Quarterlytics / Energy / Coal / Edenville Energy Plc

Edenville Energy Plc

edl · LSE Energy
Claim this profile
Ticker edl
Exchange LSE
Sector Energy
Industry Coal
Employees 11-50
← All annual reports
FY2018 Annual Report · Edenville Energy Plc
Sign in to download
Loading PDF…
Annual Report & Accounts
For the year ended 31 December 2018

Contents

Page

2

3

4

8

14

16

17

18

24

28

29

30

31

32

58

62

63

64

65

82

Company Information

Chairman’s Report

Chief Executive Officer’s Report

Strategic Report

Directors’ Report

Statement of Directors’ Responsibilities

Remuneration Report

Corporate Governance Report

Independent Auditor’s Report – Group

Group Statement of Comprehensive Income

Group Statement of Financial Position

Group Statement of Changes in Equity

Group Cash Flow Statement

Notes to the Group Financial Statements

Independent Auditor’s Report – Company Only

Company Statement of Financial Position

Company Statement of Changes in Equity

Company Cash Flow Statement

Notes to the Company’s Financial Statements

Notice of Annual General Meeting

Annual Report and Financial Statements 2018

1

Company Information

Directors

Rufus Victor Short – Chief Executive Officer
Arun Srivastava – Non- Executive Director
Jeffrey Malaihollo – Non-Executive Chairman

Company Secretary

David Venus and Company LLP

Registered Office

Nominated Adviser
& Joint Broker

Joint Broker

Bankers

Auditor

Solicitors

Registrars

Aston House
Cornwall Avenue
London
N3 1LF

SP Angel Corporate Finance LLP
Prince Frederick House
35-39 Maddox Street
London
W1S 2PP

Brandon Hill Capital Limited
1 Tudor Street
London
EC4Y 0AH

Barclays Bank Plc
9 High Street
Stony Stratford
Milton Keynes
MK11 1HR

HW Fisher & Company
Acre House
11-15 William Road
London
NW1 3ER

Womble Bond Dickinson (UK) LLP
4 More London Riverside
London
SE1 2AU

Link Asset Services
The Registry
34 Beckenham Road
Beckenham
Kent
BR3 4TU

2

Edenville Energy plc

Chairman’s Report
for the year ended 31 December 2018

Dear Shareholder,

2018 was a significant but very challenging year for the Company. The year started with the Company fulfilling test orders
for washed coal and during the year we managed to increase our production, widened our customer base and signed
several long-term supply contracts. We also overcame some challenges related to an unusually heavy rainy period, lack
of available transportation and a high percentage of fine coal arising from our production. We had to make modifications
to increase the plant capacity and bought additional mining equipment to enable production to go up to 10,000 tonnes
per month of washed coal, further details of which are outlined in the CEO’s report.

During the year 2018 we also had to raise capital both through equity and convertible loan means to execute our plans.
This was done against a background of a very tough market worldwide for junior mining companies. In early 2019 we also
invited all Shareholders to support the Company through an Open Offer and subsequently undertook a placing to provide
the additional capital required.

Having gone through the operational and financial challenges in 2018 and early 2019, I believe the Company is now in
the best position for many years. It is now a coal producing company, with a wide range of customers and monthly income.
We have all the equipment and manpower to bring our production to the maximum capacity of the current plant.
In addition the Company now has supportive institutional shareholders.

Looking ahead in 2019, our short-term goal is to open the Northern Mining Area, increase our production to reach
break-even point in Q3 2019 and be cash flow positive within the next 10 months.

In the medium term we are looking at ways to monetise the large amount of fine coal by-product being produced, which
could make a significant difference to the profitability of the Company. We will also look further into the economics of
having our own transportation fleet to supply selected customers.

In the longer term we are still pursuing the coal to power project and will always look for opportunities for additional
cash-flow positive projects.

In closing I would like to thank all our stakeholders, including you the Shareholders, our partners, the local authorities and
local communities, my fellow Directors, our employees and contractors who have collectively overcome the significant
challenges of 2018. This gives me confidence that we will be able to face up to any difficulties ahead of us and make the
Company as success.

We look forward to reporting further sales and progress from our Rukwa Mine in the coming months.

Yours sincerely

Dr Jeffrey Malaihollo
Chairman

20 June 2019

Annual Report and Financial Statements 2018

3

Chief Executive Officer’s Report
for the year ended 31 December 2018

2018 was a year of significant progress for the Company’s Rukwa coal project in southwest Tanzania (the “Project”).
Following commissioning of the wash plant in late 2017, the Company started 2018 supplying test orders to several
customers. This period coincided with the wet season rains and whilst access to site was sometimes challenging, deliveries
continued to be dispatched. Further development of site infrastructure was carried out in January, in particular with the
completion of the coal test laboratory facilities.

As the upper levels of the coal were mined we were greatly encouraged by the often high calorific values present, test
results from washed coal as high as 6,700GCV were obtained, whilst fine coal reported over 4,700GCV in certain batches.

Early in the year the plant was running at a throughput of approximately 30 tonnes per hour. Challenges with water supply,
operating in the wet season and a high proportion of fines in the feed contributed to this lower than modelled throughput.

On 23 February 2018 the Tanzanian Deputy Minister of Minerals, Mr Doto Biteko visited the Project site along with other
Regional government officials. The Deputy Minister was shown the mine and the plant and it was explained how the coal
could be for both third party commercial use and any future power plant development in the region. Mr Biteko was also
very interested in how the Project was benefiting the local community through employment and business opportunities.

Early in the Project life there were challenges for customers to source transport for the collection of their product. By the
second half of 2018 this was largely solved as reliable transport became more readily available. The Company has also
considered having its own base fleet of trucks to make deliveries where needed but has not yet considered this needs to
be implemented.

In April 2018 the Company raised £740,000 (before expenses) to continue the development of the Project and provide
working capital.

As the year progressed and the dry season arrived, coal production continued to increase and the customer base was
strengthened. However, customers were keen to have extended trials before entering into long term contracts and this
resulted in the first supply contract not being signed until late August 2018. This was for 5,000 tonnes of coal per month
and was followed in October by two further contracts for up to 500 and 3,500 tonnes respectively. In parallel we had
been looking at ways to increase throughput in the plant and had commissioned a water treatment plant to be built (the
“Lamella Plant”). The Lamella Plant was completed and operational in December 2018. Several options for a pre-screening
plant to take out the fine coal had been reviewed and whilst a planned initial plant purchase was not completed,
construction was started on a suitable facility in country. We had planned to have this operational in Q4 2018, but
substandard contractor performance meant the Company had to take over construction. The unit was subsequently
completed in December 2018 and was operational from January 2019.

The Company’s mining consultants, Sound Mining Systems (SMS) of Johannesburg completed an updated mine plan in
September 2018, focused on the area to the north of the current mining operations. We have targeted significantly larger
coal measures that in places have thicknesses of over 40m. It is planned the Northern Mining Area, as we refer to it, will
provide feed for the Project for at least the next 10 years at a very low strip ratio of below 1:1.

In November due to the requirements to expand production and meet customers’ requirements the Company took out
a convertible facility for US$750,000 before expenses. This was used primarily for capital purchases, including a second
loader, a second excavator, completion of the pre-screen plant, in pit lighting for night shift operations and land
compensation measurements and payments in the Northern Mining Area.

During 2018 the Project produced approximately 75,000 tonnes of Run of Mine (ROM) coal, 15,000 tonnes of washed
coal and 32,000 tonnes of fine coal.

Coal to Power
During the early part of 2018 we had several productive meetings with senior management of Tanzania Electric Supply
Company (“Tanesco”) and were greatly encouraged by their willingness to move forward to look at solutions for coal to
power implementation.

4

Edenville Energy plc

Chief Executive Officer’s Report

A very positive development occurred in June 2018 when the World Bank announced it had approved US$455 million
of funding for power transmission line construction in Tanzania. This included the transmission line from Sumbawanga
to Tunduma in the south, along with the associated Sumbawanga substation near to the Company’s Rukwa Project area.
This step forward in the development of the infrastructure needed to realise the construction of Edenville’s Coal to Power
Project is very significant. It is understood that the construction procurement plan is currently being implemented and we
hope to have further positive news on the development of power line infrastructure to Sumbawanga in 2019.

In parallel with this news the Company decided to extend its Memorandum of Understanding with Sinohydro Corporation
of China for a further 18 months in June 2018. Whilst a feasibility study on a 120MW plant has already been carried out,
the potential for a significantly larger plant of up to 300MW is now being considered and much of Sinohydro’s work will
continue to be focused towards this option.

In September 2018 Tanesco came forward with a Request for Qualification (“RFQ”) for coal fired generation projects in
Tanzania. The RFQ was considered the first step in a formal tender process to move forward to an eventual Power Purchase
Agreement and subsequently construction and operation of a coal fired power plant. There was a very compact time
schedule in which to prepare the necessary submission, this being one month from notification. The Company successfully
submitted the necessary documents in October 2018 and Tanesco officially accepted these as being complete and
complying with Tanesco’s requirements.

However, two weeks later, for reasons not given by Tanesco, the RFQ was cancelled and subsequently reinstated for a
resubmission date in December 2018. Edenville resubmitted their RFQ documents in line with the criteria set forward by
Tanesco, which appeared identical to the previous criteria.

Post Period
January 2019 got off to a good start with the second excavator being utilised in the mine along with our original machine.
The Lamella Plant was operational and the newly constructed pre-screen plant started processing test material in January
2019 and became fully operational in February.

In January 2019 the Company decided to carry out an Open Offer to existing shareholders in order to raise the remaining
capital needed to open up the Northern Mining Area and subsequently increase production. The Open Offer however
was poorly subscribed and only approximately 10% of the planned £619,099 was eventually raised. This left the Company
in a challenging situation on how to meet customers’ orders and expand the operation.

At the time of the closing of the Open Offer on 14 February 2019 Tanesco informed the Company that it had been
unsuccessful in moving through the RFQ process to supply power to Tanesco. No clear explanation has been given for
this decision. As far as the Company is aware no other privately held coal projects in Tanzania progressed successfully
through the process. The Company remains confident that if and when the transmission line infrastructure is built to
Sumbawanga the opportunity for a power plant development at the Rukwa Coal Project will continue to move forward.

From February 2019, with limited funds available, the Company took measures to conserve capital and continue supply
to key customers whilst seeking alternative funding arrangements. The resulting lack of working capital to complete the
mine upgrade meant that production was adversely impacted in H1 2019 with approximately 19,000 tonnes of ROM coal
processed to produce 3,900 washed tonnes and 9,700 fine coal tonnes between 1 January 2019 and 31 May 2019. On
29 April 2019 the Company announced a successful conditional fundraising of £510,000 and started to make preparations
to apply some of this funding to the Project development. The main areas to be targeted are opening up the pit in the
Northern Mining Area and small upgrades on the plant and infrastructure, such as an improved water pumping system
and installation of a coal sizer prior to the plant. Following the completion of the funding the Project is now well placed
to move forward in 2019 to increase production and provide a quality product to its customers.

The target is to firstly reach a steady state of 6,000 tonnes per month of washed coal product, which we consider will make
the Tanzania operations break even. Following this the second target is to reach 10,000 tonnes of washed coal produced
per month which will provide positive cash flow for the Company.

Annual Report and Financial Statements 2018

5

Chief Executive Officer’s Report

The fine coal is effectively produced as a by-product and to that end we are continuing discussions with the previously
outlined buyers of fine coal. Other opportunities available to the Company with regards to sales of fine coal are also being
assessed. These include briquetting or the introduction of secondary processing to beneficiate the coal and improve the
calorific value, thereby enhancing the desirability of the product. Although this would require additional capital
expenditure, the Company believes this to be modest with a short payback period. The Company’s Directors expect to
be able to fund any upgrades to infrastructure from free cash flow from future mining operations. As an immediate
measure we are targeting areas of stockpiled fine coal that may contain economically recoverable coal to feed through
the pre-screen. We also expect the pre-screen to increase the available tonnage from newly mined coal for subsequent
processing through the wash plant.

The AFR RI-3A Tanzania – Zambia Transmission Interconnector project, which is being part financed by the World Bank,
is continuing to move forward which we continue to believe could have positive implications for our planned coal to
power project. The financing agreement for credit is now in place and the procurement plan is continuing to progress.
As previously stated the Company’s long term plan is to provide electricity to this transmission grid once it is completed
and we are continuing to work towards this goal. Currently completion is stated as being in 2024.

Financing
The Company raised equity of £740,000 (before expenses) in April 2018, primarily for working capital and additional
enhancements to the operations.

A further £586,000 was raised in November 2018 in the form of a convertible loan with Lind Partners. This was used
primarily for expansion of the operation and the completion of the new items for the wash plant. Several new items of
equipment were purchased including a new loader and second excavator. Land compensation for the Northern Mining
Area was largely completed in 2018 using this funding.

Post period end in February 2019, the Company raised gross proceeds of £62,418 through the Open Offer, together with
a further £15,000 following the issue of Director Subscription Shares to Jeffrey Malaihollo, the Company’s Chairman.
In April and May 2019 the Company raised a total of £510,000, before expenses in a placing to new and
existing shareholders.

The Company also undertook certain cost saving measures, including the Directors only taking part of their salary
entitlements in 2018 and the subsequent reduced salary arrangements and conversion of certain outstanding salaries to
shares in the Company in May 2019 along with the waiving of portions of their outstanding salaries.

Corporate Social Responsibility
The Company has continued to take its corporate social responsibility very seriously and understands it social licence to
operate in Tanzania is an essential part of making its projects viable in the long term. The construction of the mining
Project provided several opportunities to improve infrastructure for the local community, the most visible being the
construction of the road from Kipandi, past Mkomolo village and beyond, to the mine. This has opened up a major artery
in the area which services farmers, the local population and communications as well as the mine itself.

Wherever possible we have sought to employ local people from surrounding villages. Many of the operators and
management are local and are proving to be highly competent and skilled employees. The positive social benefits also
overflow into the general community where enterprising individuals are providing services such as food supply
for workers.

Now that the Project is more established we plan to carry out projects for the local population, including establishment
of water wells subject to the appropriate hydrological conditions.

6

Edenville Energy plc

Chief Executive Officer’s Report

Relinquishments
Following the completion of mapping work carried out over the area of exploration licence PL6098/2009 at Muze, the
Company decided to relinquish this licence. After geological interpretation it was concluded that all the likely economic
coal measures in the Muze area are contained within the Company’s primary mining licences which lie approximately
2km to the south of PL6098/2009. Relinquishment of this licence will result in an annual saving to the Company of
approximately US$30,000 for licence fees and work requirements.

Renewals
PL7799 expired in April 2019 but an application had been made and fees paid, prior to the expiry date, to renew the
licence. Although there is some paperwork from the Tanzanian authorities outstanding the Company understands that
the licence has been renewed. The Directors do not foresee any reason why the renewal process will not be completed.
Should renewal not be granted it would not affect the coal resources available to the Group which are all contained within
its current mining licence. The area of PL 7799 would be used to put in place mining infrastructure at a later date. The loss
of PL7799 may lead to a revision of infrastructure plans.

Summary
2018 was the Rukwa Coal Project’s first year of full production following construction in 2017. During the year the
Company built up a number of regular orders that resulted in three long term contracts for coal supply being signed. The
mine was fully opened up and supplied approximately 75,000 tonnes of raw coal during the year. The Project faced
challenges, amongst them the sizing of the raw coal which contained an excess of fine material. This resulted in lower than
planned throughput in the plant with consequently lower volumes of washed coal products. The plant has since been
modified to deal with any fine coal and this along with the opening up of the Northern Mining Area will underpin the
planned increase in production to turn the project cash flow positive within the next 10 months.

The coal to power project has faced challenges to its progress in the decision by Tanesco to reject it in the RFQ process.
However, the Company considers the opportunity still exists to develop a power plant at the Project site as the catalyst
for development, the AFR RI-3A Tanzania – Zambia Transmission Interconnector, is proceeding through its pre-
construction stages with finance in place and the procurement plan moving forward. When this transmission line, which
will run from Sumbawanga to Tunduma in the south, is operational it will enable power from a project at the Rukwa coal
deposit to be distributed not only throughout Tanzania but also the region as a whole.

Rufus Short
Chief Executive Officer

Annual Report and Financial Statements 2018

7

Strategic Report
for the year ended 31 December 2018

The directors present their strategic report for the year ended 31 December 2018.

Principal activity
The principal activity of the Group is the exploration and development of energy commodities predominantly coal
in Africa.

Business Review and future developments
The purpose of this review is to show how the Group assesses and manages risk and uncertainty and adopts appropriate
policy targets. Further details of the Group’s business and expected future developments and a review of operations are
also set out in the Chief Executive Officer’s Report on pages 4 to 7.

Exploration and Development Approach
The Group actively manages geological exploration on its licences by implementing a phased strategy that progressively
increases the level of geological understanding for each licence to facilitate more focused exploration and resource
development in the longer term. All field work is conducted by citizens of Tanzania under the direct supervision of the
directors of Edenville International (Tanzania) Limited, who in return report directly to the Board of the Group. The Group
also engages internationally recognised consultants to provide further guidance to the Board of the Group. Initial work
consists of a desk-top review involving the collection, collation and re-interpretation of all available historical data,
supplemented by regional-scale geological reconnaissance mapping and sampling. This will define the host geological
units for mineralisation and allow for progressively more focused and detailed exploration that will potentially lead into a
drilling campaign and ultimately ore body delineation and subsequent mineral resource estimations.

The opening up of the coal seams for mining on a commercial scale has enabled a significant amount of detail to be
gathered on the characteristics and quality of the deposit. This information along with subsequent knowledge of the
northern mining area over the coming months will be used to analyse and refine the understanding of the deposit and its
economic potential. Information and findings will be continuously incorporated into the mining and development plan to
maximise the project return.

Financial and performance review
The results of the Group for the year ended 31 December 2018 are set out on page 28.

Principal risks and uncertainties and risk management
The principal risks facing the Group are those relating to the volatility of the commodities markets, reliance on the expertise
of key Group personnel, risks connected with uncertainties of Tanzanian political, fiscal and legal systems, including
taxation and currency fluctuations, as well as those regimes in which the Group has direct or indirect interests.

The Board and senior management regularly monitor and report on all areas of risk, through formal reports on a monthly
basis as well as through ad hoc communications. Senior management regularly visits operations to understand site-specific
risks as well as to assess local political, fiscal and legal risks. In this regard, the Group maintains a strict policy of compliance
with local laws and regulations, and community issues (including health and safety, community development, and
environmental responsibility) are at the forefront of strategic and operational decision-making.

The following are the key risks that face the Group:

Exploration and development risk
The exploration for and development of mineral deposits involves significant risks which no combination of careful
evaluation, experience and knowledge can entirely eliminate. While the discovery of an ore body may result in substantial
rewards, few properties which are explored are ultimately developed into producing mines. There is no certainty that the
exploration programmes described in this document will result in the discovery of ore in commercial quantity and quality,
or result in profitable commercial mining operations. Significant capital investment is required to achieve commercial
production from successful exploration efforts and there can be no certainty that the Company will be able to obtain the
financing required to continue operations and meet its commitments for the exploration and development programme.

8

Edenville Energy plc

Strategic Report

The commercial viability of a mineral deposit is dependent upon a number of factors. These include the attributes of the
deposit such as size, grade and proximity to infrastructures; current and future mineral prices which can be cyclical; and
government regulations, including those relating to prices, taxes, royalties, land tenure, land use, importing and exporting
of minerals and environmental protection. The effect of these factors, either alone or in combination, cannot be entirely
predicted and their impact may result in the Group not receiving an adequate return on invested capital.

Conclusions drawn during mineral exploration are subject to the uncertainties associated with all sampling techniques and
to the risk of incorrect interpretation of geological, geochemical, geophysical, drilling and other data.

The Group may carry out some of its exploration activities through joint ventures with others to spread the exploration
risk and to decrease the Group’s financial exposure to individual projects. There can be no guarantee that these partners
will not withdraw for their own reasons.

Currently the Group is undertaking limited exploration, this being primarily focused on development within the existing
mining area and surrounding prospecting licences.

Operational risks
Mineral exploration operations generally involve a degree of physical risk. The Group’s operations are and will be subject
to all the hazards and risks normally encountered in the exploration of minerals. These include climatic conditions, hazards
of operating vehicles and plant, risks associated with operating in remote areas and security and health risks associated
with work in developing countries.

The exploration and mining activities of the Group are subject to various federal, provincial and local laws governing
prospecting, development, production, taxes, labour standards and occupational health, mine safety, toxic substances and
other matters. Exploration activities are also subject to various federal, provincial and local laws and regulations relating
to the protection of the environment. These laws mandate, among other things, the maintenance of air and water quality
standards, and land reclamation. These laws also set forth limitations on the generation, transportation, storage and
disposal of solid and hazardous waste. Although the Group’s exploration activities are currently carried out in accordance
with all applicable rules and regulations, no assurance can be given that new rules and regulations will not be enacted or
that existing rules and regulations will not be applied in a manner which could limit or curtail future production or
development. Amendments to current laws and regulations governing operations and activities of exploration, or future
mining and milling, or more stringent implementation thereof, could have a material adverse effect on the value of the
Group’s assets. We should note that to date, no substantial adverse changes to our operations, legal, or financial status
has materialised due to recent documented changes in Tanzanian mining legislation. We continue to have regular dialogue
with the authorities on how the law is applied and will report any material areas as they occur.

The operational risks are mitigated, where possible, as follows:

(cid:2)

(cid:2)

(cid:2)

(cid:2)

(cid:2)

the executive directors visit each operation regularly, when these key risks are reviewed and actions taken as
necessary;

control procedures have been communicated to operations’ management who review local procedures for Group
compliance;

the in-country operations team submit monthly reports to head office which cover operational progress and analysis
of technical data. Results obtained from testing of mineral samples by independent laboratories are sent to the
operational team and copied directly to the UK head office. A strict quality assurance/quality control procedure,
designed by a leading independent consultancy group, is in place covering all aspects of geological exploration and
sample collection with local staff trained to standards set by the UK head office;

the executive directors visit each operation regularly to review local operational and technical procedures and
controls and compliance with Group procedures and report to the Board; and

the head office finance function visits each operation to review local financial controls and compliance with Group
procedures and report to the board.

Annual Report and Financial Statements 2018

9

Strategic Report

Production risks
The Project is now in production supplying coal to various customers in Tanzania and the region as a whole. Any mining
operation which is producing has production risks associated with it and Rukwa is no different.

Key considerations include geological risk, mining risk, processing risk and also employee risk and governance risk.
Customer risk also exists in relation to the ability of the customer to collect the product and to pay for it. All these areas
are managed on a daily basis where possible by qualified professionals experienced in their particular fields. In broad
terms geological risk is covered by having a well drilled out and professionally reviewed coal resource, mining risk is
covered by having mine plan and appropriate equipment available to mine it supervised by mining engineers, processing
risk is covered by having a proven method of processing the coal through a system that is controlled and monitored by
process plant professionals, employee risk is managed by having an adequately trained staff whilst governance risk is
managed by following government procedures and rules on all aspects of the operation.

Human resources
The Group is reliant on a small team of experienced mining professionals for their success and is more than usually
vulnerable to the adverse effects of losing key personnel.

Licences
While the Directors have no reason to believe that the existence and extent of any of the Group’s properties are in doubt,
title to mining properties is subject to potential litigation by third parties claiming an interest in them.

The failure to comply with all applicable laws and regulations, including failures to pay taxes, meet minimum expenditure
requirements, or carry out and report assessment work, may invalidate title to portions of the properties where the mineral
rights are held by the Group.

The Group might not be able to retain its licence interests when they come up for renewal, despite a possibility of
discovering ore bodies. Under the Mining Act 2010, at the end of the initial licence term and on renewal, a company
must relinquish 50% of the land area held under licence. The dropped portion may be re-applied for; however,
relinquishing 50% of the licence area does not necessarily devalue the licence. Mineral deposits may cover areas of only
a few Km2 and the process of relinquishment is such that a company will retain the part of the licence that is considered
most prospective for a mineral discovery. If the original licence covers 40km2 the retained ground after relinquishment
is more than sufficient for the discovery of a world class deposit and does not detract from the value of the property.

While the Group has undertaken all the customary due diligence in the verification of title to its material mineral properties,
this should not be construed as a guarantee of title. Changes or modifications to the Mining Act 2010 in 2017 and 2019
have had no adverse effect on the operation up to now. The Group’s management team has been operating in Tanzania
for a number of years and have experience in managing the title to its properties. It maintains professional relationships
with the relevant government bodies responsible for the issue and renewal of licences but if there was an indication of
an issue over the title to any of its properties it would seek advice from the Group’s lawyers.

Economic risks
The value of the Group’s properties may be affected by changes in the market price of minerals which fluctuate according
to numerous factors beyond the Group’s control. Changes in interest rates and exchange rates, the rate of inflation and
world supply of and demand for mineral commodities all cause fluctuations in such prices. Such external economic factors
are in turn influenced by changes in international investment patterns, monetary systems and political conditions. Future
mineral price declines could have an adverse effect on the value of the Group’s assets and its ability to raise further funds.

Certain of the Group’s payments, in order to earn or maintain property interests, are to be made in the local currency in
the jurisdiction where the applicable property is located. As a result, fluctuations in the US dollar against the pound and
each of those currencies against local currencies in jurisdictions where properties of the Group are located could have an
adverse effect on the Group’s financial position which is denominated and reported in sterling.

The Group has not insured against any risks. Risks not insured against and for which the Group may become subject to
liability include environmental pollution, political risk and other hazards against which the Group cannot insure or which
it may elect not to insure. The payment of such liabilities may have a material adverse effect on Group’s results of operation
and financial condition.

10

Edenville Energy plc

Strategic Report

The market price of commodities is volatile and is affected by numerous factors beyond the Group’s control.

Over time prices of all commodities rise and fall. There is the risk that the price earned for minerals will fall to a point
where it becomes uneconomic to extract them from the ground. The prices of these commodities are affected by a
number of factors beyond Edenville’s control which include available supply and demand along with government policy.
The principal commodity in Edenville’s portfolio is coal. In July 2018 South African export coal reached a peak of
US$106/tonne. From that point on the price has declined to just below US$70/tonne at the time of this report. Although
this does not affect our sales into the Tanzanian market because of the continuing Tanzanian ban on coal imports, it can
affect our competiveness in neighbouring countries markets. The impact of the price of coal on the economics of the
Edenville project is kept under close review although local and regional factors play an important part in determining the
coals economic viability.

Political risks
A substantial portion of the assets of the Group are located in non-UK jurisdictions. As a result, it may be difficult for
investors to enforce judgments obtained against the Company if the damages awarded exceed the realisable value of the
Company’s UK assets. The political situations in African countries may introduce a degree of risk with respect to the
Group’s activities. In the countries where the Group has exploration activities, governments exercise control over such
matters as exploration and mining licensing, permitting, exporting and taxation. Changes of policy by such governments
may adversely impact the Group’s ability to carry out exploration activities.

Edenville minimises political risk by operating in countries considered to have relatively stable political systems, established
fiscal and mining codes and a respect for the rule of law.

Impact of law and Governmental regulations
The Group’s investments may be subject to the foreign exchange and other laws of various countries that may prevent,
materially delay or at least require governmental approval for, the full or partial repatriation of the Group’s investments.
Foreign investment in companies in emerging countries may be restricted or controlled to varying degrees. These
restrictions may, at times, limit or preclude foreign investment and increase the costs and expenses of the Group.
Additionally, under certain circumstances a country may impose restrictions on capital remittances abroad. The Group
could be adversely affected by delays in, or refusal to grant any required governmental approval for, repatriation of capital
or dividends held by the Group or their conversion into foreign currency. In addition, gains from the disposal of such
securities may be subject to withholding taxes, income tax and capital gains tax.

The Group must comply with, inter alia, the current and future Tanzanian regulations relating to mineral exploration and
production. The institution and enforcement of such regulations could have the effect of increasing the expense and
lowering the income or rate of return from, as well as adversely affecting the value of, the Group’s assets.

It is noted that there were changes and amendments in 2017 and 2019 to the Mining Act 2010. To date, no significant
adverse changes to our operations, legal, or financial status has materialised due to recent documented changes in
Tanzanian mining legislation. We are aware that we may in the future receive requests from the Tanzanian Government
connected to legislation. We continue to have regular dialogue with the authorities and will report any material points as
they occur.

Dependency on a single country
The Group’s current exploration activities are situated entirely in Tanzania. The political situations in Africa may introduce
a degree of risk with respect to the Group’s activities. Risks may include, among others, labour disputes, delays or
invalidation of governmental orders and permits, corruption, uncertain political and economic environments, civil
disturbances and terrorist actions, arbitrary changes in laws or policies, foreign taxation and exchange controls, opposition
to mining from environmental or other non-governmental organisations, limitations on foreign ownership, limitations on
the repatriation of earnings, infrastructure limitations and increased financing costs. In Tanzania, the government exercises
control over exploration and mining licensing, permitting, exporting and taxation. The Board believes that the Government
of Tanzania supports the development of natural resources. However, there is no assurance that future political and
economic conditions in Tanzania will not result in the Government of Tanzania changing its political attitude towards
mining and adopting different policies respecting the exploration, development and ownership of mineral resources.

Annual Report and Financial Statements 2018

11

Strategic Report

Any such changes in policy may result in changes in laws affecting ownership of assets, land tenure and mineral licences,
taxation, royalties, rates of exchange, environmental protection, labour relations, repatriation of income and return of
capital, which may affect the Group’s ability to undertake exploration and future mining operations in the properties in
respect of which it has obtained exploration and mining rights to date and may adversely impact the Group’s ability to carry
out its activities.

Management is actively evaluating other coal projects in the African continent in order to expand the Group’s coal
resource base and reduce dependency on Tanzania.

Competition risks
The mineral exploration and mining sector is competitive at each phase of a company’s development. The Group
competes with and will compete with numerous other companies and individuals, including competitors with greater
financial, technical and other resources, in the search for, and the acquisition of, attractive mineral properties. The Group’s
ability to acquire properties in the future will depend not only on its ability to develop its present properties, but also on
its ability to select and acquire promising properties or prospects for mineral exploration. There is no assurance that the
Group will continue to be able to compete successfully with its competitors in acquiring such properties or prospects.

Edenville is aware that it operates in an area considered highly prospective to competitive companies. The management
monitor the activities of other operators and monitor their development and future plans from information available in the
public domain, which allows the company to evaluate whether these competitors pose a threat to our market position.

Financing
The further development and exploration of the various mineral properties in which the Group holds interests is
dependent upon the Group’s ability to obtain financing through joint venturing projects, debt financing, equity financing
or other means. There is no assurance that the Group will be successful in obtaining the required financing. If the
Group is unable to obtain additional financing as needed some interests may be relinquished and/or the scope of the
operations reduced.

Financial risks
The Group’s multi-national operations expose it to a variety of financial risks:

(i)

(ii)

Foreign exchange risk
The majority of exploration and development costs are in United States dollars or Tanzanian schillings. Accordingly,
foreign exchange fluctuations may adversely affect the Group’s financial position and operating results.

Liquidity risk
Prudent liquidity risk management in the context of the Group implies maintaining sufficient cash in the necessary
currencies to be able to pay creditors as and when they fall due. The Group has a comprehensive system for financial
reporting. The board approves the annual budget which is revised through the year as necessary with the board’s
approval. Monthly results are reported against budgets and variances analysed. Great importance is placed on the
monitoring and control of cash flows, and cash forecasts are reported to the board.

(iii) Credit risk

Cash balances are deposited with banks with a high credit rating.

Key performance indicators
The Company was at the development stage in early 2018 and subsequently at the production stage in April 2018. The
company has made test sales during the year, up to the production stage, which are included within development costs
and then actual sales from thereon. Now that the project is in production KPI’s relating to production targets and
milestones are being implemented in addition to any increase in overall enterprise value and cash position.

12

Edenville Energy plc

Strategic Report

The Board monitors relevant KPIs which are focused on managing the project and appraisal of performance. The KPIs
monitored by the Group on a monthly basis are as follows:

Financial KPIs

(cid:2)

(cid:2)

(cid:2)

(cid:2)

Exploration and development expenditure.

Total expenditure burn rates have reduced by 11% from £3,173,958 to £2,834,892.

Production targets and milestones. – The company has 192 tonnes of washed coal in stock having produced
13,938 tonnes in the year to 31 December 2018. Pre-processed ROM stocks of coal are 1,600 tonnees.

Corporate overheads as a percentage of total expenditure has increased from 33% in 2017 to 34% in 2018.

Non-financial KPIs

(cid:2)

(cid:2)

Health and safety –There were no reported health and safety incidents during the year.

Operational success – Relevant information is reported in the ‘Chief Executive Officer’s Report’ on page 4.

Rufus V Short
Chief Executive Officer

20 June 2019

Annual Report and Financial Statements 2018

13

Directors’ Report
for the year ended 31 December 2018

The Directors present their annual report and audited Group financial statements for the year ended 31 December 2018.

Dividends
The Directors do not recommend payment of a dividend for the year (2017 – nil). The loss is transferred to reserves.

Directors and Directors’ interests
The Directors at the date of these financial statements who served during the year and their interests in the Ordinary
Shares in the Company are as follows:

Arun Srivastava
Rufus Short
J Malaihollo

Ordinary
shares of
0.02p held at
31 December
2018

Deferred
shares of
0.001p held at
31 December
2018

Ordinary
shares of
0.02p held at
31 December
2017

Deferred
shares of
0.001p held at
31 December
2017

Nil
3,333,428
Nil

Nil
844,480,460
Nil

Nil
3,333,428
Nil

Nil
844,480,460
Nil

On 15 February 2019 Rufus Short and Jeffrey Malaihollo subscribed for 8,333,333 and 12,500,000 ordinary shares
respectively, in the company, at 0.12p per share.

On 20 May 2019 Rufus Short and Jeffrey Malaihollo were issued 73,355,200 and 140,625,000 ordinary shares
respectively, in lieu of unpaid salary, at 0.02p per share, respectively.

The Directors’ interests in share options as at 31 December 2018 are as follows:

Rufus Short
Rufus Short
Jeffrey Malaihollo
Arun Srivastava
Rufus Short
Jeffrey Malaihollo
Arun Srivastava

Options at
31 December18

Exercise
Price

Date of grant

First date
of exercise

Final date
of exercise

3,005,741
5,333,333
3,333,333
2,000,000
10,666,666*
6,666,666*
4,000,000*

5.00p
1.08p
1.08p
1.08p
1.08p
1.08p
1.08p

21.10.13
28.03.17
28.03.17
28.03.17
28.03.17
28.03.17
28.03.17

21.10.14
28.03.17
28.03.17
28.03.17
N/A
N/A
N/A

20.10.23
27.03.22
27.03.22
27.03.22
27.03.22
27.03.22
27.03.22

* The vesting date of these share options is dependent on performance conditions being met.

Share capital
Details of issues of Ordinary Share capital during the year are set out in note 21.

14

Edenville Energy plc

Directors’ Report

Substantial shareholdings
The company has been notified of the following voting rights of shareholders of the company as at 18 June 2019.

Visacos Nominees Limited
BNY(ICS) Nominees Limited
JIM Nominees Limited
Global Prime Partners Limited
Spreadex Limited
Interactive Investor Services Nominees Limited
Barclays Direct Investing Nominees Limited
Jeffrey Malaihollo
HSDL Nominees Limited

* Nominee shareholders represent a number of investors shareholdings.

No of
Ordinary
Shares

% of
issued share
capital

781,336,895
662,500,000
483,371,744
351,000,000
280,000,000
262,712,252
245,943,512
153,125,000
140,691,187

17.71%
15.02%
10.96%
7.96%
6.35%
5.95%
5.57%
3.47%
3.19%

Financial instruments and other risks
Details of the use of financial instruments by the Company and its subsidiary undertakings are contained in note 24 of the
financial statements.

Details of risks and uncertainties that affect the Group’s business are given in the Strategic Report.

Provision of information to auditors
So far as each Director at the date of approval of this report is aware, there is no relevant audit information of which the
Company’s auditors are unaware and each Director has taken all steps that he ought to have taken to make himself aware
of any relevant audit information and to establish that the auditors are aware of that information.

Auditors
HW Fisher & Company have expressed their willingness to continue in office as auditors and a resolution to re-appoint
them will be proposed at the next Annual General meeting.

This report was approved by the board on 20 June 2019 and signed on its behalf.

Rufus V. Short
Chief Executive Officer

Annual Report and Financial Statements 2018

15

Statement of Directors’ Responsibilities
for the year ended 31 December 2018

The Directors are responsible for preparing the annual report and the financial statements in accordance with applicable
law and regulations.

Company law requires the Directors to prepare financial statements for each financial year. Under that law the directors
have prepared the Group and Company financial statements in accordance with International Financial Reporting
Standards (‘IFRSs’) as adopted by the European Union. Under company law, the directors must not approve the financial
statements unless they are satisfied that they give a true and fair view of the state of affairs of the Group and Company
and of the profit or loss of the Group for that year. The Directors are also required to prepare financial statements in
accordance with the rules of the London Stock Exchange for companies trading securities on the AIM market.

In preparing these financial statements the directors are required to:

(cid:2)

(cid:2)

(cid:2)

(cid:2)

select suitable accounting policies and then apply them consistently;

make judgements and estimates that are reasonable and prudent;

state whether they have been prepared in accordance with IFRSs as adopted by the European Union, subject to any
material departures disclosed and explained in the financial statements; and

prepare the financial statements on the going concern basis, unless it is inappropriate to presume that the Group
and Company will continue in business.

The Directors confirm that they have complied with the above requirements in preparing the financial statements.

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Group’s
and Company’s transactions and disclose with reasonable accuracy at any time the financial position of the Group and
Company and enable them to ensure that the financial statements comply with the requirements of the Companies Act
2006. They are also responsible for safeguarding the assets of the Company and the Group, and hence for taking
reasonable steps for the prevention and detection of fraud and other irregularities.

Website publication
The Directors are responsible for ensuring the annual report and the financial statements are made available on a website.
Financial statements are published on the Company’s website in accordance with legislation in the United Kingdom
governing the preparation and dissemination of financial statements, which may vary from legislation in other jurisdictions.
The maintenance and integrity of the Company’s website is the responsibility of the Directors. The Directors’ responsibility
also extends to the on-going integrity of the financial statements contained therein.

16

Edenville Energy plc

Remuneration Report
for the year ended 31 December 2018

The remuneration committee comprised of Jeffrey Malaihollo and Arun Srivastava. The committee is, within the agreed
terms of reference, responsible for making recommendations to the directors on matters relating to the Group’s
remuneration structure, including pension rights, the policy on compensation of executive directors and their terms of
employment, with the objective of attracting, motivating and retaining high quality individuals who will contribute fully
to the success of the Group’s businesses.

As the scope of operations expands the Company intend to increase the number and scope of the non-executive directors.
The Company has two non-Executive directors. During the year, the Remuneration Committee did not operate and all
relevant matters were dealt with by the full Board.

Remuneration policy
Salaries are reviewed annually on the basis of market comparisons with positions of similar responsibility and scope
in comparable industries. The full Board takes into account both Group and personal performance in reviewing
directors’ salaries.

Non-executive directors’ remuneration
Fees for non-executive directors are determined by the full Board on the basis of market comparisons with positions of
similar responsibility and scope in companies of a similar size in comparable industries. Non-executive directors do not
have service contracts, are not eligible for pension scheme membership and do not participate in any of the Group’s
bonus schemes. They have letters of engagement with the Company and their appointments are terminable on one
month’s or three months’ written notice on either side.

Service agreements
The full Board has adopted current best practice in respect of service agreements issued on all new appointments.
Executive Directors are employed under six month rolling service contracts.

Share options
Details of share options granted to directors are included in the Directors’ Report.

Directors’ remuneration
Details of remuneration of the directors of the Company who served in the year ended 31 December 2018 are set
out below:

Name

Executive
Rufus Short

Non-Executive
J Malaihollo
Arun Srivastava

Fees and
other
remuneration
£

Pension
£

2018
Total
£

2017
Total
£

130,000

702

130,702

197,261

45,000
36,000

211,000

458
–

45,458
36,000

80,945
57,316

1,160

212,160

335,522

Included within directors’ remuneration is a share-based payment expense of £Nil (2017: £113,685) in respect of
performance related equity-settled share options granted in March 2017. This expense is a notional charge representing
the value of the share options granted, it does not represent cash amounts paid to the directors.

At 31 December 2018 only one third of the options granted to the directors in March 2017 have vested.

Included in the above are accrued salaries of £51,042 (2017: £Nil).

Annual Report and Financial Statements 2018

17

Corporate Governance Report
for the year ended 31 December 2018

Compliance with the UK Corporate Governance code
The Quoted Companies Alliance has published a corporate governance code for small and mid-sized quoted companies,
which includes a standard of minimum best practice for AIM companies, and recommendations for reporting corporate
governance matters (the “QCA Code”). The QCA Code sets out 10 principles of Corporate Governance which should be
applied in order to deliver long-term shareholder value through good communication and an efficient, effective and
dynamic management framework.

The Directors of Edenville Group Plc (‘Edenville’, the ‘Group’ or the ‘Company’) have adopted the QCA Code. The 10
principles of the QCA Code are listed below together with a short explanation of how the Group applies each of the
principles and where the Group does not fully comply with each principle an explanation is provided as to why it does
not currently do so.

Delivering growth

Establish a strategy and business model which promote long-term value for shareholders

1.
Edenville’s growth strategy is focused on the continued development of its mining operations in Tanzania and the planned
development of a mine mouth power plant at the project site which will sell electricity to Tanesco and the East Africa
Power Pool.

The near-term objectives as set out on the Company’s website (https://edenville-energy.com/) are:

(cid:2)

(cid:2)

to initiate commercial mining and washing operations at the Rukwa coal field. Construction of the mine and
associated services has been completed and the Company has been in commercial production since Q4 2017,
seeking to produce 6,000 tonnes per month of coal for sale which is considered by the Company as the break even
point with the target to increase production up to 10,000 tonnes per month in the short to medium term. The wash
plant is owned and operated by Edenville resulting in a considerable saving on plant processing costs, compared
with using a contract washing facility.

to advance the Rukwa Coal to Power Project through its pre-development phase and subsequently to a point where
a decision on construction can be made – Tanzanian Ministry of Energy and Minerals (MEM) have previously
requested the Project move ahead to development in parallel with its transmission development, the transmission
development is currently in the procurement stage as the time of writing this report.

The Group’s longer-term objective is to fully monetise the Rukwa coal deposit via development of a mine mouth coal-to-
power project providing electricity to the Tanzanian grid system. Edenville is continuing in discussions with Tanesco on
all options available to develop a coal-to-power project at the Rukwa mine site.

Seek to understand and meet shareholder needs and expectations

2.
The Board is committed to maintaining good communication and having constructive dialogue with its shareholders on
a regular basis.

All shareholders and analysts have the opportunity to discuss issues and provide feedback at meetings with the Company.
In addition, all shareholders are encouraged to attend the Company’s Annual General Meeting and any other General
Meetings that are held throughout the year.

Investors have access to current information on the Company though its website, https://edenville-energy.com/, and the
Company’s financial PR advisers, IFC Advisory Limited, are also available to liaise with shareholders.

The Company intends to widen its investor base over time and already meets or talks regularly with any significant
institutional shareholders, fund managers and analysts as part of an active investor relations programme to discuss long
term issues and obtain feedback.

The Company also has held and intends to periodically hold Investor Evenings to meet with shareholders and provide
updates on corporate developments; and at appropriate points in the future the Company will host analyst site visits.

18

Edenville Energy plc

Corporate Governance Report

3.

Take into account wider stakeholder and social responsibilities and their implications for long-term
success

The Board recognises that the long-term success of Edenville is reliant upon the relationship and good communications
with the Tanzanian authorities (the Ministries of Energy and Minerals, Tanesco, the national power company and other
government authorities such as NEMC the environmental management council), our Joint Venture partner in Tanzania,
the local community and the efforts of the employees of the Group and its contractors, suppliers and regulators.

Frequent and regular communications with the authorities and our Joint Venture partner is ongoing. A designated
employee and a local Tanzanian consultant is engaged to conduct regular communication with the local community.

An agreed procedure exists for Directors in the furtherance of their duties to take independent professional advice. With
the prior approval of the Chairman, all Directors have the right to seek independent legal and other professional advice
at the Company’s expense concerning any aspect of the company’s operations or undertakings in order to fulfil their
duties and responsibilities as Directors. If the Chairman is unable or unwilling to give approval, Board approval will be
sufficient. Newly appointed Directors are made aware of their responsibilities through the Company Secretary.

4.

Embed effective risk management, considering both opportunities and threats, throughout the
organisation

Principal risks
The principal risks facing the Group are those relating to the volatility of commodity prices, reliance on the expertise of
key Group personnel, risks connected with uncertainties of Tanzanian political, fiscal and legal systems, including taxation
and currency fluctuations, and meeting its financing requirements.

Risk Management
The Board constantly monitors the operational and financial aspects of the Company’s activities and is responsible for the
implementation and ongoing review of business risks that could affect the Company.

Senior management regularly visits operations to understand site-specific risks as well as to assess local political, fiscal and
legal risks. In this regard, the Group maintains a strict policy of compliance with local laws and regulations, and community
issues (including health and safety, community development, and environmental responsibility) are at the forefront of
strategic and operational decision-making.

Duties in relation to risk management that are conducted by the Directors include, but are not limited, to:

(cid:2)

(cid:2)

(cid:2)

(cid:2)

(cid:2)

(cid:2)

(cid:2)

Initiating action to prevent or reduce the adverse effects of key risks;

Controlling further treatment of risks until the level of risk becomes acceptable;

Identifying and recording any problems relating to the management of risk;

Initiating, recommending or providing solutions through designated channels;

Verifying the implementation of solutions;

Communicating and consulting internally and externally as appropriate; and

Informing investors of material changes to the Group’s risk profile.

Ongoing review of the overall risk management programme (inclusive of the review of adequacy of treatment plans) is
conducted by external parties, such as specialist consultancy groups or individuals, where appropriate. During the mine
start-up phase, the Company has regularly used consultants in both the mining and processing areas. The Board ensures
that recommendations made by the external parties are investigated and, where considered necessary, appropriate action
is taken to ensure that the Company has an appropriate internal control environment in place to manage the key
risks identified.

Annual Report and Financial Statements 2018

19

Corporate Governance Report

Conflicts of interest
The Board has instituted a process for reporting and managing any conflicts of interest held by Directors. Under the
Company’s Articles of Association, the Board has the authority to approve such conflicts.

The Board acknowledges that assessment on materiality and subsequent appropriate thresholds are subjective and open
to change. As well as the applicable laws and recommendations, the Board has considered quantitative, qualitative and
cumulative factors when determining the materiality of a specific relationship of Directors.

The Strategic Report provides detailed analysis of the key risks that face the Group and how those risks are managed.

5. Maintain the board as a well-functioning, balanced team led by the chair
The Board recognises that the Company‘s objective of delivering growth in long-term shareholder value requires an
efficient, effective and dynamic management framework and should be accompanied by good communication which
helps to promote confidence and trust.

The Board currently comprises one full-time Executive Director (Rufus Short) and two Non-Executive Directors (Jeffrey
Malaihollo and Arun Srivastava). Details of the qualifications, background and responsibility of each director is provided
on the Company’s website https://edenville-energy.com/directors-and-management, with additional information in
respect of directors’ record of attendance at meetings and the operation of the Audit Committee and Remuneration
Committee provided in the Company’s annual report and accounts and below under Principle 9.

The Board is also supported by Rakesh Patel, a partner at Adler Shine LLP, Chartered Accountants, who acts as Group
financial controller and who, together with his team at Adler Shine LLP, provide accounting, financial and reporting support
to the directors.

Arun Srivastava is considered by the Board to be an independent director and holds no shares in the Company. Arun has
share options in the Company, however, the Board does not consider that the grant of these options impairs his
independence. Given the size of the Company, the present level of its development and the number of directors currently,
the Board considers it may be necessary for there to be an additional director, either non-executive role or in a senior
executive role. The Board therefore does recognise that as the Company develops, the number of directors, including
independent directors, may increase.

6.
Ensure that between them the directors have the necessary up-to-date experience, skills and capabilities
The Board comprises of directors considered to possess the appropriate experience, skills, personal qualities and
capabilities necessary to deliver the Company’s strategy for the benefit of its shareholders and is appropriate to its present
size and stage of development.

Dr Jeffrey Malaihollo – Non-Executive Chairman (Aged 53)
Jeffrey has a PhD in Geology and over 22 years’ experience in varied roles within resource and finance having worked
and consulted for Newcrest Mining, Rio Tinto, Billiton and Loeb Aron Financial Advisors. This was followed by several
years of Chief Executive Officer and Managing Director roles with AIM-listed Central China Goldfields and Bullabulling
Gold and ASX-listed Arc Exploration. He is a non-executive director of TSXV-listed Copper Lake Resources Ltd as well
as several other private companies in the resources sector.

He is a Fellow of the AusIMM, a Fellow of the Geological Society of London, a member of the Geological Society of
America and a member of the Association of Mining Analysts.

As a Chairman Jeff is responsible to lead the Board and determine the strategic direction of the Company, review
performance of the management and ensure that the Company complies with the relevant rules and regulations. In
addition, he is responsible to ensure that the Company complies with the QCA Code for Corporate Governance.

20

Edenville Energy plc

Corporate Governance Report

Arun Srivastava- Non-Executive Director (Aged 71)
Arun has a rich and varied work experience of more than 40 years in the power industry, spread across turnkey
development and operation of power plants, acquisition of fuel sources and liaison with regulators and representing
industry and completing management of large size coal and gas based power projects. Arun served as Managing Director
and CEO of Essar Power Limited for 10 years until 2009 during a 19 year career with the company. At the time of his
leaving, Essar Power, the power generation arm of Essar Group, operated five power plants with a combined capacity of
1,200 MW across three locations in India and was expanding its generation capacity to 6,000 MW. With in-house mining
operations and licenses for power transmission and trading, the company was a fully integrated, end-to-end player within
the power sector.

Prior to his role at Essar, Arun spent 13 years (1977-1990) at NTPC Limited, India’s largest power generation company with
a current installed capacity of 45,000 MW plus coal-based and gas-based plants located across the country. Arun was
responsible for preparing detailed project reports and implementation of various engineering aspects of these power
projects. Key responsibilities included analysing coal properties for suitable selection of technology, including various
types of boilers and coal and ash handling systems. Arun currently acts as an independent consultant in the power sector
and has advised companies both in India and abroad, as an Independent Director on the Board of Prolec-GE, Promoted
Indo Tech Transformer Ltd (a publicly listed company in India), Evonik Energy Services(I) Pvt Ltd (Indian Consultancy
subsidiary of Evonik Group, Germany), Smart Power Group, a US based group engaged in renewable energy technologies
and Enam Holdings Pvt Ltd, the investment arm of Enam Group with large proprietary capital invested across
companies/sectors.

As a non-executive director Arun is responsible to give input the strategic direction of the Company, review performance
of the management and ensure that the Company complies with the relevant rules and regulations.

Rufus Victor Short – Chief Executive Officer (Aged 55)
Rufus is a qualified surveyor and also holds an MSc in Mineral Economics from Curtin University Western Australia. He
has 25 years experience in the resources industry having worked in engineering and management positions in Australia,
South East Asia and the FSU with companies such as PanAust, Newcrest and Aurora Gold. A large part of his experience
has been on development of projects in remote locations such as Borneo and Laos and he has worked to build coal, gold,
silver and copper mines in such locations. Rufus has also spent several years working for various Australian mining
consultancies such as AMC. Rufus is currently an independent mining consultant having previously worked at Investec
plc for 6 years as an Investment Banker in the resources space. He is a member of the Association of Mining Analysts and
a Member of the Institute of Directors (MIoD).

Rufus is responsible for the daily operation and directing management of the Company.

In addition to Rufus Short, the Company’s principal subsidiary in Tanzania, Edenville International (Tanzania) Limited
(‘EITL’), has two additional directors, Rajesh Lathigra and Cassiano Kaegele who are both based in-country. Rajesh Lathigra
is the finance director of EITL and Cassiano Kaegele is a non-executive director who has a 10% interest in the
Rukwa licences.

Prism Cosec Limited (‘Prism’) are the Company’s outsourced company secretarial service provider. Prism provides the
Company with one of its corporate officers, David Venus & Company LLP, as the named company secretary of the
Company and is responsible for both legal and regulatory compliance.

7.
Evaluate board performance based on clear and relevant objectives, seeking continuous improvement
Given the size of the Board and the stage of development, no formal assessment of the Board performance is taken.
However, requests to attend seminars, courses, conferences to improve the effectiveness of the Board are encouraged.

A yearly internal review of the performance of the Board is planned with inputs from employees and advisors.

Board members are in frequent communication with each other and the Chairman and the Managing Director are in a daily
communication such that Board members are aware of the present status of the Company.

Annual Report and Financial Statements 2018

21

Corporate Governance Report

The Board conduct weekly meetings either by telephone or in person to review their goals. The CEO gets regular feedback
from operational employees on all issues.

There are periodic discussions on the future direction of the Company, augmentation of senior management team,
potential Board members and succession planning.

Promote a corporate culture that is based on ethical values and behaviours

8.
As part of the Board’s commitment to the highest standard of conduct, the Company adopts a code of conduct to guide
executives, management and employees in carrying out their duties and responsibilities. The code of conduct covers
such matters as:

(cid:2)

(cid:2)

(cid:2)

(cid:2)

(cid:2)

(cid:2)

(cid:2)

responsibilities to shareholders;

compliance with the Tanzanian and UK laws and regulations;

Anti-corruption practices;

relations with customers and suppliers;

ethical responsibilities;

employment practices; and

responsibility to the environment and the community.

Regular meetings and communications with management and employees are conducted throughout the year to ensure
such corporate culture are instilled within the Company.

Details of these are outlined in the Annual Report under the Corporate Social Responsibility and Corporate Governance
sections.

9. Maintain governance structures and processes that are fit for purpose and support good decision-

making by the board

Board meetings
The Board formally meet on average every three months, however the Chairman and the Managing Director communicate
daily and meet up on average at least once a month. Decisions concerning the direction and control of the business are
made by the Board, and a formal schedule of matters specifically reserved for the Board is in place.

Generally, the powers and obligations of the Board are governed by the UK Companies Act 2006, and the other laws of
the jurisdictions in which it operates. The Board is responsible, interalia, for setting and monitoring Group strategy,
reviewing trading performance, changes in the Board/senior management, ensuring adequate funding, examining major
acquisition opportunities, formulating policy on key issues and reporting to the shareholders. These areas are set out in
more detail in a formal Schedule of Matters Reserved for the Board.

Board committees
There are two board committees, namely the Audit and Remuneration committees both consisting of Jeffrey Malaihollo
and Arun Srivastava. During the year ended 31 December 2018 the Audit Committee and the Remuneration Committee
met with the Managing Director and all relevant matters were dealt with by the full Board. The functions of these
committees are as follows:

Audit committee
The Committee provide a forum for reporting by the Group’s external auditors. Meetings will be held on average once a
year and the executive Director(s) will also be invited to attend.

The Audit Committee will be responsible for reviewing a wide range of financial matters including the annual and half year
results, financial statements and accompanying reports before their submission to the Board and monitoring the controls
which ensure the integrity of the financial information reported to the shareholders.

22

Edenville Energy plc

Corporate Governance Report

Remuneration committee
The Committee will be responsible for making recommendations to the Board, within agreed terms of reference, on the
Company’s framework of executive remuneration and its cost. The Remuneration Committee will determine the contract
terms, remuneration and other benefits for the Executive Directors, including performance related bonus schemes,
compensation payments and option schemes. At present, the Board itself determines the remuneration of the
Non-Executive Directors.

Nominations committee
The directors consider that the Group is not currently of a size to warrant the need for a separate Nominations Committee
or internal audit function although the board has put in place internal financial control procedures as summarised below.

Internal financial control
The Board is responsible for establishing and maintaining the Group’s system of internal financial controls. Internal financial
control systems are designed to meet the particular needs of the Group and the risk to which it is exposed, and by its very
nature can provide reasonable, but not absolute, assurance against material misstatement or loss.

The Directors are conscious of the need to keep effective internal financial control, particularly in view of the cash
resources of the Group. Due to the relatively small size of the Group’s operations, the Directors are very closely involved
in the day-to-day running of the business and as such have less need for a detailed formal system of internal financial
control. The Directors have reviewed the effectiveness of the procedures presently in place and consider that they are
still appropriate to the nature and scale of the operations of the Group.

10. Communicate how the company is governed and is performing by maintaining a dialogue with

shareholders and other relevant stakeholders

In addition to the Chairman’s Statement and CEO report in the Company’s Annual Report and Interim Results,
Shareholders are regularly advised of any significant developments in the Company and are encouraged to participate
in the Annual General Meeting and any other General Meetings that may take place throughout the year. The Company
intends to widen its investor base over time and then meet regularly with any significant institutional shareholders, fund
managers and analysts as part of an active investor relations programme to discuss long term issues and obtain feedback.

Investors have access to current information on the Company though its website, https://edenville-energy.com/, and the
Company’s financial PR advisers, IFC Advisory Limited, are also available to liaise with shareholders.

The Company also intends to periodically hold Investor Evenings to meet with shareholders and provide updates on
corporate developments; and at appropriate points in the future the Company will host analyst site visits.

The Company has a twitter account https://twitter.com/edenvilleenergy?lang=en which contains photos and videos of
the Company’s operation in Tanzania. The Managing Director also periodically promotes the Company’s activities,
following the publication of regulatory announcements, through various media platforms such as Directors Talk, VOX
Markets and Proactive Investors.

Going Concern
The financial statements have been prepared on a going concern basis. The Company intends to operate within its cash
resources.

Based on the current working capital forecast which includes the recent placing, the Group has sufficient funds in order
to allow it to continue in production and implement planned project development and any upgrades... However, if there
are delays in procuring orders, then the Group may require additional funds within twelve months of the date of approval
of these financial statements. The ability of the Group to raise additional funds is dependent upon investor appetite.

Expenditure on excavation is related to the level of orders and both head office costs and Tanzanian administration costs
can be reduced if the additional funds cannot be raised and the Group therefore continues to adopt the going concern
basis in preparing its consolidated financial statements.

Annual Report and Financial Statements 2018

23

Independent Auditors’ Report – Group
to the members of Edenville Energy plc

Opinion
We have audited the Group financial statements of Edenville Energy Plc for the year ended 31 December 2018 which
comprise the Group Statement of Comprehensive Income, the Group Statement of Financial Position, the Group
Statement of Changes in Equity, the Group Cash Flow Statement and notes to the financial statements, including a
summary of significant accounting policies. The financial reporting framework that has been applied in their preparation
is applicable law and International Financial Reporting Standards (IFRSs) as adopted by the European Union.

In our opinion, the financial statements:

(cid:2)

(cid:2)

(cid:2)

give a true and fair view of the state of the Group’s affairs as at 31 December 2018 and of its loss for the year then
ended;

have been properly prepared in accordance with IFRSs as adopted by the European Union; and

have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our
responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the Group
financial statements section of our report. We are independent of the Group in accordance with the ethical requirements
that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard as applied to SME
listed entities, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe
that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Material uncertainty relating to going concern
We draw attention to the disclosure made in note 2 to the financial statements, under the heading ‘Going concern’,
concerning the ability of the Group to continue as a going concern. The Group’s forecasts and projections indicate that
the Group has sufficient cash reserves to operate within the level of its current facilities. However, if there are any material
variances to the forecast which it is unable to manage with cashflow management to continue in operation, the Group
would be obliged to raise additional funds within twelve months of the date of approval of these financial statements. The
ability of the Group to raise additional funds is dependent upon investor appetite.

These conditions, along with the other matters explained in that note, indicate the existence of a material uncertainty
which may cast significant doubt over the Group’s ability to continue as a going concern. Our opinion is not modified in
this matter.

Key audit matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the group
financial statements of the current period and include the most significant assessed risks of material misstatement (whether
or not due to fraud) we identified, including those which had the greatest effect on: the overall audit strategy, the allocation
of resources in the audit; and directing the efforts of the engagement team. These matters were addressed in the context
of our audit of the Group financial statements as a whole, and in forming our opinion thereon, and we do not provide a
separate opinion on these matters.

The key audit matters that we identified for the year ended 31 December 2018 are:

(cid:2) Management override of controls;

(cid:2)

(cid:2)

(cid:2)

(cid:2)

Valuation and classification of the Group’s intangible mining assets;

Going concern;

Revenue Recognition; and

Changes in mining laws.

24

Edenville Energy plc

Independent Auditors’ Report – Group
to the members of Edenville Energy plc

Our application of materiality
The materiality that we used for the consolidated financial statements was £74,000. We determine materiality using 1%
of the gross assets of the Group.

An overview of the scope of our audit
Area of focus

How our audit addressed the area of focus

Management override of controls
Management could be in a position to
override control which otherwise
appear to operating effectively.

Valuation and classification of the
group’s intangible mining assets
Intangible assets relate to prospecting
and mining licences. These licences are
key to the future trade of the Group,
therefore there is a risk that the assets
are impaired.

Going concern
The Group is currently loss making and
the going concern assumption may rest
on the Groups ability to meet is sales
forecasts and/or raise funds.

We performed management override procedures, which included but are were
not limited to the following:

(cid:2)

(cid:2)

(cid:2)

(cid:2)

(cid:2)

Understanding the overall governance and oversight process surrounding
management’s review of the financial statements.
Examining the significant accounting estimates and judgements relevant
to the financial statements for evidence of bias by management.
Considering whether the accounting policies adopted by the Group are
appropriate and have been applied consistently.
Reviewing the general ledger for significant and unusual transactions and
investigating them.
Completing analytical procedures to identify any apparent discrepancies
and examining the justification for journal entries made during the period
and in compiling the accounts.

Based on our audit work detailed above, we have nothing material to report on,
or draw attention to in respect of these matters.

In considering the valuation of the Group’s mining assets at the year-end our
procedures included, but were not limited to, the following:

(cid:2)

(cid:2)

(cid:2)

(cid:2)

(cid:2)

Reviewing the impairment review prepared by the directors.
Examining the assumptions made in the impairment review and
supporting calculations.
Performing sensitivity analysis.
Considering the groups resources, coal processing capacity, and sales
margins.
Consideration of whether treatment of mining assets are in accordance
with IFRS.

Based on our audit work detailed above, we have nothing material to report
on, or draw attention to in respect of these matters.

We considered the Group’s ability to continue as a going concern for at least
the next twelve months. Our procedures included, but were not limited to, the
following:

(cid:2)

(cid:2)

(cid:2)

(cid:2)

(cid:2)

(cid:2)

Reviewing the Group’s cash flow forecasts and budgeted expenditure to
30 June 2020.
Evaluating the assumptions used in cash flow forecasts.
Considering post year end sales levels.
Reviewing post year end coal prices.
Considering the share price of the company and its ability to raise finance
if required.
Reviewing post year end announcements and board minutes.

Based on our audit work detailed above, we refer you to our material
uncertainty paragraph on page 24 of the 2018 Annual Report.

Annual Report and Financial Statements 2018

25

Independent Auditors’ Report – Group
to the members of Edenville Energy plc

Area of focus

How our audit addressed the area of focus

Revenue Recognition
The Group has started to earn revenues
therefore there is a risk that revenue
recognition is not in accordance with
IFRS.

Changes in Tanzanian Mining Laws
There have been some changes to
Tanzanian mining laws which could have
an impact on the future trading of the
Group.

In considering revenue recognition, our procedures included, but were not limited
to, the following:

(cid:2)

(cid:2)

(cid:2)

(cid:2)

(cid:2)

Agreeing sales prices and quantities to key sales contracts
Considering the point of revenue recognition and whether sales had been
recognised in accordance with the policy
Considering whether the cut off of sales was materially correct
Ensuring revenue has been recognised in accordance with IFRS15
Considering the point at which the Group entered into production and
the relevant treatment of test sales prior to this

Based on our audit work detailed above, we have nothing material to report on,
or draw attention to in respect of these matters.

In considering compliance with Tanzanian mining laws, our procedures
included, but were not limited to, the following:
(cid:2) Discussing the implications of amendments to Tanzanian mining laws with

(cid:2)

(cid:2)

(cid:2)

the directors.
Reviewing post year end announcements and board minutes.
Evaluating management’s assessment of the impact of these laws.
Research into further changes in Tanzanian Mining laws and how they
may impact the Group.

Based on our audit work detailed above, we have nothing material to report on,
or draw attention to in respect of these matters.

Other information
The directors are responsible for the other information. The other information comprises the information included in the
annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements
does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express
any form of assurance conclusion thereon.

In connection with our audit of the Group financial statements, our responsibility is to read the other information and, in
doing so, consider whether the other information is materially inconsistent with the Group financial statements or our
knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material
inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement
of the Group financial statements or a material misstatement of the other information. If, based on the work we have
performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:

(cid:2)

(cid:2)

the information given in the strategic report and the directors’ report for the financial year for which the Group
financial statements are prepared is consistent with the financial statements; and

the strategic report and the directors’ report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the Group and its environment obtained in the course of the audit,
we have not identified material misstatements in the strategic report or the directors’ report.

26

Edenville Energy plc

Independent Auditors’ Report – Group
to the members of Edenville Energy plc

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us
to report to you if, in our opinion:

(cid:2)

(cid:2)

certain disclosures of directors’ remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the directors’ responsibilities statement set out on page 16 of the 2018 Annual Report, the
directors are responsible for the preparation of the Group financial statements and for being satisfied that they give a
true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of Group
financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the Group financial statements, the directors are responsible for assessing the Group’s ability to continue as
a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of
accounting unless the directors either intend to liquidate the Group or to cease operations, or have no realistic alternative
but to do so.

Auditor’s responsibilities for the audit of the Group financial statements
Our objectives are to obtain reasonable assurance about whether the Group financial statements as a whole are free from
material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable
assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will
always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered
material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of
users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting
Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our audit report
This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the
Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members
those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent
permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent
company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Gary Miller (Senior Statutory Auditor)
For and on behalf of H W Fisher & Company
Chartered Accountants
Statutory Auditor
Acre House
11/15 William Road
London
NW1 3ER
United Kingdom

20 June 2019

Annual Report and Financial Statements 2018

27

Group Statement of Comprehensive Income
for the year ended 31 December 2018

Revenue
Cost of sales

Gross loss

Administration expenses
Share based payments
Written off intangible assets

Group operating loss

Finance income
Finance costs

Loss on operations before taxation

Income tax

Loss for the year

Other comprehensive (loss)/income
Loss/(gain) on translation of overseas subsidiary

Total comprehensive loss for the year

Attributable to:
Equity holders of the Company
Non-controlling interest

Loss per Share (pence)
Basic and diluted loss per share

Note

6
25
15

10
11

12

2018
£

337,125
(1,191,312)

(854,187)

(839,515)
(76,319)
–

2017
£

–
–

–

(927,640)
(155,077)
(104,211)

(1,770,021)

(1,186,928)

529
(16,212)

864
–

(1,785,704)

(1,186,064)

–

–

(1,785,704)

(1,186,064)

378,531

(553,211)

(1,407,173)

(1,739,275)

(1,404,725)
(2,448)

(1,738,557)
(718)

13

(0.12)

(0.11)

All operating income and operating gains and losses relate to continuing activities.

No separate statement of comprehensive income is provided as all income and expenditure is disclosed above.

28

Edenville Energy plc

Group Statement of Financial Position
as at 31 December 2018

Non-current assets
Property, plant and equipment
Intangible assets

Current assets
Inventories
Trade and other receivables
Cash and cash equivalents

Current liabilities
Trade and other payables
Convertible loan notes

Current assets less current liabilities

Total assets less current liabilities

Non-current liabilities
Convertible loan notes

Equity
Called-up share capital
Share premium account
Share option reserve
Foreign currency translation reserve
Retained earnings

Attributable to the equity shareholders of the company
Non-controlling interests

Total equity

Note

2018
£

2017
£

14
15

16
17
18

19
20

1,139,031
5,775,829

1,059,583
5,071,318

6,914,860

6,130,901

256,082
396,671
160,042

–
299,666
951,078

812,795

1,250,744

(556,063)
(288,118)

(844,181)
(31,386)

(146,797)
–

(146,797)
1,103,947

6,883,474

7,234,848

20

(282,076)

–

6,601,398

7,234,848

21

2,722,036
18,566,642
275,463
933,496
(15,884,731)

2,679,750
17,910,928
309,943
554,965
(14,212,274)

6,612,906
(11,508)

7,243,312
(8,464)

6,601,398

7,234,848

The financial statements were approved by the board of directors and authorised for issue on 20 June 2019 and signed
on its behalf by:

Rufus Short
Director

Company registration number: 05292528

Annual Report and Financial Statements 2018

29

Group Statement of Changes in Equity
for the year ended 31 December 2018

Equity Interests

Share
Capital
£

Share
Premium
£

Retained
Earnings
Account
£

Share
Option
Reserve
£

Foreign
Currency
Reserve
£

Non-
controlling
interest
£

Total
£

Total
£

At 1 January 2017

2,563,325 14,250,401 (13,026,926)

108,802

1,108,176

5,003,778

4,179

5,007,957

Issue of share capital
Cost of issue
Share options/warrants charge
Foreign currency translation
Loss for the year
Non- controlling interest
share of goodwill

116,425
–
–
–
–

–
3,869,091
–
(162,500)
–
(46,064)
–
–
– (1,185,348)

–
–
201,141
–
–

–
–
–
(553,211)

3,985,516
(162,500)
155,077
(553,211)
– (1,185,348)

–
–
–
(9,327)

3,985,516
(162,500)
155,077
(562,538)
(718) (1,186,066)

–

–

–

–

–

–

(2,598)

(2,598)

At 31 December 2017

2,679,750 17,910,928 (14,212,274)

309,943

554,965

7,243,312

(8,464) 7,234,848

Issue of share capital
Cost of share issue
Share options/warrants charge
Cancellation of share options
Foreign currency translation
Loss for the year
Non- controlling interest
share of goodwill

42,286
–
–
–
–
–

–
697,714
–
(42,000)
–
–
110,799
–
–
–
– (1,783,256)

–
–
76,319
(110,799)
–
–

–
–
–
–
378,531

740,000
(42,000)
76,319
–
378,531
– (1,783,256)

–
–
–
–
(746)

740,000
(42,000)
76,319
–
377,785
(2,448) (1,785,704)

–

–

–

–

–

–

150

150

At 31 December 2018

2,722,036 18,566,642 (15,884,731)

275,463

933,496

6,612,906

(11,508) 6,601,398

30

Edenville Energy plc

Group Cash Flow Statements
for the year ended 31 December 2018

Cash flows from operating activities
Operating loss
Impairment of tangible & intangible non-current assets
Depreciation
Amortisation
Share based payments
Increase in inventories
Increase in trade and other receivables
Increase in trade and other payables
Foreign exchange differences

Net cash outflow from operating activities

Cash flows from investing activities
Purchase of exploration and evaluation assets
Purchase of property, plant and equipment
Finance income

Net cash used in investing activities

Cash flows from financing activities
Proceeds from issue of convertible loan notes
Proceeds from issue of ordinary shares
Share issue costs

Net cash inflow from financing activities

Net increase/(decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of year
Effect of foreign exchange rate changes on cash and cash equivalents

Year ended
31 December
2018
£

Year ended
31 December
2017
£

Note

(1,770,021)
–
229,732
57,928
76,319
(256,082)
(77,196)
390,069
37,584

(1,186,928)
104,211
65,726
–
155,077
–
(149,109)
21,905
(142,174)

(1,311,667)

(1,131,292)

(468,145)
(259,601)
529

(882,649)
(1,104,381)
864

(727,217)

(1,986,166)

548,853
740,000
(42,000)

–
3,985,515
(162,500)

1,246,853

3,823,015

(792,031)
951,078
995

705,557
246,120
(599)

Cash and cash equivalents at end of year

18

160,042

951,078

Annual Report and Financial Statements 2018

31

Notes to the Group Financial Statements
for the year ended 31 December 2018

1 General Information

Edenville Energy Plc is a public limited company incorporated in England and Wales. The address of the registered
office is Aston House, Cornwall Avenue, London, N3 1LF. The company’s shares are listed on AIM, a market
operated by the London Stock Exchange.

The principal activity of the Group is the exploration, development and mining of energy commodities predominantly
coal in Africa.

2 Group Accounting Policies

Basis of preparation and statement of compliance
The Group’s financial statements have been prepared in accordance with International Financial Reporting Standards
(IFRS) as adopted by the European Union, IFRIC Interpretations and the parts of the Companies Act 2006 applicable
to companies reporting under IFRS. The Group’s financial statements have also been prepared under the historical
cost convention, as modified by the revaluation of available for sale investments.

The preparation of financial statements in conformity with IFRS requires the use of certain critical accounting
estimates. It also requires management to exercise its judgement in the process of applying the Group’s accounting
policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates
are significant to the Group’s financial statements are disclosed in Note 4 of the 2018 Annual Report.

The Company’s financial statements continue to be prepared under IFRS. Therefore, the Company’s financial
statements and the associated notes, together with the auditors’ report on these financial statements, are presented
separately from the Group, starting on page 58.

Going concern
At 31 December 2018 the Group had cash balances totalling £160,042.

The Group meets its day to day working capital requirements through the sale of its coal resource, and monies
raised in follow-on offerings. The Group’s forecasts and projections indicate that the Group has sufficient cash
reserves to operate within the level of its current facilities. These forecasts are based upon expected saleable levels
of production.

Expenditure on excavation is related to the level of orders and both head office costs and Tanzanian administration
costs can be reduced if it is found that order levels together with available cash resources are insufficient to meet
the Group’s working capital needs.

Whilst it is the Group’s intention to rely on the available cash reserves, future income generated and if required
reductions in its cost base, a negative variance in the forecasts and projections would make the Group’s ability to
continue as a going concern dependent on an additional fund raise. If the Group’s forecasts are not achieved, the
Directors would seek to raise the additional funds through equity issues which would be dependent upon investor
appetite. After making enquiries, the Directors have a reasonable expectation that the Group has adequate resources
to continue in operational existence for the foreseeable future.

The Company therefore continues to adopt the going concern basis in preparing both its consolidated financial
statements and for its own financial statements.

32

Edenville Energy plc

Notes to the Group Financial Statements

2 Group Accounting Policies continued

Standards and interpretations in issue but not yet effective or not yet relevant
At the date of authorisation of these financial statements the following Standards and Interpretations which have
not been applied in these financial statements were in issue but not yet effective:

`

IFRS 3, IFRS 11

IFRS 9

IFRS 16
IAS 12

IAS 19
IAS 23

IAS 28

Amendments resulting from Annual Improvements 2015-2017 Cycle
(remeasurement of previously held interest)
Amendments regarding prepayment features with negative compensation
and modifications of financial liabilities
Leases – new standard
Amendments resulting from Annual Improvements 2015–2017 Cycle
(income tax consequences of dividends)
Amendments regarding plan amendments, curtailments or settlements
Amendments resulting from Annual Improvements 2015–2017 Cycle
(intended use or sale)
Long-term interests in associates and joint venture

Effective date
for accounting
period beginning
on or after

1 January 2019*

1 January 2019

1 January 2019

1 January 2019
1 January 2019
1 January 2019
1 January 2019
1 January 2019

* Not yet endorsed by the European Union.

The Directors anticipate that the adoption of these Standards and Interpretations in future periods will have no
material impact on the Group’s financial statements.

The Group has applied IFRS 15 and IFRS 9 from 1 January 2018. As a result of the adoption of these standards,
there has been a change to the significant accounting policies.

Due to the transition methods adopted by the Group in applying these standards, comparative information
throughout these financial statements has not been restated to reflect the requirements of the new standards.

Both of the standards did not have a significant impact on the Group’s financial statements.

(i) IFRS 15 Revenue from Contracts with Customers
IFRS 15 establishes a comprehensive framework for determining how much and when revenue is recognised. Under
IFRS 15, revenue is recognised when a customer obtains control of the goods or services. Determining the timing
of the transfer of control at either a point in time or over a period of time requires judgement.

The Group has adopted IFRS 15 using the cumulative effect method (without practical expedients), with effect on
initially applying this standard on 1 January 2018. Accordingly, the information presented in 2017 has not
been restated.

Revenue is measured based on the consideration specified in a contract with a customer. The Group recognises
revenue when it transfers control over goods to a customer.

Annual Report and Financial Statements 2018

33

Notes to the Group Financial Statements

2 Group Accounting Policies continued

The following table provides information about the nature and timing of the satisfaction of performance obligations
in contracts with customers, including significant payment terms and related revenue recognition policies.

Nature and timing of satisfaction
of performance obligation including

Type of product significant payment terms

Revenue recognition
under IFRS 15

Revenue recognition
under IAS 18

Revenue is recognised when
coal has been loaded in the
customer’s
truck and the
delivery note has been signed
by the customer’s driver.

The Group started selling
commercial washed
coal
during the year. Hence IAS 18
was not applicable in prior
years.

Sale of coal

Customers obtain control of coal
when the goods leave the Group’s
premises after being checked at the
weigh bridge for verification of coal
tonnage (the Group does not
arrange for transport). Invoices are
generated at that point in time. For
those specific contracts where the
to supply
entity has an order
specific contracts, where the entity
has an order to supply specific
tonnage of
coal per month,
payments are made on account. For
other one-off customers, payments
are first made before coal is sold.

(ii) IFRS 9 Financial Instruments

Classification and measurement of financial instruments
IFRS 9 contains three principal classification categories for financial assets measured at amortised costs, FVOCI and
FVTPL. The classification of financial assets under IFRS 9 is generally based on the business model in which a financial
asset is managed and its contractual cash flow characteristics. IFRS 9 eliminates the previous IAS 39 categories of
held to maturity, loans and receivables and available for sale.

The following table and the accompanying notes below explain the original measurement categories under IAS 39
and the new measurement categories under IFRS 9 for each class of the Group’s financial assets and financial
liabilities as at 1 January 2018.

Original classification
under IAS 39

New classification
under IFRS 9

Original
carrying
value under
IAS 39
£

New
carrying
value under
IFRS 9
£

Assets
Trade receivables
Other receivables
Cash and cash equivalents

Liabilities
Trade and other payables

Loans and receivables
Loans and receivables
Loans and receivables

Amortised cost
Amortised cost
Amortised cost

–
288,944
951,078

–
288,944
951,078

Other financial liabilities

Amortised cost

139,795

139,795

Impairment of financial assets
IFRS 9 replaces the “incurred loss” model is IAS 39 with the “expected credit loss” model. The new impairment
model applies to financial assets measured at amortised cost, contract assets and debt investments at FVOCI, but
not investments in equity instruments. Under IFRS 9, credit losses are recognised earlier than under IAS 39.

There has not been a significant impact on the Group as at 1 January 2018 as a result of adopting IFRS 9.

34

Edenville Energy plc

Notes to the Group Financial Statements

2 Group Accounting Policies continued

Share based payments
The Group operates a number of equity-settled, share-based compensation plans, under which the entity receives
services from employees as consideration for equity instruments (options) of the Group. The fair value of the
employee services received in exchange for the grant of options is recognised as an expense. The total amount to
be expensed is determined by reference to the fair value of the options granted:

(cid:2)

(cid:2)

(cid:2)

including any market performance conditions;

excluding the impact of any service and non-market performance vesting conditions (for example, profitability,
sales growth targets and remaining an employee of the entity over a specified time period); and

excluding the impact of any non-vesting conditions (for example, the requirement of employees to save).

Assumptions about the number of options that are expected to vest include consideration of non-market vesting
conditions. The total expense is recognised over the vesting period, which is the period over which all of the
specified vesting conditions are to be satisfied. At the end of each reporting period, the entity revises its estimates
of the number of options that are expected to vest based on the non-market vesting conditions. It recognises the
impact of the revision to original estimates, if any, in the income statement, with a corresponding adjustment
to equity.

When the options are exercised, the Group issues new shares. The proceeds received net of any directly attributable
transaction costs are credited to share capital (nominal value) and share premium when the options are exercised

Basis of consolidation
The Group’s financial statements consolidate the financial statements of Edenville Energy Plc and all its subsidiary
undertakings (Edenville International (Seychelles) Limited, Edenville International (Tanzania) Limited and Edenville
Power (TZ) Limited) made up to 31 December 2018. Profits and losses on intra-group transactions are eliminated
on consolidation.

Subsidiaries are all entities over which the Group has control. The Group controls an entity when the Group is
exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those
returns through its power over the entity. Subsidiaries are fully consolidated from the date on which control is
transferred to the Group. They are deconsolidated from the date that control ceases.

Business combinations
The Group adopts the acquisition method in accounting for the acquisition of subsidiaries. On acquisition the cost
is measured at the fair value of the assets given, plus equity instruments issued and liabilities incurred or assumed
at the date of exchange. The assets acquired and liabilities and contingent liabilities assumed in a business
combination are measured at their fair value at the date of acquisition. Any excess of the fair value of the
consideration over the fair value of the identifiable net assets acquired is recorded as goodwill.

Any deficiency of the fair value of the consideration below the fair value of identifiable net assets acquired is credited
to the income statement in the period of the acquisition.

The results of subsidiary undertakings acquired or disposed of during the year are included in the Group statement
of comprehensive income statement from the effective date of acquisition or up to the effective date of disposal.

Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies
used into line with those used by the Group. Inter-company transactions and balances between Group companies
are eliminated.

Annual Report and Financial Statements 2018

35

Notes to the Group Financial Statements

2 Group Accounting Policies continued

Revenue recognition
Revenue from the sale of energy commodities is recognised upon delivery of goods to the customers.

The Group recognises sales revenue related to the transfer of goods when control of the goods passes to the
customer. The amount of revenue recognised reflects the consideration to which the Group is or expects to be
entitled in exchange of those goods.

Sales revenue is recognised on individual sales when control transfers to the customer. In most cases, control passes
and sales revenue is recognised when goods leave the entity’s premises after being checked at the weighbridge for
verification of coal tonnage.

Interest income is recognised on a proportional basis taking into account the effective interest rates applicable to
the financial assets.

Presentational and functional currency
This financial information is presented in pounds sterling, which is the Group’s functional currency.

In preparing the financial statements of individual entities, transaction in currencies other than the entity’s functional
currency (foreign currencies) are recorded at the rates of exchange prevailing on the dates of the transactions. At
each balance sheet date, monetary items denominated in foreign currencies are retranslated at the rates prevailing
at the balance sheet date.

For the purposes of presenting consolidated financial statements, the assets and liabilities of the Group’s foreign
operations (including comparatives) are expressed in pounds sterling using exchange rates prevailing at the balance
sheet date. Income and expense items are translated at the average exchange rate for the period. Exchange
differences arising, if any, are classified as equity and transferred to the Group’s foreign currency translation reserve.
Such translation differences are recognised in the income statement in the period in which the foreign operation
is disposed.

Financial instruments
The Group has elected to apply the limited exemption in IFRS 9 relating to classification, measurement and impairing
requirements for financial instruments, and accordingly comparative periods have not been restated and remain in
line with the previous standard IAS 39 “Financial Instruments: Recognition and Measurement”; For further
understanding of the impact of the transition to IFRS 9, refer to note 2.

Financial assets
Financial assets comprise investments, cash and cash equivalents and receivables. Unless otherwise indicated, the
carrying amounts of the Group’s financial assets are a reasonable approximation of their fair values.

Classification and measurement
The Group classifies its financial assets into the following categories: those to be measured subsequently at fair
value (either through other comprehensive income (FVOCI) or through the income statement (FVPL) and those to
be held at amortised cost.

Classification depends on the business model for managing the financial assets and the contractual terms of the
cash flows.

Management determines the classification of financial assets at initial recognition. The Group’s policy with regard
to financial risk management is set out in note 3. Generally, the Group does not acquire financial assets for the
purpose of selling in the short term.

The Group’s business model is primarily that of “hold to collect” (where assets are held in order to collect contractual
cash flows). When the Group enters into derivative contracts, these transactions are designed to reduce exposures
relating to assets and liabilities, firm commitments or anticipated transactions.

36

Edenville Energy plc

Notes to the Group Financial Statements

2 Group Accounting Policies continued

Financial Assets held at amortised cost
The classification applies to debt instruments which are held under a hold to collect business model and which have
cash flows that meet the “solely payments of principal and interest” (SPPI) criteria.

At initial recognition, trade receivables that do not have a significant financing component, are recognised at their
transaction price. Other financial assets are initially recognised at fair value plus related transaction costs, they are
subsequently measured at amortised costs using the effective interest method. Any gain or loss on derecognition
or modification of a financial asset held at amortised cost is recognised in the income statement.

Financial Assets held at fair value through other comprehensive income (FVOCI)
The classification applies to the following financial assets:

(cid:2)

(cid:2)

Debt instruments that are held under a business model where they are held for the collection of contractual
cash flows and also for sale (“collect and sale”) and which have cash flows that meet the SPPI criteria. An
example would be where trade receivable invoices for certain customers were factored from time to time. All
movements in the fair value of these financial assets are taken through comprehensive income , except for the
recognition of impairment gains and losses, interest revenue (including transaction costs by applying the
effective interest method), gains or losses arising on derecognition and foreign exchange gains and losses
which are recognised in the income statement. When the financial asset is derecognised, the cumulative fair
value gain or loss previously recognised in other comprehensive income is reclassified to the income statement.

Equity investments where the Group has irrevocably elected to present fair value gains and losses on
revaluation of such equity investments, including any foreign exchange component, are recognised in other
comprehensive income. When equity investment is derecognised, there is no reclassification of fair value
gains or losses previously recognised in other comprehensive income to the income statement. Dividends
are recognised in the income statement when the right to receive payment is established.

Financial Assets held at fair value through profit or loss (FVPL)
The classification applies to the following financial assets. In all cases, transaction costs are immediately expensed
to the income statement.

(cid:2)

(cid:2)

(cid:2)

Debt instruments that do not meet the criteria of amortised costs or fair value through other comprehensive
income.

Equity investments which are held for trading or where the FVOCI election has not been applied. All fair value
gains or losses and related dividend income are recognised in the income statement.

Derivatives which are not designated as a hedging instrument. All subsequent fair value gains or losses are
recognised in the income statement.

Financial liabilities
Borrowings and other financial liabilities (including trade payables but excluding derivative liabilities) are recognised
initially at fair value, net of transaction costs incurred, and are subsequently measured at amortised costs.

Impairment of financial assets
A forward looking expected credit loss (ECL) review is required for: debt instruments measured at amortised costs
are held at fair value through other comprehensive income: loan commitments and financial guarantees not
measured at fair value through profit or loss; lease receivables and trade receivables that give rise to an unconditional
right to consideration.

As permitted by IFRS9, the group applies the “simplified approach” to trade receivable balances and the “general
approach” to all other financial assets. The general approach incorporates a review for any significant increase in
counter party credit risk since inception. The ECL reviews including assumptions about the risk of default and
expected loss rates. For trade receivables, the assessment takes into account the use of credit enhancements, for
example, letters of credit. Impairments for undrawn loan commitments are reflected as a provision.

Annual Report and Financial Statements 2018

37

Notes to the Group Financial Statements

2 Group Accounting Policies continued

Inventories
Inventories are measured at the lower of costs and net realisable value. The cost of inventory is based on the average
period over the relevant period of production and includes expenditure in accumulating the inventories, production
costs and other costs incurred in bringing them to their existing location and condition. Stockpiles tonnages are
verified by periodic surveys.

Cost is based on Average costing principle and includes expenditure incurred in acquiring the inventories
and bringing them to their existing location and condition plus appropriate share of overheads based on normal
operating capacity.

The Company performs inventory obsolescence at each reporting date. In determining whether inventories are
obsolete, the Company assesses the age at which inventories held in the store in order to make an assessment of
the inventory write down to net realisable value.

Trade and other receivables
Provision for impairment of trade receivables is made when there is objective evidence that the Group will not be
able to collect all amounts due to it in accordance with the original terms of those receivables. The amount of the
write-down is the difference between the receivables carrying amount and the present value of the estimated future
cash flows.

An assessment for impairment is undertaken at least annually.

Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and in hand, demand deposits and other short term highly liquid
investments that are readily convertible to a known amount of cash and are subject to insignificant risk of changes
in value.

Convertible loan notes
The component parts of convertible loan notes issued by the Company are classified separately as financial liabilities
and equity in accordance with the substance of contractual arrangements. At the date of issue, the fair value of the
liability component is estimated using the prevailing market interest rate for a similar non-convertible instrument.
This amount is recorded as a liability on an amortised cost basis using the effective interest method until extinguished
upon conversion or at the instrument’s maturity date. The equity component is determined be deducting the amount
of the liability component from the fair value of the convertible loan notes as a whole. This is recognised and included
in equity, net of income tax effects, and is not subsequently remeasured.

Property, plant and equipment
Property, plant and equipment are stated at cost on acquisition less accumulated depreciation and accumulated
impairment losses.

Depreciation is provided on all property, plant and equipment categories at rates calculated to write off the cost, less
estimated residual value on a reducing balance basis over their expected useful economic life. The depreciation
rates are as follows:

Fixtures, fittings and equipment
Plant and machinery
Office equipment
Motor vehicles

Basis of depreciation
25% reducing balance
5 years straight line or 25% reducing balance
25% reducing balance
25% reducing balance

Costs capitalised include the purchase price of an asset and any costs directly attributable to bringing it into working
condition for its intended use.

38

Edenville Energy plc

Notes to the Group Financial Statements

2 Group Accounting Policies continued

Finance costs
Finance costs of debt, including premiums payable on settlement and direct issue costs are charged to the income
statement on an accruals basis over the term of the instrument, using the effective interest method.

Income taxation
The taxation charge represents the sum of current tax and deferred tax.

The tax currently payable is based on the taxable profit for the period using the tax rates that have been enacted or
substantially enacted by the balance sheet date. Taxable profit differs from the net profit as reported in the income
statement because it excludes items of income or expense that are taxable or deductible in other years and it further
excludes items that are never taxable or deductible.

Deferred taxation
Deferred tax is recognised, using the liability method, in respect of temporary differences between the carrying
amount of the Group’s assets and liabilities and their tax base. Deferred tax liabilities are offset against deferred tax
assets within the same taxable entity or qualifying local tax group. Any remaining deferred tax asset is recognised
only when, on the basis of all available evidence, it can be regarded as probable that there will be suitable taxable
profits, within the same jurisdiction, in the foreseeable future against which the deductible temporary difference can
be utilised. Deferred tax is determined using tax rates that are expected to apply in the periods in which the asset
is realised or liability settled, based on tax rates and laws that have been enacted or substantially enacted by the
balance sheet date. Deferred tax is recognised in the income statement, except when the tax relates to items charged
or credited directly in equity, in which case the tax is also recognised in equity.

Share capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options
are shown in equity as deduction, net of tax, from the proceeds.

Exploration and evaluation, Development and production assets

Capitalisation
Certain costs (other than payments to acquire the legal right to explore and costs which are directly attributable to
those payments) incurred prior to acquiring the rights to explore are charged directly to the income statement. All
costs incurred after the rights to explore an area have been obtained, such as geological and geophysical costs and
other direct costs of exploration and appraisal are accumulated and capitalised as intangible exploration and
evaluation (“E&E”) assets. These costs are only carried forward to the extent that they are expected to be recouped
through the successful development of the areas or where activities in the areas have not yet reached a stage which
permits reasonable assessment of the existence of economically recoverable reserves.

E&E costs are not amortised prior to the conclusion of appraisal activities.

At completion of appraisal activities, if technical feasibility is demonstrated and commercial reserves are discovered,
then, following development sanction, the carrying value of the relevant E&E asset will be reclassified as a
development and production (“D&P”) asset, but only after the carrying value of the relevant E&E asset has been
assessed for impairment, and where appropriate, its carrying value adjusted. If after completion of appraisal activities
in the area, it is not possible to determine technical feasibility and commercial viability or if the legal right to explore
expires or if the Company decides not to continue exploration and evaluation activity, then the costs of such
unsuccessful exploration and evaluation are written off to the income statement in the period the relevant
events occur.

Annual Report and Financial Statements 2018

39

Notes to the Group Financial Statements

2 Group Accounting Policies continued

Impairment
Management consider on a regular basis the geological resources and exploration and evaluation results of each
licence and based on their analysis may relinquish or abandon a particular licence area. When this occurs, the costs
related to the relinquished area are written off to the income statement.

Where the licences will be retained an impairment review is performed when facts and circumstances indicate that
the carrying value of E&E assets may exceed its recoverable amount.

For E&E assets when there are such indications, an impairment test is carried out by grouping the E&E assets with
the D&P assets belonging to the same geographic segment to form the Cash Generating Unit (“CGU”) for
impairment testing. The equivalent combined carrying value of the CGU is compared against the CGU’s recoverable
amount and any resulting Impairment loss is written off to the income statement. The recoverable amount of the
CGU is determined as the higher of its fair value less costs to sell and its value in use.

Depletion of Development and Production Assets
The net carrying amount of development and production assets is depleted using the unit of production method by
reference to the ration of production in the year to the related proven and probable reserves, taking into account
estimated future development costs necessary to bring those reserves into production. If the useful life of the asset
is less than the reserve life, in which case the asset is depreciated over its estimate life using the straight-line method.

Future development costs are estimated taking into account the level of development required to produce the
reserves. These estimates are reviewed by independent reserve engineers. Changes in factors such as estimates of
reserves that affect unit of production calculations are dealt with on a prospective basis. Capital costs for assets
under construction included in development and production assets are excluded from depletion until the asset is
available for use, that is, when it is in the location and condition necessary for it to be capable of operating in the
manner intended by management.

Development assets
When the technical feasibility and commercial viability of extracting a mineral resource are demonstrable, the Group:

(cid:2)

(cid:2)

(cid:2)

stops capitalising E&E costs for that area;

tests recognised E&E assets for impairment; and

ceases classifying any unimpaired E&E assets (tangible and intangible) as E&E.

For Evaluation and Exploration assets reclassified to development assets, the Group classifies such assets either as
tangible or intangible development assets. Intangible E&E assets may be reclassified into tangible development
assets or intangible development assets and vice versa. Identifiable tangible assets that cease to be classified as
E&E assets are generally classified as tangible development assets. Any costs incurred in testing the assets to
determine if they are functioning as intended, are capitalised, net of any proceeds received from selling any product
produced while testing. Identifiable intangible E&E assets may continue to be classified as an intangible asset or
may be reclassified as a tangible asset if the intangible asset is considered to be integral to the tangible development
asset and the tangible element of the asset is more significant.

Amortisation
On reclassification of E&E assets, an entity depreciates (amortises) the resulting tangible development assets.
Intangible development assets are not depreciated until the production stage is reached at which point both tangible
and intangible development assets, are depreciated using the units-of-production method is used.

40

Edenville Energy plc

Notes to the Group Financial Statements

2 Group Accounting Policies continued

The net carrying amount of development or production assets is depleted using the unit of production method by
reference to the ratio of production in the year to the related proven and probable reserves, taking into account
estimated future development costs necessary to bring those reserves into production. If the useful life of the asset
is less than the reserve life, in which case the asset is depreciated over its estimated useful life using the straight-
line method.

Future development costs are estimated taking into account the level of development required to produce the
reserves. These estimates are reviewed by independent reserve engineers. Changes in factors such as estimates of
reserves that affect unit-of-production calculations are dealt with on a prospective basis. Capital costs for assets
under construction included in development and production assets are excluded from depletion until the asset is
available for use, that is, when it is in the location and condition necessary for it to be capable of operating in the
manner intended by management.

Goodwill
At the date of acquisition of a subsidiary undertaking, fair values are attributed to the acquired identifiable assets,
liabilities and contingent liabilities. Goodwill represents the difference between the fair value of the purchase
consideration and the acquired interest in the fair value of those net assets.

Goodwill is initially recognised at fair value. Any negative goodwill is credited to the income statement in the year
of acquisition. If an undertaking is subsequently sold, the amount of goodwill carried on the balance sheet at the date
of disposal is charged to the income statement in the period of disposal as part of the gain or loss on disposal.

Goodwill is associated with exploration and evaluation and development assets, the impairment of which is
discussed in the accounting policy note for exploration and evaluation assets.

3

Financial risk management

Fair value estimation
The carrying value less impairment provision of trade receivables and payables is assumed to approximate their fair
values, due to their short-term nature. The fair value of financial liabilities for disclosure purposes is estimated by
discounting the future contractual cash flows at the current market interest rate that is available to the Group for
similar financial instruments.

4

Critical accounting estimates and areas of judgement
The Group makes estimates and assumptions concerning the future, which by definition will seldom result in actual
results that match the accounting estimate. The estimates and assumptions that have a significant risk of causing a
material adjustment to the carrying amount of assets and liabilities within the next financial year are those in relation to:

(cid:2)

(cid:2)

(cid:2)

the impairment of intangible assets;

classification of exploration and evaluation assets;

share based payments.

Impairment – intangible assets
The Group is required to perform an impairment review, on reclassification of exploration and evaluation assets to
development assets, for each CGU to which the asset relates. Impairment review is also required to be performed
on goodwill annually and on other intangible assets when facts and circumstances suggest that the carrying amount
of the asset may exceed its recoverable amount. The recoverable amount is based upon the Directors’ judgements
and are dependent upon the discovery of economically recoverable reserves, the ability of the Company to obtain
necessary financing to complete the development and future profitable production or proceeds from the disposal
until the technical feasibility and commercial viability of extracting a mineral resource becomes demonstrable, at
which point the value is estimated based upon the present value of the discounted future cash flows.

Annual Report and Financial Statements 2018

41

Notes to the Group Financial Statements

4

Critical accounting estimates and areas of judgement continued
The outcome of ongoing exploration and evaluation and development assets, and therefore whether the carrying
value of exploration and evaluation and development assets will ultimately be recovered, is inherently uncertain.

In assessing whether an impairment is required for the carrying value of an asset, its carrying value is compared
with its recoverable amount. The recoverable amount is the higher of the asset’s fair value less costs to sell and
value in use. Given the nature of the Group’s activities, information on the fair value of an asset is usually difficult
to obtain unless negotiations with potential purchasers or similar transactions are taking place. Consequently, unless
indicated otherwise, the recoverable amount used in assessing the impairment charges described below is value
in use.

The calculation of value in use is most sensitive to the following assumptions:

(cid:2)

(cid:2)

(cid:2)

(cid:2)

Production volumes

Discount rates

Coal prices

Operating overheads

Estimated production volumes are based on the production capability of the plant and estimated customer demand.

The Group generally estimates value in use using a discounted cash flow model. The future cash flows are adjusted
for risks specific to the asset and discounted using a pre-tax discount rate of 10%.

The directors have assessed the value of exploration and evaluation expenditure and development assets and
goodwill carried as intangible assets. In their opinion there has been no impairment loss to these intangible assets
in the period, other than the amounts charged to the income statement.

At the reporting date, the carrying value of evaluation expenditure and/or development assets is £5,443,363 (2017:
£4,757,087) and the carrying value of goodwill is £332,466 (2017: £314,231).

Classification of exploration and evaluation, development and production assets
E&E assets are reclassified from Exploration and Evaluation, to development assets, when evaluation procedures
have been completed and the Directors consider commercial viability has occurred. The Directors consider
commercial viability occurs when the project development reaches a stage where the mining and processing of the
mineral is at commissioning stage and the project has been successfully built or developed in such a way that cash
flow can be received for the product in question. Critically this point shows the project has been able to be
developed for a cost that can be both quantified and also sourced in some way to allow the project to reach this
stage. Commissioning is generally defined in mineral exploitation as the point at which the project can deliver
products in a regular and sustainable way, be that from the mine or a processing plant.

When the commissioning stage has completed, it is considered that the mine has moved into the production phase
of its lifecycle. The Directors considered that this stage was reached in April 2018.

Share based payments
The estimate of share based payments costs requires management to select an appropriate valuation model and
make decisions about various inputs into the model including the volatility of its own share price, the probable life
of the options, the vesting date of options where non-market performance conditions have been set and the risk free
interest rate.

Depletion of Development and Production Assets
The net carrying amount of development and production assets is depleted using the unit of production method by
reference to the ratio of production in the year to the related measured and indicated resources. Measured and
indicated resources are based on a JORC compliant resource estimate carried out in 2013.

42

Edenville Energy plc

Notes to the Group Financial Statements

5

Segmental information
The Board considers the business to have one reportable segment being Coal exploration and development projects.

Other represents unallocated expenses and assets held by the head office. Unallocated assets primarily consist of
cash and cash equivalents.

Exploration and
Development Projects
Coal
£

Other
£

Total
£

2018
Consolidated Income Statement
Revenue – Tanzania
Revenue – other
Cost of sales (excluding depreciation and amortisation)
Impairment of stock
Depreciation
Depletion of development assets

Gross profit
Administrative expenses
Share based payment
Depreciation

Group operating loss
Finance income
Finance cost

Loss on operations before taxation
Income tax

Loss for the year

2017
Consolidated Income Statement
Intangible assets written off
Share based payments
Other expenses
Write off of evaluation and exploration assets
Depreciation

Group operating loss
Finance income

Loss on operations before taxation
Income tax

Loss for the year

275,226
61,899
(868,549)
(8,492)
(226,343)
(87,928)

(854,187)
(131,990)
–
(3,805)

(989,982)
–
–

(989,982)
–

–
–
–
–
–
–

(702,930)
(76,319)
(790)

(780,039)
529
(16,212)

275,226
61,889
(868,549)
(8,492)
(226,343)
(87,928)

(854,187)
(834,920)
(76,319)
(4,595)

(1,770,021)
529
(16,212)

(795,722)
–

(1,785,704)
–

(989,982)

(795,722)

(1,785,704)

(104,210)
–
(22,702)
(104,211)
(64,673)

(295,796)
–

(295,796)
–

–
(155,077)
(735,002)
–
(1,053)

(104,210)
(155,077)
(757,704)
(104,211)
(65,726)

(891,132)
864

(1,186,928)
864

(890,268)
–

(1,186,064)
–

(295,796)

(890,268)

(1,186,064)

Annual Report and Financial Statements 2018

43

Notes to the Group Financial Statements

5

Segmental information continued

By Business Segment

Carrying value of
segment assets

2018
£

2017
£

Additions to non-current
assets and intangibles
2018
£

2017
£

Coal
Other

7.568,618
159,037

6,421,089
960,556

727,746
–

1,987,031
–

Total liabilities

2018
£

414,289
711,967

2017
£

92,898
53,899

7,727,655

7,381,645

727,746

1,987,031

1,126,256

146,797

By Geographical Area

£

£

£

£

£

Africa (Tanzania)
Europe

7,568,618
159,037

6,421,089
960,556

727,746
–

1,987,031
–

414,289
711,967

£

92,898
53,899

7,727,655

7,381,645

727,746

1,987,031

1,126,256

146,797

Information about major customers
Included in revenues arising from the sale of coal are revenues of £220,558 (2017: £Nil) which arose from sales to
the Group’s largest customer based in Tanzania. No other single customer contributed 10% or more to the Group’s
revenue in either 2018 or 2017.

6 Administration expenses

Staff costs
Other expenses

7 Auditors’ remuneration

Fees payable to the Company’s auditor for the audit of the parent company
and consolidated accounts

8

Employees

Wages and salaries
Share based payments
Social security costs
Pensions

2018
£

232,858
606,657

839,515

2017
£

356,805
570,835

927,640

2018
£

2017
£

30,000

30,000

2018
£

212,873
–
18,825
1,160

232,858

2017
£

221,552
113,686
20,732
835

356,805

Included within Development expenditure/Exploration and evaluation assets (note 15) are capitalised wages and
salary costs of £241,458 (2017: £212,572).

44

Edenville Energy plc

Notes to the Group Financial Statements

8

Employees continued
The average number of employees and directors during the year was as follows:

Administration and mining
Mining

9 Directors’ remuneration

Emoluments
Shared based payments
Pensions

2018

2017

7
31

38

5
5

10

2018
£

211,000
–
1,160

212,160

2017
£

221,000
113,686
835

335,521

The highest paid director received remuneration of £130,702 (2017: £197,260).

Directors’ interest in outstanding share options per director is disclosed in the directors’ report.

Remuneration of key management personnel
The remuneration of the directors and other key management personnel is set out below:

Emoluments
Shared based payments
Pensions

10 Finance income

Interest income on short-term bank deposits

11 Finance Costs

Interest on convertible loan notes
Convertible loan finance costs

2018
£

255,935
–
1,160

257,095

2018
£

529

529

2018
£

11,496
4,716

16,212

2017
£

267,583
113,686
835

382,104

2017
£

864

864

2017
£

–
–

–

Annual Report and Financial Statements 2018

45

Notes to the Group Financial Statements

12

Income tax

Current tax:
Current tax on loss for the year

Total current tax
Deferred tax
On write off/impairment on intangible assets

Tax charge for the year

2018
£

2017
£

–

–

–

–

–

–

–

–

No corporation tax charge arises in respect of the year due to the trading losses incurred. The Group has Corporation
Tax losses available to be carried forward and used against trading profits arising in future periods of £6,256,070
(2017: £5,550,871).

A deferred tax asset of £1,063,129 (2017: £943,110) calculated at 17% (2017: 17%) has not been recognised in
respect of the tax losses carried forward due to the uncertainty that profits will arise against which the losses can
be offset.

The tax assessed for the year differs from the standard rate of corporation tax in the UK as follows:

Loss on ordinary activities before tax

Expected tax credit at standard rate of UK Corporation Tax
19% (2017: 19%)
Disallowable expenditure
Movement in deferred tax not recognised

Tax charge for the year

13 Earnings per share

2018
£

2017
£

(1,785,704)

(1,186,064)

(339,284)
24,372
314,912

(225,352)
87,667
137,685

–

–

The basic loss per share is calculated by dividing the loss attributable to equity shareholders by the weighted average
number of shares in issue.

The loss attributable to equity shareholders and weighted average number of ordinary shares for the purposes of
calculating diluted earnings per ordinary share are identical to those used for basic earnings per ordinary share.
This is because the exercise of warrants would have the effect of reducing the loss per ordinary share and is therefore
anti-dilutive.

Net loss for the year attributable to ordinary shareholders

Weighted average number of shares in issue

Basic and diluted loss per share

2018
£

2017
£

(1,785,704)

(1,186,064)

1,476,497,888 1,106,162,059

(0.12p)

(0.11p)

46

Edenville Energy plc

Notes to the Group Financial Statements

14 Property, plant and equipment

Cost
As at 1 January 2017
Additions
Foreign exchange adjustment

As at 31 December 2017

Depreciation
As at 1 January 2017
Charge for the year
Foreign exchange adjustment

As at 31 December 2017

Net book value
As at 31 December 2017

Cost
As at 1 January 2018
Additions
Foreign exchange adjustment

As at 31 December 2018

Depreciation
As at 1 January 2018
Charge for the year
Foreign exchange adjustment

As at 31 December 2018

Net book value
As at 31 December 2018

Plant and
machinery
£

7,471
1,104,381
–

1,111,852

6,362
61,358
(2,847)

64,873

Fixtures,
fittings and
equipment
£

7,473
–
(289)

7,184

6,854
154
(289)

6,719

Motor
vehicles
£

Total
£

96,683
–
(6,974)

111,627
1,104,381
(7,263)

89,709

1,208,745

79,189
4,214
(5,833)

92,405
65,726
(8,969)

77,570

149,162

1,046,979

465

12,139

1,059,583

Plant and
machinery
£

1,111,852
259,601
64,088

1,435,541

64,873
226,551
14,986

306,410

Fixtures,
fittings and
equipment
£

7,184
–
176

7,360

6,719
115
176

7,010

Motor
vehicles
£

89,709
–
4,237

Total
£

1,208,745
259,601
68,501

93,946

1,536,847

77,570
3,066
3,760

84,396

149,162
229,732
18,922

397,816

1,129,131

350

9,550

1,139,031

Plant and machinery depreciation amounting to £226,343 is included within cost of sales as it relates to mining
equipment.

Annual Report and Financial Statements 2018

47

Notes to the Group Financial Statements

15

Intangible assets

Cost or valuation
As at 1 January 2017
Additions
Foreign exchange adjustment
Written off
Change in minority interest
Transfer to development expenditure

At 31 December 2017

Accumulated amortisation and impairment
As at 1 January 2017
Charge for the year
Change in minority interest
Foreign exchange adjustment

At 31 December 2017

Net book value
As at 31 December 2017

Cost or valuation
As at 1 January 2018
Additions
Foreign exchange adjustment

At 31 December 2018

Accumulated depletion, amortisation and impairment
As at 1 January 2018
Depletion of development and production assets
Foreign exchange adjustment

At 31 December 2018

Net book value
As at 31 December 2018

Evaluation and
Exploration Assets
Tanzanian
Licences
£

Development
Expenditure
£

Goodwill
£

Total
£

4,358,669
882,649
(380,020)
(104,211)
–
(4,757,087)

–
–
–
–
–
4,757,087

1,641,351
–
(143,106)
–
(12,280)
–

6,000,020
882,649
(523,126)
(104,211)
(12,280)
–

–

–
–
–
–

–

–

4,757,087

1,485,965

6,243,052

–
–
–
–

–

1,294,260
–
(9,683)
(112,843)

1,294,260
–
(9,683)
(112,843)

1,171,734

1,171,734

4,757,087

314,231

5,071,318

Development and
Production
Expenditure
£

Goodwill
£

Total
£

4,757,087
468,145
276,059

1,485,965
–
86,232

6,243,052
468,145
362,291

5,501,291

1,572,197

7,073,488

–
57,928
–

1,171,734
–
67,997

1,171,734
57,928
67,997

57,928

1,239,731

1,297,659

5,443,363

332,466

5,775,829

Tanzanian Licences and Goodwill
The Tanzanian licences comprise a mining licence and various prospecting licences. The licences are located in a
region displaying viable prospects for both uranium and coal and occur in a country where the government’s policy
for development of the mineral sector aims at attracting and enabling the private sector to take the lead in exploration
mining, development, mineral beneficiation and marketing.

48

Edenville Energy plc

Notes to the Group Financial Statements

15

Intangible assets continued
Goodwill arose as a result of the valuation placed on the original six Tanzanian licences acquired on the acquisition
of Edenville (Tanzania) Limited. The allocation of the Goodwill was based on the valuation of the Group’s licences
and has been allocated between coal and uranium licences.

In 2015 as the Group focused firmly on the development of the Rukwa Coal to Power Project the directors have
looked at rationalisation of other licences which will allow available funds to be focussed on the development of the
Group’s core asset at Rukwa.

During 2016 the group wrote off the last of its uranium licences and associated goodwill; the licence was
subsequently relinquished in February 2017.

During 2017 the company evolved from an exploration company to a development company, as a result its
exploration and evaluation assets were transferred to development expenditure.

During 2018 the company transitioned from development to production on its Mkomolo licence ML562/2016.

The Directors carried out an impairment review on reclassification of exploration and evaluation assets to
development and production assets.

Development and production assets have a finite useful economic life. These assets are depleted on the unit of
production method based on measured and indicated resources as described in note 2.

Goodwill has a finite life and is reviewed for impairment annually.

16

Inventories

ROM stockpiles
Fines
Washed coal

2018
£

11,493
238,881
5,708

256,082

2017
£

–
–
–

–

The cost of inventories recognised as an expense during the year in was £853,388 (2017: £Nil).

Inventory of washed coal has been reduced by £8,492 as a result of write-downs to net realisable value. This write
down is recognised as an expense during the year.

17 Trade and other receivables

Trade Receivables
Less: provision for impairment of trade receivables

Trade receivables – net
Other receivables
VAT receivable
Prepayments

2018
£

53,941
(27,900)

26,041
77
368,579
1,974

396,671

2017
£

7,163
–

7,163
70
281,711
10,722

299,666

Included within VAT receivable is VAT owed to Edenville International (Tanzania) Limited which is only recoverable
against future sales made by Edenville International (Tanzania) Limited. The Group expects to recover the above VAT
from sales of commercial coal.

Annual Report and Financial Statements 2018

49

Notes to the Group Financial Statements

18 Cash and cash equivalents

Cash and cash equivalents include the following for the purposes of the cash flow statement:

Cash at bank and in hand

19 Trade and other payables

Trade and other payables
Social security costs and other taxes
Accruals and deferred income

20 Convertible loan notes

Current liabilities
Convertible loan notes

Non-current liabilities
Convertible loan notes

2018
£

2017
£

160,042

951,078

2018
£

366,175
6,980
182,908

556,063

2017
£

22,398
7,002
117,397

146,797

2018
£

2017
£

288,118

282,076

570,194

–

–

–

In November 2018 $750,000 conditionally convertible loan notes were issued: the face value of these convertible
securities is $900,000. A commitment fee of £37,500, which has been offset against the proceeds of issue of the
convertible loan notes, was payable by the Company as well as issuing share options over 99,568,966 ordinary
shares exercisable for 4 years at a conversion price on 0.29p per share. The company is required to make repayments
of $45,000 over 20 months commencing in February 2019. If repayments are made in cash, then an additional 3%
is payable on the $45,000. The company may elect to make the repayment in its shares priced at 90% of the average
five day Volume Weighted Average Price (VWAP) chosen by the investor during the 20 days before issuance, or a
combination of both.

The company has the option to buy back the entire outstanding face value at any time at a premium of 5%. If this
right is exercised the investor has an option to convert 25% of the face value into shares at the lesser of the repayment
price or 0.29p per share. The repayment price being 130% of the 10-day VWAP immediately prior to the company
entering the Convertible Agreement.

In addition to the above the investor was offered 36,000,000 collateral shares which were issued by the company
on 20 February 2019.

50

Edenville Energy plc

Notes to the Group Financial Statements

21 Share capital

Issued and fully paid
At 1 January 2017
On 26 January 2017 the company issued
the following ordinary shares
Ordinary shares issued at 0.83p in lieu of
consultancy services
Ordinary shares issued at 0.77p in lieu of
consultancy services
Ordinary shares issued on exercise of
warrants at 0.80p
Ordinary shares issued on exercise of
warrants at 0.60p
Ordinary shares issued on exercise of
warrants at 0.54p
On 31 January 2017 Ordinary shares issued
on exercise of warrants at 0.80p
On 6 February 2017Ordinary shares issued
on exercise of warrants at 0.80p
On 7 February 2017 Ordinary shares issued
on exercise of warrants at 0.80p
On 7 February 2017 Ordinary shares issued
on exercise of warrants at 0.60p
On 23 February 2017 the company issued
shares at 0.80p each
On 17 March 2017 the company issued
shares at 0.80p each
20 March 2017 Ordinary shares issued
on exercise of warrants at 0.60p
29 March 2017 Ordinary shares issued
on exercise of warrants at 0.60p
On 16 June 2017 Ordinary shares issued
on exercise of warrants at 0.60p
On 23 June 2017 Ordinary shares issued
on exercise of warrants at 0.54p
On 26 September 2017 Ordinary shares
issued on exercise of warrants at 0.54p
On 9 October 2017 Ordinary shares issued
on exercise of warrants at 0.60p

No
Ordinary
shares of
0.02p each

£
Ordinary
shares of
0.02p each

No
Deferred
shares of
0.001p each

£
Deferred
shares of
0.001p each

£
Total
share
capital

754,202,898

150,840

241,248,512,346

2,412,485

2,563,325

963,855

1,948,051

1,375,000

5,555,555

34,699,778

3,304,167

612,500

6,625,002

14,999,780

22,781,732

193

390

275

1,111

6,940

661

122

1,325

3,000

4,557

227,218,268

45,443

10,000,000

2,777,778

14,722,442

4,273,505

21,924,153

2,000

556

2,945

855

4,385

208,333,333

41,667

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

193

390

275

1,111

6,940

661

122

1,325

3,000

4,557

45,443

2,000

556

2,945

855

4,385

41,667

As at 31 December 2017

1,336,317,797

267,265

241,248,512,346

2,412,485

2,679,750

Annual Report and Financial Statements 2018

51

Notes to the Group Financial Statements

21 Share capital continued

No
Ordinary
shares of
0.02p each

£
Ordinary
shares of
0.02p each

No
Deferred
shares of
0.001p each

£
Deferred
shares of
0.001p each

£
Total
share
capital

Issued and fully paid
At 1 January 2018
On 3 May 2018 Ordinary shares
issued at 0.35p

1,336,317,797

267,265

241,248,512,346

2,412,485

2,679,750

211,428,572

42,286

–

–

42,286

As at 31 December 2018

1,547,746,369

309,551

241,248,512,346

2,412,485

2,722,036

22 Capital and reserves attributable to shareholders

Share capital
Share premium
Other reserves
Retained deficit

Total equity

2018
£

2017
£

2,722,036
18,566,642
1,208,959
(15,884,876)

2,679,750
17,910,928
864,908
(14,212,274)

6,612,761

7,243,312

There have been no significant changes to the Group’s capital management objectives or what is considered to be
capital during the year.

23 Capital management policy

The Group’s policy on capital management is to maintain a low level of gearing. The Group funds its operation
primarily through equity funding.

The Group defines the capital it manages as equity shareholders’ funds less cash and cash equivalents.

The Group objectives when managing its capital are:

(cid:2)

(cid:2)

(cid:2)

To safeguard the Group’s ability to continue as a going concern.

To provide adequate resources to fund its exploration, development and production activities with a view to
providing returns to its investors.

To maintain sufficient financial resources to mitigate against risk and unforeseen events.

The Group’s cash reserves are reported to the board and closely monitored against the planned work program and
annual budget. Where additional cash resources are required the following factors are considered:

(cid:2)

(cid:2)

(cid:2)

(cid:2)

the size and nature of the requirement.

preferred sources of finance.

market conditions.

opportunities to collaborate with third parties to reduce the cash requirement.

52

Edenville Energy plc

Notes to the Group Financial Statements

24 Financial instruments

The Board of Directors determine, as required, the degree to which it is appropriate to use financial instruments to
mitigate risk with the main risk affecting such instruments being foreign exchange risk, which is discussed below.

Categories of financial instruments

Financial assets
Receivables at amortised cost including cash and cash equivalents:
Cash and cash equivalents
Trade and other receivables

Total

Financial liabilities
Financial liabilities at amortised cost:
Trade and other payables
Convertible loan notes

Net

2018
£

2017
£

160,042
394,697

951,078
288,944

554,739

1,240,022

549,082
570,194

1,119,276

139,795
–

139,795

(565,537)

1,100,227

Cash and cash equivalents
This comprises cash held by the Group and short-term deposits. The carrying amount of these assets approximates
to their fair value.

General risk management principles
The Directors have an overall responsibility for the establishment of the Group’s risk management framework. A
formal risk assessment and management framework for assessing, monitoring and managing the strategic,
operational and financial risks of the Group is in place to ensure appropriate risk management of its operations.

The following represent the key financial risks that the Group faces:

Interest rate risk
The Group only interest-bearing asset is cash invested on a short-term basis which attracts interest at the bank’s
variable interest rate.

The Group is exposed to interest rate risk through its convertible loan notes, its only interest-bearing liabilities. The
level of interest payable will vary depending on whether the repayments are made with shares or in cash. The
effective interest rate based on repayments of $45,000 per month is 17.93%. If repayments are made in cash then
the monthly repayments increase by 3% giving an effective interest rate of 20.95%, excluding transaction costs.

Credit risk
Credit risk arises principally from the Group’s trade receivables and investments in cash deposits. It is the risk that
the counterparty fails to discharge its obligation in respect of the instrument.

VAT receivable is owed to Edenville International (Tanzania) Limited which is only recoverable against future sales
made by Edenville International (Tanzania) Limited. The Group expects to recover the above VAT from sales of
commercial coal.

The Group holds its cash balances with reputable financial institutions with strong credit ratings. There were no
amounts past due at the balance sheet date.

The maximum exposure to credit risk in respect of the above at 31 December 2018 is the carrying value of financial
assets recorded in the financial statements.

Annual Report and Financial Statements 2018

53

Notes to the Group Financial Statements

24 Financial instruments continued

Liquidity risk
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as and when they fall due.

Liquidity risk is managed through an assessment of short, medium and long-term cash flow forecasts to ensure the
adequacy of working capital.

The Group’s policy is to ensure that it will always have sufficient cash to allow it to meet its liabilities when they
become due. To achieve this aim, it seeks to maintain cash balances to meet expected requirements for a period of
one year.

Currency Risk
The Group is exposed to currency risk as the assets of its subsidiaries are denominated in US Dollars. The Group’s
policy is, where possible, to allow Group entities to settle liabilities denominated in their functional currency
(primarily US Dollars) with cash. The Company transfers amounts in sterling or US dollars to its subsidiaries to fund
its operations. Where this is not possible the parent company settles the liability on behalf of its subsidiaries and will
therefore be exposed to currency risk.

The Group has no formal policy is respect of foreign exchange risk; however, it reviews its currency exposure on a
regular basis. Currency exposures relating to monetary assets held by foreign operations are included in the Group’s
income statement. The Group also manages its currency exposure by retaining the majority of its cash balances in
sterling, being a relatively stable currency.

The effect of a 10% rise or fall in the US dollar/Sterling exchange rate would result in an increase or decrease in the
net assets of the Group of £715,195.

Fair value of financial assets and liabilities
Fair value is the amount at which a financial instrument could be exchanged in an arm’s length transaction between
informed and willing parties, other than a forced or liquidation sale and excludes accrued interest. Where available,
market values have been used to determine fair values. Where market values are not available, fair values have been
calculated by discounting expected cash flows at prevailing interest rates and by applying year end exchange rates.

The Directors consider that there is no significant difference between the book value and fair value of the Group’s
financial assets and liabilities.

The tables below summarise the maturity profit of the combined Group’s non-derivative financial liabilities at each
financial year end based on contractual undiscounted payments:

2017

Borrowings (current and non – current)
Trade payables
Other payables
Accruals

2018

Convertible loan notes (current and non – current)
Trade payables
Other payables
Accruals

Less than 1 year

1-2 years

2-5 years

–
12,394
17,006
117,397

146,797

–
–
–
–

–
–
–
–

Less than 1 year

1-2 years

2-5 years

288,118
333,940
39,215
182,908

844,181

282,076
–
–
–

282,076

–
–
–
–

54

Edenville Energy plc

Notes to the Group Financial Statements

25 Equity-settled share-based payments

The following options over ordinary shares have been granted by the Company:

Grant Date

21 October 2013
28 March 2017
5 November 2018

Exercise price

5.00p
1.08p
0.29p

Number of options
outstanding at
31 December 2018

6,011,481
42,000,000
99,568,966

The options granted on 21 October 2013 are exercisable from 21 October 2014. The options are valid for a period
of 10 years from the date of grant. There are no vesting conditions.

Of the 46,000,000 issued on 28 March 2017, 32,000,000 were issued to the Directors and a member of senior
management and 8,000,000 to two engineers, 4,000,000 of which lapsed during the year.

The 38,000,000 options issued to the Directors and a member of senior management will vest one third immediately,
one third upon production of in excess of 5,000 tonnes of commercial coal per month over three consecutive months
and one third upon completion of the Bankable Feasibility Study for the Rukwa Power Plant.

8,000,000 of the options of which 4,000,000 have lapsed during the year were granted to two engineers, will vest
one half upon production of in excess of 5,000 tonnes of commercial coal per month over three consecutive months
and one half upon production of in excess of 10,000 tonnes of commercial coal per month over three consecutive
months.

The options are exercisable for a 5-year period from 27 March 2017.

During the year on the issue of convertible loan notes (see note 20), 99,568,966 options were issued to the investor.
These options are exercisable over a 4-year period at an exercise price of 0.29p

At the date of grant, the options were valued using the Black-Scholes option pricing model. The fair value per option
granted and the assumptions used in the calculation were as follows:

Date of grant

21 October 2013

28 March 2017

5 November 2018

Expected volatility
Expected life
Risk-free interest rate
Expected dividend yield
Possibility of ceasing employment before vesting
Fair value per option

85%
4 years
1.23%
–
–
0.09p

131%
3 years
0.37%
–
–
0.56p/0.42p/0.28p

70%
4
0.96%
–
–
0.08p

Volatility was determined by reference to the standard deviation of daily share prices for one year prior to the date
of grant.

The charge to the income statement for share-based payments for the year ended 31 December 2018 was £76,319
(2017: £155,077).

Annual Report and Financial Statements 2018

55

Notes to the Group Financial Statements

25 Equity-settled share-based payments continued

Movements in the number of options outstanding and their related weighted average exercise prices are as follows:

At 1 January
Granted
Exercised
Cancelled

At 31 December

Exercisable at year end

2018

2017

Weighted
average
exercise price
per share
pence

1.53
0.29
–
1.08

0.71

Number of
options

52,011,481
99,568,966
–
(4,000,000)

147,580,447

118,247,114

Number of
options

6,011,481
46,000,000
–
–

52,011,481

18,678,148

Weighted
average
exercise price
per share
pence

5.00
1.08
–
–

1.53

The weighted average remaining contractual life of options as at 31 December 2018 was 3.42 years (2017:
4.42 years).

Warrants
Movements in the number of warrants outstanding and their related weighted average exercise prices are as follows:

2018

2017

At 1 January
Granted
Exercised
Cancelled/expired

At 31 December

Number of
options

241,666,667
–
–
(241,666,667)

Weighted
average
exercise price
per share
pence

Weighted
average
exercise price
per
share

Number of
options

142,286,325
0.96
–
241,666,667
– (120,869,661)
(21,416,664)

(0.96)

–

–

241,666,667

0.62
0.96
0.59
0.80

0.96

The weighted average remaining contractual life of warrants as at 31 December 2018 was Nil years (2017:
0.69 years).

The charge in respect of the 12,500,000 Broker warrants granted in 2017 was £46,064 and is included in share
premium as cost of issuing shares in the year ended 31 December 2017.

26 Reserves

The following describes the nature and purpose of each reserve:

Share Capital

represents the nominal value of equity shares

Share Premium

amount subscribed for share capital in excess of the nominal value

Share Option Reserve

fair value of the employee and key personnel equity settled share option scheme and
broker warrants as accrued at the balance sheet date

Retained Earnings

cumulative net gains and losses less distributions made

56

Edenville Energy plc

Notes to the Group Financial Statements

27 Related Party Transactions

Key management personnel are those persons having authority and responsibility for planning, directing and
controlling activities of the Company, and are all directors of the Company. For details of their compensation please
refer to the Remuneration report.

During the year the Company paid £1,435,463 (2017: £2,413,192) to or on behalf of its wholly owned subsidiary,
Edenville International (Tanzania) Limited. The amount due from Edenville International (Tanzania) Limited at year
end was £8,565,706 (2017: £7,130,243). This amount has been included within loans to subsidiaries.

Included in trade creditors at year end is an amount of £Nil (2017: £1,639) owed to Rufus Short, a director, in respect
of expenses incurred on behalf of the company.

Also included in trade creditors is an amount of £13,500 (2017: £Nil) owed to Aaridhi Consultants in respect of
Directors fees for Arun Srivastava.

At the year end the Company was owed £3,712 (2017: £3,712) by its subsidiary Edenville International (Seychelles)
Limited.

At the year end the Company was owed £6,340 (2017: £6,340) by its subsidiary Edenville Power Tz Limited.

28 Events after the reporting date

On 20 February 2019 the company issued 36,000,000 ordinary shares of 0.02p each at par, being collateral shares
issued to the investor for advancing funds (see note 20).

On 20 February 2019 the company issued 64,515,192 ordinary shares of 0.02p for 0.12p each. Of these shares
8,333,333 and 12,500,000 were issued to the Directors Rufus Short and Jeffrey Malaihollo respectively.

On 29 April 2019 the company raised £100,000 by issuing 500,000,000 new ordinary shares of 0.02p each and has
conditionally raised a further £410,000 before expenses by conditionally placing 2,050,000,000 new ordinary shares
at 0.02p each.

In April 2019, the company agreed a repayment holiday up to September 2019 in respect of the convertible loan
notes disclosed in note 20 to the accounts. As a condition of granting the repayment holiday the repayment due at
the time, $855,000, was increased by 15% to $983,250.

In May, the company issued 213,980,200 to the Directors at 0.02p each in lieu of unpaid salary.

29 Financial commitments

The Group has future aggregate minimum lease payments under non- cancellable operating leases of $43,472
(2017: $35,257) and required expenditure of $Nil (2017: $16,125) in respect of its licences for the forthcoming
year.

30 Ultimate Controlling Party

The Group considers that there is no ultimate controlling party.

Annual Report and Financial Statements 2018

57

Independent Auditors’ Report – Company
to the members of Edenville Energy plc

Opinion
We have audited the parent company financial statements of Edenville Energy Plc for the year ended 31 December 2018
which comprise the Company Statement of Financial Position, Company Statement of Changes in Equity, Company Cash
Flow Statement, and notes to the financial statements, including a summary of significant accounting policies. The financial
reporting framework that has been applied in their preparation is applicable law and International Financial Reporting
Standards (IFRSs) as adopted by the European Union and as applied in accordance with the provisions of the Companies
Act 2006.

In our opinion the parent company financial statements:

(cid:2)

(cid:2)

(cid:2)

give a true and fair view of the state of the parent company’s affairs as at 31 December 2018;

have been properly prepared in accordance with IFRSs as adopted by the European Union and as applied in
accordance with the provisions of the Companies Act 2006; and

have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our
responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial
statements section of our report. We are independent of the parent company in accordance with the ethical requirements
that are relevant to our audit of the parent company financial statements in the UK, including the FRC’s Ethical Standard
as applied to SME listed entities, and we have fulfilled our other ethical responsibilities in accordance with these
requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for
our opinion.

Material uncertainty relating to going concern
We draw attention to the disclosure made in note 1 to the financial statements, under the heading ‘Going concern’,
concerning the ability of the Company to continue as a going concern. The Company’s forecasts and projections indicate
that the Group has sufficient cash reserves to operate within the level of its current facilities until such time as its subsidiary
company is profitable from the sale of its coal resources thereby allowing it to fund the Company’s operations. However,
if there are any material variances to the forecast which it is unable to manage with cashflow management to continue in
operation, the Company would be obliged to raise additional funds within twelve months of the date of approval of these
financial statements. The ability of the Company to raise additional funds is dependent upon investor appetite.

These conditions, along with the other matters explained in that note, indicate the existence of a material uncertainty
which may cast significant doubt over the parent company’s ability to continue as a going concern. Our opinion is not
modified in this matter.

Key audit matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the parent
company financial statements of the current period and include the most significant assessed risks of material misstatement
(whether or not due to fraud) we identified, including those which had the greatest effect on: the overall audit strategy,
the allocation of resources in the audit; and directing the efforts of the engagement team. These matters were addressed
in the context of our audit of the parent company financial statements as a whole, and in forming our opinion thereon,
and we do not provide a separate opinion on these matters.

The key audit matters that we identified as relating to the parent company audit for the year ended 31 December 2018
are:

(cid:2)

Valuation of investments in, and loans to, subsidiaries

58

Edenville Energy plc

Independent Auditors’ Report – Company
to the members of Edenville Energy plc

In addition, issues concerned with the following are dealt with in our report on the Group financial statements on page 24:

(cid:2) Management override

(cid:2)

Going concern

Our application of materiality
The materiality that we used for the parent company financial statements was £74,000. We determine materiality using
1% of the gross assets of the company, capped at 1% of the gross assets of the Group.

An overview of the scope of our audit
Area of focus

How our audit addressed the area of focus

Management override of controls

Refer to our report on the Group financial statements on page 24.

Going concern

Refer to our report on the Group financial statements on page 24.

in,

and loans

Valuation of the parent company’s
investments
to,
subsidiaries
There is a significant investment in
Edenville
(Tanzania)
International
Limited. The value of the investment is
invariably linked to the value of the
licences held in Tanzania. There is a risk
that the value in use is below the book
value of the investment.

In considering the valuation of the company’s investments in, and loans to
subsidiaries, at the year-end our procedures included, but were not limited to,
the following:

(cid:2) Reviewing the impairment review prepared by the directors.

(cid:2) Examining the assumptions made in the impairment review and supporting

calculations.

(cid:2) Performing sensitivity analysis.

(cid:2) Considering the Groups resources, coal processing capacity, and sales

margins.

Based on our audit work detailed above, we draw your attention to the
disclosure regarding the recoverable amount of investments on page 72.

Other information
The directors are responsible for the other information. The other information comprises the information included in the
annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements
does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express
any form of assurance conclusion thereon.

In connection with our audit of the parent company financial statements, our responsibility is to read the other information
and, in doing so, consider whether the other information is materially inconsistent with the parent company financial
statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such
material inconsistencies or apparent material misstatements, we are required to determine whether there is a material
misstatement of the parent company financial statements or a material misstatement of the other information.

If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we
are required to report that fact. We have nothing to report in this regard.

Annual Report and Financial Statements 2018

59

Independent Auditors’ Report – Company
to the members of Edenville Energy plc

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:

(cid:2)

(cid:2)

the information given in the strategic report and the directors’ report for the financial year for which the parent
company financial statements are prepared is consistent with the financial statements; and

the strategic report and the directors’ report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the parent company and its environment obtained in the course of
the audit, we have not identified material misstatements in the strategic report or the directors’ report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us
to report to you if, in our opinion:

(cid:2)

(cid:2)

(cid:2)

(cid:2)

adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not
been received from branches not visited by us; or

the parent company financial statements are not in agreement with the accounting records and returns; or

certain disclosures of directors’ remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the directors’ responsibilities statement set out on page 16, the directors are responsible for
the preparation of the parent company financial statements and for being satisfied that they give a true and fair view, and
for such internal control as the directors determine is necessary to enable the preparation of financial statements that are
free from material misstatement, whether due to fraud or error.

In preparing the parent company financial statements, the directors are responsible for assessing the parent company’s
ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going
concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or
have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the parent company financial statements as a whole are
free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion.
Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs
(UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are
considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic
decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the parent company financial statements is located on the
Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of
our auditor’s report.

60

Edenville Energy plc

Independent Auditors’ Report – Company
to the members of Edenville Energy plc

Use of our audit report
This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the
Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members
those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent
permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent
company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Gary Miller (Senior Statutory Auditor)
For and on behalf of HW Fisher & Company
Chartered Accountants
Statutory Auditor
Acre House
11-15 William Road
London
NW1 3ER
United Kingdom

20 June 2019

Annual Report and Financial Statements 2018

61

Company Statement of Financial Position
as at 31 December 2018

Non-current assets
Investment in subsidiaries
Property, plant & equipment

Current assets
Trade and other receivables
Cash and cash equivalents

Current liabilities
Trade and other payables
Convertible loan notes

Current assets less current liabilities

Total assets less current liabilities

Non-Current liabilities
Convertible loan notes

Net Assets

Equity
Called-up share capital
Share premium account
Share option reserve
Profit and loss account

Total equity

Note

2018
£

2017
£

4
5

6
7

8
9

15,612,729
2,371

14,173,752
3,161

15,615,100

14,176,913

18,553
140,483

159,036

148,112
288,118

436,230

21,650
938,906

960,556

60,235
–

60,235

(277,194)

900,321

15,337,906

15,077,234

9

282,076

–

15,055,830

15,077,234

10

2,722,036
18,566,642
275,463
(6,508,311)

2,679,750
17,910,928
309,943
(5,823,387)

15,055,830

15,077,234

The financial statements were approved by the board of directors and authorised for issue on 20 June 2019 and signed
on its behalf by:

Rufus Short
Director

Company registration number: 05292528

62

Edenville Energy plc

Company Statement of Changes in Equity
for the year ended 31 December 2018

Share
Capital
£

Share
Premium
£

Retained
Earnings
Account
£

Share
Option
Reserve
£

Total
£

At 1 January 2017

2,563,325

14,250,401

(4,933,119)

108,802

11,989,409

Issue of share capital
Cost of issue
Share option/warrants charge
Total comprehensive loss for the year

116,425
–
–
–

3,869,091
(162,500)
(46,064)
–

–
–
–
(890,268)

–
–
201,141
–

3,985,516
(162,500)
155,077
(890,268)

At 31 December 2017

2,679,750

17,910,928

(5,823,387)

309,943

15,077,234

Issue of share capital
Cost of issue
Share option/warrants charge
Cancellation of share options
Total comprehensive loss for the year

42,286
–
–
–
–

697,714
(42,000)
–
–
–

–
–
–
110,799
(795,723)

–
–
76,319
(110,799)
–

740,000
(42,000)
76,319
–
(795,723)

At 31 December 2018

2,722,036

18,566,642

(6,508,311)

275,463

15,055,830

Annual Report and Financial Statements 2018

63

Company Cash Flow Statement
for the year ended 31 December 2018

Cash flows from operating activities
Operating loss
Depreciation
Share based payments
Finance costs
Foreign exchange losses
Decrease in trade and other receivables
Increase in trade and other payables

Net cash outflow from operating activities

Cash flows from investing activities
Finance income
Capital introduced to subsidiaries

Net cash outflow from investing activities

Cash flows from financing activities
Proceeds from the issue of convertible loan notes
Proceeds from issue of ordinary shares
Share issue costs

Net cash inflow from financing activities

Net (decrease)/increase in cash equivalents
Cash and cash equivalents at beginning of year

Cash and cash equivalents at end of year

Year ended
31 December
2018
£

Year ended
31 December
2017
£

Note

(796,250)
790
76,319
16,212
5,127
3,097
87,877

(891,132)
1,054
155,077
–
–
1,546
15,675

(606,828)

(717,780)

529
(1,438,977)

864
(2,413,192)

(1,438,448)

(2,412,328)

548,853
740,000
(42,000)

–
3,985,516
(162,500)

1,246,853

3,823,016

(798,423)
938,906

7

140,483

692,908
245,998

938,906

64

Edenville Energy plc

Notes to the Company’s Financial Statements
for the year ended 31 December 2018

1 Accounting policies

Basic of preparation and statement of compliance
The Company financial statements are prepared under the historical cost convention, as modified by the revaluation
of available for sale investments, and in accordance with International Financial Reporting Standards (IFRS) as
adopted by the European Union, IFRIC interpretations and the parts of the Companies Act 2006 applicable to
companies reporting under IFRS. The Company has elected to take the exemption under section 408 of the
Companies Act 2006 from presenting the Parent Company Income Statement. The loss after tax for the Parent
Company for the year was £795,723 (2017: £890,268).

Going concern
At 31 December the Company had cash balances of £140,483.

The Company meets it’s day to day working capital requirement from it’s own cash reserves and monies raised in
follow on offerings. The Company’s forecast and projections indicate that the Company has sufficient cash reserves
to operate within the level of its current facilities until such time as its subsidiary company is profitable from the sale
of its coal resources thereby allowing it to fund the Company’s operations.

The Company’s costs can be reduced if it is found that the subsidiary company’s levels of orders together with
available cash resources are insufficient to meet its working capital needs.

Whilst it is the Company’s intention to rely on it’s available cash reserves, and future income generated from its
subsidiary, and if required a reduction in its cost base, a negative variance in the Company and the Groups forecasts
and projections would make the Company’s ability to continue as a going concern dependent on an additional fund
raise. If the Company’s and Group’s forecasts are not achieved, the Directors would seek to raise the additional
funds through equity issues which would be dependent upon investor appetite. After making enquiries, the
Directors have a reasonable expectation that the company has adequate resources to continue in operational
existence for the foreseeable future.

The company therefore continues to adopt the going concern basis in preparing its own financial statements.

Standards and interpretations in issue but not yet effective or not yet relevant
At the date of authorisation of these financial statements the following Standards and Interpretations which have
not been applied in these financial statements were in issue but not yet effective:

IFRS 3, IFRS 11

IFRS 9

IFRS 16
IAS 12

IAS 19
IAS 23

IAS 28

Amendments resulting from Annual Improvements 2015-2017 Cycle
(remeasurement of previously held interest)
Amendments regarding prepayment features with negative compensation
and modifications of financial liabilities
Leases – new standard
Amendments resulting from Annual Improvements 2015–2017 Cycle
(income tax consequences of dividends)
Amendments regarding plan amendments, curtailments or settlements
Amendments resulting from Annual Improvements 2015–2017 Cycle
(intended use or sale)
Long-term interests in associates and joint venture

* Not yet endorsed by the European Union

Effective date
for accounting
period beginning
on or after

1 January 2019*

1 January 2019

1 January 2019
1 January 2019

1 January 2019
1 January 2019

1 January 2019

The Directors anticipate that the adoption of these Standards and Interpretations in future periods will have no
material impact on the Company’s financial statements.

Annual Report and Financial Statements 2018

65

Notes to the Company’s Financial Statements

1 Accounting policies continued

The Company initially applied IFRS 9 from 1 January 2018. As a result of the adoption of this standard, there has been
a change on the significant accounting policies.

Due to the transition methods chosen by the Company in applying this standard, comparative information
throughout these financial statements has not been restated to reflect the requirements of the new standard.

The adoption of IFRS 9 did not have a significant impact on the Company’s financial statements.

(i) IFRS 9 Financial Instruments

Classification and measurement of financial instruments
IFRS 9 contains 3 principal classification categories for financial assets measured at amortised costs, FVOCI and
FVTPL. The classification of financial assets under IFRS 9 is generally based on the business model in which a financial
asset is managed and its contractual cash flow characteristics. IFRS 9 eliminates the previous IAS 39 categories of
held to maturity, loans and receivables and available for sale.

The following table and the accompanying notes below explain the original measurement categories under IAS 39
and the new measurement categories under IFRS 9 for each class of the Group’s financial assets and financial
liabilities as at 1 January 2018.

Original
classification
under
IAS 39

New
classification
under
IFRS 9

Original
carrying
value under
IAS 39
£

New
carrying
value under
IFRS 9
£

Assets
Investments and loans to subsidiaries
Other receivables
Cash and cash equivalents

Liabilities
Trade and other payables

Loans and receivables
Loans and receivables
Loans and receivables

Amortised cost
Amortised cost
Amortised cost

14,173,752
938,906
21,650

14,173,752
938,906
21,650

Other financial liabilities

Amortised cost

60,235

60,235

Impairment of financial assets
IFRS 9 replaces the “incurred loss” model is IAS 39 with the “expected credit loss” model. The new impairment
model applies to financial assets measured at amortised cost, contract assets and debt investments at FVOCI, but
not investments in equity instruments. Under IFRS 9, credit losses are recognised earlier than under IAS 39.

There has not been a significant impact on the Company as at 1 January 2018 as a result of adopting IFRS 9.

Share based payments
The Company operates a number of equity-settled, share-based compensation plans, under which the entity
receives services from employees as consideration for equity instruments (options) of the Company. The fair value
of the employee services received in exchange for the grant of options is recognised as an expense. The total
amount to be expensed is determined by reference to the fair value of the options granted:

(cid:2)

(cid:2)

(cid:2)

including any market performance conditions;

excluding the impact of any service and non-market performance vesting conditions (for example, profitability,
sales growth targets and remaining an employee of the entity over a specified time period); and

excluding the impact of any non-vesting conditions (for example, the requirement of employees to save).

66

Edenville Energy plc

Notes to the Company’s Financial Statements

1 Accounting policies continued

Assumptions about the number of options that are expected to vest include consideration of non-market vesting
conditions. The total expense is recognised over the vesting period, which is the period over which all of the specified
vesting conditions are to be satisfied. At the end of each reporting period, the entity revises its estimates of the number
of options that are expected to vest based on the non-market vesting conditions. It recognises the impact of the revision
to original estimates, if any, in the income statement, with a corresponding adjustment to equity.

When the options are exercised, the Company issues new shares. The proceeds received net of any directly
attributable transaction costs are credited to share capital (nominal value) and share premium when the options
are exercised.

Segmental reporting
The Company does not have separately identifiable business or geographical segments which are material
to disclose.

Presentational and functional currency
This financial information is presented in pounds sterling, which is the Company’s functional currency.

Financial instruments
The Group has elected to apply the limited exemption in IFRS 9 relating to classification, measurement and impairing
requirements for financial instruments, and accordingly comparative periods have not been restated and remain in
line with the previous standard IAS 39 “Financial Instruments: Recognition and Measurement”; For further
understanding of the impact of the transition to IFRS 9, refer to note 2.

Financial assets
Financial assets comprise investments, cash and cash equivalents and receivables. Unless otherwise indicated, the
carrying amounts of the Group’s financial assets are a reasonable approximation of their fair values.

Classification and measurement
The Group classifies its financial assets into the following categories: those to be measured subsequently at fair
value (either through other comprehensive income (FVOCI) or through the income statement (FVPL) and those to
be held at amortised cost.

Classification depends on the business model for managing the financial assets and the contractual terms of the
cash flows. Management determines the classification of financial assets at initial recognition. The Group’s policy
with regard to financial risk management is set out in note 3. Generally, the Group does not acquire financial assets
for the purpose of selling in the short term.

The Group’s business model is primarily that of “hold to collect” (where assets are held in order to collect contractual
cash flows). When the Group enters into derivative contracts, these transactions are designed to reduce exposures
relating to assets and liabilities, firm commitments or anticipated transactions.

Financial Assets held at amortised cost
The classification applies to debt instruments which are held under a hold to collect business model and which have
cash flows that meet the “solely payments of principal and interest” (SPPI) criteria.

At initial recognition, trade receivables that do not have a significant financing component, are recognised at their
transaction price. Other financial assets are initially recognised at fair value plus related transaction costs, they are
subsequently measured at amortised costs using the effective interest method. Any gain or loss on derecognition
or modification of a financial asset held at amortised cost is recognised in the income statement.

Annual Report and Financial Statements 2018

67

Notes to the Company’s Financial Statements

1 Accounting policies continued

Financial Assets held at fair value through other comprehensive income (FVOCI)
The classification applies to the following financial assets:

(cid:2)

(cid:2)

Debt instruments that are held under a business model where they are held for the collection of contractual
cash flows and also for sale (“collect and sale”) and which have cash flows that meet the SPPI criteria. An
example would be where trade receivable invoices for certain customers were factored from time to time. All
movements in the fair value of these financial assets are taken through comprehensive income , except for the
recognition of impairment gains and losses, interest revenue (including transaction costs by applying the
effective interest method), gains or losses arising on derecognition and foreign exchange gains and losses
which are recognised in the income statement. When the financial asset is derecognised, the cumulative fair
value gain or loss previously recognised in other comprehensive income is reclassified to the income statement.

Equity investments where the Group has irrevocably elected to present fair value gains and losses on
revaluation of such equity investments, including any foreign exchange component, are recognised in other
comprehensive income. When equity investment is derecognised, there is no reclassification of fair value
gains or losses previously recognised in other comprehensive income to the income statement. Dividends
are recognised in the income statement when the right to receive payment is established.

Financial Assets held at fair value through profit or loss (FVPL)
The classification applies to the following financial assets. In all cases, transaction costs are immediately expensed
to the income statement.

(cid:2)

(cid:2)

(cid:2)

Debt instruments that do not meet the criteria of amortised costs or fair value through other comprehensive
income.

Equity investments which are held for trading or where the FVOCI election has not been applied. All fair value
gains or losses and related dividend income are recognised in the income statement.

Derivatives which are not designated as a hedging instrument. All subsequent fair value gains or losses are
recognised in the income statement.

Financial liabilities
Borrowings and other financial liabilities (including trade payables but excluding derivative liabilities) are recognised
initially at fair value, net of transaction costs incurred, and are subsequently measured at amortised costs.

Impairment of financial assets
A forward looking expected credit loss (ECL) review is required for: debt instruments measured at amortised costs
are held at fair value through other comprehensive income: loan commitments and financial guarantees not
measured at fair value through profit or loss; lease receivables and trade receivables that give rise to an unconditional
right to consideration.

As permitted by IFRS9, the Group applies the “simplified approach” to trade receivable balances and the “general
approach” to all other financial assets. The general approach incorporates a review for any significant increase in
counter party credit risk since inception. The ECL reviews including assumptions about the risk of default and
expected loss rates. For trade receivables, the assessment takes into account the use of credit enhancements, for
example, letters of credit. Impairments for undrawn loan commitments are reflected as a provision.

Investment in subsidiaries
Fixed asset investments in subsidiary undertakings held by the Company (see note 4) are shown at cost less provision
for impairment. The cost of acquisition includes directly attributable professional fees and other expenses connected
with the acquisition. In addition, investment in subsidiaries includes long term loans made to the subsidiaries where
the loan is either considered to be recoverable in the long term, as the company’s subsidiary Edenville International
(Tanzania) Limited generates sufficient revenue from its coal assets in order to repay the loan, or it is expected to
be capitalised.

68

Edenville Energy plc

Notes to the Company’s Financial Statements

1 Accounting policies continued

Investment in subsidiaries – impairment
The carrying amounts of non-current assets are reviewed for impairment if events or changes in circumstances
indicate the carrying value may not be recoverable. If there are indicators of impairment, an exercise is undertaken
to determine whether the carrying values are in excess of their recoverable amount. Such a review is undertaken
on an asset by asset basis, except where such assets do not generate cash flows independent of other assets, in
which case the review is undertaken at the cash generating unit level.

If the carrying amount of an asset or its cash generating unit exceeds the recoverable amount, a provision is recorded
to reflect the asset or cash generating unit at the lower amount.

Trade and other receivables
Provision for impairment of trade receivables is made when there is objective evidence that the Company will not
be able to collect all amounts due to it in accordance with the original terms of those receivables. The amount of the
write-down is the difference between the receivables carrying amount and the present value of the estimated future
cash flows.

An assessment for impairment is undertaken at least annually.

Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and in hand, demand deposits and other short term highly liquid
investments that are readily convertible to a known amount of cash and are subject to insignificant risk of changes
in value.

Convertible loan notes
The component parts of convertible loan notes issued by the Company are classified separately as financial liabilities
and equity in accordance with the substance of contractual arrangements. At the date of issue, the fair value of the
liability component is estimated using the prevailing market interest rate for a similar non-convertible instrument.
This amount is recorded as a liability on an amortised cost basis using the effective interest method until extinguished
upon conversion or at the instrument’s maturity date. The equity component is determined be deducting the amount
of the liability component from the fair value of the convertible loan notes as a whole. This is recognised and included
in equity, net of income tax effects, and is not subsequently remeasured.

Property, plant and equipment
Property, plant and equipment are stated at cost on acquisition less accumulated depreciation and accumulated
impairment losses.

Depreciation is provided on all property, plant and equipment categories at rates calculated to write off the cost, less
estimated residual value on a reducing balance basis over their expected useful economic life. The depreciation
rates are as follows:

Fixtures and fittings
Office equipment
Motor vehicles

Basis of depreciation
25% reducing balance
25% reducing balance
25% reducing balance

Costs capitalised include the purchase price of an asset and any costs directly attributable to bringing it into working
condition for its intended use.

Finance costs
Finance costs of debt, including premiums payable on settlement and direct issue costs are charged to the income
statement on an accruals basis over the term of the instrument, using the effective interest method.

Annual Report and Financial Statements 2018

69

Notes to the Company’s Financial Statements

1 Accounting policies continued

Income taxation
The taxation charge represents the sum of current tax and deferred tax.

The tax currently payable is based on the taxable profit for the period using the tax rates that have been enacted or
substantially enacted by the balance sheet date. Taxable profit differs from the net profit as reported in the income
statement because it excludes items of income or expense that are taxable or deductible in other years and it further
excludes items that are never taxable or deductible.

Deferred taxation
Deferred tax is recognised, using the liability method, in respect of temporary differences between the carrying
amount of the Company’s assets and liabilities and their tax base. Deferred tax liabilities are offset against deferred
tax assets within the same taxable entity. Any remaining deferred tax asset is recognised only when, on the basis of
all available evidence, it can be regarded as probable that there will be suitable taxable profits in the foreseeable
future against which the deductible temporary difference can be utilised. Deferred tax is determined using tax rates
that are expected to apply in the periods in which the asset is realised or liability settled, based on tax rates and
laws that have been enacted or substantially enacted by the balance sheet date. Deferred tax is recognised in the
income statement, except when the tax relates to items charged or credited directly in equity, in which case the tax
is also recognised in equity.

Share capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options
are shown in equity as deduction, net of tax, from the proceeds.

2

Critical accounting estimates and areas of judgement
The Company makes estimates and assumptions concerning the future, which by definition will seldom result in
actual results that match the accounting estimate. The estimates and assumptions that have a significant risk of
causing a material adjustment to the carrying amount of assets and liabilities within the next financial year are those
in relation to:

(cid:2)

(cid:2)

Investments

Share based payments

Investments
The Company is required to perform an impairment review on its subsidiary undertakings as a group when facts and
circumstances suggest that the carrying amount of the asset may exceed its recoverable amount. The Company’s
main subsidiary is Edenville (Tanzania) Limited who hold various mining licences in Tanzania. As such, the carrying
amount of the investments is based upon the Directors’ judgements and is dependent upon the discovery of
economically recoverable reserves, the ability of the Company to obtain necessary financing to complete the
development and future profitable production or proceeds from the disposal until the technical feasibility and
commercial viability of extracting a mineral resource becomes demonstrable, at which point the value is estimated
based upon the present value of the discounted future cash flows.

At the reporting date, the carrying value of the company’s investments in, and loans to, its subsidiary undertakings
amounted to £15,612,729 (2017: £14,173,752).

Share based payments
The estimate of share based payments costs requires management to select an appropriate valuation model and
make decisions about various inputs into the model including the volatility of its own share price, the probable life
of the options, the vesting date of options where non-market performance conditions have been set and the risk free
interest rate.

70

Edenville Energy plc

Notes to the Company’s Financial Statements

3

Staff costs

Wages and salaries
Social security costs
Pension costs

The average number of employees and directors during the year was as follows:

Administration

2018
£

212,873
18,825
1,160

232,858

2017
£

221,553
20,732
835

243,120

2018

3

2017

4

Directors’ remuneration
The aggregate directors’ emoluments, including compensation for loss of office, in the year were:

Emoluments
Share based payments
Pension costs

2018
£

211,000
–
1,160

212,160

2017
£

221,000
113,686
835

335,521

The highest paid director received remuneration of £130,702 (2017: £197,260).

Included in the above are accrued Director’s remuneration of £58,085. (2017: £Nil).

Directors’ interest in outstanding share options per director is disclosed in the directors’ report.

4

Investment in subsidiaries

Company

Cost
At 1 January 2017
Additions
Disposal

At 31 December 2017

Accumulated impairment
As at 1 January 2017
Impairment

At 31 December 2017

Net Book Value
As at 31 December 2017

Shares in
subsidiaries

Loans to
subsidiaries

£

£

Total

£

7,039,798
3,514
–

4,720,762
2,409,678
–

11,760,560
2,413,192
–

7,043,312

7,130,440

14,173,752

–
–

–

–
–

–

–
–

–

7,043,312

7,130,440

14,173,752

Annual Report and Financial Statements 2018

71

Notes to the Company’s Financial Statements

4

Investment in subsidiaries continued

Company

Cost
At 1 January 2018
Additions
Disposal

At 31 December 2018

Accumulated impairment
As at 1 January 2018
Impairment

At 31 December 2018

Net Book Value
As at 31 December 2018

Shares in
subsidiaries

Loans to
subsidiaries

£

£

Total

£

7,043,312
–
–

7,130,440
1,438,977
–

14,173,752
1,438,977
–

7,043,312

8,569,417

15,612,729

–
–

–

–
–

–

–
–

–

7,043,312

8,569,417

15,612,729

The value of the company’s investment and any indications of impairment is based on the prospecting and mining
licences held by its subsidiaries.

The Tanzanian licences comprise a mining licence and various prospecting licences. The licences are, located in a
region displaying viable prospects for coal and occur in a country where the government’s policy for development
of the mineral sector aims at attracting and enabling the private sector to take the lead in exploration mining,
development, mineral beneficiation and marketing.

During 2017 the activities of the company’s subsidiary evolved from exploration and evaluation to development and
as a result the exploration and evaluation assets held by the company’s subsidiary were transferred to development
expenditure. The Directors carried out an impairment review on reclassification of exploration and evaluation assets
to development assets, which covered the company’s investments in, and loans to, its subsidiaries. Following the
impairment reviews the Directors did not consider the company’s investments to be impaired.

In April 2018, the subsidiary moved into the production phase.

The Directors have carried out an impairment review and consider the value in use to be greater than the book
value in respect of The Company’s investment in its subsidiary company Edenville International (Tanzania) Limited.

The Directors considered the recoverable amount by assessing the value in use by considering future cash flow
projections of the revenue generated by its subsidiary through the sale of its coal resources.

Cash flows were based on the revenue generated to date plus expected growth from current production levels to
10,000 tons per month in the short to medium term.

In addition, the projections include future potential revenue generated from the Company’s plans relating to the
Rukwa Coal to Power Project. It is expected that the Project will move ahead in parallel with the transmission
development which is currently in the procurement stage and the Directors understand should be completed
sometime in 2024. There is no guarantee that the company will be chosen as the successful party to develop the
Power Project, and therefore there is no guarantee that revenue will be generated from this Project. Should this be
the case then the Company would need to review its cash flow projections, and review the carrying value of its
investment in Edenville International Tanzania Limited.

72

Edenville Energy plc

Notes to the Company’s Financial Statements

4

Investment in subsidiaries continued
However, based upon current know resources the subsidiary has significant coal resources which based upon
current projections prepared by the Directors would be sufficient to support the book value in the financial
statements subject to an impairment of approximately £1.5 million. The Directors are of the view that this amount
is adequately supported by proposed returns generated by the Power Plant Project. The Directors have applied a
10% discount rate in their forecasts. Additional factors that may affect these projections include the following: –

A 10% reduction in the selling price per ton of coal would result in an impairment of the Edenville International
(Tanzania) Limited investment by £5.275m

A 10% increase in the cost of sale per ton of coal would result in an impairment of the Edenville International
(Tanzania) Limited investment by £3.866m

An increase in the discount factor to 13% would result in an impairment of the Edenville International (Tanzania)
Limited investment by £4.769m

A decrease in the conversion rate in respect of washed coal as a percentage of total coal mined from 33% to 27%
would result in an impairment of the Edenville International (Tanzania) Limited investment by £4.2m

The mining licence is due to expire in 2026. Should the mining licence not be renewed this would result in an
impairment of £8.640m.

Holdings of more than 20%:
The Company holds more than 20% of the share capital of the following companies:

Subsidiary undertaking

Country of incorporation

Class

Shares held

Edenville International (Seychelles) Limited
Edenville International (Tanzania) Limited
Edenville Power (Tz) Limited

* These shares are held by Edenville International (Seychelles) Limited.

5

Property, plant and equipment

Seychelles
Tanzania
Tanzania

Ordinary
Ordinary
Ordinary

100%
99.75%*
99.9%

Plant and
machinery
£

Fixtures,
fittings and
equipment
£

Motor
Vehicles
£

Total
£

Cost
As at 1 January 2017 and 31 December 2017

7,471

4,153

16,691

28,315

Depreciation
As at 1 January 2017
Charge for the year

As at 31 December 2017

Net book value
As at 31 December 2017

6,362
277

6,639

3,538
154

3,692

14,200
623

14,823

24,100
1,054

25,154

832

461

1,868

3,161

Annual Report and Financial Statements 2018

73

Notes to the Company’s Financial Statements

5

Property, plant and equipment continued

Plant and
machinery
£

Fixtures,
fittings and
equipment
£

Motor
Vehicles
£

Total
£

Cost
As at 1 January 2018 and 31 December 2018

7,471

4,153

16,691

28,315

Depreciation
As at 1 January 2018
Charge for the year

As at 31 December 2018

Net book value
As at 31 December 2018

6

Trade and other receivables

Current
Other receivables
Prepayments

6,639
208

6,847

3,692
115

3,807

14,823
467

15,290

25,154
790

25,944

624

346

1,401

2,371

2018
£

16,578
1,975

18,553

2017
£

10,927
10,723

21,650

7

Cash and cash equivalents
Cash and cash equivalents include the following for the purposes of the cash flow statement:

Cash at bank and in hand

8

Trade and other payables

Trade payables
Amounts owed to subsidiary undertakings
Social security costs and other taxes
Accruals and deferred income

2018
£

2017
£

140,483

938,906

2018
£

34,207
6,340
6,980
100,585

148,112

2017
£

12,393
6,340
7,002
34,500

60,235

74

Edenville Energy plc

Notes to the Company’s Financial Statements

9

Convertible loan notes

Current liabilities
Convertible loan notes

Non-current liabilities
Convertible loan notes

2018
£

2017
£

288,118

282,076

570,194

–

–

–

In November 2018 $750,000 conditionally convertible loan notes were issued: the face value of these convertible
securities is $900,000. A commitment fee of £37,500 which has been offset against the proceeds of issue of the
convertible loan notes, was payable by the Company as well as issuing share options over 99,568,966 ordinary
shares exercisable for 4 years at a conversion price on 0.29p per share. The company is required to make repayments
of $45,000 over 20 months commencing in February 2019. If repayments are made in cash then an additional 3% is
payable on the $45,000. The company may elect to make the repayment in its shares priced at 90% of the average
five day Volume Weighted Average Price (VWAP) chosen by the investor during the 20 days before issuance, or a
combination of both.

The company has the option to buy back the entire outstanding face value at anytime at a premium of 5%. If this right
is exercised the investor has an option to convert 25% of the face value into shares at the lesser of the repayment
price or 0.29p per share. The repayment price being 130% of the 10 day VWAP immediately prior to the company
entering the Convertible Agreement.

In addition to the above the investor was offered 36,000,000 collateral shares which were issued by the company
on 20 February 2019.

10 Share capital

Issued and fully paid
At 1 January 2017
On 26 January 2017 the company issued
the following ordinary shares
Ordinary shares issued at 0.83p in lieu of
consultancy services
Ordinary shares issued at 0.77p in lieu of
consultancy services
Ordinary shares issued on exercise of
warrants at 0.80p
Ordinary shares issued on exercise of
warrants at 0.60p
Ordinary shares issued on exercise of
warrants at 0.54p
On 31 January 2017 Ordinary shares
issued on exercise of warrants at 0.80p
On 6 February 2017Ordinary shares
issued on exercise of warrants at 0.80p
On 7 February 2017 Ordinary shares
issued on exercise of warrants at 0.80p

No
Ordinary
shares of
0.02p each

£
Ordinary
shares of
0.02p each

No
Deferred
shares of
0.001p each

£
Deferred
shares of
0.001p each

£
Total
share
capital

754,202,898

150,840

241,248,512,346

2,412,485

2,563,325

963,855

1,948,051

1,375,000

5,555,555

34,699,778

3,304,167

612,500

193

390

275

1,111

6,940

661

122

6,625,002

1,325

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

193

390

275

1,111

6,940

661

122

1,325

Annual Report and Financial Statements 2018

75

Notes to the Company’s Financial Statements

10 Share capital continued

No
Ordinary
shares of
0.02p each

£
Ordinary
shares of
0.02p each

No
Deferred
shares of
0.001p each

£
Deferred
shares of
0.001p each

Issued and fully paid continued
On 7 February 2017 Ordinary shares
issued on exercise of warrants at 0.60p
On 23 February 2017 the company
issued shares at 0.80p each
On 17 March 2017 the company
issued shares at 0.80p each
20 March 2017 Ordinary shares
issued on exercise of warrants at 0.60p
29 March 2017 Ordinary shares
issued on exercise of warrants at 0.60p
On 16 June 2017 Ordinary shares
issued on exercise of warrants at 0.60p
On 23 June 2017 Ordinary shares
issued on exercise of warrants at 0.54p
On 26 September 2017 Ordinary shares
issued on exercise of warrants at 0.54p
On 9 October 2017 Ordinary shares
issued on exercise of warrants at 0.60p

14,999,780

22,781,732

3,000

4,557

227,218,268

45,443

10,000,000

2,777,778

14,722,442

4,273,505

21,924,153

2,000

556

2,945

855

4,385

208,333,333

41,667

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

£
Total
share
capital

3,000

4,557

45,443

2,000

556

2,945

855

4,385

41,667

As at 31 December 2017

1,336,317,797

267,265

241,248,512,346

2,412,485

2,679,750

No
Ordinary
shares of
0.02p each

£
Ordinary
shares of
0.02p each

No
Deferred
shares of
0.001p each

£
Deferred
shares of
0.001p each

£
Total
share
capital

Issued and fully paid
At 1 January 2018
On 3 May 2018 Ordinary shares
issued at 0.35p

1,336,317,797

267,265

241,248,512,346

2,412,485

2,679,750

211,428,572

42,286

–

–

42,286

As at 31 December 2018

1,547,746,369

309,551

241,248,512,346

2,412,485

2,722,036

The deferred shares have no voting rights, dividend rights or any rights of redemption. On return of assets on
winding up the holders are entitled to repayment of amounts paid up after repayment to ordinary share holders.

11 Deferred Taxation

A deferred tax asset of £1,063,129 (2017: £943,110) calculated at 17% (2017: 17%) has not been recognised in respect
of the tax losses carried forward due to the uncertainty that profits will arise against which the losses can be offset.

12 Capital management policy

The Company’s policy on capital management is to maintain a low level of gearing. The Company funds its operation
through equity funding.

The Company defines the capital it manages as equity shareholders’ funds less cash and cash equivalents.

The Company’s objectives when managing its capital are:

(cid:2)

(cid:2)

(cid:2)

To safeguard the Company’s ability to continue as a going concern.
To provide adequate resources to fund its exploration, development and production activities with a view to
providing returns to its investors.
To maintain sufficient financial resources to mitigate against risk and unforeseen events.

76

Edenville Energy plc

Notes to the Company’s Financial Statements

12 Capital management policy continued

The Company’s cash reserves are reported to the board and closely monitored against the planned work program
and annual budget. Where additional cash resources are required the following factors are taken into account:

(cid:2)

(cid:2)

(cid:2)

(cid:2)

the size and nature of the requirement.

preferred sources of finance.

market conditions.

opportunities to collaborate with third parties to reduce the cash requirement.

13 Financial instruments

The Board of Directors determine, as required, the degree to which it is appropriate to use financial instruments to
mitigate risks with the main risk affecting such instruments being foreign exchange risk, which is discussed below.

Categories of financial instruments

Financial assets
Receivables at amortised cost including cash and cash equivalents:
Investments and loans to subsidiaries
Cash and cash equivalents
Other receivables

Total

Financial liabilities
Financial liabilities at amortised cost
Trade and other payables
Convertible loan notes

Net

2018
£

2017
£

15,612,729
140,480
16,578

14,173,752
938,906
21,650

15,769,787

15,134,308

141,132
570,194

711,326

60,235
–

60,235

15,058,461

15,074,073

Cash and cash equivalents
This comprises cash held by the Company and short-term deposits. The carrying amount of these assets
approximates to their fair value.

General risk management principles
The Directors have an overall responsibility for the establishment of the Company’s risk management framework.
A formal risk assessment and management framework for assessing, monitoring and managing the strategic
operational and financial risks of the Company’s is in place to ensure appropriate risk management of its operations.

The following represent the key financial risks that the Company faces:

Interest rate risk
The Company only interest-bearing asset is cash invested on a short-term basis which attracts interest at the bank’s
variable interest rate.

The Company is exposed to interest rate risk through its convertible loan notes, its only interest-bearing liabilities.
The level of interest payable will vary depending on whether the repayments are made with shares or in cash. The
effective interest rate based on repayments of $45,000 per month is 17.93%. If repayments are made in cash then
the monthly repayments increase by 3% giving an effective interest rate of 20.95%, excluding transaction costs.

Annual Report and Financial Statements 2018

77

Notes to the Company’s Financial Statements

13 Financial instruments continued

Credit risk
Credit risk is the risk that the counterparty will default on its contractual obligations, resulting in financial loss. Credit
risk arises from cash and cash equivalents and credit exposures on outstanding receivables and committed
transactions.

There were no amounts past due at the balance sheet date.

The maximum exposure to credit risk in respect of the above at 31 December 2018 is the carrying value of financial
assets recorded in the financial statements.

Liquidity risk
Liquidity risk is the risk that the Company will not be able to meet its financial obligations as and when they fall due.

Liquidity risk is managed through an assessment of short, medium and long-term cash flow forecasts to ensure the
adequacy of working capital.

The Company’s policy is to ensure that it will always have sufficient cash to allow it to meet its liabilities when they
become due. To ensure this aim, it seeks to maintain cash balances to meet expected requirements for a period of
one year.

Fair value of financial assets and liabilities
The directors consider that there is no significant difference between the book value and fair value of the Company’s
financial assets and liabilities.

The tables below summarise the maturity profit of the combined Group’s non-derivative financial liabilities at each
financial year end based on contractual undiscounted payments:

2017

Borrowings (current and non – current)
Trade payables
Other payables
Accruals

2018

Convertible loan notes (current and non – current)
Trade payables
Other payables
Accruals

Less than 1 year

2-2 years

2-5 years

–
12,393
13,342
34,500

60,235

–
–
–
–

–
–
–
–

Less than 1 year

2-2 years

2-5 years

288,118
34,207
13,320
100,585

436,230

282,076
–
–
–

282,076

–
–
–
–

78

Edenville Energy plc

Notes to the Company’s Financial Statements

14 Equity-settled share-based payments

The following options over ordinary shares have been granted by the Company:

Grant Date

21 October 2013
28 March 2017
5 November 2018

Exercise price

5.00p
1.08p
0.29p

Number of options
outstanding at
31 December 2018

6,011,481
42,000,000
99,568,966

The options granted on 21 October 2013 are exercisable from 21 October 2014. The options are valid for a period
of 10 years from the date of grant. There are no vesting conditions.

Of the 46,000,000 issued on 28 March 2017, 38,000 were issued to the Directors and a member of senior
management and 8,000,000 to two engineers, 4,000,000 of which lapsed during the year.

The 38,000,000 options issued to the Directors and a member of senior management will vest one third immediately,
one third upon production of in excess of 5,000 tonnes of commercial coal per month over three consecutive months
and one third upon completion of the Bankable Feasibility Study for the Rukwa Power Plant.

8,000,000 of the options of which 4,000,000 lapsed during the year were granted to two engineers and will vest one
half upon production of in excess of 5,000 tonnes of commercial coal per month over three consecutive months
and one half upon production of in excess of 10,000 tonnes of commercial coal per month over three
consecutive months.

The options are exercisable for a 5-year period from 27 March 2017.

During the year on the issue of contingently convertible loan notes (see note 19), 99,568,966 options were issued
to the investor. These options are exercisable over a 4-year period at an exercise price of 0.29p.

At the date of grant, the options were valued using the Black-Scholes option pricing model. The fair value per option
granted and the assumptions used in the calculation were as follows:

Date of grant

21 October 2013

28 March 2017

5 November 2018

Expected volatility
Expected life
Risk-free interest rate
Expected dividend yield
Possibility of ceasing employment before vesting
Fair value per option

85%
4 years
1.23%
–
–
0.09p

131%
3 years
0.37%
–
–
0.56p/0.42p/0.28p

70%
4
0.96%
–
–
0.08p

Volatility was determined by reference to the standard deviation of daily share prices for one year prior to the date
of grant.

The charge to the income statement for share-based payments for the year ended 31 December 2018 was £76,319
(2017: £155,076).

Annual Report and Financial Statements 2018

79

Notes to the Company’s Financial Statements

14 Equity-settled share-based payments continued

Movements in the number of options outstanding and their related weighted average exercise prices are as follows:

At 1 January
Granted
Exercised
Cancelled

At 31 December

Exercisable at year end

2018

Weighted
average
exercise price
per share

1.53
0.29
–
1.08

0.71

Number of
options

52,011,481
99,568,966
–
(4,000,000)

147,580,447

118,247,114

2017

Weighted
average
exercise price
per share

5.00
1.08
–
–

1.53

Number of
options

6,011,481
46,000,000
–
–

52,011,481

18,678,148

The weighted average remaining contractual life of options as at 31 December 2018 was 3.42 years (2017:
4.42 years).

The weighted average remaining contractual life of exercisable options as at 31 December 2018 was 3.85 years
(2017: 4.74 years).

Warrants
Movements in the number of warrants outstanding and their related weighted average exercise prices are as follows:

At 1 January
Granted
Exercised
Cancelled/expired

At 31 December

Number of
options

241,666,667
–
–
(241,666,667)

Weighted
average
exercise price
per share
pence

Number of
options

Weighted
average
exercise price
per share
pence

142,286,325
0.96
–
241,666,667
– (120,869,661)
(21,416,664)

(0.96)

–

–

241,666,667

0.62
0.96
0.59
0.80

0.96

The weighted average remaining contractual life of warrants as at 31 December 2018 was Nil years (2017:
0.69 years).

The charge in respect of the 12,500,000 Broker warrants granted for the year ended 31 December 2018 was £nil
(2017: £46,064) and is included in share premium as cost of issuing shares.

15 Reserved

The following describes the nature and purpose of each reserve:

Share Capital

represents the nominal value of equity shares

Share Premium

amount subscribed for share capital in excess of the nominal value

Share Option Reserve

fair value of the employee and key personnel equity settled share option scheme and
broker warrants as accrued at the balance sheet date

Retained Earnings

cumulative net gains and losses less distributions made

80

Edenville Energy plc

Notes to the Company’s Financial Statements

16 Related Party Transactions

During 2017, Rufus Short, a Director, acquired 1,111,426 ordinary shares at 0.60p per share, on exercise of warrants.

Key management personnel are those persons having authority and responsibility for planning, directing and
controlling activities of the Company, and are all directors of the Company. For details of their compensation please
refer to the Remuneration report.

During the year the Company paid £1,438,977 (2017: £2,413,192) to or on behalf of its wholly owned subsidiary,
Edenville International (Tanzania) Limited. The amount due from Edenville International (Tanzania) Limited at year
end was £8,565,706 (2017: £7,130,243). This amount has been included within loans to subsidiaries.

Included in trade creditors at year end is an amount of £Nil (2017: £1,639) owed to Rufus Short, a director, in respect
of expenses incurred on behalf of the company.

Also included in trade creditors is an amount of £13,500 (2017: £Nil) owed to Aaridhi Consultants in respect of
Directors fees for Arun Srivastava.

At the year end the Company was owed £3,712 (2017: £3,712) by its subsidiary Edenville International (Seychelles)
Limited.

At the year end the Company was owed £6,340 (2017: £6,340) by its subsidiary Edenville Power Tz Limited.

17 Events after the reporting date

On 20 February 2019 the company issued 36,000,000 ordinary shares of 0.02p each at par, being collateral shares
issued to the investor for advancing funds (see note 9).

On 20 February 2019 the company issued 64,515,192 ordinary shares of 0.02p for 0.12p each. Of these shares
8,333,333 and 12,500,000 were issued to the Directors Rufus Short and Jeffrey Malaihollo respectively.

On 29 April 2019 the company raised £100,000 by issuing 500,000,000 new ordinary shares of 0.02p each and has
conditionally raised a further £410,000 before expenses by conditionally placing 2,050,000,000 new ordinary shares
at 0.02p each.

In April 2019, the company agreed a repayment holiday up to September 2019 in respect of the convertible loan
notes disclosed in note 9 to the accounts. As a condition of granting the repayment holiday the repayment due at
the time, $855,000, was increased by 15% to $983,250.

In May, the company issued 213,980,200 to the Directors at 0.02p each in lieu of unpaid salary.

18 Ultimate controlling party

The Company considers that there is no ultimate controlling party.

Annual Report and Financial Statements 2018

81

Notice of Annual General Meeting

NOTICE IS HEREBY GIVEN THAT the 2019 Annual General Meeting of the Members of the Company will be held at
the offices of Womble Bond Dickinson (UK) LLP, 4 More London Riverside, London, SE1 2AU at 11.00 a.m. on Tuesday
23 July 2019 to propose and, if thought fit, to pass the following Resolutions, of which resolutions 1 to 4 (inclusive) will
be proposed as Ordinary Resolutions and Resolution 5 will be proposed as a Special Resolution:

Ordinary Business

Receipt of audited accounts for the year ended 31 December 2018

1.
To receive the accounts of the Company for the year ended 31 December 2018 together with the reports thereon of the
directors and the auditors of the Company.

Re-election of director retiring by rotation

2.
To re-elect Rufus Short as a director who is retiring in accordance with Article 91.2 of the Company’s articles and, being
eligible, offers himself for re-election.

Re-appointment of auditors

3.
To re-appoint HW Fisher & Company as auditors of the Company in accordance with Section 489 of the Companies Act
2006 (“the Act”), until the conclusion of the next Annual General Meeting of the Company at which audited accounts are
laid before members and to authorise the directors to determine their remuneration.

Special Business

4. Allotment authorities
That the directors of the Company be and they are hereby authorised generally and unconditionally pursuant to and in
accordance with section 551 of the Act to exercise all the powers of the Company to allot equity securities (as defined
by section 560 of the Act), up to an aggregate nominal value of £200,000 provided that this authority shall expire at the
conclusion of the Company’s next Annual General Meeting save that the Company may, pursuant to this authority, make
offers or agreements before the expiry of this authority which would or might require equity securities to be allotted after
such expiry and the directors may allot equity securities in pursuance of such offers or agreements as if the authority
conferred by this resolution had not expired.

5. Disapplication of pre-emption rights
That the Directors are empowered pursuant to section 570 of the Act to allot equity securities (as defined by section 560
of the Act pursuant to the authority conferred by Resolution 4 so that section 561 of the Act shall not apply to any such
allotment, provided that such power shall, subject to the continuance of the authority conferred by Resolution No 4,
expire on the date of the Company’s next Annual General Meeting, but may be previously revoked or varied from time
to time by special resolution but so that the Company may before such expiry, revocation or variation make an offer or
agreement which would or might require equity securities to be allotted after such expiry, revocation or variation and the
Directors may allot equity securities in pursuance of such offer or agreement as if such power had not expired or been
revoked or varied and provided further that such power shall be limited to the allotment of equity securities of up to an
aggregate nominal amount of £200,000.

By order of the board

Authorised Signatory for and on behalf of
David Venus & Company LLP
Company Secretary

Date: 24 June 2019

Registered Office:
Aston House
Cornwall Avenue
London N3 1LF

82

Edenville Energy plc

Notice of Annual General Meeting

Notes:
1. Members entitled to attend and vote at the Annual General Meeting are also entitled to appoint one or more proxies to
exercise all or any of their rights to attend and speak and vote on their behalf at the meeting. A shareholder may appoint more
than one proxy in relation to the Annual General Meeting provided that each proxy is appointed to exercise the rights attached
to a different share or shares held by that shareholder which must be identified when submitting your vote at
www.signalshares.com. A proxy does not need to be a shareholder of the Company. You may vote online at
www.signalshares.com, log in or register using your investor code and click on the ‘Vote Now’ button. If you wish your proxy
to speak at the meeting, you should appoint a proxy other than the chairman of the meeting and give your instructions to that
proxy.

4.

3.

2. We will not be providing a paper proxy. Those Members entitled to attend, speak and vote at the Annual General Meeting
are now able to vote online by logging on to www.signalshares.com and following the instructions provided or in the case
of CREST members, by utilising the CREST electronic proxy appointment service in accordance with the procedures set out
below, in each case, by 11.00 a.m. GMT on 19 July 2019. Should you not have access to vote by these methods a paper proxy
may be obtained from the Registrar.
An abstention option has been included in the voting options. The legal effect of choosing the abstention option on any
resolution is that the shareholder concerned will be treated as not having voted on the relevant resolution. The number of
votes in respect of which there are abstentions will however be counted and recorded, but disregarded in calculating the
number of votes for or against the Resolutions.
CREST members who wish to appoint a proxy or proxies for the meeting (or any adjournment of it) through the CREST
electronic proxy appointment service may do so by using the procedures described in the CREST Manual. CREST personal
members or other CREST sponsored members, and those CREST members who have appointed a voting service provider(s),
should refer to their CREST sponsor or voting service provider(s), who will be able to take the appropriate action on their
behalf. In order for a proxy appointment or instructions made using the CREST service to be valid, the appropriate CREST
message (a “CREST Proxy Instruction”) must be properly authenticated in accordance with Euroclear UK & Ireland Limited’s
specifications and must contain the information required for such instructions, as described in the CREST Manual. The
message, regardless of whether it constitutes the appointment of a proxy or is an amendment to the instruction given to a
previously appointed proxy, must, in order to be valid, be transmitted so as to be received by Link Asset Services (ID RA10)
no later than 11.00 a.m. on 19 July 2019 (or, if the meeting is adjourned, no later than 48 hours before the time of any
adjourned meeting). For this purpose, the time of receipt will be taken to be the time (as determined by the timestamp
applied to the message by the CREST Applications Host) from which Link Asset Services is able to retrieve the message by
enquiry to CREST in the manner prescribed by CREST. After this time, any change of instructions to proxies appointed
through CREST should be communicated to the appointee through other means. CREST members and, where applicable,
their CREST sponsors or voting service providers should note that Euroclear UK & Ireland Limited does not make available
special procedures in CREST for any particular messages. Normal system timings and limitations will therefore apply in
relation to the input of CREST Proxy Instructions. It is the responsibility of the CREST member concerned to take (or, if the
CREST member is a CREST personal member or sponsored member or has appointed a voting service provider(s), to procure
that his or her CREST sponsor or voting service provider(s) take(s)) such action as shall be necessary to ensure that a message
is transmitted by means of the CREST system by any particular time. In this connection, CREST members and, where
applicable, their CREST sponsors or voting service providers are referred, in particular, to those sections of the CREST Manual
concerning practical limitations of the CREST system and timings. The Company may treat a CREST Proxy Instruction as
invalid in the circumstances set out in the Regulation 35(5)(a) of the Uncertificated Securities Regulations 2001.
Pursuant to Regulation 41 of the Uncertificated Securities Regulations 2001, the Company gives notice that only those
shareholders entered on the register of members of the Company at the close of business on 19 July 2019 will be entitled to
attend or vote (whether in person or by proxy) at the Annual General Meeting in respect of the number of shares registered
in their name at that time. Changes to entries on the register after the close of business on 19 July 2019 will be disregarded
in determining the rights of any person to attend or vote at the meeting or any adjourned meeting (as the case may be).
You may request a hard copy form of proxy directly from the registrars, Link Asset Services (previously called Capita) on Tel:
0371 664 0300. Calls cost 12 pence per minute plus your phone company’s access charge. Calls from outside the United
Kingdom will be charged at the applicable international rate. Lines are open between 9.00 a.m. – 5.30 p.m. GMT, Monday
to Friday excluding public holidays in England and Wales.
The form of proxy and any power of attorney or other authority under which the form of proxy is signed (or a notarially
certified copy or other copy certified in some other way approved by the Directors) under which it is executed must be
received by Link at PXS, 34 Beckenham Road, Beckenham BR3 4TU, United Kingdom at 11.00 a.m. GMT on 19 July 2019
in respect of the Annual General Meeting. Any forms of proxy received before such time will be deemed to have been
received at such time.

6.

7.

5.

Your attention is drawn to the Explanatory Notes of the Resolutions overleaf

Annual Report and Financial Statements 2018

83

Notice of Annual General Meeting

Explanatory Notes on the Resolutions:

Resolution 1
The directors must present to members the accounts and the reports of the directors and auditors in respect of each
financial year.

Resolution 2
Article 91.2 requires that one third of the directors rounded down to the nearest whole number shall retire at the Annual
General Meeting in each year. As Rufus Short was last re-appointed to the Board of Directors at the 2016 Annual General
Meeting he is the director due to retire by rotation at this meeting.

Resolution 3
HW Fisher & Company are being proposed to be re-appointed as the auditors of the Company until the conclusion the
next Annual General Meeting at which accounts are presented. The directors are to be given authority to fix their
remuneration.

Resolution 4
The Company’s power to issue additional equity securities is exercised by the directors. The directors must be authorised
by ordinary resolution of the shareholders to exercise that power. This authority shall subsist until the conclusion of the
next Annual General Meeting.

Resolution 5
Under section 561 of the Companies Act 2006 any new shares to be issued for cash must first be offered to existing
shareholders in proportion to the number of shares already held by them. The shareholders may by special resolution
dis-apply this right and permit the directors to issue additional shares without first offering them to existing shareholders.
Authority is being sought to allow the directors to issue up to a nominal amount of £200,000. This authority will lapse at
the conclusion of the Company’s next Annual General Meeting.

Voting Recommendation
The Board of Directors believes that all the proposed resolutions set out in the Annual General Meeting notice are
in the best interests of shareholders as a whole and the Company and unanimously recommends that members vote
in favour of all the resolutions.

84

Edenville Energy plc

Aston House
Cornwall Avenue
London N3 1LF
United Kingdom
www.edenville-energy.com