Quarterlytics / Healthcare / Biotechnology / Destination Maternity Corporation

Destination Maternity Corporation

dest · LSE Healthcare
Claim this profile
Ticker dest
Exchange LSE
Sector Healthcare
Industry Biotechnology
Employees 11-50
← All annual reports
FY2023 Annual Report · Destination Maternity Corporation
Sign in to download
Loading PDF…
D

e

s

t

i

n

y

P

h

a

r

m

a

p

l

c

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

F

i

n

a

n

c

i

a

l

S

t

a

t

e

m

e

n

t

s

2

0

2

3

Developing medicines that 
prevent serious infections

Annual Report and Financial Statements 2023

 
 
 
 
 
 
 
 
 
 
About us
Destiny Pharma

Our aim is to play an important role in 
protecting vulnerable patients across the 
world from potential lethal infections using 
novel and effective medicines.

We are a biotechnology company focused on the development and 
commercialisation of novel medicines to prevent life‑threatening infections. 
Our most advanced programmes are XF‑73 nasal and NTCD‑M3. XF‑73 
nasal gel is a proprietary drug targeting the prevention of post‑surgical 
Staphylococcal aureus infections including MRSA. NTCD‑M3 is a  
microbiome‑based biotherapeutic for the prevention of C. difficile infection 
(“CDI”) recurrence, which is the leading cause of hospital‑acquired infection 
in the US. The pipeline also includes several earlier projects from the XF 
platform, including the XF‑73 dermal programme targeted at wound and 
skin infections, and have several other grant‑funded research projects.

We see significant demand from clinicians across the world for our products 
and are committed to bringing much‑needed new medicines to the market 
to reduce the impact of serious infections on patient health and the 
financial burden on healthcare systems.

Find out more about our business at destinypharma.com

In this report

Strategic report

Governance

Highlights

At a glance

Chair’s statement

Investment proposition

Market opportunity

Business model

Our strategy in action

CEO’s operational and 
strategic review

Financial review

Environmental, social 
and governance  
report (“ESG”)

Risks and uncertainties

Our stakeholders

1

2

4

5

6

11

13

14

20

22

27

29

Introduction to  
corporate governance

Board of Directors

Directors’ remuneration 
report

Directors’ report

Statement of Directors’  
responsibilities

Financial 
statements

Independent auditor’s 
report

Statement of 
comprehensive income

Statement of financial 
position

Statement of changes in  
equity

Statement of cash flows

Notes to the financial 
statements

Glossary

Corporate information

32

37

39

44

45

47

50

51

52

53

54

67

68

 
 
 
 
 
 
 
 
 
 
 
 
1

Highlights
Destiny Pharma

Destiny Pharma has two novel clinical assets 
with positive Phase 2 data.

We are dedicated 
to the discovery, 
development and 
commercialisation 
of new anti‑infectives 
that improve outcomes 
for patients and 
provide cost‑effective 
medical care.

Active discussions with potential 
partners for XF-73 nasal across 
the world

Completion of US market analysis 
for XF-73 that confirmed a 
$1 billion market opportunity in 
the US alone

The publication in Frontiers 
in Cellular and Infection 
Microbiology, shows XF-73 
drug potent against 2,527 
Staphylococcus isolates, 
demonstrates the potential 
of XF-73 nasal to address the 
shortcomings of current standard 
of care nasal antibiotics

XF-73 dermal to be assessed 
for progression towards the 
treatment of diabetic foot ulcer 
infections (“DFUs”) and serious 
burn wound infections

Research study in US supported 
by US NIAID into XF-73 dermal 
in serious wounds reported 
positive data

Publication of XF-73 nasal gel 
Phase 2 data in leading US journal 
Infection Control & Hospital 
Epidemiology demonstrates 
significant reduction of nasal 
S. aureus in preoperative cardiac 
surgery patients

Collaboration and 
co-development agreement for 
NTCD-M3 signed with Sebela 
Pharmaceuticals (US, Canada 
and Mexico)

NTCD-M3 clinical development 
and commercialisation funded by 
Sebela

Fundraise completed alongside 
Sebela agreement – £7.3 million 
gross raised from UK/EU investors

Landmark data published 
in Microbiology Spectrum 
shows successful NTCD-M3  
gut colonisation after 
fidaxomicin administration

Switch of CDMO for NTCD-M3 
to strengthen manufacturing 
and enable the commercially 
important switch to a solid dose 
formulation

Appointments of Chris Tovey 
as Chief Executive Officer and 
Sir Nigel Rudd as Chair add 
deal-making and commercial 
expertise to the Board

Destiny Pharma plc Annual Report and Financial Statements 2023Strategic reportGovernanceFinancial statements 2

At a glance
Our drug product pipeline:

Developing commercially attractive novel medicines  
to prevent and treat serious infections.

Asset

Pre-clinical

Phase 1

Phase 2

Phase 3

Partnerships 

XF antimicrobial drug platform

Our 
collaborations:

XF-73 nasal

XF-73 dermal(1)

XF-73 dermal

XF-drugs research/
biofilms/fungal(1)

Prevention of post-surgical staphylococcal infection

US/EU – Treatment of skin infections of antibiotic resistant bacteria

China(2) – Treatment of superficial skin infections of antibiotic resistant  
bacteria CMS undertaking this work at their cost

Treatment of antibiotic resistant biofilm and bacterial aggregate/fungal infections

Microbiome/Biotherapeutic platform

NTCD-M3

 Prevention of recurrent Clostridioides difficile infection

(1)  Grant-funded projects >£3 million received. Partnership with universities/medical schools.

(2)  China regional rights to pipeline held by CMS.  

National Institute of 
Allergy and Infectious 
Diseases (“NIAID”)

Destiny Pharma plc Annual Report and Financial Statements 2023Strategic reportGovernanceFinancial statements 3

At a glance continued

Destiny Pharma has a unique opportunity to make a real difference 
in an important field and will play a valuable role in protecting  
vulnerable patients from potentially lethal infections. 

Two late-stage 
clinical assets 
targeting >$1.5 
billion global 
markets with clear 
differentiation to 
competition

XF-73 nasal  
to prevent 
post-surgical 
infections –  
reported excellent 
efficacy data  
in Phase 2

XF-73  
demonstrated 
potency 
against >2,500 
Staphylococcus 
isolates, including 
MRSA

The drug development process:

Discovery and development

Base research 
The identification of active ingredients 
with therapeutic effects.

Pre-clinical trials 
Pre-clinical studies (in vitro and in vivo) 
are conducted to assess feasibility, 
efficacy and safety of any potential 
drug product prior to it being tested 
on humans.

Earlier pipeline 
programmes  
from the  
XF platform are 
largely funded by 
grants with further 
applications in 
progress

Positive  
pre-clinical results 
from US NIAID  
study into XF-73 
dermal in  
serious wounds

NTCD-M3 to  
prevent C. difficile 
gut infections – 
95% prevention  
of infection 
recurrence in  
Phase 2b

North America  
rights partnering  
deal signed  
for NTCD-M3 in 
February 2023 
with Sebela 
Pharmaceuticals

Discontinued 
the SPOR-COV 
development 
collaboration to 
focus on potentially 
higher-value 
core assets

Review of strategic 
options to support 
advancement 
of XF-73 nasal. 
Funded through  
to Q1 2025 

Clinical development

Phase 1 
Assess the safety of a 
drug product in a small, 
select group of people 
(typically 20-100).

Phase 2
Evaluate the efficacy 
and safety of the drug 
product in a larger, 
select group of people 
(typically 100-500).

Phase 3 
Once a drug product 
has shown preliminary 
efficacy and safety (in 
Phase 1 and Phase 2), 
larger-scale clinical trials 
are carried out (typically 
300-3,000 people).

Review and approval

Once a therapy has been deemed safe and effective, it is submitted for approval 
to regulatory bodies.

Post-market monitoring

The safety of drug products is monitored after they reach the market.

Destiny Pharma plc Annual Report and Financial Statements 2023Strategic reportGovernanceFinancial statements 4

Chair’s statement

Unlocking value in XF‑73 nasal, 
a de‑risked, late‑stage potential 
blockbuster.

Sir Nigel Rudd 
Chair

Our recent market 
research indicates 
blockbuster drugs, 
with $1 billion plus 
market opportunity 
for the XF‑73 nasal 
programme in the 
US alone. 
It was with great pleasure that I returned 
to the Board of Destiny Pharma in July 
2023 and I remain excited by the significant 
potential of the company’s lead assets 
to deliver value to both patients and 
shareholders.

My first priority was to welcome on 
board Chris Tovey as CEO in September. 
Mr Tovey has first-hand experience in 
successfully advancing clinical stage 
programmes through to commercialised 
products administered to patients, made 
possible through the raising of funds 
via the capital markets. This expertise 
will serve Destiny Pharma well as we 
advance our two lead programmes into 
the final stages of development, creating 
commercially attractive novel medicines 
to prevent and treat serious infections. 
Mr Tovey has been the driving force 
behind the growing momentum across 
the business over the past six months, 
establishing commercial potential across 
the XF pipeline and strengthening the 
competitive profile of NTCD-M3. Together 
with the rest of the Board we are committed 
to progressing our lead assets further 
towards commercialisation to create 
shareholder value. 

Destiny’s priority is to accelerate value 
realisation and, in particular, realise the 
maximum value for our XF-73 nasal asset, 
the lead candidate from our proprietary 
drug discovery platform. We believe 
the substantial and significant addressable 
market for this product makes it more 
commercially attractive compared with other 
new antibiotics, while its differentiation in its 
target indication brings clear economic and 
health outcome benefits for both patients 
and health systems which, we believe, 
brings the potential to revolutionise surgical 
practice, saving lives, money and time. To 
enable Destiny Pharma to capitalise on the 
significant and important potential of XF-73 
nasal, the Board are now undertaking a 
review of strategic options to determine how 
best to support the company’s advancement 
of the programme. This review will consider 
a range of strategic options to enable it to 
conduct Phase 3 clinical studies, including 
continuing discussions with several potential 
partners, and we remain confident in its 
ability to deliver significant value. 

The XF drug discovery platform continues to 
generate other differentiated anti-infectives 
at an earlier stage of development and 
we have encouraging pre-clinical data 
demonstrating the broad potential of 
the platform in other indications. We are 
excited by the potential of the XF platform 
and remain committed to furthering its 
development. 

We are pleased to have partnered our 
other lead asset, NTCD-M3, with Sebela 
Pharmaceuticals for North America and 
further strengthened the competitive profile 
of this product in 2023. We look forward 
to advancing the NTCD-M3 programme 
through development in 2024 alongside 
Sebela, whilst continuing efforts to secure 
partners outside of North America and 
China. 

We are confident in the commercial potential 
of our two lead assets and consider them 
both to be highly differentiated products 
with the potential to deliver significant value 
to health systems at scale. The strengthened 
leadership team, established in 2023, is fully 
committed to maximising value for patients 
and leveraging their experience to further 
the development and commercialisation 
of the company’s lead assets. We are in 
a strong position to achieve this goal and 
deliver significant value for shareholders.

The Board of Destiny Pharma would like 
to thank our investors for their continuing 
support, and to thank our employees who 
are dedicated to achieving the best for the 
company.

Sir Nigel Rudd
Chair 

24 April 2024

Destiny Pharma plc Annual Report and Financial Statements 2023Strategic reportGovernanceFinancial statements 5

Investment proposition
Targeted approach to develop medicines for significant global markets

The Directors believe Destiny Pharma has the following 
key strengths which underpin the company’s strategy:

Clear strategy and strong ambition to build a focused, 
world-leading company
Destiny Pharma’s goal is to become a world-leading anti-infective company that 
develops products that both play an important role in protecting vulnerable patients 
across the world from potentially lethal infections and achieves commercial success.

NTCD-M3 de-risked Phase 2 asset partnered through to 
commercialisation
NTCD-M3 programme is strongly de-risked due to quality of Phase 2 data and FDA/
EMA review in 2022 of Phase 3 plans. NTCD-M3 potential validated further by North 
America partnering deal signed with Sebela Pharmaceuticals in March 2023, funding 
NTCD-M3 through Phase 3. Commercial deal worth up to $570m plus royalties.

Two late-stage products targeting areas of high unmet need; 
significantly de-risked
Two clinical assets heading towards Phase 3 clinical studies and commercialisation 
based on strong Phase 2 clinical trial results.

US market focus given its relative size
Currently developing two late-stage clinical assets with a strong focus on the US 
anti-infective market, but also with a view to realising additional global opportunities 
such as in Europe and Japan.

XF-73 nasal is a potentially highly differentiated, novel candidate 
with blockbuster potential, in US alone
Targeting significant medical, patient and health system need in an established setting 
– preventing post-surgical site infections. The company is developing a new clinical 
trial design that, we believe, will more than halve the previously planned Phase 3 trial 
costs. Partners are being sought to support Phase 3 trials and commercialisation. 
XF-73 nasal benefits from its topical application, QIDP status and low levels of attrition 
rates in late-stage infectious disease trials.

Not just another new antibiotic – XF-73 nasal commercially 
attractive vs. other new antibiotics
We believe stakeholders will be motivated, and potentially mandated, to utilise 
XF-73 nasal ahead of surgery to prevent hospital acquired post-surgical infections 
as hospitals are incentivised to ensure post-surgical infection rates are minimised. 
This sits in stark contrast to that available to other new, recently approved community 
or treatment-focused antibiotics, or antibiotics “of last resort”.

Pipeline diversity
Our assets are based on multiple technologies with small molecule and 
biotherapeutic/microbiome programmes. Destiny Pharma moved into the exciting 
microbiome area through its acquisition of the NTCD-M3 programme. The diversity 
reduces the risk exposure to a single mechanism of action.

Ambitious and experienced management team
Recently appointed CEO and Chair add significant commercial and deal making 
expertise.

Destiny Pharma plc Annual Report and Financial Statements 2023Strategic reportGovernanceFinancial statements 6

Market opportunity

Our two most advanced clinical assets are targeted at billion‑dollar, 
global markets. We already have a China region partner in CMS and 
a North America partner for NTCD‑M3 in Sebela Pharmaceuticals.

XF‑73 nasal post‑surgical infections caused by Staphylococcus aureus

Market need
Destiny Pharma’s lead product from its XF 
platform is exeporfinium chloride (XF-73) 
that focuses on addressing the medical 
and financial cost of infections due to 
one of the major gram-positive bacteria, 
Staphylococcus aureus (S. aureus), a leading 
cause of post-surgical infection across 
the world. S. aureus is frequently found 
in the nose, respiratory tract and on the 
skin. Each year, around 500,000 patients 
in hospitals in the United States contract a 
staphylococcal infection, chiefly caused by 
S. aureus. A third of the human population 
carry the bacteria S. aureus in the nose. 
S. aureus carriers are at a significantly 
higher risk of acquiring a post-surgical 
infection.

The main approach in S. aureus infection 
prevention has been to treat patients 
who carry the bacteria prior to surgery 
and to remove the bacteria in the nose 
by “decolonisation” to reduce the risk 
of infection. This has been achieved 
predominantly using intranasal antibiotics 
(eg mupirocin) and antiseptic  
(eg chlorhexidine) body washes. 

Bode et al demonstrated that treatment 
of all S. aureus (MRSA and all other strains 
of S. aureus) in higher-risk surgeries led  
to a >60% reduction in post-surgical 
S. aureus infections. The recognition of 
the benefit of treatment of all S. aureus 
represents about a six-fold increase in the 
patient population benefiting, a figure 
of >20 million per year in the US and 
Europe alone.

Market characteristics
Destiny Pharma has undertaken 
independent market research that 
confirmed that XF-73 nasal’s target product 
profile is superior when compared to 
mupirocin, with the potential to replace 
mupirocin as the preferred treatment. 
Destiny Pharma believes that there is 
significant demand for the XF-73 product 
and has identified the following additional 
drivers for adoption:

•  current practice guidelines have 

identified patient populations that can 
benefit while highlighting that antibiotic 
resistance is an issue with current 
product use as standard of care;

•  US general, acute care and  

short-term hospitals with the highest 
MRSA infections can have 1% of their 
Medicare reimbursements withheld;

•  US hospital administrators incentivised to 
reduce infection to ensure high ratings in 
hospital ranking tables;

•  XF-73 nasal has QIDP and Fast Track 

regulatory status in the US and benefits 
from five years of extra US market 
exclusivity; and

•  XF-73 nasal could be the first drug 

approved into a new US indication with 
clear first-to-market advantages.

Our response
As XF-73 nasal is differentiated from 
antibiotics due to its superior bacterial 
resistance profile, it is likely that its use 
can be widespread, preserving broader 
antibiotic use, and given its activity against 
MRSA, it could potentially be used without 
the need for bacterial screening. 

Destiny Pharma plc Annual Report and Financial Statements 2023Strategic reportGovernanceFinancial statements 7

Market opportunity continued

Infections caused by antibiotic resistant strains of bacteria 
continue to rise at an alarming rate and are of serious concern 
to the World Health Organization (“WHO”).

XF‑73 – nasal S. aureus decolonisation 
to prevent post–surgical infection
One in three people are S. aureus carriers. 
Carriers have up to twelve times higher risk 
of post-surgical infection. There are around 
40 million US surgical patients at risk. 
Annual cost of complications in the US is $10 
billion. Hospitals are incentivised to ensure 
post-surgical infection rates are minimised. 
For US peak sales alone, the prevention of 
post-surgical infections are >$1 billion. 

Staphylococcus 
aureus surgical site 
infection

The company targets clinically important 
infections where there is a clear commercial 
opportunity.

Estimated total 
cost per patient

Days in 
hospital

>$160,000

15 days

NTCD‑M3 – Prevention of C. difficile recurrence
There are ~500,000 cases of CDI in the US 
annually, resulting in 29,000 deaths and a $6 
billion healthcare burden.  
Peak sales for the prevention of  
C. difficile infection are >$1 billion. The 
recent introduction of two new microbiome 
therapeutics indicated for the prevention of 
recurrence of C. difficile infections is a huge 
milestone and will likely lead to the growth 
of the market and therefore the opportunity, 
ahead of the approval of NTCD-M3. 

4 episodes CDI

1 episode CDI

$39,000

$187,000

Estimated total 
cost per patient

Days in 
hospital

7 days

37 days

Strong external 
validation of  
XF‑73 nasal from 
clinicians and 
payers
“ Survey of US healthcare 

providers shows significant 
potential demand.

The survey highlighted the short 
dosing regimen, the reduced impact 
on antimicrobial resistance, the 
nasal gel formulation, the lack 
of side effects, and the broad 
coverage for resistant strains of 
S. aureus as key differentiators.”
Source: BackBay market analysis on 
XF-73 nasal in US & EU clinicians and payers 
August 2023

Destiny Pharma plc Annual Report and Financial Statements 2023Strategic reportGovernanceFinancial statements 8

Market opportunity continued

The company targets clinically important infections where 
there is a clear commercial opportunity.

Market need
C. difficile bacteria are found in the 
environment, including the human gut 
and in faeces. Many strains of C. difficile 
produce toxins that cause infectious 
disease by attacking the gut lining, resulting 
in diarrhoea, abdominal pain, fever and 
nausea, known as C. difficile infections 
(“CDI”). Spores from toxic strains of 
C. difficile bacteria from those infected can 
rapidly spread to other patients in hospitals 
and care homes. CDI causes multiple 
diarrhoea events per day, which results in 
severe health implications, including a high 
hospital mortality rate of up to 25% in frail, 
elderly people. The current standard of 
care does not control recurrence. 

The use of antibiotics, such as generic 
vancomycin, as a first-line therapy disrupts 
the patient’s microbiome and enables toxic 
forms of C. difficile to flourish, leading to a 
recurrence of CDI.

The two recently introduced faecal matter 
based therapeutics are likely to be kept in 
reserve and used to treat patients who have 
experienced multiple C. difficile infection 
recurrences. This positioning is reinforced 
by their relatively high pricing, something 
that will be helpful when NTCD-M3 sets 
its price post-approval. Additionally, the 
competitive profile of NTCD-M3 vs these 
new therapeutics is strong, and the target 
will be for it to be used earlier in the disease 
progression, enabling it to access the larger 
patient population.

Market characteristics
CDI is a leading cause of hospital-acquired 
infection in the US and EU and current 
antibiotic treatments lead to recurrence 
of CDI. There are approximately 500,000 
cases of CDI within the US each year and 
approximately 25% of these initial cases 
then recur within one to three weeks of 
completing an antibiotic course, resulting 
in around 29,000 deaths in the US per 
year alone.

Our response
The cost to the US healthcare system is a 
significant burden, costing approximately 
$6 billion each year. CDI is not only a US 
issue, and it is estimated that there are a 
similar number of CDI cases in Europe.

Retreatment of recurrent CDI is often done 
after a course of antibiotics, which often 
leads to further CDI recurrence and a vicious 
cycle of re-infection. Our clinical asset 
NTCD-M3 is targeted at preventing the 
recurrence of CDI. NTCD-M3 has shown that 
it can work following the administration of 
the commonly used antibiotics. Additionally, 
recent data published in Microbiology 
Spectrum shows successful NTCD-M3 gut 
colonisation after the administration of 
fidaxomicin, one of the newer commonly 
used antibiotics.

Clostridioides difficile infections (“CDI”)Destiny Pharma plc Annual Report and Financial Statements 2023Strategic reportGovernanceFinancial statements 9

Market opportunity continued

Market need
XF-73 is also being developed as a new 
treatment for serious wound infections 
such as those associated with diabetic 
foot ulcer infections (“DFUs”) and  
serious burns. 

Market characteristics
There is no dominant treatment for 
DFUs and serious burns, and specialist 
physicians are therefore working to 
find better treatment options, including 
topical formulations.

Our response
The target product profile of XF-73 tested 
favourably with dermal clinicians looking 
for better treatments for burns/wound 
infections and diabetic foot ulcers. 

Driven by the growing number of 
diabetics and associated complications 
such as DFUs, this represents a significant 
market opportunity for XF-73. The 
company’s China regional partner and 
investor, China Medical System Holdings 
Limited (“CMS”), has also established 
a new dermal programme with XF-73, 
targeting the prevention and treatment 
of superficial skin infections caused by 
bacteria. As with all anti-infectives, AMR 
is also a concern within these dermal 
infection markets and the XF platform’s 
“no/low resistance” profile is an 
additional benefit alongside the targeted 
product claims for efficacy, especially 
against MRSA and mupirocin resistant 
S. aureus, and safety.

Market need/Market 
characteristics
The need for treatments for COVID-19 
has significantly reduced due to new 
therapies. 

Our response
Destiny Pharma has decided not to 
extend its collaboration agreement 
with SporeGen after it concludes in 
April 2024, and to focus its resources on 
the development of the XF platform and 
its other key pipeline programmes. 

Dermal infectionsCOVID-19  Destiny Pharma plc Annual Report and Financial Statements 2023Strategic reportGovernanceFinancial statements 10

Market opportunity continued

Market need
Infections caused by antimicrobial 
resistant (“AMR”) strains of bacteria, 
including MRSA, continue to rise at 
an alarming rate. They pose a threat 
to humanity. Antibiotics represent the 
foundation for all modern medicine. 
However, this has been taken for 
granted and now we find that bacteria 
have become resistant to almost every 
antibiotic developed by man and a 
large number of bacterial infections are 
now caused by AMR strains. These AMR 
bacteria are harder to treat, cause  
greater mortality, and cause additional 
and spiralling upward cost to the 
healthcare system.

Market characteristics
Unless action is taken to address this huge 
global issue, the Independent Review on 
Antimicrobial Resistance (Lord O’Neill) 
estimates that it will cost the world an 
additional ten million lives a year by 2050, 
more than the number of people currently 
dying from cancer annually.

It will also have a cumulative cost of $100 
trillion, more than one and a half times 
annual world GDP today.

Our response
New antibiotics will “buy time”; however, 
perhaps more importantly we need to 
adopt strategies that may reduce the 
emergence of AMR strains. At Destiny 
Pharma, one such strategy is being 
developed in the form of a new group 
of antibacterial drugs, “the XF drug 
platform”, whose novel, ultra-rapid 
mechanism endows them with the 
extraordinary ability to reduce the chance 
of bacteria becoming resistant to their 
action. Our NTCD-M3 programme also 
addresses the threat of AMR as it is 
targeted at reducing the recurrence of 
C. difficile infections, and in doing so, it 
reduces the need for related antibiotic use.

WHO lists antibiotic 
resistance as a top 
global concern

UK and US governments 
started new initiatives 
in 2020 to support 
drug development 
addressing AMR

Broad coverage for resistant 
strains of S. aureus is a key 
differentiator for XF-73

Antimicrobial resistanceDestiny Pharma plc Annual Report and Financial Statements 2023Strategic reportGovernanceFinancial statements 11

Business model 

Building shareholder value through smart drug development.

Drug 
pipeline 
assets

Research projects

Identify clinical candidates

Collaborate

Funding

Expand IP

Investors

Partners/collaborators

Grants and non-dilutive funding

Build development packages

Clinical programmes

Commercialisation with partners

Collaborate

Underpinned by our culture and values

Patient-
Focused

Ambition

Integrity

Empowered 
Teamwork

You can read more about our culture and values on page 22   →

Destiny Pharma plc Annual Report and Financial Statements 2023Strategic reportGovernanceFinancial statements 12

Business model continued

A clear strategy to deliver medicines to benefit patients.

Focus

Commercialisation

Funding

Collaborations

Destiny Pharma is committed to 
developing new drugs that will be a 
significant improvement on current 
anti-infectives and that will be part 
of the global imperative to address 
AMR. Destiny Pharma does not 
intend to build a sales and marketing 
infrastructure so will keep its focus 
as a “drug development engine” in 
its chosen therapeutic areas. Destiny 
Pharma has proven it can develop 
intellectual property, identify lead 
candidates and bring selected 
compounds through early testing and 
clinical development to be ready for 
late-stage clinical trials and regulatory 
approval.

Whilst Destiny Pharma takes 
great care to assess the needs of 
the clinician in the anti-infectives 
sector, it also investigates the 
commercial considerations, looking 
at potential market volumes, 
competitor considerations and pricing 
implications. The reports produced 
guide the portfolio review and the 
selection of target indications. 
Destiny Pharma is looking to partner 
later-stage Phase 3 projects with 
expert sales and marketing companies 
who can support the later-stage 
clinical trials and commercialisation.

Destiny Pharma has a track record 
of raising funds in both private 
and public markets and funding its 
development programmes through 
licencing deals. The company also 
seeks to leverage these sources of 
funding with non-dilutive funding for 
its earlier stage programmes. Five 
grants and other non-dilutive funding 
awards totalling over £3 million have 
been won since the IPO in September 
2017. Destiny Pharma is funded 
through to Q1 2025 and will continue 
to seek the most appropriate funding 
and partnerships that may generate 
cash income and/or bring funding 
support to collaborative projects.

Destiny Pharma is committed to reach 
out and work with sector specialists 
at all stages of the drug research and 
clinical development process where 
such collaborations will advance 
projects and deliver shareholder value. 
These currently include in-licensing 
deals such as NTCD-M3, business 
collaborations (such as China Medical 
Systems), grant-funded university 
research partnerships, formulation 
development and projects examining 
our drug candidates’ interaction with 
other anti-infectives or potentiation 
mechanisms.

Destiny Pharma plc Annual Report and Financial Statements 2023Strategic reportGovernanceFinancial statements 13

Our strategy in action

The company has made solid progress in 2023.

Progress in period under review

Targets for 2024 and beyond

Build

The company has made progress on all pipeline projects in 2023 further 
reinforcing the effectiveness of XF-73 against a wide range of clinically 
relevant and geographically disparate S. aureus isolates, including 
resistant strains and strengthened the commercial proposition. Delivered 
positive pre-clinical safety results for XF-73 dermal from the study 
conducted with NIAID. Produced encouraging early results that highlight 
the potential for drugs from the XF platform in treating fungal infections.

The priority is to continue to develop the current pipeline with a major 
focus on progressing XF-73 nasal into Phase 3 clinical studies. To enable 
Destiny Pharma to capitalise on the significant and important potential 
of XF-73 nasal, the Board are now undertaking a review of strategic 
options to determine how best to support the company’s advancement of 
the programme.

Focus

Retained focus on infection prevention and selecting new assets with 
a clear clinical need and clear commercial opportunity.

We will remain focused on infection prevention and speciality 
markets and on progressing our lead assets towards approval and 
commercialisation.

Develop

The Phase 3 preparation for NTCD-M3 and XF-73 nasal continued and 
the earlier XF pipeline and projects progressed.

Manufacture NTCD-M3 clinical trial material so partner can start clinical 
studies. Continue manufacturing process development for XF-73 nasal 
and prepare for Phase 3 study.

Partnerships

China Medical Systems continue to progress on the XF-73 dermal project 
in China.

Add new commercial and grant-funded collaborations in 2024, especially 
related to the two lead clinical programmes.

Partnering deal for NTCD-M3 signed in early 2023 with Sebela 
Pharmaceuticals.

Finalised the grant-funded work on SPOR-COV in 2023 and progressed 
work to publication.

Value creation

Developing medicines that prevent life-threatening infections.

The pipeline offers significant opportunities for future value creation.  
This will be driven by the progress of the two lead clinical programmes  
and primarily by XF-73 nasal.

Destiny Pharma plc Annual Report and Financial Statements 2023Strategic reportGovernanceFinancial statements 14

CEO’s operational and strategic review

Priority is to accelerate value 
realisation, particularly in the  
XF‑73 nasal programme.

Chris Tovey 
Chief Executive Officer

Destiny Pharma 
has two lead 
assets which have 
both successfully 
completed Phase 2 
and have been 
shown to be effective 
and well tolerated. 
They act through 
two completely 
different mechanisms, 
reducing the risk in 
the pipeline through 
clear diversification.

We believe that XF-73 nasal, the lead drug 
candidate from our XF platform, has a target 
product profile that is very attractive to 
surgeons and hospital infection experts. My 
priority now is to secure progression of this 
programme into Phase 3 clinical study in 
order to enable the company to capitalise 
on the significant and important potential of 
XF-73 nasal. 

There are many millions of hospital 
operations in the US alone where a new 
drug is needed to help prevent post-surgical 
infections in patients.

There have also been several independent 
papers published in recent years from 
experts in the US, Europe and Asia that 
support the clinical need for XF-73 nasal and 
the market potential of such a preventative 
approach.

Our other lead drug candidate, NTCD-M3 for 
the prevention of CDI, is focused on infection 
prevention and very well positioned as 
a targeted, naturally occurring bacterial 
therapy for this serious gut infection. 
The NTCD-M3 programme positions the 
company in the exciting area of the human 
microbiome and biotherapeutics, which is a 

fast-developing area of medical science and 
investigation for new therapies.

Our XF platform
The XF platform is delivering several exciting 
research and clinical programmes focusing 
on infection prevention with the potential 
to deliver not only patient benefits, but also 
clear cost savings to healthcare systems 
across the world, whilst delivering safe, 
effective anti-infective treatments that 
also address the issue of AMR.

The company’s XF intellectual property 
is well established. Destiny Pharma has 
over 60 granted patents, covering novel 
mechanism of action and bacterial biofilm 
action. Destiny Pharma is looking to expand 
its intellectual property portfolio. 

The Board believes that the increasing 
governmental pressure and financial 
incentives that are being implemented 
by leading institutions such as the WHO, 
UN, FDA and G7/G20 will further increase 
the options available for profitable 
commercialisation and the generation 
of shareholder value. 

The UK and US governments have been 
taking the lead here by introducing 
new regulations with clear financial 
incentives that may be available for 
novel anti-infectives such as those being 
developed by Destiny Pharma.

The key potential benefits of the XF 
platform are significant:
•  ultra-rapid bacteria kill: Studies have 
shown the XF drugs killing bacteria 
in vitro in less than 15 minutes; faster 
acting than standard antibiotics currently 
in use;

•  ability to kill bacteria in any growth 

phase: This is an important feature as 
bacteria are not always actively growing. 
XF drugs can kill bacteria even when 
dormant;

•  ability to kill bacteria within bacterial 
biofilms: Biofilms are an increasing 
problem that are inadequately treated by 
current drugs as they act as a protective 
barrier for bacteria. They are associated 
with indwelling medical devices;

•  active against all gram-positive 

bacteria tested to date and selected 
gram-negative bacteria: This includes 
clinically important and infection-
causing strains, such as: Staphylococcus 
aureus (including MRSA), Listeria 
monocytogenes, Propionibacterium 
acnes, Group G Streptococcus, 
Mycobacterium tuberculosis, 
Streptococcus pneumonia, Bacillus 
anthracis, Yersinia pestis, Acinetobacter 
baumannii, Pseudomonas aeruginosa and 
Clostridium difficile; and

•  no bacterial (MRSA) resistance found 

to date: No bacterial (MRSA) resistance 
was seen to emerge in a landmark 
in vitro study of bacterial resistance that 
compared XF-73 to standard antibiotics 
currently in use.

Destiny Pharma plc Annual Report and Financial Statements 2023Strategic reportGovernanceFinancial statements 15

CEO’s operational and strategic review continued

Exeporfinium chloride (XF‑73) nasal gel dosed 
over 24 hours prior to surgery significantly reduced 
Staphylococcus aureus nasal carriage in cardiac 
surgery patients: Safety and efficacy results from  
a randomized placebo‑controlled Phase 2 study.
Published online by Cambridge University Press: 23 March 2023

Julie E. Mangino, Michael S. Firstenberg, Rita K.C. Milewski, William Rhys-Williams, James P. Lees, 
Aaron Dane, William G. Love and Jesus Gonzalez Moreno

Clinical data underpinning the XF-73 
nasal programme is strong
The positive Phase 2b results announced 
in 2021 confirmed the potential of XF-73 
nasal gel. XF-73 (exeporfinium chloride) 
was awarded Qualified Infectious Disease 
Product (“QIDP”) status by the FDA. Within 
the QIDP award, the FDA also confirmed a 
new US disease indication for XF-73 nasal; 
namely the “prevention of post-surgical 
staphylococcal infections”, including 
MRSA. This represents a potential new 
US indication for which no existing product 
is approved.

QIDP status identifies XF-73 nasal as a 
drug that is intended to treat serious or 
life-threatening infections, including those 
caused by antibiotic resistant pathogens. 
The FDA also awarded XF-73 nasal Fast 
Track status in 2019, recognising it as a 
priority drug for US development.

Destiny Pharma has now completed seven 
successful clinical trials in over 300 subjects 
with XF-73 nasal gel, which included 
measures of its efficacy in reducing nasal 
colonisation by Staphylococcus aureus. 

The Phase 2b study completed in 
2021 was a multi-centre, randomised, 
placebo-controlled study of multiple 
applications of a single concentration of 
XF-73 nasal gel to assess the antimicrobial 
effect of XF-73 nasal gel on commensal 
Staphylococcus aureus nasal carriage in 
patients scheduled for surgical procedures.

Destiny Pharma’s experience in carrying 
out this clinical study has confirmed the 
increasing compliance in US hospitals 
with best practice, whereby patients are 
screened, and carriers of Staphylococcus 
aureus are decolonised prior to surgery. 
This is very supportive of the potential sales 
in the initial market for XF-73 nasal gel in the 
large US hospital surgery market.

The medical need to combat surgical 
infections is significant
Patient carriage of Staphylococcus aureus 
strains, including MRSA, is recognised as a 
growing problem and the testing of patients 
entering hospital for surgery is widespread 
in many countries, including the US. 

Landmark outcome studies (Bode et al) have 
demonstrated that reduction of all strains 
of Staphylococcus aureus can significantly 
reduce the post-surgical infection rate by 
60% and reduce mortality.

In response to these and other findings, 
the US Surgical Infection Society (“SIS”), 
the Society for Hospital Epidemiologists 
of America (“SHEA”), the Infectious Disease 
Society of America (“IDSA”) and the American 
Society of Hospital Pharmacists (“ASHP”) 
published guidelines recommending that in 
the US all Staphylococcus aureus (including 
MRSA) carriers should be decolonised in 
all cardiovascular and most orthopaedic 
surgeries.

AHRQ/IDSA/SHEA recommended an even 
more aggressive treatment strategy, 
universal decolonisation (“UD”) of all 
intensive care unit (“ICU”) patients without 
screening, awarding a Grade I (highest) 
level of evidence rating. US hospital groups, 
including the Hospital Corporation of 
America, are now implementing UD for all 
patients entering the ICU. 

In 2020, the Journal of the American Medical 
Association (“JAMA”) published updated 
guidelines that instruct US surgeons to 
perform topical intranasal decolonisation 
prior to surgery with the highest strength, 
IA recommendation. 

This publication advocates improving 
recovery after surgery and the 
recommendation was clear that topical 
therapy be applied universally to all cardiac 
surgical patients, not only Staphylococcus 
aureus carriers. 

This is clear support for the approach 
proposed by Destiny Pharma with XF-73 
nasal gel.

In Europe, similar guidelines exist 
recommending decolonisation of 
Staphylococcus aureus positive patients 
prior to certain surgeries. 

The antibiotic mupirocin is often used 
off-label in the US for these applications, 
although it has two key disadvantages in 
that it is slow acting, requiring five days of 
dosing, and staphylococcal resistance to 
mupirocin develops rapidly and can become 
widespread. Consequently, many guidelines 
are accompanied with a resistance 
warning related to mupirocin use. In 2020 
another new review concluded that global 
mupirocin-resistant Staphylococcus aureus 
prevalence had increased to 7.6% and that 
mupirocin-resistant MRSAs have increased 
by 13.8% and consequently the monitoring 
of mupirocin use remains critical. Destiny 
Pharma believes this is clear support for 
the need for an alternative treatment for 
nasal decolonisation as presented by XF-73 
nasal, which has no observed bacterial 
(MRSA) resistance to date. (Ref. Mupirocin 
Resistance in Staphylococcus aureus: 
A Systematic Review and Meta-Analysis – 
Dadashi et al 2020).

Destiny Pharma plc Annual Report and Financial Statements 2023Strategic reportGovernanceFinancial statements 16

CEO’s operational and strategic review continued

“It is highly recommended that US 
surgeons perform nasal decolonisation 
prior to surgery on all cardiac surgical 
patients. Rating 1A – the highest possible.”
Guidelines for Perioperative Care in Cardiac Surgery: Enhanced Recovery After Surgery 
Society Recommendations – Daniel T. Engelman, MD; Walid Ben Ali, MD; Judson B. 
Williams, MD, MHS; et al 2020.

There are 41 million 
surgeries per year in 
the US, 15% at high 
risk of developing 
Staphylococcus 
aureus infections.

The medical need to combat surgical 
infections is significant continued
Destiny Pharma is developing a new clinical 
trial design, which builds upon previous 
engagement with the key regulators in the 
US and Europe, that, we believe, will more 
than halve the previously planned Phase 
3 trial costs. The new clinical trial design 
maintains the previous target indication 
and commercial opportunity.The company 
is engaged in a comprehensive partnering 
campaign with the aim of finding one or 
more partners to enable the progression to 
Phase 3 study, in 2025.

The proposed plan is to carry out two 
Phase 3 randomised, double-blind, 
placebo-controlled clinical trials in 
patients undergoing two different surgical 
procedures. The planned studies could 
deliver a data set that would support the 
preferred, broad label for XF-73 nasal gel, 
supporting its use in all major surgeries as 
a novel treatment delivering fast, effective 
prevention of post-surgical Staphylococcal 
infections. 

This would be the first approval of a 
product for this indication, which creates 
both significant differentiation from other 
products, and access to a very large 
commercial opportunity. Studies could 
commence as early as 2025 depending on 
the identification of an appropriate partner 
or other route to advance the programme.

The commercial opportunity for XF-73 
nasal is over $1 billion dollars
There is a significant market for a new 
drug that can assist in the “prevention of 
post-surgical staphylococcal infections”, 
particularly in the US. There are 
approximately 41 million surgeries per year 
in the US alone, all of which expose patients 
to the risk of post-surgical infections. 

The market analysis undertaken by Destiny 
Pharma and its specialist consultants 
supports the view that XF-73 nasal could 
achieve annual peak sales in the US alone 
of over $1 billion and peak sales in Europe 
and the rest of the world could also be 
significant for the initial indication of 
“prevention of post-surgical staphylococcal 
infections”.

The most recent independent market reviews 
carried out in 2019 and 2022 updated the 
company’s understanding of current US 
and EU clinical practice, the competitor 
environment for the proposed XF-73 nasal 
gel formulation, pricing sensitivities and the 
payers’ assessment of the target product 
profile (“TPP”) of XF-73 nasal.

The study conclusions were very 
encouraging and reported that the sample 
of US/EU prescribers (surgeons, infectious 
disease specialists and ICU specialists) 
and payers (hospital medical directors, 
pharmacy services directors, microbiologists 
and clinical directors) who were consulted 
confirmed that XF-73’s target product profile 
is superior when compared to existing 
treatments. 

This included off-label use of the antibiotic 
mupirocin in US, with the conclusion in both 
the US and EU being that XF-73 nasal has 
the potential to replace mupirocin as the 
preferred treatment. There was also strong 
support for a pricing strategy that could be 
at the higher end of previous assumptions. 

XF research programmes
During the period under review, the 
company has continued to work on several 
projects looking at the activity of the XF 
platform in selected infection models, 
including the activity of XF compounds 
against bacteria and fungi embedded in 
biofilms. The company also entered new 
research projects testing XF compounds 
in models of oral mucositis and cystic 
fibrosis, the latter research project being 
supported by a funding award from the 
Cystic Fibrosis Foundation. The continuing 
research work adds to the understanding of 
the XF platform’s novel mode of action and 
helps identify potential new opportunities 
to develop targeted research projects 
that may lead to new clinical development 
opportunities for the XF platform. The 
company will continue to seek grant and 
other non-dilutive funding support for these 
earlier-stage research projects as it has 
done with some success, with approximately 
£3.5 million in grant funding secured since 
the IPO in 2017.

Destiny Pharma plc Annual Report and Financial Statements 2023Strategic reportGovernanceFinancial statements 17

CEO’s operational and strategic review continued

XF-73 nasal on track to deliver compelling target product profile (“TPP”)

Ideal nasal 
decolonisation 
product attributes 

XF-73 nasal TPP claims

Evidence

Easy to apply, well 
tolerated gel

Specifically designed for nose. 
Non-irritant, good compliance

Fast acting, targeting 
all S. aureus strains 
(including MRSA) and 
killing for period of risk

All antibiotic strains of S. aureus 
including MRSA/biofilms. Rapid 
<15-minute kill. Novel mechanism 
of action (“MOA”)

Easy and flexible to use 
in hospital environment, 
good compliance and 
required supply chain 
considerations (storage 
temp etc.) minimal

Targeted, topical delivery with 
minimal systemic absorption 
limits side effect potential 
combined with a short dosing 
regimen

Seven clinical studies 
including Phase 1 dermal 
sensitivity/irritancy. Plus 
latest Phase 2b safety data

Extensive microbiology 
updated on a regular basis. 
Several published papers. 
Phase 2b shows high efficacy 
after four doses in 24 hours

Phase 2b trial data and 
feedback. Market research 
studies

Stable, low-cost 
product

Stable gel stored at room 
temperature. Mature production 
process

Multi-kg process established. 
Pricing tested by market 
research. Low COGS forecast

Addresses AMR threat

Does not create  
resistance/superbugs.  
S. aureus/MRSA not resistant  
to XF-73 and likely reduces  
post-operative antibiotic use 

Published “passage” studies 
supported by peer reviews 
and testing of clinical 
samples. Phase 2b trial data

Guidelines and expert reviews support 
need for XF-73 nasal gel

“Perform topical intranasal 
decolonisation prior to surgery” (highest 
level recommendation). 

For enhanced recovery after surgery it 
is recommended that topical therapy be 
applied universally to all cardiac surgical 
patients, not only S. aureus carriers.
Guidelines for Perioperative Care in Cardiac 
Surgery: Enhanced Recovery After Surgery Society 
Recommendations (Engelman et al 2019)

New Asian guidelines recommend 
decolonisation of S. aureus in surgical 
patients to prevent surgical site infections.

Guidelines warn of issue of antibiotic 
resistance, highlighting the need for new 
approaches.
APSIC Guidelines for the Prevention of Surgical Site 
Infections (Ling et al 2019)

Global mupirocin-resistant S. aureus 
prevalence has increased to 7.6% and 
mupirocin-resistant MRSAs significantly 
increased to 13.8%.

Monitoring of mupirocin-resistance 
development remains critical.
Mupirocin resistance in Staphylococcus aureus: 
A Systematic Review and Meta-analysis (Dadashi 
et al 2019)

Destiny Pharma plc Annual Report and Financial Statements 2023Strategic reportGovernanceFinancial statements 18

CEO’s operational and strategic review continued

Exclusive collaboration and co-development 
agreement for NTCD-M3 signed with Sebela 
Pharmaceuticals worth up to $570 million 
plus royalties.

Partnership with Sebela will finance the future clinical development and 
commercialisation costs of NTCD-M3 in North America.

Destiny Pharma retains majority rights for Europe and ROW.

Key strategic target achieved for NTCD-M3.

Total annual 
CDI hospital 
management 
required nearly 
2.4 million days 
of inpatient stay. 
This is a significant 
burden on the US 
healthcare system.

Our biotherapeutic programmes 
and the human microbiome
The focus on the human microbiome 
represents a paradigm shift that affects 
every aspect of biomedicine: our gut 
bacteria control health, disease and drug 
responses throughout the body, and can 
themselves be a novel type of medicine. 
The microbiome therefore has the potential 
to be a major new therapeutic modality. 
We are very excited by the potential of 
NTCD-M3.

NTCD-M3 Clostridioides difficile 
programme 
NTCD-M3 was developed by GI infection 
physician Professor Dale Gerding, who is 
a world-leading specialist in C. difficile, 
with more than 400 peer-reviewed 
journal publications, book chapters and 
review articles in the area. NTCD-M3 has 
successfully completed Phase 1 and Phase 
2b trials. The Phase 2b study demonstrated 
a strong safety/toxicology profile and 95% 
prevention of CDI recurrence. 

Phase 2b NTCD-M3 data was published 
in the prestigious Journal of the American 
Medical Association (Gerding DN et al JAMA 
2015;313:1719).

NTCD-M3 temporarily colonises the human 
gut without causing any symptoms and the 
gut microbiome returns to normal a few 
weeks after treatment.

NTCD-M3 has also been awarded Fast Track 
status by the FDA. Destiny Pharma acquired 
global rights to the NTCD-M3 programme 
in November 2020 and in 2023 out-licensed 
the programme to Sebela Pharmaceuticals 
(US, Canada and Mexico) who will fund all 
the remaining required clinical development 
including Phase 3 studies and lead 
commercialisation in North America.

NTCD-M3 mechanism of action 
harnesses the human microbiome
NTCD-M3 is a naturally occurring 
non-toxigenic strain of C. difficile bacteria, 
which lacks the genes that can express 
C. difficile toxins. It is an oral formulation 
of NTCD-M3 spores and patients who have 
taken NTCD-M3 were found to be protected 
from C. difficile infections. NTCD-M3 acts 
as a safe “ground cover” preventing toxic 
strains of C. difficile proliferating in the colon 
after antibiotic treatment. 

The Phase 2 data from a completed 
study with NTCD-M3, conducted with a 
liquid formulation, was very promising. 
The study was a randomised, double-blind, 
placebo-controlled trial, among 173 
patients aged >18 years, who were 
diagnosed as having CDI (either a first 
episode or first recurrence). The results 
were a strong, statistically significant data 
set showing rapid onset of colonisation 
which provided protection during the 
early post-treatment period, making it an 
ideal complement to a vaccine and other 
antibiotic treatments. The rate of recurrence 
(“RR”) of CDI after treatment with the best 
dose of NTCD-M3 was only 5% (placebo 
30%), p<0.01. The company believes this is 
compelling efficacy compared with clinical 
trial data from other approaches. 

Prior to signing the collaboration and 
co-development agreement with Sebela, the 
company held discussions with the FDA as 
part of Type C meetings and this clarified 
the minimum work required to prepare for 
Phase 3 clinical trials, including the Phase 3 
design and certain manufacturing scale-up 
activities. 

Market research with patients and 
physicians confirmed the commercial 
preference for a solid dose oral formulation. 
During 2023, the company has reviewed 
the chemistry, manufacturing and controls 
(CMC) programme for NTCD-M3. Following 
this review, the company changed its 
contract development manufacturing 
organisation for NTCD-M3 in order to 
strengthen manufacturing for clinical trial 
material and improve future commercial 
supply. In doing so, this supports the 
necessary transition of NTCD-M3 from 
a liquid to a solid dose formulation, 
which, based on market research is the 
preferred formulation, and therefore further 
strengthens the competitive profile of 
NTCD-M3. As a result of these changes, 
Sebela Pharmaceuticals intend to conduct a 
small Phase 2 study to create new data on 
the solid dose formulation and de-risk the 
Phase 3 study. Sebela has the right, at its 
own cost, to complete any further trials. The 
company is working with Sebela through the 
joint steering committee to accelerate the 
development plan to commercialisation.

In 2024 the plan is to complete the 
necessary manufacturing developments to 
enable the production of product for clinical 
trial supply and to strengthen manufacturing 
for future commercial supply. Following 
this, our partner, Sebela Pharmaceuticals, 
can then initiate the next stage of clinical 
development in 2025.

Destiny Pharma plc Annual Report and Financial Statements 2023Strategic reportGovernanceFinancial statements  
19

CEO’s operational and strategic review continued

XF‑73 nasal gel can be priced competitively across the world, has both excellent efficacy 
against a wide range of gram‑positive bacteria, especially S. aureus (including MRSA),  
and an excellent safety profile and addresses the key challenge of AMR. The target market  
in the US alone represents a ~$1 billion sales opportunity.

NTCD-M3 mechanism of action 
harnesses the human microbiome 
continued 

The CDI market for Europe and the rest of 
the world is estimated by Destiny Pharma to 
be a similar size, so global sales per annum 
of c.$0.5 billion could be achieved, although 
the recent introduction of new high-price 
microbiome therapeutics, particularly in the 
US, is expected to grow the market size. 

There is also the potential for additional 
indications (prevention/multiple recurrence) 
that could double the global peak sales to 
c.$1 billion per annum.

The extra costs of care in the US per CDI 
patient range from $10,000 to $20,000, 
and the total annual CDI-attributable cost 
in the US alone was estimated in 2016 at 
$6.3 billion. 

Total annual CDI hospital management 
required nearly 2.4 million days of inpatient 
stay. This is a significant burden on the US 
healthcare system.

In summary, the key advantages 
of NTCD-M3 are: 
•  clinical data shows potential to be 

superior to all current treatments and 
drugs in development;

•  can be used as an adjunct to any 

standard of care CDI antimicrobial/
antibiotic therapy;

•  strong safety profile, simple to administer 
as a solid capsule once daily and rapidly 
effective;

•  avoids concern about the long-term 
safety of permanently altering the 
microbiota of patients who receive 
FMT since NTCD-M3 has a maximum 
detection period in the stool of 22 weeks, 
an indication that the patient’s own 
microbiota has recovered;

•  single bacterial spore strain; 

•  not derived from faecal matter, therefore 

no risk of transmission of infectious 
agents or allergens; and

• 

low cost of goods, long shelf life, lower 
treatment costs. 

Outlook for Destiny Pharma
Destiny Pharma will continue to progress 
along its course to become a world-leading, 
anti-infective company that develops 
products that both play an important role 
in protecting vulnerable patients across the 
world from potential lethal infections and 
achieves commercial success.

Given the significant opportunity that it 
presents, management will be focused 
on securing progression of XF-73 nasal 
into Phase 3 study as quickly as possible. 
Destiny Pharma is developing a new clinical 
trial design, which builds upon previous 
engagement with the key regulators in the 
US and Europe, that, we believe, will more 

than halve the previously planned Phase 
3 trial costs. The new clinical trial design 
maintains the previous target indication and 
commercial opportunity. To enable Destiny 
Pharma to capitalise on the significant and 
important potential of XF-73 nasal, the 
Board are now undertaking a review of 
strategic options to determine how best to 
support the company’s advancement of the 
programme.

The partnering deal for NTCD-M3 
announced with Sebela demonstrates that 
management are able to deliver on the 
company’s strategy and are able to find 
partners to support the development of 
the company’s key assets through the final 
stages of development to approval and 
commercialisation. 

Management will continue to look at 
opportunities to strengthen the programme 
to enhance commercial competitiveness such 
as the shift to a solid dose oral presentation.

Additionally, cash resources are also being 
used to progress the exciting pipeline 
candidates from the pre-clinical XF pipeline, 
with the XF-73 dermal programme being 
the most important. Whilst the short-term 
focus is clearly on our two highly valuable 
lead assets, Destiny Pharma will continue 
to establish research programmes through 
existing and new collaborations and, where 
possible, seek additional non-dilutive 
funding support as it has done successfully 
in the period under review.

Destiny Pharma has a great opportunity 
as a focused UK biotechnology company, 
listed on AIM, with two high-quality, 
late-stage clinical assets targeted at 
infection prevention. Both are backed up 
by strong Phase 2 clinical data and have 
clear commercial positioning. The Board 
and employees are excited about the 
next stage in the company’s development 
and delivering on our strategy to build a 
world-leading infection prevention company 
and to build a very valuable company for our 
shareholders.

Chris Tovey
Chief Executive Officer 

24 April 2024

Destiny Pharma plc Annual Report and Financial Statements 2023Strategic reportGovernanceFinancial statements 20

Financial review

We demonstrated our ability to 
generate significant value from our 
assets, partnering NTCD‑M3, whilst further 
clarifying the exciting market opportunity 
for XF‑73 nasal.

Shaun Claydon
Chief Financial Officer

Good collaborative and operational 
progress has been made since signing the 
deal, with our current focus on optimising 
CMC process development and clinical trial 
supplies needed to complete remaining 
clinical development to be carried out and 
funded by Sebela. 

Progress was also made across our 
earlier programmes, which are largely 
grant funded. This included publication of 
positive pre-clinical data for both of our 
active dermal programmes. In addition, a 
recent publication highlighted the potential 
of our XF platform for the management 
of topical fungal infections, supporting 
the development of new drugs from the 
platform.

In order to strengthen the leadership 
team, we announced a number of Board 
changes during the second half of the year, 
welcoming Sir Nigel Rudd as Chair and Chris 
Tovey as Chief Executive Officer.

Revenue
Destiny Pharma is a clinical stage research 
and development company and is yet to 
commercialise and generate sales from its 
current programmes. During the year, the 
company received £0.8 million of licence 
fee income by way of an upfront payment 
from Sebela Pharmaceuticals, under its 
exclusive collaboration and co-development 
agreement for NTCD-M3 (2022: £nil).

Operating expenses
Operating expenses, which exclude the 
share-based payment charge of £0.5 million 
(2022: £0.5 million) during the period, 
amounted to £7.1 million (2022: £7.4 million). 
Included within this total are R&D costs 
totalling £3.3 million (2022: £4.9 million) 
which were £1.6 million lower than the prior 
year. This was largely due to the re-phasing 
of manufacturing costs for our NTCD-M3 
programme. We successfully transitioned 
to a new CDMO for the programme in the 
second half of the year and are pleased with 
progress since the change.

Other operating costs increased by 51% 
to £3.8 million (2022: £2.5 million). Other 
operating costs are split between general 
overheads, which increased by £1.1 million to 
£2.2 million (2022: £1.1 million), and employee 
costs, which increased by £0.2 million to 
£1.6 million (2022: £1.4 million). During the 
year, one-off operating costs were incurred 
in relation to changes to the Board, as we 
strengthened the leadership team, and 
completing the Sebela transaction. We also 
increased spend on business development 
activities, including completing US market 
analysis for XF-73 nasal. 

Loss on ordinary activities before tax
Loss before tax for the year was £6.4 million 
(2022: £7.7 million).

During 2023 we intensified partnering 
activities for our lead asset, XF-73 nasal, 
and completed US market analysis that 
confirmed the significant market opportunity 
for this asset of up to $1 billion in the US 
alone. We also continued to progress the 
scale-up manufacture required for Phase 
3 clinical studies and commercialisation. 
Our target remains progressing XF-73 nasal 
into Phase 3 clinical studies as quickly as 
possible.

We were pleased to announce, in 
February 2023, an exclusive collaboration 
and co-development agreement for North 
American rights for NTCD-M3 with Sebela 
Pharmaceuticals, a key milestone event 
for the company. In conjunction with this 
transaction, we strengthened the company’s 
balance sheet, securing £7.3 million gross 
proceeds via an equity fundraise from 
existing and new investors. 

Destiny Pharma plc Annual Report and Financial Statements 2023Strategic reportGovernanceFinancial statements 21

Financial review continued

Taxation
The company received a repayment  
of £1.2 million in respect of the R&D tax 
credit claimed during the year ended  
31 December 2022. The R&D tax credit 
receivable in the balance sheet of £0.8 
million is an estimate of the cash repayment 
the company expects to qualify for in 
respect of activities during the year ended 
31 December 2023. However, as at the date 
of this report, these amounts have not yet 
been agreed with HMRC.

Loss per share
Basic and diluted loss per share for the year 
was 6.2 pence (2022: 9.3 pence).

Cash flow
Net cash outflow from operating  
activities in 2023 was £5.5 million 
(2022: £5.9 million) against an operating  
loss of £6.7 million (2022: £7.8 million), 
with the major reconciling items being the 
non-cash charge for share-based payments 
of £0.5 million, the R&D credit received of 
£1.2 million and net movements in working 
capital of £(0.4) million.

Net cash from financing activities during 
the year of £6.7 million represents the net 
proceeds of the equity fundraise in the first 
quarter of 2023 (2022: £6.1 million). The net 
increase in cash and cash equivalents during 
the period was £1.5 million (2022: increase of 
£0.3 million).

Balance sheet
Total assets increased to £10.0 million 
(2022: £8.8 million), largely due to a higher 
cash and cash equivalents compared to the 
prior year. 

Intangible assets comprise the initial 
acquisition cost of NTCD-M3, acquired in 
November 2020, and a milestone payment 
to NTCD LLP of £0.1 million following 
completion of the Sebela transaction.  
Other receivables and prepayments 
decreased to £1.2 million (2022: £1.6 million), 
which was primarily due to a lower R&D tax 
credit compared to the prior year. 

Year-end cash and cash equivalents totalled 
£6.4 million (2022: £4.9 million), providing 
a cash runway until Q1 2025. Details of the 
Directors’ assessment on going concern 
is provided in note 1 to the financial 
statements.

Total liabilities decreased to £0.8 million 
(2022: £1.2 million), primarily due to lower 
accrued development costs at the year end 
compared to the prior year.

Outlook
Our focus will be on advancing XF-73 nasal 
towards commencement of Phase 3 studies 
as quickly as possible. The Board are now 
undertaking a review of strategic options 
to determine how best to support the 
company’s advancement of this programme. 
We will also continue to optimise the CMC 
process and clinical trial supplies for the 
NTCD-M3 clinical programme, being run 
and funded by our partner, Sebela, and will 
develop our early-stage pipeline. We remain 
focused on maintaining a disciplined cost 
base appropriate for the current size and 
stage of development of the company.

Shaun Claydon
Chief Financial Officer

24 April 2024 

Destiny Pharma plc Annual Report and Financial Statements 2023Strategic reportGovernanceFinancial statements 22

Environmental, social and governance report (“ESG”)

Introduction
This report provides details on our ESG progress 
and reflects our commitment to transparency.

Our approach to ESG
Destiny Pharma is committed to operate 
as a responsibly minded business. 
Environmental, social, governance (“ESG”) 
practices are integrated into our long-term 
business strategy. We seek to reduce the 
impact of the company on the environment, 
make a positive social contribution and to 
operate with the highest levels of integrity 
and governance. 

The purpose of the ESG report is to help 
stakeholders understand the company’s 
position on these key non-financial areas. 
Environmental, social and governance 
matters continue to be covered throughout 
the Annual Report. The ESG report is 
designed to both bring together ESG 
information and to further explain our 
ESG strategy, policies and activities.

Our values
These values were developed through consulting with all employees; they describe who we 
are, how we work and what we set out to achieve. Through these values we have defined 
our approach to ESG:

Patient‑Focused

We put the patient first to maintain perspective and to drive success.

Ambition

We are a forward-looking company that aims to deliver novel, “best-in-class” 
medicines to change lives for the better.

Integrity

We strive for the highest standards in all that we do and hold ourselves 
accountable for our actions.

Empowered Teamwork

We believe that empowered individuals create a strong team. We treat 
everyone with respect, encourage everyone to have a voice and we work 
to create an open culture.

Impact 
We are focused on delivering novel 
medicines for the prevention of 
life-threatening infections and where 
currently available therapy does not 
adequately address significant unmet need. 
Once launched, these medicines will improve 
outcomes for patients and have a positive 
impact on society. Our estimates suggest 
that when used, our medicines save lives 
and save costs. Details of the conditions 
that we set out to treat are in the market 
opportunity section of this report on pages 
6 to 10.

Destiny Pharma plc Annual Report and Financial Statements 2023Strategic reportGovernanceFinancial statements  
23

Environmental, social and governance report (“ESG”) continued

Environmental

We recognise our 
responsibility to 
minimise the impact 
the company’s 
activities have on 
the environment and 
reducing our carbon 
emissions.

Our work environment 
We operate a flexible working model with 
a head office in Brighton and employees 
based across the UK and abroad. Our 
employees can combine working from home 
with office-based attendance in a flexible 
manner. This approach allows us to employ 
the best people, regardless of their location. 
Technology, including video meetings, helps 
us to minimise the impact of travel whilst 
face-to-face contact is still available and 
encouraged both in Brighton and at serviced 
co-working hubs to maintain connection and 
benefit the business. Like many businesses, 
we are continuing to determine the most 
effective balance for our business and 
our people.

Travel
Our travel policy encourages employees to consider the environmental impact of their mode 
of travel as well as the cost. The table below provides a summary of business travel by year. 
Reported figures are for privately owned vehicles used for business trips by employees and 
flights booked for business purposes for employees and consultants. We aim to minimise the 
amount of business travel, report these metrics and monitor our performance.

Mileage staff (excluding NEDs) 

Miles driven per employee per annum(1) 

2023

4,017

219

2022

7,698

379

Distance flown (miles)

64,561

130,779

Miles flown per employee per annum(1)

Mainline rail (miles)

Train miles per employee per annum(1)

3,479

9,504

511

6,442

11,195

552

(1)  Based on average staff numbers excluding NEDs of 18.6 in 2023 and 20.3 in 2022. 

Change

(48%)

(43%)

(51%)

(46%)

(15%)

(7%)

9 of 15  
homeworkers 
(at 31 December 2023)

  Home = 9

  Office = 6

Destiny Pharma plc Annual Report and Financial Statements 2023Strategic reportGovernanceFinancial statements  
24

Environmental, social and governance report (“ESG”) continued

Environmental continued

Waste management
We ensure that we take advantage of as 
many opportunities to reduce waste as 
possible. We benefit from the services of 
Sussex Estates and Facilities at our offices 
at Sussex Innovation Centre (University of 
Sussex)(1). The latest performance metrics 
report that 94% of waste processed on site 
was recycled or used for energy recovery 
(2022: 98%). We are reviewing how our 
waste management policies can be applied 
to those working from home.

We comply with all regulations covering the 
processing and disposal of chemical waste, 
biological materials and laboratory waste 
by using qualified licensed contractors 
for the collection and disposal of these 
materials.

Energy consumption
We are mindful of the impact our facilities, activities and travel have on the environment. At our offices, 38% of the total energy consumed 
was from low-carbon sources in the last reported period (2022: 35.4%). Nationally, 20.7% of energy was supplied from low-carbon sources  
in 2023 (Department for Energy Security & Net Zero).

Our flexible working policy helps to reduce travel and reduces our overall fuel consumption.

We are working to create ways employees can reduce their home energy consumption where possible.

Total carbon emissions (CO2 kg)(2)
Sources of emissions

Travel

Business travel vehicles

Business travel rail

Business travel plane

Business travel total

Facilities

Own facilities gas

Own facilities electricity

WFH staff(4)

Facilities total

Total

Total per employee per annum(3)

2023

1,122

537

20,028

21,688

3,284

477

12,544

16,305

37,993

2,044

2022 

Change

2,151

635

39,483

42,268

3,753

546

12,266

16,565

58,834

2,898

(48%)

(15%)

(49%)

(49%)

(13%)

(13%)

2%

(2%)

(35%)

(29%)

(1)  Figures taken from the latest available University of Sussex Annual Sustainability Reports. The 

(3)  Based on average staff numbers excluding NEDs of 18.6 in 2023 and 20.3 in 2022.

figures reported are not coterminous with the accounting period of the company. The 2023 Annual 
Sustainability Reports includes data on the academic year 2021/22.

(2)  Calculations include some estimates and use average emissions figures (sources include travel 

management agents and UK Government agencies).

(4)  WFH figures days based on contractual arrangements.

Destiny Pharma plc Annual Report and Financial Statements 2023Strategic reportGovernanceFinancial statements 25

Environmental, social and governance report (“ESG”) continued

Social
We aim to deliver positive benefits to the community 
and to operate in a socially responsible way.

Product development 
and clinical studies 
We have a comprehensive and very 
effective quality management system 
which ensures that the development of our 
products complies with industry accredited 
regulations, guidelines and to the highest 
standards. 

The clinical studies we carry out are 
designed with patient safety as a 
paramount concern. The protocols for 
our studies are agreed with relevant 
regulatory authorities, ethics committees 
and institutional review boards, before any 
patients are enrolled to participate.

Destiny Pharma is a member of the BEAM 
Alliance, an EU SME group focused on 
promoting antimicrobial drug development, 
and we are represented on the expert 
advisory board of the Global AMR 
Innovation Fund (“GAMRIF”), expert advisory 
panel of the UKRI Task Force for COVID-19 
Research and Innovation funding and 
member of the UKRI UK-China One Health 
for Epidemic Preparedness working group. 

Equality, inclusion 
and diversity
We are committed to providing equal 
opportunities for our employees, 
irrespective of gender, race, religion, 
national origin, disability or any other 
personal characteristics, and embrace 
diversity in all forms. Further details on our 
employment and corporate culture can be 
found on page 35 of this report.

Stakeholder 
engagement 
We invest significant time in understanding 
the interests of our different stakeholders 
and in engaging with them. Details of how 
we engage with key stakeholders are set 
out on pages 29 and 30 of this report.

Workforce by 
gender 
(at 31 December 2023)

Workforce  
by age 
(at 31 December 2023)

  Male = 10

  Female = 5

  40-49 years = 3

  50-59 years = 8

  60-69 years = 1

  70-79 years = 1

  30-39 years = 2

Workforce by 
years of service 
(at 31 December 2023)

  0-1 year = 1

  10+ years = 4

  2-5 years = 10

Destiny Pharma plc Annual Report and Financial Statements 2023Strategic reportGovernanceFinancial statements 26

Environmental, social and governance report (“ESG”) continued

Governance
We are committed to the highest standards of conduct 
and integrity in our business activities.

The Board assesses the company’s risks and 
opportunities, both environmentally and 
socially, ensures the company is resilient to 
potential future changes and develops and 
delivers on policies that fulfil the company’s 
environmental and social objectives. 

ESG is a standing item on Board meeting 
agendas. Information can be found in the 
governance section of this report on pages 
31 to 45 which sets out the responsibilities of 
the Board and covers key areas of how the 
company is directed. Pages 27 and 28 of this 
report provide details of how we manage 
key risks.

Areas we want 
to improve 
We strive to improve our governance and 
keep social and environmental matters a 
high priority in our decision making. We will 
continue to disclose key metrics and targets 
that we use in KPIs to assess and manage 
these goals.

The environmental, social and governance 
report has been approved by the Board 
and is signed on its behalf by:

Shaun Claydon
Chief Financial Officer 

24 April 2024

Destiny Pharma plc Annual Report and Financial Statements 2023Strategic reportGovernanceFinancial statements 27

Risks and uncertainties

Destiny Pharma’s business is subject to a number of risks and  
uncertainties in common with other biotechnology companies  
operating in the field of drug research and development.

F   Financial

•  Financial risks which may impact on the sustainability or liquidity of the company 

– affected by internal or external risks.

C   Commercial

•  Commercial risks which may have an impact on the company’s ability to 

commercialise its products and deliver value to shareholders.

O   Operational

•  Operational risks which may impact on the company’s ability to deliver on its 

objectives.

The management of risk is a key responsibility of the Board of Directors. The Board ensures 
all risks are understood and appropriately managed and that a robust risk management 
process is maintained to identify, quantify, minimise and manage important risks. The 
company operates a comprehensive risk register, overseen by the Audit Committee, which 
identifies risks, prioritises them by likelihood and impact, and records the actions needed 
to mitigate and monitor those risks. The Board is also prepared to act swiftly to formulate 
contingency plans to manage the situation if any risk materialises.

Operational risk management 
To effectively manage the business, including risks, the company regularly reviews the 
progress of key activities as follows:

•  the Board of Directors meets regularly and reviews operational progress against the 

company’s strategy and key objectives;

•  the Audit Committee meets regularly and reviews the risk register and mitigation plans 

to ensure these remain appropriate; and 

•  senior management and quality teams meet on a monthly basis to discuss operational 

progress and, during these meetings, identify and discuss areas of risk and communicate 
these to the Board as appropriate.

Destiny Pharma plc Annual Report and Financial Statements 2023Strategic reportGovernanceFinancial statements 28

Risks and uncertainties continued

The principal risks and uncertainties identified by Destiny Pharma in the year ended 31 December 2023 are set out below:

Principal risk

Risk type:

Change:

F

↓

There is a risk that Destiny Pharma is unable 
to maintain sufficient working capital to meet 
its obligations and continue its business for 
the foreseeable future. Details of the Directors’ 
assessment on going concern is provided in  
note 1 to the financial statements.

Mitigation

The company regularly reviews working capital projections to give plenty of visibility 
on requirement and seeks to maintain a low and flexible cost base.

The company has, in the past, successfully raised equity funding from existing and new 
shareholders to fund its activities. A total of £13.8 million was raised via two fundraises 
in March 2022 and March 2023 to progress the development of its late-stage assets 
towards commencement of Phase 3 clinical studies and provide additional working 
capital. In addition, the company has strengthened its Board and management and 
through its licencing deal with Sebela, funded the remaining development through to 
commercialisation of NTCD-M3.

Change:

↓

Changes to tax legislation may reduce the availability 
of tax credits on R&D expenditure. This could reduce 
R&D tax refunds on eligible expenditure and adversely 
affect the company’s cash flow and cash runway.

The Government confirmed changes to the R&D tax regime in the Autumn Statement 
2023, applicable from April 2024. The company, in conjunction with its tax advisers,  
has reviewed these changes and is taking appropriate steps to ensure the relevant 
changes are incorporated into operational decision making.

Change:

↓

Destiny Pharma may not be able to enter into 
partnering relationships for the commercialisation 
of its drug pipeline assets.

A partnering strategy is in place to identify and secure potential partners.

Partnerships have been achieved with Sebela Pharmaceuticals, China Medical Systems 
and SporeGen Limited.

Partnering activities are planned to enable Destiny Pharma to complete the right deal 
at the right time to deliver shareholder value.

Change:

↓

Change:

=

Significant issues in the chemistry, manufacturing and 
controls for a programme may force a programme to 
be abandoned.

The company has two late-stage clinical assets utilising very different technologies. 
Should one programme falter, focus would be directed towards the other programme. 

During 2023 we switched the principal CDMO for NTCD-M3 and have seen improvements 
in development and manufacturing.

Destiny Pharma may not be able to agree viable 
clinical trial protocols with the regulators.

The company has a clear regulatory pathway for NTCD-M3 and for XF-73 nasal in Europe 
and the US.

F

C

O

O

Key:

↓   Increase

↓   Decrease

=   No change

F  Financial

C  Commercial O   Operational

Destiny Pharma plc Annual Report and Financial Statements 2023Strategic reportGovernanceFinancial statements 29

Our stakeholders

Striving for high standards.

Section 172(1) statement
Directors of a company must act in a way 
that they consider, in good faith, would most 
likely promote the success of the company 
for the benefit of its members as a whole, 
taking into account the factors listed in 
section 172 of the Companies Act 2006. 

Engagement with our shareholders and 
wider stakeholder groups plays an essential 
role throughout Destiny Pharma’s business. 
We are aware that each stakeholder group 
requires a tailored engagement approach 
in order to foster effective and mutually 
beneficial relationships. 

Our understanding of stakeholders is then 
factored into boardroom discussions, 
regarding the potential long-term impacts of 
our strategic decisions on each group, and 
how we might best address their needs and 
concerns. 

The Board regularly reviews our principal 
stakeholders and how we engage with 
them. The stakeholder voice is brought 
into the boardroom throughout the annual 
cycle through information provided 
by management and also by direct 
engagement with stakeholders themselves. 

The relevance of each stakeholder group 
may increase or decrease depending on 
the matter or issue in question, so the 
Board seeks to consider the needs and 
priorities of each stakeholder group during 
its discussions and as part of its decision 
making.

The table opposite acts as our section 172(1) 
statement by setting out the key stakeholder 
groups, their interests and how Destiny 
Pharma has engaged with them over the 
reporting period. This should be read in 
conjunction with the corporate governance 
report on pages 31 to 45.

Patients

Employees

Their interests 
•  Patients will ultimately benefit from our 

Their interests 
•  Training, development and 

products.

career prospects. 

•  Drugs that address patients’ unmet 

•  Health and safety.

needs.

• 

Improved treatment and prevention 
options.

•  Responding to the challenges of 

antimicrobial resistance.

•  Working conditions.

•  Diversity and inclusion.

•  Human rights and modern slavery.

•  Fair pay, employee benefits.

How we engage 
•  Ensure patients’ needs are reflected in 
our drug design and our development 
programmes.

How we engage 
•  Open and regular informal dialogue.

•  Ongoing training and development 

opportunities.

•  Whistleblowing procedures.

•  Employee benefits packages.

•  Formal annual reviews.

•  Board-level engagement 
on company strategy.

Destiny Pharma plc Annual Report and Financial Statements 2023Strategic reportGovernanceFinancial statements 30

Our stakeholders continued

Suppliers & partners

Investors

Regulatory bodies

Community & environment

Their interests 
•  Workers’ rights.

•  Supplier engagement and 
management to prevent 
modern slavery.

•  Fair trading and payment terms.

•  Sustainability and 

environmental impact.

•  Collaboration.

•  Long-term partnerships.

Their interests 
•  Comprehensive review of financial 

performance of the business.

•  Business sustainability.

•  High standard of governance.

•  Success of the business.

•  Ethical behaviour.

•  Awareness of long-term strategy 

and direction.

Their interests 
•  Compliance with regulations.

•  Worker pay and conditions.

•  Gender pay.

•  Health and safety.

•  Treatment of suppliers.

•  Waste and environment.

• 

Insurance.

How we engage 
• 

Initial meetings and negotiations.

•  Performance management and  

How we engage 
•  Regular reports and analysis on 
investors and shareholders.

feedback.

•  Annual Report.

•  Board approval of significant 

•  Company website.

contracts.

•  Direct engagement between suppliers 

and specified company contact. 

•  Shareholder circulars.

•  AGM.

How we engage 
•  Company website.

•  Stock exchange announcements.

•  Annual Report.

•  Direct contact with regulators.

•  Compliance updates at 

Board meetings.

•  Stock exchange announcements.

•  Risk reviews.

•  Press releases.

•  Analyst research.

•  One-to-one meetings.

•  Presentations at investor conferences 

and via online platforms.

Their interests 
•  Sustainability.

•  Human rights.

•  Energy usage.

•  Recycling.

•  Waste management.

•  Community outreach and CSR.

How we engage 
•  Oversight of corporate 
responsibility plans.

•  Workplace recycling policies 

and processes.

The strategic report has been approved 
by the Board and is signed on its 
behalf by:

Chris Tovey
Chief Executive Officer 

24 April 2024

Destiny Pharma plc Annual Report and Financial Statements 2023Strategic reportGovernanceFinancial statements 31

Destiny Pharma plc  Annual Report and Financial Statements 2023

Governance

Contents

Introduction to corporate governance

Board of Directors

Directors’ remuneration report

Directors’ report

Statement of Directors’ responsibilities

32

37

39

44

45

Financial statements Strategic reportGovernance32

Introduction to corporate governance

The Directors support high standards of corporate governance 
and consider strong governance to be a key element in the  
development and success of the company.

Board of Directors
The Board is responsible for the direction and overall performance of the company 
with emphasis on policy and strategy, financial results and major operational issues.

During the year, the Board comprised three Executive Directors and the Non‑executive Chair, 
and at least two other Non‑executive Directors who are independent of management. 
Dr Debra Barker was appointed Senior Independent Director during 2023.

A full list of Directors holding office at the date of this Annual Report, together with their 
skills and experience, is set out on pages 37 and 38. A list of the Directors who served 
during the year is set out in the Directors’ report on page 44 of this Annual Report. James 
Stearns is an appointee of CMS, a shareholder and strategic partner of the company, and 
therefore he cannot be regarded as an independent Director. Nigel Brooksby is also deemed 
non‑independent by virtue of his material relationships with certain long‑term shareholders.

Notwithstanding these factors, the Board considers that both Mr Stearns and Mr Brooksby 
offer a diverse range of skills and experience and use their independent judgement to 
challenge all matters, whether strategic or operational, helping the Board to discharge its 
duties and responsibilities effectively. The Board considers Sir Nigel Rudd, Dr Debra Barker 
and Aled Williams to be independent.

The QCA Code
Destiny Pharma considers that the QCA Corporate Governance Code (the “QCA Code”) is the 
most suitable framework for smaller listed companies and, consequently, formally adopted 
the QCA Code (2018) during the 2018 financial year, having informally followed its principles 
since its IPO in September 2017. The Quoted Companies Alliance published its updated 
QCA Corporate Governance Code (2023) in November 2023. Destiny Pharma will adopt the 
changes in the 2023 Code for the 2024 financial year.

The Board considers that the company complies with the QCA Code so far as it is 
practicable, having regard to its size, nature and current stage of development. The 
Board understands that the application of the QCA Code supports the company’s medium 
to long‑term success whilst simultaneously managing risks and provides an underlying 
framework of commitment and transparent communications with stakeholders. 

The following changes to the Board occurred during the year: Neil Clark resigned on 
25 May 2023 and Nick Rodgers resigned on 19 July 2023. Sir Nigel Rudd was appointed to 
the Board on 25 July 2023 and Chris Tovey was appointed to the Board on 1 September 2023.

The table shows how the company addresses the ten principles underpinning the QCA Code:

Deliver growth

1.  Establish a strategy and business model which promote long‑term value for shareholders.  

See “business model” on pages 11 and 12.

2.  Seek to understand and meet shareholder needs and expectations. See the “corporate 

governance” section of our website www. destinypharma.com and “our stakeholders”  
on pages 29 and 30.

3.  Consider wider stakeholder and social responsibilities and their implications for long‑term 

success. See the “corporate governance” section of our website and “our stakeholders”  
on pages 29 and 30.

4.  Embed effective risk management, considering both opportunities and threats, throughout 

the organisation. See “risks and uncertainties” on pages 27 and 28.

Maintain a dynamic management framework

5.  Maintain the Board as a well‑functioning, balanced team led by the Chair. See this section.

6.  Ensure that between them the Directors have the necessary up‑to‑date experience, skills and 

capabilities. See this section and “Board of Directors” on pages 37 and 38.

7.  Evaluate Board performance based on clear and relevant objectives, seeking continuous 

improvement. See this section.

8.  Promote a corporate culture that is based on ethical values and behaviours. See this section 

and the “corporate governance” section of our website.

9.  Maintain governance structures and processes that are fit for purpose and support good 

decision making by the Board. See the “corporate governance” section of our website and 
“our stakeholders” on pages 29 and 30.

Build trust

10. Communicate how the company is governed and is performing by maintaining a dialogue with 
shareholders and other relevant stakeholders. See this section, the “corporate governance” 
section of our website and “our stakeholders” on pages 29 and 30.

Destiny Pharma plc Annual Report and Financial Statements 2023Financial statements Strategic reportGovernance33

Introduction to corporate governance continued

The QCA Code continued
The Board considers there to be sufficient 
independence on the Board given the size 
and stage of development of the company 
and that all the Non‑executive Directors are 
of sufficient competence and calibre to add 
strength and objectivity to its activities and 
bring considerable experience in scientific, 
operational and financial development of 
biopharmaceutical products and companies. 
The composition of the Board is regularly 
discussed by the Board and Nomination 
Committee. Appropriate Directors’ and 
officers’ liability insurance has been 
arranged by the company.

There is a clear separation of the roles 
of Chief Executive Officer and Chair. The 
Chair is responsible for overseeing the 
running of the Board and ensuring its 
effectiveness.Dr Debra Barker has been 
appointed Senior Independent Director to 
support the Chair and provide an additional 
layer of governance. 

The Chair ensures members of the Board 
receive timely and appropriate information 
and that effective communication occurs 
with institutional and other shareholders. 
The Chief Executive Officer has the 
responsibility for implementing the strategy 
of the Board and managing the day‑to‑day 
business activities of the company.

The Board, led by the Chair, is responsible 
to stakeholders for the proper management 
of the company and meets at least six times 
a year. 

All relevant information is circulated in good 
time, together with a formal scheduled 
agenda covering key areas of the company’s 
affairs, including research and development, 
strategy, and operational and financial 
performance, which allows the Board to 
review and discuss the activities of the 
business. 

In addition to scheduled meetings, the 
Board convenes other ad hoc meetings, 
where appropriate, to discuss the 
activities of the business or other matters. 
Non‑executive Directors are required to 
devote sufficient time and commitment to 
fulfil their Board duties, including attending 
strategy meetings, shareholder meetings 
and discussions about specific aspects 
of the business where appropriate. The 
Board is kept appraised of developments in 
governance and regulations as appropriate, 
including regular updates and presentations 
from the company’s nomad and legal 
advisers. 

All Directors are subject to re‑election by 
shareholders at least once every three 
years. Directors appointed during any 
year are subject to re‑election at the first 
Annual General Meeting following their 
appointment. Under recent changes to the 
QCA Code and in line with best practice, 
it is intended that re‑election of Directors 
by shareholders will take place every year. 
This change will first take effect from the 
company’s 2025 Annual General Meeting. 

Governance framework

The Board

The Board is responsible for the direction and overall performance of the company.

Audit 
Committee

Remuneration 
Committee

Nomination 
Committee

The Audit Committee 
is responsible for 
considering the 
financial reporting, 
accounting policies, 
as well as overseeing 
the audit.

Read more 
on pages 34 and 35 

The Remuneration 
Committee is 
responsible for 
remuneration 
packages for 
Executive Directors 
and the bonus 
and share option 
strategy for the 
company.

Read more 
on page 35 

The Nomination 
Committee is 
responsible for 
considering the 
composition and 
efficacy of the 
Board.

Read more 
on page 35 

Senior management team

The senior management team are responsible for implementing  
the decisions of the Board.

Destiny Pharma plc Annual Report and Financial Statements 2023Financial statements Strategic reportGovernance34

Introduction to corporate governance continued

Attendance at Board meetings
The Directors’ attendance at Board and committee meetings over the course of 2023 was as follows:

Director

Sir Nigel Rudd

Chris Tovey

Shaun Claydon(1)

Dr William Love

Dr Debra Barker

Aled Williams

James Stearns

Nigel Brooksby

Nick Rodgers

Neil Clark

Board
meeting

Audit
Committee

Remuneration
Committee

Nomination
Committee

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

(1)  Mr Claydon attends Audit Committee meetings but is not a member of the Audit Committee.

  Attended   

  Did not attend

Board performance evaluation
The Directors consider that the company 
and Board are not yet of a sufficient 
size for an external Board evaluation to 
make commercial and practical sense. 
However, the Board uses management 
tools to evaluate Board performance in 
a systematic manner and has appointed 
a Senior Independent Director for 
additional governance.

The Directors are encouraged to suggest 
changes that they feel would benefit the 
company, and the company’s advisers 
provide updates on best practice where they 
think that is appropriate. Concerns can also 
be directed towards the Chair, who seeks to 
act as a sounding board for any concerns 
that Directors may have. As the company 
grows, the Board will keep under review the 
need for more formal, external evaluation 
processes.

Board committees
The Board has established Audit, 
Remuneration and Nomination Committees, 
each with formally delegated duties, 
responsibilities and written terms of 
reference. The performance of these 
committees is reviewed by the Chair of the 
Committee and the Chair of the Board on 
a regular basis.

Audit Committee
The Audit Committee currently comprises 
two members, who are both Non‑executive 
Directors: Nigel Brooksby (Chair) and 
James Stearns. Nick Rodgers served on the 
Audit Committee until his leaving date of 
19 July 2023. 

The Audit Committee, which meets at least 
twice a year, is responsible for considering 
the financial reporting, accounting policies 
and annual statement, as well as keeping 
under review the scope and results of 
the audit, its cost effectiveness and the 
independence and objectivity of the auditor. 

Destiny Pharma plc Annual Report and Financial Statements 2023Financial statements Strategic reportGovernance 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
 
 
 
 
 
 
 
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
 
 
 
 
35

Introduction to corporate governance continued 

Board committees continued
Audit Committee continued 
The Committee considers all major 
accounting issues, judgements or changes 
to policy. Due to the size of the company, 
there is currently no internal audit function, 
although the Audit Committee has oversight 
responsibility for public reporting, overall 
good governance and the company’s 
internal controls. 

Other members of the Board, as well 
as the auditor, are invited to attend the 
Audit Committee meetings as and when 
appropriate, and the Chair of the Committee 
also has a direct line of communication with 
the auditor.

Remuneration Committee
The Remuneration Committee currently 
comprises three members, all of whom are 
Non‑executive Directors: Dr Debra Barker 
(Chair), Sir Nigel Rudd and Aled Williams. 
Nick Rodgers served on the Remuneration 
Committee until his leaving date of 
19 July 2023.

The Remuneration Committee, which meets 
at least twice a year, is responsible for 
considering the remuneration packages 
for Executive Directors and the bonus and 
share option strategy for the company and 
making recommendations as appropriate. 
The Remuneration Committee works within 
the framework of a compensation policy 
approved by the Board.

The Remuneration Committee is also 
responsible for reviewing the performance 
of the Executive Directors and ensuring 
that they are fairly and responsibly 
rewarded for their individual contributions 
to the company’s overall performance. 
The Committee’s scope extends to all 
remuneration of Directors, including bonus 
and share options.

No Director participates in discussions 
about his or her own remuneration.

Under recent changes to the QCA code 
and in line with best practice, the Board 
intends to provide shareholders with an 
advisory vote on its remuneration policy for 
Executive Directors with effect from its 2024 
financial year. 

Nomination Committee
The Nomination Committee currently 
comprises three members, all of whom are 
Non‑executive Directors: Sir Nigel Rudd 
(Chair), Dr Debra Barker and Aled Williams. 
Nick Rodgers served on the Nomination 
Committee until his leaving date of 
19 July 2023.

The Nomination Committee meets at 
least once a year, is responsible for 
considering the composition and efficacy 
of the Board as a whole, and for making 
recommendations as appropriate. The 
Committee also considers succession 
planning for Directors and senior executives 
to ensure that the requisite skills are 
available to the Board. The Nomination 
Committee also seeks to promote diversity 
of gender, social and ethnic background.

Conflicts of interest 
Each Director has a duty to avoid situations 
in which he or she has or can have a 
direct or indirect interest that conflicts, 
or possibly may conflict, with the interests 
of the company. The Board requires each 
Director to declare to the Board the nature 
and extent of any direct or indirect interest 
in a proposed transaction or arrangement 
with the company. The Board has power 
to authorise any potentially conflicting 
interests that are disclosed by a Director. 
Directors are required to notify the Company 
Secretary when any potential conflict of 
interest arises. 

Share Dealing Code
The Board has adopted a code on dealings 
in relation to the securities in the company. 
Directors and other relevant employees are 
required to comply with the Share Dealing 
Code and the Board takes proper and 
reasonable steps to secure compliance.

Internal control
The Board is responsible for the 
effectiveness of the company’s internal 
control and quality systems and is supplied 
with information to enable it to discharge its 
duties. Internal control and quality systems 
are designed to meet the particular needs 
of the company and to manage rather than 
eliminate the risk of failure to meet business 
objectives and can only provide reasonable 
and not absolute assurance against 
material misstatement or loss. 

The internal control system includes 
controls covering financial, operational and 
regulatory compliance areas together with 
risk management. The principal risks and 
uncertainties for the company are set out on 
pages 27 and 28. The company maintains a 
risk register which is reviewed and updated 
regularly.

Employment and corporate culture
The company seeks to maintain the highest 
standards of integrity and probity in the 
conduct of its operations. These values 
are embodied in the written policies and 
working practices adopted by all employees 
of the company. An open culture is actively 
encouraged with regular communications to 
staff regarding progress and staff feedback 
is regularly sought. The Executive Directors 
regularly monitor the company’s cultural 
environment and seek to address any 
concerns that may arise, escalating these to 
Board level as necessary. 

The Board recognises its legal responsibility 
to ensure the wellbeing, safety and welfare 
of its employees and to maintain a safe 
and healthy working environment for them 
and for its visitors. A report on how we 
engage with our stakeholders and consider 
environmental factors is detailed on pages 
29 and 30.

Destiny Pharma plc Annual Report and Financial Statements 2023Financial statements Strategic reportGovernance36

Introduction to corporate governance continued

Investor relations
The Board places a high priority on regular 
communications with its shareholders. The 
Board as a whole is responsible for ensuring 
that effective dialogue with shareholders 
takes place, while the Chair and Chief 
Executive Officer ensure that the views 
of shareholders are communicated to the 
Board as a whole. The Board communicates 
with shareholders through one‑to‑one 
meetings, the announcement of half‑year 
and full‑year results, presentations to 
analysts and through regular updates to the 
company’s website, which contains copies 
of all financial reports and statements and 
latest presentations. 

The company also presents at private 
investor events and continues to use video 
presentations via online private shareholder 
platforms to reach a wider audience, as 
appropriate. This ensures that smaller 
shareholders are able to engage with senior 
management. Shareholders are able to 
attend the company’s AGM in person or 
via video conference, which provides an 
excellent opportunity to engage directly 
with the Board and discuss the company’s 
strategy and performance in more detail. 

Corporate social responsibility
The Board recognises the importance 
of assessing the impact and benefits of 
the company’s activities on society, its 
community and the environment, and 
endeavours to consider the interests of 
shareholders and other stakeholders, 
such as patients, employees, suppliers 
and business partners, when operating 
its business. A report on how we engage 
with our stakeholders and consider 
environmental factors is detailed on pages 
29 and 30.

UK Bribery Act 2010
The Board has established a bribery 
policy to achieve compliance with the UK 
Bribery Act 2010, which came into effect 
on 1 July 2011. A training programme is in 
place for all Directors, staff and contractors. 
Agreements with third parties contain 
statements that the company and its 
associates are required to adhere at all 
times to the UK Bribery Act 2010.

Further details on the company’s corporate 
governance can be found on the “corporate 
governance” section of the company’s 
website, www.destinypharma.com.

Sir Nigel Rudd
Chair

24 April 2024

Destiny Pharma plc Annual Report and Financial Statements 2023Financial statements Strategic reportGovernance37

Board of Directors
Strong leadership

The Board has a broad range of experience from senior 
leadership roles in life science, investment and listed companies.

Sir Nigel Rudd
Chair

Chris Tovey
Chief Executive Officer

Sir Nigel Rudd has held various senior 
management and board positions in a career 
spanning more than 40 years. He founded 
Williams plc in 1982, one of the largest 
industrial holding companies in the United 
Kingdom, and has since served in leadership 
roles for companies such as Heathrow, 
Alliance Boots, Signature, Pilkington, Meggitt 
and Barclays Bank. Sir Nigel was knighted in 
1996 for services to manufacturing and was 
founding Chairman of the Business Growth 
Fund from February 2011, when the company 
was established, to June 2020.

Sir Nigel returned as Chair of Destiny Pharma 
in July 2023, having previously served as Chair 
of the company between 2010 and 2018, and 
having been an investor for 20 years.

Mr Tovey was Chief Operating Officer of 
GW Pharmaceuticals plc for ten years, helping 
transition the company from a predominantly 
R&D company to a fully‑fledged commercial 
business following regulatory approvals of its 
lead products – which were world‑firsts in their 
space. Following the acquisition of GW Pharma 
for $7.2 billion by Jazz Pharmaceuticals, he 
became Chief Operating Officer and Managing 
Director of Europe & International until his 
departure at the end of 2022.

He has over 30 years of commercial leadership 
and operations experience including at 
GlaxoSmithKline and UCB, where he was 
Vice President Head Of Global Marketing 
Operations. Mr Tovey has worked across a 
wide range of therapeutic areas including 
infectious diseases, neurology, oncology, 
diabetes, respiratory and immunology. 
Mr Tovey holds a BSc degree in Marine 
Biology from the University of Liverpool.

Shaun Claydon
Chief Financial Officer and Company 
Secretary

Mr Claydon is an accomplished corporate 
financier and qualified Chartered Accountant 
with over 19 years’ board‑level experience, 
including within the biotechnology sector.

He has extensive experience of delivering 
financial and operating results, and from 
2015 served as CFO of Creabilis, a venture 
backed clinical stage specialty pharmaceutical 
company focused on dermatology treatments, 
during which he led the $150 million sale of the 
business to Sienna Biopharmaceuticals.

From 2009 to 2014, Mr Claydon was CFO 
and chief operating officer of Orteq Sports 
Medicine, a medical device company and world 
leader in the field of biodegradable polymer 
technologies.

Prior to these positions, Mr Claydon held a 
number of senior financial consultancy and 
corporate finance roles, including at HSBC 
Investment Banking, Evolution Beeson Gregory 
(now Investec) and PWC.

Dr William Love
Founder and Chief Scientific Officer

Dr Love was a senior scientist at Ciba Geigy/
Novartis, focused on novel drug delivery 
technologies and involved in the development 
of the world’s leading eye‑care pharmaceutical, 
Visudyne. In 1997, Dr Love founded Destiny 
Pharma and he is the co‑inventor of the XF drug 
platform.

Dr Love is an expert advisory board member 
of Global AMR Innovation Fund and an 
expert panellist appointed in 2021 to the 
UKRI COVID‑19 preparedness Task Force 
for Research and Innovation funding and 
appointed in 2022 to the UKRI UK‑China One 
Health Epidemic Preparedness expert panel.

Dr Love is the named inventor in more than 80 
patents. He has experience in drug R&D from 
discovery and lead identification, through 
pre‑clinical development and into Phase 1/2 
clinical development in the UK, EU and US.

Destiny Pharma plc Annual Report and Financial Statements 2023Financial statements Strategic reportGovernance38

Board of Directors continued

Board diversity:

  Male = 7

  Female = 1

Board tenure:

  0‑5 years = 6

  5+ years = 2

Board skills:

   Biotechnology/ 
Pharmaceuticals = 6

  Financial = 3

   Business development = 4

  Clinical/Scientific = 2

Dr Debra Barker
Non‑executive Director

James Stearns
Non‑executive Director

Aled Williams
Non‑executive Director

Nigel Brooksby
Non‑executive Director

At Novartis Dr Barker held several senior 
roles including Head of Development 
for Anti‑Infectives, Immunology and 
Transplantation. Dr Barker was also the 
medical lead for Swiss‑based anti‑infective 
specialist Polyphor’s highly successful IPO on 
the SIX Swiss Exchange.

Mr Stearns serves as the International Chief 
Investment Officer for China Medical System 
Holdings, a speciality pharmaceutical company 
listed on the Hong Kong Stock Exchange. Prior 
to joining China Medical System Holdings, he 
spent over 20 years in the financial markets 
based in both London and New York, latterly 
as a director in Corporate Advisory at Panmure 
Gordon with a focus on life sciences.

Mr Williams has more than 25 years of 
leadership experience across pharma and 
biotech sectors. He is currently Chief Executive 
Officer of Enthera Pharmaceuticals. Prior to his 
current appointment, he was Chief Business 
Officer at Polyneuron Pharmaceuticals and 
before this served as Chief Commercial Officer 
at VectivBio. Mr Williams’ prior experience 
includes more than seven years at Shire, where 
he was Vice President and Global Strategy 
Head and led three of the rare disease 
therapeutic areas.

Prior to Shire, he held leadership positions 
of increasing responsibility at Bristol‑Myers 
Squibb, Novartis and Roche. Mr Williams 
originally trained in microbiology and started 
his career working in public health.

Mr Brooksby has held senior strategic and 
operational roles in the US, Europe, Africa, 
the Middle East, Latin America and Asia with 
Sanofi, Pfizer and GSK (Wellcome). He is a past 
non‑executive director of the UK Government’s 
Porton Biopharma Ltd, Chronos Therapeutics 
Ltd, and the nominated Wellcome Trust 
Director of several biotechnology companies. 
Mr Brooksby is a former President of the 
British Pharma Industry (“ABPI”), a Member of 
the South Australian Health Board, the CBI’s 
President Committee, the UK Government’s 
Business, Innovation & Skills (now BEIS) 
Advisory Board and the Chair of the European 
Medicines Group. In addition, he holds 
several Global Academic Board and Charity 
Trustee positions.

Destiny Pharma plc Annual Report and Financial Statements 2023Financial statements Strategic reportGovernance39

Directors’ remuneration report

The Remuneration Committee of the Board of Directors is responsible 
for determining and reviewing compensation arrangements for  
the Executive Directors and Chair of the company.

The Committee also recommends and 
monitors the level and structure of 
remuneration for senior management.

The Remuneration Committee comprises 
Dr Debra Barker (Chair), Aled Williams and 
Sir Nigel Rudd.

Introduction 
The Remuneration Committee assesses 
the appropriateness of the nature and 
amount of emoluments of such officers 
on a periodic basis and is guided by an 
approved remuneration policy and considers 
relevant employment market conditions with 
the overall objective of ensuring maximum 
stakeholder benefit from the retention of  
a high‑quality Board and executive team. 

The Remuneration Committee additionally 
links part of key management remuneration 
to the company’s financial and operational 
performance. 

Components of the remuneration 
package of Executive Directors
The principal components of the Executive 
Directors’ remuneration packages are base 
salary, a performance‑related bonus in the 
form of cash and share options, and medium 
and long‑term incentives in the form of 
performance‑based share options, pension 
contributions and other benefits.

Base salary
Base salaries are reviewed annually, 
taking account of increases awarded to 
employees, the performance of the company 
and the individual’s skills and experience, 
and external factors such as salaries in 
comparable companies and inflation. For 
the 2024 financial year the Board considered 
it appropriate to award a 4% increase to the 
Executive Directors, but to defer payment 
payment of this increase until agreed by the 
Remuneration Committee, with the approval 
of the Board.

Performance-related bonus
The Remuneration Committee, in discussion 
with the Executive Directors, establishes 
performance criteria at the beginning of 
each financial year that are aligned with 
the company’s strategic objectives and 
are designed to be challenging. Annual 
bonuses are payable at the discretion of the 
Remuneration Committee.

For the 2023 financial year the Remuneration 
Committee decided the following:

•  bonuses of up to a maximum of 75% of 
base salary for the Executive Directors 
could be earned for performance against 
annual operational, financial and 
personal objectives;

•  75% of the annual bonus would be by 
reference to corporate objectives and 
25% to individual objectives; and

•  any annual bonus for the Executive 
Directors is payable in cash and 
share option awards in the following 
proportions: 50% cash and 50% share 
option awards. This was amended by the 
Remuneration Committee at the time of 
award to 100% in cash.

The 2023 financial year corporate objectives 
included finalising a partnering deal and 
associated funding and preparing for Phase 
3 pivotal studies for NTCD‑M3, finalising 
the details of the study design and Phase 
3 formulation for XF‑73 nasal and seeking 
partners to fund the Phase 3 plan through to 
commercialisation as well as advancing the 
early pipeline.

The Executive Directors were awarded 5% of 
the maximum bonus achievable for the 2023 
financial year.

For the 2024 financial year, the 
Remuneration Committee decided the 
following:

•  bonuses of up to a maximum of 75% of 
base salary for the Executive Directors 
based on company performance;

•  100% of the annual bonus would be by 
reference to corporate objectives; and 

•  any annual bonus for the Executive 
Directors is payable in cash and 
share option awards in the following 
proportions: 50% cash and 50% share 
option awards.

Destiny Pharma plc Annual Report and Financial Statements 2023Financial statements Strategic reportGovernance40

Directors’ remuneration report continued

Components of the remuneration 
package of Executive Directors 
continued
Performance-related bonus continued 
The 2024 financial year corporate objectives 
include a Phase 3 partnering deal for 
XF‑73 nasal, progressing XF‑73 nasal 
toward commencement of Phase 3 studies, 
preparing clinical trial material for studies 
for NTCD‑M3, and, advancing the early 
pipeline. 

The number of share options comprised 
within the deferred bonus award is set on 
grant at such number equal in value to the 
portion of bonus being deferred. Such share 
option awards to Executive Directors will 
ordinarily vest after two years, subject to 
continued employment. 

Long-term incentive plan (“LTIP”)
The primary long‑term incentive 
arrangements for Executive Directors are 
performance share option awards under 
the LTIP established by the Board on 
22 December 2020. Performance share 
option awards will ordinarily be granted on 
an annual basis and will vest three years 
from award subject to the participant’s 
continued service and to the extent to which 
the performance conditions for the awards 
are satisfied. Performance awards are set at 
a maximum of 100% of base salary for the 
Chief Executive Officer and 80% for other 
Executive Directors. Performance awards 
to Executive Directors under the LTIP were 
made on 18 October 2023 and are detailed 
in the table on page 42. The performance 
options awarded to Chris Tovey are pursuant 
to an agreed equity incentive award on 
joining the company.

Recovery and withholding provisions 
may be operated at the discretion 
of the Remuneration Committee in 
respect of share option awards under 
the performance‑related bonus plan 
and the LTIP in certain circumstances 
(including where there has been a material 
misstatement of the company’s financial 
statements or in the event of misconduct by 
a participant). 

The company has adopted shareholding 
guidelines to encourage Executive Directors 
to build or maintain a shareholding in the 
company of at least 200% of base salary. 
Executive Directors will be required to retain 
50% of shares from the exercise of deferred 
bonus awards and LTIP awards (on a net of 
tax basis) until the shareholding guideline 
is met.

Pension arrangements
Pension is provided to Executive Directors 
via a cash contribution to the individual’s 
personal pension scheme. The level of 
pension contribution for Executive Directors 
is 10% of base salary. 

Other benefits
Other benefits for Executive Directors 
include life and critical illness assurance, 
private medical insurance and income 
protection.

Remuneration of the Chair and 
Non‑executive Directors
It is the company’s policy to provide fees 
that attract and retain skilled individuals 
with appropriate experience who can add 
value to the Board. Fees are reviewed on 
an annual basis to ensure they remain 
competitive and adequately reflect the time 
commitments and overall contribution to 
the role. The Remuneration Committee is 
responsible for making recommendations to 
the Board on the fees payable to the Chair. 
The Board is responsible for determining 
the fees payable to the company’s 
Non‑executive Directors.

The Non‑executive Director fees, including 
the fees of the Chair, were reviewed during 
the 2023 financial year with no changes 
implemented from 1 January 2024.

Destiny Pharma plc Annual Report and Financial Statements 2023Financial statements Strategic reportGovernance41

Directors’ remuneration report continued

Emoluments of Directors
Details of the nature and amount of each element of the emoluments of each Director who served during the year ended 31 December 2023 are as follows:

Sir Nigel Rudd(2)

Chris Tovey(2)

Shaun Claydon

Dr William Love

Dr Debra Barker(3)

Aled Williams

James Stearns

Nigel Brooksby

Nick Rodgers(4) 

Neil Clark(4)

Peter Morgan

Dr Huaizheng Peng

Total

Short‑term
employee
benefits
£’000

34

110

233

214

213

41

41

41

66

422

—

—

1,415

Bonus
£’000

Post‑employment
benefits
£’000

Other
benefits
£’000

—

—

9

8

—

—

—

—

—

—

—

—

17

—

11

23

21

—

—

—

—

—

27

—

—

82

—

2

5

7

—

—

—

—

—

5

—

—

19

Total(1)
2023
£’000

34

123

270

250

213

41

41

41

66

454

—

—

1,533

Total
2022
£’000

—

—

286

265

41

24

24

27

82

312

10

17

1,088

(1)  Total emoluments include the bonus payable in relation to the year ended 31 December 2023, 100% was settled in cash.

(2)  Sir Nigel Rudd re‑joined the company on 25 July 2023. Mr Tovey joined the company on 1 September 2023. 

(3)  Dr Barker’s fees included in the table above cover her services as NED, Interim CEO and Interim CMO.

(4)  Compensation for loss of office for Neil Clark is included within short‑term employee benefits and post‑employment benefits. For Nick Rodgers there is compensation for loss of office within short‑term 

employee benefits. 

Destiny Pharma plc Annual Report and Financial Statements 2023Financial statements Strategic reportGovernance42

Directors’ remuneration report continued

Directors’ share options and awards
Options in the company’s shares held by the Directors holding office at 31 December 2023 are set out below:

Date of grant/award

Executive

Chris Tovey

Exercise
price

At 1 January
2023

Granted in
the year

Lapsed in
the year

At 31 December
2023

Latest
vesting date 

18 Oct 2023 performance option award

£0.01 

Shaun Claydon

25 Oct 2018 option grant

16 June 2020 option grant

22 Dec 2020 option grant

22 Dec 2020 performance option award

21 Jan 2021 deferred bonus option award

17 Dec 2021 performance option award

24 Jan 2022 deferred bonus option award

12 May 2023 deferred bonus option award

18 Oct 2023 performance option award

Dr William Love

2 June 2017 option grant

22 Dec 2020 option grant

22 Dec 2020 performance option award

21 Jan 2021 deferred bonus option award

17 Dec 2021 performance option award

24 Jan 2022 deferred bonus option award

12 May 2023 deferred bonus option award

18 Oct 2023 performance option award

£0.01 

£0.01 

£0.01 

£0.01 

£0.01 

£0.01 

£0.01 

£0.01

£0.01

£0.01 

£0.01 

£0.01 

£0.01 

£0.01 

£0.01 

£0.01 

£0.01 

The options are exercisable at various dates up to October 2033.

—

—

150,000

125,000

125,000

261,538

39,230

151,408

11,725

—

—

863,901

358,894

125,000

240,511

45,095

135,235

11,501

—

—

916,236

2,453,532

2,453,532

—

—

—

—

—

—

—

47,100

300,000

347,100

—

—

—

—

—

—

43,313

300,000

343,313

—

—

—

—

—

(261,538)

—

—

—

—

—

(261,538)

—

—

(240,511)

—

—

—

—

—

(240,511)

2,453,532

2,453,532

150,000

125,000

125,000

—

39,230

151,408

11,725

47,100

300,000

949,463

358,894

125,000

—

45,095

135,235

11,501

43,313

300,000

1,019,038

18 Oct 2026

Vested

Vested

Vested

Did not vest

Vested

17 Dec 2024 

24 Jan 2024

1 Feb 2025

18 Oct 2026

Vested

Vested

Did not vest

Vested 

17 Dec 2024

24 Jan 2024

1 Feb 2025

18 Oct 2026

Destiny Pharma plc Annual Report and Financial Statements 2023Financial statements Strategic reportGovernance 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
43

Directors’ remuneration report continued

Directors’ interests 
The interests of the Directors holding office at 31 December 2023 in the shares of the 
company are set out below:

Ordinary shares of £0.01 each

Sir Nigel Rudd

Chris Tovey(1)

Shaun Claydon

Dr William Love(2)

Dr Debra Barker 

Aled Williams

James Stearns

Nigel Brooksby

31 December
2023

2,414,608

40,000

24,286

6,509,500

88,461

50,000

—

348,750

31 December
2022

2,414,608

—

10,000

6,509,500

68,461

—

—

348,750

(1)  10,000 of these ordinary shares are held by Mr Tovey directly and 30,000 are held by his wife and 

two daughters.

(2)   1,017,700 of these ordinary shares are held by Dr Love directly and 5,491,800 are held by his wife.

Share information 
The company’s shares were admitted to trading on AIM on 4 September 2017. The 
market price of the company’s shares at the end of the reporting period was 70.0 pence 
(2022: 53.5 pence) and the range during the period from admission to the end of the 
reporting period was 25.8 pence to 235.0 pence (2022: 29.5 pence to 235.0 pence) per share.

The Board considers that the FTSE TechMark Mediscience Index and the AIM All Share Index 
are appropriate benchmarks for the performance of its shares and a comparison showing 
percentage movements in the period is set out below for the year ended 31 December 2023. 
This chart highlights that Destiny’s share price performed ahead of the FTSE TechMark 
Mediscience Index by 88% and the AIM All Share Index by 40%. 

160

140

120

100

80

60

40

20

0

Jan 23

Feb 23

Mar 23

Apr 23

May 23

Jun 23

Jul 23

Aug 23

Sep 23

Oct 23

Nov 23

Dec 23

  Destiny Pharma plc 

  FTSE TechMark Mediscience Index 

  AIM All Share Index

On behalf of the Board. 

Dr Debra Barker
Remuneration Committee Chair

24 April 2024

Destiny Pharma plc Annual Report and Financial Statements 2023Financial statements Strategic reportGovernance44

Directors’ report

The Directors present their report together with 
the audited accounts of Destiny Pharma plc.

Directors
Those who served as Directors during 
the year are:

•  Sir Nigel Rudd,  

Non‑executive Chair;

•  Chris Tovey, 

Chief Executive Officer;

•  Dr William Love,  

Founder and Chief Scientific Officer;

Results
The loss after taxation for the year ended 
31 December 2023 was £5.7 million (2022: 
£6.5 million).

Directors’ interests
Directors’ interests at 31 December 2023 
in the shares and share options of the 
company are shown in the Directors’ 
remuneration report on pages 39 to 43.

•  Shaun Claydon, 

Chief Financial Officer;

•  Dr Debra Barker, 

Non‑executive Director;

•  Aled Williams, 

Non‑executive Director;

•  James Stearns, 

Non‑executive Director;

•  Nigel Brooksby, 

Non‑executive Director;

•  Nick Rodgers,  

Past Director; and

•  Neil Clark,  

Past Director.

Financial instruments
The company’s principal financial 
instruments comprise cash balances, 
term deposits, and other payables and 
receivables that arise in the normal course 
of business. The risks associated with these 
financial instruments are disclosed in note 16 
to the financial statements.

Research and development 
For details of the company’s research and 
development, please refer to the strategic 
report, which forms part of this Annual 
Report.

Future developments
Further information regarding the future 
developments of the company is contained 
in the strategic report, which forms part of 
this Annual Report.

Directors’ liabilities
Subject to the conditions set out in the 
Companies Act 2006, the company has 
arranged appropriate Directors’ and 
officers’ liability insurance to indemnify 
the Directors against liability in respect 
of proceedings brought by third parties. 
Such provisions remain in force at the 
date of this report.

Disclosure of information to the 
auditor
So far as each person who was a Director 
at the date of approving this report is 
aware, there is no relevant audit information, 
being information needed by the auditor 
in connection with preparing its report, of 
which the auditor is unaware. Having made 
enquiries of fellow Directors, each Director 
has taken all the steps that they ought to 
have taken as a Director in order to have 
made themselves aware of any relevant 
audit information and to establish that the 
auditor is aware of that information.

Re‑appointment of the auditor
In accordance with section 489 of the 
Companies Act 2006, a resolution to 
re‑appoint Crowe U.K. LLP will be proposed 
at the next Annual General Meeting.

Board committees
Information on the Audit, Remuneration and 
Nomination Committees is included in the 
corporate governance section of the Annual 
Report on pages 34 and 35.

Annual General Meeting
The Annual General Meeting will be held 
on 12 June 2024 as stated in the notice that 
accompanies this Annual Report.

By order of the Board.

Shaun Claydon
Company Secretary

24 April 2024

Destiny Pharma plc Annual Report and Financial Statements 2023Financial statements Strategic reportGovernance45

Statement of Directors’ responsibilities

The Directors are responsible for preparing the  
Annual Report and Financial Statements in  
accordance with applicable law and regulations.

Company law requires the Directors to 
prepare financial statements for each 
financial year. Under that law, the Directors 
have elected to prepare the financial 
statements in accordance with UK‑adopted 
International Accounting Standards.

Under company law, the Directors must not 
approve the financial statements unless they 
are satisfied that they give a true and fair 
view of the state of affairs of the company 
and of the profit or loss of the company for 
that period. In preparing these financial 
statements, the Directors are required to:

•  select suitable accounting policies and 

then apply them consistently;

•  make judgements and accounting 
estimates that are reasonable and 
prudent;

•  state whether applicable accounting 

standards have been followed, subject 
to any material departures disclosed and 
explained in the financial statements; and

•  prepare the financial statements on 
the going concern basis unless it is 
inappropriate to presume that the 
company will continue in business.

The Directors are responsible for keeping 
adequate accounting records that are 
sufficient to show and explain the company’s 
transactions and disclose with reasonable 
accuracy at any time the financial position 
of the company and enable them to ensure 
that the financial statements comply with 
the Companies Act 2006. They are also 
responsible for safeguarding the assets 
of the company and hence for taking 
reasonable steps for the prevention and 
detection of fraud and other irregularities.

They are further responsible for ensuring 
that the strategic report and Directors’ 
report, and other information included in the 
Annual Report and Financial Statements, are 
prepared in accordance with applicable law 
in the United Kingdom. 

The maintenance and integrity of the Destiny 
Pharma plc website is the responsibility 
of the Directors. Legislation in the United 
Kingdom governing the preparation and 
dissemination of financial statements may 
differ from legislation in other jurisdictions.

Destiny Pharma plc Annual Report and Financial Statements 2023Financial statements Strategic reportGovernance46

Destiny Pharma plc Annual Report and Financial Statements 2023

Financial statements

Contents

Independent auditor’s report

Statement of comprehensive income

Statement of financial position

Statement of changes in equity

Statement of cash flows

Notes to the financial statements

Glossary

Corporate information

47

50

51

52

53

54

67

68

Strategic reportFinancial statements Governance47

Independent auditor’s report
to the shareholders of Destiny Pharma plc

Opinion
We have audited the financial statements 
of Destiny Pharma plc (the “company”) for 
the year ended 31 December 2023, which 
comprise:

•  the statement of comprehensive income 
for the year ended 31 December 2023;

•  the statement of financial position as at 

31 December 2023;

•  the statement of changes in equity for the 

year then ended;

•  the statement of cash flows for the year 

then ended; and

•  the notes to the financial statements, 

including significant accounting policies.

The financial reporting framework that 
has been applied in the preparation of 
the financial statements is applicable law 
and UK-adopted international accounting 
standards.

In our opinion, the financial statements:

•  give a true and fair view of the company’s 
affairs as at 31 December 2023 and of its 
loss for the year then ended;

•  have been properly prepared in 
accordance with UK-adopted 
international accounting standards; and

•  have been prepared in accordance with 
the requirements of the Companies Act 
2006. 

Basis for opinion 
We conducted our audit in accordance 
with International Standards on Auditing 
(UK) (ISAs (UK)) and applicable law. Our 
responsibilities under those standards 
are further described in the Auditor’s 
responsibilities for the audit of the 
financial statements section of our report. 
We are independent of the company in 
accordance with the ethical requirements 
that are relevant to our audit of the 
financial statements in the UK, including 
the FRC’s Ethical Standard, as applied to 
listed entities, and we have fulfilled our 
other ethical responsibilities in accordance 
with these requirements. We believe that 
the audit evidence we have obtained is 
sufficient and appropriate to provide a basis 
for our opinion.

Material uncertainty related to 
going concern
We draw attention to note 1 in the financial 
statements, which indicates that the 
company will require further funding, either 
through commercial partnerships or equity 
fundraising, but there is no guarantee 
that such funding will be received in the 
timescale required. As stated in note 1, these 
events or conditions, along with the other 
matters as set out in that note, indicate that 
a material uncertainty exists that may cast 
significant doubt on the company’s ability to 
continue as a going concern. Our opinion is 
not modified in respect of this matter.

In auditing the financial statements, we 
have concluded that the Directors’ use of 
the going concern basis of accounting in the 
preparation of the financial statements is 
appropriate. Our evaluation of the Directors’ 
assessment of the entity’s ability to continue 
to adopt the going concern basis of 
accounting included:

•  an assessment of the appropriateness 
of the approach, assumptions and 
arithmetic accuracy of the budget used 
by management when performing their 
going concern assessment for a period of 
at least twelve months from the date of 
the approval of the financial statements;

•  assessing management’s historical record 

in producing accurate forecasts and 
budgets;

•  assessing management’s historical record 
of obtaining funds and recoverability of 
outstanding R&D tax balances;

•  our challenge of the underlying data 
and key assumptions used to make 
the assessment and the results of 
management’s stress testing, to assess 
the reasonableness of economic 
assumptions; and

•  reviewing the appropriateness of the 

disclosures in the financial statements.

Our responsibilities and the responsibilities 
of the Directors with respect to going 
concern are described in the relevant 
sections of this report.

Overview of our audit approach
Materiality
In planning and performing our audit we 
applied the concept of materiality. An item is 
considered material if it could reasonably be 
expected to change the economic decisions 
of a user of the financial statements. We 
used the concept of materiality to both 
focus our testing and to evaluate the impact 
of misstatements identified.

Based on our professional judgement, 
we determined overall materiality for the 
company’s financial statements as a whole 
to be £275,000 (2022: £300,000), based 
on a percentage of loss before tax. Loss 
before tax is the most relevant measure in 
assessing the performance of the company, 
and is a generally accepted auditing 
benchmark. 

We use a different level of materiality 
(‘performance materiality’) to determine 
the extent of our testing for the audit of 
the financial statements. Performance 
materiality is set based on the audit 
materiality as adjusted for the judgements 
made as to the entity risk and our evaluation 
of the specific risk of each audit area having 
regard to the internal control environment. 
Performance materiality was set at 70% of 
materiality for the financial statements as 
a whole, which equates to £192,500 (2022: 
£210,000).

Destiny Pharma plc Annual Report and Financial Statements 2023Strategic reportFinancial statements Governance48

Independent auditor’s report continued
to the shareholders of Destiny Pharma plc

Overview of our audit approach 
continued 
Materiality continued
Where considered appropriate performance 
materiality may be reduced to a lower level, 
such as, for related party transactions and 
Directors’ remuneration.

We agreed with the Audit Committee to 
report to it all identified errors in excess of 
£13,750 (2022: £10,000). Errors below that 
threshold would also be reported to it if, 
in our opinion as auditor, disclosure was 
required on qualitative grounds.

Overview of the scope of our audit
The company’s operations are based in the 
UK at one central location. The audit team 
performed a full scope audit of the financial 
statements of the company.

Key Audit Matters
Key audit matters are those matters that, 
in our professional judgment, were of most 
significance in our audit of the financial 
statements of the current period and 
include the most significant assessed risks 
of material misstatement (whether or not 
due to fraud) we identified, including those 
which had the greatest effect on the overall 
audit strategy, the allocation of resources 
in the audit; and directing the efforts of 
the engagement team. These matters were 
addressed in the context of our audit of 
the financial statements as a whole, and 
in forming our opinion thereon, and we do 
not provide a separate opinion on these 
matters. 

We identified going concern as a key audit 
matter and have detailed our response 
in the section above headed ‘Material 
uncertainty related to going concern’. We 
have not identified any other key audit 
matters to be reported. 

Other information
The Directors are responsible for the other 
information contained within the Annual 
Report. The other information comprises the 
information included in the Annual Report, 
other than the financial statements and our 
auditor’s report thereon. Our opinion on 
the financial statements does not cover the 
other information and, except to the extent 
otherwise explicitly stated in our report, 
we do not express any form of assurance 
conclusion thereon.

Our responsibility is to read the other 
information and, in doing so, consider 
whether the other information is materially 
inconsistent with the financial statements 
or our knowledge obtained in the audit 
or otherwise appears to be materially 
misstated. If we identify such material 
inconsistencies or apparent material 
misstatements, we are required to determine 
whether this gives rise to a material 
misstatement in the financial statements 
themselves. If, based on the work we 
have performed, we conclude that there 
is a material misstatement of this other 
information, we are required to report 
that fact.

We have nothing to report in this regard.

Opinion on other matter prescribed 
by the Companies Act 2006
In our opinion based on the work 
undertaken in the course of our audit:

•  the information given in the Strategic 

Report and the Directors’ Report for the 
financial year for which the financial 
statements are prepared is consistent 
with the financial statements; and

•  the Strategic Report and the Directors’ 

Report have been prepared in 
accordance with applicable legal 
requirements.

Matters on which we are required to 
report by exception
In light of the knowledge and understanding 
of the company and its environment 
obtained in the course of the audit, we have 
not identified material misstatements in the 
Strategic Report or the Directors’ Report.

We have nothing to report in respect of the 
following matters where the Companies Act 
2006 requires us to report to you if, in our 
opinion:

•  adequate accounting records have not 
been kept by the company, or returns 
adequate for our audit have not been 
received from branches not visited by us; 
or

•  the financial statements are not in 

agreement with the accounting records 
and returns; or

•  certain disclosures of Directors’ 

remuneration specified by law are not 
made; or

•  we have not received all the information 
and explanations we require for our 
audit.

Responsibilities of the Directors for 
the financial statements
As explained more fully in the Directors’ 
responsibilities statement set out on page 
45, the Directors are responsible for the 
preparation of the financial statements and 
for being satisfied that they give a true and 
fair view, and for such internal control as the 
Directors determine is necessary to enable 
the preparation of financial statements 
that are free from material misstatement, 
whether due to fraud or error.

In preparing the financial statements, the 
Directors are responsible for assessing the 
company’s ability to continue as a going 
concern, disclosing, as applicable, matters 
related to going concern and using the 
going concern basis of accounting unless 
the Directors either intend to liquidate the 
company or to cease operations, or have no 
realistic alternative but to do so.

Destiny Pharma plc Annual Report and Financial Statements 2023Strategic reportFinancial statements Governance49

Independent auditor’s report continued
to the shareholders of Destiny Pharma plc

Auditor’s responsibilities for the audit 
of the financial statements
Our objectives are to obtain reasonable 
assurance about whether the financial 
statements as a whole are free from 
material misstatement, whether due to 
fraud or error, and to issue an auditor’s 
report that includes our opinion. Reasonable 
assurance is a high level of assurance, but is 
not a guarantee that an audit conducted in 
accordance with ISAs (UK) will always detect 
a material misstatement when it exists. 
Misstatements can arise from fraud or error 
and are considered material if, individually 
or in the aggregate, they could reasonably 
be expected to influence the economic 
decisions of users taken on the basis of 
these financial statements.

Irregularities, including fraud, are 
instances of non-compliance with laws and 
regulations. We design procedures in line 
with our responsibilities, outlined above, to 
detect material misstatements in respect 
of irregularities, including fraud. The extent 
to which our procedures are capable of 
detecting irregularities, including fraud is 
detailed below:

We obtained an understanding of the legal 
and regulatory frameworks within which the 
company operates, focusing on those laws 
and regulations that have a direct effect on 
the determination of material amounts and 
disclosures in the financial statements, by 
making enquiries of management and those 
charged with governance. The laws and 
regulations we considered in this context 
were the Companies Act 2006, taxation 
legislation (including in relation to claims 
for R&D tax credits) and the regulatory 
and legislative environment relating to the 
running of clinical trials. Technical, clinical 
or regulatory laws and regulations which 
are inherent risks in drug development 
are mitigated and managed by the Board 
and management in conjunction with 
expert regulatory consultants in order to 
monitor the latest regulations and planned 
changes to the regulatory environment. 
We corroborated our enquiries through 
our review of board minutes and other 
information obtained during the course of 
the audit.

We identified the greatest risk of material 
impact on the financial statements from 
irregularities, including fraud, to be the 
override of controls by management. Our 
audit procedures to respond to these risks 
included:

•  Enquiries of management about their 
own identification and assessment of 
the risks of irregularities by gaining 
an understanding of the controls that 
management has in place to prevent and 
detect fraud; 

A further description of our 
responsibilities is available on the 
Financial Reporting Council’s website at: 
www.frc.org.uk/auditorsresponsibilities. 
This description forms part of our 
auditor’s report.

•  Sample testing on the posting of journals 
and reviewing accounting estimates for 
biases; and 

•  Gaining an understanding of and testing 

significant identified related party 
transactions.

Owing to the inherent limitations of an 
audit, there is an unavoidable risk that 
we may not have detected some material 
misstatements in the financial statements, 
even though we have properly planned and 
performed our audit in accordance with 
auditing standards. We are not responsible 
for preventing non-compliance and cannot 
be expected to detect non-compliance with 
all laws and regulations. 

These inherent limitations are particularly 
significant in the case of misstatement 
resulting from fraud as this may involve 
sophisticated schemes designed to avoid 
detection, including deliberate failure 
to record transactions, collusion or the 
provision of intentional misrepresentations.

Use of our report
This report is made solely to the company’s 
members, as a body, in accordance with 
Chapter 3 of Part 16 of the Companies Act 
2006. Our audit work has been undertaken 
so that we might state to the company’s 
members those matters we are required 
to state to them in an auditor’s report and 
for no other purpose. To the fullest extent 
permitted by law, we do not accept or 
assume responsibility to anyone other than 
the company and the company’s members 
as a body, for our audit work, for this report, 
or for the opinions we have formed.

Steve Gale 
(Senior Statutory Auditor)

for and on behalf of Crowe U.K. LLP

Statutory Auditor

London 

24 April 2024

Destiny Pharma plc Annual Report and Financial Statements 2023Strategic reportFinancial statements Governance50

Statement of comprehensive income
For the year ended 31 December 2023

Continuing operations

Licence fee income

Other operating income

Administrative expenses

Share-based payment expense

Loss from operations 

Finance income

Loss before tax

Taxation

Loss and total comprehensive loss for the year from continuing operations

Loss per share – pence

Basic

Diluted

Year ended
31 December
2023
£

831,552

—

(7,092,067)

(475,479)

(6,735,994)

289,756

(6,446,238)

789,202

(5,657,036)

(6.2)p

(6.2)p

Year ended
31 December
2022
£

—

154,499

(7,397,014)

(533,829)

(7,776,344)

64,800

(7,711,544)

1,207,975

(6,503,569)

(9.3)p

(9.3)p

Notes

6

7

8

3

5

9

9

Destiny Pharma plc Annual Report and Financial Statements 2023Strategic reportFinancial statements Governance51

Statement of financial position
As at 31 December 2023

Assets

Non-current assets

Property, plant and equipment

Intangible assets

Non-current assets

Current assets

Other receivables

Prepayments

Cash and cash equivalents

Current assets

Total assets

Equity and liabilities

Equity

Share capital

Share premium

Accumulated losses

Shareholders’ equity

Current liabilities

Trade and other payables

Current liabilities

Total equity and liabilities

As at
31 December
2023
£

As at
31 December
2022
£

Notes

10

11

12

13

14

15

19,235

2,341,469

2,360,704

899,725

314,452

6,382,603

7,596,780

9,957,484

952,719

39,568,625

(31,332,176)

9,189,168

768,316

768,316

9,957,484

24,621

2,261,435

2,286,056

1,410,452

195,814

4,903,461

6,509,727

8,795,783

733,071

33,043,569

(26,150,619)

7,626,021

1,169,762

1,169,762

8,795,783

The financial statements, accompanying policies and notes 1 to 20 (forming an integral part of these financial statements), were approved and authorised for issue by the Board on  
24 April 2024 and were signed on its behalf by: 

Chris Tovey 
Chief Executive Officer 

Shaun Claydon
Chief Financial Officer

Destiny Pharma plc Annual Report and Financial Statements 2023Strategic reportFinancial statements Governance 
52

Statement of changes in equity
For the year ended 31 December 2023

1 January 2022

Comprehensive loss for the year

Total comprehensive loss

Total comprehensive loss for the year

Contributions by and distributions to owners

Issue of share capital 

Costs of share issue

Share-based payment expense

Total contributions by and distributions to owners

31 December 2022

Comprehensive loss for the year

Total comprehensive loss

Total comprehensive loss for the year

Contributions by and distributions to owners

Issue of share capital 

Costs of share issue

Share-based payment expense

Total contributions by and distributions to owners

31 December 2023

Share
capital
£

598,719

—

—

134,352

—

—

134,352

733,071

—

—

219,648

—

—

219,648

952,719

Share
premium
£

27,091,466

—

—

6,332,565

(380,462)

—

5,952,103

33,043,569

—

—

7,127,065

(602,009)

—

6,525,056

39,568,625

Accumulated
losses
£

(20,180,879)

(6,503,569)

(6,503,569)

—

—

533,829

533,829

(26,150,619)

(5,657,036)

(5,657,036)

—

—

475,479

475,479

(31,332,176)

Total
£

7,509,306

(6,503,569)

(6,503,569)

6,466,917

(380,462)

533,829

6,620,284

7,626,021

(5,657,036)

(5,657,036)

7,346,713

(602,009)

475,479

7,220,183

9,189,168

Destiny Pharma plc Annual Report and Financial Statements 2023Strategic reportFinancial statements Governance53

Statement of cash flows
For the year ended 31 December 2023

Cash flows from operating activities

Loss before income tax

Depreciation of property, plant and equipment

Share-based payment expense

Finance income

(Increase)/decrease in other receivables and prepayments

(Decrease)/increase in trade and other payables

Cash used in operations

Tax received

Net cash used in operating activities

Cash flows from investing activities

Purchase of property, plant and equipment 

Purchase of intangible assets 

Interest received

Net cash inflow from investing activities

Cash flows from financing activities

New shares issued net of issue costs

Net cash inflow from financing activities

Net increase in cash and cash equivalents

Cash and cash equivalents at the beginning of the year

Cash and cash equivalents at the end of the year

Year ended
31 December
2023
£

Year ended
31 December
2022
£

(6,446,238)

(7,711,544)

6,196

475,479

(289,756)

(6,254,319)

(26,684)

(401,446)

(6,682,449)

1,207,975

(5,474,474)

(810)

(80,034)

289,756

208,912

6,744,704

6,744,704

1,479,142

4,903,461

6,382,603

12,328

533,829

(64,800)

(7,230,187)

14,316

396,326

(6,819,545)

927,256

(5,892,289)

(1,067)

—

64,800

63,733

6,086,455

6,086,455

257,899

4,645,562

4,903,461

Destiny Pharma plc Annual Report and Financial Statements 2023Strategic reportFinancial statements Governance54

Notes to the financial statements
For the year ended 31 December 2023

1. Accounting policies
General information
Destiny Pharma plc (the “company”) was incorporated and domiciled in the UK on 
4 March 1996 with registration number 03167025. The company’s registered office is located 
at Unit 36, Sussex Innovation Centre, Science Park Square, Falmer, Brighton BN1 9SB.

The company is engaged in the discovery, development and commercialisation of novel 
medicines that prevent serious infections.

Segment reporting
The chief operating decision-maker is considered to be the Board of Directors of the 
company. The chief operating decision-maker allocates resources and assesses performance 
of the business and other activities at the operating segment level.

The chief operating decision-maker has determined that the company has one operating 
segment, the development and commercialisation of pharmaceutical formulations. 
All activities take place in the United Kingdom.

Basis of preparation
The financial statements have been prepared in accordance with UK-adopted International 
Accounting Standards. The financial statements have been prepared under the historical 
cost convention except where stated otherwise within the accounting policies. 

The company’s financial statements have been presented in pounds sterling (“GBP”), 
being the functional and presentation currency of the company. 

Going concern
The company has not yet recorded any sales revenues and funds its operations through 
periodic capital issues, commercial partnerships and research grants. Management 
prepares detailed working capital forecasts which are reviewed by the Board on a regular 
basis. These forecasts consider sensitivities on receipts and costs. Based on the Directors 
current forecasts the company’s current cash runway is forecast to extend until Q1, 2025 at 
which point a further capital injection would be required.

The Directors continue to evaluate all options to fund the development of its assets in a 
way that realises maximum value whilst meeting the future needs of the company, including 
continuing discussions with a number of potential partners for its lead assets. However, 
there is no guarantee that attempts to secure adequate cash inflows from commercial 
partnerships or through equity fund raising or other sources within the timescales stated 
above will be successful. These conditions indicate the existence of a material uncertainty, 
which may cast significant doubt about the company’s ability to continue as a going 
concern. 

The Directors have a reasonable expectation that the company will be able to secure the 
necessary funds to have adequate cash resources to continue to meet the requirements 
of the business. Accordingly, the Board continues to adopt the going concern basis in 
preparing the financial statements. 

Revenue recognition
Revenue comprises the fair value of the consideration received or receivable from licensing 
agreements. The company does not yet receive revenue from the sale of pharmaceutical 
products.

The company will, from time to time, enter licensing agreements in respect of its intellectual 
property, potentially generating upfront payments and further amounts payable on 
subsequent completion of future milestones as well as royalties based on future sales. 
IFRS 15 requires the transaction price to be allocated to distinct performance obligations 
based on their stand-alone selling price. The company recognises revenue for each 
distinct performance obligation. Where there are no future performance obligations, the 
company will recognise revenue as it becomes contractually due. Where there are future 
performance obligations, the company will recognise revenue over the period of these 
performance obligations to match the transfer of goods or services to the licensing partner. 
The key judgements in recognising revenue from licensing agreements are determining the 
performance obligations in the licensing agreement and the fair value of the consideration. 

Financial instruments
Financial assets and financial liabilities are recognised when the company becomes a party 
to the contractual provisions of the instrument. 

The company currently does not use derivative financial instruments to manage or hedge 
financial exposures or liabilities.

Cash and cash equivalents
Cash and cash equivalents in the statement of financial position comprise cash at banks, 
cash on hand and call deposits with an original maturity of less than six months.

Financial assets
Financial assets are initially measured at fair value plus, in the case of a financial asset not 
at fair value through profit or loss, transaction costs. The company holds financial assets 
with the objective to collect the contractual cash flows and therefore measures them 
subsequently at amortised cost using the effective interest method.

Destiny Pharma plc Annual Report and Financial Statements 2023Strategic reportFinancial statements Governance55

Notes to the financial statements continued
For the year ended 31 December 2023

1. Accounting policies continued 
Trade and other payables
Trade and other payables are initially recognised at fair value. Fair value is considered to be 
the original invoice amount, discounted where material, for short-term payables. Long-term 
payables are measured at amortised cost using the effective interest rate method. 

Derecognition of financial assets and liabilities
a) Financial assets
A financial asset is derecognised where:

•  the right to receive cash flows from the asset has expired;

•  the company retains the right to receive cash flows from the asset, but has assumed 
an obligation to pay them in full without material delay to a third party under a 
pass-through arrangement; or

•  the company has transferred the rights to receive cash flows from the asset; and

•  either has transferred substantially all the risks and rewards of the asset; or

•  has neither transferred nor retained substantially all the risks and rewards of the 

asset, but has transferred control of the asset.

b) Financial liabilities
A financial liability is derecognised when the obligation under the liability is discharged, 
cancelled or expires. Where an existing financial liability is replaced by another from 
the same lender on substantially different terms, or the terms of an existing liability are 
substantially modified, such an exchange or modification is treated as a derecognition 
of the original liability and the recognition of a new liability, and the difference in the 
respective carrying amounts is recognised in the statement of comprehensive income. 

Impairment of financial assets
Financial assets are assessed for indicators of impairment at the end of the reporting 
period. The company recognises an allowance for expected credit losses (“ECLs”) for 
all debt instruments not held at fair value through profit or loss. ECLs are based on the 
difference between the contractual cash flows due in accordance with the contract and all 
the cash flows that the company expects to receive, discounted at an approximation of the 
original effective interest rate.

For credit exposures for which there has not been a significant increase in credit risk 
since initial recognition, ECLs are provided for credit losses that result from default 
events that are possible within the next twelve months (a “twelve-month ECL”). For those 
credit exposures for which there has been a significant increase in credit risk since initial 
recognition, a loss allowance is required for credit losses expected over the remaining life 
of the exposure, irrespective of the timing of the default (a “lifetime ECL”).

Share-based payments
Employees (including Directors and senior executives) of the company receive remuneration 
in the form of share-based payment transactions, whereby these individuals render services 
as consideration for equity instruments (“equity-settled transactions”). These individuals 
are granted share option rights approved by the Board. No cash-settled awards have been 
made or are planned. 

The cost of equity-settled transactions is recognised, together with a corresponding 
increase in equity, over the period in which the performance and/or service conditions are 
fulfilled, ending on the date on which the relevant individuals become fully entitled to the 
award (“vesting point”). The cumulative expense recognised for equity-settled transactions 
at each reporting date until the vesting date reflects the extent to which the vesting period 
has expired and the company’s best estimate of the number of equity instruments and 
value that will ultimately vest. The statement of comprehensive income charge for the year 
represents the movement in the cumulative expense recognised as at the beginning and end 
of that period. 

The fair value of share-based remuneration is determined at the date of grant and 
recognised as an expense in the statement of comprehensive income on a straight-line basis 
over the vesting period, taking account of the estimated number of shares that will vest. 
The fair value is determined by use of a Black-Scholes model or a Monte Carlo model.

Property, plant and equipment
Property, plant and equipment are stated at cost less accumulated depreciation and 
impairment losses, if any. The cost of an asset comprises its purchase price and any directly 
attributable costs of bringing the asset to its present working condition and location for its 
intended use.

Depreciation is provided at the following annual rates in order to write-off each asset over 
its estimated useful life:

•  plant and machinery – between two and ten years.

Intangible assets
Intangible assets relating to intellectual property rights acquired through licensing 
agreements are carried at historical cost less accumulated amortisation and any provision 
for impairment. The company is expected to incur future contractual milestone payments 
linked to the intellectual property rights it holds. Milestone payments associated with these 
rights are capitalised when incurred. 

Amortisation will commence when the product or products underpinned by the intellectual 
property become available for commercial use. 

Destiny Pharma plc Annual Report and Financial Statements 2023Strategic reportFinancial statements Governance56

Notes to the financial statements continued
For the year ended 31 December 2023

1. Accounting policies continued
Taxation
Current taxes are based on the results shown in the financial statements and are calculated 
according to local tax rules, using tax rates enacted or substantially enacted by the 
statement of financial position date. R&D tax credits are recognised on an accruals basis 
and are included as a current asset within other receivables.

Critical accounting judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the Directors are required to make 
judgements, estimates and assumptions about the carrying amounts of assets and liabilities 
that are not readily apparent from other sources. The estimates and associated assumptions 
are based on historical experience and other factors that are considered to be relevant. 
Actual results may differ from these estimates.

Research and development
Development costs and expenditure on pure and applied research are charged to the 
profit and loss account in the year in which they are incurred. Expenditure incurred on the 
development of internally generated products will be capitalised from when Phase 3 trials 
are completed and regulatory approval is obtained.

Government grants
Government grants are included within other operating income and are recognised where 
there is reasonable assurance that the grant will be received and all attached conditions 
will be complied with. When the grant relates to an expense item, it is recognised as income 
on a systematic basis over the periods that the related costs, for which it is intended to 
compensate, are expensed.

Foreign currency
Transactions in foreign currencies are initially recorded using the functional currency rate 
ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign 
currencies are re-translated at the functional currency rate of exchange ruling at the 
statement of financial position date. 

Any resulting exchange differences are included in the statement of comprehensive income. 

Pension costs
Contributions are made to the personal pension plans of certain employees. The expenditure 
is charged to the profit and loss account in the period to which it relates.

Estimates and underlying assumptions are reviewed on an ongoing basis. 

Revisions to accounting estimates are recognised in the period in which the estimate is 
revised if the revision affects only that period, or in the period of the revision and future 
periods if the revision affects both current and future periods.

The following critical accounting judgements have been made by the Directors.

Share-based payments
The Directors have to make judgements when deciding on the variables to apply in arriving 
at an appropriate valuation of share-based compensation and similar awards, including 
appropriate factors for volatility, risk-free interest rate and applicable future performance 
conditions and exercise patterns. Further details of these factors can be found in note 14.

Impairment of intangible assets
The Directors must make judgements and make estimates when testing for impairment. 
Key assumptions are the development costs to obtain regulatory approval, launch dates 
of products, probability of successful development, sales projections and profit margins. 
Further details of these factors can be found in note 11.

Destiny Pharma plc Annual Report and Financial Statements 2023Strategic reportFinancial statements Governance57

Notes to the financial statements continued
For the year ended 31 December 2023

2. Directors and employees
The average number of persons employed by the company, including Executive and 
Non-executive Directors, during the year was as follows:

Research and development

Corporate and administration

Non-executive Directors

31 December
2023

31 December
2022

13

6

19

3

22

13

7

20

3

23

Details of Directors’ remuneration can be found in the Directors’ remuneration report and are 
summarised below:

Directors’ remuneration

Pension costs

Other benefits

Share-based payment expense

31 December
2023
£

1,580,619

83,169

18,460

475,479

31 December
2022
£

1,065,242

67,666

18,406

533,829

Included in the above Directors’ remuneration are amounts paid to third parties for 
Directors’ services which are disclosed in note 19.

Their aggregate remuneration, including Directors, comprised:

The number of Directors to whom retirement benefits were accruing was as follows: 

Wages and salaries

Social security costs

Other benefits

Pension costs

Share-based payment expense

31 December
2023
£

2,589,839

294,901

101,039

175,518

475,479

31 December
2022
£

2,447,196

284,771

129,406

172,396

533,829

3,636,776

3,567,598

Defined contribution schemes

31 December
2023

4

31 December
2022

3

The company defines key management personnel as the Directors of the company. 

The company makes payments into both occupational pension and personal pension funds 
held by staff. The pension cost charge represents contributions payable by the company to 
the funds. The amount due to the funds at 31 December 2023 was £3,383 (2022: £18,524).

3. Net finance income

Finance income

Deposit account interest

31 December
2023
£

31 December
2022
£

289,756

64,800

Destiny Pharma plc Annual Report and Financial Statements 2023Strategic reportFinancial statements Governance 
58

Notes to the financial statements continued
For the year ended 31 December 2023

4. Auditor’s remuneration

6. Licence fee income

Fees payable to the company’s auditor for:

Audit of the company’s annual accounts

Other assurance services

Total

5. Income tax

Research and development tax credits 
based on costs in the financial year 

Tax reconciliation

Loss before tax

Loss before tax multiplied by the UK 
corporation tax rate of 23.52% (2022: 19%)

Effects of:

Non-deductible expenditure

Employee share acquisition relief

R&D enhanced expenditure

Lower tax rate on R&D losses

Tax losses carried forward

Total tax credit on loss

31 December
2023
£

31 December
2022
£

Licence fee income

31 December
2023
£

831,552

31 December
2022
£

—

39,000

3,800

42,800

35,000

7,000

42,000

Licence fees for the year ended 31 December 2023 comprise an upfront payment of $1 million 
(£0.8 million) received from Sebela Pharmaceutical® (“Sebela”) relating to the exclusive 
collaboration and co-development agreement (“licensing agreement”) for NTCD-M3, signed 
in February 2023. 

31 December
2023
£

31 December
2022
£

(789,202)

(1,207,975)

31 December
2023
£

(6,446,238)

31 December
2022
£

(7,711,544)

(1,514,866)

(1,465,193)

211,903

(85,200)

(636,258)

490,968

744,251

(789,202)

125,820

(82,121)

(894,663)

374,889

733,293

(1,207,975)

Under the licensing agreement, the company is entitled to receive further amounts that 
become payable on completion of future development and sales milestones as well as 
royalties based on future sales of NTCD-M3 in North America. 

The company has determined that there are distinct performance obligations under the 
licencing agreement and will recognise revenue over the period of these performance 
obligations:

•  the upfront payment from Sebela has been fully recognised as revenue during the year 

in which it was paid;

•  each development milestone becomes payable on the completion of a distinct 

performance obligation. These payments will be recognised as revenue at the point 
of completing the performance obligation;

•  each sales milestone becomes payable on the achievement of distinct sales targets. 

These payments will be recognised as revenue at the point of completing this 
performance obligation; and

•  royalties will be recognised as revenue in line with the associated sale or usage.

7. Other operating income

Government grants received during the year

Government grants accrued at 31 December

Included in other receivables (note 12)

31 December
2023
£

—

—

—

—

31 December
2022
£

22,864

131,635

154,499

131,635

There is no other operating income in the year. In previous periods, grant funding has 
been received to support research and development activities which seek to extend the 
knowledge base and activity profile of the company’s novel XF drugs and SPOR-COV.  
There are no unfulfilled conditions or contingencies attached to these grants.

There were no tax charges in the period. There are tax losses available to carry forward 
amounting to approximately £29.8 million (2022: £26.7 million), which includes £1.1 million 
(2022: £0.7 million) in respect of tax deductions on share options. A deferred tax asset on 
losses is not recognised in the accounts due to the uncertainty of future profits against 
which they will be utilised.

Destiny Pharma plc Annual Report and Financial Statements 2023Strategic reportFinancial statements Governance59

Notes to the financial statements continued
For the year ended 31 December 2023

8. Administrative expenses
Administrative expenses include:

Staff costs – research and development

– other

Research and development costs

Depreciation

Foreign exchange differences

31 December
2023
£

1,575,431

1,585,866

1,766,756

6,196

166,035

31 December
2022
£

1,634,086

1,399,683

3,272,218

12,328

44,671

9. Loss per ordinary share
The calculation for loss per ordinary share (basic and diluted) for the relevant period is 
based on the earnings after income tax attributable to equity shareholders for the period. 
As the company made losses during the period, there are no dilutive potential ordinary 
shares in issue, and therefore basic and diluted loss per share are identical. The calculation 
is as follows:

10. Property, plant and equipment

Cost

At 1 January 2022

Additions

At 31 December 2022

Additions

Disposals

At 31 December 2023

Depreciation

At 1 January 2022

Charge for the year

At 31 December 2022

Charge for the year

Disposals

At 31 December 2023

Loss for the year attributable to 
shareholders

Weighted average number of shares

Loss per share – pence

– Basic and diluted

31 December
2022
£

31 December
2023
£

(5,657,036)

90,671,329

(6,503,569)

Net book value

70,182,231

At 1 January 2022

At 31 December 2022

(6.2)p

(9.3)p

At 31 December 2023

Plant and 
machinery
£

150,448

1,067

151,515

810

(68,615)

83,710

114,566

12,328

126,894

6,196

(68,615)

64,475

35,882

24,621

19,235

Destiny Pharma plc Annual Report and Financial Statements 2023Strategic reportFinancial statements Governance 
60

Notes to the financial statements continued
For the year ended 31 December 2023

11. Intangible assets

12. Other receivables

Other receivables

Research and development tax repayment

13. Cash and cash equivalents

Cash and bank balances

Call deposits

Cash and cash equivalents

31 December
2023
£

110,523

789,202

899,725

31 December
2023
£

2,704,395

3,678,208

6,382,603

31 December
2022
£

202,477

1,207,975

1,410,452

31 December
2022
£

1,903,461

3,000,000

4,903,461

Cost

At 1 January 2022

Additions

At 31 December 2022

Additions

At 31 December 2023

Acquired
development
programmes
£

2,261,435

—

2,261,435

80,034

2,341,469

In 2020, the company acquired NTCD-M3, a development stage programme for preventing 
toxic strains of C. difficile proliferating in the colon after antibiotic treatment. Consideration 
payable by the company for the asset is made up of an upfront payment, development 
milestones, sales royalties and sales milestones. The upfront payment was recognised as 
an addition in 2020. 

In February 2023, the company signed an exclusive collaboration and co-development 
agreement (“licensing agreement”) for NTCD-M3 with Sebela Pharmaceuticals. This licencing 
agreement triggered a milestone payment of $100,000 (£80,034) under the company’s 
agreement to acquire the NTCD-M3 programme. This is included as an addition in 2023. 

The asset has not been amortised as the programme has not yet generated products 
available for commercial use. 

The programme has been assessed for impairment. The company considers the future 
development costs, the probability of successfully progressing to product approval and the 
likely commercial returns, among other factors. The result of this assessment did not indicate 
any impairment in the year.

The key sensitivity for all development programmes is the probability of successful 
completion of clinical trials in order to obtain regulatory approval for sale. Should trials 
be unsuccessful, the programme will be fully impaired. 

Destiny Pharma plc Annual Report and Financial Statements 2023Strategic reportFinancial statements Governance61

Notes to the financial statements continued
For the year ended 31 December 2023

14. Share capital

Ordinary shares of £0.01 each

Authorised(1)

Allotted and fully paid

At 1 January

Issued for cash during the year

At 31 December

31 December
2023
£

n/a

73,307,105

21,964,758

95,271,863

31 December
2022
£

n/a

59,871,921

13,435,184

73,307,105

(1)  During the year ended 31 December 2017 the company adopted new Articles of Association, which 

do not require the company to have authorised share capital.

Authorised

Allotted and fully paid

Share premium account

31 December
2023
£

n/a

952,719

31 December
2023
£

39,568,625

31 December
2022
£

n/a

733,071

31 December
2022
£

33,043,569

21,294,758 ordinary shares were issued during the year at a premium of £7,127,065. 
Costs of share issue charged to share premium during the year were £602,009.

Each ordinary share ranks pari passu for voting rights, dividends and distributions, 
and return of capital on winding up.

Share options
The company’s share-based payment arrangements are summarised below.

Employee LTIP 2017 (EMI and non-tax advantaged options)
Established on 18 April 2017. Options are granted at the discretion of the Directors to eligible 
employees. The price per share to be paid on exercise will be the market value as agreed 
with HMRC at the time of the grant of the option. Options lapse on the expiry of ten years 
from the date of grant, the date specified in any leaver provisions or any other lapse date 
specified in the relevant option agreement.

Non-Employee LTIP 2017 (non-tax advantaged options)
Established on 18 April 2017. Options are granted on substantially similar terms to the 
Employee LTIP Scheme except that the EMI and/or employment-related provisions and 
requirements do not apply. These options can be granted to any Director of, or individual 
providing consultancy or other services to, the company.

Employee LTIP 2018 (EMI and non-tax advantaged options)
Established on 25 January 2018. Options are granted at the discretion of the Directors to 
eligible employees. The exercise price per share is determined by the Directors, such price 
being not less than the nominal value of a share. Options lapse on the expiry of ten years 
from the date of grant, the date specified in any leaver provisions or any other lapse date 
specified in the relevant option agreement.

Employee LTIP 2020 (EMI and non-tax advantaged options)
Established on 22 December 2020. Options are granted at the discretion of the Directors to 
eligible employees and may be subject to one or more performance conditions. The exercise 
price per share is determined by the Directors, such price being not less than the nominal 
value of a share. Options subject to performance conditions will lapse at the end of the 
performance period (typically three years) if the applicable performance conditions are not 
met. Options where there are no performance conditions or where performance conditions 
are met during the performance period lapse on the expiry of ten years from the date of 
grant, the date specified in any leaver provisions or any other lapse date specified in the 
relevant option agreement. 

Destiny Pharma plc Annual Report and Financial Statements 2023Strategic reportFinancial statements Governance62

Notes to the financial statements continued
For the year ended 31 December 2023

14. Share capital continued 
Grants of options 
On 12 May 2023, 213,854 Employee LTIP 2020 options were granted to four employees at an exercise price of £0.01 per ordinary share. The fair value per option was £0.33. 

On 12 May 2023, 217,500 Employee LTIP 2018 options were granted to twelve employees at an exercise price of £0.35 per ordinary share. The fair value per option was £0.26.

On 18 November 2023, 3,053,532 Employee LTIP 2020 options were granted to three employees at an exercise price of £0.01 per ordinary share. The fair value per option was £0.29.

IFRS 2 valuation
The estimated fair value of share options granted without performance conditions has been calculated by applying a Black-Scholes option pricing model. The fair value of options with 
performance conditions has been estimated using Monte Carlo modelling. The weighted average exercise price of options granted in the period was £0.031 (2022: £0.360).

Measurement assumptions were as follows:

Share price 

Exercise price 

Expected volatility 

Expected option life 

Risk-free rate 

Expected dividends 

Model used 

2023

£0.335

£0.01-£0.35

68%

10 years

3.96%

£nil

2023

£0.570

£0.01

76%

10 years

4.57%

£nil

2022

£0.460-£0.970

£0.01-£0.46

46%-50%

2-10 years

1.21%-2.38%

£nil

Black-Scholes

Monte Carlo

Black-Scholes

Prior to the year ended 31 December 2020, historical volatility was measured using a composite basket of listed entities in similar operating environments, given the limited trading history 
of the company following its IPO in 2017; with effect from the year ended 31 December 2020, historical volatility is measured using the company’s share price only.

Destiny Pharma plc Annual Report and Financial Statements 2023Strategic reportFinancial statements Governance63

Notes to the financial statements continued
For the year ended 31 December 2023

14. Share capital continued
IFRS 2 valuation continued
The number and weighted average exercise prices of share options were as follows:

31 December 2023

31 December 2022

Balance outstanding at beginning of the year

Granted during year

Exercised during year

Lapsed during year

Options outstanding at end of the year

Options exercisable at the end of the year

Number of
options 

8,868,230

3,484,886

(1,002,802)

(1,684,502)

9,665,812

5,615,320

Weighted
average
exercise price

£0.115

£0.031

£0.010

£0.170

£0.087

£0.063

The weighted average remaining contractual life of share options outstanding at 31 December 2023 was 6.1 years (2022: 4.3 years).

The expense arising from share-based payment transactions recognised in the year was as follows:

Share-based payment expense

15. Trade and other payables

Trade payables

Social security and other taxes

Accrued expenses

Pension contributions payable

Number of
options

9,759,125

244,282

(526,177)

(609,000)

8,868,230

5,800,049

31 December
2023
£

475,479

31 December
2023
£

395,428

70,262

299,243

3,383

768,316

Weighted
average
exercise price

£0.112

£0.360

£0.024

£0.248

£0.115

£0.035

31 December
2022
£

533,829

31 December
2022
£

172,543

80,369

898,326

18,524

1,169,762

Destiny Pharma plc Annual Report and Financial Statements 2023Strategic reportFinancial statements Governance64

Notes to the financial statements continued
For the year ended 31 December 2023

16. Financial instruments – risk management
The company is exposed through its operations to credit risk, liquidity risk and foreign exchange risk. In common with all other businesses, the company is exposed to risks that arise from 
its use of financial instruments. This note describes the Directors’ objectives, policies and processes for managing those risks and the methods used to measure them. Further quantitative 
information in respect of these risks is presented throughout these financial statements.

Financial instruments
Categories of financial instruments

Financial assets measured at amortised cost

– Cash

– Other receivables

Financial liabilities

– Financial liabilities measured at amortised cost

31 December
2023
£

6,382,603

110,523

31 December
2022
£

4,903,461

143,107

694,671

1,070,869

Credit risk
The company’s credit risk arises from cash and cash equivalents with banks and financial institutions. For banks and financial institutions, only independently rated parties with minimum 
rating A-/A3 or equivalent are accepted.

Liquidity risk
Liquidity risk arises from the Directors’ management of working capital and is the risk that the company will encounter difficulty in meeting its financial obligations as they fall due. Further 
details on the going concern basis of preparation are provided in note 1. 

The maturity profile of the company’s financial liabilities, including estimated interest payments, is set out below.

31 December 2023

Trade payables

Accrued expenses

31 December 2022

Trade payables

Accrued expenses

Carrying
amount
£

395,428

299,243

694,671

Carrying
amount
£

172,543

898,326

1,070,869

Contractual
cash flows
£

395,428

299,243

694,671

Contractual
cash flows
£

172,543

898,326

1,070,869

1 year or less
£

395,428

299,243

694,671

1 year or less
£

172,543

898,326

1,070,869

1 to 2 years
£

2 to 5 years
£

>5 years
£

—

—

—

—

—

—

1 to 2 years
£

2 to 5 years
£

—

—

—

—

—

—

—

—

—

>5 years
£

—

—

—

Destiny Pharma plc Annual Report and Financial Statements 2023Strategic reportFinancial statements Governance65

Notes to the financial statements continued
For the year ended 31 December 2023

16. Financial instruments – risk management continued
Foreign exchange risk
Foreign exchange risk arises when the company enters into transactions denominated in a currency other than its functional currency. The main trading currencies of the company are 
pounds sterling, the US dollar and the euro. The exposure to foreign exchange is monitored by the company’s finance function and exposures are generally managed through hedging 
via the currency denomination of cash and any realised impact currently is not material to the company.

The company’s exposure to foreign currency risk at 31 December 2023 and 31 December 2022 was as follows:

31 December 2023

Cash and cash equivalents

Trade and other payables

Net exposure 

31 December 2022

Cash and cash equivalents

Trade and other payables

Net exposure

Sterling
£

3,769,771

(375,846)

3,393,925

Sterling
£

3,599,153

(453,687)

3,145,466

US dollar
£

2,440,479

(355,770)

2,084,709

US dollar
£

1,266,005

(667,876)

598,129

Euro
£

172,353

(36,700)

135,653

Euro
£

38,303

(48,199)

(9,896)

Total
£

6,382,603

(768,316)

5,614,287

Total
£

4,903,461

(1,169,762)

3,733,699

The following table considers the impact of a change to the pounds sterling/euro and US dollar exchange rates of +/- 10% at 31 December 2023 and 31 December 2022, assuming all 
other variables, in particular other exchange rates and interest rates, remain constant. If these changes were to occur, the figures in the table below reflect the impact on loss before tax. 
This calculation assumes that the change occurred at the balance sheet date and had been applied to risk exposures existing at that date.

10% increase in US dollar

10% decrease in US dollar

10% increase in euro 

10% decrease in euro 

31 December
2023
£

(189,519)

231,634

(12,332)

15,073

31 December
2022
£

(54,375)

66,459

900

(1,100)

17. Capital risk management
The Directors’ objectives when managing capital are to safeguard the company’s ability to continue as a going concern in order to provide returns for shareholders and benefits for other 
stakeholders, and to maintain an optimal capital structure to reduce the cost of capital. At the date of these financial statements, the company had been financed from shareholders. 
In the future, the capital structure of the company is expected to consist of equity attributable to equity holders of the company, comprising issued share capital and reserves.

The company is not subject to any externally imposed capital requirements.

Destiny Pharma plc Annual Report and Financial Statements 2023Strategic reportFinancial statements Governance66

Notes to the financial statements continued
For the year ended 31 December 2023

18. Financial commitments
In November 2020, the company entered into an exclusive licence agreement to obtain 
intellectual property rights and materials relating to NTCD-M3 from NTCD, LLC. Upon 
entering into the agreement, the company made a payment of $3 million to NTCD, 
LLC. The company has agreed to use commercially reasonable efforts to develop and 
commercialise NTCD-M3. The company has agreed to make further payments under the 
agreement based on specified clinical, regulatory and commercial milestones and, following 
commencement of commercial sales, to pay royalties on future revenue generated from 
licensed products. Because of the uncertainties inherent in estimating the probability and 
timing of future milestone events, possible future cash outflows under the agreement cannot 
be reliably measured. At the date of approval of the financial statements, the Directors 
consider that it is more likely than not that the company will be required to pay an additional 
milestone payment of $2 million on dosing the first patient in a Phase 3 clinical trial, further 
milestone payments being obligations which will be confirmed only by uncertain future 
events that are not wholly within the control of the company.

19. Related party transactions
During the year £213,674 (2022: £52,844) was paid to Barker BioMedical GmbH for the 
services of Dr Debra Barker as a Non-executive Director, Interim CEO and Interim CMO of the 
company. The amount due to Barker BioMedical GmbH at 31 December 2023 was £27,686 
(2022: £nil).

20. Ultimate controlling party
As no shareholder owns in excess of 50% of the total share capital of the company, 
the Directors consider there to be no ultimate controlling party.

Destiny Pharma plc Annual Report and Financial Statements 2023Strategic reportFinancial statements Governance67

Glossary

AHRQ
Agency for Healthcare Research and Quality 

FAO
The Food and Agriculture Organization of the 
United States

IPO
Initial public offering

AIM
The market of that name operated by the London 
Stock Exchange

FDA
US Food and Drug Administration 

AMR
Antimicrobial resistance

ASHP
American Society of Hospital Pharmacists

BARDA
Biomedical Advanced Research and Development 
Authority

Carb-X
A biopharmaceutical accelerator created as a 
partnership between a number of governmental 
and non-governmental organisations, to spur 
product development in the anti-bacterial field

CDC
Centers for Disease Control and Prevention

CDI
Clostridioides difficile infections

CMS
China Medical System Holdings Limited

G20
The G20 is an international forum for the 
governments and central bank governors which 
includes the EU and 19 other countries

GAAP
UK Generally Accepted Accounting Practice as 
published by the FRC, applicable for periods prior 
to 1 January 2015

GAIN
Generating Antibiotics Incentives Now

London Stock Exchange
London Stock Exchange plc

LTIP
Long-term incentive plan

LTIP EMI options 
The EMI-approved options granted pursuant to 
the LTIP Employee schemes

LTIP Employee schemes
The LTIP (EMI and non-tax advantaged  
(non-EMI) share option schemes adopted by the 
company on 18 April 2017, 25 January 2018 and 
22 December 2020 for the benefit of Directors 
and employees

OIE
Office Internationale des Epizooties, also known 
as the World Organisation for Animal Health

ONS
Office for National Statistics

Ordinary shares
The ordinary shares of £0.01 each in the capital of 
the company

QIDP
Qualified Infectious Disease Product status 
granted by the FDA

R&D
Research and development

SHEA
Society for Hospital Epidemiologists of America

GAMRIF
The Global Antimicrobial Resistance Innovation 
Fund

LTIP (NTA) Employee options
The non-tax advantaged options granted 
pursuant to the LTIP Employee schemes

SIS 
Surgical Infection Society

GBP
Pounds sterling

MRSA
Methicillin-resistant Staphylococcus aureus

HAP
Hospital-acquired pneumonia

MSSA
Methicillin-sensitive Staphylococcus aureus

HMRC
His Majesty’s Revenue and Customs

NHS
National Health Service

SPOR-COV
A biotherapeutic product for the prevention of 
COVID-19 and other viral respiratory infections

UD 
Universal decolonisation 

UN
United Nations

The Code/Corporate Governance Code
The UK Corporate Governance Code published by 
the Financial Reporting Council, as the same may 
be varied or amended

ICU
Intensive care unit

The company
Destiny Pharma plc

EMA
European Medicines Agency

IDSA
Infectious Disease Society of America

IFRS
International Financial Reporting Standards 
(including International Accounting Standards)

NIAID 
National Institute of Allergy and Infectious 
Diseases 

VAP
Ventilator-associated pneumonia 

NICE
National Institute for Health and Care Excellence

WHO
World Health Organization

NTAP
New Technologies Add-on Payment

WT
Wellcome Trust

EMI
Enterprise Management Incentive

IMI
The Innovative Medicines Initiative

NTCD-M3
Non-toxigenic Clostridium difficile strain M3

XF-70
A molecule from the XF drug platform, distinct from 
XF-73

EU
The European Union

IND
Investigational new drug – a temporary exemption 
from the FDA’s requirement that a drug be the 
subject of an approved marketing application 
before being shipped across state lines

OECD
The Organisation for Economic Co-operation and 
Development, an intergovernmental economic 
organisation with 35 member countries

XF-73
Exeporfinium chloride

Destiny Pharma plc Annual Report and Financial Statements 2023Strategic reportFinancial statements Governance68

Corporate information

Registered office
Destiny Pharma plc
Unit 36 Sussex Innovation Centre 
Science Park Square  
Falmer  
Brighton  
BN1 9SB

Company number
03167025

Website
www.destinypharma.com

Company Secretary
Shaun Claydon

Nominated adviser and broker
Shore Capital Group Limited
Cassini House 
57 St James’s Street 
London  
SW1A 1LD

Solicitors
Osborne Clarke LLP
One London Wall  
London  
EC2Y 5EB

Covington & Burling LLP
22 Bishopsgate 
London 
EC2N 4BQ

Auditor
Crowe U.K. LLP
55 Ludgate Hill  
London  
EC4M 7JW

Public relations
FTI Consulting
200 Aldersgate 
Aldersgate Street 
London  
EC1A 4HD

Destiny Pharma plc Annual Report and Financial Statements 2023Strategic reportFinancial statements GovernanceDesigned and produced by 

www.lyonsbennett.com

This Report has been printed on Revive Offset, 
Manufactured from FSC® Recycled 100% 
post‑consumer waste and in accordance with ISO 
certified standards for environmental, quality and 
energy management. FSC® Chain‑of‑Custody (“CoC”) 
certification. FSC® CoC certification assures that 
products sold with an FSC®. The forest‑based material 
in this product is recycled.

 Printed by L&S using vegetable‑based inks and is 
certified carbon neutral for scope 1&2 under the PAS 
2060 standard.

D

e

s

t

i

n

y

P

h

a

r

m

a

p

l

c

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

F

i

n

a

n

c

i

a

l

S

t

a

t

e

m

e

n

t

s

2

0

2

3

Destiny Pharma plc
Sussex Innovation Centre
Science Park Square
Falmer 
Brighton BN1 9SB

www.destinypharma.com

Follow us on X 
@DestinyPharma

 
 
 
 
 
 
 
 
 
 
D
e
s
t
i
n
y
P
h
a
r
m
a
p
l
c

A
n
n
u
a

l

R
e
p
o
r
t
a
n
d
F
n
a
n
c
a

i

i

l

S
t
a
t
e
m
e
n
t
s
2
0
2
3