More annual reports from Doriemus:
2023 ReportPeers and competitors of Doriemus:
U.S. SilicaDORIEMUS PLC
Annual Report and Financial Statements
Year Ended 31 December 2023
Company Registered Number 03877125 (England and Wales)
ARBN 619 213 437
DORIEMUS PLC
Annual Report and Financial Statements
for the year ended 31 December 2023
CONTENTS
COMPANY INFORMATION ........................................................................................................................................................ 1
CHAIRMAN’S STATEMENT INCORPORATING REVIEW OF OPERATIONS AND STRATEGIC REPORT ............................................. 2
REPORT OF THE DIRECTORS FOR THE YEAR ENDED 31 DECEMBER 2023 ................................................................................... 6
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF DORIEMUS PLC ............................................................................. 13
FINANCIAL STATEMENTS ........................................................................................................................................................ 20
Consolidated Statement of Profit or Loss and Other Comprehensive Income for the year ended 31 December 2023 ......... 20
Company Statement of Profit or Loss and Other Comprehensive Income for the year ended 31 December 2023 ............... 21
Consolidated Statement of Changes in Equity for the year ended 31 December 2023 .......................................................... 22
Company Statement of Changes in Equity for the year ended 31 December 2023 ................................................................ 23
Consolidated Statement of Financial Position at 31 December 2023 ..................................................................................... 24
Company Statement of Financial Position at 31 December 2023 ........................................................................................... 25
Consolidated Statement of Cash Flows for the year ended 31 December 2023 ..................................................................... 26
Company Statement of Cash Flows for the year ended 31 December 2023 ........................................................................... 27
Notes forming part of the financial statements for the year ended 31 December 2023 ........................................................ 28
ADDITIONAL INFORMATION FOR ASX LISTED PUBLIC COMPANIES ......................................................................................... 48
CORPORATE GOVERNANCE STATEMENT ................................................................................................................................ 53
COMPANY INFORMATION
DIRECTORS:
DORIEMUS PLC
Keith Coughlan – Non Executive Chairman
Gregory Lee – Executive Director
Mark Freeman – Non-Executive Director
COMPANY SECRETARY:
Shannon Robinson
AUSTRALIAN REGISTERED OFFICE:
UK REGISTERED OFFICE:
Level 3,
88 William Street
Perth, WA
6000, Australia
c/o Hill Dickinson LLP
The Broadgate Tower
20 Primrose Street
London
EC2A 2EW
REGISTERED NUMBER:
03877125 (England & Wales)
AUDITORS:
SOLICITORS:
SHARE REGISTRY:
Johnsons Financial Management Limited
Ground Floor
1-2 Craven Road
London
W5 2UA
Hill Dickinson LLP
The Broadgate Tower
20 Primrose Street
London
EC2A 2EW
Computershare Investor Services Pty Limited
Level 17, 221 St Georges Terrace
Perth WA
6000 Australia
1
DORIEMUS PLC
(“Doriemus” or the “Company”)
CHAIRMAN’S STATEMENT INCORPORATING REVIEW OF OPERATIONS AND STRATEGIC REPORT
The Company is pleased to present this Annual Report, together with the financial statements and annual corporate governance
statement, on the Company (referred to hereafter as ‘Doriemus') consisting of Doriemus Plc (referred to hereafter as the
'Company' or 'parent entity') and the entities it controlled at the end of, or during the year ended 31 December 2023.
REVIEW OF OPERATIONS:
On 2 January 2024, the Company announced that a binding heads of agreement to acquire 100% of the issued capital of Asian
Battery Minerals Limited (“ABM”). ABM is the parent company of Innova Mineral LLC (“Innova”), which holds exploration licenses
in Mongolia:
-
-
Yambat Ni-Cu-PGE project – Exploration Licence XV-020515 held by Innova’s 100% subsidiary Ragnarok Investment LLC.
ABM completed the BHP Xplor 2023 cohort program for the Yambat Ni-Cu-PGE project and discovered a new magmatic
nickel sulfide system in the western part of Mongolia.
Khukh Tag graphite project – JORC-compliant graphite resource – Mineral Exploration Licence XV-019603. The Khukh Tag
graphite project (Mineral Exploration Licence XV-019603) has a JORC Code (2012) compliant resource estimate of 12.2M
tonnes at 12.3% TGC (total graphitic carbon) (Indicated category: 1.4M tonnes at 13.9% TGC; Inferred category: 10.8M
tonnes at 12.1% TGC).
-
Tsagaan Ders lithium project – Exploration Licences XV-021740 and XV019341
On completion of the transaction, Mr Gan-Ochir Zunduisuren, founder of Innova and managing director of ABM, to be appointed
Managing Director of Doriemus. Mr David Paull, Ms Kirsten Livermore, and Mr Neil Young to be appointed as non-executive
directors. The Company intends to undertake a capital raising via a prospectus to raise $6,000,000 consisting of
120,000,000 shares (post-consolidation) at an issue price of $0.05 per Share and a consolidation of every 50 shares into 43 shares
will take place, subject to shareholder approval. To complete the acquisition, Doriemus is required to re-comply with the
requirements of Chapters 1 and 2 of the ASX Listing Rules and its securities will continue to be suspended.
OIL PRODUCTION AND EXPLORATION ASSETS
1.
Horse Hill (“HH”) Petroleum Exploration and Development License:
Doriemus currently owns 4% of Horse Hill Developments Limited (“HHDL”), which owns 65% of two Petroleum Exploration and
Development Licences (“PEDL”) PEDL137 and PEDL246 in the northern Weald Basin between Gatwick Airport and London. The
PEDL137 licence covers 99.29 km2 to the north of Gatwick Airport in Surrey and contains the Horse Hill-1 (“HH-1”) discovery well.
PEDL246 covers an area of 43.58 km2 and lies immediately adjacent and to the east of PEDL137 which hosts the HH-1 oil discovery
well located in PEDL137 in the UK’s onshore Weald Basin. This equates to a 2.6% attributable interest in the licences. HHDL is the
nominated operator (“Operator”) of the Horse Hill License.
Horse Hill-Field
Operations in Horse Hill are ongoing. The operator announced on 11 December 2023 the extension of the binding Horse Hill farm-
in term sheet ("Agreement") with London Stock Exchange (LSE) main market listed Pennpetro Energy plc ("PPP"). The Agreement
enables PPP to farm-in to the Horse Hill Oil Field ("Horse Hill") on an incremental production only basis via funding 100% of the
acquisition of a twelve square kilometre 3D seismic survey and the drilling of the next crestal infill production well, designated as
HH-3.
The Agreement's binding farm-in terms, which are subject to certain conditions as outlined below, cover the drilling of a new
crestal infill well designated as Horse Hill-3 ("HH-3") to be spudded after the completion of a PPP funded high-definition 3D seismic
survey. On completion of HH-3, PPP will receive a 49% share of all production derived from HH-3 and future wells plus a 49%
interest in the Licences. UK Oil & Gas plc’s subsidiaries will retain their current interests in all oil production from Horse Hill-1 ("HH-
1") and HHDL will remain as the named Licence operator.
2
DORIEMUS PLC
(“Doriemus” or the “Company”)
CHAIRMAN’S STATEMENT INCORPORATING REVIEW OF OPERATIONS AND STRATEGIC REPORT (continued)
2.
White Flame Energy Limited:
The Company has 1.4% shareholding in the English registered company White Flame Energy Limited (“WFE”), which is an early-
stage oil and gas exploration company focused on acquiring oil and gas exploration assets in Greenland. There were no material
updates over the year.
The following table shows the tenements held by the Company at the end of the year.
Asset
Country
Doriemus Interest
Status
Operator
Licence
Area
Horse Hill*
PEDL137
Horse Hill*
PEDL246
WFE
EL 2015/13
WFE
EL 2015/14
UK
UK
4% shareholding in HHDL (representing a
2.6% attributable interest in PEDL137)
Exploration
HHDL
99.3km2
4% shareholding in HHDL (representing a
2.6% attributable interest in PEDL 246)
Exploration
HHDL
43.4 km2
Greenland
1.4% shareholding in WFE (representing a
1.3% interest in EL 2015/13)
Greenland
1.4% shareholding in WFE (representing a
1.3% interest in EL 2015/14)
Exploration WFE
2.572 km2
Exploration WFE
2.923 km2
3.
Corporate Activity:
On 2 January 2024, the Company announced the proposed acquisition of the issued capital of ABM, its subsidiary entities, and its
exploration licenses in Mongolia (refer to ASX Announcement dated 2 January 2024 for further details).
The Company’s securities have been suspended from quotation since 8 September 2022 pending the release of an announcement
regarding a proposed recompliance transaction. ASX has exercised its discretion under Listing Rule 11.1.2 to require the proposed
recompliance transaction to be conditional on approval by the Company’s ordinary security holders and under Listing Rule 11.1.3
to require the Company to recomply with Chapters 1 and 2 of the Listing Rules. As of the date of this report, the Company’s
securities remain suspended pending re-compliance.
On 21 April 2023, Shannon Robinson was appointed Company Secretary following the resignation of David Koch.
Position and Principal Risks
The Company’s business strategy is subject to numerous risks, some outside the Board’s and management’s control. These risks
can be specific to the Company, generic to the extraction industry and generic to the stock market as a whole. The key risks,
expressed in summary form, affecting the Group and its future performance include but are not limited to:
• capital requirement and ability to attract future funding to finance the acquisition and exploitation of mining, oil and gas assets;
• change in commodity prices and market conditions;
• geological and technical risk posed to exploration and commercial exploitation success;
• environmental and occupational health and safety risks;
• government policy changes;
• retention of key staff.
This is not an exhaustive list of risks faced by the Group. There are other risks generic to the stock market and the world economy
as a whole and other risks generic to the extraction industry, all of which can have an impact on the Company. The management
of risks is integrated into the development of the Company’s strategic and business plans and is reviewed and monitored regularly
by the Board. Further details on how the Company monitors, manages, and mitigates these risks are included as part of the Audit
and Risk Committee Report contained within the Corporate Governance Report.
3
DORIEMUS PLC
(“Doriemus” or the “Company”)
CHAIRMAN’S STATEMENT INCORPORATING REVIEW OF OPERATIONS AND STRATEGIC REPORT (continued)
DIRECTORS’ SECTION 172 STATEMENT
The following disclosure describes how the Directors have had regard to the matters set out in section 172(1)(a) to (f) and forms
the Directors’ statement required under section 414CZA of The Companies Act 2006.
The matters set out in section 172(1) (a) to (f) are that a Director must act in the way they consider, in good faith, would be most
likely to promote the success of the Company for the benefit of its members as a whole, and in doing so have regard (amongst
other matters) to:
(a) the likely consequences of any decision in the long term,
(b) the interests of the Company’s directors,
(c) the need to foster the Company’s business relationships with suppliers, customers and others,
(d) the impact of the Company’s operations on the community and the environment,
(e) the desirability of the Company maintaining a reputation for high standards of business conduct, and
(f) the need to act fairly between members of the Company.
Stakeholder Engagement
Doriemus adheres to sound corporate governance policies and attaches considerable importance to and strives to engage
transparently and effectively on a continuous basis with a variety of stakeholders, including shareholders, directors, contractors,
suppliers, government bodies and local communities and environment in which it operates.
At the Company’s AGM held on 26 October 2023, all resolutions were passed with majority of the votes cast in favour. The
Directors and Company Secretary are usually available at and following general meetings of the Company when shareholders have
the opportunity to ask questions on the business of the meeting and more generally on Company matters.
All substantial shareholders that own more than 5% of the Company’s shares are listed on page 50 of this Report. Further details
of engagement with shareholders can be found within the Corporate Governance Report.
Directors
Doriemus attaches great importance to its directors and their professional development and provides fair remuneration with
incentives for its senior personnel through share option schemes. Further, the Company gives full and fair consideration to
applications for employment irrespective of age, gender, colour, ethnicity, disability, nationality, religious beliefs or sexual
orientation.
Contractors and Suppliers
The Group has a prompt payment policy and seeks to ensure that all liabilities are settled within each supplier’s terms. Through
fair dealings the Group aims to cultivate the goodwill of its contractors, consultants, and suppliers.
Corporate and local management work closely with contractors and suppliers to ensure they work within the parameters of their
respective terms of engagement and do not have a detrimental effect on the Company’s business and exploration activities.
Governmental Bodies, local communities and environment
The Group takes significant cognisance of the importance to the communities in which it operates and is grateful for their support
and involvement in the Company’s exploration and development activities.
Principal decisions taken by the Board during the year
Principal decisions are defined as those that have long-term strategic impact and are material to the Group and those that are
significant to the Group’s key stakeholder Groups. In making the principal decisions, the Board considered the alignment with its
stated strategy, the outcome from its stakeholder engagement, the need to maintain a reputation for high standards of business
conduct and the need to act fairly between the members of the Company.
4
DORIEMUS PLC
(“Doriemus” or the “Company”)
CHAIRMAN’S STATEMENT INCORPORATING REVIEW OF OPERATIONS AND STRATEGIC REPORT (continued)
The Directors would like to take this opportunity to thank our shareholders, staff and consultants for their continued support.
Keith Coughlan
Non-Executive Chairman
22 March 2024
5
DORIEMUS PLC
(“Doriemus” or the “Company”)
REPORT OF THE DIRECTORS FOR THE YEAR ENDED 31 DECEMBER 2023
The Directors present their report together with the audited financial statements of the Group for the year ended 31 December
2023.
The Corporate Governance Statement set out in pages 53 to 61 forms part of this Directors’ Report.
Directors
The names of Directors of the Company in office at any time during or since the end of the year are:
Keith Coughlan
Gregory Lee
Mark Freeman
Directors have been in office of the Company since the start of the financial year to the date of this report unless otherwise stated.
Company Secretary/s
Shannon Robinson was appointed Company Secretary after the resignation of David Koch on 21 April 2023.
Information on Directors
Keith Coughlan – Non-Executive Chairman
Mr Coughlan has almost 30 years’ experience in stockbroking and funds management. He has been largely involved in the funding
and promoting of resource companies listed on ASX, AIM and TSX. He has advised various companies on the identification and
acquisition of resource projects and was previously employed by one of Australia’s then largest funds management organizations.
Keith Coughlan holds 2,000,000 unlisted options exercisable at $0.10 expiring 2 September 2026.
Directorships held in other listed entities:
– Executive Chairman of European Metals Holdings Ltd (from 6 September 2013)
– Non-Executive Director of Calidus Resources Limited (from 13 June 2017 to 13 May 2022)
– Non-Executive Director of Southern Hemisphere Mining Limited (from 24 March 2017 to 5 February 2021)
Mark Freeman – Non-Executive Director
Mark Freeman is a Chartered Accountant and has more than 25 years’ experience in corporate finance and the resources industry
with a focus on oil & gas and mining development projects. He has experience in strategic planning, business development,
acquisitions and mergers, gas commercialisation, project development and general management. Prior and current experience
with Calima Energy Ltd, Pursuit Minerals Ltd, Grand Gulf Energy Ltd, Exco Resources NL, Golden Gate Petroleum Ltd, Panoramic
Resources Ltd, and Mirabela Nickel Ltd. In addition, Mr Freeman is a graduate of the University of Western Australia with a
Bachelor of Commerce with a double major in Banking & Finance and Accounting as well as holding a Graduate Diploma in Applied
Finance with a major in Investment Analysis from the Securities Institute of Australia.
Interest in CDIs: 618,181 CDIs
Interest in Options: 309,090 listed options exercisable at $0.10 expiring 1 September 2026.
Directorships held in other listed entities:
- Pursuit Minerals Limited (from 1 April 2022 to 31 August 2023)
- Calima Energy Ltd (from 23 June 2021)
6
REPORT OF THE DIRECTORS FOR THE YEAR ENDED 31 DECEMBER 2023 (CONTINUED)
DORIEMUS PLC
Gregory Lee - Executive Director (Technical)
Mr. Lee is a Petroleum Engineer and has over 30 years of diversified oil and gas experience in both technical and managerial
positions. The main focus of his responsibilities has been on acquisitions and divestments, project management and supervision,
oil and gas field development and operation, production technology and reservoir enhancement, field operations, drilling and
completions activities, exploration, carbon dioxide capture and storage. Mr. Lee also has a very keen interest in renewable and
sustainable energy and best practices. Mr. Lee is a chartered professional engineer (CPEng) and a member of the Society of
Petroleum Engineers (MSPE) and has been an independent petroleum engineer consultant since 1992 having worked with both
large and small organisations (both as operators and non-operators) in numerous countries worldwide. Mr. Lee has been involved
with the listing and management of public listed companies on both AIM and the ASX since 2003.
Interest in CDIs: 129,693 CDIs
Interest in Options: 21,615 listed options exercisable at $0.10 expiring 1 September 2026 and 500,000 unlisted options exercisable
at $0.10 expiring 2 September 2026.
Directorships held in other listed entities: Top End Energy Ltd (23 June 2021 to 5 February 2024)
Shannon Robinson - Company Secretary (Appointed 21 April 2023)
Shannon Robinson is Chartered Secretary and former corporate lawyer with 20 years’ experience corporate experience. Shannon
is a graduate member of the Australian Institute of Company Directors (AICD) and a fellow of the Governance Institute of Australia
(GIA). Shannon is a non-executive director of Yojee Limited (ASX: YOJ).
David Koch - Company Secretary (Appointed 25 May 2022, resigned 21 April 2023)
David Koch is a Chartered Secretary and CPA with 34+ years’ experience working in the precious metals and mining services
industries. David is a Fellow of the Governance Institute of Australia and holds a Bachelor of Business with majors in Accounting
and IT, and a Graduate Diploma of Applied Corporate Governance. Formerly, David has held various senior corporate governance,
risk and financial management positions with ASX listed entities and public/private partnerships, more recently with The Perth
Mint (Gold Corporation).
7
REPORT OF THE DIRECTORS FOR THE YEAR ENDED 31 DECEMBER 2023 (CONTINUED)
DORIEMUS PLC
Principal activities and Significant Changes in Nature of Activities
The principal activity of the Group is to invest in and / or acquire companies and / or projects with clear growth potential, focusing
on businesses that are available at attractive valuations and hold opportunities to unlock imbedded value, mainly focusing on the
mining, and oil & gas sectors. There were no significant changes in the nature of activities of the Group during the year.
Operating Results
The net loss after tax of the Group for the year ended 31 December 2023 amounted to approximately AUD 533,000 (31 December
2022: AUD1,115,000).
Dividends Paid or Recommended
No dividends were paid during the year and the Directors do not intend to recommend the payment of a final dividend for the
financial year under review (2022: nil).
Review of Operations and Strategic Report
Please refer to pages 2 to 5 of the Annual Report.
Group Performance and its consequences on shareholder wealth
It is not possible at this time to evaluate the Group’s financial performance using generally accepted measures such as profitability
and total shareholder return as the Group is focussed on exploration activities with no significant revenue stream. This assessment
will be developed as and when the Group moves from explorer to producer.
The table below shows the gross revenue, losses and loss per share for the last five years for the Group:
2023
2022
2021
2020
2019
Revenue and other income
Net loss
Loss per share
Share price at year end
’000
’000
cents/pence
AUD ($)
AUD66
AUD533
0.44 cents
0.055
AUD13
AUD1,115
0.93 cents
0.055
-
AUD2,949
3.59 cents
0.13
-
AUD950
1.64 cents
0.036
AUD18
AUD2,886
4.98 cents
0.027
Key Performance Indicators
Due to the current status of the Group, the Board has not identified any key performance indicators.
Significant Changes in State of Affairs
On 2 January 2024, the Company announced the proposed acquisition of the issued capital of ABM, its subsidiary entities, and its
exploration licenses in Mongolia (refer to ASX Announcement dated 2 January 2024 for further details).
The Company’s securities have been suspended from quotation since 8 September 2022 pending the release of an announcement
regarding a proposed recompliance transaction. The ASX has exercised its discretion under Listing Rule 11.1.2 to require the
proposed recompliance transaction to be conditional on approval by the Company’s ordinary security holders and under Listing
Rule 11.1.3 to require the Company to recomply with Chapters 1 and 2 of the Listing Rules. As of the date of this report, the
Company’s securities remain suspended pending recompliance.
There were no other significant changes in the state of affairs of the Group during the year other than as disclosed elsewhere in
this report.
Significant Events Subsequent to Reporting Date
Events after the end of the reporting period have been fully detailed in Note 18 to the financial statements.
Political Contributions and Charitable Donations
During the current and previous years, the Group did not make any political contributions and charitable donations.
Employee Engagement
Details of how the Directors have engaged with the employees and how the Directors have had regard to employee interests and
the effect of that regard, including on the principal decisions taken by the Company during the financial year, are included in the
Section 172 Statement contained within the Strategic Report.
8
REPORT OF THE DIRECTORS FOR THE YEAR ENDED 31 DECEMBER 2023 (CONTINUED)
DORIEMUS PLC
Business Relationships
Details of the how the Directors have had regard to the need to foster the Company’s business relationships with suppliers,
customers and others and the effect of that regard, including on the principal decisions taken by the Company during the financial
year are included in the Section 172 Statement contained within the Strategic Report.
AGM
This report and financial statements will be presented to shareholders for their approval at the next AGM. The Notice of the AGM
will be distributed to shareholders together with the Annual Report.
Auditors
The Directors resolved to appoint Johnsons Chartered Accountants as the auditors of the Group. The auditors have indicated their
willingness to continue in office and a resolution concerning their re-appointment will be proposed at the Annual General Meeting.
Financial Risk Management Objectives and Policies
The Group’s principal financial instruments are financial investments, trade receivables, trade payables and cash at bank.
It is, and has been throughout the period under review, the Group’s policy that no trading in financial instruments shall be
undertaken. The main risk arising from the Group’s financial instruments is liquidity risk. The Board reviews and agrees policies
for managing this risk and this is summarised below.
Liquidity Risk
The Group's objective is to maintain a balance between continuity of funding and flexibility through the use of equity and its cash
resources. Further details of this are provided in the principal accounting policies, headed 'going concern'.
Board and Committee Meetings Attendance
Attendance of Directors and Committee members at Board and Committee meetings held during the year is set out in the table
below.
Keith Coughlan
Mark Freeman
Gregory Lee
Board Meetings
3
3
3
Audit and Risk
Committee
Meetings*
-
-
-
Remuneration and
Nomination Committee
Meetings*
-
-
-
*No committee meetings were held during the year, the relevant issues were discussed within the board meeting.
Indemnifying Officers and Directors and Officers Liability Insurance
The Group has agreed to indemnify the Directors of the Company, against all liabilities to another person that may arise from their
position as Directors of the Company and the Group, except where the liability arises out of conduct involving a lack of good faith.
Appropriate insurance cover is maintained by the Company in respect of its Directors and Officers. During the financial year the
Group agreed to pay an annual insurance premium of $25,925 (2022: $31,127) in respect of Directors’ and Officers’ liability and
legal expenses’ insurance contracts, for Directors and, Officers of the Company. The insurance premium relates to:
• costs and expenses incurred by the relevant officers in defending proceedings, whether civil or criminal and whatever the
outcome;
• personal liability, in certain circumstances which may arise and rights relating to indemnity, access to documents and insurance;
and
• other liabilities that may arise from their position, with the exception of conduct involving a wilful breach of duty.
Proceedings on Behalf of Group
No person has applied for leave of Court to bring proceedings on behalf of the Group or intervene in any proceedings to which
the Group is a party for the purpose of taking responsibility on behalf of the Group for all or any part of those proceedings. The
Group was not a party to any such proceedings during the year.
9
REPORT OF THE DIRECTORS FOR THE YEAR ENDED 31 DECEMBER 2023 (CONTINUED)
DORIEMUS PLC
Going Concern
The 31 December 2023 financial report has been prepared on the going concern basis that contemplates the continuity of normal
business activities and the realisation of assets and extinguishment of liabilities in the ordinary course of business. For the year
ended 31 December 2023 the Group recorded a net loss of $533,000 (2022 net loss: $1,115,000) and at 31 December 2023 had a
working capital surplus of $2,088,000 (31 December 2022: $2,621,000). The Group also recorded a net cash outflow from
operating activities for the year ended 31 December 2023 of $473,000 (2022: net cash outflow in operating activities of $654,000).
The cost structure of the Group comprises a high proportion of discretionary spend and therefore in the event that cash flows
become constrained, costs can be quickly reduced to enable the Group to operate within its available funding. The Group has
minimal contractual expenditure commitments, and the Board considers the present funds sufficient to maintain the working
capital of the Group for a period of at least 12 months from the date of signing of this report. The Company has agreed to acquire
the issued capital of ABM and as part of the transaction intends to raise a further $6,000,000 subject to shareholder
approval. Following completion of the transaction, the Company with have funds sufficient to maintain the working capital of the
Group for a period of at least 24 months from completion of the transaction and reinstatement to official quotation of the
Company’s securities on the ASX.
Listed Options on Issue
Listed options on issue at the date of this report:
Grant date
Expiry date
Exercise price
01 September 2021
01 September 2026
Total listed options on issue
Unlisted Options on Issue
Unlisted options outstanding at the date of this report:
$AUD
$0.1000
Grant date
Expiry date
Exercise price
02 September 2021
02 September 2026
Total unlisted options on issue
There were no options that expired/lapsed during the year.
$AUD
$0.1000
Outstanding as at
31 December 2023
Number
33,047,957
33,047,957
Outstanding as at
31 December 2023
Number
6,000,000
6,000,000
Directors’ Remuneration and interests
The Group remunerates the Directors at a level commensurate with the size of the Group and the experience of its directors. The
Remuneration Committee has reviewed the Directors’ remuneration and believes it upholds the objectives of the Group with
regard to this issue. Details of the Directors’ emoluments and payments made for professional services rendered are set out in
Note 3 to the Financial Statements.
10
REPORT OF THE DIRECTORS FOR THE YEAR ENDED 31 DECEMBER 2023 (CONTINUED)
DORIEMUS PLC
The interests of key management personnel and directors in options (held directly, indirectly, beneficially or their related parties)
at the end of the financial year 2023 are as follows:
DIRECTOR- OPTIONS
MR GREGORY LEE
MR KEITH COUGHLAN
MR MARK FREEMAN
BALANCE AT
START OF THE
YEAR
521,615
2,000,000
309,090
OPTIONS
GRANTED
-
-
-
OPTIONS HELD AT
APPOINTMENT/(RESIGNATION)
DATE
-
-
-
OPTIONS
EXPIRED
-
-
-
BALANCE AT
THE END OF
THE YEAR
521,615
2,000,000
309,090
The interests of key management personnel and directors in CDIs (held directly, indirectly, beneficially or their related parties) at
the end for the financial year 2023 are as follows:
DIRECTOR- CDIS
MR GREGORY LEE
MR KEITH COUGHLAN
MR MARK FREEMAN
BALANCE AT
START OF THE
YEAR GRANTED
-
-
-
129,693
-
618,181
SHARES HELD AT
APPOINTMENT/(RESIGNATION)
DATE
-
-
-
DISPOSALS
/OTHER
-
-
-
BALANCE AT
THE END OF
THE YEAR
129,693
-
618,181
Substantial Shareholdings
The substantial shareholdings in the Company have been fully disclosed in the additional ASX additional disclosures at the end of
the report.
Policy on Payment of Creditors
It is the Group's policy to agree appropriate terms and conditions for its transactions with suppliers by means ranging from
standard terms and conditions to individually negotiated contracts and to pay suppliers according to agreed terms and conditions,
provided that the supplier meets those terms and conditions. The Group does not have a standard or code dealing specifically
with the payment of suppliers.
Trade payables at the year end all relate to sundry administrative overheads and disclosure of the number of days’ purchases
represented by year end payables is therefore not meaningful.
Future Developments
The Group will continue its exploration activities with the objective of finding further resources. The Company will also consider
the acquisition of further prospective exploration interests.
Environmental Issues
The Group operates within the resources sector and conducts its business activities with respect for the environment while
continuing to meet the expectations of shareholders, employees and suppliers. In respect of the current year, the Directors are
not aware of any particular or significant environmental issues which have been raised in relation to the Group’s operations other
than as disclosed elsewhere in this report. The Group holds exploration permits indirectly in the UK. The Group’s operations are
subject to environmental legislation in this jurisdiction in relation to its exploration activities.
Website publication
The Directors are responsible for the maintenance and integrity of the Company’s website. Legislation in the United Kingdom
governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Statement of disclosure of information to auditors
As at the date of this report the serving Directors confirm that:
•
•
so far as each Director is aware, there is no relevant audit information of which the Company’s auditors are unaware, and
they have taken all the steps that they ought to have taken as Directors in order to make themselves aware of any relevant
audit information and to establish that the Company’s auditor is aware of that information.
11
REPORT OF THE DIRECTORS FOR THE YEAR ENDED 31 DECEMBER 2023 (CONTINUED)
DORIEMUS PLC
Statement of Directors' responsibilities
The Directors are responsible for preparing the Annual Report and financial statements in accordance with applicable law and
regulations.
Company Law requires the Directors to prepare financial statements for each financial year. Under that law the Directors have
prepared the Company financial statements in accordance with International Financial Reporting Standards (IFRSs) as adopted by
the United Kingdom. Under Company Law the Directors must not approve the financial statements unless they are satisfied that
they give a true and fair view of the state of affairs of the Company and of its profit or loss for that period. In preparing these
financial statements, the Directors are required to:
select suitable accounting policies and then apply them consistently;
•
• make judgements and accounting estimates that are reasonable and prudent;
•
state whether applicable IFRSs as adopted by the United Kingdom have been followed, subject to any material departures
disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will
continue in business.
•
The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company’s
transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure
that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the
Company and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.
Responsibility Statement
We confirm that to the best of our knowledge:
•
•
•
the financial statements, prepared in accordance with International Financial Reporting Standards as adopted by the United
Kingdom, give a true and fair view of the assets, liabilities, financial positions and profit or loss of the Company and the Group
and the undertakings included in the consolidation taken as a whole;
the Strategic report and Report of the Directors includes a fair review of the development and performance of the business
and the position of the Company and the undertakings included in the consolidation taken as a whole, together with a
description of the principal risks and uncertainties that they face; and
the annual report and financial statements, taken as a whole, are fair, balanced, and understandable and provide the
information necessary for shareholders to assess the Company’s position and performance, business model and strategy.
This Report of the Directors was approved by the Board of Directors on 22 March 2024 and is signed on its behalf by:
Keith Coughlan
Non-Executive Chairman
22 March 2024
12
DORIEMUS PLC
INDEPENDENT AUDITOR’S REPORT
to the Members of Doriemus Plc
Opinion
We have audited the financial statements of Doriemus Plc (the ‘Group’) for the year ended 31 December 2023 which
comprise the Consolidated Statement of Profit or Loss and Other Comprehensive Income, the Company Statement of
Profit or Loss and Other Comprehensive, the Consolidated Statement of Changes in Equity, the Company Statement of
Changes in Equity, the Consolidated Statement of Financial Position, the Company Statement of Financial Position and
the Consolidated Statement of Cash Flows, the Company Statement of Cash Flows and related notes to the financial
statements, including significant accounting policies. The financial reporting framework that has been applied in the
preparation of the Group’s financial statements is applicable law and UK adopted International Financial Reporting
Standards (UK adopted IFRS).
In our opinion the financial statements:
•
give a true and fair view of the state of the Group’s and Parent Company’s affairs as at 31 December 2023, and of
the Group’s and Paren Company’s loss for the year then ended;
have been properly prepared in accordance with UK adopted IFRS; and
have been prepared in accordance with the requirements of the Companies Act 2006.
•
•
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our
responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial
Statements section of our report. We are independent of the Group in accordance with the ethical requirements that are
relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard applicable to public
interest entities, and we have fulfilled our other ethical responsibilities in accordance with those requirements. We
believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Directors’ use of the going concern basis of accounting
in the preparation of the financial statements is appropriate. Our evaluation of the Directors’ assessment of the Group’s
ability to continue to adopt the going concern basis of accounting included:
Obtaining an understanding of management’s rationale for use of going concern basis of accounting through
reviewing the going concern assessment, underlying forecasts and assumptions and through enquiries of
management and those charged with governance;
Assessing the appropriateness of the key assumptions made by management in preparing cash flow forecasts
for a period of at least twelve months from the date of approving the financial statements. We have assessed the
reliability of these forecasts to our expectations based on our understanding of the Group and its business plan;
Evaluating the reasonableness of management’s stress testing scenario assumptions;
Assessing the appropriateness of going concern disclosures by evaluating the consistency with management’s
assessment and for compliance with UK adopted IFRS in conformity with the requirements of Companies Act
2006.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions
that, individually or collectively, may cast significant doubt on the Group’s ability to continue as a going concern for a
period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the Directors with respect to going concern are described in the relevant
sections of this report. However, because not all future events or conditions can be predicted, this statement is not a
guarantee as to the Company’s ability to continue as a going concern.
13
DORIEMUS PLC
INDEPENDENT AUDITOR’S REPORT
to the Members of Doriemus Plc (continued)
An overview of the scope of our audit
Our audit was scoped by obtaining an understanding of the Group and its environment, including the Group’s system of
internal control, and assessing the risks of material misstatement in the financial statements. We also addressed the
risk of management override of internal controls, including assessing whether there was evidence of bias by the Directors
that may have presented a risk of material misstatement. The scope of our audit was influenced by the level of materiality
we determined.
We tailored the scope of our audit to ensure that we performed enough work to be able to give an opinion on the financial
statements as a whole, taking into account an understanding of their activities, the accounting processes and controls,
and the industry in which the Group operates. Our planned audit testing was directed accordingly and was focused on
areas where we assessed there to be the highest risk of material misstatement.
During the audit we reassessed and re-evaluated audit risks and tailored our approach accordingly. The audit testing
included substantive testing on significant transactions, balances and disclosures, the extent of which was based on
various factors such as our overall assessment of the control environment, the effectiveness of controls and the
management of specific risks.
We communicated with those charged with governance regarding, among other matters, the planned scope and timing
of the audit and significant findings, including any significant deficiencies in internal control that we identified during the
audit.
Our involvement with component auditors
We designed an audit strategy to ensure that we obtained the required audit assurance for each component for the
purposes of our Group audit opinion (in accordance with ISA 600 (UK)). Components were scoped in to address
aggregation risk and to ensure sufficient coverage was obtained of group balances on which to base our audit opinion.
For the work performed by component auditors in Australia, we determined the level of involvement needed in order to
be able to conclude whether sufficient appropriate audit evidence has been obtained as a basis for our opinion on the
Group financial statements as a whole. Our involvement with these component auditors included the following:
Detailed Group reporting instructions were sent, which included the significant areas to be covered by the audits
(including areas that were considered to be key audit matters as detailed below), and set out the information
required to be reported to the Group audit team
The Group audit team performed procedures independently over certain key audit risk areas, as considered
necessary, including the key audit matters below.
Regular communication throughout the planning and execution phase of the audit.
The Group audit team was actively involved in risk assessment and the direction of the audits performed by the
component auditors for Group reporting purposes, review of their working papers, consideration of findings and
determination of conclusions drawn
14
DORIEMUS PLC
INDEPENDENT AUDITOR’S REPORT
to the Members of Doriemus Plc (continued)
Key Audit Matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the
financial statements of the current period and include the most significant assessed risks of material misstatement
(whether due to fraud or error) we identified, including those which had the greatest effect on: the overall audit strategy;
the allocation of resources in the audit; and directing the efforts of the engagement team. These matters were addressed
in the context of our audit of the financial statements, and in forming our opinion thereon, and we do not provide a separate
opinion on these matters.
Key audit matter description
How the matter was addressed in our audit
Going concern
Refer to note 1 Accounting policies (page 28), note 18
Events after the reporting period (page 47).
The Group is operating with minimal operations and its
securities listed on the ASX are currently suspended from
trading pending completion of the proposed acquisition of
(ABM). The Group
Asian Battery Minerals Limited
announced on 2 January 2024, announced proposed
acquisition of ABM, its subsidiaries, and its exploration
licenses (collectively “ABM Group”) in Mongolia is subject
to a capital raise of AUD 6,000,000 through issue of
additional shares.
The proposed transaction if successful has a significant
impact on the cashflows of the Group and hence a key audit
matter.
The specific procedures we performed in relation to
proposed transaction as part of our going concern
assessment is described as follows:
- We note that acquisition of ABM Group is subject to
Group being successful on raising AUD 6,000,000
capital through additional issue of shares.
- We reviewed the heads of binding terms for the
proposed acquisition of ABM Group.
- We have assessed that the cashflows from
proposed capital raise are sufficient to cover the
planned expenditure as of the date of this report.
- We have discussed with Directors and confirmed
the planned
that
expenditure relating to exploration projects is
variable in nature and the timing of these cashflows
will be re-assessed to ensure that the Group has
sufficient cashflows to ensure it is a going concern.
the significant portion of
We found that the going concern basis of accounting is
appropriate for the year-ended 31 December 2023.
15
DORIEMUS PLC
INDEPENDENT AUDITOR’S REPORT
to the Members of Doriemus Plc (continued)
Our application of materiality
Our definition of materiality considers the value of error or omission on the financial statements that, individually or in
aggregate, would change or influence the economic decision of a reasonably knowledgeable user of those financial
statements. Misstatements below these levels will not necessarily be evaluated as immaterial as we also take account of
the nature of the identified misstatements, and the particular circumstances of their occurrence, when evaluating their
effect on the financial statements as a whole. Materiality is used in planning the scope of our work, executing that work
and evaluating the results.
Overall materiality
2023: AUD 41,528 (2022: AUD 53,780)
Basis for determining overall
materiality
We determined materiality based on 2% of the net assets (2022: 2% total assets).
The Group
investment
is currently not trading, and management are exploring
opportunities. The Group’s total assets primarily comprises of cash balances at year-end.
Accordingly, we believe the users of the financial statements are primarily focused on the
ability of the Group (i.e., total assets) to supports it investment plans.
The materiality for the parent company is materially consistent with that of the Group.
Performance materiality
AUD 31,146 (2022: AUD 45,335)
We set the performance materiality based on 75% (2022:75%) of overall materiality.
Performance materiality is the application of materiality at the individual account or
balance level, set at an amount to reduce, to an appropriately low level, the probability
that the aggregate of the uncorrected and undetected misstatements exceeds materiality
for the financial statements as a whole.
In determining performance materiality, we considered several factors including our
understanding of the control environment of the Group.
We will report to you, misstatements above AUD 2,076 (2022: AUD 2,689) and those
matters that in our opinion merited reporting on qualitative grounds. We will also report to
the Board any disclosure matters that we identified when assessing the overall
presentation of the financial statements.
Error reporting threshold
Other information
Other information comprises the information in the annual report other than the financial statements and our auditor’s
report thereon. The Directors are responsible for the other information contained within the annual report. Our opinion on
the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our
report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing
so, consider whether the other information is materially inconsistent with the financial statements, or our knowledge
obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or
apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the
financial statements themselves. If, based on the work we have performed, we conclude that there is a material
misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
16
DORIEMUS PLC
INDEPENDENT AUDITOR’S REPORT
to the Members of Doriemus Plc (continued)
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken during the audit:
•
•
the information given in the Report of the Directors and the Strategic Report for the financial year for which the
financial statements are prepared is consistent with the financial statements; and
the Report of the Directors and the Strategic Report have been prepared in accordance with applicable legal
requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the Group and its environment obtained during the audit, we have not
identified material misstatements in the Chairman’s statement incorporating review of operations, Strategic Report, and
Director’s Report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to
report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from
branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of Directors’ remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of Directors
As explained more fully in the Directors’ responsibilities statement set out on page 12, the Directors are responsible for
the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal
control as the Directors determine is necessary to enable the preparation of financial statements that are free from
material misstatement, whether due to fraud or error. In preparing the financial statements, the Directors are responsible
for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going
concern and using the going concern basis of accounting unless the Directors either intend to liquidate the Group or to
cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements are free from material
misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable
assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will
always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered
material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of
users taken based on these financial statements.
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line
with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud.
These audit procedures were designed to provide reasonable assurance that the financial statements were free from fraud
or error. The risk of not detecting material misstatement due to a fraud is higher than the risk of not detecting one resulting
from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or
through collision.
17
DORIEMUS PLC
INDEPENDENT AUDITOR’S REPORT
to the Members of Doriemus Plc (continued)
•
Identifying and assessing potential risks arising from irregularities, including fraud
The extent of the procedures undertaken to identify and assess the risk of material misstatement in respect of
irregularities, including fraud, included the following:
We considered the nature of the industry and sector, the control environment, business performance including
remuneration policies and the Group’s own risk assessment that irregularities might occur as a result of fraud or
error. From our sector experience and through discussions with the Directors, we obtained an understanding of the
legal and regulatory framework applicable to the Group focusing on laws and regulations that could reasonably be
expected to have a direct material effect on the financial statements, such as provisions of the Companies Act
2006, UK tax legislation or those that had a fundamental effect on the operations of the Group.
We enquired of the Directors and management concerning the Group’s policies and procedures relating to:
o
Identifying, evaluating, and complying with the laws and regulations and whether they were aware of any
instances of non-compliance;
o Detecting and responding on the risks of fraud and whether they had any knowledge of actual or suspected
fraud; and
o The internal controls established to mitigate risks related to fraud or non-compliance with laws and regulations.
We assessed the susceptibility of the Group’s financial statements to material misstatement, including how fraud
might occur by evaluating management’s incentives and opportunities for manipulation of the financial statements.
This included utilising the spectrum of inherent risk and an evaluation of the risk of management override of
controls. We determined that the principal risks were related to posting inappropriate journal entries to increase
revenue or reduce costs, creating fictitious transactions to hide losses or to improve financial performance, and
management bias in accounting estimates particular to the valuation of the unlisted share options.
Audit response to risks identified
In respect of the above procedures:
•
•
we corroborated the results of our enquiries through review of the minutes of the Group’s Board of Directors.
audit procedures performed by the engagement team in connection with the risks identified included the
following:
o
reviewing financial statement disclosures and testing to supporting documentation to assess compliance
with applicable laws and regulations expected to have a direct impact on the financial statements.
testing journal entries, including those processed late for financial statements preparation, those posted
by infrequent or unexpected users, those posted to unusual account combinations.
evaluating the business rationale of significant transactions outside the normal course of business and
reviewing accounting estimates for bias.
enquiry of management around actual and potential litigation and claims.
challenging the assumptions and judgments made by management in relation to significant accounting
estimates; and
obtaining confirmations from third parties to confirm existence of certain balances.
o
we communicated relevant laws and regulations and potential fraud risks to all engagement team members and
remained alert to any indication of fraud or non-compliance with laws and regulations throughout the audit.
o
o
o
o
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting
Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
18
DORIEMUS PLC
INDEPENDENT AUDITOR’S REPORT
to the Members of Doriemus Plc (continued)
Other requirements
We were appointed by the Directors on 19 April 2023 to audit the financial statements of the Group. Our total uninterrupted
period of engagement is two years, covering the year ended 31 December 2022 and 31 December 2023.
We did not provide any non-audit services which are prohibited by the FRC’s Ethical Standard to the Group, and we remain
independent of the Group in conducting our audit.
Our opinion is consistent with the additional report to the Board of Directors.
Use of our report
This report is made solely to the Group’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies
Act 2006. Our audit work has been undertaken so that we might state to the Group’s members those matters we are
required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not
accept or assume responsibility to anyone other than the Group and the Group’s members as a body, for our audit work,
for this report, or for the opinions we have formed.
Edmund Cartwright, FCCA FMAAT (Senior Statutory Auditor)
for and on behalf of Johnsons Chartered Accountants, Statutory Auditor
London, United Kingdom
Date:
19
FINANCIAL STATEMENTS
DORIEMUS PLC
Consolidated Statement of Profit or Loss and Other Comprehensive Income
for the year ended 31 December 2023
Interest on loan to a related party
Exploration and evaluation expenses
Gross profit / (loss)
Administrative expenses
Legal fees
Directors’ fees
Provision for expected credit losses
Impairment of financial asset
Loss from operations
Realised gain/(loss) on financial investments
Unrealised gain/(loss) on financial investment and trade and other
receivables
Loss before income tax
Income tax expense
Loss attributable to the owners of the company
and total comprehensive income for the year
Other comprehensive income
Exchange differences on translation of foreign operations
Other comprehensive income for the year net of taxation
Total comprehensive income for the year attributable to equity
holders of the company
Earnings per share
Basic loss per share (cents)
Diluted loss per share (cents)
Note
2023
AUD’000
2022
AUD’000
3
8
4
66
-
66
(334)
(66)
(159)
(101)
-
13
(83)
(70)
(274)
(205)
(160)
(328)
(7)
(594)
(1,044)
26
35
(34)
(37)
(533)
(1,115)
5
-
-
(533)
(1,115)
-
-
-
-
(533)
(1,115)
6
6
(0.44)
(0.44)
(0.93)
(0.93)
The notes form an integral part of these financial statements.
20
Company Statement of Profit or Loss and Other Comprehensive Income
for the year ended 31 December 2023
DORIEMUS PLC
Interest on loan to a related party
Exploration and evaluation expenses
Gross profit / (loss)
Administrative expenses
Legal fees
Directors’ fees
Provision for expected credit losses
Impairment of financial assets
Loss from operations
Realised gain/(loss) on financial investments
Unrealised gain/(loss) on financial investment and trade and other
receivables
Loss before income tax
Income tax expense
Loss attributable to the owners of the company
and total comprehensive income for the year
Other comprehensive income
Other comprehensive income
Other comprehensive income for the year net of taxation
Total comprehensive loss for the year attributable to equity
holders of the company
Loss per share
Basic loss per share (cents)
Diluted loss per share (cents)
Note
2
8
4
5
2023
AUD’000
2022
AUD’000
66
-
66
(334)
(66)
(63)
(190)
-
13
(83)
(70)
(274)
(204)
(64)
(435)
(7)
(587)
(1,054)
26
35
(34)
(37)
(526)
(1,125)
-
-
(526)
(1,125)
-
-
-
-
(526)
(1,125)
6
6
(0.44)
(0.44)
(0.93)
(0.93)
The notes form an integral part of these financial statements.
21
Consolidated Statement of Changes in Equity
for the year ended 31 December 2023
DORIEMUS PLC
Share
capital
AUD’000
Share
premium
Share
based
payment
reserve
AUD’000 AUD’000 AUD’000
Foreign
exchange
reserve
Accumulated
losses
Total
AUD’000
AUD’000
At 31 December 2021
876
16,590
4,152
318
(18,200)
3,736
Loss for the year
Total comprehensive loss for the year
-
-
-
-
-
-
Expiry of options
At 31 December 2022
-
876
-
16,590
(2,984)
1,168
Loss for the year
Total comprehensive loss for the year
-
-
-
-
-
-
Expiry of options
At 31 December 2023
-
876
-
16,590
-
1,168
-
-
-
318
-
-
-
318
(1,115)
(1,115)
(1,115)
(1,115)
2,984
(16,331)
(533)
(533)
-
(16,864)
-
2,621
(533)
(533)
-
2,088
The notes form an integral part of these financial statements.
22
Company Statement of Changes in Equity
for the year ended 31 December 2023
DORIEMUS PLC
Share
capital
Share
based
payment
reserve
AUD’000 AUD’000 AUD’000
Share
premium
Accumulated
losses
Total
AUD’000
AUD’000
At 31 December 2021
876
16,590
4,152
(17,899)
3,719
Loss for the year
Total comprehensive loss for the year
-
-
-
-
-
-
(1,125)
(1,125)
(1,125)
(1,125)
Expiry of options
At 31 December 2022
-
876
-
16,590
(2,984)
1,168
2,984
(16,040)
Loss for the year
Total comprehensive loss for the year
-
-
-
-
-
-
(526)
(526)
Expiry of options
At 31 December 2023
-
876
-
16,590
-
1,168
-
(16,566)
-
2,594
(526)
(526)
-
2,068
The notes form an integral part of these financial statements.
23
Consolidated Statement of Financial Position
at 31 December 2023
DORIEMUS PLC
Assets
Non-current assets
Intangible assets
Financial investments
Total non-current assets
Current assets
Trade and other receivables
Cash and cash equivalents
Total current assets
Total assets
Liabilities
Current liabilities
Trade and other payables
Total current liabilities
Total liabilities
Net assets
Equity attributable to owners
of the parent
Share capital
Share premium account
Share based payment reserve
Foreign exchange reserve
Retained earnings
Total equity
Note
2023
AUD’000
2022
AUD’000
7
8
10
11
12
13
13
14
-
-
-
-
-
-
18
2,223
2,241
19
2,670
2,689
2,241
2,689
153
153
153
68
68
68
2,088
2,621
876
16,590
1,168
318
(16,864)
876
16,590
1,168
318
(16,331)
2,088
2,621
The financial statements were approved by the Board of Directors and authorised for issue on 22 March 2024.
……………..……………………………….
……………..……………………………….
Keith Coughlan
Non-Executive Chairman
Company registered number 03877125
Gregory Lee
Executive Director
The notes form an integral part of these financial statements.
24
Company Statement of Financial Position
at 31 December 2023
DORIEMUS PLC
Assets
Non-current assets
Intangible assets
Financial investments
Total non-current assets
Current assets
Trade and other receivables
Cash and cash equivalents
Total current assets
Total assets
Liabilities
Current liabilities
Trade and other payables
Total current liabilities
Total liabilities
Net assets
Equity attributable to owners
of the parent
Share capital
Share premium account
Share based payment reserve
Retained earnings
Total equity
Note
2023
AUD’000
2022
AUD’000
7
8
10
11
12
13
13
14
-
-
-
-
-
-
14
2,188
2,202
16
2,646
2,662
2,202
2,662
134
134
134
68
68
68
2,068
2,594
876
16,590
1,168
(16,566)
876
16,590
1,168
(16,040)
2,068
2,594
The financial statements were approved by the Board of Directors and authorised for issue on 22 March 2024.
……………..……………………………….
Keith Coughlan
Non-Executive Chairman
Company registered number 03877125
……………..……………………………….
Gregory Lee
Executive Director
The notes form an integral part of these financial statements.
25
Consolidated Statement of Cash Flows
for the year ended 31 December 2023
DORIEMUS PLC
Cash flows from operating activities
(Loss) from operations
Adjustments for:
Interest income
Impairment loss on financial assets
Provision for expected credit losses
(Decrease)/increase in trade and other receivables
(Decrease)/increase in trade and other payables
Net cash outflow from operating activities
Cash flows from investing activities
Net cash inflow from investing activities
Cash flows from financing activities
Net cash inflow from financing activities
Net (decrease)/ increase in cash and cash equivalents
Foreign exchange differences adjustments
Cash and cash equivalents at beginning of year
Cash and cash equivalents at the end of year
Cash and cash equivalents comprise:
Bank & cash available on demand
Note
2023
AUD’000
2022
AUD’000
(594)
(1,044)
(66)
-
101
1
85
(473)
-
-
-
-
(13)
7
328
55
13
(654)
-
-
-
-
(473)
(654)
26
(27)
2,670
3,351
2,223
2,670
11
2,223
2,670
The notes form an integral part of these financial statements.
26
Company Statement of Cash Flows
for the year ended 31 December 2023
DORIEMUS PLC
Cash flows from operating activities
(Loss) from operations
Adjustments for:
Interest income
Impairment of financial assets
Provision for expected credit losses
(Increase)/decrease in trade and other receivables
Decrease in trade and other payables
Net cash outflow from operating activities
Cash flows from investing activities
Loans advanced to related parties
Receipts on sale of AFS investments
Net cash(outflow) from investing activities
Cash flows from financing activities
Proceeds from issue of shares (net of capital raising costs)
Net cash inflow from financing activities
Net (decrease) / increase in cash and cash equivalents
Foreign exchange differences adjustments
Note
2023
AUD’000
2022
AUD’000
(587)
(1,054)
(66)
-
190
(2)
66
(399)
(83)
-
(83)
-
-
(13)
7
435
56
12
(557)
(107)
-
(107)
-
-
(482)
(664)
24
(27)
Cash, cash equivalents and bank overdrafts at beginning of year
2,646
3,337
Cash and cash equivalents at the end of year
2,188
2,646
Cash and cash equivalents comprise:
Bank & cash available on demand
11
2,188
2,646
The notes form an integral part of these financial statements.
27
DORIEMUS PLC
Notes forming part of the financial statements
for the year ended 31 December 2023
1
Accounting policies
Background information
Doriemus plc is incorporated and domiciled in the jurisdiction of England and Wales. The address of Doriemus plc’s registered
office is c/o Hill Dickinson, The Broadgate Tower, 20 Primrose Street, London ECRA 2EW which is also the Company’s principal
place of business. Doriemus plc’s shares in the form of CHESS Depositary Interests are listed on the Australian Securities Exchange
(“ASX”).
These Financial Statements (the “Financial Statements”) have been prepared and approved by the Directors on 22 March 2024
and signed on their behalf by Gregory Lee and Keith Coughlan.
Principal activity
The principal activity of the Group is to invest in and / or acquire companies and / or projects with clear growth potential, focusing
on businesses that are available at attractive valuations and hold opportunities to unlock imbedded value, mainly focusing on the
mining, and oil & gas sectors. There were no significant changes in the nature of activities of the Group during the year.
Basis of preparation
The principal accounting policies adopted in the preparation of the financial statements are set out below. The policies have been
consistently applied by the Group through all the years presented, unless otherwise stated. These financial statements have been
prepared in accordance with International Financial Reporting Standards, International Accounting Standards and UK adopted
IFRICs (collectively IFRS) issued by the International Accounting Standards Board (IASB) as adopted by the United Kingdom (“UK
adopted IFRSs”), and in accordance with those parts of the Companies Act 2006 applicable to those companies preparing their
accounts under IFRS. The financial statements have been prepared under the historical cost convention and presented in AUD
thousands (AUD’000).
Financial Position
The 31 December 2023 financial report has been prepared on the going concern basis that contemplates the continuity of normal
business activities and the realisation of assets and extinguishment of liabilities in the ordinary course of business. For the year
ended 31 December 2023 the Group recorded a net loss of $533,000 (2022 net loss: $1,115,000) and at 31 December 2023 had a
working capital surplus of $2,088,000 (31 December 2022: $2,621,000). The Group also recorded a net cash outflow in operating
activities for the year ended 31 December 2023 of $473,000 (2022: $654,000).
The cost structure of the Group comprises a high proportion of discretionary spend and therefore in the event that cash flows
become constrained, costs can be quickly reduced to enable the Group to operate within its available funding. The Group has
minimal contractual expenditure commitments, and the Board considers the present funds sufficient to maintain the working
capital of the Group for a period of at least 12 months from the date of signing of this report. The Company has agreed to acquire
the issued capital of ABM and as part of the transaction intends to raise a further $6,000,000 subject to shareholder
approval. Following completion of the transaction, the Company with have funds sufficient to maintain the working capital of the
Group for a period of at least 24 months from completion of the transaction and reinstatement to official quotation of the
Company’s securities on the ASX.
New standards, amendments and interpretations adopted by the Company
No new and/or revised Standards and Interpretations have been required to be adopted, and/or are applicable in the current
year by/to the Group, as standards, amendments and interpretations which are effective for the financial year beginning on
1 January 2023 are not material to the Group.
Functional and presentation currency:
The financial statements are presented in Australian Dollars (AUD), which is the functional currency of the Company.
New standards, amendments and interpretations not yet adopted
There are no other IFRSs or IFRIC interpretations that are not yet effective that would be expected to have a material impact on
the Group.
28
DORIEMUS PLC
Notes forming part of the financial statements
for the year ended 31 December 2023 (continued)
1
Accounting policies (continued)
Basis of consolidation
Subsidiaries are entities controlled by the Group. The financial statements of the subsidiaries are prepared for the same reporting
period as the parent company, using consistent accounting policies.
Control, under IFRS10, is achieved when the Company:
• has power over the investee;
• is exposed, or has rights, to variable returns from its involvement with the investee; and
• has the ability to use its power to affect its returns.
The Company reassesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one
or more of the three elements of control listed above. Subsidiaries are fully consolidated from the date on which control is
transferred to the Group and cease to be consolidated from the date on which control is transferred out of the Group.
In preparing the consolidated financial statements, all intercompany balances and transactions, income and expenses and profit
and losses resulting from intra-Group transactions have been eliminated in full. The acquisition of subsidiaries has been accounted
for using the purchase method of accounting. The purchase method of accounting involves allocating the cost of the business
combination to the fair value of the assets acquired and the liabilities and contingent liabilities assumed at the date of acquisition.
Accordingly, the consolidated financial statements include the results of subsidiaries for the period from their acquisition.
Non-controlling interests represent the portion of profit or loss and net assets in subsidiaries not held by the Group and are
presented separately in the consolidated statement of profit or loss and other comprehensive income and within equity in the
consolidated statement of financial position. In the Company’s financial statements, investments in subsidiaries are carried at
cost.
Foreign currency transactions and balances
Transactions in foreign currencies are initially recorded in the functional currency at the exchange rates ruling at the date of the
transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the rate of exchange ruling at
the reporting date. All differences in the consolidated financial report are taken to the Statement of Profit or Loss and Other
Comprehensive Income.
All differences in the consolidated financial report are taken to the Statement of Profit or Loss and Other Comprehensive Income.
Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rate as
at the date of the initial transaction. Non-monetary items measured at fair value in a foreign currency are translated using the
exchange rate at the date the fair value was determined.
Revenue
Revenue from the production of oil, in which the Group has an interest with other producers, is recognised based on the Group’s
working interest and the terms of the relevant production sharing contracts. Differences between oil lifted and sold and the
Group’s share of production are not significant.
Expenses
Expenses are recognised in the period when obligations are incurred.
Financial assets
The Group classifies its financial assets into categories as set out below, depending on the purpose for which the asset was
acquired.
29
DORIEMUS PLC
Notes forming part of the financial statements
for the year ended 31 December 2023 (continued)
1
Accounting policies (continued)
Cash and cash equivalents
Includes cash in hand, deposits held at call with banks, other short term highly liquid investments with original maturities of three
months or less, and bank overdrafts. Bank overdrafts are shown within loans and borrowings in current liabilities on the statement
of financial position.
Trade and other receivables
Trade and other receivables are initially measured at fair value plus any direct attributable transaction costs. Subsequent to initial
recognition, trade and other receivables are measured at amortised cost using the effective interest method, less any impairment
losses.
Trade receivables are held in order to collect the contractual cash flows and are initially measured at the transaction price as
defined in IFRS 15, as the contracts of the Group do not contain significant financing components. Impairment losses are
recognised based on lifetime expected credit losses in profit or loss.
Other receivables are held in order to collect the contractual cash flows and accordingly are measured at initial recognition at fair
value, which ordinarily equates to cost and are subsequently measured at cost less impairment due to their short-term nature. A
provision for impairment is established based on 12-month expected credit losses unless there has been a significant increase in
credit risk when lifetime expected credit losses are recognised. The Company considers the lifetime expected credit losses as
representative of risk of impairment of other receivables due increase in factors affecting the recoverability of the carrying
amounts of other receivables such as fluctuation in oil price and operating costs, production and depletion of oil reserves, among
others. The amount of any provision is recognised in profit or loss.
Financial liabilities
The Group classifies its financial liabilities into one of the following categories, depending on the purpose for which the liability
was acquired:
-
-
-
Trade payables and other short-term monetary liabilities, which are initially recognised at fair value and subsequently carried
at amortised cost using the effective interest method.
Bank and other borrowings are initially recognised at fair value net of any transaction costs directly attributable to the issue
of the instrument.
Income received in advance is recorded as deferred income on the balance sheet.
Share capital
Share capital is the amount subscribed for ordinary shares at nominal value.
Financial instruments issued by the Company are treated as equity only to the extent that they do not meet the definition of a
financial liability. The Company’s ordinary shares are classified as equity instruments.
Reserves
Retained earnings / accumulated losses represent cumulative gains and losses of the Company attributable to equity shareholders.
Share based payment reserve represents the value of equity benefits provided to Directors as part of their remuneration and
provided to consultants and advisors hired by the Group from time to time as part of the consideration paid.
Investments in joint arrangements
Joint arrangements represent the contractual sharing of control between parties in a business venture where unanimous decisions
about relevant activities are required. Separate joint venture entities providing joint ventures with an interest to net assets are
classified as a joint venture and accounted for using the equity method.
Joint operations represent arrangements whereby joint operators maintain direct interests in each asset and exposure to each
liability of the arrangement. The Group’s interests in assets, liabilities, revenue and expenses of joint operations are included in
the respective line items of the consolidated financial statements. Gains and losses resulting from sales to a joint operation are
recognised to the extent of the other parties’ interests. When the Group makes purchases from a joint operation, it does not
recognise its share of the gains and losses from the joint arrangement until it resells those goods/assets to a third party.
30
DORIEMUS PLC
Notes forming part of the financial statements
for the year ended 31 December 2023 (continued)
1
Accounting policies (continued)
Intangible assets – Exploration of mineral resources
Acquired intangible assets, which consist of exploration rights, are valued at cost less accumulated amortization.
The Group applies the full cost method of accounting for exploration and evaluation costs, having regard to the requirements of
IFRS 6 ‘Exploration for and Evaluation of Mineral Resources’. All costs associated with oil exploration and investments are
capitalised on a project-by-project basis pending determination of the feasibility of the project. Such expenditure comprises
appropriate technical and administrative expenses but not general overheads.
Such exploration and evaluation costs are capitalized provided that the Company’s rights to tenure are current and one of the
following conditions is met:
(i) such costs are expected to be recouped through successful development and exploitation of the area of interest or
alternatively by its sale; or
(ii) the activities have not reached a stage which permits a reasonable assessment of whether or not economically recoverable
resources exist; or
(iii) active and significant operations in relation to the area are continuing.
When an area of interest is abandoned, or the Directors decide that it is not commercial, any exploration and evaluation costs
previously capitalised in respect of that area are written off to profit or loss.
Amortisation does not take place until production commences in these areas. Once production commences, amortisation is
calculated on the unit of production method, over the remaining life of the mine. Impairment assessments are carried out
regularly by the Directors. Exploration and evaluation assets are assessed for impairment when facts and circumstances suggest
that the carrying amount may exceed its recoverable amount. Such indicators include the point at which a determination is made
as to whether or not commercial reserves exist.
The asset's residual value and useful lives are reviewed and adjusted if appropriate, at each reporting date. An assets’ carrying
value is written down immediately to its recoverable value if the assets’ carrying amount is greater than its listed recoverable
amount.
Oil and gas properties and other property, plant and equipment
(i) Initial recognition
Oil and gas properties and other property, plant and equipment are stated at cost, less accumulated depreciation and accumulated
impairment losses.
The initial cost of an asset comprises its purchase price or construction cost, any costs directly attributable to bringing the asset
into operation, the initial estimate of the decommissioning obligation and, for qualifying assets (where relevant), borrowing costs.
The purchase price or construction cost is the aggregate amount paid and the fair value of any other consideration given to acquire
the asset. The capitalised value of a finance lease is also included within property, plant and equipment.
When a development project moves into the production stage, the capitalisation of certain construction/development costs
ceases, and costs are either regarded as part of the cost of inventory or expensed, except for costs which qualify for capitalisation
relating to oil and gas property asset additions, improvements or new developments.
31
DORIEMUS PLC
Notes forming part of the financial statements
for the year ended 31 December 2023 (continued)
1
Accounting policies (continued)
Oil and gas properties and other property, plant and equipment
(ii) Depreciation/amortisation
Oil and gas properties are depreciated/amortised on a unit-of-production basis over the total proved developed and undeveloped
reserves of the field concerned, except in the case of assets whose useful life is shorter than the lifetime of the field, in which case
the straight-line method is applied. Rights and concessions are depleted on the unit-of-production basis over the total proved
developed and undeveloped reserves of the relevant area.
The unit-of-production rate calculation for the depreciation/amortisation of field development costs takes into account
expenditures incurred to date, together with sanctioned future development expenditure. An item of property, plant and
equipment and any significant part initially recognised is derecognised upon disposal or when no future economic benefits are
expected from its use or disposal. Any gain or loss arising on derecognition of the asset (calculated as the difference between the
net disposal proceeds and the carrying amount of the asset) is included in the statement of profit or loss and other comprehensive
income when the asset is derecognised.
The asset’s residual values, useful lives and methods of depreciation/amortisation are reviewed at each reporting period and
adjusted prospectively, if appropriate.
(ii) Major maintenance, inspection and repairs
Expenditure on major maintenance refits, inspections or repairs comprises the cost of replacement assets or parts of assets,
inspection costs and overhaul costs. Where an asset, or part of an asset that was separately depreciated and is now written off is
replaced and it is probable that future economic benefits associated with the item will flow to the Group, the expenditure is
capitalised. Where part of the asset replaced was not separately considered as a component and therefore not depreciated
separately, the replacement value is used to estimate the carrying amount of the replaced asset(s) and is immediately written off.
Inspection costs associated with major maintenance programmes are capitalised and amortised over the period to the next
inspection. All other day-to-day repairs and maintenance costs are expensed as incurred.
Assets held for sale
Non-current assets are classified as held-for-sale if it is highly probable that they will be recovered through sale rather than
continuing use.
Immediately before classification as held-for-sale, the assets are remeasured in accordance with the Group’s other accounting
policies. Thereafter generally the assets are measured at the lower of their carrying amount and fair value less costs to sell.
Impairment losses on initial classification as held-for-sale and subsequent gains or losses on remeasurement are recognised in
profit or loss.
32
DORIEMUS PLC
Notes forming part of the financial statements
for the year ended 31 December 2023 (continued)
1
Accounting policies (continued)
Provision for rehabilitation / Decommissioning Liability
The Group recognises a decommissioning liability where it has a present legal or constructive obligation as a result of past events,
and it is probable that an outflow of resources will be required to settle the obligation, and a reliable estimate of the amount of
obligation can be made.
The obligation generally arises when the asset is installed, or the ground/environment is disturbed at the field location. When the
liability is initially recognised, the present value of the estimated costs is capitalised by increasing the carrying amount of the
related oil and gas assets to the extent that it was incurred by the development/construction of the field. Any decommissioning
obligations that arise through the production of inventory are expensed when the inventory item is recognised in cost of goods
sold.
Changes in the estimated timing or cost of decommissioning are dealt with prospectively by recording an adjustment to the
provision and a corresponding adjustment to oil and gas assets.
Any reduction in the decommissioning liability and, therefore, any deduction from the asset to which it relates, may not exceed
the carrying amount of that asset. If it does, any excess over the carrying value is taken immediately to the statement of profit or
loss and other comprehensive income.
If the change in estimate results in an increase in the decommissioning liability and, therefore, an addition to the carrying value
of the asset, the Group considers whether this is an indication of impairment of the asset as a whole, and if so, tests for impairment.
If, for mature fields, the estimate for the revised value of oil and gas assets net of decommissioning provisions exceeds the
recoverable value, that portion of the increase is charged directly to expense. Over time, the discounted liability is increased for
the change in present value based on the discount rate that reflects current market assessments and the risks specific to the
liability. The periodic unwinding of the discount is recognised in the statement of profit or loss and other comprehensive income
as a finance cost. The Group recognises neither the deferred tax asset in respect of the temporary difference on the
decommissioning liability nor the corresponding deferred tax liability in respect of the temporary difference on a decommissioning
asset.
Significant accounting judgements, estimates and assumptions
The preparation of the Group’s financial statements requires management to make judgements, estimates and assumptions that
affect the reported amounts of revenues, expenses, assets and liabilities, and the accompanying disclosures, and the disclosure
of contingent liabilities at the date of the consolidated financial statements. Estimates and assumptions are continuously
evaluated and are based on management’s experience and other factors, including expectations of future events that are believed
to be reasonable under the circumstances. Uncertainty about these assumptions and estimates could result in outcomes that
require a material adjustment to the carrying amount of assets or liabilities affected in future periods.
In particular, the Group has identified the following areas where significant judgements, estimates and assumptions are required.
Further information on each of these areas and how they impact the various accounting policies are described below and also in
the relevant notes to the financial statements. Changes in estimates are accounted for prospectively.
Judgements
(i)
In the process of applying the Group’s accounting policies, management has made the following judgements, which have the most
significant effect on the amounts recognised in the financial statements:
(a) Contingencies
Contingent liabilities may arise from the ordinary course of business in relation to claims against the Group, including legal,
contractor, land access and other claims. By their nature, contingencies will be resolved only when one or more uncertain future
events occur or fail to occur. The assessment of the existence, and potential quantum, of contingencies inherently involves the
exercise of significant judgement and the use of estimates regarding the outcome of future events.
33
DORIEMUS PLC
Notes forming part of the financial statements
for the year ended 31 December 2023 (continued)
1
Accounting policies (continued)
Significant accounting judgements, estimates and assumptions (continued)
(ii) Estimates and assumptions
The key assumptions concerning the future and other key sources of estimation uncertainty at the reporting date that have a
significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year, are
described below. The Group based its assumptions and estimates on parameters available when the financial statements were
prepared. Existing circumstances and assumptions about future developments, however, may change due to market change or
circumstances arising beyond the control of the Group. Such changes are reflected in the assumptions when they occur.
(a) Exploration and evaluation expenditures
The application of the Group’s accounting policy for exploration and evaluation expenditure requires judgement to determine
whether future economic benefits are likely, from future either exploitation or sale, or whether activities have not reached a stage
which permits a reasonable assessment of the existence of reserves. The determination of reserves and resources is itself an
estimation process that involves varying degrees of uncertainty depending on how the resources are classified. These estimates
directly impact when the Group defers exploration and evaluation expenditure. The deferral policy requires management to make
certain estimates and assumptions about future events and circumstances, in particular, whether an economically viable
extraction operation can be established. Any such estimates and assumptions may change as new information becomes available.
If, after expenditure is capitalised, information becomes available suggesting that the recovery of the expenditure is unlikely, the
relevant capitalised amount is written off in the statement of profit or loss and other comprehensive income in the period when
the new information becomes available.
(b) Fair value measurement
The Group measures financial instruments, such as equity investments and non-trade receivables, at fair value at each balance
sheet date. From time to time, the fair values of non-financial assets and liabilities are required to be determined, e.g., when the
entity acquires a business, or where an entity measures the recoverable amount of an asset or cash-generating unit (CGU) at fair
value less costs of disposal (FVLCD).
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market
participants at the measurement date.
The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the
asset or liability, assuming that market participants act in their economic best interest.
A fair value measurement of a non-financial asset takes into account a market participant’s ability to generate economic benefits
by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest
and best use.
The Group uses valuation techniques that are appropriate in the circumstances and for which sufficient data are available to
measure fair value, maximising the use of relevant observable inputs and minimising the use of unobservable inputs.
Changes in estimates and assumptions about these inputs could affect the reported fair value.
34
DORIEMUS PLC
Notes forming part of the financial statements
for the year ended 31 December 2023 (continued)
1
Accounting policies (continued)
Current and deferred income tax
The tax expense for the period comprises current and deferred tax. Tax is recognised in the income statement, except to the
extent that it relates to items recognised in other comprehensive income or directly in equity. In this case the tax is also recognised
in other comprehensive income or directly in equity, respectively.
The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet
date in the countries where the Company’s subsidiaries and associates operate and generate taxable income. Management
periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to
interpretation and establishes provisions where appropriate on the basis of amounts expected to be paid to the tax authorities.
Deferred income tax is provided in full, using the liability method, on temporary differences arising between the tax bases of assets
and liabilities and their carrying amounts in the consolidated financial statements. However, the deferred income tax is not
accounted for if it arises from initial recognition of an asset or liability in a transaction other than a business combination that at
the time of the transaction affects neither accounting nor taxable profit nor loss. Deferred income tax is determined using tax
rates (and laws) that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the
related deferred income tax asset is realised, or the deferred income tax liability is settled.
Deferred income tax assets are recognised to the extent that it is probable that future taxable profit will be available against which
the temporary differences can be utilised. Deferred income tax is provided on temporary differences arising on disallowed
expenses, expect where the timing of the reversal of the temporary difference is controlled by the Company and it is probable
that the temporary difference will not reverse in the foreseeable future.
Deferred income tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets against
current tax liabilities and when the deferred income taxes assets and liabilities relate to income taxes levied by the same taxation
authority on either the taxable entity or different taxable entities where there is an intention to settle the balances on a net basis.
2
Revenue and segmental reporting
Segmental reporting
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision
maker. The chief operating decision maker, who is responsible for allocating resources and assessing performance of the operating
segments, has been identified as the Board.
The Group’s current revenue is all generated in the United Kingdom from oil & gas production in accordance with its farm-in
agreements, within the United Kingdom. However, with this segment in its infancy and no further segmental analysis is deemed
useful to disclose currently. The revenue from this segment was nil (2022: Nil).
Subject to further acquisitions, the Group expects to further review its segmental information during the forthcoming financial
year and update accordingly.
The amount recognised as revenue during the year ended 31 December 2023 and 31 December 2022 relates to interest on loans
to a related party.
35
DORIEMUS PLC
Notes forming part of the financial statements
for the year ended 31 December 2023 (continued)
3
Directors’ costs
Staff costs, including Directors, consist of:
Fees and remuneration for management services
Staff costs, including Directors, consist of:
Fees and remuneration for management services
2023
K Coughlan
Mark Freeman
G Lee
2022
K Coughlan
Mark Freeman
D Strang
G Lee
Group
2023
AUD’000
2022
AUD’000
159
159
160
160
Company
2023
AUD’000
2022
AUD’000
63
63
64
64
Fees and
salaries
AUD’000
Group
Share based
payments
AUD’000
54
51
54
159
-
-
-
-
Fees and
salaries
AUD’000
Group
Share based
payments
AUD’000
53
25
28
54
160
-
-
-
-
Total
AUD’000
54
51
54
159
Total
AUD’000
53
25
28
54
160
36
DORIEMUS PLC
Notes forming part of the financial statements
for the year ended 31 December 2023 (continued)
3 Directors’ costs (continued)
2023
K Coughlan
Mark Freeman
G Lee
2022
K Coughlan
Mark Freeman
D Strang
G Lee
Fees and
salaries
AUD’000
Company
Share based
payments
AUD’000
6
51
6
63
-
Fees and
salaries
AUD’000
Company
Share based
payments
AUD’000
5
26
28
5
64
-
Total
AUD’000
6
51
6
63
Total
AUD’000
5
26
28
5
64
As at 31 December 2023, AUD30,000 was owed to Directors for unpaid director fees (2022: AUD4,000). No interest is payable
on the outstanding fees.
4
Loss from operations
Loss from operations is stated after charging:
Fees payable to the auditor for the audit and review of:
Parent company and consolidated financial statements
Group
Company
2023
AUD’000
2022
AUD’000
2023
AUD’000
2022
AUD’000
160
160
52
52
160
160
52
52
37
Notes forming part of the financial statements
for the year ended 31 December 2023 (continued)
5
Taxation
Current tax expense:
Corporation tax and income tax on profits for the year
Total income tax expense
6
Loss per share
DORIEMUS PLC
Group
Company
2023
AUD’000
2022
AUD’000
2023
AUD’000
2022
AUD’000
-
-
-
-
-
-
- -
The calculation of the basic loss per share is calculated by dividing the consolidated loss attributable to the equity holders of the
Group by the weighted average number of ordinary shares in issue during the year.
Group
Company
2023
2022
2023
2022
Basic earnings per share (cents)
Diluted earnings per share (cents)
(0.44)
(0.44)
(0.93)
(0.93)
(0.44)
(0.44)
(0.93)
(0.93)
(Loss) attributable to equity shareholders (AUD’000)
(533)
(1,115)
(526)
(1,125)
Number
Number
Number
Number
Weighted average number of shares
120,356,105
120,356,105
120,356,105
120,356,105
Outstanding share options are considered to be anti-dilutive and therefore basic and diluted earnings per share are the same.
38
DORIEMUS PLC
Notes forming part of the financial statements
for the year ended 31 December 2023 (continued)
7. Intangible assets
Cost
At 31 December 2021
Written-off
At 31 December 2022
Additions
At 31 December 2023
Amortisation and impairment
At 31 December 2021
Written-off
At 31 December 2022
Additions
At 31 December 2023
Net book value
At 31 December 2022
At 31 December 2023
8. Financial investments
Investment in Listed & unlisted securities
Valuation at 1 January
Additions at cost
Disposal proceeds
Impairment and change in fair value
Valuation at 31 December 2023
Group
Licences &
Exploration
costs
AUD’000
Company
Licences &
Exploration
costs
AUD’000
571
(571)
-
-
-
(571)
571
-
-
-
-
-
571
(571)
-
-
-
(571)
571
-
-
-
-
-
Group and Company
2023
AUD’000
-
-
-
-
-
2022
AUD’000
7
-
-
(7)
-
9. Investment in subsidiaries
Company
Direct
Doriemus Energy Pty Ltd
Via Doriemus Energy Pty Ltd
Doriemus L15 Pty Ltd
Country of
Registration
Proportion held
2023
2022
Nature of business
Australia
100%
100% Oil and Gas Services Company
Australia
-
-
Dormant company
The Parent company acquired all of the subsidiaries on their incorporation for nominal share holdings of A$10. On 9 January 2022,
Doriemus L15 was officially deregistered by the Australian Securities and Investment Commission.
39
DORIEMUS PLC
Notes forming part of the financial statements
for the year ended 31 December 2023 (continued)
10
Trade and other receivables
Loans receivable
Prepayments and other receivables
Group
Company
2023
AUD’000
-
18
18
2022
AUD’000
-
19
19
2023
AUD’000
-
14
14
2022
AUD’000
-
16
16
The Directors consider that the carrying amount of trade and other receivables approximates to their fair value. Loans receivable
are net of allowance for expected credit losses amounting to AUD1,126,000 (2022: AUD1,025,000).
11
Cash and cash equivalents
Analysis by currency:
Sterling
Australian Dollar
12
Trade and other payables
Trade payables
Other payables
Accrued liabilities
Group
Company
2023
2022
2023
2022
AUD’000
AUD’000
AUD’000
AUD’000
334
1,889
2,223
431
2,239
2,670
334
1,854
2,188
431
2,215
2,646
Group
Company
2023
2022
2023
2022
AUD’000
AUD’000
AUD’000
AUD’000
54
-
99
153
18
2
48
68
55
-
79
134
18
2
48
68
The Directors consider that the carrying amount of trade and other payables approximates to their fair value.
40
DORIEMUS PLC
Notes forming part of the financial statements
for the year ended 31 December 2023 (continued)
13
Share capital
Ordinary shares of 0.4p each
Allotted, called up and fully paid
At 31 December 2022
Ordinary
Shares
Number
Nominal
Value
AUD’000
Share
Premium
AUD’000
Total
Value
AUD’000
120,356,105
876
16,590
17,466
At 31 December 2023
120,356,105
876
16,590
17,466
The nominal value per issued shares of the Company is GBP0.004 converted to AUD using the exchange rate at the date of issue.
The difference between the nominal value of the shares in AUD and the total amount received is shown under the share premium
account. Capital raising costs are charged to the share premium account.
Dividends Paid
During the years ended 31 December 2023 and 31 December 2022, the Group paid no dividends.
Capital Management
The Group’s capital comprises the ordinary shares 0.4p (2022: 0.4p) each, as shown above.
The Group’s objectives when maintaining capital are:
•
•
to safeguard the entity’s ability to continue as a going concern, so that it can continue to provide returns for shareholders
and benefits for other stakeholders, and
to provide an adequate return to shareholders by pricing products and services commensurately with the level of risk.
The Group sets the amount of capital it requires in proportion to risk. The Group manages its capital structure and makes
adjustments to it in the light of changes in economic conditions and the risk characteristics of the underlying assets. In order to
maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders, return capital to
shareholders, issue new shares, or sell assets to reduce debt.
Share Options
The Group has 6,000,000 unlisted share options and 33,047,957 listed share options outstanding at 31 December 2023. During
the year, there were no share options issued (2022: Nil) or cancelled (2022: nil). During the year there were no options which
lapsed without exercise (2022: 11,125,000).
Warrants on issue
As at 31 December 2023, there were no warrants issued nor outstanding (2022: nil).
41
DORIEMUS PLC
Notes forming part of the financial statements
for the year ended 31 December 2023 (continued)
14
Share based payment reserve
At 1 January 2022
Options lapsed*
At 31 December 2022
At 31 December 2023
Number
21,125,000
(11,125,000)
10,000,000
AUD’000
4,152
(2,984)
1,168
10,000,000
1,168
* On 28 September 2022, 11,125,000 unlisted options with exercise price of A$0.325/£0.1918 expired without exercise. The fair
value of these options amounting to AUD 2,984,000 was recycled from options reserve to accumulated losses.
Share options relating to share based payments outstanding as at 31 December 2023 are as follows:
Options
Grant date
Expiry date
Exercise
price
Outstanding as at 31
December 2023
Number
Unlisted
2 September 2021
2 September 2026
A$0.10
6,000,000
Listed
1 September 2021
1 September 2026
A$0.10
4,000,000
10,000,000
15 Material non-cash transactions
There were no material non-cash transactions during the year.
42
DORIEMUS PLC
Notes forming part of the financial statements
for the year ended 31 December 2023 (continued)
16
Related party transactions
The Group had the following amounts outstanding from its investee companies at 31 December:
Doriemus Energy Pty Ltd
Provision for doubtful debts
Horse Hill Development Ltd (“Horse Hill”)
Loan Interest receivable (“Horse Hill”)
Provision for doubtful debts
Group
Company
2023
AUD’000
-
-
896
230
(1,126)
-
2022
AUD’000
-
-
855
169
(1,024)
-
2023
AUD’000
810
(810)
896
230
(1,126)
-
2022
AUD’000
721
(721)
855
169
(1,024)
-
The above loans outstanding are included within trade and other receivables, Note 10. The loan to Horse Hill has been made in
accordance with the terms of the investment agreement whereby it accrues interest daily at the Bank of England base rate +10%
and is repayable out of future cashflows. The Group has provided an allowance for doubtful debts amounting $1,126,000 as at
31 December 2023 after assessing the recoverability of amounts owed by Horse Hill (2022: $1,025,000).
Remuneration of Key Management Personnel
The remuneration of the Directors, and other key management personnel of the Group, is set out below in aggregate for each
of the categories specified for Related Party Disclosures.
Short-term employee benefits
Group
2023
AUD’000
159
159
2022
AUD’000
160
160
Company
2023
AUD’000
-
-
2022
AUD’000
64
64
During the year, $74,892 (2022: $96,091) (GST inclusive) of accounting and company secretarial fees were paid Nexia Perth Pty
Ltd, a company related to the spouse of, Keith Coughlan, the Chairman.
43
DORIEMUS PLC
Notes forming part of the financial statements
for the year ended 31 December 2023 (continued)
17
Financial instruments
Financial risk management
The Board of Directors sets the treasury policies and objectives of the Group, which includes controls over the procedures used
to manage financial market risks.
interest rate risk;
liquidity risk;
credit risk;
It is, and has been throughput the period under review, the Group’s policy that no major trading in financial instruments shall be
undertaken. The main risks arising from the Group’s financial instruments are:
▪
▪
▪
▪ market risk;
▪
▪
commodity price risk; and
foreign currency risk.
Principal financial instruments
The principal financial instruments used by the Group from which financial instrument risk arises, are as follows:
Financial assets
Group
Company
2023
AUD’000
2022
AUD’000
2023
AUD’000
2022
AUD’000
Other loans (Note 10)
-
-
- -
Cash and cash equivalents (Note 11)
Total financial assets classified as loans and receivables
2,223
2,670
2,188
2,646
2,223
2,670
2,188
2,646
The maximum exposure to credit risk at the reporting date is the fair value of each class of receivable set out above.
At 31 December 2023 and 2022 the carrying amounts of financial assets approximate to their fair values.
Group
Company
2023
AUD’000
2022
AUD’000
2023
AUD’000
2022
AUD’000
Trade payables (Note 12)
Other payables (Note 12)
Accrued liabilities (Note 12)
Total financial liabilities measured at amortised cost
54
-
99
153
18
2
48
68
55
-
79
134
18
2
48
68
To the extent trade and other payables are not carried at fair value in the statement of financial position, book value approximates
to fair value at 31 December 2023 and 2022.
Except for other loans receivable, all other financial assets and liabilities are due in less than 6 months.
44
DORIEMUS PLC
Notes forming part of the financial statements
for the year ended 31 December 2023 (continued)
17
Financial instruments (continued)
The Group is exposed through its operations to one or more of the following financial risks:
Interest rate risk
The Group has minimal risk towards interest rate changes, other than those effects on interest being received on cash held in the
Group’s bank accounts.
Liquidity risk
The Group manages liquidity risk by continuously monitoring forecast and actual cash flows and matching the maturity profiles of
financial assets and liabilities. Due to the dynamic nature of the underlying businesses, the Group aims at ensuring flexibility in its
liquidity profile by maintaining the ability to undertake capital raisings.
Credit risk
Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the Group.
The Group has adopted the policy of only dealing with credit worthy counterparties and obtaining sufficient collateral or other
security where appropriate, as a means of mitigating the risk of financial loss from defaults. The Group does not have any
significant credit risk exposure to any single counterparty or any Group of counterparties having similar characteristics. The
carrying amount of financial assets recorded in the financial statements, net of any provisions for losses, with the exception of
Horse Hill Development, represents the Group’s maximum exposure to credit risk. All cash equivalents are held with financial
institutions with a credit rating of -AA or above.
Foreign Currency risk
The Group undertakes certain transactions denominated in foreign currency and are exposed to foreign currency risk through
foreign exchange rate fluctuations. Foreign exchange risk arises from future commercial transactions and recognised financial
assets and financial liabilities denominated in a currency that is not the entity’s functional currency. The risk is measured using
sensitivity analysis.
The Group operates internationally and is exposed to foreign exchange risk arising from currency exposure to the Pound Sterling
(GBP). At 31 December 2023, the Group’s exposure to foreign currency risk at the end of the reporting period, expressed in
Australian dollar, was as follows:
45
DORIEMUS PLC
Notes forming part of the financial statements
for the year ended 31 December 2023 (continued)
17
Financial instruments (continued)
Foreign Currency risk (continued)
Cash and cash equivalents (Note 11)
Group
Company
2023
AUD’000
2022
AUD’000
2023
AUD’000
2022
AUD’000
334
334
431
431
334
334
431
431
Sensitivity analysis (Group)
A reasonably possible strengthening (weakening) of the GBP against AUD at 31 December 2023 would have affected the
measurement of financial instruments denominated in a foreign currency and affected equity and profit or loss for the Group and
the Company by the amounts shown below. This analysis assumes all other variables, in particular interest rates, remain constant.
Cash and cash equivalents
Group
Company
Increase (Decrease) in Equity and Profit of Loss
AUD to GBP
10%
AUD’000
(-10%)
AUD’000
AUD to GBP
10%
AUD’000
(-10%)
AUD’000
38
38
(30)
(30)
38
38
(30)
(30)
46
DORIEMUS PLC
Notes forming part of the financial statements
for the year ended 31 December 2023 (continued)
18
Events after the end of the reporting period
On 2 January 2024, the Company announced the proposed acquisition of the issued capital of ABM, its subsidiary entities, and its
exploration licenses in Mongolia (refer to ASX Announcement dated 2 January 2024 for further details).
On completion of the transaction, Mr Gan-Ochir Zunduisuren, founder of Innova and managing director of ABM, to be appointed
Managing Director of Doriemus. Mr David Paull, Ms Kirsten Livermore, and Mr Neil Young to be appointed as non-executive
directors. The Company intends to undertake a capital raising via a prospectus to raise $6,000,000 consisting of
120,000,000 shares (post-consolidation) at an issue price of $0.05 per Share and a consolidation of every 50 shares into 43 shares
will take place, subject to shareholder approval. To complete the acquisition, Doriemus is required to re-comply with the
requirements of Chapters 1 and 2 of the ASX Listing Rules and its securities will continue to be suspended.
Other than noted above no matter or circumstance has arisen that has significantly affected or may significantly affect the Group’s
operations in future financial years, or the results of those operations in future financial years, or the Group’s state of affairs in
future financial years.
19
Commitments and contingencies
The Directors have confirmed that there were no contingent liabilities or capital commitments which should be disclosed at
31 December 2023. No provision has been made in the financial statements for any amounts in relation to any capital expenditure
requirements of the Group’s farm-in agreements, and such costs are expected to be fulfilled in the normal course of the operations
of the Group.
20
Ultimate controlling party
There is no ultimate controlling party of the parent company.
47
ADDITIONAL INFORMATION FOR ASX LISTED PUBLIC COMPANIES
DORIEMUS PLC
The following additional information is required by the Australian Securities Exchange in respect of listed public companies only.
1.
Shareholding as at 13 March 2024
(a) Distribution of Equity Shareholders
Category (size of holding)
Shares (including CDIs)
Number of
Shareholders
Number of Shares
1 – 1,000
1,001 – 5,000
5,001 – 10,000
10,001 – 100,000
100,001 and over
Total
(b) Distribution of Option holders
194
221
83
212
123
833
77,043
581,226
626,845
8,458,030
110,612,961
120,356,105
% of total held of total
shares (and CDIs)
issued
0.06
0.48
0.52
7.03
91.90
100.00
Listed Options expiring 1 September 2026, exercise price $0.10
Category (size of holding)
Number of option
holders
Number of options
% held of total
options issued
1 – 1,000
1,001 – 5,000
5,001 – 10,000
10,001 – 100,000
100,001 and over
Total
12
23
22
53
57
167
5,102
68,031
179,854
2,421,082
30,373,888
33,047,957
0.02
0.21
0.54
7.33
91.91
100.00
(c) Number of Shareholders with Less than a Marketable Parcel
481
(d) Voting Rights
The Company is incorporated under the legal jurisdiction of England and Wales. To enable companies such as the
Company to have their securities cleared and settled electronically through CHESS, Depositary Instruments called
CHESS Depositary Interests (CDIs) are issued. Each CDI represents one underlying ordinary share in the Company
(Share). The main difference between holding CDIs and Shares is that CDI holders hold the beneficial ownership in the
Shares instead of legal title. CHESS Depositary Nominees Pty Limited (CDN), a subsidiary of ASX, holds the legal title to
the underlying Shares.
Pursuant to the ASX Settlement Operating Rules, CDI holders receive all of the economic benefits of actual ownership
of the underlying Shares. CDIs are traded in a manner similar to shares of Australian companies listed on ASX.
CDIs will be held in uncertificated form and settled/transferred through CHESS. No share certificates will be issued to
CDI holders. Each CDI is entitled to one vote when a poll is called, otherwise each member present at a meeting or by
proxy has one vote on a show of hands.
If holders of CDls wish to attend and vote at the Company's general meetings, they will be able to do so. Under the
ASX Listing Rules and the ASX Settlement Operating Rules, the Company as an issuer of CDls must allow CDI holders to
attend any meeting of the holders of Shares unless relevant English law at the time of the meeting prevents CDI holders
from attending those meetings.
48
ADDITIONAL INFORMATION FOR ASX LISTED PUBLIC COMPANIES
In order to vote at such meetings, CDI holders have the following options:
DORIEMUS PLC
(a) instructing CDN, as the legal owner, to vote the Shares underlying their CDls in a particular manner. A voting
instruction form will be sent to CDI holders with the notice of meeting or proxy statement for the meeting and this
must be completed and returned to the Company's Share Registry prior to the meeting; or
(b) informing the Company that they wish to nominate themselves or another person to be appointed as CDN's proxy
with respect to their Shares underlying the CDls for the purposes of attending and voting at the general meeting;
or
(c) converting their CDls into a holding of Shares and voting these at the meeting (however, if thereafter the former
CDI holder wishes to sell their investment on ASX it would be necessary to convert the Shares back to CDls). In
order to vote in person, the conversion must be completed prior to the record date for the meeting. See above
for further information regarding the conversion process.
As holders of CDls will not appear on the Company's share register as the legal holders of the Shares, they will not be
entitled to vote at Shareholder meetings unless one of the above steps is undertaken.
As each CDI represents one Share, a CDI Holder will be entitled to one vote for every CDl they hold.
Proxy forms, CDI voting instruction forms and details of these alternatives will be included in each notice of meeting
sent to CDI holders by the Company.
These voting rights exist only under the ASX Settlement Operating Rules, rather than under the Companies Act 2006
(England and Wales). Since CDN is the legal holder of the applicable Shares and the holders of CDIs are not themselves
the legal holder of their applicable Shares, the holders of CDls do not have any directly enforceable rights under the
Company’s articles of association.
As holders of CDIs will not appear on our share register as the legal holders of shares of ordinary shares they will not
be entitled to vote at our shareholder meetings unless one of the above steps is undertaken.
(e) 20 Largest Shareholders as at 13 March 2024
Shareholder
No.
1
2
3
4
5
6
7
8
9
10
INYATI FUND PTY LTD
HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED
MR JAY EVAN DALE HUGHES
Continue reading text version or see original annual report in PDF format above