Quarterlytics / Real Estate / REIT - Diversified / Corenergy Infrastructure Trust Inc

Corenergy Infrastructure Trust Inc

corr · NYSE Real Estate
Claim this profile
Ticker corr
Exchange NYSE
Sector Real Estate
Industry REIT - Diversified
Employees 11-50
← All annual reports
FY2023 Annual Report · Corenergy Infrastructure Trust Inc
Sign in to download
Loading PDF…
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549 
___________________________________________

FORM 10-K
 ___________________________________________

☒

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended  December 31, 2023

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

OR ☐

For the transition period from                      to                    

Commission file number:  001-33292
_________________________________________________________

CORENERGY INFRASTRUCTURE TRUST, INC.
______________________________________________________________________
(Exact name of registrant as specified in its charter)

Maryland
(State or other jurisdiction of incorporation or organization)

1100 Walnut, Ste. 3350
Kansas City, MO
(Address of Principal Executive Offices)

20-3431375
(IRS Employer Identification No.)

64106
(Zip Code)

(816) 875-3705
(Registrant's telephone number, including area code)

Title of Each Class
None

Securities registered pursuant to Section 12(b) of the Act:
Trading Symbol(s)
None

Name of Each Exchange On Which Registered
None*

*On February 27, 2024, the NYSE filed a Form 25 with the Securities and Exchange Commission (the “SEC”) to delist the registrant's common stock and 7.375% Series A
Cumulative  Redeemable  Preferred  Stock  from  the New York Stock Exchange.  The  delisting  became  effective  on  March  11,  2024.  The  deregistration  of  the  registrant's
common stock and 7.375% Series A Cumulative Redeemable Preferred Stock under Section 12(b) of the Securities Exchange Act of 1934, as amended, will be effective
90  days,  or  such  shorter  period  as  the  SEC  may  determine,  after  the  filing  date  of  the  Form  25.  The common stock  and  7.375%  Series A  Cumulative  Redeemable
Preferred Stock currently trade on the OTC Pink Marketplace under the symbols "CORRQ" AND "CORLQ," respectively.
Securities registered pursuant to Section 12(g) of the Act: None

___________________________________________

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Yes   No  

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
Yes   No  

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes   No 

Indicate  by  check  mark  whether  the  registrant  has  submitted  electronically  every  Interactive  Data  File  required  to  be  submitted  pursuant  to  Rule  405  of  Regulation  S-T
(§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes  x    No  

Indicate  by  check  mark  whether  the  registrant  is  a  large  accelerated  filer,  an  accelerated  filer,  a  non-accelerated  filer,  a  smaller  reporting  company,  or  an  emerging  growth
company. See the definitions of "large accelerated filer", "accelerated filer", "smaller reporting company", and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Non-accelerated filer




Accelerated filer

Smaller reporting company

Emerging growth company






If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial
accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

Indicate  by  check  mark  whether  the  registrant  has  filed  a  report  on  and  attestation  to  its  management's  assessment  of  the  effectiveness  of  its  internal  control  over  financial
reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.     ☐

If  securities  are  registered  pursuant  to  Section  12(b)  of  the Act,  indicate  by  check  mark  whether  the  financial  statements  of  the  registrant  included  in  the  filing  reflect  the
correction of an error to previously issued financial statements. ☐

Indicate  by  check  mark  whether  any  of  those  error  corrections  are  restatements  that  required  a  recovery  analysis  of  incentive-based  compensation  received  by  any  of  the
registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act)     Yes   No  

The aggregate market value of the voting and non-voting common equity held by non-affiliates of the registrant on June 30, 2023, the last business day of the registrant's most
recently completed second fiscal quarter, based on the closing price on that date of $1.13 on the New York Stock Exchange, was $ 16,417,281. Common shares held by each
executive officer and director and by each person who owns 10% or more of the outstanding common shares (as determined by information provided to the registrant) have

been excluded in that such persons may be deemed to be affiliates. This determination of affiliate status is not necessarily a conclusive determination for other purposes.

As of May 10, 2024, the registrant had 15,818,791 shares of Common Stock outstanding.

Index to Financial Statements

Glossary of Defined Terms

CorEnergy Infrastructure Trust, Inc.
FORM 10-K
FOR THE FISCAL YEAR ENDED DECEMBER 31, 2023

TABLE OF CONTENTS
____________________________________________________________________________________________

Page No.

PART I

Glossary of Defined Terms
Business
Item 1.
Risk Factors
Item 1A.
Unresolved Staff Comments
Item 1B.
Cybersecurity
Item 1C.
Properties
Item 2.
Legal Proceedings
Item 3.
Item 4.
Mine Safety Disclosures
PART II
Item 5.
Item 6.
Item 7.
Item 7A.
Item 8.
Item 9.
Item 9A.
Item 9B.
Item 9C.

Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
[Reserved]
Management's Discussion and Analysis of Financial Condition and Results of Operations
Quantitative and Qualitative Disclosures about Market Risk
Financial Statements and Supplementary Data
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Controls and Procedures
Other Information
Disclosure Regarding Foreign Jurisdictions that Prevent Inspections

PART III

Item 10.
Item 11.
Item 12.
Item 13.
Item 14.
PART IV
Item 15.
Item 16.

Directors, Executive Officers and Corporate Governance
Executive Compensation
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Certain Relationships and Related Transactions, and Director Independence
Principal Accountant Fees and Services

Exhibits and Financial Statement Schedules
Form 10-K Summary
Signatures

2

3
7
15
36
36
37
37
37

38
38
39
60
61
61
61
62
62

63
66
68
69
70

71
F-44
F-44

Table of Contents

GLOSSARY OF DEFINED TERMS

PART I

Certain of the defined terms used in this report are set forth below:

Adjusted SOFR: SOFR plus an adjustment based on tenor. The adjustment is 0.10% for one-month, 0.15% for three-month and 0.25% for six-month, SOFR rates. The adjustment

was implemented when changing to SOFR to make the interest expense using SOFR as a reference rate equivalent to that using LIBOR.

Administrative Agreement:   the Administrative Agreement  dated  December  1,  2011,  as  amended  effective August  7,  2012,  between  the  Company  and  Corridor.  When  the

Internalization transaction closed on July 6, 2021, the Administrative Agreement was effectively terminated when Corridor was acquired by the Company.

ARO: the Asset Retirement Obligation liabilities assumed with the acquisition of GIGS and disposed of with the sale of GIGS effective February 1, 2021.

ASC: FASB Accounting Standards Codification.

ASU: FASB Accounting Standard Update.

Bbls: standard barrel containing 42 U.S. gallons.

Bankruptcy Code: title 11 of the United States Code.

Bankruptcy Court: the United States Bankruptcy Court for the Western District of Missouri.

bpd: Barrels per day.

CARES Act: the Coronavirus Aid, Relief, and Economic Security Act.

Cash Available for Distribution or CAD (a non-GAAP financial measure): the Company's earnings before interest, taxes, depreciation and amortization, less (i) cash interest
expense, (ii) preferred dividend requirements, including Crimson Class A-1 Units, (iii) regularly scheduled debt amortization, (iv) maintenance capital expenditures, and (v)
reinvestment allocation, and plus or minus other adjustments, but excluding the impact of extraordinary or nonrecurring expenses unrelated to the operations of Crimson and
all of its subsidiaries, as defined in the Articles Supplementary for the Class B Common Stock and effective beginning with the quarter ending June 30, 2021.

Chapter 11 Case: on February 25, 2024, CorEnergy filed a voluntary petition to commence proceedings under Chapter 11 (the "Chapter 11 Case") of the Bankruptcy Code in the

Bankruptcy Court.

Class B Common Stock: the Company's Class B Common Stock, par value $0.001 per share. The Class B Common Stock was converted to Common Stock on February 4, 2024

at a ratio of 0.68:1.00.

Code: the Internal Revenue Code of 1986, as amended.

Common Stock: the Company's Common Stock, par value $0.001 per share.

Common Stock Base Dividend: means the Common Stock Base Dividend Per Share (as defined below) multiplied by all of the Company's then-issued and outstanding shares of

Common Stock.

Common Stock Base Dividend Per Share: (i) for the fiscal quarters of the Company ending June 30, 2021, September 30, 2021, December 31, 2021 and March 30, 2022, the
Common  Stock  Base  Dividend  Per  Share  shall  equal  $0.05  per  share  per  quarter;  (ii)  for  the  fiscal  quarters  of  the  Company  ending  June  30,  2022,  September  30,  2022,
December 31, 2022 and March 30, 2023, the Common Stock Base Dividend Per Share shall equal $0.055 per share per quarter; and (iii) for the fiscal quarters of the Company
ending June 30, 2023, September 30, 2023, December 31, 2023 and March 30, 2024, the Common Stock Base Dividend Per Share shall equal $0.06 per share per quarter.

Company or CorEnergy: CorEnergy Infrastructure Trust, Inc.

Compass SWD: Compass SWD, LLC, the current borrower under the Compass REIT Loan.

Compass REIT Loan: the financing notes between Compass SWD and Four Wood Corridor.

Consenting Noteholders: certain holders of approximately 90% of the Convertible Notes that are parties to the Restructuring Support Agreement.

3

Table of Contents

GLOSSARY OF DEFINED TERMS (Continued from previous page)

Contribution Agreement:  the  Contribution Agreement  dated  as  of  February  4,  2021,  among  the  Company  and  the  Contributors,  pursuant  to  which  the  Company  acquired

Corridor in the Internalization transaction.

Contributors: the managers of the Company's former external manager, Corridor, which include: Richard C. Green, Rick Kreul, Rebecca M. Sandring, Sean DeGon, Jeff Teeven,
Jeffrey E. Fulmer, David J. Schulte (as Trustee of the DJS Trust under Trust Agreement dated July 18, 2016), and Campbell Hamilton, Inc., an entity controlled by David J.
Schulte.

Convertible Notes: the Company's 5.875% Unsecured Convertible Senior Notes due 2025.

CorEnergy Credit Facility: the Company's $160.0 million CorEnergy Revolver and the $1.0 million MoGas Revolver with Regions Bank, which was terminated on February 4,

2021 in connection with the Crimson Transaction.

CorEnergy Revolver: the Company's $160.0 million secured revolving line of credit facility with Regions Bank, which was terminated on February 4, 2021 in connection with

the Crimson Transaction.

CorEnergy  Term  Loan: the  Company's  $45.0  million  secured  term  loan  with  Regions  Bank  that  was  paid  off  in  conjunction  with  the  amendment  and  restatement  of  the

CorEnergy Credit Facility on July 28, 2017.

Corridor:  Corridor  InfraTrust  Management,  LLC,  the  Company's  former  external  manager  pursuant  to  the  Management  Agreement.  CorEnergy  acquired  Corridor  in  the

Internalization transaction pursuant to the Contribution Agreement.

Corridor MoGas:  Corridor  MoGas,  Inc.,  a  wholly-owned  taxable  REIT  subsidiary  of  CorEnergy,  the  holding  company  of  MoGas,  United  Property  Systems,  and  CorEnergy

Pipeline Company, LLC and a co-borrower under the Crimson Credit Facility.

COVID-19: Coronavirus disease of 2019; a pandemic affecting many countries globally.

CPI: Consumer Price Index.

CPUC: California Public Utility Commission.

Crimson: Crimson Midstream Holdings, LLC, the indirect owner of CPUC-regulated crude oil pipeline companies, of which the Company owns a 49.50% voting interest and all

of the Class B-1 equity ownership interests.

Crimson Credit Facility: the Amended and Restated Credit Agreement, dated as of February 4, 2021, with Crimson Midstream Operating and Corridor MoGas, as co-borrowers,
the  lenders  from  time  to  time  party  thereto,  and  Wells  Fargo  Bank,  National Association,  as  administrative  agent,  swingline  lender  and  issuing  bank,  which  provides
borrowing  capacity  of  up  to  $155.0  million,  consisting  of:  the  $50.0  million  Crimson  Revolver,  the  $80.0  million  Crimson  Term  Loan  and  an  uncommitted  incremental
facility of $25.0 million. The Crimson Credit Facility was repaid and terminated upon the closing of the sale of the MoGas and Omega Pipeline systems on January 19, 2024.

Crimson Midstream Operating: Crimson Midstream Operating, LLC, a wholly-owned subsidiary of Crimson and a co-borrower under the Crimson Credit Facility and a direct

owner of CPUC-regulated crude oil pipeline companies.

Crimson  Pipeline  System: an  approximately  2,000-mile  crude  oil  transportation  pipeline  system,  which  includes  approximately  1,100  active  miles,  with  associated  storage

facilities located in southern California and the San Joaquin Valley, owned and operated by subsidiaries of Crimson.

Crimson Revolver:  the  $50.0  million  secured  revolving  line  of  credit  facility  with  Wells  Fargo  Bank,  National Association,  entered  into  on  February  4,  2021.  The  Crimson

Revolver was repaid and terminated upon the closing of the sale of the MoGas and Omega Pipeline systems on January 19, 2024.

Crimson Term Loan: the $80.0 million secured term loan with Wells Fargo Bank, National Association, entered into on February 4, 2021. The Crimson Term Loan was repaid

and terminated upon the closing of the sale of the MoGas and Omega Pipeline systems on January 19, 2024.

Crimson  Transaction: the  Company's  acquisition  of  a  49.50%  voting  interest  in  Crimson,  effective  February  1,  2021,  with  the  right  to  acquire  the  remaining  50.50%  voting

interest upon receiving CPUC approval.

Dividend Reinvestment Program or DRIP: the dividend reinvestment plan that allows for, at the option of the shareholder, to have distributions automatically reinvested in

Common Stock.

Exchange Act: the Securities Exchange Act of 1934, as amended.

4

Table of Contents

GLOSSARY OF DEFINED TERMS (Continued from previous page)

EGC: Energy XXI Ltd, the parent company (and guarantor) of the EGC Tenant, which parent company emerged from a reorganization under Chapter 11 of the US Bankruptcy
Code  on  December  30,  2016,  with  the  succeeding  company  named  Energy  XXI  Gulf  Coast,  Inc.  Effective  October  18,  2018,  EGC  became  an  indirect  wholly-owned
subsidiary of MLCJR LLC, an affiliate of Cox Oil, LLC, as a result of a merger transaction. Throughout this document, references to EGC will refer to both the pre- and post-
bankruptcy entities and, for dates on and after October 18, 2018, to EGC as an indirect wholly-owned subsidiary of MLCJR LLC.

EGC Tenant: Energy XXI GIGS Services, LLC, a wholly-owned operating subsidiary of EGC that was the tenant under Grand Isle Corridor's triple-net lease of the Grand Isle

Gathering System until the lease was terminated on February 4, 2021.

FASB: Financial Accounting Standards Board.

FERC: Federal Energy Regulatory Commission.

Four Wood Corridor: Four Wood Corridor, LLC, a wholly-owned subsidiary of CorEnergy.

GAAP: U.S. generally accepted accounting principles.

GIGS: the Grand Isle Gathering System, owned by Grand Isle Corridor and triple-net leased to the EGC Tenant until it was disposed of as partial consideration in connection with

the Crimson Transaction effective February 1, 2021.

Grand Isle Corridor: Grand Isle Corridor LP, an indirect wholly-owned subsidiary of the Company.

Grand Isle Gathering System: a subsea midstream pipeline gathering system located in the shallow Gulf of Mexico shelf and storage and onshore processing facilities.

Grand Isle Lease Agreement: the June 2015 agreement pursuant to which the Grand Isle Gathering System assets were triple-net leased to EGC Tenant, which terminated on

February 4, 2021 upon disposal of GIGS.

Grier  Members: Mr. John D. Grier, Mrs. M. Bridget Grier and certain of their affiliated trusts, which collectively own all of the Class A-1, Class A-2, and Class A-3 equity
ownership  interests  in  Crimson,  which  is  reflected  as  a  non-controlling  interest  in  the  Company's  financial  statements.  The  Grier  Members  own  a  50.5%  voting  interest  in
Crimson through their ownership of the Crimson C-1 Units.

Indenture: that certain Indenture, dated August 12, 2019, between the Company and U.S. Bank National Association, as Trustee for the Convertible Notes.

Internalization: CorEnergy's acquisition of its former external manager, Corridor InfraTrust Management, LLC, which closed July 6, 2021.

IRS: Internal Revenue Service.

LIBOR: the London Interbank Offered Rate, a benchmark rate replaced by SOFR.

Management Agreement: the Management Agreement between the Company and Corridor entered into May 8, 2015, effective as of May 1, 2015, and as amended February 4,

2021. The Internalization transaction closed on July 6, 2021 and the Management Agreement was effectively terminated when Corridor was acquired by the Company.

MoGas: MoGas Pipeline LLC, an indirect wholly-owned subsidiary of CorEnergy. CorEnergy sold MoGas to Spire on January 19, 2024.

MoGas Pipeline System: an approximately 263-mile interstate natural gas pipeline system located in and around St. Louis and extending into central Missouri, which is owned

and operated by MoGas. CorEnergy sold the MoGas Pipeline System to Spire on January 19, 2024.

MoGas Revolver:  a  $1.0  million  secured  revolving  line  of  credit  facility  at  the  MoGas  subsidiary  level  with  Regions  Bank,  which  was  terminated  on  February  4,  2021  in

connection with the Crimson Transaction.

Mowood: Mowood, LLC, a wholly-owned subsidiary of CorEnergy and the holding company of Omega.

Mowood/Omega Revolver: a $1.5 million revolving line of credit facility at the Mowood subsidiary level with Regions Bank, which was terminated on February 4, 2021 in

connection with the Crimson Transaction.

NYSE: New York Stock Exchange.

5

Table of Contents

GLOSSARY OF DEFINED TERMS (Continued from previous page)

Omega: Omega Pipeline Company, LLC, a wholly-owned subsidiary of Mowood, LLC, which is a wholly-owned subsidiary of CorEnergy. CorEnergy sold Omega to Spire on

January 19, 2024.

Omega Pipeline System: a 75-mile natural gas distribution system providing unregulated service in south central Missouri, which is owned and operated by Omega. CorEnergy

sold the Omega Pipeline System to Spire on January 19, 2024.

Omnibus Plan: the CorEnergy Infrastructure Trust, Inc. Omnibus Equity Incentive Plan, which was approved by the Company's stockholders on May 25, 2022.

OPEC: the Organization of the Petroleum Exporting Countries.

Pipeline  Loss Allowance  (or  PLA): the  portion  of  crude  oil  provided  by  or  on  behalf  of  each  shipper,  at  no  cost  to  the  carrier,  (as  allowance  for  losses  sustained  due  to

evaporation, measurement and other losses in transit) and retained by the carrier in recognition of loss and shrinkage in carrier's system.

Pinedale LP: Pinedale Corridor, LP, an indirect wholly-owned subsidiary of CorEnergy.

Pinedale GP: the general partner of Pinedale LP and a wholly-owned subsidiary of CorEnergy.

PLR: the Private Letter Ruling dated November 16, 2018 (PLR 201907001) issued to CorEnergy by the IRS.

Plan of Reorganization or Proposed Plan: the proposed plan of reorganization substantially in the form filed as Docket No. 133 in the Chapter 11 Case (as amended,

supplemented or otherwise modified from time to time).

QDI: qualified dividend income.

REIT: Real Estate Investment Trust.

Restructuring Support Agreement or RSA: the restructuring support agreement dated as of February 25, 2024, among the Company and the Consenting Noteholders, under
which  the  Consenting  Noteholders  agreed,  subject  to  certain  terms  and  conditions,  to  support  a  financial  and  operational  restructuring  of  the  existing  debt  of,  and  existing
equity interests in, and certain obligations of the Company pursuant to the Plan of Reorganization to be implemented through the Chapter 11 Case.

RSU: Restricted Stock Unit.

SEC: Securities and Exchange Commission.

Securities Act: the Securities Act of 1933, as amended.

Series A Preferred Stock: the Company's 7.375% Series A Cumulative Redeemable Preferred Stock, par value $0.001 per share, which is represented by depositary shares, each

representing 1/100th of a whole share of Series A Preferred Stock.

SOFR:  the  Secured  Overnight  Financing  Rate,  a  benchmark  interest  rate  for  dollar-denominated  loans  that  replaced  LIBOR.  It  reflects  the  pricing  of  overnight  loans  that  are

secured by U.S. Treasury securities.

Spire: Spire, Inc., CorEnergy sold the MoGas and Omega Pipeline Systems to Spire on January 19, 2024 in an all-cash transaction of $175.0 million.

SWD: SWD Enterprises, LLC, the previous debtor of the financing notes with Four Wood Corridor.

TRS: taxable REIT subsidiary.

United  Property  Systems:  United  Property  Systems,  LLC,  an  indirect  wholly-owned  subsidiary  of  CorEnergy,  acquired  with  the  MoGas  transaction  in  November  2014.

CorEnergy sold United Property Systems along with the MoGas and Omega Pipeline systems to Spire on January 19, 2024.

Variable  Interest  Entity  or  VIE: a term used by the Financial Accounting Standards Board ("FASB") to refer to  a  legal  entity  with  certain  characteristics  such  that  a  public

company with a financial interest in the entity is subject to certain financial reporting requirements. Crimson Midstream Holdings is considered to be a VIE.

6

Table of Contents

ITEM 1. BUSINESS

GENERAL

Glossary of Defined Terms

CorEnergy Infrastructure Trust, Inc. ("CorEnergy") was organized as a Maryland corporation and commenced operations on December 8, 2005. As used in this Annual Report
on Form 10-K, the terms "we", "us", "our" and the "Company" refer to CorEnergy and its subsidiaries.

Chapter 11 Bankruptcy

On  February  25,  2024  (the  "Petition  Date"),  CorEnergy  Infrastructure  Trust,  Inc.  commenced  the  filing  of  the  Chapter  11  Case.  Neither  Crimson  nor  any  other  CorEnergy
subsidiary has filed for bankruptcy. Both the Company and Crimson expect to have sufficient liquidity to continue operating without interruption during and after the Company's
restructuring process being implemented through the Chapter 11 Case.

The Chapter 11 Case is being administered under the caption "In re: CorEnergy Infrastructure Trust, Inc." Additional information about the Chapter 11 Case, including access to
Bankruptcy Court documents, is available online at https://cases.stretto.com/corenergy, a website administered by Stretto, a third-party bankruptcy claims and noticing agent.
The documents and other information on this website are not part of this Annual Report on Form 10-K and shall not be incorporated by reference herein.

The  Company  is  currently  operating  its  business  as  a  "debtor  in  possession"  in  accordance  with  the  applicable  provisions  of  the  Bankruptcy  Code  and  the  orders  of  the
Bankruptcy Court. After the Company commenced the Chapter 11 Case, the Bankruptcy Court granted certain relief requested by the Company enabling it to operate in the
ordinary course of business and minimize the effect of the bankruptcy on the Company's business, including, among other things, authorizing the Company to pay employee
wages and benefits, maintain existing banking practices and additional customary operational and administrative relief.

Subject  to  certain  exceptions,  under  the  Bankruptcy  Code,  the  filing  of  the  Chapter  11  Case  automatically  enjoined,  or  stayed,  the  continuation  of  most  judicial  and
administrative proceedings or filings of other actions against the Company or its property to recover, collect or secure a claim arising prior to the Petition Date. Accordingly,
although the filing of the Chapter 11 Case triggered an event of default that accelerated obligations under the Indenture for the Convertible Notes, creditors are stayed from
taking any actions against the Company as a result of such default, subject to certain limited exceptions permitted by the Bankruptcy Code. Absent an order of the Bankruptcy
Court, substantially all of the Company's prepetition liabilities are subject to settlement under the Bankruptcy Code. However, as discussed below, the Plan of Reorganization
contemplates that certain liabilities would be reinstated or paid in full in the ordinary course of business if the Plan of Reorganization is approved by the Bankruptcy Court.

As further described in the Company's Current Report on Form 8-K filed with the SEC on February 26, 2024, on February 25, 2024, prior to the commencement of the Chapter
11 Case, the Company entered into the Restructuring Support Agreement with the Consenting Noteholders. Under the RSA, the Consenting Noteholders have agreed, subject to
certain terms and  conditions,  to  support  a  financial  and  operational  restructuring  of  the  existing  debt  of,  existing  equity  interests  in,  and  certain  obligations  of  the  Company
pursuant to the proposed Plan of Reorganization, substantially in the form attached as an exhibit to the RSA, to be implemented through the Chapter 11 Case.

On March 19, 2024, the Bankruptcy Court entered an order conditionally approving the disclosure statement and approving certain voting and solicitation procedures related to
the Chapter 11 Case.

The RSA requires the Company to seek to have the Plan of Reorganization confirmed by the Bankruptcy Court no later than 105 calendar days after the Petition Date and the
Plan  of  Reorganization  become  effective  no  later  than  30  days  after  such  confirmation  date.  Before  the  Bankruptcy  Court  will  confirm  the  Plan  of  Reorganization,  the
Bankruptcy Code requires at least one "impaired" class of claims votes to accept the Plan of Reorganization. A class of claims votes to "accept" the Plan of Reorganization if
voting  creditors  that  hold  a  majority  in  number  and  two-thirds  in  amount  of  claims  in  that  class  approve  the  Plan  of  Reorganization.  The  RSA  requires  the  Consenting
Noteholders vote in favor of and support the Plan of Reorganization. On April 30, 2024, the Company filed its declaration regarding the results of voting indicating that all three
of the voting classes had voted to accept the Plan of Reorganization.

The Plan of Reorganization contemplates treatment of the claims of the Company's stakeholders as set forth below:

•

Each secured claim will be reinstated or paid in full (or otherwise treated such that it will remain unimpaired in accordance with Section 1124 of the Bankruptcy Code).

7

Table of Contents

Glossary of Defined Terms

•

•

•

•

•

Each other priority claim (each claim as defined in Section 101(5) of the Bankruptcy Code entitled to prior in right of payment under Section 507(a) of the Bankruptcy
Code,  but  excluding  certain  administrative  and  tax  claims),  will  be  reinstated  or  paid  in  full  in  the  ordinary  course  of  business  (or  otherwise  treated  consistent  with
Section 1129(a)(9) of the Bankruptcy Code).

Each unsecured claim will be reinstated or paid in full in the ordinary course of business in accordance with the terms and conditions of the particular transaction giving
rise to such claim.

Each holder of Convertible Notes will receive its pro rata share of the following in exchange for the Convertible Notes: (i) $23.6 million (subject to adjustment upwards
based on the amount of Excess Effective Date Cash (as defined below)); (ii) the principal amount of Takeback Debt (as defined below); (iii) 88.96% of the shares of
common  stock  of  the  reorganized  Company  (the  "New  Common  Stock")  (subject  to  dilution  by  the  Management  Incentive  Plan  and  further  subject  to  adjustment
downwards  based  on  the  amount  of  Excess  Effective  Date  Cash,  subject  to  a  cap);  and  (iv)  Excess  Effective  Date  Cash  (defined  as  the  amount  of  cash  held  by  the
Company on the effective date of the Plan of Reorganization in excess of $12.0 million capped at $8.5 million).

If the holders of the Company's Series Preferred Stock approve the Plan of Reorganization, each holder will receive such holder's pro rata share of 8.25% of the New
Common Stock (subject to dilution by the Management Incentive Plan and further subject to adjustment upwards based on the amount of Excess Effective Date Cash,
subject to a cap) in exchange for the Preferred Stock. If the holders of the Series A Preferred Stock do not approve the Plan of Reorganization, (i) each holder will receive
such holder's pro rata share of the Company's liquidation value as set forth in the disclosure statement, which amount is estimated to be $0.00 and the Series A Preferred
Stock will be cancelled and (ii) the percentage of New Common Stock that would have been allocated to the holders of the Series A Preferred Stock will be reallocated
to the holders of Convertible Notes and holders of Crimson Class A-1 Units.

Each holder of the Company's Common Stock will receive such holder's pro rata share of the Company's liquidation value as set forth in the disclosure statement, which
amount is estimated to be $0.00 and the Common Stock will be cancelled.

• With respect to all Crimson Class A-1 Units, the holders thereof will receive the right to exchange such units into 2.79% of the New Common Stock in substitution for
their right to exchange such units into the Series A Preferred Stock (subject to dilution by the Management Incentive Plan and further subject to adjustment upwards
based on the amount of Excess Effective Date Cash, subject to a cap) and any tracking dividend or liquidation rights that existed with respect to the Series A Preferred
Stock, will now track to the percentage interest in the New Common Stock. With respect to all Class A-2 and Class A-3 Units of Crimson, the holders thereof will have
their rights to exchange such units into shares of Common Stock of the Company cancelled.

The Plan of Reorganization includes a term sheet pursuant to which the holders of the Convertible Notes will provide the reorganized Company with a five-year secured term
loan in the principal amount of $45.0 million bearing interest at 12% per annum with interest starting to accrue on April 4, 2024, and payable on a quarterly basis (the "Takeback
Debt").  The  term  sheet  also  provides  that  certain  holders  of  the  Convertible  Notes  and  other  lenders  will  provide  the  reorganized  Company  with  a  one-year  $10.0  million
revolving credit facility the proceeds of which will be limited to certain specified emergency uses. Amounts drawn under the revolving credit facility will bear interest at one-
month SOFR plus 3% per annum with interest payable on a quarterly basis.

The Plan of Reorganization provides that the reorganized Company will adopt a management incentive plan (the "Management Incentive Plan") on the effective date of the plan.
All grants under the Management Incentive Plan will ratably dilute all New Common Stock issued pursuant to the Plan of Reorganization. The Management Incentive Plan will
reserve exclusively for participants a pool of stock-based awards in the reorganized Company in the form of (i) warrants for 5.0% of New Common Stock and (b) 5.0% of New
Common Stock, both determined on a fully diluted and fully distributed basis, which shall be reserved for distribution in accordance with the Management Incentive Plan. The
reorganized Company will assume all of the Company's existing employment agreements.

The Plan of Reorganization also provides that the reorganized Company will adopt new governance documents, each in a form to be included in a supplement to the proposed
plan. On April 11, 2024, the Company filed its plan supplement consisting of, among other items, the Credit Agreement, Security Agreement, Pledge and Security Agreement,
Guaranty Agreement, Stockholder’s Agreement with the Consenting Noteholders, Articles of Amendment and Restatement, Fourth Amended and Restated Bylaws,

8

Table of Contents

Glossary of Defined Terms

and  Omnibus  Equity  Plan. The  governance  documents  filed  with  the  plan  supplement  govern,  among  other  things,  the  composition  of  the  reorganized  Company's  board  of
directors,  board  and  stockholder  approval  rights  with  respect  to  certain  corporate  actions,  information  rights,  stock  transfer  restrictions,  tag-along  and  drag-along  rights,
preemptive rights and registration rights.

The Company cannot predict the ultimate outcome of the Chapter 11 Case at this time. For the duration of the Chapter 11 proceedings, the Company's operations and ability to
develop and execute its business plan are subject to the risks and uncertainties associated with the Chapter 11 process. As a result of these risks and uncertainties, the amount
and  composition  of  the  Company's  assets,  liabilities,  officers  and/or  directors  could  be  significantly  different  following  the  outcome  of  the  Chapter  11  proceeding,  and  the
description of the Company's operations, properties and liquidity and capital resources included in this Annual Report on Form 10-K may not accurately reflect its operations,
properties and liquidity and capital resources following the Chapter 11 process.

Going Concern Uncertainty

Given the event of default and acceleration of the Convertible Notes, as well as the inherent risks, unknown results and inherent uncertainties associated with the bankruptcy
process and the direct correlation between these matters and our ability to satisfy our financial obligations that may arise, the Company believes that there is substantial doubt
that it will continue to operate as a going concern within one year after the date its consolidated financial statements are issued. The Company's ability to continue as a going
concern  is  contingent  upon  its  ability  to  successfully  implement  the  Plan  of  Reorganization  set  forth  in  the  RSA,  which  is  pending  approval  of  the  Bankruptcy  Court.  Our
financial statements have been prepared in conformity with GAAP applicable to a going concern, which contemplates the realization of assets and the satisfaction of liabilities in
the  normal  course  of  business. Accordingly,  the  consolidated  financial  statements  do  not  reflect  any  adjustments  related  to  the  recoverability  of  assets  and  satisfaction  of
liabilities that might be necessary should the Company be unable to continue as a going concern.

Delisting of Common Stock and Series A Preferred Stock

As previously disclosed, on December 1, 2023, the Company received a written notice from the staff of the New York Stock Exchange ("NYSE") notifying the Company that
the NYSE had determined to commence proceedings to delist the Company's Common Stock and Series A Preferred Stock from the New York Stock Exchange. The NYSE
reached this decision pursuant to Section 802.01B of the NYSE’s listed company manual because the Company's market capitalization had fallen below the NYSE’s continued
listing standard requiring listed companies to maintain an average common stock global market capitalization over a consecutive 30 trading day period of at least $15.0 million.
The  NYSE  indicated  that  it  would  apply  to  the  SEC  to  delist  the  Company's  Common  Stock  and  Series A  Preferred  Stock  upon  completion  of  all  applicable  procedures,
including any appeal by the Company of the NYSE staff’s decision. The Company subsequently appealed the decision.

On  February  26,  2024,  the  Company  notified  the  NYSE  that  it  was  withdrawing  its  appeal.  On  February  27,  2024,  the  NYSE  filed  a  Form  25  with  the  SEC  to  delist  the
Company's Common Stock and Series A Preferred Stock from the NYSE. The delisting became effective on March 11, 2024. The deregistration of the Company's Common
Stock and Series A Preferred Stock under Section 12(b) of the Exchange Act will be effective 90 days, or such shorter period as the SEC may determine, after the filing date of
the  Form  25.  The  Company's  Common  Stock  and  Series A  Preferred  Stock  currently  trade  on  the  OTC  Pink  Marketplace  under  the  symbols  "CORRQ" AND  "CORLQ,"
respectively.  While  the  Company  intends  to  apply  for  the  New  Common  Stock  to  be  quoted  on  the  OTC  market  and  to  make  available  to  stockholders  financial  and  other
information  concerning  the  Company  in  accordance  with  applicable  OTC  rules  following  the  Company's  emergence  from  bankruptcy,  there  can  be  no  assurance  as  to  the
development or liquidity of any market for the New Common Stock.

Sale of MoGas and Omega Pipeline Systems

On January 19, 2024, CorEnergy closed the sale of its MoGas and Omega pipeline systems to Spire Midstream, a subsidiary of Spire Inc. (NYSE: SR), in an all-cash transaction
for $175.0 million, plus post close working capital adjustments of $1.1 million. At closing, CorEnergy repaid and canceled the Crimson Credit Facility, for a total of $108.5
million and subsequent to closing the Company will make additional payments of approximately $7.3 million for taxes and other transaction related fees, which will result in net
proceeds of $60.3 million. Subsequent to this transaction, Crimson is the sole remaining operation of CorEnergy.

COMPANY OVERVIEW

We are a publicly traded REIT focused on energy infrastructure. Our business strategy is to own and operate critical energy midstream infrastructure connecting the upstream
and  downstream  sectors  within  the  industry.  Prior  to  the  closing  of  the  sale  of  MoGas  and  Omega,  during  January  2024,  we  generated  revenue  from  the  transportation,  via
pipeline systems, of crude oil and natural gas for our customers in California and Missouri, respectively. These pipelines, consisting of our Crimson, MoGas, and

9

Table of Contents

Glossary of Defined Terms

Omega Pipeline Systems, are located in areas where it would be difficult to replicate rights-of-way or transport crude oil or natural gas via non-pipeline alternatives, resulting in
our assets providing utility-like criticality in the midstream supply chain for our customers.

As primarily regulated assets, the value of our regulated pipelines is supported by revenue derived from cost-of-service methodology. The cost-of-service methodology is used
to establish appropriate transportation rates based on several factors, including expected volumes, expenses, debt, and return on equity. The regulated nature of the majority of
our assets provides a degree of support for our profitability over the long-term, where our customers primarily own the products shipped on, or stored in, our facilities. We
believe that our strengths in the hydrocarbon midstream industry can be leveraged to participate in energy transition, e.g., CO  transportation for sequestration projects.

2

Our Operations

The composition of our asset portfolio prior to the sale of MoGas and Omega pipeline systems is described below.

Crimson Pipeline System: An approximately 2,000-mile crude oil transportation pipeline system, including approximately 1,100 active miles, with associated storage facilities
located in southern California and the San Joaquin Valley. The Crimson Pipeline System includes four pipeline systems that provide a critical link between California crude oil
production and California refineries. The vast majority of Crimson's customers are these refineries. The operations and maintenance of these assets are in strict accordance with
applicable  safety  and  regulatory  requirements  promulgated  by  the  U.S.  Department  of  Transportation's  ("DOT")  Pipeline  and  Hazardous  Materials  Safety  Administration
("PHMSA") and California State Fire Marshall. The California Public Utilities Commission ("CPUC") regulates the rates and administration of the transportation tariffs, which
comprise the majority of our revenue generating activities. The Company acquired a 49.50% voting interest in the Crimson Pipeline System on February 4, 2021 (effective as of
February 1, 2021), which include the following pipeline systems:

Asset

Location

Sol Cal Pipeline

Southern California

KLM Pipeline

San Joaquin Valley to Northern California

San Pablo Bay Pipeline

San Joaquin Valley to Northern California

Proprietary Pipeline

South of Bakersfield

Asset Description
~760 miles of pipe; 8 tanks and 6 pump stations. Transports crude oil from Los
Angeles and Ventura basins to Los Angeles refineries.
~620 miles of pipe; 5 tanks and 7 pump stations. Transports crude oil from San
Joaquin Valley to Bay Area refineries.
~540 miles of heated pipe from San Joaquin Valley to Northern California; ~2.3
Mbbls tank capacity. Transports crude oil from San Joaquin Valley to Bay Area
refineries.
~100 miles of pipe. Connects Crimson system to rail volumes and supports other
in-basin crude movements.

MoGas Pipeline System: An approximately 263-mile interstate natural gas pipeline system located in and around St. Louis and extending into central Missouri. The pipeline
network  provides  a  critical  link  between  natural  gas  producing  regions  and  local  utilities.  The  system  receives  natural  gas  at  four  separate  receipt  points  from  third-party
interstate gas pipelines and delivers such gas through 24 different delivery points to investor-owned natural gas distribution companies, municipalities and end users. MoGas has
eight firm transportation customers. MoGas operates and maintains these assets in strict accordance with applicable safety and regulatory requirements promulgated by PHMSA.
The vast majority of MoGas revenue was related to its FERC-approved firm transportation agreements with various customers, which entitled the customers to specified amounts
of  guaranteed  capacity  on  the  pipeline  during  the  term  of  the  agreements.  We  also  earned  additional  revenue  from  our  customers  based  on  actual  volumes  of  natural  gas
transported  pursuant  to  firm  transportation  agreements,  or  interruptible  transportation  agreements,  but  such  revenues  comprised  a  minimal  percentage  of  our  total  revenue.
MoGas was a wholly-owned TRS of CorEnergy.

Omega  Pipeline  System: An  approximately  75-mile  natural  gas  distribution  system  located  primarily  on  the  U.S. Army's  Fort  Leonard  Wood  military  post  in  south-central
Missouri.  Omega  operates  and  maintains  these  assets  in  strict  accordance  with  applicable  safety  and  regulatory  requirements  promulgated  by  the  Missouri  Public  Service
Commission  ("MoPUC").  The  vast  majority  of  Omega’s  revenue  was  derived  from  a  non-regulated  Natural  Gas  Distribution  Agreement,  between  Omega  and  the  U.S.
Department of Defense ("DOD"), to provide the natural gas supply, distribution assets, and operations and maintenance of the assets at Fort Leonard Wood. We also earned
additional revenue from Omega Gas Marketing, LLC, which provided gas supply services to a small number of industrial and commercial customers in central Missouri near
Fort Leonard Wood, but such revenues comprised a minimal percentage of our total revenue. Omega was a wholly-owned subsidiary of the Company through its interests in
Mowood, which is a qualified REIT subsidiary.

Principal Location

Our principal executive office is located at 1100 Walnut Street, Suite 3350, Kansas City, MO 64106.

10

Table of Contents

Market Overview

Glossary of Defined Terms

Crude oil production in California dates back more than 150 years and the state has some of the highest recoverable reserves remaining in the ground. Given the significant
hydrocarbon resources in California, and its access to the Pacific Ocean, California is not connected, via pipeline, to other crude oil producing regions in North America. The
refining industry in California is primarily supplied by native California crude oil production, with the balance supplied via waterborne imports. The majority of refineries in
California  are  specifically  designed  to  service  California's  crude  oil  supply  and  refined  products  formulations.  Many  refineries  are  specifically  designed  to  process  the  low-
gravity crude oil that is prevalent in California. Furthermore, the refineries are also uniquely designed to meet the stringent California gasoline standards set by the California
Air Resources Board ("CARB"). The high complexity of CARB requirements for California refiners results in a preference for California-produced crude oil as a feedstock.
Furthermore, the stringent refined product formulations required by CARB create high barriers to entry for satisfying California's refined product demand from refineries outside
of California.

The  utilization  of  MoGas  and  Omega  assets  is  driven  by  the  consumption  of  natural  gas  from  residential,  commercial  and  industrial  users  in  the  region  where  MoGas'  and
Omega's assets are located. MoGas is well supplied by other interstate pipelines originating in the Rocky Mountains, Mid-Continent, Appalachia, and Gulf Coast production
basins. The MoGas and Omega Pipelines were sold to Spire on January 19, 2024.

Business Strategy

•

•

•

Safe Operations - We strive for the highest levels of safety across our operational platform, which includes establishing a safety-first environment for our employees and
contractors,  investing  in  the  latest  safety-related  technology,  maintaining  asset  integrity  and  operational  reliability  through  frequent  inspections  and  communicating
regularly with governmental regulators.

Provide  reliable  service -  We  serve  a  critical  part  of  the  energy  distribution  value  chain  and  seek  to  ensure  reliable  and  consistent  service  to  our  customers.  We
accomplish this by performing preventative maintenance on our assets and performing frequent pipeline integrity work.

Growth -  CorEnergy  has  a  three-part  growth  strategy:  1)  expansion  within  our  existing  pipeline  footprint,  2)  corporate-level  acquisitions  that  add  scale  and
diversification,  and  3)  participation  in  energy  transition  through  the  storage  and  transportation  of  renewable  energy  sources  and  carbon  sequestration  projects.  We
consider, among other things, the following key factors when evaluating growth opportunities:

▪

▪

▪

Cash Flow Stability – We primarily seek growth opportunities that provide stable and predictable cash flow through either long-term contracts or a regulated
cost-of-service. As a second layer of stability, we look for assets with natural barriers to entry and low levels of current competition . We focus on assets that are
critical to our customers' realization of economic returns from their operations. We believe that this type of asset will provide a relatively low risk of nonuse,
and therefore loss, in the case of a potential bankruptcy or abandonment scenario.

Diversification  –  We  attempt  to  diversify  our  portfolio  to  avoid  dependence  on  any  one  particular  customer,  counterparty,  commodity,  and  market  location
within the U.S. By diversifying, we seek to reduce the adverse effect of a single under-performing investment or a downturn in any particular asset, commodity,
or market region.

Financing Strategy - We believe a major factor in our continued success is our ability to maintain financial flexibility, a competitive cost of capital and access
to  the  capital  markets.  Our  long-term  target  is  a  total  debt-to-adjusted-EBITDA  ratio  of  less  than  4.0x.  However,  we  may  exceed  that  target  during  an
acquisition if there is a viable path to returning to the long-term target. In addition to debt, we may use preferred or common equity to satisfy remaining capital
needs to help limit the amount of financial risk of the Company.

Competitive Advantages

•

•

•

Strategic Assets - We believe our assets are strategically unique because they have largely high barriers to entry, require unique operational and regulatory expertise (that
we hold) and have strategic rights-of-way that may provide alternative use value in association with the energy transition.

Tax Status - Through a series of Private Letter Rulings, we hold a unique status as an energy infrastructure focused REIT. We are therefore generally not subject to U.S.
federal corporate income taxes on the income and gains that we distribute to our stockholders.

Customer Quality - Our customers associated with our Crimson assets are primarily large investment-grade refineries and our customers associated with the MoGas and
Omega assets were investment-grade utilities, municipalities and

11

Table of Contents

Glossary of Defined Terms

government  organizations  that  largely  insulate  us  from  significant  counterparty  credit  risk.  For  a  discussion  of  customers,  see  Part  IV,  Item  15,  Note  10
("Concentrations") to our consolidated financial statements.

• Management  Team  -  Members  of  our  leadership  team  have  significant  experience  in  all  phases  of  operations  of  regulated  pipeline  assets,  including  financing  and

accessing public capital markets, acquisitions of energy midstream operations and regulatory compliance. We believe such expertise is a benefit to our strategy.

Seasonality

Volumes transported by Crimson have been generally declining since 2021, with high levels of volatility on a quarterly basis. We expect that volatility to continue in 2024.
Maintenance activities can be performed at any time during the year, however, we may have certain quarters where maintenance expenditures are materially higher than other
quarters in the year. Currently, our San Pablo Bay pipeline is operating in blended service, where heavy crude oil is mixed with lighter crude oil. Historically, however, it has
also  operated  as  a  batched  system,  which  would  include  a  seasonal  minimum  volume.  The  minimum  volume  is  required  because  heavy  crude  oil  must  be  heated  to  be
transported via the pipeline, with the lowest allowed minimum volume typically occurring in the months from July to September and the highest allowed minimum volume
typically occurring from December to March, with the actual effective periods dependent on the ground temperature. The historical average quarterly crude oil volumes for
Crimson are provided in the table below.

March 31,
June 30,
September 30,
December 31,

Crimson Midstream Holdings
Average Crude Oil Volume for Quarter Ended (bpd):
2022
175,716
159,202
164,748
164,763

2021
197,764
188,634
191,621
184,467

2023
150,738
156,078
151,953
165,232

MoGas and Omega generally had stable revenues throughout the year and completed necessary pipeline maintenance during the "non-heating" season, or quarters two and three.
Therefore, operating results for the interim periods are not necessarily indicative of the results that may be expected for the full year.

Competition

We compete with other midstream energy companies, as well as public and private funds, to make the types of investments that we plan to make in the U.S. energy infrastructure
sector. Many of our competitors are substantially larger and have considerably greater financial, technical and marketing resources than us. For example, some competitors may
have a lower cost of funds and access to a greater variety of funding sources than are available to us. In addition, some of our competitors may have higher risk tolerances or
different risk assessments, allowing them to consider a wider variety of investments and to establish more relationships than us. These competitive conditions may adversely
affect our ability to make investments in the energy infrastructure sector and could adversely affect our distributions to stockholders.

Pipelines generally offer the lowest cost and safest mode of transportation. Despite this, pipelines can face competition from other forms of transportation, such as truck, rail and
ship. Although these alternative forms of transportation are typically more expensive, they can provide access to alternative markets, which could be attractive to our customers
for various reasons.

The primary competition for our California assets is other existing pipelines. Our California pipelines and those of our competitors operate below capacity. In some cases, our
California customers have the ability to alternate between our pipelines and those of our competitors. The pipeline transportation cost is relatively small compared to the value of
the oil being transported. When our customers have pipeline transportation options that allow them to deliver to multiple refineries, the deciding factor is often the wholesale
price of crude oil paid by the refineries, rather than the cost of delivery. In declining crude oil-producing regions like California, the threat of newly constructed pipelines is low.
Furthermore, a significant percentage of our assets are located in an urban environment, which also significantly decreases the competition from new construction.

REIT Status

We operate as a REIT and therefore are generally not subject to U.S. federal corporate income taxes on the income and gains that we distribute to our stockholders, including the
income derived through our REIT qualifying investments in energy infrastructure assets. Our REIT status is supported in part through a series of IRS Private Letter Rulings
(PLR) that provide us assurance that

12

Table of Contents

Glossary of Defined Terms

fees we may receive for usage of the storage and pipeline assets we may own will qualify as rents from real property for purposes of our qualification as a REIT.

However,  even  as  a  REIT,  we  remain  obligated  to  pay  income  taxes  on  earnings  from  our  TRSs.  The  use  of  TRSs  enables  us  to  own  certain  assets  and  engage  in  certain
businesses while maintaining compliance with the REIT qualification requirements under the Code. We may, from time to time, change the election of previously-designated
TRSs to be treated as qualified REIT subsidiaries, and may reorganize and transfer certain assets or operations from our TRSs to other subsidiaries, including qualified REIT
subsidiaries.

Regulatory and Environmental Matters

Our  energy  infrastructure  assets  and  operations  are  subject  to  numerous  federal,  state  and  local  laws  and  regulations  concerning  the  protection  of  public  health  and  safety,
zoning  and  land  use,  and  pricing  and  other  matters  related  to  certain  of  our  business  operations.  For  a  discussion  of  the  current  effects  and  potential  future  impacts  of  such
regulations  on  our  business  and  properties,  see  the  discussion  presented  in  Item  1A  of  this  report  under  the  subheading  "Risks  Related  to  Our  Investments  in  Energy
Infrastructure." In particular, for a discussion of the current and potential future effects of compliance with federal, state and local environmental regulations, see the discussion
titled "Costs of complying with governmental laws and regulations, including those relating to environmental matters, may adversely affect our income and the cash available
for distribution to our stockholders" within such section.

FERC and State PUC Common Carrier Regulations

The vast majority of our operated pipeline systems are subject to economic and operational regulation by various federal, state and/or local agencies. Our rates are generally set
based on a regulated cost-of-service model.

FERC regulates interstate transportation on our common carrier pipeline systems under the Interstate Commerce Act ("ICA"), the Natural Gas Act, the Environmental Protection
Act, and the rules and regulations promulgated under those laws. FERC regulations require that rates and terms and conditions of service be just and reasonable and must not be
unduly discriminatory or confer any undue preference upon any shipper. FERC's regulations also require interstate common carrier pipelines to file with FERC and publicly post
tariffs stating their interstate transportation rates and terms and conditions of service.

Under the ICA, FERC or any interested private entity or person may challenge existing or proposed new or changed rates, services or terms and conditions of service. FERC is
authorized to investigate such charges and may suspend the effectiveness of a new rate for a period of time or could limit a common carrier pipeline's ability to change rates until
completion of an investigation. During an investigation, FERC could find that the new or changed rate is unlawful.

Intrastate transportation services, provided by our California pipeline system, are subject to regulation by the CPUC. The CPUC requires intrastate pipelines to file their rates
with the agencies and permit shippers to challenge existing rates and proposed rate increases. The CPUC could limit our ability to increase our rates or could order us to reduce
our rates and require the payment of refunds to shippers.

Environmental, Health and Safety Regulation

Our  operations  involve  the  transportation  of  crude  oil  and  natural  gas  that  are  subject  to  stringent  federal,  state  and  local  laws  and  regulations  designed  to  protect  the
environment. Compliance with these laws and regulations increases our overall cost of doing business. Failure to comply with these laws and regulations could result in the
assessment of administrative, civil and criminal penalties, and the addition of new operational constraints. Environmental and safety laws and regulations are subject to changes
that may result in more stringent requirements, which could negatively impact our future earnings to the extent they cannot be recovered through our cost-of-service framework.
A discharge of hazardous liquids into the environment could, to the extent such event is not insured, subject us to substantial expense to remediate. The following summarizes
some of the key environmental, health and safety laws and regulations to which our operations are subject.

Pipeline and Tank Safety and Integrity Management

The majority of our assets are subject to regulation by the DOT's PHMSA pursuant to the Hazardous Liquids Pipeline Safety Act of 1979 ("HLPSA"). The HLPSA imposes
safety  requirements  on  the  design,  construction,  operation  and  maintenance  of  pipeline  and  storage  facilities.  Federal  regulations  implementing  the  HLPSA  require  pipeline
operators  to  adopt  measures  designed  to  reduce  the  environmental  impact  of  their  operations,  including  the  maintenance  of  comprehensive  spill  response  plans  and  the
performance  of  spill  response  training  for  pipeline  personnel.  These  regulations  also  require  pipeline  operators  to  develop  and  maintain  a  written  qualification  program  for
individuals performing covered tasks on pipeline facilities.

13

Table of Contents

Glossary of Defined Terms

The HLPSA was amended by the Pipeline Safety Improvement Act of 2002 and the Pipeline Inspection, Protection, Enforcement and Safety Act of 2006. These amendments
have resulted in the adoption of rules by the DOT that require transportation pipeline operators to implement integrity management programs to ensure pipeline safety in "high
consequence areas," such as high population areas, areas unusually sensitive to environmental damage, and navigable waterways.

In October 2015, the Governor of California signed the Oil Spill Response: Environmentally and Ecologically Sensitive Areas Bill ("AB-864"), which requires new and existing
pipelines located near environmentally and ecologically-sensitive areas connected to or located in the coastal zone to use best-available technologies to reduce the amount of oil
released  in  an  oil  spill  in  order  to  protect  state  waters  and  wildlife.  The  California  Office  of  the  State  Fire  Marshal  has  developed  the  regulations  required  by AB-864.  The
Company  submitted  recommendations  for  pipeline  segment  improvements  in  December  2021,  which  were  subsequently  accepted  by  the  California  Office  of  the  State  Fire
Marshal in 2022. The Company has begun the process of making the recommended modifications. The Company previously submitted a filing with the CPUC to implement a
surcharge on existing tariffs to recover the costs associated with the AB-864 regulations, however, on May 9, 2024 the CPUC finalized the Company's Southern California rate
case  that,  among  other  things,  denied  the  Company's  request  to  implement  a  surcharge  to  recover AB-864  costs,  but  did  approve  inclusion  of  those  costs  in  the  Southern
California approved tariff.

The DOT has generally adopted American Petroleum Institute Standard ("API") 653 as the standard for the maintenance of steel above-ground petroleum storage tanks subject
to DOT jurisdiction. API 653 requires regularly-scheduled inspection and repair of tanks remaining in service.

Occupational Safety and Health

We are subject to the requirements of the Occupational Safety and Health Act, as amended ("OSHA") and comparable state statutes that regulate the protection of the health and
safety  of  workers.  In  addition,  the  OSHA  hazard  communication  standard  requires  that  certain  information  be  maintained  about  hazardous  materials  used  or  produced  in
operations and that such information be provided to employees, state and local government authorities and citizens.

Human Capital Management

As  of  December  31,  2023,  we  had  151  employees  primarily  located  in  three  states:  California,  Colorado,  and  Missouri.  None  of  our  employees  are  subject  to  a  collective
bargaining agreement.

CorEnergy Infrastructure Trust, Inc.
Crimson Midstream Holdings, LLC
MoGas Pipeline, LLC
Omega Pipeline Company, LLC
Total

As of
December 31, 2023
Full-Time Employees

11 
121 
16 
3 
151 

Our employees are an important asset, and we seek to attract and retain top talent by fostering a culture that is guided by our core values of integrity, inclusivity, creativity, and
high standards of quality and excellence. We also seek to promote workplace and operational safety and focus on the protection of public health and the environment.

AVAILABLE INFORMATION

We  are  required  to  file  reports,  proxy  statements  and  other  information  with  the  SEC.  We  will  make  available  free  of  charge  our Annual  Report  on  Form  10-K,  Quarterly
Reports on Form 10-Q, Current Reports on Form 8-K and any amendments to those reports on or through our web site at http://corenergy.reit as soon as reasonably practicable
after such material is electronically filed with, or furnished to, the SEC. This information may also be obtained, without charge, upon request by calling us at (816) 875-3705 or
toll-free at (877) 699-2677. The SEC maintains an Internet site that contains reports, proxy and information statements and other information filed by us with the SEC, which is
available on the SEC's Internet site at www.sec.gov. Please note that any Internet addresses provided in this Form 10-K are for informational purposes only and are not intended
to be hyperlinks. Accordingly, no information found and/or provided at such Internet address is intended or deemed to be included by reference herein.

14

Table of Contents

ITEM 1A. RISK FACTORS

Glossary of Defined Terms

There are many risks and uncertainties that can affect our future business, financial performance or price of our securities. Many of these are beyond our control. A description
follows of some of the important factors that could have a material negative impact. This discussion includes a number of forward-looking statements. You should refer to the
description  of  the  qualifications  and  limitations  on  forward-looking  statements  in  the  first  paragraph  under  Item  7  "Management's  Discussion  and  Analysis  of  Financial
Condition and Results of Operations" of this Form 10-K.

CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING STATEMENTS

With the exception of historical information, certain statements contained or incorporated by reference herein may contain forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), such
as those pertaining to our ability to execute on our business strategy, the pursuit of growth opportunities, anticipated transportation volumes, expected rate increases, planned
capital expenditures, planned dividend payment levels, capital resources and liquidity, and our planned acts relating thereto, the Chapter 11 Case and our results of operations
and  financial  condition.  Forward-looking  statements  involve  numerous  risks  and  uncertainties,  and  you  should  not  rely  on  them  as  predictions  of  actual  events.  There  is  no
assurance  the  events  or  circumstances  reflected  in  the  forward-looking  statements  will  occur.  You  can  identify  forward-looking  statements  by  use  of  words  such  as  "will,"
"may,"  "should,"  "could,"  "believes,"  "expects,"  "anticipates,"  "estimates,"  "intends,"  "projects,"  "goals,"  "objectives,"  "targets,"  "predicts,"  "plans,"  "seeks,"  or  similar
expressions or other comparable terms or discussions of strategy, plans or intentions in this Annual Report on Form 10-K.

Forward-looking  statements  necessarily  are  dependent  on  assumptions,  data  or  methods  that  may  be  incorrect  or  imprecise.  These  forward-looking  statements  represent  our
intentions, plans, expectations and beliefs and are subject to numerous assumptions, risks and uncertainties. Many of the factors that will determine these items are beyond our
ability to control or predict, which could include risks and uncertainties relating to the Company’s Chapter 11 Case, including but not limited to, the Company’s ability to satisfy
all conditions precedent to the effectiveness of the Proposed Plan, to obtain Bankruptcy Court approval with respect to motions in the Chapter 11 Case, the effects of the Chapter
11 Case on the Company and on the interests of various constituents, Bankruptcy Court rulings in the Chapter 11 Case and the outcome of the Chapter 11 Case in general, the
length of time the Company will operate under the Chapter 11 Case, risks associated with any third-party motions in the Chapter 11 Case, the potential adverse effects of the
Chapter 11 Case on the Company’s liquidity or results of operations and increased legal and other professional costs necessary to execute the Company’s reorganization. For
further discussion of these factors see "Summary Risk Factors" below and Item 1A - "Risk Factors" in this Annual Report on Form 10-K. For these statements, we claim the
protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. You are cautioned not to place undue reliance on
our  forward-looking  statements,  which  speak  only  as  of  the  date  of  this Annual  Report  on  Form  10-K  or  the  date  of  any  document  incorporated  by  reference  herein. All
subsequent written and oral forward-looking statements attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements
contained or referred to in this section. Except as required by law, we do not undertake any obligation to release publicly any revisions to our forward-looking statements to
reflect events or circumstances after the date of this Annual Report on Form 10-K.

RISK FACTOR SUMMARY

The following is a summary of the most significant risks relating to our business activities that we have identified. If any of these risks actually occur, our business, financial
condition or results of operation, including our ability to generate cash and make distributions could be materially adversely affected. For a more complete understanding of our
material risk factors, this summary should be read in conjunction with the detailed description of our risk factors that follows this summary.

Risks Related to Our Voluntary Bankruptcy Filing

•

The RSA is subject to significant conditions and milestones that may be beyond our control and may be difficult for us to satisfy. If the RSA is terminated, our ability to
confirm and consummate the Proposed Plan could be materially and adversely affected.

• We are subject to the risks and uncertainties associated with the Chapter 11 proceedings and may not be able to obtain confirmation of the Proposed Plan as outlined in

the RSA.

•

•

Upon emergence from bankruptcy, the composition of our Board of Directors and Officers may change significantly.

Our historical financial information may not be indicative of our future financial performance.

15

Table of Contents

Glossary of Defined Terms

•

•

•

Trading in our securities during the pendency of the Chapter 11 Case is highly speculative and poses substantial risks. It is possible that our equity securities will be
cancelled pursuant to the Proposed Plan and holders of any such equity securities will receive only such distributions as set forth in the Proposed Plan, which may result
in such holders being unable to recover their investments.

Negotiating  the  RSA,  and  the  Chapter  11  proceedings,  has  and  will  continue  to  consume  a  substantial  portion  of  our  management’s  time  and  attention,  which  may
adversely affect us and may increase employee attrition.

If the RSA is terminated our ability to confirm and consummate the Proposed Plan could be materially and adversely affected.

• We depend on the continued presence of key personnel for critical management decisions.

•

Transfers or issuances of equity before, or in connection with, our Chapter 11 proceedings may impair our ability to utilize the existing tax basis in our assets, our federal
income tax net operating loss carryforwards and other tax attributes.

• We have determined that there is substantial doubt about our ability to continue as a going concern.

Risks Related to Our Investments in Energy Infrastructure

•

Our focus on the energy infrastructure sector will subject us to more concentrated risks than if we were broadly diversified.

• We may be unable to identify and complete acquisitions of real property assets, and the relative illiquidity of our real property and energy infrastructure investments also

may interfere with our ability to sell our assets when we desire.

•

•

Energy infrastructure companies are and will be subject to extensive regulation, including numerous environmental regulations, pipeline safety and integrity regulations,
revenue and tariff regulations by applicable interstate (FERC) and intrastate authorities, and potential future regulations related to greenhouse gases and climate change.
Related compliance costs may adversely affect our business, financial condition and results of operations, as well as those of our customers.

Our operations, and those of our customers, are subject to operational hazards, and could be affected by extreme weather patterns and other natural phenomena. Any
resulting business interruptions not adequately covered by insurance could have a material adverse impact on our operations and financial results.

• We depend on certain key customers for a significant portion of our revenues, which also exposes us to related credit risks. The loss of a key customer, or any failure of

our credit risk management, could result in a decline in our business.

•

•

Pandemics, epidemics or disease outbreaks, such as the COVID-19 pandemic, has and may continue to adversely affect local and global economies and our business,
operations and financial results.

The operation of our energy infrastructure assets could be adversely affected if third-party pipelines or other facilities interconnected to our facilities become partially or
fully unavailable.

Risks Related to Our Ownership Interest in Crimson

•

•

•

•

•

Our only asset subsequent to the sale of the MoGas and Omega Pipelines is our ownership interest in Crimson, whose operations we do not fully control. We have a right
to acquire the remaining ownership interests in Crimson that we do not own, subject to CPUC approval. The CPUC denied an application requesting this approval in
December 2022, and there can be no assurances that such approval will be obtained on acceptable terms or at all.

Crimson's insurance coverage may not be sufficient to cover our losses in the event of an accident, natural disaster or other hazardous event.

Crimson's  results  could  be  adversely  affected  if  third-party  pipelines,  refineries,  and  other  facilities  interconnected  to  its  pipelines  close,  choose  alternative
interconnections or become unavailable, or if the volumes Crimson transports and stores are reduced due to any significant decrease in crude oil production in areas in
which it operates.

Crimson's  assets  were  constructed  over  many  decades,  which  may  increase  future  inspection,  maintenance  or  repair  costs,  or  result  in  downtime  that  could  have  a
material adverse effect on our business and results of operations.

Crimson's pipeline loss allowance exposes us to commodity risk.

Risks Related to Rising Inflation and Interest Rate Increases

16

Table of Contents

Glossary of Defined Terms

• We may be negatively impacted by rising inflation and recent and future interest rate increases, which could raise our costs, including our financing costs, reduce demand

for the use of our energy infrastructure assets and limit our acquisition activities.

Risks Related to Our Indebtedness and Financing Our Business

•

•

•

•

The terms of the agreements that govern our indebtedness restrict our current and future operations, particularly our ability to respond to changes or pursue our business
strategies.

Even  if  our  existing  indebtedness  is  restructured,  we  may  not  be  able  to  generate  sufficient  cash  to  services  all  of  our  indebtedness  and  may  be  forced  to  take  other
actions to satisfy our obligations under our indebtedness, which may not be successful.

Our ability to make scheduled payments pursuant to the Proposed Plan depends on our future performance, which is subject to economic, financial, competitive and other
factors beyond our control. Our business may not continue to generate cash flow from operations in the future sufficient to service our debt and make necessary capital
expenditures. If we are unable to generate such cash flow, we may be required to adopt one or more alternatives, such as selling assets, restructuring debt or obtaining
additional equity capital on terms that may be onerous or highly dilutive.

Our ability to refinance our indebtedness will depend on the capital markets and our financial condition at such time. We may not be able to engage in any of these
activities or engage in these activities on desirable terms, which could result in a default on our debt obligations.

Risks Related to Our Capital Stock

• Our Common Stock and Series A Preferred Stock have been delisted from the NYSE and are subject to the risks of trading in an over-the-counter market. Our inability
to regain compliance with the NYSE was a fundamental change triggering the repurchase feature under the Indenture governing our Convertible Notes, which we do not
have the cash on hand or liquidity to repurchase.

•

Our post-bankruptcy capital structure is yet to be determined, and any changes to our capital structure may have a material adverse effect on existing debt and security
holders.

• We suspended paying dividends on our Series A Preferred Stock, Common Stock, and Class B Common Stock, and we cannot assure you of our ability to pay dividends

in the future or the amount of any dividends.

Risks Related to REIT Qualification and Federal Income Tax Laws

• While we take numerous actions to ensure the Company's qualification as a REIT and have obtained related private letter rulings from the IRS, any failure to so qualify
would  have  significant  adverse  consequences  to  the  Company  and  to  the  value  of  our  capital  stock.  Further,  complying  with  REIT  requirements  may  affect  our
profitability and force us to forego otherwise attractive investments.

• We generally must distribute at least 90% of our REIT taxable income to our stockholders annually. As a result, we require additional capital to make new investments,

and any failure to make required distributions would subject us to federal corporate income tax.

•

•

Our charter includes ownership limit provisions to protect our REIT status, which may impair the ability of holders to convert our Convertible Notes to Common Stock
and could have the effect of delaying, deferring or preventing a transaction or change of control of our Company.

If we acquire C corporations in the future, we may inherit material tax liabilities and other tax attributes that could require us to distribute earnings and profits.

Risks Related to Our Corporate Structure and Governance

•

Our charter and Maryland law may limit the ability of stockholders to control our policies and effect a change of control of our Company.

Risks Related to Terrorism, Armed Conflicts, and Cybersecurity

•

•

Risks associated with security breaches through cyber-attacks or acts of cyber-terrorism, cyber intrusions  or  otherwise,  as  well  as  other  significant  disruptions  of  our
information technology ("IT") networks and related systems, could materially adversely affect our business, operations or financial results.

Terrorist attacks and armed conflict, or their impacts on the energy industry served by our infrastructure assets, could have a material adverse effect on our business,
financial condition, or results of operations.

17

Table of Contents

Glossary of Defined Terms

•

Some  losses  related  to  our  real  property  assets,  including,  among  others,  losses  related  to  potential  terrorist  activities,  may  not  be  covered  by  insurance  and  would
adversely impact distributions to stockholders.

Risks Related to Our Voluntary Bankruptcy Filing

Beginning on February 25, 2024, the Company filed a voluntary petition under Chapter 11 of the U.S. Bankruptcy Code in the U.S. Bankruptcy Court for the Western District of
Missouri in order to implement a Chapter 11 plan to recapitalize the Company.

The RSA is subject to significant conditions and milestones that may be beyond our control and may be difficult for us to satisfy. If the RSA is terminated, our ability to
confirm and consummate the Proposed Plan could be materially and adversely affected.

The RSA sets forth certain conditions we must satisfy, including the timely satisfaction of milestones in the Chapter 11 Case, such as confirmation of the Proposed Plan and
effectiveness  of  the  Proposed  Plan.  Our  ability  to  timely  complete  such  milestones  is  subject  to  risks  and  uncertainties  that  may  be  beyond  our  control.  The  RSA  gives  the
Consenting Noteholders the ability to terminate the RSA under certain circumstances, including the failure of certain conditions to be satisfied. Should a termination event occur,
all obligations of the parties to the RSA may terminate. A termination of the RSA may result in the loss of support for the Proposed Plan, which could adversely affect our
ability to confirm and consummate the Proposed Plan. If the Proposed Plan is not consummated, there can be no assurance that any new plan would be as favorable to holders of
claims  as  the  current  Proposed  Plan  and  our  Chapter  11  proceedings  could  become  protracted,  which  could  significantly  and  detrimentally  impact  our  relationships  with
vendors, suppliers, employees, and tenants.

We will be subject to the risks and uncertainties associated with Chapter 11 proceedings.

As a consequence of our filing for relief under Chapter 11 of the Bankruptcy Code, our operations and our ability to develop and execute our business plan, and our continuation
as a going concern, will be subject to the risks and uncertainties associated with bankruptcy. These risks include the following:

•

•

•

•

•

•

•

•

•

•

our ability to prosecute, confirm and consummate the Proposed Plan or another plan of reorganization with respect to the Chapter 11 proceedings;

the high costs of bankruptcy proceedings and related fees;

if required, our ability to obtain sufficient financing to allow us to emerge from bankruptcy and execute our business plan post-emergence;

our ability to maintain our relationships with our suppliers, service providers, employees and other third parties;

our ability to maintain contracts that are critical to our operations;

our ability to execute our business plan in the current uncertain economic environment;

the ability to attract, motivate and retain key employees;

the ability of third parties to seek and obtain court approval to terminate contracts and other agreements with us;

the ability of third parties to seek and obtain court approval to convert the Chapter 11 proceedings to Chapter 7 proceedings; and

the actions and decisions of our creditors and other third parties who have interests in our Chapter 11 proceedings that may be inconsistent with our plans.

These risks and uncertainties could affect our business and operations in various ways. For example, negative events associated with our Chapter 11 proceedings could adversely
affect our relationships with our suppliers, service providers, employees, and other third parties, which in turn could adversely affect our operations and financial condition.
Also, we need the prior approval of the Bankruptcy Court for transactions outside the ordinary course of business, which may limit our ability to respond timely to certain events
or  take  advantage  of  certain  opportunities.  Because  of  the  risks  and  uncertainties  associated  with  our  Chapter  11  proceedings,  we  cannot  accurately  predict  or  quantify  the
ultimate impact of events that occur during our Chapter 11 proceedings that may be inconsistent with our plans.

We may not be able to obtain confirmation of the Proposed Plan as outlined in the RSA.

There can be no assurance that the Proposed Plan as outlined in the RSA (or any other plan of reorganization) will be approved by the Bankruptcy Court, so we urge caution
with respect to existing and future investments in our securities.

18

Table of Contents

Glossary of Defined Terms

The  success  of  any  reorganization  will  depend  on  approval  by  the  Bankruptcy  Court  and  the  willingness  of  existing  debt  and  security  holders  to  agree  to  the  exchange  or
modification of their interests as outlined in the Proposed Plan, and there can be no guarantee of success with respect to the Proposed Plan or any other plan of reorganization.
We might receive official objections to confirmation of the Proposed Plan from the various stakeholders in the Chapter 11 proceedings. We cannot predict the impact that any
objection might have on the Proposed Plan or on a Bankruptcy Court's decision to confirm the Proposed Plan. Any objection may cause us to devote significant resources in
response that could materially and adversely affect our business, financial condition and results of operations.

If the Proposed Plan is not confirmed by the Bankruptcy Court, it is unclear whether we would be able to reorganize our business and what, if any, distributions holders of
claims against us, including holders of our unsecured debt and equity, would ultimately receive with respect to their claims. There can be no assurance as to whether we will
successfully reorganize and emerge from Chapter 11 or, if we do successfully reorganize, as to when we would emerge from Chapter 11. If no plan of reorganization can be
confirmed, or if the Bankruptcy Court otherwise finds that it would be in the best interest of holders of claims and interests, the Chapter 11 case may be converted to a case
under  Chapter  7  of  the  Bankruptcy  Code,  pursuant  to  which  a  trustee  would  be  appointed  or  elected  to  liquidate  our  assets  for  distribution  in  accordance  with  the  priorities
established by the Bankruptcy Code.

Upon emergence from bankruptcy, our historical financial information may not be indicative of our future financial performance.

Our capital structure will be significantly altered under the Proposed Plan. Under fresh-start reporting rules that may apply to us upon the effective date of the Proposed Plan (or
any alternative plan of reorganization), our assets and liabilities would be adjusted to fair values and our accumulated deficit would be restated to zero. Accordingly, if fresh-
start reporting rules apply, our financial condition and results of operations following our emergence from Chapter 11 would not be comparable to the financial condition and
results of operations reflected in our historical financial statements. Further, a plan of reorganization could materially change the amounts and classifications reported in our
consolidated historical financial statements, which do not give effect to any adjustments to the carrying value of assets or amounts of liabilities that might be necessary as a
consequence of confirmation of a plan of reorganization.

The pursuit of the RSA has consumed, and the Chapter 11 proceedings will continue to consume, a substantial portion of the time and attention of our management, which
may have an adverse effect on our business and results of operations, and we may face increased levels of employee attrition.

Although the Proposed Plan is designed to minimize the length of our Chapter 11 proceedings, it is impossible to predict with certainty the amount of time that we may spend in
bankruptcy or to assure parties in interest that the Proposed Plan will be confirmed. The Chapter 11 proceedings will involve additional expense and our management will be
required to spend a significant amount of time and effort focusing on the proceedings. This diversion of attention may materially adversely affect the conduct of our business,
and, as a result, on our financial condition and results of operations, particularly if the Chapter 11 proceedings are protracted.

During  the  pendency  of  the  Chapter  11  proceedings,  our  employees  will  face  considerable  distraction  and  uncertainty  and  we  may  experience  increased  levels  of  employee
attrition. A loss of key personnel or material erosion of employee morale could have a material adverse effect on our ability to effectively, efficiently and safely conduct our
business,  and  could  impair  our  ability  to  execute  our  strategy  and  implement  operational  initiatives,  thereby  having  a  material  adverse  effect  on  our  financial  condition  and
results of operations.

If the RSA is terminated, our ability to confirm and consummate the Proposed Plan could be materially and adversely affected.

The RSA contains a number of termination events, upon the occurrence of which certain parties to the RSA may terminate the agreement. If the RSA is terminated as to all
parties thereto, each of the parties will be released from its obligations in accordance with the terms of the RSA. Such termination may result in the loss of support  for  the
Proposed Plan by the parties to the RSA, which could adversely affect our ability to confirm and consummate the Proposed Plan. If the Proposed Plan is not consummated, there
can be no assurance that any new plan would be as favorable to holders of claims against the Company and its subsidiaries as contemplated by the RSA.

We depend on the continued presence of key personnel for critical management decisions.

19

Table of Contents

Glossary of Defined Terms

Retaining and understanding historical knowledge from our key personnel is critical to allowing the management team to more effectively progress our business plan. Anytime
personnel are replaced, there is a risk that there may be a loss of service, albeit temporary, that could result in an adverse effect on the business.

Upon our emergence from bankruptcy, the composition of our Board of Directors may change significantly.

Under the Proposed Plan, the composition of our Board of Directors may change significantly. Any new directors are likely to have different backgrounds, experiences and
perspectives from those individuals who previously served on the Board and, thus, may have different views on the issues that will determine our future. As a result, our future
strategy and plans may differ materially from those of the past.

Trading  in  our  securities  during  the  pendency  of  the  Chapter  11  Cases  is  highly  speculative  and  poses  substantial  risks.  It  is  possible  that  our  equity  securities  will  be
cancelled pursuant to the Proposed Plan and holders of any such equity securities will receive only such distributions as set forth in the Proposed Plan, which may result in
such holders being unable to recover their investments.

A significant amount of our indebtedness is senior to the Common Stock and Series A Preferred Stock in our capital structure. It is possible that these equity interests may be
cancelled and extinguished upon the approval of the Bankruptcy Court and the holders thereof would not be entitled to receive, and would not receive or retain, any property or
interest  in  property  on  account  of  such  equity  interests.  In  the  event  of  a  cancellation  of  these  equity  interests,  amounts  invested  by  such  holders  in  our  outstanding  equity
securities will not be recoverable. Under the Proposed Plan, we expect that each holder of our Common Stock will receive nothing on account of its common stock interest. If
holders of our Series A Preferred Stock vote to accept the Proposed Plan, as a class, each holder will receive its pro rata share of 8.25% of the new common stock (subject to
dilution). If, however, holders of our Series A Preferred Stock vote to reject the Proposed Plan, as a class, we expect that each holder will receive nothing on account of its
preferred  stock  interest.  Further,  if  our  plan  of  reorganization  is  not  approved,  our  currently  outstanding  Common  Stock  and  Series A  Preferred  Stock  may  have  no  value.
Trading prices for our equity securities are very volatile and may bear little or no relationship to the actual recovery, if any, by the holders of such securities in the Chapter 11
Case. Accordingly, we urge that extreme caution be exercised with respect to existing and future investments in our equity securities and any of our other securities.

Transfers of our equity, or issuances of equity before in connection with or after our Chapter 11 proceedings, may impair our ability to utilize the existing tax basis in our
assets, our federal income tax net operating loss carryforwards and other tax attributes during the current year and in future years.

Under federal income tax law, a corporation is generally permitted to offset net taxable income in a given year with net operating losses carried forward from prior years, and its
existing  adjusted  tax  basis  in  its  assets  may  be  used  to  offset  future  gains  or  to  generate  annual  cost  recovery  deductions.  We  have  significant  “net  unrealized  built-in  loss”
(NUBIL) (i.e., adjusted tax basis in excess of the fair market value of our assets) and net operating loss carryforwards that are not subject to any Section 382 limitations.

Our  ability  to  utilize  future  tax  deductions,  net  operating  loss  carryforwards  and  other  tax  attributes  to  offset  future  taxable  income  is  subject  to  certain  requirements  and
restrictions. If we experience an "ownership change," as defined in Section 382 of the Internal Revenue Code, during or in connection with the restructuring process, then our
ability to use future tax deductions, net operating loss carryforwards and other tax attributes to offset future taxable income may be substantially limited, which could have a
negative impact on our financial position and results of operations.

Generally, there is an "ownership change" if one or more stockholders owning 5% or more of a corporation's common stock have aggregate increases in their ownership of such
stock of more than 50 percentage points over a prescribed testing period which is generally over the three-year period preceding the date of an ownership change involving a 5%
or greater shareholder. Under Section 382 and Section 383 of the Internal Revenue Code, absent an applicable exception, if a corporation undergoes an "ownership change",
certain future tax deductions, net operating loss carryforwards and other tax attributes that may be utilized to offset future taxable income generally are subject to an annual
limitation (though “recognized built-in losses” arising from our NUBIL will only be subject to limitation if they are recognized within 5 years of the “ownership change”).

We anticipate that the implementation of our plan of reorganization will result in an "ownership change." However, we anticipate that we will take advantage of the special tax
law rules under Section 382(l)(5) of the Internal Revenue Code, which will allow us to use our net operating losses and NUBIL without any section 382 limitations. If we have a
change in control within two years of the issuance of shares pursuant to the Chapter 11 Case, we will lose all of our net operating loss carryforwards. Also, as a result of

20

Table of Contents

Glossary of Defined Terms

section 382(l)(5), our net operating loss carryforwards will be reduced by the amount of interest we deducted on the indebtedness converted to our equity in our Chapter 11 Case.

The  loss  of  our  net  operating  loss  carryforwards  will  likely  increase  our  taxable  income.  Since  the  net  operating  loss  deduction  is  taken  into  account  in  determining  our
distribution obligation in order to retain our REIT status, the loss of the net operating loss deductions may result in an increase in our required distributions. If the distributions
increase too substantially, it may adversely affect our ability to continue as a REIT.

We understand that the largest bondholders, who will become our largest shareholders, have entered into a shareholders' agreement in which they have limited their ability to sell
our stock in sufficient amounts to result in an "ownership change."

We have determined that there is substantial doubt about our ability to continue as a going concern.

In accordance with the accounting guidance related to the presentation of financial statements, when preparing financial statements for each annual and interim reporting period,
management evaluates whether there are conditions or events that, when considered in the aggregate, raise substantial doubt about the Company’s ability to continue as a going
concern within one year after the date that the financial statements are issued. In making its assessment, management considered the Company’s current financial condition and
liquidity sources, as well as the status of the Chapter 11 Case.

As described in Item 1 under Recent Developments - Chapter 11 Bankruptcy, the Company commenced the Chapter 11 Case under Chapter 11 of the Bankruptcy Code. The
filing of the Chapter 11 Case constituted an event of default that resulted in certain monetary obligations becoming immediately due and payable with respect to the Convertible
Notes.

Given the acceleration of the Convertible Notes, as well as the inherent risks, unknown results and inherent uncertainties associated with the bankruptcy process and the direct
correlation between these matters and our ability to satisfy our financial obligations that may arise, the Company believes that there is substantial doubt that it will continue to
operate as a going concern within one year after the date these consolidated financial statements are issued. The Company’s ability to continue as a going concern is contingent
upon its ability to successfully implement the Proposed Plan set forth in the RSA, which is pending approval of the Bankruptcy Court. The accompanying consolidated financial
statements have been prepared in conformity with accounting principles generally accepted in the United States of America applicable to a going concern, which contemplates
the realization of assets and the satisfaction of liabilities in the normal course of business. Accordingly, the consolidated financial statements do not reflect any adjustments
related to the recoverability of assets and satisfaction of liabilities that might be necessary should the Company be unable to continue as a going concern.

Risks Related to our Investments in Energy Infrastructure

Our focus on the energy infrastructure sector will subject us to more risks than if we were broadly diversified.

Because our business strategy is specifically focused on owning and operating assets in the energy infrastructure sector, investments in our securities may present more risks
than if we were broadly diversified. A downturn in the U.S. energy infrastructure sector would have a larger impact on our assets and performance compared to a REIT that does
not concentrate its investments in one economic sector. The energy infrastructure sector can be significantly affected by the supply and demand for crude oil, natural gas, and
other energy commodities; the price of these commodities; exploration, production and other capital expenditures; government regulation; world and regional events, politics
and economic conditions.

Production declines and volume decreases that may impact our assets could be caused by various factors, including refinery closures, decreased access to capital (or loss of
economic  incentive)  to  drill  and  complete  wells,  depletion  of  natural  resources,  catastrophic  events  affecting  production  of  (or  demand  for)  energy  commodities,  labor
difficulties,  political  events,  Organization  of  the  Petroleum  Exporting  Countries  ("OPEC")  actions,  environmental  proceedings,  increased  regulations,  regulatory  uncertainty,
equipment failures and unexpected maintenance problems, failure to obtain necessary permits, unscheduled outages, unanticipated expenses, inability to successfully carry out
new construction or acquisitions, import or export supply and demand disruptions, or increased competition from alternative energy sources.

We may be unable to identify and complete acquisitions of real property assets on favorable terms, or at all.

Our growth depends on our ability to acquire additional real property assets. Our ability to identify and complete acquisitions of real property assets on favorable terms and
conditions is subject to the following risks:

•

we may be unable to acquire a desired asset because of competition from other investors with significant capital, including both publicly traded and non-traded REITs
and institutional investment funds;

21

Table of Contents

Glossary of Defined Terms

•

•

•

competition from other investors may significantly increase the purchase price of a desired asset or result in less favorable terms;

we may not complete the acquisition of a desired real property asset even if we have signed an acquisition agreement, because such agreements are subject to customary
conditions to closing, including completion of due diligence investigations to our satisfaction; and

we may be unable to finance acquisitions of real property assets on favorable terms or at all.

Energy infrastructure companies are subject to extensive regulation, which could adversely impact the business and financial performance of our customers and
the value of our assets.

Companies in the energy infrastructure sector are subject to significant federal, state and local government regulation in virtually every aspect of their operations, including how
facilities are constructed, maintained, weatherized or hardened, and operated, environmental and safety controls, and the prices such companies may charge for the products and
services  they  provide.  Various  governmental  authorities  have  the  power  to  enforce  compliance  with  these  regulations  and  the  permits  issued  under  them,  and  violators  are
subject to administrative, civil and criminal penalties, including civil fines, injunctions or both. Stricter laws, regulations or enforcement policies could be enacted in the future
that would likely increase compliance costs, which could adversely affect the business and financial performance of our customers in the energy infrastructure sector and the
value or quality of our assets.

Our Crimson operation is subject to extensive environmental and other regulation, which may adversely affect our income and the Cash Available for Distribution
to our stockholders.

In addition to the pipeline safety regulations discussed below, the business operations of Crimson, as well as assets we may acquire and operate in the future, are subject to
extensive  federal,  regional,  state  and  local  environmental  laws  including,  but  not  limited  to,  the  Clean Air Act  (CAA),  the  Clean  Water Act  (CWA),  the  Comprehensive
Environmental Response, Compensation and Liability Act (CERCLA), the Resource Conservation and Recovery Act (RCRA), the Oil Pollution Act (OPA), the Occupational
Safety and Health Administration (OSHA) and analogous state and local laws. These laws and their implementing regulations may restrict or impact business activities in many
ways, such as requiring the acquisition of permits or other approvals to conduct regulated activities, limiting emissions and discharges of pollutants, restricting the manner of
waste disposal, requiring remedial action to remove or mitigate contamination, requiring capital expenditures to comply with pollution control or workplace safety requirements,
and  imposing  substantial  liabilities  for  pollution  resulting  from  business  operations.  In  addition,  the  regulations  implementing  these  laws  are  constantly  evolving,  and  the
potential impact of recent regulatory actions is impossible to predict.

If an operator, such as Crimson, fails to comply with these laws and regulations, it could be subject to a variety of administrative, civil and criminal enforcement measures,
including the assessment of monetary penalties, the imposition of remedial requirements and the issuance of orders enjoining future operations. The operator may be unable to
recover some or all of the resulting costs through insurance or increased revenues, which could have a material adverse effect on its business, results of operations and financial
condition. Additionally, to the extent we acquire and operate storage facilities, pipelines, and oil platforms in reliance on the PLR, we will be exposed to risks similar to those
described above (and to which Crimson is exposed).

Costs of complying with governmental laws and regulations, including those relating to environmental matters, may adversely affect our income and the Cash
Available for Distribution to our stockholders.

We have invested, and expect to continue to invest, in real property assets in the energy infrastructure, which are subject to laws and regulations relating to the protection of the
environment and human health and safety. These laws and regulations generally govern the gathering, storage, handling, and transportation of petroleum and other hazardous
substances, the emission and discharge of materials into the environment, including wastewater discharges and air emissions, the operation and removal of underground and
above  ground  storage  tanks,  the  generation,  use,  storage,  treatment,  transportation  and  disposal  of  solid  and  hazardous  materials  and  wastes,  and  the  remediation  of  any
contamination  associated  with  such  disposals.  We  own  assets  related  to  the  storage  and  distribution  of  oil  and  gas,  natural  gas  and  natural  gas  liquids,  which  are  subject  to
inherent hazards and risks such as fires, pipe and other equipment and system failures, uncontrolled flows of oil or gas, environmental risks and hazards such as gas leaks, oil
spills,  pipeline  ruptures  and  discharges  of  toxic  gases.  Environmental  laws  and  regulations  may  impose  joint  and  several  liability  on  owners  or  operators  for  the  costs  to
investigate or remediate contaminated properties, regardless of fault or whether the acts causing the contamination were legal. Such liability could be substantial. Moreover, if
one or more of these hazards occur, there can be no assurance that a response will be adequate to limit or reduce any resulting damage. In addition, the presence of hazardous
substances, or the failure to properly remediate these substances, may adversely affect our ability to sell, rent or pledge such property as collateral for future borrowings. We also
may be required to comply with various local, state and federal fire, health, life-safety and similar regulations.

22

Table of Contents

Glossary of Defined Terms

Failure to comply with applicable environmental, health, and safety laws and regulations may result in the assessment of sanctions, including administrative, civil or criminal
fines  or  penalties,  permit  revocations,  and  injunctions  limiting  or  prohibiting  some  or  all  of  the  operations  at  our  facilities. Any  material  compliance  expenditures,  fines,  or
damages we must pay could materially and adversely affect our business, assets or results of operations and, consequently, would reduce our ability to make distributions.

Regulation of greenhouse gases and climate change could have a negative impact on our and our customers' businesses.

There  has  been  an  increasing  focus  of  local,  state,  national  and  international  regulatory  bodies  on  greenhouse  gas  ("GHG")  emissions  and  climate  change  issues.  The  U.S.
Environmental  Protection Agency  ("EPA")  has  adopted  rules  requiring  GHG  reporting  and  permitting,  and  the  United  States  Congress  and  EPA  may  consider  additional
legislation  or  regulations  that  could  ultimately  require  new,  modified,  and  reconstructed  facilities,  and/or  existing  facilities,  to  meet  emission  standards  by  installing  control
technologies, adopting work practices, or otherwise reducing GHG emissions. If we or our customers are unable to recover or pass through a significant level of compliance
costs related to any such future climate change and GHG regulatory requirements, it could have a material adverse impact on our or our customers' business, financial condition
and results of operations. Further, to the extent financial markets view climate change and GHG emissions as a financial risk, it could negatively impact our cost of, or access to,
capital. Climate change and GHG regulation could also reduce the demand for hydrocarbons and, ultimately, demand for utilization of our energy infrastructure assets related to
the production and distribution of hydrocarbons. 

Pipeline safety integrity programs and repairs may impose significant costs and liabilities on Crimson or other operating assets we may acquire.

Regulations  administered  by  the  Federal  Office  of  Pipeline  Safety  within  DOT's  PHMSA  require  pipeline  operators  to  develop  integrity  management  programs  to
comprehensively  evaluate  certain  areas  along  their  pipelines  and  to  take  additional  measures  to  protect  certain  pipeline  segments. As  an  operator,  Crimson,  and  any  other
systems or facilities we may acquire and operate in reliance on the PLR are likely to be, required to:

•

•

•

•

•

perform ongoing assessments of pipeline or asset integrity;

identify and characterize applicable threats to pipeline or asset segments that could impact a high consequence area;

improve data collection, integration and analysis;

repair and remediate the pipeline or asset as necessary; and

implement preventative and mitigating actions.

Crimson  is  required  to  maintain  pipeline  integrity  testing  programs  that  are  intended  to  assess  pipeline  integrity. Any  repair,  remediation,  preventative  or  mitigating  actions
could require significant capital and operating expenditures. The regulations implementing these laws are constantly evolving. Compliance with new or more stringent laws or
regulations, or stricter enforcement or interpretation of existing laws, could significantly increase compliance costs. Should Crimson fail to comply with the Federal Office of
Pipeline Safety's rules and related regulations and orders, we could be subject to significant penalties and fines, which could have a material adverse effect on our business,
results of operations and financial condition. PHMSA also may apply to other systems at facilities that we, in reliance on the PLR, may acquire and operate in the future.

Our operations, as well as those of our customers, are subject to operational hazards and unforeseen interruptions. If a significant accident or event occurs that
results in a business interruption or shutdown for which we are not adequately insured, such operations and our financial results could be materially adversely
affected.

Our assets are subject to many hazards inherent in the transmission of energy products and the provision of related services, including:

•

•

•

•

•

aging infrastructure, mechanical or other performance problems;

damage to pipelines, facilities and related equipment caused by tornadoes, hurricanes, floods, fires, extreme weather events, and other natural disasters, explosions and
acts of terrorism;

inadvertent damage from third parties, including from construction, farm and utility equipment;

leaks of natural gas and other hydrocarbons or losses of natural gas as a result of the malfunction of equipment or facilities or operator error; and

environmental  hazards,  such  as  natural  gas  leaks,  product  and  waste  spills,  pipeline  and  tank  ruptures,  and  unauthorized  discharges  of  products,  wastes  and  other
pollutants into the surface and subsurface environment, resulting in environmental pollution.

23

Table of Contents

Glossary of Defined Terms

These  risks  could  result  in  substantial  losses  due  to  personal  injury  and/or  loss  of  life,  severe  damage  or  destruction  of  property  and  equipment,  and  pollution  or  other
environmental damage, any of which may result in curtailment or suspension of our related operations or services. A natural disaster or other hazard affecting the areas in which
we operate could have a material adverse effect on our operations and the financial results of our business.

We depend on certain key customers for a significant portion of our revenues. The loss of any such key customer, or a reduction in their transported volumes,
could result in a decline in our business.

We depend on certain key customers for a significant portion of our revenues, particularly operating revenues from Crimson, related to fees for the transportation of crude oil
and natural gas through their respective pipeline systems. The loss of all or even a portion of their volumes or contracts, as a result of competition, creditworthiness, inability to
negotiate extensions or replacements of contracts, decisions of refineries to close or alter their crude oil sources or delivery routes, could have a material adverse effect on the
business, financial condition and results of our operations.

Pandemics, epidemics or disease outbreaks, such as the COVID-19 pandemic, have, and may continue to adversely affect local and global economies and our
business, operations or financial results.

Disruptions  caused  by  pandemics,  epidemics  or  disease  outbreaks,  in  locations  in  which  we  operate  or  globally,  could  materially  adversely  affect  our  business,  operations,
financial  results  and  forward-looking  expectations.  The  COVID-19  pandemic  had  caused  significant  disruption  across  local,  national  and  global  economies  and  financial
markets. As  a  result,  there  was  a  decline  in  the  demand  for,  and  thus  also  the  market  prices  of,  oil  and  natural  gas  (and  other  products  of  our  customers),  which  adversely
impacted our properties, temporarily worsened our estimated future cash flows related to such properties and resulted in substantial impairment charges in 2020 with respect to
the affected assets. Although the market for oil and natural gas has improved in recent years, the effects of the COVID-19 pandemic have contributed to a current recessionary
environment, rising inflation, higher interest rates and increased volatility in financial markets. The duration and extent of these negative economic effects are impossible to
predict and could adversely affect our business, operations and financial results in the future. Additionally, a resurgence of the COVID-19 pandemic, or any other pandemic,
epidemic or disease outbreak, may have similar adverse economic effects and could adversely impact our financial results.

We are exposed to the credit risk of our customers and our credit risk management may not be adequate to protect against such risk.

We are subject to the risk of loss resulting from nonpayment and/or nonperformance by our customers. Our credit procedures and policies may not be adequate to fully eliminate
such  credit  risk.  If  we  fail  to  adequately  assess  the  creditworthiness  of  any  customers,  unanticipated  deterioration  in  their  creditworthiness  and  any  resulting  increase  in
nonpayment  and/or  nonperformance  by  them  and  inability  to  re-market  the  resulting  capacity,  or  re-lease  the  underlying  assets,  could  have  a  material  adverse  effect  on  our
business,  financial  condition  and  results  of  operations.  We  may  not  be  able  to  effectively  re-market  such  capacity,  or  re-lease  such  assets,  during  and  after  bankruptcy  or
insolvency proceedings involving a customer.

Our assets and operations, as well as those of our customers, can be affected by extreme weather patterns and other natural phenomena.

Our assets and operations, as well as those of our customers and other investees, can be adversely affected by floods, hurricanes, earthquakes, landslides, tornadoes, fires and
other natural phenomena and weather conditions, including extreme or unseasonable temperatures, making it more difficult for us to realize the historic rates of return associated
with our assets and operations. These events also could result in significant volatility in the supply of energy and power, which might create fluctuations in commodity prices
and earnings of companies in the energy infrastructure sector. A significant disruption in our operations or those of our customers, or a significant liability for which we or
affected customers are not fully insured, could have a material adverse effect on our business, results of operations, and financial condition. Moreover, extreme weather events
could adversely impact the valuation of our energy infrastructure assets.

The operation of our energy infrastructure assets could be adversely affected if third-party pipelines or other facilities interconnected to our facilities become
partially or fully unavailable.

Our facilities connect to other pipelines or facilities owned by third parties. We depend upon third-party pipelines and other facilities that provide delivery options to and from
such  facilities.  For  example,  our  Crimson  operation  includes  four  rate  regulated  pipeline  systems  that  provide  critical  link  between  California  crude  oil  production  and
California refineries. Because we do not own these third-party facilities, their continuing operation is not within our control. Accordingly, these pipelines and other facilities
may become unavailable, or available only at a reduced capacity, due to factors such as repairs, damage, lack of capacity, governmental permitting issues or many other reasons
outside of our control. If these pipeline connections were to become unavailable to us for current or future volumes of products, our ability, to operate efficiently and continue
shipping products to end markets could be restricted, thereby reducing revenues. Likewise, if any of these third-party pipelines or facilities

24

Table of Contents

Glossary of Defined Terms

becomes unable to transport any products distributed or transported through our facilities, our business, results of operations and financial condition could be adversely affected,
which could adversely affect our ability to make cash distributions to our stockholders.

The relative illiquidity of our real property and energy infrastructure asset investments may interfere with our ability to sell our assets when we desire.

Investments in real property and energy infrastructure assets are relatively illiquid compared to other investments. Accordingly, we may not be able to sell such assets when we
desire or at prices acceptable to us in response to changes in economic or other conditions. This could substantially reduce the funds available for satisfying our obligations and
for distribution to our stockholders.

Risks Related to Our Ownership Interest in Crimson

Our only asset subsequent to the sale of the MoGas and Omega Pipelines is our ownership interest in Crimson, whose operations we do not fully control.

Following the sale of the Omega and MoGas assets, our ownership interest in Crimson that includes crude oil pipelines is our only remaining operation. As a result, our ability to
make distributions to our stockholders will wholly depend on the performance of this entity and its ability to distribute funds to us.

We own 49.50% of the voting membership interests in Crimson. John D. Grier and certain affiliated trusts of Mr. Grier (collectively, the "Grier Members") hold the remaining
interests in Crimson. Our ability to influence decisions with respect to the operation of Crimson is subject to the terms of its Third Amended and Restated Operating Agreement,
which requires supermajority board approval of distributions to us and the Grier Members, and gives Mr. Grier effective control over operating decisions relating to the majority
of Crimson's assets. We have the right to acquire the remaining 50.50% of the voting membership interests in Crimson, subject to CPUC approval. As previously announced, in
December 2022, the CPUC published its decision denying the application of Mr. Grier for authority to sell and transfer these remaining interests to us. We are evaluating the
options for ultimately obtaining this approval; however, there can be no assurances that such approval will be obtained on acceptable terms or at all.

Crimson's insurance coverage may not be sufficient to cover our losses in the event of an accident, natural disaster or other hazardous event.

Crimson's operations are subject to many hazards inherent to our industry. Such assets may experience physical damage as a result of an accident or natural disaster. These
hazards may also cause personal injury and loss of life, severe damage to and destruction of property and equipment, pollution or environmental damage, and suspension of
operations. We maintain a comprehensive insurance program for us, our subsidiaries and certain of our affiliates to mitigate the financial impacts arising from these hazards.
This program includes insurance coverage in types and amounts and with terms and conditions that are generally consistent with coverage customary for our industry; however,
insurance does not cover all events in all circumstances.

In the unlikely event that multiple insurable incidents occur within the same insurance period that, in the aggregate, exceed coverage limits, the total insurance coverage will be
allocated among our entities on an equitable basis based on an insurance allocation agreement among us and our subsidiaries. Additionally, even with insurance, if any natural
disaster or other hazardous event leads to a catastrophic interruption in operations, we may not be able to restore operations without significant interruption.

If  third-party  pipelines,  refineries,  and  other  facilities  interconnected  to  Crimson's  pipelines,  become  unavailable  to  transport,  produce,  or  store  crude  oil,
Crimson's revenue and available cash could be adversely affected.

Crimson  depends  upon  third-party  pipelines,  refineries,  and  other  facilities  that  provide  delivery  options  to  and  from  its  pipelines  and  terminal  facilities.  Their  continuing
operation is not within Crimson's control. For example, wildfires in California may require exploration and production facilities and refineries to shut down. These shutdowns
could  cause  a  reduction  of  future  volumes  of  crude  oil,  damage  to  the  facility,  lack  of  capacity,  shut-in  by  regulators  or  any  other  reason,  leaks,  or  require  shut-in  due  to
regulatory action or changes in law, all of which could negatively impact Crimson's ability to operate efficiently thereby reducing revenue. Disruptions at refineries that use
Crimson's  pipelines,  such  as  from  strikes  or  other  disruptions  can  also  have  an  adverse  impact  on  the  volume  of  products  Crimson  ships.  Any  temporary  or  permanent
interruption at any key pipeline or terminal interconnect, any termination of any material connection agreement, or adverse change in the terms and conditions of service, could
have a material adverse effect on Crimson's business, results of operations, financial condition or cash flows, including Crimson's ability to make cash distributions to us that
help fund distributions to our stockholders.

Any significant decrease in production of crude oil in areas in which Crimson operates could reduce the volumes of crude oil Crimson transports and stores,
which could adversely affect our revenue and available cash.

25

Table of Contents

Glossary of Defined Terms

Crimson's crude oil pipelines and terminal system depend on the continued availability of crude oil production and reserves. Low prices for crude oil could adversely affect
development of additional reserves and continued production from existing reserves that are accessible by Crimson's assets.

California crude oil prices have fluctuated significantly over the past few years, often with drastic moves in relatively short periods of time. The current global, geopolitical,
domestic policy and economic uncertainty may contribute to future volatility in financial and commodity markets in the near to medium term.

In general terms, the prices of crude oil and other hydrocarbon products fluctuate in response to changes in supply and demand, market uncertainty, permitting for new wells and
a variety of additional factors that are beyond our control. Such factors include worldwide economic conditions; weather conditions and seasonal trends; the levels of domestic
production  and  consumer  demand;  the  availability  of  imported  crude  oil;  the  availability  of  transportation  systems  with  adequate  capacity;  actions  by  OPEC  and  other  oil
producing nations; the effect of energy conservation measures; the strength of the U.S. dollar; the nature and extent of governmental regulation and taxation; and the anticipated
future prices of crude oil and other commodities.

While we saw an increase in both the demand for and price of crude oil in 2022 and 2023, continuing into 2024, there remains continued volatility. Such volatility has had and
may  continue  to  have  a  negative  impact  on  exploration,  development  and  production  activity,  particularly  in  the  continental  United  States.  If  lower  prices  return  and  are
sustained,  it  could  lead  to  a  material  decrease  in  such  activity.  Sustained  reductions  in  exploration  or  production  activity  in  our  areas  of  operation  could  lead  to  reduced
utilization of Crimson's pipelines. Any such reduction in demand or less attractive terms could have a material adverse effect on our results of operations, financial position and
ability to make or increase cash distributions to our stockholders.

In addition, production from existing areas with access to Crimson's pipeline and terminal systems will naturally decline over time. The amount of crude oil reserves underlying
wells in these areas may also be less than anticipated, and the rate at which production from these reserves declines may be greater than anticipated. Accordingly, to maintain or
increase  the  volume  of  crude  oil  transported,  or  throughput,  on  Crimson's  pipelines,  or  stored  in  its  terminal  system,  and  cash  flows  associated  with  the  transportation  and
storage of crude oil, Crimson's customers must continually obtain new supplies of crude oil.

Crimson does not own all of the land on which its assets are located, which could result in disruptions to Crimson's operations.

Crimson does not own all of the land on which its assets are located, and is, therefore, subject to the possibility of unfavorable terms and increased costs to retain necessary land
use if Crimson does not have valid leases or rights-of-way, or if such leases or rights-of-way lapse or terminate. Crimson obtains the rights to construct and operate its assets on
land owned by third parties, and some of these agreements may grant Crimson such rights for only a specific period of time. Crimson's loss of these or similar rights, through the
inability to renew leases, right-of-way contracts or otherwise, or inability to obtain easements at reasonable costs could have a material adverse effect on Crimson's business,
results of operations, financial condition and cash flows, including Crimson's ability to make cash distributions to us that help fund distributions to our stockholders.

Crimson's assets were constructed over many decades, which may cause its inspection, maintenance or repair costs to increase in the future. In addition, there
could  be  service  interruptions  due  to  unknown  events  or  conditions  or  increased  downtime  associated  with  Crimson's  pipelines  that  could  have  a  material
adverse effect on our business and results of operations.

Crimson's pipelines and storage terminals were constructed over many decades. Pipelines and storage terminals are generally long-lived assets, and construction and coating
techniques have varied over time. Depending on the era of construction, some assets will require more frequent inspections, which could result in increased maintenance or
repair expenditures in the future. Any significant increase in these expenditures could adversely affect our business, results of operations, financial condition or cash flows.

Crimson’s financial results primarily depend on the outcomes of regulatory and ratemaking proceedings and Crimson may not be able to manage its operating
expenses and capital expenditures so that it is able to earn its authorized rate of return in a timely manner or at all.

As  a  regulated  entity,  Crimson's  tariffs  are  set  by  the  CPUC  on  a  prospective  basis  and  are  generally  designed  to  allow  Crimson  to  collect  sufficient  revenues  to  recover
reasonable  costs  of  providing  service,  including  a  return  on  its  capital  investments.  Crimson's  financial  results  could  be  materially  affected  if  the  CPUC  does  not  authorize
sufficient revenues for Crimson to safely and reliably serve its customers and earn its authorized return of equity. The outcome of Crimson's ratemaking proceedings may be
affected  by  many  factors,  including  the  level  of  opposition  by  intervening  parties;  potential  rate  impacts;  increasing  levels  of  regulatory  review;  changes  in  the  political,
regulatory, or legislative environments; and the opinions of Crimson's regulators,

26

Table of Contents

Glossary of Defined Terms

consumer and other stakeholder organizations, and customers, about Crimson's ability to provide safe and reliable oil transportation pipeline transportation.

In addition to the amount of authorized revenues, Crimson's financial results could be materially affected if Crimson's actual costs to safely and reliably serve its customers
differ from authorized or forecast costs. Crimson may incur additional costs for many reasons including changing market circumstances, unanticipated events (such as wildfires,
storms, earthquakes, accidents, or catastrophic or other events affecting Crimson's operations), or compliance with new state laws or policies. Although Crimson may be allowed
to recover some or all of the additional costs, there may be a substantial delay between when Crimson incurs the costs and when Crimson is authorized to collect revenues to
recover such costs. Alternatively, the CPUC may disallow costs that they determine were not reasonably or prudently incurred by Crimson.

Some of our directors and officers may have conflicts of interest with respect to certain other business interests related to the Crimson Transaction.

The Grier Members hold certain limited liability company interests in Crimson, which were received in connection with the Crimson Transaction and relate to their prior equity
interests in certain pre-transaction properties of Crimson. Prior to any later exchange of these limited liability company interests for common or preferred stock of the Company,
the Grier Members will have tax consequences that differ from those of the Company and the Company's public stockholders upon the sale of, or certain changes to the debt
encumbering, any of these properties. Accordingly, the Company, on the one hand, and the Grier Members, on the other hand, may have different objectives regarding the terms
of any such future transactions related to such properties. Under the terms of Crimson's Third Amended and Restated Operating Agreement, the approval of any action, or of a
failure to take any action, that could impact the Company's ability to continue to qualify as a REIT, requires the approval of a supermajority of the members of Crimson's Board
of Managers (consisting of the Crimson Managers, John D. Grier and Robert L Waldron, and the CorEnergy Managers, David J. Schulte and Todd Banks).

Crimson's pipeline loss allowance exposes us to commodity risk.

Crimson's transportation agreements and tariffs for crude oil shipments include a pipeline loss allowance. Crimson collects pipeline loss allowance to reduce its exposure to
differences in crude oil measurement between origin and destination meters, which can fluctuate. This arrangement exposes us to risk of financial loss in some circumstances,
including when the crude oil is received from the connecting carrier using different measurement techniques, or resulting from solids and water produced from the crude oil. It is
not always possible for us to completely mitigate the measurement differential. If the measurement differential exceeds the loss allowance, the pipeline must make the customer
whole for the difference in measured crude oil. Additionally, Crimson takes title to any excess product that it transports when product losses are within the allowed levels, and
regularly  sell  that  product  at  prevailing  market  prices.  This  allowance  oil  revenue  is  subject  to  more  volatility  than  transportation  revenue,  as  it  is  directly  dependent  on
Crimson's measurement capability and prevailing commodity prices.

Our forecasted assumptions may not materialize as expected on Crimson's expansion projects, acquisitions and divestitures.

We and Crimson evaluate expansion projects, acquisitions and divestitures on an ongoing basis. Planning and investment analysis is highly dependent on accurate forecasting
assumptions and to the extent that these assumptions do not materialize, financial performance may be lower or more volatile than expected. Volatility and unpredictability in
the economy, both locally and globally, a change in both expected volume flows and cost estimates, project scoping and risk assessment could result in a loss of our profits.

Our  business  requires  the  retention  and  recruitment  of  a  skilled  workforce,  and  difficulties  recruiting  and  retaining  our  workforce  could  result  in  a  failure  to
implement our business plans.

The operations and management of both Crimson and the Company's other assets require the retention and recruitment of a skilled workforce, including engineers, technical
personnel  and  other  professionals.  We  and  our  affiliates  compete  with  other  companies  in  the  energy  industry  for  this  skilled  workforce.  If  we  are  unable  to  retain  current
employees and/or recruit new employees of comparable knowledge and experience, our business could be negatively impacted. In addition, we could experience increased costs
to retain and recruit these professionals.

Risks Related to Rising Inflation and Interest Rate Increases

We may be negatively impacted by rising inflation and interest rate increases, which will likely increase our costs for labor, material and services, and increase
our interest expense on current and future indebtedness.

Inflation  has  risen  substantially  in  recent  years.  Increases  in  inflation,  as  well  as  any  resulting  governmental  policies,  may  have  an  adverse  effect  on  us.  Current  and  future
inflationary effects may be driven by, among other things, supply chain disruptions and

27

Table of Contents

Glossary of Defined Terms

governmental stimulus or fiscal policies. Continuing increases in inflation could impact interest rates and the commodity markets generally, the overall demand for the use of our
energy infrastructure assets, and our costs for labor, material and services, all of which could have an adverse impact on our business, financial position, results of operations
and cash flows.

Interest rates have also increased significantly in recent years. The U.S. Federal Reserve raised the benchmark interest rate multiple times during 2022 and 2023, and there can
be no assurances that the rate will not further increase in the future. Rising interest rates will cause us to pay higher interest rates upon financing or refinancing, resulting in
higher interest expense related to our existing variable rate indebtedness, and new borrowings we undertake to finance investments and acquisitions. Such cost increases could
limit our investment and acquisition activities, and would have an adverse impact on our financial performance and ability to service debt and make distributions.

Risks Related to Our Indebtedness and Financing Our Business

The terms of the agreements that govern our indebtedness restrict our current and future operations, particularly our ability to respond to changes or to pursue
our business strategies.

Following  the  sale  of  the  MoGas  and  Omega  assets  in  which  we  used  the  proceeds  to  repay  and  cancel  the  Crimson  Credit  Facility,  we  had  outstanding  consolidated
indebtedness of approximately $118.1 million. Our leverage could have important consequences. For example, it could:

•

result  in  the  acceleration  of  a  significant  amount  of  debt  for  non-compliance  with  the  terms  of  such  debt  or,  if  such  debt  contains  cross-default  or  cross-acceleration
provisions, other debt;

• materially impair our ability to borrow undrawn amounts under existing financing arrangements or to obtain additional financing or refinancing on favorable terms or at

all;

•

•

•

•

•

limit our ability to pay distributions by restricting cash flow from some of our subsidiaries unless certain conditions are satisfied, including without limitation, no default
or event of default, compliance with financial covenants, minimum undrawn availability under certain revolving credit facilities, and available free cash flow;

require us to dedicate a substantial portion of our cash flow to paying principal and interest on our indebtedness, thereby reducing the cash flow available to fund our
business, to pay distributions, including those necessary to maintain REIT qualification, or to use for other purposes;

increase our vulnerability to economic downturns;

limit our ability to withstand competitive pressures; or

reduce our flexibility to respond to changing business and economic conditions.

A breach of the covenants under the agreements that govern the terms of any of our indebtedness could result in an event of default under the applicable indebtedness, permitting
our  creditors  to  exercise  various  remedies. Although  the  commencement  of  the  Chapter  11  Case  itself  constituted  an  event  of  default  under  substantially  all  of  our  existing
indebtedness  and  any  efforts  to  exercise  remedies  in  respect  of  our  indebtedness  are  automatically  stayed  as  a  result  of  the  Chapter  11  Case,  the  RSA  contemplates  the
reinstatement of certain of our existing indebtedness through the Proposed Plan.

Moreover, we expect that any new indebtedness following our emergence from bankruptcy will be subject to covenants.

As a result of these restrictions, we may be:

•

•

•

limited in how we conduct our business;

unable to raise additional debt or equity financing to operate during general economic or business downturns; or

unable to compete effectively, execute our growth strategy or take advantage of new business opportunities.

These restrictions may affect our ability to grow in accordance with our plans.

Even if our existing indebtedness is restructured, we may not be able to generate sufficient cash to service all of our indebtedness and may be forced to take
other actions to satisfy our obligations under our indebtedness, which may not be successful.

28

Table of Contents

Glossary of Defined Terms

Even if our existing indebtedness is reduced or discharged in part through the Proposed Plan, our ability to make scheduled payments on or to refinance our debt obligations
depends  on  our  financial  condition  and  operating  performance,  which  are  subject  to  prevailing  economic  and  competitive  conditions  and  to  certain  financial,  business,
legislative, regulatory and other factors beyond our control. We may be unable to maintain a level of cash flows from operating activities sufficient to permit us to fund our day-
to-day operations or to pay the principal, premium, if any, and interest on our indebtedness.

If our cash flows and capital resources following emergence from bankruptcy are insufficient to fund our debt service obligations and other cash requirements, we could face
substantial liquidity problems and could be forced to reduce or delay investments and capital expenditures or to sell assets or operations, seek additional capital or restructure or
refinance our indebtedness. We may not be able to effect any such alternative measures, if necessary, on commercially reasonable terms or at all and, even if successful, such
alternative  actions  may  not  allow  us  to  meet  our  scheduled  debt  service  obligations.  The  agreements  governing  our  existing  indebtedness  restrict  (and  we  expect  that  any
agreement  governing  our  remaining  indebtedness  upon  emergence  from  bankruptcy  will  restrict)  (a)  our  ability  to  dispose  of  assets  and  use  the  proceeds  from  any  such
dispositions and (b) our ability to raise debt capital to be used to repay our indebtedness when it becomes due. We may not be able to consummate those dispositions or to obtain
proceeds in an amount sufficient to meet any debt service obligations then due.

Our  inability  to  generate  sufficient  cash  flows  following  emergence  from  bankruptcy  to  satisfy  our  debt  obligations,  or  to  refinance  our  indebtedness  on  commercially
reasonable terms or at all, would materially and adversely affect our financial position and results of operations.

If we cannot make scheduled payments on our debt following emergence from bankruptcy, we will be in default and, as a result, lenders under any of our then-outstanding
indebtedness  could  declare  essentially  all  outstanding  principal  and  interest  to  be  due  and  payable,  our  secured  lenders  could  foreclose  against  the  assets  securing  such
borrowings and we could be forced to return to
bankruptcy or into liquidation.

We may still incur substantially more debt or take other actions, which would intensify the risks discussed above.

We  may  be  able  to  incur  substantial  additional  indebtedness  in  the  future.  Although  agreements  governing  our  post-emergence  indebtedness  are  expected  to  restrict  the
incurrence  of  additional  indebtedness,  these  restrictions  are  and  will  be  subject  to  a  number  of  qualifications  and  exceptions  and  the  additional  indebtedness  incurred  in
compliance with these restrictions could be substantial. Applicable Bankruptcy Court orders in the Chapter 11 Case may also permit the incurrence of additional indebtedness. If
new debt is added to our current debt levels, the related risks that we now face could intensify.

We face risks associated with our dependence on external sources of capital.

In order to qualify as a REIT, we are required to distribute to our stockholders at least 90% of our REIT taxable income each year, and we will be subject to tax on our income to
the extent it is not distributed. Because of this distribution requirement, we may not be able to fund all future capital needs from cash retained from operations. As a result, to
fund capital needs, we must rely on third-party sources of capital, which we may not be able to obtain on favorable terms, if at all. Our access to third-party sources of capital
depends upon a number of factors, including (i) general market conditions; (ii) the market's perception of our growth potential; (iii) our current and potential future earnings and
cash distributions; and (iv) the market price of our Common Stock or value of our other capital stock. As noted above, the current recessionary economic environment, increased
inflation  and  rising  interest  rates  may  increase  the  costs  of,  and  limit  our  ability  to  obtain,  capital. Additional  debt  financing  may  substantially  increase  our  debt-to-total
capitalization ratio. Additional equity issuances may dilute the holdings of our current stockholders.

Risks Related to Our Convertible Notes

The  NYSE  delisting  and  the  filing  of  the  Chapter  11  Case  is  a  “fundamental  change”  constituting  an  event  of  default  under  the  Indenture  that  requires  us  to
repurchase the Convertible Notes, which we do not have the cash on hand necessary to do.

Both the NYSE delisting our Common Stock and Series A Preferred Stock and the filing of the Chapter 11 Case constitute an event of default that accelerated obligations under
the indenture for the Convertible Notes. As set forth in the Indentures, upon the occurrence of a fundamental change, holders of the Convertible Notes have the right, at their
option, to require us to repurchase for cash all of their Convertible Notes, or any portion of the principal thereof that is equal to $1,000, or a multiple of $1,000, at a fundamental
change repurchase price equal to 100% of the principal amount of the Convertible Notes to be repurchased, plus any accrued and unpaid interest, thereon to (but excluding) the
fundamental change repurchase date. As a result of the Chapter 11 Case, the principal amount together with accrued and unpaid interest thereon shall be immediately due and
payable.

However, any efforts to enforce such payment obligations under the indenture against the Company are automatically stayed as a result of the filing of the Chapter 11 Case, and
the creditors’ rights of enforcement in respect of such obligations are subject to the

29

Table of Contents

Glossary of Defined Terms

applicable provisions of the Bankruptcy Code. Additionally, in connection with the Chapter 11 Case, the Company has incurred, and expects to continue to incur, significant
professional fees and other costs. There can be no assurance that the Company’s current liquidity is sufficient to allow it to satisfy its obligations related to the Chapter 11 Case
or to pursue confirmation of the Proposed Plan.

Our indebtedness and provisions of the RSA restructuring the Convertible Notes could discourage an acquisition of us by a third party.

Our indebtedness and certain provisions of the RSA restructuring the Convertible Notes could make it more difficult or more expensive for a third party to acquire us. Under the
RSA, in exchange for the Convertible Notes, each holder thereof will receive, among other things, its pro rata share of the principal amount of Takeback Debt (as defined below)
and 88.96% of the shares of the New Common Stock (subject to dilution). In addition, the Proposed Plan includes a term sheet pursuant to which the holders of the Convertible
Notes will provide the reorganized Company with a five-year secured term loan in the principal amount of $45.0 million (the "Takeback Debt"). The term sheet also provides
that certain holders of the Convertible Notes and other lenders will provide the reorganized Company with a one-year $10.0 million revolving credit facility.

In  addition,  the  Proposed  Plan  also  provides  that  the  reorganized  Company  will  adopt  new  governance  documents  and  securityholder  agreements  with  the  Consenting
Noteholders governing, among other things, stockholder approval rights with respect to certain corporate actions, information rights, stock transfer restrictions, tag-along and
drag-along rights, preemptive rights and registration rights. The large percentage of New Common Stock issued to the holders of the Convertible Notes together with the new
governance documents and indebtedness owed by the Company to such holders will provide such holders with a significant degree of control of the Company post-emergence,
which may make a potential acquisition of us less attractive to a third party.

Risks Related to Our Capital Stock

Our Common Stock and Series A Preferred Stock have been delisted from the New York Stock Exchange and are subject to the risks of trading in an over-the-
counter market.

As  previously  disclosed,  on  December  1,  2023,  the  Company  received  a  written  notice  from  the  staff  of  NYSE  Regulation  notifying  us  that  NYSE  Regulation  reached  its
decision to suspend our Common Stock and Series A Preferred Stock pursuant to Section 802.01B of the NYSE’s Listed Company Manual because we had fallen below the
NYSE’s continued listing standard requiring listed companies to maintain an average common stock global market capitalization over a consecutive 30 trading day period of at
least $15.0 million. We subsequently appealed the decision. However, on February 26, 2024, we notified the NYSE that we withdrew our appeal. The NYSE formally delisted
our Common Stock and Series A Preferred Stock on March 11, 2024.

On December 4, 2023, our Common Stock and Series A Preferred Stock commenced trading on the OTC Markets Group Inc.'s Pink Open Market marketplace for trading of
over-the-counter stocks. We are under no obligation to develop or maintain a market in the common stock or preferred stock. We cannot provide assurance that our Common
Stock  and  Series A  Preferred  Stock  will  continue  to  trade  on  the  Pink  Open  Market,  that  brokers  will  continue  to  provide  public  quotes  of  our  Common  Stock  or  Series A
Preferred Stock, that a market for our Common Stock and Series A Preferred Stock will develop or be maintained, or that the trading volume of our Common Stock and Series
A Preferred Stock will be sufficient enough to generate an efficient  trading  market.  Holders  of  our  Common  Stock  and  Series A  Preferred  Stock  may  not  be  able  to  sell  or
otherwise transfer such common stock and preferred stock.

In  addition,  on  February  27,  2024  and  March  11,  2024,  we  filed  post-effective  amendments  to  various  outstanding  registration  statements  on  Form  S-3,  and  post-effective
amendments to various outstanding registration statements on Form S-8, each to remove and withdraw from registration the securities that were registered but remained unsold
thereunder. We can provide no assurance that our Common Stock and Series A Preferred Stock will continue to trade on the OTC market, whether broker-dealers will continue
to provide public quotes of Common Stock and Series A Preferred Stock on this market, whether the trading volume of our Common Stock and Series A Preferred Stock will be
sufficient to provide for an efficient trading market or whether quotes for our Common Stock and Series A Preferred Stock will continue on this market in the future, which
could result in significantly lower trading volumes and reduced liquidity for investors seeking to buy or sell our Common Stock and Series A Preferred Stock. Furthermore,
because of the limited market and generally low volume of trading in our Common Stock and Series A Preferred Stock, the price of our Common Stock and Series A Preferred
Stock could be more likely to be affected by broad market fluctuations, general market conditions, and changes in the markets’ perception of our capital stock.

30

Table of Contents

Glossary of Defined Terms

Our post-bankruptcy capital structure is yet to be determined, and any changes to our capital structure may have a material adverse effect on existing debt and
security holders.

Our post-bankruptcy capital structure has yet to be determined and will likely be set pursuant to a Chapter 11 plan that requires Bankruptcy Court approval. The reorganization
of our capital structure may include exchanges of new debt or equity securities for our existing debt, equity securities, and claims against us. Such new debt may be issued at
interest rates, payment schedules and maturities different than our existing debt securities. Existing equity securities are subject to a high risk of being cancelled or replaced with
new equity securities representing a significantly reduced equity interest in our Company following completion of the reorganization. The success of a reorganization through
any such exchanges or modifications will depend on approval by the Bankruptcy Court and the willingness of sufficient numbers of existing debt and security holders holding
sufficient  amounts  of  debt  to  agree  to  the  exchange  or  modification,  subject  to  the  provisions  of  the  Bankruptcy  Code,  and  there  can  be  no  guarantee  of  success.  If  such
exchanges or modifications are successful, holders of our debt or of other claims against us may find their holdings no longer have any value or are materially reduced in value,
or they may be converted to equity and be diluted or may be modified or replaced by debt with a principal amount that is less than the outstanding principal amount, longer
maturities and reduced interest rates. Holders of our Common Stock and Series A Preferred Stock may also find that their holdings no longer have any value and face highly
uncertain or no recoveries under a plan. There can be no assurance that any new debt or equity securities will maintain their value at the time of issuance. If existing debt or
equity holders are adversely affected by a reorganization, it may adversely affect our ability to issue new debt or equity in the future. Although we cannot predict how the claims
and interests of stakeholders in the Chapter 11 Case, including holders of Common Stock and Series A Preferred Stock, will ultimately be resolved, we expect that Common
Stock  holders  will  not  receive  a  recovery  through  any  Chapter  11  plan  unless  the  holders  of  more  senior  claims  and  interests,  such  as  our  unsecured  indebtedness  (which
indebtedness is currently trading at a significant discount), are paid in full. Consequently, there is a significant risk that the holders of our Common Stock would receive no
recovery in the Chapter 11 Case and that our Common Stock will be worthless. In addition, if holders of our Series A Preferred Stock vote to accept the Proposed Plan, as a
class, each holder will receive its pro rata share of 8.25% of the new common stock (subject to dilution). If, however, holders of our Series A Preferred Stock vote to reject the
Proposed Plan, as a class, we expect that each holder will receive nothing on account of its preferred stock interest.

We have suspended paying dividends on our Series A Preferred Stock, Common Stock, and Class B Common Stock, and we cannot assure you of our ability to
pay dividends in the future or the amount of any dividends.

Prior to the commencement of the Chapter 11 Case, our Board determined to suspend paying a dividend on our Series A Preferred Stock, Common Stock, and Class B Common
Stock  in  February  2023  because  of  a  combination  of  declining  volumes  and  increased  costs  in  our  California  systems  and  near-term  debt  maturities.  In  making  this
determination, our Board considered a variety of relevant factors, including, without limitation, REIT minimum distribution requirements, the amount of Cash Available for
Distribution, restrictions under Maryland law, capital expenditures and reserve requirements and general operational requirements. We cannot assure you that we will be able to
make distributions in the future. The Series A Preferred Stock will accrue dividends during any period in which dividends are not paid, and any such accrued dividends must be
paid prior to the Company resuming dividend payments on its Common Stock or Class B Common Stock. We do not expect to pay any further dividends with respect to the
Company’s outstanding Common Stock and Series A Preferred Stock prior to the conclusion of our reorganization pursuant to the pending Chapter 11 Case. We also expect our
Chapter  11  reorganization  to  extinguish  all  claims  related  to  the  unpaid  Series  A  Preferred  Stock  dividends  (including  the  currently  stayed  rights  preferred  stockholders
otherwise would have to elect two additional directors to our Board if preferred dividends are in arrears for six or more quarterly periods). Even if we successfully complete
such reorganization, we cannot assure you that we will be able to make distributions in the future with respect to new equity securities issued pursuant to the Chapter 11 Cases.
All of the foregoing could adversely affect the market price of our publicly traded securities, even following our pending Chapter 11 reorganization.

Risks Related to REIT Qualification and Federal Income Tax Laws

We have elected to be taxed as a REIT for fiscal 2013 and subsequent years, but the IRS may challenge our qualification as a REIT.

We have elected to be a REIT for federal income tax purposes. In order to qualify as a REIT, a substantial percentage of our income must be derived from, and our assets must
consist of, real estate assets and, in certain cases, other investment property. We have acquired and managed investments which satisfy the REIT tests. Whether a particular
investment is considered a real estate asset for such purposes depends upon the facts and circumstances of the investment. Due to the factual nature of the determination, the IRS
may  challenge  whether  any  particular  investment  will  qualify  as  a  real  estate  asset  or  realize  income  which  satisfies  the  REIT  income  tests.  In  determining  whether  an
investment is a real property asset, we will look at the Code and the IRS's interpretation of the Code in regulations, published rulings, private letter rulings and other guidance. In
the case of a private letter ruling issued to another taxpayer, we would not be able to bind the IRS to the holding of such ruling. We have received private letter rulings from the
IRS with respect to certain issues relevant to our qualification as a REIT. In general, the rulings

31

Table of Contents

Glossary of Defined Terms

provide, subject to the terms and conditions contained therein, that we may treat certain of our assets as qualifying REIT assets and certain income that we receive as rents from
interests in real property. Although we may generally rely upon the rulings, no assurance can be given that the IRS will not challenge our qualification as a REIT on the basis of
other issues or facts outside the scope of the rulings. If the IRS successfully challenges our qualification as a REIT, we may not be able to achieve our objectives and the value
of our stock may decline. As a REIT, our distributions from earnings and profits will be treated as ordinary income, and generally will not qualify as qualified dividend income
("QDI").

Fluctuations  in  the  fair  market  value  of  the  assets  that  we  own  and  that  are  owned  by  our  taxable  REIT  subsidiaries  may  adversely  affect  our  continued
qualification as a REIT.

We have to satisfy the REIT asset tests at the end of each quarter. Although fluctuations in the fair market value of our assets should not adversely affect our qualification as a
REIT, we must satisfy the asset tests immediately after effecting the REIT acquisition of any asset. Thus, we may be limited in our ability to purchase certain assets depending
upon the potential fluctuations in the fair market value of our direct and indirect assets. Because fair market value determinations are factual, risks exist as to the fair market
determination.

Failure to qualify as a REIT would have significant adverse consequences to us and the value of our capital stock.

Beginning with our fiscal year ended December 31, 2013, we believe our income and investments have allowed us to meet the income and asset tests necessary for us to qualify
for REIT status and we have elected to be taxed as a REIT for fiscal years 2013 through 2023. Qualification as a REIT involves the application of highly technical and complex
provisions  of  the  Internal  Revenue  Code  as  to  which  there  may  only  be  limited  judicial  and  administrative  interpretations  and  involves  the  determination  of  facts  and
circumstances not entirely within our control. Future legislation, new regulations, administrative interpretations or court decisions may significantly change the tax laws or the
application of the tax laws with respect to qualification as a REIT for federal income tax purposes or the federal income tax consequences of such qualification. Accordingly, we
cannot assure our stockholders that we will be organized or will operate to qualify as a REIT for future fiscal years. If, with respect to any taxable year, we fail to qualify as a
REIT, we would not be allowed to deduct distributions to stockholders in computing our taxable income. After our initial election and qualification as a REIT, if we later failed
to so qualify and we were not entitled to relief under the relevant statutory provisions, we would also be disqualified from treatment as a REIT for four subsequent taxable years.
If we fail to qualify as a REIT, corporate-level income tax would apply to our taxable income at regular corporate rates. As a result, the amount available for distribution to
holders of equity securities could be reduced for the year or years involved, and we would no longer be required to make distributions. In addition, our failure to qualify as a
REIT could impair our ability to expand our business and raise capital, and it could adversely affect the value of our capital stock.

As a REIT, failure to make required distributions would subject us to federal corporate income tax.

In order to remain qualified for taxation as a REIT, we also are generally required to distribute at least 90% of our REIT taxable income (determined without regard to the
dividends paid deduction and excluding net capital gain) each year, or in limited circumstances, the following year, to our stockholders. Beginning with our fiscal year ended
December 31, 2013, we believe we have satisfied these requirements. Our bank covenants limit the amount of cash that may be distributed to our stockholders. If our Cash
Available for Distribution is insufficient, we may be unable to maintain distributions that approximate our REIT taxable income and may fail to remain qualified for taxation as
a REIT. In addition, our cash flows from operations may be insufficient to fund required distributions as a result of differences in timing between the actual receipt of income
and  the  payment  of  expenses  and  the  recognition  of  income  and  expenses  for  federal  income  tax  purposes,  or  the  effect  of  nondeductible  expenditures,  such  as  capital
expenditures,  payments  of  compensation  for  which  Section  162(m)  of  the  Code  denies  a  deduction,  interest  expense  deductions  limited  by  Section  163(j)  of  the  Code,  the
creation of reserves or required debt service or amortization payments.

To the extent that we satisfy the 90% distribution requirement but distribute less than 100% of our REIT taxable income, we will be subject to federal and state corporate income
tax on our undistributed taxable income. In addition, we will be subject to a 4% nondeductible excise tax on our undistributed taxable income to the extent the actual amount
that we distribute to our stockholders for a calendar year is less than the minimum distribution amount specified under the Code.

Ownership  limitation  provisions  in  our  charter  may  delay  or  prevent  certain  transactions  in  our  shares,  and  could  have  the  effect  of  delaying,  deferring  or
preventing a transaction or change of control of our Company.

To maintain our qualification as a REIT for U.S. federal income tax purposes, among other purposes, our charter includes provisions designed to ensure that not more than 50%
in value of our outstanding stock may be owned, directly or indirectly, by or for five or fewer individuals (as defined in the Internal Revenue Code to include certain entities
such as private foundations) at any time during the last half of any taxable year. Subject to the exceptions described below, our charter generally prohibits any person (as defined
under the Internal Revenue Code to include certain entities) from actually owning or being deemed to own by virtue of the applicable constructive ownership provisions of the
Internal Revenue Code, (i) more than 9.8% (in value or in

32

Table of Contents

Glossary of Defined Terms

number of shares, whichever is more restrictive) of the issued and outstanding shares of our Common Stock or (ii) more than 9.8% in value of the aggregate of the outstanding
shares  of  all  classes  and  series  of  our  stock,  in  each  case,  excluding  any  shares  of  our  stock  not  treated  as  outstanding  for  federal  income  tax  purposes.  We  refer  to  these
restrictions  as  the  "ownership  limitation  provisions."  Our  charter  further  prohibits  any  person  from  beneficially  or  constructively  owning  shares  of  our  Common  Stock  that
would result in us being "closely held" under Section 856(h) of the Code or otherwise failing to qualify as a REIT. Our charter also provides that any transfer of shares of our
Common Stock which would, if effective, result in our Common Stock being beneficially owned by fewer than 100 persons (as determined pursuant to the Internal Revenue
Code)  shall  be  void  ab  initio  and  the  intended  transferee  shall  acquire  no  rights  in  such  shares.  These  ownership  limitation  provisions  may  prevent  or  delay  individual
transactions  in  our  stock  that  would  trigger  such  provisions,  and  also  could  have  the  effect  of  delaying,  deferring  or  preventing  a  change  in  control  and,  as  a  result,  could
adversely affect our stockholders' ability to realize a premium for their shares of capital stock. However, our Board may waive the ownership limitation provisions with respect
to a particular stockholder and establish different ownership limitation provisions for such stockholder. In granting such waiver, our Board may also require the stockholder
receiving such waiver to make certain representations, warranties and covenants related to our ability to qualify as a REIT.

Complying with REIT requirements may affect our profitability and may force us to liquidate or forgo otherwise attractive investments.

To qualify as a REIT, we must continually satisfy tests concerning, among other things, the nature and diversification of our assets, the sources of our income and the amounts
we distribute to our stockholders. We may be required to liquidate or forgo otherwise attractive investments in order to satisfy the asset and income tests or to qualify under
certain statutory relief provisions. We may also be required to make distributions to stockholders at disadvantageous times or when we do not have funds readily available for
distribution. As a result, having to comply with the distribution requirement could cause us to sell assets in adverse market conditions, borrow on unfavorable terms or distribute
amounts that would otherwise be invested in future acquisitions, capital expenditures or repayment of debt. Accordingly, satisfying the REIT requirements could materially and
adversely affect us.

As a REIT, we are required to make distributions, other than capital gain distributions, to our stockholders each year in the amount of at least 90% of our REIT
taxable income in order to deduct distributions to our stockholders. As a result, we will continue to need additional capital to make new investments. If additional
funds are unavailable or not available on favorable terms, our ability to make new investments will be impaired.

As a REIT, we are required to distribute at least 90% of our REIT taxable income in order to deduct distributions to our stockholders, and as such we expect to continue to
require additional capital to make new investments or carry existing investments. We may acquire additional capital from the issuance of securities senior to our Common Stock
or Class B Common Stock, including additional borrowings or other indebtedness or the issuance of additional securities. We may also acquire additional capital through the
issuance of additional equity. However, we may not be able to raise additional capital in the future on favorable terms or at all. Unfavorable economic conditions, such as rising
interest rates and the current recessionary economic environment, could increase our funding costs, limit our access to the capital markets or result in a decision by lenders not to
extend credit to us. We may issue debt securities, other instruments of indebtedness or preferred stock, and we may borrow money from banks or other financial institutions,
which we refer to collectively as "senior securities." As a result of issuing senior securities, we will also be exposed to typical risks associated with leverage, including increased
risk of loss. If we issue preferred securities which will rank "senior" to our Common Stock or Class B Common Stock in our capital structure, the holders of such preferred
securities  may  have  separate  voting  rights  and  other  rights,  preferences  or  privileges  more  favorable  than  those  of  our  Common  Stock  or  Class  B  Common  Stock,  and  the
issuance  of  such  preferred  securities  could  have  the  effect  of  delaying,  deferring  or  preventing  a  transaction  or  a  change  of  control  that  might  involve  a  premium  price  for
security holders or otherwise be in our best interest.

To the extent our ability to issue debt or other senior securities is constrained, we will depend on issuances of additional Common Stock to finance new investments. If we raise
additional  funds  by  issuing  more  of  our  Common  Stock  or  senior  securities  convertible  into,  or  exchangeable  for,  our  Common  Stock,  the  percentage  ownership  of  our
stockholders at that time would decrease, and our stockholders may experience dilution.

If we acquire C corporations in the future, we may inherit material tax liabilities and other tax attributes from such acquired corporations, and we may be required
to distribute earnings and profits.

From  time  to  time  we  may  acquire  C  corporations  or  assets  of  C  corporations  in  transactions  in  which  the  basis  of  the  corporations'  assets  in  our  hands  is  determined  by
reference to the basis of the assets in the hands of the acquired corporations.

In the case of assets we acquire from a C corporation in a conversion transaction, which the Treasury regulations define as the qualification of a C corporation as a REIT or the
transfer of property owned by a C corporation to a REIT, if we dispose of any

33

Table of Contents

Glossary of Defined Terms

such asset in a taxable transaction (including by deed in lieu of foreclosure) during the five-year period beginning on the date of the conversion transaction, then we generally
will be required to pay tax at the highest regular corporate tax rate on the gain recognized to the extent of the excess of (1) the fair market value of the asset over (2) our adjusted
tax basis in the asset, in each case determined as of the date of the conversion transaction, with certain REIT modifications, provided deemed sale treatment is not elected or
certain exceptions under the Treasury regulations do not apply. Any taxes we pay as a result of such gain would reduce the amount available for distribution to our stockholders.
The imposition of such tax may require us to forgo an otherwise attractive disposition of any assets we acquire from a C corporation in a conversion transaction, and as a result
may reduce the liquidity of our portfolio of investments. In addition, in such a conversion transaction, we could potentially succeed to any tax liabilities and earnings and profits
of any acquired C corporation. To qualify as a REIT, we must distribute any non-REIT earnings and profits by the close of the taxable year in which such transaction occurs. If
the  IRS  were  to  determine  that  we  acquired  non-REIT  earnings  and  profits  from  a  corporation  that  we  failed  to  distribute  prior  to  the  end  of  the  taxable  year  in  which  the
conversion  transaction  occurred,  we  could  avoid  disqualification  as  a  REIT  by  paying  a  "deficiency  dividend."  Under  these  procedures,  we  generally  would  be  required  to
distribute any such non-REIT earnings and profits to our stockholders within 90 days of the determination and pay a statutory interest charge at a specified rate to the IRS. Such
a distribution would be in addition to the distribution of REIT taxable income necessary to satisfy the REIT distribution requirement and may require that we borrow funds to
make the distribution even if the then-prevailing market conditions are not favorable for borrowings. In addition, payment of the statutory interest charge could materially and
adversely affect us.

Legislative or other actions affecting REITs could have a negative effect on us.

The  rules  dealing  with  federal,  state  and  local  income  taxation  are  constantly  under  review  by  persons  involved  in  the  legislative  process  and  by  the  IRS  and  the  U.S.
Department of the Treasury. Changes to the tax laws, with or without retroactive application, could materially and adversely affect our investors or us. Although we are not
aware of any pending tax legislation that would adversely affect our ability to qualify as a REIT, we cannot predict how future changes in the tax laws might affect our investors
or us. New legislation, Treasury Regulations, administrative interpretations or court decisions could significantly and negatively affect our ability to qualify as a REIT or the
income tax consequences of such qualification.

Risks Related to Our Corporate Structure and Governance

In  addition  to  the  ownership  limit  provisions  discussed  above,  certain  provisions  of  our  charter  and  of  Maryland  law  may  limit  the  ability  of  stockholders  to
control our policies and effect a change of control of our Company.

Our charter authorizes our Board to amend our charter to increase or decrease the aggregate number of authorized shares of stock, to authorize us to issue additional shares of
our Common Stock or preferred stock and to classify or reclassify unissued shares of our Common Stock or preferred stock and thereafter to authorize us to issue such classified
or reclassified shares of stock. We believe that these provisions in our charter provide us with increased flexibility in structuring possible future financings and acquisitions and
in meeting other needs that might arise. The additional classes or series, as well as the additional authorized shares of stock, will be available for issuance without further action
by our stockholders, unless such action is required by applicable law or the rules of any stock exchange or automated quotation system on which our securities may be listed or
traded. Although  our  Board  does  not  currently  intend  to  do  so,  it  could  authorize  us  to  issue  a  class  or  series  of  stock  containing  rights  that  could  delay,  defer  or  prevent  a
transaction  or  a  change  of  control  of  our  company  that  might  involve  a  premium  price  for  holders  of  our  Common  Stock  or  Class  B  Common  Stock  or  that  such  holders
otherwise believe to be in their best interests.

Provisions of the Maryland General Corporation Law and our charter and bylaws could deter takeover attempts and have an adverse impact on the price or value
of our capital stock.

The  following  considerations  related  to  provisions  of  Maryland  General  Corporation  Law,  and  of  our  charter  and  bylaws,  may  have  the  effect  of  discouraging,  delaying  or
making difficult a change in control of our Company or the removal of our incumbent directors:

• We  are  subject  to  the  Business  Combination Act  of  the  Maryland  General  Corporation  Law.  However,  pursuant  to  the  statute,  our  Board  has  adopted  a  resolution
exempting  us  from  the  Maryland  Business  Combination Act  for  any  business  combination  between  us  and  any  person  to  the  extent  that  such  business  combination
receives the prior approval of our Board. This resolution, however, may be altered or repealed in whole or in part at any time by our Board. If this resolution is repealed,
or our Board does not otherwise approve a business combination with a person, the statute may discourage others from trying to acquire control of us and increase the
difficulty of consummating any offer.

•

Our bylaws exempt acquisitions of stock by any person from the Maryland Control Share Acquisition Act. If we amend our bylaws to repeal the exemption from the
Maryland Control Share Acquisition Act, the Maryland Control Share Acquisition Act also may make it more difficult to obtain control of our Company.

34

Table of Contents

Glossary of Defined Terms

•

•

•

•

•

•

As described above, our charter includes a share ownership limit and other restrictions on ownership and transfer of shares, in each such case designed, among other
purposes, to preserve our status as a REIT, which may have the effect of precluding an acquisition of control of us without the approval of our Board.

Under our charter, our Board is divided into three classes serving staggered terms, which may make it more difficult for a hostile bidder to acquire control of us.

Our charter contains a provision whereby we have elected to be subject to the provisions of Title 3, Subtitle 8 of the Maryland General Corporation Law relating to the
filling of vacancies on our Board. Further, through provisions in our charter and bylaws unrelated to Subtitle 8, we (1) require a two-thirds vote for the removal of any
director from the Board, which removal must be for cause, (2) vest in the Board the exclusive power to fix the number of directors, subject to limitations set forth in our
charter and bylaws, (3) have a classified Board and (4) require that, unless a special meeting of stockholders is called by the chairman of our Board, our chief executive
officer, our president or our Board, such a special meeting may be called to consider and vote on any matter that may properly be considered at a meeting of stockholders
only at the request of stockholders entitled to cast not less than a majority of all votes entitled to be cast on a matter at such meeting.

In addition, as discussed above, our Board may, without stockholder action, authorize the issuance of shares of stock in one or more classes or series, including preferred
stock. Our Board also may, without stockholder action, amend our charter to increase the number of shares of stock of any class or series that we have authority to issue.

Our bylaws include advance notice provisions, governing stockholders' director nominations or proposal of other business to be considered at an annual meeting of our
stockholders,  requiring  the  continuous  ownership  by  the  stockholder(s)  putting  forth  any  such  nominee  or  proposal  of  at  least  1%  of  our  outstanding  shares  for  a
minimum period of at least three years prior to the date of such nomination or proposal and through the date of the related annual meeting (including any adjournment or
postponement thereof), each as specified in the bylaws.

Our bylaws designate certain Maryland courts as the sole and exclusive forum for certain types of actions and proceedings that may be initiated by our stockholders,
which  could  limit  our  stockholders'  ability  to  obtain  a  judicial  forum  that  our  stockholders  believe  is  favorable  for  disputes  with  us  or  our  directors,  officers  or
employees.

The existence of these provisions, among others, may have a negative impact on the price or value of our capital stock and may discourage third-party bids for ownership of our
Company. These provisions may prevent any premiums being offered for our capital stock.

Risk Related to Terrorism, Armed Conflicts, and Cybersecurity

A terrorist attack, act of cyber-terrorism or armed conflict could harm our business.

Terrorist activities, anti-terrorist efforts and other armed conflicts involving the U.S., whether or not targeted at our assets or those of customers, could adversely affect the U.S.
and global economies and could prevent us from meeting our financial and other obligations. Both we and our investees could experience loss of business, delays or defaults in
payments from customers or disruptions of supplies and markets if domestic and global utilities or other energy infrastructure companies are direct targets or indirect casualties
of an act of terror or war. Additionally, both we and other investees rely on financial and operational computer systems to process information critically important for conducting
various  elements  of  our  respective  businesses. Any  act  of  cyber-terrorism  or  other  cyber-attack  resulting  in  a  failure  of  our  computer  systems,  or  those  of  our  customers,
suppliers or others with whom we do business, could materially disrupt our ability to operate our respective businesses and could result in a financial loss to the Company and
possibly  do  harm  to  our  reputation.  Accordingly,  terrorist  activities  and  the  threat  of  potential  terrorist  activities  (including  cyber-terrorism)  and  any  resulting  economic
downturn could adversely affect our business, financial condition and results of operations. Any such events also might result in increased volatility in national and international
financial markets, which could limit our access to capital or increase our cost of obtaining capital.

Terrorist  attacks  and  armed  conflict,  or  their  impacts  on  the  energy  industry  served  by  our  infrastructure  assets,  could  have  a  material  adverse  effect  on  our
business, financial condition, or results of operations.

Terrorist attacks and armed conflict may significantly affect the energy industry, including our operations and those of our current and potential customers, as well as general
economic conditions, consumer confidence and spending, and market liquidity. Strategic targets, such as energy-related assets, may be at greater risk of future attacks than other
targets  in  the  United  States.  Our  insurance  may  not  protect  against  such  occurrences.  Furthermore,  commodity  markets  are  currently  also  subject  to  heightened  levels  of
uncertainty related to the Russian military incursion into Ukraine, which could give rise to regional instability and result in heightened economic sanctions by the U.S. and the
international community that, in turn, could increase uncertainty with respect to global financial markets and production output from the OPEC and other oil producing nations.
Consequently, it is possible that any of these occurrences, or a combination of them, could adversely impact the energy markets served by our

35

Table of Contents

Glossary of Defined Terms

infrastructure assets which could, in turn, have a material adverse effect on our business, financial condition, and results of operations.

We face risks associated with security breaches through cyber-attacks, cyber intrusions or otherwise, as well as other significant disruptions of our IT networks
and related systems.

We rely on information technology systems and network infrastructure, including the Internet, to process, transmit and store electronic information and to manage or support a
variety  of  our  business  processes,  including  financial  transactions  and  maintenance  of  records.  Our  business  is  dependent  upon  information  systems  and  other  digital
technologies  for  controlling  our  plants,  pipelines  and  other  assets,  processing  transactions  and  summarizing  and  reporting  results  of  operations.  The  secure  processing,
maintenance and transmission of information is critical to our operations. A security breach of our network or systems, or the network or systems of our third-party vendors,
could  result  in  improper  operation  of  our  assets,  potentially  including  delays  in  the  delivery  or  availability  of  our  customers’  products,  contamination  or  degradation  of  the
products we transport, store or distribute, or releases of hydrocarbon products for which we could be held liable. Furthermore, we and some of our vendors collect and store
sensitive data in the ordinary course of our business, including personal identification information of our employees as well as our proprietary business information.

Cybersecurity risks have increased in recent years as a result of the proliferation of new technologies and the increased sophistication, magnitude and frequency of cyber-attacks
and data security breaches. Because of the critical nature of our infrastructure and our use of information systems and other digital technologies to control our assets, we face a
heightened  risk  of  cyber-attacks.  Cyber-attacks  targeting  our  infrastructure  could  result  in  a  full  or  partial  disruption  of  our  operations,  as  well  as  those  of  our  customers.
Likewise, cyber-attacks in the form of "social engineering" (manipulating recipients into performing actions, or divulging information, by impersonating members of Company
management, customers or others) aimed at our company, our employees, our customers, or others could result in operational disruption, financial loss and reputational harm.
Although we make efforts to maintain the security and integrity of our data, IT networks and related systems, and we have implemented various measures to minimize and/or
manage the risk of a security breach or disruption, we cannot guarantee that our security efforts and measures will be effective at preventing or detecting any attempted or actual
security incidents, or that disruptions caused by any such incidents or attempted incidents will not be successful or damaging to us or others.

During the normal course of business, we have experienced and expect to continue to experience attempts to gain unauthorized access to, or to compromise, our information
systems or to disrupt our operations through cyber-attacks or security breaches, although none to our knowledge have had a material adverse effect on our business, operations
or financial results. Despite our security measures, our information systems, or those of our vendors, may become the target of further cyber-attacks (including hacking, viruses
or acts of terrorism) or security breaches (including employee error, malfeasance or other breaches), which could compromise and disrupt the proper functioning of our network
or  systems,  or  those  of  our  vendors,  affect  our  ability  to  correctly  record,  process  and  report  transactions  or  financial  information,  or  result  in  the  release  or  loss  of  the
information stored therein, misappropriation of assets, misstated financial reports, violations of loan covenants and/or missed reporting deadlines, inability to properly monitor
our compliance with the rules and regulations regarding our qualification as a REIT, disruption to our operations or damage to our facilities. As a result of a cyber-attack or
security breach, we could also be liable under laws that protect the privacy of personal information, subject to regulatory penalties, experience damage to our reputation or a loss
of  consumer  confidence  in  our  products  and  services,  or  incur  additional  costs  for  remediation  and  modification  or  enhancement  of  our  information  systems,  and  require
significant management attention and resources, to prevent future occurrences or other costs or be subject to increased regulation or litigation, all of which could materially
adversely affect our reputation, business, operations or financial results.

ITEM 1B. UNRESOLVED STAFF COMMENTS

None.

ITEM 1C. CYBERSECURITY

CorEnergy's information security program is managed by our President and Chief Financial Officer, whose information technology team is responsible for leading enterprise-
wide cybersecurity strategy, policy, standards, architecture, and processes. The Chief Financial Officer provides periodic reports to our Board, as well as our Chief Executive
Officer and other members of our senior management as appropriate. These reports include updates on the Company's cyber risks and threats, the status of projects to strengthen
our  information  security  systems,  assessments  of  the  information  security  program,  and  the  emerging  threat  landscape.  Our  program  is  regularly  evaluated  by  internal  and
external  experts  with  the  results  of  those  reviews  reported  to  senior  management  and  the  Board.  We  also  actively  engage  with  key  vendors,  industry  participants,  and
intelligence and law enforcement communities as part of our continuing efforts to evaluate and enhance the effectiveness of our information security policies and procedures. As
of the date of this report, the Company is not aware of any material risks from cybersecurity threats

36

that have materially affected or are reasonably likely to materially affect the Company, including the Company's business strategy, results of operations or financial condition.

ITEM 2. PROPERTIES

Refer to Item 1. Business of this Form 10-K for a discussion of our properties.

ITEM 3. LEGAL PROCEEDINGS

The information regarding the Chapter 11 Case set forth in Item 1. Business of this Form 10-K under the heading "Recent Developments – Chapter 11 Bankruptcy" is hereby
incorporated by reference.

As  a  transporter  of  crude  oil  and  natural  gas,  the  Company  is  subject  to  various  environmental  regulations  that  could  subject  the  Company  to  future  monetary  obligations.
Crimson has received notices of violations and potential fines under various federal, state, and local provisions relating to the discharge of materials into the environment or
protection of the environment. Management believes that if any one or more of these environmental proceedings were decided against Crimson, it would not be material to the
Company's  financial  position,  results  of  operations  or  cash  flows.  Additionally,  the  Company  maintains  insurance  coverage  for  environmental  liabilities  in  amounts  that
management believes are appropriate and customary for the Company's business.

The Company is also subject to various other claims and legal proceedings covering a wide range of matters that arose in the ordinary course of business. In the opinion of
management, all such matters are adequately covered by established reserves as well as insurance or if not so covered, are without merit or are of such kind, or involve such
amounts, as would not have a material adverse effect on the financial position, results of operations or cash flows of the Company.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

37

PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Our Common Stock is traded on the over-the-counter ("OTC") market on the pink sheets, under the symbol "CORRQ". Over-the-counter market quotations for our Common
Stock reflect inter-dealer prices, without retail mark-up, mark-down or commission and may not necessarily reflect actual transactions. As of December 31, 2023, there were 23
stockholders of record of the Company's Common Stock and seven stockholders of record of the Company's Class B Common Stock. A substantially greater number of holders
of our Common Stock are "street name" or beneficial holders, whose shares of record are held by banks, brokers, and other financial institutions.

On February 4, 2024, upon the third anniversary of the closing date of the Crimson Transaction, the Company's Class B Common Stock was converted into Common Stock at a
ratio of 0.68:1.00, resulting in 464,957 new shares of Common Stock and zero shares of Class B Common Stock outstanding.

On February 25, 2024, the Company filed a voluntary petition under Chapter 11 of the Bankruptcy Code in the Bankruptcy Court. In connection with the Chapter 11 Case, the
Company has terminated all offerings of securities pursuant to its prior the registration statements and terminated the effectiveness of such registration statements.

Dividends

Our portfolio of energy infrastructure real property assets generates cash flow to us from which we pay dividends to stockholders. The amount of any dividend is recorded on the
ex-dividend date. The character of dividends made during the year may differ from their ultimate characterization for federal income tax purposes. On February 6, 2023, the
Company announced the suspension of all dividends due to a combination of declining volumes and increased costs in our California systems.

CorEnergy’s 7.375% Series A Cumulative Redeemable Preferred Stock will accumulate dividends during any period in which dividends are not paid. Any accumulated Series A
Cumulative  Redeemable  Preferred  dividends,  including  accumulated  dividends  on  the  Crimson A-1  units,  must  be  paid  prior  to  the  Company  resuming  common  dividend
payments. Based on the suspension of dividend payments to CorEnergy’s public equity holders, the Crimson A-1, A-2 and A-3 Units will not receive dividends.

We  do  not  expect  to  pay  any  further  dividends  with  respect  to  the  Company’s  outstanding  Common  Stock  and  Series A  Preferred  Stock  or  any  other  securities  prior  to  the
conclusion of our reorganization pursuant to the pending Chapter 11 Case. If we successfully complete such reorganization, future dividend distributions with respect to new
equity securities issued pursuant to the Chapter 11 Case will be subject to our actual results of operations, taxable income, economic conditions, issuances of New Common
Stock and such other factors as our board of directors deems relevant.

Recent Sales of Unregistered Securities

We did not sell any securities during the fiscal year ended December 31, 2023 that were not registered under the Securities Act of 1933.

Issuer Purchases of Equity Securities

We did not repurchase any of our equity securities during the fourth quarter ended December 31, 2023.

ITEM 6. [RESERVED]

38

Table of Contents

Glossary of Defined Terms

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Certain statements included or incorporated by reference in this Annual Report on Form 10-K may be deemed "forward-looking statements" within the meaning of the federal
securities  laws.  In  many  cases,  these  forward-looking  statements  may  be  identified  by  the  use  of  words  such  as  "will,"  "may,"  "should,"  "could,"  "believes,"  "expects,"
"anticipates," "estimates," "intends," "projects," "goals," "objectives," "targets," "predicts," "plans," "seeks," or similar expressions. Any forward-looking statement speaks only
as of the date on which it is made and is qualified in its entirety by reference to the factors discussed throughout this report.

Although we believe the expectations reflected in any forward-looking statements are based on reasonable assumptions, forward-looking statements are not guarantees of future
performance or results and we can give no assurance that these expectations will be attained. Our actual results may differ materially from those indicated by these forward-
looking statements due to a variety of known and unknown risks and uncertainties. Such risks and uncertainties include, without limitation, the risk factors discussed in Part I,
Item 1A of this report. We disclaim any obligation to update or revise any forward-looking statements to reflect actual results or changes in the factors affecting the forward-
looking information, except as required by law.

RECENT DEVELOPMENTS

Chapter 11 Bankruptcy

On  the  Petition  Date,  CorEnergy  Infrastructure  Trust,  Inc.  commenced  the  filing  of  the  Chapter  11  Case.  Neither  Crimson,  in  which  CorEnergy  consolidates,  nor  any  other
CorEnergy subsidiary has filed for bankruptcy. Both the Company and Crimson expect to have sufficient liquidity to continue operating without interruption during and after the
Company's restructuring process being implemented through the Chapter 11 Case.

The Chapter 11 Case is being administered under the caption "In re: CorEnergy Infrastructure Trust, Inc." Additional information about the Chapter 11 Case, including access to
Bankruptcy Court documents, is available online at https://cases.stretto.com/corenergy, a website administered by Stretto, a third-party bankruptcy claims and noticing agent.
The documents and other information on this website are not part of this Annual Report on Form 10-K and shall not be incorporated by reference herein.

The  Company  is  currently  operating  its  business  as  a  "debtor  in  possession"  in  accordance  with  the  applicable  provisions  of  the  Bankruptcy  Code  and  the  orders  of  the
Bankruptcy Court. After the Company commenced the Chapter 11 Case, the Bankruptcy Court granted certain relief requested by the Company enabling it to operate in the
ordinary course of business and minimize the effect of the bankruptcy on the Company's business, including, among other things, authorizing the Company to pay employee
wages and benefits, maintain existing banking practices and additional customary operational and administrative relief.

Subject  to  certain  exceptions,  under  the  Bankruptcy  Code,  the  filing  of  the  Chapter  11  Case  automatically  enjoined,  or  stayed,  the  continuation  of  most  judicial  and
administrative proceedings or filings of other actions against the Company or its property to recover, collect or secure a claim arising prior to the Petition Date. Accordingly,
although the filing of the Chapter 11 Case triggered a default that accelerated obligations under the Indenture for the Convertible Notes, creditors are stayed from taking any
actions  against  the  Company  as  a  result  of  such  default,  subject  to  certain  limited  exceptions  permitted  by  the  Bankruptcy  Code. Absent  an  order  of  the  Bankruptcy  Court,
substantially  all  of  the  Company's  prepetition  liabilities  are  subject  to  settlement  under  the  Bankruptcy  Code.  However,  as  discussed  below,  the  Plan  of  Reorganization
contemplates that certain liabilities would be reinstated or paid in full in the ordinary course of business if the Plan of Reorganization is approved by the Bankruptcy Court.

As further described in the Company's Current Report on Form 8-K filed with the SEC on February 26, 2024, on February 25, 2024, prior to the commencement of the Chapter
11 Case, the Company entered into the Restructuring Support Agreement with the Consenting Noteholders. Under the RSA, the Consenting Noteholders have agreed, subject to
certain terms and  conditions,  to  support  a  financial  and  operational  restructuring  of  the  existing  debt  of,  existing  equity  interests  in,  and  certain  obligations  of  the  Company
pursuant to the proposed Plan of Reorganization, substantially in the form attached as an exhibit to the RSA, to be implemented through the Chapter 11 Case.

On March 19, 2024, the Bankruptcy Court entered an order conditionally approving the disclosure statement and approving certain voting and solicitation procedures relating to
the Chapter 11 Case.

The RSA requires the Company to seek to have the Plan of Reorganization confirmed by the Bankruptcy Court no later than 105 calendar days after the Petition Date and the
Plan  of  Reorganization  become  effective  no  later  than  30  days  after  such  confirmation  date.  Before  the  Bankruptcy  Court  will  confirm  the  Plan  of  Reorganization,  the
Bankruptcy Code requires at least one "impaired" class of claims votes to accept the Plan of Reorganization. A class of claims votes to "accept" the Plan of

39

Table of Contents

Glossary of Defined Terms

Reorganization if voting creditors that hold a majority in number and two-thirds in amount of claims in that class approve the Plan of Reorganization. The RSA requires the
Consenting Noteholders vote in favor of and support the Plan of Reorganization. On April 30, 2024, the Company filed its declaration regarding the results of voting indicating
that all three of the voting classes had voted to accept the Plan of Reorganization.

The Plan of Reorganization contemplates treatment of the claims of the Company's stakeholders as set forth below:

•

•

•

•

•

•

Each secured claim will be reinstated or paid in full (or otherwise treated such that it will remain unimpaired in accordance with Section 1124 of the Bankruptcy Code).

Each other priority claim (each claim as defined in Section 101(5) of the Bankruptcy Code entitled to prior in right of payment under Section 507(a) of the Bankruptcy
Code,  but  excluding  certain  administrative  and  tax  claims),  will  be  reinstated  or  paid  in  full  in  the  ordinary  course  of  business  (or  otherwise  treated  consistent  with
Section 1129(a)(9) of the Bankruptcy Code).

Each unsecured claim will be reinstated or paid in full in the ordinary course of business in accordance with the terms and conditions of the particular transaction giving
rise to such claim.

Each holder of Convertible Notes will receive its pro rata share of the following in exchange for the Convertible Notes: (i) $23.6 million (subject to adjustment upwards
based on the amount of Excess Effective Date Cash); (ii) the principal amount of Takeback Debt; (iii) 88.96% of the shares of New Common Stock of the reorganized
Company  (subject  to  dilution  by  the  Management  Incentive  Plan  and  further  subject  to  adjustment  downwards  based  on  the  amount  of  Excess  Effective  Date  Cash,
subject to a cap); and (iv) Excess Effective Date Cash (defined as the amount of cash held by the Company on the effective date of the Plan of Reorganization in excess
of $12.0 million capped at $8.5 million).

If the holders of the Company's Series Preferred Stock approve the Plan of Reorganization, each holder will receive such holder's pro rata share of 8.25% of the New
Common Stock (subject to dilution by the Management Incentive Plan and further subject to adjustment upwards based on the amount of Excess Effective Date Cash,
subject to a cap) in exchange for the Preferred Stock. If the holders of the Series A Preferred Stock do not approve the Plan of Reorganization, (i) each holder will receive
such holder's pro rata share of the Company's liquidation value as set forth in the disclosure statement, which amount is estimated to be $0.00 and the Series A Preferred
Stock will be cancelled and (ii) the percentage of New Common Stock that would have been allocated to the holders of the Series A Preferred Stock will be reallocated
to the holders of Convertible Notes and holders of Crimson Class A-1 Units.

Each holder of the Company's Common Stock will receive such holder's pro rata share of the Company's liquidation value as set forth in the disclosure statement, which
amount is estimated to be $0.00 and the Common Stock will be cancelled.

• With respect to all Crimson Class A-1 Units, the holders thereof will receive the right to exchange such units into 2.79% of the New Common Stock in substitution for
their right to exchange such units into the Series A Preferred Stock (subject to dilution by the Management Incentive Plan and further subject to adjustment upwards
based on the amount of Excess Effective Date Cash, subject to a cap) and any tracking dividend or liquidation rights that existed with respect to the Series A Preferred
Stock, will now track to the percentage interest in the New Common Stock. With respect to all Class A-2 and Class A-3 Units of Crimson, the holders thereof will have
their rights to exchange such units into shares of Common Stock of the Company cancelled.

The Plan of Reorganization includes a term sheet for Takeback Debt under which the holders of the Convertible Notes will provide the reorganized Company with a five-year
secured term loan in the principal amount of $45.0 million bearing interest at 12% per annum with interest starting to accrue on April 4, 2024, and payable on a quarterly basis.
The term sheet also provides that certain holders of the Convertible Notes and other lenders will provide the reorganized Company with a one-year $10.0 million revolving
credit facility the proceeds of which will be limited to certain specified emergency uses. Amounts drawn under the revolving credit facility will bear interest at one-month SOFR
plus 3% per annum with interest payable on a quarterly basis.

The Plan of Reorganization provides that the reorganized Company will adopt a Management Incentive Plan on the effective date of the plan. All grants under the Management
Incentive Plan will ratably dilute all New Common Stock issued pursuant to the Plan of Reorganization. The Management Incentive Plan will reserve exclusively for participants
a pool of stock-based awards in the reorganized Company in the form of (i) warrants for 5.0% of New Common Stock and (b) 5.0% of New Common Stock, both

40

Table of Contents

Glossary of Defined Terms

determined on a fully diluted and fully distributed basis, which shall be reserved for distribution in accordance with the Management Incentive Plan. The reorganized Company
will assume all of the Company's existing employment agreements.

The Plan of Reorganization also provides that the reorganized Company will adopt new governance documents, each in a form to be included in a supplement to the plan. On
April 11, 2024, the Company filed its plan supplement consisting of, among other items, the Credit Agreement, Security Agreement, Pledge and Security Agreement, Guaranty
Agreement, Stockholder’s Agreement with the Consenting Noteholders, Articles of Amendment and Restatement, Fourth Amended and Restated Bylaws, and Omnibus Equity
Plan. The new governance documents filed with the plan supplement govern among other things, the composition of the reorganized Company's board of directors, board and
stockholder  approval  rights  with  respect  to  certain  corporate  actions,  information  rights,  stock  transfer  restrictions,  tag-along  and  drag-along  rights,  preemptive  rights  and
registration rights.

The Company cannot predict the ultimate outcome of the Chapter 11 Case at this time. For the duration of the Chapter 11 proceedings, the Company's operations and ability to
develop and execute its business plan are subject to the risks and uncertainties associated with the Chapter 11 process. As a result of these risks and uncertainties, the amount
and  composition  of  the  Company's  assets,  liabilities,  officers  and/or  directors  could  be  significantly  different  following  the  outcome  of  the  Chapter  11  proceeding,  and  the
description of the Company's operations, properties and liquidity and capital resources included in this Annual Report on Form 10-K may not accurately reflect its operations,
properties and liquidity and capital resources following the Chapter 11 process.

Going Concern Uncertainty

Given the event of default and acceleration of the Convertible Notes, as well as the inherent risks, unknown results and inherent uncertainties associated with the bankruptcy
process and the direct correlation between these matters and our ability to satisfy our financial obligations that may arise, the Company believes that there is substantial doubt
that it will continue to operate as a going concern within one year after the date its consolidated financial statements are issued. The Company's ability to continue as a going
concern  is  contingent  upon  its  ability  to  successfully  implement  the  Plan  of  Reorganization  set  forth  in  the  RSA,  which  is  pending  approval  of  the  Bankruptcy  Court.  Our
financial  statements  have  been  prepared  in  conformity  with  accounting  principles  generally  accepted  in  the  United  States  of America  applicable  to  a  going  concern,  which
contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. Accordingly, the consolidated financial statements do not reflect any
adjustments related to the recoverability of assets and satisfaction of liabilities that might be necessary should the Company be unable to continue as a going concern.

Delisting of Common Stock and Series A Preferred Stock

As  previously  disclosed,  on  December  1,  2023,  the  Company  received  a  written  notice  from  the  staff  of  NYSE  notifying  the  Company  that  the  NYSE  had  determined  to
commence proceedings to delist the Company's Common Stock and Series A Preferred Stock from the NYSE. NYSE reached this decision pursuant to Section 802.01B of the
NYSE’s listed company manual because the Company had fallen below the NYSE’s continued listing standard requiring listed companies to maintain an average common stock
global market capitalization over a consecutive 30 trading day period of at least $15.0 million. The NYSE indicated that it would apply to the SEC to delist the Company's
Common Stock and Series A Preferred Stock upon completion of all applicable procedures, including any appeal by the Company of the NYSE staff’s decision. The Company
subsequently appealed the decision.

On  February  26,  2024,  the  Company  notified  the  NYSE  that  it  was  withdrawing  its  appeal.  On  February  27,  2024,  the  NYSE  filed  a  Form  25  with  the  SEC  to  delist  the
Company's Common Stock and Series A Preferred Stock from the NYSE. The delisting became effective on March 11, 2024. The deregistration of the Company's Common
Stock and Series A Preferred Stock under Section 12(b) of the Exchange Act will be effective 90 days, or such shorter period as the SEC may determine, after the filing date of
the  Form  25.  The  Company's  Common  Stock  and  Series A  Preferred  Stock  currently  trade  on  the  OTC  Pink  Marketplace  under  the  symbols  "CORRQ" AND  "CORLQ,"
respectively.  While  the  Company  intends  to  apply  for  the  New  Common  Stock  to  be  quoted  on  the  OTC  market  and  to  make  available  to  stockholders  financial  and  other
information  concerning  the  Company  in  accordance  with  applicable  OTC  rules  following  the  Company's  emergence  from  bankruptcy,  there  can  be  no  assurance  as  to  the
development or liquidity of any market for the New Common Stock.

Sale of MoGas and Omega Pipeline Systems

On January 19, 2024, CorEnergy closed the sale of its MoGas and Omega pipeline systems to Spire Midstream, a subsidiary of Spire Inc. (NYSE: SR), in an all-cash transaction
for $175.0 million, plus post close working capital adjustments of $1.1 million. At closing, CorEnergy repaid and canceled the Crimson Credit Facility, for a total of $108.5
million and subsequent to closing the

41

Table of Contents

Glossary of Defined Terms

Company  will  make  additional  payments  of  approximately  $7.3  million  for  taxes  and  other  transaction  related  fees,  which  will  result  in  net  proceeds  of  $60.3  million.
Subsequent to this transaction, Crimson is the sole remaining operation of CorEnergy.

OVERVIEW AND BUSINESS OBJECTIVE

We are a publicly traded REIT focused on energy infrastructure. Our business strategy is to own and operate critical energy midstream infrastructure connecting the upstream
and downstream sectors within the industry. Prior to the closing of the sale of MoGas and Omega Pipelines, on January 19, 2024, we generated revenue from the transportation,
via pipeline systems, of crude oil and natural gas for our customers in California and Missouri, respectively. These pipelines, consisting of our Crimson, MoGas, and Omega
Pipeline Systems, are located in areas where it would be difficult to replicate rights-of-way or transport crude oil or natural gas via non-pipeline alternatives, resulting in our
assets  providing  utility-like  criticality  in  the  midstream  supply  chain  for  our  customers. As  primarily  regulated  assets,  the  value  of  our  regulated  pipelines  is  supported  by
revenue derived from a cost-of-service methodology. The cost-of-service methodology is used to establish appropriate transportation rates based on several factors, including
expected volumes, expenses, debt and return on equity. The regulated nature of the majority of our assets provides a degree of support for our profitability over the long-term,
where the majority of our customers own the products shipped on, or stored in, our facilities. We believe these characteristics provide CorEnergy with the attractive attributes of
other  globally  listed  infrastructure  companies,  including  high  barriers  to  entry  and  predictable  revenue  streams,  while  mitigating  risks  and  volatility  experienced  by  other
companies  engaged  in  the  midstream  energy  sector.  We  also  believe  that  our  strengths  in  the  hydrocarbon  midstream  industry  can  be  leveraged  to  participate  in  energy
transition, such as CO  transportation for sequestration projects.

2

SUMMARY OF 2023 RESULTS AND KEY EVENTS

A summary of results and key events for the fiscal year ended December 31, 2023 and relevant 2024 developments is as follows:

•

•

•

•

•

Generated consolidated revenue of $131.6 million.

Generated net loss of $272.8 million.

Generated Adjusted EBITDA (a non-GAAP financial measure) of $23.9 million.

Transported an annual average of 156,029 bpd of crude oil.

Advanced proposed cost-of-service based tariff increases as a result of volume shortfalls, including:

◦

◦

◦

A  36%  tariff  increase  on  Crimson's  SPB  system,  of  which  10%  and  21%  were  effective  as  of  March  2023  and  March  2024,  respectively.  This  rate  case  is
pending regulatory approval.

A 128% tariff increase on Crimson’s KLM system, of which 21% was effective in October 2023. This rate case is pending regulatory approval.

On May 9, 2024, the CPUC approved Crimson's Southern California rate case that, among other things, approved 22% of the total 35% rate increase originally
requested and allowed for retroactive charge and collection of the rate beginning in January 2023. The amount and timing associated with the collection of these
charges is uncertain at the time of this filing and the Company is required to file an Advice Letter prior to the completion of the recovery.

HOW WE GENERATE REVENUE

We earn revenue from transporting or storing crude oil and natural gas for our customers. Our revenue is generated based on a:

•

•

Fixed-fee per unit of commodity transported during the period; or

Fixed fee for reserved capacity.

Crimson Pipeline System

Our Crimson Pipeline System is an approximately 2,000-mile crude oil transportation pipeline system, which includes approximately 1,100 active miles, with associated storage
facilities  located  in  southern  California  and  the  San  Joaquin  Valley.  The  pipeline  network  provides  a  critical  link  between  California  crude  oil  production  and  California
refineries. Revenue is primarily generated based on a fixed-fee tariff paid on each barrel of crude oil transported on our pipeline system. Our tariffs are regulated by the CPUC
under a cost-of-service methodology. Although the majority of our Crimson pipeline volumes are not contractually

42

Table of Contents

Glossary of Defined Terms

obligated to be transported on our pipelines, our pipelines have provided transportation services to the same refineries for decades. Our pipeline system provides a safe, reliable,
economical, and environmentally sustainable method of transporting crude oil from the California crude oil producers to the California refineries. Furthermore, we are generally
the only pipeline providing a connection between such producers and our customers, which are the refineries we serve.

MoGas Pipeline and Omega Pipeline Systems - Held-For-Sale

On January 19, 2024, CorEnergy closed the sale of its MoGas and Omega pipeline systems to Spire Midstream, a subsidiary of Spire Inc. (NYSE: SR), in an all-cash transaction
for $175.0 million, plus post close working capital adjustments of $1.1 million. At closing, CorEnergy repaid and canceled the Crimson Credit Facility, for a total of $108.5
million and subsequent to closing the Company will make additional payments of approximately $7.3 million for taxes and other transaction related fees, which will result in net
proceeds of $60.3 million. Subsequent to this transaction, Crimson is the sole remaining operation of CorEnergy.

The  MoGas  Pipeline  System  is  a  263-mile  interstate  natural  gas  pipeline  regulated  by  the  FERC.  The  Omega  Pipeline  System  is  a  75-mile  natural  gas  distribution  system
providing  unregulated  service  primarily  to  the  U.S. Army’s  Fort  Leonard  Wood  military  post.  The  MoGas  and  Omega  Pipeline  Systems  are  part  of  a  broader  system  that
provides the critical link between natural gas-producing regions and local customers in Missouri. The MoGas Pipeline System sources natural gas from three major interstate
pipelines,  Panhandle  Eastern  pipeline,  Rockies  Express  pipeline  and  Mississippi  River  Transmission  pipeline.  The  MoGas  Pipeline  System  connects  to  these  three  pipelines
around the St. Louis area and transports the natural gas to south-central Missouri where it connects to the Omega Pipeline System. The MoGas Pipeline System supplies several
local natural gas distribution networks along its path. The Omega Pipeline System primarily serves as a local natural gas delivery system for Fort Leonard Wood.

The  MoGas  Pipeline  System  generates  the  majority  of  its  revenue  from  take-or-pay  transportation  contracts  with  investment-grade  customers.  The  majority  of  the  system's
revenue is under a long-term contract with a remaining term of approximately seven years. Omega Pipeline System’s revenues are unregulated and are generated under a firm
capacity contract for which lease treatment has been applied. The remaining life of the contract is approximately two years. Given the nature of the MoGas and Omega Pipeline
Systems' contracts, the revenue generated by these assets is marginally dependent on the actual volume transported.

HOW WE EVALUATE OUR OPERATIONS

Our management uses a variety of financial and operating metrics to analyze our performance. These metrics, which are significant factors in assessing our operating results and
profitability,  include:  (i)  volumes;  (ii)  revenue  (including  PLA);  (iii)  total  operating  and  maintenance  expenses  (including  maintenance  capital  expenses);  (iv) Adjusted  Net
Income (a non-GAAP financial measure); (v) Cash Available for Distribution (a non-GAAP financial measure); and (vi) Adjusted EBITDA (a non-GAAP financial measure).
For the definitions and further details on the calculations of non-GAAP financial measures used in this report, see the section below titled "Non-GAAP Financial Measures."

Volumes and Revenue

Our revenue is primarily generated by transporting either crude oil or natural gas from a supply source to an end customer. Our assets have provided this service for the same
customers for many decades.

Crimson Pipeline System

The amount of revenue generated by our Crimson Pipeline System depends on the volume of crude oil transported through our pipelines multiplied by the fixed-fee tariff, or
transportation rate, applicable for the specific movement. These volumes are dependent on crude oil production in California because our assets are not directly connected to
crude oil import facilities. Volumes may also be impacted by individual refinery decisions regarding crude oil sourcing. The fixed-fee tariff, or transportation rate, is the other
major determinate of our revenue. The majority of our tariffs are regulated by the CPUC under a cost-of-service methodology that provides long term support for our revenue.

In addition to the fixed-fee tariff, we also earn PLA for the majority of the crude oil volume we transport. As is common in the pipeline transportation industry, as crude oil is
transported,  Crimson  receives  as  PLA  between  0.1%  and  0.25%  of  the  majority  of  crude  oil  volume  transported  in  order  to  offset  any  measurement  uncertainty  or  actual
volumes lost in transit. We receive payments either in-kind or in cash, at market value for the crude oil, with the majority of the payments being in-kind. For in-kind payments,
we record the revenue as Transportation and Distribution revenue at a net realizable market price for the crude oil and place the PLA volumes into inventory. The inventory is
subsequently sold, typically within one to two months, and recognized as PLA subsequent sales revenue with an offsetting expense of PLA subsequent sales cost of revenue.

43

Table of Contents

Glossary of Defined Terms

Tariff Rate Cases and Volumes

We have pending applications with the CPUC to raise tariffs on our San Pablo Bay and KLM pipelines by 36% and 128%, respectively. All applications are being protested by
at least one shipper. As a result, the full increases are currently not effective. However, in accordance with CPUC rules, we increased tariffs by 10% on the San Pablo pipelines
on March 1, 2023 and again on March 1, 2024. We increased tariffs by 10% on KLM on October 1, 2023. These increases are subject to refund if the CPUC determines that they
were  not  justified.  On  May  9,  2024,  the  CPUC  approved  Crimson's  Southern  California  rate  case  that,  among  other  things,  approved  22%  of  the  total  35%  rate  increase
originally  requested  and  allowed  for  retroactive  charge  and  collection  of  the  rate  beginning  in  January  2023.  The  amount  and  timing  associated  with  the  collection  of  these
charges is uncertain at the time of this filing and the Company is required to file an Advice Letter prior to the completion of the recovery. For the year ended December 31,
2023, average throughput volumes on the San Pablo, Southern California and KLM pipelines were 75,470 bpd, 50,652 bpd, and 10,909 bpd, respectively. During the year ended
December 31, 2023, average rates per barrel of throughput on the San Pablo, Southern California and KLM pipelines were $1.74, $1.44, and $1.85, respectively. There can be
no assurances as to the ultimate outcome of these pending tariff rate cases.

MoGas and Omega Pipeline Systems

The amount of revenue generated by the MoGas and Omega Pipeline Systems relies on fixed-payment contracts with our customers. These contracts are reservation charges with
little dependence on actual volumes transported.

Operations and Maintenance Expenses

Our pipelines have similar fixed and variable operating, maintenance, and regulatory requirements. Our major operations and maintenance expenses consist of:

•    labor expenses;

•    repairs and maintenance expenses;

•    insurance costs (including liability and property coverage); and

•    utility costs (including electricity and natural gas).

The majority of our costs remain stable across broad ranges of throughput volumes, but can vary depending upon the level of both planned and unplanned maintenance activity
in particular reporting periods. Utility cost is the primary expense that fluctuates based on throughput volumes and also fluctuates based on commodity prices.

Basis of Presentation

The consolidated financial statements for the year ended December 31, 2023 include CorEnergy Infrastructure Trust, Inc. its direct and indirect wholly-owned subsidiaries, and
consolidated VIEs for which CorEnergy is the primary beneficiary. All significant intercompany accounts and transactions have been eliminated in consolidation, and our net
earnings have been reduced by the portion of net earnings attributable to non-controlling interests, when applicable.

RESULTS OF OPERATIONS

The following table summarizes the financial data and key operating statistics for CorEnergy for the years ended December 31, 2023 and 2022. We believe the operating results
detail presented below provide investors with information that will assist them in analyzing our operating performance. The following data should be read in conjunction with
our consolidated financial statements and the notes thereto included in Part IV, Item 15 of this report.

44

Table of Contents

Glossary of Defined Terms

The following table and discussion are a summary of our results of operations for the years ended December 31, 2023 and 2022:

Revenue

Transportation and distribution
Pipeline loss allowance subsequent sales
Lease and other

Total Revenue

Expenses

Transportation and distribution
Pipeline loss allowance subsequent sales cost of revenue
General and administrative
Depreciation and amortization
Loss on impairment of goodwill
Loss on impairment of long-lived assets

Total Expenses

Operating Income (loss)

Interest expense
Other income
Income tax benefit (expense), net

Net Loss

(1)

Other Financial Data
Adjusted EBITDA
Adjusted Net Income (Loss)
Cash Available for Distribution

Capital Expenditures

Maintenance Capital
Expansion Capital

Volume

Average Volume (bpd) - Crude Oil

For the Years Ended December 31,

2023

2022

118,460,499  $

12,699,864 
407,544 
131,567,907  $

75,134,129  $
12,423,097 
27,916,082 
14,111,980 
— 
258,315,556 
387,900,844  $
(256,332,937) $
(18,087,219) $
749,423 
840,643 
(272,830,090) $

122,367,155 
10,753,732 
526,720 
133,647,607 

63,825,083 
9,370,802 
22,367,912 
16,076,326 
16,210,020 
— 
127,850,143 
5,797,464 
(13,928,439)
283,217 
(1,671,911)
(9,519,669)

23,933,699  $
(7,729,716) $
(33,216,031) $

40,361,843 
8,073,050 
(1,586,901)

10,933,009  $
1,810,747  $

7,283,476 
2,762,986 

156,029 

166,009 

$

$

$

$
$
$

$

$
$
$

$
$

(1) Refer to the "Non-GAAP Financial Measures" section that follows for additional details, including reconciliation to the corresponding GAAP measure.

45

Table of Contents

Glossary of Defined Terms

Year Ended December 31, 2023 Compared to Year Ended December 31, 2022

Revenue.

Transportation and Distribution .  Transportation  and  distribution  revenue  decreased  by  $3.9  million  during  the  year  ended  December  31,  2023,  compared  to  the  year  ended
December  31,  2022,  primarily  due  to  lower  crude  oil  transportation  volume  and  lower  earned  PLA,  partially  offset  by  higher  average  transportation  rates.  Crude  oil
transportation  volumes  for  the  year  ended  December  31,  2023  were  156,029  bpd  as  compared  to  166,009  bpd  for  the  year  ended  December  31,  2022,  which  contributed
$5.5 million to the decrease. The decrease in crude oil transportation volume was primarily due to third-party operational issues that benefited the Company during 2022, but
were  alleviated  during  the  first  quarter  of  2023.  Those  third-party  operational  issues  altered  the  sourcing  patterns  of  the  refineries  served  by  the  Company  beginning  in  the
second quarter of 2022 and lasted through January of 2023. The weighted average transportation rate increased from $1.44 to $1.51 due to the impact of rate increases on all
pipelines,  offset  by  weighting  of  volumes  transported  on  lower  tariff  pipelines.  The  increase  in  weighted  average  transportation  rates  offset  the  decrease  in  revenue  by  $4.0
million. Additionally, earned PLA decreased $2.4 million for the year ended December 31, 2023 as compared to the year ended December 31, 2022, primarily due to lower
commodity prices associated with earned PLA. MoGas and Omega transportation and distribution revenues  rely  on  fixed-payment  contracts  with  our  customers  and  did  not
materially change during the referenced periods.

Pipeline  Loss  Allowance  Subsequent  Sales. Pipeline  loss  allowance  subsequent  sales  revenue,  which  represents  the  revenue  on  sale  of  crude  oil  inventory  increased  by  $1.9
million during the year ended December 31, 2023, compared to the year ended December 31, 2022. This is primarily due to an increase in PLA sales volumes, offset by lower
realized  sales  prices.  Sales  volumes  for  the  year  ended  December  31,  2023  were  161,850  bbls  compared  to  111,000  bbls  for  the  year  ended  December  31,  2022,  which
contributed $4.0 million to the increase. Additionally, average sales prices for the year ended December 31, 2023 were $78 per bbl, compared to an average of $97 per bbl
during the year ended December 31, 2022, which contributed $2.0 million negatively to the change.

Expenses.

Transportation  and  Distribution.  Transportation and distribution expenses increased by $11.3 million during the year ended December 31, 2023 compared to the year ended
December 31, 2022. The increase is primarily due to higher management restructuring costs of $1.1 million related to the reorganization of Crimson management, higher asset
maintenance expense of $4.7 million, higher utilities cost of $1.0 million, higher regulatory compliance and non-recurring pipeline release costs of $1.8 million, higher outside
service costs of $1.0 million and higher right-of-way costs of $500 thousand.

Pipeline  Loss  Allowance  Subsequent  Sales  Cost  of  Revenue. Pipeline  loss  allowance  subsequent  sales  cost  of  revenue  expense  increased  $3.1  million  during  the  year  ended
December 31, 2023, compared to the year ended December 31, 2022 primarily due to an increase in PLA sales volumes, offset by lower cost of inventory. Sales volumes for the
year ended December 31, 2023 were 161,850 bbls compared to 111,000 bbls during the year ended December 31, 2022, which contributed $3.9 million in higher costs to the
change. Additionally, the cost of inventory for the year ended December 31, 2023 was $77 per bbl, compared to $84 per bbl during the year ended December 31, 2022, which
contributed $851 thousand in lower costs to the change.

General  and  Administrative. General  and  administrative  expenses  increased  $5.5  million  during  the  year  ended  December  31,  2023,  as  compared  to  the  year  ended
December 31, 2022.

Employee-related costs for the year ended December 31, 2023 increased $1.1 million compared to the year ended December 31, 2022, primarily due to higher management
restructuring costs of $887 thousand and higher contract labor costs of $450 thousand.

Professional  services  costs  for  the  year  ended  December  31,  2023  increased  $4.0  million  compared  to  the  year  ended  December  31,  2022,  primarily  due  to  higher  costs
associated with legal services, the MoGas and Omega asset sale and the Company's ongoing change of control application.

Other  general  costs  for  the  year  ended  December  31,  2023  increased  approximately  $400  thousand  compared  to  the  year  ended  December  31,  2022.  The  increase  in  other
expenses is due to various cost categories, including system and IT related items, office expenses and certain shared office expense reimbursements that Crimson received in
2022 but did not recur in 2023.

Loss on Impairment of Goodwill. Loss on impairment of Goodwill expense decreased $16.2 million during the year ended December 31, 2023 due to no impairment charges
recorded during the current period. Refer to a full discussion of the goodwill impairment within Part I, Item I. Note 9 ("Goodwill").

46

Table of Contents

Glossary of Defined Terms

Loss  on  impairment  of  long-lived  assets. During the preparation of the 2023 annual consolidated financial statements, the Company re-assessed and ultimately shortened the
useful lives of the Crimson assets. This assessment included an evaluation of the continued declining volumes transported and increasing expenses on the Crimson system, as
well as the challenges associated with the implementation of the Company’s tariff rate cases. As a result of these factors,  the Company determined the carrying value of certain
of its long-lived assets were not recoverable and the carrying value was greater than the fair value and accordingly recorded a loss on impairment of long-lived assets of $258.3
million.

Interest Expense. Interest expense increased $4.2 million during the year ended December 31, 2023, compared to the year ended December 31, 2022, primarily due to higher
interest rates.

For  the  comparison  of  our  results  of  operations  for  the  years  ended  December  31,  2022  and  December  31,  2021  and  discussion  of  our  operating  activities,
investing activities and financing activities for these years, refer to Part II, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of
Operations in the Annual Report on Form 10-K for the fiscal year ended December 31, 2022, filed with the SEC on March 29, 2023.

ASSET PORTFOLIO AND RELATED DEVELOPMENTS

Descriptions of our asset portfolio and related operations, are included in Part I, Item 2, "Properties" and in Part IV, Item 15, Note 5 ("Leased Properties And Leases"), Note 4
("Transportation And  Distribution  Revenue")  and  Note  6  ("Financing  Notes  Receivable")  included  in  this  report.  This  section  provides  additional  information  concerning
material developments related to our asset portfolio during the year ended December 31, 2023 and through the date of this report.

Crimson Pipeline System

Oil volumes transported on our San Pablo Bay and KLM pipelines in 2022 and early 2023 were unusual compared to historical patterns due to factors beyond the Company’s
control, resulting in revenue swings from quarter to quarter. Since the first quarter of 2023, volumes on these pipelines have remained lower but relatively consistent. Similar
volumes are included in our 2024 forecast, as well as in our applications with the CPUC to raise tariffs on our San Pablo Bay, KLM and Southern California pipelines.

Kern County’s ability to issue oil and gas drilling permits continues to be suspended, which is affecting crude oil volumes produced in California. The suspension was upheld by
the California Court of Appeals on March 7, 2024, due to deficiencies in the County's Environmental Impact Report. As a result, oil production may continue to decline and
could accelerate the decline in volumes on our KLM and San Pablo Bay pipelines.

On April 1, 2024, Phillips 66 announced its 140,000 bpd San Francisco refinery in Rodeo, California had ceased processing all petroleum feedstocks and has been processing
only renewable feedstocks at the facility since that time. A significant portion of the refinery’s crude oil was historically sourced via a dedicated Phillips 66 pipeline system
from the San Joaquin Valley, the same source of volumes for the Company's pipelines.  The crude oil previously consumed by Phillips 66 from the San Joaquin Valley is now
being transported elsewhere, though volumes delivered on Crimson pipelines have not changed significantly or consistently during this period.

On  August  31,  2022,  the  California  State  Legislature  passed  SB  1137,  which  would  prohibit  any  oil  and  gas  permits  from  being  issued  within  3,200  feet  of  “sensitive
receptors,” including homes and schools, amongst other named facilities. California state law allows any bill passed by the Legislature to be put to a vote if sufficient signatures
are collected within 90 days of passage. Sufficient signatures were collected, resulting in the bill being put on the November 2024 ballot as a referendum. The bill cannot be put
into effect until after the election. Should it pass, volumes on the Company’s Southern California pipelines may decline at a faster than historical rate.

On January 24, 2023, the Los Angeles County Board of Supervisors passed an ordinance that would ban all new oil and gas drilling and phase out current production over a 20-
year period. The ordinance was scheduled to take effect 30 days after passage but legal challenges were raised, which may delay or stop implementation. Should the ordinance
pass, volumes on the Company’s Southern California pipelines may decline at a faster than historical rate.

47

Table of Contents

Glossary of Defined Terms

NON-GAAP FINANCIAL MEASURES

We use certain financial measures that are not recognized under GAAP. The non-GAAP financial measures used in this report include Adjusted Net Income (Loss), CAD, and
Adjusted EBITDA. These supplemental measures are used by our management team and are presented herein because we believe they help investors understand our business,
performance, and ability to earn and distribute cash to our stockholders, provide for debt repayments, provide for future capital expenditures and provide for repurchases or
redemptions  of  our  preferred  stock.  We  have  discontinued  disclosing  certain  non-GAAP  financial  measures  applicable  to  REITs  as  this  information  is  not  utilized  by
management in evaluating operations.

We offer these measures to assist the users of our financial statements in assessing our operating performance under GAAP, but these measures are non-GAAP measures and
should not be considered measures of liquidity, alternatives to net income (loss) or indicators of any other performance measure determined in accordance with GAAP. Our
method of calculating these measures may be different from methods used by other companies and, accordingly, may not be comparable to similar measures as used by other
companies. Investors should not rely on these measures as a substitute for any GAAP measure, including net income (loss) and cash flows from operating activities or revenues.
Management compensates for the limitations of Adjusted Net Income (Loss), CAD, and Adjusted EBITDA as analytical tools by reviewing the comparable GAAP measures,
understanding  the  differences  between  non-GAAP  measures  compared  to  (as  applicable)  operating  income,  net  loss  and  net  cash  provided  by  operating  activities,  and
incorporating  this  knowledge  into  its  decision-making  processes.  We  believe  that  investors  benefit  from  having  access  to  the  same  financial  measures  that  our  management
considers in evaluating our operating results.

Adjusted Net Income (Loss) and Cash Available for Distribution

We  believe Adjusted  Net  Income  (Loss)  is  an  important  performance  measure  of  our  profitability  as  compared  to  other  midstream  infrastructure  owners  and  operators.  Our
presentation of Adjusted Net Income (Loss) represents net income (loss) adjusted for loss on impairment of goodwill, loss on impairment of long-lived assets, transaction costs
and restructuring costs, less gain on the sale of equipment. Adjusted Net Income (Loss) presented by other companies may not be comparable to our presentation, since each
company may define these terms differently.

Management considers CAD an appropriate metric for assessing capital discipline, cost efficiency and balance sheet strength. Although CAD is the metric used to assess our
ability to make distributions, this measure should not be viewed as indicative of the actual amount of cash available for distributions or planned for distributions for a given
period. Instead, CAD should be considered indicative of the amount of cash available for distributions after mandatory debt repayments and other general corporate purposes.
Our presentation of CAD represents Adjusted Net Income (Loss) adjusted for depreciation and amortization, amortization of debt issuance costs, stock-based compensation, and
deferred tax expense (benefit), less transaction costs, restructuring costs, maintenance capital expenditures, preferred dividend requirements, and mandatory debt amortization.

Adjusted Net Income (Loss) and CAD should not be considered measures of liquidity and should not be considered alternatives to operating income, net income (loss), cash
flows from operations or other indicators of performance determined in accordance with GAAP. The following table presents a reconciliation of Net Loss, as reported in the
Consolidated Statements of Operations, to Adjusted Net Income (Loss) and CAD:

48

Table of Contents

Glossary of Defined Terms

Net Loss
Add:

Loss on impairment of goodwill
Loss on impairment of long-lived assets
Transaction costs
Restructuring costs

Less:

Gain on the sale of equipment

Adjusted Net Income
Add:

Depreciation and amortization
Amortization of debt issuance costs
Stock-based compensation
Deferred tax expense (benefit)

Less:

Transaction costs
Restructuring costs
Maintenance capital expenditures
Preferred dividend requirements - Series A
Preferred dividend requirements - Non-controlling interest
Mandatory debt amortization

Cash Available for Distribution

For the Year's Ended December 31,

2023

2022

(272,830,090) $

(9,519,669)

— 
258,315,556 
4,223,577 
2,562,315 

1,074 
(7,729,716) $

14,111,980 
1,472,565 
304,859 
(867,451)

4,223,577 
2,562,315 
10,933,009 
9,552,519 
3,236,848 
10,000,000 
(33,216,031) $

16,210,020 
— 
1,422,377 
— 

39,678 
8,073,050 

16,076,326 
1,648,242 
612,117 
1,498,584 

1,422,377 
— 
7,283,476 
9,552,519 
3,236,848 
8,000,000 
(1,586,901)

$

$

$

The following table reconciles net cash provided by operating activities, as reported in the Consolidated Statements of Cash Flow to CAD:

Net cash provided by operating activities

Changes in working capital
Maintenance capital expenditures
Preferred dividend requirements - Series A
Preferred dividend requirements - Non-controlling interest
Mandatory debt amortization included in financing activities

Cash Available for Distribution (CAD)

Other Special Items:
Transaction costs
Restructuring costs

Other Cash Flow Information:

Net cash used in investing activities
Net cash provided by (used in) financing activities

Adjusted EBITDA

For the Year's Ended December 31,

2023

2022

6,428,585  $
(5,922,240)
(10,933,009)
(9,552,519)
(3,236,848)
(10,000,000)
(33,216,031) $

29,879,708 
(3,393,766)
(7,283,476)
(9,552,519)
(3,236,848)
(8,000,000)
(1,586,901)

4,223,577  $
2,562,315  $

1,422,377 
— 

(16,114,809) $
5,375,470 

(11,136,960)
(12,452,842)

$

$

$
$

$

We  believe  the  presentation  of Adjusted  EBITDA  provides  information  useful  to  investors  in  assessing  our  financial  condition  and  results  of  operations  and  that Adjusted
EBITDA is a widely accepted financial indicator of a company's ability to incur and service debt, fund capital expenditures, and make dividends and distributions. Adjusted
EBITDA is a supplemental financial measure that, along with other measures, can be used by management and external users of our consolidated financial statements, such as
industry analysts, investors, and commercial banks, to assess the following:

49

Table of Contents

Glossary of Defined Terms

•

•

•

our operating performance as compared to other midstream infrastructure owners and operators, without regard to financing methods, capital structure, or historical cost
basis;

the ability of our assets to generate cash flow to make distributions; and

the viability of acquisitions and capital expenditures and the returns on investment of various investment opportunities.

Our  presentation  of Adjusted  EBITDA  represents  net  income  (loss)  adjusted  for  items  such  as  loss  on  impairment  of  goodwill,  loss  on  impairment  of  long-lived  assets,
transaction costs, and restructuring costs. Adjusted EBITDA is further adjusted for depreciation and amortization, stock-based compensation, income tax (benefit) expense, and
interest expense, less gain on the sale of equipment. Adjusted EBITDA presented by other companies may not be comparable to our presentation, since each company may
define these terms differently. Adjusted EBITDA should not be considered a measure of liquidity and should not be considered as an alternative to operating income, net loss or
other indicators of performance determined in accordance with GAAP. The following table presents a reconciliation of Net Loss, as reported in the Consolidated Statements of
Operations, to Adjusted EBITDA:

Net Loss
Add:

Loss on impairment of goodwill
Loss on impairment of long-lived assets
Transaction costs
Restructuring costs
Depreciation and amortization
Stock-based compensation
Income tax (benefit) expense, net
Interest expense, net

Less:

Gain on sale of equipment

Adjusted EBITDA

DIVIDENDS

For the Year's Ended December 31,

2023

2022

$

(272,830,090) $

(9,519,669)

— 
258,315,556 
4,223,577 
2,562,315 
14,111,980 
304,859 
(840,643)
18,087,219 

$

1,074 
23,933,699  $

16,210,020 
— 
1,422,377 
— 
16,076,326 
612,117 
1,671,911 
13,928,439 

39,678 
40,361,843 

Our portfolio of energy infrastructure real property assets generates cash flow from which, if sufficient, allows us to pay distributions to stockholders. Historically, we have paid
dividends  based  on  what  we  believe  was  the  median  long-term  cash-generating  ability  of  our  assets,  adjusted  for  special  items.  The  primary  sources  of  our  stockholder
distributions have historically included transportation and distribution revenue from our Crimson, MoGas and Omega Pipeline Systems.

Deterioration  in  the  expected  cash  flows  from  our  Crimson  Pipeline  System  has  impacted  our  ability  to  fund  distributions  to  stockholders  and  on February  6,  2023, we
announced the suspension of all dividends due to a combination of declining volumes and increased costs in our California systems.

Distributions to common stockholders are recorded on the ex-dividend date and distributions to preferred stockholders are recorded when declared by our Board. The dividends
on  our  Series  A  Preferred  Stock  are  cumulative,  and  any  accumulated  unpaid  dividends  must  be  paid  before  resuming  dividends  to  the  common  stockholders.  The
characterization of any distribution for federal income tax purposes will not be determined until after the end of the taxable year.

A  REIT  is  generally  required  to  distribute  during  the  taxable  year  an  amount  equal  to  at  least  90%  of  the  REIT  taxable  income  (determined  under  Code  Section  857(b)(2),
without  regard  to  the  deduction  for  dividends  paid).  We  intend  to  adhere  to  this  requirement  in  order  to  maintain  our  REIT  status.  The  Company's  Board  will  continue  to
determine the amount of any distribution that we expect to pay our stockholders. Dividend payouts may be affected by cash flow requirements and remain subject to other risks
and uncertainties.

The Grier Members hold an economic interest in Crimson via the issuance of Crimson Class A-1, Class A-2 and Class A-3 Units at the closing of the Crimson Transaction.
Upon CPUC approval, the Grier Members have the right to convert their Crimson Class A-1, Class A-2 and Class A-3 Units into our securities.

50

Table of Contents

Glossary of Defined Terms

During February 2023, the Board suspended dividends on all securities. Accordingly, the Crimson Class A-2 and Class A-3 Units will not be eligible for dividends. Dividends
will accumulate in the amount of $0.4609375 quarterly, per depositary share, for our Series A Preferred Stock and the Crimson Class A-1 Units.

As of December 31, 2023, each of these securities are convertible as follows: the Crimson Class A-1 Units are convertible into depositary shares representing the Company's
7.375% Series A Cumulative Redeemable Preferred Stock, the Crimson Class A-2 and Class A-3 Units are convertible into the Company's Class B Common Stock. However,
prior to conversion, the Crimson Class A-1, Class A-2 and Class A-3 Units receive distributions as if they were the corresponding Company securities. For a description of the
dividend rights, redemption rights, voting rights, and exchange and conversion rights of the Crimson Class A-1, Class A-2 and Class A-3 Units see Note 15 ("Stockholders'
Equity").

We do not expect to pay any further dividends with respect to the Company’s outstanding Common Stock and Series A Preferred Stock, or any distributions with respect to any
other outstanding securities of the Company or Crimson, prior to the conclusion of our reorganization pursuant to the pending Chapter 11 Case, which reorganization we also
expect will extinguish all claims related to the unpaid Series A Preferred Stock dividends discussed above. If we successfully complete such reorganization, in connection with
future dividend distributions with respect to new equity securities issued pursuant to the Chapter 11 Case, we will review taxable income on a regular basis and take measures, if
necessary, to ensure that we meet the minimum distribution requirements to maintain our status as a REIT.

Class B Common Stock

The  Class  B  Common  Stock Articles  Supplementary  establish  the  terms  of  the  Class  B  Common  Stock,  which  are  substantially  similar  to  the  Company’s  Common  Stock,
including  voting  rights,  except  that  the  Class  B  Common  Stock  is  subordinated  to  the  Common  Stock  with  respect  to  dividends  and  liquidation  preferences  and  will
automatically convert into Common Stock under certain circumstances. The Company does not intend to list the Class B Common Stock on any exchange.

Voting Rights.  Class  B  Common  Stock  will  vote  together  with  the  holders  of  Common  Stock,  voting  as  a  single  class,  with  respect  to  all  matters  on  which  holders  of  the
Common Stock are entitled to vote. The Company may not authorize or issue any additional shares of Class B Common Stock beyond the number authorized in the Class B
Common Stock Articles Supplementary without the affirmative vote of at least 66-2/3% of the outstanding shares of Class B Common Stock. Any amendment to the Company’s
charter that would alter the rights of the Class B Common Stock must be approved by the affirmative vote of the majority of the outstanding Class B Common Stock.

Dividends. Subject to preferences that may apply to any shares of preferred stock outstanding at the time, holders of the Class B Common Stock are entitled to receive dividends
to the extent authorized by the Company’s Board and declared by the Company pursuant to a formula based on the amount of dividends declared on the Company’s Common
Stock. For each fiscal quarter ending June 30, 2021 through and including the fiscal quarter ending March 30, 2024, each share of Class B Common Stock will be entitled to
receive dividends (the "Class B Common Stock Dividends"), subject to Board approval, equal to the quotient of (i) the difference of (A) CAD (a non-GAAP financial measure)
for the most recently completed quarter and (B) 1.25 multiplied by the Common Stock Base Dividend, divided by (ii) shares of Class B Common Stock issued and outstanding
multiplied by 1.25. In no event will the Class B Common Stock Dividend per share be greater than any dividends per share authorized by the Board and declared with respect to
the Common Stock during the same quarter and no Class B Common Stock Dividend will accrue until after April 1, 2021. As is the case for Common Stock, Class B Common
Stock Dividends are not cumulative.

Conversion. Pursuant to the terms of the Articles Supplementary, the Class B Common Stock was converted to Common Stock on February 4, 2024 at a ratio of 0.68:1.00,
resulting in 464,957 new shares of Common Stock and zero shares of Class B Common Stock outstanding.

51

Table of Contents

Glossary of Defined Terms

The following table sets forth Common Stock distributions for the years ended December 31, 2023 and 2022. Distributions are shown in the period in which they were declared.

Common Stock Dividends

2023
Fourth Quarter
Third Quarter
Second Quarter
First Quarter

2022
Fourth Quarter
Third Quarter
Second Quarter
First Quarter

The following table sets forth preferred stock distributions for the years ended December 31, 2023 and 2022:

Preferred Dividends

2023
Fourth Quarter
Third Quarter
Second Quarter
First Quarter

2022
Fourth Quarter
Third Quarter
Second Quarter
First Quarter

Crimson Dividend Declarations

Class A-1 Units

(1)

2023
Fourth Quarter
Third Quarter
Second Quarter
First Quarter

$

$

$

$

$

Amount

— 
— 
— 
— 

0.0500 
0.0500 
0.0500 
0.0500 

Amount

— 
— 
— 
— 

0.4609375 
0.4609375 
0.4609375 
0.4609375 

Amount

— 
— 
— 
— 

2022
Fourth Quarter
Third Quarter
Second Quarter
First Quarter
(1)  The  Company's  Board  authorized  the  declaration  of  dividends  of  $0.4609375  per  depositary  share  for  its  7.375%  Series  A  Preferred  Stock  payable  in  cash.  Pursuant  to  the  terms  of  Crimson's  Third  LLC  Agreement,  this
determination by the Company's Board entitled the holders of Crimson's Class A-1 Units to receive, from Crimson, a cash distribution of $0.4609375 per unit.

0.4609375 
0.4609375 
0.4609375 
0.4609375 

$

FEDERAL AND STATE INCOME TAXATION

In 2013 we qualified, and in March 2014 we elected (effective as of January 1, 2013), to be treated as a REIT for federal income tax purposes. Because certain of our assets may
not produce REIT-qualifying income or be treated as interests in real property, those assets are held in wholly-owned TRSs in order to limit the potential that such assets and
income could prevent us from qualifying as a REIT.

52

Table of Contents

Glossary of Defined Terms

We  elected  to  be  taxed  as  a  REIT  for  2013  and  subsequent  years  and  generally  will  not  pay  federal  income  tax  on  taxable  income  of  the  REIT  that  is  distributed  to  our
stockholders. As a REIT, our distributions from earnings and profits will be treated as ordinary income, and generally will not qualify as QDI. To the extent that the REIT had
accumulated C corporation earnings and profits from the periods prior to 2013, we distributed such earnings and profits in 2013. In addition, to the extent we receive taxable
distributions from our TRSs, or the REIT received distributions of C corporation earnings and profits, such portion of our distribution is generally treated as QDI. While regular
REIT dividends are not eligible for the reduced QDI tax rates, with respect to taxable years beginning after December 31, 2017 and before January 1, 2026, Section 199A of the
Code  typically  permits  a  20%  deduction  against  taxable  income  for  noncorporate  taxpayers  for  qualified  business  income,  which  includes  dividends  from  a  REIT  received
during the tax year that is not a capital gain dividend or a dividend qualifying for the QDI rate, subject to certain income and holding period limitations.

As a REIT, we hold and operate certain of our assets through one or more wholly-owned TRSs. Our use of TRSs enables us to continue to engage in certain businesses while
complying  with  REIT  qualification  requirements  and  also  allows  us  to  retain  income  generated  by  these  businesses  for  reinvestment  without  the  requirement  of  distributing
those earnings. As was done with our subsidiary Omega in 2017, and as warranted in the future, we may elect to reorganize and transfer certain assets or operations from our
TRSs to our C corporation or other subsidiaries, including qualified REIT subsidiaries.

If we cease to qualify as a REIT, we, as a C corporation, would be obligated to pay federal and state income tax on our taxable income. For 2023, the federal income tax rate for
a corporation was 21%.

IMPACT OF INFLATION AND RISING INTEREST RATES

We have experienced significant increases in interest rates, and the cost of energy, transportation, and distribution. The Company's effective interest rate on the Crimson Credit
facility was approximately 8.41% for the year ended December 31, 2022, and 10.18% at the year ended December 31, 2023. We repaid and canceled the Crimson Credit Facility
on January 19, 2024 as a part of the sale of the MoGas and Omega Pipelines.

SEASONALITY

Volumes transported by Crimson have been generally declining since 2021, with high levels of volatility on a quarterly basis. We expect that volatility to continue in 2024.
Maintenance activities can be performed at any time during the year, however, we may have certain quarters where maintenance expenditures are materially higher than other
quarters in the year. Currently, our San Pablo Bay pipeline is operating in blended service, where heavy crude oil is mixed with lighter crude oil. Historically, however, it has
also  operated  as  a  batched  system,  which  would  include  a  seasonal  minimum  volume.  The  minimum  volume  is  required  because  heavy  crude  oil  must  be  heated  to  be
transported via the pipeline, with the lowest allowed minimum volume typically occurring in the months from July to September and the highest allowed minimum volume
typically  occurring  from  December  to  March,  with  the  actual  effective  periods  dependent  on  the  ground  temperature.  The  historical  average  quarterly  crude  oil  volumes  by
pipeline for Crimson are provided in the table below.

Crimson Midstream Holdings
Average Crude Oil Volume for Quarter Ended (bpd):
March 31, 2022
June 30, 2022
September 30, 2022
December 31, 2022
March 31, 2023
June 30, 2023
September 30, 2023
December 31, 2023

San Pablo Bay

KLM

Southern 
California

Cardinal

Total (bpd):

87,815 
72,185 
96,464 
97,130 
76,800 
73,091 
71,200 
75,470 

11,594 
12,674 
18,658 
21,604 
13,234 
10,876 
7,509 
10,909 

48,341 
47,185 
45,711 
45,212 
46,554 
50,636 
52,750 
50,652 

27,966 
27,158 
3,915 
817 
14,150 
21,475 
20,494 
18,998 

175,716 
159,202 
164,748 
164,763 
150,738 
156,078 
151,953 
156,029 

The MoGas and Omega Pipeline Systems generally have stable revenues throughout the year and complete necessary pipeline maintenance during the "non-heating" season, or
quarters two and three. Therefore, operating results for the interim periods are not necessarily indicative of the results that may be expected for the full year. The MoGas and
Omega Pipeline Systems were sold to Spire on January 19, 2024.

53

Table of Contents

Glossary of Defined Terms

LIQUIDITY AND CAPITAL RESOURCES

Overview

At December 31, 2023, we had liquidity of $13.5 million, comprised of cash. This cash position was supplemented as a result of the sale of MoGas and Omega on January 19,
2024, which generated $60.3 million in proceeds to the Company after taxes, transaction-related costs and repayment of the $108.5 million due associated with the Company's
Crimson Credit Facility, which was fully repaid and terminated contemporaneously with the MoGas and Omega Pipelines sale. We use cash flows generated from MoGas and
Omega  operations  and  cash  flows  generated  from  our  interest  in  Crimson's  operations  that  are  distributed  to  us,  to  fund  current  obligations,  projected  working  capital
requirements, debt service payments and dividend payments. Prior to the repayment and cancellation of the Crimson Credit Facility, distributions from MoGas, Omega, and
Crimson were subject to certain limitations as discussed under the "Crimson Credit Facility" below. Those restrictions did not affect the ability of the Company to meet its cash
obligations.

Under  the  RSA,  we  have  agreed  to  not  incur  any  material  indebtedness  outside  the  ordinary  course  of  business,  including  seeking  bankruptcy  court  approval  to  incur
indebtedness without the express written consent of the Consenting Noteholders.

As  discussed  above,  on  March  11,  2024,  the  NYSE  delisted  the  Company's  Common  Stock  and  Series  A  Preferred  Stock  from  the  NYSE.  The  delisting  constituted  a
"fundamental  change"  under  the  Indenture  governing  the  Convertible  Notes,  which  required  the  Company  to  make  an  offer  to  repurchase  all  of  the  outstanding  Convertible
Notes.  The  Company  does  not  have  sufficient  cash  on  hand  or  liquidity  to  repurchase  all  of  the  outstanding  Convertible  Notes,  and  the  failure  to  make  or  complete  the
repurchase offer would result in a default under the Indenture. Furthermore, as discussed above, the filing of the Chapter 11 Case constituted an event of default that accelerated
obligations under the Indenture. We anticipate restructuring the Convertible Notes through the Chapter 11 bankruptcy filing.

Given the event of default and acceleration of the Convertible Notes, as well as the inherent risks, unknown results and inherent uncertainties associated with the bankruptcy
process and the direct correlation between these matters and our ability to satisfy our financial obligations that may arise, the Company believes that there is substantial doubt
that it will continue to operate as a going concern within one year after the date its consolidated financial statements are issued.

Cash Flows - Operating, Investing, and Financing Activities

The following table presents our consolidated cash flows for the periods indicated below:

Net cash provided by (used in):

Operating activities
Investing activities
Financing activities

Net change in cash and cash equivalents

Cash Flows from Operating Activities

For the Years Ended December 31,

2023

2022

$

$

6,428,585  $

(16,114,809)
5,375,470 
(4,310,754) $

29,879,708 
(11,136,960)
(12,452,842)
6,289,906 

Net cash flows provided by operating activities for the year ended December 31, 2023 were primarily attributable to $272.8 million in net loss, partially offset by (i) impairment
of long-lived assets of $258.3 million, (ii) $14.1 million in depreciation and amortization, and (iii) $5.9 million in positive working capital changes.

Net  cash  flows  provided  by  operating  activities  for  the  year  ended  December  31,  2022  were  primarily  attributable  to  $9.5  million  in  net  loss,  offset  by  i)  $16.1  million  in
depreciation and amortization, ii) $16.2 million loss on impairment of goodwill and iii) $3.4 million in positive working capital changes.

Cash Flows from Investing Activities

Net cash used in investing activities for the year ended December 31, 2023 was primarily attributable to (i) $16.5 million of cash utilized to acquire property and equipment,
offset by (ii) $1.2 million proceeds from reimbursable projects.

Net cash used in investing activities for the year ended December 31, 2022 was primarily attributable to (i) $13.9 million of cash utilized to acquire property and equipment,
offset by (ii) $2.5 million proceeds from reimbursable projects.

54

Table of Contents

Glossary of Defined Terms

Cash Flows from Financing Activities

Net cash used in financing activities for the year ended December 31, 2023 was primarily attributed to principal payments of $10.0 million on the Crimson Credit Facility, offset
by i) net advances on the Crimson Revolver of $15.0 million, and (ii) net proceeds from financing arrangements of $898 thousand.

Net cash used in financing activities for the year ended December 31, 2022 was primarily attributed to (i) common dividends paid of $2.2 million, (ii) preferred stock dividends
paid of $9.6 million, (iii) distributions paid to non-controlling interests of $3.2 million, (iv) principal payments of $8.0 million on the Crimson Credit Facility, offset by net
advances on the Crimson Revolver of $8.0 million, and net proceeds from financing arrangements of $2.5 million.

Tariff Rate Cases and Volumes

We have pending applications with the CPUC to raise tariffs on our San Pablo Bay and KLM pipelines by 36% and 128%, respectively. All applications are being protested by
at least one shipper. As a result, the full increases are currently not effective. However, in accordance with CPUC rules, we increased tariffs by 10% on the San Pablo pipelines
on March 1, 2023 and again on March 1, 2024. We increased tariffs by 10% on KLM on October 1, 2023. These increases are subject to refund if the CPUC determines that they
were  not  justified. On  May  9,  2024,  the  CPUC  approved  Crimson's  Southern  California  rate  case  that,  among  other  things,  approved  22%  of  the  total  35%  rate  increase
originally  requested  and  allowed  for  retroactive  charge  and  collection  of  the  rate  beginning  in  January  2023.  The  amount  and  timing  associated  with  the  collection  of  these
charges is uncertain at the time of this filing and the Company is required to file an Advice Letter prior to the completion of the recovery. For the year ended December 31,
2023, average throughput volumes on the San Pablo, Southern California and KLM pipelines were 75,470 bpd, 50,652 bpd, and 10,909 bpd, respectively. During the year ended
December 31, 2023, average rates per barrel of throughput on the San Pablo, Southern California and KLM pipelines were $1.74, $1.44, and $1.85, respectively. There can be
no assurances as to the ultimate outcome of these pending tariff rate cases.

Cumulative Unpaid Dividends

The Company currently has cumulative unpaid dividends on our Series A Preferred Stock of $9.6 million and the Crimson A-1 Units of $3.2 million. As discussed above, we
expect that the Chapter 11 reorganization will extinguish all claims related to the unpaid dividends discussed above.

Asset Maintenance Expense and Capital Expenditures

Crude  oil  pipeline  operations  require  significant  expenditures  to  maintain,  expand,  upgrade  or  enhance  existing  operations  and  to  meet  environmental  and  operational
regulations.  Expenditures  on  pipeline  maintenance  are  either  expensed  as  incurred  or  capitalized  and  depreciated.  The  expensed  activities  are  included  in  operating  expense
while the capitalizable expenditures are shown as maintenance capital and deducted when calculating CAD (a non-GAAP financial measure). Examples of expensed activities
include in-line pipeline inspections and tank integrity inspections. Examples of maintenance capital expenditures are those made to maintain the existing operating capacity of
Crimson's assets and to extend their useful lives or other capital expenditures incurred in maintaining existing system volumes and related cash flows. In contrast, expansion
capital expenditures are those made to acquire additional assets to grow Crimson's business, to expand and upgrade Crimson's systems and facilities and to construct or acquire
new easements, systems or facilities.

The  pipeline  regulatory  environment  in  California  is  one  of  the  most  stringent  in  the  world,  which  generally  results  in  additional  operating  and  maintenance  expenditures
compared to other regions. The California regulators have increased their activity level in overseeing the pipeline activities in the state. This increased activity level has resulted
in additional maintenance expenditures and may continue to increase in the future, but the additional specific financial impact is currently not known. We will continue to work
closely with all regulators to ensure compliance with all rules and regulations, both new and existing.

In October 2015, the Governor of California signed the Oil Spill Response: Environmentally and Ecologically Sensitive Areas Bill ("AB-864") which requires new and existing
pipelines located near environmentally and ecologically-sensitive areas connected to or located in the coastal zone to use best available technologies to reduce the amount of oil
released in an oil spill to protect state waters and wildlife. The California Office of the State Fire Marshal has developed the regulations required by AB-864. The Company
submitted recommendations for pipeline segment improvements in December 2021, which were subsequently accepted by the California Office of the State Fire Marshal in
2022.  All  expenditures  are  recoverable  under  the  cost-of-service  framework.  The  Company  has  begun  the  process  of  making  the  recommended  modifications  and  the
expenditures  will  continue  into  2024.  The  Company  submitted  a  filing  with  the  CPUC  to  implement  a  surcharge  on  existing  tariffs  to  recover  the  costs  associated  with  the
regulation. However, at least one shipper protested the filing so the surcharge could not be implemented until the case was ruled on by the CPUC. The Company previously
submitted a filing with the CPUC to implement a surcharge on existing tariffs to recover the costs associated with the AB-864 regulations, however, on May 9, 2024 the CPUC
finalized the

55

Table of Contents

Glossary of Defined Terms

Company's Southern California rate case that, among other things, denied the Company's request to implement a surcharge to recover AB-864 costs, but did approve inclusion
of those costs in the Southern California approved tariff.

Crimson  may  incur  substantial  amounts  of  capital  expenditures  in  certain  periods  in  connection  with  large  maintenance  projects.  In  2024,  Crimson  expects  to  incur  asset
maintenance expenses of approximately $22.0 million and maintenance capital expenditures of approximately $2.0 million.

Three Months Ended

Expense

Capital

Maintenance Expenditures

(1)

$

March 31, 2021
June 30, 2021
September 30, 2021
December 31, 2021
March 31, 2022
June 30, 2022
September 30, 2022
December 31, 2022
March 31, 2023
June 30, 2023
September 30, 2023
December 31, 2023
(1) Activity associated with the Crimson assets represent the period from January 1, 2021 to March 31, 2021.

1,580,842  $
1,670,580 
1,990,346 
1,816,851 
744,509 
1,443,368 
1,860,100 
2,541,223 
1,138,957 
2,364,554 
2,963,641 
5,537,882 

3,126,433 
2,182,155 
1,757,350 
1,958,286 
1,442,550 
1,475,433 
1,180,794 
3,184,699 
2,222,948 
2,099,717 
4,234,518 
2,375,826 

Material Cash Requirements

The following table summarizes our material cash requirements and other obligations as of December 31, 2023:

Principal

Less than 1 year

2-3 years

4-5 years

(2)

(1)

(1)

Crimson Term Loan
Interest payments on Crimson Term Loan
Crimson Revolver
Interest payments on Crimson Revolver
5.875% Convertible Debt
Interest payments on 5.875% Convertible Debt
Leases
Notes payable
Series A Preferred Stock dividend requirements
Distributions on Crimson Class A-1 Units
Totals

(3)(4)

(4)

(1)

(2)

(6)

(1)

(5)

$

56,000,000  $

56,000,000  $

50,000,000 

118,050,000 

1,285,557 
50,000,000 
960,061 
— 
6,935,438 
976,299 
5,111,906 
— 
— 

—  $
— 
— 
— 
118,050,000 
6,935,438 
1,954,781 
463,750 
— 
— 

—  $
— 
— 
— 
— 
— 
1,919,557 
— 
— 
— 

More than 5 years
— 
— 
— 
— 
— 
— 
4,737,344 
— 

— 
4,737,344 

$

121,269,261  $

127,403,969  $

1,919,557  $

(1) As of the bankruptcy filing date of February 25, 2024, the Convertible Notes are in default and callable. See Part IV, Item 15, Note 14 ("Debt")
(2) As noted in Part IV, Item 15, Note 14 ("Debt"), the Company repaid the Crimson Credit Facility in January 2024. These amounts represent actual interest payments made in 2024 through the repayment and termination of the
Crimson Credit Facility.
(3) See Part IV, Item 15, Note 5 ("Leased Properties and Leases")
(4) Notes payable is included in Accounts Payable and other accrued liabilities on the Consolidated Balance Sheet.
(5) During the first quarter of 2023, the Company suspended dividend payments on the Series A Preferred Stock, which will accrue dividends annually at $1.84375 per share. Any accumulated Series A Preferred Stock dividends
must be paid prior to the Company resuming common dividend payments. As of December 31, 2023, the accumulated $9.6 million in unpaid dividends has not been included in this table as we cannot reasonably determine when or if
we will reinstate those dividend payments.
(6) Based on the suspension of dividend payments on the Company's Series A Preferred Stock, the Crimson Class A-1 Units will not receive dividends. As of December 31, 2023, the Grier Members have an unpaid distribution of
$3.2 million that has not been included in this table as we cannot reasonably determine when or if we will declare dividends on the Company's Series A Preferred Stock, such that the Crimson Class A-1 units may be eligible for
dividends again. Additionally, in connection with the Chapter 11 Case, the Company has incurred, and expects to continue to incur, significant professional fees and other costs.

56

Table of Contents

Capital Requirements

Capital spending for our business consists primarily of:

Glossary of Defined Terms

• Maintenance  capital  expenditures,  which  include  costs  required  to  maintain  equipment  reliability  and  safety  and  to  address  environmental  and  other  regulatory

requirements rather than to generate incremental CAD (a non-GAAP financial measure); and

•

Expansion capital expenditures, which are undertaken primarily to generate incremental CAD (a non-GAAP financial measure) and include costs to acquire additional
assets  to  grow  our  business  and  to  expand  or  upgrade  our  existing  facilities  and  to  construct  new  assets,  which  we  refer  to  collectively  as  organic  growth  projects.
Organic growth projects include, for example, capital expenditures that increase storage or throughput volumes or develop pipeline connections to new supply sources.

During 2023, our maintenance capital spending was $10.9 million and our expansion capital spending was $1.8 million.

Revolving and Term Credit Facilities

Crimson Credit Facility

Crimson  Midstream  Operating  and  Corridor  MoGas,  as  borrowers,  together  with  certain  subsidiary  guarantors,  were  a  party  to  that  certain  Crimson  Credit  Facility  with  the
agents and lenders from time to time party thereto. The Crimson Credit Facility provided borrowing capacity of up to $155.0 million, consisting of: the $50.0 million Crimson
Revolver, the $80.0 million Crimson Term Loan and an uncommitted incremental facility of $25.0 million.

Outstanding balances under the facility were guaranteed by certain subsidiary guarantors and secured by all assets of the borrowers and guarantors (including the equity in such
parties), other than any assets regulated by the CPUC and other customarily excluded assets. Under certain circumstances, the proceeds from specified asset sales were required
to  be  used  to  repay  the  term  loan  and  revolving  credit  facility  after  which  the  borrowing  availability  under  the  revolving  credit  facility  will  be  reduced  to  $30.0  million.
Additionally, no distributions could be made from the borrowers to their parent until the proceeds of specified asset sales have been used to repay the loans and other financial
conditions have been met. The Company's total leverage ratio of 2.80 for the second quarter of 2023 violated the 2.75 covenant requirement and the Company utilized an equity
cure as allowed by the original terms of the Amended and Restated Credit Agreement to remedy the violation. In August 2023, the parties entered into an amended the facility to
change the applicable total leverage ratio in the third and fourth quarters of 2023 from 2.50 to 3.75, which was intended to prevent any additional covenant violations before the
completion of the sale of the MoGas and Omega assets. The Company did not calculate or report its fourth quarter covenants due to the repayment of the Crimson Credit Facility
in January of 2024.

The Crimson Term Loan required quarterly payments of $2.0 million in arrears on the last business day of March, June, September and December, commencing on June 30,
2021 and increasing to $3.0 million per quarter beginning September 30, 2023. Subject to certain conditions, all loans made under the facility beared interest at the option of the
borrowers at either (a) Adjusted SOFR plus a spread of 325 to 450 basis points, or (b) a rate equal to the highest of (i) the prime rate established by the Administrative Agent,
(ii) the federal funds rate plus 0.5%, or (iii) the one-month Adjusted SOFR rate plus 1.0%, plus a spread of 225 to 350 basis points. The applicable spread for each interest rate
was  based  on  the  Total  Leverage  Ratio  (as  defined  in  the  Crimson  Credit  Facility). As  of  December  31,  2023,  the  applicable  interest  rate  for  the  Crimson  Term  Loan  was
10.20%.

We had no available borrowing capacity on the Crimson Revolver at December 31, 2023. The loans under the Crimson Credit Facility were scheduled to mature on May 3,
2024. In conjunction with the closing of the sale of the MoGas and Omega Pipelines on January 19, 2024, CorEnergy repaid and canceled the Crimson Credit Facility, for a total
of $108.5 million. For a summary of the additional material terms of the Crimson Credit Facility, please refer to Part IV, Item 15, Note 14 ("Debt") included in this report.

Convertible Notes

On August 12, 2019, we issued an aggregate $120.0 million principal amount of Convertible Notes. The Convertible Notes mature on August 15, 2025 and bear interest at a
rate of 5.875% per annum, payable semiannually in arrears on February 15 and August 15 of each year, beginning on February 15, 2020. Holders may convert all or any portion
of their Convertible Notes into shares of our Common Stock at their option at any time prior to the close of business on the business day immediately preceding the maturity
date.  The  initial  conversion  rate  for  the  Convertible  Notes  is  20.0  shares  of  Common  Stock  per  $1,000  principal  amount  of  the  Convertible  Notes,  equivalent  to  an  initial
conversion price of $50.00 per share of our Common Stock. Such conversion rate will be subject to adjustment in certain events as specified in the Indenture.

57

Table of Contents

Glossary of Defined Terms

As  discussed  above,  on  March  11,  2024,  the  NYSE  delisted  the  Company's  Common  Stock  and  Series  A  Preferred  Stock  from  the  NYSE.  The  delisting  constituted  a
"fundamental  change"  under  the  Indenture  governing  the  Convertible  Notes,  which  required  the  Company  to  make  an  offer  to  repurchase  all  of  the  outstanding  Convertible
Notes.  The  Company  does  not  have  sufficient  cash  on  hand  or  liquidity  to  repurchase  all  of  the  outstanding  Convertible  Notes,  and  the  failure  to  make  or  complete  the
repurchase offer would result in a default under the Indenture. Furthermore, as discussed above, the filing of the Chapter 11 Case constituted an event of default that accelerated
obligations  under  the  Indenture.  We  anticipate  restructuring  the  Convertible  Notes  through  the  Chapter  11  bankruptcy  filing.  Refer  to  Part  IV,  Item  15,  Note  14  ("Debt")
included in this report for additional information concerning the Convertible Notes.

Shelf Registration Statements

On February 27, 2024 and March 11, 2024, the Company terminated all offerings of securities pursuant to its prior registration statements and terminated the effectiveness of
such registration statements following commencement of the Chapter 11 Case.

Liquidity and Capitalization

Our principal investing activities are acquiring and financing assets within the U.S. energy infrastructure sector. These investing activities have often been financed from the
proceeds of our public equity and debt offerings, as well as the term and credit facilities mentioned above. We are also expanding our business development efforts to include
other REIT-qualifying revenue sources. Continued growth of our asset portfolio will depend in part on our continued ability to access funds through additional borrowings and
securities offerings. The Plan of Reorganization contemplates financing in the form of the take back debt and a revolving credit facility. The availability and terms of any such
financing will depend upon Bankruptcy Court approval of the Plan of Reorganization and the availability and terms of any future financing will depend on market and other
conditions, as well as our compliance with debt covenants in our credit facilities. However, there can be no assurance that additional financing or capital will be available, or that
terms will be acceptable or advantageous to us.

The following table presents our liquidity and capitalization as of December 31, 2023 and 2022:

Liquidity and Capitalization

Cash and cash equivalents

Revolver availability

Revolving credit facility
Long-term debt (including current maturities)
Stockholders' equity:

(1)

Series A Cumulative Redeemable Preferred Stock 7.375%, $0.001 par value
Common Stock, non-convertible, $0.001 par value
Class B Common Stock, $0.001 par value
Additional paid-in capital
Retained deficit
Non-controlling interest
Total CorEnergy equity

December 31, 2023

December 31, 2022

$

$

$

13,519,728  $

—  $

50,000,000  $

172,817,249 

13,294,728 

15,000,000 

35,000,000 
181,657,983 

129,525,675 
15,354 
684 
327,285,007 
(609,902,035)
120,130,276 
(32,945,039)
189,872,210  $

129,525,675 
15,254 
684 
327,016,573 
(333,785,097)
116,893,428 
239,666,517
456,324,500 

Total CorEnergy capitalization
(1) Long-term debt is presented net of discount and deferred financing costs.
(2) Excludes $9.6 million of cumulative unpaid dividends related to the Series A Preferred Stock. The table also excludes $3.2 million of cumulative unpaid dividends related to the Crimson
A-1 Units.

$

The above table does not give effect to the conversion of the non-controlling interest, representing the Crimson Class A-1, Class A-2, and Class A-3 Units, into our securities.
Such conversion is subject to CPUC approval and will be elective by the holder(s) of the non-controlling interest.

58

Table of Contents

Glossary of Defined Terms

Cash and Cash Equivalents

Debt
Revolving Credit Facility
Long-Term Debt (including current maturities)

(4)

Total Debt

Stockholders' Equity
Preferred Stock

Series A Preferred Stock
Total

Common Stock
Class B Common Stock
Additional Paid-In Capital
Retained Deficit

Total Equity to Common Shareholders

Non-controlling interest 

(4)

Total Equity

Total Capitalization

Shares Outstanding
Common Stock
Class B Common Stock

Total Shares Outstanding

Prospective Capitalization Table

Adjustments

December 31, 2023
Actual

(1)

Non-Controlling
Interest Reorganization
Class B Conversion
(2)(3)

Prospective for Non-
Controlling Interest
Reorganization and
Class B Conversion

$

13,519,728  $

—  $

13,519,728 

50,000,000 
172,817,249 
222,817,249 

— 
— 
— 

50,000,000 
172,817,249 
222,817,249 

129,525,675 
129,525,675 

15,354 
684 
327,285,007 
(609,902,035)
(282,600,990)
120,130,276 
(32,945,039) $

39,325,330 
39,325,330 

8,089 
(684)
71,457,379 
9,340,162 
80,804,946 
(120,130,276)

—  $

168,851,005 
168,851,005 

23,443 
— 
398,742,386 
(600,561,873)
(201,796,044)
— 
(32,945,039)

189,872,210 

$

189,872,210 

$

$

15,353,833 
683,761 
16,037,594 

8,089,321 
(683,761)
7,405,560 

23,443,154 
— 
23,443,154 

Book Value of Outstanding Shares
(8.61)
(1) The non-controlling interest reflects the Grier Members' equity consideration for the Class A-1, Class A-2, and Class A-3 Units representing the equity interest in Crimson. Subject to
CPUC regulatory approval, these units are convertible into certain CorEnergy securities as illustrated in the prospective adjustments above.
(2) The prospective adjustments reflect the Grier Members' exchange of the non-controlling interest presently represented by their Class A-1, Class A-2, and A-3 Units into depositary
shares representing Series A Preferred Stock for the Class A-1 Units and Class B Common Stock for both Class A-2 and Class A-3 Units. Such exchanges are subject to receiving
CPUC  approval.  Further,  we  do  not  expect  the  holders  to  exercise  their  exchange  rights  all  at  once  due  to  the  income  tax  consequences  arising  from  such  exchanges.  We  cannot
predict when the holders will elect to exchange or if they will elect to exchange at all. Refer to Part IV, Item 15, Note 15 ("Stockholders' Equity") for further details on the non-controlling
interest.
(3) The prospective adjustments also reflect the conversion of the Class B Common Stock into Common stock at the lower 0.68:1.00 ratio. The Crimson Class A-2 and Class A-3 Units
were initially recorded in non-controlling interest at a fair value of $77.0 million, which assumed a 1:1 conversion ratio and would represent an initial fair value of $53.0 million assuming
the lower 0.68:1.00 conversion ratio.
(4) Long-term debt is presented net of discount and deferred financing costs.

(17.62) $

9.01  $

$

SUBSEQUENT EVENTS

For additional information regarding transactions that occurred subsequent to December 31, 2023, see Part IV, Item 15, Note 19 ("Subsequent Events") included in this Annual
Report on Form 10-K.

59

Table of Contents

Glossary of Defined Terms

CRITICAL ACCOUNTING ESTIMATES

The  financial  statements  included  in  this  report  are  based  on  the  selection  and  application  of  critical  accounting  policies,  which  require  management  to  make  significant
estimates  and  assumptions.  Critical  accounting  policies  are  those  that  are  both  important  to  the  presentation  of  our  financial  condition  and  results  of  operations  and  require
management's  most  difficult,  complex,  or  subjective  judgments.  The  preparation  of  the  consolidated  financial  statements  in  conformity  with  GAAP  requires  management  to
make estimates and assumptions that affect the reported amount of assets and liabilities, recognition of revenues and expenses, and disclosure of contingent assets and liabilities
at  the  date  of  the  consolidated  financial  statements. Actual  results  could  differ  from  those  estimates.  During  the  year  ended  December  31,  2023,  there  were  no  significant
changes to our critical accounting policies and estimates, other than the change in useful lives of our crude oil pipelines and related equipment as described in Part IV, Item 15,
Note 2 ("Significant Accounting Policies").

Impairment of Long-Lived Assets

Our  long-lived  assets  consist  primarily  of  crude  oil  and  natural  gas  pipelines  that  have  been  obtained  through  business  combinations  and  asset  acquisitions.  Depreciation  is
computed  using  the  straight-line  method  over  the  estimated  useful  life  of  the  asset.  Expenditures  for  repairs  and  maintenance  are  charged  to  operations  as  incurred,  and
improvements, which extend the useful lives of our assets, are capitalized and depreciated over the remaining estimated useful life of the asset.

We continually monitor our business, the business environment, and performance of our operations to determine if an event has occurred that indicates that the carrying value of
a long-lived asset group may be impaired. When a triggering event occurs, which is a determination that involves judgment, we utilize cash flow projections to assess the ability
to recover the carrying value of our asset groups based on our long-lived assets' ability to generate future cash flows on an undiscounted basis over the remaining useful life of
the primary asset.

The projected cash flows of long-lived asset groups are primarily based on cash flows that extend many years into the future. If those cash flow projections indicate that the
long-lived asset's carrying value is not recoverable, we record an impairment charge for the excess of carrying value of the asset group over its fair value. The estimate of fair
value considers a number of factors, including the potential value that would be received if the asset were sold, discount rates, and projected cash flows. Due to the imprecise
nature of these projections and assumptions, actual results can differ from our estimates.

During the preparation of the 2023 annual consolidated financial statements, the Company re-assessed and ultimately shortened the useful lives of the Crimson assets effective
December  1,  2023.  This  assessment  included  an  evaluation  of  the  continued  declining  volumes  transported  and  increasing  expenses  on  the  Crimson  system,  as  well  as  the
challenges associated with the implementation of the Company’s tariff rate cases. The Company considered the large impairments recorded by California oil producers, as well
as the lack of active permitting in the state, as factors in assessing the assumptions utilized in its analysis. As a result of these factors, the Company determined the carrying
value of the Crimson asset groups were not recoverable and the carrying value was greater than the fair value and accordingly recorded a loss on impairment of long-lived assets
of  $258.3  million.  If  the  underlying  assumptions  in  management’s  estimate  changed  the  fair  value  of  the  Crimson  asset  groups  by  10%  from  our  estimated  fair  value  at
December 31, 2023, the financial impact would have been approximately $8.2 million or 3.0% of loss before income taxes for the year ended December 31, 2023. See Note 8
“Property and Equipment” to the Consolidated Financial Statements for further information on the impairment of our assets.

There was no impairment of long-lived assets recorded during the year ended December 31, 2022. For the year ended December 31, 2021, we recognized a loss on impairment
and disposal of $5.8 million for the GIGS asset.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Our business activities contain elements of market risk. Debt used to finance our acquisitions may be based on floating or fixed rates. As of December 31, 2023, we had debt
with an outstanding balance of $224.1 million, of which the Crimson Term Loan comprised $56.0 million, the Crimson Revolver comprised $50.0 million and $118.1 million
was associated with the Convertible Notes. Current maturities under the Crimson Term Loan amount to $224.1 million at December 31, 2023.

Our borrowings under our Crimson Revolver were variable-rate, based on a SOFR pricing spread and subject to interest rate re-sets that generally range from one month to six
months.

Borrowings under the Crimson Credit Facility are variable-rate based on either (a) SOFR pricing spread or (b) a rate equal to the highest of (i) the prime rate, (ii) the federal
funds rate plus 0.5%, or (iii) the one-month Adjusted SOFR rate plus 1.0%, plus a

60

Table of Contents

Glossary of Defined Terms

pricing spread. The applicable spread for each interest rate was redetermined quarterly based on the Total Leverage Ratio (as defined in the Crimson Credit Facility). Changes in
interest rates can cause interest charges to fluctuate on our variable rate debt. A 100-basis point increase or decrease in current SOFR rates would have resulted in a current
interest rate of 11.20% or 9.20%, respectively, for the Crimson Credit Facility. Under the Crimson Credit Facility, a 100-basis point increase or decrease in the current SOFR
rate would have resulted in an approximately $1.0 million increase or decrease in interest expense for the year ended December 31, 2023.

At Crimson, we are exposed to limited market risk associated with fluctuating commodity prices. With the exception of buy/sell arrangements on some of Crimson's pipelines
and the retained PLA oil, Crimson does not take ownership of the crude oil that it transports or stores for its customers, and it does not engage in the trading of any commodities.
We therefore have limited direct exposure to risks associated with fluctuating commodity prices.

Certain of Crimson's transportation agreements and tariffs for crude oil shipments also include a PLA, as discussed above. As is common in the pipeline transportation industry,
as crude oil is transported, Crimson earns a small percentage of the crude oil transported, earned PLA oil inventory, which it can then sell. The realized PLA volume earned and
available for sale is net of differences in measurement and actual volumes gained or lost. This allowance oil revenue is subject to more volatility than transportation revenue, as it
is directly dependent on Crimson's measurement capability and commodity prices. As a result, the income Crimson realizes under its loss allowance provisions will increase or
decrease as a result of changes in the mix of product transported, measurement accuracy and underlying commodity prices. As of December 31, 2023, Crimson did not have any
open hedging agreements to mitigate its exposure to decreases in commodity prices through its loss allowances; however, it has previously entered into such agreements and may
do so in the future.

We consider the management of risk essential to conducting our businesses. Accordingly, our risk management systems and procedures are designed to identify and analyze our
risks, to set appropriate policies and limits and to continually monitor these risks and limits by means of reliable administrative and information systems and other policies and
programs.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Our financial statements and financial statement schedules are set forth beginning on page F-1 in this Annual Report and are incorporated herein by reference.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

ITEM 9A. CONTROLS AND PROCEDURES

Our  management  is  responsible  for  the  preparation,  consistency,  integrity,  and  fair  presentation  of  the  financial  statements.  The  financial  statements  have  been  prepared  in
accordance  with  GAAP  applied  on  a  consistent  basis  and,  in  management's  opinion,  are  fairly  presented.  The  financial  statements  include  amounts  that  are  based  on
management's informed judgments and best estimates.

Conclusion Regarding Effectiveness of Disclosure Controls and Procedures

We  are  responsible  for  maintaining  disclosure  controls  and  procedures  (as  defined  in  Rule  13a-15(e)  under  the  Exchange Act)  that  are  designed  to  ensure  that  information
required to be disclosed in our reports filed under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and
forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to
allow for timely decisions regarding required disclosure. Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief
Financial  Officer  (our  principal  executive  and  principal  financial  officers,  respectively),  we  have  evaluated  the  effectiveness  and  design  of  our  disclosure  controls  and
procedures  as  of  the  end  of  the  period  covered  by  this  report.  Based  on  that  evaluation  our  Chief  Executive  Officer  and  Chief  Financial  Officer  have  concluded  that,  as  of
December 31, 2023, our disclosure controls and procedures were effective.

Management's Report on Internal Control over Financial Reporting

Our management, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer (our principal executive and principal financial
officers, respectively), is responsible for establishing and maintaining adequate internal control over our financial reporting. We conducted an evaluation of the effectiveness of
our  internal  control  over  financial  reporting  based  on  the  framework  in  the  Internal  Control—Integrated  Framework  (2013)  issued  by  the  Committee  of  Sponsoring
Organizations of the Treadway Commission (COSO 2013 framework).

61

Table of Contents

Glossary of Defined Terms

Based  on  this  evaluation  and  the  satisfactory  completion  of  the  remediation  actions  described  below,  our  management  concluded  that  our  internal  control  over  financial
reporting was effective, at the reasonable assurance level, as of December 31, 2023.

Remediation of Material Weakness

A  material  weakness  is  a  deficiency,  or  combination  of  deficiencies,  in  internal  control  over  financial  reporting,  such  that  there  is  a  reasonable  possibility  that  a  material
misstatement of a company’s annual or interim financial statements will not be prevented or detected on a timely basis. During the year ended December 31, 2022, the Company
identified a material weakness in internal control related to the identification of non-routine complex transactions during the review process and ensure appropriate evaluation
and accounting treatment application.

The Company has concluded that the material weakness described above was fully remediated as of December 31, 2023, due to the implementation and enhancement of specific
processes  and  controls  to  identify  reporting  requirements  for  non-routine  complex  transactions.  These  controls  were  tested  and  determined  to  be  operating  effectively  as  of
December 31, 2023. The remediation efforts are complete and address the previously identified deficiencies and enhance our overall internal control environment.

This Annual Report on Form 10-K does not include an attestation report of our independent registered public accounting firm regarding internal control over financial reporting.
Management’s report was not subject to the attestation by our independent registered public accounting firm because as a smaller reporting company, we are exempt from this
requirement.

Changes in Internal Control over Financial Reporting

Except for the remediation of the material weakness described above, there have been no changes in our internal control over financial reporting, as defined in Rules 13a-15(f)
and 15d-15(f) of the Exchange Act, that occurred during the quarterly period ending December 31, 2023, that materially affected, or are reasonably likely to materially affect,
our internal control over financial reporting.

Inherent Limitations on Effectiveness of Controls

Our management, including our Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls and procedures or our internal controls over
financial reporting will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that
the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be
considered  relative  to  their  costs.  Because  of  the  inherent  limitations  in  all  control  systems,  no  evaluation  of  controls  can  provide  absolute  assurance  that  all  control  issues,
misstatements, errors, and instances of fraud, if any, within our company have been or will be prevented or detected. Further, internal controls may become inadequate as a
result of changes in conditions, or through the deterioration of the degree of compliance with policies or procedures.

ITEM 9B. OTHER INFORMATION

During the three months ended December 31, 2023, no "Rule 10b5-1 trading arrangement" or "non-Rule 10b5-1 trading arrangement," as each term is defined in Item 408(a) of
Regulation S-K, was adopted or terminated by any director or officer (as defined in Rule 16a-1(f) under the Exchange Act) of the Company.

ITEM 9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS

Not Applicable

62

Table of Contents

Glossary of Defined Terms

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

Codes of Ethics

PART III

We have adopted a code of ethics, which applies to our principal executive officer and principal financial officer and all other officers, employees and directors. Our code of
conduct may be obtained, without charge, upon request by calling us at (816) 875-3705 or toll-free at (877) 699-2677 and on our website at http://corenergy.reit. Changes to and
waivers granted with respect to our code of conduct required to be disclosed pursuant to applicable rules and regulations will be posted on our website.

Directors and Executive Officers

The following table sets forth each of our directors' and executive officers' name and age; position(s) held with the Company and length of time served; principal occupation
during the past five years; and other public company directorships held by each such officer or director. The address of each director and officer is 1100 Walnut Street, Suite
3350, Kansas City, Missouri 64106. Each director and officer serves until his or her successor is elected and qualified or until his or her resignation or removal.

Name and Age
David J. Schulte 
(Born 1961; Age 63)

John D. Grier 
(Born 1956; Age 67)
Robert L Waldron 
(Born 1971, Age 52)

Position(s) Held
With The
Company and
Length of
Time Served

Chairman of the Board since January 2019;
Director since December 2011; Chief Executive
Officer since inception (2005); President from
inception (2005) to April 2007 and from June 2012
to January 2023.
Director and Chief Operating Officer since
February 2021.
President since January 2023, Chief Financial
Officer since February 2021.

Christopher M. Reitz (Born 1966,
Age 58)

Executive Vice President, General Counsel and
Corporate Secretary since May 2022

Christopher M. Huffman 
(Born 1980, Age 43)

Chief Accounting Officer since November 2021.

Arkan Haile
(Born 1971, Age 52)

Catherine A. Lewis
(Born 1952, Age 72)

Director since May 2022.

Director since July 2013.

Other Principal Occupation
During Past Five Years
Managing  Director  of  Tortoise  Capital Advisors,  L.L.C  from  inception  in
2002 to 2015.

Other Public
Company
Directorships
Held by
Officer
Western Midstream Partners,
LP (NYSE: WES)

Founder of Crimson Midstream Holdings and its CEO from 2005 - 2021. None

Chief Financial Officer of Crimson since September 2014; Investment
Banker advising midstream clients on M&A, IPO and capital market
transactions at Citi Group and UBS from 2007-2014; R&D Group at Dow
Chemical from 1999-2007.
Vice President, Corporate Development, Orizon Aerostructures, LLC from
2018-2022; Corporate Secretary, Caterpillar Inc. from 2010-2017;
Assistant General Counsel, Entergy Corporation from 2008-2010; Senior
Vice President, General Counsel and Corporate Secretary, Aquila, Inc.
from 2005-2008.
Chief Accounting Officer at Discovery Natural Resources LLC from 2012
to 2021, Controller at Great Western Oil and Gas Company from 2011 to
2012; Manager and other various positions at 
PricewaterhouseCoopers LLP ("PwC") from 2004 to 2011.
Senior Executive Advisor to the Mayor for Development and Special
Projects (City and County of Denver) 2022 to present, Vice
President/Senior Corporate Counsel at NGL Energy Partners LP from
2015 to 2022.
Retired in 2012. Formerly, Global Head of Tax for the Energy & Natural
Resources Practice, KPMG, from 2002-2012. Arthur Andersen from 1986-
2002. Certified Public Accountant ("CPA") designation since 1987.

None

None

None

None

Garmin Ltd. (NYSE: GRMN)

63

Name and Age
Conrad S. Ciccotello
(Born 1960; Age 63)

Position(s) Held
With The
Company and
Length of
Time Served
Director since its inception (2005).

Todd E. Banks
(Born 1963, Age 60)

Director since May 2017.

Other Principal Occupation
During Past Five Years

Director and Professor at the Reiman School of Finance in the
Daniels College of Business at Denver University since 2017; Senior
Consultant at Charles River Associates since 2020; Faculty member,
Robinson College of Business, Georgia State University from 1999 to
2017; Investment Consultant to the University System of Georgia for
its defined contribution retirement plan from 2008-2017; Published
research on energy infrastructure MLPs and investment company
performance; Research Fellow in TIAA Institute since 2007.
Co-Founder and Portfolio Manager, Blackthorn Investment Group,
LLC since 1998; Managing Member Blackthorn Capital, LLC since
1998; Managing Member Blackthorn Lending since 2012; Director,
Blackthorn Fund Ltd. from 2004 - 2015; Director, Cartasite, LLC from
2012 - 2014; Managing Director, Koch Industries from 1991 - 1998;
Reservoir / Production Engineer, Shell Oil Company from 1986 -
1991.

Other Public
Company
Directorships
Held by
Officer

Tortoise Funds; Peachtree
Alternative Strategies Fund

None

The information regarding the Chapter 11 Case set forth in Item 1. Business of this Form 10-K under the heading "Recent Developments – Chapter 11 Bankruptcy" is hereby
incorporated by reference.

64

Audit Committee

Our Board of Directors has established a separately-designated Audit Committee.

Members: Catherine A. Lewis (Chair) 
Todd E. Banks
Conrad S. Ciccotello
Arkan Haile

The Audit Committee: (i) approves and recommends to the Board of Directors the election, retention or termination of the independent registered
public  accounting  firm  (the  “independent  auditors”);  (ii)  approves  services  to  be  rendered  by  the  independent  auditors  and  monitors  the
independent auditors’ performance; (iii) reviews the results of the Company’s audit; (iv) determines whether to recommend to the Board that the
Company’s audited financial statements be included in the Company’s Annual Report; (v) assists with implementation of the Company’s valuation
procedures; and (vi) carries out additional responsibilities as outlined in the Committee’s Charter. 

The Audit Committee

The Board of Directors has determined that each member of the Audit Committee is “financially literate” and is “independent” as defined under the
applicable New York Stock Exchange listing standards. The Board of Directors has determined that Catherine A. Lewis and Conrad S. Ciccotello
are “audit committee financial experts.” In addition to her executive and leadership experience in public accounting, Ms. Lewis has tax expertise in
the energy sector. Mr. Ciccotello has experience overseeing or assessing the performance of companies or public accountants with respect to the
preparation, auditing or evaluation of financial statements. Mr. Ciccotello also has a Ph.D. in Finance.

2023 Committee Actions:
7 meetings 

Governing Document: Audit Committee
Charter, 
as amended effective 
July 30, 2014

Delinquent Section 16(a) Reports

The Company believes that during and with respect to the year ended December 31, 2023, its officers, directors and greater than 10% stockholders complied with all applicable
Section 16(a) filing requirements.

MANAGEMENT

Information about our Executive Officers

The following table sets forth certain information regarding our executive officers and key employees as of March 1, 2024:

Name
David J. Schulte
John D. Grier
Robert L Waldron

Chris Reitz
Christopher M. Huffman

Age
63
67
52

58
43

Position(s) Held
Chairman and Chief Executive Officer
Chief Operating Officer
President and Chief Financial Officer

Executive Vice President, General Counsel and Corporate Secretary
Chief Accounting Officer

All of our current executive officers hold their offices at the discretion of our Board of Directors ("Board"). There are no family relationships between or among any executive
officers. There are no arrangements or understandings with another person pursuant to which any executive officer was selected for office.

Mr.  Schulte  is  a  co-founder,  Chairman  and  Chief  Executive  Officer  of  CorEnergy.  Previously,  Mr.  Schulte  was  a  co-founder  and  a  Managing  Director  of  Tortoise  Capital
Advisors L.L.C. where, until 2015, he served on the investment committee. He is recognized in the industry as an expert on  master  limited  partnerships  and  other  financial
structures for investing in energy infrastructure. Earlier, Mr. Schulte was a Managing Director at Kansas City Equity Partners (KCEP), a founding sponsor of Tortoise, where he
led  private  financing  for  two  growth  MLPs.  Before  joining  KCEP,  he  spent  five  years  as  an  investment  banker  at  the  predecessor  of  Oppenheimer  &  Co.,  Inc.  Mr.  Schulte
earned a Juris Doctorate from the University of Iowa and a Bachelor of Science in Business Administration from Drake University. He has earned a CFA charter, as well as a
certified  public  accountant  (CPA)  designation.  In  2017,  Mr.  Schulte  was  named  into  the Alerian  Hall  of  Fame  for Asset  Management.  In  2020,  Mr.  Schulte  was  named  an
independent member of the board of directors for Western Midstream Partners, a master limited partnership formed to acquire, own, develop and operate midstream assets.

Mr. Grier is the Chief Operating Officer of CorEnergy. He has been in the energy industry for more than 40 years. Prior to joining CorEnergy, he spent 17 years as the CEO of
Crimson Midstream, having pipeline operations in California, Louisiana and offshore

65

  
in the Gulf of Mexico. Mr. Grier was the President and CEO of Crimson Resource Management, a buyer and operator of oil and gas producing properties for 24 years. He is also
CEO of Crimson Renewable Energy, the largest biodiesel manufacturer in California and Oregon. He is also the Founder and Chairman of Crescent Midstream, a midstream
transportation company. During each of the Crimson engagements, Mr. Grier was the founder and responsible for growing the entities from startup. Prior to that he worked for
Mobil  Oil  company  in  various  engineering  and  management  positions.  Mr.  Grier  has  a  Bachelor  of  Science  (with  honors)  in  Chemical  Engineering  from  the  University  of
Oklahoma and a Master of Business Administration from Harvard University.

Mr. Waldron is President and Chief Financial Officer of CorEnergy. He has more than 20 years of experience in the energy, industrial and financial industries. Prior to joining
CorEnergy in 2021, he spent six years as Chief Financial Officer at Crimson Midstream before it was acquired by CorEnergy. Before joining Crimson Midstream, Mr. Waldron
worked for eight years in energy investment banking at Citi and UBS where he focused primarily on capital markets and M&A in the midstream sector. Mr. Waldron started his
career  in  corporate  R&D  at  Dow  Chemical  where  he  focused  on  design  and  optimization  of  Dow’s  manufacturing  processes.  He  earned  a  Bachelor  of  Science  in  Chemical
Engineering  from  the  University  of  Utah,  a  Master  of  Science  in  Chemical  Engineering  from  Massachusetts  Institute  of  Technology,  and  a  Master  of  Business  from
Northwestern University.

Mr. Reitz is Executive Vice President, General Counsel and Corporate Secretary of CorEnergy. He has more than 25 years of legal experience, including as Assistant General
Counsel and Corporate Secretary for Caterpillar, Inc. and Associate General Counsel / Assistant Secretary for Entergy, an electric and gas utility. Earlier in his career, Mr. Reitz
served as Vice President and General Counsel for Aquila, Inc., an electric and gas utility and energy trader. He also practiced law with the law firm of Husch Blackwell. Mr.
Reitz earned his undergraduate degree in Accounting and Business from the University of Kansas, and his Juris Doctorate from the University of Kansas School of Law.

Mr. Huffman is the Chief Accounting Officer of CorEnergy. He has over 20 years of experience in the accounting and energy industries. Prior to joining the Company, Mr.
Huffman  served  as  CAO  at  Discovery  Natural  Resources  LLC  since  October  2012.  Discovery  is  focused  on  the  acquisition,  development  and  exploration  of  oil  and  gas
properties  in  the  Permian  Basin.  Mr.  Huffman  began  his  career  holding  various  positions  with  PricewaterhouseCoopers  LLP,  serving  listed  energy  upstream  and  midstream
clients. Mr. Huffman is a CPA and has a Bachelor of Business Administration and a Master of Accountancy from the University of Colorado.

ITEM 11. EXECUTIVE COMPENSATION

Compensation of Executive Officers

This discussion outlines our executive compensation policies and decisions as they relate to the Company’s named executive officers ("NEOs"). Our compensation programs are
structured to align the interests of our executive officers with the interests of our stockholders. The NEOs for 2023 were David J. Schulte, our Chief Executive Officer and
Chairman of the Board of Directors, Robert L Waldron, our President and Chief Financial Officer and John D. Grier, Chief Operating Officer - Crimson California.

66

Summary Compensation Table for Named Executive Officers

Name and Principal Position
David J. Schulte
Chief Executive Officer

John D. Grier
Chief Operating Officer

$

2023
2022

2023

Year

Salary

Nonequity Incentive
Plan Compensation
300,000 
247,500 

Stock Awards

Cash Awards
Subject to Vesting 

(3)

All Other
Compensation

(2)

$

—  $

475,000  $

305,206 

— 

13,200 
21,000 

$

Total
1,238,200 
1,073,706 

450,000  $
500,000 

357,700 

79,200 

— 

160,000 

14,800 

611,700 

Robert L Waldron
President and Chief Financial Officer

2023
2022

(1)

Larry Alexander
Former President - Crimson California

2023
2022

_____________

341,100 
226,924 

78,000 
443,210 

53,056 
108,763 

221,600 
443,210 

— 
177,587 

— 
— 

352,000 
— 

— 
— 

15,800 
22,133 

452,100 
9,183 

761,956 
535,407 

751,700 
895,603 

(1)

(2)

(3)

Excludes $136,736 in salary and $65,537 in bonus reimbursement the Company received from unaffiliated entities under a shared services agreement.
Includes (i) 401(k) matching payments and (ii) dividends on restricted stock units.
Represents Cash Units issued under the Company's Omnibus Plan, which vest over three years, with 1/3 vesting on March 15th each year.

Outstanding Equity Awards at Fiscal Year End

Name
David J. Schulte
Robert L Waldron
John D. Grier

Number of Unvested
Restricted Stock Units(1)

Market Value of Restricted Stock
Units That Have Not Vested

$

78,866 
45,889 
25,237 

9,464 
5,507 
3,028 

_____________
(1) 

The restricted stock units were granted on May 26, 2022 and vest at a rate of one third on each March 15 thereafter. The executive must be employed on the vesting date.     On March 14,

2024, the Company terminated all RSU award agreements under the Omnibus Plan and all outstanding RSU awards thereunder were canceled pursuant to the registration statements.

Potential Payments Upon Termination or Change in Control

If any of the current named executives are terminated without cause or terminate their employment for good reason, as defined in their employment agreement, they will be
entitled to a payment equal to 2.0 times the sum of salary and annual bonus opportunity in the case of Messrs. Schulte and Waldron and 1.75 times the sum of salary and annual
bonus opportunity in the case of Mr. Grier.

Director Compensation

The following table sets forth certain information with respect to the compensation paid by the Company to each of our Independent Directors for their services as a director
during fiscal year 2023. The Company does not have any retirement or pension plans.

67

Name of Person
Todd E. Banks
Conrad S. Ciccotello
Catherine A. Lewis
Arkan Haile

____________________

Fees Earned or Paid in
Cash (1)

Stock Awards

Total

$

112,000  $
112,000 
112,000 
100,000 

$

— 
— 
— 
— 

112,000 
112,000 
112,000 
100,000 

(1)

No amounts have been deferred for any of the persons listed in the table.

For 2023 each Independent Director received an annual cash retainer of $100,000. Additionally, the chairs of each Board committee and the lead director of the Board received
an additional annual cash retainer of $12,000.

Equity Compensation Plan Information as of December 31, 2023

The following table sets forth information as to the Company’s Omnibus Equity Incentive Plan as of the end of the Company’s 2023 fiscal year:

Plan Category

Equity compensation plans approved by
security holders
Equity compensation plans not approved by
security holders
TOTAL

(a)

(b)

(c)

Number of securities to be issued upon
exercise of the outstanding options,
warrants and rights

Weighted-average exercise price of
outstanding options, warrants and rights

Number of securities remaining available for
future issuance under equity compensation
plans (excluding securities reflected in column
(a))

None

319,901 

319,901 

N/A

N/A
N/A

N/A

2,236,293 

2,236,293 

____________________
(1)

The number of shares of Common Stock remaining that may be issued under the Company's Omnibus Equity Incentive Plan.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

Security Ownership of Management and Certain Beneficial Owners

At May 10, 2024, each director, each named executive officer and the directors and executive officers as a group, beneficially owned (as determined pursuant to Rule 13d-3
under the Exchange Act) the number of shares of Common Stock of the Company listed in the table below (or percentage of outstanding shares). Unless otherwise indicated,
each individual has sole investment and voting power with respect to the shares listed in the table below.

68

Directors and Officers(1)
Independent Directors and Nominees

Todd E. Banks
Conrad S. Ciccotello(3)
Catherine A. Lewis(4)
Arkan Halie

Directors and Additional Named Executive Officers

David J. Schulte(5)
John D. Grier
Robert L Waldron
Christopher M. Huffman
Directors and Officers as a Group (8 Total)

Number
of Shares Common
Stock

Percent of Class(2)

23,901 
35,255 
27,566 
14,568 

922,130 
10,321 
15,130 
5,582 
1,054,453 

*
*
*
*

*
*
*

5.83  %

6.67  %

*

Indicates less than 1%.
(1)

(2)

(3)

(4)

(5)

Unless otherwise indicated, the business address of each of the individuals is 1100 Walnut, Suite 3350, Kansas City, MO 64106.
Based on 15,818,791 shares of Common Stock outstanding as of May 3, 2024.
Includes (i) 3,845 shares held in a trust of which Mr. Ciccotello is trustee; and (ii) 402 shares held jointly with his wife.
Includes 2,000 shares held in the Catherine A. Lewis Trust U/A dtd 7/11/2013 of which Ms. Lewis is a trustee.
Includes (i) 27,000 shares held jointly with his wife; and (ii) 2,570 shares held in accounts for spouse’s children, for which she is the custodian and for which Mr. Schulte disclaims beneficial
ownership, (iii) 483,355 shares held by trust in which Mr. Schulte is the trustee, and (iv) 381,437 Class B Common Stock shares held by a corporation which is controlled by Mr. Schulte.

As of May 10, 2024 based on filings made under Section 13(g) of the Exchange Act, there are no other persons known by us to be beneficial owners of more than 5% of our
outstanding Common Stock.

Equity Compensation Plan Information as of December 31, 2023

The following table sets forth information as to the Company’s Omnibus Equity Incentive Plan as of the end of the Company’s 2023 fiscal year:

Plan Category

Equity compensation plans approved by
security holders
Equity compensation plans not approved by
security holders
TOTAL

(a)

(b)

(c)

Number of securities to be issued upon
exercise of the outstanding options,
warrants and rights

Weighted-average exercise price of
outstanding options, warrants and rights

Number of securities remaining available for
future issuance under equity compensation
plans (excluding securities reflected in
column (a))

(1)

None

319,901 

319,901 

N/A

N/A
N/A

N/A

2,236,293 

2,236,293 

____________________
(1)

The number of shares of Common Stock remaining that may be issued under the Company's Omnibus Equity Incentive Plan.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

Certain Relationships and Related Party Transactions

The Company has written policies and procedures in place for the review, approval and monitoring of transactions involving the Company and certain persons related to the
Company.  The  Company  has  written  procedures  which  prohibit  certain  transactions  with  affiliates  of  the  Company  and  require  board  approval  of  certain  transactions  with
affiliated persons of the Company. 

Mr. Grier and members of his family own interests in Crescent Midstream Holdings, LLC (“Crescent”), formerly a part of Crimson prior to the Crimson Transaction. Crescent
entered into services agreements with Crimson for administrative, executive

69

Table of Contents

Glossary of Defined Terms

and control center services to facilitate its transition to independence from Crimson. For the year ended December 31, 2023, Crimson billed Crescent $182 thousand for services
provided.

Director Independence

Currently, the Company has six directors. Messrs. Banks, Ciccotello and Haile and Ms. Lewis qualify as "independent" directors as defined under the NYSE listing standards.
Each of the members of the Company's Audit Committee and Compensation & Corporate Governance Committee qualify as "independent" directors as defined under applicable
NYSE listing standards and SEC rules.

ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES

Independent Registered Public Accounting Firm Fees and Services

The following table sets forth the amounts of the aggregate fees billed to the Company by Ernst & Young LLP ("E&Y") the company's independent registered public accounting
firm for the fiscal years ended December 31, 2023 and 2022, respectively:

Audit Fees(1)
Tax Fees(2)

Total

____________________

$

$

2023

2022

1,224,711 
958,201 
2,182,912 

$

$

1,160,362 
299,373 
1,459,735 

(1)

(2)

For  professional  services  rendered  auditing  the  Company’s  annual  financial  statements,  reviewing  interim  financial  statements,  and  reviewing  the  Company’s  statutory  and  regulatory
filings with the SEC. The audit fees for December 31, 2023 and December 31, 2022 are based on amounts billed and expected to be billed by E&Y.

For professional services rendered to the Company for tax compliance, tax advice and tax planning.

The Audit Committee pre-approves: (i) the selection of the Company’s independent registered public accounting firm; (ii) the engagement of the independent registered public
accounting firm to provide any non-audit services to the Company; and (iii) the fees and other compensation to be paid to the independent registered public accounting firm. The
Chair of the Audit Committee of the Company may grant the pre-approval of any engagement of the independent registered public accounting firm for non-audit services, and
such  delegated  pre-approvals  will  be  presented  to  the  full Audit  Committee  at  its  next  meeting  for  ratification.  Under  certain  limited  circumstances,  pre-approvals  are  not
required under securities law regulations for certain non-audit services below certain de minimus thresholds. Since the Company’s adoption of these policies and procedures, the
Audit Committee of the Company has pre-approved all audit and non-audit services provided to the Company by E&Y. None of these services provided by E&Y were approved
by  the Audit  Committee  pursuant  to  the  de minimus  exception.  On  May  10,  2024,  the  Company  filed  Form  8-K  disclosing  that  a  notice  from  E&Y  had  been  received  and
accepted by the Company regarding E&Y’s declination to stand for re-election as the Company’s independent registered public accounting firm effective upon the filing of this
Form 10-K for the year ended December 31, 2023.

70

    
Table of Contents

Glossary of Defined Terms

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

The following documents are filed as part of this Annual Report on Form 10-K:

1. The Financial Statements listed in the Index to Financial Statements on Page F-1.

2. The Exhibits listed in the Exhibit Index below. 
Exhibit No.

Description of Document

PART IV

2.1.1

2.1.2

2.2

3.1

3.2
3.3

3.4

3.5

3.6

3.7

3.8
3.9
3.10
3.11
3.12
4.1

4.2

4.3

4.4

4.5

10.1.1

10.1.2
10.2.1

Membership Interest Purchase Agreement dated February 4, 2021, by and among CorEnergy Infrastructure Trust, Inc., Crimson Midstream Holdings, LLC,

CGI Crimson Holdings, L.L.C., and John D. Grier (incorporated by reference to the Registrant's Form 8-K, filed February 10, 2021).

First  Amendment  to  Membership  Purchase  Agreement  dated  March  3,  2021  by  and  among  CorEnergy  Infrastructure  Trust,  Inc.,  Crimson  Midstream

Holdings, LLC, CGI Crimson Holdings, L.L.C., and John D. Grier (incorporated by reference to the Registrant's Form 10-K filed March 4, 2021).

Contribution Agreement dated February 4, 2021, by and among CorEnergy Infrastructure Trust, Inc., Richard C. Green, Rick Kreul, Rebecca M. Sandring,
Sean DeGon, Jeff Teeven, Jeffrey E. Fulmer, David J. Schulte (as Trustee of the DJS Trust under Trust Agreement dated July 18, 2016), and Campbell Hamilton,
Inc. (incorporated by reference to the Registrant's Form 8-K, filed February 10, 2021).

Articles of Amendment and Restatement of CorEnergy Infrastructure Trust, Inc., as amended (incorporated by reference to the Registrant's Annual Report on

Form 10-K, for the year ended December 31, 2015, filed March 14, 2016).

Third Amended and Restated Bylaws (incorporated by reference to the Registrant's current report on Form 8-K, filed August 7, 2017).
Articles  Supplementary,  dated  January  22,  2015,  Establishing  and  Fixing  the  Rights  and  Preferences  of  the  Registrant’s  7.375%  Series A  Cumulative

Redeemable Preferred Stock (incorporated by reference to the Registrant's Form 8-A, filed January 26, 2015).

Articles Supplementary, dated April 12, 2017, Establishing and Fixing the Rights and Preferences of Additional Shares of the Registrant’s 7.375% Series A

Cumulative Redeemable Preferred Stock (incorporated by reference to the Registrant's current report on Form 8-K, filed April 18, 2017).

Articles  Supplementary,  dated  February  4,  2021,  Establishing  and  Fixing  the  Rights  and  Preferences  of Additional  Shares  of  the  Registrant's  Class  B

Common Stock (incorporated by reference to the Registrant's Form 8-K, filed February 10, 2021).

Articles  Supplementary,  dated  February  4,  2021,  Establishing  and  Fixing  the  Rights  and  Preferences  of Additional  Shares  of  the  Registrant's  Series  B

Preferred Stock (incorporated by reference to the Registrant's Form 8-K, filed February 10, 2021).

Articles  Supplementary,  dated  February  4,  2021,  Establishing  and  Fixing  the  Rights  and  Preferences  of Additional  Shares  of  the  Registrant's  Series  C

Preferred Stock (incorporated by reference to the Registrant's Form 8-K, filed February 10, 2021).

Article Supplementary for Series A Preferred Stock (incorporated by reference to the Registrants Form 8-K filed July 12, 2021).
Article Supplementary for Series A Preferred Stock filed July 13, 2021 (incorporated by reference to the Registrants Form 8-K filed July 16, 2021).
Articles Supplementary for Class B Common Stock filed August 19, 2021 (incorporated by reference to the Registrants Form 8-K filed August 25, 2021)
Articles of Amendment for Class B Common Stock filed August 19, 2021 (incorporated by reference to the Registrants Form 8-K filed August 25, 2021)
Third Amended and Restated Bylaws, as Amended effective March 10, 2022 (incorporated by reference to the Registrants Form 10-Q filed August 11, 2022).
Form of Stock Certificate for Common Stock of CorEnergy Infrastructure Trust, Inc. (incorporated by reference to the Registrant's current report on Form 8-

K, filed January 14, 2014 (the first Form 8-K filing on such date)).

Form  of  Certificate  of  CorEnergy  Infrastructure  Trust,  Inc.'s  7.375%  Series A  Cumulative  Redeemable  Preferred  Stock  (incorporated  by  reference  to  the

Registrant's Form 8-A, filed January 26, 2015).

Indenture relating to the 5.875% Convertible Senior Note due 2025, dated as of August 12, 2019 between CorEnergy Infrastructure Trust, Inc. and U.S. Bank
National Association, including the Form of Global Notes attached thereto as Exhibit A (incorporated by reference to the Registrant's current report on Form 8-K,
filed August 12, 2019).

Description of Securities of CorEnergy Infrastructure Trust, Inc. (incorporated by reference from the Registrants Annual Report on Form 10-K for the year

ended December 31, 2021, filed March 22, 2022).

Membership Interest Purchase Agreement by and between CorEnergy Infrastructure Trust, Inc., as Seller and Spire Midstream LLC, as Purchaser, Dated as

of May 24, 2023 (incorporated by reference to the Registrants Form 8-K, filed May 25, 2023).

Dividend Reinvestment Plan (incorporated by reference to the Registrant's Quarterly Report on Form 10-Q for the quarter ended August 31, 2007 and filed

on October 12, 2007).

Amendment No. 1 to Dividend Reinvestment Plan (incorporated by reference to the Registrant's current report on Form 8-K, filed on April 24, 2019).
Management Agreement dated April 30, 2014, effective January 1, 2014, between Corridor InfraTrust Management, LLC and CorEnergy Infrastructure Trust,

Inc. (incorporated by reference to the Registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2014, filed May 12, 2014).

71

Table of Contents

Glossary of Defined Terms

10.2.2

10.2.3

10.2.4

10.2.5

10.2.6

10.2.7

10.2.8

10.2.9

10.2.10

10.2.11

10.2.12

10.2.13

10.2.14

10.3.1

10.3.2

10.4.1

10.4.2

10.4.3

10.5

10.5.1

10.5.2

10.6.1

Management Agreement dated May 8, 2015, effective May 1, 2015 between Corridor InfraTrust Management, LLC and CorEnergy Infrastructure Trust, Inc.

(incorporated by reference to the Registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2015, filed May 11, 2015).

Letter Agreement, dated May 9, 2016, concerning Management Fee for March 31, 2016 under Management Agreement, dated May 8, 2015 and effective as
of May 1, 2015, between Corridor InfraTrust Management, LLC and CorEnergy Infrastructure Trust, Inc. (incorporated by reference from the Registrant's Quarterly
Report on Form 10-Q for the quarter ended March 31, 2016, filed May 10, 2016).

Letter Agreement, dated March 31, 2019, concerning Incentive Fee for March 31, 2019 under Management Agreement, dated May 8, 2015 and effective as
of May 1, 2015, between Corridor InfraTrust Management, LLC and CorEnergy Infrastructure Trust, Inc. (incorporated by reference to the Registrant's Quarterly
Report on Form 10-Q, for the quarter ended March 31, 2019, filed May 2, 2019).

Letter Agreement, dated June 30, 2019, concerning Incentive Fee for June 30, 2019 under Management Agreement, dated May 8, 2015 and effective as of
May  1,  2015,  between  Corridor  InfraTrust  Management,  LLC  and  CorEnergy  Infrastructure  Trust,  Inc.  (incorporated  by  reference  to  the  Registrant's  Quarterly
Report on Form 10-Q, for the quarter ended June 30, 2019, filed August 1, 2019).

Letter Agreement, dated September 30, 2019, concerning Incentive Fee for September 30, 2019 under Management Agreement, dated May 8, 2015 and
effective as of May 1, 2015, between Corridor InfraTrust Management, LLC and CorEnergy Infrastructure Trust, Inc. (incorporated by reference to the Registrant's
Quarterly Report on Form 10-Q, for the quarter ended September 30, 2019, filed October 31, 2019).

Letter Agreement, dated September 30, 2019, concerning Management Fee for September 30, 2019 under Management Agreement, dated May 8, 2015 and
effective as of May 1, 2015, between Corridor InfraTrust Management, LLC and CorEnergy Infrastructure Trust, Inc. (incorporated by reference to the Registrant's
Quarterly Report on Form 10-Q, for the quarter ended September 30, 2019, filed October 31, 2019).

Letter Agreement,  dated  December  31,  2019,  concerning  Incentive  Fee  for  December  31,  2019  under  Management Agreement,  dated  May  8,  2015  and
effective as of May 1, 2015, between Corridor InfraTrust Management, LLC and CorEnergy Infrastructure Trust, Inc. (incorporated by reference to the Registrant's
Annual Report on Form 10-K, for the year ended December 31, 2019, filed February 27, 2020).

Letter Agreement, dated December 31, 2019, concerning Management Fee for December 31, 2019 under Management Agreement, dated May 8, 2015 and
effective as of May 1, 2015, between Corridor InfraTrust Management, LLC and CorEnergy Infrastructure Trust, Inc. (incorporated by reference to the Registrant's
Annual Report on Form 10-K, for the year ended December 31, 2019, filed February 27, 2020).

Letter Agreement, dated March 31, 2020, concerning Incentive Fee for March 31, 2020 under Management Agreement, dated May 8, 2015 and effective as
of May 1, 2015, between Corridor InfraTrust Management, LLC and CorEnergy Infrastructure Trust, Inc. (incorporated by reference to the Registrant's Quarterly
Report on Form 10-Q, for the quarter ended March 31, 2020, filed on June 25, 2020).

Letter Agreement, dated March 31, 2020, concerning Management Fee for March 31, 2020 under Management Agreement, dated May 8, 2015 and effective
as of May 1, 2015, between Corridor InfraTrust Management, LLC and CorEnergy Infrastructure Trust, Inc. incorporated by reference to the Registrant's Quarterly
Report on Form 10-Q, for the quarter ended March 31, 2020, filed on June 25, 2020).

Letter Agreement, dated June 30, 2020, concerning Management Fee for June 30, 2020 under Management Agreement, dated May 8, 2015 and effective as
of May 1, 2015, between Corridor InfraTrust Management, LLC and CorEnergy Infrastructure Trust, Inc. (incorporated by reference to the Registrant's Quarterly
Report on Form 10-Q, for the quarter ended June 30, 2020, filed on August 4, 2020).

Letter Agreement, dated September 30, 2020, concerning Management Fee for September 30, 2020 under Management Agreement, dated May 8, 2015 and
effective as of May 1, 2015, between Corridor InfraTrust Management, LLC and CorEnergy Infrastructure Trust, Inc. (incorporated by reference to the Registrant's
Quarterly Report on Form 10-Q, for the quarter ended September 30, 2020, filed on November 3, 2020).

First  Amendment  to  Management  Agreement  dated  February  4,  2021,  by  and  between  CorEnergy  Infrastructure  Trust,  Inc.  and  Corridor  InfraTrust

Management, LLC (incorporated by reference to the Registrant's Form 8-K, filed February 10, 2021).

Second Amended Administration Agreement  dated  December  1,  2011  (incorporated  by  reference  to  the  Registrant’s  current  report  on  Form  8-K,  filed

December 1, 2011).

Amendment and Assignment to the Second Amended Administration Agreement dated August 7, 2012 (incorporated by reference to the Registrant's Annual

Report on Form 10-K, for the year ended November 30, 2012, filed February 13, 2013).

Purchase and Sale Agreement, dated December 7, 2012, by and between Ultra Wyoming, Inc. and Pinedale Corridor, LP (incorporated by reference to the

Registrant’s current report on Form 8-K, filed December 10, 2012 (the first Form 8-K filing on such date)).

Amendment to Purchase and Sale Agreement, dated December 12, 2012, by and between Ultra Wyoming, Inc. and Pinedale Corridor, LP (incorporated by

reference to the Registrant’s current report on Form 8-K, filed December 17, 2012).

Purchase and Sale Agreement between the Company and Ultra Wyoming LLC, dated June 28, 2020 (incorporated by reference to the Registrant's current

report on Form 8-K, filed July 7, 2020).

Second Amended  and  Restated  Term  Credit Agreement  and  Note  Purchase Agreement,  dated  December  29,  2017,  between  Pinedale  Corridor,  LP  and

Prudential Insurance Company of America (incorporated by reference to the Registrant's current report on Form 8-K, filed January 4, 2018).

Standstill Agreement,  dated  May  8,  2020,  pursuant  to  Second Amended  and  Restated  Term  Credit Agreement  and  Note  Purchase Agreement  between
Pinedale Corridor LP and Prudential Insurance Company of America (incorporated by reference to the Registrant's current report on Form 8-K, filed May 14, 2020).
Compromise  and  Release Agreement  between  the  Company  and  Prudential,  dated  June  26,  2020  (incorporated  by  reference  to  the  Registrant's  current

report on Form 8-K, filed July 7, 2020).

Lease  Agreement  dated  December  20,  2012  by  and  between  Pinedale  Corridor,  LP  and  Ultra  Wyoming  LGS,  LLC  (incorporated  by  reference  to  the

Registrant's current report on Form 8-K, filed December 21, 2012).

72

Table of Contents

Glossary of Defined Terms

10.6.2

10.6.3

10.7

10.8

10.9

10.9.1

10.9.2

10.10

10.10.1

10.11.1

10.11.2

10.11.3

10.12.1

10.12.2

10.12.3

10.12.4

10.12.5

10.12.6

10.12.7

10.13.1

10.13.2

10.14.1

10.14.2

10.15.1

10.15.2

10.15.3

10.15.4

10.15.5

First Amendment to Lease, dated June 19, 2013, by and between  Pinedale  Corridor,  LP  and  Ultra  Wyoming  LGS,  LLC  (incorporated  by  reference  to  the

Registrant's current report on Form 8-K, filed August 27, 2013).

Amended and Restated Limited Guaranty of Collection, dated November 28, 2016, between Ultra Resources, Inc., and Pinedale Corridor, L.P. (incorporated

by reference to the Registrant's Annual Report on Form 10-K, for the year ended December 31, 2016, filed March 2, 2017).

First Amended and Restated Limited Partnership Agreement of Pinedale Corridor, LP, dated December 20, 2012, by and between Pinedale GP, Inc. and

Ross Avenue Investments, LLC (incorporated by reference to the Registrant's current report on Form 8-K, filed December 21, 2012).

Membership Interest Purchase Agreement, dated January 14, 2014, by and among Lightfoot Capital Partners, LP, CorEnergy Infrastructure Trust, Inc. and
Arc Terminals Holdings LLC (incorporated by reference to the Registrant's current report on Form 8-K, filed January 14, 2014 (the second Form 8-K filing on such
date)).

Lease, dated January 21, 2014, by and between LCP Oregon Holdings, LLC and Arc Terminals Holdings LLC (incorporated by reference to the Registrant's

current report on Form 8-K, filed January 22, 2014).

First Amendment  to  Lease,  dated  January  30,  2018,  by  and  between  LCP  Oregon  Holdings,  LLC  and  Zenith  Energy  Terminals  Holdings  LLC  f/k/a Arc
Terminals Holdings LLC (incorporated by reference to the Registrant's Annual Report on Form 10-K, for the year ended December 31, 2017, filed February 28,
2018).

Second Amendment  to  Lease,  dated  June  28,  2018,  by  and  between  LCP  Oregon  Holdings,  LLC  and  Zenith  Energy  Terminals  Holdings  LLC  f/k/a Arc
Terminals Holdings LLC (incorporated by reference to the Registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 2018, filed August 2, 2018).
Asset  Purchase  Agreement,  dated  January  21,  2014,  by  and  between  LCP  Oregon  Holdings,  LLC  and  Arc  Terminals  Holdings  LLC  (incorporated  by

reference to the Registrant's current report on Form 8-K, filed January 22, 2014).

Asset Purchase and Sale Agreement, dated December 21, 2018, by and between LCP Oregon Holdings, LLC, Corridor Private Holdings, LLC and Zenith

Energy Terminals Holdings LLC (incorporated by reference to the Registrant's current report on Form 8-K, filed December 28, 2018).

Director  Compensation  Plan  of  CorEnergy  Infrastructure  Trust,  Inc.  (incorporated  by  reference  to  the  Registrant's  Quarterly  Report  on  Form  10-Q  for  the

quarter ended June 30, 2014, filed August 11, 2014). *

Amendment  No.  1  to  Director  Compensation  Plan  of  CorEnergy  Infrastructure  Trust,  Inc.  (incorporated  by  reference  to  the  Registrant's  Registration

Statement on Form S-8, filed September 17, 2014 (File No. 333-198799)). *

Amendment  No.  2  to  Director  Compensation  Plan  of  CorEnergy  Infrastructure  Trust,  Inc.  (incorporated  by  reference  to  the  Registrant's Annual  Report  on

Form 10-K, for the year ended December 31, 2015, filed March 14, 2016). *

Revolving  Credit Agreement  dated  as  of  September  26,  2014  by  and  among  the  Company  and  Regions  Bank,  et  al  (incorporated  by  reference  to  the

Registrant's current report on Form 8-K, filed September 30, 2014).

First Amendment to Revolving Credit Agreement, dated November 24, 2014 by and among the Company and Regions Bank, et al (incorporated by reference

to the Registrant's current report on Form 8-K, filed November 25, 2014).

Amended and Restated Revolving Credit Agreement, dated July 8, 2015, by and among the Company and Regions Bank, et al (incorporated by reference to

the Registrant's current report on Form 8-K, filed July 8, 2015).

First Amendment, dated November 4, 2015, and effective as of September 30, 2015, to Amended and Restated Revolving Credit Agreement, dated July 8,
2015,  by  and  among  the  Company  and  Regions  Bank,  et  al  (incorporated  by  reference  to  the  Registrant's Annual  Report  on  Form  10-K,  for  the  year  ended
December 31, 2015, filed March 14, 2016).

Limited Consent and Amendment, dated March 4, 2016 by and among the Company and Regions Bank, et al (incorporated by reference to the Registrant's

Annual Report on Form 10-K, for the year ended December 31, 2015, filed March 14, 2016).

Second Amendment  to Amended  and  Restated  Revolving  Credit Agreement,  dated  July  28,  2017,  by  and  among  the  Company  and  Regions  Bank,  et  al

(incorporated by reference from the Registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 2017, filed August 2, 2017).

Limited Consent, dated May 14, 2020, pursuant to Second Amendment to Amended and Restated Revolving Credit Agreement, dated July 28, 2017, by and

among the Company and Regions Bank, et al. (incorporated by reference to the Registrant's current report on Form 8-K, filed May 14, 2020).

Limited Liability Company Interests Purchase Agreement, dated November 17, 2014 between CorEnergy Infrastructure Trust, Inc. and Mogas Energy, LLC

(incorporated by reference to the Registrant's current report on Form 8-K, filed November 17, 2014).

Amendment to Limited Liability Company Interests Purchase Agreement, dated November 18, 2014 between CorEnergy Infrastructure Trust, Inc. and Mogas

Energy, LLC (incorporated by reference to the Registrant's current report on Form 8-K, filed November 20, 2014).

Firm  Service  Transportation Agreement,  Contract  No.  FRM-LGC-1001,  dated  March  1,  2017,  between  MoGas  Pipeline  LLC  and  Laclede  Gas  Company

(incorporated by reference to the Registrant's Annual Report on Form 10-K, for the year ended December 31, 2016, filed March 2, 2017).

Firm  Service  Transportation Agreement,  Contract  No.  FRM-SPR-1001,  dated  October  30,  2020,  between  MoGas  Pipeline  LLC  and  Spire  Missouri,  Inc.

(incorporated by reference to the Registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 2020, filed November 3, 2020).

Purchase and Sale Agreement, dated June 22, 2015, by and between Grand Isle Corridor, LP and Energy XXI USA, Inc. (incorporated by reference to the

Registrant's current report on Form 8-K, filed June 22, 2015).

Guaranty, dated June 22, 2015, by CorEnergy Infrastructure Trust, Inc. in favor Energy XXI USA, Inc. (incorporated by reference to the Registrant's current

report on Form 8-K, filed June 22, 2015).

Guaranty, dated June 22, 2015, by Energy XXI Ltd in favor of Grand Isle Corridor, LP (incorporated by reference to the Registrant's current report on Form

8-K, filed June 22, 2015).

Assignment and Assumption Agreement, dated December 30, 2016, between Energy XXI USA, Inc., Energy XXI Gulf Coast, Inc., and Grand Isle Corridor,

L.P. (incorporated by reference to the Registrant's Annual Report on Form 10-K, for the year ended December 31, 2016, filed March 2, 2017).

Assignment and Assumption of Guaranty and Release, dated December 30, 2016, between Energy XXI Ltd, Energy XXI Gulf Coast, Inc., and Grand Isle

Corridor, L.P. (incorporated by reference to the Registrant's Annual Report on Form 10-K, for the year ended December 31, 2016, filed March 2, 2017).

73

Table of Contents

Glossary of Defined Terms

10.16

10.17

10.18

10.19

10.20.1

10.20.1.1

10.20.2

10.20.3

10.20.4

10.20.5

10.20.6

10.20.7

10.20.8

10.20.9

10.20.10

10.20.11

10.20.12

10.21
10.21.1

10.22
10.23
10.24

Lease, dated June 30, 2015, by and between Grand Isle Corridor, LP and Energy XXI GIGS Services, LLC. Confidential information has been omitted and
filed separately with the Securities and Exchange Commission. Confidential treatment has been granted with respect to this omitted information. (incorporated by
reference to the Registrant's current report on Form 8-K, filed June 30, 2015).

Third Amended  and  Restated  Limited  Liability Agreement  of  Crimson  Midstream  Holdings,  LLC  (incorporated  by  reference  to  the  Registrant's  Form  8-K,

filed February 10, 2021).

Registration Rights Agreement dated February 4, 2021, by and among CorEnergy Infrastructure Trust, Inc. and the holders of Units listed on Schedule A

thereto (incorporated by reference to the Registrant's Form 8-K, filed February 10, 2021).

Settlement and Mutual Release Agreement dated February 4, 2021, by and among CorEnergy Infrastructure Trust, Inc., Grand Isle Corridor, LP, Energy

XXI GIGS Services, LLC, Energy XXI Gulf Coast, Inc., and CEXXI, LLC (incorporated by reference to the Registrant's Form 8-K, filed February 10, 2021).

Amended  and  Restated  Credit Agreement  dated  February  4,  2021,  by  and  among  Crimson  Midstream  Operating,  LLC,  Corridor  MoGas,  Inc.,  Crimson
Midstream Holdings, LLC, MoGas Debt Holdco LLC, MoGas Pipeline, LLC, CorEnergy Pipeline Company, LLC, United Property Systems, LLC, Crimson Pipeline,
LLC, and Cardinal Pipeline, L.P., the lenders from time to time party thereto and Wells Fargo Bank, National Association, as Administrative Agent for such lenders,
Swingline Lender and Issuing Bank (incorporated by reference to the Registrant's Form 8-K, filed February 10, 2021).

First Amendment to Amended and Restated Credit Agreement dated as of September 14, 2022, among Crimson Midstream Operating, LLC, and Corridor
Mogas,  Inc.,  as  Borrowers,  and  Wells  Fargo  Bank,  National Association,  as Administrative Agent,  Swingline  Lender  and  Issuing  Bank  and  the  lenders  party
thereto (incorporated by reference to the Registrants Form 10-Q filed November 10, 2022).

Amended  and  Restated  Pledge Agreement  dated  February  4,  2021,  by  and  among  Crimson  Midstream  Operating,  LLC,  Corridor  MoGas,  Inc.,  Crimson
Midstream Holdings, LLC, MoGas Debt Holdco LLC, MoGas Pipeline, LLC, CorEnergy Pipeline Company, LLC, United Property Systems, LLC, Crimson Pipeline,
LLC, and Cardinal Pipeline, L.P., the lenders from time to time party thereto and Wells Fargo Bank, National Association, as Administrative Agent for such lenders,
Swingline Lender and Issuing Bank (incorporated by reference to the Registrant's Form 8-K, filed February 10, 2021).

Amended and Restated Security Agreement dated February 4, 2021, by and among Crimson Midstream Operating, LLC, Corridor MoGas, Inc., Crimson
Midstream Holdings, LLC, MoGas Debt Holdco LLC, MoGas Pipeline, LLC, CorEnergy Pipeline Company, LLC, United Property Systems, LLC, Crimson Pipeline,
LLC, and Cardinal Pipeline, L.P., the lenders from time to time party thereto and Wells Fargo Bank, National Association, as Administrative Agent for such lenders,
Swingline Lender and Issuing Bank (incorporated by reference to the Registrant's Form 8-K, filed February 10, 2021).

Amended and Restated Guaranty Agreement dated February 4, 2021, by and among Crimson Midstream Operating, LLC, Corridor MoGas, Inc., Crimson
Midstream Holdings, LLC, MoGas Debt Holdco LLC, MoGas Pipeline, LLC, CorEnergy Pipeline Company, LLC, United Property Systems, LLC, Crimson Pipeline,
LLC, and Cardinal Pipeline, L.P., the lenders from time to time party thereto and Wells Fargo Bank, National Association, as Administrative Agent (incorporated by
reference to the Registrant's Form 10-Q, filed May 10, 2021).

Supplement  No.  1,  dated  May  4,  2021,  to  Amended  and  Restated  Guaranty  Agreement  dated  February  4,  2021,  executed  by  Crimson  Midstream  I

Corporation and Crimson Midstream Services, LLC; (incorporated by reference to the Registrant's Form 10-Q, filed May 10, 2021).

Supplement  No.  1,  dated  May  4,  2021,  to  Amended  and  Restated  Pledge  and  Security  Agreement  dated  February  4,  2021,  executed  by  Crimson
Midstream I Corporation; Crimson Midstream Operating, LLC, and Corridor MoGas, Inc., the pledgors from time to time and party thereto and Wells Fargo Bank,
National Association, as Administrative Agent for such lenders, Swingline Lender and Issuing Bank (incorporated by reference to the Registrant's Form 10-Q, filed
May 10, 2021).

Supplement  No.  1,  dated  May  4,  2021,  to  Amended  and  Restated  Security  Agreement  dated  February  4,  2021,  executed  by  Crimson  Midstream  I

Corporation and Crimson Midstream Services, LLC. (incorporated by reference to the Registrant's Form 10-Q, filed May 10, 2021).

Registration Rights Agreement dated July 6, 2021, by and among CorEnergy Infrastructure Trust, Inc. and the Contributors (incorporated by reference to

the Registrants Form 8-K, filed July 12, 2021).

Stock  Exchange Agreement  dated  July  12,  2021,  by  and  among  CorEnergy  Infrastructure  Trust,  Inc.,  John  D.  Grier,  M.  Bridget  Grier,  John  D.  Grier,  as
Trustee of the Bridget Grier Spousal Support Trust dated December 18, 2012; Robert G. Lewis, as Trustee of the Hugh David Grier Trust dated October 15, 2012;
and Robert G. Lewis, as Trustee of the Samuel Joseph Grier Trust dated October 15, 2012, (incorporated by reference to the Registrant Form 8-K filed July 16,
2021).

Agreement of Understanding (Post-Closing Adjustment) dated July 12, 2021, by and among CorEnergy Infrastructure Trust, Inc., CGI Crimson Holdings,
L.L.C., John D. Grier, John D. Grier, as Trustee of the Bridget Grier Spousal Support Trust dated December 18, 2012; Robert G. Lewis, as Trustee of the Hugh
David Grier Trust dated October 15, 2012; and Robert G. Lewis, as Trustee of the Samuel Joseph Grier Trust dated October 15, 2012, (incorporated by reference
to the Registrant Form 8-K filed July 16, 2021).

Revised Third Amended and Restated Limited Liability Company Agreement of Crimson Midstream Holdings, LLC dated as of July 16, 2021, (incorporated

by reference to the Registrant Form 8-K filed July 16, 2021).

Revised  Third  Amended  and  Restated  Limited  Liability  Company  Agreement  of  Crimson  Midstream  Holdings,  LLC  dated  as  of  November  10,  2022,

(incorporated by reference to the Registrant Form 10-Q filed August 11, 2022).

CorEnergy Infrastructure Trust, Inc. Omnibus Equity Incentive Plan (incorporated by reference to the registrants Form 10-Q filed August 11, 2022).*
Form of CorEnergy Infrastructure Trust, Inc. Restricted Stock Unit Agreement - 2022 Annual LTI Award (incorporated by reference to the Registrants Form

8-K filed June 1, 2022).*

Form of Executive Employment Agreement effective August 8, 2022 (incorporated by reference to the Registrants Form 10-Q filed August 11, 2022).*
Letter Agreement with Robert L Waldron dated January 11, 2023 (incorporated by reference to the Registrants Form 8-K filed January 17, 2023).*
Annex A to Second Amendment to the Amended and Restated Credit Agreement by and among Crimson Midstream Operating, LLC, and Corridor MoGas,
Inc.,  as  Borrower,  and  Wells  Fargo  Bank,  National Association,  as  administrative  agent,  swingline  lender  and  issuing  bank  (incorporated  by  reference  to  the
Registrants Form 8-K filed March 3, 2023).

74

Table of Contents

Glossary of Defined Terms

10.25

10.26

10.27

10.28
10.29
10.30
10.31

10.32

16.1

21.1
31.1

31.2

32.1
101
104
*

Separation  Agreement  and  General  Release  between  Crimson  Midstream  Services,  LLC.  and  Larry  Alexander  and  his  heirs,  executors,  administrators,

successors (incorporated by reference to the Registrants Form 8-K filed February 16, 2023).*

Consulting Agreement between Crimson Midstream Services, LLC. and Larry Alexander (incorporated by reference to the Registrants Form 8-K filed February

16, 2023).

Third Amendment  to Amended  and  Restated  Credit Agreement  dated August  14,  2023,  among  Crimson  Midstream  Operating,  LLC,  Corridor  MoGas,  Inc.,
Omega Gas Marketing, LLC, and Omega Pipeline Company, LLC, as Borrowers, The Guarantors and Wells Fargo Bank, National Association, as Administrative
Agent, Swingline Lender and Issuing Bank and the lenders party thereto (incorporated by reference to the Registrants Form 10-Q filed August 14, 2023).

Amended and Restated Employment Agreement by and between CorEnergy Infrastructure Trust, Inc.and David J. Schulte*
Amended and Restated Employment Agreement by and between Crimson Midstream Services, LLC and Robert L Waldron*
Amended and Restated Employment Agreement by and between Crimson Midstream Services, LLC and John Grier*
Restructuring Support Agreement dated February 25, 2024, by and among CorEnergy Infrastructure Trust, Inc. and Ad Hoc Noteholder Group (incorporated

by reference to the Registrants Form 8-K filed February 26, 2024).

Plan of Reorganization of CorEnergy Infrastructure Trust, Inc. Pursuant to Chapter 11 of the Bankruptcy Code (incorporated by reference to the Registrants

Form 8-K filed February 26, 2024).

Letter from Ernst & Young LLP  to the Securities and Exchange Commission dated May 10, 2024 (Incorporated by reference to the Registrants Form 8-K filed

May 10, 2024).

Subsidiaries of the Company - filed herewith
Certification by Chief Executive Officer pursuant to Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 -

filed herewith

Certification by Chief Financial Officer pursuant to Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 -

filed herewith

Certification by Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-

Oxley Act of 2002 - furnished herewith

Inline XBRL Document Set for the consolidated financial statements and accompanying notes in Financial Statements and Supplemental Details.
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
Management contract or compensatory plan or arrangement.

All exhibits incorporated by reference were filed under SEC File No. 001-33292.

All other exhibits for which provision is made in the applicable regulations of the Securities and Exchange Commission are not required under the related instruction or are
inapplicable and therefore have been omitted.

75

Table of Contents

Glossary of Defined Terms

INDEX TO FINANCIAL STATEMENTS

Report of Independent Registered Public Accounting Firm (Ernst & Young, LLP, Kansas City, Missouri, PCAOB ID: 00042)
Consolidated Balance Sheets as of December 31, 2023 and 2022
Consolidated Statements of Operations for the years ended December 31, 2023, 2022, and 2021
Consolidated Statements of Equity for the years ended December 31, 2023, 2022, and 2021
Consolidated Statements of Cash Flow for the years ended December 31, 2023, 2022, and 2021
Notes to Consolidated Financial Statements

1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
15.
16.
17.
18.
19.

Introduction and Basis of Presentation
Significant Accounting Policies
Held-For-Sale
Transportation and Distribution Revenue
Leased Properties and Leases
Financing Notes Receivable
Income Taxes
Property and Equipment
Goodwill
Concentrations
Management Agreement
Commitments and Contingencies
Fair Value
Debt
Stockholders' Equity
Earnings (Loss) Per Share
Variable Interest Entity
Related Party Transactions
Subsequent Events

F-1

Page No.
F-2
F-4
F-5
F-6
F-7
F-9
F-9
F-13
F-19
F-19
F-22
F-24
F-25
F-27
F-27
F-28
F-28
F-29
F-30
F-31
F-34
F-39
F-40
F-41
F-43

 
Table of Contents

Index to Financial Statements

Glossary of Defined Terms

Report of Independent Registered Public Accounting Firm

To the Shareholders and the Board of Directors of CorEnergy Infrastructure Trust, Inc.

Opinion on the Financial Statements

We  have  audited  the  accompanying  consolidated  balance  sheets  of  CorEnergy  Infrastructure  Trust,  Inc.  (the  Company)  as  of  December  31,  2023  and  2022,  the  related
consolidated statements of operations, equity and cash flow for each of the three years in the period ended December 31, 2023, and the related notes (collectively referred to as
the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at
December 31, 2023 and 2022, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2023, in conformity with U.S.
generally accepted accounting principles.

The Company's Ability to Continue as a Going Concern

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the financial
statements, the Company has filed a voluntary petition to commence proceedings under Chapter 11 of Title 11 of the United States Bankruptcy Code which triggered a default
that accelerated the obligations under the terms of the Company’s Convertible Notes. Management’s evaluation of the events and conditions and management’s plans regarding
these matters are also described in Note 1. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our
audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with
respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an
audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the
purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that
respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included
evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe
that our audits provide a reasonable basis for our opinion.

Critical Audit Matter

The  critical  audit  matter  communicated  below  is  a  matter  arising  from  the  current  period  audit  of  the  financial  statements  that  was  communicated  or  required  to  be
communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging,
subjective or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole,
and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

F-2

 
 
 
Table of Contents

Index to Financial Statements

Glossary of Defined Terms

Impairment of long-lived assets

Description of the Matter

As more fully described in Note 8 to the consolidated financial statements, during 2023, the Company recorded an impairment loss on the long-
lived assets of its Crimson Midstream asset groups. A severe decline in the Company’s outlook and market conditions during the fourth quarter of
2023 resulted in an impairment triggering event. As a result of these worsening conditions, at December 31, 2023, the Company evaluated its
long-lived assets of Crimson Midstream for recoverability and determined that the assets were not recoverable and were impaired. As a result, the
Company  recognized  an  impairment  loss  of  $258.3  million  in  accordance  with ASC  360,  which  is  the  amount  by  which  the  carrying  value
exceeded the estimated fair value of these assets.

Auditing the Company’s impairment measurement involved a high degree of subjectivity as estimates underlying the determination of fair value
were based on assumptions about future market and economic conditions. Significant assumptions used in the Company’s fair value estimates
included, projected volumes transported on the Company’s pipelines, projected tariff rates, estimated operating costs, and the applicable discount
rate applied to the projected cash flows.
Our testing of the Company's fair value measurement included, among other procedures, evaluating the significant assumptions used to estimate
fair  value.  For  example,  we  compared  the  significant  assumptions  used  to  estimate  cash  flows  against  current  economic  trends  as  well  as  the
historical operational and financial results of the asset groups and industry data if available. We performed a sensitivity analysis of the significant
assumptions to evaluate the change in the fair value estimate that would result from changes in the assumptions and recalculated management's
estimate. We also involved our valuation specialists to assist in our evaluation of the methods used to estimate fair value and the discount rate
used in the fair value estimate.

How We Addressed the
Matter in Our Audit

/s/ Ernst & Young LLP

We have served as the Company's auditor since 2006.
Kansas City, Missouri
May 14, 2024

F-3

Table of Contents

Index to Financial Statements

Glossary of Defined Terms

CorEnergy Infrastructure Trust, Inc.
CONSOLIDATED BALANCE SHEETS

Assets

Property and equipment, net of accumulated depreciation of $87,102 and $52,908,191, respectively (Crimson VIE*, net of
accumulated depreciation: $82,085,847 and $340,205,058, respectively)
Leased property, net of accumulated depreciation of $— and $299,463, respectively
Financing notes and related accrued interest receivable, net of reserve of $50,000 and $600,000, respectively
Cash and cash equivalents (Crimson VIE: $7,761,457 and $1,874,319, respectively)
Accounts and other receivables (Crimson VIE: $10,348,545 and $10,343,769, respectively)
Due from affiliated companies (Crimson VIE: $12,500 and $167,743, respectively)
Deferred costs, net of accumulated amortization of $1,039,918 and $726,619, respectively
Inventory (Crimson VIE: $2,283,592 and $5,804,776, respectively)
Prepaid expenses and other assets (Crimson VIE: $3,854,310 and $3,414,372, respectively)
Operating right-of-use assets (Crimson VIE: $5,987,186 and $4,452,210, respectively)
Deferred tax asset, net (Crimson VIE:$206,553 and $—, respectively)
Assets held-for-sale

Total Assets
Liabilities and Equity

Secured credit facilities, net of debt issuance costs of $163,980 and $665,547, respectively
Unsecured convertible senior notes, net of discount and debt issuance costs of $1,068,771 and $1,726,470, respectively
Accounts payable and other accrued liabilities (Crimson VIE: $16,394,243 and $16,889,980, respectively)
Income tax payable (Crimson VIE: $— and $85,437, respectively)
Due to affiliated companies (Crimson VIE: $118,775 and $209,750, respectively)
Operating lease liability (Crimson VIE: $6,397,582 and $4,454,196, respectively)
Deferred tax liability, net
Unearned revenue (Crimson VIE: $390,749 and $203,725, respectively)
Liabilities held-for-sale

Total Liabilities

Commitments and Contingencies (Note 12)
Equity

Series A Cumulative Redeemable Preferred Stock 7.375%, $139,078,195 liquidation preference ($2,500 per share, $0.001 par
value), 69,367,000 authorized; 51,810 issued and outstanding at December 31, 2023 and December 31, 2022
Common stock, non-convertible, $0.001 par value; 15,353,833 and 15,253,958 shares issued and outstanding at December 31,
2023 and December 31, 2022, respectively (100,000,000 shares authorized)
Class B Common Stock, $0.001 par value; 683,761 shares issued and outstanding at
December 31, 2023 and December 31, 2022 (11,896,100 shares authorized)
Additional paid-in capital
Retained deficit

Total CorEnergy Equity (Deficit)

Non-controlling interest
Total Equity (Deficit)

Total Liabilities and Equity (Deficit)

*Variable Interest Entity (VIE) (Note 17)
See accompanying Notes to Consolidated Financial Statements.

$

$

$

$

$

$

December 31, 2023

December 31, 2022

82,085,847  $

— 
606,850 
13,294,728 
10,357,380 
12,500 
102,428 
2,283,592 
8,852,383 
6,070,298 
206,630 
105,230,596 
229,103,232  $

105,836,020  $
116,981,229 
26,249,602 
21,982 
118,775 
6,480,693 
— 
390,749 
5,969,221 
262,048,271  $

440,148,967 
1,226,565 
858,079 
17,830,482 
14,164,525 
167,743 
415,727 
5,950,051 
9,478,146 
4,722,361 
— 
— 
494,962,646 

100,334,453 
116,323,530 
26,316,216 
174,849 
209,750 
4,696,410 
1,292,300 
5,948,621 
— 
255,296,129 

129,525,675  $

129,525,675 

15,354 

15,254 

684 
327,285,007 
(609,902,035)
(153,075,315)
120,130,276 
(32,945,039)
229,103,232  $

684 
327,016,573 
(333,785,097)
122,773,089 
116,893,428 
239,666,517 
494,962,646 

F-4

Table of Contents

Index to Financial Statements

Glossary of Defined Terms

CorEnergy Infrastructure Trust, Inc.
CONSOLIDATED STATEMENTS OF OPERATIONS

Revenue

Transportation and distribution
Pipeline loss allowance subsequent sales
Lease and other revenue
Total Revenue

Expenses

Transportation and distribution
Pipeline loss allowance subsequent sales cost of revenue
General and administrative
Depreciation and amortization
Loss on impairment of goodwill
Loss on impairment and disposal of leased property
Loss on termination of lease
Loss on impairment of long-lived assets

Total Expenses

Operating Income (Loss)
Other Income (Expense)

Other income
Interest expense
Loss on extinguishment of debt
Total Other Expense
Income (Loss) before income taxes
Taxes

Current tax expense (benefit)
Deferred tax expense (benefit)

Income tax expense (benefit), net

Net Loss

Less: Net Income attributable to non-controlling interest

Net Loss attributable to CorEnergy Infrastructure Trust, Inc.

Preferred dividend requirements

Net Loss attributable to Common Stockholders

Common Stock

Weighted average shares outstanding - basic
Basic net loss per share

Weighted average shares outstanding - diluted
Diluted net loss per share

Class B Common Stock

Weighted average shares outstanding - basic and diluted
Basic and diluted net loss per share

Dividends declared per Common share

See accompanying Notes to Consolidated Financial Statements.

For the Years Ended December 31,
2022

2021

2023

$

118,460,499  $

122,367,155  $

12,699,864 
407,544 
131,567,907 

75,134,129 
12,423,097 
27,916,082 
14,111,980 
— 
— 
— 
258,315,556 
387,900,844 
(256,332,937) $

10,753,732 
526,720 
133,647,607 

63,825,083 
9,370,802 
22,367,912 
16,076,326 
16,210,020 
— 
— 
— 
127,850,143 

5,797,464  $

749,423  $

283,217  $

(18,087,219)
— 
(17,337,796)
(273,670,733)

26,808 
(867,451)
(840,643)
(272,830,090) $
3,236,848 
(276,066,938) $
9,552,519 
(285,619,457) $

(13,928,439)
— 
(13,645,222)
(7,847,758)

173,327 
1,498,584 
1,671,911 
(9,519,669) $
3,236,848 
(12,756,517) $
9,552,519 
(22,309,036) $

15,332,905 

15,050,266 

(17.83) $

(1.41) $

15,797,862 

15,515,223 

(18.08) $

(1.44) $

117,855,364 
8,606,850 
1,671,582 
128,133,796 

58,146,006 
8,194,040 
26,641,161 
14,801,676 
— 
5,811,779 
165,644 
— 
113,760,306 
14,373,490 

769,682 
(12,742,157)
(861,814)
(12,834,289)
1,539,201 

(1,531)
4,076,290 
4,074,759 
(2,535,558)
2,866,467 
(5,402,025)
9,395,604 
(14,797,629)

14,246,526 
(1.01)

14,246,526 
(1.01)

683,761 

(17.83) $

683,761 

(1.61) $

335,324 
(1.21)

—  $

0.200  $

0.200 

$

$

$

$

$

$

$

$

$

F-5

Table of Contents

Index to Financial Statements

Glossary of Defined Terms

Common Stock

Class B Common Stock

Shares

Amount

Shares

Amount

Additional
Paid-in
Capital

Retained
Deficit

Non-
controlling
Interest

Total

CorEnergy Infrastructure Trust, Inc.
CONSOLIDATED STATEMENTS OF EQUITY

Balance at December 31, 2020
Net (loss) income
Equity attributable to non-controlling interest
Series A preferred stock dividends
Common Stock dividends
Reinvestment of dividends paid to common stockholders
Common Stock issued under director's compensation plan
Crimson cash distribution on Class A-1 Units
Crimson Class A-2 Units dividends payment in kind
Series A preferred stock issued due to Internalization transaction
Common Stock issued due to Internalization transaction
Class B Common Stock issued due to Internalization transaction

Balance at December 31, 2021
Net (loss) income
Series A preferred stock dividends
Common Stock dividends
Reinvestment of dividends paid to common stockholders
Common Stock, accrued dividend equivalent
Crimson cash dividends on Class A-1 units
Stock-based compensation, net of forfeitures

Balance at December 31, 2022
Cumulative effect adjustment for the adoption of ASC 326, Financial
Instruments - Credit Losses
Net (loss) income
Shares issued on RSU vesting, net of shares withheld for taxes
Stock-based compensation, net of forfeitures
Common Stock, accrued dividend equivalent forfeiture

Preferred
Stock

Amount

$ 125,270,350 
— 
— 
— 
— 
— 
— 
— 
— 
4,255,325 
— 
— 

$ 129,525,675 
— 
— 
— 
— 
— 
— 
— 

13,651,521  $ 13,652 
— 
— 
— 
— 
84 
3 
— 
— 
— 
1,154 
— 

— 
— 
— 
— 
84,418 
3,399 
— 
— 
— 
1,153,846 
— 

14,893,184  $ 14,893 
— 
— 
— 
280 
— 
— 
81 

— 
— 
— 
279,957 
— 
— 
80,817 

—  $
— 
— 
— 
— 
— 
— 
— 
— 
— 
— 
683,761 

683,761  $

— 
— 
— 
— 
— 
— 
— 

$ 129,525,675 

15,253,958  $ 15,254 

683,761  $

— 
— 
— 
— 
— 

— 
— 
99,875 
— 
— 

— 
— 
100 
— 
— 

— 
— 
— 
— 
— 

— 
— 
— 
— 
— 
— 
— 
— 
— 
— 
— 
684 

684 
— 
— 
— 
— 
— 
— 
— 

684 

— 
— 
— 
— 
— 

$ 339,742,380  $ (315,626,555) $

— 
— 
(9,395,604)
(2,850,026)
410,496 
22,497 
— 
— 
(10,213)
7,094,999 
3,288,206 

(5,402,025)
— 
— 
— 
— 
— 
— 
— 
— 
— 
— 

2,866,467 
116,816,115 
— 
— 
— 
— 
(2,256,113)
(610,353)
— 
— 
— 

—  $ 149,399,827 
(2,535,558)
116,816,115 
(9,395,604)
(2,850,026)
410,580 
22,500 
(2,256,113)
(610,353)
4,245,112 
7,096,153 
3,288,890 

$ 338,302,735  $ (321,028,580) $ 116,816,116  $ 263,631,523 
(9,519,669)
(9,552,519)
(3,004,579)
803,923 
(67,431)
(3,236,848)
612,117 

(12,756,517)
— 
— 
— 
— 
— 
— 

— 
(9,552,519)
(3,004,579)
803,643 
(67,431)
— 
534,724 

3,236,848 
— 
— 
— 
— 
(3,236,848)
77,312 

$ 327,016,573  $ (333,785,097) $ 116,893,428  $ 239,666,517 

— 
— 
(60,044)
304,859 
23,619 

(50,000)
(276,066,938)
— 
— 
— 

— 
3,236,848 
— 
— 
— 

(50,000)
(272,830,090)
(59,944)
304,859 
23,619 

Balance at December 31, 2023

$ 129,525,675 

15,353,833  $ 15,354 

683,761  $

684 

$ 327,285,007  $ (609,902,035) $ 120,130,276  $ (32,945,039)

See accompanying Notes to Consolidated Financial Statements.

F-6

Table of Contents

Index to Financial Statements

Glossary of Defined Terms

CorEnergy Infrastructure Trust, Inc.
CONSOLIDATED STATEMENTS OF CASH FLOW

Operating Activities

Net loss
Adjustments to reconcile net loss to net cash provided by operating activities:

Deferred income tax
Depreciation and amortization
Amortization of debt issuance costs
Loss on impairment of goodwill
Loss on impairment and disposal of leased property
Loss on termination of lease
Loss on impairment of long-lived assets
Loss on extinguishment of debt
Gain on sale of equipment
Stock-based compensation
Changes in assets and liabilities:
Accounts and other receivables
Financing note accrued interest receivable
Inventory
Prepaid expenses and other assets
Due from affiliated companies, net
Management fee payable
Accounts payable and other accrued liabilities
Income tax payable
Unearned revenue
Other changes, net

Net cash provided by operating activities

Investing Activities

Acquisition of Crimson Midstream Holdings, net of cash acquired
Acquisition of Corridor InfraTrust Management, net of cash acquired
Purchases of property and equipment
Proceeds from reimbursable projects
Project development funding
Other changes, net

Net cash used in investing activities

F-7

For the Years Ended December 31,
2022

2021

2023

$

(272,830,090) $

(9,519,669) $

(2,535,558)

(867,451)
14,111,980 
1,472,565 
— 
— 
— 
258,315,556 
— 
(1,074)
304,859 

1,296,971 
— 
3,520,417 
(4,166,949)
64,268 
— 
5,890,296 
(152,867)
(886,110)
356,214 
6,428,585  $

— 
— 
(16,462,731)
1,247,766 
(1,104,823)
204,979 
(16,114,809) $

1,498,584 
16,076,326 
1,648,242 
16,210,020 
— 
— 
— 
— 
(39,678)
612,117 

(786,145)
— 
(1,996,528)
(6,314,654)
70,516 
— 
12,133,378 
174,849 
109,019 
3,331 
29,879,708  $

— 
— 
(13,893,812)
2,523,196 
— 
233,656 
(11,136,960) $

4,076,290 
14,801,676 
1,604,881 
— 
5,811,779 
165,644 
— 
861,814 
(16,508)
22,500 

1,121,365 
(8,780)
(2,183,946)
(4,840,831)
(28,509)
(971,626)
(562,870)
— 
(601,126)
156 
16,716,351 

(69,002,052)
952,487 
(20,228,454)
3,131,391 
— 
339,220 
(84,807,408)

$

$

Table of Contents

Index to Financial Statements

Glossary of Defined Terms

Financing Activities

Debt financing costs
Dividends paid on Series A preferred stock
Dividends paid on Common Stock
Distributions to non-controlling interest
Advances on the Crimson Revolver
Payments on the Crimson Revolver
Principal payments on the Crimson Term Loan
Proceeds from financing arrangement
Payments on financing arrangement
Payment on note payable
Other Changes, net

Net cash provided by (used in) financing activities

Net change in cash and cash equivalents
Cash and cash equivalents at beginning of year

Cash and cash equivalents at end of year

(1)

Supplemental Disclosure of Cash Flow Information

Interest paid
Income taxes paid (net of refunds)

Non-Cash Investing Activities

Purchases of property, plant and equipment in accounts payable and other accrued liabilities
In-kind consideration for the Grand Isle Gathering System provided as partial consideration for the Crimson
Midstream Holdings acquisition
Crimson credit facility assumed and refinanced in connection with the Crimson Midstream Holdings acquisition
Equity consideration attributable to non-controlling interest holder in connection with the Crimson Midstream
Holdings acquisition
Series A preferred stock issued due to Internalization transaction
Common stock issued due to Internalization transaction
Class B Common Stock issued due to Internalization transaction

Non-Cash Financing Activities

Reinvestment of dividends paid to common stockholders
Common Stock issued upon exchange and conversion of convertible notes
Crimson Class A-2 Units dividends payment in-kind
Dividend equivalents accrued on RSUs
Assets acquired under financing arrangement

For the Years Ended December 31,
2022

2021

2023

— 
— 
— 
— 
16,000,000 
(1,000,000)
(10,000,000)
4,630,015 
(3,732,212)
(437,500)
(84,833)
5,375,470  $
(4,310,754) $
17,830,482 
13,519,728  $

— 
(9,552,519)
(2,200,656)
(3,236,848)
14,000,000 
(6,000,000)
(8,000,000)
5,814,435 
(3,277,254)
— 
— 

(12,452,842) $
6,289,906  $

11,540,576 
17,830,482  $

(2,735,922)
(9,395,604)
(2,439,446)
(2,256,113)
24,000,000 
(22,000,000)
(6,000,000)
3,882,392 
(3,020,581)
— 
— 
(19,965,274)
(88,056,331)
99,596,907 
11,540,576 

16,067,602  $
193,309 

11,343,702  $
(12,055)

11,224,582 
(635,730)

1,123,307  $

2,099,287  $

113,847 

— 
— 

— 
— 
— 
— 

— 
— 

— 
— 
— 
— 

—  $
— 
— 
— 
4,639,406 

803,923  $

— 
— 
67,431 
3,672,910 

48,873,169 
105,000,000 

116,205,762 
4,245,112 
7,096,153 
3,288,890 

410,580 
— 
610,353 
— 
1,617,825 

$
$

$

$

$

$

(1) Cash and Cash Equivalents at the end of the year ended December 31, 2023 includes $225 thousand held-for-sale. The Consolidated Statement of Cash Flows reflects assets and
liabilities classified as held-for-sale that are presented in the Held-for-Sale Balance Sheet in Note 3 ("Held-for-Sale"). See Note 3 ("Held-for-Sale") for further information.
See accompanying Notes to Consolidated Financial Statements.

F-8

Table of Contents

Index to Financial Statements

Glossary of Defined Terms

1. INTRODUCTION AND BASIS OF PRESENTATION

Introduction

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2023

CorEnergy Infrastructure Trust, Inc. (referred to as "CorEnergy" or "the Company"), was organized as a Maryland corporation and commenced operations on December 8, 2005.
The Company's common stock, par value $0.001 per share ("Common Stock") is traded in the OTC Markets ("OTC") under the symbol "CORRQ" and its depositary shares
representing the Company's 7.375% Series A Cumulative Redeemable Preferred Stock, par value $0.001 per share ("Series A Preferred Stock") are traded in the OTC under the
symbol "CORLQ". The Company's Class B Common Stock, par value $0.001 per share ("Class B Common Stock"), is not listed on an exchange.

The Company owns and operates critical energy midstream infrastructure connecting the upstream and downstream sectors within the industry. Prior to January 19, 2024, the
Company generated revenue from the transportation, via pipeline systems, of crude oil and natural gas for its customers in California and Missouri, respectively. The pipelines
are located in areas where it would be difficult to replicate rights-of-way or transport natural gas or crude oil via non-pipeline alternatives, resulting in the Company's assets
providing utility-like criticality in the midstream supply chain for its customers. Prior to 2021, the Company focused primarily on entering into long-term triple-net participating
leases  with  energy  companies.  Over  the  last  36  months,  the  Company's  asset  portfolio  has  undergone  significant  changes.  The  Company  divested  all  of  its  leased  assets,
including the Grand Isle Gathering System ("GIGS"), which is described in these notes to consolidated financial statements.

On January 19, 2024, the Company closed the previously announced sale of its MoGas and Omega pipeline systems to Spire Inc. (NYSE: SR) for a cash purchase price of
$175.0 million, plus working capital adjustments. The Company then used a portion of the proceeds from the sale to repay the entire $108.5 million outstanding balance of the
Crimson Credit Facility.

CorEnergy's  Private  Letter  Rulings  ("PLRs")  enable  the  Company  to  invest  in  a  broader  set  of  revenue  contracts  within  its  real  estate  investment  trust  ("REIT")  structure,
including  the  opportunity  to  both  own,  and  operate  infrastructure  assets.  CorEnergy  considers  its  investments  in  these  energy  infrastructure  assets  to  be  a  single  reportable
business segment and reports them accordingly in its consolidated financial statements.

The principal executive office of the Company is located at 1100 Walnut, Suite 3350, Kansas City, Missouri 64106.

Chapter 11 Case and Ability to Continue as a Going Concern

Chapter 11 Bankruptcy

On February 25, 2024 (the "Petition Date"), CorEnergy Infrastructure Trust, Inc. filed a voluntary petition to commence proceedings under Chapter 11 (the "Chapter 11 Case")
of Title 11 of the United States Bankruptcy Code (the "Bankruptcy Code") in the United States Bankruptcy Court for the Western District of Missouri (the "Bankruptcy Court").
Neither Crimson Midstream Holdings, LLC ("Crimson"), nor any other CorEnergy subsidiary has filed for bankruptcy.

The  Company  is  currently  operating  its  business  as  a  "debtor  in  possession"  in  accordance  with  the  applicable  provisions  of  the  Bankruptcy  Code  and  the  orders  of  the
Bankruptcy Court. After the Company commenced the Chapter 11 Case, the Bankruptcy Court granted certain relief requested by the Company enabling it to operate in the
ordinary course of business and minimize the effect of the bankruptcy on the Company's business, including, among other things, authorizing the Company to pay employee
wages and benefits, maintain existing banking practices and additional customary operational and administrative relief.

Subject  to  certain  exceptions,  under  the  Bankruptcy  Code,  the  filing  of  the  Chapter  11  Case  automatically  enjoined,  or  stayed,  the  continuation  of  most  judicial  and
administrative proceedings or filings of other actions against the Company or its property to recover, collect or secure a claim arising prior to the Petition Date. Accordingly,
although the filing of the Chapter 11 Case triggered a default that accelerated obligations under the indenture (the "Indenture") governing the Company's outstanding 5.875%
Unsecured Convertible Senior Notes due 2025 (the "Convertible Notes"), creditors are stayed from taking any actions against the Company as a result of such default, subject to
certain limited exceptions permitted by the Bankruptcy Code. Absent an order of the Bankruptcy Court, substantially all of the Company's prepetition liabilities are subject to
settlement under the Bankruptcy Code. However, as discussed below, the Plan of Reorganization (Exhibit 10.32) contemplates that certain liabilities

F-9

would be reinstated or paid in full in the ordinary course of business if the Plan of Reorganization is approved by the Bankruptcy Court.

On February 25, 2024, prior to the commencement of the Chapter 11 Case, the Company entered into the Restructuring Support Agreement (the "RSA") with the holders of
approximately 90% of the outstanding aggregate principal amount of the Convertible Notes (the "Consenting Noteholders"). Under the RSA, the Consenting Noteholders have
agreed, subject to certain terms and conditions, to support a financial and operational restructuring of the existing debt of, existing equity interests in, and certain obligations of
the Company pursuant to the proposed Plan of Reorganization, substantially in the form attached as an exhibit to the RSA (the "Plan of Reorganization") and to this Form 10-K,
to be implemented through the Chapter 11 Case.

On March 19, 2024, the Bankruptcy Court entered an order conditionally approving the disclosure statement and approving certain voting and solicitation procedures related to
the Chapter 11 Case.

The RSA requires the Company to seek to have the Plan of Reorganization confirmed by the Bankruptcy Court no later than 105 calendar days after the Petition Date and the
Plan  of  Reorganization  become  effective  no  later  than  30  days  after  such  confirmation  date.  Before  the  Bankruptcy  Court  will  confirm  the  Plan  of  Reorganization,  the
Bankruptcy Code requires at least one "impaired" class of claims votes to accept the Plan of Reorganization. A class of claims votes to "accept" the Plan of Reorganization if
voting  creditors  that  hold  a  majority  in  number  and  two-thirds  in  amount  of  claims  in  that  class  approve  the  Plan  of  Reorganization.  The  RSA  requires  the  Consenting
Noteholders vote in favor of and support the Plan of Reorganization. On April 30, 2024, the Company filed its declaration regarding the results of voting indicating that all three
of the voting classes had voted to accept the Plan of Reorganization.

The Plan of Reorganization contemplates treatment of the claims of the Company's stakeholders as set forth below:

•

•

•

•

•

•

Each secured claim will be reinstated or paid in full (or otherwise treated such that it will remain unimpaired in accordance with Section 1124 of the Bankruptcy Code).

Each other priority claim (each claim as defined in Section 101(5) of the Bankruptcy Code entitled to prior in right of payment under Section 507(a) of the Bankruptcy
Code,  but  excluding  certain  administrative  and  tax  claims),  will  be  reinstated  or  paid  in  full  in  the  ordinary  course  of  business  (or  otherwise  treated  consistent  with
Section 1129(a)(9) of the Bankruptcy Code).

Each unsecured claim will be reinstated or paid in full in the ordinary course of business in accordance with the terms and conditions of the particular transaction giving
rise to such claim.

Each holder of Convertible Notes will receive its pro rata share of the following in exchange for the Convertible Notes: (i) $23.6 million (subject to adjustment upwards
based on the amount of Excess Effective Date Cash (as defined below)); (ii) the principal amount of Takeback Debt (as defined below); (iii) 88.96% of the shares of
common  stock  of  the  reorganized  Company  (the  "New  Common  Stock")  (subject  to  dilution  by  the  Management  Incentive  Plan  and  further  subject  to  adjustment
downwards  based  on  the  amount  of  Excess  Effective  Date  Cash,  subject  to  a  cap);  and  (iv)  Excess  Effective  Date  Cash  (defined  as  the  amount  of  cash  held  by  the
Company on the effective date of the Plan of Reorganization in excess of $12.0 million capped at $8.5 million).

If the holders of the Company's Series Preferred Stock approve the Plan of Reorganization, each holder will receive such holder's pro rata share of 8.25%  of  the  New
Common Stock (subject to dilution by the Management Incentive Plan and further subject to adjustment upwards based on the amount of Excess Effective Date Cash,
subject to a cap) in exchange for the Preferred Stock. If the holders of the Series A Preferred Stock do not approve the Plan of Reorganization, (i) each holder will receive
such holder's pro rata share of the Company's liquidation value as set forth in the disclosure statement, which amount is estimated to be $0.00 and the Series A Preferred
Stock will be cancelled and (ii) the percentage of New Common Stock that would have been allocated to the holders of the Series A Preferred Stock will be reallocated
to the holders of Convertible Notes and holders of Crimson Class A-1 Units.

Each holder of the Company's Common Stock will receive such holder's pro rata share of the Company's liquidation value as set forth in the disclosure statement, which
amount is estimated to be $0.00 and the Common Stock will be cancelled.

• With respect to all Crimson Class A-1 Units, the holders thereof will receive the right to exchange such units into 2.79% of the New Common Stock in substitution for

their right to exchange such units into the Series A Preferred Stock

F-10

(subject to dilution by the Management Incentive Plan and further subject to adjustment upwards based on the amount of Excess Effective Date Cash, subject to a cap)
and any tracking dividend or liquidation rights that existed with respect to the Series A Preferred Stock, will now track to the percentage interest in the New Common
Stock. With respect to all Class A-2 and Class A-3 Units of Crimson, the holders thereof will have their rights to exchange such units into shares of Common Stock of the
Company cancelled.

The Plan of Reorganization includes a term sheet pursuant to which the holders of the Convertible Notes will provide the reorganized Company with a five-year secured term
loan  in  the  principal  amount  of  $45.0  million  bearing  interest  at 12.0%  per  annum  with  interest  starting  to  accrue  on April  4,  2024,  and  payable  on  a  quarterly  basis  (the
"Takeback  Debt").  The  term  sheet  also  provides  that  certain  holders  of  the  Convertible  Notes  and  other  lenders  will  provide  the  reorganized  Company  with  a one-year
$10.0 million revolving credit facility the proceeds of which will be limited to certain specified emergency uses. Amounts drawn under the revolving credit facility will bear
interest at one-month SOFR plus 3.0% per annum with interest payable on a quarterly basis.

The Plan of Reorganization provides that the reorganized Company will adopt a management incentive plan on the effective date of the plan. All grants under the Management
Incentive Plan will ratably dilute all New Common Stock issued pursuant to the Plan of Reorganization. The Management Incentive Plan will reserve exclusively for participants
a pool of stock-based awards in the reorganized Company in the form of (i) warrants for 5.0% of New Common Stock and (b) 5.0% of New Common Stock, both determined on
a fully diluted and fully distributed basis, which shall be reserved for distribution in accordance with the Management Incentive Plan. The reorganized Company will assume all
of the Company's existing employment agreements.

The Plan of Reorganization also provides that the reorganized Company will adopt new governance documents, each in a form to be included in a supplement to the plan. On
April 11, 2024, the Company filed its plan supplement consisting of, among other items, the Credit Agreement, Security Agreement, Pledge and Security Agreement, Guaranty
Agreement, Stockholder’s Agreement with the Consenting Noteholders, Articles of Amendment and Restatement, Fourth Amended and Restated Bylaws, and Omnibus Equity
Plan. The new governance documents filed with the plan supplement govern, among other things, the composition of the reorganized Company's board of directors, board and
stockholder  approval  rights  with  respect  to  certain  corporate  actions,  information  rights,  stock  transfer  restrictions,  tag-along  and  drag-along  rights,  preemptive  rights  and
registration rights.

The Company cannot predict the ultimate outcome of the Chapter 11 Case at this time. For the duration of the Chapter 11 proceedings, the Company's operations and ability to
develop and execute its business plan are subject to the risks and uncertainties associated with the Chapter 11 process. As a result of these risks and uncertainties, the amount
and  composition  of  the  Company's  assets,  liabilities,  officers  and/or  directors  could  be  significantly  different  following  the  outcome  of  the  Chapter  11  proceeding,  and  the
description  of  the  Company's  operations,  properties  and  liquidity  and  capital  resources  included  in  these  consolidated  financial  statements  and  the  notes  hereto  may  not
accurately reflect its operations, properties and liquidity and capital resources following the Chapter 11 process.

Liquidity and Going Concern Considerations

In accordance with the accounting guidance related to the presentation of financial statements, when preparing financial statements for each annual and interim reporting period,
management evaluates whether there are conditions or events that, when considered in the aggregate, raise a substantial doubt about the Company's ability to continue as a going
concern within one year after the date that the financial statements are to be issued. In making its assessment, management considered the Company's current financial condition
and liquidity sources, as well as the status of the Chapter 11 Case.

Given the events of default which triggered acceleration of the Convertible Notes, as well as the inherent risks, unknown results and inherent uncertainties associated with the
bankruptcy process and the direct correlation between these matters and the Company's ability to satisfy its financial obligations that may arise, the Company believes that there
is substantial doubt that it will continue to operate as a going concern within one year after the date its consolidated financial statements are issued. The Company's ability to
continue  as  a  going  concern  is  contingent  upon  its  ability  to  successfully  implement  the  Plan  of  Reorganization  set  forth  in  the  RSA,  which  is  pending  approval  of  the
Bankruptcy Court. The Company's financial statements have been prepared in conformity with U.S. generally accepted accounting principles ("GAAP") applicable to a going
concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. Accordingly, these consolidated financial statements do
not reflect any adjustments related to the recoverability of assets and satisfaction of liabilities that might be necessary should the Company be unable to continue as a going
concern.

F-11

Delisting of Common Stock and Series A Preferred Stock

On February 27, 2024, the NYSE filed a Form 25 with the SEC to delist the Company's Common Stock and Series A Preferred Stock from the NYSE. The delisting became
effective on March 11, 2024. The Company's Common Stock and Series A Preferred Stock currently trade on the OTC Pink Marketplace under the symbols "CORRQ" AND
"CORLQ," respectively. While the Company intends to apply for the New Common Stock to be quoted on the OTC market and to make available to stockholders financial and
other information concerning the Company in accordance with applicable OTC rules following the Company's emergence from bankruptcy, there can be no assurance as to the
development or liquidity of any market for the New Common Stock.

Basis of Presentation and Consolidation

The accompanying consolidated financial statements include CorEnergy accounts and the accounts of its wholly-owned subsidiaries and variable interest entities ("VIE's") for
which  CorEnergy  is  the  primary  beneficiary.  The  consolidated  financial  statements  have  been  prepared  in  accordance  with GAAP set  forth  in  the  Accounting  Standards
Codification  ("ASC"),  as  published  by  the  Financial  Accounting  Standards  Board  ("FASB"),  and  with  the  Securities  and  Exchange  Commission  ("SEC")  instructions  to
Form 10-K and Article 10 of Regulation S-X. The accompanying consolidated financial statements reflect all adjustments that are, in the opinion of management, necessary for a
fair  presentation  of  the  Company's  financial  position,  results  of  operations  and  cash  flows  for  the  periods  presented.  There  were  no  adjustments  that,  in  the  opinion  of
management, were not of a normal and recurring nature. All intercompany transactions and balances have been eliminated in consolidation, and the Company's net earnings
have been reduced by the portion of net earnings attributable to non-controlling interests, when applicable. Prior reporting period amounts have been recast to conform with the
current period presentation. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of
assets and liabilities as of the date of the balance sheet and revenues and expenses for the period. Actual results could differ significantly from those estimates.

The Company consolidates a VIE when it is the primary beneficiary, which is the party that has both (i) the power to direct the activities that most significantly impact the VIE's
economic performance and (ii) through its interests in the VIE, the obligation to absorb losses or the right to receive benefits from the VIE that could potentially be significant to
the VIE. In order to determine whether it has a variable interest in a VIE, the Company performs a qualitative analysis of the entity's design, primary decision makers, key
agreements governing the VIE, voting interests and significant activities impacting the VIE's economic performance. The Company continually monitors VIEs to determine if
any events have occurred that could cause the primary beneficiary to change.

In February 2021, the Company acquired a 49.50% voting interest in Crimson, which is a legal entity that meets the VIE criteria. As a result of its consolidation analysis more
fully described in Note 17 ("Variable Interest Entity"), the Company determined it is the primary beneficiary of Crimson due to its related-party relationship with Crimson's
50.50% voting interest holder. Therefore, beginning February 1, 2021 (the effective date of the acquisition), Crimson is consolidated in the Company's consolidated financial
statements  and  the  non-controlling  interest  is  presented  as  a  component  of  equity.  Net  income  from  Crimson  is  allocated  to  the  non-controlling  interest  based  on  Crimson's
contractual rights to earnings and distributions associated with the Crimson Class A-1, A-2 and A-3 Units. Refer to Note 15 ("Stockholders' Equity") for further discussion of
the non-controlling interest in Crimson. The consolidated financial statements also include the accounts of any limited partnerships where the Company represents the general
partner and, based on all facts and circumstances, controls such limited partnerships, unless the limited partner has substantive participating rights or substantive kick-out rights.
Refer to Note 17 ("Variable Interest Entity"), for further discussion of the Company's consolidated VIEs.

The FASB issued Accounting Standards Update ("ASU") 2015-02 Consolidations (Topic 810) - Amendments to the Consolidation Analysis ("ASU 2015-02"), which amended
previous  consolidation  guidance  and  introduced  a  separate  consolidation  analysis  specific  to  limited  partnerships  and  other  similar  entities.  Under  this  analysis,  limited
partnerships  and  other  similar  entities  are  considered  a  VIE  unless  the  limited  partners  hold  substantive  kick-out  rights  or  participating  rights.  Management  determined  that
Crimson is a VIE under the amended guidance because the limited partner lacks both substantive kick-out rights and participating rights. As such, management evaluated the
qualitative criteria under FASB ASC Topic 810 in conjunction with ASU 2015-02 to make a determination whether these partnerships should be consolidated in the Company's
financial statements. ASC Topic 810-10 requires the primary beneficiary of a VIE's activities to consolidate the VIE. The primary beneficiary is identified as the enterprise that
has (i) the power to direct the activities of the VIE that most significantly impact the entity's economic performance and (ii) the obligation to absorb losses of the entity that
could  potentially  be  significant  to  the  VIE  or  the  right  to  receive  benefits  from  the  entity  that  could  potentially  be  significant  to  the  VIE.  The  standard  requires  an  ongoing
analysis to determine whether the variable interest gives rise to a controlling financial interest in the VIE. Based on the general partners' roles and rights under the partnership
agreements and its exposure to losses and benefits of each of the partnerships through its significant limited partner interests, management determined that CorEnergy is the
primary beneficiary of Crimson, Pinedale LP, and Grand Isle

F-12

Corridor  LP.  Based  upon  this  evaluation,  and  the  Company's 100%  ownership  interest  in  Pinedale  LP,  and  Grand  Isle  Corridor  LP,  the  consolidated  financial  statements
presented include full consolidation with respect to these partnerships.

Crimson is managed by a board of managers (the "Crimson Board"), which is made up of four managers of which the Company and the Grier Members (as defined below) are
each represented by two managers. The Crimson Board is responsible for governing the significant activities that impact Crimson's economic performance, including a number
of activities that are managed by an approved budget requiring super-majority approval or joint approval. In assessing the primary beneficiary, the Company determined that
power  is  shared;  however,  the  Company  and  the  Grier  Members  as  a  related-party  group  have  characteristics  of  a  primary  beneficiary.  The  Company  performed  the  "most
closely associated" test and determined that CorEnergy is the entity in the related-party group most closely associated with the VIE. In performing this assessment, the Company
considered, among other factors, that (i) its influence over the tax structure of Crimson so its operations could be included in the Company's REIT structure under its PLR,
which allows fees received for the usage of storage and pipeline capacity to qualify as rents from real property; (ii) the activities of the Company are substantially similar in
nature to the activities of Crimson because the Company owns existing transportation and distribution assets in MoGas Pipeline LLC ("MoGas") and Omega Pipeline Company,
LLC ("Omega"); (iii) Crimson's assets represent a substantial portion of the Company's total assets; and (iv) the Grier Members' interest in Crimson in Class A-1, Class A-2, and
Class A-3  Units  of  Crimson  will  earn  distributions  if  the  CorEnergy  Board  declares  a  common  or  preferred  dividend  for  Series A  Preferred,  and  Class  B  Common  Stock.
Therefore, CorEnergy was determined as the primary beneficiary of Crimson and, therefore, consolidates the Crimson VIE. The Grier Members' ownership interest in Crimson is
reflected as a non-controlling interest in the consolidated financial statements.

MoGas and Omega

During March 2023, the Company determined that the MoGas and Omega pipeline assets have met the criteria of "held-for-sale" accounting, as specified by FASB's ASC 360,
"Property, Plant and Equipment." The carrying value of the assets and liabilities of this component is less than the fair value less costs to sell. Therefore, amounts are presented
at carrying value within the Company's Consolidated Balance Sheet.

On January 19, 2024, CorEnergy closed the sale of its MoGas and Omega pipeline systems to Spire Midstream, a subsidiary of Spire Inc. (NYSE: SR), in an all-cash transaction
for $175.0 million, plus post close working capital adjustments. At closing, CorEnergy repaid and canceled the Crimson Credit Facility, for a total of $108.5 million. Subsequent
to this transaction, Crimson is the sole remaining operation of CorEnergy. Refer to Note 3 ("Held-For-Sale") for further discussion.

2. SIGNIFICANT ACCOUNTING POLICIES

A. Use of Estimates – The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the
reported  amount  of  assets  and  liabilities,  the  disclosure  of  contingent  assets  and  liabilities  at  the  date  of  the  consolidated  financial  statements  and  the  reported  amounts  of
revenues and expenses during the reporting period. Actual results could differ from those estimates.

In December 2023, the Company completed an assessment of the useful lives of its crude oil pipelines and related equipment. Due to advances in green energy initiatives in the
State of California, the Company determined the useful life of the primary asset (crude oil pipelines) should be 25 years. This resulted in changes to useful lives across our crude
oil  pipeline  asset  portfolio.  However,  our  primary  asset,  as  defined  under ASC  360,  " Property,  Plant  and  Equipment," decreased  from 35  years  to 25 years.  This  change  in
accounting estimate was effective beginning December 1, 2023. Based on the carrying amount of crude oil pipelines and related equipment that was in-service as of December
1, 2023, this change increased depreciation expense by $41 thousand for the year ended December 31, 2023.

B. Leased Property and Leases – In February of 2016, the FASB issued ASU 2016-02, Leases ("ASU 2016-02" or "ASC 842"), which amends the existing accounting standards
for lease accounting and requires, lessees to recognize most leases on their balance sheets and making targeted changes to lessor accounting.

Beginning in 2019, for the underlying asset class related to single-use office space, the Company accounts for each separate lease component and non-lease component as a
single lease component. For the underlying lessor asset class related to pipelines residing on military bases, the Company accounts for each separate lease component and non-
lease component as a single lease component if the non-lease components otherwise are accounted for in accordance with the revenue standard, and both the following criteria
are met: (i) the timing and pattern of revenue recognition are the same for the non-lease component(s) and the related lease component and (ii) the lease component will be
classified as an operating lease. The Company carried forward the accounting treatment for land easements under existing agreements, which are currently accounted for within
property, plant and equipment. Land easements are reassessed under ASC 842 when such agreements are modified.

F-13

Table of Contents

Index to Financial Statements

Glossary of Defined Terms

The Company's current leased properties are classified as operating leases and are recorded as leased property, net of accumulated depreciation, in the Consolidated Balance
Sheets.  Initial  direct  costs  incurred  in  connection  with  the  creation  and  execution  of  a  lease  prior  to  January  1,  2019  are  capitalized  and  amortized  over  the  lease  term.
Subsequent to January 1, 2019, initial direct costs under ASC 842 are incremental costs of a lease that would not have been incurred if the lease had not been obtained and may
include commissions or payments made to an existing tenant as an incentive to terminate its lease. Base rent related to the Company's leased property is recognized on a straight-
line basis over the term of the lease when collectability is probable. Participating rent is recognized when it is earned, based on the achievement of specified performance criteria.
Base and participating rent are recorded as lease revenue in the Consolidated Statements of Operations. Rental payments received in advance are classified as unearned revenue
and included as a liability within the Consolidated Balance Sheets. Unearned revenue is amortized ratably over the lease period as revenue recognition criteria are met. Rental
payments received in arrears are accrued and classified as deferred rent receivable and included in assets within the Consolidated Balance Sheets.

Under the Company's previously held triple-net leases, the tenant was required to pay property taxes and insurance directly to the applicable third-party providers. Consistent
with guidance in ASC 842, the Company will present the cost and the lessee's direct payment to the third-party under the triple-net leases on a net basis in the Consolidated
Statements of Operations.

C . Property  and  Equipment  –  Property  and  equipment  are  stated  at  cost  less  accumulated  depreciation.  Depreciation  is  computed  using  the  straight-line  method  over  the
estimated  useful  life  of  the  asset.  Expenditures  for  repairs  and  maintenance  are  charged  to  operations  as  incurred,  and  improvements,  which  maintain  the  existing  operating
capacity of assets or extend their useful lives, are capitalized and depreciated over the remaining estimated useful life of the asset. The Company initially records long-lived
assets at their purchase price plus any direct acquisition costs, unless the transaction is accounted for as a business combination, in which case the acquisition costs are expensed
as incurred. If the transaction is accounted for as a business combination, the Company allocates the purchase price to the acquired tangible and intangible assets and liabilities
based on their estimated fair values.

D. Long-Lived Asset Impairment – The Company's long-lived assets consist primarily of oil and natural gas pipelines that have been obtained through asset acquisitions and a
business combination. Management continually monitors its business, the business environment and performance of its operations to determine if an event has occurred that
indicates that the carrying value of a long-lived asset group may be impaired. When a triggering event occurs, which is a determination that involves judgment, management
utilizes  cash  flow  projections  to  assess  its  ability  to  recover  the  carrying  value  of  the  asset  group  based  on  the  long-lived  assets'  ability  to  generate  future  cash  flows  on  an
undiscounted basis over the remaining useful life of the primary asset.

Management's  projected  cash  flows  of  long-lived  assets  are  primarily  based  on  estimated  cash  flows  that  extend  many  years  into  the  future.  If  those  cash  flow  projections
indicate  that  the  long-lived  asset's  carrying  value  is  not  recoverable,  management  records  an  impairment  charge  for  the  excess  of  carrying  value  of  the  asset  over  its  fair
value. The estimate of fair value considers a number of factors, including the potential value that would be received if the asset were sold, discount rates and projected cash
flows. Inputs and assumptions used in the cash flow models include estimates of projected volumes transported on the Company's pipelines, projected tariff rates and estimated
operating costs, among others. Due to the imprecise nature of these projections and assumptions, actual results can differ from management's estimates.

E. Financing Notes Receivable – Financing notes receivable are presented at face value plus accrued interest receivable and deferred loan origination costs and net of related
direct  loan  origination  income.  Each  quarter,  the  Company  reviews  its  financing  notes  receivable  to  determine  if  the  balances  are  realizable  based  on  factors  affecting  the
collectability of those balances. Factors may include credit quality, timeliness of required periodic payments, past due status and management discussions with obligors. The
Company evaluates the collectability of both interest and principal of each of its loans to determine if an allowance is needed. An allowance will be recorded when based on
current  information  and  events,  the  Company  determines  it  is  probable  that  it  will  be  unable  to  collect  all  amounts  due  according  to  the  existing  contractual  terms.  If  the
Company determines an allowance is necessary, the amount deemed uncollectible is expensed in the period of determination. An insignificant delay or shortfall in the amount of
payments does not necessarily result in the recording of an allowance. Generally, when interest and/or principal payments on a loan become past due, or if the Company does not
otherwise expect the borrower to be able to service its debt and other obligations, the Company will place the loan on non-accrual status and will typically cease recognizing
financing revenue on that loan until all principal and interest have been brought current. Interest income recognition is resumed if and when the previously reserved-for financing
notes become contractually current and performance has been demonstrated. Payments received subsequent to the recording of an allowance will be recorded as a reduction to
principal. During the year ended December 31, 2023, the Company recorded a $50 thousand provision for loan loss upon the adoption of ASU 2016-13 Financial Instruments—
Credit Losses (Topic 326), and no provision was recorded during the year ended December 31, 2022. The Company's financing notes receivable are discussed more fully in
Note 6 ("Financing Notes Receivable").

F. Fair Value Measurements – FASB ASC 820, Fair Value Measurements and Disclosure ("ASC 820"), defines fair value, establishes a framework for measuring fair value and
expands disclosures about fair value measurements. Various inputs are used

F-14

Table of Contents

Index to Financial Statements

Glossary of Defined Terms

in determining the fair value of the Company's assets and liabilities. These inputs are summarized in the three broad levels listed below:

•

•

•

Level 1 - quoted prices in active markets for identical investments

Level 2 - other significant observable inputs (including quoted prices for similar investments, market corroborated inputs, etc.)

Level 3 - significant unobservable inputs (including the Company's own assumptions in determining the fair value of investments)

See Note 13 ("Fair Value") for further discussion of the Company's fair value measurements.

G. Cash and Cash Equivalents – The Company maintains cash balances at financial institutions in amounts that regularly exceed FDIC-insured limits. The Company's cash
equivalents are comprised of short-term, liquid money market instruments.

H. Accounts and other receivables – Accounts receivable are presented at face value net of an allowance for doubtful accounts within accounts and other receivables on the
balance sheet. Accounts are considered past due based on the terms of sale with the customers. The Company reviews accounts for collectability based on an analysis of specific
outstanding receivables, current economic conditions and past collection experience. At December 31, 2023 and 2022, the Company determined that an allowance for credit
losses was not necessary.

I. Goodwill – Goodwill represented the excess of the amount paid for the Corridor InfraTrust Management, Inc. ("Corridor") and MoGas business over the fair value of the net
identifiable assets acquired. To comply with ASC 350,  Intangibles - Goodwill and Other ("ASC 350"), the Company performed an impairment test for goodwill annually, or
more frequently in the event that a triggering event had occurred. December 31st was the Company's annual testing date associated with its goodwill. The Company wrote off
100% of the goodwill balance as of December 31, 2022.

J. Debt Discount and Debt Issuance Costs – Costs incurred for the issuance of new debt are capitalized and amortized into interest expense over the debt term. Issuance costs
related to long-term debt are recorded as a direct deduction from the carrying amount of that debt liability, net of accumulated amortization. Issuance costs related to line-of-
credit arrangements however, are presented as an asset instead of a direct deduction from the carrying amount of the debt. In accordance with ASC 470,  Debt ("ASC 470"), the
Company recorded its Convertible Notes at the aggregate principal amount, less discount. The Company is amortizing the debt discount over the life of the Convertible Notes
as additional non-cash interest expense utilizing the effective interest method. Refer to Note 14 ("Debt") for additional information.

K. Asset Retirement Obligations – The Company follows ASC 410-20, Asset Retirement Obligations ("ARO"), which requires that an asset retirement obligation associated with
the retirement of a long-lived asset be recognized as a liability in the period in which it is incurred and becomes determinable, with an offsetting increase in the carrying amount
of the associated asset.

The Company measures changes in the ARO liability due to passage of time by applying an interest method of allocation to the amount of the liability at the beginning of the
period. The increase in the carrying amount of the liability is recognized as an expense classified as an operating item in the Consolidated Statements of Operations, hereinafter
referred to as ARO accretion expense. The Company periodically reassesses the timing and amount of cash flows anticipated associated with the ARO and adjusts the fair value
of the liability accordingly under the guidance in ASC 410-20.

The fair value of the obligation at the acquisition date was capitalized as part of the carrying amount of the related long-lived assets and is being depreciated over the asset's
remaining useful life. The useful lives of most pipeline gathering systems are primarily derived from available supply resources and ultimate consumption of those resources by
end users. Adjustments to the ARO resulting from reassessments of the timing and amount of cash flows will result in changes to the retirement costs capitalized as part of the
carrying amount of the asset.

F-15

Table of Contents

Index to Financial Statements

Glossary of Defined Terms

Upon decommissioning of the ARO or a portion thereof, the Company reduces the fair value of the liability and recognizes a (gain) loss on settlement of ARO as an operating
item in the Consolidated Statements of Operations for the difference between the liability and actual decommissioning costs incurred.

If a reasonable estimate cannot be made at the time the liability is incurred, CorEnergy will record the liability when sufficient information is available to estimate the liability’s
fair value. Certain of CorEnergy's asset retirement obligations are based on its legal obligation to perform remedial activity when it permanently ceases operations of the long-
lived assets. CorEnergy therefore considers the settlement date of these obligations to be indeterminable. Accordingly, CorEnergy cannot calculate an associated asset retirement
liability for these obligations at this time. CorEnergy will measure and recognize the fair value of these asset retirement obligations when the settlement date is determinable. As
of and for the periods ended December 31, 2023 and 2022, the Company had no asset retirement obligations.

On  February  4,  2021,  the  Company  disposed  of  the ARO  upon  providing  the  GIGS  asset  as  partial  consideration  for  the  Crimson  Transaction.  Refer  to  Note  5  ("Leased
Properties And Leases") for further details.

L. Revenue Recognition – In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers ("ASU 2014-09" or "ASC 606"), which became effective
for all public entities on January 1, 2018. ASC 606 supersedes previously existing revenue recognition standards with a single model unless those contracts are within the scope
of other standards (e.g. leases). The model requires an entity to recognize as revenue the amount of consideration to which it expects to be entitled for the transfer of promised
goods or services to customers.

Specific recognition policies for the Company's revenue items are as follows:

•

•

Transportation and distribution revenue – The Company's contracts related to transportation and distribution revenue are primarily comprised of a mix of oil and natural
gas  supply,  transportation  and  distribution  performance  obligations,  as  well  as  limited  performance  obligations  related  to  system  maintenance  and  improvement.
Transportation revenues are recognized by Crimson and MoGas and distribution revenues are recognized by Omega and Omega Gas Marketing, LLC.

◦

Under the Company's oil and natural gas supply, transportation and distribution performance obligations, the customer simultaneously receives and consumes
the benefit of the services as the commodities are delivered. Therefore, the transaction price is allocated proportionally over the series of identical performance
obligations  with  each  contract.  The  transaction  price  is  calculated  based  on  (i)  index  price,  plus  a  contractual  markup  in  the  case  of  natural  gas  supply
agreements (considered variable due to fluctuations in the index), (ii) Federal Energy Regulatory Commission ("FERC") regulated rates or negotiated rates in
the  case  of  transportation  agreements  and  (iii)  contracted  amounts  (with  annual  consumer  price  index  ("CPI")  escalators)  in  the  case  of  the  Company's
distribution  agreement.  Based  on  the  nature  of  the  agreements,  revenue  for  all  but  one  of  the  Company's  oil  and  natural  gas  supply,  transportation  and
distribution  performance  obligations  is  recognized  on  a  right  to  invoice  basis  as  the  performance  obligations  are  met,  which  represents  what  the  Company
expects  to  receive  in  consideration  and  is  representative  of  value  delivered  to  the  customer.  The  Company  has  a  contract  with  one  customer,  Spire,  Inc.
("Spire"),  that  has  fixed  pricing  which  varies  over  the  contract  term.  For  this  specific  contract,  the  transaction  price  has  been  allocated  ratably  over  the
contractual  performance  obligation  beginning  in  2018  with  the  adoption  of ASC  606. All  invoicing  is  done  in  the  month  following  service,  with  payment
typically due a month from invoice date.

Pipeline loss allowance - The Company's crude oil transportation revenue includes amounts earned for pipeline loss allowance ("PLA"). PLA revenue, recorded within
transportation revenue, represents the estimated realizable value of the earned loss allowance volumes received by the Company as applicable under the tariff or contract.
As is common in the pipeline transportation industry, as crude oil is transported, the Company earns a small percentage of the crude oil volume transported to offset any
measurement uncertainty or actual volumes lost in transit. The Company will settle the PLA with its shippers either in-kind or in cash. PLA received by the Company
typically exceeds actual pipeline losses in transit and typically results in a benefit to the Company. For PLA volumes received in-kind, the Company records these in
inventory.

◦ When  PLA  is  paid  in-kind,  the  barrels  are  valued  at  current  market  price  less  standard  deductions,  recorded  as  inventory  and  recognized  as  non-cash
consideration revenue, concurrent with related transportation services. PLA paid in cash is treated in the same way as in-kind, but no inventory is created. In
accordance with ASC 606, when control of the PLA volumes has been transferred to the purchaser, the Company records this as revenue at the contractual sales
price within PLA revenue and PLA cost of revenues.

F-16

Table of Contents

Index to Financial Statements

Glossary of Defined Terms

◦

Under a contract with the Department of Defense ("DOD"), gas sales and cost of gas sales are presented on a net basis in the transportation and distribution
revenue line. The Company continues to present the gas sales and cost of gas sales on a net basis upon adoption of ASC 606.

Pipeline loss allowance subsequent sales and cost of revenue - PLA volumes received in-kind by the Company that are initially recorded in inventory and subsequently
sold are recorded in pipeline loss allowance subsequent sales at the market price less standard deductions for which they are contractually sold. At the time of the sale, the
cost of the PLA volumes sold are expensed in pipeline loss allowance subsequent sales cost of revenue based on the carrying value of those volumes, which is valued
using an average costing method at the lower of cost or net realizable value.

Financing revenue – Historically, financing notes receivable have been considered a core product offering and therefore the related income is presented as a component
of  operating  income.  For  increasing  rate  loans,  base  interest  income  is  recorded  ratably  over  the  life  of  the  loan,  using  the  effective  interest  rate.  The  net  amount  of
deferred loan origination income and costs are amortized on a straight-line basis over the life of the loan and reported as an adjustment to yield in financing revenue.
Participating financing revenues are recorded when specific performance criteria have been met.

Lease revenue – Refer to Note 5 ("Leased Properties And Leases"), for the Company's lease revenue recognition policy.

•

•

•

M. Transportation and distribution expense – Included here are Crimson's cost of operating and maintaining the crude oil pipelines, MoGas' costs of operating and maintaining
the natural gas transmission line, and Omega's costs of operating and maintaining the natural gas distribution system. These costs are incurred both internally and externally. The
internal costs relate to system control, pipeline operations, maintenance, insurance and taxes. Other internal costs include payroll for employees associated with gas control, field
employees and management. The external costs consist of professional services such as audit and accounting, legal and regulatory and engineering.

Under  the  Company's  contract  with  the  DOD,  amounts  paid  by  Omega  for  gas  and  propane  are  netted  against  sales  and  are  presented  in  the  transportation  and  distribution
revenue line. See paragraph (M) above.

N. Other Income Recognition – Specific policies for the Company's other income items are as follows:

•

•

Net  distributions  and  other  income  –  Includes  interest  income  earned  on  the  Company's  money  market  instruments  and  distributions  and  dividends  from  historical
investments. Distributions and dividends from investments were recorded on their ex-dates and were reflected as other income within the accompanying Consolidated
Statements  of  Operations.  Distributions  received  from  the  Company's  investments  were  generally  characterized  as  ordinary  income,  capital  gains  and  distributions
received  from  investment  securities.  The  portion  characterized  as  return  of  capital  was  paid  by  the  Company's  investees  from  their  cash  flow  from  operations.  The
Company recorded investment income, capital gains and distributions received from investment securities based on estimates made at the time such distributions were
received. Such estimates were based on information available from each company and other industry sources. These estimates may have subsequently been revised based
on information received from the entities after their tax reporting periods were concluded, as the actual character of these distributions was not known until after the
fiscal year end of the Company.

Net realized and unrealized gain (loss) from investments – Securities transactions were accounted for on the date the securities were purchased or sold. Realized gains
and  losses  were  reported  on  an  identified  cost  basis.  The  Company  recorded  investment  income  and  return  of  capital  based  on  estimates  made  at  the  time  such
distributions  were  received.  Such  estimates  were  based  on  information  available  from  the  portfolio  company  and  other  industry  sources.  These  estimates  may  have
subsequently been revised based on information received from the portfolio company after their tax reporting periods were concluded, as the actual character of these
distributions were not known until after the Company's fiscal year end.

O. Asset Acquisition Expenses – Costs incurred in connection with the research of real property acquisitions not accounted for as business combinations are expensed until it is
determined that the acquisition of the real property is probable. Upon such determination, costs incurred in connection with the acquisition of the property are capitalized as
described in paragraph (C) above. Deferred costs related to an acquisition that the Company has determined, based on management's judgment, not to pursue are expensed in the
period in which such determination is made. Costs incurred in connection with a business combination are expensed as incurred.

P. Offering Costs – Offering costs related to the issuance of common or preferred stock are charged to additional paid-in capital when the stock is issued.

Q. Stock-based Compensation - The fair value of share-based payments is estimated using the quoted market price of the Company's common stock and pricing models as of the
date of grant as further discussed in Note 15 ("Stockholders' Equity"). The resulting cost is recognized on a straight-line basis over the period during which an employee is
required to provide service in

F-17

Table of Contents

Index to Financial Statements

Glossary of Defined Terms

exchange for the awards, usually the vesting period. Forfeitures are accounted for in the period in which they occur. In addition to service-based awards, the Company grants
fully vested Common Stock to the Board and certain members of the executive team.

R. Earnings  (Loss)  Per  Share  –  Subsequent  to  the  issuance  of  our  Class  B  Common  Stock  in  July  of  2021,  the  Company  applies  the  two-class  method  for  calculating  and
presenting  earnings  (loss)  per  common  share.  The  two-class  method  is  an  earnings  allocation  formula  that  determines  earnings  per  share  for  each  class  of  common  stock
according to dividends declared or accumulated and participation rights in undistributed earnings and losses of all participating securities. Under this method:

i.

Income  or  loss  from  continuing  operations  (“net  income”)  is  reduced  by  the  amount  of  dividends  declared  in  the  current  period  for  each  class  of  stock  and  by  the
contractual amount of dividends that must be accumulated for the current period.

ii. The remaining earnings or loss (“undistributed earnings or loss”) are allocated to the participating securities to the extent each security may share in earnings as if all the

earnings or losses for the period had been distributed.

iii. The  total  distributed  and  undistributed  earnings  and  losses  are  allocated  to  each  participating  security  which  is  then  divided  by  the  number  of  weighted  average

outstanding shares of the participating security to which the earnings are allocated to determine the earnings or loss per share for the participating security.

iv. Basic and diluted net income or loss per share data are presented for each class of common stock.

In applying the two-class method, the Company determined undistributed earnings and losses should be allocated equally on a pro rata basis between the Common Stock and
the Class B Common Stock due to the contractual participation rights of the Class B Common Stock which participate pari-passu with Common Stock in regard to undistributed
earnings and losses.

S. Federal and State Income Taxation – The Company is treated as a REIT for federal income tax  purposes.  Because  certain  of  its  assets  may  not  produce  REIT-qualifying
income or be treated as interests in real property, those assets are held in wholly-owned taxable REIT subsidiaries ("TRSs") in order to limit the potential that such assets and
income could prevent the Company from qualifying as a REIT.

As a REIT, the Company holds and operates certain of its assets through one or more wholly-owned TRSs. The Company's use of TRSs enables it to continue to engage in
certain  businesses  while  complying  with  REIT  qualification  requirements  and  also  allows  it  to  retain  income  generated  by  these  businesses  for  reinvestment  without  the
requirement of distributing those earnings. In the future, the Company may elect to reorganize and transfer certain assets or operations from its TRSs to the Company or other
subsidiaries, including qualified REIT subsidiaries.

The Company's other investments were limited partnerships or limited liability companies which were treated as partnerships for federal and state income tax purposes. As a
limited partner, the Company reported its allocable share of taxable income in computing its own taxable income. To the extent held by a TRS, the TRS's tax expense or benefit
was included in the Consolidated Statements of Operations based on the component of income or gains and losses to which such expense or benefit related. Deferred income
taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income
tax purposes. A valuation allowance is recognized if, based on the weight of available evidence, it is more likely than not that some portion or all of the deferred income tax
asset will not be realized. It is expected that for the year ended December 31, 2023, and future periods, any deferred tax liability or asset generated will be related entirely to the
assets and activities of the Company's TRSs.

If the Company ceased to qualify as a REIT, the Company, as a C corporation, would be obligated to pay federal and state income tax on its taxable income.

T. Recent  Accounting  Pronouncements  –  In  June  of  2016,  the  FASB  issued  ASU  2016-13, Financial  Instruments  -  Credit  Losses  ("ASU  2016-13"),  which  introduces  an
approach based on expected losses to estimate credit losses on certain types of financial instruments. The new model, referred to as the current expected credit losses model
("CECL model"), applies to financial assets subject to credit losses and measured at amortized cost, as well as certain off-balance sheet credit exposures. Consistent with the
guidance for smaller reporting companies, the Company has adopted this standard as of January 1, 2023.

Trade receivables  - Accounts  receivable  from  the  transportation  and  distribution  of  crude  oil  and  natural  gas  are  generally  settled  with  counterparties  within 60  days  of  the
service  month.  The  Company  has  a  high  historical  rate  of  collectability  of  greater  than 99%  of  total  revenue  and,  as  such,  has  adopted  an  impairment  model  based  on  an
evaluation of its aging schedule. As of December 31, 2023 the Company's calculated allowance for credit losses was immaterial.

F-18

Table of Contents

Index to Financial Statements

Glossary of Defined Terms

Financing  note  receivable  -  Refer  to  Note  6  ("Financing  Notes  Receivable")  for  further  discussion.  The  Company  utilized  the  modified  retrospective  approach  for
implementation and recorded a $50 thousand cumulative-effect adjustment to beginning retained earnings as of January 1, 2023.

Other receivable - the Company has a receivable of $1.1 million with a reserve of $550 thousand related to a start-up entity which plans to produce blue hydrogen recorded in
prepaid and other assets on the Company's Consolidated Balance Sheet. The Company periodically assesses recoverability of this asset to determine adequacy of the reserve. As
the disbursements related to this project occurred during 2023, the balance of the reserve was $0 at January 1, 2023.

3. HELD-FOR-SALE

MoGas Pipeline and Omega Pipeline Systems

As of December 31, 2023, the Company's MoGas and Omega pipeline systems were classified as assets and liabilities held-for-sale.

On January 19, 2024, CorEnergy closed the sale of its MoGas and Omega pipeline systems to Spire Midstream, a subsidiary of Spire Inc. (NYSE: SR), in an all-cash transaction
for  $175.0  million,  plus  post  close  working  capital  adjustments.  At  closing,  CorEnergy  repaid  and  terminated  the  Crimson  Credit  Facility,  for  a  total  of  $108.5  million.
Subsequent to this transaction, Crimson is the sole remaining operation of CorEnergy.

The pre-tax profit from the disposal group held for sale is summarized in the table below for each period the statement of operations is presented:

For the Year Ended

December 31, 2023

December 31, 2022

(1)

4,570,194 
Pre-tax profit
Allocated interest related to the sale to repay the Crimson Credit Facility
6,335,303 
(1) The Company was contractually obligated to use the proceeds from the anticipated sale to repay the Crimson Credit Facility. As such, the aforementioned pre-tax profit includes allocated
interest related to the sale and repayment of the Crimson Credit Facility.

1,549,567  $

10,494,076 

$

Held-for-Sale Balance Sheet

Assets
Property and equipment, net of accumulated depreciation of $30,077,502

Leased property, net of accumulated depreciation of $309,778
Cash and cash equivalents
Accounts and other receivables
Inventory
Prepaid expenses and other assets
Operating right-of-use assets

Total Assets

Liabilities

December 31, 2023
(Unaudited)

99,230,819 
1,216,249 
225,000 
3,058,685 
146,042 
1,245,876 
107,925 
105,230,596 

$

$

Accounts payable and other accrued liabilities
Operating lease liability
Deferred tax liability, net
Unearned revenue
Total Liabilities

638,187 
27,792 
631,480 
4,671,762 
5,969,221 
(1)  The  deferred  tax  assets  and  liabilities  are  recorded  within  certain  parent  entities  that  are  not  part  of  the  disposal  group,  however,  because  the  balances  were  generated  from  the
operations of the disposal group, the Company has included them net within liabilities held-for-sale on the Consolidated Balance Sheet.

$

(1)

4. TRANSPORTATION AND DISTRIBUTION REVENUE

The Company's contracts related to transportation and distribution revenue are primarily comprised of a mix of crude oil, natural gas supply, and natural gas transportation and
distribution  performance  obligations,  as  well  as  limited  performance  obligations  related  to  system  maintenance  and  improvement.  Refer  to  Note  2  ("Significant Accounting
Policies") for additional details on the Company's revenue recognition policies under ASC 606.

F-19

Table of Contents

Index to Financial Statements

Glossary of Defined Terms

Crude Oil and Natural Gas Transportation and Distribution

Under the Company's (i) crude oil and natural gas transportation, (ii) natural gas supply, and (iii) natural gas distribution performance obligations, the customer simultaneously
receives  and  consumes  the  benefit  of  the  services  as  the  commodity  is  delivered.  Therefore,  the  transaction  price  is  allocated  proportionally  over  the  series  of  identical
performance obligations with each contract, and the Company satisfies performance obligations over time as midstream transportation and distribution services are performed.
The transaction price is calculated based on (i) CPUC and FERC regulated rates or negotiated rates in the case of transportation agreements, (ii) index price, plus a contractual
markup in the case of natural gas supply agreements (considered variable due to fluctuations in the index), and (iii) contracted amounts (with annual CPI escalators) in the case
of the Company's distribution agreement.

The Company's crude oil transportation revenue also includes amounts earned for pipeline loss allowance ("PLA"), which represents the estimated realizable value of the earned
loss allowance volumes received by the Company as applicable under the tariff or contract. As is common in the pipeline transportation industry, as crude oil is transported, the
Company earns a small percentage of the crude oil volume transported to offset any measurement uncertainty or actual volumes lost in transit. The Company will settle the PLA
with its shippers either in-kind or in cash. PLA received by the Company typically exceeds actual pipeline losses in transit and typically results in a benefit to the Company.

When PLA is paid in-kind, the barrels are valued at current market price less standard deductions, recorded as inventory and recognized as non-cash consideration revenue,
concurrent with related transportation services. PLA paid in cash is treated in the same way as in-kind, but no inventory is created. In accordance with ASC 606 "Revenue from
Contracts  with  Customers",  when  control  of  the  PLA  volumes  has  been  transferred  to  the  purchaser,  the  Company  records  this  non-cash  consideration  as  revenue  at  the
contractual sales price within PLA revenue and PLA cost of revenues.

Based on the nature of the agreements, revenue for all but one of the Company's natural gas supply, transportation and distribution performance obligations is recognized on a
right to invoice basis as the performance obligations are met, which represents what the Company expects to receive in consideration and is representative of value delivered to
the customer.

System Maintenance & Improvement

System  maintenance  and  improvement  contracts  are  specific  and  tailored  to  the  customer's  needs,  have  no  alternative  use  and  have  an  enforceable  right  to  payment  as  the
services  are  provided.  Revenue  is  recognized  on  an  input  method,  based  on  the  actual  cost  of  service  as  a  measure  of  the  performance  obligation  satisfaction.  Differences
between  amounts  invoiced  and  revenue  recognized  under  the  input  method  are  reflected  as  an  asset  or  liability  on  the  Consolidated  Balance  Sheets.  The  costs  of  system
improvement projects are recognized as a financing arrangement in accordance with guidance in ASC 842 "Leases" while the margin is recognized in accordance with the ASC
606 revenue standard as discussed above.

The table below summarizes the Company's contract liability balance related to its transportation and distribution revenue contracts:

Contract Liability

(1)

December 31, 2023

December 31, 2022

Beginning Balance January 1
Unrecognized Performance Obligations
Recognized Performance Obligations

$

5,927,873  $
187,024 
(1,052,386)
5,062,511  $

5,339,364 
1,175,824 
(587,315)
5,927,873 

(2)

Ending Balance
(1) As of December 31, 2023, the contract liability balance is included in unearned revenue (Crimson portion) and liabilities held-for-sale (MoGas and Omega portion) in the Consolidated
Balance Sheets. As of December 31, 2022, the contract liability balance was included in unearned revenue in the Consolidated Balance Sheets.
(2) As of December 31, 2023, the contract liability balance for MoGas and Omega was $4.7 million and is recorded in liabilities held-for-sale on the Consolidated Balance Sheets.

$

F-20

Table of Contents

Index to Financial Statements

Glossary of Defined Terms

The Company's contract asset balances were immaterial as of both December 31, 2023 and 2022. The Company also recognized deferred contract costs related to incremental
costs to obtain a transportation performance obligation contract, which are amortized on a straight-line basis over the remaining term of the contract. As of December 31, 2023,
the remaining unamortized deferred contract costs balance was $735 thousand. The contract asset and deferred contract costs balances are included in assets held-for-sale and
prepaid expenses and other assets in the Consolidated Balance Sheets as of December 31, 2023 and December 31, 2022, respectively.

The following is a breakout of the Company's transportation and distribution revenue for the years ended December 31, 2023, 2022 and 2021:

Crude oil transportation revenue
Natural gas transportation contracts
Natural gas distribution contracts
Other
Total

$

$

2023
96,442,533 
14,692,804 
5,056,283 
2,268,879 
118,460,499 

81.4 % $
12.4 %
4.3 %
1.9 %
100.0 % $

For the Years Ended December 31,
2022

100,710,014 
15,415,891 
4,899,750 
1,341,500 
122,367,155 

82.3 % $
12.6 %
4.0 %
1.1 %
100.0 % $

2021
96,253,911 
15,222,145 
4,785,548 
1,593,760 
117,855,364 

81.7 %
12.9 %
4.1 %
1.3 %
100.0 %

F-21

Table of Contents

Index to Financial Statements

Glossary of Defined Terms

5. LEASED PROPERTIES AND LEASES

Prior to 2021, the Company primarily acquired midstream and downstream assets in the U.S. energy sector such as pipelines, storage terminals, and gas and electric distribution
systems, and, historically, leased many of these assets to operators under triple-net leases. The Company's leased property was classified as an operating lease and was recorded
as leased property in the Consolidated Balance Sheets. Base rent related to the Company's leased property was recognized on a straight-line basis over the term of the lease when
collectability was probable. Participating rent was recognized when it was earned, based on the achievement of specified performance criteria. Base and participating rent were
recorded as lease revenue in the Consolidated Statements of Operations. The Company regularly evaluated the collectability of any deferred rent receivable on a lease-by-lease
basis.  The  evaluation  primarily  included  assessment  of  the  financial  condition  and  credit  quality  of  the  Company's  tenants,  changes  in  tenants'  payment  history  and  current
economic factors. When the collectability of the deferred rent receivable or future lease payments were no longer probable, the Company recognized a write-off of the deferred
rent receivable as a reduction of revenue in the Consolidated Statements of Operations.

The Company divested the last of its material leased assets, including GIGS on February 4, 2021.

LESSOR - LEASED PROPERTIES

Beginning  in  2019,  the  Company  concluded  that  Omega's  long-term  contract  with  the  DOD  to  provide  natural  gas  distribution  to  Fort  Leonard  Wood  through  the  Omega
Pipeline System meets the definition of a lease under ASC 842. Omega is the lessor in the contract and the lease is classified as an operating lease. The Company noted the non-
lease component is the predominant component in the lease, and the timing and pattern of transfer of the lease component and the associated non-lease component are the same.
As discussed in Note 2 ("Significant Accounting Policies"), the Company elected not to separate lease and related non-lease components if the non-lease components otherwise
would be accounted for in accordance with the revenue standard under ASC 606; therefore, the Company continues to account for the DOD contract under the revenue standard.

In the second quarter of 2019, the Company started a system improvement project on Omega's pipeline distribution system, which is considered a "built to suit" transaction
under ASC 842. The system improvement project is a separate lease component and the DOD is deemed to control the system improvement due to certain contract provisions.
As a result, the Company accounted for the costs of the system improvement as a financing arrangement, which is included in accounts and other receivables in the Consolidated
Balance  Sheets.  The  margin  the  Company  earned  on  the  system  improvement  project  is  a  non-lease  component  accounted  for  under  the  revenue  standard.  Refer  to  Note  2
("Significant Accounting Policies") for further details.

LESSEE - LEASED PROPERTIES

The Company's operating subsidiaries currently lease land, corporate office space, single-use office space and equipment. During 2022, Crimson entered into a new corporate
office lease that commenced upon possession of the property on April 15, 2023. No lease payments are due for the first year. During September 2023, the Company extended the
lease for the CorEnergy corporate office, which will be effective December 2023 through May 2024. During December 2023, the Company extended the lease for the Denver
corporate office, which will be effective March 2024 through February 2025. The Company's leases are classified as operating leases and presented as operating right-of-use
assets  (assets  held-for-sale  for  MoGas  and  Omega)  and  operating  lease  liabilities  (liabilities  held-for-sale  for  MoGas  and  Omega)  on  the  Consolidated  Balance  Sheets  as  of
December 31, 2023. The Company recognizes lease expense in the Consolidated Statements of Operations on a straight-line basis over the remaining lease term. The Company
noted the following information regarding its operating leases for the years ended December 31, 2023 and 2022:

Lease cost:

Operating lease cost

Other Information:
Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows paid on operating leases

Supplemental disclosure of non-cash leasing activities:

Right-of-use assets obtained in exchange for new operating lease liabilities
(1) Includes lease extensions

(1)

F-22

For the Year Ended

December 31, 2023

December 31, 2022

1,622,853  $

1,786,402 

1,269,790  $

1,783,822 

336,656  $

66,385 

$

$

$

Table of Contents

Index to Financial Statements

Glossary of Defined Terms

Variable lease costs were immaterial for the years ended December 31, 2023 and 2022.

The following table reflects the weighted average lease term and discount rate for leases in which the Company is a lessee:

Weighted-average remaining lease term - operating leases (in years)
Weighted-average discount rate - operating leases

December 31, 2023

December 31, 2022

9.8
8.50  %

11.0
7.45  %

The following table reflects the undiscounted cash flows for future minimum lease payments under non-cancellable operating leases reconciled to the Company's lease liabilities
on our Consolidated Balance Sheet as of December 31, 2023:

For the Years Ending December 31,
2024
2025
2026
2027
2028
Thereafter
Total

Less: Present Value Discount

Operating Lease Liabilities
(1) includes the operating lease liabilities of MoGas of $27,792, which was included in Held-for-Sale as of December 31, 2023. See Note 3 ("Held-For-Sale").

(1)

$

F-23

Operating Leases

976,299 
1,011,878 
942,903 
952,464 
967,093 
4,737,344 
9,587,981 
3,079,496 
6,508,485 

Table of Contents

Index to Financial Statements

Glossary of Defined Terms

6. FINANCING NOTES RECEIVABLE

Financing notes receivable are presented at face value plus accrued interest receivable and deferred loan origination costs, and net of related direct loan origination income.
Each  quarter,  the  Company  reviews  its  financing  notes  receivable  to  determine  if  the  balances  are  realizable  based  on  factors  affecting  the  collectability  of  those  balances.
Factors  may  include  credit  quality,  timeliness  of  required  periodic  payments,  past  due  status,  and  management  discussions  with  obligors.  The  Company  evaluates  the
collectability of both interest and principal of each of its loans to determine if an allowance is needed.

Four Wood Corridor Financing Notes Receivable

On December 12, 2018, Four Wood Corridor, LLC, a subsidiary of the Company, entered into a $1.3 million note receivable with Compass SWD, LLC related to the sale of real
and personal property that provides saltwater disposal services for the oil and natural gas industry (the "Compass REIT Loan"). Subsequent to the amendments to the Compass
REIT Loan in 2019, 2020, and 2021, the Compass REIT loan matures on July 31, 2026 and accrues interest at an annual rate of 12.0%, with monthly payments of $24 thousand.

As of December 31, 2023 and December 31, 2022, the Compass REIT Loan balance was $607 thousand and $858 thousand, respectively, net of reserves of $50 thousand and
zero, respectively. The Company uses the discounted cash flow method to estimate expected credit losses and also reviews other factors that may affect the collectability of the
balance, including timeliness of required payments, past due status and discussions with obligors. As of December 31, 2023, there were no past due payments associated with the
Compass REIT Loan.

F-24

Table of Contents

Index to Financial Statements

Glossary of Defined Terms

7. INCOME TAXES

Deferred  income  taxes  reflect  the  net  tax  effect  of  temporary  differences  between  the  carrying  amount  of  assets  and  liabilities  for  financial  reporting  and  tax  purposes.
Components of the Company's deferred tax assets and liabilities as of December 31, 2023 and 2022, are as follows:

Deferred Tax Assets and Liabilities

December 31, 2023

December 31, 2022

Deferred Tax Assets:

Deferred contract revenue
Net operating loss carryforwards
Capital loss carryforward
Other

Sub-total

Valuation allowance

Sub-total

Deferred Tax Liabilities:

Cost recovery of fixed assets
Other

Sub-total

Total net deferred tax asset (liability)

Deferred Tax Assets:

Deferred contract revenue
Net operating loss carryforwards
Capital loss carryforward
Other

Sub-total

Valuation allowance

Sub-total

Deferred Tax Liabilities:

Cost recovery of leased and fixed assets
Other

Sub-total

Total net deferred tax liability

(1)

$

$

$

$

$
$

—  $

206,630 
— 
— 
206,630  $
— 
206,630  $

—  $
— 
—  $
206,630  $

1,230,985 
7,027,439 
92,418 
338 
8,351,180 
(5,168,148)
3,183,032 

(4,386,744)
(88,588)
(4,475,332)
(1,292,300)

Deferred Tax Assets and Liabilities - Held-For-Sale

December 31, 2023

$

$

$

$

$
$

1,062,314 
7,513,823 
92,418 
282 
8,668,837 
(3,589,514)
5,079,323 

(5,604,576)
(106,227)
(5,710,803)
(631,480)

(1) The deferred tax liability is recorded within certain parent entities that are not part of the disposal group, however, because the liability was generated from the operations of the disposal
group, the Company has included it within liabilities held-for-sale on the Consolidated Balance Sheet.

The total deferred tax assets and liabilities presented above relate to the Company's TRSs. The Company recognizes the tax benefits of uncertain tax positions only when the
position is "more likely than not" to be sustained upon examination by the tax authorities based on the technical merits of the tax position. The Company's policy is to record
interest and penalties on uncertain tax positions as part of tax expense. As of December 31, 2023 and 2022, the Company had no uncertain positions. Tax years subsequent to the
year ended December 31, 2019, remain open to examination by federal and state tax authorities.

As of December 31, 2023 and 2022, the TRSs had cumulative net operating loss carryforwards ("NOL") of $31.9 million and $29.2 million, respectively. Net operating losses of
$31.7 million generated during the years ended December 31, 2023, 2022, 2021, 2020, 2019, and 2018 may be carried forward indefinitely, subject to limitation. Net operating
losses generated for years prior to December 31, 2018 may be carried forward for 20 years. If not utilized, the net operating loss of $155 thousand will expire in the year ending
December 31, 2037. The Company also has a capital loss carryforward of $440 thousand as of December 31, 2023 and 2022, respectively, which if not utilized, will expire as of
December 31, 2024.

Management assessed the available evidence and determined that it is more likely than not that the capital loss carryforwards will not be utilized prior to expiration. Due to the
uncertainty of realizing this deferred tax asset, a valuation allowance of

F-25

Table of Contents

Index to Financial Statements

Glossary of Defined Terms

$92  thousand was  recorded  equal  to  the  amount  of  the  tax  benefit  of  this  carryforward  at  both  December  31,  2023  and  December  31,  2022. Additionally,  the  Company
determined  that  certain  of  the  federal  and  state  NOLs  may  not  be  utilized  prior  to  their  expiration.  Due  to  the  uncertainty  of  realizing  these  deferred  tax  assets, a  valuation
allowance of $3.5 million was recorded as of December 31, 2023 and $5.2 million as of December 31, 2022. In the future, if the Company concludes, based on existence of
sufficient evidence, that it should realize more or less of the deferred tax assets, the valuation allowance will be adjusted accordingly in the period such conclusion is made.

Total income tax expense (benefit) differs from the amount computed by applying the federal statutory income tax rate of  21% for the years ended December 31, 2023, 2022
and 2021, to income or loss from operations and other income and expense for the years presented, as follows:

Application of statutory income tax rate
State income taxes, net of federal tax benefit
Income of Real Estate Investment Trust not subject to tax
Increase (decrease) in valuation allowance
Other

Total income tax expense (benefit)

Income Tax Expense (Benefit)

$

$

For the Years Ended December 31,
2022

2023
(56,874,018) $
77,878 
57,537,442 
(1,578,634)
(3,311)
(840,643) $

(2,327,764) $
68,320 
2,664,761 
1,276,806 
(10,212)
1,671,911  $

2021

(278,726)
681,342 
532,952 
3,159,313 
(20,122)
4,074,759 

Total income taxes are computed by applying the federal statutory rate of 21% plus a blended state income tax rate.

For the years ended December 31, 2023, 2022 and 2021, all of the income tax expense (benefit) presented above relates to the assets and activities held in the Company's TRSs.
The components of income tax expense (benefit) include the following for the periods presented:

Components of Income Tax Expense (Benefit)

Current tax expense (benefit)

Federal
State (net of federal tax benefit)
Total current tax expense (benefit)

Deferred tax expense

Federal
State (net of federal tax benefit)
Total deferred tax expense (benefit)

Total income tax expense (benefit), net

For the Years Ended December 31,
2022

2021

2023

$

$

$

$
$

13,605  $
13,203 
26,808  $

(273,901) $
(593,550)
(867,451) $
(840,643) $

141,544  $

31,783 

173,327  $

947,036  $
551,548 
1,498,584  $
1,671,911  $

(7,154)
5,623 
(1,531)

3,400,571 
675,719 
4,076,290 
4,074,759 

The Company elected, effective for the 2013 tax year, to be treated as a REIT for federal income tax purposes. The Company's REIT election, assuming continued compliance
with the applicable tests, will continue in effect for subsequent tax years. The Company satisfied the annual income test and the quarterly asset tests necessary for us to qualify to
be taxed as a REIT for 2023, 2022 and 2021.

F-26

8. PROPERTY AND EQUIPMENT

Property and equipment consist of the following:

Land
Crude oil pipelines
Natural gas pipeline
Right-of-way agreements
Pipeline related facilities
Tanks
Construction work in progress
Vehicles and trailers and other equipment
Office equipment and computers
Gross property and equipment
Less: accumulated depreciation

Net property and equipment

Property and Equipment

December 31, 2023

December 31, 2022

$

$

$

22,561,080  $
29,226,307 
— 
16,922,336 
5,490,639 
6,227,632 
98,822 
985,415 
660,718 
82,172,949  $
(87,102)
82,085,847  $

24,989,784 
185,047,367 
105,322,987 
87,206,374 
42,647,864 
33,092,825 
10,495,266 
2,684,993 
1,569,698 
493,057,158 
(52,908,191)
440,148,967 

During the fourth quarter of 2023, as a result of continued declining volumes transported and increasing expenses on the Crimson system, as well as the challenges associated
with the implementation of the Company’s tariff rate cases, the Company performed a reassessment of useful lives of its assets and asset groups. As a result, the Company
reduced  the  useful  lives  of  its  crude  oil  pipelines  from 35  years  to 25  years,  thereby  increasing  depreciation  expense  subsequent  to  the  change.  Depreciation  expense  was
$14.1 million, $16.0 million, and $14.7 million for the years ended December 31, 2023, 2022 and 2021, respectively.

During the fourth quarter of 2023, the Company identified certain impairment indicators associated with its Crimson asset groups, including a severe decline in the Company's
outlook and market conditions including continued declining volumes transported and increasing expenses on the Crimson system, as well as challenges associated with the
implementation of the Company’s tariff rate cases. The Company also considered disclosures by certain public upstream oil producers that have cited regulatory challenges and
obstacles in California that led to identification of impairment indicators. As an operator of midstream assets, the Company’s future results of operations may be materially
impacted by direct or indirect factors that influence the Company’s customers that operate upstream assets.

As a result of our impairment review, including the determination that the carrying value of the asset groups were not recoverable, we wrote off the portion of the carrying
amount of these long-lived assets that exceeded their fair value. We recognized an impairment loss of $258.3 million, which amount is reflected in “Loss on impairment of long-
lived assets” on our Consolidated Statements of Operations. Our estimated fair value of the asset groups, which we consider a Level 3 measurement in the fair value hierarchy,
was  primarily  based  on  a  discounted  cash  flow  approach  utilizing  various  assumptions  and  the  application  of  a  discount  rate  of  approximately  12%,  which  represents  our
estimate of the cost of capital of a theoretical market participant for the asset groups. Such assumptions included (but were not limited to) (i) projected volumes transported on
the Company's pipelines, (ii) projected tariff rates, (iii) estimated operating costs and (iv) the discount rate applied to the projected cash flows. The Company also utilized across
the fence and replacement cost methods to determine fair value for certain asset categories within the asset groups.

Held-for-sale property and equipment consist of the following:

Property and Equipment

Land
Natural gas pipeline
Right-of-way agreements
Vehicles, trailers and other equipment
Office equipment and computers
Construction work in process
Gross Property and equipment
Less: accumulated depreciation

Net property and equipment

F-27

December 31, 2023

686,330 
105,387,405 
22,047,174 
880,447 
268,560 
38,405 
129,308,321 
(30,077,502)
99,230,819 

$

$

$

Depreciation expense was $775 thousand for the year ended December 31, 2023.

9. GOODWILL

Goodwill represents the excess of the purchase price over the fair value of net identifiable assets on acquisition of a business. The carrying value of goodwill is not amortized,
rather, it is assessed for impairment annually, or more frequently if events or changes in circumstances arise that suggest the carrying value of goodwill may be impaired. The
Company performs its annual impairment test of the carrying value of goodwill on December 31 of each year.

Triggering events that potentially warrant an interim goodwill impairment test include, among other factors, declines in historical or projected revenue, operating income or
cash flows, and sustained declines in the Company’s stock price or market capitalization, considered both in absolute terms and relative to peers.

Based  on  sustained  declines  in  the  trading  price  of  our  common  stock  and  other  securities  with  an  established  trading  market,  we  performed  a  Step  1  interim  quantitative
goodwill impairment test as of September 30, 2022, primarily using a market approach to determine the fair value of our reporting units. This assessment involved determining
the fair value of our reporting units and comparing those values to the carrying value of each corresponding reporting unit. The carrying values of the reporting units exceeded
their fair value and the goodwill impairment was measured at the amount by which the reporting unit’s carrying value exceeded its fair value, limited to a maximum of the
goodwill  recorded  at  each  reporting  unit.  Fair  value  of  our  reporting  units  were  primarily  estimated  using  earnings  multiples  techniques  as  well  as  a  reconciliation  of  our
consolidated market capitalization to the fair value of all reporting units. The determination of fair value using the earnings multiples technique requires significant assumptions
to be made in relation to the appropriateness of earnings multipliers for reporting units and other qualitative factors associated with our reporting units and business activities.
As a result of this testing, we recorded a goodwill impairment charge of $16.2 million during the year ended December 31, 2022, which was included as a discrete line item on
the  Consolidated  Statement  of  Operations.  The  $16.2  million  goodwill  impairment  charge  was  comprised  of  $14.5  million  associated  with  the  Corridor  reporting  unit  and
$1.7 million associated with the MoGas reporting unit. As of December 31, 2022, there was no remaining goodwill recorded and therefore no additional goodwill subject to
future risk of additional impairment.

As of December 31, 2023 and 2022, the gross carrying value and the net carrying value of the goodwill was $0 following the $16.2 million impairment charge recorded during
the year ended December 31, 2022.

10. CONCENTRATIONS

The Company has customer concentrations through several major customers that have contracted transportation revenues. Concentrations consist of the following:

Phillips 66
Shell Trading US Company
Chevron Products Company
PBF Holding Company
Valero
Spire
Ameren Energy
Department of Defense

11. MANAGEMENT AGREEMENT

2023
Percent of Revenues

2022
Percent of Revenues

2021
Percent of Revenues

13  %
13  %
14  %
18  %
10  %
5  %
4  %
5  %

11  %
14  %
18  %
15  %
7  %
6  %
4  %
4  %

12  %
17  %
20  %
13  %
5  %
6  %
4  %
4  %

On February 4, 2021, the Company entered into a Contribution Agreement with the Contributors and Corridor, the Company's former external manager. Consummation of the
transaction contemplated in the Contribution Agreement resulted in the Internalization of Corridor, which was approved by stockholders on June 29, 2021.

On  June  29,  2021,  the  CorEnergy  stockholders  approved  the  Internalization.  The  Internalization  transaction  was  completed  on  July  6,  2021.  Pursuant  to  the  Contribution
Agreement, the Company issued to the Contributors, based on each Contributor's percentage ownership in Corridor, the Internalization Consideration.

F-28

Table of Contents

Index to Financial Statements

Glossary of Defined Terms

As a result of the Internalization transaction, the Company now (i) owns all material assets of Corridor used in the conduct of the business, and (ii) is managed by officers and
employees  who  previously  worked  for  Corridor,  and  have  become  employees  of  the  Company.  Both  the  Management Agreement  and  the Administrative Agreement  are  no
longer in effect upon the closing of the Internalization transaction. Additional information on the Internalization Transaction can be found in our Current Report on Form 8-K
filed with the SEC on July 12, 2021.

Contemporaneously  with  the  execution  of  the  Contribution  Agreement,  the  Company  and  Corridor  entered  into  the  First  Amendment  (the  "First  Amendment")  to  the
Management Agreement that had the effect, beginning February 1, 2021, of (i) eliminating the management fee, (ii) providing a one-time, $1.0 million advance to Corridor to
fund  bonus  payments  to  its  employees  in  connection  with  the  Internalization  and  (iii)  providing  payments  to  Corridor  for  actual  employee  compensation  and  office  related
expenses.  Further,  the  First Amendment  provided  that,  beginning April  1,  2021,  the  Company  paid  Corridor  additional  cash  fees  equivalent  to  the  aggregate  amount  of  all
distributions that would accrue, if declared, on and after such date with respect to the securities to be issued as the Internalization Consideration pursuant to the Contribution
Agreement  (an  amount,  assuming  payment  on  a  cash  basis  equal  to  approximately  $172  thousand  per  quarter).  This  agreement  was  in  effect  until  the  closing  of  the
Internalization on July 6, 2021. The Company paid $53 thousand for declared dividends under this agreement.

12. COMMITMENTS AND CONTINGENCIES

Chapter 11 Bankruptcy

On  February  25,  2024,  the  Company  filed  a  voluntary  petition  to  commence  proceedings  under  Chapter  11  of  the  Bankruptcy  Code  in  the  Bankruptcy  Court.  See  Note  1
("Introduction  And  Basis  Of  Presentation")  under  the  heading  "Chapter  11  Bankruptcy"  for  more  information  regarding  the  Chapter  11  Case.  Assuming  the  Plan  of
Reorganization is confirmed, the reorganized company will assume all of the Company's existing employment agreements.

Crimson Legal Proceedings

As a transporter of crude oil, the Company is subject to various environmental regulations that could subject the Company to future monetary obligations. Crimson has received
notices  of  violations  and  potential  fines  under  various  federal,  state  and  local  provisions  relating  to  the  discharge  of  materials  into  the  environment  or  protection  of  the
environment.  Management  believes  that  if  any  one  or  more  of  these  environmental  proceedings  were  decided  against  Crimson,  it  would  not  be  material  to  the  Company's
financial  position,  results  of  operations  or  cash  flows. Additionally,  the  Company  maintains  insurance  coverage  for  environmental  liabilities  in  amounts  that  management
believes are appropriate and customary for the Company's business.

In June 2016, Crimson discovered a leak on its Ventura pipeline located in Ventura County, California, at which time Crimson began remediation of the observed release and
concurrently took the pipeline out of service. The pipeline was properly repaired and returned to service in June 2016. The remediation efforts are complete, the affected area has
been restored, and Crimson has implemented a monitoring program for the area. In November 2018, Crimson was notified by the California State Water Resources Board of a
Forthcoming  Assessment  of  Administrative  Civil  Liability  concerning  alleged  violations  of  the  California  Water  Code  related  to  this  incident.  Through  pre-enforcement
settlement discussion, Crimson and the California State Water Board reached a settlement requiring Crimson to pay a penalty, which, in connection with final approval from the
State of California, was set at $330 thousand, (including incidental charges) and was paid during the year ended December 31, 2021. Pursuant to such settlement, Crimson also
must annually perform certain ongoing monitoring obligations related to the condition of the affected barranca. Additionally, in July 2020 Crimson entered into a Stipulation of
Final Judgment related to the same incident with the Ventura County, California Department of Fish and Wildlife, Office of Oil Spill Response, pursuant to which Crimson
agreed to pay penalties of $900 thousand plus reimbursement of certain investigative costs. Half of this settlement was paid during 2020 prior to the Crimson Transaction, and
the remainder was paid during the three months ended September 30, 2021.

The Company is also subject to various other claims and legal proceedings covering a wide range of matters that arose in the ordinary course of business. In the opinion of
management, all such matters are without merit or are of such kind, or involve such amounts, as would not have a material adverse effect on the financial position, results of
operations or cash flows of the Company.

Restructuring Costs

During the first quarter of 2023, the Company approved a restructuring plan associated with changes in management structure and the corresponding reorganization of Crimson
management.  The  Company  recognized  restructuring  expense  of  $2.6  million  during  the  year  ended  December  31,  2023.  These  costs  are  recorded  in  transportation  and
distribution expense and in general and administrative expense within the Consolidated Statement of Operations. As of December 31, 2023, the remaining liability related

F-29

Table of Contents

Index to Financial Statements

Glossary of Defined Terms

to these restructuring costs was $172 thousand, which is recorded in accounts payable and other accrued liabilities on the Consolidated Balance Sheets.

Long Term Incentive Awards

On March 15, 2023, the Company awarded $2.1 million in "Cash Units" under the Omnibus Plan (as defined below) 2023 Annual Long Term Incentive Awards. Each Cash
Unit represents the right to receive $1 at a future date with such amount not tied to the Company’s operating performance or stock price. The Cash Units vest over three years,
with 1/3 vesting on March 15th each year. The expense related to these awards was $541 thousand for the year ended December 31, 2023.

Dividends in Arrears

On February 3, 2023, the Board suspended dividend payments on the Company's Common Stock and Series A Preferred Stock. The Series A Preferred Stock dividends are
cumulative and will accrue at their stated rate during any period in which dividends are not paid. Any accrued Series A Preferred Stock dividends must be paid prior to the
Company resuming common dividend payments. Based on the suspension of dividend payments to CorEnergy’s public equity holders, the Crimson Class A-1, Class A-2 and
Class A-3 Units and CorEnergy’s Class B Common Stock will not receive dividend payments. As of December 31, 2023, the Company had $ 9.6 million in cumulative unpaid
dividends related to its Series A Preferred Stock. The preferred return on the Crimson A-1 Units are pari passu to the Series A Preferred Stock dividends. As of December 31,
2023, the Company had $3.2 million in cumulative unpaid distributions related to the Crimson Class A-1 Units. The Company expects that the Chapter 11 reorganization will
extinguish all claims related to the foregoing unpaid dividends and distributions.

California Bonds Indemnification

The Company maintains certain agreements for indemnity and surety bonds with various California regulatory bodies. The total annual premium paid for the bonds currently
outstanding is approximately $148 thousand, recorded in general and administrative expense.

13. FAIR VALUE

The following section describes the valuation methodologies used by the Company to estimate fair value of financial instruments for disclosure purposes only, as required under
disclosure guidance related to the fair value of financial instruments.

Property  and  Equipment —  During  the  fourth  quarter  of  2023,  the  Company  impaired  its'  Crimson  assets. The  Company  did  not  have  any  impairments  of  long-lived  assets
measured at fair value on a nonrecurring basis to report in 2022.

As  of  December  31,  2023,  the  Company  had  assets  measured  at  fair  value  on  a  nonrecurring  basis  using  Level  3  unobservable  inputs  of  $82.1  million.  Refer  to  Note  8
("Property and Equipment") for further discussion on the factors that led to the impairment.

Cash and Cash Equivalents  —  The  carrying  value  of  cash,  amounts  due  from  banks,  federal  funds  sold  and  securities  purchased  under  resale  agreements  approximates  fair
value.

Financing  Notes  Receivable  —  The  carrying  value  of  financing  notes  receivable  approximates  fair  value.  The  Company  uses  the  discounted  cash  flow  method  to  estimate
expected credit losses and also reviews other factors that may affect the collectability of the balance, including timeliness of required payments, past due status and discussions
with obligors. There are no past due payments associated with the loan. Estimates of realizable value are determined based on unobservable inputs, including estimates of future
cash flow generation and value of collateral underlying the notes.

Inventory — Inventory primarily consists of crude oil earned as in-kind PLA payments and is valued using an average costing method at the lower of cost or net realizable
value.

Secured Credit Facilities — The fair value of the Company's long-term variable-rate debt under its secured credit facilities approximates carrying value.

F-30

Table of Contents

Index to Financial Statements

Glossary of Defined Terms

Unsecured Convertible Senior Notes — The fair value of the Convertible Notes is estimated using quoted market prices from either active (Level 1) or generally active (Level 2)
markets.

Carrying and Fair Value Amounts

Level within Fair
Value Hierarchy

December 31, 2023

December 31, 2022

Carrying Amount 

(1)

Fair Value

Carrying Amount 

(1)

Fair Value

Financial Assets:
5.875% Convertible Notes
(1) The carrying value of debt balances are presented net of unamortized original issuance discount and debt issuance costs.

116,981,229 

Level 2

70,770,975 

116,323,530 

79,093,500 

14. DEBT

The following is a summary of debt facilities and balances as of December 31, 2023 and 2022:

Total
Commitment
 or Original
Principal

Quarterly
Principal
Payments

(2)

December 31, 2023

December 31, 2022

Maturity
Date

Amount
Outstanding

Interest
Rate

Amount
Outstanding

Interest
Rate

Crimson Secured Credit Facility:

Crimson Revolver
Crimson Term Loan
Crimson Uncommitted Incremental Credit Facility

$

5.875% Convertible Notes
Total Debt
Less:

Unamortized deferred financing costs on 5.875% Convertible Notes
Unamortized discount on 5.875% Convertible Notes
Unamortized deferred financing costs on Crimson Term Loan

(1)

Long-term debt, net of deferred financing costs

Debt due within one year

(2)

50,000,000 
80,000,000 
25,000,000 
120,000,000 

3,000,000 

— 

5/3/2024 $
5/3/2024
5/3/2024
8/15/2025

8.41 %
8.22 %
— %
5.875 %

50,000,000 
56,000,000 
— 
118,050,000 
224,050,000 

135,316 
933,455 
163,980 
222,817,249 

224,050,000 

10.18 % $
10.20 %
— %
5.875 %

$

$

$

$

35,000,000 
66,000,000 
— 
118,050,000 
219,050,000 

218,587 
1,507,883 
665,547 
216,657,983 

10,000,000 

$

$

$

$

(1) Unamortized deferred financing costs related to the Company's revolving credit facility are included in Deferred Costs in the Assets section of the Consolidated Balance Sheets.
(2) Debt due within one year from December 31, 2023 includes $118.1 million of Convertible Notes due to a default subsequent to year end.

Crimson Credit Facility

The Crimson Credit Facility provided borrowing capacity of up to $155.0 million, consisting of: a $50.0 million revolving credit facility ("Crimson Revolver"), an $80.0 million
term loan ("Crimson Term Loan") and an uncommitted incremental credit facility of $ 25.0 million. On September 14, 2022, the borrowers completed the first amendment to the
Amended and Restated Credit Agreement, which replaced the use of a LIBOR reference rate with the Secured Overnight Financing Rate ("SOFR"). On March 6, 2023, the
Company completed the second amendment to the Amended and Restated Credit Agreement, which extended the maturity of the Crimson Credit Facility from its maturity on
February 4, 2024 to May 3, 2024 and amended the applicable total leverage ratio in the first two quarters of 2023 from 2.50 to 2.75, as well as increased the required quarterly
amortization of the term loan from $2.0 million to $3.0 million beginning in the third quarter of 2023. On August 14, 2023, the parties entered into the third amendment to the
Amended and Restated Credit Agreement, which amended the applicable total leverage ratio in the third and fourth quarters of 2023 from  2.50 to 3.75, which was intended to
prevent any covenant violations before the completion of the sale of the MoGas and Omega assets.

The  loans  under  the  Crimson  Credit  Facility  were  to  mature  on  May  3,  2024.  The  Crimson  Term  Loan  required  quarterly  payments  of  $3.0  million  per  quarter  beginning
September  30,  2023. Subject  to  certain  conditions,  all  loans  made  under  the  Crimson  Credit  Facility,  at  the  option  of  the  borrowers,  bear  interest  at  either (a)  SOFR  plus  an
adjustment based tenor ("Adjusted SOFR") plus a spread of 325  to 450 basis points, or (b) a rate equal to the highest of (i) the prime rate established by the Administrative
Agent, (ii) the federal funds rate plus 0.5%, or (iii) the one-month Adjusted SOFR rate plus 1.0%, plus a spread of 225 to 350 basis points. The applicable spread for each interest
rate was based on the Total Leverage Ratio (as defined in the Crimson Credit Facility). The effective interest rate for the Crimson Credit Facility was approximately 10.2% as of
December 31, 2023.

F-31

 
Table of Contents

Index to Financial Statements

Glossary of Defined Terms

Outstanding balances under the facility were guaranteed by certain subsidiary guarantors pursuant to the Amended and Restated Guaranty Agreement and secured by all assets
of  the  borrowers  and  guarantors  (including  the  equity  in  such  parties),  other  than  any  assets  regulated  by  the  CPUC  and  other  customary  excluded  assets,  pursuant  to  an
Amended and Restated Pledge Agreement and an Amended and Restated Security Agreement.  Pursuant to the second amendment, under certain circumstances, the stock and
assets of the Company's Omega Gas Pipeline, LLC and Omega Gas Marketing subsidiaries were required to be pledged as collateral. Also, under certain circumstances, the
proceeds from specified asset sales were required to be used to repay the term loan and revolving credit facility after which the borrowing availability under the revolving credit
facility would be reduced to $30.0  million. Under  the  terms  of  the  Crimson  Credit  Facility,  as  amended,  the  borrowers  and  their  restricted  subsidiaries  would  be  subject  to
certain financial covenants commencing with the fiscal quarter ended June 30, 2021 as follows (i): the total leverage ratio shall not be greater than: (a) 3.00 to 1.00 commencing
with the fiscal quarter ended June 30, 2021 through and including the fiscal quarter ending December 31, 2021; (b) 2.75 to 1.00 commencing with the fiscal quarter ending
March 31, 2022 through and including the fiscal quarter ending June 30, 2023; and (c) 2.50 to 1.00 commencing with the fiscal quarter ending September 30, 2023 and for each
fiscal quarter thereafter and (ii) the debt service coverage ratio, shall not be less than 2.00 to 1.00.

Cash distributions to the Company from the borrowers were subject to certain restrictions, including without limitation, no default or event of default, compliance with financial
covenants, minimum undrawn availability and available free cash flow. Pursuant to the second amendment, no distributions could be made from the co-borrowers to their parent
until the proceeds of specified asset sales had been used to repay the loans and other financial conditions had been met. The borrowers and their restricted subsidiaries were also
subject to certain additional affirmative and negative covenants customary for credit transactions of this type. The Crimson Credit Facility contained default and cross-default
provisions  (with  applicable  customary  grace  or  cure  periods)  customary  for  transactions  of  this  type.  Upon  the  occurrence  of  an  event  of  default,  payment  of  all  amounts
outstanding under the Crimson Credit Facility would become immediately due and payable at the election of the Required Lenders (as defined in the Crimson Credit Facility).

In conjunction with the closing of the sale of MoGas and Omega Pipelines to Spire on January 19, 2024, the Company repaid the outstanding balance and accrued interest of the
Crimson Credit Facility in the amount of $108.5 million and terminated the facility.

Contractual Payments

The remaining contractual principal payments as of December 31, 2023 are as follows:

Year
2024
2025

Crimson Term Loan

Crimson Revolver

5.875% Convertible Notes

(1)

Total

56,000,000 
— 

50,000,000 
— 

— 
118,050,000 
118,050,000  $

106,000,000 
118,050,000 
224,050,000 

Total Remaining Contractual Payments
(1) As of the bankruptcy filing date of February 25, 2024, the Convertible Notes are in default and callable.

56,000,000  $

$

50,000,000  $

Crimson Credit Facility Interest Expense

A summary of the Crimson Credit Facility interest expense and deferred debt cost amortization expense for the years ended December 31, 2023, 2022 and 2021 is as follows:

Crimson Credit Facility Interest Expense

Interest Expense
Deferred Debt Cost Amortization Expense
Less: Capitalized Interest

(1)(2)

Total Crimson Credit Facility Interest Expense

For the Years Ended December 31,
2022

2023

2021

$

$

10,349,210  $
814,867 
669,994 
10,494,083  $

5,791,386  $
990,540 
446,625 
6,335,301  $

4,468,500 
899,304 
344,446 
5,023,358 

(1) Amortization of deferred debt issuance costs is included in interest expense in the Consolidated Statements of Operations.
(2) For the amount of deferred debt cost amortization relating to the convertible notes included in the Consolidated Statements of Operations, refer to the Convertible Notes Interest Expense
table below.

In conjunction with the closing of the sale of MoGas and Omega Pipelines to Spire on January 19, 2024, the Company repaid the outstanding balance and accrued interest of the
Crimson Credit Facility in the amount of $108.5 million.

F-32

Table of Contents

Index to Financial Statements

Glossary of Defined Terms

CorEnergy Credit Facilities

Prior to the July 28, 2017 credit facility amendment and restatement, previously existing deferred financing costs related to the CorEnergy Credit Facility were approximately
$1.8  million,  of  which  approximately  $1.6  million  continued  to  be  deferred  and  amortized  under  the  amended  and  restated  facility.  Additionally,  the  Company  incurred
approximately $1.3 million in new debt issuance costs that were deferred and amortized over the term of the new facility. The total deferred financing costs of $2.9 million were
being  amortized  on  a  straight-line  basis  over  the 5-year  term  of  the  amended  and  restated  CorEnergy  Credit  Facility  prior  to  its  termination  in  February  2021  (as  described
above). Deferred financing costs for the year ended December 31, 2021 were $48 thousand. In connection with such termination, the Company wrote-off the remaining deferred
debt costs of approximately $862 thousand as a loss on extinguishment of debt in the Consolidated Statement of Operations in the first quarter of 2021.

Convertible Debt

Convertible Notes

On August 12, 2019, the Company completed a private placement offering of $120.0 million aggregate principal amount of Convertible Notes to the initial purchasers of such
notes for cash in reliance on a registration exemption provided by Section 4(a)(2) of the Securities Act. The initial purchasers then resold the Convertible Notes for cash equal to
100%  of  the  aggregate  principal  amount  thereof  to  qualified  institutional  buyers,  as  defined  in  Rule  144A  under  the  Securities Act,  in  reliance  on  a  registration  exemption
provided by Rule 144A. The Convertible Notes mature on August 15, 2025 and bear interest at a rate of 5.875% per annum, payable semiannually in arrears on February 15 and
August 15 of each year, beginning on February 15, 2020.

The  Convertible  Notes  were  issued  with  an  initial  purchasers'  discount  of  $3.5  million,  which  is  being  amortized  over  the  life  of  the  notes.  The  Company  also  incurred
approximately $508 thousand of deferred debt costs in issuing the Convertible Notes, which are also being amortized over the life of the notes.

Holders may convert all or any portion of their Convertible Notes into shares of the Company's Common Stock at their option at any time prior to the close of business on the
business day immediately preceding the maturity date. The initial conversion rate for the Convertible Notes is 20.0 shares of Common Stock per $1,000 principal amount of the
Convertible Notes, equivalent to an initial conversion price of $50.00 per share of the Company's Common Stock. Such conversion rate will be subject to adjustment in certain
events as specified in the Indenture.

Upon the occurrence of a make-whole fundamental change (as defined in the indenture governing the notes, and which includes the failure to maintain the Company’s common
stock listing on the NYSE or Nasdaq), holders may require the Company to repurchase for cash all or any portion of their Convertible Notes at a fundamental change repurchase
price  equal  to 100.0%  of  the  principal  amount  of  the  Convertible  Notes  to  be  repurchased,  plus  any  accrued  and  unpaid  interest,  if  any,  to,  but  excluding,  the  fundamental
change repurchase date as prescribed in the Indenture. Following the occurrence of a make- whole fundamental change, or if the Company delivers a notice of redemption (as
discussed below), the Company will, in certain circumstances, increase the applicable conversion rate for a holder that elects to convert its notes in connection with such make-
whole fundamental change or notice of redemption.

On February 25, 2024 the Company filed for Chapter 11 bankruptcy and on March 11, 2024 was subsequently delisted from the NYSE. This triggered the occurrence of a make-
whole fundamental change, and the Convertible Notes were in default as of the bankruptcy filing date.

The Company may not redeem the Convertible Notes prior to August 15, 2023. On or after August 15, 2023, the Company may redeem for cash all or part of the Convertible
Notes, at its option, if the last reported sale price of its Common Stock has been at least 125.0% of the conversion price then in effect for at least 20 trading days (whether or not
consecutive) during any 30 consecutive trading day period (including the last trading day of such period) ending on, and including, the trading day immediately preceding the
date  on  which  the  Company  provides  notice  of  redemption.  The  redemption  price  will  equal 100.0% of the principal amount of the Convertible Notes to be redeemed, plus
accrued and unpaid interest to, but excluding, the redemption date.

The indenture for the Convertible Notes specifies events of default, including default by the Company or any of its subsidiaries with respect to any debt agreements under which
there may be outstanding, or by which there may be secured or evidenced, any debt in excess of $25.0 million in the aggregate of the Company and/or any such subsidiary,
resulting in such indebtedness becoming or being declared due and payable prior to its stated maturity.

The Convertible Notes rank equal in right of payment to any other current and future unsecured obligations of the Company and senior in right of payment to any other current
and future indebtedness of the Company that is contractually subordinated to the

F-33

Table of Contents

Index to Financial Statements

Glossary of Defined Terms

Convertible Notes. The Convertible Notes are structurally subordinated to all liabilities (including trade payables) of the Company’s subsidiaries. The Convertible Notes are
effectively junior to all of the Company’s existing or future secured debt, to the extent of the value of the collateral securing such debt.

Convertible Debt Interest Expense

As  discussed  above, on  March  11,  2024,  the  NYSE  delisted  the  Company's  Common  Stock  and  Series  A  Preferred  Stock from  the  NYSE.  The  delisting  constituted  a
"fundamental  change"  under  the  Indenture  governing  the  Convertible  Notes,  which  required  the  Company  to  make  an  offer  to  repurchase  all  of  the  outstanding  Convertible
Notes.  The  Company  does  not  have  sufficient  cash  on  hand  or  liquidity  to  repurchase  all  of  the  outstanding  Convertible  Notes,  and  the  failure  to  make  or  complete  the
repurchase offer would result in a default under the Indenture. Furthermore, as discussed above, the filing of the Chapter 11 Case constituted an event of default that accelerated
obligations under the Indenture. The Company anticipates restructuring the Convertible Notes through the Chapter 11 bankruptcy filing.

A summary of the Convertible Notes interest expense, discount amortization, and deferred debt issuance amortization expense for the years ended December 31, 2023, 2022 and
2021 is as follows:

Convertible Note Interest Expense

5.875% Convertible Notes:

Interest Expense
Discount Amortization
Deferred Debt Issuance Amortization

Total 5.875% Convertible Notes Interest Expense

For the Years Ended December 31,
2022

2021

2023

$

$

6,935,438  $
574,428 
83,272 
7,593,138  $

6,935,438  $
574,428 
83,272 
7,593,138  $

6,935,438 
574,428 
83,272 
7,593,138 

Including the impact of the convertible debt discount and related deferred debt issuance costs, the effective interest rate on the Convertible Notes was approximately 6.4%  for
each of the years ended December 31, 2023, 2022, and 2021.

Note Payable

For the years ended December 31, 2023 and 2022, the Company entered into short-term financing agreements in order to fund corporate insurance needs. As of December 31,
2023, the outstanding balance on the note payable was $4.6  million.  The  note bears  interest  at 9.5% with monthly payments due until September 2024. As of December 31,
2022, the outstanding balance on the note payable was $3.5 million. The note bore interest at 5.7% with monthly payments made through September 2023.

15. STOCKHOLDERS' EQUITY

Chapter 11 Bankruptcy

On  February  25,  2024,  the  Company  filed  a  voluntary  petition  to  commence  proceedings  under  Chapter  11  of  the  Bankruptcy  Code  in  the  Bankruptcy  Court.  See  Note  1
("Introduction And Basis Of Presentation") under the heading "Chapter 11 Bankruptcy" for more information regarding the Chapter 11 Case.

Stock-Based Compensation

On May 25, 2022, the Company's Stockholders approved the CorEnergy Infrastructure Trust, Inc. Omnibus Equity Incentive Plan (the "Omnibus Plan") (3,000,000  shares  of
Common Stock authorized), which allows the Company to grant equity awards to its employees, non-employee directors, and consultants in its employ or service (or the employ
or service of any parent, subsidiary or affiliate). Incentive compensation programs play a pivotal role in the Company's effort to attract and retain key personnel essential to its
long-term growth and financial success, and align long term interests of recipients with the Company's stockholders. Under the Omnibus Plan, awards may be granted in the
form of options, restricted stock, restricted stock units ("RSU"s), stock appreciation rights, Common Stock awards, cash-based awards and performance-based awards.

F-34

Table of Contents

Index to Financial Statements

Glossary of Defined Terms

On May 26, 2022, the Company filed a Form S-8 registration statement with the SEC, pursuant to which it registered 3,000,000 shares of Common Stock for issuance under the
Omnibus  Plan. As  of  December  31,  2023,  the  Company  has  issued 80,817  shares  of  Common  Stock  and 473,103  RSUs  (net  of  forfeitures)  to  non-employee  directors  and
certain  of  the  Company’s  employees,  respectively,  under  the  Omnibus  Plan  resulting  in  remaining  availability  of  2,236,293  shares  of  Common  Stock  under  the  plan.  On
February 25, 2024, the Company filed a voluntary petition under Chapter 11 of Bankruptcy Code. As a result of the Chapter 11 Case, effective March 14, 2024, the Company
terminated all grants of RSU's under the Omnibus Plan and all outstanding RSU awards thereunder were canceled pursuant to the registration statements. All cash-based awards
granted under the Omnibus Plan remain in effect.

Director Stock-Based Compensation

No Common Stock grants were made to the Board during the year ended December 31, 2023. During the year ended December 31, 2022, members of the Board were granted
80,817 fully vested shares of Common Stock at an aggregated weighted average grant date fair value of $2.23 per share.

The Company recognized $0 and $180 thousand of expense in general and administrative expense for the year ended December 31, 2023 and 2022, respectively, in connection
with these grants.

Restricted Stock Units

The  Company’s  Board  has  granted  awards  of  RSU's,  to  certain  of  the  Company’s  employees  under  the  Omnibus  Plan.  The  number  of  awards  granted  to  each  employee  is
derived from the employee's bonus target and a 20-day volume weighted average price (VWAP) of CorEnergy's Common Stock with the number of RSUs fixed as of the grant
date. The Company records stock-based compensation expense on a ratable recognition method over the requisite service period for the entire award. Each RSU represents the
right to receive one share of Common Stock at a future date. The RSUs vest over three years, with 1/3 vesting on March 15th each year. These RSUs will be settled within 30
days of vesting, and will accrue dividend equivalents, when and if declared, equal to dividends declared on the Company's Common Stock over the vesting period, which will be
paid to the holder in cash or, at the discretion of the Compensation and Corporate Governance Committee of the Board, in the form of additional shares of Common Stock
having a fair market value equal to the amount of such dividend equivalents upon vesting of the units. Forfeitures for the RSU's and dividend equivalents will be accounted for
when they occur.

The following table represents the RSU activity for the year ended December 31, 2023:

Outstanding at January 1, 2023

Granted
Vested
Forfeited

Outstanding at December 31, 2023

Expected to vest as of December 31, 2023

The following table represents the nonvested RSU activity for the year ended December 31, 2022:

Outstanding at January 1, 2022

Granted
Vested
Forfeited

Outstanding at December 31, 2022

Expected to vest as of December 31, 2022

Restricted Stock Units

Weighted Average Grant Date 
Fair Value

674,312  $
— 
(153,202)
(201,209)
319,901  $

— 

2.58 
— 
2.58 
2.58 
2.58 

Restricted Stock Units

Weighted Average Grant Date 
Fair Value

—  $

682,890 
— 
(8,578)
674,312  $

674,312 

— 
2.58 
— 
2.58 
2.58 

As  of  December  31,  2023,  the  estimated  remaining  unrecognized  compensation  cost  related  to  stock-based  compensation  arrangements  was  $483  thousand.  The  weighted
average period over which this remaining compensation expense is expected to be recognized is 1.2 years. See subsequent event below.

F-35

Table of Contents

Index to Financial Statements

Glossary of Defined Terms

On February 25, 2024, the Company filed a voluntary petition under Chapter 11 of the Bankruptcy Code. In conjunction, the Board of Directors cancelled all of the outstanding
unvested RSU awards previously granted to management and employees, resulting in expense of $483 thousand.

The following table presents the Company's stock-based compensation expense:

General and administrative expense
Transportation and distribution expense

Total

Preferred Stock

For the Year Ended

December 31, 2023

December 31, 2022

$

$

260,169  $

44,690 

304,859  $

540,891 
71,226 
612,117 

The Company's authorized preferred stock consists of 69,367,000 shares with a par value of $0.001 per share. On January 27, 2015, the Company sold, in an underwritten public
offering, 2,250,000 depositary shares, each representing 1/100th of a share of Series A Preferred Stock. Pursuant to this offering, the Company issued 22,500 whole shares of
Series A Preferred Stock. On April 18, 2017, the Company closed a follow-on underwritten public offering of  2,800,000 depositary shares, each representing 1/100th of a share
of 7.375% Series A Preferred Stock, at a price of $25.00 per depositary share. On May 10, 2017, the Company sold an additional 150,000 depositary shares at a public offering
price  of  $25.00  per  depositary  share  in  connection  with  the  underwriters'  exercise  of  their  over-allotment  option  to  purchase  additional  shares.  Following  the  offering,  the
Company had a total of 5,200,000 depositary shares outstanding, or 52,000 whole shares.

The depositary shares pay an annual dividend of $1.84375 per share, equivalent to 7.375% of the $25.00 liquidation preference. The depositary shares may be redeemed on or
after January 27, 2020, at the Company's option, in whole or in part, at the $25.00 liquidation preference plus all accrued and unpaid dividends to, but not including, the date of
redemption. The depositary shares have no stated maturity, are not subject to any sinking fund or mandatory redemption and are not convertible into any other securities of the
Company except in connection with certain changes of control. Holders of the depositary shares generally have no voting rights, except for limited voting rights if the Company
fails to pay dividends for six or more quarters (whether or not consecutive) and in certain other circumstances. The depositary shares representing the Series A Preferred Stock
trade on the OTC markets under the ticker "CORLQ."

As of December 31, 2023, the Company had a total of 5,181,027 depositary shares outstanding, or approximately 51,810 whole shares, with an aggregate par value of $51.81.

Common Stock

As of December 31, 2023, the Company had 15,353,833 of common shares issued and outstanding.

Class B Common Stock

On June 29, 2021, the stockholders approved (i) the issuance of Class B Common Stock upon conversion of the Series B Preferred Stock issuable pursuant to the terms of the
Crimson Transaction, which will effectively make the Crimson Class A-2 Units exchangeable directly for Class B Common Stock following receipt of CPUC approval, and (ii)
the issuance of Class B Common Stock pursuant to the terms of the Internalization. On July 6, 2021, the Company issued 683,761 Class B common shares to the Contributors as
partial consideration for the Internalization transaction. The Crimson Class A-3 Units are also exchangeable directly for Class B Common Stock following receipt of CPUC
approval.

On February 4, 2024, upon the third anniversary of the closing date of the Crimson Transaction, the Company's Class B Common Stock was converted into Common Stock at a
ratio of 0.68:1.00, resulting in 464,957 new shares of Common Stock and zero shares of Class B Common Stock outstanding. The Crimson Class A-2 Units and Class A-3 units
will now be exchangeable for Common Stock as noted below.

Dividends

On February 3, 2023, the Board suspended dividend payments on the Company's Common Stock and Series A Preferred Stock. The Series A Preferred Stock dividends are
cumulative and will accrue at their stated rate during any period in which dividends are not paid. Any accrued Series A Preferred Stock dividends must be paid prior to the
Company resuming common dividend payments. Based on the suspension of dividend payments to CorEnergy’s public equity holders, the Crimson Class A-1, Class A-2 and
Class A-3 Units will not receive dividend payments. As of December 31, 2023, the Company had $ 9.6 million in cumulative unpaid dividends related to its Series A Preferred
Stock, which will be paid upon declaration by the Board or upon

F-36

Table of Contents

Index to Financial Statements

Glossary of Defined Terms

liquidation of the Company. The preferred return on the Crimson A-1 Units are pari passu to the Series A Preferred Stock dividends. As of December 31, 2023, the Company
had $3.2 million in cumulative unpaid distributions related to the Crimson Class A-1 Units. The Company expects that the Chapter 11 reorganization will extinguish all claims
related to the foregoing unpaid dividends and distributions.

Non-Controlling Interest

In  February  2021,  the  Company  completed  the  acquisition  of  a 49.50%  voting  interest  in  Crimson.  John  D.  Grier,  M.  Bridget  Grier,  and  certain  of  their  affiliated  trusts
(collectively, the "Grier Members") own the remaining 50.50% voting interest in Crimson. As a part of the Crimson Transaction, the Company and the Grier Members entered
into a Third Amended and Restated LLC Agreement of Crimson (the "Third LLC Agreement").  Pursuant to the terms of the Third LLC Agreement, the Grier Members and the
Company's interests in Crimson are summarized in the table below:

Economic ownership interests in Crimson Midstream Holdings, LLC
Class A-1 Units
Class A-2 Units
Class A-3 Units

Class B-1 Units

Voting ownership interests in Crimson Midstream Holdings, LLC
Class C-1 Units
Voting Interests of Class C-1 Units (%)

As of December 31, 2023

Grier Members

CorEnergy

(in units, except as noted)

1,650,245 
2,460,414 
2,450,142 

— 
— 
— 

— 

10,000 

505,000 

50.50 %

495,000 

49.50 %

In  June  2021,  the  final  working  capital  adjustment  was  made  for  the  Crimson  Transaction,  which  resulted  in  an  increase  in  the  assets  acquired  of  $1.8  million  (as  further
described above in Note 3 ("Acquisition"). This resulted in 37,043 Class A-1 Units being issued to the Grier Members. The newly issued units resulted in an increase in non-
controlling interest of $883 thousand.

After working capital adjustments, the fair value of the Grier Members' non-controlling interest, which is represented by the Crimson Class A-1, Class A-2, and Class A-3 Units
listed above, was $116.2 million as of the acquisition date. As described further below, the Class A-1, Class A-2, and Class A-3 Units were eventually to be exchanged for
shares of the Company's common and preferred stock subject to the approval of the CPUC ("CPUC Approval"). The Crimson Class A-1, Class A-2, and Class A-3 Units held by
the  Grier  Members  and  the  Crimson  Class  B-1  Units  held  by  the  Company  represent  economic  interests  in  Crimson  while  the  Crimson  Class  C-1  Units  represent  voting
interests.

Upon receipt of CPUC approval for a change of control of Crimson's CPUC regulated assets ("CPUC Approval"), the parties were to enter into a Fourth Amended and Restated
LLC Agreement of Crimson (the "Fourth LLC Agreement"), which would, among other things, (i) give the Company voting control of Crimson and its assets in connection with
an anticipated further restructuring of the Company's asset ownership structure and (ii) provide the Grier Members and management members (as defined below) the right to
exchange their entire interest in Crimson for securities of the Company as follows:

•

•

•

Crimson Class A-1 Units would become exchangeable for up to 1,755,579, (which includes the addition of 37,043 shares as a result of the working capital adjustment) of
the Company's depositary shares, each representing 1/100th of a share of the Company's Series A Preferred Stock (prior to the changes made, effective June 30, 2021,
pursuant  to  the  Stock  Exchange  Agreement  described  in  the  Company’s  Current  Report  Form  8-K  filed  July  12,  2021,  the  Class  A-1  Units  would  have  become
exchangeable into the Company's 9.0% Series C Preferred Stock).

Crimson  Class A-2  units  would  become  exchangeable  for  up  to 8,762,158  shares  of  the  Company's  non-listed  Class  B  Common  Stock. After  the  conversion  of  the
Company's Class B Common Stock into Common Stock on February 4, 2024, the Class A-2 Units would be directly exchangeable for  5,958,268  shares  of  Common
Stock.

Crimson Class A-3 Units will become exchangeable for up to 2,450,142 additional shares of the Company's non-listed Class B Common Stock. After the conversion of
the Company's Class B Common Stock into Common Stock on February 4, 2024, the Class A-3 Units will be directly exchangeable for 1,666,097 shares of Common
Stock.

F-37

Table of Contents

Index to Financial Statements

Glossary of Defined Terms

Class B Common Stock would eventually be converted into Common Stock on the occurrence of the earlier of the following: (i) the occurrence of the third anniversary of the
closing date of the Crimson Transaction or (ii) the satisfaction of certain conditions related to an increase in the relative dividend rate of the Common Stock.

On February 4, 2024, upon the third anniversary of the closing date of the Crimson Transaction, the Company's Class B Common Stock was converted into Common Stock at a
ratio of 0.68:1.00.

Prior to exchange of the Crimson Class A-1, Class A-2, and Class A-3 Units into corresponding Company securities (and after giving effect to the changes to the Company
securities into which the Crimson Class A-1 and Class A-2 Units may be exchanged, as described above), the Grier Members only have the right to receive distributions to the
extent  that  the  Board  determines  dividends  would  be  payable  if  they  held  the  shares  of  Series A  Preferred  (for  the  Crimson  Class A-1  Units),  Series  B  Preferred  (for  the
Crimson  Class A-2  Units  prior  to  July  7,  2021),  and  Class  B  Common  Stock  (for  the  Crimson  Class A-2  Units  (on  and  after  July  7,  2021)  and  Crimson  Class A-3  Units),
respectively,  regardless  of  whether  the  securities  are  outstanding.  If  the  respective  shares  of  Series A  Preferred,  Series  B  Preferred  and  Class  B  Common  Stock  are  not
outstanding, the Board must consider that they would be outstanding when declaring dividends on the Common Stock. Following CPUC Approval, the terms of the Fourth LLC
Agreement  would  provide  that  such  rights  would  continue  until  the  Grier  Members  elect  to  exchange  the  Crimson  Class  A-1,  Class  A-2,  and  Class  A-3  Units  for  the
corresponding  securities  of  the  Company.  In  addition,  after  CPUC Approval,  certain  Crimson  Units  held  by  the  Grier  Members  were  expected  to  be  transferred  to  other
individuals currently managing Crimson (the "Management Members"). The following table summarizes the distributions payable under the Crimson Class A-1, Class A-2, and
Class A-3 Units as if the Grier Members held the respective underlying Company securities. The Crimson Class A-1, Class A-2, and Class A-3 Units would be entitled to the
distribution regardless of whether the corresponding Company security is outstanding.

Units

Distribution Rights of CorEnergy Securities

Liquidation Preference as of
December 31, 2023

Annual Distribution per Share

Class A-1 Units
Varies
Class A-2 Units
Class A-3 Units
Varies
(1)  The  Series A  Preferred  Stock  will  accumulate  quarterly  dividends  and  will  be  paid  upon  declaration  by  the  Board.  The  liquidation  preference  is  made  up  of  the  $25.00  liquidation
preference and the $1.84 unpaid cumulative quarterly dividend for Q1, Q2, Q3, and Q4 of 2023.

7.375% Series A Cumulative Redeemable Preferred Stock
Class B Common Stock
Class B Common Stock

26.84 
N/A
N/A

1.84 
(2)

$

$

(1)

(2)

During the year ended December 31, 2021, preferred returns of $2.3 million were earned by the Grier Members for the Crimson Class A-1 Units. A paid-in-kind distribution of
24,414 additional Class A-2 Units ($610 thousand) based on distributions that would have been payable on the Series B Preferred Stock. No distributions were paid to the Class
A-3 Units as no distributions were declared on the Class B Common Stock.

During  the  year  ended  December  31,  2022,  preferred  returns  of  $3.2  million  were  earned  by  the  Grier  Members  for  the  Class A-1  Units.  No  distributions  were  paid  for  the
Class A-2 or Class A-3 Units as no distributions were declared on the Class B Common Stock.

During  the  year  ended  December  31,  2023,  preferred  returns  of  $3.2  million  were  earned  by  the  Grier  Members  for  the  Crimson  Class A-1  Units,  Therefore,  there  was  an
allocation of Crimson net income to non-controlling interest in the amount of $3.2 million. No dividends were declared for the Crimson Class A-2 or Class A-3 Units.

See Note 1 ("Introduction And Basis Of Presentation") under the heading "Chapter 11 Bankruptcy" for more information regarding the proposed treatment of the foregoing
Crimson units in the Chapter 11 Case.

Shelf Registration

On February 25, 2024, the Company filed a voluntary petition under Chapter 11 of the Bankruptcy Code. As a result, on February 27, 2024 and March 11, 2024, the Company
terminated all offerings of securities pursuant to its prior registration statements and terminated the effectiveness of such registration statements, respectively.

On October 30, 2018, the Company filed a shelf registration statement with the SEC, pursuant to which it registered 1,000,000 shares of Common Stock for issuance under its
dividend reinvestment plan. As of December 31, 2023, the Company has issued  386,379 shares of Common Stock under its dividend reinvestment plan pursuant to the shelf
registration, resulting in remaining availability (subject to the current limitation discussed below) of 613,621 shares of Common Stock.

F-38

Table of Contents

Index to Financial Statements

Glossary of Defined Terms

On September 16, 2021, the Company had a resale shelf registration statement declared effective by the SEC, pursuant to which it registered the following securities that were
issued in connection with the Internalization for resale by the Contributors: 1,837,607 shares of Common Stock (including both (i) 1,153,846 shares of Common Stock issued at
the  closing  of  the  Internalization  transaction  and  (ii)  up  to 683,761 additional shares of Common Stock, which may be acquired by the Contributors upon the conversion of
outstanding  shares  of  our  unlisted  Class  B  Common  Stock  issued  at  the  closing  of  the  Internalization)  and 170,213  depositary  shares,  each  representing  1/100th  fractional
interest of a share of Series A Preferred Stock issued at the closing of the Internalization transaction.

On November 3, 2021, the Company filed a new shelf registration statement, which replaced the previous shelf registration statement, declared effective on November 17, 2021
by the SEC, pursuant to which the Company may publicly offer additional debt or equity securities with an aggregate offering price of up to $600.0 million. As of December 31,
2023, the Company has not issued any securities under this new shelf registration statement, so total availability remains at $600.0 million.

16. EARNINGS (LOSS) PER SHARE

Basic and diluted earnings (loss) per share data is computed using the two-class method for the years ended December 31, 2023, 2022, and 2021, based on the weighted-average
number of shares of Common Stock and Class B Common Stock outstanding during the periods. The undistributed earnings and losses are allocated between Common Stock
and Class B Common Stock as if all earnings and losses had been distributed during the period. Common Stock and Class B Common Stock have equal rights to undistributed
earnings and losses.

The following table sets forth the computation of basic net loss and diluted net loss per share under the two-class method for the years ended December 31, 2023, 2022, and
2021.

LOSS PER SHARE

2023

For the Years Ended December 31,
2022

2021

Numerator for basic and diluted losses per Common Stock and Class B Common Stock
Net Loss

Less: Net Income attributable to non-controlling interests

Net Loss attributable to CorEnergy Infrastructure Trust, Inc.
Less dividends/distributions:

Preferred dividend
Common Stock dividends

Total undistributed losses

Common Stock undistributed losses - basic
Class B Common Stock undistributed losses - basic
Total undistributed losses - basic

Common Stock undistributed losses - diluted
Class B Common Stock undistributed losses - diluted
Total undistributed losses - diluted

Common Stock dividends
Common Stock undistributed losses - basic
Numerator for basic net loss per Common Stock share:

Class B Common Stock dividends
Class B Common Stock undistributed losses - basic
Numerator for basic net loss per Class B Common Stock share:

Common Stock dividends
Common Stock undistributed losses - diluted
Numerator for diluted net loss per Common Stock share:

$

$

$

$

$

$

$

$

$

$

$

$

$

(272,830,090) $
3,236,848 
(276,066,938) $

9,552,519 
— 

(285,619,457) $

(273,426,193) $

(12,193,265)

(285,619,457) $

(285,619,457) $

(12,193,265)

(297,812,722) $

—  $

(273,426,193)
(273,426,193) $

—  $

(12,193,265)
(12,193,265) $

—  $

(285,619,457)
(285,619,457) $

(9,519,669) $
3,236,848 
(12,756,517) $

9,552,519 
3,004,579 
(25,313,615) $

(24,213,549) $

(1,100,066)

(25,313,615) $

(25,313,615) $

(1,100,066)

(26,413,681) $

3,004,579  $

(24,213,549)
(21,208,970) $

—  $

(1,100,066)
(1,100,066) $

3,004,579  $

(25,313,615)
(22,309,036) $

(2,535,558)
2,866,467 
(5,402,025)

9,395,604 
2,850,026 
(17,647,655)

(17,241,830)
(405,825)
(17,647,655)

(17,241,830)
(405,825)
(17,647,655)

2,850,026 
(17,241,830)
(14,391,804)

— 
(405,825)
(405,825)

2,850,026 
(17,241,830)
(14,391,804)

F-39

Table of Contents

Index to Financial Statements

Glossary of Defined Terms

Class B Common Stock dividends
Class B Common Stock undistributed losses - diluted

Numerator for diluted net loss per Class B Common Stock share:

Denominator for basic net loss per Common Stock and Class B Common Stock share:
Common Stock weighted average shares outstanding - basic
Class B Common Stock weighted average shares outstanding - basic

Denominator for diluted net loss per Common Stock and Class B Common Stock share:
Common Stock weighted average shares outstanding - diluted
Class B Common Stock weighted average shares outstanding - diluted

(1)(2)

(3)

Basic net loss per share:
Common Stock
Class B Common Stock

Diluted net loss per share:
Common Stock
Class B Common Stock

$

$

$
$

$
$

—  $

(12,193,265)
(12,193,265) $

—  $

(1,100,066)
(1,100,066) $

15,332,905 
683,761 

15,797,862 
683,761 

(17.83) $
(17.83) $

(18.08) $
(17.83) $

15,050,266 
683,761 

15,515,223 
683,761 

(1.41) $
(1.61) $

(1.44) $
(1.61) $

— 
(405,825)
(405,825)

14,246,526 
335,324 

14,246,526 
335,324 

(1.01)
(1.21)

(1.01)
(1.21)

NOTES TO TABLE
(1) For purposes of the diluted net loss per share computation for Common Stock, all shares of Class B Common Stock are assumed to be converted at a ratio of 1 Class B Common
Stock share to 0.68 Common Stock share; therefore, 100% of undistributed losses is allocated to Common Stock.
(2) For the periods ended December 31, 2023 and December 31, 2022, 2,361,000 shares of Common Stock are excluded from the computation of diluted net loss per share because their
effect would be antidilutive. These shares are related to the 5.875% Convertible Debt. For the period ended December 31, 2021, 2,825,957 shares of Common Stock are excluded from
the computation of diluted net loss per share because their effect would be antidilutive. This is comprised of 464,957 shares of converted Class B Common Stock and 2,361,000 shares of
converted 5.875% convertible debt.
(3) For purposes of the diluted net loss per share computation for Class B Common Stock, weighted average shares of Class B Common Stock are assumed not converted to Common
Stock.

17. VARIABLE INTEREST ENTITY

Crimson Midstream Holdings

Since February 1, 2021, CorEnergy has held a 49.50% voting interest in Crimson and the Grier Members hold the remaining 50.50% voting interest. Crimson is a VIE because
the legal entity is structured with non-substantive voting rights resulting from (i) the disproportionality between the voting interests of its members and certain economics of the
distribution  waterfall  in  the  Third  LLC Agreement  and  (ii)  the de facto  agent  relationship  between  CorEnergy  and  Mr.  Grier,  who  was  appointed  to  the  Board  and  Chief
Operating Officer of the Company upon closing of the Crimson Transaction. As a result of this related-party relationship, substantially all of Crimson's activities either involve
or are conducted on behalf of CorEnergy, which has disproportionately few voting rights, including Mr. Grier as a de facto agent.

Crimson  is  managed  by  the  Crimson  Board,  which  is  made  up  of four  managers  of  which  the  Company  and  the  Grier  Members  are  each  represented  by two  managers.  The
Crimson  Board  is  responsible  for  governing  the  significant  activities  that  impact  Crimson's  economic  performance,  including  a  number  of  activities  that  are  managed  by  an
approved  budget  that  requires  super-majority  approval  or  joint  approval.  In  assessing  the  primary  beneficiary,  the  Company  determined  that  power  is  shared;  however,  the
Company  and  the  Grier  Members  as  a  related-party  group,  have  characteristics  of  a  primary  beneficiary.  The  Company  performed  the  "most  closely  associated"  test  and
determined that CorEnergy is the entity in the related-party group most closely associated with the VIE. In performing this assessment, the Company considered, among other
factors, that (i) its influence over the tax structure of Crimson so its operations could be included in the Company's REIT structure under its PLR, which allows fees received for
the usage of storage and pipeline capacity to qualify as rents from real property; (ii) that the activities of the Company are substantially similar in nature to the activities of
Crimson as the Company owns existing transportation and distribution assets at MoGas and Omega; (iii) that Crimson's assets represent a substantial portion of the Company's
total assets; and (iv) that the Grier Members' interest in Crimson Class A-1, Class A-2, and Class A-3 Units will earn distributions if the Board declares a common or preferred
dividend for Series A Preferred Stock and Class B Common Stock. Therefore, CorEnergy is the

F-40

Table of Contents

Index to Financial Statements

Glossary of Defined Terms

primary beneficiary and consolidates the Crimson VIE, and the Grier Members' equity ownership interest (after the working capital adjustment and paid-in-kind dividends) is
reflected as a non-controlling interest in the consolidated financial statements.

The Company noted that Crimson's assets cannot be used to settle CorEnergy's liabilities with the exception of quarterly distributions if declared by the Crimson Board. The
quarterly  distributions  are  used  to  fund  current  obligations,  projected  working  capital  requirements,  debt  service  payments  and  dividend  payments. As  discussed  in  Note  14
("Debt"), cash distributions to the Company from the borrowers under the Crimson Credit Facility were subject to certain restrictions, including without limitation, no default or
event of default, compliance with financial covenants, minimum undrawn availability and available free cash flow. Further, the Crimson Credit Facility was secured by assets at
both Crimson Midstream Operating, LLC and Corridor MoGas, Inc. For the year ended December 31, 2023, the Company did not receive cash distributions from Crimson. For
the year ended December 31, 2022, the Company received $10.5 million in cash distributions from Crimson, which were in accordance with the terms of the Crimson Credit
Facility. For  the  year  ended  December  31,  2021,  the  Company  received  $10.0  million, in  cash  distributions  from  Crimson,  which  were  in  accordance  with  the  terms  of  the
Crimson Credit Facility.

The  Company's  interest  in  Crimson  is  significant  to  its  financial  position,  financial  performance  and  cash  flows. A  significant  decline  in  Crimson's  ability  to  fund  quarterly
distributions to the Company could have a significant impact on the Company's financial performance, including its ability to fund the obligations described above.

Limited Partnerships

Under the consolidation guidance, limited partnerships and other similar entities are considered VIEs unless the limited partners hold substantive kick-out rights or participating
rights. Management determined that Pinedale LP and Grand Isle Corridor LP are VIEs because the limited partners of both partnerships lack both substantive kick-out rights and
participating rights. However, based on the general partners' roles and rights as afforded by the partnership agreements and its exposure to losses and benefits of each of the
partnerships through its significant limited partner interests, management determined that CorEnergy is the primary beneficiary of both Pinedale LP and Grand Isle Corridor LP.
Based upon this evaluation and the Company's 100.0% ownership of the limited partnership interest in both Pinedale LP and Grand Isle Corridor LP, the consolidated financial
statements presented include full consolidation with respect to both partnerships.

18. RELATED PARTY TRANSACTIONS

As previously disclosed, Mr. Grier, a director and Chief Operating Officer of the Company, together with the Grier Members, own the Crimson Class A-1, Class A-2, and Class
A-3 equity ownership interests in Crimson, which the Company has a right to acquire in the future following receipt of CPUC Approval. The Grier Members also retain equity
interests in Crescent Midstream Holdings, LLC ("Crescent Midstream Holdings") that they held prior to the Crimson Transaction, as well as Crescent Louisiana Midstream,
LLC ("CLM"), Crimson Renewable Energy, L.P. ("CRE") and Delta Trading, L.P. ("Delta").

As of December 31, 2023, the Company was owed $13 thousand from related parties, including CLM, CRE and Delta, which is included in "due from affiliated companies" in
the Consolidated Balance Sheets. These balances are primarily related to payroll, employee benefits and other services discussed below. The amounts billed to CLM are cash-
settled  and  the  amounts  billed  to  Crescent  Midstream  Holdings  will  reduce  a  prepaid  TSA  (as  defined  below)  liability  on  the  Company's  books  until  such  time  as  the  TSA
liability is reduced to zero. As of December 31, 2023, the prepaid TSA liability related to Crescent Midstream Holdings was $ 119 thousand and recorded in "due to affiliated
companies" in the Consolidated Balance Sheets. For the year ended December 31, 2023 and 2022, Crimson billed TSA and Services Agreement (as defined below) related costs
and benefits to related parties totaling $473 thousand and $1.1 million, respectively.

Total  transition  services  reimbursements  for  the  TSAs  discussed  below  are  presented  in  the  Consolidated  Statements  of  Operations  as  a  reduction  within  transportation  and
distribution expense and general and administrative expense.

Transition Services Agreements

The subsidiaries of Crescent Midstream Holdings were formerly a part of Crimson prior to the Crimson Transaction and received various business services from Crimson or
certain  of  its  subsidiaries.  Effective  February  4,  2021,  Crimson  and  certain  of  Crimson's  subsidiaries  entered  into  several  transition  services  agreements  (collectively,  the
"Transition Services Agreements" or "TSAs") with Crescent Midstream Holdings to facilitate its transition to operating independently. Each of the TSAs are described in more
detail below. Also, effective February 4, 2021, Crimson and certain of its subsidiaries entered into an assignment and assumption agreement (the "Assignment and Assumption
Agreement")  to  assign  all  of  the  TSAs  to  Crimson's  direct,  wholly-owned  TRS,  Crimson  Midstream  I  Corporation  ("Crimson  Midstream  I").  Crimson  and/or  certain  of  its
subsidiaries were reimbursed approximately $156 thousand per month for services provided under the TSAs during 2021, for which the billed amount was allocated 50.0% to
Crescent Midstream, LLC ("Crescent Midstream"), a wholly-owned subsidiary of Crescent

F-41

Table of Contents

Index to Financial Statements

Glossary of Defined Terms

Midstream Holdings, and 50.0% to CLM, a 70.0%-owned subsidiary of Crescent Midstream. These TSA agreements ended on February 3, 2022 and Crimson entered into the
Services Agreement (as defined below) for some of the business services previously provided as described below.

Employee TSA - Crimson and Crescent Midstream Holdings entered into a transition services agreement (the "Employee TSA") whereby an indirect, wholly-owned subsidiary
of  Crimson  provided  payroll,  employee  benefits  and  other  related  employment  services  to  Crescent  Midstream  Holdings  and  its  subsidiaries.  Under  the  Employee  TSA,
Crimson's indirect, wholly-owned subsidiary made available and assigned to Crescent Midstream Holdings and its subsidiaries certain employees to provide services primarily
to Crescent Midstream Holdings and its subsidiaries. While the Employee TSA was in effect, Crescent Midstream Holdings was responsible for the daily supervision of and
assignment  of  work  to  the  employees  providing  services  to  Crescent  Midstream  Holdings  and  its  subsidiaries. Additionally,  Crimson's  indirect,  wholly-owned  subsidiary
Crimson Midstream Services entered into an employee sharing agreement with Crimson Midstream I (the "Employee Sharing Agreement") to make available all employees
performing services under the Employee TSA to Crimson Midstream I. The Employee Sharing Agreement was effective beginning February 1, 2021. The Employee Sharing
Agreement together with the Assignment and Assumption Agreement described above, effectively bound Crimson Midstream I to the terms of the Employee TSA in the same
manner as Crimson's indirect, wholly-owned subsidiary. The Employee TSA and the Employee Sharing Agreement ended on February 3, 2022.

Control  Center  TSA  - Crimson  Midstream  Operating,  LLC  ("Crimson  Midstream  Operating")  a  wholly-owned  subsidiary  of  Crimson,  entered  into  a  transition  services
agreement (the "Control Center TSA") with Crescent Midstream Holdings to provide certain customary control center services and field transition support services necessary to
operate a pipeline system. The Control Center TSA was assigned from Crimson Midstream Operating to Crimson Midstream I by the Assignment and Assumption Agreement
discussed above. This agreement ended on February 3, 2022.

Services Agreement

Effective February 4, 2022, Crimson Midstream Operating entered into a services agreement (the "Services Agreement") to provide administrative-related services to Crescent
Midstream Holdings through February 3, 2023, or upon receipt of Crescent Midstream Holdings' written notice to terminate the Services Agreement prior to February 3, 2023.
This  agreement  was  subsequently  extended  to  February  1,  2024.  Under  the  Services Agreement,  Crimson  and/or  certain  of  its  subsidiaries  are  reimbursed  at  a  fixed  fee  of
approximately $13 thousand per month.

F-42

Table of Contents

Index to Financial Statements

Glossary of Defined Terms

19. SUBSEQUENT EVENTS

The  Company  performed  an  evaluation  of  subsequent  events  through  the  date  of  the  issuance  of  these  financial  statements  and  determined  that  no  additional  items  require
recognition or disclosure, except for the items discussed below:

On January 19, 2024, the Company closed the previously announced sale of its MoGas and Omega Pipeline systems. See Note 3 ("Held-For-Sale") for further details.

On February 4, 2024, upon the third anniversary of the closing date of the Crimson Transaction, the Company's Class B Common Stock was converted into Common Stock at a
ratio of 0.68:1.00, resulting in 464,957 new shares of Common Stock and zero shares of Class B Common Stock outstanding.

On  February  25,  2024,  the  Company  filed  a  voluntary  petition  to  commence  proceedings  under  Chapter  11  of  the  Bankruptcy  Code  in  the  Bankruptcy  Court.  See  Note  1
("Introduction And Basis Of Presentation") under the heading "Chapter 11 Bankruptcy" for more information regarding the Chapter 11 Case.

F-43

Table of Contents

Index to Financial Statements

Glossary of Defined Terms

ITEM 16. FORM 10-K SUMMARY

None.

CORENERGY INFRASTRUCTURE TRUST, INC.

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.

CORENERGY INFRASTRUCTURE TRUST, INC.

(Registrant)

By:

/s/ Robert L Waldron
Robert L Waldron
President and Chief Financial Officer (Principal Financial Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities
and on the dates indicated.
SIGNATURE
/s/ David J. Schulte
David J. Schulte

TITLE
Chairman and Chief Executive Officer (Principal Executive Officer)

      DATE

May 14, 2024

/s/ Robert L Waldron
Robert L Waldron

/s/ Christopher M. Huffman
Christopher M. Huffman

/s/ Todd Banks
Todd Banks

/s/ Conrad S. Ciccotello
Conrad S. Ciccotello

/s/ John D. Grier
John D. Grier

/s/ Catherine A. Lewis
Catherine A. Lewis

/s/ Arkan Haile
Arkan Haile

President and Chief Financial Officer (Principal Financial Officer)

Chief Accounting Officer (Principal Accounting Officer)

Director

Director

Director

Director

Director

F-44

May 14, 2024

May 14, 2024

May 14, 2024

May 14, 2024

May 14, 2024

May 14, 2024

May 14, 2024

Exhibit 10.28

This Amended and Restated Employment Agreement (this “ Agreement”) is entered into effective as of November 22, 2023 (“Effective Date”),

by and between CorEnergy Infrastructure Trust, Inc. a Maryland corporation (the “Company”), and David J. Schulte, individually (“ Executive”).

AMENDED AND RESTATED EMPLOYMENT AGREEMENT

RECITALS

The Company desires to employ Executive, and Executive desires to be employed by the Company, under the terms and conditions set forth in

this Agreement. Executive will be employed in an executive or management level position.

Executive will acquire and have access to Confidential Information and trade secrets of the Company and its Affiliates by virtue of Executive’s
employment with the Company. One purpose of this Agreement is to protect the Company’s and its Affiliates’ Confidential Information, trade secrets
and competitive interests.

Certain capitalized terms not immediately defined in this Agreement shall have the meanings given them in Section 11 below.

        NOW,  THEREFORE,  in  consideration  of  the  foregoing  premises  and  the  respective  agreements  of  the  parties  set  forth  below,  the  Company  and
Executive, intending to be legally bound, agree as follows:

1.

Employment.  Effective  as  of  the  Effective  Date,  the  Company  hereby  employs  Executive,  and  Executive  hereby  accepts  such
employment and agrees to perform services for the Company, upon the terms and conditions set forth in this Agreement.  Executive shall be based at the
Company’s office located in the Kansas City metropolitan area, provided that significant business travel may be required of Executive. Executive shall
be a full-time, at-will, “exempt” employee of the Company.

2.

Duties.

(a)    Reports and Responsibilities. Executive shall perform such duties and responsibilities for the Company and its Affiliates as may be

assigned to Executive from time to time.

(b)    Executive Efforts. Executive shall devote Executive’s full working time, attention and efforts to the business of the Company and
its  Affiliates. Executive  represents  and  warrants  that  Executive  is  under  no  contractual  or  legal  commitments  that  would  prevent  Executive  from
fulfilling Executive’s duties and responsibilities set forth in this Agreement.  During the term of Executive’s employment, Executive may participate in
charitable and personal investment activities to a reasonable extent and such other activities as may be approved by the Board, so long as such activities
do not interfere with the performance of Executive’s duties and responsibilities hereunder.

3.

Base Salary.  The Company shall pay to Executive a base salary in effect as of the Effective Date, to be paid in accordance with the
Company’s  normal  payroll  policies  and  procedures. The  Company  shall  conduct  an  annual  performance  review  of  Executive  and,  in  connection
therewith, in good

HB: 4879-4622-9008.9

1

faith shall consider possible increases in Executive’s base salary (such increased base salary, the “ Base Salary”)).

4.

Incentive Program Eligibility. Executive will be eligible to participate in (i) an annual long-term incentive program and (ii) an annual

short-term cash incentive program.

(a)

(b)

Any long-term incentive compensation made available to Executive will be set forth in an award letter. The award will be subject to
the CorEnergy Infrastructure Trust, Inc. (“CorEnergy”) Omnibus Equity Incentive Plan (the “ Incentive Plan”), or such other incentive
plan as may be implemented by the Company or CorEnergy from time to time.

Any annual short-term cash incentive compensation made available will be described in an award letter which includes performance
conditions (“Annual Cash Incentive”).

    Eligibility for, and offer of, the incentive program is purely discretionary, and the Company and its Affiliates reserve the right to amend or terminate
any incentive program at any time in its sole discretion, subject to the terms of such incentive program and applicable law.

5.

Benefits.

(a)

Insurance  and  401(k)  Plan.  Executive  shall  be  entitled  to  participate  in  all  employee  benefit  plans  and  programs  of  the
Company,  to  the  extent  that  Executive  meets  the  eligibility  requirements  therefor,  including,  without  limitation,  (i)  the  Company’s  health  insurance
program, and (ii) the Company’s 401(k) plan. The Company reserves the right to amend or terminate any employee benefit plans at any time in its sole
discretion, subject to the terms of such employee benefit plan and applicable law.

(b)

Vacation. The accrual, carry over from year-to-year, and all other matters related to Executive’s vacation time shall be governed

by the Company’s policies and procedures, as amended from time to time.

(c)

Expenses.  The  Company  shall  reimburse  Executive  for  all  reasonable  and  necessary  out-of-pocket  business,  travel  and
entertainment expenses incurred by Executive in the performance of Executive’s duties and responsibilities hereunder, subject to (i) any budgets and
controls  with  respect  thereto  imposed  by  the  Company,  and  (ii)  the  Company’s  normal  policies  and  procedures  for  expense  verification  and
documentation.

6.

Ventures.  If,  during  the  term  of  employment,  Executive  is  engaged  in  or  becomes  aware  of  the  planning  or  implementation  of  any
project,  program  or  venture  involving  the  Company  (or  any  of  its Affiliates):  (a)  all  rights  in  such  project,  program  or  venture  shall  belong  to  the
Company, and (b) all information related thereto shall constitute Confidential Information. Except as approved in writing by the Board, Executive shall
not be entitled to any interest in any such project, program or venture, or to any commission, finder’s fee or other compensation in connection therewith,
other than the compensation to be paid to Executive by the Company as provided in this Agreement.

7.

Restrictive Covenants.

HB: 4879-4622-9008.9

2

(a)

Confidentiality. Executive acknowledges that Confidential Information constitutes a unique and valuable asset of the Company
and  its Affiliates,  which  represents  a  substantial  investment  of  time  and  expense  by  the  Company  and  its Affiliates.  During  Executive’s  employment
with the Company or any Affiliate and for all time after Executive’s employment terminates, whether such termination is with or without Cause, and
whether such termination is at the behest of Executive or the Company, Executive shall not (i) use Confidential Information in any manner adverse to
the interests of the Company and its Affiliates, or (ii) divulge, furnish or make Confidential Information accessible to any third party in any manner other
than in the ordinary course of business reasonably intended to advance the interests of the Company and its Affiliates.

(b)

Non-Solicitation. Executive acknowledges that (i) the Company and its Affiliates have a substantial investment and value in the
relationships with the persons with whom the Company and its Affiliates conduct business, and (ii) Executive would not become privy to those persons
and relationships absent Executive’s employment by the Company or any Affiliate.  To protect those relationships, during the term of employment and
for  a  period  of  12  consecutive  months  following  the  Termination  Date, Executive  shall  not,  directly  or  indirectly,  in  a  manner  inconsistent  with
Executive’s employment duties to the Company, as outlined in Executive’s Employment Agreement, whether as a proprietor, principal, agent, partner,
officer, director, stockholder (other than less than 1% of the outstanding publicly traded securities of any entity), employee, member, advisor (paid or
unpaid), contractor or otherwise:

(i)

solicit, request, advise or induce any person that is, during Executive’s employment by the Company or any Affiliate, a
current or potential customer, supplier or other business contact of the Company or any of its Affiliates to cancel, curtail or otherwise adversely change
its relationship with the Company or any of its Affiliates, in any manner or capacity, provided, that, if Executive’s role with the Company or Affiliates
involves direct communication with the Company’s or Affiliates’ current or potential customers, this clause shall not apply to the extent and for the
time Executive is employed in a similar role at another employer; or

(ii)

employ,  solicit  for  employment,  or  induce  any  employee  of  the  Company  and  its  Affiliates  who  is  employed  by  the
Company or an Affiliate during Executive’s employment by the Company or any Affiliate to leave the employ of the Company or an Affiliate, other
than by or as a result of general publication of available employment (including through third parties or agents) not targeted at any such employee.

(c)

Conflicts. During the term of employment, Executive shall have no interest, direct or indirect, in any customer or supplier that
conducts business with the Company (or any of its Affiliates), unless such interest has been disclosed in writing to and approved by the Board before
such  customer  or  supplier  seeks  to  do  business  with  the  Company  (or  any  of  its  Affiliates);  provided  that  ownership  by  Executive,  as  a  passive
investment, of less than one percent (1%) of the outstanding publicly traded securities of any entity shall not constitute a breach of this Section 7(c).

(d)

Non-Disparagement. Executive agrees and covenants that Executive will not at any time make, publish, or communicate to any
person  or  entity  or  in  any  public  forum  any  defamatory  or  disparaging  remarks,  comments,  or  statements  concerning  the  Company  (or  any  of  its
Affiliates) or its businesses, any of the Company (or any of its Affiliates) employees, officers, or existing and prospective

HB: 4879-4622-9008.9

3

customers, suppliers, investors, and other associated third parties. This Section 7(d) does not, in any way, restrict or impede Executive from exercising
protected rights to the extent that such rights cannot be waived by agreement, including but not limited to Executive’s rights to report suspected unlawful
conduct, including but not limited to sexual harassment, or from complying with any applicable law or regulation or a valid order of a court of competent
jurisdiction or an authorized government agency, provided that such compliance does not exceed that required by the law, regulation, or order. Executive
shall promptly provide written notice to the Company of any such order.

(e)

Blue Pencil Doctrine. If the duration, scope or any business activity covered by any provision of this Section 7 is in excess of
what is valid and enforceable under applicable law, such provision shall be construed to cover only such duration, scope or activity that is valid and
enforceable. Executive  hereby  acknowledges  and  agrees  that  this  Section  7  shall  be  given  the  construction  which  renders  its  provisions  valid  and
enforceable to the maximum extent (not exceeding its express terms) possible under applicable law.

8.

Termination of Employment.

(a)

Accrued  and  Unpaid  Amounts .  Upon  termination  of  Executive’s  employment  for  any  reason,  the  Company  shall  pay  to
Executive  (or  Executive’s  estate,  if  applicable)  immediately,  all  unpaid  Base  Salary  up  to  the  Termination  Date,  all  incentive  compensation  that  was
earned and vested up to the Termination Date in accordance with the Incentive Plan and applicable award agreements but not yet paid, and all accrued
but unused vacation and other benefits (other than the Incentive Plan) accrued up to the Termination Date.

(b)

Severance.  If  Executive’s  employment  with  the  Company  is  terminated  by  the  Company  without  Cause  or  by  Executive  for
Good Reason, then, in addition to the compensation described in Section 8(a), (1) if Executive timely and properly elects COBRA benefits, the Company
shall reimburse Executive (on a pre-tax basis) for one hundred percent (100%) of the premiums which Executive is required to pay to maintain the same
level of coverage that was in effect as of the Termination Date for a period of 12 months following the Termination Date, provided that the Company’s
obligations under this clause (1) shall cease if, to the extent and when Executive becomes eligible for comparable employer-paid group health insurance
coverage from any other employer (regardless of whether Executive accepts such coverage), and (2) the Company shall pay a lump-sum cash severance
benefit  equal  to  (i)  the  sum  of  Executive’s  Base  Salary  plus Annual  Cash  Incentive  opportunity  at  target  (ii)  multiplied  by  2.0.  Notwithstanding  the
foregoing, the Company shall not be obligated to make the payment to Executive under this Section 8(b) unless (i) Executive shall have signed a release
of claims in favor of the Company, (ii) all applicable consideration periods and rescission periods provided by law with respect to such release shall have
expired, and (iii) Executive is not in breach of Section 7 of this Agreement, which breach has not been cured by Executive within 5 days following the
Company’s notice to Executive of such breach, as of the dates of the payments.

(c)

Return  of  Property.  Immediately  following  the  Termination  Date,  Executive  shall  deliver  to  the  Company  (i)  any  Company
records and any and all other Company property in Executive’s possession or under Executive’s control, including without limitation manuals, books,
blank  forms,  documents,  letters,  memoranda,  notes,  notebooks,  reports,  printouts,  computer  disks,  computer  tapes,  source  codes,  data,  tables  or
calculations and all copies thereof, (ii) documents that in whole or in

HB: 4879-4622-9008.9

4

part  contain  any  Confidential  Information  of  the  Company,  and  (iii)  keys,  access  cards,  access  codes,  passwords,  credit  cards,  personal  computers,
telephones and other electronics belonging to the Company.

9.

Remedies.

(a)

Equitable Relief.  Executive  acknowledges  and  stipulates  that  (i)  the  provisions  of  Section  7  are  reasonable  and  necessary  to
protect the legitimate interests of the Company and its Affiliates, (ii) any violation of Section 7 and/or Section 8(c) by Executive would cause substantial
and  irreparable  harm  to  the  Company,  and  (iii)  it  would  be  difficult  to  fully  compensate  the  Company  via  monetary  damages  for  any  breach  by
Executive of such Sections. Accordingly, in the event of any actual or threatened breach of Section 7 and/or Section 8(c) by Executive, in addition to any
other remedies it may have, the Company shall be entitled to seek temporary, preliminary and permanent injunctive and other equitable relief to enforce
such provisions, and such relief may be granted without bond and without the necessity of proving actual monetary damages.

(b)

Arbitration.  Except  for  disputes  arising  under  Section  7  and/or  Section  8(c)  hereof,  all  disputes  involving  the  interpretation,
construction, application or alleged breach of this Agreement and all disputes relating to the termination of Executive’s employment with the Company
shall be submitted to final and binding arbitration before a single arbitrator in Kansas City, Missouri. The arbitrator shall be selected and the arbitration
shall  be  conducted  pursuant  to  the  then  most  recent  Employment  Dispute  Resolution  Rules  of  The  Judicial Arbiter  Group,  Inc. The  decision  of  the
arbitrator shall be final and binding, and any court of competent jurisdiction may enter judgment thereon. The fees and expenses of the arbitrator shall be
advanced by the Company, provided that Executive shall reimburse the Company therefor if the Company is the prevailing party (as determined by the
arbitrator in its written decision). Except for the foregoing, the parties shall pay their own legal fees and other costs of the arbitration, provided that the
prevailing party in any dispute (as determined by the arbitrator in its written decision) shall be entitled to recover from the losing party (as determined by
the arbitrator in its written decision) such legal fees and other costs of arbitration. The arbitrator shall have jurisdiction and authority to interpret and
apply the provisions of this Agreement and relevant federal, state and local laws, rules and regulations insofar as necessary to the determination of the
dispute and to remedy any breaches of this Agreement or violations of applicable laws, but shall not have authority to alter in any way the provisions of
this Agreement except to the extent expressly provided herein, including in Section 7(e). This arbitration provision shall be in lieu of any requirement
that either party exhausts such party’s administrative remedies under federal, state or local law.

10.

Indemnification and Insurance. To the fullest extent permissible under Maryland law, the Company shall indemnify and hold harmless
Executive  for  and  against  any  and  all  losses,  expenses  (including  those  incurred  in  enforcing  Executive’s  rights  under  this  Section  10),  damages,
liabilities, judgments, fines, penalties, taxes, amounts paid or payable in settlement (including interest), assessments and all other charges paid or payable
in  connection  with  any  threatened,  pending  or  completed  action,  suit,  proceeding  or  other  dispute  resolution  mechanism,  whether  civil,  criminal,
administrative, arbitrative, investigative or other, or any inquiry, hearing or investigation that may reasonably be expected to lead to any of the foregoing,
which  Executive  may  incur  or  suffer  or  for  which  Executive  may  be  liable  by  reason  of  or  arising  out  of  any  event,  act  or  occurrence  relating  to
Executive’s employment

HB: 4879-4622-9008.9

5

with the Company or any of its Affiliates or any other entity for which Executive provided services at the direction or request of the Company or any of
its Affiliates (“Indemnified Losses”), and at Executive’s election, shall defend Executive in connection with any of the foregoing. The Company shall at
all  times  maintain  reasonable  and  customary  policies  of  insurance  by  reputable  insurers  under  which  Executive  is  a  primary  beneficiary  covering  all
Indemnified Losses, and shall, upon Executive’s written request, provide copies of such insurance policies and endorsements and certificates evidencing
such coverage. The Company shall advance to Executive Indemnified Losses as, when and to the extent actually incurred or suffered by Executive. In
connection with any request for such advance of Executive’s Indemnified Losses, Executive shall execute and deliver to the Company an undertaking to
repay any amounts paid, advanced, or reimbursed by the Company for such Indemnified Losses to the extent that it is ultimately determined, following
the final disposition of such claim, that Executive is not entitled to indemnification hereunder. The foregoing indemnification, insurance and adverse
obligations shall not apply to any claim brought by the Company or its Affiliates to enforce its rights under this Agreement.

11.

Definitions. For purposes of this Agreement:

(a)

“Affiliate” means CorEnergy Infrastructure Trust, Inc., and any other corporation or entity which, as of a given date, is a member

of the same controlled group of corporations or the same group of trades or businesses under common control as CorEnergy Infrastructure Trust, Inc.

(b)

(c)

Affiliates;

“Board” means the board of directors of the Company or an Affiliate.

“Cause” means:

(i)

material acts of dishonesty by Executive in connection with Executive’s employment by the Company and/or any of its

(ii)

willful,  reckless  or  grossly  negligent  misconduct  with  respect  to  performance  of  duties,  the  assets,  finances  and/or

reputation of the Company and/or any of its Affiliates;

(iii)

(iv)

(v)

(vi)

of the Company;

grossly deficient performance of duties, as determined in the reasonable discretion of the Board;

conviction of or a plea of nolo contendre by/of Executive of any crime involving dishonesty, or any felony;

any chronic absenteeism, unexcused by illness or Disability;

intentional or reckless falsification of any report or document (regardless of medium) by Executive, related to the business

(vii)

a  repeated  material  violation  of  any  written  Company  policy  generally  applicable  to  all  Company  employees,  which

violations do not cease after written warning;

(viii)

discrimination  against  or  harassment  of  the  Company’s  and/or  any Affiliate’s  employees,  customers,  vendors  or  guests,

which behavior is illegal or civilly actionable under federal or state law;

HB: 4879-4622-9008.9

6

(ix)

illegal  use  by  Executive  of  any  controlled  substances,  or  any  severe  alcoholic  intoxication,  in  each  case  on  Company

premises or while performing the Executive’s duties;

(x)

failure of Executive to perform Executive’s material duties and responsibilities hereunder, which failure is not cured by

Executive within ten (10) days after written notice thereof to Executive from the Company; and/or

(xi)

material  breach  of  any  terms  and  conditions  of  this Agreement  by  Executive,  which  breach  is  not  cured  by  Executive

within ten (10) days after written notice thereof to Executive from the Company.

(d)

“Change  in  Control ”  has  the  meaning  of  “Change  in  Control”  in  the  CorEnergy  Infrastructure  Trust,  Inc.  Omnibus  Equity

Incentive Plan, or any success or incentive plan.

(e)

“Code” means the Internal Revenue Code of 1986, as amended, including applicable Treasury Regulations thereunder.

(f)

“Confidential  Information”  means  the  Company’s  and  its  Affiliates  trade  secrets  and  all  other  confidential,  proprietary,
nonpublic and/or secret knowledge or information of the Company or any of its Affiliates, whether developed by Executive or by others, concerning the
Company’s  or  its Affiliates’  plans,  acquisition  opportunities,  strategies,  finances,  vendors,  employees,  contractors,  customers,  marketing  techniques,
processes, formulae and algorithms (whether or not patented or patentable) directly or indirectly useful or potentially useful in any aspect of the business
of the Company or any of its Affiliates. Confidential Information does not include (i) information that is now or later becomes available to the general
public  through  no  fault  of  Executive,  and  (ii)  information  required  to  be  disclosed  through  legal  process,  but  only  with  respect  to  the  disclosure  so
required.

(g)

“Disability”  means,  if  the  Company  or  any  of  its  Affiliates  sponsors  a  long-term  disability  plan  that  covers  Executive,  the
standard  such  long-term  disability  plan  uses  to  determine  a  participant’s  eligibility  for  benefits,  or  if  Executive  is  not  covered  by  such  a  long-term
disability  plan,  then  Executive’s  physical  or  mental  impairment  so  as  to  be  unable  to  perform  the  normal  duties  and  responsibilities  of  Executive’s
employment  with  the  Company,  and  such  impairment  is  likely  to  be  continuous  for  at  least  twelve  (12)  months  or  permanent,  as  determined  by  the
Board in its reasonable and good faith judgment, and in accordance with the Americans with Disabilities Act of 1990, as amended, and any state anti-
discrimination law, as applicable.

(h)

“Good Reason” means:

(i)

a material breach of this Agreement by the Company, which breach has not been cured by the Company within ten (10)

days after written notice thereof to the Company from Executive;

(ii)

a material diminution in Executive’s duties, responsibilities or authority, or the assignment to Executive of any duties or
responsibilities  which  are  materially  inconsistent  with  Executive’s  current  status  or  position,  or  any  removal  of  Executive  from  or  any  failure  to
reappoint  or  reelect  Executive  to  positions  in  the  Company  substantially  the  same  as  or  comparable  to  Executive’s  current  positions  (except  in
connection with a termination for Cause, the Disability or death of

HB: 4879-4622-9008.9

7

Executive, or as to the Executive’s status as a member of a board of directors or a board of managers);

(iii)

a  reduction  by  the  Company  of  Executive’s  Base  Salary,  bonus  opportunity  or  any  other  material  benefits  provided

hereunder, except if the Company reduces such amounts across the board for all Company executives by no more than 20%;

(iv)

(v)

(vi)

the Company’s constructive discharge, termination or dismissal of Executive, as recognized under applicable law;

the Company’s failure to comply with any material law applicable to Executive’s employment with the Company; or

relocation  of  Executive’s  principal  place  of  employment  more  than  fifty  (50)  miles  outside  of  the  Kansas  City

metropolitan area, without Executive’s consent;

provided, however, that Executive may terminate his employment for Good Reason only by (1) first delivering written notice to
the Company of the basis for such Good Reason, which basis has not been cured by the Company within thirty (30) days after the date of delivery of
such notice, and (2) such termination must occur within sixty (60) days after the date of delivery of such notice.

(i)

“Lien” means any mortgage, pledge, security interest, option, right of first offer, encumbrance or other restriction or limitation of

any nature whatsoever.

(j)

“Termination Date” means the date on which Executive’s employment with the Company terminates for any reason.

12.

Miscellaneous.

(a)

Withholdings.  All  payments  to  Executive  hereunder  shall  be  subject  to  applicable  withholdings  (i)  required  by  law,  or  (ii)

permitted by law and authorized by Executive.

(b)

Deferred Compensation.  Payments or benefits under this Agreement are intended to satisfy the requirements of Code §409A,
including  current  and  future  guidance  and  regulations  interpreting  such  provisions,  or  an  exemption  thereunder. Any  payments  or  benefits  under  this
Agreement that may be excluded from Code §409A either as separation pay due to an involuntary separation from service or as a short-term deferral
shall be excluded from Code §409A to the maximum extent possible. . For purposes of Code §409A, each installment payment provided shall be treated
as a separate payment. To the extent that any provision of this Agreement fails to satisfy the Code §409A requirements, the provision shall automatically
be modified in a manner that, in the good faith opinion of the Company, brings the provisions into compliance with those requirements while preserving
as closely as possible the original intent of such provision and this Agreement. In particular, and without limiting the preceding sentence, if Executive is
a  “specified  employee”  under  Code  §409A(a)(2)(B)(i),  then  any  payment  under  this Agreement  that  is  treated  as  deferred  compensation  under  Code
§409A shall be delayed until the date which is six (6) months after the date of separation from service (without interest or earnings).

HB: 4879-4622-9008.9

8

(c)

Code §280G.  If  any  of  the  payments  or  benefits  received  or  to  be  received  by  Executive  (including,  without  limitation,  any
payment or benefits received in connection with a Change in Control or Executive’s termination of employment, whether pursuant to the terms of this
Agreement  or  any  other  plan,  arrangement,  or  agreement,  or  otherwise)  (all  such  payments  collectively  referred  to  herein  as  the  “280G  Payments”)
constitute “parachute payments” within the meaning of Code §280G and would, but for this Section 12(c), be subject to the excise tax imposed under
Code  §4999  of  the  Code  (the  “Excise Tax”),  then  such  280G  Payments  shall  be  reduced  in  a  manner  determined  by  the  Company  (by  the  minimum
possible amounts) that is consistent with the requirements of Code §409A until no amount payable to Executive will be subject to the Excise Tax. If two
economically equivalent amounts are subject to reduction but are payable at different times, the amounts shall be reduced (but not below zero) on a pro
rata basis.

All  calculations  and  determinations  under  this  Section  12(c)  shall  be  made  by  an  independent  accounting  firm  or  independent  tax
counsel appointed by the Company (the “Tax Counsel”) whose determinations shall be conclusive and binding on the Company and Executive for all
purposes. For purposes of making the calculations and determinations required by this  Section  12(c),  the  Tax  Counsel  may  rely  on  reasonable,  good
faith assumptions and approximations concerning the application of Code §§280G & 4999. The Company and Executive shall furnish the Tax Counsel
with  such  information  and  documents  as  the  Tax  Counsel  may  reasonably  request  in  order  to  make  its  determinations  under  this  Section  12(c).  The
Company shall bear all costs the Tax Counsel may reasonably incur in connection with its services.

(d)

Governing Law. All matters relating to the interpretation, construction, application, validity and enforcement of this Agreement
shall be governed by the laws of the State of Missouri without giving effect to any choice or conflict of law provision or rule, whether of the State of
Missouri or any other jurisdiction, that would cause the application of laws of any jurisdiction other than the State of Missouri.

(e)

Entire Agreement. This Agreement contains the entire agreement of the parties relating to the employment of Executive by the
Company and its Affiliates, and supersedes all prior agreements and understandings with respect thereto. If the terms of this Agreement conflict with any
employment policies, practices or handbooks of the Company and its Affiliates, the terms of this Agreement shall control except as otherwise prohibited
by  law. For clarity and avoidance of doubt, this Agreement is not intended to  supersede  any  existing  or  future  equity  award  agreements  between  the
Company or its Affiliates and Executive.

(f)

Amendments. No amendment or modification of this Agreement shall be deemed effective unless made in writing and signed by

the parties to this Agreement.

(g)

No Waiver.  No  term  or  condition  of  this Agreement  shall  be  deemed  to  have  been  waived,  except  by  a  statement  in  writing
signed by the party against whom enforcement of the waiver is sought. Any written waiver shall not be deemed a continuing waiver unless specifically
stated, shall operate only as to the specific term or condition waived and shall not constitute a waiver of such term or condition for the future or as to any
act other than that specifically waived.

HB: 4879-4622-9008.9

9

(h)

Assignment. Neither this Agreement nor any right or obligation hereunder may be assigned or delegated, in whole or in part, by
Executive. The  Company  may,  without  the  consent  of  Executive,  assign  or  delegate  its  rights  and  obligations  under  this  Agreement  to  any  of  its
Affiliates or to any successor by way of a Change in Control of the Company or any of their Affiliates. After any such assignment or delegation by the
Company, the Company shall be discharged from all further liability hereunder and such assignee shall thereafter be deemed to be the “Company” for
purposes of all terms and conditions of this Agreement, solely to the extent the assignee or delegee agrees in a writing enforceable by Executive to be
bound by all of the Company’s obligations hereunder.

(i)

Severability. Subject to Section 7(d) of this Agreement, to the extent that any portion of any provision of this Agreement shall be
invalid or unenforceable, it shall be considered deleted herefrom and the remainder of such provision and this Agreement shall be unaffected and shall
continue in full force and effect.

(j)

Captions and Headings. The captions and paragraph headings used in this Agreement are for convenience of reference only and

shall not affect the construction or interpretation of this Agreement or any of the provisions hereof.

(k)

Notice. All notices and communications required or permitted under this Agreement shall be addressed as follows:

If to the Company:
rwaldron@crimsonml.com; and
jgrier@crimsonml.com

If to Executive:
The work and home email address on file with the Company

Any party may from time to time change its address or designee for notification purposes by giving the other parties prior notice in the

manner specified above of the new address or the new designee and the subsequent date upon which the change shall be effective.    

(k)    Counterparts. This Agreement may be executed in any number of counterparts, and such counterparts executed and delivered, each

as an original, shall constitute but one and the same instrument.

[Signature page follows]

HB: 4879-4622-9008.9

10

    IN WITNESS WHEREOF, Executive and the Company have executed this Agreement to be effective as of the Effective Date.

COMPANY:

CorEnergy Infrastructure Trust, Inc.

EXECUTIVE:

David J. Schulte

By:
Name:
Title:

Robert Waldron
President

Name: David J. Schulte

HB: 4879-4622-9008.9

[Signature page to Employment Agreement]

Exhibit 10.29

AMENDED AND RESTATED EMPLOYMENT AGREEMENT

This Amended and Restated Employment Agreement (this “ Agreement”) is entered into effective as of November _, 2023 (“Effective Date”), by
and  between  Crimson  Midstream  Services,  LLC.,  a  Delaware  limited  liability  company  (the  “Company”),  and  Robert  L  Waldron,  individually
(“Executive”).

RECITALS

The Company desires to employ Executive, and Executive desires to be employed by the Company, under the terms and conditions set forth in

this Agreement. Executive will be employed in an executive or management level position.

Executive will acquire and have access to Confidential Information and trade secrets of the Company and its Affiliates by virtue of Executive’s
employment with the Company. One purpose of this Agreement is to protect the Company’s and its Affiliates’ Confidential Information, trade secrets
and competitive interests.

Certain capitalized terms not immediately defined in this Agreement shall have the meanings given them in Section 11 below.

        NOW,  THEREFORE,  in  consideration  of  the  foregoing  premises  and  the  respective  agreements  of  the  parties  set  forth  below,  the  Company  and
Executive, intending to be legally bound, agree as follows:

1.

Employment.  Effective  as  of  the  Effective  Date,  the  Company  hereby  employs  Executive,  and  Executive  hereby  accepts  such
employment and agrees to perform services for the Company, upon the terms and conditions set forth in this Agreement.  Executive shall be based at the
Company’s office located in the Denver metropolitan area, provided that significant business travel may be required of Executive. Executive shall be a
full-time, at-will, “exempt” employee of the Company.

2.

Duties.

(a)    Reports and Responsibilities. Executive shall perform such duties and responsibilities for the Company and its Affiliates as may be

assigned to Executive from time to time.

(b)    Executive Efforts. Executive shall devote Executive’s full working time, attention and efforts to the business of the Company and
its  Affiliates. Executive  represents  and  warrants  that  Executive  is  under  no  contractual  or  legal  commitments  that  would  prevent  Executive  from
fulfilling Executive’s duties and responsibilities set forth in this Agreement.  During the term of Executive’s employment, Executive may participate in
charitable and personal investment activities to a reasonable extent and such other activities as may be approved by the Board, so long as such activities
do not interfere with the performance of Executive’s duties and responsibilities hereunder.

3.

Base Salary.  The  Company  shall  pay  to  Executive  the  base  salary  in  effect  as  the  Effective  Date,  to  be  paid  in  accordance  with  the
Company’s  normal  payroll  policies  and  procedures. The  Company  shall  conduct  an  annual  performance  review  of  Executive  and,  in  connection
therewith, in good faith shall consider possible increases in Executive’s base salary (such increased salary the “Base Salary”)

HB: 4879-4622-9008.9

1

4.

Incentive Program Eligibility. Executive will be eligible to participate in (i) an annual long-term incentive program and (ii) an annual

short-term cash incentive program.

(a)

(b)

Any long-term incentive compensation made available to Executive will be set forth in an award letter. The award will be subject to
the CorEnergy Infrastructure Trust, Inc. (“CorEnergy”) Omnibus Equity Incentive Plan (the “ Incentive Plan”), or such other incentive
plan as may be implemented by the Company or CorEnergy from time to time.

Any annual short-term cash incentive compensation made available will be described in an award letter which includes performance
conditions (“Annual Cash Incentive”).

    Eligibility for, and offer of, the incentive program is purely discretionary, and the Company and its Affiliates reserve the right to amend or terminate
any incentive program at any time in its sole discretion, subject to the terms of such incentive program and applicable law.

5.

Benefits.

(a)

Insurance  and  401(k)  Plan.  Executive  shall  be  entitled  to  participate  in  all  employee  benefit  plans  and  programs  of  the
Company,  to  the  extent  that  Executive  meets  the  eligibility  requirements  therefor,  including,  without  limitation,  (i)  the  Company’s  health  insurance
program, and (ii) the Company’s 401(k) plan. The Company reserves the right to amend or terminate any employee benefit plans at any time in its sole
discretion, subject to the terms of such employee benefit plan and applicable law.

(b)

Vacation. The accrual, carry over from year-to-year, and all other matters related to Executive’s vacation time shall be governed

by the Company’s policies and procedures, as amended from time to time.

(c)

Expenses.  The  Company  shall  reimburse  Executive  for  all  reasonable  and  necessary  out-of-pocket  business,  travel  and
entertainment expenses incurred by Executive in the performance of Executive’s duties and responsibilities hereunder, subject to (i) any budgets and
controls  with  respect  thereto  imposed  by  the  Company,  and  (ii)  the  Company’s  normal  policies  and  procedures  for  expense  verification  and
documentation.

6.

Ventures.  If,  during  the  term  of  employment,  Executive  is  engaged  in  or  becomes  aware  of  the  planning  or  implementation  of  any
project,  program  or  venture  involving  the  Company  (or  any  of  its Affiliates):  (a)  all  rights  in  such  project,  program  or  venture  shall  belong  to  the
Company, and (b) all information related thereto shall constitute Confidential Information. Except as approved in writing by the Board, Executive shall
not be entitled to any interest in any such project, program or venture, or to any commission, finder’s fee or other compensation in connection therewith,
other than the compensation to be paid to Executive by the Company as provided in this Agreement.

7.

Restrictive Covenants.

(a)

Confidentiality. Executive acknowledges that Confidential Information constitutes a unique and valuable asset of the Company

and its Affiliates, which represents a substantial

HB: 4879-4622-9008.9

2

investment of time and expense by the Company and its Affiliates. During Executive’s employment with the Company or any Affiliate and for all time
after Executive’s employment terminates, whether such termination is with or without Cause, and whether such termination is at the behest of Executive
or the Company, Executive shall not (i) use Confidential Information in any manner adverse to the interests of the Company and its Affiliates, or (ii)
divulge, furnish or make Confidential Information accessible to any third party in any manner other than in the ordinary course of business reasonably
intended to advance the interests of the Company and its Affiliates.

(b)

Non-Solicitation. Executive acknowledges that (i) the Company and its Affiliates have a substantial investment and value in the
relationships with the persons with whom the Company and its Affiliates conduct business, and (ii) Executive would not become privy to those persons
and relationships absent Executive’s employment by the Company or any Affiliate.  To protect those relationships, during the term of employment and
for  a  period  of  12  consecutive  months  following  the  Termination  Date, Executive  shall  not,  directly  or  indirectly,  in  a  manner  inconsistent  with
Executive’s employment duties to the Company, as outlined in Executive’s Employment Agreement, whether as a proprietor, principal, agent, partner,
officer, director, stockholder (other than less than 1% of the outstanding publicly traded securities of any entity), employee, member, advisor (paid or
unpaid), contractor or otherwise:

(i)

solicit, request, advise or induce any person that is, during Executive’s employment by the Company or any Affiliate, a
current or potential customer, supplier or other business contact of the Company or any of its Affiliates to cancel, curtail or otherwise adversely change
its relationship with the Company or any of its Affiliates, in any manner or capacity, provided, that, if Executive’s role with the Company or Affiliates
involves direct communication with the Company’s or Affiliates’ current or potential customers, this clause shall not apply to the extent and for the
time Executive is employed in a similar role at another employer; or

(ii)

employ,  solicit  for  employment,  or  induce  any  employee  of  the  Company  and  its  Affiliates  who  is  employed  by  the
Company or an Affiliate during Executive’s employment by the Company or any Affiliate to leave the employ of the Company or an Affiliate, other
than by or as a result of general publication of available employment (including through third parties or agents) not targeted at any such employee.

(c)

Conflicts. During the term of employment, Executive shall have no interest, direct or indirect, in any customer or supplier that
conducts business with the Company (or any of its Affiliates), unless such interest has been disclosed in writing to and approved by the Board before
such  customer  or  supplier  seeks  to  do  business  with  the  Company  (or  any  of  its  Affiliates);  provided  that  ownership  by  Executive,  as  a  passive
investment, of less than one percent (1%) of the outstanding publicly traded securities of any entity shall not constitute a breach of this Section 7(c).

(d)

Non-Disparagement. Executive agrees and covenants that Executive will not at any time make, publish, or communicate to any
person  or  entity  or  in  any  public  forum  any  defamatory  or  disparaging  remarks,  comments,  or  statements  concerning  the  Company  (or  any  of  its
Affiliates) or its businesses, any of the Company (or any of its Affiliates) employees, officers, or existing and prospective customers, suppliers, investors,
and other associated third parties. This Section 7(d) does not, in any way, restrict or impede Executive from exercising protected rights to the extent that
such rights cannot be

HB: 4879-4622-9008.9

3

waived  by  agreement,  including  but  not  limited  to  Executive’s  rights  to  report  suspected  unlawful  conduct,  including  but  not  limited  to  sexual
harassment, or from complying with any applicable law or regulation or a valid order of a court of competent jurisdiction or an authorized government
agency, provided that such compliance does not exceed that required by the law, regulation, or order. Executive shall promptly provide written notice to
the Company of any such order.

(e)

Blue Pencil Doctrine. If the duration, scope or any business activity covered by any provision of this Section 7 is in excess of
what is valid and enforceable under applicable law, such provision shall be construed to cover only such duration, scope or activity that is valid and
enforceable. Executive  hereby  acknowledges  and  agrees  that  this  Section  7  shall  be  given  the  construction  which  renders  its  provisions  valid  and
enforceable to the maximum extent (not exceeding its express terms) possible under applicable law.

8.

Termination of Employment.

(a)

Accrued  and  Unpaid  Amounts .  Upon  termination  of  Executive’s  employment  for  any  reason,  the  Company  shall  pay  to
Executive  (or  Executive’s  estate,  if  applicable)  immediately,  all  unpaid  Base  Salary  up  to  the  Termination  Date,  all  incentive  compensation  that  was
earned and vested up to the Termination Date in accordance with the Incentive Plan and applicable award agreements but not yet paid, and all accrued
but unused vacation and other benefits (other than the Incentive Plan) accrued up to the Termination Date.

(b)

Severance.  If  Executive’s  employment  with  the  Company  is  terminated  by  the  Company  without  Cause  or  by  Executive  for
Good Reason, then, in addition to the compensation described in Section 8(a), (1) if Executive timely and properly elects COBRA benefits, the Company
shall reimburse Executive (on a pre-tax basis) for one hundred percent (100%) of the premiums which Executive is required to pay to maintain the same
level of coverage that was in effect as of the Termination Date for a period of 12 months following the Termination Date, provided that the Company’s
obligations under this clause (1) shall cease if, to the extent and when Executive becomes eligible for comparable employer-paid group health insurance
coverage from any other employer (regardless of whether Executive accepts such coverage), and (2) the Company shall pay a lump-sum cash severance
benefit  equal  to  (i)  the  sum  of  Executive’s  Base  Salary  plus Annual  Cash  Incentive  opportunity  at  target  (ii)  multiplied  by  2.0.  Notwithstanding  the
foregoing,  the  Company  shall  not  be  obligated  to  make  any  payments  to  Executive  under  this  Section  8(b)  unless  (i)  Executive  shall  have  signed  a
release of claims in favor of the Company, (ii) all applicable consideration periods and rescission periods provided by law with respect to such release
shall have expired, and (iii) Executive is not in breach of Section 7 of this Agreement, which breach has not been cured by Executive within 5 days
following the Company’s notice to Executive of such breach, as of the dates of the payments.

(c)

Return  of  Property.  Immediately  following  the  Termination  Date,  Executive  shall  deliver  to  the  Company  (i)  any  Company
records and any and all other Company property in Executive’s possession or under Executive’s control, including without limitation manuals, books,
blank  forms,  documents,  letters,  memoranda,  notes,  notebooks,  reports,  printouts,  computer  disks,  computer  tapes,  source  codes,  data,  tables  or
calculations and all copies thereof, (ii) documents that in whole or in part contain any Confidential Information of the Company, and (iii) keys, access
cards, access codes, passwords, credit cards, personal computers, telephones and other electronics belonging to the Company.

HB: 4879-4622-9008.9

4

9.

Remedies.

(a)

Equitable Relief.  Executive  acknowledges  and  stipulates  that  (i)  the  provisions  of  Section  7  are  reasonable  and  necessary  to
protect the legitimate interests of the Company and its Affiliates, (ii) any violation of Section 7 and/or Section 8(c) by Executive would cause substantial
and  irreparable  harm  to  the  Company,  and  (iii)  it  would  be  difficult  to  fully  compensate  the  Company  via  monetary  damages  for  any  breach  by
Executive of such Sections. Accordingly, in the event of any actual or threatened breach of Section 7 and/or Section 8(c) by Executive, in addition to any
other remedies it may have, the Company shall be entitled to seek temporary, preliminary and permanent injunctive and other equitable relief to enforce
such provisions, and such relief may be granted without bond and without the necessity of proving actual monetary damages.

(b)

Arbitration.  Except  for  disputes  arising  under  Section  7  and/or  Section  8(c)  hereof,  all  disputes  involving  the  interpretation,
construction, application or alleged breach of this Agreement and all disputes relating to the termination of Executive’s employment with the Company
shall be submitted to final and binding arbitration before a single arbitrator in Denver, Colorado. The arbitrator shall be selected and the arbitration shall
be conducted pursuant to the then most recent Employment Dispute Resolution Rules of The Judicial Arbiter Group, Inc. The decision of the arbitrator
shall be final and binding, and any court of competent jurisdiction may enter judgment thereon. The fees and expenses of the arbitrator shall be advanced
by the Company, provided that Executive shall reimburse the Company therefor if the Company is the prevailing party (as determined by the arbitrator
in its written decision). Except for the foregoing, the parties shall pay their own legal fees and other costs of the arbitration, provided that the prevailing
party  in  any  dispute  (as  determined  by  the  arbitrator  in  its  written  decision)  shall  be  entitled  to  recover  from  the  losing  party  (as  determined  by  the
arbitrator in its written decision) such legal fees and other costs of arbitration. The arbitrator shall have jurisdiction and authority to interpret and apply
the provisions of this Agreement and relevant federal, state and local laws, rules and regulations insofar as necessary to the determination of the dispute
and to remedy any breaches of this Agreement or violations of applicable laws, but shall not have authority to alter in any way the provisions of this
Agreement except to the extent expressly provided herein, including in Section 7(e). This arbitration provision shall be in lieu of any requirement that
either party exhausts such party’s administrative remedies under federal, state or local law.

10.

Indemnification and Insurance. To the fullest extent permissible under Delaware law, the Company shall indemnify and hold harmless
Executive  for  and  against  any  and  all  losses,  expenses  (including  those  incurred  in  enforcing  Executive’s  rights  under  this  Section  10),  damages,
liabilities, judgments, fines, penalties, taxes, amounts paid or payable in settlement (including interest), assessments and all other charges paid or payable
in  connection  with  any  threatened,  pending  or  completed  action,  suit,  proceeding  or  other  dispute  resolution  mechanism,  whether  civil,  criminal,
administrative, arbitrative, investigative or other, or any inquiry, hearing or investigation that may reasonably be expected to lead to any of the foregoing,
which  Executive  may  incur  or  suffer  or  for  which  Executive  may  be  liable  by  reason  of  or  arising  out  of  any  event,  act  or  occurrence  relating  to
Executive’s employment with the Company or any of its Affiliates or any other entity for which Executive provided services at the direction or request
of the Company or any of its Affiliates (“Indemnified Losses”), and at Executive’s

HB: 4879-4622-9008.9

5

election, shall defend Executive in connection with any of the foregoing. The Company shall at all times maintain reasonable and customary policies of
insurance by reputable insurers under which Executive is a primary beneficiary covering all Indemnified  Losses,  and  shall,  upon  Executive’s  written
request, provide copies of such insurance policies and endorsements and certificates evidencing such coverage. The Company shall advance to Executive
Indemnified  Losses  as,  when  and  to  the  extent  actually  incurred  or  suffered  by  Executive.  In  connection  with  any  request  for  such  advance  of
Executive’s  Indemnified  Losses,  Executive  shall  execute  and  deliver  to  the  Company  an  undertaking  to  repay  any  amounts  paid,  advanced,  or
reimbursed by the Company for such Indemnified Losses to the extent that it is ultimately determined, following the final disposition of such claim, that
Executive is not entitled to indemnification hereunder. The foregoing indemnification, insurance and adverse obligations shall not apply to any claim
brought by the Company or its Affiliates to enforce its rights under this Agreement.

11.

Definitions. For purposes of this Agreement:

(a)

“Affiliate” means Crimson Midstream Holdings, LLC, CorEnergy Infrastructure Trust, Inc., and any other corporation or entity
which, as of a given date, is a member of the same controlled group of corporations or the same group of trades or businesses under common control as
Crimson Midstream Holdings, LLC or CorEnergy Infrastructure Trust, Inc.

(b)

(c)

Affiliates;

“Board” means the board of directors of the Company or an Affiliate.

“Cause” means:

(i)

material acts of dishonesty by Executive in connection with Executive’s employment by the Company and/or any of its

(ii)

willful,  reckless  or  grossly  negligent  misconduct  with  respect  to  performance  of  duties,  the  assets,  finances  and/or

reputation of the Company and/or any of its Affiliates;

(iii)

(iv)

(v)

(vi)

of the Company;

grossly deficient performance of duties, as determined in the reasonable discretion of the Board;

conviction of or a plea of nolo contendre by/of Executive of any crime involving dishonesty, or any felony;

any chronic absenteeism, unexcused by illness or Disability;

intentional or reckless falsification of any report or document (regardless of medium) by Executive, related to the business

(vii)

a  repeated  material  violation  of  any  written  Company  policy  generally  applicable  to  all  Company  employees,  which

violations do not cease after written warning;

(viii)

discrimination  against  or  harassment  of  the  Company’s  and/or  any Affiliate’s  employees,  customers,  vendors  or  guests,

which behavior is illegal or civilly actionable under federal or state law;

HB: 4879-4622-9008.9

6

(ix)

illegal  use  by  Executive  of  any  controlled  substances,  or  any  severe  alcoholic  intoxication,  in  each  case  on  Company

premises or while performing the Executive’s duties;

(x)

failure of Executive to perform Executive’s material duties and responsibilities hereunder, which failure is not cured by

Executive within ten (10) days after written notice thereof to Executive from the Company; and/or

(xi)

material  breach  of  any  terms  and  conditions  of  this Agreement  by  Executive,  which  breach  is  not  cured  by  Executive

within ten (10) days after written notice thereof to Executive from the Company.

(d)

“Change  in  Control ”  has  the  meaning  of  “Change  in  Control”  in  the  CorEnergy  Infrastructure  Trust,  Inc.  Omnibus  Equity

Incentive Plan, or any success or incentive plan.

(e)

“Code” means the Internal Revenue Code of 1986, as amended, including applicable Treasury Regulations thereunder.

(f)

“Confidential  Information”  means  the  Company’s  and  its  Affiliates’  trade  secrets  and  all  other  confidential,  proprietary,
nonpublic and/or secret knowledge or information of the Company or any of its Affiliates, whether developed by Executive or by others, concerning the
Company’s  or  its Affiliates’  plans,  acquisition  opportunities,  strategies,  finances,  vendors,  employees,  contractors,  customers,  marketing  techniques,
processes, formulae and algorithms (whether or not patented or patentable) directly or indirectly useful or potentially useful in any aspect of the business
of the Company or any of its Affiliates. Confidential Information does not include (i) information that is now or later becomes available to the general
public  through  no  fault  of  Executive,  and  (ii)  information  required  to  be  disclosed  through  legal  process,  but  only  with  respect  to  the  disclosure  so
required.

(g)

“Disability”  means,  if  the  Company  or  any  of  its  Affiliates  sponsors  a  long-term  disability  plan  that  covers  Executive,  the
standard  such  long-term  disability  plan  uses  to  determine  a  participant’s  eligibility  for  benefits,  or  if  Executive  is  not  covered  by  such  a  long-term
disability  plan,  then  Executive’s  physical  or  mental  impairment  so  as  to  be  unable  to  perform  the  normal  duties  and  responsibilities  of  Executive’s
employment  with  the  Company,  and  such  impairment  is  likely  to  be  continuous  for  at  least  twelve  (12)  months  or  permanent,  as  determined  by  the
Board in its reasonable and good faith judgment, and in accordance with the Americans with Disabilities Act of 1990, as amended, and any state anti-
discrimination law, as applicable.

(h)

“Good Reason” means:

(i)

a material breach of this Agreement by the Company, which breach has not been cured by the Company within ten (10)

days after written notice thereof to the Company from Executive;

(ii)

a material diminution in Executive’s duties, responsibilities or authority, or the assignment to Executive of any duties or
responsibilities  which  are  materially  inconsistent  with  Executive’s  current  status  or  position,  or  any  removal  of  Executive  from  or  any  failure  to
reappoint  or  reelect  Executive  to  positions  in  the  Company  substantially  the  same  as  or  comparable  to  Executive’s  current  positions  (except  in
connection with a termination for Cause, the Disability or death of

HB: 4879-4622-9008.9

7

Executive, or as to the Participant’s status as a member of a board of directors or a board of managers);

(iii)

a  reduction  by  the  Company  of  Executive’s  Base  Salary,  bonus  opportunity  or  any  other  material  benefits  provided

hereunder, except if the Company reduces such amounts across the board for all Company executives by no more than 20%;

(iv)

(v)

(vi)

the Company’s constructive discharge, termination or dismissal of Executive, as recognized under applicable law;

the Company’s failure to comply with any material law applicable to Executive’s employment with the Company; or

relocation  of  Executive’s  principal  place  of  employment  more  than  fifty  (50)  miles  outside  of  the  Denver,  Colorado

metropolitan area, without Executive’s consent;

provided, however, that Executive may terminate his employment for Good Reason only by (1) first delivering written notice to
the Company of the basis for such Good Reason, which basis has not been cured by the Company within thirty (30) days after the date of delivery of
such notice, and (2) such termination must occur within sixty (60) days after the date of delivery of such notice.

(i)

“Lien” means any mortgage, pledge, security interest, option, right of first offer, encumbrance or other restriction or limitation of

any nature whatsoever.

(j)

“Termination Date” means the date on which Executive’s employment with the Company terminates for any reason.

12.

Miscellaneous.

(a)

Withholdings.  All  payments  to  Executive  hereunder  shall  be  subject  to  applicable  withholdings  (i)  required  by  law,  or  (ii)

permitted by law and authorized by Executive.

(b)

Deferred Compensation.  Payments or benefits under this Agreement are intended to satisfy the requirements of Code §409A,
including  current  and  future  guidance  and  regulations  interpreting  such  provisions,  or  an  exemption  thereunder. Any  payments  or  benefits  under  this
Agreement that may be excluded from Code §409A either as separation pay due to an involuntary separation from service or as a short-term deferral
shall be excluded from Code §409A to the maximum extent possible. . For purposes of Code §409A, each installment payment provided shall be treated
as a separate payment. To the extent that any provision of this Agreement fails to satisfy the Code §409A requirements, the provision shall automatically
be modified in a manner that, in the good faith opinion of the Company, brings the provisions into compliance with those requirements while preserving
as closely as possible the original intent of such provision and this Agreement. In particular, and without limiting the preceding sentence, if Executive is
a  “specified  employee”  under  Code  §409A(a)(2)(B)(i),  then  any  payment  under  this Agreement  that  is  treated  as  deferred  compensation  under  Code
§409A shall be delayed until the date which is six (6) months after the date of separation from service (without interest or earnings).

HB: 4879-4622-9008.9

8

(c)

Code §280G.  If  any  of  the  payments  or  benefits  received  or  to  be  received  by  Executive  (including,  without  limitation,  any
payment or benefits received in connection with a Change in Control or Executive’s termination of employment, whether pursuant to the terms of this
Agreement  or  any  other  plan,  arrangement,  or  agreement,  or  otherwise)  (all  such  payments  collectively  referred  to  herein  as  the  “280G  Payments”)
constitute “parachute payments” within the meaning of Code §280G and would, but for this Section 12(c), be subject to the excise tax imposed under
Code  §4999  of  the  Code  (the  “Excise Tax”),  then  such  280G  Payments  shall  be  reduced  in  a  manner  determined  by  the  Company  (by  the  minimum
possible amounts) that is consistent with the requirements of Code §409A until no amount payable to Executive will be subject to the Excise Tax. If two
economically equivalent amounts are subject to reduction but are payable at different times, the amounts shall be reduced (but not below zero) on a pro
rata basis.

All  calculations  and  determinations  under  this  Section  12(c)  shall  be  made  by  an  independent  accounting  firm  or  independent  tax
counsel appointed by the Company (the “Tax Counsel”) whose determinations shall be conclusive and binding on the Company and Executive for all
purposes. For purposes of making the calculations and determinations required by this  Section  12(c),  the  Tax  Counsel  may  rely  on  reasonable,  good
faith assumptions and approximations concerning the application of Code §§280G & 4999. The Company and Executive shall furnish the Tax Counsel
with  such  information  and  documents  as  the  Tax  Counsel  may  reasonably  request  in  order  to  make  its  determinations  under  this  Section  12(c).  The
Company shall bear all costs the Tax Counsel may reasonably incur in connection with its services.

(d)

Governing Law. All matters relating to the interpretation, construction, application, validity and enforcement of this Agreement
shall be governed by the laws of the State of Colorado without giving effect to any choice or conflict of law provision or rule, whether of the State of
Colorado or any other jurisdiction, that would cause the application of laws of any jurisdiction other than the State of Colorado.

(e)

Entire Agreement. This Agreement contains the entire agreement of the parties relating to the employment of Executive by the
Company and its Affiliates and supersedes all prior agreements and understandings with respect thereto. If the terms of this Agreement conflict with any
employment policies, practices or handbooks of the Company and its Affiliates, the terms of this Agreement shall control except as otherwise prohibited
by  law. For clarity and avoidance of doubt, this Agreement is not intended to  supersede  any  existing  or  future  equity  award  agreements  between  the
Company or its Affiliates and Executive.

(f)

Amendments. No amendment or modification of this Agreement shall be deemed effective unless made in writing and signed by

the parties to this Agreement.

(g)

No Waiver.  No  term  or  condition  of  this Agreement  shall  be  deemed  to  have  been  waived,  except  by  a  statement  in  writing
signed by the party against whom enforcement of the waiver is sought. Any written waiver shall not be deemed a continuing waiver unless specifically
stated, shall operate only as to the specific term or condition waived and shall not constitute a waiver of such term or condition for the future or as to any
act other than that specifically waived.

HB: 4879-4622-9008.9

9

(h)

Assignment. Neither this Agreement nor any right or obligation hereunder may be assigned or delegated, in whole or in part, by
Executive. The  Company  may,  without  the  consent  of  Executive,  assign  or  delegate  its  rights  and  obligations  under  this  Agreement  to  any  of  its
Affiliates or to any successor by way of a Change in Control of the Company or any of their Affiliates. After any such assignment or delegation by the
Company, the Company shall be discharged from all further liability hereunder and such assignee shall thereafter be deemed to be the “Company” for
purposes of all terms and conditions of this Agreement, solely to the extent the assignee or delegee agrees in a writing enforceable by Executive to be
bound by all of the Company’s obligations hereunder.

(i)

Severability. Subject to Section 7(d) of this Agreement, to the extent that any portion of any provision of this Agreement shall be
invalid or unenforceable, it shall be considered deleted herefrom and the remainder of such provision and this Agreement shall be unaffected and shall
continue in full force and effect.

(j)

Captions and Headings. The captions and paragraph headings used in this Agreement are for convenience of reference only and

shall not affect the construction or interpretation of this Agreement or any of the provisions hereof.

(k)

Notice. All notices and communications required or permitted under this Agreement shall be addressed as follows:

If to the Company:
dschulte@corenergy.reit; and
jgrier@crimsonml.com

If to Executive:
The work and home email address on file with the Company

Any party may from time to time change its address or designee for notification purposes by giving the other parties prior notice in the

manner specified above of the new address or the new designee and the subsequent date upon which the change shall be effective.    

(k)    Counterparts. This Agreement may be executed in any number of counterparts, and such counterparts executed and delivered, each

as an original, shall constitute but one and the same instrument.

[Signature page follows]

HB: 4879-4622-9008.9

10

    IN WITNESS WHEREOF, Executive and the Company have executed this Agreement to be effective as of the Effective Date.

COMPANY:

Crimson Midstream Services, LLC

By:
Name:
Title:

John Grier
Chief Executive Officer

EXECUTIVE:

Robert L Waldron

HB: 4879-4622-9008.9

[Signature page to Employment Agreement]

Exhibit 10.30

This Amended and Restated Employment Agreement (this “ Agreement”) is entered into effective as of November __, 2023 (“Effective Date”),
by and between Crimson Midstream Services, LLC., a Delaware limited liability company (the “Company”), and John Grier, individually (“Executive”).

AMENDED AND RESTATED EMPLOYMENT AGREEMENT

RECITALS

The Company desires to employ Executive, and Executive desires to be employed by the Company, under the terms and conditions set forth in

this Agreement. Executive will be employed in an executive or management level position.

Executive will acquire and have access to Confidential Information and trade secrets of the Company and its Affiliates by virtue of Executive’s
employment with the Company. One purpose of this Agreement is to protect the Company’s and its Affiliates’ Confidential Information, trade secrets
and competitive interests.

Certain capitalized terms not immediately defined in this Agreement shall have the meanings given them in Section 11 below.

        NOW,  THEREFORE,  in  consideration  of  the  foregoing  premises  and  the  respective  agreements  of  the  parties  set  forth  below,  the  Company  and
Executive, intending to be legally bound, agree as follows:

1.

Employment.  Effective  as  of  the  Effective  Date,  the  Company  hereby  employs  Executive,  and  Executive  hereby  accepts  such
employment and agrees to perform services for the Company, upon the terms and conditions set forth in this Agreement.  Executive shall be based at the
Company’s office located in the Denver, Colorado metropolitan area, provided that significant business travel may be required of Executive.  Executive
shall be a full-time, at-will, “exempt” employee of the Company.

2.

Duties.

(a)    Reports and Responsibilities. Executive shall perform such duties and responsibilities for the Company and its Affiliates as may be

assigned to Executive from time to time.

(b)    Executive Efforts. Executive shall devote Executive’s full working time, attention and efforts to the business of the Company and
its  Affiliates. Executive  represents  and  warrants  that  Executive  is  under  no  contractual  or  legal  commitments  that  would  prevent  Executive  from
fulfilling Executive’s duties and responsibilities set forth in this Agreement.  During the term of Executive’s employment, Executive may participate in
charitable and personal investment activities to a reasonable extent and such other activities as may be approved by the Board, so long as such activities
do not interfere with the performance of Executive’s duties and responsibilities hereunder.

3.

Base Salary.  The  Company  shall  pay  to  Executive  the  base  salary  in  effect  as  the  Effective  Date,  to  be  paid  in  accordance  with  the
Company’s  normal  payroll  policies  and  procedures. The  Company  shall  conduct  an  annual  performance  review  of  Executive  and,  in  connection
therewith, in good faith shall consider possible increases in Executive’s base salary (such increased salary the “Base Salary”)

HB: 4879-4622-9008.9

1

4.

Incentive Program Eligibility. Executive will be eligible to participate in (i) an annual long-term incentive program and (ii) an annual

short-term cash incentive program.

(a)

(b)

Any long-term incentive compensation made available to Executive will be set forth in an award letter. The award will be subject to
the CorEnergy Infrastructure Trust, Inc. (“CorEnergy”) Omnibus Equity Incentive Plan (the “ Incentive Plan”), or such other incentive
plan as may be implemented by the Company or CorEnergy from time to time.

Any annual short-term cash incentive compensation made available will be described in an award letter which includes performance
conditions (“Annual Cash Incentive”).

    Eligibility for, and offer of, the incentive program is purely discretionary, and the Company and its Affiliates reserve the right to amend or terminate
any incentive program at any time in its sole discretion, subject to the terms of such incentive program and applicable law.

5.

Benefits.

(a)

Insurance  and  401(k)  Plan.  Executive  shall  be  entitled  to  participate  in  all  employee  benefit  plans  and  programs  of  the
Company,  to  the  extent  that  Executive  meets  the  eligibility  requirements  therefor,  including,  without  limitation,  (i)  the  Company’s  health  insurance
program, and (ii) the Company’s 401(k) plan. The Company reserves the right to amend or terminate any employee benefit plans at any time in its sole
discretion, subject to the terms of such employee benefit plan and applicable law.

(b)

Vacation. The accrual, carry over from year-to-year, and all other matters related to Executive’s vacation time shall be governed

by the Company’s policies and procedures, as amended from time to time.

(c)

Expenses.  The  Company  shall  reimburse  Executive  for  all  reasonable  and  necessary  out-of-pocket  business,  travel  and
entertainment expenses incurred by Executive in the performance of Executive’s duties and responsibilities hereunder, subject to (i) any budgets and
controls  with  respect  thereto  imposed  by  the  Company,  and  (ii)  the  Company’s  normal  policies  and  procedures  for  expense  verification  and
documentation.

6.

Ventures.  If,  during  the  term  of  employment,  Executive  is  engaged  in  or  becomes  aware  of  the  planning  or  implementation  of  any
project,  program  or  venture  involving  the  Company  (or  any  of  its Affiliates):  (a)  all  rights  in  such  project,  program  or  venture  shall  belong  to  the
Company, and (b) all information related thereto shall constitute Confidential Information. Except as approved in writing by the Board, Executive shall
not be entitled to any interest in any such project, program or venture, or to any commission, finder’s fee or other compensation in connection therewith,
other than the compensation to be paid to Executive by the Company as provided in this Agreement.

7.

Restrictive Covenants.

(a)

Confidentiality. Executive acknowledges that Confidential Information constitutes a unique and valuable asset of the Company

and its Affiliates, which represents a substantial

HB: 4879-4622-9008.9

2

investment of time and expense by the Company and its Affiliates. During Executive’s employment with the Company or any Affiliate and for all time
after Executive’s employment terminates, whether such termination is with or without Cause, and whether such termination is at the behest of Executive
or the Company, Executive shall not (i) use Confidential Information in any manner adverse to the interests of the Company and its Affiliates, or (ii)
divulge, furnish or make Confidential Information accessible to any third party in any manner other than in the ordinary course of business reasonably
intended to advance the interests of the Company and its Affiliates.

(b)

Non-Solicitation. Executive acknowledges that (i) the Company and its Affiliates have a substantial investment and value in the
relationships with the persons with whom the Company and its Affiliates conduct business, and (ii) Executive would not become privy to those persons
and relationships absent Executive’s employment by the Company or any Affiliate.  To protect those relationships, during the term of employment and
for  a  period  of  12  consecutive  months  following  the  Termination  Date, Executive  shall  not,  directly  or  indirectly,  in  a  manner  inconsistent  with
Executive’s employment duties to the Company, as outlined in Executive’s Employment Agreement, whether as a proprietor, principal, agent, partner,
officer, director, stockholder (other than less than 1% of the outstanding publicly traded securities of any entity), employee, member, advisor (paid or
unpaid), contractor or otherwise:

(i)

solicit, request, advise or induce any person that is, during Executive’s employment by the Company or any Affiliate, a
current or potential customer, supplier or other business contact of the Company or any of its Affiliates to cancel, curtail or otherwise adversely change
its relationship with the Company or any of its Affiliates, in any manner or capacity, provided, that, if Executive’s role with the Company or Affiliates
involves direct communication with the Company’s or Affiliates’ current or potential customers, this clause shall not apply to the extent and for the
time Executive is employed in a similar role at another employer; or

(ii)

employ,  solicit  for  employment,  or  induce  any  employee  of  the  Company  and  its  Affiliates  who  is  employed  by  the
Company or an Affiliate during Executive’s employment by the Company or any Affiliate to leave the employ of the Company or an Affiliate, other
than by or as a result of general publication of available employment (including through third parties or agents) not targeted at any such employee.

(c)

Conflicts. During the term of employment, Executive shall have no interest, direct or indirect, in any customer or supplier that
conducts business with the Company (or any of its Affiliates), unless such interest has been disclosed in writing to and approved by the Board before
such  customer  or  supplier  seeks  to  do  business  with  the  Company  (or  any  of  its  Affiliates);  provided  that  ownership  by  Executive,  as  a  passive
investment, of less than one percent (1%) of the outstanding publicly traded securities of any entity shall not constitute a breach of this Section 7(c).

(d)

Non-Disparagement. Executive agrees and covenants that Executive will not at any time make, publish, or communicate to any
person  or  entity  or  in  any  public  forum  any  defamatory  or  disparaging  remarks,  comments,  or  statements  concerning  the  Company  (or  any  of  its
Affiliates) or its businesses, any of the Company (or any of its Affiliates) employees, officers, or existing and prospective customers, suppliers, investors,
and other associated third parties. This Section 7(d) does not, in any way, restrict or impede Executive from exercising protected rights to the extent that
such rights cannot be

HB: 4879-4622-9008.9

3

waived  by  agreement,  including  but  not  limited  to  Executive’s  rights  to  report  suspected  unlawful  conduct,  including  but  not  limited  to  sexual
harassment, or from complying with any applicable law or regulation or a valid order of a court of competent jurisdiction or an authorized government
agency, provided that such compliance does not exceed that required by the law, regulation, or order. Executive shall promptly provide written notice to
the Company of any such order.

(e)

Blue Pencil Doctrine. If the duration, scope or any business activity covered by any provision of this Section 7 is in excess of
what is valid and enforceable under applicable law, such provision shall be construed to cover only such duration, scope or activity that is valid and
enforceable. Executive  hereby  acknowledges  and  agrees  that  this  Section  7  shall  be  given  the  construction  which  renders  its  provisions  valid  and
enforceable to the maximum extent (not exceeding its express terms) possible under applicable law.

8.

Termination of Employment.

(a)

Accrued  and  Unpaid  Amounts .  Upon  termination  of  Executive’s  employment  for  any  reason,  the  Company  shall  pay  to
Executive  (or  Executive’s  estate,  if  applicable)  immediately,  all  unpaid  Base  Salary  up  to  the  Termination  Date,  all  incentive  compensation  that  was
earned and vested up to the Termination Date in accordance with the Incentive Plan and applicable award agreements but not yet paid, and all accrued
but unused vacation and other benefits (other than the Incentive Plan) accrued up to the Termination Date.

(b)

Severance.  If  Executive’s  employment  with  the  Company  is  terminated  by  the  Company  without  Cause  or  by  Executive  for
Good Reason, then, in addition to the compensation described in Section 8(a), (1) if Executive timely and properly elects COBRA benefits, the Company
shall reimburse Executive (on a pre-tax basis) for one hundred percent (100%) of the premiums which Executive is required to pay to maintain the same
level of coverage that was in effect as of the Termination Date for a period of 12 months following the Termination Date, provided that the Company’s
obligations under this clause (1) shall cease if, to the extent and when Executive becomes eligible for comparable employer-paid group health insurance
coverage from any other employer (regardless of whether Executive accepts such coverage), and (2) the Company shall pay a lump-sum cash severance
benefit equal to (i) the sum of Executive’s Base Salary plus Annual Cash Incentive opportunity at target (ii) multiplied by 1.75. Notwithstanding the
foregoing,  the  Company  shall  not  be  obligated  to  make  any  payments  to  Executive  under  this  Section  8(b)  unless  (i)  Executive  shall  have  signed  a
release of claims in favor of the Company, (ii) all applicable consideration periods and rescission periods provided by law with respect to such release
shall have expired, and (iii) Executive is not in breach of Section 7 of this Agreement, which breach has not been cured by Executive within 5 days
following the Company’s notice to Executive of such breach, as of the dates of the payments.

(c)

Return  of  Property.  Immediately  following  the  Termination  Date,  Executive  shall  deliver  to  the  Company  (i)  any  Company
records and any and all other Company property in Executive’s possession or under Executive’s control, including without limitation manuals, books,
blank  forms,  documents,  letters,  memoranda,  notes,  notebooks,  reports,  printouts,  computer  disks,  computer  tapes,  source  codes,  data,  tables  or
calculations and all copies thereof, (ii) documents that in whole or in part contain any Confidential Information of the Company, and (iii) keys, access
cards, access codes, passwords, credit cards, personal computers, telephones and other electronics belonging to the Company.

HB: 4879-4622-9008.9

4

9.

Remedies.

(a)

Equitable Relief.  Executive  acknowledges  and  stipulates  that  (i)  the  provisions  of  Section  7  are  reasonable  and  necessary  to
protect the legitimate interests of the Company and its Affiliates, (ii) any violation of Section 7 and/or Section 8(c) by Executive would cause substantial
and  irreparable  harm  to  the  Company,  and  (iii)  it  would  be  difficult  to  fully  compensate  the  Company  via  monetary  damages  for  any  breach  by
Executive of such Sections. Accordingly, in the event of any actual or threatened breach of Section 7 and/or Section 8(c) by Executive, in addition to any
other remedies it may have, the Company shall be entitled to seek temporary, preliminary and permanent injunctive and other equitable relief to enforce
such provisions, and such relief may be granted without bond and without the necessity of proving actual monetary damages.

(b)

Arbitration.  Except  for  disputes  arising  under  Section  7  and/or  Section  8(c)  hereof,  all  disputes  involving  the  interpretation,
construction, application or alleged breach of this Agreement and all disputes relating to the termination of Executive’s employment with the Company
shall be submitted to final and binding arbitration before a single arbitrator in Denver, Colorado. The arbitrator shall be selected and the arbitration shall
be conducted pursuant to the then most recent Employment Dispute Resolution Rules of The Judicial Arbiter Group, Inc. The decision of the arbitrator
shall be final and binding, and any court of competent jurisdiction may enter judgment thereon. The fees and expenses of the arbitrator shall be advanced
by the Company, provided that Executive shall reimburse the Company therefor if the Company is the prevailing party (as determined by the arbitrator
in its written decision). Except for the foregoing, the parties shall pay their own legal fees and other costs of the arbitration, provided that the prevailing
party  in  any  dispute  (as  determined  by  the  arbitrator  in  its  written  decision)  shall  be  entitled  to  recover  from  the  losing  party  (as  determined  by  the
arbitrator in its written decision) such legal fees and other costs of arbitration. The arbitrator shall have jurisdiction and authority to interpret and apply
the provisions of this Agreement and relevant federal, state and local laws, rules and regulations insofar as necessary to the determination of the dispute
and to remedy any breaches of this Agreement or violations of applicable laws, but shall not have authority to alter in any way the provisions of this
Agreement except to the extent expressly provided herein, including in Section 7(e). This arbitration provision shall be in lieu of any requirement that
either party exhausts such party’s administrative remedies under federal, state or local law.

10.

Indemnification and Insurance. To the fullest extent permissible under Maryland law, the Company shall indemnify and hold harmless
Executive  for  and  against  any  and  all  losses,  expenses  (including  those  incurred  in  enforcing  Executive’s  rights  under  this  Section  10),  damages,
liabilities, judgments, fines, penalties, taxes, amounts paid or payable in settlement (including interest), assessments and all other charges paid or payable
in  connection  with  any  threatened,  pending  or  completed  action,  suit,  proceeding  or  other  dispute  resolution  mechanism,  whether  civil,  criminal,
administrative, arbitrative, investigative or other, or any inquiry, hearing or investigation that may reasonably be expected to lead to any of the foregoing,
which  Executive  may  incur  or  suffer  or  for  which  Executive  may  be  liable  by  reason  of  or  arising  out  of  any  event,  act  or  occurrence  relating  to
Executive’s employment with the Company or any of its Affiliates or any other entity for which Executive provided services at the direction or request
of  the  Company  or  any  of  its Affiliates  (“Indemnified  Losses”),  and  at  Executive’s  election,  shall  defend  Executive  in  connection  with  any  of  the
foregoing. The Company shall at all times maintain reasonable and customary policies of insurance by reputable insurers under which Executive is a

HB: 4879-4622-9008.9

5

primary  beneficiary  covering  all  Indemnified  Losses,  and  shall,  upon  Executive’s  written  request,  provide  copies  of  such  insurance  policies  and
endorsements  and  certificates  evidencing  such  coverage.  The  Company  shall  advance  to  Executive  Indemnified  Losses  as,  when  and  to  the  extent
actually incurred or suffered by Executive. In connection with any request for such advance of Executive’s Indemnified Losses, Executive shall execute
and deliver to the Company an undertaking to repay any amounts paid, advanced, or reimbursed by the Company for such Indemnified Losses to the
extent  that  it  is  ultimately  determined,  following  the  final  disposition  of  such  claim,  that  Executive  is  not  entitled  to  indemnification  hereunder.  The
foregoing indemnification, insurance and adverse obligations shall not apply to any claim brought by the Company or its Affiliates to enforce its rights
under this Agreement.

11.

Definitions. For purposes of this Agreement:

(a)

“Affiliate” means Crimson Midstream Holdings, LLC, CorEnergy Infrastructure Trust, Inc., and any other corporation or entity
which, as of a given date, is a member of the same controlled group of corporations or the same group of trades or businesses under common control as
Crimson Midstream Holdings, LLC or CorEnergy Infrastructure Trust, Inc.

(b)

(c)

Affiliates;

“Board” means the board of directors of the Company or an Affiliate.

“Cause” means:

(i)

material acts of dishonesty by Executive in connection with Executive’s employment by the Company and/or any of its

(ii)

willful,  reckless  or  grossly  negligent  misconduct  with  respect  to  performance  of  duties,  the  assets,  finances  and/or

reputation of the Company and/or any of its Affiliates;

(iii)

(iv)

(v)

(vi)

of the Company;

grossly deficient performance of duties, as determined in the reasonable discretion of the Board;

conviction of or a plea of nolo contendre by/of Executive of any crime involving dishonesty, or any felony;

any chronic absenteeism, unexcused by illness or Disability;

intentional or reckless falsification of any report or document (regardless of medium) by Executive, related to the business

(vii)

a  repeated  material  violation  of  any  written  Company  policy  generally  applicable  to  all  Company  employees,  which

violations do not cease after written warning;

(viii)

discrimination  against  or  harassment  of  the  Company’s  and/or  any Affiliate’s  employees,  customers,  vendors  or  guests,

which behavior is illegal or civilly actionable under federal or state law;

(ix)

illegal  use  by  Executive  of  any  controlled  substances,  or  any  severe  alcoholic  intoxication,  in  each  case  on  Company

premises or while performing the Executive’s duties;

HB: 4879-4622-9008.9

6

(x)

failure of Executive to perform Executive’s material duties and responsibilities hereunder, which failure is not cured by

Executive within ten (10) days after written notice thereof to Executive from the Company; and/or

(xi)

material  breach  of  any  terms  and  conditions  of  this Agreement  by  Executive,  which  breach  is  not  cured  by  Executive

within ten (10) days after written notice thereof to Executive from the Company.

(d)

“Change  in  Control ”  has  the  meaning  of  “Change  in  Control”  in  the  CorEnergy  Infrastructure  Trust,  Inc.  Omnibus  Equity

Incentive Plan, or any success or incentive plan.

(e)

“Code” means the Internal Revenue Code of 1986, as amended, including applicable Treasury Regulations thereunder.

(f)

“Confidential  Information”  means  the  Company’s  and  its  Affiliates’  trade  secrets  and  all  other  confidential,  proprietary,
nonpublic and/or secret knowledge or information of the Company or any of its Affiliates, whether developed by Executive or by others, concerning the
Company’s  or  its Affiliates’  plans,  acquisition  opportunities,  strategies,  finances,  vendors,  employees,  contractors,  customers,  marketing  techniques,
processes, formulae and algorithms (whether or not patented or patentable) directly or indirectly useful or potentially useful in any aspect of the business
of the Company or any of its Affiliates. Confidential Information does not include (i) information that is now or later becomes available to the general
public  through  no  fault  of  Executive,  and  (ii)  information  required  to  be  disclosed  through  legal  process,  but  only  with  respect  to  the  disclosure  so
required.

(g)

“Disability”  means,  if  the  Company  or  any  of  its  Affiliates  sponsors  a  long-term  disability  plan  that  covers  Executive,  the
standard  such  long-term  disability  plan  uses  to  determine  a  participant’s  eligibility  for  benefits,  or  if  Executive  is  not  covered  by  such  a  long-term
disability  plan,  then  Executive’s  physical  or  mental  impairment  so  as  to  be  unable  to  perform  the  normal  duties  and  responsibilities  of  Executive’s
employment  with  the  Company,  and  such  impairment  is  likely  to  be  continuous  for  at  least  twelve  (12)  months  or  permanent,  as  determined  by  the
Board in its reasonable and good faith judgment, and in accordance with the Americans with Disabilities Act of 1990, as amended, and any state anti-
discrimination law, as applicable.

(h)

“Good Reason” means:

(i)

a material breach of this Agreement by the Company, which breach has not been cured by the Company within ten (10)

days after written notice thereof to the Company from Executive;

(ii)

a material diminution in Executive’s duties, responsibilities or authority, or the assignment to Executive of any duties or
responsibilities  which  are  materially  inconsistent  with  Executive’s  current  status  or  position,  or  any  removal  of  Executive  from  or  any  failure  to
reappoint  or  reelect  Executive  to  positions  in  the  Company  substantially  the  same  as  or  comparable  to  Executive’s  current  positions  (except  in
connection with a termination for Cause, the Disability or death of Executive, or as to the Participant’s status as a member of a board of directors or a
board of managers);

HB: 4879-4622-9008.9

7

(iii)

a  reduction  by  the  Company  of  Executive’s  Base  Salary,  bonus  opportunity  or  any  other  material  benefits  provided

hereunder, except if the Company reduces such amounts across the board for all Company executives by no more than 20%;

(iv)

(v)

(vi)

the Company’s constructive discharge, termination or dismissal of Executive, as recognized under applicable law;

the Company’s failure to comply with any material law applicable to Executive’s employment with the Company; or

relocation  of  Executive’s  principal  place  of  employment  more  than  fifty  (50)  miles  outside  of  the  Denver,  Colorado

metropolitan area, without Executive’s consent;

provided, however, that Executive may terminate his employment for Good Reason only by (1) first delivering written notice to
the Company of the basis for such Good Reason, which basis has not been cured by the Company within thirty (30) days after the date of delivery of
such notice, and (2) such termination must occur within sixty (60) days after the date of delivery of such notice.

(i)

“Lien” means any mortgage, pledge, security interest, option, right of first offer, encumbrance or other restriction or limitation of

any nature whatsoever.

(j)

“Termination Date” means the date on which Executive’s employment with the Company terminates for any reason.

12.

Miscellaneous.

(a)

Withholdings.  All  payments  to  Executive  hereunder  shall  be  subject  to  applicable  withholdings  (i)  required  by  law,  or  (ii)

permitted by law and authorized by Executive.

(b)

Deferred Compensation.  Payments or benefits under this Agreement are intended to satisfy the requirements of Code §409A,
including  current  and  future  guidance  and  regulations  interpreting  such  provisions,  or  an  exemption  thereunder. Any  payments  or  benefits  under  this
Agreement that may be excluded from Code §409A either as separation pay due to an involuntary separation from service or as a short-term deferral
shall be excluded from Code §409A to the maximum extent possible. . For purposes of Code §409A, each installment payment provided shall be treated
as a separate payment. To the extent that any provision of this Agreement fails to satisfy the Code §409A requirements, the provision shall automatically
be modified in a manner that, in the good faith opinion of the Company, brings the provisions into compliance with those requirements while preserving
as closely as possible the original intent of such provision and this Agreement. In particular, and without limiting the preceding sentence, if Executive is
a  “specified  employee”  under  Code  §409A(a)(2)(B)(i),  then  any  payment  under  this Agreement  that  is  treated  as  deferred  compensation  under  Code
§409A shall be delayed until the date which is six (6) months after the date of separation from service (without interest or earnings).

(c)

Code §280G.  If  any  of  the  payments  or  benefits  received  or  to  be  received  by  Executive  (including,  without  limitation,  any
payment or benefits received in connection with a Change in Control or Executive’s termination of employment, whether pursuant to the terms of this
Agreement or

HB: 4879-4622-9008.9

8

any  other  plan,  arrangement,  or  agreement,  or  otherwise)  (all  such  payments  collectively  referred  to  herein  as  the  “ 280G  Payments”)  constitute
“parachute payments” within the meaning of Code §280G and would, but for this Section 12(c), be subject to the excise tax imposed under Code §4999
of the Code (the “Excise Tax”), then such 280G Payments shall be reduced in a manner determined by the Company (by the minimum possible amounts)
that is consistent with the requirements of Code §409A until no amount payable to Executive will be subject to the Excise Tax. If two economically
equivalent amounts are subject to reduction but are payable at different times, the amounts shall be reduced (but not below zero) on a pro rata basis.

All  calculations  and  determinations  under  this  Section  12(c)  shall  be  made  by  an  independent  accounting  firm  or  independent  tax
counsel appointed by the Company (the “Tax Counsel”) whose determinations shall be conclusive and binding on the Company and Executive for all
purposes. For purposes of making the calculations and determinations required by this  Section  12(c),  the  Tax  Counsel  may  rely  on  reasonable,  good
faith assumptions and approximations concerning the application of Code §§280G & 4999. The Company and Executive shall furnish the Tax Counsel
with  such  information  and  documents  as  the  Tax  Counsel  may  reasonably  request  in  order  to  make  its  determinations  under  this  Section  12(c).  The
Company shall bear all costs the Tax Counsel may reasonably incur in connection with its services.

(d)

Governing Law. All matters relating to the interpretation, construction, application, validity and enforcement of this Agreement
shall be governed by the laws of the State of Colorado without giving effect to any choice or conflict of law provision or rule, whether of the State of
Colorado or any other jurisdiction, that would cause the application of laws of any jurisdiction other than the State of Colorado.

(e)

Entire Agreement. This Agreement contains the entire agreement of the parties relating to the employment of Executive by the
Company and its Affiliates and supersedes all prior agreements and understandings with respect thereto. If the terms of this Agreement conflict with any
employment policies, practices or handbooks of the Company and its Affiliates, the terms of this Agreement shall control except as otherwise prohibited
by  law. For clarity and avoidance of doubt, this Agreement is not intended to  supersede  any  existing  or  future  equity  award  agreements  between  the
Company or its Affiliates and Executive.

(f)

Amendments. No amendment or modification of this Agreement shall be deemed effective unless made in writing and signed by

the parties to this Agreement.

(g)

No Waiver.  No  term  or  condition  of  this Agreement  shall  be  deemed  to  have  been  waived,  except  by  a  statement  in  writing
signed by the party against whom enforcement of the waiver is sought. Any written waiver shall not be deemed a continuing waiver unless specifically
stated, shall operate only as to the specific term or condition waived and shall not constitute a waiver of such term or condition for the future or as to any
act other than that specifically waived.

(h)

Assignment. Neither this Agreement nor any right or obligation hereunder may be assigned or delegated, in whole or in part, by
Executive. The  Company  may,  without  the  consent  of  Executive,  assign  or  delegate  its  rights  and  obligations  under  this  Agreement  to  any  of  its
Affiliates or to any successor by way of a Change in Control of the Company or any of their Affiliates. After any such

HB: 4879-4622-9008.9

9

assignment or delegation by the Company, the Company shall be discharged from all further liability hereunder and such assignee shall thereafter be
deemed to be the “Company” for purposes of all terms and conditions of this Agreement, solely to the extent the assignee or delegee agrees in a writing
enforceable by Executive to be bound by all of the Company’s obligations hereunder.

(i)

Severability. Subject to Section 7(d) of this Agreement, to the extent that any portion of any provision of this Agreement shall be
invalid or unenforceable, it shall be considered deleted herefrom and the remainder of such provision and this Agreement shall be unaffected and shall
continue in full force and effect.

(j)

Captions and Headings. The captions and paragraph headings used in this Agreement are for convenience of reference only and

shall not affect the construction or interpretation of this Agreement or any of the provisions hereof.

(k)

Notice. All notices and communications required or permitted under this Agreement shall be addressed as follows:

If to the Company:
dschulte@corenergy.reit; and
rwaldron@crimsonml.com;

If to Executive:
The work and home email address on file with the Company

Any party may from time to time change its address or designee for notification purposes by giving the other parties prior notice in the

manner specified above of the new address or the new designee and the subsequent date upon which the change shall be effective.    

(k)    Counterparts. This Agreement may be executed in any number of counterparts, and such counterparts executed and delivered, each

as an original, shall constitute but one and the same instrument.

[Signature page follows]

HB: 4879-4622-9008.9

10

    IN WITNESS WHEREOF, Executive and the Company have executed this Agreement to be effective as of the Effective Date.

COMPANY:

Crimson Midstream Services, LLC

By:
Name:
Title:

Robert Waldron
Chief Financial Officer

EXECUTIVE:

John Grier

HB: 4879-4622-9008.9

[Signature page to Employment Agreement]

Subsidiaries of CorEnergy Infrastructure Trust, Inc.

Exhibit 21.1

Subsidiary

State of Incorporation or Formation

Cardinal Pipeline, L.P.
Corridor InfraTrust Management, Inc.
Corridor Leeds Path West, Inc.
Crimson California Pipeline, L.P.
Crimson Midstream Holdings. LLC
Crimson Midstream I Corporation
Crimson Midstream Operating, LLC
Crimson Midstream Services, LLC
Crimson Pipeline, LLC
Four Wood Corridor, LLC
San Pablo Bay Pipeline Company, LLC

California
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
California
Delaware
Delaware

I, David J. Schulte, certify that:

CERTIFICATIONS

Exhibit 31.1

I have reviewed this Annual Report on Form 10-K of CorEnergy Infrastructure Trust, Inc.;

1.
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of

the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results

of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-

15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material
information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in
which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide

reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally
accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the

disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the

registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal
control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors

and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely

affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial

reporting.

Date: May 14, 2024

   /s/ David J. Schulte
   David J. Schulte
   Chief Executive Officer (Principal Executive Officer)

 
 
I, Robert L Waldron, certify that:

CERTIFICATIONS

Exhibit 31.2

I have reviewed this Annual Report on Form 10-K of CorEnergy Infrastructure Trust, Inc.;

1.
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of

the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results

of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-

15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material
information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in
which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide

reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally
accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the

disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the

registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal
control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors

and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely

affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial

reporting.

Date: May 14, 2024

   /s/ Robert L Waldron
   Robert L Waldron

President and Chief Financial Officer 
(Principal Financial Officer)

 
 
  
SECTION 906 CERTIFICATION

Exhibit 32.1

Pursuant to U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2001, the undersigned officers of CorEnergy Infrastructure Trust, Inc. (the
“Company”), hereby certify that the Annual Report on Form 10-K for the period ended December 31, 2023, filed with the Securities and Exchange Commission on the date
hereof (the “Report”), fully complies with the requirements of Section13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, as amended, and that the
information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ David J. Schulte
David J. Schulte
Chief Executive Officer (Principal Executive Officer)
Date: May 14, 2024

/s/ Robert L Waldron
Robert L Waldron
President and Chief Financial Officer (Principal Financial Officer)
Date: May 14, 2024

The foregoing certification is being furnished solely pursuant to 18 U.S.C. Section 1350 and is not being filed as part of this report. A signed original of this written statement
required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its
staff upon request.