More annual reports from Doriemus:
2023 ReportPeers and competitors of Doriemus:
Natural Gas Services GroupDORIEMUS PLC
Annual Report and Financial Statements
Year Ended 31 December 2021
Company Registered Number 03877125 (England and Wales)
ARBN 619 213 437
DORIEMUS PLC
Annual Report and Financial Statements
for the year ended 31 December 2021
CONTENTS
COMPANY INFORMATION ........................................................................................................................................................ 1
CHAIRMAN’S STATEMENT INCORPORATING REVIEW OF OPERATIONS AND STRATEGIC REPORT ............................................. 2
REPORT OF THE DIRECTORS FOR THE YEAR ENDED 31 DECEMBER 2021 ................................................................................... 7
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF DORIEMUS PLC ............................................................................. 14
FINANCIAL STATEMENTS ........................................................................................................................................................ 22
Consolidated Statement of Profit or Loss and Other Comprehensive Income for the year ended 31 December 2021 ......... 22
Company Statement of Profit or Loss and Other Comprehensive Income for the year ended 31 December 2021 ............... 23
Consolidated Statement of Changes in Equity for the year ended 31 December 2021 .......................................................... 24
Company Statement of Changes in Equity for the year ended 31 December 2021 ................................................................ 25
Consolidated Statement of Financial Position at 31 December 2021 ..................................................................................... 26
Company Statement of Financial Position at 31 December 2021 ........................................................................................... 27
Consolidated Statement of Cash Flows for the year ended 31 December 2021 ..................................................................... 28
Company Statement of Cash Flows for the year ended 31 December 2021 ........................................................................... 29
Notes forming part of the financial statements for the year ended 31 December 2021 ........................................................ 30
ADDITIONAL INFORMATION FOR ASX LISTED PUBLIC COMPANIES ......................................................................................... 51
CORPORATE GOVERNANCE STATEMENT ................................................................................................................................ 55
COMPANY INFORMATION
DIRECTORS:
DORIEMUS PLC
Keith Coughlan – Non Executive Chairman
Gregory Lee – Executive Director
Donald Strang – Non Executive Director
JOINT COMPANY SECRETARIES:
Donald Strang & Jessamyn Lyons
AUSTRALIAN REGISTERED OFFICE:
UK REGISTERED OFFICE:
Level 3,
35 Outram Street
West Perth, WA
6005, Australia
c/o Hill Dickinson LLP
The Broadgate Tower
20 Primrose Street
London
EC2A 2EW
REGISTERED NUMBER:
03877125 (England & Wales)
AUDITORS:
SOLICITORS:
SHARE REGISTRY:
Elderton Audit (UK)
Level 2/267 St. Georges Terrace
Perth WA 6000
Hill Dickinson LLP
The Broadgate Tower
20 Primrose Street
London
EC2A 2EW
Computershare Investor Services Pty Limited
11/172 St Georges Terrace
Perth WA
6000 Australia
1
DORIEMUS PLC
(“Doriemus” or the “Company”)
CHAIRMAN’S STATEMENT INCORPORATING REVIEW OF OPERATIONS AND STRATEGIC REPORT
The Company is pleased to present this Annual Report, together with the financial statements and annual corporate governance
statement, on the Company (referred to hereafter as ‘Doriemus') consisting of Doriemus Plc (referred to hereafter as the
'Company' or 'parent entity') and the entities it controlled at the end of, or during, the full year ended 31 December 2021.
REVIEW OF OPERATIONS:
OIL PRODUCTION AND EXPLORATION ASSETS
1.
Horse Hill (“HH”) Petroleum Exploration and Development License:
Doriemus currently owns 4% of Horse Hill Developments Limited (“HHDL”), which owns 65% of two Petroleum Exploration and
Development Licences (“PEDL”) PEDL137 and PEDL246 in the northern Weald Basin between Gatwick Airport and London. The
PEDL137 licence covers 99.29 km2 to the north of Gatwick Airport in Surrey and contains the Horse Hill-1 (“HH-1”) discovery well.
PEDL246 covers an area of 43.58 km2 and lies immediately adjacent and to the east of PEDL137 which hosts the HH-1 oil discovery
well located in PEDL137 in the UK’s onshore Weald Basin. This equates to a 2.6% attributable interest in the licences. HHDL is the
nominated operator (“Operator”) of the Horse Hill License.
Horse Hill-Field
Operations in Horse Hill are ongoing. The operator’s main current priority and focus is its Turkey operations. See below a summary
of the last 12 months of activity at HH.
• A well intervention on the Horse Hill-1 well ("HH-1") was completed, attempting to optimize oil production to try to ensure
long term continuous and efficient production from the Portland. The intervention was immediately followed by production
trials attempting to achieve an optimum balance between oil revenues, water handling and other operational costs.
• A Field Development Plan addendum was submitted to the Oil and Gas Authority (OGA) for the conversion of the HH-2z well
into a water injector. Water injection plus further infill development of both Portland (HH-3 well) and Kimmeridge (HH-4 well)
offer upside for the Horse Hill field.
• As of 31 May 2021, 146,900 bbl of Brent quality crude had been produced and exported from the Kimmeridge and Portland
pools.
• Efforts are ongoing to manage and reduce operational costs.
• It is expected that further HH-3 Portland and HH-4 Kimmeridge infill wells will be planned in detail and drilled at Horse Hill.
• During the period the operator completed an energy efficiency study on HH which has been factored into future field
development plans.
• In May 2021, UK Oil & Gas Plc (UKOG) commenced a study with CeraPhi Energy Ltd to review the geothermal energy potential
of the Horse Hill site and surrounding area.
• Impairment charge of AUD226,000 in relation to investment in HHDL at 30 June 2021.
• On the 20th of September the operator reported that it had completed a planned two-week production facility upgrade at the
Horse Hill Oil Field. The works included modifications in preparation for automated 24-hour continuous production operations,
together with the installation of the first tranche of permanent facility equipment required under the Health and Safety
Executive's Control of Major Accident Hazards (COMAH) regulations. Normal operations and oil production commenced
immediately following the shutdown.
• On 17 February 2022, UK Oil & Gas Plc, the major shareholder in Horse Hill Developments Limited (the Operator of the Horse
Hill Oil Project in the Weald Basin in southern England), announced that the long-running appeal by Finch et al to overturn
the December 2020 Judicial Review judgment upholding the legality of Horse Hill’s planning consent, had been refused by the
Court of Appeal. UKOG reports that this judgment means that the planning consent for Horse Hill oil production was granted
entirely lawfully and, as such, confirms that Horse Hill can remain operational until the end of its commercial field life.
• As at 31 December 2021, the Company provided an additional impairment charge of AUD226,000 due to uncertainty that
HHDL can generate sufficient returns during and until the end of its commercial field life.
• The operator’s main current priority and focus is its Turkey operations.
2
DORIEMUS PLC
(“Doriemus” or the “Company”)
CHAIRMAN’S STATEMENT INCORPORATING REVIEW OF OPERATIONS AND STRATEGIC REPORT
2.
Brockham Production Licence:
On the 15th of April the Company confirmed the disposal of its 10% interest in Brockham to a subsidiary of Angus Energy Plc (the
“Operator) for consideration of GBP10,000. Doriemus owned a 10% direct interest in the Brockham Oil Field which was held under
UK Production Licence PL235 and operated by Angus Energy Plc (the “Operator”).
The consideration was set-off against all of the remaining accrued contractual amounts owed by Doriemus to the Operator under
the existing joint operating agreement, including historic cash calls, abandonment liabilities and VAT, which total approximately
GBP260,000.
3.
Isle of Wight PEDL331 (Arreton Oil Discovery):
Doriemus has a 5% participating interest in a 200km2 onshore Isle of Wight Petroleum Exploration and Development License
(“PEDL 331”). The Isle of Wight PEDL331 Arreton license contains a discovery well, Arreton, plus several geologically similar
prospects, Arreton South and North prospects.
As reported on the 24th of March 2020 the Arreton planning application was submitted in March 2020 and public consultation is
ongoing according to the operator. The permit application for Arreton has been submitted and reviewed by the EA (UK
Environmental Authority).
The Operator (UKOG) intends to drill, sidetrack and test an Arreton 3/3z well which will appraise the Arreton-2 oil discovery made
by British gas in the 1970’s. The primary target will be the Portland oil discovery, but the well will also test the underlying
Kimmeridge section.
On the 25th of October, the Company announced that the Isle of Wight Council’s Planning Committee had recently made a decision
to refuse consent for the appraisal and testing of the Arreton oil and gas discovery.
This decision goes against the previous recommendation by the council’s planning officers to approve the project. The operator
will now consider its position and whether to lodge an appeal with the Planning Inspectorate.
The operator took considerable care and undertook significant research to minimise the potential impacts of the A-3 site, choosing
a location 300m distance from the A3056 and adjacent to land with existing non-agricultural commercial uses, namely the Wight
Farm Anaerobic Digestion Energy Power Station and the Blackwater Quarry for aggregates. No objections to the development
were raised by statutory consultees on environmental, drinking water, landscape or health and safety grounds.
The Operator’s Chairman also commented that “This decision underscores UKOG’s change of focus over the past year towards
the international arena for oil and gas, plus its new direction into geothermal and hydrogen-based energy in the UK. In accordance
with the Company’s stated growth strategy, plans and evaluations are reasonably advanced in several new projects designed to
grow the Company in these new areas.”
As at the date of this report, the operator is still considering its option to lodge an appeal in regard to this decision. The Group
has decided to fully impair the license and exploration costs incurred on Isle of Wight PEDL331 subject to UKOG’s decision to lodge
an appeal and due to the uncertainty and length of the appeal process. The impairment charged to the profit and loss amounted
AUD422,000 for the year ended 31 December 2021 (2020: Nil).
4.
Greenland Gas & Oil Plc:
The Company has a small shareholding in the English registered company Greenland Gas and Oil Plc (“GGO”), which is an early-
stage oil and gas exploration company focused on acquiring oil and gas exploration assets in Greenland. There were no material
updates over the year.
3
DORIEMUS PLC
(“Doriemus” or the “Company”)
CHAIRMAN’S STATEMENT INCORPORATING REVIEW OF OPERATIONS AND STRATEGIC REPORT
5.
Corporate Activity:
On 8 June 2021, the Company announced a Placement to sophisticated and professional investors of 14,495,780 fully paid ordinary
shares at an issue price of 5.5 cents per Share to raise ~A$797,267 pursuant to a single tranche private placement. All shares issued
pursuant to the Placement have free 1:2 options (strike price 10 cents, term 5 years from date of issue of the options issued
pursuant to the Placement).
On 1 September 2021, the Company announced a Placement of 45,135,373 CHESS depository Interests 1:1. This consisted of the
entitlement offer allotment of 25,408,102 fully paid ordinary shares at an issue price of $0.055 per CDI being received, raising
$1,397,445 (before costs). (1) CDI for every two (2) CDIs held by Holders registered at the Record Date, at an issue price of $0.055
per CDI, together with one (1) free attaching New Option for every two (2) CDIs issued. The Company also issued 10,000,000 CDIs
under the Guaranteed Shortfall Offer and 5,727,271 CDIs under the Shortfall Offer, also at an issue price of $0.055 per CDI and
New Options were issued on the same terms and attaching to CDIs in the same ratio as New Options offered under the
entitlement offer.
On 1 September 2021, as part of the 45,135,373 depository Interests 1:1 (previously stated above) the Company agreed to issue
4,000,000 CDIs and 4,000,000 New Options to the Lead Manager (or its nominee/s) at an issue price of $0.001 per CDI and $0.001
New Option as part of its fee. A total of $8,000 will be raised pursuant to the Lead Manager Offer and these funds will be applied
to working capital. During the year ended 31 December 2021, the shares were issued to the Lead Manager and were valued at
$300,000 at an issue price of $0.075 per share.
On 2 September 2021, the Company issued 6,000,000 unlisted share options to its directors through its share schemes. The share
options have an exercise price of $0.10 and will expire on 02 September 2026.
On 6 September 2021, the Company announced a further Placement of 2,649,489 CHESS depository Interests 1:1 under the
Shortfall allotment at an issue price of $0.055 per CDI and New Options were issued on the same terms and attaching to CDIs in
the same ratio as New Options offered under the entitlement offer (closed 30 August 2021).
The funds raised were used mainly for:
•
Furthering the Company’s existing oil and gas assets, subject to further work programs
commencing;
Assessing additional oil and gas asset opportunities;
Corporate and administration costs;
•
•
• Working capital.
Position and Principal Risks
The Company’s business strategy is subject to numerous risks, some outside the Board’s and management’s control. These risks
can be specific to the Company, generic to the extraction industry and generic to the stock market as a whole. The key risks,
expressed in summary form, affecting the Group and its future performance include but are not limited to:
• capital requirement and ability to attract future funding to finance the acquisition and exploitation of mining, oil and gas assets;
• change in commodity prices and market conditions;
• geological and technical risk posed to exploration and commercial exploitation success;
• environmental and occupational health and safety risks;
• government policy changes;
• retention of key staff.
This is not an exhaustive list of risks faced by the Group. There are other risks generic to the stock market and the world economy
as a whole and other risks generic to the extraction industry, all of which can impact on the Company. The management of risks
is integrated into the development of the Company’s strategic and business plans and is reviewed and monitored regularly by the
Board. Further details on how the Company monitors, manages and mitigates these risks are included as part of the Audit and
Risk Committee Report contained within the Corporate Governance Report.
4
DORIEMUS PLC
(“Doriemus” or the “Company”)
DIRECTORS’ SECTION 172 STATEMENT
The following disclosure describes how the Directors have had regard to the matters set out in section 172(1)(a) to (f) and forms
the Directors’ statement required under section 414CZA of The Companies Act 2006.
The matters set out in section 172(1) (a) to (f) are that a Director must act in the way they consider, in good faith, would be most
likely to promote the success of the Company for the benefit of its members as a whole, and in doing so have regard (amongst
other matters) to:
(a) the likely consequences of any decision in the long term,
(b) the interests of the Company’s directors,
(c) the need to foster the Company’s business relationships with suppliers, customers and others,
(d) the impact of the Company’s operations on the community and the environment,
(e) the desirability of the Company maintaining a reputation for high standards of business conduct, and
(f) the need to act fairly between members of the Company.
Stakeholder Engagement
Doriemus adheres to sound corporate governance policies and attaches considerable importance to and strives to engage
transparently and effectively on a continuous basis with a variety of stakeholders, including shareholders, directors, contractors,
suppliers, government bodies and local communities and environment in which it operates.
At the Company’s AGM held on 4 August 2021, all resolutions were passed with majority of the votes cast in favour. The Directors
and Company Secretary are usually available at and following general meetings of the Company when shareholders have the
opportunity to ask questions on the business of the meeting and more generally on Company matters.
All substantial shareholders that own more than 3% of the Company’s shares are listed on page 53 of this Report. Further details
of engagement with shareholders can be found within the Corporate Governance Report.
Directors
Doriemus attaches great importance to its directors and their professional development and provides fair remuneration with
incentives for its senior personnel through share option schemes. Further, the Company gives full and fair consideration to
applications for employment irrespective of age, gender, colour, ethnicity, disability, nationality, religious beliefs or sexual
orientation.
Contractors and Suppliers
The Group has a prompt payment policy and seeks to ensure that all liabilities are settled within each supplier’s terms. Through
fair dealings the Group aims to cultivate the goodwill of its contractors, consultants and suppliers.
Corporate and local management work closely with contractors and suppliers in the to ensure they work within the parameters
of their respective terms of engagement and do not have a detrimental effect on the Company’s business and exploration
activities.
Governmental Bodies, local communities and environment
The Group takes significant cognisance of the importance to the communities in which it operates and is grateful for their support
and involvement in the Company’s exploration and development activities.
Principal decisions taken by the Board during the year
Principal decisions are defined as those that have long-term strategic impact and are material to the Group and those that are
significant to the Group’s key stakeholder Groups. In making the principal decisions, the Board considered the alignment with its
stated strategy, the outcome from its stakeholder engagement, the need to maintain a reputation for high standards of business
conduct and the need to act fairly between the members of the Company.
5
DORIEMUS PLC
(“Doriemus” or the “Company”)
CHAIRMAN’S STATEMENT INCORPORATING REVIEW OF OPERATIONS AND STRATEGIC REPORT
Covid-19
Doriemus continues to monitor the situation very closely, with a primary focus on the health, wellbeing and safety of all its
directors. The Group has implemented extensive business continuity procedures to ensure that they are able to operate with
minimal disruptions.
Covid-19 can affect the stock markets and in doing so impair the Company’s ability to attract investors and lenders. This in turn
could have an impact on any fund raising or financing arrangements that the Company may require to pursue.
The Directors would like to take this opportunity to thank our shareholders, staff and consultants for their continued support.
Keith Coughlan
Non-Executive Chairman
29 March 2022
6
DORIEMUS PLC
(“Doriemus” or the “Company”)
REPORT OF THE DIRECTORS FOR THE YEAR ENDED 31 DECEMBER 2021
The Directors present their report together with the audited financial statements of the Group for the year ended 31 December
2021.
The Corporate Governance Statement set out in pages 55 to 63 forms part of this Directors’ Report.
Directors
The names of Directors of the Company in office at any time during or since the end of the year are:
Keith Coughlan
Donald Strang
Gregory Lee
Directors have been in office of the Company since the start of the financial year to the date of this report unless otherwise stated.
Joint Company Secretaries
Donald Strang & Jessamyn Lyons
Information on Directors
Keith Coughlan – Non-Executive Chairman
Mr Coughlan has almost 30 years’ experience in stockbroking and funds management. He has been largely involved in the funding
and promoting of resource companies listed on ASX, AIM and TSX. He has advised various companies on the identification and
acquisition of resource projects and was previously employed by one of Australia’s then largest funds management organizations.
Keith Coughlan holds 2,000,000 unlisted options exercisable at $0.10 expiring 2 September 2026.
Directorships held in other listed entities:
– Executive Chairman of European Metals Holdings Ltd (from 6 September 2013)
– Non-Executive Director of Calidus Resources Limited (from 13 June 2017)
– Non-Executive Director of Southern Hemisphere Mining Limited (from 24 March 2017 to 5 February 2021)
Donald Strang – Non-Executive Director
Mr Strang has been a director of the Company since 15 March 2013. Mr. Strang is a member of the Australian Institute of Chartered
Accountants and has been in business for over 20 years, holding senior financial and management positions in both publicly listed
and private enterprises in Australia, Europe and Africa. Mr. Strang has considerable corporate and international expertise and
over the past decade has focused on mining and exploration activities in the oil and gas and natural resources sectors.
Interest in CDIs: 1,485,750 CDIs
Interest in Options: 3,000,000 unlisted options exercisable at $0.325 on or before 28 September 2022, 247,625 listed options
exercisable at $0.10 expiring 1 September 2026 and 2,000,000 unlisted options exercisable at $0.10 expiring 2 September 2026.
Directorships held in other listed entities: Cadence Minerals plc and Gunsynd plc, both listed on AIM, London.
Gregory Lee - Executive Director (Technical)
Mr. Lee is a Petroleum Engineer and has over 30 years of diversified oil and gas experience in both technical and managerial
positions. The main focus of his responsibilities has been on acquisitions and divestments, project management and supervision,
oil and gas field development and operation, production technology and reservoir enhancement, field operations, drilling and
completions activities, exploration, carbon dioxide capture and storage. Mr. Lee also has a very keen interest in renewable and
sustainable energy and best practices. Mr. Lee is a chartered professional engineer (CPEng) and a member of the Society of
Petroleum Engineers (MSPE) and has been an independent petroleum engineer consultant since 1992 having worked with both
large and small organisations (both as operators and non-operators) in numerous countries worldwide. Mr. Lee has been involved
with the listing and management of public listed companies on both AIM and the ASX since 2003.
7
REPORT OF THE DIRECTORS FOR THE YEAR ENDED 31 DECEMBER 2021
DORIEMUS PLC
Interest in CDIs: 129,693 CDIs
Interest in Options: 1,500,000 unlisted options exercisable at $0.325 on or before 28 September 2022, 21,615 listed options
exercisable at $0.10 expiring 1 September 2026 and 500,000 unlisted options exercisable at $0.10 expiring 2 September 2026.
Directorships held in other listed entities: Top End Energy Ltd
Jessamyn Lyons - Joint Company Secretary
Ms Lyons is a Chartered Secretary, a Fellow of the Governance Institute of Australia and holds a Bachelor of Commerce from the
University of Western Australia with majors in Investment Finance, Corporate Finance and Marketing. Ms Lyons is also a Director
of Everest Corporate and company secretary of Ragnar Metals Limited, Lunnon Metals Limited, Dreadnought Resources Limited
and Stealth Global Holdings. Ms Lyons also has 15 years of experience working in the stockbroking and banking industries and has
held various positions with Macquarie Bank, UBS Investment Bank (London) and more recently Patersons Securities.
Principal activities and Significant Changes in Nature of Activities
The principal activity of the Group is to invest in and / or acquire companies and / or projects with clear growth potential, focusing
on businesses that are available at attractive valuations and hold opportunities to unlock imbedded value, mainly focusing on the
mining, and oil & gas sectors. There were no significant changes in the nature of activities of the Group during the year.
Operating Results
The net loss after tax of the Group for the year ended 31 December 2021 amounted to approximately AUD 2,949,000 (31
December 2020: AUD950,000).
Dividends Paid or Recommended
No dividends were paid during the year and the Directors do not intend to recommend the payment of a final dividend for the
financial year under review (2020: nil).
Review of Operations and Strategic Report
Please refer to pages 2 to 6 of the Annual Report.
Group Performance and its consequences on shareholder wealth
It is not possible at this time to evaluate the Group’s financial performance using generally accepted measures such as profitability
and total shareholder return as the Group is focussed on exploration activities with no significant revenue stream. This assessment
will be developed as and when the Group moves from explorer to producer.
The table below shows the gross revenue, losses and loss per share for the last five years for the Group:
Revenue and other income
Net loss
Loss per share
2021
-
2020
-
2019
AUD18
2018
£43
2017
-
AUD2,949
AUD950
AUD2,886
£1,745
£2,760
’000
’000
Share price at year end
AUD ($)
0.13
0.036
0.027
cents/pence
3.59 cents
1.64 cents
4.98 cents
3.42p
0.065
7.39p
0.2050
During the year ended 31 December 2020, the Group changed its functional and presentation currency from GBP to AUD. The
change has been implemented with prospective effect. The change of presentation currency is applied retrospectively for
comparative figures 31 December 2019.
Key Performance Indicators
Due to the current status of the Group, the Board has not identified any performance indicators as key.
Significant Changes in State of Affairs
There were no significant changes in the state of affairs of the Group during the year other than as disclosed elsewhere in this
report.
8
REPORT OF THE DIRECTORS FOR THE YEAR ENDED 31 DECEMBER 2021
DORIEMUS PLC
Significant Events Subsequent to Reporting Date
Events after the end of the reporting period have been fully detailed in Note 21 to the financial statements.
Political Contributions and Charitable Donations
During the current and previous years, the Group did not make any political contributions and charitable donations.
Employee Engagement
Details of how the Directors have engaged with the employees and how the Directors have had regard to employee interests and
the effect of that regard, including on the principal decisions taken by the Company during the financial year, are included in the
Section 172 Statement contained within the Strategic Report.
Business Relationships
Details of the how the Directors have had regard to the need to foster the Company’s business relationships with suppliers,
customers and others and the effect of that regard, including on the principal decisions taken by the Company during the financial
year are included in the Section 172 Statement contained within the Strategic Report.
AGM
This report and financial statements will be presented to shareholders for their approval at the next AGM. The Notice of the AGM
will be distributed to shareholders together with the Annual Report.
Auditors
The Directors resolved to appoint Elderton Audit UK, who in turn appointed William Buck Audit (WA) Pty Ltd as the component
auditors, to perform the audit function of the Group. The auditors have indicated their willingness to continue in office and a
resolution concerning their re-appointment will be proposed at the Annual General Meeting.
Financial Risk Management Objectives and Policies
The Group’s principal financial instruments are financial investments, trade receivables, trade payables and cash at bank. The main
purpose of these financial instruments is to fund the Group's operations.
It is, and has been throughout the period under review, the Group’s policy that no trading in financial instruments shall be
undertaken. The main risk arising from the Group’s financial instruments is liquidity risk. The Board reviews and agrees policies
for managing this risk and this is summarised below.
Liquidity Risk
The Group's objective is to maintain a balance between continuity of funding and flexibility through the use of equity and its cash
resources. Further details of this are provided in the principal accounting policies, headed 'going concern'.
Board and Committee Meetings Attendance
Attendance of Directors and Committee members at Board and Committee meetings held during the year is set out in the table
below.
Keith Coughlan
Donald Strang
Gregory Lee
Board Meetings
Audit and Risk
Committee Meetings
Remuneration and
Nomination Committee
Meetings
3
2
3
2
2
2
-
-
-
Indemnifying Officers and Directors and Officers Liability Insurance
The Group has agreed to indemnify the Directors of the Company, against all liabilities to another person that may arise from their
position as Directors of the Company and the Group, except where the liability arises out of conduct involving a lack of good faith.
9
REPORT OF THE DIRECTORS FOR THE YEAR ENDED 31 DECEMBER 2021
DORIEMUS PLC
Appropriate insurance cover is maintained by the Company in respect of its Directors and Officers. During the financial year the
Group agreed to pay an annual insurance premium of $30,096 (2020: $31,722) in respect of Directors’ and Officers’ liability and
legal expenses’ insurance contracts, for Directors and, Officers of the Company. The insurance premium relates to:
• costs and expenses incurred by the relevant officers in defending proceedings, whether civil or criminal and whatever the
outcome;
• personal liability, in certain circumstances which may arise and rights relating to indemnity, access to documents and insurance;
and
• other liabilities that may arise from their position, with the exception of conduct involving a wilful breach of duty.
Proceedings on Behalf of Group
No person has applied for leave of Court to bring proceedings on behalf of the Group or intervene in any proceedings to which
the Group is a party for the purpose of taking responsibility on behalf of the Group for all or any part of those proceedings. The
Group was not a party to any such proceedings during the year.
Financial Position
The 31 December 2021 financial report has been prepared on the going concern basis that contemplates the continuity of normal
business activities and the realisation of assets and extinguishment of liabilities in the ordinary course of business. For the year
ended 31 December 2021 the Group recorded a net loss of $2,949,000 (2020 net loss: $950,000) and at 31 December 2021 had a
working capital of $3,371,000 (31 December 2020: $738,000). The Group also recorded a net cash outflow in operating activities
for the year ended 31 December 2021 of $1,052,000 (2020: net cash outflow in operating activities of $389,000).
The Directors have prepared cash flow forecasts for the period ending 31 March 2023 which take account of the current cost and
operational structure of the Group. The cost structure of the Group comprises a high proportion of discretionary spend and
therefore in the event that cash flows become constrained, costs can be quickly reduced to enable the Group to operate within
its available funding. The Group has minimal contractual expenditure commitments, and the Board considers the present funds
sufficient to maintain the working capital of the Group for a period of at least 12 months from the date of signing of this report.
Listed Options on Issue
Listed options on issue at the date of this report:
Grant date
Expiry date
Exercise price
01 September 2021
01 September 2026
Total listed options on issue
Unlisted Options on Issue
Unlisted options outstanding at the date of this report:
$AUD
$0.1000
Grant date
Expiry date
Exercise price
29 September 2017
02 September 2021
28 September 2022
02 September 2026
Total unlisted options on issue
£GBP/$AUD
£0.1918
$0.1000
Outstanding as at
31 December 2021
Number
33,047,957
33,047,957
Outstanding as at
31 December 2021
Number
11,125,000
6,000,000
17,125,000
10
DORIEMUS PLC
REPORT OF THE DIRECTORS FOR THE YEAR ENDED 31 DECEMBER 2021 (CONTINUED)
Share Options that expired/lapsed
Grant date
Expiry date
Exercise price
11 May 2017
24 May 2017
30 June 2021
30 June 2021
29 September 2017
28 September 2021
Total options Expired/lapsed
£GBP
0.20
0.132
0.1918
Lapsed/Expired as at
31 December 2021
Number
75,000
1,250,000
2,000,000
3,325,000
Directors’ Remuneration and interests
The Group remunerates the Directors at a level commensurate with the size of the Group and the experience of its Directors. The
Remuneration Committee has reviewed the Directors’ remuneration and believes it upholds the objectives of the Group with
regard to this issue. Details of the Directors’ emoluments and payments made for professional services rendered are set out in
Note 3 to the Financial Statements.
At the beginning of the year Donald Strang held 3 million fully vested options over ordinary shares and Gregory Lee held 1.5 million
options (total options held by Directors was 4.5 million), all of which are exercisable at £0.1918 each up until 28th September 2022.
On the 01 September 2021, Mr Don Strang was allotted 247,625 listed options and Mr Gregory Lee was allotted 21,615 listed
options at a listed price of $0.10 expiring 01/09/2026. On the 02 September 2021, a further 6 million unlisted director options
were issued at an exercise price of $0.10 expiring 02/09/2026. Mr Donald Strang, Mr Gregory Lee and Mr Keith Coughlan each
received 2 million unlisted options, 1.5 million of Mr Gregory Lee’s allotment were elected to be held indirectly. At the end of the
year, total options held by Directors was 9,269,240.
DIRECTOR- OPTIONS
MR DONALD STRANG
MR GREGORY LEE
MR KEITH COUGHLAN
BALANCE AT
START OF THE
YEAR
3,000,000
1,500,000
-
LISTED
OPTIONS
GRANTED
247,625
21,615
-
UNLISTED
DIRECTOR
OPTIONS GRANTED
2,000,000
2,000,000
2,000,000
INDIRECTLY
HELD UNLISTED
OPTIONS
-
(1,500,000)
-
BALANCE AT THE
END OF THE YEAR
5,247,625
2,021,615
2,000,000
Donald Strang holds 1,485,750 CDIs, Gregory Lee holds 129,693 CDIs. Donald Strang purchased 495,250 CDIs and Gregory Lee
purchased 43,231 CDIs during the year.
DIRECTOR- CDIS
MR DONALD STRANG
MR GREGORY LEE
MR KEITH COUGHLAN
BALANCE AT START
OF THE YEAR
990,500
86,462
-
GRANTED
495,250
43,231
-
TO
CONVERSION
ORDINARY SHARES
-
-
-
DISPOSALS/OTHER BALANCE AT THE
END OF THE YEAR
1,485,750
129,693
-
-
-
-
Substantial Shareholdings
The substantial shareholdings in the Company have been fully disclosed in the additional ASX additional disclosures at the end of
the report.
Policy on Payment of Creditors
It is the Group's policy to agree appropriate terms and conditions for its transactions with suppliers by means ranging from
standard terms and conditions to individually negotiated contracts and to pay suppliers according to agreed terms and conditions,
provided that the supplier meets those terms and conditions. The Group does not have a standard or code dealing specifically
with the payment of suppliers.
Trade payables at the year end all relate to sundry administrative overheads and disclosure of the number of days’ purchases
represented by year end payables is therefore not meaningful.
11
REPORT OF THE DIRECTORS FOR THE YEAR ENDED 31 DECEMBER 2021 (CONTINUED)
DORIEMUS PLC
Future Developments
The Group will continue its exploration activities with the objective of finding further resources. The Company will also consider
the acquisition of further prospective exploration interests.
Environmental Issues
The Group operates within the resources sector and conducts its business activities with respect for the environment while
continuing to meet the expectations of shareholders, employees and suppliers. In respect of the current year, the Directors are
not aware of any particular or significant environmental issues which have been raised in relation to the Group’s operations other
than as disclosed elsewhere in this report. The Group holds exploration permits in the UK. The Group’s operations are subject to
environmental legislation in this jurisdiction in relation to its exploration activities.
Website publication
The Directors are responsible for the maintenance and integrity of the Company’s website. Legislation in the United Kingdom
governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Statement of disclosure of information to auditors
As at the date of this report the serving Directors confirm that:
•
•
so far as each Director is aware, there is no relevant audit information of which the Company’s auditors are unaware, and
they have taken all the steps that they ought to have taken as Directors in order to make themselves aware of any relevant
audit information and to establish that the Company’s auditor is aware of that information.
Statement of Directors' responsibilities
The Directors are responsible for preparing the Annual Report and financial statements in accordance with applicable law and
regulations.
Company Law requires the Directors to prepare financial statements for each financial year. Under that law the Directors have
prepared the Company financial statements in accordance with International Financial Reporting Standards (IFRSs) as adopted by
the United Kingdom. Under Company Law the Directors must not approve the financial statements unless they are satisfied that
they give a true and fair view of the state of affairs of the Company and of its profit or loss for that period. In preparing these
financial statements, the Directors are required to:
select suitable accounting policies and then apply them consistently;
•
• make judgements and accounting estimates that are reasonable and prudent;
•
state whether applicable IFRSs as adopted by the United Kingdom have been followed, subject to any material departures
disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will
continue in business.
•
The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company’s
transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure
that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the
Company and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.
12
REPORT OF THE DIRECTORS FOR THE YEAR ENDED 31 DECEMBER 2021 (CONTINUED)
DORIEMUS PLC
Responsibility Statement
We confirm that to the best of our knowledge:
•
•
•
the financial statements, prepared in accordance with International Financial Reporting Standards as adopted by the United
Kingdom, give a true and fair view of the assets, liabilities, financial positions and profit or loss of the Company and the Group
and the undertakings included in the consolidation taken as a whole;
the review and operations and strategic report includes a fair review of the development and performance of the business
and the position of the Company and the undertakings included in the consolidation taken as a whole, together with a
description of the principal risks and uncertainties that they face; and
the annual report and financial statements, taken as a whole, are fair, balanced, and understandable and provide the
information necessary for shareholders to assess the Company’s position and performance, business model and strategy.
This responsibility statement and the Directors’ Report was approved by the Board of Directors on 29 March 2022 and is signed
on its behalf by:
Keith Coughlan
Non-Executive Chairman
29 March 2022
13
REPORT OF THE INDEPENDENT AUDITOR TO THE MEMBERS OF DORIEMUS PLC
Opinion
We have audited the financial statements of Doriemus plc (“the Company”) and its subsidiaries
(collectively referred to as “the Group”) for the year ended 31 December 2021, which comprise the
consolidated and company statements of financial position as at 31 December 2021, the consolidated and
company statements of profit or loss and other comprehensive income, the consolidated and company
statements of cash flows and the consolidated and company statements of changes in equity for the year
then ended and the related notes to the financial statements, including a summary of significant
accounting policies.
In our opinion:
-
-
-
-
the financial statements give a true and fair view of the state of the Company’s and the Group’s
affairs as at 31 December 2021 and of the Company’s and the Group’s losses for the year then
ended;
the Group financial statements have been properly prepared in accordance with International
Financial Reporting Standards (IFRSs);
the parent company financial statements have been properly prepared in accordance with
applicable law and IFRSs; and
the financial statements have been prepared in accordance with the requirements of the
Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and
applicable law. Our responsibilities under those standards are further described in the auditor’s
responsibilities for the audit of the financial statements section of our report. We are independent of the
Group and the Parent Company in accordance with the ethical requirements that are relevant to our audit
of the financial statements in the UK, including the Financial Reporting Council’s (the ‘FRC’s’) Ethical
Standard as applied to listed public interest entities, and we have fulfilled our other ethical responsibilities
in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient
and appropriate to provide a basis for our opinion.
T 08 6324 2900 E info@eldertongroup.com A Level 2, 267 St Georges Terrace, Perth WA 6000
W www.eldertongroup.com P 1 George Yard, Lower Ground Floor, London EC3V 9DF
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors’ use of the going concern basis
of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to
events or conditions that, individually or collectively, may cast significant doubt on the group’s ability to
continue as a going concern for a period of at least twelve months from when the financial statements
are authorized for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described
in the relevant sections of this report.
Key Audit Matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our
audit of the Financial Statements of the current period and include the most significant assessed risks of
material misstatement (whether or not due to fraud) that we identified. These matters included those
which had the greatest effect on: the overall audit strategy, the allocation of resources in the audit; and
directing the efforts of the engagement team. These matters were addressed in the context of our audit
of the Financial Statements as a whole, and in forming our opinion thereon, and we do not provide a
separate opinion on these matters.
We have determined the matters described below to be key audit matters to be communicated in our
report.
KEY AUDIT MATTER
Exploration for and evaluation of minerals
How our audit addressed it
The Company holds 5% participating interest in a
200km2 onshore Isle of Wright (IoW) Petroleum
Exploration and Development License (PEDL
331).
The Company had on 25 October 2021
announced that the IoW's planning committee
has made a decision to refuse consent for the
appraisal and testing of the Arreton oil and gas
discovery, which goes against the previous
recommendation by the council's planning
officers to approve the project.
We note from the operator’s, UK Oil and Gas PLC
(UKOG) announcement and through discussion
is still
with management that the UKOG
Our audit work included, but was not limited to
the following procedures:
• Understanding the status of IoW’s
planning committee decision and
management’s decision in relation to the
appeal;
Reviewing management’s analysis of the
existence of impairment indicators and
assessing it by:
•
•
verifying whether the rights to tenure
of the area of the interest remained
current at balance sheet date and
verifying the remaining duration of
tenure.
T 08 6324 2900 E info@eldertongroup.com A Level 2, 267 St Georges Terrace, Perth WA 6000
W www.eldertongroup.com P 1 George Yard, Lower Ground Floor, London EC3V 9DF
considering its position and the decision on
lodging an appeal with the Planning Inspectorate.
The appeal is required to be lodged by mid- April
2022.
In view that there is uncertainty in relation to the
length and appeal process, the entire capitalised
exploration and evaluation assets as at 31
December 2021 of approximately $422,000 was
impaired.
This is considered a KAM due to the fact that
significant judgement is applied in determining
whether the asset continues to meet the
recognition criteria based on AASB 6 Exploration
for and Evaluation of Mineral Resources. As
noted in Note 1 (ii)(a) of the financial report
significant judgement is required in determining
whether facts and circumstances indicate that
the exploration and evaluation assets should be
tested for impairment.
Fair value of investments in unlisted
companies and expected credit losses
The Company has an investment in a private oil
and gas company Horse Hill Developments
Limited comprising shares and loans made to the
company.
The investments
As noted in Note 1 (ii)(b) significant judgement is
required in determining the fair value of the
investment in the shares and the recoverability of
the loan made to the company, as they are not
quoted in an active market.
•
•
•
understanding and obtaining evidence
of future intentions for the area of
interest from discussions with
management and a review of
announcements made by the operator
of the project, a UK AIM listed
company.
considering whether exploration
activities for the area of interest had
reached a stage where a reasonable
assessment of economically
recoverable could be determined.
assessing the appropriateness of the
related disclosures.
How our audit addressed it
Our audit work included, but was not limited to
the following procedures:
•
• Obtained management’s model to
determine the fair value of the
investments and recoverable amount of
the loan;
Evaluate key inputs and assumptions used
in the model and compare them to
externally available information;
Check mathematical accuracy of the
model; and
Assessing the appropriateness of the
related disclosures.
•
•
Our application of materiality
We apply the concept of materiality in planning and performing the audit, in evaluating the effect of
identified misstatements on the audit and in forming our audit opinion.
T 08 6324 2900 E info@eldertongroup.com A Level 2, 267 St Georges Terrace, Perth WA 6000
W www.eldertongroup.com P 1 George Yard, Lower Ground Floor, London EC3V 9DF
Materiality
The magnitude of an omission or misstatement that, individually or in the aggregate, could reasonably be
expected to influence the economic decisions of the users of the financial statements. Materiality provides
a basis for determining the nature and extent of our audit procedures.
We determined materiality for the Group financial statements as a whole to be $75,822 which represents
2% of the Group’s total assets for the year ended 31 December 2021.
This benchmark is considered the most appropriate because this is a key performance measure used by
the Board of Directors to report to investors on the financial performance of the Group.
Performance materiality
The application of materiality at the individual account or balance level. It is set at an amount to reduce
to an appropriately low level the probability that the aggregate of uncorrected and undetected
misstatements exceeds materiality.
On the basis of our risk assessments, together with our assessment of the Group’s overall control
environment and to drive the extent of our testing, performance materiality was 75% of our materiality
for the audit of the Group financial statements.
Reporting threshold
An amount below which identified misstatements are considered as being clearly trivial.
We agreed with the Board that we would report all audit differences in excess of $3,791, as well as
differences below that threshold that, in our view, warranted reporting on qualitative grounds. We also
report to the Audit Committee on disclosure matters that we identified when assessing the overall
presentation of the financial statements
Other information
The Directors are responsible for the other information. The other information comprises the information
included in the annual report, other than the financial statements and our Auditors' Report thereon. Our
opinion on the financial statements does not cover the other information and, except to the extent
otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information
and, in doing so, consider whether the other information is materially inconsistent with the financial
statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we
identify such material inconsistencies or apparent material misstatements, we are required to determine
whether there is a material misstatement in the financial statements or a material misstatement of the
other information. If, based on the work we have performed, we conclude that there is a material
misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
T 08 6324 2900 E info@eldertongroup.com A Level 2, 267 St Georges Terrace, Perth WA 6000
W www.eldertongroup.com P 1 George Yard, Lower Ground Floor, London EC3V 9DF
Overview of the scope of our audit
A description of the generic scope of an audit of financial statements is provided on the Financial
Reporting Council’s website at www.frc.org.uk/auditscopeprivate. We conducted our audit in accordance
with International Standards on Auditing (ISAs) (UK and Ireland). Our responsibilities under those
standards are further described in the ‘Responsibilities for the financial statements and the audit’ section
of our report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for
our opinion. We are independent of the Group in accordance with the Auditing Practices Board’s Ethical
Standards for auditors, and we have fulfilled our other ethical responsibilities in accordance with those
Ethical Standards.
The Group has interest and operations in the United Kingdom which are managed by the Group’s
management, which operates from Australia. Through our procedures, all Group entities were subjected
to a comprehensive audit approach. Our audit approach was based on a thorough understanding of the
Group’s business and is risk based, and in particular included:
-
-
-
undertaking procedures to evaluate the Group’s internal control environment, including IT
systems and controls;
performing an evaluation of the design effectiveness of controls over key financial statement risk
identified as part of our risk assessment and, reviewed the accounts production process; and
at the final audit visit, we undertook substantive testing on significant transactions, balances and
disclosures, the extent of which was based on various factors such as our overall assessment of
the control environment, the effectiveness of controls over individual systems and the
management of specific risk.
Opinion on Other Matters prescribed by the Companies Act 2006
Our opinion on other matters prescribed by the Companies Act 2006 are unmodified. In our opinion, the
part of the Directors’ Remuneration Report to be audited has been properly prepared in accordance with
the Companies Act 2006.
In our opinion, based on the work undertaken in the course of the audit:
-
-
the information given in the Report of the Directors for the financial year for which the financial
statements are prepared is consistent with the financial statements; and
the Report of the Directors has been prepared in accordance with applicable legal requirements.
In the light of the knowledge and understanding of the Group and Parent Company and its environment
obtained in the course of the audit, we have not identified material misstatements in the Report of the
Directors.
T 08 6324 2900 E info@eldertongroup.com A Level 2, 267 St Georges Terrace, Perth WA 6000
W www.eldertongroup.com P 1 George Yard, Lower Ground Floor, London EC3V 9DF
Matters on which we are required to report by exception
Under the Companies Act 2006 we are required to report to you if, in our opinion:
-
-
adequate accounting records have not been kept by the parent company, or returns adequate for
our audit have not been received from branches not visited by us; or
the parent company financial statements and the part of the Directors’ Remuneration Report to
be audited are not in agreement with the accounting records and returns; or
-
certain disclosures of Directors’ remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.
Under the ISAs (UK and Ireland), we are required to report to you if, in our opinion, information in the
annual report is:
- materially inconsistent with the information in the audited financial statements; or
-
apparently materially incorrect based on, or materially inconsistent with, our knowledge of the
Group acquired in the course of performing our audit; or
otherwise misleading.
-
In particular, we are required to report to you if:
- we have identified any inconsistencies between our knowledge acquired during the audit and the
Directors’ statement that they consider the annual report is fair, balanced and understandable;
or
the annual report does not appropriately disclose those matters that were communicated to the
Audit Committee which we consider should have been disclosed.
-
We have nothing to report in respect of any of the above matters.
We also confirm that we do not have anything material to add or to draw attention to in relation to:
-
-
-
-
the Directors’ confirmation in the annual report that they have carried out a robust assessment
of the principal risks facing the Group including those that would threaten its business model,
future performance, solvency or liquidity;
the disclosures in the annual report that describe those risks and explain how they are being
managed or mitigated;
the Directors’ statement in the financial statements about whether they have considered it
appropriate to adopt the going concern basis of accounting in preparing them, and their
identification of any material uncertainties to the Group’s ability to continue to do so over a
period of at least twelve months from the date of approval of the financial statements; and
the Directors’ explanation in the annual report as to how they have assessed the prospects of the
Group, over what period they have done so and why they consider that period to be appropriate,
and their statement as to whether they have a reasonable expectation that the Group will be able
to continue in operation and meet its liabilities as they fall due over the period of their
assessment, including any related disclosures drawing attention to any necessary qualifications
or assumptions.
T 08 6324 2900 E info@eldertongroup.com A Level 2, 267 St Georges Terrace, Perth WA 6000
W www.eldertongroup.com P 1 George Yard, Lower Ground Floor, London EC3V 9DF
Responsibilities for the financial statements and the audit
What the Directors are responsible for:
The directors are responsible for the preparation of the financial statements and for being satisfied that
they give a true and fair view, and for such internal control as the directors determine is necessary to
enable the preparation of the financial statements that are free from material misstatements, whether
due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the company’s ability to
continue as a going concern, disclosing, as applicable, matters related to going concern and using the
going concern basis of accounting unless the directors either intend to liquidate the company or to cease
operations or have no realistic alternative but to do so.
What we are responsible for:
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are
free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that
includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an
audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists.
Misstatements can arise from fraud or error and are considered material if, individually or in the
aggregate, they could reasonably be expected to influence the economic decisions of users taken on the
basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design
procedures in line with our responsibilities, outlined above, to detect material misstatements in respect
of irregularities, including fraud.
A further description of our responsibilities for the audit of the financial statements is located on the
Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part
of our auditor’s report.
T 08 6324 2900 E info@eldertongroup.com A Level 2, 267 St Georges Terrace, Perth WA 6000
W www.eldertongroup.com P 1 George Yard, Lower Ground Floor, London EC3V 9DF
Use of our report
This report is made solely to the Company’s members, as a body, in accordance with Chapter 3 of Part 16
of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company’s
members those matters we are required to state to them in an auditor’s report and for no other purpose.
To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than
the Company and the Company’s members as a body, for our audit work, for this report, or for the
opinions we have formed.
NICHOLAS HOLLENS
Senior Statutory Auditor for and on behalf of Elderton Audit UK
Statutory Auditor, Chartered Accountants
Perth, Australia
29 March 2022
T 08 6324 2900 E info@eldertongroup.com A Level 2, 267 St Georges Terrace, Perth WA 6000
W www.eldertongroup.com P 1 George Yard, Lower Ground Floor, London EC3V 9DF
FINANCIAL STATEMENTS
DORIEMUS PLC
Consolidated Statement of Profit or Loss and Other Comprehensive Income
for the year ended 31 December 2021
Revenue
Cost of sales
Gross loss
Administrative expenses
Share-based payments
Legal fees
Staff costs
Provision for expected credit losses
Impairment loss on intangible assets
Unrealised loss on financial investments
Creditors written off
Note
2
12
7
8, 10 & 18
Loss from operations
4
(3,028)
Loan Interest received
Realised gain/(loss) on financial investments
Unrealised gain/(loss) on financial investment and
trade and other receivables
Loss before income tax
Income tax expense
Loss attributable to the owners of the company
and total comprehensive income for the year
Other comprehensive income
Exchange differences on translation of foreign operations
Other comprehensive income for the year net of taxation
Total comprehensive income for the period attributable to equity
holders of the company
Earnings per share
Basic loss per share (cents)
Diluted loss per share (cents)
5
6
6
The notes form an integral part of these financial statements.
22
2021
AUD’000
2020
AUD’000
-
(15)
(15)
(258)
(938)
(80)
(167)
(696)
(422)
(452)
-
-
50
29
(2,949)
-
-
(12)
(12)
(233)
-
(259)
(167)
-
-
(352)
181
(842)
19
(49)
(78)
(950)
-
(2,949)
(950)
-
-
8
8
(2,949)
(942)
(3.59)
(3.59)
(1.64)
(1.64)
Company Statement of Profit or Loss and Other Comprehensive Income
for the year ended 31 December 2021
DORIEMUS PLC
Revenue
Cost of sales
Gross loss
Administrative expenses
Share-based payments
Legal fees
Staff costs
Provision for expected credit losses
Impairment loss on intangible assets
Unrealised loss on financial investments
Creditors written off
Note
2
7
8 & 10
2021
AUD’000
2020
AUD’000
-
(15)
(15)
(256)
(938)
(79)
(71)
(800)
(422)
(452)
-
-
-
-
(244)
-
(259)
(67)
-
-
(861)
181
Loss from operations
4
(3,033)
(1,250)
Loan Interest received
Realised gain/(loss) on financial investments
Unrealised gain/(loss) on financial investments and
trade and other receivables
Loss before income tax
Income tax expense
Loss attributable to the owners of the company
and total comprehensive income for the year
Other comprehensive income
Other comprehensive income
Other comprehensive income for the year net of taxation
Total comprehensive loss for the year attributable to equity
holders of the company
Loss per share
Basic loss per share (cents)
Diluted loss per share (cents)
-
50
29
19
(49)
(78)
(2,954)
(1,358)
5
-
-
(2,954)
(1,358)
-
-
-
-
(2,954)
(1,358)
6
6
(3.60)
(3.60)
(2.34)
(2.34)
The notes form an integral part of these financial statements.
23
Consolidated Statement of Changes in Equity
for the year ended 31 December 2021
DORIEMUS PLC
Share
capital
Share
premium
AUD’000
AUD’000
Share
based
payment
reserve
AUD’000
Foreign
exchange
reserve
Accumulated
losses
Total
AUD’000
AUD’000
AUD’000
At 31 December 2019
411
14,162
2,984
310
(14,301)
3,566
Loss for the year
Currency translation differences
Total comprehensive loss for the year
-
-
-
-
-
-
-
-
-
-
8
8
(950)
-
(950)
(950)
8
(942)
At 31 December 2020
411
14,162
2,984
318
(15,251)
2,624
Loss for the year
Currency translation differences
Total comprehensive loss for the year
Issued of capital
Share-based payments
Capital raising costs
At 31 December 2021
-
-
-
435
30
-
876
-
-
-
2,784
266
(622)
16,590
-
-
-
-
1,168
-
4,152
-
-
-
-
-
-
318
(2,949)
-
(2,949)
-
-
-
(18,200)
(2,949)
-
(2,949)
3,219
1,464
(622)
3,736
The notes form an integral part of these financial statements.
24
Company Statement of Changes in Equity
for the year ended 31 December 2021
DORIEMUS PLC
Share capital
Share
premium
Share based
payment
reserve
Accumulated
losses
Total
AUD’000
AUD’000
AUD’000
AUD’000
AUD’000
At 31 December 2019
411
14,162
2,984
(13,587)
3,970
Loss for the year
Total comprehensive loss for the year
-
-
-
-
-
-
(1,358)
(1,358)
(1,358)
(1,358)
At 31 December 2020
411
14,162
2,984
(14,945)
2,612
Loss for the year
Total comprehensive loss for the year
Issued of capital
Share-based payments
Capital raising costs
At 31 December 2021
-
-
435
30
-
876
-
-
2,784
266
(622)
16,590
-
-
-
1,168
-
4,152
(2,954)
(2,954)
-
-
-
(17,899)
(2,954)
(2,954)
3,219
1,464
(622)
3,719
The notes form an integral part of these financial statements.
25
Consolidated Statement of Financial Position
at 31 December 2021
DORIEMUS PLC
Assets
Non-current assets
BIntangible assets
BOil & gas properties
Financial investments
Trade and other receivables
Total non-current assets
BCurrent assets
Trade and other receivables
Cash and cash equivalents
Total current assets
Total assets
Liabilities
Current liabilities
Liabilities held for sale
Trade and other payables
Total current liabilities
Total liabilities
Net assets
Equity attributable to owners
of the parent
Share capital
Share premium account
Share based payment reserve
Foreign exchange reserve
Retained earnings
Total equity
Note
2021
AUD’000
2020
AUD’000
7
8
10
12
12
13
9
14
15
15
16
B-
B-
7
358
365
75
3,351
3,426
3,791
-
55
55
55
B422
B-
459
1,005
1,886
8
1,229
1,237
3,123
457
42
499
499
3,736
2,624
876
16,590
4,152
318
(18,200)
411
14,162
2,984
318
(15,251)
3,736
2,624
The financial statements were approved by the Board of Directors and authorised for issue on 29 March 2022.
Keith Coughlan
Non-Executive Chairman
Company registered number 03877125
Gregory Lee
Executive Director
The notes form an integral part of these financial statements.
26
0
1
2
3
4
5
6
Company Statement of Financial Position
at 31 December 2021
DORIEMUS PLC
Assets
Non-current assets
BIntangible assets
BOil & gas properties
Financial investments
Trade and other receivables
Total non-current assets
BCurrent assets
Trade and other receivables
Cash and cash equivalents
Total current assets
Total assets
Liabilities
Current liabilities
Liabilities held for sale
Trade and other payables
Total current liabilities
Total liabilities
Net assets
Equity attributable to owners
of the parent
Share capital
Share premium account
Share based payment reserve
Retained earnings
Total equity
Note
2021
AUD’000
2020
AUD’000
7
8
10
12
12
13
9
14
15
15
16
B-
B-
7
358
365
72
3,337
3,409
3,774
-
55
55
55
B422
B-
459
1,005
1,886
3
1,222
1,225
3,111
457
42
499
499
3,719
2,612
876
16,590
4,152
(17,899)
411
14,162
2,984
(14,945)
3,719
2,612
The financial statements were approved by the Board of Directors and authorised for issue on 29 March 2022.
Keith Coughlan
Non-Executive Chairman
Company registered number 03877125
Gregory Lee
Executive Director
The notes form an integral part of these financial statements.
27
7
8
9
1
0
1
1
1
2
1
3
Consolidated Statement of Cash Flows
for the year ended 31 December 2021
DORIEMUS PLC
Note
2021
AUD’000
2020
AUD’000
Cash flows from operating activities
(Loss) from operations
Adjustments for:
Impairment loss on intangible assets
Unrealised loss on financial investments
Provision for expected credit losses
Share-based payment expense
Creditors written off
(Decrease)/increase in trade and other receivables
Decrease in trade and other payables
Net cash outflow from operating activities
Cash flows from investing activities
Receipts on sale of AFS investments
Net cash inflow from investing activities
Cash flows from financing activities
Proceeds from issue of shares (net of capital raising costs)
Net cash inflow from financing activities
Net increase/(decrease) in cash and cash equivalents
Foreign exchange differences adjustments
Cash and cash equivalents at beginning of year
Cash and cash equivalents at the end of year
Cash and cash equivalents comprise:
Bank & cash available on demand
(3,028)
422
452
696
938
-
(69)
(463)
(1,052)
18
18
3,122
3,122
2,088
34
1,229
3,351
(842)
-
352
-
-
(181)
668
(386)
(389)
13
13
-
-
(376)
(107)
1,712
1,229
13
3,351
1,229
The notes form an integral part of these financial statements.
28
Company Statement of Cash Flows
for the year ended 31 December 2021
DORIEMUS PLC
Cash flows from operating activities
(Loss) from operations
Adjustments for:
Impairment loss on intangible assets
Unrealised loss on financial investments
Share-based payment expense
Provision for expected credit losses
Creditors written off
(Increase)/decrease in trade and other receivables
Decrease in trade and other payables
Net cash outflow from operating activities
Cash flows from investing activities
Loans advanced to related parties
Receipts on sale of AFS investments
Net cash (outflow)/inflow from investing activities
Cash flows from financing activities
Proceeds from issue of shares (net of capital raising costs)
Net cash inflow from financing activities
Net increase/(decrease) in cash and cash equivalents
Foreign exchange differences adjustments
Cash, cash equivalents and bank overdrafts at beginning of year
Cash and cash equivalents at the end of year
Cash and cash equivalents comprise:
Bank & cash available on demand
Note
2021
AUD’000
2020
AUD’000
(3,033)
(1,250)
422
452
938
800
-
(66)
(465)
(952)
(104)
18
(86)
3,122
3,122
2,084
31
1,222
3,337
861
-
-
(181)
478
(270)
(362)
-
13
13
-
-
(349)
(107)
1,678
1,222
13
3,337
1,222
The notes form an integral part of these financial statements.
29
DORIEMUS PLC
Notes forming part of the financial statements
for the year ended 31 December 2021
1
Accounting policies
Background information
Doriemus plc is incorporated and domiciled in the jurisdiction of England and Wales. The address of Doriemus plc’s registered
office is c/o Hill Dickinson, The Broadgate Tower, 20 Primrose Street, London ECRA 2EW which is also the Company’s principal
place of business. Doriemus plc’s shares in the form of CHESS Depositary Interests are listed on the Australian Securities Exchange
(“ASX”).
These Financial Statements (the “Financial Statements”) have been prepared and approved by the Directors on 29 March 2022
and signed on their behalf by Gregory Lee and Keith Coughlan.
Principal
The principal activity of the Group is to invest in and / or acquire companies and / or projects with clear growth potential, focusing
on businesses that are available at attractive valuations and hold opportunities to unlock imbedded value, mainly focusing on the
mining, and oil & gas sectors. There were no significant changes in the nature of activities of the Group during the year.
Basis of preparation
The principal accounting policies adopted in the preparation of the financial statements are set out below. The policies have been
consistently applied to the Company through all the years presented, unless otherwise stated. These financial statements have
been prepared in accordance with International Financial Reporting Standards, International Accounting Standards and UK
adopted IFRICs (collectively IFRS) issued by the International Accounting Standards Board (IASB) as adopted by the United Kingdom
(“adopted IFRSs”), and in accordance with those parts of the Companies Act 2006 applicable to those companies preparing their
accounts under IFRS. The financial statements have been prepared under the historical cost convention and presented in AUD
thousands (AUD’000).
Financial Position
The 31 December 2021 financial report has been prepared on the going concern basis that contemplates the continuity of normal
business activities and the realisation of assets and extinguishment of liabilities in the ordinary course of business. For the year
ended 31 December 2021 the Group recorded a net loss of $2,949,000 (2020 net loss: $950,000) and at 31 December 2021 had a
positive working capital of $3,371,000 (31 December 2020: $738,000). The Group also recorded a net cash outflow in operating
activities for the year ended 31 December 2021 of $1,052,000 (2020: $389,000).
The Directors have prepared cash flow forecasts for the period ending 31 March 2023 which take account of the current cost and
operational structure of the Group. The cost structure of the Group comprises a high proportion of discretionary spend and
therefore in the event that cash flows become constrained, costs can be quickly reduced to enable the Group to operate within
its available funding. The Group has minimal contractual expenditure commitments, and the Board considers the present funds
sufficient to maintain the working capital of the Group for a period of at least 12 months from the date of signing of this report.
New standards, amendments and interpretations adopted by the Company
No new and/or revised Standards and Interpretations have been required to be adopted, and/or are applicable in the current
year by/to the Group, as standards, amendments and interpretations which are effective for the financial year beginning on 1
January 2021 are not material to the Group.
Restatement from change of functional and presentation currency:
The financial statements are presented in Australian Dollars (AUD), which is the functional currency of the Company.
New standards, amendments and interpretations not yet adopted
There are no other IFRSs or IFRIC interpretations that are not yet effective that would be expected to have a material impact on
the Group.
30
DORIEMUS PLC
Notes forming part of the financial statements
for the year ended 31 December 2021 (continued)
1
Accounting policies (continued)
Basis of consolidation
Subsidiaries are entities controlled by the Group. The financial statements of the subsidiaries are prepared for the same reporting
period as the parent company, using consistent accounting policies.
Control, under IFRS10, is achieved when the Company:
• has power over the investee;
• is exposed, or has rights, to variable returns from its involvement with the investee; and
• has the ability to use its power to affect its returns.
The Company reassesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one
or more of the three elements of control listed above. Subsidiaries are fully consolidated from the date on which control is
transferred to the Group and cease to be consolidated from the date on which control is transferred out of the Group.
In preparing the consolidated financial statements, all intercompany balances and transactions, income and expenses and profit
and losses resulting from intra-Group transactions have been eliminated in full. The acquisition of subsidiaries has been accounted
for using the purchase method of accounting. The purchase method of accounting involves allocating the cost of the business
combination to the fair value of the assets acquired and the liabilities and contingent liabilities assumed at the date of acquisition.
Accordingly, the consolidated financial statements include the results of subsidiaries for the period from their acquisition.
Non-controlling interests represent the portion of profit or loss and net assets in subsidiaries not held by the Group and are
presented separately in the consolidated statement of profit or loss and other comprehensive income and within equity in the
consolidated statement of financial position. In the Company’s financial statements, investments in subsidiaries are carried at
cost.
Foreign currency transactions and balances
Transactions in foreign currencies are initially recorded in the functional currency at the exchange rates ruling at the date of the
transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the rate of exchange ruling at
the reporting date. All differences in the consolidated financial report are taken to the Statement of Profit or Loss and Other
Comprehensive Income.
All differences in the consolidated financial report are taken to the Statement of Profit or Loss and Other Comprehensive Income.
Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rate as
at the date of the initial transaction. Non-monetary items measured at fair value in a foreign currency are translated using the
exchange rate at the date the fair value was determined.
Revenue
Revenue from the production of oil, in which the Group has an interest with other producers, is recognised based on the Group’s
working interest and the terms of the relevant production sharing contracts. Differences between oil lifted and sold and the
Group’s share of production are not significant.
Expenses
Expenses are recognised in the period when obligations are incurred.
Financial assets
The Group classifies its financial assets into categories as set out below, depending on the purpose for which the asset was
acquired.
31
DORIEMUS PLC
Notes forming part of the financial statements
for the year ended 31 December 2021 (continued)
1
Accounting policies (continued)
Cash and cash equivalents
Includes cash in hand, deposits held at call with banks, other short term highly liquid investments with original maturities of three
months or less, and bank overdrafts. Bank overdrafts are shown within loans and borrowings in current liabilities on the statement
of financial position.
Trade and other receivables
Trade and other receivables are initially measured at fair value plus any direct attributable transaction costs. Subsequent to initial
recognition, trade and other receivables are measured at amortised cost using the effective interest method, less any impairment
losses.
Trade receivables are held in order to collect the contractual cash flows and are initially measured at the transaction price as
defined in IFRS 15, as the contracts of the Group do not contain significant financing components. Impairment losses are
recognised based on lifetime expected credit losses in profit or loss.
Other receivables are held in order to collect the contractual cash flows and accordingly are measured at initial recognition at fair
value, which ordinarily equates to cost and are subsequently measured at cost less impairment due to their short-term nature. A
provision for impairment is established based on 12-month expected credit losses unless there has been a significant increase in
credit risk when lifetime expected credit losses are recognised. The Company considers the lifetime expected credit losses as
representative of risk of impairment of other receivables due increase in factors affecting the recoverability of the carrying
amounts of other receivables such as fluctuation in oil price and operating costs, production and depletion of oil reserves, among
others. The amount of any provision is recognised in profit or loss.
Financial liabilities
The Group classifies its financial liabilities into one of the following categories, depending on the purpose for which the liability
was acquired:
-
-
-
Trade payables and other short-term monetary liabilities, which are initially recognised at fair value and subsequently carried
at amortised cost using the effective interest method
Bank and other borrowings are initially recognised at fair value net of any transaction costs directly attributable to the issue
of the instrument.
Income received in advance is recorded as deferred income on the balance sheet.
Share capital
Financial instruments issued by the Company are treated as equity only to the extent that they do not meet the definition of a
financial liability. The Company’s ordinary shares are classified as equity instruments.
Reserves
Share capital is the amount subscribed for ordinary shares at nominal value.
Retained earnings / accumulated losses represent cumulative gains and losses of the Company attributable to equity shareholders.
Share based payment reserve represents the value of equity benefits provided to Directors as part of their remuneration and
provided to consultants and advisors hired by the Group from time to time as part of the consideration paid.
Investments in joint arrangements
Joint arrangements represent the contractual sharing of control between parties in a business venture where unanimous decisions
about relevant activities are required. Separate joint venture entities providing joint ventures with an interest to net assets are
classified as a joint venture and accounted for using the equity method.
Joint operations represent arrangements whereby joint operators maintain direct interests in each asset and exposure to each
liability of the arrangement. The Group’s interests in assets, liabilities, revenue and expenses of joint operations are included in
the respective line items of the consolidated financial statements. Gains and losses resulting from sales to a joint operation are
recognised to the extent of the other parties’ interests. When the Group makes purchases from a joint operation, it does not
recognise its share of the gains and losses from the joint arrangement until it resells those goods/assets to a third party.
32
Notes forming part of the financial statements
for the year ended 31 December 2021 (continued)
DORIEMUS PLC
Accounting policies (continued)
1
Intangible assets – Exploration of mineral resources
Acquired intangible assets, which consist of exploration rights, are valued at cost less accumulated amortization.
The Group applies the full cost method of accounting for exploration and evaluation costs, having regard to the requirements of
IFRS 6 ‘Exploration for and Evaluation of Mineral Resources’. All costs associated with oil exploration and investments are
capitalised on a project-by-project basis pending determination of the feasibility of the project. Such expenditure comprises
appropriate technical and administrative expenses but not general overheads.
Such exploration and evaluation costs are capitalized provided that the Company’s rights to tenure are current and one of the
following conditions is met:
(i)
(ii)
such costs are expected to be recouped through successful development and exploitation of the area of interest or
alternatively by its sale; or
the activities have not reached a stage which permits a reasonable assessment of whether or not economically recoverable
resources exist; or
(iii) active and significant operations in relation to the area are continuing.
When an area of interest is abandoned, or the Directors decide that it is not commercial, any exploration and evaluation costs
previously capitalised in respect of that area are written off to profit or loss.
Amortisation does not take place until production commences in these areas. Once production commences, amortisation is
calculated on the unit of production method, over the remaining life of the mine. Impairment assessments are carried out
regularly by the Directors. Exploration and evaluation assets are assessed for impairment when facts and circumstances suggest
that the carrying amount may exceed its recoverable amount. Such indicators include the point at which a determination is made
as to whether or not commercial reserves exist.
The asset's residual value and useful lives are reviewed and adjusted if appropriate, at each reporting date. An assets’ carrying
value is written down immediately to its recoverable value if the assets’ carrying amount is greater than its listed recoverable
amount.
Oil and gas properties and other property, plant and equipment
(i) Initial recognition
Oil and gas properties and other property, plant and equipment are stated at cost, less accumulated depreciation and accumulated
impairment losses.
The initial cost of an asset comprises its purchase price or construction cost, any costs directly attributable to bringing the asset
into operation, the initial estimate of the decommissioning obligation and, for qualifying assets (where relevant), borrowing costs.
The purchase price or construction cost is the aggregate amount paid and the fair value of any other consideration given to acquire
the asset. The capitalised value of a finance lease is also included within property, plant and equipment.
When a development project moves into the production stage, the capitalisation of certain construction/development costs
ceases, and costs are either regarded as part of the cost of inventory or expensed, except for costs which qualify for capitalisation
relating to oil and gas property asset additions, improvements or new developments.
33
DORIEMUS PLC
Notes forming part of the financial statements
for the year ended 31 December 2021 (continued)
1
Accounting policies (continued)
Oil and gas properties and other property, plant and equipment
(ii) Depreciation/amortisation
Oil and gas properties are depreciated/amortised on a unit-of-production basis over the total proved developed and undeveloped
reserves of the field concerned, except in the case of assets whose useful life is shorter than the lifetime of the field, in which case
the straight-line method is applied. Rights and concessions are depleted on the unit-of-production basis over the total proved
developed and undeveloped reserves of the relevant area.
The unit-of-production rate calculation for the depreciation/amortisation of field development costs takes into account
expenditures incurred to date, together with sanctioned future development expenditure. An item of property, plant and
equipment and any significant part initially recognised is derecognised upon disposal or when no future economic benefits are
expected from its use or disposal. Any gain or loss arising on derecognition of the asset (calculated as the difference between the
net disposal proceeds and the carrying amount of the asset) is included in the statement of profit or loss and other comprehensive
income when the asset is derecognised.
The asset’s residual values, useful lives and methods of depreciation/amortisation are reviewed at each reporting period and
adjusted prospectively, if appropriate.
(ii) Major maintenance, inspection and repairs
Expenditure on major maintenance refits, inspections or repairs comprises the cost of replacement assets or parts of assets,
inspection costs and overhaul costs. Where an asset, or part of an asset that was separately depreciated and is now written off is
replaced and it is probable that future economic benefits associated with the item will flow to the Group, the expenditure is
capitalised. Where part of the asset replaced was not separately considered as a component and therefore not depreciated
separately, the replacement value is used to estimate the carrying amount of the replaced asset(s) and is immediately written off.
Inspection costs associated with major maintenance programmes are capitalised and amortised over the period to the next
inspection. All other day-to-day repairs and maintenance costs are expensed as incurred.
Assets held for sale
Non-current assets are classified as held-for-sale if it is highly probable that they will be recovered through sale rather than
continuing use.
Immediately before classification as held-for-sale, the assets are remeasured in accordance with the Group’s other accounting
policies. Thereafter generally the assets are measured at the lower of their carrying amount and fair value less costs to sell.
Impairment losses on initial classification as held-for-sale and subsequent gains or losses on remeasurement are recognised in
profit or loss.
34
DORIEMUS PLC
Notes forming part of the financial statements
for the year ended 31 December 2021 (continued)
1
Accounting policies (continued)
Provision for rehabilitation / Decommissioning Liability
The Group recognises a decommissioning liability where it has a present legal or constructive obligation as a result of past events,
and it is probable that an outflow of resources will be required to settle the obligation, and a reliable estimate of the amount of
obligation can be made.
The obligation generally arises when the asset is installed, or the ground/environment is disturbed at the field location. When the
liability is initially recognised, the present value of the estimated costs is capitalised by increasing the carrying amount of the
related oil and gas assets to the extent that it was incurred by the development/construction of the field. Any decommissioning
obligations that arise through the production of inventory are expensed when the inventory item is recognised in cost of goods
sold.
Changes in the estimated timing or cost of decommissioning are dealt with prospectively by recording an adjustment to the
provision and a corresponding adjustment to oil and gas assets.
Any reduction in the decommissioning liability and, therefore, any deduction from the asset to which it relates, may not exceed
the carrying amount of that asset. If it does, any excess over the carrying value is taken immediately to the statement of profit or
loss and other comprehensive income.
If the change in estimate results in an increase in the decommissioning liability and, therefore, an addition to the carrying value
of the asset, the Group considers whether this is an indication of impairment of the asset as a whole, and if so, tests for impairment.
If, for mature fields, the estimate for the revised value of oil and gas assets net of decommissioning provisions exceeds the
recoverable value, that portion of the increase is charged directly to expense. Over time, the discounted liability is increased for
the change in present value based on the discount rate that reflects current market assessments and the risks specific to the
liability. The periodic unwinding of the discount is recognised in the statement of profit or loss and other comprehensive income
as a finance cost. The Group recognises neither the deferred tax asset in respect of the temporary difference on the
decommissioning liability nor the corresponding deferred tax liability in respect of the temporary difference on a decommissioning
asset.
Significant accounting judgements, estimates and assumptions
The preparation of the Group’s financial statements requires management to make judgements, estimates and assumptions that
affect the reported amounts of revenues, expenses, assets and liabilities, and the accompanying disclosures, and the disclosure
of contingent liabilities at the date of the consolidated financial statements. Estimates and assumptions are continuously
evaluated and are based on management’s experience and other factors, including expectations of future events that are believed
to be reasonable under the circumstances. Uncertainty about these assumptions and estimates could result in outcomes that
require a material adjustment to the carrying amount of assets or liabilities affected in future periods.
In particular, the Group has identified the following areas where significant judgements, estimates and assumptions are required.
Further information on each of these areas and how they impact the various accounting policies are described below and also in
the relevant notes to the financial statements. Changes in estimates are accounted for prospectively.
Judgements
(i)
In the process of applying the Group’s accounting policies, management has made the following judgements, which have the most
significant effect on the amounts recognised in the financial statements:
(a) Contingencies
Contingent liabilities may arise from the ordinary course of business in relation to claims against the Group, including legal,
contractor, land access and other claims. By their nature, contingencies will be resolved only when one or more uncertain future
events occur or fail to occur. The assessment of the existence, and potential quantum, of contingencies inherently involves the
exercise of significant judgement and the use of estimates regarding the outcome of future events.
35
DORIEMUS PLC
Notes forming part of the financial statements
for the year ended 31 December 2021 (continued)
1
Accounting policies (continued)
Significant accounting judgements, estimates and assumptions (continued)
(ii) Estimates and assumptions
The key assumptions concerning the future and other key sources of estimation uncertainty at the reporting date that have a
significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year, are
described below. The Group based its assumptions and estimates on parameters available when the financial statements were
prepared. Existing circumstances and assumptions about future developments, however, may change due to market change or
circumstances arising beyond the control of the Group. Such changes are reflected in the assumptions when they occur.
Exploration and evaluation expenditures
(a)
The application of the Group’s accounting policy for exploration and evaluation expenditure requires judgement to determine
whether future economic benefits are likely, from future either exploitation or sale, or whether activities have not reached a stage
which permits a reasonable assessment of the existence of reserves. The determination of reserves and resources is itself an
estimation process that involves varying degrees of uncertainty depending on how the resources are classified. These estimates
directly impact when the Group defers exploration and evaluation expenditure. The deferral policy requires management to make
certain estimates and assumptions about future events and circumstances, in particular, whether an economically viable
extraction operation can be established. Any such estimates and assumptions may change as new information becomes available.
If, after expenditure is capitalised, information becomes available suggesting that the recovery of the expenditure is unlikely, the
relevant capitalised amount is written off in the statement of profit or loss and other comprehensive income in the period when
the new information becomes available.
Fair value measurement
(b)
The Group measures financial instruments, such as equity investments and non-trade receivables, at fair value at each balance
sheet date. From time to time, the fair values of non-financial assets and liabilities are required to be determined, e.g., when the
entity acquires a business, or where an entity measures the recoverable amount of an asset or cash-generating unit (CGU) at
FVLCD.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market
participants at the measurement date.
The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the
asset or liability, assuming that market participants act in their economic best interest.
A fair value measurement of a non-financial asset takes into account a market participant’s ability to generate economic benefits
by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest
and best use. Refer to Note 10 and Note 12 for further details.
The Group uses valuation techniques that are appropriate in the circumstances and for which sufficient data are available to
measure fair value, maximising the use of relevant observable inputs and minimising the use of unobservable inputs.
Changes in estimates and assumptions about these inputs could affect the reported fair value.
36
DORIEMUS PLC
Notes forming part of the financial statements
for the year ended 31 December 2021 (continued)
1
Accounting policies (continued)
Current and deferred income tax
The tax expense for the period comprises current and deferred tax. Tax is recognised in the income statement, except to the
extent that it relates to items recognised in other comprehensive income or directly in equity. In this case the tax is also recognised
in other comprehensive income or directly in equity, respectively.
The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet
date in the countries where the Company’s subsidiaries and associates operate and generate taxable income. Management
periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to
interpretation and establishes provisions where appropriate on the basis of amounts expected to be paid to the tax authorities.
Deferred income tax is provided in full, using the liability method, on temporary differences arising between the tax bases of assets
and liabilities and their carrying amounts in the consolidated financial statements. However, the deferred income tax is not
accounted for if it arises from initial recognition of an asset or liability in a transaction other than a business combination that at
the time of the transaction affects neither accounting nor taxable profit nor loss. Deferred income tax is determined using tax
rates (and laws) that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the
related deferred income tax asset is realised, or the deferred income tax liability is settled.
Deferred income tax assets are recognised to the extent that it is probable that future taxable profit will be available against which
the temporary differences can be utilised. Deferred income tax is provided on temporary differences arising on disallowed
expenses, expect where the timing of the reversal of the temporary difference is controlled by the Company and it is probable
that the temporary difference will not reverse in the foreseeable future.
Deferred income tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets against
current tax liabilities and when the deferred income taxes assets and liabilities relate to income taxes levied by the same taxation
authority on either the taxable entity or different taxable entities where there is an intention to settle the balances on a net basis.
2
Revenue and segmental reporting
Segmental reporting
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision
maker. The chief operating decision maker, who is responsible for allocating resources and assessing performance of the operating
segments, has been identified as the Board.
The Group’s current revenue is all generated in the United Kingdom from oil & gas production in accordance with its farm-in
agreements, within the United Kingdom. However, with this segment in its infancy, and with the only major related transactions
being the carrying value of the oil & gas properties assets as described in Note 8, no further segmental analysis is deemed useful
to disclose currently. The revenue from this segment was nil (2020: Nil).
Subject to further acquisitions, the Group expects to further review its segmental information during the forthcoming financial
year and update accordingly.
37
DORIEMUS PLC
Notes forming part of the financial statements
for the year ended 31 December 2021 (continued)
3
Staff and Directors’ costs
Staff costs, including Directors, consist of:
Fees and remuneration for management services
Share-based payments
Employers NI
Group
2021
AUD’000
2020
AUD’000
938
167
1,105
-
167
167
The Group has no employees other than the Directors. No pension contributions were made in respect of the Directors (2020:
nil). The key management personnel of the Group are the Board of Directors and their remuneration is disclosed below;
2021
K Coughlan
D Strang
G Lee
2020
K Coughlan
D Strang
G Lee
Fees and
salaries
AUD’000
54
58
55
167
Fees and
salaries
AUD’000
54
55
58
167
Group
Share based
payments
AUD’000
312
313
313
938
Share based
payments
AUD’000
-
-
-
-
Total
AUD’000
366
371
368
1,105
Total
AUD’000
54
55
58
167
No Directors’ fees remain unpaid as at 31 December 2021 (2020: 0).
4
Loss from operations
Loss from operations is stated after charging:
Group
Company
2021
AUD’000
2020
AUD’000
2021
AUD’000
2020
AUD’000
Fees payable to the auditor for the audit and review of:
Parent company and consolidated financial statements
Foreign currency exchange (gain)/losses
34
(33)
1
30
41
71
34
(33)
1
30
41
71
38
DORIEMUS PLC
Notes forming part of the financial statements
for the year ended 31 December 2021 (continued)
5
Taxation
Current tax expense:
UK corporation tax and income tax of overseas operations on
profits for the year
Total income tax expense
Group
Company
2021
AUD’000
2020
AUD’000
2021
AUD’000
2020
AUD’000
-
-
-
-
-
-
-
-
The reasons for the difference between the actual tax charge for the period and the standard rate of corporation tax in the UK
applied to profits for the year are as follows:
Loss for the period
Standard rate of corporation tax in the UK
Loss on ordinary activities multiplied by the standard rate of
corporation tax
Expenses not deductible for tax purposes
Future income tax benefit not brought to account
Current tax charge for year
Group
Company
2021
AUD’000
(2,949)
19%
2020
AUD’000
(950)
19%
2021
AUD’000
(2,954)
19%
2020
AUD’000
(1,358)
19%
(560)
-
560
-
(181)
-
181
-
(561)
-
561
-
(258)
-
258
-
No deferred tax asset has been recognised because there is uncertainty of the timing of suitable future profits against which
they can be recovered.
6
Loss per share
The calculation of the basic loss per share is calculated by dividing the consolidated loss attributable to the equity holders of the
Group by the weighted average number of ordinary shares in issue during the year.
Basic earnings per share (cents)
Diluted earnings per share (cents)
2021
(3.59)
(3.59)
(Loss) attributable to equity shareholders (AUD’000)
(2,949)
Group
Company
2020
(1.64)
(1.64)
(950)
2021
(3.60)
(3.60)
2020
(2.34)
(2.34)
(2,954)
(1,358)
Weighted average number of shares – basic
Weighted average number of shares – diluted
Number
Number
Number
Number
82,090,860
57,983,125
82,090,860
57,983,125
94,826,378
72,483,125
94,826,378
72,483,125
The diluted number of shares includes 33.14 million share options (2020: 14.45 million share options) as described in Note 15.
However, the impact of the share options are considered to be anti-dilutive.
39
DORIEMUS PLC
Notes forming part of the financial statements
for the year ended 31 December 2021 (continued)
7
Intangible assets
Cost
At 31 December 2019
Additions
At 31 December 2020
Additions
At 31 December 2021
Amortisation and impairment
At 31 December 2019
Additions
At 31 December 2020
Impairment
At 31 December 2021
Net book value
At 31 December 2021
At 31 December 2020
Group and Company
Licences &
Exploration
costs
AUD’000
Licences &
Exploration
costs
AUD’000
571
-
571
-
571
(149)
-
(149)
(422)
(571)
-
422
571
-
571
-
571
(149)
-
(149)
(422)
(571)
-
422
On 10 August 2016 the Company entered into an agreement to acquire a 5% beneficial interest in the onshore Isle of Wight oil &
gas licence “PEDL 331”, in the United Kingdom. Consideration paid for the total 5% interest totalled £200,000 (AUD374,540).
During 2019 the Company incurred direct exploration costs in relation to PEDL331 of AUD192,000.
On 25 October 2021, the Group announced that it has been informed by the Operator of the Isle of Wight PEDL 331, UK Oil & Gas
PLC (London AIM: UKOG) (“UKOG”) that the Isle of Wight Council’s Planning Committee has refused consent for the appraisal and
testing of the Arreton oil and gas discovery. This decision goes against the previous recommendation by the council’s planning
officers to approve the project. UKOG will now consider its position and whether to lodge an appeal with the Planning
Inspectorate. The operator took considerable care and undertook significant research to minimise the potential impacts of the A-
3 site, choosing a location 300m distance from the A3056 and adjacent to land with existing non-agricultural commercial uses,
namely the Wight Farm Anaerobic Digestion Energy Power Station and the Blackwater Quarry for aggregates. No objections to
the development were raised by statutory consultees on environmental, drinking water, landscape or health and safety grounds.
As of the date of this report, UKOG has yet to appeal the above decision. The Group has decided to fully impair the license and
exploration costs subject to UKOG’s decision to lodge an appeal and due to the uncertainty and length of the appeal process. The
impairment charged to the profit and loss amounted AUD422,000 for the year ended 31 December 2021 (2020: Nil).
40
DORIEMUS PLC
Notes forming part of the financial statements
for the year ended 31 December 2021 (continued)
8
Oil & gas properties
Cost
Opening balance
Additions
Disposals
Exploration costs written-off
Foreign exchange translation
Closing balance
Depletion and impairment
Opening balance
Impairment charge
Additions
Disposal
Foreign exchange translation
Closing balance
Net book value
At 31 December 2021
Transferred to asset held for sale
Group and Company
Oil & Gas
Properties
2021
AUD’000
Oil & Gas
Properties
2020
AUD’000
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
94
-
-
-
-
94
-
76
-
-
-
76
18
(18)
-
Impairment review
The Oil & Gas properties comprised 10% participating interest in the Brockham oil field in the United Kingdom which was disposed
to a subsidiary of Angus Energy Plc (“Operator”) for a consideration of GBP10,000 (AUD18,000) on 22 October 2020.
As a result, the Group’s interest has been written down to AUD18,000 and transferred to asset held for sale. The transfer of
Doriemus’ interest in Brockham was completed in April 2021.
9
Net liabilities held for sale
Asset transferred from oil and gas properties
Liabilities on asset held for sale
Proceeds received from sale
Payments made to creditors
Net liabilities held for sale at 31 December
Group and Company
2021
AUD’000
2020
AUD’000
18
(475)
-
-
(457)
18
(475)
(18)
(475)
-
On 22 October 2020, Doriemus announced the Company agreed to dispose of its entire 10% interest in Brockham to a
subsidiary of Angus Energy Plc (the “Operator) for consideration of GBP10,000 (AUD18,000). The disposal was completed in
April 2021.The consideration was set-off against all of the remaining accrued contractual amounts owed by Doriemus to the
Operator under the existing joint operating agreement, including historic cash calls, abandonment liabilities and VAT, which
total approximately GBP260,000 (AUD475,000).
41
DORIEMUS PLC
Notes forming part of the financial statements
for the year ended 31 December 2021 (continued)
10
Financial investments
Investment in Listed & unlisted securities
Valuation at 1 January
Additions at cost
Disposal proceeds
Impairment and change in fair value
Valuation at 31 December
Group and Company
2021
AUD’000
459
-
-
(452)
7
2020
AUD’000
797
-
(62)
(276)
459
Financial investments comprise investments in listed and unlisted companies which are at market value and are held by the
Group as a mix of strategic and short-term investments.
At 31 December 2021, the Directors have carried out a fair value review and have considered that an impairment and fair value
adjustment of AUD452,000 (2020: AUD276,000) is required in relation to its financial investments.
11
Investment in subsidiaries
Company
Country of Registration
Proportion held
Nature of business
Direct
Doriemus Energy Pty Ltd
Via Doriemus Energy Pty Ltd
Doriemus L15 Pty Ltd
Australia
Australia
100%
100%
Oil and Gas Services Company
Dormant company
The Parent company acquired all of the subsidiaries on their incorporation for nominal share holdings of A$10. Doreimus L15
Pty Ltd is dormant and is in the process of being stricken off the company registry as at 31 December 2021. On 9 January 2022,
Doreimus L15 was officially deregistered by the Australian Securities and Investment Commission.
12
Trade and other receivables
Loan to related party – non-current, net (See Note 19)
Other receivables – current
Prepayments and accrued income – current
Group
Company
2021
AUD’000
358
-
75
433
2020
AUD’000
1,005
8
-
1,013
2021
AUD’000
358
-
72
430
2020
AUD’000
1,005
3
-
1,008
The Directors consider that the carrying amount of trade and other receivables approximates to their fair value. Loan to a related
party is net of allowance for expected credit losses amounting to AUD696,000 (2020: Nil).
42
DORIEMUS PLC
Notes forming part of the financial statements
for the year ended 31 December 2021 (continued)
13
Cash and cash equivalents
Analysis by currency;
Sterling
Australian Dollar
14
Trade and other payables
Trade payables
Other payables
Accrued liabilities
Group
Company
2021
AUD’000
2020
AUD’000
2021
AUD’000
2020
AUD’000
596
2,755
3,351
1,166
63
1,229
596
2,741
3,337
1,166
56
1,222
Group
Company
2021
AUD’000
31
2
22
55
2020
AUD’000
22
2
18
42
2021
AUD’000
31
2
22
55
2020
AUD000
22
2
18
42
The Directors consider that the carrying amount of trade and other payables approximates to their fair value.
15
Share capital
Ordinary shares of 0.4p each
Allotted, called up and fully paid
At 31 December 2019
At 31 December 2020
Placement on 8 June 2021*1
Placement on 1 September 2021*2
Placement on 1 September 2021*3
Placement on 6 September 2021*4
Options Exercised on 23 September 2021
Options Exercised on 19 October 2021
Options Exercised on 26 November 2021
Capital raising costs
At 31 December 2021
Ordinary
Shares
Number
Nominal
Value
AUD’000
Share
Premium
AUD’000
Total
Value
AUD’000
57,983,125
57,983,125
14,495,780
41,135,373
4,000,000
2,649,489
16,250
50,913
25,175
120,356,105
411
411
106
309
30
20
-
-
-
-
876
14,162
14,573
14,162
691
1,953
270
126
2
5
3
(622)
16,590
14,573
797
2,262
300
146
2
5
3
(622)
17,466
*1 On 8 June 2021, the Company announced a Placement to sophisticated and professional investors of 14,495,780 fully paid
ordinary shares at an issue price of 5.5 cents per Share to raise ~A$797,267.90 pursuant to a single tranche private placement. All
shares issued pursuant to the Placement have free 1:2 options (strike price 10 cents, term 5 years from date of issue of the options
issued pursuant to the Placement).
*2 On 1 September 2021, the Company announced a Placement of 45,135,373 CHESS depository Interests 1:1. This consisted of
the entitlement offer allotment of 25,408,102 fully paid ordinary shares at an issue price of $0.055 per CDI being received, raising
$1,397,445 (before costs). (1) CDI for every two (2) CDIs held by Holders registered at the Record Date, at an issue price of $0.055
per CDI, together with one (1) free attaching New Option for every two (2) CDIs issued. The Company also issued 10,000,000 CDIs
under the Guaranteed Shortfall Offer and 5,727,271 CDIs under the Shortfall Offer, also at an issue price of $0.055 per CDI and
New Options were issued on the same terms and attaching to CDIs in the same ratio as New Options offered under the
entitlement offer.
43
DORIEMUS PLC
Notes forming part of the financial statements
for the year ended 31 December 2021 (continued)
15
Share capital (continued)
*3 On the 1 September, as part of the 45,135,373 depository Interests 1:1 (previously stated above) the Company agreed to issue
4,000,000 CDIs and 4,000,000 New Options to the Lead Manager (or its nominee/s) at an issue price of $0.001 per CDI and $0.001
New Option as part of its fee. A total of $8,000 will be raised pursuant to the Lead Manager Offer and these funds will be applied
to working capital. During the year ended 31 December 2021, the shares were issued to the Lead Manager and were valued at
$300,000 at an issue price of $0.075 per share.
*4 On 6 September 2021, the Company announced a further Placement of 2,649,489 CHESS depository Interests 1:1 under the
Shortfall allotment at an issue price of $0.055 per CDI and New Options were issued on the same terms and attaching to CDIs in
the same ratio as New Options offered under the entitlement offer (closed 30 August 2021).
The nominal value per issued shares of the Company is GBP0.004 converted to AUD using the exchange rate at the date of issue.
The difference between the nominal value of the shares in AUD and the total amount received is shown under the share premium
account. Capital raising costs are charged to the share premium account.
Dividends Paid
During the years ended 31 December 2021 and 31 December 2020, the Group paid no dividends.
Capital Management
The Group’s capital comprises the ordinary shares 0.4p (2020: 0.4p) each, as shown above.
The Group’s objectives when maintaining capital are:
•
•
to safeguard the entity’s ability to continue as a going concern, so that it can continue to provide returns for shareholders
and benefits for other stakeholders, and
to provide an adequate return to shareholders by pricing products and services commensurately with the level of risk.
The Group sets the amount of capital it requires in proportion to risk. The Group manages its capital structure and makes
adjustments to it in the light of changes in economic conditions and the risk characteristics of the underlying assets. In order to
maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders, return capital to
shareholders, issue new shares, or sell assets to reduce debt.
Share Options
The Group has 17,125,000 as at 31 December 2021 (2020: 14,450,000) unlisted share options issued through its share schemes.
During the year, 6,000,000 unlisted share options were issued (2020: nil). The share options on issue have exercise prices of 20p
and $0.10 per share, which are exercisable on various dates up to 02 September 2026. The Group cancelled none of the existing
options on issue (2020: nil). During the year 3,325,000 options lapsed (2020: nil).
Warrants in issue
As at 31 December 2021, nil warrants remained outstanding (2020: nil). No warrants were issued during the year (2020: nil).
16
Options reserve
At 31 December 2020
Options granted to shareholders*
Options granted to lead manager**
Options lapsed
At 31 December 2021
Number
14,450,000
6,000,000
4,000,000
(3,325,000)
21,125,000
AUD’000
2,984
938
230
-
4,152
* On 8 June 2021, the Company announced a Placement to sophisticated and professional investors of 14,495,780 fully paid
ordinary shares at an issue price of 5.5 cents per Share to raise ~A$797,267.90 pursuant to a single tranche private placement. All
shares issued pursuant to the Placement have free 1:2 options (strike price 10 cents, term 5 years from date of issue of the
options issued pursuant to the Placement.
44
DORIEMUS PLC
Notes forming part of the financial statements
for the year ended 31 December 2021 (continued)
16
Options reserve (continued)
**In June 2021, Inyati Capital Pty Ltd (“Inyati”) was engaged by the Company as Lead Manager to a capital raising. On completion
of the capital raising in September 2021, 4,000,000 ordinary shares at an issue price of 5.5 cents and 4,000,000 listed options each
(strike price 10 cents, term 5 years from date of issue of the options) were issued to Inyati as part of their fees. As at 31 December
2021, the options were valued using the Black and Scholes option pricing model at $230,000. The share-based payments expense
is recognised in equity as capital raising costs over Inyati’s period of service. $526,000 was recognised as capital raising costs in
the year ended 31 December 2021.
Share options outstanding as at 31 December 2021 are as follows:
Options
Grant date
Expiry date
Exercise price
Unlisted
Listed
Exercised
Exercised
Exercised
Total
29 September 2017
02 September 2021
28 September 2022
02 September 2026
A$0.325/£0.1918
A$0.10
01 September 2026
01 September 2026
01 September 2026
01 September 2026
01 September 2026
01 September 2026
A$0.10
A$0.10
A$0.10
A$0.10
A$0.10
A$0.10
01 September 2021
01 September 2021
01 September 2021
01 September 2021
01 September 2021
01 September 2021
23 September 2021
19 October 2021
23 November 2021
Outstanding as at
31 December
2021
Number
11,125,000
6,000,000
17,125,000
4,000,000
7,247,888
12,704,029
2,863,635
5,000,000
1,324,743
(16,250)
(50,913)
(25,175)
33,047,957
50,172,957
17
Share based payments
Share options held by Directors and third parties as at 31 December 2021 are as follows:
Grant date
Expiry date
Exercise price
29 September 2017
01 September 2021
02 September 2021
Total options in issue
28 September 2022
01 September 2026
02 September 2026
A$0.325/£0.1918
A$0.10
A$0.10
18 Material non-cash transactions
Outstanding as at
31 December 2021
Number
11,125,000
4,000,000
6,000,000
21,125,000
During the year, the Group had the following significant non-cash transactions:
•
•
•
$452,000 impairment on financial investments. Refer Note 10 Financial investments.
$696,000 provision for doubtful debts on loan to a related party. Refer Note 12 Trade and other receivables.
$422,000 impairment on licenses and exploration costs. Refer Note 7 Intangible assets.
45
DORIEMUS PLC
Notes forming part of the financial statements
for the year ended 31 December 2021 (continued)
19
Related party transactions
The Group had the following amounts outstanding from its investee companies (Note 10 Financial Investments) at 31 December:
Doriemus Energy Pty Ltd
Horse Hill Development Ltd (“Horse Hill”)
Loan Interest receivable (“Horse Hill”)
Provision for doubtful debts
Group
Company
2021
AUD’000
-
891
163
(696)
358
2020
AUD’000
-
850
155
-
1,005
2021
AUD’000
-
891
163
(696)
358
2020
AUD’000
-
850
155
-
1,005
The above loans outstanding are included within trade and other receivables, Note 12. The loan to Horse Hill has been made in
accordance with the terms of the investment agreement whereby it accrues interest daily at the Bank of England base rate +10%
and is repayable out of future cashflows. The Company has provided an allowance for doubtful debts amounting $696,000 as at
31 December 2021 after assessing the recoverability of amounts owed by Horse Hill (2020: Nil).
The amount outstanding from Doriemus Energy Pty Ltd, a controlled entity of the Company of $104,000 (2020: $509,000) has
been written off in the Company’s statement of profit or loss and other comprehensive income. The amount owing to Angus
Energy Weald Basin No.3 Limited, a related party of $181,000 has been written off in the Group’s and Company’s statement of
profit or loss and comprehensive income in 2020.
Remuneration of Key Management Personnel
The remuneration of the Directors, and other key management personnel of the Group, is set out below in aggregate for each
of the categories specified for Related Party Disclosures.
Short-term employee benefits
Group
Company
2021
AUD’000
167
167
2020
AUD’000
167
167
2021
AUD’000
70
70
2020
AUD’000
67
67
During the year, $100,866 (2020: $58,822) (GST inclusive) of accounting and company secretarial fees were paid to Everest
Corporate Pty Ltd, a company related to Director, Keith Coughlan.
46
DORIEMUS PLC
Notes forming part of the financial statements
for the year ended 31 December 2021 (continued)
20
Financial instruments
Financial risk management
The Board of Directors sets the treasury policies and objectives of the Group, which includes controls over the procedures used
to manage financial market risks.
It is, and has been throughput the period under review, the Group’s policy that no major trading in financial instruments shall be
undertaken. The main risks arising from the Group’s financial instruments are:
▪
▪
▪
▪
▪
▪
interest rate risk;
liquidity risk;
credit risk;
market risk;
commodity price risk; and
foreign currency risk.
Principal financial instruments
The principal financial instruments used by the Group from which financial instrument risk arises, are as follows:
Financial assets
Other receivables (Note 12)
Other loans (Note 12)
Cash and cash equivalents (Note 13)
Total financial assets classified as loans and receivables
Group
Company
2021
AUD’000
2020
AUD’000
2021
AUD’000
2020
AUD’000
75
358
3,351
3,784
8
1,005
1,229
2,242
72
358
3,337
3,767
3
1,005
1,222
2,230
The maximum exposure to credit risk at the reporting date is the fair value of each class of receivable set out above.
At 31 December 2021 and 2020 the carrying amounts of financial assets approximate to their fair values.
Financial liabilities
Net liabilities held for sale (Note 9)
Trade payables (Note 14)
Other payables (Note 14)
Accrued liabilities (Note 14)
Total financial liabilities measured at amortised cost
Group
Company
2021
AUD’000
2020
AUD’000
2021
AUD’000
2020
AUD’000
-
31
2
22
55
457
22
2
18
499
-
31
2
22
55
457
22
2
18
499
To the extent trade and other payables are not carried at fair value in the statement of financial position, book value approximates
to fair value at 31 December 2021 and 2020.
Except for other loans receivable, all other financial assets and liabilities are due in less than 6 months.
47
DORIEMUS PLC
Notes forming part of the financial statements
for the year ended 31 December 2021 (continued)
20
Financial instruments (continued)
The Group is exposed through its operations to one or more of the following financial risks:
Interest rate risk
The Group has minimal risk towards interest rate changes, other than those effects on interest being received on cash held in the
Group’s bank accounts.
Liquidity risk
The Group manages liquidity risk by continuously monitoring forecast and actual cash flows and matching the maturity profiles of
financial assets and liabilities. Due to the dynamic nature of the underlying businesses, the Group aims at ensuring flexibility in its
liquidity profile by maintaining the ability to undertake capital raisings.
Credit risk
Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the Group.
The Group has adopted the policy of only dealing with credit worthy counterparties and obtaining sufficient collateral or other
security where appropriate, as a means of mitigating the risk of financial loss from defaults. The Group does not have any
significant credit risk exposure to any single counterparty or any Group of counterparties having similar characteristics. The
carrying amount of financial assets recorded in the financial statements, net of any provisions for losses, represents the Group’s
maximum exposure to credit risk. All cash equivalents are held with financial institutions with a credit rating of -AA or above.
Market risk
The Group’s current exposure to market risk is fundamentally linked to its interest in its listed financial investments, and the
market price fluctuations thereof.
The Board agrees and reviews policies and financial instruments for risk management. The primary objectives of the treasury
function are to provide competitively priced funding for the activities of the Group and to identify and manage financial risk.
Commodity price risk
The Group is exposed to the risk of fluctuations in prevailing market commodity prices on the mix of oil and gas products through
its farm-in arrangements. The Group has minimal risk towards commodity price changes, other than those effects on the loan to
Horse Hill. The allowance for expected credit losses on the receivables from HHDL was based on a valuation model which included
an estimated oil US price over the period of production for the estimated amount of recoverable oil. A change in either the
estimated oil price or recoverable reserves by 10% would change the expected credit losses as follows:
• Oil price – increase (decrease) of approximately $114,000; and
• Oil reserve – increase (decrease) by $94,000.
Foreign Currency risk
The Group undertakes certain transactions denominated in foreign currency and are exposed to foreign currency risk through
foreign exchange rate fluctuations. Foreign exchange risk arises from future commercial transactions and recognised financial
assets and financial liabilities denominated in a currency that is not the entity’s functional currency. The risk is measured using
sensitivity analysis.
The Group operates internationally and is exposed to foreign exchange risk arising from currency exposure to the Pound Sterling
(GBP). The Group was not exposed to material foreign currency risk at 31 December 2020. At 31 December 2021, the Group’s
exposure to foreign currency risk at the end of the reporting period, expressed in Australian dollar, was as follows:
48
DORIEMUS PLC
Notes forming part of the financial statements
for the year ended 31 December 2021 (continued)
20
Financial instruments (continued)
Foreign Currency risk (continued)
Cash and cash equivalents (Note 13)
Trade and other receivables (Note 12)
Group
2021
AUD’000
Company
2021
AUD’000
596
358
954
596
358
954
Sensitivity analysis (Group)
A reasonably possible strengthening (weakening) of the GBP against AUD at 31 December 2021 would have affected the
measurement of financial instruments denominated in a foreign currency and affected equity and profit or loss for the Group and
the Company by the amounts shown below. This analysis assumes all other variables, in particular interest rates, remain constant.
Cash and cash equivalents
Trade and other receivables – non-current
Group
Company
Increase (Decrease) in Equity and Profit of Loss
AUD to GBP
AUD to GBP
+10%
AUD’000
(-10%)
AUD’000
+10%
AUD’000
(-10%)
AUD’000
66
40
106
(54)
(33)
(87)
66
40
106
(54)
(33)
(87)
Fair value measurements
The fair value of the Group’s and Company’s financial assets and financial liabilities must be estimated for recognition and
measurement or for disclosure purposes. IFRS 7 Financial Instruments: Disclosures requires disclosure of fair value measurements
by level of the following fair value measurement hierarchy:
i)
ii)
iii)
Quoted prices in active markets for identical assets or liabilities (level 1)
Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly
(as prices) or indirectly (level 2); and
Inputs for the asset or liability that are not based on observable market data (unobservable inputs) (level 3).
Financial investments
Trade and other receivables
Financial investments
Trade and other receivables
Net liabilities held for sale
Fair value hierarchy as at 31 December 2021
Level 1
AUD’000
Level 2
AUD’000
Level 3
AUD’000
Total
AUD’000
-
-
-
-
-
-
7
358
365
7
358
365
Fair value hierarchy as at 31 December 2020
Level 1
AUD’000
Level 2
AUD’000
Level 3
AUD’000
Total
AUD’000
-
-
-
-
-
459
1,005
1,464
(457)
(457)
45
1,005
1,464
(457)
(457)
-
-
-
-
-
49
DORIEMUS PLC
Notes forming part of the financial statements
for the year ended 31 December 2021 (continued)
21
Events after the end of the reporting period
On 9 January 2022, Doriemus L15 Pty Ltd, a subsidiary, was deregistered.
No other matter or circumstance has arisen that has significantly affected or may significantly affect the Group’s operations in
future financial years, or the results of those operations in future financial years, or the Group’s state of affairs in future financial
years.
22
Commitments and contingencies
The Directors have confirmed that there were no contingent liabilities or capital commitments which should be disclosed at 31
December 2021. No provision has been made in the financial statements for any amounts in relation to any capital expenditure
requirements of the Group’s farm-in agreements, and such costs are expected to be fulfilled in the normal course of the operations
of the Group.
23
Ultimate controlling party
There is not considered to be an ultimate controlling party of the parent company.
50
ADDITIONAL INFORMATION FOR ASX LISTED PUBLIC COMPANIES
DORIEMUS PLC
The following additional information is required by the Australian Securities Exchange in respect of listed public companies only.
1.
Shareholding as at 7 March 2022
(a) Distribution of Equity Shareholders
Category (size of holding)
Shares (including CDIs)
Options (unlisted)
Number of
Shareholders
Number of
Shares
Number of
option holders
Number of
options
1 – 1,000
1,001 – 5,000
5,001 – 10,000
10,001 – 100,000
100,001 and over
Total
172
166
34
52
11
435
70,317
395,958
243,661
1,472,218
118,173,951
120,356,105
-
-
-
-
11
11
-
-
-
-
17,125,000
17,125,000
(b) Number of Shareholders with Less than a Marketable Parcel
330
(c) Voting Rights
The Company is incorporated under the legal jurisdiction of England and Wales. To enable companies such as the
Company to have their securities cleared and settled electronically through CHESS, Depositary Instruments called
CHESS Depositary Interests (CDIs) are issued. Each CDI represents one underlying ordinary share in the Company
(Share). The main difference between holding CDIs and Shares is that CDI holders hold the beneficial ownership in the
Shares instead of legal title. CHESS Depositary Nominees Pty Limited (CDN), a subsidiary of ASX, holds the legal title to
the underlying Shares.
Pursuant to the ASX Settlement Operating Rules, CDI holders receive all of the economic benefits of actual ownership
of the underlying Shares. CDIs are traded in a manner similar to shares of Australian companies listed on ASX.
CDIs will be held in uncertificated form and settled/transferred through CHESS. No share certificates will be issued to
CDI holders. Each CDI is entitled to one vote when a poll is called, otherwise each member present at a meeting or by
proxy has one vote on a show of hands.
If holders of CDls wish to attend and vote at the Company's general meetings, they will be able to do so. Under the
ASX Listing Rules and the ASX Settlement Operating Rules, the Company as an issuer of CDls must allow CDI holders to
attend any meeting of the holders of Shares unless relevant English law at the time of the meeting prevents CDI holders
from attending those meetings.
In order to vote at such meetings, CDI holders have the following options:
(a) instructing CDN, as the legal owner, to vote the Shares underlying their CDls in a particular manner. A voting
instruction form will be sent to CDI holders with the notice of meeting or proxy statement for the meeting and this
must be completed and returned to the Company's Share Registry prior to the meeting; or
51
ADDITIONAL INFORMATION FOR ASX LISTED PUBLIC COMPANIES
DORIEMUS PLC
(b) informing the Company that they wish to nominate themselves or another person to be appointed as CDN's proxy
with respect to their Shares underlying the CDls for the purposes of attending and voting at the general meeting;
or
(c) converting their CDls into a holding of Shares and voting these at the meeting (however, if thereafter the former
CDI holder wishes to sell their investment on ASX it would be necessary to convert the Shares back to CDls). In
order to vote in person, the conversion must be completed prior to the record date for the meeting. See above
for further information regarding the conversion process.
As holders of CDls will not appear on the Company's share register as the legal holders of the Shares, they will not be
entitled to vote at Shareholder meetings unless one of the above steps is undertaken.
As each CDI represents one Share, a CDI Holder will be entitled to one vote for every CDl they hold.
Proxy forms, CDI voting instruction forms and details of these alternatives will be included in each notice of meeting
sent to CDI holders by the Company.
These voting rights exist only under the ASX Settlement Operating Rules, rather than under the Companies Act 2006
(England and Wales). Since CDN is the legal holder of the applicable Shares and the holders of CDIs are not themselves
the legal holder of their applicable Shares, the holders of CDls do not have any directly enforceable rights under the
Company’s articles of association.
As holders of CDIs will not appear on our share register as the legal holders of shares of ordinary shares they will not
be entitled to vote at our shareholder meetings unless one of the above steps is undertaken.
(d) 20 Largest Shareholders as at 7 March 2022
Shareholder
No.
1
2
3
4
5
6
7
8
9
HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED
INYATI FUND PTY LTD
MR JAY EVAN DALE HUGHES
Continue reading text version or see original annual report in PDF format above