More annual reports from DTI Group:
2023 ReportPeers and competitors of DTI Group:
Vivint Smart HomeAPPENDIX 4E AND
FINANCIAL STATEMENTS
DTI Group Ltd
30 June 2018
RESULTS FOR ANNOUNCEMENT TO THE MARKET
ASX announcement
30 August 2018
DTI FY18 Results
Summary and Highlights
Revenue of $19.1 million (FY17: $15.9 million)
Revenue growth of 20.4 per cent
EBITDA loss of $10.1 million (FY17: $3.0 million)
Underlying EBITDA loss of $2.7 million (FY17: $0.5 million)
NPAT of $(11.4) million (FY16: $(5.8) million)
Earnings adversely impacted by impairment charges against product development
costs, inventory and receivables together with ongoing costs associated with new
product development and completion of prior period projects
DTI
records
(2017 : $30 million)
its
largest contracted order book1,
in excess of $45 million
$6.2 million capital raising completed
DTI has been lost time injury (“LTI”) free since 2015 and has a LTI frequency rate
(“LTIFR”) of zero
Financial Performance
DTI Group Ltd (DTI) today announced its results for the year ended 30 June 2018. DTI
recorded an EBITDA loss of $10.1 million (FY17: $(3.0) million) on revenue of $19.1 million
(FY17: $15.9 million). The result was adversely impacted by impairment charges against
product development costs, inventory and receivables together with ongoing costs
associated with new product development and completion of prior period projects.
Non-recurring costs of $7.9 million associated impairment charges and redundancies
contributed to the negative earnings result. The Board of Directors decided to impair the
carrying value of development costs associated with new products which contributed
significantly to the reported loss.
DTI reported a full-year net loss after tax of $(11.4) million (FY17: $(5.8) million).
1 Includes LoI/LoA and contracts at advanced stage of negotiation
DTI Group Ltd | ABN 15 069 791 091
31 Affleck Rd | Perth Airport WA 6105
T +61 8 9479 1195 | F +61 8 9479 1190
www.dti.com.au
ASX announcement
Financial Position
During the year DTI completed a $6.2 million capital raising which strengthened its balance
sheet and provides working capital to execute upcoming projects. DTI significantly improved
its working capital management, reducing net working capital from $11.2 million to
$8.4 million.
DTI has negligible debt and cash at 30 June of $5.1 million. DTI recorded negative cash
from operations of $0.3 million, a significant improvement on the prior year of negative
$3.6 million.
Pipeline and Order Book
DTI enjoys a contracted order book in excess of $37 million, as at 30 June 2018, and
$45 million including contracts under negotiation. The Order Book has consistently
increased year-on-year since June 2015 and by over 25 per cent since 30 June 2017.
During FY18 DTI has again been successful in acquiring significant contracts in the rail and
bus sectors.
DTI has an identified Opportunity Pipeline in excess of $405 million which is expected to be
awarded over the next four to five years. The rail sector contributes approximately 84 per
cent of this pipeline with the balance in the bus and law enforcement sectors. Europe,
Middle East and Africa (EMEA) is a strong geographic focus for the business with in excess
of 54 per cent of the Opportunity Pipeline sourced in this region.
FY18 Strategy focus
DTI established core strategies to be achieved in FY18 to position the Company for a return
to financial health as set out below:
Grow revenue:
DTI achieved 20 per cent revenue growth in FY18.
Particularly pleasing was the growth in recurring
revenue which improved by 62 per cent on the
previous period.
Stabilise Production Costs:
DTI has stabilised the design on its core new
products.
Cost Down Products:
There continues to be significant opportunities for DTI
to engineer costs down in its new products.
Operating costs
During FY18 DTI was able to reduce Corporate
Overheads by 39 per cent to $2.9 million. DTI now
its operating cost structure and
has stabilised
considers it has the capacity and resources to
continue its identified R&D activities and support
customers.
DTI Group Ltd | ABN 15 069 791 091
31 Affleck Rd | Perth Airport WA 6105
T +61 8 9479 1195 | F +61 8 9479 1190
www.dti.com.au
ASX announcement
Outlook
DTI is operating in a growth market underwritten by strong public and private sector demand
with increased opportunities arising from changes in technology and development of new
products. DTI has a highly scalable business model capable of growing revenue by
leveraging its core technology platform. DTI has converted opportunities in the sector into a
growing contracted order book and achieved significant growth in FY18. DTI expects to
maintain this revenue growth.
For further
+61 8 9273 2905 or email peter.tazewell@dti.com.au
information please contact Peter Tazewell, Chief Executive Officer on
About DTI Group
DTI develops and provides world-leading surveillance and commuter communication
systems technology and services to the mobile transit industry worldwide. Core technology
development and system design activities are undertaken from the Company’s head office in
Perth, Australia.
DTI Group Ltd | ABN 15 069 791 091
31 Affleck Rd | Perth Airport WA 6105
T +61 8 9479 1195 | F +61 8 9479 1190
www.dti.com.au
Appendix 4E
For the period ended 30 June 2018
DTI Group Ltd
Results for announcement to the market
Appendix 4E
Preliminary Final Report
Period Ended 30 June 2018
Name of entity
DTI Group Ltd
ABN or equivalent company reference
Period ended (‘Current Period’)
15 069 791 091
30 June 2018
Previous corresponding period: 30 June 2017
Extracts from this report for announcement to the market
Revenues from ordinary activities
Up
20.4%
to
19,103.1
Profit/(loss) from ordinary activities after tax
attributable to members
Down
94.7%
to
(11,384.3)
Net profit/(loss) after tax for period attributable to
members
Down
n/a
to
(11,384.3)
$000s
Dividends (distributions)
Final dividend
Interim Dividend
Record date for determining
entitlements to the dividend
Amount per security
Franked amount per
security
nil
nil
N/A
N/A
N/A
Brief explanation of any of the figures reported above and short details of any bonus or cash issue or
other item(s) of importance not previously released to the market:
Not applicable
Commentary on Results
For commentary on the results of DTI Group Ltd refer to the announcement relating to the release
of the DTI Group Ltd results in conjunction with the details and explanations provided herewith and
in the accompanying financial statements for the year ended 30 June 2018.
Appendix 4E
For the period ended 30 June 2018
Ratios and Other measures
NTA backing
Net tangible asset backing per
ordinary security
Dividends
Date the dividend is payable
Record date to determine
entitlements to the dividend
Amount per security
Final Dividend:
Current year
Previous year
Interim Dividend:
Current year
Previous year
Total Dividends
Total Dividend:
Current year
Previous year
DTI Group Ltd
Current Period
Previous corresponding
Period
$0.068
$0.134
N/A
N/A
Amount per security
Franked amount per
security
nil
nil
nil
nil
nil
nil
nil
nil
Amount per security
Total amount ($000s)
nil
nil
nil
nil
Control gained over entities having material effect
During the year ended 30 June 2018 there was no control gained over entities having material
effect on the financial results or financial position of the Consolidated Entity.
Loss of control of entities having material effect
During the year ended 30 June 2018 there was no loss of control over entities having material
effect on the financial results or financial position of the Consolidated Entity.
Audit Status
This report is based on financial statements that have been audited. There is no dispute or
qualification of the financial statements. The Independent auditor’s report is included in the 2018
Audited Annual Report.
Raj Surendran
Chief Financial Officer
29 August 2018
Perth, Western Australia
Annual Report 2018
D T I
G R O U P L T D
A B N 1 5 0 6 9 7 9 1 0 9 1
2018 Year End Report
Contents
Directors’ Report ....................................................................................................................................... 3
Audited Remuneration Report ............................................................................................................ 15
Consolidated Statement of Profit or Loss and Other Comprehensive Income ................... 25
Consolidated Statement of Financial Position .............................................................................. 26
Consolidated Statement of Changes in Equity ............................................................................. 27
Consolidated Statement of Cash Flows .......................................................................................... 28
Notes to the Consolidated Financial Statements ......................................................................... 29
Directors’ Declaration ............................................................................................................................ 65
Auditor’s Report ...................................................................................................................................... 66
Auditor’s Independent Declaration .................................................................................................... 71
Corporate directory ................................................................................................................................ 72
Additional ASX Information ................................................................................................................. 73
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
P a g e | 2
Directors’ Report
The Directors present their report, together with the consolidated financial statements of the Group
comprising of DTI Group Limited (“DTI” or “the Company”) and its subsidiaries for the financial year ended
30 June 2018 and the auditor’s report thereon.
Directors
The directors of the Company at any time during or since the end of the financial year are:
Neil Goodey
Non-Executive Chairperson
Qualifications & Experience:
Neil Goodey was appointed to the role of Non-Executive Chairperson of
DTI on 24 August 2017. Mr Goodey co-founded DTI in 1995 and held the
position of Managing Director until 2008. Mr Goodey has been a director
for over 23 years.
Over the last 26 years, Mr Goodey has founded and managed a number of
successful technology-driven companies, including DTI. He created the
software-focused vision for DTI and worked directly with the Company’s
engineering team to develop DTI’s products and underlying intellectual
property.
Mr Goodey was a member of the Remuneration and Nominations
Committee and the Audit, Risk and Compliance Committee.
Other Directorships:
None
Peter Tazewell
Managing Director
Qualifications & Experience:
Mr Tazewell is a qualified chartered accountant with over 30 years’ of
varied management, financial and corporate experience including finance,
accounting, corporate strategy, purchase/supply and
identification
evaluation and execution of significant corporate transactions.
Education:
Memberships:
Bachelor of Commerce – University of Western Australia
Fellow of the Institute of Chartered Accountants
Other Directorships:
None
Richard Johnson
Executive Director
Qualifications & Experience:
Richard Johnson joined DTI as General Manager in 2005 and was
appointed to the Board as an Executive Director on 9 August 2011. He has
served as a director of the Company for seven years.
Mr Johnson has more than 20 years’ experience in the transit technology
sector. Prior to joining DTI, he held senior management positions at ERG
Limited which developed, supplied and managed integrated fare collection
systems for the transit industry around the world.
Education:
Bachelor of Science (Electrical Engineering) - University of Calgary
Master of Engineering Studies – University of Western Australia
Master of Business Administration - University of Western Australia
Other Directorships:
None
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
P a g e | 3
Directors’ Report
Glyn Denison
Non-Executive Director
Qualifications & Experience:
Glyn Denison was appointed to the Board of DTI on 19 January 2004 with
executive responsibilities
Mr Denison
relinquished his executive responsibilities in December 2006 and has
remained on the Board as a Non-Executive Director. Mr Denison has
been a director of the Company for over 14 years.
for business development.
Mr Denison has over 30 years’ experience in the development of
international distribution of technical products for the public transport
industry, including senior roles at ERG Limited. Mr Denison has extensive
knowledge of the public transit sector, including the existing customer
base of DTI and its business partners.
Mr Denison was a member of the Remuneration and Nominations
Committee and the Audit, Risk and Compliance Committee.
Education:
Bachelor of Engineering – University of Western Australia
Diploma in Business and Administration – Curtin University
Other Directorships:
Mr Denison is a Non-Executive Chairman of McDowall Affleck Pty Ltd and
Wesbuilders Cooperative Limited.
Jeremy King
Independent Non-Executive Director
Qualifications & Experience:
Jeremy King is a corporate lawyer and was appointed to the Board of DTI
on 29 June 2011. He is qualified as a lawyer in Western Australia and
England and Wales and has been a director of DTI for seven years.
Mr King has over 16 years’ experience in domestic and international legal,
financial and corporate matters. He has extensive corporate experience,
particularly in relation to cross-border private equity and leveraged buy-out
acquisitions, as well as acting for banks, financial institutions and
corporate issuers in respect of various debt and equity capital raisings.
Mr King was a member of the Remuneration and Nominations Committee
and Chairperson of the Audit, Risk and Compliance Committee.
Education:
Bachelor of Laws – University of Western Australia
Other Directorships:
Mr King is a Non-Executive Director of Transcendence Technologies Ltd,
Red Mountain Mining Ltd, HER Resources Ltd, Smart Parking Limited and
Pure Minerals Limited.
Mr King was formerly a Non-Executive Director of CEB Resources plc and
Orca Energy Limited and Chairperson of Continuation Investments Ltd.
Chris Morris
Non-Executive Chairman/Director
Qualifications & Experience:
Chris Morris was appointed as Non-Executive Chairperson of DTI on
29 June 2011 and served in that role for six years to 24 August 2017. Mr
Morris resigned from the board of DTI on 4 January 2018.
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 4
Directors’ Report
Unless otherwise stated, the above named directors held their current position for the whole of the financial
year and since the end of the financial year.
Company Secretary
Raj Surendran
Mr Raj Surendran was appointed as Company Secretary and Chief Financial Officer of the Company on
10 July 2017 and held that position at the date of this report. Mr Surendran is a qualified accountant and
holds a Masters of Business Administration from the University of Western Australia.
Directors’ meetings
The number of directors’ meetings (including meetings of committees of directors) and number of meetings
attended by each of the directors of the Company during the financial year are:
Directors
N Goodey1
PJ Tazewell
R Johnson
G Denison
J King
C Morris2
Board of Directors
Held
Attended
9
9
9
9
9
9
9
9
9
9
8
4
Remuneration and Nomination
Committee
Audit, Risk and Compliance
Committee
Held
1
1
1
1
Attended
1
1
1
1
Held
1
1
1
Attended
1
1
1
1
2
Mr Goodey was appointed to the role of Non-Executive Chairman on 24 August 2017.
Mr Morris resigned as Non- Executive Chairman on 24 August 2017 and from the board on 4 January 2018. There were four
Board meetings held while Mr Morris was a director.
As a result of a performance evaluation undertaken in 2017, the Board agreed to dissolve both its Audit, Risk
and Compliance Committee and Nominations and Remuneration Committee. This was on the basis that the
size and complexity of the underlying business did not warrant the costs and additional time input of the
committee members.
Principal activities
The principal activities of the Group during the course of the financial year were the development,
manufacture and supply of
integrated surveillance, passenger communication systems, and fleet
management solutions for the global mass transit industry and other related markets.
There were no significant changes in the nature of the activities of the Group during the year.
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 5
Directors’ Report
Operating and Financial Review
Overview
DTI’s customers are transit agencies, transit vehicle manufacturers, law enforcement authorities and high-
value freight operators. The Company offers the following products and services:
Advanced surveillance solutions – specialised hardware systems, incorporating video, audio, GPS
tracking, communications and high-speed recording technology; supported by sophisticated device and
data management software to provide comprehensive, fleet-wide, CCTV and vehicle management
solutions.
Passenger communication solutions – specialised hardware systems, incorporating real time passenger
information through graphical and high brightness displays as well as public address and hearing aid
loop communications, passenger emergency communications, driver awareness systems incorporating
live viewing of passengers, and infotainment systems; supported by sophisticated device and content
management software to provide a comprehensive, fleet-wide, passenger information management
solution.
Managed services – back-end control room communications and infrastructure comprising wide-area
urban surveillance, driver development and risk mitigation, video management, vehicle data analysis
and monitoring, schedule adherence analysis, IT infrastructure, help desk, technical support and
monitoring, and first line maintenance.
DTI markets and distributes its product range to customers worldwide, both directly and in conjunction with a
network of integrators and business partners.
Shareholder returns
The table below sets out summary information about the Group’s earnings and movement in shareholder
wealth for the five years to 30 June 2018.
Revenue
EBITDA
Net profit/(loss) after tax
Share price at start of year
Share price at end of year
Dividends
Basic (loss)/
earnings per share
$
$
$
$
$
cps
cps
FY18
FY17
FY16
FY15
FY14
19,103,076
15,867,660
16,216,338
14,705,897
19,798,072
(10,127,646)
(3,024,987)
3,645,667
1,529,197
3,076,060
(11,384,311)
(5,847,874)
31,558
690,511
1,115,975
0.17
0.06
-
(8.72)
0.39
0.17
-
(5.32)
(13.5)
0.29
0.39
-
0.03
22.7
n/a
0.29
-
0.14
10.08
n/a
n/a
-
1.46
38.53
Return on Capital Employed %
(65.60)
Net profit/(loss) amounts have been calculated in accordance with Australian Accounting Standards
(AASBs).
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 6
Directors’ Report
Review of Financial Condition
FY18 Financial Performance
During the year ended 30 June 2018 DTI recorded revenue of $19.1 million (2017: $15.9 million). This
represents a 20 per cent increase compared to the prior year and is attributed to a strong order book and
increased sales in the rail and overseas bus sectors. DTI’s revenue continues to be largely dependent upon
capital projects and there is a strong focus on increasing revenue from maintenance and recurring
equipment sales. Revenue from these sources was $9.9 million (2017: $5.5 million) which represents a
79 per cent increase compared to the prior year and is a strong endorsement of the Company’s strategy to
drive recurring revenue from its increased project based revenue.
DTI recorded negative EBITDA of $10.1 million for the year ended 30 June 2018 (2017: $3.0 million).
Reported EBITDA was adversely impacted by the identification and impairment of unrecoverable assets, the
execution of several contracts with less than optimum margins and the impairment of capitalised
development costs. These matters are further elaborated in the discussion on Underlying EBITDA below.
Corporate overheads of $2.9 million (2017: $4.8 million) reduced by 39 per cent compared to the prior year.
This decrease is largely attributable to reduced professional and consulting fees. Employee benefits
expense of $7.7 million (2017: $7.5 million) was 2.0 per cent higher than the prior year and included
redundancy payments totalling $0.3 million.
Research and Development (R&D) continues to be a strong focus of the business with $3.6 million
(2017: $7.1 million) committed to these activities during the year. Whilst R&D continues to remain a key
focus of the business, the R&D spend during FY18 returned to the long term average spend following the
elevated spending levels of FY17 which was driven by the large number of new products developed and
delivered during that year.
Underlying EBITDA
During the year DTI recorded a number of non-recurring expenses attributed to events from earlier reporting
periods. In order to present an underlying EBITDA result, these items have been identified in the following
table:
Reconciliation of Underlying EBITDA
Statutory EBIT
Depreciation/Amortisation
Reported EBITDA
Foreign exchange gains
Impairment of intangible assets
Impairment of inventory
Impairment of trade receivables
Redundancies
Underlying EBITDA1
FY18
(13,125,393)
2,997,747
(10,127,646)
(471,013)
5,163,573
2,045,819
383,015
270,272
(2,735,980)
1H
(7,359,956)
1,332,869
(6,027,087)
(317,437)
571,904
2,010,819
482,136
-
(3,279,665)
2H
(5,765,437)
1,664,878
(4,100,559)
(153,576)
4,591,669
35,000
(99,121)
270,272
543,685
1 Underlying EBITDA excludes non-recurring costs and foreign exchange losses.
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 7
Directors’ Report
Net Impairment charges:
DTI regularly reviews the capitalised value of intangible assets to confirm
that the carrying value can be recovered against future product sales.
Where a product has become obsolete or is determined not to generate
sufficient sales to support the carrying value then the intangible asset is
impaired.
During the financial year DTI performed a comprehensive review of its
Statement of Financial Position with a focus on asset recoverability and
valuation and as a result of this review DTI impaired certain inventory,
which was no longer deemed commercial and long-standing receivables,
which were determined to be unrecoverable.
As at 30 June 2018, the market capitalisation of DTI did not exceed its
net assets, which is an indicator of asset impairment under accounting
standards. . For the purpose of impairment testing the intangibles are
allocated to one Cash-generating unit (CGU) on the group level. The
recoverable amount of the CGU was then determined using the value in
use model which requires the use of key assumption and judgements
relating to future revenues, anticipated gross profit margin, growth rates
expected and discount rate. The calculations use cash flow projections
based on financial budgets approved by the board covering a period of
five years.
The Board determined that the underlying assumptions supporting the
impairment model were sufficiently sensitive to create uncertainty of the
model outcomes. As a result, the Board has taken the decision to impair
the balance of capitalised development costs by $5,163,573
(2017:$261,456) to a nil amount.
Cash Flow
DTI generated negative cash flow from operations of $0.3 million during the financial year. Net cash inflow
for the year was $1.9 million. Key impacts on net cash flow included:
i) Reduction in receivables through improved cash collection;
ii) Continued investment in R&D activities amounting to $3.6 million; and
iii) $6.0 million net capital raising completed in June 2018.
Rail projects typically have a larger investment in engineering and design and can be subject to delays
outside of DTI’s control. The working capital intensity of these rail projects gives rise to irregular cash flows
which requires a higher level of liquidity to support the business.
DTI recorded an improved cash position at year end, primarily attributed to the $6.0 million net capital raising
during the year.
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 8
Directors’ Report
Financial PositionAs at the end of the financial year, DTI maintained positive cash reserves of $5.1 million
and high levels of liquid working capital. DTI has no term debt and the only financial indebtedness relates to
equipment finance leases which will be fully satisfied in April 2019. The Directors consider that the current
level of working capital is sufficient to support the current operations of the Company.
As described in the Financial Statements, DTI continues to be in technical breach of one of its financial
covenants with ANZ Banking Group Limited (ANZ) due to the negative earnings result in FY17 and FY18.
ANZ has provided a waiver of this breach until the next review in September 2018.
Review of principal business
DTI services the global mass transit market providing a range of products and solutions associated with
surveillance and passenger information. The principal underlying drivers for DTI business are:
i)
Increased public and private investment in public transport infrastructure;
ii) Requirement for improved security and surveillance on mass transit systems; and
iii) Increased demand for passenger information systems on mass transit systems.
DTI considers these are strong drivers of demand for its products and services which will continue into FY19
and beyond.
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 9
Directors’ Report
Operational performance
Throughout FY18 DTI continued to win a number of significant new contracts on the basis of its unique
product offering. During this period DTI was awarded an extension of its contract with Dallas Area Rapid
Transit Authority (DART) as well as new contracts to provide integrated CCTV and passenger information
systems to Mwasalat (Oman National Bus operator). Subsequent to the year-end DTI was awarded a major
contract with Metro Trains Melbourne Pty Ltd, in relation to integrated CCTV and passenger information
systems for its ComEng fleet of trains.
DTI continued to benefit from its relationship with Alstom Transport, developing new products for its PRASA
project in South Africa as well as commencing the CCTV refurbishment for the Northern Line in London.
During FY18 DTI completed installation of digital surveillance equipment on 48 light rail vehicles (LRVs)
operated by DART and was awarded a contract extension for a further 115 LRVs which are expected to be
completed in March 2019.
DTI continues to provide long-term maintenance and support services to municipal transit authorities in
Australia (Brisbane City Council, Public Transit Authority of Western Australia, Department of Planning,
Transport and Infrastructure of South Australia, Metro Tasmania Pty Ltd and Action Bus (Canberra)) and in
the UK. DTI was recently awarded a maintenance contract for Broward County in Florida, USA and
continues to supply its mobile video surveillance solutions to transit operators in Broward County, San
Francisco and Philadelphia.
DTI successfully completed a third party compliance audit relating to ISO17025:2005 standard for Testing
and Calibration and has achieved Compliance Certification. The ISO17025 Compliance Certification
demonstrates DTI’s technically proficiency and ability to produce accurate test results for its design and
manufactured products. DTI also continues to maintain ISO9001 accreditation.
DTI is also in the process of qualifying for IRIS ISO22163:2017 (Railway Quality Management System)
standard. DTI aims to achieve this important status during FY19. This positions DTI strongly to become a
preferred supplier in tendering for railway projects on a global basis.
Significant changes in state of affairs
During the financial year DTI undertook an entitlement’s issue (Capital Raising) which raised a gross amount
of $6.2 million. The proceeds of this Capital raising were applied to working capital requirements.
As noted above in the Director’s Report, the Board has decided to impair the capitalised development costs
associated with the development of its next generation of rail products. The decision to impair the carrying
value of these assets does not represent the Board’s view on the long term value that is expected to be
delivered by this product development expenditure.
Other than as set out above, in the opinion of the directors, there were no significant changes in the state of
affairs of the Group that occurred during the financial year under review.
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 10
Directors’ Report
Outlook
Opportunity Pipeline
DTI continues to enjoy strong demand for its products
and services and an Opportunity Pipeline exceeding
$405 million, a reduction of 12 per cent since the
previous year. Investment in public transit infrastructure
continues to be strong as evidenced by DTI’s growing
Order Book, which has increased 51 per cent since the
previous year.
DTI’s key opportunities continue to be primarily in the
EMEA and North American markets, underpinned by
ongoing investment in the UK rail sector and US bus
sector.
Order Book
Chart 2: Company Data
Business Strategies
Chart 1: Company Data
Recent contract awards have seen DTI increase its pro-
forma contracted order book to approximately $45 million2
at 30 June 2018, a 51 per cent increase on the previous
year and 26 per cent compared to 31 December 2017.
This is again a record value of contracted work awarded
to DTI and supports the business for strong revenue
growth over future years.
The volume of contracted work remains strongly weighted
towards rail contracts however, the recent completion of
the Oman Bus project should position DTI to generate
ongoing revenue in this market and region.
DTI’s business strategy has been to continually innovate by applying leading edge technology to the transit
industry and developing innovative new products and solutions. DTI has successfully developed new
products including a multi-use digital video recorder (DVR) for bus, light-rail and rail uses, a heavy duty DVR
designed for heavy rail, a transit audio communication system for integrated platform and on-vehicle
communications and a 48” LCD passenger information display for presenting video and dynamic images.
DTI has also successfully deployed products developed for the rail market into the bus market.
With the increased acceptance of pure digital systems DTI has also identified a market for a compact digital
recorder for the bus market. DTI has commenced development of the CDR6 digital video recorder which will
be positioned for the bus market.
2 Includes Letter of Intent and contracts in advanced negotiation
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 11
Directors’ Report
While DTI will continue its strategy of developing innovative new products, there is an ongoing requirement
to invest in significant marketing efforts to maximise the current investment in these new products.
Future Developments
Having regard to its current balance of contracted work DTI expects to deliver ongoing revenue growth
during FY19. The opportunity to win new contracted work from its range of new products is strong and DTI is
focused on building its backlog of contracted work in order to demonstrate strong future revenue.
Dividends
In respect of the financial year ended 30 June 2018, no interim dividend was paid and the directors have
determined that no final dividend will be paid.
Events since the end of the financial year
There has not arisen, in the interval between the end of the financial year and the date of this report, any
item, transaction or event of a material and unusual nature likely, in the opinion of the directors of the
Company, to affect significantly the operations of the Group, the results of those operations, or the state of
affairs of the Group, in future financial years.
Likely developments and expected results of operations
The Group will continue to pursue its policy of developing surveillance, communications and passenger
information technologies for the global mass transit market. DTI remains confident in its outlook as it seeks
to drive growth via its strong pipeline of opportunities. The Group’s ongoing investment in R&D aims to strive
for continued innovation and market leadership of the products and services that DTI offers to the global
mass transit industry and other related markets.
Further information about likely developments in the operations of the Group has not been included in this
report because disclosure of the information would be likely to result in unreasonable prejudice to the Group.
Environmental regulation
The Company is not subject to any specific environmental regulation. The Directors have considered
compliance with the National Greenhouse and Energy Reporting Act 2007, which requires entities to report
greenhouse gas emissions and energy use. The Directors have assessed that there are no current reporting
requirements, but the Company may be required to do so in the future.
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 12
Directors’ Report
Directors’ interests
The relevant interest of each director in the shares, debentures, interests in registered schemes and rights or
options over such instruments issued by the companies within the Group and other related bodies corporate,
as notified by the directors to the ASX in accordance with S205G(1) of the Corporations Act 2001, at the date
of this report is as follows:
N Goodey
PJ Tazewell
R Johnson
G Denison
J King
C Morris1
Ordinary Shares
DTI Group Limited
Options over Ordinary
Shares
Rights over Ordinary Shares
6,575,198
360,000
841,344
3,030,495
767,892
n/a
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
1
Mr Morris resigned from the board on 4 January 2018. Mr Morris’s relevant interest in the Company continues to be disclosed via
his Substantial Shareholder Notice.
Indemnification of officers and auditors
The Company has also agreed to indemnify the current directors of its controlled entities for all liabilities to
another person (other than the Company or a related body corporate) that may arise from their position,
except where the liability arises out of conduct involving a lack of good faith. The agreement stipulates that
the Company will meet the full amount of any such liabilities, including costs and expenses.
During the financial year, the Company paid a premium in respect of a contract insuring the Directors of the
Company and all executive officers of the Company against a liability incurred as such Director, secretary or
executive officer to the extent permitted by the Corporations Act 2001. The contract of insurance prohibits
disclosure of the nature of the liability and the amount of the premium.
The Company has not otherwise, during or since the financial year, indemnified or agreed to indemnify an
officer or auditor of the Company or of any related body corporate against a liability incurred as such an
officer or auditor.
Non-audit services
The Board is satisfied that the provision of non-audit services during the year is compatible with the general
standard of independence for auditors imposed by the Corporations Act 2001. The Directors are satisfied
that the services disclosed below did not compromise the external auditor’s independence for the following
reasons:
The nature of the services provided does not compromise the general principles relating to auditor
independence as set out in the APES Code of Ethics for Professional Accountants.
The total fees for non-audit services paid to the auditor or related practices of the auditor during the year
ended 30 June 2018 were $7,234 (2017: $9,210) in relation to UK Tax services.
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 13
Directors’ Report
Proceedings on behalf of the Company
No person has applied to the court under section 237 of the Corporations Act 2001 for leave to bring
proceedings on behalf of the Company, or to intervene in any proceedings to which the Company is a party,
for the purpose of taking responsibility on behalf of the Company for all or part of those proceedings.
No proceedings have been brought or intervened in on behalf of the Company with leave of the Court under
section 237 of the Corporations Act 2001.
Auditor’s independence declaration
The auditor’s independence declaration is set out on page 71 and forms part of the directors’ report for the
financial year ended 30 June 2018.
Corporate Governance Statement
The Board of DTI is responsible for the corporate governance of the company and its subsidiaries. The
Board has governance oversight of all matters relating to the strategic direction, corporate governance,
policies, practices, management and operations of DTI with the aim of delivering value to its Shareholders
and respecting the legitimate interests of other stakeholders, including employees, customers and suppliers.
Under ASX Listing Rule 4.10.3, DTI is required to provide in its annual report details of where shareholders
can obtain a copy of a corporate governance statement, disclosing the extent to which the Company has
followed the ASX Corporate Governance Council Principles and Recommendations in the reporting period.
DTI has published its corporate governance statement on the “Corporate Governance” page of its web site at
www.dti.com.au
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 14
Directors’ Report
Audited Remuneration Report
This Remuneration Report, which forms part of the Directors' Report, sets out information about the
remuneration of Key Management Personnel (KMP) of the Group for the financial year ended 30 June 2018.
The term Key Management Personnel refers to those persons having authority and responsibility for
planning, controlling and directing the activities of the consolidated entity, directly or indirectly, including any
director (whether executive or otherwise) of the consolidated entity. Any reference to “Executives” in this
report refers to those KMP who are not Non-Executive Directors. The prescribed details for each person
covered by this report are detailed below under the following headings:
Key management personnel
Remuneration policy
Remuneration structure
Relationship between the remuneration policy and company performance
Remuneration of directors and key management personnel
Key terms of employment contracts
Key management personnel equity holdings
Key Management Personnel
The directors and other Key Management Personnel of the consolidated entity during or since the end of the
financial year were:
Non-Executive Directors
The following persons acted as non-executive directors of the Company during the financial year:
Mr N Goodey
(Chairperson since 24 August 2017)
Mr G Denison
Mr J King
Mr C Morris
(Chairperson until 24 August 2017, resigned from the board on 4 January 2018)
Unless otherwise stated, the named persons held their current position for the whole of the financial year and
since the end of the financial year.
DTI Executives
The following persons were employed as Group executives during the financial year:
Mr P Tazewell
(Chief Executive Officer and Managing Director)
Mr R Johnson
Mr R Surendran i
Mr B Mitchell ii
Mr A Oldland iii
(Executive Director - Commercial)
(Chief Financial Officer/Company Secretary)
(Chief Financial Officer/Company Secretary)
(General Manager - Operations)
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 15
Directors’ Report
Audited Remuneration Report
Except as noted below, the abovenamed persons held their current position for the whole of the financial
year and since the end of the financial year.
i) Mr Surendran joined the Company on 10 July 2017 and was designated a KMP from that date.
ii) Mr B Mitchell ceased employment with the Company on 24 July 2017 and ceased to be a KMP from that
date.
iii) Mr Oldland ceased employment with the Company on 10 January 2018 and ceased to be a KMP from
that date.
Remuneration Policy
Non-Executive Directors
Non-Executive Directors receive a Board fee and fees for chairing or participating on Board committees, as
set out below. They do not receive performance-based pay or retirement allowances. The fees are inclusive
of superannuation. The Chairman does not receive additional fees for participating in or chairing
committees.
The Chairman of the Board receives a fixed fee of $50,000 per annum. Other Non-Executive Directors each
receive an annual Board fee of $30,000 plus an additional $5,000 per annum for membership of the Audit,
Risk and Compliance Committee. A further fee of $5,000 per annum is paid to the chairman of the Audit,
Risk and Compliance Committee. However, with the dissolution of the Audit, Risk and Compliance and
Nominations and Remuneration Committees, Non-Executive Directors will no longer be entitled to receive
membership fees to the Audit Committee. No additional fees apply with respect to the Nominations and
Remuneration Committee. The maximum annual aggregate Directors’ fee pool limit is $250,000. Fees will
be reviewed annually by the Board in the future.
All Non-Executive Directors have entered into a service agreement with the Company in the form of a letter
of appointment. The letter summarises various matters relating to the appointment including the position’s
role and responsibilities, time commitments, remuneration and expenses, outside interests, securities dealing
policy and the treatment of confidential information. These matters are consistently applied for each
Non-Executive Director.
DTI Executives
The Company’s remuneration policy for DTI executives is to fairly and responsibly reward them having
regard to the performance of the Group, the performance of the executive and prevailing remuneration
expectations in the market.
The Company also seeks to establish remuneration structures that align the interests of its key management
personnel with the interests of the Company and its shareholders. DTI has established a Management
Compensation Plan (MCP) under which certain executives are entitled to receive short-term incentives (STI)
and long term incentives (LTI) based on the delivery of key Group and individual outcomes, and the
profitability of the DTI Group. At present, only Mr Tazewell and Mr Johnson are participants of the MCP.
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 16
Directors’ Report
Audited Remuneration Report
Other DTI executives do not have a formal STI or LTI component of their remuneration package however
they may receive a cash bonus as a STI, at the discretion of the Board.
As detailed in this report, no DTI executives received any STI or LTI payments in respect of FY18.
The amount of compensation for current and future periods for DTI executives is based on consideration of
market factors, comparison to peers and reference to the individual’s experience and performance. Overall,
remuneration policies are subject to the discretion of the Board and can be changed to reflect the
competitive market and business conditions when in the interest of the Company and shareholders.
Performance Evaluation
Each DTI executive is subject to a review of their individual performance each year in accordance with the
Company’s Development and Appraisal Process. This process usually takes place in September each year.
Remuneration Structure
DTI executive
The remuneration structure for DTI executives participating in the MCP is based on the concept of a total
package target (TPT) assuming budgeted financial performance is achieved and the participants performed
satisfactorily. If the business and/or the participants perform below standard then the total remuneration will
be less. If financial performance exceeds budget and there is above average performance by the CEO then
the package can increase by up to 18.75 per cent of the TPT. The TPT comprises three components:
i)
ii)
iii)
A fixed component, representing base salary plus superannuation, which comprises 75 per cent of
the TPT;
a variable component, represented by a STI paid as a cash bonus, which comprises 12.5 per cent of
the TPT. This component can increase to 25 per cent of the fixed component for exceptional
performance; and
a variable component, represented by a LTI in the form of an equity issue of DTI shares, which
comprises 12.5 per cent of the TPT. This component can increase to 33.3 per cent of the fixed
component for exceptional performance.
The STI and LTI are determined following the finalisation of the audited annual financial results. If
employment has ceased for any reason on or before the date when the STI and LTI are paid or are due for
payment, eligibility to receive the STI and LTI lapses. The participants may elect to receive the STI payment
in equity securities, subject to shareholder approval.
In the event of serious misconduct or a material misstatement in the Company’s financial statements, the
Board can cancel or defer performance-based remuneration and may also claw back performance-based
remuneration paid in previous financial years.
The Board of DTI Group reserves the right not to pay an STI or LTI if financial performance, earnings per
share and/or operational performance have not met the expectations of the Board.
During FY18 the budget targets were not achieved and no accrual for payments under the MCP have been
made.
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 17
Directors’ Report
Audited Remuneration Report
The remuneration structure for DTI executives not participating in the MCP is based on a fixed component,
representing base salary plus superannuation. DTI Executives may be granted a cash bonus at the
discretion of the Board.
Fixed Component
Fixed remuneration comprises base salary, employer superannuation contributions and other allowances
and non-cash benefits. Each Executive’s fixed remuneration is reviewed and benchmarked annually.
Variable Component – STI and LTI
Variable remuneration for participants in the MCP comprises STIs linked to Company and individual
performance over one year, and LTIs linked to performance over a period greater than a year.
The following table sets out the maximum variable remuneration each Executive Officer could have
achieved, on an annualised basis, in FY18, expressed as a percentage of total remuneration, if maximum
performance was achieved for the STI and LTI components of their variable components.
Executives
Peter Tazewell
Managing Director
Richard Johnson
Executive Director
Raj Surendran
Chief Financial Officer
Bruce Mitchell
Chief Financial Officer
Andy Oldland
General Manager - Operations
Jean-Michel Florent
Chief Operating Officer
Fixed
2018
2017
Variable – STI
2018
2017
Variable – LTI
2018
2017
63.3
63.3
15.8
15.8
20.9
20.9
63.2
63.2
15.8
15.8
21.0
21.0
100.0
n/a
n/a
100.0
n/a
100.0
n/a
100.0
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
Key Performance indicators (KPIs) for incentive payments
The KPIs for incentive payments for those executives participating in the MCP are as follows:
Incentive Metric
Weighting (%)
Test
70.0
Achievement of Budgeted EBITDA
Outcome
Below target
30.0
Successful project execution, achievement of anticipated margins,
Business expansion, service levels and product reliability
Below target
50.0
Compared to prior year
Below target
50.0
Leadership, replicability and character
At target
STI
STI
LTI
LTI
Budgeted
EBITDA
-
Other
subjective
EPS
accretion
Other –
subjective
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 18
Directors’ Report
Audited Remuneration Report
Relationship between the remuneration policy and company
performance
One of the directors’ remuneration objectives is to align the interests of its key management personnel with
the interests of the Company and its shareholders. In FY18 this was achieved through the participation of
the Company’s two principal executives in the MCP which placed a material proportion of executives’
remuneration at risk. It is intended to introduce an incentive plan for other executives in the future.
As noted previously, no awards of STI will be made to DTI executives in relation to FY18. Refer Table on
page 21 for further remuneration details of key management personnel.
The relationship between remuneration and DTI’s performance for the following executive KMPs are set out
below.
Peter Tazewell
ST Incentive cash bonus based on the achievement of budgeted EBITDA (50 per cent weighting),
achievement of revenue, profit before and after tax and operating and investing cash flow (20 per cent
weighting) and the achievement of other criteria including expansion and diversification, business plans
and strategy (30 per cent weighting). The composition of the cash bonus is 12.5 per cent of the package
guide or up to 25 per cent of the base salary for exceptional performance.
LT Incentive based on the achievement of earnings per share performance compared to the previous
period (50 per cent weighting) and non-financial performance including shareholder and broker
relationships, communication and presentation skills, board-reporting and management information
systems, risk assessment and problem solving, forward thinking and innovative mindset (50 per cent
weighting). The LT Incentive forms 12.5 per cent of the package guide or up to 33.3 per cent of the base
salary for exceptional performance.
The board has determined not to award any STI or LTI entitlements for FY18.
Richard Johnson
Cash bonus based on the achievement of budgeted EBITDA (70 per cent weighting) and the
achievement of other criteria including projects and margins, business expansion, service levels and
product reliability (30 per cent weighting). The composition of the cash bonus is 12.5 per cent of the
package guide or up to 25 per cent of the base salary for exceptional performance.
LT Incentive based on the achievement of earnings per share performance compared to the previous
period (50 per cent weighting) and non-financial performance including leadership, replicability and
character (50 per cent weighting). The LT Incentive forms 12.5 per cent of the package guide or up to
33 per cent of the base salary for exceptional performance.
Mr Johnson was awarded a share based payment of $9,034 (54,750 shares) as an LTI in FY17 however this
was not accrued for in the financial year and has yet to be paid. The board has determined not to award any
STI or LTI entitlements for FY18.
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 19
Directors’ Report
Audited Remuneration Report
Remuneration of directors and key management personnel
Details of the elements comprising the remuneration of the Company’s key management personnel are set
out in the following table. The table does not include the following components of remuneration because
they were not part of the remuneration package offered to Executives during FY16:
Short term cash profit sharing bonuses;
Payments made to KMP in respect of a period before or after the person held the KMP position;
Long term incentives distributed in cash;
Post employment benefits other than superannuation; and
Non-monetary benefits.
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 20
Directors’ Report
Audited Remuneration Report
Short-term Benefits
Employment
Benefits
Post
Long-term
Share Based
Benefits
Payments
Proportion
Total
Performance
related
Salary &
fees
STI/Other
Total
annuation
Service
Super-
Long
benefits
Leave
$
$
$
$
$
$
$
%
300,000 25,000
-
-
325,000
175,000
12,183
-
-
-
-
325,000
187,183
264,292
22,800
4,000
-
291,092
264,292
247,760
22,800
19,615
4,000
5,954
-
9,034
325,000
282,363
0.0%
0.0%
0.0%
3.2%
Executive Directors
PJ Tazewell
(MD & CEO)
R Johnson 1
2018
2017
2018
(Executive Director)
2017
Non - Executive Directors
2018
2017
2018
2017
2018
2017
2018
2017
2018
2017
2018
2017
2018
2017
2018
N Goodey
G Denison
J King
C Morris 2
Executive officers
R Surendran 3
(CFO/Co. Secretary)
B Mitchell 4
(CFO/Co. Secretary)
A Oldland 5
(GM - Operations)
JM Florent 6
(COO)
Total
Total
300,000
300,000
175,000
264,292
300,000
247,760
47,184
31,964
35,000
35,000
40,000
40,000
18,333
50,000
215,205
-
27,492
175,000
125,306
52,051
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
47,184
31,964
35,000
35,000
40,000
40,000
18,333
50,000
4,483
4,483
3,036
4483
-
4,483
-
-
-
-
-
215,205
21,973
-
27,492
175,000
125,306
52,051
-
124,147
1,072,812
930,922
-
1,023
17,373
11,619
4,945
-
7,519
86,898
64,671
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
51,667
0.0%
51,667
35,000
35,000
35,000
40,000
40,000
18,333
50,000
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
237,178
0.0%
-
28,515
192,373
136,925
56,996
-
n/a
n/a
0.0%
n/a
0.0%
n/a
n/a
2017
124,147
2018
1,072,812
2017
930,922
4,000
5,954
(2,507)
129,159
-
1,163,710
6,527
1,008,074
1. Mr Johnson was awarded a LTI of $9,034 for performance during FY17 that was not accrued in FY17. During FY18 Mr Johnson elected to forgo
some accrued annual leave entitlements in favour of a cash payment which is reflected in his short term benefits.
2. Mr Morris resigned from the Board on 4 January 2018.
3. Mr Surendran commenced as CFO & Company Secretary on 10 July 2017.
4. Mr Mitchell ceased to be a KMP on 24 July 2017.
5. Mr Oldland ceased to be a KMP on 10 January 2018.
6. Mr Florent ceased to be a KMP on 16 November 2016.
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 21
Directors’ Report
Audited Remuneration Report
Key terms of employment contracts
The Company has formal employment contracts with each of its former and continuing executives as set out
below:
Name
Peter Tazewell
Richard Johnson
Raj Surendran
Bruce Mitchell
Andy Oldland
Fixed
Remuneration
$325,000
$262,800
$240,900
$175,000
$219,000
Jean-Michel Florent
$235,109
MCP Participant
Duration
Notice Period
Yes
Yes
No
No
No
No
Ongoing
Ongoing
Ongoing
Ceased
Ceased
Ceased
Four weeks
Four weeks
Four weeks
Four weeks
Four weeks
Eight weeks
Termination
Benefits
None
None
None
None
None
None
* Refer page 17 and 18 for details of MCP plan and criteria.
The Company also has letters of appointment with each of its Non-executive directors.
Loans to Key management personnel
There are no loans from the Company to a KMP.
Key management personnel equity holdings
The movement during the reporting period in the number of shares in DTI Group Limited held directly,
indirectly or beneficially, by each key management person, including related parties, is as follows:
2018
Directors
N Goodey
P Tazewell
R Johnson
G Denison
J King
C Morris 1
Executives
R Surendran
B Mitchell 2
A Oldland
Balance at
1 July 2017
No.
Granted as
Remuneration
No.
On Exercise of
Options
No.
Net Other
Change
No.
Balance at
30 June 2018
No.
6,575,198
150,000
494,908
3,030,495
451,701
24,549,506
-
533,835
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
210,000
346,436
-
316,191
-
-
-
-
6,575,198
360,000
841,344
3,030,495
767,892
n/a
-
n/a
n/a
1
2
3
Mr Morris ceased to be a KMP on 4 January 2018 and the presentation in this table may not indicate the status of his shareholding at the
end of the relevant reporting period. Mr Morris’s relevant interest in DTI shares is disclosed by way of a Substantial Shareholder notice.
Mr Mitchell ceased to be a KMP on 24 July 2017 and the presentation in this table may not indicate the status of his shareholding at the
end of the relevant reporting period.
Mr Odland ceased to be a KMP on 10 January 2018 and the presentation in this table may not indicate the status of his shareholding at
the end of the relevant reporting period.
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 22
Directors’ Report
Audited Remuneration Report
2017
Directors
C Morris
P Tazewell
R Johnson
G Denison
N Goodey
J King
Executives
JM Florent 1
B Mitchell
A Oldland
R Surendran
Balance at
1 July 2016
No.
Granted as
Remuneration
No.
On Exercise of
Options
No.
Net Other
Change
No.
Balance at
30 June 2017
No.
18,048,144
-
494,908
2,887,638
6,575,198
369,573
642,000
527,050
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
6,501,362
150,000
-
142,857
-
82,128
24,549,506
150,000
494,908
3,030,495
6,575,198
451,701
(115,000)
n/a
6,785
533,835
-
-
-
-
1 Mr Florent ceased to be a KMPs on 16 November 2016 the presentation in this table may not indicate the status of his
shareholding at the end of the relevant reporting period.
DTI Employee Share Plan
The DTI Employee Share Plan (DESP) has been established to permit shares to be issued by the Company
to employees for no cash consideration. All permanent employees (excluding directors) who have been
continuously employed by the group for a period of at least one year are eligible to participate in the scheme.
Employees may elect not to participate in the scheme.
The shares are recognised at the closing share price on the grant date ($0.31 on 15 April 2016) as an issue
of treasury shares by the trust and as part of employee benefit costs over the period the shares vest. The
shares vest one third per year on the anniversary date of 15 April over the subsequent three years.
DTI Capital Pty Ltd (Trustee), a wholly owned subsidiary of the Company, has been appointed by the
Company to act as the trustee of the DESP. The Company issued 2,000,000 DESP shares to the Trustee
on 15 April 2016 to hold for the benefit of employees until the DESP shares cease to be subject to any
vesting conditions, at which time the DESP shares will be transferred to the employee or sold on behalf of
the employee, with the sale proceeds remitted to the employee. As at 30 June 2018, 47,025 shares had
vested with eligible employees and transferred to them, 933,642 shares had vested with eligible employees,
but remain registered with the Trustee, 545,333 had been allocated to eligible employees and not yet vested
and 474,000 shares remain unallocated.
Treasury shares are shares in the Company that are held by DTI Capital Ltd for the purpose of issuing
shares under the DESP. The shares are held as treasury shares until such time as they are vested.
Forfeited DESP shares may be reallocated in subsequent grants.
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 23
Financial Statements
Consolidated Statement of Profit or Loss and Other Comprehensive Income
for the year ended 30 June 2018
Note
2018
$
2017
$
Sales Revenue
Cost of Goods Sold
Gross Margin
Operational overheads
Impairment costs
Other income
Corporate overheads
Depreciation/amortisation
Net interest and finance loss
Net Loss Before Tax
Tax benefit/(expense)
Net Loss After Tax
Other comprehensive (loss)/income
Items that may be reclassified to profit or loss:
Exchange differences
Total other comprehensive (loss)/income
Total comprehensive loss for the period
Total comprehensive loss is attributable to:
Owners of DTI Group Ltd
Loss per share for loss attributable to the
ordinary equity holders of the Company:
Basic loss per share (cents per share)
Diluted loss per share (cents per share)
2
2
2
2
2
3
19,103,076
(15,899,380)
3,203,696
(3,618,772)
(7,592,407)
818,463
(2,938,626)
(2,997,747)
(39,976)
(13,165,369)
1,781,058
(11,384,311)
15,867,660
(12,093,221)
3,774,439
(2,675,437)
(519,584)
1,194,021
(4,798,426)
(1,802,083)
(75,729)
(4,902,799)
(945,075)
(5,847,874)
(481,747)
(481,747)
(11,866,058)
587,176
587,176
(5,260,698)
(11,866,058)
(5,260,698)
21
21
(8.72)
(8.72)
(5.32)
(5.32)
The above consolidated statement of profit or loss and other comprehensive income should be read in conjunction with
the accompanying notes.
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
P a g e | 2 5
Financial Statements
Consolidated Statement of Financial Position
as at 30 June 2018
Current assets
Cash and cash equivalents
Trade and other receivables
Inventories
Other current assets
Total current assets
Non-current assets
Other receivables
Property, plant and equipment
Intangible assets
Total non-current assets
Total assets
Current liabilities
Trade and other payables
Borrowings
Provisions
Current tax liabilities
Total current liabilities
Non-current liabilities
Borrowings
Provisions
Deferred tax liabilities
Total non-current liabilities
Total liabilities
Net assets
Equity
Contributed equity
Reserves
Accumulated losses
Total equity
Note
2018
$
2017
$
4
5
8
5
9
10
6
7
11
3
7
11
3
13
16
16
5,130,652
7,335,246
7,999,326
93,573
20,558,797
3,139,852
11,814,282
8,000,144
234,272
23,188,550
–
1,114,907
315,806
1,430,713
21,989,510
285,195
996,688
5,607,876
6,889,759
30,078,309
5,528,770
112,966
1,156,059
–
6,797,795
5,774,436
489,032
1,021,005
402,246
7,686,719
–
46,255
63,522
109,777
6,907,572
15,081,938
16,564
83,454
1,451,927
1,551,945
9,238,664
20,839,645
30,955,098
295,050
(16,168,210)
15,081,938
24,969,359
654,185
(4,783,899)
20,839,645
The above consolidated statement of financial position should be read in conjunction with the accompanying notes.
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 26
Financial Statements
Consolidated Statement of Changes in Equity
for the year ended 30 June 2018
Contributed
Equity
$
Employee
Share Plan
Reserve
$
Foreign
Currency
Translation
Reserve
$
Accumula-
ted Losses
$
Total
$
At 30 June 2016
13,723,974
41,222
(135,364)
1,063,975
14,693,807
Loss for the year
Other comprehensive
income/(loss)
Total comprehensive
income/(loss) for the year
Transactions with
owners in their capacity
as owners
Recognition of share-
based payments
Issue of share capital
Capital raising costs
–
–
–
–
–
–
–
(5,847,874)
(5,847,874)
587,176
–
587,176
587,176
(5,847,874)
(5,260,698)
–
11,565,561
(320,176)
161,151
–
–
–
–
–
–
–
–
161,151
11,565,561
(320,176)
At 30 June 2017
24,969,359
202,373
451,812
(4,783,899)
20,839,645
Loss for the year
Other comprehensive
income/(loss)
Total comprehensive
income/(loss) for the year
Transactions with
owners in their capacity
as owners
Recognition of share-
based payments
Issue of share capital
Capital raising costs
–
–
–
–
–
(11,384,311)
(11,384,311)
–
(481,747)
–
(481,747)
–
(481,747)
(11,384,311)
(11,866,058)
–
6,206,919
(221,180)
122,612
–
–
–
–
–
–
–
–
122,612
6,206,919
(221,180)
At 30 June 2018
30,955,098
324,985
(29,935)
(16,168,210)
15,081,938
The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 27
Financial Statements
Consolidated Statement of Cash Flows
for the year ended 30 June 2018
Cash flows used in operating activities
Receipts from customers
Payments to suppliers and employees
Interest received
R&D grant received
Interest paid
Tax paid
Net cash outflow used in operating activities
Cash flows used in investing activities
Payments for plant and equipment
Payments for intangible assets
Net cash outflow used in investing activities
Cash flows from financing activities
Proceeds from issues of shares
Share issue expenses
Proceeds from borrowings
Repayment of borrowings
Net cash inflow from financing activities
Note
2018
$
2017
$
12(b)
21,177,089
(24,124,418)
6,576
2,690,218
(46,552)
(9,593)
(306,680)
14,221,566
(19,902,012)
37,263
2,440,024
(112,993)
(306,817)
(3,622,969)
(587,822)
(2,810,682)
(3,398,504)
(448,153)
(4,669,320)
(5,117,473)
6,206,919
(221,180)
1,000,000
(1,392,630)
5,593,109
11,565,561
(320,176)
257,885
(243,401)
11,259,869
Net increase in cash and cash
equivalents
Cash and cash equivalents at the beginning of the
year
Effect of foreign exchange on opening balances
Cash and cash equivalents at the end of the year
1,887,925
2,519,427
3,139,852
102,875
5,130,652
633,489
(13,064)
3,139,852
12(a)
The above consolidated statement of cash flows should be read in conjunction with the accompanying notes.
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 28
Notes to the Consolidated Financial Statements
Note 1: Segment information
Operating segments were reported in a manner consistent with the internal reporting provided to the chief
operating decision maker.
The CODM is the Chief Executive Officer (CEO) who monitors the operating results of the consolidated
group and organises its business activities and product lines to serve the global mass transit industry. The
performance of the consolidated group is evaluated based on Earnings before Interest, Taxes, Depreciation
and Amortisation (“EBITDA”) which is measured in accordance with the Group’s accounting policies.
The following is an analysis of the Group’s revenue and results from continuing operations by reportable
segment. The comparative results have been adjusted to conform to changes in the presentation of the
current period.
Segment Revenues and Results
Sales Revenue
Cost of Goods Sold
Gross Margin
Gross Margin
Impairment of intangible assets
Impairment of inventory
Impairment of trade receivables
Other Income
Operational overheads
Corporate overheads
EBITDA
Depreciation/amortisation
EBIT
Net Interest and finance loss
Net loss before tax
Tax benefit/(expense)
Net loss after tax
2018
$
19,103,076
(15,899,380)
3,203,696
17%
(5,163,573)
(2,045,819)
(383,015)
818,463
–
(6,557,398)
(10,127,646)
(2,997,747)
(13,125,393)
(39,976)
(13,165,369)
1,781,058
(11,384,311)
(2,675,437)
(4,798,426)
2017
$
15,867,660
(12,093,221)
3,774,439
24%
(261,456)
(258,128)
–
1,194,021
–
(7,473,863)
(3,024,987)
(1,802,083)
(4,827,070)
(75,729)
(4,902,799)
(945,075)
(5,847,874)
(3,618,772)
(2,938,626)
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
P a g e | 2 9
Notes to the Consolidated Financial Statements
Note 1: Segment information (cont’d)
Segment Assets and Liabilities
Total Assets & Liabilities
Consolidated total assets
Consolidated total liabilities
Geographical Assets
Australia
Others
Geographical Liabilities
Australia
Others
Major customers
2018
$
2017
$
21,989,510
6,907,572
30,078,309
9,238,664
14,670,741
7,318,769
21,989,510
22,053,963
8,024,346
30,078,309
5,582,756
1,324,816
6,907,572
8,102,508
1,136,156
9,238,664
DTI supplies goods and services to a broad range of customers in the transit industry. During the reporting
period, four (2017: two) major customers accounted for in excess of 30 per cent (2017: 25 per cent) of group
revenue.
Note 2: Revenue and expenses
Accounting Policy
Revenues are recognised at fair value of the consideration received net of the amount of GST or value
added tax payable to the taxation authorities. Sales revenue represents sales of products or services. Sales
of products are recognised when the significant risks and rewards of ownership of the goods have passed to
the buyer and can be measured reliably. Risks and rewards are considered passed to the buyer at the time
of delivery of the goods to the customer or at the point where billing threshold has been met.
Service revenue is recognised when the fees in respect of services rendered are earned, usually when
services have been provided to customers or as per terms and conditions of service contracts.
Interest income is recognised on a time proportion basis using the effective interest method.
(a) Revenue
Revenue from installation and sale of goods
Revenue from maintenance services
(b) Other Income
R&D grant (i)
Foreign exchange gain
2018
$
2017
$
16,192,063
2,911,013
19,103,076
13,214,665
2,652,995
15,867,660
347,450
471,013
818,463
1,194,021
–
1,194,021
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
P a g e | 3 0
Notes to the Consolidated Financial Statements
Note 2: Revenue and expenses (cont’d)
(i) Government grants
Government grants are assistance by the government in the form of transfers of resources to the Company
in return for past or future compliance with certain conditions relating to the operating activities of the entity.
Government grants include government assistance where there are no conditions specifically relating to the
operating activities of the Company other than the requirement to operate in certain regions or industry
sectors. Government grants relating to income are recognised as income over the periods necessary to
match them with the related costs and grants relating to assets are regarded as a reduction in asset.
Government grants that are receivable as compensation for expenses or losses already incurred or for the
purpose of giving immediate financial support to the Company with no future related costs are recognised as
income of the period in which it becomes receivable.
The requirements of AASB 120: Government Grants, R&D Grant Income, requires that income earned from
the grant in relation to expenditure on capitalised intangible assets, are offset against the value of those
intangible assets. This is done after reducing it by the amount of amortisation recognised in the financial year
as follows:
R&D grant income earned in current year
R&D grant income offset (included in Note 10)
R&D grant income recognised in the Statement of
Profit or Loss and Other Comprehensive Income
(c) Net finance costs
Interest expense
Interest received
2018
$
1,158,169
(810,719)
2017
$
3,108,001
(1,913,980)
347,450
1,194,021
2018
$
2017
$
(46,552)
6,576
(39,976)
(112,993)
37,264
(75,729)
(d) Share-based payment expense
Employee share based payment expense
(122,612)
(161,151)
(e) Depreciation and amortisation
expense
Depreciation
Amortisation
(f)
Impairment expense
Inventory
Intangible assets
Trade receivables
(469,603)
(2,528,144)
(2,997,747)
(545,963)
(1,256,120)
(1,802,083)
(2,045,819)
(5,163,573)
(383,015)
(7,592,407)
(258,128)
(261,456)
–
(519,584)
(g) Employee benefits – Wages & Salaries
(7,657,246)
(7,506,765)
(h) Foreign exchange losses
–
(165,680)
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 31
Notes to the Consolidated Financial Statements
Note 3: Income tax
Current tax
Current tax is calculated by reference to the amount of income taxes payable or recoverable in respect of the
taxable profit or tax loss for the period. It is calculated using tax rates and tax laws that have been enacted or
substantively enacted by reporting date. Current tax for current and prior periods is recognised as a liability
(or asset) to the extent that it is unpaid (or refundable).
Deferred tax
Deferred tax is accounted for using the comprehensive balance sheet liability method in respect of temporary
differences arising from differences between the carrying amount of assets and liabilities in the financial
statements and the corresponding tax base of those items.
In principle, deferred tax liabilities are recognised for all taxable temporary differences. Deferred tax assets
are recognised to the extent that it is probable that sufficient taxable income will be available against which
deductible temporary differences or unused tax losses and tax offsets can be utilised. However, deferred tax
assets and liabilities are not recognised if the temporary differences giving rise to them arise from the initial
recognition of assets and liabilities (other than as a result of a business combination) which affects neither
taxable income nor accounting profit. Furthermore, a deferred tax liability is not recognised in relation to
taxable temporary differences arising from goodwill.
Deferred tax liabilities are recognised for taxable temporary differences arising on investments in associates
and are only recognised to the extent that it is probable that there will be sufficient taxable profits against
which to utilise the benefits of the temporary differences and that they are expected to reverse in the
foreseeable future.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the period(s)
when the asset and liability giving rise to them are realised or settled, based on tax rates (and tax laws) that
have been enacted or substantively enacted by reporting date. The measurement of deferred tax liabilities
and assets reflects the tax consequences that would follow from the manner in which the Company expects,
at the reporting date, to recover or settle the carrying amount of its assets and liabilities.
Deferred tax assets and liabilities are offset when they relate to income taxes levied by the same taxation
authority and the Company intends to settle its current tax assets and liabilities on a net basis.
Current and deferred tax for the period
Current and deferred tax is recognised as an expense or income in the consolidated statement of profit or
loss and other comprehensive income, except when it relates to items credited or debited directly to equity,
in which case the deferred tax is also recognised directly in equity, or where it arises from the initial
accounting for a business combination, in which case it is taken into account in the determination of goodwill
or excess.
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 32
Notes to the Consolidated Financial Statements
Note 3: Income tax (cont’d)
(a)
Income tax (benefit)/expense
Current tax expense
Deferred tax
Adjustments for current tax of prior periods
(b) Numerical reconciliation of income tax (benefit)/expense
to prima facie tax (receivable)/payable
Loss before income tax (benefit)/expense
Prima facie tax benefit on loss at 27.5% (2017:30%)
Tax effect of:
R&D tax incentive
Other
Other non-deductible
Under/over (prior year adjustments and deferred tax)
Effect of lower / higher statutory income tax rate in the UK and USA
Deferred taxes previously unrecognised
Deferred taxes not brought to account
(c) Deferred income tax balances recognised in the accounts
Deferred tax liabilities
Work in progress
Unrealised foreign exchange gain
Property, plant and equipment
Project WIP
Set off of deferred tax liabilities
Net recognised deferred tax liability
Deferred tax assets
Annual leave provision
Long service leave provision
Accrued audit fees and other creditors
Superannuation provision
Patents
Capital raising fees
Provision for diminution in trading stock
Provision for doubtful debts
Tax losses carried forward
Set off of deferred tax liabilities
Unrealised foreign exchange gain/losses
Development costs
Deferred tax asset not brought to account as realisation is not probable
Net recognised deferred tax assets
2018
$
2017
$
–
(1,388,405)
(392,653)
(1,781,058)
402,246
430,722
112,107
945,075
(13,165,369)
(3,620,476)
(4,902,799)
(1,470,840)
135,386
80,035
1,122,342
(448,334)
225,918
–
724,071
(1,781,058)
1,785,243
(1,469)
186,435
(22,134)
171,174
(3,083)
299,749
945,075
(1,562,306)
(181,474)
(10,617)
(329,103)
2,019,978
(63,522)
(2,172,934)
–
(10,617)
(287,165)
1,018,789
(1,451,927)
199,967
84,724
102,300
14,048
10,503
148,159
10,500
109,211
1,769,649
(2,019,979)
–
286,561
(715,643)
–
237,560
52,377
58,290
53,781
10,503
156,657
48,900
2,295
603,442
(1,018,789)
90,679
–
(295,695)
–
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 33
Notes to the Consolidated Financial Statements
Note 3: Income tax (cont’d)
Net deferred tax assets are brought to account when it is probable that immediate sufficient tax profits will be
available against which temporary differences and tax losses can be utilised.
(d) Current tax liabilities
Income tax payable
Franking credits available for this financial year is $44,481 (2017:$5,978).
(e) Reconciliation
The overall movement in deferred tax account is as
follows:
Opening balance
Charge to statement of profit or loss and other
comprehensive income
Closing balance
Note 4: Cash and cash equivalents
Cash
Petty Cash
2018
$
2017
$
–
402,246
2018
$
2017
$
(1,451,927)
(1,021,205)
1,388,405
(63,522)
(430,722)
(1,451,927)
2018
$
2017
$
5,130,652
–
5,130,652
3,139,718
134
3,139,852
Note 5: Trade and other receivables
Trade receivables and other receivables are recorded at amounts due less any allowance for doubtful debts.
Significant Estimate
Trade Receivable
Collectability of trade receivables is reviewed on an ongoing basis. Debts which are known to be
uncollectible are written off. An allowance account (provision for impairment of trade receivables) is used
when there is objective evidence that the Company will not be able to collect all amounts due according to
the original terms of receivables. The amount of the allowance is the difference between the asset's carrying
amount and the present value of estimated future cash flows, discounted at the original effective interest
rate. Cash flows relating to short-term receivables are not discounted if the effect of discounting is
immaterial. The amount of the allowance is recognised in the profit or loss.
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 34
Notes to the Consolidated Financial Statements
Note 5: Trade and other receivables (cont’d)
R&D Grant Receivable
R&D Receivable is based on best estimate prepared by the Group’s tax advisor.
Current
Trade receivables (net of impairment)
GST/VAT receivables
R&D grant/income tax receivable
Non-current
Accrued debtors
(a) Impaired trade receivables
2018
$
2017
$
5,959,021
218,056
1,158,169
7,335,246
8,603,337
102,944
3,108,001
11,814,282
–
285,195
At 30 June 2018 current trade receivables of the Group with a value of $383,015 (2017: $7,651) were
impaired.
It was assessed that a nominal portion of these receivables is expected to be recovered and the full amount
has been provided for.
Movements in the provision for impairment of
receivables are as follows:
Opening at 1 July
Receivable written off during the year as uncollectable
Amount recovered
Closing at 30 June
2018
$
2017
$
7,651
383,015
(26,628)
364,038
7,651
–
–
7,651
The creation and release of the provision for impaired receivables has been included in ‘other expenses’ in
the statement of profit or loss and other comprehensive income. Amounts charged to the allowance account
are generally written off when there is no expectation of recovering additional cash.
(b) Past due but not impaired
At 30 June 2018 trade receivables of $1,921,471 (2017: $2,159,232) were past due, but not impaired. These
relate to a number of independent customers for whom there is no recent history of default. DTI is confident
that these receivables are collectible and are active in the management and reduction of these overdue
amounts. The ageing analysis of these trade receivables is as follows:
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 35
Notes to the Consolidated Financial Statements
Note 5: Trade and other receivables (cont’d)
Up to 3 months
3 to 6 months
Over 6 months
2018
%
71
6
23
100
2017
%
34
16
50
100
2018
$
2017
$
1,357,065
114,481
449,925
1,921,471
728,314
340,450
1,090,468
2,159,232
The other classes within Trade and other receivables do not contain impaired assets and are not past due.
Based on the credit history of these trade receivables, it is expected that these amounts will be received
when due. The Group does not hold any collateral in relation to these receivables.
The other classes within trade and other receivables do not contain impaired assets and are not past due.
Based on the credit history of these other classes, it is expected that these amounts will be received when
due. The Group does not hold any collateral in relation to these receivables.
(c) Foreign exchange and interest rate risk
Information on the Group’s exposure to foreign currency risk and interest rate risk in relation to trade and
other receivables is provided in Note 14.
(d) Fair value and credit risk
Due to the short-term nature of current receivables, their carrying amount is assumed to approximate their
fair value. Credit risk is assessed at the time a customer applies to open a credit account with the Group and
is monitored thereafter on a regular basis. Management assesses the credit quality of the customer, taking
into account its financial position, past experience, trade references, external rating where obtained and
other factors then sets credit limits. The compliance with credit limits by customers is regularly monitored by
management.
Note 6: Trade and other payables
Trade payables and other accounts payable are recognised when the Company becomes obliged to make
future payments resulting from the purchase of goods and services. The amounts are unsecured and are
usually paid within 60 to 90 days of recognition.
Trade payables
Other payables
ATO and HMRC (including PAYG)
Superannuation liability
FBT liability
Payroll tax liability
Risk exposure
2018
$
2017
$
4,873,882
581,994
–
46,826
–
26,068
5,528,770
5,054,932
275,507
152,370
179,270
49,898
62,459
5,774,436
Information about the Group’s exposure to foreign exchange is provided in Note 14.
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 36
Notes to the Consolidated Financial Statements
Note 7: Borrowings
In December 2015 and April 2016, the Company negotiated chattel mortgage loans with the ANZ bank to
finance the purchase of specialised technical equipment for R&D. The total amount utilised under the facility
is $112,966 at interest rates of 3.99 per cent and 3.90 per cent respectively. The loans are repayable
monthly over a 36 month period and will be fully paid off in April 2019.
.
2018
$
2017
$
16,564
96,402
–
112,966
–
–
–
24,385
271,233
193,414
489,032
16,564
–
16,564
Current Secured:
Net carrying amount – Capital Finance Australia Ltd loan
Net carrying amount – ANZ Ltd loan
Net carrying amount – Monument Premium Funding
Non-current Secured:
Net carrying amount – Capital Finance Australia Ltd loan
Net carrying amount – ANZ Ltd loan
Further information on loans to related parties is set out in Note 22.
The loans were based on normal commercial terms and conditions.
Refer to Note 14 for risk exposures and risk management details.
Refer to Note 15 for capital management details.
Accounting Policy
Borrowings are initially recognised at fair value, net of transaction costs incurred. Borrowings are
subsequently measured at amortised cost. Any difference between the proceeds (net of transactions costs)
and the redemption amount is recognised in the consolidated statement of profit or loss and other
comprehensive income over the period of the borrowings using the effective interest method. Fees paid on
the establishment of loan facilities, which are not an incremental cost relating to the actual draw-down of the
facility, are recognised as prepayments and amortised on a straight-line basis over the term of the facility.
Financing Facility
Asset financing facilities utilised at 30 June 2018 was $112,966 (2017:$517,735).
Reconciliation of borrowings arising from financing activities:
2017 Cash flows
$
$
Borrowings
505,596
(392,630)
Addition
Non-cash changes
Fair value
changes
$
–
$
–
2018
$
112,966
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 37
Notes to the Consolidated Financial Statements
Note 8: Inventories
Raw materials / unassembled stock
Work in progress
Impairment of inventory (i)
Provision for inventory obsolescence (ii)
2018
$
2017
$
9,043,371
1,036,774
(2,045,819)
(35,000)
7,999,326
6,944,172
1,478,087
(258,128)
(163,987)
8,000,144
(i)
(ii)
An impairment adjustment of $2,045,819 (2017:$258,128) was provided for components and finished
goods relating to projects that were not deemed to be recoverable.
A provision for inventory obsolescence of $35,000 (2017:$163,987) is included in the cost of goods
sold in the statement of profit or loss and other comprehensive income. In determining the
obsolescence provision management reviewed all inventory items and assessed future demand for
these items along with projected maintenance requirements for the support of existing contracts over
the coming years.
Accounting Policy
Inventories are valued at the lower of cost and net realisable value. Costs are assigned to inventory on hand
by the method most appropriate to each particular class of inventory, with the majority being valued on a
weighted average basis by location. Net realisable value is the estimated selling price in the ordinary course
of business less the estimated costs of completion and the estimated costs necessary to make the sale.
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 38
Notes to the Consolidated Financial Statements
Note 9: Property, plant and equipment
Buildings
At cost
Less accumulated depreciation
Workshop and R&D plant and equipment
At cost
Less accumulated depreciation
Office equipment and software
At cost
Less accumulated depreciation
Motor vehicles
At cost
Less accumulated depreciation
Written Down Value
Movements in carrying amounts:
Buildings
Balance at the beginning of the year
Additions
Depreciation expense
Carrying amount at the end of the year
Workshop and R&D plant and equipment
Balance at the beginning of the year
Additions
Depreciation expense
Carrying amount at the end of the year
Office equipment and software
Balance at the beginning of the year
Additions
Depreciation expense
Carrying amount at the end of the year
Motor vehicles
Balance at the beginning of the year
Depreciation expense
Carrying amount at the end of the year
Accounting Policy
2018
$
2017
$
126,525
(71,314)
55,211
124,826
(59,303)
65,523
2,055,314
(1,227,761)
827,553
1,518,122
(901,579)
616,543
1,378,448
(1,192,441)
186,007
1,329,517
(1,073,444)
256,073
214,891
(168,755)
46,136
214,891
(156,342)
58,549
1,114,907
996,688
65,523
1,699
(12,011)
55,211
73,966
5,156
(13,599)
65,523
616,543
537,192
(326,182)
827,553
641,507
289,807
(314,771)
616,543
256,073
48,931
(118,997)
186,007
296,528
157,759
(198,214)
256,073
58,549
(12,413)
46,136
77,928
(19,379)
58,549
Plant and equipment is stated at historical cost less depreciation. Historical cost includes expenditure that is
directly attributable to the acquisition of the items.
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 39
Notes to the Consolidated Financial Statements
Note 9: Property, plant and equipment (cont’d)
Depreciation is provided on property, plant and equipment. Depreciation is calculated on either a diminishing
value or straight line basis so as to allocate the net cost or other re-valued amount of each asset over its
estimated useful life or in the case of certain leased plant and equipment the shorter lease term.
The following estimated useful lives are used in the calculation of depreciation:
plant and equipment – 2.5 to 5 years
motor vehicles under finance lease – 5 years
buildings – 10 years.
Note 10: Intangible assets
At 30 June 2018
Cost (gross carrying amount)
Accumulated amortisation
Impairment expense
R&D grant income not recognisable
Net carrying amount
Movements in carrying amounts
Balance at 1 July 2017
Additions
Amortisation expense
Impairment expense
R&D grant income not recognisable
R&D grant income not received
Net carrying amount
At 30 June 2017
Cost (gross carrying amount)
Accumulated amortisation
Impairment expense
R&D grant income not recognisable
Net carrying amount
Movements in carrying amounts
Balance at 1 July 2016
Additions
Amortisation expense
Impairment expense
R&D grant income not recognisable
Net carrying amount
Development
Costs
$
Goodwill
Patents
Total
$
$
$
15,833,540
(7,271,345)
(5,422,597)
(3,139,598)
–
2,432
–
(2,432)
–
–
483,742
(167,936)
–
–
315,806
16,319,714
(7,439,281)
(5,425,029)
(3,139,598)
315,806
5,291,134
2,755,014
(2,473,972)
(5,161,141)
(810,719)
399,684
–
2,432
–
–
(2,432)
–
–
–
314,310
55,668
(54,172)
–
–
–
315,806
5,607,876
2,810,682
(2,528,144)
(5,163,573)
(810,719)
399,684
315,806
13,078,526
(4,797,373)
(261,456)
(2,728,563)
5,291,134
4,128,417
4,549,451
(1,211,298)
(261,456)
(1,913,980)
5,291,134
2,432
–
–
–
2,432
2,432
–
–
–
–
2,432
428,074
(113,764)
–
–
314,310
239,263
119,869
(44,822)
–
–
314,310
13,509,032
(4,911,137)
(261,456)
(2,728,563)
5,607,876
4,370,112
4,669,320
(1,256,120)
(261,456)
(1,913,980)
5,607,876
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 40
Notes to the Consolidated Financial Statements
Note 10: Intangible assets (cont’d)
Accounting Policy
Amortisation of Capitalised Development Costs
In prior financial period, DTI has reassessed the accounting estimates of the amortisation of its Capitalised
Development Costs. DTI has determined that a straight line basis in accordance with AASB108 para.40, is a
more appropriate method rather than amortisation based on the revenue method.
Impairment of assets
At each reporting date, the entity reviews the carrying amounts of its assets to determine whether there is
any indication that those assets have suffered an impairment loss. If any such indication exists, the
recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
Where the asset does not generate cash flows that are independent from other assets, the entity estimates
the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use,
the estimated future cash flows are discounted to their present value using a pre-tax discount rate that
reflects current market assessments of the time value of money and the risks specific to the asset for which
the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying
amount, the carrying amount of the asset (cash-generating unit) is reduced to its recoverable amount. An
impairment loss is recognised in profit or loss immediately, unless the relevant asset is carried at fair value,
in which case the impairment loss is treated as a revaluation decrease.
Where an impairment loss subsequently reverses, the carrying amount of the asset (cash-generating unit) is
increased to the revised estimate of its recoverable amount, but only to the extent that the increased carrying
amount does not exceed the carrying amount that would have been determined had no impairment loss
been recognised for the asset (cash-generating unit) in prior years. A reversal of an impairment loss is
recognised in profit or loss immediately, unless the relevant asset is carried at fair value, in which case the
reversal of the impairment loss is treated as a revaluation increase.
Intangibles
Internally generated intangible assets, excluding capitalised development costs, are not capitalised and
expenditure is recognised in profit or loss in the year in which the expenditure is incurred.
Capitalised Development Costs
Research expenditure is recognised as an expense as incurred. Costs incurred on development projects
(relating to the design and testing of new or improved products) are recognised as intangible assets when it
is probable that the project will be a success considering its commercial and technical feasibility and its costs
can be measured reliably. The expenditure capitalised comprises all directly attributable costs, including
costs of materials, services and direct labour. Other development expenditures that do not meet these
criteria are recognised as an expense as incurred. Development costs previously recognised as an expense
are not recognised as an asset in a subsequent period.
The carrying value of an intangible asset arising from development expenditure is tested for impairment
annually when the asset is not yet available for use, or more frequently when an indication of impairment
arises during the reporting period. All other intangible assets are tested for impairment whenever events or
changes in circumstances indicate that the company amount may not be recoverable.
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 41
Notes to the Consolidated Financial Statements
Note 10: Intangible assets (cont’d)
A summary of the policies applied to the Group’s intangible assets is as follows:
Policy
Useful lives
Amortisation methods
used
Internally generated or
acquired
Impairment testing
Patents
Finite
Amortised over the period
of expected future benefits
from the related project on
a straight-line basis
Development Costs
Finite
Amortised over the period
of expected future benefits
from the related product
on a straight-line basis
Acquired
Internally generated
Annually and more
frequently when an
indication of impairment
exists
Annually for assets not yet
available for use and more
frequently when an
indication of impairment
exists. The amortisation
method is reviewed at
each financial year end
Significant estimates: Useful life of Patents and Development cost
Patents have been assessed as having a useful life and are amortised using the straight line method over a
period of 10 years. The patents have been granted for between 15 and 20 years by the relevant government
agency.
Gains or losses arising from de-recognition of an intangible asset are measured as the difference between
the net disposal proceeds and the carrying amount of the assets and are recognised in profit or loss when
the asset is derecognised.
Description of the Group’s Intangible Assets
(a) Development costs
Development costs are carried at cost less accumulated amortisation and accumulated impairment losses.
The net development costs has been subject to impairment testing. If an impairment indication arises, the
recoverable amount is estimated and an impairment loss is recognised to the extent that the recoverable
amount is lower than the carrying amount
(b) Goodwill
Goodwill has been externally acquired and is carried at cost less accumulated impairment losses. The
goodwill arose on the acquisition of the remaining 50.5 per cent of Virtual Observer Pty Ltd on 28 June 2012
and represents the difference between the purchase price and the net liabilities. This is fully impaired as at
30 June 2018
(c) Patents
Patents have been externally acquired and are carried at cost less accumulated amortisation and
accumulated impairment losses. This intangible asset has been assessed as having a useful life and is
amortised using the straight line method over a period of 10 years. The patents have been granted for
between fifteen and twenty years by the relevant government agency. If an impairment indication arises, the
recoverable amount is estimated and an impairment loss is recognised to the extent that the recoverable
amount is lower than the carrying amount.
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 42
Notes to the Consolidated Financial Statements
Note 10: Intangible assets (cont’d)
(d) Impairment
As at 30 June 2018, the market capitalisation of DTI did not exceed its net assets, which is an indicator of
asset impairment under accounting standards. . For the purpose of impairment testing the intangibles are
allocated to one Cash-generating unit (CGU) on the group level. The recoverable amount of the CGU was
then determined using the value in use model which requires the use of key assumption and judgements
relating to future revenues, anticipated gross profit margin, growth rates expected and discount rate. The
calculations use cash flow projections based on financial budgets approved by the board covering a period
of five years.
The Board determined that the underlying assumptions supporting the impairment model were sufficiently
sensitive to create uncertainty of the model outcomes. As a result, the Board has taken the decision to
impair the balance of capitalised development costs by $5,163,573 (2017:$261,456) to a nil amount.
Note 11: Provisions
Current
Employee entitlements – long service leave
Employee entitlements – annual leave
Provision for warranty
Non-current
Employee entitlements – long service leave
Accounting Policy
2018
$
2017
$
236,158
668,901
251,000
1,156,059
91,136
795,570
134,299
1,021,005
46,255
83,454
Provision is made for benefits accruing to employees in respect of wages and salaries, annual leave, long
service leave, and sick leave when it is probable that settlement will be required and they are capable of
being measured reliably. Provisions made in respect of wages and salaries, annual leave, long service leave
and sick leave expected to be settled within 12 months are measured at their nominal values using the
remuneration rate expected to apply at the time of settlement.
The provision for warranty claims represents the present value of the directors’ best estimate of the future
outflow of economic benefits that will be required under the group’s obligations for warranties under local
sale of goods legislation. The estimate has been made on the basis of historical warranty trends and may
vary as a result of new materials, altered manufacturing processes or other events affecting product quality.
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 43
Notes to the Consolidated Financial Statements
Note 12: Notes to the cash flow statement
For statement of cash flow purposes, cash and cash equivalents includes cash on hand and deposits held at
call with financial institutions.
(a) Reconciliation of cash
For the purpose of the cash flow statement, cash includes cash on hand and in banks and short term
deposits with banks. Cash at the end of the financial year as shown in the cash flow statement is reconciled
to the related items in the statement of financial position as follows:
Australian Dollar bank accounts
British Sterling bank accounts
US Dollar bank accounts
Euro bank accounts
Petty cash
2018
$
2017
$
4,285,655
70,887
254,622
519,488
–
5,130,652
820,680
93,363
1,900,285
325,390
134
3,139,852
(b) Reconciliation of loss after income tax to the net cash used in operating activities
Net loss after tax
Non-cash items:
Depreciation and amortisation
Employee share plan expense
Impairment of intangible assets
R&D grant income offset against intangible assets
R&D grant income not received
Exchange differences on foreign operations
Change in operating assets and liabilities
Decrease/(increase) in trade and other receivables
Decrease/(increase) in inventories
Decrease/(increase) in other assets
(Decrease)/increase in trade and other payables
Increase in provision
(Decrease)/increase in tax liabilities
(Decreased)/increase in deferred tax
Net outflow from operating activities
Non-cash financing and investing activities
2018
$
2017
$
(11,384,311)
(5,847,874)
2,997,747
122,612
5,163,573
810,719
(399,684)
(584,622)
4,764,231
818
140,699
(245,666)
97,855
(402,246)
(1,388,405)
(306,680)
1,802,083
161,151
261,456
1,913,980
–
595,671
(3,054,162)
(2,155,408)
(101,998)
1,758,938
404,936
207,536
430,722
(3,622,969)
Shares were issued to employees on the conversion of options under the DTI Employee Option Plan
(refer Note 17: Share-based payments).
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 44
Notes to the Consolidated Financial Statements
Note 13: Contributed equity
2018
No.
2018
$
2017
No.
2017
$
Ordinary shares
Balance at the beginning of financial year
Issued of share capital
Capital raising costs
Shares exercised under employee share plan
Balance at the end of the financial year*
124,671,579
88,670,271
–
47,025
213,388,875
24,969,359
6,206,919
(221,180)
–
30,955,098
91,627,118
33,044,461
–
–
124,671,579
13,723,974
11,565,561
(320,176)
–
24,969,359
*Balance excludes Treasury Shares held in trust for DESP. Balance of Treasury shares is 1,952,975 shares.
Fully paid ordinary shares carry one vote per share and carry the right to dividends.
Ordinary shares have no par value and the Company does not have a limited amount of authorised capital
Employee Share Plan
The DTI Employee Share Plan (DESP) has been established by the Board to permit shares to be issued by
the Company to employees for no cash consideration and has been put in place by the Company. All
permanent employees (excluding directors) who have been continuously employed by the group for a
period of at least one year are eligible to participate in the scheme. Employees may elect not to participate
in the scheme.
The shares are recognised at the closing share price on the grant date (31c on 15 April 2016) as an issue
of treasury shares by the trust and as part of employee benefit costs over the period the shares vest. The
share vest one third per year on the anniversary date of 15 April over the next three years.
DTI Capital Pty Ltd (Trustee), a wholly owned subsidiary of the Company, has been appointed by the
Company to act as the trustee of the DESP. The Company issued 2,000,000 DESP shares to the Trustee
on 15 April 2016 to hold for the benefit of employees until the DESP shares cease to be subject to any
vesting conditions, at which time the DESP shares will be transferred to the employee or sold on behalf of
the employee, with the sale proceeds remitted to the employee. As at 30 June 2018, 47,025 shares had
vested with eligible employees and transferred to them, 933,642 shares had vested with eligible employees,
but remain registered with the Trustee, 545,333 had been allocated to eligible employees and not yet vested
and 474,000 shares remain unallocated.
Treasury shares are shares in the Company that are held by DTI Capital Ltd for issuing shares under the
DESP. The shares are held as treasury shares until they are vested. Forfeited DESP shares may be
reallocated in subsequent grants.
Accounting Policy
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or
options are shown in equity as a deduction, net of tax, from the proceeds. If the Company re-acquires its own
equity instruments, for example as a result of a share buy-back, those instruments are deducted from equity
and the associated shares are cancelled. No gain or loss is recognised in profit or loss and the consideration
paid including any directly attributable incremental costs (net of income taxes) is recognised directly in
equity.
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 45
Notes to the Consolidated Financial Statements
Note 14: Financial risk management
The Group’s principal financial instruments are cash, trade and other receivables, trade and other payables,
and borrowings. The main purpose of these financial instruments is to raise finance for the Group’s
operations. The Group has various other financial assets and liabilities such as trade and other receivables
and trade payables, which arise directly from its operations. The Group does not enter into derivative
transactions. The main risks arising from the Group’s financial instruments are interest rate risk, liquidity risk,
credit risk and foreign exchange risk. The Board reviews and agrees policies for managing each of these
risks.
The following table details the Group’s exposure to interest rate risk as at 30 June 2018. The amounts
disclosed in the table are the contractual undiscounted cash flows. The payables cash flows equal their
carrying balances as the impact of discounting is not significant.
Maturing
1 Year or
Less
$
Over 1 to 2
Years
$
Over 2
Years
$
Total
Contractual
Cash Flows
$
Total
Carrying
Value
$
Weighted
Average
Active
Interest
Rate
%
30 June 2018
Financial Liabilities
Fixed rate
Other borrowings
Non-interest
bearing
Payables
114,645
5,528,770
5,643,415
–
–
–
Maturing
–
114,645
112,966
3.90%
–
–
5,528,770
5,643,415
5,528,770
5,641,736
–
–
1 Year or
Less
$
Over 1 to 2
Years
$
Over 2
Years
$
Total
Contractual
Cash Flows
$
Total
Carrying
Value
$
Weighted
Average
Active
Interest
Rate
%
30 June 2017
Financial Liabilities
Fixed rate
Other borrowings
Non-interest
bearing
Payables
507,117
16,923
5,777,436
6,284,553
–
16,923
–
–
–
524,040
505,596
6.7%
5,777,436
6,301,476
5,777,436
6,283,032
–
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 46
Notes to the Consolidated Financial Statements
Note 14: Financial risk management (cont’d)
Net Fair Value
The carrying amount of financial assets and financial liabilities recorded in the financial statements
represents their respective net fair values, determined in accordance with the accounting policies disclosed
in Note 24.
Credit Risk Exposure
The Group's maximum exposure to credit risk at reporting date in relation to each class of recognised
financial assets is the carrying amount of those assets as disclosed in the statement of financial position.
There are no historical default rates in respect of receivables. Cash balances and term deposits are held with
financial institutions of minimum AA ratings.
Foreign Exchange Risk
The Company has transactions in currencies other than Australian Dollars which carry receivables and
payables in the respective currency. These financial instruments are not hedged. The Company’s exposure
to foreign currency risk at the end of the reporting period, expressed in Australian dollars, was as follows:
30 June 2018
USD
$
254,622
EUR
$
519,488
2,806,817 1,745,707
(4,824)
(4,057,378)
(995,939) 2,260,371
0.63
0.74
GBP
$
70,887
242,354
(199,319)
113,922
0.56
USD
$
423,765
3,985,984
(4,241,787)
167,962
0.77
30 June 2017
EUR
$
325,390
1,861,763
(22,274)
2,164,879
0.67
GBP
$
93,363
1,909,039
(334,987)
1,667,415
0.59
Cash
Trade and other debtors
Trade and other payables
Exchange rates
Interest Rate Risk
The Company's loan and lease arrangements are subject to fixed interest rates and therefore would not have
been impacted by any increase/decrease in interest rates during the current year.
Profit is sensitive to higher/lower interest income from cash and cash equivalents and term deposits as a
result of changes in interest rates. At year end the Company’s bank account was earning interest of 1.50 per
cent (2017:1.68 per cent).
Liquidity Risk
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The
Board's approach to managing liquidity is to ensure, as far as possible, that the Group will always have
sufficient liquidity to meet its liabilities when due. As at 30 June 2018 and the date of this report, the Group
has sufficient liquid assets to meet its financial obligations.
Sensitivity Analysis
Interest Rate Risk
The Company's loan and lease arrangements are subject to fixed interest rates and therefore would not have
been impacted by any increase/decrease in interest rates during the current year. Accordingly, an increase in
interest rates would not have impacted the Company's interest expense.
Movements in interest rates on the Company’s bank accounts and term deposits would not have a significant
impact on the Company’s result for the year.
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 47
Notes to the Consolidated Financial Statements
Note 14: Financial risk management (cont’d)
Foreign Exchange Rate Risk
Based on the financial instruments held at 30 June 2018, had the Australian dollar weakened by 5 per cent
against the US Dollar, Euro and British Sterling, with all other variables held constant, the Group’s pre-tax
profit for the year would have been $72,545 higher (2017:$288,252 lower). If the Australian dollar had
strengthened the corresponding impact would be a decrease in pre-tax profit by the same amount.
Price Risk
Investments held are not listed or traded in active markets and therefore no price risk arises.
Note 15: Capital management
The Company’s objectives when managing capital are to:
safeguard their ability to continue as a going concern, so that they can continue to provide returns for
shareholders and benefits for other stakeholders; and
maintain an optimal capital structure to reduce the cost of capital.
In order to maintain or adjust the capital structure, the Company may adjust the amount of dividends paid to
shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt.
Under the terms of the major borrowing facilities with Australia and New Zealand Banking Group Limited
(ANZ) that were entered into in December 2015 and then revised in August 2016, the group is required to
comply with the following financial covenants:
the Debt to EBITDA ratio not to exceed 2.75, and
the Borrowing Base Ratio not to exceed 40 per cent.
The value of Debt to be used in the Debt to EBITDA ratio calculation is the sum of the utilization of the
overdraft, asset finance and guarantee ANZ facilities.
The Borrowing Base Ratio is the ratio of the amount owing under the ANZ facility to the sum of eligible stock
and eligible debtors.
The Company has been in technical breach of these Debt to EBITDA ratio covenants since 31 December
2016. ANZ has advised that it will take no recovery action as a result of this technical breach, with the next
review of the facility due 30 September 2018.
As at 30 June 2018, the Debt to EBITDA ratio was negative 43.43 (2017:1.60) and the Borrowing Base Ratio
was one per cent (2017:10 per cent).
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 48
Notes to the Consolidated Financial Statements
Note 16: Reserves and accumulated losses
Reserves
Employee Share Plan reserve
Foreign currency translation reserve
Employee Share Plan Reserve
Balance 1 July
Arising on share-based payments
Balance 30 June
2018
$
2017
$
324,985
(29,935)
295,050
202,373
451,812
654,185
202,373
122,612
324,985
41,222
161,151
202,373
Employee Share Plan Reserve records as an expense over the 3 year vesting period, the value of the DTI
Employee Share Plan shares issued. The expense for the current financial year is for the full year.
Foreign currency translation reserve
Balance 1 July
Currency translation differences – current year
Balance 30 June
2018
$
2017
$
451,812
(481,747)
(29,935)
(135,364)
587,176
451,812
The foreign currency translation reserve is used to record exchange differences arising from the translation
of the financial statements of foreign subsidiaries.
Accumulated losses
Balance 1 July
Net loss for the year
Balance 30 June
2018
$
2017
$
(4,783,899)
(11,384,311)
(16,168,210)
1,063,975
(5,847,874)
(4,783,899)
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 49
Notes to the Consolidated Financial Statements
Note 17: Share-based payments
Shares in the DTI Employee Share Plan (DESP) were issued to employees. Details of the DESP are in
Note 13. No share based payments were made during the year ended 30 June 2018.
Opening Balance
Shares Granted
Shares allocated
Shares vested to employees
Shares forfeited
Shares available /
Closing Balance
2018
Allocated
1,636,000
–
–
–
(110,000)
Avail. To
Allocate
364,000
–
–
–
110,000
2017
Allocated
1,891,000
–
–
–
(255,000)
Avail. To
Allocate
109,000
–
–
–
255,000
1,526,000
474,000
1,636,000
364,000
These represent total number of shares to be issued under the DESP.
Note 18: Capital and leasing commitments
Leased assets classified as finance leases are recognised as assets. The amount initially brought to account
is the present value of minimum lease payments. Finance leased assets are amortised on a diminishing
value basis over the estimated useful life of the asset.
Finance lease payments are allocated between interest expense and reduction of lease liability over the term
of the lease. The interest expense is determined by applying the interest rate implicit in the lease to the
outstanding lease liability at the beginning of each lease payment period. Leases in which a significant
portion of the risks and rewards of ownership are not transferred to the Company as lessee, are classified as
operating leases. Payments made under operating leases (net of any incentives received from the lessor)
are charged to the consolidated statement of profit or loss and other comprehensive income on a straight-
line basis over the period of the lease.
(a) Finance lease commitments
The Company signed two motor vehicle leases commencing in April 2014 and three motor vehicle leases
commencing in November 2014. The leases are with Capital Finance Australia Ltd for a period of five years
with lease payments paid monthly in advance. There are no terms of renewal, purchase options or escalation
clauses in respect of the leases.
In December 2015 and April 2016, DTI negotiated chattel mortgage loans with the ANZ bank to finance the
purchase of specialised technical equipment for R&D. The total amount utilised under the facility is $112,966
at interest rates of 3.99% and 3.90% respectively. The loans are repayable monthly over a 36 month period.
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 50
Notes to the Consolidated Financial Statements
Note 18: Capital and leasing commitments (cont’d)
Minimum finance lease payable:
Not later than 1 year
Later than 1 year but not later than 5 years
Minimum lease payments
Future finance charges
Present value of minimum lease payments
(b) Operating lease commitments
2018
$
2017
$
114,645
–
114,645
(1,679)
112,966
480,875
43,165
524,040
(18,444)
505,596
The Company signed an operating lease in June 2012 for the land on which the office and workshop
facilities are situated with a lease term of 5 years, with the option to extend for a further 5 years. The
Company does not have the option to purchase the leased asset at the expiry of the lease. The Company
was offered an early lease sign-on benefit in August 2016, which extended the lease until 2022.
DTI EMEA Ltd signed an operating lease in November 2014 for the lease, commencing 1 January 2015, of
office space for DTI EMEA Ltd in the UK with a lease term of 5 years. The Company does not have the
option to purchase the leased asset at the expiry of the lease.
Non-cancellable operating lease payable:
Not later than 1 year
Later than 1 year but not later than 5 years
(c) Bank Guarantees and Insurance Bonds
Bank guarantees for unconditional undertaking of contracts
Insurance bonds
2018
$
2017
$
145,732
612,834
758,566
138,946
466,665
605,611
2018
$
2017
$
107,800
7,063,370
7,171,170
400,063
3,545,586
3,945,649
The Company has given bank guarantees relating to performance requirements of contracts. Under the
contract for the lease of land on which the office and workshop facilities are situated, the Company may at
some future point (at the option of the Lessor) be required to “make good” the land and remove the building
and any improvements thereon. The Lessor is required to give four years notice of any such requirement. A
bank guarantee in relation to this contract of $107,800 (2017:$107,800) is included in the amounts above.
The insurance bonds relate to guarantees to an unrelated party for the performance in a contract. No liability
is expected to arise.
Note 19: Contingent liabilities
There were no contingent liabilities or assets as at 30 June 2018.
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 51
Notes to the Consolidated Financial Statements
Note 20: Events occurring after the reporting period
No matters or circumstance have arisen that have significantly affected, or may significantly affect, the
operations of DTI Group Ltd, the results of those operations or the state of affairs of DTI Group Ltd in
subsequent years that is not otherwise disclosed in this report.
Note 21: Earnings/(Loss) per share
Basic Earnings / (Loss) per Share
Basic earnings per share is calculated by dividing:
the profit or loss attributable to owners of the company, excluding any costs of servicing equity other
than ordinary shares;
by the weighted average number of ordinary shares outstanding during the financial year,
adjusted for bonus elements in ordinary shares issued during the year.
Diluted Earnings / (Loss) per Share
Diluted earnings/(loss) per share adjusts the figures used in the determination of basic earnings per share to
take into account:
the after income tax effect of interest and other financing costs associated with dilutive potential ordinary
shares; and
the weighted average number of additional ordinary shares that would have been outstanding assuming
the conversion of all dilutive potential ordinary shares.
Loss per share
Basic loss per share (cents per share)
Diluted loss per share (cents per share)
Reconciliation of losses used in calculating loss per share
The following reflects the income and share data used in the
calculations of basic and diluted earnings per share:
2018
Cents per
Share
2017
Cents per
Share
(8.72)
(8.72)
2018
$
(5.32)
(5.32)
2017
$
Net loss used in calculating basic and diluted earnings per share
(11,384,311)
(5,847,874)
Weighted average number of shares used as the denominator
Weighted average number of ordinary shares used in calculating
basic earnings/(loss) per share
Weighted average additional shares issued during the period
Adjusted weighted average number of ordinary shares used in
calculating diluted earnings/(loss) per share
2018
Number of
Shares
2017
Number of
Shares
124,671,579
5,830,794
91,627,118
18,301,836
130,502,373
109,928,954
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 52
Notes to the Consolidated Financial Statements
Note 22: Related-party transactions
(a) Key management personnel
Compensation by category:
key management personnel
Short-term benefits
Long-term benefits
Post-employment benefits
Share based payments
2018
$
2017
$
1,072,812
4,000
86,898
–
1,163,710
930,922
5,954
64,670
6,527
1,008,073
Investor Services Pty Limited provides share
Computershare
to DTI. Chris
Morris (Non-Executive Chairman of DTI) was a Non-Executive Director of Computershare Limited. DTI paid
Computershare Investor Services Pty Limited a total amount of $37,152 (2017:$52,380) during the current
year. An amount of $15,355 (2017: $29,001) was paid in relation to the capital raising and $21,797
(2017: $23,379) relates to normal trading activities. Transactions with Computershare Investor Services Pty
Limited are based on normal commercial terms and conditions.
registry service
Detailed remuneration disclosures are provided in the remuneration report on pages 15 to 24.
(b) Subsidiaries
The consolidated financial statements include the following subsidiaries:
Name
Incorporation
Shares
DTI Capital Pty Ltd
Virtual Observer Pty Ltd
DTI EMEA Ltd
DTI USA Holdings Inc
DTI USA Inc (i)
Digital Technology International
(SA) Proprietary Limited (ii)
Australia
Australia
UK
USA
USA
South Africa
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
(i) This entity is owned by DTI USA Holdings Inc.
Equity
%
2018
2017
100
100
100
100
100
100
100
100
100
100
100
n/a
(ii) On 11 July 2017, DTI EMEA Ltd incorporated a wholly owned subsidiary in South Africa, Digital
Technology International (SA) Proprietary Limited.
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 53
Notes to the Consolidated Financial Statements
Note 23: Parent entity financial information: DTI Group Ltd
The individual financial statements for the parent entity show the following amounts:
Statement of Financial Position
Assets
Current assets
Non-current assets
Total assets
Liabilities
Current liabilities
Non-current liabilities
Total liabilities
Net Assets
Shareholders’ equity:
Issued capital
Employee share plan reserve
Accumulated losses
Total Equity
Statement of Profit or Loss and
Other Comprehensive Loss
Loss for the year
Other comprehensive loss
Total comprehensive loss
2018
$
2017
$
13,302,512
6,225,185
19,527,697
15,522,564
13,492,442
29,015,006
4,368,709
77,050
4,445,759
15,081,938
6,556,695
1,588,341
8,145,036
20,869,970
30,955,098
324,985
(16,198,145)
15,081,938
24,969,359
202,373
(4,301,762)
20,869,970
(11,896,383)
–
(11,896,383)
(5,230,371)
–
(5,230,371)
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 54
Notes to the Consolidated Financial Statements
Note 24: Summary of significant accounting policies
Statement of Compliance
This financial report includes the consolidated financial statements and notes of the Group. The financial
report is a general purpose financial report which has been prepared in accordance with the Corporations
Act 2001, Australian Accounting Standards, Australian Accounting Interpretations, and other authoritative
pronouncements of the Australian Accounting Standards Board. The Group’s financial statements and
accompanying notes also comply with International Financial Reporting Standards (IFRS).
DTI is a for-profit company limited by shares incorporated in Australia whose shares have been publicly
traded on the Australian Securities Exchange from 9 December 2014.
financial statements were authorised as per
The
29 August 2018.
the Directors’ declaration on page 65 dated
Basis of Preparation
The financial report has been prepared on the basis of historical cost. Cost is based on the fair values of the
consideration given in exchange for assets. In the application of IFRS management is required to make
judgments, estimates and assumptions about carrying values of assets and liabilities that are not readily
apparent from other sources.
The estimates and associated assumptions are based on historical experience and various other factors that
are believed to be reasonable under the circumstance, the results of which form the basis of making the
judgments. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting
estimates are recognised in the period in which the estimate is revised if the revision affects only that period,
or in the period of the revision and future periods if the revision affects both current and future periods.
Refer to Note 24(h) for future disclosure on significant accounting estimates and judgement.
Accounting Policies
Accounting policies are selected and applied in a manner which ensures that the resulting financial
information satisfies the concepts of relevance and reliability, thereby ensuring that the substance of the
underlying transactions or other events is reported.
The accounting policies set out below have been applied in preparing the financial statements for the year
ended 30 June 2018 and the comparative information presented in these financial statements for the year
ended 30 June 2017.
The following significant accounting policies have been adopted in the preparation and presentation of the
financial report:
(a) Principles of consolidation
Subsidiaries are all entities (including structured entities) over which the Group has control. The Group
controls an entity when the Group is exposed to, or has rights to, variable returns from its involvement with
the entity and has the ability to affect those returns through its power to direct the activities of the entity.
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 55
Notes to the Consolidated Financial Statements
Note 24: Summary of significant accounting policies (cont’d)
(a) Principles of consolidation (cont’d)
Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are
deconsolidated from the date that control ceases.
The acquisition method of accounting is used to account for business combinations by the Group.
Intercompany transactions, balances and unrealised gains on transactions between Group companies are
eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment
of the transferred asset. Accounting policies of subsidiaries have been changed where necessary to ensure
consistency with the policies adopted by the Group.
(b) Investment and other financial assets
The Company classifies its financial assets as loans and receivables. The classification depends on the
purpose for which the investments were acquired. Management determines the classification of its
investments at initial recognition.
Loans and receivables
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not
quoted in an active market. They are included in current assets, except for those with maturities greater than
12 months after the reporting date which are classified as non-current assets.
Loans and receivables are included in trade and other receivables (Note 5 & 7) in the statement of financial
position.
Financial assets are derecognised when the rights to receive the cash flows from the financial assets have
expired or have been transferred and the Company has transferred substantially all the risks and rewards of
ownership.
Loans and receivables are carried at amortised cost using the effective interest method.
The Company assesses at each reporting date whether there is objective evidence that a financial asset or
group of financial assets is impaired.
(c) Financial instruments issued by the Company
Debt and equity instruments are classified as either liabilities or as equity in accordance with the substance
of the contractual arrangement.
Transaction costs arising on the issue of equity instruments are recognised directly in equity as a reduction
of the proceeds of equity instruments to which the costs relate. Transaction costs are costs that are incurred
directly in connection with the issue of those equity instruments and which could not have been incurred had
those instruments not been issued.
(d) Foreign currency
Functional and presentation currency
Items included in the financial statements of each of the Group’s entities are measured using the currency of
the primary economic environment in which the entity operates (‘the functional currency’).
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 56
Notes to the Consolidated Financial Statements
Note 24: Summary of significant accounting policies (cont’d)
(d) Foreign currency (cont’d)
The consolidated financial statements are presented in Australian dollars, which is the Company’s functional
and presentation currency.
Transactions and balances
Foreign currency transactions are translated into the functional currency using the exchange rates at the
dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such
transactions and from the translation of monetary assets and liabilities denominated in foreign currencies at
year end exchange rates are generally recognised in profit or loss. They are deferred in equity if they relate
to qualifying cash flow hedges and qualifying net investment hedges or are attributable to part of the net
investment in a foreign operation.
Foreign exchange gains and losses that relate to borrowings are presented in the consolidated statement of
profit or loss in finance costs. All other foreign exchange gains and losses are presented in the income
statement on a net basis within other income or other expenses.
Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange
rates at the date when the fair value was determined. Translation differences on assets and liabilities carried
at fair value are reported as part of the fair value gain or loss.
For example, translation differences on non-monetary assets and liabilities such as equities held at fair value
through profit or loss are recognised in profit or loss as part of the fair value gain or loss and translation
differences on non-monetary assets such as equities classified as available-for-sale financial assets are
recognised in other comprehensive income.
Group companies
The results and financial position of foreign operations (none of which has the currency of a hyperinflationary
economy) that have a functional currency different from the presentation currency are translated into the
presentation currency as follows:
assets and liabilities for each statement of financial position presented are translated at the closing rate
at the date of that statement of financial position;
income and expenses for each statement of profit or loss and other comprehensive income are
translated at average exchange rates (unless this is not a reasonable approximation of the cumulative
effect of the rates prevailing on the transaction dates, in which case income and expenses are
translated at the dates of the transactions); and
all resulting exchange differences are recognised in other comprehensive income.
(e) Goods and services tax
Revenues, expenses and assets are recognised net of the amount of goods and services tax (GST), except:
where the amount of GST incurred is not recoverable from the taxation authority, it is recognised as part
of the cost of acquisition of the asset or as part of the item of expense; or
for receivables and payables which are recognised inclusive of GST.
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 57
Notes to the Consolidated Financial Statements
Note 24: Summary of significant accounting policies (cont’d)
(e) Goods and services tax (cont’d)
The net amount of GST recoverable from, or payable to, the taxation authority is included as part of
receivables or payables.
Cash flows are included in the statement of cash flows on a gross basis. The GST component of cash flows
arising from investing and financing activities which is recoverable from, or payable to, the taxation authority
is classified as operating cash flows.
(f) Comparative Figures
Where required by Accounting Standards, comparative figures have been adjusted to conform to changes in
presentation for the current financial year.
(g) New accounting standards and Australian accounting interpretations
New and amended accounting standards adopted
New and amended standards adopted by the Group
The Group has applied the following standards and amendments for the first time for their annual reporting
period commencing 1 January 2017:
•
•
•
AASB 2016-1 Amendments to Australian Accounting Standards – Recognition of Deferred Tax
Assets for Unrealised Losses
AASB 2016-2 Amendments to Australian Accounting Standards – Disclosure Initiative: Amendments
to AASB 107, and
AASB 2017-2 Amendments to Australian Accounting Standards – Further Annual Improvements
2014-2016 Cycle
The adoption of these amendments did not have any impact on the amounts recognised in prior periods and
will also not affect the current or future periods.
The amendments to AASB 107 require disclosure of changes in liabilities arising from financing activities,
see note 7.
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 58
Notes to the Consolidated Financial Statements
Note 24: Summary of significant accounting policies (cont’d)
New accounting standards and interpretations not yet adopted
Certain new accounting standards and interpretations have been published that are not mandatory for
30 June 2018 reporting periods and have not yet been applied in the financial report. The Group’s
assessment of the impact of these new standards and interpretations is set out below.
AASB
Amendment
AASB 9
Affected
Standard(s)
Financial
Instruments
AASB 15
Revenue
from
contracts with
customers
Nature of Change
to Accounting
Policy
Changes to
classification and
measurement
requirements of
financial
instruments and
hedge accounting
New standard for
the recognition of
revenue based on
the principle
that revenue is
recognised when
control of a good or
service transfers to
a customer
Application
Date of
Standard
1 Jan 2018
Application
Date for
Group
(Year ended)
30 Jun 2019
1 Jan 2018
30 Jun 2019
Impact
The entity has short
term trade receivables.
When this Standard is
adopted, the entity’s
loss allowance of
trade receivables is
expected to increase.
The group is currently
assessing the impact
of this transition at 1
July 2018.
The entity operates in
the technology industry
in the provision of
sales of goods and
services and
recognises revenue
when significant risk
and control of
ownership of the goods
have passed to the
customer and can be
measured reliably. For
sales of goods,
revenue is recognised
at time of delivery to
the customer and for
services when the
services are performed
over the period of the
contract. When the
Standard is first
adopted, the likely
impact would be the
allocation of revenue
based on standalone
selling price on the
various performance
obligation in a
contract/purchase
order which would be
sale of goods,
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 59
Notes to the Consolidated Financial Statements
Application
Date of
Standard
Application
Date for
Group
(Year ended)
1 Jan 2018
30 Jun 2019
AASB
Amendment
Affected
Standard(s)
Nature of Change
to Accounting
Policy
Interpretation 22 Foreign
Currency
Transactions
and Advance
Consideration
Where foreign
currency
consideration is
received or paid in
advance under
AASB 121 The
Effects of Changes
in Foreign
Exchange Rates,
the interpretation
clarifies that the
related asset,
expense or income
is recognised using
the exchange rate
on the date that the
non-monetary
asset (prepayment)
or non-monetary
liability (deferred
income) is initially
recognised.
Impact
installation and
maintenance/ technical
support. This may
result in revenue being
deferred on transition
date 1 July 2018. At 30
June 2018, the group
is still assessing the
quantification of the
impact.
The entity currently
recognises assets,
expenses and income
arising from advance
receipts and payments
in a foreign currency at
the exchange rate on
the date that they
qualify for recognition
under Australian
Accounting Standards
(i.e. the date that the
prepayment and
deferred income
amounts are
derecognised). Any
difference between the
amounts recognised
for assets, expenses
and income and the
related prepayment
and deferred income is
recognised in profit or
loss.
From 1 July 2018,
assets, expenses and
income will be
recognised on
derecognition of
prepayments and
deferred income at the
exchange rate on the
date that the
prepayment or
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 60
Notes to the Consolidated Financial Statements
Application
Date of
Standard
Application
Date for
Group
(Year ended)
1 Jan 2019
30 Jun 2020
AASB
Amendment
Affected
Standard(s)
Nature of Change
to Accounting
Policy
AASB 16
Leases
AASB 16
eliminates the
operating and
finance lease
classifications for
leases currently
accounted for
under AASB 117
Leases. It instead
requires an entity
to bring most
leases onto its
balance sheet in a
similar way to how
existing finance
leases are treated
under AASB 117.
An entity will be
required to
recognise a lease
liability and a right
of use asset in its
balance sheet for
most leases. There
are some optional
exemptions for
leases with a
period of 12
months or less and
for low value
leases.
Impact
deferred income was
originally paid or
received.
Comparatives will not
be restated.
To the extent that the
entity, as lessee, has
operating leases
outstanding at the date
of initial application, 1
January 2019, right-of-
use assets will be
recognised for the
amount of the
unamortised portion of
the useful life, and the
lease liabilities will be
recognised at the
present value of the
outstanding lease
payments. Thereafter,
earnings before
interest, depreciation,
amortisation and tax
(EBITDA) will increase
because operating
lease expenses
currently included in
EBITA will be
recognised instead as
amortisation of the
right-of-use asset, and
interest expense on
the lease liability.
However, there will be
an overall reduction in
net profit before tax in
the early years of a
lease because the
amortisation and
interest charges will
exceed the current
straight line expense
incurred under AASB
117 Leases.
This trend will reverse
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 61
Notes to the Consolidated Financial Statements
AASB
Amendment
Affected
Standard(s)
Nature of Change
to Accounting
Policy
Application
Date of
Standard
Application
Date for
Group
(Year ended)
Impact
in the later years. The
Group will make a
more detailed
assessment of the
impact over the next
12 months.
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 62
Notes to the Consolidated Financial Statements
Note 24: Summary of significant accounting policies (cont’d)
(h) Significant accounting estimates and judgements
Revenue recognition
In accordance with the accounting policy detailed in Note 2 the Company recognises revenue at the fair
value of the consideration received (net of the amount of GST payable) when the significant risks and reward
of ownership of the goods have passed to the buyer at the time of the delivery of goods to the customer, or
when services rendered are provided to customers. At 30 June 2018 management has determined that the
profits on the contracts have been recognised in the correct reporting period and that there are no future
losses on any contracts that should be recognised at 30 June 2018.
Inventory obsolescence
Inventories are accounted for in accordance with the accounting policy detailed in Note 8. Where the net
realisable value of inventory is lower than its cost the Company recognises a provision for inventory
obsolescence. Where stock has been held for three consecutive years with no movement and/or stock sold
in a 12 month period is less than 20 per cent of the stock on hand, a provision for obsolescence is taken up.
At 30 June 2018 management has determined that a provision for inventory obsolescence of $35,000
(2017:$163,987) after $2,010,819 of impairment is required for inventory where net realisable value is lower
than its cost.
Development costs capitalised
Development costs are carried at cost less accumulated amortisation and accumulated impairment losses.
The net development costs has been subject to impairment testing. If an impairment indication arises, the
recoverable amount is estimated and an impairment loss is recognised to the extent that the recoverable
amount is lower than the carrying amount
Impairment
As at 30 June 2018, the market capitalisation of DTI did not exceed its net assets, which is an indicator of
asset impairment under accounting standards. . For the purpose of impairment testing the intangibles are
allocated to one Cash-generating unit (CGU) on the group level. The recoverable amount of the CGU was
then determined using the value in use model which requires the use of key assumption and judgements
relating to future revenues, anticipated gross profit margin, growth rates expected and discount rate. The
calculations use cash flow projections based on financial budgets approved by the board covering a period
of five years.
The Board determined that the underlying assumptions supporting the impairment model were sufficiently
sensitive to create uncertainty of the model outcomes. As a result, the Board has taken the decision to
impair the balance of capitalised development costs by $5,163,573 (2017:$261,456) to a nil amount.
Amortisation of intangible assets
Intangible assets are amortised over their useful lives (5 to 10 years). Amortisation commences when the
asset is available for commercial sale.
Share-based payment transactions
The Company measures the cost of equity-settled transactions with employees by reference to the fair value
of the equity instruments at the dated at which they are granted. The fair value is the ASX share price.
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 63
Notes to the Consolidated Financial Statements
Note 24: Summary of significant accounting policies (cont’d)
(i) Auditor’s remuneration
BDO Audit (WA) Pty Ltd
Remuneration of the auditors of the entities for:
Auditing or reviewing the current year financial report
Auditing or reviewing the half year review
BDO LLP
Remuneration of the auditors of the entities for:
Auditing or reviewing the current year’s financial report
Non-audit services performed by BDO during the year
comprise:
DTI EMEA Ltd Tax Consulting
Employee Share Plan Consulting
2018
$
2017
$
51,500
30,750
82,250
50,000
25,771
75,771
18,928
21,497
7,234
–
8,610
600
Note 25: Company information
DTI Group Ltd is a listed public company (ASX: DTI), incorporated and operating in Australia.
Registered office and principal place of business
31 Affleck Road
Perth Airport, WA, 6105
Tel: (08) 9479 1195
Internet: www.dti.com.au
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 64
Tel: +61 8 6382 4600
Fax: +61 8 6382 4601
www.bdo.com.au
38 Station Street
Subiaco, WA 6008
PO Box 700 West Perth WA 6872
Australia
INDEPENDENT AUDITOR'S REPORT
To the members of DTI Group Ltd
Report on the Audit of the Financial Report
Opinion
We have audited the financial report of DTI Group Ltd (the Company) and its subsidiaries (the Group),
which comprises the consolidated statement of financial position as at 30 June 2018, the consolidated
statement of profit or loss and other comprehensive income, the consolidated statement of changes in
equity and the consolidated statement of cash flows for the year then ended, and notes to the
financial report, including a summary of significant accounting policies and the directors’ declaration.
In our opinion the accompanying financial report of the Group, is in accordance with the Corporations
Act 2001, including:
(i)
Giving a true and fair view of the Group’s financial position as at 30 June 2018 and of its
financial performance for the year ended on that date; and
(ii)
Complying with Australian Accounting Standards and the Corporations Regulations 2001.
Basis for opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under
those standards are further described in the Auditor’s responsibilities for the audit of the Financial
Report section of our report. We are independent of the Group in accordance with the Corporations
Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s
APES 110 Code of Ethics for Professional Accountants (the Code) that are relevant to our audit of the
financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance
with the Code.
We confirm that the independence declaration required by the Corporations Act 2001, which has been
given to the directors of the Company, would be in the same terms if given to the directors as at the
time of this auditor’s report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis
for our opinion.
Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in
our audit of the financial report of the current period. These matters were addressed in the context of
our audit of the financial report as a whole, and in forming our opinion thereon, and we do not provide
a separate opinion on these matters.
BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275,
an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and
form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation other than for
the acts or omissions of financial services licensees
Recoverability of Inventory
Key audit matter
How the matter was addressed in our audit
As disclosed in Note 8 of the financial
report, an impairment of inventory and
provision for inventory obsolescence was
recognised.
This area is considered a key audit matter
given the nature of inventories, the carrying
value of inventory and the extent of
management estimates and judgements
involved in assessing inventory impairment
and provisioning for obsolescence.
Refer to Note 8 of the financial report for a
description of the accounting policy and
significant estimates and judgements
applied to these arrangements.
Our procedures included, but were not limited to:
·
·
·
·
·
Reviewing inventory turnover for the period
to ensure that appropriate levels of inventory
is being held in relation to level of sales;
Selecting a sample from the inventory listing
and agreeing to purchase invoices to ensure
inventory items are initially recorded at their
acquisition cost;
Assessing the net realisable value of
inventories, by selecting items on a sample
basis and comparing to the estimated selling
price (less estimated costs of completion and
estimated selling costs);
Assessing management’s estimation of costs
to complete work in progress and anticipated
selling costs of inventory based on sales
contracts;
Reviewing the inventory ageing report to
understand the nature and amount of any
inventory provisioning for aged inventory;
· Making enquiries of management regarding
obsolete and slow moving inventory items,
including inspecting the condition of
inventory on hand to confirm saleability; and
·
Assessing the adequacy of financial report
disclosures.
Recoverability of Intangible Assets
Key audit matter
How the matter was addressed in our audit
As disclosed in Note 10 of the financial
report, an impairment of intangible assets
was recognised.
This area is considered a key audit matter
given the carrying value of intangible assets
and the extent of management estimates
and judgements specifically concerning a
value in use cash flow forecast used in
assessing the recoverability of the intangible
assets.
These judgements and estimates include the
expectation of future revenues, anticipated
gross profit margin, growth rates expected
and the discount rate applied.
Refer to Note 10 of the financial report for a
description of the accounting policy and
significant estimates and judgements
applied to these arrangements.
Our procedures included, but were not limited to the
following:
·
·
·
·
·
Assessing the appropriateness of the Group’s
categorisation of Cash Generating Units
(CGUs) and the allocation of assets to the
carrying value of CGUs based on our
understanding of the Group’s business and the
Group’s internal reporting;
Evaluating management’s ability to
accurately forecast cash flows by assessing
the precision of the prior year forecasts
against actual outcomes;
Assessing other observable indicators of fair
value including the market capitalisation of
the Group;
Evaluating management’s assumptions used in
value-in-use model and fair value less cost of
disposal model;
Challenging key inputs used in the discounted
cash flows calculations including the
following:
(cid:127)
(cid:127)
(cid:127)
(cid:127)
Comparing the discount rate utilised
by management to an independently
calculated discount rate by our
valuation specialist;
Comparing growth rates with
historical data and economic and
industry growth forecast;
Comparing the Group’s forecast cash
flows to the board approved budget;
Performing sensitivity analysis on the
revenue, growth rates and gross
profit margins and discount rates;
·
Assessing the adequacy related disclosures in
Note 10 of the financial report
Other information
The directors are responsible for the other information. The other information comprises the
information in the Group’s annual report for the year ended 30 June 2018, but does not include the
financial report and the auditor’s report thereon.
Our opinion on the financial report does not cover the other information and we do not express any
form of assurance conclusion thereon.
In connection with our audit of the financial report, our responsibility is to read the other information
and, in doing so, consider whether the other information is materially inconsistent with the financial
report or our knowledge obtained in the audit or otherwise appears to be materially misstated.
If, based on the work we have performed, we conclude that there is a material misstatement of this
other information, we are required to report that fact. We have nothing to report in this regard.
Responsibilities of the directors for the Financial Report
The directors of the Company are responsible for the preparation of the financial report that gives a
true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001
and for such internal control as the directors determine is necessary to enable the preparation of the
financial report that gives a true and fair view and is free from material misstatement, whether due to
fraud or error.
In preparing the financial report, the directors are responsible for assessing the ability of the group to
continue as a going concern, disclosing, as applicable, matters related to going concern and using the
going concern basis of accounting unless the directors either intend to liquidate the Group or to cease
operations, or has no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the Financial Report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free
from material misstatement, whether due to fraud or error, and to issue an auditor’s report that
includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an
audit conducted in accordance with the Australian Auditing Standards will always detect a material
misstatement when it exists. Misstatements can arise from fraud or error and are considered material
if, individually or in the aggregate, they could reasonably be expected to influence the economic
decisions of users taken on the basis of this financial report.
A further description of our responsibilities for the audit of the financial report is located at the
Auditing and Assurance Standards Board website (http://www.auasb.gov.au/Home.aspx) at:
http://www.auasb.gov.au/auditors_responsibilities/ar1.pdf
This description forms part of our auditor’s report.
Report on the Remuneration Report
Opinion on the Remuneration Report
We have audited the Remuneration Report included in pages 15 to 24 of the directors’ report for the
year ended 30 June 2018.
In our opinion, the Remuneration Report of DTI Group Ltd, for the year ended 30 June 2018, complies
with section 300A of the Corporations Act 2001.
Responsibilities
The directors of the Company are responsible for the preparation and presentation of the
Remuneration Report in accordance with section 300A of the Corporations Act 2001. Our responsibility
is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with
Australian Auditing Standards.
BDO Audit (WA) Pty Ltd
Dean Just
Director
Perth, 29 August 2018
Tel: +61 8 6382 4600
Fax: +61 8 6382 4601
www.bdo.com.au
38 Station Street
Subiaco, WA 6008
PO Box 700 West Perth WA 6872
Australia
DECLARATION OF INDEPENDENCE BY DEAN JUST TO THE DIRECTORS OF DTI GROUP LIMITED
As lead auditor of DTI Group Limited for the year ended 30 June 2018, I declare that, to the best of my
knowledge and belief, there have been:
1. No contraventions of the auditor independence requirements of the Corporations Act 2001 in
relation to the audit; and
2. No contraventions of any applicable code of professional conduct in relation to the audit.
This declaration is in respect of DTI Group Ltd and the entities it controlled during the period.
Dean Just
Director
BDO Audit (WA) Pty Ltd
Perth, 29 August 2018
BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN
77 050 110 275, an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK
company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under
Professional Standards Legislation, other than for the acts or omissions of financial services licensees.
Corporate directory
Directors
Neil Goodey
Peter Tazewell
Richard Johnson
Glyn Denison
Jeremy King
Non-Executive Chairman
Managing Director and Chief Executive Officer
Executive Director
Non-Executive Director
Non-Executive Director
Company Secretary
Raj Surendran
Registered and
Principal Office
Auditor
Share Registrar
Corporate Advisor
Bankers
31 Affleck Road
Perth Airport WA 6105
Telephone: (08) 9479 1195
Facsimile: (08) 9479 1190
Website: www.dti.com.au
BDO Audit (WA) Pty Ltd
38 Station Street
Subiaco WA 6008
Computershare Investor Services Pty Limited
Yarra Falls
452 Johnston Street
Abbotsford Vic 3067
Pendulum Capital Pty Limited
Level 1, 5 Ord Street
West Perth WA 6005
Telephone:
08 9282 5400
Australia and New Zealand Banking Group Limited
Allendale Square
77 St Georges Terrace
Perth WA 6000
Stock Exchange Listing
DTI Group Ltd shares are listed on the Australian Securities Exchange
(ASX code: DTI)
D T I G R O U P L T D – A N N U A L R E P O R T 2 0 1 8
Page | 72
Additional ASX Information
The shareholder information set out below was applicable at 27 August 2018.
Ordinary Share Capital
215,341,850 fully paid ordinary shares (inclusive of DTI Treasury shares) held by 894 individual
shareholders. All issued ordinary shares carry one vote per share and are entitled to dividends.
Distribution of Holders of Equity Securities
Size of Holding
1 – 1,000
1,001 – 5,000
5,001 – 10,000
10,001 – 100,000
100,001 and over
Total
Number of
Shareholders
Percentage of
Shareholding
39
237
174
324
106
880
0.00
0.31
0.64
5.65
93.40
100.00
There were 329 holders of less than a marketable parcel of ordinary shares.
Twenty Largest Registered Shareholders
Name
JP MORGAN NOMINEES AUSTRALIA LIMITED
INVIA CUSTODIAN PTY LIMITED
Continue reading text version or see original annual report in PDF format above