Quarterlytics / Consumer Cyclical / Department Stores / Dillard's

Dillard's

dds · NYSE Consumer Cyclical
Claim this profile
Ticker dds
Exchange NYSE
Sector Consumer Cyclical
Industry Department Stores
Employees 10,000+
← All annual reports
FY2005 Annual Report · Dillard's
Sign in to download
Loading PDF…
5
0

0
2

|

t
r
o
p
e
R

l
a
u
n
n
A

|

.
c
n

I

s
’
d
r
a
l
l
i

D

lifestyle

 
 
 
 
 
 
to our shareholders

The year 2005 was marked by sweeping changes 
in the fashion retail sector. Recent significant 
developments include the merger of our two largest
peers, Federated Department Stores, Inc. and
The May Department Stores Company. Additionally,
Saks Incorporated’s divestiture of Proffitt’s, 
McRae’s and the stores of its Northern Department
Store Group has further altered the landscape. 
At Dillard’s, we believe these changes present 
opportunities — specifically, opportunities for us
to set ourselves apart in this quickly evolving 
marketplace as America’s favorite destination for
fashion excitement. Nameplates on stores across the
nation are changing, but the Dillard’s nameplate,
with a legacy spanning over 65 years, remains on all
of our 330 stores. Our relationships with existing,
loyal customers remain strong and new customers 
now have even more reasons to take a fresh
look at Dillard’s. 

We believe there is opportunity in America’s 
marketplace for a national retailer focused on a more
upscale and contemporary style. This belief has
been strengthened by the recent changes in our
industry, as customers reevaluate their shopping
choices. Our efforts during 2005 remained focused 
on updating the tone of our stores to reflect our
renewed enthusiasm for fashion. Our customers
responded favorably to these changes, particularly in 
the second, third and fourth quarters, where we
accomplished positive comparable store sales results.

Our ongoing mission is to provide market-right 
merchandise assortments to each area we serve, 
selected to match the tastes and preferences of 
each store’s unique clientele and supported by the 
best customer care anywhere. 

We believe this mission is well-served in our 
continued focused execution of the following 
merchandise initiatives: 

—  We will work to maintain valued relationships 
with our existing loyal customer base by 
providing even more updated fashion choices 
complemented by the dependable quality, 
reliable service and measurable value they 
have come to expect from Dillard’s.

—  We will continue to make notable changes to 
our merchandise mix, positioning our stores 
toward a more upscale and contemporary tone 
to attract new customers who are seeking 
exciting statements in fashion.

—  We will continue to expand and improve our 

exclusive branded merchandise which allows us
to present our customers with differentiated
fashion choices. 

—  We will seek to develop and maintain 

relationships with both new and established 
up-market national vendor sources that
are successfully connecting with our targeted
new customer. 

—  We will continue to use existing technology and

research to edit our merchandise assortments 
by store to meet the specific preference, taste 
and size requirements of each of our local 
operating areas.

During 2006, we will open eight new Dillard’s 
stores in promising locations such as Reno, Nevada 
and Bonita Springs, Florida. Four of these stores 
will be opened in successful Dillard’s markets, such
as Jonesboro, Arkansas and St. George, Utah, 
where we will be replacing existing units with 
exciting, new and larger Dillard’s stores.

Reflection of 2005 is impossible without 
consideration of the devastating hurricanes that 
swept the Gulf area. Due to our strong presence in
the region, we were affected more extensively 
than our peers, with 60 of our stores’ operations 
interrupted for varying amounts of time by the 
storms. We worked diligently to reopen our stores
as quickly as possible to return a measure of 
normalcy and stability to the disrupted lives of many
of our associates. In most cases, we were able to 
reopen in a commendably short time span because 
of the determined efforts of many of our people. 
However, four of our stores in the area were heavily 
damaged and will remain closed for at least the
first half of 2006.

The retail landscape will continue to change in 
2006. At Dillard’s, we will continue to change, as
well, embracing the revolution of our sector as 
opportunity to reach more and more customers. 
With the continuing support of our shareholders
and associates, we will solidify our place as 
America’s choice for fashion.

William Dillard, II   
Chairman of the Board 
& Chief Executive Officer

Alex Dillard
President

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5
0

0
2

|

t
r
o
p
e
R

l
a
u
n
n
A

|

.
c
n

I

s
’
d
r
a
l
l
i

D

Board of Directors

Robert C. Connor 
Investments
Dallas, Texas

Drue Corbusier
Executive Vice President
of Dillard’s, Inc.

Will D. Davis
Partner with Heath, Davis
& McCalla, Attorneys
Austin, Texas

Alex Dillard
President of Dillard’s, Inc.

Mike Dillard
Executive Vice President
of Dillard’s, Inc.

William Dillard, II
Chairman of the Board
& Chief Executive Officer
of Dillard’s, Inc.

James I. Freeman
Senior Vice President 
& Chief Financial Officer
of Dillard’s, Inc.

John Paul Hammerschmidt
Retired Member of Congress
Harrison, Arkansas

Peter R. Johnson
Chairman of PRJ
Holdings, Inc.
San Francisco, California

Warren A. Stephens
President & Chief Executive
Officer of Stephens Group, 
Inc. & Stephens, Inc.
Little Rock, Arkansas

William H. Sutton
Of Counsel
Friday, Eldredge
& Clark, Attorneys
Little Rock, Arkansas

J.C. Watts, Jr.
Former Member of Congress
& Chairman of J.C. Watts 
Companies
Washington, D.C.

Corporate Organization

William Dillard, II   
Chief Executive Officer 

Alex Dillard 
President 

Mike Dillard
Executive Vice President

Drue Corbusier 
Executive Vice President  Chief Financial Officer 

James I. Freeman 

Paul J. Schroeder, Jr.
General Counsel

James W. Cherry, Jr. 
Denise Mahaffy   
Ralph Stuart 

Karl G. Ederer 
Steven K. Nelson  
Phillip R. Watts 

Randal L. Hankins 
Michael E. Price   
Kent Wiley 

Vice Presidents

Michael Bowen 
William L. Holder, Jr. 
Sidney A. Sanders 
Richard B. Willey  

Kent Burnett 
Chris Johnson 
Burt Squires 
Sherrill E. Wise

Corporate Merchandising/Product Development
Vice Presidents, Merchandising: 
William T. Dillard, III 
Accesories 
& Intimate Apparel 

Neil Christensen   
Children’s Apparel 

Ann Franzke 
Cosmetics 

Richard Moore 
Home Merchandise 

Vice Presidents:
Les Chandler
Colleen Kirk
Terry Smith
Gianni Duarte
Kay White

Christine A. Ferrari 
Ladies’ Apparel 

James D. Stockman 
Ladies’ Apparel 

Mike McNiff 
Men’s Apparel

Regional Vice Presidents–Stores

W.R. Appleby, II   
Marva Harrell 
Cindy Myers-Ray  
Lloyd Keith Tidmore

Tom Bolin 
Gene D. Heil 
Tom C. Patterson  

Larry Cailteux 
William H. Hite 
Grizelda Reeder 

Mark Gastman 
Dan W. Jensen 
Linda Sholtis-Tucker 

Walter C. Grammer
Mike Litchford
Alan Steinberg

Regional Merchandising Divisions
Ft. Worth Division
Drue Corbusier
President

Little Rock Division
Mike Dillard
President

David Terry
Vice President,
Merchandising

Keith White
Vice President,
Merchandising

Jeff Menn
Vice President,
Merchandising

Anthony Menzie
Vice President,
Merchandising

Christine Rowell
Director of Sales
Promotion

Phoenix Division
Julie A. Taylor
President

Lisa M. Roby
Vice President,
Merchandising

Lynn Conner
Vice President,
Merchandising

St. Louis Division
Joseph P. Brennan
President

Mark Killingsworth
Vice President,
Merchandising

Ronald Wiggins
Vice President,
Merchandising

Paul E. McLynch
Director of Sales
Promotion

Tampa Division

Robin Sanderford
President

Sandra Steinberg
Vice President,
Merchandising

Tom Ward
Vice President,
Merchandising

Louise Platt
Director of Sales
Promotion

Roger Williams
Director of Sales
Promotion

James Benson
Director of Sales
Promotion

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dillard’s, Inc. ranks among the nation’s largest fashion apparel and home furnishings retailers with annual revenues exceeding 
$7.7  billion.  The  Company  focuses  on  delivering  maximum  fashion  and  value  to  its  shoppers  by  offering  compelling  apparel 
and  home  selections  complemented  by  exceptional  customer  care.  Dillard’s  stores  offer  a  broad  selection  of  merchandise 
and feature products from both national and exclusive brand sources. The Company operates 330 Dillard’s locations spanning
29 states, all with one nameplate — Dillard’s.

Annual Meeting

Saturday, May 20, 2006, at 9:30 a.m.
Dillard’s Corporate Office
1600 Cantrell Road
Little Rock, Arkansas 72201

Financial and Other Information

Copies of financial documents and 
other company information such as 
Dillard’s, Inc. reports on Form 10-K
and 10-Q and other reports filed 
with the Securities and Exchange 
Commission are available
by contacting:

Dillard’s, Inc.
Investor Relations
1600 Cantrell Road
Little Rock, Arkansas 72201
501.376.5544
E-mail: investor.relations@dillards.com

Financial reports, press releases
and other Company information
are available on the Dillard’s, Inc. 
Web site: www.dillards.com

Individuals or securities analysts
with questions regarding Dillard’s, Inc.
may contact:

Julie J. Bull
Director of Investor Relations
1600 Cantrell Road
Little Rock, Arkansas 72201
Telephone: 501.376.5965
Fax: 501.376.5917
E-mail: julie.bull@dillards.com

Transfer Agent and Registrar

Registered shareholders should 
address communications regarding 
address changes, lost certificates, 
and other administrative matters to 
the Company’s Transfer Agent
and Registrar.

Transfer Agent and Registrar
10 Commerce Drive
Cranford, New Jersey 07016-3572
Telephone: 800.368.5948
E-mail: info@rtco.com
Web site: www.rtco.com

Please refer to Dillard’s, Inc.
on all correspondence and have 
available your name as printed
on your stock certificate, your
Social Security number, your
address and phone number.

Corporate Headquarters

1600 Cantrell Road
Little Rock, Arkansas 72201

Mailing Address

Post Office Box 486
Little Rock, Arkansas 72203
Telephone: 501.376.5200
Fax: 501.376.5917

Listing

New York Stock Exchange,
Ticker Symbol “DDS”

On the Cover:

Exclusively at Dillard’s, Antonio 
Melani reflects the elements
of European styling and design.
This signature line offers fashion
for the trend conscious woman
taking her from dress to casual.

lifestyle

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K

(Mark One)
È ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

For the fiscal year ended January 28, 2006
OR

‘ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

For the transition period from

to
Commission file number 1-6140

.

DILLARD’S, INC.

(Exact name of registrant as specified in its charter)

DELAWARE
(State or other jurisdiction
of incorporation or organization)

71-0388071
(IRS Employer
Identification Number)

1600 CANTRELL ROAD, LITTLE ROCK, ARKANSAS 72201
(Address of principal executive office) (Zip Code)

(501) 376-5200
(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each Class

Class A Common Stock

Name of each exchange on which registered

New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:
None

Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities

Act. Yes È No ‘

Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the

Act. Yes ‘ No È

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes È No ‘

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and
will not be contained, to the best of Registrant’s knowledge, in definitive proxy or information statements incorporated by
reference in Part III of the Form 10-K or any amendment to this Form 10-K. È

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer (See

definition of “accelerated filer and large accelerated filer” in Exchange Act Rule 12b-2).

Large Accelerated Filer È

Accelerated Filer ‘
Indicate by check mark whether the Registrant is a shell company (as defined in Exchange Act Rule 12-b-2). Yes ‘ No È
State the aggregate market value of the voting and non-voting common equity held by non-affiliates of the Registrant as of

Non-Accelerated Filer ‘

July 30, 2005: $1,746,679,029.

Indicate the number of shares outstanding of each of the Registrant’s classes of common stock as of February 25, 2006:
CLASS A COMMON STOCK, $.01 par value 75,283,433
CLASS B COMMON STOCK, $.01 par value 4,010,929

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Proxy Statement for the Annual Meeting of Stockholders to be held May 20, 2006 (the “Proxy Statement”) are

incorporated by reference into Part III.

Job:  34151_010   Dillard’s Inc.   Page:  3   Color;   Composite

Job:  34151_010   Dillard’s Inc.   Page:  4   Color;   Composite

Table of Contents

PART I

Business . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Risk Factors . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Unresolved Staff Comments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Submission of Matters to a Vote of Security Holders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

PART II

Market for Registrant’s Common Equity, and Related Matters and Issuer Purchases of Equity

Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Selected Financial Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Management’s Discussion and Analysis of Financial Condition and Results of Operations . . . .

Item No.

1.

1A.

1B.

2.

3.

4.

5.

6.

7.

7A.

Quantitative and Qualitative Disclosures about Market Risk . . . . . . . . . . . . . . . . . . . . . . . . . . . .

8.

9.

9A.

9B.

10.

11.

12.

13.

14.

Financial Statements and Supplementary Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure . . . .

Controls and Procedures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Other Information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

PART III

Directors and Executive Officers of the Registrant . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Executive Compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder

Matters . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Certain Relationships and Related Transactions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Principal Accountant Fees and Services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Page No.

1

3

5

6

6

7

8

9

11

27

28

28

28

28

29

29

29

29

29

15.

Exhibits and Financial Statement Schedule . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

30

PART IV

Job:  34151_010   Dillard’s Inc.   Page:  5   Color;   Composite

Job:  34151_010   Dillard’s Inc.   Page:  6   Color;   Composite

ITEM 1. BUSINESS.

General

PART I

Dillard’s, Inc. (the “Company”, “we”, “us”, “our” or “Registrant”) is an outgrowth of a department store
originally founded in 1938 by William Dillard. We were incorporated in Delaware in 1964. As of January 28,
2006, we operated 330 Dillards stores, selling a wide selection of merchandise, including men’s, women’s and
children’s apparel and accessories, cosmetics, home furnishings and other consumer goods, and are diversified
by size of store, merchandising character and character of community served. Most stores are located at suburban
shopping malls. Customers may also purchase products online at our website, and we offer an on-line bridal
registry to customers. We operate retail department stores located primarily in the southwest, southeast and
midwest. The stores are located in 29 states, with 51 stores being located in the western region, 124 stores in the
eastern region and 155 stores in the central region.

We conduct our retail merchandise business under highly competitive conditions. Although we are a large
regional department store, we have numerous competitors at the national and local level that compete with our
individual stores, including specialty, off-price, discount, internet, and mail-order retailers. Competition is
characterized by many factors including location, reputation, assortment, advertising, price, quality, service and
credit availability. We believe that our stores are in a strong competitive position with regard to each of these
factors. We will continue to make notable changes to our merchandise mix, positioning our stores toward a more
upscale and contemporary tone in an effort to attract new customers who are seeking exciting statements in
fashion. At the same time, we will work to maintain valued relationships with our existing loyal customer base
by providing updated fashion choices, dependable quality, reliable service and measurable value. Our expanded
selections of more upscale and contemporary choices include, but are not limited to, Dillard’s improved lines of
exclusive brand merchandise such as Antonio Melani, Gianni Bini, J. Vincent and Daniel Cremieux. Other
retailers may compete for customers on some or all of these bases, or on other bases, and may be perceived by
some potential customers as being better aligned with their particular preferences. The Company’s earnings
depend to a significant extent on the results of operations for the last quarter of its fiscal year. Due to holiday
buying patterns, sales for that period average approximately one-third of annual sales.

We purchase merchandise from many suppliers, no one of which accounted for more than 5% of our net
purchases during 2005. We have no long-term purchase commitments or arrangements with any of our suppliers,
we and believe that we are not dependent on any one supplier. We consider our relations with our suppliers to be
satisfactory.

Our merchandising, sales promotion, and store operating support functions are conducted in multiple
locations. Our back office sales support functions for the Company, such as accounting, product development,
store planning and information technology, are centralized.

We have developed a knowledge of each of our trade areas and customer bases for our stores. This
knowledge is gained through our regional merchandising structure in conjunction with store visits by senior
management and merchandising personnel and use of on-line merchandise information. We will continue to use
existing technology and research to edit assortments by store to meet the specific preference, taste and size
requirements of each local operating area.

Certain departments in our stores are licensed to independent companies in order to provide high quality
service and merchandise where specialization, focus and expertise are critical. The licensed departments vary by
store to complement our own merchandising departments. The principal licensed departments in the stores are
fine jewelry and a portion of an upscale women’s apparel vendor. The terms of the license agreements typically
are between three and five years with one year renewals and require the licensee to pay for fixtures and provide
its own employees. We regularly evaluate the performance of the licensed departments and require compliance
with established customer service guidelines.

1

Job:  34151_010   Dillard’s Inc.   Page:  7   Color;   Composite

Prior to November 1, 2004, Dillard National Bank (“DNB”), our wholly owned credit card bank subsidiary,
issued all proprietary credit cards to our customers and made all credit card loans. On November 1, 2004, GE
Consumer Finance (“GE”), acquired our proprietary credit card business, consisting of the proprietary credit card
accounts owned by our ownership interest in the assets of the Dillards Credit Card Master Trust, which
previously owned and securitized the accounts receivable generated by the proprietary credit card accounts.

As a result of the transaction, and pursuant to a long-term marketing and servicing alliance with an initial
term of ten years, GE establishes and owns proprietary credit card accounts for customers of our operating
subsidiaries, retains the benefits and risks associated with the ownership of the accounts, provides key customer
service functions, including new account openings, transaction authorization, billing adjustments and customer
inquiries, receives the finance charge income and incurs the bad debts associated with those accounts. Pursuant to
the long-term marketing and servicing alliance, we receive on-going cash compensation from GE. With the sale,
we became a more focused retailer and used the proceeds generated from the sale and ongoing compensation to
strengthen our balance sheet and return value to our shareholders.

We seek to expand the number and use of the proprietary credit cards by, among other things, providing
incentives to sales associates to open new credit accounts, which generally can be opened while a customer is
visiting one of our stores. Customers who open accounts are entitled to discounts on initial purchases. Proprietary
credit card customers are sometimes offered private shopping nights, direct mail catalogs, special discounts, and
advance notice of sale events. GE has created various loyalty programs that reward customers for frequency and
volume of proprietary charge card usage.

Our fiscal year ends on the Saturday nearest January 31 of each year. Fiscal years 2005, 2004 and 2003
ended on January 28, 2006, January 29, 2005 and January 31, 2004, respectively. Fiscal years 2005, 2004 and
2003 included 52 weeks.

For additional information with respect to our business, reference is made to information contained under
the headings “Net sales,” “Net income,” “Total assets” and “Number of employees-average,” under item 6
hereof.

The information contained on our web site is not incorporated by reference into this Form 10-K and should
not be considered to be a part of this Form 10-K. Our annual report on Form 10-K, quarterly reports on Form
10-Q, current reports on Form 8-K, statements of changes in beneficial ownership of securities on Form 4 and
amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act are
available free of charge as soon as reasonably practicable after we electronically file such material with, or
furnish it to, the SEC on the Dillard’s, Inc. website:

www.dillards.com

We have adopted a Code of Business Conduct and Corporate Governance Guidelines, as required by the
listing standards of the New York Stock Exchange and the rules of the SEC. We have posted on our website our
Code of Ethics, our Corporate Governance Guidelines, and our Committee Charters for the Audit, Compensation,
and Corporate Governance committees.

Our corporate offices are located at 1600 Cantrell Road, Little Rock, Arkansas 72201,

telephone:

501-376-5200.

2

Job:  34151_010   Dillard’s Inc.   Page:  8   Color;   Composite

ITEM 1A. RISK FACTORS.

The Company cautions that forward-looking statements, as such term is defined in the Private Securities
Litigation Reform Act of 1995, contained in this Annual Report on Form 10-K are based on estimates,
projections, beliefs and assumptions of management at the time of such statements and are not guarantees of
future performance. The Company disclaims any obligation to update or revise any forward-looking statements
based on the occurrence of future events, the receipt of new information, or otherwise. Forward-looking
statements of the Company involve risks and uncertainties and are subject to change based on various important
factors. Actual future performance, outcomes and results may differ materially from those expressed in forward-
looking statements made by the Company and its management as a result of a number of risks, uncertainties and
assumptions.

The retail merchandise business is highly competitive, and that competition could lower revenues, margins
and market share.

including specialty, off-price, discount,

We conduct our retail merchandise business under highly competitive conditions. Although we are a large
regional department store, we have numerous competitors at the national and local level that compete with our
individual stores,
internet and mail-order retailers. Competition is
characterized by many factors including location, reputation, fashion, merchandise assortment, advertising, price,
quality, service and credit availability. We anticipate intense competition will continue to focus on pricing. Some
of our competitors have substantially larger marketing budgets, which may provide them with a competitive
advantage. If we are unable to maintain our competitive position, we could experience downward pressure on
prices,
the inability to take advantage of new business
opportunities and the loss of market share.

lower demand for products, reduced margins,

Changes in economic, market and other conditions could adversely affect our operating results.

The retail merchandise business is affected by changes in international, national, regional, and local
economic conditions, consumer preferences and spending patterns, demographic trends, weather, traffic patterns,
the type, number and location of competing stores, and the effects of war or terrorist activities and any
governmental responses thereto. Factors such as inflation, apparel costs, labor and benefit costs, legal claims, and
the availability of management and hourly employees also affect store operations and administrative expenses.
Our ability to finance new store development, improvements and additions to existing stores, and the acquisition
of stores from competitors is affected by economic conditions, including interest rates and other government
policies impacting land and construction costs and the availability of borrowed funds.

Current store locations may become less desirable, and desirable new locations may not be available for a
reasonable price, if at all.

The success of any store depends in substantial part on its location. There can be no assurance that current
locations will continue to be desirable as demographic patterns change. Neighborhood or economic conditions
where stores are located could decline in the future, thus resulting in potentially reduced sales in those locations.
If we cannot obtain desirable locations at reasonable prices our cost structure will increase and our revenues will
be adversely affected.

Ownership and leasing of significant amounts of real estate exposes us to possible liabilities and losses.

We own the land and building, or lease the land and/or the building, for all of our stores. Accordingly, we
are subject to all of the risks associated with owning and leasing real estate. In particular, the value of the assets
could decrease, and their costs could increase, because of changes in the investment climate for real estate,
demographic trends and supply or demand for the use of the store, which may result from competition from
similar stores in the area, as well as liability for environmental conditions. We generally cannot cancel these

3

Job:  34151_010   Dillard’s Inc.   Page:  9   Color;   Composite

leases. If an existing or future store is not profitable, and we decide to close it, we may be committed to perform
certain obligations under the applicable lease including, among other things, paying the base rent for the balance
of the lease term. In addition, as each of the leases expires, we may be unable to negotiate renewals, either on
commercially acceptable terms or at all, which could cause us to close stores in desirable locations. If an existing
owned store is not profitable, and we decide to close it, we may be required to record an impairment charge and/
or exit costs associated with the disposal of the store. We may not be able to close an unprofitable owned store
due to an existing operating covenant which may cause us to operate the location at a loss and prevent us from
locating a more desirable location.

We rely on third party suppliers to obtain materials and provide production facilities from which we source
our merchandise.

We may experience supply problems such as unfavorable pricing or untimely delivery of merchandise. The
price and availability of materials from suppliers can be adversely affected by factors outside of our control such
as increased worldwide demand. Further, our suppliers who also serve the retail industry may experience
financial difficulties due to a downturn in the industry. These supplier risks may have a material adverse effect
on our business and results of operations.

We intend to evaluate acquisitions, joint ventures and other strategic initiatives, any of which could distract
management or otherwise have a negative effect on revenues, costs and stock price.

Our future success may depend on opportunities to buy or obtain rights to other businesses or technologies
that could complement, enhance or expand our current business or products or that might otherwise offer growth
opportunities. In particular, we intend to evaluate potential mergers, acquisitions, joint venture investments,
strategic initiatives, alliances, vertical integration opportunities and divestitures. Our attempt to engage in these
transactions may expose us to various inherent risks, including:

•

•

•

•

•

•

•

•

accurately assessing the value, future growth potential, strengths, weaknesses, contingent and other
liabilities and potential profitability of acquisition candidates;

the potential loss of key personnel of an acquired business;

the ability to achieve projected economic and operating synergies;

difficulties successfully integrating, operating, maintaining and managing newly acquired operations or
employees;

difficulties maintaining uniform standards, controls, procedures and policies;

unanticipated changes in business and economic conditions affecting an acquired business;

the possibility of impairment charges if an acquired business performs below expectations; and

the diversion of management’s attention from the existing business to integrate the operations and
personnel of the acquired or combined business or to implement the strategic initiative.

Our annual and quarterly financial results may fluctuate depending on various factors, many of which are
beyond our control, and if we fail to meet the expectations of securities analysts or investors, our share price
may decline.

Our sales and operating results can vary from quarter to quarter and year to year depending on various
factors, many of which are beyond our control. Certain events and factors may directly and immediately decrease
demand for our products. If customer demand decreases rapidly, our results of operations would also decline
precipitously. These events and factors include:

•

variations in the timing and volume of our sales;

4

Job:  34151_010   Dillard’s Inc.   Page:  10   Color;   Composite

•

•

•

•

•

•

sales promotions by us or our competitors;

changes in average same-store sales and customer visits;

variations in the price, availability and shipping costs of supplies;

seasonal effects on demand for our products;

changes in competitive and economic conditions generally;

changes in the cost or availability of material or labor; and

• weather and acts of God.

Litigation from customers, employees and others could harm our reputation and impact operating results.

Class action lawsuits have been filed, and may continue to be filed, from customers alleging discrimination.
We are also susceptible to claims filed by customers alleging responsibility for injury suffered during a visit to a
store. Class action lawsuits have also been filed, and may continue to be filed, against the Mercantile Stores
Pension Plan (the “Plan”) and the Mercantile Stores Pension Committee (the “Committee”) on behalf of a
putative class of former Plan participants. The complaint alleges that certain actions by the Plan and the
Committee violated the Employee Retirement Income Security Act of 1974, as amended (“ERISA”), as a result
of amendments made to the Plan that allegedly were either improper and/or ineffective and as a result of certain
the Plan that allegedly were improperly calculated and/or
payments made to certain beneficiaries of
discriminatory on account of age. In addition to decreasing our sales and profitability and diverting management
resources, adverse publicity or a substantial judgment against us could negatively impact our operating results
and our reputation, hindering the ability to attract and retain customers.

to other claims in the future based on, among other things, employee
Further, we may be subject
discrimination, harassment, wrongful
including those relating to overtime
termination and wage issues,
compensation. These types of claims, as well as other types of lawsuits to which we are subject to from time to
time, can distract management’s attention from core business operations and/or negatively impact operating
results.

Catastrophic events may disrupt our business.

Unforeseen events, including war, terrorism and other international conflicts, public health issues, and
natural disasters such as earthquakes, hurricanes or other adverse weather and climate conditions, whether
occurring in the United States or abroad, could disrupt our operations, disrupt international trade and supply
chain efficiencies, suppliers or customers, or result in political or economic instability. These events could reduce
demand for our products or make it difficult or impossible to receive products from suppliers.

ITEM 1B. UNRESOLVED STAFF COMMENTS.

None.

5

Job:  34151_010   Dillard’s Inc.   Page:  11   Color;   Composite

ITEM 2. PROPERTIES.

All of our stores are owned or leased from third parties. Our third-party store leases typically provide for
rental payments based on a percentage of net sales with a guaranteed minimum annual rent. In general, the
Company pays the cost of insurance, maintenance and real estate taxes related to the leases.

The following table summarizes the number of retail stores owned or operated by us and the percentage of

total store area represented by each listed category at January 28, 2006:

Owned stores . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Leased stores . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Owned building on leased land . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Partly owned and partly leased . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Number of
stores

% of total
store square
footage

227
62
18
23

330

70.2%
16.4%
5.8%
7.6%

100%

At January 28, 2006, we have eight regional distribution facilities located throughout the United States of
which we own seven and lease one from a third party. Our principal executive offices are approximately 300,000
square feet located in Little Rock, Arkansas. Additional information is contained in Notes 1, 3, 13 and 14 of
“Notes to Consolidated Financial Statements,” in Item 8 hereof, and reference is made to information contained
under the heading “Number of stores,” under item 6 hereof.

ITEM 3. LEGAL PROCEEDINGS.

On July 29, 2002, a Class Action Complaint (followed on December 13, 2004 by a Second Amended Class
Action Complaint) was filed in the United States District Court for the Southern District of Ohio against the
Company, the Mercantile Stores Pension Plan (the “Plan”) and the Mercantile Stores Pension Committee (the
“Committee”) on behalf of a putative class of former Plan participants. The complaint alleges that certain actions
by the Plan and the Committee violated the Employee Retirement Income Security Act of 1974, as amended
(“ERISA”), as a result of amendments made to the Plan that allegedly were either improper and/or ineffective
and as a result of certain payments made to certain beneficiaries of the Plan that allegedly were improperly
calculated and/or discriminatory on account of age. The Second Amended Complaint does not specify any
liquidated amount of damages sought and seeks recalculation of certain benefits paid to putative class members.
No trial date has been set.

The Company is defending the litigation vigorously and has named the Plan’s actuarial firm as a cross
defendant. While it is not feasible to predict or determine the ultimate outcome of the pending litigation,
management believes after consultation with counsel, that its outcome, after consideration of the provisions
recorded in the Company’s consolidated financial statements, would not have a material adverse effect upon its
consolidated cash flow or financial position. However, it is possible that an adverse outcome could have a
material adverse effect on the Company’s consolidated net income in a particular quarterly or annual period.

From time to time, we are involved in other litigation relating to claims arising out of our operations in the
normal course of business. Such issues may relate to litigation with customers, employment related lawsuits,
class action lawsuits, purported class action lawsuits and actions brought by governmental authorities. As of
March 31, 2006, we are not a party to any legal proceedings that, individually or in the aggregate, are reasonably
expected to have a material adverse effect on our business, results of operations, financial condition or cash
flows. However, the results of these matters cannot be predicted with certainty, and an unfavorable resolution of
one or more of these matters could have a material adverse effect on our business, results of operations, financial
condition or cash flows.

6

Job:  34151_010   Dillard’s Inc.   Page:  12   Color;   Composite

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

No matter was submitted to a vote of security holders during the fourth quarter of the year ended

January 28, 2006.

Executive Officers of the Company

The following table lists the names and ages of all Executive Officers of the Registrant, the nature of any
family relationship between them and all positions and offices with the Registrant presently held by each person
named. All of the Executive Officers listed below have been in managerial positions with the registrant for more
than five years.

Name

Age

Position & Office

Family Relationship

William Dillard, II . . . . . . . . . .
Alex Dillard . . . . . . . . . . . . . . .
Mike Dillard . . . . . . . . . . . . . .
Joseph P. Brennan . . . . . . . . . .
G. Kent Burnett . . . . . . . . . . . .
Drue Corbusier . . . . . . . . . . . .
James I. Freeman . . . . . . . . . . .

61 Director; Chief Executive Officer
56 Director; President
54 Director; Executive Vice President
61 Vice President
61 Vice President
59 Director; Executive Vice President
56 Director; Senior Vice President;

Chief Financial Officer

Steven K. Nelson . . . . . . . . . . .
Robin Sanderford . . . . . . . . . .
Paul J. Schroeder . . . . . . . . . . .
Burt Squires . . . . . . . . . . . . . . .
Julie A. Taylor . . . . . . . . . . . . .

48 Vice President
59 Vice President
58 Vice President
56 Vice President
54 Vice President

None
Brother of William Dillard, II
Brother of William Dillard, II
None
None
Sister of William Dillard, II

None
None
None
None
None
None

7

Job:  34151_010   Dillard’s Inc.   Page:  13   Color;   Composite

PART II

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, AND RELATED MATTERS AND

ISSUER PURCHASES OF EQUITY SECURITIES.

The Company’s Class A Common Stock trades on the New York Stock Exchange under the Ticker Symbol

“DDS”. No public market currently exists for the Class B Common Stock.

The high and low sales prices of the Company’s Class A Common Stock, and dividends declared on each

class of common stock, for each quarter of fiscal 2005 and 2004 are presented in the table below:

First
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Second . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Third . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Fourth . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$28.14
25.65
23.24
26.63

$23.27
22.86
19.40
20.33

$19.16
23.76
23.14
27.54

$16.57
15.54
18.64
20.13

$0.04
0.04
0.04
0.04

High

Low

High

Low

2005

2004

$0.04
0.04
0.04
0.04

2005

2004

Dividends per Share

While the Company expects to continue its cash dividend policy during fiscal 2006, all subsequent

dividends will be reviewed quarterly and declared by the board of directors.

As of February 25, 2006, there were 4,396 record holders of the Company’s Class A Common Stock and 8

record holders of the Company’s Class B Common Stock.

In May 2005, the Company announced that the Board of Directors authorized the repurchase of up to $200
million of its Class A Common Stock. The plan has no expiration date, and remaining availability pursuant to our
share repurchase program is $115.2 million as of January 28, 2006. There were no issuer purchases of equity
securities during the fourth quarter of 2005.

8

Job:  34151_010   Dillard’s Inc.   Page:  14   Color;   Composite

ITEM 6. SELECTED FINANCIAL DATA.

The selected financial data set forth should be read in conjunction with the Company’s consolidated audited

financial statements and notes thereto and the other information contained elsewhere in this report.

(Dollars in thousands of dollars,
except per share data)

2005

2004

2003

2002

2001

Net sales . . . . . . . . . . . . . . . . . . . . . . . $ 7,560,191

$ 7,528,572

$ 7,598,934

$ 7,910,996

$ 8,154,911

Percent change . . . . . . . . . . . . . .
Cost of sales . . . . . . . . . . . . . . . . . . . .
Percent of sales . . . . . . . . . . . . . .
Interest and debt expense . . . . . . . . . .
Income before taxes . . . . . . . . . . . . . .
Income taxes . . . . . . . . . . . . . . . . . . . .
Income before cumulative effect of

0%

-1%

-4%

-3%

-5%

5,014,021

5,017,765

5,170,173

5,254,134

5,507,702

66.3%

66.6%

68.0%

66.4%

67.5%

105,570
135,785
14,300

139,056
184,551
66,885

181,065
15,994
6,650

189,779
204,261
72,335

192,344
120,963
49,165

accounting change . . . . . . . . . . . . .

121,485

117,666

9,344

131,926

71,798

Cumulative effect of accounting

change . . . . . . . . . . . . . . . . . . . . . . .
Net income (loss) . . . . . . . . . . . . . . . .
Per Diluted Common Share

Income before cumulative effect
of accounting change . . . . . . .
Cumulative effect of accounting
change . . . . . . . . . . . . . . . . . . .
Net income (loss) . . . . . . . . . . . .
Dividends . . . . . . . . . . . . . . . . . .
Book value . . . . . . . . . . . . . . . . .

Average number of shares

—
121,485

—
117,666

—
9,344

(530,331)(1)
(398,405)

—
71,798

1.49

—
1.49
0.16
29.52

1.41

—
1.41
0.16
27.94

0.11

—
0.11
0.16
26.79

1.55

(6.22)
(4.67)
0.16
26.71

0.85

—
0.85
0.16
31.81

outstanding . . . . . . . . . . . . . . . . . . . 81,660,619
12,523
1,802,695
3,158,903
5,516,919
1,058,946
31,806
479,123

Accounts receivable (2)(3) . . . . . . . . .
Merchandise inventories . . . . . . . . . . .
Property and equipment . . . . . . . . . . .
Total assets . . . . . . . . . . . . . . . . . . . . .
Long-term debt (2)(3) . . . . . . . . . . . . .
Capitalized lease obligations . . . . . . .
Deferred income taxes . . . . . . . . . . . .
Guaranteed Preferred Beneficial
Interests In the Company’s
Subordinated Debentures . . . . . . . .
Stockholders’ equity . . . . . . . . . . . . . .
Number of employees—average . . . .
Gross square footage (in

83,739,431
9,651
1,733,033
3,180,756
5,691,581
1,322,824
20,182
509,589

83,899,974
1,232,456
1,632,377
3,197,469
6,411,097
1,855,065
17,711
617,236

85,316,200
1,387,835
1,594,308
3,370,502
6,675,932
2,193,006
18,600
645,020

84,486,747
1,112,325
1,561,863
3,455,715
7,074,559
2,124,577
20,459
643,965

200,000
2,340,541
52,056

200,000
2,324,697
53,035

200,000
2,237,097
53,598

531,579
2,264,196
55,208

531,579
2,668,397
57,257

thousands) . . . . . . . . . . . . . . . . . . . .

56,400

56,300

56,000

56,700

56,800

Number of stores

Opened . . . . . . . . . . . . . . . . . . . .
Acquired . . . . . . . . . . . . . . . . . . .
Closed . . . . . . . . . . . . . . . . . . . . .
Total—end of year . . . . . . . . . . . . . . .

9
0
8
330

8
0
7
329

5
0
10
328

4
0
9
333

6
4
9
338

(1) During fiscal 2002, the Company adopted Statement of Financial Accounting Standards No. 142, “Goodwill

and Other Intangible Assets”.

(2) The Company had $300 million in off-balance-sheet debt and accounts receivable for the fiscal year ended

2001.

(3) During fiscal 2004, the Company sold its private label credit card business to GE Consumer Finance for

$1.1 billion, which included the assumption of $400 million of long-term securitization liabilities.

9

Job:  34151_010   Dillard’s Inc.   Page:  15   Color;   Composite

The items below are included in the Selected Financial Data.

2005

The items below amount to a net $32.0 million pretax charge ($24.7 million after tax gain or $0.30 per

diluted share).

a $61.7 million pretax charge ($39.6 million after tax or $0.49 per diluted share) for asset impairment
and store closing charges related to certain stores (see Note 14 of the Notes to Consolidated Financial
Statements).

a $29.7 million pretax gain ($18.9 million after tax or $0.23 per diluted share) related to hurricane
recovery proceeds (see Note 13 of the Notes to Consolidated Financial Statements).

a $45.4 million tax benefit ($0.56 per diluted share) related to the sale of one of the Company’s
subsidiaries (see Note 14 of the Notes to Consolidated Financial Statements).

•

•

•

2004

The items below amount to a net $64.5 million pretax gain ($42.1 million after tax or $0.50 per diluted

share).

•

•

2003

a pretax gain of $83.9 million ($53.7 million after tax or $0.64 per diluted share) pertaining to the
Company’s sale of it private label credit card business to GE Consumer Finance (see Note 2 of the
Notes to Consolidated Financial Statements).

a $19.4 million pretax charge ($11.6 million after tax or $0.14 per diluted share) for asset impairment
and store closing charges related to certain stores (see Note 14 of the Notes to Consolidated Financial
Statements).

The items below amount to a net $18.6 million pretax charge ($12.8 million after tax or $0.15 per diluted

share).

•

•

•

•

•

•

a $43.7 million pretax charge ($28.9 million after tax or $0.34 per diluted share) for asset impairment
and store closing charges related to certain stores (see Note 14 of the Notes to Consolidated Financial
Statements).

a call premium resulting in additional interest expense of $15.6 million ($10.0 million after tax or $0.12
per diluted share) associated with a $125.9 million call of debt.

a pretax gain of $15.6 million ($10.0 million after tax or $0.12 per diluted share) pertaining to the
Company’s sale of its interest in Sunrise Mall and its associated center in Brownsville, Texas (see Note
1 of the Notes to Consolidated Financial Statements).

a pretax gain of $12.3 million ($7.9 million after tax or $0.09 per diluted share) recorded due to the
resolution of certain liabilities originally recorded in conjunction with the purchase of Mercantile Stores
Company, Inc.

an $8.7 million pretax gain ($5.6 million after tax or $0.07 per diluted share) related to the sale of
certain store properties.

$4.1 million ($2.6 million after tax or $0.03 per diluted share) received from the Internal Revenue
Service as a result of the Company’s filing of an interest-netting claim related to previously settled tax
years.

10

Job:  34151_010   Dillard’s Inc.   Page:  16   Color;   Composite

The items below amount to a net $3.0 million pretax gain ($1.8 million after tax or $0.02 per diluted share).

•

•

•

•

•

•

a pretax gain of $64.3 million ($41.1 million after tax or $0.48 per diluted share) pertaining to the
Company’s sale of its interest in FlatIron Crossing, a Broomfield, Colorado shopping center.

a pretax asset impairment and store closing charge of $52.2 million ($33.4 million after tax or $0.39 per
diluted share) related to certain stores.

a call premium resulting in additional interest expense of $11.6 million ($7.4 million after tax or $0.09
per diluted share) associated with a $143.0 million call of debt.

a pretax charge of $5.4 million ($3.5 million after tax or $0.04 per diluted share) on the amortization of
off-balance-sheet accounts receivable securitization.

a pretax gain of $4.8 million ($3.0 million after tax or $0.04 per diluted share) on the early
extinguishment of debt.

a pretax gain of $3.1 million ($2.0 million after tax or $0.02 per diluted share) from an investee
partnership of the Company who received an unusual distribution in the settlement of a receivable.

2002

2001

The items below amount to a net $5.6 million pretax gain ($3.6 million after tax or $0.04 per diluted share).

•

•

a pretax asset impairment and store closing charge of $3.8 million ($2.4 million after tax or $0.03 per
diluted share) related to certain stores.

a pretax gain of $9.4 million ($6.0 million after tax or $0.07 per diluted share) on the early
extinguishment of debt.

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS.

EXECUTIVE OVERVIEW

Dillard’s, Inc. operates 326 retail department stores in 29 states, net of four locations closed due to hurricane
damage in 2005. Our stores are located in suburban shopping malls and offer a broad selection of fashion apparel
and home furnishings. We offer an appealing and attractive assortment of merchandise to our customers at a fair
price. We offer national brand merchandise as well as our exclusive brand merchandise. We seek to enhance our
income by maximizing the sale of this merchandise to our customers. We do this by promoting and advertising
our merchandise and by making our stores an attractive and convenient place for our customers to shop.

Fundamentally, our business model is to offer the customer a compelling price/value relationship through
the combination of high quality products and services at a competitive price. We seek to deliver a high level of
profitability and cash flow by:

• maximizing the effectiveness of our pricing and brand awareness;

• minimizing costs through leveraging our centralized overhead expense structure;

•

•

•

•

sourcing;

reinvesting operating cash flows into store growth, and distribution initiatives, and improving product
quality in our exclusive brands;

returning profits to shareholders through dividends, share repurchases and increased share price; and

continuing to offer access to credit services and financial products to our customers through our long-
term marketing and servicing alliance with GE Consumer Finance (“GE”).

11

Job:  34151_010   Dillard’s Inc.   Page:  17   Color;   Composite

The consumer retail sector is extremely competitive. Many different retail establishments compete for our
customers’ business. These include other department stores, specialty retailers, discounters, internet and mail
order retailers. We also attempt to enhance our income by managing our operating costs without sacrificing
service to our customers.

Items of note for the year ended January 28, 2006 include the following:

•

The announcement of an American Express-branded credit card in the United States issued by GE
Consumer Finance with the first product to be offered under the new agreement to be a Dillard’s
American Express card. This agreement will supplement the long-term marketing and servicing alliance
established with GE in fiscal 2004.

•

The generation of $105 million in income from the long term marketing and servicing alliance with GE.

• Decrease in interest and debt expense of $33 million compared to the year ended January 29, 2005.

• Decrease in SG&A expenses of $57 million compared to the year ended January 29, 2005.

• Cash and cash equivalents of $300 million as of January 28, 2006.

•

•

Stock repurchases totaling $101 million during fiscal 2005.

The repayment of debt of $157 million.

Trends and uncertainties

We have identified the following key uncertainties whose fluctuations may have a material effect on our

operating results.

• Cash flow—Cash from operating activities is a primary source of liquidity that is adversely affected
when the industry faces market driven challenges and new and existing competitors seek areas of
growth to expand their businesses. If our customers do not purchase our merchandise offerings in
sufficient quantities, we respond by taking markdowns. If we have to reduce our prices, the cost of
goods sold on our income statement will correspondingly rise, thus reducing our income.

•

•

•

Success of brand—The success of our exclusive brand merchandise is dependent upon customer fashion
preferences.

Store growth—Our growth is dependent on a number of factors which could prevent the opening of new
stores, such as identifying suitable markets and locations.

Sourcing—Store merchandise is dependent upon adequate and stable availability of materials and
production facilities from which the Company sources its merchandise.

Legal Proceedings

On July 29, 2002, a Class Action Complaint (followed on December 13, 2004 by a Second Amended Class
Action Complaint) was filed in the United States District Court for the Southern District of Ohio against the
Company, the Mercantile Stores Pension Plan (the “Plan”) and the Mercantile Stores Pension Committee (the
“Committee”) on behalf of a putative class of former Plan participants. The complaint alleges that certain actions
by the Plan and the Committee violated the Employee Retirement Income Security Act of 1974, as amended,
(“ERISA”) as a result of amendments made to the Plan that allegedly were either improper and/or ineffective and
as a result of certain payments made to certain beneficiaries of the Plan that allegedly were improperly calculated
and/or discriminatory on account of age. The Second Amended Complaint does not specify any liquidated
amount of damages sought and seeks recalculation of certain benefits paid to putative class members. No trial
date has been set.

The Company is defending the litigation vigorously and has named the Plan’s actuarial firm as a cross
defendant. While it is not feasible to predict or determine the ultimate outcome of the pending litigation,

12

Job:  34151_010   Dillard’s Inc.   Page:  18   Color;   Composite

management believes after consultation with counsel, that its outcome, after consideration of the provisions
recorded in the Company’s consolidated financial statements, would not have a material adverse effect upon its
consolidated cash flow or financial position. However, it is possible that an adverse outcome could have an
adverse effect on the Company’s consolidated net income in a particular quarterly or annual period.

The Company is a member of a class of a settled lawsuit against Visa U.S.A. Inc. (“Visa”) and MasterCard
International Incorporated (“MasterCard”). The Visa Check/Mastermoney Antitrust litigation settlement became
final on June 1, 2005. The settlement provides $3.05 billion in compensatory relief by Visa and MasterCard to be
funded over a fixed period of time to respective Settlement Funds. The Company expects to receive
approximately $6.5 million ($4.2 million after tax) as its share of the proceeds from the settlement. The Company
believes this settlement represents an indeterminate mix of loss recovery and gain contingency and therefore
believes the application of a gain contingency model is the appropriate model to use for the entire amount of
expected proceeds. Therefore, the Company decided to exclude the expected settlement proceeds of $6.5 million
from recognition in the consolidated financial statements for the year ended January 28, 2006. At the time the
settlement is known beyond a reasonable doubt, the Company will record such gain contingency.

2006 Estimates

A summary of estimates on key financial measures for fiscal 2006, on a generally accepted accounting
principles (“GAAP”) basis, is shown below. There have been no changes in the estimates for 2006 since the
Company released its fourth quarter earnings on March 3, 2006.

(In millions of dollars)

Depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Rental expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest and debt expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Capital expenditures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2006

Estimated
$300
57
99
340

2005

Actual
$302
48
106
456

General

Net Sales. Net sales include sales of comparable stores, non-comparable stores and net lease income on
leased departments. Comparable store sales include sales for those stores which were in operation for a full
period in both the current month and the corresponding month for the prior year. Non-comparable store sales
include sales in the current fiscal year from stores opened during the previous fiscal year before they are
considered comparable stores, sales from new stores opened in the current fiscal year and sales in the previous
fiscal year for stores that were closed in the current fiscal year.

Service Charges, Interest and Other Income. Service Charges, Interest and Other Income includes
income generated through the long-term marketing and servicing alliance between the Company and GE
subsequent to November 1, 2004 and the resulting gain on the sale of its credit card business to GE during fiscal
2004. Service Charges, Interest and Other Income also includes interest and service charges, net of service charge
write-offs, related to the Company’s proprietary credit card sales prior to November 1, 2004. Other income
relates to joint ventures accounted for by the equity method, rental income, shipping and handling fees and gains
(losses) on the sale of property and equipment and joint ventures.

Cost of Sales. Cost of sales includes the cost of merchandise sold net of purchase discounts, bankcard fees,
freight to the distribution centers, employee and promotional discounts, non-specific vendor allowances and
direct payroll for salon personnel.

Advertising, selling, administrative and general expenses. Advertising, selling, administrative and
general expenses include buying, occupancy, selling, distribution, warehousing, store and corporate expenses

13

Job:  34151_010   Dillard’s Inc.   Page:  19   Color;   Composite

(including payroll and employee benefits), insurance, employment taxes, advertising, management information
systems, legal, bad debt costs and other corporate level expenses. Buying expenses consist of payroll, employee
benefits and travel for design, buying and merchandising personnel.

Depreciation and amortization. Depreciation and amortization expenses include depreciation and

amortization on property and equipment.

Rentals. Rentals include expenses for store leases and data processing equipment rentals.

Interest and debt expense. Interest and debt expense includes interest relating to the Company’s unsecured
notes, mortgage notes, credit card receivables financing, the Guaranteed Beneficial Interests in the Company’s
subordinated debentures, gains and losses on note repurchases, amortization of financing costs, call premiums
and interest on capital lease obligations.

Asset impairment and store closing charges. Asset impairment and store closing charges consist of write-
downs to fair value of under-performing properties and exit costs associated with the closure of certain stores.
Exit costs include future rent, taxes and common area maintenance expenses from the time the stores are closed.

Critical Accounting Policies and Estimates

The Company’s accounting policies are more fully described in Note 1 of Notes to Consolidated Financial
Statements. As disclosed in Note 1 of Notes to Consolidated Financial Statements, the preparation of financial
statements in conformity with accounting principles generally accepted in the United States of America
(“GAAP”) requires management to make estimates and assumptions about future events that affect the amounts
reported in the consolidated financial statements and accompanying notes. Since future events and their effects
cannot be determined with absolute certainty, actual results will differ from those estimates. The Company
evaluates its estimates and judgments on an ongoing basis and predicates those estimates and judgments on
historical experience and on various other factors that are believed to be reasonable under the circumstances.
Actual results will differ from these under different assumptions or conditions.

Management of the Company believes the following critical accounting policies, among others, affect its

more significant judgments and estimates used in preparation of the Consolidated Financial Statements.

Merchandise inventory. Approximately 98% of the inventories are valued at lower of cost or market using
the retail last-in, first-out (“LIFO”) inventory method. Under the retail inventory method (“RIM”), the valuation
of inventories at cost and the resulting gross margins are calculated by applying a calculated cost to retail ratio to
the retail value of inventories. RIM is an averaging method that is widely used in the retail industry due to its
practicality. Additionally, it is recognized that the use of RIM will result in valuing inventories at the lower of
cost or market if markdowns are currently taken as a reduction of the retail value of inventories. Inherent in the
RIM calculation are certain significant management judgments including, among others, merchandise markon,
markups, and markdowns, which significantly impact the ending inventory valuation at cost as well as the
resulting gross margins. Management believes that the Company’s RIM provides an inventory valuation which
results in a carrying value at the lower of cost or market. The remaining 2% of the inventories are valued at lower
of cost or market using the specific identified cost method.

Revenue recognition. The Company recognizes revenue upon the sale of merchandise to its customers, net
of anticipated returns. The provision for sales returns is based on historical evidence of our return rate. We
recorded an allowance for sales returns of $7.7 million, $7.6 million and $6.3 million for the years ended
January 28, 2006, January 29, 2005 and January 31, 2004. Adjustments to earnings resulting from revisions to
estimates on our sales return provision has been insignificant for the years ended January 28, 2006 and
January 29, 2005.

14

Job:  34151_010   Dillard’s Inc.   Page:  20   Color;   Composite

Merchandise vendor allowances. The Company receives concessions from its merchandise vendors
through a variety of programs and arrangements, including co-operative advertising, payroll reimbursements and
markdown reimbursement programs. Co-operative advertising allowances are reported as a reduction of
advertising expense in the period in which the advertising occurred. Payroll reimbursements are reported as a
reduction of payroll expense in the period in which the reimbursement occurred. All other merchandise vendor
allowances are recognized as a reduction of cost purchases when received. Accordingly, a reduction or increase
in vendor concessions has an inverse impact on cost of sales and/or selling and administrative expenses. The
amounts recognized as a reduction in cost of sales have not varied significantly over the past three fiscal years.

Insurance accruals. The Company’s consolidated balance sheets include liabilities with respect to self-
insured workers’ compensation and general liability claims. The Company estimates the required liability of such
claims, utilizing an actuarial method, based upon various assumptions, which include, but are not limited to, our
historical loss experience, projected loss development factors, actual payroll and other data. The required liability
is also subject to adjustment in the future based upon the changes in claims experience, including changes in the
number of incidents (frequency) and changes in the ultimate cost per incident (severity). Adjustments to earnings
resulting from changes in historical loss trends have been insignificant for the years ended January 28, 2006 and
January 29, 2005. Further, we do not anticipate any significant change in loss trends, settlements or other costs
that would cause a significant change in our earnings. A 10% change in our self-insurance reserve would have
affected net earnings by $5 million for the fiscal year ended January 28, 2006.

Finite-lived assets. The Company’s judgment regarding the existence of impairment indicators is based on
market and operational performance. We assess the impairment of long-lived assets, primarily fixed assets,
whenever events or changes in circumstances indicate that the carrying value may not be recoverable. Factors we
consider important which could trigger an impairment review include the following:

•

•

•

Significant changes in the manner of our use of assets or the strategy for our overall business;

Significant negative industry or economic trends; or

Store closings.

The Company performs an analysis of the anticipated undiscounted future net cash flows of the related
finite-lived assets. If the carrying value of the related asset exceeds the undiscounted cash flows, the carrying
value is reduced to its fair value. Various factors including future sales growth and profit margins are included in
this analysis. The Company currently has 15 stores that based on current cash flow projections are not impaired
but do have recovery periods that extend a number of years. To the extent these future projections or the
Company’s strategies change, the conclusion regarding impairment may differ from the current estimates.

Goodwill. The Company evaluates goodwill annually and whenever events and changes in circumstances
suggest that the carrying amount may not be recoverable from its estimated future cash flows. To the extent these
future projections or our strategies change, the conclusion regarding impairment may differ from the current
estimates.

Estimates of fair value are primarily determined using projected discounted cash flows and are based on our
best estimate of future revenue and operating costs and general market conditions. These estimates are subject to
review and approval by senior management. This approach uses significant assumptions, including projected
future cash flows, the discount rate reflecting the risk inherent in future cash flows, and a terminal growth rate.

Income taxes. Temporary differences arising from differing treatment of income and expense items for tax
and financial reporting purposes result in deferred tax assets and liabilities that are recorded on the balance sheet.
These balances, as well as income tax expense, are determined through management’s estimations, interpretation
of tax law for multiple jurisdictions and tax planning. If the Company’s actual results differ from estimated
results due to changes in tax laws, new store locations or tax planning, the Company’s effective tax rate and tax
balances could be affected. As such these estimates may require adjustment in the future as additional facts
become known or as circumstances change.

15

Job:  34151_010   Dillard’s Inc.   Page:  21   Color;   Composite

The Company’s income tax returns are periodically audited by various state and local jurisdictions.
Additionally, the Internal Revenue Service audits the Company’s federal income tax return annually. The
Company reserves for tax contingencies when it is probable that a liability has been incurred and the contingent
amount is reasonably estimable. These reserves are based upon the Company’s best estimation of the potential
exposures associated with the timing and amount of deductions as well as various tax filing positions. Due to the
complexity of these examination issues, for which reserves have been recorded, it may be several years before
the final resolution is achieved.

Discount rate. The discount rate that the Company utilizes for determining future pension obligations is
based on the Citigroup High Grade Corporate Yield Curve on its annual measurement date and is matched to the
future expected cash flows of the benefit plans by annual periods. The discount rate had increased to 5.60% as of
January 28, 2006 from 5.50% as of January 29, 2005. A further 50 basis point change in the discount rate would
generate an experience gain or loss of approximately $9 million.

Results of Operations

The following table sets forth the results of operations and percentage of net sales, for the periods indicated:

(in millions of dollars)

For the years ended

January 28, 2006

January 29, 2005

January 31, 2004

Amount

% of
Net Sales

Amount

% of
Net Sales

Amount

% of
Net Sales

Net sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $7,560.2
5,014.0
Cost of sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

100.0% $7,528.6
5,017.8
66.3

100.0% $7,598.9
5,170.2
66.6

100.0%
68.0

Gross profit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Advertising, selling, administrative and general

expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation and amortization . . . . . . . . . . . . . . . .
Rentals . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest and debt expense . . . . . . . . . . . . . . . . . . . .
Asset impairment and store closing charges . . . . . .

Total expenses . . . . . . . . . . . . . . . . . . . . . . . . .
Service charges, interest and other income . . . . . . .

Income before income taxes . . . . . . . . . . . . . . . . . .
Income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2,546.2

33.7

2,510.8

33.4

2,428.7

32.0

2,041.5
301.9
47.5
105.6
61.7

2,558.2
147.8

135.8
14.3

27.0
4.0
0.6
1.4
0.8

33.8
1.9

1.8
0.2

2,098.8
301.9
54.8
139.1
19.4

2,614.0
287.7

184.5
66.9

27.9
4.0
0.7
1.8
0.3

34.7
3.8

2.5
0.9

2,097.9
290.7
64.1
181.1
43.7

2,677.5
264.8

16.0
6.7

9.3

27.6
3.8
0.8
2.4
0.6

35.2
3.4

0.2
0.1

0.1%

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 121.5

1.6% $ 117.6

1.6% $

Sales

The percent change by category in the Company’s sales for the past two years is as follows:

Percent Change

Fiscal
2005-2004

Fiscal
2004-2003

Cosmetics . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Ready to Wear . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Lingerie and Accessories . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Juniors . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Children’s Clothing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Men’s Clothing and Accessories . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Shoes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Decorator Home . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Furniture . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1.6
(3.5)
6.6
1.4
(5.1)
1.0
7.5
(2.5)
(11.3)

1.3
(1.3)
7.6
(8.7)
(2.7)
(3.2)
0.8
(2.0)
(15.1)

16

Job:  34151_010   Dillard’s Inc.   Page:  22   Color;   Composite

The percent change by region in the Company’s sales for the past two years is as follows:

Percent Change

Fiscal
2005-2004

Fiscal
2004-2003

Eastern . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Central . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Western . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2.7
(1.7)
3.4

0.2
(2.2)
1.5

Sales were unchanged on a percentage basis for the 52-week period ended January 28, 2006 compared to the
52-week period ended January 29, 2005 on both a total and comparable store basis. Sales were strongest in shoes
and accessories and lingerie with sales increases also noted in cosmetics, junior’s clothing and men’s clothing.
Sales declined in the remaining merchandising categories with significant decreases noted in furniture. Sales
were strongest and increased in the Western and Eastern regions in fiscal 2005 while sales declined in the Central
region. Dillard’s will continue to make notable changes to its merchandise mix, positioning its stores toward a
more upscale and contemporary tone in an effort to attract new customers who are seeking exciting statements in
fashion while at the same time Dillard’s will work to maintain valued relationships with its existing loyal
customer base by providing updated fashion choices, dependable quality, reliable service and measurable value.
The Company will continue to use existing technology and research to edit its assortments by store to meet the
specific preference, taste and size requirements of each local operating area. During the fiscal years 2005, 2004
and 2003, sales of exclusive brand merchandise as a percent of total sales were 24.0%, 23.1% and 20.9%,
respectively.

During the year ended January 28, 2006, Hurricane Katrina, Hurricane Rita and Hurricane Wilma

interrupted operations in approximately 60 of the Company’s stores for varying amounts of time.

Three stores remain closed as a result of Hurricane Katrina. These stores are located in the New Orleans
area (two stores), and Biloxi, Mississippi. The Company’s Port Arthur, Texas store remains closed as a result of
Hurricane Rita. The Company expects these four stores in the Gulf area to remain closed for at least the first half
of fiscal year 2006. Property and merchandise losses in the affected stores are covered by insurance.

Sales decreased 1% for the 52-week period ended January 29, 2005 compared to the 52-week period ended
January 31, 2004 on both a total and comparable store basis. Sales were strongest and increased in cosmetics and
shoes, accessories and lingerie while sales declined in the remaining merchandising categories. Sales in the
Western and Eastern regions increased in fiscal 2005 while sales declined in the Central region.

Cost of Sales

Cost of sales as a percentage of sales decreased to 66.3% during 2005 compared with 66.6% for 2004. The
increase of 30 basis points in gross margin during fiscal 2005 was due to a $29.7 million hurricane recovery gain
related to insurance settlements received covering losses incurred in the 2005 hurricane season. Excluding the
effect of the insurance gain, gross margin declined six basis points of sales as a result of slightly higher levels of
markdowns compared to the year ended January 29, 2005. Gross margins were higher in shoes, women’s,
juniors, and children’s categories compared with the prior year with lower gross margin noted in cosmetics,
men’s, lingerie and accessories, decorator home and furniture categories.

Total inventory at January 28, 2006 compared to January 29, 2005 increased 4%, while inventory in

comparable stores increased 3%.

Cost of sales as a percentage of sales decreased to 66.6% during 2004 compared with 68.0% for 2003. The
increase of 140 basis points in gross margin during fiscal 2004 was due to the Company’s successful efforts to

17

Job:  34151_010   Dillard’s Inc.   Page:  23   Color;   Composite

improve its merchandise mix and reduce markdown activity. The lower level of markdown activity decreased
cost of sales by 50 basis points of sales. Improved levels of markups were responsible for a decrease in cost of
sales of 90 basis points of sales. All product categories had increased gross margins during 2004 except for the
home category. Gross margins were notably higher in men and children’s categories with margin improvement
well above the average margin improvement for the year.

Expenses

2005 Compared to 2004

Advertising, selling, administrative and general (“SG&A”) expenses decreased to 27.0% of sales for fiscal
2005 compared to 27.9% for fiscal 2004. On a dollar basis, SG&A expenses declined $57.3 million from the
prior year. For fiscal 2005, savings in bad debts of $22.3 million (as a result of the sale of the Company’s credit
card business in November 2004), payroll of $15.0 million, advertising of $17.6 million, communications of
$10.0 million and insurance of $8.3 million were partially offset by increases in utilities of $6.4 million, supplies
of $3.9 million, pension expense of $3.2 million and preopening expense of $3.6 million. The reduction in
payroll, advertising and communications was partially due to the sale of the credit card business in November
2004 and cost reduction throughout the year. The decrease in insurance is due to additional reserves set aside in
the prior year for workers’ compensation self-insurance to reflect an expected increase in future medical costs.
Pension expense increased primarily as a result of higher expenses for the 401(k) plan and the officers
nonqualified defined benefit plan. The higher pre-opening expenses resulted from the opening of eight new stores
and one replacement store totaling 1.5 million square feet, net of replacement square footage, during 2005
compared with five new stores and three replacement stores totaling 820,000 square feet, net of replacement
square footage, during the same period in 2004.

Depreciation and amortization as a percentage of sales was 4.0% for fiscal 2005 and fiscal 2004,

respectively.

Rental expense as a percentage of net sales was 0.6% for the year ended January 28, 2006 compared to 0.7%
for the same period in 2004. Rentals declined $7.3 million for the year ended January 28, 2006 compared to the
similar period in 2004. Rental expenses experienced a decline due to a lower number of leased stores in fiscal
2005 compared to the prior year partially offset by higher data processing and equipment rentals. Leased stores
declined by seven stores during fiscal 2004 to 65 stores at January 29, 2005 compared with a decline of three
stores during fiscal 2005 to 62 stores at January 28, 2006 resulting in lower rent expense of $9.2 million. A
review of the Company’s lease accounting policies resulted in a charge of $821,000 for straight-line rent during
fiscal 2004.

Interest and debt expense as a percentage of sales decreased to 1.4% for fiscal 2005 compared to 1.8% for
fiscal 2004 primarily as a result of lower debt levels. Interest expense declined $33.5 million in fiscal 2005.
Average debt outstanding declined approximately $573 million in fiscal 2005. The debt reduction was partially
due to the assumption by GE of $400 million in accounts receivable securitization debt in conjunction with the
sale of the Company’s private label credit card business to GE in November 2004. In addition, the Company had
maturities and repurchases of $163.9 million on various notes and mortgages during 2005.

During fiscal 2005, the Company recorded a pre tax charge of $61.7 million for asset impairment and store
closing costs. The charge includes a write down to fair value for certain under-performing properties. Included in
asset impairment and store closing charges is a pre-tax loss on the disposition of all the outstanding capital stock
of an indirect wholly-owned subsidiary in the amount of $40.1 million. The Company realized an income tax
benefit of $45.4 million for the year ended January 28, 2006 related to the sale of the subsidiary’s stock. The
charge also consists of a write down of goodwill on one store of $1.0 million, an accrual for future rent, property
tax and utility payments on four stores of $3.7 million and a write down of property and equipment on nine stores
in the amount of $16.9 million. The Company does not expect to incur significant additional exit costs upon the

18

Job:  34151_010   Dillard’s Inc.   Page:  24   Color;   Composite

closing of these properties during fiscal 2006. A breakdown of the asset impairment and store closing charges for
fiscal 2005 is as follows:

(in thousands of dollars)

Stores closed during fiscal 2005 . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stores impaired based on cash flows . . . . . . . . . . . . . . . . . . . . . . . .
Wholly-owned subsidiary . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Number of
Locations

Impairment
Amount

5
9
7

21

$ 8,729
12,899
40,106

$61,734

2004 Compared to 2003

Advertising, selling, administrative and general (“SG&A”) expenses increased to 27.9% of sales for fiscal
2004 compared to 27.6% for fiscal 2003. On a dollar basis, SG&A expenses were up slightly over the prior year.
SG&A expenses in fiscal 2003 include a $12.3 million pretax credit recorded due to the resolution of certain
liabilities originally recorded in conjunction with the purchase of Mercantile Stores Company, Inc. that were
deemed not necessary based upon current information. For fiscal 2004, savings in bad debts of $25.9 million (as
a result of the sale of the Company’s credit card business in November 2004 and decreased bad debt write-offs
throughout the year), services purchased of $11.3 million and communications of $4.0 million were offset by
increases in incentive payroll of $8.6 million, insurance of $8.6 million and advertising of $16.9 million. The
reduction in services purchased and communications was partially due to the sale of the credit card business in
November 2004 and costs reductions throughout the year. Services purchased includes marketing, collection fees
and merchandise handling costs. Communications includes telephone, postage and data line expenses. As a result
of the Company’s improved performance, incentive compensation to store managers, merchants and management
significantly increased during the year ended January 29, 2005. Also during the year, Dillard’s increased its
provision for workers’ compensation self-insurance to reflect an expected increase in future medical costs.
Dillard’s increased its advertising expenditures during the year as it continued to evaluate new media outlets
better suited to meet its customers’ lifestyles than those outlets traditionally employed. Due to the sale of the
credit card business, the Company will no longer incur bad debt expense.

Depreciation and amortization as a percentage of sales increased to 4.0% for fiscal 2004 compared to 3.8%
for fiscal 2003. This increase is due to higher capital expenditures in 2004 and the addition of capital leases for
data processing equipment in 2004 which have shorter useful lives.

Rental expenses experienced a decline due to a lower number of leased stores in fiscal 2004 compared to the
prior year and lower data processing equipment rent. Leased stores declined from 71 stores at January 31, 2004
to 65 stores at January 29, 2005 resulting in lower rent expense of $6.6 million. Lower data processing equipment
rent of $2.7 million was due to a certain number of 2004 leases qualifying for capital lease treatment. A review of
the Company’s lease accounting policies resulted in a charge of $821,000 for straight-line rent during fiscal
2004.

Interest and debt expense as a percentage of sales decreased to 1.8% for fiscal 2004 compared to 2.4% for
fiscal 2003 primarily as a result of lower debt levels. Interest expense declined $42.0 million in fiscal 2004.
Average debt outstanding declined approximately $602 million in fiscal 2004. The debt reduction was due
primarily to the assumption by GE of $400 million in accounts receivable securitization debt and the payoff of
seasonal borrowings in conjunction with the sale of the Company’s private label credit card business to GE. The
Company also redeemed the $331.6 million Preferred Securities and had maturities of outstanding notes of
$163.4 million during fiscal 2004. Interest expense for fiscal 2003 includes a credit of $4.1 million received from
the Internal Revenue Service as a result of the Company’s filing of an interest netting claim related to previously
settled tax years. A call premium of $15.6 million related to the early retirement of debt is also included in
interest expense for fiscal 2003.

19

Job:  34151_010   Dillard’s Inc.   Page:  25   Color;   Composite

During fiscal 2004, the Company recorded a pre tax charge of $19.4 million for asset impairment and store
closing costs. The charge includes a write down to fair value for certain under-performing properties. The charge
consists of a write down for a joint venture in the amount of $7.6 million, a write down of goodwill on one store
to be closed of $1.2 million, an accrual for future rent, property tax and utility payments on three stores to be
closed of $3.1 million and a write down of property and equipment in the amount of $7.5 million. The Company
does not expect to incur significant additional exit costs upon the closing of these properties during fiscal 2005.
A breakdown of the asset impairment and store closing charges for fiscal 2004 is as follows:

(in thousands of dollars)

Number of
Locations

Impairment
Amount

Stores closed during fiscal 2004 . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stores to close during fiscal 2005 . . . . . . . . . . . . . . . . . . . . . . . . . .
Store impaired based on cash flows . . . . . . . . . . . . . . . . . . . . . . . . .
Non-operating facilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Joint Venture . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

3
4
1
2
1

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

11

$ 2,928
4,052
703
4,170
7,564

$19,417

Service Charges, Interest and Other Income

(in millions of dollars)

2005

2004

2003

2005-2004

2004-2003

2005-2004

2004-2003

Joint venture income . . . . . . . . . . . .
Gain on sale of joint venture and

$ 10.0

$

8.7

$

8.1

$

1.3

$

0.6

14.9%

7.4%

property and equipment . . . . . . . .

3.4

2.9

24.3

0.5

(21.4)

17.2

-88.1

Dollar Change

Percent Change

Gain on sale of credit card

business . . . . . . . . . . . . . . . . . . . .
Service charge income . . . . . . . . . .
Income from GE marketing and

servicing alliance . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . .

—
—

104.8
29.6

83.9
141.2

14.2
36.8

—
207.9

—
24.4

(83.9)
(141.2)

83.9
(66.7)

—
—

90.6
(7.2)

14.2
12.4

638.0
(19.6)

—
-32.1

—
50.8

Total . . . . . . . . . . . . . . . . . . . . .

$147.8

$ 287.7

$ 264.7

$ (139.9) $ 23.0

(48.6)%

8.7%

Average accounts receivable (1) . . .

$ — $1,101.2

$1,231.4

$(1,101.2) $(130.2)

— % -10.6%

(1) Average receivables for 2004 includes only the first nine months prior to the sale to GE on November 1,

2004.

2005 Compared to 2004

Service charges, interest and other income is composed primarily of income from the Company’s marketing
and servicing alliance with GE. This marketing and servicing alliance began on November 1, 2004 in conjunction
with the sale of the Company’s credit card business to GE and includes income of $14.2 million for three months
in 2004 and income of $104.8 million for fiscal 2005. Included in other income in fiscal 2004 is a gain of $83.9
million relating to the transaction. No service charge income was recorded in fiscal 2005 due to the sale. Service
charge income of $141.2 million was recorded in fiscal 2004 prior to the sale.

2004 Compared to 2003

The Company completed its sale of its credit card business to GE and entered into a ten year marketing and
servicing alliance. GE will own the accounts and balances generated during the term of the alliance and will
provide all key customer service functions supported by ongoing credit marketing efforts. Included in other
income in fiscal 2004 is a gain of $83.9 million relating to this sale. Also included is the income from the

20

Job:  34151_010   Dillard’s Inc.   Page:  26   Color;   Composite

marketing and servicing alliance since the inception of the agreement of $14.2 million offset by a reduction in
service charge income due to the sale of the credit card business during the fourth quarter of 2004. Service charge
income decreased $66.7 million due to the decrease noted above and an average decrease of $135 million in the
amount of outstanding accounts receivable during 2004, prior to the sale, compared to 2003. Included in the gain
on sale of joint ventures and property and equipment in fiscal 2003 is a gain of $15.6 million relating to the sale
of the Company’s interest in Sunrise Mall and its associated center in Brownsville, Texas. Due to the sale of the
credit card business, service charge income will be non-recurring in fiscal 2005; however, income from the
marketing and servicing alliance will be expected for the full fiscal year.

Income Taxes

The federal and state income tax rates for fiscal 2005, 2004 and 2003 were 10.5%, 36% and 36%,
respectively. During the year ended January 28, 2006, income taxes include a $5.8 million reduction of reserves
for various federal and state tax contingencies, a $10.4 million increase of reserves for various federal and state
tax contingencies, a net $5.5 million increase in deferred liabilities due to an increase in the state effective tax
rate offset by a decrease reflecting the impact of tax law changes in the State of Ohio, and a $45.4 million tax
benefit related to the sale of a subsidiary of the Company. These changes and the effect of nondeductible
goodwill write off, reduced the estimated effective rate for the year ended January 28, 2006 by 25.9%. The
Company’s estimated federal and state income tax rate (exclusive of the effect of nondeductible goodwill write
off) was 36.0% in fiscal 2004 and 2003, respectively.

LIQUIDITY AND CAPITAL RESOURCES

Financial Position Summary

(in thousands of dollars)

Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Current portion of long-term debt . . . . . . . . . . . . . . . . . . . . . . .
Long-term debt
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Guaranteed Beneficial Interests . . . . . . . . . . . . . . . . . . . . . . . .
Stockholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Current ratio . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Debt to capitalization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2005

2004

$ 299,840
198,479
1,058,946
200,000
2,340,541

$ 498,248
91,629
1,322,824
200,000
2,324,697

1.87%
38.4%

2.19%
41.0%

Dollar
Change

Percent
Change

$(198,408)
106,850
(263,878)

—
15,844

-39.8%
116.6
-19.9
—
0.7

The Company’s current priorities for its use of cash are:

•

•

in high-return capital projects,

in particular in investments in technology to improve
Investment
merchandising and distribution, reduce costs, to improve efficiencies or to help the Company better
serve its customers;

Strategic investments to enhance the value of existing properties;

• Construction of new stores;

• Dividend payments to shareholders;

• Debt reduction; and

•

Stock repurchase plan.

21

Job:  34151_010   Dillard’s Inc.   Page:  27   Color;   Composite

Cash flows for the three fiscal years ended were as follows:

(in thousands of dollars)

2005

2004

2003

2005-2004

2004-2003

Operating Activities . . . . . . . . . . . . . . . . . . . . . . . . . .
Investing Activities . . . . . . . . . . . . . . . . . . . . . . . . . . .
Financing Activities . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 369,142 $ 554,061
414,212
(297,608)
(630,898)
(269,942)

$ 432,106
(161,076)
(252,513)

-33.4
*
-57.2

28.2
*
149.8

Total Cash (Used) Provided . . . . . . . . . . . . . . . .

$(198,408) $ 337,375

$ 18,517

Percent Change

* percent change calculation is not meaningful

Operating Activities

The primary source of the Company’s liquidity is cash flows from operations. Due to the seasonality of the
Company’s business, it has historically realized a significant portion of the cash flows from operating activities
during the second half of the fiscal year. Retail sales are the key operating cash component providing 98.1% and
96.3% of total revenues over the past two years. Operating cash inflows also include finance charges paid on
Company receivables prior to the sale, revenue and reimbursements from the long-term marketing and servicing
alliance with GE subsequent to the sale and cash distributions from joint ventures. Operating cash outflows
include payments to vendors for inventory, services and supplies, payments to employees, and payments of
interest and taxes.

Net cash flows from operations were $369.1 million for 2005 and were adequate to fund the Company’s
operations for the year. During 2005, the operating cash flows of the Company were positively impacted by net
income, as adjusted for non-cash items, of $421.7 million compared to net income, adjusted by non-cash items,
of $246.6 million in fiscal 2004. Changes in operating assets and liabilities resulted in a decline of operating cash
flows of $443.4 million compared to the prior year. The decrease was partially due to a reduction in accounts
receivable balances from the sale of the credit card business in fiscal 2004. Additionally, accounts payable and
accrued expenses decreased $20.6 million in fiscal 2005 compared to a $294.6 million increase in accounts
payable and accrued expenses in the prior year. During 2005, the Company received insurance proceeds of $83.4
million for merchandise in stores damaged during the 2005 hurricane season.

Investing Activities

Cash inflows from investing activities generally include proceeds from sales of property and equipment and
joint ventures. Investment cash outflows generally include payments for capital expenditures such as property
and equipment.

Capital expenditures were $456.1 million for 2005. These expenditures consist primarily of the construction
of new stores, remodeling of existing stores and investments in technology. During 2005, the Company opened
eight new stores, Imperial Valley in El Centro, California; St. Johns Towne Center in Jacksonville, Florida;
Perimeter Mall in Atlanta, Georgia; Northlake Mall in North Charlotte, North Carolina; The Shops at La Cantera
in San Antonio, Texas; Firewheel Towne Center in Garland, Texas; Atlantic Station in Atlanta, Georgia; and The
Avenue Carriage Crossing in Collierville, Tennessee; and one replacement store, Crestview Hills in Crestview
Hills, Kentucky. These nine stores totaled approximately 1.55 million square feet, net of replaced square footage.
The Company closed eight store locations totaling 1.34 million square feet during fiscal 2005. Capital
expenditures for 2006 are expected to be approximately $340 million. The Company plans to open eight new
stores in fiscal 2006 totaling 690,000 square feet, net of replaced square footage. Historically, the Company has
financed such capital expenditures with cash flow from operations. The Company expects that it will continue to
finance capital expenditures in this manner during fiscal 2006.

22

Job:  34151_010   Dillard’s Inc.   Page:  28   Color;   Composite

During 2005, the Company received insurance proceeds of $26.7 million for the construction of property
and fixtures for stores damaged during the 2005 hurricane season. The Company expects to recover any future
construction related costs from its insurance carrier.

During 2005, the Company recorded a gain on the sale of property and equipment of $3.4 million and
received proceeds of $103.6 million. The Company received cash proceeds of $14.0 million and a $3.0 million
promissory note from the sale of a subsidiary during 2005. The Company also received $14.1 million as a return
of capital from a joint venture during 2005. During 2004, the Company recorded a gain on the sale of property
and equipment of $2.9 million and received proceeds of $11.3 million.

During 2004, investing cash flows were positively impacted by the net proceeds of $688 million received

from the sale of the credit card business to GE (see Note 2 of the Notes to Consolidated Financial Statements).

Financing Activities

Historically, cash inflows from financing activities generally included borrowing under the Company’s
accounts receivable conduit facilities, the issuance of new mortgage notes or long-term debt and funds from
stock option exercises. As a result of the sale of its credit card business, the Company’s need for liquidity has
been reduced and the Company’s accounts receivable conduit facilities were terminated. The Company’s primary
source of available borrowings is its $1.2 billion revolving credit facility. Financing cash outflows generally
include the repayment of borrowings under the Company’s accounts receivable conduit facilities (prior to the
sale and termination), the repayment of mortgage notes or long-term debt, the payment of dividends and the
purchase of treasury stock.

During 2005, the Company reduced its net level of outstanding debt and capital leases by $163.9 million.
The decrease in total debt is due to maturities and repurchases of various outstanding notes and mortgages.
Maturities of long-term debt over the next five years are $198 million, $101 million, $198 million, $25 million
and $1 million, respectively.

During 2004, the Company reduced its net level of outstanding debt and capital leases by $983 million. The
decrease in total debt is due to the sale of the Company’s private label credit card business to GE and through
scheduled debt maturities and repurchases of notes prior to their related maturity dates. GE assumed $400 million
of the Company’s securitized public debt as part of the sale. Concurrent with the sale of the credit card business,
the Company repaid all of its short-term securitized borrowings and terminated its short-term borrowing
facilities.

Revolving Credit Agreement

During 2005, the Company amended and extended its revolving credit agreement (“credit agreement”) with
JPMorgan to increase the amount available under this facility from $1 billion to $1.2 billion. Borrowings under
the credit facility accrue interest at JPMorgan’s Base Rate or LIBOR plus 1.25% (currently 5.82%) subject to
certain availability thresholds as defined in the credit facility. Availability for borrowings and letter of credit
obligations under the credit facility is limited to 85% of the inventory of certain Company subsidiaries
(approximately $994 million at January 28, 2006). There are no financial covenant requirements under the credit
facility provided availability exceeds $100 million. The credit facility expires on December 12, 2010. At
January 28, 2006, letters of credit totaling $67.3 million were issued under this facility leaving unutilized
availability under the facility of $926 million. The Company had average borrowings of $8.2 million during
2005. The Company had no outstanding borrowings at January 28, 2006 or January 29, 2005.

Long-term Debt

At January 28, 2006, the Company had $1.3 billion of unsecured notes and mortgage notes outstanding. The
unsecured notes bear interest at rates ranging from 6.30% to 9.50% with due dates from 2006 through 2028. The
mortgage notes bear interest at 9.25% with a due date of 2013.

23

Job:  34151_010   Dillard’s Inc.   Page:  29   Color;   Composite

Stock Repurchase

During 2005, the Company completed the remaining authorized repurchase of Class A Common Stock
under its $200 million program, which was approved by the board of directors in May of 2000. In May 2005, the
Company announced that the Board of Directors authorized the repurchase of up to an additional $200 million of
its Class A Common Stock. During fiscal 2005, the Company repurchased approximately $100.9 million of
Class A Common Stock, representing 4.6 million shares at an average price of $22.09 per share. Approximately
$115.2 million in share repurchase authorization remained under this open-ended plan at January 28, 2006.

Guaranteed Beneficial Interests in the Company’s Subordinated Debentures

The Company has $200 million liquidation amount of 7.5% Capital Securities, due August 1, 2038
representing the beneficial ownership interest in the assets of Dillard’s Capital Trust I, a consolidated entity of
the Company.

Fiscal 2006

The sale of the Company’s credit card business significantly strengthened its liquidity and financial
position. The Company had cash on hand of $300 million as of January 28, 2006 and reduced outstanding debt
and capital leases by $163.9 million during fiscal 2005. During fiscal 2006, the Company expects to finance its
capital expenditures and its working capital requirements including required debt repayments and stock
repurchases, if any, from cash flows generated from operations. As part of its overall funding strategy and for
peak working capital requirements, the Company expects to obtain funds through its $1.2 billion revolving credit
agreement. The peak borrowings incurred under the facilities were $166 million during 2005. The Company
expects peak funding requirements of approximately $250 million during fiscal 2006. Depending on conditions
in the capital markets and other factors, the Company will from time to time consider possible financing
transactions, the proceeds of which could be used to refinance current indebtedness or other corporate purposes.

Off-Balance-Sheet Arrangements

The Company has not created, and is not party to, any special-purpose or off-balance-sheet entities for the

purpose of raising capital, incurring debt or operating the Company’s business.

The Company is a 50% guarantor on a $54.3 million loan commitment for a joint venture as of January 28,
2006. At January 28, 2006, the joint venture had $45.3 million outstanding on the loan. The loan is collateralized
by a mall in Yuma, Arizona with a book value of $55.4 million at January 28, 2006.

The Company is a guarantor on a $185 million loan commitment with another joint venture as of
January 28, 2006. The Company is a guarantor on up to 50% of the loan balance with the joint venture partner
guaranteeing the remaining 50% of the loan balance. A mall currently under construction in Bonita Springs,
Florida provides collateral for the loan. The loan had an outstanding balance of $64.8 million as of January 28,
2006.

The Company does not have any additional arrangements or relationships with entities that are not
consolidated into the financial statements that are reasonably likely to materially affect the Company’s liquidity
or the availability of capital resources.

24

Job:  34151_010   Dillard’s Inc.   Page:  30   Color;   Composite

Contractual Obligations and Commercial Commitments

To facilitate an understanding of the Company’s contractual obligations and commercial commitments, the

following data is provided:

PAYMENTS DUE BY PERIOD

(in thousands of dollars)

Contractual obligations
Long-term debt . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest on long-term debt
. . . . . . . . . . . . . . . . .
Guaranteed beneficial interests in the

Company’s subordinated debentures . . . . . . .
Capital lease obligations, including interest . . . .
Defined benefit plan payments . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . .
Purchase Obligations (1)
Operating leases (2) . . . . . . . . . . . . . . . . . . . . . .

Total

Less than
1 year

1-3 years

3-5 years

More than
5 years

$1,257,424
911,627

$ 198,479
85,854

$298,781
135,113

$ 25,489
110,363

$ 734,675
580,297

200,000
37,735
59,946
1,686,924
243,012

—
5,929
5,041
1,686,924
49,250

—
6,209
10,122
—
69,096

—
3,293
10,817
—
42,944

200,000
22,304
33,966
—
81,722

Total contractual cash obligations . . . . . . . . . . .

$4,396,668

$2,031,477

$519,321

$192,906

$1,652,964

(1) The Company’s purchase obligations principally consist of purchase orders for merchandise and store
construction commitments. Amounts committed under open purchase order for merchandise inventory
represent $1.5 billion of the purchase obligations, of which a significant portion are cancelable without
penalty prior to a date that precedes the vendor’s scheduled shipment date.

(2) The operating leases included in the above table do not include contingent rent based upon sales volume,

which represented approximately 17% of minimum lease obligations in fiscal 2005.

AMOUNT OF COMMITMENT EXPIRATION PER PERIOD

(in thousands of dollars)

Total
Amounts
Committed Within 1 year

2-3 years

4-5 years

After 5 years

Other commercial commitments $1.2 billion

line of credit, none outstanding (1)

. . . . . . . .
Standby letters of credit . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . .
Import letters of credit

$ —
59,025
8,271

Total commercial commitments . . . . . . . . . . . . .

$67,296

$ —
56,025
8,271

$64,296

$ —
3,000
—

$3,000

$—
—
—

$—

$—
—
—

$—

(1) Availability under the credit facility is limited to 85% of the inventory of certain Company subsidiaries
(approximately $994 million at January 28, 2006) which has not been reduced by outstanding letters of
credit of $67.3 million.

Other long-term commitments consist of liabilities incurred relating to the Company’s defined benefit plans.
The Company expects pension expense to be approximately $10.2 million in fiscal 2006 with a liability of $98
million. The Company expects to make a contribution to the pension plan of approximately $5.0 million in fiscal
2006.

The Company is a guarantor on loans with two separate joint ventures as of January 28, 2006. At
January 28, 2006, the loans had outstanding balances of $45.3 million and $64.8 million, respectively. The loans
are collateralized by malls that are completed or under construction as of January 28, 2006. The timing and
amount of payments under the guarantee, if any, cannot be reasonably predicted and are therefore excluded from
the tables above.

25

Job:  34151_010   Dillard’s Inc.   Page:  31   Color;   Composite

New Accounting Pronouncements

In November 2004, the Financial Accounting Standards Board (“FASB”) issued Statements of Financial
Accounting Standards (“SFAS”) No. 151, “Inventory Costs an amendment of ARB No. 43, Chapter 4” (“SFAS
No. 151”). SFAS No. 151 amends the guidance in ARB No. 43, Chapter 4, “Inventory Pricing,” to clarify the
accounting for abnormal amounts of idle facility expense, freight, handling costs, and wasted material (spoilage).
SFAS No. 151 is effective for inventory costs incurred during fiscal years beginning after June 15, 2005. The
adoption of SFAS No. 151 is not expected to have a material effect on the Company’s financial position, results
of operations or cash flows.

In December 2004, the FASB issued Statement No. 123 (revised 2004), “Share-Based Payment” (“SFAS
No. 123-R”). SFAS No. 123-R requires all forms of share-based payment to employees, including employee
stock options, be treated as compensation and recognized in the income statement based on their estimated fair
values. This statement will be effective for fiscal years beginning after June 15, 2005.

The Company currently accounts for stock options under APB No. 25 using the intrinsic value method in
accounting for its employee stock options. No stock-based compensation costs were reflected in net income, as
no options under those plans had an exercise price less than the market value of the underlying common stock on
the date of grant.

Under the adoption of SFAS No. 123-R, the Company will be required to expense stock options over the
vesting period in its statement of operations. In addition, the Company will need to recognize expense over the
remaining vesting period associated with unvested options outstanding as of January 28, 2006. Based on the
stock options outstanding as of January 28, 2006, the stock-based employee compensation expense, net of related
tax effects, will be approximately $0.6 million in fiscal 2006.

In March 2005, the FASB issued FASB Interpretation No. 47 (“FIN 47”), “Accounting for Conditional
Asset Retirement Obligations, an interpretation of FASB Statement No. 143.” FIN 47 clarifies the scope and
timing of liability recognition for conditional asset retirement obligations under SFAS No. 143 and is effective
no later than the end of our 2005 fiscal year. The adoption of FIN 47 did not have a material impact on our
consolidated financial position, results of operations or cash flows.

In May 2005,

the FASB issued Statement No. 154, “Accounting Changes and Error Correction, a
replacement of APB Opinion No. 20 and FASB Statement No. 3” (“SFAS No. 154”). SFAS No. 154 changes the
requirements for the accounting for and reporting of a change in accounting principle. This statement requires
retrospective application to prior periods’ financial statements of changes in accounting principles, unless it is
impracticable to determine either the period-specific effects or the cumulative effect of the change. SFAS
No. 154 is effective for accounting changes and errors made in fiscal years beginning after December 15, 2005.
The adoption of SFAS No. 154 is not expected to have a material effect on the Company’s financial position,
results of operations or cash flows.

Forward-Looking Information

The foregoing contains certain “forward-looking statements” within the definition of federal securities laws.
Statements in the Management’s Discussion and Analysis of Financial Condition and Results of Operations
include certain “forward-looking statements,” including (without
to
financing
anticipated future operating and financial performance, growth and acquisition opportunities,
requirements and other similar forecasts and statements of expectation. Words such as “expects,” “anticipates,”
“plans” and “believes,” and variations of these words and similar expressions, are intended to identify these
forward-looking statements. Statements made regarding the Company’s merchandise strategies, funding of
cyclical working capital needs, store opening schedule and estimates of depreciation and amortization, rental
expense, interest and debt expense and capital expenditures for fiscal year 2006 are forward-looking statements.
The Company cautions that forward-looking statements, as such term is defined in the Private Securities

limitation) statements with respect

26

Job:  34151_010   Dillard’s Inc.   Page:  32   Color;   Composite

Litigation Reform Act of 1995, contained in this report are based on estimates, projections, beliefs and
assumptions of management at the time of such statements and are not guarantees of future performance. The
Company disclaims any obligation to update or revise any forward-looking statements based on the occurrence of
future events, the receipt of new information, or otherwise. Forward-looking statements of the Company involve
risks and uncertainties and are subject to change based on various important factors. Actual future performance,
outcomes and results may differ materially from those expressed in forward-looking statements made by the
Company and its management as a result of a number of risks, uncertainties and assumptions including the
matters described under the caption “Risk Factors” above. Representative examples of those factors (without
limitation) include general retail industry conditions and macro-economic conditions; economic and weather
conditions for regions in which the Company’s stores are located and the effect of these factors on the buying
patterns of the Company’s customers; the impact of competitive pressures in the department store industry and
other retail channels including specialty, off-price, discount, internet, and mail-order retailers; changes in
consumer spending patterns and debt levels; adequate and stable availability of materials and production facilities
from which the Company sources its merchandise; changes in operating expenses, including employee wages,
commission structures and related benefits; possible future acquisitions of store properties from other department
store operators and the continued availability of financing in amounts and at the terms necessary to support the
Company’s future business; fluctuations in LIBOR and other base borrowing rates; potential disruption from
terrorist activity and the effect on ongoing consumer confidence; potential disruption of international trade and
supply chain efficiencies; world conflict and the possible impact on consumer spending patterns and other
economic and demographic changes of similar or dissimilar nature.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

The table below provides information about the Company’s obligations that are sensitive to changes in
interest rates. The table presents maturities of the Company’s long-term debt and Guaranteed Beneficial Interests
in the Company’s Subordinated Debentures along with the related weighted-average interest rates by expected
maturity dates.

(in thousands of dollars)

Expected Maturity Date (fiscal year)

2006

2007

2008

2009

2010 Thereafter

Total

Fair Value

Long-term debt (including receivables

financing facilities) . . . . . . . . . . . . . . . . . . $198,479

$100,635

$198,146

$24,653

$836

$734,675

$1,257,424

$1,231,947

Average interest rate . . . . . . . . . . . . . . . . . . .
Guaranteed Beneficial Interests in the

7.3%

6.7%

6.5%

9.5% 9.3%

7.5%

7.2%

Company’s Subordinated Debentures . . . $ — $ — $ — $ — $—

$200,000

$ 200,000

$ 196,000

Average interest rate . . . . . . . . . . . . . . . . . . .

— %

— %

— %

— % — %

7.5%

7.5%

During the year ended January 28, 2006, the Company repurchased $15.4 million of its outstanding
unsecured notes prior to their related maturity dates. Interest rates on the repurchased securities ranged from
7.8% to 7.9%. Maturity dates ranged from 2023 to 2027. A pre-tax loss of $0.5 million recorded within interest
expense resulted from the repurchase of the unsecured notes during 2005.

During the year ended January 28, 2006, the Company paid off $50.0 million in mortgage notes due August
2011. These notes bore interest at 7.25% and were collateralized by certain corporate buildings, land and land
improvements.

The Company is exposed to market risk from changes in the interest rates under its $1.2 billion revolving
credit facility. Outstanding balances under this facility bear interest at a variable rate based on JPMorgan’s Base
Rate or LIBOR plus 1.25%. The Company had average borrowings of $8.2 million during fiscal 2005. Based on
the average amount outstanding during fiscal 2005, a 100 basis point change in interest rates would result in an
approximate $82,000 annual change to interest expense.

The Company had average short-term investments of $210 million during fiscal 2005. Based on the average
amount outstanding during fiscal 2005, a 100 basis point change in interest rates would result in an approximate
$2.1 million annual change to investment income.

27

Job:  34151_010   Dillard’s Inc.   Page:  33   Color;   Composite

The Company had no outstanding borrowings at January 28, 2006 other than the utilization for unfunded

letters of credit.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

The consolidated financial statements of the Company and notes thereto are included in this report

beginning on page F-1.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND

FINANCIAL DISCLOSURE.

None.

ITEM 9A. CONTROLS AND PROCEDURES.

The Company maintains “disclosure controls and procedures,” as such term is defined in Rules 13a-15e and
15d-15e of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), that are designed to ensure
that information required to be disclosed in the Company’s reports, pursuant to the Exchange Act, is recorded,
processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that
such information is accumulated and communicated to the Company’s management,
including its Chief
Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding the required
disclosures. In designing and evaluating the disclosure controls and procedures, management recognized that any
controls and procedures, no matter how well-designed and operated, can provide only reasonable assurances of
achieving the desired control objectives, and management necessarily was required to apply its judgment in
evaluating the cost-benefit relationship of possible controls and procedures.

As of January 28, 2006, the Company carried out an evaluation, with the participation of Company’s
management, including William Dillard, II, Chairman of the Board of Directors and Chief Executive Officer
(principal executive officer) and James I. Freeman, Senior Vice-President and Chief Financial Officer (principal
financial officer), of the effectiveness of the Company’s “disclosure controls and procedures” pursuant to
Securities Exchange Act Rule 13a-15. Based on their evaluation, the principal executive officer and principal
financial officer concluded that the Company’s disclosure controls and procedures are effective at the reasonable
assurance level. There were no changes in the Company’s internal controls over financial reporting that occurred
during the year ended January 28, 2006 to which this report relates that have materially affected, or are
reasonably likely to materially affect, the Company’s internal control over financial reporting.

Management’s report on internal control over financial reporting and the attestation report of Deloitte &
Touche LLP, the Company’s independent registered public accounting firm, on management’s assessment of
internal control over financial reporting is incorporated herein by reference from pages F-3 and F-4 of this report.

William Dillard, II, Chairman of the Board of Directors and Chief Executive Officer, has certified to the
New York Stock Exchange that he is not aware of any violations by the Company of the exchange’s corporate
governance listing standards. Attached as an exhibit to this annual report is the certification of Mr. Dillard
required under Section 302 of the Sarbanes-Oxley Act of 2002 regarding the quality of the Company’s public
disclosures.

ITEM 9B. OTHER INFORMATION.

None.

28

Job:  34151_010   Dillard’s Inc.   Page:  34   Color;   Composite

PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

A. Directors of the Registrant

Information regarding directors of the Registrant is incorporated herein by reference under the heading
“Nominees for Election as Directors” and under the heading “Section 16(a) Beneficial Ownership Reporting
Compliance” in the Proxy Statement.

B. Executive Officers of the Registrant

Information regarding executive officers of the Registrant is incorporated herein by reference to Part 1 of
this report under the heading “Executive Officers of the Company.” Reference additionally is made to the
information under the heading “Section 16(a) Beneficial Ownership Reporting Compliance” in the Proxy
Statement, which information is incorporated herein by reference.

The Company’s Board of Directors has adopted a Company Code of Conduct that applies to all Company
employees including the Company’s Directors, CEO and senior financial officers. The current version of such
Code of Conduct is available free of charge on Dillard’s, Inc. web site, www.dillards.com, and is available in
print to any shareholder who requests copies by contacting Julie J. Bull, Director of Investor Relations, at the
Company’s principal executive offices set forth above.

ITEM 11. EXECUTIVE COMPENSATION.

Information regarding executive compensation and compensation of directors is incorporated herein by
reference to the information beginning under the heading “Compensation of Directors and Executive Officers”
and concluding under the heading “Compensation of Directors” in the Proxy Statement.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

AND RELATED STOCKHOLDER MATTERS.

Equity Compensation Plan Information

Number of securities to be
issued upon exercise of
outstanding options

Weighted average
exercise prices of
outstanding options

Number of securities
available for future
issuance under equity
compensation plans

Equity compensation plans approved by

shareholders . . . . . . . . . . . . . . . . . . . . . . . . . .

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

5,099,591

5,099,591

$25.26

$25.26

7,896,306

7,896,306

Additional Information regarding security ownership of certain beneficial owners and management is
incorporated herein by reference to the information under the heading “Principal Holders of Voting Securities”
and under the heading “Security Ownership of Management” and continuing through footnote 12 in the Proxy
Statement.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

Information regarding certain relationships and related transactions is incorporated herein by reference to

the information under the heading “Certain Relationships and Transactions” in the Proxy Statement.

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES.

Information regarding principal accountant fees and services is incorporated herein by reference to the

information under the heading “Independent Accountant Fees” in the Proxy Statement.

29

Job:  34151_010   Dillard’s Inc.   Page:  35   Color;   Composite

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULE.

(a)(1) and (2) Financial Statements and Financial Statement Schedule

PART IV

An “Index of Financial Statements” and “Financial Statement Schedule” has been filed as a part of this

Report beginning on page F-1 hereof.

(a)(3) Exhibits and Management Compensatory Plans

An “Exhibit Index” has been filed as a part of this Report beginning on page E-1 hereof and is herein

incorporated by reference.

30

Job:  34151_010   Dillard’s Inc.   Page:  36   Color;   Composite

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant

has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

SIGNATURES

Date: March 31, 2006

Dillard’s, Inc.
Registrant

/s/

JAMES I. FREEMAN
James I. Freeman,
Senior Vice President and
Chief Financial Officer
(Principal Financial and Accounting Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by

the following persons on behalf of the Registrant and in the capacity and on the date indicated.

/s/ ROBERT C. CONNOR

Robert C. Connor
Director

/s/ WILL D. DAVIS

Will D. Davis
Director

/s/ ALEX DILLARD

Alex Dillard
President and Director

/s/

JAMES I. FREEMAN
James I. Freeman
Senior Vice President and
Chief Financial Officer and Director

/s/ PETER R. JOHNSON

Peter R. Johnson
Director

/s/ WILLIAM H. SUTTON

William H. Sutton
Director

Date: March 31, 2006

/s/ DRUE CORBUSIER

Drue Corbusier
Executive Vice President and Director

/s/ WILLIAM DILLARD, II

William Dillard, II
Chairman of the Board and
Chief Executive Officer
(Principal Executive Officer)

/s/ MIKE DILLARD

Mike Dillard
Executive Vice President and Director

/s/

JOHN PAUL HAMMERSCHMIDT
John Paul Hammerschmidt
Director

/s/ WARREN A. STEPHENS

Warren A. Stephens
Director

/s/

J.C. WATTS, JR.
J.C. Watts, Jr.
Director

31

Job:  34151_010   Dillard’s Inc.   Page:  37   Color;   Composite

Job:  34151_010   Dillard’s Inc.   Page:  38   Color;   Composite

INDEX OF FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULE
DILLARD’S, INC. AND SUBSIDIARIES

Year Ended January 28, 2006

Report of Independent Registered Public Accounting Firm . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Management’s Report on Internal Control over Financial Reporting . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Report of Independent Registered Public Accounting Firm . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Consolidated Balance Sheets—January 28, 2006 and January 29, 2005 . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Page

F-2

F-3

F-4

F-5

Consolidated Statements of Operations—Fiscal years ended January 28, 2006, January 29, 2005 and

January 31, 2004 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

F-6

Consolidated Statements of Stockholders’ Equity and Comprehensive Income (Loss)—Fiscal years ended
January 28, 2006, January 29, 2005 and January 31, 2004 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

F-7

Consolidated Statements of Cash Flows—Fiscal years ended January 28, 2006, January 29, 2005 and

January 31, 2004 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

F-8

Notes to Consolidated Financial Statements—Fiscal years ended January 28, 2006, January 29, 2005 and

January 31, 2004 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

F-9

Schedule II—Valuation and Qualifying Accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . F-27

F-1

Job:  34151_010   Dillard’s Inc.   Page:  39   Color;   Composite

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Stockholders and Board of Directors of Dillard’s, Inc.
Little Rock, Arkansas

We have audited the accompanying consolidated balance sheets of Dillard’s, Inc. and subsidiaries (the
“Company”) as of January 28, 2006 and January 29, 2005, and the related consolidated statements of operations,
stockholders’ equity and comprehensive income (loss), and cash flows for each of the three years in the period
ended January 28, 2006. Our audits also included the financial statement schedule of Dillard’s, Inc. and
subsidiaries, listed in item 15. These consolidated financial statements and financial statement schedule are the
responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated
financial statements and financial statement schedule based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance
about whether the financial statements are free of material misstatement. An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by management, as well as evaluating
the overall financial statement presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, such consolidated financial statements present fairly,

the
consolidated financial position of Dillard’s, Inc. and subsidiaries as of January 28, 2006 and January 29, 2005,
and the results of their operations and their cash flows for each of the three years in the period ended January 28,
2006, in conformity with accounting principles generally accepted in the United States of America. Also, in our
opinion, such financial statement schedule, when considered in relation to the basic consolidated financial
statements taken as a whole, presents fairly, in all material respects, the information set forth therein.

in all material respects,

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board
(United States), the effectiveness of the Company’s internal control over financial reporting as of January 28,
2006, based on the criteria established in Internal Control—Integrated Framework issued by the Committee of
Sponsoring Organizations of the Treadway Commission and our report dated March 31, 2006 expressed an
unqualified opinion on management’s assessment of the effectiveness of the Company’s internal control over
financial reporting and an unqualified opinion on the effectiveness of the Company’s internal control over
financial reporting.

Deloitte & Touche LLP
New York, New York
March 31, 2006

F-2

Job:  34151_010   Dillard’s Inc.   Page:  40   Color;   Composite

Management’s Report on Internal Control over Financial Reporting

The financial statements, financial analysis and all other information in this Annual Report on Form 10-K
were prepared by management, who is responsible for their integrity and objectivity and for establishing and
maintaining adequate internal controls over financial reporting.

The Company’s internal control over financial reporting is designed to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for external purposes in
accordance with generally accepted accounting principles. The Company’s internal control over financial
reporting includes those policies and procedures that:

i.

ii.

pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the
transactions and dispositions of assets of the Company;

provide reasonable assurance that transactions are recorded as necessary to permit preparation of
financial statements in accordance with generally accepted accounting principles, and that receipts and
expenditures of the Company are being made only in accordance with authorizations of management
and directors of the Company; and

iii. provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use
or dispositions of the Company’s assets that could have a material effect on the financial statements.

There are inherent limitations in the effectiveness of any internal control, including the possibility of human
error and the circumvention or overriding of controls. Accordingly, even effective internal controls can provide
only reasonable assurances with respect to financial statement preparation. Further, because of changes in
conditions, the effectiveness of internal controls may vary over time.

Management assessed the design and effectiveness of the Company’s internal control over financial
reporting as of January 28, 2006. In making this assessment, management used the criteria set forth by the
Internal
Committee
Control—Integrated Framework. Based on management’s assessment using those criteria, it believes that, as of
January 28, 2006, the Company’s internal control over financial reporting is effective.

of Sponsoring Organizations

the Treadway Commission

(“COSO”)

of

in

Deloitte & Touche LLP, an independent registered public accounting firm, has audited the financial
statements of the Company for the fiscal years ended January 28, 2006, January 29, 2005 and January 31, 2004
and has attested to management’s assertion regarding the effectiveness of the Company’s internal control over
financial reporting as of January 28, 2006. Their report is presented on the following page. The independent
registered public accountants and internal auditors advise management of the results of their audits and make
recommendations to improve the system of internal controls. Management evaluates the audit recommendations
and takes appropriate action.

F-3

Job:  34151_010   Dillard’s Inc.   Page:  41   Color;   Composite

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Stockholders and Board of Directors of Dillard’s, Inc.
Little Rock, Arkansas

We have audited management’s assessment, included in the accompanying Management’s Report on
Internal Control over Financial Reporting, that Dillard’s, Inc. and subsidiaries (the “Company”) maintained
effective internal control over financial reporting as of January 28, 2006, based on criteria established in Internal
Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission. The Company’s management is responsible for maintaining effective internal control over financial
reporting and for its assessment of the effectiveness of internal control over financial reporting. Our
responsibility is to express an opinion on management’s assessment and an opinion on the effectiveness of the
Company’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board
(United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about
whether effective internal control over financial reporting was maintained in all material respects. Our audit included
obtaining an understanding of internal control over financial reporting, evaluating management’s assessment, testing
and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we
considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinions.

A company’s internal control over financial reporting is a process designed by, or under the supervision of,
the company’s principal executive and principal financial officers, or persons performing similar functions, and
effected by the company’s board of directors, management, and other personnel to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for external purposes in
accordance with generally accepted accounting principles. A company’s internal control over financial reporting
includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail,
accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable
assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance
with generally accepted accounting principles, and that receipts and expenditures of the company are being made
only in accordance with authorizations of management and directors of the company; and (3) provide reasonable
assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the
company’s assets that could have a material effect on the financial statements.

Because of the inherent limitations of internal control over financial reporting, including the possibility of
collusion or improper management override of controls, material misstatements due to error or fraud may not be
prevented or detected on a timely basis. Also, projections of any evaluation of the effectiveness of the internal
control over financial reporting to future periods are subject to the risk that the controls may become inadequate
because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, management’s assessment that the Company maintained effective internal control over
financial reporting as of January 28, 2006, is fairly stated, in all material respects, based on the criteria established
in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the
Treadway Commission. Also in our opinion, the Company maintained, in all material respects, effective internal
control over financial reporting as of January 28, 2006, based on the criteria established in Internal Control—
Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board
(United States), the consolidated financial statements and financial statement schedule as of and for the year ended
January 28, 2006 of the Company and our report dated March 31, 2006 expressed an unqualified opinion on those
consolidated financial statements and financial statement schedule.

Deloitte & Touche LLP
New York, New York
March 31, 2006

F-4

Job:  34151_010   Dillard’s Inc.   Page:  42   Color;   Composite

Consolidated Balance Sheets
Dollars in Thousands

January 28, 2006

January 29, 2005

Assets
Current Assets:

Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accounts receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Merchandise inventories . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other current assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total current assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

299,840
12,523
1,802,695
35,421

2,150,479

$

498,248
9,651
1,733,033
52,559

2,293,491

Property and Equipment:

Land and land improvements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Buildings and leasehold improvements . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Furniture, fixtures and equipment
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Buildings under construction . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Buildings and equipment under capital leases . . . . . . . . . . . . . . . . . . . . . . .
Less accumulated depreciation and amortization . . . . . . . . . . . . . . . . . . . . .

90,879
2,792,417
2,155,194
92,336
81,496
(2,053,419)

102,098
2,755,565
2,143,464
96,767
60,724
(1,977,862)

Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other Assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

34,511
173,026

35,495
181,839

Total Assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 5,516,919

$ 5,691,581

3,158,903

3,180,756

Liabilities and Stockholders’ Equity
Current Liabilities:

Trade accounts payable and accrued expenses . . . . . . . . . . . . . . . . . . . . . . .
Current portion of long-term debt
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Current portion of capital lease obligations . . . . . . . . . . . . . . . . . . . . . . . . .
Federal and state income taxes including current deferred taxes . . . . . . . . .

$

Total current liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Long-term Debt

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Capital Lease Obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Other Liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Deferred Income Taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Operating Leases and Commitments Guaranteed Preferred Beneficial Interests
in the Company’s Subordinated Debentures . . . . . . . . . . . . . . . . . . . . . . . . . .

Stockholders’ Equity:

858,082
198,479
5,929
84,902

1,147,392

1,058,946

31,806

259,111

479,123

$

820,242
91,629
4,926
128,436

1,045,233

1,322,824

20,182

269,056

509,589

200,000

200,000

Common stock, Class A—115,237,382 and 114,581,524 shares issued;

75,283,433 and 79,194,675 shares outstanding . . . . . . . . . . . . . . . . . . . .

1,153

1,146

Common stock, Class B (convertible)—4,010,929 shares issued and

outstanding . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated other comprehensive loss . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Retained earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less treasury stock, at cost, Class A—39,953,949 and 35,386,849

40
749,068
(14,574)
2,414,491

40
739,620
(13,333)
2,305,993

shares . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(809,637)

(708,769)

Total stockholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2,340,541

2,324,697

Total Liabilities and Stockholders’ Equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 5,516,919

$ 5,691,581

See notes to consolidated financial statements.

F-5

Job:  34151_010   Dillard’s Inc.   Page:  43   Color;   Composite

Consolidated Statements of Operations
Dollars in Thousands, Except Per Share Data

Net Sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Service Charges, Interest and Other Income . . . . . . . . . . . . . . .

$7,560,191
147,802

$7,528,572
287,699

$7,598,934
264,734

January 28, 2006

January 29, 2005

January 31, 2004

Years Ended

7,707,993

7,816,271

7,863,668

5,014,021

5,017,765

5,170,173

Costs and Expenses:

Cost of sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Advertising, selling, administrative and general

expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation and amortization . . . . . . . . . . . . . . . . . . . . .
Rentals . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest and debt expense . . . . . . . . . . . . . . . . . . . . . . . . .
Asset impairment and store closing charges . . . . . . . . . . .

2,041,481
301,864
47,538
105,570
61,734

Total costs and expenses . . . . . . . . . . . . . . . . . . . . . .

7,572,208

Income Before Income Taxes . . . . . . . . . . . . . . . . . . . . . . . . . .
Income Taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

135,785
14,300

2,098,791
301,917
54,774
139,056
19,417

7,631,720

184,551
66,885

2,097,947
290,661
64,101
181,065
43,727

7,847,674

15,994
6,650

9,344

0.11
0.11

$

$

Net Income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 121,485

$ 117,666

Earnings Per Common Share:

Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

1.49
1.49

$

1.41
1.41

See notes to consolidated financial statements.

F-6

Job:  34151_010   Dillard’s Inc.   Page:  44   Color;   Composite

Consolidated Statements of Stockholders’ Equity and Comprehensive Income (Loss)
Dollars in Thousands, Except Per Share Data

Common Stock

Class A Class B

Additional
Paid-in
Capital

Accumulated
Other
Comprehen-
sive Loss

Retained
Earnings

Treasury
Stock

Total

Balance, February 1, 2003 . . . . . . . . . . . $1,127 $ 40 $711,324 $ (4,496) $2,205,674 $(649,473)$2,264,196
9,344

9,344

—

—

—

Net income . . . . . . . . . . . . . . . . . . . . — —
Minimum pension liability adjustment,

net of tax of $3,817 . . . . . . . . . . . . . — —

—

(6,785)

—

—

(6,785)

2,559

Total comprehensive income . . . . .

Issuance of 189,413 shares under
stock option, employee savings
and stock bonus plans . . . . . . . . . .

Purchase of 1,456,076 shares of

2 —

2,650

treasury stock . . . . . . . . . . . . . . . . . — —

Cash dividends declared:

Common stock, $.16 per share . . . — —

—

—

—

—

—

—

—

2,652

— (18,915)

(18,915)

(13,395)

—

(13,395)

Balance, January 31, 2004 . . . . . . . . . . . 1,129

40
Net income . . . . . . . . . . . . . . . . . . . . — —
Minimum pension liability adjustment,

713,974
—

(11,281)

2,201,623 (668,388) 2,237,097
117,666

117,666

—

net of tax of $1,154 . . . . . . . . . . . . . — —

—

(2,052)

—

—

(2,052)

Total comprehensive income . . . . .

Issuance of 1,714,606 shares under
stock option, employee savings
and stock bonus plans . . . . . . . . . .

Purchase of 2,000,000 shares of

17 —

25,646

treasury stock . . . . . . . . . . . . . . . . . — —

Cash dividends declared:

Common stock, $.16 per share . . . — —

—

—

115,614

—

—

—

—

—

25,663

— (40,381)

(40,381)

(13,296)

—

(13,296)

Balance, January 29, 2005 . . . . . . . . . . . 1,146

40
Net income . . . . . . . . . . . . . . . . . . . . — —
Minimum pension liability

739,620
—

(13,333)

adjustment, net of tax of $698 . . . . — —

—

(1,241)

Total comprehensive income . . . . .

Issuance of 655,858 shares under

stock option plan . . . . . . . . . . . . . .

7 —

9,448

Purchase of 4,567,100 shares of

treasury stock . . . . . . . . . . . . . . . . . — —

Cash dividends declared:

Common stock, $.16 per share . . . — —

—

—

—

—

—

2,305,993 (708,769) 2,324,697
121,485

121,485

—

—

—

—

(1,241)

120,244

—

9,455

— (100,868)

(100,868)

(12,987)

—

(12,987)

Balance, January 28, 2006 . . . . . . . . . . . $1,153 $ 40 $749,068 $(14,574) $2,414,491 $(809,637)$2,340,541

See notes to consolidated financial statements.

F-7

Job:  34151_010   Dillard’s Inc.   Page:  45   Color;   Composite

Consolidated Statements of Cash Flows
Dollars in Thousands

Operating Activities:
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Adjustments to reconcile net income to net cash provided by operating

activities:

Depreciation and amortization of property and deferred financing cost . . . . . . .
Deferred income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Asset impairment and store closing charges . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain from hurricane insurance proceeds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from hurricane insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on sale of credit card business . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on sale of joint venture . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on sale of property and equipment
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Changes in operating assets and liabilities:

(Increase) decrease in accounts receivable . . . . . . . . . . . . . . . . . . . . . . . . . .
Increase in merchandise inventories . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Decrease (increase) in other current assets . . . . . . . . . . . . . . . . . . . . . . . . .
Increase in other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(Decrease) increase in trade accounts payable and accrued expenses, other
liabilities and income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Years Ended

January 28,
2006

January 29,
2005

January 31,
2004

$ 121,485

$ 117,666

$

9,344

304,376
(32,862)
61,734
(29,715)
83,398
—
—
(3,354)
—

(2,872)
(123,345)
17,138
(6,201)

305,536
(122,036)
19,417
—
—
(83,867)
—
(2,933)
12,835

166,899
(100,656)
(13,607)
(39,816)

297,201
13,623
43,727
—
—
—
(15,624)
(8,699)
35,244

110,936
(38,069)
16,121
(37,048)

(20,640)

294,623

5,350

Net cash provided by operating activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

369,142

554,061

432,106

Investing Activities:

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchase of property and equipment
Proceeds from sale of property and equipment
. . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from sale of subsidiary . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from joint venture . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from hurricane insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net cash from sale of credit card business . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from sale of joint venture . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(456,078)
103,637
14,000
14,125
26,708
—
—

(285,331)
11,330
—
—
—

688,213
—

(227,421)
31,766
—
—
—
—
34,579

Net cash (used in) provided by investing activities . . . . . . . . . . . . . . . . . . . . . . . . . . .

(297,608)

414,212

(161,076)

Financing Activities:

Principal payments on long-term debt and capital lease obligations . . . . . . . . . .
Payment of line of credit fees and expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(Decrease) increase in short-term borrowings and capital lease obligations . . . .
Cash dividends paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from issuance of common stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchase of treasury stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Retirement of Guaranteed Beneficial Interest in the Company’s Debentures . . .

(163,919)
(1,623)
—
(12,987)
9,455
(100,868)

—

(212,163)

—
(50,000)
(13,296)
16,521
(40,381)
(331,579)

(272,702)

—
51,369
(13,395)
1,130
(18,915)
—

Net cash used in financing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(269,942)

(630,898)

(252,513)

(Decrease) increase in Cash and Cash Equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash and Cash Equivalents, Beginning of Year

(198,408)
498,248

337,375
160,873

18,517
142,356

Cash and Cash Equivalents, End of Year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 299,840

$ 498,248

$ 160,873

Non-cash transactions:

Tax benefit from exercise of stock options . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Capital lease transactions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued capital expenditures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net received from sale of subsidiary . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

3,683
19,518
2,452
3,000

$

9,142
10,781
—
—

$

256
—
—
—

See notes to consolidated financial statements.

F-8

Job:  34151_010   Dillard’s Inc.   Page:  46   Color;   Composite

Notes to Consolidated Financial Statements

1. Description of Business and Summary of Significant Accounting Policies

Description of Business—Dillard’s, Inc. (the “Company”) operates retail department stores located
primarily in the Southeastern, Southwestern and Midwestern areas of the United States. The Company’s fiscal
year ends on the Saturday nearest January 31 of each year. Fiscal years 2005, 2004 and 2003 ended on
January 28, 2006, January 29, 2005 and January 31, 2004, respectively. Fiscal years 2005, 2004 and 2003
included 52 weeks.

Consolidation—The accompanying consolidated financial statements include the accounts of Dillard’s, Inc.
and its wholly owned subsidiaries. Intercompany accounts and transactions are eliminated in consolidation.
Investments in and advances to joint ventures in which the Company has a 50% ownership interest are accounted
for by the equity method.

Use of Estimates—The preparation of financial statements in conformity with accounting principles
generally accepted in the United States of America requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date
of the financial statements and the reported amounts of revenues and expenses during the reporting period.
Significant estimates include inventories, sales return, self-insured accruals, future cash flows for impairment
analysis, pension discount rate and lives of long-lived assets. Actual results could differ from those estimates.

Guarantees—The Company accounts for certain guarantees in accordance with FASB Interpretation
No. 45, “Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of
Indebtedness to Others, an interpretation of FASB Statements No. 5, 57 and 107 and a rescission of FASB
Interpretation No. 34” (“FIN 45”). FIN 45 elaborates on the disclosures to be made by a guarantor in its interim
and annual financial statements about its obligations under guarantees issued. FIN 45 also clarifies that a
guarantor is required to recognize, at inception of a guarantee, a liability for the fair value of certain obligations
undertaken. The Company has recognized a liability related to indebtedness incurred by certain joint ventures.

Cash Equivalents—The Company considers all highly liquid investments with an original maturity of three
months or less when purchased to be cash equivalents. The Company considers receivables from charge card
companies as cash equivalents.

Accounts Receivable—In November 2004, the Company sold substantially all of its accounts receivable to
GE Consumer Finance (“GE”) and no longer maintains an allowance for doubtful accounts. Accounts receivable
primarily consist of the monthly settlement with GE for Dillards share of revenue from the long-term marketing
and servicing alliance.

Merchandise Inventories—The retail

last-in, first-out (“LIFO”) inventory method is used to value
merchandise inventories. At January 28, 2006 and January 29, 2005, the LIFO cost of merchandise was
approximately equal to the first-in, first-out (“FIFO”) cost of merchandise.

Property and Equipment—Property and equipment owned by the Company is stated at cost, which
includes related interest costs incurred during periods of construction,
less accumulated depreciation and
amortization. Capitalized interest was $6.1 million, $4.5 million and $2.6 million in fiscal 2005, 2004 and 2003,
respectively. For financial reporting purposes, depreciation is computed by the straight-line method over
estimated useful lives:

Buildings and leasehold improvements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Furniture, fixtures and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

20 – 40 years
3 – 10 years

F-9

Job:  34151_010   Dillard’s Inc.   Page:  47   Color;   Composite

Properties leased by the Company under lease agreements which are determined to be capital leases are
stated at an amount equal to the present value of the minimum lease payments during the lease term, less
accumulated amortization. The properties under capital leases and leasehold improvements under operating
leases are amortized on the straight-line method over the shorter of their useful lives or the related lease terms.
The provision for amortization of leased properties is included in depreciation and amortization expense.

In connection with the construction of certain owned stores, the Company may receive a construction
allowance from the developer that is intended to defray a portion of the construction costs to be incurred by the
Company. The Company nets these developer contributions against the cost of construction thereby reducing its
capital expenditures from the gross to net cost of construction.

Included in property and equipment as of January 28, 2006 are assets held for sale in the amount of $6.5
million. During fiscal 2005, 2004 and 2003, the Company realized gains on the sale of property and equipment of
$3.4 million, $2.9 million and $8.7 million, respectively.

Depreciation expense on property and equipment was $302 million, $302 million and $291 million for fiscal

2005, 2004 and 2003, respectively.

Long-Lived Assets Excluding Goodwill—The Company follows SFAS No. 144, “Accounting for the
Impairment or Disposal of Long-Lived Assets,” which requires impairment losses to be recorded on long-lived
assets used in operations when indicators of impairment are present and the undiscounted cash flows estimated to
be generated by those assets are less than the assets’ carrying amount. In the evaluation of the fair value and
future benefits of long-lived assets, the Company performs an analysis of the anticipated undiscounted future net
cash flows of the related long-lived assets. This analysis is performed at the store unit level. If the carrying value
of the related asset exceeds the undiscounted cash flows, the carrying value is reduced to its fair value which is
based on real estate values or expected discounted future cash flows. Various factors including future sales
growth and profit margins are included in this analysis. Management believes at this time that the carrying value
and useful lives continue to be appropriate, after recognizing the impairment charges recorded in 2005, 2004 and
2003, as disclosed in Note 14.

Goodwill—The Company adopted SFAS No. 142, “Goodwill and Other Intangible Assets,” effective
February 3, 2002. It changes the accounting for goodwill from an amortization method to an “impairment only”
approach. Under SFAS No. 142, goodwill is no longer amortized but reviewed for impairment annually or more
frequently if certain indicators arise. The Company tested goodwill for impairment as of the adoption date using
the two-step process prescribed in SFAS No. 142. The Company identified its reporting units under SFAS
No. 142 at the store unit level. The fair value of these reporting units was estimated using the expected
discounted future cash flows and market values of related businesses, where appropriate. Prior to the adoption of
SFAS No. 142, goodwill, which represents the cost in excess of fair value of net assets acquired, was amortized
on the straight-line basis over 40 years. Management believes at this time that the carrying value continues to be
appropriate, recognizing the impairment charges recorded in fiscal 2005, 2004 and 2003, as disclosed in Notes 3
and 14.

Other Assets—Other assets include investments in joint ventures accounted for by the equity method.
These joint ventures, which consist of malls and a general contracting company that constructs Dillard’s stores
and other commercial buildings, had carrying values of $102 million and $116 million at January 28, 2006 and
January 29, 2005, respectively. The malls are located in Yuma, Arizona; Toledo, Ohio; Denver, Colorado and
one currently under construction in Bonita Springs, Florida. Earnings from joint ventures were $10.0 million,
$8.7 million and $8.1 million for fiscal 2005, 2004 and 2003, respectively. The Company received $14.1 million
as a return of capital from a joint venture during 2005. The Company also recorded a $15.6 million pretax gain
for the year ended January 31, 2004 from the sale of its interest in Sunrise Mall and its associated center in
Brownsville, Texas for $80.7 million including the assumption of the $40.0 million mortgage note. The gain on
the sale was recorded in Service Charges, Interest and Other Income.

F-10

Job:  34151_010   Dillard’s Inc.   Page:  48   Color;   Composite

Vendor Allowances—The Company receives concessions from its vendors through a variety of programs
and arrangements, including co-operative advertising and markdown reimbursement programs. Co-operative
advertising allowances are reported as a reduction of advertising expense in the period in which the advertising
occurred. Payroll reimbursements are reported as a reduction of payroll expense in the period in which the
reimbursement occurred. All other vendor allowances are recognized as a reduction of cost purchases.
Accordingly, a reduction or increase in vendor concessions has an inverse impact on cost of sales and/or selling
and administrative expenses.

Insurance Accruals—The Company’s consolidated balance sheets include liabilities with respect to self-
insured workers’ compensation and general liability claims. The Company estimates the required liability of such
claims, utilizing an actuarial method, based upon various assumptions, which include, but are not limited to, our
historical loss experience, projected loss development factors, actual payroll and other data. The required liability
is also subject to adjustment in the future based upon the changes in claims experience, including changes in the
number of incidents (frequency) and changes in the ultimate cost per incident (severity).

Operating Leases—The Company leases retail stores and office space under operating leases. Most leases
contain construction allowance reimbursements by landlords, rent holidays, rent escalation clauses and/or
contingent rent provisions. The Company recognizes the related rental expense on a straight-line basis over the
lease term and records the difference between the amounts charged to expense and the rent paid as a deferred rent
liability.

To account for construction allowance reimbursements from landlords and rent holidays, the Company
records a deferred rent liability included in trade accounts payable and accrued expenses and other liabilities on
the consolidated balance sheets and amortizes the deferred rent over the lease term, as a reduction to rent expense
on the consolidated income statements. For leases containing rent escalation clauses, the Company records
minimum rent expense on a straight-line basis over the lease term on the consolidated income statement. The
lease term used for lease evaluation includes renewal option periods only in instances in which the exercise of the
option period can be reasonably assured and failure to exercise such options would result in an economic penalty.

Revenue Recognition—The Company recognizes revenue at the “point of sale.” Prior to the sale of its
credit card business to GE, finance charge revenue earned on customer accounts, serviced by the Company under
its proprietary credit card program, was recognized in the period in which it was earned. Beginning November 1,
2004, the Company’s share of income earned under the long-term marketing and servicing alliance is included as
a component of Service Charges, Interest and Other Income. Allowance for sales returns are recorded as a
component of net sales in the period in which the related sales are recorded. The Company establishes a liability
upon the purchase of a gift card. Revenue associated with gift cards is recognized and the liability is relieved
upon redemption of the gift card. Any remaining unused portion of the liability is amortized over 36 months and
recorded as a reduction of cost-of-sales based on historical breakage experience.

Advertising—Advertising and promotional costs, which include newspaper, television, radio and other
media advertising, are expensed as incurred and were $229 million, $246 million and $229 million for fiscal
years 2005, 2004 and 2003, respectively.

Income Taxes—In accordance with SFAS No. 109, “Accounting for Income Taxes,” deferred income taxes
reflect the future tax consequences of differences between the tax bases of assets and liabilities and their financial
reporting amounts at year-end.

Shipping and Handling—In accordance with Emerging Issues Task Force (“EITF”) 00-10, “Accounting
for Shipping and Handling Fees and Costs,” the Company records shipping and handling reimbursements in
Service Charges, Interest and Other Income. The Company records shipping and handling costs in Advertising,
Selling, Administrative and General Expenses.

Comprehensive Income (Loss)—Accumulated other comprehensive loss consists only of the minimum

pension liability, which is calculated annually in the fourth quarter.

F-11

Job:  34151_010   Dillard’s Inc.   Page:  49   Color;   Composite

Stock-Based Compensation—The Company periodically grants stock options to employees. Pursuant to
Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees,” the Company
accounts for stock-based employee compensation arrangements using the intrinsic value method. No
compensation expense has been recorded in the consolidated financial statements with respect to option grants.
The Company has adopted the disclosure only provisions of Financial Accounting Standards Board Statement
No. 123, “Accounting for Stock Based Compensation,” as amended by Financial Accounting Standards Board
Statement No. 148, “Accounting for Stock Based Compensation—Transition and Disclosure, an Amendment of
FASB Statement No. 123”. If compensation cost for the Company’s stock option plans had been determined in
accordance with the fair value method prescribed by SFAS No. 123, the Company’s income before accounting
change would have been:

(in thousands of dollars, except per share data)

Fiscal 2005

Fiscal 2004

Fiscal 2003

Income before cumulative effect of accounting change

As reported . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Add: Total stock bonus expense (net of tax) . . . . . . . . . . . . . . . . . . .

$121,485
1,716

$117,666

—

$ 9,344
1,532

Deduct: Total stock-based employee compensation expense

determined under fair value based method, net of taxes . . . . . . . .

(28,350)

(1,825)

(2,732)

Deduct: Total stock bonus expense (net of tax)

. . . . . . . . . . . . . . . . . . . .

(1,716)

—

(1,532)

Pro forma . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 93,135

$115,841

$ 6,612

Basic earnings per share:

As reported . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Pro forma . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Diluted earnings per share:

As reported . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Pro forma . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

$

$

$

1.49
1.14

1.49
1.14

1.41
1.39

$ 0.11
0.08

1.41
1.38

$ 0.11
0.08

SFAS No. 123, “Accounting for Stock-Based Compensation,” permits compensation expense to be
measured based on the fair value of the equity instrument awarded. In accordance with Accounting Principles
Board Opinion No. 25, “Accounting for Stock Issued to Employees,” the Company uses the intrinsic value
method of accounting for stock options. No compensation cost has been recognized in the consolidated
statements of operations for the Company’s stock option plans.

The fair value of each option grant is estimated on the date of each grant using the Black-Scholes option-

pricing model with the following weighted-average assumptions:

Risk-free interest rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expected option life (years) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expected volatility . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expected dividend yield . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

4.30%
5.0
42.3%
0.62%

—
—
—
—

—
—
—
—

Fiscal 2005

Fiscal 2004

Fiscal 2003

The weighted-average fair value of options granted during the year was $10.53. The fair values generated by
the Black-Scholes model may not be indicative of the future benefit, if any, that may be received by the option
holder.

Segment Reporting—The Company operates in a single operating segment—the operation of retail
department stores. Revenues from customers are derived from merchandise sales and service charges and interest
on the Company’s proprietary credit card prior to November 1, 2004.

The Company does not rely on any major customers as a source of revenue.

F-12

Job:  34151_010   Dillard’s Inc.   Page:  50   Color;   Composite

New Accounting Pronouncements

In November 2004, the FASB issued SFAS No. 151, “Inventory Costs, an Amendment of ARB No. 43,
Chapter 4” (“SFAS No. 151”). SFAS No. 151 amends the guidance in ARB No. 43, Chapter 4, “Inventory
Pricing,” to clarify the accounting for abnormal amounts of idle facility expense, freight, handling costs, and
wasted material (spoilage). SFAS No. 151 is effective for inventory costs incurred during fiscal years beginning
after June 15, 2005. The adoption of SFAS No. 151 is not expected to have a material effect on the Company’s
financial position, results of operations or cash flows.

In December 2004, the FASB issued Statement No. 123 (revised 2004), “Share-Based Payment” (“SFAS
No. 123-R”). SFAS No. 123-R requires all forms of share-based payments to employees, including employee
stock options, be treated as compensation and recognized in the income statement based on their estimated fair
values. This statement will be effective for fiscal years beginning after June 15, 2005.

The Company currently accounts for stock options under APB No. 25 using the intrinsic value method in
accounting for its employee stock options. No stock-based compensation costs were reflected in net income, as
no options under those plans had an exercise price less than the market value of the underlying common stock on
the date of grant.

Under the adoption of SFAS No. 123-R, the Company will be required to expense stock options over the
vesting period in its statement of operations. In addition, the Company will need to recognize expense over the
remaining vesting period associated with unvested options outstanding as of January 28, 2006. Based on the
stock options outstanding as of January 28, 2006, the stock-based employee compensation expense, net of related
tax effects, will be approximately $0.6 million in fiscal 2006.

In March 2005, the FASB issued FASB Interpretation No. 47 (“FIN 47”), “Accounting for Conditional
Asset Retirement Obligations, an interpretation of FASB Statement No. 143.” FIN 47 clarifies the scope and
timing of liability recognition for conditional asset retirement obligations under SFAS No. 143 and is effective
no later than the end of our 2005 fiscal year. The adoption of FIN 47 did not have a material impact on our
consolidated financial position, results of operations or cash flows.

In May 2005,

the FASB issued Statement No. 154, “Accounting Changes and Error Correction, a
replacement of APB Opinion No. 20 and FASB Statement No. 3” (“SFAS No. 154”). SFAS No. 154 changes the
requirements for the accounting for and reporting of a change in accounting principle. This statement requires
retrospective application to prior periods’ financial statements of changes in accounting principles, unless it is
impracticable to determine either the period-specific effects or the cumulative effect of the change. SFAS
No. 154 is effective for accounting changes and errors made in fiscal years beginning after December 15, 2005.
The adoption of SFAS No. 154 is not expected to have a material effect on the Company’s financial position,
results of operations or cash flows.

2. Disposition of Credit Card Receivables

On November 1, 2004, the Company completed the sale of substantially all of the assets of its private label
credit card business to GE. The purchase price of approximately $1.1 billion includes the assumption of $400
million of securitization liabilities, the purchase of owned accounts receivable and other assets. Net cash
proceeds received by the Company were $688 million. The Company recorded a pretax gain of $83.9 million as a
result of the sale. The gain is recorded in Service Charges, Interest and Other Income on the Consolidated
Statement of Operations.

As part of the transaction, the Company and GE have entered into a long-term marketing and servicing
alliance with an initial term of 10 years, with an option to renew. GE will own the accounts and balances
generated during the term of the alliance and will provide all key customer service functions supported by
ongoing credit marketing efforts.

F-13

Job:  34151_010   Dillard’s Inc.   Page:  51   Color;   Composite

3. Goodwill

The changes in the carrying amount of goodwill for the years ended January 28, 2006 and January 29, 2005

are as follows (in thousands):

Goodwill balance at January 31, 2004 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Goodwill written off in fiscal 2004 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Goodwill balance at January 29, 2005 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Goodwill written off in fiscal 2005 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$36,731
(1,236)

35,495
(984)

Goodwill balance at January 28, 2006 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$34,511

4. Revolving Credit Agreement

At January 28, 2006, the Company maintained a $1.2 billion revolving credit facility with JPMorgan Chase
Bank (“JPMorgan”). Borrowings under the credit agreement accrue interest at JPMorgan’s Base Rate or LIBOR
plus 1.25% (currently 5.82%) subject to certain availability thresholds as defined in the credit agreement.
Availability for borrowings and letter of credit obligations under the credit agreement is limited to 85% of the
inventory of certain Company subsidiaries (approximately $994 million at January 28, 2006). There are no
financial covenant requirements under the credit agreement provided availability exceeds $100 million. The
credit agreement expires on December 12, 2010. At January 28, 2006, letters of credit totaling $67.3 million were
issued under this facility leaving unutilized availability under the facility of $926 million. The Company pays an
annual commitment fee of 0.25% of the committed amount less outstanding borrowings and letters of credit to
the banks. The Company had weighted average borrowings of $8.2 million during fiscal 2005. The Company had
no outstanding borrowings at January 28, 2006 or January 29, 2005 other than the utilization for unfunded letters
of credit.

5. Long-term Debt

Long-term debt consists of the following:

(in thousands of dollars)

January 28, 2006

January 29, 2005

Unsecured notes at rates ranging from 6.30% to 9.50%, due 2006

through 2028 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,251,992

$1,357,391

Mortgage notes, payable monthly or quarterly (some with balloon

payments) through 2013 and bearing interest at rates of
9.25% . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Current portion . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

5,433

1,257,425
(198,479)

57,062

1,414,453
(91,629)

$1,058,946

$1,322,824

Building, land, and land improvements with a carrying value of $6.1 million at January 28, 2006 were
pledged as collateral on the mortgage notes. Maturities of long-term debt over the next five years are $198
million, $101 million, $198 million, $25 million and $1 million. Outstanding letters of credit aggregated $67.3
million at January 28, 2006.

F-14

Job:  34151_010   Dillard’s Inc.   Page:  52   Color;   Composite

Interest and debt expense consists of the following:

(in thousands of dollars)

Long-term debt:

Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Call premium . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . .
Loss on early retirement of long-term debt
Amortization of debt expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Interest on capital lease obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest on receivable financing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Fiscal
2005

Fiscal
2004

Fiscal
2003

$100,128

$121,648

—
478
2,826

103,432
2,138
—

—
—
4,027

125,675
2,372
11,009

$144,276
15,568
—
6,985

166,829
2,202
12,034

$105,570

$139,056

$181,065

Interest paid during fiscal 2005, 2004 and 2003 was approximately $113.7 million, $145.4 million and

$186.9 million, respectively.

6. Trade Accounts Payable and Accrued Expenses

Trade accounts payable and accrued expenses consist of the following:

(in thousands of dollars)

Trade accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued expenses:

Taxes, other than income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Salaries, wages, and employee benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Liability to customers . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest
Rent . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

7. Income Taxes

The provision for federal and state income taxes is summarized as follows:

(in thousands of dollars)

Current:

January 28, 2006

January 29, 2005

$630,694

$597,046

71,110
52,728
59,995
30,046
8,943
4,566

70,290
55,099
51,974
31,877
9,563
4,393

$858,082

$820,242

Fiscal
2005

Fiscal
2004

Fiscal
2003

Federal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
State . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 47,629
(467)

$ 156,137
32,784

$ (5,293)
(1,680)

47,162

188,921

(6,973)

Deferred:

Federal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
State . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(39,290)
6,428

(92,359)
(29,677)

12,046
1,577

(32,862)

(122,036)

13,623

$ 14,300

$ 66,885

$ 6,650

F-15

Job:  34151_010   Dillard’s Inc.   Page:  53   Color;   Composite

A reconciliation between the Company’s income tax provision and income taxes using the federal statutory

income tax rate is presented below:

(in thousands of dollars)

Income tax at the statutory federal rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
State income taxes, net of federal benefit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Nondeductible goodwill write off . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Changes in tax rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Benefit of capital loss carrybacks . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Fiscal
2005

$ 47,525
1,870
344
5,469
(45,415)
4,507

Fiscal
2004

$64,593
1,834
433
—
—
25

$ 14,300

$66,885

Fiscal
2003

$5,598
122
869
—
—
61

$6,650

The $45.4 million tax benefit relates to the sale of a subsidiary of the Company. Deferred income taxes
reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for
financial reporting purposes and the amounts used for income tax purposes. The Company’s estimated federal
and state income tax rate was 10.5% in fiscal 2005, and 36.0% in fiscal 2004 and 2003. Significant components
of the Company’s deferred tax assets and liabilities as of January 28, 2006 and January 29, 2005 are as follows:

(in thousands of dollars)

January 28, 2006

January 29, 2005

Property and equipment bases and depreciation

Differences . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
State income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Joint venture basis differences . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Differences between book and tax bases of inventory . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 445,821
87,054
24,496
43,899
36,384

Total deferred tax liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

637,654

Accruals not currently deductible . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Capital loss carryforwards . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net operating loss carryforwards . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
State income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total deferred tax assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Capital loss valuation allowance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net operating loss valuation allowance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net deferred tax assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(67,102)
(258,677)
(105,747)
(17,587)

(449,113)
258,677
66,035

(124,401)

$ 504,253
64,903
23,997
46,001
12,604

651,758

(63,410)

(82,058)
(12,625)

(158,093)

53,148

(104,945)

Net deferred tax liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 513,253

$ 546,813

At January 28, 2006, the Company had a deferred tax asset of approximately $259 million related to a
capital loss carryforward arising in the current year that could be utilized to reduce the tax liabilities of future
years. This carryforward will expire in 2011. The deferred asset attributable to the capital loss carryforward has
been reduced by a valuation allowance of $259 million due to the uncertainty of future capital gains necessary to
utilize the capital loss carryforward.

At January 28, 2006, the Company had a deferred tax asset related to state net operating loss carryforwards
of approximately $106 million that could be utilized to reduce the tax liabilities of future years. These
carryforwards will expire between 2006 and 2026. A portion of the deferred asset attributable to state net
operating loss carryforwards was reduced by a valuation allowance of $66 million for the losses of various
members of the affiliated group in states that require separate company filings.

F-16

Job:  34151_010   Dillard’s Inc.   Page:  54   Color;   Composite

Deferred tax assets and liabilities are presented as follows in the accompanying consolidated balance sheets:

(in thousands of dollars)

January 28, 2006

January 29, 2005

Net deferred tax liabilities-noncurrent . . . . . . . . . . . . . . . . . . . . . . .
Net deferred tax liabilities-current . . . . . . . . . . . . . . . . . . . . . . . . . .

Net deferred tax liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$479,123
34,130

$513,253

$509,589
37,224

$546,813

The Company’s income tax returns are periodically audited by various state and local jurisdictions.
Additionally, the Internal Revenue Service audits the Company’s federal income tax return annually. The
Company reserves for tax contingencies when it is probable that a liability has been incurred and the contingent
amount is reasonably estimable. These reserves are based upon the Company’s best estimates of the potential
exposures associated with the timing and amount of deductions as well as various tax filing positions. Due to the
complexity of these examination issues, for which reserves have been recorded, it may be several years before
the final resolution is achieved.

Income taxes paid during fiscal 2005, 2004 and 2003 were approximately $98.7 million, $36.2 million and

$0 million, respectively.

8. Guaranteed Preferred Beneficial Interests in the Company’s Subordinated Debentures

Guaranteed Preferred Beneficial Interests in the Company’s Subordinated Debentures are comprised of
$200 million liquidation amount of 7.5% Capital Securities, due August 1, 2038 (the “Capital Securities”)
representing beneficial ownership interest in the assets of Dillard’s Capital Trust I, a consolidated entity of the
Company.

Holders of the Capital Securities are entitled to receive cumulative cash distributions, payable quarterly, at
the annual rate of 7.5% of the liquidation amount of $25 per Capital Security. The subordinated debentures are
the sole assets of the Trust, and the Capital Securities are subject to mandatory redemption upon repayment of
the subordinated debentures. The Company’s obligations under the debentures and related agreements, taken
together, provides a full and unconditional guarantee of payments due on the Capital Securities.

9. Benefit Plans

The Company has a retirement plan with a 401(k)-salary deferral feature for eligible employees. Under the
terms of the plan, eligible employees may contribute up to 20% of eligible pay. Eligible employees with one year
of service may elect to make a contribution of up to 5% of eligible pay which will be matched 100% only if
invested in the Company’s common stock. The Company contributions are used to purchase Class A Common
Stock of the Company for the account of the employee. The terms of the plan provide a six-year graduated-
vesting schedule for the Company contribution portion of the plan. The Company incurred expense of $13
million, $11 million and $12 million for fiscal 2005, 2004 and 2003, respectively, for the plan.

The Company has a nonqualified defined benefit plan for certain officers. The plan is noncontributory and
provides benefits based on years of service and compensation during employment. Pension expense is
determined using various actuarial cost methods to estimate the total benefits ultimately payable and allocates
this cost to service periods. The pension plan is unfunded. The actuarial assumptions used to calculate pension
costs are reviewed annually. The Company expects to make a contribution to the pension plan of approximately
$5.0 million in fiscal 2006. The Company uses January 31 as the measurement date for determining pension plan
obligations.

F-17

Job:  34151_010   Dillard’s Inc.   Page:  55   Color;   Composite

The accumulated benefit obligations (“ABO”), change in projected benefit obligation (“PBO”), change in
plan assets, funded status, and reconciliation to amounts recognized in the consolidated balance sheets are as
follows:

(in thousands of dollars)

Change in projected benefit obligation:

January 28, 2006

January 29, 2005

PBO at beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Service cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Actuarial loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Benefits paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 88,262
1,993
4,756
7,364
(3,491)

PBO at end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 98,884

ABO at end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 92,450

$ 77,983
1,770
4,578
7,300
(3,369)

$ 88,262

$ 85,682

January 28, 2006

January 29, 2005

Change in plan assets:

Fair value of plan assets at beginning of year

. . . . . . . . . . . . . . . . . . . . . . .
Employer contribution . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Benefits paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ —
3,491
(3,491)

Fair value of plan assets at end of year

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ —

Funded status (PBO less plan assets) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unamortized prior service costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unrecognized net actuarial loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Intangible asset . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unrecognized net loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 98,884
(4,481)
(29,206)
4,481
22,772

Accrued benefit cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 92,450

ABO in excess of plan assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 92,450

Amounts recognized in the balance sheets:

Accrued benefit liability . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Intangible asset . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated other comprehensive loss . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 65,197
4,481
22,772

Net amount recognized . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 92,450

$ —
3,369
(3,369)

$ —

$ 88,262
(5,108)
(23,413)
5,108
20,833

$ 85,682

$ 85,682

$ 59,741
5,108
20,833

$ 85,682

Accrued benefit

liability is included in other liabilities. Intangible asset

is included in other assets.

Accumulated other comprehensive loss, net of tax benefit, is included in stockholders’ equity.

The discount rate that the Company utilizes for determining future pension obligations is based on the
Citigroup High Grade Corporate Yield Curve on its annual measurement date and is matched to the future
expected cash flows of the benefit plans by annual periods. The discount rate determined on this basis had
increased to 5.6% as of January 28, 2006 from 5.5% as of January 29, 2005. Weighted average assumptions are
as follows:

Discount rate-net periodic pension cost
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Discount rate-benefit obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Rate of compensation increases . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

5.50% 6.00% 6.75%
5.60% 5.50% 6.00%
4.00% 2.50% 2.50%

Fiscal
2005

Fiscal
2004

Fiscal
2003

F-18

Job:  34151_010   Dillard’s Inc.   Page:  56   Color;   Composite

The components of net periodic benefit costs are as follows:

(in thousands of dollars)

Components of net periodic benefit costs:
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Service cost
Interest cost
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net actuarial gain (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization of prior service cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Fiscal
2005

Fiscal
2004

Fiscal
2003

$1,993
4,756
1,570
627

$1,770
4,578
1,146
627

$ 993
4,235
130
627

Net periodic benefit costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$8,946

$8,121

$5,985

The estimated future benefits payments for the nonqualified benefit plan are as follows:

(in thousands of dollars)

Fiscal Year
2006 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2007 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2008 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2009 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
20010 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2011-2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 5,041
5,097
5,025
5,465
5,352
33,966

Total payments for next ten fiscal years . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$59,946

10. Stockholders’ Equity

Capital stock is comprised of the following:

Type

Preferred (5% cumulative)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additional preferred . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Class A, common . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Class B, common . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Par
Value

$100
$ .01
$ .01
$ .01

Shares
Authorized

5,000
10,000,000
289,000,000
11,000,000

Holders of Class A are empowered as a class to elect one-third of the members of the Board of Directors
and the holders of Class B are empowered as a class to elect two-thirds of the members of the Board of Directors.
Shares of Class B are convertible at the option of any holder thereof into shares of Class A at the rate of one
share of Class B for one share of Class A.

On March 2, 2002, the Company adopted a shareholder rights plan under which the Board of Directors
declared a dividend of one preferred share purchase right for each outstanding share of the Company’s Common
Stock, which includes both the Company’s Class A and Class B Common Stock, payable on March 18, 2002 to
the shareholders of record on that date. Each right, which is not presently exercisable, entitles the holder to
purchase one one-thousandth of a share of Series A Junior Participating Preferred Stock for $70 per one
one-thousandth of a share of Preferred Stock, subject to adjustment. In the event that any person acquires 15% or
more of the outstanding shares of common stock, each holder of a right (other than the acquiring person or
group) will be entitled to receive, upon payment of the exercise price, shares of Class A common stock having a
market value of two times the exercise price. The rights will expire, unless extended, redeemed or exchanged by
the Company, on March 2, 2012.

F-19

Job:  34151_010   Dillard’s Inc.   Page:  57   Color;   Composite

Share Repurchase Program

During 2005, the Company completed the remaining authorized repurchase of Class A Common Stock
under its $200 million program, which was approved by the board of directors in May of 2000. In May 2005, the
Company announced that the Board of Directors authorized the repurchase of up to an additional $200 million of
its Class A Common Stock. During fiscal 2005 and fiscal 2004, the Company repurchased approximately $100.9
million and $40.4 million of Class A Common Stock, representing 4.6 million and 2.0 million shares at an
average price of $22.09 and $20.19 per share, respectively. Approximately $115.2 million in share repurchase
authorization remained under this open-ended plan at January 28, 2006.

11. Earnings per Share

In accordance with SFAS No. 128, “Earnings Per Share,” basic earnings per share has been computed based
upon the weighted average of Class A and Class B common shares outstanding. Diluted earnings per share gives
effect to outstanding stock options.

Earnings per common share has been computed as follows:

(in thousands of dollars, except per share data)

Basic

Diluted

Basic

Diluted

Basic

Diluted

Fiscal 2005

Fiscal 2004

Fiscal 2003

Net earnings available for per-share

calculation . . . . . . . . . . . . . . . . . . . . . . . . .

$121,485

$121,485

$117,666

$117,666

$ 9,344

$ 9,344

Average shares of common stock

outstanding . . . . . . . . . . . . . . . . . . . . . . . .
Stock options . . . . . . . . . . . . . . . . . . . . . . . . .

Total average equivalent shares . . . . . . . . . .

Per Share of Common Stock:

81,504
—

81,504

81,504
157

81,661

83,205
—

83,205

83,205
534

83,643
—

83,643
257

83,739

83,643

83,900

Net income . . . . . . . . . . . . . . . . . . . . . . . . . .

$

1.49

$

1.49

$

1.41

$

1.41

$

0.11

$

0.11

Total stock options outstanding were 5,099,591, 3,845,009 and 7,870,739 at January 28, 2006, January 29,
2005 and January 31, 2004, respectively. Of these, options to purchase 4,548,816, 1,438,271 and 7,343,073
shares of Class A Common Stock at prices ranging from $24.01 to $29.99, $29.99 to $40.22, $18.13 to $40.22
per share were outstanding in fiscal 2005, 2004 and 2003, respectively, but were not included in the computation
of diluted earnings per share because the exercise price of the options exceeds the average market price and
would have been antidilutive.

F-20

Job:  34151_010   Dillard’s Inc.   Page:  58   Color;   Composite

12. Stock Options

The Company has various stock option plans that provide for the granting of options to purchase shares of
Class A Common Stock to certain key employees of the Company. Exercise and vesting terms for options
granted under the plans are determined at each grant date. All options were granted at not less than fair market
value at dates of grant. At the end of fiscal 2005, 7,896,306 shares were available for grant under the plans and
12,995,897 shares of Class A Common Stock were reserved for issuance under the stock option plans. Stock
option transactions are summarized as follows:

Fixed Options

Shares

Weighted
Average
Exercise Price

Shares

Weighted
Average
Exercise Price

Shares

Weighted
Average
Exercise Price

Fiscal 2005

Fiscal 2004

Fiscal 2003

Outstanding, beginning of

year . . . . . . . . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . .
Exercised . . . . . . . . . . . . . . . . .
Forfeited . . . . . . . . . . . . . . . . . .

3,845,009
4,020,000
(1,990,768)
(774,650)

Outstanding, end of year . . . . . .

5,099,591

$24.91
25.74
20.48
38.27

$25.26

7,870,739

—

(2,657,215)
(1,368,515)

3,845,009

$22.45
—
16.00
28.09

$24.91

9,669,755

—

(122,375)
(1,676,641)

7,870,739

$24.72
—
10.44
35.27

$22.45

Options exercisable at

year-end . . . . . . . . . . . . . . . .
Weighted-average fair value of
options granted during the
year . . . . . . . . . . . . . . . . . . . . $

4,165,116

$25.54

2,486,134

$27.24

5,823,459

$23.56

10.53

$

—

$

—

The following table summarizes information about stock options outstanding at January 28, 2006:

Range of Exercise Prices

$10.44 – $18.13 . . . . . . . . . . . . . . . .
$24.01 – $25.74 . . . . . . . . . . . . . . . .
$29.99 . . . . . . . . . . . . . . . . . . . . . . .

Options Outstanding

Options Exercisable

Options
Outstanding

55,116
5,039,475
5,000

5,099,591

Weighted-Average
Remaining
Contractual Life (Yrs.)

Weighted-
Average
Exercise Price

1.28
8.27
3.30

8.19

$12.36
25.40
29.99

$25.26

Options
Exercisable

55,116
4,105,000
5,000

4,165,116

Weighted-
Average
Exercise Price

$12.36
25.71
29.99

$25.54

13. Leases and Commitments

Rental expense consists of the following:

(in thousands of dollars)

Operating leases:

Buildings:

Fiscal
2005

Fiscal
2004

Fiscal
2003

Minimum rentals . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Contingent rentals . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Equipment

$24,154
6,775
16,609

$33,266
6,941
14,567

$38,087
8,732
17,282

$47,538

$54,774

$64,101

Contingent rentals on certain leases are based on a percentage of annual sales in excess of specified

amounts. Other contingent rentals are based entirely on a percentage of sales.

F-21

Job:  34151_010   Dillard’s Inc.   Page:  59   Color;   Composite

The future minimum rental commitments as of January 28, 2006 for all noncancelable leases for buildings

and equipment are as follows:

(in thousands of dollars)
Fiscal Year

2006 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2007 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2008 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2009 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2010 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
After 2010 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Operating
Leases

$ 49,250
38,371
30,725
23,389
19,555
81,722

Capital
Leases

$ 8,545
6,039
4,684
3,628
3,569
29,341

Total minimum lease payments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$243,012

55,806

Less amount representing interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(18,071)

Present value of net minimum lease payments (of which $5,929 is currently

payable) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 37,735

Renewal options from three to 25 years exist on the majority of leased properties. At January 28, 2006, the
Company is committed to incur costs of approximately $145 million to acquire, complete and furnish certain
stores and equipment.

During 2005, the Company sold and leased back certain corporate aircraft resulting in proceeds of $59.4
million. These leases, which are accounted for under SFAS 13, “Accounting for Leases”, are classified as either
operating or capital, as appropriate. The leases have seven-year terms. The Company recorded a capital lease
obligation of $17.2 million related to certain aircraft noted above. The remaining leases were recorded as
operating leases and included in rent expense.

During 2005, the Company completed the disposition of all of the outstanding capital stock of an indirect
wholly-owned subsidiary of the Company. The proceeds from the sale consist of $14 million in cash and a $3
million promissory note. In connection with the transaction, various subsidiaries of the Company entered into an
operating lease agreement with the purchaser whereby they agreed to lease each of the properties for a term of 20
years. The minimum future payments under the lease are $176,664 per month.

The Company is a 50% guarantor on a $54.3 million loan commitment for a joint venture as of January 28,
2006. At January 28, 2006, the joint venture had $45.3 million outstanding on the loan. The loan is collateralized
by a mall in Yuma, Arizona with a book value of $55.4 million at January 28, 2006.

The Company is a guarantor on a $185 million loan commitment with another joint venture as of January 28,
2006. The Company is a guarantor on up to 50% of the loan balance with the joint venture partner guaranteeing the
remaining 50% of the loan balance. A mall currently under construction in Bonita Springs, Florida provides
collateral for the loan. The loan had an outstanding balance of $64.8 million as of January 28, 2006.

During the year ended January 28, 2006, Hurricane Katrina, Hurricane Rita and Hurricane Wilma
interrupted operations in approximately 60 of the Company’s stores for varying amounts of time. Ten stores
suffered damage to either merchandise or property related to the hurricanes. Three stores remain closed as a
result of Hurricane Katrina. These stores are located in the New Orleans area (two stores) and Biloxi,
Mississippi. The Company’s Port Arthur, Texas store remains closed as a result of Hurricane Rita. The Company
expects these four stores in the Gulf area to remain closed for at least the first half of fiscal year 2006. Property
and merchandise losses in the affected stores are covered by insurance. Insurance proceeds of $110 million were
received during the year, and the Company recorded a $29.7 million gain in Cost of Sales related to insurance
settlements received covering losses related to the hurricanes. The Company expects additional insurance
recoveries in fiscal 2006 as construction is completed on damaged stores and a final settlement is reached with
the insurance carrier.

F-22

Job:  34151_010   Dillard’s Inc.   Page:  60   Color;   Composite

The Company is a member of a class of a settled lawsuit against Visa U.S.A. Inc. (“Visa”) and MasterCard
International Incorporated (“MasterCard”). The Visa Check/Mastermoney Antitrust litigation settlement became
final on June 1, 2005. The settlement provides $3.05 billion in compensatory relief by Visa and MasterCard to be
funded over a fixed period of time to respective Settlement Funds. The Company expects to receive
approximately $6.5 million ($4.2 million after tax) as its share of the proceeds from the settlement. The Company
believes this settlement represents an indeterminate mix of loss recovery and gain contingency and therefore
believes the application of a gain contingency model is the appropriate model to use for the entire amount of
expected proceeds. Therefore, the Company decided to exclude the expected settlement proceeds of $6.5 million
from recognition in the consolidated financial statements for the year ended January 28, 2006. At the time the
settlement is known beyond a reasonable doubt, the Company will record such gain contingency.

On July 29, 2002, a Class Action Complaint (followed on December 13, 2004 by a Second Amended Class
Action Complaint) was filed in the United States District Court for the Southern District of Ohio against the
Company, the Mercantile Stores Pension Plan (the “Plan”) and the Mercantile Stores Pension Committee (the
“Committee”) on behalf of a putative class of former Plan participants. The complaint alleges that certain actions
by the Plan and the Committee violated the Employee Retirement Income Security Act of 1974, as amended
(“ERISA”), as a result of amendments made to the Plan that allegedly were either improper and/or ineffective
and as a result of certain payments made to certain beneficiaries of the Plan that allegedly were improperly
calculated and/or discriminatory on account of age. The Second Amended Complaint does not specify any
liquidated amount of damages sought and seeks recalculation of certain benefits paid to putative class members.
No trial date has been set.

The Company is defending the litigation vigorously and has named the Plan’s actuarial firm as a cross
defendant. While it is not feasible to predict or determine the ultimate outcome of the pending litigation,
management believes after consultation with counsel, that its outcome, after consideration of the provisions
recorded in the Company’s consolidated financial statements, would not have a material adverse effect upon its
consolidated cash flow or financial position. However, it is possible that an adverse outcome could have an
adverse effect on the Company’s consolidated net income in a particular quarterly or annual period.

Various other legal proceedings, in the form of lawsuits and claims, which occur in the normal course of
business are pending against the Company and its subsidiaries. In the opinion of management, disposition of
these matters is not expected to materially affect the Company’s financial position, cash flows or results of
operations.

14. Asset Impairment and Store Closing Charges

During fiscal 2005, the Company recorded a pre tax charge of $61.7 million for asset impairment and store
closing costs. Included in asset impairment and store closing charges is a pretax loss on the disposition of all the
outstanding capital stock of an indirect wholly-owned subsidiary in the amount of $40.1 million. The charge also
consists of a write down of goodwill on one store of $1.0 million, an accrual for future rent, property tax, legal
expense and utility payments on four stores of $3.7 million and a write down of property and equipment on nine
stores in the amount of $16.9 million. The Company does not expect to incur significant additional exit costs
upon the closing of these properties during fiscal 2006. During fiscal 2004, the Company recorded a pretax
charge of $19.4 million for asset impairment and store closing costs. The charge includes a write down to fair
value for certain under-performing properties. The charge consists of a write down for a joint venture in the
amount of $7.6 million, a write down of goodwill on one store to be closed in fiscal 2005 of $1.2 million, an
accrual for future rent, property tax and utility payments on three stores (two closed in fiscal 2004 and one closed
in fiscal 2005) of $3.1 million and a write down of property and equipment in the amount of $7.5 million. During
fiscal 2003, the Company recorded a pre-tax charge of $43.7 million for asset impairment and store closing costs.
The charge includes a write down to fair value for certain under-performing properties. The charge consists of a
write down to a joint venture in the amount of $5.5 million, a write down of goodwill on two stores closed in
fiscal 2004 of $2.5 million and a write down of property and equipment in the amount of $35.7 million.

F-23

Job:  34151_010   Dillard’s Inc.   Page:  61   Color;   Composite

A breakdown of the asset impairment and store closing charges is as follows:

(in thousands of dollars)

Stores closed during previous fiscal

Fiscal 2005

Fiscal 2004

Fiscal 2003

Number of
Locations

Impairment
Amount

Number of
Locations

Impairment
Amount

Number of
Locations

Impairment
Amount

year . . . . . . . . . . . . . . . . . . . . . . . . . .

—

$ —

3

$ 2,928

3

$ 3,809

Stores to close during current fiscal

year . . . . . . . . . . . . . . . . . . . . . . . . . .
Store impaired based on cash flows . . .
Wholly-owned subsidiary . . . . . . . . . . .
Non-operating facilities . . . . . . . . . . . . .
Joint Venture . . . . . . . . . . . . . . . . . . . . .

Total

. . . . . . . . . . . . . . . . . . . . . . .

5
9
7

—
—

21

8,729
12,899
40,106
—
—

—

4
1

2
1

4,052
703
—
4,170
7,564

—

4
1

7
1

17,115
1,293
—
16,030
5,480

$61,734

11

$19,417

16

$43,727

Following is a summary of the activity in the reserve established for asset impairment and store closing

charges:

(in thousands of dollars)

Balance,
beginning
of year

Charges

Cash
Payments

Balance,
end of
year

Fiscal 2005
Rent, property taxes and utilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Fiscal 2004
Rent, property taxes and utilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$2,905

$3,703

$2,327

$4,281

—

3,080

175

2,905

15. Fair Value Disclosures

The estimated fair values of financial instruments which are presented herein have been determined by the
Company using available market information and appropriate valuation methodologies. However, considerable
judgment is required in interpreting market data to develop estimates of fair value. Accordingly, the estimates
presented herein are not necessarily indicative of amounts the Company could realize in a current market
exchange.

The fair value of trade accounts receivable is determined by discounting the estimated future cash flows at
current market rates, after consideration of credit risks and servicing costs using historical rates. The fair value of
the Company’s long-term debt and Guaranteed Preferred Beneficial Interests in the Company’s Subordinated
Debentures is based on market prices or dealer quotes (for publicly traded unsecured notes) and on discounted
future cash flows using current interest rates for financial instruments with similar characteristics and maturity
(for bank notes and mortgage notes).

The fair value of the Company’s cash and cash equivalents and trade accounts receivable approximates their
carrying values at January 28, 2006 and January 29, 2005 due to the short-term maturities of these instruments.
The fair value of the Company’s long-term debt at January 28, 2006 and January 29, 2005 was $1.23 billion and
$1.47 billion, respectively. The carrying value of the Company’s long-term debt at January 28, 2006 and
January 29, 2005 was $1.26 billion and $1.41 billion, respectively. The fair value of the Guaranteed Preferred
Beneficial Interests in the Company’s Subordinated Debentures at January 28, 2006 and January 29, 2005 was
$196 million and $199 million, respectively. The carrying value of the Guaranteed Preferred Beneficial Interests
in the Company’s Subordinated Debentures at January 28, 2006 and January 29, 2005 was $200 million and $200
million, respectively.

F-24

Job:  34151_010   Dillard’s Inc.   Page:  62   Color;   Composite

16. Quarterly Results of Operations (unaudited)

(in thousands of dollars, except per share data)

April 30

July 30

October 29

January 28

Fiscal 2005, Three Months Ended

Net sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gross profit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income (loss)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Diluted earnings per share:
Net income (loss)

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,802,999
632,727
38,040

$1,691,878
547,853
(12,339)

$1,727,106
579,997
(2,679)

$2,338,208
785,593
98,463

0.46

(0.15)

(0.03)

1.24

Fiscal 2004, Three Months Ended

(in thousands of dollars, except per share data)

May 1

July 31

October 30

January 29

Net sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gross profit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income (loss)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Diluted earnings per share:
Net income (loss)

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,854,395
666,895
53,762

$1,671,380
525,534
(26,029)

$1,698,897
557,999
(18,688)

$2,303,900
760,379
108,621

0.64

(0.31)

(0.23)

1.30

Total of quarterly earnings per common share may not equal the annual amount because net income per

common share is calculated independently for each quarter.

Quarterly information for fiscal 2005 and fiscal 2004 includes the following items:

First Quarter

2005

•

•

2004

a $0.4 million pretax charge ($0.3 million after tax or $0.00 per diluted share) for asset impairment and
store closing charges related to certain stores.

a $4.7 million pretax charge ($3.0 million after tax or $0.04 per diluted share) for asset impairment and
store closing charges related to certain stores.

Second Quarter

2005

•

a $6.0 million pretax charge ($3.8 million after tax or $0.05 per diluted share) for asset impairment and
store closing charges related to certain stores.

Fourth Quarter

2005

•

•

•

a $55.3 million pretax charge ($35.6 million after tax or $0.45 per diluted share) for asset impairment
and store closing charges related to certain stores.

a pretax gain of $28.2 million ($18.0 million after tax or $0.23 per diluted share) related to insurance
proceeds received from Hurricanes Katrina and Rita (see Note 13 of the Notes to Consolidated Financial
Statements).

a $45.4 million net tax benefit ($0.57 per diluted share) from the sale of one of the Company’s
subsidiaries (see Note 14 of the Notes to Consolidated Financial Statements).

F-25

Job:  34151_010   Dillard’s Inc.   Page:  63   Color;   Composite

2004

•

•

a pretax gain of $83.9 million ($53.7 million after tax or $0.64 per diluted share) related to the sale of
the Company’s credit card business to GE Consumer Finance (see Note 2 of the Notes to Consolidated
Financial Statements).

a $14.7 million pretax charge ($8.6 million after tax or $0.10 per diluted share) for asset impairment and
store closing charges related to certain stores.

F-26

Job:  34151_010   Dillard’s Inc.   Page:  64   Color;   Composite

SCHEDULE II—VALUATION AND QUALIFYING ACCOUNTS
DILLARD’S, INC. AND SUBSIDIARIES
(DOLLAR AMOUNTS IN THOUSANDS)

Column A

Description

Column B

Column C

Column D

Column E

Column F

Additions

Balance at
Beginning of
Period

Charged to
Costs and
Expenses

Charged to
Other
Accounts

Deductions (1)

Balance at
End of
Period (2)

Allowance for losses on accounts receivable:
Year Ended January 28, 2006 . . . . . . . . . . . . . . . .
Year Ended January 29, 2005 . . . . . . . . . . . . . . . .
Year Ended January 31, 2004 . . . . . . . . . . . . . . . .

$ —
40,967
49,755

$ —
14,704
83,030

$—
—
—

$ —
55,671
91,818

$ —
—
40,967

(1) Accounts written off and charged to allowance for losses on accounts receivable (net of recoveries).
(2) On November 1, 2004, the Company sold substantially all the assets of its private label credit card business.

As a result, the Company no longer maintains an allowance for doubtful accounts.

F-27

Job:  34151_010   Dillard’s Inc.   Page:  65   Color;   Composite

Job:  34151_010   Dillard’s Inc.   Page:  66   Color;   Composite

Number

Description

Exhibit Index

*3(a)

*3(b)

*4(a)

*4(b)

*4(c)

*4(d)

*4(e)

**10(a)

**10(b)

**10(c)

**10(d)

**10(e)

*10(f)

*10(g)

*10(h)

12

*18

21

23

31(a)

31(b)

32(a)

32(b)

Restated Certificate of Incorporation (Exhibit 3 to Form 10-Q for the quarter ended August 1,
1992 in 1-6140).

By-Laws as currently in effect (Exhibit 3.1 to Form 8-K dated as of March 2, 2002 in 1-6140).

Indenture between the Registrant and Chemical Bank, Trustee, dated as of October 1, 1985
(Exhibit (4) in 2-85556).

Indenture between the Registrant and Chemical Bank, Trustee, dated as of October 1, 1986
(Exhibit (4) in 33-8859).

Indenture between Registrant and Chemical bank, dated as of April 15, 1987 (Exhibit 4.3 in
33-13534).

Indenture between Registrant and Chemical bank, Trustee, dated as of May 15, 1988, as
supplemented (Exhibit 4 in 33-21671, Exhibit 4.2 in 33-25114 and Exhibit 4(c) to Current Report
on Form 8-K dated September 26, 1990 in 1-6140).

Rights Agreement between Dillard’s, Inc. and Registrar and Transfer Company, as Rights Agent
(Exhibit 4.1 to Form 8-K dated as of March 2, 2002 in 1-6140).

Retirement Contract of William Dillard dated March 8, 1997 (Exhibit 10(a) to Form 10-K for the
fiscal year ended February 1, 1997 in 1-6140).

1998 Incentive and Nonqualified Stock Option Plan (Exhibit 10(b) to Form 10-K for the fiscal
year ended January 30, 1999 in 1-6140).

Amended and Restated Corporate Officers Non-Qualified Pension Plan (Exhibit 10 to Form 10-Q
for the quarter ended May 2, 2003 in 1-6140).

Senior Management Cash Bonus Plan (Exhibit 10(d) to Form 10-K for the fiscal year ended
January 28, 1995 in 1-6140).

2000 Incentive and Nonqualified Stock Option Plan (Exhibit 10(e) to Form 10-K for the fiscal
year ended February 3, 2001 in 1-6140).

Second Amendment to Amended and Restated Credit Agreement among Dillard’s, Inc. and
JPMorgan Chase Bank (Exhibit 10 to Form 8-K dated June 3, 2005 in 1-6140).

Purchase, Sale and Servicing Transfer Agreement among GE Capital Consumer Card Co.,
General Electric Capital Corporation, Dillards, Inc. and Dillard National Bank (Exhibit 2.1 to
Form 8-K dated as of August 12, 2004 in 1-6140).

Private Label Credit Card Program Agreement between Dillards, Inc. and GE Capital Consumer
Card Co. (Exhibit 10.1 to Form 8-K dated as of August 12, 2004 in 1-6140).

Statement re: Computation of Ratio of Earnings to Fixed Charges.

Letter re: Change in Accounting Principles (Exhibit 18 to Form 10-K for the fiscal year ended
February 3, 2001 in 1-6140).

Subsidiaries of Registrant.

Consent of Independent Registered Public Accounting Firm.

Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002 (18 U.S.C. 1350).

Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002 (18 U.S.C. 1350).

Incorporated by reference as indicated.

*
** A management contract or compensatory plan or arrangement required to be filed as an exhibit to this report

pursuant to Item 14(c) of Form 10-K.

E-1

Job:  34151_010   Dillard’s Inc.   Page:  67   Color;   Composite

Job:  34151_010   Dillard’s Inc.   Page:  68   Color;   Composite

Job:  34151_010   Dillard’s Inc.   Page:  69   Color;   Composite

Job:  34151_010   Dillard’s Inc.   Page:  70   Color;   Composite