CyanConnode, Merlin Place, Milton Road, Cambridge, CB4 0DP
T: +44 (0) 1223 225060
E: information@cyanconnode.com
CYANCONNODE.COM
CYANCONNODE HOLDINGS PLC
ANNUAL REPORT AND ACCOUNTS 2020
Contents
Our Business
3 Highlights
4 Chairman’s Statement
8 Strategic Report
Our Governance
17 Board of Directors
20 Financial Review
23 Corporate Governance Statement
29 Directors’ Remuneration Report
34 Audit Committee Report
35 Directors’ Report
38 Directors’ Responsibilities Statement
39 Independent Auditor’s Report
Our Financials
43 Consolidated Income Statement
43 Consolidated Statement of Comprehensive Income
44 Consolidated Statement of Financial Position
45 Consolidated Statement of Changes in Equity
46 Consolidated Cash Flow Statement
47 Company Balance Sheet
48 Company Statement of Changes in Equity
49 Company Cash Flow Statement
50 Notes to Financial Statements
80 Professional Advisers
2
CyanConnode at a glance
A world leader in Narrowband Radio Frequency (RF) Smart Mesh Networks
CyanConnode is a world leader in the design and development of narrowband RF smart mesh networks that enable the
Internet of Things (IoT) communications. With a wealth of expertise and experience in smart technology, the Group provides
customers with long-range, low-power, end-to-end networking solutions and high-performance applications that help them
enhance service delivery, improve business efficiency and save energy.
CyanConnode’s Omnimesh solution, based on IPv6 6LoWPAN, is an easy to deploy standards-based wireless Neighbour-
hood Area Network (NAN). It is a highly secure IP-based machine-to-machine platform that uses narrowband radio mesh
networks to create scalable, self-healing and self-configuring deployments that enable rapid innovation for the implementa-
tion of third-party applications.
Narrowband RF networks are low-power and best suited to applications requiring long-range and reliable communications.
CyanConnode’s solutions use sub GHz frequencies that maximise the range of its low power networks and provide excellent
penetration through obstructions, such as buildings, in smart metering deployments.
CyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020www.cyanconnode.com 3
s
s
e
n
i
s
u
B
r
u
O
Highlights
Operational highlights
• Orders received during the period totaled £6.8 million, including:-
–
January 2020 – £3.3 million order for 142,000 modules from Genus Power Infrastructures Ltd (“Genus”) secured
by a Letter of Credit (“LOC”)
– December 2019 – £1.1 million order from JST Group for a Thai Utility
–
–
March 2020 – Follow-on order from Forth Corporation Public Company for a Thai Utility bringing the total value of
Thai orders to more than £2.3 million
Follow-on orders from HM Power (April 2019), Larsen & Toubro (“L&T”) (February 2019) and Toshiba (July 2019)
totaling £1.3 million
• £4.1 million of cash received from customers during the fifteen-month period
•
Launch of new Omnimesh Cellular products including Dual SIM Cellular Network Interface Card and In-Meter Gate-
way for improved security and increased capacity
• Chris Jones and Peter Tyler appointed Non-Executive Directors in March 2019
• Change of External Auditor to RSM UK Audit LLP
• Change of financial year end to 31 March
Financial highlights
15 months to March
2020
£m
Year to December
2018
£m
%
Change
Revenue
Gross margin
Operating costs
Operating loss
Depreciation and
amortisation
LBITDA ¹
Adjusted LBITDA²
Cash
2.5
1.4
(7.6)
(6.2)
(0.8)
(5.5)
(4.9)
1.2
4.5
2.7
(9.1)
(6.3)
(0.5)
(5.8)
(4.8)
4.6
45%
50%
16%
1%
64%
7%
2%
74%
¹ Where "LBITDA" is Loss before Interest, Tax, Depreciation and Amortisation. This is calculated by adding Depreciation and
Amortisation back to the Operating loss. Please see page 20 for details.
² Where "Adjusted LBITDA" is calculated as LBITDA after the impact of stock impairment, foreign exchange gains/losses and
share-based compensation have been removed. Please see page 20 for details
Post-Period Highlights
• Resumption of previously delayed INR 1 billion Indian contract. Inspection, dispatch and cash received for first 20,000
units and Letter of Credit secured for remaining deliveries. Cash received for a further 20,000 units and Letter of
Credit secured for remaining deliveries
• Commencement of rollout of recently announced projects in India and Thailand following easing of COVID-19 lock-
down, with more than 30,000 modules delivered against these projects since period end
• Continued rollout of Sweden projects with 34,000 modules delivered against these projects since period end
• £1.3 million cash received from customers since the period end. Current cash balance at the same level as end of
December 2019 (£1.1 million)
Our GovernanceOur FinancialsCyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020Stock symbol: CYAN.L
4
Chairman’s Statement
Dear Shareholder
“While 2019 did not achieve the Board’s expectations as a result of a delayed contract
for the Indian Utility, Jaipur Vidyut Vitran Nigam Ltd ("JVVNL"), we were pleased
with the positive news in June 2020 that this significant contract has resumed. We
are now delivering product against and receiving cash payments for the rollout.
Other large contracts are also being deployed and we are really encouraged to see
demand for our products increasing.
“in addition, as existing contracts have started to roll out, the Company is utilising
Letters of Credit to meet its working capital requirements, thereby mitigating the
need to raise further funding. The Company is focused on delivering significant
volumes of its products to customers and we are pleased to report that we are at an
advanced stage of agreeing a significant contract for a large number of units.
“CyanConnode has adapted to working under COVID-19 conditions and continues to remain on track with its current
development plans. Nevertheless, the Company has encountered challenging circumstances in the markets in which it
operates, which are reflected in these historical figures.
“I would like to thank all employees for their hard work and commitment during this period, and all shareholders for their
continued support."
Operational Review
India
15 months to 31 March 2020 saw delays to the tendering process and to the roll out of existing contracts as a result of the
Indian General Elections. In particular the rollout of a substantial order announced in September 2018 for the Indian Utility,
Jaipur Vidyut Vitran Nigam Ltd (“JVVNL”) was delayed for most of 2019 and into 2020. This delay, relating to two projects
worth over INR 1 billion in total, caused a significant shortfall in revenues for 2019. The local government re-approved the
project in June 2020, and the rollout is now progressing with cash being received from the customer.
In February 2019, a follow-on order was received from Larsen & Toubro (“L&T”), worth approximately £0.4 million. The
follow-on order relates to an order announced in May 2018, worth £2.5 million, with the deployment of smart meters
progressing rapidly and already showing the benefits of the Omnimesh solution to the utility. All the Omnimesh RF Modules
ordered in the follow-on order were delivered in H1 2019 and revenue recognised during the period. The full contract
is being rolled out over a period of up to two years followed by a five-year support and maintenance period. The utility
now intends to add a further 350,000 units across 5 RAPDRP towns to this project due to the benefits being provided by
Omnimesh. It is expected these units will be RF Mesh, and the tender is currently underway. Several state-owned utilities
and government agencies have visited the project and intend to follow the same model for their respective projects.
In April 2019, an order was received from a new partner, an Indian state-owned Utility, for the deployment of 3,000
Omnimesh Modules, which utilise a hybrid radio frequency (“RF”) Smart Mesh and Cellular communication network. All
hardware was delivered, and revenue recognised in H1 2019.
In July 2019, a follow-on order from Genus Power Infrastructures Ltd (“Genus”) was received for a further 4,050 smart
metering units for the deployment at Uttar Gujarat Vij Company Ltd (“UGVCL”). The initial order of 23,000 Omnimesh RF
Modules placed in July 2017, was the first order from India for the IPv6-6LoWPAN based technology, which was developed
by Connode AB in Sweden, prior to its acquisition by CyanConnode.
Further follow-on orders were received during the financial year, including orders for the projects previously deployed at
Chamundeshwari Electricity Supply Corporation (“CESC”), Singareni Collieries and Tata Power Mumbai, who recently placed
an order to extend the Annual Maintenance Contract relating to an order received in 2014. These projects continue to
perform well. A number of other small orders have been received including from Larsen & Toubro (“L&T”) for CyanConnode’s
legacy product taking the total orders received by L&T for this product to over 50,000 to date, including the orders specifically
for Tata Power Mumbai in previous years.
In December 2019, a Letter of Intent (“LOI”) for an order worth £3.3 million was received from Genus Power Infrastructures
Ltd (“Genus”). The formal purchase order was placed in January 2020 and CyanConnode expects that revenue for 80% of the
order will be recognised by mid-2021. Payments will be secured by a Letter of Credit.
CyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020www.cyanconnode.com5
Chairman’s Statement (continued)
Europe
In April 2019, a follow-on order worth £0.7 million was received from HM Power (“HMP”), for the smart metering of district
heating and power, which demonstrates the flexibility of CyanConnode’s standards-based Omnimesh products. The order
also included the new Omnimesh Long-Range RF Module that has a range of up to 12km, which increases the resilience of
the RF Smart Network in rural areas. Delivery of the Omnimesh Long-Range RF Modules commenced in Q4 2019 and will
continue throughout 2020.
In July 2019, a follow-on Nordic order worth €489,000 was received. The order was for legacy CyanConnode hardware and
software from an existing Partner and the end customer is a Nordic Utility, who is expanding an existing smart metering
deployment. All revenue relating to this order was recognised in 2019 and all cash has been received.
Additionally, a follow-on order from Toshiba worth approximately £0.2 million for service enhancements relating to
the UK Smart Meter Implementation Program (“SMIP”) was received in July 2019 and revenue recognised in H2 2019.
CyanConnode’s RF technology is embedded in the Toshiba SUK2 and SUK3 SMETS2 Communication Hubs (“RF Hubs”),
which are installed when a meter is located in a spot that does not have a reliable cellular signal (known by mobile operators
as “not-spots”). Toshiba Communications Hubs are being deployed under the Telefónica contract with The Smart DCC Ltd
(“DCC”) for the Central and Southern regions.
During 2019, the UK Government announced that it had extended the deadline for the rollout of SMETS2 meters by four
years to 2024. The DCC aims to connect around 53 million smart gas and electricity meters to its secure network using
SMETS2 meters and, in March 2020, it announced that 4.2 million (7.75% of the meter population) had been connected.
The roll out of SMETS2 meters commenced in Q4 2018 and CyanConnode believes that, for ease of rapid deployment,
installers are initially targeting installations of SMETS2 meters in densely populated areas that have a reliable cellular signal.
CyanConnode believes that the installation of RF Hubs will gain momentum during later stages of the rollout.
Under its SMIP contract, CyanConnode calculates that 2.3 million Toshiba RF Hubs will eventually connect to the DCC secure
network, and it is now beginning to see a small amount of revenue from those connections. However, as CyanConnode’s
SMIP contract is still at a relatively early stage, it is still not possible for the Company to confirm whether its revenue
forecasts from the SMIP contract are accurate.
APAC and Middle East
The smart metering market in the APAC and Middle East continues to mature and presents a significant opportunity for
CyanConnode.
In December 2018, CyanConnode announced a licensing agreement with Beijing Jingybeifang Instrument Co., Ltd (“Beijing
Instruments”), providing it with the right to use CyanConnode’s reference designs to manufacture Omnimesh RF Modules
and Gateways. During 2019 the Group has been working closely with Beijing Instruments on tenders that may require smart
meters with Omnimesh RF Modules and Gateways that are manufactured under the licence agreement.
In December 2019, an order was received from its Agent and Partner, The JST Group (JST), which included 33,000 Omnimesh
RF Modules, worth approximately £1.1 million. The end customer is Metropolitan Electricity Authority (MEA), a Thai state
enterprise under the Ministry of Interior. This order included an advance payment of c. £0.3 million which was received
in early January 2020. Approximately £0.16 million of revenue was recognised during the period with the balance being
deferred to the next financial year. The purchase order relates to a smart metering deployment which includes an Omnimesh
Head End Server (HES). Under the agreement CyanConnode will supply hardware, HES and an Annual Maintenance Contract
(AMC). Deliverables for the integrated system, as well as hardware deliveries, commenced in 2020. The AMC will deliver a
recurring revenue stream over an initial five-year period.
In March 2020, a follow-on order from Thailand for 206,735 Omnimesh perpetual software licences was received. The
follow-on order was place by Forth Corporation Public Company Limited (Forth) with JST acting as CyanConnode’s Agent.
The order increases the total value of orders received for MEA to more than $3 million. Under the contract, a payment of
approximately $206,000 was paid as soon as the order was placed. The additional Omnimesh software licences will allow
MEA to connect up to 240,000 smart meters to the Omnimesh Head End Server (HES), which will serve the Thai Smart
Metro Grid project. The order also includes an Annual Maintenance Contract for the maintenance of the HES, providing a
further recurring revenue stream over an initial five-year period.
Our BusinessOur GovernanceOur FinancialsCyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020Stock symbol: CYAN.L6
Chairman’s Statement (continued)
New Range of Omnimesh Products
During 2019 and into 2020, CyanConnode launched several exciting Omnimesh products. Omnimesh is an open standards
platform which is currently being applied to the future-proofing of Advanced Metering Infrastructure (AMI) communications
for Utilities. Omnimesh has offered market-leading RF Mesh Networks since its launch in June 2018. These new
products include:
Omnimesh Long-Range RF Network Interface Card
The Omnimesh Long-Range RF Network Interface Card (LR-RFNIC) has a range of up to 12km and is designed to provide
point-to-point communication in sparsely populated areas, providing resilient, cost-effective, RF Mesh Network coverage
beyond the mainly urban rollouts deployed to date. The LR-RFNIC integrates into standard smart meters and enables
long-range communication to be deployed alongside standard RF Mesh Networks built using the Omnimesh RF Network
Interface Card (RFNIC).
Omnimesh Metering of District Heating
Omnimesh Smart Metering of District Heating has been designed to meter thermal energy consumption. District Heating is
an environmentally friendly method of heating homes, schools and commercial premises from a central plant, which pumps
heat to individual premises.
Omnimesh Dual SIM Cellular Network Interface Card
The new Omnimesh Dual SIM Cellular Network Interface Card (CNIC) delivers point-to-point Cellular connectivity and
automatically selects the best available Cellular network. The CNIC integrates into standard smart meters, and enables
Utilities to optimise their AMI programmes by choosing the right mix of RF Mesh and Cellular connectivity for their deployment
environments and AMI requirements. A single Omnimesh Head End Server (HES) can simultaneously manage both CNIC
and RF Mesh enabled smart meters. This cost-effective approach enables Utilities to collect meter data and control meters
seamlessly through the integration of a single Omnimesh HES into a Meter Data Management System (MDMS).
Omnimesh Integrated Gateway with Cellular and RF Mesh Capability
The new Omnimesh Integrated Gateway (IGW) supports both Cellular and RF Mesh connectivity and acts as a gateway to
the Omnimesh HES for a local population of smart meters. The IGW integrates into standard smart meters, which offers
several advantages including: strengthened tamper-proofing, ease of integration, increased deployment efficiency, reduced
total cost of ownership, and improved network coverage and resilience.
The new Omnimesh Cellular products deliver secure end-to-end communication across both public and private carrier
networks. To meet a range of market requirements, the products are available in all cellular regions and bands, and support
all the 2G, 3G, 4G, and emerging 5G standards, including NB-IoT and Cat-M1 IoT Cellular technologies.
Board Changes
Harry Berry and Paul Ratcliff stepped down from the Board during the period, and two new Non-Executive Directors, Chris
Jones and Peter Tyler, were appointed.
Change of Auditor and Year End
The Company announced in December 2019 that it was appointing RSM UK Audit LLP as its External Auditor due to the
length of tenure of its previous External Auditor, Deloitte LLP. Deloitte confirmed that there were no matters connected
with it ceasing to hold office which need to be brought to the attention of the members or creditors of the Company, for the
purposes of section 519 of the Companies Act 2006. As part of continued operational efficiency and cost management, the
Group also aligned its financial year end with its Indian subsidiary, CyanConnode Private Limited, to 31 March.
COVID-19 Update
In our interim results statement issued on 31 March 2020, we set out how the Group had adapted following the global
outbreak of COVID-19 in early 2020. The Group has continued to work throughout the lockdowns in the countries in which
it is rolling out contracts, and in which it operates, as well as adapting to a remote way of working where necessary. As also
announced in March 2020 the wellbeing of our staff is paramount and a full risk assessment has been carried out in the
Group’s Headquarters to ensure a safe working environment.
CyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020www.cyanconnode.com7
Chairman’s Statement (continued)
Outlook
In early 2020, the Indian Government stated a target of replacing 250 million conventional electricity meters with pre-paid
smart meters within three years. Finance Minister Nirmala Sitharaman has allocated Rs 22,000 crore (c. US$3 billion) for
the power and renewable sector in the Union Budget 2020 and has urged state governments to implement smart meters in
three years, which would give the consumers the right to choose suppliers and the rate.
https://economictimes.indiatimes.com/industry/energy/power/union-budget-rs-22000-crore-to-power-and-renewable-
sector-consumers-to-get-choice-of-supplier/articleshow/73833750.cms
Since the end of the period, the Group has seen good progress on contracts and opportunities in the Indian market despite
the COVID-19 lockdown. In June 2020, the Group announced that two projects relating to an order won in September 2018
had received the necessary approvals to resume. In addition, also in June 2020 CyanConnode announced that deployment
of the order won in January 2020 had commenced. These two orders together are for approximately 570,000 modules and
associated gateways, software and services and worth over £15 million. Deployment of these projects is moving forward
in line with project requirements following some project delays as a result of COVID-19. Most customers are now back at
work and fully operational.
Key focus will be on the delivery of these projects along with the projects in Thailand and Sweden, which are also progressing
as expected, to convert these projects to revenue and cash.
Finally, I would like to thank all employees for their hard work and commitment during this difficult time.
John Cronin
Executive Chairman
3 September 2020
Our BusinessOur GovernanceOur FinancialsCyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020Stock symbol: CYAN.L8
Strategic Report
Statement of scope
This Strategic Report has been prepared to provide additional information for shareholders to assess the Group’s strategies
and the potential for those strategies to succeed.
The Strategic Report contains certain forward-looking statements. These statements are made by the directors in good
faith based on the information available to them up to the time of their approval of this report. Such statements should be
treated with caution due to the inherent uncertainties, including both economic and business risk factors, underlying any
such forward-looking information.
The directors, in preparing this Strategic Report, have complied with s414C of the Companies Act 2006. This Strategic Report
has been prepared for the Group as a whole and therefore gives greater emphasis to those matters that are significant to
CyanConnode Holdings plc and its subsidiary undertakings when viewed as a complete enterprise.
Principal Activity
The principal activity of the Group during the year was developing and supplying software and hardware for wireless
machine-to-machine (“M2M”) communication over a narrowband RF smart mesh network. The principal activity of the
Company is that of a holding company. Currently the Group has over one million devices installed and managed throughout
the world.
Business Model
CyanConnode’s business model is based on collaborative partnerships, which engage with customers and markets by
establishing eco-systems that include manufacturers and system integrators. Our Partners support the transfer of skills and
experience to facilitate customer ownership of hardware and network infrastructure. The Group places a high emphasis on
engaging with utility executives, national and regional government officials, standards bodies and regulators. These activities
help CyanConnode to understand and meet customer and market needs. A prime example of this strategy in action is the
Group’s Indian business, where CyanConnode supports the ‘Make in India’ and ‘Skill India’ initiatives of Prime Minister
Modi, by using local partners for the manufacture and deployment of equipment, which in turn leads to the generation of
in-country wealth.
The Group aims to build a world-class business by:
• Being Thought Leaders in the Internet of Things (“IoT”)
• Offering customers solutions that result in optimised hybrid networks solutions that lever existing infrastructure
• Offering full end-to-end solutions including the integration of embedded modules into meters and integration into the
customers billing and meter data management systems
• The manufacture and deployment of equipment using local partners to generate in-country wealth
• Building strong relationships with Partners, Utilities, Governments, Standards Bodies and Regulators
• Providing excellent customer service
The Group aims to generate revenues from:
• Direct sales of hardware and software
•
•
• Related services including project management, integration, installation services and network optimisation
Licence and royalty fees from licensed hardware and software
Support and maintenance fees
Our Products
Narrowband Radio Frequency (RF) Smart Mesh Networks
CyanConnode is a world leader in the design, development and deployment of full end-to-end Narrowband RF Smart Mesh
Networks which are principally used today for communicating with smart meters and smart street lighting. By combining
Narrowband RF Smart Mesh Networks with Fixed Line, Mobile Signal and Power Line Communication (PLC), utilities and
governments can create hybrid networks by leveraging the existing communications infrastructure.
CyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020www.cyanconnode.com9
Strategic Report (continued)
CyanConnode’s Narrowband RF Smart Mesh Networks use the license-free Industrial, Scientific and Medical Radio Bands
(ISM). These are portions of the radio spectrum reserved internationally for industrial, scientific and medical purposes other
than telecommunications. This technology forms part of the UK Smart Metering Implementation Programme (UK SMIP).
ISM provides more capacity at a lower cost by using considerably less power than the higher frequencies used by
CyanConnode’s competitors. Frost & Sullivan, a global research and consulting firm, concluded that “CyanConnode is clearly
a torch bearer in the field of narrowband RF mesh technology” and CyanConnode is determined to remain at the forefront
of this evolving technology.
Narrowband Radio Frequency (RF) Modules and Gateways
New Range of Omnimesh Products
During 2019 and into 2020, CyanConnode launched several exciting Omnimesh products. Omnimesh is an open standards
platform which is currently being applied to the future-proofing of Advanced Metering Infrastructure (AMI) communications
for Utilities. Omnimesh has offered market-leading RF Mesh Networks since its launch in June 2018. These new
products include:
Omnimesh Dual SIM Cellular Network Interface Card
The new Omnimesh Dual SIM Cellular Network Interface Card (CNIC) delivers point-to-point Cellular connectivity and
automatically selects the best available Cellular network. The CNIC integrates into standard smart meters, and enables
Utilities to optimise their AMI programmes by choosing the right mix of RF Mesh and Cellular connectivity for their deployment
environments and AMI requirements. A single Omnimesh Head End Server (HES) can simultaneously manage both CNIC
and RF Mesh enabled smart meters. This cost-effective approach enables Utilities to collect meter data and control meters
seamlessly through the integration of a single Omnimesh HES into a Meter Data Management System (MDMS).
Omnimesh Integrated Gateway with Cellular and RF Mesh Capability
The new Omnimesh Integrated Gateway (IGW) supports both Cellular and RF Mesh connectivity and acts as a gateway to
the Omnimesh HES for a local population of smart meters. The IGW integrates into standard smart meters, which offers
several advantages including: strengthened tamper-proofing, ease of integration, increased deployment efficiency, reduced
total cost of ownership, and improved network coverage and resilience.
Omnimesh Long-Range RF Network Interface Card
The Omnimesh Long-Range RF Network Interface Card (LR-RFNIC) has a range of up to 12km and is designed to provide
point-to-point communication in sparsely populated areas, providing resilient, cost-effective, RF Mesh Network coverage
beyond the mainly urban rollouts deployed to date. The LR-RFNIC integrates into standard smart meters and enables
long-range communication to be deployed alongside standard RF Mesh Networks built using the Omnimesh RF Network
Interface Card (RFNIC).
Omnimesh Metering of District Heating
Omnimesh Smart Metering of District Heating has been designed to meter thermal energy consumption. District Heating is
an environmentally friendly method of heating homes, schools and commercial premises from a central plant, which pumps
heat to individual premises.
The new Omnimesh Cellular products deliver secure end-to-end communication across both public and private carrier
networks. To meet a range of market requirements, the products are available in all cellular regions and bands, and support
all the 2G, 3G, 4G, and emerging 5G standards, including NB-IoT and Cat-M1 IoT Cellular technologies.
CyanConnode’s Narrowband RF Modules and Gateways can be tuned to customer requirements, for example UK SMIP uses
500 milliwatts giving a communication range of around two kilometres, whilst the Bureau of Indian Standards require 50
milliwatts giving a communication range of around three hundred meters.
Narrowband RF Modules and Gateways are manufactured by contract equipment manufacturers (CEMs) and the Group also
has a Licensing Agreement with Beijing Instruments granting them the right to use CyanConnode’s reference designs to
manufacture RF Modules and Gateways.
Our BusinessOur GovernanceOur FinancialsCyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020Stock symbol: CYAN.L10
Strategic Report (continued)
Omnimesh Smart Metering Platform
CyanConnode’s multi award-winning Omnimesh smart metering platform facilitates the control and monitoring of devices
over hybrid networks. Omnimesh uses Internet Official Protocol Standards version 6 (IPv6) as opposed to the more common
Internet Official Protocol Standards version 4 (IPv4). IPv4 provides approximately 4.3 billion addresses and is being swamped
by the plethora of devices being added to the internet on a daily basis, whereas IPv6 provides 340.3 undecillion addresses.
As well as being highly secure, Omnimesh is able to monitor and control electricity, gas, district heating and water smart
meters on the same platform, thereby simplifying utility back office function. Ominmesh uses the CyanConnode Narrowband
RF Smart Mesh Network to communicate with and control smart meters, which have a CyanConnode RF communications
module on board. Depending upon customer requirements, RF modules can be tuned to communicate with the RF Smart
Mesh Network over distances of a few hundred meters to several kilometres. All new software and firmware upgrades are
provided over the air.
Omni IoT
CyanConnode’s Omni IoT platform allows customers to mix and match multiple communication systems under a single
network management system. This scalable future-proof technology enables cost effective network solutions that provide
industry standard security.
Uses include the control of public streetlights, where CyanConnode’s RF module is integrated with a dimmable lighting
ballast to create smart lighting which can monitor and control street lighting to save energy consumption and reduce lamp
replacement costs.
Competitive Position
CyanConnode’s Narrowband RF Smart Mesh Networks are self-forming and self-healing and facilitate a cost-effective, build-
as-you-go smart network, which enables rapid deployment. By combining Narrowband RF Smart Mesh Networks with Fixed
Line, Mobile Signal and Power Line Communication, utilities and governments can create hybrid networks by leveraging
the existing communications infrastructure, without the need to invest in costly tower structures to transmit mobile signal.
CyanConnode’s Narrowband RF Smart Mesh Networks are inherently low power and use the license free ISM radio bands
to give a highly competitive price point for mass deployment in dense housing environments, which are typically found
in emerging markets. CyanConnode’s RF modules have been designed to be integrated into new meters or retrofitted to
existing meters to avoid rip-and-replace costs.
Market Opportunity
Global environmental concerns are more than ever to the forefront of political discourse and media attention. Governments
are seeking ways of responding to what many now view as an imperative for widespread action. Utilities have a significant
part to play by reducing inefficiencies in both generation and distribution. The World Bank has demonstrated that it is
three times cheaper for utilities to save lost electricity by improving distribution network efficiency, rather than investing in
further generating capacity. Smart metering is an important technology as it helps both utilities and consumers, of all types,
minimise resource wastage.
CyanConnode’s Narrowband RF Smart Mesh Networks can be used to control and monitor energy meters over hybrid
networks so as to assist Governments and utilities in meeting their greenhouse gas emissions target. In the UK CyanConnode’s
technology forms part of the UK Smart Metering Implementation Programme (UK SMIP), which will contribute towards the
UK meeting its target of cutting greenhouse gas emissions by at least 40% below 1990 levels.
s172 Statement
Decisions of the CyanConnode Board take into account not just short-term, but also medium and long-term consequences,
which are carefully considered and balanced, having regard to the sometimes conflicting needs and priorities of the business,
its customers, partners, employees and other stakeholders.
CyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020www.cyanconnode.com11
Strategic Report (continued)
The Strategic report sets out the Group’s policy towards employees in greater detail. CyanConnode’s value is created
through innovation, which is a product of motivated employees. They are of central importance to the Group’s success,
and the directors believe that the CyanConnode culture and core values create an environment for engaged and successful
employees. The HR department supports managers to look after employee needs.
CyanConnode’s success depends on strategic relationships with key investors, partners, customers and suppliers, so the
Board maintains ongoing oversight of these. Monthly Board Reports update the Board on the status of key relationships,
which have Board-level engagement from an operational perspective. Product development and performance is constantly
monitored, with the VP of Operations and Engineering regularly attending Board meetings to provide updates and feedback
to the Board. Customer feedback is continuously captured through regular account meetings, which are always attended by
management-level, and often director-level, representatives.
The Executive Chairman and the Chief Financial Officer engage with both institutional and private investors to provide
updates on business and obtain feedback, which is important to the Board. From feedback provided to the Board, it took
a decision during the year to seek alternative forms of financing to prevent further dilution to existing shareholders. An
advance against its R&D tax credit was obtained in February 2020. This will be repaid out of the R&D tax credit expected to
be received by October 2020. Letters of credit, invoice discounting and advance payments have been negotiated on recent
contracts to assist with working capital requirements.
CyanConnode seeks to minimise as far as possible its impact on the environment and received ISO14001 accreditation
during 2019. It works closely with local businesses to put in place joint environmentally friendly policies. The Group is
mindful of its corporate social responsibilities and the need to build and maintain strong relationships across a range of
stakeholder groups is a key principle in what we do. Engaging with our stakeholders allows us to create a positive legacy and
create strong stakeholder relationships. Our project teams engage with stakeholders throughout the development life cycle
to help enrich communities.
COVID-19 has meant that most companies around the globe have had to adapt business practices and ways of working. At
times the challenges presented by the pandemic have led to conflict of interest between stakeholders as the stage of the
pandemic varied according to jurisdiction. For example, if partners in territories with no travel restrictions wanted partners
from territories with travel restrictions to travel for face to face project meetings this could not happen. CyanConnode has
worked closely with employees, partners, suppliers, and customers to ensure that business has continued in a manner as
close to normal as possible during COVID-19 lockdown periods. Shareholder meetings and webinars have been held online
to ensure continued engagement with shareholders, and the executive directors have regular calls with shareholders as and
when requested.
Further details on practical steps the Group has taken can be found in the Strategic Report, the Directors’ Report and
Corporate Governance Statement. The Board’s adoption and application of the QCA Corporate Governance Code further
supports these principles, with more detail of the steps it has taken set out in the QCA website disclosures against the ten
principles of the Code, which can be found on the CyanConnode website https://cyanconnode.com/investors/governance/
CyanConnode works with the global leaders in its sector. Accordingly, the highest of standards of business are demanded.
CyanConnode works with these global leaders, at the forefront of business, industry, and technological innovation, to ensure
these standards are constantly challenged and improved.
The competing needs of the various stakeholders of the company are monitored and reviewed at management and at Board
level. Where conflicting needs arise, advice is sought from the non-executive directors and, as necessary, from CyanConnode
advisors. Through the careful balancing of stakeholder needs, CyanConnode seeks to promote success for the long-term
benefit of shareholders.
Our BusinessOur GovernanceOur FinancialsCyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020Stock symbol: CYAN.L12
Strategic Report (continued)
Operational Review
Principal Risks and Uncertainties
The Group is exposed to a number of risks and uncertainties. Those that are considered to be key to the Group are set out
in the following table:
Area of Risk
Description
Mitigating Activity
Financial
• The Group is currently loss-making
• The Directors regularly monitor the
therefore absorbing cash. However, the
Directors believe that it has sufficient
cash reserves, debtors and future
revenues to execute its current business
plan and see it through to profitability.
There is however a risk that there could
be delays to customer deliveries or
receipts from customers.
Should the Group wish to explore
new territories, products or business
opportunities or models there would be
a requirement for additional investment.
• COVID-19 has resulted in some delays
to projects which has resulted in some
delays to cash receipts.
•
Pandemics
•
In 2020 the world was impacted by
the COVID-19 pandemic which has
caused significant disruption across
many industries. The Group has not
been significantly impacted and has
set processes in place to ensure
continuation of operations.
financing needs of the Group and react
quickly should projects or customer
receipts be delayed. The Group actively
communicates with its investors and
potential investors, including through
its nominated advisor and brokers, to
update on cash position. In addition
to equity funding, the Directors are
regularly in dialogue with a number
of banks and other organisations to
investigate working capital facilities.
• New business models are also being
explored and some of these such as
licensing or the opex model could be
significant sources of funding should
they be won.
• Dialogues with banks and other
financial institutions have been positive
and the Directors feel they would be
in a position to secure working capital
funding should any projects be delayed
as a result of COVID-19.
• Revised working practices were quickly
implemented including remote working
and online meetings across the busi-
ness and with customers, partners and
shareholders.
• Mitigation against financial and capital
risk is discussed in the financial section
above on this page.
Growth Strategy
• The market for our products and ser-
• CyanConnode continues to adopt a
vices, and smart grid and smart lighting
technology generally, is still developing.
If the market develops less extensively
or more slowly than we expect, our
business and revenue growth could be
slower than anticipated.
diversification strategy. This helps to
identify targets in additional emerg-
ing markets, and new business models
allowing for a much wider customer
base and less pressure on one specific
market/country/business model.
Competitive Environment
• The Group’s products compete for
• Research and development costs
technological superiority over those of
competitors. There is a risk that new
product developments by competitors
diminish the attractiveness of the
Group’s products, reducing sales.
have reduced significantly however
the Group will continue to ensure
that its products provide the best
possible match to potential and
existing customers’ requirements. The
Group works closely with customers
to establish their requirements and
evaluates competitor products whilst
also researching the market to ensure a
market leading product suite.
CyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020www.cyanconnode.com
Strategic Report (continued)
Area of Risk
Description
Mitigating Activity
13
Macro-economic condi-
tions and political risk (for
example the Indian smart
electricity metering sector).
•
Sales cycles to our customers and end
utilities in emerging markets can be
lengthy and unpredictable and require
significant employee time and financial
resources with no assurances that a
prospective customer will select our
products and services.
• CyanConnode sales and profits may be
impacted by spending slowdowns and/
or increasing inflationary pressures in
key territories.
• The territories in which we operate
are subject to political risk whereby
decisions by national or state
governments may impact our ability to
effectively trade in these markets.
• The UK is now in the process of exiting
the European Union and this process
creates uncertainty for companies
based in the UK and exporting into
other markets.
India elections took place in May 2019
and this resulted in delays of both
winning and deploying orders.
•
Laws & Regulations
• The Group's customers operate in a
highly regulated business environment
and changes in regulation could impose
costs on them, which they could pass
on to the Group.
Some of the markets we are targeting
and have entered are highly complex in
terms of regulations to be followed as a
UK exporter.
•
• The Group maintains close relationships
with its partners and potential end
customers to respond to the changing
demands of the market and maximise
contract wins. The Group has employed
world class experts in their fields in
many areas of the business to respond
to market requirements and anticipate
the changing demands of the market.
• Market data is regularly analysed
to provide valuable information on
demand changes, allowing the Company
to react according to these changes.
• We mitigate the political risk through
the effective use of local partners in
each territory who act as agents or
resellers of CyanConnode’s technology.
• Other than Connode in Sweden, which
is part of the European Union, the
Group does not trade substantially with
any other EU country and therefore the
outcome of the exit from the EU is not
expected to be significant.
• Connode Sweden’s main customer
is Toshiba for the UK SMIP contract,
which is billed and paid in UK Sterling.
• The design and engineering team have
a proven track record of designing
products that meet the requirements
and regulations of the markets we
operate in.
• The Group has implemented an
Anti- Bribery Policy in line with the
Bribery Act 2010, which sets out
strict guidelines regarding the offering
or receiving of gifts or hospitality
to ensure compliance with the Act.
Training in Anti-Bribery is provided
regularly to employees, contractors
and partners. All partners are required
to sign acceptance of the CyanConnode
Anti-Bribery policy when entering
into partnership agreements with
the Company.
• The Group takes legal advice and advice
from the Department of International
Trade regarding regulations when
entering new territories.
Our BusinessOur GovernanceOur FinancialsCyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020Stock symbol: CYAN.L14
Strategic Report (continued)
Area of Risk
Description
Mitigating Activity
Business Continuity
•
• CyanConnode depends on a limited
number of contract equipment
manufacturers (“CEMs”) for certain
critical aspects of the manufacture of
its products.
In 2020, CyanConnode relied on two
major customers for the majority of
its revenue.
In 2020 the world has been affected
by COVID-19 which has resulted in
lockdowns in most countries around
the world. This has resulted in delays to
deployments and signing of contracts.
It has also meant each of the Group’s
subsidiaries have needed to change
their way of working for example
working from home.
•
People
• As with many technology businesses,
the Group is dependent on a relatively
small number of highly skilled staff.
The ability of the Group to retain
and motivate its key staff is a key
business risk.
• Being a small company there is the
added challenge of requiring staff to be
skilled across a number of areas, with
flexibility and agility to deliver results
for customers.
Cyber Risk
• Disruption to or penetration of our
information technology platforms
could have a material adverse impact on
the Group.
•
Strong relationships are maintained
with several CEMs in India and China.
This helps ensure good quality and de-
risks the effect of geopolitical factors in
a particular territory. It also ensures that
any issues are communicated and can
be mitigated where possible in good
time and can provide the opportunity to
switch supplier at short notice.
• CyanConnode maintains good
relationships with all its customers
and continues to maintain its strong
support for them. During the year
it has integrated with additional
meter manufacturers whilst also
diversifying its customer base with new
licensing agreements.
• CyanConnode has worked closely with
employees, partners, suppliers, and
customers to ensure that business
has continued in a manner as close to
normal as possible during COVID-19
lockdown periods.
• CyanConnode provides well- structured
and competitive reward and benefit
packages that ensure our ability to
attract and retain employees.
• Training and development opportunities
are offered to support staff in
their careers.
• Technology resources are continuously
monitored by appropriately trained
staff, which provide and maintain
process controls aimed at securing our
networks and data. In recent months,
we have commissioned external
agencies to carry out penetration
testing of our network in order to
ensure we meet industry best practice.
We intend to repeat penetration testing
on an annual basis.
CyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020www.cyanconnode.com15
Strategic Report (continued)
Area of Risk
Description
Mitigating Activity
Currency Exchange
Brexit
• We are exposed to both translation
and transaction risk. In addition,
transactions are carried out in
currencies other than UK Sterling.
• The majority of our revenues are
currently denominated in Indian
Rupees, whilst the majority of our costs
are denominated in UK Sterling.
The uncertainty surrounding Britain’s future
relationship with the EU gives risk to a
number of risks including:
• Higher volatility in currency
exchange rates.
• Potential for more onerous visa
requirements for EU nationals working
for us in our Cambridge Centre
of Excellence.
• Potential for higher tariffs on goods
and services imported or exported from
the UK.
• Potential for UK economic recession.
• Whilst most of the Group's customers
are invoiced in Indian Rupees, we
also contract the manufacture of our
hardware in Indian Rupees and this
partially offsets the risk.
• Connode Sweden mainly operates
in SEK with customers paying and
suppliers being paid in the same
currency. The only exception is the UK
smart metering project which is paid in
UK Sterling.
• Wherever possible we seek to match
the currency that our revenues and
costs are denominated in. For example,
India revenue is denominated in
Indian rupees, matching the functional
currency and running costs of our
Indian entity.
• At present, it is understood that
employees from the EU currently
working in the UK will be allowed
to continue to do so after the UK
leaves the EU. We will continue to
monitor this and apply for working visas
as necessary.
• CyanConnode Ltd (the Group’s UK
trading company) does not import
or export goods from Europe, or
manufacture in Europe and it is
therefore expected that there would
be limited effect on tariffs payable by
the Company.
Employee Matters
Headcount
The average number of employees reduced during the fifteen-month period ending 31 March 2020 to 50 (2018: 52). The
management, development and delivery of the Company’s innovative technologies is made possible through the contribution
of highly skilled staff based in the UK, Sweden and India. Staffing requirements continue to be monitored by region to ensure
suppliers and customers are fully supported, while at the same time keeping costs down.
Diversity
CyanConnode is a multicultural, global organisation and we are committed to providing equal opportunities for training,
career development and promotion to all employees, regardless of any physical disability, gender, religion, race or nationality.
Women comprised 29% of the management team that reports to the Board, or 2 out of 7 employees (2018: 29%, or 2 out
of 7 employees) and at Board level 20% (2018: 20%). At period end women comprised 21% of total employees across the
Group (2018: 16%) or 10 out of a total of 48 employees (2018: 10 out of 61). Despite the engineering industry being a male
dominated industry, the number of women engineers has increased during the period. The Group also has and encourages
a diverse workforce in terms of nationality.
Employment Policy
Applications for vacancies are considered based on capabilities and reflecting the requirements of the role, and resources for
development and training are made available to all employees. In the event of members of staff becoming disabled, every
effort is made to ensure that their employment with the Group continues and that appropriate training is arranged.
Our BusinessOur GovernanceOur FinancialsCyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020Stock symbol: CYAN.L16
Strategic Report (continued)
Environmental Policy
CyanConnode recognises that it has a moral duty of care as well as a legal obligation to the environment and is committed
to minimising the impact of its activities on the environment. Taking a responsible approach to the environment is good
business practice as well as essential in helping the world to tackle climate change issues. Our technology is also at the heart
of new strategies that will deal with other environmental and resource challenges such as the management of smart grids
and water resources. During 2019 CyanConnode received ISO14001 accreditation. It also works closely with its landlord
and other companies located in the same building to ensure environmental awareness and implement eco-friendly initiatives
and policies within the building.
The key points of CyanConnode’s environmental strategy are to:
Source and promote a product range to minimise the environmental impact of any production and distribution.
• Minimise waste by evaluating operations and ensuring they are as efficient as possible.
• Use products efficiently and actively promote recycling both internally and amongst its customers and suppliers.
•
• Meet or exceed all the environmental legislation that relates to the Group.
•
•
•
Encourage employees to use alternative methods of transport to work other than motor vehicles.
In territories other than the UK, building out local workforces to reduce carbon footprint with less flying.
Introduce and encourage more online meetings to reduce travel requirements across the globe.
CyanConnode strives on encouraging its members of staff to commit to the environment and works with suppliers who are
certified ISO14001 or work towards the protection of the environment.
The ultimate responsibility for CyanConnode’s environmental policy lies with its Board of Directors. The policy is
communicated to all employees within the Group via email. It is the responsibility of each employee to follow the rules
and procedures the Group has set for its environmental work. The purchasing department is responsible for ensuring all
environmental considerations and policies are followed in all purchasing and procurement for the Group.
Health and Safety Management
The Group operates predominantly in an industry and environments which are considered relatively low risk from a health and
safety perspective. However, the health and safety and welfare of CyanConnode’s employees, contractors and visitors are a priority
in Group workplaces worldwide. There are health and safety risks attached to some of the work undertaken by employees and to
travel to territories in which CyanConnode is currently engaging in business. Electrical safety training is given to all new employees
and contractors upon joining the Group Travel advice is always checked on the FCO website prior to employees travelling to any
region, and if a region is considered unsafe employees will not be permitted to travel there. Employees are advised to be vigilant
while travelling and keep in regular contact with the CyanConnode Head Office in Cambridge.
During the COVID-19 pandemic the Group has been focussed on ensuring the wellbeing of its employees, following
government regulations in all jurisdictions in which it operates. It has implemented a social distancing policy allowing
employees to work in its office in Cambridge, and provided information and guidance to all employees to ensure their safety
and the safety of all its stakeholders.
The Board is ultimately responsible for health and safety matters. CyanConnode has a Health and Safety Manager who manages
the health and safety of the Group on a day to day basis taking advice from an external firm of health and safety consultants.
The Board discusses health and safety at all monthly Board meetings. All accidents and incidents are reported to them.
Ethical Standards
CyanConnode expects the highest of ethical standards of all its employees and its policies and procedures support its stated
aim of acting with integrity in all aspects of its operations. Moreover, the same standards are expected of its suppliers
including its contract equipment manufacturers in India and China and we seek to ensure compliance by having partners and
suppliers sign up to our policies of business.
Approved by the Board of Directors and signed on behalf of the Board.
John Cronin
Executive Chairman
3 September 2020
CyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020www.cyanconnode.comBoard of Directors
John Cronin – Executive Chairman
John joined the Board in March 2012 initially as a Non-Executive Director and is
now Executive Chairman of CyanConnode. He is a highly successful Chairman, CEO
and MD in International markets (Europe, Americas, SE. Asia) in the Technology and
Telecommunications sector including, Smart Metering, IOT, Software companies,
Infrastructure, Hardware Utilities and Managed Services.
John is a seasoned and successful professional with experience in raising equity, debt
facility and vendor finance funding as well as setting up operations in international
markets. He has created significant value for shareholders with four company exits
in Picochip, Azure Solutions, i2 and Netsource Europe. He has been instrumental in
mergers and acquisitions worldwide, including Cyan’s acquisition of Connode.
John’s contribution to high-tech industries includes being Chairman, CEO, NED,
or adviser to Antenova, GCI Com, Aria networks, Picochip, Arqiva, i2, Cambridge
Networks, Kast, Azure, Next2Friends, Bailey Fisher, Netsource, Mercury (C&W), BT
and providing independent consultancy to private equity and VC firms.
Heather Peacock – Chief Financial Officer & Company Secretary
Heather joined the Company in November 2008 initially as Financial Controller
managing the finance function of the Group. She has a background and qualification
in finance and more than 20 years’ global financial experience at a senior level, having
worked for large international organisations in both the UK and South Africa. More
recently Heather has worked as Company Secretary for the Company. She was
appointed as Group Finance Director (non-board) at the start of June 2018 and as a
board director in July 2018.
17
s
s
e
n
i
s
u
B
r
u
O
e
c
n
a
n
r
e
v
o
G
r
u
O
s
l
a
i
c
n
a
n
i
F
r
u
O
CyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020Stock symbol: CYAN.L
18
Board of Directors
David Johns-Powell – Non-Executive Director
David, who joined the board in July 2018, has over 30 years’ experience in Small to
Medium Sized Enterprises over a diverse range of industries including, Ceramics,
Farming, Insurance, Leisure and Property.
His career started in Ceramics, where he built a manufacturing facility from scratch
and by utilizing cutting edge automation, the business became one of the UK’s largest
manufacturers of ceramic coffee mugs. As well as local markets, product was exported
worldwide, and customers included Cadburys, Disney, Safeway and Woolworths.
As a Professional Investor, David is actively involved in several investments which
include a 360 key hotel development, a Beach Club, a Wood Modification Plant and a
Peak Power Plant.
As well as running his own businesses, David is also a member of the Society of
Lloyd’s, where he is one of the few remaining members that underwrite insurance on
an unlimited liability basis.
Christopher Jones – Non-Executive Director
Chris joined CyanConnode in March 2019. A specialist in licensing models, he
has IoT experience and a strong commercial focus. His distinguished career has
included holding a wide range of positions at Arm, most recently as Vice President of
Commercial Operations for its IoT Services, overseeing product Licensing and SaaS
business models.
In 2012, he helped to create Trustonic (a joint venture between three mobile, device
and IoT security leaders – Arm, Gemalto and G&D). As Chief Operating Officer at
Trustonic, Chris was responsible for overseeing the formation of the company and
the implementation of its strategic direction, managing core functions of legal, HR,
finance, IT and facilities. From 2004 until 2012, he was Vice President of Licensing
at Arm. As such, he was responsible for Arm's CPU/Soc product licensing and
revenue management.
CyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020www.cyanconnode.comBoard of Directors
19
Peter Tyler – Non-Executive Director
Peter is a fellow of the Chartered Institute of Certified Accountants. He has held a
number of roles in finance, mainly in the pharmaceutical sector, and is well versed
in growing businesses and creating shareholder value. Peter has also been involved
in a number of charities where his role has been building them up, putting in place
structures, processes and teams and funding to satisfy the demands of the programmes.
Peter holds the role of Chairman of the Audit Committee and is a member of the
Remuneration Committee.
Our BusinessOur GovernanceOur FinancialsCyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020Stock symbol: CYAN.L20
Financial Review
Key Financials
Financial Summary
The fifteen months to March 2020 presented challenges to the Group as a result of restrictions put in place during the 2019
Indian elections, which caused delays both to the rollout of existing contracts and also to the awarding of new contracts.
In addition, the final quarter of the period saw the outbreak of the COVID-19 pandemic which has had an impact globally.
Despite these difficulties, the Group has adapted its working practices and is managing its cash and costs accordingly, and
expects to meet its obligations as and when they fall due.
A summary of the key financial results for the fifteen-month period, and details relating to its financing position at period
end are set out in the table below and discussed in this section.
March 2020
£’000
December 2018
£’000
December 2017
£’000
December 2016
£’000
Revenue
R&D expenditure (including
staff costs)
Operating loss
Depreciation and
amortisation
LBITDA
Stock impairment
Share based compensation
Acquisition – related costs
Foreign exchange losses
Adjusted LBITDA1
Cash and cash equivalents
Average monthly operating
cash outflow
Average employee
headcount
Period end headcount
2,451
2,381
(6,230)
773
(5,457)
4
267
-
267
(4,919)
1,172
(245)
4,465
2,466
(6,320)
472
(5,848)
578
445
-
16
(4,809)
4,564
(487)
1,171
4,148
(11,153)
489
(10,664)
55
689
-
52
(9,868)
5,394
(808)
1,823
2,913
(7,939)
256
(7,683)
96
2
1,564
48
(5,973)
3,893
(588)
March 2020
FTE2
December 2018
FTE
December 2017
FTE
December 2016
FTE
50
48
52
61
44
52
31
31
1 Where Adjusted LBITDA is LBITDA after stock impairment, share-based compensation, acquisition-related costs and
foreign exchange losses
2 Where FTE is the number of full-time equivalents
Included within the table above are two alternative performance measures (“APMs” – see note 3): LBITDA and adjusted
LBITDA. These are additional measures which are not required under IFRS. These measures are consistent with those used
internally and are considered important to understanding the financial performance and the financial health of the Group.
LBITDA (Loss before Interest, Tax, Depreciation and Amortisation) is a measure of cash generated by operations before
changes in working capital. Adjusted LBITDA is a measure of cash generated by operations before changes in working capital
and after other items have been adjusted for as set out in the table above. It is used to achieve consistency and comparability
between reporting periods.
CyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020www.cyanconnode.com21
Financial Review
Notably from the table on the previous page:
• Revenue for the 15 months to March 2020 was £2 million lower than the 12 months to December 2018
• Operating loss for the 15 months to March 2020 was £0.1 million lower than for the previous 12-month period
• Cash at the end of March 2020 was £3.4 million lower than the end of December 2018
• Depreciation increased due to the implementation of IFRS16
•
Share based compensation charges reflect the fair value of share options granted to employees over the vesting period
of these options. Please see note 34 for more information.
Financial items of note during the period other than those set out above were:
• No cash has been raised from shareholders since October 2018
• Cash received from customers during the fifteen-month period was £4.1 million
• Trade and other receivables reduced by £1.2 million during the period and ended at £3.7 million
• R&D tax credit at a similar level to 2018 (£0.8 million) however for a fifteen- month period against a one year period
• The implementation of IFRS 16 – Leases
• Change of auditor from Deloitte LLP to RSM UK Audit LLP
• Change of financial year end from 31 December to 31 March
During the period an advance against the R&D tax credit was received. This will be repaid out of the R&D tax credit funds
when received from HMRC. In addition, letters of credit, invoice discounting and advance payments have been negotiated
on recently won contracts to help with working capital requirements.
Key Performance Indicators (KPIs)
The financial key performance indicators for the Group are as set out in the key financial results table above. FY2020
revenues were 45% down on 2018 comparatives as a result of delays to contracts due to the Indian elections. Operating
costs for the fifteen-month period reduced by 16% against twelve months for 2018, LBITDA by 7%, while adjusted LBITDA
increased by 2% due to lower share based compensation charges and stock provisions. The Group’s average headcount
reduced by 2.
The Group’s long-term strategy is to deliver shareholder returns by generating revenue and moving into profitability. We
seek to do this by focusing our investment on emerging but fast-growing markets where we believe we can reach a market
leading position with our technology. Management use KPIs to track business performance, to understand general trends
and to consider whether we are meeting our strategic objectives. As we grow, we intend to review these KPIs and adapt
them as appropriate, in response to how our business and strategy evolves.
The Group’s key focus for the financial year ending March 2021, continues to be streamlining its processes from order to
delivery and continuing to close further orders. A further focus will be ensuring collection of cash from customers as Group
revenues continue to grow. A number of avenues continue to be pursued to secure working capital facilities to help ease
cash flows and mitigate against any unforeseen delays in deliveries or customer payments.
Going concern
To assess the ability of CyanConnode Holdings plc (“Group”) to continue as a going concern, the directors have prepared a
business plan and cash flow forecast for the period to 31 March 2022 which, together, represent the directors’ best estimate
of the future development of the Group. The forecast contains certain assumptions, the most significant of which are the
level and timing of sales and the timing of customer payments. These detailed cashflow scenarios include Letters of Credit
which have been secured from customers against contracts recently won.
At 31 March 2020 the Group had cash reserves of £1.2 million (2018: £4.6m) and based on detailed cash flows provided
to the Board within the FY2021/22 budget, there is sufficient cash to see the Group through to profitability based on its
standard operating model. If a more pessimistic scenario were taken and an assumption were taken that no cash is received
within the next twelve months from any new orders not currently contracted, and that there were significant delays to
receipts from customers, there is a material uncertainty relating to the Group’s ability to continue as a going concern.
Should the Group experience such downside sensitivities the directors would first continue to look at measures such as
cost reduction and working capital facilities as ways to conserve cash within the business. The Company has offers for
convertible and secured loans which it could accept should such a requirement arise.
Our BusinessOur GovernanceOur FinancialsCyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020Stock symbol: CYAN.L22
Financial Review
In addition, during 2020 the COVID-19 pandemic has affected the global economy and businesses around the world,
particularly during the lockdowns in each country. At the time of writing this report, the effects continue to be seen.
To assist with working capital, the Group received an advance of £560,000 against its R&D tax credit in February 2020. This
amount will be repaid out of the HMRC receipt which is expected to be received by October 2020.
Notwithstanding the material uncertainties described above, on the basis of sensitivities applied to the cash flow forecast,
the directors have a reasonable expectation that the company can continue to meet its liabilities as they fall due, for a period
of at least 12 months from the date of approval of this report.
Financial Risk Management Objectives and Policies
Details of the Group’s financial risk management objectives and policies are disclosed in note 35 to the financial statements.
Dividends
The directors do not recommend the payment of a dividend (2018: £nil). The Group has no plans to adopt a dividend policy
in the immediate future and all funds generated by the Group will be invested in the further development of the business, as
is normal for its industry sector and stage of its development.
Heather Peacock
Chief Financial Officer
3 September 2020
CyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020www.cyanconnode.com23
Corporate Governance Statement
Statement of Compliance with the QCA Corporate Governance Code
As an AIM quoted company, we recognise the importance of applying sound governance principles in the successful running
of the Group. Given the size and nature of the Group and composition of the Board, we have formally adopted the QCA
Corporate Governance Code for Small and Mid-Size Quoted Companies (the QCA Code) and will report annually on our
compliance with the QCA Code in our Annual Report.
The sections below set out how we currently comply with the ten principles of the QCA Code.
1. Establish a strategy and business model which promote long-term value for shareholders
The strategy and business operations of the Group are set out in the 2020 Strategic Report on pages 8 to 16.
The Executive Directors are responsible for the leadership and day-to-day management of the Group. This includes
formulating and recommending the Group’s strategy for Board approval and then executing the approved strategy.
2. Seek to understand and meet shareholders needs and expectations
The Group seeks regular dialogue with both existing and potential new shareholders, ensuring our strategy, business
model and performance are clearly understood as well as to understand the needs and expectations of shareholders.
The Executive Chairman and Chief Financial Officer meet regularly with investors and analysts via investor roadshows,
investor presentations and events and hosting tours of our development sites in order to provide them with updates on
the Group’s business and obtain feedback regarding the market’s expectations of the Group.
The Board invites communication from its private investors and encourages participation by them at the Annual General
Meeting (AGM). All Board members present at the AGM are available to answer questions from shareholders. Notice
of the AGM is in excess of 21 clear days and the business of the meeting is conducted with separate resolutions, voted
on initially by a show of hands and with the result of the voting being clearly indicated. The results of the AGM are
announced through a regulatory information service.
The normal channel of communication with shareholders is via our Chief Financial Officer and Executive Chairman. Our
Non-Executive Director, Chris Jones is available to shareholders where concerns have not been resolved through the
normal channels of communication with the Board and for when such contact would be inappropriate. Details relating
to this can be found on our website at https://cyanconnode.com/investors/governance/
3. Take into account wider stakeholder and social responsibilities and their implications for long-term success
Our technology has been designed to address social problems, particularly in emerging territories such as India where
there are significant losses to the government in the electricity sector. The technology is low-cost, low-power and seeks
to prevent theft from electricity or tampering with electricity meters. These features have allowed utilities to safely read
meters and carry on business remotely during the COVID-19 pandemic.
The Group is mindful of its corporate social responsibilities and the need to build and maintain strong relationships
across a range of stakeholder groups is a key principle in what we do. Engaging with our stakeholders allows us to create
a positive legacy and create strong stakeholder relationships. Our project teams engage with stakeholders throughout
the development life cycle to help enrich communities.
Our employees are at the heart of our business and we consistently strive to ensure they have the opportunity to
develop in a job they enjoy. We embrace diversity and employ people from a range of cultures and backgrounds across
the group. Further information on our diversity policy can be found on page 15 of our Strategic Report in the 2020
Annual Report. During the COVID-19 pandemic the Group has adapted its working practices to ensure the health
and safety of all employees. Regular discussions are held with employees regarding their wellbeing, and regarding best
working practices while the pandemic continues to be present.
The Group’s revenue is dependent on delivering complex projects to specific markets and therefore ensures that
cross-functional teams including senior employees work together with customers and local, in-country employees and
partners to ensure the successful integration of its products and technologies.
Our BusinessOur GovernanceOur FinancialsCyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020Stock symbol: CYAN.L24
Corporate Governance Statement
Our customers and partners are key to the Group’s success. The sales and delivery teams obtain feedback from
customers regarding current products, product requirements and customer service through regular interactions with
customers mainly comprising both face to face meetings and online discussions where travel is not possible (such as
during the COVID-19 pandemic).
Following the Indian elections in 2019, a number of round table meetings and discussions were called with key industry
players in the power sector to work on a strategy regarding the rollout of 250 million smart meters. CyanConnode was
invited to these industry meetings and has contributed to proposed policies and requirements for the rollout.
Our Environmental policy and Health and Safety Management policy, see page 16 of the 2020 Annual Report, provides
information on the Group’s approach to the environment. The Group has recently been awarded accreditation for the
ISO14001, ISO9001 (2015) and ISO27001 standards.
CyanConnode fully abides by the Modern Slavery Act 2015.
4. Embed effective risk management, considering both opportunities and threats, throughout the organisation
The Board is responsible for the Group’s system of internal controls and for reviewing its effectiveness. Such a system is
designed to mitigate the risk of failure to achieve business objectives and can only provide reasonable, but not absolute,
assurance against material misstatement or loss.
There is an ongoing process for identifying, evaluating and managing the Group’s significant risks and is regularly
reviewed by the Board. This has been of particular importance during the COVID-19 pandemic and the Group has found
its processes to be robust minimising any impact of the lockdown.
The internal control procedures are delegated to Executive Directors and senior management in the Group, operating
within a clearly defined departmental structure. The Board regularly reviews the internal control procedures in light of
the ongoing assessment of the Group’s significant risks.
On a monthly basis, management accounts, including a comprehensive cash flow forecast, are reviewed by the
Board in order to provide effective monitoring of financial performance. At the same time the Board considers other
significant strategic, organisational and compliance issues to ensure that the Group’s assets are safeguarded, and
financial information and accounting records can be relied upon. The Board formally monitors monthly progress on
each development.
Please see pages 12 to 15 of the 2020 Annual Report for a summary of the principal risks and uncertainties facing the
Group, as well as mitigating actions.
The Group takes security of personal data seriously and ensures compliance with the GDPR which came into effect on
25 May 2018. The Group’s privacy policy can be found on the Company’s website at https://cyanconnode.com/about/
privacy-policy/
The Group also takes security of all data and its intellectual property very seriously and in 2019 received accreditation
for the ISO27001 standard. Quality of product and process are important to the Group. The Group has been accredited
for ISO9001:2008 since 2008 and has recently received accreditation for the ISO9001:2015 standard.
The Group has adopted an Anti-Bribery policy which can be found on the Company’s website at https://cyanconnode.
com/investors/bribery-act/ The Group Bribery Officer ensures that all partners and agents working for the Group sign
acceptance of the terms of this policy prior to engagement with any Group company, and provides training to employees
on this policy.
CyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020www.cyanconnode.com25
Corporate Governance Statement
5. Maintain the Board as a well-functioning, balanced team led by the Chair
The Company and Group are managed by a Board of directors chaired by John Cronin. The Board is responsible for
taking all major strategic decisions and also addressing any significant operational matters. In addition, the Board reviews
the risk profile of the Group and ensures that an adequate system of internal control is in place. A formal schedule of
Matters Reserved for the Board was adopted in March 2018 and will be reviewed periodically.
It has been agreed that the Board will at any time consist of either two or three Executive Directors and three
Non-Executive Directors. One of the Non-Executive Directors is considered by the Board to be independent of
management and free from any business or other relationship that could materially interfere with the exercise of their
independent judgement in accordance with the QCA Code. David Johns-Powell is only considered as non-independent
due to his significant shareholding in the Company.
The Non-Executive Chris Jones is available to shareholders where concerns have not been resolved through the normal
channels of communication with the Board and for when such contact would be inappropriate.
The Board has sufficient members to contain the appropriate balance of skills and experience to effectively operate and
control the business. No one individual has unfettered powers to make decisions.
The Roles of the Chairman and Chief Executive are not separate, however following consultation with the Company’s
Nominated Adviser it is believed that this situation is appropriate for the Group’s current size and stage of growth.
This position is reviewed regularly and discussed with advisers. The Executive Chairman’s main responsibility is the
leadership and management of the Board and its governance. The Group has a CEO of India to manage the Indian
operations. Engineering and operations are managed by the VP of Operations and Engineering. These two executive
managers are very experienced and it is therefore felt that there is no need for a separate Chief Executive Officer role.
The Executive Directors are responsible for the leadership and day-to-day management of the Group. This includes
formulating and recommending the Group’s strategy for Board approval and executing the approved strategy.
The Board meets regularly, at least 9 times a year and more frequently if necessary. In addition to this the Board attends
strategy meetings with senior members of staff presenting on areas of the business and business strategy.
Board and Committee attendance during the period
Director
John Cronin
Heather Peacock*
Henry Berry
David Johns-Powell
Chris Jones
Peter Tyler
Paul Ratcliff
3 Audit Committee
4 Remuneration Committee
Board
16 (16)
16 (16)
2 (4)
13 (16)
11 (16)
11 (16)
4 (6)
AC3
-
3 (3)
-
-
3 (3)
3 (3)
1 (1)
RC4
-
1 (1)
-
-
1 (1)
1 (1)
-
* Heather Peacock attended the Audit Committee meetings by invite, and the Remuneration Committee meeting in her
capacity as Company Secretary
The nominations and appointments of new Board members during the period were dealt with via full Board meetings and
discussions rather than via Nominations Committee meetings
Our BusinessOur GovernanceOur FinancialsCyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020Stock symbol: CYAN.L26
Corporate Governance Statement
6. Ensure that between them, the directors have the necessary up-to-date experience, skills and capabilities
The Board considers that the skills, experience and knowledge of each director gives them the ability to constructively
challenge strategy and decision making and scrutinise performance. Their biographical details are set out on the
Company’s website at https://cyanconnode.com/about/team/ and on pages 17 to 19 of the 2020 Annual Report.
As the business has developed, the composition of the Board has been under review to ensure that it remains appropriate
to the managerial requirements of the group. One third of the directors retire annually in rotation in accordance with
the Company’s Articles of Association. This enables the shareholders to decide on the election of the Company’s Board.
The Board takes decisions regarding the appointment of new directors as a whole and this is only done following a
thorough assessment of a potential candidate’s skills and suitability for the role.
During the course of the year, directors’ skills and knowledge were kept up to date by receiving updates from the
Company Secretary (who is a Member of the Governance Institute and receives regular updates from the Institute and
other bodies) and external advisers, where relevant, on corporate governance matters. Corporate governance is an
agenda item for all Board Meetings where updates are provided and discussed. Chris Jones attended a course regarding
the Role of the Non-executive Director, put on by the Institute of Directors.
Directors have access to independent professional advice at the Company’s expense. In addition, they have access to
the advice and services of the Company Secretary who is responsible to the Board for advice on corporate governance
matters. Chris Jones is the Independent Non-Executive Director.
7. Evaluate Board performance based on clear and relevant objectives, seeking continuous improvement
The Board has completed an evaluation of Board performance and effectiveness in late 2018 which continued into the
first quarter of 2019. The evaluation covered the following areas:
Board and committee composition (mix of skills, experience, and adequate succession planning);
Board communication;
Board responsibilities;
•
•
•
• Decision processes;
Board induction and training; and
•
• Meeting arrangements and processes.
There were changes to two Board members during the period, with Paul Ratcliff and Harry Berry stepping down from
their roles and Peter Tyler and Chris Jones joining the Board.
The effectiveness of the Board and its committees will be kept under review in accordance with corporate governance
best practice and at a minimum on an annual basis. Since the last evaluation was only completed in March 2019, no
further evaluation was done during the period but will be carried out during the next financial period.
8. Promote a corporate culture that is based on ethical values and behaviours
We recognise that it is our people who make us different, and we strive to recruit, retain, engage and develop the best.
We continue to encourage our unique and supportive culture, which we believe sets us apart from competitors.
Upon commencement of an employee’s contract, they are given with an induction programme to provide them with all
information relating to Company procedures and values. The Company operates from two offices, one in Cambridge in
the UK and one in Gurgaon in India. Our comprehensive set of policies and procedures, many of which fall under the
Company’s ISO accredited procedures, cover all of our operations. They are constantly updated and communicated to
relevant employees and everyone else working on our sites. Details of these policies can be found on page 16 of the
2020 Annual Report.
CyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020www.cyanconnode.com27
Corporate Governance Statement
9. Maintain governance structures and processes that are fit for purpose and support good decision-making by the Board
The Board has an Audit Committee, a Remuneration Committee and a Nominations Committee to oversee and consider
issues of policy outside main Board meetings. All recommendations for appointments to the Board are however
considered by the Board as a whole.
Each Committee has written terms of reference setting out its duties, authority and reporting responsibilities, adopted
by the Board in March 2018.
Board committees are authorised to engage the services of external advisers as they deem necessary in the furtherance
of their duties at the Company’s expense. Details concerning the composition and meetings of the committees are
contained in pages 23 to 28 of the Corporate Governance Statement and on the Company’s website at https://
cyanconnode.com/investors/governance/
10. Communicate how the Group is governed and is performing by maintaining a dialogue with shareholders and other
relevant stakeholders
Communications with shareholders is through the Annual Report and Accounts, full-year and half-year announcements,
periodic market announcements (as appropriate), the AGM, investor presentations, one-to-one meetings and investor
road shows.
The Group’s website www.cyanconnode.com is regularly updated and users can register at https://cyanconnode.com/
investors/shareholder-information/investor-alert/ to be alerted when announcements or details of presentations and
events are posted on the website. Annual reports and notices of meetings for at least the last five years can be found
on the Group’s website.
Board Composition and Responsibility
At 31 March 2020 the Board comprised five directors, including the Executive Chairman, the Chief Financial Officer and
three non-executive directors, one of whom is considered to be independent. Three of the five directors in post at 31 March
2020 served throughout the fifteen-month period.
Name
Role
Appointed
Resigned
In post
1 January 2019
In post
31 March 2020
Executive
John Cronin
Executive Chairman
20/03/12
Heather Peacock
Chief Financial Officer*
25/07/18
Harry Berry
Non-executive
Paul Ratcliff
William David Johns-Powell
Christopher Jones
Peter Tyler
Chief Operating Officer
16/05/14
31/03/19
10/06/19
01/01/16
25/07/18
19/03/19
19/03/19
Yes
Yes
Yes
Yes
Yes
No
No
Yes
Yes
No
No
Yes
Yes
Yes
* Heather Peacock has also held the role of Company Secretary since September 2013.
The Board is responsible for overall strategy, the policy and decision-making framework in which this strategy is implemented,
approval of budgets, monitoring performance, and risk management. The Board meets at least on a quarterly basis and
follows a formal agenda. It also meets as and when required to discuss matters that may arise in between formal Board
meetings. All directors are required to retire by rotation according to the Articles of the Company.
No director has a service agreement requiring more than twelve months’ notice of termination to be given.
The Board is satisfied that an appropriate balance of independence, skills and experience has been and remains in place to
enable the Board to perform its responsibilities effectively. An overview of the skills and experience of each Board member
is given above.
The directors may take independent professional advice at the Company’s expense.
Our BusinessOur GovernanceOur FinancialsCyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020Stock symbol: CYAN.L28
Corporate Governance Statement
Board Subcommittees
The Board has three subcommittees as set out below. Each subcommittee has Terms of Reference, approved by the Board,
which set out the main roles and responsibilities and remit of each committee. A set of Matters Reserved for the Board and a
Board Charter, also approved by the Board, govern the way in which the Board operates and sets out the matters for which
the Board has responsibility and those for which the Executive Directors have responsibility.
Audit committee: Peter Tyler (Chairman), Chris Jones, Paul Ratcliff held the position of Chairman from 1 January to 19 March
2019.
The Audit Committee Report on page 34 sets out the roles and responsibilities of the Audit Committee.
Remuneration committee: Chris Jones (Chairman). Peter Tyler, Paul Ratcliff held the position of Chairman from 1 January to
19 March 2019.
The Directors’ Remuneration Report on page 29 sets out the roles and responsibilities of the Remuneration Committee and
the Remuneration Policy for Executive Directors.
Nominations committee: David Johns-Powell (Chairman), John Cronin, Peter Tyler and Chris Jones
Board Nominations
The Company has formal procedures for making appointments to the Board and these are applied to ensure that any new
appointments that might be made meet the desired criteria.
Relationships with Shareholders
The Board actively engages with its shareholders on regular basis, with importance being placed on clear, timely
communications. This is in the form of open presentations at the Annual General Meeting and further private presentations
thereafter to fund managers, analysts, and institutional investors. Information is posted on the Company’s web site, www.
cyanconnode.com. Please take a look at the comprehensive Investor Relations section on this website which is regularly
updated. John Cronin and Heather Peacock are the directors responsible for investor relations.
Approved by the Board of Directors and signed on behalf of the Board.
John Cronin
Executive Chairman
3 September 2020
CyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020www.cyanconnode.com29
Directors’ Remuneration Report
Remuneration Committee
Paul Ratcliff served as chairman of the Remuneration Committee from 01 January 2019 to 18 March 2019. Chris Jones took
over the role of Chairman of the Remuneration Committee upon his appointment on 19 March 2019.
None of the Committee members has any personal financial interest (other than as shareholders) or conflicts of interests
arising from cross-directorships. The Committee makes recommendations to the Board. No director plays a part in any
discussion about his own remuneration.
Whilst companies whose shares are listed on AIM are not formally required to comply with the accounting regulations
regarding directors’ remuneration, the Board supports these regulations and applies them in so far as is practicable and
appropriate for a public Company of its size. In line with previous years, the Directors’ Remuneration Report will not be put
to a shareholders’ vote.
Remuneration Policy for the Executive Directors
Executive remuneration packages are designed to attract, motivate and retain directors of the high calibre needed to maintain
the Group’s market position to reward them for enhancing value to shareholders. Their packages are set to reflect their
responsibilities, experience and marketability. The performance measurement of the executive directors and key members of
senior management and the determination of their annual remuneration package is undertaken by the Committee to ensure
they remain competitive and also align with the success of the Company.
The main elements of the remuneration package for the executive directors and senior management are:
• Basic annual salary;
• Benefits-in-kind;
• Annual bonus payments;
• Consultancy fees;
•
• Pension arrangements.
Share option incentives; and
Executive directors are entitled to accept appointments outside the Company providing that the Chairman’s permission
is sought.
All Directors are encouraged to invest in the Company. This table shows the £5.5m they have invested thus far (see page 31
for more details of their shareholdings).
John Cronin
David Johns-Powell
Heather Peacock
Peter Tyler
Total
Total investment
to date
£000
Annual
remuneration FY
2020
£000*
Total
investment as % of
remuneration
986
3,759
75
667
5,487
190
-
138
-
328
519%
n/a
54%
n/a
1,573%
*The remuneration used for this exercise is annual and therefore represents the 12-month period from January to
December 2019.
Our BusinessOur GovernanceOur FinancialsCyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020Stock symbol: CYAN.L30
Directors’ Remuneration Report
Basic Salary
An executive director’s basic salary is reviewed by the Committee prior to the beginning of each year and when an individual
changes position or responsibility. In deciding appropriate levels, the Committee considers the remuneration policy for
Executive Directors and the Group as a whole. In addition, it relies on objective research, which gives up-to-date information
on a comparator group of companies.
Benefits-in-Kind
The executive directors are entitled to receive certain benefits-in-kind, principally private medical insurance.
Annual Bonus Payments
Annual bonuses are awarded at the discretion of the Remuneration Committee as an incentive and to reward performance
during the financial year pursuant to specific performance criteria including cash collection and revenue growth. In
exercising its discretion, the Committee takes into account the strategic objectives set by the Board to ensure these are
being met. These objectives will evolve as the business grows and are expected to change year on year according to business
requirements. No bonus payments were made to Directors for FY 2020 (2018: £nil).
Directors’ Share Options
Full details of the directors’ options over ordinary shares of 2.0p are set out below:
Director
John Cronin
Heather Peacock
Grant Date
Expiry Date
17/11/17
25/01/18
17/11/17
11/12/17
20/06/18
17/11/27
25/01/28
17/11/27
11/12/27
20/06/28
Exercise
Price
£
0.336
0.29
0.308
0.40
0.28
As 31 March 2020
Number
As 31 March 2018
Number
558,101
200,000
758,101
619,424
25,000
745,222
558,101
200,000
758,101
619,424
25,000
745,222
1,389,646
1,389,646
Share options have a life of 10 years. When a director leaves the Company, he or she will be entitled to exercise any vested
options for between three months and one year after leaving the Company. Any options not exercised during this period
will then lapse.
Joint Share Ownership Plan
In 2008, the Company established a Joint Share Ownership Plan (“JSOP”) to provide additional incentives to directors and
certain senior executives (the “Participants”). The JSOP shares are held jointly between the Participant and the CyanConnode
Holdings plc Employee Benefit Trust. Under the terms of the JSOP rules the Participants are eligible to receive the excess of
any disposal proceeds received for the JSOP shares over the participation price.
CyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020www.cyanconnode.com31
Directors’ Remuneration Report
During the 15-month period to March 2020 no JSOP shares were granted to any directors of the Company. At 31 March 2020,
shares held by directors under this scheme were as follows:
Director
John Cronin
Heather Peacock
Grant Date
Expiry Date
Participation
Price £
At 31 March
2020 Number
At 31 December
2018 Number
23/10/17
23/10/17
23/10/17
23/10/17
23/10/22
23/10/22
23/10/22
23/10/22
0.4964
0.333
0.434
0.333
3,219,200
1,382,425
3,219,200
1,382,425
4,601,625
4,601,625
267,396
296,568
563,964
267,396
296,568
563,964
JSOP shares have a life of 5 years. When a director leaves the Company, he or she will be entitled to keep the vested shares
until the expiry dates and any unvested shares will be brought back into the Employee Benefit Trust within 90 days of the
director leaving the Company.
Directors’ Interests in Shares in the Company
Director
John Cronin
As at 1 January 2019 and 31 March 2020
David Johns-Powell
As at 1 January 2019 and 31 March 2020
Peter Tyler
As at 1 January 2019 and 31 March 2020
Heather Peacock
As at 1 January 2019 and 31 March 2020
Total
As at 1 January 2019 and 31 March 2020
Shares
3,413,467
17,583,490
2,449,004
278,255
23,724,216
The shareholding for Directors of the Company disclosed above excludes shares held under the Company's Joint Share
Ownership Plan (“JSOP”) in which they are beneficial co-owner of shares.
Pension Arrangements
Executive directors are entitled to become members of the Company pension scheme. This is a defined contribution scheme
whereby the Company contributes at a rate of 5% of the executive’s gross salary. Heather Peacock is a member of the
Company pension scheme. John Cronin is not a member of this scheme.
Our BusinessOur GovernanceOur FinancialsCyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020Stock symbol: CYAN.L32
Directors’ Remuneration Report
Directors’ Contracts
It is the Company’s policy that the executive directors should have contracts with an indefinite term providing for a maximum
of one year’s notice. It may be necessary on occasion to offer longer notice periods, but this has not been necessary for any
director on the current Board. All executive directors have contracts that are subject to twelve months’ notice by either party.
Name of Director
John Cronin
Heather Peacock
William David Johns-Powell
Chris Jones
Peter Tyler
Date of contract
20 March 2012
25 July 2018
25 July 2018
19 March 2019
19 March 2019
Non-Executive Directors
All non-executive directors have specific terms of engagement and their remuneration is determined by the Board within the
limits set by the Articles of Association and based on independent surveys of fees paid to non-executive directors of similar
companies. The fees paid to each non-executive director during the period are set out in the table below.
Directors’ Emoluments
The amounts for FY20 cover the fifteen-month period ended 31 March 2020.
Name of Director
Executive
John Cronin (Note 1)
Harry Berry (Note 2)
Heather Peacock (Note 3)
Non-Executive
Chris Jones (Note 4)
Peter Hutton
Peter Tyler
David Johns-Powell
Paul Ratcliff (Note 5)
Simon Smith
Total
Salary
Fees
£
£
37,500
205,000
205,288
162,500
31,250
-
-
-
22,396
-
-
-
-
-
-
-
-
-
-
-
9,531
-
-
-
-
1,344
-
458,934
205,000
10,875
Pension
and other
benefits
£
Bonus
£
Total for
FY 2020
(15
months)
Services
£
Total for
2019
(12
months)
Services
£
Total for
2018
(12
months)
Services
£
-
-
-
-
-
-
-
-
-
-
242,500
190,000
235,000
205,288
205,288
128,460
172,031
138,120
72,506
31,250
23,750
-
-
-
-
-
-
-
26,250
-
-
23,740
23,740
-
-
42,300
66,212
674,809
557,148
570,728
Note 1
In June 2018 John Cronin agreed to receive a reduction to his total rate of pay, including bonus, for the 12 month period
from July 2018 to June 2019. The reduced rate of pay resulted in basic salary (including fees) of £170,000 and a bonus of
£70,000. In July 2019 John Cronin’s remuneration package was adjusted to a basic salary (including fees) of £210,000 and
bonus of £140,000 (only payable upon achievement of certain objectives). No bonus was paid to Mr Cronin for the fifteen
months to March 2020 (2018: £nil). From April 2020, Mr Cronin has been receiving a 30% pay reduction following the
COVID-19 outbreak. This is expected to continue for approximately six months.
CyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020www.cyanconnode.com33
Directors’ Remuneration Report
Note 2
Harry Berry resigned from the Board of Directors in March 2019 and continued with the Group until the end of June 2019
in a non-board capacity. His salary set out above includes payment in lieu of notice of £150,000.
Note 3
The figure for 2018 Services relates to the period of appointment in July 2018 to December 2018. From April 2020, Heather
Peacock has been receiving a 20% pay reduction following the COVID-19 outbreak. This is expected to continue for
approximately six months.
Note 4
From April 2020, Chris Jones has been receiving a 25% pay reduction following the COVID-19 outbreak. This is expected to
continue for approximately six months.
Note 5
Paul Ratcliff received £1,146 for additional services provided (included within his salary set out above) relating to the Group's
ISO accreditations. He resigned from the Board of Directors in June 2019.
Aggregate emoluments disclosed above do not include any amounts for the value of options to acquire ordinary shares in
the Company granted to or held by the directors.
Approval
This report was approved by the Board of directors on 3 September 2020 and signed on its behalf by:
Chris Jones
Chairman of the Remuneration Committee
Our BusinessOur GovernanceOur FinancialsCyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020Stock symbol: CYAN.L34
Audit Committee Report
Introduction
This Audit Committee Report has been prepared by the Audit Committee and approved by the Board.
Membership and meetings held
The Audit Committee is chaired by Peter Tyler and its other member is Chris Jones (both Non-Executive Directors). The
Committee met three times during the fifteen-month period ended March 2020, linked to events in the Company’s financial
calendar. The Chief Financial Officer also attended each of these meetings. The external audit partner attended the meetings
held in connection with the Company’s Report and Accounts for the periods ended 31 December 2018 and 31 March 2020.
Role of the Audit Committee
The Terms of Reference for the Audit Committee, which have been prepared in accordance with the QCA Code, provide for
the Committee’s main responsibilities to include:
• Monitoring the integrity of the financial statements of the Company and its Group;
• Reviewing and challenging the consistency of accounting policies and standards;
• Reporting back to the Board on any aspects of the proposed financial reporting of the Group with which it is not satisfied;
• Keep under review the adequacy and effectiveness of the Company’s and Group’s internal financial controls and systems;
• Reviewing the risk identification and risk management processes of the Group, and
• Reviewing the Group’s procedures to prevent bribery and corruption in addition to ensuring that appropriate
whistleblowing arrangements are in place.
Internal Audit
Due to the current size of the Group the audit committee obtain sufficient oversight over the operations through
engagement with the Group and attendance of board meetings. It is therefore not considered appropriate to have an internal
audit function.
Key Areas of Focus
The Committee’s particular areas of focus during the year were as follows:
• Review of the 2018 Annual Report;
• Review of the interim results for the six months ended 30 June 2019;
• Review of the interim results for the twelve months ended 31 December 2019;
• Ongoing review of the Group’s cash forecasts, including any impact from COVID-19;
• The appointment of the Group’s new auditor, RSM UK Audit LLP;
• The change of accounting date for the Company and subsidiaries to 31 March.
Management of Risk
As in previous years, the oversight of risk, and risk management are the responsibility of the Board as a whole, rather than a
sub-committee. This is put into effect by the preparation of a Risk Register, maintained as part of the ISO 9001 procedures.
Committee Evaluation
During the period a new Audit Committee was appointed as part of a full Board evaluation. The committee will be evaluated
as part of each evaluation of the Board, expected to take place on an annual basis.
Approval
This report was approved by the Board of directors on 3 September 2020 and signed on its behalf by:
Peter Tyler
Chairman of the Audit Committee
CyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020www.cyanconnode.com 35
Directors’ Report
The directors present their annual report on the affairs of the Group together with the audited financial statements and
auditor’s report for the fifteen-month period ended 31 March 2020.
The Group and Company’s reporting date has been changed from 31 December to 31 March to align with the reporting date
of the Indian subsidiary, which is required by law to have a year end of 31 March. The current financial period represents the
15-month period to 31 March 2020 while the prior financial period covered the year to 31 December 2018.
Going Concern
To assess the ability of CyanConnode Holdings plc (“Group”) to continue as a going concern, the directors have prepared a
business plan and cash flow forecast for the period to 31 March 2022 which, together, represent the directors’ best estimate
of the future development of the Group. The forecast contains certain assumptions, the most significant of which are the
level and timing of sales and the timing of customer payments.
The Financial Review on pages 21 to 22 set out more detail regarding the Board’s assessment of its going concern position.
Financial Risk Management Objectives and Policies
Details of the Group’s financial risk management objectives and policies are set out in note 35 of the financial statements.
Dividends
The directors’ dividend policy is set out in the Financial Review on page 22.
Share Capital and Capital Structure
Details of the issued share capital, together with details of the movements in the Company’s issued share capital during
the year are shown in note 27. At 31 March 2020, the Company had one class of ordinary shares of 2.0 pence each, which
carried no right to fixed income and represented 100% of the issued share capital of the Company. Each share carried the
right to one vote at general meetings of the Company. The Company’s capital structure consisted only of issued share capital,
which it manages to maximise the return to shareholders.
There are no specific restrictions on the size of a holding nor on the transfer of shares, which are both governed by the
general provisions of the Articles of Association and prevailing legislation. The directors are not aware of any agreements
between holders of the Company’s shares that may result in restrictions on the transfer of securities or on voting rights.
Details of the employee share schemes are set out in note 34.
No person has any special rights of control over the Company’s share capital and all issued shares are fully paid.
With regard to the appointment and replacement of directors, the Company is governed by its Articles of Association, the
Companies Acts and related legislation. The Articles themselves may be amended by special resolution of the shareholders.
The powers of directors are described in the Corporate Governance Statement on pages 23 to 28.
In accordance with the Companies Act 2006 the Company has no authorised share capital.
Capital Risk Management
The primary objectives of the Group’s capital management are to safeguard the Group’s ability to continue as a going
concern, so that it can provide returns for shareholders and benefits for other stakeholders, and to provide an adequate
return to shareholders by pricing products and services commensurately with the level of risk.
The Group manages the capital structure and makes adjustments to it in light of changes in economic conditions and the
risk characteristics of the underlying assets. In order to maintain or adjust the capital structure, the Company may issue new
shares or sell assets to reduce debt. The Group is not subject to any externally imposed capital requirements. No changes
were made in the objectives, policies or processes for managing capital during the periods ended 31 December 2018 and
31 March 2020.
Our BusinessOur GovernanceOur FinancialsCyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020Stock symbol: CYAN.L 36
Directors’ Report
Enterprise Investment Scheme (EIS)
Since the end of January 2020, CyanConnode’s shares no longer qualify under the Enterprise Investment Scheme (EIS),
which is a scheme that provides tax incentives in the form of a variety of income tax and capital gains tax reliefs to investors
who invest in certain qualifying companies. From CyanConnode’s incorporation until November 2018, a number of high net
worth individuals looking to build tax efficient EIS portfolios invested in CyanConnode and received these tax reliefs.
During the fifteen month period to end of March 2020 the Company did not issue any shares under the EIS scheme.
Directors and their Interests
The Directors who served the Company throughout the year and up to the date of signing, unless otherwise stated, were
as follows:
Executive Directors
John Cronin (Executive Chairman)
Harry Berry (Chief Operating Officer) – resigned 31 March 2019
Heather Peacock (Chief Financial Officer)
Non-Executive Directors
Paul Ratcliff (resigned 10 June 2019)
William David Johns-Powell
Chris Jones (appointed 19 March 2019)
Peter Tyler (appointed 19 March 2019)
The interests of the directors in the shares of the Company are shown in the remuneration committee report on page 31.
Research, Design and Development
The Group is committed to the research, design and development of mesh based flexible solutions for metering, lighting
and IoT markets. As a high growth technology company, the focus is to develop unique technology that takes CyanConnode
forward with its strategy to be a world leader in the design and development of Narrowband RF mesh networks that enable
Omni Internet of Things (IoT) communications. New products developed during the period are described in detail in the
Chairman’s Statement and the Strategic Report earlier in this report.
The total expenditure on research and development including staff costs in the period was £2,381,000 (2018: £2,466,000).
Directors’ indemnity arrangements
CyanConnode has purchased and maintained throughout the year Directors’ and Officers’ liability insurance in respect of
itself and its Directors.
Significant Holdings
The Company had been notified of the following voting rights of shareholders in the Company at 3 September 2020 and at
the same date its issued share capital consisted of 183,319,833 Ordinary Shares:
Name
William David Johns-Powell
Herald Investment Management Limited
Nightingale Investment Co Limited
Biggles Enterprise Limited
Percentage of
issued share capital Number of ordinary shares
9.59%
6.76%
4.57%
4.55%
17,583,490
12,401,579
8,382,352
8,333,333
CyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020www.cyanconnode.com 37
Directors’ Report
Fixed Assets
In the opinion of the directors there is no material difference between the market value of fixed assets and the amounts at
which they are stated in note 17 to the accounts.
Supplier Payment Policy
It is the policy of the Group to settle supplier invoices in line with the terms of business negotiated with them. The average
credit period taken for trade purchases is constant at 20 days (2018: 68 days).
Auditor
RSM UK Audit LLP were appointed as auditor to the company during the period to fill a casual vacancy. In accordance
with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put to the Annual
General Meeting.
Each of the persons who is a director at the date of approval of this annual report confirms that:
•
•
•
so far as the director is aware, there is no relevant audit information of which the Company’s auditor is unaware;
the company has chosen, in accordance with the Companies Act 2006 s414C(11), to set out in the Chairman’s Statement,
Financial Review, Strategic Report and Corporate Governance Statement, certain information required by the Large and
Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008 Sch. 7 to be contained in the Directors’
Report; and
the director has taken all the steps that he/she ought to have taken as a director in order to make himself/herself aware
of any relevant audit information and to establish that the Company’s auditor is aware of that information.
Information in other reports
The company has chosen, in accordance with the Companies Act 2006 s414C(11), to set out in the Chairman’s Statement,
Financial Review, Strategic Report and Corporate Governance Statement, certain information required by the Large and
Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008 Sch. 7 to be contained in the Directors’ Report.
This confirmation is given and should be interpreted in accordance with the provisions of s418 of the Companies Act 2006.
Approved by the Board of Directors and signed on behalf of the Board.
John Cronin
Executive Chairman
3 September 2020
Our BusinessOur GovernanceOur FinancialsCyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020Stock symbol: CYAN.L 38
Directors’ Responsibilities Statement
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable
law and regulations.
Company law requires the directors to prepare Group and Company financial statements for each financial year. The directors
are required by the AIM Rules of the London Stock Exchange to prepare group financial statements in accordance with
International Financial Reporting Standards (“IFRS”) as adopted by the European Union (“EU”) and have elected to prepare
the parent Company financial statements under IFRSs as adopted by the EU.
The financial statements are required by law and IFRS adopted by the EU to present fairly the financial position of the Group
and the Company and the financial performance of the Group. The Companies Act 2006 provides in relation to such financial
statements that references in the relevant part of that Act to financial statements giving a true and fair view are references
to their achieving a fair presentation.
Under Company law the directors must not approve the accounts unless they are satisfied that they give a true and fair view
of the state of affairs of the Group and the Company and of profit or loss of the Group for that period. In preparing each of
the Group and Company financial statements the directors are required to:
select suitable accounting policies and then apply them consistently;
•
• make judgements and accounting estimates that are reasonable and prudent;
•
•
state whether they have been prepared in accordance with IFRSs adopted by the EU;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group and
the Company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Group’s
and the Company’s transactions and disclose them with reasonable accuracy at any time the financial position of the Group
and Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are
also responsible for safeguarding the assets of the Group and the Company and hence for taking reasonable steps for the
prevention and detection of fraud and other irregularities.
The directors are responsible for the maintenance and integrity of the corporate and financial information included on the
Company’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements
differs from legislation in other jurisdictions.
By order of the Board
John Cronin
Executive Chairman
3 September 2020
CyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020www.cyanconnode.com 39
Independent Auditor's Report to the members of CyanConnode Holdings plc
Opinion
We have audited the financial statements of CyanConnode Holdings plc (the ‘parent company’) and its subsidiaries
(the ‘group’) for the 15 month period ended 31 March 2020 which comprise the consolidated income statement, consolidated
statement of comprehensive income, consolidated statements of financial position, consolidated statement of changes in
equity, consolidated cash flow statement, company balance sheet, company statement of changes in equity, company cash
flow statement and notes to the financial statements, including a summary of significant accounting policies. The financial
reporting framework that has been applied in their preparation is applicable law and International Financial Reporting
Standards (IFRSs) as adopted by the European Union and, as regards the parent company financial statements, as applied in
accordance with the provisions of the Companies Act 2006.
In our opinion:
•
•
•
•
the financial statements give a true and fair view of the state of the group’s and of the parent company’s affairs as at
31 March 2020 and of the group’s loss for the 15 month period then ended;
the group financial statements have been properly prepared in accordance with IFRSs as adopted by the European Union;
the parent company financial statements have been properly prepared in accordance with IFRSs as adopted by the
European Union and as applied in accordance with the Companies Act 2006; and
the financial statements have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our
responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial
statements section of our report. We are independent of the group and parent company in accordance with the ethical
requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard as
applied to SME listed entities and we have fulfilled our other ethical responsibilities in accordance with these requirements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Material uncertainty related to going concern
We draw attention to the going concern wording in note 3 to the financial statements where the directors have identified
that there is a certain level of sales and cash receipts required from customers to allow the group to continue trading without
additional finance. As outlined in note 3, the reliance on customer receipts and the potential need for additional financing
indicate that a material uncertainty exists that may cast significant doubt on the group’s and parent company’s ability to
continue as a going concern. Our opinion is not modified in respect of this matter.
Summary of our audit approach
Key audit matters
Materiality
Group
• Revenue recognition
•
Impairment
Parent company
•
Impairment
Group
• Overall materiality: £325,000 (2018: £380,000)
• Performance materiality: £244,000
Parent Company
• Overall materiality: £110,000 (2018: £160,000)
• Performance materiality: £82,500
Scope
Our audit procedures covered 100% of revenue, total assets and loss before tax.
Our BusinessOur GovernanceOur FinancialsCyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020Stock symbol: CYAN.L 40
Independent Auditor’s Report to the members of CyanConnode Holdings plc
Key audit matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the group
and parent company financial statements of the current period and include the most significant assessed risks of material
misstatement (whether or not due to fraud) we identified, including those which had the greatest effect on the overall audit
strategy, the allocation of resources in the audit and directing the efforts of the engagement team. These matters were
addressed in the context of our audit of the group and parent company financial statements as a whole, and in forming our
opinion thereon, and we do not provide a separate opinion on these matters.
In addition to the matter described in the material uncertainty related to going concern section, we have determined the
matters described below to be the key audit matters to be communicated in our report.
Group – revenue recognition
Key audit matter
description
How the matter was
addressed in the audit
Group – impairment
Key audit matter
description
The group’s contracts involve the supply of various products and services. There is
management judgement required to determine the performance obligations in the
contracts, allocate revenue to each of these obligations and ensure income is
appropriately recognised in line with the requirements of IFRS 15.
We reviewed and challenged management’s assessment of the performance obligations
identified for a sample of contracts. We then performed cut-off testing and substantive
testing procedures to validate that the revenue recognised in the year was in line with the
contractual terms and IFRS 15 requirements.
We also considered the adequacy of the group’s revenue recognition accounting policy as
disclosed in note 3.
The group has a significant goodwill balance of £1.93m which is subject to an annual
impairment review. In addition, due to the loss-making nature of the group, other assets
including the other intangibles assets are also subject to an impairment review and the
need for an impairment has to be considered.
In performing the impairment review, management judgement is required in a number
of areas including estimating future growth and cashflows as well as determining an
appropriate discount rate.
How the matter was
addressed in the audit
We critically assessed the impairment review performed by management including a
review of the client’s board approved forecasts and discounted cashflow calculations to
assess whether the assumptions appeared reasonable.
We also evaluated management’s sensitivity analysis around the key assumptions to
ascertain the extent of change in those assumptions that individually or collectively
would be required to lead to an impairment.
Parent company – impairment
Key audit matter
description
The parent company has significant investments in its subsidiaries and has large
receivable balances due from subsidiary undertakings.
Given the loss-making nature of the subsidiaries, the need for an impairment of these
balances has to be considered. This involves management judgement including estimating
future growth and cashflows.
How the matter was
addressed in the audit
We critically assessed the impairment review performed by management over the
carrying value of investments and group debtor balances.
Our work included a review of the client’s assessment of the potential for impairment
including a review of board approved forecasts and discounted cashflow calculations to
assess whether the assumptions appeared reasonable.
CyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020www.cyanconnode.com 41
Independent Auditor’s Report to the members of CyanConnode Holdings plc
Our application of materiality
When establishing our overall audit strategy, we set certain thresholds which help us to determine the nature, timing and
extent of our audit procedures. When evaluating whether the effects of misstatements, both individually and on the financial
statements as a whole, could reasonably influence the economic decisions of the users we take into account the qualitative
nature and the size of the misstatements. Based on our professional judgement, we determined materiality as follows:
Group
Parent company
Overall materiality
£325,000 (2018: £380,000)
£110,000 (2018: £160,000)
Basis for determining overall
materiality
5.2% of loss of before tax
1.1% of net assets
Rationale for benchmark
applied
Loss before tax chosen as the Group is
profit oriented
Net assets was chosen as the entity is a
non-trading holding company
Performance materiality
£243,750
£82,500
Basis for determining
performance materiality
Reporting of misstatements
to the Audit Committee
75% of overall materiality
75% of overall materiality
Misstatements in excess of £15,000
and misstatements below that threshold
that, in our view, warranted reporting on
qualitative grounds.
Misstatements in excess of £5,500 and
misstatements below that threshold
that, in our view, warranted reporting on
qualitative grounds.
An overview of the scope of our audit
Full audit scope
Specific audit
procedures
Total
Number of
components
4
1
5
Revenue
100%
–
100%
Total assets
Loss before tax
99%
1%
100%
97%
3%
100%
All audit procedures were undertaken by the group auditor with no reliance placed on component auditors.
Other information
The directors are responsible for the other information. The other information comprises the information included in the
annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements
does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express
any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so,
consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained
in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent
material misstatements, we are required to determine whether there is a material misstatement in the financial statements
or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is
a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
•
•
the information given in the Strategic Report and the Directors’ Report for the financial year for which the financial
statements are prepared is consistent with the financial statements; and
the Strategic Report and the Directors’ Report have been prepared in accordance with applicable legal requirements.
Our BusinessOur GovernanceOur FinancialsCyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020Stock symbol: CYAN.L
42
Independent Auditor’s Report to the members of CyanConnode Holdings plc
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the
course of the audit, we have not identified material misstatements in the Strategic Report or the Directors’ Report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to
report to you if, in our opinion:
•
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not
been received from branches not visited by us; or
•
the parent company financial statements are not in agreement with the accounting records and returns; or
•
certain disclosures of directors’ remuneration specified by law are not made; or
• we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors’ responsibilities statement set out on page 38, the directors are responsible for
the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal
control as the directors determine is necessary to enable the preparation of financial statements that are free from material
misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the group’s and the parent company’s ability
to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis
of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have
no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material
misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance
is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a
material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually
or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of
these financial statements.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting
Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Use of our report
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies
Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are
required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not
accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit
work, for this report, or for the opinions we have formed.
NEIL STEPHENSON (Senior Statutory Auditor)
For and on behalf of RSM UK Audit LLP, Statutory Auditor
Chartered Accountants
Second Floor, North Wing East, 126-130 Hills Road
Cambridge
CB2 1RE
3 September 2020
CyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020www.cyanconnode.com Consolidated income statement
For the 15-month period ended 31 March 2020
Continuing operations
Revenue
Cost of sales
Gross profit
Other operating costs
Amortisation and depreciation
Total operating costs
Operating loss
Investment income
Finance costs
Loss before tax
Tax credit
Loss for the period
Loss per share (pence)
Basic
Diluted
43
Note
15 months
31 March
2020
£000
Year
31 December
2018
£000
5
7
10
11
12
13
13
2,451
(1,081)
1,370
(6,827)
(773)
(7,600)
(6,230)
17
(30)
(6,243)
576
(5,667)
(3.27)
(3.27)
4,465
(1,724)
2,741
(8,589)
(472)
(9,061)
(6,320)
13
(2)
(6,309)
927
(5,382)
(4.60)
(4.60)
Consolidated statement of comprehensive income
Derived from continuing operations and attributable to the equity owners of the Company.
For the period ended 31 March 2020
Loss for the period
Exchange differences on translation of foreign operations
Total comprehensive income for the period
15 months
31 March
2020
£000
Year
31 December
2018
£000
(5,667)
56
(5,611)
(5,382)
54
(5,328)
Our BusinessOur GovernanceOur FinancialsCyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020Stock symbol: CYAN.L44
Consolidated statement of financial position
At 31 March 2020
Non-current assets
Intangible assets
Goodwill
Fixed asset investments
Property, plant and equipment
Right of use asset
Total non-current assets
Current assets
Inventories
Trade and other receivables
Cash and cash equivalents
Total current assets
Total assets
Current liabilities
Trade and other payables
Short-term borrowings
Lease liabilities
Total current liabilities
Net current assets
Non-current liabilities
Lease liabilities
Deferred tax liability
Total non-current liabilities
Total liabilities
Net assets
Equity
Share capital
Share premium account
Own shares held
Share option reserve
Translation reserve
Retained losses
Total equity being equity attributable to owners of the Company
Note
31 March
2020
£000
31 December
2018
£000
14
16
20
17
18
21
22
23
24
25
18
18
26
27
28
29
30
31
32
4,558
1,930
93
43
274
6,898
308
3,676
1,172
5,156
5,048
1,930
44
73
-
7,095
319
4,827
4,564
9,710
12,054
16,805
(1,491)
(560)
(121)
(2,172)
2,984
(153)
(912)
(1,065)
(3,237)
8,817
3,656
69,547
(3,253)
2,028
(20)
(63,141)
8,817
(1,994)
-
-
(1,994)
7,716
-
(690)
(690)
(2,684)
14,121
3,648
69,515
(3,253)
1,761
(76)
(57,474)
14,121
The financial statements of CyanConnode Holdings plc (registered number 04554942) were approved by the board of
directors and authorised for issue on 3 September 2020. They were signed on its behalf by:
John Cronin
Director
CyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020www.cyanconnode.comConsolidated statement of changes in equity
For the 15-month period ended 31 March 2020
Share
Capital
£000
Share
Premium
Account
£000
Own
Shares
Held
£000
Share
Option
Reserve
£000
Translation
Reserve
£000
Retained
Losses
£000
Balance at 31 December 2017
2,559
65,565
(3,253)
1,316
(130)
(52,092)
Loss for the year
Other comprehensive income
for the year
Total comprehensive income
for the year
-
-
-
-
-
-
Issue of share capital
1,089
3,950
Credit to equity for share
options
Total transactions with
owners
-
-
1,089
3,950
-
-
-
-
-
-
-
-
-
-
445
445
-
54
54
-
-
-
(5,382)
-
-
-
-
Balance at 31 December 2018
3,648
69,515
(3,253)
1,761
(76)
(57,474)
(5,382)
(5,328)
Total
Equity
£000
13,965
(5,382)
54
5,039
445
5,484
14,121
(5,667)
56
Loss for the period
Other comprehensive income
for the period
Total comprehensive income
for the period
Issue of share capital
Credit to equity for share
options
Total transactions with
owners
-
-
-
8
-
8
-
-
-
32
-
32
-
-
-
-
-
-
-
-
-
-
267
267
-
56
(5,667)
-
56
(5,667)
(5,611)
-
-
-
-
-
-
40
267
307
Balance at 31 March 2020
3,656
69,547
(3,253)
2,028
(20)
(63,141)
8,817
Reserve
Note
Description and purpose
Share premium account
Own shares held
Share option reserve
Translation reserve
Retained losses
28
29
30
31
32
Amount subscribed for share capital in excess of nominal value
Own shares held are those issued to the Employee Benefit Trust
Represents the accumulated balance of share-based payment charges
recognised in respect of share options granted by the Company less transfers to
accumulated deficit in respect of options exercised or cancelled/lapsed
The translation reserve records the cumulative exchange differences arising
from the translation of the financial statements of overseas subsidiaries
Cumulative net gains and losses recognised in the Consolidated Statement of
Comprehensive Income
45
s
s
e
n
i
s
u
B
r
u
O
e
c
n
a
n
r
e
v
o
G
r
u
O
s
l
a
i
c
n
a
n
i
F
r
u
O
Our BusinessOur GovernanceOur FinancialsCyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020Stock symbol: CYAN.L
46
Consolidated cash flow statement
For the 15-month period ended 31 March 2020
Net cash outflow from operating activities
33
(3,677)
(5,843)
Note
15 months
31 March
2020
£000
Year
31 December
2018
£000
Investing activities
Interest received
Purchases of property, plant and equipment
Capitalisation of software development
(Purchase)/disposal of investments
Net cash used in investing activities
Financing activities
Interest paid
Cash inflow from borrowings
Capital repayments of lease liabilities
Interest paid on lease liabilities
Proceed on issue of shares
Share issue costs
Net cash from financing activities
Net decrease in cash and cash equivalents
Cash and cash equivalents at beginning of the period
Cash and cash equivalents at end of the period
Consolidated movements in net cash
Year ended 31 December 2018
Cash and cash equivalents
Net cash at end of year
Analysis of changes in net cash
17
14
20
25
18
18
27
17
(20)
(36)
(49)
(88)
(4)
560
(197)
(26)
40
-
373
(3,392)
4,564
1,172
13
(41)
-
4
(24)
(2)
-
-
-
5,467
(428)
5,037
(830)
5,394
4,564
At 1 January
2018
£000
5,394
5,394
Cash flow
£000
(830)
(830)
Other non-cash
movements
£’000
-
-
At 31
December
2018
£’000
4,564
4,564
For the 15-month period ended 31 March 2020
Cash and cash equivalents
Short-term borrowings
Finance leases
Net cash at end of period
At 1 January
2019
£000
4,564
-
-
4,564
Cash flow
£000
(3,392)
(560)
223
(3,729)
Other non-cash
movements
£’000
At 31
March 2020
£’000
-
–
(497)
(497)
1,172
(560)
(274)
338
Other non-cash movements include new lease liabilities and interest on lease liabilities.
CyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020www.cyanconnode.comCompany balance sheet
As at 31 March 2020
Non-current assets
Intangible assets
Investments in subsidiaries
Total non-current assets
Current assets
Trade and other receivables
Cash and cash equivalents
Total current assets
Total assets
Current liabilities
Trade and other payables
Short-term borrowings
Total current liabilities
Net current assets
Net assets
Equity
Share capital
Share premium account
Share option reserve
Retained losses
Total equity being equity attributable to owners of the Company
Note
31 March
2020
£000
31 December
2018
£000
15
19
22
23
24
25
27
28
30
32
-
9,105
9,105
1,291
551
1,842
10,947
(119)
(560)
(679)
1,163
-
7,898
7,898
3,726
4,210
7,936
15,834
(196)
-
(196)
7,740
10,268
15,638
3,656
69,547
2,028
(64,963)
10,268
3,648
69,515
1,761
(59,286)
15,638
The Company reported a loss for the financial period ended 31 March 2020 of £5.7m (2018: £6.6m).
The financial statements of CyanConnode Holdings plc (registered number 04554942) were approved by the board of
directors and authorised for issue on 3 September 2020. They were signed on its behalf by
John Cronin
Director
47
s
s
e
n
i
s
u
B
r
u
O
e
c
n
a
n
r
e
v
o
G
r
u
O
s
l
a
i
c
n
a
n
i
F
r
u
O
Our BusinessOur GovernanceOur FinancialsCyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020Stock symbol: CYAN.L
48
Company statement of changes in equity
For the 15-month period ended 31 March 2020
Balance at 31 December 2017
Loss for the year
Total comprehensive income for the year
Issue of share capital
Credit to equity for share options
Total transactions with owners
Balance at 31 December 2018
Loss for the period
Total comprehensive income for the period
Issue of share capital
Credit to equity for share options
Total transactions with owners
Balance at 31 March 2020
Share
Capital
£000
Share
Premium
Account
£000
Share
Option
Reserve
£000
Retained
Losses
£000
2,559
65,565
1,316
(52,695)
-
-
-
-
1,089
3,950
-
1,089
3,648
-
3,950
69,515
-
-
8
-
8
-
-
32
-
32
-
-
-
445
445
(6,591)
(6,591)
-
-
-
1,761
(59,286)
-
-
-
267
267
(5,677)
(5,677)
-
-
-
Total
Equity
£000
16,745
(6,591)
(6,591)
5,039
445
5,484
15,638
(5,677)
(5,677)
40
267
307
3,656
69,547
2,028
(64,963)
10,268
CyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020www.cyanconnode.com
Company cash flow statement
For the 15-month period ended 31 March 2020
Loss for the period
Impairment charges
Operating cash flows before movement in working capital
Increase in receivables
(Decrease)/increase in payables
Net cash outflow from operating activities
Investing activities
Additional investment in subsidiaries
Net cash used in investing activities
Financing activities
Cash inflow from short-term borrowing
Proceed on issue of shares
Share issue costs
Net cash from financing activities
Net decrease in cash and cash equivalents
Cash and cash equivalents at beginning of the period
Cash and cash equivalents at end of period
Note
15 months
31 March
2020
£000
Year
31 December
2018
£000
(5,677)
4,870
(807)
(2,435)
(77)
(3.319)
(940)
(940)
560
40
-
600
(3,659)
4,210
551
(6,591)
6,466
(125)
(4,979)
65
(5,039)
(401)
(401)
-
5,467
(428)
5,039
(401)
4,611
4,210
49
s
s
e
n
i
s
u
B
r
u
O
e
c
n
a
n
r
e
v
o
G
r
u
O
s
l
a
i
c
n
a
n
i
F
r
u
O
Our BusinessOur GovernanceOur FinancialsCyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020Stock symbol: CYAN.L
50
1. General information
CyanConnode Holdings plc, (Company Registered No. 04554942), is a public company limited by shares, incorporated
in England and Wales under the Companies Act 2006. The address of the registered office is Merlin Place, Milton Road,
Cambridge CB4 0DP.
These financial statements are presented in pounds sterling because that is the currency of the primary economic
environment in which the Group operates. Foreign operations are included in accordance with the policies set out in
note 3.
2. Adoption of new and revised Standards
In the current financial period, the Company has adopted the following new and revised Standard and Interpretation
•
IFRS 16
Its adoption has not had a significant impact on the comparative amounts reported in these Financial Statements due to
the transition rules adopted under IFRS16:
IFRS 16 (effective date 1 January 2019) has brought all operating leases onto the balance sheet in line with the
accounting treatment for finance leases. This has had an impact of increasing both assets and liabilities. The income
statement impact has not been material as there are only a small number of leases.
3. Significant accounting policies Group
Basis of accounting
The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRSs). The
financial statements have also been prepared in accordance with IFRSs adopted by the European Union and therefore
the Group financial statements comply with Article 4 of the EU IAS Regulation.
The financial statements have been prepared on the historical cost basis, with the exception of recognising financial
instruments at fair value. This relates to bank securities only. The principal accounting policies adopted are set out below.
As part of continued operational efficiency and cost management, the Group also aligned its financial year end with its
Indian subsidiary, CyanConnode Private Limited, to 31 March. As a result of this change, the amounts presented in these
financial statements are not entirely comparable with the prior period.
Changes in accounting policy
The Group has adopted IFRS 16 “Leases” in these financial statements using the modified retrospective transition
approach where the initial right of use asset is equal to the present value of the future lease payments as at the date of
transition (1 January 2019). The Group has reviewed the requirements of IFRS 16 and presented the financial information
in these financial statements in note 18 Leases.
On adoption of IFRS 16, the group recognised lease liabilities in relation to a property lease which had previously been
classified as ‘operating leases’ under the principles of IAS 17 Leases. These liabilities were measured at the present
value of the remaining unavoidable lease payments, discounted using the lessee’s incremental borrowing rate as of
1 January 2019. The lessee’s incremental borrowing rate applied to the lease liabilities on 1 January 2019 was 6%.
Following the adoption of IFRS 16 the group has used the following practical expedient permitted by the standards:
•
•
excluding initial direct costs for the measurement of the right of use asset at the date of initial adoption
expedient not to reassess whether a contract is, or contains, a lease at the date of initial application
Alternative Performance Measures
The Group presents Alternative Performance Measures (“APMs”) in addition to the statutory results of the Group.
These are presented in accordance with the Guidelines on APMs issued by the European Securities and Markets
Authority (“ESMA”).
CyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020www.cyanconnode.comNotes to the Financial Statements51
3. Significant accounting policies (continued)
Going concern
To assess the ability of CyanConnode Holdings plc (“Group”) to continue as a going concern, the directors have prepared
a business plan and cash flow forecast for the period to 31 March 2022 which, together, represent the directors’ best
estimate of the future development of the Group. The forecast contains certain assumptions, the most significant of
which are the level and timing of sales and the timing of customer payments. These detailed cashflow scenarios include
Letters of Credit which have been secured from customers against contracts recently won.
At 31 March 2020 the Group had cash reserves of £1.2 million (2018: £4.6m) and based on detailed cash flows provided
to the Board within the FY2021/22 budget, there is sufficient cash to see the Group through to profitability based on
its standard operating model. If a more pessimistic scenario were taken and an assumption were taken that no cash is
received within the next twelve months from any new orders not currently contracted, and that there were significant
delays to receipts from customers, there is a material uncertainty relating to the Group’s ability to continue as a going
concern. Should the Group experience such downside sensitivities the directors would first continue to look at measures
such as cost reduction and working capital facilities as ways to conserve cash within the business. The Company has
offers of convertible and secured loans which it could accept should such a requirement arise.
In addition, during 2020 the COVID-19 pandemic has affected the global economy and businesses around the world,
particularly during the lockdowns in each country. At the time of writing this report, the effects continue to be seen.
To assist with working capital, the Group received an advance of £560,000 against its R&D tax credit in February 2020.
This amount will be repaid out of the HMRC receipt which is expected to be received by October 2020.
Notwithstanding the material uncertainties described above, on the basis of sensitivities applied to the cash flow
forecast, the directors have a reasonable expectation that the company can continue to meet its liabilities as they fall
due, for a period of at least 12 months from the date of approval of this report.
Basis of consolidation
The Group financial statements include the financial statements of the Company and all of its subsidiary undertakings.
Subsidiaries are consolidated from the date of acquisition, being the date on which the Group obtains control,
and continue to be consolidated until the date that such control ceases. All intra-group balances and transactions
are eliminated.
The Group applies the acquisition method to account for business combinations. The consideration transferred for the
acquisition of a subsidiary is the fair value of the assets transferred, the liabilities incurred to the former owners of the
acquiree, and the equity interests issued by the Group. Identifiable assets acquired and liabilities assumed in a business
combination are measured initially at their fair value at the acquisition date.
Foreign currencies
The individual financial statements of each Group company are presented in the currency of the primary economic
environment in which it operates (its functional currency). For the purpose of the consolidated financial statements, the
results and financial position of each Group company are expressed in pounds sterling, which is the functional currency
of the Group, and the presentation currency for the consolidated financial statements.
In preparing the financial statements of the individual companies, transactions in currencies other than the entity’s
functional currency (foreign currencies) are recorded at the rates of exchange prevailing on the dates of the transactions.
At each balance sheet date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at
the rates prevailing on the balance sheet date. Non-monetary items carried at fair value that are denominated in foreign
currencies are translated at the rates prevailing at the date when the fair value was determined. Non-monetary items
that are measured in terms of historical cost in a foreign currency are not retranslated.
Exchange differences are recognised in profit or loss in the period in which they arise except for exchange differences
on monetary items receivable from or payable to a foreign operation for which settlement is neither planned nor likely
to occur, which form part of the net investment in a foreign operation, and which are recognised in the foreign currency
translation reserve and recognised in profit or loss on disposal of the net investment.
Our BusinessOur GovernanceOur FinancialsCyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020Stock symbol: CYAN.LNotes to the Financial Statements52
3. Significant accounting policies (continued)
For the purpose of presenting consolidated financial statements, the assets and liabilities of the Group’s foreign operations
are translated at exchange rates prevailing on the balance sheet date. Income and expense items are translated at the
average exchange rates for the period, unless exchange rates fluctuate significantly during that period, in which case the
exchange rates at the date of the transactions are used. Exchange differences arising, if any, are classified as equity and
recognised in the Group’s foreign currency translation reserve. Such translation differences are recognised as income or
as expenses in the period in which the operation is disposed of.
Revenue recognition
The Group supplies customers with hardware, software and services. Revenue is usually recognised according to the
five-step approach under IFRS 15 Revenue from Contracts with Customers. This is how items are usually recognised
however certain items may be recognised together depending on the specific terms in the contract:
STEP 1. The contract with the customer is identified
STEP 2. The performance obligations within the contract are identified
STEP 3. The transaction price is determined
STEP 4. The transaction price is allocated to the contractual performance obligations
STEP 5. Revenue is recognised in line with us satisfying the performance obligations
The transaction price is measured at the fair value of the consideration received or receivable and represents amounts
receivable for goods and services provided in the normal course of business, net of discounts, VAT and other sales
related taxes.
Sale of hardware
Most hardware revenue relates to the sale of RF modules and gateways. RF modules are fitted into electricity and
other meters to make them “smart”. Gateways collect information from the smart meters and send it back to the utility
company. CyanConnode is not responsible for fitting the RF modules into its customers’ meters. Installation of the
Gateways can be performed by CyanConnode or by a third party. Gateway installation is recognised as a separate
contractual element – see “Sale of services” below for more information. Revenue for hardware is recognised when it is
delivered to the customer.
Sale of software
CyanConnode has its own standards-based software which it licenses to its customers on either a term or a perpetual
basis. These licenses are referred to as Head End Software (HES) licenses. The full value of the license is recognised as
revenue when it is granted because at this point the customer is given full “right to use”. Sometimes, the price of the HES
license is not separately disclosed in the contract with the end customer but is included with related services. In these
cases, the value related to the HES license is estimated based on the internal pricings CyanConnode used when it bid for
the contract. Installation of the HES software onto the end customer’s servers is recognised as a separate contractual
element – see “Sale of services” below for more information.
Royalties
CyanConnode receives royalties for the manufacture of hardware according to its proprietary design. Royalty revenue
is recognised based on the agreed charge per unit multiplied by the number of units manufactured. No revenue for
royalties has been recognised in the current or prior period.
Sale of services
The Group offers a range of services including but not limited to:
Installation of HES software on end customer servers;
Installation of gateways;
•
•
• Custom integration of HES software with end customer’s own system;
• Network planning and optimisation;
•
•
• Annual Maintenance Contract for the Omnimesh system (includes the RF modules, gateways and HES software)
Project management;
End user training; and
CyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020www.cyanconnode.comNotes to the Financial Statements53
3. Significant accounting policies (continued)
How revenue is recognised for these services depends on the way in which they are delivered:
•
•
If the customer enjoys the value of the service at a point in time, then revenue is recognised at the point of
completion. This is the case for: installation of HES software on end customer servers; installation of gateways;
custom integration of HES software with end customer’s own system; network planning and optimisation; and end
user training.
If the customer enjoys the value of the service across a period of time, then revenue is spread over the period of
delivery. This is the case for: project management (for which revenue is recognised based on stage of completion);
and an annual maintenance contract for the Omnimesh system (for which revenue is recognised in equal increments
over time).
Fair value of consideration
If costs are higher than anticipated to the extent that a contract becomes loss-making as a whole, then a provision for
this loss is charged to the income statement as soon as the loss is reasonably certain. No such loss has been recognised
in the current or prior period.
Recoverability of revenue already recognised
Should collectability of an amount already included in revenue become uncertain, then the estimated amount which is
no longer expected to be recovered is recognised as an operating expense and not as an adjustment of the amount of
revenue originally recognised.
Research and development expenditure
An internally generated, or separately acquired, intangible asset arising from development (or from the development
phase of an internal project) is recognised if, and only if, all the following conditions have been demonstrated:
•
•
•
•
•
•
the technical feasibility of completing the intangible asset so that it will be available for use or sale;
the intention to complete the intangible asset and use or sell it;
the ability to use or sell the intangible asset;
how the intangible asset will generate probable future economic benefits;
the availability of adequate technical, financial and other resources to complete the development and to use or sell
the intangible asset; and
the ability to measure reliably the expenditure attributable to the intangible asset during its development.
The amount initially recognised for such intangible assets is the sum of the expenditure incurred from the date when
the intangible asset first meets the recognition criteria listed above. Where no internally generated intangible asset
can be recognised on the above basis, development expenditure is recognised in profit or loss in the period in which it
is incurred.
The capitalised assets will be amortised over their useful lives of 5 years.
Retirement benefit costs
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due. These were
the only payments made by the Group in the period under review.
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the period. Taxable profit differs from net profit as reported in
the income statement because it excludes items of income or expense that are taxable or deductible in other years and
it further excludes items that are never taxable or deductible. The Group’s liability for current tax is calculated using tax
rates that have been enacted or substantively enacted by the balance sheet date.
Our BusinessOur GovernanceOur FinancialsCyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020Stock symbol: CYAN.LNotes to the Financial Statements54
3. Significant accounting policies (continued)
Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets
and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit and
is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable
temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be
available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised
if the temporary difference arises from the initial recognition of goodwill or from the initial recognition (other than in
a business combination) of other assets and liabilities in a transaction that affects neither the taxable profit nor the
accounting profit.
Deferred tax liabilities are recognised for taxable temporary differences arising on investments in subsidiaries and
associates, and interests in joint ventures, except where the Group is able to control the reversal of the temporary
difference and it is probable that the temporary difference will not reverse in the foreseeable future.
The carrying amount of deferred tax assets is reviewed at each balance sheet date and reduced to the extent that it is
no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the
asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or
credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities
are offset when there is a legally enforceable right to set off current tax assets against current tax liabilities and when
they relate to income taxes levied by the same taxation authority and the Group intends to settle its current tax assets
and liabilities on a net basis.
Intangible assets: software
Software is accounted for at cost and amortised in equal annual instalments over a period of 5 years which is its estimated
useful economic life. Provision is made for any impairment.
Intangible assets: customer contracts
Separately acquired customer contracts are included at cost and amortised in equal annual instalments over a period of
15 years which is their estimated useful economic life. Provision is made for any impairment.
Goodwill
Goodwill arising on the acquisition of subsidiary undertakings and businesses, representing any excess of the fair value
of the consideration given over the fair value of the identifiable assets and liabilities acquired, is capitalised and is then
assessed annually for impairment.
Determining whether goodwill is impaired requires an estimation of the value in use of the cash-generating units to
which goodwill has been allocated. The value in use calculation requires the entity to estimate the future cash flows
expected to arise from the cash-generating unit and a suitable discount rate in order to calculate present value. Whilst
there is no indication of impairment, the model used by management in performing this assessment contains estimates
in regards to the inputs into the discount rates and the inherent assumptions in forecasting which includes estimates
of the growth in future sales, projected production costs and operating expenditure. Discount rates are based on
management’s assessment of risk inherent in the current business model. The impact of reasonably possible changes in
assumptions are disclosed in note 16.
Property, plant and equipment
Fixtures and equipment are stated at cost less accumulated depreciation and any recognised impairment loss.
Depreciation is charged so as to write off the cost or valuation of assets over their estimated useful lives, using the
straight-line method to their estimated residual values on the following bases:
Fixtures and equipment
20% – 50% per annum
CyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020www.cyanconnode.comNotes to the Financial Statements55
3. Significant accounting policies (continued)
Right to use assets are depreciated over the shorter of the asset’s useful life and the lease term on a straight-line basis.
The gain or loss arising on the disposal or retirement of an asset is determined as the difference between the sales
proceeds and the carrying amount of the asset and is recognised in the income statement.
Impairment of tangible and intangible assets excluding goodwill
At each balance sheet date, the Group reviews the carrying amounts of its tangible and intangible assets to determine
whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the
recoverable amount of the asset is estimated to determine the extent of the impairment loss (if any). Where the asset
does not generate cash flows that are independent from other assets, the group estimates the recoverable amount of
the cash-generating unit to which the asset belongs. They are allocated to the smallest group of cash-generating units
for which a reasonable and consistent allocation basis can be identified. For this purpose, the Group is taken as a single
cash-generating unit.
Recoverable amount is the higher of fair value less costs of disposal and value in use. In assessing value in use, the
estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current
market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash
flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the
carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment Loss is
recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the
impairment loss is treated as a revaluation decrease.
Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased
to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying
amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating
unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset
is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
Inventories
Inventories are stated at the lower of cost and net realisable value. Cost comprises direct materials and, where applicable,
direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and
condition. Cost is calculated using the weighted average method. Net realisable value represents the estimated selling
price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.
Financial instruments – assets
Classification and measurement of financial assets
All financial assets are classified as either those which are measured at fair value through profit or loss or Other
Comprehensive Income, and those measured at amortised cost.
Financial assets are initially recognised at fair value. For those which are not subsequently measured at fair value
through profit or loss, this includes directly attributable transaction costs. Trade and other receivables, contract assets
and amounts due from equity accounted investments are subsequently measured at amortised cost.
Recognition and derecognition of financial assets
Financial assets are recognised in the Group’s Balance Sheet when the Group becomes a party to the contractual
provisions of the instrument. The Group derecognises a financial asset only when the contractual rights to the cash flows
from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership of
the asset to another entity.
Our BusinessOur GovernanceOur FinancialsCyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020Stock symbol: CYAN.LNotes to the Financial Statements56
3. Significant accounting policies (continued)
Impairment of financial assets
For trade and other receivables, contract assets and amounts due from equity accounted investments, the simplified
approach permitted under IFRS 9 is applied. The simplified approach requires that at the point of initial recognition the
expected credit loss across the life of the receivable must be recognised. As these balances do not contain a significant
financing element, the simplified approach relating to expected lifetime losses is applicable under IFRS 9.
Trade and other receivables
Trade receivables and other receivables are measured and carried at amortised cost using the effective interest method,
less any impairment. The carrying amount of other receivables is reduced by the impairment loss directly and a charge is
recorded in the Income Statement. For trade receivables, the carrying amount is reduced by the expected lifetime losses.
Subsequent recoveries of amounts previously written off are credited against the allowance account and changes in the
carrying amount of the allowance account are recognised in the Income Statement.
Trade receivables that are assessed not to be impaired individually are also assessed for impairment on a collective
basis. Each period end, on a country by country basis we consider the amount of trade debtor provisions booked in
the previous twelve months and book a general provision for doubtful debts according to the expected lifetime credit
losses (based on an expected life of 12 months). The increase/decrease in this provision is then recognised through the
income statement.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and demand deposits, and other short-term highly liquid investments
that are readily convertible to a known amount of cash and are subject to an insignificant risk of changes in value.
Financial instruments – liabilities
Financial liabilities are recognised in the Group’s Balance Sheet when the Group becomes a party to the contractual
provisions of the instruments and are initially measured at fair value, net of transaction costs. Non-derivative financial
liabilities are subsequently measured at amortised cost using the effective interest method, with interest expense
recognised on an effective yield basis. The effective interest method is a method of calculating the amortised cost of a
financial liability and of allocating interest expense over the relevant periods. The effective interest rate is the rate that
discounts estimated future cash payments throughout the expected life of the financial liability or, where appropriate,
a shorter period to the net carrying amount on initial recognition. The Group derecognises financial liabilities when the
Group’s obligations are discharged, cancelled or they expire.
The Group does not have any derivative financial instruments (including no embedded derivatives within its customer
contracts). The Group manages its foreign exchange risk through natural hedging by proactively planning to match the
currency that revenues are receivable in with the currency of the costs associated with those revenues over the long
term.
Provisions
Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event,
it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and
a reliable estimate can be made of the amount of the obligation. If the effect of the time value of money is material,
provisions are determined by discounting the expected future cash flows at a rate that reflects the current market
assessment of the time value of money and, where appropriate, the risks specific to the liability. Where discounting is
used, the increase in the provision due to the passage of time is recognised as a finance cost.
Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to
terminate the employment of an employee or to provide termination benefits.
CyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020www.cyanconnode.comNotes to the Financial Statements57
3. Significant accounting policies (continued)
Share-based payments
The Group has applied the requirements of IFRS 2 Share-based Payment. In accordance with the transitional provisions,
IFRS 2 has been applied to all grants of equity instruments after 7 November 2002 that were unvested at 1 January 2005.
The cost of equity settled transactions with employees is measured by reference to the fair value on the date they are
granted. Where there are no market conditions attaching to the exercise of the options, the fair value is determined
using a range of inputs into the Black-Scholes pricing model. The fair value of equity-settled transactions is charged to
profit or loss over the period in which the service conditions are fulfilled with a corresponding credit to a share option
reserve in equity.
At the end of each reporting period, the Group revises its estimates of the number of options that are expected to vest
based on the non-market vesting conditions and service conditions. It recognises the impact of the revision to original
estimates, if any, in profit or loss, with a corresponding adjustment to equity. On the exercise of share options, an
amount equal to the fair value of the option at the date it was granted is transferred from the share option reserve into
retained earnings.
Where the Company grants options over its own shares to the employees of its subsidiaries it recognises, in its individual
financial statements, an increase in the cost of investment in its subsidiaries equivalent to the equity-settled share-based
payment charge recognised in its consolidated financial statements with the corresponding credit being recognised
directly in equity.
When the Company issues options or warrants for services rendered by a non-employee they are measured at fair value
of the services received.
Leases
Low value leases and leases of less than one year are recognised on a straight-line basis over the lease term. On
inception of other leases, 'right-of-use' assets have been capitalised in the statement of financial position, measured at
the present value of the unavoidable future lease payments to be made over the lease term discounted at an incremental
borrowing rate.
The Company’s investments in subsidiaries
The Company recognises its investments in subsidiaries at cost less any impairment in its separate financial statements.
Impairment is determined by assessing the recoverable amount of the investment. Where the recoverable amount is less
than the carrying amount, an impairment loss is recognised in the Statement of Comprehensive Income.
New accounting standards and interpretations not yet adopted
For the purpose of the preparation of these consolidated financial statements, the Group has applied all standards
and interpretations that are effective for accounting periods beginning on or after 1 January 2019. No new standards,
amendments or interpretations to existing standards that have been published and that are mandatory for the Group’s
accounting periods beginning on or after 1 April 2020, or later periods, have been adopted early.
The new standards and interpretations are not expected to have any significant impact on the financial statements
when applied.
4. Critical accounting judgements and key sources of estimation uncertainty
This section sets out the key areas of judgement and estimation that have the most significant effect on the amounts
recognised in the consolidated Financial Statements.
a. Critical judgements in applying the Group’s and the Company’s accounting policies
Management has made the following key judgements around revenue recognition in applying the Group’s
accounting policies that have a significant effect on the consolidated Group Financial Statements.
Our BusinessOur GovernanceOur FinancialsCyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020Stock symbol: CYAN.LNotes to the Financial Statements
58
4. Critical accounting judgements and key sources of estimation uncertainty (continued)
i. Separable performance obligations
Judgements have been made around whether performance obligations are separable. For example, revenue relating
to gateway hardware is recognised at the point that hardware is received by the customer. It may later be installed
by the Company or by a third party. In the former case, the revenue for installation services is recognised as a
separate performance obligation when the gateways are installed.
ii. All-inclusive pricing
Some customer contracts involve multiple performance obligations being bundled into one all-inclusive price. To
allocate consideration between performance obligations, the Group must consider whether these performance
obligations are separable as well as the standalone value of each performance obligation. The standalone values are
calculated with reference to pricing on other comparable contracts and the internal pricing used when the contract
was bid for.
iii. Variable consideration
Revenue for all goods and services includes an assessment of future collectability. Where credit terms are aligned with
those agreed with the end customer (often a utility company), this involves an assessment of variable consideration.
b. Key sources of estimation uncertainty
Estimates and associated assumptions are based on historical experience and various other factors that are
believed to be reasonable under the circumstances, including current and expected economic conditions. Although
these estimates and associated assumptions are based on management’s best knowledge of current events and
circumstances, actual results may differ.
i. SMIP intangible carrying value
We have modelled expected net cash flows from Connode AB's UK SMIP contract over the lifetime of the contract
and compared the net present value of these cashflows to the £4.5m carrying value of the related intangible asset
at the end of March 2020. Sensitivities were run based on (i) a weighted average cost of capital of 18.7%; (ii) roll-out
ceasing at the end of July 2025; and (iii) a range of 5% to 10% of UK households being in “not spots”.
A useful economic life of 15 years has been assumed in line with the term of the associated support and
maintenance contract.
ii. Goodwill impairment
The recoverable amount of the cash generating unit (“CGU”) is derived from estimates of future cash flows and
hence the goodwill impairment test is also subject to these key estimates. The results of these tests may then
be verified by reference to external market valuation data. Further details on the goodwill balances and the
assumptions used in determining the recoverable amounts are provided in note 16. Sensitivity to the assumptions
is also found in this note.
iii. Inventory provision
Inventories include stocks of raw materials and finished goods that the directors believe will be sold within the period
to December 2023 covered by the Group’s business plan. The directors have assumed that the carrying value is
recoverable as a result of the sales and gross margins forecast in that plan. Stocks of product that are not included
within the sales forecasts, or which will no longer be supported by the Group have been provided against in full.
CyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020www.cyanconnode.comNotes to the Financial Statements
59
4. Critical accounting judgements and key sources of estimation uncertainty (continued)
iv. Share based payments
The Group currently has a number of share schemes that give rise to share-based charges. For the purposes of
calculating the fair value of the share options, a Black–Scholes option pricing model has been used. It has been
assumed that options will be exercised, on average, at the mid-point between vesting and expiring. The share price
volatility used in the calculation is based on the actual volatility of the Company’s shares, since 1 January 2017. The
risk-free rate of return is based on the implied yield available on zero coupon gilts with a term remaining equal to
the expected lifetime of the options at the date of grant.
v. Debtor and intercompany receivable recoverability
The Group tracks its trade debtor ageing and cash collection on a contract-by-contract basis each month. A
provision has been made for expected lifetime credit losses (see Note 22) based on the amount of bad debts in the
last fifteen months as a percentage of the total period end debtor balance in each country.
Increasing the provision for expected lifetime credit losses by 1% would increase the Group’s operating loss by
£34,000.
An amount of £489,000 (2018: £644,000) which is over 90 days old is included in trade debtors and has not been
provided for because management believes that this amount will be received in full.
CyanConnode Ltd has a loan of £57,245,613 with CyanConnode Holdings plc with a current impairment provision
of £56,727,452 (2018: £51,913,455). The Board has considered the provisions around impairment of inter-
company indebtedness contained within IFRS9 “Financial Instruments”.
vi. Investments in subsidiaries
The company has made an investment in each of its subsidiaries. Calculation of impairment against each is reviewed
on a 6 monthly bases. No impairment has been identified as of 31 March 2020 using the Discounted Cashflow
Method.
5. Revenue
An analysis of the Group’s revenue is as follows:
Continuing operations
Hardware revenue – recognised at a point in time
Software licenses – recognised at a point in time
Revenue from non-recurring services – recognised at a point in time
Revenue from other services – recognised over time
Total revenue
2020
£000
1,721
172
-
558
2,451
2018
£000
2,601
1,191
489
184
4,465
Our BusinessOur GovernanceOur FinancialsCyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020Stock symbol: CYAN.LNotes to the Financial Statements
60
6. Business and geographical segments
The Group has concluded that as in 2018, it operates only one business segment as defined by IFRS 8. The information
used by the Group’s chief operating decision maker to make decisions about the allocation of resources and assessing
performance is presented on a consolidated Group basis. Accordingly, no segmental analysis is presented. For the
future, the split of the business may be revised dependent upon geographical contract wins, centres of operations and
the strategic direction taken as the Group’s business develops further.
During the period to end of March 2020 there were 2 customers (2018: 3) whose turnover accounted for more than
10% of the Group’s total revenue as follows:
Customer A
Customer B
Customer C
Customer D
2020
2018
Turnover
£000
Percentage of
Total
%
906
80
215
553
37
3
9
23
Turnover
£000
1,468
1,891
454
-
Percentage of
Total
%
33
42
10
-
Revenue split between Europe, India and other parts of the World was as follows:
India
Finland
Europe
Sweden
Rest of World
2020
2018
Turnover
£000
1,055
553
391
300
152
Percentage of
Total
%
43
23
16
12
6
Turnover
£000
3,398
5
407
655
-
2,451
100
4,465
Percentage of
Total
%
76
-
9
15
-
100
CyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020www.cyanconnode.comNotes to the Financial Statements7. Other operating costs
Staff costs
Research and development costs (excluding staff costs)
Rent and site costs
Office expenses
Marketing and advertising
Professional fees
Audit and accountancy
Bad debts
Impairment of inventory
Share based charge
Foreign exchange
Other
Other operating costs
61
2020
£000
4,094
649
61
309
211
409
153
18
4
267
267
385
2018
£000
3,782
1,472
250
245
171
707
230
64
578
445
16
629
6,827
8,589
The total expenditure on research and development including staff costs in the period was £2,381,000 (2018: £2,466,000).
8. Auditor’s remuneration
The analysis of auditor’s remuneration, including associate firms, is as follows:
Fees payable to the Company’s auditor for the audit of the Company’s annual
accounts
Fees payable to the Company’s auditor and its associates for other services to
the Group
- The audit of the Company’s subsidiaries pursuant to legislation
Total audit fees
2020
£000
43
-
42
85
2018
£000
130
-
46
176
Our BusinessOur GovernanceOur FinancialsCyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020Stock symbol: CYAN.LNotes to the Financial Statements62
9. Employee information
The average monthly number of employees (including executive directors) was:
Sales and administration
Research and development
Operations and logistics
There are no employees in the parent company.
Their aggregate remuneration comprised:
Wages and salaries
Social security costs
Other pension costs
Share option charges
2020
Number
2018
Number
17
22
11
50
2020
£000
3,691
281
122
267
4,361
19
23
10
52
2018
£000
3,363
314
105
445
4,227
At the period end there were employer’s pension contributions provided for but not paid of £61,474 (2018: £121,000).
Key management compensation
The directors are of the opinion that key management personnel during the period comprised the Board of Directors.
These persons had the authority and responsibility for planning, directing and controlling the activities of the Group.
Remuneration of these personnel is detailed below.
Their aggregate remuneration comprised:
Wages, salaries and fees
Social security costs
Other pension costs
2020
£000
664
49
11
724
2018
£000
565
35
6
606
Specific details of directors' remuneration and other information (including share-based compensation) are included in
the Remuneration Committee Report within this Annual Report. Neither John Cronin nor Harry Berry are members of
the Company pension scheme.
The highest paid Director received total remuneration of £242,500 (2018: £235,000). Please see page 32 for the details.
CyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020www.cyanconnode.comNotes to the Financial Statements10. Investment income
Interest revenue:
Bank deposits
Investment revenue is all earned on cash and cash equivalents.
11. Finance costs
Interest on bank overdrafts
Interest on finance lease liabilities
Total finance costs
63
2020
£000
2018
£000
17
13
2020
£000
4
26
30
2018
£000
2
-
2
Connode AB has an overdraft facility for SEK 2 million (£175k) secured against the assets of Connode AB. The balance
on this facility was £nil at 31 March 2020 (2018: £nil).
12. Tax
Current tax:
UK corporation tax on profits of the period
Adjustments in respect of prior periods
Deferred tax (note 26)
Changes in tax rates
Origination and reversal of timing differences
Total tax credit
Loss on ordinary activities before tax
Tax on loss at standard corporation tax rate of 19% (2018: 19%)
Effects of:
Expenses not deductible for tax purposes
Capital allowances in excess of depreciation
Other short-term timing differences
Losses surrendered for R&D tax credit
R&D tax credit
Unrelieved tax losses not provided for
Difference in tax rates
Adjustment in respect of prior period
Total tax charge/(credit) for the period
2020
£000
(795)
(2)
(44)
265
(576)
2020
£000
(6,243)
(1,182)
419
1
3
1,042
(1,384)
622
(91)
(2)
(576)
2018
£000
(822)
63
-
(168)
(927)
2018
£000
(6,309)
(1,199)
52
(1)
(67)
1,080
(1,432)
600
(23)
63
(927)
Our BusinessOur GovernanceOur FinancialsCyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020Stock symbol: CYAN.LNotes to the Financial Statements
64
12. Tax (continued)
Factors affecting tax charge in future years
The Finance Act 2020 provided for the main rate of UK corporation tax to remain at 19%, thus cancelling the enacted
reduction to 17%. It was substantively enacted on 17 March 2020, and as such the unrecognised deferred asset at
the balance sheet date has been calculated at 19%, reflecting the tax rate at which it may be utilised in future periods.
The Swedish tax rate reduced from 22% to 21.4% with effect from 1 January 2019, and will reduce to 20.6% from
1 January 2021, with the deferred tax being calculated at this lower rate, reflecting the time at which it may be utilised.
The Indian effective tax rate of 34.61% reduced to 25.17% from 1 April 2019 and the deferred tax has been calculated
at this rate.
13. Loss per share
The calculation of the basic and diluted loss per share is based on the following data:
Loss for the purposes of basic loss per share being net loss attributable to equity
holders of the parent (£000)
2020
(5,667)
2018
(5,382)
Weighted average number of ordinary shares for the purposes of basic and
diluted loss per share (excluding own shares held)
173,047,934
116,975,780
Loss per share (pence)
(3.27)
(4.60)
The weighted average number of shares and the loss for the period for the purposes of calculating diluted loss per share
are the same as for the basic loss per share calculation. This is because the outstanding share options would have the
effect of reducing the loss per share and would not, therefore, be dilutive under the terms of IAS 33.
14. Intangible Assets (Group)
Cost
Balance at 1 January 2018 and 31 December
2018
Additions
Balance at 31 March 2020
Amortisation
Balance at 1 January 2018
Charge for year
Balance at 31 December 2018
Charge for the period
Balance at 31 March 2020
Carrying amount
At 31 March 2020
At 31 December 2018
Software
£000
Software
Development
£000
SMIP
Intangible
£000
144
-
144
144
-
144
-
144
-
-
-
36
36
-
-
-
-
-
36
-
6,100
-
6,100
631
421
1,052
526
1,578
4,522
5,048
Total
£000
6,244
36
6,280
775
421
1,196
526
1,722
4,558
5,048
Smart Metering Implementation Programme (‘SMIP’) relates to a contract acquired with the Connode Group in
2016 to partner Toshiba and Telefonica in their SMETS2 rollout in the UK. CyanConnode’s technology enables their
communication hubs to work in areas of the UK that have no, or intermittent, mobile network coverage. The amortisation
charge for the period is included in administration costs.
CyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020www.cyanconnode.comNotes to the Financial Statements65
15. Intangible assets (Company)
Cost
Balance at 1 January 2018, 31 December 2018 and 31 March 2020
Amortisation
Balance at 1 January 2018, 31 December 2018 and 31 March 2020
Carrying amount
At 1 January 2018, 31 December 2018 and 31 March 2020
16. Goodwill
Cost at 1 January 2018, 31 December 2018 and 31 March 2020
Carrying amount at 31 December 2018 and 31 March 2020
Software
£000
144
144
-
Total
£000
144
144
-
Group
£000
1,930
1,930
Impairment testing
The Company tests goodwill annually or more frequently if there are indications that goodwill might be impaired. In
accordance with IAS 36: “Impairment of assets” the Company values goodwill at the recoverable amount, being the
higher of the value in use basis and the fair value less costs to sell basis. Note that goodwill has been allocated to a single
cash generating unit for the purposes of this testing.
Value in use calculations have been used to determine the recoverable amount of goodwill. The calculations use the
latest approved forecast extrapolated to perpetuity using growth rates shown below, which do not exceed the long-
term growth rate for the relevant market. Based on impairment testing completed at the period end, no impairment was
identified in respect of goodwill.
Significant assumptions and estimates
The following significant assumptions have been used:
• Pre-tax discount rate 18.7%
• Compound annual growth rate in revenue over next five years 20%
• Growth rate in perpetuity 5%, reflecting the rate of the countries to which the goodwill is associated
The Group applies sensitivity analyses to assess whether any reasonable possible changes in assumptions could cause
an impairment that would be material to these Consolidated Financial Statements.
The key assumption in the impairment review is that compound annual revenue growth will be 20% over the next
five years with revenues beyond that period based upon a terminal growth rate of 5%. The 5% growth rate has been
used to reflect the long-term growth rate for the Group's target markets including India (where forecast growth rates
in perpetuity in the main countries in which the Group operates are expected to be higher at around 8% to 10% per
annum). Using the above assumptions does not show a requirement for an impairment to goodwill, however a failure to
achieve the expected revenue growth could make an impairment to goodwill possible.
Based upon this impairment review the recoverable amount exceeds its carrying amount by £8.1m (2018: £9.1m). The
recoverable amount is most sensitive to changes in the sales growth. For example, a 1% reduction in the perpetual
growth rate would reduce the terminal value by £1.1m, however a 1% increase in sales growth rate per year would
increase the terminal value by £0.8m.
Our BusinessOur GovernanceOur FinancialsCyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020Stock symbol: CYAN.LNotes to the Financial Statements66
17. Property, plant and equipment
Group
Cost
At 1 January 2018
Additions
At 31 December 2018
Additions
At 31 March 2020
Accumulated Depreciation
At 1 January 2018
Charge for the year
At 31 December 2018
Charge for the period
At 31 March 2020
Carrying Amount
At 31 March 2020
At 31 December 2018
Fixtures and
equipment
£000
291
41
332
20
352
208
51
259
50
309
43
73
At 31 March 2020 the Group had no contractual commitments outstanding for the acquisition of property, plant and
equipment (31 December 2018: £nil).
18. Leases
Right of use asset
Group
Adoption of IFRS16 at 1 January 2019
Additions
At 31 March 2020
Accumulated Depreciation
At 1 January 2019
Charge for the period
At 31 March 2020
Carrying Amount
At 31 March 2020
At 31 December 2018
Movements in the period
Adoption of IFRS16 on 1 January 2019
Payments
Interest
Lease liability 31 March 2020
Building
£000
471
-
471
-
197
197
274
-
Lease Liability
£000
471
(223)
26
274
CyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020www.cyanconnode.comNotes to the Financial Statements
18. Leases (continued)
Lease liabilities
Current
Non – Current
As at 31 March 2020
Amounts recognised in Income Statement
Depreciation
Interest
15 months to 31 March 2020
Expenses relating to leases of low-value assets that are not shown above as short-term leases in
the period (included in other operating costs)
The group leases its head office property on a term of 3 years.
67
2020
£000
121
153
274
2020
£000
197
26
223
47
All lease amounts are recognized where there is a reasonable certainty that the lease will be extended beyond its break
point, the assumption is made that the lease will continue to the end of the lease term.
Reconciliation of operating lease commitments at 1 January 2019 to right-of-use assets and lease liabilities recog-
nised on adoption of IFRS 16
Operating lease commitments as at 1 Jan 2019
New lease commitments signed during the period
Discounted leases using the group borrowing rate as at 1 Jan 2019
Lease liability recognised at 1 January 2019
19. Subsidiaries
Investment in subsidiaries
As at 1 January
Capital contribution in respect of share-based payment
Investment in CyanConnode Pvt Ltd
Impairment
As at 31 March and December
£000
-
509
(38)
471
Company
2020
£000
Company
2018
£000
7,898
267
940
-
9,105
7,436
445
401
(384)
7,898
Our BusinessOur GovernanceOur FinancialsCyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020Stock symbol: CYAN.LNotes to the Financial Statements
68
19. Subsidiaries (continued)
Netted off the carrying value of investments at the period end are impairments of £5,834k (2018: £5,834k).
In 2020, CyanConnode Holdings plc invested £940,000 (2018: £401,000) in CyanConnode Pvt Ltd (in India) to fund
working capital. In 2020, no impairment charge (2018: £384,000) was booked against the carrying value of the parent
company's investment in its subsidiaries.
Transactions between the Company and its subsidiaries, which are related parties, have been eliminated on consolidation.
The ultimate holding Company of the Group is CyanConnode Holdings plc. The members of the Group, all of which are
100% owned are as follows:
CyanConnode Limited
Merlin Place, Milton Road
Cambridge CB4 0DP
•
100% of the issued capital of the Company is held by CyanConnode Holdings plc
• The Company is incorporated in England and Wales and has an accounting
period ending 31 March
• The principal activity of the Company is research and development, and to
market and sell the Group's range of products
CyanConnode Private Limited
B-41 Panchsheel Enclave
New Delhi-110017
India
•
100% of the issued capital of the Company is held by CyanConnode Holdings plc
• The Company is incorporated in India and has an accounting period ending
31 March
• The principal activity of the Company is to market and sell the Group's range
of products in India.
Connode Holding AB
Järnvägsgatan 10
172 35 Sundbyberg
Stockholm
Sweden
Connode AB
Järnvägsgatan 10
172 35 Sundbyberg
Stockholm
Sweden
20. Fixed asset investments
Bank securities
•
100% of the issued capital of the Company is held by CyanConnode Holdings plc
• The Company is incorporated in Sweden and has an accounting period ending
31 March
• The principal activity of the Company is to act as a holding company
•
100% of the issued capital of the Company is held by Connode Holding AB
• The Company is incorporated in Sweden and has an accounting period ending
31 March
• The principal activity of the Company is to market and sell the Group's range
of products in the Nordic region
2020
£000
93
2018
£000
44
The Company held no bank securities at either balance sheet date.
CyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020www.cyanconnode.comNotes to the Financial Statements21. Inventories
Raw materials
Raw materials – provision
Raw materials – net realisable value
Finished goods – cost
Finished goods – provision
Finished goods – net realisable value
Inventories
69
2020
£000
298
(147)
151
701
(544)
157
308
2018
£000
219
(104)
115
801
(597)
204
319
Inventories are stated after provisions for impairment of £691,000 (2018: £687,000). £4,000 (2018: £578,000) of stock
impairment charges were recognised in the period.
The Company held no inventories at either balance sheet date.
22. Trade and other receivables
Trade receivables: amount receivable for
the sale of goods and services
Allowance for expected credit losses
R&D tax credit receivable
Contract assets
Other debtors
Employee Benefit Trust Loan
Prepayments
Loans to other group entities
Trade and other receivables
Group
2020
£000
2018
£000
2,717
3,408
(82)
795
63
73
-
110
-
(64)
822
246
176
-
239
-
3,676
4,827
Company
2020
£000
-
-
-
-
9
166
54
1,062
1,291
2018
£000
-
-
-
-
138
890
95
2,603
3,726
CyanConnode Ltd has a loan of £57,245,613 with CyanConnode Holdings plc with a current impairment provision of
£56,727,452. (2018: £51,913,455).
The directors consider that the carrying amount of trade and other receivables approximates to their fair value.
Trade receivables are non-interest bearing. Credit terms offered to customers vary upon the country of operation and
type of goods and services provided. Credit terms are often aligned with the credit terms agreed between the meter
manufacturer and the end customer. Hardware sales are normally invoiced on delivery and settled within 30 or 60 days.
Software licenses and other services tend to have longer payment.
Loans to other group entities relates to amounts owed to CyanConnode Holdings plc by Connode Holding AB. This is
considered recoverable because the majority (£1,835,000) was paid within 2019. This intercompany loan is unsecured
and will be settled in cash. No guarantees have been given or received. The parent company also has amounts receivable
of £57,245,613 from CyanConnode Limited. There is a current impairment provision of £56,727,452 against this loan.
For more information on loans to other group entities please see note 36.
Our BusinessOur GovernanceOur FinancialsCyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020Stock symbol: CYAN.LNotes to the Financial Statements70
22. Trade and other receivables (continued)
Expected credit losses
The movement in the expected credit loss provision in the period was as follows:
As at 1 January
Adoption of IFRS9
Charge in the period
As at 31 March
Group
2020
£000
(64)
-
(18)
(82)
Group
2018
£000
-
(26)
(38)
(64)
Credit risk
At 31 March 2020 the Group had significant concentration of credit risk in two customers which represented 71% (2018:
two customers 78%) of the Group’s trade receivables. This reliance on two customers in the Indian smart electricity
metering sector is included within our principal risks statement on pages 12 to 15 of this report.
Not yet due
30 – 59 days
60 – 89 days
Over 90 days
Total
2020
£000
521
10
1,528
658
2,717
2018
£000
2,121
204
439
644
3,408
Credit control procedures are implemented to ensure that sales are only made to organisations that are willing and able
to pay for them. Such procedures include the establishment and review of customer credit limits and terms. The Group
does not hold any collateral or any other credit enhancements over any of its trade receivables nor does it have legal
right of offset against any amounts owed by the Group to the counterparty.
23. Cash and cash equivalents
Cash and cash equivalents
Group
2020
£000
1,172
2018
£000
4,564
Company
2020
£000
551
2018
£000
4,210
Cash and cash equivalents comprise cash held by the Group and Company and short-term bank deposits with an original
maturity of three months or less. The carrying amount of these assets approximates to their fair value.
Barclays Bank plc have given a guarantee in respect of £10,000 to HMRC on behalf of CyanConnode Limited. As security
for this guarantee, Barclays hold a legal charge over a deposit account held specifically for this purpose for £10,000.
This cash cannot be used for any other purpose. Barclays Bank plc have granted a foreign exchange facility of £25,000.
CyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020www.cyanconnode.comNotes to the Financial Statements
71
24. Trade and other payables
Trade payables
Other payables
Accruals and deferred income
Social security and other taxes
Contract liabilities
Group
Company
2020
£000
171
36
477
138
669
2018
£000
935
292
388
365
14
1,491
1,994
2020
£000
32
6
81
-
-
119
2018
£000
94
5
97
-
-
196
Trade payables and accruals principally comprise amounts outstanding for trade purchases and ongoing costs all of
which are payable within a year.
The Group has financial risk management policies in place to ensure that all payables are paid within agreed credit
timeframes. Neither the Group nor the Company has incurred interest charges for late payment of invoices during
the year (2018: £nil). The average credit period taken for trade purchases is 20 days(2018: 68 days) due to significant
purchases of meters for smart metering deployments in December 2018. The average credit period taken in 2020 for
trade purchases by the Company was 34 days (2018: 32 days).
Trade payables
Not yet due
30 – 59 days
60 – 89 days
Over 90 days
Total
2020
£000
59
14
65
33
171
2018
£000
418
469
2
46
935
The directors consider that the carrying amount of trade payables approximates to their fair value. Included in accruals
is an amount of £61,474 relating to contributions to the Group’s defined contribution pension plan (2018: £109,569).
25. Short-term borrowings
Advance on R&D tax credit
As at 1 January 2019
Loans during the period
As at 31 March 2020
2020
£000
-
560
560
2018
£000
-
560
560
In February 2020 the Company received an advance loan for £560,000 against its R&D tax credit. This loan will be
repaid to the lender out of the funds received from HMRC for the Group’s R&D tax credit, details of which can be found
in note 12 to these financial statements. These funds are expected to be received from HMRC by October 2020. The
loan is secured against the R&D tax credit, and bears an interest rate of 13.2% per annum.
Our BusinessOur GovernanceOur FinancialsCyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020Stock symbol: CYAN.LNotes to the Financial Statements
72
26. Deferred tax
Recognised deferred tax liability. This relates primarily to a deferred tax liability recognised on the acquisition of the
intangible assets relating to the Connode acquisition, and amortisation relating thereto.
At 1 January
Movement during the period (note 12)
At 31 March
Intangibles deferred tax
Deferred tax asset – Swedish losses
Total recognised deferred tax liability
Unrecognised deferred tax asset
Accelerated capital allowances
Short term timing differences
Losses
Total unrecognised deferred tax asset
2020
£000
690
222
912
2020
£000
932
(20)
912
2020
£000
(2)
(5)
(7,457)
(7,464)
2018
£000
858
(168)
690
2018
£000
1,111
(421)
690
2018
£000
(1)
(1)
(6,224)
(6,226)
No deferred tax asset has been recognised due to the unpredictability and uncertainty of future profit streams.
27. Share capital
Issued and fully paid, ordinary shares of 2.0 pence each
As at 31 December 2017
Issue of new shares
As at 31 December 2018
Issue of new shares
As at 31 March 2020
No
127,933,196
54,465,327
182,398,523
400,000
182,798,523
£000
2,559
1,089
3,648
8
5,656
In the period, shares were issued at prevailing market prices as settlement for professional services provided. £40,000
was raised this way during the period (2018: £85,000).
No shares were issued as a result of the exercise of share options (2018: none). The Company has one class of ordinary
share which carries no right to fixed income.
28. Share premium account
Amount subscribed for share capital in excess of nominal value.
CyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020www.cyanconnode.comNotes to the Financial Statements73
29. Own shares held
Balance at 31 December 2018 and 31 March 2020 (9,467,256 ordinary shares
of 2.0 pence per share)
Own shares held are those issued to the Employee Benefit Trust.
Group
£000
(3,253)
Company
£000
-
30. Share option reserve
Represents the accumulated balance of share-based payment charges recognised in respect of share options granted by
the Company less transfers to accumulated deficit in respect of options exercised or cancelled/lapsed.
31. Translation reserve
The translation reserve records the cumulative exchange differences arising from the translation of the financial
statements of overseas subsidiaries
32. Retained losses
Cumulative net gains and losses recognised in the Consolidated Statement of Comprehensive Income.
33. Reconciliation of operating loss to net cashflow from operating activities
Operating loss for the period:
Adjustments for:
Depreciation of property, plant and equipment
Amortisation of Intangible assets
Foreign exchange
Share-option payment expense
Operating cash flows before movements in working capital
Decrease in inventories
Decrease/(increase) in receivables
Decrease in payables
Cash reduction from operating activities
Income taxes received
Net cash outflow from operating activities
2020
£000
(6,230)
247
526
59
267
(5,131)
11
1,124
(503)
(4,499)
822
(3,677)
2018
£000
(6,320)
51
421
55
445
(5,348)
809
(2,377)
(253)
(7,169)
1,326
(5,843)
Cash and cash equivalents (which are presented as a single class of assets on the face of the balance sheet) comprise
cash at bank and other short-term highly liquid investments with maturity of three months or less.
Our BusinessOur GovernanceOur FinancialsCyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020Stock symbol: CYAN.LNotes to the Financial Statements74
34. Share based payments
Equity-settled share option scheme
The Company has a share option scheme for all employees of the Group. EMI and unapproved options are exercisable
at a price equal to, or at a premium to, the average quoted market price of all the Company’s shares on the date of grant.
The vesting period is typically 3-4 years and the options have a life of 10 years. If the options remain unexercised after
the period of 10 years from the date of grant, they will expire. Options are forfeited if the employee leaves the Group
before they vest.
The Company also has a Joint Share Ownership Plan (“JSOP”) under which shares are granted to certain directors and
senior employees of the Company. Shares issued under the JSOP are issued at a premium to the quoted market price at
the time of issue. They typically have vesting periods up to 3 years and a life of 5 years. Further information on shares
issued under the JSOP can be found in the Directors’ Remuneration Report on page 30.
Details of the share options outstanding during the period were as follows:
2020
2018
Number
of share
options
21,357,791
3,096,035
(3,440,312)
21,013,514
11,998,392
Weighted
average
Exercise
price (in £)
0.33
0.12
0.46
0.35
0.57
Number
of share
options
20,318,732
4,590,830
(3,551,767)
21,357,771
2,222,530
Weighted
average
Exercise
price (in £)
0.38
0.19
0.41
0.33
0.70
Outstanding at beginning of period
Granted during period
Forfeited during period
Outstanding at the end of the period
Exercisable at the end of the period
The options outstanding at 31 March 2020 had a weighted average exercise price of £0.37 (2018: £0.33) and a weighted
average remaining contractual life of 77 months (2018: 76 months).
In the period to 31 March 2020, options were granted on 4 April 2019. The aggregate of the estimated fair values of
those options is £32,155.
In 2018, options were granted on 25 and 29 January, 26 March, 6 April, 20 June, 15 and 29 November, 11,12,13 and 19
December. The aggregate of the estimated fair values of those options is £329,884.
A share option charge of £267,000 (2018: £445,000) was recognised during the period.
The inputs into the Black-Scholes model for all options granted during the period (EMI, unapproved and JSOP shares)
are as follows:
Weighted average share price
Weighted average exercise price
Expected volatility
Expected life
Risk free rate
Expected dividend yield
2020
£000
6.45p
12.00p
66%
4 years
0.5%
0%
2018
£000
10.83p
19.00p
65%
4 years
0.5%
0%
CyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020www.cyanconnode.comNotes to the Financial Statements
75
34. Share based payments (continued)
Expected volatility was determined by calculating the historical volatility of the Group’s share price over the previous 36
months. The expected life used in the model has been adjusted, based on management’s best estimates, for the effects
of non-transferability, exercise restrictions and behavioural considerations.
Warrants
The Company issues share warrants, either in connection with the issue of equity or for the service received from third
parties. Warrants are issued at a fixed price and for a fixed number of shares, such that each warrant entitles the holder
to subscribe for one Ordinary Share in the Company. All share warrants vest immediately on issue.
Details of the share warrants outstanding during the period are the same for 2020 as for 2018:
2020
2018
Number
of warrants
341,605
-
-
341,605
341,605
Weighted
average
Exercise
price (in £)
Number
of warrants
0.54
341,605
-
-
0.54
0.54
-
-
341,605
341,605
Outstanding at beginning of period
Granted during period
Forfeited during period
Outstanding at the end of the period
Exercisable at the end of the period
The inputs into the Black-Scholes model are as follows
Weighted average share price
Weighted average exercise price
Expected volatility
Expected life
Risk free rate
Expected dividend yield
Weighted
average
Exercise
price (in £)
0.54
-
-
0.54
0.54
32.78p
54.0p
65%
10 years
0.5%
0%
Expected volatility was determined by calculating the historical volatility of the Group’s share price over the previous 36
months. The expected life used in the model has been adjusted, based on management’s best estimates, for the effects
of non-transferability, exercise restrictions and behavioural considerations.
Our BusinessOur GovernanceOur FinancialsCyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020Stock symbol: CYAN.LNotes to the Financial Statements76
35. Financial instruments and risk management
The table below sets out the Company's accounting classification of each category of financial assets and liabilities and
their carrying values:
As at end of period
Financial assets
Classified as amortised cost
Trade receivables
Intercompany receivables
Other debtors
Contract assets
Cash and cash equivalents
Total financial assets
Financial liabilities
Classified as amortised cost
Trade payables
Other payables
Short-term borrowings
Lease liabilities
Contract liabilities
Total financial liabilities
Mar 2020
Dec 2018
Group
£000
Company
£000
Group
£000
Company
£000
2,635
-
73
63
1,172
3,943
171
36
560
274
669
1,710
-
1,062
-
-
551
1,613
32
59
560
-
-
651
3,344
-
110
246
4,564
8,264
935
292
-
-
14
1,241
-
2,603
110
-
4,210
6,923
94
5
-
-
-
99
The Directors consider that the financial assets and liabilities have fair values not materially different to carrying values.
Risk management
The Company’s financial function provides services to the business, monitors and manages the financial risks relating to
the operations of the Group. The main types of risk are outlined below. The Group does not enter into or trade financial
instruments, including derivative financial instruments, for any purpose.
Credit risk
The Group’s credit risk is primarily attributable to its trade receivables and cash, the credit risk on other classes of
financial asset is insignificant. The Group's credit risk on cash and cash equivalents was limited because the majority of
its liquid resources are held with mainstream financial institutions which have good credit ratings. The Group's credit
risk was therefore primarily attributable to its trade receivables. Note 22 provides further details regarding the recovery
of trade receivables.
The Company has made a provision against the amount of the debt owed to it by its subsidiary company CyanConnode
Limited totalling £56,727,452 (2018: £51,913,455). In addition, the Company has made a total provision of £3,086,728
(2018: £2,363,000) against the debt owed to it by CyanConnode Employees Benefit Trust which is held with Zedra
and relates to the loan for the EBT shares, to bring the loan in line with market value of the shares held in the Trust.
These amounts are not overdue. The EBT loan is a five-year agreement from October 2017. Since the Group holds no
collateral, the maximum exposure to credit risk is the carrying value of trade receivables.
CyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020www.cyanconnode.comNotes to the Financial Statements77
35. Financial instruments and risk management (continued)
Capital risk
Details relating to capital risk and capital risk management are set out in the capital structure section in the Directors’
Report on page 35 of this report.
Liquidity risk
Liquidity risk of the Group is attributable to the sales level at the current business development stage not being able to
generate sufficient cash flows to support required working capital. It is also attributable to the company not being able
to raise sufficient funding. The Group manages liquidity risk by maintaining adequate reserves and banking facilities and
continuously monitoring forecast and actual cash flows.
Market risk
We operate primarily in the smart electricity metering sector in India, Scandinavia and the UK. Therefore, we are exposed
to changes in market growth rates in this sector as well as macro-economic and political risk in these countries. We are
currently expanding operations both in terms of industry sector and geographic reach. This will help to diversify away
this market risk. At present, the market we are in continues to grow rapidly in line with industry forecasts.
Currency risk
The Group’s activities expose it to the financial risks of changes in foreign currency exchange rates as it undertakes
certain transactions denominated in foreign currencies. It is also exposed to the financial risks of changes in foreign
currency exchange rates as subsidiaries' primary accounting records are held in foreign currencies (INR and SEK). The
risk is managed through careful control of the Group’s foreign currency balances.
The table below is showing assets and liabilities from the overseas group companies which have been converted to
Sterling at the 31 March 2020 exchange rate.
Fixed assets
Current assets
Current liabilities
Net assets
INR
£000
13
2,791
(734)
2,069
SEK
£000
1,096
282
(82)
1,296
Foreign currency sensitivity analysis
Currency risks are defined by IFRS 7: “Financial Instruments: Disclosures” as the risk that the fair value or future cash
flows of a financial asset or liability will fluctuate because of changes in foreign exchange rates.
The following table details the transactional impact of hypothetical changes in foreign exchange rates on financial
assets and liabilities at the balance sheet date, illustrating the increase/(decrease) in Group operating profit caused by a
10% strengthening of the Indian Rupee and Swedish Krona against Sterling compared to the period-end spot rate. The
analysis assumes that all other variables (in particular, other foreign currency exchange rates) remain constant.
Period ended
Indian Rupee
Swedish Krona
March
2020
£000
230
144
December
2018
£000
224
231
Our BusinessOur GovernanceOur FinancialsCyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020Stock symbol: CYAN.LNotes to the Financial Statements78
35. Financial instruments and risk management (continued)
The following table details the impact of hypothetical changes in foreign exchange rates on financial assets and liabilities
at the balance sheet date, illustrating the increase/(decrease) in Group equity cause by a 10% weakening of the Indian
Rupee and Swedish Krona against Sterling. The analysis assumes that all other variables (in particular, other foreign
currency exchange rates) remain constant.
Period ended
Indian Rupee
Swedish Krona
March
2020
£000
(188)
(118)
December
2018
£000
(183)
(189)
Fair value of financial instruments
The fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an
orderly transaction between market participants at the measurement date. The Group has documented internal policies for
determining fair value, including methodologies used to establish valuation adjustments required for credit risk.
36. Related Party Transactions
Investments by parent company
Included in the investment in subsidiaries figure (Note 20) of £9,105,000 is an amount of £2,000 (2018: £2,000) relating
to the investment held by CyanConnode Holdings plc in CyanConnode Limited.
During the period ended 31 March 2020 an investment of £940,000 (2018: £401,000) was made by CyanConnode
Holdings Plc in CyanConnode Private Limited.
The remaining amount is a capital contribution amounting to £267,000 (2018: £445,000), which relates to the share
compensation charge in respect of share options granted in the Company on behalf of employees in CyanConnode
Limited and CyanConnode Pvt Limited.
Board members
Please refer to page 27 of the Corporate Governance Statement for a full list of directors who served in the period.
During the period, no newly issued shares were purchased by the Directors of the Company (2018: 8,800,000 shares
for £880,000).
During the period, the Company paid fees of £205,000 (2018: £244,000) in respect of services provided by directors.
Please see page 32 for the Directors' Remuneration Report for further information.
Sweden Hans-Erik Wikman is a director of Connode AB and Connode Holding AB. He is also CFO, Board Director and
shareholder of Tritech. Tritech sold the Connode Group to the Company in late 2016. Tritech have continued to provide
bookkeeping and company secretarial support for the Connode group of companies. In 2019, revenue of £45,000
(2018:£42,000) and costs of £61,000 (2018: £103,000) were recognised in relation to Tritech.
CyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020www.cyanconnode.comNotes to the Financial Statements79
35. Financial instruments and risk management (continued)
Transactions between parent company and subsidiaries
Period end balances outstanding and transactions in the period between the parent company and its subsidiaries and
associates are disclosed below.
Loans to related parties
Balance as at 31 December 2018
Cash advances/(repayments)
Impairment provision b/f
Impairment provision
Interest on loan balance
Loss on revaluation
Management fee
Balance as at 31 March 2020
Connode
Holding AB
£000
CyanConnode
Limited
£000
CyanConnode
Pvt Limited
£000
2,599
(1,835)
-
-
-
(225)
-
539
51,913
4,823
(51,913)
(4,814)
-
-
510
519
4
-
-
-
-
-
-
4
CyanConnode Holdings plc makes a management charge for services rendered to CyanConnode Limited. In the period
to 31 March 2020 these amounted to £510,000 (2018: £375,000).
Our BusinessOur GovernanceOur FinancialsCyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020Stock symbol: CYAN.LNotes to the Financial Statements80
Professional Advisers
Nominated Adviser and Broker
Arden Partners plc
125 Old Broad Street
London
EC2N 1AR
Auditor
RSM UK Audit LLP
City House
126-130 Hills Road
Cambridge
CB2 1RE
Solicitors to the Company
Trowers & Hamlins LLP
3 Bunhill Row
London
EC1Y 8YZ
Registrars
Share Registrars Ltd
The Courtyard
17 West Street
Farnham
GU9 7DR
Patent Attorneys
Beresford & Co
16 High Holborn
London
WC1V 6BX
Principal Banker
Barclays Bank plc
Chesterton Branch
28 Chesterton Road
Cambridge
CB4 3AZ
Financial Public Relations Advisors
to the Company
Yellow Jersey PR
Wells Street
London
W1T 3QE
CyanConnode Holdings plc Annual report and Accounts for the 15 month period ended 31 March 2020www.cyanconnode.comPerivan 259428
CyanConnode, Merlin Place, Milton Road, Cambridge, CB4 0DP
T: +44 (0) 1223 225060
E: information@cyanconnode.com
CYANCONNODE.COM
CYANCONNODE HOLDINGS PLC
ANNUAL REPORT AND ACCOUNTS 2020