Quarterlytics / Dewhurst Plc

Dewhurst Plc

dwht · LSE
Claim this profile
Ticker dwht
Exchange LSE
Sector
Industry
Employees 201-500
← All annual reports
FY2023 Annual Report · Dewhurst Plc
Sign in to download
Loading PDF…
Dewhurst Group plc
Annual report and accounts 2023

Enhancing the way that people 
live, work and move

Annual report and accounts 2023
Contents

Strategic report

Financial highlights  01 

Chairman’s statement  02 

Group overview 04      

Chief Executive Officer’s review 06 

Financial review 12

Sustainability report 14

Principal risks and uncertainties 20 

Section 172(1) Stakeholder compliance statement 21

Governance

Corporate governance 23  

Board of Directors 24   

Directors’ report 25  

Group financial statements

Consolidated statement of comprehensive income 28

Consolidated statement of financial position 29 

Consolidated statement of changes in equity 30   

Consolidated cash flow statement 31  

Notes to the financial statements 32  

Company financial statements

Company statement of changes in equity 54 54

Company statement of financial position 55 55   

Company cash flow statement 56 56

Other information

Report of the independent auditor 57  

Notice of meeting 62   

Group companies 63   

Advisers and company information 64  

Strategic report
Financial highlights

£58.0m
Revenue 

£7.8m
Operating  
profit*   

62.45p
Earnings  
per share  

15.75p
Dividend  
per share  

2023                                                                                             £58.0m

2022                                                                                                      £57.6m    

2021                                                                                                   £56.2m

2020                                                                                                £55.6m

2019                                                                                                   £56.4m       £65.9m†

2023                                                                                           £7.8m

2022                                                                                                                   £8.8m    

2021                                                                                                                           £9.2m

2020                                                                                                                £8.6m

2019                                                                                                   £7.7m     £8.8m†

2023                                                                         62.45p

2022                                                                           60.00p           

2021                                                                                      65.33p                      86.98p^    

2020                                                               51.78p 

2019                             32.09p

2023                                                                                                                15.75p

2022                                                                                                                 14.75p

2021                                                                                                          14.00p

2020                                                                                                13.00p

2019                                                                                                 13.00p

*   Operating profit before goodwill write down, amortisation of acquired intangibles, gain on property disposal, GMP equalisation 

†  Total including discontinued operations      

^ Total including gain arising on the disposal of old premises at Dupar Controls Inc.

01

Dewhurst Group plc  Annual report and accounts 2023 
 
                                                                                                                      
Strategic report
Chairman’s statement

The strength of our balance sheet and 
consistent profitability allows us to invest 
in broadening our product range and 
strengthening our intellectual property. 

Richard Dewhurst 
Non-executive Chairman

Results
Group sales for the year to  
30 September 2023 marginally 
increased 0.7% to £58.0 million (2022: 
£57.6 million). Adjusted operating 
profit is lower but profit before tax has 
recovered from last year’s result,  
which was affected by cyber attack 
remediation costs. Adjusted  
operating profit was £7.8 million  
(2022: £8.8 million before cyber attack 
remediation costs) and profit before 
tax was £8.1 million (2022: £7.2 million). 
Earnings per share increased 4.1% to 
62.45p (2022: 60.00p).

Although reported sales were slightly 
up overall, the sales performance 
varied greatly across the divisions and 
companies. Transport and Highways 
grew 10% although there were swings 
within the division in that rail 
infrastructure work fell back while 
highways grew strongly. Keypad sales 
suffered a severe drop due to our main 
customer carrying out substantial 
destocking prior to a planned split of 
the company into two entities. The Lift 
division improved 4% with stronger 
sales in the UK and particularly North 
America, although this was offset by 
lower sales in Australia. This was the 
same pattern of change as the 
previous year. Currency movements 
had little impact on the reported sales 
overall. Although there were 
significant movements in currencies 
over the year, the average rates on our 
most used currencies varied by less 
than 5% with a weaker Australian 
dollar partially offset by a stronger  
US dollar.

We are proposing an increase in our 
final dividend of 0.75p, making a total 
increase of 1.00p for the year. If 
approved, this would result in a total 
dividend for 2023 of 15.75p per share 
which is 6.8% up on 2022.

Operations and people
The economic conditions over the past 
year of high levels of inflation and 
rapidly increasing interest rates have 
created a less stable and benign 
financial environment than we have all 
been used to. Against this volatile 
backdrop several of our companies 
have achieved record results and  
I would like to extend my thanks to 
our staff in these companies for  
their excellent contributions, as well as  
to our colleagues in other businesses 
who have faced their particular 
challenges with determination and 
resolve. 

There is no question that the 
pandemic challenged our ability to 
maintain the communication and 
level of engagement with our staff we 
would have liked. In the aftermath of 
the pandemic and in common with 
many companies we saw employee 
turnover rates increase. John Bailey, in 
his new role as CEO, has introduced a 
number of initiatives which should 
assist us in our goal of growing 
employee satisfaction and improving 
retention. Having our staff fully 
engaged is fundamental to our ability 
to support our customers in the way 
we would like and to our overall 
performance as a business.

The rapid and escalating increases in 
costs of material and components 
have abated somewhat during this 
year. However the expiry of the last of 
our fixed energy contracts in the UK 
during the first half meant we have 
felt the full impact of energy cost 
escalation over the last twelve months. 
In addition, wage and salary costs 
have increased more this year than 
last to mitigate cost of living increases 
and to ensure we can recruit and 
retain the staff the business needs.

13%  
improvement 
in profit  
before tax

02 

Dewhurst Group plc  Annual report and accounts 2023now in a better position to respond 
more quickly to any increases that 
occur. Where possible contracts 
have been adjusted to allow for 
material cost changes, but there will 
still be some medium term 
contracts where prices are fixed.

Our key objective for the immediate 
future is to capitalise on the 
opportunities afforded by our 
acquisition of the E-motive display 
range. This means we will need to 
invest in engineering development 
of the products, in stock and in 
ensuring the manufacturing 
process is robust and meets our 
quality standards.

Our strong balance sheet allows the 
Group to continue to explore other 
opportunities to deploy its cash 
resources. 

Investment
We have expended considerable 
management resources exploring 
opportunities to invest for growth 
this year. In June we announced 
agreement with Avire to take on 
their E-motive lift display brand, IP 
and products. These products will 
allow us to extend the range of 
Dewhurst Group branded products 
we can offer our customers. Our 
team has worked hard to set up 
manufacturing of the range; that is 
now underway and the products 
are available for our customers to 
order. The team and our suppliers 
have done a great job getting 
everything set up as quickly as 
possible. Our management and 
development of these products will 
be located in Singapore where a 
new subsidiary has been 
established.

We have invested more time, 
energy and funds in IT following 
2022’s cyber attack. No system is 
completely impervious, but we have 
worked hard to increase our 
resilience to any further attempt to 
compromise our systems. At the 
same time we have put additional 
investment into systems to improve 
our customer service and our own 
efficiency. An example of this is our 
continued development of A&A’s 
E-commerce with the introduction 
of delivery tracking.

It is encouraging to be able to 
report the installation of solar panel 
systems at two more of the Group’s 
properties during the year. More 
details are set out in the 
Sustainability report.

Outlook
Group sales have started the year 
slightly up on last year and in line 
with our expectations. Lift product 
demand in all regions currently 
seems to be holding up reasonably 
well. On keypads it appears our 
major customer has completed its 
de-stocking program and current 
demand seems a little more stable 
than the volatile demand last year. 
Highways and transport products 
should continue their steady 
improvement.

We are carefully monitoring cost 
increases at all companies and are 

We are putting 
people at the 
very heart of 
our business

  03

Dewhurst Group plc  Annual report and accounts 2023Strategic report
Group overview 

We are a global supplier of 
quality components to the lift, 
transport and keypad industries.  

Our mission
To enhance  
the way that 
people live, 
work and  
move

Our vision 
To shape the 
future of our 
industries 
and make a 
meaningful 
contribution 
to a more 
connected and 
sustainable 
world

Our values 
Integrity

We act with honesty, integrity, 
and transparency in everything 
we do. 

Quality 

We are passionate about 
quality, and take pride in 
delighting our customers with 
quality products, services and 
solutions.

Curiosity

We empower our people to 
think outside the box and find 
the ingenious solution.     

Progression

We challenge each other  
and invest in our people to 
continuously learn and 
develop each day.

Sustainability

We are committed to 
sustainability, to make the 
world better for future 
generations. 

04 Dewhurst Group plc  Annual report and accounts 2023

£58m
global
sales

£000
338
global sales
employees
worldwide

000
12
employees 
group trading
worldwide
companies

Sales by region

Employees by region

Group companies by region

The Americas 

27%

The Americas 

UK, Europe & Middle East 

35%

UK & Europe  

Australia & Asia  

38%

Australia & Asia  

69

173

96

Our global reach

The Americas 
Dupar Controls Inc. 
Elevator Research & Manufacturing Corp.

UK & Europe 
Dewhurst Ltd 
A&A Electrical Distributors Ltd 
Traffic Management Products Ltd 
Dewhurst (Hungary) Kft

Australia & Asia 
Australian Lift Components Pty Ltd 
P&R Liftcars Pty Ltd  
Lift Material Australia Pty Ltd 
Dual Engraving Pty Ltd 
Dewhurst (Hong Kong) Ltd 
Dewhurst Singapore Pte Ltd

05

Dewhurst Group plc  Annual report and accounts 2023 
 
 
 
Strategic report
Chief Executive Officer’s review

Our focus on People and maximising  
operational efficiencies is having a positive 
impact on our performance. It provides a  
solid platform on which to grow. 

John Bailey   
Chief Executive Officer

particular challenges in both our 
Keypads market and our Australian 
lift interior businesses which have 
distorted an otherwise positive 
performance with several business 
registering record results.

We have focussed heavily this year 
on People, IT and operational 
efficiencies as we seek to improve 
our business resilience and position 
the Group and our individual 
businesses for growth. Our first ever 
companywide staff survey was 
conducted towards the end of the 
financial year and the results shared 
with the leadership teams across all 
our businesses.

We have identified the key areas for 
improvement which, along with the 
results of our survey, will help shape 
our People strategy.

Although there has been a 
reduction in the volume and level of 
cost increases during the latter half 
of the year, price pressure remains a 
constant threat. We have worked 
hard to mitigate the impact through 
various initiatives including increasing 
prices more promptly in response to 
cost increases as and when market 
conditions allow. The improvement 
in our operational efficiency has 
helped reduce our costs whilst 
enhancing our competitive 
advantage. We remain committed 
to our Customer First philosophy 
and continue to strive to provide the 
most reliable and efficient service 
possible to our customers. 

We secured the exclusive rights to 
the E-Motive brand and range of 
displays and position indicators 
toward the end of the financial year 
and the team have worked 
incredibly hard in setting up our 
new entity based in Singapore. This 

is an exciting opportunity for 
Dewhurst Group and one that will 
require us to invest further in several 
areas of the business in order to 
meet our growth objectives.

Despite the challenges of a 
geographically diverse Group it has 
been my pleasure to meet all of our 
people in person throughout this 
year and I would like to join the 
Chairman in thanking them all for 
their hard work and support during 
the year.

UNITED KINGDOM
Dewhurst Limited
The fall in sales and profit versus last 
year is partly attributable to a drop 
off in demand for keypad and rail 
products but also the timing of a 
price increase which pulled  
forward demand and profit from 
2023 into 2022.

The appointment of Nick George as 
Operations Director has brought 
greater focus to our manufacturing 
processes and procedures, but our 
commercial resource was stretched 
in the second half of the financial 
year as a result of taking on the 
E-Motive brand. Inevitably this has 
slowed our progression on 
operational efficiencies.

We have moved to address this with 
the appointment of a new 
Commercial Manager at the start of 
the new financial year. This 
appointment has allowed Peter 
Dewhurst to take on direct 
responsibility for our Displays 
business as well as continue in his 
current role as Commercial Director 
for Dewhurst.

Despite these challenges lift fixtures 
performed strongly with some 

Business review
The Group’s principal activity in the 
year continued to be the 
manufacture of electrical 
components and control equipment 
for industrial and commercial 
capital goods. The Group 
maintained its position as a 
speciality supplier of equipment to 
lift, transport and keypad sectors.  
A business review of the Group’s 
operations is dealt with below  
in operating highlights, in the 
Chairman’s statement and in the 
Financial review.

Key performance indicators
The Directors believe that the key 
financial performance indicators 
relevant to the Group are earnings 
per share, adjusted operating profit, 
profit before tax and return on 
equity which are stated in the 
five-year review within the Financial 
review. The key non-financial 
performance indicators relevant to 
the Group are on-time deliveries to 
our customers and those relating to 
our sustainability commitments.

Operating highlights
The transition in leadership was well 
planned and executed and 
continues to be well supported. The 
first year has seen significant 
progress in many of our key objectives. 

We have developed our mission, 
vision and values as well as seeking 
to engender a positive mindset 
amongst our global leadership 
teams as we position the Group for 
growth.  

Conditions in the markets in which 
we operate have in general have 
been relatively stable despite the 
turbulent geopolitical and economic 
backdrop. However there have been 

06

Dewhurst Group plc  Annual report and accounts 20232023 Review text 8.5/11 Montserrat 
reg

ENTERING THE LIFT DISPLAY 
MARKET WITH E-MOTIVE
E-motive products have been 
consistently redefining the industry 
since their launch in 1993. Our 
comprehensive range of products 
provide the building owner with 
choice, flexibility and an opportunity 
to truly differentiate their buildings.

new 
markets

07

Dewhurst Group plc  Annual report and accounts 2023Strategic report
Chief Executive Officer’s review 

future  
proof

08

DEVELOPING A WEATHERPROOF 
PUSHBUTTON  
Designed for outdoor use, the 
Dewhurst weatherproof  
pushbutton uses innovative 
proprietary waterproof technology 
integrated within our compact 3 XR 
pushbutton body.

Dewhurst Group plc  Annual report and accounts 2023prestigious projects being secured 
which demanded some hugely 
impressive designs and finishes.  

We have continued our 
commitment to reduce the 
environmental impact of our 
manufacturing processes and have 
been able to increase the proportion 
of recycled plastic in our mouldings 
whilst maintaining quality and 
performance. 

The launch of our XR pushbutton 
range which offers improved 
resistance to chemical attack has 
been well received as has the 
introduction of our new 
Weatherproof buttons which were 
launched during the year. Further 
product launches are planned for 
2024.

At the beginning of the financial 
year Nigel Green our hugely 
experienced and valued production 
planning manager sadly passed 
away. Nigel’s untimely passing, a few 
years short of retirement, was a 
shock to everyone within the Group.  

Traffic Management Products 
(TMP)
Despite the continued uncertainty 
around local authority spending, 
sales showed a significant 
improvement on the previous year. 

Given that there has been very little 
spending activity since the first 
phase of the Government’s Active 
Travel Fund trial cycle schemes 
some two years ago it was pleasing 
to see all product sectors perform 
strongly.

Traffic bollards continue to attract 
strong demand both in the UK and 
export markets. Signlights, in 
particular, saw strong growth in the 
year supported, in part, by our 
continued focus on sustainability.  
We have extended the use of 
bio-polymers on certain product 
ranges and are seeing more 
attention being paid to our ESG 
credentials by main contractors and 
local authorities.

Good progress has also been made 
on our operational efficiencies which 
has helped streamline our 
manufacturing operation and is 
facilitating the cross skilling of our 
production team.

A&A Electrical Distributors 
(A&A)
Following the successful transition 
of senior leadership at the 
beginning of the financial year A&A 
saw both sales and margin growth.

The latest tranche of continuous 
improvement initiatives throughout 
all areas of the business focussed 
attention on increased efficiency 
and customer service which in turn 
has improved profitability.  

A&A have continued to progress 
their sustainability commitments, 
reducing waste and their overall 
impact on the environment. A&A 
achieved ISO14001 accreditation 
during the year.

Our E-Commerce platform is now 
being used by many customers as 
well as our own Internal Sales 
Engineers (ISE) which is helping to 
accelerate uptake. Further 
development has seen the launch of 
A&A’s driver delivery app which 
automatically maps the most 
efficient delivery route. The proof of 
delivery and associated delivery 
information is immediately 
uploaded to the Ecommerce 
platform allowing customers 
prompt access to the information.

There are further enhancements 
currently being trialled, which we 
expect to launch during 2024. The 
continued investment in technology 
has supported significant 
operational efficiency improvements 
some of which are now being 
trialled at Lift Material.

As a result of the landline telephone 
network switch from analogue to 
digital technology (Voice over 
Internet Protocol: VoIP), A&A have 
introduced GSM gateways to their 
range and have seen strong sales. 
These products facilitate the 
transmission of lift emergency call 
and text messages over the mobile 
phone network. New product 
development and range extension 
remains a key part of A&A’s strategy.

EUROPE
Dewhurst Hungary
Following somewhat of a resurgence 
in the use of cash following the 
pandemic, sales were significantly 
impacted by our major customer’s 

Operational 
efficiency 
improvements 
are delivering 
improved 
profitability 

TMP’S NEW MANCHESTER  
BIO BOLLARD
The Manchester Bio is made from 
bio polymer, is available as an  
anti-ram or rigid bollard, and is 
easier to install than traditional  
cast iron alternatives.

09

Dewhurst Group plc  Annual report and accounts 2023Strategic report
Chief Executive Officer’s review       

customer 
first

NEW TRACKING APP 
A&A’s new app enhances our 
customers’ experience through 
dynamic delivery routing, order 
tracking, and proof of delivery 
functionality.

10

Dewhurst Group plc  Annual report and accounts 2023restructuring of their business into 
two separately traded entities of 
digital commerce and ATMs as well 
as a significant change in their 
manufacturing locations. As a result 
we have restructured our business 
to reflect the reduced demand for 
ATMs whilst exploring additional 
manufacturing opportunities.

NORTH AMERICA
Dupar Controls
Despite supply and lead time 
challenges within our supply chain 
we have seen further strong sales 
and profit growth at Dupar resulting 
in a second consecutive year of 
record sales and profit.

The move to our new facility a little 
over 18 months ago provided the 
opportunity to implement a new 
layout and new workflows, but is 
pleasing to see the team continue to 
drive improvement whilst managing 
the increased demand.  

At the end of the financial year, we 
took delivery of our latest new 
machine, an automatic stud welder. 
The equipment has now been 
commissioned and the transition 
from manual stud welding, where 
possible, is underway.  

Recruitment continues to be a 
challenge at Dupar. This has been 
somewhat offset by the process 
efficiency improvements, but 
remains a key area of focus.  

Elevator Research & 
Manufacturing (ERM)
Our continued focus on process 
controls, margin improvement and 
customer engagement at ERM 
helped to deliver a double-digit 
sales increase as well as a significant 
improvement in profitability.  

Having sustained our position 
within our immediate market we 
are now seeking to expand our 
success within the wider California 
market which will be supported by 
our celebration of ERM’s 60th 
anniversary in 2024.  

AUSTRALIA & ASIA
Australian Lift Components 
(ALC)
Sales grew marginally at ALC 
although market conditions have 

remained challenging. The lack of 
new projects and the continued 
drive by the major lift companies to 
procure product through their own 
factories has reduced our available 
market.

We have been successful in winning 
some projects for special material, 
but we need to improve our market 
share by the introduction of new 
products and positive differentiation.

P&R Lift Cars (P&R)
Performance at P&R fell for a second 
year running fuelled in part by fewer 
new projects but also as a result of 
increased competition. As a 
consequence price pressure has had 
a significant impact and remains a 
key challenge.

During the second half of the year 
we saw positive signs of increasing 
activity and managed to secure 
some decent orders. Whilst it is 
difficult to manage the peaks and 
troughs it is important that we 
continue to make improvements in 
our operational efficiency as we seek 
to build better resilience and 
competitive advantage.

Lift Material
A third consecutive year of record 
sales and profit as a result of strong 
product sales and service work 
across all product sectors. We have 
worked hard on both customer and 
supplier engagement throughout 
the year which has provided further 
opportunities to extend Lift 
Material’s product range as well as 
increased sales opportunities.

We have made significant 
improvements in our reduction and 
reuse of packaging waste and the 
installation of solar panels on our 
roof will help offset increased energy 
costs as well as meeting our 
sustainability objectives. The focus 
remains on continuing to improve 
our operational efficiency to support 
profitable sales growth. 

Dual
We replaced the Managing Director 
at Dual at the start of the financial 
year and developed a plan to make 
the business more sustainable for 
the long term. Sales, as expected, 
were lower than last year’s record. 
Profit, although lower than the 

previous year, exceeded expectation 
as we undertook the necessary 
improvements throughout the 
business. 

We successfully recruited into the 
key roles with the team working 
incredibly hard throughout the year 
to meet both customer 
requirements as well as our 
improvement objectives. The 
transformation across all areas of 
Dual has improved efficiency, safety, 
accountability and morale. With 
increased project opportunities 
secured in recent months we are 
well positioned to deliver improved 
profitability as a result.

Dewhurst Hong Kong
Once again, Dewhurst Hong Kong 
achieved double digit sales and 
profit growth setting a new record 
for the year. The easing of travel 
restrictions during the second half 
of the year has allowed Feona Lai to 
visit customers as well as attend the 
Dewhurst Group forum in October.  
I have also been able to visit the  
team in the Hong Kong and thank 
them for their continued hard work 
in person.

The success of the business has 
been built on the sales of our 
pushbutton range and selected 
distributed products. The 
introduction of a new rope gripper is 
awaiting approval by the relevant 
authority in Hong Kong and we shall 
consider the addition of new 
product ranges without detracting 
from our focus on our core 
pushbutton sales.

Dewhurst Singapore
Dewhurst Singapore is the newest 
addition to Dewhurst Group having 
secured the exclusive rights to the 
E-Motive brand with its range of 
displays and position indicators 
towards the end of the financial year.

We have worked quickly to set up 
our new entity based in Singapore. 
Despite the challenges faced with 
scaling up new manufacturing and 
administration facilities we have 
made good progress. The addition 
of this new business supports our 
global growth objectives and our 
commitment to supplying our 
customers with innovative quality 
products. 

11

Dewhurst Group plc  Annual report and accounts 2023Strategic report
Financial review

4 
subsidiaries 
delivered 
record sales 
and profits 

Shareholders’ return

      2000p 

      1900p

      1700p

      1500p

      1300p

      1100p

      900p

      700p

      500p

      300p

      100p

Sept 
2018 

Sept 
2019 

Sept 
2020 

Sept 
2021 

Sept 
2022 

Sept
2023

Ordinary share 

‘A’ Ordinary share 

12

Continuing the Group's upward trend there 
has been double digit growth in profit  
before tax delivered by more than half of 
our Group subsidiary companies.  

Jared Sinclair  
Chief Financial Officer

Trading results 
The Group continued its upward 
trend with a modest 0.7% increase 
in total sales to £58.0 million  
(2022: £57.6 million). Lift sales overall 
increased 4% due to strong UK and 
North America sales for a second 
year running at A&A and Dupar 
Controls, along with double digit 
growth in lift distribution sales at Lift 
Material and Dewhurst Hong Kong. 
These increases were offset by a 
tough year in Australian lift interiors, 
particularly at P&R who continued 
to experience construction project 
delays, outside of their control. It is 
pleasing to see these projects now 
starting. Dual who delivered a 
record year of interior sales in 2022, 
returned to more normal levels. 
Transport sales increased 10% 
through TMP delivering award 
winning ESG products and great 
service but unfortunately Keypad 
demand continues to fluctuate and 
whilst seeing a 16% increase last 
year, we reported a 37% decrease in 
sales in 2023. 

With increasing inflation impacting 
labour costs throughout this year it 
was pleasing to see the hard work in 
procurement deliver a 1.8% direct 
material cost reduction across the 
Group. Overall operating profit 
increased 6.2% to £7.8 million  
(2022: £7.3 million) and profit before 
taxation increased 12.8% to £8.1 
million (2022: £7.2 million). 

Overall adjusted operating profit 
decreased by 12.1% to £7.8 million 
(2022: £8.8 million before cyber 
attack remediation costs).

Although a significant proportion  
of the Group’s revenue and profits 
are generated and held in foreign 
currency, the foreign exchange 

retranslation impact on the 
reporting performance of the Group 
this year decreased both like-for-like 
revenue and profit before tax by 
under 1% (2022: an increase of  
2% each).

Strong cash position
The subsidiaries continued to trade 
throughout 2023 without the need 
for Group cash support, and paid 
dividends back to Group totalling 
£7.9 million. £6.4 million of this cash 
was generated from operating 
activities during the year and as a 
result Group cash is strong. Further 
details can be seen from the 
consolidated cash flow statement. 

During the year, the Group spent 
£0.8 million on the purchase of 
property, plant and equipment and 
the first of two £0.4 million 
payments to secure the exclusive 
rights to the E-Motive brand and all 
products within the E-Motive range. 
The second £0.4 million payment 
will be made in January 2024. 

The Group started and ended the 
year without any bank borrowings. 
The cash balance at year end was 
£24.4 million, up £2.6 million from 
£21.8 million in 2022.

Pension scheme deficit
The Company paid a total of  
£1.6 million deficit reduction 
contributions into the  
pension scheme this year and 
despite this the scheme deficit still 
increased by £0.3 million to  
£2.1 million (2022: £1.8 million). 

The main reason for the increase 
was an underperformance of the 
pension scheme assets, which was 
partially offset by the liability 
discount rate increasing from 5.25% 

Dewhurst Group plc  Annual report and accounts 2023 
 
 
 
Group five year review

Continuing operations 

2019 
£(000) 

2020 
£(000) 

2021 
£(000) 

2022 
£(000) 

2023
£(000)

Revenue 

56,446 

55,617 

56,249 

57,565 

57,962

Adjusted operating profit* 

 7,700 

8,630 

9,214 

8,818 

7,750

Profit before taxation 

5,244 

6,740 

9,563 

7,169 

8,088

As a percentage of total equity 

12.3% 

15.7% 

18.1% 

11.7% 

13.4%

Taxation 

2,149 

2,061 

2,110 

2,051 

2,966

Profit after taxation 

3,095 

4,679 

7,453 

5,118 

5,122

Total equity 

ROTIC1 

EPS^ 

Dividends per share 

On time delivery (%) 

42,680 

42,826 

52,731 

61,533 

60,317

12.5% 

13.6% 

13.4% 

11.6% 

10.4%

32.09p 

51.78p 

86.98p 

60.00p 

62.45p

13.00p 

13.00p 

14.00p 

14.75p 

15.75p

90%  

91%  

90%  

86% 

93%

*   Operating profit before goodwill write down, amortisation of acquired intangibles, gain on property disposal, GMP equalisation and 

cyber attack remediation costs.

1   ROTIC – Return on Total Invested Capital being Adjusted operating profit*/Total invested capital. Total invested capital is total equity 

adjusted for net retirement  benefit obligations and the associated deferred tax, cumulative amortisation of acquired intangibles and 
historical depreciation or impairments to goodwill. 

^ Earnings per share (EPS) – basic and diluted.

to 5.50% at the year-end and 
increased mortality rates. Recent 
increases in mortality rates were 
initially blamed on Covid-19, but 
unfortunately these are now being 
sustained primarily due to other 
causes. As a result the changes are 
being reflected in actuarial rates for 
future expectations of life 
expectancy. 

A more detailed analysis of the 
retirement benefit fund assets and 
liabilities movements is reported in 
note 21 and all recommendations 
made by the scheme's actuary to 
eliminate the scheme deficit within 
an agreed timeframe have been 
fully implemented.

Capital management and 
treasury policy
The Group defines capital as total 
equity plus net debt. The objective is 
to maintain a strong and efficient 
capital base to support the Group’s 
strategic objectives, provide optimal 
returns for shareholders and 

safeguard the Group’s assets and 
status as a going concern. The 
Group is not subject to externally 
imposed capital requirements and 
the Group’s philosophy is to have 
minimal or no borrowing where 
possible.

The Group seeks to reduce or 
eliminate financial risk to ensure 
sufficient liquidity is available to 
meet foreseeable needs and to 
invest cash assets safely and 
profitably. The policies and 
procedures operated are regularly 
reviewed and approved by the 
Board. By varying the duration of its 
fixed and floating cash deposits, the 
Group maximises the return on 
interest earned. 

The Group continues to hedge 
foreign currencies internally where 
possible and did not use derivatives 
during the year in the form of 
foreign exchange contracts to 
manage its currency risk, as 
reported in note 24. 

Dividends
The Board is proposing a final 
dividend of 11.00p (2022: 10.25p).  
If approved, this would be paid on 
26 February 2024 and would result 
in a total dividend for 2023 of  
15.75p per share which is 6.8% up on 
2022 and is covered 4.1 times by 
earnings. The dividend would be 
paid to members on the register  
at 19 January 2024 (ex-dividend  
18 January 2024). Dividends are 
accounted for when paid or 
approved by shareholders, and not 
when proposed, therefore the 
proposed final dividend for 2023 has 
not been accrued at the end of the 
reporting period.

Following two share repurchases, 
there was a reduction in the 
number of allotted shares during 
the year, and these have been fully 
reported in the Directors' report on 
page 25.

13

Dewhurst Group plc  Annual report and accounts 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Strategic report
Sustainability report  

We are focusing our efforts on understanding 
our position as a Group, setting targets,  
and embedding sustainability into all our 
businesses and their operations.

Richard Dewhurst 
Non-executive Chairman

Introduction from the 
Chairman
Since our baseline year in 2022, we 
have continued to focus our efforts 
on understanding our position as a 
Group, setting targets, and 
embedding sustainability into all 
our businesses and their operations. 

A key strand of our Group strategy is 
our People strategy, and as part of 
this we have reassessed the 
collective capabilities that bind our 
people together, and refreshed our 
mission, vision, and values this year. 
We hope and believe that this will 
continue to strengthen our culture 
and the ethos that underpins the 
Dewhurst Group.

We have a clear commitment to 
sustainability as a Group, and have 
made good progress against our 
targets in 2023. There is still much 
more we can do as we carry on 
down this path, and I am confident 
that we will continue to make real, 
positive, sustainable change.

Environment
Strategy
At Dewhurst Group, we are 
committed to promoting 
sustainability and managing our 
impact across all areas of our 
operations. Our strategy is to 
minimise our environmental impact 
by reducing our carbon emissions, 
to make a meaningful contribution 
to a more sustainable world.

Carbon emissions
Globally, we have successfully 
reduced our Scope 1 and Scope 2 
emissions by 10% in 2023 vs our 2022 
baseline, which is driven by the 14% 
reduction from our UK operations. 
This reduction is a direct result of 

our green energy practices such as 
driving operational energy 
efficiencies, green gas and electricity 
procurement and on-site renewable 
electricity installations. We have also 
achieved a 10% decrease in our 
Group carbon emissions intensity 
ratio in 2023 compared to 2022, 
which is pleasing.

As of September 2023, 73% of our 
company's electricity consumption 
comes from renewable sources. We 
have achieved this by increasing our 
on-site renewable electricity 
consumption by 200%. We have 
globally reduced our grid electricity 
consumption by 19% by installing 
207 kWp, 36 kWp and 60 kWp 
capacity solar panels at our Feltham, 
UK and Australia sites. Overall, we 
have successfully reduced our global 
energy consumption by 4%, and we 
look forward to continuing to 
improve that in the coming year.

Two of our New South Wales sites 
have recently installed solar panels, 
with 80 kWp and 36 kWp capacity 
panels at Australian Lift Components 
and Lift Material Australia 
respectively. From 2024, we aim to 
generate 70% of the power used in 
our Australia sites through solar 
power, which will help us reduce our 
global carbon emissions by c.30%. 

Our UK-based subsidiaries are 
making a significant transition 
towards 100% green energy by the 
end of 2023 and have shown a 
decrease of 10% in energy 
consumption compared to the 
previous year. We switched to green 
gas at our Feltham site in August 
2023 and will be using green gas at 
TMP starting from January 2024. 
Switching all our UK businesses to 
green electricity and gas will help us 

73% 
of our 
electricity is 
consumed from 
green sources 
globally   

14

Dewhurst Group plc  Annual report and accounts 2023Sustainability strategy

Environment
Minimise our environmental impact by reducing our carbon emissions, to make a meaningful 
contribution to a more sustainable world.

TARGETS
•  Carbon reduction:  

reduce scope 1 and 2 carbon 
emissions by 50% by 2027 vs 2022

•  Waste diversion from landfill:  

>95% by 2024

•  Packaging:  

>95% packaging to be recyclable 
by 2030

KEY PRIORITIES

Scope 1 and 2 emissions:
•  Switch remaining businesses to 

green electricity

•  Switch UK businesses to green gas
•  Install solar panels where viable 
Waste and packaging:
•  ISO 14001:2015 certification for UK 

businesses

•  Increase diversion of waste from 

landfill 

Supply chain:
•  Engage and collaborate with key 

suppliers 

Product:
•  Increase our range of sustainable 

products 

2023 PERFORMANCE & HIGHLIGHTS
•  10% reduction in carbon emissions
•  10% decrease in carbon emissions 

intensity ratio

•  4% reduction in energy 

consumption

•  73% of electricity consumed from 

green sources 

•  Comprehensive roadmaps 
developed at all businesses
•  >95% UK waste diverted from 

landfill

•  9% reduction in non-hazardous 

waste in the UK

•  Improved recycling processes to 

reuse and repurpose waste 
materials

•  A&A achieved ISO 14001:2015 

certification

•  Manchester Bio bollard launched 

by TMP

•  TMP awarded Supply Chain 
Partner award by Bouygues 
Energies & Services 

Our people
Create and maintain an environment where people are engaged and feel empowered, motivated, 
and fulfilled.

2023 PERFORMANCE & HIGHLIGHTS
•  79% employee engagement 

achieved from Group-wide staff 
survey

KEY PRIORITIES
•  Communicate to & engage with 
our people on mission, vision, 
values

•  65% reduction in health & safety 

incident rate

•  13% reduction in employee 

turnover 

•  6% increase in female employees
•  Raised £10k for the UNICEF Turkey 

and Syria earthquake appeal

•  Implement global HR system
•  Improve communication across 

the Group 

TARGETS
•  Group employee engagement 

rating: 85%

•  Health & safety incident rate: 
eliminate serious incidents 
•  Voluntary employee turnover:  

below 15%

15

Dewhurst Group plc  Annual report and accounts 2023Strategic report
Sustainability report

Waste, packaging & water
In 2023 we initiated a strategy to 
divert over 95% of our waste from 
landfill, and we achieved this target 
in the UK. We will expand this 
strategy out to the whole Group in 
2024, and are also implementing 
reduce, reuse and recycling 
programs to minimise waste at our 
sites. In the UK we achieved a 9% 
reduction in non-hazardous waste 
and an 82% reduction in hazardous 
waste per sales compared to 2022.

We are committed to reducing our 
environmental impact by enhancing 
our recycling programs. We have 
implemented better segregation 
practices at our locations in 
Australia, to reuse and repurpose 
waste materials, such as bubble 
wrap and off-cuts. This not only 
helps us to save raw materials, but 
also contributes to the circular 
economy. We continue to reduce 
our total waste generation and 
increase our recycling rate globally.

A&A achieved ISO 14001:2015 
certification for environmental 
management in July 2023. This is a 
great achievement, and demonstrates 
that sustainability is an embedded 
part of A&A’s culture and way of 
working. We will look to implement 
ISO 14001:2015 across our other 
Group businesses going forwards.  

At Dewhurst Group, we recognise 
the importance of water 
conservation and strive to minimise 
water usage across our operations, 
such as using recycled water in the 
production process at TMP.

Supply chain
We collaborate and work closely 
with our suppliers, however, we 
need to continue to be curious and 
involve our suppliers and other 
stakeholders in the decision-making 
process, which will allow us to identify 
potential challenges and opportunities 
and come up with innovative 
solutions to overcome them.

TMP was awarded the prestigious 
Supply Chain Partner award by 
Bouygues Energies & Services in 
December 2022, under the category 
‘Protect our lives & the environment’. 
It was a well-deserved recognition of 
TMP’s firm commitment towards 
sustainability.

LMA’S SOLAR PANELS
36 kWp capacity solar panels 
installed in September.

4% 
reduction 
in energy 
consumption   

16

make a more than 70% reduction in 
Scope 1 and Scope 2 carbon emissions 
going forwards. We have also 
switched to green electricity in our 
non-UK businesses, which has led to 
a 42% reduction in our non-green 
electricity consumption globally 
compared to the baseline year of 2022.

We have adopted a proactive 
approach to monitor and manage 
our emissions, and we regularly 
measure and trac k environmental 
metrics across all sites to identify 
areas for reduction of carbon 
emissions. We have also developed 
comprehensive roadmaps at each 
business that outline specific actions 
we will take to minimise our 
emissions, including investing in 
new technology, adopting 
sustainable practices, and sharing 
these across the Group. 

Our global sites have implemented 
several best practices to promote 
sustainability and reduce our 
environmental impact, such as 
installing solar tinting to conserve 
energy in Australia. Our operations 
also prioritise the use of green 
chemicals, have upgraded to LED 
lighting, and switched to electric 
forklifts where feasible. We also 
optimise equipment usage and use 
best practices for energy management. 

One of our core sustainable 
objectives is to eliminate carbon 
emissions, and if this is not practical 
then to minimise or substitute 
these. However, sometimes 
emissions are unavoidable, and we 
have partnered with Ecologi (a B 
Corp company) at our UK sites to 
offset emissions through funding 
sustainable projects. We aim to 
become carbon neutral by 2030.

Dewhurst Group plc  Annual report and accounts 2023Products 
We give more sustainable and 
eco-friendly choices to our 
customers. In 2023 we have 
continued to expand our  
bio-polymer range at TMP, 
launching the Manchester Bio 
bollard. Our NonCrete bollard, 
launched in 2022, has 2% of the 
embedded CO2 that a traditional 
concrete version does (10.6kg of 
CO2e vs c.640kg CO2e), with no loss 
in product performance, and it is 

quicker and easier to install, 
cheaper, and weighs less. TMP will 
expand their innovative bio-polymer 
range further going forwards, and 
we will continue to source and use 
sustainable criteria in our new 
product development processes 
across the Group.

Reporting
This year we have expanded our 
performance reporting to include all 
Group companies. 

10% 
reduction 
in carbon 
emissions   

Energy consumption MWh

UK & offshore  
2022   

2023  

Global  
(excl. UK & offshore)
2022 

2023  

2023 

Group  

2022

Heating and transport fuels  

Used green electricity  

On-site renewable electricity  

Purchased non-green electricity  

830 

554 

135 

35 

 873 

 723 

– 

 137 

1,202 

1,326 

2,032 

2,199

612 

60 

393 

257    

1,166 

65 

608 

195 

428 

980

65

745

Total energy consumption  

1,554  

1,733 

2,267 

2,256 

3,821 

3,989

Greenhouse gas emissions tCO2e

UK & offshore  

Global  
(excl. UK & offshore)

2023 

2022   

2023  

2022 

2023 

Scope 1: Direct emissions from operations 

– Natural gas  

– Transport fuels  

– Cooling gases  

Total Scope 1  

106 

62 

4 

172 

107 

75 

– 

182 

143 

137 

– 

280 

141 

140 

– 

281 

249 

199 

4 

452 

Group  

2022

248

215

–

463

Scope 2: Indirect Emission from electricity consumption 

– Market based 

8 

30 

151 

184 

159 

214

Scope 3:  Emissions from businesss travel in employee-owned vehicles 

Total emissions  

4 

184 

 3 

215 

– 

431 

– 

465 

4 

615 

3

680

Intensity ratio: Total carbon emissions per sales (tCO2e/£m)

7.3 

8.8 

13.2 

14.0 

10.6 

11.8

The UK’s location-based electricity consumption produced 170 tCO2e in 2022 and 128 tCO2e in 2023. 

Scope 3 emissions are from fuel used for business purposes within the UK. However, they do not include emissions from other modes of 
transportation, such as flights and train journeys.

Dewhurst followed the GHG protocol guidance and used the UK Government’s GHG conversion factors for SECR reporting.

17

Dewhurst Group plc  Annual report and accounts 2023 
  
 
 
 
 
 
 
 
 
 
Strategic report
Sustainability report

79% 
employee 
engagement   

VOLUNTEER SESSION
The Dewhurst Group team spent 
World Environment Day helping 
out with habitat management to 
support biodiversity in our local area.

Our people
Strategy
At Dewhurst Group we want to 
create and maintain an 
environment where people are 
engaged and feel empowered, 
motivated, and fulfilled. To support 
this, we have refreshed our Group 
mission, vision, and values in 2023 
and a key focus for 2024 is on 
communicating this to and 
engaging with all our people, to 
ensure that they understand and 
buy into the mission, vision, and 
values.

Engagement 
In 2023 we conducted our first 
global employee survey to measure 
all our people’s satisfaction and 
engagement, and to give employees 
the chance to feedback with their 
thoughts, to help shape our people 
strategy going forward. Our overall 
Group engagement rating is 79%.

Half of employees believe leaders 
will take action based on the results 
of the staff survey, therefore a key 
area of focus in the coming year is in 
ensuring we do all we can to 
improve employee satisfaction 
across the group. We will start with 
the main areas of improvement 
highlighted in the survey, which are 
communication, development 
opportunities, and reward and 
recognition.

Our senior leaders have already 
started to put plans in place to make 
improvements in these areas, such 
as regular team and company 
updates to increase transparency 
and trust. We are aiming for a 20% 
rise in satisfaction results in these 
areas in 2024.

18

Positive results from the survey were 
also highlighted, with pride in the 
business, the importance of 
sustainability, and employee 
purpose all achieving 99% employee 
agreement. These positive results 
align with the company values, and 
we aim to sustain positivity in these 
areas. 

Another key priority coming out of 
the employee survey was to 
implement a global HR system in 
2024. This will provide us with a 
more cohesive and aligned 
approach and will allow easier 
sharing of HR information and best 
practice, supporting our people 
engagement strategy.

Voluntary employee turnover for 
2023 is 13%, down from 15% in 2022 
and below our target of 15%. The 
range across the Group is wide, and 
we will be concentrating on 
companies with a high turnover 
rate, and using survey results, exit 
interviews and market data to 
implement improvement plans. We 
will also analyse Group companies 
with low turnover rates to discover 
what drives employees to stay with 
the company, in order to build our 
employee satisfaction improvement 
plan and bring turnover rates into 
alignment across the Group. 

Our team across the globe has 
come together to make a significant 
impact in the aftermath of the 
recent earthquakes in Turkey and 
Syria. Through voluntary efforts, we 
have taken a total of 2,738,544 steps 
in our Marathon Weekender 
challenge, covering an impressive 
distance of 1,277 miles. Moreover, we 
raised £10,000 for the UNICEF 
Turkey and Syria earthquake appeal 
in just a single weekend. We are 
proud to have been able to make 
such a positive difference in the lives 
of those affected by these disasters.

Health and safety 
In 2023 we have achieved a 65% 
reduction in the health and safety 
incident rate, and our target is to 
eliminate serious incidents.

The incident rate in the UK was 
improved through training and 
awareness. Key members of staff 
were enrolled on a 3-day IOSH 
training course. The outcome of this 

Dewhurst Group plc  Annual report and accounts 2023training resulted in several health 
and safety updates including a 
sitewide noise assessment at our 
Feltham site and risk assessments 
undertaken at all UK sites. A Health 
and Safety committee has been 
created to discuss near misses, 
incidents and suggested 
improvements.  The health and 
safety policy has been updated to 
reflect improvements. 

We hope to continue improving the 
incident rate across the Group, 
taking such measures as COSHH 
governance training and rolling  
out internal incident reporting 
systems. 

Diversity, equality and 
inclusion
We remain committed to upholding 
diversity, including gender, cultural 
background, and level of 
competence. We believe that a 
diverse workforce brings a wealth of 
perspectives and experiences that 
can enrich our work environment 
and enhance our ability to achieve 
our goals. Therefore, we actively 
seek to recruit, retain, and promote 
individuals from a wide range of 
backgrounds and experiences to 
help us build a more inclusive and 
productive workplace.

One woman serves on our board of 
six, and women run three of our 
twelve subsidiary businesses. 36% of 
our employees globally are female, 
and our aim is to continue to 
promote women to senior positions 
across the Group.

Wellbeing 
We have been actively engaging 
with our people to enhance their 
wellbeing, by promoting awareness 
of important issues and providing 
support and access to resources. 
Our Group newsletter the Pulse 
contains a regular Headspace 
feature that has included 
information on topics such as 
menopause and anxiety. In doing so, 
we hope to promote understanding 
of areas that might affect our 
people, and help to support them. 

We have looked at different working 
patterns where appropriate, with 
the 4-day week that was 
implemented at ALC this year 
resulting in employees feeling more 

engaged. TMP will also trial a 4-day 
week where output, consumption 
and employee feedback will be 
monitored for three months to 
measure its effectiveness. 

Mental health
We have continued to roll out 
mental health training and in 2023 
10 people around the Group have 
undergone mental health first aider 
training to raise awareness and 
develop an understanding of  
mental health. We plan to expand 
this training out to more employees 
in 2024.

Employees have access to a 24-hour 
advice and information line where 
they can receive counselling, legal 
information and information on 
health issues. There is also an app 
available that can help employees 
track their mood, access breathing 
exercises and gain access to CBT. 
Information about this support is 
displayed on company noticeboards. 

Community 
On World Environment Day, 
multiple Dewhurst Group locations 
participated in a range of 
environmental initiatives. These 
activities included tasks such as 
litter picking, planting, donating 
food, supporting local communities, 
promoting resource conservation 
and recycling. Our target is to carry 
out environmental and social 
initiatives at all sites every quarter.

We continue to regularly engage 
with our local communities and 
schools, for example we hosted a 
Spark Charity insight day at our 
Feltham site in August, helping to 
support disadvantaged teenagers 
with their career aspirations. 

SUPPORTING MENTAL HEALTH
Dewhurst Ltd was the proud 
sponsor of The Lift Industry 
Mental Health Charter’s football 
tournament in May, to support 
awareness in our industry. 

Training and development
In 2024 we will streamline and 
enhance our induction process, and 
all new joiners will receive training 
on our mission, vision and values, 
and sustainability. These training 
sessions will also be mandatory for 
all existing employees to complete.

We will be updating our 
performance review strategy across 
the group in 2024. Training will have 
a large focus within the strategy and 
requests will be encouraged, as we 
would like to see investment in the 
growth and development of our 
people in 2024. Managers will be 
encouraged to have open 
conversations with their teams on 
skills and knowledge gaps on a 
regular basis. We aim to have a 
culture of internal development to 
retain company knowledge and 
reduce external recruitment. 

65% 
reduction in 
H&S incident 
rate   

19

Dewhurst Group plc  Annual report and accounts 2023Strategic report
Principal risks and uncertainties

RISK
Operational

IMPACT

MITIGATION

Change in Leadership. The transition of 
leadership from David Dewhurst as Group 
Managing Director to John Bailey as CEO 
means there is a risk during handover.  

Potential reduction in 
control and increased  
risk on individual 
subsidiary's performance.

Not seizing growth opportunities.

Inability to grow sales  
and profits.

People. Staff engagement, well-being, 
recruitment and retention.

Inability to work effectively 
which impacts sales and 
profits; staff absence; high 
staff turnover and difficulty 
recruiting new staff.

Business Control. The geographically 
diverse nature of our business means 
that many subsidiary companies are 
remote from our senior management.

Reduction in control  
and increased risk on 
individual subsidiary's 
performance.

Reduced sales and  
reduced profits.

The transition is well planned and supported. John has visited 
all subsidiary companies, updated their strategy maps and 
reviewed their performance and opportunities for Growth. 
Throughout the year there has been regular communication 
between John and the MDs plus bi-monthly Management 
meetings and John is supported by the whole Dewhurst  
Group Board.    

The Dewhurst Group board maintains an opportunities 
register and regularly and proactively reviews new growth 
and acquisition opportunities. Having reviewed and aligned 
the mission, vision and values, the securing of the exclusive 
rights to the E-Motive brand and range of displays from Avire 
has strengthened the Dewhurst offering to its customers and 
presents a great growth opportunity.   

Performed the first independent and anonymous groupwide 
staff survey and have identified key areas for improvement in 
order to shape our People Strategy. Reviewing a new Group 
HR System to help harmonise HR systems and controls. More 
regular staff briefings ensuring our key objectives as well as 
our mission, vision and values are clearly communicated and 
understood. 

We aim to strike a balance between autonomy and 
responsibility of the local management. Senior management 
generally visit all subsidiaries regularly to maintain senior 
contact directly with the business. We operate the same 
IT system across the business so that information flow to 
management is consistent and we introduced a secure data 
warehouse for Group KPI monitoring.

We aim to provide key customers with excellent products 
and service at a competitive price. We closely monitor our 
performance with these customers to ensure we are meeting 
the objectives.

Loss of a key customer. Because the 
Group tends to operate in niche markets 
there are limited numbers of major 
customers in some of these markets.

Problems at a key supplier. 

Technological change reducing demand 
for the Group's mechanical products. Our 
products are primarily mechanical human 
machine interfaces. These are subject to 
significant technological change at present 
as new electronic ways of interacting with 
machines are constantly being developed.

Financial

Inflationary pressures.   

The Group operates a defined benefit 
pension scheme in the UK. This is subject 
to risks in relation to liabilities caused by 
changes in life expectancy and inflation. 
It is also subject to risks regarding the 
value of and return on investments.

Being an international Group,  
foreign currency is our most significant 
treasury risk.

20

Inability to maintain  
required service levels.

Where necessary we dual source, if possible in different 
regions, and/or hold strategic stocks of particularly time critical 
key components.

Reduced sales and  
reduced profits.

We monitor our markets for innovations and endeavour to 
ensure we retain a competitive offering for our customers, 
supported by an active product development programme.  
The securing of the E-Motive displays and key electrical 
engineers bridges that gap and enhances our electronic 
capabilities.  

Increased materials and 
labour costs, reducing 
margins and profits.

Potential impact on the 
balance sheet and on  
cash flow.

Limit the duration of our quotes to customers or build into 
quotes, where we can, an inflationary increase mechanism. 
Continually monitor component cost increases and where 
sensible take on additional inventory of key components to 
delay any increase. Look for efficiency savings before looking to 
pass these increases onto customers.

The UK defined benefit schemes were closed to new  
future accrual on 30 September 2010. Our investment strategy 
is designed to diversify risk and reduce volatility. A proportion 
of the liabilities are covered by Liability Driven Investments 
which more closely match the movements in the values of 
liabilities.

Changes in foreign 
currencies can have a 
significant impact on  
profit performance.

Our wide international spread reduces risk to individual 
markets but inevitably increases exchange rate risks. We aim to 
minimise holdings of non-functional currencies at companies 
around the Group, unless there are specific reasons. The Group 
does not hedge operating profits.

2023 Review text 8.5/11 Montserrat regDewhurst Group plc  Annual report and accounts 2023    
             
Strategic report
Section 172(1) Stakeholder compliance statement

Section 172 of the Companies Act 
2006 requires Directors to take into 
consideration the interests of stakeholders 
in their decision making. They must make 
decisions in good faith that they believe 
will most likely promote the success of the 
Company for the benefit of its members 
as a whole. In making these decisions the 
Directors must consider, amongst other 
things:

• Likely long-term impact of their decisions
• Interests of employees and the need to act fairly between members of the Company
• The reputation of the Company and relationships with customers and suppliers
• The effect on the community and environment in which the Company operates 

KEY STAKEHOLDERS

HOW WE ENGAGE

Shareholders

Employees    

Customers

Suppliers

As an AIM listed business, we have a dedicated investor website with all key information 
and RNS updates. We also communicate regularly with investors particularly after trading 
updates as well as at the AGM. 

Group senior management have been able to visit all subsidiaries during the year except 
Hong Kong, which took place in October. In addition, being mindful of our carbon 
footprint, this has also been supported by more regular video conferences.  Within 
the individual companies there are regular briefing sessions with employees on the 
performance of the company and key decisions and issues.   

Our customers are at the heart of everything we do. We use email and social  
platforms to update them about new products and regularly review any feedback we 
receive to understand how we can improve their experience. Face to face meetings with 
our customers are now back to normal, unless customers request a remote meeting. 

We have personal relationships across our supply chain and update each other through 
regular meetings and phone calls.

Significant events/decisions 2023

EVENT/DECISION 
and stakeholders considered

Director role changes     
Shareholders, potential investors, 
employees and governments.

Growth opportunities 
Shareholders, potential investors  
and employees. 

CONSIDERATIONS, ACTIONS & IMPACT

•  With Richard Dewhurst and David Dewhurst stepping back from day-to-day 

responsibilities, John Bailey’s development and appointment to CEO of Dewhurst 
Group on 1st October 2022 was fundamental to ensure the future success of  
Dewhurst and build further resilience into our businesses.  

•  John Bailey is a strong and strategic leader who brings a fresh and positive 

perspective to bear on issues of strategy, performance and staff development. His 
people and customer centric focus combined with his commercial experience make 
him ideally suited to lead the growth of the business.

•  John visited all subsidiary companies except Hong Kong (constrained by travel 

restrictions) early into his tenure, updated their strategy maps and reviewed their 
performance and opportunities for growth.     

•  John has formal bi-monthly management meetings as well as regular informal 

communications with each MD.  

•  The Board updated its acquisition criteria and maintains an opportunities 

register. 

•  The Board reviewed and updated its mission, vision and values which was 

communicated to the group senior leadership team at this year’s Forum and is 
being communicated out to all staff. 

21

Dewhurst Group plc  Annual report and accounts 2023             
 
Strategic report
Section 172(1) Stakeholder compliance statement

EVENT/DECISION 
and stakeholders considered

Sustainability and the 
environment
Shareholders, employees, customers, 
suppliers and society.

People 
Employees, customers and suppliers.

CONSIDERATIONS, ACTIONS & IMPACT

•  The Board expanded its reporting of energy consumption and greenhouse gas 

emissions to include all Group companies.  

•  From Jan 23 all UK electricity has been sourced from 100% carbon neutral 

sources and by Sep 23, 8 out of 11 global trading subsidiaries are now using 100% 
carbon neutral electricity. 

•  From Aug 23 our Feltham site switched its gas from natural gas to green 

‘biomethane’ gas which is virtually carbon neutral and by the end of Dec 23 
TMP will also have switched. This switch will help further reduce our carbon 
emissions and global warming. 

•  We have installed 2 further solar panel system totalling 116 kWp capacity at ALC 

and LMA in Sydney. 

•  We have increased our monitoring of energy and material usage across the 

group to reduce, reuse or recycle energy or materials throughout the 
manufacturing businesses delivering positive change; a more detailed report 
can be found in the Sustainability report.  

•  The Group performed its first ever independent and anonymous companywide 

survey, which was issued to all staff.

•  Key areas for improvement have been identified and will shape our People 

Strategy moving forward, including a review of a global HR system, as well as 
more regular and formal staff communications.

Margin pressures & inflation
Shareholders, potential investors,
employees, customers and suppliers.

•  With higher levels of inflation and increased interest rates we are continually 

assessing the effect labour costs, component cost increases and inflation have 
on our margins. 

•  The Group continues to absorb cost increases where possible and seeks 
efficiency savings before looking to pass increases on to our customers.  

•  Where possible the duration of our quotes to customers have been time limited 

or an inflationary increase mechanism is built into the quote. 

The information provided in the Chairman’s Report, Review of Operations, Strategic Report – Principal Risks and Uncertainties, and 
the Financial Review all form part of the requirement by CA2006 to be included in a strategic report.

22

Dewhurst Group plc  Annual report and accounts 2023                 
 
 
 
 
Governance 
Corporate governance

The Board of Directors of Dewhurst 
believe that good corporate 
governance is a central element of 
the successful growth and 
development of the Group. The 
Board and its Committees play a  
key role in the Group’s governance 
by providing an independent 
perspective to the senior 
management team, and by seeking 
to ensure that an effective system  
of internal controls and risk 
management procedures is in place. 
Below describes our corporate 
governance structures and 
processes which are reviewed 
regularly and at least annually.

AIM Rule 26 from 28 September 
2018 requires companies to report 
against an adopted corporate 
governance code. Dewhurst’s Board 
considers that the QCA Corporate 
Governance Code (“QCA Code”) is 
the most suitable framework for 
smaller public companies and, 
consequently, formally adopted the 
QCA Code. The QCA Code continues 
to be applied during its financial 
year ended 30 September 2023.

The Board ensures that the 
Company adopts proper standards 
of corporate governance and, where 
appropriate, the principles of best 
practice as set out in the QCA  
Code. Set out on our website  
(www.dewhurst-group.com) and 
below is a summary of how the 
Company is applying the key 
requirements of the Code.

The Board comprises persons from 
technical and professional qualified 
backgrounds ensuring there are the 
appropriate skills and capabilities to 
perform their duties. These are 
maintained through continuing 
professional development, in-house 
training and regular courses to 
ensure they are up-to-date. In 
addition the Directors commit all 
the time necessary to fulfil their 
roles and there are processes in 
place enabling Directors to take 
independent advice at the 
Company's expense in the 
furtherance of their duties and to 
have access to the advice and 
services of the Company Secretary.

The Board considers its  
Non-executive Directors to be 
independent in character  

and judgement; however only  
Ms S McErlain and Mr C Holroyd are 
technically independent as defined 
by the Code. 

The full Board met seven times this 
year and deals with all important 
aspects of the Group's affairs. During 
the year all directors were able to 
attend all executive meetings.

market conditions, Group values 
and business objectives. We seek to 
set remuneration that is competitive 
and motivational whilst consistent 
with our values. Bonuses for 
Directors are based on profit and 
growth in profit and some Directors 
also have bonuses based on 
achieving individual personal 
objectives.

Formal executive Director 
performance evaluations are 
conducted annually through 
appraisals. Each Non-executive 
Director's performance is evaluated 
as an outcome of the formal 
performance evaluations of the 
Committee(s) of which they are a 
member.

Annual performance evaluations of 
both executive Directors and 
Non-executive Directors (via 
Committee evaluation) identify and 
record achievements and areas for 
improvement in relation to annual 
objectives and performance of their 
role, in order to consider 
effectiveness. Objectives for the 
forthcoming year are defined along 
with identification of how 
achievements will be met, target 
dates and details of resource 
constraints or issues to ensure that 
actions are planned and taken as a 
result of the evaluation process. 
These objectives and the 
performance of the Director are 
monitored monthly through formal 
meetings with the Chairman or 
Chief Executive Officer.

The Committees conduct a self-
assessment of their performance 
during the year, measuring their 
performance against their Terms of 
Reference. The Audit committee 
risks and concerns are reported in 
the body of the audit report, 
particularly the audit approach and 
key audit matters as detailed on 
pages 57 to 61.

In light of the size of the Board, the 
Board do not consider it necessary 
to establish a Nomination 
committee. All members of the 
Board participate in the recruitment 
of members to the Board. The 
Remuneration committee does not 
produce a formal report. The 
Remuneration committee considers 
Directors’ remuneration based on 

23

Dewhurst Group plc  Annual report and accounts 2023Governance
Board of Directors

RICHARD DEWHURST 
BA (Eng Sc), ACMA
Non-executive Chairman  

Age 67. Joined in 1985.  
Previously with Ford Motor 
Co, Ernst & Whinney, Senior 
Management Consultant.

Committees:  
Remuneration (Chair)*

JOHN BAILEY
Chief Executive Officer

Age 53. Joined in 2008.  
Previously with Brett 
Landscaping & Building 
Products, Commercial 
Director.

JARED SINCLAIR 
BSc, ACA
Chief Financial Officer  
and Company Secretary 

Age 53. Joined in 1997.  
Previously with  
Moores Rowland,  
Chartered Accountants,  
Audit Senior.

* Audit Committee meets twice per year. Remuneration Committee meets once per year.

24

DAVID DEWHURST 
BSc (Elec Eng)
Director  

Age 62. Joined in 1987.  
Previously with  
Holmes & Marchant plc.

SUSAN McERLAIN 
BSc
Non-executive Director  

Age 60. Joined in 2021.  
Previously with Ultra 
Electronics Holdings plc, 
Director of Corporate 
Affairs.

Committees:  
Audit, Remuneration*

CHARLES HOLROYD 
BA (Elec Eng ), MBA
Non-executive Director  

Age 67. Joined in 2021.  
Previously with Oxford 
Instruments plc,  
Director.

Committees:  
Audit, Remuneration*

Dewhurst Group plc  Annual report and accounts 2023Governance  
Directors’ report

Results and dividends
The profit for the year, after  
taxation, amounted to £5.1 million 
(2022: £5.1 million).

A final dividend on the Ordinary and 
‘A’ non-voting ordinary shares of 
11.00p per share (2022: 10.25p) for the 
financial year ended 30 September 
2023 will be proposed at the Annual 
General Meeting (AGM) to be held 
on 20 February 2024. If approved, 
this dividend will be paid on  
26 February 2024 to members on 
the register at 19 January 2024.  
The ex-dividend date will be  
18 January 2024.

An interim dividend of 4.75p per 
share (2022: 4.50p) was paid on  
15 August 2023.

A final dividend on the Ordinary and 
‘A’ non-voting ordinary shares of 
10.25p per share (2021: 9.75p) which 
amounted to £828k (2021: £788k) for 
the financial year ended 30 
September 2022 was approved at 
the AGM held on 14 February 2023 
and was paid on 22 February 2023  
to members on the register at  
20 January 2023.

Share repurchases 
On 28 July 2023 the Company 
purchased 30,000 of its own ‘A’ 
non-voting ordinary 10p shares for 
£187,500 which were earnings 
enhancing. At the time of  
purchase these shares amounted  
to 0.4% of the called up share  
capital of the Company and have 
been cancelled. 

On 30 July 2023 the Company 
purchased 30,000 of its own ‘A’ 
non-voting ordinary 10p shares  
for £187,500 which were again 
earnings enhancing. At the time  
of purchase these shares amounted 
to 0.4% of the called up share  
capital of the Company and have 
been cancelled. 

Details of shares purchased have 
been notified to the London Stock 
Exchange and to the Registrar of 
Companies.

Directors
The members of the Board during 
the year were:

Mr R M Dewhurst (Non-executive 
Chairman)

Mr D Dewhurst 

Mr J Bailey (Chief Executive Officer)

Mr J C Sinclair (Chief Financial Officer)

Ms S McErlain (Non-executive) 

Mr C Holroyd (Non-executive) 

The Directors retiring by rotation at 
this year’s Annual General  
Meeting are Ms S McErlain and  
Mr C Holroyd who, being eligible, 
offer themselves for re-election. The 
unexpired period of Ms S McErlain 
and Mr C Holroyd’s service 
agreement is less than one year.

During the year and at the date of 
approval of the accounts, the Group 
maintained liability insurance for all 
Directors.

Directors’ share interests
The table below sets out the  
names of the persons who were 
Directors of the Company during 
the financial year ended  
30 September 2023 together with 
details of their own and their 
families’ beneficial interests in the 
shares of the Company at that date 
and corresponding details at  
30 September 2022.

30 September 2023 
‘A’ ordinary 
shares 

Ordinary 
shares 

30 September 2022

Ordinary 
shares 

‘A’ ordinary  

shares

   Mr R M Dewhurst 

492,333 

123,666 

492,333 

123,666

   Mr D Dewhurst 

419,595 

34,932 

419,595 

69,932

   Mr J C Sinclair 

   Mr J Bailey 

   Ms S McErlain   

   Mr C Holroyd 

1,000 

1,000 

10 

100 

– 

– 

2,586 

6,649 

1,000 

1,000 

–

–

– 

2,586

100 

6,649

At 30 September 2023 and  
30 September 2022 there were no 
share options allocated to the 
Directors. During the financial year 
no Director was materially 
interested in any contract which was 
significant to the Group’s business.

25

Dewhurst Group plc  Annual report and accounts 2023 
 
 
 
  
 
Governance
Directors’ report

Directors' remunerations

The remuneration of the Directors is shown below:

Continuing operations

Executive Directors: 

Mr D Dewhurst 

Mr J Bailey 

Mr J C Sinclair 

Non-executive Directors: 

Mr R M Dewhurst  

Ms S McErlain 

Mr C Holroyd 

Mr P Tett (resigned 31 Dec 2021) 

Salary 
and fees 
£(000) 

Bonus 

£(000) 

Benefits 
in kind 
£(000) 

Pension 

2023 
Total 

2022
Total

£(000) 

£(000)  

£(000)

80 

186 

127 

61 

30 

30 

– 

44 

109 

35 

44 

– 

– 

– 

4 

3 

5 

– 

– 

– 

– 

– 

2 

14 

– 

– 

– 

– 

128 

300 

181 

105 

30 

30 

– 

225

220

179

99

30

30

5

514 

232 

12 

16 

774 

788

The calculation of Group Directors’ bonuses excludes any benefit from government grants received.

Substantial shareholdings

At 21 November 2023, the Company had been advised of the following beneficial interests in excess of 3% of the 
Ordinary voting share capital (other than the holdings shown under Directors’ share interests). 

Exors of Mrs V E Dewhurst 

651,000  Mr I Scott 

Fidelity NorthStar Fund  

191,080 

ii Services Nominees Ltd (TDWHSIPP acct) 

Mrs B Bruce  

Mr J H Ridley 

190,208 

ii Services Nominees Ltd (SMKTNOMS acct) 

138,500 

132,000

112,687

107,581

At the same date the register shows interests in excess of 3% of the ‘A’ non-voting ordinary share capital (other than 
Directors’ holdings) of:

JIM Nominees Ltd 

665,100 

Hargreaves Lansdown Nominees Ltd (15942 acct) 

271,180

Exors of Mrs V E Dewhurst 

518,000 

HSBC Global Custody Nominees (UK) Ltd 

193,500

ii Services Nominees Ltd (TDWHSIPP acct) 

321,842 

Hargreaves Lansdown Nominees Ltd (HLNOM acct)  175,665

Montoya Investments Ltd (IOUAA acct) 

287,000  Mr J H Ridley 

153,100

26

Dewhurst Group plc  Annual report and accounts 2023 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Employee involvement
Meetings, chaired by Managing 
Directors, are held with employee 
representatives. The financial 
position and prospects of the 
Company are discussed together 
with details of investment and 
changes in facilities which are 
planned by management. 
Opportunity is given at the 
meetings to question senior 
executives about matters which 
concern the employees.

Environment, Social and 
Governance (ESG)
The Company recognises that all of 
its activities have an environmental, 
social and governance impact  
and as such a new more detailed  
section on sustainability and  
ESG has been included this year  
on page 14. 

Research and development
The Group continues to invest in 
research and development 
programmes for new products as 
well as new processes and 
technologies to improve overall 
operational effectiveness.

Financial risks
The Group seeks to reduce or 
eliminate financial risk to ensure 
sufficient liquidity is available to 
meet foreseeable needs and to 
invest cash assets safely and 
profitably. These risks are further 
reported in the principal risks and 
uncertainties within the Strategic 
report, the Financial review and in 
note 24.

Going concern and future 
developments
Positive steps to develop sales, 
control costs and maintain a strong 
cash balance have been taken by 
management to ensure the 
Company has adequate resources to 
continue in operational existence 
and for the foreseeable future. The 
strong performance, statement of 
position as well as robust cash 
reserves lead the Directors to 
continue to adopt a going  
concern basis in preparing the 
financial statements. Future 
developments are covered in the 
Strategic report.  

Auditor
The current Directors have taken all 
the steps that they ought to have 
taken to make themselves aware of 
any information needed by the 
Group’s Auditor for the purposes of 
the audit and to establish that the 
Auditor is aware of that information. 
The Directors are not aware of any 
relevant audit information of which 
the Auditor is unaware.

In November 2023 Jeffreys Henry 
LLP resigned as Auditor as it ceased 
to be eligible to act in that capacity. 
The Directors appointed Gravita 
Audit Limited, a related audit firm to 
fill the vacancy. A resolution will be 
proposed at the Annual General 
Meeting to reappoint Gravita Audit 
Limited as the Group’s Auditor and 
to authorise the Directors to 
determine its remuneration.

Statement of Directors’ 
responsibilities
The Directors are responsible for 
preparing the Annual Report and 
the financial statements in 
accordance with applicable law and 
regulations. 

Company law requires the Directors 
to prepare financial statements for 
each financial year. Under that law 
the Directors have elected to 
prepare the financial statements in 
accordance with UK-adopted 
International Financial Reporting 
Standards (“IFRS”). Under company 
law the Directors must not approve 
the financial statements unless they 
are satisfied that they give a true 
and fair view of the state of affairs of 
the Company and the Group and of 
the profit or loss of the Group for 
that period.  In preparing these 
financial statements, the Directors 
are required to: 
•  select suitable accounting policies 
and then apply them consistently; 

•  make judgements and 

accounting estimates that are 
reasonable and prudent; 

•  state that the financial statements 

comply with IFRS; 

•  prepare the financial statements 
on the going concern basis unless 
it is inappropriate to presume that 
the Group will continue in business. 

The Directors are responsible for 
keeping adequate accounting 
records that are sufficient to show 
and explain the Company's and the 
Group's transactions and disclose 
with reasonable accuracy at any 
time the financial position of the 
Company and the Group and enable 
them to ensure that the financial 
statements comply with the 
Companies Act 2006. They are also 
responsible for safeguarding the 
assets of the Company and the 
Group and hence for taking 
reasonable steps for the prevention 
and detection of fraud and other 
irregularities.

The Directors are responsible for the 
maintenance and integrity of the 
corporate and financial information 
included on the Company's website. 
Legislation in the United Kingdom 
governing the preparation and 
dissemination of financial 
statements may differ from 
legislation in other jurisdictions.

By order of the Board

Jared Sinclair 
Secretary

21 December 2023

27

Dewhurst Group plc  Annual report and accounts 2023Group financial statements 
Consolidated statement of comprehensive income   

For the year ended 30 September 2023  

Continuing operations

Revenue  

Operating costs 

Adjusted operating profit* 

Cyber attack remediation costs+ 

Operating profit 

Finance income 

Finance costs 

Profit before taxation 

Taxation  

Profit for the period  

Notes 

2023 
£(000) 

2022
£(000)

2 

3 

5 

6 

7 

8 

57,962 

57,565

(50,212) 

(50,269)

7,750 

– 

7,750 

494 

(156) 

8,088 

(2,966) 

8,818

(1,522)

7,296

64

(191)

7,169

(2,051)

5,122 

5,118

Other comprehensive income:

Actuarial gains/(losses) on the defined benefit pension scheme                      

21 

(1,896) 

Deferred tax effect 

Tax on items taken directly to equity 

Total that will not be subsequently reclassified to income statement 

Exchange differences on translation of foreign operations 

Total that may be subsequently reclassified to income statement 

Other comprehensive income/(expense) for the year, net of tax 

474 

348 

(1,074) 

(3,544) 

(3,544) 

(4,618) 

1,887

(472)

200

1,615

3,563

3,563

5,178

Total comprehensive income for the year 

504 

10,296

Profit for the year attributable to: 

Equity Shareholders of the Company  

Non-controlling interests                                                                                    

Total comprehensive income for the year attributable to: 

Equity Shareholders of the Company  

Non-controlling interests                                                                                    

Basic and diluted earnings per share 

Basic and diluted earnings per share – continuing operations  

* Operating profit before amortisation of acquired intangibles, profit on sale of property and cyber attack remediation costs

+ Cyber attack remediation is explained further in the FY22 Strategic report

5,037 

85 

5,122 

623 

(119) 

4,849

269

5,118

9,867

429

504 

10,296

9 

9 

62.45p 

62.45p 

60.00p

60.00p

The notes on pages 32 – 53 form part of these financial         

28

      2023 2022For the year ended 30 September 2023    Notes £(000) £(000)Xxxx     0 0Xxxxx     0 0Xxxxx     0 0 0* Footnote    The notes on pages 00 – 00 form part of these financial statementsDewhurst Group plc  Annual report and accounts 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Group financial statements
Consolidated statement of financial position

At 30 September 2023   

Non-current assets 

Goodwill 

Other intangibles 

Property, plant and equipment 

Right-of-use assets 

Deferred tax asset 

Current assets 

Inventories 

Trade and other receivables 

Current tax asset 

Cash and cash equivalents 

Total assets 

Current liabilities 

Trade and other payables 

Current tax liabilities 

Short-term provisions 

Lease liabilities 

Non-current liabilities 

Retirement benefit obligation 

Lease liabilities 

Total liabilities 

Net assets 

Equity 

Share capital 

Share premium account 

Capital redemption reserve 

Translation reserve 

Retained earnings 

Total attributable to equity Shareholders of the Company 

Non-controlling interests 

Total equity 

Notes 

2023 
£(000) 

2022
£(000)

10 

11 

12 

22 

19 

14 

15 

16 

17 

18 

22 

21 

22 

20 

9,516 

389 

17,443 

2,426 

54 

10,105

19

19,147

2,473

118

29,828 

31,862

8,337 

10,182 

– 

24,374 

7,931

12,318

281

21,764

42,893 

42,294

72,721 

74,156

6,899 

7,783

578 –

158 

719 

344

505

8,354 

8,632

2,112 

1,938 

1,798

2,193

12,404 

12,623

60,317 

61,533

802 

157 

335 

1,725 

55,916 

808

157

329

5,065

53,525

58,935 

59,884

1,382 

1,649

60,317 

61,533

The financial statements were approved by the Board of Directors and authorised for issue on 21 December 2023 and 
were signed on its behalf by:

Richard Dewhurst  Chairman

Jared Sinclair  Chief Financial Officer

Company Registration Number: 00160314  

The notes on pages 32 – 53 form part of these financial statements

29

                   2023 2022For the year ended 30 September 2023    Notes £(000) £(000)Xxxx     0 0Xxxxx     0 0Xxxxx     0 0 0* Footnote    The notes on pages 00 – 00 form part of these financial statementsDewhurst Group plc  Annual report and accounts 2023            
           
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Group financial statements 
Consolidated statement of changes in equity

For the year ended 30 September 2023 

Share 
capital 

£(000) 

Share 

Capital  Translation 
reserve 

premium  redemption 
reserve 
£(000) 

account 
£(000) 

£(000) 

Retained 
Non 
earnings  controlling 
interests 
£(000) 

£(000) 

Total
equity

£(000)

At 30 September 2021 

808 

157 

329 

1,662 

48,213 

1,562 

52,731

Exchange differences on  
translation of foreign operations   

Actuarial gains/(losses) on defined  
benefit pension scheme 

Deferred tax effect 

Tax on items taken directly to equity 

Dividends paid 

Profit for the year 

At 30 September 2022 

Share repurchase 

Exchange differences on  
translation of foreign operations                     

Actuarial gains/(losses) on defined  
benefit pension scheme 

Deferred tax effect 

Tax on items taken directly to equity 

Dividends paid 

Profit for the year 

– 

– 

– 

– 

– 

– 

808 

(6) 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

157 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

3,403 

– 

160 

3,563

– 

– 

– 

– 

– 

1,887 

(472) 

200 

(1,152) 

– 

– 

– 

1,887

(472)

200

(342) 

(1,494)

4,849 

269 

5,118

329 

6 

5,065 

53,525 

1,649 

61,533

– 

(375) 

– 

(375)

– 

– 

– 

– 

– 

– 

(3,340) 

– 

(204) 

(3,544)

– 

– 

– 

– 

– 

(1,896) 

474 

348 

(1,197) 

5,037 

– 

– 

– 

(1,896)

474

348

(148) 

(1,345)

85 

5,122

At 30 September 2023 

802 

157 

335 

1,725 

55,916 

1,382 

60,317

The notes on pages 32 – 53 form part of these financial         

30

      2023 2022For the year ended 30 September 2023    Notes £(000) £(000)Xxxx     0 0Xxxxx     0 0Xxxxx     0 0 0* Footnote    The notes on pages 00 – 00 form part of these financial statementsDewhurst Group plc  Annual report and accounts 2023 
 
 
 
 
 
 
Group financial statements 
Consolidated cash flow statement

For the year ended 30 September 2023 
Continuing operations 

Notes 

2023 
£(000) 

2022
£(000)

Cash flows from operating activities 

Operating profit 

Depreciation, amortisation and impairments 

Right-of-use asset depreciation 

Contributions to pension scheme,  
net of administration fee & GMP equalisation costs 

Exchange adjustments 

(Profit)/loss on disposal of property, plant and equipment 

(Increase)/decrease in inventories 

(Increase)/decrease in trade and other receivables 

Increase/(decrease) in trade and other payables 

Increase/(decrease) in provisions 

Cash generated from operations 

Interest paid 

Tax paid 

Interest and tax paid 

22 

7,750 

1,090 

605 

(1,634) 

(878) 

(4) 

6,929 

(406) 

2,136 

(884) 

(186) 

7,589 

(1) 

(1,218) 

(1,219) 

7,296

1,050

509

(1,137)

738

(13)

8,443

(1,334)

(2,310)

212

1

5,012

(1)

(1,712)

(1,713)

Net cash from operating activities 

6,370 

3,299

Cash flows from investing activities 

Proceeds from sale of property, plant and equipment 

Purchase of property, plant and equipment 

Development costs capitalised 

Interest received 

Net cash generated from/(used in) investing activities 

Cash flows from financing activities 

Dividends paid 

Repayment of lease liabilities including interest 

Purchase of own shares 

Net cash used in financing activities 

Net increase/(decrease) in cash and cash equivalents 

Cash and cash equivalents at beginning of year 

Exchange adjustments on cash and cash equivalents 

Cash and cash equivalents at end of year 

The notes on pages 32 – 53 form part of these financial statements

67 

(830) 

(384) 

494 

(653) 

9 

22 

(1,345) 

(688) 

(375) –

23

(789)

(5)

64

(707)

(1,494)

(584)

(2,408) 

(2,078)

3,309 

514

16 

21,764 

20,463

(699) 

787

16 

24,374 

21,764

31

                   2023 2022For the year ended 30 September 2023    Notes £(000) £(000)Xxxx     0 0Xxxxx     0 0Xxxxx     0 0 0* Footnote    The notes on pages 00 – 00 form part of these financial statementsDewhurst Group plc  Annual report and accounts 2023             
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Group financial statements
Notes to the financial statements

Note 1  Accounting policies                              

Basis of preparation  Dewhurst Group Plc prepares its 
consolidated and Company financial statements on a 
going concern basis and in accordance with UK-
adopted International Financial Reporting Standards 
(IFRSs). The Group and Company financial statements 
have been prepared in accordance with those parts of 
the Companies Act 2006 that are applicable to 
companies adopting IFRS. The Company is registered 
and incorporated in the United Kingdom and quoted  
on AIM.

The principal accounting policies applied in the 
preparation of these financial statements are set out 
below. These policies have been consistently applied to 
the years presented, unless otherwise stated. The results 
have been prepared on the basis of all IFRS issued by 
the International Accounting Standards Board currently 
effective. 

There are no standards that are not yet effective and 
that would be expected to have a material impact on 
the entity in the current or future reporting periods and 
on foreseeable future transactions.

The financial statements have been prepared under the 
historical cost convention and are presented in GB 
Pounds to the nearest thousand (£’000).

Consolidation  The consolidated financial statements 
incorporate the results of Dewhurst Group Plc and all of 
its subsidiary undertakings made up to 30 September 
2023, adjusted to eliminate intra-group balances, 
transactions, income and expenses.  The Group has used 
the acquisition method of accounting to consolidate the 
results of subsidiary undertakings, which are included 
from the date of acquisition.

Revenue  Revenue is measured at the fair value of sales 
of goods and services less returns and sales taxes. The 
Group has analysed its business activities and applied 
the five-step model prescribed by IFRS 15 to each 
material line of business, as outlined below:

Sale of products  The contract to provide a product is 
established when the customer places a purchase order. 
The performance obligation is to provide the product 
requested by an agreed date, and the transaction price 
is the value of the product as stated in our order 
acknowledgement. The performance obligation is 
typically met when the product is dispatched and so 
revenue is primarily recognised for each product when 
dispatching takes place. In some limited situations 
when the product is complete but the customer is 
unable to take delivery the performance obligation is 
met when the customer formally accepts transfer of risk 
and control even though the product has not been 
dispatched.   

Sale of services  The contract to provide a service is 
established when the customer places a purchase order. 
The performance obligation is to provide the service 

requested either by an agreed date if it relates to the 
servicing of a specific product or over an agreed  
period if it relates to a constant access or monitoring 
service. The transaction price is the value of the service 
as stated in our order acknowledgement. The 
performance obligation for a specific product service is 
typically met when the service is performed and so 
revenue is recognised for each service when the 
servicing takes place. The performance obligation for a 
constant access or monitoring service is typically met 
over a time-based measure and so revenue is 
recognised for each service on a straight-line basis over 
the service period.

The Group has no material revenue of a servicing  
nature. The Group’s revenue is from contracts with 
customers and by sale of products which is further 
analysed within note 2 - segment reporting. 

Customer loyalty rebates  The cost of customer loyalty 
rebates is recognised within sales, with deferred revenue 
equal to the estimated fair value of the loyalty rebate 
recognised when the original transaction occurs. On 
redemption, the value which has been redeemed is 
released from deferred revenue.

Government grants  The Group has received 
government assistance income in the period as a  
result of apprenticeships. Government grants are 
recognised where there is reasonable assurance that the 
grant will be received and that the group will comply 
with the conditions attached to them. Government 
grants that compensate the Group for expenses 
incurred are recognised in the income statement,  
as a deduction against the related expense, over the  
periods necessary to match them with the related costs. 

Goodwill   Goodwill arising on the acquisition of a 
subsidiary undertaking is the difference between the 
fair value of the consideration paid and the fair value of 
the assets and liabilities acquired and is recognised as 
an asset and reviewed for impairment at least annually. 
Any impairment is recognised immediately in the 
income statement and is not subsequently reversed. On 
disposal of a subsidiary, the attributable amount of 
goodwill is included in the determination of the profit or 
loss on disposal. Goodwill arising on acquisitions before 
the date of transition to IFRS has been retained at the 
previous UK GAAP amount subject to being tested for 
impairment at that date. 

OTHER INTANGIBLE ASSETS
Product research and development costs  Research 
expenditure is written off in the financial year in which it 
is incurred.  Development expenditure is written off in 
the financial year in which it is incurred unless it satisfies 
the criteria of IAS 38 for recognition as an intangible 
asset. Such expenditure is capitalised in the 
consolidated statement of financial position at cost and 
is amortised through the consolidated income 
statement on a straight-line basis over its estimated 
economic life of three years.

32

Dewhurst Group plc  Annual report and accounts 2023Acquired intangible assets   An intangible resource 
acquired with a subsidiary undertaking is recognised as 
an intangible asset if it is separable from the acquired 
business or arises from contractual or legal rights, is 
expected to generate future economic benefits and its 
fair value can be measured reliably. Acquired intangible 
assets, comprising of trademarks and customer 
relationships, are amortised through the consolidated 
income statement on a straight-line basis over their 
estimated economic lives of between three and ten 
years.

amounts of assets and liabilities in the financial 
statements and the corresponding tax bases used in the 
computation of taxable profit and is accounted for using 
the end of the reporting period liability method. 
Deferred tax liabilities are generally recognised for all 
material taxable temporary differences and deferred tax 
assets are only recognised to the extent that taxable 
profits will be available against which deductible 
temporary differences can be utilised. A deferred tax 
asset has been recognised in relation to the pension 
scheme deficit.

Property, plant and equipment   Property, plant and 
equipment is stated at cost or deemed cost less 
accumulated depreciation and any recognised 
impairment loss. Depreciation is charged so as to write 
off the cost over the assets expected useful life. The 
depreciation rates used are:

Property (basic structure) 
1½% – on a declining balance basis

Property (fittings) 
5% to 20% – on a straight-line basis

Plant and equipment  
10% to 33⅓% – on a straight-line basis

INVESTMENTS IN SUBSIDIARIES  
In the accounts of the Company, investments in 
subsidiaries are held as non-current assets and stated at 
cost less provision for impairment. 

Inventories   Inventories are stated at the lower of 
weighted average cost and net realisable value. Cost 
represents direct materials, labour and appropriate 
production overheads on a product-by-product basis. 
The Group provides 30% where there is more than one 
year’s usage held and for all inventories where there is 
no usage in the year. Usage is either units sold or units 
used as components in manufacturing.

Taxation   The tax expense represents the sum of the 
tax currently payable and deferred tax. The tax currently 
payable is based on taxable profit for the year. Taxable 
profit differs from the net profit as reported in the 
income statement because it excludes items of income 
or expense that are taxable or deductible in other years 
and it further excludes items that are never taxable or 
deductible. The Group’s liability for current tax is 
calculated using tax rates that have been enacted or 
substantively enacted by the end of the reporting 
period. Current tax is charged or credited to the income 
statement, except when it relates to items charged to 
other comprehensive income (OCI), in which case the 
current tax is also dealt within the OCI. As such the 
current tax savings arising from the OCI element of the 
closed defined benefit pension scheme deficit 
contributions are also recognised in the OCI as required 
by IAS 12. 

Deferred tax is the tax expected to be payable or 
recoverable on differences between the carrying 

Deferred tax is calculated at the tax rates that are 
expected to apply in the period when the liability is 
settled or the asset is realised, based upon tax rates and 
laws that have been enacted or substantively enacted 
by the end of the reporting period.  Deferred tax is 
charged or credited in the income statement, except 
when it relates to items charged or credited through 
other comprehensive income, in which case the 
deferred tax is also dealt with through other 
comprehensive income.

Foreign currencies   Foreign currency transactions of 
individual companies are translated at the rates ruling 
when they occurred.  Foreign currency monetary assets 
and liabilities are retranslated at the rates ruling at the 
end of the reporting period. Any differences are taken to 
the income statement. 

The results of overseas operations are translated at the 
average rates of exchange during the year and their 
statement of financial positions translated into GB 
Pounds at the rates of exchange ruling at the end of the 
reporting period. Exchange differences which arise from 
translation of the opening net assets and results of 
foreign subsidiary undertakings and from translating 
the income statement at an average rate are taken to 
other comprehensive income. All other differences are 
taken to the income statement.

The treatment of tax charges or credits resulting from 
the exchange differences reported above match the 
accounting treatment and are either taken to other 
comprehensive income or to the income statement as 
appropriate.

Leases  The Group recognises a right-of-use asset and a 
lease liability at the lease commencement date. The 
right-of-use asset is initially measured at cost, 
comprising the initial amount of the lease liability plus 
any initial direct costs incurred and an estimate of costs 
to restore the underlying asset, less any lease incentives 
received. The right-of-use asset is subsequently 
depreciated using the straight-line method from the 
commencement date to the earlier of the end of the 
useful life of the asset or the end of the lease term. 

The lease liability is initially measured at the present 
value of the lease payments that are not paid at the 
commencement date, discounted using the 
incremental borrowing rate. The lease liability is 

33

 Dewhurst Group plc  Annual report and accounts 2023            
Group financial statements
Notes to the financial statements

measured at amortised cost using the effective interest 
method by increasing the carrying amount to reflect 
interest on the lease liability and by reducing the 
carrying amount to reflect the lease payments made. 
The lease liability is remeasured when there is a change 
in future lease payments arising from a change in an 
index or a rate or a change in the Group’s assessment of 
whether it will exercise an extension or termination 
option. When the lease liability is remeasured,  
a corresponding adjustment is made to the  
right-of-use asset. 

Payments associated with long-term leases with less 
than 12 months from the date of application, short-term 
leases or low-value assets are recognised on a straight-
line basis as an expense in the consolidated income 
statement. Short-term leases are leases with a lease 
term of 12 months or less. Low-value assets mostly 
comprise of IT equipment and small items of office 
furniture. 

Employee benefits  The Group operates both a defined 
contribution and a defined benefit type pension 
scheme. Contributions in respect of the defined 
contribution schemes are charged to the income 
statement in the year they fall due. The defined benefit 
scheme has been set up under a trust deed with its 
financial assets held separately from those of the Group 
and is controlled by the Trustees. The pension cost is 
assessed in accordance with the advice of an 
independent qualified actuary to recognise the 
expected cost of providing pensions on a systematic and 
rational basis over the expected remaining service lives 
of employees. 

The liability recognised in the statement of financial 
position in respect of the defined benefit pension 
scheme is the present value of the defined benefit 
obligation at the end of the reporting period less the fair 
value of scheme assets, together with adjustments for 
unrecognised actuarial gains and losses and past  
 service costs. The defined benefit obligation is 
determined by discounting the estimated future cash 
outflows using interest rates of high-quality corporate 
bonds approximating to the terms of the related 
pension liability. 

Actuarial gains and losses are recognised in full in the 
statement of comprehensive income. Interest on the 
pension scheme’s liabilities and the expected return on 
the scheme’s assets are recognised within finance costs 
in the income statement.

Dividends  Dividend distribution to the Company’s 
Shareholders is recognised in the Group’s financial 
statements in the year in which dividends are approved 
by Shareholders or paid, whichever is earlier.

FINANCIAL INSTRUMENTS   
Trade receivables and payables  Trade receivables do 
not carry any interest and trade payables are not interest 
bearing. Receipts and payments occur over a short 

period and are subject to an insignificant risk of changes 
in value. The Group provides for all trade receivables that 
are more than ninety days overdue therefore the 
Directors consider the carrying amounts are stated at 
their fair value after deduction of appropriate allowances 
for expected credit losses.

Financial liabilities  Financial liabilities incurred by the 
Group are classified according to the substance of the 
contractual arrangements entered into and measured at 
their amortised cost.

Cash and cash equivalents  Cash and cash 
equivalents comprise cash on hand and short-term 
deposits that are readily convertible to a known amount 
of cash and are subject to an insignificant risk of 
changes in value. The short-term deposits have 
maturities of three months or less.

Derivative financial instruments  Derivative financial 
instruments are measured at fair value. Changes in the 
fair value of derivative financial instruments are 
recognised as income or expense in the statement of 
comprehensive income as they arise.

Provisions  Provisions are recognised for liabilities of 
uncertain timing or amount when there is a present 
legal or constructive obligation that has arisen as a 
result of past events, for which it is probable that an 
outflow of economic benefit will be required to settle 
the obligation and where the amount of the obligation 
can be reliably estimated (see notes 15 and 18).  

Key judgements and estimates   The Group makes 
judgements and assumptions concerning the future 
that impact the application of policies and reported 
amounts. The resulting accounting estimates calculated 
using these judgements and assumptions will, by 
definition, seldom equal the related actual results but 
are based on historical experience and expectation of 
future events. The key judgements and sources of 
estimation uncertainty that have a significant effect on 
the amounts recognised in the financial statements are 
discussed below.

Key accounting judgements
Goodwill impairment   The Directors review each cash 
generating unit (CGU) and calculate whether its 
goodwill has suffered any impairment loss, based upon 
the fair value calculation. The Directors judged the 2023 
fair value calculation to be the 2023 EBITDA multiplied 
by an externally derived private company price index 
(PCPI). This calculation is disclosed further in note 10.

Retirement benefit obligation  Determining the value 
of the future defined benefit obligation requires 
judgement in respect of the assumptions used to 
calculate present values. These include inflation, salary 
increases, liability discount rate and future mortality. 
Management makes these judgements in consultation 
with an independent actuary. Details of the judgements 
made in calculating these transactions are disclosed in 

34

Dewhurst Group plc  Annual report and accounts 2023note 21, along with sensitivities. The retirement benefit 
obligation is most sensitive to changes in the liability 
discount rate.

Key accounting estimates
Provisions  Provisions have been made for obsolete 
inventory, expected credit losses and product warranties. 
These provisions are estimates and the actual costs and 
timing of the future cash flows are dependent on future 
events. Any difference between expectations and the 
actual future liability will be accounted for in the period 
when such determination is made. Details of provisions 
are set out in notes 12, 14, 15 and 18.

Lease term and incremental borrowing rate   
The Group determines the lease term as the non-
cancellable term of the lease, together with any periods 
covered by an option to extend the lease if it is 
reasonably certain to be exercised. The Group is also 
required to determine its incremental borrowing rate 
(IBR) to measure lease liabilities. Judgement is applied 
based on a series of inputs including local bank 
borrowing rates, country-specific base rates and credit 
risk assessments of the entities involved. 

Income taxes  The Group recognises expected liabilities 
for tax based upon an estimation of the likely taxes due, 
which requires significant judgement as to the ultimate 
tax determination of certain items. The Directors 
determined an element of the closed defined benefit 
pension scheme payment could give rise to a potential 
current tax saving which under IAS 12 is reportable in 
the other comprehensive income (OCI) section of the 
income statement. The Directors judged the best way to 
calculate this is to perform two tax computations, with 
and without the OCI element, thus determining the tax 
difference to be the OCI tax saving. Details of the tax 
charge and deferred tax are set out in notes 7 and 19 
respectively.

35

 Dewhurst Group plc  Annual report and accounts 2023Group financial statements
Notes to the financial statements

Note 2  Segment reporting
The Group Board assess the performance of all segments on the basis of location and reports its primary segmental 
information by geographical destination.

The geographical analysis by significant regions is as follows: 

United Kingdom 

Europe 

The Americas  

Asia & Australia 

Other  

Inter-company sales 

Finance income/(costs) 

2023 
£(000) 

20,773 

2,445 

16,972 

21,967 

107 

Revenue 
2022 
£(000) 

19,590 

5,087 

15,854 

22,060 

41 

62,264 

(4,302) 

62,632 

(5,067) 

 Operating profit
2022
£(000)

2023 
£(000) 

2,586 

(155) 

2,623 

2,681 

15 

7,750 

1,266

356

2,024

3,645

5

7,296

338 

(127)

Consolidated revenue/profit before tax for the year 

57,962 

57,565 

8,088 

7,169

United Kingdom 

Europe 

The Americas  

Asia & Australia 

Other  

2023 
£(000) 

26,824 

4,340 

18,344 

22,878 

335 

Assets 
2022 
£(000) 

24,261 

5,015 

19,863 

24,935 

82 

2023 
£(000) 

5,653 

602 

2,411 

3,691 

47 

Liabilities
2022
£(000)

4,830

1,081

2,300

4,400

12

Consolidated assets/liabilities for the year 

72,721 

74,156 

12,404 

12,623

 Capital additions 
2022 
£(000) 

2023 
£(000) 

                             Depreciation and 
amortisation
2022
£(000)

2023 
£(000) 

607 

44 

422 

812 

3 

1,888 

349 

74 

275 

168 

1 

867 

583 

59 

394 

655 

4 

559

76

283

640

1

1,695 

1,559

United Kingdom 

Europe 

The Americas  

Asia & Australia 

Other  

Total Group 

36

Dewhurst Group plc  Annual report and accounts 2023            
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The secondary segmental reporting is by the following business sectors:

Sector 

Lift 

Transport 

Keypad 

Inter-company sales 

Lift 

Transport  

Keypad 

Total Group 

2023 
£(000) 

54,069 

4,539 

3,656  

62,264 

(4,302) 

Revenue
2022
£(000)

52,647

4,144

5,841

62,632

(5,067)

57,962 

57,565

2023 
£(000) 

Assets 
2022 
£(000) 

66,477 

65,802 

3,255 

2,989 

4,109 

4,245  

2023 
£(000) 

1,650 

196 

42 

72,721 

74,156 

1,888 

Capital 
additions
2022
£(000)

689

126

52

867

The Group has one major customer who accounts for £2.4 million (2022: £4.5 million) of the keypad revenue which is 
split across Europe, Asia and the Americas. The qualitative aspects such as the nature, timing and uncertainty of 
revenue, expenses, assets and liabilities are disclosed within the Strategic report and accounting policies.  

Note 3  Operating costs

Movement in inventory obsolescence provision 

Cost of inventories recognised as an expense  

Staff costs (see note 4) 

Depreciation 

Amortisation 

Right-of-use asset depreciation 

Foreign exchange differences 

Cyber attack remediation costs 

Other operating charges 

Operating costs 

2023 
£(000) 

2022
£(000)

31 

25,875 

17,823 

1,079 

11 

605 

65 

– 

4,723 

260

26,427

16,323

1,037

13

509

(83)

1,522

4,261

50,212 

50,269

Other operating charges include a gain on sale of property, plant and equipment £4k (2022: gain of £13k) and 
auditor’s remuneration are detailed below. Expenditure on research and development was £360k (2022: £364k).

Auditor’s remuneration:

Amounts paid to Jeffreys Henry LLP / Gravita Audit Ltd 

2023 
£(000) 

The Group 
2022 
£(000) 

  The Company
2022
£(000)

2023 
£(000) 

Statutory audit services 

90 

84 

36 

34

37

 Dewhurst Group plc  Annual report and accounts 2023            
    
 
 
 
 
 
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Group financial statements
Notes to the financial statements

Note 4  Staff costs and information regarding employees 

Costs during the year were as follows:

Wages and salaries 

Social security costs 

Pension costs – Other (see note 21) 

2023 
£(000) 

15,858 

1,082 

883 

The Group 
2022 
£(000) 

  The Company
2022
£(000)

2023 
£(000) 

14,573 

927 

823 

1,611 

183 

88 

826

98

53

977

The average number of employees during the year was:

17,823 

16,323 

1,882 

Office and management 

Manufacturing 

2023 
No. 

134 

204 

338 

The Group 
2022 
No. 

  The Company
2022
No.

2023 
No. 

136 

205 

341 

21 

– 

21 

10

–

10

The Executive Directors comprise the key management personnel of the Group and Company in both the current 
and previous years. 

The total amount of the Directors’ remuneration was as follows:

Emoluments - Executive Directors 

Emoluments - Non-executive Directors 

2023 
£(000) 

2022
£(000)

593 

165 

758 

607

164

771

Two Directors also received pension payments into their defined contribution schemes totalling £16k (2022: £17k).

The emoluments of the Directors are reported on page 26 of the Directors' report and the remuneration of the 
highest paid Director during the year was £300k (2022: £225k). The highest paid Director, under the defined benefit 
scheme has accrued pension of £nil (2022: £166k) and a transfer value of £nil (2022: £1,986k).

Note 5  Finance income 

Bank deposit interest 

2023 
£(000) 

2022
£(000)

494 

64

38

Dewhurst Group plc  Annual report and accounts 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note 6  Finance costs

Interest payable on bank overdraft and loans 

Interest payable on lease liabilities 

Net costs on defined benefit pension scheme (note 21) 

Note 7  Taxation

Current tax 

UK corporation tax at 22.0% (2022: 19.0%) 

Adjustment on prior years tax 

Overseas taxation 

Deferred tax 

Origination and reversal of temporary differences  

Tax expense in the income statement 

2023 
£(000) 

2022
£(000)

(1) 

(103) 

(52) 

(156) 

2023 
£(000) 

740 

345 

1,341 

2,426 

540 

2,966 

(1)

(105)

(85)

(191)

2022
£(000)

245

(59)

1,364

1,550

501

2,051

The tax assessed for the year is different from the standard rate of corporation tax in the UK. The differences are 
explained below:

Profit before tax  

Standard rate of corporation tax in the UK 

Effects of: 

Adjustments in respect of prior years 

Different rate of tax on overseas earnings 

Overseas withholding tax 

Additional reduction for R&D expenditure 

Expenses not deductible for tax purposes  

Other permanent differences 

Tax charged to other comprehensive income 

Movement in deferred tax rates 

Deferred tax not recognised 

Effective tax rate for the year 

2023 
£(000) 

8,088 

22.0% 

4.3% 

3.6% 

1.1% –

– 

0.7% 

0.1% 

5.0% 

(0.1%) 

– 

2022
£(000)

7,169

19.0%

(0.5%)

6.1%

(0.9%)

0.7%

(0.1%)

2.8%

(1.1%)

2.6%

36.7% 

28.6%

Dewhurst Group plc  Annual report and accounts 2023

39

             
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Group financial statements
Notes to the financial statements

Note 8  Profit for the financial year

The parent company made a profit after tax for the financial year of £7,421k (2022: £2,407k), which has been dealt with 
in the financial statements of the holding company. The Company has taken advantage of the exemption allowed 
under section 408 of the Companies Act 2006 and has not presented its own income statement in these financial 
statements.

Note 9  Earnings per share and dividend per share

Weighted average number of shares 

For basic and diluted earnings per share 

2023 
No. 

2022
No.

8,065,945 

8,081,398

The calculation of basic and diluted earnings per share is based on the profit for the financial year of £5,036,780 and 
on 8,065,945 Ordinary 10p and ‘A’ non-voting ordinary 10p shares, being the weighted average number of shares in 
issue throughout the financial year. There are no share options issued.

Paid dividends per 10p Ordinary share 

2022 final paid of 10.25p (2021: 9.75p) 

2023 interim paid of 4.75p (2022: 4.50p) 

Dividends paid – The Company 

Dividends paid to non-controlling interests – Dual Engraving Pty Ltd 

& P&R Liftcars Pty Ltd 

Dividends paid – The Group  

2023 
£(000) 

(828) 

(369) 

2022
£(000)

(788)

(364)

(1,197) 

(1,152)

(148) 

(342)

(1,345) 

(1,494)

The final proposed dividend is based on 3,309,200 Ordinary 10p shares and 4,712,198 ‘A’ non-voting ordinary 10p 
shares, being the latest number of shares in issue. The Directors are proposing a final dividend of 11.00p (2022: 10.25p) 
per share, totalling £882k (2022: £828k). This dividend has not been accrued at the end of the reporting period.

40

Dewhurst Group plc  Annual report and accounts 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note 10  Goodwill

Cost or valuation: 

At 1 October 

Exchange adjustment 

At 30 September 

Impairment: 

At 1 October 

Exchange adjustment 

At 30 September 

Net book value: 

At 30 September 2023 

At 30 September 2022 

2023 
£(000) 

The Group
2022
£(000)

17,244 

(961) 

16,290

954

16,283 

17,244

7,139 

(372) 

6,767 

6,664

475

7,139

9,516 

10,105

10,105 

9,626

Goodwill is allocated at acquisition to the business units that are expected to benefit from that acquisition.  

The remaining goodwill relates to five CGUs, four in Australia, Australian Lift Components Pty Ltd acquired in 
February 2000 - £1,079k (2022: £1,234k), Lift Material Australia Pty Ltd acquired in July 2005 - £769k (2022: £879k),  
Dual Engraving Pty Ltd acquired in February 2013 - £1,199k (2022: £1,372k), P&R Liftcars Pty Ltd acquired in January 
2017 - £1,049k (2022: £1,200k) and one in the UK, A&A Electrical Distributors Ltd acquired in June 2018 - £5,420k  
(2022: £5,420k).

Goodwill values have been tested for impairment by comparing them against the fair value of the relevant CGUs. The 
fair value calculations for 2023 are based on 2023 EBITDA profits multiplied by an externally derived private company 
price index (PCPI). The goodwill impairment charge that arose during the current year is nil (2022: nil) and the 
calculations indicate sufficient headroom such that a 15% change to key assumptions would not result in an 
impairment of the related goodwill.    

41

             Dewhurst Group plc  Annual report and accounts 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Group financial statements
Notes to the financial statements

Note 11  Other intangibles

2023 
Acquired  
intangibles  
£(000) 

2023 
Other  

2023 
Total 

£(000) 

£(000) 

2022 
Acquired  
intangibles  
£(000) 

2022 
Other  

The Group
2022 
Total

£(000) 

£(000)

Cost or valuation: 

At 1 October 

Exchange adjustment 

Additions 

Disposals 

5,957 

(120) 

– 

– 

651 

(11) 

384 

(1) 

6,608 

5,859 

637 

(131) 

384 

(1) 

98 

– 

– 

9 

5 

– 

6,496

107

5

–

 At 30 September 

5,837 

1,023 

6,860 

5,957 

651 

6,608

Amortisation: 

At 1 October 

Exchange adjustment 

Charge for the year 

5,957 

(120) 

– 

632 

6,589 

5,859 

(9) 

11 

(129) 

11 

98 

– 

 At 30 September  

5,837 

634 

6,471 

5,957 

Net book value: 

At 30 September 2023 

 At 30 September 2022 

– 

– 

389 

19 

389 

19 

– 

– 

613 

6 

13 

632 

19 

24 

6,472

104

13

6,589

19

24

All amortisation has been charged to the statement of comprehensive income through operating costs and no 
intangible items are held as security.

Capital commitments contracted by the Group at 30 September 2023 for intangibles amounted to £375k (2022: £nil) 
and by the Company is £375k (2022: £nil).  

42

Dewhurst Group plc  Annual report and accounts 2023 
 
 
 
 
 
 
 
   
   
   
  
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note 12  Property, plant and equipment

Cost or valuation: 

At 30 September 2021 

Exchange adjustment 

Additions 

Disposals 

At 30 September 2022 

Exchange adjustment 

Additions 

Disposals 

Property 

£(000) 

Plant and 
equipment 
£(000) 

The Group 
Total 

Property 

£(000) 

£(000) 

Plant and 
equipment 
£(000) 

The    

Total

£(000)

16,700 

1,457 

37 

– 

18,194 

(1,292) 

174 

– 

10,478 

731 

752 

(131) 

27,178 

2,188 

789 

(131) 

6,171 

– 

117 

– 

185 

6,356

– 

– 

– 

–

117

–

11,830 

30,024 

6,288 

185 

6,473

(686) 

656 

(347) 

(1,978) 

830 

(347) 

– 

42 

– 

– 

3 

– 

–

45

–

At 30 September 2023 

17,076 

11,453 

28,529 

6,330 

188 

6,518

Depreciation:

At 30 September 2021 

Exchange adjustment 

Depreciation charge for the year 

Disposals 

At 30 September 2022 

Exchange adjustment 

Depreciation charge for the year 

Disposals 

1,973 

100 

230 

– 

7,378 

509 

807 

(120) 

9,351 

609 

1,037 

(120) 

1,194 

– 

73 

– 

2,303 

8,574 

10,877 

1,267 

(119) 

228 

– 

(467) 

851 

(284) 

(586) 

1,079 

(284) 

– 

75 

– 

At 30 September 2023 

2,412 

8,674 

11,086 

1,342 

Net book value: 

At 30 September 2023 

14,664 

2,779 

17,443 

4,988 

At 30 September 2022 

15,891 

3,256 

19,147 

5,021 

At 1 October 2021 

14,727 

3,100 

17,827 

4,977 

116 

– 

21 

– 

137 

– 

18 

– 

155 

33 

48 

69 

1,310

–

94

–

1,404

–

93

–

1,497

5,021

5,069

5,046

Capital commitments contracted by the Group at 30 September 2023 for property, plant and equipment amounted 
to £59k (2022: £173k) and by the Company is £nil (2022: £39k).    

43

             Dewhurst Group plc  Annual report and accounts 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Group financial statements
Notes to the financial statements

Note 13  Investments – shares in subsidiary undertakings

The Company  
Investments (Ordinary shares) are: 

Cost 

Provision for impairment 

Investments in subsidiary undertakings are: 

Cost (after provision for impairment): 

Dewhurst Ltd 

A&A Electrical Distributors Ltd 

Traffic Management Products Ltd 

Dewhurst (Hungary) Kft 

Dupar Controls Inc. 

The Fixture Company 

Elevator Research & Manufacturing Corp.  

Australian Lift Components Pty Ltd 

P&R Liftcars Pty Ltd 

Lift Material Australia Pty Ltd 

Dual Engraving Pty Ltd 

Dewhurst Australian Property Pty Ltd  

Dewhurst (Hong Kong) Ltd 

Dewhurst Singapore Pte Ltd (created 21 Jun 2023) 

2023 
£(000) 

22,354 

(7,002) 

2022
£(000)

22,354

(7,002)

15,352 

15,352

2023 
£(000) 

2022
£(000)

– 

–

10,886 

10,886

– 

72 

35 

– 

– 

1,798 

933 

85 

1,445 

97 

1 

– 

–

72

35

–

–

1,798

933

85

1,445

97

1

–

15,352 

15,352

The Company has twelve wholly-owned trading subsidiaries, Dewhurst Ltd, A&A Electrical Distributors Ltd and Traffic 
Management Products Ltd (TMP), registered and principally operating in England, Dewhurst (Hungary) Kft, 
registered and principally operating in Hungary, Dupar Controls Inc., registered and principally operating in Canada, 
The Fixture Company and Elevator Research & Manufacturing Corp. (ERM) registered and principally operating in the 
United States of America, Australian Lift Components Pty Ltd, Lift Material Australia Pty Ltd and Dewhurst Australian 
Property Pty Ltd, all registered and principally operating in Australia, Dewhurst (Hong Kong) Ltd registered and 
principally operating in Hong Kong and Dewhurst Singapore Pte Ltd registered and principally operating in 
Singapore.  Dual Engraving Pty Ltd and P&R Liftcars Pty Ltd which principally operate in Australia are not wholly 
owned but instead are owned 70% and 75% respectively. All companies have similar principal activities to Dewhurst 
Group Plc, except TMP which operates solely in the transport sector and Dewhurst Australian Property Pty Ltd, which 
operates solely to hold Australian Lift Components Pty Ltd’s and Lift Material Australia Pty Ltd properties. 

In addition to the trading companies above the following dormant companies are also subsidiaries of the Group - 
Dewhurst & Partner Ltd, Dewhurst Hounslow Property Ltd, LiftStore Ltd, TMP Solutions Ltd & Dewhurst UK Ltd.

44 Dewhurst Group plc  Annual report and accounts 2023

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note 14  Inventories

Raw materials and components 

Work-in-progress 

Finished goods and goods for re-sale 

2023 
£(000) 

2,119 

1,018 

5,200 

8,337 

The Group 
2022 
£(000) 

  The Company
2022
£(000)

2023 
£(000) 

2,191 

793 

4,947 

7,931 

– –

– –

– –

– –

Inventory above is shown net after an obsolete impairment provision of £1,628k (2022: £1,597k). There is no material 
difference between the replacement cost of inventories and the amounts stated above.

Note 15  Trade and other receivables 

Trade receivables 

Amounts due from subsidiary undertakings (note 23) 

Other receivables 

Prepayments and accrued income 

2023 
£(000) 

The Group 
2022 
£(000) 

  The Company
2022
£(000)

2023 
£(000) 

9,530 

11,839 

– 

72 

580 

– 

– 

479 

10,182 

12,318 

1 

592 

21 

37 

651 

25

8

78

21

132

Trade receivables which relate solely to contracts with customers are shown net of provision for impairment. The 
movements in the provision for impairment of trade receivables were as follows:

At 1 October  

Charge for the year 

Foreign exchange 

Costs recovered/(incurred) 

At 30 September 

2023 
£(000) 

The Group 
2022 
£(000) 

  The Company
2022
£(000)

2023 
£(000) 

267 

(62) 

(16) 

9 

198 

349 

(83) 

22 

(21) 

267 

– –

– –

– –

– –

– –

At the end of the reporting period the ageing analysis of trade receivables, with normal terms being 30 days net 
monthly, not provided for was as follows:

As at 30 September 2023 

As at 30 September 2022 

These receivables are of good credit quality.

Total 
£(000) 

Within 
terms 
£(000) 

9,530 

7,814 

11,839 

8,907 

Up to 1  
month 
overdue 
£(000) 

1,485 

1,850 

Up to 2  
months 
overdue 
£(000) 

267 

613 

Over 2 
months 
overdue
£(000)

(36)

469

45

             Dewhurst Group plc  Annual report and accounts 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Group financial statements
Notes to the financial statements

Note 16  Cash and cash equivalents 

Cash 

Short-term deposits 

Note 17  Trade and other payables 

Trade payables 

Other taxes and social security costs 

Other payables 

Accruals and deferred income 

2023 
£(000) 

10,374 

14,000 

The Group 
2022 
£(000) 

  The Company
2022
£(000)

2023 
£(000) 

11,264 

10,500 

1,497 

14,000 

652

10,500

24,374 

21,764 

15,497 

11,152

2023 
£(000) 

1,897 

752 

193 

4,057 

6,899 

The Group 
2022 
£(000) 

  The Company
2022
£(000)

2023 
£(000) 

2,207 

784 

233 

4,559 

7,783 

35 

39 

18 

548 

640 

95

33

27

379

534

The Directors consider that the carrying amount of trade and other payables approximates to their fair value.

Note 18  Short-term provisions

2023 
£(000) 

The Group 
2022 
£(000) 

  The Company
2022
£(000)

2023 
£(000) 

Warranty provisions 

158 

344 

–   

–

Warranties, which relate to product or service defects identified within 12 months of invoice, are provided in the 
normal course of business based on current issues and are costed on an assessment of future claims with reference 
to past claims. The provision is in relation to replacement and change-out costs and although it is not possible to 
estimate the timing of crystallisation of the potential liability it is expected that it will be utilised during the coming 
year. Amounts charged to the Group income statement during the year were £(142k) (2022: £27k). Amounts utilised 
by the Group in the year were £26k (2022: £25k). There were no amounts charged or utilised this year or last year by 
the Company.

46

Dewhurst Group plc  Annual report and accounts 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note 19  Deferred taxation

Deferred tax asset: 

At 1 October  

Transfer directly (to)/from other comprehensive income 

Foreign exchange on deferred tax 

Transfer (to)/from income statement 

At 30 September  

Deferred tax at 30 September relates to the following: 

Defined benefit pension scheme 

Provisions 

Deferred tax asset 

Note 20  Share capital

Authorised: 

Shares of 10p each   – 4,500,000 Ordinary 

– 9,000,000 ‘A’ non-voting ordinary 

Allotted and fully paid: 

Shares of 10p each  – 3,309,200 (2022: 3,309,200)  Ordinary 

– 4,712,198 (2022: 4,772,198)  ‘A’ non-voting ordinary 

2023 
£(000) 

118 

474 

2 

(540) 

54 

2023 
£(000) 

528 

(474) 

54 

The Group 
2022 
£(000) 

  The Company
2022
£(000)

2023 
£(000) 

1,111 

(472) 

(20) 

(501) 

118 

252 

474 

– –

(443) 

283 

1,184

(472)

(460)

252

The Group 
2022 
£(000) 

  The Company
2022
£(000)

2023 
£(000) 

450 

(332) 

118 

528 

(245) 

283 

2023 
£(000) 

450 

900 

450

(198)

252

2022
£(000)

450

900

1,350 

1,350

2023 
£(000) 

2022
£(000)

331 

471 

802 

331

477

808

The Ordinary shares and the ‘A’ non-voting ordinary shares rank in all respects pari passu except that the ‘A’ non-
voting ordinary shares do not carry the right to receive notices, attend or vote at meetings of the Company.

The share premium reserve arose when shares were issued and sold at above the par value, the capital redemption 
reserve was created on the repurchase and cancellation of the Company’s own shares and the translation reserve 
represents the cumulative foreign exchange differences on the translation of the net assets of the Group’s foreign 
operations from their functional currency to the presentation currency of the parent.

47

             Dewhurst Group plc  Annual report and accounts 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Group financial statements
Notes to the financial statements

Note 21  Retirement benefit obligation

The Group operates pension schemes in the UK, Canada, USA, Australia and Hong Kong, and also complies with 
Hungarian state legislation in relation to retirement provision. During the year the UK operated both defined 
contribution schemes, the assets of which are held in independently administered funds, and a defined benefit 
scheme, the assets of which are held in Trustee administered funds. The total pension cost for the Group was £883k 
(2022: £823k). All, apart from £20k (2022: £25k) of defined benefit pension protection fund levy fees relates to defined 
contribution schemes. The active UK, Hungarian, Canadian, USA, Australian and Hong Kong schemes are of the 
defined contribution type and the cost to the Group amounted to £863k (2022: £799k). There was an accrued charge 
of £13k at the end of the reporting period in respect of the defined benefit scheme (2022: £18k). On 30 September 
2010 the Company closed the defined benefit scheme to future accrual and offered all existing members future 
pension benefits in a new Group defined contribution scheme. There were contributions during the year of £1,638k 
into the defined benefit scheme (2022: £1,170k) and the contributions for next year will be £1,404k. The funding policy 
is to review triennially the funding position with the actuary and from that review the trustees, Company and actuary 
agree the funding arrangements for the next three years. 

The pension cost relating to the UK defined benefit scheme is assessed in accordance with the advice of qualified 
actuaries using the new scheme specific funding regime. The latest actuarial valuation of the scheme was on 1 June 
2021.  It has been assumed that future investment yields would be at 3.3% per annum (pre-retirement) and 1.8% 
(post-retirement). 

At the date of the latest actuarial valuation of the UK scheme, the market value of the assets of the scheme were 
£47.8 million (2018: £37.4 million) and the funding level on the on-going valuation basis was 90% (2018: 78%). The 2021 
actuarial valuation takes account of secured pensioners when assessing the assets and liabilities of the fund. All the 
recommendations made by the scheme's actuary to eliminate the scheme deficit have been fully implemented.

IAS 19 Employee benefits
Under IAS 19 a snapshot is taken of the retirement benefit fund assets and liabilities to coincide with the Company’s 
financial year-end. Thus movements in equity and bond markets and in discount rates may create some volatility in 
the calculation of the scheme assets and liabilities. The weighted average duration of the liabilities is 13 years and 
payments from the scheme assets are made on a monthly basis. 

Assumptions
The following actuarial assumptions, updated to 30 September 2023 by the scheme actuary and taking account of 
Covid-19, have been used in preparing the disclosures required under IAS 19: 

Retail price index expected to rise by 

Pensionable salaries will increase by 

Deferred pensions and pensions in payment will increase by 

Liabilities discounted at a rate of 

Expected return on pension scheme assets 

Expected lifetime for a member retiring at the accounting date   – for males 

Future expected lifetime for a member retiring in 20 years’ time  – for males 

– for females 

– for females 

 2023 

      2022

3.35% 

n/a 

3.35% 

5.50% 

5.50% 

21.9 yrs 

24.4 yrs 

23.1 yrs 

25.8 yrs 

3.65%

n/a

3.65%

5.25%

5.25%

22.4 yrs

24.9 yrs

23.7 yrs

26.3 yrs

The sensitivities regarding the principal assumptions used are set out below:

Assumption 

Change in assumption 

Impact on plan liabilities

Liability Discount Rate 

Rate of inflation (RPI) 

Rate of mortality 

Increase/decrease by 0.5% 

Increase/decrease by 0.5% 

Increase/decrease by 1 year 

Decrease/increase by 5.9%

Increase/decrease by 2.7%

Increase/decrease by 2.8%

48

Dewhurst Group plc  Annual report and accounts 2023 
 
      
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
IAS 19 requires the value of annuities purchased in respect of pensioners and widow(er)s to be taken into current year 
calculations.

Equities 

Bonds 

Other 

Total fair value of scheme assets 

Present value of scheme liabilities 

Scheme deficit 

Related deferred tax asset 

Net pension liability 

Amounts charged to other finance costs:

Interest on pension scheme assets 

Interest on pension scheme liabilities 

Net benefit/(cost) 

Amounts recognised in the statement of comprehensive income (SOCI):

Experience gains and losses arising on the scheme assets  

Experience gains and losses arising on the scheme liabilities 

Changes in assumptions underlying the present value of the scheme liabilities 

Actuarial gains/(losses) recognised in SOCI 

History of experience gains and losses:

Experience gains and losses arising on the scheme assets  

Percentage of scheme assets 

Experience gains and losses on scheme liabilities  

Percentage of the present value of scheme liabilities 

Total amount recognised in SOCI 

Percentage of the present value of scheme liabilities 

Fair value at 
30 Sept 2023 
£(000) 

Fair value at 
30 Sept 2022 
£(000) 

Fair value at
30 Sept 2021
£(000)

21,615 

7,117 

2,664 

31,396 

(33,508) 

(2,112) 

528 

21,819 

9,732 

1,839 

33,390 

(35,188) 

(1,798) 

450 

38,246

9,247

1,335

48,828

(53,565)

(4,737)

1,184

(1,584) 

(1,348) 

(3,553)

2023 
£(000) 

1,758 

(1,810) 

2022 
£(000) 

1,002 

(1,087) 

(52) 

(85) 

2023 
£(000) 

2022 
£(000) 

(3,958) 

(16,506) 

(261) 

2,323 

(336) 

18,729 

(1,896) 

1,887 

2023 
£(000) 

2022 
£(000) 

(3,958) 

(12.6%) 

(16,506) 

(49.4%) 

(261) 

0.8% 

(1,896) 

5.7% 

(336) 

1.0% 

1,887 

(5.4%) 

2021
£(000)

730

(900)

(170)

2021
£(000)

2,588

54

2,702

5,344

2021
£(000)

2,588

5.3%

54

(0.1%)

5,344

(10.0%)

49

             Dewhurst Group plc  Annual report and accounts 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Group financial statements
Notes to the financial statements

Note 21  Retirement benefit obligation continued

The movement in the scheme assets, liabilities and the net deficit are as follows:

Deficit in scheme at 1 October 

Movement in the year: 

Benefits paid 

Contributions 

Administration charge 

Current Service Costs (GMP equalisation) 

Other finance costs 

Actuarial gains/(losses) 

2023 
Assets 
£(000) 

2023 
Liabilities 
£(000) 

2023 
Total 
£(000) 

2022 
Total 
£(000) 

2021
Total
£(000)

33,390 

(35,188) 

(1,798) 

(4,737) 

(11,268)

(1,428) 

1,638 

(4) 

– 

1,758 

(3,958) 

1,428 

– 

– 

– 

(1,810) 

2,062 

– 

1,638 

(4) 

– 

(52) 

– 

1,170 

(33) 

– 

(85) 

–

1,404

(28)

(19)

(170)

(1,896) 

1,887 

5,344

Deficit in scheme at 30 September 

31,396 

(33,508) 

(2,112) 

(1,798) 

(4,737)

Included in retained earnings is £12,933k (2022: £11,037k) being the cumulative actuarial losses on the defined benefit 
pension scheme.  

Note 22  Right-of-use assets and lease liabilities

Property 
£(000) 

Plant and 
equipment 
£(000) 

2023 
Total 
£(000) 

Property 
£(000) 

Plant and 
equipment 
£(000) 

3,718 

(190) 

633 

– 

4,161 

1,310 

(76) 

572 

– 

1,806 

2,355 

2,408 

118 

– 

41 

(31) 

3,836 

(190) 

674 

(31) 

3,566 

154 

5 

(7) 

128 

4,289 

3,718 

53 

– 

33 

(29) 

57 

71 

65 

1,363 

(76) 

605 

(29) 

796 

47 

474 

(7) 

1,863 

1,310 

2,426 

2,408 

2,473 

2,770 

65 

– 

68 

(15) 

118 

33 

– 

35 

(15) 

53 

65 

32 

2022
Total
£(000)

3,631

154

73

(22)

3,836

829

47

509

(22)

1,363

2,473

2,802

Right-of-use assets 

Cost or valuation: 

At 30 September 2022 

Exchange adjustment 

Additions 

Disposals 

At 30 September 2023 

Depreciation: 

At 30 September 2022 

Exchange adjustment 

Charge for the year 

Disposals 

At 30 September 2023 

Net book value: 

At 30 September 2023 

At 30 September 2022 

50

Dewhurst Group plc  Annual report and accounts 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lease liabilities 

Cost or valuation: 

At 30 September 2022 

Exchange adjustment 

Additions 

Interest 

Repayments 

Disposals 

At 30 September 2023 

Of which: 

Current lease liabilities 

Non-current lease liabilities 

2023 
£(000) 

2022
£(000)

2,698 

2,987

(127) 

674 

103 

(688) 

(3) –

116

74

105

(584)

2,657 

2,698

719 

1,938 

505

2,193

2,657 

2,698

Of the non-current lease liabilities £1,938k falls due in the next 2 to 5 years (2022: £1,983k) and £nil after 5 years  
(2022: £210k). Other operating charges include short-term leases paid and expensed on a straight-line basis of £109k 
(2022: £205k).  

Note 23  Related parties

The controlling party of the Group is Dewhurst Group Plc. Transactions between the Company and its subsidiaries, 
which are related parties to the Company, have been eliminated on consolidation. However during the year, in the 
Company’s financial statements, there have been the following transactions: group management charges, interest 
on loans at floating rates on a commercial basis and dividend income received. All transactions are settled by cash. 
Any loans given are secured on the assets of the relevant company and repayable on demand.

Company related party transactions 

Management charges to subsidiaries 

Rent charges to subsidiaries 

Interest income received 

Expected credit gains/(losses) charged to income statement 

Dividend income received 

Dividends paid to Directors  

Loans and trade receivables due 

2023 
£(000) 

1,876 

150 

11 

400 

7,910 

166 

592 

2022
£(000)

1,354

150

8

100

4,258

159

408

51

             Dewhurst Group plc  Annual report and accounts 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Group financial statements
Notes to the financial statements

Note 24 Financial instruments

The Group’s policies towards using financial instruments to manage interest rate, liquidity and currency exposure 
risks are explained in the Financial review on page 13. The Group defines capital as total equity plus net debt. The 
objective is to maintain a strong and efficient capital base to support the Group’s strategic objectives, provide optimal 
returns for Shareholders and safeguard the Group’s assets and status as a going concern. The Group is not subject to 
externally imposed capital requirements.

Credit risk
The Group is mainly exposed to credit risk from credit sales. It is Group policy, implemented locally, to assess the 
credit risk of new customers before entering contracts. Such credit ratings, taking into account local business 
practices, are then factored into any contracts. Credit risk also extends to the banks utilised by the Group. The 
majority of cash deposits were held by the RBS NatWest bank £4.3 million (2022: £3.9 million) and the Santander 
bank £14.1 million (2022: £10.8 million) at the year end and these banks’ credit ratings (long term) with Standard & 
Poor were A & A respectively.

Interest risk
The Group is exposed to interest risk but purely on bank deposits. It is Group policy to maximise the return on interest 
earned whilst taking adequate steps to monitor the viability of the bank and safeguarding the assets of the Group.

Foreign exchange risk 
The Group is exposed to foreign exchange risk both on a transactional and translational basis. The Group looks to 
mitigate transactional foreign exchange risk by trying to balance its trade in foreign currencies and only hold 
sufficient currencies to meet its future needs. 

The sensitivities regarding the foreign exchange rate translation however are set out below:

Metric 

Change in GB Pounds 

Translational Impact 

Group Revenue 

Group Profit 

Group Net Assets 

Weaken/strengthen by 10% 

Increase/decrease by 5.8%

Weaken/strengthen by 10% 

Increase/decrease by 5.7%

Weaken/strengthen by 10% 

Increase/decrease by 4.7%

The Group did not use forward contract derivatives to manage credit risk during the year.  

Liquidity risk
At the end of the reporting period the ageing analysis of financial liabilities, with normal terms for trade payables 
being 30 days net monthly, was as follows:

As at 30 September 2023 

As at 30 September 2022 

Total 
  £(000) 

Within one 
year 
£(000) 

Within one 
to two years 
£(000) 

Over two
years
£(000)

6,147 

5,764 

6,853 

6,465 

– 

 – 

383

388

52

Dewhurst Group plc  Annual report and accounts 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
Currency and interest rate exposure of financial assets and liabilities
The cash and cash equivalent amount of £24,374k (2022: £21,764k) is made up of cash of £10,374k (2022: £11,264k)  
and short-term deposits of £14,000k (2022: £10,500k). The cash was invested at overnight rates based on the relevant 
national LIBOR. Of the cash, £16,828k (2022: £14,475k) is denominated in GB Pounds with the balance of £7,546k 
(2022: £7,289k) held in foreign currencies. Other financial assets and liabilities do not attract interest.

Currency and interest profile 

Floating 
rate 
assets 
£(000) 

Fixed 
rate 
assets 
£(000) 

Interest  
free 
assets 
£(000) 

The Group 
Interest  
free 
liabilities 
£(000) 

Floating 
rate) 
assets 
£(000) 

Fixed 
rate 
assets 
£(000) 

The Company
Interest 
free
liabilities
£(000)

Interest  
free 
assets 
£(000) 

GB Pounds 

AUS Dollars 

US Dollars 

CAN Dollars 

Other   

3,975 

4,445 

1,360 

1,193 

291 

10,500 

4,400 

1,033 

– 

– 

– 

– 

2,987 

1,582 

2,624 

246 

397 

322 

132 

323 

526 

126 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

10,500 

25 

95

At 30 September 2022 

11,264 

10,500 

11,839 

2,207 

652 

10,500 

25 

GB Pounds 

AUS Dollars 

US Dollars 

CAN Dollars 

Other  

2,828 

4,525 

907 

1,533 

581 

14,000 

– 

– 

– 

– 

4,053 

2,401 

780 

2,153 

143 

958 

371 

114 

75 

379 

101 

14,000 

1,298 

– 

– 

98 

– 

– 

– 

– 

At 30 September 2023 

10,374 

14,000 

9,530 

1,897 

1,497 

14,000 

1 

– 

– 

– 

– 

1 

–

–

–

–

95

35

–

–

–

–

35

The only operations that hold material monetary assets and liabilities in currencies other than their functional 
currency are Dewhurst Group plc, A&A Electrical Distributors Ltd and Dewhurst (Hungary) Kft Ltd. Dewhurst Group 
plc holds cash in AUS Dollars with a balance of £1,298k (2022: £126k), A&A Electrical holds trade payables 
denominated in Euros with a balance of £323k (2022: £157k) and Dewhurst (Hungary) Kft holds trade receivables 
denominated in US Dollars with a balance of £101k (2022: £626k). 

Fair value of financial instruments
Fair value is defined as the amount at which a financial instrument could be exchanged in an arm’s length 
transaction between informed and willing parties, excluding accrued interest, and is calculated by reference to 
market rates discounted to current value. Accordingly, the Directors believe that there is no material difference 
between the carrying amount and the fair value of its financial instruments.

Borrowings - bank lines of credit
The Group through Dupar Controls Inc continues with one line of credit following its built of its new premises in 
Canada. There is a £1.7 million (C$2.5 million) operating line of credit bearing interest at Canadian prime plus 0.5% and 
at the year end the amount borrowed was nil (2022: nil).  This credit facility is secured by a general security 
agreement.  Dupar Controls also signed a £0.1 million (C$0.2 million) letter of credit with the City of Cambridge, 
Ontario, on which the City can draw from in the case of any unpaid development costs. This loan bears interest at 
Canadian prime plus 2.0%, is secured by Dupar’s commercial property and at the year end the balance on this loan 
was nil (2022: nil). 

53

             Dewhurst Group plc  Annual report and accounts 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Company financial statements
Company statement of changes in equity

For the year ended 30 September 2023 

Share 
capital 

£(000) 

Share 
premium 
account 
£(000) 

Capital 
redemption 
reserve 
£(000) 

Retained 
earnings 

Total
equity

£(000) 

£(000)

At 30 September 2021 

808 

157 

329 

25,661 

26,955

Actuarial gains/(losses) on defined benefit  
pension scheme 

Deferred tax effect 

Dividends paid 

Profit for the year 

At 30 September 2022 

Share repurchase 

Actuarial gains/(losses) on defined benefit  
pension scheme 

Deferred tax effect 

Dividends paid 

Profit for the year 

– 

– 

– 

– 

808 

(6) 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

1,887 

(472) 

(1,152) 

2,407 

1,887

(472)

(1,152)

2,407

157 

329 

28,331 

29,625

– 

– 

– 

– 

– 

6 

– 

– 

– 

– 

(375) 

(375)

(1,896) 

474 

(1,197) 

7,421 

(1,896)

474

(1,197)

7,421

At 30 September 2023 

802 

157 

335 

32,758 

34,052

The notes on pages 32 – 53 form part of these financial statements

54

Dewhurst Group plc  Annual report and accounts 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Company financial statements
Company statement of financial position

At 30 September 2023 

Non-current assets 

Property, plant and equipment 

Deferred tax asset 

Investments in subsidiaries 

Current assets 

Trade and other receivables 

Cash and cash equivalents 

Total assets 

Current liabilities 

Trade and other payables 

Non-current liabilities 

Retirement benefit obligation 

Total liabilities 

Net assets 

Equity 

Share capital 

Share premium account 

Capital redemption reserve 

Retained earnings 

Total equity 

Notes 

2023 
£(000) 

2022
£(000)

12 

19 

13 

15 

16 

17 

21 

20 

5,021 

283 

15,352 

5,069

252

15,352

20,656 

20,673

651 

15,497 

132

11,152

16,148 

11,284

36,804 

31,957

640 

640 

2,112 

2,752 

534

534

1,798

2,332

34,052 

29,625

802 

157 

335 

808

157

329

32,758 

28,331

34,052 

29,625

Retained earnings includes £7,421k (2022: £2,407k) of profit after tax for the financial year, which has been dealt with 
in the financial statements of the holding company.

The financial statements were approved by the Board of Directors and authorised for issue on 21 December 2023 and 
were signed on its behalf by:

Richard Dewhurst  Chairman

Jared Sinclair  Chief Financial Officer

Company Registration Number: 00160314  

The notes on pages 32 – 53 form part of these financial statements

55

             Dewhurst Group plc  Annual report and accounts 2023 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Company financial statements
Company cash flow statement

For the year ended 30 September 2023 

Cash flows from operating activities 

Operating profit/(loss) 

Depreciation and amortisation 

Contributions to pension scheme, net of administration fee & GMP equalisation  

(Increase)/decrease in trade and other receivables 

Increase/(decrease) in trade and other payables 

Cash generated from/(used in) operations 

Income tax paid 

Net cash from/(used in) operating activities 

Cash flows from investing activities 

Purchase of property, plant and equipment 

Interest received 

Dividends received 

Net cash generated from/(used in) investing activities 

Cash flows from financing activities 

Dividends paid 

Purchase of own shares 

Net cash used in financing activities 

Notes 

2023 
£(000) 

2022
£(000)

(291) 

93 

(1,634) 

(1,368)

94

(1,137)

(1,832) 

(2,411)

(519) 

106 

(75)

6

(2,245) 

(2,480)

(91) 

–

(2,336) 

(2,480)

(46) 

389 

7,910 

8,253 

(117)

62

4,258

4,203

9 

(1,197) 

(375) 

(1,152)

–

(1,572) 

(1,152)

Net increase/(decrease) in cash and cash equivalents 

4,345 

571

Cash and cash equivalents at beginning of year 

Cash and cash equivalents at end of year 

16 

16 

11,152 

10,581

15,497 

11,152

The notes on pages 32 – 53 form part of these financial statements

56

Dewhurst Group plc  Annual report and accounts 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other information
Report of the independent auditor

Independent Auditor’s report to the 
members of Dewhurst Group plc for 
the year ended 30 September 2023.

Opinion 
We have audited the financial 
statements of Dewhurst Group Plc 
(the ‘parent Company’) and its 
subsidiaries (the ‘Group’) for the 
period ended 30 September 2023 
which comprise the consolidated 
statement of income and other 
comprehensive income, the 
consolidated and parent Company 
statements of financial position, the 
consolidated and parent Company 
statements of cash flows, the 
consolidated and parent Company  
statements of changes in equity and 
notes to the financial statements, 
including a summary of significant 
accounting policies. The financial 
reporting framework that has been 
applied in the preparation of the 
Group and parent Company 
financial statements is applicable 
law and International Financial 
Reporting Standards (IFRSs) as 
adopted by the United Kingdom, as 
applied in accordance with the 
provisions of the Companies Act 2006. 

In our opinion: 
•  the financial statements give a 
true and fair view of the state of 
the Group’s and of the parent 
Company’s affairs as at  
30 September 2023 and of the 
Group’s profit for the year then 
ended; 

•  the Group financial statements 
have been properly prepared in 
accordance with IFRSs as adopted 
by the United Kingdom; 

•  the parent Company financial 
statements have been properly 
prepared in accordance with 
IFRS’s as adopted by the United 
Kingdom as applied in 
accordance with the provisions of 
the Companies Act 2006; and 
•  the financial statements have 

been prepared in accordance with 
the requirements of the 
Companies Act 2006.

Basis for opinion
We conducted our audit in 
accordance with International 
Standards on Auditing (UK) (ISAs 
(UK)) and applicable law. Our 

responsibilities under those 
standards are further described in 
the Auditor’s responsibilities for the 
audit of the financial statements 
section of our report. We are 
independent of the Company in 
accordance with the ethical 
requirements that are relevant to 
our audit of the financial statements 
in the UK, including the FRC’s Ethical 
Standard as applied to listed entities, 
and we have fulfilled our other 
ethical responsibilities in accordance 
with these requirements. We believe 
that the audit evidence we have 
obtained is sufficient and appropriate 
to provide a basis for our opinion.

Conclusions relating to going 
concern
In auditing the financial statements, 
we have concluded that the 
directors' use of the going concern 
basis of accounting in the 
preparation of the financial 
statements is appropriate. Our 
evaluation of the directors’ 
assessment of the entity’s ability to 
continue to adopt the going concern 
basis of accounting included:
•  Reviewing bank statements to 
monitor the cash position of the 
group post year end

•  Obtaining an understanding of 

significant expected cash outflows 
in the forthcoming 12-month 
period from the date of signing 
these financial statements 
including any cash requirements 
the group may have to provide to 
its investee companies

•  Assessing significant post year 

events that have a material effect 
on the financial statements 

Based on the work we have 
performed, we have not identified 
any material uncertainties relating 
to events or conditions that, 
individually or collectively, may cast 
significant doubt on the group's 
ability to continue as a going 
concern for a period of at least 
twelve months from when the 
financial statements are authorised 
for issue. However, because not all 
future events or conditions can be 
predicted this statement is not a 
guarantee as to the company’s 
ability to continue as a going 
concern.

Our responsibilities and the 
responsibilities of the directors with 
respect to going concern are described 
in the relevant sections of this report.

Our audit approach
Overview
Key audit matters
Key audit matters are those matters 
that, in our professional judgment, 
were of most significance in our 
audit of the financial statements of 
the current period and include the 
most significant assessed risks of 
material misstatement (whether or 
not due to fraud) we identified, 
including those which had the 
greatest effect on: the overall audit 
strategy, the allocation of resources 
in the audit; and directing the 
efforts of the engagement team. 
These matters were addressed in 
the context of our audit of the 
financial statements as a whole, and 
in forming our opinion thereon, and 
we do not provide a separate opinion 
on these matters. This is not a complete 
list of all risks identified by our audit.
•  Revenue recognition
•  Inventory provisioning
•  Carrying value of investments/

intangibles and recoverability of 
intercompany loans

•  Carrying value of the retirement 

benefit obligation

These are explained in more detail 
below.

Audit scope
•  We conducted audits of the 

complete financial information of 
Dewhurst Group Plc, Dewhurst 
Limited, Traffic Management 
Products Limited and A&A 
Electrical Distributors Limited.

•  We performed specified 

procedures over certain account 
balances and transaction classes 
at other Group companies.
•  Taken together, the Group 
companies over which we 
performed our audit procedures 
accounted for 100% of the absolute 
profit before tax (i.e. the sum of the 
numerical values without regard to 
whether they were profits or losses 
for the relevant reporting units) 
and 100% of revenue.

57

Dewhurst Group plc  Annual report and accounts 2023Other information
Report of the independent auditor

Key audit matters

Key audit matter

Revenue recognition
The Group has 3 main revenue sources: lift components, 
transport and keypad sales. The Group had a total turnover 
of £57,962,000 for the year to 30 September 2023 (2022: 
£57,565,000) .

We checked compliance with IFRS 15, Revenue from 
Contracts with Customers.

Inventory provisioning
The Group held £8,337,000 (2022: £7,931,000) of inventory as 
at 30 September 2023. 

There are key assumptions that drive the inventory provision 
including the ability to sell older inventory and the realisable 
value that will be achieved on sale. A provision for items 
looking to be sold off at below cost and a provision for aged 
items which there is a concern may ultimately be sold at 
below cost. 

The Group provides against 30% of the stock value where an 
item has no significant movement in the year; and, provides 
100% against stock which has not moved during the period.

How our audit addressed the key audit matter

Each component of the Group has a specific specialisation and focuses 
its sales on its target market. A significant proportion of the Group’s 
sales comes from the lift market. The majority of the revenue is for goods 
transferred at a point in time. The Group has no material sources of revenue 
relating to the sale of services.

We performed substantive tests to validate the revenue transactions. In 
addition, we performed cut-off tests to check that items were recorded in 
the appropriate period. We tested the inventory movement, ownership at 
the period end, deferred revenue and work in progress.

We also checked and considered whether the Group had any material 
contract assets and liabilities.

We reviewed post year end credit notes to check if there was any material 
post year end adjustment that related to the period. In addition, we checked 
the provision for expected credit losses and warranty provisions.

We checked the methodology used to calculate the inventory provision and 
determined it was consistent with that applied in the prior year.  We tested 
the reasonableness of the Group inventory provision.

We attended the year end stocktakes, either in person or virtually, and tested 
sheet to floor and vice versa to agree stock counts.

We compared a sample of inventory items at the reporting date to the 
purchase cost and compared this with sales made around the reporting 
period or after the year end. For samples which were components, we traced 
the item to the bill of materials for the finished good and compared the total 
sales price to the total purchase cost.

We reconciled the inventory values used in the provision to the general 
ledger. We reviewed the calculations and determined that the policy was 
correctly applied.

Investments/Intangibles carrying value 
The Company has investments of £15,352,000 (2022: 
£15,352,000). And the Group had Goodwill and Intangible 
assets of £9,905,000 (2022: £10,124,000).

We reviewed the carrying value of the investments and intangible assets and 
the loans to fellow subsidiaries. The review considered the current position of 
the subsidiaries, the future outlook and forecasts prepared by management.

The Company has amounts due from Group companies of 
£599,000 (2022: £8,000).

We reviewed the subsidiary accounts and forecasts and have assessed the 
financial position of each subsidiary.

Management have performed impairment reviews and have 
exercised judgement as to the recovery of these investments 
and amounts due.

We have also discussed the budgets and forecasts as part of the going 
concern review and to consider whether we believed any investment was 
impaired. We considered the loans held by Group entities and their ability 
to service those loans. We assessed the impairment reviews performed by 
management. 

The Group is expected to remain cash generative and profitable based on 
current trading trends. We have assessed and understood the methodology 
and assumptions used by the Directors in their analysis and determined it to 
be reasonable.

We performed sensitivity analysis on the forecasts to check that the values 
arrived at could be supported by a range of performance outcomes that 
could be expected from the Company.

Carrying value of the retirement benefit obligation and disclosures of retirement benefit obligations
There is a risk that the retirement benefit obligation 
amounting to £2,112,000 (2022: £1,798,000) and before 
deferred tax adjustment, has been incorrectly stated.

Audit procedures were designed to ensure that reliance could be placed on 
the expert actuary. Additional procedures were designed to ensure that the 
calculations used were reasonable and that they were properly extracted 
from the report prepared by the actuary and presented in the consolidated 
financial statements. 

We confirm that we reviewed the accounting disclosures pertaining to 
retirement benefit obligations. 

Management are required to ensure that all retirement 
benefit obligations are appropriately disclosed.

58

Dewhurst Group plc  Annual report and accounts 2023 
Our application of materiality
The scope of our audit was influenced by our application of materiality. We set certain quantitative thresholds for 
materiality. These, together with qualitative considerations, helped us to determine the scope of our audit and the 
nature, timing and extent of our audit procedures on the individual financial statement line items and disclosures 
and in evaluating the effect of misstatements, both individually and in aggregate on the financial statements as a 
whole.

Based on our professional judgment, we determined materiality for the financial statements as a whole as follows:

Group financial statements

Company financial statements

Overall materiality
£580,000 (30 September 2022: £576,000).

£341,000 (30 September 2022: £300,000).

How we determined it
A benchmark of 1% of Turnover was used to determine 
the materiality for the Group (2022: 1% of Turnover). 

A benchmark of 1% of net assets.

Rationale for benchmark applied
We believe that turnover is a primary measure used by 
shareholders in assessing the performance of the Group 
and is an appropriate and accepted auditing benchmark.

We consider an asset based measure best reflects the nature of the 
Company which acts as a parent holding company for the Group’s 
investments.

Performance materiality
75% of overall materiality.

75% of overall materiality.

For each component in the scope of 
our Group audit, we allocated a 
materiality that is less than our 
overall Group materiality. The range 
of materiality allocated across 
components was between £4,000 
and £341,000. 

We agreed with the Audit and Risk 
Committee that we would report to 
them misstatements identified 
during our audit above £29,000 
being 5% of Group financial 
materiality as a whole, as well as 
misstatements below those 
amounts that, in our view, warranted 
reporting for qualitative reasons.

An overview of the scope of 
our audit
As part of designing our audit, we 
determined materiality and 
assessed the risks of material 
misstatement in the financial 
statements. In particular, we looked 
at where the Directors made 
subjective judgments, for example 
in respect of significant accounting 
estimates that involved making 
assumptions and considering future 
events that are inherently uncertain. 
As in all of our audits we also 
addressed the risk of management 
override of internal controls, 
including evaluating whether there 
was evidence of bias by the 

Directors that represented a risk of 
material misstatement due to fraud.

How we tailored the audit 
scope
We tailored the scope of our audit to 
ensure that we performed enough 
work to be able to give an opinion 
on the financial statements as a 
whole, taking into account the 
structure of the Group and the 
Company, the accounting processes 
and controls, and the industry in 
which they operate.

The Group financial statements are 
a consolidation of 15 reporting units, 
comprising the Group’s operating 
businesses of which 12 components 
are trading subsidiaries. Each 
subsidiary has its own accounting 
records and controls and each 
reports to the head office finance 
team in the UK. 

Of the 12 trading subsidiaries, we 
identified six which were considered 
to be significant components for the 
purposes of the Group financial 
statements, and which, in our view, 
required a full audit of their 
complete financial information in 
order to ensure that sufficient audit 
evidence was obtained. The Group 
audit team performed the statutory 
audit of the three trading UK 

subsidiaries, with full-scope Group 
instructions issued to the other 
three subsidiaries.

In addition to the significant 
components, certain agreed upon 
procedures were performed on 
eight subsidiaries where non-
statutory audits in local jurisdictions 
were also not required. These works 
were planned and conducted such 
that the audit work was complete 
prior to completion of the Group 
financial statements. For non-
significant components not audited 
by Gravita Audit Limited, 
component auditors were operating 
under our instruction on a limited 
scope basis.

For all subsidiaries which are subject 
to full-scope audits and had 
component Auditors, the Group 
audit team was in contact, at each 
stage of the audit, in line with 
detailed instructions issued and 
through planning calls and regular 
written communication with the 
component Auditors. Specifically, for 
all component teams, the Group 
team discussed in detail the 
planned audit approach at the 
component level and following the 
Group audit team review, discussed 
the detailed reported findings of the 
audit with each component team.

59

Dewhurst Group plc  Annual report and accounts 2023Other information
Report of the independent auditor

The remaining trading subsidiaries 
were not subject to full-scope 
audits. Specific audit procedures on 
certain balances and transactions 
were performed, based upon 
component materiality. This focused 
on revenue recognition, inventory 
valuation, debtor recoverability and 
existence and completeness of 
related parties.

Other information
The Directors are responsible for the 
other information. The other 
information comprises the 
information included in the Annual 
Report, other than the financial 
statements and our Auditor’s Report 
thereon. Our opinion on the 
financial statements does not cover 
the other information and, except to 
the extent otherwise explicitly 
stated in our report, we do not 
express any form of assurance 
conclusion thereon.

In connection with our audit of the 
financial statements, our 
responsibility is to read the other 
information and, in doing so, 
consider whether the other 
information is materially 
inconsistent with the financial 
statements or our knowledge 
obtained in the audit or otherwise 
appears to be materially misstated. 
If we identify such material 
inconsistencies or apparent material 
misstatements, we are required to 
determine whether there is a 
material misstatement in the 
financial statements or a material 
misstatement of the other 
information. If, based on the work 
we have performed, we conclude 
that there is a material 
misstatement of this other 
information, we are required to 
report that fact. We have nothing to 
report in this regard.

Opinions on other matters 
prescribed by the Companies 
Act 2006
In our opinion, based on the work 
undertaken in the course of the 
audit:
•  the information given in the 

strategic report and the Directors’ 
Report for the financial year for 
which the financial statements 

60

are prepared is consistent with 
the financial statements; and
•  the strategic report and the 
Directors’ Report have been 
prepared in accordance with 
applicable legal requirements.

Matters on which we are 
required to report by 
exception
In the light of the knowledge and 
understanding of the Group and 
parent Company and its 
environment obtained in the course 
of the audit, we have not identified 
material misstatements in the 
strategic report or the Directors’ 
Report.

We have nothing to report in 
respect of the following matters in 
relation to which the Companies Act 
2006 requires us to report to you if, 
in our opinion:
•  adequate accounting records 

have not been kept by the parent 
Company, or returns adequate for 
our audit have not been received 
from branches not visited by us; or

•  the parent Company financial 
statements and the part of the 
Directors’ remuneration report to 
be audited are not in agreement 
with the accounting records and 
returns; or

•  certain disclosures of Directors’ 

remuneration specified by law are 
not made; or

•  we have not received all the 

information and explanations we 
require for our audit.

Responsibilities of Directors
As explained more fully in the 
Directors’ responsibilities statement 
set out on page 27, the Directors are 
responsible for the preparation of 
the financial statements and for 
being satisfied that they give a true 
and fair view, and for such internal 
control as the Directors determine is 
necessary to enable the preparation 
of financial statements that are free 
from material misstatement, 
whether due to fraud or error.

In preparing the financial 
statements, the Directors are 
responsible for assessing the 
Group’s and parent Company’s 

ability to continue as a going 
concern, disclosing, as applicable, 
matters related to going concern 
and using the going concern basis 
of accounting unless the Directors 
either intend to liquidate the Group 
or the parent Company or to cease 
operations, or have no realistic 
alternative but to do so.

Auditor’s responsibilities for 
the audit of the financial 
statements
Our objectives are to obtain 
reasonable assurance about 
whether the financial statements as 
a whole are free from material 
misstatement, whether due to fraud 
or error, and to issue an Auditor’s 
report that includes our opinion. 
Reasonable assurance is a high level 
of assurance, but is not a guarantee 
that an audit conducted in 
accordance with ISAs (UK) will 
always detect a material 
misstatement when it exists. 
Misstatements can arise from fraud 
or error and are considered material 
if, individually or in the aggregate, 
they could reasonably be expected 
to influence the economic decisions 
of users taken on the basis of these 
financial statements.

Irregularities, including fraud, are 
instances of non-compliance with 
laws and regulations. We design 
procedures in line with our 
responsibilities, outlined above, to 
detect material misstatements in 
respect of irregularities, including 
fraud. The extent to which our 
procedures are capable of detecting 
irregularities, including fraud is 
detailed below. However, the 
primary responsibility for the 
prevention and detection of fraud 
rests with both those charged with 
governance of the entity and 
management.

The extent to which the audit 
was considered capable of 
detecting irregularities 
including fraud
Our approach to identifying and 
assessing the risks of material 
misstatement in respect of 
irregularities, including fraud and 
non-compliance with laws and 
regulations, was as follows:

Dewhurst Group plc  Annual report and accounts 2023•  The senior statutory auditor 

ensured the engagement team 
collectively had the appropriate 
competence, capabilities and 
skills to identify or recognise 
non-compliance with applicable 
laws and regulations.

•  We identified the laws and 

regulations applicable to the 
group through discussions  
with directors and other 
management: 

–  The Companies Act 2006 and 

IFRS in respect of the preparation 
and presentation of the financial 
statements and;

–  AIM regulations and Market 

Abuse Regulations

•  We focused on specific laws and 
regulations which we considered 
may have a direct material effect 
on the financial statements or the 
operations of the company, 
including taxation legislation, 
data protection, anti-bribery, 
employment, environmental, 
health and safety legislation and 
anti-money laundering 
regulations. 

•  We assessed the extent of 

compliance with the laws and 
regulations identified above 
through making enquiries of 
management and inspecting 
legal correspondence.

•  Identified laws and regulations 
were communicated within the 
audit team regularly and the team 
remained alert to instances of 
non-compliance throughout the 
audit; and

We assessed the susceptibility of the 
company’s financial statements to 
material misstatement, including 
obtaining an understanding of how 
fraud might occur, by:
•  making enquiries of management 
as to where they considered there 
was susceptibility to fraud, their 
knowledge of actual, suspected 
and alleged fraud; and

•  considering the internal controls 
in place to mitigate risks of fraud 
and non-compliance with laws 
and regulations.

To address the risk of fraud through 
management bias and override of 
controls, we:
•  Performed analytical procedures 

to identify any unusual or 
unexpected relationships;

•  Tested journal entries to identify 

unusual transactions;

•  Assessed whether judgements 
and assumptions made in 
determining the accounting 
estimates set out in note 1 of the 
financial statements were 
indicative of potential bias;

•  Investigated the rationale behind 

significant or unusual 
transactions; and

In response to the risk of 
irregularities and non-compliance 
with laws and regulations, we 
designed procedures which 
included, but were not limited to:
•  agreeing financial statement 
disclosures to underlying 
supporting documentation;

•  reading the minutes of meetings 

of those charged with 
governance;

•  enquiring of management as to 

actual and potential litigation and 
claims; and

•  reviewing correspondence with 
HMRC and the company’s legal 
advisors.

There are inherent limitations in our 
audit procedures described above. 
The more removed that laws and 
regulations are from financial 
transactions, the less likely it is that 
we would become aware of 
noncompliance. Auditing standards 
also limit the audit procedures 
required to identify non-compliance 
with laws and regulations to enquiry 
of the directors and other 
management and the inspection of 
regulatory and legal 
correspondence, if any.

Material misstatements that arise 
due to fraud can be harder to detect 
than those that arise from error as 
they may involve deliberate 
concealment or collusion. Our audit 
procedures are designed to detect 
material misstatements. We are not 

responsible for preventing non-
compliance or fraud and cannot be 
expected to detect non-compliance 
with all laws and regulations.

A further description of our 
responsibilities for the audit of the 
financial statement is located on the 
Financial Reporting Council’s 
website at: www.frc.ork.uk/
auditorsresponsibilities  

This description forms part of our 
auditor’s report. 

Other matters which we are 
required to address 
The audit has been designed to 
detect all material irregularities, 
including fraud. We believe our tests 
are sufficient in this regard. The 
engagement team has remained 
alert to any indication of fraud or 
non-compliance with laws and 
regulations throughout the audit. 

Our audit opinion is consistent with 
the additional Report to the Audit 
committee.

Use of this report
This report is made solely to the 
Company’s members, as a body, in 
accordance with Chapter 3 of Part 16 
of the Companies Act 2006. Our 
audit work has been undertaken so 
that we might state to the 
Company’s members those matters 
we are required to state to them in 
an Auditor’s report and for no other 
purpose. To the fullest extent 
permitted by law, we do not accept 
or assume responsibility to anyone 
other than the Company and the 
Company’s members as a body, for 
our audit work, for this report, or for 
the opinions we have formed.

Sachin Ramaiya  
(Senior Statutory Auditor)

For and on behalf of 
Gravita Audit Limited 
Chartered Accountants  
& Statutory Auditor 
Finsgate  
5-7 Cranwood Street 
London  
EC1V 9EE

21 December 2023

61

Dewhurst Group plc  Annual report and accounts 2023Other information
Notice of meeting

Notice is hereby given that the one 
hundredth and fourth Annual 
General Meeting of Dewhurst Group 
plc will be held at its registered 
office, Unit 9, Hampton Business 
Park, Hampton Road West, Feltham, 
TW13 6DB on 20 February 2024 at 
9.00 am. The meeting will be held in 
order to consider and, if thought fit, 
pass resolutions 1 to 6 as ordinary 
resolutions.

Ordinary resolutions 
1  To receive and adopt the 
statement of accounts for the year 
ended 30 September 2023 and the 
Reports of the Directors and Auditor 
thereon.

2  To declare and approve a final 
dividend on the Ordinary and  
‘A’ non-voting ordinary shares to 
Shareholders on the register of 
members on 19 January 2024.

3  To re-elect as a Director  
Ms S McErlain, who retires by 
rotation under the Articles of 
Association. 

4  To re-elect as a Director  
Mr C Holroyd, who retires by rotation 
under the Articles of Association.

5  To re-appoint Gravita Audit Ltd as 
Auditor at a fee to be agreed by the 
Directors. 

6  As special business to consider 
and, if thought fit, pass the following 
ordinary resolution: that the 
Company be and is hereby generally 
and unconditionally authorised to 
make market purchases (within the 
meaning of section 693(4) of the 
Companies Act 2006) of up to an 
aggregate of 496,380 Ordinary 
shares and 706,830 ‘A’ non-voting 
ordinary shares of 10p each 
(representing 15% of the issued 
share capital) in the Company at a 
price per share (exclusive of 
expenses) of not less than 10p and 
not more than 105% of the average 
of the middle market quotations for 
such Ordinary and ‘A’ non-voting 
ordinary shares, as derived from the 
Stock Exchange Daily Official List, for 
the ten dealing days immediately 
preceding the day of the purchase; 
such authority to expire at the 
conclusion of the Annual General 
Meeting to be held in 2025 save that 
the Company may purchase shares 

62

at any later date where such 
purchase is pursuant to any contract 
made by the Company before the 
expiry of this authority. 

7  To transact any other ordinary 
business of the Company. 

By order of the Board

Jared Sinclair 
Secretary

31 December 2023

Notes
1  All Shareholders who wish to attend and 
vote at the meeting must be entered on the 
Company’s register of members no later than 
9.00 am on 18 February 2024 (being 48 hours 
prior to the time fixed for the meeting) or, in 
the case of an adjournment, as at 48 hours 
prior to the time of the adjourned meeting. 
Changes to entries on the register after that 
time will be disregarded in determining the 
rights of any person to attend or vote at the 
meeting. 'A' non-voting ordinary shares do not 
carry the right to attend or vote at meetings 
of the Company.

2  Shareholders entitled to attend and vote at 
the meeting may appoint a proxy or proxies 
to attend, vote and speak on their behalf. A 
proxy need not be a member of the Company. 
Investors who hold their shares through a 
nominee may wish to attend the meeting as 
a proxy, or to arrange for someone else to do 
so for them, in which case they should discuss 
this with their nominee or stockbroker. 
Shareholders are invited to complete and 
return the enclosed Proxy Form. Completion 
of the Proxy Form will not prevent a 
Shareholder from attending and voting at the 
meeting if subsequently he/she finds that he/
she is able to do so. To be valid, completed 
Proxy Forms must be received by the 
Company Secretary at the registered office of 
the Company, Dewhurst Group plc, Unit 9 
Hampton Business Park, Hampton Road 
West, Feltham, TW13 6DB or the scanned 
Proxy Form emailed to cosec@dewhurst-
group.com by no later than 48 hours before 
the time appointed for the holding of the 
meeting, or, in the case of an adjournment, as 
at 48 hours prior to the time of the adjourned 
meeting. 

3  Representatives of Shareholders which are 
corporations attending the meeting should 
produce evidence of their appointment by an 
instrument executed in accordance with 
Section 44 of the Companies Act 2006 or 
signed on behalf of the corporation by a duly 
authorised officer or agent and in accordance 
with article 71 of the Company’s Articles of 
Association. 

4  The Company, pursuant to Regulation 41 of 
the Uncertificated Securities Regulations 
2001, specifies that only those holders of 
Ordinary Shares registered in the register of 
members of the Company at 9.00 am on 18 
February 2024 (being 48 hours prior to the 
time fixed for the meeting) shall be entitled to 
attend and vote at the Annual General 
Meeting in respect of such number of shares 
registered in their name at that time. 
Changes to entries in the register of members 
after that time shall be disregarded in 
determining the rights of any person to 
attend or vote at the meeting.

5  A copy of the Company’s current Articles of 
Association are on its website but will also be 
available for inspection during usual business 
hours on any weekday (Saturdays, Sundays 
and Public Holidays excluded) at the 
registered office of the Company until the 
date of the Annual General Meeting and at 
the place of the meeting for 15 minutes prior 
to and until the termination of the meeting.

Dewhurst Group plc  Annual report and accounts 2023  
Other information
Group companies

Head office

Overseas subsidiaries

Dewhurst Group plc
Unit 9, Hampton Business Park 
Hampton Road West 
Feltham  TW13 6DB 

Dewhurst (Hungary) Kft
H-2038, Soskut 
Hrsz. 3518/8 
Hungary

Tel: 020 8744 8200

Tel: 00 362 356 0550

cosec@dewhurst-group.com 
www.dewhurst-group.com

UK subsidiaries

Dewhurst Ltd
Unit 9, Hampton Business Park 
Hampton Road West 
Feltham  TW13 6DB 

Tel: 020 8744 8200

info@dewhurst.co.uk 
www.dewhurst.co.uk

A&A Electrical  
Distributors Ltd
234-262 Maybank Road 
South Woodford 
London  E18 1ET

Tel: 020 8559 7000

sales@aa-electrical.com 
www.aa-electrical.com

Traffic Management  
Products Ltd 
Unit 6, Trident Drive 
Wednesbury  WS10 7XB

Tel: 020 8744 8201

info@tmp.solutions 
www.tmp.solutions

Dupar Controls Inc.
150 Goddard Crescent 
Cambridge, Ontario 
Canada   N3E 0A9

Tel: 001 519 624 2510

sales@dupar.com 
www.dupar.com 

Elevator Research &  
Manufacturing Corp.
1417 Elwood Street 
Los Angeles 
CA 90021 USA

Tel: 001 213 746 1914

sales@elevatorresearch.com 
www.elevatorresearch.com

Australian Lift Components 
Pty Ltd
5 Saggartfield Road 
Minto 
NSW 2566 
Australia

Tel: 00 612 9603 0200

info@ausliftcomp.com.au 
www.ausliftcomp.com.au

P&R Liftcars Pty Ltd
7 Kiama Street 
Miranda 
NSW 2228 
Australia

Tel: 00 612 9522 4777

info@prlift.com.au 
www.prlift.com.au

Lift Material Australia Pty Ltd
Unit 2, 73 Beauchamp Road 
Matraville 
NSW 2036 
Australia

Tel: 00 612 93 10 4288

info@liftmaterial.com 
www.liftmaterial.com

Dual Engraving Pty Ltd
104 Howe Street
Osborne Park, WA 6017
Australia

Tel: 00 618 9443 3677

info@dualengraving.com.au 
www.dualengraving.com.au

Dewhurst (Hong Kong) Ltd
Unit 19, 7/F, Block A
Hoi Luen Industrial Centre
55 Hoi Yuen Road
Hong Kong

Tel: 00 852 3523 1563

flai@dewhurst-group.com 
www.dewhurst-group.com

Dewhurst Singapore Pte Ltd
1 Jalan Kilang Timor
Pacific Tech Centre #04-04 
Singapore  159303

Tel: 00 65 6018 7897

displays@dewhurst-global.com 
www.dewhurst.co.uk

Other overseas 
representation
The Group maintains overseas 
representation in major countries 
throughout the world.

63

Dewhurst Group plc  Annual report and accounts 2023 
 
 
 
 
 
 
 
 
 
Other information
Advisers and company information

Secretary and  
registered office
Jared Sinclair 
Dewhurst Group plc 
Unit 9, Hampton Business Park 
Hampton Road West 
Feltham  TW13 6DB

Registered No. 160314

Auditors
Gravita Audit Ltd
Chartered Accountants and 
Statutory Auditor 
Finsgate 
5-7 Cranwood Street 
London  EC1V 9EE

Bankers
National Westminster  
Bank plc
275-277 High Street  
Hounslow 
Middlesex  TW3 1EG

Registrars
Link Group 
Central Square 
29 Wellington Street 
Leeds  LS1 4DL

Nominated adviser  
and broker
Singer Capital Markets
1 Bartholomew Lane 
London  EC2N 2AX

Solicitors
Taylor Wessing LLP
5 New Street Square 
London  EC4A 3TW

64

Dewhurst Group plc  Annual report and accounts 2023Design: Gill Davies Associates

www.dewhurst-group.com