Quarterlytics / Basic Materials / Gold / Cygnus Gold Limited

Cygnus Gold Limited

cy5 · ASX Basic Materials
Claim this profile
Ticker cy5
Exchange ASX
Sector Basic Materials
Industry Gold
Employees 11-50
← All annual reports
FY2021 Annual Report · Cygnus Gold Limited
Sign in to download
Loading PDF…
Cygnus Gold Limited 

Annual Report 2021 

An Australian Gold and Base Metals Exploration Group 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contents  

Corporate Directory 

Chairmans’ Statement 

Directors’ Report 

Auditor’s Independence Declaration 

Consolidated Statement of Profit and Loss and Other Comprehensive Income 

Consolidated Statement of Financial Position 

Consolidated Statement of Changes in Equity 

Consolidated Statement of Cash Flows 

Notes to the Consolidated Financial Statements 

Directors’ Declaration 

Independent Auditor’s Report 

ASX Additional Shareholder Information 

01 

02 

03 

26 

28 

29 

30 

31 

32 

55 

56 

61 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate Directory 

Principal Place of Business & Registered Office 
Ground Floor, 24 Outram Street, West Perth, WA 6005  

Contact information 
Phone: +61 8 6118 1627 
Email: info@cygnusgold.com Website: 
www.cygnusgold.com 

Australian Business Number 
80 609 094 653 

Directors 
Mr Raymond Shorrocks 
Mr Michael Bohm 
Mr Simon Jackson 
Mr Shaun Hardcastle 

Executive Chairman  
Non-Executive Director  
Non-Executive Director  
Non-Executive Director  

Joint Company Secretaries 
Mr Michael Naylor 
Ms Susan Field 

Auditors 
Ernst & Young  
11 Mounts Bay Road, Perth WA 6000 

Stock Exchange Listing 
Primary listing: Australian Securities Exchange  
ASX Code: CY5 

Share Register 
Computershare Investor Services Pty Ltd  
GPO Box 2975, Melbourne VIC 3001 
Phone: +61 3 9415 5000 

Fax: +61 3 9473 250 

Bankers 
National Australia Bank  
100 St Georges Terrace, Perth WA 6000 

Solicitors 
Hamilton Locke 
Level 27, Central Park 
152-158 St Georges Terrace, Perth WA 6000 

Cygnus Gold Limited | 1  

 
 
 
 
Chairmans’ Statement 

Dear Fellow Shareholder, 

Another  year  passes  and  I’m  pleased  to  report  that  although  the  Pandemic  continues,  much  has  been  achieved  with  our 
Western Australian portfolio of projects along with additional projects we are reviewing. 

The executive and management team at Cygnus Gold have been working diligently at reviewing and improving our assets in 
Western Australia. Recent management changes with the appointment of myself as Executive Chairman and Duncan Grieve as 
Exploration Manager means the team and board, with a track record of creating significant shareholder value will continue 
exploring and developing high quality assets. 

We  maintain  a  quality  ground  position  in  Western  Australia  with  over  2,100km²  of  100%  Cygnus  owned  tenure  in  the 
underexplored  Southwest  Terrane  of  the  Yilgarn  Craton  with  recent  local  discoveries  including  Chalice  Mining’s  Julimar 
discovery along with the Boddington, Katanning and Edna Mary discoveries. The majority of our tenure remains underexplored 
compared  to  the  rest  of  the  Yilgarn  Craton.  Importantly,  we  have  an  abundance  of  discovery  potential  combined  with 
commodity exposure and a team selected for delivering significant shareholder value. 

All Projects are easily accessible being located within 4hrs of Perth. 

Bonnie  Rock  -  Completely  underexplored  with  a  single  tenement  covering  129km²  located  50km  northeast  of  the  terrane 
bounding Koolanooka Fault. Recent results from rock chipping returning significant results over the Dam Gossan target is also 
supported by historic drill results. 

Recent rock chips confirm significant +1.2km strike length of the system which remains completely open. Historical exploration 
in the 1970’s focused on only 200m of strike length with much of the drilling ineffectively testing the Dam Gossan outcrop. 

Julimar East and Snake Rock - Our Julimar East and Snake Rock project are located within the same mobile belt which hosts 
the Julimar deposit, owned by Chalice Mining (ASX:CHN). This tenure is considered highly prospective for Nickel, Copper and 
PGEs.  We  were  one  of  the  early  movers  with  three  projects  adjacent  to  Anglo-American’s  significant  ground  holding  of 
>10,000km² which was pegged in 2020 following the Julimar discovery.

This area is underexplored and ground geophysics recently defined a large ultramafic at Julimar East with a strike length of over 
9km for immediate follow up work. 

Maiden  drill  programme  at  Snake  Rock  anticipated  to  commence  in  the  first  half  of  the  year  targeting  strongly  magnetised 
ultramafic lithologies. 

Bencubbin – Cygnus has a combined ground position of 800km² with a strike length of 74km covering a largely underexplored 
greenstone belt under thin cover.  Less than 650 drillholes have been drilled over the entire tenement, with most of those AC 
and RAB. There are multiple targets with prospectivity for Nickel, Copper, PGE’s and Gold.  

Health Safety and the Environment 

The safety of our employees, contractors and community is of paramount importance and I am pleased to advise we have a 
100% safety record, and we intend to keep it that way. Likewise, our intention is to maintain our environmental footprint as 
low as possible. 

I would like to take this opportunity to thank shareholders for supporting the changes and patience while your Company further 
develops our current portfolio and looks to expand into new opportunities. We are on that journey and plan to deliver on a 
new business outlook as a priority during 2022. 

In closing, I wish for all of our shareholders and stakeholders to remain safe and well during these challenging times. 

Ray Shorrocks 

Executive Chairman

Cygnus Gold Limited | 2 

Directors’ Report 

The Directors’ of Cygnus Gold Limited (Cygnus or the Company) and the entities controlled (Group) present their report, together 
with the financial statements for the year ended 31 December 2021. 

Directors 

The names and details of the Group’s directors in office during the financial year and until the date of this report (unless otherwise 
stated) are as follows: 

Mr Raymond Shorrocks - Executive Chairman  

Appointed 8 November 2021, previously appointed Non-Executive Director on 30 June 2020. 

Ray Shorrocks has over 28 years’ experience working in the investment banking industry.  He is highly conversant and experienced 
in all areas of mergers and acquisitions and equity capital markets, including a significant track record of transactions in the metals 
and mining sectors. He was past Chairman of ASX listed Bellevue Gold Limited and Republic Gold Limited. 

Mr Shorrocks is Non-Executive Chairman of Galilee Energy Limited and a number of private companies. Mr Shorrocks is former 
Director and Head of the Corporate Finance department of a major Australian investment services company based in Sydney. 

Over the past three years, Mr Shorrocks has also held directorships with the following ASX listed companies: 

Other current directorships 

Auteco Minerals Limited 

Galilee Energy Limited 

HCD Limited 

Alicanto Minerals Limited 

Former directorships in the last 3 years 

Bellevue Gold Limited 

Estrella Resources Limited 

Mr Michael Bohm - Non-Executive Director  

Commenced 

Ceased 

28 January 2020 

15 January 2014 

12 June 2016 

07 August 2020 

- 

- 

- 

- 

31 December 2015 

19 September 2019 

24 June 2015 

01 February 2019 

Appointed Non-Executive Director on 8 November 2021, previously appointed Non-Executive Chairman on 30 September 2016 

Mr Bohm is a qualified mining professional with significant corporate and operations experience. He has had extensive minerals 
industry experience in Australia, South East Asia, Africa, Chile, Canada and Europe. A graduate of WA School of Mines, Mr Bohm has 
worked as a mining engineer, mine manager, study manager, project manager, project director and managing director and has been 
directly involved in a number of new mine developments. 

Mr  Bohm  currently  serves  as  a  Director  of  a  number  of  ASX-listed  companies  and  sits  on  their  Audit  Risk  and  Sustainability 
Committees and Chairs their Remuneration Committees. Prior to this, he has held a number of directorships including those with 
Perseus Mining Limited, Argyle Diamonds Mines, Sally Malay Mining Limited and Ashton Mining of Canada. 

Cygnus Gold Limited | 3 

Directors’ Report 

Mr Michael Bohm - Non-Executive Director (continued) 

Over the past three years, Mr Bohm has also held directorships with the following ASX listed companies: 

Other current directorships 

Mincor Resources Limited 

Ramelius Resources Limited 

Riedel Resources Limited 

There were no other former directorships in the last 3 years 

Mr Simon Jackson – Non-Executive Director 

Commenced 

Ceased 

1 January 2017 

29 November 2012 

11 December 2020 

- 

- 

- 

Appointed Non-Executive Director on 8 November 2021, previously Executive Director appointed on 31 August 2020, resigned 8 
November 2021 and previously appointed Non-Executive Director on 17 November 2017. 

Mr  Jackson  is  a  Chartered  Accountant  with  over  30  years'  experience  in  the  gold  industry.  Mr  Jackson  currently  sits  as  a  non-
executive on four public Company Boards. He previously held a number of senior executive positions including CEO of Kopore Metals 
Limited, CEO of Beadell Resources and President and CEO of TSXV-listed Orca Gold Inc, which recently announced it is being acquired 
by Perseus Mining. 

From 1999 to 2010, he was an integral part of the senior management team at Red Back Mining Inc, which grew from a small West 
Perth-based junior to a TSX-listed intermediate producer that was taken over by Kinross Gold Corp in 2010. Mr Jackson's career 
includes corporate transactions and equity financings involving assets in Australia, Africa, Asia and South America. 

Over the past three years, Mr Jackson has also held directorships with the following ASX listed companies: 

Other current directorships 

Sarama Resources Limited 

Predictive Discovery Ltd 

Resolute Mining Limited 

Kopore Metals Limited 

Commenced 

Ceased 

11 March 2011 

19 October 2021 

29 October 2021 

- 

- 

- 

7 March 2019 

15 November 2021 

CZR Resources Limited (formerly Coziron Resources Limited) 

30 January 2019 

10 September 2021 

Former directorships in the last 3 years 

Orca Gold Inc 

4 April 2013 

30 May 2019 

Cygnus Gold Limited | 4 

Directors’ Report 

Mr Shaun Hardcastle - Non-Executive Director  

Appointed 30 June 2020 

Mr  Hardcastle  has  over  15  years’  experience  as  a  corporate  lawyer  and  extensive  experience  in  corporate  governance,  risk 
management and compliance. He has been involved in a broad range of cross border and domestic transactions including equity 
capital markets, mergers & acquisitions, corporate governance and project finance. Mr Hardcastle has practised law both in Australia 
and overseas and currently works as a Partner with Hamilton Locke. He graduated from the University of Western Australia in 2005 
with a Bachelor of Laws and Bachelor of Arts. 

Over the past three years, Mr Hardcastle has also held directorships with the following ASX listed companies: 

Other current directorships 

Rare X Limited 

Former directorships in the last 3 years 

Schrole Group Ltd 

Hawkstone Mining Ltd 

Pure Foods Tasmania Ltd 

Commenced 

01 December 2017 

Ceased 

- 

04 October 2017 

18 May 2021 

23 February 2015 

14 July 2020 

23 August 2018 

28 April 2020 

Interests in the shares and options of the Company 

As at the date of the report, the interests of the directors in the shares (direct and indirect) of the Company were: 

Name 

Mr Ray Shorrocks 

Mr Michael Bohm 

Mr Simon Jackson 

Mr Shaun Hardcastle 

Number of 
ordinary shares 

2,715,591 1 

6,157,178 2 

2,732,948 3 

1,089,930 4 

Unlisted 
options 
5,500,000 

2,000,000 

2,000,000 

2,000.000 

1. Included in the number of ordinary shares held at the date of the report are 664,310 which are under voluntary escrow until 21 January 2023. 

2. Included in the number of ordinary shares held at the date of the report are 434,783 which are under voluntary escrow until 20 January 2023. 

3. Included in the number of ordinary shares held at the date of the report are 217,391 which are under voluntary escrow until 20 January 2023. 

4. Included in the number of ordinary shares held at the date of the report are 260,870 which are under voluntary escrow until 20 January 2023. 

Joint Company Secretaries 

Mr Michael Naylor 

Mr  Naylor  has  26  years’  experience  in  corporate  advisory  and  public  company  management  since  commencing  his  career  and 
qualifying as a Chartered Accountant with Ernst & Young. He has been involved in the financial management of mineral and resource 
focused  public  companies  serving  on  the  board  and  in  the  executive  management  team  focusing  on  advancing  and  developing 
mineral resource assets and business development. 

Cygnus Gold Limited | 5 

 
 
 
Directors’ Report 

Joint Company Secretaries (continued) 

Ms Susan Field 

Susan  is  a  Chartered  Accountant  with  29  years’  experience  in  the  corporate  sector  and  in  public  practice.  Since  qualifying  as  a 
Chartered Accountant with Ernst & Young, Ms Field has worked in several management roles in both the public and private sector. 
Prior to entering public practice, Ms Field also spent over 11 years in the financial services and retail banking industry where she 
held various positions in several operational management roles. 

Operating results 

The Group’s consolidated net loss for the year ended 31 December 2021 after providing for income tax amounted to $2,081,181 
(2020: $7,720,430). 

The loss included the following items: 

• 

• 

• 

Share-based payment of $795,814 (2020: $4,302,284), refer Note 9.1(b)  

Exploration and evaluation expenditure impaired of $313,881 (2020: Nil) 

Exploration and evaluation expenditure written off of $4,281 (2020: $3,985,457) 

Review of financial position 

The net assets are $3,110,086 as at 31 December 2021 (2020: $3,376,826). 

At year end the Group remains well financed with $2,811,336 in cash and cash equivalents (2020: $3,385,934). 

Principal activities  

Cygnus is an exploration company focused on the discovery of gold and base metals deposits in the southwest Yilgarn of Western 
Australia. 

There have been no significant changes in the nature of these activities during the period. 

Cygnus Gold Limited | 6 

 
 
 
Directors’ Report 

Review of Operations 

Overview 

Cygnus Gold Limited’s (Cygnus or the Company) exploration activities are currently focused in the Southwest Terrane (SWT), an 
underexplored  region  of  highly  prospective  geology  within  the  prolific  Yilgarn  Craton,  Western  Australia.  The  company  holds  a 
significant (~2,100km²) landholding within this province, with tenure highly prospective for base metals, gold and PGEs.  

Over the year Cygnus has been advancing exploration across multiple fronts including key assets; Julimar East, Bencubbin, Bonnie 
Rock, Snake Rock and Panhandle. This renewed exploration drive comes after a significant restructuring of the team at both the 
corporate and management level.  

The  Company  is  also  continuing  to  actively  search  for  new,  more  advanced  opportunities  in  precious  and  base  metals  and  has 
reviewed numerous potential opportunities during the year.  This work is continuing and remains a focus of the company.  

Figure 1: Cygnus current tenure relative to major deposits including the recent Julimar 10Moz PGE discovery (Chalice Mining ASX:CHN) with background geology 
from GSWA mapped regional geology (1:500,000). 

Cygnus Gold Limited | 7 

Directors’ Report 

Review of Operations (continued) 

Bencubbin Project 

The ~800km² Bencubbin Project is located ~220km northeast of Perth and covers the Bencubbin Greenstone Belt, an underexplored 
greenstone sequence extending for over 70km of strike, and up to 5km in width. The property is considered highly prospective for: 

• 

• 

‘Kambalda-style’,  komatiite-hosted  magmatic  nickel-copper  sulphides,  associated  with  the  Bencubbin  North  Komatiite  and 
Bencubbin  South  Ultramafic.  Surface  exploration  at  Bencubbin  North  has  defined  a  regionally  extensive  nickel-in-soil 
geochemical anomaly developed over 18km with results >1000ppm Ni and >100ppm Cu (refer to CY5 ASX Announcement 30 
November 2018)1 

Volcanogenic massive sulphide (VMS) base metals (lead-zinc-copper) mineralisation currently delineated in the Mandiga Grylls 
trend, defined by a 3.3km long zone of copper (Cu), lead  (Pb) and zinc (Zn) mineralisation up to 2m @ 1.7% Zn in historic 
drillhole DMA5 (refer to CY5 ASX Announcement 30 November 2018)1 

Figure 2: Bencubbin Project with local geology overlain on regional GSWA magnetics showing main target areas and location of Edna May Mine operated by 
Ramelius Resources (ASX:RMS), only 60km to the south-east. (refer to CY5 ASX Announcement 30 November 2018)1,2 

Cygnus Gold Limited | 8 

 
 
 
Directors’ Report 

Review of Operations (continued) 
Following a detailed review of the Bencubbin Project, the focus this year has been around target definition ahead of planned follow 
up drill testing. This has included geophysics, with a ground electromagnetic survey completed at Bencubbin North as well as a 
detailed aeromagnetics survey across much of the project. Interpretation of this work is in progress and will feed into drill targets 
for 2022. Further to the geophysics, geochemical programmes are scheduled for Bencubbin South following geological mapping and 
rock-chipping which confirmed the presence of prospective greenstone belt lithologies. Auger is scheduled for the first half of 2022 
aiming to infill and extend existing anomalism over this interpreted ultramafic-BIF contact.  

Panhandle Project 
Cygnus Gold’s E29/1075 (Panhandle Project) is located approximately 300km north of Kalgoorlie in the Central Yilgarn Craton.  

The  ~100km²  Panhandle  tenement  covers  a  13km  section  of  the  Panhandle  Greenstone  Belt  (Youanmi  Terrane,  Yilgarn  Craton) 
where the Company’s review of historical exploration has revealed no drilling and limited surface sampling and geophysical surveys. 

Figure 3: Cygnus’ Panhandle project interpreted geology with adjacent Cobre prospects highlighted. Drill intersections quoted are from CBE ASX Announcement 31 
January 20201. Illustrating location of completed soils programme 

Cygnus Gold Limited | 9 

 
 
 
 
Directors’ Report 

Review of Operations (continued) 

The greenstone sequences at Panhandle are interpreted to be extensions of the rock units targeted by listed explorer Cobre Limited 
(ASX:CBE) on the adjacent Perrinvale project (Figure 3, above) and are considered highly prospective for: 

•

•

•

Volcanogenic  massive  sulphide  (VMS)  (lead-zinc-copper)  mineralisation.  Cobre  have  announced  drill  intersections  on  the
Schwabe prospect along strike from Panhandle (refer Cobre ASX Announcement 31 January 2020)1
Orogenic gold mineralisation similar to the Rover Project where ASX-listed TSC Limited (ASX: TSC) have intersected high grade
gold (refer TSC ASX Announcement 25 February 2020)1
‘Kambalda-style’, komatiite-hosted magmatic nickel-copper sulphides hosted in ultramafic sequences.

Work this year has included initial surface geochemical sampling which consisted of ~333 soil samples over areas of in situ regolith 

close to known outcrop. Results from this program confirmed that prospective trends continue from the adjacent Cobre (ASX:CBE) 

Perrinvale Project, with outcrop and geochemical signatures indicating presence of ultramafics, mafic volcanics and BIF. 

Heritage surveys have been recently completed which will accommodate follow up AC programs that are planned to test areas with 

interpreted thin alluvial cover along strike from known enrichment on the adjacent tenements. These programmes are expected to 

commence mid-2022.  

Bonnie Rock  
Cygnus Gold’s Bonnie Rock Project (E70/5196) is located within the Youanmi Terrane of the Yilgarn Craton, around 25km north of 

the major terrane bounding Koolanooka fault.  

The  project  covers  129km²  and  was  initially  explored  during  the  late  1970s  and  early  1980s  but  has  seen  very  little  modern 

exploration  since.  Previous  explorers  identified  the  Dam  Gossan  Target,  an  area  of  outcropping  silver-lead-zinc  mineralisation 

associated with manganese rich gossanous veins in 150m long suite of outcropping felsic intrusives. Limited subsequent drilling from 

the Dam Gossan confirmed grades of up to 760g/t Ag, 1.9% Pb and 1.7% Zn which remains open along strike and at depth with only 

200m  of  strike  extent  tested  by  drilling  within  a  larger  1.2km  area  of  anomalous  silver-lead-zinc  rock  chips  (refer  to  CY5  ASX 
Announcement 24 January 2022)1. 

Cygnus  Gold’s  exploration  this  year  has  included  confirmation  rock  chipping  and  field  mapping  with  results  to  date  returning 
significant grades of up to 89g/t Ag, 3% Pb and 6.7% Zn from 35 samples (refer to CY5 ASX Announcement 24 September 2022)1. 

These samples displayed in Figure 4 show anomalism over 1.2km, indicating the scale of the anomaly has yet to be tested with 

historic exploration only focussed on 200m of strike. To date 10 short holes have been completed on the prospect which was last 

drilled in 1981. Of the 10 holes drilled, 3 failed to meet target depth due to drilling conditions (RC). 

Follow up exploration work has been completed to confirm the scale of the high-grade silver, lead, zinc through auger geochemistry 

covering a 3km area with assay results pending. This will provide a vector for follow up drill testing in late 2022. 

Cygnus Gold Limited | 10 

Directors’ Report 

Review of Operations (continued) 

Figure 4 Bonnie Rock Project (E70/5196). Rockchip samples with anomalous grades over 1.2km as well as location of historic drillholes. Drilling only covers 200m of 
strike within 1.2km of anomalous rock chips. Mineralisation remains open. Inset: Location of Dam Gossan within larger Bonnie Rock Tenement (E70/5196) with 
background magnetics (GSWA RTP). (refer to CY5 ASX Announcement 24 January 2022)1 

Julimar East Project 
The Julimar East Project is made up of two tenements, Culbarting (E70/5492) and Mackie (E70/5397) for a combined 325km² located 

in the highly prospective Julimar district. The tenements, like Julimar, sit on the margin of the Jimperding metamorphic belt and are 

adjacent to Anglo-American’s significant ground holding of >10,000km² which was pegged in 2020 following the Julimar discovery.  

Cygnus Gold Limited | 11 

 
 
 
 
Directors’ Report 

Review of Operations (continued) 

On both tenements, magnetic and gravity anomalies considered prospective for nickel sulphide mineralisation have been identified, 
analogous to Chalice Mining’s Julimar Ni-Cu-PGE discovery within the Southwest Terrane.  

E70/5492 (Culbarting) contains a strong magnetic anomaly, possibly representing a folded package of BIF and “Julimar” style mafic-
ultramafic rocks. There is around 7km of strike, with no historical exploration identified to date. 

E70/5397 (Mackie) is a continuous holding over 26km of northeast striking interpreted remnant greenstone belt, immediately along 
strike from historical drilling that intersected mafic-ultramafic rocks. 

As a result, both EL’s are considered prospective for mafic-ultramafic lithologies with potential Ni-Cu-PGE mineralisation. 

During the year, first pass geochemical sampling and ground gravity has been completed across analogous geophysical anomalies 
to the Julimar Ni-Cu-PGE discovery.  

Results from ground the gravity survey on E70/5397 have highlighted an interpreted 9km long and 2km wide ultramafic that sits 
beneath  a  thin  veneer  of  cover  which  is  a  target  for  possible  Ni-Cu-PGE  mineralisation.  Modelling  of  the  results  by  Southern 
Geoscience (SGC) indicate the dense body of rock has significant thickness of up to 400m and appears to be close to surface. The 
area has been subjected to limited historic exploration with drilling in the early 2000’s focussing on kaolin exploration with shallow 
AC and RAB. Much of this drilling was not submitted for any element analysis. The results of the gravity will be used in conjunction 
with first pass geochemical sampling (results pending), to generate follow up targets for continued exploration into 2022. 

Figure 5: Julimar East Project (E70/5937): Interpreted ultramafic body. Re-stretched GSWA regional gravity with addition of ground gravity data showing significant 
gravity high in the centre of the E70/5397 tenement covering 9km of strike length. Location of the gravity profiles show in white with location of open file drill 
collars which have historically been focussed on kaolin exploration. 

Cygnus Gold Limited | 12 

 
 
 
Directors’ Report 

Review of Operations (continued) 

Snake Rock Project 
The Snake Rock Project (E70/4911) is located 230km east of Perth and 70km north of the town of Lake Grace in the Yilgarn Cratons, 
Southwest Terrane.  

Cygnus has recently expanded the ground position of this project with the addition of E70/5098 which formed part of the Yandina 
Joint  Venture  previously  held  with  Goldroad  Resources  (ASX:GOR).  The  project  covers  448km²  of  an  area  considered  highly 
prospective  for  Ni,  Cu  and  PGEs;  covering  the  south  eastern  extent  of  the  same  mobile  belt  which  hosts  the  Julimar  Ni-Cu-PGE 
discovery (ASX:CHN). 

The ground is dominated by a regional gravity high with localised intense magnetic anomalies, with the geology interpreted to be 
part of the larger Kondinin layered ultramafic complex. Ultramafic have been confirmed from historic drilling during the late 1960’s 
on the adjacent tenure to E70/4911 which is currently being explored by ASX listed Sultan Resource (ASX:SLZ). The historic drilling 
also confirmed the presence nickel-cobalt bearing sulphides (refer Sultan Resources ASX Announcement 12 January 2022)1. 

A detailed review of the project has highlighted the prospectivity of the Snake Rock Project for ultramafic hosted Ni, Cu and PGEs 
with an analogous geophysical signature to the nickel-cobalt bearing ultramafic on the adjacent tenure (refer Sultan Resources ASX 
Announcement 12 January 2022)1.  

Figure 6: Snake Rock Project: Nickel sulphide targets (E70/4911). Left: Zoom out image of the Snake Rock Project on GSWA regional gravity, showing significant 
crustal scale gravity high associated with the project area. Gravity high is continuous up to Julimar (Chalice Mining ASX:CHN). Right: Zoom in image on Snake Rock 
North (E70/4911), illustrating target magnetic highs (interpreted ultramafic) with confirmed ultramafic on neighbouring Sultan Resources tenure (ASX:SLZ). 
Proposed RC drilling is illustrated in black. 

Cygnus Gold Limited | 13 

Directors’ Report 

Review of Operations (continued) 

Snake Rock Project (continued) 
Drilling  is  planned  to  test  a  number  of  these  high  priority  interpreted  ultramafic  targets  as  highlighted  on  Figure  6.  A  reverse 
circulation  drill  program  (RC)  has  been  designed  to  test  the  bedrock  source  of  the  magnetic/gravity  highs,  confirm  ultramafic 
lithologies and help understand the prospectivity of the area for Ni bearing sulphides.  

Approvals for drilling are currently being progressed with DMIRS and are expected to be received by the company in March 2022. 

Wheatbelt Gold Projects 
A geological review is ongoing over our wheatbelt gold projects in the Southwest Terrane, Yilgarn Craton. The tenure is considered 
highly prospective for gold mineralisation with significant deposits in the region including at Boddington, Edna May, Tampia and 
Katanning.  The prospectivity of the tenure has been demonstrated by the Company's previous exploration programs which returned 
significant intercepts of: 

• 

• 

10.95m @ 15.1g/t gold (incl. 4.8m @ 34g/t Au) in BNDD0032 

9.50m @ 29.2g/t gold (incl. 2.4m @ 114.62g/t Au) in BNDD0012 

Corporate 

Appointment of Executive Chairman and Board Changes 
In November 2021, experienced mining executive, Raymond Shorrocks was appointed Executive Chair. 

Mr Shorrocks has a history of generating significant shareholder value. He has more than 28 years’ experience in corporate finance 
in the mining sector and has advised a diverse range of resources companies during his career at one of Australia’s largest investment 
banking and stockbroking/financial services firms. 

He  was  founding  Chair  of  Bellevue  Gold  Limited  and  was  instrumental  in  the  acquisition  of  the  Bellevue  Gold  Project  and  the 
implementation of the management team that then went on to deliver over three million ounces of gold Resources in rapid time. 

At the same time, Michael Bohm moved from Non-Executive Chair to Non-Executive Director and Mr Simon Jackson moved from 
Executive Director to Non-Executive Director. 

Placement 
In November 2021, the  Company completed a capital raise or received firm  commitments of approximately $1,100,000 (before 
costs) through the issue of up to 9,565,216 fully paid ordinary shares in the Company at an issue price of $0.115 per share.  There 
was strong participation by directors and current shareholders of the Company. 

Conversion of Performance Rights 
In April 2021, 350,000 Performance Rights vested and were converted to an equivalent number of fully paid ordinary shares. 

Issue of Options 
The following movement in unquoted options occurred during the year: 

Grant Date 

Date of 
Expiry 

Exercise 
Price 
$ 

22/09/2020 

22/09/2023 

$0.08 

07/11/2021 

16/11/2024 

$0.16 

23/12/2021 

21/01/2025 

$0.16 

Balance  
1 January 
2021 
29,500,000 

- 

- 

- 

5,000,000 

3,500,000 

Granted 

Exercised 

Total 

29,500,000 

8,500,000 

Balance 
31 December 
2021 
29,500,000 

Vested and 
Exercisable 

29,500,000 

5,000,000 

5,000,000 

3,500,000 

3,500,000 

38,000,000 

38,000,000 

- 

- 

- 

- 

Dividends paid or recommended 
The directors do not recommend the payment of a dividend and no amount has been paid or declared by way of a dividend to the 
date of this report. 

Cygnus Gold Limited | 14 

 
 
 
 
 
Directors’ Report 

Corporate (continued) 

Post reporting date events  
•  On 20 January 2022, the first part of the placement to participating directors (as approved by Shareholders at a General Meeting 
of Shareholders on 23 December 2021) was completed by issuing 913,044 fully paid ordinary shares at an issue price of $0.115 
per  share  raising  $105,000  before  issue  costs.  Application  monies  were  received  during  December  2021  and  as  such  were 
recognised as ‘other contributed equity’ in the 2021 financial year, refer details at Note 8(a). 

•  On 20 January 2022, the final part of the placement to participating directors (as approved by Shareholders at a General Meeting 
of Shareholders on 23 December 2021) was completed by issuing 664,310 fully paid ordinary shares at an issue price of $0.115 
per share raising $76,396 before issue costs. 

•  On 20 January 2022 the Company issued 3,500,000 unlisted options to the Executive Chairman, Mr Shorrocks (or his nominee) 
which was approved by Shareholders at a General Meeting of Shareholders held on 23 December 2021, with an exercise price 
of $0.16, expiring on 20 January 2025.  

There have not been any other events that have arisen between 31 December 2021 and the date of this report or any other item, 
transaction or event of a material and unusual nature likely, in the opinion of the directors, to materially affect the operations of 
the Group, the results of those operations or the state of affairs of the Group, in subsequent financial years. 

Likely Developments and Expected Results 
The Group is committed to: 

• 
• 

• 

exploration of the Group’s key assets in the Wheatbelt region of Western Australia; 
continue  to  negotiate  further  access  with  private  landholders  in  relation  to  areas  of  interest  identified  by  the  above 
activities; and 
implement a strategy to seek out further exploration, acquisition and joint venture opportunities. 

Environmental issues 
The Group is aware of its environmental obligations with regards to its exploration activities and ensures that it complies with all 
regulations when carrying out any exploration work. The directors have considered the National Greenhouse and Energy Reporting 
Act 2007 (‘the NGER Act’) and at the current stage of exploration and based on the locations of the Group’s operations, the directors 
have determined that the NGER Act will have no effect on the Group for the current or subsequent financial year. The directors will 
reassess this position as and when the need arises. 

No environmental breaches have occurred or have been notified by any Government agencies during the year ended 31 December 
2021. 

Significant changes in the state of affairs 
There have been no changes in the state of affairs of the Group other than those outlined in the Review of Operations. 

Corporate Governance 

The directors of Cygnus believe that effective corporate governance improves company performance, enhances corporate social 
responsibility  and  benefits  all  stakeholders.  Changes  and  improvements  are  made  in  a  substance  over  form  manner,  which 
appropriately reflect the changing circumstances of the company as it grows and evolves. Accordingly, the Board has established a 
number of practices and policies to ensure that these intentions are met and that all shareholders are fully informed about the 
affairs of the Group. 

The Company reviews all of its corporate governance practices and policies on an annual basis to ensure they are appropriate for 
the Company’s current stage of exploration. This year, the review was made against the new ASX Corporate Governance Council’s 
Principles and Recommendations (4th edition).  

The  Board  has  reviewed  and  approved  its  Corporate  Governance  Statement  on  30  March  2022,  and  this  is  available  on  the 
Company’s website at www.cygnusgold.com/corporate-governancedetail     

The  Company  has  a  corporate  governance  section  on  the  website  which  includes  details  on  the  Company’s  governance 
arrangements and copies of relevant policies and charters. 

Cygnus Gold Limited | 15 

 
 
Directors’ Report 

Remuneration Report (Audited) 

This remuneration report for the year ended 31 December 2021 outlines the remuneration arrangements of the Company and its’ 
controlled entities (Group) in accordance with the requirements of the Corporations Act 2001 (Cth) (the Act) and its Regulations. 
This information has been audited as required by section 300A of the Corporations Act. 

The  remuneration  report  details  the  remuneration  arrangements  for  Directors  and  Key  Management  Personnel  (KMP)  who  are 
defined as those persons having authority and responsibility for planning, directing, and controlling the major activities of the 

Company and Group, directly or indirectly including any director (whether executive or otherwise) of the parent. 

The  table  below  outlines  the  Directors  and  KMPs  of  the  Company  during  the  financial  year  ended  31  December  2021.  Unless 
otherwise indicated, the individuals were Directors or KMPs for the entire financial year. 

For the purposes of this report, the term “executive” includes the Executive Directors and senior executives of the Company. 

Directors 

Raymond Shorrocks 

Simon Jackson 

Michael Bohm 

Executive  Chairman  (appointed  Executive  Chairman  on  8  November  2021, 
previously Non-Executive Director appointed 30 June 2020) 

Non-Executive Director (appointed Non-Executive Director on 8 November 2021, 
previously Executive Director appointed on 31 August 2020, resigned 8 November 
2021 and previously Non-Executive appointed 17 November 2017) 

Non-Executive  Director  (appointed  8  November  2021,  previously  Non-Executive 
Chairman appointed 30 September 2016) 

Shaun Hardcastle 

Non-Executive Director (appointed 30 June 2020) 

Key Management Personnel 

Michael Naylor 

Susan Field 

Joint Company Secretary (appointed 4 October 2016) 

Joint Company Secretary (appointed 23 December 2020) 

There were no other changes to Directors or KMPs after reporting date and before the date the financial report was authorised for 
issue. 

Remuneration governance 
Due to the current size of the Group, it is more efficient and effective for the functions otherwise undertaken by a remuneration 
committee  to  be  performed  by  the  Board.  All  directors  are  therefore  responsible  for  determining  and  reviewing  compensation 
arrangements for key management personnel, including periodically assessing the appropriateness of the nature and amount of 
remuneration by reference to relevant market conditions and prevailing practices. 

The Board may obtain professional advice where necessary to ensure that the Group attracts and retains talented and motivated 
directors, executives and employees who can enhance Group performance through their contributions and leadership. 

Cygnus Gold Limited | 16 

Directors’ Report 

Remuneration Report (Audited) (continued) 

Remuneration framework 
The Board recognises that the Group’s performance and ultimate success in project delivery depends on many factors including its 
ability  to  attract  and  retain  highly  skilled,  qualified  and  motivated  people.  At  the  same  time,  remuneration  practices  must  be 
transparent to shareholders and be fair and competitive, taking into account the nature and size of the organisation and its current 
stage of activities, funding and general market conditions. 

The approach to remuneration has been structured with the following objectives: 

• 

• 

Fairness: provide a fair level of reward to all employees; 

Transparency: establish transparent links between reward and performance; 

•  Alignment: promote mutually beneficial outcomes by aligning employee, and shareholder interests; and 

•  Culture: drive leadership performance and behaviours that promote safety, diversity and employee engagement. 

The remuneration for executives may have several components, including: 

• 

• 

• 

Fixed remuneration, inclusive of superannuation and allowances; 

Short Term Incentives (“STI”) under a performance-based cash bonus incentive plan; and 

Long Term Incentives (“LTI”) through participation in the Company’s approved equity incentive plan. 

These three components comprise each executive’s total annual remuneration. 

To link executive remuneration with the Group’s performance, the Company’s policy is to endeavour to provide a portion of each 
executive’s total remuneration as “at risk”. 

2021 mix of remuneration for Directors and KMP percentage of total remuneration  

Cygnus Gold Limited | 17 

 
 
 
 
Directors’ Report 

Remuneration Report (Audited) (continued) 

Overview of Company Performance 

In considering the Company’s performance and benefits for shareholder wealth, the Board has regard to the following indices in 

respect of the current and the previous three financial years (the Group listed on the ASX in 2018): 

2018 

2019 

2020 

2021 

Income 

$198,317 

$231,203 

$439,311 

Net loss after tax 

$638,119 

$870,917 

$7,720,430 

Share price 31 December 

$0.065 

$0.0440 

$0.180 

$30,311 

$2,081,181 

$0.175 

Currently, there is a portion of remuneration of key management personnel that is linked to share price performance. The rationale 

for this approach is that the Group is in the exploration phase, and it is currently not appropriate to link remuneration to any other 

factors such as profitability. 

KMP Remuneration 

A combination of fixed and variable reward may be provided to KMPs, based on their responsibility within the Group in relation to 

the achievement of its strategic objectives and capacity to contribute to the generation of long term shareholder value. 

The components of KMP remuneration may consist of: 

Fixed Remuneration 

KMPs receive either an annual fixed base cash salary or fee and other associated benefits depending on the nature of their contract. 

The  Executive  Chairman  receives  statutory superannuation  guarantee  contribution  required  by  Australian  legislation  which  was 

10.0% on 31 December 2021. He does not receive any other retirement benefits and nor do other KMPs 

Fixed remuneration of KMPs will be set by the Board each year and is based on a number of factors. In setting fixed remuneration 

for KMPs, individual performance, skills, expertise and experience are also taken into account as well as the Group’s current level of 

activity and funding. 

Where appropriate, external remuneration consultants may be engaged to assist the Board.  

Long Term Incentives 

The Group does not currently award its KMPs using STIs as these do not align with the goal of long-term growth of the Group’s 

exploration and evaluation projects and share price. The objective of LTI’s is to provide potential reward to KMPs in a manner which 

aligns this element of remuneration with the creation of shareholder wealth. As such LTIs can be made to KMPs who are able to 

influence the generation of shareholder wealth and thus have an impact on the Group’s performance. 

Cygnus Gold Limited | 18 

 
 
 
 
 
Directors’ Report 

Remuneration Report (Audited) (continued) 

Incentive Options 

During the period, the Company granted 6,000,000 Incentive Options to KMPs as detailed on page 22. These options were granted 

with an exercise price of $0.16 and time to expiry of three years. There are no service conditions or nor vesting conditions attaching 

to the options. 

Of these options, 3,500,000 were issued to Ray Shorrocks (or his nominee) and required shareholder approval. The options were 

issued on 20 January 2022 after being approved by Shareholders at a General Meeting held on 23 December 2021, considered the 

options’ grant date.  

Performance Rights 

There were no performance rights on issue at the date of this report (2020: 350,000). 

On 7 April 2021, 350,000 shares pertaining to Class A and B performance rights were issued to former director James Merillees (or 

his  nominee),  with  the  Board  satisfied  that  the  hurdles  had  been  met  during  the  2020  financial  year  and  as  disclosed  in  the 

Remuneration Report and included within the 2020 Annual Report.  

Non-Executive director remuneration 

Non-Executive  directors’  fees  are  paid  within  an  aggregate  limit  which  is  approved  by  the  shareholders  from  time  to  time. 

Retirement payments, if any, are determined in accordance with the rules set out in the Group’s Constitution and the Corporations 

Act at the time of the director’s retirement or termination.  

Non-Executive directors’ remuneration may include an incentive portion consisting of performance rights/options, as considered 

appropriate by the Board, which is subject to shareholder approval in accordance with the ASX Listing Rules. 

The aggregate remuneration, and the manner in which it is apportioned amongst Non-Executive directors, is reviewed annually. The 

Board  considers  the  amount  of  director  fees  being  paid  by  comparable  companies  with  similar  responsibilities  and  levels  of 

experience of the Non-Executive directors when undertaking the annual review process. 

The  current  maximum  amount  of  Non-Executive  directors’  fees  payable  is  fixed  at  $300,000  in  total,  for  each  12-month  period 

commencing 1 January each year, until varied by ordinary resolution of shareholders. 

Non-Executive directors are not entitled to any termination payments. 

The  Group  prohibits  directors  or  executives  from  entering  arrangements  to  protect  the  value  of  any  Cygnus  shares,  options  or 

performance rights that the director or executive has become entitled to as part of his/her remuneration package. This includes 

entering contracts to hedge their exposure. 

Use of remuneration consultants 

During the year ended 31 December 2021, the Board did not engage the services of remuneration consultants. This was considered 

appropriate whilst the Group is in the exploration phase. 

Cygnus Gold Limited | 19 

Directors’ Report 

Remuneration Report (Audited) (continued) 

The remuneration of the Directors and key management personnel 

The Directors and key management personnel of Cygnus, alongside their remuneration for the period, are set out in the following 

tables: 

Short Term Benefits 

Post-
Employment 

Share-based 
payments 

s
e
g
a
W
&
y
r
a
a
S

l

d
n
a
s
r
o
t
c
e
r
i
  D

s
e
e
F

t
n
a
t
l
u
s
n
o
C

e
v
a
e
L

l

a
u
n
n
A

s
u
n
o
  B

Directors 

Mr Ray Shorrocks 1 

Mr Michael Bohm 

2021 

2020 

2021 

2020 

12,500 

33,333 

- 

- 

20,000 

54,875 

10,000  

38,325 

- 

- 

- 

- 

Mr Simon Jackson 2 

2021 

136,667  

2020 

62,667  

- 

- 

6,835 

3,077 

Mr Shaun Hardcastle 

Former Directors 

2021 

2020 

-  

-  

40,000 

20,333 

Dr Oliver Kreuzer5 

2020 

16,000 

Mr James Merillees5 

2020 

112,500 

- 

- 

Key Management Personnel 

Michael Naylor 

Susan Field 4 

2021 

2020 

2021 

- 

- 

- 

60,000 

81,000 

30,000 

- 

- 

- 

8,654 

- 

- 

- 

Total Remuneration 

2021 

149,167   218,208  

6,835  

2020 

201,167  159,658 

11,731 

s
t
h
g
i
R
e
c
n
a
m
r
o
f
r
e
P

)
h
s
a
c
-
n
o
n
(

s
n
o
i
t
p
O
d
e
t
s
i
l

n
  U

)
h
s
a
c
-
n
o
n
(

%
d
e
s
a
b
e
c
n
a
m
r
o
f
r
e
  P

n
o
i
t
a
r
e
n
u
m
e
r

f
o

l

a
t
o
T

- 

- 

- 

320,8723 

367,955 

87.2 

291,680 

311,680 

93.6 

- 

54,875 

0.0 

n
o
i
t
a
u
n
n
a
r
e
p
u
S

1,250 

- 

- 

950 

78 

291,680 

341,033   85.6 

13,367 

- 

- 

156,869 

0.0 

5,953 

 78 

291,680 

363,455 

80.3 

- 

- 

-  

-  

- 

40,000 

0.0 

291,680 

312,013 

93.5 

1,520 

78 

10,688 

3,838 

- 

- 

17,598 

0.4 

135,680 

2.8 

- 

- 

- 

- 

- 

- 

213,7243 

273,724  78.1 

291,680 

372,680  78.3 

23,7473 

53,747  44.2 

14,617  

- 

558,343 

947,170   58.9 

19,111 

4,072  1,458,400 

1,854,139  78.9 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

-  

- 

1  Mr Shorrocks was appointed Executive Chairman on 8 November 2021, previously Non-Executive Director appointed on 30 June 

2020. 

2. Mr Jackson was appointed Non-Executive Director on 8 November 2021, previously appointed Executive Director on 31 August 
2020,  and  formerly  Non-Executive  Director  appointed  17  November  2017.  The  salary  reported  in  this  table  includes  amounts 
entitled under his Executive Director contract up to 8 February 2022, the end of his notice period. 

3. Share-based payment remuneration for unlisted options pertains to the issuances as detailed on page 22. 
4 Ms Field was appointed Joint Company Secretary 23 December 2020 and became a member of the Key Management Personnel on 

that date. 

5  Dr Kruezer and Mr Merrillees resigned on 30 June 2020.  

Cygnus Gold Limited | 20 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

Remuneration Report (Audited) (continued) 

Shares held by Directors and key management personnel, including their related parties 

Balance at start of the 
year 

Shares acquired during 
the period 

Shares paid for during 
the period / other 
contributed equity 1 

Balance at end of the 
year 

Directors 

Mr Raymond Shorrocks  

2,051,281 

Mr Michael Bohm  

Mr Simon Jackson  

5,722,395 

2,515,557 

Mr Shaun Hardcastle 

829,060 

Key Management Personnel 

- 

-

-

-

Mr Michael Naylor 

5,124,930 

948,249 

Ms Susan Field 

- 

- 

- 

2,051,281 

434,783

217,391

260,870

-

- 

6,157,178 

2,732,948 

1,089,930 

6,073,179

- 

Total 

16,243,222 

948,249 

913,044 

18,104,516 

1 Share application monies were received from participating directors in advance, pending shareholder approval which was being 
sought and was received at a General Meeting of Shareholders, held on 23 December 2021. These shares were subsequently issued 
on 20 January 2022.  

Shares Issued on Exercise of Options and Performance Rights   

There were no performance rights issued during the year, or on issue at year end. 

Unlisted Options  

At the date of this report there are 16,000,000 (2020: 10,000,000) unlisted Options on issue to Key Management Personnel. 

During the year, 6,000,000 (2020: 10,000,000) were granted on the terms set out in the table below.  There are no vesting or service 

conditions attaching to the options. 

Cygnus Gold Limited | 21 

Directors’ Report 

Remuneration Report (Audited) (continued) 

Unlisted options held by Directors and key management personnel 

Grant Date 

Date of 
Expiry 

Fair 
Value3 

Exercise 
Price 

Balance 
1 Jan 2021 

Issued 

Exercised 

22/09/2020 

22/09/2023 

$0.1458 

$0.08 

2,000,000 

-

23/12/2021 

20/01/2025 

$0.0917 

$0.16 

-

3,500,0001,2 

2,000,000 

3,500,000 

22/09/2020 

22/09/2023 

$0.1458 

$0.08 

2,000,000 

22/09/2020 

22/09/2023 

$0.1458 

$0.08 

2,000,000 

22/09/2020

22/09/2023 

$0.1458 

$0.08 

2,000,000 

22/09/2020 

22/09/2023 

$0.1458 

$0.08 

2,000,000 

-

-

-

-

07/11/2021 

16/11/2024 

$0.9500 

$0.16 

-

2,250,0001 

2,000,000 

2,250,000 

07/11/2021 

16/11/2024 

$0.095 

$0.16 

-

250,0001

10,000,000 

6,000,000 

Raymond 
Shorrocks 

Michael 
Bohm 

Simon 
Jackson 

Shaun 
Hardcastle 

Michael 
Naylor 

Susan 
Field 

Total 

- 

-

-

- 

- 

- 

- 

-

-

-

-

Balance 
31 Dec 2021 

Vested and 
Exercisable 
31 Dec 2021 

2,000,000 

2,000,000

3,500,000 

3,500,000

5,500,000, 

5,500,000

2,000,000 

2,000,000

2,000,000 

2,000,000

2,000,000 

2,000,000

2,000,000 

2,000,000

2,250,000 

2,250,000

4,250,000 

4,250,000

250,000

250,000 

16,000,000  16,000,000

1  No consideration is paid on issue of these Options. All options, with the exception of those granted to Ray Shorrocks, were granted 
without the requirement of shareholder approval. All options were issued with an exercise price of $0.16 and time to expiry of 3 
years from issuance date. There are no vesting or service conditions attaching to the options. 

2  These Incentive Options were approved by Shareholders at General Meeting held on 23 December 2021 at an exercise price of 
$0.16 each, and with an expiry date three years from the issue date. The Incentive Options were formally issued to Ray Shorrocks 
(or his nominee) on 20 January 2022 on the agreed terms, and with an expiry date being 20 January 2025. 

3    The fair values of the options granted during the period have been determined using a Black Scholes model. Details to the valuation 
inputs are disclosed in Note 9.1 of the financial report. The grant date for options as listed in the table above is the shareholder 
approval date, or where shareholder approval is not required, the date when the Group and the recipient agreed to the terms and 
conditions of the award.

Cygnus Gold Limited | 22 

Directors’ Report 

Remuneration Report (Audited) (continued) 

Employment contracts of Directors and key management personnel 

(a)  Mr Ray Shorrocks, has an employment contract with the Group that specifies his employment as Executive Chairman, 
commencing on 8 November 2021 and will cease when the Group is advised in writing of his resignation in accordance 
with clause 11 or as otherwise in accordance with the Group Constitution. 

Mr Shorrocks will receive a fee of $75,000 per annum exclusive of the statutory rate of superannuation (currently 10%). 
Prior to his executive appointment, Mr Shorrocks was a Non-Executive Director of the Group, appointed on 30 June 2020. 

(b)  Mr  Simon  Jackson,  who  was  Executive  Director  for  the  period  from  30  August  2020  to  8  November  2021,  had  an 
employment contract with the Group that specifies his employment as an Executive Director and provides for an annual 
review  of  remuneration.  Mr  Jackson  received  a  fixed  annual  based  remuneration  of  $131,400  (inclusive  of 
superannuation). Prior to his executive appointment on 30 August 2020, Mr Jackson was a Non-Executive Director for the 
Group from 17 November 2017 and has continued his role as Non-Executive Director for the Group since 8 November 
2021. 

In accordance with his employment contract, Mr Jackson served a 3-month notice period ending 8 February 2022 and 
received payment for the notice period on 8 November 2021. 

(c)  Mr Shaun Hardcastle, a non-executive Director, has a contract to receive a fee of $40,000 per annum, GST exclusive. 

There are no other benefits in the contract. 

(d)  Mr Michael Bohm, a non-executive Director, has a contract to receive $55,000 per annum plus superannuation. There 

are no other benefits in the contract. 

(e)  The  Company  has  an  agreement  with  Blue  Leaf  Corporate  Pty  Ltd,  a  company  owned  by  Mr  Michael  Naylor,  which 
provides company secretarial and financial management services for a charge of $7,500 per month, or $90,000 annually 
(2020: $81,000). Subsequent to 31 December 2021, the contract changed to $10,500 per month, or $126,000 per annum.  
Mr Naylor is required to give the Company 90 days’ notice to terminate the contract and the Company is required to give 
Mr Naylor 90 days’ notice to terminate the contract or payment in lieu. 

Loans to Directors and key management personnel 

There were no loans to Directors or key management personnel of the Company, including their personally related parties, as 
at 31 December 2021 or 31 December 2020. 

Other transactions with Directors and key management personnel 

Mr Hardcastle was a Partner of the following related party which transacted with the Company during the financial year. 

Entity 

Services provided 

2021 

2020 

HWL Ebsworth 

Legal advice 

$38,787* 

49,588* 

*Amount owing at 31 December 2021, $7,330 (2020: $1,012). 

Blue Leaf Corporate Pty Ltd, a company owned by Mr Michael Naylor, earned $90,000 (2020: $81,000) during the period and 
was owed $7,500 (2020: $7,500) by the Company at period end. Acting as joint company secretary, Susan Field is under contract 
with  Blue  Leaf  Corporate  Pty  Ltd  and  was  remunerated  $30,000  (2020:  Nil,  as  appointed  Joint  Company  Secretary  on  23 
December 2020) for her contribution of services to Cygnus Gold Limited. Therefore, remuneration between Michael Naylor 
and Sue Field as disclosed in the table on page 20 is split $60,000 (2020: $81,000) and $30,000 (2020: Nil) respectively. 

There were no other transactions with Directors or key management personnel. 

Voting and comments made at the Company’s last Annual General Meeting 

Cygnus  received  a  98.96%  “yes”  votes  on  its  Remuneration  Report  for  the  year  ended  31  December  2020.  The  Company 
received no specific feedback on its Remuneration Report at the Annual General Meeting. 

END OF REMUNERATION REPORT 

Cygnus Gold Limited | 23 

 
 
 
 
Directors’ Report 

Meetings of directors 

During the financial year, three meetings of directors were held and attendances by each director during the year were as 
follows: 

Director’s names 

Michael Bohm 

Simon Jackson 

Ray Shorrocks 

Shaun Hardcastle 

Number attended 

Number eligible to 
attend 

3 

3 

3 

3 

3 

3 

3 

3 

Given  the  size  of  the  Board  the  Company  has  decided  that  there  are  no  efficiencies  to  be  gained  from  forming  separate 
committees. 

Share options and performance rights 

There are 38,000,000 share options on issue (2020: 29,500,000) and there were no performance rights on issue (2020: 350,000) 
at the date of this report. 

Indemnifying officers 

In accordance with the constitution, except as may be prohibited by the Corporations Act 2001, every officer of the Company 
shall be indemnified out of the property of the Company against any liability incurred by him in his capacity as officer or agent 
of  the  Company  or  any  related  corporation  in  respect  of  any  act  or  omission  whatsoever  and  howsoever  occurring  or  in 
defending any proceedings, whether civil or criminal. The terms of the policy prevent disclosure of the amount of the premium 
payable and the level of indemnification under the insurance contract. 

Indemnifying of auditors 

To the extent permitted by law, the Company has agreed to indemnify its auditors, Ernst & Young Australia, as part of the 
terms of its audit engagement agreement, against claims by third parties arising from the audit (for an unspecified amount). 
No payments have been made to indemnify Ernst & Young to the date of this report. 

Proceedings on behalf of the Company 

No person has applied for leave of Court to bring proceedings on behalf of the Company or intervene in any proceedings to 
which the Company is a party for the purpose of taking responsibility on behalf of the Company for all or any part of these 
proceedings. 

The Company was not a party to any such proceedings during the year. 

Non-audit services 

Ernst & Young, the Company’s auditors, have not performed any other services in addition to their statutory audit duties. 

The total remuneration for audit services provided during the prior and current financial years is set out in note 11 of the 
financial statements. 

Auditor’s independence declaration 

The lead auditor’s independence declaration for the year ended 31 December 2021 has been received and is attached to this 
Directors’ Report. 

Cygnus Gold Limited | 24 

Directors’ Report 

This report is made in accordance with a resolution of the directors. 

Ray Shorrocks  

Executive Chairman 

Dated in Perth this 31 day of March 2022. 

Notes 

1. Refer ASX announcement on the said date for full details of these exploration results. Cygnus is not aware of any new information or

2.

data that materially affects the information included in the said announcement.
Information on historical results  from the Stanley Project, including JORC Code Table 1 information, is contained in the Independent
Technical Assessment Report within Cygnus’ Prospectus dated 22 November 2017. Cygnus is not aware of any new information or data
that materially affects the information included in the Prospectus.

Competent Persons Statement 

The information in this annual report that relates to Exploration Targets and Exploration Results is based on information and 
supporting documentation compiled by Mr Duncan Grieve, a Competent Person who is a member of The Australasian Institute 
of Geoscientists. Mr Grieve is Exploration Manager and a full-time employee of Cygnus Gold and holds shares in the Company. 

Mr Grieve has sufficient experience relevant to the style of mineralisation under consideration and to the activity which he is 
undertaking  to  qualify  as  a  Competent  Person  as  defined  in  the  2012  edition  of  the  “Australasian  Code  for  Reporting  of 
Exploration Results, Mineral Resources and Ore Reserves”.  Mr Grieve consents to the inclusion in this announcement of the 
matters based on this information in the form and context in which it appears. 

Forward Looking Statement 

This  report  may  contain  certain  forward-looking  statements  and  projections  regarding  estimated,  resources  and  reserves; 
planned  production  and  operating  costs  profiles;  planned  capital  requirements;  and  planned  strategies  and  corporate 
objectives. Such forward looking statements/ projections are estimates for discussion purposes only and should not be relied 
upon. They are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors 
many of which are beyond the control of Cygnus Gold Limited.  The forward-looking statements/projections are inherently 
uncertain and may therefore differ materially from results ultimately achieved. 

Cygnus  Gold  Limited  does  not  make  any  representations  and  provides  no  warranties  concerning  the  accuracy  of  the 
projections,  and  disclaims  any  obligation  to  update  or  revise  any  forward-looking  statements/projects  based  on  new 
information, future events or otherwise except to the extent required by applicable laws. While the information contained in 
this report has been prepared in good faith, neither Cygnus Gold or any of its directors, officers, agents, employees or advisors 
give  any  representation  or  warranty,  express  or  implied,  as  to  the  fairness,  accuracy,  completeness  or  correctness  of  the 
information, opinions and conclusions contained in this presentation. Accordingly, to the maximum extent permitted by law, 
none of Cygnus Gold Limited, its directors, employees or agents, advisers, nor any other person accepts any liability whether 
direct or indirect, express or limited, contractual, tortuous, statutory or otherwise, in respect of, the accuracy or completeness 
of the information or for any of the opinions contained in this presentation or for any errors, omissions or misstatements or 
for any loss, howsoever arising, from the use of this report.  

Cygnus Gold Limited | 25 

Ernst & Young 
11 Mounts Bay Road 
Perth  WA  6000  Australia 
GPO Box M939   Perth  WA  6843 

Tel: +61 8 9429 2222 
Fax: +61 8 9429 2436 
ey.com/au 

Auditor’s independence declaration to the Directors of Cygnus Gold 
Limited 

As lead auditor for the audit of the financial report of Cygnus Gold Limited for the financial year ended 
31 December 2021, I declare to the best of my knowledge and belief, there have been: 

a)

no contraventions of the auditor independence requirements of the Corporations Act 2001 in
relation to the audit;

b)

no contraventions of any applicable code of professional conduct in relation to the audit; and

c) No non-audit services provided that contravene any applicable code of professional conduct in

relation to the audit.

This declaration is in respect of Cygnus Gold Limited and the entities it controlled during the financial 
year. 

Ernst & Young 

Russell Curtin 
Partner 
31 March 2022 

A member firm of Ernst & Young Global Limited 
Liability limited by a scheme approved under Professional Standards Legislation 

Cygnus Gold Limited | 26

2021 Financial Report 
For the Year ended 31 December 2021 

Contents 

Consolidated Statement of Profit or Loss and Other Comprehensive Income 

Consolidated Statement of Financial Position 

Consolidated Statement of Changes in Equity 

Consolidated Statement of Cash Flows 

Notes to the Consolidated Financial Statements 

Directors’ Declaration 

Independent Auditor’s Report 

28 

29 

30 

31 

32 

55 

56 

These financial statements are the consolidated financial statements of the consolidated entity consisting of Cygnus 
Gold Limited and its subsidiaries.  The financial statements are presented in the Australian currency.   

Cygnus Gold Limited is a Company limited by shares, incorporated and domiciled in Australia.  Its registered office and 
principal place of business is: 

Cygnus Gold Limited 
Ground Floor 
24 Outram Street 
WEST PERTH WA 6005 

A description of the nature of the consolidated entity's operations and its principal activities is included in the review of 
operations and activities on pages 7 to 14 in the Directors’ report, both of which is not part of these financial statements. 

The financial statements were authorised for issue by the directors on 31 March 2022.  The Company has the power to 
amend and reissue the financial statements. 

Through the use of the internet, the Company has ensured that its corporate reporting is timely, complete, and available 
globally at minimum cost to the Company. All press releases, financial statements and other information are available 
on our website: www.cygnusgold.com. 

Cygnus Gold Limited | 27 

Consolidated Statement of Profit or Loss and Other Comprehensive Income 
For the year ended 31 December 2021 

OTHER INCOME 

EXPENSES 

Audit and accounting 

Borrowing costs 

Consultants and contractors 

Corporate costs 

Depreciation and amortisation 

Depreciation on right of use assets 

Loss on sale of asset 

Employee benefits expense 

Exploration expenditure impaired 

Exploration and evaluation written off 

Exploration and evaluation costs 

Interest expense of lease liability 

Listing and compliance 

Notes 

3 

9.1(b) 

18 

19 

17 

17 

7 

2021 

$ 

24,883 

24,883 

(35,550) 

-

(452,800) 

(135,733) 

(25,812) 

(16,698) 

(488) 

(338,647) 

(313,881) 

(4,281) 

(63,865) 

(3,546) 

(67,600) 

2020 

$ 

434,685 

434,685 

(30,617) 

(136)

(2,374,074)

(136,393) 

(41,157) 

(6,192) 

- 

(261,350) 

- 

(3,985,457) 

(55,384) 

(1,354) 

(69,921) 

Share-based payments – to key management personnel 

9.1(b) 

(558,343) 

(1,166,720) 

Share-based payments – performance rights 

Office rental & outgoings 

Travel and accommodation 

Results from operating activities 

Finance income 

Loss before income tax 

Income tax expense 

-

(90,227) 

(4,021) 

(7,676)

(23,196)

(114) 

(2,111,492) 

(8,159,741) 

(2,086,609) 

(7,725,056) 

5,428 

4,626 

(2,081,181) 

(7,720,430) 

21 

- 

- 

Loss after income tax for the year attributable to equity holders of 

(2,081,181) 

(7,720,430) 

the Company 

Other comprehensive loss 

- 

- 

Total comprehensive loss for the year, net of tax attributable to 

(2,081,181) 

(7,720,430) 

equity holders of the Company 

Loss per share attributable to equity holders of the Company: 

Basic and diluted loss per share (cents per share) 

10 

(1.91) 

(9.49) 

This statement above should be read in conjunction with the Notes to the Consolidated Financial Statements. 

Cygnus Gold Limited | 28 

Cygnus GoldConsolidated Statement of Financial Position 
As at 31 December 2021 

ASSETS 

Current 

Cash and cash equivalents 

Trade and other receivables 

Total current assets 

Non-current assets 

Exploration and evaluation 

Property, plant and equipment 

Right of Use Assets 

Total non-current assets 

TOTAL ASSETS 

LIABILITIES 

Current liabilities 

Trade and other payables 

Provisions 

Lease liabilities 

Total current liabilities 

Non-current liabilities 

Lease liabilities 

Total non-current liabilities 

TOTAL LIABILITIES 

NET ASSETS 

EQUITY 

Share capital and other contributed equity 

Reserves 

Accumulated losses 

TOTAL EQUITY 

Notes 

2021 

$ 

2020 

$ 

4 

5 

17 

18 

19 

6 

7 

7 

8 

9 

2,811,336 

75,094 

2,886,430 

453,546 

44,886 

114,527 

612,959 

3,499,389 

266,256 

6,284 

25,908 

298,448 

90,855 

90,855 

389,303 

3,385,934 

39,580 

3,425,514 

- 

52,674 

68,119 

120,793 

3,546,307 

97,006 

3,369 

13,087 

113,462 

56,019 

56,019 

169,481 

3,110,086 

3,376,826 

10,149,146 

5,109,203 

9,130,519 

4,313,389 

(12,148,263) 

(10,067,082) 

3,110,086 

3,376,826 

This statement above should be read in conjunction with the Notes to the Consolidated Financial Statements. 

Cygnus Gold Limited | 29 

Consolidated Statement of Changes in Equity 
For the year ended 31 December 2021 

Share Capital 

$ 

7,427,596 

- 

- 

- 

2,587,750 

(884,827) 

- 

- 

- 

9,130,519 

9,130,519 

- 

- 

- 

918,604 

Balance at 1 January 2020 

 Loss for the year 

Other comprehensive loss 

Total comprehensive loss 

Transactions with owners 

Issue of share capital 

Share issue expense 

Transfer of reserve upon lapsing 

of performance rights 

Share-based payment expensed – 

Performance Rights 

Share-based payment expensed – 

Unlisted Options 

Balance at 31 December 2020 

Balance at 1 January 2021 

Loss for the year 

Other comprehensive loss 

Total comprehensive loss 

Transactions with owners 

Issue of share capital 

Proceeds from share applications 

Share issue expense 

8 

8 

8 

Other 
Contributed 
Equity 

Share-based 
Payment 
Reserve 

Accumulated 
Losses 

Total Equity 

$ 

-

- 

- 

- 

- 

- 

- 

- 

- 

-

-

- 

- 

- 

- 

- 

- 

$ 

$ 

$ 

28,129 

(2,371,352)

5,084,373 

- 

- 

- 

- 

- 

(7,720,430) 

(7,720,430) 

- 

- 

(7,720,430) 

(7,720,430) 

- 

- 

2,587,750 

(884,827) 

(24,700) 

24,700 

- 

7,676 

4,302,284 

-

-

7,676

4,302,284

4,313,389 

(10,067,082)

3,376,826 

4,313,389 

(10,067,082)

3,376,826 

- 

- 

- 

- 

- 

- 

795,814 

(2,081,181) 

(2,081,181) 

- 

- 

(2,081,181) 

(2,081,181) 

- 

- 

- 

-

918,604 

105,000 

(4,977) 

795,814

-

105,000

(4,977) 

Share-based payment expensed – 

Unlisted Options 

9.1(b) 

- 

Balance at 31 December 2021 

10,044,146 

105,000 

5,109,203 

(12,148,263) 

3,110,086 

This statement above should be read in conjunction with the Notes to the Consolidated Financial Statements.

Cygnus Gold Limited | 30 

Consolidated Statement of Cash Flows 
For the year ended 31 December 2021 

Operating activities 

Payments to suppliers and employees 

Payments for exploration expenditure 

Interest received 

Interest payments 

Other income 

Notes 

2021 

$ 

2020 

$ 

(842,715) 

(554,418) 

(63,865) 

5,365 

(3,546) 

19,746 

- 

5,422 

- 

434,685 

Net cash used in operating activities 

12 

(885,015) 

(114,311) 

Investing activities 

Payments for acquisition of mining tenements 

Payments for capitalised exploration expenditure 

Purchase of property plant and equipment 

EIS Grant-Co-funded Exploration Drilling Program 

Funds received from joint operators 

Net cash used in investing activities 

Financing activities 

Proceeds from share issued 

Proceeds received in advance of shares issued 

Costs of shares issued 

Principal payment for leases  

Net cash provided by financing activities 

Net change in cash and cash equivalents 

Cash and cash equivalents, beginning of period 

(4,032) 

(26,840) 

(672,896) 

(2,642,143) 

(15,833) 

(25,533) 

-

-

51,952

1,790,187

(692,761) 

(852,377) 

918,604 

2,587,750 

105,000 

(4,977) 

(15,449) 

- 

(9,787) 

- 

1,003,178 

2,577,963 

(574,598) 

1,611,275 

3,385,934 

1,774,659 

8 

8 

8 

Cash and cash equivalents, end of year 

4 

2,811,336 

3,385,934 

This statement above should be read in conjunction with the Notes to the Consolidated Financial Statements. 

Cygnus Gold Limited | 31 

Notes to the Consolidated Financial Statements 
For the year ended 31 December 2021 

1.

Summary of Significant Accounting Policies

The principal accounting policies adopted in the preparation of these consolidated financial statements are set out below.  These 
policies have been consistently applied to the financial years presented, unless otherwise stated.  These financial statements cover 
Cygnus Gold Limited as a consolidated, for profit entity consisting of Cygnus Gold Limited and its subsidiaries (‘the consolidated 
entity’ or ‘the Group’). 

(a) Basis of preparation

These  general  purpose  financial  statements  have  been  prepared  in  accordance  with  Australian  Accounting  Standards,  other 
authoritative pronouncements and the Corporations Act 2001. 

(i)

Compliance with IFRS

The financial statements of Cygnus Gold Limited also comply with International Financial Reporting Standards (IFRS).

(ii) Historical cost convention

These financial statements have been prepared under the historical cost convention.

(iii) Going Concern

The financial statements have been prepared on a going concern basis of accounting which assumes that the Group will be
able to meet its commitments, realise its assets, discharge its liabilities in the ordinary course of business and meet, at least,
minimum expenditure required to retain right of tenure over tenement areas of interest represented by exploration and
evaluation assets on the Statement of Financial Position.

During  the  current  year,  the  Group  incurred  cash  outflows  from  operating  and  investing  activities  of  $1,577,776  (2020:
$966,688)  and  held  $2,811,336  of  cash  and  cash  equivalents  (2020:  $3,385,934)  and  net  assets  of  $3,110,086  (2020:
$3,376,826) at balance date.

The  Directors  have  considered  the  minimum  expenditure  requirements  necessary  in  order  for  the  Group  to  meet  its
obligations  as  and  when  they  fall  due,  including  maintaining  tenements  in  good  standing.  The  consideration  included  an
assessment of the Group’s cashflow forecasts for a period of not less than 12-months from the signing date of this financial
report. From their analysis, the Directors consider the going concern basis of preparation as appropriate.

Principles of consolidation 

The  consolidated  financial  statements  comprise  the  financial  statements  of  the  Group.  A  list  of  significant  controlled  entities 
(subsidiaries) at year end is contained in note 14. The financial statements of subsidiaries are prepared for the same reporting 
period the parent entity, using consistent accounting policies. 

Changes in the Group’s interest in a subsidiary that do not result in a loss of control are accounted for as equity transactions. 

Parent entity disclosure 

The financial information for the parent entity, Cygnus Gold Limited, disclosed in Note 15 has been prepared on the same basis as 
the consolidated financial statements, other than investments in subsidiaries, which have been recorded at cost less impairments. 

Cygnus Gold Limited | 32 

Notes to the Consolidated Financial Statements 
For the year ended 31 December 2021 

1.

Summary of Significant Accounting Policies (continued)

(b)

Joint operations

A joint operation is a joint arrangement whereby the parties that have joint control of the arrangement have rights to the assets, 
and obligations for the liabilities, relating to the arrangement. The Group has recognised its share of jointly held assets, liabilities, 
revenues and expenses of joint operations. 

At the reporting date, the Group held two joint operations with the listed ASX company Gold Road Resources Limited (“Gold Road”) 
being the Lake Grace (10.1%) and Yandina (10.1%) Joint Operations. The contributions received by the Joint Operations manager 
are contractually required to be spent on exploration and evaluation activities as defined by AASB 6 Exploration and evaluation of 
mineral resources. In the current period, contributions were made by Cygnus and spent on exploration and evaluation activities as 
Gold Road was the joint operations manager. These were capitalised as exploration and evaluation assets in-line with the Group’s 
accounting policies. In the prior period, Cygnus acted as the joint operations manager. In this circumstance, where funds were 
received from Gold Road, those amounts were off-set against exploration and evaluation expenditure incurred by Cygnus. 

By 31 December 2021, Cygnus had evaluated that it would exit the joint operations. The carrying value of the amounts capitalised 
to exploration and evaluation assets has therefore been fully written off. 

(c)

Functional and presentation currency

The  functional  currency  of  Group  is  measured  using  the  currency  of  the  primary  economic  environment  in  which  that  entity 
operates. The consolidated financial statements are presented in Australian dollars which is the parent entity’s functional and 
presentation currency. 

(d) Other income

(i)

Interest income

Interest income is recognised as the interest accrues (using the effective interest method, which is the rate that exactly
discounts  estimated  future  cash  receipts  through  the  expected  life  of  the  financial  instrument)  to  the  net  carrying
amount of the financial asset.
(ii) Vehicle hire and geology services

The Group provides vehicles for hire under short-term (daily) arrangements and geology services. Revenue is recognised 
over time as service is delivered or provided respectively.

(iii) Management fee

When  acting  as  Joint  Operations  manager,  Cygnus  charged  a  fee  for  management  of  the  operations.  The  fee  was
recognised in income at a point in time, when the service had been fulfilled and the Group had the right to receive
payment.  This  is  when  the  Group  fulfilled  its  obligation  under  its  joint  operations  agreement  to  spend  funding  on
exploration and evaluation activities.

(iv) Grant income

The Group receives government grants for qualifying exploration and evaluation activity. The amounts are received in
arrears  as  a  reimbursement.  A  receivable  is  recorded  for  all  expenditures  incurred  by  the  Group  when  there  is
reasonable assurance that the Group has complied with any grant conditions and the money will be received, with a
corresponding off-set against exploration and evaluation assets. There were no grants awarded for 31 December 2021
(2020: $51,952).

(v) ATO Cashflow Boosts

The  Group  received  a  tax  free  cash  flow  boost  from  the  Australian  Taxation  Office  (“ATO”),  who  awarded  eligible
employers cash to support them during the economic downturn of COVID-19. There were no amounts awarded to the
Group for 31 December 2021 (2020: $100,000). The award does not attach itself to expenditure incurred by the Group
and  is  only  conditional  based  on  an  application  process.  The  amount  is  recorded  as  other  income  when  there  is
reasonable assurance that the Group has complied with any conditions and the money will be received.

Cygnus Gold Limited | 33 

Notes to the Consolidated Financial Statements 
For the year ended 31 December 2021 

1.

Summary of Significant Accounting Policies (continued)

(e) Operating expenses

Operating expenses are recognised in profit or loss on an accruals basis.

(f)

Cash and cash equivalents

Cash and short-term deposits in the statement of financial position comprise cash at banks and on hand and short- term deposits 
with a maturity of three  months or less, which are subject to an insignificant risk of changes in value. For the purpose of the 
statement  of  cash  flows,  cash  and  cash  equivalents  consist  of  cash  and  short-  term  deposits,  as  defined  above,  which  are 
considered an integral part of the Group’s cash management. 

(g)

Equity and reserves

Share capital represents the fair value of consideration received for shares that have been issued. Any transaction costs associated 
with the issuing of shares are deducted from share capital, net of any related income tax benefits. 

Where, at balance date, the Group has received applications for shares and the corresponding subscription monies before issuing 
shares, the Group accounts for the receipt of funds at the fair value of the consideration received as Other Contributed Equity. 

Retained earnings include all current and prior period retained profits. 

The Group maintains a share base payments reserve which accumulates the value recognised as a result of share-based awards 
issued to employees or contractors for services rendered. Where amounts have accumulated in the reserve and the underlying 
instruments expire, amounts are transferred  from the reserve to retained earnings. Where amounts have accumulated in the 
reserve and the underlying instruments have vested or been exercised, amounts are transferred from the reserve to share capital. 
In the event that awards are forfeited, balances that have accumulated in the reserve are reversed through the profit or loss. 

(h)

Income taxes

Tax expense recognised in profit or loss comprises the sum of deferred tax and current tax not recognised in other comprehensive 
income or directly in equity. 

Current income tax assets and/or liabilities comprise those obligations to, or claims from, the Australian Taxation Office (‘ATO’) 
and other fiscal authorities relating to the current or prior reporting periods that are unpaid at the reporting date. Current tax is 
payable on taxable profit, which differs from profit or loss in the financial statements. Calculation of current tax is based on tax 
rates and tax laws that have been enacted or substantively enacted by the end of the reporting period. 

Deferred income taxes are calculated using the liability method on temporary differences between the carrying amounts of assets 
and liabilities and their tax bases. However, deferred tax is not provided on the initial recognition of goodwill or on the initial 
recognition of an asset or liability unless the related transaction is a business combination or affects tax or accounting profit. 
Deferred  tax  on  temporary  differences  associated  with  investments  in  subsidiaries  and  joint  arrangements  is  not  provided  if 
reversal  of  these  temporary  differences  can  be  controlled  by  the  Group  and  it  is  probable  that  reversal  will  not  occur  in  the 
foreseeable future. 

Deferred tax assets and liabilities are calculated, without discounting, at tax rates that are expected to apply to their respective 
period of realisation, provided they are enacted or substantively enacted by the end of the reporting period. 

Deferred tax assets are recognised to the extent that it is probable that they will be able to be utilised against future taxable 
income,  based  on  the  Group’s  forecast  of  future  operating  results  which  is  adjusted  for  significant  non-  taxable  income  and 
expenses and specific limits to the use of any unused tax loss or credit. Deferred tax liabilities are always provided for in full. 
Deferred tax assets and liabilities are offset only when the Group has a right and intention to set off current tax assets and liabilities 
from the same taxation authority. 

Cygnus Gold Limited | 34 

Notes to the Consolidated Financial Statements 
For the year ended 31 December 2021 

1. Summary of Significant Accounting Policies (continued)

(h)

Income taxes (continued)

Changes in deferred tax assets or liabilities are recognised as a component of tax income or expense in profit or loss, except where 
they relate to items that are recognised in other comprehensive income (such as the revaluation of land) or directly in equity, in 
which case the related deferred tax is also recognised in other comprehensive income or equity, respectively. 

(i)

Employee benefits

Wages and salaries and annual leave:

Short-term  employee  benefits  are  benefits,  other  than  termination  benefits,  that  are  expected  to  be  settled  wholly within  12 
months after the end of the period in which the employees render the related service. Examples of such benefits include wages 
and salaries, non-monetary benefits and accumulating sick leave. Short-term employee benefits are measured at the undiscounted 
amounts expected to be paid when the liabilities are settled. 

(j)

Financial instruments

A financial instrument is any contract that gives rise to a financial asset of one entity and a financial liability or equity instrument 
of another entity. 

(i)

Financial Assets

Other receivables

Other receivables, which generally have 30 day terms, are recognised initially at fair value and subsequently carried at amortised 
cost using the effective interest method, less an allowance for expected credit loss if required. Bad debts are written off when 
identified. 

Trade and other payables 

Liabilities for creditors and other amounts are carried at amortised cost, which is the present value of the consideration to be paid 
in the future for goods and services received, whether or not billed to the consolidated entity. The carrying period is generally 
between 30 to 45 days, which is within the Groups accepted terms. 

Initial recognition and measurement 

Financial  assets  are  classified,  at  initial  recognition,  as  subsequently  measured  at  amortised  cost,  fair  value  through  other 
comprehensive income (OCI), and fair value through profit or loss. 

The classification of financial assets at initial recognition depends on the financial asset’s contractual cash flow characteristics and 
the Group’s business model for managing them. With the exception of trade receivables that do not contain a significant financing 
component or for which the Group has applied the practical expedient, the Group initially measures a financial asset at its fair 
value plus, in the case of a financial asset not at fair value through profit or loss, transaction costs. Trade receivables that do not 
contain  a  significant  financing  component  or  for  which  the  Group  has  applied  the  practical  expedient  are  measured  at  the 
transaction price determined under AASB 15. 

In order for a financial asset to be classified and measured at amortised cost or fair value through OCI, it needs to give rise to cash 
flows that are ‘solely payments of principal and interest (SPPI)’ on the principal amount outstanding. This assessment is referred 
to as the SPPI test and is performed at an instrument level. 

The Group’s business model for managing financial assets refers to how it manages its financial assets in order to generate cash 
flows. The business model determines whether cash flows will result from collecting contractual cash flows, selling the financial 
assets, or both. 

Cygnus Gold Limited | 35 

Notes to the Consolidated Financial Statements 
For the year ended 31 December 2021 

1.

(j)

Summary of Significant Accounting Policies (continued)

Financial instruments (continued)

Financial assets at amortised cost (debt instruments)  
This category is the most relevant to the Group. The Group measures financial assets at amortised cost if both of the following 
conditions are met: 

•

•

The financial asset is held within a business model with the objective to hold financial assets in order to collect contractual
cash flows and

The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal
and interest on the principal amount outstanding. Financial assets at amortised cost are subsequently measured using the
effective interest (EIR) method and are subject to impairment. Gains and losses are recognised in profit or loss when the
asset is derecognised, modified or impaired.

The Group’s financial assets at amortised cost includes trade and other receivables. 

Derecognition 
A  financial  asset  (or,  where  applicable,  a  part  of  a  financial  asset  or  part  of  a  Group  of  similar  financial  assets)  is  primarily 
derecognised (i.e., removed from the Group’s statement of financial position) when: 

•

•

The rights to receive cash flows from the asset have expired or

The Group has transferred its rights to receive cash flows from the asset or has assumed an obligation to pay the received
cash flows in full without material delay to a third party under a ‘pass-through’ arrangement; and either (a) the Group has
transferred  substantially  all  the  risks  and  rewards  of  the  asset,  or  (b)  the  Group  has  neither  transferred  nor  retained
substantially all the risks and rewards of the asset, but has transferred control of the asset

When the Group has transferred its rights to receive cash flows from an asset or has entered into a pass-through arrangement, it 
evaluates if, and to what extent, it has retained the risks and rewards of ownership. When it has neither transferred nor retained 
substantially all of the risks and rewards of the asset, nor transferred control of the asset, the Group continues to recognise the 
transferred asset to the extent of its continuing involvement. In that case, the Group also recognises an associated liability. The 
transferred asset and the associated liability are measured on a basis that reflects the rights and obligations that the Group has 
retained. 

Continuing involvement that takes the form of a guarantee over the transferred asset is measured at the lower of the original 
carrying amount of the asset and the maximum amount of consideration that the Group could be required to repay. 

Impairment of financial assets 
Expected credit losses (ECLs) for all debt instruments not held at fair value through profit or loss will be recognised through an 
allowance. ECLs are based on the difference between the contractual cash flows due in accordance with the contract and all the 
cash flows that the Group expects to receive, discounted at an approximation of the original effective interest rate. The expected 
cash flows will include cash flows from the sale of collateral held or other credit enhancements that are integral to the contractual 
terms. 

ECLs are recognised in two stages. For credit exposures for which there has not been a significant increase in credit risk since initial 
recognition, ECLs are provided for credit losses that result from default events that are possible within the next 12-months (a 12-
month ECL). For those credit exposures for which there has been a significant increase in credit risk since initial recognition, a loss 
allowance is required for credit losses expected over the remaining life of the exposure, irrespective of the timing of the default 
(a lifetime ECL). 

For other debt financial assets (i.e., cash on deposit at bank). The ECL is based on the 12-month ECL. The 12-month ECL is the 
portion of lifetime ECLs that results from default events on a financial instrument that are possible within 12 months after the 
reporting date. However, when there has been a significant increase in credit risk since origination, the allowance will be based 
on the lifetime ECL. 

Cygnus Gold Limited | 36 

Notes to the Consolidated Financial Statements 
For the year ended 31 December 2021 

1.

(j)

Summary of Significant Accounting Policies (continued)

Financial instruments (continued)

Impairment of financial assets (continued) 
The Group considers a financial asset in default when contractual payments are 90 days past due. However, in certain cases, the 
Group may also consider a financial asset to be in default when internal or external information indicates that the Group is unlikely 
to receive the outstanding contractual amounts in full before taking into account any credit enhancements held by the Group. A 
financial asset is written off when there is no reasonable expectation of recovering the contractual cash flows. 

(ii)

Financial liabilities

Initial recognition and measurement 
Financial liabilities are classified, at initial recognition, as financial liabilities at fair value through profit or loss, financial liabilities 
at amortised cost, or as derivatives designated as hedging instruments in an effective hedge, as appropriate. 

All financial liabilities are recognised initially at fair value, less, in the case of a financial liability not at fair value through profit or 
loss, transaction costs that are directly attributable to the acquisition or issue of the financial liability. 

The Group’s financial liabilities include trade and other payables. 

Derecognition 
A financial liability is derecognised when the obligation under the liability is discharged or cancelled or expires. When an existing 
financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability 
are  substantially  modified,  such  an  exchange  or  modification  is  treated  as  the  derecognition  of  the  original  liability  and  the 
recognition of a new liability. The difference in the respective carrying amounts is recognised in the statement of profit or loss. 

Offsetting of financial instruments 
Financial assets and financial liabilities are offset and the net amount is reported in the statement of financial position if there is a 
currently enforceable legal right to offset the recognised amounts and there is an intention to settle on a net basis, to realise the 
assets and settle the liabilities simultaneously. 

(k)

Exploration and evaluation expenditure

Exploration, evaluation and development expenditures incurred are capitalised in respect of each identifiable area of interest. 
These costs are only capitalised to the extent that they are expected to be recovered through the successful development of the 
area  or  where  activities  in  the  area  have  not  yet  reached  a  stage  that  permits  reasonable  assessment  of  the  existence  of 
economically recoverable reserves. 

Accumulated costs in relation to an abandoned area are written off in full against profit in the year in which the decision to abandon 
the area is made. 

When production commences, the accumulated costs for the relevant area of interest  are amortised over the life of the area 
according to the rate of depletion of the economically recoverable reserves. 

A regular review is undertaken of each area of interest to determine the appropriateness of continuing to capitalise costs in relation 
to that area of interest. 

Costs of site restoration are provided over the life of the project from when exploration commences and are included in the costs 
of that stage. Site restoration costs include the dismantling and removal of mining plant, equipment and building structures, waste 
removal, and rehabilitation of the site in accordance with local laws and regulations and clauses of permits. Such costs have been 
determined using estimates of future costs, current legal requirements and technology on an undiscounted basis. 

Cygnus Gold Limited | 37 

Notes to the Consolidated Financial Statements 
For the year ended 31 December 2021 

1.

Summary of Significant Accounting Policies (continued)

(k)

Exploration and evaluation expenditure (continued)

Any changes in the estimates for the costs are accounted on a prospective basis. In determining the costs of site restoration, there 
is  uncertainty  regarding  the  nature  and  extent  of  the  restoration  due  to  community  expectations  and  future  legislation. 
Accordingly, the costs have been determined on the basis that the restoration will be completed within one year of abandoning 
the site. 

(l)

Property, plant and equipment

Recognition and Measurement

Items of property, plant and equipment are measured at cost less accumulated depreciation and impairment losses. Costs include 
expenditures that are directly attributable to the acquisition of the asset. 

Subsequent Costs 

Subsequent expenditure is only capitalised when it is probable that the future economic benefits associated with the expenditure 
will flow to the Group. 

Ongoing repairs and maintenance are expensed as incurred. 

Depreciation 

Depreciation is recognised in profit or loss on a straight-line basis over the estimated useful lives of each part of an item of property, 
plant and equipment. The expected useful lives in the current and comparative period are as follows: 

IT equipment 

2 – 3 years 

Plant and equipment 

2 – 3 years 

Motor vehicle 

5 years 

The estimated useful lives, depreciation methods and residual values are reviewed at the end of each reporting period. 

(m) Share-based payments

The  Group  operates  equity-settled  share-based  remuneration  plans  for  its  employees.  None  of  the  Group’s  plans  feature  any 
options for a cash settlement. 

All goods and services received in exchange for the grant of any share-based payment are measured at their fair values. Where 
employees have been rewarded using share-based payments, the fair values have been determined indirectly by reference to the 
fair value of the equity instruments granted. Where consultants have been rewarded using share-based payments, the Group 
determines the fair value with direct reference to the fair value of the service unless this cannot be determined at which point the 
fair value is determined indirectly by reference to the fair value of the equity instrument granted. In the circumstances for this 
financial report, for consultants, the fair value of the services could not be readily determined with reference to a service contract 
and the contracts have no defined period of service to which the award pertains. Therefore, the fair value has been determined 
indirectly by reference to the fair value of the equity instrument granted. Fair value with reference to the equity instrument is 
appraised at the grant date and excludes the impact of non-market vesting conditions (for example profitability and sales growth 
targets and performance conditions). 

All share-based remuneration is ultimately recognised as an expense in profit or loss with a corresponding credit to the share-
based payment reserve. Where vesting periods exist, the total expense is recognised straight-line over the vesting period. Where 
vesting  conditions  are  non-market  based,  the  expense  is  based  on  the  best  available  estimate  of  the  number  of  instruments 
expected to vest. Where the vesting conditions are market based, the Group uses a pricing model to determine the fair value of 
each instrument. 

Cygnus Gold Limited | 38 

Notes to the Consolidated Financial Statements 
For the year ended 31 December 2021 

1.

Summary of Significant Accounting Policies (continued)

(n) Provisions, contingent liabilities and contingent assets

Provisions for product warranties, legal disputes, onerous contracts or other claims are recognised when the Group has a present 
legal or constructive obligation as a result of a past event, it is probable that an outflow of economic resources will be required 
from the Group and amounts can be estimated reliably. Timing or amount of the outflow may still be uncertain. 

Restructuring provisions are recognised only if a detailed formal plan for the restructuring has been developed and implemented, 
or management has at least announced the plan’s main features to those affected by it. Provisions are not recognised for future 
operating losses. 

Provisions  are  measured  at  the  estimated  expenditure  required  to  settle  the  present  obligation,  based  on  the  most  reliable 
evidence available at the reporting date, including the risks and uncertainties associated with the present obligation. Where there 
are a number of similar obligations, the likelihood that an outflow will be required in settlement is determined by considering the 
class of obligations as a whole. Provisions are discounted to their present values, where the time value of money is material. 

Any reimbursement that the Group can be virtually certain to collect from a third party with respect to the obligation is recognised 
as a separate asset. However, this asset may not exceed the amount of the related provision. 

No liability is recognised if an outflow of economic resources as a result of present obligation is not probable. Such situations are 
disclosed as contingent liabilities, unless the outflow of resources is remote in which case no liability is recognised. 

(o)

Leases

The Group as lessee

At inception of a contract the Group assesses if the contract contains or is a lease. If there is a lease present, a right-of-use asset 
and a corresponding liability are recognised by the Group where the Group is a lessee. However, all contracts that are classified as 
short-term leases (i.e. leases with a remaining lease term of 12 months or less) and leases of low-value assets are recognised as 
an operating expense on a straight-line basis over the term of the lease.  

Initially, the lease liability is measured at the present value of the lease payments still to be paid at the commencement date. The 
lease payments are discounted at the interest rate implicit in the lease. If this rate cannot be readily determined, the Group uses 
incremental borrowing rate.  

Lease payments included in the measurement of the lease liability are as follows; 

•

•

•

•

•

fixed lease payments less any lease incentives;

variable lease payments that depend on an index or rate, initially measured using the index or rate at the commencement
date;

the amount expected to be payable by the lessee under residual value guarantees;

the exercise price of purchase options if the lessee is reasonably certain to exercise the options;

lease payments under extension options, if the lessee is reasonably certain to exercise the options; and

• payments of penalties for terminating the lease, if the lease term reflects the exercise of options to terminate the lease.

Cygnus Gold Limited | 39 

Notes to the Consolidated Financial Statements 
For the year ended 31 December 2021 

1.

Summary of Significant Accounting Policies (continued)

(o)

Leases (continued)

The right-of-use asses comprise the initial measurement of the corresponding lease liability, any lease payments made at or before 
the  commencement  date  and  any  initial  direct  costs.  The  subsequent  measurement  of  the  right-of-use  assets  is  at  cost  less 
accumulated depreciation and impairment losses.  

Right-of-use assets are depreciated over the lease term or useful life of the underlying asset, whichever is the shortest. 

Where a lease transfers ownership of the underlying asset or the costs of the right-of-use asset reflects that the Group anticipates 
to exercise a purchase option, the specific asset is depreciated over the useful life of the underlying asset. 

(p) Goods and Services Tax (GST)

Revenues,  expenses  and  assets  are  recognised  net  of  the  amount  of  GST,  except  where  the  amount  of  GST  incurred  is  not 
recoverable from the Tax Office. In these circumstances the GST is recognised as part of the cost of acquisition of the asset or as 
part of an item of the expense. Receivables and payables in the Statement of Financial Position are shown inclusive of GST. 

Cash flows are presented in the statement of cash flows on a gross basis, except for the GST components of investing and financing 
activities, which are disclosed as operating cash flows. 

(q) New and amended accounting standards and interpretations issued but not yet effective

Certain new and amended accounting standards and interpretations have been published that are not mandatory for 31 December 
2021 reporting periods and have not been early adopted by the Company. 

These new and amended standards are not expected to have a material impact on the Company when adopted in future reporting 
periods. 

2.

Critical Accounting Estimates and Judgements

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect 
the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may 
differ from these estimates. 

In preparing this Annual Financial Report, the significant judgements and estimates made by management in applying the Entity’s 
accounting policies and the key sources of estimation uncertainty are detailed below. 

Critical Estimates 

Exploration and Evaluation Expenditure – Impairment 

Determining the recoverability of exploration and evaluation expenditure capitalised in accordance with the Group’s accounting 
policy requires estimates and assumptions as to future events and circumstances. In particular, whether successful development 
and commercial exploitation, or alternatively sale, of the respective areas of interest will be achieved. Critical to this assessment 
is estimates and assumptions as to the presence of mineral reserves, timing of expected cash flows, exchange rates, commodity 
prices and future capital requirements. Changes in these estimates and assumptions as new information about the presence or 
recoverability of a mineral reserve becomes available, may impact the assessment of the recoverable amount of exploration and 
evaluation assets. If, after having capitalised the expenditure a judgement is made that recovery of the expenditure is unlikely, an 
impairment loss is recorded in the statement profit or loss and other comprehensive income. 

Critical Judgments 

Exploration and Evaluation Expenditure 

The entity carries exploration and evaluation expenditure as assets for expenditure accumulated on areas of interest where it is 
considered likely to be recoverable. The Group judges this to be the case where the Group has right of tenure over an area of 
interest, has substantive expenditure budgeted  for the area of  interest and the  exploration activities have not yet  resulted in 
sufficient information that would indicate the amounts are not recoverable up to the asset carrying value. 

Cygnus Gold Limited | 40 

Notes to the Consolidated Financial Statements 
For the year ended 31 December 2021 

3.

Other income

Vehicle hire and geology services 

Joint operations management fee 

COVID-19 ATO Cashflow Boost 

Other income 

4.

Cash and cash equivalents

Cash at bank and on hand 

Short-term deposits 

Cash and cash equivalents 

2021 

$ 

24,883 

-

-

2020 

$ 

- 

334,685

100,000

24,883 

434,685 

2021 

$ 

2020 

$ 

1,031,336 

785,934 

1,780,000 

2,600,000 

2,811,336 

3,385,934 

Cash at bank earns interest at floating rates based on daily bank deposit rates. Short-term deposits are made and have original 
maturities of less than 3 months, depending on the immediate cash requirements of the Group, and earn interest at the respective 
short-term deposit rates. 

5.

Trade and other receivables

Trade and other receivables 

Advances to joint operations manager 

Prepayments 

Trade and other receivables 

2021 

$ 

25,101 

36,210 

13,783 

75,094 

2020 

$ 

33,312 

- 

6,268 

39,580 

All amounts are short-term. The carrying values of trade and other receivables are considered to be a reasonable approximation 
of fair value. 

6.

Trade and other payables

Trade and other payables 

Trade and other payables 

2021 

$ 

266,256 

266,256 

2020 

$ 

97,006 

97,006 

All amounts are short-term. The carrying values of trade and other payables are considered to be a reasonable approximation of 
fair value 

Cygnus Gold Limited | 41 

Notes to the Consolidated Financial Statements 
For the year ended 31 December 2021 

7.

Lease liabilities

Current 

Non-Current 

Lease liabilities 

Amount recognised in profit or loss 

Interest expense incurred on lease liability 

At 31 December 2021 

2021 

$ 

2020 

$ 

25,908 

13,087 

90,855 

56,019 

116,763 

69,106 

3,546 

1,354 

Lease Liability Maturity 

Within 1 Year 

1 – 2 years 

2 – 3 Years 

3 – 4 Years 

4 – 5 Years 

Total 

Lease payments 

30,665 

35,441 

36,453 

24,761 

Finance Charges 

(4,757) 

(3,439) 

(1,948) 

(413)

Net Present Value 

25,908 

32,002 

34,505 

24,348 

-

-

-

127,320

(10,557)

116,763

At 31 December 2020 

Lease Liability Maturity 

Within 1 Year 

1 – 2 years 

2 – 3 Years 

3 – 4 Years 

4 – 5 Years 

Total 

Lease payments 

15,931 

16,384 

16,851 

17,331 

10,276 

76,773 

Finance Charges 

(2,844) 

(2,234) 

(1,574) 

(863)

(152)

(7,667) 

Net Present Value 

13,087 

14,150 

15,277 

16,468 

10,124 

69,106 

Cygnus Gold Limited | 42 

Notes to the Consolidated Financial Statements 
For the year ended 31 December 2021 

8.

Share capital and other contributed equity

The share capital of Cygnus consists only of fully paid ordinary shares; the shares do not have a par value. All shares are
equally eligible to receive dividends and the repayment of capital and represent one vote at the shareholders’ meeting of the
Company.

Other contributed equity comprises share subscription monies received in advance of issuing of the shares.

2021 

2020 

Shares and 

Shares and 

shares to be 

shares to be 

issued 

issued 

2021 

$ 

2020 

$ 

Issued capital 

116,407,961 

108,070,098 

10,044,147 

9,130,519 

Other contributed equity 

913,044 

-

105,000

- 

Share capital and other contributed equity 

117,321,005 

108,070,098 

10,149,147 

9,130,519 

(a) Movements in issued capital

108,070,098 

9,130,519 

Note 

Shares 

Issue Price 

Total $ 

Shares issued on vesting of performance rights

Share issue

Other contributed equity

Share issue costs

(i)

(ii)

(iii)

350,000

Nil 

- 

7,987,863

$0.115 

918,604 

913,044

$0.115 

105,000 

(4,977) 

Total share capital and other contributed equity

117,321,005 

10,149,146 

(i) On 7 April 2021, 350,000 fully paid ordinary shares pertaining to Class A and B performance rights were issued to former
director  James  Merillees  (or  his  nominee).  The  performance  conditions  pertaining  to  this  issuance  were  met  as  at  31
December  2020  and  all  corresponding  share-based  payments  expenses  were  recognised  up  to  31  December  2020
accordingly.

(ii) On 8 November 2021, the placement to sophisticated and professional investors was completed by issuing 7,987,863 fully

paid ordinary shares at an issue price of $0.115 per share raising $918,604 before issue costs.

(iii) Share application monies were received from participating directors in advance, pending shareholder approval which was
sought and was received at a General Meeting of Shareholders, held on 23 December 2021. These shares were subsequently 
issued on 20 January 2022.

Each share has the same right to receive dividend and the repayment of capital and represents one vote at the shareholders’ 
meeting of Cygnus Gold Limited. 

Cygnus Gold Limited | 43 

Notes to the Consolidated Financial Statements 
For the year ended 31 December 2021 

9.

Reserves

 Share-based payment reserve 

 Balance at the beginning of the period 

 Movement in share-based payment reserve 

 Share-based payment expense – Unlisted Options 

 Share-based payment expense – Performance rights - Key Management 

Personnel 

 Transfer out of reserve upon: 

 Lapsing of performance rights  

 Balance at the end of the period 

Notes 

2021 

$ 

2020 

$ 

9.1 

9.2 

4,313,389 

28,129 

795,814 

4,302,284 

-

-

7,6761

(24,700)

5,109,203 

4,313,389 

1  The  performance  rights  expense  relates  to  350,000  performance  rights  that  had  fully  vested  by  31  December  2020  as  the 
performance conditions were achieved. Shares were issued subsequent to 31 December 2020, on 7 April 2021. Refer to Note 
8(a)(i). 

9.1  Share-based payments 

The share-based payment reserve records items recognised on valuation of director, employee and contractor share options and 
performance rights.  Information relating to options and performance rights issued, exercised and lapsed during the financial year 
and options outstanding at the end of the financial period, is set out below. 

Grant Date 

Expiry date 

Exercise price 

Balance at 
start of year 

Granted 
during the 
period 

Exercised 
during the 
period 

Balance at 
the end of 
the period 

Vested and 
exercisable 
at end of 
the period 

December 2021 unlisted share option details 

22/09/2020 

22/09/2023 

$0.08 

29,500,000 

-

07/11/2021 

16/11/2024 

23/12/2021 

21/01/2025 

$0.16 

$0.16 

-

-

5,000,000

3,500,000

29,500,000 

8,500,000 

- 

-

-

29,500,000 

29,500,000

5,000,000 

5,000,000

3,500,000 

3,500,000 

38,000,000 

38,000,000

Weighted average exercise price 

$0.08 

$0.16 

$0.10 

Weighted average remaining contractual life 

2.00 years 

December 2020 unlisted share option detail 

22/09/2020 

22/09/2023 

$0.08 

Weighted average exercise price 

Weighted average remaining contractual life 

-

-

-

29,500,000

29,500,000

$0.08

-

-

-

29,500,000 

29,500,000

29,500,000 

29,500,000

$0.08

$0.08 

1.72 years 

Cygnus Gold Limited | 44 

Notes to the Consolidated Financial Statements 
For the year ended 31 December 2021 

9.1  Share-based payments (continued) 

(a)

Fair value of unlisted options granted

The  fair  value  at  grant  date  stated  in  the  table  for  remaining  options  was  determined  using  the  Black-Scholes  valuation 
methodology for options granted and takes into account the following inputs set out in the table below: 

Share price volatility has been based on the normalised volatility of the Group’s shares for a historical period equivalent to the 
time to expiry of the unlisted options issued. Total share-based payment transactions recognised during the period/year are as set 
out in (b) below. 

Number 

Grant date & 
vesting date 

Expiry date 

Fair value 
of option 
 at grant  
date 
$ 

Option 
exercise 
price 

Risk free 
interest 
rate 

Expected 
volatility 

Notes 

$ 

% 

% 

Total 
value 

$ 

2021 

5,000,000 

07/11/2021 

16/11/2024 

0.0950 

0.16 

3,500,000 

23/12/2021 

20/01/2025 

0.0917 

0.16 

0.90 

0.90 

100 

100 

OPT 2 

474,942 

OPT 3 

320,872 

8,500,000 

9.1(b) 

795,814 

•

•

On 16 November 2021 there was a total of 5,000,000 unlisted options (OPT 2) issued to key management
personnel and a consultant, with an exercise price of $0.16 and expiring on 16 November 2024.
Shareholders  approved  at  a  General  Meeting  of  Shareholders  held  on  23  December  2021  the  issue  of
3,500,000 unlisted options (OPT 3) to Ray Shorrocks (or his nominee), with an exercise price of $0.16. The
unlisted options were subsequently issued on 20 January 2022, expiring on 20 January 2025.

2020 

29,500,000 

22/09/2020 

22/09/2023 

0.1458 

0.08 

0.28 

101 

OPT 1 

4,302,28

29,500,000 

9.1(b) 

4,302,28

• As approved by shareholders at a General Meeting held on 7 September 2020, on 22 September 2020, the Company issued
29,500,000  unlisted  options  to  a  combination  of  Directors  and  advisors,  with  an  exercise  price  of  $0.08  and  expiring  on  22
September 2023.

(b)

Summary of share-based payments

Share-based payments – Unlisted Options – Key Management 

Share-based payments – Unlisted Options – Consultants1 

Share-based payments – Unlisted Options – Share issue expenses 

2021 

558,343 

237,471 

-

795,814 

1

2020 

1,166,720 

2,260,524 

875,040

4,302,284 

1  The fair value determined for these unlisted Options is included in consultants and contractor expenses for the year of $452,800 (2020: 

$2,374,074) as disclosed in the Statement of Profit or Loss and Other Comprehensive Income. 

Cygnus Gold Limited | 45 

 
Notes to the Consolidated Financial Statements 
For the year ended 31 December 2021 

9.2 

Performance rights 

There were no performance rights on issue at the date of this report (2020: 350,000). 

On 7 April 2021, 350,000 fully paid ordinary shares pertaining to Class A and B performance rights were issued to former director 
James Merillees (or his nominee). The performance conditions were met as at 31 December 2020 and all related share-based 
payments expenses were recorded as at 31 December 2020. 

10.

Loss per share

Both the basic and diluted loss per share have been calculated using the loss attributable to shareholders of the Company as the 
numerator (i.e. no adjustments to loss were necessary in either 2020 or 2021). 

2021 

$ 

2020 

$ 

Net loss attributable to ordinary equity holders of the Company 

(2,081,181) 

(7,720,430) 

Weighted average number of ordinary shares outstanding during the year used in 

calculating basic and diluted loss per share 

109,313,665 

81,336,028 

Basic and diluted loss per share (cents per share) 

(1.91) 

(9.49) 

As at 31 December 2021, the Group has 38,000,000 unlisted share options exercisable (2020: 29,500,000), which are not included 
in diluted loss per share since they are antidilutive for the periods presented. 

11. Auditor remuneration

Audit and review of financial statements 

Auditors of Cygnus Gold Limited – Ernst & Young 

Auditors of Cygnus Gold Limited - Grant Thornton Audit Pty Ltd 

Non-audit services 

Tax compliance - Grant Thornton Audit Pty Ltd 

2021 

$ 

30,000 

-

-

2020 

$ 

- 

30,617

4,650

Total auditor’s remuneration 

30,000 

35,267 

Cygnus Gold Limited | 46 

Notes to the Consolidated Financial Statements 
For the year ended 31 December 2021 

12. Reconciliation of cashflows from operating activities

Notes 

2021 

$ 

2020 

$ 

Loss for the period 

Depreciation and amortisation 

Depreciation on right of use assets 

Exploration and evaluation impairment costs 

Exploration and evaluation write-off costs 

Share-based payment expense – Unlisted Options - Consultants 

Share-based payment expense – Unlisted options - Key Management 

9.1(b) 

9.1(b) 

Personnel 

(2,081,181) 

(7,720,430) 

25,812 

16,698 

313,881 

41,157 

6,192 

- 

4,281 

3,985,487 

237,471 

2,260,524 

558,343 

1,166,720 

Share-based payment expense – Performance rights - Key Management 

-

7,676

Personnel 

Other 

Net changes in working capital: 

Change in trade and other receivables 

Change in employee benefits provisions 

Change in trade and other payables 

Net cash used in operating activities 

13. Related Party Transactions

(8,252) 

22,370 

(42,973) 

12,968 

77,937 

121,881 

(24,413) 

18,525 

(885,015) 

(114,311) 

a)

Names and positions of key management personnel in office at any time during the financial year:

Raymond Shorrocks 

Executive Chairman (Appointed 8 November 2021, previously Non-Executive Director, appointed 30 

June 2020) 

Michael Bohm 

Non-Executive Director (appointed 8 November 2021, previously Non-Executive Chairman appointed 30 

September 2016) 

Simon Jackson 

Non-Executive Director (Appointed Non-Executive Director on 8 November 2021, Executive Director, 

appointed on 31 August 2020, resigned 8 November 2021 and previously Non-Executive appointed 17 

November 2017) 

Shaun Hardcastle 

Non-Executive Director  

Michael Naylor 
Susan Field 

Joint Company Secretary 
Joint Company Secretary 

Cygnus Gold Limited | 47 

Notes to the Consolidated Financial Statements 
For the year ended 31 December 2021 

13. Related Party Transactions (continued)

b)

Key management personnel remuneration

Short term employee benefits 

Post-employment benefits 

Share-based payments 

Total 

2021 

$ 

374,210 

14,617 

558,343 

947,170 

2020 

$ 

372,556 

19,111 

1,462,472 

1,854,139 

Individual Directors and executive’s compensation disclosures 

Information regarding individual directors and executive’s compensation and some equity instruments disclosures as required by 
Corporations Regulations 2M.3.03 is provided in the Remuneration Report section of the Directors’ Report on pages 16 to 23. 

Apart from the details disclosed in this note, no Director has entered into a material contract with the Company since the end of 
the previous financial year and there were no material contracts involving directors’ interests existing at the end of the period. 

13.1 Other related party transactions and arrangements 

All other transactions and arrangements with other related parties are made on normal commercial terms and conditions and at 
deemed market rates. These included the following: 

– 

Mr Hardcastle was a Partner of the following related party which transacted with the Company during the financial year. 

Entity 

Services provided 

HWL Ebsworth 

Legal advice 

2021 

2020 

$38,787* 

49,588* 

*Amount owing at 31 December 2021, $7,330 (2020: $1,012).

Mr Naylor is a Director of the following related party entity which transacted with the Company.

Entity 

Services provided 

2021 

2020 

Blue Leaf Corporate Pty Ltd1 

Company secretarial and financial management 
services 

$90,000* 

$81,000* 

*Amount owing at 31 December 2020, $7,500 and at 31 December 2019 $6,000.

1

Blue Leaf Corporate Pty Ltd, a company owned by Mr Michael Naylor, earned $90,000 (2020: $81,000) during the period and 
was owed $7,500 (2020: $7,500) by the Company at period end.  Acting as joint company secretary, Susan Field is under 
contract with Blue Leaf Corporate Pty Ltd and was remunerated $30,000 (2020: Nil, as appointed Joint Company Secretary 
on 23 December 2020) for her contribution of services to Cygnus Gold Limited. Therefore, remuneration between Michael 
Naylor and Sue Field as disclosed in the table on page 21 is split $60,000 (2020: $81,000) and $30,000 (2020: Nil) respectively. 

Cygnus Gold Limited | 48 

Notes to the Consolidated Financial Statements 
For the year ended 31 December 2021 

14. Subsidiaries

Name of Entity 

Parent Entity 

Country of Incorporation 

2021 

2020 

Cygnus Gold Limited 

Australia 

100 

100 

Subsidiary 

Deneb Resources Pty Ltd 

Cygnus Gold (Projects) Pty Ltd 

Cygnus (JV Projects) Pty Ltd 

15. Parent entity disclosure

Australia 

Australia 

Australia 

Result of the parent entity 

Loss for the year 

Other comprehensive expenses 

Total comprehensive loss for the year 

Financial Position of the parent entity at year end: 

Current assets 

Non-current assets 

Total assets 

Current liabilities 

Non-current liabilities 

Total Liabilities 

100 

100 

100 

100 

100 

100 

2021 

$ 
2,153,601 

2020 

$ 
7,722,029 

- 

- 

2,153,601 

7,722,029 

2,850,219 

3,410,747 

576,750 

116,005 

3,426,969 

3,526,752 

298,448 

90,855 

389,303 

93,907 

56,019 

149,926 

Total equity of the parent entity comprising of: 

3,037,666 

3,376,826 

Contributed equity 

Share option reserve 

Accumulated losses 

Total equity 

10,149,147 

9,130,519 

5,109,202 

4,313,389 

(12,220,683) 

(10,067,082) 

3,037,666 

3,376,826 

Cygnus Gold Limited | 49 

Notes to the Consolidated Financial Statements 
For the year ended 31 December 2021 

16. Financial Risk Management

Credit risk 
The carrying amount of the Group’s financial assets represents the Group’s maximum credit exposure. The Group’s maximum 
exposure to credit risk at the reporting date was: 

Cash and cash equivalents  

Trade and other receivables 

Notes 

4 

5 

2021 

$ 

2,811,336 

75,094 

2020 

$ 

3,385,934 

39,580 

The Group’s cash and cash equivalents and term deposits at call are held with bank and financial institution counterparties, which 
are rated at least AA-, based on rating agency S&P Global Ratings. 

Trade and other receivables include, accrued interest receivable from Australian accredited banks, JV receivables and tax amounts 
receivable from the Australian Taxation Office. The Group measures loss allowances for trade and other receivables at an amount 
equal  to  the  12  month  Expected  Credit  Loss  (ECL).  When determining  the  credit  risk  of  a  financial  asset,  the  Group considers 
reasonable  and  supportable  information  that  is  relevant  and  available  without  undue  cost  or  effort.  This  includes  both  the 
quantitative and qualitative information and analysis, based on the Group’s historical experience and informed credit assessment, 
including forward-looking information. The Group assumes that the credit risk on a financial asset has increased significantly if it 
is more than 30 days past due. The Group considers a financial asset to be in default when the financial asset is more than 90 days 
past due. 

As at 31 December 2021, no receivables were more than 30 days past due. No receivables are considered to have a material 
credit risk. 

Liquidity Risk 

Liquidity risk arises from the possibility that the Group might encounter difficulty in settling its debts or otherwise meeting its 
obligations related to financial liabilities. 

The Group manages liquidity risk by monitoring forecast cash flows, only investing surplus cash with major financial institutions; 
and comparing the maturity profile of financial liabilities with the realisation profile of financial assets. 

The Board meets on a regular basis to analyse financial risk exposure and evaluate treasury management strategies in the context 
of the most recent economic conditions and forecasts. The Board’s overall risk management strategy seeks to assist the Group in 
managing its cash flows. Financial liabilities are expected to be settled on the following basis: 

Not later than 1 month 

Market Risk 

Notes 

6 

2021 

$ 

266,256 

2020 

$ 

97,006 

Market risk is the risk that changes in market prices, such as foreign exchange rates and interest rates will affect  the  Group’s 
income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control 
market risk exposures within acceptable parameters, while optimising the return. 

Currency Risk 

The Group is not exposed to significant foreign currency risk on transactions that are denominated in a currency other than the 
respective functional currencies of the Group entities being the Australian Dollar (AUD). 

Cygnus Gold Limited | 50 

Notes to the Consolidated Financial Statements 
For the year ended 31 December 2021 

16. Financial Risk Management (continued)

Interest Rate Risk

The Group’s exposure to market risk for changes in interest rates relates primarily to the Group’s cash. Cash includes funds held 
in term deposits and cheque accounts during the year, which earned variable interest at rates ranging between 0.05% and 0.30% 
(2020: 0.05 % and 0.62%), depending on the bank account type and account balances. 

The Group has no loans or borrowings. 

At the reporting date the interest rate sensitivity for the Group interest-bearing financial instrument was: 

Variable rate financial assets 

Carrying Amount 31 
December 2021 

Carrying Amount 31 
December 2020 

$ 

$ 

2,811,336 

3,385,934 

A change of 100 basis points in the interest rates at the end of the reporting period would have increased (decreased) profit and 
loss and equity by the amounts shown below.  

The analysis assumes that all other variables remain constant. This analysis is performed on the same basis for 2020. 

100bp increase 

100bp decrease 

2,811 

(2,811) 

3,386 

(3,386) 

Capital management policies and procedures 

The  Board  policy  is  to  maintain  a  capital  base  to  maintain  investor,  creditor  and  market  confidence  and  to  sustain future 
development  of  the  business.  Capital  consists  of  ordinary shares  and  retained  earnings  (or  accumulated losses).  The  Board  of 
Directors manages the capital of the Group to ensure that the Group can fund its operations and continue as a going concern. 

There are no externally imposed capital requirements. 

16(b).  Commitments and contingent assets and liabilities

Due to the nature of the Group’s operations in exploring and evaluating areas of interest, it is difficult to accurately forecast the 
nature or amount of future expenditure, although it will be necessary to incur expenditure in order to retain present interests in 
mineral tenements. 

Annual rents on exploration licenses held by the Group are $164,494 (2020: $201,174) with a minimum exploration commitment 
of $649,954 (2020: $1,149,000) per annum. 

The Group is not aware of any other contingent commitments. 

Cygnus Gold Limited | 51 

Notes to the Consolidated Financial Statements 
For the year ended 31 December 2021 

17.  Exploration and evaluation 

Opening balance 

Expenditure incurred during the year 

Exploration expenditure impaired 

2021 

$ 

- 

771,708 

(313,881) 

2020 

$ 

3,445,813 

3,237,204 

- 

Exploration and evaluation expenditures written off 

(4,281) 

(3,985,457) 

Reimbursement from Farm in / Joint Operation arrangements 

Exploration expenditure State Government Co-Funded exploration drilling 

t 
Closing balance 

- 

- 

(2,645,608) 

(51,952) 

453,546 

- 

Impairment 
Impairment  of  specific  exploration  and  evaluation  assets  during  the  year  have  occurred  where  Directors  have  concluded  that 
capitalised expenditure is unlikely to be recovered by sale or future exploitation. At each reporting date the Group undertakes an 
assessment  of  the  carrying  amount  of  its  exploration  and  evaluation  assets.  During  the  year  indicators  of  impairment  were 
identified  on  certain  exploration  and  evaluation  assets  in  accordance  with  AASB  6  Exploration  for  and  Evaluation  of  Mineral 
Resources. As a result of this review, an impairment loss and write-offs totalling $318,162 has been recognised (2020: $3,985,457) 
in relation to areas of interest, including those involving joint operations, where the directors have concluded that capitalised 
expenditure is unlikely to be recovered by sale or future exploitation. 

18.  Property, plant and equipment 

Assets at cost 

Accumulated depreciation 

Carrying value 31 December 

2021 

$ 

2020 

$ 

181,549 

165,524 

(136,663) 

(112,850) 

44,886 

52,674 

Movement in the carrying amounts for each class of property, plant and equipment between the beginning and the end of the 
current year, is as follows: 

Balance at 1 January 2021 

Additions 

Disposals 

$ 

4,688 

6,527 

- 

IT 
equipment 

Field 
equipment 

Motor 
vehicles 

Low value 
assets 

Office 
improvements 
work in 
progress 
$ 

Total 

$ 

- 

52,674 

$ 

$ 

11,236 

36,750 

$ 

- 

3,764 

- 

1,340 

7,563 

19,194 

- 

(1,170) 

- 

- 

- 

- 

(1,170) 

(25,812) 

Depreciation expense 

(3,713) 

(8,619) 

(13,480) 

Balance at 31 December 2021 

7,502 

6,381 

22,100 

1,340 

7,563 

44,886 

Cygnus Gold Limited | 52 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 
For the year ended 31 December 2021 

19.  Right of use assets 

Right of use lease asset 

Right of use assets at cost 

Accumulated depreciation – lease assets 

Accumulated depreciation 

Notes 

(a) 

(b) 

2021 

$ 

122,517 

122,517 

(7,990) 

(7,990) 

2020 

$ 

74,311 

74,311 

(6,192) 

(6,192) 

Net carrying amount 

114,527 

68,119 

Adjustments recognised during the period 

(a) 

Adjustment to initial recognition 

Right of uses asset – opening balance 

Adjustment 

Addition 

Right of use lease assets 

(b) 

Accumulated depreciation  

Accumulated depreciation – opening balance 

Depreciation 

Adjustment 

Accumulated depreciation – closing balance 

Amount recognised in profit and loss 

Depreciation expense on right to use lease asset 

74,311 

(74,311) 

122,517 

122,517 

(6,192) 

(16,698) 

14,900 

(7,990) 

74,311 

- 

- 

74,311 

- 

(6,192) 

- 

(6,192) 

(16,698) 

(6,192) 

The Company has a sub-lease over part of the premises at Ground Floor, 24 Outram Street, West Perth. From 1 October 2021, the 
previous lease agreement has been terminated pursuant to mutual agreement between the parties and as a result, the previous 
Right of Use Asset and Lease Liability for this lease agreement have been recognised. At the date of the report, an estimated life 
of 3.6 years remains on the new lease. Where the option to extend is reasonably certain, this has been included in the calculation.  

The maturity analysis of the lease liability is shown at note 7. 

20.  Operating segments 

The Group has identified its operating segments based on the internal reports that are reviewed and used by the directors (chief 
operating decision makers) in assessing performance and determining the allocation of resources. 

The Group operates in one segment being Exploration and Evaluation of Minerals in Western Australia. 

Cygnus Gold Limited | 53 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 
For the year ended 31 December 2021 

21.

Income tax expense

The major components of tax expense and the reconciliation of the expected tax expense based on the domestic effective tax rate 
is at 24.5% (2020: 26.0%) and the reported tax expense in profit or loss are as follows: 

Accounting loss before tax 

At Australia’s statutory income tax rate of 24.5% (2020: 26.0%) 

Expenditure not allowed for income tax purposes 

Non deductible share-based payment expense 

Deferred income tax at balance date relates to the following: 

2021 

$ 

2020 

$ 

2,081,181 

7,720,430 

(520,285) 

(2,007,311) 

1,283 

198,953 

(24,876) 

893,079 

Deferred tax assets not brought to account 

308,330 

1,139,108 

Reduction in opening deferred taxes resulting from reduction in tax rate 

Income tax expense attributable to entity 

11,719 

- 

- 

- 

Deductible temporary differences, unused tax losses and unused tax credits for which no deferred tax assets have been 

recognised are attributable to the following: 

Unrecognised deferred tax asset tax losses 

Unrecognised deferred tax asset other  

Unrecognised deferred tax liability as a result of exploration and evaluation assets 

Unrecognised deferred tax liability as a result of other 

2,247,979 

1,804,093 

63,125 

74,048 

(113,386) 

- 

(30,623) 

(19,376) 

2,167,095 

1,858,765 

22. Post reporting date events

• On  20  January  2022,  the  first  part  of  the  placement  to  participating  directors  (as  approved  by  Shareholders  at  a  General
Meeting of Shareholders on 23 December 2021) was completed by issuing 913,044 fully paid ordinary shares at an issue price
of $0.115 per share raising $105,000 before issue costs. Application monies were received during December 2021 and as such
were recognised as ‘other contributed equity’ in the 2021 financial year, refer details at Note 8(a).

• On  20  January  2022,  the  final  part  of  the  placement  to  participating  directors  (as  approved  by  Shareholders  at  a  General
Meeting of Shareholders on 23 December 2021) was completed by issuing 664,310 fully paid ordinary shares at an issue price
of $0.115 per share raising $76,396 before issue costs.

• On 20 January 2022, the Company issued 3,500,000 unlisted options to the Executive Chairman, Mr Shorrocks (or his nominee)
which was approved by Shareholders at a General Meeting of Shareholders held on 23 December 2021, with an exercise price
of $0.16, expiring on 20 January 2025.

There have not been any other events that have arisen between 31 December 2021 and the date of this report or any other item, 
transaction or event of a material and unusual nature likely, in the opinion of the directors, to materially affect the operations of 
the Group, the results of those operations or the state of affairs of the Group, in subsequent financial years. 

Cygnus Gold Limited | 54 

Directors’ Declaration 

1.

In the opinion of the Directors of Cygnus Gold Limited:

a.

The financial statements and notes of Cygnus Gold Limited are in accordance with the Corporations Act 2001,

including:

I.

Giving a true and fair view of its consolidated financial position as at 31 December 2021 and of its performance

for the year ended on that date; and

II.

Complying with Australian Accounting Standards (including the Australian Accounting Interpretations) and the

Corporations Regulations 2001; and

b.

There are reasonable grounds to believe that Cygnus Gold Limited will be able to pay its debts as and when they

become due and payable. 

2.

The Directors have been given the declarations required by Section 295A of the Corporations Act 2001 from the

Managing Director and Chief Financial Officer for the year ended 31 December 2021.

3. Note 2 confirms that the financial statements also comply with International Financial Reporting Standards.

Signed in accordance with a resolution of the directors: 

Ray Shorrocks 

Executive Chairman 

Perth, 31 March 2022 

Cygnus Gold Limited | 55 

Ernst & Young 
11 Mounts Bay Road 
Perth  WA  6000  Australia 
GPO Box M939   Perth  WA  6843 

Tel: +61 8 9429 2222 
Fax: +61 8 9429 2436 
ey.com/au 

Independent auditor’s report to the members of Cygnus Gold Limited 

Report on the audit of the financial report 

Opinion 

We have audited the financial report of Cygnus Gold Limited (the Company) and its subsidiaries 
(collectively the Group), which comprises the consolidated statement of financial position as at 31 
December 2021, the consolidated statement of profit or loss and other comprehensive income, the 
consolidated statement of changes in equity and the consolidated statement of cash flows for the 
year then ended, notes to the consolidated financial statements, including a summary of significant 
accounting policies, and the Directors' declaration. 

In our opinion, the accompanying financial report of the Group is in accordance with the Corporations 
Act 2001, including: 

a. Giving a true and fair view of the consolidated financial position of the Group as at 31 December

2021 and of its consolidated financial performance for the year ended on that date; and

b.

Complying with Australian Accounting Standards and the Corporations Regulations 2001.

Basis for opinion 

We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under 
those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial 
Report section of our report. We are independent of the Group in accordance with the auditor 
independence requirements of the Corporations Act 2001 and the ethical requirements of the 
Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional 
Accountants (including Independence Standards) (the Code) that are relevant to our audit of the 
financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with 
the Code. 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis 
for our opinion. 

Key audit matter 

Key audit matters are those matters that, in our professional judgment, were of most significance in 
our audit of the financial report of the current year. The matter we identified was addressed in the 
context of our audit of the financial report as a whole, and in forming our opinion thereon, but we do 
not provide a separate opinion on the matter. For the matter below, our description of how our audit 
addressed the matter is provided in that context. We have determined the matter described below to 
be a key audit matter to be communicated in our report. 

We have fulfilled the responsibilities described in the Auditor’s Responsibilities for the Audit of the 
Financial Report section of our report, Including in relation to this matter. Accordingly, our audit 
included the performance of procedures designed to respond to our assessment of the risks of 
material misstatement of the financial report. The results of our audit procedures, including the 
procedures performed to address the matter below, provide the basis for our audit opinion on the 
accompanying financial report. 

A member firm of Ernst & Young Global Limited 
Liability limited by a scheme approved under Professional Standards Legislation 

Cygnus Gold Limited | 56

1. Carrying value of exploration and evaluation assets

Why significant 

How our audit addressed the key audit matter 

As disclosed in Note 17 of the Annual Report,  
the Group carries exploration and evaluation 
assets of $453,546 as at 31 December 2021. 

The carrying value of exploration and evaluation 
assets is assessed for impairment by the Group 
when facts and circumstances indicate that the 
assets may exceed its’ recoverable amount.  

The determination as to whether there are any 
indicators to require exploration and evaluation 
assets to be assessed for impairment involves a 
number of judgments, including whether the 
Group has right of tenure, will be able to 
perform ongoing expenditure and whether there 
is sufficient information for a decision to be 
made that the area of interest is not 
commercially viable. During the year, the Group 
identified indicators of impairment resulting in 
an impairment charge of $313,881. 

Given the size of the asset balance relative to 
the Group’s Statement of Financial Position, and 
the judgmental nature of impairment indicator 
assessments associated with exploration and 
evaluation assets, we consider this a key audit 
matter. 

We evaluated the Group’s assessment as to whether 
there were any indicators of impairment which 
would require the carrying value of exploration and 
evaluation assets to be tested for impairment. In 
performing our audit procedures, we: 

Considered the Group’s rights to explore in the 
relevant exploration areas which included 
obtaining and assessing supporting 
documentation. 

Considered the Group’s intention to carry out 
significant exploration and evaluation activities 
in the relevant exploration areas which 
included assessing whether the Group’s cash-
flow forecasts included planned exploration 
and evaluation activities, and enquiring with 
senior management and Directors as to the 
intentions and strategy of the Group. 

Considered the Group’s assessment of whether 
the commercial viability of extracting mineral 
resources had been demonstrated and whether 
it was appropriate to continue to classify the 
capitalised expenditure for the area of interest 
as an exploration and evaluation asset. 

Considered whether there was any other data 
or information that indicated the carrying value 
of the capitalised exploration and evaluation 
expenditure would not be recovered in full from 
successful development or by sale. 

Where impairment charges were recorded for 
exploration and evaluation assets, we: 

►

►

►

assessed the appropriateness of the total
charge based on the accumulation of
capitalised amounts for each area of
interest impaired;

reviewed management’s memorandum
which concluded that impairment
indicators existed for the areas of interest
as per AASB 6; and

obtained evidence that corroborated the
existence of AASB 6 impairment indicators
identified by management.

Assessed the adequacy of disclosures in the 
financial report. 

A member firm of Ernst & Young Global Limited 
Liability limited by a scheme approved under Professional Standards Legislation 

Cygnus Gold Limited | 57

Information other than the financial statements and auditor’s report 

The Directors are responsible for the other information. The other information comprises the 
information included in the Company’s Annual Report for the year ended 31 December 2021, but 
does not include the financial report and our auditor’s report thereon. 

Our opinion on the financial report does not cover the other information and accordingly we do not 
express any form of assurance conclusion thereon, with the exception of the Remuneration Report 
and our related assurance opinion. 

In connection with our audit of the financial report, our responsibility is to read the other information 
and, in doing so, consider whether the other information is materially consistent with the financial 
report and our knowledge obtained in the audit or otherwise doesn’t appear to be materially 
misstated. 

If, based on the work we have performed, we conclude that there is a material misstatement of this 
other information, we are required to report that fact. We have nothing to report in this regard. 

Responsibilities of the Directors for the financial report 

The Directors of the Company are responsible for the preparation of the financial report that gives a 
true and fair view in accordance with Australian Accounting Standards and the Corporations Act 
2001 and for such internal control as the Directors determine is necessary to enable the preparation 
of the financial report that gives a true and fair view and is free from material misstatement, whether 
due to fraud or error. 

In preparing the financial report, the Directors are responsible for assessing the Group’s ability to 
continue as a going concern, disclosing, as applicable, matters relating to going concern and using 
the going concern basis of accounting unless the Directors either intend to liquidate the Group or to 
cease operations, or have no realistic alternative but to do so. 

Auditor’s responsibilities for the audit of the financial report 

Our objectives are to obtain reasonable assurance about whether the financial report as a whole is 
free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that 
includes our opinion. 

Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in 
accordance with the Australian Auditing Standards will always detect a material misstatement when it 
exists. Misstatements can arise from fraud or error and are considered material if, individually or in 
the aggregate, they could reasonably be expected to influence the economic decisions of users taken 
on the basis of this financial report. 

As part of an audit in accordance with the Australian Auditing Standards, we exercise professional 
judgment and maintain professional scepticism throughout the audit. We also: 

Identify and assess the risks of material misstatement of the financial report, whether due to 
fraud or error, design and perform audit procedures responsive to those risks, and obtain audit 
evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not 
detecting a material misstatement resulting from fraud is higher than for one resulting from 
error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the 
override of internal control. 

A member firm of Ernst & Young Global Limited 
Liability limited by a scheme approved under Professional Standards Legislation 

Cygnus Gold Limited | 58

Obtain an understanding of internal control relevant to the audit in order to design audit 
procedures that are appropriate in the circumstances, but not for the purpose of expressing an 
opinion on the effectiveness of the Group’s internal control. 

Evaluate the appropriateness of accounting policies used and the reasonableness of accounting 
estimates and related disclosures made by the Directors. 

Conclude on the appropriateness of the Directors’ use of the going concern basis of accounting 
and, based on the audit evidence obtained, whether a material uncertainty exists related to 
events or conditions that may cast significant doubt on the Group’s ability to continue as a going 
concern. If we conclude that a material uncertainty exists, we are required to draw attention in 
our auditor’s report to the related disclosures in the financial report or, if such disclosures are 
inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up 
to the date of our auditor’s report. However, future events or conditions may cause the Group to 
cease to continue as a going concern. 

Evaluate the overall presentation, structure and content of the financial report, including the 
disclosures, and whether the financial report represents the underlying transactions and events 
in a manner that achieves fair presentation. 

Obtain sufficient appropriate audit evidence regarding the financial information of the entities or 
business activities within the Group to express an opinion on the financial report. We are 
responsible for the direction, supervision and performance of the Group audit. We remain solely 
responsible for our audit opinion. 

We communicate with the Directors regarding, among other matters, the planned scope and timing of 
the audit and significant audit findings, including any significant deficiencies in internal control that 
we identify during our audit. 

We also provide the Directors with a statement that we have complied with relevant ethical 
requirements regarding independence, and to communicate with them all relationships and other 
matters that may reasonably be thought to bear on our independence, and where applicable, actions 
taken to eliminate threats or safeguards applied. 

From the matters communicated to the Directors, we determine those matters that were of most 
significance in the audit of the financial report of the current year and are therefore the key audit 
matters. We describe these matters in our auditor’s report unless law or regulation precludes public 
disclosure about the matter or when, in extremely rare circumstances, we determine that a matter 
should not be communicated in our report because the adverse consequences of doing so would 
reasonably be expected to outweigh the public interest benefits of such communication. 

A member firm of Ernst & Young Global Limited 
Liability limited by a scheme approved under Professional Standards Legislation 

Cygnus Gold Limited | 59

Report on the audit of the Remuneration Report 

Opinion on the Remuneration Report 

We have audited the Remuneration Report included in the Directors' report for the year ended 31 
December 2021.  

In our opinion, the Remuneration Report of Cygnus Gold Limited for the year ended 31 December 
2021, complies with section 300A of the Corporations Act 2001. 

Responsibilities 

The Directors of the Company are responsible for the preparation and presentation of the 
Remuneration Report in accordance with section 300A of the Corporations Act 2001. Our 
responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in 
accordance with Australian Auditing Standards. 

Ernst & Young 

Russell Curtin 
Partner 
Perth 
31 March 2022 

A member firm of Ernst & Young Global Limited 
Liability limited by a scheme approved under Professional Standards Legislation 

Cygnus Gold Limited | 60

ASX Additional Shareholder Information 

Top 20 holders of ordinary shares 

In accordance with ASX Listing Rule 4.10, the following information is provided as at 22 March 2022. 

Rank 

Name 

Units 

% of issued 

capital 

1 

2 

3 

4 

5 

6 

7 

8 

9 

10 

11 

12 

13 

14 

15 

16 

17 

18 

19 

20 

HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED 

SOUTHERN CROSS CAPITAL PTY LTD 

J P MORGAN NOMINEES AUSTRALIA PTY LIMITED 

SYMORGH INVESTMENTS PTY LTD  

MS CHARMAINE LINDA LOBO 

MR ALAN FRANK CLELAND  

GOLD LEAF CORPORATE PTY LTD  

GLEESON MINING PTY LTD  

MR TIMOTHY MCCORMACK 

BIGJAC INVESTMENTS PTY LTD  

MR JAMES MICHAEL THOMSON 

MR GAVIN JEREMY DUNHILL 

MR MICHAEL DYLAN NAYLOR + MS SARAH MCALPINE  

DR OLIVER PIERRE KREUZER 

MR RONALD WILLIAM BILLYARD + MS FIONA CURREY  

CAMPBELL KITCHENER HUME & ASSOCIATES PTY LTD  

FATHOM GEOPHYSICS AUSTRALIA PTY LTD 

SYMORGH INVESTMENTS PTY LTD  

SPRING STREET HOLDINGS PTY LTD 

SLAM CONSULTING PTY LTD 

8,293,851 

7,819,370 

7,500,000 

6,719,199 

5,337,780 

3,066,668 

2,765,789 

2,684,060 

2,598,211 

2,515,557 

2,377,788 

2,200,000 

2,133,912 

2,130,556 

1,996,980 

1,767,712 

1,666,667 

1,666,667 

1,606,837 

1,300,000 

7.03 

6.63 

6.36 

5.69 

4.52 

2.60 

2.34 

2.27 

2.20 

2.13 

2.02 

1.86 

1.81 

1.81 

1.69 

1.50 

1.41 

1.41 

1.36 

1.10 

Total 

68,147,604 

57.76 

Cygnus Gold Limited | 61 

ASX Additional Shareholder Information 

Substantial Holders 

The names of substantial shareholders as disclosed in substantial shareholding notices or Director interest notices given to 

the Company are: 

SOUTHERN CROSS CAPITAL PTY LTD 

STEVE PARSONS 

CHARMAINE LINDA LOBO 

SARAH JUNE NAYLOR 

Spread of Holdings 

Fully Paid Ordinary Shares 

Range 

1 - 1,000 

1,001 - 5,000 

5,001 - 10,000 

10,001 - 100,000 

100,001 Over 

Total 

Unquoted Options 

Range 

1 - 1,000 

1,001 - 5,000 

5,001 - 10,000 

10,001 - 100,000 

100,001 Over 

Total 

Units 

% of issued capital 

7,825,370 

7,288,622 

6,157,178 

6,073,179 

Units 

6,661 

210,391 

497,690 

11,658,817 

105,611,756 

117,985,315 

6.63 

6.17 

5.21 

5.14 

% of issued capital 

0.01 

0.18 

0.42 

9.88 

89.51 

100.00 

Total holders 

28 

66 

59 

278 

124 

555 

Total holders 

Units 

% of issued capital 

0 

0 

0 

0 

13 

13 

0 

0 

0 

0 

38,000,000 

38,000,000 

0.00 

0.00 

0.00 

0.00 

100.00 

100.00 

Cygnus Gold Limited | 62 

 
 
 
 
 
 
 
 
 
 
 
ASX Additional Shareholder Information 

Unquoted Securities 

Options 

Expiry Date 

Exercise Price 

No. Of Options 

Number of Holders 

22/09/2023 

16/11/2024 

$0.08 

$0.16 

21/01/2025 

                    $0.16 

29,500,000 

5,000,000 

3,500,000 

38,000,000 

121 

32 

13 

16 

The names of holders and number of unquoted equity securities held for each class the holding was 20% or more of each class 
of security are as follows:  

1. 
2. 

3. 

Symorgh Investments Pty Ltd  holds 6,500,000 which is 22.03% of this class of options. 
Symorgh Investments Pty Ltd  holds 2,500,000 which is 50.0% and Gold Leaf Corporate Pty Ltd 
 holds 45.0% of this class of options. 
Spring Street Holdings Pty Ltd holds 3,500,000 which is 100% of this class of options. 

Options do not carry a right to vote. 

Unmarketable Parcels 
There were 56 shareholders with less than a marketable parcel of shares, based on the closing price $0.185 

Restricted Securities 
The Company does not have any restricted securities on issue. 

The following securities are subject to voluntary escrow: 

No of 
Shares 
1,577,354 

Date escrow 
period ends 
20/01/2023 

Voting Rights 
In accordance with the Company’s constitution, on a show of hands every member present in person or by proxy or attorney 
or duly appointed representative has one vote. On a poll every member present or by proxy or attorney or duly authorised 
representative has one vote for every fully paid share held. 

ASX Listing Rule 4.10.19 
In accordance with Listing Rule 4.10.19, the company states that it has used the cash and assets in a form readily convertible 
to cash that it had at the time of admission in a way consistent with its business objectives. The business objective is primarily 
mineral exploration. 

Joint Company Secretaries 
Susan Field and Michael Naylor  

Corporate Governance Statement 
In  accordance  with  Listing  Rule  4.10.3,  the  Company’s  Corporate  Governance  Statement  can  be  found  on  the  Company’s 
website. Refer to https://www.cygnusgold.com/corporate-governancedetail  

On-Market Buy Back 
The Company has not initiated an on-market buy back. 

Cygnus Gold Limited | 63 

 
 
 
 
 
 
 
 
 
 
ASX Additional Shareholder Information 

Schedule of tenements 

A listing of the Entity’s tenements: 

Tenement 

Location 

Registered Owner 

Structure and Ownership 

E29/1075 

E70/4787 

E70/4911 

E70/4988 

E70/4989 

E70/4990 

E70/5050 

E70/5131 

E70/5168 

E70/5169 

E70/5196 

E70/5397 

E70/5492 

E70/5617 

E77/2405 

Western Australia 

Deneb Resources Pty Ltd 

Western Australia 

Cygnus Gold (Projects) Pty Ltd 

Western Australia 

Cygnus Gold (Projects) Pty Ltd 

Western Australia 

Deneb Resources Pty Ltd 

Western Australia 

Cygnus Gold (Projects) Pty Ltd 

Western Australia 

Cygnus Gold (Projects) Pty Ltd 

Western Australia 

Deneb Resources Pty Ltd 

Western Australia 

Cygnus Gold (Projects) Pty Ltd 

Western Australia 

Deneb Resources Pty Ltd 

Western Australia 

Deneb Resources Pty Ltd 

Western Australia 

Deneb Resources Pty Ltd 

Western Australia 

Deneb Resources Pty Ltd 

Western Australia 

Deneb Resources Pty Ltd 

Western Australia 

Deneb Resources Pty Ltd 

Western Australia 

E70/5098 

Western Australia 

Deneb Resources Pty Ltd 
Gold Road Projects Pty Ltd (75%), 
Cygnus (JV Projects) Pty Ltd (25%) 

100% 

100% 

100% 

100% 

100% 

100% 

100% 

100% 

100% 

100% 

100% 

100% 

100% 

100% 

100% 
100% 

Cygnus Gold Limited | 64