Quarterlytics / Basic Materials / Gold / Cygnus Gold Limited

Cygnus Gold Limited

cy5 · ASX Basic Materials
Claim this profile
Ticker cy5
Exchange ASX
Sector Basic Materials
Industry Gold
Employees 11-50
← All annual reports
FY2019 Annual Report · Cygnus Gold Limited
Sign in to download
Loading PDF…
Annual Report 2019  

An Australian Gold and Base Metals Exploration Company

Reflecting on the Company’s success in again 

securing co-funding from the Western Australian 

Government, I believe this speaks volumes for  

both the geological merit of our projects and  

the professionalism of our technical and 

management team. 

Corporate Directory  Cygnus Gold

Corporate directory

01

Principal Place of Business & Registered Office 

Level 2, 45 Richardson Street, West Perth, WA 6005 

Contact information 

Phone: +61 08 6118 1627 

Email:info@cygnusgold.com 

Website: www.cygnusgold.com

Australian Business Number 

80 609 094 653

Directors 

Mr Michael Bohm 

Non-Executive Chairman 

Mr James Merrillees 

Managing Director

Mr Simon Jackson   

Non-Executive Director 

Dr Oliver Kreuzer 

Non-Executive Director 

Company Secretary 

Mr Michael Naylor

Auditors 

Grant Thornton Audit Pty Ltd 

Central Park, Level 43 152-158 St Georges Terrace, Perth WA 6000

Stock Exchange Listing 

Primary listing: Australian Securities Exchange  

ASX Code: CY5

Share Register 

Computershare Investor Services Pty Ltd 

GPO Box 2975, Melbourne VIC 3001 

Phone: +61 3 9415 5000 Fax: +61 3 9473 2500

Bankers 

National Australia Bank 

100 St Georges Terrace Perth WA 6000

Solicitors 

Gilbert and Tobin 

Level 16, Brookfield Place Tower 2 123 St Georges Terrace, PERTH WA 6000

Annual Report 2019  •   Cygnus Gold Limited  // 01

highlighting the exciting Bencubbin North project 

area. The 70km-long Bencubbin Greenstone is 

considered a prime target for sulfide-hosted  

nickel-copper and base metals mineralisation. The 

Company holds a large strategic land position over 

this area and we will be looking at a number of 

options to advance the project in 2020.

Contents   Cygnus Gold

03

Contents

01  Corporate Directory

04  Chairman’s Statement 

06  Directors’ Report 

52  Auditor’s Independence Declaration 

53  Statement of Profit and Loss and Other Comprehensive Income 

54  Statement of Financial Position 

55  Statement of Changes in Equity 

56  Statement of Cash Flows 

57  Notes to the Financial Statements 

86  Directors’ Declaration

87 

Independent Auditor’s Report

90  ASX Additional Information

Annual Report 2019  •   Cygnus Gold Limited  // 03

Cygnus Gold   Chairmans’ Statement

04

Chairman’s statement

Dear Shareholder

The team at Cygnus Gold Limited (ASX:CY5) had a busy period in the field during what was only our second 

full year as a listed entity on the Australian Securities Exchange.

During the year the Company again undertook extensive exploration work on a number of our properties 

across the Wheatbelt region of Western Australia. The target of our work continued to be gold and base 

metals exploration in this under-explored, but highly prospective, part of the State.

This work was not only on our 100% owned projects but also on areas on behalf of our Joint Venture partner 

Gold Road Resources Ltd (ASX:GOR).

During the year the Company advanced work at:

• 

• 

• 

Stanley

Bencubbin North

Lake Grace JV

•  Wadderin/Yandina JV’s

It is worth highlighting the exciting Bencubbin North project area. The 70km-long Bencubbin Greenstone is 

considered a prime target for sulfide-hosted nickel-copper and base metals mineralisation. The Company 

holds a large strategic land position over this area and we will be looking at a number of options to advance 

the project in 2020.

At Lake Grace, one of the joint ventures funded during 2019 by Gold Road, drilling at the Hammerhead 

prospect returned widespread anomalous gold results. Preparations are underway for a major drill program 

to be carried out during the first quarter of 2020. This 40km long target will be a major focus during 

calendar 2020.

Another exciting advancement during the year was the acquiring, through staking, of a prospective and 

strategic land-holding immediately adjacent to the Perrinvale Project area held by Cobre Limited (ASX:CBE). 

In 2020 we will investigate value-add opportunities for this project.

Reflecting on the Company’s success in again securing co-funding from the Western Australian 

Government, I believe this speaks volumes for both the geological merit of our projects and the 

professionalism of our technical and management team. 

In closing, I thank the Cygnus team for their work during 2019. I also extend my thanks to Shareholders 

for their support during what is a challenging period for grass-roots explorers. During 2020 we will be 

broadening our focus on opportunities and mechanisms for adding shareholder value, including through 

potential partnerships, joint ventures and new business ventures. 

Michael Bohm 
Chairman

04 // Cygnus Gold Limited  •  Annual Report 2019

 
Chairmans’ Statement  Cygnus Gold

exciting advancement during the year was the 

05

acquiring, through staking, of a prospective and 

strategic land-holding immediately adjacent to the 

Perrinvale Project area. In 2020 we will investigate 

value-add opportunities for this project.

Annual Report 2019  •   Cygnus Gold Limited  // 05

Cygnus Gold   Directors’ Report

06

Directors’ Report

The directors’ of Cygnus Gold Limited (Cygnus or the Company) present their report, together with the 

financial statements for the year ended 31 December 2019.

Directors

The names and details of the Company’s directors in office during the financial year and until the date of this 

report (unless otherwise stated) are as follows:

Mr Michael Bohm - Non-Executive Chairman

Appointed 30 September 2016

Mr Bohm is a qualified mining professional with significant corporate and operations experience. He has had 

extensive minerals industry experience in Australia, South East Asia, Africa, Chile, Canada and Europe. A 

graduate of WA School of Mines, Mr Bohm has worked as a mining engineer, mine manager, study manager, 

project manager, project director and managing director and has been directly involved in a number of new 

mine developments.

Mr Bohm currently serves as a Director of a number of ASX-listed companies and sits on their Audit &

Risk Committees and Chairs their Remuneration Committees. Prior to this, he has held a number of 

directorships including those with Perseus Mining Limited, Argyle Diamonds Mines, Sally Malay Mining 

Limited and Ashton Mining of Canada.

Over the past three years, Mr Bohm has also held directorships with the following ASX listed companies:

Other current directorships

Commenced

Ceased

Mincor Resources Limited

1 January 2017

Ramelius Resources Limited

29 November 2012

-

-

Former directorships in the last 3 years

Berkut Minerals Limited

1 July 2016

30 June 2017

Perseus Mining Limited

15 October 2009

31 May 2018

06 // Cygnus Gold Limited  •  Annual Report 2019

- Directors’ Report   Cygnus Gold

Mr James Merrillees – Managing Director  

Appointed 17 November 2017

07

Mr Merrillees is a professional geologist with more than 20 years’ experience in minerals exploration and 

development. He has wide-ranging experience leading teams exploring for and evaluating precious and 

base metals globally. Mr Merrillees, experience includes senior technical and corporate roles for ASX-

listed major and junior gold and base metals explorers and producers. He is a member of the AusIMM and 

holds Bachelor of Science (Geology) and Bachelor of Commerce (Accounting and Finance) degrees and a 

Graduate Diploma in Applied Finance.

Over the past three years, Mr Merrillees has not held any directorships with an ASX listed company.

Mr Simon Jackson – Non-Executive Director 

Appointed  17 November 2017

Mr Jackson is a Chartered Accountant with 30 years’ experience in the gold industry. He is currently 

Managing Director of ASX listed copper explorer Kopore Metals Limited. He previously held positions as 

CEO and MD of ASX-listed Brazilian-focused gold producer Beadell Resources Limited and President & CEO 

of the TSXV-listed Orca Gold Inc, a junior exploration company with multiple gold discoveries in Sudan.

From 1999 to 2010, he was an integral part of the senior management team at Red Back Mining Inc, which 

grew from a small West Perth-based junior to a TSX-listed intermediate producer that was taken over by 

Kinross Gold Corp in 2010. Mr Jackson’s career includes corporate transactions and equity financings 

involving assets in Australia, Africa, Asia and South America. Over the past three years, Mr Jackson has also 

held directorships with the following ASX listed companies:

Other current directorships

Commenced

Ceased

Coziron Resources Limited

30 January 2019

Sarama Resources Limited

11 March 2011

Kopore Metals Limited

7 March 2019

Former directorships in the last 3 years

-

-

-

Beadell Resources Limited

9 November 2015

14 July 2018

Cardinal Resources Limited

31 August 2015

12 October 2017

Orca Gold Inc

4 April 2013

30 May 2019

Annual Report 2019  •   Cygnus Gold Limited  // 07

Cygnus Gold   Directors’ Report

08

Dr Oliver Kreuzer – Non-Executive Director

Appointed 21 April 2016

Dr Kreuzer is a Registered Professional Geoscientist (MAIG, RPGeo) with a broad skill set in structural, gen-

erative and corporate geology honed during a 20+ year career in applied research and mineral exploration 

across a wide range of gold, base metals and uranium projects in Australia, Africa, North America, Europe 

and Asia. His work directly contributed to new company floats (ASX:AUC, ASX:RGU, ASX:CY5), company 

transforming project acquisitions (ASX:AWV) and new discoveries. Dr Kreuzer’s passion lies in the applica-

tion of superior geoscience to exploration targeting and shortening the time frame to discovery.

Over the past three years, Dr Kreuzer has not held any directorships with an ASX listed company.

Dr Amanda Buckingham – Non-Executive Director

Resigned as director on 20 September 2019.

Interests in the shares and options of the Company

As at the date of this report, the interests of the directors in the shares (direct and indirect) of the  

Company were:

Name

Number of ordinary shares 

Performance Rights

Mr Michael Bohm

4,226,669

Mr James Merrillees

200,000

Mr Simon Jackson

404,446

Dr Oliver Kreuzer

2,008,334

There are no options on issue at the date of this report.

-

350,000

-

-

08 // Cygnus Gold Limited  •  Annual Report 2019

- Directors’ Report   Cygnus Gold

Mr Michael Naylor - Company Secretary 

Mr Naylor has 26 years’ experience in corporate advisory and public company management since com-

mencing his career and qualifying as a Chartered Accountant with Ernst & Young. He has been involved in 

the financial management of mineral and resource focused public companies serving on the board and in 

the executive management team focusing on advancing and developing mineral resource assets and busi-

09

ness development.

Operating results

The loss of the Company for the year ended 31 December 2019 after providing for income tax amounted to 

$870,917 (2018: $638,119).

Review of financial position

The net assets are $5,084,373 as at 31 December 2019 (2018: $5,626,625).

Principal activities 

Cygnus is an exploration company focused on the discovery of gold and base metals deposits in the south 

west Yilgarn of Western Australia.

There have been no significant changes in the nature of these activities during the period.

Annual Report 2019  •   Cygnus Gold Limited  // 09

Cygnus Gold   Review of Operations

10

Review of Operations 

Overview

Cygnus is targeting the discovery of high-grade gold and base metals deposits within 

the Southwest Terrane of Western Australia. The Southwest Terrane is a unit of high 

metamorphic grade rocks forming part of the well-mineralised Yilgarn Craton.

In Western Australia, particularly in the Southwest Terrane, high-grade metamorphosed 

greenstone sequences have been targeted sporadically for their gold potential with 

some success at Griffins Find, Katanning and Tampia. However, compared to other 

parts of the Yilgarn Craton, the intensity of exploration activity is relatively low. Cygnus 

believes this is partly a result of widespread, post-mineral cover which requires detailed 

geophysical data to effectively explore.

It was only in February 2016 that higher resolution geophysical data over the Southwest 

Yilgarn became publicly available. Using this newly released data, Cygnus’ team 

generated maps identifying the greenstone belts across the Southwest Terrane including 

key structures controlling the location of mineralisation.

The areas identified by this approach were subject to detailed screening and the 

Company subsequently applied for exploration licences over targets that passed this 

initial screening and were ranked highest for potential to host economic gold deposits. 

At 31 December 2019, the Company had assembled a significant land package to explore 

for gold and base metals in this highly prospective region.

10 // Cygnus Gold Limited  •  Annual Report 2019

- Review of Operations   Cygnus Gold

11

Figure 1: Location of Cygnus’ Projects, Southwest Western Australia

Annual Report 2019  •   Cygnus Gold Limited  // 11

Cygnus Gold   Bencubbin Project (Cygnus 100%)

12

BENCUBBIN PROJECT (Cygnus 100%)

Cygnus Gold’s 675km2 Bencubbin Project, located ~220km northeast of Perth, was 
originally staked for its gold prospectivity with a single tenement (Bencubbin), centred 

on the historical Jefferies gold prospect within a 10km long section of the Bencubbin 

Greenstone Belt (Figure 2).

The Company’s technical team subsequently recognised that the Bencubbin Greenstone 

extended over more than 70km of strike length, and up to 5km in width (refer Figure 
2 and Cygnus Gold ASX announcement 30 November 2018)1 with demonstrated 
prospectivity for:

• 

‘Kambalda-style’, komatiite-hosted magmatic nickel-copper sulfides and 

•  Volcanogenic massive sulfide (VMS) base metals (lead-zinc-copper) mineralisation 

associated with the Mandiga gossan where exploration by previous explorers 

included best results of:

•  18m @ 0.14% Ni from 32m in Hole DMA4;

•  2m @ 0.63% Pb from 52m in Hole DMA2; and

•  2m @ 1.7% Zn from 176m in Hole DMA5.

12 // Cygnus Gold Limited  •  Annual Report 2019

- Bencubbin Project (Cygnus 100%)   Cygnus Gold

13

Figure 2: Cygnus Gold’s Bencubbin Project Western Australia with Cygnus interpreted geology.

Annual Report 2019  •   Cygnus Gold Limited  // 13

Cygnus Gold   Bencubbin North (Nickel-Copper and Base Metals

14

Bencubbin North (nickel-copper and base metals)

The Company’s review of historical exploration at Bencubbin North has defined a 

regionally extensive nickel-in-soil geochemical anomaly, representing a high priority 

target for sulfide-hosted nickel-copper (Ni-Cu) mineralisation, as well as separate lode 
gold (Au) mineralisation (refer CY5 ASX announcement 30 November 2018)1.

The nickel anomaly at Bencubbin North is defined by consistent, anomalous nickel (more 

than 1,500ppm Ni) developed over a strike length of ~18km and up to 400m in apparent 

width, associated with ultramafic rocks within a north-northwest trending Archaean 

greenstone belt (Figure 3).

Several Cu and Au anomalies are associated with the nickel, with a maximum coincident 

auger result of 162ppm Cu recorded, and a (separate) maximum Au value of 71ppb Au 

reported, both within the greenstone sequence.

14 // Cygnus Gold Limited  •  Annual Report 2019

Bencubbin North (Nickel-Copper and Base Metals   Cygnus Gold

15

Figure 3: Bencubbin North, geology with targets and location of Cygnus Dec. 2019-Jan 2020 aircore program and historical 

drilling (refer CY5 ASX Announcement 7 October 2019)1.

Annual Report 2019  •   Cygnus Gold Limited  // 15

Cygnus Gold   Bencubbin North (Nickel-Copper and Base Metals

16

Historic drilling included five lines of shallow (<40m depth) RAB holes principally in search of gold 

mineralisation. None of these holes tested the peak nickel anomalism, and none were assayed for Ni, leaving 

the entire 18km surface multi-element geochemical anomaly effectively untested for nickel deposits.

Importantly, none of the previous samples were assayed for platinum group elements (PGEs), where 

elevated values are considered to support the prospectivity for nickel sulfide mineralisation.

In 2019 Cygnus completed two phases of soil sampling to confirm and infill results from historical soil 

sampling at Bencubbin North. This sampling defined six discrete, but extensive Ni-Cu (PGE) anomalies 

associated with an interpreted ultramafic package (refer CY5 ASX announcement 8 May 2019)1.

Importantly Cygnus sampling included analyses for platinum (Pt) and palladium (Pd), returning a range of 

Pt+Pd values from 5ppb (consistent with background values in magmas), through to samples with maximum 

values of palladium (Pd) of 44.4ppb (associated with 5.5ppb Pt) and maximum platinum (Pt) of 57.6ppb Pt 

(with 18.2 ppb Pd). 

These elevated PGEs are similar to levels associated with mineralised nickel sulfide systems elsewhere in 

the WA Goldfields and  are considered key indicators for magmatic sulphide prospectivity of the Bencubbin 

Greenstone.

Base Metals Potential

Review of the nickel potential at Bencubbin North also identified a series of gossans known as the Mandiga 

prospect. These gossans are the surface expression of a laterally extensive sulphide-bearing ironstone unit 

within the Bencubbin greenstone, west of the main Bencubbin North nickel anomaly (Figure 4).

The Mandiga gossans outcrop discontinuously over a strike length of more than 3km with a true thickness of 

up to 15m.

Mandiga was explored in the late 1970s including auger sampling which identified a Pb anomaly spatially 

coincident with the gossan. Historical drilling at Mandiga included percussion drilling and seven diamond 

core holes, with best results of (refer CY5 ASX announcement on 30 November 2018)1:

• 

• 

• 

18m @ 0.14% Ni from 32m in Hole DMA4;

2m @ 0.63% Pb from 52m in Hole DMA2; and

2m @ 1.7% Zn from 176m in Hole DMA5.

The Pb-in-auger anomalism extends for a further 1.2km south of the known drilling and was not been  

drill tested in any subsequent work and this target (Grylls) is considered a high priority for follow up drill 

testing (Figure 4).

16 // Cygnus Gold Limited  •  Annual Report 2019

-Bencubbin North (Nickel-Copper and Base Metals   Cygnus Gold

17

Figure 4: Mandiga trend and Grylls target, Bencubbin North. LEFT image is Cygnus and historic surface samples for lead (ppm) 

on magnetics (RTP TMI). RIGHT is zinc (ppm) on interpreted geology. The Grylls target area is a ~1.5km long zone of strong lead 

and zinc to the southeast of Mandiga, and untested by historical drilling.

Bencubbin 2019-2020 AC Drilling Program

From late 2019 to early 2020 the Company completed a 76-hole (2,663m) aircore drilling program at 

Bencubbin North over several of the high priority nickel and base metals targets.

Highlights from the drilling included (refer CY5 ASX announcement 25 February 2020)1:

• 

Thick (up to 800m wide) komatiite sequences intersected in the shallow drilling over the Bencubbin 

North nickel targets, the first ultramafic rocks described in the belt and analogous to the rocks that host 

the Kambalda nickel deposits.

• 

Several narrow zones of Pb and Zn mineralisation intersected at the Mandiga lead-zinc-copper target, 

including:

•  4m @ 0.12% Pb + Zn from 12m in BNAC0023

• 

• 

1m @ 0.13% Pb + Zn from 18m in hone BNAC0041

1m @ 0.45% Pb + Zn in hole BNAC0042.

•  Widespread volcanogenic massive sulfide (VMS) alteration in the Mandiga trend, including strong 

sericite-chlorite and pathfinder mineral assemblages associated with elevated base metals.

The Company is encouraged by the geology seen in the drilling, the nickel sulfide prospectivity of the more 

than 15km long stratigraphic sequence, as well as the wider Bencubbin Greenstone Belt interpreted to 

extend a further 60km under Cygnus tenure to the south.

The drilling also supports the application of electrical geophysical methods for follow up on the base metals 

and nickel targets as a relatively cheap and effective method to test for sulfide related mineralisation under 

shallow cover in open terrain.

Annual Report 2019  •   Cygnus Gold Limited  // 17

Cygnus Gold   Bencubbin (Gold)

18

Bencubbin (Gold)

The Company’s initial focus at Bencubbin was on the Jeffries Prospect a ~3.5km  

long auger gold anomaly with assay values up to 566ppb Au broadly coincident  

with a contact between the Bencubbin Greenstone Belt and an internal  granite  

intrusion (Figure 5).

Historical exploration at Jefferies also reported rock chip assays up to 12.9g/t Au and 
wide, anomalous gold intercepts in shallow drilling including2:

• 

• 

12m @ 2.15g/t Au from surface in hole NM2R-1132
13m @ 0.62g/t Au from 42m to EOH, including 2m @ 3.36g/t Au from 52m in hole 

NM2R-0142.

Despite these encouraging results, the Company considered that the Jefferies prospect 

was underexplored and, apart from generally shallow air core and RAB drilling, had only 

been tested by two diamond and 14 RC holes.

In early 2019 the Company completed a program of five diamond holes for 711m, five 

reverse circulation (RC) holes for 470 m, and three RC pre-collars for 100 m to test the 

gold prospectivity, however no significant gold was intersected despite the presence of 

widespread alteration and pathfinder element anomalism in the area.

18 // Cygnus Gold Limited  •  Annual Report 2019

- Bencubbin (Gold)  Cygnus Gold

19

Figure 5: Bencubbin Project interpreted geology and historical auger samples². The geology is based on geophysical 

interpretation and modelling as explained in the Company’s Independent Technical Assessment Report within Cygnus’ 

Prospectus dated 22 November 2017.

While the assay results did not return significant gold values, all of the drill holes encountered consistent 

zones of low-level sulphide mineralisation (pyrite, chalcopyrite, pyrrhotite). Furthermore, multi-element 

analyses of selected intervals of drill core returned minor intersections of low-level copper (Cu) anomalism 

up to 1m at 430ppm Cu (from 176 m in hole BCDD0003; within a quartz breccia and one intersection of 1.1m 

at 0.1% Ni from 52 m in hole BCDD0002 (coincident with 0.23 g/t Au).

The Company’s interpretation is that the shallow, laterally extensive gold mineralisation identified by 

previous explorers represents the remnant of a gold system that has been largely ‘stoped out’ by a late 

granite intrusion.

The Company is undertaking a review of these results including possible third-party funding options for any 

further drilling planned.

The drilling program at Jefferies was co-funded by a WA Government Exploration Incentive Scheme 

(EIS) grant.

Annual Report 2019  •   Cygnus Gold Limited  // 19

Cygnus Gold   Stanley Project (Cygnus 100%)

20

Stanley Project (Cygnus 100%)

Cygnus’ Stanley Project, comprising an area of 160km2, lies approximately 60km 
northeast of the Wheatbelt town of Katanning.

Stanley was targeted following Cygnus’ interpretation of a more than 20km-long strike 

length of prospective greenstone sequences which included widespread, shallow and 

high-grade gold mineralisation identified by previous explorers (Figure 6). Following 

Cygnus’ successful IPO in January 2018 the Company completed more than 12,000m of 

drilling at Stanley initially focussed on the high-grade Bottleneck Prospect where follow 

up drilling identified a distinctive geological unit that controls the distribution of gold in 
the Bottleneck area. This characteristic unit, termed the ‘Kepler Zone’ has been the focus 

of exploration 2019.

During the year the Company also targeted a zone of widespread, low grade gold 

anomalism at the McDougalls Prospect, approximately 4km to the southeast of Kepler.

During the year, the Company completed a total of 38 holes for 2,838m on the Stanley 

Project focussed on the Kepler and McDougalls targets.

20 // Cygnus Gold Limited  •  Annual Report 2019

Stanley Project (Cygnus 100%)   Cygnus Gold

Kepler Zone

The Kepler Zone is adjacent to the shallow high-grade Bottleneck gold prospect where the Company’s 

drilling intersected gold mineralisation below post mineral cover including hole BNDD006 which intersected 

6m @ 3.27g/t Au from 157.5m (refer to CY5 ASX announcement 7 March 2018)1.

Cygnus hole STRC0002, drilled to target extensions to the mineralised zone at Bottleneck ended in miner-

alisation with resampling of the original mineralised intercepts returning (refer to CY5 ASX announcement 2 

21

April 2019)1:

• 

• 

5m @ 1.8g/t Au from 137m to EOH (end of hole)

including 1m @ 6.29g/t Au from 139m.

As well as identifying a higher-grade component to the mineralisation, the Company’s review of the multi-el-

ement geochemistry in STRC0002 demonstrated that mineralisation here, and elsewhere at Bottleneck is 

hosted in a geochemically distinct felsic granulite after a dacitic precursor (i.e. a metadacite).

The metadacite is logged adjacent to a garnet-biotite bearing metamorphosed andesite which is a visually 

and geochemically distinctive stratigraphic “marker bed” within an otherwise less distinctive succession of 

granulite facies metamorphic rocks. This therefore provided the key to developing a better understanding 

of the local stratigraphy, and the geological and structural context of the gold mineralisation intercepted to 

date and, ultimately, recognition of what the Company knows as the Kepler Zone.

Drilling at the Bottleneck prospect itself tested a narrow sequence of the metadacite, and the intersection 

in STRC0002 demonstrated that this sequence may extend further to the north-west along a regional fold 

structure, with the nearest drilling being shallow AC more than 300m along strike to the north-west.

In addition to this ‘along-strike’ potential, the multiple lodes intersected in STRC0002 indicate potential for 

stacking (or fold repetition) of the mineralised structures across strike, and on the north-eastern limb of the 

Bottleneck antiform, where there has been almost no drilling to date.

Annual Report 2019  •   Cygnus Gold Limited  // 21

Cygnus Gold   Stanley Project (Cygnus 100%)

22

The Company drilled five RC holes (608m) to test these Kepler Zone targets along strike and at depth which 

included hole STRC0020 which intersected further high-grade mineralisation in the basement with (refer to 

CY5 ASX announcement 28 May 2019)1:

• 

6m @ 1.95 g/t Au from 81m including 2m @ 5.49 g/t Au from 81m.

Figure 6: Cygnus Gold’s Kepler Zone in the Stanley Project. on image of 1VD of the Bouguer gravity where Red (and Blue) 

indicates more (and less) dense rock units.

STRC0020 demonstrated that mineralisation in the Kepler Zone extends a further 220m northwest of 

STRC0002 and a large extent of the metadacite unit, including the central Kepler Zone remains untested.

The Company is looking for well credentialed explorers to further test the Kepler Zone.

McDougalls

The McDougalls Prospect, also within the Stanley Greenstone Belt and located ~5km southeast of the Kepler 

Zone, is defined by a zone of widespread anomalous gold extending more than 1,000m x 500m within a 

NW-trending structural zone along the central Stanley fold structure (Figure 7).

Cygnus RC drilling at McDougalls intersected anomalous gold over wide intervals including (refer to CY5 

ASX announcement 2 April 2019)1:

• 

• 

• 

STRC0007: 4m @ 0.25g/t Au from 32m,

STRC0008: 16m @ 0.19g/t Au from 32m and

STRC0016: 10m @ 0.37g/t Au from 50m. 

Follow-up AC drilling demonstrated these mineralised zones are associated with a shallow, but widespread 

(up to1,000m x 500m) zone of anomalous gold within a NW-trending structural zone along the central 

Stanley fold structure, with mineralisation hosted in a felsic granulite after a granitic precursor.

22 // Cygnus Gold Limited  •  Annual Report 2019

- Stanley Project (Cygnus 100%)   Cygnus Gold

The Company subsequently drilled a further six RC holes (STRC0022-0027) for 616m to test this zone 

(Figure 7).

23

The RC drilling did not intersect a higher-grade component to the McDougall’s mineralisation, with further 

widespread gold mineralisation of >0.1 g/t Au confirming the Company’s interpretation of the mineralised 

zone. Best intersections from this program included (refer to CY5 ASX announcement 28 May 2019)1:

• 

• 

• 

• 

• 

STRC0022: 3m @ 0.24g/t Au from 24m

STRC0023: 9m @ 0.40g/t Au from 42m 

STRC0024: 5m @ 0.34g/t Au from 32m 

STRC0025: 3m @ 0.31g/t Au from 90m and 

STRC0027: 11m @ 0.14g/t Au from 64m.

Figure 7: Cygnus drilling at McDougalls Prospect (Stanley Project) with gold anomalous zones defined by +50ppb and 200ppb 

maximum downhole gold contours.

Strategic review

The Company is undertaking a detailed strategic and technical review of the Stanley Project and is looking 

at options of how to best add shareholder value from the project.

Annual Report 2019  •   Cygnus Gold Limited  // 23

Cygnus Gold   Pandhandle Project (Cygnus 100%)

24

PANHANDLE PROJECT ( Cygnus 100%)

Following tenement application in 2019, in early 2020 the Company announced that 

its application in the prospective Panhandle Greenstone Belt, located ~300km north of 

Kalgoorlie in the Central Yilgarn, had been granted.

The ~100km2 Panhandle tenement covers a 13km long section of the Panhandle 
Greenstone Belt (Youanmi Terrane, Yilgarn Craton), where the Company’s review of 

historical exploration has revealed limited surface sampling and geophysical surveys with 

no previous drilling.

The greenstone sequences at Panhandle are interpreted to be extensions of the rock 

units being targeted by recently listed explorer Cobre Limited (ASX:CBE) on their 

adjacent Perrinvale project (refer Figure 8) and these are considered prospective for:

• 

Volcanogenic massive sulfide (VMS) base metals (lead-zinc-copper) mineralisation  

similar to Cobre’s adjacent Perrinvale Project, where Cobre have announced drill  

intersections including 5m @ 9.75% Cu, 3.2g/t Au, 34g/t Ag, 3.1% Zn on the  
Schwabe prospect (refer CBE ASX Announcement 31 January 2020)1

• 

Orogenic gold mineralisation similar to the Rover Project where ASX-listed TSC    

Limited (ASX:TSC) have intersected high grade gold including 5m @ 9g/t Au (refer  
TSC ASX Announcement 25 February 2020)1

• 

‘Kambalda-style’, komatiite-hosted magmatic nickel-copper sulfides hosted in  

ultramafic sequences identified in the Panhandle Greenstone.

24 // Cygnus Gold Limited  •  Annual Report 2019

 
 
 
 
 
 
 
 
Pandhandle Project (Cygnus 100%)   Cygnus Gold

25

Figure 8: Cygnus’ Panhandle project on mapped geology with adjacent Cobre prospects highlighted (Note 1: drill intersections 
quoted are from CBE ASX Announcement 31 January 2020)1.

The Company is completing a detailed review of historical exploration at Panhandle prior to commencing 

reconnaissance field work.

Subject to the results from that work and granting of statutory approvals, the Company may consider a pro-

gram of shallow aircore drilling and airborne electromagnetics aimed at identifying priority gold and base 

metals targets for testing with deeper drilling.

Annual Report 2019  •   Cygnus Gold Limited  // 25

Cygnus Gold   Burracoppin Project (Cygnus 100%)

26

BURRACOPPIN PROJECT (Cygnus 100%)

Cygnus’ wholly owned Burracoppin tenements are located ~25 km east-northeast 

of Merredin with excellent access via the Great Eastern Highway that crosses the 

tenements, and a network of local sealed roads and local farm tracks. The Edna May 

gold mine owned and operated by Ramelius Resources Ltd (ASX:RMS), is located 

approximately 4km from the corner of Cygnus’ Burracoppin Project (Figure 1).

Exploration by previous explorers at Burracoppin identified a more than 2.5km long by 

0.7km wide gold-in-soil anomaly at Anomaly 47. This anomaly is open to the east where it 

is obscured by a paleochannel system.

The geochemical signature of mineralisation at Anomaly 47 is similar to that of known 

volcanogenic massive sulphide (“VMS”) deposits globally, and Cygnus’ detailed ground 

gravity and airborne electromagnetic (AEM) surveys identified several anomalies with 

signatures comparable with known VMS systems and which warrant follow up drill 
testing (for details refer CY5 ASX Announcement 22 October 2018)1 .

Cygnus  is seeking to achieve a Land Access Agreement with the key landowner 

covering much of the Anomaly 47 target area. The Company will consider drilling at 

Burracoppin in the event we gain access to this target.

26 // Cygnus Gold Limited  •  Annual Report 2019

Burracoppin Project (Cygnus 100%)   Cygnus Gold

Bonnie Rock (Pb-Zn)

The Company’s  Bonnie Rock project is located approximately 50km northwest of Anomaly 47 where the 

geology comprises a series of pods of massive magnetite, franklinite (Zn-Fe oxide) and garnet schists with 

Zn, Pb, Ag mineralisation hosted in felsic granulites considered the metamorphic equivalent of altered  

27

felsic rocks.

The similarities of Bonnie Rock with the Au-Ag-Zn-Pb mineralisation at Anomaly 47 suggest this is a 

regionally extensive style of mineralisation, with the greenstone sequences at Burracoppin and Bonnie Rock 

being underexplored for both VMS and gold mineralisation.

Gold Potential

In addition to the potential for VMS style mineralisation identified at Anomaly 47 and Bonnie Rock, the 

Burracoppin Project tenements cover Archaean greenstones including interpreted extensions of the 

greenstone package hosting the nearby Edna May gold mine ~20km southeast of Anomaly 47.

Given the limited historical exploration, and extensive post mineral cover across the Burracoppin Project the 

package is considered highly prospective for Archaean orogenic lode gold style gold mineralisation.

Annual Report 2019  •   Cygnus Gold Limited  // 27

Cygnus Gold   Gold Road JV Project (Cygnus 100%)

28

GOLD ROAD JV PROJECTS (Cygnus 25%)

In 2017, the Company entered into earn-in agreements with ASX-listed producer Gold 

Road Resources Ltd (ASX:GOR) over Cygnus’ Lake Grace and Wadderin Projects covering 
an area in excess of 3,400km2. In early 2018 the Company announced a new joint venture 
(JV) with Gold Road over the Yandina Project (Figure 9).

In late 2019 Gold Road notified the Company of their withdrawal from the Wadderin earn-

in agreement having met the minimum expenditure amount. The tenements subject to 

the Wadderin agreement have now reverted to Cygnus 100%, and a strategic review of 

this project is underway. 

28 // Cygnus Gold Limited  •  Annual Report 2019

Gold Road JV Project (Cygnus 100%)   Cygnus Gold

29

Figure 9: Cygnus Gold – Gold Road Projects JV over regional gravity image (residual Bouguer).

Annual Report 2019  •   Cygnus Gold Limited  // 29

Cygnus Gold   Lake Grace Joint Venture

30

Lake Grace Joint Venture

On the Lake Grace Joint Venture (JV), the Company completed a detailed interpretation 

of the geology and regolith and regional surface sampling. Detailed follow up of these 

new areas including ground gravity surveys and aircore drilling was ongoing through 

2019 focussed on the newly defined Hammerhead prospect in the northern part of the 

Lake Grace tenements.

The Hammerhead prospect occurs within a greater than 20km long prospective 

rock package and is associated with a broad zone of surface gold anomalism along 

a section of the regional Yandina Shear, an important geological structure controlling 
mineralisation in the region.

Results from first-pass AC drilling by the JV in early to mid-2019 defined a broad zone  

of >20ppb Au mineralisation considered to be related to both supergene gold in the 

cover as well as gold associated with basement rocks (Refer ASX Announcement  
on 10 July 2019)1.

30 // Cygnus Gold Limited  •  Annual Report 2019

Lake Grace Joint Venture    Cygnus Gold

Follow up AC drilling at Hammerhead identified further anomalous gold and pathfinder mineralisation in 

step out drilling from the original discovery line targeting ~10km of strike length of greenstones on nominal 

31

1,600m spaced lines with 100m hole spacing (Figure 10).

Significant results included (refer CY5 ASX Announcement on 15 October 2019)1:

• 

• 

• 

LGAC0058 with 3m @ 0.35g/t Au and 512ppm As from 52m, in a broader halo of weakly anomalous  

Au (23m @ 67ppb Au), copper (Cu), zinc (Zn) and As in greenstone basement 

LGAC0091 with 6m @ 0.28g/t Au from 56m to end of hole (EOH) interpreted as basement, with  

strong pathfinder elements (Ag, Cu, Mo) in transported cover above this intersection

LGAC0101 with 4m @ 0.17g/t Au from 42m and 2m @ 0.11 g/t Au from 49m within a wider zone of   

anomalous Au (14m @ 0.097g/t Au) hosted in mafic volcanics.

The drill program also intersected several zones with more than 1,000ppm arsenic (As) associated with the 

gold anomalies, with As considered an important pathfinder element for gold mineralisation in this part of 

the Yilgarn Craton, as exemplified by the nearby Tampia and Griffins Find deposits.

Overall, these results are considered significant given the wide line spacing, broad hole spacing, and depth 

of transported cover, and confirm the gold potential for this part of the Yandina Shear.

The ground geophysical (gravity) survey coverage over the Hammerhead prospect was extended in mid-

December which helped to resolve key geological and structural controls on mineralisation and confirm the 

interpretation of widespread dense (mafic) rocks spatially associated with the gold anomalism.

The Company is undertaking a ~20,000m AC drilling program designed to extend and infill the ‘discovery’ 

drilling at Hammerhead with results from this program expected to be released in the second quarter  

of 2020.

Annual Report 2019  •   Cygnus Gold Limited  // 31

 
 
 
 
Cygnus Gold   Lake Grace Joint Venture

32

Figure 10: Hammerhead prospect, Lake Grace JV. Aircore drilling traverses on background ground gravity image (1VD of 
Bouguer gravity) with significant intervals (>0.1 g/t Au) shown (Refer CY5 ASX Announcement on 15 October 2019)1. The 
extension of the ground gravity survey to the south is outlined in blue.

32 // Cygnus Gold Limited  •  Annual Report 2019

Yandina Joint Venture (Cygnus 25% Diluting)   Cygnus Gold

Yandina Joint Venture (Cygnus 25% diluting)

33

The Yandina JV (Yandina) with Gold Road comprises seven tenements covering an  
area of approximately 2,350km2 targeting gold mineralisation associated with the 
prospective Yandina Shear which is known to host gold mineralisation elsewhere in  

the Southwest Terrane.

Yandina includes extensions of the Hammerhead prospect from the adjacent  

Lake Grace project into tenement E70/5101 which is within the Yandina agreement  

(refer discussion above).

In addition to extending the ground gravity coverage at Hammerhead, exploration 

activities on the Yandina JV during the quarter included further detailed geological 

interpretation of geophysical datasets to map out geology and structures in order to 

identify areas considered prospective for gold mineralisation.

Targeting work by the Company’s technical team at Yandina has identified in excess of 

50 targets which have been ranked and field programs of  geological reconnaissance 

and surface sampling are underway or complete on most of the highest priority targets.

Further work on these targets will be determined following a detailed technical review  

in 1H2020.

Annual Report 2019  •   Cygnus Gold Limited  // 33

Cygnus Gold   Directors’ Report

34

Corporate

Capital Raising 

In November 2019, the Company issued 7,567,740 fully paid ordinary shares via a 1:3 rights issue at an issue 

price of $0.04 per share raising $0.3m.

Change of Registered Address

In September, the Company changed its registered address to Level 2, 45 Richardson Street, West Perth, WA 

6005.

Resignation of Non-Executive Director

In September 2019, Dr Amanda Buckingham resigned. 

Dividends paid or recommended

The directors do not recommend the payment of a dividend and no amount has been paid or declared by 

way of a dividend to the date of this report.

Subsequent Events

On 15 January 2020, 15,577,088 fully paid ordinary shares were released from escrow.

As of 1 April 2020, Gold Road Resources Ltd is taking over management of the Lake Grace Project and 

Yandina Project joint ventures.

In March 2020, the World Health Organisation declared the outbreak of a novel coronavirus (COVID-19) as a 

pandemic, which continues to spread throughout Australia. The spread of COVID-19 has caused significant 

volatility in Australian and international markets. There is significant uncertainty around the breadth and 

duration of business disruptions related to COVID-19, as well as its impact on the Australian and  

international economies and, as such, the Company is unable to determine if it will have a material impact  

to its operations.

Other than the above there have not been any other events that have arisen between 31 December 2019 and 

the date of this report or any other item, transaction or event of a material and unusual nature likely, in the 

opinion of the directors, to materially affect the operations of the Company, the results of those operations 

or the state of affairs of the Company, in subsequent financial years.

34 // Cygnus Gold Limited  •  Annual Report 2019

Directors’ Report  Cygnus Gold

Likely Developments and Expected Results

The Company intends on continuing:

35

• 

• 

exploring of the Company’s key assets in the Wheatbelt region of Western Australia;

negotiating further access with private landholders in relation to areas of interest identified by the above 

activities; and

• 

implementing a strategy to seek out further exploration, acquisition and joint venture opportunities.

Environmental issues

The Company is aware of its environmental obligations with regards to its exploration activities and ensures 

that it complies with all regulations when carrying out any exploration work. The directors have considered 

the National Greenhouse and Energy Reporting Act 2007 (‘the NGER Act’) and at the current stage of 

development and based on the locations of the Company’s operations, the directors have determined that 

the NGER Act will have no effect on the Company for the current or subsequent financial year. The directors 

will reassess this position as and when the need arises.

No environmental breaches have occurred or have been notified by any Government agencies during the 

year ended 31 December 2019.

Significant changes in the state of affairs

There have been no changes in the state of affairs of the Company other than those outlined in the Review 

of Operations.

Corporate Governance

The directors of Cygnus believe that effective corporate governance improves company performance, 

enhances corporate social responsibility and benefits all stakeholders. Changes and improvements are 

made in a substance over form manner, which appropriately reflect the changing circumstances of the 

company as it grows and evolves. Accordingly, the Board has established a number of practices and  

policies to ensure that these intentions are met and that all shareholders are fully informed about the affairs 

of the Company.

The Company reviews all of its corporate governance practices and policies on an annual basis to ensure 

they are appropriate for the Company’s current stage of development. This year, the review was made 

against the new ASX Corporate Governance Council’s Principles and Recommendations (3rd edition). 

Beginning 1 January 2020, the Company adopted the corporate governance practices for the the new ASX 

Corporate Governance Principles and Recommendations (4th Edition).

The Board has reviewed and approved its Corporate Governance Statement on 30 March 2020, and this is 

available on the Company’s website at www.cygnusgold.com/corporate-governancedetail.

The Company has a corporate governance section on the website which includes details on the Company’s 

governance arrangements and copies of relevant policies and charters.

Annual Report 2019  •   Cygnus Gold Limited  // 35

Cygnus Gold   Directors’ Report

36

REMUNERATION REPORT (AUDITED)

This remuneration report for the year ended 31 December 2019 outlines the remuneration arrangements of 

the Company in accordance with the requirements of the Corporations Act 2001 (Cth) (the Act) and its

Regulations. This information has been audited as required by section 300A of the Act.

The remuneration report details the remuneration arrangements for Key Management Personnel (KMP) who 

are defined as those persons having authority and responsibility for planning, directing and controlling 

the major activities of the Company, directly or indirectly including any director (whether executive or 

otherwise) of the parent.

The table below outlines the KMP of the Company during the financial year ended 31 December 2019. Unless 

otherwise indicated, the individuals were KMP for the entire financial year.

For the purposes of this report, the term “executive” includes the executive directors and senior executives 

of the Company.

Executive director

James Merrillees

Manging Director (appointed 17 November 2017)

Non Executive director

Michael Bohm

Non-Executive Chairman (appointed 30 September 2016)

Simon Jackson

Non-Executive Director (appointed 17 November 2017)

Oliver Kreuzer

Non-Executive Director (appointed 21 April 2016)

Amanda Buckingham

Non-Executive Director (resigned 20 September 2019)

Senior executive

Michael Naylor

Company Secretary (appointed 4 October 2016)

There were no other changes to KMP after the reporting date and before the date the financial report was 

authorised for issue.

36 // Cygnus Gold Limited  •  Annual Report 2019

- Directors’ Report   Cygnus Gold

Remuneration governance 

Due to the current size of the Company, it is more efficient and effective for the functions otherwise 

undertaken by a remuneration committee to be performed by the Board. All directors are therefore 

responsible for determining and reviewing compensation arrangements for key management personnel, 

including periodically assessing the appropriateness of the nature and amount of remuneration by reference 

to relevant market conditions and prevailing practices.

The Board may obtain professional advice where necessary to ensure that the Company attracts and retains 

talented and motivated directors, executives and employees who can enhance Company performance 

37

through their contributions and leadership.

Remuneration framework

The Board recognises that the Company’s performance and ultimate success in project delivery depends on 

many factors including its ability to attract and retain highly skilled, qualified and motivated people. At the 

same time, remuneration practices must be transparent to shareholders and be fair and competitive, taking 

into account the nature and size of the organisation and its current stage of activities, funding and general 

market conditions.

The approach to remuneration has been structured with the following objectives: 

• 

• 

Fairness: provide a fair level of reward to all employees;

Transparency: establish transparent links between reward and performance;

•  Alignment: promote mutually beneficial outcomes by aligning employee, and shareholder interests; and

•  Culture: drive leadership performance and behaviours that promote safety, diversity and employee 

engagement.

The remuneration for executives may have several components, including:

• 

• 

• 

Fixed remuneration, inclusive of superannuation and allowances;

Short Term Incentives (“STI”) under a performance-based cash bonus incentive plan; and

Long Term Incentives (“LTI”) through participation in the Company’s approved equity incentive plan.

These three components comprise each executive’s total annual remuneration.

To link executive remuneration with the Company’s performance, the Company’s policy is to endeavour to 

provide a portion of each executive’s total remuneration as “at risk”.

Annual Report 2019  •   Cygnus Gold Limited  // 37

Cygnus Gold   Directors’ Report

38

2019 mix of remuneration for Directors and KMP percentage of total remuneration

*Resigned 20 September 2019.

Overview of company performance

In considering the Company’s performance and benefits for shareholder wealth, the Board has regard to the 

following indices in respect of the current and the previous three financial years:

Executive

Income

2016

1,285

2017

2018

2019

3,262

198,317

231,203

Net loss after tax

81,504

784,721

638,119

870,917

Share price 31 December

N/A

N/A

$0.065

$0.044

Currently, there is a portion of remuneration of key management personnel that is linked to performance via 

share based awards which is linked to individual performance, the volume weighted average price, tenure 

with the Company, and total of shareholder return as measured against the performance of a Company of 

peer exploration companies. The rationale for this approach is that the Company is in the exploration phase, 

and it is currently not appropriate to link remuneration to factors such as profitability.

38 // Cygnus Gold Limited  •  Annual Report 2019

- Directors’ Report   Cygnus Gold

Executive director remuneration

A combination of fixed and variable reward may be provided to executives, based on their responsibility 

within the Company in relation to the achievement of its strategic objectives and capacity to contribute to 

39

the generation of long term shareholder value.

The components of executive remuneration may consist of:

Fixed Remuneration

Executives receive a fixed base cash salary and other associated benefits. Executives also receive statutory 

superannuation guarantee contribution required by Australian legislation which was 9.5% on 31 December 

2019. No executives receive any other retirement benefits.

Fixed remuneration of executives will be set by the Board each year and is based on a number of factors.. In 

setting fixed remuneration for executives, individual performance, skills, expertise and experience are also 

taken into account as well as the Company’s current level of activity and funding.

Where appropriate, external remuneration consultants may be engaged to assist the Board.

Long Term Incentives

The objective of LTI’s is to provide potential reward to executives and directors in a manner which aligns this 

element of remuneration with the creation of shareholder wealth. As such LTIs can be made to executives 

and directors who are able to influence the generation of shareholder wealth and thus have an impact on 

the Company’s performance.

750,000 performance rights with predetermined performance hurdles were granted to the Managing 

Director during the year.

Non-executive director remuneration 

Non-executive directors’ fees are paid within an aggregate limit which is approved by the shareholders 

from time to time. Retirement payments, if any, are determined in accordance with the rules set out in the 

Company’s Constitution and the Corporations Act at the time of the director’s retirement or termination. 

Non-executive directors’ remuneration may include an incentive portion consisting of performance rights/

options, as considered appropriate by the Board, which is subject to shareholder approval in accordance 

with the ASX Listing Rules.

The aggregate remuneration, and the manner in which it is apportioned amongst Non-executive directors, 

is reviewed annually. The Board considers the amount of director fees being paid by comparable companies 

with similar responsibilities and levels of experience of the Non-Executive directors when undertaking the 

annual review process.

The current maximum amount of Non-executive directors’ fees payable is fixed at $300,000 in total, for 

each 12-month period commencing 1 January each year, until varied by ordinary resolution of shareholders.

Annual Report 2019  •   Cygnus Gold Limited  // 39

Cygnus Gold   Directors’ Report

40

Reduced fees paid to Non-executive directors

The Chairman and other current Non-executive director base fees from May 2019 were reduced by 20%, as a 

measure to preserve working capital.

Non-executive directors are not entitled to any termination payments.

The Company prohibits directors or executives from entering arrangements to protect the value of any 

Cygnus shares, options or performance rights that the director or executive has become entitled to as part 

of his/her remuneration package. This includes entering contracts to hedge their exposure.

Use of remuneration consultants

During the year ended 31 December 2019 the Board did not engage the services of remuneration 

consultants. This was considered appropriate whist the company is in exploration phase.

40 // Cygnus Gold Limited  •  Annual Report 2019

- Directors’ Report   Cygnus Gold

The remuneration of the Directors

The directors and KMP of Cygnus are set out in the following tables:

41

Short Term Benefits

Post 
Employment

Share based 
payments

e
v
a
e
L
l
a
u
n
n
A

s
u
n
o
B

i

s
t
h
g
R
e
c
n
a
m

r
o
f
r
e
P

)
h
s
a
C
-
n
o
n
(

n
o

i
t
a
u
n
n
a
r
e
p
u
S

d
e
s
a
b
e
c
n
a
m

r
o
f
r
e
P

n
o

i
t
a
r
e
n
u
m
e
r

f
o
%

l
a
t
o
T

-

-

-

-

- 

-

-

-

-

-

-

-

- 

-

-

-

4,117 

3,376 

50,826 

6.6

4,750

346

55,096

0.6

2,533 

2,845 

33,795 

8.4

3,800

346

74,709

0.5

3,293 

3,376 

41,336 

8.2

3,800

346

72,996

0.5

3,293 

3,376 

41,336 

8.2

3,800

346

44,146

0.8

17,308 

-

23,019 

16,469 

 281,796 

5.8

17,308

28,125

26,027

1,212

301,200

9.7

Non-Executive  
directors

Mr Michael Bohm

s
e
e
F
/
y
r
a
l
a
S

2019 43,333 

2018

50,000

s
e
e
F
t
n
a
t
l

u
s
n
o
C

-

-

Dr Amanda Buckingham
(resigned 20 September 
2019)

2019 26,667 

1,750 

2018

40,000

30,563

2019 34,667 

- 

2018

40,000

28,850

2019 34,667 

2018

40,000

2019 225,000 

2018

228,529

-

-

-

-

Dr Oliver Kreuzer

Mr Simon Jackson

Executives

James Merrillees

Michael Naylor1

Total Remuneration

2019 -

78,000 -

2018

-

90,000

-

-

-

-

-

-

-

78,000

90,000

-

-

2019 364,333 

79,750 

17,308 

- 

36,256 

29,442 

527,089 

5.6

2018

398,529

149,413

17,308

28,125

42,177

2,596

638,148

4.8

1Amount owing on 31 December 2019, $6,000 and at 31 December 2018, $7,500.

Annual Report 2019  •   Cygnus Gold Limited  // 41

 
 
 
 
 
 
 
 
Cygnus Gold   Directors’ Report

42

Shares Issues on Exercise of Options and Performance rights 

There were no shares issued on exercise of options or performance rights during the year.

Grant of LTI And Value Of Performance Rights Awarded, Exercised and Lapsed During The Year

750,000 performance rights to the value of $11,822 was granted as part of the MD’s remuneration during the 

year ended 31 December 2019.

Shares held by directors and key management personnel, including their related parties, as set out below:

f
o
t
r
a
t
s

t
a
e
c
n
a
a
B

l

r
a
e
y
e
h
t

e
t
a
d
t
a
e
c
n
a
a
B

l

i

t
n
e
m
t
n
o
p
p
a
f
o

r
a
e
y
e
h
t
g
n
i
r
u
d
d
e
v
e
c
e
R

i

s
n
o
i
t
p
o
f
o
e
s
i
c
r
e
x
e
n
o

f
o

l

a
s
o
p
s
i
d
/
n
o
i
t
i
s
i
u
q
c
a

r
a
e
y
e
h
t
g
n
i
r
u
d
s
e
r
a
h
s

r
e
h
t
O

f
o
e
t
a
d
t
a
e
c
n
a
a
B

l

n
o
i
t
a
n
g
i
s
e
r

f
o
d
n
e
t
a
e
c
n
a
a
B

l

r
a
e
y
e
h
t

Non-Executive directors

Mr Michael Bohm

3,170,001

Mr Simon Jackson

303,334

Dr Oliver Kreuzer

1,833,334

Dr Amanda Buckingham 
(Resigned 20 September 2019)

2,333,334

Executives

Mr James Merrillees

150,000

Mr Michael Naylor

1,485,000

Total

9,275,003

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,056,668

101,112

175,000

-

-

-

4,226,669

404,446

2,008,334

-

(2,333,334)

-

50,000

756,667

-

-

200,000

2,241,667

2,139,447

(2,333,334) 9,081,116

42 // Cygnus Gold Limited  •  Annual Report 2019

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
-Directors’ Report   Cygnus Gold

Performance Rights Held by Directors and Key Management Personnel

During the year shareholders approved the board to grant performance rights to the Managing Director as 

incentive remuneration under the performance rights plan. There were no Performance Rights granted to 

43

Non-Executive Directors during the year.

r
a
e
y
e
h
t

f
o
t
r
a
t
s

t
a
e
c
n
a
a
B

l

n
o
i
t
a
r
e
n
u
m
e
r

s
a
d
e
t
n
a
r
G

g
n
i
r
u
d
d
e
v
e
c
e
R

i

n
o
r
a
e
y
e
h
t

f
o
e
s
i
c
r
e
x
e

s
n
o
i
t
p
o

2
d
e
t
i
e
f
r
o
f

/
d
e
s
p
a
L

f
o
e
t
a
d
r
o
9
1
0
2

r
e
b
m
e
c
e
D
1
3

n
o
i
t
a
n
g
i
s
e
r

t
a
d
e
H

l

l

1
3
t
a
e
b
a
s
i
c
r
e
x
e

9
1
0
2
r
e
b
m
e
c
e
D

d
n
a
d
e
t
s
e
V

Non-Executive directors

Mr Michael Bohm

200,000

Mr Simon Jackson

200,000

Dr Oliver Kreuzer

200,000

Dr Amanda Buckingham
(Resigned 20 September 2019)

200,000

-

-

-

-

Executives

Mr James Merrillees

700,000

750,0001

Mr Michael Naylor

-

-

Total

1,500,000

750,000

-

-

-

-

-

-

-

(100,000)

100,000

(100,000)

100,000

(100,000)

100,000

(200,000)

-

(750,000) 

700,000

-

-

(1,250,000)

1,000,000

-

-

-

-

-

-

-

1) Performance rights granted to the MD in the year were approved by shareholders on 28 May 2019 and 

subject to the following:

Annual Report 2019  •   Cygnus Gold Limited  // 43

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cygnus Gold   Directors’ Report

44

(a) 

Each performance rights entitles the holder to one ordinary share in Cygnus upon satisfaction of the  

performance conditions linked to the rights during the relevant measurement period. The rights do  

not carry any other privileges.

(b) 

The exercise of a Class A or Class B Performance Right is subject to:

(i)  The holder remaining engaged as a full-time employee of the Company at all times during  

the Measurement Period;

(ii)  There not being any fatality (Company personnel, consultant, contractor or a sub- 

contractor) on a tenement held by the Company (or any of its subsidiaries) during the  

Measurement Period; and

(iii)  the satisfaction of the relevant vesting condition specified below:

Class

Number

Vesting Condition

Measurement Period

A

175,000

B

175,000

(a)  30 Day VWAP exceeds 

$0.10 at any time during the 

Measurement Period; or 

(b)  5 Day VWAP as at 31 December 

2020 is greater than $0.10.

(a)  30 Day VWAP exceeds 

$0.20 at any time during the 

Measurement Period; or 

(b)  5 Day VWAP as at 31 December 

2020 is greater than $0.20.

By 31 December 2020

By 31 December 2020

44 // Cygnus Gold Limited  •  Annual Report 2019

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
- Directors’ Report  Cygnus Gold

(c) 

the exercise of a Class C, Class D or Class E Performance right is subject to:

45

(i) 

the Company having a cash balance at bank of at least $1 million by the end of the  

  Measurement Period; 

(ii)  the holder remaining engaged as a full-time employee of the Company at all times during 

the Measurement Period;

(iii)  there not being any fatality (Company personnel, consultant, contractor or a sub- 

contractor) on a tenement held by the Company (or any of its subsidiaries) during the  

  Measurement Period; and

(iv)  the satisfaction of the relevant vesting condition specified below: 

Class

Number

Vesting Condition

Measurement Period

C*

150,000

5 Day VWAP as at 31 December 2019 

is greater than $0.10

By 31 December 2019

(a)  ASX announcement regarding 

the commencement of a RC or 

DD drilling program targeting Ni/

Zn/Pb at the Bencubbin North 

D*

150,000

Project; or 

By 31 December 2019

(b)  approval by the Board of the 

Company of entry into a binding 

Joint Venture in relation to the 

Bencubbin North Project.

E*

100,000

The direct introduction by the holder 

of a new shareholder to the Company 

with a relevant interest of more than 

5% of the Company’s shares on issue.

By 31 December 2019

* These performance rights lapsed on 31 December 2019 and were cancelled subsequent to year end.

Annual Report 2019  •   Cygnus Gold Limited  // 45

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cygnus Gold   Directors’ Report

46

2) Performance rights granted and approved by shareholders on 25 May 2018 as follows: 

(i)  Tranche 1 lapsed on 15/1/2019.

(ii)  Tranche 2 is the period 15/1/18 to 15/1/2020*.

The vesting conditions for the Performance Rights are as follows:

(iii) Employment at the end of the relevant measurement period;

(iv) No fatalities on the Company’s mining tenements; and

(v)  Performance of the Company against a peer Company based on Total Shareholder Return (TSR)

  Cygnus’ TSR compared to the peer Company will determine the proportion of Performance Rights  

that will vest (subject to the other vesting conditions being met), as set out below:

Relative TSR over the Measurement Period

Proportion of Performance Rights vested

Below the 50th percentile

At the 50th percentile

0%

50%

Between the 50th and the 75th percentile

Pro-rata between 50% and 100%

Above the 75th percentile

100%

*These performance rights lapsed on 31 December 2019 and were cancelled subsequent to year end.

ASX Listed Peer Companies

The Company’s relative performance was compared to the following peer Company:

Alloy Resources Limited

Golden Mile Resources Limited

Alto Metals Limited

Great Boulder Resources Limited

Antipa Minerals Limited

Great Western Exploration Limited

Arrow Minerals Limited

Intermin Resources Limited

Ausgold Limited

Musgrave Minerals Limited

Barra Resources Limited

Riversgold Limited

Black Cat Syndicate Limited

Syndicated Metals Limited

Duketon Mining Limited

Thundelarra Limited

Emerson Resources Limited

46 // Cygnus Gold Limited  •  Annual Report 2019

 
 
 
 
 
 
 
 
 
- Directors’ Report  Cygnus Gold

Performance Rights

Subject to the vesting criteria being met, directors will be entitled to exercise the number of performance 

rights vesting and be issued with a corresponding number of ordinary shares in the Company.

47

d
e
d
r
a
w
a
.

o
n

l

a
t
o
T

t
n
a
r
g
f
o
r
a
e
Y

e
t
a
d
d
r
a
w
A

e
t
a
d
g
n
i
t
s
e
V

e
t
a
d
y
r
i
p
x
E

t
a
t
h
g
i
r
e
c
n
a
m

-
r
o
f
r
e
p

)
$
(
e
t
a
d
d
r
a
w
a

l

f
o
e
u
a
v
r
i
a
F

e
c
i
r
p
e
s
i
c
r
e
x
E

/
d
e

l
l

e
c
n
a
c
/
d
e
s
p
a

l

.

o
N

r
a
e
y
g
n
i
r
u
d
d
e
t
i
e
f
r
o
f

r
a
e
y
g
n
i
r
u
d
d
e
t
n
a
r
g

.

o
N

-
r
o
f
r
e
p
f
o
e
u
a
v

l

l

a
t
o
T

d
e
t
n
a
r
g
s
t
h
g
i
r
e
c
n
a
m

)
$
(
1
r
a
e
y
e
h
t
g
n
i
r
u
d

d
e
s
i
n
g
o
c
e
r

t
n
u
o
m
A

n
o
d
e
s
a
b
9
1
0
2
n

i

)
$
(
d
o
i
r
e
p
g
n
i
t
s
e
v

Mr Bohm

Mr Jackson

Dr Kreuzer

Dr Buckingham

2018

100,0002

25 May 18 NA 15 Jan 19

0.19

Nil

(100,000)2

2018

100,0004

25 May 18 NA 15 Jan 20 0.19

Nil

-

2018

100,0002

25 May 18 NA 15 Jan 19

0.19

Nil

(100,000)2

2018

100,0004

25 May 18 NA 15 Jan 20 0.19

Nil

-

2018

100,0002

25 May 18 NA 15 Jan 19

0.19

Nil

(100,000)2

2018

100,0004

25 May 18 NA 15 Jan 20 0.19

Nil

-

2018

100,0002

25 May 18 NA 15 Jan 19

0.19

Nil

(100,000)2

2018

100,0004

25 May 18 NA 15 Jan 20 0.19

Nil

(100,000)3

2018

350,0002

25 May 18 NA 15 Jan 19

0.19

Nil

(350,000)2

2018

350,0004

25 May 18 NA 15 Jan 20 0.19

Mr Merrillees

2019

175,0001

27 May 19 NA 31 Dec 20 0.05

2019

175,0001

27 May 19 NA 31 Dec 20 0.05

Nil

Nil

Nil

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

3,376

-

3,376

-

3,376

-

2,8453

-

11,815

175,000

6,780

2,403

175,000

4,324

1,533

2019

150,0004

27 May 19 NA 31 Dec 19 0.05

Nil

(150,000)

150,000 718

2019

250,0004

27 May 19 NA 31 Dec 19 0.05

Nil

(250,000)

250,000 -

718

-

Total

2,250,000 -

-

-

-

-

(1,250,000) 750,000 11,822

29,442

1.  The total value has been determined using management’s estimates and judgments, applying weighted  

probabilities to determine the most likely outcome of the vesting criteria that will be met during the  

vesting period and multiplying the quantity of rights expected to vest by the fair value at award date. These  

estimates are made based on how the company has historically performed relative to the peer Company and  

future considerations. The total value attributable to each key management personnel is first determined and  

then expensed evenly over the vesting period (herein the period between the Award date and Expiry date)    

and thus only a portion is recognised in the current period.

2.  750,000 performance rights from tranche 1 were cancelled of 15 January 2019 as the performance   

hurdles were not achieved.

3.  Forfeited and expensed up until the date of resignation on 20 September 2019.

4.  These performance rights were cancelled subsequent to 31 December 2019, as the performance hurdles  

  weren’t achieved.

Annual Report 2019  •   Cygnus Gold Limited  // 47

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cygnus Gold   Directors’ Report

48

Employment Contracts of Directors and Senior Executives

Mr James Merrillees, Managing Director, has an employment contract with the Company that specifies 

duties and obligations to be fulfilled and provides for an annual review of remuneration. Mr Merrillees 

receives a fixed annual based remuneration of $246,375 (inclusive of superannuation).

Mr Merrillees is required to give the Company six weeks’ notice to terminate the agreement and the 

Company is required to give Mr Merrillees three months’ notice to terminate the contract or payment in lieu.

The Company has an agreement with Blue Leaf Corporate Pty Ltd, a company associated with Mr Naylor, 

which commenced on 15 January 2018 for the provision of company secretarial and financial management 

services and in May 2019, together with the Chairman and other current Non-executive Director’s reduced 

the fee charged by 20%, as a measure to preserve working capital. Mr Naylor is required to give the 

Company 90 days’ notice to terminate the contract and the Company is required to give Mr Naylor 90 days’ 

notice to terminate the contract or payment in lieu.

Loans to Key Management Personnel

There were no loans to key management personnel of the Company, including their personally related 

parties, as at 31 December 2019 or 31 December 2018.

Other Transactions with Key Management Personnel

There were no other transactions with key management personnel.

Voting and Comments made at the Company’s Last Annual General Meeting

Cygnus received a 99.4% “yes” votes on its Remuneration Report for the year ended 31 December 2018. The 

Company received no specific feedback on its Remuneration Report at the Annual General Meeting.

END OF REMUNERATION REPORT

48 // Cygnus Gold Limited  •  Annual Report 2019

- Directors’ Report   Cygnus Gold

Meetings of directors 

During the financial year, six meetings of directors were held and attendances by each director during the 

year were as follows:

49

Director’s names

Number attended

Number eligible to attend

Michael Bohm

James Merrillees

Simon Jackson

Dr Oliver Kreuzer

Dr Amanda Buckingham  
(Resigned 20 September 2019)

6

6

6

6

4

6

6

6

6

4

Given the size of the Board the Company has decided that there are no efficiencies to be gained from 

forming separate committees.

Share options and performance rights

There are no share options on issue and there were 350,000 performance rights on issue at the date of  

this report.

Indemnifying officers

In accordance with the constitution, except as may be prohibited by the Corporations Act 2001, every 

officer of the Company shall be indemnified out of the property of the Company against any liability 

incurred by him in his capacity as officer or agent of the Company or any related corporation in respect of 

any act or omission whatsoever and howsoever occurring or in defending any proceedings, whether civil or 

criminal. The terms of the policy prevent disclosure of the amount of the premium payable and the level of 

indemnification under the insurance contract.

Indemnifying of auditors

In accordance with the constitution, except as may be prohibited by the Corporations Act 2001, every 

officer To the extent permitted by law, the Company has agreed to indemnify its auditors, Grant Thornton,  

as part of the terms of its audit engagement agreement, against claims by third parties arising from the 

audit (for an unspecified amount). No payments have been made to indemnify Grant Thornton to the date  

of this report.

Annual Report 2019  •   Cygnus Gold Limited  // 49

Cygnus Gold   Directors’ Report

50

Proceedings on behalf of the Company

No person has applied for leave of Court to bring proceedings on behalf of the Company or intervene in 

any proceedings to which the Company is a party for the purpose of taking responsibility on behalf of the 

Company for all or any part of these proceedings. The Company was not a party to any such proceedings 

during the year.

Non-audit services

During the year, related practices to Grant Thornton Audit Pty Ltd, the Company’s auditors, performed 

certain other services in addition to their statutory audit duties. The Board has considered the non-

audit services provided during the year by the auditor and is satisfied that the provision of those non-

audit services during the year is compatible with, and did not compromise, the auditor independence 

requirements of the Corporations Act 2001 for the following reasons:

• 

all non-audit services were subject to the corporate governance procedures adopted by the Company 

and have been reviewed by the Board of Directors to ensure they do not impact upon the impartiality 

and objectivity of the auditor 

• 

the non-audit services do not undermine the general principles relating to auditor independence as 

set out in APES 110 Code of Ethics for Professional Accountants, as they did not involve reviewing or 

auditing the auditor’s own work, acting in a management or decision-making capacity for the Company, 

acting as an advocate for the Company or jointly sharing risks and rewards

The total remuneration for audit and non-audit services provided during the prior and current financial years 

is set out in note 10 of the financial statements.

Auditor’s independence declaration 

The lead auditor’s independence declaration for the year ended 31 December 2019 has been received and is 

attached to this Directors’ Report.

This report is made in accordance with a resolution of the directors.

James Merrillees  

Managing Director

Dated in Perth this 30th day of March 2020.

Notes

1.  Refer ASX announcement on the said date for full details of these exploration results. Cygnus is not aware  

  of any new information or data that materially affects the information included in the said announcement.

2.  Information on historical results from the Stanley Project, including JORC Code Table 1 information, is    

  contained in the Independent Technical Assessment Report within Cygnus’ Prospectus dated 22  

  November 2017. Cygnus is not aware of any new information or data that materially affects the   

information included in the Prospectus.

50 // Cygnus Gold Limited  •  Annual Report 2019

 
 
 
- Directors’ Report   Cygnus Gold

Competent Persons Statement

The information in this annual report that relates to Exploration Results is based on information and 

supporting documentation compiled by Mr James Merrillees, a Competent Person who is a member of The 

Australasian Institute of Mining and Metallurgy. Mr Merrillees is Managing Director and a full-time employee 

of Cygnus and holds shares in the Company.

Mr Merrillees has sufficient experience relevant to the style of mineralisation under consideration and to 

the activity which he is undertaking to qualify as a Competent Person as defined in the 2012 edition of the 

“Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves”. Mr Merrillees 

consents to the inclusion in this annual report of the matters based on this information in the form and 

51

context in which it appears.

Forward Looking Statement

This report may contain certain forward-looking statements and projections regarding estimated, resources 

and reserves; planned production and operating costs profiles; planned capital requirements; and planned 

strategies and corporate objectives. Such forward looking statements/ projections are estimates for 

discussion purposes only and should not be relied upon. They are not guarantees of future performance and 

involve known and unknown risks, uncertainties and other factors many of which are beyond the control 

of Cygnus Gold Limited. The forward-looking statements/projections are inherently uncertain and may 

therefore differ materially from results ultimately achieved.

Cygnus Gold Limited does not make any representations and provides no warranties concerning the 

accuracy of the projections, and disclaims any obligation to update or revise any forward-looking 

statements/projects based on new information, future events or otherwise except to the extent required 

by applicable laws. While the information contained in this report has been prepared in good faith, neither 

Cygnus Gold or any of its directors, officers, agents, employees or advisors give any representation or 

warranty, express or implied, as to the fairness, accuracy, completeness or correctness of the information, 

opinions and conclusions contained in this presentation. Accordingly, to the maximum extent permitted 

by law, none of Cygnus Gold Limited, its directors, employees or agents, advisers, nor any other person 

accepts any liability whether direct or indirect, express or limited, contractual, tortuous, statutory or 

otherwise, in respect of, the accuracy or completeness of the information or for any of the opinions 

contained in this presentation or for any errors, omissions or misstatements or for any loss, howsoever 

arising, from the use of this presentation. 

Annual Report 2019  •   Cygnus Gold Limited  // 51

Central Park, Level 43 
152-158 St Georges Terrace
Perth WA 6000

Correspondence to: 
PO Box 7757 
Cloisters Square 
Perth WA 6850 

T +61 8 9480 2000 
E info.wa@au.gt.com 
W www.grantthornton.com.au 

Auditor’s Independence Declaration 

To the Directors of Cygnus Gold Limited 

In accordance with the requirements of section 307C of the Corporations Act 2001, as lead auditor for the audit of Cygnus 

Gold Limited for the year ended 31 December 2019, I declare that, to the best of my knowledge and belief, there have been: 

a 

b 

no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and 

no contraventions of any applicable code of professional conduct in relation to the audit. 

GRANT THORNTON AUDIT PTY LTD 
Chartered Accountants 

L A Stella 
Partner – Audit & Assurance 

Perth, 30 March 2020 

Grant Thornton Audit Pty Ltd ACN 130 913 594 
a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389 

www.grantthornton.com.au 

‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients 
and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International 
Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are 
delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one 
another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to 
Grant Thornton Australia Limited ABN 41 127 556 389 and its Australian subsidiaries and related entities. GTIL is not an Australian related entity to 
Grant Thornton Australia Limited. 

Liability limited by a scheme approved under Professional Standards Legislation. 

52

Statement of Profit or Loss and Other Comprehensive Income   Cygnus Gold

Statement of Profit or Loss and Other Comprehensive Income

For the year ended 31 December 2019

53

REVENUE

Other income

EXPENSES

Audit and accounting

Consultants and contractors

Corporate costs

Depreciation and amortisation

Employee benefits expense

Exploration and evaluation written off

Notes

2019 
$

3

208,098

208,098

2018 
$

131,745

131,745

(37,122)

(29,184)

(86,300)

(99,161)

(143,263)

(149,171)

(42,869)

(26,009)

(220,272)

(309,017)

(437,351)

-

15

14

Exploration and evaluation costs

(8,872)

(103,484)

Listing and compliance

Share based payments

Office rental & outgoings

Travel and accommodation

(50,833)

(57,300)

7.1

(29,442)

(2,596)

(41,364)

(51,286)

(4,432)

(9,228)

(1,102,120)

(836,436)

Results from operating activities

(894,022)

(704,691)

Finance income

Loss before income tax

Income tax expense

23,105

66,572

(870,917)

(638,119)

16

-

-

Loss after income tax for the year

(870,917)

(638,119)

Other comprehensive loss

-

-

Total comprehensive loss for the year, net of tax

(870,917)

(638,119)

Loss per share attributable to equity holders of the Company:

Basic and diluted loss per share (cents per share) 

8

(1.42)

(1.10)

This statement above should be read in conjunction with the Notes to the Financial Statements.

Annual Report 2019  •   Cygnus Gold Limited  // 53

Cygnus Gold   Statement of Financial Position

54

Statement of Financial Position

As at 31 December 2019

ASSETS

Current assets

Cash and cash equivalents

Trade and other receivables

Total current assets

Non-current assets

Exploration & evaluation

Property, plant and equipment

Total non-current assets

Total assets

LIABILITIES

Current liabilities

Trade and other payables

Provisions

Total current liabilities

Non-current liabilities

Provisions

Total non-current liabilities

Total liabilities

Net assets

EQUITY

Share capital

Reserves

Accumulated losses

Total equity

Notes

2019 
$

2018 
$

4

5

14

15

1,774,659

3,512,139

161,461

72,313

1,936,120

3,584,452

3,445,813

2,555,261

68,298

102,353

3,514,111

2,657,614

5,450,231

6,242,066

6

338,076

18,952

561,451

43,590

357,028

605,041

8,830

8,830

-

10,400

10,400

365,858

615,441

5,084,373

5,626,625

7

7.2

7,427,596

7,128,373

28,129

2,596

(2,371,352)

(1,504,344)

5,084,373

5,626,625

This statement above should be read in conjunction with the Notes to the Financial Statements.

54 // Cygnus Gold Limited  •  Annual Report 2019

- Statement of Changes in Equity   Cygnus Gold

Statement of Changes in Equity

For the year ended 31 December 2019

55

l

a
t
i
p
a
C
e
r
a
h
S

$

s
e
t
o
N

d
e
t
u
b
i
r
t
n
o
C

r
e
h
t
O

y
t
i
u
q
E

$

d
e
s
a
B
e
r
a
h
S

t
n
e
m
y
a
P

e
v
r
e
s
e
R

$

l

d
e
t
a
u
m
u
c
c
A

s
e
s
s
o
L

$

y
t
i
u
q
E

l

a
t
o
T

$

Balance at 1 January 2018

1,473,742

6,000,000 -

(866,225)

6,607,517

 Loss for the year

Other comprehensive loss

Total comprehensive loss

Transactions with owners

Issue of share capital

Share issue expense

7

7

-

-

-

-

-

-

6,000,000

(6,000,000)

(345,369)

Share based payment expensed

-

Balance at 31 December 2018

7,128,373

Balance at 1 January 2019

7,128,373

Loss for the year

Other comprehensive loss

Total comprehensive loss

Transactions with owners

-

-

-

Issue of share capital

Share issue expense

7

7

302,710

(3,487)

Transfer of reserve upon forfeit 
of performance rights 

Share based payment expensed 7.1

-

-

Balance at 31 December 2019

7,427,596

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

2,596

(638,119)

(638,119)

-

-

(638,119)

(638,119)

-

-

-

-

(345,369)

2,596

2,596

(1,504,344)

5,626,625

2,596

(1,504,344)

5,626,625

-

-

-

-

-

(870,917)

(870,917)

-

-

(870,917)

(870,917)

-

-

302,710

(3,487)

(3,909)

3,909

-

29,442

-

29,442

28,129

(2,371,352)

5,084,373

This statement above should be read in conjunction with the Notes to the Financial Statements.

Annual Report 2019  •   Cygnus Gold Limited  // 55

 
 
 
 
 
 
 
 
Cygnus Gold   Statement of Cash Flows

56

Statement of Cash Flows

For the year ended 31 December 2019

Notes

2019
$

2018
$

Operating activities

Payments to suppliers and employees

 (863,144)

(413,545)

Payments for exploration expenditure

Interest received

Other income

Net cash used in operating activities

Investing activities

 (5,983)

 24,445 

 208,098 

(103,484)

64,300

131,745

 (636,584)

(320,984)

3

9

Payments for acquisition of mining tenements

 (14,574)

(49,626)

Payments for capitalised exploration expenditure

 (1,466,092)

(2,078,860)

Purchase of property plant and equipment

EIS Grant-Co-funded Exploration Drilling Program

Funds from joint venture received in advance

Other (security deposit)

 (8,815)

 89,362

-

-

(116,251)

139,149

158,563

(20,000)

Net cash used in investing activities

(1,400,119)

(1,967,025)

Financing activities

Proceeds from share issued

Costs of shares issued

7

7

302,710

(3,487)

6,000,000

(345,369)

Net cash provided by financing activities

299,223

5,654,631

Net change in cash and cash equivalents

(1,737,480)

3,366,622

Cash and cash equivalents, beginning of period

3,512,139

145,517

Cash and cash equivalents, end of year

4

1,774,659

3,512,139

This statement above should be read in conjunction with the Notes to the Financial Statements.

56 // Cygnus Gold Limited  •  Annual Report 2019

- Notes to the Financial Statements   Cygnus Gold

57

Notes to the Financial Statements

1. 

Company information

The financial statements of Cygnus Gold Limited (Cygnus or the Company) for the year ended 31   

December 2019 were authorised for issue in accordance with a resolution of the directors on  

30 March 2020.

Cygnus is a for-profit Company incorporated and domiciled in Australia whose shares are publicly traded  

on the Australian Securities Exchange. The address of its registered office and its principal place of  

business is Level 2, 45 Richardson Street, West Perth, WA 6005.

The nature of the operations and principal activities include the exploration for gold and base metals  

deposits in Western Australia and are described further in the Directors’ Report.

2. 

General information and statement of compliance

The financial report is a general purpose financial report, which has been prepared in accordance with  

the requirements of the Corporations Act 2001, Australian Accounting Standards and other authoritative   

pronouncements of the Australian Accounting Standards Board.

The financial report has been prepared on a historical cost basis.

The financial report complies with International Financial Reporting Standards (IFRS) as issued by the  

International Accounting Standards Board.

3. 

Other income

Joint venture management fee

208,098

131,745

2019
$

2018
$

Annual Report 2019  •   Cygnus Gold Limited  // 57

 
 
 
 
 
 
 
Cygnus Gold   Notes to the Financial Statements

58

4. 

Cash and cash equivalents

2019
$

2018
$

Cash at bank and on hand

774,659

2,012,139

Short-term deposits

1,000,000

1,500,000

Cash and cash equivalents

1,774,659

3,512,139

Cash at bank earns interest at floating rates based on daily bank deposit rates. Short-term deposits are 

made for varying periods of between one day and three months, depending on the immediate cash 

requirements of the Company, and earn interest at the respective short-term deposit rates.

5. 

Trade and other receivables

Trade and other receivables

Gold Road funds receivable

Prepayments

2019
$

45,979

16,370

99,112

161,461

2018
$

51,273

-

21,040

72,313

All amounts are short-term. The carrying values of trade and other receivables are considered to be a 

reasonable approximation of fair value.

6. 

Trade and other payables

Trade and other payables

2019
$

338,076

Gold Road funds received in advance

-

338,076

2018
$

402,888

158,563

561,451

All amounts are short-term. The carrying values of trade and other payables are considered to be a 

reasonable approximation of fair value

58 // Cygnus Gold Limited  •  Annual Report 2019

- Notes to the Financial Statements   Cygnus Gold

7. 

Share capital 

The share capital of Cygnus consists only of fully paid ordinary shares; the shares do not have a par value. 

All shares are equally eligible to receive dividends and the repayment of capital and represent one vote at 

the shareholders’ meeting of the Company.

59

2019
Shares

2018
Shares

2019
$

2018
$

Shares issued and fully paid:

Beginning of the year

60,683,341

30,683,341

7,128,373

1,473,742

Share issue

7,567,740

30,000,000 302,710

6,000,000

Share issue costs

-

-

(3,487)

(345,369)

Total contributed equity at 31 December

68,251,081

60,683,341

7,427,596

7,128,373

Each share has the same right to receive dividend and the repayment of capital and represents one vote at 

the shareholders’ meeting of Cygnus Gold Limited.

Annual Report 2019  •   Cygnus Gold Limited  // 59

Cygnus Gold   Notes to the Financial Statements

60

7.1 

Performance rights

The table below discloses the number of performance rights granted, vested or lapsed during the year. Each 

performance rights converts to one ordinary share in the Company upon satisfaction of the performance 

conditions linked to the rights. The rights do not carry any other privileges. The fair value of the 

performance rights granted is determined based on the number of rights awarded multiplied by the share 

price of the Company on the date awarded.

Management has assessed the most probable outcomes to be achieved by the expiry date and has used 

weighted probabilities to determine the value of the rights accordingly. The expense recorded as share 

based payments is recognized straight-line over the vesting period (in this case, from the award date to the 

expiry date).

n
o
d
e
s
a
b
9
1
0
2
n

i

d
o
i
r
e
p
g
n
i
t
s
e
v

)
$
(

d
e
s
i
n
g
o
c
e
r

t
n
u
o
m
A

-

3,376

-

3,376

-

3,376

-

2,8453

-

11,815

t
n
a
r
g
f
o
r
a
e
Y

.

o
n

l

a
t
o
T

d
e
d
r
a
w
a

e
t
a
d
d
r
a
w
A

e
t
a
d
g
n
i
t
s
e
V

e
t
a
d
y
r
i
p
x
E

e
c
n
a
m

-
r
o
f
r
e
p

d
r
a
w
a
t
a
t
h
g
i
r

l

f
o
e
u
a
v
r
i
a
F

)
$
(
e
t
a
d

e
c
i
r
p
e
s
i
c
r
e
x
E

-
n
a
c
/
d
e
s
p
a

l

.

o
N

d
e
t
i
e
f
r
o
f
/
d
e

l
l

e
c

r
a
e
y
g
n
i
r
u
d

e
c
n
a
m

-
r
o
f
r
e
p

d
e
t
n
a
r
g
s
t
h
g
i
r

f
o
e
u
a
v

l

l

a
t
o
T

1
r
a
e
y
e
h
t
g
n
i
r
u
d

)
$
(

d
e
t
n
a
r
g

.

o
N

r
a
e
y
g
n
i
r
u
d

Mr Bohm

Mr Jackson

Dr Kreuzer

2018 100,0002

25 May 18

NA 15 Jan19

0.19

Nil

(100,000)2

2018 100,0004

25 May 18

NA 15 Jan20 0.19

Nil

-

2018 100,0002

25 May 18

NA 15 Jan 19 0.19

Nil

(100,000)2

2018 100,0004

25 May 18

NA 15 Jan 20 0.19

Nil

-

2018 100,0002

25 May 18

NA 15 Jan 19 0.19

Nil

(100,000)2

2018 100,0004

25 May 18

NA 15 Jan 20 0.19

Nil

-

2018 100,0002

25 May 18

NA 15 Jan 19 0.19

Nil

(100,000)2

Dr Buckingham

2018 100,0004

25 May 18

NA 15 Jan 20 0.19

Nil

(100,000)3

2018 350,0002

25 May 18

NA 15 Jan 19 0.19

Nil

(350,000)2

2018 350,0004

25 May 18

NA 15 Jan 20 0.19

Mr Merrillees

2019 175,0001

27 May 19

NA 31 Dec 20 0.05

2019 175,0001

27 May 19

NA 31 Dec 20 0.05

Nil

Nil

Nil

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

175,000 6,780

2,403

175,000 4,324

1,533

2019 150,0004

27 May 19

NA 31 Dec 19 0.05

Nil

(150,000)

150,000 718

2019 250,0004

27 May 19

NA 31 Dec 19 0.05

Nil

(250,000)

250,000 -

718

-

Total

-

-

-

-

-

-

-

-

11,822

29,442

1.  The total value has been determined using management’s estimates and judgments, applying weighted  

  probabilities to determine the most likely outcome of the vesting criteria that will be met during the  

vesting period and multiplying the quantity of rights expected to vest by the fair value at award  

  date. These estimates are made based on how the company has historically performed relative to the   

60 // Cygnus Gold Limited  •  Annual Report 2019

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements   Cygnus Gold

  peer Company and future considerations. The total value attributable to each key management  

  personnel is first determined and then expensed evenly over the vesting period (herein the period  

  between the Award date and Expiry date) and thus only a portion is recognised in the current period.

61

2.   750,000 performance rights from tranche 1 were not achieved and was cancelled of 15 January 2019. 

3.  Forfeited and expensed up until the date of resignation on 20 September 2019.

4.  These performance rights were cancelled subsquent to 31 December 2019, as the performance hurdles  

  weren’t achieved.

The following performance conditions are applicable to the performance rights awarded in the 

current year:

(a) Each performance rights entitles the holder to one ordinary share in Cygnus upon satisfaction of the 

performance conditions linked to the rights during the relevant measurement period. The rights do not carry 

any other privileges.

(b) The exercise of a Class A or Class B Performance Right is subject to:

(i)  The holder remaining engaged as a full-time employee of the Company at all times during the   

Measurement Period;

(ii)  There not being any fatality (Company personnel, consultant, contractor or a sub-contractor) on  

a tenement held by the Company (or any of its subsidiaries) during the Measurement Period; and

(iii)  the satisfaction of the relevant vesting condition specified below:

Class

Number

Vesting Condition

Measurement Period

A

B

(a)

30 Day VWAP exceeds 

$0.10 at any time during the 

Measurement Period; or 

175,000

By 31 December 2020

(b)

5 Day VWAP as at 31 

December 2020 is greater 

than $0.10.

(a)

30 Day VWAP exceeds 

$0.20 at any time during the 

Measurement Period; or 

175,000

By 31 December 2020

(b)

5 Day VWAP as at 31 

December 2020 is greater 

than $0.20.

(c) the exercise of a Class C, Class D or Class E Performance right is subject to:

(i)   

the Company having a cash balance at bank of at least $1 million by the end of the  

  Measurement Period; 

(ii)  

the holder remaining engaged as a full-time employee of the Company at all times during the  

  Measurement Period;

Annual Report 2019  •   Cygnus Gold Limited  // 61

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cygnus Gold   Notes to the Financial Statements

62

(iii)  

there not being any fatality (Company personnel, consultant, contractor or a sub-contractor) on  

a tenement held by the Company (or any of its subsidiaries) during the Measurement Period; and

(iv)  

the satisfaction of the relevant vesting condition specified below: 

Class

Number

Vesting Condition

Measurement 
Period

C*

150,000

5 Day VWAP as at 31 December 2019 

is greater than $0.10.

By 31 December 2019

(a)

ASX announcement regarding 

the commencement of a RC or 

DD drilling program targeting Ni/

Zn/Pb at the Bencubbin North 

D*

150,000

Project; or 

By 31 December 2019

(b)

approval by the Board of the 

Company of entry into a binding 

Joint Venture in relation to the 

Bencubbin North Project.

E*

100,000

The direct introduction by the holder 

of a new shareholder to the Company 

with a relevant interest of more than 

5% of the Company’s shares on issue.

By 31 December 2019

* These performance rights lapsed on 31 December 2019 and were cancelled subsequent to year end.

62 // Cygnus Gold Limited  •  Annual Report 2019

 
 
 
- Notes to the Financial Statements   Cygnus Gold

The following performance conditions are applicable to the rights awarded in the previous year: 

63

Two measurement periods:

(i) 

(ii) 

Tranche 1 lapsed on 15/1/2019.

Tranche 2 is the period 15/1/18 to 15/1/2020*.

The vesting conditions for the Performance Rights are as follows:

(i) 

(ii) 

(iii) 

Employment at the end of the relevant measurement period;

No fatalities on the Company’s mining tenements; and

Performance of the Company against a peer Company based on Total Shareholder Return (TSR).

Cygnus’ TSR compared to the peer companies as noted on page 46 in the Remuneration Report will 

determine the proportion of Performance Rights that will vest (subject to the other vesting conditions being 

met), as set out below:

RELATIVE TSR OVER THE MEASUREMENT PERIOD

PROPORTION OF PERFORMANCE RIGHTS VESTED

Below the 50th percentile

At the 50th percentile

0%

50%

Between the 50th and the 75th percentile

Pro-rata between 50% and 100%

Above the 75th percentile

100%

Subject to the vesting criteria being met, directors will be entitled to exercise the number of Performance 

Rights vesting and be issued with a corresponding number of ordinary shares in Cygnus.

*These Performance Rights lapsed on 31 December 2019 and were cancelled subsequent to year end.

Annual Report 2019  •   Cygnus Gold Limited  // 63

Cygnus Gold   Notes to the Financial Statements

64

7.2  Reserves

2019
$

2018
$

Share based payments reserve

28,129

2,596

Balance at the beginning of the period

2,596

-

Movement in share based payments reserve

Share based payment expense

Performance rights

29,442

2,596

Transfer out of reserve upon:

Cancellation of performance rights 

(3,909)

-

Balance at the end of the period

28,129

2,596

8. 

Loss per share

Both the basic and diluted loss per share have been calculated using the loss attributable to shareholders of 

the Company as the numerator (ie. no adjustments to loss were necessary in 2019).

2019
$

2018
$

Net loss attributable to ordinary equity holders of the Company

(870,917)

(638,119)

Weighted average number of ordinary shares outstanding during the 
year used in calculation of basic and diluted loss per share

61,265,475 

57,996,711

Basic and diluted loss per share (cents per share)

(1.42)

(1.10)

64 // Cygnus Gold Limited  •  Annual Report 2019

9. 

Reconciliation of cash flows from operating activities 

- Notes to the Financial Statements  Cygnus Gold

65

2019
$

2018
$

Cash flows from operating activities

Loss for the period

(870,917)

(638,119)

Adjustments for depreciation

42,869

26,009

Exploration and evaluation impairment and costs

446,223

-

Share based payment expensed

29,442

2,596

Net changes in working capital:

Change in trade and other receivables

(257,742)

319,413

Change in employee benefits provisions

(1,569)

43,274

Change in trade and other payables

(24,890)

(74,157)

Net cash from operating activities

(636,584)

(320,984)

10.  Auditor remuneration

2019
$

2018
$

Audit and review of financial statements

Auditors of Cygnus Gold Limited - Grant Thornton Australia

37,122

27,309

Non-audit services

Tax compliance

Total auditor’s remuneration

5,800

8,050

42,922

35,359

Annual Report 2019  •   Cygnus Gold Limited  // 65

Cygnus Gold   Notes to the Financial Statements

66

11. 

Related Party Transactions 

a)  Names and positions of key management personnel in office at any time during the financial year:

  Michael Bohm 

Non-Executive Chairman 

Simon Jackson 

Non-Executive Director 

  Oliver Kreuzer 

Non-Executive Director 

Amanda Buckingham 

Non-Executive Director (Resigned 20 September 2019)

James Merrillees  

Managing Director

  Michael Naylor 

Company Secretary

b)  Key management personnel remuneration

Short term employee benefits

Post-employment benefits

Share based payments (non-cash)

2019
$

461,391

36,256

29,442

527,089

2018
$

593,374

42,177

2,596

638,147

Individual Directors and executive’s compensation disclosures

Information regarding individual directors and executive’s compensation and some equity instruments 

disclosures as required by Corporations Regulations 2M.3.03 is provided in the Remuneration Report section 

of the Directors’ Report on pages 36 to 48. Apart from the details disclosed in this note, no Director has 

entered into a material contract with the Company since the end of the previous financial year and there 

were no material contracts involving directors’ interests existing at the end of the period.

66 // Cygnus Gold Limited  •  Annual Report 2019

 
 
 
 
 
 
 
 
- Notes to the Financial Statements   Cygnus Gold

11.1  Other related party transactions 

Key management of the Company are the executive members of Cygnus’s Board of Directors and members 

of the Executive Council. All transactions with other related parties are made on normal commercial terms 

and conditions and at deemed market rates.

67

Dr Amanda Buckingham is a Director of the following related party entity which transacted with  

the Company.

Entity

Services provided

2019

2018

Fathom Geophysics Australia Pty Ltd Geophysical consulting services $1,750*

$30,563

*Resigned 20 September 2019.

Dr Oliver Kreuzer is the Managing Partner and Principal Consultant of the following related party entity 

which transacted with the Company.

Entity

Services provided

2019

2018

Corporate Geoscience

Geological consulting services

-

$28,850

Mr Naylor is a Director of the following related party entity which transacted with the Company.

Entity

Services provided

2019

2018

Blue Leaf Corporate 

Company secretarial and financial 

Pty Ltd

management services

$78,000*

$90,000*

*Amount owing at 31 December 2019, $6,000 and at 31 December 2018 $7,500.

Annual Report 2019  •   Cygnus Gold Limited  // 67

Cygnus Gold   Notes to the Financial Statements

68

12. 

Financial Risk Management

Credit risk

The carrying amount of the Company’s financial assets represents the Company’s maximum credit 

exposure. The Company’s maximum exposure to credit risk at the reporting date was:

Notes

2019
$

2018
$

Cash and cash equivalents 

Trade and other receivables 

4

5

1,774,659

3,512,139

161,461

72,313

Risks associated with market risk, credit risk and liquidity risk are not considered material with respect to the 

above items.

The Company’s cash and cash equivalents and term deposits at call are held with bank and financial 

institution counterparties, which are rated at least AA-, based on rating agency S&P Global Ratings.

Trade and other receivables include, accrued interest receivable from Australian accredited banks, JV 

receivables and tax amounts receivable from the Australian Taxation Office. The Company has elected to 

measure loss allowances for trade and other receivables at an amount equal to the 12 month Expected 

Credit Loss (ECL). When determining the credit risk of a financial asset, the Company considers reasonable 

and supportable information that is relevant and available without undue cost or effort. This includes both 

the quantitative and qualitative information and analysis, based on the Company’s historical experience 

and informed credit assessment, including forward-looking information. The Company assumes that the 

credit risk on a financial asset has increased significantly if it is more than 30 days past due. The Company 

considers a financial asset to be in default when the financial asset is more than 90 days past due.

As at 31 December 2019, no receivables were more than 30 days past due. No receivables are considered to 

have a material credit risk.

Liquidity Risk

Liquidity risk arises from the possibility that the Company might encounter difficulty in settling its debts or 

otherwise meeting its obligations related to financial liabilities.

The Company manages liquidity risk by monitoring forecast cash flows, only investing surplus cash with 

major financial institutions; and comparing the maturity profile of financial liabilities with the realisation 

profile of financial assets. The Board meets on a regular basis to analyse financial risk exposure and evaluate 

treasury management strategies in the context of the most recent economic conditions and forecasts. The 

Board’s overall risk management strategy seeks to assist the Company in managing its cash flows. Financial 

liabilities are expected to be settled within 12 months.

68 // Cygnus Gold Limited  •  Annual Report 2019

- Notes to the Financial Statements   Cygnus Gold

Notes Carrying 
Amount $

Contractual Cash 
Flows $

6 Months or less 
$

69

2019 Trade and other payables

2018 Trade and other payables

6

6

338,076

338,076

338,076

561,451

561,451

561,451

Market Risk

Market risk is the risk that changes in market prices, such as foreign exchange rates and interest rates will 

affect the Company’s income or the value of its holdings of financial instruments. The objective of market 

risk management is to manage and control market risk exposures within acceptable parameters, while 

optimising the return.

Currency Risk

The Company is not exposed to significant foreign currency risk on transactions that are denominated in a 

currency other than the respective functional currencies of the Company entities being the  

Australian Dollar (AUD).

Interest Rate Risk

The Company’s exposure to market risk for changes in interest rates relates primarily to the Company’s cash. 

Cash includes funds held in term deposits and cheque accounts during the year, which earned variable 

interest at rates ranging between 0.90% and 1.5% (2018: 1.05″% and 2.5%), depending on the bank account 

type and account balances.

The Company has no loans or borrowings.

At the reporting date the interest rate sensitivity for the Company interest-bearing financial instrument was:

Carrying Amount 31 December 
2019
$

Carrying Amount 31 December 
2018
$

Variable rate financial 

1,774,659

3,532,140

assets

A change of 100 basis points in the interest rates at the end of the reporting period would have increased 

(decreased) profit and loss by the amounts shown below. 

The analysis assumes that all other variables remain constant. This analysis is performed on the same basis 

for 2019.

Annual Report 2019  •   Cygnus Gold Limited  // 69

Cygnus Gold   Notes to the Financial Statements

70

100bp increase

100bp decrease

1,775

(1,775)

3,532

(3,532)

Capital management policies and procedures

The Board policy is to maintain a capital base to maintain investor, creditor and market confidence and 

to sustain future development of the business. Capital consists of ordinary shares and retained earnings 

(or accumulated losses). The Board of Directors manages the capital of the Company to ensure that the 

Company can fund its operations and continue as a going concern.

There are no externally imposed capital requirements.

13.  Commitments and contingent assets and liabilities

Due to the nature of the Company’s operations in exploring and evaluating areas of interest, it is difficult 

to accurately forecast the nature or amount of future expenditure, although it will be necessary to incur 

expenditure in order to retain present interests in mineral tenements.

Annual rent on exploration licenses held by the Company are $205,333 (2018: $139,536) with a minimum 

exploration commitment of $1,303,500 (2018: $1,026,000) per annum. The Company is not aware of any 

other contingent commitments.

14. 

Exploration and evaluation

2019
$

2018
$

Opening balance

2,555,261

565,924

Expenditure incurred during the year

2,856,946

2,991,790

Exploration and evaluation expenditures written off

(437,351)

-

Reimbursement from Farm in

(1,411,851)

(891,134)

Exploration expenditure State Government Co-Funded 
exploration drilling support

(117,192)

(111,319)

Closing balance

3,445,813

2,555,261

70 // Cygnus Gold Limited  •  Annual Report 2019

- Notes to the Financial Statements  Cygnus Gold

Impairment

Impairment of specific exploration and evaluation assets during the year have occurred where Directors 

have concluded that capitalised expenditure is unlikely to be recovered by sale or future exploitation. At 

each reporting date the Company undertakes an assessment of the carrying amount of its exploration 

and evaluation assets. During the year indicators of impairment were identified on certain exploration 

and evaluation assets in accordance with AASB 6 Exploration for and Evaluation of Mineral Resources. As 

a result of this review, an impairment loss of $437,351 has been recognised in relation to areas of interest 

where the directors have concluded that capitalised expenditure is unlikely to be recovered by sale or future 

71

exploitation.

15. 

Property, plant and equipment

2019
$

Assets at cost

139,991

Accumulated depreciation

(71,693)

Carrying value 31 December

68,298

2018
$

131,176

(28,823)

102,353

Movement in the carrying amounts for each class of property, plant and equipment between the beginning 

and the end of the current year, is as follows:

IT equipment
$

Field equipment
$

Motor vehicles
$

Total
$

Balance at 1 January 2019

26,045

20,232

56,075

102,352

Additions

3,079

4,739

997

8,815

Depreciation expense

(18,514)

(11,946)

(12,409)

(42,869)

Balance at 31 December 

2019

10,610

13,025

44,663

68,298

Annual Report 2019  •   Cygnus Gold Limited  // 71

Cygnus Gold   Notes to the Financial Statements

72

16. 

Income tax expense

The major components of tax expense and the reconciliation of the expected tax expense based on the 

domestic effective tax rate is at 27.5% (2018: 27.5%) and the reported tax expense in profit or loss are  

as follows:

2019
$

2018
$

Accounting loss before tax

870,917

638,481

At Australia’s statutory income tax rate of 27.5% (2018: 27.5%)

(239,502)

(168,707)

Expenditure not allowed for income tax purposes

9,082

1,209

Deferred income tax at balance date relates to the following:

Deferred tax assets not brought to account

230,420

167,498

Income tax expense attributable to entity 

-

-

Deductible temporary differences, unused tax losses and unused tax credits for which no deferred 
tax assets have been recognised are attributable to the following:

Unrecognised deferred tax asset losses 

Unrecognised deferred tax asset other 

Unrecognised deferred tax liability as a result of other 

1,646,309

1,121,917

87,286

115,255

(975,111)

(709,108)

758,484

528,064

17.  Operating segments

The Company has identified its operating segments based on the internal reports that are reviewed and 

used by the directors (chief operating decision makers) in assessing performance and determining the 

allocation of resources.

The Company operates in one segment being Exploration and Evaluation of Minerals in Western Australia.

72 // Cygnus Gold Limited  •  Annual Report 2019

- Notes to the Financial Statements   Cygnus Gold

18. 

Significant accounting policies

73

 18.1  New accounting standards and interpretations

The Company has adopted the new accounting pronouncements which have become effective this year, 

and are as follows:

A number of new or amended standards became applicable for the current reporting period and the 

Company had to change its accounting policies and make retrospective adjustments as a result of adopting 

the following standard:

AASB 16 Leases

AASB 16 ‘Leases’ replaces AASB117 ‘Leases’ along with three interpretations (IFRIC 4 ‘Determining an 

Arrangement contains a Lease’, SIC 15 ‘Operating Leases-Incentives’ and SIC 27 ‘Evaluating the Substance 

of Transactions Invoicing the Legal Form of a Lease’).

AASB 16 removes the distinction between operating and finance leases for lessees. Instead, all leases other 

than short term and low value asset leases are recognised on the balance sheet as a right of use asset, 

representing the lessee’s entitlement to the benefits of the identified asset over the lease term, and a lease 

liability representing the lessee’s obligation to make the lease payments. For leases recognised as operating 

leases under AASB 117, the lease expense will be replaced by the amortisation of the right of use asset and 

interest expense on the lease liability.

The Company has assessed the impact of this standard in the current period. The Company currently 

maintains a short-term lease, of which includes a month-to-month arrangement with no formal agreement 

in place (relating to the head office). The Company has considered there to be no impact under AASB 16 as 

this does not fall into the definition of a lease under AASB 16.

Standards issued but not yet effective

Australian Accounting Standards and Interpretations that have recently been issued or amended but are 

not yet mandatory, have not been early adopted by the Company for the annual reporting period ended 31 

December 2019. The Company’s assessment of the impact of these new or amended Accounting Standards 

and Interpretations, most relevant to the Company, are set out below:

Annual Report 2019  •   Cygnus Gold Limited  // 73

Cygnus Gold   Notes to the Financial Statements

74

t
n
e
m
e
c
n
u
o
n
o
r
p

d
e
s
i
v
e
r
/
w
e
N

t
n
e
m
e
c
n
u
o
n
o
r
p

d
e
d
e
s
r
e
p
u
S

e
g
n
a
h
c
f
o
e
r
u
t
a
N

g
n

i
t
r
o
p
e
r
l
a
u
n
n
a
(

g
n

i

n
n

i

g
e
b
s
d
o

i
r
e
p

e
t
a
d
e
v
i
t
c
e
ff
E

)
r
e
t
f
a
r
o
n
o

n
o

i
t
a
c
i
l

p
p
a
l
a
i
t
i

n

i

n
o
t
c
a
p
m

i
y
l

e
k
i
L

AASB 2018-6 

None

AASB 2018-6 amends AASB 3 to clarify the 

1 January 

When these amendments 

Amendments 

to Australian 

Accounting 

Standards – 

Definition of a 

Business

definition of a business, assisting entities to 

2020

are first adopted for the 

determine whether a transaction should be 

year ending 31 December 

accounted for as a business combination or as 

an asset acquisition. 

The amendments:

2020, there will be no 

material impact on the 

financial statements.

• 

• 

• 

• 

• 

clarify that to be considered a business, 

an acquired set of activities and assets 

must include, at a minimum, an input 

and a substantive process that together 

significantly contribute to the ability to 

create outputs;

remove the assessment of whether market 

participants are capable of replacing any 

missing inputs or processes and continuing 

to produce outputs;

add guidance and illustrative examples to 

help entities assess whether a substantive 

process has been acquired;

narrow the definitions of a business and of 

outputs by focusing on goods and services 

provided to customers and by removing the 

reference to an ability to reduce costs; and 

add an optional concentration test that 

permits a simplified assessment of whether 

an acquired set of activities and assets is 

not a business.

AASB 2018-7 

None

AASB 2018-7 principally amends AASB 101 

1 January 

When these amendments 

Amendments 

and AASB 108. The amendments refine 

2020

are first adopted for the 

to Australian 

Accounting 

Standards – 

Definition of 

Material

the definition of material in AASB 101. The 

year ending 31 December 

amendments clarify the definition of material 

and its application by improving the wording 

and aligning the definition across the Australian 

Accounting Standards and other publications. 

The amendment also includes some supporting 

requirements in AASB 101 in the definition to give 

it more prominence and clarifies the explanation 

accompanying the definition of material.

2020, there will be no 

material impact on the 

financial statements.

74 // Cygnus Gold Limited  •  Annual Report 2019

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
- Notes to the Financial Statements   Cygnus Gold

75

g
n

i
t
r
o
p
e
r
l
a
u
n
n
a
(

g
n

i

n
n

i

g
e
b
s
d
o

i
r
e
p

e
t
a
d
e
v
i
t
c
e
ff
E

)
r
e
t
f
a
r
o
n
o

n
o

i
t
a
c
i
l

p
p
a
l
a
i
t
i

n

i

n
o
t
c
a
p
m

i
y
l

e
k
i
L

t
n
e
m
e
c
n
u
o
n
o
r
p

d
e
s
i
v
e
r
/
w
e
N

t
n
e
m
e
c
n
u
o
n
o
r
p

d
e
d
e
s
r
e
p
u
S

e
g
n
a
h
c
f
o
e
r
u
t
a
N

AASB 2019-1 

None

AASB 2019-1 amends Australian Accounting 

1 January 

When these amendments 

Amendments 

to Australian 

Accounting 

Standards – 

References to 

the Conceptual 

Framework

Standards, Interpretations and other 

2020

are first adopted for the 

pronouncements to reflect the issuance of the 

year ending 31 December 

revised Conceptual Framework for Financial 

Reporting (Conceptual Framework).

The application of Conceptual Framework is 

limited to 

For profit entities that have public accountability

Other for-profit entities that voluntarily elect to 

apply the Conceptual Framework 

2020, there will be no 

material impact on the 

financial statements.

AASB 2019-2 

None

AASB 2019-2 amends AASB 16 Leases and 

1 January 

When these amendments 

Amendments 

to Australian 

Accounting 

Standards – 

Implementation 

of AASB 1059

AASB 1059 Service Concession Arrangements: 

2020

are first adopted for the 

Grantors to amend transitional relief relating 

year ending 31 December 

to service concession arrangements and 

incorporate editorial amendments

2020, there will be no 

material impact on the 

financial statements.

AASB 2019-5 

None

AASB 2019-5 makes amendments to AASB 1054 

1 January 

When this Standard is 

Amendments 

to Australian 

Accounting 

Standards – 

Disclosure 

of the Effect 

of New IFRS 

Standards Not 

Yet Issued in 

Australia

Australian Additional Disclosures by adding a 

2020

first adopted for the year 

disclosure requirement for an entity intending 

to comply with IFRS standards to disclose the 

information specified in paragraphs 30 and 31 

of AASB 108 Accounting Policies, Changes in 

Accounting Estimates and Errors on the potential 

ending 31 December 

2020, additional 

disclosures may be 

necessary if there are 

any pronouncements 

effect of an IFRS standard that has not yet been 

issued by the International 

issued by the AASB. This ensures that for-profit 

publicly accountable entities complying with 

Australian Accounting Standards can assert 

compliance with IFRS standards.

Accounting Standards 

Board that have not 

yet been issued by the 

AASB at the date of 

authorisation of the 

entity’s  

financial report. 

Annual Report 2019  •   Cygnus Gold Limited  // 75

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cygnus Gold   Notes to the Financial Statements

76

18.2  Functional and presentation currency

The functional currency of Company is measured using the currency of the primary economic environment 

in which that entity operates. The financial statements are presented in Australian dollars which is the parent 

entity’s functional and presentation currency.

18.3  Operating expenses

Operating expenses are recognised in profit or loss upon utilisation of the service or at the date of their 

origin. Expenditure for warranties is recognised and charged against the associated provision when the 

related revenue is recognised.

18.4  Financial instruments

Financial instruments

A financial instrument is any contract that gives rise to a financial asset of one entity and a financial liability 

or equity instrument of another entity.

Other receivables

Other receivables, which generally have 30 day terms, are recognised initially at fair value and subsequently 

carried at amortised cost using the effective interest method, less an allowance for any estimated shortfall 

in receipt. An estimate of any shortfall in receipt is made when there is objective evidence a loss has been 

incurred. Bad debts are written off when identified.

Trade and other payables

Liabilities for creditors and other amounts are carried at amortised cost, which is the present value of 

the consideration to be paid in the future for goods and services received, whether or not billed to the 

consolidated entity. The carrying period is dictated by market conditions but is generally less than 45 days.

i) 

Financial assets

Initial recognition and measurement

Financial assets are classified, at initial recognition, as subsequently measured at amortised cost, fair value 

through other comprehensive income (OCI), and fair value through profit or loss.

The classification of financial assets at initial recognition depends on the financial asset’s contractual cash 

flow characteristics and the Company’s business model for managing them. With the exception of trade 

receivables that do not contain a significant financing component or for which the Company has applied 

the practical expedient, the Company initially measures a financial asset at its fair value plus, in the case 

of a financial asset not at fair value through profit or loss, transaction costs. Trade receivables that do not 

contain a significant financing component or for which the Company has applied the practical expedient are 

measured at the transaction price determined under AASB 15.

In order for a financial asset to be classified and measured at amortised cost or fair value through OCI, it 

needs to give rise to cash flows that are ‘solely payments of principal and interest (SPPI)’ on the principal 

76 // Cygnus Gold Limited  •  Annual Report 2019

-Notes to the Financial Statements   Cygnus Gold

amount outstanding. This assessment is referred to as the SPPI test and is performed at an instrument level.

The Company’s business model for managing financial assets refers to how it manages its financial assets in 

order to generate cash flows. The business model determines whether cash flows will result from collecting 

77

contractual cash flows, selling the financial assets, or both.

Subsequent measurement

For purposes of subsequent measurement, financial assets are classified in four categories:

• 

• 

Financial assets at amortised cost (debt instruments)

Financial assets at fair value through OCI with recycling of cumulative gains and losses (debt 

instruments)

• 

Financial assets designated at fair value through OCI with no recycling of cumulative gains and losses 

upon derecognition (equity instruments)

• 

Financial assets at fair value through profit or loss

Financial assets at amortised cost (debt instruments) 

This category is the most relevant to the Company. The Company measures financial assets at amortised 

cost if both of the following conditions are met:

• 

The financial asset is held within a business model with the objective to hold financial assets in order to 

collect contractual cash flows and

• 

The contractual terms of the financial asset give rise on specified dates to cash flows that are solely 

payments of principal and interest on the principal amount outstanding Financial assets at amortised 

cost are subsequently measured using the effective interest (EIR) method and are subject to impairment. 

Gains and losses are recognised in profit or loss when the asset is derecognised, modified or impaired.

The Company’s financial assets at amortised cost includes trade and other receivables.

Derecognition

A financial asset (or, where applicable, a part of a financial asset or part of a Company of similar financial 

assets) is primarily derecognised (i.e., removed from the Company’s statement of financial position) when:

• 

• 

The rights to receive cash flows from the asset have expired or

The Company has transferred its rights to receive cash flows from the asset or has assumed an 

obligation to pay the received cash flows in full without material delay to a third party under a ‘pass-

through’ arrangement; and either (a) the Company has transferred substantially all the risks and rewards 

of the asset, or (b) the Company has neither transferred nor retained substantially all the risks and 

rewards of the asset, but has transferred control of the asset

When the Company has transferred its rights to receive cash flows from an asset or has entered into a pass-

through arrangement, it evaluates if, and to what extent, it has retained the risks and rewards of ownership. 

When it has neither transferred nor retained substantially all of the risks and rewards of the asset, nor 

transferred control of the asset, the Company continues to recognise the transferred asset to the extent of 

its continuing involvement. In that case, the Company also recognises an associated liability. The transferred 

Annual Report 2019  •   Cygnus Gold Limited  // 77

Cygnus Gold   Notes to the Financial Statements

78

asset and the associated liability are measured on a basis that reflects the rights and obligations that the 

Company has retained.

Continuing involvement that takes the form of a guarantee over the transferred asset is measured at the 

lower of the original carrying amount of the asset and the maximum amount of consideration that the 

Company could be required to repay.

Impairment of financial assets

Expected credit losses (ECLs) for all debt instruments not held at fair value through profit or loss will be 

recognised through an allowance. ECLs are based on the difference between the contractual cash flows due 

in accordance with the contract and all the cash flows that the Company expects to receive, discounted at 

an approximation of the original effective interest rate. The expected cash flows will include cash flows from 

the sale of collateral held or other credit enhancements that are integral to the contractual terms.

ECLs are recognised in two stages. For credit exposures for which there has not been a significant increase 

in credit risk since initial recognition, ECLs are provided for credit losses that result from default events 

that are possible within the next 12-months (a 12-month ECL). For those credit exposures for which there 

has been a significant increase in credit risk since initial recognition, a loss allowance is required for credit 

losses expected over the remaining life of the exposure, irrespective of the timing of the default  

(a lifetime ECL).

For other debt financial assets (i.e., cash on deposit at bank). The ECL is based on the 12-month ECL. The 

12-month ECL is the portion of lifetime ECLs that results from default events on a financial instrument that 

are possible within 12 months after the reporting date. However. When there has been a significant increase 

in credit risk since origination, the allowance will be based on the lifetime ECL.

The Company considers a financial asset in default when contractual payments are 90 days past due. 

However, in certain cases, the Company may also consider a financial asset to be in default when internal or 

external information indicates that the Company is unlikely to receive the outstanding contractual amounts 

in full before taking into account any credit enhancements held by the Company. A financial asset is written 

off when there is no reasonable expectation of recovering the contractual cash flows.

ii) 

Financial liabilities

Initial recognition and measurement

Financial liabilities are classified, at initial recognition, as financial liabilities at fair value through profit or 

loss, loans and borrowings, payables, or as derivatives designated as hedging instruments in an effective 

hedge, as appropriate. All financial liabilities are recognised initially at fair value. The Company’s financial 

liabilities include trade and other payables.

Derecognition

A financial liability is derecognised when the obligation under the liability is discharged or cancelled or 

expires. When an existing financial liability is replaced by another from the same lender on substantially 

different terms, or the terms of an existing liability are substantially modified, such an exchange or 

78 // Cygnus Gold Limited  •  Annual Report 2019

Notes to the Financial Statements   Cygnus Gold

modification is treated as the derecognition of the original liability and the recognition of a new liability. The 

difference in the respective carrying amounts is recognised in the statement of profit or loss.

79

iii)  Offsetting of financial instruments

Financial assets and financial liabilities are offset and the net amount is reported in the statement of financial 

position if there is a currently enforceable legal right to offset the recognised amounts and there is an 

intention to settle on a net basis, to realise the assets and settle the liabilities simultaneously.

18.5  Income taxes

Tax expense recognised in profit or loss comprises the sum of deferred tax and current tax not recognised 

in other comprehensive income or directly in equity.

Current income tax assets and/or liabilities comprise those obligations to, or claims from, the Australian 

Taxation Office (‘ATO’) and other fiscal authorities relating to the current or prior reporting periods that are 

unpaid at the reporting date. Current tax is payable on taxable profit, which differs from profit or loss in the 

financial statements. Calculation of current tax is based on tax rates and tax laws that have been enacted or 

substantively enacted by the end of the reporting period.

Deferred income taxes are calculated using the liability method on temporary differences between the 

carrying amounts of assets and liabilities and their tax bases. However, deferred tax is not provided on 

the initial recognition of goodwill or on the initial recognition of an asset or liability unless the related 

transaction is a business combination or affects tax or accounting profit. Deferred tax on temporary 

differences associated with investments in subsidiaries and joint ventures is not provided if reversal of these 

temporary differences can be controlled by the Company and it is probable that reversal will not occur in 

the foreseeable future.

Deferred tax assets and liabilities are calculated, without discounting, at tax rates that are expected to apply 

to their respective period of realisation, provided they are enacted or substantively enacted by the end of 

the reporting period.

Deferred tax assets are recognised to the extent that it is probable that they will be able to be utilised 

against future taxable income, based on the Company’s forecast of future operating results which is 

adjusted for significant non- taxable income and expenses and specific limits to the use of any unused tax 

loss or credit. Deferred tax liabilities are always provided for in full. Deferred tax assets and liabilities are 

offset only when the Company has a right and intention to set off current tax assets and liabilities from the 

same taxation authority.

Changes in deferred tax assets or liabilities are recognised as a component of tax income or expense in 

profit or loss, except where they relate to items that are recognised in other comprehensive income (such 

as the revaluation of land) or directly in equity, in which case the related deferred tax is also recognised in 

other comprehensive income or equity, respectively.

18.6  Cash and cash equivalents

Cash and short-term deposits in the statement of financial position comprise cash at banks and on hand 

and short- term deposits with a maturity of three months or less, which are subject to an insignificant risk of 

Annual Report 2019  •   Cygnus Gold Limited  // 79

Cygnus Gold   Notes to the Financial Statements

80

changes in value. For the purpose of the statement of cash flows (Exploration and evaluation expenditure 

is net of $1.4M that was received and spent on behalf of Gold Road (Projects) Pty Ltd), cash and cash 

equivalents consist of cash and short- term deposits, as defined above, are considered an integral part of 

the Company’s cash management.

18.7  Equity and reserves

Share capital represents the fair value of shares that have been issued. Any transaction costs associated 

with the issuing of shares are deducted from share capital, net of any related income tax benefits.

Retained earnings include all current and prior period retained profits.

The Company maintains a share base payments reserve which accumulates the value recognised as a result 

of share based awards issued to employees or contractors for services rendered. Where amounts have 

accumulated in the reserve and the underlying instruments expire, amounts are transferred from the reserve 

to retained earnings. Where amounts have accumulated in the reserve and the underlying instruments have 

vested or been exercised, amounts are transferred from the reserve to share capital.

18.8  Provisions, contingent liabilities and contingent assets

Provisions for product warranties, legal disputes, onerous contracts or other claims are recognised when 

the Company has a present legal or constructive obligation as a result of a past event, it is probable that an 

outflow of economic resources will be required from the Company and amounts can be estimated reliably. 

Timing or amount of the outflow may still be uncertain. Restructuring provisions are recognised only if a 

detailed formal plan for the restructuring has been developed and implemented, or management has at 

least announced the plan’s main features to those affected by it. Provisions are not recognised for future 

operating losses.

Provisions are measured at the estimated expenditure required to settle the present obligation, based on the 

most reliable evidence available at the reporting date, including the risks and uncertainties associated with 

the present obligation. Where there are a number of similar obligations, the likelihood that an outflow will 

be required in settlement is determined by considering the class of obligations as a whole. Provisions are 

discounted to their present values, where the time value of money is material.

Any reimbursement that the Company can be virtually certain to collect from a third party with respect to 

the obligation is recognised as a separate asset. However, this asset may not exceed the amount of the 

related provision.

No liability is recognised if an outflow of economic resources as a result of present obligation is not 

probable. Such situations are disclosed as contingent liabilities, unless the outflow of resources is remote in 

which case no liability is recognised.

18.9 

Exploration and Development expenditure

Exploration, evaluation and development expenditures incurred are capitalised in respect of each 

identifiable area of interest. These costs are only capitalised to the extent that they are expected to be 

recovered through the successful development of the area or where activities in the area have not yet 

reached a stage that permits reasonable assessment of the existence of economically recoverable reserves.

80 // Cygnus Gold Limited  •  Annual Report 2019

- Notes to the Financial Statements   Cygnus Gold

Accumulated costs in relation to an abandoned area are written off in full against profit in the year in which 

the decision to abandon the area is made.

81

When production commences, the accumulated costs for the relevant area of interest are amortised over 

the life of the area according to the rate of depletion of the economically recoverable reserves.

A regular review is undertaken of each area of interest to determine the appropriateness of continuing to 

capitalise costs in relation to that area of interest.

Costs of site restoration are provided over the life of the project from when exploration commences and 

are included in the costs of that stage. Site restoration costs include the dismantling and removal of mining 

plant, equipment and building structures, waste removal, and rehabilitation of the site in accordance with 

local laws and regulations and clauses of permits. Such costs have been determined using estimates of 

future costs, current legal requirements and technology on an undiscounted basis.

Any changes in the estimates for the costs are accounted on a prospective basis. In determining the costs 

of site restoration, there is uncertainty regarding the nature and extent of the restoration due to community 

expectations and future legislation. Accordingly, the costs have been determined on the basis that the 

restoration will be completed within one year of abandoning the site.

18.10  Goods and Services Tax (GST)

Revenues, expenses and assets are recognised net of the amount of GST, except where the amount of GST 

incurred is not recoverable from the Tax Office. In these circumstances the GST is recognised as part of 

the cost of acquisition of the asset or as part of an item of the expense. Receivables and payables in the 

Statement of Financial Position are shown inclusive of GST. Cash flows are presented in the statement of 

cash flows on a gross basis, except for the GST components of investing and financing activities, which are 

disclosed as operating cash flows.

18.11  Critical Accounting Estimates and Judgements

The preparation of the financial statements requires management to make judgements, estimates and 

assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, 

income and expenses. Actual results may differ from these estimates.

In preparing this Annual Financial Report, the significant judgements and estimates made by management 

in applying the Entity’s accounting policies and the key sources of estimation uncertainty are detailed below.

Critical Estimates

Exploration and Evaluation Expenditure – Impairment

Determining the recoverability of exploration and evaluation expenditure capitalised in accordance with the 

Company’s accounting policy requires estimates and assumptions as to future events and circumstances. 

I in particular, whether successful development and commercial exploitation, or alternatively sale, of the 

respective areas of interest will be achieved. Critical to this assessment is estimates and assumptions as 

to the presence of mineral reserves, timing of expected cash flows, exchange rates, commodity prices 

and future capital requirements. Changes in these estimates and assumptions as new information about 

the presence or recoverability of a mineral reserve becomes available, may impact the assessment of 

Annual Report 2019  •   Cygnus Gold Limited  // 81

Cygnus Gold   Notes to the Financial Statements

82

the recoverable amount of exploration and evaluation assets. If, after having capitalised the expenditure 

a judgement is made that recovery of the expenditure is unlikely, an impairment loss is recorded in the 

statement profit or loss and other comprehensive income.

Performance Rights

Current year

All performance rights valuations during the year were performed by an independent third-party valuer. 

The following classes due to there market based conditions were valued using the Binomial model for class 

A and B and the Monte Carlo simulation model for class C. The non-market based conditions class D and E 

were valued using the share price at grant date.

Prior year

The Company makes judgments around the value of awarded performance rights based on the historical 

performance of the company as the vesting conditions are linked to peer Company comparison via Total 

Shareholder Returns (TSR). Management determines the total value of the award based on weighted 

probabilities of the vesting criteria being achieved. In addition to historical performance compared to its 

peers, management further considers how the Company is tracking towards the vesting criteria based on 

subsequent performance with reference to subsequent events up to balance date, as well as any other 

expected improvements in the share price based on operational knowledge.

Critical Judgments

Exploration and Evaluation Expenditure

The entity capitalises expenditure relating to exploration and evaluation where it is considered likely to be 

recoverable or where the activities have not reached a stage which permits a reasonable assessment of the 

existence of reserves. While there are certain areas of interest from which no reserves have been extracted, 

the directors are of the continued belief that such expenditure should not be written off since feasibility 

studies in such areas have not yet been conducted.

18.12  Going concern

The Company has incurred a net loss of $870,917 (2018: $638,119) during the year and the cash outflows 

from operating and investing activities equates to $2,036,703 (2018: $2,288,009).

The financial statements have been prepared on the basis of going concern which contemplates continuity 

of normal business activities and the realisation of assets and settlement of liabilities in the ordinary course 

of business. The Directors consider this to be appropriate given:

• 

the ability to vary the Company’s cost structure and in turn the levels of cash outflow dependent on 

timing of its exploration activities; and

• 

the Company’s access to capital markets.

However, prevailing market conditions are particularly volatile as a result of the global impact from the 

Covid-19 declared pandemic. The extent and duration of the impact remains uncertain. The ability of the 

Company to raise future funding in this environment in order to continue its plans represents material 

uncertainty. In the event that further funding is not available the Company may not be able to realise 

82 // Cygnus Gold Limited  •  Annual Report 2019

Notes to the Financial Statements   Cygnus Gold

its assets and extinguish its liabilities in the normal course of business and at the amounts stated in the 

financial report.

83

The Directors are, however, confident that further funding will be obtained to meet the groups objectives. 

In addition, the Directors have considered the minimum expenditure requirements necessary in order to 

maintain tenements in good standing and to meet the committed expenditures for the 12 month period from 

the date of this report and consider the going concern basis of preparation as appropriate.

18.13  Employee benefits

Wages and salaries and annual leave:

Short-term employee benefits are benefits, other than termination benefits, that are expected to be settled 

wholly within 12 months after the end of the period in which the employees render the related service. 

Examples of such benefits include wages and salaries, non-monetary benefits and accumulating sick leave. 

Short-term employee benefits are measured at the undiscounted amounts expected to be paid when the 

liabilities are settled.

18.14  Property, plant and equipment

Recognition and Measurement

Items of property, plant and equipment are measured at cost less accumulated depreciation and impairment 

losses. Costs include expenditures that are directly attributable to the acquisition of the asset.

Subsequent Costs

Subsequent expenditure is only capitalised when it is probable that the future economic benefits associated 

with the expenditure will flow to the Company. Ongoing repairs and maintenance are expensed as incurred.

Depreciation

Depreciation is recognised in profit or loss on a straight-line basis over the estimated useful lives of each 

part of an item of property, plant and equipment. The expected useful lives in the current and comparative 

period are as follows:

IT equipment 

2 – 3 years

Plant and equipment 

2 – 3 years

Motor vehicle 

5 years

The estimated useful lives, depreciation methods and residual values are reviewed at the end of each 

reporting period.

18.15  Share based payments

The grant-date fair value of equity-settled share-based payment arrangements granted to holders of equity-

based instruments are generally recognised as an expense, with a corresponding increase in equity, over 

the vesting period of the awards. The amount recognised as an expense is adjusted to reflect the number 

of awards for which the related service and non-market  performance  conditions  are  expected  to  be  

met,  such  that  the  amount  ultimately  recognised  is  based  on  the  number  of  awards  that  meet  the  

Annual Report 2019  •   Cygnus Gold Limited  // 83

 
 
Cygnus Gold   Notes to the Financial Statements

84

related  service  and  non-market  performance conditions at the vesting date.

For  share-based  payment  awards  with  non-market  conditions,  the  grant-date  fair  value  of  the   

share-based  payment  is  measured  to  reflect  such  conditions  and  there  is  no  true-up  for  differences 

between expected and actual outcomes. 

In determining the fair value of share-based payments granted, a key estimate and judgement is the  

volatility  input  assumed  within  the  pricing  model.  The  Company  uses  historical  volatility  of  the  

Company to determine an appropriate level of volatility expected, commensurate with the expected 

instrument’s life.

18.16  Other income 

Other income recognises the management fee charged for managing joint operations, this is recognised on 

an accruals basis at a point in time, which is defined as the moment in which the company spends the JV 

partner’s contributions to the earn-in arrangement and thus is entitled to the management fee that attaches 

to the expenditure.

18.17 

Joint operations

A joint operation is a joint arrangement whereby the parties that have joint control of the arrangement 

have rights to the assets, and obligations for the liabilities, relating to the arrangement. The Company has 

recognised its share of jointly held assets, liabilities, revenues and expenses of joint operations.

A joint operation is a joint arrangement whereby the parties that have joint control of the arrangement 

have rights to the assets, and obligations for the liabilities, relating to the arrangement. The Company has 

recognised its share of jointly held assets, liabilities, revenues and expenses of joint operations.

The Company currently has three joint operations with the listed ASX company Gold Road Resources 

Limited (“Gold Road”) as follows:

1.  The Lake Grace Project  

Cygnus owns 100% of the tenement rights and Gold Road can earn-in to a maximum of 75% of interest 

in the tenements. In order to do so, Gold Road must spend as much as $3.7M over the four year period 

from the commencement of the operation in October 2017. 

Cygnus receives cash calls from Gold Road and manages the exploration and evaluation activity at their 

discretion, deriving a management fee of 15% of the expenditure that has spent from Gold Road funds. 

Given the accounting policies noted above, none of the amounts spent by Cygnus on behalf of Gold 

Road are included in the exploration and evaluation asset on the Statement of Financial Position. The 

Company only capitalises qualifying expenditure on the projects as exploration and evaluation asset 

where it is the Company’s cash used. 

2.  The Yandina Project 

In this joint operation, Cygnus’s hold 25% and Gold Road hold 75% of the interest in the Yandina Project 

tenements. The expenditure incurred is capitalised as exploration and evaluation asset based on the 

percentage of in held. Cygnus managed the cash calls and the exploration and evaluation activity at 

their discretion, deriving a management fee of 15% of the expenditure that has spent. 

84 // Cygnus Gold Limited  •  Annual Report 2019

 
-Notes to the Financial Statements   Cygnus Gold

3. The Wadderin Project

As of the 24 December 2019, Gold Road withdrew from Wadderin Letter Agreement. The tenements

subject to the Wadderin agreement have reverted to Cygnus 100%, and a strategic review of this project

85

is now underway.

18.18  Government grants

The company receives government grants for qualifying exploration and evaluation activity. The amounts 

are paid in arrears as a reimbursement. All expenditures incurred by the Company that are covered by the 

grant are capitalized exploration and evaluation expenditure. For this reason, the Company applies the grant 

amounts received as an off- set against its evaluation and exploration asset balance on the Statement of 

Financial Position. In the current period, this treatment occurred for the EIS Grant - a co-funded exploration 

drilling program - totalling $89,362 (2018: 139,149).

19. 

Post-reporting date events

On 15 January 2020, 15,577,088 fully paid ordinary shares were released from escrow.

As of 1 April 2020, Gold Road Resources Ltd is taking over management of the joint ventures, Lake Grace 

Project and Yandina Project.

In March 2020, the World Health Organisation declared the outbreak of a novel coronavirus (COVID-19) as a 

pandemic, which continues to spread throughout Australia. The spread of COVID-19 has caused significant 

volatility in Australian and international markets. There is significant uncertainty around the breadth and 

duration of business disruptions related to COVID-19, as well as its impact on the Australian and  

international economies and, as such, the Company is unable to determine if it will have a material impact to 

its operations.

Other than the above there have not been any other events that have arisen between 31 December 2019 and 

the date of this report or any other item, transaction or event of a material and unusual nature likely, in the 

opinion of the directors, to materially affect the operations of the Company, the results of those operations 

or the state of affairs of the Company, in subsequent financial years.

Annual Report 2019  •   Cygnus Gold Limited  // 85

Cygnus Gold   Directors’ Declaration

86

Directors’ Declaration

1.

In the opinion of the Directors of Cygnus Gold Limited:

a) The financial statements and notes of Cygnus Gold Limited are in accordance with the

Corporations Act 2001, including:

i. Giving a true and fair view of its financial position as at 31 December 2019 and of its

performance for the year ended on that date; and

ii. Complying with Australian Accounting Standards (including the Australian Accounting

Interpretations) and the Corporations Regulations 2001; and

b) There are reasonable grounds to believe that Cygnus Gold Limited will be able to pay its debts

as and when they become due and payable.

2. The Directors have been given the declarations required by Section 295A of the Corporations Act 2001

from the Managing Director and Chief Financial Officer for the year ended 31 December 2019.

3. Note 2 confirms that the financial statements also comply with International Financial

Reporting Standards.

Signed in accordance with a resolution of the directors:

James Merrillees

Managing Director

Perth, 30 March 2020

86 // Cygnus Gold Limited  •  Annual Report 2019

Central Park, Level 43 
152-158 St Georges Terrace
Perth WA 6000 

Correspondence to: 
PO Box 7757 
Cloisters Square 
Perth WA 6000 

T +61 8 9480 2000 
F +61 8 9322 7787 
E info.wa@au.gt.com 
W www.grantthornton.com.au 

Independent Auditor’s Report 

To the Members of Cygnus Gold Limited 

Report on the audit of the financial report 

Opinion 
We have audited the financial report of Cygnus Gold Limited (the Company), which comprises the statement of financial 
position as at 31 December 2019, the statement of profit or loss and other comprehensive income, statement of changes 
in equity and statement of cash flows for the year then ended, and notes to the financial statements, including a summary 
of significant accounting policies, and the Directors’ declaration. 

In our opinion, the accompanying financial report of the Company is in accordance with the Corporations Act 2001, 
including: 

a  giving a true and fair view of the Company’s financial position as at 31 December 2019 and of its performance for the 

year ended on that date; and 

b  complying with Australian Accounting Standards and the Corporations Regulations 2001. 

Basis for opinion 
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are 
further described in the Auditor’s Responsibilities for the Audit of the Financial Report section of our report. We are 
independent of the Company in accordance with the auditor independence requirements of the Corporations Act 2001 and 
the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for 
Professional Accountants (the Code) that are relevant to our audit of the financial report in Australia. We have also fulfilled 
our other ethical responsibilities in accordance with the Code. 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. 

Material uncertainty related to going concern 
We draw attention to Note 18.12 in the financial statements, which indicates that the Company incurred a net loss of $870,917 
during the year ended 31 December 2019, and as of that date, the Company’s operating cash outflows from operating and 
investing activities amount to $2,036,703. As stated in Note 18.12, these events or conditions, along with other matters as set 
forth in Note 18.12, indicate that a material uncertainty exists that may cast doubt on the Company’s ability to continue as a 
going concern. Our opinion is not modified in respect of this matter. 

Emphasis of matter – COVID-19 
We draw attention to Note 19 of the financial report, which describes the circumstances relating to the material subsequent 
event regarding COVID-19 and the uncertainty surrounding any potential financial impact on the financials. Our opinion is not 
modified in respect of this matter. 

Grant Thornton Audit Pty Ltd ACN 130 913 594 
a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389 

www.grantthornton.com.au 

‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients 
and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International 
Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are 
delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one 
another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to 
Grant Thornton Australia Limited ABN 41 127 556 389 and its Australian subsidiaries and related entities. GTIL is not an Australian related entity to 
Grant Thornton Australia Limited. 

Liability limited by a scheme approved under Professional Standards Legislation.

87

 
Key audit matters 
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial 
report of the current period. These matters were addressed in the context of our audit of the financial report as a whole, and in 
forming our opinion thereon, and we do not provide a separate opinion on these matters.  

In addition to the matter described in the Material uncertainty related to going concern section, we have determined the 
matters described below to be the key audit matters to be communicated in our report. 

Key audit matter 
Exploration and evaluation assets – Notes 14 and 18.11 
At 31 December 2019 the carrying value of exploration and 
evaluation assets was $3,445,813.   

In accordance with AASB 6 Exploration for and Evaluation of 
Mineral Resources, the Company is required to assess at 
each reporting date if there are any triggers for impairment 
which may suggest the carrying value is in excess of the 
recoverable value. 

The process undertaken by management to assess whether 
there are any impairment triggers in each area of interest 
involves an element of management judgement.  

This area is a key audit matter due to the significant 
judgement involved in determining the existence of 
impairment triggers.   

How our audit addressed the key audit matter 

Our procedures included, amongst others: 

(cid:120) 

(cid:120) 

(cid:120) 

(cid:120) 

(cid:120) 

(cid:120) 

o

obtaining the management reconciliation of capitalised 
exploration and evaluation expenditure and agreeing to 
the general ledger; 
reviewing management’s area of interest 
considerations against AASB 6; 
conducting a detailed review of management’s 
assessment of trigger events prepared in accordance 
with AASB 6 including;  
o

tracing projects to statutory registers, exploration
licenses and third party confirmations to
determine whether a right of tenure existed;
enquiry of management regarding their intentions
to carry out exploration and evaluation activity in
the relevant exploration area, including review of
management’s budgeted expenditure;
understanding whether any data exists to
suggest that the carrying value of these
exploration and evaluation assets are unlikely to
be recovered through development or sale;
assessing the accuracy of impairment recorded for the 
year as it pertained to exploration interests; 
evaluating the competence, capabilities and objectivity 
of management’s experts in the evaluation of potential 
impairment triggers; and 
assessing the appropriateness of the related financial 
statement disclosures. 

o

Information other than the financial report and auditor’s report thereon 
The Directors are responsible for the other information. The other information comprises the information included in the 
Company’s annual report for the year ended 31 December 2019, but does not include the financial report and our auditor’s 
report thereon.  

Our opinion on the financial report does not cover the other information and we do not express any form of assurance 
conclusion thereon.  

In connection with our audit of the financial report, our responsibility is to read the other information and, in doing so, consider 
whether the other information is materially inconsistent with the financial report or our knowledge obtained in the audit or 
otherwise appears to be materially misstated.  

If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are 
required to report that fact. We have nothing to report in this regard.  

88

 Responsibilities of the Directors’ for the financial report  
The Directors of the Company are responsible for the preparation of the financial report that gives a true and fair view in 
accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the Directors 
determine is necessary to enable the preparation of the financial report that gives a true and fair view and is free from material 
misstatement, whether due to fraud or error.  

In preparing the financial report, the Directors are responsible for assessing the Company’s ability to continue as a going 
concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless 
the Directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.  

Auditor’s responsibilities for the audit of the financial report  
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material 
misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance 
is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Australian Auditing 
Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are 
considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions 
of users taken on the basis of this financial report.  

A further description of our responsibilities for the audit of the financial report is located at the Auditing and Assurance 
Standards Board website at: http://www.auasb.gov.au/auditors_responsibilities/ar2.pdf. This description forms part of our 
auditor’s report. 

Report on the remuneration report 

Opinion on the remuneration report 
We have audited the Remuneration Report included in pages 36 to 48 of the Directors’ report for the year ended 31 
December 2019.  

In our opinion, the Remuneration Report of Cygnus Gold Limited, for the year ended 31 December 2019 complies with 
section 300A of the Corporations Act 2001.  

Responsibilities 
The Directors of the Company are responsible for the preparation and presentation of the Remuneration Report in accordance 
with section 300A of the Corporations Act 2001. Our responsibility is to express an opinion on the Remuneration Report, 
based on our audit conducted in accordance with Australian Auditing Standards.  

GRANT THORNTON AUDIT PTY LTD 
Chartered Accountants 

L A Stella 
Partner – Audit & Assurance 

Perth, 30 March 2020 

89

Cygnus Gold   ASX Additional Information

90

Top 20 holders of ordinary shares

In accordance with ASX Listing Rule 4.10, the following information is provided as at 16 March 2020.

Rank Name

Units

% of issued
capital

1

2

3

4

5

6

7

8

9

MERRILL LYNCH (AUSTRALIA) NOMINEES PTY LIMITED

9,257,767

13.56

SOUTHERN CROSS CAPITAL PTY LTD

GOLD ROAD (PROJECTS) PTY LTD

MS CHARMAINE LINDA LOBO

MR ALAN FRANK CLELAND 

SOUTHERN CROSS CAPITAL PTY LTD

MR OLIVER PIERRE KREUZER

FATHOM GEOPHYSICS AUSTRALIA PTY LTD

6,666,667

9.77

5,000,000

7.33

4,000,002

5.86

3,733,335

5.47

3,333,334

4.88

1,958,334

2.87

1,666,667

2.44

SYMORGH INVESTMENTS PTY LTD 

1,666,667

2.44

10

EQUITY TRUSTEES LIMITED 

1,099,399

1.61

EASTERN GOLDFIELDS EXPLORATION PTY LTD

1,000,000

1.47

MR MICHAEL DYLAN NAYLOR + MRS SARAH JUNE NAYLOR 

1,000,000

1.47

MR ROBERT MACFADYEN PTY LTD 

900,000

1.32

SAS INVESTMENTS PTY LTD 

750,000

1.10

MR ROBERT ANGUS CASTLE STUART

666,667

0.98

MR MICHAEL DYLAN NAYLOR + MS SARAH MCALPINE 

626,667

0.92

MR MARTIN HENRY CAMP

MS SARAH JUNE MCALPINE

AWR NOMINEES PTY LTD 

20

MR GARY STURDY

Total

90 // Cygnus Gold Limited  •  Annual Report 2019

520,000

0.76

520,000

0.76

500,000

0.73

475,000

0.70

45,340,506 66.43

11

12

13

14

15

16

17

18

19

- ASX Additional Information   Cygnus Gold

91

% of issued capital

0.01

0.25

0.74

16.10

82.90

100.00

Range of shares

Range

1 - 1,000

1,001 - 5,000

5,001 - 10,000

10,001 - 100,000

100,001 Over

Total

Substantial Holders

Total holders

17

54

57

271

72

471

Units

4,518

167,549

507,010

10,988,621

56,583,383

68,251,081

Units

% of issued capital

SOUTHERN CROSS CAPITAL PTY LTD

10,000,001

MERRILL LYNCH (AUSTRALIA)  
NOMINEES PTY LIMITED

GOLD ROAD (PROJECTS) PTY LTD

MS CHARMAINE LINDA LOBO

MR ALAN FRANK CLELAND  


Unmarketable Parcels

9,257,767

5,000,000

4,226,669

3,733,335

14.65

13.56

7.33

6.19

5.47

There were 179 shareholders with less than a marketable parcel of shares, based on the closing price $0.044

Restricted Securities

There are no restricted securities.

Voting Rights

In accordance with the Company’s constitution, on a show of hands every member present in person or 

by proxy or attorney or duly appointed representative has one vote. On a poll every member present or by 

proxy or attorney or duly authorised representative has one vote for every fully paid share held.

ASX Listing Rule 4.10.19

In accordance with Listing Rule 4.10.19, the company states that it has used the cash and assets in a 

form readily convertible to cash that it had at the time of admission in a way consistent with its business 

objectives. The business objective is primarily mineral exploration.

Annual Report 2019  •   Cygnus Gold Limited  // 91

Cygnus Gold   ASX Additional Information

92

Schedule of tenements

A listing of the Entity’s tenements:

Tenement

Location

Registered Owner

Structure and Ownership

E29/1075

Western Australia

Cygnus Gold Limited

Pending, 100%

E70/4787

Western Australia

Cygnus Gold Limited

E70/4854

Western Australia

Cygnus Gold Limited

E70/4911

Western Australia

Cygnus Gold Limited

E70/4939

Western Australia

Cygnus Gold Limited

E70/4952

Western Australia

Cygnus Gold Limited

E70/4988

Western Australia

Cygnus Gold Limited

E70/4989

Western Australia

Cygnus Gold Limited

E70/4990

Western Australia

Cygnus Gold Limited

E70/4992

Western Australia

Cygnus Gold Limited

E70/5018

Western Australia

Cygnus Gold Limited

E70/5019

Western Australia

Cygnus Gold Limited

E70/5020 Western Australia

Cygnus Gold Limited

E70/5021

Western Australia

Cygnus Gold Limited

E70/5050 Western Australia

Cygnus Gold Limited

E70/5131

Western Australia

Cygnus Gold Limited

E70/5137

Western Australia

Cygnus Gold Limited

E70/5168

Western Australia

Cygnus Gold Limited

E70/5169

Western Australia

Cygnus Gold Limited

E77/2405

Western Australia

Cygnus Gold Limited

E77/2463

Western Australia

Cygnus Gold Limited

92 // Cygnus Gold Limited  •  Annual Report 2019

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

- ASX Additional Information   Cygnus Gold

93

Tenement

Location

Registered Owner

Structure and Ownership

E77/2564

Western Australia

Cygnus Gold Limited

Pending, 100%

Lake Grace Joint Venture Project

E70/4853

Western Australia

Cygnus Gold Limited

E70/4855

Western Australia

Cygnus Gold Limited

E70/4991

Western Australia

Cygnus Gold Limited

E70/5017

Western Australia

Cygnus Gold Limited

E70/5188

Western Australia

Cygnus Gold Limited

E70/5251

Western Australia

Cygnus Gold Limited

E70/5320

Western Australia

Cygnus Gold Limited

Yandina Joint Venture Project

E70/5098

Western Australia

Cygnus Gold Limited

E70/5099 Western Australia

Cygnus Gold Limited

E70/5100

Western Australia

Cygnus Gold Limited

E70/5101

Western Australia

Cygnus Gold Limited

E70/5230

Western Australia

Cygnus Gold Limited

E70/5231

Western Australia

Cygnus Gold Limited

E70/5232

Western Australia

Cygnus Gold Limited

49% Cygnus (diluting to 25%), 51% 
Gold Road Projects Pty Ltd

49% Cygnus (diluting to 25%), 51% 
Gold Road Projects Pty Ltd

49% Cygnus (diluting to 25%), 51% 
Gold Road Projects Pty Ltd

49% Cygnus (diluting to 25%), 51% 
Gold Road Projects Pty Ltd

49% Cygnus (diluting to 25%), 51% 
Gold Road Projects Pty Ltd

Pending, 49% Cygnus (diluting to 
25%), 51% Gold Road Projects Pty Ltd

Pending, 49% Cygnus (diluting to 
25%), 51% Gold Road Projects Pty Ltd

25% Cygnus & 75% Gold Road Proj-
ects Pty Ltd

25% Cygnus & 75% Gold Road Proj-
ects Pty Ltd

25% Cygnus & 75% Gold Road Proj-
ects Pty Ltd

25% Cygnus & 75% Gold Road Proj-
ects Pty Ltd

25% Cygnus & 75% Gold Road Proj-
ects Pty Ltd

25% Cygnus & 75% Gold Road Proj-
ects Pty Ltd

25% Cygnus & 75% Gold Road Proj-
ects Pty Ltd

Annual Report 2019  •   Cygnus Gold Limited  // 93