Quarterlytics / Energy / Coal / Edenville Energy Plc

Edenville Energy Plc

edl · LSE Energy
Claim this profile
Ticker edl
Exchange LSE
Sector Energy
Industry Coal
Employees 11-50
← All annual reports
FY2013 Annual Report · Edenville Energy Plc
Sign in to download
Loading PDF…
Annual Report & Accounts
Annual Report & Accounts
For the year ended 31 December 2013
For the year ended 31 December 2013

Contents
for the year ending 31 March 2008

Company Information

Chairman’s Statement

Strategic Report

Review of Operations

Directors’ Biographies

Directors’ Report

Statement of Directors’ Responsibilities

Remuneration Report 

Corporate Governance Report

Independent Auditors’ Report – Group 

Group Statement of Comprehensive Income

Group Statement of Financial Position

Group Statement of Changes in Equity

Group Cash Flow Statement

Notes to the Group Financial Statements

Independent Auditors’ Report – Company

Company Statement of Financial Position

Company Statement of Changes in Equity

Company Cash Flow Statement

Notes to the Company Financial Statements

Notice of Annual General Meeting

2

3

5

10

12

14

15

16

17

20

22

23

24

25

26

43

45

46

47

48

61

Annual Report and Financial Statements 2013

1

Company Information
for the year ending 31 March 2008

Directors

Sally Joy Schofield Executive Chairman 
Rufus Victor Short Chief Executive Officer 
Mark Jonathan Pryor Non Executive Director
Rakesh Ramesh Patel Finance Director
Simon Rollason Non Executive Director 

Company Secretary

David Venus and Company LLP

Registered Office

Nominated Adviser
and Broker

Bankers

Auditors

Solicitors

Registrars

Aston House
Cornwall Avenue
London N3 1LF

Cantor Fitzgerald Europe
1 Churchill Place
Canary Wharf
London, E14 5RB

Barclays Bank plc 
9 High Street
Stony Stratford
Milton Keynes MK11 1HR

HW Fisher & Company
Acre House
11-15 William Road
London NW1 3ER

Harbottle & Lewis
Hanover House
14 Hanover Square
London W1S 1HP

Capita Asset Services
The Registry
34 Beckenham Road
Beckenham
Kent BR3 4TU

2

Edenville Energy plc

Annual Report and Financial Statements 2013

2

Chairman’s Statement
for the year ended 31 December 2013

I am pleased to present to shareholders the results for the year ended 31 December 2013. This has been my first complete
year as Chairman of the Company.

During the past year Edenville has progressed from an exploration to an early stage development company. 2013 marked
the  end  of  the  high  cost  exploration  and  resource  definition  drilling  and  saw  a  move  into  the  first  phase  of  project
development, the focus of which is firmly on assessing the potential options for monetising the Company’s assets. The
Company’s prime focus is the Rukwa Coal Deposit; the release of the JORC Resource Report in September 2013 provided
an upgraded Measured and Indicated resource of 171 million tonnes of raw coal, with an additional 2 million tonnes in the
Inferred category.

The Board is confident that at this stage we have sufficiently detailed knowledge of the coal deposit, supported by a robust
geological model. Accordingly, we do not anticipate further drilling on the Rukwa Coal Deposit in the coming year. The
tonnage  and  quality  of  the  coal  is  believed  to  be  capable  of  supporting  a  100MW  power  station  capable  of  providing
electricity over a significant time period. This transition from exploration to early stage development prompted the Board’s
decision to appoint Rufus Short as Non Executive Director in February 2013 followed by his move into the CEO’s position
in September 2013, replacing Mark Pryor. Mark’s work during the exploration phase provided the fundamental building
blocks for the Rukwa Coal Project and we are delighted to retain his services and knowledge as Non Executive Director.

The Company announced its development strategy to the market in November 2013. We aim to monetise the Rukwa Coal
Deposit by partnering with a power provider to build a coal-fired power station which would supply Tanzania’s proposed
new power grid. Of specific interest for Edenville and its shareholders is the ‘Western Power Line’ which is planned to run
close to the Rukwa Coal Deposit. Once constructed, this power grid will link existing and future power generation sources
in the south and southwest of Tanzania to load centres in the Mwanza and Arusha regions in the north of the country.

Edenville’s Rukwa Coal Deposit is ideally located and well placed from a development perspective to play a significant part
in  the  Government  of  Tanzania’s  national  electrification  plan. The  Government’s  intention  is  to  increase  installed
generation capacity from 1,438MW to 2,780MW by 2015, providing access to electricity to an additional 4 million people,
representing nine per cent of the population.

The  Tanzanian  Government’s  stated  strategy  of  attracting  foreign  investment  into  the  energy  sector,  has  given
international power producers the opportunity to have a presence in mainland Tanzania. As a result of this, in late 2013,
the  Board  began  early  stage  discussions  with  potential  development  partners. The  Board  of  Edenville  has  signed
Confidentiality  Agreements  with  a  number  of  groups  that  have  the  relevant  experience  and  expertise  to  develop  the
proposed coal-to-power project.

Financing
On 27 March 2013, in order to provide the Company with sufficient working capital, the Company entered into an equity
financing facility agreement (“EFF”) with Darwin and Henderson Volantis (“Darwin”), an existing shareholder. It provides
Edenville with a facility of up to £5 million which (subject to certain limited restrictions) can be drawn down at any time
over the next three years. The timing and minimum subscription price of any draw down is always at the complete control
and sole discretion of the Company. There are no penalty fees payable for not using the facility. Edenville is under no
obligation to make a draw down and may make drawdowns at its discretion, up to the total value of the EFF, by way of
issuing subscription notices to Darwin. Following delivery of a subscription notice, Darwin will subscribe and the Company
will allot to Darwin new ordinary shares of 0.02 pence each in Edenville. The subscription price will be the average of the
three lowest Closing Bid Prices of the Ordinary Shares over the 15 trading days following the date of the subscription
notice.  The  ability  of  the  Company  to  raise  equity  under  this  facility  depends  on  the  liquidity  of  the  market  for  the
Company’s shares at the time of the drawdown request. 

During the year, the Company made two drawdowns: on 22 April 2013, the Company drew down £106,895 under the
facility by way of a subscription of 53,000,000 new ordinary shares of 0.02p each, with the issue price being at a premium
to the then market price and on 17 September 2013, the Company made a further drawdown of £390,000 through the
subscription of 210,069,392 new ordinary shares of 0.02p each at a price of 0.186 pence per share.

On 31 December 2013, the Company had a cash balance of approximately £300,000. On 17 January 2014, the Company
completed a placing of 1,428,571,428 new ordinary shares raising gross proceeds of £1 million (the “Placing”). 

3

Edenville Energy plc

Annual Report and Financial Statements 2013

3

Chairman’s Statement
for the year ended 31 December 2013

The Directors recognise that the Placing was at a significant discount to the prevailing share price at the time. The terms
of the Placing illustrate the challenges that pre-production junior mining companies, such as Edenville, face raising finance.
The Directors did not undertake the Placing without significant thought or exploration of financing alternatives. It is a fact
that raising capital for the Company was and remains a significant challenge. The Directors will continue to ensure that the
Company is adequately funded to continue its development.

The Placing enabled the Company to progress its development and strategic partnership plans for the proposed 100MW
plus power station. In addition to developing opportunities with potential strategic partners, the funds raised from the
Placing, and a stronger balance sheet, will be utilised to develop the Rukwa coal-to-power project, cover working capital
requirements and to continue negotiations with potential partners. 

As the Company moves away from the era of high cost exploration drilling into detailed development discussions, we took
the  opportunity  to  rationalise  our  portfolio  of  landholdings  in  Tanzania.  Every  hectare  of  ground  held  by  the  company
incurs a cost, both from License Fees and associated work commitments, which can be significant. The relinquishment of
four non-core Prospecting Licenses in March 2014, with a projected twelve month saving of over more than US$1 million
dollars of committed spend, is a demonstration of the Board’s commitment to focus financial, managerial and technical
resources on the development of the Rukwa Coal Deposit.

The combination of a stronger balance sheet, with available cash of £850,000 at May 2014 and a focus on the Company’s
key asset, better positions Edenville in continuing discussions with multiple power partners and technology providers as
we seek the best outcome for shareholders. 

Edenville is regularly in discussions with local and national stakeholders in Tanzania. Rufus Short has taken responsibility
for  managing  the  Company’s  operations  in-country,  building  relationships  with  all  stakeholders  and  engaging  with
potential partners. 

These negotiations have moved forward and are ongoing and I would like to take this opportunity to reassure shareholders
that we continue to make good progress. The Board understands shareholder concerns over Company communications
and the impact this may have on share price. However, due to the confidential and complex nature of the discussions
underway communication between the Company and its shareholders has been limited. It takes time to identify the right
partners and outcomes, and we look forward to updating shareholders when appropriate and in due course. The Board
commits to a full strategic review in 6 months time should these discussions fail to provide an outcome for the Rukwa Coal
Project which represents best value for our shareholders.

The Board believes the coal-to-power opportunity represents the best route to commercialising the Rukwa Coal Deposit.
It is a potential source of energy for a country and region undergoing significant, long term development of its power
industry  over  a  timescale  of  several  years.  The  Board  will  continue  discussions  with  potential  partners  whilst  seeking
opportunities and strategies to enhance shareholder value.

Sally Schofield
Chairman

3 June 2014

4

Edenville Energy plc

Annual Report and Financial Statements 2012

4

Strategic Report
for the year ended 31 December 2013

The directors present their strategic report for the year ended 31 December 2013.

Principal activity
The principal activity of the Group is the exploration and development of energy commodities predominantly coal and
uranium in Africa.

Business review and future developments
The purpose of this review is to show how the Group assesses and manages risk and uncertainty and adopts appropriate
policy targets. Further details of the Group’s business and expected future developments are also set out in the Chairman’s
Statement on pages 3 and 4 and the Review of Operations on pages 10 and 11.

Exploration approach
The Group actively manages geological exploration on its licences by implementing a phased strategy that progressively
increases  the  level  of  geological  understanding  for  each  licence  to  facilitate  more  focused  exploration  and  resource
development in the longer term. All field work is conducted by citizens of Tanzania under the direct supervision of the
directors of Edenville International (Tanzania) Limited, who in return report directly to the Board of the Group. The Group
also engages internationally recognised consultants to provide further guidance to the Board of the Group. Initial work
consists  of  a  desk-top  review  involving  the  collection,  collation  and  re-interpretation  of  all  available  historical  data,
supplemented  by  regional-scale  geological  reconnaissance  mapping  and  sampling.  This  will  define  the  host  geological
units for mineralisation and allow for progressively more focused and detailed exploration that will potentially lead into a
drilling campaign and ultimately ore body delineation and subsequent mineral resource estimations.

Financial and performance review
The results of the Group for the year ended 31 December 2013 are set out on page 23.

Principal risks and uncertainties and risk management
The  principal  risks  facing  the  Group  are  those  relating  to  the  volatility  of  the  commodities  markets,  reliance  on  the
expertise  of  key  Group  personnel,  risks  connected  with  uncertainties  of  Tanzanian  political,  fiscal  and  legal  systems,
including taxation and currency fluctuations, as well as those regimes in which the Group has direct or indirect interests.

The Board and senior management regularly monitor and report on all areas of risk, through formal reports on a monthly
basis as well as through ad hoc communications. Senior management regularly visits operations to understand site-specific
risks as well as to assess local political, fiscal and legal risks. In this regard, the Group maintains a strict policy of compliance
with  local  laws  and  regulations,  and  community  issues  (including  health  and  safety,  community  development,  and
environmental responsibility) are at the forefront of strategic and operational decision-making.

The following are the key risks that face the Group:

Exploration and development risk
The  exploration  for  and  development  of  mineral  deposits  involves  significant  risks  which  no  combination  of  careful
evaluation, experience and knowledge can entirely eliminate. While the discovery of an ore body may result in substantial
rewards, few properties which are explored are ultimately developed into producing mines. There is no certainty that the
exploration programmes described in this document will result in the discovery of ore in commercial quantity and quality,
or  result  in  profitable  commercial  mining  operations.  Significant  capital  investment  is  required  to  achieve  commercial
production from successful exploration efforts and there can be no certainty that the Company will be able to obtain the
financing required to continue operations and meet its commitments for the exploration and development programme. 

5

Edenville Energy plc

Annual Report and Financial Statements 2013

5

Strategic Report
for the year ended 31 December 2013

The commercial viability of a mineral deposit is dependent upon a number of factors. These include the attributes of the
deposit such as size, grade and proximity to infrastructures; current and future mineral prices which can be cyclical; and
government regulations, including those relating to prices, taxes, royalties, land tenure, land use, importing and exporting
of minerals and environmental protection. The effect of these factors, either alone or in combination, cannot be entirely
predicted and their impact may result in the Group not receiving an adequate return on invested capital. 

Conclusions drawn during mineral exploration are subject to the uncertainties associated with all sampling techniques and
to the risk of incorrect interpretation of geological, geochemical, geophysical, drilling and other data.

The Group may carry out some of its exploration activities through joint ventures with others to spread the exploration risk
and to decrease the Group’s financial exposure to individual projects. There can be no guarantee that these partners will
not withdraw for their own reasons.

Operational risks
Mineral exploration operations generally involve a degree of physical risk. The Group’s operations are and will be subject
to all the hazards and risks normally encountered in the exploration of minerals. These include climatic conditions, hazards
of operating vehicles and plant, risks associated with operating in remote areas and security and health risks associated
with work in developing countries.

The  exploration  activities  of  the  Group  are  subject  to  various  federal,  provincial  and  local  laws  governing  prospecting,
development,  production,  taxes,  labour  standards  and  occupational  health,  mine  safety,  toxic  substances  and  other
matters. Exploration activities are also subject to various federal, provincial and local laws and regulations relating to the
protection  of  the  environment.  These  laws  mandate,  among  other  things,  the  maintenance  of  air  and  water  quality
standards,  and  land  reclamation.  These  laws  also  set  forth  limitations  on  the  generation,  transportation,  storage  and
disposal of solid and hazardous waste. Although the Group’s exploration activities are currently carried out in accordance
with all applicable rules and regulations, no assurance can be given that new rules and regulations will not be enacted or
that  existing  rules  and  regulations  will  not  be  applied  in  a  manner  which  could  limit  or  curtail  future  production  or
development. Amendments to current laws and regulations governing operations and activities of exploration, or future
mining and milling, or more stringent implementation thereof, could have a material adverse effect on the value of the
Group’s assets.

The operational risks are mitigated, where possible, as follows:

l

l

l

l

l

the  executive  directors  visit  each  operation  regularly,  when  these  key  risks  are  reviewed  and  actions  taken  as
necessary; 

control  procedures  have  been  communicated  to  operations’  management  who  review  local  procedures  for  Group
compliance; 

the in-country operations team submit monthly reports to head office which cover operational progress and analysis
of  technical  data.  Results  obtained  from  testing  of  mineral  samples  by  independent  laboratories  are  sent  to  the
operational  team  and  copied  directly  to  the  UK  head  office.  A  strict  quality  assurance/quality  control  procedure,
designed by a leading independent consultancy group, is in place covering all aspects of geological exploration and
sample collection with local staff trained to standards set by the UK head office;

the executive directors visit each operation regularly to review local operational and technical procedures and controls
and compliance with Group procedures and report to the Board;

the head office finance function visits each operation to review local financial controls and compliance with Group
procedures and report to the board.

Human resources
The  Group  is  reliant  on  a  small  team  of  experienced  mining  professionals  for  their  success  and  is  more  than  usually
vulnerable to the adverse effects of losing key personnel. 

6

Edenville Energy plc

Annual Report and Financial Statements 2013

6

Strategic Report
for the year ended 31 December 2013

Licences
While the Directors have no reason to believe that the existence and extent of any of the Group’s properties are in doubt,
title to mining properties is subject to potential litigation by third parties claiming an interest in them. 

The failure to comply with all applicable laws and regulations, including failures to pay taxes, meet minimum expenditure
requirements, or carry out and report assessment work, may invalidate title to portions of the properties where the mineral
rights are held by the Group. 

The  Group  might  not  be  able  to  retain  its  licence  interests  when  they  come  up  for  renewal,  despite  a  possibility  of
discovering ore bodies. Under the Mining Act 2010, at the end of the initial licence term and on renewal, a company must
relinquish 50% of the land area held under licence. The dropped portion may be re-applied for; however, relinquishing
50% of the licence area does not necessarily devalue the licence. Mineral deposits may cover areas of only a few Km2 and
the process of relinquishment is such that a company will retain the part of the licence that is considered most prospective
for a mineral discovery. If the original licence covers 40km2 the retained ground after relinquishment is more than sufficient
for the discovery of a world class deposit and does not detract from the value of the property. 

While the Group has undertaken all the customary due diligence in the verification of title to its material mineral properties,
this should not be construed as a guarantee of title. The Group’s management team has been operating in Tanzania for a
number of years and have experience in managing the title to its properties. It maintains professional relationships with the
relevant government bodies responsible for the issue and renewal of licences but if there was an indication of an issue over
the title to any of its properties it would seek advice from the Group’s lawyers.

Economic risks
The value of the Group’s properties may be affected by changes in the market price of minerals which fluctuate according
to numerous factors beyond the Group’s control. Changes in interest rates and exchange rates, the rate of inflation and
world supply of and demand for mineral commodities all cause fluctuations in such prices. Such external economic factors
are in turn influenced by changes in international investment patterns, monetary systems and political conditions. Future
mineral price declines could have an adverse effect on the value of the Group’s assets and its ability to raise further funds.

Certain of the Group’s payments, in order to earn or maintain property interests, are to be made in the local currency in
the jurisdiction where the applicable property is located. As a result, fluctuations in the US dollar against the pound and
each of those currencies against local currencies in jurisdictions where properties of the Group are located could have an
adverse effect on the Group’s financial position which is denominated and reported in sterling.

The Group has not insured against any risks. Risks not insured against and for which the Group may become subject to
liability include environmental pollution, political risk and other hazards against which the Group cannot insure or which it
may elect not to insure. The payment of such liabilities may have a material adverse effect on Group’s results of operation
and financial condition.

The market price of commodities is volatile and is affected by numerous factors beyond the Group’s control.

There is the risk that the price earned for minerals will fall to a point where it becomes uneconomic to extract them from
the ground. The prices of these commodities are affected by a number of factors beyond Edenville’s control The principal
commodities in Edenville’s portfolio are uranium and coal. During 2013 the price of uranium dropped 19% over the year
starting January 2013. The price of coal has also fallen 9% (Australian Thermal Coal) over the year starting January 2013.
Subsequent to the year end the price of both commodities has continued to decrease. The impact of the price of uranium
and coal on the economics of Edenville project is kept under close review.

Political risks
A  substantial  portion  of  the  assets  of  the  Group  are  located  in  non-UK  jurisdictions.  As  a  result,  it  may  be  difficult  for
investors to enforce judgments obtained against the Company if the damages awarded exceed the realisable value of the
Company’s  UK  assets.  The  political  situations  in  African  countries  may  introduce  a  degree  of  risk  with  respect  to  the
Group’s activities. In the countries where the Group has exploration activities, governments exercise control over such
matters as exploration and mining licensing, permitting, exporting and taxation. Changes of policy by such governments
may adversely impact the Group’s ability to carry out exploration activities. 

Edenville  minimises  political  risk  by  operating  in  countries  considered  to  have  relatively  stable  political  systems,
established fiscal and mining codes and a respect for the rule of law.

7

Edenville Energy plc

Annual Report and Financial Statements 2013

7

Strategic Report
for the year ended 31 December 2013

Impact of law and Governmental regulations
The Group’s investments may be subject to the foreign exchange and other laws of various countries that may prevent,
materially delay or at least require governmental approval for, the full or partial repatriation of the Group’s investments.
Foreign  investment  in  companies  in  emerging  countries  may  be  restricted  or  controlled  to  varying  degrees.  These
restrictions  may,  at  times,  limit  or  preclude  foreign  investment  and  increase  the  costs  and  expenses  of  the  Group.
Additionally,  under  certain  circumstances  a  country  may  impose  restrictions  on  capital  remittances  abroad.  The  Group
could be adversely affected by delays in, or refusal to grant any required governmental approval for, repatriation of capital
or  dividends  held  by  the  Group  or  their  conversion  into  foreign  currency.  In  addition,  gains  from  the  disposal  of  such
securities may be subject to withholding taxes, income tax and capital gains tax. 

The Group must comply with, inter alia, the current and future Tanzanian regulations relating to mineral exploration and
production.  The  institution  and  enforcement  of  such  regulations  could  have  the  effect  of  increasing  the  expense  and
lowering the income or rate of return from, as well as adversely affecting the value of, the Group’s assets.

Dependency on a single country
The Group’s current exploration activities are situated entirely in Tanzania. The political situations in Africa may introduce
a  degree  of  risk  with  respect  to  the  Group’s  activities.  Risks  may  include,  among  others,  labour  disputes,  delays  or
invalidation  of  governmental  orders  and  permits,  corruption,  uncertain  political  and  economic  environments,  civil
disturbances and terrorist actions, arbitrary changes in laws or policies, foreign taxation and exchange controls, opposition
to mining from environmental or other non-governmental organisations, limitations on foreign ownership, limitations on
the repatriation of earnings, infrastructure limitations and increased financing costs. In Tanzania, the government exercises
control  over  exploration  and  mining  licensing,  permitting,  exporting  and  taxation.  The  Board  believes  that  the
Government  of  Tanzania  supports  the  development  of  natural  resources.  However,  there  is  no  assurance  that  future
political and economic conditions in Tanzania will not result in the Government of Tanzania changing its political attitude
towards  mining  and  adopting  different  policies  respecting  the  exploration,  development  and  ownership  of  mineral
resources. Any such changes in policy may result in changes in laws affecting ownership of assets, land tenure and mineral
licences,  taxation,  royalties,  rates  of  exchange,  environmental  protection,  labour  relations,  repatriation  of  income  and
return  of  capital,  which  may  affect  the  Group’s  ability  to  undertake  exploration  and  future  mining  operations  in  the
properties in respect of which it has obtained exploration and mining rights to date and may adversely impact the Group’s
ability to carry out its activities.

Management  is  actively  evaluating  other  coal  projects  in  the  African  continent  in  order  to  expand  the  Group’s  coal
resource base and reduce dependency on Tanzania.

Competition risks
The mineral exploration and mining business is competitive in all of its phases. The Group competes and will compete with
numerous other companies and individuals, including competitors with greater financial, technical and other resources, in
the search for, and the acquisition of, attractive mineral properties. The Group’s ability to acquire properties in the future
will depend not only on its ability to develop its present properties, but also on its ability to select and acquire promising
properties or prospects for mineral exploration. There is no assurance that the Group will continue to be able to compete
successfully with its competitors in acquiring such properties or prospects.

Edenville is aware that it operates in an area considered highly prospective to competitive companies. The management
monitor the activities of other operators and monitor their development and future plans from information available in the
public domain, which allows the company to evaluate whether these competitors pose a threat to our market position.

Financing
The  further  development  and  exploration  of  the  various  mineral  properties  in  which  the  Group  holds  interests  is
dependent upon the Group’s ability to obtain financing through joint venturing projects, debt financing, equity financing
or other means. There is no assurance that the Group will be successful in obtaining the required financing. If the Group
is unable to obtain additional financing as needed some interests may be relinquished and/or the scope of the operations
reduced. 

8

Edenville Energy plc

Annual Report and Financial Statements 2013

8

Strategic Report
for the year ended 31 December 2013

Financial risks
The Group’s multi-national operations expose it to a variety of financial risks: 

(i)  Foreign exchange risk

The majority of exploration costs are in United States dollars or Tanzanian schillings. Accordingly, foreign exchange
fluctuations may adversely affect the Group’s financial position and operating results. The Group utilises exchange
rate hedging where appropriate. 

(ii)  Liquidity risk

Prudent liquidity risk management in the context of the Group implies maintaining sufficient cash in the necessary
currencies to be able to pay creditors as and when they fall due. The Group has a comprehensive system for financial
reporting. The board approves the annual budget which is revised through the year as necessary with the board’s
approval. Monthly results are reported against budgets and variances analysed. Great importance is placed on the
monitoring and control of cash flows, and cash forecasts are reported to the board;

(iii)  Credit risk

Cash balances are deposited with banks with a high credit rating.

Key performance indicators
The  Company  is  currently  a  resource  exploration  and  development  entity,  and  consequently  its  assets  comprise
predominantly early phase projects that are not yet at the production stage. As a result, no revenue would be generated
from these projects in the short-term and therefore the key performance indicators for the Company are linked to the
achievements of project milestones, the increase in overall enterprise value and cash position.

The  Board  monitors  relevant  KPIs  which  are  focused  on  managing  the  exploration  and  appraisal  operations.  The  KPIs
monitored by the Group on a monthly basis are as follows:

Financial KPIs
l

Exploration expenditure.

l

Total expenditure burn rates.

l Corporate overheads as a percentage of total expenditure.

Non financial KPIs
l Health and safety –There were no reported health and safety incidents during the year.

l Operational success – Relevant information is reported in the ‘Review of Operations’ on pages 10 and 11.

Rufus V Short
Chief Executive Officer

3 June 2014

9

Edenville Energy plc

Annual Report and Financial Statements 2013

9

Review of Operations
for the year ended 31 December 2013

In September 2013, I was delighted to be appointed as CEO of Edenville Energy, this was following my appointment to the
Board as Non-Executive Director in February last year.

The completion of the upgraded JORC Resource Report, published March 2013, for the Rukwa coal project, and centred
on the Namwele, Mkomolo and Muze deposits, got the year off to a good start. This was a result of a robust model and
resource calculation by Sound Mining Solutions (SMS) of South Africa which resulted in 61.5 million tonnes of measured,
109.6 million tonnes indicated and 2 million tonnes of inferred raw coal. 

The conclusions of a follow up Scoping Study, also generated by SMS, demonstrated that there was a viable commercial
opportunity for Edenville to become a power producer, utilising a small scale, coal to power scenario, which would supply
energy to the local area.

During this period, we commissioned a Tanzanian consultancy, RAFCO group, to assist in dialogue with the Tanzanian
Government  and  commercial  organizations.  The  project  and  the  power  plant  concept  were  received  very  favourably.
Consequently, we decided to also review and develop options for scaling up to a larger overall project that could deliver
a +100MW power facility. This gave Edenville the opportunity to move towards the development of a larger power station,
utilising our entire coal resource, and would feed directly into the proposed new grid infrastructure which is projected to
run just a few kilometres from the Rukwa Coal Deposit.

In late 2013, the Management team entered into early stage discussion with potential partners from Asia, with the relevant
experience to develop the project. We consider it crucial to have explored options for the project with potential partners
before committing to major expenditure on feasibility study work. Their ability to both manage and construct a large power
project, as well as giving security to investors and financial institutions is vital. To enable rapid progress various consultancy
tenders have been reviewed, the consultants ready to carry out feasibility work once partners are established.

Feasibility  work  will  likely  include  some  trial  mining  from  the  project  area  to  gain  a  better  understanding  of  the  coal
characteristics  and  the  mining  environment.  We  have  submitted  an  Environmental  Impact  Assessment  (‘EIA’)  to  the
regulatory authorities to gain a permit to commence a starter pit operation at the site. We expect these permissions to be
in place in mid 2014.

To gain understanding of the projects potential we have visited power producers and development companies with a track
record of building power stations in the 100-250 MW size, utilizing coal of a similar quality to that seen in the Rukwa Coal
Deposit. From a technical perspective, we engaged an independent UK based power consultant who visited Rukwa and
assessed the project site for the key factors for power generation and distribution namely, fuel feedstock, water supply and
infrastructure. 

The view from all areas is that coal from Rukwa is suitable for use in a coal fired power plant that utlilizes off the shelf
technology to meet or exceed all current emissions regulations and guidelines. Through direct dialogue with engineering
groups and power producers we have been able to gain a greater clarity on Rukwa’s potential and are confident moving
ahead into the feasibility process, once a suitable partner has been identified.

Following a review of the Company’s portfolio of license interests, the Board’s decision to relinquish some of its non-core
licenses will free up both capital and resources which we will be able to put into the Rukwa coal-power project, and which
the Board believes represents the best value for shareholders.

Outlook
We  believe  we  are  now  near  to  a  point  where  the  project  can  move  to  the  next  phase  of  detailed  feasibility  with  the
assistance and involvement of suitable engineering and financing groups. And Edenville employees, be they in Tanzania
or in the UK, are continuing to work towards this goal. These advancements would see Edenville holding a significant
position in what will be a large contributor to Tanzania’s domestic power supply. I look forward to updating shareholders
of our progression in the coming months.

10

Edenville Energy plc

Annual Report and Financial Statements 2013

10

Review of Operations
for the year ended 31 December 2013

CSR
We have an active Corporate Responsibility (CSR) programme which has been in place since 2010. Edenville implemented
a training program for locals who were interested in working with the Company and we subsequently employed several
local people to work on the exploration programme at Mkomolo, Namwele and Muze since early 2011.

At the same time, the Company are involved directly in the general improvement of the local communities. During the drill
campaigns in 2013, for example, Edenville donated 500 sheets of aluminum to the Lau and Muze communities to assist in
the building of new clinics and schools; we remain actively engaged with the local population providing assistance and
support where appropriate. 

R V Short
Chief Executive Officer

3 June 2014

11

Edenville Energy plc

Annual Report and Financial Statements 2013

11

Directors’ Biographies
for the year ended 31 December 2012

Sally Schofield
BEng (Hons) Industrial 
Geology, ACSM, FGS, 
MIMMM, Aged 42
Executive Chairman

Rufus Victor Short
Aged 50
Chief Executive Officer

Rakesh Patel
BA (Hons) Economics, 
FCCA, CF, Aged 50
Finance Director

Sally holds a First Class B.Eng (hons) in Industrial Geology from Camborne School of
Mines, University of Exeter. She has 19 years experience in commercial, technical
and operational capacities in geographically and politically diverse regions including
Kazakhstan, Albania, Central America, Brazil and Chile. She has held senior positions
in  the  technical,  corporate  and  investor  relations  functions  of  both  the  mining
business and with RMC, now part of CEMEX, the global building materials giant. Her
business  skills  have  been  recognised  by  several  external  parties,  including
Management Today, Courvoisier Future 500 and HM The Queen. She is a Fellow of
the Geological Society (FGS) and a Member of the Institute of Directors (MIoD).

Rufus  is  a  qualified  surveyor  and  also  holds  an  MSc  in  Mineral  Economics  from
Curtin  University  Western  Australia.  He  has  25  years  experience  in  the  resources
industry  having  worked  in  engineering  and  management  positions  in  Australia,
South East Asia and the FSU with companies such as PanAust, Newcrest and Aurora
Gold.

A  large  part  of  his  experience  has  been  on  development  of  projects  in  remote
locations such as Borneo and Laos and he has worked to build coal, gold, silver and
copper  mines  in  such  locations.  Rufus  has  also  spent  several  years  working  for
various  Australian  mining  consultancies  such  as  AMC.  Rufus  is  currently  an
independent mining consultant having previously worked at Investec plc for 6 years
as an Investment Banker in the resources space. He is a member of the Association
of Mining Analysts and a Member of the Insitute of Directors (MIoD).

Rakesh Patel qualified as a chartered certified accountant in 1991. From 1992, he led
the  corporate  finance  division  of  Gerald  Edelman,  chartered  accountants,  dealing
with  acquisitions,  disposals,  mergers,  private  placings  and  stock  market  flotations.
Rakesh was involved in the acquisition of Ryman the Stationer and left the firm in
1996  to  become  group  financial  controller  of  Chancerealm  Limited,  a  group
including Ryman Limited where he was involved in the acquisition and integration of
Contessa  Ladieswear  Limited.  Rakesh  returned  to  Gerald  Edelman  in  1997  until
leaving  in  March  2003  to  join  Adler  Shine  LLP,  chartered  accountants,  where  he
heads  the  firm’s  corporate  finance  division.  Rakesh  has  acted  in  over  35  AIM
transactions  as  Reporting  Accountant  and  has  also  acted  as  interim  or  part-time
director to a number of private and public companies. Rakesh is a Member of the
Institute of Directors (MIoD).

12

Edenville Energy plc

Annual Report and Financial Statements 2013

12

Directors’ Biographies
for the year ended 31 March 2012

Mark Pryor
BSc (Hons) Geology &
Mineralogy, FGS, FSEG,
Pr.Sci.Nat, Aged 54
Non Executive Director

Simon Rollason
BSc (Hons) Geology, MIMMM,
FGS, Aged 47
Non Executive Director

Mark Pryor is an Independent Geological Consultant working with private mining and
exploration groups, based out of the United Kingdom and holds a BSc (Hons) degree
from  the  University  of  Aberdeen.  He  has  25  years  of  management  experience  in
advanced  stage  exploration  and  mine  development  projects  worldwide.  He  is  a
‘Qualified  Person’  as  defined  by  the  Securities  Commission  and  regularly  submits
Independent Technical Reports for companies wishing to list on the Stock Exchange
as well as Independent Technical Reports and press releases for quoted companies.
Mark has worked for major and mid-tier mining companies and has many contacts
within  the  venture  capital  sector  of  the  mining  industry.  Mark  has  extensive  global
experience  having  worked  in  Mexico,  EurAsia,  China,  Southern  Africa  and  South
America,  holding  management  positions  in  recognised  companies  in  the  industry
including Placer Dome, Minefinders, Monarch Resources and Anglo American. Mark
is an associate of SRK (UK) Ltd and is a Fellow of the Geological Society, Society of
Economic Geologists and is a registered Natural Scientist (Pr. Sci. Nat).

Simon  graduated  from  the  University  of  the  Witwatersrand,  South  Africa  in  1990
with  a  BSc  (Hons)  degree  in  Geology.  He  has  gained  over  20  years  international
experience  working  in  both  mining  and  geological  exploration.  During  this  time,
Simon has worked in Africa, the Middle East, Central Asia and the Far East with both
multi-nationals and junior resources companies. Simon has worked on gold, nickel,
coal,  copper,  base  metals,  uranium  and  precious  stone  projects,  ranging  from
grassroots to producing assets. He has been involved with and managed operations
that  have  varied  from  exploration  and  evaluation  projects  to  successful  feasibility
studies. Simon is a Fellow of the Geological Society and a Member of the Institute of
Materials, Minerals and Mining, the Society of Economic Geologists and the Society
of Mining, Metallurgy and Exploration.

13

Edenville Energy plc

Annual Report and Financial Statements 2013

13

Directors’ Report
for the year ended 31 December 2013

The Directors present their annual report and audited Group financial statements for the year ended 31 December 2013.

Dividends
The Directors do not recommend payment of a dividend for the year (2012: nil). The loss is transferred to reserves. 

Directors and Directors’ interests
The  Directors  at  the  date  of  these  financial  statements  who  served  during  the  year  and  their  interests  in  the  Ordinary
Shares in the Company are as follows:

Ordinary shares of
0.02p held at
31 December 2013

Ordinary shares of
0.02p held at
31 December 2012

Simon Rollason
Mark Pryor
Rakesh Patel
Sally Schofield

2,660,603
Nil
Nil
1,319,261

The Directors’ interests in share options as at 31 December 2013 are as follows:

Simon Rollason
Mark Pryor
Rakesh Patel
Sally Schofield
Rufus Short

Options at
31 December 2013

23,121,082
23,121,082
60,114,813
60,114,813
60,114,813

Exercise
price

0.25p
0.25p
0.25p
0.25p
0.25p

Date of grant

21.10.13
21.10.13
21.10.13
21.10.13
21.10.13

First date
of exercise

21.10.14
21.10.14
21.10.14
21.10.14
21.10.14

Share capital
Details of issues of Ordinary Share capital during the year are set out in note 20.

2,660,603
Nil
Nil
1,319,261

Final date
of exercise

20.10.23
20.10.23
20.10.23
20.10.23
20.10.23

Financial instruments and other risks
Details of the use of financial instruments by the Company and its subsidiary undertakings are contained in note 23 of the
financial statements.

Details of risks and uncertainties that affect the Group’s business are given in the Strategic Report.

Provision of information to auditors
So far as each Director at the date of approval of this report is aware, there is no relevant audit information of which the
Company’s auditors are unaware and each Director has taken all steps that he ought to have taken to make himself aware
of any relevant audit information and to establish that the auditors are aware of that information.

Auditors
H.W. Fisher & Company have expressed their willingness to continue in office as auditors and a resolution to re-appoint
them will be proposed at the next Annual General meeting.

This report was approved by the board on 3 June 2014 and signed on its behalf.

Rufus V Short
Chief Executive Officer

14

Edenville Energy plc

Annual Report and Financial Statements 2013

14

Statement of Directors’ Responsibilities
for the year ended 31 December 2013

The Directors are responsible for preparing the annual report and the financial statements in accordance with applicable
law and regulations.

Company law requires the Directors to prepare financial statements for each financial year. Under that law the directors
have prepared the Group financial statements in accordance with International Financial Reporting Standards (‘IFRSs’) as
adopted by the European Union. Under company law, the directors must not approve the financial statements unless they
are satisfied that they give a true and fair view of the state of affairs of the Group and Company and of the profit or loss of
the Group for that year. The Directors are also required to prepare financial statements in accordance with the rules of the
London Stock Exchange for companies trading securities on the AIM market.

In preparing these financial statements the directors are required to:

l

select suitable accounting policies and then apply them consistently;

l make judgements and estimates that are reasonable and prudent;

l

l

state whether they have been prepared in accordance with IFRSs as adopted by the European Union, subject to any
material departures disclosed and explained in the financial statements; and

prepare the financial statements on the going concern basis, unless it is inappropriate to presume that the Group and
Company will continue in business.

The Directors confirm that they have complied with the above requirements in preparing the financial statements.

The  Directors  are  responsible  for  keeping  adequate  accounting  records  that  are  sufficient  to  show  and  explain  the
Company’s  transactions  and  disclose  with  reasonable  accuracy  at  any  time  the  financial  position  of  the  Company  and
enable them to ensure that the financial statements comply with the requirements of the Companies Act 2006. They are
also responsible for safeguarding the assets of the Company and the Group, and hence for taking reasonable steps for the
prevention and detection of fraud and other irregularities.

Website publication
The Directors are responsible for ensuring the annual report and the financial statements are made available on a website.
Financial  statements  are  published  on  the  Company’s  website  in  accordance  with  legislation  in  the  United  Kingdom
governing the preparation and dissemination of financial statements, which may vary from legislation in other jurisdictions.
The maintenance and integrity of the Company’s website is the responsibility of the Directors. The Directors’ responsibility
also extends to the on-going integrity of the financial statements contained therein.

15

Edenville Energy plc

Annual Report and Financial Statements 2013

15

Remuneration Report
for the year ended 31 December 2013

The  remuneration  committee  comprised  the  Company’s  chairman,  Sally  Schofield,  who  was  the  sole  member  of  the
committee until 5 March 2013. Upon Sally Schofield’s appointment to the Executive Board, Rufus Short was appointed to
the  remuneration  committee.  The  committee  is,  within  the  agreed  terms  of  reference,  responsible  for  making
recommendations to the directors on matters relating to the Group’s remuneration structure, including pension rights, the
policy on compensation of executive directors and their terms of employment, with the objective of attracting, motivating
and retaining high quality individuals who will contribute fully to the success of the Group’s businesses.

As  the  scope  of  operations  expands  the  Company  intend  to  increase  the  number  and  scope  of  the  non-executive
directors. The Company now has two non-Executive directors up from one in the previous period. During the year, the
Remuneration Committee did not operate and all relevant matters were dealt with by the full Board.

Remuneration policy
Salaries are reviewed annually on the basis of market comparisons with positions of similar responsibility and scope in
comparable industries. The full Board takes into account both Group and personal performance in reviewing directors’
salaries.

Non-executive directors’ remuneration
Fees for non-executive directors are determined by the full Board on the basis of market comparisons with positions of
similar responsibility and scope in companies of a similar size in comparable industries. Non-executive directors do not
have service contracts, are not eligible for pension scheme membership and do not participate in any of the Group’s bonus
schemes. They have letters of engagement with the Company and their appointments are terminable on one month’s or
three months’ written notice on either side.

Service agreements
The  full  Board  has  adopted  current  best  practice  in  respect  of  service  agreements  issued  on  all  new  appointments.
Executive Directors are employed under six month rolling service contracts.

Share options
Details of share options granted to directors are included in the Directors’ Report.

Directors’ remuneration
Details of remuneration of the directors of the Company who served in the year ended 31 December 2013 are set out below:

Name

Executive
Rakesh Patel
Sally Joy Schofield (moved to Chairman 5 March 2013 
from Non Executive) 
Rufus Short (appointed Non Executive 18 February 2013 
– moved to CEO 1 September 2013)

Non-Executive
Mark Pryor (moved from CEO 1 September 2013)
Simon Rollason (moved to Non Executive 5 March 2013 
from Executive Chairman)

Fees and
other
remuneration
£

Taxable
benefits
£

2013
Total
£

2012
Total
£

65,000

57,500

47,359

61,250

27,500

258,609

–

–

–

–

–

–

65,000

62,500

57,500

20,000

47,359

–

61,250

62,500

27,500

62,500

258,609

207,500

The Directors have been and continue to be paid substantially less than their peers on the boards of AIM listed mining
companies as indicated in Directors’ Pay on AIM 2014, Vitesse Media Research Report.

Share based payment charge in respect of share options granted to directors amounted to £ 39,797 (2012: £39,999 ).

16

Edenville Energy plc

Annual Report and Financial Statements 2013

16

Corporate Governance Report
for the year ended 31 December 2013

Compliance with the UK Corporate Governance code
Under  the  AIM  Rules,  the  Company  is  not  formally  required  to  comply  with  the  UK  Corporate  Governance  Code.
Nevertheless the Company has taken steps to comply with the Code in so far as it can be applied practically, given the size
of the Company and the nature of its operations.

The Company has complied with the provisions set out in Section 1 of the FRC code as annexed to the listing rules of the
Financial Services Authority since its admission to the AIM market of the London Stock Exchange in August 2003, to the
extent that they are practical for a Group of its size and resources. The directors consider that the Group is not of a size to
warrant the need for a separate nominations committee or internal audit function.

Board of directors
The Board currently comprises an Executive Chairman (Sally Schofield), two further Executive Directors (Rakesh Patel and
Rufus Short) and two Non-Executive Directors (Simon Rollason and Mark Pryor). 

An agreed procedure exists for Directors in the furtherance of their duties to take independent professional advice. With
the prior approval of the Chairman, all Directors have the right to seek independent legal and other professional advice at
the company’s expense concerning any aspect of the company’s operations or undertakings in order to fulfil their duties
and responsibilities as Directors. If the Chairman is unable or unwilling to give approval, Board approval will be sufficient.
Newly appointed Directors are made aware of their responsibilities through the Company Secretary. The Company does
not make any provision for formal training of new Directors.

Conflicts of interest
The Board confirms that it has instituted a process for reporting and managing any conflicts of interest held by Directors.
Under the Company’s Articles of Association, the Board has the authority to approve such conflicts.

Company materiality threshold
The Board acknowledges that assessment on materiality and subsequent appropriate thresholds are subjective and open
to change. As well as the applicable laws and recommendations, the Board has considered quantitative, qualitative and
cumulative factors when determining the materiality of a specific relationship of Directors.

Ethical standards
As part of the Board’s commitment to the highest standard of conduct, the Company adopts a code of conduct to guide
executives, management and employees in carrying out their duties and responsibilities. The code of conduct covers such
matters as:

l

l

l

l

l

l

responsibilities to shareholders
compliance with laws and regulations
relations with customers and suppliers
ethical responsibilities
employment practices
responsibility to the environment and the community.

17

Edenville Energy plc

Annual Report and Financial Statements 2013

17

Corporate Governance Report
for the year ended 31 December 2013

Board meetings
The Board meets on average every two months. Decisions concerning the direction and control of the business are made
by the Board, and a formal schedule of matters specifically reserved for the Board is in place. 

Generally, the powers and obligations of the Board are governed by the UK Companies Act 2006, and the other laws of
the  jurisdictions  in  which  it  operates.  The  Board  is  responsible,  inter  alia,  for  setting  and  monitoring  Group  strategy,
reviewing trading performance, ensuring adequate funding, examining major acquisition opportunities, formulating policy
on key issues and reporting to the shareholders. These areas are set out in more detail in a formal Schedule of Matters
Reserved for the Board.

Board committees
There  are  two  board  committees,  namely  the  Audit  and  Remuneration  committees  consisting  of  Simon  Rollason  and 
Rufus Short. During the year the audit committee and the remuneration committee did not operate and all relevant matters
were dealt with by the full Board. Moving forward, the intention is for these two committees to operate as follows:

Audit committee
The Committee provides a forum for reporting by the Group’s external auditors. Meetings are held on average once a year
and are also attended, by invitation, by the executive Directors. 

The Audit Committee is responsible for reviewing a wide range of financial matters including the annual and half year
results, financial statements and accompanying reports before their submission to the Board and monitoring the controls
which ensure the integrity of the financial information reported to the shareholders.

Remuneration committee
The  Committee  is  responsible  for  making  recommendations  to  the  Board,  within  agreed  terms  of  reference,  on  the
Company’s  framework  of  executive  remuneration  and  its  cost.  The  Remuneration  Committee  determines  the  contract
terms,  remuneration  and  other  benefits  for  the  Executive  Directors,  including  performance  related  bonus  schemes,
compensation  payments  and  option  schemes.  The  Board  itself  determines  the  remuneration  of  the  Non-Executive
Directors.

Relations with shareholders
Investors  are  encouraged  to  participate  in  the  Annual  General  Meeting  and  are  regularly  advised  of  any  significant
developments  in  the  Company.  The  Company  expects  to  widen  its  investor  base  and  then  meet  regularly  with  any
significant  institutional  shareholders,  fund  managers  and  analysts  as  part  of  an  active  investor  relations  programme  to
discuss long term issues and obtain feedback.

Internal financial control
The  Board  is  responsible  for  establishing  and  maintaining  the  Group’s  system  of  internal  financial  controls.  Internal
financial control systems are designed to meet the particular needs of the Group and the risk to which it is exposed, and
by its very nature can provide reasonable, but not absolute, assurance against material misstatement or loss.

The  Directors  are  conscious  of  the  need  to  keep  effective  internal  financial  control,  particularly  in  view  of  the  cash
resources of the Group. Due to the relatively small size of the Group’s operations, the Directors are very closely involved
in the day-to-day running of the business and as such have less need for a detailed formal system of internal financial
control. The Directors have reviewed the effectiveness of the procedures presently in place and consider that they are still
appropriate to the nature and scale of the operations of the Group.

18

Edenville Energy plc

Annual Report and Financial Statements 2013

18

Corporate Governance Report
for the year ended 31 December 2013

Managing business risk
The Board constantly monitors the operational and financial aspects of the company’s activities and is responsible for the
implementation and ongoing review of business risks that could affect the Company. Duties in relation to risk management
that are conducted by the Directors include but are not limited to:

l

Initiate action to prevent or reduce the adverse effects of risk

l Control further treatment of risks until the level of risk becomes acceptable

l

l

Identify and record any problems relating to the management of risk

Initiate, recommend or provide solutions through designated channels

l Verify the implementation of solutions

l Communicate and consult internally and externally as appropriate

l

Inform investors of material changes to the company’s risk profile.

Ongoing  review  of  the  overall  risk  management  program  (inclusive  of  the  review  of  adequacy  of  treatment  plans)  is
conducted by external parties where appropriate. The Board ensures that recommendations made by the external parties
are  investigated  and,  where  considered  necessary,  appropriate  action  is  taken  to  ensure  that  the  Company  has  an
appropriate internal control environment in place to manage the key risks identified.

Going concern
During the year the Company raised approximately £427,274 net of expenses through a placing and, at 31 December
2013, the Group had cash balances totalling £303,908. 

These funds along with the £1m raised post year end and the £5m equity financing facility announced on 27 March 2013
are considered sufficient for the Group to operate for the foreseeable future. 

Accordingly  the  financial  statements  have  been  prepared  on  a  going  concern  basis.  The  Company  intends  to  operate
within its cash resources.

19

Edenville Energy plc

Annual Report and Financial Statements 2013

19

Independent Auditors’ Report – Group
to the members of Edenville Energy plc

We have audited the group financial statements of Edenville Energy Plc for the year ended 31 December 2013 which
comprise  the  Group  Statement  of  Comprehensive  Income,  the  Group  Statement  of  Financial  Position,  the  Group
Statement of Changes in Equity, the Group Cash Flow Statement and related notes. The financial reporting framework that
has been applied in their preparation is applicable law and International Financial Reporting Standards (IFRSs) as adopted
by the European Union.

This report is made solely to the Group’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies
Act  2006.  Our  audit  work  has  been  undertaken  so  that  we  might  state  to  the  Group’s  members  those  matters  we  are
required to state to them in an auditors’ report and for no other purpose. To the fullest extent permitted by law, we do not
accept or assume responsibility to anyone other than the Group and the Group’s members as a body, for our audit work,
for this report, or for the opinions we have formed. 

Respective responsibilities of directors and auditors
As explained more fully in the Statement of Directors’ Responsibilities set out on page 15, the Directors are responsible
for  the  preparation  of  the  group  financial  statements  and  for  being  satisfied  that  they  give  a  true  and  fair  view.  Our
responsibility is to audit and express an opinion on the group financial statements in accordance with applicable law and
International Standards on Auditing (UK and Ireland). Those standards require us to comply with the Auditing Practices
Board’s Ethical Standards for Auditors.

Scope of the audit of the financial statements
An  audit  involves  obtaining  evidence  about  the  amounts  and  disclosures  in  the  financial  statements  sufficient  to  give
reasonable assurance that the financial statements are free from material misstatement, whether caused by fraud or error.
This includes an assessment of: whether the accounting policies are appropriate to the Group’s circumstances and have
been consistently applied and adequately disclosed; the reasonableness of significant accounting estimates made by the
directors and the overall presentation of the financial statements. In addition, we read all the financial and non-financial
information in the Annual Report to identify material inconsistencies with the audited financial statements and to identify
any information that is apparently materially incorrect based on or, materially inconsistent with, the knowledge acquired
by us in the course of performing the audit. If we become aware of any apparent misstatements or inconsistencies we
consider the implications for our report.

Opinion on financial statements
In our opinion the group financial statements:

l

l

l

give a true and fair view of the state of the Group’s affairs as at 31 December 2013 and of its loss for the year then
ended;

have been properly prepared in accordance with IFRSs as adopted by the European Union; and 

have been prepared in accordance with the requirements of the Companies Act 2006.

Opinion on other matters prescribed by the Companies Act 2006
In our opinion the information given in the Strategic Report and the Directors’ Report for the financial year for which the
group financial statements are prepared is consistent with the group financial statements.

20

Edenville Energy plc

Annual Report and Financial Statements 2013

20

Independent Auditors’ Report – Group
to the members of Edenville Energy plc

Matters on which we are required to report by exception
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you,
if in our opinion:

l

certain disclosures of directors’ remuneration specified by law are not made; or

l we have not received all the information and explanations we require for our audit.

Other matters
We  have  reported  separately  on  the  parent  company  financial  statements  of  Edenville  Energy  Plc  for  the  year  ended 
31 December 2013.

Simon Mott -Cowan (Senior Statutory Auditor)
for and on behalf of H W Fisher & Company
Chartered Accountants
Statutory Auditor
Acre House
11-15 William Road
London NW1 3ER
United Kingdom

Date: 3 June 2014

21

Edenville Energy plc

Annual Report and Financial Statements 2013

21

Group Statement of Comprehensive Income
for the year ended 31 December 2013

Administration expenses
Share based payments
Impairment of intangible asset

Group operating loss

Finance income

Loss on operations before taxation

Income tax 

Loss for the year

Other comprehensive income/(loss)
Loss on translation of overseas subsidiary

Total comprehensive loss for the year

Attributable to:
Equity holders of the Company
Non-controlling interest

Loss per Share (pence)
Basic and diluted loss per share

Note

6
24
14

10

11

2013
£

(638,868)
(39,797)
(1,687,494)

2012
£

(598,415)
(45,437)
–

(2,366,159)

(643,852)

9

10

(2,366,150)

(643,842)

284,111

–

(2,082,039)

(643,842)

(143,057)

(419,893)

(2,225,096)

(1,063,735)

(2,220,883)
(4,213)

(1,063,381)
(354)

12

(0.05p)

(0.01p)

All operating income and operating gains and losses relate to continuing activities.

No separate statement of comprehensive income is provided as all income and expenditure is disclosed above.

The accompanying notes form an integral part of these financial statements.

22

Edenville Energy plc

Annual Report and Financial Statements 2013

22

Group Statement of Financial Position
as at 31 December 2013

Non-current assets
Property, plant and equipment
Intangible assets
Equity investments – available for sale

Current assets
Trade and other receivables
Cash and cash equivalents

Current liabilities
Trade and other payables

Current assets less current liabilities

Total assets less current liabilities 

Non-current liabilities
Provision for deferred tax

Equity
Called-up share capital
Share premium account
Share option reserve
Foreign currency translation reserve
Retained earnings

Attributable to the equity shareholders of the company

Non-controlling interests

Total equity

Note

2013
£

2012
£

13
14
15

16
17

18

38,538
8,828,849
–

68,047
10,379,827
–

8,867,387

10,447,874

176,277
303,908

480,185

258,623
784,072

1,042,695

(81,213)

(164,567)

398,972

878,128

9,266,359

11,326,002

19

(930,167)

(1,231,400)

8,336,192

10,094,602

20

1,019,680
12,286,868
39,797
(800,384)
(4,224,915)

965,588
11,913,686
326,984
(657,327)
(2,474,073)

8,321,046

10,074,858

15,146

19,744

8,336,192

10,094,602

The financial statements were approved by the board of directors and authorised for issue on 3 June 2014 and signed on
its behalf by:

S. Schofield
Director

Company registration number: 05292528

23

Edenville Energy plc

Annual Report and Financial Statements 2013

23

Group Statement of Changes in Equity
for the year ended 31 December 2013

Equity interests

Share
capital
£

Share
premium
£

Retained
earnings
account
£

Share
option
reserve
£

Foreign
currency
reserve
£

Non-
controlling
interest
£

Total
£

Total
£

At 1 January 2012

740,588

9,707,686

(1,838,945)

289,907

(237,434)

8,661,802

21,055

8,682,857

At 31 December 2012

965,588 11,913,686

(2,474,073)

326,984

(657,327) 10,074,858

19,744 10,094,602

Issue of share capital
Cost of issue
Exercise of warrants
Share based payment 
charge
Foreign currency 
translation
Loss for the year

Issue of share capital
Cost of issue
Cancellation of share 
options
Share based payment 
charge
Foreign currency 
translation
Loss for the year

200,000
–
25,000

2,300,000
(94,000)
–

–
–
8,360

–
–
(8,360)

–

45,437

–
–
–

–

2,500,000
(94,000)
25,000

45,437

–
–
–

–

2,500,000
(94,000)
25,000

45,437

–
(643,488)

–
–

(419,893)
–

(419,893)
(643,488)

(957)
(354)

(420,850)
(643,842)

–

–
–

–

–
–

54,092
–

456,536
(83,354)

–
–

–
–

–

–

326,984

(326,984)

–

39,797

–
–

–

–

510,628
(83,354)

–

39,797

–
–

–

–

510,628
(83,354)

–

39,797

–
–
– (2,077,826)

–
–

(143,057)

(143,057)
– (2,077,826)

(385)

(143,442)
(4,213) (2,082,039)

–

–

–
–

At 31 December 2013 1,019,680 12,286,868

(4,224,915)

39,797

(800,384)

8,321,046

15,146

8,336,192

24

Edenville Energy plc

Annual Report and Financial Statements 2013

24

Group Cash Flow Statement
for the year ended 31 December 2013

Cash flows from operating activities
Operating loss
Impairment of tangible & intangible non-current assets
Depreciation
Share based payments
Decrease/(increase) in trade and other receivables
(Decrease)/increase in trade and other payables
Foreign exchange differences

Year ended
31 December
2013
£

Year ended
31 December
2012
£

Note

(2,366,159)
1,704,644
12,258
39,797
78,422
(83,073)
(3,457)

(643,852)
–
13,812
45,437
(153,537)
48,292
(34,803)

Net cash outflow from operating activities

(617,568)

(724,651)

Cash flows from investing activities
Purchase of exploration and evaluation assets
Purchase of fixed assets
Finance income

Net cash used in investing activities

Cash flows from financing activities
Proceeds from issue of ordinary shares
Share issue costs 

Net cash inflow from financing activities

Net (decrease)/increase in cash and cash equivalents

Cash and cash equivalents at beginning of year
Effect of foreign exchange rate changes on cash and cash equivalents

Cash and cash equivalents at end of year

17

(289,889)
(550)
9

(1,370,377)
(64,288)
10

(290,430)

(1,434,655)

510,628
(83,354)

2,525,000
(94,000)

427,274

2,431,000

(480,724)

784,072
560

303,908

271,694

511,538
840

784,072

25

Edenville Energy plc

Annual Report and Financial Statements 2013

25

Notes to the Group Financial Statements
for the year ended 31 December 2013

1 General information

Edenville Energy Plc is a public limited company incorporated in the United Kingdom . The address of the registered
office  is  Aston  House,  Cornwall  Avenue,  London,  N3  1LF.  The  company’s  shares  are  listed  on  AIM,  a  market
operated by the London Stock Exchange.

The  principal  activity  of  the  Group  is  the  exploration  and  mining  of  energy  commodities  predominantly  coal  and
uranium in Africa.

2 Group accounting policies

Basis of preparation of group financial statements
The Group’s financial statements have been prepared in accordance with International Financial Reporting Standards
(IFRS) as adopted by the European Union, IFRIC Interpretations and the parts of the Companies Act 2006 applicable
to companies reporting under IFRS. The Group’s financial statements have also been prepared under the historical
cost convention, as modified by the revaluation of available for sale investments.

The  preparation  of  financial  statements  in  conformity  with  IFRS  requires  the  use  of  certain  critical  accounting
estimates. It also requires management to exercise its judgement in the process of applying the Group’s accounting
policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates
are significant to the Group’s financial statements are disclosed in Note 4.

The  Company’s  financial  statements  continue  to  be  prepared  under  IFRS.  Therefore  the  Company’s  financial
statements and the associated notes, together with the auditors’ report on these financial statements, are presented
separately from the Group, starting on page 43.

Standards and interpretations in issue but not yet effective or not yet relevant
At the date of authorisation of these financial statements the following Standards and Interpretations which have not
been applied in these financial statements were in issue but not yet effective:

IFRS 2,3,8, 16,24,36
IFRS 3,13, IAS 40
IFRS 7

IFRS 9

IFRS 10
IFRS 12
IAS 19

IAS 27
IAS 32

IAS 39

IFRIC 21

Amendments resulting from Annual Improvements 2010-2012 Cycle
Amendments resulting from Annual Improvements 2011-2013 Cycle
Deferral of mandatory effective date of IFRS 9 and amendments to 
transition disclosures
Deferral of mandatory effective date of IFRS 9 and amendments to 
transition disclosures
Amendments for investment entities
Amendments for investment entities
Employee Benefits – Amended to clarify the requirements that 
relate to how contributions from employees or third parties that 
re linked to service should be attributed to periods of service
Amendments for investment entities
Financial Instruments: Presentation – Amendments to application 
guidance on the offsetting of financial assets and financial liabilities
Financial Instruments: Recognition and Measurement – Amendments 
for novation of derivatives 1 January 2014
Levies

Effective date
(period beginning
on or after)

1 July 2014
1 July 2014

1 January 2015

1 January 2015
1 January 2014
1 January 2014

1 July 2014
1 January 2014

1 January 2014

1 January 2014

The  Directors  anticipate  that  the  adoption  of  these  Standards  and  Interpretations  in  future  periods  will  have  no
material impact on the Group’s financial statements.

26

Edenville Energy plc

Annual Report and Financial Statements 2013

26

Notes to the Group Financial Statements
for the year ended 31 December 2013

2 Group accounting policies continued

Share based payments
The Group operates a number of equity-settled, share-based compensation plans, under which the entity receives
services  from  employees  as  consideration  for  equity  instruments  (options)  of  the  Group.  The  fair  value  of  the
employee services received in exchange for the grant of options is recognised as an expense. The total amount to
be expensed is determined by reference to the fair value of the options granted:

l

l

l

including any market performance conditions;

excluding the impact of any service and non-market performance vesting conditions (for example, profitability,
sales growth targets and remaining an employee of the entity over a specified time period); and

excluding the impact of any non-vesting conditions (for example, the requirement of employees to save).

Assumptions about the number of options that are expected to vest include consideration of non-market vesting
conditions.  The  total  expense  is  recognised  over  the  vesting  period,  which  is  the  period  over  which  all  of  the
specified vesting conditions are to be satisfied. At the end of each reporting period, the entity revises its estimates
of the number of options that are expected to vest based on the non-market vesting conditions. It recognises the
impact  of  the  revision  to  original  estimates,  if  any,  in  the  income  statement,  with  a  corresponding  adjustment  to
equity.

When the options are exercised, the Group issues new shares. The proceeds received net of any directly attributable
transaction costs are credited to share capital (nominal value) and share premium when the options are exercised.

Basis of consolidation
The Group’s financial statements consolidate the financial statements of Edenville Energy Plc and all its subsidiary
undertakings  (GOA  Tanzania  Limited,  Edenville  International  (Seychelles)  Limited  and  Edenville  International
(Tanzania) Limited) made up to 31 December 2013. Profits and losses on intra-group transactions are eliminated on
consolidation.

Business combinations
The Group adopts the acquisition method in accounting for the acquisition of subsidiaries. On acquisition the cost is
measured at the fair value of the assets given, plus equity instruments issued and liabilities incurred or assumed at
the date of exchange. The assets acquired and liabilities and contingent liabilities assumed in a business combination
are measured at their fair value at the date of acquisition. Any excess of the fair value of the consideration over the
fair value of the identifiable net assets acquired is recorded as goodwill. 

Any deficiency of the fair value of the consideration below the fair value of identifiable net assets acquired is credited
to the income statement in the period of the acquisition.

The results of subsidiary undertakings acquired or disposed of during the year are included in the group statement
of comprehensive income statement from the effective date of acquisition or up to the effective date of disposal. 

Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies
used into line with those used by the group. Inter-company transactions and balances between group companies are
eliminated.

Revenue recognition
Revenue  from  the  sale  of  energy  commodities  is  recognised  upon  delivery  of  goods  to  the  customers.  Interest
income is recognised on a proportional basis taking into account the effective interest rates applicable to the financial
assets.

All revenue is stated net of the amount of sales tax.

Currently the group does not generate any revenue.

27

Edenville Energy plc

Annual Report and Financial Statements 2013

27

Notes to the Group Financial Statements
continued

2 Group accounting policies continued
Presentational and functional currency
This financial information is presented in pounds sterling, which is the Group’s functional currency.

In preparing the financial statements of individual entities, transaction in currencies other than the entity’s functional
currency (foreign currencies) are recorded at the rates of exchange prevailing on the dates of the transactions. At
each balance sheet date, monetary items denominated in foreign currencies are retranslated at the rates prevailing
at the balance sheet date.

For  the  purposes  of  presenting  consolidated  financial  statements,  the  assets  and  liabilities  of  the  Group’s  foreign
operations (including comparatives) are expressed in pounds sterling using exchange rates prevailing at the balance
sheet  date.  Income  and  expense  items  are  translated  at  the  average  exchange  rate  for  the  period.  Exchange
differences arising, if any, are classified as equity and transferred to the Group’s foreign currency translation reserve.
Such translation differences are recognised in the income statement in the period in which the foreign operation is
disposed of.

Financial assets
Financial assets comprise investments, cash and cash equivalents and receivables. Unless otherwise indicated, the
carrying amounts of the Group’s financial assets are a reasonable approximation of their fair values.

Recognition and measurement
Investments are initially recognised at fair value plus transactions costs for all financial assets not carried at fair value
through profit or loss. Financial assets are derecognised when rights to receive cash flows from investments have
expired or the group has transferred substantially all the risks and rewards of ownership. Available for sale financial
assets  and  financial  assets  at  fair  value  through  profit  or  loss  are  subsequently  carried  at  fair  value.  Loans  and
receivables are subsequently carried at amortised cost.

Equity investments available for sale
Equity investments available for sale are non-derivatives that are either designated in this category or not classified
in any of the other categories. Equity investments available for sale do not have a quoted market price in an active
market. They are included in non-current assets unless management intends to dispose of the investment within 
12 months of the balance sheet date. Investments are initially classified at fair value. Gains and losses arising from
changes  in  fair  value  are  recognised  directly  in  equity,  until  the  security  is  disposed  of  or  is  determined  to  be
impaired. The Group assesses at each balance sheet date whether there is objective evidence that a financial asset
or a group of financial assets is impaired. If any such evidence exists the cumulative loss, measured as the difference
between the acquisition cost and the current fair value, less any impairment loss previously recognised in statement
of comprehensive income, is removed from equity and recognised in the statement of comprehensive income.

Where the fair value cannot be reliably measured as a result of a lack of an active market and/or reliable estimates
could not be made the equity investments are measured at cost.

Trade and other receivables
Provision for impairment of trade receivables is made when there is objective evidence that the Group will not be
able to collect all amounts due to it in accordance with the original terms of those receivables. The amount of the
write-down is the difference between the receivables carrying amount and the present value of the estimated future
cash flows.

An assessment for impairment is undertaken at least annually.

Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and in hand, demand deposits and other short term highly liquid
investments that are readily convertible to a known amount of cash and are subject to insignificant risk of changes in
value.

28

Edenville Energy plc

Annual Report and Financial Statements 2013

28

Notes to the Group Financial Statements
continued

2 Group accounting policies continued

Property, plant and equipment
Property,  plant  and  equipment  are  stated  at  cost  on  acquisition  less  accumulated  depreciation  and  accumulated
impairment losses.

Depreciation is provided on all property, plant and equipment categories at rates calculated to write off the cost, less
estimated residual value on a reducing balance basis over their expected useful economic life. The depreciation rates
are as follows:

Fixtures and fittings 
Office equipment 
Motor vehicles

Basis of depreciation 
25% reducing balance 
25% reducing balance
25% reducing balance

Costs capitalised include the purchase price of an asset and any costs directly attributable to bringing it into working
condition for its intended use.

Financial liabilities
Financial liabilities are recognised when the Group becomes a party to the contractual provisions of the instrument.
Financial liabilities comprise only trade and other payables.

All  financial  liabilities  are  recorded  at  amortised  cost,  using  the  effective  interest  method,  with  interest-related
charges being recognised as an expense under finance costs in the Income Statement.

A  financial  liability  is  derecognised  only  when  the  obligation  is  extinguished,  that  is,  when  the  obligation  is
discharged, is cancelled, or expires.

Finance costs
Finance costs of debt, including premiums payable on settlement and direct issue costs are charged to the income
statement on an accruals basis over the term of the instrument, using the effective interest method.

Income taxation
The taxation charge represents the sum of current tax and deferred tax.

The tax currently payable is based on the taxable profit for the period using the tax rates that have been enacted or
substantially enacted by the balance sheet date. Taxable profit differs from the net profit as reported in the income
statement because it excludes items of income or expense that are taxable or deductible in other years and it further
excludes items that are never taxable or deductible.

Deferred taxation
Deferred  tax  is  recognised,  using  the  liability  method,  in  respect  of  temporary  differences  between  the  carrying
amount of the Group’s assets and liabilities and their tax base. Deferred tax liabilities are offset against deferred tax
assets within the same taxable entity or qualifying local tax group. Any remaining deferred tax asset is recognised
only when, on the basis of all available evidence, it can be regarded as probable that there will be suitable taxable
profits, within the same jurisdiction, in the foreseeable future against which the deductible temporary difference can
be utilised. Deferred tax is determined using tax rates that are expected to apply in the periods in which the asset is
realised  or  liability  settled,  based  on  tax  rates  and  laws  that  have  been  enacted  or  substantially  enacted  by  the
balance  sheet  date.  Deferred  tax  is  recognised  in  the  income  statement,  except  when  the  tax  relates  to  items
charged or credited directly in equity, in which case the tax is also recognised in equity.

Share capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options
are shown in equity as deduction, net of tax, from the proceeds.

29

Edenville Energy plc

Annual Report and Financial Statements 2013

29

Notes to the Group Financial Statements
for the year ended 31 December 2013

2 Group accounting policies continued

Exploration and evaluation assets
Capitalisation
Certain costs (other than payments to acquire the legal right to explore and costs which are directly attributable to
those payments) incurred prior to acquiring the rights to explore are charged directly to the income statement. All
costs incurred after the rights to explore an area have been obtained, such as geological and geophysical costs and
other  direct  costs  of  exploration  and  appraisal  are  accumulated  and  capitalised  as  intangible  exploration  and
evaluation (“E&E”) assets. These costs are only carried forward to the extent that they are expected to be recouped
through the successful development of the areas or where activities in the areas have not yet reached a stage which
permits reasonable assessment of the existence of economically recoverable reserves.

E&E costs are not amortised prior to the conclusion of appraisal activities. 

At completion of appraisal activities, if technical feasibility is demonstrated and commercial reserves are discovered,
then,  following  development  sanction,  the  carrying  value  of  the  relevant  E&E  asset  will  be  reclassified  as  a
development and production (“D&P”) asset, but only after the carrying value of the relevant E&E asset has been
assessed for impairment, and where appropriate, its carrying value adjusted. If after completion of appraisal activities
in the area, it is not possible to determine technical feasibility and commercial viability or if the legal right to explore
expires  or  if  the  Company  decides  not  to  continue  exploration  and  evaluation  activity,  then  the  costs  of  such
unsuccessful exploration and evaluation are written off to the income statement in the period the relevant events
occur. 

Impairment
Management consider on a regular basis the geological resources and exploration and evaluation results of each
licence and based on their analysis may relinquish or abandon a particular licence area. When this occurs the costs
related to the relinquished area are written off to the income statement.

Where the licences will be retained an impairment review is performed when facts and circumstances indicate that
the carrying value of E&E assets may exceed its recoverable amount.

For E&E assets when there are such indications, an impairment test is carried out by grouping the E&E assets with
the  D&P  assets  belonging  to  the  same  geographic  segment  to  form  the  Cash  Generating  Unit  (“CGU”)  for
impairment testing. The equivalent combined carrying value of the CGU is compared against the CGU’s recoverable
amount and any resulting impairment loss is written off to the income statement. The recoverable amount of the
CGU is determined as the higher of its fair value less costs to sell and its value in use. 

Goodwill
At the date of acquisition of a subsidiary undertaking, fair values are attributed to the acquired identifiable assets,
liabilities  and  contingent  liabilities.  Goodwill  represents  the  difference  between  the  fair  value  of  the  purchase
consideration and the acquired interest in the fair value of those net assets.

Goodwill is initially recognised at fair value. Any negative goodwill is credited to the income statement in the year of
acquisition. If an undertaking is subsequently sold, the amount of goodwill carried on the balance sheet at the date
of disposal is charged to the income statement in the period of disposal as part of the gain or loss on disposal.

Goodwill is associated with exploration and evaluation assets, the impairment of which is discussed in the accounting
policy note for exploration and evaluation assets.

Going concern
The directors have reviewed the work programme for the mines and the estimated head office costs and consider
that the group has adequate resources to continue in operational existence for the foreseeable future. The group
therefore continues to adopt the going concern basis in preparing its consolidated financial statements.

30

Edenville Energy plc

Annual Report and Financial Statements 2013

30

Notes to the Group Financial Statements
continued

3

4

Financial risk management
Fair value estimation
The carrying value less impairment provision of trade receivables and payables is assumed to approximate their fair
values, due to their short-term nature. The fair value of financial liabilities for disclosure purposes is estimated by
discounting the future contractual cash flows at the current market interest rate that is available to the group for
similar financial instruments.

Critical accounting estimates and areas of judgement
The Group makes estimates and assumptions concerning the future, which by definition will seldom result in actual
results  that  match  the  accounting  estimate.  The  estimates  and  assumptions  that  have  a  significant  risk  of  causing  a
material adjustment to the carrying amount of assets and liabilities within the next financial year are those in relation to: 

l

l

l

the impairment of intangible exploration and evaluation assets;

the fair value of intangible assets acquired on the acquisition of Edenville International Limited;

Share based payments.

Impairment – intangible exploration and evaluation assets
The Group is required to perform an impairment review, for each CGU to which the asset relates, when facts and
circumstances suggest that the carrying amount of the asset may exceed its recoverable amount. The recoverable
amount  is  based  upon  the  Directors’  judgements  and  are  dependent  upon  the  discovery  of  economically
recoverable reserves, the ability of the Company to obtain necessary financing to complete the development and
future profitable production or proceeds from the disposal until the technical feasibility and commercial viability of
extracting a mineral resource becomes demonstrable, at which point the value is estimated based upon the present
value of the discounted future cash flows.

Fair value of intangible assets
The  Company  holds  Tanzanian  prospecting  licences  through  its  subsidiary,  Edenville  International  (Tanzania)
Limited. The value of these intangible exploration assets acquired represents the fair value of the consideration paid
by Edenville Energy plc at the time of the acquisition of Edenville International Limited. 

The outcome of ongoing exploration and evaluation, and therefore whether the carrying value of exploration and
evaluation  assets  will  ultimately  be  recovered,  is  inherently  uncertain.  The  directors  have  assessed  the  value  of
exploration and evaluation expenditure carried as intangible assets. In their opinion there has been no impairment
loss to intangible exploration and evaluation assets in the period, other than the amounts charged to the income
statement.

Share based payments
The  estimate  of  share  based  payments  costs  requires  management  to  select  an  appropriate  valuation  model  and
make decisions about various inputs into the model including the volatility of its own share price, the probable life of
the options and the risk free interest rate.

Deferred taxation
The deferred taxation liability is based on the fair value adjustment to the cost of the prospecting licences held by
the Company’s subsidiary, Edenville International (Tanzania) Limited on the date of acquisition.

The outcome of on going exploration and evaluation, and therefore whether the carrying value of exploration and
evaluation  assets  will  ultimately  be  recovered,  is  inherently  uncertain.  The  directors  have  assessed  the  value  of
exploration and evaluation expenditure carried as intangible assets. In their opinion there has been no change to the
fair value of the prospecting licenses originally acquired. Any change in the value of these prospecting licences will
result in a change in the deferred tax liability.

31

Edenville Energy plc

Annual Report and Financial Statements 2013

31

Notes to the Group Financial Statements
continued

5

Segmental information
The Board considers the business to have two reportable segments being Coal and Uranium exploration projects.

Other represents unallocated expenses and assets held by the head office. Unallocated assets primarily consist of
cash and cash equivalents.

2013
Consolidated Income Statement
Impairment of intangible assets
Impairment of property, plant and equipment
Share based payments
Other expenses

Group operating loss
Finance income

Loss on operations before taxation
Income tax expense

Exploration Projects
Uranium
Coal
£
£

Other
£

Total
£

911,898
8,575
–
42,100

962,573
–

962,573
–

775,596
8,575
–
42,929

827,100
–

827,100
–

–
–
39,797
536,689

576,486
9

576,477
–

1,687,494
17,150
39,797
621,718

2,366,159
9

2,366,150
–

Loss for the year

962,573

827,100

576,477

2,366,150

2012
Consolidated Income Statement
Share based payments
Other expenses

Group operating loss
Finance income

Loss on operations before taxation
Income tax expense

Loss for the year

–
29,691

(29,691)
–

(29,691)
–

–
41,083

(41,083)
–

(41,083)
–

45,437
527,641

(573,078)
10

(573,068)
–

45,437
598,415

(643,852)
10

(643,842)
–

(29,691)

(41,083)

(573,068)

(643,842)

By Business Segment

Coal 
Uranium
Other

Carrying value of
segment assets

2013
£

2012
£

Additions to non-current
assets and intangibles
2012
2013
£
£

4,466,804
4,554,506
326,262

4,251,645
6,491,399
747,525

267,946
22,492
–

1,348,908
58,610
–

Total liabilities

2013
£

251,044
722,741
37,595

2012
£

315,026
1,046,587
34,354

9,347,572

11,490,569

290,438

1,407,518

1,011,380

1,395,967

By Geographical Area

£

£

£

£

£

£

Africa (Tanzania)
Europe

9,021,310
326,262

10,743,044
747,525

290,438
–

1,407,518
–

973,785
37,595

1,361,613
34,354

9,347,572

11,490,569

290,438

1,407,518

1,011,380

1,395,967

32

Edenville Energy plc

Annual Report and Financial Statements 2013

32

Notes to the Group Financial Statements
continued

6 Administrative expenses

Staff costs
Other expenses

Share based payment charge

7 Auditors’ remuneration

Fees payable to the Company’s auditor for the audit of the parent company 
and consolidated accounts

8

Employees

Wages and salaries
Social security costs
Share based payment charge

The average number of employees and directors during the year was as follows:

Administration

9 Directors’ remuneration

Emoluments
Share based payment charge

2013
£

288,033
350,835

638,868
39,797

678,665

2012
£

224,410
374,005

598,415
45,437

643,852

2013
£

2012
£

15,000

20,000

2013
£

258,609
29,424
39,797

327,830

2013

9

2013
£

258,609
39,797

298,406

2012
£

207,500
16,910
39,999

264,409

2012

11

2012
£

207,500
39,999

247,499

The highest paid director received remuneration of £65,000 (2012: £62,500).

Directors’ interest in outstanding share options per director is disclosed in the directors’ report.

10 Finance income

Interest income on short-term bank deposits

2013
£

9

2012
£

10

33

Edenville Energy plc

Annual Report and Financial Statements 2013

33

Notes to the Group Financial Statements
continued

11

Income tax expense

Current tax:
Current tax on loss for the year

Total current tax

Deferred tax:
On impairment on intangible assets

Tax charge for the year

2013
£

–

–

284,111

284,111

2012
£

–

–

–

–

No corporation tax charge arises in respect of the year due to the trading losses incurred. The Group has Corporation
Tax losses available to be carried forward and used against trading profits arising in future periods of £2,548,323
(2012: £2,050,009).

A deferred tax asset of £507,666 (2012: £406,096) calculated at 20% (2012: 20%) has not been recognised in respect
of the tax losses carried forward due to the uncertainty that profits will arise against which the losses can be offset.

The tax assessed for the year differs from the standard rate of corporation tax in the UK as follows:

Loss on ordinary activities before tax

Expected tax credit at standard rate of Corporation Tax 20% (2012: 20%)
Disallowable expenditure
Depreciation in excess of capital allowances
Other adjustments
Tax losses carried forward

Tax charge for the year

12 Earnings per share

2013
£

2012
£

(2,366,150)

(643,842)

(473,230)
372,901
666
–
99,663

–

(128,768)
9,341
888
–
118,539

–

The basic loss per share is calculated by dividing the loss attributable to equity shareholders by the weighted average
number of shares in issue. 

The loss attributable to equity shareholders and weighted average number of ordinary shares for the purposes of
calculating diluted earnings per ordinary share are identical to those used for basic earnings per ordinary share. This
is because the exercise of warrants would have the effect of reducing the loss per ordinary share and is therefore
anti-dilutive.

Net loss for the year attributable to ordinary shareholders

(2,082,039)

(643,488)

Weighted average number of shares in issue 

Basic and diluted loss per share

4,670,657,112

4,380,642,635

(0.05p)

(0.01p)

2013
£

2012
£

34

Edenville Energy plc

Annual Report and Financial Statements 2013

34

Notes to the Group Financial Statements
continued

13 Property, plant and equipment

2012

Cost
As at 1 January 2012
Additions

As at 31 December 2012

Depreciation
As at 1 January 2012
Charge for the year
Foreign exchange adjustment

As at 31 December 2012

Net book value
As at 31 December 2012

2013

Cost
As at 1 January 2013 
Additions
Foreign exchange adjustment

As at 31 December 2013

Depreciation
As at 1 January 2013
Charge for the year
Impairment in the year
Foreign exchange adjustment

As at 31 December 2013

Net book value
As at 31 December 2013

Plant and
machinery
£

Fixtures,
fittings and
equipment
£

3,607

60,938

68,047

Plant and
machinery
£

Fixtures,
fittings and
equipment
£

Motor
vehicles
£

16,691
62,246

78,937

6,194
11,624
181

17,999

Total
£

28,315
64,288

92,603

10,553
13,812
191

24,556

Motor
vehicles
£

78,937
–
(2,081)

76,856

17,999
10,895
14,915
(1,402)

42,407

Total
£

92,603
550
(2,175)

90,978

24,556
12,254
17,150
(1,520)

52,440

4,153
2,042

6,195

1,558
1,020
10

2,588

6,195
550
(94)

6,651

2,588
483
2,235
(118)

5,188

1,463

34,449

38,538

7,471
–

7,471

2,801
1,168
–

3,969

3,502

7,471
–
–

7,471

3,969
876
–
–

4,845

2,626

14

Intangible assets

Evaluation and Exploration Assets

2012

Cost or valuation
As at 1 January 2012
Additions
Foreign exchange adjustment

At 31 December 2012

Accumulated amortisation and impairment
As at 1 January 2012 and 31 December 2012

Net book value
As at 31 December 2012

Javan
Licenses
£

36,536
–
–

36,536

36,536

Tanzanian
Licenses
£

Goodwill
£

Total
£

8,144,976
1,370,387
(388,405)

1,309,631
–
(56,762)

9,491,143
1,370,387
(445,167)

9,126,958

1,252,869

10,416,363

–

–

36,536

–

9,126,958

1,252,869

10,379,827

35

Edenville Energy plc

Annual Report and Financial Statements 2013

35

Notes to the Group Financial Statements
continued

14

Intangible assets continued

Evaluation and Exploration Assets

2013

Cost or valuation
As at 1 January 2013
Additions
Foreign exchange adjustment
Written off

At 31 December 2013

Accumulated amortisation and impairment
As at 1 January 2013 
Written off 

Net book value
As at 31 December 2013

Javan
Licenses
£

36,536
–
–
(36,536)

Tanzanian
Licenses
£

9,126,958
289,889
(135,021)
–

Goodwill
£

Total
£

1,252,869
–
(18,352)
–

10,416,363
289,889
(153,373)
(36,536)

36,536

9,281,826

1,234,517

10,516,343

(36,536)
36,536

–

–

–
(1,687,494)

(1,687,494)

–
–

–

(36,536)
(1,650,958)

(1,687,494)

7,594,332

1,234,517

8,828,849

Tanzanian Licences and Goodwill
The  Tanzanian  licenses  initially  comprised  six  prospecting  licences  acquired  on  the  acquisition  of  Edenville
International (Tanzania) Limited in 2010. The Licenses covered 598km2 in Tanzania, located in a region displaying
viable prospects for both uranium and coal and occur in a country where the government’s policy for development
of  the  mineral  sector  aims  at  attracting  and  enabling  the  private  sector  to  take  the  lead  in  exploration  mining,
development, mineral beneficiation and marketing. The value of the assets obtained on acquisition represents the
fair value of the consideration paid to the vendors. The area covered by these original 6 licences has since decreased
as the licence renewal process has focused on smaller areas with the best drill results.

Edenville  International  (Tanzania)  Limited  has  since  acquired  additional  licences.  At  the  year  end  a  total  of  eight
licences were held. The group has two CGUs: coal and uranium, as disclosed in note 5 segmental information, which
are relevant for the purposes of evaluating licences and goodwill. Goodwill arose as a result of the valuation placed
on  the  six  Tanzanian  licences  acquired  on  the  acquisition  of  Edenville  (Tanzania)  Limited.  The  allocation  of  the
Goodwill was based on the valuation of the Group’s licences.

In 2013 a programme of geographical mapping was completed over four licences held by the Group. The mapping
identified that the licence areas comprised predominantly of volcanic rocks covering large portions of two of the
licence  areas.  In  the  other  two  licence  areas  cretaceous  sandstone/siltstone  sequences  were  mapped.  These
volcanic rocks and cretaceous sandstone/slitsone sequences are not hosts to coal measures in East Africa and no
Karoo age coal measures were seen in any of the licence areas mapped.

Due  to  the  absence  of  coal  bearing  sediments  in  the  four  licences  the  board  has  proposed  to  relinquish  these
licences and therefore have written off the exploration expenditure of £1,687,494 incurred to date on these four
licences.

The Directors have considered the status of the remaining projects at the year end and do not consider there are any
facts or circumstances that would require an impairment review to be performed.

36

Edenville Energy plc

Annual Report and Financial Statements 2013

36

Notes to the Group Financial Statements
continued

15 Equity investments – available for sale

Fair value
As at 1 January 
Written off

Impairment
As at 1 January 
Written off

As at 31 December 

Net book value
As at 31 December

2013
£

446,428
(446,428)

–

(446,428)
446,428

–

–

2012
£

446,428
–

446,428

(446,428)
–

(446,428)

–

On 13 March 2009, the Company entered into a collaboration and option agreement on a group of emerald mining
licences  in  Tanzania,  Africa,  with  Obtala  Resouces  Plc  (“Obtala”)  and  Obtala’s  subsidiary  Mindex  Invest  Limited
(“Mindex”).

The Company’s focus is now on coal exploration and mining and the directors therefore consider it appropriate to
impair the cost of these emerald mining licences, as the company does not intend to develop these assets. As at 
31 December 2012, the Directors deemed this investment to be permanently impaired. 

16 Trade and other receivables

Receivables
VAT receivable
Prepayments

2013
£

1,077
165,386
9,814

176,277

2012
£

1,110
253,847
3,666

258,623

There was no provision for impairment of receivables at 31 December 2013 (2012: £nil).

17 Cash and cash equivalents

Cash and cash equivalents include the following for the purposes of the cash flow statement:

Cash at bank and in hand

2013
£

2012
£

303,908

784,072

The major non-cash transactions in the year relate to the share based payment expense detailed in note 23.

18 Trade and other payables

Trade and other payables
Accruals and deferred income

2013
£

11,648
69,565

81,213

2012
£

97,020
67,547

164,567

37

Edenville Energy plc

Annual Report and Financial Statements 2013

37

Notes to the Group Financial Statements
continued

19 Deferred taxation

A deferred tax liability of £930,167 (2012: £1,231,400) calculated at 30% (2012: 30%) has been provided in respect
of  the  potential  tax  liability  arising  on  licenses  acquired  on  the  acquisition  of  Edenville  International  (Tanzania)
Limited. The deferred tax liability relate to a fair value adjustment made to the original six Tanzanian prospecting
licences. During the year, one of these six licences was impaired resulting in the fair value adjustment relating to this
licence being written off. As a consequence the deferred tax liability was reduced by £284,111.

Provision brought forward
Foreign exchange movement
Released in the year

Provision carried forward

20 Called-up share capital

Issued and fully paid
Ordinary shares of 0.02p each 
Deferred shares of 0.08p each 

Issued and fully paid
Ordinary shares of 0.02p each 
Deferred shares of 0.08p each 

2013
£

1,231,400
(17,122)
(284,111)

2012
£

1,288,162
(56,762)
–

930,167

1,231,400

2013
Number

2012
Number

4,841,683,110
64,179,932

4,571,216,405
64,179,932

4,905,863,042

4,635,396,337

2013
£

968,336
51,344

1,019,680

2012
£

914,244
51,344

965,588

On 19 April 2013 the company issued 53,000,000 new ordinary shares of 0.02p each for a consideration of 0.186p
per share.

On 17 September 2013 the company issued 217,466,705 new ordinary shares of 0.02p each for a consideration of
0.186p per share. Of the shares issued 7,397,313 were issued in settlement for services provided to the company.

The rights attaching to the deferred shares are as follows:

(a)

(b)

(c)

(d)

no dividend or other distribution shall be paid or made in respect of the deferred shares;

the holders of deferred shares shall not be entitled to receive notice of, or to attend and vote at any general
meeting of the Company;

on a return of capital, whether on a winding-up or otherwise, the holders of deferred shares shall be entitled
to receive only the amount credited as paid up on each share, but only after the holders of each ordinary share
have received the amount paid up or credited as paid up on each share, together with a payment of £10,000
per share;

the Company may transfer the shares without making any payment to the holders thereof, to such persons as
the Company may determine, and acquire the same in accordance with the provisions of the Companies Acts
at a price of 0.08p each.

38

Edenville Energy plc

Annual Report and Financial Statements 2013

38

Notes to the Group Financial Statements
continued

21 Capital and reserves attributable to shareholders

Share capital
Share premium
Other reserves
Retained deficit

Total equity

2013
£

1,019,680
12,286,868
(760,587)
(4,224,915)

2012
£

965,588
11,913,686
(330,343)
(2,474,073)

8,321,046

10,074,858

There have been no significant changes to the Group’s capital management objectives or what is considered to be
capital during the year.

22 Capital management policy

The  Group’s  policy  on  capital  management  is  to  maintain  a  low  level  of  gearing.  The  group  funds  its  operation
through equity funding.

The Group defines the capital it manages as equity shareholders’ funds less cash and cash equivalents. 

The Group objectives when managing its capital are:

l

l

l

To safeguard the group’s ability to continue as a going concern.
To provide adequate resources to fund its exploration activities with a view to providing returns to its investors.
To maintain sufficient financial resources to mitigate against risk and unforeseen events.

The group’s cash reserves are reported to the board and closely monitored against the planned work program and
annual budget. Where additional cash resources are required the following factors are taken into account:

l

l

The size and nature of the requirement.
Preferred sources of finance.

l Market conditions.
l Opportunities to collaborate with third parties to reduce the cash requirement.

23 Financial instruments

The Board of Directors determine, as required, the degree to which it is appropriate to use financial instruments to
mitigate risk with the main risk affecting such instruments being foreign exchange risk, which is discussed below.

Categories of financial instruments

Financial assets
Receivables at amortised cost including cash and cash equivalents:
Cash and cash equivalents
Trade and other receivables

Total

Financial liabilities
Financial liabilities at amortised cost:
Trade and other payables

Net

2013
£

2012
£

303,908
176,277

480,185

81,213

398,972

784,072
258,623

1,042,695

164,567

878,128

39

Edenville Energy plc

Annual Report and Financial Statements 2013

39

Notes to the Group Financial Statements
continued

23 Financial instruments continued

Cash and cash equivalents
This comprises cash held by the Group and short-term deposits. The carrying amount of these assets approximates
to their fair value.

General risk management principles
The Directors have an overall responsibility for the establishment of the Group’s risk management framework. A
formal  risk  assessment  and  management  framework  for  assessing,  monitoring  and  managing  the  strategic,
operational and financial risks of the Group is in place to ensure appropriate risk management of its operations.

The following represent the key financial risks that the Group faces:

Interest rate risk
The Group is not exposed to significant interest rate risks as it does not have any interest bearing liabilities and its only
interest-bearing asset is cash invested on a short-term basis which attracts interest at the bank’s variable interest rate. 

Credit risk
Credit risk arises principally from the Group’s trade receivables and investments in cash deposits. It is the risk that
the counterparty fails to discharge its obligation in respect of the instrument.

The  Group  holds  its  cash  balances  with  reputable  financial  institutions  with  strong  credit  ratings.  There  were  no
amounts past due at the balance sheet date.

The maximum exposure to credit risk in respect of the above at 31 December 2013 is the carrying value of financial
assets recorded in the financial statements.

Liquidity risk
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as and when they fall due. 

Liquidity risk is managed through an assessment of short, medium and long-term cash flow forecasts to ensure the
adequacy of working capital.

The Group’s policy is to ensure that it will always have sufficient cash to allow it to meet its liabilities when they become
due. To achieve this aim, it seeks to maintain cash balances to meet expected requirements for a period of one year.

Currency risk
The Group is exposed to currency risk as the assets of its subsidiaries are denominated in US Dollars. The Group’s
policy  is,  where  possible,  to  allow  group  entities  to  settle  liabilities  denominated  in  their  functional  currency
(primarily US Dollars) with cash. The Company transfers amounts in sterling or US dollars to its subsidiaries to fund
its operations. Where this is not possible the parent company settles the liability on behalf of its subsidiaries and will
therefore be exposed to currency risk.

The Group has no formal policy is respect of foreign exchange risk; however, it reviews its currency exposure on a
regular basis. Currency exposures relating to monetary assets held by foreign operations are included in the Group’s
income statement. The Group also manages its currency exposure by retaining the majority of its cash balances in
sterling, being a relatively stable currency.

The effect of a 10% rise or fall in the US dollar/Sterling exchange rate would result in an increase or decrease in the
net assets of the group of £680,295.

Fair value of financial assets and liabilities
Fair value is the amount at which a financial instrument could be exchanged in an arm’s length transaction between
informed and willing parties, other than a forced or liquidation sale and excludes accrued interest. Where available,
market values have been used to determine fair values. Where market values are not available, fair values have been
calculated by discounting expected cash flows at prevailing interest rates and by applying year end exchange rates.

The Directors consider that there is no significant difference between the book value and fair value of the Group’s
financial assets and liabilities.

40

Edenville Energy plc

Annual Report and Financial Statements 2013

40

Notes to the Group Financial Statements
continued

24 Equity-settled share-based payments

The following options over ordinary shares have been granted by the Company:

Date

29 March 2010
21 February 2011
21 October 2013

Exercise price

Exercise period

0.87p
1.80p
0.25p

10 Years
9 Years
9 Years

Number of
options/warrants

44,827,587
35,000,000
226,586,603

The options granted on 29 March 2010 and 21 February 2011 were cancelled and replaced by those granted on 
21 October 2013.

At the date of grant, the options were valued using the Black-Scholes option pricing model. The fair value per option
granted and the assumptions used in the calculation were as follows:

The options granted on 21 October 2013 are exercisable from 21 October 2014. The options are valid for a period
of 10 years from the date of grant. There are no vesting conditions.

Date of grant
Expected volatility
Expected life
Risk-free interest rate
Fair value per option

21 October 2013
85%
4 years
1.23%
0.09p

The charge to the income statement for share based payments for the year ended 31 December 2013 was £39,797
(2012: £45,437).

Movements in the number of options and warrants outstanding and their related weighted average exercise prices
are as follows:

At 1 January
Granted
Exercised
Cancelled

At 31 December

2013

2012

Number of
options

79,827,587
226,586,603
–
(79,827,587)

226,586,603

Weighted
average
exercise price
per share
pence

Number of
options

Weighted
average
exercise price
per share
pence

1.28
0.25
–
(1.28)

0.25

204,827,587
–
(125,000,000)
–

79,827,587

0.51
–
0.02
–

1.28

The average volatility is used in determining the share based payment expense to be recognised in the year. This was
calculated by reference to the standard deviation of the Company share price. All of the above options are equity
settled.

The weighted average remaining contractual life of options as at 31 December 2013 was 9.81 years (2012: 7.6 years).

41

Edenville Energy plc

Annual Report and Financial Statements 2013

41

Notes to the Group Financial Statements
for the year ended 31 December 2012

25 Reserves

The following describes the nature and purpose of each reserve:

Share Capital

Share Premium

Share Option Reserve

Foreign Currency Translation Reserve

represents the nominal value of equity shares

amount subscribed for share capital in excess of the nominal value

fair value of the employee equity settled share option scheme as
accrued at the balance sheet date

gains/losses  arising  on  retranslating  the  net  assets  of  overseas
operations into pounds sterling

Retained Earnings

Cumulative net gains and losses less distributions made

26 Related party transactions

During  the  year  ended  31  December  2013,  the  Group  paid  £65,000  (2012:  £62,500)  to  Adler  Shine  LLP  for  the
services  of  Rakesh  Patel,  director.  Rakesh  Patel  is  a  partner  in  Adler  Shine  LLP.  The  Group  also  paid  £18,303 
(2012:  £23,354)  to  Adler  Shine  LLP  for  accounting  services  provided  in  the  year  and  £nil  (2012:  £20,000)  for
assistance in the share placing in January 2012.

At the year end the Group owed the director, Simon Rollason £2,439 (2012: £2,523). During the year the Group paid
£Nil (2012: £20,000) to Simon Rollason for assistance in the share placing in January 2012.

During the year the Directors, Rufus Short, Sally Schofield and Rakesh Patel were each paid £15,000 in respect of
the share issues.

Key  management  personnel  are  those  persons  having  authority  and  responsibility  for  planning,  directing  and
controlling activities of the Group, and are all directors of the company. For details of their compensation please refer
to the Remuneration report.

28 Events after the reporting date

Subsequent to the year end, Edenville Plc completed a placing of 1,428,571,428 new ordinary shares at a price of
0.07p, raising gross proceeds of £1m. 

29 Ultimate controlling party

The Group considers that there is no ultimate controlling party.

42

Edenville Energy plc

Annual Report and Financial Statements 2013

42

Independent Auditors’ Report – Company
to the members of Edenville Energy plc

We have audited the parent company financial statements of Edenville Energy Plc for the year ended 31 December 2013
which comprise the company Statement of Financial Position, company Statement of Changes in Equity, company Cash
Flow  Statement  and  related  notes.  The  financial  reporting  framework  that  has  been  applied  in  their  preparation  is
applicable law and International Financial Reporting Standards (IFRSs) as adopted by the European Union and as applied
in accordance with the provisions of the Companies Act 2006.

This  report  is  made  solely  to  the  Company’s  members,  as  a  body,  in  accordance  with  Chapter  3  of  Part  16  of  the
Companies  Act  2006.  Our  audit  work  has  been  undertaken  so  that  we  might  state  to  the  Company’s  members  those
matters we are required to state to them in an auditors’ report and for no other purpose. To the fullest extent permitted by
law, we do not accept or assume responsibility to anyone other than the Company and the Company’s members as a body,
for our audit work, for this report, or for the opinions we have formed. 

Respective responsibilities of directors and auditors
As explained more fully in the Directors’ Responsibilities Statement set out on page 15, the Directors are responsible for
the preparation of the parent company financial statements and for being satisfied that they give a true and fair view. Our
responsibility is to audit and express an opinion on the parent company financial statements in accordance with applicable
law and International Standards on Auditing (UK and Ireland). Those standards require us to comply with the Auditing
Practices Board’s Ethical Standards for Auditors.

Scope of the audit of the financial statements
An  audit  involves  obtaining  evidence  about  the  amounts  and  disclosures  in  the  financial  statements  sufficient  to  give
reasonable assurance that the financial statements are free from material misstatement, whether caused by fraud or error.
This includes an assessment of: whether the accounting policies are appropriate to the Parent Company’s circumstances
and  have  been  consistently  applied  and  adequately  disclosed;  the  reasonableness  of  significant  accounting  estimates
made by the directors and the overall presentation of the financial statements. In addition, we read all the financial and
non-financial information in the Annual Report to identify material inconsistencies with the audited financial statements
and  to  identify  any  information  that  is  apparently  materially  incorrect  based  on,  or  materially  inconsistent  with,  the
knowledge acquired by us in the course of performing the audit. If we become aware of any apparent misstatements or
inconsistencies we consider the implications for our report.

Opinion on financial statements
In our opinion the parent company financial statements:

l

l

l

give a true and fair view of the state of the Company’s affairs as at 31 December 2013;

have  been  properly  prepared  in  accordance  with  IFRSs  as  adopted  by  the  European  Union  and  as  applied  in
accordance with the provisions of the Companies Act 2006; and 

have been properly prepared in accordance with the requirements of the Companies Act 2006.

Opinion on other matters prescribed by the Companies Act 2006
In our opinion:

l

the  information  given  in  the  Strategic  Report  and  Directors’  Report  for  the  financial  year  for  which  the  financial
statements are prepared is consistent with the parent financial statements. 

43

Edenville Energy plc

Annual Report and Financial Statements 2013

43

Independent Auditors’ Report – Company
to the members of Edenville Energy plc

Matters on which we are required to report by exception
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you
if, in our opinion:

l

l

l

adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not
been received from branches not visited by us; or

the parent company financial statements are not in agreement with the accounting records and returns; or

certain disclosures of directors’ remuneration specified by law are not made; or

l we have not received all the information and explanations we require for our audit. 

Other matters
We have reported separately on the group financial statements of Edenville Energy Plc for the year ended 31 December
2013.

Simon Mott-Cowan (Senior Statutory Auditor)
for and on behalf of H W Fisher & Company
Chartered Accountants
Statutory Auditor
Acre House
11-15 William Road
London NW1 3ER
United Kingdom

Date: 3 June 2014

44

Edenville Energy plc

Annual Report and Financial Statements 2013

44

Company Statement of Financial Position
as at 31 December 2013

Non-current assets
Intangible assets
Investment in subsidiaries
Equity investments – available for sale
Property, plant & equipment

Current assets
Trade and other receivables
Cash and cash equivalents

Current liabilities
Trade and other payables

Current assets less current liabilities 

Total assets less current liabilities and net assets

Equity
Called-up share capital
Share premium account
Share option reserve
Profit and loss account

Total equity

Note

2013
£

2012
£

4
5
6
7

8
9

10

11

–
10,483,337
–
9,991

–
10,164,907
–
13,321

10,493,328

10,178,228

23,376
302,882

326,258

37,592

288,666

5,985
741,541

747,526

34,354

713,172

10,781,994

10,891,400

1,019,680
12,286,868
39,797
(2,564,351)

965,588
11,913,686
326,984
(2,314,858)

10,781,994

10,891,400

The financial statements were approved by the board of directors and authorised for issue on 3 June 2014 and signed on
its behalf by:

S. Schofield
Director

Company registration number: 05292528

45

Edenville Energy plc

Annual Report and Financial Statements 2013

45

Company Statement of Changes in Equity
for the year ended 31 December 2013

At 1 January 2012

Issue of share capital
Cost of issue
Exercise of warrants
Share based payment charge
Total comprehensive loss for the year

Share
capital
£

740,588

200,000
–
25,000
–
–

Share
premium
£

Retained
earnings
account
£

Share
option
reserve
£

Total
£

9,707,686

(1,750,150)

289,907

8,988,031

2,300,000
(94,000)
–
–
–

–
–
8,360
–
(573,068)

–
–
(8,360)
45,437
–

2,500,000
(94,000)
25,000
45,437
(573,068)

At 31 December 2012

965,588

11,913,686

(2,314,858)

326,984

10,891,400

Issue of share capital
Cost of issue
Share based payment charge
Cancellation of share options
Total comprehensive loss for the year

54,092

–
–
–

456,536
(83,354)
–
–
–

–
–
–
326,984
(576,477)

–
–
39,797
(326,984)
–

510,628
(83,354)
39,797
–
(576,477)

At 31 December 2013

1,019,680

12,286,868

(2,564,351)

39,797

10,781,994

46

Edenville Energy plc

Annual Report and Financial Statements 2013

46

Company Cash Flow Statement
for the year ended 31 December 2013

Cash flows from operating activities
Operating loss
Depreciation
Share based payments
(Increase)/decrease in trade and other receivables
Increase/(decrease) in trade and other payables

Net cash outflow from operating activities

Cash flows from investing activities
Finance income

Net cash inflow from investing activities

Cash flows from financing activities
Proceeds from issue of ordinary shares
Investment in subsidiary
Share issue costs 

Net cash inflow from financing activities

Net (decrease)/increase in cash and cash equivalents

Cash and cash equivalents at beginning of year

Cash and cash equivalents at end of year

9

Year ended
31 December
2013
£

Year ended
31 December
2012
£

Note

(576,486)
3,330
39,797
(17,391)
3,238

(573,078)
4,441
45,437
(212)
(3,110)

(547,512)

(526,522)

9

9

10

10

510,628
(318,430)
(83,354)

108,844

(438,659)

741,541

302,882

2,525,000
(1,674,437)
(94,000)

756,563

230,051

511,490

741,541

47

Edenville Energy plc

Annual Report and Financial Statements 2013

47

Notes to the Company Financial Statements
for the year ended 31 December 2013

1 Accounting policies

Basis of preparation of company financial statements
The Company financial statements are prepared under the historical cost convention, as modified by the revaluation
of  available  for  sale  investments,  and  in  accordance  with  International  Financial  Reporting  Standards  (IFRS)  as
adopted  by  the  European  Union,  IFRC  interpretations  and  the  parts  of  the  Companies  Act  2006  applicable  to
companies  reporting  under  IFRS.  The  Company  has  elected  to  take  the  exemption  under  section  408  of  the
Companies  Act  2006  from  presenting  the  Parent  Company  Income  Statement.  The  loss  after  tax  for  the  Parent
Company for the year was £576,477 (2012: £573,068).

Standards and interpretations in issue but not yet effective or not yet relevant
At the date of authorisation of these financial statements the following Standards and Interpretations which have not
been applied in these financial statements were in issue but not yet effective: 

IFRS 2,3,8, 16,24,36
IFRS 3,13, IAS 40
IFRS 7

IFRS 9

IFRS 10
IFRS 12
IAS 19

IAS 27
IAS 32

IAS 39

IFRIC 21

Amendments resulting from Annual Improvements 2010-2012 Cycle
Amendments resulting from Annual Improvements 2011-2013 Cycle
Deferral of mandatory effective date of IFRS 9 and amendments to 
transition disclosures
Deferral of mandatory effective date of IFRS 9 and amendments to 
transition disclosures
Amendments for investment entities
Amendments for investment entities
Employee Benefits – Amended to clarify the requirements that relate 
to how contributions from employees or third parties that re linked to 
service should be attributed to periods of service
Amendments for investment entities
Financial Instruments: Presentation – Amendments to application 
guidance on the offsetting of financial assets and financial liabilities
Financial Instruments: Recognition and Measurement – Amendments 
for novation of derivatives
Levies

Effective date
(period beginning
on or after)

1 July 2014
1 July 2014

1 January 2015

1 January 2015
1 January 2014
1 January 2014

1 July 2014
1 January 2014

1 January 2014

1 January 2014
1 January 2014

The  Directors  anticipate  that  the  adoption  of  these  Standards  and  Interpretations  in  future  periods  will  have  no
material impact on the Company’s financial statements.

Share based payments
The  Company  operates  a  number  of  equity-settled,  share-based  compensation  plans,  under  which  the  entity
receives services from employees as consideration for equity instruments (options) of the Company. The fair value
of  the  employee  services  received  in  exchange  for  the  grant  of  options  is  recognised  as  an  expense.  The  total
amount to be expensed is determined by reference to the fair value of the options granted:

l

l

l

including any market performance conditions;

excluding the impact of any service and non-market performance vesting conditions (for example, profitability,
sales growth targets and remaining an employee of the entity over a specified time period); and

excluding the impact of any non-vesting conditions (for example, the requirement of employees to save).

Assumptions  about  the  number  of  options  that  are  expected  to  vest  include  consideration  of  non-market  vesting
conditions. The total expense is recognised over the vesting period, which is the period over which all of the specified
vesting  conditions  are  to  be  satisfied.  At  the  end  of  each  reporting  period,  the  entity  revises  its  estimates  of  the
number of options that are expected to vest based on the non-market vesting conditions. It recognises the impact of
the revision to original estimates, if any, in the income statement, with a corresponding adjustment to equity.

When the options are exercised, the Company issues new shares. The proceeds received net of any directly attributable
transaction costs are credited to share capital (nominal value) and share premium when the options are exercised.

48

Edenville Energy plc

Annual Report and Financial Statements 2013

48

Notes to the Company Financial Statements
for the year ended 31 December 2013

1 Accounting policies continued

Segmental reporting
The  Company  does  not  have  separately  identifiable  business  or  geographical  segments  which  are  material  to
disclose.

Revenue recognition
Revenue  from  the  sale  of  energy  commodities  is  recognised  upon  delivery  of  goods  to  the  customers.  Interest
income is recognised on a proportional basis taking into account the effective interest rates applicable to the financial
assets.

All revenue is stated net of the amount of sales tax. Currently the Company does not generate any revenue.

Presentational and functional currency
This financial information is presented in pounds sterling, which is the Company’s functional currency.

Financial assets
Financial assets comprise investments, cash and cash equivalents and receivables. Unless otherwise indicated, the
carrying amounts of the Company’s financial assets are a reasonable approximation of their fair values.

Equity investments available for sale
Equity investments available for sale are non-derivatives that are either designated in this category or not classified
in any of the other categories. Equity investments available for sale do not have a quoted market price in an active
market. They are included in non-current assets unless management intends to dispose of the investment within 
12 months of the balance sheet date. Investments are initially classified at fair value. Gains and losses arising from
changes  in  fair  value  are  recognised  directly  in  equity,  until  the  security  is  disposed  of  or  is  determined  to  be
impaired. The Company assesses at each balance sheet date whether there is objective evidence that a financial
asset  or  a  group  of  financial  assets  is  impaired.  If  any  such  evidence  exists  the  cumulative  loss,  measured  as  the
difference between the acquisition cost and the current fair value, less any impairment loss previously recognised in
statement of comprehensive income, is removed from equity and recognised in the statement of comprehensive
income.

Where the fair value cannot be reliable measured as a result of a lack of an active market and/or reliable estimates
could not be made the equity investments are measured at cost.

Trade and other receivables
Provision for impairment of trade receivables is made when there is objective evidence that the Company will not be
able to collect all amounts due to it in accordance with the original terms of those receivables. The amount of the
write-down is the difference between the receivables carrying amount and the present value of the estimated future
cash flows.

An assessment for impairment is undertaken at least annually.

Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and in hand, demand deposits and other short term highly liquid
investments that are readily convertible to a known amount of cash and are subject to insignificant risk of changes in
value.

49

Edenville Energy plc

Annual Report and Financial Statements 2013

49

Notes to the Company Financial Statements
for the year ended 31 December 2013

1 Accounting policies continued
Property, plant and equipment
Property,  plant  and  equipment  are  stated  at  cost  on  acquisition  less  accumulated  depreciation  and  accumulated
impairment losses.

Depreciation is provided on all property, plant and equipment categories at rates calculated to write off the cost, less
estimated residual value on a reducing balance basis over their expected useful economic life. The depreciation rates
are as follows:

Fixtures and fittings 
Office equipment 
Motor vehicles

Basis of depreciation 
25% reducing balance 
25% reducing balance
25% reducing balance

Costs capitalised include the purchase price of an asset and any costs directly attributable to bringing it into working
condition for its intended use.

Financial liabilities
Financial  liabilities  are  recognised  when  the  Company  becomes  a  party  to  the  contractual  provisions  of  the
instrument. Financial liabilities comprise only trade and other payables.

All  financial  liabilities  are  recorded  at  amortised  cost,  using  the  effective  interest  method,  with  interest-related
charges being recognised as an expense under finance costs in the Income Statement.

A  financial  liability  is  derecognised  only  when  the  obligation  is  extinguished,  that  is,  when  the  obligation  is
discharged, is cancelled, or expires.

Finance costs
Finance costs of debt, including premiums payable on settlement and direct issue costs are charged to the income
statement on an accruals basis over the term of the instrument, using the effective interest method.

The taxation charge represents the sum of current tax and deferred tax.

Income taxation
The tax currently payable is based on the taxable profit for the period using the tax rates that have been enacted or
substantially enacted by the balance sheet date. Taxable profit differs from the net profit as reported in the income
statement because it excludes items of income or expense that are taxable or deductible in other years and it further
excludes items that are never taxable or deductible. 

Deferred taxation
Deferred  tax  is  recognised,  using  the  liability  method,  in  respect  of  temporary  differences  between  the  carrying
amount of the Company’s assets and liabilities and their tax base. Deferred tax liabilities are offset against deferred
tax assets within the same taxable entity. Any remaining deferred tax asset is recognised only when, on the basis of
all available evidence, it can be regarded as probable that there will be suitable taxable profits in the foreseeable
future against which the deductible temporary difference can be utilised. Deferred tax is determined using tax rates
that are expected to apply in the periods in which the asset is realised or liability settled, based on tax rates and laws
that have been enacted or substantially enacted by the balance sheet date. Deferred tax is recognised in the income
statement, except when the tax relates to items charged or credited directly in equity, in which case the tax is also
recognised in equity.

Share capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options
are shown in equity as deduction, net of tax, from the proceeds.

50

Edenville Energy plc

Annual Report and Financial Statements 2013

50

Notes to the Company Financial Statements
for the year ended 31 December 2013

1 Accounting policies continued
Exploration and evaluation assets
Capitalisation
Certain costs (other than payments to acquire the legal right to explore and costs which are directly attributable to
those payments) incurred prior to acquiring the rights to explore are charged directly to the income statement. All
costs incurred after the rights to explore an area have been obtained, such as geological and geophysical costs and
other  direct  costs  of  exploration  and  appraisal  are  accumulated  and  capitalised  as  intangible  exploration  and
evaluation (“E&E”) assets. These costs are only carried forward to the extent that they are expected to be recouped
through the successful development of the areas or where activities in the areas have not yet reached a stage which
permits reasonable assessment of the existence of economically recoverable reserves. 

E&E costs are not amortised prior to the conclusion of appraisal activities.

At completion of appraisal activities, if technical feasibility is demonstrated and commercial reserves are discovered,
then,  following  development  sanction,  the  carrying  value  of  the  relevant  E&E  asset  will  be  reclassified  as  a
development and production (“D&P”) asset, but only after the carrying value of the relevant E&E asset has been
assessed for impairment, and where appropriate, its carrying value adjusted. If after completion of appraisal activities
in the area, it is not possible to determine technical feasibility and commercial viability or if the legal right to explore
expires  or  if  the  Company  decides  not  to  continue  exploration  and  evaluation  activity,  then  the  costs  of  such
unsuccessful exploration and evaluation are written off to the income statement in the period the relevant events
occur. 

Impairment
If and when facts and circumstances indicate that the carrying value of an E&E asset may exceed its recoverable
amount an impairment review is performed. 

For E&E assets when there are such indications, an impairment test is carried out by grouping the E&E assets with
the  D&P  assets  belonging  to  the  same  geographic  segment  to  form  the  Cash  Generating  Unit  (“CGU”)  for
impairment testing. The equivalent combined carrying value of the CGU is compared against the CGU’s recoverable
amount and any resulting impairment loss is written off to the income statement. The recoverable amount of the
CGU is determined as the higher of its fair value less costs to sell and its value in use. 

Investment in subsidiaries
Fixed asset investments in subsidiary undertakings held by the company (see note 5) are shown at cost less provision
for impairment. The cost of acquisition includes directly attributable professional fees and other expenses connected
with the acquisition. In addition, investment in subsidiaries includes long term loans made to the subsidiaries where
recovery of the loan is not probable.

Impairment
The  carrying  amounts  of  non-current  assets  are  reviewed  for  impairment  if  events  or  changes  in  circumstances
indicate the carrying value may not be recoverable. If there are indicators of impairment, an exercise is undertaken
to determine whether the carrying values are in excess of their recoverable amount. Such a review is undertaken on
an asset by asset basis, except where such assets do not generate cash flows independent of other assets, in which
case the review is undertaken at the cash generating unit level.

If the carrying amount of an asset or its cash generating unit exceeds the recoverable amount, a provision is recorded
to reflect the asset or cash generating unit at the lower amount.

51

Edenville Energy plc

Annual Report and Financial Statements 2013

51

Notes to the Company Financial Statements
for the year ended 31 December 2013

1 Accounting policies continued

Going concern
During  the  year  the  Company  raised  approximately  £427,274  net  of  expenses  through  a  placing  and,  at 
31 December 2013, the Group had cash balances totalling £303,908. 

These  funds  along  with  the  post  year  end  equity  financing  facility  as  detailed  in  the  subsequent  events  note  are
sufficient for the Group to operate without the requirement to raise further capital in the foreseeable future.

Accordingly the financial statements have been prepared on a going concern basis. The Company intends to operate
within its cash resources.

2

Critical accounting estimates and areas of judgement
The  Company  makes  estimates  and  assumptions  concerning  the  future,  which  by  definition  will  seldom  result  in 
actual results that match the accounting estimate. The estimates and assumptions that have a significant risk of causing
a  material  adjustment  to  the  carrying  amount  of  assets  and  liabilities  within  the  next  financial  year  are  those  in 
relation to: 

l

l

l

the impairment of intangible exploration and evaluation assets;

Investments;

Share based payments.

Impairment of intangible exploration and evaluation assets
The Company is required to perform an impairment review, for each CGU to which the asset relates, when facts and
circumstances suggest that the carrying amount of the asset may exceed its recoverable amount. The recoverable
amount is based upon the Directors’ judgements and is dependent upon the discovery of economically recoverable
reserves,  the  ability  of  the  Company  to  obtain  necessary  financing  to  complete  the  development  and  future
profitable  production  or  proceeds  from  the  disposal  until  the  technical  feasibility  and  commercial  viability  of
extracting a mineral resource becomes demonstrable, at which point the value is estimated based upon the present
value of the discounted future cash flows.

The outcome of ongoing exploration and evaluation, and therefore whether the carrying value of exploration and
evaluation  assets  will  ultimately  be  recovered,  is  inherently  uncertain.  The  directors  have  assessed  the  value  of
exploration and evaluation expenditure carried as intangible assets. In their opinion there has been no impairment
loss to intangible exploration and evaluation assets in the period. 

Investments
The  company  performs  an  impairment  review  on  its  subsidiary  undertakings  as  a  group.  The  company’s  main
subsidiary is Edenville (Tanzania) Limited who hold various mining licences in Tanzania. As such, the carrying amount
of the investments is assessed on the same basis as that of exploration and evaluation assets described above.

Share based payments
The  estimate  of  share  based  payments  costs  requires  management  to  select  an  appropriate  valuation  model  and
make decisions about various inputs into the model including the volatility of its own share price, the probable life of
the options and the risk free interest rate.

52

Edenville Energy plc

Annual Report and Financial Statements 2013

52

Notes to the Company Financial Statements
for the year ended 31 December 2013

3

Staff costs

Wages and salaries
Social security costs
Share based payment charge

The average number of employees and directors during the year was as follows:

Administration

2013
£

258,609
29,424
39,797

327,830

2012
£

207,500
16,910
39,999

264,409

2013

5

2012

4

Directors’ remuneration
The aggregate directors’ emoluments, including compensation for loss of office, in the year were:

Emoluments
Share based payments

2013
£

258,609
39,797

298,406

2012
£

207,500
39,999

247,499

The highest paid director received remuneration of £65,000 (2012: £62,500).

Directors’ interest in outstanding share options per director is disclosed in the directors’ report.

4

Intangible exploration and evaluation assets

Cost
As at 1 January 
Written off

Impairment
As at 1 January 
Written off

As at 31 December 

Net book value
As at 31 December 

2013
£

36,536
(36,536)

–

(36,536)
36,536

–

–

2012
£

36,536
–

36,536

(36,536)
–

(36,536)

–

Licences
On 27 May 2009, the Company signed an option agreement with Javan Investments Company Limited, a private
Tanzanian registered company for two prospecting licences in Tanzania. Under the terms of the option agreement,
the Company acquired an initial 25% interest in both licences for a consideration of US$15,000 per licence. In the
opinion of the Directors these licences should be fully impaired in line with IAS 36 and IFRS 6 as at 31 December
2012. On the basis that the licences expired on 18 March 2012, three years after the date of grant and have not been
renewed by the company and have therefore been written off in the year.

53

Edenville Energy plc

Annual Report and Financial Statements 2013

53

Notes to the Company Financial Statements
for the year ended 31 December 2013

5

Investment in subsidiaries

Company

Fair value
At 1 January 
Additions 

At 31 December

Accumulated impairment
As at 1 January
Impairment

Net book value
As at 31 December

Shares in
subsidiaries

Loans to
subsidiaries
£

Total

2013
£

2012
£

7,033,558
–

3,131,349
318,430

10,164,907
318,430

8,490,470
1,674,437

7,033,558

3,449,779

10,483,337

10,164,907

–
–

–

–
–

–

–
–

–

–
–

–

7,033,558

3,449,779

10,483,337

10,164,907

Investment in subsidiaries relates to the acquisition of Edenville International (Seychelles) Limited and its subsidiary
Edenville  International  (Tanzania)  Limited  which  holds  prospecting  licenses.  The  Tanzanian  licenses  initially
comprised six prospecting licences acquired on the acquisition of Edenville International (Tanzania) Limited in 2010.
The Licenses covered 598km2 in Tanzania, located in a region displaying viable prospects for both uranium and coal
and occur in a country where the government’s policy for development of the mineral sector aims at attracting and
enabling the private sector to take the lead in exploration mining, development, mineral beneficiation and marketing.
The value of the assets obtained on acquisition represents the fair value of the consideration paid to the vendors.
The area covered by these original 6 licences has since decreased as the licence renewal process has focused on
smaller areas with the best drill results.

Edenville  International  (Tanzania)  Limited  has  since  acquired  additional  licences.  At  the  year  end  a  total  of  eight
licences  were  held.  The  group  has  two  CGUs:  coal  and  uranium,  as  disclosed  in  note  5  to  the  group  financial
statements, which are relevant for the purposes of evaluating licences and hence investment in subsidiaries.

In 2013 a programme of geographical mapping was completed over four licences held by the Group. The mapping
identified that the licence areas comprised predominantly of volcanic rocks covering large portions of two of the
licence  areas.  In  the  other  two  licence  areas  cretaceous  sandstone/siltstone  sequences  were  mapped.  These
volcanic rocks and cretaceous sandstone/slitsone sequences are not hosts to coal measures in East Africa and no
Karoo age coal measures were seen in any of the licence areas mapped.

Due  to  the  absence  of  coal  bearing  sediments  in  the  four  licences  the  board  has  proposed  to  relinquish  these
licences and therefore have written off the exploration expenditure of £1,687,494 incurred to date on these four
licences.

The Directors have considered the status of the remaining projects at the year end and do not consider there are any
facts or circumstances that would require an impairment review to be performed on the investments held.

Holdings of more than 20%
The Company holds more than 20% of the share capital of the following companies:

Subsidiary undertaking

Country of incorporation

Class

Shares held

GOA Tanzania Limited
Edenville International (Seychelles) Limited
Edenville International (Tanzania) Limited

UK
Seychelles
Tanzania

*These shares are held by Edenville International (Seychelles) Limited.

Ordinary
Ordinary
Ordinary

100%
100%
99.5%*

54

Edenville Energy plc

Annual Report and Financial Statements 2013

54

Notes to the Company Financial Statements
for the year ended 31 December 2013

6

Equity investments – available for sale

Fair value
As at 1 January 
Written off

Impairment
As at 1 January 
Written off

As at 31 December 

Net book value
As at 31 December

2013
£

446,428
(446,428)

–

(446,428)
446,428

–

–

2012
£

446,428
–

446,428

(446,428)
–

(446,428)

–

On 13 March 2009, the Company entered into a collaboration and option agreement on a group of emerald mining
licences  in  Tanzania,  Africa,  with  Obtala  Resouces  Plc  (“Obtala”)  and  Obtala’s  subsidiary  Mindex  Invest  Limited
(“Mindex”). 

The Company’s focus is now on coal exploration and mining and the directors therefore consider it appropriate to
impair the cost of these emerald mining licences, as the company does not intend to develop these assets. As at 
31 December 2012, the Directors deemed this investment to be permanently impaired.

7

Property, plant and equipment

2012

Cost
As at 1 January 2012 and 31 December 2012

Depreciation
As at 1 January 2012
Charge for the year

As at 31 December 2012

Net book value
As at 31 December 2012

2013

Cost
As at 1 January 2013 and 31 December 2013

Depreciation
As at 1 January 2013
Charge for the year

As at 31 December 2013

Net book value
As at 31 December 2013

Plant and
machinery
£

Fixtures,
fittings and
equipment
£

Motor
vehicles
£

Total
£

4,153

16,691

28,315

7,471

2,801
1,168

3,969

3,502

1,558
649

2,207

1,946

Plant and
machinery
£

Fixtures,
fittings and
equipment
£

6,194
2,624

8,818

10,553
4,441

14,994

7,873

13,321

Motor
vehicles
£

Total
£

7,471

3,969
875

4,844

4,153

16,691

28,315

2,207
487

2,694

8,818
1,968

10,786

14,994
3,330

18,324

2,627 

1,459 

5,905 

9,991 

55

Edenville Energy plc

Annual Report and Financial Statements 2013

55

Notes to the Company Financial Statements
for the year ended 31 December 2013

8

Trade and other receivables

Current
Other receivables
Prepayments

2013
£

13,562
9,814

23,376

2012
£

2,319
3,666

5,985

9

Cash and cash equivalents
Cash and cash equivalents include the following for the purposes of the cash flow statement:

Cash at bank and in hand

10 Trade and other payables

Trade and other payables
Social security costs and other taxes
Accruals and deferred income

11 Share capital

Issued and fully paid
Ordinary shares of 0.02p each 
Deferred shares of 0.08p each 

Ordinary shares of 0.02p each 
Deferred shares of 0.08p each 

2013
£

2012
£

302,882

741,541

2013
£

11,648
5,459
20,485

37,592

2012
£

–
–
34,354

34,354

2013
Number

2012
Number

4,841,683,110
64,179,932

4,571,216,405
64,179,932

4,905,863,042

4,635,396,337

2013
£

968,336
51,344

1,019,680

2012
£

914,244
51,344

965,588

On 19 April 2013 the company issued 53,000,000 new ordinary shares of 0.02p each for a consideration of 0.186p
per share.

On 17 September 2013 the company issued 217,466,705 new ordinary shares of 0.02p each for a consideration of
0.186p per share. Of the shares issued 7,397,313 were issued in settlement for services provided to the company.

The only rights attached to the deferred shares are as follows:

(a) no dividend or other distribution shall be paid or made in respect of the deferred shares;

(b) the holders of deferred shares shall not be entitled to receive notice of, or to attend and vote at any general

meeting of the Company;

(c) on a return of capital, whether on a winding-up or otherwise, the holders of deferred shares shall be entitled to
receive only the amount credited as paid up on each share, but only after the holders of each ordinary share have
received the amount paid up or credited as paid up on such share, together with a payment of £10,000 per share;

(d) the Company may transfer the shares without making any payment to the holders thereof, to such persons as
the Company may determine, and acquire the same in accordance with the provisions of the Companies Acts at
a price of 0.08p each.

56

Edenville Energy plc

Annual Report and Financial Statements 2013

56

Notes to the Company Financial Statements
for the year ended 31 December 2013

12 Deferred taxation

A  deferred  tax  asset  of  £507,666  (2012:  £410,002)  calculated  at  20%  (2012:  20%)  has  not  been  recognised  in 
respect of the tax losses carried forward due to the uncertainty that profits will arise against which the losses can be
offset.

13 Capital management policy

The Company’s policy on capital management is to maintain a low level of gearing. The company funds its operation
through equity funding.

The Company defines the capital it manages as equity shareholders funds less cash and cash equivalents. 

The Company’s objectives when managing its capital are:

l

l

l

To safeguard the company’s ability to continue as a going concern.

To provide adequate resources to fund its exploration activities with a view to providing returns to its investors.

To maintain sufficient financial resources to mitigate against risk and unforeseen events.

The company’s cash reserves are reported to the board and closely monitored against the planned work program
and annual budget. Where additional cash resources are required the following factors are taken into account:

l

l

The size and nature of the requirement.

Preferred sources of finance.

l Market conditions.

l Opportunities to collaborate with third parties to reduce the cash requirement.

14 Financial instruments

The Board of Directors determine, as required, the degree to which it is appropriate to use financial instruments to
mitigate risks with the main risk affecting such instruments being foreign exchange risk, which is discussed below.

Categories of financial instruments

Financial assets
Receivables at amortised cost including cash and cash equivalents:
Cash and cash equivalents
Other receivables

Total

Financial liabilities
Financial liabilities at amortised cost:
Trade and other payables

Net

2013
£

2012
£

302,882
23,376

326,258

741,541
5,985

747,526

37,592

288,666

34,354

713,172

57

Edenville Energy plc

Annual Report and Financial Statements 2013

57

Notes to the Company Financial Statements
for the year ended 31 December 2013

14 Financial instruments continued

Cash and cash equivalents
This comprises cash held by the Company and short-term deposits. The carrying amount of these assets approximates
to their fair value.

General risk management principles
The Directors have an overall responsibility for the establishment of the Company’s risk management framework. 
A  formal  risk  assessment  and  management  framework  for  assessing,  monitoring  and  managing  the  strategic
operational and financial risks of the Company’s is in place to ensure appropriate risk management of its operations.

The following represent the key financial risks that the Company faces:

Interest rate risk
The Company is not exposed to significant interest rate risks as it does not have any interest bearing liabilities and its
only interest-bearing asset is cash invested on a short-term basis which attract interest at the banks variable rate.

Credit risk
Credit risk is the risk that the counterparty will default on its contractual obligations, resulting in financial loss. Credit
risk  arises  from  cash  and  cash  equivalents  and  credit  exposures  on  outstanding  receivables  and  committed
transactions. 

There were no amounts past due at the balance sheet date.

The maximum exposure to credit risk in respect of the above at 31 December 2013 is the carrying value of financial
assets recorded in the financial statements.

Liquidity risk
Liquidity risk is the risk that the Company will not be able to meet its financial obligations as and when they fall due. 

Liquidity risk is managed through an assessment of short, medium and long-term cash flow forecasts to ensure the
adequacy of working capital.

The Company’s policy is to ensure that it will always have sufficient cash to allow it to meet its liabilities when they
become due. To ensure this aim, it seeks to maintain cash balances to meet expected requirements for a period of
one year.

Fair value of financial assets and liabilities
The directors consider that there is no significant difference between the book value and fair value of the Company’s
financial assets and liabilities.

58

Edenville Energy plc

Annual Report and Financial Statements 2013

58

Notes to the Company Financial Statements
for the year ended 31 December 2013

15 Equity-settled share-based payments

The following options over ordinary shares have been granted by the Company:

Date

29 March 2010
21 February 2011
21 October 2013

Exercise price

Exercise period

0.87p
1.80p
0.25p

10 Years
9 Years
9 Years

Number of
options

44,827,587
35,000,000
226,586,603

The options granted on 29 March 2010 and 21 February 2011 were cancelled and replaced by those granted on 
21 October 2013.

The options granted on 21 October 2013 are exercisable from 21 October 2014. The options are valid for a period
of 10 years from the date of grant. There are no vesting conditions.

At the date of grant, the options were valued using the Black-Scholes option pricing model. The fair value per option
granted and the assumptions used in the calculation were as follows:

Date of grant
Expected volatility
Expected life
Risk-free interest rate
Expected dividend yield
Possibility of ceasing employment before vesting
Fair value per option

21 October 2013
85%
4 years
1.23%
–
–
0.09p

The charge to the income statement for share based payments for the year ended 31 December 2013 was £39,767
(2012: £45,437).

Movements in the number of options and warrants outstanding and their related weighted average exercise prices
are as follows:

At 1 January
Granted
Exercised
Cancelled

At 31 December

2013

2012

Number of
options

79,827,587
226,586,603
–
(79,827,587)

226,586,603

Weighted
average
exercise price
per share
pence

Number of
options

Weighted
average
exercise price
per share
pence

1.28
0.25
–
(1.28)

0.25

204,827,587
–
(125,000,000)
–

79,827,587

0.51
–
(0.02)
–

1.28

The weighted average remaining contractual life of options as at 31 December 2013 was 9.81years (2012: 7.6 years).

59

Edenville Energy plc

Annual Report and Financial Statements 2013

59

Notes to the Company Financial Statements
for the year ended 31 December 2013

16 Reserves

The following describes the nature and purpose of each reserve:

Share Capital

Share Premium

Share Option Reserve

represents the nominal value of equity shares

amount subscribed for share capital in excess of the nominal value

fair value of the employee equity settled share option scheme as
accrued at the balance sheet date

Retained Earnings

cumulative net gains and losses less distributions made

17 Related party transactions

During  the  year  ended  31  December  2013,  the  Group  paid  £65,000  (2012:  £62,500)  to  Adler  Shine  LLP  for  the
services  of  Rakesh  Patel,  director.  Rakesh  Patel  is  a  partner  in  Adler  Shine  LLP.  The  Group  also  paid  £18,303 
(2012: £23,354) to Adler Shine LLP for accounting services provided in the year.

During the year the Directors, Rufus Short, Sally Schofield and Rakesh Patel were each paid £15,000 in respect of
the share issues.

At the year end the Group owed the director, Simon Rollason £2,439 (2012: £2,523).

Key  management  personnel  are  those  persons  having  authority  and  responsibility  for  planning,  directing  and
controlling activities of the Group, and are all directors of the company. For details of their compensation please refer
to the Remuneration report.

During the year the company paid £318,430 to or on behalf of its wholly owned subsidiary, Edenville International
(Tanzania)  Limited.  The  amount  due  from  Edenville  International  (Tanzania)  Limited  at  year  end  was  £3,446,067
(2012: £3,127,637). This amount has been included within investment in subsidiaries.

At the year end the company was owed £3,712 (2012: £3,712) by its subsidiary Edenville International (Seychelles)
Limited.

18 Events after the reporting date

Subsequent to the year end, Edenville Plc completed a placing of 1,428,571,428 new ordinary shares at a price of
0.07p, raising gross proceeds of £1m.

60

Edenville Energy plc

Annual Report and Financial Statements 2013

60

Notice of Annual General Meeting
for the year ended 31 March 2012

NOTICE  IS  HEREBY  GIVEN  THAT  the  2014  Annual  General  Meeting  of  the  Company  will  be  held  at  Acre  House, 
11-15  William  Road,  London  NW1  3ER  on  27  June  2014  at  9.30  a.m.  to  consider  and,  if  deemed  fit,  to  approve  the
following  resolutions,  of  which  1  to  4  (inclusive)  will  be  proposed  as  ordinary  resolutions  and  5  will  be  proposed  as  a
special resolution:

Ordinary Business

1.

2.

3.

To receive the accounts of the Company for the year ended 31 December 2013 together with the reports thereon of
the directors and the auditors of the Company.

To reappoint Simon Rollason as a director who is retiring in accordance with article 91.1 of the Company’s articles
and, being eligible, offers himself for re-appointment.

To reappoint HW Fisher & Company as auditors of the Company in accordance with Section 489 of the Companies
Act 2006, until the conclusion of the next general meeting of the Company at which audited accounts are laid before
members and to authorise the directors to determine their remuneration.

Special Business

4.

That  the  directors  of  the  Company  be  and  they  are  hereby  authorised  generally  and  unconditionally  pursuant  to 
and in accordance with section 551 of the Companies Act 2006 (“the Act”) to exercise all the powers of the Company
to allot equity securities (as defined by section 560 of the Act), up to an aggregate nominal amount of £400,000
provided  that  this  authority  shall  expire  at  the  conclusion  of  the  Company’s  next  Annual  General 
Meeting save that the Company may, pursuant to this authority, make offers or agreements before the expiry of this
authority which would or might require relevant securities to be allotted after such expiry and the directors may allot
relevant securities in pursuance of such offers or agreements as if the authority conferred by this resolution had not
expired.

5.

That:
(a)

the directors be and they are hereby empowered pursuant to section 570 of the Act to allot equity securities
(within the meaning of section 560 of the Act) for cash pursuant to the authority conferred by resolution 4
above as if section 561(1) of the Act did not apply to such allotment, provided that this power shall be limited
to the allotment of equity securities:

(i)

in  connection  with  an  offer  of  equity  securities  by  way  of  rights  to  the  holders  of  ordinary  shares  in
proportion (as nearly as may be) to their respective holdings of ordinary shares on a record date fixed by
the  directors  but  subject  to  such  exclusions  or  other  arrangements  as  the  directors  may  consider
necessary or expedient to deal with problems under the laws of any territory or the requirements of any
regulatory body or any stock exchange in any territory or in connection with fractional entitlements or
otherwise howsoever; or

(ii)

(other than pursuant to paragraph (i) above) having (in the case of equity securities (as defined in section
560 Act)) a nominal amount or (in the case of any other equity securities) giving the right to subscribe for
or convert into relevant shares having a nominal amount, not exceeding in aggregate £400,000;

61

Edenville Energy plc

Annual Report and Financial Statements 2013

61

Notice of Annual General Meeting
for the year ended 31 March 2012

The power conferred by paragraph (a) above shall expire at the conclusion of the Company’s next Annual General
Meeting save that the Company may, before the expiry of such power, make offers or agreements which would or
might require equity securities to be allotted in pursuance of such offers or agreements as if the power conferred
hereby had not expired.

By order of the board

For and on behalf of
David Venus & Company LLP
Secretary

Date: 3 June 2014

Registered Office
Aston House
Cornwall Avenue
London N3 1LF

Notes
1.

A member entitled to attend and vote at the meeting is entitled to appoint more than one proxy, to exercise all or any
of  his  rights  to  attend,  speak  and  vote  in  his  place  on  a  show  of  hands  or  on  a  poll  provided  that  each  proxy  is
appointed to a different share or shares. Such proxy need not be a member of the Company.

2.

3. 

To be valid, the completed and signed form of proxy must be returned to the Company’s registrars Capita Asset
Services at PXS, 34 Beckenham Road, Beckenham, BR3 4TU not less than 48 hours before the time fixed for the
meeting. Lodging a form of proxy does not preclude a member from attending and voting at the meeting.

Pursuant to Regulation 41 of the Uncertificated Securities Regulations 2001, the Company specifies that only those
shareholders of the Company on the register at 6.00p.m. on the 25 June 2014 be entitled to attend or vote at the
meeting  in  respect  of  shares  registered  in  their  name  at  the  time.  Changes  to  the  register  after  that  time  will  be
disregarded in determining the rights of any person to attend or vote at the meeting.

62

Edenville Energy plc

Annual Report and Financial Statements 2013

62

Notice of Annual General Meeting
continued

Explanatory notes on the resolutions

Resolution 1
The  directors  must  present  to  members  the  accounts  and  the  reports  of  the  directors  and  auditors  in  respect  of  each
financial year.

Resolution 2 
In accordance with Article 91.1 of the Company’s articles of association, any director who is still in office at the start of the
annual  general  meeting  which  falls  nearest  to  the  third  anniversary  of  the  annual  general  meeting  at  which  he  was
appointed or last re-appointed shall retire by rotation. Accordingly, Simon Rollason is retiring by rotation and standing for
re-appointment.

Resolution 3
HW Fisher & Company are being proposed as the auditors of the Company until the conclusion the next general meeting
at which accounts are presented. The directors are to be given authority to fix their remuneration.

Resolution 4
The Company’s power to issue additional securities is exercised by the directors. The directors must be authorised by
ordinary resolution of the shareholders to exercise that power.

Resolution 5
Under the Company’s articles of association any new shares to be issued must first be offered to existing shareholders in
proportion to the number of shares already held by them. The shareholders may by special resolution waive this right and
permit  the  directors  to  issue  additional  shares  without  first  offering  them  to  existing  shareholders.  Authority  is  being
sought  to  allow  the  directors  to  issue  up  to  an  additional  nominal  amount  of  £400,000.  This  authority  will  lapse  at  the
conclusion of the Company’s next Annual General Meeting.

63

Edenville Energy plc

Annual Report and Financial Statements 2013

63

64

Edenville Energy plc

Printed by Michael Searle & Son Limited

64

Aston House
Cornwall Avenue
London N3 1LF
United Kingdom
www.edenville-energy.com