reports  regarding  its  operations  and  any  additional 
information that the Federal Reserve Board may require.  

The  BHCA  generally  limits  the  activities  of  a  bank  holding  company  to  banking,  managing  or  controlling  banks, 
furnishing services to or performing services for its subsidiaries and engaging in any other activities that the Federal Reserve 
Board has determined to be so closely related to banking or to managing or controlling banks as to be a proper incident to those 
activities. In addition, the BHCA requires every bank  holding company to obtain the approval of the Federal Reserve Board 
prior to acquiring substantially all the assets of any bank, acquiring direct or indirect ownership or control of more than 5% of 
the voting shares of a bank or merging or consolidating with another bank holding company.  

Privacy Provisions of Gramm-Leach-Bliley Act: The Gramm-Leach-Bliley Act of 1999 contains extensive provisions 
on  a  customer’s  right  to  privacy  of  non-public  personal  information.  Under  these  provisions,  a  financial  institution  must 
provide  to  its  customers  the  institution’s  policies  and  procedures  regarding  the  handling  of  customers’  non-public  personal 
information. Except in certain cases, an institution may not provide personal information to unaffiliated third parties unless the 
institution  discloses  that  such  information  may  be  disclosed  and  the  customer  is  given  the  opportunity  to  opt  out  of  such 
disclosure. The Corporation and the Bank are also subject to certain state laws that deal with the use and distribution of non-
public personal information.  

Sarbanes-Oxley Act: The Sarbanes-Oxley Act of 2002 contains important requirements for public companies in the area 
of  financial  disclosure  and  corporate  governance.  In  accordance  with  section  302(a)  of  the  Sarbanes-Oxley  Act,  written 
certifications by the Corporation’s Chief Executive Officer and Chief Financial Officer are required. These certifications attest 
that the Corporation’s quarterly and annual reports filed with the SEC do not contain any untrue statement of a material fact or 
omit to state a material fact.  

3 

 
  
 
  
  
  
  
  
  
  
  
  
  
  
Regulation of the Bank:  

As a national bank, Consumers National Bank is subject to regulation, supervision and examination by the OCC and by 
the  Federal  Deposit  Insurance  Corporation  (FDIC).  These  examinations  are  designed  primarily  for  the  protection  of  the 
depositors of the Bank. 

Dividend  Restrictions:  Dividends  from  the  Bank  are  the  primary  source  of  funds  for  payment  of  dividends  to  our 
shareholders. However, there  are statutory limits on the amount of dividends the Bank can pay  without regulatory approval. 
Under  regulations  promulgated  by  the  OCC,  the  Bank  may  not  declare  a  dividend  in  excess  of  its  undivided  profits. 
Additionally,  the  Bank  may  not  declare  a  dividend  if  the  total  amount  of  all  dividends,  including  the  proposed  dividend, 
declared by the Bank in any calendar year exceeds the total of its retained net income of that year to date, combined with its 
retained net income of the two preceding years, unless the dividend is approved by the OCC. The Bank may not declare or pay 
any dividend if, after making the dividend, the Bank would be “undercapitalized,” as defined in the federal regulations.  

FDIC: The FDIC is an independent  federal agency,  which insures the deposits of  federally insured banks and savings 
associations up to certain prescribed limits and safeguards the safety and soundness of financial institutions. The deposits of the 
Bank  are  subject  to  the  deposit  insurance  assessments  of  the  Bank  Insurance  Fund  of  the  FDIC.  Under  the  FDIC’s  deposit 
insurance assessment system, the assessment rate for any insured institutions varies according to regulatory capital levels of the 
institution and other factors such as supervisory evaluations.  

The FDIC is authorized to prohibit any insured institution from engaging in any activity that poses a serious threat to the 
insurance  fund  and  may  initiate  enforcement  actions  against  banks,  after  first  giving  the  institution’s  primary  regulatory 
authority  an  opportunity  to  take  such  action.  The  FDIC  may  also  terminate  the  deposit  insurance  of  any  institution  that  has 
engaged in or is engaging in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations or has 
violated any applicable law, order or condition imposed by the FDIC.  

FHLB:  The  Bank  is  also  a  member  of  the  Federal  Home  Loan  Bank  of  Cincinnati  (FHLB),  which  is  a  privately 
capitalized,  government  sponsored  enterprise  that  expands  housing  and  economic  development  opportunities  throughout  the 
nation by providing loans and other banking services to community-based financial institutions.  

Risk-Based  Capital  Requirements:  The  Federal  Reserve  Board  and  the  OCC  employ  similar  risk-based  capital 
guidelines in their examination and regulation of bank holding companies and national banks. As of the fiscal year-end 2010, 
the Corporation met the definition of a Small Bank Holding Company and, therefore was exempt from consolidated risk-based 
and coverage capital adequacy guidelines for bank holding companies. The guidelines involve a process of assigning various 
risk  weights  to  different  classes  of  assets,  then  evaluating  the  sum  of  the  risk-weighted  balance  sheet  structure  against  the 
capital base. If capital falls below the minimum levels established by the guidelines, the bank holding company or bank may be 
denied approval to acquire or establish additional banks or non-bank businesses or to open new facilities. In addition, failure to 
satisfy  capital  guidelines  could  subject  a  banking  institution  to  a  variety  of  enforcement  actions  by  federal  bank  regulatory 
authorities,  including  the  termination  of  deposit  insurance  by  the  FDIC  and  a  prohibition  on  the  acceptance  of  “brokered 
deposits.”  

Under regulations adopted under these provisions, for an institution to be well capitalized it must have a total risk-based 
capital ratio of at least 10%, a Tier I risk-based capital ratio of at least 6% and a Tier I leverage ratio of at least 5% and not be 
subject  to  any  specific  capital  order  or  directive.  The  OCC  and  the  FDIC  may  take  various  corrective  actions  against  any 
undercapitalized  bank  and  any  bank  that  fails  to  submit  an  acceptable  capital  restoration  plan  or  fails  to  implement  a  plan 
accepted by the OCC or the FDIC.  These powers include, but are not limited to, requiring the institution to be recapitalized, 
prohibiting  asset  growth,  restricting  interest  rates  paid,  requiring  prior  approval  of  capital  distributions  by  any  bank  holding 
company that controls the institution, requiring divestiture by the institution of its subsidiaries or by the holding company of the 
institution  itself,  requiring  new  election  of  directors,  and  requiring  the  dismissal  of  directors  and  officers.  The  OCC’s  final 
supervisory judgment concerning an institution’s capital adequacy could differ significantly from the conclusions that might be 
derived  from  the  absolute  level  of  an  institution’s  risk-based  capital  ratios.  Therefore,  institutions  generally  are  expected  to 
maintain  risk-based  capital  ratios  that  exceed  the  minimum  ratios.  At  June  30,  2010,  the  Bank  was  in  compliance  with  all 
regulatory capital requirements.    

4 

 
  
  
  
  
  
  
 
Interstate Banking and Branching: The Interstate Banking and Branch Efficiency Act of 1995 has eased restrictions on 
interstate expansion and consolidation of banking operations by, among other things: (i) permitting interstate bank acquisitions 
regardless of host  state laws,  (ii) permitting interstate  merger of banks unless specific states have opted out of this provision 
and  (iii) permitting  banks  to  establish  new  branches  outside  the  state  provided  the  law  of  the  host  state  specifically  allows 
interstate bank branching. 

Community Reinvestment Act: The Community Reinvestment Act requires depository institutions to assist in meeting 
the  credit  needs  of  their  market  areas,  including  low  and  moderate-income  areas,  consistent  with  safe  and  sound  banking 
practices. Under this Act, each institution is required to adopt a statement for each of its market areas describing the depository 
institution’s efforts to assist in its community’s credit needs. Depository institutions are periodically examined for compliance 
and  assigned  ratings.  Banking  regulators  consider  these  ratings  when  considering  approval  of  a  proposed  transaction  by  an 
institution.  

USA Patriot Act:  In 2001, Congress enacted the Uniting and Strengthening  America  by Providing  Appropriate Tools 
Required to Intercept and Obstruct Terrorism (USA Patriot Act) Act of 2001 (Patriot Act). The Patriot Act is designed to deny 
terrorists and criminals the ability to obtain access to the United States’ financial system and has significant implications for 
depository  institutions,  brokers,  dealers,  and  other  businesses  involved  in  the  transfer  of  money.  The  Patriot  Act  mandates 
financial services companies to implement additional policies and procedures with respect to additional measures designed to 
address any or all of the following matters: money laundering, terrorist financing, identifying and reporting suspicious activities 
and currency transactions, and currency crimes.  

Recent Legislation Impacting the Financial Services Industry:  

Dodd-Frank  Act:  On  July 21,  2010,  sweeping  financial  regulatory  reform  legislation  entitled  the  “Dodd-Frank  Wall 
Street  Reform  and  Consumer  Protection  Act”  (Dodd-Frank  Act)  was  signed  into  law.  The  Dodd-Frank  Act  implements  far-
reaching changes across the financial regulatory landscape, including provisions that, among other things, will:  

•  Centralize responsibility for consumer  financial protection  by creating a  new agency,  the Consumer Financial 
Protection Bureau, responsible for implementing, examining and enforcing compliance  with  federal consumer 
financial laws. 

•  Require  the  Office  of  the  Comptroller  of  the  Currency  to  seek  to  make  its  capital  requirements  for  national 
banks,  countercyclical  so  that  capital  requirements  increase  in  times  of  economic  expansion  and  decrease  in 
times of economic contraction. 

•  Change the assessment base for federal deposit insurance from the amount of insured deposits to consolidated 
assets less tangible capital, eliminate the ceiling of the Deposit Insurance Fund (DIF) and increase the floor of 
the DIF, which generally will reduce the level of assessments for institutions with assets below $10 billion and 
increase the level of assessments for institutions with assets in excess of $10 billion. 

• 

Implement corporate governance revisions, including with regard to executive compensation and proxy access 
by shareholders, which apply to all public companies, not just financial institutions. 

•  Make permanent the $250 thousand limit for federal deposit insurance and increase the cash limit of Securities 
Investor Protection Corporation protection from $100 thousand to $250 thousand and provide unlimited federal 
deposit  insurance  until  January 1,  2013  for  non-interest  bearing  demand  transaction  accounts  at  all  insured 
depository institutions. 

•  Repeal  the  federal  prohibitions  on  the  payment  of  interest  on  demand  deposits,  thereby  permitting  depository 
institutions to pay interest on business transaction and other accounts effective one year after the bill was signed 
into law. 

•  Amend the Electronic Fund Transfer Act (EFTA) to, among other things, give the Federal Reserve the authority 
to establish rules regarding interchange  fees charged for electronic debit transactions by payment card issuers 
having  assets  over  $10 billion  and  to  enforce  a  new  statutory  requirement  that  such  fees  be  reasonable  and 
proportional to the actual cost of a transaction to the issuer. 

•  Make  permanent  SOX  404  (B)  exemption  regarding  auditor  attestation  requirements  for  companies  with  less 

than $75 million in market capitalization. 

Many aspects of the Dodd-Frank Act are subject to rulemaking and will take effect over several years, making it difficult 
to anticipate the overall financial impact on the Corporation, its customers or the financial industry more generally. Provisions 
in the legislation that affect deposit insurance assessments, payment of interest on demand deposits and interchange fees could 

5 

 
 
  
 
   
     
increase the costs associated with deposits as well as place limitations on certain revenues those deposits may generate. We will 
continue to monitor all legislative developments and assess their potential impact on our business. 

Employees  

As of June 30, 2010, the Bank employed 92 full-time and 17 part-time employees. None of the employees are represented 

by a collective bargaining group. Management considers its relations with employees to be good.  

Statistical Disclosure  

The following statistical information is included on the indicated pages of this Report:  

10   
Average Consolidated Balance Sheet And Net Interest Margin .................................................................    
11   
Interest Rates and Interest Differential .......................................................................................................    
13   
Carrying Values Of Securities ....................................................................................................................    
14   
Maturities And Weighted-Average Yield Of Securities .............................................................................    
14   
Loan Types .................................................................................................................................................    
15   
Selected Loan Maturities And Interest Sensitivity ......................................................................................    
15   
Non-accrual, Past Due And Restructured Loans And Other Nonperforming Assets ..................................    
16   
Potential Problem Loans .............................................................................................................................    
16   
Summary Of Loan Loss Experience ...........................................................................................................    
16   
Allocation Of Allowance For Loan Losses .................................................................................................    
17   
Average Amount And Average Rate Paid On Deposits..............................................................................    
17   
Time Deposits Of $100 Thousand Or More................................................................................................    
Short-Term Borrowings ..............................................................................................................................     17 and 37   
8   
Selected Consolidated Financial Data .........................................................................................................    

Available Information  

The Corporation files annual, quarterly, and current reports, proxy statements, and other information with the SEC. These 
filings are available to the public over the Internet at the SEC’s web site at www.sec.gov. Shareholders may also read and copy 
any  document  that  the  Corporation  files  at  the  SEC’s  public  reference  room  located  at  100  F  Street,  NE,  Washington,  DC 
20549. Shareholders may call the SEC at 1-800-SEC-0330 for further information on the public reference room.  

Shareholders may request a copy of any of the Corporation’s filings at no cost by writing or e-mailing the Corporation at 
the following address or e-mail address: Consumers Bancorp, Inc., Attn: Theresa J. Linder, 614 East Lincoln Way, Minerva, 
Ohio 44657 or e-mail to shareholderrelations@consumersbank.com.  

The Corporation’s Code of Ethics Policy, which is applicable to all directors, officers and employees of the corporation, 
and its Code of Ethics for Principal Financial Officers, which is applicable to the principal executive officer and the principal 
financial officer, are each available on the Investor Relations section under Corporate Governance of the Corporation’s website 
(www.consumersbank.com).  Copies  of  either  of  the  Code  of  Ethics  Policies  are  also  available  in  print  to  shareholders  upon 
request, addressed to the Corporate Secretary at Consumers Bancorp, Inc., 614 East Lincoln Way, Minerva, Ohio 44657. The 
Corporation intends to post amendments to or waivers from its Code of Ethics on its website.  

ITEM 1A—RISK FACTORS 

Not applicable for Smaller Reporting Companies.  

ITEM 1B—UNRESOLVED STAFF COMMENTS 

None. 

6 

 
  
  
  
  
  
 
 
  
  
  
  
 
 
ITEM 2—PROPERTIES 

The Bank owns and maintains the premises in which seven of the ten banking facilities are located, and leases offices in 

Carrollton, Alliance and Malvern. The location of each of the currently operating offices is as follows:  

Minerva Office: 
Salem Office: 
Waynesburg Office: 
Hanoverton Office: 
Carrollton Office: 
Alliance Office: 
Lisbon Office: 
Louisville Office: 
East Canton Office: 
Malvern Office: 

614 E. Lincoln Way, P.O. Box 256, Minerva, Ohio, 44657 
141 S. Ellsworth Ave., P.O. Box 798, Salem, Ohio, 44460 
8607 Waynesburg Dr. SE, P.O. Box 746, Waynesburg, Ohio, 44423 
30034 Canal St., P.O. Box 178, Hanoverton, Ohio, 44423 
1017 Canton Rd. NW, P.O. Box 8, Carrollton, Ohio, 44615 
610 West State St., Alliance, Ohio, 44601 
7985 Dickey Dr., Lisbon, Ohio 44432 
1111 N. Chapel St., Louisville, Ohio 44641 
440 W. Noble, East Canton, Ohio, 44730 
4070 Alliance Rd., Malvern, Ohio 44644 

In  the  opinion  of  management,  the  properties  listed  above  are  adequate  for  their  present  uses  and  the  Bank’s  business 

requirements and are adequately covered by insurance.  

ITEM 3—LEGAL PROCEEDINGS  

The Corporation is not a party to any pending material legal or administrative proceedings, other than ordinary routine 
litigation incidental to the business of the Corporation. Further, there are no material legal proceedings in which any director, 
executive officer, principal shareholder or affiliate of the Corporation is a party or has a material interest that is adverse to the 
Corporation. No routine litigation in which the Corporation is involved is expected to have a material adverse impact  on the 
financial position or results of operations of the Corporation.  

ITEM 4—REMOVED AND RESERVED  

7 

 
  
  
 
 
  
  
  
  
  
 
  
PART II  

ITEM 5—MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED SHAREHOLDER MATTERS AND 
ISSUER PURCHASES OF EQUITY SECURITIES  

The  Corporation  had  2,037,887  common  shares  outstanding  on  June  30,  2010  with  690  shareholders  of  record  and  an 

estimated 241 additional beneficial holders whose stock was held in nominee name.  

The common shares of Consumers Bancorp, Inc. are traded on the over-the-counter bulletin board. The following quoted 
market  prices  reflect  inter-dealer  prices,  without  adjustments  for  retail  markups,  markdowns,  or  commissions  and  may  not 
represent actual transactions. The market prices represent highs and lows reported during the quarterly period.  

Quarter Ended 
High ...............................................................
Low ...............................................................
Cash dividends paid per share .......................

Quarter Ended 
High ...............................................................
Low ...............................................................
Cash dividends paid per share .......................

September 30, 
2009  
   $ 12.70 
10.10 
0.10 

September 30, 
2008  
   $ 13.50 
11.55 
0.10 

December 31, 
2009  
$ 12.25 
9.51 
0.10 

December 31, 
2008  
$ 13.70 
11.25 
0.10 

March 31, 
2010  
$ 12.00 
10.65 
0.10 

March 31, 
2009  
$ 13.00 
11.75 
0.10 

June 30, 
2010  
$ 11.90   
11.10   
0.10   

June 30, 
2009  
$ 12.70   
11.75   
0.10   

Management does not have  knowledge of the prices paid in all transactions and has not verified the accuracy of those 
prices that have been reported. Because of the lack of an established market for the Corporation’s common shares, these prices 
may not reflect the prices at which the common shares would trade in an active market.  

The  Corporation’s  principal  source  of  funds  for  dividend  payment  is  dividends  received  from  the  Bank.  Banking 
regulations  limit  the  amount  of  dividends  that  may  be  paid  without  prior  approval  of  regulatory  agencies.  Under  these 
regulations, the amount of dividends that may be paid in any calendar year is limited to the current year’s net profits, combined 
with the retained net profits of the preceding two years, subject to the capital requirements described above. See Note 1 and 
Note 11 to the Consolidated Financial Statements for dividend restrictions.  

The  Corporation  has  no  compensation  plans  under  which  equity  securities  are  authorized  for  issuance.  There  were  no 

repurchases of the Corporation’s securities during the 2010 fiscal year.  

ITEM 6—SELECTED FINANCIAL DATA 

Not applicable for Smaller Reporting Companies.  

8 

 
  
  
  
  
 
 
 
 
 
  
  
  
  
  
 
 
 
  
 
   
   
   
  
 
   
   
   
 
 
 
 
 
  
  
  
  
  
 
 
 
  
 
   
   
   
  
 
   
   
   
  
 
  
 
 
ITEM 7—MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF 
OPERATIONS 
(Dollars in thousands, except per share data)  

General  

The following is management’s analysis of the Corporation’s financial condition and results of operations as of and for 
the years ended June 30, 2010 and 2009. This discussion is designed to provide a more comprehensive review of the operating 
results  and  financial  position  than  could  be  obtained  from  an  examination  of  the  financial  statements  alone.  This  analysis 
should be read in conjunction with the consolidated financial statements and related footnotes and the selected financial data 
included elsewhere in this report.  

Overview  

Consumers  Bancorp,  Inc.,  a  bank  holding  company  incorporated  under  the  laws  of  the  State  of  Ohio,  owns  all  of  the 
issued  and  outstanding  capital  stock  of  Consumers  National  Bank,  a  bank  chartered  under  the  laws  of  the  United  States  of 
America.  The  Corporation’s  activities  have  been  limited  primarily  to  holding  the  common  stock  of  the  Bank.  The  Bank’s 
business  involves  attracting  deposits  from  businesses  and  individual  customers  and  using  such  deposits  to  originate 
commercial,  mortgage  and  consumer  loans  in  its  market  area,  consisting  primarily  of  Stark,  Columbiana,  Carroll  and 
contiguous counties in Ohio.  The Bank also invests in securities consisting primarily of U.S. government sponsored entities, 
municipal obligations and mortgage-backed securities issued by Fannie Mae and Freddie Mac.  

Comparison of Results of Operations for the Years Ended June 30, 2010 and June 30, 2009  

Net Income. Net income increased by $12, or 0.6%, from 2009 to 2010. The increase was mainly the result of a $503, or 
5.3%, increase in the net interest income that was partially offset by an other-than-temporary impairment charge of $410 related 
to a trust preferred security.   

Net Interest Income. Net interest income, the difference between interest income earned on interest-earning assets and 
interest  expense  incurred  on  interest-bearing  liabilities,  is  the  largest  component  of  the  Corporation’s  earnings.  Net  interest 
income is affected by changes in the volumes, rates and composition of interest-earning assets and interest-bearing liabilities. 
Net interest margin is calculated by dividing net interest income on a fully tax equivalent basis (FTE) by total interest-earning 
assets. FTE income includes tax-exempt income, restated to a pre-tax equivalent, based on the statutory federal income tax rate. 
All average balances are daily average balances. Non-accruing loans are included in average loan balances. 

Net Interest Income Year ended June 30, 
Net interest income .............................................................................................  
Taxable equivalent adjustments to net interest ...................................................  
Net interest income, fully taxable equivalent .....................................................  
Net interest margin .............................................................................................  
Taxable equivalent adjustment ...........................................................................  
Net interest margin, fully taxable equivalent ......................................................  

2010  
$ 10,050  
388  
$ 10,438  

2009  
$  9,547  
373  
$  9,920  

4.13% 
0.15  
4.28% 

4.15% 
0.16  
4.31% 

Net interest income for the year of 2010 was $10,050, an increase of $503, or 5.3%, from $9,547 in the year of 2009. The 
Corporation’s tax equivalent net interest margin for the year ended June 30, 2010 was 4.28%, a decrease of 3 basis points from 
2009. Interest income for the year of 2010 was $12,610, a decrease of $490, or 3.7%, from $13,100 in the year of 2009. This 
decline was mainly the result of lower market rates affecting the yield on all interest earning assets, which was partially offset 
by a $13,697 increase in average interest earning assets. Interest expense for the year of 2010 was $2,560, a decrease of $993, 
or 27.9%, from $3,553 in the year of 2009. This decrease was mainly the result of lower market rates affecting the rates paid on 
all interest-bearing deposit accounts and borrowings. 

9 

 
  
  
  
  
   
  
  
 
 
 
 
  
  
  
 
 
  
  
  
 
 
 
 
  
  
  
 
 
  
  
  
 
Average Balance Sheet and Net Interest Margin  

2010 

2009  

Average 
Balance  

Interest  

Yield/ 
Rate  

Average 
Balance  

Interest  

Yield/ 
Rate  

Interest earning assets: 
Taxable securities ................................................
Nontaxable Securities (1).....................................
Loans receivable (1) ............................................
Interest bearing deposits and federal funds sold ..

Total interest earning assets .................................
Non-interest earning assets ..................................

Total assets ..........................................................

Interest bearing liabilities:  
NOW ....................................................................
Savings.................................................................
Time deposits .......................................................
Short-term borrowings .........................................
FHLB advances ...................................................

Total interest bearing liabilities ...........................

Non-interest bearing liabilities .............................

Total liabilities .....................................................
Shareholders’ equity ............................................

Total liabilities and shareholders’ equity .............

  $  46,133   $  1,827    
1,143    
9,967    
61 

19,144    
    167,142    
11,202    

    243,621     12,998    

11,969     
  $  255,590     

  $  13,387   $ 
59,873    
90,297    
12,977    
8,883    

    185,417    
47,389     
    232,806     
22,784     
  $  255,590     

27    
184    
2,006    
50    
293    

2,560    

4.03%  $  45,600   $  2,186    
5.98  
1,116    
17,688    
  156,787     10,093    
5.96  
0.54  

9,849    

78 

5.35%    229,924     13,473    
12,708     
$  242,632     

4.78% 
6.09  
6.44  
0.79  

5.86% 

0.20%  $  11,699   $ 
0.31  
2.22  
0.39  
3.30  

54,912    
84,382    
14,327    
9,748    

49    
319    
2,645    
212    
328    

0.42% 
0.58  
3.13  
1.48  
3.36  

3,553    

2.03% 

1.38%    175,068    
47,095     
  222,163     
20,469     
$  242,632     

Net interest income, interest rate spread (1) ........

$ 10,438    

3.97%    

$  9,920    

3.83% 

Net interest margin (net interest as a percent of 

average interest earning assets) (1) .................

Federal tax exemption on non-taxable securities 

and loans included in interest income 

Average interest earning assets to interest 

bearing liabilities .............................................

(1)  Calculated on a fully taxable equivalent basis  

4.28%    

4.31% 

  $  388 

  $  373 

 131.39%    

 131.33% 

10 

 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
   
 
   
 
 
 
  
  
  
  
  
  
  
   
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
   
 
   
 
   
 
   
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
   
  
 
  
  
  
  
  
  
  
  
  
  
   
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
    
 
 
 
 
 
 
 
    
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
  
  
  
 
The  following  table  presents  the  changes  in  the  Corporation’s  interest  income  and  interest  expense  resulting  from 
changes  in  interest  rates  and  changes  in  the  volume  of  interest-earning  assets  and  interest-bearing  liabilities.  Changes 
attributable to both rate and volume that cannot be segregated have been allocated in proportion to the changes due to rate and 
volume.  

INTEREST RATES AND INTEREST DIFFERENTIAL  

2010 Compared to 2009 
Increase / (Decrease)  
Change 
due to 
Volume  

Change 
due to 
Rate  

Total 
Change  

2009 Compared to 2008 
Increase / (Decrease)  
Change 
due to 
Volume  

Change 
due to 
Rate  

Total 
Change  

(In thousands) 

Interest earning assets: 
Taxable securities .................................................................   $      (359)  $ 
Nontaxable securities (1) ......................................................    
Loans receivable (2) .............................................................    
Federal funds sold .................................................................    
Total interest income ............................................................    
Interest bearing liabilities:  
NOW accounts ......................................................................    
Savings deposits ...................................................................    
Time deposits ........................................................................    
Short-term borrowings ..........................................................    
FHLB advances ....................................................................    
Total interest expense ...........................................................    
Net interest income ...............................................................   $ 

(22) 
(135) 
(639) 
  (162) 
  (35) 
(993) 
518  $ 

27 
(126) 
(17) 
(475) 

(19)  $ 
47 
643 
10 
681 

(340)  $ 
(20)   
(769)   
(27)   
(1,156)   

298   $ 
92 
  (688)    
  (33) 
  (331)    

397   $       (99) 
74  
18 
(1,427) 
739 
(119) 
86  
(1,627) 
1,296 

6 
27 
175 
(18) 
(29) 
161 
520  $ 

(28)   
(162)   
(814)   
(144)   
(6)   
(1,154)   
(2)  $ 

6 
  (172)   
  (731)   
  (174)   
  (4)   
(1,075)    
744  $ 

  —   
6 
(226) 
54 
(1,050) 
319  
(270) 
96 
(49) 
45 
(1,595) 
520 
776  $       (32) 

(1)  Nontaxable income is adjusted to a fully tax equivalent basis utilizing a 34% tax rate.  
(2)  Non-accrual loan balances are included for purposes of computing the rate and volume effects although interest on these 

balances has been excluded.  

Provision  for  Loan  Losses.  The  provision  for  loan  losses  represents  the  charge  to  income  necessary  to  adjust  the 
allowance for loan losses to an amount that represents management’s assessment of the estimated probable credit losses in the 
Corporation’s loan portfolio that have been incurred at each balance sheet date. The provision for loan losses was $544 in fiscal 
year 2010 compared to $579 in fiscal year 2009. The lower provision for loan losses in 2010 resulted mainly from a decrease in 
net  charge-offs.  For  2010,  net  charge-offs  were  $260,  or  0.15%  of  total  loans,  and  were  mainly  within  the  commercial  loan 
portfolio. This compares with $296, or 0.18% of total loans, for the same period last year.  

Non-performing loans as a percentage of total loans decreased from 1.75% as of June 30, 2009 to 1.34% as of June 30, 
2010. The decrease in non-performing loans was primarily due to the payoff of a loan that was past due 90 days or more as of 
June 30, 2009. Non-performing loans have been considered in management’s analysis of the appropriateness of the allowance 
for loan losses. Management and the Board of Directors are closely monitoring these loans and believe that the prospects for 
recovery of principal, less identified specific reserves, are good. 

Other Income. Total other income was $2,148 for fiscal year 2010, compared to $2,615 for the same period last year. 
Adjusted for security gains, losses from the sale of other real estate owned (OREO), and a security impairment charge, other 
income totaled $2,393 for the 2010 fiscal year, compared with $2,430 for the same period last year. Service charges on deposit 
accounts decreased by $131, or 7.8%, in 2010 to $1,540 from $1,671 mainly from a decline in overdraft account fee income. 
Debit card interchange income increased in 2010 to $524 from $447 from the previous fiscal year due to higher volume as a 
result of increased customer usage and an increase in a number of debit cards issued.  

Gains recognized on the sale of securities totaled $218 during 2010 and $185 during the same period last year. A loss of 
$53 on the sale of OREO acquired through loan foreclosures and an other-than-temporary impairment loss of $410 related to a 
trust  preferred  security  were  recognized  during  the  2010  fiscal  year.  A  discussion  of  the  impairment  loss  is  included  on  the 
following pages under the heading “Financial Condition.” 

11 

 
 
  
  
 
 
 
 
 
 
 
  
  
   
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
  
Other Expenses. Total other expenses were $9,048 for the year ended June 30, 2010; an increase of $61, or 0.7% from 

$8,987 for the year ended June 30, 2009.  

Salaries and employee benefit expenses increased $162, or 3.8%, during the fiscal year ended June 30, 2010 mainly due 
to an increase in salary continuation benefit expense and incentive expenses. The salary continuation benefit expense increased 
since a reduction to this expense of approximately $140 was recognized during fiscal year 2009 as a result of the departure of 
the previous chief executive officer. These increases were partially offset by a reduction in overtime wages, the implementation 
of a ten percent reduction in hours for non-exempt personnel and a salary freeze for exempt personnel that was implemented in 
the third quarter of fiscal year 2009 and continued through the end of fiscal year 2010. 

Occupancy  and  equipment  expenses  decreased  by  $13,  or  1.2%,  mainly  due  to  lower  depreciation  expense  associated 

with furniture, fixtures and equipment. 

Federal Deposit Insurance Corporation (FDIC) assessments decreased by $15, or 4.6%, compared to the same period last 
year. In fiscal year 2010, FDIC expense was lower as compared to fiscal 2009 when the Corporation paid a one-time special 
assessment of $114 that was charged to all banks based on asset size. The reduction from the one-time special assessment was 
partially offset by an industry wide deposit insurance rate increase that went into effect on January 1, 2009 and as a result of a 
higher level of total deposits, the assessment base upon which FDIC insurance assessments are calculated. 

The amortization of the intangible is directly related to the core deposit purchase premium of the Lisbon, Ohio branch 

that was purchased in January 2000.  

Debit card processing expenses increased by $23, or 8.4%, during the 2010 fiscal year mainly due to increased debit card 

usage by our customers.  

Other  expense  totaled  $1,226  for  the  year  ended  June 30,  2010,  a  decrease  of  $42,  or  3.3%,  from  $1,268  for  the  year 
ended June 30, 2009. The decline was mainly due to the renegotiation and non-renewal of miscellaneous contracts and other 
cost containment efforts related to travel, transportation and office related expenses. 

Income  Tax  Expense.  The  provision  for  income  taxes  totaled  $567  and  $569  for  the  years  ended  June  30,  2010  and 
2009, respectively. The effective tax rates were 21.8% and 21.9%, respectively. The effective tax rate differed from the federal 
statutory  rate  principally  as  a  result  of  tax-exempt  income  from  obligations  of  states  and  political  subdivisions,  loans  and 
earnings on bank owned life insurance. 

Financial Condition  

Total assets at June 30, 2010 were $263,393 compared to $251,862 at June 30, 2009, an increase of $11,531, or 4.6%. 
The  increase  in  total  assets  is  mainly  attributed  to  an  increase  in  loans  of  $14,142,  or  8.8%.  This  increase  was  offset  by  a 
decline in federal funds sold and interest-bearing deposits in financial institutions of $5,097. 

Securities. Available-for-sale securities increased by $3,487 from $60,775 at June 30, 2009 to $64,262 at June 30, 2010. 
The securities portfolio is mainly comprised of residential mortgage-backed securities and collateralized mortgage obligations 
issued by Fannie Mae and Freddie Mac, obligations of government sponsored enterprises and state and political subdivisions.  

Within  the  securities  portfolio,  the  Corporation  owns  a  trust  preferred  security,  which  represents  collateralized  debt 
obligations (CDOs) issued by other financial and insurance companies. The security is part of a pool of issuers that support a 
more senior tranche of securities. Due to the illiquidity in the market, it is unlikely the Corporation would be able to recover its 
investment in this security if the Corporation sold the security at this time. 

Due  to  an  increase  in  principal  and/or  interest  deferrals  by  the  issuers  of  the  underlying  securities,  the  cash  interest 
payments  for  the  trust  preferred  security  are  being  deferred.  On  June  30,  2010,  the  lowest  credit  rating  on  this  security  was 
Fitch’s  rating  of  C,  which  is  defined  as  highly  speculative.  The  issuers  in  this  security  are  primarily  banks,  bank  holding 
companies and a limited number of insurance companies. The investment security is evaluated using a model to compare the 
present value of expected cash flows to prior periods expected cash flows to determine if there has been an adverse change in 
cash flows during the period. The discount rate used to calculate the cash flows is the coupon rate of the security, based on the 
forward LIBOR curve. The other-than-temporary impairment model considers the structure and term of the CDO along with 
the financial condition of the underlying issuers. Specifically, the model details interest rates, principal balances of note classes 
and underlying issuers, the timing and amount of interest and principal payments of the underlying issuers, and the allocation of 

12 

 
  
  
  
 
 
  
  
 
 
  
  
 
 
the payments to the note classes. The current estimate of expected cash flows is based on the most recent trustee reports and 
any  other  relevant  market  information  including  announcements  of  interest  payment  deferrals  or  defaults  of  underlying  trust 
preferred  securities.  Assumptions  used  in  the  model  include  expected  future  default  rates  and  prepayments.  We  assume  no 
recoveries  on  defaults  and  all  interest  payment  deferrals  are  treated  as  defaults  with  an  assumed  recovery  rate  of  15%  on 
deferrals.  In  addition  we  use  the  model  to  “stress”  the  CDO,  which  includes  assumptions  more  severe  than  current  and 
projected  conditions,  to  determine  the  degree  to  which  assumptions  could  deteriorate  before  the  CDO  could  no  longer  fully 
support  repayment  of  the  Corporation’s  note  class.  According  to  the  June  30,  2010  analysis,  the  expected  cash  flows  were 
below  the  recorded  amortized  cost  of  the  trust  preferred  security.  Therefore,  management  determined  it  was  appropriate  to 
record  an  other-than-temporary  impairment  loss  from  this  security  of  $410  during  the  2010  fiscal  year-to-date  period.  The 
recorded  impairment  is  attributable  to  credit  deterioration  experienced  by  the  Trust  Preferred  Security.  Management  has 
reviewed this security and these conclusions with an independent third party. If there is further deterioration in the underlying 
collateral of this security, other-than-temporary impairments may also occur in future periods. 

The  following  table  sets  forth  certain  information  regarding  the  amortized  cost  and  fair  value  of  the  Corporation’s 

securities at the dates indicated.  

Amortized 
Cost  

Gross 
Unrealized 
Gains  

Gross 
Unrealized 
Losses  

June 30, 2010 
Obligations of government sponsored entities ...........................................   $ 
Obligations of state and political subdivisions ..........................................    
Mortgage-backed securities - residential ...................................................    
Collateralized mortgage obligations  .........................................................    
Trust preferred security..............................................................................    
Total securities ...........................................................................................   $ 
June 30, 2009 
Obligations of government sponsored entities ...........................................   $ 
Obligations of state and political subdivisions ..........................................    
Mortgage-backed securities - residential ...................................................    
Collateralized mortgage obligations  .........................................................    
Trust preferred security..............................................................................    
Total securities ...........................................................................................   $ 

10,771   $ 
20,073  
24,333  
7,094  
572  
62,843   $ 

14,278   $ 
18,171  
26,342  
992  
982  
60,765   $ 

236   $ 
392 
1,279 
34 
—    
1,941 

$ 

385   $ 
62 
785 
25 
—    
1,257 

$ 

(3) 
(218) 
—    
(151) 
(150) 
(522) 

(1) 
(608) 
—    
(12) 
(626) 
(1,247) 

Fair 
Value  

$  11,004 
20,247  
25,612  
6,977  
422  
$  64,262  

$  14,662 
17,625  
27,127  
1,005  
356  
$  60,775  

13 

 
 
  
 
 
 
 
 
  
  
  
  
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
  
  
  
The  following  tables  summarize  the  amounts  and  distribution  of  the  Corporation’s  securities  held  and  the  weighted 

average yields as of June 30, 2010:  

Amortized 
Cost  

Fair 
Value  

Average 
Yield / 
Cost  

AVAILABLE-FOR-SALE 
Obligations of government sponsored entities: 
3 months or less .....................................................................................................................   $ 
979  
Over 3 months through 1 year ...............................................................................................             3,923 
Over 1 year through 5 years ...................................................................................................    
5,869  
10,771  
Total obligations of government sponsored entities ..........................................................    
Obligations of state and political subdivisions: 
Over 1 year through 5 years ...................................................................................................    
Over 5 years through 10 years ...............................................................................................    
Over 10 years .........................................................................................................................    
Total obligations of state and political subdivisions .........................................................    
Mortgage-backed securities - residential: 
Over 1 year through 5 years ...................................................................................................    
Total mortgage-backed securities .......................................................................................    
Collateralized mortgage obligations: 
Over 3 months through 1 year ...............................................................................................    
Over 1 year through 5 years ...................................................................................................    
Total collateralized mortgage obligations ..........................................................................    
Trust preferred security ......................................................................................................    
Total securities .....................................................................................................................   $ 

1,046 
6,048 
7,094 
572  
62,843  

495  
4,327  
15,251  
20,073  

24,333 
24,333 

$ 

1,009 
4,006  
5,989  
11,004  

530  
4,310  
15,407  
20,247 

25,612 
25,612 

5.28% 
3.76 
2.81 
3.38  

5.69% 
5.25 
6.24 
6.01 

4.57 
4.57 

1,025 
5,952 
6,977 
422 
$  64,262 

(1.68) 
2.40 
1.80 
   —   

4.47% 

The  weighted  average  interest  rates  are  based  on  coupon  rates  for  securities  purchased  at  par  value  and  on  effective 
interest  rates  considering  amortization  or  accretion  if  the  securities  were  purchased  at  a  premium  or  discount.  The  weighted 
average yield on tax-exempt obligations has been calculated on a tax equivalent basis. Average yields are based on amortized 
cost balances. The negative 1.68% yield on the collateralized mortgage obligations with a term over 3 months through 1 year 
was  a  result  of  unexpectedly  high  prepayment  speeds  increasing  the  premium  amortization  due  to  the  prolonged  historically 
low mortgage rates. The yield on the trust preferred security is zero since the cash interest payments for this security are being 
deferred. 

At June 30, 2010, there were no holdings of securities of any one issuer, other than the U.S. government and its agencies 

and corporations, with an aggregate book value which exceeds 10% of shareholders’ equity.  

Loans.  Loan  receivables  increased  by  $14,142  to  $174,283  at  June 30,  2010  compared  to  $160,141  at  June 30,  2009, 
with the commercial, financial and agriculture loan portfolio increasing by $15,629. The increase in loan receivables is mainly 
attributable to more customers turning to community banks as an alternative to super regional institutions and due to fewer loan 
payoffs from customers’ refinancing.  

Major classifications of loans, net of deferred loan fees and costs, were as follows as of June 30:  

Real estate—mortgage ........................................................   $  51,198  
Real estate—construction ...................................................  
3,244  
Commercial, financial and agricultural ..............................  
  114,021  
Installment loans to individuals ..........................................  
5,820  
Total Loans .........................................................................   $  174,283  

2010  

2009  
$  49,116  
6,907  
98,392  
5,726  
$  160,141  

14 

 
  
 
 
 
 
  
  
  
  
  
  
  
  
  
  
 
 
 
 
 
  
  
  
  
 
 
  
  
  
 
 
 
 
 
 
  
  
  
  
 
 
  
  
  
 
 
  
  
  
  
 
 
  
  
  
 
 
 
 
  
  
  
  
 
 
 
  
  
  
  
 
  
  
  
  
  
 
  
 
  
 
 
 
  
  
  
 
 
 
 
 
  
  
  
  
  
  
 
The following is a schedule of contractual  maturities and repayments of real estate construction, commercial, financial 

and agricultural loans, as of June 30, 2010:  

Due in one year or less .............................................................................................................  
Due after one year but within five years ..................................................................................  
Due after five years ..................................................................................................................  
Total .........................................................................................................................................  

$  10,802  
  14,038  
  92,425  
$ 117,265  

The  following  is  a  schedule  of  fixed  and  variable  rate  real  estate  construction,  commercial,  financial  and  agricultural 

loans due after one year (variable rate loans are those loans with floating or adjustable interest rates) as of June 30, 2010:  

Fixed 
Interest Rates  

Variable 
Interest Rates  

Total real estate construction, commercial, financial and agricultural  

loans due after one year ...........................................................................................  

$27,480 

$78,983 

Foreign Outstandings—there were no foreign outstandings during the periods presented. There are no concentrations of 

loans greater than 10% of total loans, which are not otherwise disclosed as a category of loans.  

Allowance  for  Loan  Losses.  The  allowance  for  loan  losses  balance  and  the  provision  charged  to  expense  are 
judgmentally determined by management based upon a periodic review of the loan portfolio, an analysis of impaired loans, past 
loan loss experience, current economic conditions, collateral value assumptions for collateral-dependent loans and various other 
circumstances which are subject to change over time. Probable losses are estimated by stratifying the total loan portfolio into 
pools of homogenous loans by ownership, collateral type and loan purpose and applying the Bank’s three year historical loss 
ratio, increased for more recent trends in loss experience, to each loan pool. Also, the local unemployment rate is monitored 
and  additional  reserves  are  applied  to  all  loans  that  are  not  assigned  a  specific  reserve  if  there  is  an  increase  in  the  local 
unemployment rate. Specific reserves are determined by management’s review of delinquent loans, impaired loans, non-accrual 
loans, loans classified as substandard, watch list loans, loans to industries experiencing economic difficulties and other selected 
large loans. The collectability of these loans is evaluated after considering the current financial position of the borrower, the 
estimated market value of the collateral, guarantees and the Corporation’s collateral position versus other creditors. Judgments, 
which are necessarily subjective, as to the probability of loss and the amount of such loss, are formed on these loans, as well as 
other loans in the aggregate.  

Failure to receive principal and interest payments when due on any loan results in efforts to restore such loan to a current 
status. Loans are classified as non-accrual when, in the opinion of management, full collection of principal and accrued interest 
is not expected. The loans must be brought and kept current for six sustained payments before being considered for removal 
from non-accrual status. Commercial and commercial real estate loans are classified as impaired if management determines that 
full  collection  of  principal  and  interest,  in  accordance  with  the  terms  of  the  loan  documents,  is  not  probable.  If  a  loan  is 
impaired, a portion of the allowance is allocated so the loan is reported, net, at the present value of estimated future cash flows 
using the loan’s existing rate or at the fair value of collateral if repayment is expected from the collateral. Loans are evaluated 
for impairment when payments are delayed, typically 90 days or more, or when it is probable that not all principal and interest 
amounts will be collected according to the original terms of the loan. As of June 30, 2010, impaired loans totaled $2,635, of 
which  $2,300  are  included  in  non-accrual  loans.  Continued  unsuccessful  collection  efforts  generally  lead  to  initiation  of 
foreclosure or other legal proceedings.   

The following schedule summarizes non-accrual, past due, impaired and restructured loans for the years ended June 30:  

2009  
Non-accrual loans .....................................................................................   $  2,342 
$  2,476 
Accruing loans past due 90 days or more .................................................     —    
328 
Total non-performing loans ......................................................................   $  2,342 
$  2,804 
Other real estate owned .............................................................................    
181  
25  
Total non-performing assets .....................................................................   $  2,367   $  2,985  
Impaired Loans .........................................................................................   $  2,635 
$  2,231 
147 
335 
Accruing restructured loans ......................................................................   $ 
$ 

2010  

15 

 
 
  
 
 
  
  
  
  
  
  
 
 
 
  
  
  
 
 
  
  
  
 
  
 
 
 
  
  
  
   
  
  
  
 
  
  
  
  
  
  
The non-performing loans are either in the process of foreclosure or efforts are being made to work with the borrower to 
bring the loan current. Properties acquired by the Corporation as a result of foreclosure, or by deed in lieu of foreclosure, are 
classified as “other real estate owned” until such time as they are sold or otherwise disposed. As of June 30, 2010, there was 
$25, or two individual properties, classified as other real estate owned. Subsequent to June 30, 2010, one of the properties has 
been sold for an amount slightly above the recorded value. 

Potential  Problem  Loans.  There  were  no  loans,  not  otherwise  identified  above,  included  on  management’s  watch  or 
troubled loan lists that management has serious doubts as to the ability of such borrowers to comply with the loan repayment 
terms.  Management’s  watch  and  troubled  loan  lists  includes  loans  which  management  has  some  doubt  as  to  the  borrowers’ 
ability  to  comply  with  the  present  repayment  terms,  loans  which  management  is  actively  monitoring  due  to  changes  in  the 
borrowers financial condition and other loans which management wants to more closely monitor due to special circumstances. 
These loans and their potential loss exposure have been considered in management’s analysis of the adequacy of the allowance 
for loan losses.  

The  following  table  summarizes  the  Corporation’s  loan  loss  experience,  and  provides  a  breakdown  of  the  charge-off, 

recovery and other activity for the years ended June 30:  

Allowance for loan losses at beginning of year ........................................  
Loans charged off: 
Real estate mortgage .................................................................................  
Real estate construction ............................................................................  
Commercial, financial and agricultural ....................................................  
Installment loans to individuals ................................................................  
Total charge offs .......................................................................................  
Recoveries: 
Real estate mortgage .................................................................................  
Real estate construction ............................................................................  
Commercial, financial and agricultural ....................................................  
Installment loans to individuals ................................................................  
Total recoveries ........................................................................................  
Net charge offs..........................................................................................  
Provision for loan losses charged to operations ........................................  
Allowance for loan losses at end of year ..................................................  

2010  

2009  

$  1,992   $  1,709  

62 
  —    
182 
117  
361  

241 
  —    
20  
139  
400  

1 
  —    
6  
94  
101  
260  
544  

12 
  —    
6  
86  
104  
296  
579  
$  2,276   $  1,992  

The following schedule is a breakdown of the allowance for loan losses allocated by type of loan and related ratios:  

Allocation of the Allowance for Loan Losses  

Allowance 
Amount  

% of Loan 
Type to 
Total Loans  

Allowance 
Amount  

% of Loan 
Type to 
Total Loans  

Commercial, financial and agricultural ............................................... 
Installment loans to individuals ........................................................... 
Real estate ............................................................................................ 
Total ..................................................................................................... 

$  1,520 
103 
653  
$  2,276  

65.4 % 
3.4 
31.2 
  100.0 % 

June 30, 2010  

June 30, 2009  

$  1,065 
227 
700  
$  1,992  

61.4 % 
3.6 
35.0 
  100.0 % 

While  management’s  periodic  analysis  of  the  adequacy  of  the  allowance  for  loan  loss  may  allocate  portions  of  the 

allowance for specific problem loan situations, the entire allowance is available for any loan charge-off that may occur.  

Funding Sources. Total deposits increased $12,263, or 6.0%, from $204,051 at June 30, 2009 to $216,314 at June 30, 
2010.  Non-interest  bearing  deposits  increased  $4,804,  or  11.2%,  savings  deposits  increased  $5,508,  or  9.5%,  and  interest-
bearing checking balances increased $1,117, or 8.9%, from June 30, 2009 to June 30, 2010. We believe commercial and retail 
customers  are  turning  to  community  banks  in  these  uncertain  times  and  this  trend  is  reflected  in  the  increase  in  the  deposit 
balances. 

16 

 
 
  
  
  
  
  
  
  
  
 
 
 
 
 
 
  
  
  
 
 
  
  
 
 
 
 
 
 
  
  
  
 
 
  
  
  
 
 
 
 
  
  
  
 
  
  
 
  
 
 
 
 
 
  
  
  
  
  
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
The following is a schedule of average deposit amounts and average rates paid on each category for the periods included:  

Non-interest bearing demand deposit ....................
Interest bearing demand deposit ............................
Savings ..................................................................
Certificates and other time deposits .......................

Total ......................................................................

Years Ended June 30,  

2010  

$ 

Amount  
45,582  
13,387  
59,873  
90,297  
$  209,139  

Rate  
  —    
  0.20% 
  0.31  
  2.22  
  1.06% 

2009  

Amount  

$ 

45,089  
11,699  
54,912  
84,382  
$  196,082  

Rate  
  —    
  0.42% 
  0.58  
  3.13  
  1.54% 

The following table summarizes time deposits issued in amounts of $100 thousand or more as of June 30, 2010 by time 

remaining until maturity:  

Maturing in:  
Under 3 months .......................................................................................................................   $ 
1,863  
Over 3 to 6 months ..................................................................................................................  
10,893  
Over 6 to 12 months ................................................................................................................  
13,770  
Over 12 months .......................................................................................................................  
7,238  
Total ........................................................................................................................................   $  33,764  

See  Note  7—Short-Term  Borrowings  to  the  Consolidated  Financial  Statements,  for  information  concerning  short-term 

borrowings.  

Shareholders’  Equity.  Total  shareholders’  equity  increased  by  $2,255  from  $21,461  at  June 30,  2009  to  $23,716  at 
June 30, 2010. The increase was primarily due to net income of $2,039 for the current fiscal year and an increase of $930 in the 
unrealized gain on the mark-to-market of available-for-sale securities. This increase was partially offset by cash dividends paid 
of $813. 

Liquidity  

Management  considers  the  asset  position  of  the  Bank  to  be  sufficiently  liquid  to  meet  normal  operating  needs  and 
conditions.  The  Bank’s  earning  assets  are  divided  primarily  between  loans  and  available-for-sale  securities,  with  any  excess 
funds placed in federal funds sold or interest-bearing deposit accounts with other financial institutions on a daily basis.  

Net  cash  inflow  from  operating  activities  for  the  2010  fiscal  year  were  $2,615  and  net  cash  inflow  from  financing 
activities  was  $8,504.  Net  cash  outflow  from  investing  activities  was  $16,204. The  major  sources  of  cash  were  $12,263  net 
increase  in  deposits,  $24,628 net  increase  from  sales,  maturities  or  principal  pay  downs  on  available-for-sale  securities.  The 
major uses of cash were the $27,330 purchase of securities and a $14,622 net increase in loans.  Total cash and cash equivalents 
was $13,806 as of June 30, 2010 compared to $18,891 at June 30, 2009.  

The Bank groups its loan portfolio into three major categories: real estate loans; commercial, financial and agricultural 
loans; and consumer loans. The Bank’s real estate loan portfolio consists of three basic segments: conventional mortgage loans 
having  fixed rates  for terms  not longer than  fifteen  years, variable rate  home equity line of credit loans and  fixed rate loans 
having maturity or renewal dates that are less than the scheduled amortization period. Commercial,  financial and agricultural 
loans are comprised of both variable rate notes subject to interest rate changes based on the prime rate or T-bill and fixed rate 
notes having maturities of generally not greater than five years. Personal loans offered by the Bank are generally written for 
periods of up to five years, based on the nature of the collateral. These may be either installment loans having regular monthly 
payments or demand type loans for short periods of time. 

Funds not allocated to the Bank’s loan portfolio are invested in various securities having diverse maturity schedules. The 
majority of the Bank’s  securities are held in obligations of U.S. Government  sponsored entities,  mortgage-backed  securities, 
and investments in tax free municipal bonds.  

The Bank offers several forms of deposit products to its customers. The rates offered by the Bank and the fees charged 
for them are competitive with others available currently in the market area. While the Bank continues to be under competitive 
pressures  in  the  Bank’s  market  area  as  financial  institutions  attempt  to  attract  and  keep  new  deposits,  we  believe  many 

17 

 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
  
 
 
  
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
  
 
 
 
  
  
  
  
  
  
  
  
 
 
  
  
commercial and retail customers have been turning to community banks in these  uncertain times. Time deposit interest rates 
continued  to  decline  in  the  2010  fiscal  year.  Compared  to  our  peers,  the  Corporation’s  core  deposits  consist  of  a  large 
percentage of non-interest bearing demand deposits resulting in the cost of funds remaining at a low level of 1.38%.  

Jumbo  time  deposits  (those  with  balances  of  $100  thousand  and  over)  increased  from  $31,007  at  June 30,  2009  to 
$33,764 at June 30, 2010. These deposits are monitored closely by the Bank and typically priced on an individual basis. When 
these deposits are from a municipality, certain bank-owned securities are pledged to guarantee the safety of these public fund 
deposits as required by Ohio law. The Corporation has the option to use a fee paid broker to obtain deposits from outside its 
normal  service  area  as  an  additional  source  of  funding.  However,  these  deposits  are  not  relied  upon  as  a  primary  source  of 
funding and the Bank can foresee no dependence on these types of deposits in the near term.  

The net interest margin is monitored on a monthly basis. It is the Bank’s goal to maintain the net interest margin at 4.0% 

or greater. The net interest margin on a tax equivalent basis for 2010 was 4.28% as compared to 4.31% for 2009.  

Capital Resources  

At June 30, 2010, management believes the Bank complied with all regulatory capital requirements. Based on the Bank’s 
computed  regulatory  capital  ratios,  the  OCC  has  determined  the  Bank  to  be  well  capitalized  under  the  Federal  Deposit 
Insurance  Act  as  of  its  latest  exam  date.  The  Bank’s  actual  and  required  capital  amounts  are  disclosed  in  Note  11  of  the 
Consolidated  Financial  Statements.  Management  is  not  aware  of  any  matters  occurring  subsequent  to  that  exam  that  would 
cause the Bank’s capital category to change.  

Impact of Inflation and Changing Prices  

The financial statements and related data presented herein have been prepared in accordance with U.S. generally accepted 
accounting  principles,  which  require  the  measurement  of  financial  position  and  results  of  operations  primarily  in  terms  of 
historical  dollars  without  considering  changes  in  the  relative  purchasing  power  of  money  over  time  due  to  inflation.  Unlike 
most  industrial  companies,  virtually  all  of  the  assets  and  liabilities  of  the  Corporation  are  monetary  in  nature.  Therefore, 
interest  rates  have  a  more  significant  impact  on  a  financial  institution’s  performance  than  the  effects  of  general  levels  of 
inflation.  Interest  rates  do  not  necessarily  move  in  the  same  direction  or  in  the  same  magnitude  as  the  prices  of  goods  and 
services. The liquidity, maturity structure and quality of the Corporation’s assets and liabilities are critical to the maintenance 
of acceptable performance levels.   

Critical Accounting Policies and Use of Significant Estimates 

The financial condition and results of operations for the Corporation presented in the Consolidated Financial Statements, 
accompanying notes to the Consolidated Financial Statements and management’s discussion and analysis are, to a large degree, 
dependent  upon  the  Corporation’s  accounting  policies.  The  selection  and  application  of  these  accounting  policies  involve 
judgments, estimates and uncertainties that are susceptible to change.  

Presented below is a discussion of the accounting policy that management believes is the most important to the portrayal 
and understanding of the Corporation’s financial condition and results of operations. This policy requires management’s most 
difficult, subjective and complex judgments about matters that are inherently uncertain. In the event that different assumptions 
or conditions were to prevail, and depending upon the severity of such changes, the possibility of materially different financial 
condition  or  results  of  operations  is  a  reasonable  likelihood.  Also,  see  Note  1  of  the  Consolidated  Financial  Statements  for 
additional information related to significant accounting policies.  

Allowance  for  Loan  Losses.  Management  periodically  reviews  the  loan  portfolio  in  order  to  establish  an  estimated 
allowance  for  loan  losses  (allowance)  that  are  probable  as  of  the  respective  reporting  date.  Additions  to  the  allowance  are 
charged  against  earnings  for  the  period  as  a  provision  for  loan  losses.  Actual  loan  losses  are  charged  against  the  allowance 
when  management  believes  that  the  collection  of  principal  will  not  occur.  Unpaid  interest  for  loans  that  are  placed  on  non-
accrual status is reversed against current interest income.  

The allowance is regularly reviewed by management to determine whether or not the amount is considered adequate to 
absorb  probable  incurred  losses.  If  not,  an  additional  provision  is  made  to  increase  the  allowance.  This  evaluation  includes 
specific  loss  estimates  on  certain  individually  reviewed  loans,  loss  estimates  for  loan  groups  or  pools  that  are  based  on 
historical loss experience and general loss estimates that are based upon the size, quality, and concentration characteristics of 
the various loan portfolios, adverse situations that may affect a borrower’s ability to repay, and current economic and industry 
conditions, among other things. The allowance is also subject to periodic examination by regulators whose review includes a 
determination as to its adequacy to absorb potential losses.  

18 

 
  
  
  
  
  
  
 
  
  
  
  
Those judgments and assumptions that are most critical to the application of this accounting policy are the initial and on-
going  credit-worthiness  of  the  borrower,  the  amount  and  timing  of  future  cash  flows  of  the  borrower  that  are  available  for 
repayment of the loan, the sufficiency of underlying collateral, the enforceability of third-party guarantees, the frequency and 
subjectivity of loan reviews and risk grading, emerging or changing trends that might not be fully captured in the historical loss 
experience, and charges against the allowance for actual losses that are greater than previously estimated. These judgments and 
assumptions are dependent upon or can be influenced by a variety of factors including the breadth and depth of experience of 
lending  officers,  credit  administration  and  the  loan  review  staff  that  periodically  review  the  status  of  the  loan,  changing 
economic and industry conditions, changes in the financial condition of the borrower, and changes in the value and availability 
of the underlying collateral and guarantees.  

While the Corporation strives to reflect all known risk factors in its evaluations, judgment errors may occur. If different 
assumptions  or  conditions  were  to  prevail,  the  amount  and  timing  of  interest  income  and  loan  losses  could  be  materially 
different. These factors are most pronounced during economic downturns. Since, as described above, so many factors can affect 
the amount and timing of losses on loans it is difficult to predict, with any degree of certainty, the affect on income if different 
conditions or assumptions were to prevail.  

Valuation  of  Securities  and  Other-Than-Temporary  Impairment  (OTTI).  The  fair  value  of  available-for-sale 
securities is estimated using relevant market information and other assumptions. Fair value measurements are classified within 
one of three levels in a valuation hierarchy based upon the transparency of inputs to the valuation of an asset or liability as of 
the measurement date. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, 
credit  risk,  discounted  cash  flows,  prepayments,  and  other  factors,  especially  in  the  absence  of  broad  markets  for  particular 
items. Changes in assumptions or in market conditions could significantly affect the estimates. 

Securities are reviewed at least quarterly for indicators of other-than-temporary impairment. This determination requires 
significant judgment. In estimating other-than-temporary impairment, management evaluates: the length of time and extent the 
fair value has been less than cost, the expected cash flows of the security, the financial condition and near term prospects of the 
issuer, and whether the Corporation has the intent to sell the security or the likelihood the Corporation will be required to sell 
the security at an unrealized loss position prior to any anticipated recovery in fair value, which may be maturity. A decline in 
value that is considered to be credit-related other-than-temporary is recorded as a loss within other income in the consolidated 
statements of income. 

Contractual Obligations, Commitments and Contingent Liabilities  

The  following  table  presents,  as  of  June 30,  2010,  the  Corporation’s  significant  fixed  and  determinable  contractual 
obligations  by  payment  date.  The  payment  amounts  represent  those  amounts  contractually  due  to  the  recipient  and  do  not 
include  any  unamortized  premiums  or  discounts.  Further  discussion  of  the  nature  of  each  obligation  is  included  in  the 
referenced note to the consolidated financial statements.  

Certificates of deposit ....................    
Short-term borrowings ...................    
Federal Home Loan Advances .......    
Salary continuation plan ................    
Operating leases .............................    
Deposits without maturity ..............     

Note 
Reference  
6 
7 
8 
9 
4 

2013  

2011  
$ 61,784  

2012  
$14,470 

2014  
$ 7,916    $2,400 

2015  
 $3,259 
13,086     —       —       —       —    
57 
1,268    
22    
22  
74  
114 
—       —       —       —       —    

579 
22    
104 

69 
22    
90    

22    
114 

1,089 

Thereafter  
$  1,435 

—      

5,235 

892    
17    
—      

Total  
$  91,264  
13,086  
8,297  
1,002  
513  
125,050  

Note 12 to the Consolidated Financial Statements discusses in greater detail other commitments and contingencies and 
the  various  obligations  that  exist  under  those  agreements.  These  commitments  and  contingencies  consist  primarily  of 
commitments to extend credit to borrowers under lines of credit.  

Off-Balance Sheet Arrangements  

At June 30, 2010, the Corporation had no unconsolidated, related special purpose entities, nor did the Corporation engage 
in derivatives and hedging contracts, such as interest rate swaps, which may expose the Corporation to liabilities greater than 
the amounts recorded on the consolidated balance sheet. The Corporation’s investment policy prohibits engaging in derivative 
contracts for speculative trading purposes; however, in the future, the Corporation may pursue certain contracts, such as interest 
rate swaps, in an effort to execute a sound and defensive interest rate risk management policy.  

19 

 
  
  
 
 
 
  
  
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
  
 
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
  
  
  
 
Forward-Looking Statements  

All  statements  set  forth  in  this  discussion  or  future  filings  by  the  Corporation  with  the  Securities  and  Exchange 
Commission,  or  other  public  or  shareholder  communications,  or  in  oral  statements  made  with  the  approval  of  an  authorized 
executive  officer,  that  are  not  historical  in  nature,  including  words  or  phrases  “will  likely  result,”  “are  expected  to,”  “will 
continue,”  “is  anticipated,”  “estimate,”  “project,”  “believe”  or  similar  expressions  are  intended  to  identify  “forward-looking 
statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act 
of 1934.  These forward-looking statements may involve risks and uncertainties that are difficult to predict, may be beyond our 
control, and could cause actual results to differ materially from those described in such statements.  Any such forward-looking 
statements are made only as of the date of this report or the respective dates of the relevant incorporated documents, as the case 
may  be,  and,  except  as  required  by  law,  we  undertake  no  obligation  to  update  these  forward-looking  statements  to  reflect 
subsequent events or circumstances.  Factors that could cause actual results  for future periods to differ  materially  from those 
anticipated or projected include, but are not limited to:  

• 

regional and national economic conditions becoming less favorable than expected, resulting in, among other things, a 
deterioration  in  credit  quality  of  assets  and  the  underlying  value  of  collateral  could  prove  to  be  less  valuable  than 
otherwise assumed; 
the nature, extent, and timing of government and regulatory actions; 

• 
•  material unforeseen changes in the financial condition or results of the Bank’s customers; 
• 
• 
• 

changes in levels of market interest rates which could reduce anticipated or actual margins;  
competitive pressures on product pricing and services; and 
a continued deterioration in market conditions causing debtors to be unable to meet their obligations.  

The  risks  and  uncertainties  identified  above  are  not  the  only  risks  we  face.    Additional  risks  and  uncertainties  not 
presently  known  to  us  or  that  we  currently  believe  to  be  immaterial  also  may  adversely  affect  us.  Should  any  known  or 
unknown  risks  and  uncertainties  develop  into  actual  events,  those  developments  could  have  material  adverse  effects  on  our 
business, financial condition and results of operations. 

ITEM 7A—QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 

Not applicable for Smaller Reporting Companies.  

20 

 
  
 
 
ITEM 8—FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA 

REPORT OF MANAGEMENT ON THE CORPORATION`S INTERNAL CONTROL OVER FINANCIAL 
REPORTING 

Management  of  Consumers  Bancorp,  Inc.  is  responsible  for  establishing  and  maintaining  adequate  internal  control 
over  financial  reporting.  Internal  control  over  financial  reporting  is  a  process  designed  to  provide  reasonable  assurance 
regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance 
with  U.  S.  generally  accepted  accounting  principles.  Internal  control  over  financial  reporting  includes  those  policies  and 
procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions 
and dispositions of assets; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of 
financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures are made 
only  in  accordance  with  authorizations  of  management  and  directors;  and  (3) provide  reasonable  assurance  regarding 
prevention or timely detection of unauthorized acquisition, use or disposition of assets that could have a material effect on the 
financial statements.  

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. A 
control  system,  no  matter  how  well  conceived  and  operated,  can  provide  only  reasonable,  not  absolute,  assurance  that  the 
objectives of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls 
can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. Also, projections of any 
evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in 
conditions, or that the degree of compliance with the policies and procedures may deteriorate.  

Management  of  Consumers  Bancorp,  Inc.,  including  the  Chief  Executive  Officer  and  the  Chief  Financial  Officer,  has 
assessed the Corporation’s internal control over financial reporting as of June 30, 2010, based on criteria for effective internal 
control  over  financial  reporting  described  in  “Internal  Control  —  Integrated  Framework”  issued  by  the  Committee  of 
Sponsoring  Organizations  of  the  Treadway  Commission.  Based  on  this  assessment,  management  has  concluded  that  the 
Corporation’s internal control over financial reporting was effective as of June 30, 2010, based on the specified criteria. 

This annual report does not include an attestation report of the Corporation’s independent registered public accounting 
firm  regarding  internal  control  over  financial  reporting  because  management’s  report  was  not  subject  to  attestation  by  the 
Corporation’s registered public accounting firm pursuant to rules of the Securities and Exchange Commission that permit the 
Corporation to provide only management’s report. 

Ralph J. Lober, II 
Chief Executive Officer 

Renee K. Wood 
Chief Financial Officer & Treasurer 

21 

 
 
 
 
 
 
 
 
 
 
 
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM  

Board of Directors and Shareholders  
Consumers Bancorp, Inc.  
Minerva, Ohio  

We  have  audited  the  accompanying  consolidated  balance  sheets  of  Consumers  Bancorp,  Inc.  as  of  June  30,  2010  and 
2009  and  the  related  consolidated  statements  of  income,  comprehensive  income,  changes  in  shareholders’  equity,  and  cash 
flows  for  the  years  then  ended.  These  financial  statements  are  the  responsibility  of  the  Corporation’s  management.  Our 
responsibility is to express an opinion on these financial statements based on our audits.  

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United 
States).  Those  standards  require  that  we  plan  and  perform  the  audit  to  obtain  reasonable  assurance  about  whether  the 
consolidated  financial  statements  are  free  of  material  misstatement.  The  Corporation  is  not  required  to  have,  nor  were  we 
engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control 
over  financial  reporting  as  a  basis  for  designing  audit  procedures  that  are  appropriate  in  the  circumstances,  but  not  for  the 
purpose  of  expressing  an  opinion  on  the  effectiveness  of  the  Corporation’s  internal  control  over  financial  reporting. 
Accordingly, we express no such opinion. An audit includes examining, on a test basis, evidence supporting the amounts and 
disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates 
made  by  management,  as  well  as  evaluating  the  overall  consolidated  financial  statement  presentation.  We  believe  that  our 
audits provide a reasonable basis for our opinion.  

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial 
position of Consumers Bancorp, Inc. as of June 30, 2010 and 2009 and the results of its operations and its cash flows for the 
years then ended, in conformity with U. S. generally accepted accounting principles. 

Crowe Horwath LLP  

Cleveland, Ohio  
September 22, 2010  

22 

 
  
  
  
  
   
  
 
  
  
  
 
CONSUMERS BANCORP, INC.  
CONSOLIDATED BALANCE SHEETS  
As of June 30, 2010 and 2009 
(Dollar amounts in thousands, except per share data)  

ASSETS: 
Cash on hand and noninterest-bearing deposits in financial institutions ........................................................   $ 
Federal funds sold and interest-bearing deposits in financial institutions………………………………….. 

5,973   $ 
7,833  

5,961  
12,930  

2010  

2009  

Total cash and cash equivalents ................................................................................................................  
Certificate of deposits in financial institutions ...............................................................................................  
Securities, available-for-sale ...........................................................................................................................  
Federal bank and other restricted stocks, at cost .............................................................................................  
Total loans ......................................................................................................................................................  
Less allowance for loan losses ........................................................................................................................  
Net loans ...................................................................................................................................................  
Cash surrender value of life insurance ............................................................................................................  
Premises and equipment, net ..........................................................................................................................  
Intangible assets, net .......................................................................................................................................  
Other real estate owned ..................................................................................................................................  
Accrued interest receivable and other assets ..................................................................................................  

18,891  
2,012  
60,775  
1,186  
  160,141  
(1,992) 
  158,149  
4,622  
3,776  
411  
181  
1,859  
Total assets ................................................................................................................................................   $  263,393   $  251,862  

13,806  
980  
64,262  
1,186  
  174,283  
(2,276) 
  172,007  
4,798  
3,581  
250  
25  
2,498  

LIABILITIES: 
Deposits: 
Non-interest bearing demand ..........................................................................................................................   $  47,659   $  42,855  
Interest bearing demand ..................................................................................................................................  
12,570  
Savings ...........................................................................................................................................................  
58,196  
Time ................................................................................................................................................................  
90,430  
Total deposits ............................................................................................................................................  
  204,051  
Short-term borrowings ....................................................................................................................................  
15,055  
Federal Home Loan Bank advances ...............................................................................................................  
9,373  
Accrued interest payable and other liabilities .................................................................................................  
1,922  
Total liabilities ..........................................................................................................................................  
  230,401  
  — 
Commitments and contingent liabilities .........................................................................................................  

13,687  
63,704  
91,264  
  216,314  
13,086  
8,297  
1,980  
  239,677  
  — 

SHAREHOLDERS’ EQUITY: 
Preferred stock, no par value; 350,000 shares authorized  ..............................................................................  
Common shares, no par value; 3,500,000 shares authorized; 2,168,329 and 2,160,000 shares issued as of 
4,869  
June 30, 2010 and 2009, respectively ........................................................................................................  
Retained earnings ...........................................................................................................................................  
18,244  
Treasury stock, at cost (130,442 common shares at June 30, 2010 and 2009) ...............................................  
(1,659) 
Accumulated other comprehensive income ....................................................................................................  
7  
Total shareholders’ equity .........................................................................................................................  
21,461  
Total liabilities and shareholders’ equity ..................................................................................................   $  263,393   $  251,862  

4,968  
19,470  
(1,659) 
937 
23,716  

  — 

  — 

See accompanying notes to consolidated financial statements. 

23 

 
 
  
 
 
 
  
  
  
  
  
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
  
  
  
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
 
 
 
  
  
  
  
 
 
 
 
 
 
  
  
  
 
 
 
 
 
 
  
  
  
 
 
 
  
  
 
 
 
 
 
 
 
 
  
  
  
 
 
  
  
  
  
  
  
 
 
 
 
   
 
 
CONSUMERS BANCORP, INC. 
CONSOLIDATED STATEMENTS OF INCOME  
Years Ended June 30, 2010 and 2009  
(Dollar amounts in thousands, except per share data)  

2010 

2009  

Interest income: 

Loans, including fees .....................................................................................................   $  9,939  
Federal funds sold and interest-bearing deposits in financial institutions ......................  
61  
Securities: 

Taxable .................................................................................................................  
Tax-exempt ..........................................................................................................  
Total interest income ..................................................................................  

1,827  
783  
  12,610  

Interest expense: 

Deposits .........................................................................................................................  
Short-term borrowings ...................................................................................................  
Federal Home Loan Bank advances...............................................................................  
Total interest expense .................................................................................  
Net interest income ..................................................................................................................  
Provision for loan losses..........................................................................................................  
Net interest income after provision for loan losses .................................................................  

Other income: 

Service charges on deposit accounts ..............................................................................  
Debit card interchange income ......................................................................................  
Bank owned life insurance income ................................................................................  
Securities gains, net .......................................................................................................  

Other-than-temporary loss 

Total impairment loss ....................................................................................................  
Loss recognized in other comprehensive income ..........................................................  

Net impairment loss recognized in earnings ..........................................................  
Loss on disposition or direct write-down of other real estate owned .............................  
Other ..............................................................................................................................  
Total other income ......................................................................................  

2,217  
50  
293  
2,560  
  10,050  
544  
9,506  

1,540 
524  
176  
218  

(410) 
—   
(410) 
(53) 
153  
2,148  

$  10,065  
78  

2,186  
771  
  13,100  

3,013  
212  
328  
3,553  
9,547  
579  
8,968  

1,671 
447  
170  
185  

—   
—   
—   
—   
142  
2,615  

Other expenses: 

Salaries and employee benefits ......................................................................................  
4,434  
Occupancy and equipment .............................................................................................  
1,069  
Data processing expenses ..............................................................................................  
534  
Professional and director fees ........................................................................................  
370  
Federal Deposit Insurance Corporation assessments .....................................................  
313  
Franchise taxes ...............................................................................................................  
223  
Loan and collection expenses ........................................................................................  
189  
Amortization of intangible .............................................................................................  
161  
Telephone and communications ....................................................................................  
233  
Debit card processing expenses .....................................................................................  
296  
Other ..............................................................................................................................  
1,226  
Total other expenses ...................................................................................  
9,048  
Income before income taxes ....................................................................................................  
2,606  
Income tax expense .................................................................................................................  
567  
Net income ..............................................................................................................................   $  2,039  
1.00  
Basic earnings per share .......................................................................................................   $ 

4,272  
1,082  
538  
392  
328  
217  
217  
161  
239  
273  
1,268  
8,987  
2,596  
569  
$  2,027  
1.00  

$ 

See accompanying notes to consolidated financial statements.  

24 

 
 
 
 
  
 
  
  
  
 
 
  
  
 
 
 
 
  
  
  
  
  
 
 
 
 
 
 
  
  
  
 
 
  
  
  
 
 
 
  
  
  
 
 
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
 
 
 
 
 
 
  
  
  
 
 
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
 
 
  
  
  
 
 
 
 
  
  
  
  
  
  
CONSUMERS BANCORP, INC.  
CONSOLIDATED STATEMENTS OF CHANGES IN COMPREHENSIVE INCOME  
Years Ended June 30, 2010 and 2009  
(Dollar amounts in thousands, except per share data)  

2010  

2009  

Net Income ..............................................................................................................................   $  2,039  

$  2,027  

Other comprehensive income (loss), net of tax: 
Net change in unrealized gains (losses): 

Other-than-temporarily impaired securities: 
Unrealized gains on other-than-temporarily impaired securities ...................................  
Reclassification adjustment for losses included in income ............................................  
Net unrealized gain ........................................................................................................  
Income tax effect ...........................................................................................................  

Available-for-sale securities which are not other-than-temporarily impaired: 
Unrealized gains arising during the period ....................................................................  
Reclassification adjustment for gains included in income .............................................  
Net unrealized gain  .......................................................................................................  
Income tax effect ...........................................................................................................  

66  
410  
476  
162  
314  

1,151 
(218) 
933  
317  
616  

—    
—    

—    
—    

—    

1,207 
(185) 
1,022  
347  
675  

Other comprehensive income ..................................................................................................  
930  
Total comprehensive income ...................................................................................................   $  2,969  

675  
$  2,702  

See accompanying notes to consolidated financial statements. 

25 

 
 
 
 
 
  
  
  
 
  
  
 
 
 
 
 
  
  
 
 
 
 
 
 
  
  
  
 
 
 
 
  
  
  
 
 
 
 
 
 
  
  
 
 
 
 
  
  
  
 
 
 
 
  
  
  
 
 
 
  
  
  
 
 
  
 
  
 
 
  
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSUMERS BANCORP, INC.  
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY  
Years Ended June 30, 2010 and 2009  
(Dollar amounts in thousands, except per share data)  

Common 
Shares  

Balance, June 30, 2008...............................................   $  4,869  
Comprehensive Income: 
Net income ...................................................................  
Other comprehensive income ......................................  
Total comprehensive income .......................................  
Cash dividends declared ($0.40 per share) ..................  
Balance, June 30, 2009...............................................  
Comprehensive Income: 
Net income ...................................................................  
Other comprehensive income ......................................  
Total comprehensive income .......................................  
Issuance  of  8,329  shares  for  dividend  reinvestment 
and stock purchase plan ..........................................  
Cash dividends declared ($0.40 per share) ..................  
Balance, June 30, 2010...............................................   $  4,968 

4,869  

99  

Accumulated 
Other 
Comprehensive 
Income  
$ (668) 

  675 

Retained 
Earnings  
$  17,029  

Treasury 
Stock  
$  (1,659) 

2,027  

(812) 
  18,244  

2,039  

(1,659) 

   7   

  930 

(813) 
$  19,470  

$  (1,659) 

$   937 

Total 
Shareholders’ 
Equity  
$ 19,571 

2,027 
675 
2,702 
(812) 
  21,461 

2,039 
930 
2,969 

99 
(813) 
$ 23,716 

See accompanying notes to consolidated financial statements.  

26 

 
 
 
  
 
 
 
 
 
 
  
  
  
  
  
  
 
 
 
 
 
  
 
  
  
 
  
  
  
 
  
  
  
  
  
  
  
  
  
  
 
  
 
  
  
 
  
  
  
  
  
  
 
 
 
  
  
  
  
  
  
 
  
  
 
  
  
  
 
  
  
  
  
  
  
  
  
  
  
 
 
 
 
 
 
  
 
  
 
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
2010  

2009  

2,039  

$ 

2,027  

CONSUMERS BANCORP, INC.  
CONSOLIDATED STATEMENTS OF CASH FLOWS  
Years Ended June 30, 2010 and 2009  
(Dollar amounts in thousands, except per share data)  

Cash flows from operating activities: 
Net income .........................................................................................................................   $ 
Adjustments to reconcile net income to net cash flows from operating activities: 
Depreciation .......................................................................................................................  
Securities amortization and accretion, net ..........................................................................  
Provision for loan losses .....................................................................................................  
Gain on disposal of premises ..............................................................................................  
Loss on disposition or direct write-down of other real estate owned .................................  
Deferred income taxes ........................................................................................................  
Gain on sale of securities ....................................................................................................  
Impairment loss on securities .............................................................................................  
Stock dividend on FHLB stock ..........................................................................................  
Intangible amortization .......................................................................................................  
Increase in cash surrender value of life insurance ..............................................................  
Change in: 
Accrued interest receivable ................................................................................................  
Accrued interest payable ....................................................................................................  
Other assets and other liabilities .........................................................................................  
Net cash flows from operating activities ............................................................................  

Cash flows from investing activities: 
Securities available-for-sale 
Purchases ............................................................................................................................  
Maturities, calls and principal pay downs ..........................................................................  
Proceeds from sales of available for sale securities ............................................................  
Net (increase)/decrease in certificates of deposit with other financial institutions .............  
Net increase in loans ...........................................................................................................  
Acquisition of premises and equipment .............................................................................  
Proceeds from sale/disposal of premises ............................................................................  
Proceeds from sale of other real estate owned ....................................................................  
Improvement to other real estate owned .............................................................................  
Net cash flows from investing activities .............................................................................  

430  
431 
544  
—    
53  
(316) 
(218) 
410  
—    
161  
(176) 

95 
(62) 
(776) 
2,615  

(27,330) 
16,956  
7,672  
1,032  
(14,622) 
(235) 
—    
323 
—    
(16,204) 

Cash flows from financing activities: 
Net increase in deposit accounts .........................................................................................  
12,263  
Repayments of FHLB advances .........................................................................................  
(1,076) 
Change in short-term borrowings .......................................................................................  
(1,969) 
Proceeds from dividend reinvestment and stock purchase plan .........................................  
99  
Dividends paid ....................................................................................................................  
(813) 
Net cash flows from financing activities ............................................................................  
8,504 
Increase (decrease) in cash and cash equivalents ...............................................................  
(5,085) 
Cash and cash equivalents, beginning of year ....................................................................  
18,891  
Cash and cash equivalents, end of year ..........................................................................   $  13,806  

455  
73 
579  
(4) 
—    
(105) 
(185) 
—    
(13) 
161  
(170) 

44 
(72) 
(280) 
2,510  

(25,934) 
12,070  
13,436  
(2,012) 
(8,286) 
(210) 
7  
24 
(6) 
(10,911) 

15,207  
(1,228) 
3,163  
—    
(812) 
16,330 
7,929 
10,962  
$  18,891  

Supplemental noncash disclosures: 
Transfers from loans to repossessed assets .........................................................................   $ 

220  

$ 

199  

See accompanying notes to consolidated financial statements. 

27 

 
  
 
 
 
  
  
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
  
  
  
 
 
 
 
 
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
 
 
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
  
  
  
 
 
  
  
  
 
 
 
 
  
  
  
  
  
  
 
 
 
  
  
 
 
CONSUMERS BANCORP, INC.  
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  
June 30, 2010 and 2009 
(Dollar amounts in thousands, except per share data)  

NOTE 1—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  

Unless otherwise indicated, dollar amounts are in thousands, except per share data.  

Principles  of  Consolidation:  The  consolidated  financial  statements  include  the  accounts  of  Consumers  Bancorp,  Inc. 
(Corporation) and its wholly owned subsidiary, Consumers National Bank (Bank), together referred to as the Corporation. All 
significant intercompany transactions have been eliminated in the consolidation.  

Nature  of  Operations:  Consumers  Bancorp,  Inc.  is  a  bank  holding  company  headquartered  in  Minerva,  Ohio  that 
provides, through its banking subsidiary, a broad array of products and services throughout its primary market area of Stark, 
Columbiana,  Carroll and contiguous counties in Ohio. The Bank’s business involves attracting deposits  from businesses and 
individual customers and using such deposits to originate commercial, mortgage and consumer loans in its primary market area. 

Business  Segment  Information:  Consumers  Bancorp,  Inc.  is  a  bank  holding  company  engaged  in  the  business  of 
commercial and retail banking, which accounts for substantially all of its revenues, operating income, and assets. Accordingly, 
all of its operations are reported in one segment, banking.  

Use  of  Estimates:  To  prepare  financial  statements  in  conformity  with  U.  S.  generally  accepted  accounting  principles, 
management  makes  estimates  and  assumptions  based  on  available  information.  These  estimates  and  assumptions  affect  the 
amounts reported in the  financial statements and the disclosures provided, and actual results could differ. The allowance for 
loan  losses,  fair  values  of  financial  instruments,  and  determination  of  other-than-temporary  impairment  of  securities  are 
particularly subject to change.  

Cash Flows: Cash and cash equivalents include cash, deposits with other financial institutions with original maturities of 
less  than  90  days  and  federal  funds  sold.  Net  cash  flows  are  reported  for  customer  loan  and  deposit  transactions,  interest 
bearing deposits in other financial institutions and short-term borrowings. Cash paid for interest was $2,622 and $3,625 for the 
years ending June 30, 2010 and 2009. Cash paid for income taxes was $785 and $725 for the years ending June 30, 2010 and 
2009. 

Interest–Bearing  Deposits  in  Other  Financial  Institutions:  Interest-bearing  deposits  in  other  financial  institutions 

mature within one year and are carried at cost. 

Cash Reserves: The Bank is required to  maintain cash on hand and non-interest bearing balances on deposit  with  the 
Federal Reserve Bank to meet regulatory reserve and clearing requirements. The required reserve balance at June 30, 2010 and 
2009 was $1,768 and $1,897, respectively.  

Securities:  Securities  are  generally  classified  into  either  held-to-maturity  or  available-for-sale  categories.  Held-to-
maturity securities are carried at amortized cost and are those that the Corporation has the positive intent and ability to hold to 
maturity. Available-for-sale securities are those that the Corporation may decide to sell before maturity if needed for liquidity, 
asset-liability  management,  or  other  reasons.  Available-for-sale  securities  are  reported  at  fair  value,  with  unrealized  gains  or 
losses included in other comprehensive income as a separate component of equity, net of tax. Federal bank and other restricted 
stocks, such as Federal Home Loan Bank stock, are carried at cost.  

Realized  gains  or  losses  on  securities  sold  are  determined  based  on  the  amortized  cost  of  the  specific  security  sold. 
Interest and dividends on securities, including amortization of premiums and accretion of discounts computed under a system 
materially consistent with the level-yield method, are recognized as interest income. Prepayment activity on mortgage-backed 
securities is affected primarily by changes in interest rates. Yields on mortgage-backed securities are adjusted as prepayments 
occur through changes to premium amortization or discount accretion.  

Management evaluates securities for OTTI at least on a quarterly basis and more frequently when economic or market 
conditions warrant such an evaluation. Management assesses whether it intends to sell, or it is more likely than not that it will 
be required to sell, a security in an unrealized loss position before recovery of its amortized cost basis. If either of these criteria 
is met, the entire difference between amortized cost and fair value is recognized as impairment through earnings. For securities 
that do not meet the aforementioned criteria, the amount of impairment is split into two components as follows: 1) OTTI related 

28 

 
  
  
  
 
 
 
 
 
  
  
  
  
NOTES TO CONSOLDIATED FINANCIAL STATEMENTS 

to credit loss, which must be recognized in the income statement and 2) OTTI related to other factors, which is recognized in 
other comprehensive income. The credit loss is defined as the difference between the present value of the cash flows expected 
to be collected and the amortized cost basis. 

Federal Home Loan Bank (FHLB) stock: The Bank is a member of the FHLB system. Members are required to own a 
certain amount of stock based on the level of borrowings and other factors, and may invest in additional amounts. FHLB stock, 
included  with  Federal  bank  and  other  restricted  stocks  in  the  Consolidated  Balance  Sheet,  is  carried  at  cost,  classified  as  a 
restricted security and periodically evaluated for impairment based on ultimate recovery of par value. Since this stock is viewed 
as a long-term investment, impairment is based on ultimate recovery of par value. Both cash and stock dividends are reported 
as income. 

Loans: Loans are reported at the principal balance outstanding, net of deferred loan fees and costs, and an allowance for 
loan  losses.  Interest  income  is  reported on  the  interest  method  and  includes  amortization  of  net  deferred  loan  fees  and  costs 
over the loan term. Interest income on mortgage and commercial loans is discontinued at the time the loan is 90 days delinquent 
unless the loan is well-secured and in the process of collection. Consumer loans are typically charged off no later than 90 days 
past due. Past due  status is determined by  the contractual  terms of  the loan. In all cases, loans are placed on  non-accrual or 
charged-off at an earlier date if collection of principal or interest is considered doubtful.  

All interest accrued but not received on loans placed on non-accrual is reversed against interest income. Interest received 
on  such  loans  is  accounted  for  on  the  cash-basis  or  cost-recovery  method,  until  qualifying  for  return  to  accrual.  Loans  are 
returned to accrual status when the customer has exhibited the ability to repay and demonstrated this ability over a consecutive 
six month period and future payments are reasonably assured.  

Loan  Commitments  and  Related  Financial  Instruments:  Financial  instruments  include  off-balance  sheet  credit 
instruments,  such as commitments  to  make loans and commercial letters of credit, issued to  meet customer  financing needs. 
The face amount for these items represents the exposure to loss, before considering customer collateral or ability to repay. Such 
financial instruments are recorded when funded. 

Concentrations of Credit Risk: The Bank grants consumer, real estate and commercial loans primarily to borrowers in 
Stark,  Columbiana  and  Carroll  counties.  Automobiles  and  other  consumer  assets,  business  assets  and  residential  and 
commercial real estate secure most loans.  

Allowance for Loan Losses: The allowance for loan losses is a valuation allowance for probable incurred credit losses. 
Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. 
Subsequent recoveries, if any, are credited to the allowance. Management estimates the allowance balance required based on 
past  loan  loss  experience,  the  nature  of  the  portfolio,  information  about  specific  borrower  situations  and  estimated  collateral 
values,  economic  conditions  and  other  factors.  Allocations  of  the  allowance  may  be  made  for  specific  loans,  but  the  entire 
allowance is available for any loan that, in management’s judgment, should be charged-off.  

The allowance consists of specific and general components. The specific component relates to loans that are individually 
classified as impaired. The general component covers non-classified loans and is based on historical loss experience adjusted 
for current factors. 

A loan is considered impaired when, based on current information and events, it is probable that the Corporation will be 
unable to collect all amounts  due according to the contractual terms of the loan agreement. Loans, for  which the terms  have 
been modified and for which the borrower is experiencing financial difficulties, are considered trouble debt restructurings and 
classified as impaired. Impairment is evaluated in total for smaller-balance loans of similar nature such as residential mortgage, 
consumer loans and on an individual loan basis for other loans. If a loan is impaired, a portion of the allowance is allocated so 
the loan is reported, net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of 
collateral  if  repayment  is  expected  from  the  collateral.  Loans  are  evaluated  for  impairment  when  payments  are  delayed, 
typically 90 days or more, or when it is probable that not all principal and interest amounts will be collected according to the 
original terms of the loan. Troubled debt restructures are measured at the present value of estimated future cash flows using the 
loans’s effective interest rate at inception. 

Other Real Estate Owned: Real estate properties acquired through, or in lieu of, loan foreclosure are initially recorded 
at  fair  value  less  costs  to  sell  at  the  date  of  acquisition,  establishing  a  new  cost  basis.  Any  reduction  to  fair  value  from  the 
carrying  value  of  the  related  loan  at  the  time  of  acquisition  is  accounted  for  as  a  loan  loss.  If  the  fair  value  declines  after 

29 

 
 
 
  
  
 
  
 
  
  
NOTES TO CONSOLDIATED FINANCIAL STATEMENTS 

acquisition, a valuation allowance is recorded as a charge to income. Operating costs after acquisition are expensed. Gains and 
losses on disposition are reported as a charge to income. 

Premises  and  Equipment:  Land  is  carried  at  cost.  Premises  and  equipment  are  stated  at  cost  less  accumulated 
depreciation.  Depreciation  is  computed  primarily  using  the  straight-line  method  over  the  estimated  useful  life  of  the  owned 
asset  and,  for  leasehold  improvements,  generally  over  the  lesser  of  the  remaining  term  of  the  lease  facility  or  the  estimated 
economic  life  of  the  improvement.  Useful  lives  range  from  three  years  for  software  to  thirty-nine  and  one-half  years  for 
buildings.  

Cash Surrender Value of Life Insurance: The Bank has purchased single-premium life insurance policies to insure the 
lives of current and former participants in the salary continuation plan. As of June 30, 2010, the Bank had policies with total 
death benefits of $10,328 and total cash surrender values of $4,798. As of June 30, 2009, the Bank had policies with total death 
benefits of $10,225 and total cash surrender values of $4,622. Bank owned life insurance is recorded at the amount that can be 
realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other changes or 
other  amounts  due  that  are  probable  at  settlement.  Tax-exempt  income  is  recognized  from  the  periodic  increases  in  cash 
surrender value of these policies. The amount included in income (net of policy commissions and mortality costs) was $176, 
and $170 for the years ended June 30, 2010 and 2009, respectively.  

Intangible Assets: Core deposit intangible is recorded at cost and is amortized over an estimated life of 12 years on a 

straight line method. Intangibles are assessed annually for impairment and written down as necessary.  

Long-term  Assets:  Premises  and  equipment,  core  deposit  and  other  intangible  assets  and  other  long-term  assets  are 
reviewed  for  impairment  when  events  indicate  their  carrying  amount  may  not  be  recoverable  from  future  undiscounted  cash 
flows. If impaired, the assets are recorded at fair value. 

Repurchase  Agreements:  Substantially  all  repurchase  agreement  liabilities,  which  are  classified  as  short-term 
borrowings, represent amounts advanced by various customers. Securities are pledged to cover these liabilities, which are not 
covered by federal deposit insurance.  

Profit  Sharing  Plan:  The  Bank  maintains  a  401(k)  profit  sharing  plan  covering  all  eligible  employees.  Matching 

contributions are made and expensed annually.  

Income  Taxes:  The  Corporation  files  a  consolidated  federal  income  tax  return.  Income  tax  expense  is  the  sum  of  the 
current-year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities 
are the expected future tax consequences of temporary differences between the carrying  amounts and tax basis of assets and 
liabilities,  computed  using  enacted  tax  rates.  A  valuation  allowance,  if  needed,  reduces  deferred  tax  assets  to  the  amount 
expected  to  be  realized.  The  Corporation  applies  a  more  likely  than  not  recognition  threshold  for  all  tax  uncertainties  in 
accordance  with  U.  S.  generally  accepted  accounting  principles.    A  tax  position  is  recognized  as  a  benefit  only  if  it  is  more 
likely  than  not  the  position  would  be  sustained  in  a  tax  examination,  with  a  tax  examination  being  presumed  to  occur.  The 
amount  recognized  is  the  largest  amount  of  tax  benefit  greater  than  50%  likely  of  being  realized  on  examination.  The 
Corporation recognizes interest and/or penalties related to income tax matters in income tax expense.  

Earnings  and  Dividends  Declared  per  Share:  Earnings  per  common  share  is  net  income  divided  by  the  weighted 
average  common  shares  outstanding  during  the  period.  The  weighted  average  number  of  common  shares  outstanding  was 
2,032,588 and 2,029,558 for the years ended June 30, 2010 and 2009, respectively. The Corporation’s capital structure contains 
no dilutive securities.  

Comprehensive Income (loss): Comprehensive income (loss) consists of net income and other comprehensive income 

(loss). Other comprehensive income (loss) includes unrealized gains and losses on securities available-for-sale.  

Loss Contingencies: Loss contingencies, including claims and legal actions arising in the ordinary course of business, 
are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. 
Management does not believe there are such matters that will have a material effect on the financial statements. 

Fair  Value  of  Financial  Instruments:  Fair  values  of  financial  instruments  are  estimated  using  relevant  market 
information and other assumptions, as more fully disclosed in a separate note. Fair value estimates involve uncertainties and 
matters  of  significant  judgment  regarding  interest  rates,  credit  risk,  discounted  cash  flows,  prepayments,  and  other  factors, 

30 

 
 
  
  
  
  
  
  
   
  
  
 
NOTES TO CONSOLDIATED FINANCIAL STATEMENTS 

especially  in  the  absence  of  broad  markets  for  particular  items.  Changes  in  assumptions  or  in  market  conditions  could 
significantly affect the estimates. 

 Dividend Restrictions: Banking regulations require maintaining certain capital levels and may limit the dividends paid 
by the Bank to the holding company or by the holding company to shareholders. As of June 30, 2010 the Bank could, without 
prior approval, declare a dividend of approximately $3,288.  

Adoption of New Accounting Standards: ASU No. 2010-06, “Fair Value Measurements and Disclosures (Topic 820) - 
Improving  Disclosures  About  Fair  Value  Measurements.”  ASU 2010-06  requires  expanded  disclosures  related  to  fair  value 
measurements including (i) the amounts of significant transfers of assets or liabilities between Levels 1 and 2 of the fair value 
hierarchy and the reasons for the transfers, (ii) the reasons for transfers of assets or liabilities in or out of Level 3 of the fair 
value hierarchy, with significant transfers disclosed separately, (iii) the policy for determining when transfers between levels of 
the fair value hierarchy are recognized and (iv) for recurring fair value measurements of assets and liabilities in Level 3 of the 
fair value hierarchy, a gross presentation of information about purchases, sales, issuances and settlements. ASU 2010-06 further 
clarifies that (i) fair value measurement disclosures should be provided for each class of assets and liabilities (rather than major 
category), which would generally be a subset of assets or liabilities within a line item in the statement of financial position and 
(ii) company’s  should  provide  disclosures  about  the  valuation  techniques  and  inputs  used  to  measure  fair  value  for  both 
recurring and nonrecurring fair value measurements for each class of assets and liabilities included in Levels 2 and 3 of the fair 
value hierarchy. The new disclosures and clarifications of existing disclosures about Level 1 and Level 2 securities are effective 
for interim and annual reporting periods beginning after December 15, 2009. The disclosures about purchases, sales, issuances, 
and settlements in the roll forward of activity in Level 3 fair value measurements are effective for fiscal years beginning after 
December 15, 2010, and for interim periods within those fiscal years. The early adoption of this update did not have a material 
effect on the Corporation’s results of operations or financial position. See Note 13 – Fair Value. 

Newly  Issued  But  Not  Yet  Effective  Accounting  Standards:  Accounting  Standards  Update  (ASU)  No.  2009-16, 
“Transfers and Servicing (Topic 860) – Accounting for Transfers of Financial Assets.” ASU 2009-16 amends prior accounting 
guidance  to  enhance  reporting  about  transfers  of  financial  assets,  including  securitizations,  and  where  companies  have 
continuing exposure to the risks related to transferred financial assets. The new authoritative accounting  guidance eliminates 
the concept of a “qualifying special-purpose entity” and changes the requirements for derecognizing financial assets. The new 
authoritative  accounting  guidance  also  requires  additional  disclosures  about  all  continuing  involvements  with  transferred 
financial assets including information about gains and losses resulting from transfers during the period. The provisions of ASU 
2009-16 will be effective for the Corporation on July 1, 2010 and the effect of adopting this new guidance is not expected to 
have a significant impact on the Corporation’s financial statements. 

On July 21, 2010, the FASB issued ASU No. 2010-20, “Disclosures about the Credit Quality of Financing Receivables 
and the Allowance for Credit Losses,” which requires significant new disclosures about the allowance for credit losses and the 
credit quality of financing receivables. The requirements are intended to enhance transparency regarding credit losses and the 
credit quality of loan and lease receivables. Under this statement, allowance for credit losses and fair value are to be disclosed 
by portfolio segment, while credit quality information, impaired financing receivables and nonaccrual status are to be presented 
by class of financing receivable. Disclosure of the nature and extent, the financial impact and segment information of troubled 
debt  restructurings  will  also  be  required. The  disclosures  are  to  be presented  at  the  level  of  disaggregation  that  management 
uses  when  assessing  and  monitoring  the  portfolio’s  risk  and  performance.  This  ASU  is  effective  for  interim  and  annual 
reporting  periods  after  December 15,  2010. The  Corporation  will  include  these  disclosures  in  the  notes  to  the  financial 
statements upon adoption of this ASU.  

Reclassifications: Certain reclassifications have been made to the June 30, 2009 financial statements to be comparable to 

the June 30, 2010 presentation.  

31 

 
 
 
 
 
  
NOTES TO CONSOLDIATED FINANCIAL STATEMENTS 

NOTE 2—SECURITIES  

The  following  table  sets  forth  certain  information  regarding  the  amortized  cost  and  fair  value  of  the  Corporation’s 

available-for-sale securities at the dates indicated.  

Description of Securities 
June 30, 2010 
Obligations of U.S. government-sponsored entities and agencies ...........................
Obligations of state and political subdivisions ........................................................
Mortgage-backed securities - residential .................................................................
Collateralized mortgage obligations ........................................................................
Trust preferred security ............................................................................................

Total securities .........................................................................................................

June 30, 2009 
Obligations of U.S. government sponsored entities and agencies ...........................
Obligations of state and political subdivisions ........................................................
Mortgage-backed securities - residential .................................................................
Collateralized mortgage obligations ........................................................................
Trust preferred security ............................................................................................

Total securities .........................................................................................................

Amortized 
Cost  

Gross 
Unrealized 
Gains  

Gross 
Unrealized 
Losses  

Fair 
Value  

$  10,771 
20,073  
24,333  
7,094  
572  
$  62,843  

$ 236 
  392 
 1,279 
34 
  —   
$1,941 

$ 

$ 

  —   

(218) 

(3)  $  11,004 
20,247   
25,612   
(151) 
6,977   
(150) 
422   
(522)  $  64,262   

Amortized 
Cost  

Gross 
Unrealized 
Gains  

Gross 
Unrealized 
Losses  

Fair 
Value  
r 

$  14,278 
18,171  
26,342  
992  
982  
$  60,765  

$ 385 
62 
  785 
25 
  —   
$1,257 

$ 

(608) 
  —    
(12) 
(626) 

(1)  $  14,662 
17,625   
27,127   
1,005   
356   
$  (1,247)  $  60,775   

Proceeds from sales and calls of all equity and debt securities during 2010 and 2009 were as follows:  

Proceeds from sales 
Gross realized gains 
Gross realized losses   

2010 

  $  7,672 
219 
1 

2009 
 $  13,436 
238 
53 

The  amortized  cost  and  fair  values  of  available-for-sale  securities  at  June 30,  2010  by  expected  maturity  are  shown 
below.  Expected  maturities  will  differ  from  contractual  maturities  because  borrowers  may  have  the  right  to  call  or  prepay 
obligations  with  or  without  call  or  prepayment  penalties.  Securities  not  due  at  a  single  maturity  date,  primarily  mortgage-
backed securities, collateralized mortgage obligations and the trust preferred security are shown separately.  

Amortized 
Cost  

Due in one year or less ............................................................................................................   $  4,902   
Due after one year through five years .....................................................................................    
6,363   
Due after five years through ten years ....................................................................................    
4,327   
Due after ten years ..................................................................................................................     15,252   
Total ........................................................................................................................................     30,844   
Mortgage-backed securities – residential ................................................................................     24,333   
Collateralized mortgage obligations .......................................................................................    
7,094   
Trust preferred security ...........................................................................................................    
572 
Total ........................................................................................................................................   $  62,843   

Fair Value  
$  5,015 
  6,520 
  4,310 
  15,406 

  31,251 
  25,612 
  6,977 
422 
$ 64,262 

Securities  with  a  carrying  value  of  approximately  $40,901  and  $39,901  were  pledged  at  June  30,  2010  and  2009, 
respectively,  to  secure  public  deposits  and  commitments  as  required  or  permitted  by  law.  At  June  30,  2010,  there  were  no 
holdings of securities of any one issuer, other than the U.S. government and its agencies, with an aggregate book value greater 
than  10%  of  shareholders’  equity.  At  June 30,  2009,  available-for-sale  securities  included  municipal  securities  issued  by 

32 

 
  
  
 
 
 
 
 
  
  
  
  
 
  
  
  
  
  
  
 
 
 
  
 
  
  
 
 
 
 
  
 
   
 
  
 
  
  
 
  
  
  
  
  
  
 
 
 
 
 
 
  
  
  
  
  
  
  
  
  
 
 
 
 
  
 
 
  
 
 
 
 
  
 
   
 
  
 
  
  
 
  
  
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
    
 
 
  
  
  
 
 
 
 
  
  
  
 
 
 
 
  
  
  
 
  
  
  
 
NOTES TO CONSOLDIATED FINANCIAL STATEMENTS 

Farmersville  Texas  school  district  that  are  insured  by  Permanent  School  Fund  Guarantee  with  an  aggregate  book  value  of 
$2,175, or 10.1%, of shareholders’ equity. 

The  following  table  summarizes  the  securities  with  unrealized  losses  at  June  30,  2010  and  2009,  aggregated  by 

investment category and length of time the individual securities have been in a continuous unrealized loss position:  

Less than 12 Months  
Unrealized 
Fair 
Loss  
Value  

12 Months or more  

Fair 
Value  

Unrealized 
Loss  

Total  

Fair 
Value  

Unrealized 
Loss  

Description of Securities 
June 30, 2010 
Obligations of U.S. government-sponsored entities ...   $ 
764  $ 
Obligations of states and political subdivisions ..........    
5,331    
4,763    
Collateralized mortgage obligations ...........................    
Trust preferred security...............................................    
—    
Total temporarily impaired .........................................   $  10,858   $ 

(3)  $ 
(179)   
(151)   
— 
(333)  $ 

—    $ 
649    
—    
422    
1,071   $ 

764  $ 
5,980    
4,763    
422 

—     $ 
(39)   
—  
(150)   
(189)  $  11,929   $ 

(3) 
(218) 
(151) 
(150) 
(522) 

Less than 12 Months  
Unrealized 
Fair 
Loss  
Value  

12 Months or more  

Fair 
Value  

Unrealized 
Loss  

Total  

Fair 
Value  

Unrealized 
Loss  

June 30, 2009 
Obligations of government sponsored entities ............   $ 
Obligations of states and political subdivisions ..........    
Collateralized mortgage obligations ...........................    
Trust preferred security...............................................    
Total temporarily impaired .........................................   $ 

532  $ 
8,425    
—    
—    
8,957   $ 

(1)  $ 
(267)   
— 
— 
(268)  $ 

—    $ 
4,277    
135    
356    
4,768   $ 

532  $ 
12,702    
135    
356 

—     $ 
(341)   
(12)   
(626)   
(979)  $  13,725   $ 

(1) 
(608) 
(12) 
(626) 
(1,247) 

Management evaluates securities for other-than-temporary impairment (OTTI) on a quarterly basis, and more frequently 
when economic or market conditions warrant such an evaluation. The securities portfolio is evaluated for OTTI by segregating 
the portfolio into two general segments and applying the appropriate OTTI model. Investment securities are generally evaluated 
for OTTI under FASB ASC Topic 320, Accounting for Certain Investments in Debt and Equity Securities. However, the trust 
preferred  security  is  evaluated  using  the  model  outlined  in  FASB  ASC  Topic  325,  Recognition  of  Interest  Income  and 
Impairment on Purchased Beneficial Interests and Beneficial Interests that Continue to be Held by a Transfer in Securitized 
Financial Assets. 

In determining OTTI under the ASC Topic 320 model, management considers many factors, including: (1) the length of 
time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the 
issuer, (3) whether the market decline was affected by macroeconomic conditions, and (4) whether the entity has the intent to 
sell  the  debt  security  or  more  likely  than  not  will  be  required  to  sell  the  debt  security  before  its  anticipated  recovery.  The 
assessment of whether an other-than-temporary decline exists involves a high degree of subjectivity and judgment and is based 
on the information available to management at a point in time. 

The second segment of the portfolio uses the OTTI guidance provided by  ASC Topic 325. Under the  ASC Topic 325 
model, the present value of the remaining cash flows as estimated at the preceding evaluation date are compared to the current 
expected  remaining  cash  flows.  An  OTTI  is  deemed  to  have  occurred  if  there  has  been  an  adverse  change  in  the  remaining 
expected future cash flows. The analysis of the trust preferred security falls within the scope of ASC Topic 325. 

As of June 30, 2010, the Corporation’s security portfolio consisted of $64,262, of which $11,929 were in an unrealized 
loss position. The majority of unrealized losses are related to the Corporation’s obligations of states and political subdivisions, 
collateralized mortgage obligations and the trust preferred security, as discussed below: 

Collateralized  Mortgage  Obligations:  At  June  30,  2010,  approximately  98.6%  of  the  collateralized  mortgage 
obligations  held  by  the  Corporation  were  issued  by  U.S.  government-sponsored  entities  and  agencies,  primarily  Fannie  Mae 
and Freddie Mac, institutions which the government has affirmed its commitment to support. Because the decline in fair value 
is attributable to changes in interest rates and illiquidity, and not credit quality, and because the Corporation does not have the 
intent to sell these collateralized mortgage obligations and it is likely that it  will  not be required to sell the securities before 

33 

 
 
  
 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
 
 
 
 
 
  
  
  
  
 
  
  
  
  
  
  
 
 
 
 
 
 
 
  
  
  
  
  
  
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
 
NOTES TO CONSOLDIATED FINANCIAL STATEMENTS 

their anticipated recovery, the Corporation does not consider these securities to be other-than-temporarily impaired at June 30, 
2010. 

Obligations of States and Political Subdivisions: At June 30, 2010, approximately 89.1% of the obligations of states 
and political subdivisions held by the Corporation were general obligation bonds and 10.9% were revenue bonds. The decline 
in  fair  value  of  these  securities  is  mainly  attributable  to  temporary  illiquidity  and  the  turmoil  within  the  municipal  bond 
insurance industry, not credit quality. The recent credit concerns within the municipal bond insurance industry have reduced the 
liquidity  of  these  securities  and,  as  a  result,  have  caused  a  decline  in  the  value  for  some  municipal  securities.  Management 
monitors the financial data of the individual municipalities to insure they meet minimum credit standards. Therefore, since the 
Corporation does not intend to sell these securities and it is not likely the Corporation will be required to sell these securities at 
an unrealized loss position prior to any anticipated recovery in fair value, which may be maturity, management does not believe 
there is any other-than-temporary impairment related to these securities at June 30, 2010. 

Trust  Preferred  Security:  The  Corporation  owns  a  trust  preferred  security,  which  represents  collateralized  debt 
obligations  (CDOs)  issued  by  other  financial  and  insurance  companies.  The  following  table  summarizes  the  relevant 
characteristics of the pooled-trust-preferred security at June 30, 2010. The security is part of a pool of issuers that support a 
more senior tranche of securities. Due to the illiquidity in the market, it is unlikely the Corporation would be able to recover its 
investment in this security if the Corporation sold the security at this time. 

Par 
Value  

Deal Name 
Pre Tsl XXII (1)  $  982 

Book 
Value  

Fair 
Value  

Unrealized 
Loss  

# of Issuers 
Currently 
Performing/ 
Remaining  

Actual 
Deferrals and 
Defaults as a 
% of Original 
Collateral 

Expected 
Defaults as a 
% of 
Remaining 
Collateral  

Excess 
Subordination 
(2)  

$  572 

 $  422   $ 

150 

67/98 

28.5% 

13.3% 

—   

(1)  Security  was  determined  to  have  other-than-temporary  impairment.  As  such,  the  book  value  is  net  of  recorded  credit 
impairment. 

(2) Excess subordination percentage represents the additional defaults in excess of both current and projected defaults that the 
security  can  absorb  before  the  bond  experiences  credit  impairment.  Excess  subordinated  percentage  is  calculated  by:  (a) 
determining what percentage of defaults a deal can experience before the bond has credit impairment, and (b) subtracting from 
this default breakage percentage both total current and expected future default percentages. 

Due  to  an  increase  in  principal  and/or  interest  deferrals  by  the  issuers  of  the  underlying  securities,  the  cash  interest 
payments  for  the  trust  preferred  security  are  being  deferred.  On  June  30,  2010,  the  lowest  credit  rating  on  this  security  was 
Fitch’s  rating  of  C,  which  is  defined  as  highly  speculative.  The  issuers  in  this  security  are  primarily  banks,  bank  holding 
companies and a limited number of insurance companies. The investment security is evaluated using a model to compare the 
present value of expected cash flows to prior periods expected cash flows to determine if there has been an adverse change in 
cash flows during the period. The discount rate used to calculate the cash flows is the coupon rate of the security, based on the 
forward LIBOR curve. The OTTI model considers the structure and term of the CDO along with the financial condition of the 
underlying issuers. Specifically, the model details interest rates, principal balances of note classes and underlying issuers, the 
timing and amount of interest and principal payments of the underlying issuers, and the allocation of the payments to the note 
classes. The current estimate of expected cash flows is based on the most recent trustee reports and any other relevant market 
information  including  announcements  of  interest  payment  deferrals  or  defaults  of  underlying  trust  preferred  securities. 
Assumptions used in the model include expected future default rates and prepayments. We assume no recoveries on defaults 
and all interest payment deferrals are treated as defaults with an assumed recovery rate of 15% on deferrals. In addition we use 
the  model  to  “stress”  the  CDO,  or  make  assumptions  more  severe  than  expected  activity,  to  determine  the  degree  to  which 
assumptions  could  deteriorate  before  the  CDO  could  no  longer  fully  support  repayment  of  the  Corporation’s  note  class. 
According to the June 30, 2010 analysis, the expected cash flows were below the recorded amortized cost of the trust preferred 
security.  Therefore,  management  determined  it  was  appropriate  to  record  an  other-than-temporary  impairment  loss  from  this 
security of $410 during the 2010 fiscal year-to-date period. Management has reviewed this security and these conclusions with 
an  independent  third  party.  If  there  is  further  deterioration  in  the  underlying  collateral  of  this  security,  other-than-temporary 
impairments may also occur in future periods. 

34 

 
 
 
 
  
  
  
 
  
  
  
  
 
 
 
 
 
 
 
NOTES TO CONSOLDIATED FINANCIAL STATEMENTS 

NOTE 3—LOANS 

Major classifications of loans were as follows as of June 30:  

Real estate—mortgage ....................................................................................................  
Real estate—construction ...............................................................................................  
Commercial, financial and agricultural ...........................................................................  
Installment loans to individuals ......................................................................................  

Deferred loan fees and costs ...........................................................................................  
Allowance for loan losses ...............................................................................................  
Net loans .........................................................................................................................  

2010 
$  51,166  
3,244  
  114,320  
5,824  
  174,554  
(271) 
(2,276) 
$  172,007  

2009  
$  49,130  
6,907  
98,636  
5,724  
  160,397  
(256) 
(1,992) 
$  158,149  

The changes in the allowance for loan losses consists of the following for the years ended June 30:  

Balance at beginning of year ............................................................................  
Provision for loan losses ...................................................................................  
Loans charged-off .............................................................................................  
Recoveries ........................................................................................................  
Balance at end of year ......................................................................................  

2010  
$  1,992  
544  
(361) 
101  
$  2,276  

2009  
$  1,709  
579  
(400) 
104  
$  1,992   

Impaired loans were as follows as of June 30:  

Loans with no allocated allowance for loan losses ......................................................
Loans with allocated allowance for loan losses  ..........................................................

Total impaired loans ....................................................................................................

Amount of allowance for loan losses allocated ...........................................................

2010  
$  717 
  1,918 
$ 2,635  
543  

2010  
Average of impaired loans during the year ...............................................................   $ 2,323  
Interest income recognized during impairment .........................................................  
  — 
Cash-basis interest income recognized .....................................................................  
  — 

2009  
$  — 
2,231 
$ 2,231 
344 

2009  
$  1,854   
42   
42   

Included in impaired loans were $806 of loans for which the Corporation has modified the repayment terms during fiscal 

year 2010 and are considered trouble debt restructurings. There were no troubled debt restructurings in fiscal year 2009. 

Nonperforming loans were as follows:  

Loans past due over 90 days and still accruing .................................................................
Loans on non-accrual ........................................................................................................
Increase in interest income if loans had been on accrual ..................................................

2010  
$  — 
 2,342 
  165 

  $ 

2009  
328 
 2,476 
  175 

The Bank has granted loans to certain of its executive officers, directors and their affiliates. A summary of activity during 

the year ended June 30, 2010 of related party loans were as follows:  

Principal balance at beginning of year .......................................................................................   $ 
New loans ...................................................................................................................................    
Repayments ................................................................................................................................    
Principal balance at end of year .................................................................................................   $ 

2010  
1,809  
111  
(474) 
1,446  

35 

 
  
  
 
 
 
  
  
  
 
 
 
 
 
  
  
  
  
 
 
 
 
  
  
  
  
  
  
  
  
 
 
 
  
  
  
 
 
 
 
 
 
  
  
  
  
  
  
  
  
 
 
 
  
  
  
  
  
 
  
  
  
  
  
  
  
  
 
 
  
 
 
 
  
  
  
 
 
  
 
  
 
 
 
  
  
  
  
 
  
  
  
  
 
 
  
  
  
  
  
  
NOTES TO CONSOLDIATED FINANCIAL STATEMENTS 

NOTE 4—PREMISES AND EQUIPMENT  

Major classifications of premises and equipment were as follows as of June 30:  

Land ......................................................................................................................................   $ 
Land improvements ..............................................................................................................  
Building and leasehold improvements ..................................................................................  
Furniture, fixture and equipment ..........................................................................................  
Total premises and equipment ..............................................................................................  
Accumulated depreciation and amortization .........................................................................  
Premises and equipment, net .................................................................................................   $ 

953  
327  
3,433  
5,076  
9,789  
(6,208) 
3,581  

$ 

$ 

953  
327  
3,298  
5,060  
9,638  
(5,862) 
3,776  

2010  

2009  

Depreciation was $430 and $455 for the years ended June 30, 2010 and 2009, respectively.  

The  Corporation  is  obligated  under  non-cancelable  operating  leases  for  facilities  and  equipment.  The  approximate 
minimum annual rentals and commitments under these non-cancelable agreements and leases with remaining terms in excess of 
one year are as follows:  

2011 ..............................................................................................................................................  
2012 ..............................................................................................................................................  
2013 ..............................................................................................................................................  
2014 ..............................................................................................................................................  
2015 ..............................................................................................................................................  
Thereafter .....................................................................................................................................  

114 
114 
104 
90  
74  
17  
$  513  

Rent expense incurred was $99 and $96 during the fiscal years ended June 30, 2010 and 2009, respectively. 

NOTE 5—INTANGIBLE ASSETS  

The following summarizes the original balance and accumulated amortization of core deposit intangible assets at June 30, 

2010 and 2009:  

Original balance ....................................................................................................  
Less: accumulated amortization ............................................................................  
Net balance, June 30..............................................................................................  

2010  
$  1,927  
  1,677  
250  
$ 

2009  
$  1,927  
  1,516  
411  
$ 

Amortization  expense  for  the  years  ended  June  30,  2010  and  2009  was  $161  for  each  year.  Amortization  expense  is 

estimated to be $161 for the fiscal year ending June 30, 2011 and $89 for the fiscal year ending June 30, 2012.  

36 

 
  
  
 
 
 
  
  
  
 
 
 
 
 
 
  
  
  
 
 
 
 
  
  
  
  
  
  
  
  
  
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
 
  
  
 
 
 
  
  
  
  
  
  
  
  
  
  
  
NOTES TO CONSOLDIATED FINANCIAL STATEMENTS 

 NOTE 6—DEPOSITS  

The aggregate amount of time deposits, each with a minimum denomination of $100 thousand was $33,764 and $31,007 

as of June 30, 2010 and 2009, respectively.  

Scheduled maturities of time deposits at June 30, 2010 were as follows:  

2011 ........................................................................................................................................  
2012 ........................................................................................................................................  
2013 ........................................................................................................................................  
2014 ........................................................................................................................................  
2015 ........................................................................................................................................  
Thereafter ...............................................................................................................................  

$ 

 61,784  
14,470  
7,916 
2,400  
3,259 
1,435 
$  91,264  

Related party deposits totaled $4,088 as of June 30, 2009 and $3,700 as of June 30, 2009.  

NOTE 7—SHORT-TERM BORROWINGS  

Short-term borrowings consisted of repurchase agreements. Repurchase agreements are financing arrangements. Physical 
control  is  maintained  for  all  securities  pledged  to  secure  repurchase  agreements.  Information  concerning  all  short-term 
borrowings at June 30, maturing in less than one year is summarized as follows:  

Balance at June 30 ........................................................................................  
Average balance during the year ...................................................................  
Maximum month-end balance ......................................................................  
Average interest rate during the year ............................................................  
Weighted average rate June 30 .....................................................................  

2010  
$ 13,086  
12,977  
14,267  

0.39% 
0.38% 

2009  
$ 15,055  
14,327  
16,183  

1.48% 
0.50% 

Repurchase agreements mature daily. The Bank has pledged obligations of government-sponsored entities and mortgage-
backed securities with a carrying value of $14,823 and $15,730 at June 30, 2010 and 2009, respectively, as collateral for the 
repurchase agreements. Total interest expense on short-term borrowings was $50 and $212 for the years ended June 30, 2010 
and 2009, respectively.  

NOTE 8—FEDERAL HOME LOAN BANK ADVANCES  

A summary of Federal Home Loan Bank (FHLB) advances were as follows:  

Advance Type  
Interest-only, single maturity 
Interest-only, single maturity 
Principal and interest, mortgage matched 
Principal and interest, mortgage matched 
Principal and interest, mortgage matched 
Interest-only, single maturity 
Interest-only, single maturity 
Interest-only, single maturity 
Interest-only, single maturity 
Interest-only, single maturity 
Principal and interest, mortgage matched 
Interest-only, putable 
Principal and interest, mortgage matched 

Maturity 
01/15/2010 
01/28/2010 
07/01/2010 
10/01/2010 
12/01/2010 
01/18/2011 
01/24/2011 
07/22/2011 
01/24/2012 
07/24/2012 
04/01/2014 
12/07/2017 
04/01/2019 

Term  
Fixed 
Fixed 
Fixed 
Fixed 
Fixed 
Fixed 
Fixed 
Fixed 
Fixed 
Fixed 
Fixed 
Fixed 
Fixed 

Interest Rate  
2.96 
2.92 
6.90 
7.00 
6.10 
3.14 
3.09 
3.24 
3.37 
3.50 
2.54 
3.24 
4.30 

Balance 
June 30, 2010  
$  —   
  —   
1 
3 
28 
625 
500 
500 
500 
500 
141 
  5,000 
499 
$  8,297 

Balance 
June 30, 2009  
$  625 
250 
13 
15 
82 
625 
500 
500 
500 
500 
219 
  5,000 
544 
$  9,373 

37 

 
  
  
  
 
 
 
 
 
 
 
  
  
  
  
  
  
   
 
  
  
 
 
 
  
  
  
 
 
 
 
 
 
 
 
  
 
  
    
 
 
 
 
 
  
 
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
  
  
  
  
 
  
  
  
 
  
  
 
 
  
NOTES TO CONSOLDIATED FINANCIAL STATEMENTS 

Each fixed rate advance has a prepayment penalty equal to the present value of 100% of the lost cash flow based upon the 
difference between the contract rate on the advance and the current rate on the new advance. The $5 million putable advance 
with the maturity date of December 7, 2017 can be called, at the option of the FHLB, on December 7, 2010 and then quarterly 
thereafter until maturity. The following table is a summary of the scheduled principal payments for all advances:  

Twelve Months Ending June 30 
2011 ...........................................................................................................................................  
2012 ...........................................................................................................................................  
2013 ...........................................................................................................................................  
2014 ...........................................................................................................................................  
2015 ...........................................................................................................................................  
Thereafter ..................................................................................................................................  

Principal 
Payments  
$  1,268   
  1,089   
579 
69 
57 
  5,235 
$  8,297   

Pursuant to collateral agreements with the FHLB, advances are secured by all the stock invested in the FHLB and certain 
qualifying  first  mortgage  loans.  The  advances  were  collateralized  by  $36,211  and  $33,209  of  first  mortgage  loans  under  a 
blanket lien arrangement at June 30, 2010 and 2009, respectively. Based on this collateral and the Corporation’s holdings of 
FHLB stock, the Bank is eligible to borrow up to a total of $16,676 in advances at June 30, 2010. 

NOTE 9—EMPLOYEE BENEFIT PLANS  

The Bank has a 401(k) savings and retirement plan available for substantially all eligible employees. Under the plan, the 
Bank  is  required  to  match  each  participant’s  voluntary  contribution  to  the  plan  but  not  to  exceed  4%  of  the  individual’s 
compensation. Amounts charged to operations were $109 and $111, for the years ended June 30, 2010 and 2009, respectively.  

The Bank has adopted a Salary Continuation Plan (the Plan) to encourage Bank executives to remain employees of the 
Bank. The Plan provides such executives (and, in the event of the executive’s death, surviving beneficiary) with 180 months of 
salary  continuation  payments  equal  to  a  certain  percentage  of  an  executive’s  average  compensation,  as  defined  within  each 
agreement,  for  the  three  full  calendar  years  prior  to  Normal  Retirement  Age.  For  purposes  of  the  Plan,  “Normal  Retirement 
Age”  means  the  executive’s  65th  birthday.  Vesting  under  the  Plan  commences  at  age  50  and  is  prorated  until  age  65.  If  an 
executive dies during active service, the executive’s beneficiary is entitled to the Normal Retirement Benefit. The executive can 
become fully vested in the Accrual Balance upon termination of employment following a disability or a change in control of the 
Bank.  For  purposes  of  the  Plan,  “Accrual  Balance”  means  the  liability  that  should  be  accrued  by  the  Corporation  for  the 
Corporation’s obligation to the executive under the Plan. For purposes of calculating the Accrual Balance, the discount rate in 
effect at June 30, 2010 was 5.5%. The accrued liability for the salary continuation plan  was $1,002 as of June 30, 2010  and 
$857 as of June 30, 2009. For the years ended June 30, 2010 and 2009, approximately $166 and $4, respectively, have been 
charged to expense in connection with the Plan. Distributions to participants were $22 and $20 for the years ending June 30, 
2010 and 2009, respectively. The salary continuation benefit accrual and expense for fiscal 2009 was reduced by approximately 
$140 as a result of the departure of the previous chief executive officer. 

NOTE 10—INCOME TAXES  

The provision for income taxes consists of the following for the years ended June 30:  

Current income taxes................................................................................  
Deferred income taxes (benefits) .............................................................  

2010  

2009  

$ 

$ 

883   $ 
(316) 
567   $ 

674  
(105) 
569  

38 

 
  
 
 
  
  
 
 
 
  
  
  
  
  
  
  
  
  
  
 
  
  
 
 
 
  
  
  
 
 
  
  
  
  
  
  
  
  
NOTES TO CONSOLDIATED FINANCIAL STATEMENTS 

The net deferred income tax asset consists of the following components at June 30:  

Deferred tax assets: 

Allowance for loan losses ...................................................................................   $ 
Deferred compensation .......................................................................................    
Recognized loss on impairment of security ........................................................    
Intangibles ...........................................................................................................    
OREO deferred gain ...........................................................................................  
OREO valuation allowance .................................................................................  
Nonaccrual loan interest income .........................................................................  

Gross deferred tax asset ...........................................................................................    

2010  

2009  

610  
354  
139  
111 
19   
6   
49   
1,288  

$ 

514  
310  
  —    
100 
20   
  —    
30   
974  

Deferred tax liabilities: 

Depreciation ........................................................................................................    
Loan fees .............................................................................................................    
Prepaid expenses .................................................................................................    
FHLB stock dividends ........................................................................................    
Net unrealized securities gain .............................................................................    

(135) 
(184) 
(88) 
(165) 
(483) 

Gross deferred tax liabilities ...................................................................................    
Net deferred asset ....................................................................................................   $ 

(1,055) 
233  

$ 

(166) 
(162) 
(81) 
(165) 
(4) 

(578) 
396  

The difference between the provision for income taxes and amounts computed by applying the statutory income tax rate 

of 34% to statutory income before taxes consists of the following for the years ended June 30:  

Income taxes computed at the statutory rate on pretax income ................................  
Tax exempt income ..................................................................................................  
Cash surrender value income ...................................................................................  
Other ........................................................................................................................  

2010  
$  886  
(270) 
(60) 
11 
$  567  

2009  
$  883  
(266) 
(58) 
10 
$  569  

At June 30, 2010 and June 30, 2009, the Corporation had no unrecognized tax benefits recorded. The Corporation does 
not expect the total amount of unrecognized tax benefits to significantly increase within the next twelve months. There were no 
interest or penalties recorded for the years ended June 30, 2010 and 2009 and there were no amounts accrued for interest and 
penalties at June 30, 2010 and 2009. 

The  Corporation  and  the  Bank  are  subject  to  U.S.  federal  income  tax  as  an  income-based  tax  and  a  capital-based 
franchise tax, respectively, in the state of Ohio. The Corporation and the Bank are no longer subject to examination by taxing 
authorities for years before 2006. 

NOTE 11—REGULATORY MATTERS  

The  Bank  is  subject  to  regulatory  capital  requirements  administered  by  federal  banking  agencies.  Capital  adequacy 
guidelines and prompt corrective-action regulations involve quantitative measures of assets, liabilities, and certain off-balance-
sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative 
judgments by regulators about components, risk  weightings, and other  factors and the regulators can lower classifications  in 
certain cases. Failure to meet various capital requirements can initiate regulatory action that could have a direct material effect 
on the financial statements. Management believes as of June 30, 2010, the Bank has met all capital adequacy requirements to 
which it is subject.   

The prompt corrective action regulations provide five classifications, including well capitalized, adequately capitalized, 
under-capitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent 
overall  financial  condition.  If  adequately  capitalized,  regulatory  approval  is  required  to  accept  brokered  deposits.  If 

39 

 
  
 
 
 
  
  
  
  
  
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
  
  
 
 
 
 
 
  
  
  
 
 
 
 
  
  
  
 
  
 
 
 
  
  
  
 
 
 
 
 
 
  
  
  
  
  
  
  
  
 
 
  
 
NOTES TO CONSOLDIATED FINANCIAL STATEMENTS 

undercapitalized,  capital  distributions  are  limited,  as  is  asset  growth  and  expansion,  and  plans  for  capital  restoration  are 
required.  

As  of  fiscal  year-end  2010,  the  Corporation  met  the  definition  of  a  small  bank  holding  company  and,  therefore,  was 
exempt from consolidated risk-based and leverage capital adequacy guidelines for bank holding companies. At year-end 2010 
and 2009, actual Bank capital levels (in millions) and minimum required levels were as follows:  

Actual  

Amount  

Ratio  

Minimum Required 
For Capital 
Adequacy Purposes  
Ratio  

Amount  

Minimum Required 
To Be Well 
Capitalized Under 
Prompt Corrective 
Action Regulations  
Ratio  

Amount  

June 30, 2010 
Total capital (to risk weighted assets) 
Bank .....................................................................................  
Tier 1 capital (to risk weighted assets) 
Bank .....................................................................................  
Tier 1 capital (to average assets) 
Bank .....................................................................................  
June 30, 2009 
Total capital (to risk weighted assets) 
Bank .....................................................................................  
Tier 1 capital (to risk weighted assets) 
Bank .....................................................................................  
Tier 1 capital (to average assets) 
Bank .....................................................................................  

$  24.7      13.4% 

$  14.8     

8.0% 

$  18.5 

10.0% 

  20.4      11.1  

7.4     

4.0   

  20.4     

7.8  

10.5     

4.0   

11.1 

13.1 

6.0  

5.0  

$  22.9      12.7% 

$  14.4     

8.0% 

$  18.0 

10.0% 

  18.9      10.5  

7.2     

4.0   

  18.9     

7.6  

9.9     

4.0   

10.8 

12.4 

6.0  

5.0  

As of the latest regulatory examination, the Bank was categorized as well capitalized. There are no conditions or events 

since that examination that management believes may have changed the Bank’s category.  

The  Corporation’s  principal  source  of  funds  for  dividend  payment  is  dividends  received  from  the  Bank.  Banking 
regulations  limit  the  amount  of  dividends  that  may  be  paid  without  prior  approval  of  regulatory  agencies.  Under  these 
regulations, the amount of dividends that may be paid in any calendar year is limited to the current year’s net profits, combined 
with  the  retained  net  profits  of  the  preceding  two  years,  subject  to  the  capital  requirements  described  above.  As  of  June 30, 
2010 the Bank could, without prior approval, declare a dividend of approximately $3,288.  

NOTE 12—COMMITMENTS WITH OFF-BALANCE SHEET RISK  

The Bank is a party to commitments to extend credit in the normal course of business to meet the financing needs of its 
customers. Commitments are agreements to lend to customers providing there are no violations of any condition established in 
the contract. Commitments to extend credit have a fixed expiration date or other termination clause. These instruments involve 
elements of credit and interest rate risk more than the amount recognized in the statements of financial position. The Bank uses 
the same credit policies in making commitments to extend credit as it does for on-balance sheet instruments. 

The  Bank  evaluates  each  customer’s  credit  on  a  case  by  case  basis.  The  amount  of  collateral  obtained  is  based  on 
management’s credit evaluation of the customer. The amount of commitments to extend credit and the exposure to credit loss 
for non-performance by the customer  was $23,435 and $25,350 as of June 30, 2010 and 2009, respectively. Of  the June 30, 
2010 commitments, $22,690 carried variable rates of interest ranging from 2.00% to 10.00% and $745 carried fixed rates of 
interest ranging  from  2.25% to  8.12%.  Of the June 30, 2009 commitments, $21,737  carried variable rates of interest ranging 
from  2.00%  to  10.00%  and  $3,613  carried  fixed  rates  of  interest  ranging  from  3.25%  to  8.00%.  Financial  standby  letters  of 
credit were $477 and $498 As of June 30, 2010 and 2009, respectively. In addition, commitments to extend credit of $6,333 
and $6,253 as of June 30, 2010 and 2009, respectively, were available to checking account customers related to the overdraft 
protection program. Since some loan commitments expire without being used, the amount does not necessarily represent future 
cash commitments.  

40 

 
  
 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
   
  
  
  
  
  
  
 
 
   
  
  
  
  
  
  
 
 
   
  
  
  
  
  
  
  
  
  
  
  
  
   
  
  
  
  
  
  
 
 
   
  
  
  
  
  
  
 
 
   
 
  
  
  
  
NOTES TO CONSOLDIATED FINANCIAL STATEMENTS 

NOTE 13—FAIR VALUE  

Fair value is the exchange price that  would be received for an asset or paid to transfer a liability (an exit price) in the 
principal  or  most  advantageous  market  for  the  asset  or  liability  in  an  orderly  transaction  between  market  participants  on  the 
measurement date. There are three levels of inputs that may be used to measure fair values: 

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active  markets that the entity  has the ability to 

access as of the measurement date. 

Level  2:  Significant  other  observable  inputs  other  than  Level  1  prices  such  as  quoted  prices  for  similar  assets  or 
liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable 
market data.  

Level 3: Significant  unobservable inputs that reflect a company’s own assumptions about the assumptions that  market 
participants  would  use  in  pricing  an  asset  or  liability.  Valuation  techniques  include  use  of  discounted  cash  flow  models  and 
similar techniques. 

The Corporation used the following methods and significant assumptions to estimate the fair value of items:  

Securities: When available, the fair values of available-for-sale securities are determined by obtaining quoted prices on 
nationally recognized securities exchanges (Level 1 inputs). If quoted market prices are not available, fair values are estimated 
using  matrix  pricing,  which  is  a  mathematical  technique  widely  used  in  the  industry  to  value  debt  securities  without  relying 
exclusively on quoted prices for the specific securities, but rather by relying on the securities’ relationship to other benchmark 
quoted securities (Level 2 inputs).  For securities where quoted prices or market prices of similar securities are not available, 
fair values are estimated using a discounted cash flow model and market liquidity premium (Level 3 inputs). Discounted cash 
flows  are  calculated  using  spread  to  the  swap  and  LIBOR  curves.  Rating  agency  and  industry  research  reports  as  well  as 
defaults and deferrals on individual securities are reviewed and incorporated into the calculations. 

Federal  bank  and  other  restricted  stocks  includes  stock  acquired  for  regulatory  purposes,  such  as  Federal  Home  Loan 
Bank stock and Federal Reserve Bank stock that are accounted for at cost due to restrictions placed on their transferability; and 
therefore, are not subject to the fair value disclosure requirements. 

Impaired Loans: The fair value of impaired loans with specific allocations of the allowance for loan losses is generally 
based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches 
including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers 
to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and 
typically result in a Level 3 classification of the inputs for determining fair value. 

Other  Real  Estate  Owned:  Nonrecurring  adjustments  to  certain  commercial  and  residential  real  estate  properties 
classified as other real estate owned (OREO) are measured at the lower of carrying amount or fair value, less costs to sell. Fair 
values  are  generally  based  on  third  party  appraisals  of  the  property,  resulting  in  a  Level  3  classification.  In  cases  where  the 
carrying amount exceeds the fair value, less costs to sell, an impairment loss is recognized. 

Assets and liabilities measured at fair value on a recurring basis are summarized below: 

Assets: 
Obligations of government-sponsored entities 
Obligations of states and political subdivisions 
Mortgage-backed securities - residential 
Collateralized mortgage obligations 
Trust preferred security 

Fair Value Measurements at  
June 30, 2010 Using 

Balance at  
June 30, 2010 

  Level 1 

Level 2 

Level 3 

$  — 
  — 
  — 
  — 
  — 

  $ 11,004 
 20,247 
 25,612 
 6,977 
  — 

$  — 
  — 
  — 
  — 
  422 

$ 11,004 
 20,247 
 25,612 
 6,977 
  422 

41 

 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO CONSOLDIATED FINANCIAL STATEMENTS 

Assets: 
Obligations of government sponsored entities 
Obligations of states and political subdivisions 
Mortgage-backed securities - residential 
Collateralized mortgage obligations 
Trust preferred security 

Fair Value Measurements at  
June 30, 2009 Using 

  Level 1 

Level 2 

Level 3 

$  — 
  — 
  — 
  — 
  — 

  $ 14,662 
 17,625 
 27,127 
 1,005 
  — 

$  — 
  — 
  — 
  — 
  356 

Balance at  
June 30, 2009 

$ 14,662 
 17,625 
 27,127 
 1,005 
  356 

The following table presents a reconciliation of assets measured at fair value on a recurring basis using significant unobservable 
inputs (Level 3) for the years ended June 30, 2010 and 2009: 

Beginning balance 
Realized losses included in other income 
Change in fair value included in other comprehensive income 
Ending balance, June 30 

Trust Preferred Security 
2010 
$  356 
  (410) 
  476 
$  422 

2009 
$  741 
  — 
 (385
) 
$  356 

Assets and liabilities measured at fair value on a non-recurring basis are summarized below: 

Assets: 
Impaired loans 
Other real estate owned, net 

Assets: 
Impaired loans 

Fair Value Measurements at  
June 30, 2010 Using 

Balance at  
June 30, 2010 

  Level 1 

Level 2 

Level 3 

$ 1,375 
 5 

$  — 
  — 

$ — 
  — 

 $  1,375 
  5 

Fair Value Measurements at  
June 30, 2009 Using 

Balance at  
June 30, 2009 

  Level 1 

Level 2 

Level 3 

$ 1,887 

$  — 

$ — 

 $  1,887 

Impaired  loans,  which  are  generally  measured  for  impairment  using  the  fair  value  of  the  collateral  for  collateral 
dependant  loans,  had  a  principal  balance  of  $1,918,  with  a  valuation  allowance  of  $543  at  June  30,  2010,  resulting  in  an 
additional provision for loan losses of $344 being recorded for the twelve month period ended June 30, 2010. As of June 30, 
2009,  impaired  loans  with  a  principal  balance  of  $2,231,  with  a  valuation  allowance  of  $344,  resulting  in  an  additional 
provision for loan losses of $295 being recorded for the twelve month period ended June 30, 2009. 

Other  real  estate  owned  which  is  measured  at  the  lower  of  carrying  or  fair  value  less  costs  to  sell,  had  a  net  carrying 
amount  of  $5,  which  is  made  up  of  the  outstanding  balance  of  $22,  net  of  a  valuation  allowance  of  $17  at  June  30,  2010, 
resulting in a write-down of $17 for the year ended June 30, 2010.  

42 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO CONSOLDIATED FINANCIAL STATEMENTS 

Fair Value of Financial Instruments 

The following table shows the estimated fair value at June 30, 2010 and 2009, and the related carrying value of financial 

instruments:  

Financial Assets: 
Cash and cash equivalents ..................................................................  
Certificates of deposits in other financial institutions .........................  
Securities available-for-sale ................................................................  
Loans, net ...........................................................................................  
Accrued interest receivable .................................................................  
Financial Liabilities: 
Demand and savings deposits .............................................................  
Time deposits ......................................................................................  
Short-term borrowings ........................................................................  
Federal Home Loan Bank advances ...................................................  
Accrued interest payable .....................................................................  

2010  

2009  

Carrying 
Amount  

$  13,806  
980  
64,262  
172,007  
943  

(125,050) 
(91,264) 
(13,086) 
(8,297) 
(122) 

Estimated 
Fair 
Value  

$  13,806  
980  
64,262  
167,577  
943  

(125,050) 
(91,926) 
(13,086) 
(8,681) 
(122) 

Carrying 
Amount  

$  18,891  
2,012  
60,775  
158,149  
1,038  

(113,621) 
(90,430) 
(15,055) 
(9,373) 
(184) 

Estimated 
Fair 
Value  

$  18,891  
2,012  
60,775  
154,542  
1,038  

(113,621) 
(91,593) 
(15,055) 
(9,841) 
(184) 

For purposes of the above disclosures of estimated fair value, the following assumptions were used. Estimated fair value 
for cash and cash equivalents, accrued interest receivable and payable, demand and savings deposits and short term borrowings 
were  considered  to  approximate  carrying  value  for  instruments  that  reprice  frequently  and  fully.  Fair  value  for  loans  was 
estimated for portfolios of loans with similar financial characteristics. For adjustable rate loans that reprice at least annually and 
for fixed rate commercial loans with maturities of six months or less which possess normal risk characteristics, carrying value 
was determined to be fair value. Fair value of other types of loans (including adjustable rate loans which reprice less frequently 
than annually and fixed rate term loans or loans which possess higher risk characteristics) was estimated by discounting future 
cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for similar 
anticipated  maturities. Fair  value  for  impaired loans  was based on recent appraisals of the collateral or, if appropriate, using 
estimated discounted cash flows. The Corporation has not considered market illiquidity in estimating the fair value of loans due 
to uncertain and inconsistent market pricing being experienced on June 30, 2010.  

Fair  value  of  core  deposits,  including  demand  deposits,  savings  accounts  and  certain  money  market  deposits,  was  the 
amount payable on demand. Fair value of fixed-maturity certificates of deposit was estimated using the rates offered at June 30, 
2010 and 2009, for deposits of similar remaining maturities. Estimated fair value does not include the benefit that result from 
low-cost funding provided by the deposit liabilities compared to the cost of borrowing funds in the market. Fair value of short-
term borrowings and accrued interest  was determined to be the carrying amounts  since  these financial  instruments generally 
represent obligations that are  due on demand. Fair value of Federal Home  Loan Bank advances  was estimated using  current 
rates at June 30, 2010 and 2009 for similar financing. The fair value of unrecorded commitments at June 30, 2010 and 2009 
was not material. 

43 

 
 
  
 
 
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
NOTES TO CONSOLDIATED FINANCIAL STATEMENTS 

NOTE 14—PARENT COMPANY FINANCIAL STATEMENTS  

Condensed financial information of Consumers Bancorp. Inc. (parent company only) follows:  

Condensed Balance Sheets  
Assets 
Cash ...........................................................................................................................................
Subordinated debenture receivable from subsidiary ..................................................................
Other assets ................................................................................................................................
Investment in subsidiary ............................................................................................................

Total assets.................................................................................................................................

Liabilities 
Other liabilities ..........................................................................................................................
Shareholders’ equity ..................................................................................................................

Total liabilities & shareholders’ equity ......................................................................................

Condensed Statements of Income 
Cash dividends from subsidiary ..................................................................................  
Other income ..............................................................................................................  
Other expense .............................................................................................................  
Income before income taxes and equity in undistributed net income of subsidiary ...  
Income tax benefit ......................................................................................................  
Income before equity in undistributed net income of subsidiary ................................  
Equity in undistributed net income of subsidiary .......................................................  
Net income ..................................................................................................................  

June 30, 
2010  

June 30, 
2009  

$ 

114 
2,000  
94  
21,577  
$  23,785  

$ 

126 
2,000  
98  
19,285  
$  21,509  

$ 

69  
23,716  
$  23,785  

$ 

48  
21,461  
$  21,509  

Year Ended 
June 30, 2010  

Year Ended 
June 30, 2009  

$ 

700 
160  
188  
672 
(5) 
677 
  1,362 
$  2,039  

$  800 
160 
177 
783 
(2) 
785 
  1,242 
$ 2,027 

Year Ended 
June 30, 2010  

Year Ended 
June 30, 2009  

Condensed Statements of Cash Flows 
Cash flows from operating activities 
Net income .................................................................................................................  
Equity in undistributed net income of Bank subsidiary .............................................  
Change in other assets and liabilities .........................................................................  
Net cash flows from operating activities .................................................................  

Cash flows from investing activities 
Acquisition of premises and equipment .....................................................................  
Net cash flows from investing activities .................................................................  

Cash flows from financing activities 
Dividend paid .............................................................................................................  
Proceeds from dividend reinvestment and stock purchase plan .................................  
Net cash flows from financing activities .................................................................  
Change in cash and cash equivalents .........................................................................  
Beginning cash and cash equivalents .........................................................................  
Ending cash and cash equivalents ..............................................................................  

$ 2,039   
 (1,362 ) 
25 
702   

  —     
  —     

(813 ) 
99    
(714 ) 
(12 ) 
126 
$  114 

$ 2,027   
 (1,242 ) 
(19 ) 
766   

(5 ) 
(5 ) 

(812 ) 
  —     
(812 ) 
(51 ) 
177 
$  126 

44 

 
  
    
 
 
  
  
  
  
  
  
  
  
  
 
 
  
 
 
  
 
 
  
  
  
  
  
  
  
  
  
  
  
 
 
  
  
  
  
  
  
  
   
 
 
  
  
  
  
  
 
 
 
 
  
  
  
 
 
 
 
  
  
  
 
 
  
  
  
  
  
  
  
  
 
 
 
  
  
  
  
  
  
  
 
 
  
  
  
 
 
  
  
 
  
  
  
 
  
  
 
 
 
  
  
  
 
 
  
  
  
 
 
 
 
  
  
  
  
  
  
  
 
ITEM 9—CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL 
DISCLOSURE  

None.  

ITEM 9A—CONTROLS AND PROCEDURES  

The management of the Corporation is responsible for establishing and maintaining effective disclosure controls and 
procedures, as defined under Rule 13a-15(e) of the Securities Exchange Act of 1934 (Act).  As of June 30, 2010, an evaluation 
was  performed  under  the  supervision  and  with  the  participation  of  management,  including  the  Chief  Executive  Officer  and 
Chief  Financial  Officer,  of  the  effectiveness  of  the  design  and  operation  of  the  Corporation’s  disclosure  controls  and 
procedures.  Based on that evaluation, management concluded that the Corporation’s disclosure controls and procedures as of 
June 30, 2010 were effective in ensuring that information required to be disclosed by the Corporation in the reports that it files 
or submits under the Act were recorded, processed, summarized and reported within the time period required by the Securities 
and Exchange Commission’s rules and forms and that such information is accumulated and communicated to the management, 
including  the  Chief  Executive  Officer  and  the  Chief  Financial  Officer,  as  appropriate  to  allow  timely  decisions  regarding 
required disclosure. There were no changes in the Corporation’s internal controls over financial reporting that occurred during 
the  fourth  quarter  of  fiscal  year  2010  that  have  materially  affected,  or  are  reasonably  likely  to  materially  affect  the 
Corporation’s internal controls over financial reporting. The Report of Management on the Company’s Internal Controls Over 
Financial Reporting appears on page 21. 

ITEM 9B—OTHER INFORMATION  

None.  

45 

 
 
  
  
  
 
  
  
PART III  

ITEM 10—DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE  

The information required by this item is set forth in the Corporation’s Proxy Statement dated September 22, 2010 under 
the  captions  “Election  of  Directors,”  “Directors  and  Executive  Officers,”  “The  Board  of  Directors  and  its  Committees,” 
“Section  16(a)  Beneficial  Ownership  Reporting  Compliance,”  and  “Certain  Transactions  and  Relationships,”  and  is 
incorporated herein by reference.  

The Corporation’s Code of Ethics Policy, which is applicable to all directors, officers and employees of the Corporation, 
and its Code of Ethics for Principal Financial Officers, which is applicable to the principal executive officer and the principal 
financial officer, are each available on the Investor Relations section under Corporate Governance of the Corporation’s website 
(www.consumersbank.com).  Copies of either of the  Code of Ethics Policies are also available in print  to share owners upon 
request, addressed to the Corporate Secretary at Consumers Bancorp, Inc., 614 East Lincoln Way, Minerva, Ohio 44657. The 
Corporation intends to post amendments to or waivers from its Code of Ethics on its website.  

ITEM 11—EXECUTIVE COMPENSATION  

The information required by this item is set forth in the Corporation’s Proxy Statement dated September 22, 2010 under 
the  captions  “Director  Compensation,”  “Executive  Compensation,”  “Defined  Contribution  Plan,”  “Salary  Continuation 
Program,”  “Change  of  Control  Agreements,”  “Compensation  Committee  Report,”  and  “Compensation  Committee  Interlock 
and Insider Participation,” and is incorporated herein by reference.  

ITEM 12—SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND 
RELATED STOCKHOLDER MATTERS  

The information required by this item is set forth in the Corporation’s Proxy Statement dated September 22, 2010 under 

the caption “Security Ownership of Certain Beneficial Owners and Management,” and is incorporated herein by reference.  

ITEM 13—CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE  

The information required by this item is set forth in the Corporation’s Proxy Statement dated September 22, 2010 under 

the caption “Certain Transactions and Relationships,” and is incorporated herein by reference.  

ITEM 14—PRINCIPAL ACCOUNTING FEES AND SERVICES 

The information required by this item is set forth in the Corporation’s Proxy Statement dated September 22, 2010 under 

the caption “Principal Accountant Fees and Services,” and is incorporated herein by reference. 

ITEM 15—EXHIBITS AND FINANCIAL STATEMENT SCHEDULES  

PART IV 

(a)  The following documents are filed as part of this report: 

(1) The report of independent registered accounting firm and the consolidated financial statements appearing in Item 8. 

(2) Financial statement schedules are omitted as they are not required or are not applicable, or the required information is 

included in the financial statements. 

(3) The exhibits required by this item are listed in the Exhibit Index of this Form 10-K.  

(b)  The exhibits to this Form 10-K begin on page 48 of this report. 

(c)  See Item 15(a)(2) above. 

46 

 
  
  
  
  
  
 
  
  
  
  
 
 
  
 
   
  
 
 
Pursuant  to  the  requirements  of  Section 13  or  15(d)  of  the  Securities  Exchange  Act  of  1934,  the  registrant  has  duly 

caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.  

SIGNATURES 

Date: September 22, 2010 

CONSUMERS BANCORP, INC. 

By: 

By: 

/S/    RALPH J. LOBER, II         
President and Chief Executive Officer 

/S/    RENEE K. WOOD         
Chief Financial Officer and Treasurer 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following 

persons on behalf of the registrant and in the capacities indicated on September 22, 2010.  

Signatures 

Signatures 

/S/    LAURIE L. MCCLELLAN         
Laurie L. McClellan 
Chairman of the Board of Directors  

/S/    JOHN P. FUREY         
John P. Furey 
Director 

/S/    DAVID W. JOHNSON         
David W. Johnson 
Director 

/S/    THOMAS M. KISHMAN         
Thomas M. Kishman 
Director 

/S/    HARRY W. SCHMUCK, JR.         
Harry W. Schmuck, Jr. 
Director 

/S/    RALPH J. LOBER, II         
Ralph J. Lober 
President, Chief Executive Officer and Director 

/S/    JAMES V. HANNA         
James V. Hanna 
Director 

/S/    JAMES R. KIKO, SR.         
James R. Kiko, Sr. 
Director 

/S/    JOHN E. TONTI         
John E. Tonti 
Director 

47 

 
  
   
 
 
 
 
  
  
 
 
 
 
  
  
  
  
  
 
 
 
 
 
  
  
  
  
  
  
  
  
   
 
 
  
  
  
 
 
 
  
  
  
 
 
 
  
  
  
 
 
 
  
  
  
 
 
 
  
  
  
 
 
 
  
  
 
  
Exhibit Number 
3.1 

Description of Document 
Amended and Restated Articles of Incorporation of the Corporation. 

EXHIBIT INDEX  

3.2 

4 

10.2 

10.3 

10.5 

11 

21 

23 

31.1 

31.2 

32.1 

Amended  and  Restated  Code  of  Regulations  of  the  Corporation.  Reference  is  made  to  Form  10-K  of  the 
Corporation filed September 15, 2008, which is incorporated herein by reference. 

Form  of  Certificate  of  Common  Shares.  Reference  is  made  to  Form  10-KSB  of  the  Corporation  filed 
September 26, 2002, which is incorporated herein by reference. 

Form  of  Change  of  Control.  Reference  is  made  to  Form  10-K  of  the  Corporation  filed  September 15,  2005, 
which is incorporated herein by reference. 

Lease Agreement entered into between Furey Holdings, LLC and Consumers National Bank on December 23, 
2005.  Reference  is  made  to  Form  10-Q  of  the  Corporation  filed  February 14,  2006,  which  is  incorporated 
herein by reference. 

Salary Continuation agreement entered into with Mr. Lober on August 29, 2008. Reference is made to Form 
10-K of the Corporation filed September 15, 2008, which is incorporated herein by reference. 

Computation  of  Earnings  per  Share.  Reference  is  made  to  this  Annual  Report  on  Form  10-K  Note  1  to  the 
Consolidated Financial Statements, which is incorporated herein by reference.  

Subsidiaries of Consumers Bancorp, Inc. Filed with this Annual Report on Form 10-K. 

Consent of Crowe Horwath LLP 

Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. 

Certification of Chief Financial Officer and Treasurer Pursuant to Section 302 of the Sarbanes-Oxley  Act of 
2002. 

Certification  of  Chief  Executive  Officer  and  Chief  Financial  Officer  Pursuant  to  18  U.S.C.  Section  1350,  as 
Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. 

48 

 
  
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
Dividend Payments
Subject  to  the  approval  of  the  Board  of  Directors, 
quarterly cash dividends are typically paid on or about 
the  15th  day  of  September,  December,  March,  and 
June.

Direct Deposit of Cash Dividends
Shareholders  may  elect  to  have  their  cash  dividends 
deposited  directly  into  their  savings  or  checking 
account.  Shareholders  should  contact  Registrar  and 
Transfer Company to execute this convenient option at 
www.rtco.com or 800-368-5948.

Shareholder Relations
shareholderrelations@consumersbank.com

Website
www.consumersbancorp.com

Annual Meeting
The  2010  annual  meeting  of  shareholders  will  be 
held  on  Wednesday,  October  27,  2010,  at  4:00  p.m. 
at  Courtney’s  Banquet  Center,  981  E.  State  Street, 
Alliance, Ohio 44601.

Annual Report on Form 10-K
A copy of the Company’s Annual Report on Form 10-K 
for  the  fiscal  year  ended  June  30,  2010,  as  filed  with 
the  Securities  and  Exchange  Commission,  will  be 
furnished  without  charge  to  shareholders  upon  written 
request  to  Theresa  J.  Linder,  Corporate  Secretary. An 
electronic  version  is  also  available  on  our  website  at 
www.consumersbancorp.com.

Directors Emeriti
Homer Unkefer
Walter Young

In Memoriam
Paul Bortz–1930 to 2010
25 years as Director

General Information

External Independent Certified Public Accountants
Crowe Horwath LLP
600 Superior Avenue, Ste. 902
Cleveland, Ohio 44114

General Counsel
Squire, Sanders & Dempsey LLP
4900 Key Tower
127 Public Square
Cleveland, Ohio 44114

Stock Transfer Agent and Registrar
Registrar and Transfer Company
10 Commerce Drive
Cranford, New Jersey 07016-3572
1-800-368-5948

Market Makers
Thomas L. Dooley
Boenning & Scattergood
9916 Brewster Lane
Powell, Ohio 43065
614-203-2996
866-326-8113

Greig McDonald
Community Banc Investments, Inc.
26 East Main Street
New Concord, Ohio 43762
740-826-7601
800-224-1013

Rob McCullough
Janney Montgomery Scott LLC
340 East State Street
Salem, Ohio 44460
330-337-7801
800-624-1965

Common Stock Listing
Consumers Bancorp, Inc. common stock trades on the 
OTC Bulletin Board under the symbol CBKM.OB. As of 
June 30, 2010, there were 2,037,887 shares outstanding 
with 690 shareholders of record and an estimated 241 
additional  beneficial  holders  whose  stock  was  held  in 
nominee name.

Dividend Reinvestment and Stock Purchase Plan
Existing holders of common stock may elect to have all 
or  a  portion  of  cash  dividends  automatically  invested 
in additional shares of common stock without payment 
of  any  brokerage  or  service  charge.  Additionally, 
shareholders  may  elect 
to  purchase  shares  of 
common stock with optional cash payments of $100 to 
$5,000 per quarter without payment of any brokerage 
commission  or  service  charge.  Shareholders  should 
contact  Registrar  and  Transfer  Company  to  execute 
these convenient options at www.rtco.com or 800-368-
5948.

Our Community Offices

Coming in Spring 2011
Hartville
1215 W. Maple Street 

alliance
610 W. State Street
330-823-8178

carrollton
1017 Canton Road NW
330-627-3523

east canton
440 W. Noble Street
330-488-0577

Hanoverton
30034 Canal Street
330-223-1534

lisbon
7985 Dickey Drive
330-424-7271

louisville
1111 N. Chapel Street
330-875-4349

Malvern
4070 Alliance Road NW
330-863-2641

Minerva
614 E. Lincoln Way
330-868-7701

saleM
141 S. Ellsworth Avenue
330-332-0377

Waynesburg
8607 Waynesburg Drive SE
330-866-5557

2 0 1 0   A n n u A l   R e p o R t