Quarterlytics / Healthcare / EBOS Group Limited

EBOS Group Limited

ebo · ASX Healthcare
Claim this profile
Ticker ebo
Exchange ASX
Sector Healthcare
Industry
Employees 1001-5000
← All annual reports
FY2023 Annual Report · EBOS Group Limited
Sign in to download
Loading PDF…
Annual Report 2023

Contents

Business Overview 

Foreword 

Summary of Results 

Chair & CEO Report 

Our DNA 

Built by Our Businesses 

From Paddock to Bowl 

A Growing Player in Medical Technology 

Environmental, Social and Governance Program 

Business Highlights Healthcare 

Business Highlights Animal Care 

Our Board 

Financials 

Financial Summary 

Financial Report 

Auditor’s Report 

Financial Statements 

Corporate Governance 

Remuneration 

Directors’ Interests and Disclosures 

Directory 

3

3

4

6

10

12

14

16

18

20

26

28

30

30

32

34

38

96

99

108

113

Business Overview 2

Business Overview 3

Foreword

In every corner of the healthcare and animal care 
landscape in which we operate, EBOS and our 
dedicated employees have been there to deliver 
the highest-quality products and services that 
drive us to advance opportunities to enrich lives.

We are proud to share the activities, milestones 
and highlights of another remarkable year, 
and extend our thanks to our employees and 
stakeholders for their role in our continued 
success.

At EBOS, we have always operated with a view  
to the future and this year was no exception.

Our investment in our people and infrastructure 
has continued to strengthen our Company and 
benefit our shareholders.

Guided by our strategy of investing for growth,  
we have taken steps to secure our financial 
sustainability through continued focus on new 
opportunities to further support our valued 
customers.

Our increased focus into Southeast Asia has 
opened up new opportunities for further growth 
in the region. This expansion, together with the 
investment in our Medical Technology business 
across Australasia, is further evidence of our 
determination to grow our trusted reputation as a 
leading supplier, retailer and marketer of medical 
devices and consumables to pharmacies, hospitals, 
medical clinics and aged care facilities.

For pet owners, we expanded and improved  
our products and manufacturing capabilities to 
ensure their pets receive the highest quality food 
and treats.

But our success is not possible without the 
backbone of our operations – more than 5,000 
employees across New Zealand, Australia and 
Southeast Asia.

This Annual Report is a testament to their 
determination in ensuring we deliver the products 
and services customers rely on, when and where 
they need them.

FY23 Highlights

Our Business

$12.2b revenue

$281.8m underlying net profit

$97.8m net investment in capital works

NZ110.0c total dividends per share

12,744 shareholders

All figures within this report are presented in 
Australian dollars unless otherwise stated.

5,000+
employees

108 
locations in 
Australia, New 
Zealand and 
Southeast Asia

65% Australia

22% New Zealand

13% Southeast Asia

EBOS Group Limited
Annual Report 2023

Business Overview 5
Business Overview 5

Summary of Results

Financial Highlights

$12.2b revenue + 14.0% increase

$281.8 million underlying net profit after tax + 23.0% increase

147.9c underlying earnings per share + 14.1% increase

NZ110.0c dividends per share + 14.6% increase

Revenue

8.765

9.202

6.930

12.237

10.734

2019

2020

2021

2022

2023

Five year revenue trend for the year to 30 June ($ billions)

Segment and Divisional Earnings Overview

Data based on gross operating revenue, which comprises revenue less cost of sales

Animal Care 12%

Contract  
Logistics 10%

Institutional  
Healthcare 37%

Pharmacy 41%

Segment distribution

88%

Healthcare

12%

Animal Care

Underlying Profit Results

Revenue

EBITDA

582.0

436.8

281.8

229.2

336.2

367.1

261.6

188.2

162.9

144.4

2019

2020

2021

2022

2023

2019

2020

2021

2022

2023

Five year EBITDA trend for the year to 30 June ($ millions)

Five year NPAT trend for the year to 30 June ($millions)

81% Australia
19% New Zealand and Southeast Asia

81% Australia
19% New Zealand and Southeast Asia

EBOS Group LimitedAnnual Report 2023EBOS Group Limited
Annual Report 2023

Business Overview 7

opportunities for growth. We are confident in the growth 
strategies we have for both our Healthcare and Animal 
care segments and in the overall diversity of the Group’s 
earnings.

The growth in our Animal Care segment was driven 
by strong performances from our leading brands 
and businesses, the benefits of our new pet food 
manufacturing facility and growth in Animates,  
our New Zealand pet retail joint venture.

Each of Animal Care’s key brands and businesses – 
Black Hawk, VitaPet and Lyppard – performed strongly 
with Black Hawk and VitaPet continuing to maintain 
share leadership in their respective segments. Second 
half performance reflected continued resilience in the 
premium pet food category, which represents the largest 
contributor to Animal Care’s earnings, while growth 
slowed in the pet treats and accessories categories,  
as consumer spending impacted demand for 
discretionary products. 

Our Australian pet food manufacturing facility has 
been operational for approximately one year and is 
successfully operating 24 hours, 5 days a week and 
delivering commercial production rates meeting 
demand. Importantly on-site storage has been 
increased to safeguard against material ingredient  
and unforeseen supply constraints. 

The growth in our Animal Care segment 
was driven by strong performances 
from our leading brands and businesses, 
the benefits of our new pet food 
manufacturing facility and growth in 
Animates, our New Zealand pet retail 
joint venture.

The Australian Government has recently implemented  
a policy which will allow pharmacists to dispense  
60 days’ supply of Pharmaceutical Benefits Scheme 
(PBS) medicines, compared to previous limits of  
30 days’ supply. This policy will apply to approximately 
300 common PBS medicines (out of >900 listed PBS 
medicines) and will be implemented in three stages  
over a 12-month period, starting from 1 September 2023.  
The Government has advised that it will increase the 
Community Service Obligation (CSO)  funding pool and 
introduce other initiatives in support of Community 
Pharmacy, which will largely offset the earnings impact 
of this policy change.

Our Institutional Healthcare performance was driven  
by contributions of five acquisitions completed in FY22,  
as well as strong growth in Symbion Hospitals.  
These acquisitions significantly expanded our presence 
in medical consumables and medical technology 
(previously known as medical devices) distribution. 

The integration of LifeHealthcare into the Group’s 
expanded Medical Technology business is now well 
progressed. LifeHealthcare’s financial performance for 
FY23, its first full financial year under EBOS’ ownership, 
was in-line with expectations with both the Australia 
– New Zealand (ANZ)  and Southeast Asia businesses 
achieving growth. 

Our Contract Logistics division continued to service 
New Zealand’s health system with the ongoing demand 
for storage and servicing of medicines, as well as 
some COVID-19 related products such as protective 
equipment. This division has also benefitted from 
Australian Government initiatives to improve the depth 
of medicines inventory cover onshore. 

The Healthcare segment has continued to invest in 
its operational infrastructure to support its growth, 
including the recently completed contracts logistics 
distribution centre in Auckland. The construction of  
a new contract logistics distribution centre in Sydney 
is underway, as well as new pharmacy wholesaling and 
medical consumables distribution centres in Auckland. 
These facilities will create additional capacity for  
future growth. 

In early June 2023, EBOS was informed by Chemist 
Warehouse (CWH) that it intends to pursue alternative 
wholesale supply arrangements for its Australian stores 
and, as a result, CWH’s contract with us will not be 
renewed beyond its expiry date of 30 June 2024. EBOS 
currently generates approximately $2 billion in revenue 
annually from the contract and will continue to perform 
services under the contract until the expiry date.

We always recognised that the contract renewal was 
a risk to our business and therefore we have been 
developing strategies to minimise the earnings impact 
from this potential outcome and create alternative 

Chair & CEO Report

In a year where EBOS’ focus has been on capitalising on 
our most recent strategic acquisitions we are pleased to 
report another record result for the 2023 financial year. 

Our performance continues EBOS’ long-term track 
record of delivering strong growth for shareholders 
which has seen dividends increase by approximately 
170% since 2014. Driven by continued strong organic 
growth across our businesses as well as substantial 
contribution from prior year acquisitions, this result 
again reflects the benefits of our strategy of investing 
for growth.

The success we have achieved as a business across the 
2023 financial year is thanks to the combined efforts of 
our more than 5,000 employees across New Zealand, 
Australia and Southeast Asia. We acknowledge their 
commitment to each other, our businesses and to the 
communities they serve.

Highlights

Our Healthcare segment growth was driven by our 
leading market positions and contributions from our 
Community Pharmacy, TerryWhite Chemmart (TWC), 
Institutional Healthcare and Contract Logistics divisions 
and businesses. Each of our divisions in the Healthcare 
segment recorded strong growth, with Institutional 

Healthcare benefitting from the performance of our 
recently acquired LifeHealthcare business.

Increases in Community Pharmacy revenue were driven 
by customer share growth, strong performances from 
our community pharmacy retail brands including 
TWC, above market growth in ethical sales to our 
major wholesale customers, and sales growth of high 
value specialty medicines and over-the-counter (OTC) 
products. In addition, the result benefited from COVID-19 
related product sales including anti-viral medications 
and cold and flu OTC products. The greater proportion 
of the COVID-19 sales occurred in the first half of the 
financial year as we fortunately saw a decrease in 
COVID-19 infections in the second half of the year.

Our TWC franchise continued its robust growth  
adding 40 net new pharmacies to the network during 
the year, further strengthening TWC’s position as 
Australia’s largest health-advice oriented community 
pharmacy network with more than 550 trading stores.  
TWC’s performance was driven by continued investment 
in media, the TWC catalogue and promotional program, 
the leading role of the TWC network in providing 
community pharmacy vaccinations and industry 
leading pharmacist education programs. 

Chair & CEO Report

Consistent with our Animal Care growth strategy, 
several new product development launches are planned 
for FY24, including the Black Hawk Healthy Benefits® 
range which is the first specific benefits line from Black 
Hawk. These specially formulated diets are focused 
on supporting the health of dogs with specific needs. 
Manufacturing of the range commenced at Parkes, NSW 
in July 2023 and the new products are expected to start 
appearing on shelves in leading pet specialty retailers 
and vet clinics in September 2023.

Also aligned with our growth strategy, EBOS completed 
the acquisition of Superior Pet Food Co. (Superior), 
on 31 July 2023. Superior is a leading New Zealand 
based manufacturer and supplier of premium dog 
rolls and is also a supplier of dog treats. Superior’s 
portfolio of branded products – including the Chunky, 
Possyum, Ranchmans, Field & Forest and Superior 
brands – are sold through major grocery and rural 
retailers throughout New Zealand. The acquisition is 
consistent with Animal Care’s strategy of expanding our 
portfolio of branded products in attractive categories, 
increasing our in-house manufacturing capabilities, and 
accelerating our new product development initiatives. 
The Superior product offering is complementary to 
Animal Care’s existing portfolio of products marketed 
under the Black Hawk and VitaPet brands. 

The defensive and diversified nature of our portfolio 
of businesses has provided us stability in the current 
dynamic macroeconomic environment. Demand for 
our products and services continues to demonstrate 
resilience to economic conditions but with the current 
inflationary environment, we have experienced 
increases in key cost items including labour, freight 
and rent to varying degrees across our businesses. 
Importantly each business has had an increased focus 
on various strategies to mitigate these increases and 
preserve margins.

Workplace safety remains a priority for EBOS under 
the guidance of our Group Safety Committee. The 
committee concentrates on driving consistent safety 
standards, fostering knowledge exchange across 
business units, and promoting stronger safety 
awareness throughout the organisation. In FY23,  
we improved our safety metrics with a 5% reduction 
in recordable injuries in New Zealand and Australia, 
underlining our dedication to the continued safety 
and wellbeing for all our employees. More details 
about EBOS’ safety outcomes are detailed in our 2023 
Sustainability Report. 

Sustainability and Community 

In FY23, we achieved net zero Scope 1 emissions in New 
Zealand and Australia. We achieved this by investing 
in operational improvements and procuring offsets. 
This included Australian Carbon Credit Units (ACCUs) 
generated from the Darling River Eco-Corridor project 
which help to offset emissions and combat climate 
change where growing forests capture carbon dioxide 
from the atmosphere and carbon is stored in vegetation 
and soil. The next milestone in our journey to carbon 
neutrality is to become carbon neutral for our buildings 
in New Zealand and Australia.

For the last 16 years we have supported Greenfleet by 
offsetting the estimated greenhouse gas emissions from 
transport associated with customer deliveries in the 
Healthcare segment excluding Medical Technology and 
pre-wholesale. This year we increased our contribution 
and offset 16,600 tonnes CO2e. 

At our pet food manufacturing facility in Parkes, NSW 
we have completed the first phase of our solar array 
project with the installation of a 500kW roof-mounted 
array. We are now progressing the engineering work 
and managing the regulatory approvals for the next 
phase of the project which is a significantly larger 
ground-mounted array. The entire 18.8MW solar array is 
forecast to meet all of the Group’s Australian electricity 
requirements by FY27.

From FY24, EBOS is required to make certain climate 
related disclosures. The standards for these compulsory 
disclosures were published by the New Zealand External 
Reporting Board (XRB) in December 2022. We have 
selected an international professional services firm to 
assist us to ensure we are well placed to respond to the 
New Zealand Government’s mandatory climate related 
reporting requirements.

In FY23, we improved our safety metrics 
with a 5% reduction in recordable 
injuries in New Zealand and Australia, 
underlining our dedication to the 
continued safety and wellbeing for  
all our employees.

Business Overview 9

EBOS has again built strong connections with 
communities in New Zealand and Australia through 
partnerships with organisations aligned with our 
purpose ‘Advance opportunities to enrich lives’.

Our company and employees supported organisations 
including Ovarian Cancer Australia, BackTrack, 
LandSAR, FightMND, Cerebral Palsy Alliance, STREAT 
as well as donating sanitary, personal care and first-aid 
products to victims of the Turkey/Syria earthquake.

Following the weather events in New Zealand in 
early 2023 our teams ensured that supply channels 
remained open to continue to serve local communities. 
Our Onelink, Healthcare Logistics and ProPharma 
businesses joined forces with Te Whatu Ora – Health 
New Zealand and the New Zealand Defence Force, 
overcoming roadblocks and other obstacles, to supply 
emergency oncology and pharmaceutical inventory 
to Te Tai Tokerau Northland and Te-Matau-ā Māui 
Hawke’s Bay. This is another example of the critical 
importance our Healthcare businesses are to the supply 
of medicines and related products across New Zealand 
and Australia and underlines the commitment of our 
people in times of crisis.

Further detail on our ESG Program is contained in our 
2023 Sustainability Report.

Our Board

Consistent with EBOS’ Board renewal process, 
independent directors Sarah Ottrey and Stuart 
McGregor will retire as directors effective from the 2023 
Annual Meeting. The retirements are part of a carefully 
considered succession process that has included the 
appointment of two new independent directors in the 
last 12 months. 

In September 2022 Mark Bloom was appointed to our 
Board bringing 35 years of commercial and financial 
experience with listed companies in Australia and 
globally to EBOS. In May 2023 Julie Tay joined EBOS’ 
Board with over 30 years’ experience in international 
executive and non-executive roles across consumer 
healthcare, medical devices and digital healthcare.

Sarah Ottrey and Stuart McGregor have been directors 
since 2006 and 2013 respectively and have made 
valuable contributions to EBOS during their tenure 
as directors, a period in which EBOS has generated 
significant growth and shareholder value. We thank 
each of them and wish them well in their future 
endeavours.

We also acknowledge the guidance, support and 
wisdom of the Board.

Final Dividend

The Directors declared a final dividend of NZ 57.0 cents 
per share. In combination with the interim dividend, 
this brings total dividends declared for FY23 to NZ 
110.0  cents per share (up 14.6%), representing a 68.5% 
underlying pay-out ratio. 

Reflecting the Group’s strong operating performance, 
cash flow and balance sheet, the DRP will not be 
available for the final dividend.

The record date for the dividend is 8 September 2023 
and the dividend will be paid on 29 September 2023. 
The final dividend will be imputed to 25% for New 
Zealand tax resident shareholders and fully franked for 
Australian tax resident shareholders.

Outlook

EBOS is pleased with the strong earnings growth in 
FY23 driven by organic growth and acquisitions. 

July 2023 trading conditions were positive with 
continued organic growth compared to the prior 
corresponding period and we expect another year of 
profitable growth in FY24.

The macroeconomic outlook continues to be uncertain 
however our earnings have shown resilience in this 
environment, reflecting the defensive and diverse 
nature of our Group.

We will continue to service the Chemist Warehouse 
Australia contract until the expiry date of 30 June 2024. 
Thereafter, we do not expect to generate revenue from 
this contract.

The Group expects to have capital expenditure in FY24 
at levels similar to FY23 as we continue to invest for 
growth and modernise our facilities, particularly in our 
New Zealand healthcare operations. We expect capital 
expenditure to reduce from FY25 onwards.

We again acknowledge the efforts and contribution of our 
more than 5,000 employees across the regions where we 
operate and thank our shareholders for their ongoing 
support.

Elizabeth Coutts 
Chair 

John Cullity 

CEO

EBOS Group LimitedAnnual Report 2023 
EBOS Group Limited
Annual Report 2023

Business Overview 11

Our DNA

At EBOS, our purpose is clear: we advance 
opportunities to enrich lives.

Across our Company, our businesses are guided by a 
set of values and a united vision to help those who rely 
on our vast experience, breadth of services and broad 
expertise.

Whether administering vaccines, comforting a sick 
child, ensuring critical medical supplies arrive on time, 
or providing the best nutrition to a precious pet –  
our commitment to our customers and communities  
is at the core of everything we do.

Our people play a vital role on the frontline of the 
healthcare industry, distributing medicines, vaccines 
and protective equipment to doctors, nurses and 
patients.

This commitment to help others was underlined 
across New Zealand and Australia when our people 
supported cyclone and flood affected communities to 
help them through the impact of these natural events.

Inspired by those who have come before us, right from 
our beginnings as Early Brothers Trading Company 
in New Zealand and Faulding in Australia, our work 
matters.

Through a culture of innovation, collaboration,  
and continued investment in our facilities and  
people, we continue to strive forward and remain  
agile to meet evolving local and global healthcare and 
pet care needs.

It is our focus on excellence and going above and 
beyond that enables us to positively impact the lives 
of thousands of people each day. This dedication 
to excellence is woven into our DNA through the 
combined history of our industry leading business.

Inspired by those who have come  
before us, right from our beginnings as 
Early Brothers Trading Company in  
New Zealand and Faulding in Australia,  
our work matters.

Our business is integral to communities receiving the right 
care, where and when they need it.

EBOS Group Limited
Annual Report 2023

Business Overview 13

Built by Our Businesses

EBOS’ success is built on a diverse range of industry-leading brands spanning community pharmacy,  
institutional healthcare, contract logistics and animal care. 

Healthcare

Animal care

Community Pharmacy

Institutional Healthcare

Contract Logistics

Animal Care

Business Overview 15

In 2022, Australians spent more than $4.4 billion* on food and treats to satisfy the 
appetites of their favourite pets and that is expected to increase amid the trend 
towards the premiumisation of pet food.

From Paddock
to Bowl

The demand for pet food and pet care products and 
services has continued to grow following the surge in pet 
ownership during the COVID pandemic.

In 2022, Australians spent more than $4.4 billion* on food 
and treats to satisfy the appetites of their favourite pets, 
and that is expected to increase amid the trend towards  
the premiumisation of pet food.

Our Animal Care segment is well prepared to meet the 
growing demand from pet parents for high-quality food, 
with the official opening last year of our Pet Care Kitchen 
in Parkes, NSW.

The 12,000m2 facility, which commenced operations  
in the second half of FY22 and employs more than  
60 staff, is running 24 hours, 5 days a week, and can 
produce more than 3.3 million bags of Black Hawk kibble 
each year. How much is that? Well, enough to feed more 
than 800,000 dogs and cats.

The facility has been strategically positioned in 
Australia’s food bowl to ensure we can access quality 
produce from local farmers as part of a local-first 
sourcing policy; supporting jobs and providing  
the premium ingredients for pets.

By engaging with farmers to grow ingredients to satisfy  
our forward orders, PCK in turn provides them with  
the confidence they need for their production.  
These relationships also ensure we have clear oversight 
of the supply chain to support responsible and fair 
procurement.

Each year, the facility will process over 5,000 tonnes 
of Australian chicken, over 2,000 tonnes of Australian 
lamb, and over 3,500 tonnes of field peas from Australian 
farmers.

Over 2,000 quality checks are carried out across the 
facility daily. Also, by having greater control over the 
manufacturing of our products, we can continue to 
deliver ongoing value to shareholders while ensuring we 
get the best produce from paddock to bowl for pets.

* Source: IRI Big Picture, MAT January 2023. Masterpet retailer 
data. Industry reports.

5,000+
tonnes of  
Australian  
chicken

2,000+
quality checks 
carried  
out daily

3,500+
tonnes of 
Australian  
field peas

2,000+
tonnes of  
Australian 
lamb

EBOS Group LimitedAnnual Report 2023Business Overview 17

A Growing Player in
Medical Technology

The medical technology sector includes a diverse array 
of technologies, devices, equipment, and software 
solutions that aim to improve patient care, enhance the 
efficiency of healthcare delivery, and advance medical 
research.

The sector has experienced significant advancements 
and innovations in recent years. Technological 
advancements have revolutionised various aspects of 
healthcare, leading to improved outcomes, enhanced 
patient experience, and increased cost effectiveness.

EBOS recognised the opportunity to impact patients’ 
lives in Australia, New Zealand and Asia-Pacific regions, 
and sought to expand our footprint in the medical 
technology sector through a combination of acquisition, 
organic growth, and new market expansion. Following 
the acquisition of the LifeHealthcare Group in 2022,  
the newly formed EBOS Medical Technology business 
now comprises the ANZ distribution business – 
LifeHealthcare, the Southeast Asia distribution business 
– Transmedic, and the Allograft manufacturing business 
– Australian Biotechnologies.

LifeHealthcare is a truly scaled distribution business 
in Australia and New Zealand with focused channels 
in spine, orthopaedics, surgical implants and capital 
equipment. LifeHealthcare is driven by a passion for 
health and a purpose of helping to make life better 
for others by enabling access to leading medical 
technology sourced from a network of global suppliers.

Transmedic represents an exciting opportunity for 
the business to service patients in the Southeast Asia 
region through partnerships with leading multinational 
manufacturers and innovative medical technology 
suppliers. There are synergies between the Southeast 
Asian markets and Australia-New Zealand through 
combined relationships with leading suppliers, 
professional education opportunities for surgeons in 
both markets, and an opportunity for collaboration 
between the employees of LifeHealthcare and 
Transmedic, allowing us to retain and develop key talent 
to grow the businesses.

Overall, medical technology is a dynamic sector, driven 
by innovation, research, and the continuous search 
for better healthcare outcomes. It holds significant 
potential to transform the way healthcare is delivered, 
leading to improved patient care and enhanced quality 
of life. Through enabling access to best-in-class medical 
solutions, EBOS Medical Technology is well positioned to 
serve this growing sector, while striving to improve the 
lives of patients.

The medical technology market is 
a rapidly growing sector that has 
experienced significant advancements 
and innovations in recent years.

EBOS Group LimitedAnnual Report 2023EBOS Group Limited
Annual Report 2023

Business Overview 19

Roof-mounted solar array at Parkes, NSW

Environmental,
Social and
Governance Program

Together with our commitment to provide the 
best healthcare and pet care to our customers, we 
place a high value on operating in a way that meets 
expectations of our stakeholders and a modern society.

Three years ago, EBOS commenced the implementation 
of a formal Environmental, Social and Governance 
(ESG) program to provide a framework around topics of 
significance to the sustainability of our operations.

Progress has been made in delivering the first phase of 
our 18.8MW solar array, which aims to meet our forecast 
Australian electricity needs by FY27 and drive our 
carbon neutrality ambitions.

The first stage – a 500kW rooftop array – has now  
been installed at our Pet Care Kitchen at Parkes, NSW.  
We are on track to begin construction of a ground-
mounted solar array in 2024. 

In FY23, we achieved net zero Scope 1 emissions in 
New Zealand and Australia by investing in operational 
improvements and procuring offsets. The next milestone 
in our journey to carbon neutrality is to become carbon 
neutral for our buildings in New Zealand and Australia.

EBOS also commenced implementation of an Ethical 
Sourcing Strategy. The strategy is supported by a 
Supplier Code of Conduct outlining our expectations 
from suppliers in complying with laws and ethical 
behaviour.

The framing of a Sustainable Packaging Strategy is an 
integral part of a commitment to reduce plastic waste, 
and commencing in 2025 or sooner, we plan to convert 
all packaging for our grocery brands into reusable, 
recyclable or compostable materials.

We extended our proud track record for supporting 
healthcare and animal care charities and aided relief 
efforts in the aftermath of the Turkey/Syria earthquake.

In a company first, Symbion has partnered with the 
Pharmacy Guild of Australia to deliver a scholarship 
initiative for Aboriginal and Torres Strait Islander 
pharmacy students providing annual entitlements of up 
to $10,000 per student. 

More details of our ESG initiatives and community 
activity are detailed in our 2023 Sustainability Report.

We extended our proud track record 
for supporting healthcare and animal 
care charities and aided relief efforts 
in the aftermath of the Turkey/Syria 
earthquake.

Health & Animal  
Care Partners

Consumers 
& Patients

Community 
& Environment

Delivering essential infrastructure 
for human and animal health
• Community service role
•  Nurturing customer and  
government relationships

Implementing robust systems
• Business continuity management
•  Data and technology security/privacy

Managing the impacts of our products
• Packaging and Waste
• Ethical Sourcing

Environmental Stewardship
• Minimising our impact 
• Carbon offsetting

Upholding our Quality Promise
• Quality Management
• Compliance

Reaching out to help out
• Supporting causes close to us
•  Advancing equity, fairness and 

opportunity in society

$150,000
of personal care  
and first-aid 
products donated 
to Turkey and Syria

19,584 
tonnes
of CO2 offset  
in FY23

Carbon neutral  
for Scope 1 
emissions

Our People

Responsible Business

•  Employee safety, health and wellbeing
• Culture and engagement
• Talent and capability
•  Performance and reward 

• Legal compliance
• Reporting with integrity
• Ethical behaviour
• Corporate governance

EBOS Group Limited
Annual Report 2023

Business Overview 21

Business Highlights
Healthcare

EBOS’ Healthcare business delivered another year of 
strong growth while responding to a period of immense 
challenges for many in the communities it served.

Healthcare segment supports communities in  
New Zealand

In February this year, New Zealand’s North Island was 
caught in the grip of a flood and cyclone emergency.

Communities were isolated and roads and homes 
destroyed as torrential rain generated by Cyclone 
Gabrielle caused landslides in what is predicted to be 
the costliest natural disaster in New Zealand’s history.

After supporting those impacted by the Australian 
floods in October 2022, our people again assisted in the 
unfolding New Zealand emergency.

Our distribution efforts in the North Island were severely 
challenged in February 2023 as the cumulative impact 
of the storms made some areas impassable.

Despite the roadblocks and obstacles, our wider 
business, including Onelink, Healthcare Logistics and 
ProPharma, worked with Te Whatu Ora – Health New 
Zealand and the New Zealand Defence Force to deliver 
emergency oncology and pharmaceutical inventory to 
Te Tai Tokerau Northland and Te Matau ā Māui Hawke’s 
Bay.

Our teams persevered to support the critical needs 
of the health service and their fellow New Zealanders. 
In some areas couriers were unable to deliver, so our 
operations managers stepped into the breach to make 
time-critical deliveries of medical supplies and products.

Symbion donates to Turkey and Syria relief efforts

The Australian Healthcare team partnered with  
Sydney-based charity Amal Al Salihah (AAS) to provide 
medical aid to victims of the devastating earthquake in 
Turkey and Syria.

Symbion donated $150,000 worth of sanitary, personal 
care and first-aid products, which were assembled into 
hygiene packs for thousands of people forced to live in 
tent and container cities.

Twelve pallets of goods were supplied to AAS, who  
coordinated shipment from Australia to Turkey.

AAS had crews on the ground in Adiyaman, Turkey providing 
hot meals and food packs to quake-affected families.

Increasing our network infrastructure

Our increasing network of distribution centres offer 
unrivalled coverage and distribution capability for 
health and medical products, and support requirements 
of our customers.

In January 2023, we opened a new 13,400m2 Healthcare 
Logistics (HCL) distribution centre in Auckland with 
pallet capacity of 13,350. Strategically located with 
proximity to Auckland Airport and other HCL facilities, 
this 4-star Green Star rated facility includes a range of 
sustainable features including electric vehicle charging 
points, rainwater tanks, and motion sensing LED lighting.

Symbion launches Elite Rewards program

Symbion has demonstrated its commitment to its 
customers through the new Symbion Elite Rewards 
program, which was launched to the industry at the 
Australian Professional Pharmacy Conference in 
Australia at the beginning of 2023.

Customers who use Symbion as their primary 
wholesaler, and pay their statements on the rewards 
platform, can earn points redeemable on items such as 
flights, groceries, fuel, clothes, or to pay other bills.

The initiative is another way that Symbion is working 
to support pharmacy customers and thank them for 
their loyalty during a very challenging few years in the 
healthcare industry.

After supporting those impacted by  
the Australian floods in October 2022,  
our people again assisted in the unfolding 
New Zealand emergency.

Our new 13,400m2 
Healthcare
Logistics (HCL) 
distribution centre 
in Auckland

4-star
Green Star  
rated new  
facility

12
pallets of goods  
to help 
earthquake 
victims 

EBOS Group Limited
Annual Report 2023

Business Overview 23

Over $2 
million
raised during 
partnership for  
ovarian cancer 
research

40
TerryWhite 
Chemmart 
pharmacies 
added in FY23

950,000+
vaccinations 
against influenza 
and COVID-19

$800,000
of baby products 
donated to seven 
charities

Dedicated to Care

This customer dedication has been reflected in a new brand 
promise – ‘Dedicated to Care’ – unveiled this year, signifying 
the importance TWC pharmacists and their teams place on 
developing relationships with their patients.

To further support the network, TWC provides industry-
leading educational programs throughout the year for 
pharmacists and pharmacist assistants, to advance clinical 
and professional development. Education is key as our 
pharmacy teams are working across six generations  
of customers with ever expanding health needs.

Charity partnerships

TWC continued its longstanding alliance with charity 
partner Ovarian Cancer Australia (OCA) helping to raise 
crucial funds for ovarian cancer awareness and research.

The TWC pharmacy network has raised over $2 million 
since the partnership with OCA started nearly 20 years ago. 
Initiatives this year included an alliance with 16 industry 
partners to donate part of the proceeds from product 
sales to OCA and in FY23 raised $322,000. TWC is now the 
Principal Partner of OCA.

TWC also supports the Jodi Lee Foundation (JLF),  
helping to raise crucial awareness for bowel cancer 
research. JLF and TWC collaborated on a ‘View Your Poo’ 
public health campaign to encourage Australians to check 
for changes in bowel movements that could be a sign of 
bowel cancer.

The TWC network also donated $800,000 worth of  
much-needed baby products to seven charities across 
Australia who are supporting families in need.

Further strengthening TWC’s dedication to supporting the 
Aboriginal and Torres Strait Islander peoples workforce, 
participants in the Pharmacy Guild of Australia and 
Symbion’s new student scholarship initiative will be given 
opportunities for placement at TWC pharmacies during their 
intern years.

TWC have also partnered with Sanofi on an initiative to 
return unwanted medicines. Customers can return their 
expired or unused medications to a local TWC pharmacy for 
safe disposal. This environmental initiative is free-of-charge 
to customers.

Red Seal celebrates 100-year anniversary with launch  
of new fluoride toothpaste

One of New Zealand’s most beloved and iconic consumer 
health and wellness brands, Red Seal, celebrated 100 years 
in business in 2023.

To mark the milestone, Red Seal made a significant addition 
to its line-up of products with the much anticipated and 
requested addition of fluoride to the brand’s oral care range.

Red Seal pioneered herbal toothpaste in the 1980s with 
naturally derived ingredients that provide gentle cleansing 
and freshening. Now, Red Seal is innovating once again with 
the option of fluoride, giving more consumers the choice of 
incredible products that suit their needs and their families.

TerryWhite Chemmart

Health support

For more than 60 years, one of Australia’s largest 
community pharmacy networks, TerryWhite Chemmart 
(TWC), has been supporting the health needs of millions 
of Australians.

TWC continued to lead Australia’s pharmacy 
immunisation efforts and in FY23 delivered almost  
1 million vaccinations, representing 20% of all pharmacy 
market vaccinations.

The ongoing expansion of the TWC network saw  
40 pharmacies added in FY23, taking the total across 
Australia to more than 550 pharmacies.

TWC also launched several national Care Clinic 
programs to enable pharmacists to expand their scope 
of practice in local communities.

Digital innovation

With a continued investment in marketing and 
technology, TWC launched its new myTWC health 
app, an industry leading innovation for customers and 
network partners providing users with a one-stop shop 
to manage their healthcare needs. Customers can order 
prescriptions, book health services and vaccinations, 
earn rewards, shop online, and organise delivery or  
click & collect.

The app is aimed at making it easier for customers 
to access TWC’s expertise and suite of offerings and 
improving operational efficiency for pharmacies.

The programs are designed to provide patients with 
integrated quality healthcare, from advice and support 
through to management of low care to high care needs. 
Services include palliative care support, medications 
by injection, asthma screening support, hearing checks, 
sleep apnoea services, natural health advice, diabetes 
health checks, mental health first aid, integrative health 
consultations, pain management services, vaccinations, 
UTI prescriptions in some Australian states, 
osteoarthritis screening, and men’s health services.

For more than 60 years, one of Australia’s 
largest community pharmacy networks, 
TerryWhite Chemmart (TWC), has been 
supporting the health needs of millions  
of Australians.

Business Overview 25

Business Highlights
Healthcare Continued

EBOS Medical Technology highlights

EBOS’ Medical Technology business has operations 
in New Zealand, Australia and Southeast Asia, and is 
guided by a purpose to enable access to best-in-class 
medical solutions to improve life.

Since the acquisition of LifeHealthcare Group in FY22, 
we have made good progress aligning business units 
within our expanded Medical Technology business and 
building upon our industry-leading reputation.

We brought our Melbourne team together in an 
integrated facility, formed a spine leadership team 
across the Asia-Pacific region and combined our 
orthopaedic units in New Zealand and Australia.

LifeHealthcare and LMT Spine and  
Neuro integration and launch at NSA

The Annual Scientific Meeting of the Neurosurgical 
Society of Australia (NSA), is a prominent event  
in the field of neuro and spinal surgery in Australia.  
The NSA annual meeting brings together 
neurosurgeons, neurologists, researchers, residents, 
and other healthcare professionals and serves as a 
platform to share knowledge, discuss advancements, 
and promote collaboration in the field.

The LifeHealthcare and LMT Spine & Neuro teams 
were proud to present as a combined business at the 
meeting held in Sydney in September 2022 under the 
‘Shared purpose for life’ theme. This conference was 
well attended by many customers of our previously 
separate businesses who were excited to see the 
strength of our combined portfolio on the conference 
stand. Technology innovations such as Synaptive 
Modus X robotic exoscope and 7D spinal navigation 
were exhibited alongside a comprehensive implant 
portfolio.

The LifeHealthcare and LMT Spine & Neuro teams are 
well positioned to meet the needs of Australian and New 
Zealand surgeons and their patients. 

Boston Scientific cardiac rhythm business

Transmedic has increased its cardiology offering by 
taking over the cardiac rhythm business of Boston 
Scientific in Singapore, Malaysia, Thailand, Vietnam,  
the Philippines, Indonesia and Brunei. Twenty-five 
Boston scientific employees have joined the Transmedic 
team under the strategic partnership.

Upgraded manufacturing facility at  
Australian Biotechnologies

In FY23, Australian Biotechnologies began operations 
of its upgraded allograft manufacturing facility, which 
received Therapeutic Goods Administration approval 
earlier in 2023. The expanded building in Sydney 
increases manufacturing capacity by 25% and  
allows the company to provide more innovative and  
life-changing allografts for patients in Australia and 
New Zealand.

Professional education

Training remained an important remit of our medical 
technology team, with the LifeHealthcare and Transmedic 
teams facilitating valuable professional education for 
spine surgeons with the fourth edition of DDU (Deformity 
Down Under) held in Singapore, which attracted more 
than 60 attendees across Southeast Asia.

Since the acquisition of LifeHealthcare Group in FY22, we have made good progress 
aligning business units within our expanded Medical Technology division and building 
upon our industry-leading reputation.

Above: Australian 
Biotechnologies 

Left: Professional 
education for spine 
surgeons, facilitated 
by LifeHealthcare and 
Transmedic at the 
fourth edition of DDU 
(Deformity Down Under) 
ASEAN in Singapore.

EBOS Group LimitedAnnual Report 2023Business Overview 27

Business Highlights
Animal Care

Onsite storage capacity has been increased 
substantially to safeguard against material ingredient 
and supply constraints and to allow for specialty 
blending of new products.

Innovation

As an industry leading supplier of premium pet food, 
treats, and specialty products, the Animal Care team  
is always investigating new and innovative ways to  
help pets live longer, happier and healthier lives.  
New products to market included VitaPet’s oven-baked 
Bakery Bites, Nothin’ to Hide dog chews and Trouble & 
Trix Cherry Blossom scented cat litter. The team also 
relaunched the popular Black Hawk Original Puppy 
range.

EBOS’ Animal Care segment continues to expand 
its market-leading offering in the premium pet food 
category with new product innovations and the ongoing 
benefits of our new pet food manufacturing facility at 
Parkes, NSW.

As pet parents continue to seek out the very best care 
for their furry family members, our Animal Care team 
remains at the forefront of providing leading products 
across a variety of categories.

Pet Care Kitchen

The in-house manufacturing capability of the $82 million 
Pet Care Kitchen facility, officially opened in October 
2022, has improved the supply of our premium Black 
Hawk kibble to retailers enhancing our ability to meet 
the needs of customers to provide balanced, locally 
sourced nutrition for their pets.

Operating 24 hours a day, 5 days a week, the facility is 
delivering commercial production rates that meet Black 
Hawk demand, supporting our strategy for new product 
development and helping to manage the impact of 
rising input costs.

As pet parents continue to seek out 
the very best care for their furry 
family members, our Animal Care 
team remains at the forefront of 
providing leading products across  
a variety of categories.

The ‘Ready. Pet. Go.’ campaign encapsulates the way that pets make us better 
people and keep us on our toes.

VitaPet campaign

On the road

Animal Care’s event calendar was full of highlights,  
with our brands at the forefront of industry leading 
events. Our VitaPet team provided product education 
and knowledge at the Dog Lovers Show in Melbourne, 
which attracted nearly 32,000 visitors across three 
days. Masterpet were also proud sponsors of the 
Melbourne Cat Lovers Show.

VitaPet’s brand team recently developed a new 
advertising campaign with the tagline ‘Ready. Pet. 
Go’, encapsulating the way pets keep us on our toes. 
By incorporating VitaPet products into enhancing 
relationships with pets, viewers were reminded of 
the vital role the VitaPet brand plays in keeping pets 
healthy and happy. The campaign, which ran until  
June 2023, was welcomed by viewers with 82% of  
New Zealand pet parents saying they saw the ad in the 
campaign period.

Award winner

Black Hawk’s standing as a quality pet food leader 
was reinforced with the brand awarded Canstar Blue’s 
‘Most Satisfied Customers Award for Dog Food’ for the 
second consecutive year. This is a great endorsement 
of our brand and follows a survey of more than 67,000 
Australian consumers.

EBOS Group LimitedAnnual Report 2023EBOS Group Limited
Annual Report 2023

Our Board

The EBOS Group Limited Board is structured to bring to its deliberations a range of experience and skills relevant 
to the Company’s operations. The Board comprises eight independent non-executive Directors.

1. Elizabeth Coutts – Independent Chair 
ONZM, BMS, FCA, CF Instit. D 

Institute of Directors Inc and former Chief Executive  
of the Caxton Group of Companies.

Elizabeth Coutts was appointed to the EBOS Group 
Limited Board in July 2003. She is Chair of the 
Remuneration Committee and a member of the Audit 
and Risk Committee. She is Chair of Oceania Healthcare 
Limited and Voyage Digital (NZ) Limited, Director of 
EBOS Group subsidiaries in New Zealand and Member, 
Marsh New Zealand Advisory Board.

Elizabeth is a former Chair of Skellerup Holdings Limited, 
Ports of Auckland Limited, Meritec Group, Industrial 
Research, Life Pharmacy Limited, former director of 
Air New Zealand Limited, the Health Funding Authority, 
Sanford Limited, the Yellow Group of Companies and 
Tennis Auckland Region Incorporated, former Deputy 
Chairman of Public Trust, former board member of Sport 
NZ, former member of the Pharmaceutical Management 
Agency (Pharmac), former Commissioner for both 
the Commerce and Earthquake Commissions, former 
external monetary policy adviser to the Governor of the 
Reserve Bank of New Zealand, a former president of the 

2. Dr Tracey Batten – Independent Director 
MBBS, MHA, FRACMA, MBA (Harvard), FAICD

Dr Tracey Batten was appointed to the EBOS Group 
Limited Board in July 2021. She is a member of the 
Remuneration Committee.

Tracey is currently a non-executive director of 
Medibank Private Limited, the Accident Compensation 
Corporation and the National Institute of Water and 
Atmospheric Research. She was previously a  
non-executive director of Abano Healthcare Group 
Limited and various other healthcare related research 
institutes, charities and industry and government 
bodies.

During her executive career she was Group CEO of 
Imperial College Healthcare NHS Trust in the United 
Kingdom, Group CEO of St Vincent’s Health Australia, 
CEO of Eastern Health and CEO of Dental Health 
Services Victoria.

Business Overview 29

6. Sarah Ottrey – Independent Director
BCOM, CF. Inst.D

Sarah Ottrey was appointed to the EBOS Group Limited 
Board in September 2006. She is a member of the Audit 
and Risk Committee. Sarah is Chair of Whitestone 
Cheese Limited and a director of Skyline Enterprises 
Limited and subsidiaries, Mount Cook Alpine Salmon 
Limited, Christchurch International Airport Ltd, Sarah 
Ottrey Marketing Limited, and a committee member of 
the NZ institute of Directors Otago/Southland Branch. 
She is a past board member of the Public Trust and the 
Smiths City Group. Sarah has held senior marketing 
management positions with Unilever and Heineken.

7. Julie Tay – Independent Director
BA, MBA (Curtin)

Julie Tay was appointed to the EBOS Group Limited 
Board in May 2023.

Residing in Singapore, Julie is currently a director of 
Sonova, a global hearing care solutions company, 
headquartered in Switzerland and listed on the Swiss 
stock exchange. She has over 30 years’ experience in 
international executive and non-executive roles across 
consumer healthcare, medical devices and digital 
healthcare.

Julie was most recently Senior Vice President and 
Managing Director, Asia Pacific and member of the 
global Executive Management Committee for Align 
Technology. Prior to this time, she was regional head  
of Bayer Healthcare (Diabetes Care) in Asia Pacific  
and also previously held senior executive roles in Asia  
at Johnson Diversey and Johnson & Johnson.

8. Peter Williams – Independent Director

Peter Williams was appointed to the EBOS Group 
Limited Board in July 2013. He was formerly a director  
of Green Cross Health Limited and an executive of  
the Zuellig Group.

8

2

3

6

4

7

1

5

3. Mark Bloom – Independent Director
BCom, BAcc, CA

Mark Bloom was appointed to the Board in  
September 2022.

Mark is currently a non-executive director of ASX listed 
Abacus Storage King, AGL Energy Limited and Pacific 
Smiles Group Limited. He is a former director of Abacus 
Property Group. Mark has over 35 years’ experience as 
a finance executive, including as Chief Financial Officer 
at ASX listed Scentre Group Limited from its formation 
in July 2014 through to his retirement in April 2019. 
Prior to this, he was the Deputy Group CFO of Westfield 
Group for 11 years. Mark has also held a number of 
senior finance roles, including being CFO and executive 
director for insurance and financial services companies 
Liberty Life, South Africa and Manulife Financial, 
Canada.

4.Stuart McGregor – Independent Director 
BCOM, LLB, MBA

Stuart McGregor was appointed to the EBOS Group 
Limited Board in July 2013. Stuart was educated at 
the University of Melbourne and the London School of 
Business Administration, gaining degrees in Commerce 
and Law. He was previously admitted as an Associate 
of the Australian Society of Accountants (now CPA 
Australia) and also completed a Masters of Business 
Administration at the University of Melbourne.

Currently Stuart is a director of Symbion Pty Ltd and 
other EBOS Group subsidiaries.

Stuart has been Company Secretary of Carlton United 
Breweries, Managing Director of Cascade Brewery 
Company Limited in Tasmania and Managing Director 
of San Miguel Brewery Hong Kong Limited. In the public 
sector, he served as Chief of Staff to a Minister for 
Industry and Commerce in the Federal Government 
and as Chief Executive of the Tasmanian Government’s 
Economic Development Agency. He was formerly a 
director of Primelife Limited and Chairman of Two Way 
TV Limited and Donaco International Limited.

5. Stuart McLauchlan – Independent Director
BCOM, FCA, CF. Inst.D

Stuart McLauchlan was appointed to the EBOS 
Group Limited Board in July 2019. He is Chairman of 
the Audit and Risk Committee and a member of the 
Remuneration Committee. Stuart is a Chartered Fellow 
of the Institute of Directors and a Past President.  
He is a chartered accountant, partner of GS 
McLauchlan & Co, and a Fellow of the New Zealand 
Institute of Chartered Accountants. He is currently 
Chairman of Scott Technology Ltd and ADInstruments 
Ltd. He is also a governor of the New Zealand Sports 
Hall of Fame, a member of the Marsh New Zealand 
Advisory Board and a member of the Advisory Board 
to the Partridge Jewellers group. He was formerly a 
director of Ngāi Tahu Tourism Ltd.

EBOS Group Limited
Annual Report 2023

Financials 31

Our new 13,400m2 Healthcare Logistics (HCL) distribution centre in Auckland with pallet capacity of 13,350.

Financial Summary

EBOS has achieved another record result driven  
by organic growth and prior year acquisitions, 
reflecting the defensive and diversified nature of  
our Group earnings.

Group revenue exceeded $12 billion for the first time, 
up 14.0% on the prior year, driven by growth in both 
our Healthcare and Animal Care segments, including 
strong performances from our Community Pharmacy, 
Institutional Healthcare, Contract Logistics and 
Animal Care divisions.

EBOS recorded Underlying EBITDA of $582.0 million, 
representing 33.2% growth and Underlying NPAT of 
$281.8 million, representing 23.0% growth.

Healthcare

The Healthcare segment reported revenue of  
$11.7 billion and Underlying EBITDA of $517.0 million, 
representing 14.6% and 32.7% growth respectively.  
In Australia, Healthcare revenue increased to 
$9.4 billion and Underlying EBITDA increased to 
$416.0 million, representing 15.3% and 27.5% growth 
respectively. In New Zealand and Southeast Asia, 
Healthcare revenue increased to $2.3 billion and 
Underlying EBITDA increased to $101.0 million, 
representing 11.6% and 59.7% growth respectively. 

This growth was driven by our leading market 
positions and strong contributions from our 
Community Pharmacy, TWC, Institutional Healthcare 
and Contract Logistics divisions and businesses. 
Each of our divisions in the Healthcare segment 
recorded double digit GOR growth, with Institutional 
Healthcare recording particularly strong growth due 
to contribution from acquisitions completed in FY22.

Animal Care

The Animal Care segment had a strong performance 
with revenue of $560.8 million and Underlying EBITDA 
of $99.1 million, representing 3.6% and 24.0% growth 
respectively.

This growth was driven by strong performances from 
our leading brands and businesses (Black Hawk, 
Vitapet and Lyppard), the benefits of our new pet 
food manufacturing facility and growth in Animates, 
our New Zealand pet retail joint venture.

Cash flow and balance sheet

EBOS has generated underlying operating cash 
flow of $404.7 million. This cash performance 
reflects strong earnings growth and disciplined net 
working capital management, partially offset by 
higher finance costs and tax payments. Net capital 
expenditure for the year was $97.8 million. 

Return on Capital Employed for June 2023 of 15.1% 
was below FY22 by 350bp and is in-line with target. 
The reduction in ROCE was due to the long-term 
investment in building our position in the medical 
technology distribution sector through the acquisition 
of LifeHealthcare. 

Net Debt: EBITDA ratio at 30 June 2023 was 1.52x, 
reflecting strong cash flow and earnings growth1.

Acquisitions

Consistent with our strategy of investing for growth, 
on 31 July 2023 we completed the acquisition 
of Superior Pet Food Co., which is a leading 
manufacturer and supplier of premium dog rolls 
based in New Zealand and is also a supplier of dog 
treats. This acquisition expands our portfolio of 
branded products in attractive categories, increases 
our in-house manufacturing capabilities and 
accelerates our new product development initiatives. 

Dividends

The Directors are pleased to declare a final FY23 
dividend of NZ 57.0 cents per share, which equates to 
a full-year dividend of NZ 110.0 cents per share. For 
the full year, this represents an increase of 14.6% on 
the prior year and a dividend payout ratio of 68.5%.

The record date for the final dividend is 8 September 
2023 and the dividend will be paid on 29 September 
2023. The final dividend will be imputed to 25% for 
New Zealand tax resident shareholders and will be 
fully franked for Australian tax resident shareholders. 
Reflecting the Group’s strong operating performance, 
cash flow and balance sheet, the DRP will not be 
available for the final dividend.

1 Net debt excludes a put option liability of $165 million, representing the estimated consideration to acquire the remaining 49% equity ownership of 
the Transmedic business not currently owned by the Group. Net debt : EBITDA also excludes IFRS 16 lease impacts.

EBOS has achieved 
another record result 
driven by organic 
growth and prior year 
acquisitions, reflecting 
the defensive and 
diversified nature of  
our Group earnings.

Financials 33

Financial Report

Contents

Directors’ Responsibility Statement 

Independent Auditor’s Report 

Financial Statements 

Consolidated Income Statement  

Consolidated Statement of Comprehensive Income 

Consolidated Balance Sheet 

Consolidated Statement of Changes in Equity 

Consolidated Cash Flow Statement 

Notes to the consolidated Financial Statements 

Introducing this report 

44

Section E: How we fund the business

Section A: EBOS performance 

A1. Revenue and expenses 

A2. Segment information 

A3. Taxation 

A4. Earnings per share 

Section B: Key judgements made 

B1. Goodwill and intangibles 

B2. Acquisition information 

Section C: Operating assets and liabilities used by EBOS 

C1. Trade and other receivables 

C2. Inventories 

C3. Trade and other payables 

46

49

52

54

55

60

65

66

67

Section D: Capital assets used by EBOS to operate our business

D1. Property, plant and equipment 

D2. Capital work in progress 

68

69

E1. Share capital 

E2. Dividends 

E3. Borrowings 

E4. Borrowing facilities maturity profile 

E5. Operating cash flows 

Section F: EBOS Group structure

F1. Subsidiaries 

F2. Investment in associates 

F3. Non-controlling interests 

Section G: How we manage risk

G1. Financial risk management 

G2. Financial instruments 

Section H: Other disclosures

H1. Contingent liabilities 

H2. Commitments for expenditure 

H3. Subsequent events 

H4. Related party disclosures 

H5. Remuneration of auditors 

H6. Leases 

H7. New accounting standards 

Additional stock exchange information 

Key

Key judgements and other judgements made

Accounting policy

Subsequent event

Explanatory note

Risks

33

34

38

38

39

40

42

43

44

70

71

72

73

74

76

79

81 

82

84

87

87

87

87

88

89

91

92

The Directors consider that they 
have taken adequate steps to 
safeguard the assets of the Group, 
and to prevent and detect fraud and 
other irregularities. Internal control 
procedures are also considered to 
be sufficient to provide reasonable 
assurance as to the integrity and 
reliability of the financial statements.

The financial statements are signed 
on behalf of the Board by:

Elizabeth Coutts 
Chair 

Stuart McLauchlan 
Director  

22 August 2023

Directors’ Responsibility 
Statement 

The Directors of EBOS Group Limited 
are pleased to present to shareholders 
the financial statements for EBOS 
Group Limited and its controlled 
entities (together the “Group”) for  
the year to 30 June 2023.

The Directors are responsible for 
presenting financial statements in 
accordance with New Zealand law 
and generally accepted accounting 
practice, which give a true and fair 
view of the financial position of the 
Group as at 30 June 2023 and the 
results of their operations and cash 
flows for the year ended on that date.

The Directors consider the financial 
statements of the Group have been 
prepared using accounting policies 
which have been consistently applied 
and supported by reasonable 
judgements and estimates and that 
all relevant financial reporting and 
accounting standards have been 
followed.

The Directors believe that proper 
accounting records have been 
kept which enable with reasonable 
accuracy, the determination of the 
financial position of the Group and 
facilitate compliance of the financial 
statements with the Financial Markets 
Conduct Act 2013.

EBOS Group LimitedAnnual Report 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Independent Auditor’s 
Report to the Shareholders

Report on the Audit of the Consolidated Financial Statements

Opinion 

We have audited the consolidated financial statements of EBOS Group Limited and its subsidiaries 
(the ‘Group’), which comprise the consolidated balance sheet as at 30 June 2023, and the consolidated 
income statement, statement of comprehensive income, statement of changes in equity and cash flow 
statement for the year then ended, and notes to the consolidated financial statements, including a 
summary of significant accounting policies.

In our opinion, the accompanying consolidated financial statements, on pages 38 to 95, present fairly, 
in all material respects, the consolidated financial position of the Group as at 30 June 2023, and its 
consolidated financial performance and cash flows for the year then ended in accordance with  
New Zealand Equivalents to International Financial Reporting Standards (‘NZ IFRS’) and International 
Financial Reporting Standards (‘IFRS’).

Basis for Opinion 

We conducted our audit in accordance with International Standards on Auditing (‘ISAs’) and International 
Standards on Auditing (New Zealand) (‘ISAs (NZ)’). Our responsibilities under those standards are further 
described in the Auditor’s Responsibilities for the Audit of the Consolidated Financial Statements section 
of our report.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for 
our opinion.

We are independent of the Company in accordance with Professional and Ethical Standard 1 International 
Code of Ethics for Assurance Practitioners (including International Independence Standards) (New 
Zealand) issued by the New Zealand Auditing and Assurance Standards Board and the International 
Ethics Standards Board for Accountants’ International Code of Ethics for Professional Accountants 
(including International Independence Standards), and we have fulfilled our other ethical responsibilities 
in accordance with these requirements.

Our firm carries out other assignments for the Group in the area of taxation compliance services.  
These services have not impaired our independence as auditor of the Group. In addition to this, partners 
and employees of our firm deal with the Group on normal terms within the ordinary course of trading 
activities of the business of the Group. The firm has no other relationship with, or interest in, the Group.

We consider materiality primarily in terms of the magnitude of misstatement in the financial statements 
of the Group that in our judgement would make it probable that the economic decisions of a reasonably 
knowledgeable person would be changed or influenced (the ‘quantitative’ materiality). In addition,  
we also assess whether other matters that come to our attention during the audit would in our judgement 
change or influence the decisions of such a person (the ‘qualitative’ materiality). We use materiality both 
in planning the scope of our audit work and in evaluating the results of our work.

We determined materiality for the Group financial statements as a whole to be AUD $19m.

Audit Materiality

Key Audit Matters

Key audit matters are those matters that, in our professional judgement, were of most significance in our 
audit of the consolidated financial statements of the current period. These matters were addressed in 
the context of our audit of the consolidated financial statements as a whole, and in forming our opinion 
thereon, and we do not provide a separate opinion on these matters.

Financials 35

Key audit matter

How our audit addressed the key audit matter

Goodwill and Indefinite Life Intangible Asset Impairment Assessment

The Group has $1,976m of goodwill and $171m of indefinite life 
intangible assets, including brands of $144m, on the balance 
sheet at 30 June 2023 as detailed in note B1 to the financial 
statements.

The carrying values of goodwill and indefinite life intangible 
assets are dependent on the future cash flows expected to be 
generated by the underlying businesses, and there is a risk if 
these cash flows do not meet the Group’s expectations that the 
assets may be impaired.

The Group tests goodwill and indefinite life intangible assets  
at least annually by determining the recoverable amount  
(the higher of value- in-use or fair value less costs to sell)  
of the individual assets where possible, or otherwise the cash 
generating units to which the assets belong and comparing the 
recoverable amounts of the assets to their carrying values.

The impairment assessment models prepared by the Group 
contain a number of significant assumptions. Changes in these 
assumptions might lead to a change in the carrying value of 
indefinite life intangible assets and goodwill.

The Group has assessed the recoverable amount of brands 
based on fair value using the relief from royalty method. 
The key assumptions applied in the above models are:

•  Annual revenue and expense growth rates for the 5 year 

forecast period;

• pre-tax discount rates;

• royalty rates; and

• terminal growth rates.

We considered whether the Group’s methodology for assessing 
impairment is compliant with NZ IAS 36: Impairment of Assets. 
We focused on testing and challenging the suitability of the 
models and reasonableness of the assumptions used by the 
Group in conducting their impairment reviews.

Our procedures included:

•  Agreeing a sample of future cash flows to Board approved 

forecasts;

•  Challenging the reliability of the Group’s revenue and expense 

growth rates by comparing the forecasts underlying the 
growth rates to historical forecasts and actual results of the 
underlying businesses (where applicable); and

•  Assessing the reasonableness of key assumptions and 

changes to them from previous years.

We used our internal valuation specialists to assist with 
evaluating the models and challenging the Group’s key 
assumptions. The procedures of the specialists included:

•  Evaluating the appropriateness of the valuation methodology;

•  Testing the mathematical integrity of the models;

•  Evaluating the Group’s determination of the pre-tax 

discount rates and royalty rates used in the models through 
consideration of the relevant risk factors for each CGU,  
the cost of capital for the Group, and market data on 
comparable businesses; and

•  Comparing the terminal growth rates to market data for the 

industry sectors.

The Group has assessed the recoverable amount of each cash 
generating unit (“CGU”) or group of CGU’s to which goodwill 
has been allocated based on value-in-use models. The key 
assumptions applied in the value-in-use models are:

We evaluated the sensitivity analysis performed by 
management to consider the extent to which a change in one or 
more of the key assumptions could give rise to impairment in the 
goodwill and indefinite life intangible assets.

•  Annual revenue and expense growth rates for the 5 year 

forecast period;

• pre-tax discount rates; and

• terminal growth rates.

We have included the impairment assessments of goodwill and 
indefinite life intangible assets as a key audit matter due to the 
significance of the balances to the financial statements and 
the level of judgement applied by the Group in determining the 
key assumptions used to determine the recoverable amounts.

EBOS Group LimitedAnnual Report 2023Financials 37

Key audit matter

How our audit addressed the key audit matter

Acquisition Accounting – LifeHealthcare Group

New Zealand equivalents to International Financial Reporting 
Standards (NZ IFRS) require the purchaser to identify the assets 
and liabilities acquired in a business combination, including 
the identifiable intangible assets, and to measure them at fair 
value at the date of acquisition. Goodwill arising (excess of 
consideration paid over the fair value of the assets and liabilities 
acquired) is required to be allocated to a Cash Generating Unit 
(CGU) or groups of CGU’s benefitting from the acquisition.

As detailed in note B2 EBOS Group acquired the LifeHealthcare 
Group (LHC) for $1.193b at 31 May 2022. Due to the timing of the 
acquisition the acquisition balance sheet was determined on a 
provisional basis as at 30 June 2022.

During the current year, the Group finalised the acquisition 
accounting of LHC. The process involved complex and subjective 
estimation and judgement by Management including the 
following:

•  Identification and valuation of the assets acquired, including 

finite life and indefinite life intangible assets, and the liabilities 
assumed as at acquisition date;

Our procedures included:

•  Considering the completeness of the identified assets and 

liabilities acquired including the identification and classification 
of acquired finite life and indefinite life intangible assets;

•  Reviewing the valuation methodologies in determining the fair 
values of the identified assets and liabilities at acquisition date;

•  Assessing the cash flow forecasts used in the measurement of 
the identifiable intangible assets, which included assessing the 
appropriateness of the future cash flow forecasts and discount 
rates applied;

•  Reviewing management’s assessment of the attributed useful 
life of the identified finite life assets when recalculating fair 
value; and

•  Assessing the competence, capabilities, objectivity and 

expertise of Management’s external valuation expert and the 
appropriateness of their work as audit evidence for the relevant 
assertions.

•  Recomputing the resulting goodwill to be recognised on 

•  Assessment of the useful lives of assets acquired including 

acquisition;

the acquired finite life intangible assets which is a key input in 
determining the fair values.

We have included the determination of the fair value attributable 
to the assets and liabilities acquired as part of the of LHC 
acquisition as a key audit matter due its the significance to 
the financial statements, and the subjectivity and complexity 
inherent in determining fair value.

Management engaged an external expert to assist them in the 
identification of acquired assets and the determination of their 
fair values at acquisition date. 

•  Engaging our own internal valuation expert to assist in 
understanding and evaluating the work and findings of 
Management’s expert; and

•  Evaluating the related disclosures about the acquisition.

Other information

The directors are responsible on behalf of the Group for the other information. The other information 
comprises the information in the Annual Report that accompanies the consolidated financial 
statements and the audit report.

Our opinion on the consolidated financial statements does not cover the other information and we do 
not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and consider whether it is materially inconsistent with 
the consolidated financial statements or our knowledge obtained in the audit or otherwise appears to be 
materially misstated. If so, we are required to report that fact. We have nothing to report in this regard.

Directors’ 
responsibilities for the 
consolidated financial 
statements 

The directors are responsible on behalf of the Group for the preparation and fair presentation of the 
consolidated financial statements in accordance with NZ IFRS and IFRS, and for such internal control 
as the directors determine is necessary to enable the preparation of consolidated financial statements 
that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, the directors are responsible on behalf of the Group 
for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters 
related to going concern and using the going concern basis of accounting unless the directors either 
intend to liquidate the Group or to cease operations, or have no realistic alternative but to do so.

Auditor’s 
responsibilities 
for the audit of the 
consolidated financial 
statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements 
as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s 
report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a 
guarantee that an audit conducted in accordance with ISAs and ISAs (NZ)  
will always detect a material misstatement when it exists. Misstatements can arise from fraud or error 
and are considered material if, individually or in the aggregate, they could reasonably be expected to 
influence the economic decisions of users taken on the basis of these consolidated financial statements.

A further description of our responsibilities for the audit of the consolidated financial statements is 
located on the External Reporting Board’s website at:

https://www.xrb.govt.nz/standards-for-assurance-practitioners/auditors-responsibilities/ 
audit-report- 1

This description forms part of our auditor’s report.

Restriction on use

This report is made solely to the Company’s shareholders, as a body. Our audit has been undertaken so 
that we might state to the Company’s shareholders those matters we are required to state to them in 
an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or 
assume responsibility to anyone other than the Company’s shareholders as a body,  
for our audit work, for this report, or for the opinions we have formed.

Mike Hawken,  
Partner for Deloitte Limited 
Christchurch, New Zealand

22 August 2023 

EBOS Group LimitedAnnual Report 2023EBOS Group Limited
Annual Report 2023

Financials 39
Financials 39
Introduction 39

Financial Statements

Consolidated Income Statement

Consolidated Statement of Comprehensive Income

The Consolidated Income Statement presents income earned and expenditure incurred by the Group during the financial year in  
determining profit.

The Consolidated Statement of Comprehensive Income presents profit for the year, plus gains and losses that are not recognised 
in the Consolidated Income Statement and instead are required to be taken directly to reserves within equity.

For the financial year ended 30 June 2023

Notes

2023 
A$’000

2022 
A$’000

For the financial year ended 30 June 2023

2023 
A$’000

2022 
A$’000

Revenue

A1(a)

12,237,401 

10,734,119

Profit for the year

263,445

202,038

Income from associates

F2

12,369

9,749

Other comprehensive income

Profit before depreciation, amortisation, net finance costs  
and tax expense (EBITDA)

Depreciation

Amortisation

Profit before net finance costs and tax expense (EBIT)

Finance income

Finance costs – borrowings

Finance costs – leases

Profit before tax expense

Tax expense

Profit for the year

Profit for the year attributable to:

Owners of the Company

Non-controlling interests

Earnings per share:

Basic (cents per share)

Diluted (cents per share)

A1(b)

A1(b)

H6

A3

A4

A4

568,776

(86,246)

(38,538)

443,992

8,542

(67,808)

(11,295)

373,431

(109,986)

263,445

253,373

10,072

263,445

405,810

(67,534)

(14,338)

323,938

2,762

(22,943)

(8,504)

295,253

(93,215)

202,038

202,605

(567)

202,038

132.9

132.9

114.5

114.5

Items that may be reclassified subsequently to profit or loss:

Cash flow hedge gains

Related income tax

Movement in foreign currency translation reserve

Items that will not be reclassified subsequently to profit or loss:

Movement on equity instruments fair valued through other comprehensive income

Total comprehensive income net of tax

Total comprehensive income for the year is attributable to:

Owners of the Company

Non-controlling interests

1,114

(384)

5,941

6,671

1,016

271,132

260,908

10,224

271,132

10,341

(3,212)

(15,937) 

(8,808)

(3,441)

189,789 

190,356

(567)

189,789 

Notes to the financial statements are included on pages 44 to 95.

Notes to the financial statements are included on pages 44 to 95.

EBOS Group LimitedAnnual Report 2023 
Financials 41

Notes

E3

H6

C3

A3  (b)

G2

2023 
A$’000

2022 
A$’000

936,351

254,326

15,383

259,245

10,315

-

1,475,620

4,133,673

2,303,360

1,046,259

227,203

34,173

241,414

9,540

137,000

1,695,589

4,211,287

2,151,556

E1

1,889,863

1,810,562

16,210

(31,311)

559,428

(4,986)

5,188

11,228

(37,100)

481,666

(6,002)

4,458

F3

2,434,392

2,264,812

(131,032) 

2,303,360

(113,256)

2,151,556

Consolidated Balance Sheet

Consolidated Balance Sheet continued

The Consolidated Balance Sheet presents a summary of the Group’s assets, liabilities and equity at the end of the financial year.

As at 30 June 2023

Current assets

Cash and cash equivalents

Trade and other receivables

Prepayments

Inventories

Current tax refundable

Other financial assets – derivatives

Total current assets

Non-current assets

Property, plant and equipment

Capital work in progress

Prepayments

Deferred tax assets

Goodwill

Indefinite life intangibles

Finite life intangibles

Right of use assets

Investment in associates

Other financial assets

Total non-current assets

Total assets

Current liabilities

Trade and other payables

Bank loans

Lease liabilities

Current tax payable

Employee benefits

Other financial liabilities – derivatives

Total current liabilities

Notes

2023 
A$’000

2022 
A$’000

As at 30 June 2023

C1

C2

G2

D1

D2

A3 (b)

B1  (a)

B1  (b)

B1  (d)

H6

F2

C3

E3

H6

G2

211,886

517,316

1,497,526

1,374,095

40,474

31,968

1,234,237

1,103,975

5,918

16,836

127

19,722

Non-current liabilities

Bank loans

Lease liabilities

Trade and other payables

Deferred tax liabilities

Employee benefits

Other financial liabilities – derivatives

3,006,877

3,047,203

Total non-current liabilities

Total liabilities

Net assets

Equity

Share capital

Share-based payments reserve

Foreign currency translation reserve

Retained earnings

Fair value through other comprehensive income reserve

Cash flow hedge reserve

Equity attributable to owners of the Company

Non-controlling interests

Total equity

329,777

298,355

49,110

2,011

206,586

1,976,368

171,108

344,156

281,788

53,650

15,602

3,430,156

6,437,033

24,992

1,360

192,727

1,946,521

170,405

372,793

249,596

45,912

12,979

3,315,640

6,362,843

2,314,371

2,024,853

42,124

50,142

6,370

80,046

165,000

331,517

42,627

40,532

76,169

-

2,658,053 

2,515,698

Notes to the financial statements are included on pages 44 to 95.

Notes to the financial statements are included on pages 44 to 95.

EBOS Group LimitedAnnual Report 2023Financials 43

Consolidated Statement of Changes in Equity

Consolidated Cash Flow Statement

The Consolidated Statement of Changes in Equity presents the components of capital and reserves of the Group and explains the 
movements in each component during the financial year.

The Consolidated Cash Flow Statement presents the cash generated and used by the Group during the financial year.

For the financial year ended 30 June 2023

Notes

2023 
A$’000

2022 
A$’000

For the financial year ended  
June 2023

Balance at 1 July 2021

Profit for the year

Other comprehensive income  
for the year, net of tax

Payment of dividends

Arising on acquisition of subsidiaries

Option over non-controlling interests

Share-based payments

Share placement

Retail offer

Script consideration

Share placement and retail offer issue costs

Tax on deductible issue costs

Employee LTI shares exercised

Employee share plan shares issued

Employee share issue costs

Balance at 30 June 2022

Share 
capital 
A$’000

Notes

Share- 
based  
payments 
reserve 
A$’000

Foreign 
currency 
translation 
reserve 
A$’000

Retained 
earnings 
A$’000

Fair value 
through 
other com-
prehensive 
income 
reserve 
A$’000

Cash flow 
hedge 
reserve 
A$’000

Non- 
controlling 
interests 
A$’000

Total 
A$’000

Cash flows from operating activities

Receipts from sale of goods and services

Interest received

Dividends received from associates

993,616

10,350

(21,163)

433,453

(2,561)

(2,671)

(5,321)

1,405,703

Payments for purchase of goods and services

-

-

-

-

-

-

638,155

159,981

22,638

(10,769)

3,097

2,343

1,617

(116)

E2

B2

F3

E1

E1

E1

E1

E1

E1

E1

E1

-

-

-

-

-

878

-

-

-

-

-

-

-

-

-

202,605

-

-

(567)

202,038

(15,937)

-

(3,441)

7,129

-

-

-

-

-

-

-

-

-

-

-

-

(154,392)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

(12,249)

(154,392)

29,632

29,632

(137,000)

(137,000)

-

-

-

-

-

-

-

-

-

878

638,155

159,981

22,638

(10,769)

3,097

2,343

1,617

(116)

1,810,562

11,228

(37,100)

481,666

(6,002)

4,458

(113,256)

2,151,556

Taxes paid

Interest paid

Net cash inflow from operating activities

Cash flows from investing activities

Sale of property, plant and equipment

Purchase of property, plant and equipment

Payments for capital work in progress

Payments for intangible assets

Investment in associates

Acquisition of subsidiaries

Investment in other financial assets

Net cash (outflow) from investing activities

Balance at 1 July 2022

1,810,562

11,228

(37,100)

481,666

(6,002)

4,458

(113,256)

2,151,556

Cash flows from financing activities

Profit for the year

Other comprehensive income for the 
year, net of tax

Payment of dividends

Option over non-controlling interests

Share-based payments

Dividends reinvested

Share placement costs

Tax on deductible issue costs

Employee share plan shares issued

Employee share issue costs

E2

F3

E1

E1

E1

E1

E1

-

-

-

-

-

77,981

(285)

85

1,681

(161)

-

-

-

-

4,982

-

-

-

-

-

-

253,373

-

-

10,072

263,445

Proceeds from issue of shares

5,789

-

1,016

730

152

7,687

-

-

-

-

-

-

-

-

(175,611)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

(175,611)

(28,000)

(28,000)

-

-

-

-

-

-

4,982

77,981

(285)

85

1,681

(161)

Proceeds from borrowings

Repayment of borrowings

Repayment of lease liabilities

Dividends paid to equity holders of parent

Net cash (outflow)/inflow from financing activities

Net (decrease)/increase in cash held

Effect of exchange rate fluctuations on cash held

Net cash and cash equivalents at the beginning of the year

Net cash and cash equivalents at the end of the year

Balance at 30 June 2023

1,889,863

16,210

(31,311)

559,428

(4,986)

5,188

(131,032)

2,303,360

Notes to the financial statements are included on pages 44 to 95.

Notes to the financial statements are included on pages 44 to 95.

F2

E5

F2

B2

E1

E5

E5

H6

12,124,627 

10,599,165

8,542

11,579

2,762

10,607

(11,529,888) 

(10,217,016)

(144,381)

(115,335)

(79,103)

391,376

(31,447)

248,736

533

(54,497)

(39,552)

(4,303)

(6,214)

453

(27,567)

(54,205)

(7,862)

-

(49,658)

(1,299,120)

(574)

(7,896)

(154,265)

(1,396,197)

79,216

23,941

(425,575)

(48,983)

(175,730)

(547,131)

(310,020)

4,590

517,316

211,886

791,211

1,160,888

(255,427)

(40,941)

(154,110)

1,501,621

354,160

(5,797)

168,953

517,316

EBOS Group LimitedAnnual Report 2023Notes to the consolidated financial statements
For the financial year ended 30 June 2023.

Introducing this report

The notes to the financial statements include information that is considered relevant and material to assist the reader in the 
understanding of the financial performance and financial position of EBOS Group Limited and its controlled entities  
(together “the Group” or “EBOS”).

Information is considered relevant and material if:

• the amount is significant because of its size and nature;

• it is important to assist the readers understanding of the results of EBOS;

• it helps to explain to the reader the changes in the business and/or operations of EBOS; or

• it relates to an aspect of operations that is important to the future performance of EBOS.

EBOS Group Limited (‘the Company’) is a profit-oriented company incorporated in New Zealand, registered under the Companies Act 
1993 and dual listed on both the New Zealand Stock Exchange and the Australian Securities Exchange.

Basis of preparation

Critical accounting estimates and judgements

The financial statements have been prepared in 
accordance with Generally Accepted Accounting 
Practice (‘GAAP’). They comply with New Zealand 
Equivalents to International Financial Reporting 
Standards (‘NZ IFRS’) and other applicable reporting 
standards as appropriate for profit oriented entities.

The financial statements comply with International 
Financial Reporting Standards (‘IFRS’).

EBOS is a Tier 1 for-profit entity in terms of the  
New Zealand External Reporting Board Standard A1.

The Company is a FMC reporting entity for the purposes 
of the Financial Markets Conduct Act 2013, and its 
financial statements comply with this Act.

The financial statements have been prepared on the 
basis of historical cost, except for the revaluation of 
certain financial instruments. Cost is based on the fair 
value of the consideration given in exchange for assets.

The Consolidated Balance Sheet as at 30 June 2022 
presented within this report has been updated to reflect 
the final fair value adjustments attributable to the 
acquisition of LifeHealthcare Group. There is no impact 
to the 30 June 2022 Statement of Comprehensive 
Income. Details of the accounting for the acquisition of 
LifeHealthcare Group are presented in note B2.

The information is presented in thousands of Australian 
dollars, unless otherwise stated.

In the process of applying the Group’s accounting 
policies and the application of accounting standards, 
EBOS has made a number of judgements and estimates. 
The estimates and underlying assumptions are based 
on historic experience and various other factors that are 
considered to be appropriate under the circumstances.
Therefore, there is an inherent risk that actual results 
may subsequently differ from the estimates made.

These estimates and underlying assumptions are 
reviewed on an on-going basis. Revisions to accounting 
estimates are recognised in the period in which the 
estimate is revised if the revision affects only that period, 
or in the period of the revision and future periods if the 
revision affects both current and future periods.

Judgements and estimates that are considered material 
to understanding the performance of EBOS are found  
in the relevant notes to the financial statements.  
Key judgements have been made in regard to 
assumptions that support the impairment assessment 
for goodwill and indefinite life intangibles (note B1) and 
business combination accounting (note B2 and note F3).

Financials 45

Introducing this report continued

Basis of consolidation

Foreign operations

The Group’s financial statements comprise the 
financial statements of EBOS Group Limited, the parent 
company, combined with all the entities that comprise 
the Group, being its subsidiaries (listed in note F1)  
and its share of associate investments  
(listed in note F2). The financial statements of the 
members of the Group, including associates, are 
prepared for the same reporting period as the parent 
company, using consistent accounting policies.

Subsidiaries are consolidated on the date on which 
control is obtained to the date on which control is lost.
The results of subsidiaries acquired or disposed of 
during the year are included in the Consolidated Income 
Statement from the effective date of acquisition or up to 
the effective date of disposal, as appropriate.

All significant inter-company transactions and balances 
are eliminated on consolidation. 

On consolidation, the assets and liabilities of EBOS’ 
overseas operations are translated at the exchange 
rate at the reporting date. Income and expense items 
are translated at the average rates for the period. 
Exchange differences arising are recognised in the 
foreign currency translation reserve (in equity) and 
recognised in profit or loss on disposal of the foreign 
operation.

Goodwill and fair value adjustments arising on the 
acquisition of a foreign entity are treated as assets 
and liabilities of the foreign entity and translated at the 
exchange rate at the reporting date.

Other accounting policies

Other accounting policies that are relevant to the 
readers understanding of the financial statements 
are included throughout the following notes to the 
financial statements.

Adopting of new and revised standards and interpretations 

In the current year, the Group adopted all mandatory 
new and amended standards and interpretations. None 
had a material impact on these financial statements.

The Group is not aware of any NZ IFRS Standards 
or Interpretations that have been recently issued 
or amended that have not yet been adopted by the 
Group that would materially impact the Group for the 
reporting period ended 30 June 2023.

Foreign currency 

Functional currency

The financial statements of each of the Group’s entities 
are measured using the currency of the primary 
economic environment in which that entity operates 
(“the functional currency”).

Transactions and balances

Foreign currency transactions are translated into  
the functional currency using the exchange rate on the 
date of the transaction. At each balance sheet date, 
monetary assets and liabilities that are denominated in 
foreign currencies are translated at the rates prevailing 
on the balance sheet date. Non-monetary assets and 
liabilities that are measured in terms of historical cost in 
a foreign currency are not retranslated. 

Exchange differences arising on the settlement of 
monetary items, and on the translation of monetary 
items, are included in the Consolidated Income 
Statement for the period.

EBOS Group LimitedAnnual Report 2023Financials 47

A1. Revenue and expenses continued

(a) Revenue continued

Recognition and measurement

Contract Logistics

Sales: Sales consist of the sale of human healthcare 
products to a wide range of healthcare customers 
(wholesalers, pharmacies, hospitals and medical 
centres), in accordance with agreed terms with the 
customer. A receivable is recognised by the Group 
when it passes control of the goods, as this represents 
the point in time at which the right to consideration 
becomes unconditional, as only the passage of time is 
required before payment is made.

Under our standard terms with customers product 
returns, refunds and provision for warranties 
provided are in accordance with local requirements. 
Accumulated experience has been used to determine 
that such returns are not significant.

Service fees: Revenue is derived from the provision 
of logistics services for a fee to healthcare 
manufacturers for their operating activities in 
Australia and New Zealand. Service fees are typically 
charged for storage of manufacturer’s inventory 
holdings and pick, pack and delivery services 
provided over a period of time, typically on a monthly 
basis, as specified within contractual rates agreed 
with the manufacturer.

The performance obligation is satisfied either at a 
point in time or over time, as applicable, at which point 
the right to consideration becomes unconditional,  
as only the passage of time is required before 
payment is made.

Animal Care 

Revenue is derived from the supply of animal 
care products to pet retail and vet clinics across 
Australia and New Zealand. This includes EBOS’ 
own manufactured and contract manufactured 
animal care products. Upon delivery of the goods, 
the customer assumes full control as it has complete 
discretion over the manner of distribution and pricing 
of goods, has the primary responsibility when  
on-selling the goods and bears the risks of loss in 
relation to the goods.

A receivable is recognised by the Group when it 
passes control of the goods, which is when the goods 
are delivered to the customer as this represents 
the point in time at which the right to consideration 
becomes unconditional, as only the passage of time  
is required before payment is made.

Under the Group’s standard terms with customers 
product returns, refunds and provision for warranties 
are in accordance with local requirements. 
Accumulated experience has been used to determine 
that such returns are not significant.

Section A: EBOS performance

Section Overview

This section explains the financial performance of EBOS by:

a) displaying additional information about individual items in the Consolidated Income Statement;

b) presenting further analysis of EBOS’ operating segments by revenue and expenses; and

c)  providing an analysis of the components of EBOS’ tax balances for the year and the current imputation credit  

account balance.

A1. Revenue and expenses

(a) Revenue

Revenue consisted of the following items:

Community Pharmacy

Institutional Healthcare

Contract Logistics Services

Contract Logistics Sales

Interdivisional eliminations

Healthcare

Animal Care

2023 
A$’000

7,312,355 

3,590,454

144,086

820,549

(190,887)

11,676,557 

560,844

12,237,401 

2022 
A$’000

 6,441,693 

 3,069,546 

 123,240 

 762,222 

 (203,923)

 10,192,778 

 541,341 

 10,734,119 

Recognition and measurement

Community Pharmacy and Institutional Healthcare

Revenue is derived from the supply of human healthcare products to pharmacies, hospitals, aged care facilities, 
supermarkets and other healthcare providers in Australia, New Zealand and Southeast Asia markets. This includes the 
supply of agency products, EBOS’ own branded human healthcare products and distributed by the Group’s branded 
distribution businesses. Following delivery of the goods, the customer obtains control as it has full discretion over the 
manner of distribution and price to sell the goods, has the primary responsibility when on selling the goods and bears the 
risks of loss in relation to the goods.

A receivable is recognised by the Group when it passes control of the goods, which is when the goods are delivered to 
the customer as this represents the point in time at which the right to consideration becomes unconditional, as only the 
passage of time is required before payment is made.

The transaction price may be adjusted for customers who pay their account in full, earlier than what standard credit terms 
would require, or for incremental costs incurred in obtaining a sales contract which are recognised over the contractual 
period. Under the Group’s standard terms with customers, product returns, refunds and provision for warranties are in 
accordance with local requirements. Accumulated experience has been used to determine that such returns are not 
significant.

EBOS Group LimitedAnnual Report 2023Financials 49

A1. Revenue and expenses continued

(b) Expenses

Profit before tax expense has been arrived at after charging the following expenses by nature:

One-off items (1)

Cost of sales

Writedown of inventory

Impairment loss on trade and other receivables

Depreciation of property, plant and equipment

Depreciation on right of use assets

Amortisation of finite life intangibles attributable to fair value 
adjustments for the LifeHealthcare Group acquisition

Amortisation of other finite life intangibles

Short-term and low value asset leases

Donations

Employee benefit expense

Defined contribution plan expense

Other expenses

Total expenses

2023 
A$’000

(13,234)

2022 
A$’000

 (31,038)

(10,676,268) 

 (9,488,854)

(13,671)

(1,096)

(32,454)

(53,792)

(26,938)

(11,600)

(10,358)

(443)

(491,699)

(29,321)

(444,904)

 (11,438)

 (1,683)

 (22,557)

 (44,977)

(1,451)

(12,887)

(7,423)

(514)

(392,479)

(21,335)

(383,294)

(11,805,778) 

(10,419,930)

A1. Revenue and expenses continued

(b) Expenses continued

Employee expenses
Provision is made for benefits owing to employees in respect of wages and salaries, annual leave, long service leave 
and employee incentives for services rendered. Provisions are recognised when it is probable they will be settled and 
can be measured reliably. They are carried at the remuneration rate expected to apply at the time of settlement and 
discounted to the present value of the expected payment to the employee at balance date.

Net finance costs
Finance costs include bank interest and amortisation of costs incurred in connection with borrowing facilities.  
Finance costs are expensed immediately as incurred, using the effective interest method, unless they relate to 
acquisition and development of qualifying assets, in which case they are capitalised.

Interest income is recognised on a time-proportionate basis using the effective interest method.

A2. Segment information

(a) Reportable segments 

Healthcare Segment

Animal Care Segment

Corporate

Sales of healthcare products in a 
range of sectors, own brands,  
retail healthcare, pharmacy, 
hospital and logistic services and 
wholesale activities.

Sales of animal care products 
in a range of sectors, own 
manufactured and contract 
manufactured brands, retail,  
and wholesale activities.

Includes net funding costs and 
central administration expenses 
that have not been allocated to 
the Healthcare or Animal Care 
segments.

(1)    One-off items comprise Institutional Healthcare integration costs of $12.5m (2022: nil) and merger and acquisition costs of $0.7m (2022: $31.0m).

EBOS’ major products and services are allocated consistently with the reportable segments, i.e. Healthcare and Animal Care, 
with no major products and services allocated to Corporate.

Recognition and measurement

(b) Segment revenues and results

Impairment
EBOS reviews the recoverable amount of its tangible and intangible assets, including goodwill, at each balance date. If the 
carrying value of an asset exceeds the recoverable amount, an impairment expense is recognised in the income statement.

Tangible assets are grouped at the lowest levels for which there are separately identifiable cash flows (CGUs).  
The recoverable amount is the higher of an asset’s fair value less costs to sell and the present value of future cash flows 
expected to be generated by the asset (value in use).

Depreciation and amortisation
Depreciation is provided for on a straight line basis on all property, plant and equipment other than freehold land,  
at depreciation rates calculated to allocate the assets’ cost less estimated residual value, over their estimated useful 
lives. Refer to note D1 for the useful lives used in the calculation of depreciation.

Amortisation is charged on a straight line basis over the estimated useful life of finite life intangibles. Refer to note B1(d) 
for the useful lives used in the calculation of amortisation.

Short term and low value asset leases
EBOS leases certain land, buildings, plant and equipment.

The Group has elected not to recognise right of use assets and lease liabilities for short-term leases and low value asset 
leases. The Group recognises the lease payments associated with the leases as an expense (recognised within other 
expenses in the Income Statement on a straight-line basis over the lease term).

The following is an analysis of EBOS’ revenue and results by reportable segment:

Revenue from external customers (A$’000)

2023

2022

Healthcare 95% $11,676,557 
Animal Care 5% $560,844

Healthcare 95% $10,192,778
Animal Care 5% $541,341

EBOS Group LimitedAnnual Report 2023Financials 51

A2. Segment information continued

(b) Segment revenues and results continued

EBITDA (A$’000)

$504,469

$358,517

$98,443

$79,961

($34,136)

($32,668)

A2. Segment information continued

(b) Segment revenues and results continued

The following is an analysis of other financial information by reportable segment:

Healthcare

Animal Care

Corporate

2023 
A$’000

2022 
A$’000

2023 
A$’000

2022 
A$’000

2023  
A$’000

2022  
A$’000

Revenue from external customers

11,676,557

10,192,778

560,844

541,341

-

-

EBITDA

504,469

358,517

98,443

79,961

(34,136)

(32,668)

Depreciation of property, plant and 
equipment

(28,684)

(21,029)

(3,770)

(1,528)

-

-

Corporate

Depreciation on right of use assets

(46,826)

(38,275)

(5,867)

(5,602)

(1,099)

(1,100)

Healthcare

Animal Care

2023

2022

Net profit/(loss) after tax for the year attributable to owners of the Company (A$’000)

$268,002

$196,368

$64,638

$53,190

($79,267)

($46,953)

Amortisation of finite life intangibles 
attributable to fair value adjustments for the 
LifeHealthcare Group acquisition

(26,938)

(1,451)

-

-

Amortisation of finite life intangibles

(10,919)

(12,638)

(681)

(249)

-

-

-

-

EBIT

Net finance costs

Tax (expense)/credit

Profit for the year

391,102

285,124

88,125

72,582

(35,235)

(33,768)

-

-

-

-

(70,561)

(28,685)

(113,028)

(89,323)

(23,487)

(19,392)

26,529

15,500

278,074

195,801

64,638

53,190

(79,267)

(46,953)

Non-controlling interests

(10,072)

567

-

-

-

-

Profit for the year attributable to owners  
of the Company

268,002

196,368

64,638

53,190

(79,267)

(46,953)

Healthcare

Animal Care

2023

2022

Associate information:

Included in the segment results above is income from associates:

Animal Care

Healthcare

Total income from associates

Corporate

(c) Geographical information

2023 
A$’000

10,127

2,242

12,369

2022 
A$’000

7,442 

2,307 

9,749 

EBOS operates in two principal geographical areas: (i) Australia and (ii) New Zealand (country of domicile) and Southeast Asia.

EBOS’ revenue from external customers by geographical location and information about its segment assets (non-current assets), 
excluding investment in associates and deferred tax assets, are detailed below:

Australia

New Zealand and 
Southeast Asia

Group

2023 
A$’000

2022 
A$’000

2023 
A$’000

2022 
A$’000

2023 
A$’000

2022 
A$’000

Continuing operations

Revenue from external customers

9,901,504 

 8,636,607 

2,335,897

 2,097,512 

12,237,401 

 10,734,119 

Non-current assets

2,693,830

 2,634,358 

476,090

442,643

3,169,920

3,077,001

EBOS Group LimitedAnnual Report 2023Financials 53

2022 
A$’000

 6,962 

 4,018 

1,223

 72,107 

157,104

241,414

13,480

82,723

 76,092 

17,441

 2,991 

192,727

2023 
A$’000

4,945

5,130

1,597

85,891

161,682

259,245

8,833

82,607

90,934

24,031

181

206,586

(d) Information about major customers

A3. Taxation continued

No revenues from transactions that are with a single customer amount to 10% or more of EBOS’ revenues (2022: Nil).

(b) Deferred tax assets and liabilities

Recognition and measurement

Taxable and deductible temporary differences arise from the following:

Gross deferred tax liabilities:

Property, plant and equipment

Other payables

Other financial assets – derivatives

Right of use assets

Intangible assets

Total gross deferred tax liabilities

Gross deferred tax assets:

Property, plant and equipment

Other payables

Lease liabilities

Intangible assets

Tax losses carried forward

Total gross deferred tax assets

(c) Imputation credit account balances

The reportable segments of EBOS have been identified in accordance with NZ IFRS 8 ‘Operating Segments’.

The Group’s operating segments are identified on the basis of internal reports about components of the Group that are 
regularly reviewed by the chief operating decision-maker in order to allocate resources to the segment and to assess its 
performance.

The accounting policies of EBOS have been consistently applied to the operating segments. Profit before depreciation, 
amortisation, net finance costs and tax expense (EBITDA) is the measure reported to the chief operating decision-maker  
for the purpose of resource allocation and assessment of segment performance. Assets are not allocated to operating 
segments as they are not reported to the chief operating decision-maker at a segment level.

A3. Taxation

(a) Tax expense recognised in Consolidated Income Statement

Tax expense comprises:

Current tax expense:

Current year

Adjustments for prior years

Deferred tax expense/(credit):

Origination and reversal of temporary differences

Adjustments for prior years

Total tax expense

2023  
A$’000

2022  
A$’000

105,042

(2,646)

102,396

6,351

1,239

7,590

109,986

 111,481 

 (1,840)

 109,641 

 (17,892)

 1,466 

 (16,426)

 93,215 

The prima facie income tax expense on pre-tax accounting profit from operations reconciles to the income tax expense in the 
financial statements as follows:

Profit before tax expense

Tax expense calculated at 28% (2022: 28%)

Non-deductible expenses

Effect of different tax rates of subsidiaries operating in overseas jurisdictions

Over provision of tax expense in prior years

Other adjustments

Total tax expense

373,431

104,561

8,015

4,084

(1,407)

(5,267)

109,986

 295,253 

 82,671 

 8,277 

 5,005 

 (374)

 (2,364)

 93,215 

The tax rates used are principally the corporate tax rates of 28% (2022: 28%) payable by New Zealand and 30% (2022: 30%) payable by 
Australian corporate entities on taxable profits under tax law in each jurisdiction.

Imputation credit account balances 
Imputation credits available directly and indirectly to  
shareholders of the parent company:

2023 
A$’000

2022 
A$’000

11,572

13,354

Imputation credits allow EBOS to pass on to its shareholders the benefit of the New Zealand income tax it has paid by attaching 
imputation credits to the dividends it distributes, reducing shareholders’ net tax obligations.

EBOS Group LimitedAnnual Report 2023A3. Taxation continued

Recognition and measurement

Taxable profit differs from profit before tax reported in the Consolidated Income Statement as it excludes items of 
income and expense that are taxable or deductible in other years (temporary differences) and also excludes items that 
will never be taxable or deductible (permanent differences).

Income tax expense components are current income tax and deferred tax.

Deferred tax is income tax that is expected to be payable or recoverable in the future as a result of the unwinding of 
temporary differences. These arise from differences in the recognition of assets and liabilities for financial reporting and 
for the filing of income tax returns.

Deferred tax is recognised on all temporary differences, other than those arising:

• from goodwill;

•  from the initial recognition of assets and liabilities in a transaction (other than in a business combination) that affects 

neither the accounting nor taxable profit or loss; and

•  investments in associates and subsidiaries where EBOS is able to control the reversal of the temporary differences and 

such differences are not expected to reverse in the foreseeable future.

Deferred tax is calculated at the tax rates that are expected to apply to the year when a liability is settled or an asset 
realised, based on tax rates and tax laws that have been enacted or substantively enacted at balance date.

Financials 55

Section B: Key judgements made

Section Overview

This section identifies the balances and transactions to which key judgements have been made by EBOS in the 
preparation of these financial statements. Key judgements have been made in regards to the estimates for future 
cash flows for goodwill and indefinite life intangibles impairment assessment purposes, and the identification of 
intangible assets and recognition of goodwill for business acquisitions.

B1. Goodwill and intangibles

(a) Goodwill

Notes

Gross carrying amount

Balance at beginning of financial year

Recognised from business acquisition during the year

B2

Effects of foreign currency exchange and other differences

2023 
A$’000

1,946,521

22,296

7,551

1,976,368

2022 
A$’000

 999,339 

955,744

 (8,562)

1,946,521

A deferred tax asset is recognised to the extent it is probable that future taxable profits will be available to use the asset.  
This is reviewed at each balance date and reduced to the extent that it is no longer probable that sufficient taxable 
profits will be available in the future to utilise the deferred tax asset. 

Net book value

A4. Earnings per share

Basic earnings  
per share

Diluted earnings 
per share

2023 

2022

2023

2022

Earnings used in the calculation of  
total earnings per share

A$’000

253,373

202,605

253,373

202,605

Weighted average number of ordinary shares for  
the purposes of calculating earnings per share 

No. 
(000’s)

190,602

176,916

190,602

176,916

Earnings per share

Cents

132.9

114.5

132.9

114.5

Basic earnings per share is calculated by dividing the profit attributable to the shareholders of the company by the 
weighted average number of ordinary shares on issue during the year excluding shares held as treasury stock.  
Diluted earnings per share assumes conversion of all dilutive potential ordinary shares in determining the denominator.

Recognition and measurement

Goodwill arising on the acquisition of a subsidiary is recognised as an asset at the date that control is acquired  
(the acquisition date). Goodwill is measured as the excess of the sum of the consideration transferred, the amount of any 
non-controlling interest in the acquiree, and the fair value of the acquirer’s previously-held equity interest (if any) in the 
acquiree over the fair value of the identifiable net assets recognised.

Goodwill is not amortised, but is reviewed for impairment at least annually. For the purpose of impairment testing,  
goodwill is allocated to each of EBOS’ CGUs or groups of CGUs expected to benefit from the synergies of the combination.

CGUs to which goodwill has been allocated are tested for impairment annually, or more frequently when there is an 
indication that the unit may be impaired. The recoverable amount is the higher of fair value less costs to sell and value in 
use. If the recoverable amount of the CGU is less than its carrying amount, the impairment loss is first allocated to reduce 
the carrying amount of any goodwill and then to the other assets of the unit on a pro-rata basis. Any impairment loss on 
goodwill is recognised immediately in profit or loss and is not subsequently reversed.

EBOS Group LimitedAnnual Report 2023Financials 57

B1. Goodwill and intangibles continued

(c) Cash-generating units

The carrying amount of goodwill and indefinite life intangibles allocated to CGUs or groups of CGUs is as follows:

B1. Goodwill and intangibles continued

(b) Indefinite life intangibles

Gross carrying amount

Balance at 1 July 2021

Acquisitions through business combinations

Reclassification to finite life intangibles

Effects of foreign currency exchange and  
other differences

TerryWhite 
Chemmart 
Brands 
A$’000

Other 
Healthcare 
Brands 
A$’000

Franchise 
Network 
A$’000

Animal 
Care 
Brands 
A$’000

 Healthcare 
Trademarks 
A$’000

Total 
A$’000

36,538

33,761

10,954

25,051

16,050

122,354

-

-

-

52,973

(3,624)

(635)

-

-

-

(182)

(481)

(1,298)

-

-

-

-

52,973

(3,624)

Healthcare Australia 1

Healthcare New Zealand 2

Balance at 30 June 2022

36,538

82,475

10,954

24,869

15,569

170,405

Effects of foreign currency exchange  
and other differences

-

343

-

99

261

703

Goodwill

Indefinite life intangibles

2023 
A$’000

2022 
A$’000

2023 
A$’000

2022  
A$’000

712,631

 709,369 

9,059

 9,059 

67,141

 66,034 

20,787

 20,444 

Healthcare: Pharmacy/Logistics NZ 3

87,263

 85,823 

15,829

 15,568 

Healthcare: TerryWhite Group  4

Healthcare: Medical Technology 5

Animal Care 6

53,249

 39,726 

47,492

 47,492 

902,276

892,733

52,973

52,973

153,808

 152,836 

24,968

 24,869 

1,976,368

1,946,521

171,108

170,405

Balance at 30 June 2023

36,538

82,818

10,954

24,968

15,830

171,108

1 Australian Consumer, Hospital, Pharmacy, Primary Healthcare sectors.

Recognition and measurement

Indefinite life intangible assets represent purchased brands, trademarks and a franchise network asset that are initially 
recognised at fair value. These intangible assets are tested annually for impairment on the same basis as for goodwill.

Judgement: useful lives of indefinite life intangible assets

The Directors have assessed these brands, trademarks and a franchise network asset as having an indefinite useful life.  
In coming to this conclusion the expected expansion of these assets across other products and markets, the typical product 
life cycle of these assets, the stability of the industry in which the assets are operating, the level of maintenance expenditure 
required and the period of legal control over these assets have been considered.

2 New Zealand Consumer, Hospital, Primary Healthcare, Aged Care and International Product Supplies.

3 New Zealand Pharmacy Wholesaler and Logistic Services.

4 Australia – Terry White Group.

5 Australia, New Zealand and Southeast Asia Medical Technology.

6 Australia and New Zealand Animal Care.

For the year ended 30 June 2023, the Directors have determined that there is no impairment of any of the CGUs containing goodwill, 
brands, trademarks or the franchise network asset (2022: Nil).

Key judgement: impairment assessment assumption

The recoverable amounts of cash generating units are determined on the basis of value in use calculations.  
The recoverable amount calculations are most sensitive to changes in the following assumptions:

Revenue

Estimated by management based on revenue achieved in the period immediately before the start 
of the assessment period and adjusted each year for any anticipated growth.

Operating costs

Estimated by management based on current trends at the start of the assessment period and 
adjusted for expected changes in the business or sector in which the business operates.

Discount rates

Estimated by management based on a current market assessment of the time value of money, 
cost of capital and risks specific to the asset or CGU to which the cash flows generated by that 
asset or CGU are being assessed.

EBOS Group LimitedAnnual Report 2023B1. Goodwill and intangibles continued

(c) Cash-generating units continued

Key estimate: value in use calculation

The value in use calculation uses cash flow projections based on financial forecasts approved by the Board and management 
covering a five year period, including terminal value, and management’s past experience. The following estimates, excluding 
the impact of known business losses, were used in the value in use calculation:

Goodwill

Annual revenue growth rates

Allowance for increases in expenses

Pre-tax discount rates

Terminal growth rate 

2023

2022

3.0% - 7.0%

3.5% - 6.2%

3.0% - 6.0%

3.0% - 6.0%

10.0% - 13.9%

10.4% - 12.2%

2.5%

2.5%

B1. Goodwill and intangibles continued

(d) Finite life intangibles

Gross carrying amount

Accumulated amortisation and impairment

Balance at 30 June 2022

Gross carrying amount

Accumulated amortisation and impairment

Balance at 30 June 2023

Key estimate: value in use calculation

The fair value of indefinite life intangibles has been calculated using the relief from royalty method. The following estimates 
were used:

Aggregate amortisation recognised as an expense during the year:

Indefinite life intangibles 

Annual revenue growth rates

Allowance for increases in expenses

Royalty rate

Pre-tax discount rates

Terminal growth rate 

2023

2022

3.0% - 8.0%

5.0% - 8.5%

3.0% - 5.0%

3.0% - 6.0%

3.0% - 11.8%

3.0% - 11.8%

11.7% - 18.0%

12.1% - 18.0%

2.5%

2.5%

Supply contracts  1

Other

1 Non-cash intangibles recognised on acquisitions.

Recognition and measurement

Financials 59

Supply 
contracts 
A$’000

Other 
A$’000

Total 
A$’000

341,722

(2,796)

144,855

(110,988)

338,926

33,867

341,717

150,196

(29,730)

(118,027)

311,987

32,169

486,577

(113,784)

372,793

491,913

(147,757)

344,156

2023 
A$’000

2022 
A$’000

26,938

11,600

38,538

 1,451 

12,887

14,338

Management has carried out a sensitivity analysis and believe that any reasonable possible change in the key assumptions 
would not cause the book value of any CGUs or groups of CGUs to exceed their recoverable amount.

Finite life intangible assets are recorded at cost less accumulated amortisation. Amortisation is charged on a straight line 
basis over their estimated useful life.

Other finite life intangible assets comprise primarily software.

Judgement: Useful lives of finite life intangible assets

In determining the estimated useful life of finite life intangible assets (of a period of between one to 13 years) the following 
characteristics have been assessed: (i) expected expansion of the usage of the assets, (ii) the typical product life cycle 
of these assets, (iii) the stability of the industry in which the assets are operating, and (iv) the level of maintenance 
expenditure required. The estimated useful life and amortisation period is reviewed at the end of each annual reporting 
period.

EBOS Group LimitedAnnual Report 2023B1. Goodwill and intangibles continued

(e) Goodwill and intangibles accounting policies

Accounting policies

At each balance sheet date, EBOS reviews the carrying amounts of its non-current assets to determine whether there is 
any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of 
the asset is estimated in order to determine the extent of the impairment loss (if any). Where the asset does not generate 
cash flows that are independent from other assets, EBOS estimates the recoverable amount of the CGU to which the asset 
belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated 
future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market 
assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have 
not been adjusted.

If the recoverable amount of an asset (CGU) is estimated to be less than its carrying amount, the carrying amount of the 
asset (CGU) is reduced to its recoverable amount. An impairment loss is recognised as an expense immediately.

Where an impairment loss subsequently reverses, other than for Goodwill, the carrying amount of the asset (CGU) is 
increased to the revised estimate of its recoverable amount, but only to the extent that the increased carrying amount does 
not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset 
(CGU) in prior years. A reversal of an impairment loss is recognised as income immediately. Impairment losses cannot be 
reversed for goodwill.

B2. Acquisition information

LifeHealthcare Group acquisition

On 31 May 2022, the Group, through its subsidiary EBOS Medical Devices Australia Pty Ltd, acquired a 100% of equity interest 
in Pacific Health Supplies TopCo1 Pty Ltd and Pacific Health Supplies TopCo2 Pty Ltd (LifeHealthcare Group). Due to the close 
proximity of the acquisition date to the 30 June 2022 balance date and the material nature of the entities being acquired,  
the business combination accounting was considered provisional, and presented as such, in the Group’s 30 June 2022 financial 
statements.

Finalisation of the purchase price accounting was completed within the 12-month measurement period, resulting in retrospective 
changes to the provisional fair values presented in the Balance Sheet as at 30 June 2022 previously reported. There is no impact to 
the 30 June 2022 Statement of Comprehensive Income. The acquisition accounting adjustments include independent valuations 
performed on the inventories and intangible assets recognised as part of the acquisition.

Details of the final fair values of the identifiable assets and liabilities acquired are as follows:

Financials 61

B2. Acquisition information – LifeHealthcare continued

Current assets

Cash and cash equivalents

Trade and other receivables

Prepayments

Inventories

Carrying  
value 
A$’000

Fair value 
adjustment 
A$’000

Fair value on 
acquisition (i) 
A$’000

19,042

81,210 

6,086

-

(13,784) 1

(738) 2

19,042

67,426

5,348

131,038

(16,078) 3

114,960

Other financial assets – derivatives

968

-

968

Non-current assets

Property, plant and equipment

Right of use assets

Indefinite life intangibles

Finite life intangibles

Deferred tax assets

Other financial assets

Current liabilities

Trade and other payables

Bank loans

Lease liabilities

Current tax payables

Employee benefits

Non-current liabilities

Trade and other payables

Bank loans

Lease liabilities

Deferred tax liabilities

Employee benefits

Net assets acquired

33,776

16,072

(4,034) 4

-

-

52,973 5

29,742

16,072

52,973

91,466

248,910 6

340,376

-

506

14,383 7

(506) 8

14,383

-

(58,288)

(3,642) 9

(61,930)

(5,768)

(2,721)

(1,482)

(11,445)

(11,006)

(26,417)

(13,351)

-

-

(137)

(289) 10

(2,560) 9

-

-

(16,285)

(80,829) 7

(401)

(511) 10

(5,768)

(2,721)

(1,619)

(11,734)

(13,566)

(26,417)

(13,351)

(97,114)

(912)

233,000 

193,158 

426,158

EBOS Group LimitedAnnual Report 2023Financials 63

B2. Acquisition information continued

Other acquisitions

There were no material acquisitions of subsidiaries and businesses during the year. Combined details of acquisitions undertaken 
during the current year are as follows:

B2. Acquisition information – LifeHealthcare continued

Goodwill on acquisition

Non-controlling interest arising on acquisition

Total consideration

Carrying value 
A$’000

Fair value 
adjustment 
A$’000

Fair value on 
acquisition 
A$’000

796,595

(29,632)

1,193,121

(i) In the Group’s 30 June 2022 financial statements, there were no fair value adjustments to the initial carrying value of the acquisition except a provisional provision for doubtful 

debts of $13.1m and associated deferred tax assets of $2.5m. The provision for doubtful debts has been finalised to be $13.8m and updated in the comparative 30 June 2022 

Balance Sheet in this report together with other fair value adjustments presented. 

Judgements made:

1 To recognise the fair value of trade and other receivables on acquisition.

2 To recognise the fair value of prepayments on acquisition.

3 To recognise the fair value of inventories on acquisition.

4 To recognise the fair value of property, plant and equipment on acquisition.

5 To recognise the fair value of the LifeHealthcare and Transmedic brands on acquisition.

6 To recognise the fair value of exclusive supply contracts and other intangibles on acquisition.

7 To recognise deferred tax assets and liabilities on acquisition.

8 To recognise the fair value of other financial assets on acquisition.

9 To recognise the fair value of trade and other payables on acquisition.

10 To recognise the fair value of employee benefits on acquisition.

Subsidiaries acquired

Consideration

Cash and cash equivalents

Script consideration

Deferred purchase consideration

Total consideration

Represented by

Net assets acquired (i)

Non-controlling interest

Goodwill on acquisition (i)

Total consideration

Put option over non-controlling interests

The Group also entered into arrangements providing a pathway to 100% ownership of Transmedic (a subsidiary of LifeHealthcare 
Group), resulting in a financial liability of $137.0m being recognised on the balance sheet as at 30 June 2022 and a corresponding 
adjustment to non-controlling interests.

During the current year the amount expected to be paid at the time of exercise of the option was reassessed, resulting in a  
$28.0m increase. The updated amount expected to be paid at the time of exercising the option reflects actual trading performance 
and a portion of the discount on the put option liability was unwound, directly through equity within non-controlling interests.  
As at 30 June 2023, the carrying value of the put option liability was $165.0m.

Net cash outflow on acquisitions

Cash and cash equivalents consideration

Deferred purchase consideration paid in relation to prior year acquisition

Less cash and cash equivalents acquired

Net cash consideration paid

(i) The comparative 30 June 2022 numbers have been updated for the finalisation of the LifeHealthcare Group purchase price accounting. 

2023 
A$’000

2022 
A$’000

23,874

 1,329,982 

-

1,200

25,074

2,778

-

22,296

25,074

23,874

26,088

(304)

49,658

 22,638 

 41,222 

 1,393,842 

467,730

(29,632)

955,744

1,393,842

 1,329,982 

 7,884 

 (38,746)

 1,299,120 

EBOS Group LimitedAnnual Report 2023Recognition and measurement

Section C: Operating assets and liabilities used by EBOS

Financials 65

Acquisitions of subsidiaries and businesses are accounted for using the acquisition method.

The cost of acquisition is measured at the aggregate of the fair values, at the date of exchange, of assets given, liabilities 
incurred or assumed, and equity instruments issued by EBOS in exchange for control of the acquiree. Acquisition-related 
costs are recognised in profit or loss as incurred.

Where applicable, the cost of acquisition includes any asset or liability resulting from a contingent consideration 
arrangement, measured at its acquisition date fair value. Subsequent changes in such fair values are adjusted against the 
cost of acquisition where they qualify as measurement period adjustments. All other subsequent changes in the fair value of 
contingent consideration classified as an asset or liability are accounted for in accordance with relevant NZ IFRSs. Changes 
in the fair value of contingent consideration classified as equity are not recognised.

Goodwill arising on acquisition

Goodwill arose on the acquisitions of the business operations during the year. In addition, goodwill resulted from the consideration 
paid for the benefit of future expected cash flows above the current fair value of the assets acquired and the expected synergies and 
future market benefits expected to be obtained. These benefits are not recognised separately from goodwill as the expected future 
economic benefits arising cannot be reliably measured and they do not meet the definition of identifiable intangible assets.

Impact of the acquisitions on the results of the Group for the year ended 30 June 2023

The impact of the other acquisitions on the results of the Group for the period ended 30 June 2023 are not considered material and 
are therefore not disclosed in the financial statements.

Section Overview

This section provides further analysis on the significant operating assets and liabilities of EBOS. These balances 
comprise the material net working capital balances used by EBOS to run its day-to-day operating activities.

C1. Trade and other receivables

Trade receivables (i)

Other receivables

Provision for expected credit losses (ii)

Recognition and measurement

2023 
A$’000

1,414,658

114,278

(31,410)

1,497,526

2022 
A$’000

 1,310,185 

 96,636 

 (32,726)

1,374,095

Trade receivables are measured on initial recognition at fair value and are subsequently carried at amortised cost.  
They are presented as current assets unless collection is not expected for more than 12 months after the reporting date.

The Group writes off a financial asset when there is information indicating that the debtor is in severe financial difficulty and 
there is no realistic prospect of recovery.

The Directors believe that the carrying amount of trade and other receivables approximates their fair value.

(i)  Trade receivables are non-interest bearing. Interest may be charged on outstanding overdue balances in accordance with the 

terms and conditions under which goods are supplied. Trade debtors generally have terms of 30 days.

(ii) Provision for expected credit losses

Not due 
A$’000

30–60  
days 
A$’000

60–90  
days 
A$’000

90+  
days 
A$’000

Total  
2023 
A$’000

Trade receivables – total

1,312,810

69,902

14,523

17,423

1,414,658

Provision for expected credit losses – total

(1,764)

(5,461)

(6,772)

(17,413)

(31,410)

Not due 
A$’000

30–60  
days 
A$’000

60–90  
days 
A$’000

90+  
days 
A$’000

Total 
2022 
A$’000

Trade receivables – total

1,213,997

59,434

11,688

25,066

1,310,185

Provision for expected credit losses – total

(537)

(7,073)

(1,755)

(23,361)

(32,726)

EBOS Group LimitedAnnual Report 2023 
 
C1. Trade and other receivables continued

Recognition and measurement

The Group recognises a loss allowance for expected credit losses (“ECL”) on trade receivables. The amount of ECL is updated 
at each reporting date to reflect changes in credit risk since initial recognition of the respective financial instrument.

The Group measures the provision for ECL using the simplified approach to measuring ECL, which uses a lifetime expected 
loss allowance for all trade receivables. The Group determines lifetime ECL for groups of trade receivables with shared credit 
risk characteristics. Groupings are based on customer, trading terms and ageing.

An ECL rate is determined based on the historic credit loss rates for the Group, adjusted for other current observable data 
that may materially impact the Group’s future credit risk. This other observable data includes specific factors in relation to 
each debtor or general economic conditions of the industry in which the debtors operate.

Irrespective of the above analysis, the Group considers that default has occurred when a financial asset is more than 90 days 
past due unless the Group has reasonable basis that a more lagging default criterion is more appropriate.

C2. Inventories

Raw materials – at cost

Finished goods 

2023 
A$’000

34,278

1,199,959

1,234,237

2022 
A$’000

22,267 

1,081,708

1,103,975

Recognition and measurement

Inventories consist of raw materials (for the manufacturing operations of EBOS) and finished goods. Inventories are 
recognised at the lower of cost, determined on a weighted average basis, and net realisable value. Cost comprises 
direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing 
the inventories to their present location and condition. Net realisable value represents the estimated selling price in the 
ordinary course of business, less all estimated costs of completion and costs to be incurred in marketing, selling and 
distribution.

C3. Trade and other payables

Current

Trade payables

Other payables

Deferred purchase consideration

Non-current

Other payables

Deferred purchase consideration

Financials 67

2023 
A$’000

2022 
A$’000

2,086,293

207,142

20,936

2,314,371

14,183

1,200

15,383

1,767,572

221,966

 35,315 

2,024,853

13,596

20,577

34,173

Recognition and measurement

Trade payables and accruals principally comprise amounts outstanding for trade purchases and ongoing costs.

Trade and other payables are initially measured at fair value and subsequently measured at amortised cost using the 
effective interest method.

The Directors consider that the carrying amount of trade payables approximates to their fair value.

Trade payables are unsecured and are generally settled within the month following the invoice date.

EBOS Group LimitedAnnual Report 2023Financials 69

Section D: Capital assets used by EBOS to operate our business

Section Overview

This section explains what capital assets, such as property, plant and equipment, that EBOS uses to operate its 
business activities. This section also describes the material movements in capital assets during the year.

D1. Property, plant and equipment

Freehold 
land 
A$’000

Buildings 
A$’000

Leasehold 
improvements 
A$’000

Plant and 
equipment 
A$’000

Office equipment, 
furniture and fittings 
A$’000

Total 
A$’000

Cost

28,590

76,015

47,311

215,696

38,090

405,702

Accumulated depreciation

-

(10,567)

(18,432)

(54,620)

(23,728)

(107,347)

Balance at 30 June 2022

28,590

65,448

28,879

161,076

14,362

298,355

Cost

28,619

75,941

56,581

260,111

36,901

458,153

Accumulated depreciation

-

(12,598)

(21,230)

(72,887)

(21,661)

(128,376)

Balance at 30 June 2023

28,619

63,343

35,351

187,224

15,240

329,777

Reconciliation of the net carrying amount from the beginning to the end of the year (A$’000)

D1. Property, plant and equipment continued

Recognition and measurement

Property, plant and equipment is initially recorded at cost. Cost includes the original purchase consideration and those 
costs directly attributable to bringing the item of property, plant and equipment to the location and condition for its 
intended use. After recognition as an asset, property, plant and equipment is carried at cost less accumulated depreciation 
and impairment losses. 

Depreciation of property, plant and equipment assets, other than freehold land, is calculated on a straight-line basis.  
This allocates the cost or fair value amount of an asset, less any residual value, over its estimated useful life.

Judgements and estimates – useful lives

EBOS estimates the remaining useful life of assets as follows:

• Buildings: 20 to 50 years

• Leasehold improvements: two to 20 years

• Plant and equipment: two to 20 years

• Office equipment, furniture and fittings: two to 20 years

The residual value and useful lives are reviewed and if appropriate adjusted at each reporting date.

D2. Capital work in progress

Capital work in progress

2023 
A$’000

49,110

49,110

2022 
A$’000

 24,992 

 24,992 

$54,497

$11,522

($1,804)

($32,454)

($339)

$329,777

400,000

350,000

300,000 

$298,355

250,000

200,000

150,000

100,000

50,000

-

Opening 
balance

Additions

Transfer from 
WIP

Disposals

Depreciation

Foreign 
currency 
differences  
and other

Closing  
balance

EBOS Group LimitedAnnual Report 2023Section E: How we fund the business

Section Overview

This section explains how EBOS funds its operations and shows the sources of other available facilities that it 
may call upon if required to fund its operational or future investing activities.

Capital management

EBOS manages its capital, meaning total shareholders’ funds, to provide appropriate returns to shareholders whilst maintaining a 
capital structure that safeguards its ability to remain a going concern and optimises the cost of capital.

E1. Share capital

Fully paid ordinary shares

2023

2022

No. 
000’s

Total 
A$’000

No. 
000’s

Total 
A$’000

Balance at beginning of financial year

189,383

1,810,562

164,164

993,616

Dividend reinvested

Performance rights

Share placement – December 2021

Retail offer – January 2022

Script consideration

Share placement and retail offer issue costs

Tax on deductible issue costs

Issue of shares to staff under employee share plan

Employee share issue costs

Shares vested under the long term executive incentive scheme

2,130

46

-

-

-

-

-

45

-

-

77,981

-

-

-

-

(285)

85

1,681

(161)

-

-

-

19,526

4,955

691

-

-

47

-

-

-

-

638,155

159,981

22,638

(10,769)

3,097

1,617

(116)

2,343

191,604

1,889,863

189,383

1,810,562

Ordinary shares entitle the holder to participate in dividends and the proceeds on the winding up of the Company in proportion to the 
number of shares held. Every ordinary shareholder present at a meeting of the Company in person or by proxy is entitled to one vote 
and upon a poll each ordinary share is entitled to one vote.

Recognition and measurement

An equity instrument is any contract that evidences a residual interest in the assets of an entity after deducting all of its 
liabilities. Equity instruments issued by the Group are recognised at the proceeds received, net of direct issue costs.

Financials 71

E2. Dividends

Recognition and measurement

Dividends are approved by the Board in New Zealand dollars. Dividends recognised in the Statement of Changes in Equity 
are converted from New Zealand dollars to Australian Dollars at the exchange rate applicable on the date the dividend was 
approved.

Unrecognised dividends are converted at the exchange rate applicable on the reporting date.

Recognised amounts

Fully paid ordinary shares:

Final – prior year

Interim – current year

Dividends per share 

Unrecognised amounts

Final dividend

Subsequent event

2023

2022 

A$ Cents 
per share

Total 
A$’000

A$ Cents 
per share

Total 
A$’000

43.9

48.2

92.1

83,001

92,610

175,611

44.1

43.7

87.8

72,228

82,164

154,392

52.4

100,477 

44.3

83,806

A dividend of NZ 57.0 cents per share was declared on 22 August 2023 with the dividend being payable on 29 September 
2023. The anticipated cash impact of the dividend is approximately $100.5m .

The following table shows dividends approved in New Zealand dollars:

Recognised amounts

Fully paid ordinary shares:

Final – prior year

Interim – current year

Dividends per share 

Unrecognised amounts

Final dividend

2023 
NZ$ Cents 
per share

2022 
NZ$ Cents 
per share

49.0

53.0

102.0

46.0

47.0

93.0

57.0

49.0

New Zealand dollar dividends paid to equity holders of the parent are translated into Australian dollars and disclosed in the cash 
flow statement at the foreign currency exchange rate applicable on the date they are paid.

EBOS Group LimitedAnnual Report 2023E3. Borrowings

E4. Borrowings facilities maturity profile

Current

Bank loans – securitisation facility (i)

Bank loans (ii)

Non-current

Bank loans (ii)

2023 
A$’000

2022 
A$’000

42,124

-

42,124

936,351

936,351

221,517

110,000

331,517

1,046,259

1,046,259

As at 30 June 2023, EBOS had unrestricted access to the following lines of available credit:

Facility

Term debt facilities ($AUD)

Term debt facilities ($NZD)

Term debt facilities ($SGD)

Term debt facilities ($AUD)

Term debt facilities ($AUD)

Term debt facilities ($AUD)

Securitisation facility ($AUD)

Financials 73

A$millions

Maturity

125.0

45.9

55.7

563.0

345.0

400.0

400.0

 < 1 year 

 < 1 year 

 1-2 years 

 1-2 years 

 2-3 years 

 3-4 years 

 1-2 years 

(i)  EBOS, through a subsidiary company, has a trade debtor securitisation facility of $400.0m (2022: $400.0m) of which $357.9m was 

unutilised at 30 June 2023 (2022: $178.5m). The securitisation facility involves providing security over the future cash flows of specific 
trade receivables, which meet certain criteria, in return for cash finance on a contracted percentage of the security provided.  
As recourse, in the event of default by a trade debtor, remains with EBOS, the trade receivables provided as security and the funding 
provided are recognised on the EBOS Consolidated Balance Sheet.

At 30 June 2023, the value of trade receivables provided as security under this securitisation facility was $111.4m (2022: $271.6m).  
The net cash flows associated with the securitisation programme are disclosed in the Consolidated Cash Flow Statement as cash 
flows from financing activities.

(ii)  EBOS has gross bank term loan facilities of $1,534.6m (2022: $1,380.3m), of which $598.2m was unutilised at 30 June 2023  

(2022: $224.0m).

EBOS fully complies with and operates within the debt facility financial covenants under the arrangements with its bankers.

Recognition and measurement

All loans and borrowings are initially recognised at cost, being the fair value of the consideration received plus issue costs 
associated with the borrowing. After initial recognition, these loans and borrowings are subsequently measured at amortised 
cost using the effective interest method, which allocates the cost through the expected life of the loan or borrowing. The fair 
value of non-current borrowings is approximately equal to their carrying amount.

Bank loans are classified as current liabilities unless EBOS has an unconditional right to defer settlement of the liability for at 
least 12 months after the balance sheet date.

The following table shows the remaining contractual maturity for EBOS’ borrowings at balance date. The table includes both 
interest and principal (undiscounted) cash flows, with total bank loans of $978.5m (2022: $1,377.8m):

Less than 
1 year 
A$’000

1–2 years 
A$’000

2–3 years 
A$’000

3–4 years 
A$’000

4–5 years 
A$’000

> 5 years 
A$’000

Total 
A$’000

60,137

689,472

364,749

-

151,297

188,324

802,383

354,736

-

-

-

-

1,114,358

1,496,740

Bank loans

2023

2022

Financing activities

Bank overdraft facility, reviewed annually and payable at call:

Amount unused

Bank loan facilities with various maturity dates through to November 2026 
(2022: June 2026)

Amount used

Amount unused

2023 
A$’000

2022 
A$’000

7,531

7,531

 7,329 

 7,329 

978,475

956,106

1,934,581

 1,377,776 

 402,496 

 1,780,272 

EBOS Group LimitedAnnual Report 2023E5. Operating cash flows

Reconciliation of profit for the year with cash from operating activities:

E5. Operating cash flows continued

Reconciliation of debt:

2023 
A$’000

2022 
A$’000

1 July  
2022 
A$’000

Net 
repayments 
A$’000

Borrowings 
acquired 
A$’000

Foreign currency 
movement 
A$’000

263,445

202,038

Bank loans

1,377,776

(401,634)

-

2,333

Financials 75

30 June  
2023 
A$’000

978,475

30 June  
2022 
A$’000

1,377,776

1 July  
2021 
A$’000

440,205

Net  
borrowings 
A$’000

Borrowings 
acquired 
A$’000

Foreign currency 
movement 
A$’000

905,461

32,185

(75)

Bank loans

Accounting policies

Cash and cash equivalents comprise cash on hand and deposits readily convertible to cash and which are not subject to a 
significant risk of change in value.

The Consolidated Cash Flow Statement is prepared exclusive of Goods and Services Tax (GST), which is consistent with the 
method used in the Consolidated Income Statement.

• Operating activities include all transactions and other events that are not investing or financing activities.

•  Investing activities are those activities relating to the acquisition and disposal of current and non-current investments 

and any other non-current assets.

•  Financing activities are those activities relating to changes in the equity and debt capital structure of the Group and 

those activities relating to the cost of servicing EBOS’ equity capital.

Profit for the year

Add/(less) non-cash items:

Depreciation of property, plant and equipment

Depreciation on right of use assets

Amortisation of finite life intangible assets

Loss on sale of property, plant and equipment

Share of profit from associates

Expense recognised in respect of share-based payments

Deferred tax

Movement in working capital:

Trade and other receivables

Prepayments

Inventories

Current tax refundable/payable

Trade and other payables

Employee benefits

Foreign currency translation of working capital balances

Balances classified as investing activities

Working capital items acquired (including fair value adjustments)

Net cash inflow from operating activities

32,454

53,792

38,538

1,272

(12,369)

9,014

7,590

130,291

(123,431)

(9,157)

(130,262)

(39,953)

270,728

4,652

3,258

(24,165)

25,831

(4,026)

391,376

22,557

44,977

14,338

434

(9,749)

6,266

(16,426)

62,397

(217,596)

(19,187)

(319,214)

5,083

431,505

19,158

15

(100,236)

(41,350)

125,887

248,736

EBOS Group LimitedAnnual Report 2023Section F: EBOS Group structure 

Section Overview

This section provides information to assist in understanding the EBOS Group legal structure and how it affects the 
financial position and performance of the Group. Details of businesses acquired are presented in Section B.

F1. Subsidiaries

The following entities comprise the significant trading and holding companies of the Group:

Parent and head entity: EBOS Group Limited

Subsidiaries (all balance dates 30 June unless otherwise noted)

Pet Care Holdings Australia Pty Ltd

EBOS Group Australia Pty Ltd

EBOS Health & Science Pty Ltd

PRNZ Ltd

Pharmacy Retailing NZ Ltd

Pet Care Distributors Pty Ltd

Masterpet Corporation Ltd

Masterpet Australia Pty Ltd

Botany Bay Imports and Exports Pty Ltd

QPharma Pty Ltd

EAHPL Pty Limited

ZHHA Pty Ltd

ZAP Services Pty Ltd

Symbion Pty Ltd

Intellipharm Pty Ltd

Lyppard Australia Pty Ltd

DoseAid Pty Ltd

Symbion Trade Receivables Trust 1

Endeavour Consumer Health Limited

Nexus Australasia Pty Ltd

EBOS PH Pty Ltd

TerryWhite Group Pty Ltd

Chemmart Holdings Pty Ltd

TW&CM Pty Ltd

TWC IP Pty Ltd

PBA Wholesale Pty Ltd

Ownership Interests 
and Voting Rights

Country of  
Incorporation

Australia

2023

100%

Australia

100%

Australia

100%

New Zealand

100%

New Zealand

100%

Australia

100%

New Zealand

100%

Australia

100%

Australia

100%

Australia

100%

Australia

100%

Australia

100%

Australia

100%

Australia

100%

Australia

100%

Australia

100%

Australia

100%

Australia

100%

New Zealand

100%

Australia

100%

Australia

100%

Australia

100%

Australia

100%

Australia

100%

Australia

100%

Australia

100%

2022

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

Subsidiaries (all balance dates 30 June unless otherwise noted)

VIM Health Pty Ltd

PBA Finance No. 1 Pty Ltd

PBA Finance No. 2 Pty Ltd

Chem Plus Pty Ltd

Pharmacy Brands Australia Pty Ltd

VIM Health IP Pty Ltd

Tony Ferguson Weight Management Pty Ltd

Lite Living Pty Ltd

Alchemy Holdings Pty Ltd

Alchemy Sub-Holdings Pty Ltd

HPS Holdings Group (Aust) Pty Ltd

HPS Hospitals Pty Ltd

HPS Corrections Pty Ltd

HPS Services Pty Ltd

Hospharm Pty Ltd

HPS IVF Pty Ltd

HPS Finance Pty Ltd

HPS Brands Pty Ltd

Endeavour CH Pty Ltd

Ventura Health Pty Ltd

You Save Management Pty Ltd

Mega Save Management Pty Ltd

Cincotta Holding Company Pty Ltd

CC Pharmacy Investments Pty Ltd

CC Pharmacy Promotions Pty Ltd

CC Pharmacy Management Pty Ltd

Shanghai EBOS Trading Co Ltd

ACN 618 208 969 Pty Ltd

Warner and Webster Pty Ltd

W & W Management Services PL

EBOS Medical Devices NZ Limited

EBOS Medical Devices Australia Pty Ltd

LMT Surgical Pty Ltd

National Surgical Pty Ltd

Healthcare Supply Partners Pty Ltd

EBOS Aesthetics Pty Limited

Financials 77

Ownership Interests 
and Voting Rights

Country of  
Incorporation

2023

2022

Australia

100%

100%

Australia

100%

100%

Australia

100%

100%

Australia

100%

100%

Australia

100%

100%

Australia

100%

100%

Australia

100%

100%

Australia

100%

100%

Australia

100%

100%

Australia

100%

100%

Australia

100%

100%

Australia

100%

100%

Australia

100%

100%

Australia

100%

100%

Australia

100%

100%

Australia

100%

100%

Australia

100%

100%

Australia

100%

100%

Australia

100%

100%

Australia

100%

100%

Australia

100%

100%

Australia

100%

100%

Australia

100%

100%

Australia

100%

100%

Australia

100%

100%

Australia

100%

100%

Australia

100%

100%

Australia

100%

100%

Australia

100%

100%

Australia

100%

100%

New Zealand

100%

100%

Australia

100%

100%

Australia

100%

100%

Australia

100%

100%

Australia

100%

100%

Australia

100%

100%

EBOS Group LimitedAnnual Report 2023Financials 79

Ownership Interests 
and Voting Rights

Country of  
Incorporation

2023

2022

Philippines

Thailand

Thailand

Hong Kong

Singapore

51%

51%

51%

51%

51%

51%

51%

51%

51%

51%

Philippines

50.49%

50.49%

Malaysia

51%

51%

Ownership Interests 
and Voting Rights

Subsidiaries (all balance dates 30 June unless otherwise noted)

Transmedic Holdings Philippines Inc

T-Medic Co Ltd

Transmedic (Thailand) Co Ltd

Transmedic China Ltd

Swissmed Pte Ltd

Ophthaswissmed Philippines Inc

Swissmed Sdn Bhd

(1) The balance date of all subsidiaries is 30 June aside from the Symbion Trade Receivables Trust which has a balance date of 31 December. The results of the Symbion Trade 
Receivables Trust (“the Trust”) have been included in the Group results for the year to 30 June 2023. The Trust is consolidated as EBOS has the exposure, or rights, to variable 
returns from its involvement with the Trust and the Group considers that it has existing rights that give it the current ability to direct the relevant activities of the Trust.

F2. Investment in associates

The following table presents the material associates of the Group as at 30 June 2023:

Name of associate company

Principal activities

Proportion 
of shares 
and voting 
rights 
acquired

Cost of 
acquisition 
A$’000

Date of 
acquisition

Animates NZ Holdings Limited

Animal Care

December 2011

50%

17,353

Good Price Pharmacy Franchising Pty Limted

Healthcare

October 2014

44.18%

Good Price Pharmacy Management Pty Limited

Healthcare

October 2014

44.18%

7,286

7,286

The reporting date for Animates NZ Holdings Limited is 30 June. Animates NZ Holdings Limited is incorporated in New Zealand. 
Although the company holds 50% of the shares and voting power in Animates NZ Holdings Limited, this entity is not deemed to be  
a subsidiary as the other 50% is held by a single shareholder, therefore EBOS is unable to exercise control over this entity.

The reporting date for Good Price Pharmacy Franchising Pty Limited and Good Price Pharmacy Management Pty Limited is  
30 June. They are incorporated in Australia.

F1. Subsidiaries continued

Subsidiaries (all balance dates 30 June unless otherwise noted)

Pioneer Medical Ltd

Sentry Medical Pty Ltd

MD Solutions Australasia Pty Ltd

MD Scopes Pty Ltd

Fibertech Medical Australia Pty Ltd

Klinic Solutions Australasia Pty Ltd

Surgical and Medical Supplies Pty Ltd

MD Solutions NZ Ltd

Pacific Health Supplies TopCo1 Pty Ltd 

Pacific Health Supplies TopCo2 Pty Ltd

Pacific Health Supplies TopCo Pty Ltd 

Pacific Health Supplies Mezzco Pty Ltd 

Pacific Health Supplies Holdco Pty Ltd

Pacific Health Supplies Bidco Pty Ltd

LifeHealthcare Group Pty Ltd

LifeHealthcare Finance Pty Ltd

LifeHealthcare Pty Ltd

LifeHealthcare Distribution Pty Ltd

LifeHealthcare Services Pty Ltd

LifeHealthcare Ltd

LifeHealthcare Distribution (NZ) Ltd

Culpan Distributors Ltd

Culpan Medical Pty Ltd

Spiran Pty Ltd

Australian BioTechnologies Pty Ltd

ABT Medical Pty Ltd

Tissuelife Pty Ltd

Tissue Technologies Pty Ltd

Transmedic Pte Ltd

PT. Transmedic Indonesia

Transmedic Healthcare Sdn Bhd

Transmedic Company Ltd

Transmedic Healthcare Co Ltd

Transmedic Philippines, Inc

Country of  
Incorporation

New Zealand

Australia

Australia

Australia

Australia

Australia

Australia

New Zealand

Australia

USA

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

New Zealand

New Zealand

New Zealand

Australia

Australia

Australia

Australia

Australia

2023

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

2022

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

Australia

50.01%

50.01%

Singapore

Indonesia

Malaysia

Vietnam

Vietnam

Philippines

51%

51%

51%

51%

51%

51%

51%

51%

51%

51%

51%

51%

EBOS Group LimitedAnnual Report 2023Financials 81

F2. Investment in associates continued

F3. Non-controlling interests

The summarised financial information in respect of the Group’s material associates is set out below:

The following non-wholly owned subsidiary of the Group has material non-controlling interests. The other non-controlling interests 
are not considered material and are therefore not disclosed in the notes to the financial statements.

Statement of Financial Position

Total assets

Total liabilities

Net assets

Group’s share of net assets

Income Statement

Total revenue

Total profit for the year

Group’s share of profits of associates

Movement in the carrying amount of the Group’s investment in associates:

Balance at the beginning of the financial year

New Investments

Share of profits of associates

Share of dividends 

Net foreign currency exchange differences

Balance at the end of the financial year

Goodwill included in the carrying amount of the Group’s investment in associates

The Group’s share of the contingent liabilities of associates

The Group’s share of capital commitments of associates

2023 
A$’000

125,247

(82,978)

42,269

20,835

214,412

25,379

12,369

45,912

6,214

12,369

(11,579)

734

53,650

23,519

-

241

2022 
A$’000

 120,439 

 (80,429)

 40,010 

 19,706 

 184,035 

 20,050 

 9,749 

 47,896 

-

 9,749 

 (10,607)

 (1,126)

 45,912 

 23,277 

 - 

 - 

Recognition and measurement

An associate is an entity over which EBOS has significant influence and that is neither a subsidiary nor an interest in a joint 
venture or joint operation. EBOS has significant influence when it has the power to participate in the financial and operating 
policy decisions of the investee, but is not in control or joint control over those policies.

Investments in associates are incorporated in the Group’s financial statements using the equity method of accounting. 
Under the equity method, investments in associates are carried in the Consolidated Balance Sheet at cost and adjusted for 
post-acquisition changes in EBOS’ share of the net assets of the associate, less any impairment in the value of individual 
investments and less any dividends. Losses of an associate in excess of EBOS’ interest in that associate are recognised only to 
the extent that EBOS has incurred legal or constructive obligations or made payments on behalf of the associate.

Any excess of the cost of acquisition over EBOS’ share of the net fair value of the identifiable assets, liabilities and contingent 
liabilities of the associate recognised at the date of acquisition is recognised as goodwill. The goodwill is included within the 
carrying amount of the investment and is assessed for impairment as part of that investment.

Name of subsidiary

Principal place of 
business

Proportion 
of ownership 
interests held by 
non-controlling 
interests

Profit allocated to 
non-controlling 
interests for the 
year

Non-controlling 
interests 1

2023 
A$’000

2022 
A$’000

2023 
A$’000

2022 
A$’000

Transmedic Pte Limited (Transmedic)

Southeast Asia

49%

10,773

613

 (123,830) 

(106,755)

1 The Group entered into arrangements providing a pathway to 100% ownership of Transmedic, resulting in a financial liability of $165.0m (2022: $137.0m) has been recognised 
on the balance sheet (refer to Note G2). The non-controlling interests consists of both the share of net assets and the carrying value of the financial liability.

The summarised financial information in respect of the Group’s subsidiaries that have material non-controlling interests as at  
30 June 2023, reflecting 100% of the underlying subsidiary’s relevant figures, is set out below:

Statement of Financial Position

Total assets

Total liabilities

Net assets

Equity attributable to owners of the company

Non-controlling interests

Non-controlling interests in %

Income Statement

Total revenue

Total profit for the year

Profit attributable to owners of the Company

Profit attributable to non-controlling interests

Cash Flow Statement

Net cash (outflow)/inflow from operating activities

Net cash (outflow) from investing activities

Net cash inflow/(outflow) from financing activities

Total net cash (outflow)

Recognition and measurement

2023 
A$’000

173,052

(89,031)

84,021

42,851

41,170

49%

169,379

21,845

11,072

10,773

(841)

(13,531)

11,850

(2,522)

2022 
A$’000

121,284

(59,560)

61,724

31,479

30,245

49%

9,807

1,254

641

613

1,938

(2,416)

(232)

(710)

Non-controlling interests in subsidiaries are identified separately from the Group’s equity. The non-controlling interests 
on the date of acquisition are initially measured at the non-controlling interests’ proportionate share of the fair value of 
the identifiable net assets assumed. Subsequent to the acquisition, the carrying amount of non-controlling interests is the 
valuation on initial recognition plus the non-controlling interests’ share of subsequent changes in equity. Transactions with 
non-controlling interests are recorded directly in retained earnings.

EBOS Group LimitedAnnual Report 2023Financials 83

Section G: How we manage risk

Section Overview

This section describes the financial risks that EBOS has identified and how it manages these risks, to protect its 
financial position and financial performance. Management of these risks includes the use of financial instruments to 
hedge against unfavourable interest rate and foreign currency movements.

G1. Financial risk management

The EBOS corporate treasury function provides services to the Group’s entities, co-ordinates access to financial markets,  
and manages the financial risks relating to the operation of the Group.

EBOS does not enter into or trade financial instruments, including derivative financial instruments, for speculative purposes.  
The use of financial derivatives is governed by Group policies, approved by the Board of Directors, which provide written principles 
on the use of financial derivatives. Compliance with policies for exposure limits is reviewed by the Board of Directors on a regular 
basis.

Foreign currency risk 

Interest rate risk 

EBOS is exposed to foreign currency risk arising 
primarily from the procurement of goods denominated 
in foreign currencies (US dollar, Australian dollars,  
Thai baht, Euro and British pound).

It is the policy of the Group to enter into foreign 
exchange forward contracts to manage the foreign 
currency risk associated with anticipated sales and 
purchase transactions typically out to 12 months of 
the exposure generated. It is the policy of the Group to 
enter into foreign exchange forward contracts for up to 
100% of forecasted foreign currency transactions for 
the next six months and up to 80% of six to 12 months of 
forecasted foreign currency transactions.

All forward foreign currency contracts entered into 
fixed the exchange rate of highly probable forecast 
transactions, denominated in foreign currencies, and 
are designated as cash flow hedges to reduce the 
Group’s cash flow exposure resulting from variable 
movements in exchange rates.

The Group performs a qualitative assessment of 
effectiveness of hedges using the critical terms of 
the underlying transaction and hedging instrument. 
It is expected that the value of the forward contracts 
and the value of the corresponding hedged items will 
systematically change in opposite direction in response 
to movements in the underlying exchange rates.

EBOS enters into forward foreign exchange contracts only 
in accordance with the Board approved treasury policy.

No sources of ineffectiveness emerged from these 
hedging relationships.

EBOS is exposed to interest rate risk as it borrows funds 
in New Zealand dollars, Singapore dollars and Australian 
dollars at floating interest rates.

The risk is assessed and managed by the use of 
interest rate swap and interest rate collar contracts. 
In interest rate swap contracts, EBOS agrees to 
exchange the difference between fixed and floating 
rate interest amounts calculated on agreed notional 
principal amounts. In interest rate collar contracts, 
EBOS pays upfront premiums to cap the interest at 
strike rates on agreed notional principal amounts. 
Such contracts enable EBOS to partially mitigate the 
risk of changing interest rates on debt held.

It is the policy of the Group to enter into interest rate 
swap and interest rate collar contracts to manage 
base interest rate risk associated with floating rate 
Group borrowings of up to 100% of the exposure 
generated for 1-3 years, up to 80% for 3-5 years and 
up to 50% for 5-10 years.

All interest rate swap contracts exchanging floating 
rate interest amounts for fixed rate interest amounts 
and interest rate collar contracts capping the floating 
rates at strike rates are designated as cash flow 
hedges to reduce the Group’s cash flow exposure 
resulting from variable interest rates on borrowings.

The interest rate swaps and the interest payments 
on the loan occur simultaneously, and the amount 
accumulated in equity is reclassified to profit or 
loss over the period that the floating rate interest 
payments on debt affect profit or loss.

G1. Financial risk management continued

In 2022, the Group entered into a number of interest 
rate collar contracts. Under the interest rate collar 
contracts, for each period where floating rates are 
above strike rates, the interest payments are limited 
to the strike rates. Changes in fair value of the collar 
due to intrinsic value changes are deferred in the 
cash flow hedge reserve. Changes in fair value of the 
collar due to changes in time value are deferred in a 
separate component of equity. The premium paid for 
the collars are recorded as an expense over the life of 
the instruments on a straight-line basis.

The Group performs a qualitative assessment of the 
effectiveness of hedges using the critical terms of 
the underlying transaction and hedging instrument. 
It is expected that the value of the interest rate 
swaps or interest rate collars, and the value of 
the corresponding hedged items (floating rate 
borrowings) will systematically change in opposite 
direction in response to movements in the underlying 
interest rates.

Interest rate swap and interest rate collar contracts 
are only entered into in accordance with the Group’s 
Board approved treasury policy.

No sources of ineffectiveness emerged from these 
hedging relationships.

Interest rate sensitivity analysis

The sensitivity analyses below have been determined 
based on the exposure to interest rates for both 
derivatives and non-derivative instruments at 
the reporting date. For floating rate liabilities, 
the analysis is prepared assuming the amount 
of liability outstanding at the reporting date was 
outstanding for the whole year. A one per cent 
increase or decrease is used when reporting interest 
rate risk internally to key management personnel 
and represents management’s assessment of the 
reasonably possible change in interest rates.

If interest rates for the year ended 30 June 2023 
had been one per cent higher/lower with all other 
variables held constant, the Group’s:

•  Profit before tax would decrease by $3.2m or 
increase by $11.2m. This is attributable to the 
Group’s unhedged exposure to interest rates on  
its variable rate borrowing.

•  Other comprehensive income would increase by 
$17.2m or decrease by $8.3m respectively as a  
result of the changes in the fair value of interest  
rate swaps.

Liquidity risk 

EBOS is exposed to liquidity risk as it must invest in 
significant levels of working capital such as inventory 
and accounts receivable which can impact liquidity 
unless they are converted to cash.

EBOS manages liquidity risk by maintaining  
adequate reserves, banking facilities and reserve 
banking facilities by continuously monitoring forecast 
and actual cash flows and matching maturity profiles 
of financial assets and liabilities. Refer to note E4 for 
information on EBOS’ borrowings facility maturity 
profile.

Credit risk 

EBOS is exposed to the risk of default in relation to 
receivables owing from its healthcare and animal 
care customers, hedging instruments and guarantees 
and deposits held with banks and other financial 
institutions.

EBOS has adopted a policy of only dealing with credit 
worthy counter parties as a means of mitigating the 
risk of financial loss from defaults. All bank balances 
are assessed to have low credit risk at each reporting 
date as they are held with reputable international 
banking institutions.

Trade receivables consist of a large number of 
customers, spread across diverse sectors and 
geographical areas. Ongoing credit evaluation is 
performed on the financial condition of the trade 
receivables. Credit assessments are undertaken to 
determine the credit quality of the customer, taking 
into account their financial position, past experience 
and other relevant factors. Individual risk limits are 
granted in accordance with the internal credit policy 
and authorised via appropriate personnel as defined 
by the Group’s delegation of authority manual.

The carrying amount of financial assets recorded in the 
financial statements, net of any allowances for losses, 
represents the maximum exposure to EBOS of any 
credit risk.

EBOS does not have any significant credit risk 
exposure to any single counter party. The credit risk 
on liquid funds and derivative financial instruments 
is limited because the counter parties are banks with 
high credit ratings assigned by international credit 
rating agencies.

EBOS has not changed its overall strategy regarding 
the management of risk from 2022.

EBOS Group LimitedAnnual Report 2023Financials 85

Judgement: measurement of financial liability  
(put option over non-controlling interests)

Valuation of the financial liability is based upon 
management’s most recent assessment of the 
consideration to be payable, in the event that the 
option is exercised by the minority shareholders.

Consideration payable is subject to future financial 
performance of the subsidiary and the current market 
assessment of the time value of money. In the event 
that the option is not exercised during the option 
period, and therefore expires, then the financial liability 
is derecognised with no impact to Profit  
or Loss.

G2. Financial instruments

Derivatives

Other financial assets – derivatives (at fair value)

Forward foreign exchange contracts (i)

Interest rate swaps (i)

Interest rate collars (i)

Other financial liabilities – derivatives (at fair value)

Other financial liabilities – consideration for remaining non-controlling interest (ii)

2023 
A$’000

2022 
A$’000

3,258

230

13,348

16,836

165,000

165,000

4,330

392

15,000

19,722

137,000

137,000

(i) Designated and effective as a cash flow hedging instrument carried at fair value.

(ii)  Represents the carrying value of the financial obligation (put option) if the option for the Group to acquire the remaining 49% of Transmedic, a subsidiary of the 

LifeHealthcare Group, were exercised (refer to Note B2).

Recognition and measurement

EBOS has categorised these derivatives, both financial 
assets and financial liabilities, as Level 2 under the fair 
value hierarchy contained within NZ IFRS 13. There were 
no transfers between fair value hierarchy levels during 
the current or prior periods.

The fair value of forward foreign exchange contracts is 
determined using a discounted cash flow valuation.  
Key inputs are based upon observable forward 
exchange rates, at the measurement date, with the 
resulting value discounted back to present values.

Interest rate swaps and interest rate collars are valued 
using a discounted cash flow valuation. Key inputs for 
the valuation of interest rate swaps and interest rate 
collars are the estimated future cash flows based on 
observable yield curves at the end of the reporting 
period, discounted at a rate that reflects the credit risk 
of the various counter parties.

Derivatives are initially recognised at fair value on 
the date a derivative contract is entered into and are 
subsequently remeasured to their fair value.

The fair values of financial assets and financial 
liabilities are determined as follows:

•  The fair value of financial assets and financial 

liabilities with standard terms and conditions and 
traded on active liquid markets are determined with 
reference to quoted market prices.

•  The fair value of other financial assets and financial 

liabilities are determined in accordance with generally 
accepted pricing models based on discounted cash 
flow analysis.

•  The fair value of derivative instruments are calculated 

using quoted prices. Where such prices are not 
available use is made of discounted cash flow analysis 
using the applicable yield curve for the duration of the 
instruments.

The carrying amount of financial assets and financial 
liabilities recorded in the financial statements 
approximates their fair values.

As hedge accounting has been applied for all 
derivatives except the option over non-controlling 
interests, and no hedge ineffectiveness has occurred 
during the period, the movement in these instruments 
has been recognised in other comprehensive income. 
The premium paid for the interest rate collars are 
recorded as an expense over the life of the instruments 
on a straight-line basis. The recognition in profit or loss 
depends on the nature of the hedge relationship.  
EBOS designates these derivatives as cash flow hedges 
of highly probable forecast transactions. Hedging gains 
or losses are recognised in the profit or loss when the 
hedged items affect the profit or loss except where 
they are hedging non-financial items in which case they 
are recognised as an adjustment to the initial carrying 
value of the non-financial items (basis adjustment). 
When a forward contract is used in a cash flow hedge 
relationship the Group has designated the change in 
fair value of the entire forward contract, i.e. including 
the forward element, as the hedging instrument.

G2. Financial instruments continued

Cash flow hedges

At the inception of a hedge relationship, the Group 
documents the relationship between the hedging 
instrument and the hedged item, along with its 
risk management objectives and its strategy for 
undertaking various hedge transactions.

Furthermore, at the inception of the hedge and on 
an ongoing basis, the Group documents whether 
the hedging instrument that is used in a hedging 
relationship is highly effective in offsetting changes 
in cash flows of the hedged item attributable to the 
hedged risk.

The effective portion of changes in the fair value of 
derivatives that are designated and qualify as cash 
flow hedges is recognised in other comprehensive 
income and accumulated as a separate component of 
equity in the hedging reserve. The gain or loss relating 
to the ineffective portion is recognised immediately in 
profit or loss.

Financial liability  
(put option over non-controlling interests)

Where the Group writes a put option with the  
non-controlling shareholders on their equity interest 
in a non-wholly owned subsidiary for settlement in 
cash a financial liability, at the present value of the 
exercise price of the option, is recognised. When the 
non-controlling interests still have present access to 
the returns associated with the underlying ownership 
interest, non-controlling interests continue to be 
recognised and accordingly the liability is considered 
a transaction with owners and recognised within 
non-controlling interests. Subsequent to the initial 
recognition, any changes in the carrying amount of the 
financial liability, including the accretion of interest, are 
recognised directly in equity within  
non-controlling interests.

EBOS Group LimitedAnnual Report 2023Financials 87

G2. Financial instruments continued

Outstanding forward foreign currency contracts: nominal value

Section H: Other disclosures 

Section Overview

Buy Australian dollars

Buy Euro

Buy British pounds

Buy Thai baht

Buy US dollars

Buy CH francs

Outstanding interest rate swap contracts: nominal value

Less than 1 year

1 to 3 years

Outstanding interest rate collar contracts: nominal value

Less than 1 year

1 to 3 years

3 to 5 years

Greater than 5 years

2023 
A$’000

9,750

10,795

3,976

18,086

91,114

-

133,721

2023 
A$’000

25,000

-

25,000

2023 
A$’000

-

600,000

200,000

-

800,000

2022  
A$’000

 6,111 

 6,374 

 4,289 

 10,624 

 46,736 

 926 

 75,060 

2022 
A$’000

170,000

25,000

195,000

2022 
A$’000

-

 180,000 

 420,000 

 200,000 

 800,000 

This section includes the remaining information relating to EBOS that is required to be presented so as to comply with 
its financial reporting requirements.

H1. Contingent liabilities

Contingent liabilities

Guarantees given to third parties

H2. Commitments for expenditure

Capital expenditure commitments:

Plant

H3. Subsequent events

2023 
A$’000

5,639 

5,639 

2023 
A$’000

43,997

43,997

2022 
A$’000

2,988

2,988

2022 
A$’000

10,872

10,872

Subsequent to year end the Board has approved a final dividend to shareholders. For further details please refer to  
note E2.

On 31 July 2023, the Group completed the acquisition of Superior Pet Food Co., a leading manufacturer and supplier of 
dog treats and premium dog rolls based in New Zealand, for a consideration of NZ $83.8m. This acquisition expands the 
Group’s portfolio of branded products in attractive categories, increases our in-house manufacturing capabilities and 
accelerates our new product development initiatives. 

H4. Related party disclosures

Key management personnel compensation

Employee benefits

2023 
A$’000

25,660

25,660

2022 
A$’000

23,993

23,993

EBOS operates a long term incentive scheme whereby eligible staff receive performance rights entitling each holder of the 
performance right to 1 new share per right issued (or payment of cash in lieu, at the Board’s discretion). Performance rights do not 
vest until performance conditions are met over a three year period. In the current year 345,496 performance rights were issued with 
a 3 year performance period of 1 July 2022 to 30 June 2025 (2022: 320,068 with a 3 year performance period of 1 July 2021 to  
30 June 2024).

EBOS Group LimitedAnnual Report 2023H5. Remuneration of auditors

All non-audit services provided by EBOS Group’s Auditor require pre-approval by the Audit and Risk Committee. Before any non-audit 
services are approved, the Audit and Risk Committee must be satisfied that the provision of such services will not have any influence 
on the independence of the auditors.

Auditor of the Group (Deloitte)

Audit and audit related services (including interim review)

Taxation compliance

Other Auditors

Audit of subsidary financial statements

Taxation compliance

Other services

2023 
A$’000

2022 
A$’000

1,262

6

1,268

171

20

61

252

1,366

4

1,370

-

-

-

-

Financials 89

H6. Leases

The Group as a lessee

The Group assesses whether a contract is or contains a 
lease at inception of the contract. The Group recognises 
a right of use (ROU) asset and a corresponding liability 
with respect to all lease arrangements in which it is the 
lessee, except for short-term leases (defined as leases 
with a lease term of twelve months or less) and leases 
of low value assets. For these leases, the Group applies 
the practical expedient available and recognises the 
lease payments as an operating expense on a straight-
line basis over the term of the lease unless another 
systematic basis is more representative of the time 
pattern in which economic benefits from the lease 
assets are consumed.

The lease liability is initially measured at the present 
value of the lease payments that are not paid at the 
commencement date, discounted by using the rate 
implicit in the lease. If this rate cannot be readily 
determined, the Group uses its incremental borrowing 
rate (IBR).

Lease payments included in the measurement of the 
lease liability comprise:

• fixed lease payments, less incentives receivable;

•  variable lease payments that depend on an index or 
rate, initially measured using the index or rate at the 
commencement date;

•  the amount expected to be payable by the lessee 

under residual value guarantees;

•  the exercise price of purchase options, if the lessee is 

reasonably certain to exercise the options; and

•  payments of penalties for terminating the lease,  

if the lease term reflects the exercise of an option to 
terminate the lease.

The lease term is the non-cancellable period of a lease, 
together with periods covered by an option (available 
to the lessee only) to extend or terminate the lease 
if the lessee is reasonably certain to exercise/not to 
exercise that option. In determining the lease term, 
the Group considers all facts and circumstances that 
create an economic incentive to exercise/not exercise 
an option.

The lease liability is presented as a separate line in the 
Consolidated Balance Sheet.

The lease liability is subsequently measured by 
increasing the carrying amount to reflect interest on 
the lease liability (using the effective interest method) 
and by reducing the carrying amount to reflect the 
lease payments made.

The Group remeasures the lease liability (and makes 
a corresponding adjustment to the related ROU asset) 
whenever:

•  the lease term has changed or there is a change 

in the assessment of llikely exercise of a purchase 
option, in which case the lease liability is remeasured 
by discounting the revised lease payments using a 
revised discount rate.

•  the lease payments change due to changes in an 

index or rate or a change in expected payment under 
a guaranteed residual value, in which cases the lease 
liability is remeasured by discounting the revised 
lease payments using the initial discount rate.

•  a lease contract is modified and the lease 

modification is not accounted for as a separate 
lease, in which case the lease liability is remeasured 
by discounting the revised lease payments using a 
revised discount rate.

The ROU assets comprise the initial measurement of 
the corresponding lease liability, lease payments made 
at or before the commencement date and any initial 
direct costs. They are subsequently measured at cost 
less accumulated depreciation and impairment losses.

Whenever the Group incurs an obligation for costs to 
dismantle and remove a leased asset, restore the site 
on which it is located or restore the underlying asset 
to the condition required by the terms and conditions 
of the lease, a provision is recognised and measured 
under NZ IAS 37 Provisions, Contingent Liabilities and 
Contingent Assets.

ROU assets are depreciated over the shorter period of 
either the lease term or the useful life of the underlying 
asset. If a lease transfers ownership of the underlying 
asset or the cost of the ROU asset reflects that the 
Group expects to exercise a purchase option, the 
related ROU asset is depreciated over the useful life 
of the underlying asset. The depreciation starts at the 
commencement date of the lease.

The ROU assets are presented as a separate line in the 
Consolidated Balance Sheet.

The Group applies NZ IAS 36 Impairment of Assets 
to determine whether a ROU asset is impaired and 
accounts for any identified impairment loss under this 
standard.

Variable rents that do not depend on an index or rate 
are not included in the measurement of the lease 
liability and the ROU asset. The related payments are 
recognised as an expense in the period in which the 
event or condition that triggers those payments occurs 
and are included in the line “operating lease rental 
expenses” in the Consolidated Income Statement.

As a practical expedient, NZ IFRS 16 Leases permits 
a lessee not to separate non-lease components, and 
instead account for any lease and associated  
non-lease components as a single arrangement.  
The Group has adopted this practical expedient.

EBOS Group LimitedAnnual Report 2023H6. Leases continued

Right of use assets 

Cost

Balance as at 1 July 2022

Additions

Disposals (including lease modifications)

Foreign currency differences

Balance as at 30 June 2023

Accumulated depreciation

Balance as at 1 July 2022

Disposals (including lease modifications)

Depreciation expense

Foreign currency differences

Balance as at 30 June 2023

Net book value

As at 30 June 2022

As at 30 June 2023

Land and  
buildings 
A$’000

Office, plant and 
equipment 
A$’000

Motor vehicles 
A$’000

Total 
A$’000

341,471

87,375

(17,282)

1,694

413,258

(99,378)

9,808

(49,805)

(471)

(139,846)

242,093

273,412

11,165

3,077

(2,143)

221

12,320

(5,677)

2,092

(2,510)

(69)

(6,164)

5,488

6,156

4,782

1,646

(1,664)

132

4,896

(2,767)

1,630

(1,477)

(62)

(2,676)

2,015

2,220

357,418

92,098

(21,089)

2,047

430,474

(107,822)

13,530

(53,792)

(602)

(148,686)

249,596

281,788

H6. Leases continued

Amounts recognised in profit and loss

Depreciation on right of use assets

Finance costs – leases

Expense relating to short term leases and low value assets

Lease liabilities

Current

Non-current

Maturity analysis (undiscounted future cash flows)

Year 1

Year 2

Year 3

Year 4

Year 5

Onwards

Cash outflows for leases

Interest on lease liabilities

Repayments of lease liabilities

Short term leases and low value asset leases

H7. New accounting standards

Financials 91

2022 
A$’000

 44,977 

 8,504 

 7,423 

 42,627 

 227,203 

 52,145 

 48,869 

 45,430 

 38,233 

 30,596 

 103,545 

 318,818 

 (8,504)

 (40,941)

 (7,423)

 (56,868)

2023 
A$’000

53,792

11,295

10,358

50,142

254,326

61,150

58,699

49,082

41,071

33,194

132,273

375,469

(11,295)

(48,983)

(10,358)

(70,636)

The Group has adopted all new accounting standards that have become effective during the current year. The adoption of these 
new standards has had no impact upon these financial statements.

The Group is not aware of any NZ IFRS Standards or Interpretations that have been recently issued or amended that have not yet 
been adopted by the Group that would materially impact the Group for the reporting period ended 30 June 2023.

EBOS Group LimitedAnnual Report 2023Additional stock exchange information

Additional stock exchange information continued

Financials 93

Distribution of shareholders and shareholdings

Holders

Fully paid  
ordinary shares

Percentage of  
paid capital

Size of Holding

1 to 1,000

1,001 to 5,000

5,001 to 10,000

10,001 to 100,000

100,001 and over

Total

7,683

3,777

722

568

63

2,675,249

8,613,503

5,085,168

12,217,472

163,017,030

12,813

191,608,422

1.40

4.50

2.65

6.38

85.07

100.00

Distribution of performance rights  
(not quoted on NZX and ASX) 

Number of 
performance 
rights participants 

Number of 
performance rights 

 Percentage of 
performance rights 

Size of Holding

1 to 1,000

1,001 to 5,000

5,001 to 10,000

10,001 to 100,000

100,001 and over

Total

23

34

12

11

2

82

17,038

87,411

86,429

357,168

368,656

916,702

1.9

9.5

9.4

39.0

40.2

100.0

As at 25 July 2023

Twenty largest shareholders

Sybos Holdings Pte Limited

Custodial Services Limited

HSBC Nominees (New Zealand) Limited – A/C State Street – NZCSD

HSBC Nominees (New Zealand) Limited – NZCSD

JP Morgan Chase Bank NA NZ Branch-Segregated Clients Acct – NZCSD

BNP Paribas Nominees (NZ) Limited – NZCSD

JP Morgan Nominees Australia Limited

Citibank Nominees (New Zealand) Limited – NZCSD

Forsyth Barr Custodians Limited

Tea Custodians Limited Client Property Trust Account – NZCSD

FNZ Custodians Limited

Accident Compensation Corporation – NZCSD

HSBC Custody Nominees (Australia) Limited

HSBC Nominees A/C NZ Superannuation Fund Nominees Limited – NZCSD

JBWere (NZ) Nominees Limited

New Zealand Depository Nominee Limited

ANZ Wholesale Australasian Share Fund – NZCSD

Whyte Adder No 3 Limited

CitiCorp Nominees Pty Limited

Simplicity Nominees Limited – NZCSD

Fully paid shares

Percentage of  
paid capital

36,141,809

13,708,181

13,219,467

12,859,943

11,658,985

7,676,011

6,135,954

5,999,698

5,357,616

4,774,319

4,743,651

3,999,731

3,663,465

3,144,333

2,622,711

2,256,703

2,205,798

1,797,874

1,415,054

1,404,040

144,785,343

18.86

7.15

6.90

6.71

6.08

4.01

3.20

3.13

2.79

2.49

2.48

2.09

1.91

1.64

1.37

1.19

1.15

0.94

0.74

0.73

75.56

Substantial product holders and number of securities

The following information is provided in compliance with section 293 of the Financial Markets Conduct Act and the ASX Listing Rules.

Number of ordinary shares

As at balance date

As at 25 July 2023

191,603,879

191,608,422

Number of unquoted performance rights

As at balance date

As at 25 July 2023

916,702

916,702

Substantial holder name*

Ordinary shares 
as at balance date

Percentage of share 
capital as at  
balance date

Ordinary 
shares as at  
25 July 2023

Percentage of share 
capital as at  
25 July 2023

Sybos Holdings Pte Limited

36,141,809

18.86%

36,141,809

Black Rock Inc. and related bodies corporate

9,588,373

5.00%

9,586,988

18.86%

5.00%

* based on substantial holding notices received by the Company.

EBOS Group LimitedAnnual Report 2023Financials 95

THIS PAGE HAS BEEN LEFT INTENTIONALLY BLANK

Additional stock exchange information continued

Unmarketable parcels

2.  Limitations on the acquisition of securities imposed under  

As at 25 July 2023, there were 357 shareholders (with a total of 
2,370 shares) holding less than a marketable parcel of shares 
based on the closing price of the Company’s shares on the  
ASX of A$34.80. The ASX Listing Rules define a marketable parcel 
of shares as a parcel of shares of not less than A$500.

Restricted securities

A total of 691,015 fully paid ordinary shares are subject to 
voluntary escrow. The escrow will cease to apply at the end of the 
relevant escrow period, or earlier in limited circumstances.

Of the escrowed shares, 195,601 fully paid ordinary shares are 
subject to escrow until the later of (subject in each case to ASX 
Listing Rule 3.10A) 4.14 pm on:

(a)  The first trading day of 12 months after completion of the 
LifeHealthcare acquisition (with completion occurring on  
31 May 2022): and

(b)  The trading day following on which EBOS’ results for the 

financial year ending 30 June 2023 are released to the ASX 
and NZX.

Of the escrowed shares, 495,414 fully paid ordinary shares are 
subject to escrow until 4.14pm on 29 February 2024.

References to time are to Melbourne, Australia time.

Waivers granted from the NZX Listing Rules/ASX Admission 

There were no waivers granted by the NZX during the year or 
waivers of NZX Listing Rules relied upon by the Company during 
the year.

The terms of the Company’s admission to the ASX and on-going 
listing requires the following disclosures:

1.  The Company is not subject to Chapters 6, 6A, 6B and 6C of 

the Australian Corporations Act dealing with the acquisition of 
shares (including substantial holdings and takeovers).

New Zealand law are as follows:

(a)  In general, securities in the Company are freely transferable 
and the only significant restrictions or limitations in relation 
to the acquisition of securities are those imposed by New 
Zealand laws relating to takeovers, overseas investment and 
competition.

(b)  The New Zealand Takeovers Code creates a general rule 
under which the acquisition of 20% or more of the voting 
rights in the Company or the increase of an existing holding 
of 20% or more of the voting rights of the Company can 
only occur in certain permitted ways. These include a full 
takeover offer in accordance with the Takeovers Code,  
a partial takeover in accordance with the Takeovers Code,  
an acquisition approved by an ordinary resolution, an 
allotment approved by an ordinary resolution, a creeping 
acquisition (in certain circumstances), or compulsory 
acquisition of a shareholder holding 90% or more of the 
shares.

(c)  The New Zealand Overseas Investment Act 2005 and 

Overseas Investment Regulations 2005 (New Zealand) 
regulate certain investments in New Zealand by overseas 
interests. In general terms, the consent of the New Zealand 
Overseas Investment Office is likely to be required where 
an ‘overseas person’ acquires shares in the Company 
that amount to 25% or more of the shares issued by the 
Company, or if the overseas person already holds 25% or 
more, the acquisition increases that holding.

(d)  The New Zealand Commerce Act 1986 is likely to prevent 
a person from acquiring shares in the Company if the 
acquisition would have, or would be likely to have, the effect 
of substantially lessening competition in the market.

Voting Rights

Shareholders may vote at a meeting of shareholders either in 
person or by proxy, attorney, or representative.

In a poll every shareholder present in person or by proxy, 
attorney or representative has one vote for each share.

EBOS Group LimitedAnnual Report 2023Corporate Governance

A description of the Group’s key financial risks (foreign currency 
risk, interest rate risk, liquidity risk and credit risk) and how these 
are managed, is set out on pages 82 and 83. A description of the 
Group’s key non-financial risks and how these are managed is 
set out in the Group’s Corporate Governance Statement which 
is available on the Company’s website: https://www.ebosgroup.
com/who-we-are/corporate-governance. These risks include: 
competition risk, reliance on key suppliers, supply chain 
disruption and macroeconomic conditions, significant changes 
to price, industry or pharmacy regulation, product liability and 
litigation risk, cyber risk, health and safety risk, loss of critical 
operations (including due to a climate-related event) and new 
acquisition risk. 

Access to advice and auditors

As set out in the Group’s Corporate Governance Code, a director 
may obtain independent advice at the expense of the Company 
on issues related to the fulfillment of their duties as a director, 
subject to obtaining the approval of the Audit & Risk Committee 
prior to incurring any advisory fees.

In addition, it is open to the Audit & Risk Committee to meet 
external auditors and internal auditors without management 
present.

Corporate Governance Disclosures
For the purposes of compliance with the NZ Companies Act,  
NZX Listing Rules and NZX Corporate Governance Code dated  
17 June 2022 (NZX Code), the following disclosures are included in 
the Annual Report.

Diversity
The Group has a Diversity & Inclusion Policy which is set out as 
Appendix F of the Corporate Governance Code. Under the policy, 
the Board is responsible for setting measurable objectives for 
achieving diversity. The Board set the objectives for the 2022/23 
year in February 2021. Set out below is the Board’s assessment of 
those objectives for the 2022/23 year: 1

The Board and management of EBOS Group Limited are 
committed to ensuring that the Company adheres to best 
practice and governance principles and maintains high ethical 
standards.

The 2023 Corporate Governance Statement relating to the 
Company and its subsidiaries (the Group) can be found 
at: https://www.ebosgroup.com/who-we-are/corporate-
governance. The Corporate Governance Statement refers to  
a number of codes, policies and charters of the Group.  
These documents (or a summary of them) can be found at  
https://www.ebosgroup.com/who-we-are/corporate-
governance.

Risk management

Risk management is an integral part of the Group’s business. The 
Group has an enterprise risk management framework, designed 
to promote a culture which ensures a proactive and consistent 
approach to identifying and mitigating risk on a Group-wide 
basis.

Our approach to risk management provides clarity on roles and 
responsibilities to minimise the impact of financial, operational 
and sustainability risks on our business. Under this approach, 
the Board approves the strategic risk profile and risk appetite 
statements (which describe the level of risk the Group is willing to 
take in relation to specific risk categories) for the Group.  
The Board reviews the strategic risk profile at least annually. 
The Audit & Risk Committee assists the Board by monitoring 
the strategic risk profile and implementation of the risk appetite 
levels that were set by the Board. The monitoring of the strategic 
risk profile is part of a standing agenda item for each regular 
Audit & Risk Committee meeting. Management reports to the 
Board and the Audit & Risk Committee on whether the Group’s 
material business risks are being managed effectively and 
updates the risk rating of strategic risks on an ongoing basis, 
presenting proposed changes to the Board or the Audit & Risk 
Committee as required. As such, this process is continuous and 
is designed to provide advanced warning of material risks before 
they eventuate and includes:

• significant risk identification; 

• risk impact quantification; 

• risk mitigation strategy development; 

• reporting; and

•  monitoring and evaluation to ensure the ongoing integrity of 

the risk management process.

1 In June 2023, the Board approved revised diversity objectives in respect of the year ending 30 June 2024.

Corporate Governance 97

Objective

Progress during 2022/2023

Aim to maintain the proportion of women on the Board 
as vacancies arise, having regard to the circumstances 
(including skill requirements) relating to the vacancies.

Aim to increase the proportion of women in executive 
and senior leadership roles by identifying internal talent 
through robust succession planning, developing female 
leaders and acquiring external talent through fair and 
objective recruitment practices. 

Ensure a remuneration framework is in place that will allow 
the organisation to complete an objective analysis of EBOS 
pay equity annually to monitor pay rates and identify if 
there are any gender based pay issues that need to be 
addressed.

Continue to promote family friendly and flexible workplace 
practices including but not limited to a commitment to 
supporting those on parental leave, supporting flexible 
return to work arrangements and on-going flexible work 
arrangements that suit both the organisation and the 
individual.

Continue to commit to the EBOS Reconciliation Action 
Plan in Australia and improving cultural awareness across 
both Australia and NZ.

Educate our leaders through training to ensure they are 
equipped and can role model the principles outlined in our 
Diversity and Inclusion policy and bring the policy to life in 
our workplace.

As at 30 June 2023, there were four female directors on the Board 
being 50% representation.

Succession planning for directors has been a focus of the 
Board given there are directors with long tenures. Two directors 
have joined the Board during the year, one female Singapore-
based and one male Australian-based, and two long-serving 
directors will retire at the 2023 Annual Meeting. Following these 
retirements, the proportion of female directors will remain 50%. 

There has been an increase in the number of women on the 
Executive Leadership Team from three to four. As at 30 June 
2023, 36% of Executive Leadership Team (being the CEO and his 
direct reports) were female. 

EBOS continues to run its core sponsorship and development 
program called ‘Catalyst’ and is committed to 40:40:20 
representation on that program. Under the current intake of the 
program, 60% of participants are female. 

The Executive Leadership Team formed a Talent Council during 
the year and met to discuss talent and succession plans for key 
teams in the Group and to identify opportunities to develop our 
people’s careers across the Group.

A robust externally benchmarked remuneration framework is 
now embedded at EBOS and enables objectivity in relation to 
assessing pay outcomes. This also formed the basis of a pay 
equity report which was reviewed by the Board.

There has been ongoing support for flexible working during 
2022/23, as many of our knowledge workers engage in hybrid 
work arrangements where this suits the individual and the 
organisation.

In 2022/23 parental leave returns were monitored and tracked. 
75% of those who took parental leave returned to the Group 
following their leave.

EBOS continued the development of a First Peoples Engagement 
Strategy and formed the First Nations Advisory Group, 
comprising senior representatives from across the Group 
together with an external First Nations advisor. The Strategy is a 
part of delivering on our Reconciliation Action Plan. 

In New Zealand, Māori inclusion training (Improving Cultural 
Intelligence and Foundations of Bicultural Organisations) was 
delivered by a third party.

In 2022/23, we enhanced our online Integrity Training.  
In addition to topics such as our Code of Ethics, anti-bullying and 
harassment and workplace health and safety, modules covering 
unconscious bias and diversity and inclusion were launched in 
conjunction with our celebration of International Women’s Day. 
This training deepens leaders understanding of the Diversity and 
Inclusion Policy.

EBOS Group LimitedAnnual Report 2023Gender representation

The Group’s gender representation as at 30 June 2023 was as follows:

Board

2021/22

2022/23

Officer

2021/22

2022/23

Female %

Female (no.) Male %

Male (no.)

Gender Diverse % Gender Diverse (no.)

50%

50%

3

4

50%

50%

3

4

0%

0%

0

0

Female %

Female (no.) Male %

Male (no.)

Gender Diverse % Gender Diverse (no.)

40%

36%

4

4

60%

64%

6

7

0%

0%

0

0

Officer has the meaning given in the NZX Listing Rules.

Group

2021/22

2022/23

Female %

Male %

57

56

43

44

Director independence

The Board’s assessment of the independence of each person 
that was a director as at 30 June 2023 is set out below.

Name

Status

Appointment date

Elizabeth Coutts

Independent 2

July 2003

Tracey Batten

Independent

July 2021

Mark Bloom

Independent

September 2022

Stuart McGregor

Independent

July 2013

Stuart McLauchlan

Independent

July 2019

Sarah Ottrey

Independent

September 2006

Julie Tay

Independent

May 2023

and Stuart McLauchlan were appointed in recent years. It was 
previously announced that the Board has determined that  
Peter Williams and Stuart McGregor were Independent 
Directors (as defined in the NZX Listing Rules) as their historical 
associations with the Zuellig Group had changed since 2013 
and neither have executive or non-executive roles representing 
Zuellig Group interests.

In relation to Elizabeth Coutts and Sarah Ottrey, the Board is 
unanimously of the view that each director brings, amongst 
other things, an independent view to decisions in relation to 
EBOS and that their tenure is not, of itself, an indication that 
they are no longer Independent. 

Sarah Ottrey and Stuart Mcgregor, having served 17 years and 
10 years respectively, will retire as directors at the 2023 Annual 
Meeting.

Peter Williams

Independent

July 2013

NZX Code 

The Board has determined that all directors are Independent. 
Mark Bloom was appointed to the Board on 16 September 2022 
and Julie Tay was appointed on 15 May 2023. Tracey Batten 

Under NZX Listing Rule 3.8.1(b), EBOS is required to state in the 
annual report which recommendations in the NZX Code were 
not followed in the financial year ended 30 June 2023. 

Recommendation

Comment

3.4 – Nomination 
Committee

The Board does not have a nomination committee. The Board has determined, having regard to the current 
composition of the Board, that a nomination committee is not currently required. The Board undertakes the 
functions that were previously delegated to a nominations committee.

5.2 – Remuneration 
policy

EBOS has a remuneration policy. The policy does not include the relative weightings of remuneration and 
performance criteria. This information is included in the Company’s Corporate Governance Statement  
(as required under the policy) to ensure it accurately reflects the remuneration structures. 

2 Independent means that the director is considered to be an Independent Director as defined under the NZX Listing Rules and independent having regard to the factors set out 

in the ASX Corporate Governance Council’s Corporate Governance Principles & Recommendations.

Remuneration 99

Remuneration

Remuneration Overview

The Remuneration Committee is responsible for:

EBOS Group Limited presents this remuneration overview for 
the Company and its controlled entities (the Group) for the year 
ended 30 June 2023. This overview provides details beyond 
those required under New Zealand laws and the NZX Corporate 
Governance Code. The Board considers that it is important to 
provide an appropriate level of transparency around EBOS’ 
approach to remuneration in order to encourage confidence in 
EBOS’ executive and director remuneration processes.

This overview provides details of EBOS’ approach to 
remuneration including incentive plans for senior executives 
that were in place for the reporting year and remuneration 
received by the CEO and the directors.

Remuneration Philosophy and Principles

EBOS has a Remuneration Policy which relates to the 
remuneration of the directors and executives of EBOS. A copy  
of the policy is available on EBOS’ website: https://www.
ebosgroup.com/who-we-are/corporate-governance.  
As described in that policy, EBOS believes that it is in the best 
interests of both EBOS and its employees to pay everyone fairly 
for the value of the work performed, in a financially responsible 
manner. 

EBOS adopts an objective, market-competitive system to 
determine the remuneration levels of roles at EBOS based on 
the job requirements, skills, and knowledge required of a fully 
competent job incumbent without bias. This approach is also 
flexible enough to ensure that EBOS is able to recruit, develop 
and retain a highly qualified workforce. Attracting, developing 
and retaining people of a high calibre is critical to support the 
business and its strategy and the remuneration of directors and 
executives is set having regard to this.

Specifically in relation to executives, EBOS aligns components 
of executive remuneration with the performance of EBOS. 
Accordingly, executive remuneration comprises fixed and 
‘at risk’ (or performance-based) elements which are both 
short and long-term in nature. The purpose of this structure 
is to ensure that the interests of the executives, EBOS and its 
shareholders are aligned during the period over which the 
business results are realised.

As a result, the remuneration framework is structured to 
promote the long-term sustainable growth of the Group 
with a significant portion of performance-based executive 
remuneration awarded as rights to equity to reinforce 
alignment with the interests of EBOS and its shareholders over 
this period.

Remuneration Governance

As set out in the Charter for the Remuneration Committee,  
the Committee is responsible for reviewing, recommending 
and, if delegated by the Board, setting, in accordance with 
EBOS’ Remuneration Policy and practices, all components 
of the remuneration of the directors and executives. The 
charter for the Remuneration Committee is available on EBOS’ 
website: https://www.ebosgroup.com/who-we-are/corporate-
governance. 

• approving the remuneration of executives; and

•  recommending non-executive director remuneration to the 

Board.

The Board is responsible for:

• approving non-executive director remuneration; and

• approval of remuneration policies.

The members of the Remuneration Committee during the  
year were Elizabeth Coutts (Chair), Stuart McLauchlan and 
Tracey Batten.

Executive Remuneration Framework

The Group’s remuneration structure for executives, including 
the CEO, comprises three elements:

• Total Fixed Remuneration (TFR);

• Short-Term Incentive (STI); and

• Long-Term Incentive (LTI).

The following summarises each component of executive 
remuneration. A summary of the remuneration of the CEO,  
Mr John Cullity, is set out in section 5.

a. Total Fixed Remuneration (TFR)

Fixed remuneration may include a component of compulsory 
superannuation contributions for Australian-based 
executives and KiwiSaver contributions for New Zealand-
based executives. Executives’ fixed remuneration is set 
having regard to the person’s position accountabilities, 
their qualifications, performance, experience and record of 
achievement at EBOS, market data for similar positions at 
broadly comparable companies (typically by size, industry 
classification and complexity) and any other relevant talent 
market considerations.

b. Short Term Incentive (STI)

The STI is currently an annual cash payment which is 
dependent on the achievement of a combination of Group and 
individual performance measures.

The performance measures for the STI are set by reference to 
the executive’s responsibilities and particular projects relevant 
to that executive and the business or function for which they 
are responsible. The purpose of the STI is to reward executives 
for meeting measurable objectives linked to a financial year.

For example, for executives that are responsible for businesses 
in the Group, their performance measures may be set by 
reference to the performance of that business and the Group 
as a whole.

For executives that have functional responsibilities,  
their performance objectives may be set by reference to the 
financial performance of EBOS.

The Board also has the flexibility to award short term incentive 
payments for special or strategically important projects. 

EBOS Group LimitedAnnual Report 2023Further details regarding the STI for the CEO are set out in section 5d.

The performance measures for the STI for executives are considered by the Board at the same time as the audited accounts for the 
relevant financial year. Accordingly, the STI outcomes in respect of the year ended 30 June 2023 (2023 STI) will be paid in FY2024. 

Table 2: FY2023 LTI plan continued

Feature

Approach

Remuneration 101

Table 1: FY2023 STI plan

Feature

Purpose

Eligibility

Approach

Align individual performance with Group objectives.

Provide individuals with a competitive market position for total reward (i.e. variable and fixed pay 
components).

Those considered for participation in the program must be able to impact the performance of their own 
work area, their business or function and also contribute to the Group’s overall performance.

Instrument

Cash.

Performance Criteria

The following criteria must be met before any payments are made:

• Group Profit Before Tax (PBT) target for the financial year; and

• for those with business unit responsibilities business EBITDA targets for the financial year.

The Board has discretion in determining the satisfaction of the target.

The 2023 STI for executives, including the CEO, and other managers on short term incentives included 
a stretch incentive to explicitly incentivise and reward outperformance by EBOS. The maximum STI 
entitlement for achieving this outperformance was 150% of the applicable executive’s target STI 
entitlement. The details of Mr Cullity’s 2023 STI opportunity are set out in section 5d below. 

Dividends and  
voting rights

Clawback

c. Long-Term Incentive (LTI)

EBOS has a long-term incentive plan which currently takes the form of a performance rights plan. The table below sets out the key 
terms for the LTIs granted during FY2023 (2023 LTI).

Performance Criteria

The performance criteria (vesting conditions) for executives are:

• continuous employment with the Group; and

•  growth in EBOS’ earnings per share over the performance period must equal or exceed a specific 

compound annual growth percentage target. 

The vesting conditions for the 2023 LTI includes a ‘stretch’ target for certain senior executives to 
incentivise and reward outperformance by EBOS. The details of performance rights issued to  
Mr Cullity as his 2023 LTI are set out in section 5d and includes this stretch target. 

The performance criteria is assessed at the end of the 3 year performance period. 

Settlement

If the Board determines that performance rights have vested it may determine with respect to each 
vested right whether to:

• allot and issue, or transfer, shares to a participant (equity settle); and/or

•  pay a cash amount to a participant equivalent to the ‘market value’ of a share as at the date of 
vesting of the performance rights (cash settle). The market value of an EBOS share is calculated 
by reference to the volume weighted average price of EBOS shares on NZX for the 5 trading days 
immediately prior to the date that the Board determines the rights have vested.

Performance rights do not have voting rights or accrue dividends.

The Board has broad discretion to adjust downwards (including to zero) unvested or vested LTI awards 
where, in the opinion of the Board, the CEO or an executive has:

•  acted fraudulently, dishonestly or engaged in gross misconduct or is in breach of their obligations to 

EBOS;

• acted in a way that has contributed to material reputational damage to EBOS; or

•  received performance rights that have vested as a result of fraud, dishonesty or breach of obligations 

of any person or as a result of a material misstatement of the financial statements of EBOS. 

Table 2: FY2023 LTI plan

Feature

Purpose

Eligibility

Approach

Restriction on hedging Hedging of performance rights by executives is prohibited under the plan rules and EBOS’ Securities 

Trading Policy.

Align a portion of executives’ total remuneration with the medium to long term performance of the 
Group.

Change of control

Vesting of performance rights is subject to Board discretion.

The Remuneration Committee determines whether an LTI plan will operate and the extent (if any)  
to which each executive is invited to participate in an LTI plan.

Cessation of 
employment

Instrument

Performance rights which are rights to acquire ordinary shares in EBOS for nil consideration.

Performance period

Three years from 1 July 2022 to 30 June 2025.

Resignation: subject to the Board determining otherwise, unvested performance rights are forfeited. 

Termination for cause: if an executive’s employment is terminated for cause, subject to the Board 
determining otherwise, unvested and vested performance rights are forfeited. 

Termination without cause (including circumstances such as redundancy and retirement):  
the Board shall determine the treatment of unvested performance rights. All vested performance 
rights remain on foot unless otherwise determined by the Board.

EBOS Group LimitedAnnual Report 2023Remuneration 103

d. Executive Remuneration Mix

c. Relative weightings of CEO remuneration

EBOS’ Remuneration Policy does not include the relative weightings of remuneration and performance criteria. 

The table below sets out the relative weightings of Mr Cullity’s remuneration:

As required under the Remuneration Policy, the relative weightings of realised executive remuneration components in FY2023 is set 
out in the Group’s Corporate Governance Statement. The relative weightings of the CEO’s remuneration are included in section 5c 
below for completeness.

CEO Remuneration 

a. Past Financial Performance

The table below presents the financial performance for EBOS Group Limited for the previous five financial years.

Table 3: Past Financial Performance

Chief Executive Officer

28% fixed remuneration 

45% short term incentive (1)

27% long term incentive

(1) Excludes the special short term incentive in respect of the LifeHealthcare acquisition. Further details of this incentive are set out in section 5d.

d. CEO Remuneration Outcomes for FY2023

The table below sets out the realised remuneration outcomes for Mr. Cullity for FY2023 and FY2022. 

2023

2022

2021

2020

2019

Table 5: Summary of total realised remuneration

NPAT 1

A$253.4m

A$202.6m

A$185.3m

A$162.5m

A$137.7m

Basic EPS (Annual)

A$132.9cps

A$114.5cps

A$113.2cps

A$100.6cps

A$89.8cps

Compound growth in Basic EPS (3 year)

9.7%  
per annum 
(2021-2023)

8.4%  
per annum 
(2020-2022)

7.8%  
per annum  
(2019-2021)

6.6%  
per annum  
(2018-2020)

Financial  
year

Fixed remuneration (including  
compulsory superannuation)

STI Special short term incentive – 
LifeHealthcare Acquisition

LTI

Total

2023

2022

A$1,600,000 A$2,550,000 

A$2,040,000

A$1,566,764 (2)

A$7,756,764 

A$1,417,500

A$1,820,000 

-

A$2,614,036 

A$5,851,536

Share price at end of financial year

NZ$36.75

NZ$39.01

NZ$32.30

NZ$21.61

NZ$23.15

(2) This relates to the vesting of performance rights during FY23. Further details are set out below.

Market capitalisation at end of financial year

NZ$7,041m

NZ$7,388m

NZ$5,302m

NZ$3,519m

NZ$3,743m

Total dividends in period (NZ$ cps)

Total shareholder return (annual) 2

110.0

(3.2)%

96.0

23.7%

88.5

77.5

71.5

53.6%

(3.30%)

32.9%

Total shareholder return (3 year)

82.9%  
(2021-2023)

79.8%  
(2020-2022)

93.2%  
(2019-2021)

35.9%  
(2018-2020)

53.9%
(2017-2019)

Total shareholder return (4 year)

74.0%    
(2021-2023)

135.9%  
 (2019-2022)

1 Net profit after tax attributable to owners of the company.

2 Total shareholder return is calculated as the share price at the end of the year plus dividends declared in relation to that year divided by the opening share price for the year.

b. Key terms of CEO employment contract

The table below sets out the key terms of Mr Cullity’s employment contract.

Table 4: CEO Contract

Contract duration

Notice period –  
company

Notice period –  
CEO

Termination provision 
(where notice provided)

Post-employment 
restraint

Ongoing until terminated by 
either party

12 months unless  
for cause

12 months

12 months

18 months

The table below sets out the expected STI that will be paid shortly after the release of the annual report in respect of the Group’s 
FY2023 results (2023 STI).

Table 6: Expected STI

Financial year

2024

Expected STI

$2,550,000

The amounts set out in this section may differ from the 
amounts included in Note H4 to the Financial Report and the 
table of employee remuneration included on pages 106 and 107 
which are reported according to accounting standards. The 
accounting values of remuneration reported may not reflect 
what a person was actually paid during the financial year, 
particularly due to the valuation of share based payments and 
accrual of short term incentives. 

Fixed remuneration

Realised 2022 STI

In FY2023, Mr Cullity received an STI payment of $2,550,000. 
This was based on the financial performance of EBOS for the 
prior year (that is, the year ended 30 June 2022) (2022 STI) and 
was paid following the finalisation of EBOS’ audited accounts 
for that financial year. 

With regard to the 2022 STI, the structure included a stretch 
target to explicitly reward outperformance. For FY2022, if EBOS’ 
underlying PBT results (2022 Target) were equal to:

In FY2023, Mr Cullity received fixed remuneration of $1,600,000. 
This included compulsory superannuation contributions. 

• the 2022 Target, 75% of the STI was payable;

Short Term Incentive (STI) payments – Realised 2022 STI, 
special short term incentive and Expected 2023 STI

In FY2023, Mr Cullity received STI payments totalling 
$4,590,000, being the Realised 2022 STI and the special short 
term incentive related to the successful execution of the 
LifeHealthcare acquisition, as described below.

• 102% of the 2022 Target, 90% of the STI was payable; 

•  103.5% of the 2022 Target, 100% of the STI was payable  

(‘target STI entitlement’); and

•  from 104.4% to 108% of the 2022 Target, between 110% to 150% 
(‘maximum STI entitlement’) of the target STI entitlement was 
payable on a straight line basis. 

Mr Cullity’s target STI entitlement under the 2022 STI was 
$1,700,000 and his maximum STI entitlement was $2,550,000 
(150% of his target STI entitlement). As the stretch target for 
FY2022 was met, Mr Cullity received $2,550,000. 

EBOS Group LimitedAnnual Report 2023Remuneration 105

Special short term incentive – LifeHealthcare Acquisition

As foreshadowed in the 2022 Annual Report, Mr Cullity received 
a special short term incentive of $2,040,000 for the additional 
effort and successful execution of the LifeHealthcare acquisition.

30 June 2022. The Board elected to satisfy the vesting of the 
performance rights by settling the performance rights with cash 
and equity on an approximately 50/50 basis. Accordingly,  
Mr Cullity received:

The short term incentive was considered appropriate having 
regard to the size of the transaction, the transaction being 
transformative for the Group by diversifying the Group’s 
earnings and significantly accelerating the Group’s medical 
devices strategy and the strong support for the transaction by 
investors through participation in the related equity raising. 

Expected 2023 STI

In relation to the STI target for senior executives for FY2023,  
the Board retained the ‘target’ and ‘stretch’ elements of the STI. 
Accordingly, for FY2023, if EBOS’ underlying PBT results were 
equal to:

• 90% of the 2023 Target, 65% of the STI is payable;

• 94% of the 2023 Target, 75% of the STI is payable; 

• 98% of the 2023 Target, 90% of the STI is payable; 

•  100% of the 2023 Target, 100% of the STI is payable  

(‘target STI entitlement’); and

•  from 101% to 103% of the 2023 Target, between 110% to 150% 
(‘maximum STI entitlement’) of the target STI entitlement is 
payable on a straight line basis. 

For the FY2023 period the Target amount was set by reference 
to the budgeted PBT for the Group for the period, including 
LifeHealthcare. 

The Board elected not to increase the target STI entitlement and 
maximum STI entitlement for Mr Cullity in respect of the FY2023 
period. Therefore, Mr Cullity’s target STI entitlement under 
the 2023 STI is $1,700,000 and his maximum STI entitlement is 
$2,550,000 (150% of his target STI entitlement). It is expected 
that Mr Cullity will receive $2,550,000 for his 2023 STI, with this 
amount to be paid in FY2024. 

Long Term Incentives 

During FY2023, Mr Cullity received long term incentives with a 
value at the time of vesting of $1,566,7641. This comprised the 
full vesting of 45,455 performance rights issued to Mr Cullity in 
respect of the performance period from 1 July 2019 to  

Table 7: LTIs – Chief Executive Officer

• a cash payment of $783,365; and

• 22,728 shares for nil consideration.

The full vesting of the performance rights is as a result of the 
achievement of the EPS performance hurdles for the three year 
performance period from 1 July 2019 to 30 June 2022, reinforcing 
alignment with shareholder value creation over this period. 

Expected LTI Vesting 

In relation to the 75,000 performance rights issued in respect 
of the performance period 1 July 2020 to 30 June 2023, it is 
expected that all of these performance rights will vest shortly 
after the release of the annual report. 

Granted 2023 LTI

The performance conditions for the performance rights granted 
during FY2023 (2023 LTI) are described in section 4.c above.  
The Board elected not to increase the maximum LTI opportunity 
for Mr. Cullity in granting the 2023 LTI. Accordingly, the maximum 
LTI opportunity in the form of equity instruments for Mr Cullity, 
which is inclusive of a stretch component as described in section 
4c, for the financial year ended 30 June 2023 was $2,850,000. 
These rights will be tested after 30 June 2025 following the 
conclusion of the relevant performance period with any vesting 
occurring during FY2026.

Vested LTI Shares

•  In previous financial years, EBOS operated a long term 

incentive share plan whereby EBOS provided an interest free, 
non-recourse loan to participating senior executives, including 
Mr Cullity, in order for those executives to purchase shares in 
the Company. Those shares have vested. The aggregate loan 
balance in respect of those vested shares as at 30 June 2023 
was NZ$2,829,911.

Summary of LTIs

Long term incentives in the form of equity instruments received 
by Mr Cullity since the commencement of his employment with 
the Group in 2009 are:

Performance Period

Instrument

Vested/Unvested

LTI – 2022/2025

1 July 2022 to 30 June 2025

80,195 performance rights

Unvested

LTI – 2021/2024

1 July 2021 to 30 June 2024

94,124 performance rights

Unvested

LTI – 2020/2023

1 July 2020 to 30 June 2023

75,000 performance rights

Unvested

Non-Executive Director Remuneration

To support the attraction and retention of directors of the 
highest calibre and requisite expertise from New Zealand, 
Australia and internationally, the Group aims to set 
remuneration of non-executive directors having regard to: 

•  the time commitment and responsibilities of the non-

executive directors (including any commitment as a member 
of a standing or ad hoc Board committee and special exertion 
for significant project work outside of the normal workload for 
the Board and Committees); and

•  market rates for non-executive director remuneration for 
comparable companies (by size, industry classification 
and complexity). The Board has regard to this as part of 
its succession planning and the attraction and retention 

Table 8: Non-executive director fees by position

of directors from, or with experience in, key geographic 
markets in which the Group operates, including Australia and 
Southeast Asia.

Non-executive director remuneration is in the form of fees. 
Non-executive directors do not receive performance-based or 
equity-based remuneration. 

Total remuneration for non-executive directors is subject to an 
aggregate fee pool limit of NZ$1,565,000 (including payments 
made in respect of KiwiSaver and compulsory superannuation 
contributions) in any financial year. The fee pool was approved 
by shareholders at the Annual Meeting held on 19 October 2021. 
The table below sets out the current fee allocations for director 
fees by position. 

Position

Chair

Director (other than Chair)

Chair of Audit & Risk Committee

Chair of Remuneration Committee

Member of Audit & Risk Committee 

Member of Remuneration Committee

Special exertion fee pool

Fees (NZ$) 

$336,000

$168,000

$40,000

$33,000

$20,000

$16,500

$75,000

Directors’ remuneration and other benefits required to be disclosed pursuant to section 211(1) of the Companies Act 1993 for the 
year ended 30 June 2023 were as follows:

Table 9: Non-executive director fees paid during the year ended 30 June 2023

Director

E Coutts

T Batten

M Bloom (1)

S McGregor

S McLauchlan

S Ottrey

J Tay (2)

P Williams

Base Fee 
NZ$

$336,000

$168,000

$132,848

$168,000

$168,000

$168,000

$21,692

$168,000

Audit and Risk  
Committee 
NZ$

$20,000

-

-

-

$40,000

$20,000

-

-

Remuneration  
Committee 
NZ$

Special  
Exertion Fee 
NZ$

$33,000

$16,500

-

-

$16,500

-

-

-

$20,000

$10,000

-

$10,000

$15,000

$10,000

-

$10,000

Total 
NZ$

$409,000

$194,500

$132,848

$178,000

$239,500

$198,000

$21,692

$178,000

LTI – 2019/2022

1 July 2019 to 30 June 2022

45,455 performance rights

Vested (cash and equity settled)

LTI – 2018/2021

1 July 2018 to 30 June 2021

47,500 performance rights

Vested (cash settled)

(1) Mr Bloom was appointed as a director with effect from 16 September 2022

(2) Ms Tay was appointed as a director with effect from 15 May 2023

LTI – 2017/2020 

1 July 2017 to 30 June 2020

110,000 loan-backed shares

Vested

LTI – 2016/2019

1 July 2016 to 30 June 2019

95,000 loan backed shares

Vested

1 The value of the shares issued was calculated by reference to a price of A$34.47, being the volume weighted average price of EBOS shares on NZX for the 5 trading days 
immediately prior to the date that the Board determined that the rights have vested and converted to Australian dollars.

In respect of the special exertion fees paid during FY2023, these were paid to directors on the Board at the time of the 
LifeHealthcare acquisition. The fees were considered reasonable having regard to the significant additional workload and effort for 
the directors in relation to the execution and integration of the LifeHealthcare acquisition. The transaction was transformative for 
the Group by diversifying the Group’s earnings and significantly accelerated the Group’s medical devices strategy.  

EBOS Group LimitedAnnual Report 2023Employee Payment Bands 

Grouped below, in accordance with Section 211 of the Companies Act 1993, are the number of employees or former employees of 
the Company and its subsidiaries, including those based outside of New Zealand, who received remuneration and other benefits  
in their capacity as employees totalling NZ$100,000 or more during the year.

Employee  
remuneration (NZ$)

$100,000 to $110,000

$110,000 to $120,000

$120,000 to $130,000

$130,000 to $140,000

$140,000 to $150,000

$150,000 to $160,000

$160,000 to $170,000

$170,000 to $180,000

$180,000 to $190,000

$190,000 to $200,000

$200,000 to $210,000

$210,000 to $220,000

$220,000 to $230,000

$230,000 to $240,000

$240,000 to $250,000

$250,000 to $260,000

$260,000 to $270,000

$270,000 to $280,000

$280,000 to $290,000

$290,000 to $300,000

$300,000 to $310,000

$310,000 to $320,000

$320,000 to $330,000

$330,000 to $340,000

$340,000 to $350,000

$350,000 to $360,000

$360,000 to $370,000

$370,000 to $380,000

$380,000 to $390,000

$390,000 to $400,000

$400,000 to $410,000

$410,000 to $420,000

$420,000 to $430,000

$430,000 to $440,000

$440,000 to $450,000

30 June 2023 
Number of Employees

 255 

 207 

 147 

110

105

91

58

70

50

49

34

33

39

22

20

16

19

15

15

14

9

13

6

4

2

5

3

3

4

3

3

1

3

2

4

Employee 
remuneration (NZ$)

$450,000 to $460,000

$470,000 to $480,000

$480,000 to $490,000

$510,000 to $520,000

$520,000 to $530,000

$540,000 to $550,000

$550,000 to $560,000

$560,000 to $570,000

$570,000 to $580,000

$580,000 to $590,000

$590,000 to $600,000

$670,000 to $680,000

$690,000 to $700,000

$710,000 to $720,000

$740,000 to $750,000

$840,000 to $850,000

$860,000 to $870,000

$930,000 to $940,000

$940,000 to $950,000

$1,020,000 to $1,030,000

$1,150,000 to $1,160,000

$1,370,000 to $1,380,000

$1,390,000 to $1,400,000

$1,410,000 to $1,420,000

$1,610,000 to $1,620,000

$1,630,000 to $1,640,000

$1,930,000 to $1,940,000

$1,950,000 to $1,960,000

$2,000,000 to $2,010,000

$2,290,000 to $2,300,000

$3,870,000 to $3,880,000

$7,160,000 to $7,170,000

Remuneration 107

30 June 2023 
Number of Employees

1

1

1

2

1

1

1

1

1

1

1

1

2

1

1

1

1

1

1

1

1

1

1

1

1

1

1

1

2

1

1

1

EBOS Group LimitedAnnual Report 2023Directors’ Interests 
and Disclosures

Disclosure of interests

In accordance with section 140(2) of the Companies Act 1993, 
the directors named below have made general disclosure 
of interest, by a general notice disclosed to the Board and 
entered in the Company’s interests register during the year 
ended 30 June 2023, as follows:

Elizabeth Coutts: Chair of Oceania Healthcare Limited 
and Voyage Digital (NZ) Limited, Director of EBOS Group 
subsidiaries in New Zealand and Member, Marsh New Zealand 
Advisory Board. Former Chair of Skellerup Holdings Limited.

Tracey Batten: Director of Medibank Private Limited, NIWA 
Australia Pty Ltd, National Institute of Water and Atmospheric 
Research Limited and Accident Compensation Corporation.

Mark Bloom: Director of Abacus Property Group (Abacus Funds 
Management Limited, Abacus Group Holdings Limited, Abacus 
Group Projects Limited, Abacus Storage Funds Management 
Limited and Abacus Storage Operations Limited), AGL Energy 
Limited, Pacific Smiles Group Limited, Fambloom Beneficiary 
Pty Ltd, Fambloom Pty Ltd and Fambloom Super Pty Ltd. 

Sarah Ottrey: Chair of Whitestone Cheese Ltd and director 
of Sarah Ottrey Marketing Ltd, Skyline Enterprises Limited 
and subsidiaries, Mount Cook Alpine Salmon Limited and 
Christchurch International Airport Ltd. Member of the Institute 
of Directors – Otago Southland Branch committee. Trustee for 
the SGE and AA Berry Family Trust.

Julie Tay: Director of Sonova Holding A.G.

Peter Williams: Former director of Green Cross Health Limited.

Indemnity and Insurance

In accordance with section 162 of the Companies Act 1993 
and the constitution of the Company, the Company has given 
indemnities to, and has effected insurance for, the directors 
and executives of the Company and its related companies 
which, except for some specific matters that are expressly 
excluded, indemnify and insure directors and executives 
against monetary losses as a result of actions undertaken by 
them in the course of their duties. Specifically excluded are 
certain matters, such as the incurring of penalties and fines, 
which may be imposed for breaches of law.

Stuart McGregor: Director of Symbion Pty Ltd and other EBOS 
Group subsidiaries and director of Bodd Pty Ltd.

Use of information

Stuart McLauchlan: Chairman of Scott Technology Limited, 
Analog Digital Instruments Limited, Cargill Hotel 2002 Ltd,  
G S McLauchlan & Co, Otago Community Hospice and Wood 
Solutions. Director of Southlink Health Education Trust, Argosy 
Property Ltd, Dunedin Casinos Ltd, NZ Whisky and Scenic 
Hotels Group. Governor, NZ Sports Hall of Fame. Member, 
Advisory Board to Partridge Jewellers group. Member,  
Marsh NZ Advisory Board. 

There were no notices from directors of the Company 
requesting to use Company information received in their 
capacity as directors, which would not otherwise have been 
available to them.

Share Dealings By Directors 

The directors have disclosed to the Board under section 
148(2) of the Companies Act 1993 the following particulars 
of acquisitions or disposals of a relevant interest in the 
Company’s shares during the year ended 30 June 2023.

Share dealings by Directors

The directors have disclosed to the Board under section 148(2) of the Companies Act 1993 particulars of acquisitions or disposals 
of a relevant interest in the Company’s shares during the year ended 30 June 2023.

Directors’ Interests  
and Disclosures 109

Directors’ shareholdings

Director

Elizabeth Coutts

– Indirect/beneficial interest

– Direct, non-beneficial interest – trustee of EBOS Staff Share Plan

Tracey Batten

– Direct interest

Stuart McLauchlan

– Indirect/beneficial interest

Sarah Ottrey

– Indirect/beneficial interest

– Held with associated person

Attendance at Board and committee meetings

30 June 2023

30 June 2022

35,748

71,592

1,500

2,414

3,469

9,828

35,323

71,592

1,500

2,355

3,469

9,650

Director

Board

Audit & Risk

Remuneration

Elizabeth Coutts

Tracey Batten

Mark Bloom

Stuart McGregor

Stuart McLauchlan

Sarah Ottrey

Julie Tay

Peter Williams

Eligible
to Attend

Attended

Eligible
to Attend

Attended

Eligible
to Attend

Attended

13

13

11

13

13

13

4

13

13

13

9

10

13

11

4

11

4

-

-

-

4

4

-

-

4

-

-

-

4

4

-

-

2

2

-

-

2

-

-

-

2

2

-

-

2

-

-

-

Director

Elizabeth Coutts

Stuart McLauchlan

Sarah Ottrey

Ordinary Shares 
Purchased/(Sold)

Consideration 
Paid/(Received)

425

29

30

86

92

NZ$18,700

NZ$1,276

Date of  
Transaction

17 March 2023

17 March 2023

NZ$1,128

30 September 2022

NZ$3,784

17 March 2023

NZ$3,462

30 September 2022

EBOS Group LimitedAnnual Report 2023Directors’ Interests  
and Disclosures 111

Disclosures relating to subsidiaries

Subsidiary

ABT Medical Pty Ltd

ABT Nevada LLC

ACN 618 208 969 Pty Ltd

Alchemy Holdings Pty Ltd

Alchemy Sub-Holdings Pty Ltd

Australian Biotechnologies  
Pty. Limited

Beaphar Pty Ltd

BFCMC Pty Ltd

Blackhawk Premium Pet Care Pty Ltd

Botany Bay Imports Exports Pty Ltd

CC Pharmacy Investments Pty Ltd

CC Pharmacy Management Pty Ltd

CC Pharmacy Promotions Pty Ltd

Chem Plus Pty Ltd

Chemmart Holdings Pty Ltd

Cincotta Holding Company Pty Ltd

Clinect Pty Ltd

Current Directors

Subsidiary

Current Directors

Subsidiary

Current Directors

Current Directors

Current Directors

J Cullity 
M Muscio

J Cullity 
M Muscio 
S Berry 
J Goldberg 
L Myers 
L Hansen*

J Cullity 
S McGregor#

J Cullity 
S McGregor# 
B Barons

J Cullity 
S McGregor# 
B Barons

J Cullity 
M Muscio

J Cullity 
J Dillon

J Cullity 
S McGregor# 
N Munroe

J Cullity 
S McGregor# 
J Dillon

J Cullity 
J Dillon 

J Cullity 
S McGregor#  
B Barons

J Cullity 
S McGregor# 
B Barons

J Cullity 
S McGregor# 
B Barons 

J Cullity 
S McGregor# 
N Munroe

J Cullity 
S McGregor#  
N Munroe

J Cullity 
S McGregor#  
B Barons

J Cullity 
S McGregor 
B Barons

Clinect NZ Pty Limited

Collaboration Medical Clinics Pty Ltd

Collaboration Medical Clinics 
Investments Pty Ltd

Culpan Distributors Ltd

Culpan Medical Pty Ltd

Developing People Pty Ltd

DoseAid Pty Ltd

EAHPL Pty Ltd

EBOS Aesthetics Pty Ltd

EBOS Group Australia Pty Ltd

EBOS Health & Science Pty Ltd

EBOS Medical Devices  
Australia Pty Ltd

EBOS Medical Devices NZ Limited

EBOS PH Pty Ltd

Endeavour CH Pty Ltd

Endeavour Consumer Health Limited

Fibertech Medical Australia Pty Ltd

Healthcare Supply Partners Pty Ltd

Hospharm Pty Ltd

E Coutts 
J Cullity 
L Hansen

J Cullity 
S McGregor# 
N Munroe

J Cullity 
N Munroe

J Cullity 
L Hansen

J Cullity 
M Muscio

J Cullity 
S McGregor# 
N Munroe

J Cullity 
S McGregor 
B Barons

J Cullity 
S McGregor# 

J Cullity 
M Muscio

J Cullity  
S McGregor# 
B Barons

J Cullity  
S McGregor# 
B Barons

J Cullity 
S McGregor# 
M Muscio

E Coutts 
J Cullity 
L Hansen

J Cullity 
S McGregor# 

J Cullity 
S McGregor#

E Coutts 
J Cullity 
L Hansen

J Cullity 
M Muscio

J Cullity 
B Barons

J Cullity 
S McGregor# 
B Barons

HPS Brands Pty Ltd

HPS Corrections Pty Ltd

HPS Finance Pty Ltd

HPS Holdings Group (Aust) Pty Ltd

HPS Hospitals Pty Ltd

HPS IVF Pty Ltd

HPS Services Pty Ltd

Intellipharm Pty Ltd

Klinic Solutions Australasia Pty Ltd

LifeHealthcare Limited

LifeHealthcare Distribution (NZ) Limited

LifeHealthcare Pty Limited

LifeHealthcare Distribution Pty Limited

LifeHealthcare Finance Pty Limited

LifeHealthcare Group Pty Limited

LifeHealthcare Services Pty Ltd

Lite Living Pty Ltd

LMT Surgical Pty Ltd

Lyppard Australia Pty Ltd

J Cullity 
S McGregor# 
B Barons

J Cullity 
S McGregor# 
B Barons

J Cullity 
S McGregor# 
B Barons

J Cullity 
S McGregor# 
B Barons

J Cullity 
S McGregor#  
B Barons

J Cullity 
S McGregor# 
B Barons

J Cullity 
S McGregor# 
B Barons

J Cullity 
S McGregor 
B Barons

J Cullity 
M Muscio

J Cullity 
L Hansen

J Cullity 
L Hansen

J Cullity 
M Muscio

J Cullity 
M Muscio

J Cullity 
M Muscio

J Cullity 
M Muscio

J Cullity 
M Muscio

J Cullity 
S McGregor# 
N Munroe

J Cullity 
M Muscio

J Cullity 
S McGregor 
J Dillon

Masterpet Australia Pty Limited

Masterpet Corporation Limited

Masterpet Logistics Pty Ltd

MD Scopes Pty Ltd

MD Solutions Australasia Pty Ltd

MD Solutions NZ Limited

Mega Save Management Pty Ltd

National Surgical Pty Ltd

Nexus Australasia Pty Limited

Pacific Health Supplies Topco1  
Pty Limited 

Pacific Health Supplies TopCo2  
LLC

Pacific Health Supplies BidCo  
Pty Limited 

Pacific Health Supplies HoldCo  
Pty Limited 

Pacific Health Supplies MezzCo  
Pty Limited 

Pacific Health Supplies TopCo  
Pty Limited 

PBA Finance No. 1 Pty Ltd

PBA Finance No. 2 Pty Ltd

PBA Wholesale Pty Ltd

Pet Care Distributors Pty Ltd

Pet Care Holdings Australia Pty Ltd

J Cullity 
J Dillon

E Coutts 
J Cullity 
L Hansen 

J Cullity 
J Dillon

J Cullity 
M Muscio

J Cullity 
M Muscio

J Cullity 
L Hansen

J Cullity 
S McGregor# 
B Barons

J Cullity 
S McGregor# 
M Muscio

J Cullity 
S McGregor# 
B Barons

J Cullity 
M Muscio 

J Cullity

J Cullity 
M Muscio

J Cullity 
M Muscio

J Cullity 
M Muscio

J Cullity 
M Muscio

J Cullity 
S McGregor# 
N Munroe

J Cullity 
S McGregor# 
N Munroe

J Cullity 
S McGregor# 
N Munroe

J Cullity 
S McGregor# 
J Dillon

J Cullity 
S McGregor# 
J Dillon

EBOS Group LimitedAnnual Report 2023Subsidiary

Current Directors

Subsidiary

Current Directors

Pet Care Wholesalers Pty Ltd

Pets International Pty Ltd

Pharmacy Brands Australia Pty Ltd

Pharmacy Retailing (NZ) Limited

Pioneer Medical Limited

PRNZ Limited

QPharma Pty Ltd 

Richard Thomson Pty Limited

Sentry Medical Pty Limited

Shanghai EBOS Trading Co Ltd 

Spiran Pty. Ltd.

Surgical and Medical Supplies Pty. Ltd. 

Symbion Pty Ltd

Terry White Group Pty Ltd

Tissue Technologies Pty Ltd

Tissuelife Pty Limited

Tony Ferguson Weight Management  
Pty Ltd

Transmedic Pte Ltd 

TW&CM Pty Ltd

TWC IP Pty Ltd

J Cullity 
S McGregor#

J Cullity 
J Dillon

J Cullity 
S McGregor# 
N Munroe

E Coutts 
J Cullity 
L Hansen

E Coutts 
J Cullity  
L Hansen

E Coutts 
J Cullity 
L Hansen

J Cullity 
J Dillon

J Cullity 
S McGregor# 
B Barons

J Cullity 
B Barons

J Cullity

J Cullity 
M Muscio

J Cullity 
M Muscio

J Cullity 
S McGregor 
B Barons

J Cullity 
S McGregor# 
N Munroe

J Cullity 
M Muscio

J Cullity 
M Muscio

J Cullity 
S McGregor# 
N Munroe

J Cullity

J Cullity  
S McGregor# 
N Munroe

J Cullity 
S McGregor# 
N Munroe

Ventura Health Pty Ltd

VIM Health Pty Ltd

VIM Health IP Pty Ltd

Vitapet Corporation Pty Limited

Warner & Webster Pty Ltd

W & W Management Services Pty Ltd

You Save Management Pty Ltd

ZAP Services Pty Ltd

ZHHA Pty Ltd

J Cullity 
S McGregor# 
B Barons

J Cullity 
S McGregor# 
N Munroe

J Cullity  
S McGregor# 
N Munroe

J Cullity 
J Dillon

J Cullity 
S McGregor# 
B Barons

J Cullity 
S McGregor# 
B Barons

J Cullity 
S McGregor# 
B Barons

J Cullity 
S McGregor

J Cullity 
S McGregor

*Ceased to be a director during the year ended 30 June 2023
# Alternate director.

No employee of the Group appointed as a director of the 
Company or its subsidiaries receives remuneration or other 
benefits in their role as a director. The remuneration and other 
benefits of such employees, received as employees, are included 
in the relevant bandings for remuneration disclosed under 
employee remuneration range on pages 106 - 107.

Auditor

The Company’s auditor, Deloitte, will continue in office in 
accordance with the Companies Act 1993.

The directors are satisfied that the provision of non-audit 
services, during the year by the auditor is compatible with the 
general standard of independence for auditors imposed by the 
Companies Act 1993. Details of amounts paid or payable to the 
auditor for non-audit services provided during the year by the 
auditor are outlined in note H5 of the financial statements.

Elizabeth Coutts
Chair of Directors

Stuart McLauchlan
Director

Directory 113

Managing your shareholding online

To change your address, update your 
payment instructions and to view 
your Investment portfolio, including 
transactions, please visit:

www.computershare.com/
investorcentre 

General enquiries can be directed to:

• enquiry@computershare.co.nz

•  Private Bag 92119, Auckland 1142,  
New Zealand or GPO Box 3329, 
Melbourne, Victoria 3001, Australia

•  Telephone (NZ) +64 9 488 8777 or 

(Aust) 1800 501 366

•  Facsimile (NZ) +64 9 488 8787 or  

(Aust) +61 3 9473 2500

Please assist our registrar by quoting 
your CSN or shareholder number.

Annual Meeting

The Annual Meeting of EBOS Group 
Limited will be held on Tuesday,  
24 October 2023 at 2pm, at the Park 
Hyatt Hotel, 99 Halsey Street,  
Auckland, New Zealand.

Directory

Registered offices

108 Wrights Road 
PO Box 411 
Christchurch 8024 
New Zealand 
Telephone: +64 3 338 0999 
Email: ebos@ebos.co.nz

Level 7, 737 Bourke Street 
Docklands 3008 
PO Box 7300 
Melbourne 8004 
Australia 
Telephone: +61 3 9918 5555 
Email: ebos@ebosgroup.com

Website address

www.ebosgroup.com

Directors

Elizabeth Coutts 
Independent Chair

Tracey Batten 
Independent Director

Mark Bloom 
Independent Director 
(appointed September 2022)

Stuart McGregor 
Independent Director

Stuart McLauchlan 
Independent Director

Sarah Ottrey 
Independent Director

Julie Tay 
Independent Director 
(appointed May 2023)

Peter Williams 
Independent Director

Senior executives

John Cullity 
Chief Executive Officer

Brett Barons 
CEO Symbion

Simon Bunde 
EGM Strategic Operations,   
ESG and Innovation

Janelle Cain 
General Counsel

Julie Dillon 
CEO Animal Care

Leonard Hansen 
Chief Financial Officer

Martin Krauskopf 
EGM Strategy and Mergers  
and Acquisitions

David Lewis 
EGM

Jacinta McCarthy 
Group GM, Human Resources

Matt Muscio 
CEO Medical Technology

Mithran Naiker 
Chief Information Officer

Auditor

Deloitte Limited 
Christchurch

Securities exchange

EBOS Group Limited shares are 
quoted on the New Zealand Securities 
Exchange and the Australian 
Securities Exchange  
(NZX/ASX code: EBO).

Share register

Computershare Investor Services Ltd 
Private Bag 92119 
Auckland 1142 
New Zealand 
Telephone: +64 9 488 8777

Computershare Investor Services 
Pty Ltd 
GPO Box 3329 
Melbourne, Victoria 3001 
Australia 
Telephone: 1800 501 366

This Annual Report is printed on environmentally responsible paper, produced using  
FCS® certified 100% Post Consumer Recycled, Process Chlorine Free (PCF) pulp.

EBOS Group LimitedAnnual Report 2023 
 
ebosgroup.com