Quarterlytics / Dukemount Capital plc

Dukemount Capital plc

dke · LSE
Claim this profile
Ticker dke
Exchange LSE
Sector
Industry
Employees 1-10
← All annual reports
FY2020 Annual Report · Dukemount Capital plc
Sign in to download
Loading PDF…
DUKEMOUNT CAPITAL PLC 

REGISTERED NUMBER 07611240 

ANNUAL REPORT AND FINANCIAL STATEMENTS 

FOR THE YEAR ENDED 

30 APRIL 2020

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DUKEMOUNT CAPITAL PLC 

CONTENTS 

Company Information 

Page 

2 

Chairman’s Statement                                                                         3 

                      Board of Directors                                                                                4 

Strategic Report 

Report of the Directors 

5 

8 

Directors’ Remuneration Report 

         12 

Report of the Independent Auditor 

Consolidated Statement of Comprehensive Income 

Consolidated Statement of Financial Position 

Company Statement of Financial Position 

Consolidated Statement of Changes in Equity 

Company Statement of Changes in Equity 

Consolidated Statement of Cash Flows   

Company Statement of Cash Flows 

Notes to the Financial Statements 

16 

20 

21 

22 

23 

24 

25 

26 

27 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DUKEMOUNT CAPITAL PLC 

COMPANY INFORMATION 

Directors 

Geoffrey Dart 
Paul Gazzard 

Secretary 

Stuart Adam 

Registered Office 

Solicitors 

Independent Auditor 

Room 4, 1st Floor 
50 Jermyn Street 
London  
SW1Y 6LX 

Charles Russell Speechlys 
5 Fleet Place 
London  
EC4M 7RD 

PKF Littlejohn LLP 
Statutory Auditor 
15 Westferry Circus 
Canary Wharf 
London  
E14 4HD 

Registered Number  

07611240 

2 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DUKEMOUNT CAPITAL PLC 

CHAIRMAN’S STATEMENT 

I hereby present the annual financial statements for the year ended 30 April 2020. During the year the Group 
reported a loss of £331,649 (2019 – loss of £246,196).  These losses arose in the course of the Group: 
pursuing  transactions  in  its  chosen  sector;  costs  associated  with  its  first  two  projects;  maintaining  the 
Company’s listing on the Official List of the UK Listing Authority by way of a standard listing and include: 
consultancy fees, professional fees and directors’ fees.  As at the Statement of Financial Position date the 
Group had £408,411 (2019: £24,923) of cash balances.  

Since our last full year results, the board has been pushing its existing projects towards completion, as well 
as entering into talks with regards to securing further long dated income opportunities. 

Since the year end this strategy has been helped by the appointment of Matthew Thompson as CEO as well 
as other non-board appointments. Matthew’s experience compliments that of the board and brings fresh 
ideas to the business model. He has already proven a valuable appointment, concentrating on getting our 
existing  projects  to  completion  this  year,  freeing  up  time  for  continuing  talks  with  universities  and 
investigations  into  new  sources of long-dated  income. The  ongoing  talks  with  universities  have  been  as 
productive as a UK General Election, Brexit and COVID-19 would allow. We have been very mindful of the 
considerable work that University boards have been putting in over the COVID-19 pandemic and have been 
pleased, given the unprecedented circumstances, that the lines of communication have been left open. At 
this stage our talks with universities have centred around adding classroom space, especially with those 
who specialise in the medical sector. The need for additional teaching space has come into the limelight 
recently after the UK government withdrew a cap on the number of medical student places this year.  

At  the  beginning  of  September  2020  we  announced  the  practical  completion  of  the  Wavertree 
redevelopment project. The building and certificate have been handed over to the supported living housing 
association which has entered into a long-term lease agreement for the property. 

Our West Derby project, a full development site, which involved the demolition of a large structure and the 
building of 17 supported living apartments and 3,200 square feet of retail space, is expected to be at the 
practical completion stage early in the fourth quarter of this year as newly updated photos on our website 
www.dukemountcapitalplc.com will attest to.  

The  global  lockdown  has  given  us  the  opportunity  to  look  at  other  sources  of  long-dated  income  for 
institutions and the opportunities that the coming years may present. The property sector remains our core 
sector at present but other, industrial focused sectors, are being examined for their potential. The additional 
headcount  at  Dukemount  frees  up  time  for  more  in-depth  research  and  discussions  into  other  exciting 
opportunities outside property and I look forward to updating shareholders as the year progresses.  

I would like to thank all those who have assisted and supported the Group during the year. 

Geoffrey Dart 
Executive Chairman 

 22 October 2020 

3 

 
 
 
  
  
  
  
  
  
 
 
 
 
 
 
 
DUKEMOUNT CAPITAL PLC 

BOARD OF DIRECTORS 

Geoffrey Gilbert Dart - Executive Chairman 

Geoffrey is a merchant banker with over 35 years of experience of fund raising and listing transactions. In 
1990  he  was  appointed  to  the  board  of  Harrell  Hospitality  Inc,  a  hotel  management  and  development 
company, after he structured and completed its reverse takeover by a US-listed shell company. In 2003, as 
chairman of Energy Technique Plc (a UK standard listed company) Geoffrey oversaw the re-structuring and 
re-capitalisation  of  the  company.  Also  in  2003,  as  a  Founder  and  an  Executive  Director  of  London  and 
Boston  Investments  Plc  (an  AIM-listed  company),  Geoffrey  was  responsible  for  M&A  activity.  In  2010, 
Geoffrey  joined  the  board  of  Hayward  Tyler  Limited,  the  specialist  pump  manufacturer  and  after  raising 
equity and debt funding, completed the standard listing of the company and thereafter took on particular 
responsibility  for  the  group’s  Chinese  operations  and  completed  a  successful  re-structuring  of  those 
operations. 

Paul Gazzard 

Paul  has  over  10  years’  experience  of  working  across  investing  institutions  in  the  City  of  London  in  his 
previous role as Fund Manager.  He worked with the Panmure Gordon Asset Management team until August 
2002 when he transitioned into the commercial financing sector. Between August 2002 and May 2010, Paul 
participated in the listing of companies on the AIM market of the London Stock Exchange, operating at the 
Senior Executive level within each of the companies.  

Since then Paul has worked as a consultant across various AIM listed companies, advising on corporate 
and financing related matters, in addition to working as an adviser to several high net worth individuals on 
specific  corporate  and  management  issues  relating  to  their  investment  portfolios  as  well  as  founding  a 
number of private companies in the financial services and other sectors. 

4 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DUKEMOUNT CAPITAL PLC 

STRATEGIC REPORT 

The Directors present their Strategic Report for the year ended 30 April 2020. 

Business Review and Future Developments 

On 29 March 2017 Dukemount Capital Plc was admitted to the Official List of the UK Listing Authority by 
way of a listing on to the standard segment of the London Stock Exchange. Since the standard listing, the 
Group’s principal aim has been to acquire, manage, develop and, where appropriate, on-sell real estate 
portfolios which have been CPI-linked, long-dated income leases agreed.  

The following entities are consolidated into the Group financial statements:   

DKE (North West) Limited, formerly Larch Housing (North West) Limited, incorporated 6 November 2014 in 
England, of which 100% of the £100 share capital was acquired on 7 September 2017 for £1. This company 
simultaneously acquired a property in North West England. In 2017, DKE (North West) Limited acquired 
property in Liverpool. This is a redevelopment project which aims to build retail space of approximately 3,200 
square feet and 17 residential apartments for supported living tenants. As part of that project a 50-year lease 
with  a  supported  living  housing  association  was  agreed  which  expects  to  generate  around  £234,000  of 
income  per  annum  which  is  CPI-linked.  In  December  2018  DKE  (Northwest)  Limited  agreed  a  forward 
funding and pre-sale of this project to a segregated mandate limited partnership managed by Alpha Real 
Capital. 

DKE (Wavertree) Limited, incorporated 24 April 2016 in England, of which 100% of the £1 share capital was 
acquired on 6 October 2017. This company subsequently signed an option to acquire a property in North 
West England and on 11 June 2018 exchanged contracts on the property. The company has signed a 30 
year CPI linked agreement to lease with Inclusion Housing at a rent of £168,740 per annum.  In January 
2019, DKE (Wavertree) Limited agreed a forward funding and assignment of the contract of the Wavertree 
property to Time: Social Freehold, a fund managed by Time Investments. 

As at the date of this report the Group continues to enhance both these projects and makes announcements 
to the market on these properties as appropriate. 

Performance of the Business during the Year and the Position at the End of the Year 

The Group reported a loss of £331,649 (2019: £246,196) for the year ended 30 April 2020. The loss was 
primarily as a consequence of directors’ fees and professional fees in relation to the maintenance of the 
Company’s listing, and pursuing transactions. 

Net assets of the Group as at the year end were £90,918 (2019: £187,160). Cash balances as at the year 
end were £408,411 (2019: £24,923).             

Key Performance Indicators (‘KPIs’) 

The  Board  monitors  the  activities  and  performance  of  the  Group  on  a  regular  basis.  The  primary 
performance  indicator  applicable  to  the  Group  at  this  stage  of  its  development  is  the  completion  of 
transactions to acquire investments properties simultaneously with signing an agreement to lease with a 
Housing Association at a long term profitable rental and locating cost effective funding.  

The Directors are also of the opinion that a key primary performance indicator applicable to the Group is the 
maintenance of cash reserves held in cash and short-term investments.  

Cash at bank 

2020 

2019 

£408,411 
______ 

£24,923 
______ 

5 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DUKEMOUNT CAPITAL PLC 

STRATEGIC REPORT 

Directors’ Statement Under Section 172 (1) of the Companies Act 2006 

Section 172 (1) of the Companies Act obliges the Directors to promote the success of the Company for the 
benefit of the Company’s members as a whole.  

This section specifies that the Directors must act in good faith when promoting the success of the Company 
and in doing so have regard (amongst other things) to:  

a)  the likely consequences of any decision in the long term,  
b)  the interests of the Company’s employees,  
c)  the need to foster the Company’s business relationship with suppliers, customers and others,  
d)  the impact of the Company’s operations on the community and environment,  
e)  the desirability of the Company maintaining a reputation for high standards of business conduct, and  
f) 

the need to act fairly as between members of the Company.  

The Board of Directors is collectively responsible for formulating the Company’s strategy, which is to develop 
and manage portfolios of properties to sell onto institutional investors on a sale and leaseback basis and 
backed by long-term operational tenants. Some key decisions were taken by the Board in this financial year 
which were aimed to deliver on this strategy. This included: 

• 

the development and practical completion of the Wavertree redevelopment project. The building and 
certificate have been handed over to the supported living housing association which has entered 
into a long-term lease agreement for the property. 

•  The ongoing development of the West Derby project, a full development site, which involved the 
demolition of a large structure and the building of 17 supported living apartments and 3,200 square 
feet of retail space, is expected to be at the practical completion stage early in the fourth quarter of 
this year 

The Board places equal importance on all shareholders and strives for transparent and effective external 
communications, within the regulatory confines of a standard listed company. The primary communication 
tool  for  regulatory  matters  and  matters  of  material  substance  is  through  the  Regulatory  News  Service, 
(“RNS”). The Company’s website is also updated regularly, and provides further details on the business. 
We also are available to all shareholders for interaction with the Board and management, in order to raise 
any of their concerns.  

The Directors believe they have acted in the way they consider most likely to promote the success of the 
Company for the benefit of its members as a whole, as required by Section 172 (1) of the Companies Act 
2006.   

Principal Risks and Uncertainties 

The Directors consider the principal risk for the Group to be the maintenance of its cash reserves whilst it 
focuses on its new development projects and targets further transactions in the property sector. 

The Group operates in an uncertain environment and is subject to a number of risk factors. The Directors 
consider the following risk factors to be of particular relevance to the Group’s activities. It should be noted 
that the list is not exhaustive and other risk factors not presently known or currently deemed immaterial may 
apply. The risk factors are summarised below: 

Market conditions 

Market conditions, including general economic conditions and their effect on exchange rates, interest rates 
and inflation rates, may impact the ultimate value of the Group regardless of its operating performance. The 
Group also faces competition from other organisations, some of which may have greater resources or be 
more established in a particular territory in the property sector.  

In particular, the Group has to marry up properties that are suitable for supported living tenants, in areas 
where  there  is  a  shortfall  in  demand  for  such  properties,  with  the  best  Housing  Associations  and  Care 
Providers who in turn are acceptable to funders.  This process is both time consuming and complex at times. 

6 

 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
DUKEMOUNT CAPITAL PLC 

STRATEGIC REPORT 

Adverse global economic conditions could limit the demand for property and lead to developments being 
postponed. This fall in demand could result in the business’s operating results suffering in the future after 
any proposed transactions. 

The Board considers and reviews all market conditions to try and mitigate any risks that may arise from 
these. 

Impact of COVID-19  

The  impact  of  COVID-19  or  any  other  severe  communicable  disease,  if  uncontrolled,  on  the  general 
economic climate could have an adverse effect on the Group. The recent outbreak of COVID-19 may have 
an adverse effect on the Group’s business, financial situation, growth and prospects and has already had a 
material adverse effect on overall business sentiment and the global economy. There is no assurance there 
will not be similar outbreaks of other diseases in the future. The impact of the imposition by governments 
across the world of stringent measures to prevent the spread of COVID-19 or other diseases, and the effect 
of COVID-19, or any other severe communicable diseases outbreak in the future, on the employees of the 
Group,  could  adversely  affect  the  performance  of  the  business  activities  of  the  Group  and  those  of  the 
customers, which could lead to a decrease in the demand for their services. It is too early to tell what the 
long‐ter m impact of COVID-19 will be on the Group’s current and future prospects and to what extent it 
may  have  a  material  and  adverse  effect  on  the  Group’s  business,  results  of  operations  and  financial 
performance.  

Government and Local Authority Support 

In circumstances where the Group might seek to sell the long term income from the leases of Supported 
Living properties, the ‘blue chip’ nature of this income would appear considerably less attractive to funds 
should  the  financial  support  from  the  State  be  perceived  as  not  readily  available  in  the  case  of  a  failed 
Housing Association. 

Development Costs and Timing 

Failure to estimate development and refurbishment costs accurately could result in the Group not meeting 
forecast  profitability.    Delays  in  the  completion  of  a  project  could  add  to  increased  costs  and  a  loss  of 
credibility for future projects. 

Brexit 

The effect on the Group of the ongoing Brexit negotiations is unknown. There may be issues raising funds 
from investors in the short term, however investor markets in the UK have continued to be strong and it is 
too  early  to  say  if  there  will  be  any  direct  impact.  The  Directors  continue  to  monitor  events  and  as  the 
Directors  receive  more  information  from  the  Government  and  the  EU  they  will  assess  the  impact  to  the 
Group and take appropriate steps as required.  

Financing and interest rate risk 

The Group may not be successful in procuring the requisite funds on terms which are acceptable to it (or at 
all) and, if such funding is unavailable, the Group may be required to reduce the scope of future transactions. 
Further,  Shareholders’  holdings  of  Ordinary  Shares  may  be  materially  diluted  if  debt  financing  is  not 
available. 

Risks relating to the Group’s business strategy 

The Group is dependent on the ability of the Directors to identify suitable transaction opportunities and to 
implement the Group’s strategy. There is no assurance that the Group’s activities will be successful in finding 
suitable transaction that will ultimately be developed. 

7 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DUKEMOUNT CAPITAL PLC 

STRATEGIC REPORT 

Dependence on key personnel and management risks 

The Group’s business is dependent on retaining the services of a small management team and the loss of 
a key individual could have an adverse effect on the future of the Group’s business. The Group’s future 
success will also depend in large part upon its ability to attract and retain highly skilled personnel. This risk 
is  managed  by  offering  salaries  that  are  competitive  in  the  current  market.  In  addition  to  the  Board  the 
company utilises the expertise of property professionals who have extensive experience and knowledge in 
their field and provide valuable assistance to the Board in locating suitable projects and negotiating contracts 
with Housing Associations and providers of finance. 

Environmental and other regulatory requirements 

The  event  of  a  breach  with  any  environmental  or  regulatory  requirements  may  give  rise  to  reputational, 
financial of other sanctions against the Group, and therefore the Board considers these risks seriously and 
designs, maintains and reviews the policies and processes so as to mitigate or avoid these risks. Whilst the 
Board has a good record of compliance, there is no assurance that the Group’s activities will always be 
compliant. 

This Strategic Report was approved by the Board of Directors on 22 October 2020.                     

Geoffrey Dart 
Director  

8 

 
 
 
 
 
 
 
 
 
 
 
 
 
DUKEMOUNT CAPITAL PLC 

REPORT OF THE DIRECTORS 

The Directors present the Annual Report and the audited financial statements for the year ended 30 April 
2020. 

The Group’s Ordinary Shares were admitted to trading on the London Stock Exchange, on the Official List 
pursuant to chapter 14 of the Listing Rules, which sets out the requirements for Standard Listings, on 29 
March 2017.  

Principal Activities 

The Group’s principal activity is to acquire, manage, develop and, where appropriate on-sell, real estate 
portfolios specialising mainly in the supported living and hotels sector. 

Directors  

The Directors of the Company during the year ended 30 April 2020 were: 

Geoffrey Gilbert Dart  
Paul Terence Gazzard  

Future developments 

See the Strategic Report for anticipated future developments of the Group. 

Dividends 

The Directors do not propose a dividend in respect of the year ended 30 April 2020 (2019: Nil). 

Corporate Governance 

As a Group listed on the standard segment of the Official UK Listing Authority, the Group is not required to 
comply with the provisions of the UK Corporate Governance Code. 

The Group does not choose to voluntarily comply with the UK Corporate Governance Code. However, in 
the interests of observing best practice on corporate governance, the Group has regard to the provisions of 
the Corporate Governance Code insofar as is appropriate, except that: 

•  Given  the  size  of  the  Board  and  the  Group’s  current  size,  certain  provisions  of  the  Corporate 
Governance  Code  (in  particular  the  provisions  relating  to  the  composition  of  the  Board  and  the 
division of responsibilities between the Chairman and Chief Executive), are not being complied with 
by the Group as the Board considers these provisions to be inapplicable. 

•  Until the Group has accumulated sufficient reserves and appointed two additional Non-Executive 
Directors it will not have separate audit and risk, nomination or remuneration committees. The Board 
as  a  whole  will  instead  review  audit  and  risk  matters,  as  well  as  the  Board’s  size,  structure  and 
composition and the scale and structure of the Directors’ fees, taking into account the interests of 
shareholders and the performance of the Group.  

•  The UK Corporate Governance Code recommends the submission of all Directors for re-election at 

annual intervals. 

•  The Board do not consider an internal audit function to be necessary for the Group at this time due 

to the limited number of transactions. 

The Directors are responsible for internal control in the Group and for reviewing effectiveness. Due to the 
size of the Group, all key decisions are made by the Board. The Directors have reviewed the effectiveness 
of the Group’s systems during the period under review and consider that there have been no material losses, 
contingencies or uncertainties due to weaknesses in the controls.  

Carbon emissions 

The Group currently has minimal trade, no employees other than the Directors and uses a rented office. 
Therefore the Group has minimal carbon emissions and it is not practical to obtain emissions data at this 
stage.   

9 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DUKEMOUNT CAPITAL PLC 

REPORT OF THE DIRECTORS 

Directors and Directors’ Interests 

The Directors who held office during the period and to the date of approval of these Financial Statements 
had the following beneficial interests in the ordinary shares of the Group. 

Ordinary shares 
30 April 2020 
No.  
101,666,666 
4,000,000 

Ordinary shares 
30 April 2019 
No. 
101,666,666 
4,000,000 

Warrants 
interest 
30 April 2020 
No. 
42,314,000 
- 

Warrant 
interest 
30 April 2019 
No. 
42,314,000 
- 

Geoffrey Dart* 
Paul Gazzard 

* 

Geoffrey Dart is a Director of Chesterfield Capital Limited which holds the 101,666,666 shares and 
42,314,000  warrants.    Geoffrey  Dart’s  brother,  Bryan  Dart,  holds  warrants  over  15,250,000  of  the 
ordinary shares of the Group; these warrants were exercised post year end.  

Going Concern 

The  Group  has  assessed  the  Covid-19  impact  on  its  ability  to  continue  as  a  going  concern.  The  group 
considers that the events arising from the Covid-19 outbreak do not impact on its use of the going concern 
basis of preparation nor do they cast significant doubt over the group’s and company’s ability to continue as 
a going concern for the period of at least twelve months from the date when the financial statements are 
authorised for issue. The Directors, having made due and careful enquiry, are of the opinion that the Group 
will  have  access  to  adequate  working  capital  to  meet  its  obligations  over  the  next  12  months.  Further 
consideration from the Directors in respect of going concern is given in note 2(c). The Directors therefore 
have  made  an  informed  judgement,  at  the  time  of  approving  the  financial  statements,  that  there  is  a 
reasonable expectation that the Group has adequate resources to continue in operational existence for the 
foreseeable future. As a result, the Directors have adopted the going concern basis of accounting in the 
preparation of the annual financial statements. 

Employees 

The Group has no employees other than the Directors. 

10 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DUKEMOUNT CAPITAL PLC 

REPORT OF THE DIRECTORS 

Substantial Interests 

As at 19 October 2020, the Directors were aware of the following shareholdings in excess of 3% of the 
Group’s issued share capital. 

W B Nominees Limited * 
Hargreaves Lansdown Nominees Limited 
Barclays Direct Investing Nominees Limited 
Vidacos Nominees Limited 
Interactive Investor Services Nominees Limited 
Lawshare Nominees Limited 
HSDL Nominees Limited 

Financial Risk Management 

% 

25.65 
16.11 
7.92 
5.99 
4.83 
3.67 
3.13 

Number of 
ordinary shares 
116,527,012 
73,196,039 
35,990,134 
27,225,036 
21,938,123 
16,665,477 
14,219,281 

The Group has a simple capital structure and its principal financial asset is cash. The Group has no material 
exposure to market risk or currency risk and the Directors manage its exposure to liquidity risk by maintaining 
adequate  cash  reserves  and  ensuring  any  debt  financing  is  at  a  competitive  interest  rate  which  can  be 
maintained within the Group’s cash resources going forward. 

Further details regarding risks are detailed in note 2(p) to the financial statements.   

Statement of Directors’ responsibilities pursuant to the disclosure and transparency rules 

The Directors are responsible for preparing the Annual Report, the Remuneration Report and the financial 
statements in accordance with applicable law and regulations. 

Company law requires the Directors to prepare financial statements for each financial year. Under that law 
the Directors have elected to prepare the Group and Parent Company financial statements in accordance 
with  International  Financial  Reporting  Standards  (IFRSs)  as  adopted  by  the  European  Union.  Under 
Company law the Directors must not approve the financial statements unless they are satisfied that they 
give a true and fair view of the state of affairs of the Group and Parent Company and of the profit or loss of 
the Group and Parent Company for that year. 

In preparing these financial statements, the Directors are required to: 

•  Select suitable accounting policies and then apply them consistently; 
•  Make judgments and accounting estimates that are reasonable and prudent; 
•  State whether applicable IFRSs as adopted by the European Union have been followed, subject to 

any material departures disclosed and explained in the financial statements; and 

•  Prepare the financial statements on the going concern basis unless it is inappropriate to presume 

that the Group and Parent Company will continue in business. 

The  Directors  are  responsible  for  keeping  adequate  accounting  records  that  are  sufficient  to  show  and 
explain the Group and Parent Company’s transactions and disclose with reasonable accuracy at any time 
the  financial  position  of  the  Group  and  Parent  Company  and  enable  them  to  ensure  that  the  financial 
statements and the Directors’ Remuneration Report comply with the Companies Act 2006. The Directors 
are also responsible for safeguarding the assets of the Group and Parent Company and hence for taking 
reasonable steps for the prevention and detection of fraud and other irregularities.  

The Directors are responsible for the maintenance and integrity of the corporate and financial information 
included on the Group and Parent Company’s website. Legislation in the United Kingdom governing the 
preparation and dissemination of the consolidated financial statements may differ from legislation in other 
jurisdictions. 

11 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DUKEMOUNT CAPITAL PLC 

REPORT OF THE DIRECTORS 

Statement of Directors’ responsibilities (continued) 

The Directors consider that the Annual Report and Financial Statements, taken as a whole, is fair, balanced 
and  understandable  and  provides  the  information  necessary  for  shareholders  to  assess  the  Group  and 
Parent Company’s position, performance, business model and strategy. 

Each of the Directors, whose names and functions are listed on page 4 confirm that, to the best of their 
knowledge and belief: 

•  The Group and Parent Company financial statements prepared in accordance with IFRS as adopted 
by the European Union, give a true and fair view of the assets, liabilities, financial position and loss 
of the Group and Parent Company; and 
the Strategic Report includes a fair review of the development and performance of the business and 
the position of the Group and Parent Company, together with a description of the principal risks and 
uncertainties that they face. 

• 

Provision of information to auditor 

So far as each of the Directors is aware at the time this report is approved: 

• 
• 

there is no relevant audit information of which the Group’s auditor is unaware; and 
the Directors have taken all steps that they ought to have taken to make themselves aware of any 
relevant audit information and to establish that the auditor is aware of that information. 

Auditors 

PKF Littlejohn LLP, the auditor, has indicated their willingness to continue in office as auditor. PKF Littlejohn 
LLP will be proposed for reappointment in accordance with Section 485 of the Companies Act 2006.   

Subsequent Events 

Details of events after the reporting period are disclosed in Note 20 

Approved by the Board on 22 October 2020, and signed on its behalf by: 

Geoffrey Dart 
Director

12 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DUKEMOUNT CAPITAL PLC  

DIRECTORS’ REMUNERATION REPORT 

This remuneration report sets out the Group’s policy on the remuneration of executive and non-executive 
Directors together with details of Directors' remuneration packages and service contracts for the financial 
year ended 30 April 2020. 

Until several transactions have been completed and until it has accumulated sufficient reserves to justify 
the  appointment  of  two  additional  Non-Executive  directors,  the  Group  will  not  have  a  separate 
remuneration committee. The Board as a whole will instead review the scale and structure of the Directors' 
fees, taking into account the interests of shareholders and the performance of the Group and Directors.  

The items included in this report are unaudited unless otherwise stated. 

Audited information 

Directors’ emoluments and compensation 

Set out below are the emoluments of the Directors for the year ended 30 April 2020. 

Name of Director 

Salary and fees  

Geoffrey Dart 

Paul Gazzard 

£ 

150,000 

27,500 

Share 
based 
payment 

£ 

- 

- 

Total 
2020 

£ 

Total 
2019 

% change 
from 2019 

£ 

150,000 

155,000 

27,500 

27,500 

-3% 

-% 

TOTAL 

177,500 

- 

177,500 

128,959 

-3% 

All remuneration is considered to relate to short term benefits. 

Unaudited information  

Employment Contracts and Letters of Appointment 

The Directors who served during the year all have employment contracts.  

The Directors who held office at 30 April 2020 and who had beneficial interests in the Ordinary Shares of 
the Group and details of these beneficial interests can be found in the Directors’ Report.  

Terms of appointment 

The services of the Directors, provided under the terms of agreement with the Group, are dated as follows: 

Director 

Geoffrey Dart 
Paul Gazzard 

Year of 
appointment 
2011 
2017 

Number of years 
completed 
8 
3 

Date of current 
engagement letter 
16 March 2017 
29 June 2017 

In accordance with the above agreements the Directors are subject to 6 months’ notice periods and an 
annual review.   

Other matters 

The Group does not have any pension plans for any of the Directors and does not pay pension amounts in 
relation to their remuneration. The Group has not paid out any excess retirement benefits to any Directors 
or past Directors.  

13 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DUKEMOUNT CAPITAL PLC  

DIRECTORS’ REMUNERATION REPORT 

Remuneration Policy 

In setting the policy, the Board has taken the following into account: 

•  The need to attract, retain and motivate individuals of a calibre who will ensure successful leadership 

and management of the Group; 

•  The Group's general aim of seeking to reward all employees fairly according to the nature of their 

role and their performance; 

•  Remuneration packages offered by similar companies within the same sector; 
•  The need to align the interests of shareholders as a whole with the long-term growth of the Group; 

and 

•  The need to be flexible and adjust with operational changes throughout the term of this policy. 

Remuneration Components 

The remuneration policy of the Group is outlined below. 

Future Policy Table 

Element 

Purpose  Policy 

Operation 

Executive directors 

Base salary 

To 
award 
for 
services 
provided 

Paid monthly 
and will be 
reviewable 
annually. 

The remuneration of Directors 
is based on the 
recommendations of the 
Chairman and comparison with 
other companies of a similar 
size and sector. Any Director 
who serves on any committee, 
or who devotes special attention 
to the business of the Group, or 
who otherwise performs 
services which in the opinion of 
the Directors are outside the 
scope of the ordinary duties of a 
Director, may be paid such 
extra remuneration as the 
Directors may determine. 

Opportunity 
and 
performance 
conditions 

The total value 
of Directors' 
fees that may 
be paid is 
limited by the 
Group’s 
Articles of 
Association to 
£200,000 per 
annum. 

Pension 
Benefits 
Annual Bonus 

N/A  Not awarded 
N/A  Not awarded 
N/A  Annual bonuses of the Directors 

N/A 
N/A 
N/A 

N/A 
N/A 
N/A 

is based on the recommendations 
of the Chairman and comparison 
with other companies of a similar 
size and sector. 

Share Options 

N/A  As above 

N/A 

N/A 

The company does not have any non executive Directors. If appointed in the future the Company will 
consider the remuneration of these Directors. 

14 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DUKEMOUNT CAPITAL PLC  

DIRECTORS’ REMUNERATION REPORT 

Notes to the Future Policy Table 

The  Directors  are  reimbursed  all  travelling,  hotel  and  other  expenses  they  may  incur  in  attending 
meetings of the Directors or general meetings or otherwise in connection with the discharge of their 
duties. 

Consideration of shareholder views 

The  Board  will  consider  shareholder  feedback  received  and  guidance  from  shareholder  bodies.  This 
feedback,  plus any  additional  feedback  received from  time  to  time, is  considered as  part  of  the  Group’s 
annual policy on remuneration. 

Policy for new appointments 

Base salary levels will take into account market data for the relevant role, internal relativities, the individual’s 
experience and their current base salary. Where an individual is recruited at below market norms, they may 
be re-aligned over time (e.g. two to three years), subject to performance in the role. Benefits will generally 
be in accordance with the approved policy.  

For external and internal appointments, the Board may agree that the Group will meet certain relocation 
and/or incidental expenses as appropriate.  

There are no incentives for directors relating to the performance of the share price of the company. 

 Approved on behalf of the Board of Directors. 

Geoffrey Dart 
Director & Executive Chairman 
22 October 2020

15 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DUKEMOUNT CAPITAL PLC 

REPORT OF THE INDEPENDENT AUDITOR 

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF DUKEMOUNT CAPITAL PLC  

Opinion  

We  have  audited  the  financial  statements  of  Dukemount  Capital  Plc  (the  ‘parent  company’)  and  its 
subsidiaries (the ‘group’) for the year ended 30 April 2020 which comprise the Consolidated Statement of 
Comprehensive  Income,  the  Consolidated  and  Parent  Company  Statements  of  Financial  Position,  the 
Consolidated  and  Parent  Company  Statements  of  Changes  in  Equity,  the  Consolidated  and  Parent 
Company  Statements  of  Cash  Flows  and  notes  to  the  financial  statements,  including  a  summary  of 
significant accounting policies. The financial reporting framework that has been applied in their preparation 
is  applicable  law  and  International  Financial  Reporting  Standards  (IFRSs)  as  adopted  by  the  European 
Union and as regards the parent company financial statements, as applied in accordance with the provisions 
of the Companies Act 2006.  

In our opinion:  

• 

• 

• 

• 

the  financial  statements  give  a  true  and  fair  view  of  the  state  of  the  group’s  and  of  the  parent 
company’s affairs as at 30 April 2020 and of the group’s and parent company’s loss for the year then 
ended;  
the group financial statements have been properly prepared in accordance with IFRSs as adopted 
by the European Union; 
the parent company financial statements have been properly prepared in accordance with IFRSs as 
adopted by the European Union and as applied in accordance with the provisions of the Companies 
Act 2006; and 
the financial statements have been prepared in accordance with the requirements of the Companies 
Act 2006; and, as regards the group financial statements, Article 4 of the IAS Regulation. 

Basis for opinion  

We  conducted  our  audit  in  accordance  with  International  Standards  on  Auditing  (UK)  (ISAs  (UK))  and 
applicable  law.  Our  responsibilities  under  those  standards  are  further  described  in  the  Auditor’s 
responsibilities for the audit of the financial statements section of our report. We are independent of the 
group and parent company in accordance with the ethical requirements that are relevant to our audit of the 
financial  statements  in  the  UK,  including  the  FRC’s  Ethical  Standard  as  applied  to  listed  public  interest 
entities, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We 
believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our 
opinion.  

Material uncertainty related to going concern 

We draw attention to Note 2 to the financial statements which indicates that the group will require additional 
funding within the 12 months from the date at which the financial statements are authorised for issue. The 
ability  of  the  group  to  continue  its  projects  is  therefore  dependent  on  successfully  raising  funds  through 
issuance of convertible loan notes and raising funds on the open market. The total comprehensive loss for 
the group during year was £331k. The group will require further funding within a period of 12 months from 
the date of approval of the financial statements in order to avoid a cash deficit, which is not yet committed. 
In addition, the potential impact of COVID-19, whilst not yet fully understood, will likely have an impact on 
the operations of the business and the ability to raise additional equity funds. 

As stated in Note 2 the events or conditions along with other matters set forth in that Note and in the Annual 
Report in relation to COVID-19, indicate that a material uncertainty exists that may cast significant doubt on 
the ability of the group and parent company to continue as a going concern. 

Our application of materiality  

We apply the concept of materiality both in planning and performing our audit, and in evaluating the effect 
of misstatements on our audit and on the financial statements. For the purposes of determining whether the 
financial  statements  are  free  from  material  misstatement,  we  define  materiality  as  the  magnitude  of 
misstatement that makes it probable that the economic decisions of a reasonably knowledgeable person 
would be changed or influenced. We also determine a level of performance materiality which we use to 
assess the extent of testing needed to reduce to an appropriately low level the probability that the aggregate 
16 

 
DUKEMOUNT CAPITAL PLC 

REPORT OF THE INDEPENDENT AUDITOR 

of uncorrected and undetected misstatements exceeds materiality for the financial statements as a whole. 
When establishing our overall audit strategy, we determined a magnitude of uncorrected misstatements that 
we judged would be material for the financial statements as a whole. We determined materiality for the group 
to be £23,000 (2019: £24,000) and the materiality for the parent company to be £17,000, which both were 
based on 5% of the loss for the year at the planning stage. This is considered appropriate considering the 
principal driving force of the business is expenditure incurred and the realisable profit on the development 
contract. During the audit, a few adjustments were noted, and these adjustments were tested separately. 
Following these adjustments, the materiality of £23,000 is still deemed to be appropriate and no revision 
was  considered  necessary.  Our  objective  in  adopting  this  approach  is  to  ensure  that  total  detected  and 
undetected audit differences do not exceed planning materiality threshold for the financial statements as a 
whole.   

An overview of the scope of our audit  

In  designing  our  audit,  we  determined materiality  and  assessed  the  risk  of  material  misstatement  in the 
financial  statements.  In  particular,  we  looked  at  areas  involving  significant  uncertainty,  estimates  and 
judgement by the directors and considered future events that are inherently uncertain. We also addressed 
the risk of management override of internal controls, including among other matters consideration of whether 
there was evidence of bias that represented a risk of material misstatement due to fraud. Significant areas 
of  management’s  judgement  are  required  when  assessing  revenue  recognition,  being  based  on  a 
percentage  completion  basis  of  the  project.  This  represents  the  key  focus  of  which  we  performed  audit 
procedures as defined below. A full scope audit was undertaken on the financial statements of the Parent 
Company and its Subsidiaries. 

Key audit matters  

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit 
of the financial statements of the current period and include the most significant assessed risks of material 
misstatement (whether or not due to fraud) we identified, including those which had the greatest effect on: 
the overall audit strategy, the allocation of resources in the audit; and directing the efforts of the engagement 
team. These matters were addressed in the context of our audit of the financial statements as a whole, and 
in forming our opinion thereon, and we do not provide a separate opinion on these matters. In addition to 
the matter described in the Material uncertainty related to going concern section we have determined the 
matters described below to be the key audit matters to be communicated in our report. 

Key Audit Matter 

How the scope of our audit responded to the key 
audit matter 

Revenue recognition (Note 3) 

from 

Under ISA 240 there is a presumption 
that revenue recognition is a fraud risk. 
the 
is  generated 
Revenue 
principal  activity  of  the  group  (being 
development  of  real  estate  portfolios 
specialising  mainly  in  the  supported 
living  and  hotels  sector).  Revenue  is 
recognised  in  accordance  with  IFRS 
15,  based  on 
completion 
percentage of a contract and involves 
significant  management  estimation 
and judgement.   

the 

Our work in this area included:  

•  Updating  our  understanding  of  the  internal  control 
environment in operation for the income stream  

• Reviewing estimated stage of completion in line with 
costs 
and  management 
estimations;  

forecasts 

incurred, 

• Reviewing and scrutinising the basis of recognition of 
costs of completion;  

•  Performing  substantive  transactional  testing  of 
income  recognised 
financial  statements, 
the 
including  deferred  and  accrued  income  balances 
recognised at year end; and  

in 

•  Ensuring  disclosures  are  made  in  accordance  with 
the applicable financial reporting standards. 

17 

 
 
 
DUKEMOUNT CAPITAL PLC 

REPORT OF THE INDEPENDENT AUDITOR 

Other information  

The  other  information  comprises  the  information  included  in  the  annual  report,  other  than  the  financial 
statements and our auditor’s report thereon. The directors are responsible for the other information. Our 
opinion on the group and parent company financial statements does not cover the other information and, 
except  to  the  extent  otherwise  explicitly  stated  in  our  report,  we  do  not  express  any  form  of  assurance 
conclusion thereon. In connection with our audit of the financial statements, our responsibility is to read the 
other information and, in doing so, consider whether the other information is materially inconsistent with the 
financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. 
If  we  identify  such  material  inconsistencies  or  apparent  material  misstatements,  we  are  required  to 
determine whether there is a material misstatement in the financial statements or a material misstatement 
of the other information. If, based on the work we have performed, we conclude that there is a material 
misstatement of this other information, we are required to report that fact.  

We have nothing to report in this regard.  

Opinions on other matters prescribed by the Companies Act 2006  

In our opinion the part of the directors’ remuneration report to be audited has been properly prepared in 
accordance with the Companies Act 2006. 

In our opinion, based on the work undertaken in the course of the audit:  

• 

• 

the information given in the strategic report and the directors’ report for the financial year for which 
the financial statements are prepared is consistent with the financial statements; and  
the strategic report and the directors’ report have been prepared in accordance with applicable legal 
requirements.  

Matters on which we are required to report by exception  

In the light of the knowledge and understanding of the group and the parent company and their environment 
obtained in the course of the audit, we have not identified material misstatements in the strategic report or 
the directors’ report.  

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 
requires us to report to you if, in our opinion:  

•  adequate accounting records have not been kept by the parent company, or returns adequate for 

• 

our audit have not been received from branches not visited by us; or  
the parent company financial statements and the part of the directors’ remuneration report to be 
audited are not in agreement with the accounting records and returns; or 

•  certain disclosures of directors’ remuneration specified by law are not made; or  
•  we have not received all the information and explanations we require for our audit.  

Responsibilities of directors  

As  explained  more  fully  in  the  directors’  responsibilities  statement,  the  directors  are  responsible  for  the 
preparation of the group and parent company financial statements and for being satisfied that they give a 
true  and  fair  view,  and  for  such  internal  control  as  the  directors  determine  is  necessary  to  enable  the 
preparation of financial statements that are free from material misstatement, whether due to fraud or error.  

In preparing the group and parent company financial statements, the directors are responsible for assessing 
the  group’s  and  the  parent  company’s  ability  to  continue  as  a  going  concern,  disclosing,  as  applicable, 
matters related to going concern and using the going concern basis of accounting unless the directors either 
intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative 
but to do so.  

18 

 
 
 
DUKEMOUNT CAPITAL PLC 

REPORT OF THE INDEPENDENT AUDITOR 

Auditor’s responsibilities for the audit of the financial statements  

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are 
free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes 
our  opinion.  Reasonable  assurance  is  a  high  level  of  assurance,  but  is  not  a  guarantee  that  an  audit 
conducted  in  accordance  with  ISAs  (UK)  will  always  detect  a  material  misstatement  when  it  exists. 
Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, 
they could reasonably be expected to influence the economic decisions of users taken on the basis of these 
financial statements.  

A further description of our responsibilities for the audit of the financial statements is located on the Financial 
Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our 
auditor’s report.  

Other matters which we are required to address 

We were appointed by the Board on 15 May 2019 to audit the financial statements for the year ended 30 
April 2019. Our total uninterrupted period of engagement is 9 years, covering the periods ended 30 April 
2012 to 30 April 2020.  

The  non-audit  services  prohibited  by  the  FRC’s  Ethical  Standard  were  not  provided  to  the  group  or  the 
parent company and we remain independent of the group and the parent company in conducting our audit. 
No non-audit services were provided to the Group during the year. 

We identified areas of laws and regulations that could reasonably be expected to have a material effect on 
the  financial  statements  from  our  sector  experience  and  through  discussions  with  the  directors.  We 
considered the extent of compliance with those laws and regulations as part of our procedures on the related 
financial statement items. 

We  communicated  identified  laws  and  regulations  throughout  our  audit  team  and  remained  alert  to  any 
indications of non-compliance throughout the audit. 

As  with  any  audit,  there  remained  a  higher  risk  of  non-detection  of  irregularities,  as  these  may  involve 
collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. 

Our audit opinion is consistent with the additional report to the Board. 

Use of our report 

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 
of the Companies Act 2006.  Our audit work has been undertaken so that we might state to the company’s 
members those matters we are required to state to them in an auditor’s report and for no other purpose.  To 
the fullest extent permitted by law, we do not accept or assume responsibility to anyone, other than the 
company and the company's members as a body, for our audit work, for this report, or for the opinions we 
have formed. 

Zahir Khaki (Senior Statutory Auditor)  
For and on behalf of PKF Littlejohn LLP 
Statutory Auditor 
22  October 2020 

15 Westferry Circus 
Canary Wharf 
London E14 4HD 

19 

 
 
 
 
 
 
 
DUKEMOUNT CAPITAL PLC 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 
YEAR ENDED 30 APRIL 2020 

Continuing operations 

Revenue from contracts with customers 
Cost of sales 

Gross Profit 

Administrative expenses 
Profit on disposal of investment property 

Operating loss 

Interest received 

Loss before taxation 

Income tax  

Loss for the year attributable to equity owners 

Total comprehensive income for the year 
attributable to the equity owners 

Earnings per share attributable to equity owners 

Basic and diluted (pence) 

Note 

Group 
2020 
£ 

Group 
2019 
£ 

3 

4 

7 

2,387,704 
(2,264,405) 
_______ 

621,875 
(559,317) 
_______ 

123,299 

62,558 

(454,955) 
- 
_______ 

(480,998) 
172,132 
_______ 

(331,656) 

(246,308) 

7 
_______ 

112 
_______ 

(331,649) 

(246,196) 

- 
_______ 

(331,649) 
_______ 

- 
_______ 

(246,196) 
_______ 

(331,649) 

(246,196) 

_______ 

_______ 

11 

(0.00090) 
_______ 

(0.00071) 
_______ 

The Accounting Policies and Notes form part of the financial statements.

20 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DUKEMOUNT CAPITAL PLC 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION 
AS AT 30 APRIL 2020 

Note 

30 April 2020 
£ 

30 April 2019 
£ 

Assets 

Current Assets 

Trade and other receivables 
Cash and cash equivalents 

9 

Total Assets 

Equity and Liabilities 

Equity 

Share capital 
Share premium  
Share based payments reserve 
Retained deficit 

12 
13 

Current Liabilities 

Trade and other payables 

15 

Total Equity and Liabilities 

609,558 
408,411 

_______ 

1,017,969 
_______ 

439,033 
952,211 
30,499 
(1,330,825) 
_______ 

90,918 

927,051 
_______ 

1,017,969 
_______ 

677,137 
24,923 

_______ 

702,060 
_______ 

366,166 
789,671 
30,499 
(999,176) 
_______ 

187,160 

514,900 
_______ 

702,060 
_______ 

These Consolidated Financial Statements were approved and authorised for issue by the Board of Directors 
and were signed on its behalf on 22 October 2020. 

Geoffrey G. Dart 
Director 

The Accounting Policies and Notes form part of the financial statements. 

21 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DUKEMOUNT CAPITAL PLC 
COMPANY NUMBER: 07611240 

COMPANY STATEMENT OF FINANCIAL POSITION 
AS AT 30 APRIL 2020 

Assets 
Non current assets 
Investment in Subsidiaries 

Current Assets 

Trade and other receivables 
Cash and cash equivalents 

Total Assets 

Equity and Liabilities 

Equity 

Share capital 
Share premium  
Share based payments reserve 
Retained deficit 

Current Liabilities 

Trade and other payables 

Total Equity and Liabilities 

Note 

30 April 2020 
£ 

  30 April 2019 
£ 

8 

9 

12 
13 

15 

101 

101 

297,931 
157,365 
_______ 

455,397 
_______ 

133,848 
15,339 
_______ 

149,288 
_______ 

439,033 
952,211 
30,499 
(1,537,788) 
_______ 

366,166 
789,671 
30,499 
(1,156,400) 
_______ 

(116,044) 

29,936 

571,441 
_______ 

455,397 
_______ 

119,352 
_______ 

149,288 
_______ 

The  Company  has  elected  to  take  the  exemption  under  Section  408  of  the  Companies  Act  2006  from 
presenting the Parent Company Income Statement and Statement of Comprehensive Income. The loss for 
the Parent Company for the year was £381,388 (2019: £424,921) and the total comprehensive loss for the 
year was £381,388 (2019: £424,920). 

These Financial Statements were approved and authorised for issue by the Board of Directors and were 
signed on its behalf on 22 October 2020. 

Geoffrey G. Dart 
Director 

The Accounting Policies and Notes form part of the financial statements. 

22 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DUKEMOUNT CAPITAL PLC 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 
YEAR ENDED 30 APRIL 2020 

Balance as at 1 May 2018 

Loss for the year 

Other comprehensive income 
Total comprehensive income for the 
year 
Transactions with equity owners 
Issue of ordinary shares 
Total transactions with owners 

Share 
capital 

Share 
premium 

£ 
339,500 

£ 
736,337 

Share 
based 
payments 
reserve 
£ 
30,499 

- 

- 
- 

- 

- 
- 

26,666 
26,666 

53,334 
53,334 

- 

- 
- 

- 
- 

Retained 
deficit 

Total 

£ 

£ 

(752,980) 

353,356 

(246,196) 

(246,196) 

- 
(246,196) 

- 
(246,196) 

- 
- 

80,000 
80,000 

Balance as at 30 April 2019 

366,166 

789,671 

30,499 

(999,176) 

187,160 

Loss for the year 

Other comprehensive income 
Total comprehensive income for the 
year 
Transactions with equity owners 
Issue of ordinary shares 
Total transactions with owners 

- 

- 
- 

- 

- 
- 

72,867 
72,867 

162,540 
162,540 

- 

- 
- 

- 
- 

(331,649) 

(331,649) 

- 
(331,649) 

- 
(331,649) 

- 
- 

235,407 
235,407 

Balance as at 30 April 2020 

439,033 

952,211 

30,499 

(1,330,825) 

90,918 

The Accounting Policies and Notes form part of the financial statements.

23 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DUKEMOUNT CAPITAL PLC 

COMPANY STATEMENT OF CHANGES IN EQUITY 
YEAR ENDED 30 APRIL 2020 

Balance as at 1 May 2018 

Loss for the year 

Other comprehensive income 
Total comprehensive income for the year 
Transactions with equity owners 
Issue of ordinary shares 
Total transactions with owners 

  Share 
 Capital 

  Share 
premium 

£ 
339,500 

£ 
736,337 

Share 
based 
 payments 
reserve 
£ 
30,499 

- 

- 
- 

- 

- 
- 

26,666 
26,666 

53,334 
53,334 

- 

- 
- 

- 
- 

 Retained 
  deficit 

Total 

£ 
(731,480) 

£ 
374,856 

(424,920) 

(424,920) 

- 
(424,920) 

- 
(424,920) 

- 
- 

80,000 
80,000 

Balance as at 30 April 2019 

366,166 

789,671 

30,499 

(1,156,400) 

29,936 

Loss for the year 

Other comprehensive income 
Total comprehensive income for the year 

- 

- 
- 

- 

- 
- 

Transactions with equity owners 
Issue of ordinary shares 
Total transactions with owners 

72,867 
72,867 

162,540 
162,540 

- 

(381,388) 

(381,388) 

- 
- 

- 
- 

- 
(381,388) 

- 
(381,388) 

- 
- 

235,407 
235,407 

Balance as at 30 April 2020 

439,033 

952,211 

30,499 

(1,537,788) 

(116,044) 

The Accounting Policies and Notes form part of the financial statements.

24 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DUKEMOUNT CAPITAL PLC 

CONSOLIDATED STATEMENT OF CASH FLOWS 
YEAR ENDED 30 APRIL 2020 

Cash Flows from Operating Activities 

Loss before taxation 

(331,649) 

(246,196) 

Note 

2020 
£ 

2019 
£ 

Adjustments for: 
Profit on disposal of Investment Property 
Share based payment 

Changes in working capital: 
(Increase)/Decrease in trade and other receivables 
Increase/(Decrease) in trade and other payables 

Net Cash generated from/(used in) Operating 
Activities 

Cash Flows from Investing Activities 

Proceeds from sale of investment property  

Net Cash generated from/used in Investing 
Activities 

Cash Flows from Financing Activities 

14 

- 
- 

(172,132) 
80,000 

67,579 
412,151 

(644,290) 
489,150 

148,081 

(493,468) 

- 

- 

370,000 

370,000 

Net proceeds from issue of shares 

12 

234,407 

Net Cash generated from/used in Financing 
Activities 

234,407 

- 

- 

Net Increase/(Decrease) in Cash and Cash 
Equivalents 

383,488 

(123,468) 

Cash and cash equivalents at the beginning of the year 

24,923 

148,391 

Cash and Cash Equivalents at the End of the Year 

408,411 

24,923 

The Accounting Policies and Notes form part of the financial statements.

25 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DUKEMOUNT CAPITAL PLC 

Cash Flows from Operating Activities 

Loss before taxation 

Adjustments for: 

Share based payment 

Changes in working capital: 
(Increase)/Decrease in trade and other receivables 
Increase /(Decrease)in trade and other payables 
Increase in amounts due to subsidiary undertakings 

COMPANY STATEMENT OF CASH FLOWS  
YEAR ENDED 30 APRIL 2020 

  Note 

2020 
£ 

2019 
£ 

(381,388) 

(424,920) 

14 

- 

80,000 

(271,748) 
259,165 
300,600 

5,664 
38,854 
167,350 

Net Cash used in Operating Activities 

(93,381) 

(300,402) 

Cash Flows from Financing Activities 

Net proceeds from fundraising 

12 

234,407 

Net Cash generated from/used in Financing 
Activities 

234,407 

- 

- 

Net Increase/(Decrease) in Cash and Cash 
Equivalents 

142,026 

(133,052) 

Cash and cash equivalents at the beginning of the year 

15,339 

148,391 

Cash and Cash Equivalents at the End of the Year 

157,365 

15,339 

The Accounting Policies and Notes form part of the financial statements.

26 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DUKEMOUNT CAPITAL PLC 

1. General Information 

NOTES TO THE FINANCIAL STATEMENTS 
YEAR ENDED 30 APRIL 2020 

Dukemount Capital Plc was incorporated in the UK on 20 April 2011 as a public limited company with the 
name Black Lion Capital Plc. The Company subsequently changed its name to Black Eagle Capital Plc on 
13 September 2011 and on 15 November 2016 changed its name to Dukemount Capital Plc. On 29 March 
2017 the Company was admitted to the London Stock Exchange by way of a standard listing. 

The Group’s principal activity is to acquire, manage, develop and, where appropriate on-sell, real estate 
portfolios specialising mainly in the supported living and hotels sector. 

The parent company’s registered office is located at 50 Jermyn Street, London SW1Y 6LX. 

2. Summary of Significant Accounting Policies 

The principal Accounting Policies applied in the preparation of these financial statements are set out below.  
These policies have been consistently applied to all the periods presented, unless otherwise stated. 

a)  Basis of Preparation of Financial Statements 

The financial statements of Dukemount Capital Plc have been prepared in accordance with International 
Financial Reporting Standards (IFRSs) and IFRIC interpretations (IFRS IC) as adopted by the European 
Union and the Companies Act 2006 applicable to companies reporting under IFRS. The financial statements 
have also been prepared under the historical cost convention. 

The financial statements are presented in Pound Sterling (£), rounded to the nearest pound. 

The consolidated entities include the wholly owned subsidiaries DKE (North West) Limited and DKE 
(Wavertree) Limited.  

The individual entity financial statements of each subsidiary were prepared in accordance with United 
Kingdom Generally Accepted Accounting Practice (FRS 101). 

b)  Basis of consolidation  

Subsidiaries are all entities (including structured entities) over which the Group has control.  The Group 
controls an entity when the Group is exposed to, or has rights to, variable returns from its involvement with 
the entity and has the ability to affect those returns through its power over the entity. Subsidiaries are fully 
consolidated from the date on which control is transferred to the Group. They are deconsolidated from the 
date that control ceases. 

The Group re-assesses whether or not it controls an investee if facts and circumstances indicate that there 
are changes to one or more of the three elements of control. Consolidation of a subsidiary begins when the 
Group  obtains  control  over  the  subsidiary  and  ceases  when  the  Group  loses  control  of  the  subsidiary. 
Assets, liabilities, income and expenses of a subsidiary acquired or disposed of during the year are included 
in  the  consolidated  financial  statements  from  the  date  the  Group  gains  control  until  the  date  the  Group 
ceases to control the subsidiary. 

27 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DUKEMOUNT CAPITAL PLC 

NOTES TO THE FINANCIAL STATEMENTS 
YEAR ENDED 30 APRIL 2020 

2. Summary of Significant Accounting Policies (continued) 

b)   Basis of consolidation (continued) 
The  group  applies  the  acquisition  method  to  account  for  business  combinations.  The  consideration 
transferred for the acquisition of a subsidiary is the fair values of the assets transferred, the liabilities incurred 
to  the  former  owners  of  the  acquiree  and  the  equity  interests  issued  by  the  group.  The  consideration 
transferred  includes  the  fair  value  of  any  asset  or  liability  resulting  from  a  contingent  consideration 
arrangement.  Identifiable  assets  acquired  and  liabilities  and  contingent  liabilities  assumed  in  a  business 
combination are measured initially at their fair values at the acquisition date. The group recognises any non-
controlling interest in the acquired companies on an acquisition-by-acquisition basis, either at fair value or 
at the non-controlling interest’s proportionate share of the recognised amounts of acquiree’s identifiable net 
assets. 

Inter-company transactions, balances and unrealised gains on transactions between group companies are 
eliminated. Unrealised losses are also eliminated. When necessary, amounts reported by subsidiaries have 
been adjusted to conform with the group’s accounting policies. 

c)  Going Concern 

The preparation of financial statements requires an assessment on the validity of the going concern 
assumption. 

The Directors have reviewed projections for a period of at least 12 months from the date of approval of the 
Financial Statements. 

19  impact  on  its  ability  to  continue  as  a  going  concern.  They 
The  Directors  have  assessed  the  Covid
consider that the events arising from the Covid
19 outbreak do not impact on its use of the going concern 
basis of preparation nor do they cast significant doubt over the company’s ability to continue as a going 
concern for the period of at least twelve months from the date when the financial statements are authorised 
for issue.  

‐

‐

In making their assessment of going concern, the Directors acknowledge that the Group has a very small 
cost  base,  and  development  of  its  existing  projects  have  been  pre-funded.  The  group’s  forecasts  and 
projections, taking account of reasonably possible changes in trading performance, show that the Group will 
require further funding in the medium term. The Group faces a degree of uncertainty at present as a result 
of COVID-19, including its ability to access further funding. The directors note that the Group has always 
been successful with past fundraises and continue to believe strongly in the Group’s projects. Accordingly, 
the  Board believes it  is  appropriate  to adopt  the  going  concern  basis in  the  preparation  of  the Financial 
Statements.  

d)  Changes in accounting policies and disclosure 

In issue and effective for periods commencing on 1 May 2019  

New standards and interpretations currently in issue and effective, based on EU mandatory effective dates, 
for accounting periods commencing on 1 May 2019 are:  

IFRS 9 (amendments) – prepayment features with negative compensation – (effective 1 January 2019) 
IFRS16: Leases (effective 1 January 2019) 
IAS 19 (amendments) – Plan Amendment, Curtailment or Settlement (effective 1 January 2019) 
IAS 28 (amendments) – Long-term interests in Associates and joint Ventures (effective 1 January 2019) 
Annual Improvements – 2015-2017 Cycle (effective 1 January 2019) 
IFRIC 23 – Uncertainty over Income tax treatments (effective 1 January 2019) 

The impact of these standards and interpretations is reflected in this annual report as detailed below. 

IFRS 16 eliminates the classification of leases as either operating leases or financing leases and, instead, 
introduces a single lessee accounting model. A lessee will be required to recognise assets and liabilities for 

28 

 
 
 
 
 
 
 
 
 
 
 
DUKEMOUNT CAPITAL PLC 

NOTES TO THE FINANCIAL STATEMENTS 
YEAR ENDED 30 APRIL 2020 

all leases  with  a  term  of more  than  12 months  (unless  the  underlying  asset  is  of  low  value)  and  will be 
required  to  present  depreciation  of  leased  assets  separately  from  interest  on  lease  liabilities  in  the 
consolidated  statement  of  income.  A  lessor  will  continue  to  classify  its  leases  as  operating  leases  or 
financing leases, and to account for those two types of leases separately. 

IFRS 16 is effective for fiscal periods beginning on or after 1 January 2019 and therefore was effective was 
the Group for the period presented. The Group have undertaken a review of contracts for potential lease 
arrangements.  Based on the analysis the Group does not have any significant leases requiring recognition 
and therefore the impact of IFRS 16 is immaterial. 

The other standards and amendments did not have a material impact on the Group or Company in the year. 

In issue but not effective for periods commencing on 1 May 2020 

The following standards, amendments and interpretations which have been recently issued or revised and 
are mandatory for the Group’s  and Company’s accounting periods beginning on or after 1 May 2020 or later 
periods have not been adopted early: 

IFRS standards (amendments) – References to the Conceptual Framework (effective 1 January 2020) 
IFRS3 – amendments to IFRS3 Business Combinations (effective 1 January 2020) 
IAS 1 and IAS 8 – definition of material (effective 1 January 2020) 

The Directors are evaluating the impact of the new and amended standards above. The Directors believe 
that  these  new  and  amended  standards  are  not  expected  to  have  a  material  impact  on  the  financial 
statements of the Group or Company. 

e)  Segmental reporting 

Identifying and assessing investment projects is the only activity the Group is involved in and is therefore 
considered  as  the  only  operating/reportable  segment.  As  the  subsidiaries  grow  and  acquire  additional 
properties and projects, management will then consider them as separate reportable segments. 

Therefore the financial information of the single segment is the same as that set out in the Statement of 
Comprehensive Income, Statement of Financial Position, Statement of Changes in Equity and the 
Statement of Cashflows. 

f)  Revenue from contracts with customers 

Revenue  relates  to  amounts  contractually  due  under  a  property  development  agreement  at  the  balance 
sheet date relating to the stage of completion of a contract as measured by surveys of work performed to 
date.  Revenue  is  recognised  for  services  when  the  Group  has  satisfied  its  contractual  performance 
obligation in respect of the services.  The amount recognised for the services performed is the consideration 
that the Group is entitled to for performing the services provided. Revenue from contracts with customers is 
recognised over time.  

Estimates of revenues, costs or extent of progress toward completion are revised if circumstances change, 
and  may  include  cost  contingencies  to  take  into  account  specific  risks  within  each  contract.  Cost 
contingencies are reviewed on a regular basis throughout the life of the contract. However, the nature of the 
risks on projects are such that they often cannot be resolved until the end of the project and therefore may 
reverse until the end of the project. Any resulting increases or decreases in estimated revenues or costs are 
reflected in profit or loss in the period in which the circumstances that give rise to the revision become known 
by management. The estimated final outcomes on projects are continuously reviewed, and adjustments are 
made when necessary. Provision is made for all known or expected losses on individual contracts once 
such losses are foreseen. 

Where costs incurred plus recognised profits less recognised losses exceed progress billings, the balance 
is recognised as contract assets within trade and other receivables. Where progress billings exceed costs 
incurred  plus  recognised  profits  less  recognised  losses,  the  balance  is  recognised  as  contract  liabilities 
within trade and other payables. 

29 

 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
DUKEMOUNT CAPITAL PLC 

NOTES TO THE FINANCIAL STATEMENTS 
YEAR ENDED 30 APRIL 2020 

2. Summary of Significant Accounting Policies (continued) 

g)  Cash and Cash Equivalents 

Cash and cash equivalents comprise cash in hand and current and deposit balances with banks similar. 
This definition is also used for the Statement of Cash Flows. 

The Group considers the credit ratings of banks in which it holds funds in order to reduce exposure to credit 
risk. 

The Group considers that it is not exposed to major concentrations of credit risk. 

h)  Financial Instruments 

Financial assets 

The Group and Company classifies its financial assets in the following measurement categories: 

•  Those to be measured subsequently at fair value through profit or loss; and 

•  Those to be measured at amortised cost. 

The classification depends on the business model for managing the financial assets and the contractual 
terms of the cash flows. Financial assets are classified as at amortised cost only if both of the following 
criteria are met: 

•  The asset is held within a business model whose objective is to collect contractual cash flows; and 

•  The contractual terms give rise to cash flows that are solely payments of principal and interest. 

Financial assets at amortised cost are subsequently measured using the effective interest rate (EIR) method 
and are subject to impairment. The Group’s and Company’s financial assets at amortised cost include trade 
and  other  receivables,  contract  assets  and  cash  and  cash  equivalents.  A  financial  asset  (or,  where 
applicable, a part of a financial asset or part of a group of similar financial assets) is primarily derecognised 
when: 

•  The rights to receive cash flows from the asset have expired; or  

•  The  Group  and  Company  has  transferred  its  rights  to  receive  cash  flows  from  the  asset  or  has 
assumed an obligation to pay the received cash flows in full without material delay to a third party 
under  a  ‘pass-through’  arrangement;  and  either  (a)  the  Group  and  Company  has  transferred 
substantially  all  the  risks  and  rewards  of  the  asset,  or  (b)  the  Group  and  Company  has  neither 
transferred  nor  retained  substantially  all  the  risks  and  rewards  of  the  asset,  but  has  transferred 
control of the asset. 

The  Group  currently  does  not  recognise  an  allowance  for  expected  credit  losses  (ECLs)  for  all  debt 
instruments not held at fair value through profit or loss, as the effect would be immaterial on these financial 
statements. ECLs are based on the difference between the contractual cash flows due in accordance with 
the contract and all the cash flows that the Group expects to receive, discounted at an approximation of the 
original EIR. The expected cash flows will include cash flows from the sale of collateral held or other credit 
enhancements that are integral to the contractual terms. 

For trade receivables (not subject to provisional pricing) and other receivables due in less than 12 months, 
the Group applies the simplified approach in calculating ECLs, as permitted by IFRS 9. Therefore, the Group 
does not track changes in credit risk, but instead, recognises a loss allowance based on the financial asset’s 
lifetime ECL  at  each  reporting  date.  The  Group  assesses  a non-performing debt  based  on  the  payment 
terms of the receivable. 

30 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DUKEMOUNT CAPITAL PLC 

NOTES TO THE FINANCIAL STATEMENTS 
YEAR ENDED 30 APRIL 2020 

2. Summary of Significant Accounting Policies (continued) 

i) Financial Instruments (continued) 

i)  Financial liabilities 

Financial liabilities, comprising trade and other payables, are held at amortised cost. 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course 
of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one 
year or less. If not, they are presented as non-current liabilities. 

Trade and other payables are recognised initially at fair value, and subsequently measured at amortised 
cost using the effective interest method.  

2. Summary of Significant Accounting Policies (continued) 

j)  De-recognition of Financial Instruments  

i.  Financial Assets 

A financial asset is derecognised where: 

• 
• 

• 

the right to receive cash flows from the asset has expired; 
the Group retains the right to receive cash flows from the asset, but has assumed an obligation to 
pay them in full without material delay to a third party under a pass-through arrangement; or 
the Group has transferred the rights to receive cash flows from the asset, and either has transferred 
substantially  all  the  risks  and  rewards  of  the  asset  or  has  neither  transferred  nor  retained 
substantially all the risks and rewards of the asset, but has transferred control of the asset. 

ii.  Financial Liabilities 

A  financial  liability  is  derecognised  when  the  obligation  under  the  liability  is  discharged  or  cancelled  or 
expires. Where an existing financial liability is replaced by another from the same lender on substantially 
different  terms,  or  the  terms  of  an  existing  liability  are  substantially  modified,  such  an  exchange  or 
modification is treated as a derecognition of the original liability and the recognition of a new liability, and 
the difference in the respective carrying amounts is recognised in the statement of comprehensive income.  

31 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DUKEMOUNT CAPITAL PLC 

NOTES TO THE FINANCIAL STATEMENTS 
YEAR ENDED 30 APRIL 2020 

2. Summary of Significant Accounting Policies (continued) 

k)  Taxation 

Current tax  

Current tax is based on the taxable profit or loss for the year. Tax is recognised in profit or loss, except to 
the extent that it relates to items recognised in other comprehensive income or recognised in equity. In this 
case, the tax is also recognised in other comprehensive income or directly in equity, respectively. 

Current tax is calculated at the tax rates (and laws) that have been enacted or substantively enacted at the 
reporting date. 

Deferred tax  

Deferred  tax  is  recognised  using  the  liability  method  in  respect  of  temporary  differences  arising  from 
differences  between  the  carrying  amount  of  assets  and  liabilities  in  the  Financial  Statements  and  the 
corresponding tax bases used in the computation of taxable profit. However, deferred tax is not accounted 
for if it arises from initial recognition of an asset or liability in a transaction that at the time of the transaction 
affects neither accounting nor taxable profit or loss. In principle, deferred tax liabilities are recognised for all 
taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that 
taxable profits will be available against which deductible temporary differences can be utilised. 

Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax 
assets against current tax liabilities and when the deferred tax assets and liabilities relate to income taxes  
levied by the same taxation authority on either the same taxable entity or different taxable entities where 
there is an intention to settle the balances on a net basis. 

Deferred tax is calculated at the tax rates (and laws) that have been enacted or substantively enacted at the 
Statement of Financial Position date and are expected to apply to the period when the deferred tax asset is 
realised or the deferred tax liability is settled.  

Deferred tax assets and liabilities are not discounted. 

l)  Equity 

Equity comprises the following: 

•  Share capital representing the nominal value of the equity shares;  
•  Share premium representing consideration less nominal value of issued shares and costs directly 

attributable to the issue of new shares; 

•  Share  based  payments  reserve  representing  the  fair  value  of  share  based  payments  valued  in 

accordance with IFRS 2. 

32 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DUKEMOUNT CAPITAL PLC 

NOTES TO THE FINANCIAL STATEMENTS 
YEAR ENDED 30 APRIL 2020 

2. Summary of Significant Accounting Policies (continued) 

m)  Share Capital 

Ordinary shares are classified as equity. 

n)  Share Based Payments 

The Group has issued warrants over the ordinary share capital as described in note 15. In accordance with 
IFRS  2,  the  total  amount  to  be  expensed  over  the  vesting  period  for  warrants  issued  for  services  is 
determined by reference to the fair value of the warrants granted, excluding non-market vesting conditions. 
Non-market vesting conditions are included in assumptions about the number of warrants that are expected 
to vest. 

For  warrants  issued  relating  to  the  raising  of  finance,  the  relevant  expense  is  offset  against  the  share 
premium  account.    The  total  amount  to  be  expensed  is  determined  by  reference  to  the  fair  rate  of  the 
warrants granted, excluding non-market vesting conditions.  Non-market vesting conditions are included in 
assumptions about the number of warrants that are expected to vest. 

o)  Investments 

Equity investments in subsidiaries are held at cost, less any provision for impairment.  

p)  Financial Risk Management 

Financial Risk Factors 

The Group’s activities expose it to a variety of financial risks: market risk (price risk), credit risk and liquidity 
risk. The Group’s overall risk management programme seeks to minimise potential adverse effects on the 
Group’s financial performance. None of these risks are hedged.  

The Group has no foreign currency transactions or borrowings, so is not exposed to market risk in terms of 
foreign exchange risk.  The Group will require funding to acquire and develop and/or refurbish its properties 
and accordingly will be subject to interest rate risk.  

Risk management is undertaken by the Board of Directors. 

Market Risk – price risk 

The Group was exposed to equity securities price risk because of investments held by the Group, classified 
as available-for-sale financial assets. These assets were sold in the year, and therefore the carrying value 
at the year end is £Nil, which represents the maximum exposure for the Group. 

The Group is not exposed to commodity price risk. The Directors will revisit the appropriateness of this policy 
should the Group’s operations change in size or nature. 

Credit risk 

Credit  risk  arises  from cash  and  cash equivalents  as  well  as  any  outstanding  receivables.  Management 
does not expect any losses from non-performance of these receivables. The amount of exposure to any 
individual counter party is subject to a limit, which is assessed by the Board. 

The Group considers the credit ratings of banks in which it holds funds in order to reduce exposure to credit 
risk, which is stated under the cash and cash equivalents accounting policy. 

33 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DUKEMOUNT CAPITAL PLC 

NOTES TO THE FINANCIAL STATEMENTS 
YEAR ENDED 30 APRIL 2020 

2. Summary of Significant Accounting Policies (continued) 

Liquidity risk 

Liquidity  risk  arises  from  the  Group’s  management  of  working  capital.  It  is  the  risk  that  the  Group  will 
encounter difficulty in meeting its financial obligations as they fall due. The proceeds raised from the placing 
are being held as cash to enable the Group to fund a transaction as and when a suitable target is found. 

Controls over expenditure are carefully managed, in order to maintain its cash reserves whilst it targets a 
suitable transaction. 

Financial liabilities are all due within one year. 

Capital risk management 

The Group’s objectives when managing capital is to safeguard the Group’s ability to continue as a going 
concern, in order to provide returns for shareholders and benefits for other stakeholders, and to maintain an 
optimal capital structure. The Group has no borrowings. 

In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to 
shareholders, return capital to shareholders or issue new shares. 

The Group monitors capital on the basis of the total equity held by the Group, being a net asset of £90,918 
as at 30 April 2020 (2019: net asset £187,160). 

q)  Critical Accounting Estimates and Judgements 

The Directors make estimates and assumptions concerning the future as required by the preparation of the 
financial  statements  in  conformity  with  EU  endorsed  IFRSs.  The  resulting  accounting  estimates  will,  by 
definition, seldom equal the related actual results.  

Estimates  and  judgements  are  continually  evaluated  and  are  based  on  historical  experience  and  other 
factors, including expectations of future events that are believed to be reasonable under the circumstances. 

i.  Share based payments 

In accordance with IFRS 2 ‘Share Based Payments’ the Group has recognised the fair value of warrants 
calculated using the Black-Scholes option pricing model. The Directors have made significant assumptions 
particularly regarding the volatility of the share price at the grant date in order to calculate a total fair value. 
Further information is disclosed in Note 15. 

ii) Percentage completion method used for long term contracts 

The  Group makes  an  estimate  of  the  stage  of  completion  of  a  development  project  based  on  the  costs 
incurred at the year end. Management then make assumptions regarding the collectability of billings and 
expected future costs. The method used is as stated in the constructions contract accounting policy 2f). 
Estimation  uncertainty  will  exist  with  regard  to  the  gross  profit  being  recognised  at  the  year  end.  The 
Directors believe that this uncertainty is reduced to an acceptable level by using quantity surveyors’ reports 
to assess the stage of contract completion at the year end. 

34 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DUKEMOUNT CAPITAL PLC 

NOTES TO THE FINANCIAL STATEMENTS 
YEAR ENDED 30 APRIL 2020 

3.  Revenue 

Analysis of turnover by geography: 

United Kingdom 

Analysis of turnover by category: 

2020 

2019 

£ 
2,387,704 

£ 
621,875 

2,387,704 

621,875 

2020 
 £ 

2019 
£ 

Property management and building development services 

2,387,704 

621,875 

2,387,704 

621,875 

All revenue is recognised over time. 

4.  Expenses by Nature 

Directors’ fees 
Share based payment expense 
Establishment costs 
Legal and professional fees 
Listing/ regulatory costs 
Travel and accommodation 
Other expenses 

Total Administrative Expenses 

5. Directors’ Remuneration 

Company 

Geoffrey Dart 
Timothy Le Druillenec 
Paul Gazzard  

Total  

2020 
£ 

177,500 
- 
33,924 
185,772 
30,461 
6,398 
20,900 
______ 

454,955 
______ 

2020 
£ 
150,000 
- 
27,500 
_____  

177,500 
______ 

2019 
£ 

135,833 
80,000 
32,507 
177,269 
38,014 
7,143 
10,232 
______ 

480,998 
______ 

2019 
£ 
155,000 
33,333 
27,500 
_____  

215,833 
______ 

Details of directors’ remuneration are included in the Directors’ Remuneration Report.  

The average number of employees (including directors) during the year was 2 (2019: 3).  

35 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DUKEMOUNT CAPITAL PLC 

NOTES TO THE FINANCIAL STATEMENTS 
YEAR ENDED 30 APRIL 2020 

6. Services provided by the Company’s Auditors 

During the year, the Group obtained the following services from the Group’s auditors and its associates: 

2020 
£ 

2019 
£ 

24,150 
11,550 
35,700 

24,000 
8,000 
32,000 

Fees payable to the Company’s auditor for: 

 Audit  of the Group and Company  
 Audit of the subsidiary undertakings  

7.  Taxation 

Tax Charge for the Year 

No taxation arises on the result for the year due to taxable losses. 

Factors Affecting the Tax Charge for the Period 

The tax credit for the period does not equate to the loss for the period at the applicable rate of UK Corporation 
Tax of 19.00% (2019: 19.00%).  The differences are explained below: 

Loss for the period before taxation 

Loss for the period before taxation multiplied by the standard 
rate of UK Corporation of 19.00% (2019: 19.00%) 

Losses carried forward on which no deferred tax asset is recognised 

2020 

2019 

£ 

£ 

(331,649) 
______ 

(246,196) 
______ 

(63,013) 

(46,777) 

63,013 
______ 
- 
______ 

46,777 
_____ 
- 
_____ 

Factors Affecting the Tax Charge of Future Periods 

Tax losses available to be carried forward by the Group at 30 April 2020 against future profits are estimated 
at £1,241,000(2019 - £909,000). 

A deferred tax asset has not been recognised in respect of these losses in view of uncertainty as to the level 
of future taxable profits. 

There is no expiry date on carried forward tax losses. 

36 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DUKEMOUNT CAPITAL PLC 

8. Investment in subsidiaries 

Company 

Shares in Group Undertaking 

As at 1 May 
Additions in the year 

At 30 April  

Details of Subsidiaries 

NOTES TO THE FINANCIAL STATEMENTS 
YEAR ENDED 30 APRIL 2020 

2020 
£ 

101 
- 

2019 
£ 

101 

101 

101 

Details of the subsidiaries at 30 April 2020 are as follows: 

Name of subsidiary 

Country of 
incorporation 

Share 
capital 
held by 
Parent 

% share 
capital held 

Principal activities 

DKE (North West 
Limited) 
DKE (Wavertree) 
Limited 
Dukemount Limited 

England 

100 

England 

England 

1 

1 

100% 

100% 

100% 

Property management and 
development 
Property management and 
development 
Dormant 

The registered office of all subsidiary undertakings is the same as the parent company. 

9.  Trade and Other Receivables 

Other receivables, including 
prepayments 
Amounts owed by group undertakings 
Amounts recoverable on contracts 

Group 
2020 
£ 

Company 
2020 
£ 

Group 
2019 

Company 
2019 
£ 

327,075 

297,931 

55,263 

26,183 

- 
282,483 
609,558 

- 
- 
297,931 

- 
621,874 
677,137 

107,665 
- 
133,848 

The fair value of all receivables is the same as their carrying values stated above. 

The maximum exposure to credit risk at the reporting date is the carrying value mentioned above. The 
Group does not hold any collateral as security.  

Amounts recoverable on contracts represents sales invoices issued after 30 April 2020 in respect of work 
undertaken  during  the  year  ended  30  April  2020 with  appropriate  provision  being made  in  accruals and 
deferred income for costs incurred in undertaking such work but which had not been invoiced at 30 April 
2020. 

Amounts due from group undertakings are unsecured, interest free, have no fixed date of repayment and 
repayable on demand. Advances were made to the subsidiaries in order to fund the redevelopment project. 

37 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DUKEMOUNT CAPITAL PLC 

NOTES TO THE FINANCIAL STATEMENTS 
YEAR ENDED 30 APRIL 2020 

10. Dividends 

No dividend has been declared or paid by the Company during the year ended 30 April 2020 (2019: Nil). 

11. Earnings per share 

Basic earnings per share is calculated by dividing the loss attributable to equity holders of the Group by the 
weighted average number of ordinary shares in issue during the year. In accordance with IAS 33, basic and 
diluted earnings per share are identical as the effect of the exercise of the warrants would be to decrease 
the loss per share. 

                                                                                                                                            2020          2019 
                                                                                                                                                £                £ 

Loss attributable to equity holders of the Group 

Total 

  Weighted average number of ordinary shares in issue (thousands) 

331,646 
______ 

246,196 
______ 

331,646 
______ 

246,196 
______ 

366,766 
______ 

346,002 
_____ 

Basic and diluted profit per share  
                                                                                                                                                £                £ 

2020 

2019 

Continuing Operations – basic and diluted 

0.00090  0.00071 

12. Share Capital 

Group and Company 

Allotted, issued and fully paid 

Beginning of year 
New shares issued 

At 30 April 439,033,666 ordinary shares of £0.001 each 
(2019: 366,166,666 ordinary shares of £0.001 each) 

2020 
No. 
(000’s) 

2019 
No 
(000’s)  

366,166 
72,867 

339,500 
26,666 

439,033 

366,166 

On 22 April 2020 the Company raised, in aggregate, £255,034 before expenses, by way of a placing of 
72,867,000 new ordinary shares of £0.001 at a price of 0.35 pence per share.   

38 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                                                                                                                           
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                                                                                                                           
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DUKEMOUNT CAPITAL PLC 

NOTES TO THE FINANCIAL STATEMENTS 
YEAR ENDED 30 APRIL 2020 

13. Share Premium 

Group and Company 

At 1 May 2019 
Issue of shares  

At 30 April 2020 

14. Share Based Payments 

Share 
Premium 
£ 

789,671 
182,167 

Share issue 
costs 
£ 

- 
(19,627) 

Net Share 
Premium  
£ 

789,671 
162,540 

971,838 

(19,627) 

952,211 

Details of the warrants outstanding at 30 April 2020 are included below. The fair value of the warrants was 
determined using the Black Scholes valuation model. The parameters used are detailed below: 

Warrant granted on: 

Warrant life remaining (years) 
Warrants granted 
Risk free rate 
Expiry date 
Exercise price (£) 
Expected volatility 
Expected dividend yield 
Marketability discount 
Total fair value of warrants 
granted (£) 

Various dates 
between 8 
September 2011 
and  
26 October 2011 

2 years 
25,925,000 
2.2% 
8 September 2021 
0.005 
20% 
- 
20% 

At 29 March 2017 

3 years 
27,064,000 
0.5% 
29 March 2023 
0.005 
20% 
- 
20% 

23,308 

7,125 

The expected volatility for the warrants granted is based on the historical share price volatility of similar 
listed entities from their date of admission to the market up to the completion of the first six months of trading. 
This is considered to be the most reasonable measure of expected volatility, given the relatively brief trading 
history of the Group. 

The warrants issued in 2017 have been modified in the year, with their expiry date being extended until 29 
March  2023.  The  fair  value  adjustment  as  required  under  IFRS  2  as  a  result  of  this  modification  was 
immaterial and as such no change in the fair value has been reflected in the Financial Statements. 

The risk free rate of return is based on zero yield government bonds for a term consistent with the warrant 
life. A reconciliation of warrants in issue over the period to 30 April 2020 is shown below: 

As at 1 May 2019 
Expired during year 
Outstanding as at 30 April 2020 

Exercisable at 30 April 2020 

Number  Weighted average 
exercise price (£) 
0.005 
0.005 
0.005 

54,993,000 
2,004,000 
52,989,000 

52,989,000 
_________ 

0.005 
_____ 

The weighted average contracted and expected life (years) for the above warrants is 1 year (2019 – 2 
years). 

Following the year end, 15,250,000 of the warrants issued in 2011 were exercised (Note 20). 

39 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DUKEMOUNT CAPITAL PLC 

NOTES TO THE FINANCIAL STATEMENTS 
YEAR ENDED 30 APRIL 2020 

15. Trade and Other Payables 

Trade payables 
Amounts due to group 
companies 
Accruals 
Accrued property costs 

Group 
2020 
£ 

386,664 
- 

114,449 
425,938 

Company 
2020 
£ 

Group 
2019 
£ 

Company 
2019 
£ 

210,028 
255,184 

106,128 
- 

171,548 
- 

20,550 
322,802 

36,553 
62,249 

20,550 
- 

927,051 

571,340 

514,900 

119,352 

Accrued property costs represents the cost of property work undertaken as at 30 April 2020. 

16. Treasury Policy and Financial Instruments 

The Group operates an informal treasury policy which includes the ongoing assessments of interest rate 
management and borrowing policy.  The Board approves all decisions on treasury policy. 

The Group has financed its activities by the raising of funds through the placing of shares.   

There are no material differences between the book value and fair value of the financial instruments. 

Carrying amount of 
financial assets 
Measured at amortised 
cost 

Carrying amount of 
financial liabilities  
Measured at amortised 
cost 

17. Capital Commitments 

Group 
2020 
£ 

Company 
2020 
£ 

Group 
2019 
£ 

Company 
2019 
£ 

537,518 

255,034 

650,954 

107,665 

537,518 

255,034 

650,954 

107,665 

927,051 

571,340 

514,900 

119,352 

927,051 

571,340 

514,900 

119,352 

There were no capital commitments authorised by the Directors or contracted for at 30 April 2020. 

18. Related Party Transactions 

The Directors are Key Management and information in respect of key management is given in Note 5. 

At 30 April 2020, the Company owed DKE (Wavertree), a wholly owned subsidiary of the Group, £31,135 
(2018: due from £107,665) 

At 30 April 2020, the Company owed DKE (Northwest), a wholly owned subsidiary of the Group, £224,049 
(2018: £62,249). 

19. Ultimate Controlling Party 

The Directors believe there to be no ultimate controlling party. 

40 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DUKEMOUNT CAPITAL PLC 

NOTES TO THE FINANCIAL STATEMENTS 
YEAR ENDED 30 APRIL 2020 

20. Events after the reporting period 

In March 2020, the Group announced that In response to the Coronavirus pandemic and a need to keep 
their staff and contractors safe in line with Government advice, its construction company suspended  work 
on the Wavertree Project. Following the end of the reporting period, in May 2020, the Group was pleased 
to announce  that the contractors at the Wavertree project returned to the site. 

In June 2020, 15,250,000 warrants were exercised  to acquire 15,250,000 Ordinary Shares at a price of 
0.5p per share with gross proceeds of £76,250.  

Also in June 2020, the Group announced the  appointment of Matthew Thompson as Chief Executive 
Officer. As well as the CEO responsibilities, Matthew will manage the due diligence and development 
process of each project, driving forward current and future projects and assist the board in its discussions 
with institutions with regards to investment in long dated income. 

In September 2020 the Group announced that the  Certificate of Practical Completion for the Wavertree 
refurbishment project in Liverpool has now been issued to the Group.  

41