Quarterlytics / Technology / Information Technology Services / ECSC Group plc / FY2018 Annual Report

ECSC Group plc
Annual Report 2018

ECSC · LSE Technology
Claim this profile
Ticker ECSC
Exchange LSE
Sector Technology
Industry Information Technology Services
Employees 51-200
← All annual reports
FY2018 Annual Report · ECSC Group plc
Loading PDF…
Company Information

Directors
David Mathewson (Non-Executive Chairman)
Ian Mann (Chief Executive Officer)
Lucy Sharp (Chief Operating Officer)
Elizabeth Gooch (Non-Executive Director)

Nominated Advisor & Broker to the Company
Allenby Capital Limited
5 St. Helen’s Place
London
EC3A 6AB

Registered Office
28 Campus Road
Listerhills Science Park
Bradford
BD7 1HR

Telephone Number
01274 736 223

Company Secretary
David Mathewson

Website
www.ecsc.co.uk

Auditors to the Company
BDO LLP
Central Square
29 Wellington Street
Leeds
LS1 4DL

Solicitors to the Company
Freeths LLP
1 Vine Street
Mayfair
London
W1J 0AH

Financial PR
Alma PR
Aldwych House
71-91 Aldwych
London
WC2B 4HN

Registrar
Equiniti Group plc
Aspect House
Spencer Road
Lancing
West Sussex
BN99 6DA

Page 2

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesContents

2 Company Information

5 Chairman’s Statement

14 Strategic Report

22 Board of Directors

23 Directors’ Report

29 Remuneration Report

34 Statement of Directors Responsibilities.

35 Independent Auditor’s Report to the Members of ECSC Group plc

39 Consolidated Statement of Comprehensive Income

40 Consolidated Statement of Financial Position

41 Company Statement of Financial Position 

42 Consolidated Statement of Changes in Equity

43 Company Statement of Changes in Equity

44 Consolidated Cash Flow Statement

45 Company Cash Flow Statement

46 Notes to the Financial Statements 

“We are delighted to report such strong 
organic growth for the full year, with 
continued emphasis on our Managed 
Services recurring revenue.  The team 
continues to acquire new clients, deliver 
quality service, develop our technologies, 
and build a solid base for on going 
growth.”

Ian Mann
Chief Executive Officer

Page 3

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesCyber Security Experts
For Almost Two Decades

18 Year Record Organic Growth

£5,000,000

£4,000,000

£3,000,000

£2,000,000

£1,000,000

0

IPO

00-01

01-02

02-03

03-04

04-05

05-06

06-07

07-08

08-09

09-10

10-11

11-12

12-13

13-14

04-15

2016*

2017

* Adjusted for 12 months

35%
Organic revenue growth 
to £5.4m
(2017: £4.0m*)
27%
Consulting Service division 
revenue up 
to £3.1m
(2017: £2.4m)

56%
Managed Services
division revenue up 
to £1.7m
(2017:£1.1m*) 

95

New Consulting 
Clients

67%

Gross Profit increase 
to £2.7m
(2017: 1.6m*)

£0.6m

EBITDA loss
(adjusted)
(2017:£2.9m*)

* Restated due to IFRS 15 adoption from 1 January 2018

Page 4

ECSC Group plcAnnual Report Year ended 31 December 2018Chairman’s Statement

These strong results represent the second full year 
of trading since the IPO in December 2016.  This 
organic growth has been driven by the successful 
execution of our strategy combined with a number 
of external factors: the continued incidence of high-
profile cyber security breaches, the implementation 
of the new Data Protection Act in May 2018, 
incorporating the General Data Protection 
Regulations (”GDPR”), and the increasing priority 
accorded to cyber security in corporate boardrooms 
generally. 

Whilst we are yet to see the resulting fines imposed 
by the Information Commissioners’ Office (“ICO”) 
under the new regulations, organisations of all sizes 
now understanding the requirement of mandatory 
breach reporting and the impact of fines of up to 2% 
of global turnover for cyber security breaches.

The benefits of our restructuring efforts earlier in 
2018 are demonstrated in our performance for the 
year.  This has produced a 35% increase in revenue 
for the year, and a significantly reduced monthly cost 
base.  We are generating a steady flow of new clients 
as well as repeat business from our established 
clients.  

The results reflect the extensive work completed 
internally within the Company to control costs, 
implement improvements within sales and leverage 
the capacity within the operational infrastructure.  
This improved performance is the result of a 
focussed and motivated team delivering strong 
growth, whilst keeping tight control over costs and 
cash management.

The new ECSC Kepler Artificial Intelligence (AI) 
technology, delivered through our global Security 
Operation Centres (“SOCs”), is central to the 
growth in the Managed Services Division.  Clients 
increasingly recognise that 24/7/365 cyber security 
breach detection and expert incident response, is 
vital to the protection of personal information and 
maintenance of critical IT systems.  

For all but the largest global organisations, the 
outsourcing of these critical functions is the logical 
choice, and ECSC has the technology, expertise and 
processes to deliver.

I was delighted when we won another industry award 
recently for our managed security service, with 
regard to supporting systems requiring compliance 
to the Payment Card Industry Data Security Standard 
(“PCI DSS”).

On behalf of the Board, I would like to thank all of 
our clients, staff and advisors for their continued 
support and commitment during the year.

ECSC is well positioned in a growing cyber security 
marketplace, and we look forward with confidence 
to broadening our base of clients and delivering 
improved operating results.

David Mathewson
Non-Executive Chairman
12 March 2019

“The results reflect the extensive work 
completed internally within ECSC to 
control costs, implement improvements 
within sales, and leverage the capacity 
within the operational infrastructure.  This 
improved performance reflects a focussed 
and motivated team delivering strong 
growth whilst keeping tight control over 
costs and cash management.”

David Mathewson
Non-Executive Chairman 

Page 5

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesCyber Security Experts
For Almost Two Decades

What We Do

Incident response 
‘emergency’ service

Remotely manage client 
cyber security devices 
from ECSC’s Security 
Operations Centre (SOC)

Cyber security reviews

Technical penetration 
testing of cyber security

Develop Artificial 
Intelligence (AI)

Cyber Essentials

Consultancy to help 
clients achieve ISO 27001 
information security 
certification

Advise and assess clients 
for certification to the 
Payment Card Industry 
Data Security Standard 
(PCI DSS)

Page 6
Page 6

ECSC Group plcAnnual Report Year ended 31 December 2018Chief Executive Officer’s Review

Managed Services received significant investment 
in the year following the IPO, including the 
establishment of an additional Security Operations 
Centre (“ SOC”) in Brisbane, Australia, allowing us 
to deliver true 24/7/365 security breach monitoring 
and response.  The investment also allowed for 
the introduction of our Incident Response unit in 
London, hosting our Incident Response emergency 
equipment, thus enabling the Incident Response 
team to respond rapidly to our southern UK based 
clients.  Furthermore, the investment allows for 
continued research and development into the ECSC 
proprietary AI software ‘Kepler’. This technology is 
used extensively within our security devices to enable 
the identification, assessment and alerting of critical 
security events to the SOC teams for analysis and 
reporting to clients.

The Board continues to see the Managed Services 
revenue stream as a priority for growth. With strong 
foundations now in place in terms of the technical 
infrastructure and in-house expertise, we are able to 
leverage the capacity of this division and to ensure 
that the Company is well placed to secure additional 
Managed Services contracts in the future.  

Vendor Products

Sales of third-party vendor products, whilst growing 
at 36% represents only 4% of overall sales.  Whilst 
this is not a strategic segment of the business, this 
continues to be a useful service for those clients 
requiring a trusted provider to source products on 
their behalf.

Strong growth was seen across all divisions, 
which reflects the extensive in-house expertise, 
development, investment from previous years, and 
a growing cyber security market.

Consulting Division

We are pleased to report that Consulting revenue has 
grown by 27% from the previous year, with significant 
new client acquisitions varying in organisation size 
and across a wide range of sectors.  Additionally, 
over the period 67% of Consulting sales constituted 
repeat business, a testament to our focus on building 
strong client relationships and delivering excellent 
service.

Cyber security testing continues to account for the 
largest proportion of our Consultancy sales and 
is typically the initial starting point for any client 
looking to improve their cyber security for the first 
time.  Commonly, initial testing engagements lead 
to further sales across multiple service lines as a 
result of the Company’s ‘land and expand’ strategy, 
facilitated by our consultative sales approach and 
comprehensive breadth of service.

The requirement for companies to assess their 
businesses against recognised standards, including 
ISO 27001, PCI DSS, and Cyber Essentials, has 
continued to grow as organisations are increasingly 
required to demonstrate external verification of 
their cyber security capabilities to their customers, 
partners, and stakeholders.  

Managed Services Division

The growth of Managed Services is central to the 
Company’s ongoing growth strategy.  Managed 
Services provided the Group with multi-year, 
recurring revenues which enhance the quality and 
visibility of earnings. We are delighted to report 
revenue growth of 56% within this division; which 
includes both recurring revenues (46% growth) and 
related incident response activities.  

Page 7

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesChief Executive Officer’s Review cont.

Sales & Marketing

Further improvements were made to the structure 
of the sales team in 2018, including changes to the 
sales management personnel. 

A significant focus has been placed on the 
management and ongoing training and development 
of the sales team, with monthly training introduced 
to provide a better understanding of our services and 
client needs.  

Additional resource in the marketing team has led 
to an increase in marketing activities, allowing for 
more effectively targeted campaigns. This additional 
resource enables the Company to identify and 
respond to new opportunities for growth within our 
existing client base and new clients alike. With sales 
and marketing activity aligned, we are witnessing 
stronger performance across both teams. 

Partner Programme

In Q4 2018, we launched our Partner Programme, 
allowing IT Value Added Resellers to directly sell 
selected ECSC services whilst referring more 
complex projects to the ECSC sales team to deliver.  
In addition to our own partner recruitment, training 
and support we are also collaborating with an 
established distributor to leverage their existing 
partners and support systems to include ECSC 
services.

The Board expects the continued expansion of the 
Partner Programme to have a positive impact impact 
on future growth.

Technology Development

We have continued to invest in ECSC’s proprietary 
software in the year, including continued 
development of our Managed Services AI software 
that is embedded within many of our managed 
devices.  The focus remains on delivery of our 
technology through Managed Services. This ensures 

we can provide end-users with a comprehensive 
offering including appropriate in-house resource, 
expert management and effective 24/7 monitoring.

Market Prospects & Organic Growth Strategy

The UK cyber security market continues to exhibit 
growth as highlighted in www.statista.com, and 
remains an attractive segment of the wider IT sector. 

Against this backdrop, we are confident that 
the organic growth strategy of ECSC remains 
appropriate.  Managed Services remains the 
strategic focus of the Board, to build our recurring 
revenue streams and target the fastest growing 
segments of the market.

Key Performance Indicators

The Key Performance Indicators on page 9 
were established in 2018 to enable meaningful 
measurements of the Group’s performance. 

Outlook

We are delighted to report such strong organic 
growth for the full year, well ahead of the previous 
year, with continued emphasis on building our 
Managed Services recurring revenue supported by 
our Consultancy Services.  The team continues to 
acquire new clients, deliver quality service, develop 
our technologies and build a solid base for ongoing 
growth. We believe we are well positioned to build on 
the strong organic growth achieved in 2018 and we 
look forward to the future with confidence.

Going Concern

Attention is drawn to Going Concern in the Financial 
Review

Page 8

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesChief Executive Officer’s Review cont.

Performance Indicator

Rationale

2018

2017

Management Comment

Revenue Growth

Measurement of the success of 
the organic growth strategy

35%

9%*

A strong year, compared with the 
long-term average of approximately 
20% per year

Visibility of the success of 
increasing the percentage 
of revenue from long-term 
recurring revenues

Visibility of the success of 
increasing the percentage 
of revenue from long-term 
recurring revenues

Combined measurement of 
new client contracts together 
with renewals of existing client 
contracts

46%

25%*

This reflects new contract wins, 
renewals and contract expansions

29%

27%*

It remains the strategy to increase 
this proportion

£2.5m

N/A

The best overall measure of 
progress and future managed 
services revenue

Managed Services 
Recurring Revenue 
Growth

Managed Service 
Recurring Revenue 
Proportion

Managed Services 
Order Book

Managed Services 
Gross Margin

Delivery efficiency measurement

53%

33%*

Consulting Repeat 
Revenue

Quasi-recurring from longer-
term consulting clients

78%

68%

Consulting Gross 
Margin

Contract Liabilities

Delivery efficiency measurement

57%

50%

Contracted and invoiced revenue 
where performance obligations 
have yet to be settled

£0.9m £0.8m*

Measuring the increased leveraging 
of IPO investment in delivery 
capacity

Given consulting growth of 27%, 
this represents significant client 
retention

A reflection on capacity required 
for growth and management of 
consultant workload

This will reflect growth in 
long-term client relationships, 
particularly managed services

* Restated for 2017 and showing like-for-like comparison, due to IFRS 15 adoption from 1 January 2018

Ian Mann
Chief Executive Officer
12 March 2019

Page 9

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesCyber Security Experts
For Almost Two Decades

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security Challenges for Organisations

Knowing how secure they are

Dealing with a cyber security breach 

There is increasing pressure on Senior Management 
to demonstrate that they have effective cyber 
security defences in place, which has only been 
heightened further by the introduction of the General 
Data Protection Regulation (“GDPR”).

The challenge for many organisations is that they 
don’t have direct experience of dealing with a 
serious cyber security breach, meaning they are 
often unequipped to understand the situation and 
therefore the best course of action.

For many organisations, understanding their critical 
systems and the realistic threats they face is a 
challenge in itself.

Related ECSC Solution: Cyber Security Review, 
Testing

Achieving cyber security standards

Organisations are increasingly required to 
demonstrate via external verification, their own 
cyber security capabilities to their clients and 
stakeholders.

The increased focus on breach prevention, 
and mandatory GDPR breach reporting mean 
demonstrating a ‘defensible position’ has never been 
more important.

Related ECSC Solution: ISO 27001, PCI DSS, Cyber 
Essentials Certifications

Finding technologies that actually deliver

Many organisations are influenced by the latest 
technologies and all that the endless features/
benefits promise, only to find that they don’t have 
sufficient in-house resource to maximise the 
effectiveness of these technologies. 

However great the promise, technology cannot 
replace the need for real people.

Related ECSC Solution: Managed Services

Related ECSC Solution: Incident Response Retainer

Detecting cyber security breaches 24/7/365

With  many organisations now recognising that 
cyber criminals don’t work typical business hours, 
monitoring and detecting 40 hours a week is not 
enough.

In order to deliver a 24/7/365 service, organisations 
would need to employ a minimum of six dedicated 
and qualified security analysts in addition to 
investing in the right monitoring and detection 
systems.

Related ECSC Solution: Managed Services, 
Outsourced Security Operations Centre

“We have been working with ECSC 
for many years and the relationship is 
excellent.”

Network Security Manager
Travel and Leisure Industry

Page 11

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two Decades 
 
Cyber Security Experts
For Almost Two Decades

Employee Engagement Survey 

“Hands down the 
best company I’ve 
ever worked for”

“We celebrate each 
other’s successes”

“Fantastic team 
spirit where 
everyone digs in”

100%
believe their work 
influences the 
success of the 
company

96%
feel proud of this 
company

100%
believe their team 
supports each other 
to be the best they 
can be

Sample response to our latest Employee Engagement Survey

Page 12

ECSC Group plcAnnual Report Year ended 31 December 2018Chief Operating Officer’s Overview

Our people are our strength. The Company 
recognises that the recruitment and retention of 
cyber security expertise is central to our continued 
success.  It is our mission to attract, and develop, 
the best people, technology and methodologies 
to help our clients meet the challenge of making 
their use of information and communications 
technologies more secure – our employees are 
central to the delivery of this mission.

We pride ourselves on developing and nurturing 
talent and expertise in this fast paced environment.  
Talent is sought from universities across the country 
and we offer student placements, apprenticeships 
and graduate roles. We select the best consultants, 
testers and engineers, with varying levels of 
experience, and a range of expertise, and ensure 
they are supported in their development and cyber 
security careers.

The company has clearly defined values upon which 
our culture and behaviours are based:

Excellence : We motivate our teams to foster a 
commitment to exceed expectations, for the clients, 
the company, and each other.

Communication : Our organisation is filled 
with knowledgeable, experienced highly-skilled 
professionals, where everyone’s views are valued and 
considered, ensuring we can deliver the highest level 
of services for our clients.

Synergy : Through a combined effort of our teams, 
and with our leading industry professionals, we 
achieve common goals, service success and a total 
effect that is greater through working together.

Challenge : We believe we work at our best if we 
enjoy what we do for our clients, so we work with 
people who like to solve problems, have a thirst for 
knowledge, who enjoy delivering the best solutions, 
and are motivated to be the best they can be.

We are proud of the team spirit we promote and 
aim to recruit like-minded, forward-thinking people,  
who are passionate about security, and appreciate 
our strong culture which permeates through the 
company and into the delivery of excellent service to 
our clients.

Regular Employee Engagement surveys are carried 
out to gauge employee satisfaction in their roles 
and are consistently encouraged by the positive 
responses.  

The hard work and focus of our team has enabled 
our continuing progress and their support in 
delivering against our mission and growth strategy 
has been unwavering. We are very proud to have 
a team of this calibre and thank them for their 
continued hard work and contribution.

Lucy Sharp
Chief Operating Officer
12 March 2019

“Very high level information security 
professional organisation.  As someone 
currently delivering an information 
security management system, I have 
found them, at all levels, to be focused, 
knowledgeable and supportive.  You 
don’t always get what you pay for in life, 
with GDPR, mistakes could be critical 
to business survival, I wouldn’t put my 
company’s money anywhere else.”

Infrastructure Project Manager
Automobiles and Parts Industry 

Page 13

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two Decades             
Strategic Report for the year ended 31 December 2018

Financial Review

Principal Activities 

The principal activity of the Group during the year continued to be the provision of professional cyber security services, including 
Consulting, Managed Services and the sale of Vendor Products.

Comparative Financial Information

The Comparative figures in these statutory accounts have been restated to adopt IFRS 15 (see note 4.3). 

Year ended
31 December
2018
£’000

Restated*
Year ended
31 December 
2017
£’000

Revenue

Consulting

Managed Service

Vendor Products

Other

Gross Profit

Consulting

Managed Service

Vendor Products

Other

EBITDA (Adjusted)*

Other Income

Sales & Marketing Costs

Administration Expenses

EBITDA**

Share Based Payments

Exceptional Items

Depreciation and Amortisation

Operating (Loss)/ Profit (Adjusted)*

Operating (Loss)/ Profit 

* Adjusted Operating Loss and EBITDA excludes one-off charges and share based charges. 
* *  EBITDA is defined as Earnings before Interest, Tax, Depreciation and Amortisation.
(As defined in note 26 in the Financial Statement) 

3,122 

1,745 

228 

287 

5,382 

1,783 

923 

42 

(8)

2,740 

152

(1,817)

(1,710)

(635)

(111)

(120)

(866)

(392)

(1,027)

(1,258)

2,449 

1,118 

168 

263 

3,998 

1,228 

364 

38 

15 

1,645 

121

(2,545)

(2,160)

(2,939)

(93)

(275)

(3,307

(254)

(3,193)

(3,561)

Adjusted KPI’s are used by the Group in order to understand underlying performance and exclude items which distort compatibility, as well as being 
consistent with public broker forecasts and measures. The method of adjustments are consistently applied but may not be comparable with those 
used by other companies. Items that have been excluded include Share based charges and one-off charges.

Page 14

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two Decades 
 
Strategic Report for the year ended 31 December 2018 (cont.)

Financial Review (cont.)

Revenue & Organic Growth

Total revenue in the year ended 31 December 2018 was £5.38m, up 34.6% on the comparable prior period (revenue in the 12 months 
ended 31 December 2017 was £4.00m).  Within this, Consulting revenue grew by 27% to £3.12m (2017: £2.45m).

Managed Services division revenue rose by 56% in the year to £1.75m (2017: £1.12m). This includes Incident Response revenues 
which rose to £0.18m (2017: £0.05m).

Vendor Products revenue in the year grew by 35.7% to £0.23m, (2017: £0.17m).

Due to the adoption of IFRS 15, revenues (Manage Service) in 2017 was reduced by £117k giving a contract liability of £117k. Further 
information on the impact of IFRS 15 is included in Note 4.3 to the Financial Statements.

Margin Generation

Gross Profit for the year was £2.74m, yielding a 51% margin (2017: £1.65m, yielding a 41% margin). This was due to improved 
margins in both Consulting and Managed Service.

The Consulting margin rose to 57% in the year (2017: 50%). This was due to the current pool of Consultants now better matched to 
our activity levels, the Board expects the Consulting margin to remain at a similar level in the future.

The Managed Services margin rose to 53% (2017: 33%), with the increase being a direct result of new contracts utilising the capacity 
built in 2017. 

Cost Restructure & Exceptional Costs

During the first quarter of the year ended 31 December 2018, the Directors continued to undertake a cost restructure to reduce the 
operating losses of the Group and reduce the rate of cash burn following the rapid scale-up of the previous year.

The objective was to reduce the operating cost base by £45,000 per month, which was achieved by reducing headcount and by stricter 
controls with regard overheads. 

In achieving these recurring cost savings, a number of one-off, exceptional costs were incurred, including payments in lieu of notice 
and lease cancellation costs.  These exceptional costs totalled £0.12m (2017: £0.28m) (see note 27) in the year, the bulk of which 
were incurred in the first half of the year.

EBITDA & Operating Loss

Adjusted EBITDA for the year, which excludes one-off charges and share based charges, was a loss of £0.64m (2017: loss of £2.94m). 
EBITDA for the year was a loss of £0.87m (2017: loss of £3.31m).

Adjusted Operating Loss for the year, which excludes one-off charges and share based charges, was £1.03m (2017: loss of £3.19m). 
The Operating Loss in the year was £1.26m (2017: loss of £3.56m).

Cash Flow

The cash balance at the start of the year was £1.6m. During the year, the cash balance has fallen due to the EBITDA loss (£0.87m), 
capital expenditure (£0.15m), and development costs (£0.18m). 

During the year, the Group received a refund of £0.12m from HMRC in respect of a surrender of R&D Tax Credits from earlier 
periods. 

Page 15

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesStrategic Report for the year ended 31 December 2018 (cont.)

Financial Review (cont.)

The cash balance at 31 December 2018 was £0.65m. The closing cash balance is as budgeted, and, together with more active 
management of the Company’s debtors, provides a solid base for the Company’s growth plans for the year ahead.
Balance Sheet

The Group’s Balance Sheet as at 31 December 2018 had Net Assets of £1.04m (2017: £2.17m). Retained Earnings and Distributable 
Reserves as at 31 December 2018 were a cumulative loss of £4.91m (2017: cumulative loss of £3.68m).

Going Concern

The Directors have assessed the going concern status of the Group by reference to a number of factors.  In particular, the Directors 
have considered the strong rate of growth in the cyber security market; the fact that business continues to attract new clients and 
is not overly dependent on any single client; the fact that the business continues to retain key staff following the restructuring, the 
fact that the business has no Corporation Tax liability to HMRC and that the Group has only modest financing facilities which are not 
subject to financial covenants.  Moreover, having reduced the monthly operating losses significantly by way of the cost restructure 
(see section cost restructure & exceptional costs, page 21), the rate of cash burn has also been significantly reduced.  

In undertaking their review, the Directors have prepared financial projections for the years ending 31 December 2019 and 2020, a 
review which assumed continued revenue growth and cost efficiency. 

In the event that this revenue and cost performance is not achieved, the Directors have also considered a sensitivity analysis based 
on lower revenue growth and have formulated contingency plans for this scenario, which enable the Group to preserve its financial 
resources.

As such, the Directors have concluded that the cash balance at 31 December 2018 is sufficient to fund the ongoing growth and 
development of the Group and to meet its liabilities as they fall due for at least the 12 months from the date of approval of the 
financial statements.

IFRS 15 

The Directors adopted the application of IFRS 15: Revenue from contracts with customers from 1 January 2018, applying the fully 
retrospective method of transition.  The core principle is that revenue should only be recognised as the client receives the benefit 
of the goods or services provided under a commercial contract, in an amount that reflects the consideration to which the provider 
expects to be entitled for the transfer of the goods or services.

Further information on the impact of IFRS 15 is included in Note 4.3 to the Financial Statements.

Dividend

The Board has not declared a dividend for the year ended 31 December 2018 (2017: £nil).

David Mathewson
Non-Executive Chairman
12 March 2019

Page 16

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two Decades 
Strategic Report for the year ended 31 December 2018 (cont.)

Principal Risks and Uncertainties

ECSC Group plc (‘ECSC’ or ‘the Company’ or ‘the Group’) is exposed to a number of Macro, Business and Financial risks.  The 
Directors take a proactive approach to the identification and mitigation of these risks.

Summary of Risks
The most significant risks to the Group are summarised in the table below. These risks are explained in further detail following the 
summary. The table does not include all the potential risks associated with Group activities and are not in any order of priority.

Principal Risks

Economic conditions

Mitigating Actions/Factors

Expenditure on cyber security has become non-discretionary in nature and 
is less sensitive to economic fluctuations

Rapid technological change

Investment in proprietary intellectual property

Competition

Cyber security breach

Reputation

Dependence on key personnel

Ability to recruit and retain skilled personnel

Maintaining a broad, full-service offering

Certifications to ISO 27001, PCI DSS and Cyber Essentials; avoidance of 
technologies associated with common security breaches

Consistent focus on legal, financial, regulatory and technological 
compliance

Board and Senior Management structure and remuneration is designed to 
reduce the risks associated with the loss of any single person

Ongoing development of a wide range of employee benefits and incentives, 
career progression and technical development

Reliance on key systems

Disaster recovery and business continuity plans

Client acquisition

Client retention

Future funding requirements

Macro Risks

Economic Conditions 

Sale team training and development, partner programme, and expanded 
marketing activities.

Expanded service delivery function and service management layer

Flotation on the Alternative Investment Market of the London Stock 
Exchange

The Group could be affected by national and international economic factors outside its control, including an economic slowdown,  
changes in the monetary and fiscal policies of the Government, exchange rate fluctuations, commodity price volatility, inflation, 
increases in interest rates and banking sector conditions.

Any UK economic downturn, either globally or locally, may have an adverse effect on the demand for the Group’s services. A more 
prolonged economic downturn may lead to an overall decline in the volume of the Group’s activities and sales, restricting the Group’s 
ability to realise a profit. 

However, given the proliferation of cyber security breaches and the damage caused, in financial and reputational terms, expenditure 
by corporates on cyber security is increasingly of a non-discretionary nature, such that demand has become less sensitive to general 
economic fluctuations.

Page 17

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two Decades 
 
 
Strategic Report for the year ended 31 December 2018 (cont.)

Principal Risks and Uncertainties (cont.)

Geopolitical Risks

The Group’s operations now or in the future may be adversely affected by factors outside the control of the Group, including election 
results, changes in Government policy, terrorist activities, labour unrest, civil disorder and political upheaval, war, subversive 
activities and sabotage, fires, floods, natural disasters and epidemics.

Brexit

The current political impasse, and resulting business uncertainty is likely to be impact on decisions regarding significant investment. 
For ECSC, this could lead to delays in closing significant managed service contracts.

The Board has considered the impact of the UK’s decision to leave the European Union and concluded that, since 97% of revenue 
(see note 6) is generated in the UK, the impact of any future potential barriers to free trade are unlikely to directly impact the Group. 
However, there is potential to impact our clients and therefore their cyber security budgets.

Business Risks

Technology 

The markets in which the Group operates are characterised by rapid technological change, changes in client requirements, frequent 
product and service introductions employing new technologies, and the emergence of new industry standards and practices that 
could render the Group’s existing technology and services obsolete. 

In order to compete successfully, the Group will need to continue to improve its services, and to develop and market new products 
that keep pace with technological change. This may place strain on the Group’s capital resources, which may adversely impact the 
revenues and profitability of the Group.

The success of the Group depends on its ability to anticipate and respond to technological changes and client requirements in a 
timely and cost-effective manner. There can be no assurance that the Group will be able to effectively anticipate and respond to 
technological changes and client needs in the future.

Intellectual Property

In order to mitigate Technology risk and maximise its competitive advantage, the Group seeks to protect its intellectual property. 
Much of the Group’s intellectual property is not of a nature that is capable of registration, so protection of intellectual property relies 
on maintaining the confidentiality of know-how, methodologies and processes which, in turn, are largely dependent on people. There 
is a risk that if the confidentiality of the Group’s intellectual property were compromised, this could lead to a loss of competitive 
advantage. To mitigate this risk, the Group employs strict terms of confidentiality in its standard terms of employment.

The Group’s software is largely developed in-house. However, some aspects of it are based on open-source licences such as the 
General Public Licence (a widely used form of licence within the free and open-source code software domain), which oblige ECSC to 
provide access to the source code of the relevant software package if a client requests it. There is a limited risk that ECSC could be 
pursued by way of enforcement action in this area, which may have a material adverse effect on the Group’s performance.

Competition 

There can be no guarantee that the Group’s current competitors or new entrants to the market will not bring superior technologies, 
products or services to the market, or equivalent products at a lower price, which may have an adverse effect on the Group’s 
business. Such companies may also have greater financial and marketing resources than the Group. These competitive risks are 
mitigated by maintaining a full service offer, spanning Consulting and Managed Services, with a strategic focus on expanding the 
recurring revenue base from retained clients, underpinned by a proactive account management process.

Page 18

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesStrategic Report for the year ended 31 December 2018 (cont.)

Principal Risks and Uncertainties (cont.)

Cyber Security Breach 

As with all providers in this sector, the potential embarrassment and reputational impact of a major cyber security breach for ECSC 
itself is significant. However, ECSC manages this risk in a number of ways:

External certification to international security standards, such as ISO 27001 and PCI DSS. 

• 
•  Avoidance of technologies commonly targeted for attack – ECSC makes extensive use of Linux-based technologies, including all 

operational desktop PCs and laptops, and does not support Bring Your Own Device (BYOD) policies for any company business, 
including for Associate Consultants. 
The Company directs the same level of security expertise at its own security as to that of its clients, avoiding the common issue 
with IT companies that their own internal IT is managed by a less capable internal team than their client-facing delivery team.

• 

Reputation

The Group’s reputation, in terms of the services it provides, the manner in which it conducts its business and the financial 
performance it achieves, are central to the Group’s success. 

The Group’s services, and the software on which they are based, are complex and may contain undetected defects when first 
introduced. Such defects could damage the Group’s reputation, ultimately leading to an increase in the Group’s costs or reduction in 
its revenues. 

Other issues that may give rise to reputational risk include, but are not limited to, failure to deal appropriately with legal and 
regulatory requirements in any jurisdiction (which may result in the issuance of a warning notice or sanction by a regulator or 
an offence being committed by a member of the Company or any of its employees or Directors), money-laundering, bribery and 
corruption, factually incorrect reporting, staff disputes, fraud (including on the part of clients), technological delays or malfunctions, 
the inability to respond to a disaster, lack of data privacy, and poor record-keeping.

In addition, failure to meet the expectations of clients, suppliers, employees, shareholders, regulators and other business partners 
may have a material adverse effect on the Group’s reputation.

To mitigate these varied risks, the Group has adopted a strict and thorough approach to compliance, investing resources to meet 
relevant legal, financial, regulatory and technological standards and requirements. 

Dependence on Directors and Senior Management 

The Group’s performance is substantially dependent on the continued services and performance of its Directors and senior 
management. Although certain Directors and key personnel have entered into Service Agreements or Letters of Appointment with 
the Group, there can be no assurance that the Group will retain their services. The loss of the services of any of the Directors or key 
personnel may have a material adverse effect on the business, operations, relationships and/or prospects of the Group. 

The risk of loss of a Director or member of senior management is mitigated by offering market competitive remuneration for key 
roles, including appropriate levels of equity incentivisation via the share option schemes of the Group. 

Ability to Recruit and Retain Skilled Personnel

The Group believes that it has the appropriate incentivisation structures to attract and retain the calibre of employees necessary to 
ensure the growth and development of the Group. However, any difficulties encountered in hiring appropriate employees and the 
failure to do so may have a detrimental effect upon the trading performance of the Group. The ability to attract new employees with 
the appropriate expertise and skills cannot be guaranteed. 

Page 19

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesStrategic Report for the year ended 31 December 2018 (cont.)

Principal Risks and Uncertainties (cont.)

Reliance on Key Systems

The Group’s dependency upon technology exposes it to significant risk in the event that such technology or the Group’s systems 
experience any form of damage, interruption or failure. 

The Group’s systems are vulnerable to damage or interruption from events including:
• 
• 
• 
• 

 power loss and infrastructure failure; 
fire or physical destruction;
computer hacking activities; and
acts of criminal damage or terrorism.

Any malfunctioning of the Group’s technology and systems, or those of key third parties, even for a short period of time, could 
result in a lack of confidence in the Group’s services, the termination of client contracts and potential claims for damages, with a 
consequential material adverse effect on the Group’s operations and performance.

The Group has a well considered, certified and regularly rehearsed disaster recovery and business continuity plan to mitigate this 
risk.

New Client Acquisition and Retention of Existing Clients 

The Group’s future success depends on its ability to increase sales of its services and products to new clients, increase sales to its 
existing clients, and maintain existing client contractual relationships. 

The rate at which new and existing clients purchase services and existing clients renew their contracts depends on a number of 
factors, including the efficacy of the Group’s services and the utility of the Group’s new offerings, as well as factors outside of the 
Group’s control, such as clients’ perceived need for security solutions, the introduction of services by the Group’s competitors that 
are perceived to be superior to the Group’s services, end clients’ IT budgets and general economic conditions. A failure to increase 
sales as a result of any of the above could materially adversely affect the Group’s financial performance and position. 

Failure to Develop, Launch and Market New Services

The Group’s long-term growth and profitability is dependent on its ability to develop and successfully launch and market new 
services. The Group’s revenues and market share may suffer if it is unable to successfully  introduce new products in a timely fashion 
or if any new or enhanced products or services are introduced by its competitors that its customers find more advanced and/or better 
suited to their needs. 

While the Group continuously invests in research and development to develop products in line with client demand and expectations, 
if it is not able to keep pace with product development and technological advances, including shifts in technology in the markets in 
which it operates, or to meet client demands, this could have a material adverse effect on the Group’s financial performance and 
position. 

Page 20

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesStrategic Report for the year ended 31 December 2018 (cont.)

Principal Risks and Uncertainties (cont.) 

Financial Risks

Future Funding Requirements
Although not presently anticipated by the Directors, the Group may need in the future (more than twelve months) to raise equity 
or debt capital to fund future acquisitions, expansion and/or business development. There can be no guarantee that the necessary 
funds will be available on a timely basis, on favourable terms, or at all, or that such funds, if raised, would be sufficient. If the Group 
is not able to obtain additional capital on acceptable terms, or at all, it may be forced to curtail or abandon acquisition opportunities, 
expansion and/or business development. The above could have a material adverse effect on Group performance.

This risk is partially mitigated by the Group’s quotation on the Alternative Investment Market of the London Stock Exchange, which 
provides a conduit to equity investors.

David Mathewson
Non-Executive Chairman
12 March 2019

Page 21

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesBoard of Directors

The Board of ECSC Group plc comprises two Executive Directors 
and two Non-Executive Directors. 

Lucy Sharp (age 39)
Chief Operating Officer

Lucy has over 18 years of experience in the cyber-security 
sector, having joined ECSC at its inception. Lucy worked as 
an ISO 27001 consultant, leading this area prior to taking the 
position of Operations Director in 2012. Lucy has held a number 
of professional certifications, including CISSP, PCI QSA, and ISO 
Lead Auditor. Whilst working at ECSC, Lucy completed a Masters 
in Business Management at Leeds Metropolitan University.

Elizabeth Gooch MBE (age 57)
Non-Executive Director

Elizabeth Gooch is an award-winning UK tech entrepreneur, 
having started her career in industry, joining Forward Trust (a 
subsidiary of Midland Bank) and then Birmingham Midshires 
Building Society, before establishing eg solutions in 1988. 
She pioneered the introduction of industrial production 
management methodologies into the service sector and 
invented the eg operational intelligence ® software suite to 
embed these techniques into businesses. eg was listed on the 
Alternative Investment Market and was acquired by a major 
US Software Company in 2017. Elizabeth was named as one 
of The Telegraph’s Most Disruptive Entrepreneurs and West 
Midlands Woman of the Year for her Outstanding Contribution 
to Technology. She was made a Member of the Order of the 
British Empire in the Queens Jubilee Birthday Honours 2012, in 
recognition of her achievements in delivering significant benefits 
for clients with the products she designed. Elizabeth is now 
CEO of The Tech Growth Factory; a company she established to 
assist the founders of small technology companies achieve their 
growth potential.

Elizabeth Gooch is the independent Non-Executive Director 
following the Board reorganisation during March and April 2018. 
The Board has slimmed down to two Non-Executive Directors 
and two Executive Directors. David Mathewson Non-Executive 
Director Chairman is a Charted Accountant and has been 
overseeing the finance function from April 2018.  The Board has 
considered its independence and effectiveness, and is satisfied 
to the degree of competence and efficient in place.

Elizabeth Gooch is the independent Non-Executive Director 
following the Board reorganisation during March and April 2018. 
The Board has slimmed down to two Non-Executive Directors 
and two Executive Directors. David Mathewson Non-Executive  
Chairman is a Charted Accountant and has been overseeing the 
finance function from April 2018.  The Board has considered its 
independence and effectiveness, and is satisfied to the degree of 
competence and efficient in place.

The Board is responsible for the formulation of business 
strategy, operational execution, financial performance and 
compliance. The Executive Directors are responsible for day-
to-day operational and financial management, whilst the 
Non-Executive Directors are responsible for delivering effective 
corporate governance.

The profile of each Director is as follows:

David Mathewson (age 71) 
Non-Executive Chairman 

David is a Chartered Accountant who has spent most of his 
career in merchant banking and as a non-executive director. 
He was an Executive Director of Noble Grossart Limited, 
Scotland’s premier merchant bank, for many years. Previous 
non-executive roles include Chairman of Sportech Plc and he 
was also a Director of Playtech Group plc. During his tenure at 
Playtech, he was appointed Chief Financial Officer and oversaw 
the company move from AIM to the Main Market of the London 
Stock Exchange. He is currently a Non-Executive Director of AIM 
traded SEC SPA, an Italian company, also traded on AIM, and 
Chairman of Bioflow Ltd. The Board has reviewed David’s time 
commitment from his other directorships and has concluded 
that they average six to seven working days per month. The 
Board is therefore comfortable that David has sufficient available 
capacity to carry out his duties as a Non-Executive Chairman of 
ECSC Group plc.

Ian Mann (age 51) 
Chief Executive Officer

Ian has over 18 years of experience in the cyber-security sector, 
having founded ECSC. He was previously an advisor for GCHQ, 
and established a Cisco Networking Academy for Dixons City 
Technology College. Ian’s professional certifications include 
CISSP, PCI QSA, and ISO Lead Auditor. Ian holds a B.Eng. in 
Electrical and Electronic Engineering from the University of 
Nottingham, and an MBA from the Open University.

Page 22

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesDirectors’ Report for the year ended 31 December 2018

Principal Activities and Review of the Business
The principal activity of the Group during the year continued to be the provision of professional cyber security services. Future 
developments of the Group have been reviewed as part of the Strategic Report.

Principal Risks and Uncertainties
For information on the principal risks and uncertainties of the Group, please see pages 17 to 21 of the Strategic Report.

Results and Dividends
The loss for the period, after taxation, amounted to £1,238k (2017: loss of £3,526k). The Board has not declared a dividend for the 
year ended 31 December 2018 (2017: £nil).

Going Concern
The Directors are satisfied that the Group has sufficient financial resources to continue to operate for the foreseeable future, which 
is considered to be at least the 12 months from the date of approval of the financial statements. For this reason, the going concern 
basis is considered appropriate for the preparation of the financial statements (for more information see note 4.2 to the Financial 
Statements).

Research and Development
Research and development activities are grouped into three broad areas: 

 Proprietary software, operating systems, applications, tools and documentation used to provide Managed Services.

• 
•  Proprietary software, tools and techniques used to provide Consulting Services.
•  Core internal business systems to support revenue generating activities.

Chairman Corporate Governance

Overview

As Chairman of the Board of Directors of ECSC Group plc it is my responsibility to ensure that ECSC has both sound corporate 
governance and an effective Board. As Chairman, my responsibilities include leading the Board effectively, overseeing the Company’s 
corporate governance model, communicating with shareholders, and ensuring that good information flows freely between Executives 
and Non-Executives in a timely manner. 

ECSC Group plc has adopted the QCA Corporate Governance Code in line with the London Stock Exchange’s recent changes to 
the AIM Rules, requiring all AIM-listed companies to adopt and comply or explain non-compliance with a recognised corporate 
governance code. The Board considers that the Group complies with the QCA Code so far as it is practicable having regard to the 
size, nature and current stage of development of the Company, and will disclose any areas of non-compliance in the text below. 
The Board believes that corporate governance is a framework which underpins the core values for running the business in which 
we all believe, including a commitment to open and transparent communications with stakeholders.  Further details on Corporate 
Governance is on the Group’s website at https://investor.ecsc.co.uk/governance/corporate-governance.html.

Page 23

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesDirectors’ Report for the year ended 31 December 2018 (cont.)

QCA Principles

1. Establish a strategy and business model which promotes long-term value for shareholders

The Board has concluded that the highest medium and long-term value can be delivered to its shareholders by a focused strategy for 
the Company. Details of the Business strategy can be found on page 7.

2. Seek to understand and meet shareholder needs and expectations

The Group is strongly committed to the maintenance of good investor relations and seeks, wherever possible, to build a relationship 
of mutual understanding with both its institutional and private client investors. The Company communicates how it is governed and 
is performing through its Annual Report and Accounts, full-year and half-year announcements, regulatory announcements and its 
website: https://investor.ecsc.co.uk/. The Group have a dedicated email address investor@ecsc.co.uk  for shareholder enquiries.

3. Take into account wider stakeholder and social responsibilities and their implications for long-term success

The Board recognises that the long-term success of the Group is reliant upon the efforts of the employees of the Group and its 
suppliers, regulators and other stakeholders. The Group prepares an annual strategic plan and detailed budget which considers a 
wide range of key resources and stakeholders. Everyone within the Group is a valued member of the team, and our aim is to help 
every individual achieve their full potential. We offer equal opportunities regardless of race, gender, gender identity or reassignment, 
age, disability, religion or sexual orientation. See employee survey, (page 12)

4. Embed effective risk management, considering both opportunities and threats, throughout the organisation

The Board attaches considerable importance to the Company’s system of internal control and risk management. An ongoing process 
has been established for identifying, evaluating, and managing the significant risks faced by the Group. Details of key risks to the 
business can be found on pages 17.

5. Maintain the board as a well-functioning, balanced team led by the Chair

ECSC is controlled by the Board of Directors , details of the Board and the roles can be found on pages 22.

6. Ensure that between them the Directors have the necessary up-to-date experience, skills and capabilities

The Directors have both a breadth and depth of skills and experience to fulfil their roles and deliver the strategy of the Group for the 
benefit of the shareholders over the medium to long-term. The Group believes that the current balance of skills in the Board as a 
whole, reflects a very broad range of commercial and professional skills. The Directors continue to develop their skill set and keep up 
to date with current regulations in their prospective markets.

Details of the Directors’ experience and areas of expertise are outlined on pages 22.

7. Evaluate board performance based on clear and relevant objectives, seeking continuous improvement

The Board informally review board performance as part of the day to day running of the business. ECSC Group plc has yet to carry 
out a formal assessment of  board effectiveness and the board will keep this under consideration and put in procedures when it is 
felt appropriate.

The Company has adopted a code for Directors’ and employees’ dealings in securities which is appropriate for a company whose 
securities are traded on AIM, and is in accordance with the requirements of the Market Abuse Regulation which came into effect in 
2016.

Page 24

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesDirectors’ Report for the year ended 31 December 2018 (cont.)

8. Promote a corporate culture that is based on ethical values and behaviours

The company has clearly defined values upon which our culture and behaviours are based. These are outlined in the Chief Operating 
Officer’s Overview on page 13.

9. Maintain governance structures and processes that are fit for purpose and support good decision-making by the board

The Board is committed to, and ultimately responsible for, high standards of corporate governance, and has chosen to adopt the QCA 
Code. We review our corporate governance arrangements regularly and expect to evolve these over time, in line with the Group’s 
growth. The Board delegates responsibilities to Committees and individuals as it sees fit, with the Chairman being responsible for 
the effectiveness of the Board, and the Executive Directors being accountable for the management of the Company’s business and 
shareholder liaison.

10. Communicate how the company is governed and is performing by maintaining a dialogue with shareholders and other relevant 
stakeholders

The Board is strongly committed to the maintenance of good investor relations and to having constructive dialogue with its 
shareholders.  Executive Directors and Chair seek to meet with shareholders and other investors/potential
investors at regular intervals during the year.

Page 25

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesDirectors’ Report for the year ended 31 December 2018 (cont.)

Committee Chairman
This report sets out information about the remuneration of the Directors of the Company for the year ended 31 December 2018.  As 
a company admitted to AIM, ECSC Group is not required to prepare a Directors Remuneration report.  However, the board supports 
the principle of transparency and has prepared this report in order to provide information to shareholders on Directors remuneration 
arrangements. 

THE REMUNERATION COMMITTEE

Committee Composition
Elizabeth Gooch MBE was appointed chair of the Committee on 16 April 2018.  The other member of the committee is David 
Mathewson.

Committee Responsibilities 
The Remuneration Committee’s primary purpose is to ensure that the remuneration packages of the senior and most highly 
rewarded team at ECSC Group are both aligned to the company’s purpose and values and linked to the successful delivery of the 
company’s long-term strategy.

Committee Meetings
The Remuneration Committee met at least four times in the period from April 2018, with other board members in attendance as 
appropriate. The Committees main activities during the year included: 

•  Reviewed Committee Terms of Reference and made recommendations to the board for update
•  Oversaw a benchmarking exercise for Director’s Remuneration and approved proposals for changes in the remuneration of 

Directors for the forthcoming period.

•  Agreed individual share option awards
•  Agreed targets and performance measures for bonus payments for the forthcoming financial period
•  Administered the group’s share schemes

PricewaterhouseCoopers LLP were consulted during the year to provide market guidelines for the remuneration of the Executive and 
Non-Executive Directors and an overview of potential long-term incentive designs.  

In determining the Directors remuneration for the year, the Committee consulted Ian Mann, Chief Executive and Lucy Sharp, Chief 
Operating Officer about its proposals.

Directors’ Interests and Remuneration
The Directors who held office during the period were as follows:

David Mathewson
Ian Mann
Lucy Sharp
Elizabeth Gooch (appointed 16 April 2018)
Nigel Payne (resigned from Board 5 April 2018)
Stephen Hammell (resigned from Board 13 April 2018)
Stephen Vaughan (resigned from Board 13 April 2018)

Page 26

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesDirectors’ Report for the year ended 31 December 2018 (cont.)

Audit Committee
The duties of the Audit Committee are to consider the relationship with the Company’s auditor (appointment, re-appointment and 
terms of engagement), to review the integrity of the Company’s financial statements, to keep under review the appropriateness of 
the Company’s accounting policies, and to review the effectiveness and adequacy of the Company’s internal financial controls. In 
addition, it will receive and review such reports as it from time to time requests from the Company’s management and auditor. The 
Audit Committee meets at least twice a year and has unrestricted access to the Company’s auditor. The Audit Committee comprises 
David Mathewson and Elizabeth Gooch and is chaired by David Mathewson.

Nomination Committee 
The duties of the Nomination Committee are to consider the structure, size and composition of the Board and make 
recommendations to the Board with regard to any changes. It is also responsible for identifying and nominating candidates to fill 
Board vacancies as and when they arise. The Nomination Committee also makes recommendations to the Board concerning, among 
other things, plans for succession for both Executive and Non-Executive Directors. It meets at least twice a year. The Nomination 
Committee comprises Elizabeth Gooch and David Mathewson and is chaired by David Mathewson.

Disclosure Committee
The Disclosure Committee is the first point of contact with the Nominated Adbisor (“NOMAD”) for all routine and non-routine matters 
which the NOMAD wishes to discuss with the Board and shall carry out duties to ensure the Company’s compliance with the AIM 
Rules and Market Abuse Regulations. The Disclosure Committee meets twice a year and comprises David Mathewson and Elizabeth 
Gooch and is chaired by David Mathewson.

Attendance at Board and Committee meetings
There were twelve Board meetings held during the year, all of which were attended by Ian Mann, Lucy Sharp and David Mathewson. 
Elizabeth Gooch joined the Board during April and therefore attended 9 Board meetings during the year. 

The Audit Committee had two meetings during the year at which both Elizabeth Gooch and David Mathewson attended.

Page 27

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesDirectors’ Report for the year ended 31 December 2018 (cont.)

The following Directors had interests in the ordinary shares of the Company as at 31 December 2018:

David Mathewson

Ian Mann

Lucy Sharp

Elizabeth Gooch

Number of 
Ordinary 
Shares

35,419

2,248,690

230,419

50,000

% of Issued 
Share
Capital

0.39%

24.71%

2.53%

0.55%

Details of the Directors remuneration are included in the Remuneration Report on pages 29-33.

Substantial Interests
At 31 December 2018, the Company had been notified, under the Disclosure and Transparency Rules, of the following major 
shareholdings and the percentages of voting rights represented by such holdings, excluding the shareholdings and associated voting 
rights of the Directors noted above, as follows:

Number of 
Ordinary 
Shares

% of Issued 
Share
Capital

Unicorn Asset Management

Ravinder Bahra

Hargreaves Lansdown

Artemis Investment Management

Phil McLear

Malcolm Hoare

John Leach

1,448,946

1,069,068

315,020

294,733

472,290

300,300

283,920

15.93%

11.75%

3.46%

3.24%

5.19%

3.30%

3.12%

Annual General Meeting
The next Annual General Meeting will take place on 19 June 2019.

Statement of Disclosure of Information to Auditors
The Directors of the Company who held office at the date of approval of this Annual Report as set out
above each confirm that:

• 
• 

 so far as each Director is aware, there is no relevant audit information of which the Company’s auditors are unaware; and
each Director has taken all the steps that they ought to have taken as a Director in order to make themselves aware of any 
relevant audit information and to establish that the Company’s auditors are aware of that information.

Auditors
BDO LLP has indicated its willingness to continue as auditor. Accordingly a resolution proposing its reappointment as auditor will be 
put to the members at the next Annual General Meeting.

On behalf of the Board

David Mathewson
Non-Executive Chairman
12 March 2019

Page 28

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two Decades 
 
Renumeration Committee Report

As an AIM listed company ECSC Group plc is not required to comply with schedule 8 of the Large and Medium-sized Companies and 
Groups (Accounts and Reports) Regulations 2008 as amended in August 2013. Nor is it required to comply with the principles relating 
to Directors remuneration in the UK Corporate Code 2016 (“the code”). The content of this report is unaudited unless stated.

Remuneration Policy

The objectives of the remuneration policy are to ensure that the overall remuneration of Executive Directors is aligned with the 
performance of the Group and preserves an appropriate balance of reward and shareholder value.  

The Company’s policy is to remunerate Directors appropriately such that they are sufficiently rewarded and incentivised for their level 
of responsibility, the complexity of their role and to reflect their skills and experience. The use of Annual Performance Bonuses and 
equity-based incentives, linked to Company performance, helps to align the interests of the Directors and Shareholders. 

The Remuneration Committee sets the level of basic pay and other benefits for Executive Directors and other Senior Managers. 
It does this in line with its assessment of the appropriate market rate for the roles, wishing to be able to attract and retain good 
candidates for these roles. In addition, the Company operates an Executive Annual Performance Bonus Scheme covering the 
Executive Directors. The criteria for payment of bonuses (which are not pensionable if paid) are set by the Remuneration Committee 
at the beginning of each financial year. The award of any bonus is decided by the Remuneration Committee at the end of the year 
by reference to the objectives set for the year, the corresponding performance of the Company, and by using its discretion. The 
Company also operates a share based incentive scheme as outlined below.

The Company’s policy is also that a substantial proportion of the remuneration of the Executive Directors should be performance 
related in order to encourage and reward improving business performance and shareholder returns.  In determining remuneration 
arrangements for Executive Directors, the Committee is sensitive to pay and employment conditions elsewhere in the Cyber Security 
and general IT Software and Services markets, especially when determining base salary increases.

The committee has reviewed the Remuneration Policy for the forthcoming year and has concluded that it remains appropriate for the 
forthcoming three year period. 

Page 29

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesRenumeration Committee Report (cont.)

Remuneration for Executive Directors.

The main components of the remuneration arrangements for Executive Directors are as follows: 

Purpose & Link to Strategy

Operation

Maximum Opportunity

Performance Conditions

Base Salary
To provided fixed competitive 
remuneration that will attract 
and retain key employees and 
reflect their experience and 
position in the Group.

Benefits
To provide market levels of 
benefits on a cost-effective 
basis.

Reviewed annually taking into 
account industry-standard 
executive remuneration and 
pay levels elsewhere within the 
sector.

Salaries for the year ended 31 
December 2017 are set out 
below.

None.

Private health cover for the 
executive and their family, life 
insurance cover of one-times 
salary and a company car.

Private healthcare benefits are 
provided through third-party 
providers and therefore the 
cost to the Company may vary 
from year to year.

None.

Pension
Providing post-retirement 
benefits.

The Group contributes to 
individual’s personal pension 
schemes

10% of base salary

None.

Annual incentive
Recognises achievements 
of annual objectives which 
support the short to medium 
term strategy of the Group

Performance targets are set by 
the Remuneration Committee 
at the start of the year with 
input, as appropriate, from the 
Executive Directors

Executive Share Options Plan
Setting value creation 
through share growth as a 
major objective for Executive 
Directors and senior 
managers. Alignment of option 
holder interests with those of 
shareholders through delivery 
of shares.

There is currently no Executive 
Share Option Plan in operation. 
The Group intend to introduce 
a scheme during 2019. The 
Chief Operating Officer, Lucy 
Sharp, participates in the EMI 
scheme. See below. 

No criteria had been set 
for the financial year ended 
31 December 2018 while 
the Group focussed on cost 
reduction and EBITDA margin 
improvement. Details of the 
scheme for the forthcoming 
period are set out below. 

For the forthcoming period 
payment will be based on the 
achievement of stretching 
targets in weighted Key 
Performance Indicators linked 
to the Group’s strategy

N/A

N/A

During the year the Committee commissioned a review of the salaries and rewards of the Directors, including market benchmarking 
with peer companies in the Cyber Security Sector.   As a result, the basic salaries of all Directors have been adjusted and a revised 
Annual Performance Bonus Scheme for the Executive Directors has been introduced for the forthcoming financial period.  

The new Executive Directors Annual Performance Bonus Scheme is structured so as to pay up to 60% of basic salary for the Chief 
Executive and 40% of basic salary for the Chief Operating Officer based on the achievement of stretching targets in certain key 
performance indicators aligned with the Group’s strategy. The bonus related Key Performance Indicators for the forthcoming period 
are Revenue, EBITDA, Cash and Gross Margin and they are appropriately weighted. 

Page 30

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two Decades 
Renumeration Committee Report (cont.)

The committee intends to introduce a Long-Term Incentive Plan (“LTIP”) for the Executive Directors during 2019.  Details of the 
scheme will be communicated to shareholders and any awards will be disclosed in next year’s Remuneration Committee Report.

Remuneration for Non – Executive Directors

Remuneration of the Non-Executive Directors is determined by the Board within the limits set by the Company’s Articles of 
Association and is based on fees paid in similar companies, the skills required, and the expected time commitment required of 
each individual.  Non-Executive Directors are not entitled to pensions, annual bonuses or employee benefits. They are entitled to 
participate in share option arrangements relating to the Company’s shares and both were allocated 100,000 options on 20 April 2018. 
The options had an exercise price of 78pence and are subject to a three year vesting period and the performance condition that the 
Company’s closing mid-market share price must exceed 200 pence for 10 consecutive business days following the vesting date. The 
grant represented 2.2% of the current issued share capital of the company. 

Each of the Non-Executive Directors has a letter of appointment stating his/her annual fee and that his/her appointment is initially 
for a term of three years, subject to re-appointment at the AGM and renewable for further periods of three years. Their appointment 
may be terminated with three months written notice at any time.

David Mathewson also oversaw the finance function on a part time basis to support the work of Gemma Basharan, Financial 
Controller. This arrangement has provided the Group with a cost effective arrangement whilst improving financial reporting and 
controls. Additional fees were paid to David Mathewson during the period to compensate him for these additional duties. 

Following the Board re-structure in March 2018 the number of Non-Executive Directors was reduced from three to two in order to 
reduce costs.  The Board has decided to continue this arrangement into the forthcoming financial period and the duties of the third 
Non-Executive Director will continue to be shared between David Mathewson and Elizabeth Gooch.

Annual Bonus Payments for 2018

Following the success of the financial year ended 31 December 2018,  the committee resolved to pay modest bonuses (as set out 
in the table below) in recognition of the performance of the Executive Directors during the year. The bonuses were paid after the 
financial year end. 

The annual incentive paid to Executive Directors for the year ended 31 December 2018 was 11% of the basic salary of the Chief 
Executive and 14% of the basic salary of the Chief Operating Officer

Name of Director

Nigel Payne

Ian Mann

Lucy Sharp

Stephen Hammell

Stephen Vaughan

David Mathewson

Elizabeth Gooch

Total

Salary or 
Fees Paid

Benefit-in-
Kind

£’000

£’000

Pension

£’000

Annual 
Bonus

Share Based 
Payments

Year ended 
31
 December 
2018

Year ended 
31 
December 
2017

£’000

£’000

£’000

£’000

10

209

103

80

9

64

25

500

-

1

10

-

-

-

11

-

20

12

6

-

-

38

-

25

15

-

-

-

40

-

-

23

-

-

5

5

33

10

255

163

86

9

69

30

622

28

237

135

82

32

32

-

546

Notes:
• 
• 
• 

Benefits-in-Kind includes the provision of Company Cars and Private Medical insurance
Share Based Payments are stated at the cost of the award recognised in the financial period
Annual bonus paid after the year end

Page 31

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two Decades 
Renumeration Committee Report (cont.)

Ian Mann, Chief Executive is the highest paid Director. 

Employee Benefit Expense (including Directors) during the periods amounted to:

GROUP
Year ended
31 December
2018
£’000

GROUP
Year ended
31 December 
2017
£’000

COMPANY
Year ended
31 December
2018
£’000

COMPANY
Year ended
31 December
2017
£’000

4,155 

476 

112 

4,743 

4,867 

536 

97 

5,500 

3,971 

427 

96 

4,494 

4,807 

514 

89 

5,410 

Wages and Salaries

Social Security Costs

Pension Contributions

Directors Interests

Details of the Directors Shareholdings are included in the Director’s Report on page 28

Share Incentives

The Company operates an Enterprise Management Incentive (‘EMI’) Scheme. The EMI Scheme provides the opportunity for eligible 
Directors and employees to buy ECSC ordinary shares at a future date in accordance with the scheme rules. The options are subject 
to the option holder’s continuing employment, are not transferable, and have a life of 10 years. All grants under the scheme are 
subject to approval by the Remuneration Committee.

In August 2018 the Company granted options over 185,000 shares at an exercise price of 93 pence per share, subject to a 3 year 
vesting period, to 14 employees.  The exercise price was set by reference to the average mid-market share price over the 3 days 
preceding the grant. There was a performance condition attaching to this grant, ordinary shares trade at a mid-market minimum 
price of 200 pence per share over 30 consecutive trading days during the vesting period.

During the year, options over 5,000 options have lapsed, predominantly due to recipients leaving the Company, such that options over 
180,000 shares remain exercisable in the future.

Outstanding Share Based Awards

The outstanding Share Based Awards of the Directors as at 31 December 2018 are: 

Granted In 
Year

Lapsed In 
Year

Vested In 
Year

End Of 
Year

Price At 
Grant

Exercise 
Price

Name Of Director

Lucy Sharp

Stephen Hammell

Elizabeth Gooch

David Mathewson

Type Of 
Reward

Share 
Option

Share 
Option

Share 
Option

Share 
Option

Date Of 
Grant

19 May 
2017

69,758

-

7 Dec 2017

100,000

100,000

18 Apr 
2018

18 Apr 
2018

100,000

100,000

-

-

-

-

-

-

69,758

497.5p

167.0p

-

132.5p

140.0p

100,000

79.0p

78.0p

100,000

79.0p

78.0p

The closing mid-market price of the Group’s shares at 31 December was 67.5 pence. During the financial year the share price 
reached a high of 237.5 pence and a low of 62.3 pence. 

Page 32

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesRenumeration Committee Report (cont.)

Directors Service Contracts 

The Service contracts and letters of appointment of Directors include the following terms:

Executive Directors

Ian Mann

Lucy Sharp

Date of Appointment

1 May 2018

30 November 2016

Non-Executive Directors

Date of Appointment

David Mathewson

Elizabeth Gooch

18 April 2018

16 April 2018

Statement of Voting at General Meeting

Notice Period

6 months

6 months

Notice Period

3 months

3 months

At the Annual General Meeting of the Company held (last years date 14 June 2018), all resolutions were passed.

Approval
This report was approved by the Directors and signed by order of the Board. 

Elizabeth Gooch MBE
Chairman of the Remuneration Committee
12 March 2019

Page 33

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesStatement of Directors’ Responsibilities

The Directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and 
regulations.

Company Law requires the Directors to prepare financial statements for each financial year. Under that law the Directors have 
elected to prepare the financial statements in accordance with International Financial Reporting Standards as adopted by the EU.  
Under Company Law the Directors must not approve the financial statements unless they are satisfied that they give a true and fair 
view of the state of affairs of the Company and the Group and of the profit or loss of the Group for the reporting period. In preparing 
these financial statements, the Directors are required to:

select suitable accounting policies and then apply them consistently;

• 
•  make judgments and estimates that are reasonable and prudent;
• 

state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained 
in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will 
continue in business.

• 

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company’s 
transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that 
the financial statements comply with the Companies Act 2006.  They are also responsible for safeguarding the assets of the Company 
and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Financial information is published on the Company’s website. The maintenance and integrity of this website is the responsibility of 
the Directors. The work carried out by the Company’s auditors does not involve consideration of these matters and, accordingly,  the 
auditors accept no responsibility for any changes that may occur to the financial statements after they are initially presented on the 
website.

It should be noted that legislation in the United Kingdom governing the preparation and dissemination
of financial statements may differ from legislation in other jurisdictions.

By order of the Board

David Mathewson
Non-Executive Chairman

12 March 2019

Page 34

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesIndependent auditor’s report to the members of ECSC Group plc

Opinion

We have audited the financial statements of ECSC Group plc (the ‘parent company’) and its subsidiaries (the ‘Group’) for the year 
ended 31 December 2018 which comprise the consolidated statement of comprehensive income, the consolidated and company 
statement of financial position, the consolidated and company statements of changes in equity, the consolidated and company cash 
flow statement and the notes to the financial statements, including a summary of significant accounting policies. 

The financial reporting framework that has been applied in the preparation of the financial statements is applicable law and 
International Financial Reporting Standards (IFRSs) as adopted by the European Union and, as regards the parent company financial 
statements, as applied in accordance with the provisions of the Companies Act 2006.

In our opinion:
• 

the financial statements give a true and fair view of the state of the Group’s and of the parent company’s affairs as at 31 
December 2018 and of the Group’s loss for the year then ended;
the Group financial statements have been properly prepared in accordance with IFRSs as adopted by the European Union;
the parent company financial statements have been properly prepared in accordance with IFRSs as adopted by the European 
Union and as applied in accordance with the provisions of the Companies Act 2006; and
the financial statements have been prepared in accordance with the requirements of the Companies Act 2006.

• 
• 

• 

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our 
responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements 
section of our report. We are independent of the Group and the parent company in accordance with the ethical requirements that are 
relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard as applied to listed entities, and we 
have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have 
obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:
• 
• 

the directors’ use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or
the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt 
about the Group’s or the parent company’s ability to continue to adopt the going concern basis of accounting for a period of at 
least twelve months from the date when the financial statements are authorised for issue.

Page 35

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesIndependent auditor’s report to the members of ECSC Group plc

Key audit matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial 
statements of the current period and include the most significant assessed risks of material misstatement (whether or not due to 
fraud) we identified, including those which had the greatest effect on: the overall audit strategy, the allocation of resources in the 
audit; and directing the efforts of the engagement team. These matters were addressed in the context of our audit of the financial 
statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

Key audit matter

Going Concern assessment

The directors have set out their assessment of going concern in 
note 4.2 to the financial statements. 

How our audit addressed the key audit matter

Our audit procedures included obtaining and examining 
management’s forecasts for the next two years.

Independent Auditor’s Report to the Members of ECSC Group 
plc (continued)

The group continued to be loss making for the third year running 
having made a loss after tax of £1,238k (2017: £3,526k). At the 
reporting date cash reduced to £650k (2017: £1,597k) and the 
group had negative operating cash flows for the year of £634k 
(2017: £3,062k).

We challenged management’s assumptions used in the forecast 
period by considering available evidence, including actual 
monthly cash generation in 2018 and revenue pipeline for 2019 
and beyond, to support these assumptions.

The above factors necessitated further assessment of whether it 
is appropriate to continue preparing the consolidated and parent 
company financial statements on a going concern basis.

We considered this to be a key audit matter because 
management’s assessment involves significant assumptions 
and judgements which are based on their best estimates, 
analysis of the current market conditions and the group’s 
performance. 

Our application of materiality

We have reviewed the disclosures made in the financial 
statements both in the Strategic Report and in note 4.2 to the 
financial statements. We assessed whether these adequately 
and completely disclose the basis of the judgements taken 
and the view formed by management with respect to the going 
concern basis of preparation.

We apply the concept of materiality both in planning and performing our audit, and in evaluating the effect of misstatements.  We 
consider materiality to be the magnitude by which misstatements, including omissions, could influence the economic decisions 
of reasonable users that are taken on the basis of the financial statements. In order to reduce to an appropriately low level the 
probability that any misstatements exceed materiality, we use a lower materiality level, performance materiality, to determine the 
extent of testing needed. Importantly, misstatements below these levels will not necessarily be evaluated as immaterial as we also 
take account of the nature of identified misstatements, and the particular circumstances of their occurrence, when evaluating their 
effect on the financial statements as a whole.

The materiality for the Group financial statements was set at £89,000 (2017: £70,000). This was determined with reference to a 
benchmark of Revenue, of which this represents 1.65% (2017: 1.65%), which we consider to be one of the principal considerations for 
members of the company in assessing the financial performance of the business. 

The materiality for the parent company financial statements was set at £88,000 (2017: £70,000). This has been limited to the 
component materiality set for the audit of the group.

In order to reduce to an appropriately low level the probability that any misstatements exceed materiality, we use a lower materiality 
level, performance materiality, to determine the extent of testing needed. Performance materiality of £67,000 (2017: £52,500 
has been set at 75% (2017: 75%) of the above materiality.  This has been assessed on criteria such as historic adjustment levels, 
complexity and controls of the Group.

We agreed with the Audit Committee that we would report to the committee all individual audit differences in excess of £3,500 (2017: 

Page 36

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two Decades 
Independent auditor’s report to the members of ECSC Group plc

£2,500). We also agreed to report differences below this threshold that, in our view, warranted reporting on qualitative grounds.

An overview of the scope of our audit

Our Group audit was scoped by obtaining an understanding of the Group and its environment, including the Group’s system of 
internal control, and assessing the risks of material misstatement in the financial statements at the Group level. There are two 
components within the Group, of which only one is significant, the parent company, which was subject to full scope audit by the 
Group audit team. 

Other information

The directors are responsible for the other information. The other information comprises the information included in the Group 
Strategic Report, Director’s Report and Consolidated Financial Statements, other than the financial statements and our auditor’s 
report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise 
explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider 
whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or 
otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, 
we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of 
the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other 
information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:
• 

the information given in the strategic report and the directors’ report for the financial year for which the financial statements are 
prepared is consistent with the financial statements; and
the strategic report and the directors’ report have been prepared in accordance with applicable legal requirements.

• 

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the Group and the parent company and its environment obtained in the course of 
the audit, we have not identified material misstatements in the strategic report or the directors’ report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you 
if, in our opinion:
• 

adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been 
received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors’ remuneration specified by law are not made; or 

• 
• 
•  we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors’ responsibilities statement set out on page 34, the directors are responsible for the 
preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as 
the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, 
whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the Group’s and the parent company’s ability 
to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis 
of accounting unless the directors either intend to liquidate the Group or the parent company or to cease operations, or have no 
realistic alternative but to do so.

Page 37

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesIndependent auditor’s report to the members of ECSC Group plc

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material 
misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a 
high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material 
misstatement when it exists.

Misstatements can arise from fraud or error and are considered material if, individually or in the
aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial 
statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s 
website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies 
Act 2006.  Our audit work has been undertaken so that we might state to the parent company’s members those matters we are 
required to state to them in an auditor’s report and for no other purpose.  To the fullest extent permitted by law, we do not accept or 
assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, 
for this report, or for the opinions we have formed.

Mark Langford (Senior Statutory Auditor)
For and on behalf of BDO LLP, Statutory Auditor
Leeds
United Kingdom
12 March 2019 

BDO LLP is a limited liability partnership registered in England and Wales (with registered number OC305127).

Page 38

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesConsolidated Statement of Comprehensive Income

For the year ended 31 December 2018

Revenue

Cost of Sales

Gross Profit

Other Income

Sales & Marketing Costs

Administration Expenses

Operating Loss before Exceptional Items

Share Based Payments

Exceptional Items

Operating Loss

Finance Income

Loss before Taxation

Taxation Credit

Loss for the Period

Other Comprehensive Income

Total Comprehensive Income for the Period

Attributed to Equity Holders of the Company

Loss per Share

Basic Loss per Share

Diluted Loss per Share

* The comparative figures have been restated in accordance with Note 4.3

Note

6

6

7

23

27

8

26

10

11

Year ended
31 December
2018
£’000

Restated*
Year ended
31 December
2017
£’000

5,382 

(2,642)

2,740 

152 

(1,817)

(2,333)

(1,027)

111 

120 

(1,258)

1 

(1,257)

19 

(1,238)

(1,238)

pence

(13.6)

(13.6)

3,998 

(2,353)

1,645 

121 

(2,545)

(2,782)

(3,193)

93 

275 

(3,561)

6 

(3,555)

29 

(3,526)

(3,526)

pence

(39.0)

(39.0)

Page 39

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesConsolidated Statement of Financial Position

As at 31 December 2018

ASSETS

Non-current Assets

Intangible Assets

Property, Plant and Equipment

Deferred Tax Asset

Total Non-current Assets

Current Assets

Inventory

Trade and Other Receivables

Corporation Tax Recoverable

Cash and Cash Equivalents

Total Current Assets

TOTAL ASSETS

LIABILITIES

Current Liabilities

Trade and Other Payables

Finance Leases

Total Current Liabilities

Non-current Liabilities

Deferred Tax Liability

Finance Leases

Total Non-current Liabilities

TOTAL LIABILITIES

NET ASSETS

EQUITY

Equity attributable to Owners of the Parent:

Share Capital

Share Premium Account

Share Option Reserve

Retained Earnings

TOTAL EQUITY

Note

Year ended
31 December
2018
£’000

Restated*
Year ended
31 December
2017
£’000

12

13

10

14

15

7

16

17

18

10

18

20

20

20

20

412 

398 

4 

814

18 

1,194

155 

646

2,013

2,828

(1,749)

(20)

(1,769)

-

(20)

(20)

(1,789)

1,038 

91 

5,661 

186

(4,900)

1,038

400 

491

-

891

53 

1,204

122 

1,592

2,971

3,862

(1,620)

(20)

(1,640)

(15)

(41)

(56)

(1,696)

2,166

91 

5,661 

93 

(3,679)

2,166

* The comparative figures have been restated in accordance with Note 4.3
The financial statements were approved and authorised for issue by the Board of Directors on 12 March 2019 and were signed on its 
behalf by:

Director
12 March 2019

ECSC Group plc 
Registered Number: 03964848

Page 40

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesCompany Statement of Financial Position

As at 31 December 2018

ASSETS

Non-current Assets

Intangible Assets

Property, Plant and Equipment

Deferred Tax Asset

Total Non-current Assets

Current Assets

Inventory

Trade and Other Receivables

Corporation Tax Recoverable

Cash and Cash Equivalents

Total Current Assets

TOTAL ASSETS

LIABILITIES

Current Liabilities

Trade and Other Payables

Finance Leases

Total Current Liabilities

Non-current Liabilities

Deferred Tax Liability

Finance Leases

Total Non-current Liabilities

TOTAL LIABILITIES

NET ASSETS

EQUITY

Equity attributable to Owners of the Parent:

Share Capital

Share Premium Account

Share Option Reserve

Retained Earnings

TOTAL EQUITY

Note

Year ended
31 December
2018
£’000

Restated*
Year ended
31 December 
2017
£’000

12

13

10

14

15

7

16

17

18

10

18

20

20

20

20

412 

398 

4 

814 

18 

1,194 

155 

646 

2,013 

2,828 

(1,749)

(20)

(1,769)

-

(20)

(20)

(1,789)

1,039 

91 

5,661 

204 

(4,918)

1,039 

400 

491 

-

891 

53 

1,204 

122 

1,592 

2,971 

3,862 

(1,620)

(20)

(1,640)

(15)

(41)

(56)

(1,696)

2,166 

91 

5,661 

93 

(3,679)

2,166 

* The comparative figures have been restated in accordance with Note 4.3
For the year ended 31 December 2018, Loss after Taxation for the Company was £1,239k (2017:loss of £3,528k)

Director
12 March 2019

ECSC Group plc 
Registered Number: 03964848

Page 41

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesConsolidated Statement of Changes in Equity

For the year ended 31 December 2018

Balance as at 31 December 2016 (as previously stated)

IFRS15 adjustment (see note 6)

Balance as at 31 December 2016 (as restated)

Loss and Total Comprehensive Income:

Income for the year ended 31 December 2017

Transactions with shareholders

Exercise of Equity Warrant

Grant of Share Options

Balance as at 31 December 2017  (as restated)

Balance as at 31 December 2017  (as previously restated)

IFRS 15 Adjustment (see note 6)

Balance as at 31 December 2017  (as restated)

Loss and Total Comprehensive

Income for the year ended 31 December 2018

Transactions with shareholders

Issue of shares

Grant of Share Options

Balance as at 31 December 2018 (as restated)

Share
Capital
£’000

90

90

-

1

-

91 

91 

91

-

-

91 

Share
Premium
Account
£’000

5,512 

5,512

-

149

-

5,661 

5,661 

5,661

-

-

5,661 

Share
Option
Reserve
£’000

0

0

-

-

93

93 

93 

93

Retained
 Earnings
£’000

(51)

(100)

(151)

Total
£’000

5,551 

(100)

5,451

(3,526)

(3,526)

-

-

(3,677)

(3,460)

(217)

(3,677)

150 

93 

2,168

2,385

(217)

2,168

(1,238)

(1,238)

(18)

111 

186

18

-

(4,897)

-

111 

1,041

Page 42

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesCompany Statement of Changes in Equity

For the year ended 31 December 2018

Balance as at 31 December 2016 (as previously stated)

IFRS15 adjustment (see note 6)

Balance as at 31 December 2016 (as restated)

Loss and Total Comprehensive Income:

Income for the year ended 31 December 2017

Transactions with shareholders

Exercise of Equity Warrant

Grant of Share Options

Balance as at 31 December 2017  (as restated)

Balance as at 31 December 2017  (as previously restated)

IFRS 15 Adjustment (see note 6)

Balance as at 31 December 2017  (as restated)

Loss and Total Comprehensive

Income for the year ended 31 December 2018

Transactions with shareholders

Issue of shares

Grant of Share Options

Balance as at 31 December 2018 (as restated)

Share
Capital
£’000

90

90

-

1

-

91 

91 

91

-

-

91 

Share
Premium
Account
£’000

5,512 

5,512

-

149

-

5,661 

5,661 

5,661

-

-

5,661 

Share
Option
Reserve
£’000

0

0

-

-

93

93 

93 

93

Retained
 Earnings
£’000

(51)

(100)

(151)

Total
£’000

5,551 

(100)

5,451

(3,528)

(3,528)

-

-

(3,679)

(3,462)

(217)

(3,679)

150 

93 

2,166

2,383

(217)

2,166

(1,239)

(1,239)

(18)

111 

186

18

-

(4,900)

-

111 

1,038

Page 43

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesConsolidated Cash Flow Statement

For the year ended 31 December 2018

Cash Flow from Operating Activities

(Loss)/Profit before Taxation

Adjustment for:

Amortisation of Intangibles

Depreciation of Property, Plant and Equipment

Loss on Disposal of Equipment

Share Based Payment

Cash used up in Operating Activities before changes in Working Capital

Change in Inventory

Change in Trade and Other Receivables

Change in Trade and Other Payables

Cash used up in Operating Activities

Corporation Tax received 

Net Cash Flow from Operations

Acquisition of Property, Plant and Equipment

Disposal Proceeds

Development Costs capitalised

Net Cash Flow used in Investing Activities

Proceeds from Issuance of Shares

Net Cash used in Financial Activities

Net (decrease)/increase in Cash & Cash Equivalents

Cash & Cash Equivalents at beginning of period

Cash & Cash Equivalents at end of period

* The comparative figures have been restated in accordance with Note 4.3

Year ended
31 December 
2018
£’000

Restated*
Year ended
31 December
2017
£’000

Note

(1,257)

(3,555)

12

13

23

14

15

17

13

12

23

16

175 

217 

-

111 

(754)

35 

(148)

111 

(756)

122 

(634)

(126)

(187)

(313)

-

 0

(947)

1,597 

650 

100 

154 

6 

93 

(3,203)

(53)

(218)

233 

(3,240)

178 

(3,062)

(358)

17 

(137)

(478)

150

150 

(3,390)

4,987 

1,597 

Page 44

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesCompany Cash Flow Statement

For the year ended 31 December 2018

Cash Flow from Operating Activities

(Loss)/Profit before Taxation

Adjustment for:

Amortisation of Intangibles

Depreciation of Property, Plant and Equipment

Loss on Disposal of Equipment

Share Based Payment

Cash used up in Operating Activities before changes in Working Capital

Change in Inventory

Change in Trade and Other Receivables

Change in Trade and Other Payables

Cash used up in Operating Activities

Corporation Tax received 

Net Cash Flow from Operations

Acquisition of Property, Plant and Equipment

Disposal Proceeds

Development Costs capitalised

Net Cash Flow used in Investing Activities

Proceeds from Issuance of Shares

Net Cash used in Financial Activities

Net (decrease)/increase in Cash & Cash Equivalents

Cash & Cash Equivalents at beginning of period

Cash & Cash Equivalents at end of period

* The comparative figures have been restated in accordance with Note 4.3

Year ended
31 December 
2018
£’000

Restated*
Year ended
31 December
2017
£’000

Note

(1,259)

(3,557)

12

13

23

14

15

17

13

12

23

16

175 

198 

-

111 

(775)

35 

(145)

129

(756)

122 

(634)

(126)

-

(187)

(313)

-

 0

(946)

1,592

646

100 

146

6 

93 

(3,212)

(53)

(292)

256

(3,301)

178 

(3,123)

(302)

17 

(137)

(422)

150

150 

(3,395)

4,987 

1,592

Page 45

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesNotes to the Financial Statements
For the year ended 31 December 2018

1. Corporate Information

ECSC Group plc is incorporated in England and Wales and quoted on the London Stock Exchange’s Alternative Investment Market 
(AIM: ECSC). Further copies of these financial statements will be available at the Company’s registered office: 28 Campus Road, 
Listerhills Science Park, Bradford, West Yorkshire, BD7 1HR. These financial statements for the year ended 31 December 2018 were 
approved by the Board of Directors on 12 March 2019.

2. General Information

These financial statements may contain certain statements about the future outlook of ECSC Group plc. Although the Directors 
believe their expectations are based on reasonable assumptions, any statements about future outlook may be influenced by factors 
that could cause actual outcomes and results to be materially different.

3. Basis of Preparation

These financial statements for the year ended 31 December 2018 have been prepared in accordance with International Financial 
Reporting Standards, International Accounting Standards and Interpretations (collectively ‘IFRS’) issued by the International 
Accounting Standards Board (‘IASB’) as adopted by the European Union (‘adopted IFRS’).

The financial statements for the year ended 31 December 2018 (and comparatives) have been prepared on a consolidated basis. The 
consolidated financial statements present the results of the Company and its subsidiaries (‘the Group’) as if they formed a single 
entity. The financial statements of the Group and Company are both prepared in accordance with IFRS.

The financial statements have been presented in thousands of Pounds Sterling (£’000, GBP) as this is the currency of the primary 
economic environment that the Company operates in.

4. Accounting Policies

The principal accounting policies applied in the preparation of the financial statements are set out below. These policies have been 
consistently applied to all periods presented, unless otherwise stated. 

4.1 Basis of Accounting

The financial statements have been prepared on the historical cost basis except as stated.

New standards, amendments to and interpretations to published standards not yet effective

The Directors will adopt application of IFRS 16 “leases” from 1 January 2019, applying the modified retrospective method.  The core 
principle is to report information that represents lease transactions and provides a basis for users of financial statements to assess 
the amount, timing and uncertainty of cash flows arising from leases.

The adoption of the standard will effectively bring the leases onto the statement of financial position as a ‘right of use asset and a 
lease liability.  The rental charge is replaced by depreciation, which will be recognised on a straight line basis, and interest.

The Directors have assessed the impact of IFRS 16 on the reported figures for the year ended 31 December 2018. If the standard had 
applied during that period, whilst reported cash flow would not have changed, it would of resulted in a reclassification of a proportion 
of operating lease costs from Administrative Expenses to the depreciation and interest charge, impacting EBITDA positively as well 
as Operating Profit. The value of the leases, after discounting as at 31 December 2018 is £1.10m. No material impact on profit before 
tax is expected. This amount will be recorded as a right of use asset on the Balance sheet with a corresponding lease liability.

Page 46

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesNotes to the Financial Statements (cont.)
For the year ended 31 December 2018

4.2 Going Concern

The Directors have reviewed whether the Group has adequate resources to continue in operational existence for the foreseeable 
future. In conducting this review, the Directors have considered a range of factors, including the market prospects for cyber security 
services, client relationships and dependency, supplier relationships and dependency, actual or potential litigation, staff retention 
and reliance, relationships with HMRC and regulators, financing arrangements, historic trading and cash flow performance, current 
trading and cash flow performance, and future trading and cash flow expectations. In undertaking their review, the Directors have 
prepared financial projections for the years ending 31 December 2019 and 2020, a review which assumed continued revenue growth 
and cost efficiency. 

In the event that this revenue and cost performance is not achieved, the Directors have also considered a sensitivity analysis based 
on lower revenue growth and have formulated contingency plans for this scenario, which enable the Group to preserve its financial 
resources.

Based on this review, the Directors have concluded that the Group has adequate resources to meet its liabilities as they fall due and 
continue in operational existence for the foreseeable future, which is considered to be at least the next 12 months from the date of 
approval of the financial statements. Consequently, the Directors have adopted the going concern basis in preparing the financial 
statements. 

4.3 Revenue Recognition

The Group has adopted application of IFRS 15 “Revenue from contracts with customers” from 1 January 2018, applying the fully 
retrospective method of transition. The core principle is that revenue should only be recognised as the client receives the benefit 
of the goods or services provided under a commercial contract, in an amount that reflects the consideration to which the provider 
expects to be entitled for the transfer of the goods or services.

The adoption of IFRS 15 has impacted the timing of the recognition of set-up revenues at the commencement of a new Managed 
Service contract. Under IAS 18, the set-up element of a Managed Service contract was recognised as revenue in full on delivery 
of the respective products and services, with the Managed Service element deferred and released to revenue over the term of the 
contract. Under IFRS 15, the set-up element also has to be deferred and recognised as revenue over the term of the contract. 

Performance obligations and timing of revenue recognition

Revenue comprises the sales value of goods and services supplied during the year, exclusive of Value Added Tax and trade discounts. 
Revenue from the provision of Consulting services is recognised as services are rendered, based on the contracted daily billing rate 
and the number of days delivered during the period. 

Revenue from Pre-paid contracts are deferred in the balance sheet and recognised on utilisation of service by the client. Pre-paid 
revenue is included within Consulting in note 6. There has been no change in recognition compared to the previous policy and there 
are no financial component in revenue.

Revenue from Managed Services contracts includes:

•  Hardware – hardware revenue is recognised on delivery and is included within other revenue as set out in note 6. This is when 

control of hardware passes to the customer. 

•  Device build - Device build revenue is deferred and recognised on a straight line basis over the term of the contract. This 

represents a change in recognition under IFRS 15 compared to IAS 18, due to the performance obligation not being considered 
to distinct from management and monitoring performance obligation. Previously devise build was recognised as a set-up fee on 
completion of the work being performed.

•  Configuration and installation - deferred and recognised on a straight line basis over the term of the contract. This represents 
a change in recognition under IFRS 15 compared to IAS 18, due to the performance obligation not being considered to distinct 
from management and monitoring performance obligation. Previously configuration and instalment was recognised as a set-up 
fee on completion of the work being performed.
Licensing -  deferred and recognised on a straight line basis over the invoice period, due to the performance obligation not being 

• 

Page 47

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesNotes to the Financial Statements (cont.)
For the year ended 31 December 2018

considered to distinct from management and monitoring performance obligation

•  Management and monitoring -  deferred and recognised on a straight line basis over the invoice period.

Revenue from the sale of products (vendor) is recognised when control has passes to the customer, which is considered to occur 
when the software or hardware product has been delivered to the client.

Determining the transaction price

The Group’s revenue is derived from fixed price contracts and therefore the amount of revenues to be earned from each contract is 
determined by reference to those fixed prices. Other than the change in recognition for configuration and instalments there have 
been no changes to revenue recognition on adoption of IFRS 15.

Costs of obtaining long-term contracts and costs of fulfilling contracts

Commissions paid to sale staff for work in obtaining the Managed Service contracts are prepaid and amortised over the terms of the 
contract on a straight line basis.

Commissions paid to sale staff for work in obtaining the Prepaid Consultancy are recognised in the month of invoice.

Transition

The Group has adopted application of IFRS 15: “Revenue from contracts with customers” from 1 January 2018, applying the fully 
retrospective method of transition.

Comprehensive income

Revenue

Statement of Financial Position

Trade and other payables

Opening equity at 1 January 2017

Audit
2017
£,000

4,115 

1,380 

5,551

IFRS
£,000

(117)

216 

(100)

Restated
2017
£,000

3,998 

1,596 

4,551

Due to the adoption of IFRS 15, revenues (Managed Services) in 2017 were reduced by £117k giving a contract liability of £117k. Trade 
and other payable balance also includes £99k of contract liability relating to 2016. EPS changes due to adoption is as follows, basic 
loss per share before restated (37.7), restated (39.0).

Page 48

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two Decades 
Notes to the Financial Statements (cont.)
For the year ended 31 December 2018

At 1 January 

IFRS 15 adjustment

Commission expensed during the period

Commissions paid in advanced of contract completion

Recognised as revenue during the period

Invoiced in advanced of performance during period

Contract
Assets
2018
£’000

Contract
Assets
2017
£’000

-

-

(13)

62 

-

-

49 

-

-

-

-

-

-

-

Contract
Liabilities
2018
£’000

(829)

-

-

-

2,129 

(2,249)

(949)

Contract
Liabilities
2017
£’000

(388)

(216)

-

-

1,225 

(1,450)

(829)

Contract Assets balance of £49k (2017:£nil) is included in the Trade Receivables (note 15). Contract Liabilities balance of £949 (2017: 
£829k)  is included in Trade Payables (note 17).

4.4 Finance Income

Finance income is accrued on an annual basis, by reference to the principal outstanding at the applicable effective credit interest 
rate.

4.5 Government Grant Income

Government Grant Income is recognised in the Statement of Comprehensive Income over the period in which the Company 
recognises expenses for the related costs for which the grants are intended to compensate. 

Government tax credits available on eligible Research and Development expenditure (‘R&D Tax Credits’) and not reclaimable through 
other means are recognised as Other Income and treated as a government grant. Government Grant Income also includes other 
grants received from government agencies (see note 7).

4.6 Operating Profit 

Operating Profit is stated after all expenses, including those considered to be exceptional, but before finance income or expenses. 
Exceptional items are items of income or expense which, because of their nature or size, require separate presentation to allow 
shareholders to better understand the financial performance of the period and allow comparison with prior years. 

4.7 Foreign Currencies

Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange prevailing at the balance sheet date. 
Transactions in foreign currencies are translated into sterling at the rate of exchange prevailing at the date of the transaction. 
Exchange differences are recognised in Operating Profit.

On consolidation, the results of overseas operations are translated into Sterling at rates approximating those prevailing when the 
transactions took place. All assets and liabilities of overseas entities are translated at the rate prevailing at the reporting date. 
Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual 
rate are recognised in Other Comprehensive Income and accumulated in the foreign exchange reserve.

Page 49

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesNotes to the Financial Statements (cont.)
For the year ended 31 December 2018

4.8 Employee Benefits

 Short-Term Benefits

Wages, salaries, paid annual leave and sick leave, bonuses and non-monetary benefits are accrued in the period in which the 
associated services are rendered by employees of the Company. 

Defined Contribution Pension Scheme

The Company operates a defined contribution pension scheme for employees. The assets of the scheme are held separately from 
those of the Company. The annual contributions are charged to the Statement of Comprehensive Income. The Company also 
contributes to the personal pension plans of the Directors in accordance with their Service Contracts.

Employee Share Based Payments

Where equity settled share options are granted to employees (including Directors), the fair value of the options at the date of grant is 
charged to the Consolidated Statement of Comprehensive Income, as a Share Based Payment Charge, over the vesting period of the 
options, with a corresponding movement in the Share Option Reserve.

Non-market vesting conditions are taken into account by adjusting the number of equity instruments expected to vest at each 
reporting date so that, ultimately, the cumulative amount recognised over the vesting period is based on the number of options that 
eventually vest. Non-vesting conditions and market vesting conditions are factored into the fair value of the options granted. As long 
as all other vesting conditions are satisfied, a charge is made irrespective of whether the market vesting conditions are satisfied.

Where the terms and conditions of options are modified before they vest, the increase in the fair value of the options, measured 
immediately before and after modification, is also charged to the Consolidated Statement of Comprehensive Income over the 
remaining vesting period.

4.9 Operating Lease Agreements

Rentals applicable to operating leases where substantially all of the risks and rewards of ownership remain with the lessor are 
charged to the Statement of Comprehensive Income on a straight line basis over the full period of the lease. Any lease incentives are 
spread on a straight line basis over the full period of the lease.

4.10 Property, Plant and Equipment

All additions are initially recorded at historic cost. Depreciation is calculated so as to write-off the cost of an asset, less its estimated 
residual value, over the useful economic life of that asset as follows:

Leasehold Property 

Office Furniture and Equipment

Computer Equipment 

Motor Vehicles 

4.11 Finance Lease Agreements

20% reducing balance

20% reducing balance

33% straight line

20% straight line

Where substantially all of the risks and rewards of ownership of a leased asset are transferred to the Group (‘Finance Lease’), the 
asset is treated as if it had been transferred outright. The amount initially recognised as an asset is the lower of the fair value of the 
leased asset and the present value of the minimum lease payments payable over the term of the lease. The corresponding lease 
commitment is shown as a liability.

Lease payments are analysed between capital and interest. The interest element is charged to the Statement of Comprehensive 

Page 50

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesNotes to the Financial Statements (cont.)
For the year ended 31 December 2018

Income over the period of the lease and is calculated to represent a constant proportion of the lease liability. The capital element 
reduces the liability owed to the lessor.

4.12 Research and Development Expenditure 

Expenditure on research activities is recognised as an expense in the period in which it is incurred. 

Expenditure on development activities generating an intangible asset is capitalised if all of the criteria set out in IAS 38 are met.  
Capitalised assets are amortised over their useful economic life, which is considered to be five years.

If the criteria set out in IAS 38 are not met, expenditure on development activities is recognised as an expenses in the period in which 
it is incurred.

4.13 Inventories 

Inventories are carried at the lower of cost or net realisable value. Net realisable value is calculated based on the expected revenue 
from sale in the normal course of business less any costs to sell. Due allowance is made for obsolete and slow moving items. 

4.14 Financial Instruments

IFRS 9 ‘Financial instruments’ replaces IAS 39 ‘Financial instruments: Recognition and Measurement’ with the exception of macro 
hedge accounting. The standard is effective for accounting periods beginning on or after 1st January 2018. The standard covers three 
elements:

•  Classification and measurement: Changes to a more principle based approach to classify financial assets as either held at 

amortised cost, fair value through other comprehensive income (FVOCI) or fair value through profit or loss, dependant on the 
business model and cash flow characteristics of the financial asset;
Impairment: Moves to an impairment model based on expected credit losses based on a three stage approach; 

• 
•  Hedge accounting: The IFRS 9 hedge accounting requirements are designed to allow hedge accounting to be more closely 
aligned with the Group’s underlying risk management. A new International Accounting Standard Board (IASB) project is in 
progress to develop an approach to better reflect dynamic risk management in entities’ financial statements.

The Group have applied IFRS 9 for the first time in the current year, in replacement of IAS 39. The Group applied the simplified 
method of the expected credit loss model when calculating impairment losses on its financial assets measured at amortised 
cost, such as trade receivables. This resulted in greater judgement due to the need to factor in forward-looking information when 
estimating the appropriate amount to provisions. 

In applying IFRS 9 the Group considered the probability of a default occurring over the contractual life of its trade receivables 
balances on initial recognition of those assets.

The Group has not restated comparatives on adoption of IFRS 9 as there has been no material impart and the provision calculated 
under the expected loss model is not significantly different. Due to this there has been no adjustment recorded in respect of the IFRS 
9 transition in opening equity at 1st January 2018.

The classification of certain financial instruments was also affected on initial application of IFRS 9. Financial assets previously 
categorised as Loan and receivables under IAS 39 are now classified as Amortised cost.

Page 51

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesNotes to the Financial Statements (cont.)
For the year ended 31 December 2018

Financial Assets

The Group and Company’s Financial Assets include Cash and Cash Equivalents, Trade Receivables and Other Receivables.

• 

• 

Initial Recognition and Measurement
Financial Assets are classified as amortised cost and initially measured at fair value.

Subsequent Measurement
Financial assets are subsequently measured at amortised cost, using the effective interest method, less impairment. Interest is 
recognised by applying the effective interest method, except for short-term receivables when the recognition of interest would be 
immaterial.

•  Derecognition of Financial Assets

The Company derecognises a Financial Asset only when the contractual rights to the cash flows from the asset expire, or it 
transfers the Financial Asset and substantially all the risks and rewards of ownership of the asset to another entity. 

Financial Liabilities and Equity Instruments

The Group and Company’s Financial Liabilities include Trade Payables, Accruals, Other Payables and Finance Leases. Financial 
Liabilities are classified at amortised cost.

•  Classification as Debt or Equity

Financial Liabilities and Equity Instruments issued by the Company are classified according to the substance of the contractual 
arrangements entered into and the definitions of a Financial Liability and an Equity Instrument.

• 

• 

Equity Instruments
An Equity Instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its 
liabilities. Equity Instruments are recorded at the proceeds received, net of direct issue costs.

Trade Payables, Other Payables and Accruals
Trade Payables, Accruals and Other Payables are initially measured at fair value, net of transaction costs, and are subsequently 
measured at amortised cost, where applicable, using the effective interest method, with interest expense recognised on an 
effective yield basis.

• 

Finance Leases
Finance Leases are treated as Financial Liabilities measured at amortised cost.

•  Derecognition of Financial Liabilities

The Company derecognises financial liabilities when the Company’s obligations are discharged, cancelled or expire.

Offsetting of Financial Instruments

Financial Assets and Financial Liabilities are offset, and the net amount reported in the Statement of Financial Position if there is a 
currently enforceable legal right to offset the recognised amounts and there is an intention to settle on a net basis, or to realise the 
assets and settle the liabilities simultaneously.

4.15 Cash and Cash Equivalents

Cash and Cash Equivalents comprise cash on hand and demand deposits, and other short-term highly liquid investments which are 
readily convertible to known amounts of cash and are subject to insignificant risk of changes in value.

Page 52

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two Decades 
Notes to the Financial Statements (cont.)
For the year ended 31 December 2018

4.16 Impairment of Assets

Non-Financial Assets

The carrying amounts of the Company’s Non-Financial Assets, other than Deferred Tax Assets, are reviewed at each reporting date 
to determine whether there is any indication of impairment. If any such indication exists, then the asset’s recoverable amount is 
estimated.

The recoverable amount of an asset or cash-generating unit is the greater of its value in use and its fair value less costs to sell. 
In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that 
reflects current market assessments of the time value of money and risk specific to the asset. For the purpose of impairment 
testing, assets are grouped together into the smallest group of assets that generates cash inflows from continuing use that are 
largely independent of the cash inflows of other assets or groups of assets. 

An impairment loss is recognised if the carrying amount of an asset or its cash generating unit exceeds its estimated recoverable 
amount. Impairment losses are recognised in profit and loss. 

Impairment losses recognised in prior periods are assessed at each reporting date for any indications that the loss has decreased 
or no longer exists. An impairment loss is reversed if there has been a change in the estimates used to determine the recoverable 
amount. An impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount that 
have been determined, net of depreciation or amortisation, if no impairment loss had been recognised.

4.17 Corporation Tax

Corporation Tax expense represents the sum of the tax currently payable and Deferred Tax. 

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the Statement of 
Comprehensive Income because it excludes items of income or expense that are taxable or deductible in other years and it further 
excludes items that are not taxable or tax deductible. 

The Company’s liability for current tax is calculated using tax rates (and tax laws) that have been enacted or substantively enacted by 
the end of the financial period.

Government tax credits available on eligible Research and Development expenditure and not reclaimable through other means are 
recognised as Other Income and treated as a government grant. This applies when there are no taxable profits against which to 
offset the tax credit. The amount receivable by the Group and Company is shown on the face of the balance sheet within Corporation 
Tax Recoverable.

Notes to the Financial Statements (continued)
For the year ended 31 December 2018

4.18 Deferred Tax

Deferred Tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where 
transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less or to receive more 
tax.

Deferred Tax Assets are recognised only to the extent that the Directors consider that it is more likely than not that there will be 
suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.

Deferred Tax is measured on an undiscounted basis at the tax rates that are expected to apply in the periods in which timing 
differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.

Page 53

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesNotes to the Financial Statements (cont.)
For the year ended 31 December 2018

4.19 Share Capital

Ordinary Share Capital is recorded at nominal value and proceeds received in excess of nominal value of shares issued, if any, is 
accounted for in the Share Premium Account. Both Ordinary Share Capital and Share Premium Account are classified as equity.  
Costs incurred directly to the issue of shares are accounted for as a deduction from Share Premium Account; otherwise such costs 
are charged to the Statement of Comprehensive Income.

4.20 Operating Segments

An operating segment is a component of the Company that engages in business activities from which it may earn revenues and incur 
expenses, including revenues and expenses that relate to transactions with any of the Company’s other components. 

An operating segment’s operating results are reviewed regularly by the Directors of the Company to assess performance and make 
decisions about resource allocation.

The Board considers that the Company’s activity constitutes three operating and three reporting segments as defined under IFRS 8. 

4.21 Related Parties 

Parties are considered to be related if one party has the ability (directly or indirectly) to control the other party or exercise significant 
influence over the other party in making financial and operating decisions.  Parties are also considered related if they are subject to 
common control or common significant influence.  Related parties may be individuals or corporate entities.

5. Critical Accounting Judgements, Estimates and Sources of Estimation Uncertainty

In applying the accounting policies, the Directors may at times be required to make critical accounting judgements and estimates 
about the carrying amount of assets and liabilities. These estimates and assumptions, when made, are based on historical 
experience and other factors that the Directors consider are relevant.

The key estimates and assumptions concerning the future and other key sources of estimation uncertainty at the end of the financial 
year, that have significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next 
financial year, are stated below.

Judgements

Going Concern

Management apply their judgement in reviewing whether the Group has adequate resources to continue in operational existence for 
the foreseeable future, which is considered to be 12 months from the date of approval of the financial statement. The basis for this 
judgement is detailed in note 4.2.

Development Costs Capitalised & Amortised

Management apply their judgement in determining whether an identified intangible software asset meets the criteria for 
capitalisation under IAS 38. The carrying value of Intangible Assets as at 31 December 2018 was £412k (2017: £400k).

Management estimate the percentage of development staff time used to enhance and improve the Company’s intangible software 
assets in order to capitalise a proportion of salary costs each period. In the year ended 31 December 2018, the amount of staff time 
capitalised into Intangible Assets was £187k (2017: £137k).

Development Costs capitalised into Intangible Assets are amortised over management’s estimate of the useful economic life of the 
asset recognised. In the year ended 31 December 2018, the useful economic life of all Intangible Assets was estimated to be 5 years, 
resulting in an amortisation charge of £175k (2017: £100k). If the useful economic life of Intangible Assets was estimated to be 3 
years, the amortisation charge would have been approximately £235k (2017: £189k).

Page 54

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two Decades 
Notes to the Financial Statements (cont.)
For the year ended 31 December 2018

6. Revenue and Segment Information

The Group’s principal revenue is derived from the provision of cyber security professional services. 

During this period, the Directors received information on financial performance on a divisional basis. The Directors consider that 
there are three reportable operating segments: Consulting (including Remote Support services), Managed Services, and Vendor 
Products. There were a small number of other transactions recorded during each period which are not considered to be part of 
either of the three reportable operating segments. These are presented below within the ‘Other’ caption and are not significant. 

The Directors do not receive any information on the financial position of each segment, including information on assets and 
liabilities. Accordingly, such information has not been presented.

The Group is not reliant on any single client, with no single client accounting for 10% or more of revenue. All revenue recognised is 
derived from external clients. 

The Group has fixed assets located in the UK (cost of £863k; NBV of £398k) and Australia (cost of £57k; NBV of £29k). The Group’s 
revenue and gross profit by operating segment for the year ended 31 December 2018 were as follows:

Revenue

Consulting

Managed Service

Vendor Products

Other

Total Revenue

Gross Profit

Consulting

Managed Service

Vendor Products

Other

Gross Profit

Operating Loss

Finance Income

Loss before Taxation

* The comparative figures have been restated in accordance with Note 4.3

Year ended
31 December
2018
£’000

Restated*
Year ended
31 December 
2017
£’000

3,122 

1,745 

228 

287 

5,382 

1,783 

923 

42 

(8)

2,740 

(1,258)

1 

(1,257)

2,449 

1,118 

168 

263 

3,998 

1,228 

364 

38 

15 

1,645 

(3,561)

6 

(3,555)

Page 55

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesNotes to the Financial Statements (cont.)
For the year ended 31 December 2018

6. Revenue and Segment Information (continued)
Revenue by country for the year ended 31 December 2018 was as follows:

United Kingdom

USA

South Africa

Eire

France

Egypt

Channel Islands

Czech Republic

Switzerland

Year ended
31 December
2018
£’000

Restated*
Year ended
31 December
2017
£’000

5,214 

3,919 

-

-

46 

45 

-

67 

4 

6 

42 

-

16 

5 

-

11 

5 

-

5,382

3,998

* The comparative figures have been restated in accordance with Note 4.3

The Group’s United Kingdom revenue by operating segment for the year ended 31 December 2018 were as follows:

Revenue United Kingdom

Consulting

Managed Service

Vendor Products

Other

Year ended
31 December
2018
£’000

Restated*
Year ended
31 December
2017
£’000

2,970

1,741

227

276

5,214

2,380

1,118

168

253

3,919

Page 56

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesNotes to the Financial Statements (cont.)
For the year ended 31 December 2018

7. Other Income

Withholding Tax

R&D Tax Credits

Total

Year ended
31 December
2018
£’000

3

152

155

Restated*
Year ended
31 December
2017
£’000

1

121

122

A credit has been recognised within Other Income as a result of R&D Tax Credit surrenders. For the year ended 31 December 2018, 
the surrender resulted in a credit of £152k, included within Corporation Tax Recoverable. 

8. Operating Loss

Operating Loss is stated after charging:

Depreciation of Owned Assets

Amortisation of Intangibles - Development Costs

Auditors Remuneration - Audit Services

Auditors Remuneration - Non-Audit Services

 - Taxation Compliance Services

- Other Taxation Services

- Other Assurance Services

Operating Lease Charge  -Property

Operating Lease Charge - Other

Inventories Expensed

Year ended
31 December
2018
£’000

Restated*
Year ended
31 December
2017
£’000

217

175

38

9

-

14

95

35

104

514

100

32

11

7

10

90

43

92

The amount charged in respect of Auditors’ Remuneration for the Group and the Company audit was £38k. None of the subsidiaries 
(see note 29) of the Group were subject to audit in the year ended 31 December 2018.

Page 57

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesNotes to the Financial Statements (cont.)
For the year ended 31 December 2018

9. Employee Benefit Expense

Employee Benefit Expense (including Directors) during the periods amounted to:

Wages and Salaries

Social Security Costs

Pension Contributions

GROUP
Year ended
31 December
2018
£’000

4,155

476

112

4,743

GROUP
Year ended
31 December
2017
£’000

4,867

536

97

5,500

COMPANY
Year ended
31 December
2018
£’000

3,971

427

96

4,494

COMPANY
Year ended
31 December
2017
£’000

4,807

514

89

5,410

In the year ended 31 December 2018, Employee Benefit Expense includes the element of Exceptional Costs (see note 27) that are 
staff related.

Directors’ remuneration for the Group and Company is as follows:

Salaries, Bonus, Benefits-in-Kind

Pension Contributions

Share Based Payments

Social Security Costs

Year ended
31 December
2018
£’000

505

38

33

63

639

Restated*
Year ended
31 December
2017
£’000

632

31

51

73

787

Details of Directors’ remuneration can be found in the Remuneration Report on pages 28-32. 

Key management personnel, being those persons having responsibility for planning, directing and controlling the activities of the 
Group, are considered to be the Directors listed on pages 22-28 (Board of Directors).

Amounts paid to the highest paid director in the period were as follows:

Salaries, Bonus, Benefits-in-Kind

Pension Contributions

Year ended
31 December
2018
£’000

210

12

222

Restated*
Year ended
31 December
2017
£’000

220

17

237

Page 58

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesNotes to the Financial Statements (cont.)
For the year ended 31 December 2018

9. Employee Benefit Expense (continued)

The average monthly number of employees during the year was:

Directors

Operational

10. Taxation

Recognised in the Statement of Comprehensive Income

Corporation Tax Charge/(Credit)

Deferred Tax Credit

Total Tax Credit

Reconciliation of Total Tax Charge Credit

Loss before Tax

UK Corporation at rate of 19.0% (2017 19.5%/19.0%)

Expenses not detuctible for tax purposes

Income not taxable for tax purposes

Exercise of Share Options

Difference between current and Deferred Tax rates

Over/under provision in prior period - Corporation Tax

Over/under provision in prior period - Deferred Tax

Tax losses on which Deferred Tax not recognised

Total Tax Credit

* The comparative figures have been restated in accordance with Note 4.3

Year ended
31 December
2018
£’000

4

78

82

Year ended
31 December
2018
£’000

-

(19)

(19)

Year ended
31 December
2018
£’000

(1,257)

(164)

2

-

(14)

-

-

(19)

176

(19)

Restated*
Year ended
31 December
2017
£’000

6

97

103

Restated*
Year ended
31 December
2017
£’000

5

(34)

(29)

Restated*
Year ended
31 December
2017
£’000

(3,555)

(658)

2

(14)

-

-

5

(34)

67-

(29)

Page 59

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two Decades 
Notes to the Financial Statements (cont.)
For the year ended 31 December 2018

10. Taxation (continued)

Deferred Tax Assets & Liabilities

Deferred Tax Assets

Deferred Tax Liabilities

Deferred Tax - Net Liabilities

Year ended
31 December
2018
£’000

119

(115)

4

Restated*
Year ended
31 December
2017
£’000

95

(110)

(15)

Deferred Tax Assets of £119K is recognised in respect of unutilised trading losses, Share Based Payments and short-term timing 
differences. Deferred Tax Liabilities of £115k arise on timing differences in the carrying value of certain of the Company’s assets 
for financial reporting purposes and for corporation tax purposes. These will reverse as the fair value of the related assets are 
depreciated over time. Deferred Tax balances have been calculated at the rate of 17%, being the rate of Corporation Tax rate 
expected to be in force when the timing differences reverse.

Unutilised Trading Losses

The Company continues to carry forward unutilised trading losses of £4,747k (£3,930k, 2017). A Deferred Tax Asset of £807k (£647k, 
2017) has not been recognised as at 31 December 2018 in respect of the unutilised trading losses. No further Deferred Tax Asset has 
been recognised because the Board envisages that a significant period of time will be required to generate sufficient profits to utilise 
the trading losses carried forward.

Page 60

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two Decades 
Notes to the Financial Statements (cont.)
For the year ended 31 December 2018

11. Earnings per Share

Basic Earnings per Share is calculated by dividing the Profit for the period attributable to Equity Holders of the Company by the 
weighted average number of Ordinary Shares outstanding during the period (‘Basic Number of Ordinary Shares’).

Diluted Earnings per Share is calculated by dividing the Profit for the period attributable to Equity Holders of the Company by the 
weighted average number of Ordinary Shares outstanding during the period plus the weighted average number of Ordinary Shares 
that would be issued on conversion of all the potential dilutive Ordinary Shares (‘Diluted Number of Ordinary Shares’), subject to the 
effect of anti-dilutive potential shares being ignored in accordance with IAS 33.

Adjusted Earnings per Share is calculated by dividing Adjusted Profit (after adding-back exceptional costs incurred in the period; see 
note 27) by Diluted Number of Ordinary Shares.

The calculation of Basic, Diluted and Adjusted Earnings per Share is as follows:

Net Profit attributable to Equity Holders of the Company

Add back: Exceptional Costs

Add back: Share Based Payments

Adjusted Profit

Number of Ordinary Shares (‘000)

Initial Weighted Average

Bonus Issue

Exercise Share Option

IPO Placing

Equity Warrant

Basic Number of Ordinary Shares

Weighted Average Dilutive Shares in Period

Diluted Number of Ordinary Shares 

Earnings per Share (pence):

Basic Earnings per Share

Diluted Earnings per Share**

Adjusted Earnings per Share

Year ended
31 December
2018
£’000

Restated*
Year ended
31 December 
2017
£’000

(1,238)

120 

111 

(1,007)

9,047 

-

14 

-

37 

9,098 

458 

9,556 

(13.6)

(13.6)

(11.1)

(3,526)

275 

93 

(3,158)

8,994 

-

-

-

53 

9,047 

129 

9,176 

39.0

(39.0)

(34.4)

* The comparative figures have been restated in accordance with Note 4.3
** In accordance with IAS 33, the effect of anti-dilutive potential shares has been ignored

Page 61

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesNotes to the Financial Statements (cont.)
For the year ended 31 December 2018

11. Earnings per Share (continued)

During the year ended 31 December 2018, Ordinary Shares were issued as follows:

•  On 27 April 2018, David Mathewson, Non-Executive Chairman exercised his options over 6,411 ordinary shares in the Company 

at nil cost per share.

•  On 2 May 2018, a former Director exercised options over 8,041 ordinary shares in the Company at nil cost per share.

These share issues were taken into account in calculating the Basic Number of Ordinary Shares.

During the year ended 31 December 2018, the following dilutive events have occurred:
• 
•  On 7 August 2018, the Company granted options over 185,000 Ordinary Shares to selected employees, of which 180,000 remain 

 On 18 April 2018, the Company granted options over 200,000 Ordinary Shares to the Non-Executive Directors.

outstanding as at 31 December 2018.

These dilutive events were taken into account in calculating Diluted Number of Ordinary Shares.

12. Intangible Assets

GROUP & COMPANY

Development Costs

Costs

As at 01 January 2017

Additions

As at 31 December 2017

As at 01 January 2018

Additions

As at 31 December 2018

Amortisation

As at 01 January 2017

Additions

As at 31 December 2017

As at 01 January 2018

Additions

As at 31 December 2018

Net Book Value

As at 31 December 2017

As at 31 December 2018

£’000

567 

137 

704 

704 

187 

891 

£’000

204 

100 

304 

304 

175 

479 

400 

412 

Page 62

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two Decades 
Notes to the Financial Statements (cont.)
For the year ended 31 December 2018

13. Property, Plant and Equipment

GROUP

Cost

At 01 January 2017

Additions

Disposals

At 31 December 2017

Additions

Disposals

At 31 December 2018

Depreciation

At 01 January 2017

Charge for Period

Disposals

At 31 December 2017

Charge for Period

Disposals

At 31 December 2018

Net Book Value

At 31 December 2017

At 31 December 2018

Leasehold
Property
£’000

Office 
Equipment
£’000

Computer
Equipment
£’000

Motor
Vehicles
£’000

Total
£’000

46 

53 

-

99 

4 

103 

24 

10 

-

34 

14 

14 

65 

55 

52 

67 

-

119 

1 

120 

12 

17 

-

29 

21 

21 

90 

70 

249 

299 

(1)

547 

92 

639 

86 

113 

-

199 

171 

171 

348 

269 

82 

-

(33)

49 

8 

57 

9 

14 

(10)

13 

11 

11 

36 

33 

429 

419 

(34)

814 

105 

0 

919 

131 

154 

(10)

275 

217 

0 

217 

539 

427 

As at 31 December 2018, assets held under Finance Leases had a Net Book Value of £40k (2017: £61k). The depreciation charge of 
the respective assets in the year was £nil (2017: £nil).

Page 63

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesNotes to the Financial Statements (cont.)
For the year ended 31 December 2018

13. Property, Plant and Equipment (continued)

COMPANY

Cost

At 01 January 2017

Additions

Disposals

At 31 December 2017

Additions

Disposals

At 31 December 2018

Depreciation

At 01 January 2017

Charge for Period

Disposals

At 31 December 2017

Charge for Period

Disposals

At 31 December 2018

Net Book Value

At 31 December 2017

At 31 December 2018

Leasehold
Property
£’000

Office 
Equipment
£’000

Computer
Equipment
£’000

Motor
Vehicles
£’000

Total
£’000

46 

53 

-

99 

4 

103 

24 

10 

-

34 

14 

14 

65 

55 

52 

46

-

98

1 

99

12 

15

-

27 

14

21 

71

58

249 

264

(1)

512

92 

604

86 

107

-

193

159

159

319

252

82 

-

(33)

49

8 

57

9 

14 

(10)

13 

11

11

36

33

429 

363

(34)

758

105 

0 

863

131 

146

(10)

267

198

0 

198

491

398

As at 31 December 2018, assets held under Finance Leases had a Net Book Value of £40k (2017: £61k). The depreciation charge of 
the respective assets in the year was £nil (2017: £nil).

Page 64

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesNotes to the Financial Statements (cont.)
For the year ended 31 December 2018

14. Inventory 

GROUP
As at
31 December
2018
£’000

GROUP
As at
31 December
2017
£’000

COMPANY
As at
31 December
2018
£’000

COMPANY
As at
31 December
2017
£’000

Inventory

18 

53 

18 

53 

15. Trade Receivables and Other Receivables

Trade Receivables

Other Receivables

Intercompany Receivables

Prepayments

Contract Asset

GROUP
As at
31 December
2018
£’000

GROUP
As at
31 December
2017
£’000

COMPANY
As at
31 December
2018
£’000

COMPANY
As at
31 December
2017
£’000

869

8

-

197

49

1,123

994

10

-

126

-

1,130

869

8

96

172

49

1,194

994

10

100

100

-

1,204

The carrying amount of Trade Receivables and Other receivables approximates to their fair value.

Intercompany Receivables represent loans provided by ECSC Group plc to ECSC Australia Pty Ltd. The loans are repayable on 
demand.

16. Cash & Cash Equivalents

Cah & cash Equivalents

GROUP
As at
31 December
2018
£’000

650

GROUP
As at
31 December
2017
£’000

1,597

COMPANY
As at
31 December
2018
£’000

646

COMPANY
As at
31 December
2017
£’000

1,592

Page 65

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesNotes to the Financial Statements (cont.)
For the year ended 31 December 2018

17. Trade Payables and Other Payables

Trade Payables

Other Taxation and Social Security

Accruals

Contract Liabilities

Intercompany Payables

Other Payables

GROUP
As at
31 December
2018
£’000

GROUP
As at
31 December
2017
£’000

COMPANY
As at
31 December
2018
£’000

COMPANY
As at
31 December
2017
£’000

170

345

205

949

-

38

130

327

277

829

-

33

167

343

205

949

50

35

127

321

273

829

39

31

1,707

1,596

1,749

1,620

The carrying amount of Trade Payables and Other Payables approximates to their fair value due to their short term nature.

18. Finance Leases

The Group entered into a Finance Lease in November 2017 to fund investment in IT equipment. Capital repayments under the 
Finance Lease are structured as follows:

GROUP
As at
31 December
2018
£’000

GROUP
As at
31 December
2017
£’000

COMPANY
As at
31 December
2018
£’000

COMPANY
As at
31 December
2017
£’000

Payable in one year or less

Payable between one and two years

Payable between one and five years

Payable in five years or more

Finance Lease Balance

20

20

-

-

40

20

20

21

-

61

20

20

-

-

40

Total payments under the Finance Lease are as follows:

 Group & Company

Payable in one year or less

Payable between one and two years

Payable between one and five years

Payable in five years or more

Finance Lease Balance

Capital
£’000

Interest
£’000

20

20

40

1

0

1

There have been no cash flows arising from changes in liabilities from financing activities (2017: none).

20

20

21

-

61

Total
£’000

21

20

41

Page 66

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesNotes to the Financial Statements (cont.)
For the year ended 31 December 2018

19. Secured Facilities

The Group has been provided with payments facilities by Barclays Bank plc, including a BACS payment facility and a credit card 
facility. These payment facilities are secured by a debenture in favour of Barclays that creates fixed and floating charges over the 
assets of the Company.

20. Share Capital 

Ordinary Share Capital

During the period ended 31 December 2018, the movement in Share Capital was:

Ordinary Shares

As at 1 January 2017

Increase in Authorised Share Capital

Exercise of Equity Warrant

At at 31 December 2017

As at 1 January 2018

Exercise of Share Options

At at 31 December 2018

Number of 
Authorised  
Shares

Number of Shares Issued 
and Fully 
Paid

Ordinary Share Capital 
£’000

8,994,131

2,998,000

-

11,992,131

11,992,131

-

11,992,131

8,994,121

-

89,941

9,084,072

9,084,072

14,425

9,098,497

90

-

1

91

91

-

91

On 22 June 2017, the Authorised Share Capital of the Company was increased by 2,998,000 by way of an Ordinary Resolution.

On 9 June 2017, Stockdale Securities Limited exercised its Equity Warrant, subscribing for 89,941 new Ordinary Shares at an exercise 
price of 167 pence per share. This resulted in a capital inflow of £150k and a credit to the Share Premium Account of £149k.

On 27 April 2018, David Mathewson, Non-Executive Chairman exercised options over 6,411 Ordinary Shares at nil cost per share.

On 2 May 2018, a former Director exercised options over 8,041 Ordinary Shares  at nil cost per share.

Share Premium Account

The balance of the Share Premium Account represents amounts received in excess of the nominal value (1 pence per share) of 
Ordinary Shares. This account is non-distributable.

Share Option Reserve

The balance of the Share Option Reserve represents the accumulated amounts charged to the Statement of Comprehensive Income 
in respect of Share Based Payments. This reserve is non-distributable.

Retained Earnings

The balance of the Retained Earnings account represents the accumulated retained profits or losses of the Group. This account is a 
distributable reserve, provided that the accumulated balance is positive.

Page 67

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two Decades 
Notes to the Financial Statements (cont.)
For the year ended 31 December 2018

21. Financial Instruments and Financial Risk Management 

The Group’s and Company’s principal financial instruments comprise:

Intercompany Receivables
Trade Payables

 Cash and Cash Equivalents
• 
• 
Trade Receivables
•  Other Receivables
• 
• 
•  Accruals
• 
•  Other Payables
• 

Finance Lease Liabilities

Intercompany Payables

The Group’s and Company’s accounting policies, including the criteria for recognition, and the basis on which income and expenses 
are recognised in respect of each class of financial asset and financial liability, are set out in note 4.14 to the financial statements. 
The information about the extent and nature of these recognised financial instruments, including significant terms and conditions 
that may affect the amount, timing and certainty of future cash flows, are disclosed in the respective notes where applicable. The 
Group and Company does not use financial instruments for speculative purposes.

The principal financial instruments used by the Group and Company, from which financial instrument risk arises, are as follows:

Financial Assets

Trade Receivables

Other Receivables

Intercompany Receivables

Cash and Cash Equivalents

Total Financial Assets

Financial Liabilities

Trade Payables

Accruals

Intercompany Payables

Other Payables

Finance Leases

Total Financial Liabilities

Fair Values

GROUP
As at
31 December
2018
£’000

GROUP
As at
31 December
2017
£’000

COMPANY
As at
31 December
2018
£’000

COMPANY
As at
31 December
2017
£’000

869

8

-

650

1,527

170

205

-

38

40

453

994

10

-

1,597

2,601

130

277

-

33

61

501

869

8

96

646

1,619

167

205

50

35

40

497

994

10

100

1,592

2,696

127

273

39

31

61

531

The Directors have assessed that the fair values of Cash and Cash Equivalents, Trade Receivables, Trade Payables, Other Payables 
and Finance Leases approximate to their carrying amounts largely due to the short-term maturities of these instruments. There are 
no fair value adjustments to assets or liabilities charged to the Statement of Comprehensive Income.

Page 68

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesNotes to the Financial Statements (cont.)
For the year ended 31 December 2018

21. Financial Instruments and Financial Risk Management (continued)

Market Risk

Market risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate due to changes in market 
prices. Market risk comprises three types of risk – commodity price risk, interest rate risk; and foreign currency risk. The Group and 
Company has limited exposure to each of these risks as discussed below. 

Capital Management

The Group and Company manages its capital to ensure that it will be able to continue as a going concern while attempting to 
maximise the return to stakeholders through the optimisation of the debt and equity structure. The capital structure of the Group and 
Company consists of issued Share Capital, Retained Earnings and Finance Leases.

The Group and Company do not generally enter into derivative transactions (such as interest rate swaps and forward foreign currency 
contracts) and has been throughout the period covered by these financial statements, the Group’s and Company’s policy that no 
trading in financial derivative instruments shall be undertaken.

Credit Risk

Credit risk is the risk that a counterparty will cause a financial loss to the Group by failing to discharge its obligations to the Group. 
The Group manages its exposure to this risk by applying limits to the amount of credit exposure to any one counterparty and employs 
strict minimum credit worthiness criteria as to the choice of counterparty. The maximum exposure to credit risk for receivables and 
other financial assets is represented by their carrying amount. The Group considers credit risk to be low due to its processes and the 
nature of its clients, which includes a broad spread of large corporates, SMEs and public sector organisations.

The Group uses an expected credit loss model for impairment that represents its estimate of incurred losses in respect of the Trade 
Receivables as appropriate.  

The Group applies the IFRS 9 simplified approach to measure expected credit losses using a lifetime expected credit loss provision 
for trade receivables and contract assets. The expected loss rates are based on the Group’s historical credit losses experienced over 
the two year period prior to the period end. 

The historical loss rates are then adjusted for current and forward-looking information on macroeconomic factors affecting the 
Group’s customer. Under the expected credit loss model impairment allowance wasn’t material resulting in no provision being made.

A reconciliation of the movement in the impairment allowance for receivables is shown below:

Provision for and doubtful debts as at 31 December 2017

Amount released

Amount provided

Expected credit loss provision as at December 2018

£’000

2

(2)

0

-

Page 69

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesNotes to the Financial Statements (cont.)
For the year ended 31 December 2018

21. Financial Instruments and Financial Risk Management (continued)

Trade Receivables

Trade Receivables, net of impairment provisions, for the Group and Company as at 31 December 2018 were £869k (2017: £994k). 
These Trade Receivables are not secured by any collateral or credit insurance. The Group’s standard terms are 30 days from date of 
invoice but non-standard terms may be agreed with certain customers. Invoices which remain unpaid for periods greater than agreed 
terms are assessed as overdue. 

As at 31 December 2018, Trade Receivables past due for the Group and Company total £132k (2017: £139k) of which nil (2017: £2k) 
have been impaired.

As at 31 December 2018, Trade Receivables of £132k (2017: £139k) were past due but not impaired, as follows: 

GROUP
As at
31 December
2018
£’000

GROUP
As at
31 December
2017
£’000

COMPANY
As at
31 December
2018
£’000

COMPANY
As at
31 December
2017
£’000

131

1

-

132

113

24

2

139

131

1

-

132

113

24

2

139

Up to 3 months

3 months to 6 months

6 months to 12 months

Cash Holdings

The Group only holds cash at mainstream banking institutions to mitigate the credit risk on cash deposits. The credit rating of the 
principal banking institution is A (Standard & Poor’s).

Interest Rate Risk

The Company’s exposure to changes in interest rates relates to Cash Holdings and Finance Leases. 

Cash is held either on current or short term deposits at a floating rate of interest determined by the relevant bank’s prevailing base 
rate. 

The outstanding balance of Finance Leases at 31 December 2018 was £40k. This relates to a single facility at a fixed rate of interest.

Interest Rate Sensitivity 

When reviewing sensitivity to movement in interest rates, it is noted that interest rates are at historically low levels and that Cash 
balances significantly outweigh debt balances.

The Directors consider that any downward movement in interest rates would be immaterial to the Group. The Directors consider 
that an upward movement in interest rates would benefit the Group, although the impact of a 1% rise in interest rates would be 
immaterial.

Page 70

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesNotes to the Financial Statements (cont.)
For the year ended 31 December 2018

21. Financial Instruments and Financial Risk Management (continued)

Foreign Currency Exchange Risks

Foreign currency risk is the risk that the fair value or future cash flows of an exposure will fluctuate because of the changes in 
foreign exchange rates. The Group’s exposure to the risk of changes in foreign exchange rates relates primarily to the Group’s 
operating activities when revenue or expenses are denominated in a foreign currency.

The Group does not hedge its foreign currencies. Transactions with customers are mainly denominated in GBP. 

The Group has suppliers that invoice in US dollars and Australian dollars. The balances exposed to credit risk at year end were as 
follows:

US Dollars

Australian Dollars

Liquidity Risks

As at
31 December
2018
£’000

2

4

6

As at
31 December 
2017
£’000

2

5

7

Liquidity risk arises from the Group’s management of working capital. It is the risk that the Group will encounter difficulty in meeting 
its financial obligations as they fall due. The Group’s policy is to ensure that it will always have sufficient cash to allow it to meet its 
liabilities when they become due. 

The maturity profile of the Group’s financial liabilities at the reporting dates, based on contractual undiscounted payments, are 
summarised below:

Trade Payables, Other Taxation and Social Security, Accruals, Other Payables

As at
31 December
2018
£’000

758

758

As at
31 December 
2017
£’000

767

767

Page 71

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesNotes to the Financial Statements (cont.)
For the year ended 31 December 2018

22. Related Party Transactions

ECSC Australia Pty Ltd

During the year ended 31 December 2018, ECSC Group plc incurred management fees to ECSC Australia Pty Ltd of £330k. As at 31 
December 2018, the balance payable by ECSC Group plc to ECSC Australia Pty Ltd in respect of outstanding management fees was 
£50k.

During the year ended 31 December 2017, ECSC Group plc provided loans totalling £100k to ECSC Australia Pty Ltd to fund the costs 
of establishing a Security Operations Centre in Brisbane, Australia. As at 31 December 2018, the loan balance payable by ECSC 
Australia Pty Ltd to ECSC Group plc was £96k. The loan is repayable on demand and attracts interest at the rate of 3% over base rate.

Directors Loans

During the year ended 31 December 2017, there were no new loan advances to Directors.

In January 2018, a loan totalling £20k was granted to one Director (2017: £nil). The loan was interest free and was fully repaid in May 
2018. 

Page 72

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesNotes to the Financial Statements (cont.)
For the year ended 31 December 2018

23. Share Based Payments

Share Based Payment Schemes

The Company operates a number of equity-settled Share Based Payment schemes, as follows:

 Enterprise Management Incentive (‘EMI’) Scheme
Save As You Earn (‘SAYE’) Share Option Scheme

• 
• 
•  Non-Executive Director Remuneration Scheme (‘NED Scheme’)
•  Non-Executive Directors Share Options (‘NED1 Scheme’)

EMI Scheme

May-2017

The EMI Scheme provides the opportunity for eligible Directors and employees to buy Ordinary Shares at a future date in accordance 
with the scheme rules. The options are subject to the option holder’s continuing employment, are not transferable and have a life of 
10 years. All grants under the scheme are subject to approval by the Remuneration Committee.

In May 2017, the Company granted options over 269,824 Ordinary Shares at an exercise price of 167 pence per share, subject to a 
three year vesting period, to 31 employees. There were no performance conditions attaching to this grant.

Within this grant, Lucy Sharp, a Director of the Company, was granted options over 69,758 Ordinary Shares.

During the year ended 31 December 2018, options over 15,810 Ordinary Shares (2017:79,524) options have lapsed, such that options 
over 174,490 Ordinary Shares remain exercisable in the future.

December-2017

In December 2017 the Company granted options over 148,000 Ordinary Shares at an exercise price of 140 pence per share, subject to 
a three year vesting period, to eight employees. There was a performance condition attaching to this grant.

In order for the options to vest, the share price of the Company must grow by at least 10% pa on a compound basis over the three 
year vesting period from a start point of 140 pence per share. This is a one-off performance condition that shall be tested at the end 
of the vesting period, and does not require 10% growth in individual years of the vesting period. If an event occurs before the expiry of 
the vesting period that causes the option to become exercisable under the scheme rules, then the Remuneration Committee, in its 
sole discretion, may waive or modify downwards the performance condition at the time of early vesting.

During the year ended 31 December 2018, options over 123,000 Ordinary Shares have lapsed, such that options over 25,000 Ordinary 
Shares remain exercisable in the future.

August-2018

In August 2018 the Company granted options over 185,000 Ordinary Shares a an exercise price of 93 pence per share, subject to 
a three year vesting period, to 14 employees. In order for the options to vest, the Ordinary Shares must trade at a minimum mid-
market price of 200 pence per share over 30 consecutive trading days during the vesting period.

During the year ended 31 December 2018, options over 5,000 Ordinary Shares have lapsed, such that options over 180,000 Ordinary 
Shares remain exercisable in the future.

Page 73

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesNotes to the Financial Statements (cont.)
For the year ended 31 December 2018

23. Share Based Payments (continued)

SAYE Scheme

The SAYE Scheme provides the opportunity for eligible Directors and employees to buy Ordinary Shares at a future date at the end 
of a linked savings contract. The options are subject to the scheme rules, are not transferable and have a life of 10 years. All grants 
under the scheme are subject to approval by the Remuneration Committee.

In November 2017, the Company granted options over 42,624 Ordinary Shares at an exercise price of 125 pence per share, subject to 
a three year vesting period, to 30 employees who applied to join the scheme.

During the year ended 31 December 2018, options over 14,400 (2017: 1,440)  Ordinary Shares have lapsed, such that options over 
26,784 Ordinary Shares remain exercisable in the future.
Notes to the Financial Statements (continued)
For the year ended 31 December 2018

NED Scheme

In October 2017, the Company agreed to alter the payment of service fees payable to its three Non-Executive Directors from monthly 
cash payments to the grant of nil exercise share options. Since the options are in lieu of cash payments, there are no performance 
conditions attaching to the grant of these options and they may be exercised on grant.

During the period October 2017 to December 2017, the Company allocated options over 20,836 Ordinary Shares under this scheme. 
Within this total, Nigel Payne was allocated 8,014 options, Stephen Vaughan was allocated 6,411 options and David Mathewson was 
allocated 6,411 options.

These options were not formally granted during the year ended 31 December 2017 but were granted in March 2018 publication of the 
financial results of the Company for the year ended 31 December 2017.

From 1 January 2018, the payment of service fees has returned to monthly cash payments.

In April 2018 options over 14,425 Ordinary Shares were exercised, such that options over 6,411 Ordinary Shares remain exercisable in 
the future.

NED 1 Scheme

In April 2018, the Company granted options over 200,000 Ordinary Shares as an exercise price of 78 pence per share, subject to a 
three year vesting period. Within this total David Mathewson was allotted 100,000 options and Elizabeth Gooch was allotted 100,000 
options. In order for the options to vest, the Ordinary Share must trade at a minimum mid-market price of 200 pence per share over 
10 consecutive trading days during the vesting period.

Share Based Payment Charge

In accordance with the requirements of IFRS 2, the Company calculated the fair value of the share options at the date of grant using 
a Black Scholes option pricing model for the EMI and SAYE Schemes. For the NED scheme, the fair value of the services rendered 
was assessed.

A Share Based Payment charge is recognised by spreading the fair value of the option over the maturity period, with allowance made 
for options that have lapsed in the period.

The movement in the number of options during the year, the option pricing assumptions, the option valuation at the grant date and 
the Share Based Payment Charge in the year, for each scheme described above, is as follows:

Page 74

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesNotes to the Financial Statements (cont.)
For the year ended 31 December 2018

23. Share Based Payments (continued)

Scheme

Number of Options:

Outstanding at 01 January 2017

Granted during the year

Forfeited during the year

Exercised during the year

Expired during the year

Outstanding at 31 December 2017

Exercisable at 31 December 2017

Outstanding at 01 January 2018 

Granted during the year

Forfeited during the year

Exercised during the year

Expired during the year

EMI
(May-17)

EMI
(Dec-17)

EMI
(Aug 17)

SAYE

NED

NED 1
(Apr-17)

Total

-

-

269,824

148,000

(79,524)

-

-

-

-

-

190,300

148,000

-

-

190,300

148,000

-

-

-

-

-

-

-

-

-

-

185,000

-

42,624

(1,440)

-

-

41,184

-

41,184

-

(15,810)

(123,000)

(5,000)

(14,400)

-

-

-

-

-

-

-

-

-

20,836

-

-

-

20,836

20,836

20,836

-

-

(14,425)

-

6,411

6,411

-

-

-

-

-

-

-

-

481,284

(80,964)

-

-

400,320

20,836

400,320

200,000

385,000

-

-

-

(158,210)

(14,425)

0

200,000

612,685

-

6,411

Outstanding at 31 December 2018

174,490

25,000

180,000

26,784

Exercisable at 31 December 2018

Option Pricing Assumptions:

Pricing Model

-

-

-

Black 
Scholes

Black 
Scholes

Black 
Scholes

Black 
Scholes

Weighted Average share price at grant date (pence)

Weighted average exercise price (pence)

312

167

135

140

93

93

131

125

125

-

Black 
Scholes

79

78

Weighted Average contract life 

Weighted Average risk free rate

Volatility

Option Valuation:

Option Valuation at grant date (£’000)

Share Based Payments Charge in 2018:

Share Based Payment Charge (£’000)

Weighted Average Exercise Price:

3 years

3 years

3 years

3 years

0 years

3 years

1%

40%

286

90

1%

40%

1%

40%

9

2

47

6

93

1%

40%

10

3

125

1%

40%

1%

40%

8

-

-

45

10

78

603

406

111

At grant date, forfeit date and end of period (pence)

167

140

The volatility assumption, calculated at the standard deviation of expected share price returns, is based on analysis of the share 
prices of comparable companies over the last 3-5 years.

Exercise of Stockdale Warrant

On 9 June 2017, Stockdale Securities Limited exercised its Equity Warrant granted in December 2016 over 89,941 shares at an 
exercise price of 167 pence per share. The share price on the day of exercise was 445 pence.

Page 75

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesNotes to the Financial Statements
For the year ended 31 December 2018

24. Commitments

The Group’s future minimum lease payments under non-cancellable operating leases are as follows:

Not later than one year

Later than one year and not later than five years

More than five years

25. Controlling Party

ECSC Group plc does not have an ultimate controlling party.

26. Adjusted Loss before Taxation and Adjusted EBITDA

Adjusted Loss before Taxation

Loss before Taxation

Share Based Payments

Exceptional Items

Adjusted (Loss)/Profit before Taxation

* The comparative figures have been restated in accordance with Note 4.3

As at
31 December
2018
£’000

174

503

478

1,155

Year ended
31 December
2018
£’000

(1,257)

111

120

(1,026)

As at
31 December 
2017
£’000

195

520

44

759

Restated*
Year ended
31 December 
2017
£’000

(3,555)

93

275

(3,187)

Page 76

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesNotes to the Financial Statements (cont.)
For the year ended 31 December 2018

Adjusted EBITDA:

Operating Loss

Depreciation and Amortisation

EBITDA**

Share Based Payments

Exceptional Items

EBITDA (Adjusted)*

Operating Loss

Share Based Payments

Exceptional Items

Operating Loss (Adjusted)*

Year ended
31 December
2018
£’000

(1,258)

392

(866)

111

120

(635)

Year ended
31 December
2018
£’000

(1,258)

111

120

(1,027)

Restated*
Year ended
31 December 
2017
£’000

(3,561)

254

(3,307)

93

275

(2,939)

Restated*
Year ended
31 December 
2017
£’000

(3,561)

93

275

(2,939)

Page 77

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesNotes to the Financial Statements (cont.)
For the year ended 31 December 2018

27. Exceptional Costs

During the year ended 31 December 2018, the Company continued to undertake a restructuring exercise to reduce its operating costs 
and mitigate its monthly operating losses. In achieving these recurring cost savings, a number of one-off, exceptional costs were 
incurred, including payments in lieu of notice and car termination costs. These Exceptional Costs totalled £120k and were charged to 
the Statement of Comprehensive Income in the year ended 31 December 2018.

Exceptional Costs are analysed as follows:

Payments in Lieu of Notice

Redundancy Payments

Ex-gratia Payments

Employee Benefit Expense

Taxation & Social Security Costs

Staff Related Costs

Car Termination Costs

Legal Costs

Exceptional Costs

28. Subsidiary Undertakings

As at
31 December
2018
£’000

As at
31 December 
2017
£’000

76

76

12

88

11

21

120

185

5

37

227

23

250

18

7

275

ECSC Group plc currently has the following wholly-owned subsidiaries, which are incorporated and registered in England and Wales:

Name of Subsidiary

Registered Office

Date of Incorporation

Principal Activity

ECSC Services Limited

ECSC Labs Limited

ECSC Australia Limited

28 Campus Road
Listerhills Science Park
Bradford
BD7 1HR

28 Campus Road
Listerhills Science Park
Bradford
BD7 1HR

28 Campus Road
Listerhills Science Park
Bradford
BD7 1HR

18 April 2017

Dormant

18 April 2017

Dormant

29 September 2016

Intermediary holding company

Page 78

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesNotes to the Financial Statements (cont.)
For the year ended 31 December 2018

ECSC Australia Limited currently has the following wholly-owned subsidiary, which is incorporated and registered in Australia:

Name of Subsidiary

Registered Office

Date of Incorporation

Principal Activity

ECSC Australia Pty Limited

Governor Phillip Tower Level 
36
1 Farrer Place
Sydney
NSW 2000

The share capital of each Group entity is as follows:

20 March 2017

Provision of professional cyber 
security services

Entity

Ordinary Shares in Issue

Nominal Value

Investment at Cost

ECSC Services Limited

ECSC Labs Limited

ECSC Australia Limited

1 share

1 share

1 share

£1

£1

£1

ECSC Australia Pty Limited

100 shares

AUD 1

Total

* AUD = Australian dollars

£1

£1

£1

AUD 100

£60

Page 79

ECSC Group plcAnnual Report Year ended 31 December 2018Cyber Security ExpertsFor Almost Two DecadesECSC Group plcAnnual Report Year ended 31 December 2018