E
M
E
C
O
H
O
L
D
I
N
G
S
L
I
M
I
T
E
D
A
N
N
U
A
L
R
E
P
O
R
T
2
0
1
9
Annual
Report
2019
Head office
T +61 8 9420 0222
E corporate@emecogroup.com
Level 3, 71 Walters Drive, Osborne Park WA 6017, Australia
PO Box 1341, Osborne Park DC WA 6916, Australia
emecogroup.com
Emeco Holdings Limited and its Controlled Entities
ABN 89 112 188 815
Annual Financial Report
30 June 2019
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
1
Contents
Chairman’s Report ............................................................................................................ 3
Managing Director’s Report ............................................................................................. 4
Operating and Financial Review ..................................................................................... 6
Segment Business Overview..........................................................................................11
Financial Report ...............................................................................................................13
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
2
Chairman’s Report
Dear Shareholder,
I am pleased to present the Emeco Holdings Limited Annual Report for the 2019 financial year (FY19).
Safety and sustainability
Emeco continues to maintain its commitment to our people, the environment and the communities in which we
operate. Emeco’s most valued assets are our people and their safety is at the forefront of all decisions across
the business.
Emeco’s lost time injury frequency rate is zero, however despite our continued focus on safety performance,
the number of employees being injured during the past year rose, with the total recordable injury frequency
rate increasing from 1.2 to 4.6. Given we have a ‘zero harm’ target, steps have been taken within the business
to ensure our most important resources are provided a safe workplace at all times.
For more information on our sustainability performance and policies, please refer to Emeco’s FY19
Sustainability Report available on our website.
Growing earnings and cash flow
Emeco continued to execute well upon its growth strategy. Our earnings, supported by a growing asset fleet,
increased equipment utilisation and underpinned by tight cost control, increased significantly in FY19.
Importantly, Emeco is well-placed to generate stronger earnings and cash flow in FY20 and is on track building
a business of scale, quality and lowest cost to ensure we are stronger and more resilient.
Reduction in outstanding debt and leverage
During the year, Emeco bought back US$33.8 million of the outstanding notes and refinanced the $40.0 million
revolving cash facility in September 2018 with a new $65.0 million facility expiring in 2021 (with a two-year
option to extend). This not only provided greater flexibility and liquidity it allowed us to enter into additional
financial instruments to hedge our remaining USD notes exposure. We have now fully hedged our US senior
notes at 72.9 cents.
While investing in growth assets during the year, leverage decreased from 2.6x to below 2.0x and is targeted
to decrease further in FY20 through growth in earnings generating strong operating cash flow. This will ensure
the notes can be refinanced at the optimal time and on materially better terms.
With a strengthening balance sheet, we look forward to re-establishing our dividend program in coming years.
I would like to take this opportunity to thank our shareholders for their continued support of Emeco. I would
also like to thank management and all our employees for their efforts in continuing to build the company to
sustainability. This continued support is critical to Emeco’s short and long-term success.
Peter Richards
Chairman
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
3
Managing Director’s Report
Dear Shareholder,
During FY19, Emeco continued to execute on our strategy to become the highest quality and lowest cost
provider of earthmoving equipment services in Australia.
Safety and sustainability
During the past year, our lost time injury frequency rate was zero, however our total recordable injury frequency
rate increased from 1.2 to 4.6. As our people are our most important resource, we have significantly increased
our safety resources in response and will continue to focus on our target of zero harm.
Growing earnings, margins and returns
I am pleased to report stronger profitability in FY19, with operating NPAT for the year up 213.9% to $63.1
million, representing shareholder value creation.
Emeco generated operating EBIT of $125.4 million (up 50.7% on FY18) and EBITDA of $214.0 million (up
39.9% on FY18).
Operating EBITDA margin was up 590bps to 46.1%, driven by improvements in operating utilisation and rates,
continued tight cost control, strong project management and a full year contribution from Force and Matilda.
The workshops business continued to see significant activity growth in the year as a result of capacity
expansion throughout Australia and increased retail work and work on Emeco Rental fleet. The workshops
provide an important strategic element to the Group by providing low capital intensive earnings through
increasing the services and value Emeco can provide to customers. The internal works ensures Emeco has
capability and critical components available to keep the Rental fleet working and customers mining.
Emeco’s Workshops and asset management capabilities also provides Emeco with a competitive advantage
of minimising the capital intensity of Emeco’s assets throughout its life cycle. By being cost effective and
extending asset lives, this allows Emeco to maximise returns as evidenced by a strong FY19 return on capital
of ROC of 21.0%.
Increasing free cash flow and reduction in leverage
On the back of the strong profitability in the year, we generated operating free cash flow of $90.1m (pre-growth
capex of $85.1 million) which enabled debt repayment and investment in strategic growth assets for future
earnings.
Notwithstanding this investment, our strong earnings and cash flow reduced net debt / operating EBITDA to
below 2.0x at the end of FY19 (from 2.6x in FY18) – a significant milestone in Emeco’s deleveraging strategy.
We expect the pace of deleveraging to accelerate in FY20 with a greater earnings base combined with the
strong operating free cash flow we are now generating.
Emeco is committed to further reducing its gross debt, refinancing the notes on notably improved terms in the
future and, subsequently, reaching its goal to be able to pay a dividend to shareholders.
Outlook for FY20
The Company expects to see additional growth in revenue and earnings in FY20, albeit with a greater
weighting to earnings in 2H20.
FY20 sees Emeco pursuing greater commodity diversification.
Whilst we expect continued demand in metallurgical coal, particularly as customers remain disciplined with
capital expenditure allocation, we are also focused on diversifying Eastern Region exposure to gold and
copper.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
4
Improving conditions in the Western Region have been observed in early FY20 with approximately 100 pieces
of equipment already committed into new gold and iron ore projects. However, the full benefit of earnings is
not expected to be realised until 2H20. We anticipate allocating some growth assets and assets from thermal
projects to the Western Region to meet fleet requirements.
With the fast growth experienced in the Force workshops in FY19, FY20 will build on this growth by increasing
workshop activity by building a larger retail business for low capital-intensive earnings and to service the
Rental fleet.
At a higher level, Emeco will investigate opportunities to further build on our business model and widen our
value proposition to achieve growth and sustainability through the cycle.
We are excited for the year ahead.
Finally, I would like to thank the Emeco team for all of their continued hard work throughout the last 12 months,
and thank our shareholders for their continued support.
Ian Testrow
Managing Director & Chief Executive Officer
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
5
Operating and Financial Review
The Emeco Group is a provider of earthmoving equipment services.
The Group supplies safe, reliable and maintained equipment rental solutions to its customers. The Group also
provides repair and maintenance, and component and machine rebuild services for its customers’ equipment
and offers EOS, an equipment productivity and management tool, for both Emeco and customer owned fleet.
Established in 1972, the business listed on the ASX in July 2006 and is headquartered in Perth, Western
Australia.
Emeco generates earnings from the provision of equipment rental and maintenance solutions to the
earthmoving industry. Operating costs principally comprise parts and labour associated with maintaining
earthmoving equipment. Capital expenditure principally comprises the purchase of equipment and
replacement of major components over the asset’s life cycle while owned by Emeco.
Table 1: Group financial results
A$ millions
Revenue
EBITDA4
EBIT4
NPAT4
ROC4 %
EBIT margin
EBITDA margin
Operating results1,2,3
2018
2019
464.5
214.0
125.4
63.1
21.0%
27.0%
46.1%
381.0
153.0
83.2
20.1
19.6%
21.8%
40.2%
Statutory results
2019
464.5
195.1
99.1
33.7
18.0%
21.3%
42.0%
2018
381.0
130.7
49.7
5.3
11.7%
13.0%
34.3%
Note: 1. Significant items have been excluded from the statutory result to aid the comparability and usefulness of the financial
information. This adjusted information (operating results) enables users to better understand the underlying financial
performance of the business in the current period.
2. Operating results exclude the Chile discontinued operations for FY19.
Operating results include the Canada discontinued operations but exclude the Chile discontinued operations for FY18.
3. Operating results are non-IFRS.
4. EBITDA: Earnings before interest, tax, depreciation and amortisation; EBIT: Earnings before interest and tax; NPAT: Net
profit after tax; ROC: Return on capital (EBIT / Average capital employed).
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
6
Table 2: 2019 operating results to statutory results reconciliation
A$
millions Statutory
EBITDA
195.1
Tangible asset
impairments
-
EBIT
NPAT
99.1
33.7
6.7
6.7
Redundancy
and
restructuring
costs
4.4
4.4
4.4
Acquisition
costs
(0.3)
(0.3)
(0.3)
Long-term
incentive
program
14.7
14.7
14.7
Reconciliation of differences between operating and statutory results:
1. FY19 operating results (non-IFRS) excludes the following:
Refinancing
costs
-
Contract
amortisation Operating
-
3.2
-
0.7
0.7
214.0
125.4
63.1
Tangible asset impairments: During FY19 net impairments totalling $6.7 million were recognised across the business on
assets held for sale and subsequently disposed during the period.
Redundancy and restructuring costs: One-off costs related to redundancy and restructuring totalled $4.4 million before
tax.
Acquisition costs: The reversal of $0.3 million of costs recognised in FY18 in relation to the acquisition of Matilda Equipment
net of GST refunds from previous acquisitions.
Long-term incentive program: During FY19 Emeco recognised $14.7 million of non-cash expenses relating to the employee
incentive plan.
Refinancing costs: One off costs of $3.2 million relating to the repurchase of US$33.8 million outstanding notes were
incurred.
Contract amortisation: One-off costs of $0.7 million relating to amortisation of contract intangibles recognised on the
acquisition of Matilda Equipment.
2. Refer to the 2018 Annual Report for reconciliation of differences between FY18 operating and statutory results.
3. All reconciling items relating to FY19 operating results are discussed in further detail later in the operating and financial review.
IMPROVED OPERATING EBITDA
Operating EBITDA increased to $214.0 million (up $61.0 million or 39.9% on FY18) as a result of recent
acquisitions, increased utilisation of the fleet by customers, rental rate increases and further cost management
measures implemented over FY19.
Group operating revenue from continuing operations increased to $464.5 million in FY19 (FY18: $381.0
million). Rental revenue increased to $363.3 million (FY18: $324.0 million) as a result of the acquisition of
Matilda Equipment (Matilda) in July 2018, increased operating utilisation of the rental fleet and improvements
in rental rates on new and renewed contracts. Maintenance services revenue from both rental maintenance
services and workshop increased 80.3% to $99.5 million (FY18: $55.2 million) as a result of a full year
contribution of the Workshop division and an additional three workshops opening midway through the year.
Operating EBITDA margins increased to 46.1% (FY18: 40.2%) as a result of disciplined cost management
and increased rental rates achieved across all regions, in addition to the benefit of operational efficiencies
achieved through business improvement initiatives. The increase in Operating EBITDA margin is especially
strong given the lower margin generated by the Force workshops. Operating EBIT recovery improved
operating return on capital (ROC) to 21.0% in FY19 (FY18: 19.6%).
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
7
Table 3: Operating cost summary (operating results)
A$ millions
Revenue
Operating expenses
Repairs and maintenance
External maintenance services
Employee expenses
Cartage and fuel
Hired in equipment and labour
Net other expenses
Operating EBITDA
Depreciation expense
Amortisation
Operating EBIT
2019
464.5
(89.1)
(75.3)
(38.1)
(13.8)
(3.4)
(30.8)
214.0
(87.4)
(1.2)
125.4
2018
381.0
(104.9)
(40.0)
(30.0)
(10.3)
(11.8)
(31.0)
153.0
(68.9)
(1.0)
83.2
Repairs and maintenance expense decreased to $89.1 million (FY18: $104.9 million) driven by increased
focus on cost management throughout the business, improved contractual responsibilities and cost synergies
obtained through the internal workshop capability. FY18 expenditure also included a large component of
catch-up maintenance work on the acquired Andy’s and Orionstone fleets which are now complete. This
contributed to the decrease in repairs and maintenance expense in FY19 as a percentage of rental revenue
from 32.4% in FY18 to 24.5%.
With the acquisition of Matilda and a full year contribution of Force, employee expenses increased 27.0% in
FY19 to $38.1 million (FY18: $30.0 million). Total headcount has increased from approximately 500 to 543
over FY19.
Net other expenses were flat at $30.8 million (FY18: $31.0 million).
Depreciation expense increased to $87.4 million in FY19 (FY18: $68.9 million) driven by the increased scale
of fleet from recent acquisitions and increased utilisation of equipment.
STRATEGIC INVESTMENT IN FLEET
Table 4: Rental fleet
A$ millions
Rental fleet
Non-current assets held for sale
2019
574.2
2.9
2018
403.2
8.0
The written down value (WDV) of the rental fleet and capital WIP and inventory increased to $574.2 million in
FY19 primarily due to the acquisition of Matilda adding an additional $79.0 million of fleet, and a further
investment of $85.1 million to acquire a package of 35 pieces of growth assets.
A further $88.5 million, net of disposals of $23.6 million, was incurred in sustaining capex.
An investment of $7.3 million was made during the period in component inventory to ensure security of supply
of critical components and support Rental fleet machine availability and revenue.
We continually review our rental fleet mix to ensure it meets long term rental demand and to maximise returns
on investment. Assets which are surplus to the fleet or are approaching the end of its useful life are transferred
to non-current assets held for sale and are actively marketed through Emeco’s global network of brokers.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
8
STRONGER FREE CASH FLOW
Table 5: Operating Cash flow summary
A$ millions
Operating EBITDA
Working capital
Net Sustaining capital expenditure
Component inventory
Finance costs
Net operating cash flow (pre-growth assets)
Growth capex
Net operating cash flow
2019
214.0
21.4
(88.5)
(7.3)
(49.5)
90.1
85.1
5.0
2018
153.0
29.2
(57.6)
-
(46.9)
77.7
-
77.7
Note:
1. 2019 results excludes Chile discontinued operations. 2018 results include Canada discontinued operation and exclude Chile
discontinued operations.
2. Operating cash flow excludes any non-recurring items (FY19: Redundancy and restructure expense $4.4 million, Acquisition
expense refund $0.2 million (FY18: Redundancy and restructure expense $4.0 million))
Operating EBITDA increased from $153.0 million in FY18 to $214.0 million in FY19. However, the investment
in the growth assets in FY19 resulted in a net operating cash flow decrease to $5.0 million (FY18: $77.7
million). Excluding the investment in growth assets, operating free cash flow was $90.1 million.
Working capital management was again an ongoing focus with $7.6 million relating to the package of growth
assets being deferred until FY20, so will unwind in FY20.
Net sustaining capital expenditure increased from $57.6 million in FY18 to $88.5 million in FY19 in line with a
larger fleet. FY18 capital expenditure also included a large portion of catch-up major component expenditure
on the acquired Andy’s and Orionstone fleets which are now complete.
Finance costs were higher for the period due to the change the timing of payments with the inception of
additional hedging implemented during the period.
REDUCTION IN TOTAL OUTSTANDING DEBT
Table 6: Net debt and gearing summary
A$ millions
Interest bearing liabilities (current and non-current)1
Notes (USD denominated)
Revolving credit facility
Lease liabilities
Other
Total Debt
Cash
Net proceeds on hand from equity raising
Net debt
Leverage ratio
Interest cover ratio
2019
2018
441.7
0.0
21.9
0.0
463.6
36.2
0.0
427.4
2.0
4.6
477.1
0.0
1.2
1.9
480.2
171.4
(87.5)
396.3
2.6
3.0
Note: 1. Figures based on facilities drawn – bank guarantees are excluded.
Interest cover ratio - Operating EBITDA : Net Interest expense
2. Leverage ratio - Net debt : Operating EBITDA
3.
4. 2019 US$322.1 million converted at the effective hedge rate of 0.7293
5. 2018 US$100.0 million converted at the effective hedge rate at 30 June 2018 of 0.7642 and US$255.9 million converted at the
30 June 2018 rate of 0.7391. This is a weighted average rate of 0.7460
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
9
Total outstanding debt reduced by $16.6 million due to the repurchase of US$33.8 million of the outstanding
notes, offset by an increase in finance lease liabilities ($21.9 million) as part of the growth asset acquisition
and impacts of foreign currency translation until the debt was fully hedged. As a result of the growth assets
being fully cash/debt funded, adjusted net debt increased to $427.4 million at 30 June 2019 from $396.3
million at 30 June 2018.
The secured notes mature in March 2022 and a semi-annual coupon of 9.25% is payable in January and July
each year. The note terms do not contain maintenance covenants. At 30 June 2019, US$322.1 million of the
notes were outstanding (FY18: US$355.9 million).
Additional hedging was entered into during the period to hedge the remaining unhedged US$220.1 million
portion of the outstanding notes. The effective hedge rate of the outstanding notes is AUD:USD 0.7293. Due
to the movements in the Australian dollar between the inception of the hedge on 31 March 2017 and 30 June
2019 as well as movements in USD and AUD interest rates, a net hedge asset of $7.0 million has been
recognised at June 2019. The hedges entered into have quarterly AUD interest obligations as opposed to
larger semi-annual obligations previously experienced on the unhedged debt.
The A$40.0 million revolving credit facility (RCF), consisting of an A$35.0 million cash advance facility and an
A$5.0 million bank guarantee facility maturing in March 2020, was refinanced in September 2018 and was
replaced with an A$65.0 million facility maturing in September 2021 (with a two-year option to extend). A$1.7
million of the facility was utilised for bank guarantees at 30 June 2019.
Emeco’s cash balance decreased to $36.2 million at 30 June 2019, largely due to cash on hand at 30 June
2018 being used to fund the acquisition of Matilda, in addition to the investment in the growth assets and
repurchasing notes. Refer to note 23 in the accompanying financial statements for additional information on
Emeco’s financing facilities.
Emeco’s leverage ratio has improved from 2.6x at 30 June 2018 to 2.0x at 30 June 2019. The Company
expects leverage to continue to decrease in FY20 as a result of increased earnings and cash flows.
No dividends were declared or paid during FY19.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
10
Segment Business Overview
Main markets
The Company’s business operations comprised of two segments: Rental and Workshops.
Rental
Revenue in the Rental segment increased by 13.1% to $401.7 million with operating EBITDA margins
increasing from 47.3% in FY18 to 50.8% in FY19.
Group operating utilisation1 increased over FY19 averaging 64%, up from 58% in FY18. Operating utilisation
is a measure of how hard the equipment is working. Gross utilisation averaged 90% in FY19 (FY18: 90%).
Management is focused on increasing the operating utilisation of machines currently on rent and looking for
opportunities to dispose of underutilised fleet to generate greater returns.
Workshops
The Workshops segment contributed a full year of earnings in FY19 after completion of the Force acquisition
in November 2017. An additional three workshops were also added to the segment during FY19 (taking the
total number of workshops to seven).
Total Workshops activity (as measured by retail and internal revenue pre-intercompany eliminations) increased
from $41.8 million in FY182 to $114.7 million in FY19. The internal portion of Workshops activity increased in
FY19 to 45% (FY18: 40%)
The Operating EBIT contribution from the retail earnings increased 78% to $4.7 million (FY18: $2.7 million).
All overheads, including the additional overheads associated with the three new workshops, are allocated to
the retail earnings. Given the greater percentage of internal works being completed by the Workshops,
Operating EBIT margin for the period decreased to 7.5% (FY18: 8.9%).
1 Operating utilisation defined as average operating hours per asset as a percentage of 400 hours per month
2 Force workshops were acquired 30 November 2017
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
11
Table 7: Five year financial summary
REVENUE
Revenue from rental income
Revenue from sale of machines and parts
Revenue from maintenance services
Total
PROFIT
EBITDA2
EBIT2
NPAT2
Statutory profit/(loss) for the year
Basic EPS3
BALANCE SHEET
Total assets
Total liabilities
Shareholders’ equity
Total debt
CASH FLOWS
Net cash flows from operating activities
Net cash flows from investing activities
Net cash flows from financing activities
Free cash flow after repayment/(drawdown)
of net debt
Free cash flow before
repayment/(drawdown) of net debt1
DIVIDENDS
Number of ordinary shares at year end3
2019
2018
2017
2016
2015
363,258
323,986
208,286
139,545
206,718
1,680
1,835
2,648
5,470
2,788
99,548
55,171
22,080
22,956
31,925
464,486
380,992
233,014
167,970
241,431
213,966
125,352
63,126
153,004
83,193
20,068
83,504
(97,066)
(90,891)
54,246
(14,219)
(90,519)
43,364
(59,225)
(94,813)
33,961
11,376
(180,463)
(225,389)
(127,703)
11.3
0.4
(3.7)
(15.1)
(15.8)
768,669
716,052
520,679
427,692
708,755
570,591
562,570
552,686
421,695
487,284
198,078
153,482
(32,007)
5,997
221,471
481,243
484,581
474,109
377,818
423,971
169,464
125,533
14,223
70,644
(2,894)
(251,024)
(127,087)
486
(23,112)
(13,013)
(53,718)
156,730
(21,318)
(49,311)
(6,733)
$'000
$'000
$'000
$'000
$'000
$'000
$'000
$'000
cents
$'000
$'000
$'000
$'000
$'000
$'000
$'000
$'000
(135,278)
155,174
(6,609)
(1,779)
(22,640)
$'000
(130,373)
162,856
(334)
5,561
(18,495)
'000
323,212
3,178,859
2,436,860
599,675
599,675
Total dividends paid in respect to financial year
$'000
Ordinary dividends per share declared
Special dividends per share declared
cents
cents
KEY RATIO'S
Average fleet utilisation
Average fleet operating utilisation
Operating EBIT ROC2
Net debt to Operating EBITDA2
%
%
%
x
0
0.0
0.0
90.1
63.9
21.0
2.0
0
0.0
0.0
89.6
57.4
19.6
2.62
0
0.0
0.0
87.3
52.9
3.3
5.47
0
0.0
0.0
76.5
44.0
(2.7)
6.74
0
0.0
0.0
69.0
45.7
(9.4)
10.29
Includes capex funded via finance lease facilities (excluded from statutory cash flow).
Financial information as reported in the corresponding financial year and includes operations now discontinued.
1
2 Operating results. Please refer to previous annual reports for reconciliation between Statutory and Operating Results.
3
30 June 2019 includes the impact of a 10:1 share consolidation that occurred on 27 November 2018.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
12
Financial Report
Directors’ Report ..................................................................................................................... 14
Directors .......................................................................................................................... 14
Company secretary ........................................................................................................ 16
Directors’ meetings ....................................................................................................... 16
Corporate governance statement ................................................................................ 17
Principal activities ......................................................................................................... 17
Operating and financial review .................................................................................... 17
Dividends ........................................................................................................................ 17
Significant changes in state of affairs ......................................................................... 17
Events subsequent to report date ............................................................................... 17
Likely developments ...................................................................................................... 17
Directors’ interest .......................................................................................................... 18
Indemnification and insurance of officers and auditors ........................................... 18
Non-audit services ......................................................................................................... 19
Lead auditor’s independence declaration .................................................................. 19
Rounding off ................................................................................................................... 19
Letter from the chair of the remuneration and nomination committee ................... 20
Remuneration report (audited) ..................................................................................... 22
Deloitte Touche Tohmatsu independence declaration ............................................. 39
Financial Statements .............................................................................................................. 40
Consolidated Statement of Profit or Loss and Other Comprehensive Income ...... 40
Consolidated Statement of Financial Position ........................................................... 42
Consolidated Statement of Changes in Equity .......................................................... 43
Consolidated Statement of Cash Flows ...................................................................... 44
Notes to the Consolidated Financial Statements ....................................................... 45
Directors’ Declaration........................................................................................................... 113
Independent Auditor’s Report ............................................................................................. 114
Shareholder Information ...................................................................................................... 118
Company Directory ............................................................................................................... 121
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
13
Emeco Holdings Limited and its Controlled Entities
Directors’ Report
For the year ended 30 June 2019
The board of directors (Board) of Emeco Holdings Limited (Emeco or Company) present their report together
with the financial reports of the consolidated entity, being Emeco and its controlled entities (Group) and the
auditor’s report for the financial year ended 30 June 2019 (FY19).
Directors
The directors of the Company during FY19 were:
PETER RICHARDS BCom
Appointment: Independent Non-Executive Director since June 2010. Chairman since January 2016.
Board committee membership: Chairman of the Remuneration and Nomination Committee. Member of the
Audit and Risk Management Committee.
Skills and experience: Peter has over 35 years of international business experience with global and regional
companies including British Petroleum (including its mining arm Seltrust Holdings), Wesfarmers Limited, Dyno
Nobel Limited and Norfolk Holdings Limited. During his time at Dyno Nobel, he held a number of senior
positions with the North American and Asia Pacific business, before being appointed as Chief Executive Officer
in Australia (2005 to 2008).
Current appointments:
Chairman of Elmore Limited (previously known as IndiOre Limited) (since 2018; previously Non-
Executive Director 2009 to 2014, Chairman 2014 to 2017, and Non-Executive Director 2017 to 2018).
Non-Executive Director of Graincorp Limited (since 2015).
Non-Executive Chairman of Cirralto Limited (since December 2017).
IAN TESTROW BEng (Civil), MBA
Appointment: Managing Director since 20 August 2015.
Skills and experience: Ian was appointed Chief Executive Officer (CEO) in August 2015. Prior to this, Ian
was Emeco’s Chief Operating Officer, responsible for the Australian and Chilean operations as well as Global
Asset Management. Ian has also held the positions of President, New and Developing Business after
establishing Emeco's Chilean business in 2012 and President, Americas where Ian managed the exit of
Emeco's USA business in 2010 and Emeco’s Canadian business commencing in 2009. Ian joined Emeco in
2005, responsible for the business in Queensland and Northern Territory and, then in addition in 2007, New
South Wales. Prior to Emeco Ian worked for Wesfarmers Limited, BHP Billiton Ltd, Thiess Pty Ltd and Dyno
Nobel.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
14
Emeco Holdings Limited and its Controlled Entities
Directors’ Report
For the year ended 30 June 2019
PETER FRANK BSEE, MBA
Appointment: Non-Executive Director since April 2017.
Skills and experience: Peter is a Senior Managing Director at Black Diamond. Prior to joining Black
Diamond, Peter was President of GSC Group, a SEC-registered investment advisor, where he worked since
2001. From 2005 until 2008, he served as the Senior Operating Executive for GSC’s private equity
funds. Prior to 2001, Peter was the CEO of Ten Hoeve Bros Inc. and was an investment banker at Goldman
Sachs & Co. From April 2010 to May 2015, Peter was a director of Viasystems Group Inc. and he is currently
a director of Specialty Chemicals International Limited, Harvey Gulf International Marine LLC, IAP Worldwide
Services Inc., North Metro Harness Initiative LLC, Grede Holdings LLC and Color Spot Holdings, Inc.. Peter
has also served as chairman of the board of Kolmar Labs Group Inc., Scovill Inc. and Worldtex Inc. Peter
graduated from the University of Michigan with a BSEE degree and earned an MBA from the Harvard Business
School.
KEITH SKINNER B.Comm, FCA, FAICD
Appointment: Independent Non-Executive Director since April 2017.
Board committee membership: Chairman of the Audit and Risk Management Committee. Member of the
Remuneration and Nomination Committee.
Skills and experience: Keith was the Chief Operating Officer of Deloitte Australia for 13 years until his
retirement from the firm in May 2015. Previously Keith was one of the leading Restructuring and Insolvency
practitioners in Australia, leading many corporate turnarounds. Keith was also a director of Deloitte Australia
(1995 to 1997) and a director of the Deloitte Global Firm (2013 to 2015), and a member of the Global
Governance (2013 to 2015) and Global Risk Committees (2013 to 2015). Keith has also been the Chairman
of Emue Technologies Limited (2013 to 2015). Keith was the Independent Chairman of the Audit and Risk
Committee for the Australian Digital Health Agency (2016 to 2019).
Current appointments:
Director of Invocare Limited (since September 2018). Chair of the Audit and Risk Committee and
member of the Finance and Investment Committee.
Director of the North Sydney Local Health District (since 2017).
Director of the Lysicrates Foundation Limited (since 2015).
DARREN YEATES B Eng., Executive MBA, FAICD, Grad Dip Mgt, Grad Dip App. Fin
Appointment: Independent Non-Executive Director since April 2017.
Board committee membership: Member of the Audit and Risk Management Committee. Member of the
Remuneration and Nomination Committee.
Skills and experience: Darren has over 35 years' mining industry experience, most recently as COO of MACH
Energy Australia and CEO of Hancock Coal. He has over 22 years' experience with Rio Tinto including as
Acting Managing Director and Chief Operating Officer for Coal Australia, General Manager Ports and
Infrastructure for Pilbara Iron and General Manager Tarong Coal. Prior to joining Rio Tinto he worked for 6
years for BHP in coal operations and metalliferous exploration.
Current appointments:
Independent Non-Executive Director of Stanmore Coal Limited (since May 2019).
Director of WorkPac Pty Ltd (since January 2018).
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
15
Emeco Holdings Limited and its Controlled Entities
Directors’ Report
For the year ended 30 June 2019
Company secretary
The company secretary of the Company during FY19 was:
PENELOPE YOUNG LLB, LLM, BBus
Appointment: Company Secretary since April 2017.
Penny was appointed General Counsel in July 2017 and Company Secretary to the Emeco Board in April
2017. Penny joined Emeco as Senior Legal Counsel in May 2015. Prior to joining Emeco, Penny spent the
majority of her career as a corporate and commercial lawyer in private practice. Penny holds a Bachelor of
Laws, Master of Laws and a Bachelor of Business.
Directors’ meetings
The number of board and committee meetings held and attended by each director in FY19 is outlined in the
following table below:
Table 8: Board and committee meetings held and director attendance
Director
Board meetings
Audit & risk
management
committee meetings
Peter Richards
Ian Testrow
Peter Frank
Keith Skinner
Darren Yeates
A
8
8
8
7
8
B
A
8
8
8
8
8
*
*
3
4
0
4
4
B
4
4
4
4
4
A
B
*
Number of meetings attended.
Number of meetings held during the time the director held office during the year.
Not a member of this committee.
Remuneration &
nomination committee
meetings
A
B
*
*
1
2
0
2
2
2
2
2
2
2
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
16
Emeco Holdings Limited and its Controlled Entities
Directors’ Report
For the year ended 30 June 2019
Corporate governance statement
The Company’s corporate governance statement is located on the Company’s website at
https://www.emecogroup.com/investors-overview/corporate-governance.
Principal activities
The principal activity of the Group during FY19 was the provision of earthmoving equipment services.
As set out in this report, the nature of the Group’s operations and principal activities have been consistent
throughout the financial year.
Operating and financial review
A review of Group operations, and the results of those operations for FY19, is set out in the operating and
financial review section at pages 6 to 12 and in the accompanying financial statements.
Dividends
No dividends were declared or paid during FY19. No dividends have been declared or paid since the end of
FY19.
Significant changes in state of affairs
Other than those disclosed in the operating and financial review section or the financial statements and the
notes thereto, in the opinion of the directors, there were no significant changes in the Group’s state of affairs
that occurred during the financial year under review.
Events subsequent to report date
No significant events have occurred subsequent to the year ended 30 June 2019.
Likely developments
Likely developments in, and expected results of, the operations of the Group are referred to in the operating
and financial review section at pages 6 to 12. This report omits information on likely developments in the
Group in future financial years and the expected results of those operations the disclosure of which, in the
opinion of the directors, would be likely to result in unreasonable prejudice to the Group.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
17
Emeco Holdings Limited and its Controlled Entities
Directors’ Report
For the year ended 30 June 2019
Directors’ interest
At the Company’s 2018 annual general meeting on 15 November 2018 (2018 AGM), shareholders approved
a 10 to 1 share consolidation (Share Consolidation). The Share Consolidation was completed on 27
November 2018.
The relevant interests of each director in the shares, debentures, and rights or options over such shares or
debentures issued by the companies within the Group and other related bodies corporate, as notified by the
directors to the ASX in accordance with section 205G(1) of the Corporations Act 2001, at the date of this report
are as follows:
Table 9: Directors’ Interests
Director
Peter Richards
Ian Testrow
Peter Frank
Ordinary shares
Options
Rights
6,818
15,985
[A]
-
-
-
-
Keith Skinner
-
-
Darren Yeates
-
-
-
16,192,476 [B]
-
-
-
[A] This comprises ordinary shares in which Mr Testrow has a relevant interest.
[B] This comprises unvested rights (performance shares) issued under the Company’s FY17, FY18 and FY19 incentive plans after
shareholder approval.
Indemnification and insurance of officers and auditors
The Company has entered into a deed of access, indemnity and insurance with each of its current and former
directors, the chief strategy officer, the chief financial officer and the company secretary. Under the terms of
the deed, the Company indemnifies the officer or former officer, to the extent permitted by law, for liabilities
incurred as an officer of the Company. The deed provides that the Company must advance the officer
reasonable costs incurred by the officer in defending certain proceedings or appearing before an inquiry or
hearing of a government agency.
Since the end of the previous financial year, the Company has paid premiums in respect of contracts insuring
current and former officers of the Emeco Group, including executives, against liabilities incurred by such an
officer to the extent permitted by the Corporations Act 2001. The contracts of insurance prohibit disclosure of
the nature of the liability cover and the amount of the premium.
The Group has not indemnified its auditor, Deloitte Touche Tohmatsu.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
18
Emeco Holdings Limited and its Controlled Entities
Directors’ Report
For the year ended 30 June 2019
Non-audit services
During the year, Deloitte Touche Tohmatsu, the Group’s auditor, has performed certain other services in
addition to their statutory duties. This is for provision of audit and tax services as well as other specific
assurance and due diligence services around business acquisitions. No other advisory or consulting services
were provided by Deloitte during the year.
The Board has considered the non-audit services provided during the year by the auditor and is satisfied that
the provision of those non-audit services during the year by the auditor is compatible with, and did not
compromise, the auditor independence requirements of the Corporations Act 2001 for the following reasons:
All non-audit services were subject to the corporate governance procedures adopted by the Group and
have been reviewed by the audit and risk management committee to ensure they do not impact the integrity
and objectivity of the auditor.
The non-audit services provided do not undermine the general principles relating to auditor independence
as set out in APES 110 Code of Ethics for Professional Accountants, as they did not involve reviewing or
auditing the auditor’s own work, acting in a management or decision making capacity for the Group, acting
as an advocate for the Group or jointly sharing the risks and rewards.
Details of the amounts paid to the auditor of the Group, Deloitte Touche Tohmatsu and its network firms, for
audit and non-audit services provided during the year are found in note 9 of the notes to the financial
statements.
Lead auditor’s independence declaration
A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001
is set out on page 39 and forms part of the directors’ report.
Rounding off
The amounts contained in the financial report have been rounded to the nearest $1,000 (unless otherwise
stated) under the option available to the Company as referred to in ASIC Corporations (Rounding in
Financial/Directors’ Reports) Instrument 2016/191, dated 24 March 2016. The Company is an entity to which
the class order applies.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
19
Emeco Holdings Limited and its Controlled Entities
Directors’ Report
For the year ended 30 June 2019
Letter from the chair of the remuneration and nomination committee
Dear Shareholders,
On behalf of the Board of Directors of Emeco Holdings Limited (Emeco) I am pleased to present the
Company’s 2019 Remuneration Report.
FY19 performance and remuneration
As Emeco continues on its journey of becoming the highest quality and lowest cost provider of earthmoving
equipment services, the Board has sought to ensure that the remuneration strategy for the executive team and
management are progressive and consistent with company objectives and shareholder values.
In determining the remuneration for our executives, the Board considers their roles, responsibilities and
performance, together with the operational and financial performance of the Company.
In FY19, key performance indicators under the FY19 Emeco Hybrid Incentive Plan (EHIP) were partially met
reflecting growth in the Company’s earnings having first achieved the deleveraging goal targeted at further
strengthening the Company’s balance sheet. While safety goals were not met, the Company had a lost time
injury frequency rate of zero.
A more detailed explanation of the FY19 remuneration outcomes for all executives is included in section 5 of
this report.
Existing incentive plans
Management incentive plan
In March 2017, the Company executed the transformative three-way merger and recapitalisation
(Transaction). The Transaction was conditional upon the establishment of the management incentive plan
(MIP) with 10% of the post-Transaction issued capital being allocated to Mr Testrow and management. This
was a requirement of Emeco, Andy’s Earthmovers (Asia Pacific) Pty Ltd (Andy’s) and Orionstone Holdings
Pty Limited (Orionstone) creditors and shareholders (all of who ultimately became Emeco shareholders as a
result of the Transaction) as they required management to be incentivised to remain employed with the Group
in the long term to ensure the successful integration of merged entities and to drive shareholder value. The
MIP aligned management with shareholder interests and, since the allocation of the initial MIP, Emeco’s share
price has increased significantly.
At the 2018 AGM, shareholders approved the last allocation proposed under the MIP to Mr Testrow. As
announced by the Company at the time, the allocation, which vests across 5 years, was agreed in conjunction
with an extension of Mr Testrow’s contract beyond 31 March 2020 and to increase long term alignment with
the business and shareholder interests. Extending Ian’s contract past 31 March 2020 was key, not only for
the business, but in order to extend the vesting date for future equity settled incentive plans.
Ian has led Emeco through a period of extremely challenging market conditions and his tireless work and
determination has resulted in a strengthened Emeco and return to profitability. On behalf of the Board, thank
you to all shareholders that supported this allocation to Ian.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
20
Emeco Holdings Limited and its Controlled Entities
Directors’ Report
For the year ended 30 June 2019
Emeco hybrid incentive plan
In mid-2017, we introduced the Emeco Hybrid Incentive Plan (EHIP). The EHIP combined short-term
incentives (STI) and long-term incentives (LTI) into a single incentive plan with the intention to build long-term
shareholder alignment through meaningful share ownership subject to achievement of KPIs and continued
employment with the Group. Given the transformation and dynamic nature of the Company and the cyclical
nature of the market, setting meaningful long term KPIs had become extremely challenging. As a result, the
EHIP KPIs focussed on shorter term metrics which the Board believed at that point in the Company’s rebuilding
program, drove and set up the platform for the Company’s long term sustainability and shareholder wealth.
While most stakeholders were supportive of the MIP and EHIP, there were some concerns voiced in respect
of certain elements of the plans. In response, the Company undertook a review of executive remuneration
arrangements.
Changes to the remuneration structure for FY20
The Board recognises that, with the growth and maturity of the Company, it is now appropriate to evolve the
Company’s incentive plans. As such, in FY20 the Company will separate the STI and LTI plans. The main
consideration for the Board in adopting this more traditional structure is to ensure the LTI performance
measures remain relevant throughout the medium to long term so they continue to reflect the Company’s
circumstances and incentivise management whilst aligning with shareholder interests.
As Emeco is a dynamic company operating in a cyclical market, the FY20 LTI plan will have performance
measures which will be set annually but achievement will be assessed over a three-year period. The Board
believes that this will give the Company the flexibility necessary to ensure that goals for the upcoming year
remain aligned with the interests and expectations of shareholders and other stakeholders.
Details of the Board’s understanding of shareholder issues and its responses in relation to the incentive plans
and other remuneration arrangements are provided in section 2 of this Remuneration Report.
Looking ahead
The Company is continuing to build a sustainable platform through the cycle and with the remuneration
changes to be implemented, we believe this framework will appropriately support Emeco to deliver on the
outcomes desired by its shareholders.
The Board looks forward to providing further details of the remuneration changes implemented in FY20 as we
continue to engage with stakeholders. We thank you for your ongoing support of Emeco.
Peter Richards
Chairman
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
21
Emeco Holdings Limited and its Controlled Entities
Directors’ Report
For the year ended 30 June 2019
Remuneration report (audited)
Contents
This Remuneration Report for the year ended 30 June 2019 outlines the remuneration arrangements of the
Company and is in accordance with the requirements of the Corporations Act 2001 (Act) and its regulations.
This information has been audited as required by section 308(3C) of the Act. This report covers the following
matters:
1.
2.
3.
4.
5.
6.
Introduction
Response to “first strike”
Remuneration governance
Executive remuneration arrangements
A. Remuneration principles and strategy
B. Approach to setting remuneration and details of incentive plans
Relationship between executive remuneration and company performance
Executive remuneration outcomes for FY19
7.
Executive contracts
8.
9.
Non-executive director remuneration
Additional disclosures relating to share-based payments
10.
Loans to key management personnel and their related parties
11. Other transaction balances with key management personnel and their related parties
1.
Introduction
This report details the Group’s remuneration objectives, practices and outcomes for key management
personnel (KMP), who are defined as those persons having authority and responsibility for planning, directing
and controlling the major activities of the Company, directly or indirectly, including any director (whether
executive or otherwise) of the Company. Any reference to ‘executives’ in this report refers to KMP who are not
non-executive directors.
The following persons were directors of the Company during FY19:
Non-executive directors
Peter Richards
Chair
Peter Frank
Non-Executive Director
Keith Skinner
Independent Non-Executive Director
Darren Yeates
Independent Non-Executive Director
Executive directors
Ian Testrow
Managing Director & Chief Executive Officer
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
22
Emeco Holdings Limited and its Controlled Entities
Directors’ Report
For the year ended 30 June 2019
The following persons were also employed as executives of the Company during FY19:
Other executives
Position
Thao Pham
Justine Lea
Chief Strategy Officer
Chief Financial Officer
2.
Response to “first-strike”
At the 2018 Annual General Meeting (2018 AGM) held on 15 November 2018, approximately 74% of
shareholder votes voted in favour of the adoption of the 2018 Remuneration Report. As more than 25% of
shareholders voted against the adoption, the Company incurred a ‘first strike’ pursuant to section 250R of the
Act.
Subsequent to the 2018 AGM, the Board has considered the concerns raised, predominantly by proxy advisor
groups, in relation to the Remuneration Report and other related resolutions put to the 2018 AGM and although
stakeholder engagement is ongoing, has taken the below action to date:
consultation with a number of the Company’s major shareholders;
the Chair of the Board and Remuneration and Nomination Committee has met with representatives of
various proxy advisors and industry shareholder groups to understand their views and further explain the
Company position on these matters;
procurement of independent external advice from The Reward Practice Pty Ltd on some of the issues
raised and the likely views of key stakeholders and proxy advisor groups in particular; and
consideration of all of the above in determining changes for FY20.
The table below provides further information on key remuneration matters raised by proxy advisor groups and
the Company’s response:
Issue
Company’s response
Emeco Hybrid Incentive Plan (EHIP)
► Too short-term oriented and not
performance linked over medium to
long term.
► The EHIP was designed to build meaningful executive
►
share ownership which ensures executives are
incentivised to drive long term shareholder value which
impacts the value of the award upon vesting.
In recent years, establishing long term KPIs for the
Company and management has been exceptionally
challenging given the transformation of the Company and
the cyclical nature of the market. The EHIP helped to
address these challenges by measuring performance on
shorter term metrics which impact the Company’s long
term sustainability and shareholder wealth.
► The Board acknowledges and respects stakeholder
views and, as a result, in FY20 the Company will offer
separate STI and LTI incentive plans with the LTI
performance measures to be assessed over a three year
period.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
23
Emeco Holdings Limited and its Controlled Entities
Directors’ Report
For the year ended 30 June 2019
Issue
Company’s response
Management Incentive Plan (MIP)
► Quantum is too high, and vesting is
based on service condition only.
MD fixed remuneration quantum
► Relatively high and historical
increases seen as excessive.
Dilution impact of employee share
plans
► Quantum of recent equity awards
viewed as excessive and dilutionary.
► Implementation of the MIP was driven by the Emeco,
Andy’s and Orionstone shareholders and creditors who
wanted to ensure management, particularly the Emeco
CEO, was incentivised to remain with the Group to
ensure the successful integration of the merged entities
and drive shareholder value.
► As Emeco’s CEO sacrificed a portion of his 2017 MIP
allocation (due to vest in March 2020) to ensure the
recapitalisation and mergers proceeded, the 2018 MIP
allocation was aimed at increasing CEO long term
alignment with the business and shareholder interests.
► The MIP has proven an effective retention incentive for
management in challenging periods including periods of
transformation, integration and significant growth.
However, in the Company’s current circumstances, and
with low management turnover, the Board considers a
performance based plan will help to further drive
performance and wealth creation for shareholders whilst
continuing to effectively incentivise proven performers.
► The Company does not intend to issue any further
awards under the MIP although existing awards will be
unaffected.
► In 2015, Mr Testrow was appointed as CEO with a TFR
29% lower than that of his predecessor. Since
Mr Testrow’s appointment, the Company has undergone
a transformation and continued growth. This is
evidenced by: (i) the share price increasing 37% on
compound annual growth rate (CAGR) basis; (ii) 49%
increase in EBITDA on a CAGR basis; and (iii) an
absolute increase of 31% in return on capital.
► As a result, CEO fixed remuneration has been increased
over time to align with market comparable sector peers
and ensure appropriate reward retains the level of skills,
experience required for Emeco.
► In line with contemporary practices of large listed
companies, the Board recognises some adaptation is
required to update Emeco’s approach when setting and
reviewing executive remuneration.
► Emeco will continue to monitor employee share
ownership at an accepted level and where appropriate,
will seek to limit dilution impact through on-market share
purchases.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
24
Emeco Holdings Limited and its Controlled Entities
Directors’ Report
For the year ended 30 June 2019
3.
Remuneration governance
Remuneration and Nomination Committee
The Remuneration and Nomination Committee reviews and makes recommendations to the Board on
remuneration packages and policies applicable to the Managing Director, executives and Directors
themselves. The Remuneration and Nomination Committee’s role also includes responsibility for general
remuneration strategy, superannuation and other benefits, and employee share plans.
The members of the remuneration and nomination committee in FY19 were Mr Peter Richards (Chair),
Mr Keith Skinner and Mr Darren Yeates.
Further information on the Remuneration and Nomination Committee’s role and responsibilities can be found
at https://www.emecogroup.com/investors-overview/corporate-governance.
Use of remuneration consultants
To ensure the Remuneration and Nomination Committee is fully informed when making remuneration
decisions, it seeks external remuneration advice from time to time. Remuneration consultants are engaged
by, and report directly to, the Committee. In selecting remuneration consultants, the Committee considers
potential conflicts of interest and requires independence from the Company’s key management personnel and
other executives as part of their terms of engagement.
During the financial year, the Remuneration and Nomination Committee engaged The Reward Practice Pty
Ltd as remuneration consultants to provide remuneration services in respect to external market analysis and
general insights for executive remuneration structures. During the period no remuneration recommendations,
as defined by the Act, were provided by The Reward Practice Pty Ltd.
Prohibition of hedging securities
Emeco’s share trading policy prohibits executives, directors, officers and employees of the Group from entering
into transactions intended to hedge their exposure to Emeco securities which have been issued as part of
remuneration.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
25
Emeco Holdings Limited and its Controlled Entities
Directors’ Report
For the year ended 30 June 2019
4.
Executive remuneration arrangements
4.A Remuneration principles and strategy
Emeco’s executive remuneration strategy is designed to attract, motivate and retain high performing individuals
and align the interests of executives and shareholders.
The following diagram illustrates how the Company’s remuneration strategy aligns with the strategic direction
and links remuneration outcomes to performance.
Differentiating Emeco to create a competitive advantage by being the highest quality and lowest cost provider of
earthmoving equipment services to drive value through the cycle
Business objective
Remuneration strategy linkages to business objective
Remunerate fairly and appropriately
Maintain balance between the
interests of shareholders and the
reward of executives in order to
secure the long term benefits of
executive energy and loyalty.
Benchmark remuneration structures
to ensure alignment with industry
trends.
Align executive interests with those
of shareholders
Provide a significant proportion of
'at risk' remuneration to ensure that
executive reward is directly linked to
the creation of shareholder value.
Ensure human resources policies
and practices are consistent and
complementary to the strategic
direction of the Company.
Prohibit the hedging of unvested
equity to ensure alignment with
shareholder outcomes.
Attract, retain and develop proven
performers
Provide total remuneration which is sufficient
to attract and retain proven and experienced
executives who are capable of:
fulfilling their respective roles with the
Group;
achieving the Group’s strategic
objectives; and
maximising Group earnings and returns
to shareholders.
Vehicle
Purpose
Link to performance
Remuneration
component
Total Fixed
Remuneration
(TFR or fixed
remuneration)
Variable incentive
plan (short term
component)
Comprises base salary,
employer
superannuation
contributions and other
non-cash benefits.
Paid in cash.
To provide competitive base
salary set with reference to
Company size, achievements,
role, market and experience.
Rewards executives for their
contribution to achievement of
Company key performance
indicators (KPIs).
Changes to an executive’s scope
of responsibilities are considered
during the annual remuneration
review and, along with
performance, drive remuneration
changes.
Emeco health and safety (total
recordable injury frequency rate
(TRIFR)), earnings before
interest, tax, depreciation and
amortisation (EBITDA) and
leverage are the key performance
measures in FY19 which
determine if any short term
component is payable. These
measures also determine if any
long term/equity component will
be awarded for future vesting,
subject to continued employment.
Vesting of Rights is dependent on
continued employment over the
vesting period. The value of this
incentive is ultimately dependent
on the Company’s share price at
the end of the vesting period.
Variable incentive
plan (long term
component)
Awards are made in the
form of rights to ordinary
Emeco shares (Rights).
Rewards executives for their
contribution to achievement of
Company KPIs. Also aligns
executive and shareholder
interests by rewarding
executives for share price
growth and continued
employment with the Group
over the vesting period.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
26
Emeco Holdings Limited and its Controlled Entities
Directors’ Report
For the year ended 30 June 2019
4.B
Approach to setting remuneration and details of incentive plans
In FY19, the executive remuneration framework consisted of fixed remuneration and short and long term
incentives as outlined below.
Overall remuneration level and mix
How is overall
remuneration
and mix
determined?
The Company aims to reward executives with a level and mix (proportion of fixed remuneration,
short term incentives and long-term incentives) of remuneration appropriate to their position,
responsibilities and performance within the Company and that which is aligned with targeted
market comparators.
In FY19 remuneration benchmarking was undertaken with reference to industry peers (mining and
mining services companies) and market capitalisation.
The chart below summarises the MD’s and other executives’ target remuneration mix for fixed
remuneration, short term incentives and long-term incentives. The target mix is considered
appropriate for Emeco based on the Company’s current phase of operations.
Managing Director
33%
27%
40%
Executives (average)
50%
30%
20%
Fixed
short term
long term
Fixed remuneration
How is fixed
remuneration
reviewed and
approved?
Fixed remuneration is reviewed annually from benchmarked remuneration data. Any fixed
remuneration changes for executives take into account changes in responsibilities and
performance within the Company and are aligned with targeted market comparators. Changes to
an executive’s fixed remuneration is subject to approval from the Board considering
recommendations from the Remuneration and Nomination Committee.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
27
Emeco Holdings Limited and its Controlled Entities
Directors’ Report
For the year ended 30 June 2019
Variable remuneration
What is the
Emeco Hybrid
Incentive
Plan?
In FY18, a variable remuneration review was undertaken. After considering the Group’s
transformative transactions in FY17 and key items of focus for the FY18 financial year, Emeco’s
hybrid incentive plan (EHIP) was developed.
Given the highly dynamic status of the Company, the EHIP has been designed to ensure focus on
the Company’s current objectives (acknowledging these may change with the transformation of the
Company over a longer period) whilst retaining and rewarding the senior management team
thereby enhancing alignment between senior management remuneration and wealth creation for
shareholders. Retaining senior management is particularly important to the Company given the
Group’s significant growth and focus on deleveraging in order to drive the success of the Company
and position the Group well for refinancing the Group’s notes due in 2022.
The EHIP includes both short term, cash incentive and long term, equity settled incentive
elements, award of which is determined by reference to the Company’s performance.
What are the
performance
criteria and
how do they
align with
business
performance?
The key performance indicators (KPIs) for the EHIP are based on a balance of both financial and
non-financial measures which are aligned with the long term performance and sustainability of the
Company. In FY19, a safety KPI was once again included given the importance of safety to the
Group’s workforce, customers and stakeholders. A financial KPI (EBITDA) was included to further
focus executive efforts on strengthening the Group’s financial position and the long term
sustainability and success of the Group. Achievement of the financial KPI was also subject to a
specified leverage ratio.
See table 11 for more information on the KPIs.
How much
can
executives
earn?
The below table sets out the maximum incentive opportunity for each executive under the FY19
EHIP attributable to:
•
•
short term, cash incentive as a percentage of total fixed remuneration (TFR); and
longer term, equity settled incentive as a percentage of TFR if the executives remain
employed by the Group until the vesting date if maximum performance is achieved.
Table 10: components of variable remuneration
Maximum
short term
% of TFR
Executive
Position
Maximum
long term %
of TFR
Maximum total
variable
remuneration of TFR
Ian Testrow
Managing Director &
Chief Executive Officer
80%
120%
Thao Pham
Chief Strategy Officer
60%
40%
Justine Lea
Chief Financial Officer
60%
40%
200%
100%
100%
When is
performance
measured?
How are
awards
determined?
Variable incentive awards are measured in August, once the Company’s annual financial
performance is determined.
Awards are determined by the Board, on recommendation of the Remuneration and Nomination
Committee, after consideration of Company performance against the KPIs.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
28
Emeco Holdings Limited and its Controlled Entities
Directors’ Report
For the year ended 30 June 2019
Variable remuneration
How is it
paid?
An executive’s maximum achievable cash and equity award is set as a percentage of TFR (see table
10 above for details pertaining to the FY19 EHIP).
The cash component of the EHIP is determined, and paid, after the Company’s financial year
performance is assessed against the KPIs. The equity settled component of the EHIP is also
determined by reference to the KPIs but is subject to an additional service condition in order to
incentivise continued employment with the Group (see table 15). The ultimate value of the equity
settled component of the EHIP is determined by the share price at the end of the vesting period
EHIP equity settled awards are rights (Rights) to fully paid ordinary Emeco shares (Shares).
Rights awarded under the EHIP may vest at the end of the vesting period, subject to the executive
remaining employed by the Group (see table 15). Rights that do not vest will lapse.
The award of Rights under the FY19 EHIP is at no cost and is calculated by reference to the July
2018 VWAP of Emeco shares.
The cash component of the EHIP is only paid to executives employed by the Group after
performance is assessed against the KPIs.
Rights awarded under the EHIP may vest on an accelerated basis in the event of an executive’s
death, total and permanent disability, retrenchment or retirement. If an executive leaves the Group
for any other reason, the Rights will lapse (unless otherwise agreed by the Board).
In the event of absolute change in control (i.e., the acquisition by a third party and its associates
>50% of Emeco shares), Rights awarded under the EHIP will vest on the change date.
Dividends are not payable on unvested Rights awarded under the EHIP.
What
happens if an
executive
leaves?
What
happens if
there is a
change in
control?
Are
executives
eligible for
dividends?
Legacy retention plan - Management Incentive Plan (MIP)
In FY17 the MIP was introduced. Implementation of the MIP was driven by the Emeco, Andy’s and Orionstone
shareholders and creditors who required executives, particularly the Emeco CEO, to be incentivised to remain
with the Group after the Transaction to ensure the successful integration of the companies and drive
shareholder value.
At the extraordinary general meeting on 13 March 2017, shareholders approved the making of grants under
the MIP over a three-year period. After completion of the Transaction, selected participants were offered
Rights under the MIP. Another one off grant under the MIP was made in FY19 in recognition of participants’
ability to drive the long term objectives of the Emeco Group.
MIP awards to executives are delivered in the form of Rights to ordinary Shares at no cost. The Rights have
been granted in various tranches which may vest over period ranging up to five years, subject to the executive
remaining employed by the Group on the vesting date. Rights that do not vest will lapse.
In the event of death, total and permanent disability, retrenchment or retirement resulting in a participant in the
MIP ceasing employment prior to the award vesting, Rights may vest on an accelerated basis. If a participant
leaves the Group for any other reason, the Rights will lapse (unless otherwise agreed by the Board). In the
event of absolute change in control (i.e., the acquisition by a third party and its associates >50% of Emeco
shares), Rights awarded under the MIP will vest on the change date.
Table 15 in section 9 provides details of Rights awarded and vested during the year and Table 16 in section 9
provides details of the value of Rights awarded, exercised and lapsed during the year.
Following a review of remuneration arrangements, the Company does not intend to issue any further awards
under the MIP although existing awards will be unaffected.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
29
Emeco Holdings Limited and its Controlled Entities
Directors’ Report
For the year ended 30 June 2019
5. Relationship between executive remuneration and company performance
Historically most of the Company’s long term incentive plans included a performance condition based on the
relative total shareholder return (TSR) of the Company measured against a peer group over a three year
vesting period. TSR performance conditions became particularly difficult to satisfy after FY12 given the
downturn in the mining sector and this seemingly affected the value of these plans as a retention tool.
Recognising the crucial role senior management have in a downturn to recover a business, in FY16 the
Company moved to a retention based long term incentive plan, under which the awards vest at the end of a
three-year period to incentivise continued service.
In FY17, as part of the Transaction, the Company’s shareholders approved the establishment of the MIP and
the initial MIP awards to executives. Awards to executives under the MIP formed an important aspect of the
Transaction and incentivised management to remain with the Group post-Transaction and beyond in order to
achieve timely integration of the businesses and achievement of the Group’s long term objectives, thereby
aligning the interests of executives with the long term interests of shareholders.
The acquisition of Force Equipment in November 2017 resulted in further consolidation of the equipment rental
market and an ability to generate less capital intensive earnings and savings on capital expenditure and R&M
through Force’s workshops and component rebuild capability. The acquisition of Matilda Equipment in July
2018 further increased the Group’s earnings and fleet size. Both transactions have strengthened Emeco’s
balance sheet.
The Company believes retaining executives over the period and throughout the more recent Matilda Equipment
and Force Equipment integrations has been integral to Emeco’s continued growth and plays a vital part in
Emeco achieving its objective of deleveraging to strengthen its balance sheet and ensuring sustainability
through the cycles. As such, retaining and rewarding senior management is key in driving Company
performance, deleveraging and achievement of the Group’s other business and strategic objectives and
therefore value creation for shareholders. To this end, a further grant of awards was made under the MIP in
FY19, which was approved by shareholders at the 2018 AGM. See table 15 for more information.
Company performance
A summary of Emeco’s business performance as measured by a range of financial and other indicators,
including disclosure required by the Act, is outlined in the table below.
Details of the Group’s performance and benefits for shareholder wealth are set out in the following table:
Profit/(loss) from continuing operations ($m)
FY19
33.7
Profit/(loss) from discontinuing operations ($m)
0.3
5.3
6.1
FY18
FY17
FY16
FY15
(156.2)
(225.3)
(123.1)
Statutory EBITDA ($m)
195.1
130.7
69.6
47.6
(24.3)
(56.9)
(4.6)
32.8
Statutory profit/(loss) ($m)
33.7
11.4
(180.5)
(225.3)
(127.7)
Total dividends declared ($m)
-
-
-
-
-
Statutory return on capital employed
18.0%
11.7%
(50.2%)
(61.6%)
(20.7%)
Closing share price as at 30 June [1]
$2.10
$0.38
$0.11
$0.03
$0.08
[1]
A 10 to 1 share consolidation was approved by the Company’s shareholders at the 2018 AGM and effected on 27 November 2018.
This is reflected in the share price at 30 June 2019 only.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
30
Emeco Holdings Limited and its Controlled Entities
Directors’ Report
For the year ended 30 June 2019
6. Executive remuneration outcomes for FY19
Fixed remuneration outcomes
Based on the methodology outlined in Section 4B of the Remuneration Report, an annual review of fixed
remuneration was undertaken for each executive.
As a result of the annual review, in FY19 there was a 15% increase to fixed remuneration for Mr Testrow,
39.6% increase to fixed remuneration for Ms Pham and 22.9% increase to fixed remuneration for Ms Lea.
These increases recognised expanded responsibilities based on recent transactions, continued strong
performance in their respective roles and alignment to market. Notably, the fixed remuneration of Ms Pham
and Ms Lea was realigned at the 50th percentile of the market.
Incentive outcomes (EHIP)
In FY19, the executives had identical KPIs to focus executive efforts on the overall performance and strategic
objectives of the Group in addition to promoting collaboration and support between the executives.
Table 11 below sets out the KPIs for the FY19 EHIP and the respective weightings attributable. In the Board’s
view, these KPIs align the reward of executives with the interests of shareholders. The FY19 EHIP provided
for pro-rata entitlements where performance in respect of the KPIs was between the thresholds and targets.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
31
Emeco Holdings Limited and its Controlled Entities
Directors’ Report
For the year ended 30 June 2019
Table 11: FY19 EHIP KPI weightings, payment schedule and achievement
[A]
TRIFR = Number of recordable injuries x 1,000,000 hours
Total hours worked
The following table outlines the proportion of maximum incentive opportunity that was earned, deferred and
forfeited in relation to FY19.
Table 12: FY19 EHIP outcomes
Executive
name
Ian Testrow
Thao Pham
Justine Lea
Total EHIP
opportunity
(% of fixed)
Proportion of
maximum EHIP
earned in FY19
(cash) [1]
Proportion of
maximum EHIP
deferred
(Rights)
Proportion of
maximum EHIP
forfeited in FY19
200%
100%
100%
80%
25.43%
25.43%
4.76%
16.95%
16.95%
115.24%
57.62%
57.62%
[1] For Mr Testrow, the first 80% of the EHIP award is paid in cash with the balance granted as Rights.
Legacy incentive plan outcomes (FY16 RI)
In FY16 the Company offered executives retention incentives. The award of these incentives were not
conditional on Company performance. These incentives were scheduled to vest at the end of a three-year
period (performance period), subject to the executive remaining employed by the Group. These incentives
were designed to encourage senior management to remain with the Group.
The Rights previously issued to Mr Testrow and Ms Pham under the FY16 retention incentive plan vested in
full on 17 September 2018. Further details of vested awards for executives during the FY19, are set out in
Table 15.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
32
KPIWeightingPayment scheduleRationaleAchievement Health & Safety20%0% if the TRIFR [A] as at 30 June 2019 is higher than the TRIFR as at 30 June 2018.20% if the TRIFR as at 30 June 2019 is 20% lower than the TRIFR as at 30 June 2018.Pro-rata payments between these levels.Notwithstanding the above, no entitlement if there is a serious, permanently disabling injury or a fatality.The board regularly reviews the Company’s safety performance in detail and is striving to achieve a 'zero-harm' workplace at Emeco. TRIFR measures progress towards this goal. Below thresholdFinancial80%0% if actual FY19 EBITDA is equal to or less than 95% of budget FY19 EBITDA.100% if actual FY19 EBITDA is equal to or greater than 105% of budget FY19 EBITDA.Pro-rata payments between these levels.Notwithstanding the above, no entitltment if FY19 leverage is greater than 2.0x.Reflects the financial performance and the ability of the Company to pay STI awards along with the Company's focus on deleveraging and ensuring a sustainable business throughout the mining sector cycles. Between threshold and target
%
0
9
%
9
7
%
9
6
%
0
7
%
0
6
%
1
5
%
5
8
%
4
7
f
o
%
d
e
t
a
l
e
r
n
o
i
t
a
r
e
n
u
m
e
r
e
c
n
a
m
r
o
f
r
e
p
$
l
a
t
o
T
,
4
0
5
1
9
8
,
4
,
5
8
0
5
5
9
,
1
,
7
4
7
9
2
3
,
1
,
1
5
5
9
8
1
,
1
6
6
0
,
7
2
8
3
3
6
,
9
3
4
,
1
1
,
7
1
3
8
4
0
,
7
0
7
2
,
4
8
5
,
4
1
e
r
a
h
S
d
e
s
a
b
s
t
n
e
m
y
a
p
$
]
3
[
m
r
e
t
g
n
o
L
y
t
i
u
q
e
s
e
v
i
t
n
e
c
n
i
,
3
2
5
0
8
4
,
9
,
4
7
2
4
5
1
,
3
,
3
8
0
3
2
2
,
1
3
5
5
,
4
1
7
0
8
6
,
8
0
6
8
3
3
,
7
2
2
,
5
6
1
6
9
0
,
4
6
8
2
,
2
1
3
,
1
1
s
t
i
f
e
n
e
b
t
n
e
m
y
o
p
m
e
-
t
s
o
P
l
l
s
t
i
f
e
n
e
b
e
e
y
o
p
m
e
m
r
e
t
-
t
r
o
h
S
$
-
-
-
-
-
-
-
-
s
t
i
f
e
n
e
b
n
o
i
t
a
n
m
r
e
T
i
g
n
o
l
m
r
e
t
r
e
h
t
O
s
t
i
f
e
n
e
b
$
7
2
3
,
5
4
3
2
5
,
0
4
3
7
5
,
5
2
5
2
4
,
1
1
5
8
4
,
1
2
3
2
5
,
0
4
5
8
3
,
2
9
1
7
4
,
2
9
$
1
2
3
,
6
2
3
7
8
,
0
3
9
8
3
,
6
2
8
3
3
,
7
2
4
5
7
,
5
2
9
8
4
,
6
2
5
6
4
,
8
7
0
0
7
,
4
8
$
-
-
-
-
-
-
-
n
o
i
t
a
u
n
s
t
i
f
e
n
e
b
-
n
a
r
e
p
u
S
-
n
o
N
y
r
a
t
e
n
o
m
m
r
e
t
t
r
o
h
S
s
u
n
o
b
s
t
n
e
m
y
a
p
$
]
2
[
0
0
6
,
9
0
8
0
0
0
,
4
0
7
9
7
3
,
4
2
1
0
4
2
,
0
1
2
9
8
6
,
2
0
1
0
0
1
,
7
9
1
$
]
1
[
y
r
a
l
a
S
s
e
e
f
d
n
a
4
3
8
,
1
6
9
1
6
6
,
5
5
5
1
9
1
,
6
6
3
3
4
9
,
0
3
4
6
1
6
,
5
3
3
2
6
8
,
7
7
0
,
1
8
6
6
,
6
3
0
,
1
0
4
3
,
1
1
1
,
1
6
6
4
,
4
6
0
,
2
1
4
6
,
3
6
6
,
1
9
1
0
2
8
1
0
2
9
1
0
2
8
1
0
2
9
1
0
2
8
1
0
2
9
1
0
2
8
1
0
2
r
a
e
y
l
a
i
c
n
a
n
F
i
e
m
a
N
P
M
K
w
o
r
t
s
e
T
n
a
I
m
a
h
P
o
a
h
T
a
e
L
e
n
i
t
s
u
J
e
v
i
t
u
c
e
x
E
s
r
o
t
c
e
r
i
d
s
e
v
i
t
u
c
e
x
e
r
e
h
t
O
n
o
i
t
a
r
e
n
u
m
e
r
P
M
K
L
A
T
O
T
n
o
i
t
a
r
e
n
u
m
e
r
P
M
K
e
v
i
t
u
c
e
x
E
y
r
o
t
u
t
a
t
S
–
3
1
e
b
a
T
l
.
s
t
n
e
m
e
r
i
u
q
e
r
g
n
i
t
n
u
o
c
c
a
y
r
o
u
t
t
a
t
s
h
t
i
w
e
c
n
a
d
r
o
c
c
a
n
i
l
d
e
t
a
u
c
a
c
l
,
8
1
Y
F
d
n
a
9
1
Y
F
n
i
P
M
K
e
v
i
t
u
c
e
x
e
r
o
f
n
o
i
t
a
r
e
n
u
m
e
r
l
a
t
o
t
t
u
o
s
t
e
s
l
e
b
a
t
i
g
n
w
o
l
l
o
f
e
h
T
n
o
i
t
a
r
e
n
u
m
e
r
P
M
K
e
v
i
t
u
c
e
x
E
y
r
o
t
u
t
a
t
S
9
1
0
2
e
n
u
J
0
3
d
e
d
n
e
r
a
e
y
e
h
t
r
o
F
t
r
o
p
e
R
’
s
r
o
t
c
e
r
i
D
s
e
i
t
i
t
n
E
d
e
l
l
o
r
t
n
o
C
s
t
i
d
n
a
d
e
t
i
m
L
i
i
l
s
g
n
d
o
H
o
c
e
m
E
3
3
l
.
)
1
1
e
b
a
t
e
e
s
(
s
r
o
t
a
c
d
n
i
i
e
c
n
a
m
r
o
f
r
e
p
y
e
k
e
b
a
c
l
i
l
p
p
a
t
s
n
a
g
a
i
e
c
n
a
m
r
o
f
r
e
p
f
o
w
e
v
e
r
i
r
e
t
f
a
d
r
a
o
B
e
h
t
y
b
d
e
v
o
r
p
p
a
s
a
P
H
E
9
1
Y
F
e
h
t
I
r
e
d
n
u
s
d
r
a
w
a
h
s
a
c
s
e
d
u
c
n
l
i
e
r
u
g
i
f
.
9
1
Y
F
d
n
a
8
1
Y
F
,
7
1
Y
F
,
6
1
Y
F
n
i
y
n
a
p
m
o
C
e
h
t
y
b
d
e
d
r
a
w
a
i
s
t
h
g
R
s
e
d
u
c
n
l
i
e
r
u
g
i
f
i
s
h
T
i
s
h
T
.
n
o
i
t
a
s
g
e
l
i
l
h
t
i
w
e
n
i
l
n
i
9
1
Y
F
n
i
d
e
u
r
c
c
a
s
t
n
e
m
e
l
t
i
t
n
e
e
v
a
e
l
l
a
u
n
n
a
n
i
e
s
a
e
r
c
n
i
n
a
s
e
d
u
c
n
l
i
e
r
u
g
i
f
i
s
h
T
]
1
[
]
2
[
]
3
[
9
1
0
2
T
R
O
P
E
R
L
A
U
N
N
A
D
E
T
M
I
L
S
G
N
D
L
O
H
O
C
E
M
E
I
I
Emeco Holdings Limited and its Controlled Entities
Directors’ Report
For the year ended 30 June 2019
7.
Executive Contracts
Remuneration arrangements for executives are formalised in employment agreements which provide for an
indefinite term. The executives’ termination provisions are as follows:
Resignation
Termination for cause
Termination payment*
Managing Director notice period
(by company or executive)
Other executives notice period
(by company or executive)
12 months
6 months
None
None
Nil
Nil
* Other than salary in lieu of notice and accrued statutory leave entitlements.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
34
Emeco Holdings Limited and its Controlled Entities
Directors’ Report
For the year ended 30 June 2019
8.
Non-executive director remuneration
Fees for non-executive directors are fixed and are not linked to the financial performance of the Company.
The Board believes this is necessary for non-executive directors to maintain their independence.
Non-executive director fees are usually reviewed and benchmarked annually in August against fees paid to
NEDs of comparable companies with similar market capitalisation and industry of the Company. The Board
may consider advice from external consultants when undertaking the annual review process.
A review was undertaken in FY19 (no review in FY18) resulting in some increases to fees as outlined below
to align to market, taking effect on 20 August 2018.
The ASX listing rules specify that the NED fee pool shall be determined from time to time by a general meeting.
The Company’s constitution has provided for an aggregate fee pool of $1,200,000 per year since its listing on
the ASX.
The Board will not seek any increase for the NED pool at the 2019 AGM.
Structure
The allocation of fees to non-executive directors within this cap has been determined after consideration of a
number of factors including the time commitment of directors, the size and scale of the Company’s operations,
the skill sets of board members, the quantum of fees paid to non-executive directors of comparable companies
and participation in board committee work. Due to the small number of Australian based non-executive
directors in FY19, all Australian non-executive directors sit on more than one committee. However, non-
executive directors only get paid for sitting on one committee.
The table below summarises the NED fee policy for FY19 (inclusive of superannuation):
Board fees
Chairman
Directors
Committee fees
Committee Chair
$158,238 (FY18 $158,238)
$100,000 (FY18 $90,422)
$13,333
(FY18 $9,042)
Committee Member
$10,000
(FY18 $6,782)
NEDs do not receive retirement benefits, nor do they participate in any incentive programs.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
35
Emeco Holdings Limited and its Controlled Entities
Directors’ Report
For the year ended 30 June 2019
The remuneration of NEDs for the year ended 30 June 2019 and 30 June 2018 is detailed in table 14 below.
Table 14 – Statutory Non-executive director remuneration
Non-executive
directors
(NEDs)
Peter Richards
Peter Frank
Keith Skinner
Darren Yeates
TOTAL NEDs
Financial
year
2019
2018
2019
2018
2019
2018
2019
2018
2019
2018
Short-term
employee
benefits
Post-
employment
benefits
Salary and
fees
$
148,470
153,325
90,869
82,578
102,841
90,835
99,848
88,771
442,028
415,509
Superannuation
benefits
$
23,503
13,955
8,633
7,844
9,770
8,629
9,486
8,433
51,392
38,861
Long-term
benefits
Long term
equity
incentives
$
-
-
-
-
-
-
-
-
-
-
Total
$
171,973
167,280
99,501
90,422
112,611
99,464
109,334
97,204
493,420
454,370
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
36
Emeco Holdings Limited and its Controlled Entities
Directors’ Report
For the year ended 30 June 2019
9.
Additional disclosures relating to share-based payments
Table 15: Summary of executive KMP allocated, vested or lapsed equity
Grants and vesting of equity settled awards made to executives in connection with the FY19 EHIP, and the
Company’s long term incentive plans in FY16, FY17, FY18 and FY19 are set out in the following table:
[A] Mr Ian Testrow’s grant of awards under the: (i) FY16 long term incentive plan was approved by shareholders on 14 December 2016;
(ii) FY17 MIP was approved by shareholders on 13 March 2017, subject to completion of the Transaction; (iii) FY18 EHIP and FY19
MIP were approved by shareholders on 15 November 2018; and (iv) FY19 EHIP is subject to shareholder approval at the 2019 annual
general meeting.
[B] Awards granted to Ms Pham and Ms Lea under the MIP on 10 August 2018 are subject to continued employment to the vesting date.
[1] A ‘performance share’ is a right to one fully paid ordinary Emeco share currently on issue. A ‘performance right’ is a right to receive
one fully paid ordinary Emeco share. The vesting of performance shares and performance rights is subject to satisfaction of vesting
conditions.
[2] For grants made prior to the Share Consolidation being implemented, both pre-share consolidation and post-share consolidation
figures are provided.
[3] Vesting of Rights is subject to satisfaction of vesting conditions. The minimum total value of the grants for future financial years is zero
if the service condition is not satisfied. An estimate of the maximum possible total value in future financial years is the fair value at
grant date multiplied by the number of equity instruments awarded. See table 11 for details of the KPIs applicable to awards under
the FY19 EHIP. Full details of the vesting conditions for all prior year equity settled grants to executives are included in the
remuneration report for the relevant year.
[4] Where exact vesting dates are not noted, the vesting date will follow release of the Company’s full year results.
[5] The fair value of the awards granted in FY16 was determined using a Monte Carlo share price simulation model. The fair value of
awards granted under the MIP in FY17 and FY19 and FY18 and FY19 EHIP was determined using the 30-day volume weighted
average price on the grant date. For all securities, the fair value is allocated to each reporting period evenly over the period from
grant date to vesting date. The value disclosed in the KMP remuneration table (table 13) is the portion of the fair value of the securities
recognised in FY19. The fair value of all securities is not related to or indicative of the benefit (if any) that an executive may ultimately
realise if the equity instruments vest.
[6] Note that the fair value per share/right at grant date is based on pre-Share Consolidation shares for all grant dates occurring prior to
27 November 2018.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
37
ExecutiveGrant dateInstrument [1]Pre-share consolidation Post-share consolidation% vested in FY19% forfeited in FY19Vesting date [3][4]Ian Testrow [A]14/12/2016Right / performance share13,021,7031,302,171 100%-17/09/2018$0.0331/03/2017Right / performance share108,674,75810,867,476 --1/04/2020$0.0815/11/2018Right / performance share8,250,000825,000 --31/03/2020$0.3315/11/2018Right / performance share15,000,0001,500,000 --21/08/2019$0.3315/11/2018Right / performance share10,000,0001,000,000 --Aug-21$0.3315/11/2018Right / performance share10,000,0001,000,000 --Aug-22$0.3315/11/2018Right / performance share10,000,0001,000,000 --Aug-23$0.33TBARight[13,646]30/06/2021TBAThao Pham [B]05/02/2016Right / performance share3,330,756333,076 100%-17/09/2018$0.0331/03/2017Right / performance right24,368,6062,436,861 --1/04/2020$0.0820/08/2018Right / performance right1,095,000109,500 --30/06/2020$0.3610/08/2018Right / performance right5,535,566553,557 --30/06/2023$0.3614/08/2019Right-23,490 30/06/2021$2.19Justine Lea [B]31/03/2017Right / performance right8,122,868 812,287 --1/04/2020$0.0820/08/2018Right / performance right1,026,563 102,657 --30/06/2020$0.3610/08/2018Right / performance right3,321,340 332,134 --30/06/2023$0.3614/08/2019Right- 19,393 30/06/2021$2.19 Number of share granted [2]Fair value per share/right at grant date [5][6]
Emeco Holdings Limited and its Controlled Entities
Directors’ Report
For the year ended 30 June 2019
Table 16: KMP share holdings
Details of shares and equity held by KMP, including their personally related entities, for FY19 are as follows:
[A] Figures displayed are on a post-Share Consolidation basis.
10. Loans to key management personnel and their related parties
There are no loans to key management personnel and their related parties.
11. Other transactions and balances with key management personnel and their related
parties
There are no other transactions and balances with key management personnel and their related parties.
Signed in accordance with a resolution of the directors.
Ian Testrow
Managing Director
Dated at Perth, 20th day of August 2019
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
38
Equity instrumentPre-Share ConsolidationPost-Share ConsolidationRights granted in FY19 [A]Rights vested in FY19Shares granted in FY19Net changes otherHolding at30 June 2019 [A]Non-executive directorsPeter RichardsShares68,1796,818 ----6,818ExecutivesIan TestrowRights / performance shares13,021,703 --13,021,703-(13,021,703)0Rights / performance shares108,674,758 10,867,476 5,325,000 5,325,00016,192,476Shares849,590 84,959 ---(68,974)15,985Thao PhamRights / performance shares3,330,756 -- 3,330,756 -(3,330,756)0Rights / performance rights24,368,6062,436,861 663,057 -- 663,057 3,099,918Shares78,2387,824 ---(7,824)0Justine LeaRights / performance rights8,122,868812,287 434,791 -- 434,791 1,247,078Shares5,218 522 ---- 522Holding at 1 July 2018 Deloitte Touche Tohmatsu
ABN 74 490 121 060
Tower 2, Brookfield Place
123 St Georges Terrace
Perth WA 6000
GPO Box A46
Perth WA 6837 Australia
Tel: +61 8 9365 7000
Fax: +61 8 9365 7001
www.deloitte.com.au
The Board of Directors
Emeco Holdings Limited
3/71 Walters Drive
Perth WA 6017
20 August 2019
Dear Board Members
Emeco Holdings Limited
In accordance with section 307C of the Corporations Act 2001, I am pleased to provide the
following declaration of independence to the directors of Emeco Holdings Limited.
As lead audit partner for the audit of the financial statements of Emeco Holdings Limited for the
financial year ended 30 June 2019, I declare that to the best of my knowledge and belief, there
have been no contraventions of:
(i) the auditor independence requirements of the Corporations Act 2001 in relation to the
audit; and
(ii) any applicable code of professional conduct in relation to the audit.
Yours sincerely
DELOITTE TOUCHE TOHMATSU
Leanne Karamfiles
Partner
Chartered Accountants
Deloitte refers to one or more of Deloitte Touche Tohmatsu Limited (“DTTL”), its global network of member firms, and their
related entities. DTTL (also referred to as “Deloitte Global”) and each of its member firms and their affiliated entities are legally
separate and independent entities. DTTL does not provide services to clients. Please see www.deloitte.com/about to learn more.
Liability limited by a scheme approved under Professional Standards Legislation.
Member of Deloitte Asia Pacific Limited and the Deloitte Network.
Emeco Holdings Limited and its Controlled Entities
Financial Statements
Consolidated Statement of Profit or Loss and Other Comprehensive Income
For the year ended 30 June 2019
The consolidated statement of profit or loss and other comprehensive income is to be read in conjunction with
the notes to and forming part of the financial statements set out on pages 45 to 112.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
40
20192018Note$'000$'000Continuing operationsRevenue from rental income363,258 323,986 Revenue from the sale of machines and parts1,680 1,835 Revenue from maintenance services99,548 55,171 464,486 380,992 Repairs and maintenance(89,092) (104,888) Employee expenses8(38,134) (35,416) External maintenance services(75,256) (39,996) Cartage and fuel(13,763) (10,309) Hired in equipment and labour(3,439) (11,824) Depreciation expense8(87,409) (68,844) (307,093) (271,277) Other income76,494 2,251 Other expenses8(56,428) (46,314) Impairment of tangible assets8(6,684) (11,150) Amortisation expense20(1,930) (1,017) Business acquisition expenses8262 (3,836) Finance income8962 492 Finance costs8(55,124) (50,911) Net foreign exchange loss8(11,271) (12,617) Profit/(loss) before tax expense33,674 (13,387) Tax benefit/(expense)10- 18,707 Profit from continuing operations33,674 5,320 Discontinued operationsProfit from discontinued operations (net of tax)15287 6,056 Profit from discontinued operations287 6,056 Profit for the year33,961 11,376 Other comprehensive (loss)/incomeItems that are or may be reclassified to profit and loss:Foreign currency translation differences (net of tax)(16,715) (4,639) Changes in fair value of cash flow hedges (net of tax)13,075 1,535 Total other comprehensive income/(loss) for the year(3,640) (3,104) Total comprehensive income for the year30,321 8,272
Emeco Holdings Limited and its Controlled Entities
Consolidated Statement of Profit or Loss and Other Comprehensive Income
(continued)
For the year ended 30 June 2019
(1) Comparatives have been restated for the effect of the 10:1 share consolidation that occurred on 27
November 2018.
The consolidated statement of profit or loss and other comprehensive income is to be read in conjunction with
the notes to and forming part of the financial statements set out on pages 45 to 112.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
41
20192018Note$'000$'000Profit attributable to:Owners of the Company3433,961 11,376 Profit for the year33,961 11,376 Total comprehensive profit attributable to:Owners of the Company3430,321 8,272 Total comprehensive profit for the year30,321 8,272 20192018 (1)NotecentscentsProfit per share:Basic profit per share3411.26 4.35 Diluted profit per share3410.50 4.03 Profit per share from continuing operationsBasic profit per share3411.17 2.03 Diluted profit per share3410.41 1.89
Emeco Holdings Limited and its Controlled Entities
Consolidated Statement of Financial Position
as at 30 June 2019
The consolidated statement of financial position is to be read in conjunction with the notes to and forming part
of the financial statements set out on pages 45 to 112.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
42
20192018Note$'000$'000Current AssetsCash and cash equivalents1636,189 171,431 Trade and other receivables1787,259 90,367 Inventories and work in progress196,345 4,895 Prepayments4,719 2,722 Assets held for sale142,906 8,007 Total current assets137,418 277,422 Non-current AssetsDerivative financial instruments1818,496 5,709 Intangible assets209,076 1,994 Property, plant and equipment21579,668 407,951 Deferred tax assets1223,212 22,177 Investments designated at fair value through profit or loss799 799 Total non-current assets631,251 438,630 Total assets768,669 716,052 Current LiabilitiesTrade and other payables2283,714 80,194 Derivative financial instruments1811,465 7,866 Interest bearing liabilities234,023 3,012 Provisions257,072 6,769 Total current liabilities106,274 97,841 Non-current LiabilitiesInterest bearing liabilities23463,911 464,343 Provisions25406 386 Total non-current liabilities464,317 464,729 Total liabilities570,591 562,570 Net assets198,078 153,482 EquityShare capital13931,199 915,224 Reserves1,386 6,326 Retained losses(734,507)(768,068)Total equity attributable to equity holders of the Company198,078 153,482 Emeco Holdings Limited and its Controlled Entities
Consolidated Statement of Changes in Equity
For the year ended 30 June 2019
The consolidated statement of changes in equity is to be read in conjunction with the notes to and forming part
of the financial statements set out on pages 45 to 112.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
43
ShareForeignbased currencyReserveSharepaymentHedgingtranslationfor ownAccumulated Totalcapitalreservereservereserveshareslossesequity$'000$'000$'000$'000$'000$'000$'000Balance at 1 July 2017749,117 23,145 (2,474) 17,866 (39,074) (780,587) (32,007) Total comprehensive income for the periodProfit or (loss)- - - - - 11,376 11,376 Other comprehensive incomeForeign currency translation differences- - (3,705) (934) - - (4,639) Changes in fair value of cashflow hedge, net of tax- - 1,535 - - - 1,535 Reclassfication of FCTR reserve on disposal ofsubsidiary- - - (1,143) - 1,143 - Total comprehensive income/(loss) for the period- - (2,170) (2,077) - 12,519 8,272 Transactions with owners, recorded directly in equityContributions by and distributions to ownersShares issued during the period, net of issue costs166,107 - - - - - 166,107 Shares distributed from trust- (6,048) - - 6,048 - - Share-based payment transactions- 11,110 - - - - 11,110 Total contributions by and distributions to owners166,107 5,062 - - 6,048 - 177,217 Balance at 30 June 2018915,224 28,207 (4,644) 15,789 (33,026) (768,068) 153,482 ShareForeignbased currencyReserveSharepaymentHedgingtranslationfor ownAccumulated Totalcapitalreservereservereserveshareslossesequity$'000$'000$'000$'000$'000$'000$'000Balance at 1 July 2018915,224 28,207 (4,644) 15,789 (33,026) (768,068) 153,482 Adjustment from adoption of AASB 9- - - - - (400) (400) Adjusted balance at 1 July 2018915,224 28,207 (4,644) 15,789 (33,026) (768,468) 153,082 Total comprehensive income for the periodProfit or (loss)- - - - - 33,961 33,961 Other comprehensive incomeForeign currency translation differences- - (15,875) (840) - - (16,715) Changes in fair value of cashflow hedge, net of tax- - 13,075 - - - 13,075 Total comprehensive income/(loss) for the period- - (2,800) (840) - 33,961 30,321 Transactions with owners, recorded directly in equityContributions by and distributions to ownersShares issued during the period, net of issue costs15,975 - - - - - 15,975 Shares purchased by the trust-- - - (15,975) - (15,975) Share-based payment transactions- 14,675 - - - - 14,675 Total contributions by and distributions to owners15,975 14,675 - - (15,975) - 14,675 Balance at 30 June 2019931,199 42,882 (7,444) 14,949 (49,001) (734,507) 198,078
Emeco Holdings Limited and its Controlled Entities
Consolidated Statement of Cash Flows
For the year ended 30 June 2019
(1) On 22 October 2018, the Group undertook an excess cash offer to buyback notes on market for
1.0675. This premium charge was equal to A$3,207,000.
(2) This does not include assets purchased by finance lease.
The consolidated statement of cash flows is to be read in conjunction with the notes to the financial statements
set out on pages 45 to 112.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
44
20192018Note $'000 $'000 Cash flows from operating activitiesCash receipts from customers479,166 413,101 Cash paid to suppliers and employees(257,019) (234,892) Cash generated from operations222,147 178,209 Finance income received286 383 Finance costs paid (1)(53,083) (46,865) Net cash inflow/(outflow) from operating activities of discontinued operations114 (6,194) Net cash from operating activities29169,464 125,533 Cash flows from investing activitiesProceeds on disposal of non-current assets23,355 22,726 Payment for property, plant and equipment (2)(180,507) (80,500) Cash acquired from acquired business35549 3,395 Payment for acquired entities35(94,327) (72,643) Acquisition costs(235) (3,836) Dividends received141 - Net cash inflow from investing activities of discontinued operations- 3,771 Net cash (used in) investing activities(251,024) (127,087) Cash flows from financing activitiesNet proceeds from issue of shares- 164,410 Repayment of borrowings(47,516) - Payment for debt establishment costs(1,297) (1,078) Payment of finance lease liabilities(4,905) (5,792) Net cash outflow from financing activities of discontinued operations- (810) Net cash generated by/(used in) financing activities(53,718) 156,730 Net increase/(decrease) in cash and cash equivalents(135,278) 155,176 Cash and cash equivalents at beginning of the period171,431 16,978 Effects of exchange rate fluctuations on cash held36 (723) Cash and cash equivalents at the end of the financial period36,189 171,431
Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
1 Reporting entity
Emeco Holdings Limited (the ‘Company’) is domiciled in Australia. The address of the Company’s
registered office is Level 3, 71 Walters Drive, Osborne Park WA 6017. The consolidated financial
statements of the Company as at and for the year ended 30 June 2019 comprises the Company and its
subsidiaries (together referred to as the ‘Group’). The Group is a for profit entity and primarily involved in
the provision of safe, reliable and maintained earthmoving equipment solutions to customers in the
earthmoving industry as well as the maintenance and remanufacturing of major components of heavy
earthmoving equipment.
2 Basis of preparation
(a) Statement of compliance
The consolidated financial statements are general purpose financial statements which have been
prepared in accordance with Australian Accounting Standards (AAS) adopted by the Australian
Accounting Standards Board (AASB) and the Corporations Act 2001. The consolidated financial
statements comply with International Financial Reporting Standards (IFRSs) adopted by the
International Accounting Standards Board (IASB). The Group has adopted all of the new and revised
Standards and Interpretations issued by the AASB that are relevant to its operations and effective
for an accounting period that begins on or after 1 July 2018.
The consolidated financial statements were authorised for issue by the board of directors on 20
August 2019.
(b) Basis of measurement
The consolidated financial statements have been prepared on the historical cost basis except for
the following material items in the statement of financial position:
derivative financial instruments are measured at fair value;
assets held for sale at fair value less costs of disposal; and
financial instruments at fair value through profit or loss are measured at fair value.
The methods used to measure fair values are discussed further in note 5.
(c) Functional and presentation currency
These consolidated financial statements are presented in Australian dollars, which is the Company’s
functional currency.
The company is a company of the kind referred to in ASIC Corporations (Rounding in Financial
/Directors’ Reports) Instrument, dated 24 March 2016, and in accordance with that Corporations
Instrument amounts in the financial report are rounded off to the nearest thousand unless otherwise
stated.
(d) Use of estimates and judgements
The preparation of the consolidated financial statements in conformity with the AASB requires
management to make judgements, estimates and assumptions that affect the application of
accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual
results may differ from these estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis. The impact of revisions
to accounting estimates are recognised in the period in which the estimates are revised and in any
future periods affected.
The estimates and judgements that have a significant risk of causing a material adjustment to the
carrying amount of assets and liabilities within the next financial year are discussed below:
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
45
Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
2 Basis of preparation (continued)
(d) Use of estimates and judgements (continued)
Recognition of tax losses
In accordance with the Company’s accounting policies for deferred taxes (refer note 3(q)), a deferred
tax asset is recognised for unused tax losses only if it is probable that future taxable profits will be
available to utilise these losses. This includes estimates and judgements about future profitability,
capital structure and tax rates. Changes in these estimates and assumptions could impact on the
amount and probability of unused tax losses and accordingly the recoverability of deferred tax
assets. Due to the recent history of losses and cyclical nature of the industry, the company has only
brought to account $165,649,000 (2018: $67,932,000) of previously unrecognised Australian tax
losses as a deferred tax asset of $49,695,000 (2018: $20,380,000) onto the balance sheet at this
time. Of this $49,695,000 of recognised losses, $23,900,000 relates to probable future taxable profits
with the remaining $25,795,000 balance relating to the offset of temporary differences. Australian
tax losses of $95,263,000 (2018: $121,973,000) (gross) remain unrecognised and available to the
Group.
Impairment of assets
Intangible assets that have an indefinite useful life are not subject to amortisation and are tested
annually for impairment or more frequently if events or changes in circumstances indicate that they
might be impaired. Other assets that are subject to amortisation are reviewed for impairment
whenever events or changes in circumstances indicate that the carrying amount may not be
recoverable. An impairment loss is recognised for the amount by which the asset’s carrying amount
exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less
costs of disposal and value in use, in accordance with the Company’s accounting policy note 3(h).
For the purposes of assessing impairment, assets are grouped at the lowest levels for which there
are separately identifiable cash flows (cash generating units). The Company applies significant
judgement and assumptions in determining the recoverable amount of assets. Changes in these
assumptions could impact the recoverable amount and accordingly impairment.
Assets held for sale
In accordance with the Company’s accounting policies for assets held for sale (refer note 3(i)), non-
current assets, or disposal groups comprising assets and liabilities, are classified as held for sale if
it is highly probable that they will be recovered primarily through sale rather than through continuing
use. Such assets, or disposal groups, are generally measured at the lower of their carrying amount
and fair value less costs of disposal. Fair value less costs of disposal includes estimates and
judgements about the market value of these assets. Changes in these estimates and assumptions
could impact on the carrying amount of these assets held for sale. The carrying amount of assets
held for sale are set out note 14.
Business combinations
In accordance with the Company’s accounting policies for business combinations (refer note 3(t)),
assets and liabilities acquired under business combinations are recognised at their fair value at the
date of acquisition. Estimates and assumptions have been made about the collectability of trade and
other receivables and fair value of inventory and items of property, plant and equipment and
provisions. Refer to note 35 for further information on business combinations and note 5(h) for details
on determination of fair value.
Provision for doubtful debts
The Company uses significant judgment and assumptions in the expected credit loss model used to
measure the fair value of financial assets not classified as fair value through profit or loss. Refer to
note 3 (h)(i) for further detail on how the Company determines expected credit losses.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
46
Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
3 Significant accounting policies
The accounting policies set out below have been applied consistently to all periods presented in these
consolidated financial statements, and have been applied consistently by Group entities.
(a) Basis of consolidation
(i) Subsidiaries
Subsidiaries are entities controlled by the Group. The Group controls an entity when it is exposed
to, or has the rights to variable returns from its involvement with the entity and has the ability to affect
those returns through its power over the entity. The financial statements of subsidiaries are included
in the consolidated financial statements from the date on which control commences until the date
on which control ceases.
(ii) Transactions eliminated on consolidation
Intra-group balances and transactions, and any unrealised income and expenses arising from intra-
group transactions, are eliminated in preparing the consolidated financial statements. Unrealised
losses are eliminated in the same way as unrealised gains, but only to the extent that there is no
evidence of impairment.
(b) Foreign currency
(i) Foreign currency transactions
Transactions in foreign currencies are translated to the respective functional currencies of Group
entities at exchange rates at the dates of the transactions. Monetary assets and liabilities
denominated in foreign currencies at the reporting date are translated to the functional currency at
the exchange rate at that date. The foreign currency gain or loss on monetary items is the difference
between amortised cost in the functional currency at the beginning of the period, adjusted for
effective interest and payments during the period, and the amortised cost in foreign currency
translated at the exchange rate at the end of the year.
(ii)
Foreign operations
The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising
on acquisition, are translated to the functional currency at exchange rates at the reporting date. The
income and expenses of foreign operations are translated to Australian dollars at the average
exchange rates for the period.
Foreign currency differences are recognised in other comprehensive income, and presented in the
foreign currency translation reserve (FCTR) in equity. When a foreign operation is disposed of such
that control, significant influence or joint control is lost, the cumulative amount in the FCTR related
to that foreign operation is reclassified to profit or loss as part of the gain or loss on disposal.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
47
Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
3 Significant accounting policies (continued)
(c)
Financial instruments
AASB 9 Financial Instruments sets out requirements for recognising and measuring financial assets,
financial liabilities and some contracts to buy or sell non-financial items. This standard replaces AASB
139 Financial Instruments: Recognition and Measurement. The adoption of AASB 9 has not had a
significant effect on the Group’s accounting policies related to recognition and measurement of
financial assets and financial liabilities, or in relation to hedge accounting.
(i) Classification
From 1 July 2018, the Group classifies its financial assets and liabilities in the following measurement
categories:
• Those to be measured subsequently at fair value (either through other comprehensive income,
or through profit or loss), and
• Those to be measured at amortised cost.
The classification depends on the Group’s business model for managing financial assets and
liabilities, and the contractual terms of the cash flows. For assets and liabilities measured at fair
value, gains and losses will either be recorded in profit or loss or other comprehensive income. For
investments in debt instruments, this will depend on the business model in which the investment is
held. For investments in equity instruments that are not held for trading, this will depend on whether
the Group has made an irrevocable election at the time of initial recognition to account for the equity
investment at fair value through other comprehensive income. The Group reclassifies debt
investments when and only when its business model for managing those assets changes.
(ii) Measurement
At initial recognition, the Group measures a financial asset at its fair value plus, in the case of a
financial asset not at fair value through profit or loss, transaction costs that are directly attributable
to the acquisition of the financial asset. Transaction costs of financial assets carried at fair value
through profit or loss are expensed in profit or loss. Measurement of cash and cash equivalents and
trade and other receivables remains at amortised cost consistent with the comparative period.
Non-derivative financial liabilities
Interest bearing liabilities
All loans and borrowings are initially recognised at fair value, being the amount received less
attributable transaction costs. After initial recognition, interest bearing liabilities are stated at
amortised cost with any difference between cost and redemption value being recognised in the
statement of profit or loss over the period of the borrowings on an effective interest basis.
Trade and other payables
Liabilities are recognised for amounts to be paid for goods or services received. Trade payables are
settled on terms aligned with the normal commercial terms in operations.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
48
Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
3 Significant accounting policies (continued)
(c) Financial instruments (continued)
(ii) Measurement (continued)
Equity instruments
The Group subsequently measures all equity investments at fair value. Where the Group’s
management has elected to present fair value gains and losses on equity investments in other
comprehensive income, there is no subsequent reclassification of fair value gains and losses to profit
or loss following the derecognition of the investment. Dividends from such investments continue to
be recognised in profit or loss as other income when the Group’s right to receive payments is
established. Impairment losses (and reversal of impairment losses) on equity investments measured
at FVOCI are not reported separately from other changes in fair value. Changes in the fair value of
financial assets at fair value through profit or loss are recognised in other expenses in the statement
of profit or loss as applicable.
Derivative financial instruments
Cash flow hedge
The effective portion of changes in the fair value of derivatives that are designated and qualify as
cash flow hedges is recognised in the cash flow hedge reserve within equity, limited to the cumulative
change in fair value of the hedged item on a present value basis from the inception of the hedge.
The gain or loss relating to the ineffective portion is recognised immediately in profit or loss, within
other expenses.
Amounts accumulated in equity are reclassified in the periods when the hedged item affects profit or
loss, as follows:
• The gain or loss relating to the effective portion of the interest rate swaps hedging variable rate
borrowings is recognised in profit or loss within ‘finance cost’.
When a hedging instrument expires, or is sold or terminated, or when a hedge no longer meets the
criteria for hedge accounting, any cumulative deferred gain or loss and deferred costs of hedging in
equity at that time remains in equity until the forecast transaction occurs, resulting in the recognition
of a non-financial asset such as inventory. When the forecast transaction is no longer expected to
occur, the cumulative gain or loss and deferred costs of hedging that were reported in equity are
immediately reclassified to profit or loss. Hedge ineffectiveness is recognised in profit or loss within
other expenses.
Accounting policies for remaining hedges and derivatives are consistent with the comparative period.
(iii) Impairment
The Group assesses on a forward looking basis the expected credit losses associated with its debt
instruments carried at amortised cost and FVOCI. The impairment methodology applied depends on
whether there has been a significant increase in credit risk. For trade receivables, contract debtors
and lease receivables, the Group applies the simplified approach permitted by AASB 9, which
requires expected lifetime losses to be recognised from initial recognition of the receivables.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
49
Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
3 Significant accounting policies (continued)
Financial instruments (continued)
(c)
(iv) Share capital
Ordinary shares
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of
ordinary shares net of any tax effects are recognised as a deduction from equity.
Purchase of share capital (treasury shares)
When share capital recognised as equity is purchased by the employee share plan trust, the amount
of the consideration paid, which includes directly attributable costs, net of any tax effects, is
recognised as a deduction from equity. Purchased shares are classified as treasury shares and are
presented in the reserve for own shares net of any tax effects. When treasury shares are sold or
reissued subsequently, the amount received is recognised as an increase in equity, and the resulting
surplus or deficit on the transaction is transferred to/from retained earnings.
Dividends
Dividends are recognised as a liability in the period in which they are declared.
(d)
(i)
Property, plant and equipment
Recognition and measurement
Items of property, plant and equipment are measured at cost, less accumulated depreciation and
accumulated impairment losses.
Cost includes expenditure that is directly attributable to the acquisition of the asset. The cost of self-
constructed assets includes the following:
the cost of materials and direct labour;
any other costs directly attributable to bringing the assets to a working condition for their
intended use;
when the Group has an obligation to remove the assets or restore the site, an estimate of the
costs of dismantling and removing the items and restoring the site on which they are located;
and
capitalised borrowing costs.
Cost includes transfers from equity of any gain or loss on qualifying cash flow hedges of foreign
currency purchases of property, plant and equipment. Purchased software that is integral to the
functionality of the related equipment is capitalised as part of that equipment.
When parts of an item of property, plant and equipment have different useful lives, they are
accounted for as separate items (major components) of property, plant and equipment.
Any gain or loss on disposal of an item of property, plant and equipment (calculated as the difference
between the net proceeds from disposal and the carrying amount of the item) is recognised in profit
or loss.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
50
Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
3 Significant accounting policies (continued)
(d)
(ii)
Property, plant and equipment (continued)
Subsequent costs
Subsequent expenditure is capitalised only when it is probable that the future economic benefits
associated with the expenditure will flow to the Group. Expenditure on major overhauls and
refurbishments of equipment is capitalised in property, plant and equipment as it is incurred, where
that expenditure is expected to provide future economic benefits. The costs of the day-to-day
servicing of property, plant and equipment and ongoing repairs and maintenance are expensed as
incurred.
(iii) Depreciation
Items of property, plant and equipment, excluding freehold land, are depreciated over their estimated
useful lives and are charged to the statement of comprehensive income. Estimates of remaining
useful lives, residual values and the depreciation method are made on a regular basis, with annual
reassessments for major items.
Assets are depreciated from the date of acquisition or, in respect of internally constructed assets,
from the time an asset is completed and held ready for use. Where subsequent expenditure is
capitalised into the asset, the estimated useful life and residual value of the total new asset is
reassessed and depreciation charged accordingly.
Depreciation on buildings, leasehold improvements, furniture, fixtures and fittings, office equipment,
motor vehicles and sundry plant is calculated on a straight line basis. Depreciation on plant and
equipment is calculated on a units of production method and charged on machine hours worked
over their estimated useful life.
The estimated useful lives are as follows:
Buildings and leasehold improvements
Plant and equipment
Office equipment
Motor vehicles
Sundry plant
15 years
3 – 15 years
3 – 10 years
5 years
7 – 10 years
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
51
Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
3 Significant accounting policies (continued)
(e)
(i)
Intangible assets
Research and development
Expenditure on research activities is recognised in profit and loss as incurred. Development
expenditure is capitalised only if the expenditure can be measured reliably, the product or process
is technically and commercially feasible, future economic benefits are probable and the Group
intends to and has sufficient resources to complete development and to use or sell the asset.
Otherwise, it is recognised in profit and loss as incurred. Subsequent to initial recognition,
development expenditure is measured at costs less accumulated amortisation and any accumulated
impairment losses.
(ii) Goodwill
Goodwill arises on the acquisition of subsidiaries. Goodwill represents the excess of the cost of the
acquisition over the Group’s interest in the net fair value of the identifiable assets, liabilities and
contingent liabilities of the acquiree.
Subsequent measurement
Goodwill is measured at cost, less accumulated impairment losses
(iii) Other intangible assets
Other intangible assets that are acquired by the Group and have finite useful lives are measured at
cost less accumulated amortisation and any accumulated impairment losses.
(iv) Amortisation
Intangible assets are amortised on a straight line basis in profit or loss over their estimated useful
lives, from the date they are available for use.
Amortisation is recognised in profit or loss on a straight line basis over the estimated useful lives of
intangible assets from the date that they are available for use. The estimated useful lives for the
current and comparative periods are as follows:
Software
Customer contracts
0 – 3 years
0 – 2 years
Amortisation methods, useful lives and residual values are reviewed at each reporting date and
adjusted if appropriate.
(f)
Inventories
Inventories are measured at the lower of cost and net realisable value.
The cost of inventories is based on the first-in first-out principle, and includes expenditure incurred
in acquiring the inventories and other costs incurred in bringing them to their existing location and
condition. In the case of manufactured inventories and work in progress, cost includes an
appropriate share of production overheads based on normal operating capacity.
Net realisable value is the estimated selling price in the ordinary course of business, less the
estimated costs of completion and estimated costs necessary to make the sale.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
52
Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
3 Significant accounting policies (continued)
(g) Work in progress
Progressive capital work to inventory and fixed assets are carried in work in progress accounts within
their respective statement of financial position classifications with fixed assets being disclosed as a
‘capital work in progress’. Upon work completion the balance is capitalised.
Workshop work in progress represents jobs started but not completed by period end. Upon
completion the job is invoiced to the customer.
(h)
(i)
Impairment
Non-derivative financial assets
AASB 9 replaces the 'incurred loss' model in AASB 139 with an 'expected credit loss' (ECL) model.
This applies to trade receivables measured at amortised cost. The Group has assessed the initial
impact of the expected credit loss model to result in a $400,000 increase in the provision for doubtful
debts on adoption of AASB 9. The one-off increase under the modified retrospective transition
approach results in an adjustment to retained earnings and comparatives are therefore not restated.
The expected credit loss model is used to measure the fair value of financial assets not classified
as at fair value through profit or loss. To assist in this process, the Group segregates trade
receivables into various customer segments where they may have similar loss patterns.
The loss allowance is calculated by taking the following factors into consideration:
Grouping of receivables
The Group has classified its receivables into two main segments of Australian Rental and
Workshops in line with the main segments and work undertaken. The debtors in each segment is
then further classified as follows:
Australian Rental – blue chip customers, insured customers, uninsured customers and cash
sale customers.
Workshop – blue chip customers, insured customers, uninsured customers, cash sales and
small retail customers.
These categories are defined as:
Blue chip customers – those that are typically defined as having a market capitalisation of
greater than $750m. The classification of Blue Chip is determined under the credit risk of the
Groups Insurance Policy.
Insured customers – those that are trading within terms with their trade receivable exposure
under the insured limit.
Cash sales – customers that pay cash and are not on terms.
Uninsured customers – are all other customers that are not recognised in the above category.
Historical loss rates and forward looking information
The Group uses a combination of historical losses recognised for receivables in the above
categories and takes a view on the future economic conditions that are representative of those
expected to exist.
For an investment in an equity security, objective evidence of impairment includes a significant or
prolonged decline in its fair value below its cost.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
53
Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
3 Significant accounting policies (continued)
(h)
(i)
Impairment (continued)
Non-derivative financial assets (continued)
Bad debt policy
A provision for a doubtful debt is made when the Group receives notification a customer is placed
into administration or liquidation, or information becomes available to the Group indicating collection
may be in doubt. The realisation of a bad debt subsequently comes into effect when all avenues of
collection have been exhausted without success, and a commercial decision is made that it is
uneconomical to pursue debt recovery.
Definition of default
The Group considers the following as constituting an event of default for internal credit risk
management purposes as historical experience indicates that financial assets that meet either of the
following criteria are generally not recoverable:
•
•
when the customer breaches their agreed credit limit; or
information obtained from external sources indicates that the debtor is unlikely to pay its
creditors, including the Group, in full.
Irrespective of the above analysis, the Group considers that default has occurred when a financial
asset is more than 120 days past due unless the Group has reasonable and supportable information
to demonstrate that alternative default criterion is more appropriate.
(ii) Non-financial assets
At each reporting date, the Group reviews the carrying amounts of its non-financial assets (other
than inventories and deferred tax assets) to determine whether there is any indication of impairment.
If any such indication exists, then the asset’s recoverable amount is estimated.
For impairment testing, assets are grouped together into the smallest group of assets that generates
cash inflows from continuing use that are largely independent of the cash inflows of other assets or
cash generating units (CGUs).
The Group’s corporate assets do not generate separate cash inflows and are utilised by more than
one CGU. Corporate assets are allocated to CGUs on a reasonable and consistent basis and tested
for impairment as part of the testing of the CGU to which the corporate asset is allocated.
The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less
costs of disposal. Value in use is based on the estimated future cash flows, discounted to their
present value using a post-tax discount rate that reflects current market assessments of the time
value of money and the risks specific to the asset or CGU.
An impairment loss is recognised if the carrying amount of an asset or CGU exceeds its recoverable
amount. Impairment losses are recognised in profit or loss. They are allocated to reduce the carrying
amounts of the assets in the CGU on a pro rata basis.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
54
Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
3 Significant accounting policies (continued)
(i)
Assets held for sale
Non-current assets, or disposal groups comprising assets and liabilities, are classified as held-for-
sale if it is highly probable that they will be recovered primarily through sale rather than through
continuing use.
Such assets, or disposal groups, are generally measured at the lower of their carrying amount and
fair value less costs of disposal. Any impairment loss on a disposal group is allocated to the assets
and liabilities on a pro rata basis, except that no loss is allocated to inventories, financial assets,
deferred tax assets, employee benefit assets which continue to be measured in accordance with the
Group’s other accounting policies. Impairment losses on initial classification as held-for-sale and
subsequent gains and losses on re-measurement are recognised in profit or loss.
Once classified as held-for-sale, intangible assets and property, plant and equipment are no longer
amortised or depreciated, and any equity-accounted investee is no longer equity accounted.
(j)
(i)
Employee benefits
Defined contribution plans
A defined contribution plan is a post-employment benefit plan under which an entity pays fixed
contributions into a separate entity and has no legal or constructive obligation to pay further
amounts. Obligations for contributions to defined contribution plans are recognised as an employee
benefit expense in profit or loss in the periods during which related services are rendered by
employees. Prepaid contributions are recognised as an asset to the extent that a cash refund or a
reduction in future payments is available.
(ii) Other long term employee benefits
The Group’s net obligation in respect of long term employee benefits is the amount of future benefit
that employees have earned in return for their service in the current and prior periods. That benefit
is discounted to determine its present value. Re-measurements are recognised in profit or loss in
the period in which they arise.
(iii)
Termination benefits
Termination benefits are recognised as an expense when the Group is committed demonstrably,
without realistic possibility of withdrawal, to a formal detailed plan to terminate employment before
the normal retirement date. Termination benefits for voluntary redundancies are recognised as an
expense if the Group has made an offer of voluntary redundancy, it is probable that the offer will be
accepted, and the number of acceptances can be estimated reliably.
(iv) Short term benefits
Short term employee benefit obligations are measured on an undiscounted basis and are expensed
as the related service is provided. A liability is recognised for the amount expected to be paid under
short term cash bonus or profit sharing plans if the Group has a present legal or constructive
obligation to pay this amount as a result of past service provided by the employee and the obligation
can be estimated reliably.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
55
Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
3 Significant accounting policies (continued)
(j)
(v)
Employee benefits (continued)
Share based payment transactions
Under the retention incentive (RI) plan, the Emeco hybrid incentive plan (EHIP) and the management
incentive plan (MIP), certain management personnel have been awarded rights (Rights) to receive
fully paid ordinary shares in the company, the award and vesting of which is subject to performance
and or service conditions. There is no entitlement to dividends (or shadow dividends) on unvested
rights.
Under the FY16 RI, rights granted to each RI participant vested if service conditions were met. The
fair value of these rights granted under the RI have been measured using Monte Carlo simulation
analysis and are expensed evenly over the period from grant to vesting date.
The EHIP comprises a short term cash and longer term equity settled component. The Rights are
granted to each EHIP participant based on KPIs and service conditions. These rights have vesting
dates up to two years. The fair value of rights granted are based on a volume weighted average
price (VWAP) and are expensed evenly over the period from grant date to vesting date.
Under the MIP, Rights granted to participants are subject to service conditions. These have various
vesting dates ranging up to 5 years. The fair value of these Rights are based on VWAP and are
expensed evenly over the period from grant date to vesting date.
Provisions
A provision is recognised if, as a result of a past event, the Group has a present legal or constructive
obligation that can be estimated reliably, and it is probable that an outflow of economic benefits will
be required to settle the obligation. Provisions are determined by discounting the expected future
cash flows at a pre-tax rate that reflects current market assessments of the time value of money and
the risks specific to the liability.
Restructure provision
A provision for restructuring is recognised when the Group has approved a detailed and formal
restructuring plan, and the restructuring either has commenced or has been announced publicly.
Future operating costs are not provided for.
(k)
(l)
(m) Revenue
In the current year, the Group has applied AASB 15 Revenue from Contracts with Customers which
is effective from 1 July 2018 using the modified retrospective approach. The application of AASB 15
has not had a significant impact on the financial position or financial performance of the Group.
Revenue is disclosed based on the type of good or service provided. This is detailed below:
(i)
Rental revenue
Revenue from the rental of machines is recognised in profit and loss based on the number of hours
the machines operate each month. The rental of each machine is considered to be a separate
performance obligation with the transaction price generally set at a rate per hour. Customers are
billed monthly. This treatment is the same as under AASB 118.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
56
Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
3 Significant accounting policies (continued)
(m) Revenue (continued)
(ii)
Goods sold
Revenue from the sale of goods in the course of ordinary activities is measured at the fair value of
the consideration received or receivable, net of returns and allowances, trade discounts and volume
rebates. Revenue is recognised when significant risks and rewards of ownership have been
transferred to the customer, recovery of the consideration is probable, the associated costs and
possible return of goods can be estimated reliably, there is no continuing management involvement
with the goods, and the amount of revenue can be measured reliably. This treatment is the same
as under AASB 118.
(iii) Maintenance services
Revenue from services rendered is recognised in profit or loss in proportion to the stage of
completion of the transaction at the reporting date. This treatment is the same as under AASB 118.
(n) Contract assets
Costs incurred to prepare assets for work on a specific contract (or specific anticipated contract)
that can be separately identified are recognised as a contract asset and amortised to direct costs
over the term of the contract.
The Group accepts that an anticipated contract is a contract where it is more likely than not that the
contract will be obtained.
In determining the contract asset value, the following is taken into account:
(a) costs of obtaining a contract: the incremental costs of obtaining a contract with a customer are
recognised as an asset if the entity expects to recover those costs; and
(b) costs of fulfilling a contract: costs that are required to be incurred in order to fulfil contract
obligations that are not already costs accounted for under other accounting standards i.e.
inventory or property, plant and equipment.
Costs that relate directly to a contract (or a specific anticipated contract) include any of the following:
(a) direct labour;
(b) direct materials;
(c) allocations of costs that relate directly to the contract or to contract activities;
(d) costs that are explicitly chargeable to the customer under the contract; and
(e) other costs that are incurred only because an entity entered into the contract.
Amortisation and impairment
An asset recognised shall be amortised to direct costs on a systematic basis that is consistent with
the transfer to the customer of the goods or services to which the asset relates.
An impairment loss is recognised in direct costs in the profit or loss, to the extent that the carrying
amount of the contract asset exceeds the remaining amount of consideration that the entity expects
to receive in exchange for the goods or services to which the asset relates; less the costs that relate
directly to providing those goods or services and that have not been recognised as expenses.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
57
Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
3 Significant accounting policies (continued)
(o)
Leases
Leased assets
Leases in terms of which the Group assumes substantially all the risks and rewards of ownership
are classified as finance leases. On initial recognition the leased asset is measured at an amount
equal to the lower of its fair value and the present value of the minimum lease payments. Subsequent
to initial recognition, the asset is accounted for in accordance with the accounting policy applicable
to that asset.
Other leases are operating leases and are not recognised in the Group’s statement of financial
position.
Lease payments
Payments made under operating leases are recognised in profit or loss on a straight line basis over
the term of the lease. Lease incentives received are recognised as an integral part of the total lease
expense, over the term of the lease.
Minimum lease payments made under finance leases are apportioned between the finance expense
and the reduction of the outstanding liability. The finance expense is allocated to each period during
the lease term so as to produce a constant periodic rate of interest on the remaining balance of the
liability.
(p)
interest income;
interest expense;
dividend income;
discount on repurchased debt;
the net gain or loss on financial assets at fair value through profit or loss;
the foreign currency gain or loss on financial assets and liabilities;
Finance income and finance costs
The Group’s finance income and finance costs include:
withholding tax;
premium paid on repurchase of debt;
the net gain or loss on hedging instruments that are recognised in profit or loss; and
amortisation of borrowing costs capitalised using the effective interest method.
Interest income or expense is recognised using the effective interest method. Dividend income is
recognised in profit or loss on the date that the Group’s right to receive payment is established.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
58
Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
3 Significant accounting policies (continued)
(q)
Income tax
Income tax expense comprises current and deferred tax. Current tax and deferred tax is recognised
in profit or loss except to the extent that it relates to items recognised directly in equity or in other
comprehensive income.
(i) Current tax
Current tax comprises the expected tax payable or receivable on the taxable income or loss for
the year and any adjustment to tax payable or receivable in respect of previous years. It is
measured using tax rates enacted or substantively enacted at the reporting date.
(ii) Deferred tax
Deferred tax is recognised in respect of temporary differences between the carrying amounts of
assets and liabilities for financial reporting purposes and the amounts used for taxation
purposes.
Deferred tax is not recognised for:
temporary differences on the initial recognition of assets or liabilities in a transaction that is
not a business combination and that affects neither accounting nor taxable profit or loss;
temporary differences related to investments in subsidiaries to the extent that it is probable
that they will not reverse in the foreseeable future; or
taxable temporary differences arising on the initial recognition of goodwill.
The measurement of deferred tax reflects the tax consequences that would follow the
manner in which the Group expects, at the end of the reporting period, to recover or settle
the carrying amount of its assets and liabilities.
Deferred tax is measured at the tax rates that are expected to be applied to the temporary
differences when they reverse, using tax rates enacted or substantively enacted at the reporting
date.
Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current
tax liabilities and assets, and they relate to income taxes levied by the same tax authority on the
same taxable entity, or on different tax entities, but they intend to settle current tax liabilities and
assets on a net basis or their tax assets and liabilities will be realised simultaneously.
A deferred tax asset is recognised for unused tax losses, tax credits and deductible temporary
differences to the extent that it is probable that future taxable profits will be available against
which they can be utilised. Deferred tax assets are reviewed at each reporting date and are
reduced to the extent that it is no longer probable that the related tax benefit will be realised.
(iii) Tax exposures
The Company and its wholly owned Australian resident entities have formed a tax consolidated
group with effect from 16 December 2004 and are therefore taxed as a single entity from that
date. The entities acquired during the period were added to the tax consolidated group on the
date of acquisition. The head entity within the tax consolidated group is Emeco Holdings Limited.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
59
Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
3 Significant accounting policies (continued)
(r)
Discontinued operations
A discontinued operation is a component of the Group's business, the operations and cash flows
of which can be clearly distinguished from the rest of the Group and which:
(s)
(t)
represents a separate major line of business or geographical area of operations;
is part of a single coordinated plan to dispose of a separate major line of business or
geographical area of operations; or
is a subsidiary acquired exclusively with a view to resale.
Classification as a discontinued operation occurs upon disposal or when the operation meets the
criteria to be classified as held for sale or distribution, if earlier.
When an operation is classified as a discontinued operation, the comparative statement of
comprehensive income is re-presented as if the operation had been discontinued from the start of the
comparative year.
Segment reporting
Segment results that are reported to the board of directors include items directly attributable to a
segment as well as those that can be allocated on a reasonable basis. Unallocated items comprise
mainly cash, interest bearing liabilities and finance expense.
Business combinations
Acquisitions of businesses are accounted for using the acquisition method. The consideration
transferred in a business combination is measured at fair value, which is calculated as the sum of
the acquisition date fair values of the assets transferred by the Group, liabilities incurred by the
Group to the former owners of the acquiree and the equity interests issued by the Group in exchange
for control of the acquiree. Acquisition related costs are generally recognised in profit or loss as
incurred.
At the acquisition date, the identifiable assets acquired and the liabilities assumed are recognised
at their fair value, except that deferred tax assets or liabilities, and assets or liabilities related to
employee benefit arrangements are recognised and measured in accordance with AASB 112
Income Taxes and AASB 119 respectively.
Goodwill is measured as the excess of the sum of the consideration transferred, the amount of any
non-controlling interests in the acquiree, and the fair value of the acquirer's previously held equity
interest in the acquiree (if any) over the net of the acquisition-date amounts of the identifiable assets
acquired and the liabilities assumed. If, after reassessment, the net of the acquisition-date amounts
of the identifiable assets acquired and liabilities assumed exceeds the sum of the consideration
transferred, the amount of any non-controlling interests in the acquiree and the fair value of the
acquirer's previously held interest in the acquiree (if any), the excess is recognised immediately in
profit or loss as a bargain purchase gain.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
60
Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
4 New standards and interpretations
Australian Accounting Standards and Interpretations that have recently been issued or amended but are not
yet mandatory, have not been early adopted by the Group for the annual reporting period ended 30 June
2019. Those which may be relevant to the Group are set out below.
(i) AASB 16 Leases (2016)
AASB 16 replaces AASB 17 and will be applied from 1 July 2019. Under the new standard, the Group
is required to recognise a right of use asset and lease liability for all leases with a term of more than
12 months, unless the underlying asset is of a low value.
The Group is currently assessing the impact to the Group’s financial position, and how this will affect
the Group’s profit and classification of cashflows. As part of this process, a detailed review of the
Group’s contracts to determine if the contract is, or contains, a lease has been undertaken.
At reporting date, the Group has commitments of $18,340,000 (see note 27) relating to non-
cancellable operating leases. Of these commitments approximately $1,704,000 relate to short term,
or low value assets, and the Group will elect to continue to recognise these on a straight line basis
as an expense in the profit or loss. For the remaining lease commitments, the Group expects to
recognise right of use assets and corresponding lease liabilities of approximately $36,713,000 on 1
July 2019 which includes Managements expected exercise of extension options. The Group is
estimating an increase in earnings before interest tax depreciation and amortisation (EBITDA) of
$4,976,000, and a $719,000 reduction in reported profit after tax.
The Group intends to apply the modified retrospective transition approach and will not restate
comparative amounts for the year prior to first adoption.
AASB 15 Revenue from Contracts with Customers (2015) has been adopted by the Group in the current
reporting period. Please refer to the Group’s revenue recognition policy in note 3(m).
AASB 9 Financial instruments has been adopted by the Group in the current reporting period. Please
refer to the Group’s financial instruments policy in note 3(c), and impairment policy in note 3(h).
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
61
Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
5 Determination of fair values
A number of the Group’s accounting policies and disclosures require the determination of fair value, for
both financial and non-financial assets and liabilities. Fair values have been determined for measurement
and/or disclosure purposes based on the following methods. When applicable, further information about
the assumptions made in determining fair values is disclosed in the notes specific to that asset or liability.
(a)
Property, plant and equipment
The fair value of property, plant and equipment recognised as a result of a business combination is
the estimated amount for which a property could be exchanged on the date of acquisition between
a willing buyer and a willing seller in an arm’s length transaction after proper marketing wherein the
parties had each acted knowledgeably. The fair value of property, plant and equipment has been
determined with reference to an independent external valuation in addition to comparisons to similar
assets currently on market.
(b) Trade and other receivables
The fair value of trade and other receivables, excluding construction work in progress, are estimated
as the present value of future cash flows, discounted at the market rate of interest at the
measurement date. Short term receivables with no stated interest rate are measured at the original
invoice amount if the effect of discounting is immaterial. Fair value is determined at initial recognition
and, for disclosure purposes, at each annual and interim reporting date.
(c)
Cross currency interest rate swaps
The fair value of interest rate swaps is based on third party valuations provided by financiers. Those
valuations are tested for reasonableness by discounting estimated future cash flows based on the
terms and maturity of each contract and using market interest rates for a similar instrument at the
measurement date. Fair values reflect the credit risk of the instrument and include adjustments to
take account of the credit risk of the Group entity and counterparty when appropriate.
(d) Other non-derivative financial liabilities
Other non-derivative financial liabilities are measured at fair value at initial recognition and for
disclosure purposes, at each annual and interim reporting date. Fair value is calculated based on
the present value of future principal and interest cash flows, discounted at the market rate of interest
at the measurement date. For finance leases the market rate of interest is determined by reference
to similar lease agreements.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
62
Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
5 Determination of fair values (continued)
(e)
(f)
Share based payment transactions
The fair value of the Rights awarded under the MIP, RI and EHIP are measured using the option
pricing model or volume weighted average price. For the option pricing model that applies to the RI
plan, measurement inputs include share price on issue, exercise price of the instrument, expected
volatility, weighted average expected life of the instruments, market performance conditions,
expected dividends, and the risk free interest rate. Service and non-market performance conditions
attached to the transactions are not taken into account in determining fair value. The volume
weighted average price inputs include the weighted average of the closing share price and volume
traded over a specified period of time.
Equity and debt securities
The fair value of equity and debt securities is determined by reference to their quoted closing bid
price at the reporting date, or if unquoted determined using a valuation technique. Valuation
techniques employed include market multiples and discounted cash flow analysis using expected
future cash flows and a market related discount rate. The fair value of held to maturity investments
is determined for disclosure purposes only.
(g) Assets held for sale
The fair value of assets designated as held for sale are determined with reference to an independent
external valuation, market demand and costs of disposal.
(h) Business combinations
The fair value of consideration supplied for the acquisition of entities has been determined using the
market price of the Company’s listed share price. The methodology has also been applied to the
valuation of investments acquired through the business combination. The fair value of property, plant
and equipment has been determined with reference to an independent external valuation in addition
to comparisons to similar assets currently on market. The fair value of inventory acquired has been
valued determined with reference to the most recent purchase of similar items from external
suppliers. The collectability of trade and other receivables has been assessed and compared to
subsequent receipt of payment in determining the fair value of this asset class. The fair value of
customer contracts has been assessed using the multi-period excess earnings methodology.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
63
Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
6 Financial instruments
Overview
The Group has exposure to the following risks from their use of financial instruments:
market risk.
credit risk;
liquidity risk; and
This note presents information about the Group’s exposure to each of the above risks, the Group’s
objectives, policies and processes for measuring and managing risk, and the Group’s management of
capital.
Risk management framework
The board of directors has overall responsibility for the establishment and oversight of the Group’s risk
management framework. The board of directors has established the audit and risk management committee
(Committee), which is responsible for developing and monitoring the Group’s risk management policies.
The Committee reports regularly to the board of directors on its activities.
The Group’s risk management policies are established to identify and analyse the risks faced by the Group,
to set appropriate risk limits and controls, and to monitor risks and adherence to limits. Risk management
policies and systems are reviewed regularly to reflect changes in market conditions and the Group’s
activities. The Group, through its training, management standards and procedures, aims to develop a
disciplined and constructive controlled environment in which all employees understand their roles and
obligations.
The Committee oversees how management monitors compliance with the Group’s risk management policies
and procedures, and reviews the adequacy of the risk management framework in relation to the risks faced
by the Group. The Committee is assisted in its oversight role by the internal audit function.
Credit risk
Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument
or financial asset fails to meet its contractual obligations, and arises principally from the Group’s
receivables from customers.
Exposure to credit risk
The carrying amount of the Group’s financial assets represents the maximum credit exposure. The Group’s
maximum exposure to credit risk at the reporting date was:
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
64
20192018Note$'000$'000Trade receivables17 82,009 85,772 Other receivables (including VAT/GST)17 5,766 4,947 Cash and cash equivalents16 36,189 171,431 Derivatives18 18,496 5,709 142,460 267,859 ConsolidatedCarrying amount Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
6 Financial instruments (continued)
Credit risk (continued)
The Group’s exposure to credit risk is influenced mainly by the individual characteristics of each customer.
However, management also considers the demographics of the Group’s customer base, including the
default risk of the industry and country in which customers operate, as these factors may have an influence
on credit risk. The Group sets individual counter party limits and where possible insures its rental income
within Australia and generally operates on a ‘cash for keys’ policy for the sale of equipment and parts.
Both insured and uninsured debtors are subject to the Group’s credit policy. The Group’s credit policy
requires each new customer to be analysed individually for creditworthiness before the Group’s standard
payment and delivery terms and conditions are offered. The Group’s review includes external ratings, when
available, and in some cases bank references. Purchase limits are established for each customer according
to the external rating and are approved by the appropriate management level dependent on the size of the
limit. In the instance that a customer fails to meet the Group’s creditworthiness and the Group is unable to
secure credit insurance, future transactions with the customer will only be assessed on a case by case basis
and where possible, prepayment or appropriate security such as a bank guarantee or letter of credit.
Where commercially available the Group aims to insure the majority of rental customers that are not
considered either blue chip customers, subsidiaries of blue chip companies or Government. Blue chip
customers are determined as those customers who have a market capitalisation of greater than
$750,000,000 (2018: $700,000,000). The Australian business held insurance for the entire financial year
ended 30 June 2019.
The aging of the Group’s trade receivables at the reporting date was:
Using the expected credit loss model (ECL), the Group establishes an allowance for impairment that
represents its estimate of incurred losses in respect of trade and other receivables. To effectively apply
the ECL, the Group has categories its trade receivables as follows:
-
-
Blue chip customers: defined as having a market capitalisation of greater than $750,000,000;
Insured customers: those that are trading within terms and their trade receivable exposure under the
insured limit; and
Uninsured customers: all other customers that are not recognised in the above category.
-
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
65
GrossImpairmentGrossImpairment2019201920182018$'000$'000$'000$'000Not past due71,542 -75,150 - Past due 0-30 days8,068 -8,328 - Past due 31-60 days1,443 -1,466 - Past due 61 days956 (516) 828 (352) 82,009 (516) 85,772 (352) ConsolidatedConsolidated Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
6 Financial instruments (continued)
Credit risk (continued)
The Group’s maximum exposure to credit risk for trade receivables at the reporting date by type of
customer was:
The Group considers blue chip and insured customers and assumes no risk. The Group only assess
uninsured customers, and customers that have breached their current credit limit in the ECL calculation.
To effectively apply the ECL, the following have been considered to determine an expected default rate:
-
-
Economic data
Historical loss trends
Economic data
It is anticipated that a movement in key economic data i.e. commodity prices, impacts the expected credit
loss as it may drive the way our customers’ run their operations, achieve profitability and cash flows to pay
their receivables.
The Group determined potential scenarios primarily driven by changes in commodity prices, which have
been weighted by probability to determine the expected credit loss provision.
Loss history
Given the significant change in operations and customer mix due to the acquisition of Orionstone and
Andy’s in March 2017, Force in November 2018 and Matilda in July 2018, the Group have determined it is
not appropriate to include a history earlier than FY18. Therefore, only from FY18 is used for this
assessment. Going forward, management plan on using an average loss history over 3-5 years depending
on what is appropriate for the business at that point in time and in line with expected future operations.
Historical loss trends
The Group uses a combination of historical losses recognised for receivables in the above classifications
and takes a view on the economic conditions that are representative of those expected to exist during the
life of the receivable. This is based on the historical loss rates, ageing of debtors and economic factors
that include commodity prices.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
66
20192018$'000$'000Blue chip (including subsidiaries)32,911 43,190 Insured38,430 34,282 Uninsured10,668 8,300 82,009 85,772 ConsolidatedCarrying amount Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
6 Financial instruments (continued)
Credit risk (continued)
Based on the factors outlined above, the Group’s expected credit loss at reporting date was $80,000. In
addition to the $80,000 provision calculated based on historical loss trends and economic factors,
$436,000 relating to specific customers is considered doubtful by the Group and has been provided for.
The movement in the credit loss allowance in respect of trade receivables during the year was as follows:
The Group believes that the unimpaired amounts that are past due by more than 30 days are still
collectible, based on historic payment behaviour and extensive analysis of the underlying customers’ credit
ratings.
Credit-impaired financial assets
The Group will assess if a financial asset is impaired when amounts are past due by more than 120 days.
A provision for impairment will be recognised unless the Group has reasonable and supportable
information that an impairment is not required to be recognised.
Cash
The Group held cash and cash equivalents of $36,189,000 at 30 June 2019 (2018: $171,431,000), which
represents its maximum credit exposure on these assets. The cash and cash equivalents are held with
bank and financial institution counterparties which are rated greater than AA-.
Collateral
Collateral is held for customers that are assessed to be a higher risk. At 30 June 2019 the Group held
$Nil of bank guarantees (2018: $116,000) and $Nil of prepayments (2018: $Nil).
Guarantees
Financial guarantees are generally only provided to wholly owned subsidiaries or when entering into a
premise rental agreement or asset lease liability. Details of outstanding guarantees are provided in note
28. At 30 June 2019 $1,744,000 guarantees were outstanding (2018: $3,531,000).
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
67
ImpairmentImpairment20192018$'000$'000Impairment allowance as at 1 July 2018 under AASB139352 200 Credit loss allowance recognised on AASB 9 transition400 - Opening loss allowance as at 1 July 2018 calculated under AASB 9752 200 Net remeasurement of loss allowance(187) 491 Write-offs(49) (339) Loss allowance as at 30 June 2019516 352 Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
6 Financial instruments (continued)
Liquidity risk
Liquidity risk is the risk that the Group will encounter difficulty in meeting the obligations associated with
its financial liabilities that are settled by delivering cash or another financial asset. The Group’s approach
to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its
liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or
risking damage to the Group’s reputation.
The Group monitors working capital limits and employs maintenance planning and life cycle costing models
to price its rental contracts. These processes assist it in monitoring cash flow requirements and optimising
cash return in its operations. Typically, the Group ensures that it has sufficient cash on demand to meet
expected operational expenses for a period of 60 days, including the servicing of financial obligations; this
excludes the potential impact of extreme circumstances that cannot reasonably be predicted, such as
natural disasters.
The Group has issued secured fixed interest notes to the value of US$322,131,000 which mature on 30
March 2022. The nominal fixed interest rate is 9.25%. These notes will remain fully drawn until maturity.
The Group has an A$65,000,000 facility that matures in September 2021 with a 2 year option to extend,
which has two sub facilities consisting of a Loan Note Agreement Facility (LNA) of A$62,000,000 and a
Bank Guarantee Facility of A$3,000,000. The bank guarantee facility was reduced from A$5,000,000
during the period to reduce the holding costs of the unrequired portion of this facility. The bank guarantee
facility attracts a fee of up to 1.57% on the unutilised portion of the facility, and a fee of 3.5% on the
outstanding balance of guarantees on issue. The nominal interest rate on the LNA is equal to the aggregate
of the bank bill swap rate (BBSY) plus a margin of between 3.25% and 3.5% dependant on the portion of
the facility utilised. The facilities require the Group to maintain a collateral coverage ratio greater than 3.0x
and a fixed charge coverage ratio greater than 1.2x. At year end the Group had drawn $Nil of the LNA but
had utilised A$1,744,000 of the bank guarantee facility.
The Group has a facility agreement comprising a credit card facility with a limit of A$150,000 and is secured
via a cash cover account.
The Group has finance lease facilities totalling A$21,909,000 (2018: A$1,155,000) which have various
maturities up to July 2024.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
68
Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
6 Financial instruments (continued)
Liquidity risk (continued)
The following are the contractual maturities of financial liabilities, including estimated interest payments
and excluding the impact of netting agreements.
It is not expected that the cash flows included in the maturity analysis could occur significantly earlier, or
at significantly different amounts.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
69
Contract-Carryingual cash6 mths orMore thanConsolidatedamountflowsless6-12 mths1-2 years2-5 years5 years30 June 2018$'000$'000$'000$'000$'000$'000$'000Non-derivative financialliabilitiesSecured notes issue465,050667,17422,27322,273 44,545 578,083- Finance lease liabilities1,1551,1831,00334 - - - Insurance financing1,8571,8811,646235 - - - Trade and other payables31,88231,88231,882- - - - 499,944702,12056,80422,54244,545578,083- Derivative financialasset/(liability)Cross currency interest rate swaps used for hedgingasset/(liability)(2,157)2,329(730)(483)(1,295)4,837- (2,157)2,329(730)(483)(1,295)4,837- Contract-Carryingual cash6 mths orMore thanConsolidatedamountflowsless6-12 mths1-2 years2-5 years5 years30 June 2019$'000$'000$'000$'000$'000$'000$'000Non-derivative financialliabilitiesSecured notes issue446,984593,88021,24421,24442,488508,904 - Finance lease liabilities21,90925,7012,9832,2144,203 16,301 - Trade and other payables28,79528,79528,795- - - - 497,688648,37653,02223,458 46,691 525,205 - Derivative financialasset/(liability)Cross currency interest rate swaps used for hedgingasset/(liability)7,031(43,155)(1,621)(1,603)(3,216)(36,715)- 7,031(43,155)(1,621)(1,603)(3,216)(36,715)- Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
6 Financial instruments (continued)
Liquidity risk (continued)
The gross inflows/(outflows) disclosed in the previous tables represents the contractual undiscounted cash
flows relating to derivative financial liabilities held for risk management purposes and which are usually
not closed out prior to contractual maturity. The disclosure shows net cash flow amounts for derivatives
that are net cash settled and gross cash inflow and outflow amounts for derivatives that have simultaneous
gross cash settlement, e.g. cross currency interest rate swaps.
Market risk
Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates and
equity prices will affect the Group’s income or the value of its holdings of financial instruments. The
objective of market risk management is to manage and control market risk exposures within acceptable
parameters, while optimising the return.
The Group enters into derivatives, and also incurs financial liabilities, in order to manage market risks. All
such transactions are carried out within the guidelines set by the Group’s hedging policy. Generally, the
Group seeks to apply hedge accounting in order to manage volatility in profit or loss.
Currency risk
The functional currency of the Group is the Australian dollar (AUD). The Group holds borrowings in United
States Dollars (USD) for which currency risk exists.
In respect of other monetary assets and liabilities held in currencies other than the AUD, the Group aims
to keep the net exposure to an acceptable level by matching foreign denominated financial assets with
matching financial liabilities and vice versa.
The Group’s investments in its subsidiaries and their earnings for the year are not hedged as these
currency positions are considered long term in nature.
The Group had issued secured fixed interest notes on 31 March 2017 to the value of US$360,818,000.
Of these notes on issue, the Group held US$4,890,000, which was netted off the total notes outstanding.
On 24 August 2018, Emeco cancelled the US$4,890,000 notes that it held leaving US$355,928,000 notes
on issue.
On 22 October 2018, Emeco undertook an excess cash offer to buy back notes on market at a price of
1.0675. The total face value of notes bought back and subsequently cancelled was US$33,797,000,
leaving US$322,131,000 notes outstanding at reporting date, of which the full face value of the principal
and interest has been hedged to Australian Dollars until maturity. As derivatives have been entered into,
hedge accounting has been applied to these instruments.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
70
Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
6 Financial instruments (continued)
Market risk (continued)
The Group is holding the following cash flow hedges:
(1)
Includes US$100,000,000 of cross currency interest rate swaps and US$130,000,000 coupon only
swaps
The impact of hedged items on the statement of financial position is, as follows:
The effect of the cash flow hedges in the statement of profit or loss and other comprehensive income is,
as follows:
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
71
Change in fairvalue used formeasuringNotionalCarryingineffectivenessamountamountLine item in the statement for the periodUS$'000$'000of financial position$'000As at 30 June 2019Cross currency interest rate swaps322,131 7,031 Deriviative financial instruments(2,800) As at 30 June 2018Cross currency interest rate swaps230,000 (2,158) Deriviative financial instruments(2,170) and coupon only swaps (1)Change in fairChange in fairvalue used forvalue used formeasuringHedgemeasuringHedgeineffectivenessreserveineffectivenessreserve$'000$'000$'000$'000Foreign exchange(2,800) (7,444) (2,170) (4,644) 20192018Total hedgingIneffectivenessAmountgain/(loss)recognisedLine itemreclassifiedLine itemrecognised in profit in thefrom OCI to in thein OCIor lossstatement ofprofit or lossstatement of$'000$'000profit or loss$'000profit or lossAs at 30 June 2019Foreign exchange(2,800) - - (15,875) Net foreign exchange lossAs at 30 June 2018Foreign exchange(2,170) - - (3,705) Net foreign exchange loss
Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
6 Financial instruments (continued)
Market risk (continued)
Exposure to currency risk
The Group’s exposure to foreign currency risk at balance date was as follows, based on notional amounts:
(1) Net USD exposure of US$322,131,000 (2018: US$355,927,000) in an AUD denominated entity.
The following significant exchange rates applied during the year:
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
72
USDUSD20192018$'000$'000Cash253 4,220 Secured notes issued (1)(322,131) (355,927) Gross balance sheet exposure(321,878) (351,707) Cross currency interest rate swap to hedge the secured notes issued322,131 100,000 322,131 100,000 Net exposure 253 (251,707) 2019201820192018US Dollars0.69430.77530.70130.7391Average rateReporting date spot rate Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
6 Financial instruments (continued)
Market risk (continued)
Sensitivity analysis
A weakening of the Australian dollar, as indicated below, against the US dollar at 30 June 2019 would
have affected
in US dollars and
increased/(decreased) equity and profit or loss by the amounts shown below. This analysis is based on
foreign currency exchange rate variances that the Group considered to be reasonably possible at the end
of the reporting period. The analysis assumes that all other variables, in particular interest rates, remain
constant. The analysis is performed on the same basis for 2018, as indicated below:
instruments denominated
the measurement of
financial
Interest rate risk
In accordance with the board’s policy the Group is required to maintain an appropriate exposure to
changes in interest rates on borrowings on a fixed rate basis, taking into account assets with exposure to
changes in interest rates. This is achieved by entering into cross currency interest rate swaps and the
issue of fixed interest notes.
Profile
At the end of the reporting date the interest rate profile of the Group’s interest bearing financial instruments
as reported to the management of the Group was:
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
73
EquityProfit or lossEquityProfit or loss$'000$'000$'000$'00030 June 2019USD (10 percent movement)(5,814) (23)7,105 28 30 June 2018USD (10 percent movement)(5,957) 21,672 6,430 (26,488) ConsolidatedStrengtheningWeakening20192018Note$'000$'000Variable rate instruments:Cash at bank16 36,189 171,431 36,189 171,431 Fixed rate instruments:Effective interest rate swaps to hedge interest rate risk7,031 (2,157) Interest bearing liabilities (notes)23 (459,334) (481,569) Interest bearing finance leases23 (21,909) (1,155) Insurance financing23 - (1,857) (474,212) (486,738) Consolidated Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
6 Financial instruments (continued)
Market risk (continued)
Cash flow hedges
The cross currency interest rate swaps (hedging instrument) are accounted for as cash flow hedges. The
cross currency interest rate swaps are designated to hedge the exposure to variability in foreign exchange
rates and exposure to liquidity risk through the benchmark interest rate of the USD fixed rate interest
payments on the debt principal amount of the Company’s outstanding debt and the foreign currency
remeasurement risk arising on the principal balance every six months on the Company’s outstanding debt.
Cash flow sensitivity analysis for fixed rate instruments
A change of 100 basis points in interest rates at the reporting date would have increased/(decreased)
equity by the amounts shown below. The analysis assumes that all other variables, in particular foreign
currency rates, remain constant. The analysis is performed on the same basis for 2018.
Detailed below is the profit and loss impact of cash flow hedges during the year.
During the year the hedging relationships were highly effective and no ineffectiveness was recognised in
the profit or loss for the year. The hedge relationship is expected to be highly effective throughout the life
of the hedge and is not expected to impact the profit and loss other than the transfer of the hedge reserve
to profit and loss as the hedge matures.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
74
100bp100bp100bp100bpincreasedecreaseincreasedecreaseBBSWBBSWLiborLiborCash flow hedges$'000$'000$'000$'00030 June 2019Cross currency interest rate swaps13,275 (13,658) (13,486) 13,915 Cash flow sensitivity (net)13,275 (13,658) (13,486) 13,915 30 June 2018Fixed rate foreign currency instruments6,417 (6,662) (6,469) 6,722 Cash flow sensitivity (net)6,417 (6,662) (6,469) 6,722 EquityEquity(Profit) or loss20192018Financial instrument$'000$'000Cross currency interest rate swap-Close out of hedges(676) -Net (profit) and loss impact before tax(676) - Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
6 Financial instruments (continued)
Market risk (continued)
Fair values versus carrying amounts
The fair values of financial assets and liabilities, together with the carrying amounts shown in the balance
sheet, are as follows:
(1) Carried at amortised cost with movements in fair value of the underlying hedged item is recorded in
the statement of other comprehensive income. Any movements in the fair value of unhedged items
are recognised in the statement of profit or loss.
The basis for determining fair values is disclosed in note 5.
Fair value hierarchy
The Group’s financial instruments carried at fair value would be categorised at level 2 in the fair value
hierarchy as their value is based on inputs other than the quoted prices that are observable for these
assets/(liabilities), either directly or indirectly with the exception of certain investments in shares that are
categorised at level 1.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
75
CarryingFairCarryingFairamountvalueamountvalueNote$'000$'000$'000$'000Assets carried at fair valueInterest rate swaps used for hedging1818,496 18,496 5,7095,70918,496 18,496 5,7095,709Assets carried at amortised costReceivables1787,25987,25990,36790,367Cash and cash equivalents1636,18936,189171,431171,431123,448123,448261,798261,798Liabilities carried at fair valueInterest rate swaps used for hedging18(11,465) (11,465) (7,866) (7,866) (11,465) (11,465) (7,866) (7,866) Liabilities carried at amortised costSecured bank loans23959 - 707 - Secured notes issue (1)23(446,984) (459,334) (465,050) (481,569) Insurance financing23- - (1,857) (1,857) Finance lease liabilities23(21,909) (25,701) (1,155) (1,183) Trade and other payables22(83,714) (83,714) (80,194) (80,194) (551,648) (568,749) (547,549) (564,803) 20192018 Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
6 Financial instruments (continued)
Market risk (continued)
Capital management
Underpinning Emeco’s strategic framework is consistent value creation for shareholders. Central to this
is the continual evaluation of the Company’s capital structure to ensure it is optimised to deliver value to
shareholders. The board’s policy is to maintain diversified, long term sources of funding to maintain
investor, creditor and market confidence and to support the future growth of the business.
Historically, the board maintained a balance between higher returns possible with higher levels of
borrowings and the security afforded by a sound capital position. However, given current market condition,
the board seeks to increase levels of cash held to maintain a strong capital position.
The Company’s primary return metric is return on capital (ROC), which the Group defines as earnings
before interest and tax (EBIT) divided by invested capital defined as the average over the period of equity,
plus interest bearing liabilities, less cash and cash equivalents. The Group’s ROC for the year was 18.0%
(2018: 11.7%). This includes non-recurring items of $26,245,000 (2018: $33,500,000) after tax. Had the
non-recurring items not been included in the Group EBIT, return on capital for the year would have been
21.0% (2018: 19.6%).
The Group’s return on invested capital at the end of the reporting period was as follows:
7 Other income
(1)
(2)
Included in net profit on the sale of non-current assets is the sale of rental equipment, including those
non-current assets classified as held for sale. The gross proceeds from the sale of this equipment in
2019 was $23,355,000 (2018: $22,726,000).
Included in sundry income are fees charged on overdue accounts, bad debts recovered, and receipts
from trade receivables not recognised at the point of acquisition of the Orionstone and Andy’s
Earthmovers businesses.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
76
20192018$'000$'000EBIT (continuing and discontinued operations)99,107 49,649 Average invested capital549,167 424,766 EBIT return on capital at 30 June18.0%11.7%Consolidated20192018$'000$'000Net profit/(loss) on sale of non current assets (1)492 755 Dividend income141 - Sundry income (2)5,861 1,496 6,494 2,251 Consolidated Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
8 Profit before income tax expense for continuing operations
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
77
20192018Note$'000$'000Profit before income tax expense has been arrived at aftercharging/(crediting) the following items:Impairment of tangible assets:-inventory1943 14 -property, plant and equipment6,641 11,136 6,684 11,150 Employee expenses:-salaries, wages and superannuation38,134 35,416 Other expenses:-bad debts49 339 -doubtful debts/(reversal)(236)36 -insurance2,949 2,489 -motor vehicles3,398 2,747 -rental expense5,596 4,132 -safety expenses896 832 -travel and subsistence expense3,925 3,687 -telecommunications and IT1,230 1,313 -workshop consumables, tooling and labour5,799 1,517 -restructuring and redundancies4,423 3,976 -corporate development expenses98 122 -consulting fees4,673 6,420 -employee share plan expenses14,675 10,816 -other expenses8,953 7,888 56,428 46,314 Depreciation of:-buildings153 221 -plant and equipment - owned83,731 65,743 -plant and equipment - leased2,039 1,613 -office equipment210 225 -motor vehicles387 556 -leasehold improvements174 210 -sundry plant715 334 less discontinuing operations depreciation expense- (58) 87,409 68,844 Consolidated Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
8 Profit before income tax expense for continuing operations (continued)
(1) On 22 October 2018, Emeco undertook an excess cash offer to buy back notes on market at a price
of 1.0675. The total face value of notes bought back and subsequently cancelled was
US$33,797,000 leaving US$322,131,000 notes outstanding.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
78
20192018$'000$'000Finance costs:-interest expense46,244 44,977 -writeoff previous facility costs642 - - amortisation of debt establishment costs using effective interest rate3,977 4,117 -other facility costs1,054 1,817 -premium paid on buyback of issued debt (1)3,207 - Net finance costs55,124 50,911 Finance income:-interest income(286) (492) -hedge gains(676) - Net finance income(962) (492) Foreign exchange (gain)/loss:Net realised foreign exchange (gain)/loss3,326 (1,110) Net unrealised foreign exchange (gain)/loss7,945 13,727 Net foreign exchange (gain)/loss11,271 12,617 Business acquisition expenses-acquisition expenses(262) 3,836Total business acquisition expenses(262) 3,836Consolidated Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
9 Auditor’s remuneration
The Company has engaged with Deloitte for the provision of audit and tax services as well as other specific
assurance and due diligence services around business acquisitions. No other advisory or consulting services
were provided by Deloitte during the year.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
79
20192018$$Audit services Auditors of the Company Deloitte Touche Tohmatsu Australia:-audit and review of financial reports557,750 481,000 Overseas Deloitte Firms:-other assurance services37,940 15,915 595,690 496,915 Other services Auditors of the Company Deloitte Touche Tohmatsu Australia:-taxation services227,223 140,884 -other assurance services91,374 538,664 Overseas Deloitte Firms:-taxation services91,500 15,259 410,097 694,807 1,005,787 1,191,722 Consolidated Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
10 Taxes
a. Recognition in the income statement
b. Current and deferred tax expense/(benefit) recognised directly in equity
c. Numerical reconciliation between tax expense and pre-tax net profit/(loss)
11 Current tax assets and liabilities
The current tax asset for the Group of $Nil (2018: $Nil) represents income taxes recoverable in respect of
prior periods and that arise from payment of taxes in excess of the amount due to the relevant tax authority.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
80
20192018Note$'000$'000Deferred tax expense/(benefit):Origination and reversal of temporary differences of current year- (18,707) Tax expense/(benefit)12- (18,707) Consolidated20192018$'000$'000Share issue costs- (1,758) Cashflow hedges(1,200) 658 Foreign currency translation reserve- (1,588) (1,200) (2,688) Consolidated20192018$'000$'000Prima facie tax benefit calculatedat 30% on net profit10,189 (2,200) Increase/(decrease) in income tax expense due to:Effect on tax rate in foreign jurisdictions-(35) Australian tax losses not previously recognised(8,010) (17,788) Foreign tax losses not previously recognised, now recouped(41)(1,743) Non-deductible acquisition costs(105) 1,151 Other non-deductible expenses6 10 Under/(over) provided in prior years(2,039) 1,898 Tax expense/(benefit)-(18,707) Consolidated Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
12 Deferred tax assets and liabilities
Recognised deferred tax assets and liabilities
Deferred tax assets and liabilities are attributable to the following:
Movement in deferred tax balances
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
81
201920182019201820192018Consolidated$'000$'000$'000$'000$'000$'000Property, plant and equipment- -(43,475) (8,540) (43,475) (8,540) Intangible assets- - (29) - (29) - Receivables- 3,336 (402) - (402) 3,336 Other financial assets- -(2,236) (324) (2,236) (324) Inventories4,562 - - (2,090) 4,562 (2,090) Payables1,146 723 - - 1,146 723 Derivatives - hedge receivable- 647 - - - 647 Interest bearing loans and borrowings11,376 4,782 - - 11,376 4,782 Employee benefits- 482 - - - 482 Unearned revenue- -(21) - (21) - Equity - capital raising costs1,189 1,704 - - 1,189 1,704 Provisions2,215 1,550 - - 2,215 1,550 Borrowing costs56 - - - 56 - Employee share costs- - (864) (473) (864) (473) Tax losses carried forward49,695 20,380 - - 49,695 20,380 Tax assets/(liabilities)70,239 33,604 (47,027) (11,427) 23,212 22,177 Set off of tax(47,027) (11,427) 47,027 11,427 - - Net tax assets/(liabilities) 23,21222,177 - - 23,212 22,177 AssetsLiabilitiesNetRecognisedBalancesRecognisedRecognisedin otherBalanceacquiredin profitdirectly comprehensiveBalance1 July 182 Jul 18or lossin equityincome30 June 19$'000$'000$'000$'000$'000$'000Property, plant and equipment(8,540) - (34,935) - - (43,475) Intangible assets- (241) 212 - - (29) Other financial assets(324) - (1,912) - - (2,236) Receivables3,335 - (3,737) - - (402) Inventories(2,090) - 6,652 - - 4,562 Payables724 19 403 - - 1,146 Derivatives - hedge receivable647 - (1,847) 1,200 - - Interest bearing loans and borrowings4,782 - 6,594 - - 11,376 Employee benefits482 - (482) - - - Equity - capital raising costs1,704 9 (524) - - 1,189 Unearned revenue- - (21) - - (21) Provisions1,550 48 617 - - 2,215 Borrowing costs- - 56 - - 56 Employee share costs(473) - (391) - - (864) Tax losses carried forward20,380 - 29,315 - - 49,695 22,177 (165) -1,200 - 23,212 Consolidated Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
12 Deferred tax assets and liabilities (continued)
Movement in deferred tax balances
Unrecognised deferred tax assets
Unutilised tax losses are in Australia, Chile, the United Kingdom, United States and Europe. $28,579,000
(2018: $36,592,000) of the unrecognised deferred tax asset is related to the losses in the Australian tax
jurisdiction, which do not expire. The remaining losses are not expected to be utilised by the Group.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
82
RecognisedBalancesRecognisedRecognisedin otherBalanceacquiredin profitdirectly comprehensiveBalance1 July 1730 Nov 17or lossin equityincome30 June 18$'000$'000$'000$'000$'000$'000Property, plant and equipment(9,097) (94) 651 - - (8,540) Other financial assets- - (324) - - (324) Receivables2,233 35 1,067 - - 3,335 Inventories(67) (11) (2,012) - - (2,090) Payables1,971 20 (1,267) - - 724 Derivatives - hedge payable- - - - - - Derivatives - hedge receivable1,305 - - (658) - 647 Interest bearing loans and borrowings(891) - 4,085 1,588 - 4,782 Employee benefits1,418 831 (1,767) - - 482 Equity - capital raising costs- - (54) 1,758 - 1,704 Unearned revenue- - - - - - Provisions311 - 1,239 - - 1,550 Employee share costs(3,718) - 3,245 - - (473) Tax losses carried forward6,535 - 13,845 - - 20,380 - 781 18,707 2,688 - 22,177 Consolidated20192018$'000$'000The following deferred tax assets have not beenbrought to account as assets:Tax losses110,813 118,838 Consolidated
Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
13 Capital and reserves
Terms and conditions
Ordinary shares
The holders of ordinary shares are entitled to receive dividends as declared from time to time, and are
entitled to one vote per share at shareholders' meetings. Shares have no par value.
In the event of winding up of the Company, the ordinary shareholder ranks after all other creditors are
fully entitled to any proceeds of liquidation.
Movements in ordinary share capital
(1) On 27 November 2018, the Company undertook a 10:1 share consolidation.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
83
20192018$'000$'000Share capital323,212,432 (2018: 3,178,858,997) ordinary shares, fully paid 1,007,086 991,111 Acquisition reserve(75,887) (75,887) 931,199 915,224 ConsolidatedDetailsDateSharesIssue price$'000Balance1 July 20183,178,858,997 991,111 Issue of shares19 November 201853,250,000 0.30 15,975 10:1 Consolidation of shares(1)27 November 2018(2,908,896,565) Balance30 June 2019323,212,432 1,007,086 Less: treasury shares16,847,903 Issued capital306,364,529
Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
13 Capital and reserves (continued)
Reserve for own shares (1)
The reserve for own shares comprises of shares purchased on market to satisfy the vesting of shares
and rights under the employee share plans. Rights that are forfeited under the Company’s employee
share plans due to employees not meeting the service vesting requirement will remain in the reserve. As
at 30 June 2019 the Company held 16,847,903 treasury shares (2018: restated comparative of
13,508,147 to reflect the 27 November 2018 10:1 share consolidation) in satisfaction of the employee
share plans.
Foreign currency translation reserve (1)
The translation reserve comprises all foreign currency differences arising from the translation of the
financial statements of foreign operations.
Hedging reserve (1)
The hedging reserve comprises the effective portion of the cumulative net change in fair value of
underlying hedged debt and fair value of hedging instruments used in cash flow hedges pending
subsequent recognition of hedged cash flows.
Share based payment reserve (1)
The share based payment reserve comprises the expenses incurred from the issue of the Company’s
securities under its employee share/option plans (refer note 3(j)(v)).
Dividends (1)
No dividends were paid or declared during the year (2018: $Nil) or prior to the release of this report.
Franking account
The above available amounts are based on the balance of the dividend franking account at year end
adjusted for:
(a)
(b)
(c)
(d)
(e)
franking credits that will arise from the payment of current tax liabilities and recovery of current tax
receivables;
franking debits that will arise from the payment of dividends recognised as a liability at the year end;
franking credits that will arise from the receipt of dividends recognised as receivables by the tax
consolidated group at the year end;
franking credits that the entity may be prevented from distributing in subsequent years; and
franking credits acquired through business combinations.
The ability to utilise the franking credits is dependent upon there being sufficient available profits to
declare dividends. The impact on the dividend franking account of dividends proposed after the balance
sheet date but not recognised as a liability is to reduce it by $Nil (2018: $Nil). In accordance with the tax
consolidation legislation, the Company as the head entity in the Australian tax consolidated group has
also assumed the benefit of $77,222,000 (2018: $65,146,000) franking credits.
________________________
(1) Refer to Consolidated Statement of Changes in Equity.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
84
20192018 $'000 $'000 Dividend franking account30% franking credits available to shareholders of Emeco Holdings Limited for subsequent financial years77,222 65,146 The Company
Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
14 Disposal groups and non-current assets held for sale
During the year $24,380,000 of non-current assets were transferred from property, plant and equipment
into non-current assets held for sale. Assets previously classified and classified during the period as held
for sale were further impaired by $6,641,000 to their fair value less cost to sell based on market prices of
similar equipment.
As at 30 June 2019, the non-current assets held for sale comprised assets of $2,906,000 (2018:
$8,007,000). Level 2 fair value hierarchy has been used in determining the fair value with reference to an
independent valuation utilising observable market valuations. The Group is actively marketing these assets
and they are expected to be disposed of within 12 months.
Liabilities directly associated with assets classified as held for sale relate to assets designated as held for
sale that have outstanding finance lease repayments remaining. All remaining payments are due within
six months.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
85
20192018$'000$'000Assets classified as held for saleProperty, plant and equipment - continuing operations2,832 7,936 Property, plant and equipment - discontinuing operations74 71 Net assets classified as held for sale2,906 8,007 Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
15 Segment reporting
The Group has three (2018: four) reportable segments, as described below, which are the Group’s
strategic business units. The strategic business units offer different products and services, and are
managed separately because they require different operational strategies for each geographic region. For
each of the strategic business units, the managing director and board of directors review internal
management reports on a monthly basis. The following summary describes the operations in each of the
Group’s reportable segments:
Australian Rental
Provides a wide range of earthmoving equipment solutions to customers in
Australia, including maintenance services for equipment on hire. Additional
technology platforms have been developed to enable customers to improve
mining efficiencies of their rental machines.
Australian Workshops Provides maintenance and component rebuild services to customers in
Australia.
Chile (discontinued)
Provides a wide range of earthmoving equipment and maintenance services
to customers in Chile. This segment was discontinued in June 2017.
In June 2017 the board resolved to exit the Chilean business after a strategic review of the operations.
The business is currently in the process of being wound down and is not expected to materially contribute
to the future earnings of the Group. The profit from discontinued operations of $287,000 (2018:
$6,056,000) is attributable entirely to the owners of the Company.
Information regarding the results of each reportable segment is included below. Performance is measured
based on segment profit before interest and income tax as included in the internal management reports
that are reviewed by the Group’s managing director and board of directors. Segment earnings before
interest, income tax, depreciation and amortisation is used to measure performance as management
believes that such information is the most relevant in evaluating the results of certain segments relative to
other entities that operate within these industries. Inter-segment pricing is determined on an arm’s length
basis.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
86
Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
15 Segment reporting (continued)
Information about reportable segments
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
87
RentalWorkshopsCanadaChileTotal$'000$'000$'000$'000$'000Period ended 30 June 2019Revenue from rental income363,258 --4,527 367,785 Revenue from the sale of machines and parts1,680 ---1,680 Revenue from maintenance services36,760 114,678 --151,438 Intersegment revenue-(51,890)--(51,890)Revenue from external customers401,698 62,788 -4,527 469,013 Other income6,047 90 --6,137 Segment earnings before interest, tax, depreciation and amortisation232,824 4,665 -274 237,762 Impairment of tangible assets(6,684)---(6,684)Depreciation and amortisation(87,823)(75)--(87,898)Segment result (EBIT)138,317 4,590 -274 143,180 Corporate overheads(44,292)EBIT98,888 Finance income/(expense) (net)(53,656)Foreign exchange movements(11,271)Net profit before tax33,961 Tax benefit/(expense)-Net profit after tax33,961 Total assets for reportable segments660,411 24,771 -73 685,255 Unallocated assets83,415 Total Group assets768,670 Net capital expenditure155,964 1,188 --157,152 Total liabilities for reportable segments46,977 17,827 --64,803 Unallocated liabilities505,788 Total Group liabilities570,591 TotalRentalWorkshopsCanadaChile$'000$'000$'000$'000$'000Year ended 30 June 2018Revenue from rental income323,987 --4,243 328,230 Revenue from the sale of machines and parts1,835 ---1,835 Revenue from maintenance services29,409 42,773 --72,183 Intersegment revenue-(17,012)--(17,012)Revenue from external customers355,231 25,761 -4,243 385,235 Other income1,981 48 2,956 -4,986 Segment earnings before interest, tax, depreciation and amortisation160,211 2,656 3,755 154 166,776 Impairment of tangible assets(11,150) - 2,350 -(8,800)Depreciation and amortisation(68,515)(329)(58)-(68,902)Segment result (EBIT)80,546 2,327 6,047 154 89,074 Corporate overheads(33,234) EBIT55,840 Finance income/(expense) (net)(50,554)Foreign exchange movements(12,617) Net loss before tax(7,331)Tax benefit/(expense)18,707 Net profit/(loss) after tax11,376 Total assets for reportable segments603,145 29,634 - 501 633,280 Unallocated assets82,772 Total group assets 716,052 Net capital expenditure57,612 162 - - 57,774 Total liabilities for reportable segments64,290 12,314 - 662 77,266 Unallocated liabilities485,304 Total group liabilities 562,570 AustralianDiscontinuedAustralianDiscontinued
Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
16 Cash and cash equivalents
17 Trade and other receivables
The Group’s exposure to credit risks, currency risks and impairment losses associated with trade and
other receivables are disclosed in note 6.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
88
20192018$'000$'000Cash at bank36,189 171,431 Consolidated20192018$'000$'000CurrentTrade receivables82,009 85,772 Less: Impairment of receivables(516) (352) 81,493 85,420 VAT/GST receivable2,050 2,484 Other receivables3,716 2,463 87,259 90,367 Consolidated
Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
18 Derivatives
19 Inventories
(1) During the year ended 30 June 2019 the write down of inventories to net realisable value (NRV)
recognised as an expense in the consolidated statement of profit or loss and other comprehensive
income amounted to $43,000 (2018: $14,000).
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
89
20192018$'000$'000Non-current assetsCross currency interest rate swaps18,496 5,709 18,496 5,709 Current liabilitiesCross currency interest rate swaps(11,465) (7,866) (11,465) (7,866) Consolidated20192018$'000$'000Work in progress - at cost4,090 3,930 Consumables, spare parts - at cost457 350 Total at cost4,547 4,280 Equipment and parts - at NRV (1)1,798 615 Total inventory6,345 4,895 Consolidated
Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
20 Intangible assets
Contract intangible and goodwill
Goodwill has been recognised on the acquisition of Matilda Equipment Holdings Pty Ltd (Matilda) and
represents the residual value of the purchase price of the company over the fair value of the identifiable
assets and liabilities acquired. On acquisition of Matilda an intangible asset was identified for $802,000,
being the value of existing customer contracts. Refer to note 35.
Amortisation and impairment of intangible assets
The amortisation charge and impairment of intangible assets are recognised in the following line item in
the income statement:
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
90
20192018$'000$'000Goodwilll8,005 - 8,005 - Contract intangible802 - Less: Accumulated amortisation(725) - 77 - Other intangibles - at cost5,334 5,130 Less: Accumulated amortisation(4,340) (3,136) 994 1,994 Total intangible assets9,076 1,994 Consolidated20192018$'000$'000Amortisation expense1,930 1,017 Total expense for the year for continuing operations1,930 1,017 Consolidated
Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
21 Property, plant and equipment
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
91
Land & buildingsLeasehold improvementsPlant & equipmentLeased plant & equipmentOffice equipmentMotor vehiclesSundry plantTotalCost base at 30 June 20191,585 4,785 981,487 26,733 3,064 7,181 10,481 1,035,316 Accumulated depreciation at 30 June 2019(1,040) (4,288) (430,212) (3,767) (2,914) (6,202) (7,225) (455,648) 545 497 551,275 22,966 150 979 3,255 579,668 Cost base at 30 June 20181,768 4,673 745,571 5,711 3,089 7,618 8,169 776,599 Accumulated depreciation at 30 June 2018(1,088) (4,127) (346,077) (2,042) (2,741) (6,041) (6,531) (368,647) 680 546 399,494 3,669 348 1,577 1,638 407,952 Consolidated$'000Reconciliations of the carrying amounts for each class of property, plant and equipment are set out below:Land & buildingsLeasehold improvementsPlant & equipmentLeased plant & equipmentOffice equipmentMotor vehiclesSundry plantTotalCarrying amount at the beginning of the year680 546 399,494 3,669 348 1,577 1,638 407,952 Additions46 125 147,961 21,638 12 32 1,858 171,672 Additions from acquisition (Matilda)- - 78,450 - - - 419 78,869 Depreciation(153) (174) (83,731) (2,039) (210) (387) (715) (87,409) Disposals(28) - - - - (243) - (271) Transfer asset class- - - - - - - - Impairment- - - - - - - - Movement from/(to) assets held for sale- - (24,133) (302) - - 55 (24,380) Movement PSO stock- - 7,275 - - - - 7,275 PSO stock acquired (Matilda)- - 556 - - - - 556 Movement capital WIP- - 25,403 - - - - 25,403 Carrying amount at the end of the year545 497 551,275 22,966 150 979 3,255 579,668 Consolidated2019$'000Reconciliations of the carrying amounts for each class of property, plant and equipment are set out below:Land & buildingsLeasehold improvementsPlant & equipmentLeased plant & equipmentOffice equipmentMotor vehiclesSundry plantTotalCarrying amount at the beginning of the year846 685 339,613 5,561 448 1,861 723 349,737 Additions55 58 57,773 16 87 17 819 58,825 Additions from acquisition (Force)- 55 61,891 - 38 316 528 62,828 Depreciation(221) (210) (65,685) (1,613) (225) (556) (334) (68,844) Disposals- (42) - - - (25) (50) (117) Transfer asset class- - (612) 660 - - (48) - Impairment- - - - - (36) - (36) Movement from/(to) assets held for sale- - (14,925) - - - - (14,925) Disposed through sale of Emeco Canada- - - (955) - - - (955) Movement PSO stock- - 3,788 - - - - 3,788 Movement capital WIP- - 17,651 - - - 17,651 Carrying amount at the end of the year680 546 399,494 3,669 348 1,577 1,638 407,952 $'000Consolidated2018
Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
21 Property, plant and equipment (continued)
Depreciation
The Group manages depreciation at an individual componentisation of asset level. Depreciation is
calculated based on a standard machine hour usage basis.
Security
The Group’s assets are subject to a fixed and floating charge under the terms of the new notes issued.
Refer note 23 for further details.
Impairment tests for cash generating units
The Group conducts impairment testing annually at 30 June each year and when impairment indicators
exist. At 30 June 2019, it was determined that no significant impairment indicators existed that warranted
further impairment testing.
Determining recoverable amount requires the exercise of significant judgements for both internal and
external factors. Judgements for external factors, including but not limited to equipment hire rates and
utilisation, have been made with reference to historical data and observable market data using a
combination of consensus views. The recoverable amount estimate is particularly sensitive to hire rates
and utilisation rates. Judgements for internal factors, including but not limited to applicable discount rate
and operating costs, have been made with reference to historical data and forward looking business plans.
Changes in the long term view of both internal and external judgements may impact the estimated
recoverable value.
Impairment testing is intended to assess the recoverable amount of both tangible and intangible assets.
Nominal post tax discount rates have been derived as a weighted cost of equity and debt. Cost of equity
is calculated using country specific ten year bond rates plus an appropriate market risk premium. The
cost of debt was determined using the appropriate CGU three year swap rate plus a margin for three year
tenor debt of equivalently credit rated businesses at 30 June 2018. The three year swap rates were used
as the base rate to reflect the relative illiquidity for longer tenure debt in the current market. The nominal
post tax discount rates for determining the Australia rental CGU valuation was 9.6%. For future cashflows
of the Australia CGU, the revenue growth in the first year of the business reflects the best estimate for the
coming year taking account of macroeconomic, business model, strategic and market factors. Growth
rates for subsequent years were based on Emeco’s three year outlook taking into account all available
information at this current time and are subject to change over time. A compound annual growth rate
(CAGR) of 2.3% was used over the three years of the forecast.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
92
Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
22 Trade and other payables
The Group’s exposure to currency and liquidity risk associated with trade and other payables is disclosed
in note 6.
The Company has also entered into a deed of cross guarantee with certain subsidiaries as described in
note 37. Under the terms of the deed, the Company has guaranteed the repayment of all current and
future creditors in the event any of the entities party to the deed are wound up. Details of the consolidated
financial position of the Company and subsidiaries party to the deed are set out in note 37.
23 Interest bearing liabilities
(1) Carried at amortised cost with movements in fair value of the underlying hedge item recorded in the
profit and loss statement.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
93
20192018$'000$'000CurrentTrade payablesTrade payables28,795 31,882 Interest accrual7,356 11,655 Other payables and accruals47,563 36,657 83,714 80,194 Consolidated20192018$'000$'000CurrentAmortised costOther financing- 1,857 Lease liabilities - secured4,023 1,155 4,023 3,012 Non-currentAmortised costUSD notes - secured459,334 481,569 Debt raising costs (1)(12,350) (16,519) Debt raising costs (revolving credit facility)- (707) Debt raising costs (loan note agreement)(959) - Lease liabilities - secured17,886 - 463,911 464,343 Consolidated
Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
23 Interest bearing liabilities (continued)
Bank loans
The Group has an A$65,000,000 facility that matures in September 2021 with a two year option to extend,
which has two sub facilities consisting of a Loan Note Agreement Facility (LNA) of A$62,000,000 and a
Bank Guarantee Facility of A$3,000,000. The bank guarantee facility was reduced from A$5,000,000
during the period to reduce the holding costs of the unrequired portion of this facility. The bank guarantee
facility attracts a fee of up to 1.57% on the unutilised portion of the facility, and a fee of 3.5% on the
outstanding balance of guarantees on issue. The nominal interest rate on the LNA is equal to the
aggregate of the bank bill swap rate (BBSY) plus a margin of between 3.25% and 3.5% dependant on
the portion of the facility utilised. The facilities require the Group to maintain a collateral coverage ratio
greater than 3.0x and a fixed charge coverage ratio greater than 1.2x. At year end the Group had drawn
$Nil of the LNA but had utilised A$1,744,000 of the bank guarantee facility.
Secured notes issue
The Group has issued secured fixed interest notes to the value of US$322,131,000 which matures on 30
March 2022. The nominal fixed interest rate is 9.25%. These notes will remain fully drawn until maturity.
Under the terms of the note agreement, the noteholders hold a joint fixed and floating charge with the
revolving credit facility bank over the assets and undertakings of the Group. The notes are measured at
amortised cost. The notes have a limitation on capital expenditure to the amount of A$100,000,000, net
of proceeds from disposals for the 12-month period commencing 31 March 2017 and for each subsequent
12-month period. Any unused limit can be carried forward for the subsequent 12-month period. The debt
is fully hedged to AUD until maturity and the Group has designated derivatives (cross currency interest
rate swaps) as hedge instruments against this underlying debt.
On 22 October 2018, Emeco undertook an excess cash offer to buy back notes on market at a price of
1.0675. The total face value of notes bought back and subsequently cancelled was US$33,797,000,
leaving US$322,131,000 notes outstanding at reporting date.
USD notes
Hedged (asset)/liability
Net exposure
USD
$’000
322,131
-
322,131
FY19
AUD
$’000
FY18
USD
$’000
AUD
$’000
459,334
(7,031)
452,303
355,927
-
355,927
481,569
2,157
483,726
Working capital facilities
The Group has a credit card facility with a limit of A$150,000. The facility is secured via a cash cover
account.
Finance leases
At 30 June 2019, the Group held finance lease facilities totalling A$21,909,000 (2018: A$1,155,000) which
have various maturities up to July 2024. Liabilities under the facility are secured by the assets leased.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
94
Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
23 Interest bearing liabilities (continued)
Finance lease liabilities
Finance lease liabilities of the Group are payable as follows:
The Group leases plant and equipment under finance leases. The Group’s lease liabilities are secured by
the leased assets of $22,966,000 (2018: $3,669,000). In the event of default, the leased assets revert to
the lessor.
Reconciliation of liabilities arising from financing activities
Liabilities arising from financing activities are those for which cash flows were or will be classified in the
Group’s consolidated statement of cash flows. The following table details cash and non-cash movements
in the Group’s liabilities arising from financing activities:
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
95
PresentPresentFuturevalue ofFuturevalue ofminimumminimumminimumminimumleaseleaseleaseleasepaymentsInterestpaymentspaymentsInterestpayments201920192019201820182018Consolidated$'000$'000$'000$'000$'000$'000Less than one year5,196(1,173)4,0231,183(28)1,155Between one and five years20,505(2,619)17,886---25,701(3,792)21,9091,183(28)1,1551 JulyFinancingDisposalFinancialNew debtUnrealised30 June2018cash flowsof subsidiaryexpense*acquiredFX2019$'000$'000$'000$'000$'000$'000$'000USD notes481,569(47,516)---25,281459,334Lease liabilities1,155(3,048)--23,802-21,909Debt raising costs(16,519)--4,169--(12,350)Debt raising costs (loan note agreement)-(1,297)-338--(959)Debt raising costs (revolving credit facility)(707)- -707---Other financing1,857(1,857)-----467,355(53,718)-5,21423,80225,281467,933*inclusive of amortisation expense1 JulyFinancingDisposalFinancialNew debtUnrealised30 June2017cash flowsof subsidiaryexpense*acquiredFX2018$'000$'000$'000$'000$'000$'000$'000USD notes462,724----18,845481,569Lease liabilities9,801(5,018)(3,903)275--1,155Debt raising costs(19,440)(592)-3,513--(16,519)Debt raising costs (revolving credit facility)(630)(487)-410--(707)Other financing1,584(1,584)--1,857-1,857454,039(7,681)(3,903)4,1981,85718,845467,355*inclusive of amortisation expense
Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
24 Financing arrangements
The Group has the ability to access the following lines of credit:
(1) The facility of US$322,131,000/A$459,334,000 was fully drawn at 30 June 2019.
(2) The bank guarantee facility was reduced from A$5,000,000 during the period.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
96
2019Available facilityFacility utilised at reporting dateFacility not utilisted at reporting dateUSD notes (1)459,334 459,334 - Loan Note Agreement62,000 - 62,000 Bank guarantee facility (2)3,000 1,744 1,256 Finance leases21,909 21,909 - Working capital150 150 - 546,393 483,137 63,256 Consolidated$'0002018Available facilityFacility utilised at reporting dateFacility not utilisted at reporting dateUSD notes (1)481,569 481,569 - Revolving credit facility 35,000 - 35,000 Bank guarantee facility (2)5,000 3,531 1,469 Finance leases1,155 1,155 - Insurance financing1,857 1,857 - Working capital110 110 - 524,691 488,222 36,469 Consolidated$'000
Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
25 Provisions
Defined contribution superannuation funds
The Group makes contributions to defined contribution superannuation funds. The expense recognised
for the year was $6,625,000 (2018: $4,689,000).
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
97
20192018$'000$'000CurrentEmployee benefits:- annual leave4,987 4,900 - long service leave1,991 1,545 Provision for restructuring94 324 7,072 6,769 Non-currentEmployee benefits - long service leave406 386 406 386 ConsolidatedEmployee benefitsProvision for restructuringTotalBalance at 1 July 20186,831 324 7,155 Provisions acquired from Matilda159 - 159 Arising during the year5,868 - 5,868 Utilised(5,474) (230) (5,704) Balance at 30 June 20197,384 94 7,478 Consolidated
Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
26 Share based payments
During the year the Company issued Rights to key management personnel and senior employees of the
Group under its employee incentive plans (refer note 3(j)(v)). On 27 November 2018 the Company
effected a 10:1 share consolidation. The number of shares have been converted to reflect both pre and
post share consolidation.
Vested plans
Unvested plans
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
98
Grant date/employees entitledNumber of instruments (pre consolidation)Number of instruments (post consolidation)Vesting ConditionsContractual life of rights/performance share rightsRI Rights/performance share rights 201638,612,893 3,861,289 3 years service.3 yearsGrant date / employees entitledNumber of instruments (pre consolidation)Number of instruments (post consolidation)Vesting conditionsContractual life of rights/ performance share rightsEHIPRights/performance share rights 201816,625,816 1,662,582 2 years service2 yearsMIPRights/performance share rights 2017181,780,571 18,178,057 3 years service3 yearsRights/performance share rights 201915,000,000 1,500,000 1 years service1 yearsRights/performance share rights 201917,057,848 1,705,785 3 years service3 yearsRights/performance share rights 201914,151,675 1,415,168 4 years service4 yearsRights/performance share rights 201918,856,906 1,885,691 5 years service5 years263,472,81626,347,282
Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
26 Share based payments (continued)
The movement of Rights on issue during the year were as follows:
The fair value of Rights granted during the year are measured using a volume weighted average price
(VWAP) (2018: EHIP and MIP: VWAP; and RI: monte carlo simulation analysis. Please refer to note 3(j)).
The following applies to Rights:
-
-
there is no entitlement to dividends or shadow dividends on unvested rights; and
in the event of absolute change in control (i.e. the acquisition by a third party and its associates >50%
of Emeco shares), rights awarded will vest upon change in control.
Employee expenses
(1) Should an employee be made redundant, the remaining share based payment expense for the vesting
period will be accelerated and recognised in the period the employee was made redundant.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
99
Number ofNumber ofrights/performancerights/performanceshare rightsshare rights20192018Outstanding at 1 July204,133,030 211,504,857 Granted during the period82,875,083 - Exercised during the period(22,352,459) - Share consolidation(238,190,089) - Forfeited during the period(118,284) (7,371,827) Outstanding at 30 June26,347,281 204,133,030 in AUD20192018Performance shares/rights14,674,531 10,816,362 Total expense recognised as employee costs (1)14,674,531 10,816,362 Consolidated
Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
27 Commitments
(a) Operating lease commitments
The Group leases the majority of their operating premises. The terms of the lease are negotiated in
conjunction with the Group’s internal and external advisors and are dependent upon market forces.
During the year ended 30 June 2019 an amount of $11,672,000 was recognised as an expense in
profit or loss in respect of operating leases (2018: $14,145,000).
(b) Capital commitments
The Group has $Nil commitments for purchases of fixed assets (2018: $12,050,000).
28 Contingent liabilities
Guarantees
The Group has provided bank guarantees in the amount of $1,744,000 (2018: $3,531,000) in relation to
obligations under operating leases and rental premises.
Indonesia
Since the Group announced it would exit its Indonesian operations, the Indonesian tax office commenced
routine VAT and Corporate income tax audits. As a consequence, the Indonesian tax office have issued
an assessment which the Group have disputed. Under local laws an assessment does not become final
until all appeal avenues have been exhausted.
The process to liquidate the Indonesian entity has commenced and the Group continues to manage its
on-going tax and legal obligations in Indonesia. The Group does not believe any potential exposure exists
in relation to the Indonesian entity.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
100
20192018$'000$'000Future non-cancellable operating leases not provided forin the finanical statements and payable:Less than one year6,426 11,707 Between one and five years11,164 12,103 More than five years750 - 18,340 23,810 Consolidated
Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
29 Notes to the statement of cash flows
(i) Reconciliation of cash
For the purposes of the statements of cash flow, cash includes cash on hand and at bank and short
term deposits at call, net of outstanding bank overdrafts. Cash as at the end of the financial year as
shown in the statements of cash flows is reconciled to the related items in the statements of financial
position as follows:
(ii) Reconciliation of net profit to net cash provided by operating activities
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
101
20192018Note$'000$'000Cash assets1636,189 171,431 Consolidated20192018Note$'000$'000Net profit/(loss) - continuing operations33,674 5,320 Add/(less) items classified as investing/financing activities: Net profit on sale of non-current assets7(492) (755) Acquisition costs8(262) 3,836 Dividends received7141 - Add/(less) non-cash items: Amortisation201,930 1,017 Depreciation887,409 68,844 Amortisation of borrowing costs using effective interest rate83,977 4,117 Write off previous deferred borrowing costs8642 - Foreign exchange (gain)/loss811,271 12,617 Impairment losses on tangible assets86,684 11,150 Bad debts849 339 Provision for doubtful debts/(reversal)8(236) 36 Other non-cash items and reclassifications(907) 4,265 Equity settled share based payments814,675 10,816 (Increase)/decrease in deferred tax asset(870) (21,396) Net cash flow from operating activities of discontinued operations114 (6,194) Net cash from operating activities before change in assets/(liabilities) adjusted for assets and (liabilities) acquired157,799 94,012 (Increase)/decrease in trade and other receivables9,958 35,893 (Increase)/decrease in inventories(708) (1,781) Increase/(decrease) in payables2,139 (3,821) Increase/(decrease) in provisions276 1,230 Net cash from/(used in) operating activities169,464 125,533 Consolidated
Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
30 Controlled entities
(a) Particulars in relation to controlled entities
Parent entity
Emeco Holdings Limited
Controlled entities
Pacific Custodians Pty Ltd as trustee for Emeco
Country
of
incorporation
Ownership interest
2018
2019
%
%
Employee Share Ownership Plan Trust
Emeco Pty Limited
Emeco International Pty Limited
EHL Corporate Pty Ltd
Emeco Parts Pty Ltd
Emeco Finance Pty Ltd
Andy’s Earthmovers (Asia Pacific) Pty Ltd
Orionstone Holdings Pty Ltd
Orionstone Pty Ltd
Ironstone Group Pty Ltd
Orion (WA) Pty Ltd
RPO Australia Pty Ltd
Force Equipment Pty Ltd
Matilda Equipment Holdings Pty Ltd
Matilda Equipment Pty Ltd
Emeco Equipment (USA) LLC
Emeco (UK) Limited
Emeco International Europe BV
Emeco Europe BV
Emeco BV
PT Prima Traktor IndoNusa
Emeco Holdings South America SpA
Enduro SpA
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
United States
United Kingdom
Netherlands
Netherlands
Netherlands
Indonesia
Chile
Chile
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
-
-
100
100
100
100
100
100
100
100
(b) Acquisition of entities in the current year
The following entities was acquired in the current year:
Matilda Equipment Holdings Pty Ltd
Matilda Equipment Pty Ltd
Refer to note 35 for details on the acquisition of this entity.
(c) Acquisition of entities in the prior year
The following entities were acquired in the prior year:
Force Equipment Pty Ltd
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
102
Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
31 Key management personnel disclosure
The following were key management personnel of the Group at any time during the reporting period and
unless otherwise indicated were key management personnel for the entire period.
Non-executive directors
Peter Richards
Chair
Peter Frank
Keith Skinner
Darren Yeates
Executive directors
Ian Testrow
Managing Director & Chief Executive Officer
Other executives
Position
Thao Pham
Justine Lea
Chief Strategy Officer
Chief Financial Officer
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
103
Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
31 Key management personnel disclosure (continued)
Key management personnel compensation
The key management personnel compensation is as follows:
Remuneration of key management personnel by the Group
The compensation disclosed above represents an allocation of the key management personnel’s
compensation from the Group in relation to their services rendered to the Company.
Individual directors and executives compensation disclosures
Information regarding individual directors and executive’s compensation and some equity instruments
disclosures as required by Corporations Regulations 2M.3.03 and 2M.6.04 are provided in the
remuneration report section of the directors’ report on pages 22 to 38.
Apart from the details disclosed in this note, no director has entered into a material contract with the
Company or the Group since the end of the previous financial year and there were no material contracts
involving directors’ interests existing at year end.
Equity Instruments
Rights over equity instruments granted as compensation under employee hybrid incentive plan
(EHIP)
The Company has the hybrid incentive plan that includes both short term, cash incentive and long term,
equity settled incentive elements, award of which is determined by reference to the Company’s
performance. This is based on both financial and non-financial measures and will vest at the end of the
applicable vesting period, subject to the employee remaining employed by the Company.
Rights over equity instruments granted as compensation under management incentive plan (MIP)
The Company has a management incentive plan in which rights to shares have been granted to certain
employees of the Company. Rights awarded under the MIP will vest at the end of the applicable vesting
period, subject to the employee remaining employed by the Company. Rights that do not vest will lapse.
Rights over equity instruments granted as compensation under retention incentive plan (RI)
(legacy incentive plan)
The Company had a retention incentive plan in which rights/performance shares have been granted to
certain employees of the Company. The rights to shares vest after three years.
Other key management personnel transactions
Key management persons, or their related parties, hold positions in other entities that may result in them
having control or significant influence over the financial or operating policies of those entities. There were
no transactions between the Group and these related entities during the period (FY18 $Nil).
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
104
In AUD20192018Short term employee benefits3,543,163 3,190,490 Other long term benefits92,385 92,471 Post-employment benefits129,857 123,561 Equity compensation benefits11,312,286 4,096,165 15,077,691 7,502,687 Consolidated
Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
32 Other related party transactions
Subsidiaries
Loans are made between wholly owned subsidiaries of the Group for corporate purposes. Loans
outstanding between the different wholly owned entities of the Company have no fixed date of repayment.
Loans made between subsidiaries within a common taxable jurisdiction are interest free.
Ultimate parent entity
Emeco Holdings Limited is the ultimate parent entity of the Group.
33 Subsequent events
No significant events have occurred subsequent to the year ended 30 June 2019.
34 Earnings per share
Basic earnings per share
The calculation of basic earnings per share at 30 June 2019 was based on the profit/(loss) attributable to
ordinary shareholders of $33,961,000 (2018: $11,376,000) and a weighted average number of ordinary
shares outstanding less any treasury shares for the year ended 30 June 2019 of 301,523 (2018: 261,720).
FY18 comparatives have been restated for the effect of the 10:1 share consolidation that occurred on 27
November 2018.
Profit attributed to ordinary shareholders
(1) Comparatives have been restated for the effect of the 10:1 share consolidation that occurred on 27
November 2018.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
105
20192018ContinuingDiscontinuedContinuingDiscontinuedoperationsoperationsTotaloperationsoperationsTotal$'000$'000$'000$'000$'000$'000Profit for the year33,674 287 33,961 5,320 6,056 11,376 Consolidated20192018 (1)'000'000Issued ordinary shares at 1 July3,043,778 222,617 Effect of shares issued during the period- 33,635 Effect of vested employee share plans15,012 5,468 Effect of share consolidation(2,757,267) - Weighted average number of ordinary shares at 30 June301,523 261,720 Consolidated
Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
34 Earnings per share (continued)
Weighted average number of ordinary shares
Diluted earnings per share
The calculation of diluted earnings per share at 30 June 2019 was based on the profit/(loss) attributable
to ordinary shareholders of $33,961,000 (2018: $11,376,000) and a weighted average number of ordinary
shares outstanding less any treasury shares during the financial year ended 30 June 2019 of 323,370
(2018: 282,134).
Profit attributed to ordinary shareholders (diluted)
Weighted average number of ordinary shares (diluted)
(1) Comparatives have been restated for the effect of the 10:1 share consolidation that occurred on 27
November 2018.
Comparative information
The average market value of the Company’s shares for the purpose of calculating the dilutive effect of
ordinary share was based on quoted market prices for the period during which the shares were
outstanding.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
106
20192018ContinuingDiscontinuedContinuingDiscontinuedoperationsoperationsTotaloperationsoperationsTotal$'000$'000$'000$'000$'000$'000Profit attributed to ordinary shareholders (basic)33,674 287 33,961 5,320 6,056 11,376 Consolidated20192018 (1)'000'000Issued ordinary shares at 1 July3,043,778 222,617 Effect of shares issued during the period- 33,635 Effect of vested employee share plans15,012 5,468 Effect of share consolidation(2,757,267) - Effect of unvested employee share plans21,847 20,413 Weighted average number of ordinary shares (diluted) at 30 June323,370 282,134 Consolidated
Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
35 Business combination
Matilda Equipment Pty Ltd
On 2 July 2018, Emeco Holdings Limited acquired 100% of the shares in Matilda Equipment Holdings Pty
Ltd (Matilda) and its subsidiary Matilda Equipment Pty Ltd for total consideration of $94,327,000 settled
by an upfront cash payment of $93,312,000 and an additional cash payment of $1,015,000 in relation to
a working capital adjustment paid in October 2018.
Provisional values were disclosed in June 2018, however the values identified in relation to the acquisition
are final as at reporting date 30 June 2019. Details of the acquisition are as follows:
Impact of acquisitions on the results of the Group
The Group has fully integrated the acquisition of the business from the acquisition date and is therefore
unable to accurately quantify the additional revenue and earnings contributed to the Group by the acquired
business.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
107
FinalProvisional20192018$'000$'000Cash assets549 549 Trade and other receivables6,849 6,861 Inventories742 580 Prepayments219 177 Plant and equipment78,869 80,154 Goodwill/intangibles8,807 9,477 Tax asset/(liability)(165) - Trade and other payables(1,384) (3,344) Provisions(159) (159) Net assets /(liabilities) acquired94,327 94,295 Acquisition date fair value of consideration transferred94,327 94,295 Representing:Cash93,312 93,312 Cash consideration paid in respect of working capital adjustment1,015 983 Total94,327 94,295 Acquisition costs expensed to profit or loss2,160 1,924 Cash used to acquire the business, net of cash aquired:Acquisition date fair value of consideration transferred94,327 94,295 Less: cash and cash equivalents(549) (549) Net Cash paid93,778 93,746 Matilda EquipmentPty Ltd
Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
35 Business combinations (continued)
Force Equipment Pty Ltd
On 30 November 2017, Emeco Holdings Limited acquired 100% of the shares in Force Equipment Pty Ltd
(Force) for total consideration of $72,643,000 settled by an upfront cash payment of $69,940,000, and an
additional cash payment of $2,703,000 in relation to a working capital adjustment paid in February 2018.
The values identified in relation to the acquisition are final as at reporting date 30 June 2018. Details of
the acquisition are as follows:
Impact of acquisitions on the results of the Group
The Group has fully integrated the acquisition of the business from the acquisition date and is therefore
unable to accurately quantify the additional revenue and earnings contributed to the Group by the acquired
business.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
108
Final2018$'000Cash assets3,395 Trade and other receivables15,168 Inventories3,538 Prepayments506 Plant and equipment62,828 Tax assets781 Trade and other payables(10,812) Provisions(2,761) Net assets /(liabilities) acquired72,643 Acquisition date fair value of consideration transferred72,643 Representing:Cash69,940 Cash consideration paid in respect of working capital adjustment2,703 Total72,643 Acquisition costs expensed to profit or loss1,912 Cash used to acquire the business, net of cash aquired:Acquisition date fair value of consideration transferred72,643 Less: cash and cash equivalents(3,395) Net cash paid69,248 Force EquipmentPty Ltd
Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
36 Parent entity disclosure
As at and throughout the financial year ending 30 June 2019 the parent entity (the ‘Company’) of the
Group was Emeco Holdings Limited.
(1) This includes the impairment of intercompany investments and loans within the same tax consolidated
group and jurisdiction. This is eliminated on group consolidation.
Parent entity guarantees in respect of debts of its subsidiaries
The parent entity has entered into a deed of cross guarantee with the effect that the Company guarantees
debts in respect of its subsidiaries.
Further details of the deed of cross guarantee and the subsidiaries subject to the deed, are disclosed in
note 37.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
109
20192018$'000$'000Result of the parent entityLoss for the period (1)(325,455) (17,033) Other comprehensive income- - Total comprehensive income for the period(325,455) (17,033) Financial position of parent entity at year endCurrent assets20 20 Non-current assets154,334 412,012 Total assets154,354 412,032 Current liabilities- - Non-current liabilities- - Total liabilities- - Total equity of the parent entity comprising of:Share capital931,199 915,224 Share based payment reserve42,882 28,207 Reserve for own shares(49,001) (33,026) Retained earnings(770,725) (498,373) Total equity154,355 412,032 Company
Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
37 Deed of cross guarantee
Pursuant to ASIC Class Order 98/1418 (as amended) dated 13 August 1998, Emeco International Pty Ltd
is relieved from the Corporations Act 2001 requirements for preparation, audit and lodgement of financial
reports, and directors’ reports.
It is a condition of the class order that the Company and each of the subsidiaries enter into a deed of cross
guarantee. The effect of the deed is that the Company guarantees to each creditor payment in full of any
debt in the event of winding up of any of the subsidiaries under certain provisions of the Corporations Act
2001. If a winding up occurs under other provisions of the Act, the Company will only be liable in the event
that after six months any creditor has not been paid in full. The subsidiaries have also given similar
guarantees in the event that the Company is wound up.
The subsidiaries subject to the deed are:
Emeco Pty Ltd
Emeco International Pty Limited
Andy’s Earthmovers (Asia Pacific) Pty Ltd
Orionstone Holdings Pty Ltd
Orionstone Pty Ltd
Force Equipment Pty Ltd
Matilda Equipment Pty Ltd
Matilda Equipment Holdings Pty Ltd
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
110
Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
37 Deed of cross guarantee (continued)
A consolidated statement of comprehensive income and consolidated statement of financial position,
comprising the Company and controlled entities which are a party to the deed, after eliminating all
transactions between parties to the deed of cross guarantee, for the year ended 30 June 2019 is set out
as follows:
Statement of profit or loss and other comprehensive income and retained earnings
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
111
20192018$'000$'000Revenue464,516 380,992 Cost of sales(272,549) (271,277) Gross profit191,967 109,715 Operating expense(92,199) (63,707) Other income6,038 2,251 Finance income961 492 Finance costs(55,120) (50,900) Unrealised FX(11,140) -Impairment of assets(6,684) (11,150) Impairment of investments(199,447) -Profit before tax(165,624) (13,299) Tax expense- 18,707 Net profit after tax(165,624) 5,408 Other comprehensive income(3,640) (3,104) Total comprehensive income for the period(3,640) (3,104) Retained earnings at beginning of year(565,718) (571,126) Retained earnings at end of year(734,982) (565,718) Attributable to:Equity holders of the Company(734,982) (565,718) Profit/(loss) for the period(165,624) 5,408 Consolidated
Emeco Holdings Limited and its Controlled Entities
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
37 Deed of cross guarantee (continued)
Statement of financial position
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
112
20192018$'000$'000Current assetsCash and cash equivalents35,869 171,173 Trade and other receivables89,838 93,063 Inventories6,345 4,895 Assets held for sale2,832 7,937 Total current assets134,884 277,068 Non-current assetsTrade and other receivables18,799 17,808 Derivatives18,496 5,709 Intangible assets9,076 1,994 Investments799 186,661 Property, plant and equipment579,668 407,951 Deferred tax assets23,212 22,177 Total non-current assets650,050 642,300 Total assets784,934 919,368 Current liabilitiesTrade and other payables83,608 81,048 Derivatives11,465 7,866 Interest bearing liabilities4,023 3,012 Provisions6,978 6,881 Total current liabilities106,074 98,807 Non-current liabilitiesInterest bearing liabilities465,901 464,343 Provisions406 386 Total non-current liabilities466,307 464,729 Total liabilities572,381 563,536 Net assets212,553 355,832 EquityIssued capital931,199 915,224 Share based payment reserve42,882 28,207 Reserves(26,546)(21,881)Retained earnings/(losses)(734,982)(565,718)Total equity attributable to equity holders of the parent212,553 355,832 Consolidated
Emeco Holdings Limited and its Controlled Entities
Directors’ Declaration
1.
In the opinion of the directors of Emeco Holdings Limited (the ‘Company’):
(a)
the consolidated financial statements and notes as set out on pages 45 to 112, and
remuneration report in the directors’ report, set out on pages 22 to 38 are in accordance with
the Corporations Act 2001, including:
(i)
(ii)
giving a true and fair view of the Group’s financial position as at 30 June 2019 and of
its performance for the financial year ended on that date; and
complying with Australian Accounting Standards and the Corporations Regulations
2001;
(b)
there are reasonable grounds to believe that the Company will be able to pay its debts as and
when they become due and payable.
2.
3.
4.
There are reasonable grounds to believe that the Company and the group entities identified in note 37
will be able to meet any obligation or liabilities to which they are or may become subject to by virtue of
the deed of cross guarantee between the Company and those group entities pursuant to ASIC Class
Order 98/1418.
The directors have been given the declarations required by Section 295A of the Corporations Act 2001
from the chief executive officer and chief financial officer for the financial year ended 30 June 2019.
The directors draw attention to note 2(a) to the consolidated financial statements, which includes a
statement of compliance with international financial reporting standards.
Dated at Perth, 20th day of August 2019
Signed in accordance with a resolution of the directors:
Ian Testrow
Managing Director
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
113
Deloitte Touche Tohmatsu
ABN 74 490 121 060
Tower 2, Brookfield Place
123 St Georges Terrace
Perth WA 6000
GPO Box A46
Perth WA 6837 Australia
Tel: +61 8 9365 7000
Fax: +61 8 9365 7001
www.deloitte.com.au
Independent Auditor’s Report to the members of
Emeco Holdings Limited
Report on the Audit of the Financial Report
Opinion
We have audited the financial report of Emeco Holdings Limited (the “Company”) and its subsidiaries
(the “Group”), which comprises the consolidated statement of financial position as at 30 June 2019,
the consolidated statement of profit or loss and other comprehensive income, the consolidated
statement of changes in equity and the consolidated statement of cash flows for the year then ended,
and notes to the financial statements, including a summary of significant accounting policies, and
the directors’ declaration.
In our opinion, the accompanying financial report of the Group is in accordance with the Corporations
Act 2001, including:
(i)
giving a true and fair view of the Group’s financial position as at 30 June 2019 and of its
financial performance for the year then ended; and
(ii)
complying with Australian Accounting Standards and the Corporations Regulations 2001.
Basis for Opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under
those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial
Report section of our report. We are independent of the Group in accordance with the auditor
independence requirements of the Corporations Act 2001 and the ethical requirements of the
Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional
Accountants (the Code) that are relevant to our audit of the financial report in Australia. We have
also fulfilled our other ethical responsibilities in accordance with the Code.
We confirm that the independence declaration required by the Corporations Act 2001, which has
been given to the directors of the Company, would be in the same terms if given to the directors as
at the time of this auditor’s report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis
for our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgement, were of most significance
in our audit of the financial report for the current period. These matters were addressed in the
context of our audit of the financial report as a whole, and in forming our opinion thereon, and we
do not provide a separate opinion on these matters.
Liability limited by a scheme approved under Professional Standards Legislation.
Member of Deloitte Asia Pacific Limited and the Deloitte Network.
Key Audit Matter
How the scope of our audit responded to the Key
Audit Matter
Recoverability of deferred tax assets
The Group has recognised $23.2 million of
net deferred tax assets as at 30 June 2019
as disclosed in note 12.
The relevant accounting standards require
deferred tax assets to be recognised only to
the extent that it is probable that sufficient
future taxable profits will be generated in
order for the benefits of the deferred tax
assets to be realised.
Significant judgement is required to assess
the probability that future taxable profits
will be available against which unused tax
losses can be utilised profits.
Our procedures included, but were not limited to:
Understanding the process that management
undertakes to develop the model for future
taxable profit;
Comparing profit forecasts to Board approved
business plans;
Assessing historical forecasting accuracy by
comparing actual performance to budgets;
Testing on a sample basis, management’s model
for future profit for mathematical accuracy;
In conjunction with our tax experts evaluating
whether the unused tax losses are available to the
Group and whether the profit forecasts had been
appropriately adjusted for the differences between
accounting profits and taxable profits; and
Assessing what temporary differences would
reverse in the forecast taxable income to assist in
determining how much tax losses will be utilised.
We also assessed the appropriateness of the
disclosures in note 12 to the financial statements.
Other Information
The directors are responsible for the other information. The other information comprises the
information included in the annual report, but does not include the financial report and our auditor’s
report thereon.
Our opinion on the financial report does not cover the other information and we do not express any
form of assurance conclusion thereon.
In connection with our audit of the financial report, our responsibility is to read the other information
and, in doing so, consider whether the other information is materially inconsistent with the financial
report or our knowledge obtained in the audit or otherwise appears to be materially misstated. If,
based on the work we have performed, we conclude that there is a material misstatement of this
other information, we are required to report that fact. We have nothing to report in this regard.
Responsibilities of the Directors for the Financial Report
The directors of the Company are responsible for the preparation of the financial report that gives a
true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001
and for such internal control as the directors determine is necessary to enable the preparation of
the financial report that gives a true and fair view and is free from material misstatement, whether
due to fraud or error.
In preparing the financial report, the directors are responsible for assessing the ability of the Group
to continue as a going concern, disclosing, as applicable, matters related to going concern and using
the going concern basis of accounting unless the directors either intend to liquidate the Group or to
cease operations, or has no realistic alternative but to do so.
Auditor’s Responsibilities for the Audit of the Financial Report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is
free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that
includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that
an audit conducted in accordance with the Australian Auditing Standards will always detect a material
misstatement when it exists. Misstatements can arise from fraud or error and are considered
material if, individually or in the aggregate, they could reasonably be expected to influence the
economic decisions of users taken on the basis of this financial report.
As part of an audit in accordance with the Australian Auditing Standards, we exercise professional
judgement and maintain professional scepticism throughout the audit. We also:
Identify and assess the risks of material misstatement of the financial report, whether due
to fraud or error, design and perform audit procedures responsive to those risks, and obtain
audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk
of not detecting a material misstatement resulting from fraud is higher than for one resulting
from error, as
intentional omissions,
involve collusion,
fraud may
misrepresentations, or the override of internal control.
forgery,
Obtain an understanding of internal control relevant to the audit in order to design audit
procedures that are appropriate in the circumstances, but not for the purpose of expressing
an opinion on the effectiveness of the Group’s internal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of
accounting estimates and related disclosures made by the directors.
Conclude on the appropriateness of the directors’ use of the going concern basis of
accounting and, based on the audit evidence obtained, whether a material uncertainty exists
related to events or conditions that may cast significant doubt on the Group’s ability to
continue as a going concern. If we conclude that a material uncertainty exists, we are
required to draw attention in our auditor’s report to the related disclosures in the financial
report or, if such disclosures are inadequate, to modify our opinion. Our conclusions are
based on the audit evidence obtained up to the date of our auditor’s report. However, future
events or conditions may cause the Group to cease to continue as a going concern.
Evaluate the overall presentation, structure and content of the financial report, including the
disclosures, and whether the financial report represents the underlying transactions and
events in a manner that achieves fair presentation.
Obtain sufficient appropriate audit evidence regarding the financial information of the
entities or business activities within the Group to express an opinion on the financial report.
We are responsible for the direction, supervision and performance of the Group audit. We
remain solely responsible for our audit opinion.
We communicate with the directors regarding, among other matters, the planned scope and timing
of the audit and significant audit findings, including any significant deficiencies in internal control
that we identify during our audit.
We also provide the directors with a statement that we have complied with relevant ethical
requirements regarding independence, and to communicate with them all relationships and other
matters that may reasonably be thought to bear on our independence, and where applicable, related
safeguards.
From the matters communicated with the directors, we determine those matters that were of most
significance in the audit of the financial report of the current period and are therefore the key audit
matters. We describe these matters in our auditor’s report unless law or regulation precludes public
disclosure about the matter or when, in extremely rare circumstances, we determine that a matter
should not be communicated in our report because the adverse consequences of doing so would
reasonably be expected to outweigh the public interest benefits of such communication.
Report on the Remuneration Report
Opinion on the Remuneration Report
We have audited the Remuneration Report included in pages 22 to 38 of the Directors’ Report for
the year ended 30 June 2019.
In our opinion, the Remuneration Report of Emeco Holdings Limited, for the year ended 30 June
2019, complies with section 300A of the Corporations Act 2001.
Responsibilities
The directors of the Company are responsible for the preparation and presentation of the
Remuneration Report in accordance with section 300A of the Corporations Act 2001. Our
responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in
accordance with Australian Auditing Standards.
DELOITTE TOUCHE TOHMATSU
Leanne Karamfiles
Partner
Chartered Accountants
Perth, 20 August 2019
Emeco Holdings Limited and its Controlled Entities
Shareholder Information
Financial calendar
The annual general meeting of Emeco Holdings Limited will be held at K&L Gates, Level 31, 1 O’Connell
Street, Sydney, New South Wales on Thursday, 14 November 2019 commencing at 2:00pm (Sydney time).
Event
Annual general meeting
Half year
Half year profit announcement
Year end
*Timing of events is subject to change and board discretion.
Date*
14 November 2019
31 December 2019
February 2020
30 June 2020
Shareholder statistics
Substantial shareholders
Details regarding substantial holders of the Company’s ordinary shares as at 14 August 2019, as disclosed in
the substantial holding notices given to the Company, are as follows:
Name
Shares
% Issued capital
Black Diamond Capital Management LLC
Black Diamond CLO 2012-1 Ltd
Black Diamond Credit Strategies Master Fund Ltd
Black Diamond CLO 2006-1 (Cayman) Ltd
BDCM Opportunity Fund IV LP
BDCM Opportunity Fund III LP
661,286,351 [A]
23.47
Paradice Investment Management Pty Ltd
29,242,350 [B]
9.047
First Samuel Limited
Eley Griffiths Group Pty Ltd
166,939,396 [A]
16,304,677 [B]
Black Crane Asia Opportunities Fund
110,839,604 [A]
5.25
5.04
4.55
[A] Share numbers are on a pre-share consolidation basis as the relevant substantial holding notice was lodged with
the Company prior to the 10 to 1 share consolidation being effected.
[B] Share numbers are on a post-share consolidation basis as the relevant substantial holding notice was lodged with
the Company prior to the 10 to 1 share consolidation being effected.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
118
Emeco Holdings Limited and its Controlled Entities
Shareholder information
Distribution of shareholders
As at 14 August 2019, there were 5,900 holders of the Company’s ordinary shares. The distribution as at
14 August 2019 was as follows:
Range
100,001 and Over
10,001 to 100,000
5,001 to 10,000
1,001 to 5,000
1 to 1,000
Total
Investors
58
606
559
1,744
2,933
5,900
Securities
296,944,618
16,529,354
4,224,689
4,431,300
1,082,471
323,212,432
% Issued capital
91.87
5.11
1.31
1.37
0.33
100.00
The number of security investors holding less than a marketable parcel of 229 securities ($2.19 on
14 August 2019) is 1,235 and they hold 112,890 securities.
20 largest shareholders
The names of the 20 largest holders of the Company’s ordinary shares as at 14 August 2019 are:
Equity securities % Issued capital
Rank
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
8,258,520
54,901,980
40,642,519
18,691,083
16,847,903
Name
J P MORGAN NOMINEES AUSTRALIA PTY LIMITED 129,886,900
HSBC CUSTODY NOMINEES (AUSTRALIA)
LIMITED
CITICORP NOMINEES PTY LIMITED
NATIONAL NOMINEES LIMITED
PACIFIC CUSTODIANS PTY LIMITED
HSBC CUSTODY NOMINEES (AUSTRALIA)
LIMITED
BNP PARIBAS NOMINEES PTY LTD
BNP PARIBAS NOMS PTY LTD
ZERO NOMINEES PTY LTD
CITICORP NOMINEES PTY LIMITED
ELPHINSTONE HOLDINGS PTY LTD
WARBONT NOMINEES PTY LTD
HSBC CUSTODY NOMINEES (AUSTRALIA)
LIMITED-GSCO ECA
BNP PARIBAS NOMINEES PTY LTD
D J DENNY PTY LTD
SARGON CT PTY LTD
G HARVEY NOMINEES PTY LIMITED
HSBC CUSTODY NOMINEES (AUSTRALIA)
LIMITED
POLYLUX PTY LTD
DENNIS BUSINESS ASSETS PTY LTD
6,460,701
5,933,809
2,910,000
1,211,174
894,879
760,038
594,090
500,186
500,000
477,678
295,000
266,042
731,473
405,115
40.19
16.99
12.57
5.78
5.21
2.56
2.00
1.84
0.90
0.37
0.28
0.24
0.23
0.18
0.15
0.15
0.15
0.13
0.09
0.08
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
119
Emeco Holdings Limited and its Controlled Entities
Shareholder information
Voting rights of ordinary shares
Voting rights of shareholders are governed by the Company’s constitution. The constitution provides that on a
show of hands every member present in person or by proxy has one vote and on a poll every member present
in person or by proxy has one vote for each fully paid ordinary share held by the member.
Closing share price ($)
$4.00
$3.00
$2.00
$1.00
Jul-18
Aug-18
Oct-18
Dec-18
Feb-19
Apr-19
Jun-19
Unquoted equity securities
As at 14 August 2019, there are 10,101,282 performance rights on issue to 20 participants pursuant to the
Company’s employee incentive plans.
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
120
Emeco Holdings Limited and its Controlled Entities
Company Directory
DIRECTORS
Peter Richards
Ian Testrow
Peter Frank
Keith Skinner
Darren Yeates
SECRETARY
Penelope Young
REGISTERED OFFICE
Level 3, 71 Walters Drive
Osborne Park WA 6017
Phone: +61 8 9420 0222
+61 8 9420 0205
Fax:
SHARE REGISTRY
Link Market Services Limited
Level 12 QV1 Building,
250 St Georges Terrace
Perth WA 6000
Phone: 1800 689 300
www.linkmarketservices.com.au
AUDITORS
Deloitte Touche Tohmatsu
Brookfield Place, Tower 2
123 St Georges Terrace
Perth WA 6000
SECURITIES EXCHANGE LISTING
Emeco Holdings Ltd ordinary shares are listed on the Australian Securities Exchange Ltd. ASX code: EHL
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
121
THIS PAGE HAS BEEN LEFT BLANK INTENTIONALLY
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
122
THIS PAGE HAS BEEN LEFT BLANK INTENTIONALLY
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
123
THIS PAGE HAS BEEN LEFT BLANK INTENTIONALLY
EMECO HOLDINGS LIMITED ANNUAL REPORT 2019
124
E
M
E
C
O
H
O
L
D
I
N
G
S
L
I
M
I
T
E
D
A
N
N
U
A
L
R
E
P
O
R
T
2
0
1
9
Annual
Report
2019
Head office
T +61 8 9420 0222
E corporate@emecogroup.com
Level 3, 71 Walters Drive, Osborne Park WA 6017, Australia
PO Box 1341, Osborne Park DC WA 6916, Australia
emecogroup.com