Quarterlytics / Financial Services / Banks - Regional / Consumers Bancorp, Inc. / FY2015 Annual Report

Consumers Bancorp, Inc.
Annual Report 2015

CBKM · OTC Financial Services
Claim this profile
Ticker CBKM
Exchange OTC
Sector Financial Services
Industry Banks - Regional
Employees 169
← All annual reports
FY2015 Annual Report · Consumers Bancorp, Inc.
Loading PDF…
Financial Highlights

Dollar amounts in thousands, except per share data.

ASSETS 
Total cash and cash equivalents 
Certificates of deposit in financial institutions
Securities, available-for-sale 
Securities, held-to-maturity
Federal bank and other restricted stocks, at cost
Loans held for sale
Total loans 
Less allowance for loan losses 
Net loans 
Other assets
Total assets 

LIABILITIES 
Deposits: 
Non-interest bearing demand 
Interest bearing demand 
Savings 
Time 
Total deposits 

Short-term borrowings 
Federal Home Loan Bank advances
Other liabilities 
Total liabilities 

SHAREHOLDERS’ EQUITY 
Total shareholders’ equity 
Total liabilities and shareholders’ equity 

June 30, 2015

June 30, 2014

 $           10,544
4,470
137,144
3,655
1,396
462
228,519
(2,432)
226,087
20,209
 $         403,967                   

   $           86,651
45,320
134,664
66,361
332,996

19,838
6,240
3,427
362,501

 $           11,125
2,703
126,393
3,000
1,396
559
224,966
(2,405)
222,561
14,740
 $         382,477

 $           75,353
42,718
125,151
70,675
313,897

19,489
6,296
2,592
342,274

41,466
$         403,967   

40,203
 $         382,477

Cash dividends paid per share
Weighted average number
of common shares outstanding

 $              0.48 

 $               0.48 

2,726,304

2,701,614

NET INCOME
Interest income 
Interest expense 
Net interest income 
Provision for loan losses 
Net interest income after provision for loan losses 
Other income 
Other expense 
Income before income taxes 
Income taxes 
Net income 

$           14,357            
949
13,408
430
12,978
2,974
12,276
3,676
718
$             2,958          

 $           13,656
995
12,661
249
12,412
2,761
11,682
3,491
654
 $             2,837

Basic earnings per share 

 $               1.09

 $               1.05

Please refer to the annual report on Form 10-K for additional financial information.

 
 
P R E S I D E N T ’ S   M E S S A G E   T O   S H A R E H O L D E R S

Dear Fellow Shareholders:

According to the Federal Deposit Insurance Corporation, in 1965, 216 groups of individuals across the 
country accomplished their goal of founding a bank to serve the needs of their respective communities. 
In each case those accomplishments were the result of years of planning, capital raising, regulation, and 
bureaucratic mastery. As the banking system is built on trust, regulators 
only  place  their  confidence  in  those  with  strong  character,  investor 
support,  and  sound  business  plans.  In  these  216  groups  the  regulators 
saw  determination,  commitment,  vision,  purpose,  and  strength.  These 
founding groups were led by visionaries and civic leaders like Romain 
Fry,  Louis  Furey,  Homer  Unkefer,  Vic  Hanna,  and  Philip  Kopp.  They 
were supported by investors who took a chance by investing in the future of their communities. In each 
case, their goal of providing local financial independence was set in motion in 1965. To fulfill that dream 
over the long term, these 216 institutions would need prudence, patience, and guidance.

An industry reunion of this charter class would be modest. Only twenty-seven institutions from this group 
are  still  serving  their  communities  as  independent  banking  organizations.  Eighty-eight  percent  of  the 
original group have ceased operations or merged into large institutions. The 27 institutions that remain 
represent  $17.4  billion  in  assets;  $11.6  billion  in  loans;  and  3,888  employees.  Consumers  Bancorp  is 
proud to be a prospering member of the class of ’65.

Like the others, over the last fifty years, Consumers survived through seven recessions, numerous building 
booms  and  busts,  the  inflation  and  bursting  of  real  estate,  “dot-coms”,  and  other  asset  bubbles,  at  least 
three banking crisis, and countless predictions of industry obsolescence. We are still serving our customers 
because, when the environment grew tough, our past leaders steeled their determination and focused on the 
vision. That determination and vision was passed on to each successive generation of community bankers.

Each succeeding generation at Consumers strived to remain relevant by becoming an integral part of our 
expanding communities and by keeping pace with rapidly developing technology, increasing customer 
demand for services and convenience, and evolving regulation. Over the years, our predecessors were 
early adopters of new banking technologies like automated teller machines, telephone banking, internet 
banking, internet bill pay, check imaging, remote deposit capture, and, more recently, text, mobile and 
tablet banking. They took small risks as they methodically expanded the franchise in all directions on the 
compass. I acknowledge each of their past contributions and salute their courage.

The current leadership and employees of Consumers Bancorp embrace and expand on the original vision 
of providing local service and decision-making. We intend to maintain a best-in-class community bank 
through employee engagement and development, technology, community awareness, and by developing 
client relationships built on consultative dialogue, accessibility, and responsiveness. We believe this model 
will lead to high-performing earnings and growth.

i

In 2015, with this vision in focus, we have: 

•  Expanded our market reach to Summit and Wayne Counties through loan centers in Stow 
and Wooster, Ohio. These strategic market expansions will allow us to leverage our existing 
customer base and more thoroughly serve a growing population of small businesses that are 
becoming dissatisfied with inattentive banking organizations. 

•  Realigned our staff of experienced business bankers, added commercial and mortgage lenders 
with significant in-market experience, and established a business development program that 
emphasizes  efficient  calling  efforts,  responsiveness  to  customer  needs  identification,  and 
cross-departmental support.

•  Responded to succession issues at all levels of the organization and invested in high-level 

employee education opportunities. 

•  Substantially completed construction of a 30,000 sq. ft. corporate office and branch in Minerva, 
Ohio that is scheduled for completion in fiscal year 2016 and will provide needed customer 
and employee amenities while strengthening our image as a strong banking alternative.

•  Improved  operating  efficiencies  by  streamlining  our  document  and  collateral  management 
practices and by renegotiating many of our product and information technology service contracts.
•  Strengthened  our  information  security  systems,  fraud  prevention,  and  risk  management 

infrastructure.

•  Improved our cash management and remote deposit capture systems and introduced Check 

Connect, our consumer remote deposit system.

•  Supported  important  health,  education,  and  economic  development  initiatives  throughout 

our markets through commitments of financing, resources, and time.

Throughout  the  year,  we  are 
the  bank’s  50th 
celebrating 
anniversary and the opening of a 
new corporate office in Minerva.

These  investments  contributed  to  strong  financial 
results  in  fiscal  year  2015,  and  we  expect  them 
to  continue  to  enhance  our  business  in  the  years 
ahead.  For  fiscal  2015,  our  net  income  increased 
4.3% to a record $2.96 million, and asset growth of 
$21.5 million, or 5.6%, supported a 5.9% increase 
in  net  interest  income.  Significant  growth  in  our 
commercial account relationships helped drive this 
balance  sheet  increase.  During  2015,  commercial 
transaction account balances increased $13.4 million and total commercial customer related funding sources 
increased $20.3 million, or 19.2%, to $126.2 million. While our success in growing commercial relationships 
supported a 14.6% increase in commercial deposit and cash management fee income, growth in this segment 
also reduces the bank’s exposure to rising market rates. Additional loan originators contributed to a $120,000 
increase in mortgage services related income. Working together, our team of 129 employees added $2.6 million 
in shareholder wealth through an increase in book value and dividend payments.

Like our forerunners, we must continually evolve to remain relevant as we reward our shareholders, old 
and new, for their support of community banking. We will invest in new customer-focused technologies 

ii

including  EMV  debit  card  security  and  electronic  wallet  payment  systems  like Apple  Pay  and  Google 
wallet. We  will  continue  to  grow  our  franchise  by  expanding  our  service  model  to  new  high-potential 
markets that are receptive to a brand of banking emphasizing accessibility and consultative relationships 
while remaining alert to opportunities to expand our franchise through strategic partnerships that make 
long-term  sense. We  will  make  the  investments  necessary  to  improve  noninterest  income  and  provide 
efficiencies. We  will  continue  to  educate  our  staff  and  raise  our  expectations  for  service  and  business 
development. We will stay attuned to the social and economic needs of our communities and we will attract 
employees, customers and local investors as we raise our profile as a best-in-class banking organization. 
Like our predecessors, we will be disciplined and patient as we retain a determined vision of the future.

I think that our founders who sacrificed to bring their dream to fruition and our predecessors who worked 
to  fulfill  and  grow  the  vision  would  take  pride  in  the  organization  that  the  original  Minerva  National 
Bank has become. It has evolved from one location with a handful of employees, to 129 employees in 14 
locations serving the residents, farms, and businesses across a five county area. I believe that Consumers 
National Bank well represents the hopes and goals of the original 216 founding groups that took a chance 
on community banking in 1965. We expect to be the best in class at the next significant reunion.

While I mentioned succession planning as an important initiative for future success, implementing those 
plans is bittersweet for most organizations. At the conclusion of our Annual Shareholder Meeting in October, 
James Kiko, Sr. will retire as a Director of Consumers National Bank and Consumers Bancorp. Jim, an 
accomplished real estate and auction professional, has provided steady guidance since 1997. Serving as 
Chairman  of  the  Board  Loan  Committee,  he  contributed  strong  credit  instincts  and  realistic  collateral 
assessments to the discussion. His 18 years of service, many on the Executive Committee, coincide with 
a period of significant growth in the bank’s assets and stature. Management and his board peers will miss 

his strategic thinking, bottom-line analysis, and encouragement.

In January, we welcomed Richard Kiko, Jr. to the bank and holding company 
boards. While currently serving as President and CEO of the Kiko Company 
in Canton, Dick provides a unique business perspective developed over his 
career in product development, marketing, and distribution. Dick helps the 
bank measure the pulse of the real estate market and provides insight to the 
bank’s marketing and business development programs.

I thank you for your business and investment and remind you that your 
banking relationships and referrals will play an important part in our future 
success.  Our  associates  look  forward  to  serving  you,  your  neighbors, 
and your colleagues. Until then, we invite you to join us at our Annual 
Shareholder  meeting  and  fifty-year  anniversary  celebration  dinner  at 
Walsh University on October 28, 2015. Details of the meeting and dinner 
are included in your shareholder packet. Please join us to learn more about 
our vision and celebrate fifty years of community banking success.

Sincerely,

Ralph J. Lober, II
President and CEO

Bancorp Inc.

iii

F I F T Y   Y E A R S   O F   C O M M U N I T Y   B A N K I N G

Minerva National Bank—the original name of the bank before it was changed to Consumers National 
Bank—opened the doors of its sole office on East Lincoln Way in Minerva for the first time on September 
7, 1965, with five employees, 17 Directors, 478 shareholders, and assets of $349,877. The first annual 
Statement of Condition consisting of one page—quite a bit shorter than the annual report you hold in your 
hands today—stated that as of December 31, 1966, the assets had grown to more than $1.9 million and 
deposits exceeded $1.5 million, a solid start for a new community bank in a modest Ohio village.

The  original  Board  of  Directors  represented  a  variety  of  community 
members. Philip Kopp, who served as the first President, was also President 
of the Malvern Flue Lining Company and Kopp Clay Company. Romain 
(Bud)  Fry  was  owner  and  operator  of  Lincoln  Way  Furniture.  Lloyd 
Leatherberry and William Merrick were both local farmers. Mildred Pelly 
was purchasing manager at TRW Metal Division and Homer Unkefer was 
starting Unkefer Equipment Sales in Minerva. This first group of Directors 
set the precedent for a diverse Board made up of local citizens with the 
goal  of  establishing  a  community  bank  to  support  local  businesses  and 
individuals that continues to this day.

Ohio Rep. Frank Bow
and Bud Fry meet in
Washington, D.C., 1963

During  the  first  10  years,  the  bank  continued  its  steady  growth  and 
looked toward expansion. Then as now, the bank’s Directors considered 
continuous, conservative growth a key to maintaining independence and 
growing  shareholder  value.  Seeking  to  expand  into  communities  similar  to  their  original  location,  the 
decision was made to expand to Salem, a community of 13,000 with a significant manufacturing base in 
northern Columbiana County. While a newly constructed office was opened on Ellsworth Avenue in 1975, 
rapidly expanding business necessitated a 1,500 sq. ft., expansion within ten years. With the new branch 
came a new name to reflect the bank’s extended geographic reach beyond Minerva. The name was officially 
changed  to  Consumers  National  Bank. Today  the  eight  member 
staff services $49 million in retail and commercial deposits. The 
bank’s eastern region commercial lender serves small businesses 
in Columbiana and surrounding counties from Salem.

In 1967, Eugene Lloyd was hired as Cashier and Executive Vice 
President and ran the daily operations of the bank until 1984. In 
1975, Philip Kopp was elected Chairman of the Board, and Bud Fry 
became the bank’s second President. Three new Vice Presidents 
were named, Louis Furey, J. V. “Vic” Hanna, and Homer Unkefer, 
who all would go on to serve long terms as Directors. Mark Kelly 
joined the bank in 1984 as Executive Vice President to oversee the 
overall bank operations and lending functions.

Homer Unkefer, Bud Fry, and Vic Hanna 
led the creation of Consumers Bank

1964

1965

1975

iv

$300,000 raised 
during initial 
capital offering

Minerva National 
Bank opens on
September 7, 1965

Salem branch opens on 
July 14, 1975

Consumers National Bank has established a tradition 
of  long-term  employee  retention,  a  tribute  to  the 
bank’s commitment to employees and its supportive 
environment.  Many  employees  have  long  tenures, 
including  three  current  employees  who  each  have 
over 33 years of service at the bank. While embracing 
the future, Theresa Linder, Patricia Wood and Betty 
Laubacher and others with long tenures support the 
bank’s  culture  by  providing  a  valuable  and  unique 
link to the bank’s history. 

Consumers National Bank has established a tradition 
of long-term employee retention

With business running smoothly at the Minerva and Salem offices, management determined that the time 
was  right  to  open  a  third  office  located  in Waynesburg  in  1986.  Land  was  purchased  and  ground  was 
broken on a lot at the busy intersection of Routes 183 and 43 in southern Stark County. Now the only 
financial institution in the village, the Waynesburg office serves Sandy Township which also includes the 
Village of Magnolia.

Community  commitment  starts  at  the  top.  The 
bank’s  senior  management  team  and  Board 
of  Directors  lead  by  example  by  volunteering 
their  time  with  many  community  organizations 
including: 
•  Community Bankers Association of Ohio
•  Alliance Area Development
•  Habitat for Humanity of East Central Ohio
•  Junior Achievement
•  Kent State University, Columbiana County 

Campuses

•  Kent State University Rural Scholars Program
•  Salem Area Sustainable Opportunity 

Development Center

•  Canton Regional Chamber of Commerce 

Economic Development Committee

•  Salem Community Foundation
•  United Way
•  Boy Scouts of America, Buckeye Council
•  Crisis Intervention and Recovery Center
•  Child & Adolescent Behavioral Health

Another  opportunity  for  expansion  came  in  1989 
when the bank purchased the Bank One branch in 
Hanoverton,  Ohio,  a  historic  town  on  the  Sandy 
and Beaver Canal in southeast Columbiana County. 
The  bank  opened  for  business  on  October  30, 
1989,  under  the  Consumers  National  Bank  name. 
Management emphasized its interest in serving the 
area’s farm community. In 2005, the branch replaced 
the  aging  facility  with  a  new  office  at  the  same 
location. Predominately an agricultural community, 
Hanoverton  and  Hanover  Township  have,  more 
recently, been impacted by the Utica and Marcellus 
shale  drilling  and  by  a  new  gas  processing  plant 
in  nearby  Kensington,  Ohio.  Today,  the  efficient 
branch  has  heavy  drive-up  and  ATM  traffic  as  it 
is  situated  on  State  routes  that  connect  the  bank’s 
Minerva, Salem, Lisbon, and Carrollton locations.

As the 80’s era came to a close, the bank celebrated 
its Silver Anniversary. At the 25 year milestone, the 
bank’s assets stood at $44.7 million. At the end of 
the  anniversary  year  there  were  four  branches,  51 

employees, and 12 members of the Board of Directors, five of whom were original Directors. 

While the national savings and loan crisis spurred industry consolidation, Consumers Bank stuck to its 

1975

1990

1994

Name changed to 
Consumers National Bank

Bank grows to
$44.7 million in assets
in 25th anniversary year

Bancorp Inc.

Formation of bank 
holding company 
Consumers Bancorp, Inc.

v

philosophy  of  conservative  steady  growth.  In  1991,  Mark  Kelly  succeeded  Bud  Fry  as  President  and 
became the bank’s first executive to hold the titles of both President and Chief Executive Officer.

Business  growth  necessitated  a  4,000  square  foot  addition  to  the  bank’s  Minerva  headquarters.  The 
$500,000 project, which provided space for a growing processing facility and increased operations staff, 
was completed in May 1994.

Another  milestone  was  reached  in  1994  with  the 
incorporation  of  Consumers  Bancorp,  the  new 
holding  company  for  Consumers  National  Bank. 
The holding company structure gave the bank more 
options  in  capital  planning,  future  services  and 
products, and greater ability to remain independent. 
All  shares  of  Consumers  National  Bank  and  any 
remaining  Minerva  National  Bank  stock  were 
converted  to  shares  in  Consumers  Bancorp,  Inc. 
early  the  following  year. Adhering  to  the  highest 
standards  of  public  company  financial  reporting, 
Consumers  Bancorp,  Inc.  has  been  a  Securities 
and  Exchange  registrant  since  1996.  To  provide 
additional  liquidity,  the  company’s  stock  began 
trading on the Over-The-Counter Bulletin Board in 
2000 under the stock symbol CBKM.

When  Consumers  National  Bank  opens  an 
office in a new community, we become an active 
member of the community. Our employees are 
encouraged  to  join  local  organizations  such 
as  Rotary  International,  Kiwanis  Clubs,  and 
the  local  Chamber  of  Commerce.  In  addition, 
employees  serve  as  Board  members  for  a 
variety  of  non-profit  organizations  such  as 
Habitat  for  Humanity.  They  also  volunteer 
their time for United Way, Junior Achievement, 
athletic  booster  clubs,  and  other  community 
organizations. Some offices have adopted non-
profit organizations and hold special events to 
raise funds for them. Every year, the Carrollton 
office  holds  a  Chili  Cook-off  to  raise  funds  for 
Big  Brothers/Big  Sisters.  Employees  cook  up 
their  favorite  chili  recipe  and  customers  and 
neighbors  sample  them  all  and  vote  for  their 
favorite by making a small donation. In Salem, 
employees  devote  a  day  to  serving  meals  at 
The Banquet of Salem, a non-profit organization 
that provides free meals. Each office has found 
a way to support its community.

From  the  inception  of  the  bank,  community 
banking has been its mission and the core of its 
business philosophy. Management has served and 
worked  with  community  banking  organizations 
to help support community banking in Ohio. The 
bank  has  also 
been a member 
of the Independent Community Bankers of America (ICBA), “The 
nation’s voice for community banks.” Organizations like these help 
strengthen  the  role  of  community  banks  in  our  communities  and 
provide representation with state and federal officials in Columbus 
and Washington D.C. Ralph J. Lober, II, the bank’s current President 
and CEO, is continuing the tradition of membership in Community 
Bankers Association of Ohio (CBAO) where he is Chairman-elect of 
the Board. He has made several trips to Columbus and Washington 
D.C. to meet with legislators and regulators to help ensure that the 
community-banking  industry  is  appropriately  represented  during 
the regulatory and legislative processes.

The Carrollton branch staff’s annual 
Chili Cook-off raises funds for
Big Brothers/Big Sisters

1994

1995

1996

vi

Expansion and 
remodeling at Minerva 
headquarters and branch

Bank grows to
$100 Million
 in assets

www.ConsumersBank.com

Bank introduces 
its first website

The bank expanded to Carroll County when it opened its fifth branch in Carrollton in October of 1984. As 
the county seat, Carrollton and Carroll County boasted 1994 populations of 3,300 and 27,500 respectively. 
The bank has come to serve a large portion of the agricultural and business community. Spurred by the 
economic activity surrounding the Utica Shale drilling, the Carrollton branch, which has become one of 
the bank’s busiest offices, has grown to $45 million (18% market share) in deposits. In addition to the 
branch staff, the office houses a commercial lender that services businesses in Carroll and surrounding 
counties as well as the bank’s agricultural lender.

Consumers Bank reached two major milestones in 1995. 
First,  the  bank  celebrated  its  30th  Anniversary  and 
reached $100 million in assets. The attainment garnered 
recognition  in  the  community  as  well  as  among  other 
Ohio community banks.

Also in 1995, the bank made the decision to embrace new 
technology. To meet customer demands for accessibility 
and  flexibility,  management  chose  to  complement  its 
personal banking service by investing in online banking, 
an  investment  that,  at  the  time,  was  at  the  forefront  of 
community banking.

Consumers National Bank has shown steady 
asset and deposit growth over the years

In  1997,  the  bank  reinforced  its  commitment  to  service 
and  technology  with  the  introduction  of  telephone 
banking, Visa debit card, a customer information system, 
an intranet, and the first version of the bank’s interactive 
customer web site. Additionally, in August of that year, four new drive-up ATMs were installed. Today, 
every branch features convenient drive-up ATMs which are in constant use given the high-traffic locations 
where many of the branches are located. ATM transaction volume has increased from approximately 3,000 
per month in 1997 to over 27,000 ($2.5 million in withdrawals) per month today.

As the bank offered more products and services to a growing customer base, additional space was needed 
in Minerva to house an expanding workforce. In 1997, the bank contracted for a 2,500 sq. ft. addition to 
provide the much needed office space. During 1998, Alternative Investment offerings were added to the 
bank’s product mix and the first licensed investment representative was hired. Alternative Investments 
includes non-FDIC insured products such as stock brokerage, mutual funds, annuities, and personal and 
corporate retirement plans.

Early in 1999, the bank opened a new branch on State Street in Alliance. With a population of 23,000, and 
home to Mount Union College (University of Mount Union today) and a significant manufacturing base, 
Alliance was by far the largest community to which the bank had expanded to date. Since opening, the 
branch has grown to approximately $25 million, six percent of the $400 million deposit market.

The bank kicked off the new millennium with three new branches. In 2000, the bank purchased the $18 

1997

2000

2001

Bank introduces 
Visa debit card

Georgian Style Louisville 
branch opens

Permanent facility 
opens in East Canton

vii

million deposit Firstar Bank branch in Lisbon, the county seat of Columbiana County. The downtown 
branch opened under the Consumers name on January 19, 2000, which was its third branch location in 
Columbiana County. In the fall of 2002 the office was relocated to Dickey Drive adjacent to the post office. 
The new facility allowed for efficient combination of the branch, ATM, and drive up teller, which, until 
that time, was housed in a separate location. The Lisbon market share has increased from 16% in 2000 to 
approximately 30% today, proof that the community has embraced the Consumers National Bank model.

The Presidents of the bank were:
•  1965–1975 Philip Kopp
•  1975–1991 Romain “Bud” Fry
•  1991–2003 Mark Kelly
•  2003–2008 Steven Muckley
•  2008–present Ralph Lober, II

The bank continued its long-term strategy of methodically expanding 
the bank’s market area. Louisville and East Canton became the third 
and  fourth  market  expansions  in  a  two-year  period. As  the  2,600 
sq. ft. Georgian style Louisville branch was being constructed on 
North  Chapel  Street  across  from  the  post  office,  an  unexpected 
opportunity arose  when  the  only  bank  in  East  Canton  announced 
that it was closing. Consumers Bank responded to a petition started 
by the East Canton Rotary Club for Consumers to open an office in 
town. Within 90 days, the bank had received regulatory approval, 
obtained a location, hired a staff, and opened the office in a temporary facility. In adjacent markets, together, 
these two offices now support over $36 million in deposits; approximately 15% of the total market.

After a five year pause in expansion, the bank launched plans for its tenth office in Malvern at the crossroads 
of routes 43 and 183 approximately half way between Minerva and Waynesburg. The 40th Anniversary 
year also marked the first time since the bank opened for business that the Board of Directors did not 
include one of the founding Directors. Both Vic Hanna and Homer Unkefer retired as Directors that year 
and became Directors Emeriti.

Ralph J. Lober, II, Consumers Bank’s current President and Chief Executive Officer joined the bank in 2007 
as Executive Vice President and Chief Operating Officer. A year later, the global economy and the financial 
industry in particular, was reeling from what became known as the Great Recession. Government stimulus 
programs and bailouts, the collapse of the stock market, and 
failing  insurance  companies,  banks,  and  investment  firms 
were  in  the  news  every  day.  Consumers  National  Bank, 
with its conservative business approach and credit policies, 
not only weathered the challenging financial crisis without 
TARP or other financial assistance, it continued to grow. The 
2009 annual report stated that net income increased over 12% 
from  prior  year,  loan  balances  grew  5%,  and  shareholders 
continued  to  receive  dividends.  While  credit  grew  tighter, 
the  bank  continued  to  lend  to  qualified  borrowers  proving 
that  community  banks  played  a  critical  role  in  supporting 
local economies through the economic decline and recovery.

The branches often host class trips as part of 
the bank’s mission to educate students about  
personal financial management

2005

2006

2009

viii

Bank upgrades to 
Diebold Opteva 
ATMs 

Permanent 
facility opens in 
Hanoverton

Introduction of 
e-Courier remote 
deposit capture

The bank also continued to invest in technology updating its website, Online Banking, Bill Pay, and Cash 
Management services, and added e-Courier Remote Deposit Capture, mobile banking, and electronic check 
collection services. With the addition and updating of these services, the bank was able to match the product 
offerings of much larger banks while maintaining the kind 
of  personal  customer  service  that  the  larger  banks  could 
not  match.  During  this  period,  a  dividend  reinvestment 
and stock purchase plan was made available to Consumers 
Bancorp  shareholders  and  an  employee  stock  purchase 
plan  was  implemented.  While  these  investments  were 
gaining  the  attention  of  our  customers  and  shareholders, 
Consumers’ consistent financial performance resulted in it 
being named one of the top 200 community banks in the 
country by U.S. Banker magazine in 2010, a ranking that it 
maintained through 2014.

Ag lender Sarah Chronister at the 2015 Stark 
County Junior Fair with the bank’s purchase

While the name “Consumers” implies to some that the bank focuses on individuals, the bank also devotes 
significant resources to serving the needs of local businesses and farms. By lending to local businesses who 
in turn invest in the communities where they are located, Consumers Bank supports the local economy. 
The bank maintains a competitive advantage by having eight Business Development Officers strategically 
located throughout the market area. By being in the respective 
communities,  they  are  better  able  to  respond  to  the  needs  of 
local  businesses. Agriculture  has  been  an  important  focus  of 
the  bank  since  1965.  Today,  agricultural  lending,  which  is 
managed by a dedicated lender, accounts for 16% of the bank’s 
outstanding loan balances. 

Consumers National Bank collaborates with many federal and 
state programs to help local businesses, farmers and consumers 
meet  their  full  potential.  By  successfully  helping  borrowers 
take advantage of a full range of Small Business Administration 
programs the bank has obtained SBA Preferred Lender Status, 
enabling  it  to  provide  accelerated  SBA  approvals.  On  the 
agriculture  side,  the  bank  participates  with  the  Farm  Service 
Agency (FSA), Ohio AgLink Program, and USDA programs.

Homer Unkefer and Gene Lloyd make a 
purchase at the 4-H Junior Fair auction on behalf 
of the bank to support local farmers, circa 1967

Consumers Bank participates in various Ohio loan programs to address the special needs of borrowers. 
The  Ohio  GrowNOW  loan  through  the  Ohio Treasurer  of  State  lowers  the  financing  costs  for  new  or 
growing employers, while the ECO-Link loan program subsidizes home equity loans to Ohio residents for 
qualifying energy efficient real estate improvements or to purchase ENERGY STAR products.

In 2011, the bank reached into northern Stark County to build a new office in Hartville. With a population 
of 3,000, Hartville is at the center of Lake Township, home to approximately 20,000. A tight community 

2010

2014

2015

TOP 200

Ranked among top 
200 community 
banks in the country

Introduction of 
mobile remote 
check deposit

New headquarters 
and branch replace 
original office

ix

with  nearby  agriculture  and  manufacturing,  the  Hartville  area  was  very  similar  to  the  bank’s  existing 
markets. With its proximity to the county line, the Hartville location also provided access to businesses 
and farms in Portage and Summit counties. The 2,500 sq. ft. facility included traditional banking amenities 
and a bank-training center. The bank-created “Community Cash” Buy Local campaign launched as part of 
the grand opening reinforced the Lake Chamber of Commerce’s “Buy Local” campaign. The bank won 
the 2011 BKD Award for Excellence & Innovation for this promotion, given annually by the CBAO and 
BKD, LLP, one of the 10 largest CPA and advisory firms in the U.S.

Noting a marked increase in the number of greater Canton businesses doing business with the bank, in 
2012 the bank purchased a vacant bank building on Dressler Road in Jackson Township. The 4,000 sq. 
ft. office, houses a full-service branch, a commercial lender and the bank’s growing residential mortgage 
department. In response to expanding mortgage regulation and the market void created by the economic 
crisis,  the  bank  placed  additional  emphasis  on  providing  our  customers  with  a  full  range  of  mortgage 
products. The bank participates in most government programs including FHA, VA, and USDA. The bank 
earned its FHA designated underwriting authority in 2015.

As oil and gas exploration influenced the bank’s market, management and the Board determined that the 
local economic circumstances, the bank’s status in the communities, and its strong financial performance 
made 2013 an opportune time to expand the company’s capital base. With Boenning & Scattergood as 
its  investment-banking  advisor,  the  Corporation  launched  and  successfully  completed  a  $10  million 
shareholder  rights  offering. At  the  offering’s  close  in  July  2013,  the  Corporation  had  $38.2  million  in 
capital and over 1,000 shareholders in 21 states.

At a ribbon cutting ceremony to formally open a new Business Lending office on Darrow Road in Stow 
in June 2015, the bank marked its expansion into Summit County and its first Business Lending Center. 
Shortly after the Stow opening, the bank announced the opening of a second Business Lending office in 
Wooster, the bank’s first location in Wayne County. As part of the bank’s long-term strategic plan, the new 
lending offices offer an opportunity to provide a local office for existing Summit and Wayne county clients 
and  expose  Consumers’  unique  business  banking  philosophy  to  more  businesses  and  farms  in Wayne, 
Summit, and surrounding counties.

Timing  is  everything.  This  fall,  during  the  50th 
anniversary year, Consumers National Bank will unveil 
its new branch and corporate headquarters on the site 
of the original 1965 building in Minerva. The 30,000 
sq. ft. facility represents a $8 million investment in the 
local community. The new building includes a modern 
banking  lobby,  corporate  and  administrative  offices, 
operations  and  processing  departments,  and  a  large 
training  facility. The  bank’s  decision  to  maintain  the 
headquarters in the original location in Minerva that the 
founders selected exemplifies the bank’s commitment 
to 
the  community  and  customers.  Consumers 
National  Bank’s  roots  and  its  future  are  in  Minerva.

Stow Mayor Sara Drew and President and CEO 
Ralph Lober, II cut the ribbon to open the
Stow Business Lending office

x

xi

Branch Locations

AlliAnce
610 W. State Street
330-823-8178
Opened March 8, 1999

cArrollton
1017 Canton Road NW
330-627-3523
Opened October 17, 1994

eAst cAnton
440 W. Noble Street
330-488-0577
Opened May 15, 2000

HAnoverton
30034 Canal Street
330-223-1534
Opened October 30, 1989

HArtville
1215 W. Maple Street
330-877-2915
Opened May 19, 2011

JAckson-belden
4026 Dressler Road NW
330-479-9277
Opened July 31, 2012

lisbon
7985 Dickey Drive
330-424-7271
Opened January 19, 2000

louisville
1111 N. Chapel Street
330-875-4349
Opened February 7, 2000

MAlvern
4070 Alliance Road NW
330-863-2641
Opened January 9, 2006

MinervA
614 E. Lincoln Way
330-868-7701
Opened September 7, 1965

sAleM
141 S. Ellsworth Avenue
330-332-0377
Opened July 14, 1976

WAynesburg
8607 Waynesburg Drive SE
330-866-5557
Opened December 30, 1986

Business Lending Locations
stoW
3885 Darrow Road
330-686-7704
Opened June 4, 2015

Wooster
146 E. Liberty Street
330-205-6452
Opened July 1, 2015

xii

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-K

(Mark one)
 Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the fiscal year ended June 30, 2015

 Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from              to

OR

Commission File No. 033-79130
CONSUMERS BANCORP, INC.

(Exact name of registrant as specified in its charter)

OHIO
(State or other jurisdiction of incorporation or organization)

34-1771400
(I.R.S. Employer Identification No.)

614 East Lincoln Way,
P.O. Box 256, Minerva, Ohio 44657
(330) 868-7701
(Address, including zip code, and telephone number, including area code, of registrant’s principal executive offices)

Securities registered pursuant Section 12(b) of the Act: None

Securities registered pursuant Section 12(g) of the Act: Common Shares, no par value

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

Yes  No 


Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

Yes  No 

Indicate  by  check  mark  whether  the  registrant  (1)  has  filed  all  reports  required  to  be  filed  by  Section  13  or  15(d)  of  the
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  No 


Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every
Interactive  Data  File  required  to  be  submitted  and  posted  pursuant  to  Rule  405  of  Regulation  S-T  (§  232.405  of  this  chapter)
during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes  No 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is
not  contained  herein,  and  will  not  be  contained,  to  the  best  of  registrant’s  knowledge,  in  definitive  proxy  or  information
statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. 

Indicate  by  check  mark  whether  the  registrant  is  a  large  accelerated  filer,  an  accelerated  filer,  a  non-accelerated  filer,  or  a
smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in
Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer Accelerated filer Non-accelerated filer

Smaller reporting company 

(Do not check if small reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes  No 

Based on the closing sales price on December 31, 2014, the aggregate market value of the voting stock held by non-affiliates of

the Registrant was approximately $33,792,479.

The number of shares outstanding of the Registrant’s common stock, without par value was 2,731,612 at September 14, 2015.

Certain specifically designated portions of Consumers Bancorp, Inc.’s definitive Proxy Statement dated September 23, 2015

for its 2015 Annual Meeting of Shareholders are incorporated by reference into Part III of this Form 10-K.

DOCUMENTS INCORPORATED BY REFERENCE

PART I

TABLE OF CONTENTS

ITEM 1—BUSINESS...............................................................................................................................................................................3
ITEM 1A—RISK FACTORS...................................................................................................................................................................6
ITEM 1B—UNRESOLVED STAFF COMMENTS ................................................................................................................................6
ITEM 2—PROPERTIES ..........................................................................................................................................................................6
ITEM 3—LEGAL PROCEEDINGS ........................................................................................................................................................7
ITEM 4—MINE SAFETY DISCLOSURES............................................................................................................................................7

PART II

ITEM 5—MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED SHAREHOLDER MATTERS AND ISSUER

PURCHASES OF EQUITY SECURITIES.......................................................................................................................................8
ITEM 6—SELECTED FINANCIAL DATA ...........................................................................................................................................8
ITEM 7—MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS ..................................................................................................................................................................................9
ITEM 7A—QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK....................................................20
ITEM 8—FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.......................................................................................21
ITEM 9—CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL

DISCLOSURE ................................................................................................................................................................................54
ITEM 9A—CONTROLS AND PROCEDURES ...................................................................................................................................54
ITEM 9B—OTHER INFORMATION...................................................................................................................................................54

PART III

ITEM 10—DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE .............................................................55
ITEM 11—EXECUTIVE COMPENSATION .......................................................................................................................................55
ITEM 12—SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED

SHAREHOLDER MATTERS ........................................................................................................................................................55
ITEM 13—CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE ..................55
ITEM 14—PRINCIPAL ACCOUNTING FEES AND SERVICES ......................................................................................................56

PART IV

ITEM 15—EXHIBITS, FINANCIAL STATEMENT SCHEDULES ...................................................................................................56

PART I

ITEM 1—BUSINESS

Business

Consumers  Bancorp,  Inc.  (Corporation),  is  a  bank  holding  company  under  the  Bank  Holding  Company Act  of  1956,  as
amended  and  is  a  registered  bank  holding  company, and  was incorporated  under  the  laws  of  the  State  of  Ohio in  1994.  In
February 1995, the Corporation acquired all the issued and outstanding capital stock of Consumers National Bank (Bank), a bank
chartered under the laws of the United States of America. The Corporation’s activities have been limited primarily to holding the
common stock of the Bank.

Since 1965, the Bank’s main office has been serving the Minerva, Ohio area from its location at 614 East Lincoln Way,
Minerva,  Ohio.  The  Bank’s  business  involves  attracting  deposits  from  businesses  and  individual  customers  and  using  such
deposits to originate commercial, mortgage and consumer loans in its market area, consisting primarily of Carroll, Columbiana,
Stark, Summit, Wayne and contiguous counties in Ohio. The Bank currently has twelve branch locations and two loan production
offices. The Bank also invests in securities consisting primarily of obligations of U.S. government sponsored entities, municipal
obligations and mortgage-backed securities issued by Fannie Mae, Freddie Mac and Ginnie Mae.

Supervision and Regulation

The Corporation and the Bank are subject to regulation by the Securities and Exchange Commission (SEC), the Board of
Governors  of  the  Federal  Reserve  System  (Federal  Reserve  Board), the  Office  of  the  Comptroller  of  the  Currency  (OCC) and
other federal and state regulators. The regulatory framework is intended primarily for the protection of depositors, federal deposit
insurance  funds  and  the  banking  system  as  a  whole  and  not  for  the  protection  of  shareholders  and  creditors. Earnings and
dividends of  the  Corporation  are  affected  by  state  and  federal  laws  and  regulations  and  by  policies  of  various  regulatory
authorities. Changes in applicable law or in the policies of various regulatory authorities could affect materially the business and
prospects of the Corporation and the Bank. The following describes selected federal and state statutory and regulatory provisions
that have, or could have, a material impact on the Corporation. The following discussion of supervision and regulation is qualified
in its entirety by reference to the statutory and regulatory provisions discussed.

Regulation of the Corporation:

The Bank Holding Company Act: As a bank holding company, the Corporation is subject to regulation under the Bank
Holding  Company  Act  of  1956,  as  amended  (BHCA)  and  the  examination  and  reporting  requirements  of  the  Federal  Reserve
Board. Under the BHCA, the Corporation is subject to periodic examination by the Federal Reserve Board and required to file
periodic reports regarding its operations and any additional information that the Federal Reserve Board may require.

The BHCA generally limits the activities of a bank holding company to banking, managing or controlling banks, furnishing
services  to  or  performing  services  for  its  subsidiaries  and  engaging  in  any  other  activities  that  the  Federal  Reserve  Board  has
determined to be so closely related to banking or to managing or controlling banks as to be a proper incident to those activities. In
addition, the BHCA requires every bank holding company to obtain the approval of the Federal Reserve Board prior to acquiring
substantially all the assets of any bank, acquiring direct or indirect ownership or control of more than 5% of the voting shares of a
bank or merging or consolidating with another bank holding company.

Under Federal Reserve Board policy, a bank holding company is expected to act as a source of financial strength to each
subsidiary bank and to commit resources to support those subsidiary banks. Under this policy, the Federal Reserve Board may
require a bank holding company to contribute additional capital to an undercapitalized subsidiary bank and may disapprove of the
payment of dividends to shareholders if the Federal Reserve Board believes the payment of such dividends would be an unsafe or
unsound practice. The Federal Reserve Board has extensive enforcement authority over bank holding companies for violations of
laws and regulations and unsafe or unsound practices.

Privacy Provisions of Gramm-Leach-Bliley Act: The Gramm-Leach-Bliley Act of 1999 contains extensive provisions on
a customer’s right to privacy of non-public personal information. Under these provisions, a financial institution must provide to
its  customers  the  institution’s  policies  and  procedures  regarding  the  handling  of  customers’  non-public  personal  information.
Except  in  certain  cases,  an  institution  may  not  provide  personal  information  to  unaffiliated  third  parties  unless  the  institution
discloses  that  such  information  may  be  disclosed  and  the  customer  is  given  the  opportunity  to  opt  out  of  such  disclosure.  The
Corporation  and  the  Bank  are  also  subject  to  certain  state  laws  that  deal with  the  use  and  distribution  of  non-public  personal
information.

3

Sarbanes-Oxley Act: The Sarbanes-Oxley Act of 2002 contains important requirements for public companies in the area
of  financial  disclosure  and  corporate  governance.  In  accordance  with  section  302(a)  of  the  Sarbanes-Oxley  Act,  written
certifications by the  Corporation’s Chief Executive Officer and Chief Financial Officer  are required. These certifications attest
that the Corporation’s quarterly and annual reports filed with the Securities and Exchange Commission do not contain any untrue
statement of a material fact or omit to state a material fact.

Regulation of the Bank:

As a national bank, Consumers National Bank is subject to regulation, supervision and examination by the OCC and by the
Federal Deposit Insurance Corporation (FDIC). These examinations are designed primarily for the protection of the depositors of
the Bank.

Dividend  Restrictions: Dividends  from  the  Bank  are  the  primary  source  of  funds  for  payment  of  dividends  to  our
shareholders.  However,  there  are  statutory  limits  on  the  amount  of  dividends  the  Bank  can  pay  without  regulatory  approval.
Under regulations promulgated by the OCC, the Bank may not declare a dividend in excess of its undivided profits. Additionall y,
the Bank may not declare a dividend if the total amount of all dividends, including the proposed dividend, declared by the Bank
in any calendar year exceeds the total of its retained net income of that year to date, combined with its retained net income of the
two preceding years, unless the dividend is approved by the OCC. The Bank may not declare or pay any dividend if, after making
the dividend, the Bank would be “undercapitalized,” as defined in the federal regulations.

FDIC: The  FDIC  is  an  independent federal  agency,  which  insures  the  deposits  of  federally  insured  banks  and  savings
associations up to certain prescribed limits and safeguards the safety and soundness of financial institutions. The deposits of the
Bank  are  subject  to  the  deposit  insurance assessments  of  the  Bank  Insurance  Fund  of  the  FDIC.  Under  the  FDIC’s  deposit
insurance assessment system, the assessment rate for any insured institution varies according to regulatory capital levels of the
institution and other factors such as supervisory evaluations.

The FDIC is authorized to prohibit any insured institution from engaging in any activity that poses a serious threat to the
insurance fund and may initiate enforcement actions against banks, after first giving the institution’s primary regulatory authority
an opportunity to take such action. The FDIC may also terminate the deposit insurance of any institution that has engaged in or is
engaging  in  unsafe  or  unsound  practices,  is  in  an  unsafe  or  unsound  condition  to  continue  operations  or  has violated  any
applicable law, order or condition imposed by the FDIC.

FHLB: The Bank is also a member of the Federal Home Loan Bank of Cincinnati (FHLB), which is a privately capitalized,
government  sponsored  enterprise  that  expands  housing  and  economic development  opportunities  throughout  the  nation  by
providing loans and other banking services to community-based financial institutions.

Risk-Based Capital Requirements: The Federal Reserve Board and the OCC employ similar risk-based capital guidelines
in  their  examination  and  regulation  of  bank  holding  companies  and  national  banks. The  Corporation  meets the  definition  of  a
Small Bank Holding Company and, therefore, is exempt from consolidated risk-based and coverage capital adequacy guidelines
for bank holding companies. The guidelines involve a process of assigning various risk weights to different classes of assets, then
evaluating the sum of the risk-weighted balance sheet structure against the capital base. If capital falls below the minimum levels
established by the guidelines, the bank holding company or bank may be denied approval to acquire or establish additional ban ks
or  non-bank  businesses  or  to  open  new  facilities. In  addition,  failure  to  satisfy  capital  guidelines  could  subject  a  banking
institution  to  a  variety  of  enforcement  actions  by  federal  bank  regulatory  authorities,  including  the  termination  of  deposit
insurance by the FDIC and a prohibition on the acceptance of “brokered deposits.”

Prior  to  January  1,  2015, the  minimum  requirement  for  the total  risk-based  capital  ratio was 8% and  the  minimum
requirement for the Tier I risk-based capital ratio and Tier I leverage ratio was 4%. On January 1, 2015, new Basel III capital
requirements  for  U.S.  banking  organizations became  effective. Under Basel  III,  the Bank  is  required  to  maintain  a minimum
common equity Tier 1 capital ratio of 4.5%, a Tier 1 capital ratio of 6%, a total capital ratio of 8%, and a Tier 1 leverage ratio of
4%. Basel III also established a “capital conservation buffer” of 2.5% above the new regulatory minimum capital requirements,
which must consist entirely of common equity Tier 1 capital and will be phased in beginning in January 2016 at 0.625% of risk-
weighted assets and increase by that amount each year until fully implemented in January 2019. The capital conservation buffer is
designed  to  absorb  losses  during  periods  of  economic  stress.  Banking  institutions  with  a  common  equity  Tier  1  ratio  to  risk-
weighted assets above the minimum but below the conservation buffer will face constraints on dividends, equity repurchases and
compensation based on the amount of the shortfall.

The OCC and the FDIC may take various corrective actions against any undercapitalized bank and any bank that fails to
submit  an  acceptable  capital  restoration  plan  or  fails  to  implement  a  plan  accepted  by  the  OCC  or  the  FDIC. These  powers
include, but are not limited to, requiring the institution to be recapitalized, prohibiting asset growth, restricting interest rates paid,
requiring prior approval of capital distributions by any bank holding company that controls the institution, requiring divestiture by

4

the  institution  of  its  subsidiaries  or  by  the  holding  company  of  the  institution  itself,  requiring  new  election  of  directors, and
requiring  the  dismissal  of  directors  and  officers. The  OCC’s  final  supervisory  judgment  concerning  an  institution’s  capital
adequacy  could  differ  significantly  from  the  conclusions  that  might  be  derived  from  the  absolute  level  of  an  institution’s  risk-
based capital ratios. Therefore, institutions generally are expected to maintain risk-based capital ratios that exceed the minimum
ratios. At June 30, 2015, the Bank exceeded minimum regulatory capital requirements to be considered well-capitalized.

Dodd-Frank Wall  Street  Reform  and  Consumer  Protection Act: The  Dodd-Frank  Act  created  many  new  restrictions
and an expanded framework of regulatory oversight for financial institutions, including depository institutions. The Dodd-Frank
Act centralized  responsibility  for  consumer  financial  protection  by  creating  a  new  agency,  the  Consumer  Financial  Protection
Bureau  (CFPB),  and  giving  it  responsibility  for  implementing,  examining  and  enforcing  compliance  with  federal  consumer
protection laws. The  CFPB has examination and enforcement authority over all banks  with  more than $10 billion  in assets, as
well as their affiliates.  Although the  CFPB does not have  direct supervisory authority over banks  with less than $10  billion in
assets, the CFPB has broad rulemaking authority for a wide range of consumer financial laws that apply to all banks, including,
among  other  things,  the  authority  to  prohibit  “unfair,  deceptive  or  abusive”  acts  and  practices.  Abusive  acts  or  practices  ar e
defined  as  those  that  materially  interfere  with  a  consumer’s  ability  to  understand  a  term  or  condition  of  a  consumer  financial
product or service or take unreasonable advantage of a consumer’s (i) lack of financial savvy, (ii) inability to protect himself in
the  selection  or  use  of  consumer  financial  products  or  services,  or  (iii) reasonable  reliance  on  a  covered  entity  to  act  in  the
consumer’s interests.

The  Corporation  is  closely  monitoring  all  relevant  sections  of  the  Dodd-Frank  Act  to  ensure  continued  compliance  with
these regulatory requirements. Many aspects of the Dodd-Frank Act are subject to rulemaking and will take effect over several
years, making it difficult to anticipate the overall financial impact on the Corporation, its customers or the financial industry more
generally. We will continue to monitor legislative developments and assess their potential impact on our business.

Interstate Banking and Branching: The Interstate Banking and Branch Efficiency Act of 1995 has eased restrictions on
interstate expansion and consolidation of banking operations by, among other things: (i) permitting interstate bank acquisitions
regardless of host state laws, (ii) permitting interstate merger of banks unless specific states have opted out of this provision, and
(iii) permitting banks to establish new branches outside the state provided the law of the host state specifically allows interstate
bank branching.

Community Reinvestment Act: The Community Reinvestment Act requires depository institutions to assist in meeting the
credit needs of their market areas, including low and moderate-income areas, consistent with safe and sound banking practices.
Under this Act, each institution is required to adopt a statement for each of its market areas describing the depository institution’s
efforts to assist in its community’s credit needs. Depository institutions are periodically examined for compliance and assigned
ratings. Banking regulators consider these ratings when considering approval of a proposed transaction by an institution.

USA  Patriot  Act: In  2001,  Congress  enacted  the  Uniting  and  Strengthening  America  by  Providing  Appropriate  Tools
Required to Intercept and Obstruct Terrorism (USA Patriot Act) Act of 2001 (Patriot Act). The Patriot Act is designed to deny
terrorists  and  criminals  the  ability  to  obtain  access  to the  United  States’  financial  system  and  has  significant  implications  for
depository  institutions,  brokers,  dealers,  and  other  businesses  involved  in  the  transfer  of  money.  The  Patriot  Act  mandates
financial  services  companies  to  implement  additional  policies  and  procedures  with  respect  to  additional  measures  designed  to
address any or all of the following matters: money laundering, terrorist financing, identifying and reporting suspicious activities
and currency transactions, and currency crimes.

Employees

As of June 30, 2015, the Bank employed 111 full-time and 18 part-time employees. None of the employees are represented

by a collective bargaining group. Management considers its relations with employees to be good.

Statistical Disclosure

The following statistical information is included on the indicated pages of this Report:

Average Consolidated Balance Sheet And Net Interest Margin ..................................................................
Interest Rates and Interest Differential.........................................................................................................
Carrying Values Of Securities......................................................................................................................
Maturities And Weighted-Average Yield Of Securities...............................................................................
Loan Types...................................................................................................................................................
Selected Loan Maturities And Interest Sensitivity .......................................................................................
Non-accrual, Past Due And Restructured Loans And Other Nonperforming Assets ...................................
Potential Problem Loans ..............................................................................................................................

10
11
13
14
15
15
16
16

5

Summary Of Loan Loss Experience ............................................................................................................
Allocation Of Allowance For Loan Losses ..................................................................................................
Average Amount And Average Rate Paid On Deposits ...............................................................................
Time Deposits Of $100 Thousand Or More.................................................................................................
Short-Term Borrowings ...............................................................................................................................
Selected Consolidated Financial Data ..........................................................................................................

16
16
17
17
17 and 43
8

Available Information

The Corporation files annual, quarterly, and current reports, proxy statements, and other information with the Securities and
Exchange Commission (SEC). These filings are available to the public over the Internet at the SEC’s web site at www.sec.gov.
Shareholders may also read and copy any document that the Corporation files at the SEC’s public reference room located at 100 F
Street, NE, Washington, DC 20549, on official business days during the hours of 10:00 a.m. and 3:00 p.m. Shareholders may call
the SEC at 1-800-SEC-0330 for further information on the public reference room.

Shareholders may request a copy of any of the Corporation’s filings at no cost by writing or e-mailing the Corporation at
the following address or e-mail address: Consumers Bancorp, Inc., Attn: Theresa J. Linder, 614 East Lincoln Way, Minerva, Ohio
44657 or e-mail to shareholderrelations@consumersbank.com.

The Corporation’s Code of Ethics Policy, which is applicable to all directors, officers and employees of the Corporation,
and  its  Code  of  Ethics  for  Principal  Financial  Officers,  which  is  applicable  to  the  principal  executive  officer  and  the  principal
financial officer, are each available on the Investor Relations section under Corporate Governance of the Corporation’s website
(www.consumersbank.com).  Copies  of  either  of  the  Code  of  Ethics  Policies  are  also  available  in  print  to shareholders upon
request,  addressed  to  the  Corporate  Secretary  at  Consumers  Bancorp,  Inc.,  614  East  Lincoln  Way,  Minerva,  Ohio  44657.  The
Corporation intends to post amendments to or waivers from its Code of Ethics on its website.

ITEM 1A—RISK FACTORS

Not applicable for Smaller Reporting Companies.

ITEM 1B—UNRESOLVED STAFF COMMENTS

None.

ITEM 2—PROPERTIES

The Bank operates twelve full service banking facilities and two loan production offices (LPO) as noted below:

Location
Minerva
Salem
Waynesburg
Hanoverton
Carrollton
Alliance
Lisbon
Louisville
East Canton
Malvern
Hartville
Jackson-Belden
Stow LPO
Wooster LPO

Address

614 E. Lincoln Way, P.O. Box 256, Minerva, Ohio, 44657
141 S. Ellsworth Avenue, P.O. Box 798, Salem, Ohio, 44460
8607 Waynesburg Drive SE, P.O. Box 746, Waynesburg, Ohio, 44688
30034 Canal Street, P.O. Box 178, Hanoverton, Ohio, 44423
1017 Canton Road NW, Carrollton, Ohio, 44615
610 West State Street, Alliance, Ohio, 44601
7985 Dickey Drive, Lisbon, Ohio 44432
1111 N. Chapel Street, Louisville, Ohio 44641
440 W. Noble, East Canton, Ohio, 44730
4070 Alliance Road, Malvern, Ohio 44644
1215 W. Maple Street, Hartville, OH 44632
4026 Dressler Road NW, Canton, Ohio 44718
3885 Darrow Road, Stow, Ohio 44224
146 East Liberty Street, Wooster, Ohio 44691

Owned
X
X
X
X

X
X
X

X
X

Leased

X
X

X

X
X

The Bank considers its physical properties to be in good operating condition and suitable for the purposes for which they
are being used, with the exception of the Minerva location which the Bank intends to replace with a new facility that is currently
being  constructed  at  this  location.  In  management’s  opinion,  all  properties  owned  and  operated  by  the  Bank  are  adequately
insured.

6

ITEM 3—LEGAL PROCEEDINGS

The  Corporation  is  not  a  party  to  any  pending  material  legal  or  administrative  proceedings,  other  than ordinary  routine
litigation  incidental  to  the  business  of  the  Corporation.  Further,  there  are  no  material  legal  proceedings  in  which  any  director,
executive officer, principal shareholder or affiliate of the Corporation is a party or has a material interest that is adverse to the
Corporation.  No  routine  litigation  in  which  the  Corporation  is  involved  is  expected  to  have  a  material  adverse  impact  on  the
financial position or results of operations of the Corporation.

ITEM 4—MINE SAFETY DISCLOSURES

None.

7

PART II

ITEM 5—MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED SHAREHOLDER MATTERS AND
ISSUER PURCHASES OF EQUITY SECURITIES

The  Corporation  had  2,731,612 common  shares  outstanding  on June  30, 2015 with 775 shareholders  of  record  and  an
estimated 340 additional beneficial holders whose stock was held in nominee name. Attention is directed to Item 12 in this Form
10-K for information regarding the Corporation’s equity incentive plans, which information is incorporated herein by reference.

The common shares of Consumers Bancorp, Inc. are traded on the over-the-counter bulletin board. The following quoted
market  prices  reflect  inter-dealer  prices,  without  adjustments  for  retail  markups,  markdowns,  or  commissions  and  may  not
represent actual transactions. The market prices represent highs and lows reported during the quarterly period.

Quarter Ended
High..................................................................... $ 19.75
18.25
Low......................................................................
0.12
Cash dividends paid per share .............................

September 30,
2014

Quarter Ended
High..................................................................... $ 18.00
15.35
Low......................................................................
0.12
Cash dividends paid per share .............................

September 30,
2013

December 31,
2014
$19.00
17.45
0.12

December 31,
2013
$21.98
16.30
0.12

March 31,
2015
$ 18.74
17.41
0.12

March 31,
2014
$ 21.25
18.10
0.12

June 30,
2015
$18.75
17.51
0.12

June 30,
2014
$20.00
18.75
0.12

Management does not have knowledge of the prices paid in all transactions and has not verified the accuracy of those prices
that have been reported. Because of the lack of an established market for the Corporation’s common shares, these prices may not
reflect the prices at which the common shares would trade in an active market.

The Corporation’s management is currently committed to continuing to pay regular cash dividends; however, there can be
no assurance as to  future dividends because they are dependent on the  Corporation’s  future earnings, capital requirements and
financial  condition. The  Corporation’s  principal  source  of  funds  for  dividend  payment  is  dividends  received  from  the  Bank.
Banking regulations limit the amount of dividends that may be paid without prior approval of regulatory agencies. Under these
regulations, the amount of dividends that may be paid in any calendar year is limited to the current year’s net profits, comb ined
with the retained net profits of the preceding two years, subject to the capital requirements described above. See Note 1 and Note
10 to the Consolidated Financial Statements and Management’s Discussion and Analysis of Financial Condition and Results of
Operation for dividend restrictions.

There were no repurchases of the Corporation’s securities during the 2015 fiscal year.

ITEM 6—SELECTED FINANCIAL DATA

Not applicable for Smaller Reporting Companies.

8

ITEM 7—MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
(Dollars in thousands, except per share data)

General

The following is management’s analysis of the Corporation’s financial condition and results of operations as of and for the
years ended June 30, 2015 and 2014. This discussion is designed to provide a more comprehensive review of the operating results
and financial position than could be obtained from an examination of the financial statements alone. This analysis should be read
in conjunction with the consolidated financial statements and related footnotes and the selected financial data included elsewhere
in this report.

Overview

Consumers Bancorp, Inc., a bank holding company incorporated under the laws of the State of Ohio, owns all of the issued
and outstanding capital stock of Consumers National Bank, a bank chartered under the laws of the United States of America. The
Corporation’s  activities  have  been  limited  primarily  to  holding  the  common  stock  of  the  Bank.  The  Bank’s  business  involves
attracting  deposits  from  businesses  and  individual  customers  and  using  such  deposits  to  originate  commercial,  mortgage  and
consumer loans in its market area, consisting primarily of Carroll, Columbiana, Stark, Summit, Wayne and contiguous counties in
Ohio.  The  Bank  also  invests  in  securities  consisting  primarily  of U.S.  government  sponsored  entities,  municipal  obligations,
mortgage-backed and collateralized mortgage obligations issued by Fannie Mae, Freddie Mac and Ginnie Mae.

Comparison of Results of Operations for the Years Ended June 30, 2015 and June 30, 2014

Net Income. Net income increased by $121, or 4.3%, from fiscal year 2014 to fiscal year 2015. The following key factors

summarize our results of operations for the year ended June 30, 2015:







net interest income increased by $747, or 5.9%, in fiscal year 2015 from the same prior year period;
loan loss provision expense in fiscal year 2015 totaled $430 compared with $249 in 2014;
total other income increased by $213, or 7.7% in fiscal year 2015, primarily as a result of increases in gains from the sale
of mortgage loans and gains from the sale of securities; and
total other expenses increased by $594, or 5.1% in fiscal year 2015, primarily as a result of higher salary and employee
benefits due to staff hired in the lending area and an increase in occupancy and equipment expenses.

Return  on  average  equity  and  return  on  average  assets  were 7.15%  and  0.75%,  respectively,  for  the  2015 fiscal  year-to-date
period compared with 7.44% and 0.77%, respectively, for the same period last year.

Net  Interest  Income. Net  interest  income,  the  difference  between  interest  income  earned  on  interest-earning  assets  and
interest  expense  incurred  on  interest-bearing  liabilities,  is  the  largest  component  of  the  Corporation’s earnings.  Net  interest
income is affected by changes in the volumes, rates and composition of interest-earning assets and interest-bearing liabilities. Net
interest margin is calculated by dividing net interest income on a fully tax equivalent basis (FTE) by total interest-earning assets.
FTE  income  includes  tax-exempt  income,  restated  to  a  pre-tax  equivalent,  based  on  the  statutory  federal  income  tax  rate.  All
average balances are daily average balances. Non-accruing loans are included in average loan balances.

Net Interest Income Year ended June 30,

Net interest income ............................................................................................
Taxable equivalent adjustments to net interest...................................................

Net interest income, fully taxable equivalent .....................................................
Net interest margin.............................................................................................
Taxable equivalent adjustment...........................................................................

Net interest margin, fully taxable equivalent .....................................................

2015
$ 13,408
719

$ 14,127

2014
$ 12,661
716

$ 13,377

3.59%
0.22

3.81%

3.65%
0.21

3.86%

Net interest income for the 2015 fiscal year was $13,408, an increase of $747, or 5.9%, from $12,661 in the 2014 fiscal
year.  The  Corporation’s tax  equivalent net  interest  margin for  the  year  ended  June 30, 2015 was 3.81%,  a  decrease  of 5 basis
points from 2014. Interest income for the 2015 fiscal year was $14,357, an increase of $701, or 5.1%, from $13,656 in the 2014
fiscal year. An increase of $26,105, or 7.5%, in average interest-earning assets more than offset the impact the low interest rate
environment has had on the yield of average interest-earning assets. Interest expense for the 2015 fiscal year was $949, a decrease
of $46, or 4.6%, from $995 in the 2014 fiscal year. This decrease was mainly the result of an increase in lower costing interest
bearing demand and savings deposit products as depositors shifted funds from time deposits. The Corporation offers an interest

9

bearing demand checking account product that pays a higher rate of interest to customers who meet certain qualifications, with
one of the  main qualifications being the  frequent use of a  debit card. As a result, the rate paid on the interest bearing demand
checking account product was 0.15% and 0.20% for the 2015 and 2014 periods, respectively.

Average Balance Sheet and Net Interest Margin

Average
Balance

Interest earning assets:
Taxable securities .................................................... $ 85,654
Nontaxable Securities (1) ........................................
49,456
Loans receivable (1) ................................................
228,004
Interest bearing deposits and federal funds sold ......
10,323

2015

Interest

$ 1,887
2,042
11,074
73

Yield/
Rate

Average
Balance

2.24% $ 75,808
44,813
4.21
217,547
4.86
9,164
0.71

Total interest earning assets .....................................
Non-interest earning assets ......................................

373,437
22,225

15,076

4.06%

2014

Interest

$ 1,606
2,032
10,687
47

14,372

Yield/
Rate

2.13%
4.54
4.91
0.51

4.14%

347,332
19,982

$ 367,314

Total assets .............................................................. $ 395,662

Interest bearing liabilities:
Interest bearing demand........................................... $ 46,003
Savings ....................................................................
130,152
Time deposits...........................................................
68,537
Short-term borrowings.............................................
18,281
FHLB advances .......................................................
7,141

$

Total interest bearing liabilities ...............................

270,114

Non-interest bearing liabilities.................................

84,155

Total liabilities.........................................................
Shareholders’ equity ................................................

354,269
41,393

Total liabilities and shareholders’ equity ................. $ 395,662

71
110
555
31
182

949

$

0.15% $ 40,112
118,066
0.08
74,628
0.81
15,888
0.17
6,433
2.55

0.35% 255,127

82
92
609
26
186

995

0.20%
0.08
0.82
0.16
2.89

0.39%

74,065

329,192
38,122

$ 367,314

Net interest income, interest rate spread (1) ............

$ 14,127

3.71%

$ 13,377

3.75%

Net interest margin (net interest as a percent of

average interest earning assets) (1) .....................

Federal tax exemption on non-taxable securities

and loans included in interest income

Average interest earning assets to interest bearing

liabilities .............................................................

(1) Calculated on a fully taxable equivalent basis

3.81%

3.86%

$

719

$

716

138.25%

136.14%

10

The following table presents the changes in the Corporation’s interest income and interest expense resulting from changes
in interest rates and changes in the volume of interest-earning assets and interest-bearing liabilities. Changes attributable to both
rate and volume that cannot be segregated have been allocated in proportion to the changes due to rate and volume.

INTEREST RATES AND INTEREST DIFFERENTIAL

2015 Compared to 2014
Increase / (Decrease)
Change
due to
Volume

Change
due to
Rate

Total
Change

2014 Compared to 2013
Increase / (Decrease)
Change
due to
Volume

Change
due to
Rate

Total
Change

Interest earning assets:
Taxable securities ................................................................. $
Nontaxable securities (1) ......................................................
Loans receivable (2)..............................................................
Federal funds sold .................................................................

Total interest income.............................................................

Interest bearing liabilities:
Interest bearing demand ........................................................
Savings deposits....................................................................
Time deposits ........................................................................
Short-term borrowings ..........................................................
FHLB advances.....................................................................

Total interest expense ...........................................................

$

281
10
387
26

704

(11)
18
(54)
5
(4)

(46)

(In thousands)

$

$

194
164
509
7

874

11
10
(49)
4
19

(5)

87
(154)
(122)
19

(170)

(22)
8
(5)
1
(23)

(41)

343
144
110
(13)

584

3
6
(207)
4
(13)

(207)

$

$

211
276
582
(19)

1,050

6
11
(74)
4
—

(53)

132
(132)
(472)
6

(466)

(3)
(5)
(133)
—
(13)

(154)

Net interest income ............................................................... $

750

$

879

$

(129) $

791

$

1,103

$

(312)

(1) Nontaxable income is adjusted to a fully tax equivalent basis utilizing a 34% tax rate.
(2) Non-accrual loan balances are included for purposes of computing the rate and volume effects although interest on these

balances has been excluded.

Provision  for  Loan  Losses. The  provision  for  loan  losses  represents  the  charge  to  income  necessary  to  adjust  the
allowance for loan losses to an amount that represents  management’s assessment of the  estimated probable credit losses in the
Corporation’s loan portfolio that have been incurred at each balance sheet date. The provision for loan losses was $430 in fiscal
year 2015 compared to $249 in  fiscal  year 2014. For 2015, net charge-offs  were $403, or 0.18% of total loans compared  with
$340, or 0.15% of total loans, for the same period last year. The provision for loan losses increased compared to the prior year
primarily as a result of an increase in net charge-offs.

For 2015, the provision for the commercial real estate portfolio was $532 primarily as a result of an increase in net charge-
offs from the same prior year period. Net charge-offs in the commercial real estate portfolio increased by $266, to $312 during the
2015  fiscal  year primarily  as  a  result  of  a $185 partial  charge-off  related  to a  commercial  real  estate credit  classified  as  an
impaired  loan  upon  which the  Bank  has  initiated  foreclosure  proceedings. A  negative  provision  for  loan  losses of  $164 was
recognized within the consumer portfolio segment for the twelve month period ended June 30, 2015. This negative provision for
loan losses was recognized primarily as a result of consumer loan net charge-offs declining from $134 in 2014 to $33 in 2015 and
as result of a 19.0% reduction in the outstanding balance of consumer loans as of June 30, 2015 from the same prior year period.
The allowance for loan losses as a percentage of loans was 1.06% at June 30, 2015 and 1.07% at June 30, 2014.

Non-performing loans were $2,269 as of June 30, 2015 and represented 0.99% of total loans. This compared with $1,959,
or 0.87% of  total  loans,  at  June  30,  2014.  The  allowance  for  loan  losses  to  total  non-performing  loans  at  June  30,  2015 was
107.18% compared with 122.77% at June 30, 2014. Non-performing loans as of June 30, 2015 includes the same commercial real
estate credit mentioned  in  the  preceding  paragraph with  a  recorded  investment  of  $1.9  million.  This  credit  is  secured  by  two
owner-occupied  commercial  real  estate  properties  and  a  residential  real  estate  property  and  was  placed  on  non-accrual  due  to
legal difficulties experienced by the borrower which has resulted in the initiation of foreclosure proceedings. A receiver has been
appointed to manage all properties securing this loan. Non-performing loans have been considered in management’s analysis of
the  appropriateness  of  the  allowance  for  loan  losses. Management  and  the  Board  of  Directors  closely  monitor  these  loans and
believe the prospect for recovery of principal, less identified specific reserves, are favorable.

11

Other Income. Total other income was $2,974 for the 2015 fiscal year, compared to $2,761 for the same period last year.
Excluding security gains, other income increased by $102, or 3.8%, to $2,814 for the 2015 fiscal year, compared with $2,712 for
the same period last year.

Service charges on deposit accounts decreased by $92, or 7.0%, in 2015 to $1,229 from $1,321 in the previous fiscal year.
This change  was mainly due to a decrease in overdraft fee income that was partially offset by an increase in checking account
service charges.

Debit card interchange income increased by $39, or 4.4% in 2015 to $916 from $877 in the previous fiscal year primarily as
a  result  of an  increase  in the  number  of  debit  cards  issued  and  the  resulting  increase  in volume from  debit  card  usage  by  our
customers.

Bank owned life insurance income increased by $5, or 2.8%, in 2015 to $183 from $178 for the same period last year as a
result of a $659 increase in the cash surrender value of life insurance primarily as a result of the issuance of an additional BOLI
policy.

Gain  on  sale  of  mortgage  loans  increased  by  $106,  or 84.8%,  from  the  same  period  last  year  primarily  as  a  result  of  an

addition of a mortgage loan originator in the Bank’s eastern markets.

In  the  2015  fiscal  year,  a  gain  of  $30  was  recognized  from  the  sale  of  two  properties  received  as  a  result  of  a  loan
foreclosure. This compares to a loss of $10 that was recognized in the 2014 fiscal year from the sale of a multi-family residential
property that was acquired through a deed in lieu of foreclosure.

Other Expenses. Total other expenses were $12,276 for the year ended June 30, 2015; an increase of $594, or 5.1%, from

$11,682 for the year ended June 30, 2014.

Salaries and employee benefit expenses increased $471, or 7.4%, during the fiscal year ended June 30, 2015 mainly due to
additional staff hired in the lending area, annual merit increases that went into effect on August 1, 2014 and increased expe nses
associated with employee insurance due to a higher level of employee enrollment.

Occupancy  and  equipment expenses increased  $131,  or 9.9%,  during  the  fiscal  year  ended  June  30,  2015 primarily  as  a
result of investments in new computer and communication equipment and additional lease expense associated with the new Stow
and  Wooster,  Ohio  loan  production  offices. A  new  facility  is  being  constructed at  the  Minerva,  Ohio  location to  replace  the
existing branch and corporate headquarters. The remaining book value of the Minerva facility was expensed over the estimated
remaining  useful  life.  The  new  facility is anticipated to  be  completed  during  the  2016  fiscal  year and  upon  being  placed  into
service, it is expected that occupancy expenses will increase.

Professional and director fees decreased by $28, to $438 during the 2015 fiscal year from $466 from the 2014 fiscal year.

The decrease was primarily a result of a reduction in consulting fees.

Loan  and  collection  expenses decreased  by  $73,  to  $125 during  the  2015 fiscal  year  from  the  same  period  last  year

primarily as a result of lower expenses associated with other real estate properties acquired through foreclosure.

Debit card processing expenses increased by $34, or 7.9%, from the same period last year primarily as a result of increased

debit card usage by our customers.

Income Tax Expense. The provision for income taxes totaled $718 and $654 for the years ended June 30, 2015 and 2014,
respectively. The effective tax rates were 19.5% and 18.7%, respectively. The effective tax rate differed from the federal statutory
rate principally as a result of tax-exempt income from obligations of states and political subdivisions, loans and earnings on bank
owned life insurance.

Financial Condition

Total assets at June 30, 2015 were $403,967 compared to $382,477 at June 30, 2014, an increase of $21,490, or 5.6%. The
growth in total assets was mainly attributed to an increase of $11,406 in securities and an increase of $3,553, or 1.6% in total
loans. This growth was primarily funded by an increase of $19,099, or 6.1%, in total deposits.

Securities. Total securities increased by $11,406 from $129,393 at June 30, 2014 to $140,799 at June 30, 2015. As of June
30,  2015,  there  were  $137,144 securities  classified  as  available-for-sale and  there were $3,655 securities classified  as  held-to-
maturity. The  securities  portfolio  is mainly  comprised  of residential mortgage-backed  securities and  collateralized  mortgage

12

obligations issued by Fannie Mae, Freddie Mac and Ginnie Mae, state and political subdivisions and obligations of government-
sponsored enterprises.

The  following  table  summarizes  the  amortized  cost  and  fair  value  of  securities  available-for-sale  and  securities  held-to-
maturity  at  June  30,  2015 and  2014 and  the  corresponding  amounts  of  gross  unrealized  gains  and  losses  recognized  in
accumulated other comprehensive income (loss) and gross unrecognized gains and losses:

Available-for-sale

Amortized
Cost

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Fair
Value

June 30, 2015
Obligations of U.S. government-sponsored entities and agencies............................................
$ 16,411
Obligations of state and political subdivisions .........................................................................
48,557
Mortgage-backed securities - residential ..................................................................................
64,441
Mortgage-backed securities - commercial................................................................................1,485
Collateralized mortgage obligations.........................................................................................4,703
Trust preferred security ............................................................................................................184

$

178
811
699
1
14
356

$

(31)
(405)
(226)
—
(34)
—

$ 16,558
48,963
64,914
1,486
4,683
540

Total available-for-sale securities ............................................................................................

$ 135,781

$ 2,059

$

(696)

$137,144

Held-to-maturity

Amortized
Cost

Gross
Unrecognized
Gains

Gross
Unrecognized
Losses

Fair
Value

June 30, 2015
Obligations of state and political subdivisions .........................................................................

3,655

$

Total held-to-maturity securities ..............................................................................................

3,655

$

$

$

67

67

$

$

—

—

$

$

3,722

3,722

Available-for-sale

Amortized
Cost

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Fair
Value

June 30, 2014
Obligations of U.S. government-sponsored entities and agencies............................................
$ 18,345
Obligations of state and political subdivisions .........................................................................
44,645
Mortgage-backed securities - residential ..................................................................................
57,370
Collateralized mortgage obligations .........................................................................................3,887
Trust preferred security ............................................................................................................202

$

126
1,124
965
42
210

$

(35)
(257)
(231)
—
—

$ 18,436
45,512
58,104
3,929
412

Total available-for-sale securities ............................................................................................

$ 124,449

$ 2,467

$

(523)

$126,393

Held-to-maturity

Amortized
Cost

Gross
Unrecognized
Gains

Gross
Unrecognized
Losses

Fair
Value

$

$

40

40

$

$

—

—

$

$

3,040

3,040

June 30, 2014
Obligations of state and political subdivisions .........................................................................

3,000

$

Total held-to-maturity securities ..............................................................................................

3,000

$

13

The following tables summarize the amounts and distribution of the Corporation’s securities held and the weighted average

yields as of June 30, 2015:

Amortized
Cost

Fair
Value

Available-for-sale
Obligations of government sponsored entities:
Over 3 months through 1 year................................................................................................ $
Over 1 year through 5 years...................................................................................................
Over 5 years through 10 years ...............................................................................................

Total obligations of government sponsored entities ..........................................................
Obligations of state and political subdivisions:
Over 1 year through 5 years...................................................................................................
Over 5 years through 10 years ...............................................................................................
Over 10 years .........................................................................................................................

Total obligations of state and political subdivisions..........................................................
Mortgage-backed securities - residential:
Over 1 year through 5 years...................................................................................................
Over 5 years through 10 years ...............................................................................................
Over 10 years .........................................................................................................................

Total mortgage-backed securities - residential..................................................................
Mortgage-backed securities - commercial:
Over 1 year through 5 years...................................................................................................

Total mortgage-backed securities – commercial
Collateralized mortgage obligations:
3 months or less
Over 3 months through 1 year................................................................................................
Over 1 year through 5 years...................................................................................................

Total collateralized mortgage obligations ..........................................................................
Trust preferred security ......................................................................................................

3,644
5,634
7,133

$

3,645
5,728
7,185

16,411

16,558

7,760
22,252
18,545

48,557

54,209
10,076
156

64,441

1,485

1,485

19
353
4,331

4,703
184

7,915
22,476
18,572

48,963

54,536
10,203
175

64,914

1,486

1,486

19
356
4,308

4,683
540

Average
Yield /
Cost

1.46%
2.16
2.29

2.06

3.84
3.93
4.24

4.03

2.18
2.60
5.58

2.26

1.97

1.97

3.75
1.40
1.61

1.60
28.90

Total available-for-sale securities ....................................................................................... $ 135,781

$ 137,144

2.88%

Amortized
Cost

Fair
Value

Average
Yield /
Cost

Held-to-maturity
Obligations of state and political subdivisions:
Over 5 years through 10 years ............................................................................................... $
Over 10 years .........................................................................................................................

Total held-to-maturity securities ........................................................................................ $

745
2,910

3,655

$

$

771
2,951

3,722

3.46%
3.10

3.17%

The weighted average interest rates are based on coupon rates for securities purchased at par value and on effective interest
rates considering amortization or accretion if the securities were purchased at a premium or discount. The weighted average yield
on tax-exempt obligations has been calculated on a tax equivalent basis.  Average  yields are based on amortized cost balances.
The effective yield on the trust preferred security is 28.90% due to other-than-temporary impairment charges taken in prior years
along with scheduled principal and interest payments being received during the 2015 fiscal year.

At June 30, 2015, there were no holdings of securities of any one issuer, other than the U.S. government and its agencies

and corporations, with an aggregate book value which exceeds 10% of shareholders’ equity.

Loans. Loan receivables increased by $3,553 to $228,519 at June 30, 2015 compared to $224,966 at June 30, 2014. Loan
demand increased, particularly in the commercial and commercial real estate segments, principally as a result of increased calling
efforts within and around the surrounding markets of the Bank’s branch locations.

14

Major classifications of loans, net of deferred loan fees and costs, were as follows as of June 30:

Commercial ........................................................................
Commercial real estate:

2015
32,127

$

2014
33,780

$

Construction.....................................................................
Other ................................................................................

1,267
143,375

3,674
131,227

1-4 Family residential real estate:

Owner occupied ...............................................................
Non-owner occupied........................................................
Construction.....................................................................
Consumer loans ..................................................................

30,050
14,518
234
6,948

31,046
16,464
185
8,590

Total loans ..........................................................................

$ 228,519

$ 224,966

The following is a schedule of contractual maturities and repayments of 1-4 family residential real estate construction,
commercial and commercial real estate loans, as of June 30, 2015:

Due in one year or less .............................................................................................................
Due after one year but within five years...................................................................................
Due after five years ..................................................................................................................

$ 10,672
20,000
146,331

Total .........................................................................................................................................

$ 177,003

The  following  is  a  schedule  of  fixed  and  variable  rate 1-4  family  residential  real  estate  construction,  commercial  and
commercial real estate loans due after one year (variable rate loans are those loans with floating or adjustable interest rates) as of
June 30, 2015:

Fixed
Interest Rates

Variable
Interest Rates

Total 1-4 family residential real estate construction, commercial and commercial

real estate loans due after one year ..........................................................................

$65,236

$111,767

Foreign  Outstandings—there  were  no  foreign  outstandings  during  the  periods  presented.  There  are  no  concentrations  of

loans greater than 10% of total loans, which are not otherwise disclosed as a category of loans.

Allowance for Loan Losses. The allowance for loan losses balance and the provision charged to expense are judgmentally
determined  by  management  based  upon a periodic  review  of  the  loan  portfolio,  an  analysis  of  impaired  loans,  past  loan  loss
experience, current economic  conditions, collateral  value  assumptions  for  collateral-dependent  loans and  various  other
circumstances which are subject to change over time. Probable incurred losses are estimated by stratifying the total loan portfolio
into pools of homogenous loans by ownership, collateral type and loan purpose and applying the Bank’s three year historical loss
ratio, increased for more recent trends in loss experience, to each loan pool. Also, the local unemployment rate is monitored and
additional  reserves  are  applied to all  loans  that  are  not  assigned  a  specific  reserve if  there  is  an  increase  in  the  local
unemployment rate. Specific reserves are determined by management’s review of delinquent loans, impaired loans, non-accrual
loans, loans classified as substandard, watch list loans, loans to industries experiencing economic difficulties and other selected
large  loans. The collectability of  these  loans  is  evaluated after  considering  the  current  financial  position  of  the  borrower,  the
estimated market value of the collateral, guarantees and the Corporation’s collateral position versus other creditors. Judgme nts,
which are necessarily subjective, as to the probability of loss and the amount of such loss, are formed on these loans, as well as
other loans in the aggregate.

Failure to receive principal and interest payments when due on any loan results in efforts to restore such loan to a current
status. Loans are classified as non-accrual when, in the opinion of management, full collection of principal and accrued interest is
not expected. The loans must be brought and kept current for six sustained payments before being considered for removal from
non-accrual status. Commercial and commercial real estate loans are classified as impaired if  management determines that full
collection of principal and interest, in accordance with the terms of the loan documents, is not probable. If a loan is impai red, a
portion  of  the  allowance  is  allocated  so  the  loan  is  reported,  net,  at  the  present  value  of  estimated  future  cash  flows  using  the
loan’s  existing  rate  or  at  the  fair  value  of  collateral  if  repayment  is  expected  from  the  collateral.  Loans  are  evaluated  for
impairment  when  payments  are  delayed,  typically  90  days  or  more,  or  when  it  is  probable  that  not  all  principal  and  interest
amounts  will  be  collected  according  to  the  original  terms  of  the  loan.  As  of June  30,  2015,  impaired  loans  totaled  $3,401,  of
which $2,066 are  included in  non-accrual  loans. Continued  unsuccessful  collection  efforts  generally  lead  to  initiation  of
foreclosure or other legal proceedings.

15

The following schedule summarizes non-accrual, past due, impaired and restructured loans for the years ended June 30:

Non-accrual loans ....................................................................................
Accruing loans past due 90 days or more.................................................

Total non-performing loans......................................................................
Other real estate owned ............................................................................

2015

2014

$ 2,269
—

$ 2,269
—

$ 1,959
—

$ 1,959
204

Total non-performing assets.....................................................................

$ 2,269

$ 2,163

Impaired loans..........................................................................................
Accruing restructured loans .....................................................................

$ 3,401
$ 1,335

$ 3,208
$ 1,445

The non-performing loans are either in the process of foreclosure or efforts are being made to work with the borrower to
bring  the  loan  current. Properties  acquired  by  the Corporation  as  a  result  of  foreclosure,  or  by  deed  in  lieu  of  foreclosure,  are
classified as “other real estate owned” until such time as they are sold or otherwise disposed. As of June 30, 2015, there were no
properties classified as other real estate owned. As of June 30, 2014, there was $204, or two individual properties, classified as
other real estate owned.

Potential  Problem  Loans. There  were  no  loans,  not  otherwise  identified  above,  included  on  management’s  watch  or
troubled  loan  lists  that  management  has  serious  doubts  as  to  the  ability  of  such  borrowers  to  comply  with  the  loan  repayment
terms. Management’s watch and troubled loan lists includes loans which management has some doubt as to the borrowers’ ability
to comply  with the present repayment terms, loans  which  management is actively  monitoring due to changes in the  borrowers
financial condition and other loans which management wants to more closely monitor due to special circumstances. These loans
and their potential loss exposure have been considered in management’s analysis of the adequacy of the allowance for loan losses.

The  following  table  summarizes  the  Corporation’s  loan  loss  experience,  and  provides  a  breakdown  of  the  charge-off,

recovery and other activity for the years ended June 30:

Allowance for loan losses at beginning of year ........................................
Loans charged off:
Commercial...............................................................................................
Commercial real estate..............................................................................
1-4 Family residential real estate ..............................................................
Consumer loans.........................................................................................

Total charge offs .......................................................................................
Recoveries:
Commercial real estate..............................................................................
1-4 Family residential real estate ..............................................................
Consumer loans.........................................................................................

Total recoveries.........................................................................................

Net charge offs..........................................................................................
Provision for loan losses charged to operations ........................................

2015
$ 2,405

2014
$ 2,496

17
313
43
78

451

1
2
45

48

403
430

17
49
214
241

521

3
71
107

181

340
249

Allowance for loan losses at end of year ..................................................

$ 2,432

$ 2,405

The following schedule is a breakdown of the allowance for loan losses allocated by type of loan and related ratios:

Allocation of the Allowance for Loan Losses

Allowance
Amount

% of Loan
Type to
Total Loans

Allowance
Amount

% of Loan
Type to
Total Loans

June 30, 2015

June 30, 2014

Commercial.........................................................................................
Commercial real estate loans ..............................................................
1-4 Family residential real estate ........................................................
Consumer loans...................................................................................

$

316
1,660
289
167

14.0%
63.3
19.6
3.1

$

307
1,440
294
364

15.0%
60.0
21.2
3.8

Total....................................................................................................

$ 2,432

100.0%

$ 2,405

100.0%

16

While  management’s  periodic  analysis  of  the  adequacy  of  the  allowance  for  loan  loss  may  allocate  portions  of  the

allowance for specific problem loan situations, the entire allowance is available for any loan charge-off that may occur.

Premises and Equipment. Net premises and equipment totaled $11,605 at June 30, 2015 compared with $6,713 at June 30,
2014 principally as a result of funds disbursed for a new facility that is being constructed at the Minerva, Ohio location to replace
the existing branch and corporate headquarters. The new facility is anticipated to be completed during the 2016 fiscal year and the
balance of net premises and equipment is expected to continue to increase during the construction period.

Funding Sources. Total deposits increased $19,099, or 6.1%, from $313,897 at June 30, 2014 to $332,996 at June 30, 2015.
Non-interest bearing demand deposits increased $11,298, or 15.0%, savings deposits increased by $9,513, or 7.6%, and interest
bearing demand checking balances increased $2,602, or 6.1%, from June 30, 2014 to June 30, 2015. Time deposits decreased by
$4,314,  or 6.1%, as  customers  choose  to  deposit  funds  into  more  liquid  deposit  products  during  the  current  low  interest  rate
environment. The increase in deposits is primarily the result of new business and public fund customer relationships stemming
from  increased  successful  calling  efforts and the  economic  benefit  from  the  oil  and  gas  activity  in  the  Bank’s  primary  market
areas.

The following is a schedule of average deposit amounts and average rates paid on each category for the periods included:

2015

Amount

Non-interest bearing demand deposit ..............................$
80,971
Interest bearing demand deposit ...................................... 46,003
Savings ............................................................................130,152
Certificates and other time deposits ................................. 68,537

Total.................................................................................$ 325,663

Years Ended June 30,

2014

Rate

—
0.15%
0.08
0.81

0.23%

$

Amount

71,515
40,112
118,066
74,628

$ 304,321

Rate

—
0.20%
0.08
0.82

0.26%

The following table summarizes time deposits issued  in amounts of $100 thousand or more as of June 30, 2015 by  time

remaining until maturity:

Maturing in:
Under 3 months .......................................................................................................................
Over 3 to 6 months ..................................................................................................................
Over 6 to 12 months ................................................................................................................
Over 12 months .......................................................................................................................

$

3,486
5,984
3,380
14,012

Total ........................................................................................................................................

$ 26,862

See  Note 6—Short-Term  Borrowings  to  the  Consolidated  Financial  Statements,  for  information  concerning  short-term

borrowings.

Capital Resources

Total shareholders’ equity increased by $1,263 from $40,203 at June 30, 2014 to $41,466 at June 30, 2015. The increase
was  primarily the  result  of net  income  of  $2,958 for  the  current  fiscal  year that  was partially  offset  by  cash  dividends  paid  of
$1,311.

At June 30, 2015, management believes the Bank complied with all regulatory capital requirements. Based on the Bank’s
computed regulatory capital ratios, the OCC has determined the Bank to be well capitalized under the Federal Deposit Insurance
Act  as  of  its  latest  exam  date.  The  Bank’s  actual  and  required  capital  amounts  are  disclosed  in  Note 10 of  the  Consolidated
Financial Statements. Management is not aware of any matters occurring subsequent to that exam that would cause the Bank’s
capital category to change.

Liquidity

Management  considers  the  asset  position  of  the  Bank  to  be  sufficiently  liquid  to  meet  normal  operating  needs  and
conditions. The Bank’s earning assets are divided primarily between loans and available-for-sale securities, with any excess funds
placed in federal funds sold or interest-bearing deposit accounts with other financial institutions on a daily basis.

17

Net cash inflow from operating activities for the 2015 fiscal year were $5,606 and net cash inflows from financing activities
were $18,081. Net cash outflows from investing activities were $24,268. The major sources of cash were $19,099 net increase in
deposits, $43,171 net increase from sales, maturities or principal pay downs on available-for-sale securities. The major uses of
cash were the $55,352 purchase of available-for-sale securities, a $5,467 net increase in premises and equipment and a $3,956 net
increase in loans.  Total cash and cash equivalents were $10,544 as of June 30, 2015 compared to $11,125 at June 30, 2014.

The Bank groups its loan portfolio into four major categories: commercial loans; commercial real estate loans; 1-4 family
residential  real  estate loans;  and  consumer  loans.  The  Bank’s 1-4  family  residential real  estate  loan  portfolio  consists  of  three
basic  segments: variable  rate mortgage  loans and fixed  rate mortgage  loans for  terms generally not  longer  than  fifteen  years,
variable rate home equity line of credit loans, and fixed rate term loans having maturity or renewal dates that are less than the
scheduled amortization period. Commercial and commercial real estate loans are comprised of both variable rate notes subject to
interest rate changes based on the prime rate or Treasury index, and fixed rate notes having  maturities of generally  not greater
than ten years. Consumer loans offered by the Bank are generally written for periods of up to seven years, based on the nature of
the collateral. These may be either installment loans having regular monthly payments or demand type loans for short periods of
time.

Funds not allocated to the Bank’s loan portfolio are invested in various securities having diverse maturity schedules. The
majority of the Bank’s securities are held in obligations of U.S. Government sponsored entities, mortgage-backed securities, and
investments in tax free municipal bonds.

The Bank offers several forms of deposit products to its customers. The rates offered by the Bank and the fees charged for
them  are  competitive  with  others  available  currently  in  the  market  area. While  the  Bank  continues  to  be  under  competitive
pressures  in  the  Bank’s  market  area  as  financial  institutions  attempt  to  attract  and  keep  new  deposits, we  believe many
commercial  and  retail  customers  have  been continuing  to  turn to  community  banks. Time  deposit  interest  rates  continued to
remain low during the 2015 fiscal year. Compared to our peers, the Corporation’s core deposits consist of a larger percentage of
non-interest bearing demand deposits resulting in the cost of funds remaining at a low level of 0.35%.

Jumbo  time  deposits  (those  with  balances  of  $100 thousand  and  over) were $26,862 and $28,224 at  June 30,  2015 and
2014, respectively.  These  deposits  are  monitored  closely  by  the  Bank  and  typically  priced  on  an  individual  basis.  When  these
deposits are from a municipality, certain bank-owned securities are pledged to guarantee the safety of these public fund deposits
as  required  by  Ohio  law.  The  Corporation  has  the  option  to  use  a  fee  paid  broker  to  obtain  deposits  from  outside  its  normal
service area as an additional source of funding. However, these deposits are not relied upon as a primary source of funding a nd
the Bank can foresee no dependence on these types of deposits in the near term. The Bank had no brokered deposits at June 30,
2015.

Dividends from the Bank are the primary source of funds for payment of dividends to our shareholders. However, there are
statutory limits on the amount of dividends the Bank can pay without regulatory approval. Under these regulations, the amount of
dividends that may be paid in any calendar year is limited to the current year’s net profits, combined with the retained net profits
of the preceding two years, subject to the capital requirements described above. Additionally, the Bank may not declare or pay
any  dividend  if,  after  making  the  dividend,  the  Bank  would  be  “undercapitalized,”  as  defined  in  the  federal  regulations.  As  of
June 30, 2015 the Bank could, without prior approval, declare a dividend of approximately $4,369.

Impact of Inflation and Changing Prices

The financial statements and related data presented herein have been prepared in accordance with U.S. generally accepted
accounting  principles,  which  require  the  measurement  of  financial  position  and  results  of  operations  primarily  in  terms  of
historical dollars without considering changes in the relative purchasing power of money over time due to inflation. Unlike most
industrial companies, virtually all of the assets and liabilities of the Corporation are monetary in nature. Therefore, as a financial
institution, interest rates have a  more significant  impact on the  Corporation’s performance than the effects of  general levels of
inflation.  Interest  rates  do  not  necessarily  move  in the  same  direction  or  in  the  same  magnitude  as  the  prices  of  goods  and
services. The liquidity, maturity structure and quality of the Corporation’s assets and liabilities are critical to the maint enance of
acceptable performance levels.

Critical Accounting Policies and Use of Significant Estimates

The financial condition and results of operations for the Corporation presented in the Consolidated Financial Statements,
accompanying notes to the Consolidated Financial Statements and management’s discussion and analysis are, to a large degree,
dependent  upon  the  Corporation’s  accounting  policies.  The  selection  and  application  of  these  accounting  policies  involve
judgments, estimates and uncertainties that are susceptible to change.

Presented below is a discussion of the accounting policies that management believes is the most important to the portrayal
and understanding of the Corporation’s financial condition and results of operations. These policies require management’s most

18

difficult, subjective and complex judgments about matters that are inherently uncertain. In the event that different assumptions or
conditions  were  to  prevail,  and  depending  upon  the  severity  of  such  changes,  the  possibility  of  materially  different  financial
condition  or  results  of  operations  is  a  reasonable  likelihood.  Also,  see  Note  1  of  the  Consolidated  Financial  Statements  for
additional information related to significant accounting policies.

Allowance  for  Loan  Losses. Management  periodically  reviews  the  loan  portfolio  in  order to  establish  an  estimated
allowance for loan losses (allowance) that are probable as of the respective reporting date. Additions to the allowance are charged
against  earnings  for  the  period  as  a  provision  for  loan  losses.  Actual  loan  losses  are  charged  against  the  allowance  when
management believes the collection of principal will not occur. Unpaid interest for loans placed on non-accrual status is reversed
against current interest income.

The  allowance  is  regularly  reviewed  by  management  to  determine  whether  or  not  the  amount  is  considered  adequate  to
absorb  probable incurred losses.  If  not,  an  additional  provision  is  made  to  increase  the  allowance.  This  evaluation  includes
specific  loss  estimates  on  certain  individually  reviewed  loans,  loss  estimates  for  loan  groups  or  pools  based  on  historical  loss
experience and general loss estimates based upon the size, quality, and concentration characteristics of the various loan portfolios,
adverse  situations  that  may  affect  a  borrower’s  ability  to  repay,  and  current  economic  and  industry  conditions,  among  other
things.  The  allowance  is  also  subject  to  periodic  examination  by  regulators  whose  review  includes  a  determination  as  to  its
adequacy to absorb probable incurred losses.

Those judgments and assumptions that are most critical to the application of this accounting policy are the initial and on-
going  credit-worthiness  of  the  borrower,  the  amount  and  timing  of  future  cash  flows  of  the  borrower  that  are  available  for
repayment  of  the  loan,  the  sufficiency  of  underlying  collateral,  the  enforceability  of  third-party  guarantees,  the  frequency  and
subjectivity of loan reviews and risk grading, emerging or changing trends that might not be fully captured in the historical loss
experience, and charges against the allowance for actual losses that are greater than previously estimated. These judgments and
assumptions are dependent  upon or can be influenced by  a variety of  factors including the breadth and depth of experience of
lending officers, credit administration and the loan review staff that periodically review the status of the loan, changing economic
and  industry  conditions,  changes  in  the  financial  condition  of  the  borrower,  and  changes  in  the  value  and  availability  of  the
underlying collateral and guarantees.

While we strive to reflect all known risk factors in our evaluations, judgment errors may occur. If different assumptions or
conditions were to prevail, the amount and timing of interest income and loan losses could be materially different. These fac tors
are most pronounced during economic downturns. Since, as described above, so many factors can affect the amount and timing of
losses on loans it is difficult to predict, with any degree of certainty, the affect on income if different conditions or ass umptions
were to prevail.

Valuation of Securities and Other-Than-Temporary Impairment (OTTI). The fair value of available-for-sale securities
is estimated using relevant market information and other assumptions. Fair value measurements are classified within one of three
levels in a valuation hierarchy based upon the transparency of inputs to the valuation of an asset or liability as of the measurement
date. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, discounted
cash  flows,  prepayments,  and  other  factors,  especially  in  the  absence  of  broad  markets  for  particular  items.  Changes  in
assumptions or in market conditions could significantly affect the estimates.

Securities  are  reviewed  at  least  quarterly  for  indicators  of  other-than-temporary  impairment.  This  determination  requires
significant judgment. In estimating other-than-temporary  impairment,  management evaluates: the length of time and extent the
fair value has been less than cost, the expected cash flows of the security, the financial condition and near term prospects of the
issuer, and whether the Corporation has the intent to sell the security or the likelihood the Corporation will be required to sell the
security at an unrealized loss position prior to any anticipated recovery in fair value, which may be maturity. A decline in value
that  is  considered  to  be credit-related other-than-temporary is recorded  as  a  loss  within  other  income  in  the  consolidated
statements of income.

19

Contractual Obligations, Commitments and Contingent Liabilities

The  following  table  presents,  as  of  June 30,  2015,  the  Corporation’s  significant  fixed  and  determinable  contractual
obligations by payment date. The payment amounts represent those amounts contractually due to the recipient and do not include
any unamortized premiums or discounts. Further discussion of the nature of each obligation is included in the referenced note to
the consolidated financial statements.

Certificates of deposit ....................
Short-term borrowings ...................
Federal Home Loan Advances .......
Salary continuation plan ................
Operating leases .............................
Deposits without maturity..............

Note
Reference
5
6
7
8
4

2016
$ 31,955
19,838
564
99
95

—

2017
$15,933
—

62
123
77

—

2018
$10,078

—
5,564
117
43

—

2019
$3,761
—

50
142
4

—

2020
$3,742
—
—
148
4
—

$

Thereafter
892
—
—
1,264
—
—

$

Total
66,361
19,838
6,240
1,893
223
266,635

Note 11- Commitments with Off-balance Sheet Risk to the Consolidated Financial  Statements discusses in greater detail
other  commitments  and  contingencies  and  the  various  obligations  that  exist  under  those  agreements.  These  commitments  and
contingencies consist primarily of commitments to extend credit to borrowers under lines of credit.

Off-Balance Sheet Arrangements

At June 30, 2015, the Corporation had no unconsolidated, related special purpose entities, nor did the Corporation engage
in derivatives and hedging contracts, such as interest rate swaps, which may expose the Corporation to liabilities greater than the
amounts  recorded  on  the  consolidated  balance  sheet.  The  Corporation’s  investment  policy  prohibits  engaging  in  derivative
contracts for speculative trading purposes; however, in the future, the Corporation may pursue certain contracts, such as interest
rate swaps, in an effort to execute a sound and defensive interest rate risk management policy.

Forward-Looking Statements

All  statements  set  forth in  this  discussion  or  future  filings  by  the  Corporation  with  the  Securities  and  Exchange
Commission,  or  other  public  or  shareholder  communications,  or  in  oral  statements  made  with  the  approval  of  an  authorized
executive officer, that are not historical in nature, including words or phrases such as “will likely result,” “are expected to,” “will
continue,”  “is  anticipated,”  “estimate,”  “project,”  “believe”  or  similar  expressions  are  intended  to  identify  “forward -looking
statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of
1934.    These  forward-looking  statements  may  involve  risks  and  uncertainties  that  are  difficult  to  predict,  may  be  beyond  our
control, and could cause actual results to differ materially from those described in such statements.  Any such forward-looking
statements are made only as of the date of this report or the respective dates of the relevant incorporated documents, as the case
may  be,  and,  except  as  required  by  law,  we  undertake  no  obligation  to  update  these  forward-looking  statements  to  reflect
subsequent  events  or  circumstances.  Factors  that  could  cause  actual  results  for  future  periods  to  differ  materially  from  those
anticipated or projected include, but are not limited to:





regional and  national economic conditions becoming less  favorable than expected, resulting in, among other things, a
deterioration  in  credit  quality  of  assets  and  the  underlying  value  of  collateral  could  prove  to  be  less  valuable  than
otherwise assumed or debtors being unable to meet their obligations;
an extended period in  which  market  levels of interest rates remain at historical low levels  which could reduce, or put
pressure on our ability to maintain, anticipated or actual margins;

 material unforeseen changes in the financial condition or results of Consumers National Bank’s customers;


the  economic  impact  from  the  oil  and  gas  activity  in  the  region  could  be  less  than  expected  or  the  timeline  for
development could be longer than anticipated;
competitive pressures on product pricing and services;
pricing and liquidity pressures that may result in a rising market rate environment; and
the nature, extent, and timing of government and regulatory actions.





The risks and uncertainties identified above are not the only risks we face.  Additional risks and uncertainties not presently
known to us or that we currently believe to be immaterial also may adversely affect us. Should any known or unknown risks and
uncertainties  develop  into  actual  events,  those developments  could  have  material  adverse  effects  on  our  business,  financial
condition and results of operations.

ITEM 7A—QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable for Smaller Reporting Companies.

20

ITEM 8—FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

REPORT OF MANAGEMENT ON THE CORPORATION`S INTERNAL CONTROL OVER FINANCIAL
REPORTING

The management of Consumers Bancorp, Inc. is responsible for establishing and maintaining adequate internal control
over financial reporting. Internal control over financial reporting is defined in Rule 13a-15(1) promulgated under the Securities
Exchange  Act  of  1934  as  a  process  designed  by,  or  under  the  supervision  of, our  principal  executive  and  principal  financial
officers and effected by the board of directors, management and other personnel, to provide reasonable assurance regarding the
reliability  of  financial  reporting  and  the  preparation  of  financial  statements  for  external  purposes  in  accordance  with  U.S.
generally accepted accounting principles and includes those policies and procedures that:







Pertain  to  the  maintenance  of  records  that  in  reasonable  detail  accurately  and  fairly  reflect  the  transactions  and
dispositions of our assets;
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in
accordance with U.S. generally accepted accounting principles, and that our receipts and expenditures are being made
only in accordance with authorizations of our management and directors; and
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of
our assets that could have a material effect on the financial statements.

Because  of  its  inherent  limitations,  internal  control  over  financial  reporting  may  not  prevent  or  detect  misstatements.
Projections  of  any  evaluation  of  effectiveness  to  future  periods  are  subject  to  the  risk  that  controls  may  become  inadequate
because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Management assessed the effectiveness of our internal control over financial reporting as of June 30, 2015.  In making
this  assessment,  management  used  the  criteria  set  forth  by  the  Committee  of  Sponsoring  Organizations  of  the  Treadway
Commission (COSO) in 1992 Internal Control-Integrated Framework.  Based on that assessment, we have concluded that, as of
June 30, 2015, our internal control over financial reporting is effective based on those criteria.

This annual report does not include an attestation report of the Corporation’s registered public accounting firm regarding
internal  control  over  financial  reporting.  Management’s  report  was  not  subject  to  attestation  by  the  Corporation’s  registered
public accounting firm pursuant to rules of the Securities and Exchange Commission that permit the Corporation to provide only
management’s report in this annual report.

/s/ Ralph J. Lober, II

Ralph J. Lober, II
Chief Executive Officer

/s/ Renee K. Wood

Renee K. Wood
Chief Financial Officer & Treasurer

21

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and Shareholders
Consumers Bancorp, Inc.
Minerva, Ohio

We have audited the accompanying consolidated balance sheets of Consumers Bancorp, Inc. as of June 30, 2015 and 2014
and the related consolidated statements of income, comprehensive income, changes in shareholders’ equity, and cash flows for
the years then ended. These financial statements are the responsibility of the Corporation’s management. Our responsibility is to
express an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  the  standards  of  the  Public  Company  Accounting  Oversight  Board  (United
States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated
financial statements are free of material misstatement. The Corporation is not required to have, nor were we engaged to perform,
an  audit  of its  internal  control  over  financial  reporting.  Our  audit  included  consideration  of  internal  control  over  financial
reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of exp ressing
an opinion on the effectiveness of the Corporation’s internal control over financial reporting. Accordingly, we express no such
opinion. An  audit  includes  examining,  on  a  test  basis,  evidence  supporting  the  amounts  and  disclosures  in  the  financial
statements.  An audit also includes assessing the accounting principles  used and  significant estimates  made by  management, as
well as evaluating the overall consolidated financial statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financi al
position of Consumers Bancorp, Inc. as of June 30, 2015 and 2014 and the results of its operations and its cash flows for the years
then ended, in conformity with U.S. generally accepted accounting principles.

Cleveland, Ohio
September 23, 2015

/s/ Crowe Horwath LLP

Crowe Horwath LLP

22

CONSOLIDATED BALANCE SHEETS
As of June 30, 2015 and 2014
(Dollar amounts in thousands, except per share data)

2015

2014

ASSETS:
Cash on hand and noninterest-bearing deposits in financial institutions ........................................................
Federal funds sold and interest-bearing deposits in financial institutions.......................................................

$

8,028
2,516

$

9,049
2,076

Total cash and cash equivalents ................................................................................................................
Certificate of deposits in financial institutions................................................................................................
Securities, available-for-sale ...........................................................................................................................
Securities, held-to-maturity (fair value 2015 $3,722, 2014 $3,040) ...............................................................
Federal bank and other restricted stocks, at cost .............................................................................................
Loans held for sale ..........................................................................................................................................
Total loans ......................................................................................................................................................
Less allowance for loan losses ........................................................................................................................

10,544
4,470
137,144
3,655
1,396
462
228,519
(2,432)

Net loans ...................................................................................................................................................
226,087
Cash surrender value of life insurance ............................................................................................................
6,626
Premises and equipment, net...........................................................................................................................
11,605
Other real estate owned...................................................................................................................................6,7135,708—
Accrued interest receivable and other assets...................................................................................................
1,978

11,125
2,703
126,393
3,000
1,396
559
224,966
(2,405)

222,561
5,967
6,713
204
1,856

Total assets ................................................................................................................................................

$ 403,967

$ 382,477

LIABILITIES:
Deposits:
Non-interest bearing demand ..........................................................................................................................
Interest bearing demand ..................................................................................................................................
Savings............................................................................................................................................................
Time ................................................................................................................................................................

Total deposits ............................................................................................................................................
Short-term borrowings ....................................................................................................................................
Federal Home Loan Bank advances................................................................................................................
Accrued interest payable and other liabilities .................................................................................................

Total liabilities ..........................................................................................................................................

Commitments and contingent liabilities (Note 11)

$ 86,651
45,320
134,664
66,361

332,996
19,838
6,240
3,427

362,501

$ 75,353
42,718
125,151
70,675

313,897
19,489
6,296
2,592

342,274

SHAREHOLDERS’ EQUITY:
Preferred stock, no par value; 350,000 shares authorized ..............................................................................
Common  shares,  no  par  value;  3,500,000  shares  authorized;  2,854,133 shares  issued  as  of  June  30,

2015 and 2014...........................................................................................................................................
Retained earnings............................................................................................................................................
Treasury stock, at cost (130,064 and 129,875 common shares at June 30, 2015 and 2014, respectively)......
Accumulated other comprehensive income ....................................................................................................

Total shareholders’ equity .........................................................................................................................

—

—

14,630
27,589
(1,652)
899

41,466

14,630
25,940
(1,650)
1,283

40,203

Total liabilities and shareholders’ equity ..................................................................................................

$ 403,967

$ 382,477

See accompanying notes to consolidated financial statements.

23

CONSOLIDATED STATEMENTS OF INCOME
Years Ended June 30, 2015 and 2014
(Dollar amounts in thousands, except per share data)

Interest income:

Loans, including fees ........................................................................................................
Federal funds sold and interest-bearing deposits in financial institutions.........................
Securities, taxable .............................................................................................................
Securities, tax-exempt.......................................................................................................

$ 11,034
73
1,887
1,363

$ 10,642
47
1,606
1,361

Total interest and dividend income ..........................................................................

14,357

13,656

2015

2014

Interest expense:

Deposits ............................................................................................................................
Short-term borrowings ......................................................................................................
Federal Home Loan Bank advances..................................................................................

Total interest expense ...............................................................................................

Net interest income .................................................................................................................
Provision for loan losses.........................................................................................................

Net interest income after provision for loan losses.................................................................

Other income:

Service charges on deposit accounts .................................................................................
Debit card interchange income .........................................................................................
Bank owned life insurance income ...................................................................................
Gain on sale of mortgage loans.........................................................................................
Securities gains, net ..........................................................................................................
Gain (loss) on disposition of other real estate owned .......................................................
Other .................................................................................................................................

Total other income ...................................................................................................

Other expenses:

Salaries and employee benefits .........................................................................................
Occupancy and equipment ................................................................................................
Data processing expenses .................................................................................................
Professional and director fees ...........................................................................................
Federal Deposit Insurance Corporation assessments ........................................................
Franchise taxes..................................................................................................................
Marketing and advertising ................................................................................................
Loan and collection expenses ...........................................................................................
Telephone and communications........................................................................................
Debit card processing expenses ........................................................................................
Other .................................................................................................................................

736
31
182

949

13,408
430

12,978

1,229
916
183
231
160
30
225

2,974

6,831
1,456
573
438
226
315
248
125
288
462
1,314

783
26
186

995

12,661
249

12,412

1,321
877
178
125
49
(10)
221

2,761

6,360
1,325
563
466
233
303
243
198
279
428
1,284

Total other expenses.................................................................................................

12,276

11,682

Income before income taxes ...................................................................................................
Income tax expense ................................................................................................................

Net income .............................................................................................................................

Basic earnings per share ......................................................................................................
Diluted earnings per share...................................................................................................

3,676
718

2,958

1.09
1.08

$

$
$

3,491
654

2,837

1.05
1.05

$

$
$

See accompanying notes to consolidated financial statements.

24

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Years Ended June 30, 2015 and 2014
(Dollar amounts in thousands, except per share data)

2015

2014

Net income..............................................................................................................................

$

2,958

$

2,837

Other comprehensive income, net of tax:
Net change in unrealized gains (losses):

Unrealized gains (loss) arising during the period..........................................................
Reclassification adjustment for gains included in income ............................................

Net unrealized gain (loss)..............................................................................................
Income tax effect...........................................................................................................

Other comprehensive income (loss) .......................................................................................

(421)
(160)

(581)
(197)

(384)

2,017
(49)

1,968
669

1,299

Total comprehensive income ..................................................................................................

$

2,574

$

4,136

See accompanying notes to consolidated financial statements.

25

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
Years Ended June 30, 2015 and 2014
(Dollar amounts in thousands, except per share data)

Balance, June 30, 2013...............................................
Net income...................................................................
Other comprehensive income ......................................
Issuance  of  655,668  shares  for  rights  and  public
offering, net of offering costs of $762.....................
20 Dividend reinvestment plan shares associated with
forfeited restricted stock awards retired to treasury
Cash dividends declared ($0.48 per share) ..................

Balance, June 30, 2014...............................................
Net income...................................................................
Other comprehensive loss ............................................
189 Dividend  reinvestment  plan  shares  associated
with  expired  and  forfeited  restricted  stock  awards
retired to treasury ....................................................
Cash dividends declared ($0.48 per share) ..................

Common
Shares
$ 5,393

Retained
Earnings

$ 24,416
2,837

Treasury
Stock
$ (1,650)

Accumulated
Other
Comprehensive
Income (Loss)
(16)
$

1,299

Total
Shareholders’
Equity
$ 28,143
2,837
1,299

9,237

14,630

(1,313)

25,940
2,958

2
(1,311)

(1,650)

1,283

(384)

(2)

9,237

(1,313)

40,203
2,958
(384)

—
(1,311)

Balance, June 30, 2015...............................................

$ 14,630

$ 27,589

$ (1,652)

$

899

$ 41,466

See accompanying notes to consolidated financial statements.

26

CONSOLIDATED STATEMENTS OF CASH FLOWS
Years Ended June 30, 2015 and 2014
(Dollar amounts in thousands, except per share data)

Cash flows from operating activities:
Net income..........................................................................................................................
Adjustments to reconcile net income to net cash flows from operating activities:

Depreciation.....................................................................................................................
Securities amortization and accretion, net .......................................................................
Provision for loan losses ..................................................................................................
(Gain) loss on disposition of other real estate owned ......................................................
Net gain on sale of loans..................................................................................................
Deferred income tax expense (benefit) ............................................................................
Gain on sale of securities .................................................................................................
Origination of loans held for sale.....................................................................................
Proceeds from loans held for sale ....................................................................................
Increase in cash surrender value of life insurance ...........................................................

Change in:

Other assets and other liabilities ......................................................................................

Net cash flows from operating activities ............................................................................

2015

2014

$

2,958

$

2,837

575
1,009
430
(30)
(231)
(22)
(160)
(16,590)
16,918
(183)

932

5,606

551
942
249
10
(125)
27
(49)
(6,636)
6,295
(178)

66

3,989

Cash flows from investing activities:
Securities available-for-sale:

Purchases .........................................................................................................................
Maturities, calls and principal pay downs........................................................................
Proceeds from sales of available-for-sale securities ........................................................

(55,352)
27,047
16,124

(50,310)
17,573
4,648

Securities held-to-maturity:

Purchases .........................................................................................................................
Principal pay downs.........................................................................................................
Net (increase) decrease in certificates of deposit with other financial institutions .............
Purchase of Federal Reserve Bank stock, at cost................................................................
Net increase in loans...........................................................................................................
Purchase of Bank owned life insurance ..............................................................................
Acquisition of premises and equipment..............................................................................
Proceeds from sale of other real estate owned ....................................................................

(780)
125
(1,767)
—
(3,956)
(476)
(5,467)
234

—
—
1,472
(210)
(9,179)
—
(1,556)
699

Net cash flows from investing activities .............................................................................

(24,268)

(36,863)

Cash flows from financing activities:
Net increase in deposit accounts.........................................................................................
Proceeds from Federal Home Loan advances.....................................................................
Repayments of FHLB advances .........................................................................................
Change in short-term borrowings .......................................................................................
Net proceeds from rights and public offerings ...................................................................
Dividends paid....................................................................................................................

Net cash flows from financing activities ............................................................................

Increase (decrease) in cash and cash equivalents................................................................
Cash and cash equivalents, beginning of year ....................................................................

19,099
8,500
(8,556)
349
—
(1,311)

18,081

(581)
11,125

19,790
2,500
(2,570)
6,999
9,237
(1,313)

34,643

1,769
9,356

Cash and cash equivalents, end of year ..........................................................................

$ 10,544

$ 11,125

Supplemental disclosures of cash flow information:
Cash paid during the period for:

Interest ..........................................................................................................................
Federal income taxes paid.............................................................................................

$

Noncash transactions:

Transfer from loans to repossessed assets.....................................................................

$

952
735

—

999
785

913

See accompanying notes to consolidated financial statements.
27

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2015 and 2014
(Dollar amounts in thousands, except per share data)

NOTE 1—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles  of  Consolidation: The  consolidated  financial  statements  include  the  accounts  of  Consumers  Bancorp,  Inc.
(Corporation)  and  its  wholly  owned  subsidiary,  Consumers  National  Bank  (Bank),  together  referred  to  as  the  Corporation.  All
significant intercompany transactions have been eliminated in the consolidation.

Nature of Operations: Consumers Bancorp, Inc. is a bank holding company headquartered in Minerva, Ohio that provides,
through its banking subsidiary, a broad array of products and services throughout its primary market area of Carroll, Columbiana,
Stark, Summit, Wayne and contiguous counties in Ohio. The Bank’s business involves attracting deposits  from businesses and
individual customers and using such deposits to originate commercial, mortgage and consumer loans in its primary market area.

Business  Segment  Information: The  Corporation is  engaged  in  the  business  of  commercial  and  retail  banking,  which
accounts for substantially all of its revenues, operating income, and assets. Accordingly, all of its operations are reported in one
segment, banking.

Use  of  Estimates: To  prepare  financial  statements  in  conformity  with U.S.  generally  accepted accounting  principles,
management  makes  estimates  and  assumptions  based  on  available  information.  These estimates  and  assumptions  affect  the
amounts reported in the financial statements and the disclosures provided, and actual results could differ.

Cash Flows: Cash and cash equivalents include cash, deposits with other financial institutions with original maturities of
less than 90 days and federal funds sold. Net cash flows are reported for customer loan and deposit transactions, interest bearing
deposits in other financial institutions and short-term borrowings.

Interest–Bearing Deposits in Other Financial Institutions: Interest-bearing deposits in other financial institutions mature

within one year and are carried at cost.

Cash  Reserves: The  Bank  is  required to  maintain  cash  on  hand  and  non-interest  bearing  balances  on  deposit  with  the
Federal Reserve Bank to meet regulatory reserve and clearing requirements. The required reserve balance at June 30, 2015 and
2014 was $4,613 and $3,952, respectively.

Securities: Securities are generally classified into either held-to-maturity or available-for-sale categories. Held-to-maturity
securities are carried at amortized cost and are those that the Corporation has the positive intent and ability to hold to maturity.
Available-for-sale  securities  are  those  that  the  Corporation  may  decide  to  sell before  maturity if  needed  for  liquidity,  asset-
liability  management,  or  other  reasons.  Available-for-sale  securities  are  reported  at  fair  value,  with  unrealized  gains  or  losses
included in other comprehensive income (loss) as a separate component of equity, net of tax.

Interest  income  includes amortization  of purchase premiums  and  accretion  of  discounts.  Premiums  and  discounts  on
securities are amortized on the level-yield method without anticipating prepayments, except for mortgage-backed securities where
prepayments are  anticipated.  Gains  and  losses  on  sales  are  recorded  on  the  trade  date  and  determined  using  the  specific
identification method.

Management  evaluates  securities  for  other-than-temporary  impairment  (OTTI)  at  least  on  a  quarterly  basis  and  more
frequently  when  economic  or  market  conditions  warrant  such  an  evaluation.  For  securities  in  an  unrealized  loss  position,
management considers the extent and duration of the unrealized loss, and the financial condition and near-term prospects of the
issuer. Management also assesses whether it intends to sell, or it is more likely than not that it will be required to sell, a security in
an unrealized loss position before recovery of its amortized cost basis. If either of the criteria regarding intent or requir ement to
sell is met, the entire difference between amortized cost and fair value is recognized as impairment through earnings. For debt
securities  that  do  not  meet  the  aforementioned  criteria,  the  amount  of  impairment  is  split  into  two  components  as  follows:  1)
OTTI  related  to  credit  loss,  which  must  be  recognized  in  the  income  statement  and  2)  OTTI  related  to other  factors,  which  is
recognized  in  other  comprehensive  income.  The  credit  loss  is  defined  as  the  difference  between  the  present  value  of  the  cash
flows expected to be collected and the amortized cost basis. For equity securities, the entire amount of impairment is recognized
through earnings.

Federal Bank  and Other Restricted Stocks: The  Bank  is  a  member  of  the Federal  Home  Loan  Bank  (FHLB) system.
Members are required to own a certain amount of stock based on the level of borrowings and other factors, and  may  invest in
additional amounts. FHLB stock, included  with Federal bank and other restricted stocks on the Consolidated Balance Sheet, is

28

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

carried  at cost,  classified  as  a  restricted  security  and  periodically  evaluated  for  impairment  based  on  ultimate  recovery  of  par
value. Federal Reserve Bank stock is also carried at cost. Since these stocks are viewed as a long-term investment, impairment is
based on ultimate recovery of par value. Both cash and stock dividends are reported as income.

Loans Held for Sale: Mortgage loans originated and intended for sale in the secondary market are carried at the lower of
aggregate  cost  or  fair  value,  as  determined  by outstanding  commitments  from  investors.  Mortgage  loans  held  for  sale  are
generally sold with servicing rights released. Net unrealized losses, if any, are recorded as a valuation allowance and charged to
earnings. Gains and losses on sales of mortgage loans are based on the difference between the selling price and the carrying value
of the related loan sold.

Loans: Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are
reported at the principal balance outstanding, net of deferred loan fees and costs, and an allowance for loan losses. Interest income
is  accrued  on  the  unpaid  principal  balance.  Loan  origination  fees,  net  of  certain  direct  origination  costs,  are  deferred  and
recognized in interest income using the level-yield method without anticipating prepayments. The recorded investment in loans
includes accrued interest receivable.

Interest income on commercial, commercial real estate and 1-4 family residential loans is discontinued at the time the loan
is 90 days delinquent unless the loan is well-secured and in the process of collection. Consumer loans are typically charged off no
later than 120 days past due. Past due status is determined by the contractual terms of the loan. In all cases, loans are placed on
non-accrual or charged-off at an earlier date if collection of principal or interest is considered doubtful.

All interest accrued but not received on loans placed on non-accrual is reversed against interest income. Interest received on
such loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to
accrual status when the customer has exhibited the ability to repay and demonstrated this ability over at least a consecutive six
month period and future payments are reasonably assured.

Loan  Commitments  and  Related  Financial  Instruments: Financial  instruments  include  off-balance  sheet  credit
instruments, such as commitments to make loans and commercial letters of credit, issued to meet customer financing needs. The
face  amount  for  these  items  represents  the  exposure  to  loss,  before  considering  customer  collateral  or  ability  to  repay.  Such
financial instruments are recorded when funded.

Concentrations of Credit Risk: The Bank grants consumer, real estate and commercial loans primarily to borrowers in
Carroll,  Columbiana,  Stark,  Summit  and  Wayne counties. Therefore,  the  Corporation’s  exposure  to  credit  risk  is  significantly
affected by changes in the economy in these counties. Automobiles and other consumer assets, business assets and residential and
commercial real estate secure most loans.

Allowance for Loan Losses: The allowance  for loan losses is a  valuation allowance for probable incurred credit losses.
Loan  losses  are  charged against  the  allowance  when  management  believes  the uncollectability of  a  loan  balance  is  confirmed.
Subsequent recoveries, if any, are credited to the allowance. Management estimates the allowance balance required based on past
loan  loss  experience, the  nature and  volume of  the  portfolio, information  about  specific  borrower  situations  and  estimated
collateral  values,  economic  conditions  and  other  factors.  Allocations  of  the  allowance  may  be  made  for  specific  loans,  but  the
entire allowance is available for any loan that, in management’s judgment, should be charged-off.

The allowance consists of specific and general components. The specific component relates to loans that are individually
classified as impaired. The general component covers non-classified loans and is based on historical loss experience adjusted for
current factors.

A loan is considered impaired when, based on current information and events, it is probable that the Corporation will be
unable to collect all amounts due according to the contractual terms of the loan agreement. Loans, for which the terms have been
modified resulting in a concession, and for which the borrower is experiencing financial difficulties, are considered trouble debt
restructurings and classified as impaired. Factors considered by management in determining impairment include payment status,
collateral  value,  and  the  probability  of  collecting  scheduled  principal  and  interest  payments  when  due.  Loans  that  experience
insignificant  payment  delays  and  payment  shortfalls  generally  are  not  classified  as  impaired.  Management  determines  the
significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances
surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment
record, and the amount of the shortfall in relation to the principal and interest owed.

Impairment  is  evaluated collectively for  smaller-balance  loans  of  similar  nature  such  as residential  mortgage, consumer
loans and on an individual loan basis for other loans. If a loan is impaired, a portion of the allowance is allocated so the loan is

29

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

reported, net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if
repayment is expected from the collateral. Loans are evaluated for impairment when payments are delayed, typically 90 days or
more, or  when it is probable that not all principal and interest amounts  will be collected according to the original terms of the
loan. Troubled debt restructurings are separately identified for impairment disclosures and are measured at the present value of
estimated future cash flows using the loan’s effective interest rate at inception. If a troubled debt restructuring is considered to be
a  collateral  dependent  loan,  the  loan  is  reported,  net,  at  the  fair  value  of  the  collateral.  For  troubled  debt  restructurings that
subsequently  default,  the  Corporation  determines  the  amount  of  reserve in  accordance  with  the  accounting  policy  for  the
allowance for loan losses.

The general component covers non-impaired loans and is based on historical loss experience adjusted for current factors.
The  historical  loss  experience  is  determined  by  portfolio segment  and  is  based  on  the  actual  loss  history  experienced  by  the
Corporation  over  the  most  recent  three  year  period.  This  actual  loss  experience  is  supplemented  with  other  economic  factors
based on the risks present for each portfolio segment. These economic factors include consideration of the following: levels of
and trends in volume and terms of loans; effects of any changes in risk  selection and underwriting standards; other changes in
lending policies, procedures and practices; experience, ability and depth of lending management and other relevant staff; national
and  local  economic  trends  and  conditions;  industry  conditions;  and  effects  of  changes  in  credit  concentrations.  The  following
portfolio segments have been identified:

Commercial: Commercial loans  are  made  for  a  wide  variety  of  general  business  purposes,  including  financing  for
equipment, inventories and accounts receivable. The term of each commercial loan varies by its purpose. Commercial loans are
underwritten  after  evaluating  and  understanding  the  borrower’s  ability  to  operate profitably  and  prudently  expand  its  business.
Current  and  projected  cash  flows  are  evaluated  to  determine  the  ability  of  the  borrower  to  repay  their  obligations  as  agreed.
Commercial  loans  are  primarily  made  based  on the  identified  cash  flows  of  the  borrower  and  secondarily  on  the  underlying
collateral provided by the borrower. The cash flows of borrowers, however, may not be as expected and the collateral securing
these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets such
as accounts receivable or inventory and usually incorporate a personal guarantee; however, some short-term loans may be made
on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these
loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers. The commercial
loan portfolio includes loans to a wide variety of corporations and businesses across many industrial classifications in the areas
where the Bank operates.

Commercial  Real  Estate: Commercial  real  estate  loans  include  mortgage  loans  to  farmers,  multi-family  investment
properties,  developers  and  owners  of  commercial  real  estate.  Commercial  real  estate  lending  typically  involves  higher  loan
principal  amounts  and  the  repayment  of  these  loans  is  generally  largely  dependent  on  the  successful  operation  of  the  property
securing  the  loan  or  the  business  conducted  on  the  property  securing  the  loan.  Commercial  real  estate  loans  may  be  more
adversely affected by conditions in the real estate markets or in the general economy. The properties securing the Corporatio n’s
commercial  real  estate  portfolio  are  diverse  in  terms  of type  and  geographic  location.  This  diversity  helps  reduce  the
Corporation’s exposure to adverse economic events that affect any single market or industry. Management monitors and evaluates
commercial real estate loans based on collateral, geography and risk grade criteria. In addition, management tracks the level of
owner-occupied commercial real estate loans versus non-owner occupied loans.

1-4 Family Residential Real Estate: Residential real estate loans are secured by one to four family residential properties and
include  both  owner  occupied,  non-owner  occupied  and  home  equity  loans.  Credit  approval  for  residential  real  estate  loans
requires demonstration of sufficient income to repay the principal and interest and the real estate taxes and insurance, s tability of
employment, an established credit record and an appropriately appraised value of the real estate securing the loan that gener ally
requires that the residential real estate loan amount be no more than 80% of the purchase price or the appraised value of the real
estate securing the loan unless the borrower provides private mortgage insurance. Underwriting standards for home equity loans
are heavily influenced by statutory requirements, which include, but are not limited to, a maximum loan-to-value percentage of
80%, collection remedies, the number of such loans a borrower can have at one time and documentation requirements.

Consumer:  The  Corporation  originates  direct  and  indirect  consumer  loans,  primarily  automobile  loans,  personal  lines  of
credit, and unsecured consumer loans in its primary market areas. Credit approval for consumer loans requires income sufficient
to  repay  principal  and  interest  due,  stability  of  employment,  an  established  credit  record  and  sufficient  collateral  for  secured
loans. Consumer loans typically have shorter terms and lower balances  with higher  yields as compared to real estate mortgage
loans, but generally carry higher risks of default. Consumer loan collections are dependent on the borrower’s continuing financial
stability, and thus are more likely to be affected by adverse personal circumstances.

Other Real Estate Owned: Real estate properties acquired through, or in lieu of, loan foreclosure are initially recorded at
fair value less costs to sell at the date of acquisition, establishing a new cost basis. Any reduction to fair value from the carrying

30

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

value of the related loan at the time of acquisition is accounted for as a loan loss. These assets are subsequently accounted for at
lower of cost or fair value less estimated costs to sell. If the fair value declines after acquisition, a valuation allowance is recorded
as a charge to income. Operating costs after acquisition are expensed. Gains and losses on disposition are reported as a charge to
income.

Transfers of Financial Assets: Transfers of financial assets are accounted for as sales, when control over the assets has
been  relinquished. Control  over  transferred  assets  is  deemed  to  be  surrendered  when  the  assets  have  been  isolated  from  the
Corporation, the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or
exchange  the  transferred  assets,  and  the  Corporation does  not  maintain  effective  control  over  the  transferred  assets  through  an
agreement to repurchase them before their maturity.

Premises  and  Equipment: Land  is  carried  at  cost.  Premises  and  equipment  are  stated  at  cost  less  accumulated
depreciation. Depreciation is computed primarily using the straight-line method over the estimated useful life of the owned asset
and, for leasehold improvements, generally over the lesser of the remaining term of the lease facility or the estimated econo mic
life of the improvement. Useful lives range from three years for software to thirty-nine and one-half years for buildings.

Cash Surrender Value of Life Insurance: The Bank has purchased single-premium life insurance policies to insure the
lives of current and former participants in the salary continuation plan. As of June 30, 2015, the Bank had policies with total death
benefits of $14,081 and total cash surrender values of $6,626. As of June 30, 2014, the Bank had policies with total death benefits
of $12,144 and total cash surrender values of $5,967. Bank owned life insurance is recorded at the amount that can be realized
under  the  insurance  contract  at  the  balance  sheet  date,  which  is  the  cash  surrender  value  adjusted  for  other  changes  or  other
amounts due that are probable at settlement. Tax-exempt income is recognized from the periodic increases in cash surrender value
of these policies.

Long-term Assets: Premises, equipment and other long-term assets are reviewed for impairment when events indicate their

carrying amount may not be recoverable from future undiscounted cash flows. If impaired, the assets are recorded at fair value.

Repurchase Agreements: Substantially all repurchase agreement liabilities, which are classified as short-term borrowings,
represent  amounts  advanced  by  various  customers.  Securities  are  pledged  to  cover  these  liabilities,  which  are  not  covered  by
federal deposit insurance.

Retirement Plan: The Bank  maintains  a  401(k) savings  and  retirement plan  covering  all  eligible  employees. Matching

contributions are made and expensed annually.

Income  Taxes: The  Corporation  files  a  consolidated  federal  income  tax  return.  Income  tax  expense  is  the  sum  of  the
current-year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities
are  the  expected  future  tax  consequences  of  temporary  differences  between  the  carrying  amounts  and  tax  basis  of  assets  and
liabilities, computed using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the amount expected
to be realized. The Corporation applies a more likely than not recognition threshold for all tax uncertainties in accordance with
U.S.  generally  accepted  accounting  principles. A  tax  position  is  recognized  as  a  benefit  only  if  it  is  more  likely  than  not  the
position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the
largest  amount  of tax  benefit  greater  than  50%  likely  of  being  realized  on  examination. The  Corporation recognizes  interest
and/or penalties related to income tax matters in income tax expense.

Earnings per Common Share: Basic earnings per common share is net income divided by the weighted average number
of common shares outstanding during the period. Diluted  earnings per common share includes the dilutive effect of  additional
potential common shares issuable upon the vesting of restricted stock awards.

Stock-Based  Compensation: Compensation  cost  is  recognized  for  restricted  stock  awards  issued  to  employees  over  the
required service period, generally defined as the vesting period. The fair value of restricted stock awards is estimated by using the
market  price  of  the  Corporation’s  common  stock  at  the  date  of  grant.  For  awards  with  graded  vesting,  compensation  cost  is
recognized on a straight-line basis over the requisite service period for the entire award.

Comprehensive  Income: Comprehensive  income  consists  of  net  income  and  other  comprehensive  income (loss).  Other
comprehensive income (loss) includes unrealized gains and losses on securities available-for-sale, which are also recognized as a
separate component of equity, net of tax.

31

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Loss Contingencies: Loss contingencies, including claims and legal actions arising in the ordinary course of business, are
recorded  as  liabilities  when  the  likelihood  of  loss  is  probable  and  an  amount  or  range  of  loss  can  be  reasonably  estimated.
Management does not believe there are such matters that will have a material effect on the financial statements.

Fair Value of Financial Instruments: Fair value of financial instruments are estimated using relevant market information
and  other  assumptions,  as  more  fully  disclosed  in  a  separate  note.  Fair  value  estimates  involve  uncertainties  and  matters  of
significant judgment regarding interest rates, credit risk, discounted cash flows, prepayments, and other factors, especially in the
absence  of  broad  markets  for  particular  items.  Changes  in  assumptions  or  in  market  conditions  could  significantly  affect  the
estimates.

Dividend Restrictions: Banking regulations require maintaining certain capital levels and may limit the dividends paid by

the Bank to the holding company or by the holding company to shareholders.

Reclassifications: Certain reclassifications have been made to the June 30, 2014 financial statements to be comparable to

the June 30, 2015 presentation. The reclassifications had no impact on prior year net income or shareholders’ equity.

Adoption of New Accounting Standards: In June 2014, the FASB issued ASU 2014-11, Transfers and Servicing (Topic
860):  Repurchase-to-Maturity  Transactions,  Repurchase  Financings,  and  Disclosures. The  amendments  in  this  Update  change
the accounting for repurchase-to-maturity transactions to secured borrowing accounting. For repurchase financing arrangements,
the  amendments  require  separate  accounting  for  a  transfer  of a  financial  asset  executed  contemporaneously  with  a  repurchase
agreement  with  the  same  counterparty,  which  will  result  in  secured  borrowing  accounting  for  the  repurchase  agreement.  The
amendments also require enhanced disclosures. The accounting changes in this Update are effective for the first interim or annual
period beginning after December 15, 2014. An entity is required to present changes in accounting for transactions outstanding on
the  effective  date  as  a  cumulative-effect  adjustment  to  retained  earnings  as  of  the  beginning  of  the  period  of  adoption.  Earlier
application is prohibited. The disclosure for certain transactions accounted for as a sale is required to be presented for in terim and
annual periods beginning after December 15, 2014, and the disclosure for repurchase agreements, securities lending transactions,
and  repurchase-to-maturity  transactions  accounted  for  as  secured  borrowings  is  required  to  be  presented  for  annual  periods
beginning after December 15, 2014, and for interim periods beginning after March 15, 2015. The disclosures are not required to
be  presented  for  comparative  periods  before  the  effective  date.  The  Corporation  has  included  the  disclosures  related  to  this
Update in Note 6-Short-Term Borrowings to the Consolidated Financial Statements.

In August 2014, the FASB issued ASU 2014-14, Receivables – Troubled Debt Restructurings by Creditors (Subtopic 310-
40).  The  amendments  in  this  Update  require  that  a  mortgage  loan  be  derecognized  and  that  a  separate  other  receivable  be
recognized upon  foreclosure if the  following conditions are  met: (1) the loan  has a  government  guarantee that is  not  separable
from the loan before foreclosure, (2) at the time of foreclosure, the creditor has the intent to convey the real estate property to the
guarantor and make a claim on the guarantee, and the creditor has the ability to recover under that claim, and (3) at the time of
foreclosure, any amount of the claim that is determined on the basis of the fair value of the real estate is fixed. Upon fore closure,
the separate other receivable should be measured based on the amount of the loan balance (principal and interest) expected to be
recovered from the guarantor. The amendments in this Update are effective for public business entities for annual period s, and
interim periods within those annual periods, beginning after December 15, 2014. This Update did not have a significant impact on
the Corporation’s financial statements.

Recently  Issued  Accounting  Pronouncements Not  Yet  Effective: In  January  2015,  the  FASB  issued  ASU  2015-
01, Income Statement – Extraordinary and Unusual Items, as part of its initiative to reduce complexity in accounting standards.
This Update eliminates from U.S. generally accepted accounting principles the concept of extraordinary items. The amendments
in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. A
reporting entity may apply the amendments prospectively. A reporting entity may also apply the amendments retrospectively to
all prior periods presented in the financial statements. Early adoption is permitted provided that the guidance is applied fr om the
beginning of the fiscal year of adoption. This Update is not expected to have a significant impact on t he Corporation’s financial
statements.

In June 2015, the FASB issued ASU 2015-10, Technical Corrections and Improvements. The amendments in this Update
represent  changes  to  clarify  the  FASB  Accounting  Standards  Codification  (“Codification”),  correct  unintended  application  of
guidance, or make minor improvements to the Codification that are not expected to have a significant effect on current accounting
practice or create a significant administrative cost to most entities. Transition guidance varies based on the amendments in this
Update. The amendments in this Update that require transition guidance are effective for all entities for fiscal years, and i nterim
periods  within  those  fiscal  years,  beginning  after  December 15,  2015.  Early  adoption  is  permitted, including  adoption  in  an
interim period. All other amendments will be effective upon the issuance of this Update. This Update is not expected to have a
significant impact on the Corporation’s financial statements.

32

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2—SECURITIES

The  following  table summarizes  the  amortized  cost  and  fair  value  of  securities  available-for-sale  and  securities  held-to-
maturity  at  June  30,  2015 and  2014 and  the  corresponding  amounts  of  gross  unrealized  gains  and  losses  recognized  in
accumulated other comprehensive income (loss) and gross unrecognized gains and losses:

Available-for-sale

Amortized
Cost

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Fair
Value

June 30, 2015
Obligations of U.S. government-sponsored entities and agencies ............................................
$ 16,411
Obligations of state and political subdivisions..........................................................................
48,557
Mortgage-backed securities - residential...................................................................................
64,441
Mortgage-backed securities - commercial ................................................................................
1,485
Collateralized mortgage obligations - residential......................................................................
4,703
Trust preferred security.............................................................................................................184

$

178
811
699
1
14
356

$

(31)
(405)
(226)
—
(34)
—

$ 16,558
48,963
64,914
1,486
4,683
540

Total available-for-sale securities .............................................................................................
$ 135,781

$ 2,059

$

(696)

$ 137,144

Held-to-maturity

Amortized
Cost

Gross
Unrecognized
Gains

Gross
Unrecognized
Losses

Fair
Value

June 30, 2015
Obligations of state and political subdivisions..........................................................................
3,655

$

Total held-to-maturity securities ...............................................................................................
3,655

$

$

$

67

67

$

$

— $

— $

3,722

3,722

Available-for-sale

Amortized
Cost

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Fair
Value

June 30, 2014
Obligations of U.S. government sponsored entities and agencies.............................................
$ 18,345
Obligations of state and political subdivisions..........................................................................
44,645
Mortgage-backed securities - residential...................................................................................
57,370
Collateralized mortgage obligations - residential......................................................................
3,887
Trust preferred security.............................................................................................................202

$

126
1,124
965
42
210

$

(35)
(257)
(231)
—
—

$ 18,436
45,512
58,104
3,929
412

Total available-for-sale securities .............................................................................................
$ 124,449

$ 2,467

$

(523)

$ 126,393

Held-to-maturity

Amortized
Cost

Gross
Unrecognized
Gains

Gross
Unrecognized
Losses

Fair
Value

June 30, 2014
Obligations of state and political subdivisions..........................................................................
3,000

$

Total held-to-maturity securities ...............................................................................................
3,000

$

$

$

40

40

$

$

— $

— $

3,040

3,040

Proceeds from sales and calls of available-for-sale securities during 2015 and 2014 were as follows:

Proceeds from sales
Gross realized gains
Gross realized losses

2015
$ 16,124
283
123

2014
$ 4,648
50
1

The income tax provision applicable to realized gains amounted to $96 in 2015 and $17 in 2014. The income tax benefit
applicable to the net realized losses was $42 for June 30, 2015 and there was no tax benefit recognized from gross realized losses
in 2014.

The amortized cost and fair values of debt securities at June 30, 2015 by contractual maturity are shown below. Expected
maturities  will  differ  from  contractual  maturities  because  borrowers  may  have  the  right  to  call  or  prepay  obligations  with  or

33

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

without  call  or  prepayment  penalties.  Securities  not  due  at  a  single  maturity  date,  primarily  mortgage-backed  securities,
collateralized mortgage obligations and the trust preferred security are shown separately.

Available-for-sale

Amortized
Cost

Fair Value

Due in one year or less...........................................................................................................
Due after one year through five years ....................................................................................
Due after five years through ten years ...................................................................................
Due after ten years .................................................................................................................

$ 3,644
13,394
29,385
18,545

$

Total.......................................................................................................................................
Mortgage-backed securities – residential...............................................................................
Mortgage-backed securities – commercial.............................................................................
Collateralized mortgage obligations - residential...................................................................
Trust preferred security..........................................................................................................

64,968
64,441
1,485
4,703
184

3,645
13,643
29,661
18,572

65,521
64,914
1,486
4,683
540

Total....................................................................................................................................... $ 135,781

$ 137,144

Held-to-maturity

Amortized
Cost

Due after five years through ten years ................................................................................... $
Due after ten years ................................................................................................................. $

745
2,910

Total....................................................................................................................................... $

3,655

Fair Value

$
$

$

771
2,951

3,722

Securities  with  a  carrying  value  of  approximately  $59,805 and  $44,720 were  pledged  at June  30,  2015 and  2014,
respectively, to secure public deposits and commitments as required or permitted by law. At June 30, 2015 and 2014, there were
no holdings of securities of any one issuer, other than the U.S. government and its agencies, with an aggregate book value greater
than 10% of shareholders’ equity.

The  following  table  summarizes  the  securities  with  unrealized and  unrecognized losses  at June  30,  2015 and  2014,
aggregated  by  investment  category  and  length  of  time  the individual  securities  have  been  in  a  continuous  unrealized or
unrecognized loss position:

Available-for-sale

June 30, 2015
Obligations  of  U.S. government-sponsored  entities

and agencies ........................................................... $

Obligations of states and political subdivisions ..........
Mortgage-backed securities - residential.....................
Collateralized mortgage obligations - residential........

Less than 12 Months
Fair
Value

Unrealized
Loss

12 Months or more
Fair
Value

Unrealized
Loss

Total

Fair
Value

Unrealized
Loss

3,719
18,796
24,322
3,321

$

(31 )
(352 )
(200 )
(34 )

$

— $

— $

2,145
2,031
—

(53)
(26)
—

3,719
20,941
26,353
3,321

$

(31)
(405)
(226)
(34)

Total available-for-sale ............................................... $ 50,158

$ (617 )

$ 4,176

$

(79)

$ 54,334

$

(696)

Available-for-sale

June 30, 2014
Obligations  of  U.S. government-sponsored  entities

and agencies ........................................................... $

Obligations of states and political subdivisions ..........
Mortgage-backed securities - residential.....................

Less than 12 Months
Fair
Value

Unrealized
Loss

12 Months or more
Fair
Value

Unrealized
Loss

Total

Fair
Value

Unrealized
Loss

1,492
9,929
10,403

$

(7 )
(223 )
(210 )

$ 5,411
3,719
2,342

$

(28)
(34)
(21)

$

6,903
13,648
12,745

$

(35)
(257)
(231)

Total available-for-sale ............................................... $ 21,824

$ (440 )

$ 11,472

$

(83)

$ 33,296

$

(523)

34

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Management  evaluates  securities  for  other-than-temporary  impairment  (OTTI)  on  a  quarterly  basis,  and  more  frequently
when economic or market conditions warrant such an evaluation. The securities portfolio is evaluated for OTTI by segregating
the portfolio into two general segments and applying the appropriate OTTI model. Investment securities are generally evaluated
for  OTTI  under  FASB  ASC  Topic  320, Accounting  for  Certain  Investments  in  Debt  and  Equity  Securities.  However,  the  trust
preferred security is evaluated using the model outlined in FASB ASC Topic 325, Recognition of Interest Income and Impairment
on Purchased Beneficial Interests and Beneficial Interests that Continue to be Held by a Transfer in Securitized Financial Assets.

In determining OTTI under the  ASC Topic 320 model,  management considers  many factors, including: (1) the length of
time  and  the  extent  to  which  the  fair  value  has  been  less  than  cost,  (2) the  financial  condition  and  near-term  prospects  of  the
issuer, (3) whether the market decline was affected by macroeconomic conditions, and (4) whether the entity has the intent to sell
the debt security or more likely than not will be required to sell the debt security before its anticipated recovery. The ass essment
of  whether  an  other-than-temporary  decline  exists  involves  a  high  degree  of  subjectivity  and  judgment  and  is  based  on  the
information available to management at a point in time.

Under the ASC Topic 325 model, the present value of the remaining cash flows as estimated at the preceding evaluation
date  are  compared  to  the  current  expected  remaining  cash  flows.  An  OTTI  is  deemed  to  have  occurred  if  there  has  been  an
adverse change in the remaining expected future cash flows. The analysis of the trust preferred security falls within the sco pe of
ASC Topic 325.

As  of  June  30,  2015,  the Corporation’s securities portfolio  consisted  of  $137,144 available-for-sale  securities,  of  which
$54,334 were in an unrealized loss position. There were 84 securities in an unrealized loss position at June 30, 2015, eight of
which  were  in  a  continuous  loss  position  for  twelve or  more  months. The  unrealized  losses  related  to  the  Corporation’s
obligations  of  U.S.  government-sponsored  entities  and  agencies, obligations  of  states  and  political  subdivisions, residential
mortgage-backed securities and collateralized mortgage obligations, as discussed below:

U.S. Government-Sponsored Entities  and Agencies: At  June  30,  2015,  the securities  issued  by U.S.  government-
sponsored  entities  and  agencies held  by  the  Corporation  were primarily issued  by Fannie  Mae and Freddie  Mac,  institutions
which the government has affirmed its commitment to support. Because the decline in fair value is attributable to higher interest
rates, and not credit quality, and because the Corporation does not have the intent to sell nor is it likely that it will be required to
sell the securities before their anticipated recovery, the Corporation does not consider these securities to be other-than-temporarily
impaired.

Obligations of States and Political Subdivisions: At June 30, 2015, approximately 91.5% of the obligations of states and
political subdivisions classified as available-for-sale were general obligation bonds and 8.5% were revenue bonds. The unrealized
losses were mainly attributable to the spreads for these types of securities being wider at June 30, 2015 than when these securities
were purchased and changes in interest rates. Management monitors the financial data of the individual municipalities to ensure
they  meet  minimum  credit  standards.  Since the  Corporation  does  not  intend  to  sell  these  securities  and  it  is  not  likely  the
Corporation will be required to sell these securities at an unrealized loss position prior to any anticipated recovery in fai r value,
which may be maturity, management does not believe there is any other-than-temporary impairment related to these securities at
June 30, 2015.

Mortgage-Backed Securities and Collateralized Mortgage Obligations: At June 30, 2015, all of the mortgage-backed
securities and collateralized mortgage obligations held by the Corporation were issued by U.S. government-sponsored entities and
agencies, primarily Fannie Mae, Freddie Mac and Ginnie Mae, institutions which the government has affirmed its commitment to
support.  Because  the  decline  in  fair  value  is  attributable  to higher  interest  rates  and  higher  than  projected prepayment speeds
increasing the premium amortization, and not credit quality, and because the Corporation does not have the intent to sell nor is it
likely  that  it will be  required  to  sell  the  securities  before  their  anticipated  recovery,  the  Corporation does  not  consider  these
securities to be other-than-temporarily impaired.

35

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3—LOANS

Major classifications of loans were as follows as of June 30:

Commercial .....................................................................................................................
Commercial real estate:

Construction.............................................................................................................
Other ........................................................................................................................

1 – 4 Family residential real estate:

Owner occupied .......................................................................................................
Non-owner occupied ................................................................................................
Construction.............................................................................................................
Consumer ........................................................................................................................

Subtotal
Less: Deferred loan fees and costs ..................................................................................
Allowance for loan losses ...............................................................................................

2015

2014

$ 32,155

$ 33,809

1,295
143,680

30,027
14,555
234
6,965

228,911
(392)
(2,432)

3,688
131,518

31,044
16,505
186
8,604

225,354
(388)
(2,405)

Net loans .........................................................................................................................

$ 226,087

$ 222,561

The following table presents the activity in the allowance for loan losses by portfolio segment for the year ending June 30, 2015:

Allowance for loan losses:
Beginning balance
Provision for loan losses
Loans charged-off
Recoveries
Total ending allowance balance

Commercial

$

$

307
26
(17)
—
316

Commercial
Real
Estate

1-4 Family
Residential
Real
Estate

Consumer

Total

$

$

1,440
532
(313)
1
1,660

$

$

294
36
(43)
2
289

$

$

364
(164)
(78)
45
167

$ 2,405
430
(451)
48
$ 2,432

The following table presents the activity in the allowance for loan losses by portfolio segment for the year ending June 30, 2014:

Allowance for loan losses:
Beginning balance
Provision for loan losses
Loans charged-off
Recoveries
Total ending allowance balance

Commercial

$

$

161
163
(17)
—
307

Commercial
Real
Estate

1-4 Family
Residential
Real
Estate

Consumer

Total

$

$

1,471
15
(49)
3
1,440

$

$

614
(177)
(214)
71
294

$

$

250
248
(241)
107
364

$ 2,496
249
(521)
181
$ 2,405

36

S
T
N
E
M
E
T
A
T
S
L
A
I
C
N
A
N
I
F
D
E
T
A
D
I
L
O
S
N
O
C
O
T
S
E
T
O
N

f
o

s
a

d
o
h
t
e
m

t
n
e
m

r
i
a
p
m

i

n
o

d
e
s
a
b

d
n
a

t
n
e
m
g
e
s

o
i
l
o
f
t
r
o
p

y
b

s
n
a
o
l

n
i

t
n
e
m
t
s
e
v
n
i

d
e
d
r
o
c
e
r

e
h
t

d
n
a

s
e
s
s
o
l

n
a
o
l

r
o
f

e
c
n
a
w
o
l
l
a

e
h
t

n
i

e
c
n
a
l
a
b

e
h
t

s
t
n
e
s
e
r
p

e
l
b
a
t

g
n
i
w
o
l
l
o
f

e
h
T

.
2
9
3
$
f
o

s
t
s
o
c

d
n
a

s
e
e
f

s
n
a
o
l

d
e
r
r
e
f
e
d
f
o

t
e
n

e
l
b
a
v
i
e
c
e
r

t
s
e
r
e
t
n
i

d
e
u
r
c
c
a

f
o

1
0
5
$
s
i

s
n
a
o
l
n
i

t
n
e
m
t
s
e
v
n
i

d
e
d
r
o
c
e
r

e
h
t
n
i

d
e
d
u
l
c
n
I

.
5
1
0
2

,
0
3

e
n
u
J

l
a
t
o
T

r
e
m
u
s
n
o
C

l
a
i
t
n
e
d
i
s
e
R

y
l
i

m
a
F
4
-
1

l
a
e
R

e
t
a
t
s
E

l
a
i
c
r
e
m
m
o
C

l
a
e
R

e
t
a
t
s
E

l
a
i
c
r
e
m
m
o
C

0
7

2
6
3
,
2

2
3
4
,
2

1
0
4
,
3

9
1
6
,
5
2
2

$

$

$

0
2
0
,
9
2
2

$

—

7
6
1

7
6
1

—

6
6
9
,
6

6
6
9
,
6

$

$

$

$

2
1

7
7
2

9
8
2

$

$

8
5

2
0
6

,

1

0
6
6

,

1

5
1
6

4
0
3

,

4
4

$

6
8
7

,

2

9
3
1

,

2
4
1

$

$

$

—

6
1
3

6
1
3

—

0
1
2

,

2
3

9
1
9

,

4
4

$

5
2
9

,

4
4
1

$

0
1
2

,

2
3

$

$

$

$

:
s
n
a
o
l

o
t

e
l
b
a
t
u
b
i
r
t
t
a

e
c
n
a
l
a
b

e
c
n
a
w
o
l
l
a
g
n
i
d
n
E

t
n
e
m

r
i
a
p
m

i

t
n
e
m

r
i
a
p
m

i

r
o
f

r
o
f

d
e
t
a
u
l
a
v
e
y
l
l
a
u
d
i
v
i
d
n
I

d
e
t
a
u
l
a
v
e
y
l
e
v
i
t
c
e
l
l
o
C

:
s
e
s
s
o
l
n
a
o
l

r
o
f

e
c
n
a
w
o
l
l

A

e
c
n
a
l
a
b

e
c
n
a
w
o
l
l
a
g
n
i
d
n
e

l
a
t
o
T

t
n
e
m

r
i
a
p
m

i

r
o
f

d
e
t
a
u
l
a
v
e
y
l
l
a
u
d
i
v
i
d
n
i

t
n
e
m

r
i
a
p
m

i

r
o
f

d
e
t
a
u
l
a
v
e
y
l
e
v
i
t
c
e
l
l
o
c

s
n
a
o
L

s
n
a
o
L

:
s
n
a
o
l
n
i

t
n
e
m
t
s
e
v
n
i

d
e
d
r
o
c
e
R

e
c
n
a
l
a
b
s
n
a
o
l
g
n
i
d
n
e

l
a
t
o
T

f
o

s
a

d
o
h
t
e
m

t
n
e
m

r
i
a
p
m

i

n
o

d
e
s
a
b

d
n
a

t
n
e
m
g
e
s

o
i
l
o
f
t
r
o
p

y
b

s
n
a
o
l

n
i

t
n
e
m
t
s
e
v
n
i

d
e
d
r
o
c
e
r

e
h
t

d
n
a

s
e
s
s
o
l

n
a
o
l

r
o
f

e
c
n
a
w
o
l
l
a

e
h
t

n
i

e
c
n
a
l
a
b

e
h
t

s
t
n
e
s
e
r
p

e
l
b
a
t

g
n
i
w
o
l
l
o
f

e
h
T

.
8
8
3
$
f
o

s
t
s
o
c

d
n
a

s
e
e
f

s
n
a
o
l

d
e
r
r
e
f
e
d
f
o

t
e
n

e
l
b
a
v
i
e
c
e
r

t
s
e
r
e
t
n
i

d
e
u
r
c
c
a

f
o

1
9
4
$
s
i

s
n
a
o
l
n
i

t
n
e
m
t
s
e
v
n
i

d
e
d
r
o
c
e
r

e
h
t
n
i

d
e
d
u
l
c
n
I

.
4
1
0
2

,
0
3

e
n
u
J

l
a
t
o
T

r
e
m
u
s
n
o
C

l
a
i
t
n
e
d
i
s
e
R

y
l
i

m
a
F
4
-
1

l
a
e
R

e
t
a
t
s
E

l
a
i
c
r
e
m
m
o
C

l
a
e
R

e
t
a
t
s
E

l
a
i
c
r
e
m
m
o
C

8
1
1

7
8
2
,
2

5
0
4
,
2

2
0
2
,
3

5
5
2
,
2
2
2

$

$

$

7
5
4
,
5
2
2

$

—

4
6
3

4
6
3

—

1
2
6
,
8

1
2
6
,
8

$

$

$

$

8

6
8
2

4
9
2

$

$

0
1
1

0
3
3

,

1

0
4
4

,

1

8
9
7

9
1
0

,

7
4

$

4
0
4

,

2

0
6
7

,

2
3
1

$

$

$

—

7
0
3

7
0
3

—

5
5
8

,

3
3

7
1
8

,

7
4

$

4
6
1

,

5
3
1

$

5
5
8

,

3
3

$

$

$

$

:
s
n
a
o
l

o
t

e
l
b
a
t
u
b
i
r
t
t
a

e
c
n
a
l
a
b

e
c
n
a
w
o
l
l
a
g
n
i
d
n
E

t
n
e
m

r
i
a
p
m

i

t
n
e
m

r
i
a
p
m

i

r
o
f

r
o
f

d
e
t
a
u
l
a
v
e
y
l
l
a
u
d
i
v
i
d
n
I

d
e
t
a
u
l
a
v
e
y
l
e
v
i
t
c
e
l
l
o
C

:
s
e
s
s
o
l
n
a
o
l

r
o
f

e
c
n
a
w
o
l
l

A

e
c
n
a
l
a
b

e
c
n
a
w
o
l
l
a
g
n
i
d
n
e

l
a
t
o
T

t
n
e
m

r
i
a
p
m

i

r
o
f

d
e
t
a
u
l
a
v
e
y
l
l
a
u
d
i
v
i
d
n
i

t
n
e
m

r
i
a
p
m

i

r
o
f

d
e
t
a
u
l
a
v
e
y
l
e
v
i
t
c
e
l
l
o
c

s
n
a
o
L

s
n
a
o
L

:
s
n
a
o
l
n
i

t
n
e
m
t
s
e
v
n
i

d
e
d
r
o
c
e
R

e
c
n
a
l
a
b
s
n
a
o
l
g
n
i
d
n
e

l
a
t
o
T

7
3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
s
i
s
a
B
h
s
a
C

t
s
e
r
e
t
n
I

d
e
z
i
n
g
o
c
e
R

t
s
e
r
e
t
n
I

e
m
o
c
n
I

d
e
z
i
n
g
o
c
e
R

e
g
a
r
e
v
A

d
e
d
r
o
c
e
R

t
n
e
m
t
s
e
v
n
I

r
o
f

e
c
n
a
w
o
l
l

A

s
e
s
s
o
L
n
a
o
L

d
e
t
a
c
o
l
l

A

d
e
d
r
o
c
e
R

t
n
e
m
t
s
e
v
n
I

d
i
a
p
n
U

l
a
p
i
c
n
i
r
P

e
c
n
a
l
a
B

5
4
1

$

5
4
1

$

4
4
8
,
1

$

4
3

5
1

6
3

7

9
1

4
3

5
1

6
3

7

9
1

8
4

7
8
1

1
6
7

5
2
1

3
8
4

6
5
2

$

6
5
2

$

8
4
4
,
3

$

—

—

—

8
5

4

8

0
7

$

2
8
0

,

2

$

2
3
4

,

2

$

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
r
e
h
t
O

:
d
e
d
r
o
c
e
r

e
c
n
a
w
o
l
l
a

d
e
t
a
l
e
r

o
n
h
t
i

W

:
e
t
a
t
s
e

l
a
e
r

l
a
i
c
r
e
m
m
o
C

5
3

—

4
0
7

3
2
1

7
5
4

8
5

—

0
4
7

2
2
1

2
1
5

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
d
e
i
p
u
c
c
o

r
e
n
w
O

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
d
e
i
p
u
c
c
o

r
e
n
w
o
-
n
o
N

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
r
e
h
t
O

:
e
t
a
t
s
e

l
a
e
r

l
a
i
t
n
e
d
i
s
e
r
y
l
i

m
a
F
4
-
1

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
d
e
i
p
u
c
c
o

r
e
n
w
O

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
d
e
i
p
u
c
c
o

r
e
n
w
o
-
n
o
N

:
e
t
a
t
s
e

l
a
e
r

l
a
i
t
n
e
d
i
s
e
r
y
l
i

m
a
F
4
-
1

:
e
t
a
t
s
e

l
a
e
r

l
a
i
c
r
e
m
m
o
C

:
d
e
d
r
o
c
e
r

e
c
n
a
w
o
l
l
a
n
a
h
t
i

W

$

1
0
4

,

3

$

4
6
8

,

3

$

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

l
a
t
o
T

:
4
1
0
2

,
0
3

e
n
u
J

d
e
d
n
e

r
a
e
y

e
h
t

r
o
f

d
n
a

f
o

s
a

s
n
a
o
l

f
o
s
s
a
l
c
y
b

t
n
e
m

r
i
a
p
m

i

r
o
f

d
e
t
a
u
l
a
v
e
y
l
l
a
u
d
i
v
i
d
n
i

s
n
a
o
l

o
t

d
e
t
a
l
e
r
n
o
i
t
a
m
r
o
f
n
i

s
t
n
e
s
e
r
p

e
l
b
a
t
g
n
i
w
o
l
l
o
f

e
h
T

s
i
s
a
B
h
s
a
C

t
s
e
r
e
t
n
I

d
e
z
i
n
g
o
c
e
R

t
s
e
r
e
t
n
I

e
m
o
c
n
I

d
e
z
i
n
g
o
c
e
R

e
g
a
r
e
v
A

d
e
d
r
o
c
e
R

t
n
e
m
t
s
e
v
n
I

r
o
f

e
c
n
a
w
o
l
l

A

s
e
s
s
o
L
n
a
o
L

d
e
t
a
c
o
l
l

A

d
e
d
r
o
c
e
R

t
n
e
m
t
s
e
v
n
I

d
i
a
p
n
U

l
a
p
i
c
n
i
r
P

e
c
n
a
l
a
B

—

9
3

2

3

8
2

8

3
1

3
9

$

$

—

9
3

2

3

8
2

8

3
1

3
9

$

4
0
3
,
1

$

1
7

2
5
1

8

1
8
7

6
1
2

6
2
6

$

8
5
1
,
3

$

—

—

—

—

0
1
1

4

4

8
1
1

$

5
3
6

,

1

$

2
4
6

,

1

$

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
r
e
h
t
O

:
d
e
d
r
o
c
e
r

e
c
n
a
w
o
l
l
a

d
e
t
a
l
e
r

o
n
h
t
i

W

:
e
t
a
t
s
e

l
a
e
r

l
a
i
c
r
e
m
m
o
C

1
2
1

2
7
4

—

9
6
7

8
7

7
2
1

1
2
1

2
7
4

—

8
6
7

8
7

7
2
1

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

:
e
t
a
t
s
e

l
a
e
r

l
a
i
c
r
e
m
m
o
C

l
a
i
c
r
e
m
m
o
C

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
d
e
i
p
u
c
c
o

r
e
n
w
O

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
d
e
i
p
u
c
c
o

r
e
n
w
o
-
n
o
N

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
r
e
h
t
O

:
e
t
a
t
s
e

l
a
e
r

l
a
i
t
n
e
d
i
s
e
r
y
l
i

m
a
F
4
-
1

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
d
e
i
p
u
c
c
o

r
e
n
w
O

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
d
e
i
p
u
c
c
o

r
e
n
w
o
-
n
o
N

:
e
t
a
t
s
e

l
a
e
r

l
a
i
t
n
e
d
i
s
e
r
y
l
i

m
a
F
4
-
1

:
d
e
d
r
o
c
e
r

e
c
n
a
w
o
l
l
a
n
a
h
t
i

W

$

2
0
2

,

3

$

8
0
2

,

3

$

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

l
a
t
o
T

S
T
N
E
M
E
T
A
T
S
L
A
I
C
N
A
N
I
F
D
E
T
A
D
I
L
O
S
N
O
C
O
T
S
E
T
O
N

:
5
1
0
2

,
0
3

e
n
u
J

d
e
d
n
e

r
a
e
y

e
h
t

r
o
f

d
n
a

f
o
s
a

s
n
a
o
l

f
o
s
s
a
l
c
y
b

t
n
e
m

r
i
a
p
m

i

r
o
f

d
e
t
a
u
l
a
v
e
y
l
l
a
u
d
i
v
i
d
n
i

s
n
a
o
l

o
t

d
e
t
a
l
e
r
n
o
i
t
a
m
r
o
f
n
i

s
t
n
e
s
e
r
p

e
l
b
a
t
g
n
i
w
o
l
l
o
f

e
h
T

8
3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
S
T
N
E
M
E
T
A
T
S
L
A
I
C
N
A
N
I
F
D
E
T
A
D
I
L
O
S
N
O
C
O
T
S
E
T
O
N

:
4
1
0
2

d
n
a

5
1
0
2

,
0
3

e
n
u
J

f
o
s
a

s
n
a
o
l

f
o
s
s
a
l
c
y
b

l
a
u
r
c
c
a
n
o

l
l
i
t
s

s
y
a
d
0
9

r
e
v
o

e
u
d

t
s
a
p
s
n
a
o
l

d
n
a

l
a
u
r
c
c
a
-
n
o
n

n
i

t
n
e
m
t
s
e
v
n
i

d
e
d
r
o
c
e
r

e
h
t

s
t
n
e
s
e
r
p

e
l
b
a
t
g
n
i
w
o
l
l
o
f

e
h
T

e
u
D

t
s
a
P
s
n
a
o
L

s
y
a
D
0
9

r
e
v
O

l
l
i
t

S

g
n
i
u
r
c
c
A

—

—

—

—

—

—

$

$

l
a
u
r
c
c
a
-
n
o
N

—

$

3
8
6
,
1

—

—

6
7
2

9
5
9
,
1

$

e
u
D

t
s
a
P
s
n
a
o
L

s
y
a
D
0
9

r
e
v
O

l
l
i
t

S

g
n
i
u
r
c
c
A

—

—

—

—

—

—

$

$

4
1
0
2

,
0
3

e
n
u
J

5
1
0
2

,

0
3

e
n
u
J

l
a
u
r
c
c
a
-
n
o
N

—

$

9
7
0

,

2

—

—

0
9
1

9
6
2

,

2

$

:
e
t
a
t
s
e

l
a
e
r

l
a
i
c
r
e
m
m
o
C

l
a
i
c
r
e
m
m
o
C

r
e
h
t
O

d
e
i
p
u
c
c
o

r
e
n
w
o
-
n
o
N

d
e
i
p
u
c
c
o

r
e
n
w
O

:
l
a
i
t
n
e
d
i
s
e
r
y
l
i

m
a
F
4

–

1

r
e
m
u
s
n
o
C

l
a
t
o
T

d
n
a

t
n
e
m

r
i
a
p
m

i

r
o
f

d
e
t
a
u
l
a
v
e

y
l
e
v
i
t
c
e
l
l
o
c

e
r
a

t
a
h
t

s
n
a
o
l

s
u
o
e
n
e
g
o
m
o
h

e
c
n
a
l
a
b

r
e
l
l
a
m
s

h
t
o
b

e
d
u
l
c
n
i

l
a
u
r
c
c
a

n
o

l
l
i
t
s

s
y
a
d

0
9

e
u
d

t
s
a
p

s
n
a
o
l

d
n
a

s
n
a
o
l

l
a
u
r
c
c
a
-
n
o
N

.
s
n
a
o
l

d
e
r
i
a
p
m

i

d
e
i
f
i
s
s
a
l
c
y
l
l
a
u
d
i
v
i
d
n
i

:
s
n
a
o
l

f
o
s
s
a
l
c
y
b
5
1
0
2

,

0
3

e
n
u
J

f
o
s
a

s
n
a
o
l

e
u
d

t
s
a
p
n
i

t
n
e
m
t
s
e
v
n
i

d
e
d
r
o
c
e
r

e
h
t

f
o
g
n
i
g
a

e
h
t

s
t
n
e
s
e
r
p

e
l
b
a
t
g
n
i
w
o
l
l
o
f

e
h
T

e
u
d

t
s
a
p

t
o
n

s
n
a
o
l

e
h
t

n
i

0
0
1
,
2
$

d
n
a

y
r
o
g
e
t
a
c

r
e
t
a
e
r
g

r
o

s
y
a
d

0
9

e
h
t

n
i

9
6
1
$

f
o

s
n
a
o
l

l
a
u
r
c
c
a
-
n
o
n

n
i

t
n
e
m
t
s
e
v
n
i

d
e
d
r
o
c
e
r

e
h
t

s
e
d
u
l
c
n
i

s
n
a
o
l

e
u
d

t
s
a
p

f
o

e
l
b
a
t

e
v
o
b
a

e
h
T

.
y
r
o
g
e
t
a
c

9
3

0
2
0
,
9
2
2

$

3
0
4
,
8
2
2

$

7
1
6

$

9
6
1

$

1
0
1

$

0
7
2
,
1

5
5
6
,
3
4
1

9
2
1
,
0
3

5
5
5
,
4
1

5
3
2

6
6
9
,
6

l
a
t
o
T

0
1
2
,
2
3

$

t
o
N
s
n
a
o
L

e
u
D

t
s
a
P

5
8
1
,
2
3

$

0
7
2
,
1

3
6
5
,
3
4
1

4
5
6
,
9
2

7
4
5
,
4
1

5
3
2

9
4
9
,
6

l
a
t
o
T

e
u
D

t
s
a
P

r
o
s
y
a
D
0
9

r
e
t
a
e
r
G

9
8
-

0
6

s
y
a
D

e
u
D

t
s
a
P
s
y
a
D

9
5
-

0
3

s
y
a
D

5
2

—

2
9

8

—

7
1

5
7
4

$

—

—

0
3

—

—

—

9
3
1

$

5
2

—

—

8
6

8

—

—

$

—

—

2
6

8
6
2

—

—

7
1

7
4
3

$

$

:
e
t
a
t
s
e

l
a
e
r

l
a
i
c
r
e
m
m
o
C

l
a
i
c
r
e
m
m
o
C

n
o
i
t
c
u
r
t
s
n
o
C

r
e
h
t
O

d
e
i
p
u
c
c
o

r
e
n
w
o
-
n
o
N

d
e
i
p
u
c
c
o

r
e
n
w
O

n
o
i
t
c
u
r
t
s
n
o
C

:
l
a
i
t
n
e
d
i
s
e
r
y
l
i

m
a
F
4
-
1

r
e
m
u
s
n
o
C

l
a
t
o
T

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table presents the aging of the recorded investment in past due loans as of June 30, 2014 by class of loans:

Commercial
Commercial real estate:
Construction
Other

1-4 Family residential:

Owner occupied
Non-owner occupied
Construction

Consumer
Total

30 - 59
Days

Days Past Due
60 - 89
Days

$

$

66

—
—

111
—
—
106
283

$

$

—

—
—

122
39
—
—
161

90 Days or
Greater

$

—

Total
Past Due
66
$

Loans Not
Past Due
33,789
$

Total
33,855

$

—
1,625

81
—
—
—
1,706

$

—
1,625

3,679
129,860

3,679
131,485

314
39
—
106
$ 2,150

30,817
16,462
185
8,515
$ 223,307

31,131
16,501
185
8,621
$ 225,457

The  above  table  of  past  due  loans  includes  the  recorded  investment  in  non-accrual  loans  of  $40 in  the 30-59  days  past  due
category, $122 in the 60-89 days past due category, $1,706 in the 90 days or greater category and $91 in the loans not past due
category.

Troubled Debt Restructurings:
As of June 30, 2015, the recorded investment of loans classified as troubled debt restructurings was $1,335 with $70 of specific
reserves allocated to these loans. As of June 30, 2014, the recorded investment of loans classified as troubled debt restructurings
was  $1,528  with  $118 of  specific  reserves  allocated  to  these  loans.  As  of  June  30,  2015 and  2014,  the  Corporation  had  not
committed to lend any additional amounts to customers with outstanding loans that are classified as troubled debt restructurings.

During the fiscal years ended June 30, 2015 and 2014 there were no loan modifications completed that were classified as troubled
debt restructurings. There was no increase to the allowance for loan losses or any charge offs from troubled debt restructuri ngs
during the twelve month periods ended June 30, 2015 and 2014.

There were no loans classified as troubled debt restructurings for which there was a payment default during the 2015 or the 2014
fiscal years. A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.

Credit Quality Indicators:
The  Corporation  categorizes  loans  into  risk  categories  based  on  relevant  information  about  the  ability  of  borrowers  to  service
their  debt  such  as:  current  financial  information,  historical  payment  experience,  credit  documentation,  public  information,  and
current economic trends, among other factors. The Corporation analyzes loans individually by classifying the loans as to cred it
risk.  This  analysis  includes  loans  with  a  total  outstanding  loan  relationship  greater  than  $100 thousand and  non-homogeneous
loans, such as commercial and commercial real estate loans. This analysis is performed on a monthly basis. The Corporation uses
the following definitions for risk ratings:

Special Mention. Loans classified as special mention have a potential weakness that deserves management's close attention.
If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the
institution's credit position at some future date.

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the
obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize
the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the
deficiencies are not corrected.

Doubtful. Loans classified as doubtful have all the  weaknesses inherent in those classified as substandard,  with the added
characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditio ns,
and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be
pass rated loans. Loans listed as not rated are either less than $100 thousand or are included in groups of homogeneous loans.
These loans are evaluated based on delinquency status, which was discussed previously.

40

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of June 30, 2015, and based on the most recent analysis performed, the recorded investment by risk category of loans by class
of loans is as follows:

Commercial
Commercial real estate:
Construction
Other

1-4 Family residential real estate:

Owner occupied
Non-owner occupied
Construction

Consumer
Total

Pass
27,359

$

1,224
133,452

4,029
12,602
235
—
$ 178,901

Special
Mention

$

4,030

Substandard
96
$

Doubtful
$

— $

—
4,473

—
475
—
—
8,978

$

46
2,876

—
1,025
—
—
4,043

$

—
2,032

35
—
—
—
2,067

$

As of June 30, 2014, and based on the most recent analysis performed, the recorded investment by risk category of loans by class
of loans is as follows:

Commercial
Commercial real estate:
Construction
Other

1-4 Family residential real estate:

Owner occupied
Non-owner occupied
Construction

Consumer
Total

Pass
29,337

$

3,619
121,659

3,959
14,632
—
—
$ 173,206

Special
Mention

$

3,503

Substandard
62
$

Doubtful
$

— $

—
3,040

—
565
—
—
7,108

$

60
3,526

—
599
—
—
4,247

$

—
2,404

248
550
—
—
3,202

$

Not
Rated
725

—
822

26,065
453
—
6,966
$ 35,031

Not
Rated
953

—
856

26,924
155
185
8,621
$ 37,694

The Bank has granted loans to certain of its executive officers, directors and their affiliates. A summary of activity during

the year ended June 30, 2015 of related party loans were as follows:

Principal balance, July 1............................................................................................................ $
New loans ..................................................................................................................................
Reclassification .........................................................................................................................
Repayments ...............................................................................................................................

3,092
1,372
191
(135)

Principal balance, June 30 ......................................................................................................... $

4,520

NOTE 4—PREMISES AND EQUIPMENT

Major classifications of premises and equipment were as follows as of June 30:

Land ......................................................................................................................................
Land improvements...............................................................................................................
Building and leasehold improvements ..................................................................................
Furniture, fixture and equipment...........................................................................................

$

Total premises and equipment...............................................................................................
Accumulated depreciation and amortization .........................................................................

2015

2014

1,469
406
11,391
4,853

18,119
(6,514)

$

1,469
406
6,141
4,795

12,811
(6,098)

Premises and equipment, net .................................................................................................

$ 11,605

$

6,713

Included in Building and Leasehold improvements above is $6,453 and $1,164 of construction in progress as of June 30,
2015 and 2014, respectively related to construction of the Corporation’s main office and branch location.  Once these assets are
placed into service, these assets will be depreciated over the estimated useful life of the assets. Depreciation expense was $575
and $551 for the years ended June 30, 2015 and 2014, respectively.

41

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The Corporation is obligated under non-cancelable operating leases for facilities and equipment. The approximate
minimum annual rentals and commitments under these non-cancelable agreements and leases with remaining terms in excess of
one year are as follows:

Twelve Months Ending June 30
2016..............................................................................................................................................
2017..............................................................................................................................................
2018..............................................................................................................................................
2019..............................................................................................................................................
2020..............................................................................................................................................

$

95
77
43
4
4

$ 223

Rent expense incurred was $134 and $115 during the years ended June 30, 2015 and 2014, respectively.

NOTE 5—DEPOSITS

The aggregate amount of time deposits, each with a minimum denomination of $250 thousand was $14,719 and $15,249 as

of June 30, 2015 and 2014, respectively.

Scheduled maturities of time deposits at June 30, 2015 were as follows:

Twelve Months Ending June 30
2016........................................................................................................................................
2017........................................................................................................................................
2018........................................................................................................................................
2019........................................................................................................................................
2020........................................................................................................................................
Thereafter ...............................................................................................................................

$

31,955
15,933
10,078
3,761
3,742
892

$

66,361

Related party deposits totaled $6,115 as of June 30, 2015 and $6,489 as of June 30, 2014.

NOTE 6—SHORT-TERM BORROWINGS

Short-term borrowings consisted of repurchase agreements and Federal fund purchased. Securities sold under agreements to
repurchase are utilized to facilitate the needs of our customers. Physical control is maintained for all securities pledged to secure
repurchase  agreements.  Information  concerning  all  short-term  borrowings  at  June 30,  maturing  in  less  than  one  year  is
summarized as follows:

Balance at June 30 .........................................................................................
Average balance during the year....................................................................
Maximum month-end balance .......................................................................
Average interest rate during the year .............................................................
Weighted average rate, June 30 .....................................................................

2015
$19,838
18,281
21,583

2014
$19,489
15,888
20,299

0.17%
0.16%

0.16%
0.16%

The remaining contractual maturity of repurchase agreements in the consolidated balance sheets as of June 30, 2015 and

2014 is presented in the following table.

2015
U.S. government-sponsored entities and agencies pledged ........................... $ 4,313
Residential mortgage-backed securities pledged ...........................................
16,301
Collateralized mortgage obligations pledged.................................................
1,658

Total pledged ................................................................................................. $22,272

Repurchase agreements.................................................................................. $19,838

2014

$

658
18,335
1,715

$20,708

$19,489

Overnight and Continuous

42

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Total interest expense on short-term borrowings was $31 and $26 for the years ended June 30, 2015 and 2014, respectively.

NOTE 7—FEDERAL HOME LOAN BANK ADVANCES

A summary of Federal Home Loan Bank (FHLB) advances were as follows:

Advance Type

Maturity

Term

Interest Rate

Interest-only, single maturity
Interest-only, single maturity
Interest-only, putable
Principal and interest, mortgage matched

10/09/2015
10/12/2017
12/07/2017
04/01/2019

Fixed
Fixed
Fixed
Fixed

1.43%
2.07
3.24
4.30

Balance
June 30, 2015

Balance
June 30, 2014

$ 500
500
5,000
240

$ 6,240

$ 500
500
5,000
296

$ 6,296

Each fixed rate advance has a prepayment penalty equal to the present value of 100% of the lost cash flow based upon the
difference between the contract rate on the advance and the current rate on the new advance. The $5 million putable advance with
the maturity date of December 7, 2017 can be called quarterly until maturity at the option of the FHLB, with the next call option
being September 8, 2015. The following table is a summary of the scheduled principal payments for all advances:

Twelve Months Ending June 30

2016...........................................................................................................................................
2017...........................................................................................................................................
2018...........................................................................................................................................
2019...........................................................................................................................................

Principal
Payments

$

564
62
5,564
50

$ 6,240

Pursuant to collateral agreements with the FHLB, advances are secured by all the stock invested in the FHLB and certain
qualifying first mortgage loans. The advances were collateralized by $29,143 and $31,641 of first mortgage loans under a blanket
lien arrangement at June 30, 2015 and 2014, respectively. Based on this collateral and the Corporation’s holdings of FHLB stock,
the Bank was eligible to borrow up to a total of $17,727 in advances at June 30, 2015.

NOTE 8—EMPLOYEE BENEFIT PLANS

The  Bank maintains a  401(k)  savings  and  retirement  plan that  permits eligible  employees to  make  before- or  after-tax
contributions to the plan, subject to the dollar limits from Internal Revenue Service regulations. The Bank matches 100% of the
employee’s voluntary contributions to the plan based on the amount of each participant’s contributions up to a maximum of 4%
of eligible compensation. All regular full-time and part-time employees who complete six months of service and are at least 21
years of age are eligible to participate. Amounts charged to operations were $166 and $148, for the years ended June 30, 2015 and
2014, respectively.

The  Bank  has  adopted  a  Salary  Continuation  Plan  (the  Plan)  to  encourage  Bank  executives  to  remain  employees  of  the
Bank. The Plan provides such executives (and, in the event of the executive’s death, surviving beneficiary) with 180 months of
salary  continuation  payments  equal  to  a  certain  percentage  of  an  executive’s  average  compensation,  as  defined  within  each
agreement, for the three full calendar years prior to Normal Retirement Age. For purposes of the Plan, “Normal Retirement Age”
means the executive’s 65th birthday. Vesting under the Plan commences at age 50 and is prorated until age 65. If an executive
dies during active service, the executive’s beneficiary  is entitled to the Normal  Retirement Benefit. The executive can become
fully vested in the Accrual Balance upon termination of employment following a disability or a change in control of the Bank. For
purposes  of  the  Plan,  “Accrual  Balance”  means  the  liability  that  should  be  accrued  by  the Corporation for  the Corporation’s
obligation to the executive under the Plan. For purposes of calculating the Accrual Balance, the discount rate in effect at June 30,
2015 was 4.5% and was 5.0% at June 30, 2014. The accrued liability for the salary continuation plan was $1,893 as of June 30,
2015 and  $1,722 as  of  June 30,  2014.  For  the  years  ended June  30,  2015 and  2014,  $217 and  $178,  respectively,  have  been
charged to expense in connection with the Plan. Distributions to participants were $46 and $22 for the years ending June 30, 2015
and 2014, respectively.

The 2010  Omnibus  Incentive  Plan (2010  Plan) is a  nonqualified share  based  compensation plan.  The 2010  Plan  was
established to promote alignment between key employee’s performance and the Corporation’s shareholder interests by motivating
performance  through  the  award  of  stock-based  compensation.  The 2010  Plan  is  intended  to  attract,  retain  and  motivate  key
43

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

employees and as a means to compensate outside directors for their service to the Corporation. The 2010 Plan has been approved
by the Corporation’s shareholders. The Compensation Committee of the Corporation’s Board of Directors has sole authority to
select the employees, establish the awards to be issued, and approve the terms and conditions of each award contract.

Under  the 2010 Plan,  the  Corporation  may  grant,  among  other  things,  nonqualified stock  options,  incentive  stock  options,
stock appreciation rights, restricted stock, restricted stock units, or any combination thereof to certain employees and dire ctors.
Each award is evidenced by an award agreement that specifies the number of shares awarded, the vesting period, the performance
requirements,  and  such  other  provisions  as  the  Compensation  Committee  determines.  Upon  a  change-in-control  of  the
Corporation, as defined in the 2010 Plan, all outstanding awards immediately vest.

The Corporation has granted restricted stock awards to certain employees and directors. Restricted stock awards are issued at
no cost to the recipient, and can be settled only in shares at the end of the vesting period. These awards vest on the anniversary
date  of  the  award  if  certain  specified  net  income  performance  targets  as  established  by  the  Compensation  Committee  are
achieved. Restricted  stock  awards  provide  the  holder  with  full  voting  rights  and  dividends  during  the  vesting  period. Cash
dividends are reinvested into shares of stock and are subject to the same restrictions and vesting as the initial award. All dividends
are forfeitable in the event the shares do not vest. The fair value of the restricted stock awards is the closing market price of the
Corporation’s  common  stock  on  the  date  of  the  grant and  compensation  expense  is  recognized  over  the  vesting  period  of  the
awards. Restricted stock awarded during the period presented vest under a graduated schedule over a five-year period.

The following table summarizes the status of the restricted stock awards:

Outstanding at June 30, 2014
Expired
Forfeited
Non-vested at June 30, 2015
Expired on September 23, 2015
Non-vested at September 23, 2015

Restricted Stock
Awards
11,278
(2,637)
(1,098)
7,543
(3,266)
4,277

Weighted-Average
Grant Date Fair
Value Per Share
$ 14.20
13.44
14.61
14.40
13.19
$ 15.32

There was no expense recognized in the 2014 and 2015 fiscal years in connection with the restricted stock awards since grants
scheduled to vest expired due to not meeting the performance targets. As of June 30, 2015, there was $66 of total unrecognized
compensation costs, subject to meeting performance targets, related to non-vested shares granted under the 2010 Plan. The cost is
expected to be recognized over a weighted-average period of 1.41 years.

NOTE 9—INCOME TAXES

The provision for income taxes consists of the following for the years ended June 30:

Current income taxes................................................................................
Deferred income tax expense (benefit).....................................................

2015

2014

$

$

740
(22)

718

$

$

627
27

654

44

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The net deferred income tax asset consists of the following components at June 30:

2015

2014

Deferred tax assets:

Allowance for loan losses ................................................................................... $
Deferred compensation .......................................................................................
Recognized loss on impairment of security.........................................................
Intangibles ...........................................................................................................
OREO deferred gain............................................................................................
Non-accrual loan interest income........................................................................

704
707
265
—
14
65

$

698
645
265
22
15
100

Gross deferred tax asset...........................................................................................

1,755

1,745

Deferred tax liabilities:

Depreciation ........................................................................................................
Loan fees .............................................................................................................
Prepaid expenses .................................................................................................
FHLB stock dividends.........................................................................................
Net unrealized securities gain .............................................................................

(223)
(248)
(121)
(166)
(463)

(288)
(223)
(94)
(165)
(661)

Gross deferred tax liabilities....................................................................................

(1,221)

(1,431)

Net deferred asset .................................................................................................... $

534

$

314

The difference between the provision for income taxes and amounts computed by applying the statutory income tax rate of

34% to statutory income before taxes consists of the following for the years ended June 30:

Income taxes computed at the statutory rate on pretax income ................................
Tax exempt income ..................................................................................................
Cash surrender value income....................................................................................
Other.........................................................................................................................

2015
$ 1,250
(483)
(62)
13

2014
$ 1,187
(483)
(61)
11

$

718

$

654

At June 30, 2015 and June 30, 2014, the Corporation had no unrecognized tax benefits recorded. The Corporation does not
expect  the  total  amount  of  unrecognized  tax  benefits  to  significantly  increase  within  the  next  twelve  months. There  were  no
interest  or  penalties  recorded for  the  years  ended  June 30, 2015 and  2014 and  there  were  no  amounts  accrued  for  interest  and
penalties at June 30, 2015 and 2014.

The Corporation and the Bank are subject to U.S. federal income tax as an income-based tax and a capital-based franchise
tax in the state of Ohio. The Corporation and the Bank are no longer subject to examination by taxing authorities for years before
2011.

NOTE 10—REGULATORY MATTERS

The  Bank  is  subject  to  regulatory  capital  requirements  administered  by  federal  banking  agencies.  Capital  adequacy
guidelines and prompt corrective-action regulations  involve quantitative  measures of assets, liabilities, and certain off-balance-
sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also  subject to qualitative
judgments  by  regulators  about  components,  risk  weightings,  and  other  factors  and  the  regulators  can  lower  classifications  in
certain cases. Failure to meet various capital requirements can initiate regulatory action that could have a direct material effect on
the financial statements. Management believes as of June 30, 2015, the Bank has met all capital adequacy requirements to which
it is subject.

The  prompt  corrective  action  regulations  provide  five  classifications,  including  well  capitalized,  adequately  capitalized,
under-capitalized,  significantly  undercapitalized,  and  critically  undercapitalized,  although  these  terms  are  not  used  to  represent
overall  financial  condition.  If  adequately  capitalized,  regulatory  approval  is  required  to  accept  brokered deposits.  If
undercapitalized, capital distributions are limited, as is asset growth and expansion, and plans for capital restoration are required.

As of fiscal year-end 2015 and 2014, the Corporation met the definition of a small bank holding company and, therefore, was
exempt from consolidated risk-based and leverage capital adequacy guidelines for bank holding companies. The Basel III Capital
45

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Rules  became  effective  for  the  Bank  on  January 1,  2015 and  certain  provisions  are subject  to  a  phase-in  period. The
implementation of the capital conservation buffer will begin on January 1, 2016 at the 0.625% level and be phased in over a four -
year  period  (increasing  by  that  amount  on  each  subsequent  January 1,  until  it  reaches 2.5% on  January 1,  2019). The  Basel III
Capital Rules also provide for a “countercyclical capital buffer” that is applicable to only certain covered institutions and does not
have any current applicability to the Bank.

The  aforementioned  capital  conservation  buffer  is  designed  to  absorb losses  during  periods  of  economic  stress.  Banking
institutions with a ratio of Common Equity Tier 1 capital to risk-weighted assets above the minimum but below the conservation
buffer (or below the combined capital conservation buffer and countercyclical capital buffer, when the latter is applied) will face
constraints on dividends, equity repurchases and compensation based on the amount of the shortfall.

The following table presents actual and required capital ratios as of June 30, 2015 for the Bank under the Basel III Capital
Rules. The minimum required capital amounts presented include the minimum required capital levels as of June 30, 2015 based
on the phase-in provisions of the Basel III Capital Rules. Capital levels required to be considered well capitalized are based upon
prompt corrective action regulations, as amended to reflect the changes under the Basel III Capital Rules.

Actual

Minimum Capital Required -
Basel III

Minimum Required
To Be Considered Well
Capitalized

Amount

Ratio

Amount

Ratio

Amount

Ratio

June 30, 2015
Common equity Tier 1 to risk-weighted assets

Bank...............................................................................

$ 38.5

14.4% $ 12.0

4.5%

$ 17.4

6.5%

Tier 1 capital to risk weighted assets

Bank...............................................................................

38.5

14.4

Total Capital to risk weighted assets

Bank...............................................................................

41.0

15.3

Tier 1 capital to average assets

Bank...............................................................................

38.5

9.5

16.1

21.4

16.2

6.0

8.0

4.0

21.4

8.0

26.8

10.0

20.2

5.0

The following table presents actual and required capital ratios as of June 30, 2014 for the Bank under the regulatory capital

rules then in effect.

Actual

Minimum Required
For Capital
Adequacy Purposes

Minimum Required
To Be Well
Capitalized Under
Prompt Corrective
Action Regulations

Amount

Ratio

Amount

Ratio

Amount

Ratio

June 30, 2014
Total capital (to risk weighted assets)

Bank ...............................................................................

$ 39.2

15.3% $ 20.5

8.0%

$ 25.7

10.0%

Tier 1 capital (to risk weighted assets)

Bank ...............................................................................

Tier 1 capital (to average assets)

Bank ...............................................................................

36.8

36.8

14.4

9.8

10.3

15.1

4.0

4.0

15.4

18.9

6.0

5.0

As of the latest regulatory examination, the Bank  was categorized as  well capitalized. There are  no conditions or events

since that examination that management believes may have changed the Bank’s category.

The  Corporation’s  principal  source  of  funds  for  dividend  payment  is  dividends  received  from  the  Bank.  Banking
regulations limit the amount of dividends that may be paid without prior approval of regulatory agencies. Under these regulations,
the  amount  of  dividends  that  may  be  paid  in  any  calendar  year  is  limited  to  the  current  year’s  net  profits,  combined  with  the
retained net profits of the preceding two years, subject to the capital requirements described above. As of June 30, 2015 the Bank
could, without prior approval, declare a dividend of approximately $4,369.

On February 26, 2013, the Corporation filed a registration statement with the Securities and Exchange Commission (SEC)
related to a $10.0 million shareholder rights offering. Under the rights offering, the Corporation distributed to its shareholders of
record as of March 26, 2013, proportional rights to purchase additional shares and the opportunity to purchase shares in excess of
their  basic  subscription  rights.  The  Corporation  also  offered  any  shares  not  subscribed  for  in  the  rights  offering  through  a

46

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

subsequent public offering.  In July 2013, the Corporation completed its rights and public offering with the sale of 655,668 shares
of  common  stock  for  net  proceeds  of  $9,237,  consisting  of  gross  proceeds  of  $9,999,  net  of  $762  of  issuance costs.    The
Corporation used the net proceeds to enhance the Bank’s overall capital position, for general corporate purposes and organic and
other growth opportunities.

NOTE 11—COMMITMENTS WITH OFF-BALANCE SHEET RISK

The Bank is a party to commitments to extend credit in the normal course of business to meet the financing needs of its
customers. Commitments are agreements to lend to customers providing there are no violations of any condition established in the
contract.  Commitments  to  extend  credit  have  a  fixed  expiration  date  or  other  termination  clause.  These  instruments  involve
elements of credit and interest rate risk more than the amount recognized in the statements of financial position. The Bank uses
the same credit policies in making commitments to extend credit as it does for on-balance sheet instruments.

The Bank  evaluates  each  customer’s  credit  on  a  case  by  case  basis.  The  amount  of  collateral  obtained  is  based  on
management’s credit evaluation of the customer. The amount of commitments to extend credit and the exposure to credit loss fo r
non-performance by the customer  was $43,135 and $50,298 as of June 30, 2015 and 2014, respectively. Of the June 30, 2015
commitments, $36,502 carried variable rates of interest ranging from 2.00% to 7.25% and $6,633 carried fixed rates of interest
ranging from 2.25% to 6.00%. Of the June 30, 2014 commitments, $41,450 carried variable rates of interest ranging from 2.00%
to 7.25% and $8,848 carried fixed rates of interest ranging from 2.25% to 6.50%. Financial standby letters of credit were $890 as
of June 30, 2015 and 2014, respectively. In addition, commitments to extend credit of $7,676 and $7,685 as of June 30, 2015 and
2014, respectively,  were available to checking account customers related to the overdraft protection program. Since  some loan
commitments expire without being used, the amount does not necessarily represent future cash commitments.

NOTE 12—FAIR VALUE

Fair  value  is  the  exchange  price  that  would  be  received  for  an  asset  or  paid  to  transfer  a  liability  (an  exit  price)  in  the
principal  or  most  advantageous  market  for  the  asset  or  liability  in  an  orderly  transaction between  market  participants  on  the
measurement date. There are three levels of inputs that may be used to measure fair values:

Level  1: Quoted  prices  (unadjusted)  for  identical  assets  or  liabilities  in  active  markets  that  the  entity  has  the  ability  to

access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities;
quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level  3: Significant  unobservable  inputs  that  reflect  a  company’s  own  assumptions  about  the  assumptions  that  market

participants would use in pricing an asset or liability.

Financial assets and financial liabilities measured at fair value on a recurring basis include the following:

Securities available-for-sale: When available, the fair values of available-for-sale securities are determined by obtaining
quoted prices on nationally recognized securities exchanges (Level 1 inputs). For securities where quoted market prices are not
available,  fair  values  are  calculated  based  on  market  prices  of  similar  securities  (Level  2  inputs).  For  securities  where  quoted
prices  or  market  prices  of  similar  securities  are  not  available,  fair  values  are  calculated  using  discounted  cash  flows  or  other
market  indicators  (Level  3  inputs).  The  fair  value  of  the  Level  3 security  is calculated  using  spread  to  the  swap  and  LIBOR
curves. During times when trading is more liquid, broker quotes are used (if available) to validate the model. Rating agency and
industry  research  reports  as  well  as  defaults  and  deferrals  on  the  individual  security  is  reviewed  and  incorporated  into  the
calculation.

47

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Assets  and  liabilities  measured  at  fair  value  on  a recurring  basis  are  summarized  below,  segregated  by  the  level  of  the

valuation inputs within the fair value hierarchy utilized to measure fair value:

Assets:
Securities available-for-sale:
Obligations of government-sponsored entities
Obligations of states and political subdivisions
Mortgage-backed securities – residential
Mortgage-backed securities – commercial
Collateralized mortgage obligations
Trust preferred security

Securities available-for-sale:
Obligations of government sponsored entities
Obligations of states and political subdivisions
Mortgage-backed securities – residential
Collateralized mortgage obligations
Trust preferred security

Fair Value Measurements at
June 30, 2015 Using

Balance at
June 30, 2015

Level 1

Level 2

Level 3

$16,558
48,963
64,914
1,486
4,683
540

$ —
—
—
—
—
—

$16,558
48,963
64,914
1,486
4,683
540

$ —
—
—
—
—
—

Balance at
June 30, 2014

$18,436
45,512
58,104
3,929
412

Fair Value Measurements at
June 30, 2014 Using

Level 1

Level 2

Level 3

$ —
—
—
—
—

$18,436
45,512
58,104
3,929
412

$ —
—
—
—
—

There were no transfers between Level 1 and Level 2 during the 2015 fiscal year.

The  following  table  presents  a  reconciliation  of the  trust  preferred  security measured  at  fair  value  on  a  recurring  basis  using
significant unobservable inputs (Level 3) for the year ended June 30, 2014:

Beginning balance
Realized losses included in other income
Change in fair value included in other comprehensive income
Transfers out of Level 3
Ending balance, June 30

2014
$ 162
—
250
(412)
$ —

The fair value of the trust preferred security with a fair value of $412 as of June 30, 2014 was transferred from Level 3 to Level 2
because of observable market data available for the security.

Certain financial assets and financial liabilities are measured at fair value on a non-recurring basis; that is, the instruments are not
measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances. Financial assets and
financial liabilities measured at fair value on a non-recurring basis include the following:

Impaired Loans: At the time a loan is considered impaired, it is valued at the lower of cost or fair value. Impaired loans
carried at fair value generally receive specific allocations of the allowance for loan losses or are charged down to their fair value.
For collateral dependent loans, fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single
valuation  approach  or  a  combination  of  approaches  including  comparable  sales  and  the  income  approach.  Adjustments  are
routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data
available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair
value.

48

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Financial assets and financial liabilities measured at fair value on a non-recurring basis are summarized below:

Impaired loans:
Commercial Real Estate – Other

Impaired loans:
Commercial Real Estate – Other

Fair Value Measurements at
June 30, 2015 Using

Balance at
June 30, 2015

Level 1

Level 2

Level 3

$

1,983

$ —

$ —

$

1,983

Fair Value Measurements at
June 30, 2014 Using

Balance at
June 30, 2014

Level 1

Level 2

Level 3

$      101

$ —

$ —

$     101

Impaired loans, which are generally measured for impairment using the fair value of the collateral for collateral dependent loans,
had a principal balance of $1,983, with no valuation allowance at June 30, 2015. The resulting impact to the provision for loan
losses was an increase of $313 being recorded for the year ended June 30, 2015. As of June 30, 2014, impaired loans with a
principal balance of $101 with no valuation allowance. The resulting impact to the provision for loan losses was a reduction of
$108 being recorded for the year ended June 30, 2014.

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured
at fair value on a non-recurring basis at June 30, 2015:

Valuation
Technique

Unobservable
Inputs

Impaired loans:
Commercial  Real  Estate -
Other
Commercial  Real  Estate -
Other

Fair
Value

$ 733

$ 125

Income approach

Cost approach

Commercial  Real  Estate -
Other

$1,121

Sales comparison
approach

Commercial Real Estate -
Other

$

4

Settlement Contract

Liquidation adjustment
for distressed sales
Liquidation adjustment
for distressed sales
Adjustment for
differences between
comparable sales
Adjustment for
difference between loan
balance and settlement
value

Range

-40.0%

-40.0%

82.9% to
-71.6%

Weighted
Average

-40.0%

-40.0%

-11.7%

-91.8%

-91.8%

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured
at fair value on a non-recurring basis at June 30, 2014:

Fair
Value

Valuation
Technique

Unobservable
Inputs

Range

Weighted
Average

Impaired loans:

Commercial  Real  Estate -
Other

$ 101

Sales comparison
approach

Adjustment for
differences between
comparable sales

-14.00% to
-31.90%

-22.52%

The valuation technique used by an independent third party appraiser in the fair value measurement of collateral for collater al-
dependent commercial real estate impaired loans consisted of the sales comparison approach. The significant unobservable inputs
used in the fair value measurement relate to any adjustment made to the value set forth in the appraisal due to a distressed sale
situation.

The  following  table  shows  the  estimated  fair  values  of  financial  instruments  that  are  reported  at  amortized  cost  in  the
Corporation’s consolidated balance sheets, segregated by the level of the valuation inputs within the fair value hierarchy utilized
to measure fair value:

49

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

2015

2014

Carrying
Amount

Estimated
Fair
Value

Carrying
Amount

Estimated
Fair
Value

Financial Assets:
Level 1 inputs:

Cash and cash equivalents ............................................................

$

10,544

$

10,544

$

11,125

$

11,125

Level 2 inputs:

Certificates of deposits in other financial institutions ..................
Loans held for sale .......................................................................
Accrued interest receivable ..........................................................

4,470
462
1,035

4,456
468
1,035

2,703
559
1,048

2,703
570
1,048

Level 3 inputs:

Securities held-to-maturity ...........................................................
Loans, net .....................................................................................

3,655
226,087

3,722
226,915

3,000
222,561

3,040
223,128

Financial Liabilities:
Level 2 inputs:

Demand and savings deposits.......................................................
Time deposits ...............................................................................
Short-term borrowings .................................................................
Federal Home Loan Bank advances .............................................
Accrued interest payable ..............................................................

266,635
66,361
19,838
6,240
41

266,635
66,498
19,838
6,537
41

243,222
70,675
19,489
6,296
44

243,222
70,583
19,489
6,655
44

The assumptions used to estimate fair value are described as follows:

Cash  and  cash  equivalents: The  carrying  value  of  cash,  deposits  in  other  financial  institutions  and  federal  funds  sold  were
considered to approximate fair value resulting in a Level 1 classification.

Certificates of deposits in other financial institutions: Fair value of certificates of deposits in other financial institutions was
estimated using current rates for deposits of similar remaining maturities resulting in a Level 2 classification.

Accrued interest receivable and payable, demand and savings deposits and short-term borrowings: The carrying value of
accrued interest receivable and payable, demand and savings deposits and short-term borrowings were considered to approximate
fair value due to their short-term duration resulting in a Level 2 classification.

Loans held for sale: The fair value of loans held for sale is estimated based upon binding contracts and quotes from third party
investors resulting in a Level 2 classification.

Loans: Fair value for loans was estimated for portfolios of loans with similar financial characteristics. For adjustable rate loans
that reprice at least annually and for fixed rate commercial loans with maturities of six months or less which possess normal risk
characteristics, carrying value was determined to be fair value. Fair value of other types of loans (including adjustable rate loans
which  reprice less  frequently  than  annually  and  fixed  rate  term  loans  or  loans  which  possess  higher  risk  characteristics)  was
estimated by discounting future cash flows using the current rates at which similar loans would be made to borrowers with similar
credit ratings and for similar anticipated maturities resulting in a Level 3 classification. The methods utilized to estimate the fair
value of loans do not necessarily represent an exit price.

Securities  held-to-maturity: The  held-to-maturity  securities  are  general obligation  and revenue  bonds made  to  local
municipalities. The  fair  value  of these securities  are calculated  using  a  spread  to  the applicable municipal  fair  market  curve
resulting in a Level 3 classification.

Time  deposits: Fair  value  of  fixed-maturity  certificates  of  deposit  was  estimated  using  the  rates  offered  at  June  30,  2015  and
2014,  for  deposits  of  similar  remaining  maturities.  Estimated  fair  value  does  not  include  the  benefit  that  result  from  low-cost
funding  provided  by  the  deposit  liabilities  compared  to  the  cost  of  borrowing  funds  in  the  market  resulting  in  a  Level  2
classification.

Federal Home Loan Bank advances: Fair value of Federal Home Loan Bank advances was estimated using current rates at June
30, 2015 and 2014 for similar financing resulting in a Level 2 classification.

50

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Federal bank and other restricted stocks, at cost: Federal bank and other restricted stocks include stock acquired for regulatory
purposes,  such  as  Federal  Home  Loan  Bank  stock  and  Federal  Reserve  Bank  stock  that  are accounted  for  at  cost  due  to
restrictions placed on their transferability; and therefore, are not subject to the fair value disclosure requirements.

Off-balance sheet commitments: The Corporation’s lending commitments have variable interest rates and  “escape” clauses if
the customer’s credit quality deteriorates. Therefore, the fair values of these items are not significant and are not include d in the
above table.

NOTE 13—PARENT COMPANY FINANCIAL STATEMENTS

Condensed financial information of Consumers Bancorp. Inc. (parent company only) follows:

June 30,
2015

June 30,
2014

Condensed Balance Sheets
Assets
Cash ...............................................................................................................................................................
54
Securities, available-for-sale ..........................................................................................................................
1,986
Other assets ....................................................................................................................................................15
Investment in subsidiary ................................................................................................................................
39,421

$

$

85
1,988
94
38,086

Total assets.....................................................................................................................................................
$ 41,476

$ 40,253

Liabilities
Other liabilities...............................................................................................................................................
10
Shareholders’ equity ......................................................................................................................................
41,466

$

$

50
40,203

Total liabilities & shareholders’ equity..........................................................................................................
$ 41,476

$ 40,253

Condensed Statements of Income and Comprehensive Income
Cash dividends from Bank subsidiary ........................................................................
Other income ..............................................................................................................
Other expense .............................................................................................................

Income before income taxes and equity in undistributed net income of subsidiary....
Income tax benefit ......................................................................................................

)

Income before equity in undistributed net income of Bank subsidiary .......................
Equity in undistributed net income of subsidiary .......................................................

Net income..................................................................................................................

Comprehensive income...............................................................................................

Year Ended
June 30, 2015

Year Ended
June 30, 2014

$ 1,360
45
224

1,181
(57)

1,238
1,720

$ 2,958

$ 2,574

$ 1,150
39
205

984
(53)

1,037
1,800

$ 2,837

$ 4,136

51

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Condensed Statements of Cash Flows

Cash flows from operating activities
Net income .................................................................................................................
Equity in undistributed net income of Bank subsidiary..............................................
Change in other assets and liabilities..........................................................................

Net cash flows from operating activities .................................................................

Cash flows from investing activities
Purchases of available-for-sale securities...................................................................
Maturities, calls and principal pay downs of available-for-sale securities .................
Investment in subsidiary.............................................................................................
Disposal of premises and equipment ..........................................................................

Net cash flows from investing activities..................................................................

Cash flows from financing activities
Dividend paid .............................................................................................................
Net proceeds from rights offering

Net cash flows from financing activities .................................................................

Change in cash and cash equivalents..........................................................................
Beginning cash and cash equivalents .........................................................................

Year Ended
June 30, 2015

Year Ended
June 30, 2014

$ 2,958
(1,720)
31

1,269

(739)
750
—
—

11

(1,311)
—

(1,311)

(31)
85

$ 2,837
(1,800)
(38)

999

(1,946)
—
(7,000)
77

(8,869)

(1,313)
9,237

7,924

54
31

85

Ending cash and cash equivalents ..............................................................................

$

54

$

Note 14 – EARNINGS PER SHARE

Basic  earnings  per  share  is  the  amount  of  earnings  available  to  each  share  of  common  stock  outstanding  during  the  reporting
period  and  is  equal  to  net  income  divided  by  the  weighted  average  number  of  shares  outstanding  during  the  period. Diluted
earnings  per  share  is  the  amount  of  earnings  available  to  each  share  of  common  stock  outstanding  during  the  reporting  period
adjusted  to  include  the  effect  of  potentially  dilutive  common  shares  that  may  be  issued  upon  the  vesting  of  restricted  stock
awards. The following table details the calculation of basic and diluted earnings per share:

Basic:
Net income available to common shareholders
Weighted average common shares outstanding

Basic income per share

Diluted:
Net income available to common shareholders
Weighted average common shares outstanding
Dilutive effect of restricted stock
Total common shares and dilutive potential common shares

Dilutive income per share

For the year Ended June 30,

2015

2014

$

$

$

$

2,958
2,726,304
1.09

2,958
2,726,304
273
2,726,577
1.08

$

$

$

$

2,837
2,701,614
1.05

2,837
2,701,614
392
2,702,006
1.05

52

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 15 –ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

The components of other comprehensive income related to unrealized gains and losses on available-for-sale securities for the
periods ended June 30, 2015 and June 30, 2014, were as follows:

Pretax

Tax Expense
(Benefit)

After-tax

$

(24)

$

8

$

(16)

2,017

(49)
1,968
1,944

(421)

(160)
(581)
$ 1,363

$

(686)

17
(669)
(661)

(143)

(54)
(197)
464

1,331

(32)
1,299
1,283

(278)

(106)
(384)
899

$

Affected Line Item
in Consolidated
Statements of
Income

(a)(b)

(a)(b)

Balance as of June 30, 2013
Unrealized holding gain on available-for-sale securities
arising during the period
Amounts reclassified from accumulated other
comprehensive income
Net current period other comprehensive gain
Balance as of June 30, 2014
Unrealized holding loss on available-for-sale securities

arising during the period

Amounts reclassified from accumulated other

comprehensive income

Net current period other comprehensive loss
Balance as of June 30, 2015

(a) Securities gain, net
(b) Income tax expense

53

ITEM 9—CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE

None.

ITEM 9A—CONTROLS AND PROCEDURES

The management  of  the  Corporation  is  responsible  for  establishing  and  maintaining  effective  disclosure  controls  and
procedures, as defined under Rule 13a-15(e) of the Securities Exchange Act of 1934 (Act).  As of June 30, 2015, an evaluation
was performed under the supervision and with the participation of management, including the Chief Executive Officer and Chief
Financial Officer, of the effectiveness of the design and operation of the Corporation’s disclosure controls and procedures. Based
on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Corporation’s disclosure controls
and procedures as of June 30, 2015 were effective in ensuring that information required to be disclosed by the Corporation in the
reports that it files or submits under the Act were recorded, processed, summarized and reported within the time period required
by the Securities and Exchange Commission’s rules and forms and that such information is accumulated and communicated to the
management,  including  the  Chief  Executive  Officer  and  the  Chief  Financial  Officer,  as  appropriate  to  allow  timely  decisions
regarding required disclosure. There were no changes in the Corporation’s internal controls over financial reporting that occurred
during  the  fourth  quarter  of fiscal  year 2015 that  have  materially  affected,  or  are  reasonably  likely  to  materially  affect, the
Corporation’s  internal  controls  over  financial  reporting. The  Report  of  Management  on  the  Company’s  Internal  Controls  Over
Financial Reporting appears on page 21.

ITEM 9B—OTHER INFORMATION

None.

54

PART III

ITEM 10—DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

The information required by this item is set forth in the Corporation’s Proxy Statement dated September 23, 2015 under the
captions  “Election  of  Directors,”  “Directors  and  Executive  Officers,”  “The  Board  of  Directors  and  its  Committees,”  “Section
16(a) Beneficial Ownership Reporting Compliance,” and “Certain Transactions and Relationships and Legal Proceedings,” and is
incorporated herein by reference.

The Corporation’s Code of Ethics Policy, which is applicable to all directors, officers and employees of the Corporation,
and  its  Code  of  Ethics  for  Principal  Financial  Officers,  which  is  applicable  to  the  principal  executive  officer  and  the  principal
financial officer, are each available on the Investor Relations section under Corporate Governance of the Corporation’s website
(www.consumersbank.com).  Copies  of  either  of  the  Code  of  Ethics  Policies  are  also  available  in  print  to  share  owners  upon
request,  addressed  to  the  Corporate  Secretary  at  Consumers  Bancorp,  Inc.,  614  East  Lincoln  Way,  Minerva,  Ohio  44657.  The
Corporation intends to post amendments to or waivers from its Code of Ethics on its website.

ITEM 11—EXECUTIVE COMPENSATION

The information required by this item is set forth in the Corporation’s Proxy Statement dated September 23, 2015 under the
captions  “Director Compensation,”  “Executive  Compensation,”  “Defined  Contribution  Plan,” “Outstanding  Equity  Awards  at
Fiscal Year-End,” and “Salary Continuation Program,” and is incorporated herein by reference.

ITEM 12—SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
SHAREHOLDER MATTERS
Equity Compensation Plan Information

The following table sets  forth information about common stock authorized  for issuance,  segregated between stock-based
compensation plans approved by shareholders and stock-based compensation plans not approved by shareholders, as of June 30,
2015. Additional information regarding stock-based compensation plans is presented in Note 8 - Employee Benefit Plans to the
Consolidated Financial Statements located elsewhere in this report.

Plan Category
Plans approved by shareholders
Plans not approved by shareholders
Total

Number of securities to
be issued upon exercise of
outstanding options,
warrants, and rights

Weighted-average
exercise price of
outstanding options,
warrants and rights

—
—
—

—
—
—

Number of securities remaining
available for future issuance under
equity compensation plans (excluding
securities issuable under outstanding
options, warrants and rights)(1)
91,766
—
91,766

(1)Securities remaining available for future issuance excludes 7,543 shares of restricted stock that have been issued and are subject
to forfeiture if specified performance targets are not achieved.

The remaining information  required  by  this  item  is  set  forth  in  the  Corporation’s  Proxy  Statement  dated September 23,
2015 under  the  caption  “Security  Ownership  of Certain  Beneficial  Owners  and  Management,”  and  is  incorporated  herein  by
reference.

ITEM 13—CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

The information required by this item is set forth in the Corporation’s Proxy Statement dated September 23, 2015 under the

caption “Certain Transactions and Relationships and Legal Proceedings,” and is incorporated herein by reference.

55

ITEM 14—PRINCIPAL ACCOUNTING FEES AND SERVICES

The information required by this item is set forth in the Corporation’s Proxy Statement dated September 23, 2015 under the

caption “Principal Accounting Fees and Services,” and is incorporated herein by reference.

ITEM 15—EXHIBITS, FINANCIAL STATEMENT SCHEDULES

PART IV

(a) The following documents are filed as part of this report:

(1) The report of independent registered accounting firm and the consolidated financial statements appearing in Item 8.

(2) Financial statement schedules are omitted as they are not required or are not applicable, or the required information is

included in the financial statements.

(3) The exhibits required by this item are listed in the Exhibit Index of this Form 10-K.

(b) The exhibits to this Form 10-K begin on page 58 of this report.

(c) See Item 15(a)(2) above.

56

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused

this report to be signed on its behalf by the undersigned, thereunto duly authorized.

SIGNATURES

Date: September 23, 2015

CONSUMERS BANCORP, INC.

By:

By:

/s/ Ralph J. Lober, II
President and Chief Executive Officer
(principal executive officer)

/s/ Renee K. Wood
Chief Financial Officer and Treasurer
(principal financial officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following

persons on behalf of the registrant and in the capacities indicated on September 23, 2015.

Signatures

Signatures

/s/ Ralph J. Lober, II

Ralph J. Lober, II
President, Chief Executive Officer and Director
(principal executive officer)

/s/ John P. Furey

John P. Furey
Director

/s/ James V. Hanna

James V. Hanna
Director

/s/ Richard T. Kiko, Jr.

Richard T. Kiko, Jr.
Director

/s/ Thomas M. Kishman

Thomas M. Kishman
Director

/s/ Harry W. Schmuck, Jr.

Harry W. Schmuck, Jr.
Director

/s/ Laurie L. McClellan

Laurie L. McClellan
Chairman of the Board of Directors

/s/ Renee K. Wood

Renee K. Wood
Chief Financial Officer and Treasurer
(principal financial officer)

/s/ Bradley Goris

Bradley Goris
Director

/s/ David W. Johnson

David W. Johnson
Director

/s/ James R. Kiko, Sr.

James R. Kiko, Sr.
Director

/s/ Frank L. Paden

Frank L. Paden
Director

/s/ John E. Tonti

John E. Tonti
Director

57

Exhibit Number

Description of Document

EXHIBIT INDEX

3.1

3.2

4

10.3

10.6

10.8

11

21

23

31.1

31.2

32.1

101

Amended and Restated Articles of Incorporation of the Corporation. Reference is made to Form 10-K (File No.
033-79130) of the Corporation filed September 22, 2010, which is incorporated herein by reference.

Amended  and  Restated  Code  of  Regulations  of  the  Corporation. Reference  is  made  to  Form  10-K (File  No.
033-79130) of the Corporation filed September 15, 2008, which is incorporated herein by reference.

Form  of  Certificate  of  Common  Shares.  Reference  is  made  to  Form  10-KSB (File  No.  033-79130) of  the
Corporation filed September 26, 2002, which is incorporated herein by reference.

Lease Agreement entered into between Furey Holdings, LLC and Consumers National Bank on December 23,
2005.  Reference  is  made  to  Form  10-Q (File  No.  033-79130) of  the  Corporation  filed  February 14,  2006,
which is incorporated herein by reference.

2011 Amendment and Restatement of Salary Continuation agreement entered into with Mr. Lober on February
11, 2011. Reference is made to Form 10-Q of the Corporation filed February 11, 2011, which is incorporated
herein by reference.

Salary Continuation agreement entered into with Ms. Wood on February 14, 2014. Reference is made to Form
10-Q of the Corporation filed February 14, 2014, which is incorporated herein by reference.

Computation of Earnings per Share. Reference is  made to this  Annual Report on Form 10-K Note 14 to the
Consolidated Financial Statements, which is incorporated herein by reference.

Subsidiaries of Consumers Bancorp, Inc. Filed with this Annual Report on Form 10-K.

Consent of Crowe Horwath LLP

Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

Certification of Chief Financial Officer and Treasurer Pursuant to Section 302 of the Sarbanes-Oxley  Act of
2002.

Certification  of  Chief  Executive  Officer  and  Chief  Financial  Officer  Pursuant  to  18  U.S.C.  Section  1350,  as
Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

The following material from Consumers Bancorp, Inc.’s Form 10-K Report for the year ended June 30, 2015,
formatted in XBRL (Extensible Business Reporting Language) includes: (1) Consolidated Balance Sheets, (2)
Consolidated Statements of Income, (3) Consolidated Statements of Comprehensive Income, (4) Consolidated
Statement of Changes in Shareholders’ Equity, (5) Consolidated Statements of Cash Flows, and (6) the Notes
to Consolidated Financial Statements.

58

THIS PAGE INTENTIONALLY LEFT BLANK

59

THIS PAGE INTENTIONALLY LEFT BLANK

60

General Information

Independent Registered Public Accounting Firm
Crowe Horwath LLP
600 Superior Avenue, Ste. 902
Cleveland, Ohio 44114

Shareholder Relations
shareholderrelations@consumersbank.com

Website
www.consumersbancorp.com

General Counsel
Cipriano Beredo
Squire Patton Boggs
4900 Key Tower
127 Public Square
Cleveland, Ohio 44114
216-479-8500

Stock Transfer Agent and Registrar
Computershare Shareholder Services
PO Box 30170
College Station, TX 77842-3170
(800) 522-6645

Market Maker
Thomas L. Dooley
Nick Bicking
Boenning & Scattergood
9916 Brewster Lane
Powell, Ohio 43065
614-203-2996
866-326-8113

Common Stock Listing
Consumers  Bancorp,  Inc.  common  stock  trades  on 
the  OTC  Bulletin  Board  under  the  symbol  CBKM. The  
CUSIP is 210509105. As of June 30, 2015, there were 
2,731,612  shares  outstanding  with  775  shareholders 
of  record  and  an  estimated  340  additional  beneficial 
holders whose stock was held in nominee name.

Dividend Reinvestment and Stock Purchase Plan
Existing holders of common stock may elect to have all 
or  a  portion  of  cash  dividends  automatically  invested 
in additional shares of common stock without payment 
of  any  brokerage  or  service  charge.  Additionally, 
shareholders may elect to purchase shares of common 
stock with optional cash payments of $100 to $5,000 per 
quarter without payment of any brokerage commission 
or  service  charge.  Shareholders  should  contact 
Computershare  to  execute  these  convenient  options 
at  www-us.computershare.com  or  (800)  522-6645  or 
participating broker.

Dividend Payments
Subject  to  the  approval  of  the  Board  of  Directors, 
quarterly cash dividends are typically paid on or about 
the  15th  day  of  September,  December,  March,  and 
June.

Direct Deposit of Cash Dividends
Shareholders  may  elect  to  have  their  cash  dividends 
deposited  directly  into  their  savings  or  checking 
account. Shareholders should contact Computershare 
Shareholder  Services  at  www-us.computershare.com 
or (800) 522-6645 or participating broker.

Annual Meeting
The 2015 annual meeting of shareholders will be held 
on Wednesday, October 28, 2015, at 5:30 p.m. at Walsh 
University in the Barrette Center Building 2020 E Maple 
Street, North Canton, OH 44720.

Annual Report on Form 10-K
A copy of the Company’s Annual Report on Form 10-K 
for  the  fiscal  year  ended  June  30,  2015,  as  filed  with 
the  Securities  and  Exchange  Commission,  will  be 
furnished  without  charge  to  shareholders  upon  written 
request  to  Theresa  J.  Linder,  Corporate  Secretary. An 
electronic  version  is  also  available  on  our  website  at 
www.consumersbancorp.com.

Our  2015  annual  report  was 
printed  by  our  customer  Davis 
Graphic Communication Solutions 
in Summit County, Ohio.