UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
____________________________________________________
FORM 10-K
____________________________________________________
(Mark One)
☑
☐
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Fiscal Year Ended December 31, 2020
Or
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File No. 001-35049
____________________________________________________
EARTHSTONE ENERGY, INC.
(Exact name of registrant as specified in its charter)
____________________________________________________
Delaware
(State or other jurisdiction
of incorporation or organization)
84-0592823
(I.R.S. Employer
Identification No.)
1400 Woodloch Forest Drive, Suite 300
The Woodlands, Texas 77380
(Address of principal executive offices)
Registrant’s telephone number, including area code: (281) 298-4246
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Class A Common Stock, $0.001 par value per share
Trading Symbol
ESTE
Name of each exchange on which registered
New York Stock Exchange (NYSE)
Securities registered under Section 12(g) of the Act:
None
____________________________________________________
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No ☑
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Exchange Act. Yes ☐ No ☑
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been subject to the filing requirements for the past 90 days. Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the
preceding 12 months (or for such shorter period that the registrant was required to post such files). Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the
definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act:
Large accelerated filer
Non-accelerated filer
Emerging growth Company
☐
☐
☐
Accelerated filer
Smaller reporting company
☑
☑
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under
Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. Yes ☐ No ☑
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑
The aggregate market value of voting and non-voting common equity held by non-affiliates computed by reference to the price of $2.84 per share at which the common equity was last sold, as
of the last business day of the registrant’s most recently completed second fiscal quarter was approximately $64,727,959.
As of March 4, 2021, 43,646,391 shares of the registrant’s Class A Common Stock and 34,443,898 shares of Class B Common Stock were outstanding.
Portions of the Registrant’s Definitive Proxy Statement for its 2021 Annual Meeting of Stockholders (the “Proxy Statement”), are incorporated by reference into Part III of this Annual Report
on Form 10-K.
DOCUMENTS INCORPORATED BY REFERENCE
TABLE OF CONTENTS
Glossary of Certain Oil and Natural Gas Terms
Business
Risk Factors
Unresolved Staff Comments
Properties
Legal Proceedings
Mine Safety Disclosures
PART I
PART II
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Selected Financial Data
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Quantitative and Qualitative Disclosures About Market Risk
Financial Statements and Supplemental Data
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Controls and Procedures
Other Information
PART III
Directors, Executive Officers and Corporate Governance
Executive Compensation
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Certain Relationships and Related Transactions, and Director Independence
Principal Accountant Fees and Services
Exhibit and Financial Statements Schedules
Form 10-K Summary
PART IV
Item 1.
Item 1A.
Item 1B.
Item 2.
Item 3.
Item 4.
Item 5.
Item 6.
Item 7.
Item 7A.
Item 8.
Item 9.
Item 9A.
Item 9B.
Item 10.
Item 11.
Item 12.
Item 13.
Item 14.
Item 15.
Item 16.
Signatures
2
Page
5
8
23
36
36
45
45
46
46
46
57
57
57
58
61
61
61
61
61
61
62
65
66
CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING STATEMENTS
Certain statements contained in this report may contain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended
(the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements other than statements of
historical facts contained in this report are forward-looking statements. These forward-looking statements can generally be identified by the use of words such as
“may,” “will,” “could,” “should,” “project,” “intends,” “plans,” “pursue,” “target,” “continue,” “believes,” “anticipates,” “expects,” “estimates,” “guidance,”
“predicts,” or “potential,” the negative of such terms or variations thereon, or other comparable terminology. Statements that describe our future plans, strategies,
intentions, expectations, objectives, goals, potential acquisitions or mergers or prospects are also forward-looking statements. Actual results could differ materially
from those anticipated in this filing or these forward-looking statements. Readers should consider carefully the risks described under the “Risk Factors” section of
this report and other sections of this report which describe factors that could cause our actual results to differ from those anticipated in forward-looking statements,
including, but not limited to, the following factors:
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
continued volatility and weakness in commodity prices for oil, natural gas and natural gas liquids and the effect of prices set or influenced by
action of the Organization of Petroleum Exporting Countries (“OPEC”), its members and other oil and natural gas producing countries;
the effect of existing and future laws, governmental regulations and the political and economic climates of the United States particularly with
respect to climate change, alternative energy and similar topical movements;
substantial changes in estimates of our proved reserves;
substantial declines in the estimated values of our proved oil and natural gas reserves;
our ability to replace our oil and natural gas reserves;
impacts of world health events, including the coronavirus (“COVID-19”) pandemic;
the risk of the actual presence or recoverability of oil and natural gas reserves and that future production rates will be less than estimated;
the potential for production decline rates and associated production costs for our wells to be greater than we forecast;
the timing and extent of our success in acquiring, discovering, developing and producing oil and natural gas reserves;
the financial ability and willingness of our partners under our joint operating agreements to join in our plans for future exploration, development
and production activities;
our ability to acquire additional mineral leases;
the cost and availability of high-quality equipment and services with fully trained and adequate personnel, such as contract drilling rigs and
completion equipment on a timely basis and at reasonable prices;
risks in connection with potential acquisitions and the integration of significant acquisitions or assets acquired through merger or otherwise;
the possibility that acquisitions and divestitures may involve unexpected costs or delays, and that acquisitions may not achieve intended benefits;
the possibility that potential divestitures may not occur or could be burdened with unforeseen costs;
unanticipated reductions in the borrowing base under the credit agreement we are party to;
risks incidental to the drilling and operation of oil and natural gas wells including mechanical failures;
our dependence on the availability, use and disposal of water in our drilling, completion and production operations;
the availability of sufficient pipeline and other transportation facilities to carry our production to market and the impact of these facilities on
realized prices;
significant competition for oil and natural gas acreage and acquisitions;
our ability to retain key members of senior management and key technical and financial employees;
changes in environmental laws and the regulation and enforcement related to those laws;
3
•
•
•
•
•
•
•
•
•
•
the identification of and severity of adverse environmental events and governmental responses to these or other environmental events;
legislative or regulatory changes, including retroactive royalty or production tax regimes, hydraulic-fracturing regulations, derivatives reform,
and changes in federal and state income taxes;
general economic conditions, whether internationally, nationally or in the regional and local market areas in which we conduct business, may be
less favorable than expected, including the possibility that economic conditions in the United States could deteriorate and that capital markets for
equity and debt could be disrupted or unavailable;
social unrest, political instability or armed conflict in major oil and natural gas producing regions outside the United States and acts of terrorism
or sabotage;
our insurance coverage may not adequately cover all losses that may be sustained in connection with our business activities;
other economic, competitive, governmental, regulatory, legislative, including federal, state and tribal regulations and laws, geopolitical and
technological factors that may negatively impact our business, operations or oil and natural gas prices;
the effect of our oil and natural gas derivative activities;
title to the properties in which we have an interest may be impaired by title defects;
our dependency on the skill, ability and decisions of third-party operators of oil and natural gas properties in which we have non-operated
working interests; and
possible adverse results from litigation and the use of financial resources to defend ourselves.
All forward-looking statements are expressly qualified in their entirety by the cautionary statements in this section and elsewhere in this report. Other than as
required under the securities laws, we do not assume a duty to update these forward-looking statements, whether as a result of new information, subsequent events
or circumstances, changes in expectations or otherwise. You should not place undue reliance on these forward-looking statements. All forward-looking statements
speak only as of the date of this report or, if earlier, as of the date they were made.
For further information regarding these and other factors, risks and uncertainties affecting us, see Part I, Item 1A. Risk Factors of this report.
4
GLOSSARY OF CERTAIN OIL AND NATURAL GAS TERMS
The following are abbreviations and definitions of terms commonly used in the oil and natural gas industry and within this report.
3-D seismic – An advanced technology method of detecting accumulation of hydrocarbons identified through a three-dimensional picture of the subsurface created
by the collection and measurement of the intensity and timing of sound waves transmitted into the earth as they reflect back to the surface.
Bbl – One barrel or 42 U.S. gallons liquid volume of oil or other liquid hydrocarbons.
Boe – Barrel of oil equivalent, determined using a ratio of six Mcf of natural gas equal to one barrel of oil equivalent. The ratio does not assume price equivalency
and, given price differentials, the price for a barrel of oil equivalent for natural gas differs significantly from the price for a barrel of oil. A barrel of NGLs also
differs significantly in price from a barrel of oil.
Btu – British thermal unit, the quantity of heat required to raise the temperature of one pound of water by one-degree Fahrenheit.
Completion – The process of treating and hydraulically fracturing a drilled well followed by the installation of permanent equipment for the production of oil or
natural gas, or in the case of a dry hole, the reporting of abandonment to the appropriate regulatory agency.
Developed acreage – The number of acres which are allotted or assignable to producing wells or wells capable of production.
Development activities – Activities following exploration including the drilling and completion of additional wells and the installation of production facilities.
Development well – A well drilled within the proved area of an oil or natural gas reservoir to the depth of a stratigraphic horizon known to be productive.
Dry hole or well – A well found to be incapable of producing hydrocarbons economically.
Exploitation – A development or other project which may target proven or unproven reserves (such as probable or possible reserves), but which generally has a
lower risk than that associated with exploration projects.
Exploratory well – A well drilled to find and produce oil or natural gas reserves in an area or a potential reservoir not classified as proved.
Farm-in or Farm-out – An agreement whereby the owner of a working interest in an oil and natural gas lease assigns or contractually conveys, subject to future
assignment, the working interest or a portion thereof to another party who desires to drill on the leased acreage. Generally, the farmee is required to drill one or
more wells in order to earn its interest in the acreage. The farmor usually retains a royalty and/or an after-payout interest in the lease. The interest received by the
farmee is a “farm-in” while the interest transferred by the farmor is a “farm-out.”
Field – An area consisting of a single reservoir or multiple reservoirs all grouped on or related to the same individual geological structural feature and/or
stratigraphic condition.
Gross acres or gross wells – The total acres or wells, as the case may be, in which a working interest is owned.
Horizontal drilling – A drilling technique that permits the operator to drill horizontally within a specified targeted reservoir and thus exposes a larger portion of the
producing horizon to a wellbore than would otherwise be exposed through conventional vertical drilling techniques.
Hydraulic fracture or Frac – A well stimulation method by which fluid, comprised largely of water and proppant (purposely sized particles used to hold open an
induced fracture) is injected downhole and into the producing formation at high pressures and rates in order to exceed the rock strength and create a fracture such
that the proppant material can be placed into the fracture to enhance the productive capability of the formation.
Injection well – A well which is used to inject gas, water, or liquefied petroleum gas under high pressure into a producing formation to maintain sufficient pressure
to produce the recoverable reserves.
Joint Operating Agreement or JOA – Any agreement between working interest owners concerning the duties and responsibilities of the operator and rights and
obligations of the non-operators.
MBbls – One thousand barrels of crude oil or other liquid hydrocarbons.
MBoe – One thousand barrels of oil equivalent, determined using a ratio of six Mcf of natural gas equal to one barrel of oil equivalent.
5
MMBoe – One million barrels of oil equivalent, determined using a ratio of six Mcf of natural gas equal to one barrel of oil equivalent.
MMBtu – One million Btu.
Mcf – One thousand cubic feet.
MMcf – One million cubic feet.
Net acres or net wells – The sum of the fractional working interests owned in gross acres or gross wells.
NGLs – Natural gas liquids measured in barrels. NGLs are made up of ethane, propane, isobutane, normal butane and natural gasoline, each of which have
different uses and different pricing characteristics.
NYMEX – The New York Mercantile Exchange.
Plugging and abandonment or P&A – Refers to the sealing off of fluids in the strata penetrated by a well so that the fluids from one stratum will not escape into
another stratum or to the surface.
PV-10 – The present value of estimated future revenues, discounted at 10% annually, to be generated from the production of proved reserves determined in
accordance with the SEC guidelines, net of estimated production and future development costs, using prices and costs as of the date of estimation without future
escalation, without giving effect to (i) non-property related expenses such as general and administrative expenses, debt service and future income tax expense, or
(ii) depreciation, depletion and amortization.
Productive well – A well that is found to be capable of producing hydrocarbons in sufficient quantities such that proceeds from the sale of such production exceeds
production expenses and taxes.
Proppant – A solid material, typically treated sand or man-made ceramic materials, designed to keep an induced hydraulic fracture open, during or following a
fracturing treatment.
Proved developed nonproducing reserves or PDNP – Hydrocarbons in a potentially producing horizon penetrated by a wellbore, the production of which has been
postponed pending completion activities and the installation of surface equipment or gathering facilities or pending the production of hydrocarbons from another
formation penetrated by the wellbore. The hydrocarbons are classified as proved developed but nonproducing reserves.
Proved developed producing reserves or PDP – Reserves that can be expected to be recovered from existing wells and completions with existing equipment and
operating methods.
Proved developed reserves or PD – The estimated quantities of oil, natural gas and NGLs that geological and engineering data demonstrate with reasonable
certainty to be commercially recoverable in future years from known reservoirs under existing economic and operating conditions.
Proved reserves – Those quantities of oil and natural gas, which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be
economically producible—from a given date forward, from known reservoirs, and under existing economic conditions, operating methods, and government
regulations—prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of
whether deterministic or probabilistic methods are used for the estimation. The project to extract the hydrocarbons must have commenced or the operator must be
reasonably certain that it will commence the project within a reasonable time. The area of the reservoir considered as proved includes (i) the area identified by
drilling and limited by fluid contacts, if any, and (ii) adjacent undrilled portions of the reservoir that can, with reasonable certainty, be judged to be continuous with
it and to contain economically producible oil or gas on the basis of available geoscience and engineering data. In the absence of data on fluid contacts, proved
quantities in a reservoir are limited by the lowest known hydrocarbons (“LKH”), as seen in a well penetration unless geoscience, engineering, or performance data
and reliable technology establishes a lower contact with reasonable certainty. Where direct observation from well penetrations has defined a highest known oil
(“HKO”), elevation and the potential exists for an associated gas cap, proved oil reserves may be assigned in the structurally higher portions of the reservoir only if
geoscience, engineering, or performance data and reliable technology establish the higher contact with reasonable certainty. Reserves which can be produced
economically through application of improved recovery techniques (including, but not limited to, fluid injection) are included in the proved classification when (i)
successful testing by a pilot project in an area of the reservoir with properties no more favorable than in the reservoir as a whole, the operation of an installed
program in the reservoir or an analogous reservoir, or other evidence using reliable technology establishes the reasonable certainty of the engineering analysis on
which the project or program was based; and (ii) the project has been approved for development by all necessary parties and entities, including governmental
entities. Existing economic conditions include prices and costs at which economic producibility from a reservoir is to be determined. The price shall be the average
price during the 12-month period prior to the ending date of the period covered by the report, determined as an unweighted arithmetic average of the first-day-of-
6
the-month price for each month within such period, unless prices are defined by contractual arrangements, excluding escalations based upon future conditions.
Proved undeveloped reserves or PUD – Proved reserves that are expected to be recovered from new wells on undrilled acreage or from existing wells where a
relatively major expenditure is required for recompletion. Reserves on undrilled acreage shall be limited to those directly offsetting development spacing areas that
are reasonably certain of production when drilled, unless evidence using reliable technology exists that establishes reasonable certainty of economic producibility
at greater distances. Undrilled locations can be classified as having undeveloped reserves only if a development plan has been adopted indicating that they are
schedule to be drilled within five years unless specific circumstances justify a longer time. Under no circumstances shall estimates for proved undeveloped reserves
be attributable to any acreage for which an application of fluid injection or other improved recovery technique is contemplated, unless such techniques have been
proved effective by actual projects in the same reservoir or an analogous reservoir, or by other evidence using reliable technology establishing reasonable certainty.
Recompletion – The completion for production of an existing well bore in another formation from that in which the well has been previously completed.
Re-engineering – A process involving a comprehensive review of the mechanical conditions associated with wells and equipment in producing fields. Our re-
engineering practices typically result in a capital expenditure plan which is implemented over time to workover (see below) and re-complete wells and modify
down hole artificial lift equipment and surface equipment and facilities. The programs are designed specifically for individual fields to increase and maintain
production, reduce down-time and mechanical failures, lower per-unit operating expenses, and therefore, improve field economics.
Reservoir – A permeable underground formation containing a natural accumulation of producible oil and/or natural gas that is confined by impermeable rock or
water barriers and is individual and separate from other reservoirs.
Royalty interest – An interest in an oil and natural gas property entitling the owner to a share of oil or natural gas production free of costs of production.
SEC – United States Securities and Exchange Commission.
Shut-in reserves – Those reserves expected to be recovered from completion intervals that were open at the time the reserve was estimated but were not producing
due to market conditions, mechanical difficulties or because production equipment or pipelines were not yet installed. These reserves are included in the PDNP
category in our reserve report.
Standardized Measure – The present value of estimated future net revenue to be generated from the production of proved reserves, determined in accordance with
the rules and regulations of the SEC (using prices and costs in effect as of the date of estimation), less future development, production and income tax expenses,
and discounted at 10% per annum to reflect the timing of future net revenue.
Undeveloped acreage – Lease acreage on which wells have not been drilled or completed to a point that would permit the production of commercial quantities of
oil and natural gas regardless of whether such acreage contains proved reserves.
Working interest or WI – The ownership interest, generally defined in a JOA, that gives the owner the right to drill, produce and/or conduct operating activities on
the property and share in the sale of production, subject to all royalties, overriding royalties and other burdens and obligates the owner of the interest to share in all
costs of exploration, development operations and all risks in connection therewith.
Workover – Operations on a producing well to restore or increase production.
WTI – West Texas Intermediate light sweet crude oil, a benchmark in crude oil pricing.
7
Item 1. Business
Overview
PART I
Earthstone Energy, Inc., a Delaware corporation (“Earthstone” and together with our consolidated subsidiaries, the “Company,” “our,” “we,” “us,” or similar
terms), is a growth-oriented independent oil and gas company engaged in the acquisition and development of oil and gas reserves through activities that include the
acquisition, drilling and development of undeveloped leases, asset and corporate acquisitions and mergers. Our operations are all in the upstream segment of the oil
and natural gas industry and all our properties are onshore in the United States. At present, our assets are located in the Midland Basin of west Texas and the Eagle
Ford Trend of south Texas.
Our primary focus is concentrated in the Midland Basin of west Texas, a high oil and liquids rich resource basin which provides us with multiple horizontal targets
with proven production results, long-lived reserves and historically high drilling success rates.
IRM Acquisition
On January 7, 2021, Earthstone, Earthstone Energy Holdings, LLC, a subsidiary of the Company (“EEH” and collectively with Earthstone, the “Buyer”),
Independence Resources Holdings, LLC (“Independence”), and Independence Resources Manager, LLC (“Independence Manager” and collectively with
Independence, the “Seller”) consummated the transactions contemplated in the Purchase and Sale Agreement dated December 17, 2020 (the “Purchase
Agreement”) that was previously reported on Form 8-K. The Seller was unaffiliated with the Company. At the closing of the Purchase Agreement, among other
things, EEH acquired (the “IRM Acquisition”) all of the issued and outstanding limited liability company interests in certain wholly owned subsidiaries of
Independence and Independence Manager (collectively, the “Acquired Entities”) for aggregate consideration consisting of the following: (i) an aggregate amount
of cash from EEH equal to approximately $131.2 million (the “Cash Consideration”) and (ii) 12,719,594 shares of the Company’s Class A common stock, $0.001
par value per share (“Class A Common Stock”), issued to Independence (such shares, the “Acquisition Shares,” and such issuance, the “Stock Issuance”). As a
result of the Stock Issuance, Earthstone is no longer considered a controlled company within the meaning of the NYSE rules.
Amendment to Credit Agreement - In preparation for the IRM Acquisition, on December 17, 2020, Earthstone, EEH, as Borrower, Wells Fargo Bank, National
Association (“Wells Fargo”), as Administrative Agent, the guarantors party thereto, and the lenders party thereto (the “Lenders”) entered into an amendment (the
“Amendment”) to the credit agreement dated November 21, 2019, by and among EEH, as Borrower, Earthstone, as Parent, Wells Fargo, as Administrative Agent
and Issuing Bank, BOKF, NA dba Bank of Texas, as Issuing Bank with respect to Existing Letters of Credit, Royal Bank of Canada, as Syndication Agent, Truist
Bank, as successor by merger to SunTrust Bank, as Documentation Agent, and the Lenders party thereto (together with all amendments or other modifications, the
“Credit Agreement”). The Amendment was effective upon the closing of the IRM Acquisition on January 7, 2021. Among other things, the Amendment (i) joined
certain financial institutions as additional lenders, increased the borrowing base from $240.0 million to $360.0 million, (ii) increased the interest rate on
outstanding borrowings; and (iii) adjusted some of the financial covenants.
Registration Rights Agreement - On January 7, 2021, in connection with the closing of the Purchase Agreement, Earthstone and Independence entered into a
registration rights agreement (the “Registration Rights Agreement”) relating to the IRM Acquisition Shares and the shares of Class A Common Stock that
Independence acquired from EnCap Investments L.P. and its affiliates (“EnCap”) on January 7, 2021 (collectively, the “Registrable Securities”). The Registration
Rights Agreement provides that Earthstone will file a registration statement to permit the public resale of the Registrable Securities. Earthstone shall cause the
registration statement to be continuously effective from its effective date until all of the Registrable Securities have been disposed of in the manner set forth in the
registration statement or under Rule 144 of the Securities Act, until the distribution of the Class A Common Stock does not require registration under the Securities
Act, or until there are no longer any Registrable Securities outstanding.
Voting Agreement - On January 7, 2021, in connection with the closing of the Purchase Agreement, Warburg Pincus Private Equity (E&P) XI – A, L.P. (“WPXI-
A”), Warburg Pincus XI (E&P) Partners – A, L.P. (“WPPXI”), WP IRH Holdings, L.P. (“WPIRH”), Warburg Pincus XI (E&P) Partners – B IRH, LLC (“WPXI-
B”), Warburg Pincus Energy (E&P)-A, LP (“WPE-A”), Warburg Pincus Energy (E&P) Partners-A, LP (“WPEP-A”), Warburg Pincus Energy (E&P) Partners-B
IRH, LLC (“WPEP-B”), WP Energy Partners IRH Holdings, L.P. (“WPEPIRH”), and WP Energy IRH Holdings, L.P. (“WPEIRH” and collectively with WPXI-A,
WPPXI, WPIRH, WPXI-B, WPE-A, WPEP-A, WPEP-B and WPEPIRH, the “Warburg Parties”), EnCap and Earthstone entered into a voting agreement (the
“Voting Agreement”) containing provisions by which the Warburg Parties will have the right to appoint one director to the Board of Directors (the “Board”) of
Earthstone. The Warburg Parties’ right to appoint one director will terminate when the Warburg Parties, in the aggregate, no longer own: (i) 8% of the outstanding
Class A Common Stock; or (ii) 10% or more of the outstanding Class A Common Stock as a result of a sale by the
8
Warburg Parties. The Warburg Parties nominated David S. Habachy and the Board appointed Mr. Habachy as a Class II director who will hold office until
Earthstone’s annual meeting of stockholders in 2023.
Lock-Up Agreement - In connection with the closing of the Purchase Agreement, on January 7, 2021, Earthstone entered into a Lock-up Agreement (the “Lock-up
Agreement”) with the Warburg Parties, pursuant to which the Warburg Parties are restricted for a period of 120 days (the “Lock-up Period”) after January 7, 2021
from offering, pledging, selling, contracting to sell, selling any option or contract to purchase, purchasing any option or contract to sell, granting any option, right
or warrant to purchase, lending or otherwise transferring or disposing of any shares of Class A Common Stock or any other class of Earthstone’s capital stock
(collectively, “Capital Stock”), or enter into any swap or other agreement, arrangement or transaction that transfers to another any of the economic consequence of
ownership of any Capital Stock or any securities convertible into or exercisable or exchangeable for any Capital Stock. The foregoing restrictions will not apply to
certain other transfers customarily excepted and any shares of Class A Common Stock acquired by the Warburg Parties in the open market after January 7, 2021.
Our Properties
With 407 potential gross horizontal drilling locations (262 operated / 145 non-operated) in the Midland Basin as of December 31, 2020, we are focused on
developmental drilling and completion operations in the area. As a result of the IRM Acquisition, we added 43,400 additional net acres with 750 gross / 738.5 net
operated producing wells and 2 gross / 1.0 net non-operated wells. The acquisition includes 4,900 net core acres located in Midland and Ector counties with 70
additional gross drilling locations. The remaining acreage is located primarily in Irion and Sterling Counties.
We continue to pursue acreage trades or bolt-on acreage acquisitions in the Midland Basin with the intent of increasing our operated acreage and drilling inventory,
drilling and completing longer laterals and realizing greater operating efficiencies.
As of December 31, 2020, we had approximately 27,900 net acres in the core of the Midland Basin that are highly contiguous on a project-by-project basis which
allow us to drill multi-well pads. Of this acreage, 78% is operated and 22% is non-operated. We hold an approximate 93% working interest in our operated acreage
and an approximate 40% working interest in our non-operated acreage. Our operated acreage in the Midland Basin is primarily located in Reagan, Upton and
Midland counties which includes 88 gross / 77.3 net producing wells. Our non-operated acreage in the Midland Basin is located primarily in Howard, Glasscock,
Martin, Midland and Reagan counties which includes 140 gross / 48.4 net producing wells.
As of December 31, 2020, we had approximately 12,500 net leasehold acres in the Eagle Ford Trend, primarily in the crude oil window in Fayette, Gonzales and
Karnes counties which include 115 gross / 51.4 net operated producing wells and 6 gross / 1.1 net non-operated wells.
As operator, we manage and are able to directly influence development and production of our operated properties. Independent contractors engaged by us provide
all the equipment and personnel associated with drilling and completion activities. We employ petroleum engineers, geologists and land professionals who work on
improving operating cost, production rates and reserves. Our producing properties have reasonably predictable production profiles and cash flows, subject to
commodity price and cost fluctuations. Our status as an operator has allowed us to pursue the development of undeveloped acreage, further develop existing
properties and generate new projects.
As is common in our industry, we selectively participate in drilling and developmental activities in non-operated properties. Decisions to participate in non-
operated properties are dependent upon the technical and economic nature of the projects and the operating expertise and financial standing of the operators.
As of December 31, 2020, our estimated proved oil and natural gas reserves were approximately 78,875 MBOE based on the reserve report prepared by Cawley,
Gillespie & Associates, Inc. (“CG&A”), our independent petroleum engineers. Based on this report, at December 31, 2020, our estimated proved reserve quantities
were approximately 51% oil, 24% natural gas and 26% NGLs with 49% of those reserves classified as proved developed.
As a result of the IRM Acquisition, we added an estimated 16,300 MBoe of proved developed producing reserves which were approximately 60% oil, 18% natural
gas and 23% NGLs.
Our Business Strategy
We believe that the current industry environment will result in more consolidations; however, execution may be hampered by the high debt levels of many
producers. We continue to pursue value-accretive and scale-enhancing consolidation opportunities, as we believe we are in a position to operate effectively despite
the volatility in commodity prices experienced over the past several years. We are focusing our attention on acquisition and corporate merger opportunities that
would increase the scale of our operations, without materially altering our debt metrics in relation to our cash flows and capital. In addition, we believe the current
industry environment presents unique opportunities to acquire distressed assets or corporations that will be financially distressed in the near future which should
provide us the potential for further consolidation based on our financial strength. At the same time, we will seek to block up acreage in the Midland Basin that
would allow for longer horizontal laterals and should
9
therefore provide for higher economic returns. In summary, we believe we are well qualified to be a consolidator which would increase the scale of our operations
and add value to our shareholders.
Our current business strategy is to focus on the economic development of our existing acreage, increase our acreage and horizontal well locations in the Midland
Basin and increase stockholder value through the following:
•
•
•
•
•
•
•
•
•
•
developing our acreage and profitably growing our production while seeking to achieve Free Cash Flow (defined in “Non-GAAP Measures”
below);
operating our properties efficiently and continuing to improve our operating margins;
deploying capital efficiently by drilling multi-well pads, reducing drilling times and increasing completions per day;
operating our assets in a safe and environmentally sensitive manner;
continuing to hedge commodity prices as opportunities arise;
pursuing value-accretive acquisition and corporate merger opportunities, which could increase the scale of our operations;
maximizing operating margins and corporate level cash flows by minimizing operating and overhead costs;
expanding our acreage positions and drilling inventory in our primary areas of interest through acquisitions and farm-in opportunities, with an
emphasis on operated positions;
blocking up acreage to allow for longer horizontal lateral drilling locations which provide higher economic returns; and
maintaining a strong balance sheet and financial flexibility.
Our Strengths
We believe that the following strengths are beneficial in achieving our business goals:
•
•
•
•
•
•
•
•
•
extensive horizontal development potential in one of the most oil rich basins of the United States;
experienced management team with substantial technical and operational expertise;
ability to attract technical personnel with experience in our core area of operations;
history of successful acquisition and merger transactions;
operating control over the majority of our production and development activities;
financial discipline;
conservative balance sheet;
commitment to cost efficient operations; and
a management team that is well known and respected throughout the industry.
2020 Highlights
The following are highlights of our 2020 activities compared to activity in 2019:
•
•
•
•
•
•
Signed Purchase and Sale Agreement on the IRM Acquisition on December 17, 2020 which was closed on January 7, 2021 (see below)
Full year 2020 average daily sales volumes of 15,276 Boepd exceeded our production goals and increased 14%
Reduced outstanding long-term debt in 2020 by 32%, from $170.0 million to $115.0 million
Realized $56.0 million from our hedge positions thereby mitigating commodity price volatility
Strong balance sheet and liquidity position with $125.0 million of undrawn capacity on a $240.0 million senior revolving credit facility and a
cash balance of $1.5 million as of December 31, 2020
Advanced our business strategy despite the impact of COVID-19 on commodity prices and the industry.
Commodity Price Recovery
10
As oil prices have recovered recently from their 2020 lows, we are preparing to resume drilling operations with the deployment of a rig late in the first quarter of
2021 and we expect to spend $90-$100 million in total capital expenditures during 2021 based on our current 2021 capital spending plan.
Officer Appointments
Effective April 1, 2020, our former Chairman and Chief Executive Officer, Mr. Frank A. Lodzinski, was appointed Executive Chairman and our President, Mr.
Robert J. Anderson, was appointed President and Chief Executive Officer.
COVID-19
Despite the recent recoveries in commodity prices, the COVID-19 pandemic has negatively impacted the global economy, disrupted global supply chains and
created significant volatility and disruption of financial and commodity markets. In addition, the pandemic has resulted in travel restrictions, business closures and
the institution of quarantining and other restrictions on movement in many communities. As a result, there has been significant volatility in demand for and prices
of oil and natural gas. The extent of the impact of the COVID-19 pandemic on our operational and financial performance, including our ability to execute our
business strategies and initiatives in the expected time frame, is uncertain and depends on various factors, including how the pandemic and measures taken in
response to its impact on demand for oil and natural gas, the availability of personnel, equipment and services critical to our ability to operate our properties and
the impact of potential governmental restrictions on travel, transports and operations. There is uncertainty around the extent and duration of disruption, including
any resurgence, and we expect that the longer the duration of any such disruption, the greater the adverse impact may be on our business. The degree to which the
COVID-19 pandemic or any other public health crisis adversely impacts our results will depend on future developments, which are highly uncertain and cannot be
predicted, including, but not limited to, the duration and spread of the pandemic, its severity, the actions to contain the virus or treat its impact, its impact on the
U.S. and world economies, the U.S. capital markets and market conditions, and how quickly and to what extent normal economic and operating conditions can
resume.
Operational Status
As a producer of oil, natural gas and NGLs, we are recognized as an essential business under various federal, state and local regulations related to the COVID-19
pandemic. We have continued to operate as permitted under these regulations while taking mitigation efforts and steps to protect the health and safety of our
employees. The safety of our employees is paramount, and we have emphasized the respective guidelines to support our mitigation efforts. Our field personnel are
performing their job responsibilities and practicing mitigation guidelines with no issues to date. Our non-field personnel had been working remotely, using
information technology in which we previously invested. More recently, the majority of our non-field personal have been working at our corporate offices while
adhering to local county and CDC guidelines. Upon returning to work at our corporate offices, we implemented protocols that consist of required mask wearing
zones, use of installed sanitization equipment in various locations and practice social distancing in gathering areas such as conference rooms. We have managed
and conducted both field and non-field functions effectively thus far, including our day-to-day operations, our accounting and financial reporting systems and our
internal control over financial reporting. We will continue to focus on the health and safety of our employees in conformity with the applicable jurisdictional
mitigation guidelines.
Commodity Market Challenges
The significant decline in commodity prices resulting from the COVID-19 pandemic negatively impacted producers of oil, natural gas and NGLs in the U.S. and
elsewhere. The COVID-19 pandemic resulted in global consumer demand contraction and the ensuing supply/demand imbalance has had a disruptive impact on oil
and gas exploration and production. In April 2020, WTI crude oil prices averaged $16.55/Bbl and briefly fell below $0/Bbl, closing at -$36.98/Bbl on April 20,
2020. In response, management began to voluntarily shut-in as much production as was feasible in an effort to preserve reserves to sell in the future. As prices
returned to economic levels, management returned those wells to production as quickly as possible, beginning in late May and early June. Management estimates
that total net production was curtailed by approximately 60% in May, with minimal volumes curtailed in April and June. Since June 2020, we have returned to
operating at full production capacity as oil prices have continued to recover. Additionally, based on the current recovered commodity price levels, we plan to
commence a drilling program late in the first quarter of 2021.
Operational/Financial Challenges
It is difficult to model and predict how our operations and financial status may change as a result of COVID-19. In our industry, any forecast, plans and changes to
operations and financial status are a function of commodity prices. If oil prices decline due to a resurgence of COVID-19, we believe we can continue to operate
and produce our properties at a minimum in a cash flow neutral position for the next 12 months. We will have to manage the possibility of well shut-ins, both
voluntary and involuntary,
11
to preserve our assets and cash flows. A significant driver in the future may be the financial institutions’ view on commodity prices with respect to borrowing base
redeterminations. If a resurgence of COVID-19 triggers additional volatility in our business or global economies, our borrowing base, currently set at $360 million,
could be reduced. Significant reductions in the borrowing base under our Credit Agreement could create a borrowing base deficiency depending on or loans then
outstanding which may lead to a default. We believe global, as well as national, mitigation efforts currently being implemented to fight COVID-19 have had, and
may continue to have, a material impact on commodity prices and may continue to present significant challenges to our industry.
The effects of COVID-19, including a substantial decrease in economic activity, have contributed to significant credit, debt and equity market volatility. Similar to
other producers in our business, we experienced volatility in the price of our Class A common stock.
Impairments
We recorded impairments in the first quarter of 2020 resulting, in part, from the effects of COVID-19 (in thousands):
Proved properties
Unproved properties
Acreage expirations (1)
Goodwill
Eagle Ford Trend
Midland Basin
Corporate
Total
$
$
25,252
11,311
394
—
36,957
$
$
—
—
5,794
—
5,794
$
$
—
—
—
17,620
17,620
$
$
25,252
11,311
6,188
17,620
60,371
(1)
Impairments in unproved properties resulting from acreage deemed expired (not planned to be renewed)
Government Assistance
Although management explored all assistance available under the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), the Company was not
eligible for any of the programs therein with the exception of the deferral of employment tax deposits and payments which management has currently not elected to
pursue.
Employee Reduction Measures
In June 2020, management completed a workforce reduction effort that reduced the number of full-time employees from 68 to 60 by month end, resulting in over a
10% decrease in aggregate salaries and wages. Severance related costs associated with these reduction measures resulted in operating expenses of $0.4 million in
June 2020. At this time, management has no future plans for further workforce reductions; however, if adverse industry conditions occur, further employee
reduction measures may be necessary.
Organizational Structure
Earthstone is the sole managing member of EEH, with a controlling interest in EEH. Earthstone, together with its wholly-owned subsidiary, Lynden Energy Corp.,
a corporation organized under the laws of British Columbia (“Lynden Corp”), and Lynden Corp’s wholly-owned consolidated subsidiary, Lynden USA, Inc.
(“Lynden US”) and also a member of EEH, consolidates the financial results of EEH and records a noncontrolling interest in the Consolidated Financial Statements
representing the economic interests of EEH’s members other than Earthstone and Lynden US. Additionally, on January 7, 2021, upon closing of the IRM
Acquisition, IRM became a wholly owned subsidiary of EEH.
Operational Risks
Oil and natural gas exploitation, development and production involve a high degree of risk, which even a combination of experience, knowledge and careful
evaluation may not be able to overcome. There is no assurance that we will acquire, discover or produce additional oil and natural gas in commercial quantities. Oil
and natural gas operations also involve the risk that well fires, blowouts, equipment failure, human error and other events may cause accidental leakage or spills of
toxic or hazardous materials, such as petroleum liquids or drilling fluids into the environment or cause significant injury to persons or property. In such event,
substantial liabilities to third parties or governmental entities may be incurred, the satisfaction of which could substantially reduce our available cash and possibly
result in loss of oil and natural gas properties. Such hazards may also cause damage to or destruction of wells, producing formations, production facilities and
pipeline or other processing facilities.
As is common in the oil and natural gas industry, we do not insure fully against all risks associated with our business either because such insurance is not available
or because we believe the premium costs are prohibitive. A loss not fully covered by
12
insurance could have a material effect on our operating results, financial position and cash flows. For further discussion of these risks see Item 1A. Risk Factors of
this report.
Marketing and Customers
We market the majority of the production from properties we operate for both our account and the account of the other working interest owners in these properties.
We sell our production to purchasers at market prices.
We normally sell production to a relatively small number of customers, as is customary in the exploration, development and production business. For the year
ended December 31, 2020, three purchasers accounted for 32%, 15% and 12%, respectively, of our revenue during the period. For the year ended December 31,
2019, three purchasers accounted for 30%, 14% and 12%, respectively, of our revenue during the period. No other customer accounted for more than 10% of our
revenue during these periods. If a major customer stopped purchasing oil and natural gas from us, revenue could decline and our operating results and financial
condition could be harmed. However, we believe that the loss of any one or all of our major purchasers would not have a materially adverse effect on our financial
condition or results of operations, as crude oil and natural gas are fungible products with well-established markets and numerous purchasers.
Transportation
During the planning stage of our prospective and productive units and acreage, we consider required flow-lines, gathering and delivery infrastructure. Our oil is
transported from the wellhead to our tank batteries or delivery points through our flow-lines or gathering systems. Purchasers of our oil take delivery at (i) our tank
batteries and transport the oil by truck, or (ii) at a pipeline delivery point. Our natural gas is transported from the wellhead to the purchaser’s meter and pipeline
interconnection point through our gathering systems. We have implemented a Leak Detection and Repair program, or LDAR, to locate and repair leaking
components including valves, pumps and connectors in order to minimize the emission of fugitive volatile organic compounds and hazardous air pollutants. In
addition, we install vapor recovery units in our newer tank batteries which also reduces emissions.
We are party to a buy/sell arrangement for a certain portion of our oil production that effects a change in location with required repurchase of oil at a delivery
point. This activity is recorded on a net basis and the residual transportation fee is included in Lease operating expenses in the Consolidated Statements of
Operations. Arrangements such as this not only reduce our transportation costs by eliminating truck transportation but also provide additional flexibility in delivery
points for our product. The decrease in transportation by truck also translates into reduced truck emissions.
Our produced salt water is generally moved by pipeline connected to our operated salt water disposal wells or by pipeline to commercial disposal facilities.
Commodity Hedging
Consistent with our disciplined approach to financial management, we have an active commodity hedging program through which we seek to hedge a meaningful
portion of our expected oil and gas production, reducing our exposure to downside commodity prices and enabling us to protect cash flows and maintain liquidity
to fund our capital program.
Competition
The domestic oil and natural gas industry is intensely competitive in the acquisition of acreage, production and oil and gas reserves and in producing, transporting
and marketing activities. Our competitors include national oil companies, major oil and natural gas companies, independent oil and natural gas companies, drilling
partnership programs, individual producers, natural gas marketers, and major pipeline companies, as well as participants in other industries supplying energy and
fuel to consumers. Many of our competitors are large, well-established companies. They may be able to pay more for seismic information and lease rights on oil
and natural gas properties and to define, evaluate, bid for and purchase a greater number of properties, than our financial or human resources permit. Our ability to
acquire additional properties in the future, and our ability to fund the acquisition of such properties, will be dependent upon our ability to evaluate and select
suitable properties and to consummate related transactions in a highly competitive environment.
There is also competition between oil and natural gas producers and other industries producing energy and fuel. Furthermore, competitive conditions may be
substantially affected by various forms of energy legislation and/or regulation considered from time to time by the governments of the United States and the
jurisdictions in which we operate. It is not possible to predict the nature of any such legislation or regulation which may ultimately be adopted or its effects upon
our future operations. Such laws and regulations may substantially increase the costs of exploring for, developing or producing oil and natural gas and may prevent
or delay the commencement or continuation of a given operation. Our larger competitors may be able to absorb the burden of existing and any changes to, federal,
state and local laws and regulations more easily than we can, which would adversely affect our competitive position.
13
Segment Information and Geographic Area
Operating segments are defined under accounting principles generally accepted in the United States (“GAAP”) as components of an enterprise that (i) engage in
activities from which it may earn revenues and incur expenses (ii) for which separate operational financial information is available and is regularly evaluated by
the chief operating decision maker for the purpose of allocating resources and assessing performance.
Based on our organization and management, we have only one reportable operating segment, which is oil and natural gas acquisition, exploration, development and
production. All of our operations are currently conducted in Texas.
Seasonality of Business
Weather conditions often affect the demand for, and prices of, natural gas and can also delay oil and natural gas drilling, completion and production activities,
disrupting our overall business plans. Demand for natural gas is typically higher during the winter, resulting in higher natural gas prices for our natural gas
production during our first and fourth fiscal quarters. Due to these seasonal fluctuations, our results of operations for individual quarterly periods may not be
indicative of the results that we may realize on an annual basis.
Markets for Sale of Production
Our ability to market oil and natural gas found and produced, depends on numerous factors beyond our control, the effect of which cannot be accurately predicted
or anticipated. Some of these factors include, without limitation, the availability of other domestic and foreign production, the marketing of competitive fuels, the
proximity and capacity of pipelines, fluctuations in supply and demand, the availability of a ready market, the effect of United States federal and state regulation of
production, refining, transportation and sales and general national and worldwide economic conditions. Additionally, we may experience delays in marketing
natural gas production and fluctuations in natural gas prices and we may experience short-term delays in marketing oil due to trucking and refining constraints.
There is no assurance that we will be able to market any oil or natural gas produced, or, if such oil or natural gas is marketed, that favorable prices can be
obtained.
The United States natural gas market has undergone several significant changes over the past few decades. The majority of federal price ceilings were removed in
1985 and the remainder were lifted by the Natural Gas Wellhead Decontrol Act of 1989. Thus, currently, the United States natural gas market is operating in a free
market environment in which the price of gas is determined by market forces rather than by regulations. At the same time, the domestic natural gas industry has
also seen a dramatic change in the manner in which gas is bought, sold and transported. In most cases, natural gas is no longer sold to a pipeline company. Instead,
the pipeline company now primarily serves the role of transporter and gas producers are free to sell their product to marketers, local distribution companies, end
users or a combination thereof.
In recent years, oil, natural gas and NGLs prices have been under considerable pressure due to oversupply and other market conditions, including constrained
pipeline capacity. Specifically, increased domestic and foreign production and increased efficiencies in horizontal drilling and completion, combined with
increased development of shale fields in North America, have dramatically increased global oil and natural gas production, which has led to significantly lower
market prices for these commodities. In view of the many uncertainties affecting the supply and demand for oil, natural gas and NGLs, we are unable to accurately
predict future oil, natural gas and NGLs prices or the overall effect, if any, that the decline in demand for and the oversupply of such products will have on our
financial condition or results of operations.
Title to Properties
We believe that the title to our oil and natural gas properties is good and defensible in accordance with standards generally accepted in the oil and natural gas
industry, subject to such exceptions which, in our opinion, are not so material as to detract substantially from the use or value of our oil and natural gas properties.
Our oil and natural gas properties are typically subject, in one degree or another, to one or more of the following:
•
•
•
•
•
royalties and other burdens and obligations, express or implied, under oil and natural gas leases;
overriding royalties and other burdens created by us or our predecessors in title;
a variety of contractual obligations (including, in some cases, development obligations) arising under operating agreements, farmout agreements,
participation agreements, production sales contracts and other agreements that may affect the properties or their titles;
back-ins and reversionary interests existing under various agreements and leasehold assignments;
liens that arise in the normal course of operations, such as those for unpaid taxes, statutory liens securing obligations to unpaid suppliers and
contractors and contractual liens under operating agreements;
14
•
•
pooling, unitization and other agreements, declarations and orders; and
easements, restrictions, rights-of-way and other matters that commonly affect property.
To the extent that such burdens and obligations affect our rights to production revenues, they have been taken into account in calculating our net revenue interests
and in estimating the quantity and value of our reserves. We believe that the burdens and obligations affecting our oil and natural gas properties are common in our
industry with respect to the types of properties we own.
Operational Regulations
All of the jurisdictions in which we own or operate producing oil and natural gas properties have statutory and regulatory provisions affecting drilling, completion,
and production activities, including, but not limited to, provisions related to permits for the drilling of wells, bonding requirements to drill or operate wells, the
location of wells, the method of drilling and casing wells, the surface use and restoration of properties upon which wells are drilled, sourcing and disposal of water
used in the drilling and completion process, and the plugging and abandonment of wells. Our operations are also subject to various conservation laws and
regulations. These laws and regulations govern the size of drilling and spacing units, the density of wells that may be drilled in oil and natural gas properties and
the unitization or pooling of oil and natural gas properties. In this regard, while some states allow the forced pooling or integration of land and leases to facilitate
development, other states including Texas, where we operate, rely primarily or exclusively on voluntary pooling of land and leases. Accordingly, it may be difficult
for us to form spacing units and therefore difficult to develop a project if we own or control less than 100% of the leasehold. In addition, state conservation laws
establish maximum rates of production from oil and natural gas wells, generally prohibit the venting or flaring of natural gas, and impose specified requirements
regarding the ratability of production. On some occasions, local authorities have imposed moratoria or other restrictions on exploration, development and
production activities pending investigations and studies addressing potential local impacts of these activities before allowing oil and natural gas exploration,
development and production to proceed.
The effect of these regulations is to limit the amount of oil and natural gas that we can produce from our wells and to limit the number of wells or the locations at
which we can drill, although we can apply for exceptions to such regulations or to have reductions in well spacing. Failure to comply with applicable laws and
regulations can result in substantial penalties. The regulatory burden on the industry increases the cost of doing business and affects profitability. Moreover, each
state generally imposes a production or severance tax with respect to the production and sale of oil, natural gas and natural gas liquids within its jurisdiction.
Regulation of Transportation of Natural Gas
The transportation and sale, or resale, of natural gas in interstate commerce are regulated by the Federal Energy Regulatory Commission (“FERC”) under the
Natural Gas Act of 1938 (“NGA”), the Natural Gas Policy Act of 1978 (“NGPA”) and regulations issued under those statutes. FERC regulates interstate natural
gas transportation rates and service conditions, which affects the marketing of natural gas that we produce, as well as the revenues we receive for sales of our
natural gas.
Intrastate natural gas transportation is also subject to regulation by state regulatory agencies. The basis for intrastate regulation of natural gas transportation and the
degree of regulatory oversight and scrutiny given to intrastate natural gas pipeline rates and services varies from state to state. Insofar as such regulation within a
particular state will generally affect all intrastate natural gas shippers within the state on a comparable basis, we believe that the regulation of similarly situated
intrastate natural gas transportation in any states in which we operate and ship natural gas on an intrastate basis will not affect our operations in any way that is of
material difference from those of our competitors. Like the regulation of interstate transportation rates, the regulation of intrastate transportation rates affects the
marketing of natural gas that we produce, as well as the revenues we receive for sales of our natural gas.
Regulation of Sales of Oil, Natural Gas and Natural Gas Liquids
The prices at which we sell oil, natural gas and natural gas liquids are not currently subject to federal regulation and, for the most part, are not subject to state
regulation. FERC, however, regulates interstate natural gas transportation rates, and terms and conditions of transportation service, which affects the marketing of
the natural gas we produce, as well as the prices we receive for sales of our natural gas. Similarly, the price we receive from the sale of oil and natural gas liquids is
affected by the cost of transporting those products to market. FERC regulates the transportation of oil and liquids on interstate pipelines under the provision of the
Interstate Commerce Act, the Energy Policy Act of 1992 and regulations issued under those statutes. Intrastate transportation of oil, natural gas liquids, and other
products, is dependent on pipelines whose rates, terms and conditions of service are subject to regulation by state regulatory bodies under state statutes. In addition,
while sales by producers of natural gas and all sales of crude oil, condensate, and natural gas liquids can currently be made at uncontrolled market prices, Congress
could reenact price controls in the future.
15
Changes in FERC or state policies and regulations or laws may adversely affect the availability and reliability of firm and/or interruptible transportation service on
interstate pipelines, and we cannot predict what future action that FERC or state regulatory bodies will take. We do not believe, however, that any regulatory
changes will affect us in a way that materially differs from the way they will affect other natural gas producers, gatherers and marketers with which we compete.
Environmental Regulations
Our operations are also subject to stringent federal, state and local laws regulating the discharge of materials into the environment or otherwise relating to health
and safety or the protection of the environment. Numerous governmental agencies, such as the United States Environmental Protection Agency (the “EPA”) issue
regulations to implement and enforce these laws, which often require difficult and costly compliance measures. Among other things, environmental regulatory
programs typically govern the permitting, construction and operation of a well or production related facility. Many factors, including public perception, can
materially impact the ability to secure an environmental construction or operation permit. Failure to comply with environmental laws and regulations may result in
the assessment of substantial administrative, civil and criminal penalties, as well as the issuance of injunctions limiting or prohibiting our activities. In addition,
some laws and regulations relating to protection of the environment may, in certain circumstances, impose strict liability for environmental contamination, which
could result in liability for environmental damages and cleanup costs without regard to negligence or fault on our part.
Beyond existing requirements, new programs and changes in existing programs, may affect our business including oil and natural gas exploration and production,
air emissions, waste management, and underground injection of waste material. Environmental laws and regulations have been subject to frequent changes over the
years, and the imposition of more stringent requirements could have a material adverse effect on our financial condition and results of operations. The following is
a summary of the more significant existing environmental, health and safety laws and regulations to which our business operations are subject and for which
compliance in the future may have a material adverse impact on our capital expenditures, earnings and competitive position.
Hazardous Substances and Wastes
The federal Comprehensive Environmental Response, Compensation, and Liability Act of 1980 (“CERCLA”), also known as the Superfund law, and comparable
state laws impose liability, without regard to fault or the legality of the original conduct on certain categories of persons that are considered to be responsible for
the release of a hazardous substance into the environment. These persons may include the current or former owner or operator of the site or sites where the release
occurred and companies that disposed or arranged for the disposal of hazardous substances found at the site. Under CERCLA, these potentially responsible persons
may be subject to strict, joint and several liability for the costs of investigating and cleaning up hazardous substances that have been released into the environment,
for damages to natural resources and for the costs of certain health studies. In addition, it is not uncommon for neighboring landowners and other third parties to
file claims for personal injury and property damage allegedly caused by hazardous substances or other pollutants released into the environment. We are able to
control directly the operation of only those wells with respect to which we act as operator. Notwithstanding our lack of direct control over wells operated by others,
the failure of an operator other than us to comply with applicable environmental regulations may, in certain circumstances, be attributed to us. We generate
materials in the course of our operations that may be regulated as hazardous substances but we are not presently aware of any liabilities for which we may be held
responsible that would materially or adversely affect us.
The Resource Conservation and Recovery Act of 1976 (“RCRA”), and comparable state statutes, regulate the generation, treatment, storage, transportation,
disposal and clean-up of hazardous and solid (non-hazardous) wastes. With the approval of the EPA, the individual states can administer some or all of the
provisions of RCRA, and some states have adopted their own, more stringent requirements. Drilling fluids, produced waters and most of the other wastes
associated with the exploration, development and production of oil and natural gas are currently regulated under RCRA’s solid (non-hazardous) waste provisions.
However, legislation has been proposed from time to time and various environmental groups have filed lawsuits that, if successful, could result in the
reclassification of certain oil and natural gas exploration and production wastes as “hazardous wastes,” which would make such wastes subject to much more
stringent handling, disposal and clean-up requirements. A loss of the RCRA exclusion for drilling fluids, produced waters and related wastes could result in an
increase in our, as well as the oil and natural gas E&P industry’s, costs to manage and dispose of generated wastes, which could have a material adverse effect on
the industry as well as on our business.
From time to time, releases of materials or wastes have occurred at locations we own or at which we have operations. These properties and the materials or wastes
released thereon may be subject to CERCLA, RCRA and analogous state laws. Under these laws, we have been and may be required to remove or remediate such
materials or wastes.
Water Discharges
16
The federal Clean Water Act and analogous state laws impose restrictions and strict controls with respect to the discharge of pollutants, including spills and leaks
of oil and other substances, into waters of the United States. The discharge of pollutants into regulated waters, including jurisdictional wetlands, is prohibited,
except in accordance with the terms of a permit issued by the EPA or an analogous state agency. In September 2015, the EPA and U.S. Army Corps of Engineers
(the “Corps”) rule defining the scope of federal jurisdiction over Waters of the United States (the “WOTUS rule”) became effective. Following the change in U.S.
Presidential Administrations, there have been several attempts to modify or eliminate this rule. For example, on January 23, 2020, the EPA and the Corps finalized
the Navigable Waters Protection Rule, which narrows the definition of “waters of the United States” relative to the prior 2015 rulemaking. However, both this and
prior rulemakings regarding the definition of WOTUS are currently subject to litigation, and it is possible that the Biden Administration could propose a broader
interpretation of the Clean Water Act’s applicability. As a result of these developments, the scope of jurisdiction under the Clean Water Act is uncertain at this
time.
The process for obtaining permits has the potential to delay our operations. Spill prevention, control and countermeasure requirements of federal laws require
appropriate containment berms and similar structures to help prevent the contamination of navigable waters by a petroleum hydrocarbon tank spill, rupture or leak.
In addition, the Clean Water Act and analogous state laws require individual permits or coverage under general permits for discharges of storm water runoff from
certain types of facilities. Federal and state regulatory agencies can impose administrative, civil and criminal penalties as well as other enforcement mechanisms
for non-compliance with discharge permits or other requirements of the Clean Water Act and analogous state laws and regulations. The Clean Water Act and
analogous state laws provide for administrative, civil and criminal penalties for unauthorized discharges and, together with the Oil Pollution Act of 1990 (“OPA”),
impose rigorous requirements for spill prevention and response planning, as well as substantial potential liability for the costs of removal, remediation, and
damages in connection with any unauthorized discharges.
Our oil and natural gas production also generates salt water, which we dispose of by underground injection. The federal Safe Drinking Water Act (“SDWA”)
regulates the underground injection of substances through the Underground Injection Control (“UIC”) program, and related state programs regulate the drilling and
operation of salt water disposal wells. The EPA directly administers the UIC program in some states, and in others it is delegated to the state for administering. In
Texas, the Texas Railroad Commission (“RRC”) regulates the disposal of produced water by injection well. Permits must be obtained before drilling salt water
disposal wells, and casing integrity monitoring must be conducted periodically to ensure the casing is not leaking salt water to groundwater. Contamination of
groundwater by oil and natural gas drilling, production, and related operations may result in fines, penalties, and remediation costs, among other sanctions and
liabilities under the SDWA and state laws. In response to recent seismic events near underground injection wells used for the disposal of oil and natural gas-related
waste waters, federal and some state agencies have begun investigating whether such wells have caused increased seismic activity, and some states have shut down
or placed volumetric injection limits on existing wells or imposed moratoria on the use of such injection wells. In response to concerns related to induced
seismicity, regulators in some states have already adopted or are considering additional requirements related to seismic safety. For example, the RRC has adopted
rules for injection wells to address these seismic activity concerns in Texas. Among other things, the rules require companies seeking permits for disposal wells to
provide seismic activity data in permit applications, provide for more frequent monitoring and reporting for certain wells and allow the RRC to modify, suspend, or
terminate permits on grounds that a disposal well is likely to be, or determined to be, causing seismic activity. More stringent regulation of injection wells could
lead to reduced construction or the capacity of such wells, which could in turn impact the availability of injection wells for disposal of wastewater from our
operations. Increased costs associated with the transportation and disposal of produced water, including the cost of complying with regulations concerning
produced water disposal, may reduce our profitability. The costs associated with the disposal of proposed water are commonly incurred by all oil and natural gas
producers, however, and we do not believe that these costs will have a material adverse effect on our operations. In addition, third-party claims may be filed by
landowners and other parties claiming damages for alternative water supplies, property damages, and bodily injury.
Hydraulic Fracturing
Our completion operations are subject to regulation, which may increase in the short- or long-term. In particular, the well completion technique known as hydraulic
fracturing which is used to stimulate production of oil and natural gas has come under increased scrutiny by the environmental community, and many local, state
and federal regulators. Hydraulic fracturing involves the injection of water, sand and additives under pressure, usually down casing that is cemented in the
wellbore, into prospective rock formations in order to stimulate oil and natural gas production. We engage third parties to provide hydraulic fracturing or other well
stimulation services to us in connection with substantially all of the wells for which we are the operator.
The SDWA regulates the underground injection of substances through the UIC program. Hydraulic fracturing is generally exempt from regulation under the UIC
program, and the hydraulic fracturing process is typically regulated by state oil and gas commissions. However, legislation has been proposed in recent sessions of
Congress to amend the SDWA to repeal the exemption for hydraulic fracturing from the definition of “underground injection,” to require federal permitting and
regulatory control of hydraulic fracturing, and to require disclosure of the chemical constituents of the fluids used in the fracturing process.
17
Furthermore, several federal agencies have asserted regulatory authority over certain aspects of the fracturing process. For example, the EPA has taken the position
that hydraulic fracturing with fluids containing diesel fuel is subject to regulation under the UIC program, specifically as “Class II” UIC wells.
In addition, on June 28, 2016, the EPA published a final rule prohibiting the discharge of wastewater from onshore unconventional oil and natural gas extraction
facilities to publicly owned wastewater treatment plants. The EPA is also conducting a study of private wastewater treatment facilities (also known as centralized
waste treatment (“CWT”) facilities) accepting oil and natural gas extraction wastewater. The EPA is collecting data and information related to the extent to which
CWT facilities accept such wastewater, available treatment technologies (and their associated costs), discharge characteristics, financial characteristics of CWT
facilities, and the environmental impacts of discharges from CWT facilities.
Furthermore, there are certain governmental reviews either underway or being proposed that focus on environmental aspects of hydraulic fracturing practices. On
December 13, 2016, the EPA released a study examining the potential for hydraulic fracturing activities to impact drinking water resources, finding that, under
some circumstances, the use of water in hydraulic fracturing activities can impact drinking water resources. Also, on February 6, 2015, the EPA released a report
with findings and recommendations related to public concern about induced seismic activity from disposal wells. The report recommends strategies for managing
and minimizing the potential for significant injection-induced seismic events. Other governmental agencies, including the U.S. Department of Energy, the U.S.
Geological Survey, and the U.S. Government Accountability Office, have evaluated or are evaluating various other aspects of hydraulic fracturing. These ongoing
or proposed studies could spur initiatives to further regulate hydraulic fracturing and could ultimately make it more difficult or costly for us to perform fracturing
and increase our costs of compliance and doing business.
Several states, including Texas, have adopted or are considering adopting regulations that could restrict or prohibit hydraulic fracturing in certain circumstances,
impose more stringent operating standards and/or require the disclosure of the composition of hydraulic fracturing fluids. For example, Texas law requires that the
well operator disclose the list of chemical ingredients subject to the requirements of the federal Occupational Safety and Health Act (“OSHA”) for disclosure on
a website and also file the list of chemicals with the RRC with the well completion report. The total volume of water used to hydraulically fracture a well must also
be disclosed to the public and filed with the RRC. If new or more stringent state or local legal restrictions relating to the hydraulic fracturing process are adopted in
areas where we operate, we could incur potentially significant added costs to comply with such requirements, experience delays or curtailment in the pursuit of
exploration, development or production activities, and perhaps even be precluded from drilling wells.
There has been increasing public controversy regarding hydraulic fracturing with regard to the use of fracturing fluids, induced seismic activity, impacts on
drinking water supplies, use of water and the potential for impacts to surface water, groundwater and the environment generally. A number of lawsuits and
enforcement actions have been initiated across the country implicating hydraulic fracturing practices. If new laws or regulations that significantly restrict hydraulic
fracturing are adopted, such laws could make it more difficult or costly for us to perform fracturing to stimulate production from tight formations as well as make it
easier for third parties opposing the hydraulic fracturing process to initiate legal proceedings based on allegations that specific chemicals used in the fracturing
process could adversely affect groundwater. In addition, if hydraulic fracturing is further regulated at the federal, state or local level, our fracturing activities could
become subject to additional permitting and financial assurance requirements, more stringent construction specifications, increased monitoring, reporting and
recordkeeping obligations, plugging and abandonment requirements and also to attendant permitting delays and potential increases in costs. Such legislative
changes could cause us to incur substantial compliance costs, and compliance or the consequences of any failure to comply by us could have a material adverse
effect on our financial condition and results of operations. At this time, it is not possible to estimate the impact on our business of newly enacted or potential
federal, state or local laws governing hydraulic fracturing.
From time to time, legislation has been introduced, but not enacted, in the U.S. Congress to provide for federal regulation of hydraulic fracturing and to require
disclosure of the chemicals used in the hydraulic fracturing process. On January 28, 2020, Senate Bill 3247 was introduced and if enacted as proposed, would ban
hydraulic fracturing nationwide by 2025.
Air Emissions
The federal Clean Air Act (“CAA”) and comparable state laws restrict emissions of various air pollutants through permitting programs and the imposition of other
requirements. In addition, the EPA has developed and continues to develop stringent regulations governing emissions of toxic air pollutants at specified sources,
including oil and natural gas production. Federal and state regulatory agencies can impose administrative, civil and criminal penalties for non-compliance with air
permits or other requirements of the CAA and associated state laws and regulations. Our operations, or the operations of service companies engaged by us, may in
certain circumstances and locations be subject to permits and restrictions under these statutes for emissions of air pollutants.
18
In 2012 and 2016, the EPA issued New Source Performance Standards to regulate emissions of sources of volatile organic compounds (“VOCs”), sulfur dioxide,
air toxics and methane from various oil and natural gas exploration, production, processing and transportation facilities. In particular, on May 12, 2016, the EPA
amended its regulations to impose new standards for methane and volatile organic compounds emissions for certain new, modified, and reconstructed equipment,
processes, and activities across the oil and natural gas sector. However, in a March 28, 2017 executive order, the Trump Administration directed the EPA to review
the 2016 regulations and, if appropriate, to initiate a rule making to rescind or revise them consistent with the stated policy of promoting clean and safe
development of the nation’s energy resources, while at the same time avoiding regulatory burdens that unnecessarily encumber energy production. In September
2020, the EPA finalized amendments to the 2016 standards that removed the transmission and storage segment from the oil and natural gas source category and
rescinded the methane-specific requirements for production and processing facilities. However, President Biden signed an executive order on his first day in office
calling for the suspension, revision, or rescission of the September 2020 rule and the reinstatement or issuance of methane emission standards for new, modified,
and existing oil and gas facilities. Given the long-term trend toward increasing regulation, future federal Greenhouse Gas (“GHG”) regulations of the oil and gas
industry remain a possibility, and several states have separately imposed their own regulations on methane emissions from oil and gas production activities. These
standards, as well as any future laws and their implementing regulations, may require us to obtain pre-approval for the expansion or modification of existing
facilities or the construction of new facilities expected to produce air emissions, impose stringent air permit requirements, or mandate the use of specific equipment
or technologies to control emissions. We cannot predict the final regulatory requirements or the cost to comply with such requirements with any certainty.
In October 2015, the EPA announced that it was lowering the primary National Ambient Air Quality Standards (“NAAQS”) for ozone from 75 parts per billion to
70 parts per billion. Since that time, the EPA has issued area designations with respect to ground-level ozone. In December 2020, the EPA announced its intention
to leave the ozone NAAQS unchanged at 70 parts per billion rather than lower them further. However, as discussed above, that action could be subject to reversal
following the Biden Administration’s January 2021 executive order. Reclassification of areas of state implementation of the revised NAAQS could result in stricter
permitting requirements, delay or prohibit our ability to obtain such permits, and result in increased expenditures for pollution control equipment, the costs of
which could be significant.
While the State of Texas has not formally conducted a recent rulemaking related to air emissions, scrutiny of oil and natural gas operations and the rules affecting
them have increased in recent years. For example, the EPA and environmental non-governmental organizations have conducted flyovers with optical gas imaging
cameras to survey emissions from oil and natural gas production facilities and transmission infrastructure. In addition, the Texas Railroad Commission has
increased oversight related to flaring, with reporting reviews and site inspections. While none of these activities increases our compliance obligations, they signal
the potential for increased enforcement and possible rulemaking in the future.
Climate Change
In response to findings that emissions of carbon dioxide, methane and other GHGs endanger public health and the environment, the EPA has adopted regulations
under existing provisions of the CAA that, among other things, establish construction and operating permit reviews for GHG emissions certain large stationary
sources, require the monitoring and annual reporting of GHG emissions from certain petroleum and natural gas system sources in the United States, implement
New Source Performance Standards directing the reduction of methane from certain new, modified, or reconstructed facilities in the oil and natural gas sector, and
together with the Department of Transportation (the “DOT”), implement GHG emissions limits on vehicles manufactured for operation in the United States.
Additionally, various states and groups of states have adopted or are considering adopting legislation, regulations or other regulatory initiatives that are focused on
such areas as GHG cap and trade programs, carbon taxes, reporting and tracking programs, and restriction of emissions. At the international level, there is an
agreement, the United Nations-sponsored “Paris Agreement,” for nations to limit their GHG emissions through non-binding, individually-determined reduction
goals every five years after 2020. President Biden pledged the renewed participation of the United States on his first day in office. Although it is not possible at this
time to predict how legislation or new regulations that may be adopted in the Paris Agreement to address GHG emissions would impact our business, any such
future laws and regulations imposing reporting obligations on, or limiting emissions of GHGs from, our equipment and operations could require us to incur costs to
reduce emissions of GHGs associated with our operations.
Litigation risks are also increasing, as a number of cities and other local governments have sought to bring suit against the largest oil and natural gas exploration
and production companies in state or federal court, alleging, among other things, that such companies created public nuisances by producing fuels that contributed
to global warming effects, such as rising sea levels, and therefore are responsible for roadway and infrastructure damages, or alleging that the companies have been
aware of the adverse effects of climate change for some time but defrauded their investors by failing to adequately disclose those impacts.
There are also increasing financial risks for fossil fuel producers as shareholders currently invested in fossil-fuel energy companies concerned about the potential
effects of climate change may elect in the future to shift some or all of their
19
investments into non-energy related sectors. Institutional lenders who provide financing to fossil-fuel energy companies also have become more attentive to
sustainable lending practices and some of them may elect not to provide funding for fossil fuel energy companies. Additionally, the lending practices of
institutional lenders have been the subject of intensive lobbying efforts in recent years, oftentimes public in nature, by environmental activists, proponents of the
international Paris Agreement, and foreign citizenry concerned about climate change not to provide funding for fossil fuel producers. Limitation of investments in
and financings for fossil fuel energy companies could result in the restriction, delay or cancellation of drilling programs or development or production activities.
The adoption and implementation of new or more stringent international, federal or state legislation, regulations or other regulatory initiatives that impose more
stringent standards for GHG emissions from the oil and natural gas sector or otherwise restrict the areas in which this sector may produce oil and natural gas or
generate GHG emissions could result in increased costs of compliance or costs of consuming, and thereby reduce demand for, oil and natural gas. Additionally,
political, litigation and financial risks may result in us restricting or cancelling production activities, incurring liability for infrastructure damages as a result of
climatic changes, or having an impaired ability to continue to operate in an economic manner. One or more of these developments could have a material adverse
effect on our business, financial condition and results of operation.
Threatened and endangered species, migratory birds and natural resources
Various federal and state statutes prohibit certain actions that adversely affect endangered or threatened species and their habitat, migratory birds, wetlands, and
natural resources. These statutes include the Endangered Species Act (“ESA”), the Migratory Bird Treaty Act (“MBTA”) and the Clean Water Act. The U.S. Fish
and Wildlife Service (“FWS”) may designate critical habitat areas that it believes are necessary for survival of threatened or endangered species. As a result of a
2011 settlement agreement, the FWS was required to determine whether to identify more than 250 species as endangered or threatened under the FSA by no later
than completion of the agency’s 2017 fiscal year. The FWS missed the deadline but reportedly continues to review new species for protected status under the ESA
pursuant to the settlement agreement. A critical habitat designation could result in further material restrictions on federal land use or on private land use and could
delay or prohibit land access or development. Where takings of or harm to species or damages to wetlands, habitat, or natural resources occur or may occur,
government entities or at times private parties may act to prevent or restrict oil and natural gas exploration activities or seek damages for any injury, whether
resulting from drilling or construction or releases of oil, wastes, hazardous substances or other regulated materials, and in some cases, criminal penalties may
result. Similar protections are offered to migratory birds under the MBTA. Recently, there have been renewed calls to review protections currently in place for the
dunes sagebrush lizard, whose habitat includes portions of the Permian Basin, and to reconsider listing the species under the ESA. While some of our operations
may be located in areas that are designated as habitats for endangered or threatened species or that may attract migratory birds, we believe that we are in substantial
compliance with the ESA and the MBTA, and we are not aware of any proposed ESA listings that will materially affect our operations. The federal government in
the past has issued indictments under the MBTA to several oil and natural gas companies after dead migratory birds were found near reserve pits associated with
drilling activities. However, in January 2020, the Department of Interior proposed new regulations clarifying that only the intentional taking of protected migratory
birds is subject to prosecution under the MTBA. The identification or designation of previously unprotected species as threatened or endangered in areas where
underlying property operations are conducted could cause us to incur increased costs arising from species protection measures or could result in limitations on our
development activities that could have an adverse impact on our ability to develop and produce our oil and natural gas reserves. If we were to have a portion of our
leases designated as critical or suitable habitat, it could adversely impact the value of our leases.
Hazard communications and community right to know
We are subject to federal and state hazard communication and community right to know statutes and regulations. These regulations, including, but not limited to,
the federal Emergency Planning & Community Right-to-Know Act, govern record keeping and reporting of the use and release of hazardous substances and may
require that information be provided to state and local government authorities, as well as the public.
Occupational Safety and Health Act
We are subject to a number of federal and state laws and regulations, including OSHA, and comparable state statutes that regulate the protection of the health and
safety of workers. In 2016, there were substantial revisions to the regulations under OSHA that may have an impact to our operations. These changes include
among other items; record keeping and reporting, revised crystalline silica standard (which requires the oil and gas industry to implement engineering controls and
work practices to limit exposures below the new limits by June 23, 2021), naming oil and gas as a high hazard industry and requirements for a safety and health
management system. In addition, OSHA hazard communication standard requires that information be maintained about hazardous materials used or produced in
operations and that this information be provided to employees, state and local government authorities and citizens.
20
State Regulation
Texas regulates the drilling for, and the production, gathering and sale of, oil and natural gas, including imposing severance taxes and requirements for obtaining
drilling permits. Texas currently imposes a 4.6% severance tax on oil production and a 7.5% severance tax on natural gas and natural gas liquids production. States
also regulate the method of developing new fields, the spacing and operation of wells and the prevention of waste of oil and natural gas resources. States may
regulate rates of production and may establish maximum daily production allowables from oil and natural gas wells based on market demand or resource
conservation, or both. States do not regulate wellhead prices or engage in other similar direct economic regulation, but we cannot assure our stockholders that they
will not do so in the future. The effect of these regulations may be to limit the amount of oil and natural gas that may be produced from our wells and to limit the
number of wells or locations we can drill.
The petroleum industry is also subject to compliance with various other federal, state and local regulations and laws. Some of those laws relate to resource
conservation and equal employment opportunity. We do not believe that compliance with these laws will have a material adverse effect on us.
Related Insurance
We maintain insurance against some risks associated with above or underground contamination that may occur as a result of our exploration, development and
production activities. However, this insurance is limited to activities at the well site, and there can be no assurance that this insurance will continue to be
commercially available or that this insurance will be available at premium levels that justify its purchase by us. The occurrence of a significant event that is not
fully insured or indemnified against could have a materially adverse effect on our financial condition and operations.
Although we have not experienced any material adverse effect from compliance with environmental requirements, there is no assurance that this will continue. We
did not have any material capital or other non-recurring expenditures in connection with complying with environmental laws or environmental remediation matters
in 2020, nor do we anticipate that such expenditures will be material in 2021.
Employees
As of December 31, 2020, we had 61 full-time employees, of which 10 are management, 17 are technical personnel, 15 are administrative personnel and 19 are
field operations employees. Our employees are not covered under a collective bargaining agreement nor are any employees represented by a union. We consider all
relations with our employees to be satisfactory.
Subsequent to the completion of the IRM Acquisition, we added 18 full-time employees, of which two are administrative personnel and 16 are field operations
employees all of whom were former employees of IRM.
Office Leases
As of December 31, 2020, we leased office space as set forth in the following table:
Location
The Woodlands, Texas
Midland, Texas
Approximate Size
19,600 sq. ft.
9,200 sq. ft.
Lease Expiration Date
March 31, 2025
June 30, 2022
Intended Use
Office
Office
During 2020, aggregate rental payments for our office facilities totaled approximately $0.8 million.
On January 7, 2021, upon closing of the IRM Acquisition, EEH became party to an office lease with an effective termination date of May 31, 2021, for which the
remaining obligation is approximately $0.26 million.
Information about our Executive Officers
The following table sets forth, as of March 1, 2021, certain information regarding the executive officers of Earthstone:
Name
Frank A. Lodzinski
Robert J. Anderson
Tony Oviedo
Mark Lumpkin, Jr.
Steven C. Collins
Timothy D. Merrifield
Age
71
59
67
47
56
65
Position
Executive Chairman of the Board
President and Chief Executive Officer
Executive Vice President, Accounting and Administration
Executive Vice President and Chief Financial Officer
Executive Vice President, Completions and Operations
Executive Vice President, Geological and Geophysical
21
The following biographies describe the business experience of our executive officers:
Frank A. Lodzinski has served as our Chairman since December 2014 and as Executive Chairman since April 1, 2020. He served as our Chief Executive Officer
from December 2014 through March 2020. He also served as our President from December 2014 through April 2018. Previously, he served as President and Chief
Executive Officer of Oak Valley Resources, LLC (“Oak Valley”) from its formation in December 2012 until the closing of its strategic combination with
Earthstone in December 2014. Prior to his service with Oak Valley, Mr. Lodzinski was Chairman, President and Chief Executive Officer of GeoResources, Inc.
from April 2007 until its merger with Halcón Resources Corporation (“Halcón”) in August 2012 and from September 2012 until December 2012 he conducted pre-
formation activities for Oak Valley. He has over 47 years of oil and gas industry experience. In 1984, he formed Energy Resource Associates, Inc., which acquired
management and controlling interests in oil and gas limited partnerships, joint ventures and producing properties. Certain partnerships were exchanged for common
shares of Hampton Resources Corporation in 1992, which Mr. Lodzinski joined as a director and President. Hampton was sold in 1995 to Bellwether Exploration
Company. In 1996, he formed Cliffwood Oil & Gas Corp. and in 1997, Cliffwood shareholders acquired a controlling interest in Texoil, Inc., where Mr. Lodzinski
served as Chief Executive Officer and President. In 2001, Mr. Lodzinski was appointed Chief Executive Officer and President of AROC, Inc., to direct the
restructuring and ultimate liquidation of that company. In 2003, AROC completed a monetization of oil and gas assets with an institutional investor and began a
plan of liquidation in 2004. In 2004, Mr. Lodzinski formed Southern Bay Energy, LLC, the general partner of Southern Bay Oil & Gas, L.P., which acquired the
residual assets of AROC, Inc., and he served as President of Southern Bay Energy, LLC upon its formation. The Southern Bay entities were merged into
GeoResources in April 2007. Mr. Lodzinski has served as a director and member of the nominating and governance committee, audit committee and compensation
committee of Yuma Energy, Inc. (“Yuma”) since April 2019 and previously served on its audit committee from September 2014 to October 2016 and its
compensation committee from October 2016 to April 2019. On April 15, 2020, Yuma, together with its subsidiaries, filed voluntary Chapter 11 petitions for relief
under the United States Bankruptcy Code in the U.S. Bankruptcy Court for the Northern District of Texas. On October 20, 2020 the Bankruptcy Court issued an
order to convert the Cases to a Chapter 7 liquidation. Mr. Lodzinski holds a BSBA degree in Accounting and Finance from Wayne State University in Detroit,
Michigan.
Robert J. Anderson has served as our President and Chief Executive Officer since April 2020, having previously served as President since April 2018. From
December 2014 through April 2018, he served as our Executive Vice President, Corporate Development and Engineering. Previously, he served in a similar
capacity with Oak Valley from March 2013 until the closing of its strategic combination with the Company in December 2014. Prior to joining Oak Valley, he
served from August 2012 to February 2013 as Executive Vice President and Chief Operating Officer of Halcón. Mr. Anderson was employed by GeoResources,
Inc. from April 2007 until its merger with Halcón in August 2012, ultimately serving as a director and Executive Vice President, Chief Operating Officer -
Northern Region. He was involved in the formation of Southern Bay Energy in September 2004 as Vice President, Acquisitions until its merger with
GeoResources in April 2007. From March 2004 to August 2004, Mr. Anderson was employed by AROC, a predecessor company to Southern Bay Energy, as Vice
President, Acquisitions and Divestitures. Prior to March 2004 he was employed in technical and supervisory roles with Anadarko Petroleum Corporation, major oil
companies including ARCO International/Vastar Resources, and independent oil companies, including Hugoton Energy, Hunt Oil and Pacific Enterprises Oil
Company. His professional experience of over 30 years includes acquisition evaluation, reservoir and production engineering, field development, project
economics, budgeting and planning, and capital markets. Mr. Anderson has a B.S. degree in Petroleum Engineering from the University of Wyoming and an MBA
from the University of Denver.
Tony Oviedo has served as our Executive Vice President - Accounting and Administration (Principal Accounting Officer) since February 10, 2017. Mr. Oviedo
has over 30 years of professional experience with both private and public companies. Prior to joining the Company, he was employed by GeoMet, Inc., where,
since 2006, he served as the Senior Vice President, Chief Financial Officer, Chief Accounting Officer and Controller. In addition, prior to joining GeoMet, Mr.
Oviedo was employed by Resolution Performance Products, LLC, where he was Compliance Director and has held positions as Chief Accounting Officer,
Controller, and Director of Financial Reporting with various companies in the oil and gas industry. Prior to the aforementioned experience, he served in the audit
practice of KPMG LLP’s Energy Group. Mr. Oviedo holds a Bachelor’s degree in Business Administration with a concentration in accounting and tax from the
University of Houston and is a Certified Public Accountant in the state of Texas.
Mark Lumpkin, Jr. has over 23 years of experience including over 16 years of oil and gas finance experience. He has served as our Executive Vice President and
Chief Financial Officer since August 2017. Immediately prior to joining Earthstone, he served as Managing Director at RBC Capital Markets in the Oil and Gas
Corporate Banking group, beginning in 2011 with a focus on upstream and midstream debt financing. From 2006 until 2011, he was employed by The Royal Bank
of Scotland (“RBS”) in the Oil and Gas group within the Corporate and Investment Banking division, focusing primarily on the upstream subsector. Prior to RBS,
he spent two years focused on capital markets and mergers and acquisitions primarily in the upstream
22
sector at a boutique investment bank. Mr. Lumpkin graduated with a B.A. degree in Economics from Louisiana State University and graduated with a Master of
Business Administration degree with a Finance concentration from Tulane University.
Steven C. Collins is a petroleum engineer with over 30 years of operations and related experience. He has served as our Executive Vice President, Completions
and Operations since December 2014. Previously, he served in a similar capacity with Oak Valley from its formation in December 2012 until the closing of its
strategic combination with the Company in December 2014. Mr. Collins was employed by GeoResources, Inc. from April 2007 until its merger with Halcón in
August 2012 and directed field operations, including well completion, production and workover operations. Prior to employment by GeoResources, he served as
Vice President of Operations for Southern Bay, AROC, and Texoil, and as a petroleum and operations engineer at Hunt Oil Company and Pacific Enterprises Oil
Company. His experience includes Texas, Louisiana (onshore and offshore), North Dakota, Montana, and the Mid-Continent. Mr. Collins graduated with a B.S.
degree in Petroleum Engineering from the University of Texas.
Timothy D. Merrifield has over 39 years of oil and gas industry experience. He has served as our Executive Vice President, Geology and Geophysics since
December 2014. Previously, he served in a similar capacity with Oak Valley from its formation in December 2012 until the closing of its strategic combination
with the Company in December 2014. Prior to employment by Oak Valley, he served from August 2012 to November 2012 as a consultant to Halcón upon its
merger with GeoResources, Inc. in August 2012. From April 2007 to August 2012, Mr. Merrifield led all geology and geophysics efforts at GeoResources. He has
held previous roles at AROC, Force Energy, Great Western Resources and other independents. His domestic experience includes Texas, Louisiana (onshore and
offshore), North Dakota, Montana, New Mexico, Rocky Mountain States, and the Mid-Continent. In addition, he has international experience in Peru and the East
Irish Sea. Mr. Merrifield attended Texas Tech University.
Available Information
Our principal executive offices are located at 1400 Woodloch Forest Drive, Suite 300, The Woodlands, Texas 77380. Our telephone number is (281) 298-4246.
You can find more information about us at our website located at www.earthstoneenergy.com. Our Annual Report on Form 10-K, our Quarterly Reports on
Form 10-Q, our Current Reports on Form 8-K and any amendments to those reports are available free of charge on or through our website, which is not part of this
report. These reports are available as soon as reasonably practicable after we electronically file these materials with, or furnish them to, the SEC. The SEC
maintains a website at www.sec.gov that contains reports, proxy and information statements, and other information regarding issuers that file electronically with
the SEC, including us.
Item 1A. Risk Factors
Our business is subject to various risks and uncertainties in the ordinary course of our business. The following summarizes significant risks and uncertainties that
may adversely affect our business, financial condition or results of operations. We cannot assure you that any of the events discussed in the risk factors below will
not occur. Further, the risks and uncertainties described below are not the only ones we face. Additional risks not presently known to us or that we currently deem
immaterial may also materially affect our business. When considering an investment in our shares of Class A Common Stock, you should carefully consider the
risk factors included below as well as those matters referenced in this report under “Cautionary Statement Concerning Forward-Looking Statements” and other
information included and incorporated by reference into this report.
Our business and operations have been and will likely continue to be adversely affected by the ongoing COVID-19 pandemic.
The spread of COVID-19 caused, and is continuing to cause, severe disruptions in the worldwide and U.S. economies, including contributing to the reduced global
and domestic demand for oil and natural gas, which has had and will likely continue to have an adverse effect on our business, financial condition and results of
operations. Moreover, since the beginning of January 2020, the COVID-19 pandemic has caused significant disruption in the financial markets both globally and in
the United States. The continued spread of COVID-19 could also negatively impact the availability of key personnel necessary to conduct our business. If COVID-
19 continues to spread or the response to contain or mitigate the COVID-19 pandemic through the development and availability of effective treatments and
vaccines, including the vaccines recently approved by the FDA for emergency use in the U.S., is unsuccessful, we could continue to experience material adverse
effects on our business, financial condition and results of operations. Due to the rapid development and fluidity of this situation, we cannot make any prediction as
to the ultimate material adverse impact of the COVID-19 pandemic on our business, financial condition and results of operations.
Oil, natural gas and natural gas liquids prices are volatile. Their prices at times since 2014 have adversely affected, and in the future may adversely affect, our
business, financial condition and results of operations and our ability to meet our
23
capital expenditure obligations and financial commitments. Volatile and lower prices may also negatively impact our stock price.
The prices we receive for our oil, natural gas and natural gas liquids production heavily influence our revenues, profitability, access to capital and future rate of
growth. These hydrocarbons are commodities, and therefore, their prices may be subject to wide fluctuations in response to relatively minor changes in supply and
demand. Historically, the market for oil, natural gas and natural gas liquids has been volatile. For example, during the period from January 1, 2014 through
December 31, 2020, the WTI spot price for oil declined from a high of $107.95 per Bbl in June 2014 to -$36.98 per Bbl in April 2020. The Henry Hub spot price
for natural gas has declined from a high of $8.15 per MMBtu in February 2014 to a low of $1.33 per MMBtu in September 2020. During 2020, WTI spot prices
ranged from -$36.98 to $63.27 per Bbl and the Henry Hub spot price of natural gas ranged from $1.33 to $3.14 per MMBtu. Likewise, natural gas liquids, which
are made up of ethane, propane, isobutane, normal butane and natural gasoline, each of which have different uses and different pricing characteristics, have
experienced significant declines in realized prices since the fall of 2014. The prices we receive for oil, natural gas and natural gas liquids we produce and our
production levels depend on numerous factors beyond our control, including:
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
worldwide, regional and local economic and financial conditions impacting supply and demand;
the level of global exploration, development and production;
the level of global supplies, in particular due to supply growth from the United States;
the price and quantity of oil, natural gas and NGLs imports to and exports from the U.S.;
political conditions in or affecting other oil, natural gas and natural gas liquids producing countries and regions, including the current conflicts in
the Middle East, Asia and Eastern Europe;
actions of the OPEC and state-controlled oil companies relating to production and price controls;
the extent to which U.S. shale producers become swing producers adding or subtracting to the world supply totals;
future regulations prohibiting or restricting our ability to apply hydraulic fracturing to our wells;
current and future regulations regarding well spacing;
prevailing prices and pricing differentials on local oil, natural gas and natural gas liquids price indices in the areas in which we operate;
localized and global supply and demand fundamentals and transportation, gathering and processing availability;
weather conditions;
technological advances affecting fuel economy, energy supply and energy consumption;
the effect of energy conservation measures, alternative fuel requirements and increasing demand for alternatives to oil and natural gas;
global or national health concerns, including health epidemics such as the COVID-19 pandemic at the beginning of 2020;
the price and availability of alternative fuels; and
domestic, local and foreign governmental regulation and taxes.
Lower oil, natural gas and natural gas liquids prices have and may continue to reduce our cash flows and borrowing capacity. We may be unable to obtain needed
capital or financing on satisfactory terms, which could lead to a decline in our hydrocarbon reserves as existing reserves are depleted. A decrease in prices could
render development projects and producing properties uneconomic, potentially resulting in a loss of mineral leases. Low commodity prices have, at times, caused
significant downward adjustments to our estimated proved reserves, and may cause us to make further downward adjustments in the future. Furthermore, our
borrowing capacity could be significantly affected by decreased prices. A sustained decline in oil, natural gas and natural gas liquids prices could adversely impact
our borrowing base in future borrowing base redeterminations, which could trigger repayment obligations under the Credit Agreement to the extent our outstanding
borrowings exceed the redetermined borrowing base and could otherwise materially and adversely affect our future business, financial condition, results of
operations, liquidity or ability to finance planned capital expenditures. In addition, lower oil, natural gas and natural gas liquids gas prices may cause a decline in
the market price of our shares.
As a result of low prices for oil, natural gas and natural gas liquids, we may be required to take significant future write-downs of the financial carrying values
of our properties.
Accounting rules require that we periodically review the carrying value of our proved and unproved properties for possible impairment. Based on prevailing
commodity prices and specific market factors and circumstances at the time of prospective impairment reviews, and the continuing evaluation of development
plans, production data, economics and other factors, we may be required to significantly write-down the financial carrying value of our oil and natural gas
properties, which constitutes a non-cash charge to earnings. We may incur impairment charges in the future, which could have a material adverse effect on our
results of operations for the periods in which such charges are recorded.
24
A write-down could occur when oil and natural gas prices are low or if we have substantial downward adjustments to our estimated proved oil and natural gas
reserves, if operating costs or development costs increase over prior estimates, or if exploratory drilling is unsuccessful.
The capitalized costs of our oil and natural gas properties, on a field-by-field basis, may exceed the estimated future net cash flows of that field. If so, we would
record impairment charges to reduce the capitalized costs of such field to our estimate of the field’s fair market value. Unproved properties are evaluated at the
lower of cost or fair market value. These types of charges will reduce our earnings and stockholders’ equity and could adversely affect our stock price.
We periodically assess our properties for impairment based on future estimates of proved and non-proved reserves, oil and natural gas prices, production rates and
operating, development and reclamation costs based on operating budget forecasts. Once incurred, an impairment charge cannot be reversed at a later date even if
price increases of oil and/or natural gas occur and in the event of increases in the quantity of our estimated proved reserves.
If oil, natural gas and natural gas liquids prices fall below current levels for an extended period of time and all other factors remain equal, we may incur
impairment charges in the future. Such charges could have a material adverse effect on our results of operations for the periods in which they are recorded. See
Note 7. Oil and Natural Gas Properties to the Notes to Consolidated Financial Statements included in this report for additional information.
Any significant reduction in our borrowing base under our Credit Agreement may negatively impact our liquidity and, consequently, our ability to fund our
operations, including capital expenditures, and we may not have sufficient funds to repay borrowings under our Credit Agreement or any other obligation if
required as a result of a borrowing base redetermination.
Availability under the Credit Agreement is currently subject to a borrowing base of $360.0 million, as increased with the closing of the IRM Acquisition on
January 7, 2021. The borrowing base is subject to scheduled semiannual redeterminations (on or about May 1 and November 1), as well as other lender-elective
borrowing base redeterminations. The lenders can unilaterally adjust the borrowing base and the borrowings permitted to be outstanding under the Credit
Agreement. Reductions in estimates of our oil, natural gas and natural gas liquids reserves may result in a reduction in our borrowing base under the Credit
Agreement (if prices are kept constant). Reductions in our borrowing base under the Credit Agreement could also arise from other factors, including but not limited
to:
•
•
•
•
•
•
•
lower commodity prices or production;
increased leverage ratios;
inability to drill or unfavorable drilling results;
changes in oil, natural gas and natural gas liquids reserve engineering techniques;
increased operating and/or capital costs;
the lenders’ inability to agree to an adequate borrowing base; or
adverse changes in the lenders’ practices (including required regulatory changes) regarding estimation of reserves.
As of December 31, 2020, we had $115.0 million of borrowings outstanding under the Credit Agreement with a borrowing base of $240 million. When adjusted to
include the IRM Acquisition on January 7, 2021, we had $260 million of long-term debt outstanding under the Credit Agreement with a borrowing base of $360
million. We may make further borrowings under the Credit Agreement in the future. Any significant reduction in our borrowing base under the Credit Agreement
as a result of borrowing base redeterminations or otherwise will negatively impact our liquidity and our ability to fund our operations and, as a result, could have a
material adverse effect on our financial position, results of operations and cash flows. Further, if the outstanding borrowings under the Credit Agreement were to
exceed the borrowing base as a result of any such redetermination, we could be required to repay the excess.
Unless we replace our reserves, our production and estimated reserves will decline, which may adversely affect our financial condition, results of operations
and/or cash flows.
Producing oil and natural gas reservoirs are generally characterized by declining production rates that may vary depending upon reservoir characteristics and other
factors. Decline rates are typically greatest early in the productive life of a well, particularly horizontal wells. Estimates of the decline rate of an oil or natural gas
well are inherently imprecise and may be less precise with respect to new or emerging oil and natural gas formations with limited production histories than for
more developed formations with established production histories. Our production levels and the reserves that we currently expect to recover from our wells will
change if production from our existing wells declines in a different manner than we have estimated and can change under other circumstances. Thus, our estimated
future oil and natural gas reserves and production and, therefore, our cash flows and results of operations are highly dependent upon our success in efficiently
developing and exploiting our current properties and economically finding or acquiring additional recoverable reserves. We may not be able to develop, find or
acquire additional
25
reserves to replace our current and future production at acceptable costs. If we are unable to replace our current and future production, our cash flows and the value
of our reserves may decrease, adversely affecting our business, financial condition and results of operations.
Estimates of proved oil and natural gas reserves involve assumptions and any material inaccuracies in these assumptions will materially affect the quantities
and the value of those reserves.
This report contains estimates of our proved oil and natural gas reserves. These estimates are based upon various assumptions, including assumptions required by
SEC regulations relating to oil and natural gas prices, drilling and operating expenses, capital expenditures, taxes and availability of funds. The process of
estimating oil and natural gas reserves is complex and requires significant decisions, complex analyses and assumptions in evaluating available geological,
geophysical, engineering and economic data for each reservoir. Therefore, these estimates are inherently imprecise.
Our actual future production, oil and natural gas prices, revenues, taxes, development expenditures, operating expenses and quantities of recoverable oil and natural
gas reserves will vary from those estimated. Any significant variance will likely materially affect the estimated quantities and the estimated value of our reserves.
In addition, we may later adjust estimates of proved reserves to reflect production history, results of exploration and development activities, prevailing oil and
natural gas prices and other factors, many of which are beyond our control.
Quantities of estimated proved reserves are based on economic conditions in existence during the period of assessment. Changes to oil, natural gas and natural gas
liquids prices in the markets for these commodities may shorten the economic lives of certain fields because it may become uneconomical to produce all
recoverable reserves in such fields, which may reduce proved reserves estimates.
Negative revisions in the estimated quantities of proved reserves have the effect of increasing the rates of depletion on the affected properties, which decrease
earnings or result in losses through higher depletion expense. These revisions, as well as revisions in the assumptions of future estimated cash flows of those
reserves, may also trigger impairment losses on certain properties, which may result in non-cash charges to earnings. See Note 7. Oil and Natural Gas Properties
to the Notes to Consolidated Financial Statements included in this report.
The development of our estimated proved undeveloped reserves may take longer and may require higher levels of capital expenditures than we currently
anticipate. Therefore, our estimated proved undeveloped reserves may not be ultimately developed or produced.
At December 31, 2020, approximately 51% of our estimated proved reserves were classified as proved undeveloped. The development of our
estimated proved undeveloped reserves of 40,577 MBOE will require an estimated $285.1 million of development capital over the next five years. Development of
these reserves may take longer and require higher levels of capital
of
our proved undeveloped reserves is dependent on successful drilling and completion results, future commodity prices, costs and economic assumptions that align
with our internal forecasts, as well as access to liquidity sources, such as the capital markets, the Credit Agreement and derivative contracts. Delays in the
development of our reserves, increases in costs to drill and develop such reserves, or decreases in commodity prices will reduce the PV-10 value of our
estimated proved undeveloped reserves and future net revenues estimated for such reserves and may result in some projects becoming uneconomic. Moreover,
under the SEC regulations, we may be required to write down our proved undeveloped reserves if we do not drill or have a development plan to drill wells within a
prescribed five-year period. The estimated reserve data assumes that we will make specified capital expenditures to timely develop our reserves. The estimates of
these oil and natural gas reserves and the costs associated with development of these reserves have been prepared in accordance with SEC regulations; however,
actual capital expenditures may vary from estimated capital expenditures, development may not occur as scheduled and actual results may not be as estimated.
expenditures than we currently anticipate.
The future development
The standardized measure of discounted future net cash flows from our estimated proved reserves may not be the same as the current market value of our
estimated oil and natural gas reserves.
You should not assume that the standardized measure of discounted future net cash flows from our estimated proved reserves set forth in this report is the current
market value of our estimated oil and natural gas reserves. In accordance with SEC requirements in effect at December 31, 2020 and 2019, we based the
discounted future net cash flows from our proved reserves on the 12-month first-day-of-the-month oil and natural gas unweighted arithmetic average prices without
giving effect to derivative transactions and costs in effect as of the date of the estimate, holding prices and costs constant through the life of the properties. Actual
future net cash flows from our oil and natural gas properties will be affected by factors such as: the actual prices we receive for oil and natural gas; the actual cost
of development and production expenditures; the amount and timing of actual production; and changes in governmental regulations or taxation.
26
The timing of both our production and incurring expenses related to developing and producing oil and natural gas properties will affect the timing and amount of
actual future net revenues from proved reserves, and thus their actual present value. In addition, the 10% discount factor we use when calculating standardized
measure may not be the most appropriate discount factor based on interest rates in effect from time to time and risks associated with our business or the oil and
natural gas industry in general. As a corporation, we are treated as a taxable entity for statutory income tax purposes and our future income taxes will be dependent
on our future taxable income. Actual future prices and costs may differ materially from those used in the estimates included in this report which could have a
material effect on the value of our estimated reserves.
Our development and exploratory drilling efforts and our well operations may not be profitable or achieve our targeted returns.
We have acquired significant amounts of unproved property in order to further our development efforts and expect to continue to undertake acquisitions in the
future. Development and exploratory drilling and production activities are subject to many risks, including the risk that no commercially productive reservoirs will
be discovered. We acquire unproved properties and lease undeveloped acreage that we believe will enhance our growth potential and increase our results of
operations over time. However, we cannot assure you that all prospects will be economically viable or that we will not abandon our leaseholds. Additionally, we
cannot assure you that unproved property acquired by us or undeveloped acreage leased by us will be profitably developed, that wells drilled by us in prospects that
we pursue will be productive or that we will recover all or any portion of our investment in such unproved property or wells.
Properties we acquire may not produce as projected and we may be unable to determine reserve potential, identify liabilities associated with the properties that
we acquire or obtain protection from sellers against such liabilities.
Acquiring oil and natural gas properties requires us to assess reservoir and infrastructure characteristics, including recoverable reserves, development and operating
costs and potential environmental and other liabilities. Such assessments are inexact and inherently uncertain. In connection with the assessments, we perform a
review of the subject properties, but such a review will not reveal all existing or potential problems. In the course of our due diligence, we may not inspect every
well or pipeline. We cannot necessarily observe structural and environmental problems, such as pipe corrosion, when an inspection is made. We may not be able to
obtain contractual indemnities from the seller for liabilities created prior to our purchase of a property. We may be required to assume the risk of the physical
condition of properties in addition to the risk that they may not perform in accordance with our expectations. If properties we acquire do not produce as projected
or have liabilities we were unable to identify, we could experience a decline in our reserves and production, which could adversely affect our business, financial
condition and results of operations.
Future drilling and completion activities associated with identified drilling locations may be adversely affected by factors that could materially alter the
occurrence or timing of their drilling and completion, which in certain instances could prevent production prior to the expiration date of mineral leases for
such locations.
Although our management team has identified numerous potential drilling locations as a part of our long-range planning related to future drilling activities on our
existing acreage, our ability to drill and develop these locations depends on a number of factors, which are beyond our control, including, the availability and cost
of capital, oil, natural gas and natural gas liquids prices, drilling and production costs, the availability of drilling services and equipment, drilling results (including
the impact of increased horizontal drilling density and longer laterals), lease expirations, gathering systems, marketing and pipeline transportation constraints,
regulatory permits and approvals and other factors. In addition, we may alter the spacing between our anticipated drilling locations, which could impact the number
of our drilling locations, the number of wells that we drill, and the volumes of oil and gas we ultimately recover. As such, our actual drilling and completion
activities, may materially differ from those presently anticipated. Accordingly, it is uncertain to what degree that these potential drilling locations will be developed
or if we will be able to produce significant oil, natural gas and natural gas liquids from these or any other potential drilling locations. Unless production is
established, in accordance with the terms of mineral leases that are associated with these locations, such leases could expire.
Many of our properties are in areas that may have been partially depleted or drained by offset wells and certain of our wells may be adversely affected by
actions we or other operators may take when drilling, completing, or operating wells that we or they own.
Many of our properties are in reservoirs that may have already been partially depleted or drained by earlier offset drilling. The owners of leasehold interests
adjoining any of our properties could take actions, such as drilling and completing additional wells, which could adversely affect our operations. When a new well
is completed and produced, the pressure differential in the vicinity of the well causes the migration of reservoir fluids toward the new wellbore (and potentially
away from existing wellbores). As a result, the drilling and production of these potential locations by us or other operators could cause depletion of our proved
reserves and may inhibit our ability to further develop our proved reserves. In addition, completion operations and
27
other activities conducted on adjacent or nearby wells by us or other operators could cause production from our wells to be shut in for indefinite periods of time,
could result in increased lease operating expenses and could adversely affect the production and reserves from our wells after they re-commence production. We
have no control over the operations or activities of offsetting operators.
Multi-well pad drilling may result in volatility in our operating results.
We utilize multi-well pad drilling where practical. Because wells drilled on a pad are not brought into production until all wells on the pad are drilled and
completed and the drilling rig is moved from the location, multi-well pad drilling delays the commencement of production from a given pad, which may cause
volatility in our operating results. In addition, problems affecting one pad could adversely affect production from all wells on such pad. As a result, multi-well pad
drilling can cause delays in the scheduled commencement of production or interruptions in ongoing production.
The unavailability or high cost of equipment, supplies, personnel and oilfield services used to drill and complete wells could adversely affect our ability to
execute our development plans within our budget and on a timely basis.
The demand for drilling rigs, pipe and other equipment and supplies, as well as for qualified and experienced field personnel to drill wells and conduct field
operations, geologists, geophysicists, engineers and other professionals in the oil and natural gas industry, can fluctuate significantly, often in correlation with oil
and natural gas prices, causing periodic shortages. Our operations are concentrated in areas in which activity has increased rapidly, and as a result, demand for such
drilling rigs, equipment and personnel, as well as access to transportation, processing and refining facilities in these areas, has increased, as have the costs for those
items. In addition, to the extent our suppliers source their products or raw materials from foreign markets, the cost of such equipment could be impacted if the
United States imposes tariffs on imported goods from countries where these goods are produced. Such shortages or cost increases could delay or cause us to incur
significant expenditures that are not provided for in our capital budget, which could have a material adverse effect on our business, financial condition or results of
operations.
Our acquisition, development and exploitation projects require substantial capital expenditures. We may be unable to obtain required capital or financing on
satisfactory terms, which could limit growth or lead to a decline in our reserves.
The oil and natural gas industry is capital intensive. We make and expect to continue to make substantial capital expenditures for the acquisition and development
of oil and natural gas reserves. We expect to fund our 2021 capital expenditures with cash on hand, cash generated by operations, borrowings under the Credit
Agreement and possibly through additional capital market transactions. The actual amount and timing of our future capital expenditures may differ materially from
our estimates as a result of, among other things, oil and natural gas prices, actual drilling results, the availability of high-quality drilling rigs and other services and
equipment and regulatory, technological and competitive developments. A reduction in commodity prices from current levels may result in a decrease in our actual
capital expenditures, which would negatively impact our ability to grow production.
Our cash flow from operations and access to capital are subject to a number of variables, including: our proved reserves; the level of hydrocarbons we are able to
produce from existing wells; the prices at which our production is sold; our ability to acquire, locate and produce reserves; and our ability to borrow under the
Credit Agreement.
If our revenues or the borrowing base under the Credit Agreement decrease as a result of low oil and natural gas prices, operating difficulties, declines in reserves
or for any other reason, we may have limited ability to obtain the capital necessary to sustain our operations and growth at current levels. If additional capital is
needed, we may not be able to obtain debt or equity financing on terms acceptable to us, if at all. The failure to obtain additional financing could result in a
curtailment of our operations relating to development of our properties, which in turn could lead to a decline in our reserves and production and would adversely
affect our business, financial condition and results of operations.
A negative shift in investor sentiment towards the oil and gas industry could adversely affect our ability to raise equity and debt capital.
Much of the investor community has developed negative sentiment towards investing in our industry. Recent equity returns in the sector versus other industry
sectors have led to lower oil and gas representation in certain key equity market indices. Some investors, including certain public and private fund management
firms, pension funds, university endowments and family foundations, have stated policies to reduce or eliminate their investments in the oil and gas sector based on
environmental, social and governance considerations. Certain other stakeholders have pressured private equity firms and commercial and investment banks to stop
funding oil and gas projects. Such developments have resulted and could continue to result in downward pressure on the stock prices of oil and gas companies,
including ours. This may also result in a reduction of available capital funding for potential development projects, further impacting our future financial results.
28
We have incremental cash inflows and outflows as a result of our hedging activities. To the extent we are unable to obtain future hedges at attractive prices or
our derivative activities are not effective, our cash flows and financial condition may be adversely impacted.
In an effort to achieve more predictable cash flows and reduce our exposure to adverse fluctuations in the prices of oil and natural gas, we often enter into
derivative instrument contracts for a portion of our oil and natural gas production, including swaps, collars, puts and basis swaps. We recognize all derivatives as
either assets or liabilities, measured at fair value, and recognize changes in the fair value of derivatives in current earnings. Accordingly, our earnings may
fluctuate significantly and our results of operations may be significantly and adversely affected because of changes in the fair market value of our derivative
instruments. As our derivative instrument contracts expire, there is no assurance that we will be able to replace them comparably.
Derivative instruments can expose us to the risk of financial loss in varying circumstances, including, but not limited to, when: production is less than the volume
covered by the derivative instruments; the counter-party to the derivative instrument defaults on its contractual obligations; there is an increase in the differential
between the underlying price stated in the derivative instrument contract and actual prices received; or there are issues with regard to legal enforceability of such
instruments.
For additional information regarding our hedging activities, please see Item 7. Management’s Discussion and Analysis of Financial Condition and Results of
Operations and Note 6. Derivative Financial Instruments in the Notes to Consolidated Financial Statements included in this report for additional information.
The oil and natural gas industry is highly competitive, and our small size puts us at a disadvantage in competing for resources.
The oil and natural gas industry is highly competitive particularly in the Permian Basin of Texas where our properties and operations are concentrated. We
compete with major integrated and larger independent oil and natural gas companies in seeking to acquire desirable oil and natural gas properties and leases and for
the equipment and services required to develop and operate properties. Many of our competitors have financial and other resources that are substantially greater
than ours, which makes acquisitions of acreage or producing properties at economic prices difficult. Significant competition also exists in attracting and retaining
technical personnel, including geologists, geophysicists, engineers, landmen and other specialists, as well as financial and administrative personnel hence we may
be at a competitive disadvantage to companies with larger financial resources than ours.
Failure to complete additional acquisitions could limit our potential growth.
Our future success is highly dependent on our ability to acquire and develop mineral leases and oil and gas properties with economically recoverable oil and
natural gas reserves. Without continued successful acquisition, of economic development projects, our current estimated oil and natural gas reserves will decline
due to continued production activities. Acquiring additional oil and natural gas properties, or businesses that own or operate such properties is an important
component of our business strategy. If we identify an appropriate acquisition candidate, management may be unable to negotiate mutually acceptable terms with
the seller, finance the acquisition or obtain the necessary regulatory approvals. Our limited access to financial resources compared to larger, better capitalized
companies may limit our ability to make future acquisitions. If we are unable to complete suitable acquisitions, it may be more difficult to replace and increase our
reserves, and an inability to replace our reserves may have a material adverse effect on our financial condition and results of operations.
Acquisitions involve a number of risks, including the risk that we will discover unanticipated liabilities or other problems associated with the acquired business
or property.
In assessing potential acquisitions, we consider information available in the public domain and information provided by the seller. In the event publicly available
data is limited, then, by necessity, we may rely to a large extent on information that may only be available from the seller, particularly with respect to drilling and
completion costs and practices, geological, geophysical and petrophysical data, detailed production data on existing wells, and other technical and cost data not
available in the public domain. Accordingly, the review and evaluation of businesses or properties to be acquired may not uncover all existing or relevant data,
obligations or actual or contingent liabilities that could adversely impact any business or property to be acquired and, hence, could adversely affect us as a result of
the acquisition. These issues may be material and could include, among other things, unexpected environmental liabilities, title defects, unpaid royalties, taxes or
other liabilities. If we acquire properties on an “as-is” basis, we may have limited or no remedies against the seller with respect to these types of problems.
The success of any acquisition that we complete will depend on a variety of factors, including our ability to accurately assess the reserves associated with the
acquired properties, assumptions related to future oil and natural gas prices and operating costs, potential environmental and other liabilities and other factors.
These assessments are often inexact and subjective. As a result,
29
we may not recover the purchase price of a property from the sale of production from the property or recognize an acceptable return from such sales or operations.
Our ability to achieve the benefits that we expect from an acquisition will also depend on our ability to efficiently integrate the acquired operations. Management
may be required to dedicate significant time and effort to the integration process, which could divert its attention from other business opportunities and concerns.
The challenges involved in the integration process may include retaining key employees and maintaining employee morale, addressing differences in business
cultures, processes and systems and developing internal expertise regarding acquired properties.
We may incur substantial losses and be subject to substantial liability claims as a result of our oil and natural gas operations, including our drilling operations.
Oil and natural gas exploration, development and production activities are subject to numerous significant operating risks, including the possibility of:
•
•
•
•
•
•
unanticipated, abnormally pressured formations;
significant mechanical difficulties, such as stuck drilling and service tools and casing collapses;
blowouts, fires and explosions;
personal injuries and death;
uninsured or underinsured losses; and
environmental hazards, such as uncontrollable flows of oil, natural gas, brine, well fluids, toxic gas or other pollution into the environment,
including groundwater contamination.
Any of these operating hazards could cause damage to properties, reduced cash flows, serious injuries, fatalities, oil spills, discharge of hazardous materials,
remediation and clean-up costs and other environmental damages, which could expose us to significant liabilities. We may elect not to obtain insurance for any or
all of these risks if we believe that the cost of available insurance is excessive relative to the risks presented. In addition, pollution and environmental risks
generally are not fully insurable. The occurrence of an event that is not fully covered by insurance could have a material adverse effect on our business, financial
condition and results of operations.
The nature of our business and assets exposes us to significant compliance costs and liabilities.
Our operations involving the exploration, development and production of hydrocarbons are subject to stringent federal, state, and local laws and regulations
governing the discharge of materials into the environment as well as protection of the environment, operational safety, and related employee health and safety
matters. Laws and regulations applicable to us include those relating but not limited to the following: land use restrictions; delivery of our oil and natural gas to
market; drilling bonds and other financial responsibility requirements; spacing of wells; air emissions; property unitization and pooling; habitat and endangered
species protection, reclamation and remediation; containment and disposal of hazardous substances, oil field waste and other waste materials; drilling permits; use
of saltwater injection wells, which affects the disposal of saltwater from our wells; safety precautions; prevention of oil spills; operational reporting; and taxation
and royalties.
Compliance with these laws and regulations is a significant cost of doing business. Failure to comply with applicable laws and regulations may result in the
assessment of administrative, civil, and criminal penalties; the imposition of investigatory and remedial liabilities; the issuance of injunctions that may restrict,
inhibit or prohibit our operations; and claims of damages to property or persons.
Some environmental laws and regulations impose strict liability, which means that in some situations we could be exposed to liability for clean-up costs and other
damages as a result of conduct that was lawful at the time it occurred or for the conduct of prior operators of properties we acquired or of other third parties.
Similarly, some environmental laws and regulations impose joint and several liability, meaning that we could be held responsible for more than our share of a
particular reclamation or other obligation, and potentially the entire obligation, where other parties were involved in the activity giving rise to the liability. In
addition, we may be required to make large and unanticipated capital expenditures to comply with applicable laws and regulations, for example by installing and
maintaining pollution control devices. Similarly, our actual plugging and abandonment obligations may be more than our estimates. It is not possible for us to
estimate reliably the amount and timing of all future expenditures related to environmental matters, but we estimate that they will be material. Environmental risks
are generally not fully insurable.
Federal, state and local legislation and regulatory initiatives relating to hydraulic fracturing could result in increased costs and additional operating
restrictions or delays.
We engage third parties to provide hydraulic fracturing or other well stimulation services to us in connection with many of the wells for which we are the operator.
Federal, state and local governments have been adopting or considering restrictions on or prohibitions of fracturing in areas where we currently conduct operations,
or in the future plan to conduct operations.
30
Consequently, we could be subject to additional levels of regulation, operational delays or increased operating costs and could have additional regulatory burdens
imposed upon us that could make it more difficult to perform hydraulic fracturing and increase our costs of compliance and doing business.
From time to time, for example, legislation has been proposed in Congress to amend the SDWA to require federal permitting of hydraulic fracturing and the
disclosure of chemicals used in the hydraulic fracturing process. Further, the EPA completed a study finding that hydraulic fracturing could potentially harm
drinking water resources under adverse circumstances such as injection directly into groundwater or into production wells lacking mechanical integrity. Other
governmental reviews have also been recently conducted or are under way that focus on environmental aspects of hydraulic fracturing. At this time, it is uncertain
when, or if, the rules will be implemented, and what impact they would have on our operations. Further, legislation to amend the SDWA to repeal the exemption
for hydraulic fracturing (except when diesel fuels are used) from the definition of “underground injection” and require federal permitting and regulatory control of
hydraulic fracturing, as well as legislative proposals to require disclosure of the chemical constituents of the fluids used in the fracturing process, have been
proposed in recent sessions of Congress. Several states and local jurisdictions in which we operate also have adopted or are considering adopting regulations that
could restrict or prohibit hydraulic fracturing in certain circumstances, impose more stringent operating standards and/or require the disclosure of the composition
of hydraulic fracturing fluids.
More recently, federal and state governments have begun investigating whether the disposal of produced water into underground injection wells has caused
increased seismic activity in certain areas. For example, in December 2016, the EPA released its final report regarding the potential impacts of hydraulic fracturing
on drinking water resources, concluding that “water cycle” activities associated with hydraulic fracturing may impact drinking water resources under certain
circumstances such as water withdrawals for fracturing in times or areas of low water availability, surface spills during the management of fracturing fluids,
chemicals or produced water, injection of fracturing fluids into wells with inadequate mechanical integrity, injection of fracturing fluids directly into groundwater
resources, discharge of inadequately treated fracturing wastewater to surface waters, and disposal or storage of fracturing wastewater in unlined pits. The results of
these studies could lead federal and state governments and agencies to develop and implement additional regulations. In addition, on June 28, 2016, the EPA
published a final rule prohibiting the discharge of wastewater from onshore unconventional oil and natural gas extraction facilities to publicly owned wastewater
treatment plants. The EPA is also conducting a study of private wastewater treatment facilities (also known as centralized waste treatment (“CWT”) facilities)
accepting oil and natural gas extraction wastewater. The EPA is collecting data and information related to the extent to which CWT facilities accept such
wastewater, available treatment technologies (and their associated costs), discharge characteristics, financial characteristics of CWT facilities, and the
environmental impacts of discharges from CWT facilities.
The proliferation of regulations may limit our ability to operate. If the use of hydraulic fracturing is limited, prohibited or subjected to further regulation, these
requirements could delay or effectively prevent the extraction of oil and natural gas from formations which would not be economically viable without the use of
hydraulic fracturing. This could have a material adverse effect on our business, financial condition, results of operations and cash flows.
Extreme weather conditions could adversely affect our ability to conduct drilling, completion and production activities in the areas where we operate.
Our exploitation and development activities and equipment could be adversely affected by extreme weather conditions, such as hurricanes or freezing
temperatures, which may cause a loss of production from temporary cessation of activity from regional power outages or lost or damaged facilities and equipment.
Such extreme weather conditions could also impact access to our drilling and production facilities for routine operations, maintenance and repairs and the
availability of and our access to, necessary third-party services, such as gathering, processing, compression and transportation services. These constraints and the
resulting shortages or high costs could delay or temporarily halt our operations and materially increase our operation and capital costs, which could have a material
adverse effect on our business, financial condition and results of operations.
The adoption of climate change legislation or regulations restricting emission of greenhouse gases, investor pressure concerning climate-related disclosures,
and lawsuits could result in increased operating costs and reduced demand for the oil and gas we produce as well as reductions in the availability of capital.
Studies have found that emission of certain gases, commonly referred to as greenhouse gases (“GHGs”), impact the earth’s climate. The U.S. Congress and various
states have been evaluating, and in some cases implementing, climate-related legislation and other regulatory initiatives that restrict emissions of GHGs. On
January 20, 2021, President Biden’s first day in office, he signed an executive order on climate action and reconvened an interagency working group to establish
interim and final social costs of three GHGs: carbon dioxide, nitrous oxide, and methane. Carbon dioxide is released during the combustion of fossil fuels,
including oil, natural gas, and NGLs, and methane is a primary component of natural gas. The Biden administration stated it will use updated social cost figures to
inform federal regulations and major agency actions and to justify
31
aggressive climate action as the United States moves toward a “100% clean energy” economy with net-zero GHG emissions. These actions could result in
increased costs and reduced demand for our products.
In December 2009, the EPA published its findings that emissions of GHGs present an endangerment to public health and the environment because emissions of
such gases are contributing to the warming of the earth’s atmosphere and other climatic changes. Based on these findings, the EPA adopted regulations under
existing provisions of the Federal Clean Air Act that establish Prevention of Significant Deterioration (“PSD”) and Title V permit reviews for GHG emissions from
certain large stationary sources. Facilities required to obtain PSD and/or Title V permits under EPA’s GHG Tailoring Rule for their GHG emissions also may be
required to meet “Best Available Control Technology” standards that will be established by the states or, in some cases, by the EPA on a case-by-case basis. The
EPA has also adopted rules requiring the monitoring and reporting of GHG emissions from specified sources in the United States, including, among others, certain
oil and natural gas production facilities on an annual basis, which includes certain of our operations. In recent proposed rulemaking, the EPA is widening the scope
of annual GHG reporting to include not only activities associated with completion and workover of natural gas wells with hydraulic fracturing and activities
associated with oil and natural gas production operations, but also completions and workovers of oil wells with hydraulic fracturing, gathering and boosting
systems, and transmission pipelines.
While the U.S. Congress has considered legislation to reduce emissions of GHGs in recent years, it has not adopted any significant GHG legislation. This is
expected to change with the Democratic Party now in control of the House of Representatives, the Senate, and the office of the President. In the absence of federal
GHG legislation, a number of state and regional efforts have emerged, aimed at tracking and/or reducing GHG emissions through cap-and-trade programs, which
typically require major sources of GHG emissions, such as electric power plants, to acquire and surrender emission allowances in return for emitting GHGs. Any
future laws or regulations that require reporting of, or otherwise limit emissions of, GHGs from our equipment and operations could require us to both develop and
implement new practices aimed at reducing GHG emissions, such as emissions control technologies, and monitor and report GHG emissions associated with our
operations, any of which could increase our operating costs and could adversely affect demand for the oil and natural gas that we produce. At this time, it is not
possible to quantify the impact of such future laws and regulations on our business.
Several policy makers and political candidates have made, or expressed support for, a variety of more comprehensive proposals, such as cap-and-trade or carbon
tax programs, as well as the more sweeping “green new deal” resolutions the U.S. Congress introduced in early 2019. As generally proposed, the “green new deal”
includes (i) a cap-and-trade program capping overall GHG emissions on an economy-wide basis and requiring major sources of GHG emissions or major fuel
producers to acquire and surrender emission allowances and (ii) a carbon tax, which would impose taxes based on emissions from our operations and the
downstream uses of our products. The “green new deal” calls for a 10-year national mobilization effort to, among other things, transition 100% of the U.S. power
demand to zero-emission sources and overhaul the U.S. transportation systems so that GHG emissions are eliminated as much as is technologically feasible. The
enactment of any such legislation would have a material adverse effect on our business and operations.
Our oil, natural gas and natural gas liquids are sold in a limited number of geographic markets so an oversupply in any of those areas could have a material
negative effect on the price we receive.
Our oil, natural gas and natural gas liquids are primarily sold in two geographic markets in Texas which each have a fixed amount of storage and processing
capacity. As a result, if such markets become oversupplied with oil, natural gas and/or natural gas liquids, it could have a material negative effect on the prices we
receive for our products and therefore an adverse effect on our financial condition and results of operations. There is a risk that refining capacity in the U.S. Gulf
Coast may be insufficient to refine all of the light sweet crude oil being produced in the United States. If light sweet crude oil production remains at current levels
or continues to increase, demand for our light crude oil production could result in widening price discounts to the world crude prices and potential shut-in of
production due to a lack of sufficient markets despite the lift on prior restrictions on the exporting of oil and natural gas.
Potential future legislation or the imposition of new or increased taxes or fees may generally affect the taxation of oil and natural gas exploration and
development companies and may adversely affect our operations and cash flows.
In past years, federal and state level legislation has been proposed that would, if enacted into law, make significant changes to tax laws, including to certain key
federal and state income tax provisions currently available to oil and natural gas exploration and development companies. For example, President Biden has set
forth several tax proposals that would, if enacted into law, make significant changes to U.S. tax laws. Such proposals include, but are not limited to, (i) an increase
in the U.S. income tax rate applicable to corporations and (ii) the elimination of tax subsidies for fossil fuels. Congress could consider some or all of these
proposals in connection with tax reform to be undertaken by the Biden administration. It is unclear whether these or similar changes will be enacted and, if enacted,
how soon any such changes could take effect. Additionally, states in which we operate or own assets may impose new or increased taxes or fees on oil and natural
gas extraction. The passage of any
32
legislation as a result of these proposals and other similar changes in federal income tax laws or the imposition of new or increased taxes or fees on oil and natural
gas extraction could adversely affect our operations and cash flows.
Our operations are substantially dependent on the availability, use and disposal of water. New legislation and regulatory initiatives or restrictions relating to
water disposal wells could have a material adverse effect on our future business, financial condition, operating results and prospects.
Water is an essential component of our drilling and hydraulic fracturing processes. If we are unable to obtain water to use in our operations from local sources, we
may be unable to economically produce oil, natural gas and natural gas liquids, which could have an adverse effect on our business, financial condition and results
of operations. Wastewaters from our operations typically are disposed of via underground injection. Some studies have linked earthquakes in certain areas to
underground injection, which is leading to greater public scrutiny of disposal wells. Any new environmental initiatives or regulations that restrict injection of
fluids, including, but not limited to, produced water, drilling fluids and other wastes associated with the exploration, development or production of oil and gas, or
that limit the withdrawal, storage or use of surface water or ground water necessary for hydraulic fracturing of our wells, could increase our operating costs and
cause delays, interruptions or cessation of our operations, the extent of which cannot be predicted, and all of which would have an adverse effect on our business,
financial condition, results of operations and cash flows.
Any change to government regulation or administrative practices may have a negative impact on our ability to operate and our profitability.
Oil and natural gas operations are subject to substantial regulation under federal, state and local laws relating to the exploration for, and the development,
upgrading, marketing, pricing, taxation, and transportation of, oil and natural gas and related products and other associated matters. Amendments to current laws
and regulations governing operations and activities of oil and natural gas exploration and development operations could have a material adverse impact on our
business. In addition, there can be no assurance that income tax laws, royalty regulations and government programs related to our oil and natural gas properties and
the oil and natural gas industry generally will not be changed in a manner which may adversely affect our progress or cause delays.
Permits, leases, licenses, and approvals are required from a variety of regulatory authorities at various stages of exploration and development. There can be no
assurance that the various government permits, leases, licenses and approvals sought will be granted in respect of our activities or, if granted, will not be cancelled
or will be renewed upon expiration. There is no assurance that such permits, leases, licenses, and approvals will not contain terms and provisions which may
adversely affect our exploration and development activities.
The marketability of our production is dependent upon gathering systems, transportation facilities and processing facilities that we do not own or control. If
these facilities or systems are unavailable, our oil and natural gas production can be interrupted and our revenues reduced.
The marketability of our oil and natural gas production is dependent upon the availability, proximity and capacity of pipelines, natural gas gathering systems,
transportation and processing facilities owned by third parties. In general, we will not control these facilities, and our access to them may be limited or denied due
to circumstances beyond our control. A significant disruption in the availability of these facilities could adversely impact our ability to deliver to market the
hydrocarbons we produce and thereby cause a significant interruption in our operations. In some cases, our ability to deliver to market our hydrocarbons is
dependent upon coordination among third parties that own transportation and processing facilities we use, and any inability or unwillingness of those parties to
coordinate efficiently could also interrupt our operations. The lack of availability or the lack of capacity on these systems and facilities could result in the
curtailment of production or the delay or discontinuance of drilling plans. This is more likely in areas with recent increased production, such as our Permian Basin
area where we have significant development activities. These are risks for which we generally will not maintain insurance.
We operate or participate in oil and natural gas leases with third parties who may not be able to fulfill their commitments to our projects.
In some cases, we operate but own less than 100% of the working interest in the oil and natural gas leases on which we conduct operations, and other parties own
the remaining portion of the working interest. Financial risks are inherent in any operation where the cost of drilling, equipping, completing and operating wells is
shared by more than one person. We could be held liable for joint activity obligations of other working interest owners, such as nonpayment of costs and liabilities
arising from the actions of other working interest owners. In addition, declines in oil, natural gas and natural gas liquids prices may increase the likelihood that
some of these working interest owners, particularly those that are smaller and less established, are not able to fulfill their joint activity obligations. A partner may
be unable or unwilling to pay its share of project costs, and, in some cases, a partner may declare bankruptcy. In the event any of our project partners do not pay
their share of such costs, we would likely
33
have to pay those costs, and we may be unsuccessful in any efforts to recover these costs from our partners, which could materially adversely affect our financial
position.
Use of debt financing may adversely affect our strategy.
We may use debt to fund a portion of our future acquisition, development and/or operating activities. Any temporary or sustained inability to service or repay such
debt will likely have a material adverse effect on our ability to access financing markets and pursue our operating strategies, as well as impair our ability to respond
to adverse economic changes in oil and natural gas markets and the economy in general.
Because we cannot control activities on properties we do not operate, we cannot directly control the timing of exploitation. If we are unable to fund required
capital expenditures with respect to non-operated properties, our interests in those properties may be reduced or forfeited.
Our ability to exercise influence over operations and costs for the properties we do not operate is limited. Our dependence on the operator and other working
interest owners for these projects and our limited ability to influence operations and associated costs could prevent the realization of our targeted returns on capital
with respect to acquisition, exploration or development activities. The success and timing of development, exploitation or exploration activities on properties
operated by others depend upon a number of factors that may be outside our control, including but not limited to: the timing and amount of capital expenditures;
the operator’s expertise and financial resources; the approval of other participants in drilling wells; and the selection of technology.
Where we are not the majority owner or operator of a particular oil and natural gas project, we may have no control over the timing or amount of capital
expenditures associated with the project. If we are not willing or able to fund required capital expenditures relating to a project when required by the majority
owner(s) or operator, our interests in the project may be reduced or forfeited. Also, we could be responsible for plugging and abandonment costs, as well as other
liabilities in excess of our proportionate interest in the property.
A cyber incident could result in information theft, data corruption, operational disruption and/or financial loss.
The oil and natural gas industry has become increasingly dependent on digital technologies to conduct day-to-day operations including certain exploration,
development and production activities. We are dependent on digital technologies including information systems and related infrastructure, to process and record
financial and operating data, communicate with our employees, business partners, and stockholders, analyze seismic and drilling information, estimate quantities of
oil and natural gas reserves as well as other activities related to our business.
As dependence on digital technologies has increased, cyber incidents, including deliberate attacks or unintentional events, have also increased. A cyber-attack
could include gaining unauthorized access to digital systems for the purposes of misappropriating assets or sensitive information, corrupting data, causing
operational disruption, or result in denial-of-service on websites.
Our technologies, systems, networks, and those of our business partners may become the target of cyber-attacks or information security breaches that could result
in the unauthorized release, gathering, monitoring, misuse, loss or destruction of proprietary and other information, or other disruption of our business operations.
In addition, certain cyber incidents, such as surveillance, may remain undetected for an extended period of time. In particular, our implementation of various
procedures and controls to monitor and mitigate security threats and to increase security for our information, data, facilities and infrastructure may result in
increased capital and operating costs. Costs for insurance may also increase as a result of security threats, and some insurance coverage may become more difficult
to obtain, if available at all. Moreover, there can be no assurance that such procedures and controls will be sufficient to prevent security breaches from occurring.
As cyber threats continue to evolve, we may be required to expend significant additional resources to continue to modify or enhance our protective measures or to
investigate and remediate any information security vulnerabilities. A cyber incident involving our information systems and related infrastructure, or that of our
business partners, could disrupt our business plans and negatively impact our operations.
The loss or unavailability of any of our executive officers or other key employees could have a material adverse effect on our business.
We depend greatly on the efforts of our executive officers and other key employees to manage our operations. The loss or unavailability of any of our executive
officers or other key employees could have a material adverse effect on our business.
Risks Related to the Ownership of our Class A Common Stock
34
We are a holding company and the sole manager of EEH. Our only material asset is our equity interest in EEH and, accordingly, we are dependent upon
distributions from EEH to cover our corporate and other overhead expenses and pay taxes.
We are a holding company and the sole manager of EEH. We have no material assets other than our equity interest in EEH. We have no independent means of
generating revenue. We expect EEH to reimburse us for our corporate and other overhead expenses, and to the extent EEH has available cash, we intend to cause
EEH to make distributions to the holders of membership units of EEH (“EEH Units”), including us, in an amount sufficient to cover all applicable U.S. federal,
state and local income taxes and non-U.S. tax liabilities of Earthstone, Lynden Corp and Lynden US, if any, at assumed tax rates. We will likely be limited,
however, in our ability to cause EEH and its subsidiaries to make these and other distributions due to the restrictions under the Credit Agreement. To the extent that
we need funds, and EEH or its subsidiaries are restricted from making such distributions under applicable law or regulation or under the terms of their financing
arrangements, or are otherwise unable to provide such funds, it could materially adversely affect our liquidity and financial condition.
Our principal stockholders hold substantial voting power of our Class A Common Stock and Class B Common Stock.
Holders of Class A Common Stock and our Class B Common Stock, $0.001 par value per share (“Class B Common Stock”), will vote together as a single class on
all matters presented to our stockholders for their vote or approval, except as otherwise required by applicable law or our Third Amended and Restated Certificate
of Incorporation. Subsequent to the IRM Acquisition, EnCap and Warburg Parties may be deemed to beneficially own approximately 49.4% and 17.0%,
respectively, of our voting interests and, along with their affiliates, could limit the ability of our other stockholders to approve transactions they may deem to be in
the best interests of our Company or delaying or preventing changes in control or changes in our management.
As long as EnCap and certain of its affiliates continue to control a significant amount of our outstanding voting securities, they will have the authority to exercise
significant influence over management and all matters requiring stockholder approval, regardless of whether or not other stockholders believe that a potential
transaction is in their own best interests. Also, in any of these matters, the interests of our management team may differ or conflict with the interests of our
stockholders. In addition, EnCap and its affiliates may, from time to time, acquire interests in businesses that directly or indirectly compete with our business, as
well as businesses that are significant existing or potential acquisition candidates or industry partners. EnCap and its affiliates may acquire or seek to acquire assets
that we seek to acquire and, as a result, those acquisition opportunities may not be available to us or may be more expensive for us to pursue. Moreover, this
concentration of stock ownership may also adversely affect the trading price of our Class A Common Stock to the extent investors perceive a disadvantage in
owning stock of a company with a controlling stockholder.
Bold Holdings (controlled by EnCap) and its permitted transferees have the right to exchange their EEH Units and shares of Class B Common Stock for our
Class A Common Stock pursuant to the terms of the EEH LLC Agreement.
As of March 1, 2021, there were approximately 34.4 million shares of our Class A Common Stock that are issuable upon redemption or exchange of EEH Units
and shares of Class B Common Stock that are held by Bold Holdings, a fund managed by EnCap, or its permitted transferees. Pursuant to the First Amended and
Restated Limited Liability Company Agreement of EEH (the “EEH LLC Agreement”), subject to certain restrictions therein, holders of EEH Units and our Class B
Common Stock are entitled to exchange such EEH Units and shares of Class B Common Stock for shares of our Class A Common Stock at any time. If so
exercised, EnCap would own more than 50% of our Class A Common Stock and would therefore have the ability to control our Company.
Future sales of our Class A Common Stock in the public market, or the perception that such sales may occur, could reduce our stock price, and any additional
capital raised by us through the sale of equity may dilute your ownership in us.
We may sell additional shares of Class A Common Stock or securities convertible into shares of our Class A Common Stock in subsequent offerings. We cannot
predict the size of future issuances of our Class A Common Stock or securities convertible into Class A Common Stock or the effect, if any, that future issuances
and sales of shares of our Class A Common Stock will have on the market price of our Class A Common Stock. Sales of substantial amounts of our Class A
Common Stock (including shares issued in connection with an acquisition), or the perception that such sales could occur, may adversely affect prevailing market
prices of our Class A Common Stock.
We have no plans to pay dividends on our Class A Common Stock. Stockholders may not receive funds without selling their shares.
We do not anticipate paying any cash dividends on our Class A Common Stock in the foreseeable future. We currently intend to retain future earnings, if any, to
finance the expansion of our business. In addition, the Credit Agreement does not allow EEH to
35
make any significant payments to us, which makes it highly unlikely that we would be in a position to pay cash dividends on our Class A Common Stock.
Our Board of Directors can, without stockholder approval, cause preferred stock to be issued on terms that could adversely affect our common stockholders.
Under our Third Amended and Restated Certificate of Incorporation, our Board is authorized to cause Earthstone to issue up to 20,000,000 shares of preferred
stock, of which none are issued and outstanding as of the date of this report. Also, our Board, without stockholder approval, may determine the price, rights,
preferences, privileges, and restrictions, including voting rights, of those shares. If the Board causes shares of preferred stock to be issued, the rights of the holders
of our Class A Common Stock and Class B Common Stock would likely be subordinate to those of preferred holders and therefore could be adversely affected.
The Board’s ability to determine the terms of preferred stock and to cause its issuance, while providing desirable flexibility in connection with possible
acquisitions and other corporate purposes, could have the effect of making it more difficult for a third-party to acquire a majority of our outstanding voting stock or
otherwise seek to acquire us. Shares of preferred stock issued by us could include voting rights, or even super voting rights, which could shift the ability to control
Earthstone to the holders of the preferred stock. Preferred stock could also have conversion rights into shares of Class A Common Stock at a discount to the market
price of the Class A Common Stock which could negatively affect the market for our Class A Common Stock. In addition, preferred stock could have preference in
the event of liquidation of Earthstone, which means that the holders of preferred stock would be entitled to receive the net assets of Earthstone distributed in
liquidation before the Class A common stockholders receive any distribution of the liquidated assets. We have no current plans to issue any shares of preferred
stock.
The price of our Class A Common Stock may fluctuate significantly, which could negatively affect us and holders of our Class A Common Stock.
The trading price of our Class A Common Stock may fluctuate significantly in response to a number of factors, many of which are beyond our control. Adverse
events including changes in production volumes, worldwide demand and prices for crude oil and natural gas, regulatory developments, and changes in securities
analysts’ estimates of our financial performance could negatively impact the market price of our Class A Common Stock. General market conditions, including the
level of, and fluctuations in, the trading prices of stocks generally could also have a similar negative impact. The stock markets regularly experience price and
volume volatility that affects many companies’ stock prices without regard to the operating performance of those companies. Volatility of this type may affect the
trading price of our Class A Common Stock.
Anti-takeover provisions could make a third-party acquisition difficult.
Our Third Amended and Restated Certificate of Incorporation provides for a classified board of directors, with each member serving a three-year term. Provisions
in our Third Amended and Restated Certificate of Incorporation could make it more difficult for a third-party to acquire us without the approval of our Board. In
addition, the Delaware corporate statutes also contain certain provisions that could make an acquisition by a third-party more difficult.
Our stockholders may act by unilateral written consent.
Under our Third Amended and Restated Certificate of Incorporation, any action required to be taken at any annual or special meeting of our stockholders, or any
action which may be taken at any annual or special meeting of such stockholders, may be taken without a meeting, without prior notice and without a vote, if a
consent in writing, setting forth the action so taken, is signed by the holders of outstanding stock having not less than the minimum number of votes that would be
necessary to authorize or take such action at a meeting at which all shares entitled to vote thereon were present and voted. Thus, consents of this type can be
effected without the participation or input of minority stockholders.
Item 1B. Unresolved Staff Comments
None.
Item 2. Properties
Summary of Oil and Gas Properties
Midland Basin
As of December 31, 2020, we had approximately 27,900 net acres in the core of the Midland Basin that are highly contiguous on a project-by-project basis which
allow us to drill multi-well pads. Of this acreage, 78% is operated and 22% is non-operated. We hold an approximate 93% working interest in our operated acreage
and an approximate 40% working interest in our non-operated acreage. Our operated acreage in the Midland Basin, consisting of approximately 21,800 net acres, is
primarily located
36
in Reagan, Upton and Midland counties. Our non-operated acreage in the Midland Basin, consisting of approximately 6,100 net acres, is located primarily in
Howard, Glasscock, Martin, Midland and Reagan counties.
With 407 potential gross operated horizontal drilling locations, largely de-risked, the vast majority of which are in various benches of the Wolfcamp and the
Spraberry formations, in the Midland Basin as of December 31, 2020, we are focused on developmental drilling and completion operations in the area. As a result
of the IRM Acquisition, we added 43,400 additional net acres in the Midland Basin of which 99% is operated and 1% is non-operated, as well as adding 70
potential gross horizontal drilling locations on core acreage located in Midland and Ector counties. We continue to pursue acreage trades or bolt-on acreage
acquisitions in the Midland Basin with the intent of increasing our operated acreage and drilling inventory, drilling and completing longer laterals and realizing
greater operating efficiencies.
During 2020, we completed and began producing from 9 gross / 9 net operated wells and 15 gross / 3.5 net non-operated wells. We exited 2020 with 5 gross / 3.7
net wells that were drilled and awaiting completion. We recently completed these wells and anticipate turning them to sales before the end of March 2021.
We recently commenced our 2021 drilling program with the deployment of a rig in Midland County. After drilling on a three-well pad in the Hamman project, we
expect to drill a four-well pad on the recently acquired IRM Spanish Pearl project. We anticipate moving the rig to Upton County and drilling 10-11 wells.
Consistent with previously released guidance, we anticipate drilling 16 gross / 14.8 net operated wells and spudding an additional 5 gross / 3.7 net operated wells
during 2021.
Eagle Ford Trend
As of December 31, 2020, we held approximately 26,400 gross (12,500 net) leasehold acres primarily in Fayette, Gonzales and Karnes counties, Texas. The
acreage is located in the crude oil window of the Eagle Ford shale trend of south Texas and is prospective for the Eagle Ford, Austin Chalk and Upper Eagle Ford
formations. Our working interests range from approximately 12% to 67%.
As of December 31, 2020, we operated 103 gross Eagle Ford wells and 12 gross Austin Chalk wells and had non-operated interests in five gross producing Eagle
Ford wells and one gross producing Austin Chalk wells. We have identified a total of 26 potential gross Eagle Ford drilling locations in this acreage. In addition,
because our acreage position is prospective for the Austin Chalk and Upper Eagle Ford formations, we may have additional future economic locations. The
majority of our acreage is covered by an approximately 173 square mile 3-D seismic survey.
Oil and Natural Gas Reserves
As of December 31, 2020, all of our oil and natural gas reserves were located in the state of Texas. We expect to further develop these properties through
additional drilling and completion operations. Our reserve estimates have been prepared by Cawley, Gillespie & Associates, Inc. (“CG&A”), an independent
petroleum engineering firm. The scope and results of CG&A’s procedures are summarized in a letter which is included as an exhibit to this report. For further
information on estimated reserves, including information on estimated future net cash flows and the standardized measure of discounted future net cash flows,
please refer to the Supplemental Information on Oil and Gas Exploration and Production Activities (Unaudited) in Part II, Item 8 of the Notes to Consolidated
Financial Statements of this report.
As of December 31, 2020, our estimated proved reserves totaled 78,875 MBOE and had a PV-10 value of approximately $473.4 million (reconciled in “Non-
GAAP Measures” below) and a Standardized Measure of Discounted Future Net Cash Flows of approximately $460.9 million, all of which relate to our properties
in Texas. We incurred approximately $66.8 million in capital expenditures, primarily drilling and completion costs, during 2020. We expect to further develop our
properties through additional drilling.
2020 Activity in Proved Reserves
From January 1, 2020 to December 31, 2020, our total estimated proved reserves decreased 16% from 94,336 MBOE to 78,875 MBOE. Of that, estimated proved
developed reserves increased 21% from 31,521 MBOE to 38,298 MBOE and estimated proved undeveloped reserves decreased 35% from 62,815 MBOE to 40,577
MBOE. The overall proved reserve decreases were primarily attributable to negative revisions due to price which included the reclassification of 11,913 MBOE of
reserves from proved undeveloped to non-proved due to the five-year development rule.
Proved Reserves as of December 31, 2020
The below table sets forth a summary of our estimated crude oil, natural gas and natural gas liquids reserves as of December 31, 2020, based on the annual reserve
estimate prepared by CG&A. In preparing this reserve report, CG&A evaluated 100% of our properties at December 31, 2020. The prices used in estimating
proved reserves are based on the unweighted arithmetic average
37
of the first-day-of-the-month price for each month within the 12-month period for the year. All prices and costs associated with operating wells were held constant
in accordance with the SEC guidelines.
Our proved reserve categories as of December 31, 2020 are summarized in the table below:
Oil
(MBbl)
Natural Gas
(MMcf)
NGLs
(MBbl)
Total
(MBOE)
(2)
% of Total
Proved
Undiscounted
Future Net Cash
Flows
($ in thousands)
PV-10
($ in thousands)
Standardized
Measure of
Discounted
Future Net Cash
Flows
($ in thousands)
PDP
PUD
Total proved
(1)
18,876
21,212
40,088
55,752
55,450
111,202
10,123
10,123
20,246
38,291
40,577
78,868
49 % $
51 %
100 % $
557,361 $
426,340
983,701 $
329,362 $
144,047
473,409 $
320,627 $
140,226
460,853 $
Future Capital
Expenditures
($ in thousands)
—
285,088
285,088
(1)
(2)
Includes 21.5 MMBbl of oil, 59.6 Bcf of natural gas and 10.8 MMBbl of NGLs reserves attributable to noncontrolling interests. Additionally,
$253.6 million of PV-10 and $246.9 million of standardized measure of discounted future net cash flows were attributable to noncontrolling
interests.
Barrels of oil equivalent have been calculated on the basis of six thousand cubic feet (Mcf) of natural gas equal to one barrel of oil equivalent
(BOE).
Non-GAAP Measures
PV-10
PV-10 is a non-GAAP measure that differs from a measure under the accounting principles generally accepted in the United States (“GAAP”) known as
“standardized measure of discounted future net cash flows” in that PV-10 is calculated without including future income taxes. Management believes that the
presentation of the PV-10 value of its oil and natural gas properties is relevant and useful to investors because it presents the estimated discounted future net cash
flows attributable to our estimated proved reserves independent of our income tax attributes, thereby isolating the intrinsic value of the estimated future cash flows
attributable to our reserves. We believe the use of a pre-tax measure provides greater comparability of assets when evaluating companies because the timing and
quantification of future income taxes is dependent on company-specific factors, many of which are difficult to determine. For these reasons, management uses and
believes that the industry generally uses the PV-10 measure in evaluating and comparing acquisition candidates and assessing the potential rate of return on
investments in oil and natural gas properties. PV-10 does not necessarily represent the fair market value of oil and natural gas properties. PV-10 is not a measure of
financial or operational performance under GAAP, nor should it be considered in isolation or as a substitute for the standardized measure of discounted future net
cash flows as defined under GAAP.
The table below provides a reconciliation of PV-10 to the standardized measure of discounted future net cash flows (in thousands):
Present value of estimated future net revenues (PV-10)
Future income taxes, discounted at 10%
(1)
Standardized measure of discounted future net cash flows
(2)
(1)
(2)
Includes $253.6 million attributable to noncontrolling interests.
Includes $246.9 million attributable to noncontrolling interests.
Free Cash Flow
$
$
473,409
(12,556)
460,853
Free cash flow is a measure that we use as an indicator of our ability to fund our development activities. We define free cash flow as Adjusted EBITDAX (defined
below), less interest expense, less accrual-based capital expenditures.
Adjusted EBITDAX
The non-GAAP financial measure of Adjusted EBITDAX, as calculated by us below, is intended to provide readers with meaningful information that supplements
our financial statements prepared in accordance with GAAP. Further, this non-GAAP measure should only be considered in conjunction with financial statements
and disclosures prepared in accordance with GAAP and should not be considered in isolation or as a substitute for GAAP measures, such as net income or loss,
operating income or loss or any other GAAP measure of financial position or results of operations. Adjusted EBITDAX is presented herein and
38
reconciled from the GAAP measure of net income because of its wide acceptance by the investment community as a financial indicator.
We define “Adjusted EBITDAX” as net income plus, when applicable, accretion of asset retirement obligations; impairment expense; depletion, depreciation and
amortization; interest expense, net; transaction costs; (gain) on sale of oil and gas properties, net; exploration expense; unrealized loss (gain) on derivative
contracts; stock-based compensation (non-cash); and income tax benefit.
Our Adjusted EBITDAX measure provides additional information that may be used to better understand our operations. Adjusted EBITDAX is one of several
metrics that we use as a supplemental financial measurement in the evaluation of our business and should not be considered as an alternative to, or more
meaningful than, net (loss) income as an indicator of operating performance. Certain items excluded from Adjusted EBITDAX are significant components in
understanding and assessing a company’s financial performance, such as a company’s cost of capital and tax structure, as well as the historic cost of depreciable
and depletable assets. Adjusted EBITDAX, as used by us, may not be comparable to similarly titled measures reported by other companies. We believe that
Adjusted EBITDAX is a widely followed measure of operating performance and is one of many metrics used by our management team and by other users of our
consolidated financial statements. For example, Adjusted EBITDAX can be used to assess our operating performance and return on capital in comparison to other
independent exploration and production companies without regard to financial or capital structure and to assess the financial performance of our assets and our
Company without regard to capital structure or historical cost basis.
Reserve Quantity Information
The following table illustrates our estimated net proved reserves, including changes, and proved developed and proved undeveloped reserves for the periods
indicated. The oil prices as of December 31, 2020 and 2019, are based on the respective 12-month unweighted average of the first of the month prices of the WTI
spot prices which equates to $39.57 per barrel and $55.69 per barrel, respectively. The natural gas prices as of December 31, 2020 and 2019 are based on the
respective 12-month unweighted average of the first of month prices of the Henry Hub spot price which equates to $1.99 per MMBtu and $2.58 per MMBtu,
respectively. The natural gas liquids prices used to value reserves as of December 31, 2020 and 2019 averaged $11.61 per barrel and $16.17 per barrel,
respectively. All prices are adjusted by lease or field for energy content, transportation fees, and market differentials, resulting in the aforementioned oil, natural
gas and natural gas liquids reserves as of December 31, 2020 being valued using prices of $38.90 per barrel, $0.97 per MMBtu and $11.61 per barrel, respectively.
All prices are held constant in accordance with SEC guidelines.
A summary of our changes in quantities of proved oil, natural gas and NGLs reserves for the years ended December 31, 2020 and 2019 are as follows:
Oil
(MBbl)
Natural Gas
(MMcf)
NGLs
(MBbl)
Total
(MBOE)
Balance - December 31, 2018
Extensions and discoveries
Sales of minerals in place
Production
Revision to previous estimates
Balance - December 31, 2019
Extensions and discoveries
Production
Revision to previous estimates
Balance - December 31, 2020
Proved developed reserves:
December 31, 2018
December 31, 2019
December 31, 2020
Proved undeveloped reserves:
December 31, 2018
December 31, 2019
December 31, 2020
113,217
4,476
(4)
(4,760)
(4,939)
107,990
1,258
(7,282)
9,249
111,215
26,110
35,120
55,764
87,107
72,870
55,450
20,943
721
(1)
(1,022)
3,047
23,688
230
(1,237)
(2,432)
20,249
4,969
7,447
10,125
15,974
16,241
10,123
98,847
5,065
(32)
(4,902)
(4,642)
94,336
860
(5,630)
(10,691)
78,875
23,646
31,521
38,298
75,201
62,815
40,577
59,034
3,598
(31)
(3,086)
(6,865)
52,650
420
(3,180)
(9,800)
40,090
14,325
18,220
18,878
44,709
34,430
21,212
39
The table below presents the quantities of proved oil, natural gas and NGLs reserves attributable to noncontrolling interests as of December 31, 2020 and 2019:
As of December 31, 2020
Proved developed
Proved undeveloped
Total proved
As of December 31, 2019
Proved developed
Proved undeveloped
Total proved
Oil
(MBbl)
Natural Gas
(MMcf)
NGLs
(MBbl)
Total
(MBOE)
Oil
(MBbl)
10,113
11,363
21,476
9,933
18,769
28,702
29,873
29,704
59,577
Natural Gas
(MMcf)
NGLs
(MBbl)
19,146
39,724
58,870
5,424
5,423
10,847
4,060
8,853
12,913
20,516
21,737
42,253
Total
(MBOE)
17,183
34,243
51,426
Notable changes in proved reserves for the year ended December 31, 2020 included the following:
•
•
Extensions and discoveries. In 2020, total extensions and discoveries of 860.0 MBOE was the result of successful drilling results and well
performance primarily related to the Midland Basin.
Revision to previous estimates. In 2020, the downward revisions of prior reserves of 10.7 MMBOE were primarily attributable to negative
revisions due to price which included the reclassification of 11.9 MMBOE of reserves from proved undeveloped to non-proved due to the five-
year development rule.
Notable changes in proved reserves for the year ended December 31, 2019 included the following:
•
•
•
Extensions and discoveries. In 2019, total extensions and discoveries of 5.1 MMBOE was a result of successful drilling results and well
performance primarily related to the Midland Basin.
Sales of minerals in place. Sales of minerals in place totaled 32.0 MBOE during 2019, resulting from the disposition of certain non-operated
properties in the Midland Basin. See Note 3. Acquisitions and Divestitures in the Notes to Consolidated Financial Statements.
Revision to previous estimates. In 2019, the downward revisions of prior reserves of 4.6 MMBOE were primarily due to reduced commodity
prices.
Proved Undeveloped Reserves
Proved undeveloped reserves (“PUDs”) decreased from 62,815 MBOE to 40,577 MBOE or 35%, as of December 31, 2020 compared to December 31, 2019. PUDs
represent 51% of our total proved reserves. Certain previously booked PUDs were reclassified as proved developed reserves due to successful drilling efforts.
Revisions of prior estimates include certain PUDs that were reclassified to unproved categories due to development plan changes and increased well spacing. In
accordance with our December 31, 2020 year-end independent engineering reserve report, we plan to drill all of our individual PUD drilling locations within the
five years of original classification.
Changes in our PUD reserves for the years ended December 31, 2020 and 2019 were as follows (in MBOE):
Proved undeveloped reserves at December 31, 2018(1)
Conversions to developed
Extensions and discoveries
Revision to previous estimates
Proved undeveloped reserves at December 31, 2019 (2)
Conversions to developed
Revision to previous estimates
Proved undeveloped reserves at December 31, 2020 (3)
(1)
(2)
(3)
Includes 41,560 MBOE attributable to noncontrolling interests.
Includes 34,243 MBOE attributable to noncontrolling interests.
Includes 21,737 MBOE attributable to noncontrolling interests.
40
75,201
(10,254)
1,230
(3,362)
62,815
(8,200)
(14,038)
40,577
2020 Changes in Proved Undeveloped Reserves
Conversions to developed. In our year-end 2019 plan to develop its PUDs within five years, we estimated that $111.1 million of capital would be expended in 2020
for the conversion of 28 gross / 17.6 net PUDs to add 11.3 MMBOE. In 2020, due to unforeseeable conditions described above, we spent $67.8 million to convert
18 gross / 10.3 net PUDs adding 8.2 MMBOE to developed reserves.
Revision to previous estimates. We maintain a five-year development plan, reviewed annually to ensure capital is allocated to the wells that have the highest risk-
adjusted rates of return within our inventory of undrilled well locations. In response to lower commodity prices, we reduced the pace of activity in our five-year
development plan. This resulted in the reclassification of 11.9 MMBOE of reserves from proved undeveloped to non-proved during the year ended December 31,
2020 due to the five-year development rule. Based on our then-current acreage position, strip prices, anticipated well economics, and our development plans at the
time these reserves were classified as proved, we believe the previous classification of these locations as proved undeveloped was appropriate. The remaining
revisions of 2.1 MMBOE were primarily due to reduced commodity prices.
2019 Changes in Proved Undeveloped Reserves
Conversions to developed. In our year-end 2018 plan to develop our PUDs within five years, we estimated that $103.8 million of capital would be expended in
2019 for the conversion of 30 gross / 12.3 net PUDs to add 9.9 MMBOE, which was consistent with the $111.5 million actually spent to convert 32 gross / 13.4 net
PUDs adding 10.3 MMBOE to developed reserves.
Extensions and discoveries. Additionally, 1.2 MMBOE were added as extensions and discoveries due to successful drilling results on our acreage positions because
of the wells we drilled. The increase was also supported by successful drilling results by other operators directly offsetting and in close proximity to our acreage.
Revision to previous estimates. Revisions of 3.4 MMBOE were primarily due to reduced commodity prices.
Estimated Costs Related to Conversion of Proved Undeveloped Reserves to Proved Developed Reserves
The following table sets forth the estimated timing and cash flows of developing our proved undeveloped reserves at December 31, 2020 ($ in thousands):
(1)
Years Ended December 31,
2021
2022
2023
2024
2025
Thereafter
Total
Future Production
(MBOE)
(2)
Future Cash
Inflows
(3)
Future Production
Costs
Future
Development Costs
Future Net Cash
Flows
419 $
2,484
4,099
4,587
3,189
25,799
40,577 $
13,310 $
77,303
118,811
124,723
80,363
580,758
995,268 $
2,217 $
12,361
20,597
23,295
16,777
208,593
283,840 $
41,120 $
106,245
101,700
36,023
—
—
285,088 $
(30,027)
(41,303)
(3,486)
65,405
63,586
372,165
426,340
(1)
(2)
(3)
Beginning in 2021 and thereafter, the production and cash flows represent the drilling results from the respective year plus the incremental
effects from the results of proved undeveloped drilling from previous years. These production volumes, inflows, expenses, development costs
and cash flows are limited to the PUD reserves and do not include any production or cash flows from the Proved Developed category which will
also help to fund our capital program.
Barrels of oil equivalent have been calculated on the basis of six thousand cubic feet (Mcf) of natural gas equal to one barrel of oil equivalent
(BOE).
Computation is based on SEC pricing of (i) $38.90 per Bbl (WTI-Cushing oil spot prices, adjusted for differentials), (ii) $0.97 per Mcf (Henry
Hub spot natural gas price), as adjusted for location and quality by property and (iii) $11.61 per Bbl for natural gas liquids.
PUD reserves are expected to be recovered from new wells on undrilled acreage or from existing wells where additional capital expenditures are required, such as
from drilled but uncompleted (DUC) wells. Our development plan contemplates production to commence from all these wells by 2024.
Historically, our drilling programs have been substantially funded from our cash flow and borrowings under our Credit Agreement. Based on current commodity
prices and our current expectations over the next five years of our cash flows and
41
drilling programs, which includes drilling of proved undeveloped and unproven locations, we believe that we can continue to substantially fund our drilling
activities from our cash flow and with borrowings under the Credit Agreement.
Preparation of Reserve Estimates
We engaged an independent petroleum engineering consulting firm, CG&A, to prepare our annual reserve estimates and we have relied on CG&A’s expertise to
ensure that our reserve estimates are prepared in compliance with SEC guidelines.
The technical person primarily responsible for the preparation of the reserve report is Mr. W. Todd Brooker, President of CG&A. He graduated with honors from
the University of Texas at Austin in 1989 with a Bachelor of Science degree in Petroleum Engineering. Mr. Brooker is a Registered Professional Engineer in the
State of Texas (License No. 83462) and has more than 25 years of experience in the estimation and evaluation of oil and natural gas reserves. He is also a member
of the Society of Petroleum Engineers.
Geoffrey A. Vernon, our Vice President of Reservoir Engineering and A&D, is responsible for reservoir engineering, is a qualified reserve estimator and auditor
and is primarily responsible for overseeing CG&A during the preparation of our annual reserve estimates. His professional qualifications meet or exceed the
qualifications of reserve estimators and auditors set forth in the “Standards Pertaining to Estimation and Auditing of Oil and Natural Gas Reserves Information”
promulgated by the Society of Petroleum Engineers. His qualifications include a Bachelor of Science degree in Chemical Engineering from Texas Tech University
in 2007; a Master of Business Administration degree from Rice University in 2014; member of the Society of Petroleum Engineers since 2007; and more than 13
years of practical experience in estimating and evaluating reserve information with more than nine of those years being in charge of estimating and evaluating
reserves.
We maintain adequate and effective internal controls over our reserve estimation process as well as the underlying data upon which reserve estimates are based.
The primary inputs to the reserve estimation process are technical information, financial data, ownership interest and production data. The relevant field and
reservoir technical information, which is updated, at least, annually, is assessed for validity when CG&A has technical meetings with our engineers, geologists,
operations and land personnel. Current revenue and expense information is obtained from our accounting records, which are subject to external quarterly reviews,
annual audits and our own set of internal controls over financial reporting. Internal controls over financial reporting are assessed for effectiveness annually using
criteria set forth in Internal Control – Integrated Framework, (2013 Version) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
All current financial data such as commodity prices, lease operating expenses, production taxes and field level commodity price differentials are updated in the
reserve database and then analyzed to ensure that they have been entered accurately and that all updates are complete. Our current ownership in mineral interests
and well production data are also subject to our internal controls over financial reporting, and they are incorporated in our reserve database as well and verified
internally by our personnel to ensure their accuracy and completeness. Once the reserve database has been updated with current information, and the relevant
technical support material has been assembled, CG&A meets with our technical personnel to review field performance and future development plans in order to
further verify the validity of estimates. Following these reviews, the reserve database is furnished to CG&A so that it can prepare its independent reserve estimates
and final report. The reserve estimates prepared by CG&A are reviewed and compared to our internal estimates by our Vice President of Reservoir Engineering
and A&D. Material reserve estimation differences are reviewed between CG&A and us, and additional data is provided to address the differences. If the supporting
documentation will not justify additional changes, the CG&A reserves are accepted. In the event that additional data supports a reserve estimation adjustment,
CG&A will analyze the additional data, and may make changes it solely deems necessary. Additional data is usually comprised of updated production information
on new wells. Once the review is completed and all material differences are reconciled, the reserve report is finalized and our reserve database is updated with the
final estimates provided by CG&A.
42
Net Oil, Natural Gas and Natural Gas Liquids Production, Average Price and Average Production Cost
The net quantities of oil, natural gas and natural gas liquids produced and sold by us for the years ended December 31, 2020 and 2019, the average sales price per
unit sold (excluding hedges) and the average production cost per unit are presented below:
Sales Volumes:
Oil (MBbl)
Natural gas (MMcf)
Natural gas liquids (MBbl)
Barrels of oil equivalent (MBOE)*
Average daily production (BOE per day)
Average prices realized:**
Oil (per Bbl)
Natural gas (per Mcf)
Natural gas liquids (per Bbl)
Barrels of oil equivalent (per BOE)
Production cost per BOE
Years Ended December 31,
2020
2019
3,180
7,282
1,198
5,591
15,276
37.85 $
1.18 $
13.03 $
25.85 $
5.21 $
3,086
4,760
1,022
4,902
13,429
55.71
0.82
15.09
39.02
5.85
$
$
$
$
$
* Barrels of oil equivalent have been calculated on the basis of six thousand cubic feet (Mcf) of natural gas equal to one barrel of oil equivalent (BOE).
** Amounts exclude the impact of cash paid/received on settled derivative contracts as we did not elect to apply hedge accounting. Our derivatives for
2020 and 2019 have been marked-to-market in our Consolidated Statements of Operations and both the realized and unrealized amounts are
reported as other income/expense.
The following tables summarize the net quantities of oil, natural gas and natural gas liquids produced and sold by us, the average sales price per unit sold
(excluding hedges) and the average production cost per unit for each of our core areas for the years ended December 31, 2020 and 2019.
Midland Basin
Sales Volumes:
Oil (MBbl)
Natural gas (MMcf)
Natural gas liquids (MBbl)
Barrels of oil equivalent (MBOE)*
Average daily production (BOE per day)
Average prices realized:**
Oil (per Bbl)
Natural gas (per Mcf)
Natural gas liquids (per Bbl)
Barrels of oil equivalent (per BOE)
Production cost per BOE
Years Ended December 31,
2020
2019
2,687
7,079
1,141
5,007
13,681
37.68 $
1.15 $
13.08 $
24.83 $
4.81 $
2,599
4,558
965
4,324
11,846
55.05
0.75
15.07
37.25
5.22
$
$
$
$
$
* Barrels of oil equivalent have been calculated on the basis of six thousand cubic feet (Mcf) of natural gas equal to one barrel of oil equivalent (BOE).
** Amounts exclude the impact of cash paid/received on settled derivative contracts as we did not elect to apply hedge accounting.
43
Eagle Ford Trend
Sales Volumes:
Oil (MBbl)
Natural gas (MMcf)
Natural gas liquids (MBbl)
Barrels of oil equivalent (MBOE)*
Average daily production (BOE per day)
Average prices realized:**
Oil (per Bbl)
Natural gas (per Mcf)
Natural gas liquids (per Bbl)
Barrels of oil equivalent (per BOE)
Production cost per BOE
Years Ended December 31,
2020
2019
493
204
57
584
1,595
38.82 $
1.95 $
11.96 $
34.62 $
8.61 $
487
202
57
578
1,583
59.20
2.43
15.41
52.29
10.58
$
$
$
$
$
* Barrels of oil equivalent have been calculated on the basis of six thousand cubic feet (Mcf) of natural gas equal to one barrel of oil equivalent (BOE).
** Amounts exclude the impact of cash paid/received on settled derivative contracts as we did not elect to apply hedge accounting.
Gross and Net Productive Wells
The following table summarizes our gross and net productive oil and natural gas wells by area as of December 31, 2020. A net well represents our percentage of
ownership of a gross well.
Midland Basin
Eagle Ford Trend
Acreage
Oil
Natural Gas
Total
Gross
Net
Gross
Net
Gross
Net
226
121
125
52
2
—
1
—
228
121
126
52
The following table summarizes our gross and net developed and undeveloped acreage by area and state as of December 31, 2020. Net acreage represents our
percentage ownership of gross acreage.
Midland Basin
Eagle Ford Trend
Texas
Developed
Undeveloped
Total
Gross
Net
Gross
Net
Gross
Net
8,450
23,537
31,987
5,188
10,451
15,639
30,325
2,882
33,207
22,713
2,025
24,738
38,775
26,419
65,194
27,901
12,476
40,377
The following table summarizes, as of December 31, 2020, the portion of our gross and net acreage subject to expiration over the next three years if not
successfully developed or renewed.
Midland Basin
Eagle Ford Trend
Total
Expiring Acreage
2021
2022
2023
Total
Gross
Net
Gross
Net
Gross
Net
Gross
Net
121
926
1,047
10
421
431
721
4,036
4,757
495
1,471
1,966
—
49
49
—
41
41
842
5,011
5,853
505
1,933
2,438
Approximately 97% of the Midland Basin net acreage is held by production and approximately 84% of the Eagle Ford net acreage is held by production. On a
combined basis, our total net acreage is approximately 93% held by production.
44
Drilling Activities
The following table sets forth information with respect to (i) wells drilled and completed during the periods indicated and (ii) wells drilled in a prior period but
completed in the periods indicated.
Development wells:
Productive
(1)
Dry
Exploratory wells:
Productive
Dry
Total wells:
Productive
Dry
Total
Years Ended December 31,
2020
2019
Gross
Net
Gross
Net
24
—
—
—
24
—
24
13
—
—
—
13
—
13
42
1
—
—
42
1
43
21
—
—
—
21
—
21
(1)
The dry hole category includes one gross (0.2 net) non-operated well that was unsuccessful due to mechanical issues.
The figures in the table above do not include 5 gross wells (3.7 net) that were drilled and uncompleted or in the process of being completed at December 31, 2020,
all of which are classified as PUDs as of that date and are expected to begin producing in the first quarter of 2021.
Item 3. Legal Proceedings
In the ordinary course of business, we may be involved in litigation and claims arising out of our operations. As of December 31, 2020, and through the filing date
of this report, we do not believe the ultimate resolution of any such actions or potential actions of which we are currently aware will have a material effect on our
consolidated financial position or results of operations.
A description of our legal proceedings is included in Note. 16. Commitments and Contingencies in the Notes to Consolidated Financial Statements included in Item
8 of this report.
Item 4. Mine Safety Disclosures
Not applicable.
45
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
PART II
Market Information
Shares of our Class A Common Stock are listed on the NYSE under the symbol “ESTE.”
Holders
As of March 1, 2021, there were approximately 3,900 holders of record of our Class A Common Stock and 13 holders of record of our Class B Common
Stock. There is no public market for our Class B Common Stock.
Dividends
We have never paid dividends on our Class A Common Stock or Class B Common Stock and do not have current plans to pay a dividend. Furthermore, the Credit
Agreement restricts the payment of cash dividends. The payment of future cash dividends on our Class A Common Stock, if any, will be reviewed periodically by
our Board and will depend upon, but not be limited to, our financial condition, funds available for operations, the amount of anticipated capital and other
expenditures, our future business prospects and any restrictions imposed by our present or future financing arrangements.
Repurchase of Equity Securities
The following table sets forth information regarding our acquisition of shares of Class A Common Stock for the periods presented:
October 2020
November 2020
December 2020
Total Number of Shares
Purchased
(1)
—
—
56,151 $
Average Price Paid Per Share
—
—
5.42
Total Number of Shares Purchased
as Part of Publicly Announced
Plans or Programs
Maximum Number (or Approximate
Dollar Value) of Shares that May
Yet Be Purchased Under the Plan or
Programs
—
—
—
—
—
—
(1) All of the shares were surrendered by employees (via net settlement) in satisfaction of tax obligations upon the vesting of restricted stock unit awards. The
acquisition of the surrendered shares was not part of a publicly announced program to repurchase shares of our Class A Common Stock.
Item 6. Selected Financial Data
We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and therefore are not required to provide the information required under this
item.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
This discussion and other items in this Annual Report on Form 10-K contain forward-looking statements and information that are based on management’s beliefs,
as well as assumptions made by, and information currently available to, management. When used in this document, the words “believe,” “anticipate,” “estimate,”
“expect,” “intend,” “may,” “will,” “project,” “forecast,” “plan,” and similar expressions are intended to identify forward-looking statements. Although
management believes that the expectations reflected in these forward-looking statements are reasonable, it can give no assurance that these expectations will prove
to have been correct. These statements are subject to numerous risks, uncertainties and assumptions. See Cautionary Statement Concerning Forward-Looking
Statements in this report. Certain of these risks are summarized in this report under Item 1A. Risk Factors, which you should read carefully in connection with our
forward-looking statements. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may
vary materially from those anticipated. We undertake no obligation to release publicly any revisions to these forward-looking statements that may be made to
reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.
Overview
We are a growth-oriented independent oil and gas company engaged in the economic acquisition and development of oil and gas reserves through activities that
include the acquisition, drilling and development of undeveloped leases, asset and corporate
46
acquisitions and mergers. Our operations are all in the upstream segment of the oil and natural gas industry and all our properties are onshore in the United States.
At present, our assets are located in the Midland Basin of west Texas and the Eagle Ford Trend of south Texas.
Earthstone is the sole managing member of Earthstone Energy Holdings, LLC, a Delaware limited liability company (together with its wholly-owned consolidated
subsidiaries, “EEH”), with a controlling interest in EEH. Earthstone, together with its wholly-owned subsidiary, Lynden Corp, and Lynden Corp’s wholly-owned
consolidated subsidiary, Lynden US and also a member of EEH, consolidates the financial results of EEH and records a noncontrolling interest in the Consolidated
Financial Statements representing the economic interests of EEH’s members other than Earthstone and Lynden US (collectively, the “Company” “our,” “we,” “us,”
or similar terms).
Midland Basin Acquisition
On January 7, 2021, Earthstone Energy, Inc. (“Earthstone” or the “Company”), Earthstone Energy Holdings, LLC, a subsidiary of the Company (“EEH” and
collectively with Earthstone, the “Buyer”), Independence Resources Holdings, LLC (“Independence”), and Independence Resources Manager, LLC
(“Independence Manager” and collectively with Independence, the “Seller”) consummated the transactions contemplated in the Purchase and Sale Agreement
dated December 17, 2020 (the “Purchase Agreement”) that was previously reported on Form 8-K filed with the SEC on December 22, 2020. The Seller was
unaffiliated with the Company. At the closing of the Purchase Agreement, among other things, EEH acquired (the “Acquisition”) all of the issued and outstanding
limited liability company interests in certain wholly owned subsidiaries of Independence and Independence Manager (collectively, the “Acquired Entities”) for
aggregate consideration consisting of the following: (i) an aggregate amount of cash from EEH equal to approximately $131.2 million (the “Cash Consideration”)
and (ii) 12,719,594 shares of the Company’s Class A Common Stock issued to Independence (such shares, the “Acquisition Shares,” and such issuance, the “Stock
Issuance”). As a result of the Stock Issuance, Earthstone is no longer considered a controlled company within the meaning of the NYSE rules.
Amendment to Credit Agreement - In preparation for the IRM Acquisition, on December 17, 2020, Earthstone, EEH, as Borrower, Wells Fargo Bank, National
Association (“Wells Fargo”), as Administrative Agent, the guarantors party thereto, and the lenders party thereto (the “Lenders”) entered into an amendment (the
“Amendment”) to the credit agreement dated November 21, 2019, by and among EEH, as Borrower, Earthstone, as Parent, Wells Fargo, as Administrative Agent
and Issuing Bank, BOKF, NA dba Bank of Texas, as Issuing Bank with respect to Existing Letters of Credit, Royal Bank of Canada, as Syndication Agent, Truist
Bank, as successor by merger to SunTrust Bank, as Documentation Agent, and the Lenders party thereto (together with all amendments or other modifications, the
“Credit Agreement”). The Amendment was effective upon the closing of the IRM Acquisition. Among other things, the Amendment (i) joined certain financial
institutions as additional lenders, increased the borrowing base from $240.0 million to $360.0 million, (ii) increased the interest rate on outstanding borrowings;
and (iii) adjusted some of the financial covenants.
Liquidity Update
As of March 1, 2021, we had $10.1 million in cash and $227.5 million of long-term debt outstanding under our Credit Agreement, as amended, with a borrowing
base of $360 million. With the $132.5 million of undrawn borrowing base capacity and $10.1 million in cash, we had total liquidity of approximately $142.6
million.
Areas of Operation
At present, our primary efforts are concentrated in the Midland Basin of west Texas, a high oil and liquids rich resource basin that provides us with multiple
horizontal targets, extensive production histories, long-lived reserves and historically high drilling success rates.
Midland Basin
We believe that the Midland Basin continues to have attractive economics and we expect to continue growing our footprint through development drilling, acreage
trades, asset acquisitions, and corporate merger and acquisition opportunities.
We continue to be active in acreage trades and acquisitions in the Midland Basin which generally allow for longer laterals, increased operated inventory and
greater operating efficiency.
During 2020, we completed and began producing from 9 gross / 9 net operated wells and 15 gross / 3.5 net non-operated wells. We exited 2020 with 5 gross / 3.7
net wells that were drilled and awaiting completion. We recently completed these wells and anticipate turning them to sales before the end of March 2021.
We recently commenced our 2021 drilling program with the deployment of a rig in Midland County. After drilling on a three-well pad in the Hamman project, we
expect to drill a four-well pad on the recently acquired IRM Spanish Pearl project. We
47
anticipate moving the rig to Upton County and drilling 10-11 wells. Consistent with previously released guidance, we anticipate drilling 16 gross / 14.8 net
operated wells and spudding an additional 5 gross / 3.7 net operated wells during 2021.
Additionally, we are focused on efficiently integrating the recently acquired IRM assets into our operations. As a result of the IRM Acquisition, we added 43,400
additional net acres in the Midland Basin of which 99% is operated and 1% is non-operated, as well as adding 70 potential gross horizontal drilling locations on
core acreage located in Midland and Ector counties.
Impairments
We recorded impairments in 2020 as follows:
($ in thousands)
Proved properties
Unproved properties
Acreage expirations (1)
Goodwill
Eagle Ford Trend
Midland Basin
Corporate
Total
$
$
25,252
11,311
2,400
—
38,963
$
$
—
—
7,915
—
7,915
$
$
—
—
—
17,620
17,620
$
$
25,252
11,311
10,315
17,620
64,498
(1)
Impairments in unproved properties resulting from acreage deemed expired (not planned to be renewed).
48
Results of Operations
Year ended December 31, 2020 compared to the year ended December 31, 2019
Years Ended December 31,
2020
2019
Change
Sales volumes:
Oil (MBbl)
Natural gas (MMcf)
Natural gas liquids (MBbl)
Barrels of oil equivalent (MBOE)
Average daily production (BOE per day)
(1)
Average prices realized:
Oil (per Bbl)
Natural gas (per Mcf)
Natural gas liquids (per Bbl)
Average prices adjusted for realized derivatives settlements:
Oil ($/Bbl)
Natural gas ($/Mcf)
Natural gas liquids ($/Bbl)
(In thousands)
Oil revenues
Natural gas revenues
Natural gas liquids revenues
Total revenues
Lease operating expense
Production and ad valorem taxes
Impairment expense
Depreciation, depletion and amortization
General and administrative expense (excluding stock-based compensation)
Stock-based compensation
General and administrative expense
Transaction costs
Gain on sale of oil and gas properties, net
Interest expense, net
Write-off of deferred financing costs
Unrealized gain (loss) on derivative contracts
Realized gain on derivative contracts
Gain (loss) on derivative contracts, net
Income tax benefit (expense)
3,180
7,282
1,198
5,591
15,276
37.85 $
1.18 $
13.03 $
54.95 $
1.42 $
13.03 $
120,355 $
8,567
15,601
144,523 $
29,131 $
9,411 $
64,498 $
96,414 $
18,179 $
10,054 $
28,233 $
622 $
204 $
(5,232) $
— $
3,855 $
56,044 $
59,899 $
3,086
4,760
1,022
4,902
13,429
55.71
0.82
15.09
59.82
1.49
15.09
171,925
3,913
15,424
191,262
28,683
11,871
—
69,243
18,963
8,648
27,611
1,077
3,222
(6,566)
(1,242)
(59,849)
15,866
(43,983)
112 $
(1,665)
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
3 %
53 %
17 %
14 %
14 %
(32) %
44 %
(14) %
(8) %
(5) %
(14) %
(30) %
119 %
1 %
(24) %
2 %
(21) %
NM
39 %
(4) %
16 %
2 %
(42) %
(94) %
(20) %
NM
(106) %
253 %
(236) %
(107) %
(1)
Barrels of oil equivalent have been calculated on the basis of six thousand cubic feet (Mcf) of natural gas equals one barrel of oil equivalent
(BOE).
49
NM – Not meaningful
Oil revenues
For the year ended December 31, 2020, oil revenues decreased by approximately $51.6 million or 30% compared to 2019. Of the decrease, $55.1 million was
attributable to lower realized prices, partially offset by $3.5 million due to increased sales volumes. Our average realized price per Bbl decreased from $55.71 for
the year ended December 31, 2019 to $37.85 or 32% for the year ended December 31, 2020. We had a net increase in the volume of oil sold of 93 MBbls or 3%,
primarily due to new wells brought online offset by production shut-ins we initiated in May 2020 due to the domestic collapse of oil prices.
Natural gas revenues
For the year ended December 31, 2020, natural gas revenues increased by $4.7 million or 119% compared to 2019. Of the increase, $3.0 million was attributable to
increased sales volumes and $1.7 million was due to higher realized prices. Our average realized price per Mcf increased 43% from $0.82 for the year ended
December 31, 2019 to $1.18 for the year ended December 31, 2020. In the prior year, lack of sufficient pipeline transportation resulted in low natural gas prices,
which improved in 2020. The total volume of natural gas produced and sold increased 2,522 MMcf or 53% primarily due to new wells brought online offset by the
production shut-ins we initiated in May 2020.
Natural gas liquids revenues
For the year ended December 31, 2020, natural gas liquids revenues were relatively flat as compared to 2019 as a $2.3 million increase attributable to higher sales
volumes was mostly offset by a $2.1 million decrease due to lower realized prices. The volume of natural gas liquids produced and sold increased by 176 MBbls or
17%, primarily due to new wells brought online offset by voluntary production shut-ins in May 2020.
Lease operating expense (“LOE”)
LOE includes all costs incurred to operate wells and related facilities for both operated and non-operated properties. In addition to direct operating costs such as
labor, repairs and maintenance, re-engineering and workovers, equipment rentals, materials and supplies, fuel and chemicals, LOE includes product marketing and
transportation fees, insurance and overhead charges provided for in operating agreements.
LOE remained relatively flat, increasing by $0.4 million or 2% for the year ended December 31, 2020 compared to 2019, primarily due to costs reduction efforts
implemented during 2020, offset by increased production in 2020.
Production and ad valorem taxes
Production and ad valorem taxes for the year ended December 31, 2020 decreased by $2.5 million or 21% compared to 2019, as the impact of increased volume
was more than offset by the impact of decreased commodity prices. As a percentage of revenues from oil, natural gas, and natural gas liquids, production taxes
remained relatively flat in 2020 compared to the prior year.
Impairment
During the year ended December 31, 2020, we recorded non-cash impairments totaling $64.5 million which consisted of $25.3 million to proved oil and natural gas
properties, $21.6 million to unproved oil and natural gas properties and $17.6 million to goodwill. No impairments were recorded during the year ended December
31, 2019. See Note 7. Oil and Natural Gas Properties in the Notes to Consolidated Financial Statements for a discussion of how impairments are measured.
Depreciation, depletion and amortization (“DD&A”)
DD&A increased for the year ended December 31, 2020 by $27.2 million, or 39% compared to 2019, primarily due to reserve reductions resulting from depressed
commodity prices (lower reserve quantities leads to higher DD&A per Boe), partially offset by a first quarter 2020 impairment charge of $25.3 million which
resulted in a decreased depletable oil and natural gas properties base.
General and administrative expense (“G&A”)
These expenses consist primarily of employee remuneration, professional and consulting fees and other overhead expenses. G&A increased by $0.6 million for the
year ended December 31, 2020 relative to the comparable period in 2019, primarily due to a $1.4 million increase in non-cash stock-based compensation expense
related to awards granted in January 2020, offset by $0.8 million in reductions in cash-based expenses resulting from cost reduction efforts implemented in 2020.
50
Transaction costs
During the year ended December 31, 2020, we recorded transaction costs primarily due to legal, consulting and other fees of approximately $1.0 million related to
the business combination which was consummated on January 7, 2021 and $0.3 million related to other potential transactions, offset by net reimbursements of $0.7
million related to the business combination (the “Bold Transaction”) pursuant to the Bold Contribution Agreement (as defined below) which closed on May 9,
2017. During the year ended December 31, 2019, the Company recorded transaction costs totaling approximately $1.1 million primarily due to the Bold
Transaction.
Gain on sale of oil and gas properties, net
During the years ended December 31, 2020 and 2019, we sold certain oil and gas properties located in the Midland Basin, recording gains totaling $0.2 million and
$3.6 million, respectively. See Note 3. Acquisitions and Divestitures in the Notes to Consolidated Financial Statements.
Interest expense, net
Interest expense includes commitment fees, amortization of deferred financing costs, and interest on outstanding indebtedness. Interest expense decreased from
$6.6 million for the year ended December 31, 2019, to $5.2 million for the year ended December 31, 2020 primarily due to lower effective interest rates, as well as
lower outstanding borrowings compared to the prior year. See Note 13. Long-Term Debt in the Notes to Consolidated Financial Statements.
Write-off of deferred financing costs
During the year ended December 31, 2019, in connection with the termination of the prior credit agreement, $1.2 million of remaining unamortized deferred
financing costs were expensed and included in Write-off of deferred financing costs in the Consolidated Statements of Operations. See Note 13. Long-Term Debt in
the Notes to Consolidated Financial Statements.
Gain (loss) on derivative contracts, net
For the year ended December 31, 2020, we recorded a net gain on derivative contracts of $59.9 million, consisting of net realized gains on settlements of $56.0
million and unrealized mark-to-market gains of $3.9 million. For the year ended December 31, 2019, we recorded a net loss on derivative contracts of $44.0
million, consisting of unrealized mark-to-market losses of $59.8 million, partially offset by net realized gains on settlements of $15.9 million.
Income tax benefit (expense)
During the year ended December 31, 2020, the Company recorded total income tax benefit of $0.11 million which included (1) deferred income tax expense for
Lynden US of $0.15 million as a result of its share of the distributable income from EEH, (2) deferred income tax benefit for Earthstone of $0.61 million as a result
of its share of the distributable loss from EEH, which was offset by a valuation allowance as future realization of the net deferred tax asset cannot be assured and
(3) current income tax expense of $0.55 million, offset by deferred income tax benefit of $0.51 million related to the Texas Margin Tax. Lynden Corp incurred no
material income or loss, or related income tax expense or benefit, for the year ended December 31, 2020.
During the year ended December 31, 2019, the Company recorded a total income tax expense of $1.7 million which included (1) deferred income tax expense for
Lynden US of $0.1 million as a result of its share of the distributable income from EEH, (2) deferred income tax expense for Earthstone of $0.4 million as a result
of its share of the distributable income from EEH, which was used to reduce the valuation allowance recorded against its deferred tax asset as future realization of
the net deferred tax asset cannot be assured and (3) deferred income tax expense of $1.6 million related to the Texas Margin Tax. Lynden Corp incurred no
material income or loss, or related income tax expense or benefit, for the year ended December 31, 2019.
Liquidity and Capital Resources
We have significant undeveloped acreage and future drilling locations. Drilling horizontal wells, generally consisting of 7,500 to 12,000-foot lateral lengths, in the
Midland Basin is capital intensive. As of December 31, 2020, we had $1.5 million in cash and $115 million of long-term debt outstanding under our Credit
Agreement with a borrowing base of $240 million. With the $125 million of undrawn borrowing base capacity and $1.5 million in cash, we had total liquidity of
approximately $126.5 million. Subsequent to year-end, Earthstone closed on its previously announced acquisition of IRM and amended the Credit Agreement. As
of March 1, 2021, we had $10.1 million in cash and $227.5 million of long-term debt outstanding under our Credit Agreement, as amended, with a borrowing base
of $360 million. With the $132.5 million of undrawn borrowing base capacity and $10.1 million in cash, we had total liquidity of approximately $142.6 million.
51
As oil prices have recovered recently from their 2020 lows, we are preparing to resume drilling operations with the deployment of a rig late in the first quarter of
2021 and we expect to spend $90-$100 million based on our current 2021 drilling plan. We believe we will have sufficient liquidity with cash flows from
operations and borrowings under the Credit Agreement to meet our cash requirements for the next 12 months.
Working Capital
Working Capital (presented below) was a deficit of $20.8 million as of December 31, 2020 compared to a deficit of $39.9 million as of December 31, 2019,
representing an improvement of $19.2 million. The improvement was primarily due to the reduction of liabilities resulting from reduced drilling activity. The
components of working capital are presented below:
Current assets:
Cash
Accounts receivable:
Oil, natural gas, and natural gas liquids revenues
Joint interest billings and other, net of allowance of $19 and $83 at December 31, 2020
and 2019, respectively
Derivative asset
Prepaid expenses and other current assets
Total current assets
Current liabilities:
Accounts payable
Revenues and royalties payable
Accrued expenses
Asset retirement obligation
Derivative liability
Advances
Operating lease liability
Finance lease liability
Other current liabilities
Total current liabilities
December 31,
2020
2019
$
1,494 $
13,822
$
16,255
7,966
7,509
1,509
34,733
6,232 $
27,492
16,504
447
1,135
2,277
773
69
565
55,494
29,047
6,672
8,860
1,867
60,268
25,284
35,815
19,538
308
6,889
11,505
570
206
43
100,158
Working Capital
$
(20,761) $
(39,890)
We expect that changes in receivables and payables related to our pace of development, production volumes, changes in our hedging activities, realized commodity
prices and differentials to NYMEX prices for our oil and natural gas production will continue to be the largest variables affecting our working capital.
We expect to finance future development activities with cash flows from operating activities, borrowings under the Credit Agreement and, various means of
corporate and project financing. Additionally, we may continue to partially finance our drilling activities through the sale of participating rights to financial
institutions or industry participants, and we could structure such arrangements on a promoted basis, whereby we may earn working interests in reserves and
production greater than our proportionate share of capital costs.
In July 2019, we entered into a Wellbore Development Agreement (“WDA”) with a non-affiliated industry partner. This WDA reduced our working interest in
certain wells in Reagan County. The industry partner paid a promoted (proportionately higher) share of the capital expenditures on eight wells, to earn 35% of the
working interest in these wells.
Capital Expenditures
52
Our accrual basis capital expenditures for the years ended December 31, 2020 and 2019 were as follows:
Drilling and completions
Leasehold costs
Total capital expenditures
Hedging Activities
Years Ended December 31,
(In thousands)
2020
2019
$
$
66,580 $
208
66,788 $
202,332
8,098
210,430
The following table sets forth our outstanding derivative contracts at December 31, 2020. When aggregating multiple contracts, the weighted average contract price
is disclosed.
Period
2021
2021
2022
2021
2021
Commodity
Crude Oil Swap
Crude Oil Basis Swap (1)
Crude Oil Swap
Natural Gas Swap
Natural Gas Basis Swap (2)
Volume
(Bbls / MMBtu)
2,294,000
1,825,000
365,000
4,380,000
4,380,000
Price
($/Bbl / $/MMBtu)
$51.17
$1.05
$47.70
$2.76
$(0.45)
(1)
(2)
The basis differential price is between WTI Midland Argus Crude and the WTI NYMEX.
The basis differential price is between W. Texas (WAHA) and the Henry Hub NYMEX.
On January 7, 2021, upon closing of the IRM Acquisition, IRM had hedges in place for approximately 1,008,950 Bbls of oil at $41.07/Bbl.
Hedging Update
The following table sets forth our outstanding derivative contracts at March 4, 2021. When aggregating multiple contracts, the weighted average contract price is
disclosed.
Period
2021
2021
2021
2022
2022
2021
2021
Q1 2022
Q1 2022
Commodity
Crude Oil Swap
Crude Oil Basis Swap (1)
Crude Oil Basis Swap (2)
Crude Oil Swap
Crude Oil Basis Swap (1)
Natural Gas Swap
Natural Gas Basis Swap (3)
Natural Gas Swap
Natural Gas Basis Swap (3)
Volume
(Bbls / MMBtu)
3,326,750
2,857,750
1,032,750
1,458,500
1,368,750
6,912,000
6,912,000
450,000
450,000
(1) The basis differential price is between WTI Midland Argus Crude and the WTI NYMEX.
(2) The swap is between WTI Roll and the WTI NYMEX.
(3) The basis differential price is between W. Texas (WAHA) and the Henry Hub NYMEX.
Price
($/Bbl / $/MMBtu)
$48.04
$0.79
$(0.26)
$52.96
$0.74
$2.81
$(0.37)
$2.97
$(0.23)
53
Obligations and Commitments
We had the following contractual obligations and commitments as of December 31, 2020:
(In thousands)
(1)
Debt
Derivative liabilities
Asset retirement obligations
(2)
Gas contracts
Office leases
Automobile leases
Total
(1)
(2)
2021
2022
2023
$
$
349 $
1,135
447
680
791
75
3,477 $
— $
173
125
—
696
5
999 $
— $
—
364
—
595
—
959 $
2024
115,000 $
—
—
—
605
—
115,605 $
2025
Thereafter
— $
—
—
—
152
—
152 $
—
—
2,091
—
—
—
2,091
2021 amount represents interest payable under the Credit Agreement as of December 31, 2020.
We have a non-cancelable fixed cost agreement of $0.7 million per year through May 2021 to reserve pipeline capacity of 10,000 MMBtu per
day for gathering and processing related to certain Eagle Ford assets in south Texas. As the operator of the properties dedicated to this contract,
the gross amount of obligation is provided; however, our net share is approximately 31%.
On January 7, 2021, upon closing of the IRM Acquisition, EEH became party to an office lease with an effective termination date of May 31, 2021, for which the
remaining obligation is approximately $0.26 million.
Environmental Regulations
Our operations are subject to risks normally associated with the exploration for and the production of oil and natural gas, including blowouts, fires, and
environmental risks such as oil spills or natural gas leaks that could expose us to liabilities associated with these risks.
In our acquisition of existing or previously drilled well bores, we may not be aware of prior environmental safeguards, if any, that were taken at the time such wells
were drilled or during such time the wells were operated. We maintain comprehensive insurance coverage that we believe is adequate to mitigate the risk of any
adverse financial effects associated with these risks.
However, should it be determined that a liability exists with respect to any environmental cleanup or restoration, the liability to cure such a violation could still
accrue to us. No claim has been made, nor are we aware of any liability which we may have, as it relates to any environmental cleanup, restoration, or the violation
of any rules or regulations relating thereto.
Critical Accounting Policies and Estimates
Our discussion of financial condition and results of operations is based upon the information reported in our consolidated financial statements. The preparation of
these statements requires us to make certain assumptions and estimates that affect the reported amounts of assets, liabilities, revenues and expenses as well as the
disclosure of contingent assets and liabilities at the date of our financial statements. We base our assumptions and estimates on historical experience and other
sources that we believe to be reasonable at the time. Actual results may vary from our estimates due to changes in circumstances, weather, politics, global
economics, mechanical problems, general business conditions and other risks. We have outlined below certain of these policies as being of particular importance to
the portrayal of our financial position and results of operations and which require the application of significant judgment by our management.
Oil and Natural Gas Properties
We use the successful efforts method of accounting for oil and natural gas operations. Under this method, costs to acquire oil and natural gas properties, drill
successful exploratory wells, drill and equip development wells, and install production facilities are capitalized. Exploration costs, including unsuccessful
exploratory wells, geological and geophysical are charged to operations as incurred. Depreciation, depletion and amortization of the leasehold and development
costs that are capitalized for proved oil and natural gas properties are computed using the units-of-production method, at the field level, based on total proved
reserves and proved developed reserves, respectively, as estimated by independent petroleum engineers. Oil and natural gas properties are periodically assessed for
impairment whenever changes in facts and circumstances indicate a possible significant deterioration in the future cash flows expected to be generated by an asset
group, but at least annually. Individual assets are grouped for impairment purposes at the lowest level for which there are identifiable cash flows that are largely
independent of the cash flows of other groups of assets, generally on a field-by-field basis. All of our properties are located within the continental United States.
54
Oil and Natural Gas Reserve Quantities
Reserve quantities and the related estimates of future net cash flows affect our periodic calculations of depletion, impairment of our oil and natural gas properties,
and asset retirement obligations. Proved oil and natural gas reserves are the estimated quantities of oil, natural gas and natural gas liquids which geological and
engineering data demonstrate with reasonable certainty to be recoverable in future periods from known reservoirs under existing economic and operating
conditions. Reserve quantities and future cash flows included in this report are prepared in accordance with guidelines established by the SEC and the Financial
Accounting Standards Board (“FASB”). The accuracy of our reserve estimates is a function of:
•
•
•
•
The quality and quantity of available data;
The interpretation of that data;
The accuracy of various mandated economic assumptions; and
The judgments of the persons preparing the estimates.
Our proved reserves information included in this report is based on estimates prepared by our independent petroleum engineers, CG&A. The independent
petroleum engineers evaluated 100% of our estimated proved reserve quantities and their related future net cash flows as of December 31, 2020. Estimates
prepared by others may be higher or lower than our estimates. Because these estimates depend on many assumptions, all of which may differ substantially from
actual results, reserve estimates may be different from the quantities of oil and natural gas that are ultimately recovered. We make revisions to reserve estimates
throughout the year as additional information becomes available. We make changes to depletion rates, impairment calculations, and asset retirement obligations in
the same period that changes to reserve estimates are made.
Depreciation, Depletion and Amortization
Our rate of recording DD&A is dependent upon our estimates of total proved and proved developed reserves, which estimates incorporate various assumptions and
future projections. If the estimates of total proved or proved developed reserves decline, the rate at which we record DD&A expense increases, reducing our net
income. Such a decline in reserves may result from lower commodity prices, which may make it uneconomic to drill for and produce higher cost fields. We are
unable to predict changes in reserve quantity estimates as such quantities are dependent on the success of our exploitation and development program, as well as
future economic conditions.
Impairment of Oil and Natural Gas Properties
We review the value of our oil and natural gas properties whenever management judges that events and circumstances indicate that the recorded carrying value of
properties may not be recoverable. Impairments of producing properties are determined by comparing the pretax future net undiscounted cash flows to the net book
value at the end of each period. If the net capitalized cost exceeds undiscounted future cash flows, the cost of the property is written down to “fair value,” which is
determined based on expected future cash flows using discount rates commensurate with the risks involved, using prices and costs consistent with those used for
internal decision making. Different pricing assumptions or discount rates could result in a different calculated impairment. We provide for impairments on
significant undeveloped properties when we determine that the property will not be developed or a permanent impairment in value has occurred.
Asset Retirement Obligation
Our asset retirement obligations (“AROs”) consist primarily of estimated future costs associated with the plugging and abandonment of oil and natural gas wells,
removal of equipment and facilities from leased acreage, and land restoration in accordance with applicable local, state and federal laws. The discounted fair value
of an ARO liability is required to be recognized in the period in which it is incurred, with the associated asset retirement cost capitalized as part of the carrying cost
of the oil and natural gas asset. The recognition of an ARO requires that management make numerous assumptions regarding such factors as the estimated
probabilities, amounts and timing of settlements; the credit-adjusted risk-free rate to be used; inflation rates; and future advances in technology. In periods
subsequent to the initial measurement of the ARO, we must recognize period-to-period changes in the liability resulting from the passage of time and revisions to
either the timing or the amount of the original estimate of undiscounted cash flows. Increases in the ARO liability due to passage of time impact net income as
accretion expense. The related capitalized cost, including revisions thereto, is charged to expense through DD&A over the life of the field.
Derivative Instruments and Hedging Activity
We are exposed to certain risks relating to our ongoing business operations, such as commodity price risk. Derivative contracts are utilized to economically hedge
our exposure to price fluctuations and reduce the variability in our cash flows associated with anticipated sales of future oil and natural gas production. We follow
FASB Accounting Standards Codification (“ASC”)
55
Topic 815, Derivatives and Hedging, to account for our derivative financial instruments. We do not enter into derivative contracts for speculative trading purposes.
It is our policy to enter into derivative contracts only with counterparties that are creditworthy financial institutions deemed by management as competent and
competitive. We did not post collateral under any of these contracts.
Our crude oil and natural gas derivative positions consist of swaps. Swaps are designed so that we receive or make payments based on a differential between fixed
and variable prices for crude oil and natural gas. We have elected to not designate any of our derivative contracts for hedge accounting. Accordingly, we record the
net change in the mark-to-market valuation of these derivative contracts, as well as all payments and receipts on settled derivative contracts, in “(Loss) gain on
derivative contracts, net” on the Consolidated Statements of Operations. All derivative contracts are recorded at fair market value and are included in the
Consolidated Balance Sheets as assets or liabilities.
Income Taxes and Uncertain Tax Positions
We are a U.S. company operating in Texas, as of December 31, 2020, as well as one foreign legal entity, Lynden Corp, which is a Canadian company.
Consequently, our tax provision is based upon the tax laws and rates in effect in the applicable jurisdiction in which our operations are conducted and income is
earned. The income tax rates imposed and methods of computing taxable income in these jurisdictions vary. Therefore, as a part of the process of preparing the
consolidated financial statements, we are required to estimate the income taxes in each of these jurisdictions. This process involves estimating the actual current tax
exposure together with assessing temporary differences resulting from differing treatment of items, such as depreciation, amortization and certain accrued
liabilities for tax and accounting purposes. Our effective tax rate for financial statement purposes will continue to fluctuate from year to year as our operations are
conducted in different taxing jurisdictions.
Our corporate structure requires the filing of two separate consolidated U.S. Federal income tax returns and one Canadian income tax return resulting from
Earthstone’s acquisition of Lynden Corp in 2016 (the “Lynden Arrangement”) that includes Lynden US, Earthstone, and Lynden Corp. As such, taxable income of
Earthstone cannot be offset by tax attributes, including net operating losses, of Lynden US, nor can taxable income of Lynden US be offset by tax attributes of
Earthstone. Earthstone and Lynden US record a tax provision, respectively, for their share of the book income or loss of EEH, net of the noncontrolling interest, as
well as any standalone income or loss generated by each company. As EEH is treated as a partnership for U.S. Federal income tax purposes, it is not subject to
income tax at the federal level and only recognizes the Texas Margin Tax.
On January 7, 2021, upon closing of the IRM Acquisition, the acquired entity, Independence Resources Management, LLC (along with its wholly owned
subsidiaries, collectively “IRM”), became a wholly owned subsidiary of EEH. IRM’s results will be reported on the U.S. Return of Partnership Income (Form
1065) and will flow to EEH through Schedule K-1 (Form 1065). As IRM is treated as a Partnership, for federal and state income tax purposes, it is not subject to
income taxes at the federal level. At the state level, IRM only operates in Texas and is subject to the Texas Margin Tax.
Our deferred tax expense or benefit represents the change in the balance of deferred tax assets or liabilities reported in our Consolidated Balance Sheets. Valuation
allowances are established to reduce deferred tax assets when it is more likely than not that some portion or all of the deferred tax assets will not be realized. At
December 31, 2020 and 2019, we recorded a valuation allowance for our deferred tax assets in the Consolidated Balance Sheets.
We apply the accounting standards related to uncertainty in income taxes. This accounting guidance clarifies the accounting for uncertainties in income taxes by
prescribing a minimum recognition threshold that a tax position is required to meet before being recognized in the consolidated financial statements. It requires that
we recognize in the consolidated financial statements the financial effects of a tax position, if that position is more likely than not of being sustained upon
examination, including resolution of any appeals or litigation processes, based upon the technical merits of the position. It also provides guidance on measurement,
classification, interest, penalties and disclosure. Our tax positions related to our pass-through status and state income tax liability, including deductibility of
expenses, have been reviewed by our management and they believe those positions would more likely than not be sustained upon examination. Accordingly, we
have not recorded an income tax liability for uncertain tax positions at December 31, 2020 or 2019.
Revenue Recognition
We predominantly derive our revenue from the sale of produced oil, natural gas and natural gas liquids. Revenues are recognized when the recognition criteria of
FASB ASC Topic 606, Revenue from Contracts with Customers, are met, which generally occurs at the point in which title passes to the customers. We receive
payment from one to three months after delivery. At the end of each quarter, we estimate the amount of production delivered to purchasers and the price we will
receive. Variances between our estimated revenue and actual payment are recorded in the month the payment is received. Historically, however, differences have
been insignificant.
Accounting for Business Combinations
56
Our business has grown substantially through acquisitions, and our business strategy is to continue to pursue acquisitions as opportunities arise. We have accounted
for all of our business combinations to date using the purchase method.
Under the purchase method of accounting, a business combination is accounted for at a purchase price based upon the fair value of the consideration given. The
assets and liabilities acquired are measured at their fair value including the recognition of acquisition-related costs that are separate from the acquired net assets.
The purchase price is allocated to the assets and liabilities based upon these fair values. The excess of the cost of an acquired entity, if any, over the net amounts
assigned to assets acquired and liabilities assumed is recognized as goodwill. The excess of the fair value of assets acquired and liabilities assumed over the cost of
an acquired entity, if any, is allocated as a pro rata reduction of the amounts that otherwise would have been assigned to certain acquired assets.
Determining the fair values of the assets and liabilities acquired involves the use of judgment, since some of the assets and liabilities acquired do not have fair
values that are readily determinable. Different techniques may be used to determine fair values, including market prices (where available), appraisals, and
comparison to transactions for similar assets and liabilities, and present value of estimated future cash flows, among others. Since these estimates involve the use of
significant judgment, they can change as new information becomes available.
Goodwill
We account for goodwill in accordance with FASB ASC Topic 350, Intangibles – Goodwill and Other. Goodwill represents the excess of the purchase price over
the estimated fair value of the assets acquired net of the fair value of the liabilities assumed in an acquisition. ASC Topic 350 requires that goodwill be evaluated
on an annual basis for impairment or more frequently if an event occurs or circumstances change that could potentially result in an impairment.
We conduct a qualitative goodwill impairment assessment by examining relevant events and circumstances which could have a negative impact on our goodwill
such as, industry and market conditions, including commodity prices, costs factors, and other company specific events. If we conclude that it is not more likely
than not that the fair value of a reporting unit is less than its carrying value, then we do not have to perform the two-step impairment test. If after assessing the
totality of events or circumstances described, we determine that it is more likely than not that the fair value of a reporting unit is less than its carrying amount, the
two-step goodwill test is performed. The two-step goodwill impairment test is also performed whenever events or changes in circumstances indicate that the
carrying value may not be recoverable. If, after performing the two-step goodwill test, it is determined that the carrying value of goodwill is impaired, the amount
of goodwill is reduced and a corresponding charge is made to earnings in the period in which the goodwill is determined to be impaired
Noncontrolling Interest
We account for noncontrolling interest in accordance with FASB ASC Topic 810, Consolidation, which requires the recording of a noncontrolling interest
component of Net (loss) income, as well as a noncontrolling interest component within equity. Noncontrolling interest represents third-party equity ownership of
EEH and is presented as a component of equity in the Consolidated Balance Sheet as of December 31, 2020 and 2019, as well as an adjustment to Net (loss)
income in the Consolidated Statement of Operations for the years ended December 31, 2020 and 2019.
As of December 31, 2020, Earthstone and Lynden US held 46.4% of the outstanding membership interests in EEH while Bold Holdings, the noncontrolling party,
held the remaining 53.6%. See further discussion in Note 9. Noncontrolling Interest in the Notes to Consolidated Financial Statements.
Recently Issued Accounting Standards
See Note 2. Summary of Significant Accounting Policies in the Notes to Consolidated Financial Statements under Item 8 of this report for a discussion of recently
issued accounting standards affecting us.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and therefore are not required to provide the information required under this
item.
Item 8. Financial Statements and Supplementary Data
See Index to Consolidated Financial Statements and Supplementary Information on Page F-1.
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
57
Item 9A. Controls and Procedures
Internal Control Over Financial Reporting
Evaluation of Disclosure Controls and Procedures
(a) Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to provide reasonable assurance that information required to be disclosed by us in the reports that
we file or submit to the SEC under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified by the SEC’s rules and
forms, and that information is accumulated and communicated to our management, including our Chief Executive Officer and Principal Accounting Officer, as
appropriate to allow timely decisions regarding required disclosure.
In accordance with Rules 13a-15(b) and 15d-15(b) under the Exchange Act, we carried out an evaluation, under the supervision and with the participation of
management, including our Chief Executive Officer and Principal Accounting Officer, of the effectiveness of our disclosure controls and procedures (as defined by
Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this Annual Report on Form 10-K. As described below under
paragraph (b) within Management’s Annual Report on Internal Control over Financial Reporting, our Chief Executive Officer and Principal Accounting Officer
have concluded that, as of the end of the period covered by this Annual Report on Form 10-K, our disclosure controls and procedures were effective to provide
reasonable assurance that information required to be disclosed by us in the reports that we file or submit to the SEC under the Exchange Act is recorded, processed,
summarized and reported within the time periods specified by the SEC’s rules and that such information is accumulated and communicated to our management,
including our Chief Executive Officer and Principal Accounting Officer, as appropriate to allow timely decisions regarding required disclosure.
The audit report of our independent registered public accounting firm, which is included in this Annual Report on Form 10-K, expressed an unqualified opinion on
our consolidated financial statements.
(b) Management’s Annual Report on Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f)
under the Exchange Act. Our internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting
and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Our internal control over financial
reporting includes those policies and procedures that:
•
•
•
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect our transactions and dispositions of our assets;
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with
generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of our
management; and
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets that could
have a material effect on the financial statements.
While “reasonable assurance” is a high level of assurance, it does not mean absolute assurance. Because of its inherent limitations, internal control over financial
reporting may not prevent or detect every misstatement and instance of fraud. Controls are susceptible to manipulation, especially in instances of fraud caused by
collusion of two or more people. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate
because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Under the supervision and with the participation of our Chief Executive Officer and Principal Accounting Officer, our management conducted an evaluation of the
effectiveness of our internal control over financial reporting as of December 31, 2020. In making this evaluation, management used the Internal Control –
Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”). Based on the results of our
evaluation, our management concluded that our internal control over financial reporting was effective, at the reasonable assurance level, as of December 31, 2020.
Our independent registered public accounting firm that audited our consolidated financial statements, has also issued its own audit report on the effectiveness of
our internal control over financial reporting as of December 31, 2020, which is included herein.
(c) Changes in Internal Control over Financial Reporting
58
There have not been any changes in our internal control over financial reporting during the quarter ended December 31, 2020 that have materially affected, or are
reasonably likely to materially affect, our internal control over financial reporting.
59
Report of Independent Registered Public Accounting Firm
To the Shareholders and the Board of Directors of
Earthstone Energy, Inc.
Opinion on Internal Control over Financial Reporting
We have audited Earthstone Energy, Inc. and subsidiaries’ (the “Company”) internal control over financial reporting as of December 31, 2020, based
on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway
Commission (“COSO”). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of
December 31, 2020, based on criteria established in Internal Control - Integrated Framework (2013) issued by COSO.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the
consolidated balance sheets of Earthstone Energy, Inc. and subsidiaries as of December 31, 2020 and 2019, the related consolidated statements of
operations, equity and cash flows for the years then ended, and the related notes (collectively referred to as the “consolidated financial statements”)
and our report dated March 10, 2021 expressed an unqualified opinion on those consolidated financial statements.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the
effectiveness of internal control over financial reporting, included in the accompanying Management Report on Internal Control over Financial
Reporting included in Item 9A. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our
audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance
with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included
obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating
the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as
we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A
company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in
reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that
transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles,
and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the
company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the
company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any
evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.
/s/ Moss Adams LLP
Houston, Texas
March 10, 2021
We have served as the Company’s auditor since 2018.
60
Item 9B. Other Information
None.
PART III
Item 10. Directors, Executive Officers and Corporate Governance
See list of “Information about our Executive Officers” under Item 1 of this report, which is incorporated herein by reference.
The other information required by this item is incorporated herein by reference to the 2021 Proxy Statement, which will be filed with the SEC not later than
120 days subsequent to December 31, 2020.
Item 11. Executive Compensation
The information required by this item is incorporated herein by reference to the 2021 Proxy Statement, which will be filed with the SEC not later than 120 days
subsequent to December 31, 2020.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
The information required by this item is incorporated herein by reference to the 2021 Proxy Statement, which will be filed with the SEC not later than 120 days
subsequent to December 31, 2020.
Item 13. Certain Relationships and Related Transactions, and Director Independence
The information required by this item is incorporated herein by reference to the 2021 Proxy Statement, which will be filed with the SEC not later than 120 days
subsequent to December 31, 2020.
Item 14. Principal Accountant Fees and Services
The information required by this item is incorporated herein by reference to the 2021 Proxy Statement, which will be filed with the SEC not later than 120 days
subsequent to December 31, 2020.
61
Item 15. Exhibit and Financial Statement Schedules
PART IV
Exhibit
No.
2.1
2.1(a)
2.2
3.1
3.2
3.2(a)
3.2(b)
4.1
4.2
10.1†
10.1(a)†
10.1(b)†
10.2
10.3†
10.4†
10.5
Description
Contribution Agreement dated November 7,
2016, by and among Earthstone Energy,
Inc., Earthstone Energy Holdings, LLC,
Lynden USA Inc., Lynden USA Operating,
LLC, Bold Energy Holdings, LLC and Bold
Energy III LLC.
First Amendment to the Contribution
Agreement dated March 21, 2017, by and
among Earthstone Energy, Inc., Earthstone
Energy Holdings, LLC, Lynden USA Inc.,
Lynden USA Operating, LLC, Bold Energy
Holdings, LLC and Bold Energy III LLC.
Purchase and Sale Agreement dated as of
December 17, 2020, by and among
Earthstone Energy, Inc., Earthstone Energy
Holdings, LLC, Independence Resources
Holdings, LLC and Independence Resources
Manager, LLC
Third Amended and Restated Certificate of
Incorporation of Earthstone Energy, Inc.
dated May 9, 2017.
Amended and Restated Bylaws of
Earthstone Energy, Inc. dated February 26,
2010.
First Amendment to the Amended and
Restated Bylaws of Earthstone Energy, Inc.
dated November 22, 2011.
Second Amendment to the Amended and
Restated Bylaws of Earthstone Energy, Inc.
dated October 22, 2015.
Specimen Class A Common Stock
Certificate of Earthstone Energy, Inc.
Description of Earthstone Energy, Inc.’s
Class A Common Stock.
Earthstone Energy, Inc. 2014 Long-Term
Incentive Plan.
First Amendment to the Earthstone Energy,
Inc. 2014 Long-Term Incentive Plan dated
October 22, 2015.
Second Amendment to the Earthstone
Energy, Inc. 2014 Long-Term Incentive
Plan dated May 9, 2017.
Form of Indemnification Agreement.
Form of Restricted Stock Unit Agreement
(Executive Management).
Form of Restricted Stock Unit Agreement
(Employee).
First Amended and Restated Limited
Liability Company Agreement of Earthstone
Energy Holdings, LLC dated May 9, 2017.
Incorporated by Reference
Form
8-K
SEC File No.
001-35049
Exhibit
2.1
Filing Date
November 8, 2016
Filed
Herewith
Furnished
Herewith
8-K
001-35049
2.1
March 23, 2017
8-K
001-35049
2.1
December 22, 2020
8-A
001-35049
3.1
May 9, 2017
8-K
001-35049
3(ii)
March 3, 2010
8-K
001-35049
3(ii)c
November 23, 2011
3.2
4.1
4.2
10.3
10.1
10.6
10.5
10.1
10.2
10.1
October 26, 2015
May 15, 2017
March 11, 2020
December 29, 2014
October 26, 2015
May 15, 2017
December 29, 2014
June 2, 2016
June 2, 2016
May 15, 2017
8-K
001-35049
8-K
10-K
8-K
8-K
001-35049
001-35049
001-35049
001-35049
8-K
001-35049
8-K
8-K
8-K
8-K
001-35049
001-35049
001-35049
001-35049
62
10.6
10.7
10.7(a)
10.8†
10.9†
10.9(a)
10.10†
10.11†
10.12
10.12(a)
10.12(b)
10.13†
10.14†
10.15†
10.16
Registration Rights Agreement dated May 9,
2017 between Earthstone Energy, Inc. and Bold
Energy Holdings, LLC.
Voting Agreement dated May 9, 2017 by and
among Earthstone Energy, Inc., EnCap
Investments L.P., Oak Valley Resources, LLC
and Bold Energy Holdings, LLC.
First Amendment to the Voting Agreement dated
April 22, 2020, by and among Earthstone
Energy, Inc., EnCap Investments L.P., and Bold
Energy Holdings, LLC
Performance Unit Award Agreement (Executive
Management).
Amended and Restated 2014 Long Term
Incentive Plan dated June 6, 2018.
First Amendment to the Earthstone Energy, Inc.
Amended and Restated 2014 Long-Term
Incentive Plan dated June 3, 2020.
Form of Performance Unit Agreement (Executive
Management).
Earthstone Energy, Inc. Amended and Restated
Change in Control and Severance Benefit Plan.
Credit Agreement dated November 21, 2019, by
and among Earthstone Energy Holdings, LLC, as
Borrower, Earthstone Energy, Inc., as Parent,
Wells Fargo Bank, National Association as
Administrative Agent and Issuing Bank, BOKF,
NA dba Bank of Texas, as Issuing Bank with
respect to Existing Letters of Credit, Royal Bank
of Canada, as Syndication Agent, SunTrust Bank,
as Documentation Agent, and the Lenders party
thereto.
First Amendment to Credit Agreement dated
September 28, 2020, by and among Earthstone
Energy Holdings, LLC, as Borrower, Earthstone
Energy, Inc., as Parent, the Guarantors party
thereto, Wells Fargo Bank, National Association
as Administrative Agent, and the Lenders party
thereto
Second Amendment to Credit Agreement dated
December 17, 2020, by and among Earthstone
Energy Holdings, LLC, as Borrower, Earthstone
Energy, Inc., as Parent, the Guarantors party
thereto, Wells Fargo Bank, National Association
as Administrative Agent, and the Lenders party
thereto
Form of Performance Unit Agreement (Executive
Management).
Form of Restricted Stock Unit Agreement
(Executive Management).
Form of Restricted Stock Unit Agreement
(Director).
Registration Rights Agreement dated January 7,
2021, by and among Earthstone Energy, Inc.,
Independence Resources Holdings, LLC and the
Persons identified on Schedule I thereto
8-K
8-K
001-35049
001-35049
10.3
10.4
May 15, 2017
May 15, 2017
8-K
001-35049
10.1
April 24, 2020
8-K
8-K
8-K
8-K
8-K
8-K
001-35049
001-35049
001-35049
001-35049
001-35049
001-35049
10.2
10.1
10.1
10.2
10.1
10.1
March 2, 2018
June 6, 2018
June 5, 2020
February 1, 2019
January 29, 2021
November 22, 2019
8-K
001-35049
10.1
October 1, 2020
8-K
001-35049
10.1
December 22, 2020
8-K
8-K
8-K
8-K
001-35049
001-35049
001-35049
001-35049
10.1
10.2
10.3
10.1
January 31, 2020
January 31, 2020
January 31, 2020
January 13, 2021
63
10.17
10.18
10.19†
14.1
21.1
23.1
23.2
31.1
31.2
32.1
32.2
99.1
101.INS
101.SCH
101.CAL
101.DEF
101.LAB
101.PRE
104
†
001-35049
001-35049
001-35049
001-35049
8-K
8-K
8-K
Voting Agreement dated January 7, 2021, by and
among Earthstone Energy, Inc., EnCap
Investments L.P., Warburg Pincus Private Equity
(E&P) XI – A, L.P., Warburg Pincus XI (E&P)
Partners – A, L.P., WP IRH Holdings, L.P.,
Warburg Pincus XI (E&P) Partners – B IRH,
LLC, Warburg Pincus Energy (E&P)-A, LP,
Warburg Pincus Energy (E&P) Partners-A, LP,
Warburg Pincus Energy (E&P) Partners-B IRH,
LLC, WP Energy Partners IRH Holdings, L.P.,
and WP Energy IRH Holdings, L.P.
Lock-up Agreement dated January 7, 2021, by
and among Earthstone Energy, Inc., Warburg
Pincus Private Equity (E&P) XI – A, L.P.,
Warburg Pincus XI (E&P) Partners – A, L.P.,
WP IRH Holdings, L.P., Warburg Pincus XI
(E&P) Partners – B IRH, LLC, Warburg Pincus
Energy (E&P)-A, LP, Warburg Pincus Energy
(E&P) Partners-A, LP, Warburg Pincus Energy
(E&P) Partners-B IRH, LLC, WP Energy
Partners IRH Holdings, L.P., and WP Energy
IRH Holdings, L.P.
Form of Performance Unit Agreement
(Executive Management).
Code of Business Conduct and Ethics.
List of Subsidiaries.
Consent of Cawley, Gillespie & Associates, Inc.
Consent of Moss Adams LLP.
Certification of the Principal Executive Officer
pursuant to Section 302 of the Sarbanes-Oxley
Act.
Certification of the Principal Financial Officer
pursuant to Section 302 of the Sarbanes-Oxley
Act.
Certification of the Chief Executive Officer
pursuant to Section 906 of the Sarbanes-Oxley
Act.
Certification of the Executive Vice President -
Accounting and Administration pursuant to
Section 906 of the Sarbanes-Oxley Act.
Report of Cawley, Gillespie & Associates, Inc.
XBRL Instance Document.
XBRL Schema Document.
XBRL Calculation Linkbase Document.
XBRL Definition Linkbase Document.
XBRL Label Linkbase Document.
XBRL Presentation Linkbase Document.
Cover Page Interactive Data File (embedded
within the Inline XBRL document).
Indicates management contract or compensatory plan or arrangement.
8-K
64
10.2
January 13, 2021
10.3
January 13, 2021
10.1
14
January 29, 2021
January 13, 2021
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
Item 16. Form 10-K Summary
None.
65
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.
SIGNATURES
Date:
March 10, 2021
EARTHSTONE ENERGY, INC.
By:
/s/ Robert J. Anderson
Name: Robert J. Anderson
Title: President and Chief Executive Officer
(Principal Executive Officer)
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in
the capacities and on the dates indicated.
Signature
/s/ Robert J. Anderson
Robert J. Anderson
/s/ Tony Oviedo
Tony Oviedo
/s/ Frank A. Lodzinski
Frank A. Lodzinski
/s/ David S. Habachy
David S. Habachy
/s/ Jay F. Joliat
Jay F. Joliat
/s/ Phil D. Kramer
Phil D. Kramer
/s/ Ray Singleton
Ray Singleton
/s/ Wynne M. Snoots, Jr.
Wynne M. Snoots, Jr.
/s/ Brad A. Thielemann
Brad A. Thielemann
/s/ Zachary G. Urban
Zachary G. Urban
/s/ Robert L. Zorich
Robert L. Zorich
Title
President and Chief Executive Officer
(Principal Executive Officer)
Date
March 10, 2021
Executive Vice President, Accounting and Administration (Principal Financial
Officer and Principal Accounting Officer)
March 10, 2021
Executive Chairman
Director
Director
Director
Director
Director
Director
Director
Director
66
March 10, 2021
March 10, 2021
March 10, 2021
March 10, 2021
March 10, 2021
March 10, 2021
March 10, 2021
March 10, 2021
March 10, 2021
EARTHSTONE ENERGY, INC.
Index to Consolidated Financial Statements and Supplementary Information
Audited Financial Statements:
Report of Independent Registered Public Accounting Firm
Consolidated Balance Sheets as of December 31, 2020 and 2019
Consolidated Statements of Operations for the Years Ended December 31, 2020 and 2019
Consolidated Statements of Equity for the Years Ended December 31, 2020 and 2019
Consolidated Statements of Cash Flows for the Years Ended December 31, 2020 and 2019
Notes to Consolidated Financial Statements
Unaudited Information:
Supplemental Information on Oil and Gas Exploration and Production Activities
1
Page
2
4
6
7
8
9
29
Report of Independent Registered Public Accounting Firm
To the Shareholders and the Board of Directors of
Earthstone Energy, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Earthstone Energy, Inc. and subsidiaries (the “Company”) as of December 31,
2020 and 2019, the related consolidated statements of operations, equity and cash flows for the years then ended, and the related notes
(collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material
respects, the consolidated financial position of the Company as of December 31, 2020 and 2019, and the consolidated results of its operations and
its cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the
Company’s internal control over financial reporting as of December 31, 2020, based on criteria established in Internal Control - Integrated
Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated March 10, 2021
expressed an unqualified opinion on the Company’s internal control over financial reporting.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the
Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to
be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the
Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. Our
audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or
fraud, and performing procedures to respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts
and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits
provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was
communicated or required to be communicated to the audit committee and that (1) relates to accounts or disclosures that are material to the
consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of a critical
audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the
critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Assessment of the Estimated Proved Oil and Gas Reserves on the Determination of Depreciation, Depletion and Amortization Expense
related to Proved Oil and Natural Gas Properties and Impairment of Proved Oil and Natural Gas Properties
The Company’s net proved oil and natural gas properties balance was $731.7 million as of December 31, 2020, and the associated depreciation,
depletion and amortization (DD&A) expense and impairment expense for the year ended December 31, 2020 was $95.9 million and $25.3 million,
respectively. As described in Note 7 to the consolidated financial statements, the Company follows the successful efforts method of accounting for
its oil and natural gas properties. The Company’s lease acquisition costs and development costs of proved oil and natural gas properties are
amortized using the units-of-production method, at the field level, based on total estimated proved oil and natural gas reserves and estimated
proved developed oil and natural gas reserves, respectively. Proved oil and natural gas properties are reviewed for impairment on a nonrecurring
basis. The impairment charge reduces the carrying values to their estimated fair values. These fair value measurements are classified as Level 3
measurements and include many unobservable inputs. Fair value is calculated as the estimated discounted future
2
net cash flows attributable to the assets. The Company’s primary assumptions in preparing the estimated discounted future net cash flows to be
recovered from oil and natural gas properties are based on (i) proved reserves, (ii) forward commodity prices and assumptions as to costs and
expenses, and (iii) the estimated discount rate that would be used by potential purchasers to determine the fair value of the assets.
The principal considerations for our determination that performing procedures relating to the impact of proved oil and natural gas reserves on proved
net oil and natural gas properties is a critical audit matter are there was significant judgment by management, including the use of specialists, when
developing the estimates of proved oil and natural gas reserves. This in turn led to a high degree of auditor judgment, subjectivity, and effort in
performing procedures and evaluating the significant assumptions used in developing those estimates, including future production, future oil and
natural gas prices, future pricing differentials, and future development costs.
The primary procedures we performed to address this critical audit matter included:
•
•
•
•
•
Testing the operating effectiveness of controls relating to management’s estimates of proved oil and natural gas reserves, the calculation of
DD&A expense, and the impairment assessment of proved oil and natural gas properties.
Evaluating the significant assumptions used by management in developing these estimates, including future production, future oil and gas
prices, future pricing differentials, and future development costs.
Utilizing the work of management’s specialists to evaluate the reasonableness of the estimates of proved oil and natural gas reserves. As a
basis for this work, the specialists’ qualifications and objectivity were assessed, as well as the reasonableness of methods and assumptions
used by the specialists. The procedures performed also included testing the data used by the specialists and evaluating the specialists’
findings. Evaluating the significant assumptions relating to the estimates of proved oil and natural gas reserves also involved obtaining
evidence to support the reasonableness of the assumptions, including whether the assumptions used were reasonable considering the past
performance of the Company, and whether they were consistent with evidence obtained in other areas of the audit.
Testing management’s impairment assessment of proved oil and natural gas properties. This included evaluating management’s cash flow
analysis related to the proved oil and natural gas properties. In addition, we involved internal valuation professionals with specialized skills
and knowledge, who assisted in evaluating the discount rate used in the valuation by comparing it against a discount rate range that was
independently developed using publicly available market data for comparable entities.
Testing the inputs of and recalculating management’s DD&A calculation.
/s/ Moss Adams LLP
Houston, Texas
March 10, 2021
We have served as the Company’s auditor since 2018.
3
EARTHSTONE ENERGY, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share amounts)
ASSETS
December 31,
2020
2019
$
1,494
$
Current assets:
Cash
Accounts receivable:
Oil, natural gas, and natural gas liquids revenues
Joint interest billings and other, net of allowance of $19 and $83 at December 31, 2020 and 2019, respectively
Derivative asset
Prepaid expenses and other current assets
Total current assets
Oil and gas properties, successful efforts method:
Proved properties
Unproved properties
Land
Total oil and gas properties
Accumulated depreciation, depletion and amortization
Net oil and gas properties
Other noncurrent assets:
Goodwill
Office and other equipment, net of accumulated depreciation of $3,675 and $3,180 at December 31, 2020 and 2019, respectively
Derivative asset
Operating lease right-of-use assets
Other noncurrent assets
LIABILITIES AND EQUITY
$
$
TOTAL ASSETS
Current liabilities:
Accounts payable
Revenues and royalties payable
Accrued expenses
Asset retirement obligation
Derivative liability
Advances
Operating lease liability
Finance lease liability
Other current liabilities
Total current liabilities
Noncurrent liabilities:
Long-term debt
Asset retirement obligation
Derivative liability
Deferred tax liability
Operating lease liability
Finance lease liability
Other noncurrent liabilities
Total noncurrent liabilities
Commitments and Contingencies (Note 16)
Equity:
16,255
7,966
7,509
1,509
34,733
1,017,496
233,767
5,382
1,256,645
(291,213)
965,432
—
931
396
2,450
1,315
1,005,257
6,232
27,492
16,504
447
1,135
2,277
773
69
565
55,494
115,000
2,580
173
14,497
1,840
5
132
134,227
$
$
Preferred stock, $0.001 par value, 20,000,000 shares authorized; none issued or outstanding
Class A Common Stock, $0.001 par value, 200,000,000 shares authorized; 30,343,421 and 29,421,131 issued and outstanding at December
31, 2020 and 2019, respectively
—
30
4
13,822
29,047
6,672
8,860
1,867
60,268
970,808
260,271
5,382
1,236,461
(195,567)
1,040,894
17,620
1,311
770
3,108
1,572
1,125,543
25,284
35,815
19,538
308
6,889
11,505
570
206
43
100,158
170,000
1,856
—
15,154
2,539
85
—
189,634
—
29
Class B Common Stock, $0.001 par value, 50,000,000 shares authorized; 35,009,371 and 35,260,680 issued and outstanding at December
31, 2020 and 2019, respectively
Additional paid-in capital
Accumulated deficit
Total Earthstone Energy, Inc. equity
Noncontrolling interest
Total equity
TOTAL LIABILITIES AND EQUITY
35
540,074
(195,258)
344,881
470,655
815,536
35
527,246
(181,711)
345,599
490,152
835,751
$
1,005,257 $
1,125,543
The accompanying notes are an integral part of these consolidated financial statements.
5
EARTHSTONE ENERGY, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except share and per share amounts)
REVENUES
Oil
Natural gas
Natural gas liquids
Total revenues
OPERATING COSTS AND EXPENSES
Lease operating expense
Production and ad valorem taxes
Rig idle and termination expense
Impairment expense
Depreciation, depletion and amortization
General and administrative expense
Transaction costs
Accretion of asset retirement obligation
Exploration expense
Total operating costs and expenses
Gain on sale of oil and gas properties, net
(Loss) income from operations
OTHER INCOME (EXPENSE)
Interest expense, net
Write-off of deferred financing costs
Gain (loss) on derivative contracts, net
Other income (expense), net
Total other income (expense)
(Loss) income before income taxes
Income tax benefit (expense)
Net (loss) income
Less: Net (loss) income attributable to noncontrolling interest
Net (loss) income attributable to Earthstone Energy, Inc.
Net (loss) income per common share attributable to Earthstone Energy, Inc.:
Basic
Diluted
Weighted average common shares outstanding:
Basic
Diluted
$
$
$
$
Years Ended December 31,
2020
2019
120,355
8,567
15,601
144,523
29,131
9,411
426
64,498
96,414
28,233
622
307
298
229,340
204
(84,613)
(5,232)
—
59,899
400
55,067
(29,546)
112
(29,434)
(15,887)
(13,547)
(0.45)
(0.45)
$
$
$
$
171,925
3,913
15,424
191,262
28,683
11,871
—
—
69,243
27,611
1,077
214
653
139,352
3,222
55,132
(6,566)
(1,242)
(43,983)
(96)
(51,887)
3,245
(1,665)
1,580
861
719
0.02
0.02
29,911,625
29,911,625
28,983,354
29,360,885
The accompanying notes are an integral part of these consolidated financial statements.
6
EARTHSTONE ENERGY, INC.
CONSOLIDATED STATEMENTS OF EQUITY
(In thousands, except share amounts)
Issued Shares
Class B
Common
Stock
Class A
Common
Stock
Class B
Common
Stock
Additional
Paid-in
Capital
Class A
Common
Stock
28,696,321
—
—
533,312
203,394
(203,394)
191,498
—
29,421,131
—
670,981
243,924
(243,924)
35,452,178 $
—
—
—
—
—
(191,498)
—
35,260,680 $
—
—
—
—
At January 1, 2019
ASC 842 implementation
Stock-based compensation expense
Vesting of restricted stock units, net
of taxes paid
Vested restricted stock units retained
by the Company in exchange for
payment of recipient mandatory tax
withholdings
Cancellation of treasury shares
Class B Common Stock converted to
Class A Common Stock
Net income
At December 31, 2019
Stock-based compensation expense
Vesting of restricted stock units, net
of taxes paid
Vested restricted stock units retained
by the Company in exchange for
payment of recipient mandatory tax
withholdings
Cancellation of treasury shares
Class B Common Stock converted to
Class A Common Stock
Net loss
At December 31, 2020
29
—
—
—
—
—
—
—
29
—
1
—
—
—
—
30
$
$
$
35
—
—
—
—
—
—
—
35
—
—
—
—
—
—
35
$
$
$
Accumulated
Deficit
(182,497) $
Earthstone
Energy, Inc.
Equity
Noncontrolling
Interest
334,640 $
67
8,648
491,852
99
—
517,073 $
—
8,648
—
(1,135)
—
2,660
—
527,246 $
10,054
(1)
(835)
—
67
—
—
—
—
—
719
(181,711) $
—
—
—
—
—
(1,135)
—
2,660
719
345,599 $
10,054
—
(835)
—
Total Equity
826,492
$
166
8,648
—
—
—
—
(2,660)
861
490,152
—
$
—
—
—
(1,135)
—
—
1,580
835,751
10,054
—
(835)
—
251,309
—
30,343,421
(251,309)
—
35,009,371 $
3,610
—
540,074 $
—
(13,547)
(195,258) $
3,610
(13,547)
344,881 $
(3,610)
(15,887)
470,655
$
—
(29,434)
815,536
The accompanying notes are an integral part of these consolidated financial statements.
7
EARTHSTONE ENERGY, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
Years Ended December 31,
2020
2019
Cash flows from operating activities:
Net (loss) income
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
$
(29,434)
$
Impairment of proved and unproved oil and gas properties
Depreciation, depletion and amortization
Accretion of asset retirement obligations
Impairment of goodwill
Gain on sale of oil and gas properties, net
Settlement of asset retirement obligations
Total (gain) loss on derivative contracts, net
Operating portion of net cash received in settlement of derivative contracts
Stock-based compensation
Deferred income taxes
Write-off of deferred financing costs
Amortization of deferred financing costs
Changes in assets and liabilities:
(Increase) decrease in accounts receivable
(Increase) decrease in prepaid expenses and other current assets
Increase (decrease) in accounts payable and accrued expenses
Increase (decrease) in revenues and royalties payable
Increase (decrease) in advances
Net cash provided by operating activities
Cash flows from investing activities:
Additions to oil and gas properties
Additions to office and other equipment
Proceeds from sale of oil and gas properties
Net cash used in investing activities
Cash flows from financing activities:
Proceeds from borrowings
Repayments of borrowings
Cash paid related to the exchange and cancellation of Class A Common Stock
Cash paid for finance leases
Deferred financing costs
Net cash (used in) provided by financing activities
Net increase (decrease) in cash
Cash at beginning of period
Cash at end of period
Supplemental disclosure of cash flow information
Cash paid for:
Interest
Non-cash investing and financing activities:
Accrued capital expenditures
Lease asset additions - ASC 842
Asset retirement obligations
46,878
96,414
307
17,620
(204)
(195)
(59,899)
56,044
10,054
(657)
—
322
11,914
(203)
481
(8,323)
(9,617)
131,502
(88,097)
(114)
414
(87,797)
136,056
(191,056)
(836)
(130)
(67)
(56,033)
(12,328)
13,822
1,494
4,588
7,328
—
762
$
$
$
$
$
$
$
$
$
$
The accompanying notes are an integral part of these consolidated financial statements.
8
1,580
—
69,243
214
—
(3,222)
(374)
43,983
15,866
8,648
1,665
1,242
412
(18,035)
66
(10,438)
7,067
8,331
126,248
(204,268)
(527)
4,184
(200,611)
234,680
(143,508)
(1,135)
(392)
(1,836)
87,809
13,446
376
13,822
6,405
28,356
3,722
105
EARTHSTONE ENERGY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1. – Organization and Basis of Presentation
Earthstone Energy, Inc., a Delaware corporation (“Earthstone” and together with its consolidated subsidiaries, the “Company”), is a growth-oriented independent
oil and natural gas development and production company. In addition, the Company is active in corporate mergers and the acquisition of oil and natural gas
properties that have production and future development opportunities. The Company’s operations are all in the up-stream segment of the oil and natural gas
industry and all its properties are onshore in the United States.
Earthstone is the sole managing member of Earthstone Energy Holdings, LLC, a Delaware limited liability company (together with its wholly-owned consolidated
subsidiaries, “EEH”), with a controlling interest in EEH. Earthstone, together with its wholly-owned subsidiary, Lynden Energy Corp., a corporation organized
under the laws of British Columbia (“Lynden Corp”), and Lynden Corp’s wholly-owned consolidated subsidiary, Lynden USA Inc., a Utah corporation (“Lynden
US”) and also a member of EEH, consolidates the financial results of EEH and records a noncontrolling interest in the Consolidated Financial Statements
representing the economic interests of EEH’s members other than Earthstone and Lynden US.
Note 2. – Summary of Significant Accounting Policies
Principles of Consolidation
The Consolidated Financial Statements include the accounts and balances of the Company and have been prepared in accordance with accounting principles
generally accepted in the United States (“GAAP”). All intercompany accounts and transactions, including revenues and expenses, are eliminated in consolidation.
Use of Estimates
The preparation of the Company’s Consolidated Financial Statements in conformity with GAAP requires the Company’s management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities, if any, at the date of the Consolidated
Financial Statements and the reported amounts of revenues and expenses during the respective reporting periods then ended.
Estimated quantities of crude oil, natural gas and natural gas liquids reserves are the most significant of the Company’s estimates. All reserve data used in the
preparation of the Consolidated Financial Statements, as well as included in Note 21. Supplemental Information On Oil And Gas Exploration And Production
Activities (Unaudited), are based on estimates. Reservoir engineering is a subjective process of estimating underground accumulations of crude oil, natural gas and
natural gas liquids. There are numerous uncertainties inherent in estimating quantities of proved crude oil, natural gas and natural gas liquids reserves. The
accuracy of any reserve estimate is a function of the quality of available data and of engineering and geological interpretation and judgment. As a result, reserve
estimates may be different from the quantities of crude oil, natural gas and natural gas liquids that are ultimately recovered.
Other items subject to estimates and assumptions include, but are not limited to, the carrying amounts of property, plant and equipment, goodwill, asset retirement
obligations, valuation allowances for deferred income tax assets, valuation of derivative instruments and valuation of certain performance-based restricted stock
unit awards. Management evaluates estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic
and commodity price environment. The volatility of commodity prices results in increased uncertainty inherent in such estimates and assumptions. See Note 21.
Supplemental Information on Oil and Gas Exploration and Production Activities (Unaudited).
Although management believes these estimates are reasonable, actual results may differ from estimates and assumptions of future events and these revisions could
be material. Future production may vary materially from estimated oil and natural gas proved reserves. Actual future prices may vary significantly from price
assumptions used for determining proved reserves and for financial reporting.
Accounts Receivable
Accounts receivable include estimated amounts due from crude oil, natural gas, and natural gas liquids purchasers, other operators for which the Company holds an
interest, and from non-operating working interest owners. Accrued crude oil, natural gas, and natural gas liquids sales from purchasers and operators consist of
accrued revenues due under normal trade terms, generally requiring payment within 60 days of production. For receivables from joint interest owners, the
Company typically has the ability to withhold future revenue disbursements to recover any non-payment of joint interest billings.
9
EARTHSTONE ENERGY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
An allowance for doubtful accounts is established based on reviews of individual customer accounts, recent loss experience, current economic conditions, and
other pertinent factors. Accounts deemed uncollectible are charged to the allowance.
Provisions for bad debts and recoveries on accounts previously charged off are added to the allowance. The Company routinely assesses the recoverability of all
material trade receivables and other receivables to determine their collectability. Allowance for uncollectible accounts receivable was $0.02 million and $0.1
million at December 31, 2020 and 2019, respectively.
Derivative Instruments
The Company utilizes derivative instruments in order to manage exposure to risks associated with fluctuating commodity prices and interest rates. The Company
recognizes all derivatives as either assets or liabilities, measured at fair value, and recognizes changes in the fair value of derivatives in current earnings. The
Company has elected to not designate any of its positions under the hedge accounting rules. Accordingly, these derivative contracts are mark-to-market and any
changes in the estimated values of derivative contracts held at the balance sheet date are recognized in Gain (loss) on derivative contracts, net in the Consolidated
Statements of Operations as unrealized gains or losses on derivative contracts. Realized gains or losses on derivative contracts are also recognized in Gain (loss)
on derivative contracts, net in the Consolidated Statements of Operations.
Oil and Natural Gas Properties
The method of accounting for oil and natural gas properties determines what costs are capitalized and how these costs are ultimately matched with revenues and
expenses. The Company uses the successful efforts method of accounting for oil and natural gas properties. For more information see Note 7. Oil and Natural Gas
Properties.
Goodwill
Goodwill represents the excess of the purchase price of assets acquired over the fair value of those assets and is tested for impairment annually, or more frequently
if events or changes in circumstances indicate that the carrying value of goodwill may not be recoverable. Such test includes an assessment of qualitative and
quantitative factors.
A discounted future cash flow analysis of the properties to which the Goodwill was associated was performed based on commodity price futures as of March 31,
2020. The resulting fair value was lower than the net book value of the associated properties. Additionally, the Company’s enterprise value, calculated as the
combined market capitalization of the Company’s equity and long-term debt, was lower than the book value of its assets, without allocating between the
Company's two major properties, Midland properties and Eagle Ford properties. Accordingly, the entire $17.6 million balance of Goodwill was impaired on that
date, resulting in no remaining amounts subject to impairment. There were no impairments to Goodwill recorded in the year ended December 31, 2019. For further
discussion, see Note 8. Goodwill.
Office and Other Equipment
Office and other equipment primarily includes leasehold improvements, vehicles, computer equipment and software, office furniture and fixtures and field
equipment. These items are recorded at cost, or fair value if acquired, and are depreciated using the straight-line method based on expected lives of the individual
assets or group of assets ranging from two years to 10 years. The Company had office and other equipment of $0.9 million and $1.3 million, net of accumulated
depreciation and amortization of $3.7 million and $3.2 million, at December 31, 2020 and 2019, respectively. During the years ended December 31, 2020 and
2019, the Company recognized depreciation expense of $0.5 million and $0.7 million, respectively. See separate finance lease disclosures in Note 19. Leases.
Noncontrolling Interest
Noncontrolling Interest represents third-party equity ownership of EEH and is presented as a component of equity in the Consolidated Balance Sheet as of
December 31, 2020 and 2019, as well as an adjustment to Net income in the Consolidated Statement of Operations for the years ended December 31, 2020 and
2019. As of December 31, 2020, Earthstone and Lynden US owned a 46.4% membership interest in EEH while Bold Energy Holdings, LLC (“Bold Holdings”),
the noncontrolling third-party, owned the remaining 53.6%. See further discussion in Note 9. Noncontrolling Interest.
Segment Reporting
Operating segments are components of an enterprise that (i) engage in activities from which it may earn revenues and incur expenses (ii) for which separate
operational financial information is available and is regularly evaluated by the chief operating decision maker for the purpose of allocating resources and assessing
performance.
Based on the Company’s organization and management, it has only one reportable operating segment, which is oil and natural gas exploration and production.
10
EARTHSTONE ENERGY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Comprehensive Income
The Company has no elements of comprehensive income other than net income.
Asset Retirement Obligations
Asset retirement obligations associated with the retirement of long-lived assets are recognized as liabilities with an increase to the carrying amounts of the related
long-lived assets in the period incurred. The cost of the asset, including the asset retirement cost, is depreciated over the useful life of the asset. Asset retirement
obligations are recorded at estimated fair value, measured by reference to the expected future cash outflows required to satisfy the retirement obligations
discounted at the Company’s credit-adjusted risk-free interest rate. Accretion expense is recognized over time as the discounted liabilities are accreted to their
expected settlement value. If estimated future costs of asset retirement obligations change, an adjustment is recorded to both the asset retirement obligations and
the long-lived asset. Revisions to estimated asset retirement obligations can result from changes in retirement cost estimates, revisions to estimated inflation rates,
and changes in the estimated timing of abandonment. For further discussion, see Note 14. Asset Retirement Obligations.
Business Combinations
The Company accounts for its acquisitions of oil and gas properties not commonly controlled in accordance with Financial Accounting Standards Board (“FASB”)
Accounting Standards Codification (“ASC”) Topic 805, Business Combinations, which, among other things, requires the Company to determine if an asset or a
business has been acquired. If the Company determines an asset(s) has been acquired, the asset(s) acquired, as well as any liabilities assumed, are measured and
recorded at the acquisition date cost. If the Company determines a business has been acquired, the assets acquired and liabilities assumed are measured and
recorded at their fair values as of the acquisition date, recording goodwill for amounts paid in excess of fair value.
Revenue Recognition
The Company’s revenues are comprised solely of revenues from customers and include the sale of oil, natural gas and natural gas liquids. The Company believes
that the disaggregation of revenue into these three major product types, as presented in the Consolidated Statements of Operations, appropriately depicts how the
nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors based on its single geographic region. Revenues are recognized
when the recognition criteria of ASC 606 “Revenue from Contracts with Customers,” (“ASC 606”) are met, which generally occurs at a point in time when
production is sold to a purchaser at a determinable price, delivery has occurred, control has transferred and collection of the revenue is probable. The Company
fulfills its performance obligations under its customer contracts through delivery of oil, natural gas and natural gas liquids and revenues are recorded on a monthly
basis and the Company receives payment from one to three months after delivery. Generally, each unit of product represents a separate performance obligation.
The prices received for oil, natural gas and natural gas liquids sales under the Company’s contracts are generally derived from stated market prices which are then
adjusted to reflect deductions including transportation, fractionation and processing. As a result, revenues from the sale of oil, natural gas and natural gas liquids
will decrease if market prices decline. The sales of oil, natural gas and natural gas liquids, as presented on the Consolidated Statements of Operations, represent the
Company’s share of revenues net of royalties and excluding revenue interests owned by others. When selling oil, natural gas and natural gas liquids on behalf of
royalty or working interest owners, the Company is acting as an agent and thus reports the revenue on a net basis. To the extent actual volumes and prices of oil
and natural gas sales are unavailable for a given reporting period because of timing or information not received from third parties, the expected sales volumes and
prices for those properties are estimated and recorded. Variances between the Company’s estimated revenue and actual payment are recorded in the month the
payment is received. Historically, however, differences have been insignificant.
At the end of each month when the performance obligation is satisfied, the variable consideration can be reasonably estimated and amounts due from customers are
recorded in “Accounts receivable: oil, natural gas, and natural gas liquids revenues” in the Consolidated Balance Sheets. As of December 31, 2020 and 2019,
amounts receivable from contracts with customers were $16.3 million and $29.0 million, respectively. Taxes assessed by governmental authorities on oil, natural
gas and NGL sales are presented separately from such revenues in the Consolidated Statements of Operations.
Oil Sales
Oil production is transported from the wellhead to tank batteries or delivery points through flow-lines or gathering systems. Purchasers of the oil take delivery at (i)
the tank batteries and transport the oil by truck, or (ii) at a pipeline delivery point and the Company collects a market price, net of pricing differentials. Revenue is
recognized when control transfers to the purchaser at the net price received by the Company. Starting in October 2019, certain of the Company’s oil sales activity
involves buy/sell arrangements that effect a change in location with required repurchase of oil at a delivery point. Because the Company acts as
11
EARTHSTONE ENERGY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
the agent in these transactions, the buy/sell activity is recorded on a net basis and the residual transportation fee is included in Lease operating expenses in the
Consolidated Statements of Operations.
Natural Gas and NGL Sales
Under the Company’s natural gas sales arrangements, the purchaser takes control of wet gas at a delivery point near the wellhead or at the inlet of the purchaser’s
processing facility. The purchaser gathers and processes the wet gas and remits proceeds to the Company for the resulting natural gas and NGL sales. Based on the
nature of these arrangements, the Company is the agent and the purchaser is the Company’s customer, thus, the Company recognizes natural gas and NGL sales
based on the net amount of proceeds received from the purchaser.
Imbalances
The Company recognizes revenue for all oil, natural gas and NGL sold to purchasers regardless of whether the sales are proportionate to the Company’s ownership
interest in the property. Production imbalances are recognized as a liability to the extent an imbalance on a specific property exceeds the Company’s share of
remaining proved oil, NGL and natural gas reserves. The Company is also subject to natural gas pipeline imbalances, which are recorded as accounts receivable or
payable at values consistent with contractual arrangements with the owner of the pipeline. The Company had no imbalances as of December 31, 2020 or 2019.
Contract Balances
Under the Company’s product sales contracts, the Company invoices customers once performance obligations have been satisfied, at which point payment is
unconditional. Accordingly, the Company’s product sales contracts do not give rise to contract assets or liabilities under ASC 606.
Transaction Price Allocated to Remaining Performance Obligations
Substantially all of the Company’s product sales are short-term in nature, with a contract term of one year or less. For these contracts, the Company has utilized the
practical expedient in ASC 606 which exempts the Company from the requirements to disclose the transaction price allocated to remaining performance
obligations if the performance obligation is part of a contract that has an original expected duration of one year or less.
For the Company’s product sales that have a contract term greater than one year, the Company has utilized the practical expedient in ASC 606 which states the
Company is not required to disclose the transaction price allocated to remaining performance obligations if the variable consideration is allocated entirely to a
wholly unsatisfied performance obligation. Under these contracts, each unit of product generally represents a separate performance obligation; therefore, future
volumes are wholly unsatisfied, and disclosure of the transaction price allocated to remaining performance obligations is not required.
Prior-Period Performance Obligations
The Company records revenue in the month that product is delivered to the purchaser. Settlement statements for certain natural gas and NGLs sales, however, may
not be received for 30 to 90 days after the date the product is delivered, and as a result the Company is required to estimate the amount of product delivered to the
purchaser and the price that will be received for the sale of the product. In these situations, the Company records the differences between its estimates and the
actual amounts received for product sales in the month that payment is received from the purchaser. Any identified differences between the Company’s revenue
estimates and actual revenue received have historically been insignificant. For the years ended December 31, 2020 and 2019, revenue recognized in the reporting
period related to performance obligations satisfied in prior reporting periods was not material.
Concentration of Credit Risk
Credit risk represents the actual or perceived financial loss that the Company would record if its purchasers, operators, or counterparties failed to perform pursuant
to contractual terms.
The purchasers of the Company’s oil, natural gas, and natural gas liquids production consist primarily of independent marketers, major oil and natural gas
companies and natural gas pipeline companies. Historically, the Company has not experienced any significant losses from uncollectible accounts. In the year ended
December 31, 2020, three purchasers accounted for 32%, 15% and 12%, respectively, of the Company’s oil, natural gas, and natural gas liquids revenues. In the
year ended December 31, 2019, three purchasers accounted for 30%, 14% and 12%, respectively, of the Company’s oil, natural gas, and natural gas liquids
revenues. No other purchaser accounted for 10% or more of the Company’s oil, natural gas, and natural gas liquids revenues during the years ended December 31,
2020 and 2019. Additionally, at December 31, 2020, three purchasers accounted for 18%, 17% and 16%, respectively, of the Company’s oil, natural gas and
natural gas liquids receivables. At December 31, 2019, three purchasers accounted for 46%, 14% and 10%, respectively, of the Company’s oil,
12
EARTHSTONE ENERGY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
natural gas, and natural gas liquids receivables. No other purchaser accounted for 10% or more of the Company’s oil, natural gas, and natural gas liquids
receivables at December 31, 2020 or 2019.
The Company holds working interests in oil and natural gas properties for which a third-party serves as operator. The operator sells the oil, natural gas, and NGLs
to the purchaser, collects the cash, and distributes the cash to the Company. In the year ended December 31, 2020, one operator distributed 15% of the Company’s
oil, natural gas and natural gas liquids revenues. In the year ended December 31, 2019, no operator distributed 10% or more of the Company’s oil, natural gas and
natural gas liquids revenues.
The derivative instruments of the Company are with a small number of counterparties and, from time-to-time, may represent material assets in the Consolidated
Balance Sheets. At December 31, 2020, the Company had a net derivative asset position of $6.6 million. At December 31, 2019, the Company had $2.7 million of
derivative contracts that were in a material asset position.
The Company regularly maintains its cash in bank deposit accounts. Balances held by the Company at its banks typically exceed Federal Deposit Insurance
Corporation (“FDIC”) insurance coverage and, as a result, there is a concentration of credit risk related to the amounts of deposit in excess of FDIC insurance
coverage.
Stock-Based Compensation
The Company recognized stock-based compensation expense associated with restricted stock units, which include both time- and performance-based awards. The
Company accounts for forfeitures of equity-based incentive awards as they occur. Stock-based compensation expense related to time-based restricted stock units is
based on the price of the Class A common stock, $0.001 par value per share of Earthstone (“Class A Common Stock”), on the grant date and recognized over the
vesting period using the straight-line method. Stock-based compensation expense related to performance-based restricted stock units, which cliff vest, is based on a
grant date Monte Carlo Simulation pricing model, which calculates multiple potential outcomes for an award and establishes fair value based on the most likely
outcome, and is recognized over the vesting period using the straight-line method. See Note 12. Stock-Based Compensation for further details.
Income Taxes
The Company is a U.S. company operating in Texas, as of December 31, 2020, as well as one foreign legal entity, Lynden Corp, which is a Canadian company.
Consequently, the Company’s tax provision is based upon the tax laws and rates in effect in the applicable jurisdiction in which its operations are conducted and
income is earned. The income tax rates imposed and methods of computing taxable income in these jurisdictions vary. Therefore, as a part of the process of
preparing the Consolidated Financial Statements, the Company is required to estimate the income taxes in each of these jurisdictions. This process involves
estimating the actual current tax exposure together with assessing temporary differences resulting from differing treatment of items, such as depreciation,
amortization and certain accrued liabilities for tax and accounting purposes. The Company’s effective tax rate for financial statement purposes will continue to
fluctuate from year to year as its operations are conducted in different taxing jurisdictions.
The Company records an income tax provision consistent with its status as a corporation. The Company’s corporate structure requires the filing of two separate
consolidated U.S. Federal income tax returns and one Canadian income tax return resulting from Earthstone’s acquisition of Lynden Corp in May 2016 (the
“Lynden Arrangement”) that includes Lynden US, Earthstone, and Lynden Corp. As such, taxable income of Earthstone cannot be offset by tax attributes,
including net operating losses, of Lynden US, nor can taxable income of Lynden US be offset by tax attributes of Earthstone. Earthstone and Lynden US record a
tax provision, respectively, for their share of the book income or loss of EEH, net of the noncontrolling interest, as well as any standalone income or loss generated
by each company. As EEH is treated as a partnership for U.S. Federal income tax purposes, it is not subject to income tax at the federal level and only recognizes
the Texas Margin Tax.
The Company’s deferred tax expense or benefit represents the change in the balance of deferred tax assets or liabilities reported in the Consolidated Balance
Sheets. Valuation allowances are established to reduce deferred tax assets when it is more likely than not that some portion or all of the deferred tax assets will not
be realized. At December 31, 2020 and 2019, the Company has recorded a valuation allowance for its deferred tax assets in the Consolidated Balance Sheets.
The Company applies the accounting standards related to uncertainty in income taxes. This accounting guidance clarifies the accounting for uncertainties in income
taxes by prescribing a minimum recognition threshold that a tax position is required to meet before being recognized in the Consolidated Financial Statements. It
requires that the Company recognize in the Consolidated Financial Statements the financial effects of a tax position, if that position is more likely than not of being
sustained upon examination, including resolution of any appeals or litigation processes, based upon the technical merits of the position. It also provides guidance
on measurement, classification, interest, penalties and disclosure. The Company’s tax positions related to its pass-through status and state income tax liability,
including deductibility of expenses, have been reviewed by the Company’s management and they believe those positions would more likely than not be sustained
upon
13
EARTHSTONE ENERGY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
examination. Accordingly, the Company has not recorded an income tax liability for uncertain tax positions at December 31, 2020 or 2019.
Recently Issued Accounting Standards
Intangibles – Goodwill and Other – In January 2017, the FASB issued updated guidance simplifying the test for goodwill impairment. The update eliminates the
requirement to determine the implied value of goodwill in measuring an impairment loss. Upon adoption, the measurement of a goodwill impairment will represent
the excess of the reporting unit’s carrying value over its fair value and will be limited to the carrying value of goodwill. An entity still has the option to perform the
qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. The update is effective for annual and interim periods
beginning after December 15, 2019 and early adoption is permitted for interim or annual goodwill impairment tests performed after January 1, 2017. The Company
adopted the update effective January 1, 2020 and the impact was not material to the Consolidated Financial Statements. See further discussion of goodwill in Note
8. Goodwill.
Fair Value Measurements – In August 2018, the FASB issued an update which modifies the disclosure requirements on fair value measurements in Topic 820. The
ASU is effective for fiscal years beginning after December 15, 2019 and early adoption is permitted. The Company adopted the update effective January 1, 2020
and the impact was not material to the Consolidated Financial Statements.
Income Taxes - In December 2019, the FASB issued an update that simplifies the accounting for income taxes by removing certain exceptions to the general
principles in Topic 740. The amendments also improve consistent application of and simplify GAAP for other areas of Topic 740 by clarifying and amending
existing guidance. The amendments in this update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020
and early adoption is permitted. The Company adopted the update effective January 1, 2021 and the impact was not material to the Consolidated Financial
Statements.
Credit Losses - In June 2016, the FASB issued an update that requires changes to the recognition of credit losses on financial instruments not accounted for at fair
value through net income, including loans, debt securities, trade receivables, net investments in leases and available-for-sale debt securities. The amended standard
broadens the information that an entity must consider in developing its estimate of expected credit losses, requiring an entity to estimate credit losses over the life
of an exposure based on historical information, current information and reasonable and supportable forecasts. The guidance is effective for interim and annual
periods beginning after December 15, 2019. The Company adopted the update effective January 1, 2020 and the impact was not material to the Consolidated
Financial Statements.
Reference Rate Reform - In March 2020, the FASB issued an update that provides optional guidance for a limited period of time to ease the transition from LIBOR
to an alternative reference rate. The ASU intends to address certain concerns relating to accounting for contract modifications and hedge accounting. These
optional expedients and exceptions to applying GAAP, assuming certain criteria are met, are allowed through December 31, 2022. The Company is currently
evaluating the provisions of this update and has not yet determined whether it will elect the optional expedients. The Company does not expect the transition to an
alternative rate to have a material impact on its business, operations or liquidity.
Note 3. Acquisitions and Divestitures
The initial accounting for acquisitions and divestitures may not be complete and adjustments to provisional amounts, or recognition of additional assets acquired or
liabilities assumed, may occur as additional information is obtained about the facts and circumstances that existed as of the acquisition dates.
Midland Basin Acquisition
On January 7, 2021, the Company completed an acquisition as described in Note 20. Subsequent Event.
Divestitures
During the year ended December 31, 2019, the Company sold certain non-core properties for approximately $4.2 million in cash, resulting in a gain of
approximately $3.6 million recorded in Gain on sale of oil and gas properties, net in the Consolidated Statements of Operations. There were no material
divestitures during the year ended December 31, 2020.
Note 4. Transaction Costs
During the year ended December 31, 2020, the Company recorded transaction costs primarily due to legal, consulting and other fees of approximately $1.0 million
related to the acquisition noted above and $0.3 million related to other potential transactions, offset by net reimbursements of $0.7 million related to the business
combination (the “Bold Transaction”) pursuant to the Bold Contribution Agreement (as defined below) which closed on May 9, 2017.
14
EARTHSTONE ENERGY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
During the year ended December 31, 2019, the Company recorded transaction costs totaling approximately $1.1 million primarily due to the Bold Transaction.
Note 5. Fair Value Measurements
FASB ASC Topic 820, defines fair value as the price that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market
participants at the measurement date. ASC Topic 820 provides a framework for measuring fair value, establishes a three-level hierarchy for fair value
measurements based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date and requires consideration of the
counterparty’s creditworthiness when valuing certain assets.
The three-level fair value hierarchy for disclosure of fair value measurements defined by ASC Topic 820 is as follows:
Level 1 – Unadjusted, quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. An active market is
defined as a market where transactions for the financial instrument occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
Level 2 – Inputs, other than quoted prices within Level 1, that are either directly or indirectly observable for the asset or liability through correlation with market
data at the measurement date and for the duration of the instrument’s anticipated life.
Level 3 – Prices or valuations that require unobservable inputs that are both significant to the fair value measurement and unobservable. Valuation under Level 3
generally involves a significant degree of judgment from management.
A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Where
available, fair value is based on observable market prices or parameters or derived from such prices or parameters. Where observable prices or inputs are not
available, valuation models are applied. These valuation techniques involve some level of management estimation and judgment, the degree of which is dependent
on the price transparency for the instruments or market and the instrument’s complexity. The Company reflects transfers between the three levels at the beginning
of the reporting period in which the availability of observable inputs no longer justifies classification in the original level. There were no transfers between fair
value hierarchy levels for the year ended December 31, 2020.
Fair Value on a Recurring Basis
Derivative financial instruments are carried at fair value and measured on a recurring basis. The derivative financial instruments consist of swaps for crude oil and
natural gas and interest rate swaps. The Company’s commodity price hedges and interest rate swaps are valued based on discounted future cash flow models that
are primarily based on published forward commodity price curves and published LIBOR forward curves; thus, these inputs are designated as Level 2 within the
valuation hierarchy.
The fair values of derivative instruments in asset positions include measures of counterparty nonperformance risk, and the fair values of derivative instruments in
liability positions include measures of the Company’s nonperformance risk. These measurements were not material to the Consolidated Financial Statements.
15
EARTHSTONE ENERGY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The following table summarizes the fair value of the Company’s financial assets and liabilities, by level within the fair-value hierarchy (in thousands):
December 31, 2020
Financial assets
Derivative asset- current
Derivative asset- noncurrent
Total financial assets
Financial liabilities
Derivative liability - current
Derivative liability - noncurrent
Total financial liabilities
December 31, 2019
Financial assets
Derivative asset- current
Derivative asset- noncurrent
Total financial assets
Financial liabilities
Derivative liability - current
Derivative liability - noncurrent
Total financial liabilities
Level 1
Level 2
Level 3
Total
$
$
$
$
$
$
$
$
— $
—
— $
— $
—
— $
— $
—
— $
— $
—
— $
7,509 $
396
7,905 $
1,135 $
173
1,308 $
8,860 $
770
9,630 $
6,889 $
—
6,889 $
— $
—
— $
— $
—
— $
— $
—
— $
— $
—
— $
7,509
396
7,905
1,135
173
1,308
8,860
770
9,630
6,889
—
6,889
Other financial instruments include cash, accounts receivable and payable, and revenue royalties. The carrying amount of these instruments approximates fair value
because of their short-term nature. The Company’s long-term debt obligation bears interest at floating market rates, therefore carrying amounts and fair value are
approximately equal.
Fair Value on a Nonrecurring Basis
The Company applies the provisions of the fair value measurement standard on a non-recurring basis to its non-financial assets and liabilities, including oil and gas
properties and goodwill. These assets and liabilities are not measured at fair value on an ongoing basis but are subject to fair value adjustments only in certain
circumstances.
Proved Oil and Natural Gas Properties
Proved oil and natural gas properties are reviewed for impairment on a nonrecurring basis. The impairment charge reduces the carrying values to their estimated
fair values. These fair value measurements are classified as Level 3 measurements and include many unobservable inputs. Fair value is calculated as the estimated
discounted future net cash flows attributable to the assets. The Company’s primary assumptions in preparing the estimated discounted future net cash flows to be
recovered from oil and natural gas properties are based on (i) proved reserves, (ii) forward commodity prices and assumptions as to costs and expenses, and (iii) the
estimated discount rate that would be used by potential purchasers to determine the fair value of the assets. See Note 7. Oil and Natural Gas Properties.
Performance Units
Among other things, the Earthstone Amended and Restated 2014 Long-Term Incentive Plan (the “2014 Plan”) allows for the grant of performance units. The
Company accounts for these awards as market-based awards which are valued utilizing the Monte Carlo Simulation pricing model, which calculates multiple
potential outcomes for an award and establishes grant date fair value based on the most likely outcome. See Note 12. Stock-Based Compensation.
Goodwill
Goodwill represents the excess of the purchase price of assets acquired over the fair value of those assets and is tested for impairment annually, or more frequently
if events or changes in circumstances dictate that the fair value of goodwill may be less than its carrying amount. Such test includes an assessment of qualitative
and quantitative factors. See Note 8. Goodwill.
Business Combinations
16
EARTHSTONE ENERGY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The Company records the identifiable assets acquired and liabilities assumed at fair value at the date of acquisition on a nonrecurring basis. Fair value may be
estimated using comparable market data, a discounted cash flow method, or a combination of the two. In the discounted cash flow method, estimated future cash
flows are based on management’s expectations for the future and include estimates of future oil and natural gas production, commodity prices based on NYMEX
commodity futures price strips as of the date of the estimate, operating and development costs, and a risk-adjusted discount rate. The future oil and natural gas
pricing used in the valuation is a Level 2 assumption. Significant Level 3 assumptions associated with the calculation of discounted cash flows used in the
determination of fair value of the acquisition include the Company’s estimate operating and development costs, anticipated production of proved reserves,
appropriate risk-adjusted discount rates and other relevant data. The Company’s acquisitions are discussed in Note 3. Acquisitions and Divestitures.
Asset Retirement Obligations
The asset retirement obligation estimates are derived from historical costs and management’s expectation of future cost environments; and therefore, the Company
has designated these liabilities as Level 3. The significant inputs to this fair value measurement include estimates of plugging, abandonment and remediation costs,
well life, inflation and credit-adjusted risk-free rate. See Note 14. Asset Retirement Obligations for a reconciliation of the beginning and ending balances of the
liability for the Company’s asset retirement obligations.
Note 6. Derivative Financial Instruments
Commodity Derivative Instruments
The Company’s hedging activities consist of derivative instruments entered into in order to hedge against changes in oil and natural gas prices through the use of
fixed price swaps and basis swaps agreements. Swaps exchange floating price risk in the future for a fixed price at the time of the hedge. Consistent with its
hedging policy, the Company has entered into a series of derivative instruments to hedge a significant portion of its expected oil and natural gas production through
December 31, 2021. Typically, these derivative instruments require payments to (receipts from) counterparties based on specific indices as required by the
derivative agreements. Although not risk free, the Company believes these instruments reduce its exposure to oil and natural gas price fluctuations and, thereby,
allow the Company to achieve a more predictable cash flow.
The Company’s derivative instruments are cash flow hedge transactions in which it is hedging the variability of cash flow related to a forecasted transaction. The
Company does not enter into derivative instruments for trading or other speculative purposes. These transactions are recorded in the Consolidated Financial
Statements in accordance with FASB ASC Topic 815. The Company has accounted for these transactions using the mark-to-market accounting method. Generally,
the Company incurs accounting losses on derivatives during periods where prices are rising and gains during periods where prices are falling which may cause
significant fluctuations in the Consolidated Balance Sheets and Consolidated Statements of Operations.
The Company nets its derivative instrument fair value amounts executed with each counterparty pursuant to an International Swap Dealers Association Master
Agreement (“ISDA”), which provides for net settlement over the term of the contract. The ISDA is a standard contract that governs all derivative contracts entered
into between the Company and the respective counterparty. The ISDA allows for offsetting of amounts payable or receivable between the Company and the
counterparty, at the election of both parties, for transactions that occur on the same date and in the same currency.
The following table sets forth the Company’s outstanding derivative contracts at December 31, 2020. When aggregating multiple contracts, the weighted average
contract price is disclosed.
Period
2021
2021
2022
2021
2021
Commodity
Crude Oil Swap
Crude Oil Basis Swap (1)
Crude Oil Swap
Natural Gas Swap
Natural Gas Basis Swap (2)
Volume
(Bbls / MMBtu)
2,294,000
1,825,000
365,000
4,380,000
4,380,000
Price
($/Bbl / $/MMBtu)
$51.17
$1.05
$47.70
$2.76
$(0.45)
(1)
(2)
The basis differential price is between WTI Midland Argus Crude and the WTI NYMEX.
The basis differential price is between W. Texas (WAHA) and the Henry Hub NYMEX.
17
EARTHSTONE ENERGY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The following table summarizes the location and fair value amounts of all derivative instruments in the Consolidated Balance Sheets as well as the gross
recognized derivative assets, liabilities, and amounts offset in the Consolidated Balance Sheets (in thousands):
Derivatives not
designated as hedging
contracts under ASC
Topic 815
Commodity contracts
Commodity contracts
Interest rate swaps
Commodity contracts
Commodity contracts
Interest rate swaps
Balance Sheet Location
Derivative asset - current
Derivative liability - current
Derivative liability - current
Derivative asset - noncurrent
Derivative liability -
noncurrent
Derivative liability -
noncurrent
$
$
$
$
$
$
December 31, 2020
December 31, 2019
Gross
Recognized
Assets /
Liabilities
Gross
Amounts
Offset
Net
Recognized
Assets /
Liabilities
Gross
Recognized
Assets /
Liabilities
Gross
Amounts
Offset
Net
Recognized
Assets /
Liabilities
11,071 $
4,492 $
205 $
396 $
(3,562) $
(3,562) $
— $
— $
7,509 $
930 $
205 $
396 $
13,321 $
11,350 $
— $
1,031 $
(4,461) $
(4,461) $
— $
(261) $
— $
— $
— $
261 $
(261) $
173 $
— $
173 $
— $
— $
8,860
6,889
—
770
—
—
The follow table summarizes the location and amounts of the Company’s realized and unrealized gains and losses on derivatives instruments in the Company’s
Consolidated Statements of Operations and Consolidated Statements of Cash Flows (in thousands):
Derivatives not designated as hedging contracts under ASC Topic 815
Years Ended December 31,
Statement of Cash Flows Location
Statement of Operations Location
2020
Unrealized gain (loss)
Realized gain
Not presented separately
Operating portion of net cash received in
settlement of derivative contracts
Not presented separately
Not presented separately
Total (gain) loss on derivative contracts, net
Gain (loss) on derivative contracts, net
$
$
3,855 $
2019
(59,849)
56,044
59,899 $
15,866
(43,983)
Note 7. Oil and Natural Gas Properties
The Company follows the successful efforts method of accounting for its oil and natural gas properties. Under this method, costs to acquire oil and natural gas
properties, drill and equip exploratory wells that find proved reserves, and drill and equip development wells are capitalized. Exploration costs, including
unsuccessful exploratory wells and geological and geophysical costs, are charged to operations as incurred. Upon sale or retirement of oil and natural gas
properties, the costs and related accumulated depreciation, depletion and amortization are eliminated from the accounts and the resulting gain or loss is recognized.
Costs incurred to maintain wells and related equipment, lease and well operating costs, and other exploration costs are charged to expense as incurred. Gains and
losses arising from the sale of properties are included in operating income in the Consolidated Statements of Operations.
The Company’s lease acquisition costs and development costs of proved oil and natural gas properties are amortized using the units-of-production method, at the
field level, based on total proved reserves and proved developed reserves, respectively. Depletion expense for oil and natural gas producing property and related
equipment was $95.9 million and $68.5 million for the years ended December 31, 2020 and 2019, respectively.
Proved Oil and Natural Gas Properties
Proved oil and natural gas properties are reviewed for impairment on a nonrecurring basis. The impairment charge reduces the carrying values to their estimated
fair values. These fair value measurements are classified as Level 3 measurements and include many unobservable inputs. Fair value is calculated as the estimated
discounted future net cash flows attributable to the assets. The Company’s primary assumptions in preparing the estimated discounted future net cash flows to be
recovered from oil and natural gas properties are based on (i) proved reserves, (ii) forward commodity prices and assumptions as to costs and
18
EARTHSTONE ENERGY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
expenses, and (iii) the estimated discount rate that would be used by potential purchasers to determine the fair value of the assets.
Unproved Oil and Natural Gas Properties
Unproved properties consist of costs incurred to acquire undeveloped leases as well as the cost to acquire unproved reserves. Undeveloped lease costs and
unproved reserve acquisition costs are capitalized. Unproved oil and natural gas leases are generally for a primary term of three to five years. In most cases, the
term of the unproved leases can be extended by paying delay rentals, meeting contractual drilling obligations, or by the presence of producing wells on the leases.
Unproved costs related to successful exploratory drilling are reclassified to proved properties and depleted on a units-of-production basis.
The Company reviews its unproved properties periodically for impairment. In determining whether an unproved property is impaired, the Company considers
numerous factors including, but not limited to, current exploration and development plans, favorable or unfavorable exploration activity on the property being
evaluated and/or adjacent properties, the Company’s geologists’ evaluation of the property, and the remaining months in the lease term for the property.
Impairments to Oil and Natural Gas Properties
During the year ended December 31, 2020, primarily as a result of the decline in crude oil price futures, the Company recorded non-cash impairment charges of
$25.3 million to its proved oil and natural gas properties and $13.2 million to its unproved oil and natural gas properties, located in the Eagle Ford Trend. As a
result of certain acreage expirations, the Company recorded non-cash impairment charges of $8.4 million to its unproved oil and natural gas properties during the
year ended December 31, 2020.
The Company recorded no non-cash asset impairment charges for the year ended December 31, 2019.
Accumulated impairments to proved and unproved oil and natural gas properties as of December 31, 2020 and 2019 were $168.0 million and $121.1 million,
respectively.
Note 8. Goodwill
Goodwill represents the excess of the purchase price of assets acquired over the fair value of those assets. The fair value of Goodwill is classified as a Level 3
measurement according to the fair value hierarchy defined by ASC 820. Goodwill is tested for impairment annually, or more frequently if events or changes in
circumstances dictate that the carrying value of goodwill may not be recoverable. Such test includes an assessment of qualitative and quantitative factors. If the
results of such tests are such that the fair value of the reporting unit is less than the carrying value, goodwill is then reduced by an amount that is equal to the
amount by which the carrying value exceeds the fair value.
A discounted future cash flow analysis of the properties to which the Goodwill was associated was performed based on commodity price futures as of March 31,
2020. The resulting fair value was lower than the net book value of the associated properties. Additionally, the Company’s enterprise value, calculated as the
combined market capitalization of the Company’s equity and long-term debt, was lower than the book value of its assets, without allocating between the
Company's two major properties, Midland properties and Eagle Ford properties. Accordingly, the entire $17.6 million balance of Goodwill was impaired on that
date, resulting in no remaining amounts subject to impairment. The goodwill impairment charge is included in Impairment expense in the Consolidated Statement
of Operations for the year ended December 31, 2020. The Company did not have any non-cash impairment charges to Goodwill for the year ended December 31,
2019.
Accumulated impairments to Goodwill as of December 31, 2020 and 2019 were $36.7 million and $19.1 million, respectively.
Note 9. Noncontrolling Interest
Earthstone consolidates the financial results of EEH and its subsidiaries, and records a noncontrolling interest for the economic interest in Earthstone held by the
members of EEH other than Earthstone and Lynden US. Net income attributable to noncontrolling interest in the Consolidated Statements of Operations for the
year ended December 31, 2020 represents the portion of net income attributable to the economic interest in the Company held by the members of EEH other than
Earthstone and Lynden US. Noncontrolling interest in the Consolidated Balance Sheet as of December 31, 2020 represents the portion of net assets of the
Company attributable to the members of EEH other than Earthstone and Lynden US.
The following table presents the changes in noncontrolling interest for the year ended December 31, 2020:
19
EARTHSTONE ENERGY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
As of December 31, 2019
EEH Units issued in connection with the vesting of restricted
stock units
EEH Units and Class B Common Stock converted to Class A
Common Stock
As of December 31, 2020
Note 10. Net (Loss) Income Per Common Share
EEH Units Held By
Earthstone and Lynden
US
29,421,131
%
45.5 %
EEH Units Held By
Others
35,260,680
%
54.5 %
Total EEH Units
Outstanding
64,681,811
670,981
251,309
30,343,421
46.4 %
—
(251,309)
35,009,371
53.6 %
670,981
—
65,352,792
Net (loss) income per common share—basic is calculated by dividing Net (loss) income by the weighted average number of shares of common stock outstanding
during the period. Net (loss) income per common share—diluted assumes the conversion of all potentially dilutive securities and is calculated by dividing Net
(loss) income by the sum of the weighted average number of shares of common stock, as defined above, outstanding plus potentially dilutive securities. Net (loss)
income per common share—diluted considers the impact of potentially dilutive securities except in periods in which there is a loss because the inclusion of the
potential common shares, as defined above, would have an anti-dilutive effect.
A reconciliation of Net (loss) income per common share is as follows:
(In thousands, except per share amounts)
Net (loss) income attributable to Earthstone Energy, Inc.
Net (loss) income per common share attributable to Earthstone Energy, Inc.:
Basic
Diluted
Weighted average common shares outstanding
Basic
Add potentially dilutive securities:
Unvested restricted stock units
Unvested performance units
Diluted weighted average common shares outstanding
Years Ended December 31,
2020
2019
(13,547) $
(0.45) $
(0.45) $
719
0.02
0.02
$
$
$
29,911,625
28,983,354
—
—
29,911,625
—
377,531
29,360,885
The Class B common stock, $0.001 par value per share of Earthstone (the “Class B Common Stock”), has been excluded, as its conversion would eliminate
noncontrolling interest and Net loss attributable to noncontrolling interest of $15.9 million for the year ended December 31, 2020 and Net income attributable to
noncontrolling interest of $0.9 million for the year ended December 31, 2019 would be added back to Net (loss) income attributable to Earthstone Energy, Inc. for
the years then ended, having no dilutive effect on Net (loss) income per common share attributable to Earthstone Energy, Inc.
Note 11. Common Stock
Class A Common Stock
At December 31, 2020 and 2019, there were 30,343,421 and 29,421,131 shares of Class A Common Stock issued and outstanding, respectively. During the years
ended December 31, 2020 and 2019, as a result of the vesting and settlement of restricted stock units under the 2014 Plan, Earthstone issued 914,905 and 736,706
shares of Class A Common Stock, respectively, of which 243,924 and 203,394 shares of Class A Common Stock, respectively, were retained as treasury stock and
canceled to satisfy the related employee income tax liability.
Class B Common Stock
At December 31, 2020 and 2019, there were 35,009,371 and 35,260,680 shares of Class B Common Stock issued and outstanding, respectively. Each share of
Class B Common Stock, together with one EEH Unit, is convertible into one share of Class A Common Stock. During the years ended December 31, 2020 and
2019, 251,309 and 191,498 shares, respectively, of Class B Common Stock and EEH Units were exchanged for an equal number of shares of Class A Common
Stock.
20
Note 12. Stock-Based Compensation
Restricted Stock Units
The 2014 Plan allows, among other things, for the grant of restricted stock units (“RSUs”). As of December 31, 2020, the maximum number of shares of Class A
Common Stock that may be issued under the 2014 Plan was 9.4 million shares.
Each RSU represents the contingent right to receive one share of Class A Common Stock. The holders of outstanding RSUs do not receive dividends or have
voting rights prior to vesting and settlement. The Company determines the fair value of granted RSUs based on the market price of the Class A Common Stock on
the date of the grant. Compensation expense for granted RSUs is recognized on a straight-line basis over the vesting term and is net of forfeitures, as incurred.
Stock-based compensation is included in General and administrative expense in the Consolidated Statements of Operations and is recorded with a corresponding
increase in Additional paid-in capital within the Consolidated Balance Sheets.
The table below summarizes unvested RSU activity for the year ended December 31, 2020:
Unvested RSUs at December 31, 2019
Granted
Forfeited
Vested
Unvested RSUs at December 31, 2020
Shares
Weighted-Average Grant Date
Fair Value
1,107,796 $
859,100 $
(1,083) $
(914,905) $
1,050,908 $
6.60
5.07
5.19
6.37
5.55
During the year ended December 31, 2020, Earthstone granted 744,700 RSUs to employees and 114,400 RSUs to certain members of the Board with vesting
periods ranging from 12 to 36 months. The total grant date fair value of the RSUs granted during the years ended December 31, 2020 and 2019 were $4.4 million
and $6.5 million, respectively, with a weighted average grant date fair value per share of $5.07 and $6.04, respectively. The total vesting date fair value of the
RSUs that vested during 2020 and 2019 was $3.0 million and $4.2 million, respectively. As of December 31, 2020, there was approximately $5.7 million of total
unrecognized stock-based compensation expense related to unvested RSUs, which will be amortized over the remaining vesting periods. The weighted average
remaining vesting period of the unrecognized compensation expense is 0.98 years.
For the years ended December 31, 2020 and 2019, stock-based compensation related to RSUs was $5.4 million and $5.9 million, respectively.
Performance Units
The table below summarizes performance unit (“PSU”) activity for the year ended December 31, 2020:
Unvested PSUs at December 31, 2019
Granted
Unvested PSUs at December 31, 2020
Shares
Weighted-Average Grant Date Fair
Value
835,625 $
1,043,800 $
1,879,425 $
10.51
5.36
7.65
On January 30, 2020, the Board of Directors of Earthstone (the “Board”) granted 1,043,800 PSUs (the “2020 PSUs”) to certain officers pursuant to the 2014 Plan
(the “2020 Grant”). The 2020 Grant was subject to the approval of an amendment to the 2014 Plan to increase the number of available shares available thereunder
(the “2014 Plan Amendment”). The 2014 Plan Amendment was approved at the 2020 annual meeting of stockholders held on June 3, 2020. The 2020 PSUs are
payable in shares of Class A Common Stock based upon the achievement by the Company over a period commencing on February 1, 2020 and ending on January
31, 2023 (the “Performance Period”) of certain performance criteria established by the Board.
The 2020 PSUs are eligible to be earned based on the annualized Total Shareholder Return (“TSR”) of the Class A Common Stock during a three-year period
beginning on February 1, 2020. Between 0x to 2.0x of the Performance Units are eligible to be earned based on Earthstone achieving an annualized TSR based on
the following pre-established goals:
Earthstone’s Annualized TSR
23.9% or greater
14.5%
8.4%
Less than 8.4%
TSR Multiplier
2.0
1.0
0.5
0.0
21
In the event that greater than 1.0x of the 2020 PSUs are earned, such additional PSUs may be paid in cash rather than the issuance of shares of Class A Common
Stock. Based on the COVID-19 pandemic and the recent commodity price crash, the Company believes that the target annualized TSR of 14.5% included in the
2020 PSU awards will be difficult to achieve.
The Company accounts for these awards as market-based awards which are valued utilizing the Monte Carlo Simulation pricing model, which calculates multiple
potential outcomes for an award and establishes grant date fair value based on the most likely outcome. For the 2020 PSUs, assuming a risk-free rate of 1.4% and
volatility of 62.0%, the Company calculated the weighted average grant date fair value per PSU to be $5.36.
As of December 31, 2020, there was $6.1 million of unrecognized compensation expense related to the PSU awards which will be amortized over a weighted
average period of 0.88 years.
For the years ended December 31, 2020 and 2019, stock-based compensation related to the PSUs was approximately $4.6 million and $2.7 million, respectively.
Note 13. Long-Term Debt
Credit Agreement
On November 21, 2019, Earthstone, EEH (the “Borrower”), Wells Fargo Bank, National Association, as Administrative Agent and Issuing Bank (“Wells Fargo”),
Royal Bank of Canada, as Syndication Agent, BOKF, NA dba Bank of Texas (“BOKF”) as Issuing Bank with respect to Existing Letters of Credit, Truist Bank, as
successor by merger to SunTrust Bank, as Documentation Agent, and the lenders party thereto (the “Lenders”) entered into a credit agreement (the “Credit
Agreement”), which replaced the Prior Credit Agreement (as defined below), which was terminated on November 21, 2019.
Concurrently with the effectiveness of the Credit Agreement, the Company terminated that certain credit agreement, dated as of May 9, 2017 (the “Prior Credit
Agreement”), by and among the Borrower, Earthstone Operating, LLC, EF Non-Op, LLC, Sabine River Energy, LLC, Earthstone Legacy Properties, LLC, Lynden
USA Operating, LLC, Bold Energy III LLC (“Bold”), Bold Operating, LLC, the guarantors party thereto, the lenders party thereto, and BOKF, as administrative
agent.
On March 27, 2020, in connection with a redetermination of the borrowing base under the Credit Agreement, the borrowing base was set at $275 million,
representing a 15% decrease from the previous borrowing base of $325 million.
On September 28, 2020, Earthstone, EEH, Wells Fargo, the guarantors party thereto, and the Lenders entered into an amendment (the “Amendment”) to the Credit
Agreement. Among other things, the Amendment decreased the borrowing base from $275 million to $240 million, increased the interest rate on outstanding
borrowings by 25 to 50 basis points, increased the flexibility to finance and make acquisitions, and added certain restrictions related to dividends and distributions.
The next regularly scheduled redetermination of the borrowing base is on or around April 1, 2021. Subsequent redeterminations will occur on or about each
November 1st and May 1st thereafter. The amounts borrowed under the Credit Agreement bear annual interest rates at either (a) the adjusted LIBO Rate (as
customarily defined) (the “Adjusted LIBO Rate”) plus 2.00% to 3.25% or (b) the sum of (i) the greatest of (A) the prime rate of Wells Fargo, (B) the federal funds
rate plus ½ of 1.0%, and (C) the Adjusted LIBO Rate for an interest rate period of one month plus 1.0%, (ii) plus 1.00% to 2.25%, depending on the amount
borrowed under the Credit Agreement. Principal amounts outstanding under the Credit Agreement are due and payable in full at maturity on November 21, 2024.
All of the obligations under the Credit Agreement, and the guarantees of those obligations, are secured by substantially all of EEH’s assets. Additional payments
due under the Credit Agreement include paying a commitment fee of 0.375% to 0.50% per year, depending on the amount borrowed under the Credit Agreement,
to the Lenders in respect of the unutilized commitments thereunder. EEH is also required to pay customary letter of credit fees.
Effective May 2020, the Company entered into certain interest rate swaps, exchanging the LIBO Rate for a fixed rate of 0.286% (the “Swap”). The initial notional
amount of the Swap is $125 million through May 2022 and decreases to $100 million through May 2023 and $75 million through May 2024.
The Credit Agreement contains a number of covenants that, among other things, restrict, subject to certain exceptions, EEH’s ability to incur additional
indebtedness, create liens on assets, make investments, pay dividends and distributions or repurchase its limited liability interests, engage in mergers or
consolidations, sell certain assets, sell or discount any notes receivable or accounts receivable and engage in certain transactions with affiliates.
In addition, the Credit Agreement requires EEH to maintain the following financial covenants: a current ratio of not less than 1.0 to 1.0 and a consolidated leverage
ratio of not greater than 3.5 to 1.0. Consolidated leverage ratio means the ratio of (i) the aggregate debt of EEH and its consolidated subsidiaries as at the last day
of the fiscal quarter to (ii) EBITDAX for the applicable period, which was calculated as EBITDAX for the four consecutive fiscal quarters ending on such date.
The term “EBITDAX” means, for any period, the sum of consolidated net income for such period plus (a) the following expenses or charges to the extent deducted
from consolidated net income in such period: (i) interest, (ii) taxes, (iii) depreciation, (iv)
22
EARTHSTONE ENERGY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
depletion, (v) amortization, (vi) certain distributions to employees related to the stock compensation, (vii) certain transaction related expenses, (viii) reimbursed
indemnification expenses related to certain dispositions and investments, (ix) non-cash extraordinary, usual, or nonrecurring expenses or losses, (x) other non-cash
charges and minus (b) to the extent included in consolidated net income in such period: (i) non-cash income, (ii) gains on asset dispositions, disposals and
abandonments outside of the ordinary course of business and (iii) to the extent not otherwise deducted from consolidated net income, the aggregate amount of any
pass-through cash distributions received by Borrower during such period in an amount equal to the aggregate amount of pass-through cash distributions actually
made by Borrower during such period.
The Credit Agreement contains customary affirmative covenants and defines events of default to include failure to pay principal or interest, breach of covenants,
breach of representations and warranties, insolvency, judgment default and a change in control. Upon the occurrence and continuance of an event of default, the
Lenders have the right to accelerate repayment of the loans and exercise their remedies with respect to the collateral. At December 31, 2020, the Company was in
compliance with all covenants under the Credit Agreement.
As of December 31, 2020, the Company had a $240.0 million borrowing base under the Credit Agreement, of which $115.0 million was outstanding, bearing
annual interest of 2.400%, resulting in an additional $125.0 million of borrowing base availability under the Credit Agreement. At December 31, 2019, there were
$170.0 million of borrowings outstanding under the Credit Agreement.
For the year ended December 31, 2020, the Company had borrowings of $136.1 million and $191.1 million in repayments of borrowings.
For the years ended December 31, 2020 and 2019, interest on all outstanding debt averaged 2.83% and 4.42% per annum, respectively, which excluded
commitment fees of $0.6 million and $0.7 million for each period ended, respectively, and amortization of deferred financing costs of $0.3 million and $0.4 million
for each period ended, respectively.
No costs associated with the Credit Agreement were capitalized during the year ended December 31, 2020. The Company capitalized $1.6 million of costs
associated with the Credit Agreement for the year ended December 31, 2019. These capitalized costs are included in Other noncurrent assets in the Consolidated
Balance Sheets. The Company’s policy is to capitalize the financing costs associated with its debt and amortize those costs on a straight-line basis over the term of
the associated debt, which approximates the effective interest method over the term of the related debt.
Amendment to the Credit Agreement
On December 17, 2020, Earthstone, EEH, as Borrower, Wells Fargo Bank, National Association (“Wells Fargo”), as Administrative Agent, the guarantors party
thereto, and the lenders party thereto (the “Lenders”) entered into an amendment (the “Amendment”) to the Credit Agreement. The Amendment was effective upon
the closing of the acquisition described in Note 20. Subsequent Event. Among other things, the Amendment (i) joined certain financial institutions as additional
lenders, increased the borrowing base from $240.0 million to $360.0 million, (ii) increased the interest rate on outstanding borrowings; and (iii) adjusted some of
the financial covenants.
Note 14. Asset Retirement Obligations
The Company has asset retirement obligations associated with the future plugging and abandonment of oil and natural gas properties and related facilities.
Revisions to the liability typically occur due to changes in the estimated abandonment costs, well economic lives, and the discount rate.
The following table summarizes the Company’s asset retirement obligation transactions recorded during the years ended December 31, 2020 and 2019 (in
thousands):
Beginning asset retirement obligations
Liabilities incurred
Property dispositions
Liabilities settled
Accretion expense
Revision of estimates
Ending asset retirement obligations
Note 15. Related Party Transactions
23
2020
2019
2,164 $
106
(10)
(195)
307
655
3,027 $
2,229
105
(10)
(374)
214
—
2,164
$
$
FASB ASC Topic 850, Related Party Disclosures, requires that information about transactions with related parties that would make a difference in decision
making shall be disclosed so that users of the financial statements can evaluate their significance.
Earthstone's significant shareholder consists of various investment funds managed by a private equity firm who may manage other investments in entities with
which the Company interacts in the normal course of business. On February 12, 2020, the Company sold certain of its interests in oil and natural gas leases and
wells in an arm’s length transaction to a portfolio company of Earthstone’s significant shareholder (not under common control) for cash consideration of
approximately $0.4 million.
In connection with the Olenik v. Lodzinski et al. lawsuit described below in Note 16. Commitments and Contingencies, Earthstone’s significant shareholder was
also named in the lawsuit. As a result of the Settlement Agreement (defined below), the Company has concluded negotiations with its insurance carrier regarding
an allocation of defense costs and settlement contributions above its deductible for all the parties named in the lawsuit.
Note 16. Commitments and Contingencies
Contractual Commitments
Future minimum contractual commitments as of December 31, 2020 under non-cancelable agreements having initial or remaining terms in excess of one year are
as follows:
Gas contract
Office leases
Automobile leases
Total
2021
2022
2023
2024
2025
Thereafter
$
$
680 $
791
75
1,546 $
— $
696
5
701 $
— $
595
—
595 $
— $
605
—
605 $
— $
152
—
152 $
—
—
—
—
The Company has a non-cancelable fixed cost agreement of $1.6 million per year through May 2021 to reserve pipeline capacity of 10,000 MMBtu per day for
gathering and processing related to certain Eagle Ford assets in south Texas. As the operator of the properties dedicated to this contract, the gross amount of
obligation is provided; however, the Company’s net share is approximately 31%.
Additionally, the Company leases corporate office space in The Woodlands, Texas and Midland, Texas. Rent expense was approximately $0.8 million and $0.8
million, for the years ended December 31, 2020 and 2019, respectively. Minimum lease payments under the terms of non-cancelable operating leases as of
December 31, 2020 are shown in the table above.
Environmental
The Company’s operations are subject to risks normally associated with the drilling, completion and production of oil and gas, including blowouts, fires, and
environmental risks such as oil spills or gas leaks that could expose the Company to liabilities associated with these risks.
In the Company’s acquisition of existing or previously drilled well bores, the Company may not be aware of prior environmental safeguards, if any, that were taken
at the time such wells were drilled or during such time the wells were operated. The Company maintains comprehensive insurance coverage that it believes is
adequate to mitigate the risk of any adverse financial effects associated with these risks.
However, should it be determined that a liability exists with respect to any environmental cleanup or restoration, the liability to cure such a violation could still fall
upon the Company. No claim has been made, nor is the Company aware of any liability which the Company may have, as it relates to any environmental cleanup,
restoration, or the violation of any rules or regulations relating thereto except for the matter discussed above.
Legal
From time to time, Earthstone and its subsidiaries may be involved in various legal proceedings and claims in the ordinary course of business.
Olenik v. Lodzinski et al.: On June 2, 2017, Nicholas Olenik filed a purported shareholder class and derivative action in the Delaware Court of Chancery against
Earthstone’s Chief Executive Officer, along with other members of the Board, EnCap Investments L.P. (“EnCap”), Bold, Bold Holdings and Oak Valley
Resources, LLC. The complaint alleges that Earthstone’s directors breached their fiduciary duties in connection with the contribution agreement dated as of
November 7, 2016 and as amended on March 21, 2017 (the “Bold Contribution Agreement”), by and among Earthstone, EEH, Lynden US, Lynden USA
Operating, LLC, Bold Holdings and Bold. The Plaintiff asserts that the directors negotiated the business combination pursuant
24
EARTHSTONE ENERGY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
to the Bold Contribution Agreement (the “Bold Transaction”) to benefit EnCap and its affiliates, failed to obtain adequate consideration for the Earthstone
shareholders who were not affiliated with EnCap or Earthstone management, did not follow an adequate process in negotiating and approving the Bold Transaction
and made materially misleading or incomplete proxy disclosures in connection with the Bold Transaction. The suit seeks unspecified damages and purports to
assert claims derivatively on behalf of Earthstone and as a class action on behalf of all persons who held common stock up to March 13, 2017, excluding
defendants and their affiliates. On July 20, 2018, the Delaware Court of Chancery granted the defendants’ motion to dismiss and entered an order dismissing the
action in its entirety with prejudice. The Plaintiff filed an appeal with the Delaware Supreme Court. On April 5, 2019, the Delaware Supreme Court affirmed the
Delaware Court of Chancery’s dismissal of the proxy disclosure claims but reversed the Delaware Court of Chancery’s dismissal of the other claims, holding that
the allegations with respect to those claims were sufficient for pleading purposes. After engaging in extensive pre-trial discovery, the parties engaged in a
mediation process that resulted in a non-binding settlement term sheet on September 21, 2020. On January 4, 2021, the parties executed and filed a Stipulation of
Settlement (the “Settlement Agreement”) with the Delaware Court of Chancery. The principal terms of the Settlement Agreement are as follows: (i) a $3.5 million
all-in cash settlement payment (the “Fund”) to be funded by defendants and/or their insurers into an escrow account, (ii) a bi-lateral complete and full release of all
claims against defendants and plaintiffs, and (iii) that 55% of the Fund (the derivative payment) be paid to Earthstone to be used as determined by management,
according to their fiduciary duties and business judgment, 45% of the Fund (the class payment) be paid to members of the class or current stockholders of
Earthstone. The Company expects court approval of the Settlement Agreement and in addition estimates the insurance carriers and related affiliates to reimburse
the Company in the amount of $2.8 million and $0.1 million, respectively. There is no assurance, however, that the court will approve the settlement. As described
above, the Company expects to receive a portion of the derivative payment, however, the amount cannot be reasonably determined at this time.
Through December 31, 2020, due to uncertainty of reimbursement, the Company recorded and accrued litigation costs when incurred and recorded insurance
reimbursements as an offset only when proceeds were received in Transactions costs. In light of the Settlement Agreement, insurance carrier agreement on
allocation of defense costs and settlement payment combined with the history of reimbursements from insurance carriers and related affiliate, a high probability of
reimbursement exists. Accordingly, the Company has accrued $3.5 million related to the Settlement Agreement and estimated final defense costs associated with
this legal action included in Accrued expenses in the Consolidated Balance Sheets, offset by an accrued $3.1 million of estimated reimbursements from insurance
carriers and the majority shareholder which are included in Accounts receivable: Joint interest billings and other, net in the Consolidated Balance Sheets, with the
impact of both items included in Transaction costs in the Consolidated Statements of Operations.
Note 17. Income Taxes
The Company’s corporate structure requires the filing of two separate consolidated U.S. Federal income tax returns and one Canadian income tax return which
include Lynden US, Earthstone, and Lynden Corp. As such, taxable income of Earthstone cannot be offset by tax attributes, including net operating losses, of
Lynden US, nor can taxable income of Lynden US be offset by tax attributes of Earthstone. Earthstone and Lynden US record a tax provision, respectively, for
their share of the book income or loss of EEH, net of the non-controlling interest. As EEH is treated as a partnership for U.S. Federal income tax purposes, it is not
subject to income tax at the federal level and only recognizes the Texas Margin Tax.
The following table shows the components of the Company’s income tax provision for the years ended December 31, 2020 and 2019 (in thousands):
Current:
Federal
State
Total current
Deferred:
Federal
State
Total deferred
Total income tax benefit (expense)
Effective Tax Rate
25
Years Ended December 31,
2020
2019
$
$
— $
(545)
(545)
147
510
657
112 $
—
—
—
(95)
(1,570)
(1,665)
(1,665)
EARTHSTONE ENERGY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
A reconciliation of the effective tax rate to the statutory rate for the years ended December 31, 2020 and 2019 is as follows (in thousands, except percentages):
Years Ended December 31,
Net income (loss) before income taxes
Statutory rate
Tax expense computed at statutory rate
Noncontrolling interest
Non-deductible general and administrative
expenses
State return to accrual
Refundable tax credits
State income taxes, net of Federal benefit
Valuation allowance
State rate change
Total income tax (benefit) expense
Effective tax rate
U.S.
(29,546)
$
2020
Canada
$
—
$
21 %
(6,204)
3,349
1,943
157
—
35
608
—
(112)
$
$
27 %
—
—
—
—
—
—
—
—
—
$
Total
(29,546)
21 %
(6,204)
3,349
1,943
157
—
35
608
—
(112)
$
U.S.
2019
Canada
Total
$
3,245
$
—
$
3,245
21 %
681
(374)
230
286
—
1,285
(443)
—
1,665
$
27 %
—
—
—
—
—
—
—
—
—
$
21 %
681
(374)
230
286
—
1,285
(443)
—
1,665
0.4 %
— %
0.4 %
51.3 %
— %
51.3 %
During the year ended December 31, 2020, the Company recorded total income tax benefit of $0.11 million which included (1) deferred income tax benefit for
Lynden US of $0.15 million as a result of its share of the distributable income from EEH, (2) deferred income tax benefit for Earthstone of $0.61 million as a result
of its share of the distributable loss from EEH, which was offset by a valuation allowance as future realization of the net deferred tax asset cannot be assured and
(3) current income tax expense of $0.55 million, offset by deferred income tax benefit of $0.51 million related to the Texas Margin Tax. Lynden Corp incurred no
material income or loss, or related income tax expense or benefit, for the year ended December 31, 2020.
During the year ended December 31, 2019, the Company recorded total income tax expense of $1.7 million which included (1) deferred income tax expense for
Lynden US of $0.1 million as a result of its share of the distributable income from EEH, (2) deferred income tax expense for Earthstone of $0.4 million as a result
of its share of the distributable income from EEH, which was used to reduce the valuation allowance recorded against its deferred tax asset as future realization of
the net deferred tax asset cannot be assured and (3) deferred income tax expense of $1.6 million related to the Texas Margin Tax. Lynden Corp incurred no
material income or loss, or related income tax expense or benefit, for the year ended December 31, 2019.
Deferred Tax Assets and Liabilities
The Company’s deferred tax position reflects the net tax effects of the temporary differences between the carrying amounts of assets and liabilities for financial
reporting purposes and the amounts used for income tax reporting. Significant components of the deferred tax assets and liabilities at December 31, 2020 and 2019
are as follows (in thousands):
Deferred noncurrent income tax assets (liabilities):
Oil & gas properties
Basis difference in subsidiary obligation
Investment in Partnerships
Federal net operating loss carryforward
Net deferred noncurrent tax assets
Valuation allowance
Net deferred tax liability
Years Ended December 31,
2019
2020
$
$
18,929 $
(2,211)
(25,760)
11,590
2,548
(17,044)
(14,496) $
20,633
(2,211)
(31,722)
14,597
1,297
(16,451)
(15,154)
As of December 31, 2020, the Company had a valuation allowance recorded against its deferred tax assets of $17.0 million which is in excess of its net deferred
noncurrent tax assets of $2.5 million, as presented above. The Company’s corporate organizational structure requires the filing of two separate consolidated U.S.
Federal corporate income tax returns, one separate U.S. Federal partnership income tax return and one Canadian income tax return. As a result, tax attributes of one
group cannot be offset by the tax attributes of another. At December 31, 2020, the deferred tax assets and liabilities related to the two U.S.
26
EARTHSTONE ENERGY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Federal corporate income tax returns, one Canadian income tax return and one related to the Texas Margin Tax are a $13.3 million deferred tax asset, a $9.6
million deferred tax liability, a $3.8 million deferred tax asset and a $4.8 million deferred tax liability, respectively, before considering the valuation allowance of
$17.0 million.
As of December 31, 2019, the Company had a valuation allowance recorded against its deferred tax assets of $16.5 million which is in excess of its Net deferred
noncurrent tax assets of $1.3 million, as presented above. The Company’s corporate organizational structure requires the filing of two separate consolidated U.S.
Federal income tax returns, one separate U.S. Federal partnership income tax return and one Canadian income tax return. As a result, tax attributes of one group
cannot be offset by the tax attributes of another. At December 31, 2019, the deferred tax assets and liabilities related to the two U.S. Federal income tax returns,
one Canadian income tax and one related to the Texas Margin Tax were a $12.7 million deferred tax asset, a $9.7 million deferred tax liability, a $3.8 million
deferred tax asset and a $5.5 million deferred tax liability, respectively, before considering the valuation allowance of $16.5 million.
As of December 31, 2020, the Company had estimated U.S. net operating loss carryforwards of $42.4 million, the first expiring in 2034 and the last in 2040, and
estimated Canadian net operating loss carryforwards of $10.0 million, the first expiring in 2024 and the last in 2037. The ability to utilize net operating losses and
other tax attributes could be subject to a significant limitation if the Company were to undergo an ownership change for the purposes of Section 382 (“Sec 382”) of
the Internal Revenue Code of 1986, as amended (the “Code”). The Company has an additional estimated U.S. net operating loss carryforward of $28.2 million
limited by Sec 382 resulting from the Lynden Arrangement. The Company continues to evaluate the impact, if any, of potential Sec 382 limitations.
The Company’s tax returns are subject to periodic audits by the various jurisdictions in which the Company operates. These audits can result in adjustments of
taxes due or adjustments of the NOL carryforwards that are available to offset future taxable income. Generally, the Company’s income tax years 2014 through
2019 remain open and subject to examination by the Internal Revenue Service or state tax jurisdictions where it conducts operations. In certain jurisdictions, the
Company operates through more than one legal entity, each of which may have different open years subject to examination.
Uncertain Tax Positions
FASB ASC Topic 740, Income Taxes (“ASC 740”) prescribes a recognition threshold and a measurement attribute for the financial statement recognition and
measurement of income tax positions taken or expected to be taken in an income tax return. For those benefits to be recognized, an income tax position must be
more-likely-than-not to be sustained upon examination by taxing authorities. As of December 31, 2020, the Company had no material uncertain tax positions. The
Company’s uncertain tax positions may change in the next twelve months; however, the Company does not expect any possible change to have a significant impact
on its results of operations or financial position.
The Company files two Federal income tax returns, one Canadian income tax return and various combined and separate filings in several state and local
jurisdictions. The Company’s practice is to recognize estimated interest and penalties, if any, related to potential underpayment of income taxes as a component of
income tax expense in its Consolidated Statement of Operations. As of December 31, 2020, the Company did not have any accrued interest or penalties associated
with any uncertain tax liabilities.
Note 18. Defined Contribution Plan
The Company sponsors a 401(k) defined contribution plan (the “401(k) Plan”) for substantially all of its employees, which was initiated in April 2017. Eligible
employees may make contributions to the 401(k) Plan by electing to contribute up to 100% of their annual compensation, not to exceed annual limits established
by the federal government. The Company makes matching contributions of 100% of employee contributions, not to exceed six percent of the employee’s annual
eligible compensation. The Company’s matching contributions vest immediately. The Company’s contributions to the 401(k) Plan for the years ended December
31, 2020 and 2019 were $0.5 million and $0.5 million, respectively.
Note 19. Leases
The Company’s operating lease activities consist of leases for office space. The Company’s finance lease activities consist of leases for vehicles. Leases with an
initial term of 12 months or less are not recorded on the balance sheet. Most leases include one or more options to renew, with renewal terms generally ranging
from one to three years. The exercise of lease renewal options is at the Company’s sole discretion. Certain leases also include options to purchase the leased
property. The depreciable life of assets and leasehold improvements is limited by the expected lease term, unless there is a transfer of title or purchase option
reasonably certain of exercise. None of the lease agreements include variable lease payments. The lease agreements do not contain any material residual value
guarantees or material restrictive covenants.
The following table shows the classification and location of the Company’s leases on the Consolidated Balance Sheets (in thousands):
27
Leases
Balance Sheet Location
Assets
Noncurrent:
Operating
Finance
Total lease assets
Liabilities
Current:
Operating
Finance
Noncurrent:
Operating
Finance
Total lease liabilities
Operating lease right-of-use assets
Office and other equipment, net of accumulated depreciation and amortization
Operating lease liabilities
Finance lease liabilities
Operating lease liabilities
Finance lease liabilities
December 31,
2020
2019
$
$
$
$
2,450 $
74
2,524 $
773 $
69
1,840
5
2,687 $
3,108
614
3,722
570
206
2,539
85
3,400
The following table shows the classification and location of the Company’s lease costs on the Consolidated Statements of Operations (in thousands):
Operating lease expense
Finance lease expense:
Amortization of right-of-use assets
Interest on lease liability
Total lease expense
Statement of Operations Location
General and administrative expense
Depreciation, depletion and amortization
Interest expense, net
Years Ended December 31,
2020
2019
786 $
754
217 $
13
1,016 $
298
33
1,085
$
$
$
Additionally, the Company capitalized as part of oil and gas properties $2.9 million and $11.4 million of short-term lease costs related to drilling rig contracts
during the years ended December 31, 2020 and 2019. All of the Company’s drilling rig contracts have enforceable terms of less than one year.
Minimum contractual obligations for the Company’s leases (undiscounted) as of December 31, 2020 were as follows (in thousands):
Operating
Finance
2021
2022
2023
2024
2025
Thereafter
Total lease payments
Less imputed interest
Total lease liability
$
$
$
791 $
696
595
605
152
—
2,839 $
(226)
2,613 $
72
5
—
—
—
—
77
(3)
74
The following table shows the weighted average remaining lease term and the weighted average discount rate for the Company’s leases:
Weighted-average remaining lease term (in years)
Weighted-average discount rate (1)
December 31, 2020
December 31, 2019
Operating Leases
Finance Leases
Operating Leases
Finance Leases
3.9
4.35 %
1.0
6.71 %
4.8
4.35 %
1.4
6.75 %
28
(1)
The discount rate used for operating leases is based on the Company’s incremental borrowing rate at lease commencement and may be adjusted
if modifications to lease terms or lease reassessments occur. The discount rate used for finance leases is based on the rates implicit in the leases.
The following table includes other quantitative information for the Company’s leases (in thousands):
Cash paid for amounts included in the measurement of lease liabilities:
Cash payments for operating leases
Cash payments for finance leases
Right-of-use assets obtained in exchange for new operating lease liabilities
Note 20. Subsequent Event
Midland Basin Acquisition
Years Ended December 31,
2019
2020
$
632 $
130
—
824
392
3,182
On January 7, 2021, Earthstone, Earthstone Energy Holdings, LLC, a subsidiary of the Company (“EEH” and collectively with Earthstone, the “Buyer”),
Independence Resources Holdings, LLC (“Independence”), and Independence Resources Manager, LLC (“Independence Manager” and collectively with
Independence, the “Seller”) consummated the transactions contemplated in a Purchase and Sale Agreement dated December 17, 2020 (the “Purchase Agreement”).
The Seller was unaffiliated with the Company. At the closing of the Purchase Agreement, among other things, EEH acquired (the “IRM Acquisition”) all of the
issued and outstanding limited liability company interests in certain wholly owned subsidiaries of Independence and Independence Manager (collectively, the
“Acquired Entities”) for aggregate consideration consisting of the following: (i) an aggregate amount of cash from EEH equal to approximately $131.2 million (the
“Cash Consideration”) and (ii) 12,719,594 shares of the Company’s Class A Common Stock issued to Independence.
Acquisition costs of $1.0 million related to the IRM Acquisition are included in Transaction costs in the Company's consolidated statements of operations for the
year ended December 31, 2020. The acquisition will be accounted for as a business combination, with the fair value of consideration allocated to the acquisition
date fair value of assets and liabilities acquired. The Company’s post-acquisition date results of operations of the Acquired Entities will be incorporated into the
Company's interim condensed consolidated financial statements for the three months ended March 31, 2021.
Note 21. Supplemental Information On Oil And Gas Exploration And Production Activities (Unaudited)
Costs Incurred Related to Oil and Gas Activities
Capitalized costs include the cost of properties, equipment, and facilities for oil and natural gas producing activities. Capitalized costs for proved properties include
costs for oil and natural gas leaseholds where proved reserves have been identified, development wells, and related equipment and facilities, including development
wells in progress. Capitalized costs for unproved properties include costs for acquiring oil and natural gas leaseholds where no proved reserves have been
identified, including costs of exploratory wells that are in the process of drilling or in active completion, and costs of exploratory wells suspended or waiting on
completion.
The Company’s oil and natural gas activities for 2020 and 2019 were entirely within the United States of America. Costs incurred in oil and natural gas producing
activities were as follows (in thousands):
Acquisition cost
(1)
:
Proved
Unproved
Exploration costs:
Abandonment costs
Geological and geophysical
Development costs
Total additions
Years Ended December 31,
2020
2019
$
$
— $
—
—
298
67,550
67,848 $
(141)
(125)
653
—
210,520
210,907
(1)
Acquisition costs incurred during 2019 consisted primarily of purchase price adjustments related to 2018 acquisitions.
29
During the years ended December 31, 2020 and 2019, additions to oil and natural gas properties of $0.8 million and $0.1 million, respectively, were recorded for
estimated costs of future abandonment related to new wells drilled or acquired.
During the years ended December 31, 2020 and 2019, the Company had no capitalized exploratory well costs, nor costs related to share-based compensation,
general corporate overhead or similar activities.
Capitalized Costs
Capitalized costs, impairment, and depreciation, depletion and amortization relating to the Company’s oil and natural gas properties producing activities, all of
which are conducted within the continental United States as of December 31, 2020 and 2019, are summarized below (in thousands):
Oil and gas properties, successful efforts method:
Proved properties
Accumulated impairment to proved properties
Proved properties, net of accumulated impairments
Unproved properties
Accumulated impairment to Unproved properties
Unproved properties, net of accumulated impairments
Land
Total oil and gas properties, net of accumulated impairments
Accumulated depreciation, depletion and amortization
Net oil and gas properties
Oil and Natural Gas Reserves
December 31,
2020
2019
1,118,148 $
(100,652)
1,017,496
301,083
(67,316)
233,767
5,382
1,256,645
(291,213)
965,432 $
1,046,208
(75,400)
970,808
305,961
(45,690)
260,271
5,382
1,236,461
(195,567)
1,040,894
$
$
Users of this information should be aware that the process of estimating quantities of “proved” and “proved developed” oil and natural gas reserves is very
complex, requiring significant subjective decisions in the evaluation of all available geological, engineering and economic data for each reservoir. The data for a
given reservoir may also change substantially over time as a result of numerous factors including, but not limited to, additional development activity, evolving
production history and continual reassessment of the viability of production under varying economic conditions. As a result, revisions to existing reserve estimates
may occur from time to time. Although every reasonable effort is made to ensure reserve estimates reported represent the most accurate assessments possible, the
subjective decisions and variances in available data for various reservoirs make these estimates generally less precise than other estimates included in the financial
statement disclosures.
Proved reserves represent estimated quantities of oil, natural gas and natural gas liquids that geological and engineering data demonstrate, with reasonable
certainty, to be recoverable in future years from known reservoirs under economic and operating conditions in effect when the estimates were made. Proved
developed reserves represent estimated quantities expected to be recovered through wells and equipment in place and under operating methods used when the
estimates were made.
The proved reserves estimates shown herein for the years ended December 31, 2020 and 2019 have been prepared by Cawley, Gillespie & Associates, Inc.,
independent petroleum engineers. Proved reserves were estimated in accordance with guidelines established by the SEC, which require that reserve estimates be
prepared under existing economic and operating conditions based upon the 12-month unweighted average of the first-day-of-the-month prices.
The reserve information in these Consolidated Financial Statements represents only estimates. There are a number of uncertainties inherent in estimating quantities
of proved reserves, including many factors beyond the Company’s control, such as commodity pricing. Reserve engineering is a subjective process of estimating
underground accumulations of oil and natural gas that cannot be measured in an exact manner. The accuracy of any reserve estimate is a function of the quality of
available data and engineering and geological interpretation and judgment. As a result, estimates by different engineers may vary. In addition, results of drilling,
testing and production subsequent to the date of an estimate may lead to revising the original estimate. Accordingly, initial reserve estimates are often different
from the quantities of oil and natural gas that are ultimately recovered. The meaningfulness of such estimates depends primarily on the accuracy of the assumptions
upon which they were based. Except to the extent the Company acquires additional properties containing proved reserves or conducts successful exploration and
development activities or both, the Company’s proved reserves will decline as reserves are produced.
The following table illustrates the Company’s estimated net proved reserves, including changes, and proved developed and proved undeveloped reserves for the
periods indicated. The oil prices as of December 31, 2020 and 2019 are based on the
30
respective 12-month unweighted average of the first of the month prices of the West Texas Intermediate (“WTI”) spot prices which equates to $39.57 per barrel
and $55.69 per barrel, respectively. The natural gas prices as of December 31, 2020 and 2019 are based on the respective 12-month unweighted average of the first
of month prices of the Henry Hub spot price which equates to $1.99 per MMBtu and $2.58 per MMBtu, respectively. Natural gas liquids are made up of ethane,
propane, isobutane, normal butane and natural gasoline, each of which have different uses and different pricing characteristics. The natural gas liquids prices used
to value reserves as of December 31, 2020 and 2019 averaged $11.61 per barrel and $16.17 per barrel, respectively. All prices are adjusted by lease or field for
energy content, transportation fees, and market differentials, resulting in the aforementioned oil, natural gas and natural gas liquids reserves as of December 31,
2020 being valued using prices of $38.90 per barrel, $0.97 per MMBtu and $11.61 per barrel, respectively. All prices are held constant in accordance with SEC
guidelines.
A summary of the Company’s changes in quantities of proved oil, natural gas and NGLs reserves for the years ended December 31, 2020 and 2019 are as
follows:
Oil
(MBbl)
Natural Gas
(MMcf)
NGLs
(MBbl)
Total
(MBOE)
Balance - December 31, 2018
Extensions and discoveries
Sales of minerals in place
Production
Revision to previous estimates
Balance - December 31, 2019
Extensions and discoveries
Production
Revision to previous estimates
Balance - December 31, 2020
Proved developed reserves:
December 31, 2018
December 31, 2019
December 31, 2020
Proved undeveloped reserves:
December 31, 2018
December 31, 2019
December 31, 2020
59,034
3,598
(31)
(3,086)
(6,865)
52,650
420
(3,180)
(9,800)
40,090
14,325
18,220
18,878
44,709
34,430
21,212
113,217
4,476
(4)
(4,760)
(4,939)
107,990
1,258
(7,282)
9,249
111,215
26,110
35,120
55,764
87,107
72,870
55,450
20,943
721
(1)
(1,022)
3,047
23,688
230
(1,237)
(2,432)
20,249
4,969
7,447
10,125
15,974
16,241
10,123
98,847
5,065
(32)
(4,902)
(4,642)
94,336
860
(5,630)
(10,691)
78,875
23,646
31,521
38,298
75,201
62,815
40,577
The table below presents the quantities of proved oil, natural gas and NGLs reserves attributable to noncontrolling interests as of December 31, 2020 and 2019:
As of December 31, 2020
Proved developed
Proved undeveloped
Total proved
As of December 31, 2019
Proved developed
Proved undeveloped
Total proved
Oil
(MBbl)
Natural Gas
(MMcf)
NGLs
(MBbl)
Total
(MBOE)
Oil
(MBbl)
10,113
11,363
21,476
9,933
18,769
28,702
29,873
29,704
59,577
Natural Gas
(MMcf)
NGLs
(MBbl)
19,146
39,724
58,870
5,424
5,423
10,847
4,060
8,853
12,913
20,516
21,737
42,253
Total
(MBOE)
17,183
34,243
51,426
Notable changes in proved reserves for the year ended December 31, 2020 included the following:
•
Extensions and discoveries. In 2020, total extensions and discoveries of 860.0 MBOE was the result of successful drilling results and well
performance primarily related to the Midland Basin.
31
•
Revision to previous estimates. In 2020, the downward revisions of prior reserves of 10.7 MMBOE were primarily due to negative revisions due
to price which included the reclassification of 11.9 MMBOE of reserves from proved undeveloped to non-proved due to the five-year
development rule.
Notable changes in proved reserves for the year ended December 31, 2019 included the following:
•
•
•
Extensions and discoveries. In 2019, total extensions and discoveries of 5.1 MMBOE was a result of successful drilling results and well
performance primarily related to the Midland Basin.
Sales of minerals in place. Sales of minerals in place totaled 32.0 MBOE during 2019, resulting from the disposition of certain non-operated
properties in the Midland Basin. See Note 3. Acquisitions and Divestitures.
Revision to previous estimates. In 2019, the downward revisions of prior reserves of 4.6 MMBOE were primarily due to reduced commodity
prices.
For wells classified as proved developed producing where sufficient production history existed, reserves were based on individual well performance evaluation and
production decline curve extrapolation techniques. For undeveloped locations and wells that lack sufficient production history, reserves were based on analogy to
producing wells within the same area exhibiting similar geologic and reservoir characteristics. Well spacing was determined from drainage patterns derived from a
combination of performance-based recoveries and analogous producing wells for each area or field. PUD locations were limited to areas of uniformly high-quality
reservoir properties, between existing commercial producers where the reservoir can, with reasonable certainty, be judged to be continuous with existing producers
and contain economically producible oil and natural gas on the basis of available geoscience and engineering data.
Changes in PUD reserves for the years ended December 31, 2020 and 2019 were as follows (in MBOE):
Proved undeveloped reserves at December 31, 2018 (1)
Conversions to developed
Extensions and discoveries
Revision to previous estimates
Proved undeveloped reserves at December 31, 2019 (2)
Conversions to developed
Revision to previous estimates
Proved undeveloped reserves at December 31, 2020 (3)
(1)
(2)
(3)
Includes 41,560 MBOE attributable to noncontrolling interests.
Includes 34,243 MBOE attributable to noncontrolling interests.
Includes 21,737 MBOE attributable to noncontrolling interests.
2020 Changes in Proved Undeveloped Reserves
75,201
(10,254)
1,230
(3,362)
62,815
(8,200)
(14,038)
40,577
Conversions to developed. In our year-end 2019 plan to develop its PUDs within five years, we estimated that $111.1 million of capital would be expended in 2020
for the conversion of 28 gross / 17.6 net PUDs to add 11.3 MMBOE. In 2020, due to unforeseeable conditions previously described, we spent $67.8 million to
convert 18 gross / 10.3 net PUDs adding 8.2 MMBOE to developed.
Revision to previous estimates. We maintain a five-year development plan, reviewed annually to ensure capital is allocated to the wells that have the highest risk-
adjusted rates of return within our inventory of undrilled well locations. In response to lower commodity prices, we reduced the pace of activity in our five-year
development plan. This resulted in the reclassification of 11.9 MMBOE of reserves from proved undeveloped to non-proved during the year ended December 31,
2020 due to the five-year development rule. Based on our then-current acreage position, strip prices, anticipated well economics, and our development plans at the
time these reserves were classified as proved, we believe the previous classification of these locations as proved undeveloped was appropriate. The remaining
revisions of 2.1 MMBOE were primarily due to reduced commodity prices.
2019 Changes in Proved Undeveloped Reserves
Conversions to developed. In the Company’s year-end 2018 plan to develop its PUDs within five years, the Company estimated that $103.8 million of capital
would be expended in 2019 for the conversion of 30 gross / 12.30 net PUDs to add 9.9 MMBOE,
32
which was consistent with the $111.5 million actually spent to convert 32 gross / 13.4 net PUDs adding 10.3 MMBOE to developed.
Extensions and discoveries. Additionally, 1.2 MMBOE were added as extensions and discoveries due to successful drilling results on the Company’s acreage
positions because of the wells it drilled. The increase was also supported by successful drilling results by other operators directly offsetting and in close proximity
to the Company’s acreage.
Revision to previous estimates. Revisions of 3.4 MMBOE were primarily due to reduced commodity prices.
Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Natural Gas Reserves
The following Standardized Measure of Discounted Future Net Cash Flows (Standardized Measure) has been developed utilizing FASB ASC Topic 932,
Extractives Activities – Oil and Gas (“ASC 932”) procedures and based on oil and natural gas reserve and production volumes estimated by the Company’s third-
party petroleum engineering firm. It can be used for some comparisons, but should not be the only method used to evaluate the Company or its performance.
Further, the information in the following table may not represent realistic assessments of future cash flows, nor should the Standardized Measure be viewed as
representative of the current value of the Company.
The Company believes that the following factors should be taken into account when reviewing the following information:
•
•
•
•
Future costs and commodity prices will probably differ from those required to be used in these calculations;
Due to future market conditions and governmental regulations, actual rates of production in future years may vary significantly from the rate of
production assumed in the calculations;
A 10% discount rate may not be reasonable as a measure of the relative risk inherent in realizing future net oil and natural gas revenues; and
Future net revenues may be subject to different rates of income taxation.
At December 31, 2020 and 2019, as specified by the SEC, the prices for oil and natural gas used in this calculation were the unweighted 12-month average of the
first day of the month prices, except for volumes subject to fixed price contracts. Prices used to estimate reserves are included in Oil and Natural Gas Reserves
above. Future production costs include per-well overhead expenses allowed under joint operating agreements, abandonment costs (net of salvage value), and a non-
cancelable fixed cost agreement to reserve pipeline capacity of 10,000 MMBtu per day for gathering and processing. Estimates of future income taxes are
computed using current statutory income tax rates including consideration for estimated future statutory depletion and tax credits. The resulting net cash flows are
reduced to present value amounts by applying a 10% discount factor.
The Standardized Measure is as follows (in thousands):
Future cash inflows
Future production costs
Future development costs
Future income tax expense
Future net cash flows
10% annual discount for estimated timing of cash flows
Standardized measure of discounted future net cash flows
(1)
December 31,
2020
2019
1,902,073 $
(633,248)
(285,088)
(35,557)
948,180
(487,327)
460,853 $
3,250,868
(1,027,464)
(628,692)
(58,824)
1,535,888
(746,311)
789,577
$
$
(1)
At December 31, 2020 and 2019, the portion of the standardized measure of discounted future net cash flows attributable to noncontrolling
interests was $246.9 million and $430.4 million, respectively.
33
Changes in Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Natural Gas Reserves
The following is a summary of the changes in the Standardized Measure for the Company’s proved oil and natural gas reserves during each of the years in the two-
year period ended December 31, 2020 (in thousands):
Beginning of year
Sales of oil and gas produced, net of production costs
Sales of minerals in place
Net changes in prices and production costs
Extensions, discoveries, and improved recoveries
Changes in income taxes, net
Previously estimated development costs incurred during the period
Net changes in future development costs
Revisions of previous quantity estimates
Accretion of discount
Changes in timing of estimated cash flows and other
End of year
(1)
December 31,
2020
2019
789,577 $
(105,555)
14
(381,769)
14,644
17,826
66,788
258,741
(273,781)
81,999
(7,631)
460,853 $
959,452
(150,708)
(458)
(565,240)
127,182
12,697
210,520
118,348
(35,588)
107,432
5,940
789,577
$
$
(1)
At December 31, 2020 and 2019, the portion of the standardized measure of discounted future net cash flows attributable to noncontrolling
interests was $246.9 million and $430.4 million, respectively.
34
SUBSIDIARIES OF THE COMPANY
Exhibit 21.1
Earthstone Operating, LLC
Earthstone Energy Holdings, LLC
Sabine River Energy, LLC
Lynden Energy Corp.
Lynden USA Inc.
Lynden USA Operating, LLC
Bold Energy III, LLC.
Bold Operating, LLC
Jurisdiction of Organization
Texas
Delaware
Texas
British Columbia, Canada
Utah
Texas
Texas
Texas
Exhibit 23.1
CAWLEY, GILLESPIE & ASSOCIATES, INC.
PETROLEUM CONSULTANTS
13640 BRIARWICK DRIVE, SUITE 100
AUSTIN, TEXAS 78729-1707
512-249-7000
306 WEST SEVENTH STREET, SUITE 302
FORT WORTH, TEXAS 76102-4987
817- 336-2461
1000 LOUISIANA STREET, SUITE 1900
HOUSTON, TEXAS 77002-5008
713-651-9944
CONSENT OF INDEPENDENT PETROLEUM ENGINEERS
The undersigned hereby consents to the references to our firm in the form and context in which they appear in the Annual Report on Form 10-K of Earthstone
Energy, Inc. for the year ended December 31, 2020, as well as in the notes to the financial statements included therein. We also hereby consent to the incorporation
by reference of the references to our firm, in the context in which they appear, and to our reserves report dated January 15, 2021 into the Registration Statements
on Form S-3 (File Nos. 333-213543, 333-205466, 333-218277 and 333-224334) and Form S-8 (File Nos. 333-240998, 333-210734, 333-221248 and 333-227720)]
filed with the U.S. Securities and Exchange Commission.
Sincerely,
/s/ W. Todd Brooker
W. Todd Brooker, P.E.
President
Cawley, Gillespie & Associates, Inc.
Texas Registered Engineering Firm F-693
March 10, 2021
Consent of Independent Registered Public Accounting Firm
We consent to the incorporation by reference in the Registration Statements on Form S-3 (Nos. 333-205466, 333-213543, 333-218277 and 333-
224334) and Form S-8 (Nos. 333- 210734, 333-221248, 333-227720 and 333-240998) of our reports dated March 10, 2021, relating to the
consolidated financial statements of Earthstone Energy, Inc. (which report expresses an unqualified opinion) and the effectiveness of internal control
over financial reporting of Earthstone Energy, Inc. (which report expresses an unqualified opinion), appearing in this Annual Report (Form 10-K) for
the year ended December 31, 2020.
Exhibit 23.2
/s/ Moss Adams LLP
Houston, Texas
March 10, 2021
CERTIFICATION PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
Exhibit 31.1
I, Robert J. Anderson, certify that:
1.
2.
3.
4.
I have reviewed this annual report on Form 10-K of Earthstone Energy, Inc.;
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange
Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the
registrant and have:
a.
b.
c.
d.
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to
ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being prepared;
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for
external purposes in accordance with generally accepted accounting principles;
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to
materially affect, the registrant’s internal control over financial reporting; and
5.
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the
registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a.
b.
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably
likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control
over financial reporting.
Date: March 10, 2021
/s/ Robert J. Anderson
Robert J. Anderson
President and Chief Executive Officer
CERTIFICATION PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
Exhibit 31.2
I, Tony Oviedo, certify that:
1.
2.
3.
4.
I have reviewed this annual report on Form 10-K of Earthstone Energy, Inc.;
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange
Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the
registrant and have:
a.
b.
c.
d.
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to
ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being prepared;
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for
external purposes in accordance with generally accepted accounting principles;
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to
materially affect, the registrant’s internal control over financial reporting; and
5.
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the
registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a.
b.
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably
likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control
over financial reporting.
Date: March 10, 2021
/s/ Tony Oviedo
Tony Oviedo
Executive Vice President - Accounting and Administration
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
Exhibit 32.1
In connection with the annual report on Form 10-K of Earthstone Energy, Inc. (the “Company”) for the period ended December 31, 2020, as filed with the
Securities and Exchange Commission on the date hereof (the “Report”), I, Robert J. Anderson, President and Chief Executive Officer of the Company, certify,
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
1.
2.
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Date: March 10, 2021
/s/ Robert J. Anderson
Robert J. Anderson
President and Chief Executive Officer
The foregoing certification is being furnished solely pursuant to 18 U.S.C. Section 1350 and is not being filed as part of the Report or as a separate disclosure
document.
A signed original of this written statement required by Section 906 has been provided to, and will be retained by, the Company and furnished to the Securities and
Exchange Commission or its staff upon request.
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
Exhibit 32.2
In connection with the annual report on Form 10-K of Earthstone Energy, Inc. (the “Company”) for the period ended December 31, 2020, as filed with the
Securities and Exchange Commission on the date hereof (the “Report”), I, Tony Oviedo, Executive Vice President – Accounting and Administration of the
Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
1.
2.
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Date: March 10, 2021
/s/ Tony Oviedo
Tony Oviedo
Executive Vice President - Accounting and Administration
The foregoing certification is being furnished solely pursuant to 18 U.S.C. Section 1350 and is not being filed as part of the Report or as a separate disclosure
document.
A signed original of this written statement required by Section 906 has been provided to, and will be retained by, the Company and furnished to the Securities and
Exchange Commission or its staff upon request.
CAWLEY, GILLESPIE & ASSOCIATES, INC.
PETROLEUM CONSULTANTS
Exhibit 99.1
13640 BRIARWICK DRIVE, SUITE 100 306 WEST SEVENTH STREET, SUITE 302 1000 LOUISIANA STREET, SUITE 1900
AUSTIN, TEXAS 78729-1106 FORT WORTH, TEXAS 76102-4987 HOUSTON, TEXAS 77002-5008
512-249-7000 817- 336-2461 713-651-9944
www.cgaus.com
January 15, 2021
Geoff Vernon
Vice President of Reservoir Engineering and A&D
Earthstone Energy, Inc.
1400 Woodloch Forest Dr., Suite 300
The Woodlands, Texas 77380
Re: Evaluation Summary
Earthstone Energy, Inc. Interests
Total Proved Reserves
Certain Properties in Texas
As of December 31, 2020
Pursuant to the Guidelines of the Securities and
Exchange Commission for Reporting Corporate
Reserves and Future Net Revenue
Dear Mr. Vernon:
As you have requested, this report was completed on January 15, 2021 for the purpose of submitting our estimates of proved reserves and
forecasts of economics attributable to the Earthstone Energy, Inc. (“Earthstone”) interests. This report covers all of Earthstone’s proved
reserves. We evaluated 100% of Earthstone’s reserves, which are made up of oil and gas properties in various counties within the State of
Texas. This report utilized an effective date of December 31, 2020, was prepared using constant prices and costs, and conforms to Item
1202(a)(8) of Regulation S-K and other rules of the Securities and Exchange Commission (“SEC”). This report was prepared for the
inclusion as an exhibit in a filing made with the SEC. The results of this evaluation are presented in the accompanying tabulation, with a
composite summary of the values presented below:
Earthstone Energy, Inc. Interests
January 15, 2021
Page 2
Net Reserves
Oil
Gas
NGL
Net Revenue
Oil
Gas
NGL
Severance Taxes
Ad Valorem Taxes
Operating Expenses
Other Deductions
Abandonment Costs
Investments
Future Net Cash Flow
(BFIT)
Discounted @ 10%
- Mbbl
- MMcf
- Mbbl
- M$
- M$
- M$
- M$
- M$
- M$
- M$
- M$
- M$
- M$
- M$
Proved
Developed
Producing
Proved
Developed
Proved
Undeveloped
Total
Proved
18,878.3
55,764.4
10,125.4
733,695.0
55,793.1
117,317.0
46,733.2
9,312.0
123,754.0
161,292.0
8,316.1
0.0
557,397.7
329,395.0
18,878.3
55,764.4
10,125.4
733,695.0
55,793.1
117,317.0
46,733.2
9,312.0
123,754.0
161,292.0
8,316.1
0.0
557,397.7
329,395.0
21,211.9
55,450.1
10,123.4
825,632.6
51,897.3
117,738.4
50,701.8
9,550.5
83,935.1
136,974.5
2,678.6
285,087.6
426,340.0
144,047.0
40,090.3
111,214.5
20,248.8
1,559,327.6
107,690.4
235,055.3
97,435.0
18,862.5
207,689.1
298,266.5
10,994.7
285,087.6
983,738.0
473,442.0
Future revenue is prior to deducting state production taxes and ad valorem taxes. Future net cash flow is after deducting these taxes,
future capital costs and operating expenses, but before consideration of federal income taxes. In accordance with SEC guidelines, the future
net cash flow has been discounted at an annual rate of ten percent to determine its “present worth”. The present worth is shown to indicate the
effect of time on the value of money and should not be construed as being the fair market value of the reserves by Cawley, Gillespie &
Associates, Inc. (“CG&A”).The oil reserves include oil and condensate. Oil volumes and NGL volumes are expressed in barrels (42 U.S.
gallons). Gas volumes are expressed in thousands of standard cubic feet (Mcf) at contract temperature and pressure base.
Hydrocarbon Pricing
As requested for SEC purposes, the base oil and gas prices calculated for December 31, 2020 were $39.57/BBL and
$1.985/MMBTU, respectively. As specified by the SEC, a company must use a 12-month average price, calculated as the unweighted
arithmetic average of the first-day-of-the-month price for each month within the 12-month period prior to the end of the reporting period. The
base oil price is based upon WTI-Cushing spot prices (EIA) during 2020 and the base gas price is based upon Henry Hub spot prices (Platts
Gas Daily) during 2020. NGL prices were adjusted on a per-property basis and averaged 29.3% of the net oil price on a composite basis.
The base prices were adjusted for differentials on a per-property basis, which may include local basis differential, treating cost,
transportation, gas shrinkage, gas heating value (BTU content) and/or crude quality and gravity corrections. After these adjustments, the net
realized prices for the SEC price case over the life of the proved properties was estimated to be $38.90 per barrel for oil, $0.97 per MCF for
natural gas and $11.61per barrel for NGL. All economic factors were held constant in accordance with SEC guidelines.
Earthstone Energy, Inc. Interests
January 15, 2021
Page 3
Capital, Expenses and Taxes
Capital expenditures, lease operating expenses and ad valorem tax values were forecast as provided by Earthstone. As you explained, the
capital costs were based on the most current estimates, lease operating expenses were based on the analysis of historical actual expenses,
operating overhead is included for nonoperated properties and no credit or deduction is made for producing overhead paid to the company by
other owners of the operated properties. Capital costs and lease operating expenses were held constant in accordance with SEC guidelines.
Severance tax rates were applied at normal state percentages of oil and gas revenue. Severance tax rates in certain instances, where authorized
by taxing authorities, have severance tax abatements and were provided by your office and applied when appropriate.
SEC Conformance and Regulations
The reserve classifications and the economic considerations used herein conform to the criteria of the SEC as defined in pages 3 and 4 of
the Appendix. The reserves and economics are predicated on regulatoryagency classifications, rules, policies, laws, taxes and royalties
currently in effect except as noted herein. Federal, state, and local laws and regulations, which are currently in effect and that govern the
development and production of oil and natural gas, have been considered in the evaluation of proved reserves for this report. The possible
effects of changes in legislation or other Federal or State restrictive actions which could affect the reserves and economics have not been
considered. These possible changes could have an effect on the reserves and economics. However, we do not anticipate nor are we aware of
any legislative changes or restrictive regulatory actions that may impact the recovery of reserves.
This evaluation includes 69 proved undeveloped locations, 67 of which are commercial using required SEC pricing. Each of these
commercial drilling locations proposed as part of Earthstone’s development plans conforms to the proved undeveloped standards as set forth
by the SEC. In our opinion, Earthstone has indicated it has every intent to complete this development plan as scheduled. Furthermore,
Earthstone has demonstrated that it has adequate company staffing, financial backing and prior development success to ensure this
development plan will be fully executed.
Reserve Estimation Methods
The methods employed in estimating reserves are described on page 2 of the Appendix. Reserves for proved developed producing wells
were estimated using production performance methods for the vast majority of properties. Certain new producing properties with very little
production history were forecast using a combination of production performance and analogy to similar production, both of which are
considered to provide a relatively high degree of accuracy.
Non-producing reserve estimates, including undeveloped properties, were forecast using either volumetric or analogy methods, or a
combination of both. These methods provide a relatively high degree of accuracy for predicting proved undeveloped reserves. The
assumptions, data, methods and procedures used herein are appropriate for the purpose served by this report.
Miscellaneous
An on-site field inspection of the properties has not been performed nor has the mechanical operation or condition of the wells and their
related facilities been examined, nor have the wells been tested by Cawley, Gillespie & Associates, Inc. Possible environmental liability
related to the properties has not been investigated nor considered. However, the estimated costs of plugging and abandoning wells have been
included herein as provided.
The reserve estimates and forecasts were based upon interpretations of data furnished by Earthstoneand available from our files. Ownership
information and economic factors such as liquid and gas prices, price differentials and expenses were furnished by Earthstone. To some
extent, information from public records was
Earthstone Energy, Inc. Interests
January 15, 2021
Page 4
used to check and/or supplement these data. The basic engineering and geological data were utilized subject to third party reservations and
qualifications. Nothing has come to our attention, however, that would cause us to believe that we are not justified in relying on such data. All
estimates represent our best judgment based on the data available at the time of preparation. Due to inherent uncertainties in future production
rates, commodity prices and geologic conditions, it should be realized that the reserve estimates, the reserves actually recovered, the revenue
derived therefrom and the actual cost incurred could be more or less than the estimated amounts.
Closing
Cawley, Gillespie & Associates, Inc. is a Texas Registered Engineering Firm (F-693), made up of independent registered professional
engineers and geologists that have provided petroleum consulting services to the oil and gas industry for over 50 years. This evaluation was
supervised by W. Todd Brooker, President at Cawley, Gillespie & Associates, Inc. and a State of Texas Licensed Professional Engineer
(License #83462). We do not own an interest in the properties or Earthstone Energy, Inc. and are not employed on a contingent basis. We
have used all methods and procedures that we consider necessary under the circumstances to prepare this report. Our work-papers and related
data utilized in the preparation of these estimates are available in our office.
Yours very truly,
CAWLEY, GILLESPIE & ASSOCIATES, INC.
TEXAS REGISTERED ENGINEERING FIRM F-693
/s/ W. Todd Brooker
W. Todd Brooker, P.E.
President
/s/ Robert P. Bergeron, Jr., P.E.
Robert P. Bergeron, Jr., P.E.
Reservior Engineer
APPENDIX
Methods Employed in the Estimation of Reserves
The four methods customarily employed in the estimation of reserves are (1) production performance, (2) material balance, (3) volumetric and (4) analogy. Most
estimates, although based primarily on one method, utilize other methods depending on the nature and extent of the data available and the characteristics of the reservoirs.
Basic information includes production, pressure, geological and laboratory data. However, a large variation exists in the quality, quantity and types of information
available on individual properties. Operators are generally required by regulatory authorities to file monthly production reports and may be required to measure and report
periodically such data as well pressures, gas-oil ratios, well tests, etc. As a general rule, an operator has complete discretion in obtaining and/or making available geological
and engineering data. The resulting lack of uniformity in data renders impossible the application of identical methods to all properties, and may result in significant
differences in the accuracy and reliability of estimates.
A brief discussion of each method, its basis, data requirements, applicability and generalization as to its relative degree of
accuracy follows:
Production performance. This method employs graphical analyses of production data on the premise that all factors which have controlled the performance to date will
continue to control and that historical trends can be extrapolated to predict future performance. The only information required is production history. Capacity production can
usually be analyzed from graphs of rates versus time or cumulative production. This procedure is referred to as "decline curve" analysis. Both capacity and restricted production
can, in some cases, be analyzed from graphs of producing rate relationships of the various production components. Reserve estimates obtained by this method are generally
considered to have a relatively high degree of accuracy with the degree of accuracy increasing as production historyaccumulates.
Material balance. This method employs the analysis of the relationship of production and pressure performance on the premise that the reservoir volume and its initial
hydrocarbon content are fixed and that this initial hydrocarbon volume and recoveries therefrom can be estimated by analyzing changes in pressure with respect to production
relationships. This method requires reliable pressure and temperature data, production data, fluid analyses and knowledge of the nature of the reservoir. The material balance
method is applicable to all reservoirs, but the time and expense required for its use is dependent on the nature of the reservoir and its fluids. Reserves for depletion type
reservoirs can be estimated from graphs of pressures corrected for compressibility versus cumulative production, requiring only data that are usually available. Estimates for
other reservoir types require extensive data and involve complex calculations most suited to computer models which makes this method generally applicable only to reservoirs
where there is economic justification for its use. Reserve estimates obtained by this method are generally considered to have a degree of accuracy that is directly related to the
complexity of the reservoir and the quality and quantity of data available.
Volumetric. This method employs analyses of physical measurements of rock and fluid properties to calculate the volume of hydrocarbons in-place. The data required
are well information sufficient to determine reservoir subsurface datum, thickness, storage volume, fluid content and location. The volumetric method is most applicable to
reservoirs which are not susceptible to analysis by production performance or material balance methods. These are most commonly newly developed and/or no-pressure
depleting reservoirs. The amount of hydrocarbons in-place that can be recovered is not an integral part of the volumetric calculations but is an estimate inferred by other methods
and a knowledge of the nature of the reservoir. Reserve estimates obtained by this method are generally considered to have a low degree of accuracy; but the degree of accuracy
can be relatively high where rock quality and subsurface control is good and the nature of the reservoir is uncomplicated.
Analogy. This method, which employs experience and judgment to estimate reserves, is based on observations of similar situations and includes consideration of
theoretical performance. The analogy method is a common approach used for “resource plays,” where an abundance of wells with similar production profiles facilitates the
reliable estimation of future reserves with a relatively high degree of accuracy. The analogy method may also be applicable where the data are insufficient or so inconclusive that
reliable reserve estimates cannot be made by other methods. Reserve estimates obtained in this manner are generally considered to have a relatively low degree of accuracy.
Much of the information used in the estimation of reserves is itself arrived at by the use of estimates. These estimates are subject to continuing change as additional
information becomes available. Reserve estimates which presently appear to be correct may be found to contain substantial errors as time passes and new information is obtained
about well and reservoir performance.
Cawley, Gillespie & Associates, Inc.
Appendix
Page 2
APPENDIX
Reserve Definitions and Classifications
The Securities and Exchange Commission, in SX Reg. 210.4-10 dated November 18, 1981, as amended on September 19, 1989 and January 1, 2010, requires
adherence to the following definitions of oil and gas reserves:
"(22) Proved oil and gas reserves. Proved oil and gas reserves are those quantities of oil and gas, which, by analysis of geoscience and engineering data, can be
estimated with reasonable certainty to be economically producible—from a given date forward, from known reservoirs, and under existing economic conditions, operating
methods, and government regulations— prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain,
regardless of whether deterministic or probabilistic methods are used for the estimation. The project to extract the hydrocarbons must have commenced or the operator must
be reasonably certain that it will commence the project within a reasonable time.
"(i) The area of a reservoir considered as proved includes: (A) The area identified by drilling and limited by fluid contacts, if any, and (B) Adjacent undrilled
portions of the reservoir that can, with reasonable certainty, be judged to be continuous with it and to contain economically producible oil or gas on the basis of available
geoscience and engineering data.
"(ii) In the absence of data on fluid contacts, proved quantities in a reservoir are limited by the lowest known hydrocarbons (LKH) as seen in a well penetration
unless geoscience, engineering, or performance data and reliable technology establishes a lower contact with reasonable certainty.
"(iii) Where direct observation from well penetrations has defined a highest known oil (HKO) elevation and the potential exists for an associated gas cap, proved
oil reserves may be assigned in the structurally higher portions of the reservoir only if geoscience, engineering, or performance data and reliable technology establish the
higher contact with reasonable certainty.
"(iv) Reserves which can be produced economically through application of improved recovery techniques (including, but not limited to, fluid injection) are
included in the proved classification when: (A) Successful testing by a pilot project in an area of the reservoir with properties no more favorable than in the reservoir as a
whole, the operation of an installed program in the reservoir or an analogous reservoir, or other evidence using reliable technology establishes the reasonable certainty of the
engineering analysis on which the project or program was based; and (B) The project has been approved for development by all necessary parties and entities,
includinggovernmental entities.
"(v) Existing economic conditions include prices and costs at which economic producibility from a reservoir is to be determined. The price shall be the average
price during the 12-month period prior to the ending date of the period covered by the report, determined as an unweighted arithmetic average of the first-day-of-the-month
price for each month within such period, unless prices are defined by contractual arrangements, excluding escalations based upon future conditions.
"(6) Developed oil and gas reserves. Developed oil and gas reserves are reserves of any category that can be expected to be recovered:
“(i) Through existing wells with existing equipment and operating methods or in which the cost of the required equipment is relatively minor compared to the
cost of a new well; and
“(ii) Through installed extraction equipment and infrastructure operational at the time of the reserves estimate if the extraction is by means not involving a well.
"(31) Undeveloped oil and gas reserves. Undeveloped oil and gas reserves are reserves of any category that are expected to be recovered from new wells on
undrilled acreage, or from existing wells where a relatively major expenditure is required for recompletion.
“(i) Reserves on undrilled acreage shall be limited to those directly offsetting development spacing areas that are reasonably certain of production when drilled,
unless evidence using reliable technology exists that establishes reasonable certainty of economic producibility at greater distances.
“(ii) Undrilled locations can be classified as having undeveloped reserves only if a development plan has been adopted indicating that they are scheduled to be
drilled within five years, unless the specific circumstances, justify a longer time.
“(iii) Under no circumstances shall estimates for undeveloped reserves be attributable to any acreage for which an application of fluid injection or other improved
recovery technique is contemplated, unless such techniques have been proved effective by actual projects in the same reservoir or an analogous reservoir, as defined in
paragraph (a)(2) of this section, or by other evidence using reliable technology establishing reasonable certainty.
Cawley, Gillespie & Associates, Inc.
Appendix
Page 3
"(18) Probable reserves. Probable reserves are those additional reserves that are less certain to be recovered than proved reserves but which, together with
proved reserves, are as likely as not to be recovered.
“(i) When deterministic methods are used, it is as likely as not that actual remaining quantities recovered will exceed the sum of estimated proved plus probable
reserves. When probabilistic methods are used, there should be at least a 50% probability that the actual quantities recovered will equal or exceed the proved plus probable
reserves estimates.
“(ii) Probable reserves may be assigned to areas of a reservoir adjacent to proved reserves where data control or interpretations of available data are less certain,
even if the interpreted reservoir continuity of structure or productivity does not meet the reasonable certainty criterion. Probable reserves may be assigned to areas that are
structurally higher than the proved area if these areas are in communication with the proved reservoir.
“(iii) Probable reserves estimates also include potential incremental quantities associated with a greater percentage recovery of the hydrocarbons in place than
assumed for proved reserves.
“(iv) See also guidelines in paragraphs (17)(iv) and (17)(vi) of this section (below).
reserves.
"(17) Possible reserves. Possible reserves are those additional reserves that are less certain to be recovered than probable
“(i) When deterministic methods are used, the total quantities ultimately recovered from a project have a low probability of exceeding proved plus probable
plus possible reserves. When probabilistic methods are used, there should be at least a 10% probability that the total quantities ultimately recovered will equal or exceed the
proved plus probable plus possible reserves estimates.
“(ii) Possible reserves may be assigned to areas of a reservoir adjacent to probable reserves where data control and interpretations of available data are
progressively less certain. Frequently, this will be in areas where geoscience and engineering data are unable to define clearly the area and vertical limits of commercial
production from the reservoir by a defined project.
“(iii) Possible reserves also include incremental quantities associated with a greater percentage recovery of the hydrocarbons in place than the recovery quantities
assumed for probable reserves.
“(iv) The proved plus probable and proved plus probable plus possible reserves estimates must be based on reasonable alternative technical and commercial
interpretations within the reservoir or subject project that are clearly documented, including comparisons to results in successful similar projects.
“(v) Possible reserves may be assigned where geoscience and engineering data identify directly adjacent portions of a reservoir within the same accumulation that
may be separated from proved areas by faults with displacement less than formation thickness or other geological discontinuities and that have not been penetrated by a
wellbore, and the registrant believes that such adjacent portions are in communication with the known (proved) reservoir. Possible reserves may be assigned to areas that are
structurally higher or lower than the proved area if these areas are in communication with the proved reservoir.
“(vi) Pursuant to paragraph (22)(iii) of this section (above), where direct observation has defined a highest known oil (HKO) elevation and the potential exists for
an associated gas cap, proved oil reserves should be assigned in the structurally higher portions of the reservoir above the HKO only if the higher contact can be established
with reasonable certainty through reliable technology. Portions of the reservoir that do not meet this reasonable certainty criterion may be assigned as probable and possible
oil or gas based on reservoir fluid properties and pressure gradient interpretations.”
Instruction 4 of Item 2(b) of Securities and Exchange Commission Regulation S-K was revised January 1, 2010 to state that "a registrant engaged in oil and gas
producing activities shall provide the information required by Subpart 1200 of Regulation S-K." This is relevant in that Instruction 2 to paragraph (a)(2) states: “The registrant
is permitted, but not required, to disclose probable or possible reserves pursuant to paragraphs (a)(2)(iv) through (a)(2)(vii) of this Item.”
"(26) Reserves. Reserves are estimated remaining quantities of oil and gas and related substances anticipated to be economically producible, as of a given date, by
application of development projects to known accumulations. In addition, there must exist, or there must be a reasonable expectation that there will exist, the legal right to
produce or a revenue interest in the production, installed means of delivering oil and gas or related substances to market, and all permits and financing required to implement
the project.
“Note to paragraph (26): Reserves should not be assigned to adjacent reservoirs isolated by major, potentially sealing, faults until those
Cawley, Gillespie & Associates, Inc.
Appendix
Page 4
reservoirs are penetrated and evaluated as economically producible. Reserves should not be assigned to areas that are clearly separated from a known accumulation by a non-
productive reservoir (i.e., absence of reservoir, structurally low reservoir, or negative test results). Such areas may contain prospective resources (i.e., potentially recoverable
resources from undiscovered accumulations).”
Cawley, Gillespie & Associates, Inc.
Appendix
Page 4