EMPIRE RESOURCES LIMITED
OPERATIONS REVIEW
EMPIRE RESOURCES LIMITED
ABN 32 092 471 513
Annual Report
30 June 2017
EMPIRE RESOURCES LIMITED
Corporate Directory
Directors
Company Secretary
Registered Office
Auditor
Share Registry
:
:
:
:
:
Thomas Revy
David Sargeant
Adrian Jessup
Simon Storm
Registered Office and Principal Place of Business
53 Canning Highway
Victoria Park
WA 6100
Telephone: (08) 9361 3100
Facsimile: (08) 9361 3184
Email info@resourcesempire.com.au
Website www.resourcesempire.com.au
HLB Mann Judd
Level 4
130 Stirling Street
Perth
WA 6000
Security Transfer Australia Pty Ltd
770 Canning Highway
Applecross
WA 6153
Telephone: (08) 9315 2333
Facsimile: (08) 9315 2233
Australian Securities Exchange
Home Branch: Perth
Code: ERL
ABN
:
32 092 471 513
1
Empire Resources Limited
HIGHLIGHTS
2016 - 2017
Penny’s Find
Open pit mining commenced
$7.5 million secured to fund mining through to gold
production
More than 0.5 million bcm of waste moved
4,493 tonnes of ore mined and stockpiled on the ROM
pad as at June 30
Haulage of ore to toll treatment plant commenced (Post
June 30)
Yuinmery
Option to acquire Evolution Mining’s interest in copper -
gold project
2
Empire Resources Limited
Review of Operations
REVIEW OF OPERATIONS
Empire Resources Limited is a gold and copper focused explorer and miner with a track record of
discoveries.
The two major projects in the Company’s portfolio are the Penny’s Find gold project, where open pit
mining is underway, and the Yuinmery copper - gold project where two volcanogenic massive sulphide
deposits have been discovered to date.
Figure 1 : Location of Empire Resources’ projects
3
Empire Resources Limited
Review of Operations
Penny’s Find : Gold Project (60% interest)
Penny’s Find is a near surface, high grade gold deposit situated in the Eastern Goldfields of Western
Australia, within close proximity to the gold mining centres of Kalgoorlie and Kanowna Belle - Figure 2.
Empire holds a 60% interest in, and acts as Manager for, the project with unlisted Brimstone Resources
Ltd holding the remaining 40% interest.
Empire Resources and Brimstone Resources, as joint venture partners, have been committed to bringing
the Penny’s Find gold deposit into production. To this end, during the past year a major road diversion
was completed, mine and office infrastructure established, $7.5 million mine funding secured and a
mining contractor appointed.
The Company is pleased to report that full scale open pit mining commenced at Penny’s Find on 5 May
2017.
Figure 2 : Location of Penny’s Find Project
High grade gold mineralisation at Penny’s Find extends from surface to at least 250m depth and remains
open at depth. The gold mineralisation is hosted by quartz veins along the sheared contact between
sediments and basalt.
Both oxide and fresh mineralisation are free milling with 98% and 99% recoveries achieved in testwork
respectively. There is also a high gravity recoverable gold component, 53% for oxide and 85% for fresh.
The deposit is situated on granted Mining Lease 27/156.
4
Empire Resources Limited
Review of Operations
Resources and Reserves
The Penny’s Find deposit contains an indicated and inferred resource of 470,000 tonnes @ 4.42g/t Au
for 66,800 ounces. Table 1 lists the resource categories.
Table 1 : Penny’s Find Resources
In June 2016, the joint venture partners completed a Bankable Feasibility Study (BFS) for the Penny’s
Find gold deposit.
The BFS, based on an open pit probable ore reserve of 146,000 tonnes @ 4.62g/t Au (Table 2) showed
Penny’s Find to be a technically sound and financially viable project generating $7.6 million
undiscounted free cash flow in less than a year based on a gold price of AUD$1,500/oz.
Every AUD$100/oz rise in the gold price over $1,500/oz generates an extra $2 million cash flow.
Table 2 : Ore Reserve Summary
PENNY'S FIND OPEN PIT ORE RESERVE - 2016
DESCRIPTION
TONNES
GRADE
GOLD TO
PROVED
PROBABLE
TOTAL
g/t Au
MILL (ozs)
-
146,000
146,000
-
4.62
4.62
-
21,700
21,700
The Penny’s Find ore reserve is contained within a planned single open pit mined to a depth of 80m with
ore to be trucked off site for treatment through a toll milling facility using conventional gravity recovery and
a CIL circuit.
Open pit mining is based on extraction by conventional truck and excavator techniques. The open pit
comprises a mixture of free dig and drill and blast, reflecting the deeply weathered footwall sediments and
fresh competent hanging wall basalts respectively.
5
ClassTonnesAu g/tTonnesAu g/tTonnesAu g/tMeasured - - - - - -Indicated218,0004.6484,0004.90302,0004.71Inferred82,0001.7986,0005.89168,0003.89TOTAL300,0003.86170,0005.40470,0004.42Reportable In Situ Mineral Resource by location and cut-offOpen Cut (0.5g/t)Underground (1.5g/t)Combined
Empire Resources Limited
Review of Operations
Open Pit Mining
Prior to the commencement of mining at Penny’s Find:
The gravel Kurnalpi - Pinjin road was diverted 1.8 kilometres around the south end of the planned
open pit. This work was completed in December 2016.
$7.5 million was secured from Blue Cap Mining Pty Ltd (Blue Cap) to fund open pit mining
through to gold production. The cost of this funding, dependent on the amount of draw down, is
pro rata up to a maximum of A$2.3 million payable from free cash flow. Funding is repayable
within seven months of operation commencement.
Blue Cap was appointed as the open pit mining contractor.
Kalgoorlie-based Hampton Transport Services was awarded the haulage contract for the cartage
of gold ore from Penny’s Find to the toll treatment plant.
All mine and office infrastructures were established.
By 30 June 2017, the open pit had progressed to 10m deep with 4,493 tonnes of ore at an average grade
of 2.22g/t Au being mined and stockpiled ready for haulage to the toll treatment plant. The gold grade
reflects the leached, lower grade top of the orebody near surface.
Mining contractor, Blue Cap, had moved in excess of half a million bank cubic metres (bcm) of waste from
the pit with very little drill and blast being required. This, along with the use of short haul temporary pit
ramps, had a positive impact on the costs forecast in the Bankable Feasibility Study.
At the end of the June 2017 quarter more than 16% extra load and haul of waste was achieved than was
previously budgeted for. The shorter haul pit ramps meant less fuel consumption per bcm moved, while
drill and blast costs were also down 17% compared to budget.
At 30 June 2017, the Joint Venture had drawn-down $1,430,274 on the Blue Cap funding facility.
Table 3 : Mining Physicals to 30th June 2017
Mine Production
Units
June 2017 Qtr
Waste mined
bcm
545,233
Ore mined
tonnes
4,493
Grade
g/t Au
2.22
Haulage and Treatment (Post 30 June 2017)
Kalgoorlie-based Hampton Transport Services began haulage of ore to the Burbanks toll treatment plant
near the town of Coolgardie in late July 2017.
Processing of Penny’s Find ore through the Burbanks Mill is planned to commence in August 2017.
6
Empire Resources Limited
Review of Operations
Figure 3 : Penny’s Find Open Pit - looking south
Figure 4 : Penny’s Find Open Pit and Waste Dumps - looking north
7
Empire Resources Limited
Review of Operations
Underground Potential
Empire is working to eventually take the mine underground as Penny’s Find’s gold mineralisation extends
to at least 250m depth where it remains open.
Preliminary studies have commenced to determine the viability of accessing an indicated and inferred
resource of 170,000 tonnes @ 5.40g/t Au (Table 1) lying immediately beneath the open pit. Initial
underground mine design has been undertaken to ensure any underground operation is able to mesh
smoothly with the open pit mining operation.
Figure 6 is a long section under the planned open pit showing a preliminary underground mine design
based on the resource block model in Figure 5.
Figure 5 : Penny’s Find Resource Model showing blocks above 0.5g/t Au
and planned Open Pit
As a precursor to the commencement of a final underground feasibility study, the Company plans in the
near future to undertake a six hole diamond drilling program targeting underground mineralisation.
The aim is to increase confidence in the underground mineralisation, convert some Inferred resources to
Indicated and obtain important additional geotechnical data for underground mining studies. Additional
resources may also result from the deeper drill holes. The planned intercept points are shown with yellow
stars on the long section below (Figure 7).
The Company believes there is substantial upside at Penny’s Find once a feasibility study into
development of the underground resource has been completed. This along with exploration potential at
depth bodes well for the long term future of Penny’s Find.
8
Empire Resources Limited
Review of Operations
Figure 6 : Penny’s Find Preliminary Underground Mine Design
Figure 7 : Penny’s Find long section showing planned drill hole pierce points
9
Empire Resources Limited
Review of Operations
Yuinmery : Copper - Gold Project (100% interest)
The Yuinmery copper - gold project is located near the town of Sandstone, 475 km northeast of Perth in
Western Australia.
The project sits in the base metal rich Youanmi greenstone belt with the principal target being
volcanogenic massive sulphide (VMS) deposits. Elsewhere in the world, VMS deposits typically occur in
clusters with individual prospects often mined to great depths. Similar VMS deposits are found at the
Golden Grove mine to the west and Jaguar mine to the east.
The potential of Yuinmery arises from the calibre of drill intersections, with a string of high grade copper-
gold results at two of the project’s most advanced prospects – Just Desserts and A Zone.
Interest in Yuinmery increased after excellent drilling results discovered high grade copper-gold zones at
the Just Desserts prospect. Assay results included 23m @ 2.7% Cu, 1.3g/t Au; 14m @ 2.6% Cu, 1.9g/t
Au; 13m @ 2.6% Cu, 1.7g/t Au; 6m @ 3.8% Cu, 12.9g/t Au and 10m @ 4.2% Cu, 6.0g/t Au.
Based on a 1.0% Cu cut-off to a depth of 170m below surface, the 2012 JORC compliant reportable
indicated and inferred resource for Just Desserts is 1.27 million tonnes @ 1.9% Cu, 0.7g/t Au (Table 4).
A mining lease application has been submitted to the WA Department of Mines, Industry Regulation and
Safety to cover the Just Desserts deposit and surrounding prospective ground.
Figure 8 : Yuinmery Project Location Plan
10
Empire Resources Limited
Review of Operations
Table 4 : Just Desserts Reportable Mineral Resources – 2016
Reportable Mineral Resource to depth of 170m
Cut-off
0.5% Cu
Weath
Partial
Fresh
All
1% Cu
Partial
Fresh
All
Class
Indicated
Inferred
sub-total
Indicated
Inferred
sub-total
Indicated
Inferred
Total
Indicated
Inferred
sub-total
Indicated
Inferred
sub-total
Indicated
Inferred
Total
Tonnes
Cu %
97,000
65,000
162,000
1,174,000
1,183,000
2,357,000
1,271,000
1,248,000
2,519,000
47,000
31,000
78,000
752,000
435,000
1,187,000
799,000
466,000
1,265,000
1.05
1.43
1.20
1.33
1.30
1.31
1.31
1.31
1.31
1.37
2.14
1.68
1.65
2.31
1.89
1.63
2.30
1.88
Au ppm Ag ppm
0.98
2.21
1.47
1.31
2.25
1.78
1.28
2.25
1.76
0.30
0.18
0.25
0.67
0.34
0.51
0.64
0.33
0.49
0.37
0.22
0.31
0.84
0.49
0.71
0.82
0.47
0.69
1.09
2.20
1.53
1.54
2.81
2.01
1.51
2.76
1.97
Figure 9 - Yuinmery Project Summary Geological Plan
The Company subsequently discovered a second VMS deposit at the A Zone prospect, which lies just 1.3
kilometres north of Just Desserts on the same mineralised horizon.
11
Empire Resources Limited
Review of Operations
In January 2017, the Company entered into a two year option agreement to acquire from Evolution Mining
(Mungari) Pty Ltd (Evolution Mining), its interest in two highly prospective copper - gold exploration
licences which abut the northern boundary of Empire’s tenements and include the down plunge
extensions of the A Zone prospect.
The acquisition is via a two year option agreement for Empire to purchase the interest held by Evolution
Mining. The two exploration licences, E57/681 and E57/1027, are the subject of a joint venture between
Evolution Mining and Giralia Resources Ltd, a wholly owned subsidiary of Atlas Iron Ltd. Evolution
Mining currently holds an interest of approximately 91% in the joint venture.
Empire must meet all expenditure commitments while retaining an option to purchase Evolution Mining’s
interest for either a cash or share consideration of A$500,000. A 2% net smelter royalty capped at
A$500,000 will be payable by Empire on any minerals produced from the two tenements.
Drilling to date has reinforced the view that A Zone could host a major copper-gold deposit. Intersections
include:
5m @ 4.4% Cu, 0.4g/t Au within 19m @ 1.8% Cu, 0.3g/t Au
4m @ 4.7% Cu, 0.5g/t Au within 7m @ 3.2% Cu, 0.3g/t Au
3m @ 8.2% Zn within 8m @ 4.0% Zn
3m @ 4.0% Cu, 3.3g/t Au within 6m @ 3.0% Cu, 1.7g/t Au
The Company recently completed a 97m diamond core tail testing part of the depth extension to A Zone.
The hole intersected sulphide mineralisation but visual inspection indicated only very minor copper
sulphides were present in the core, most being iron sulphides. Assays are pending.
Three RC drill holes were also completed during the year, targeting a shear zone and two
electromagnetic (EM) geophysical anomalies lying between Just Desserts and A Zone. None of these
holes returned any significant precious or base metal values. The two holes targeting geophysical
anomalies were cased for future downhole EM surveys.
The Company considers the expansion of total Yuinmery resources a priority as the discovery of further
copper-gold deposits would have a significant impact on the size and economics of the Yuinmery project.
Laverton (WA): Gold Project (100% interest)
The Laverton gold project consisted of one exploration licence located 25km northeast of the town of
Laverton in Western Australia.
Following a data review, the decision was taken to sell this tenement to allow the Company to
concentrate efforts on its core projects.
An agreement was signed with Victory Mines Ltd to sell the tenement for $2,000 and a 2% gross product
royalty on any minerals produced.
Half Way Dam (WA): Gold - Base Metals Project (100% interest)
Following a site visit and data review, the application for an exploration licence in this area was
withdrawn.
12
Empire Resources Limited
Review of Operations
COMPETENT PERSON STATEMENTS
The information in this report that relates to Exploration Results has been compiled by Mr David Ross B.Sc(Hons),
M.Sc, who is an employee of the Company. He is a member of the Australasian Institute of Mining and Metallurgy
and the Australian Institute of Geoscientists. He has sufficient experience which is relevant to the styles of
mineralization and types of deposit under consideration and to the activity to which he is undertaking to qualify as a
Competent Person as defined in the 2012 Edition of the “Australasian Code for Reporting of Exploration Results,
Mineral Resources and Ore Reserves”. David Ross consents to the inclusion in this report of the matters based on
his information in the form and context in which it appears.
The scientific and technical information in this report that relates to Ore Reserve estimates for the Penny’s Find
Deposit is based on information compiled by Mr Roselt Croeser, an independent consultant to Empire Resources
Limited. Mr Croeser is a Member of the Australasian Institute of Mining and Metallurgy. Mr Croeser has sufficient
experience that is relevant to the style of mineralisation and type of deposit under consideration and to the activity
being undertaken to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code for
Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Mr Croeser consents to the inclusion in this
report of the matters related to the Ore Reserve estimate in the form and context in which it appears.
The information is this report concerning the Mineral Resources for the Penny’s Find and Just Desserts deposits
have been estimated by Mr Peter Ball B.Sc who is a director of DataGeo Geological Consultants and is a member of
the Australasian Institute of Mining and Metallurgy (AusIMM). Mr Ball has sufficient experience which is relevant to
the styles of mineralization and types of deposit under consideration and qualifies as a Competent Person as defined
in the 2012 Edition of the “Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore
Reserves”. Mr Ball consents to the inclusion in this report of the matters based on his information in the form and
context in which it appears.
13
Empire Resources Limited
Directors’ Report
Your Directors submit their report on Empire Resources Limited (the “Company”) and its controlled entity (the
“Group”) for the financial year ended 30 June 2017.
Directors
The Company’s Directors in office during the financial year and until the date of this report are as follows. Directors
were in office for the entire period unless otherwise stated.
Thomas Revy - Non-Executive Chairman– BAppSc. Grad Dip Bus.
Mr Revy is a mining professional with in excess of 30 years experience in the mining industry to date including
operations, process design and commissioning, technical and general management, business development, project
and company evaluation and corporate management. Countries where extensive work has been undertaken include
Australia, PNG, Southern and Central Africa, Central and South America and China.
Mr Revy has been a director of the following listed companies during the past three years.
Company
Position
Appointed
Resigned
Coppermoly Ltd
Ferrum Crescent Ltd
Non-executive Chairman
Director
20/05/2013
19/02/2014
11/03/2014
31/03/2016
David Sargeant - Managing Director - BSc. MAusIMM
Mr Sargeant – who holds a Bachelor of Science degree in economic geology from the University of Sydney – has
more than 40 years experience as a geologist, consultant and company director. As such, he has been involved in
numerous mineral exploration, ore deposit evaluation and mining development projects and is a member of AusIMM
and the Geological Society of Australia.
During his career, Mr Sargeant has held a range of senior positions, including that of senior geologist with Newmont
Pty Ltd and senior supervisory geologist with Esso Australia Ltd at the time of the Harbour Lights Gold Mine discovery
and development. Further, Mr Sargeant was the first chief geologist at Telfer Gold Mine during exploration,
development and production at that project. In addition, he was exploration manager for the Adelaide Petroleum NL
group of companies, manager of resources development for Sabminco NL and a technical director of Western Reefs
Limited during the period in which that company became a successful producer at the Dalgaranga Gold Project.
Mr Sargeant has been a director of the following listed companies during the past three years.
Company
Position
Appointed
FYI Resources Ltd
Non-executive Director
30/11/2009
Adrian Jessup – Non-Executive Director - BSc. MAusIMM
Mr Jessup also holds a Bachelor of Science degree (with honours) in economic geology from the University of Sydney
and has more than 40 years continuous experience as a geologist, company director and consultant involved in
mineral exploration, ore deposit evaluation and mining. He is a member of AusIMM, the Geological Society of
Australia and the Australian Institute of Geoscientists.
For the last 18 years, Mr Jessup has operated a geological consulting company. During that time, he was a founding
director of Sylvania Resources Limited and remained on the board for two years. Prior to that, Mr Jessup was
managing director of Giralia Resources NL for eight years, from the company's inception in 1987. Previously, he had
worked for AMAX Exploration Inc., as a senior geologist and as regional manager in charge of that company's mineral
exploration in Western Australia.
Mr Jessup has been a director of the following listed companies during the past three years.
Company
Position
Appointed
FYI Resources Ltd
Non-executive Director
30/11/2009
14
Empire Resources Limited
Directors’ Report
Management
Simon Storm - Company Secretary – BCom. BCompt(Hons). CA, FGIA
Mr Storm is a Chartered Accountant with over 30 years of Australian and international experience in the accounting
profession and commerce. He commenced his career with Deloitte Haskins & Sells in Africa then London before
joining Price Waterhouse in Perth.
He holds various part-time senior finance and/or company secretarial roles with listed and unlisted entities in the
banking, resources, construction, telecommunications, property development and agribusiness industries. In the last
15 years he has provided consulting services covering accounting, financial and company secretarial matters to
various companies in these sectors.
David Ross – Exploration Manager – BSc(Hons). MSc. MAusIMM
Mr Ross holds a Bachelor of Science degree (with honours) in geology from Aberdeen University, Scotland and a
Master of Science degree in economic geology from McMaster University in Canada. He is a member of AusIMM, the
Geological Society of Australia and the Australian Institute of Geoscientists.
With over 30 years experience as an exploration geologist in Western Australia his career has seen him involved with
numerous mineral exploration, ore deposit evaluation and mine development projects for both gold and base metals.
He has held senior geologist positions with Brunswick NL and Giralia Resources and was geological superintendent
for Australian Resources at the Gidgee Gold Mine. Most recently he held the position of chief geologist with De Grey
Mining Ltd where he was instrumental in the discovery of the Orchard Well VMS deposits.
Principal Activities
During the period the principal activities of the Company consisted of mineral exploration and evaluation of properties
and development of mine properties in Australia. A significant change in these activities, being the commencement of
development on mine properties, occurred during the financial year.
Dividends
No dividends have been paid during the period and no dividends have been recommended by the Directors.
Result for the Financial Period
Loss from ordinary activities after provision for income tax was $1,876,657 (2016: $1,624,620).
Review of results and operations
The operations and results of the Company for the financial year are reviewed below. During the year, the Company
and Brimstone Resources Ltd continued with the unincorporated exploration and mining joint venture to explore for,
establish reserves of, and evaluate reserves of gold, nickel and other minerals on the Penny’s Find tenements.
This review includes information on the financial position of the Company, and its business strategies and prospects
for future financial years.
Revenue
Revenue comprised interest received which was up $57,640 on prior year as a consequence of interest being earned
on payments made to the joint venture on behalf of Brimstone Resources Ltd. Other income was $2,000 (2016: $Nil)
which comprised the profit on the sale of the Laverton tenement. The net gain on disposal of investment was $Nil
(2016: $210,131) and in the prior year it was profit on sale of shares in Barola Resources Ltd.
Expenses
During the year, the Company commenced pre mining work on the Penny’s Find Mining Joint Venture with its 60%
interest being $1,048,920 (2016: $67,273). The pre mining expense arose due mainly to the JV road, rehabilitation,
management services costs. The Company conducted limited exploration activities at its various exploration projects
with expenditure on exploration increasing 10% to $165,851 (2016: $150,326). The Management fee expense
decreased by 42% to $253,800 (2016: $439,510) as Adrian Jessup became a non-executive Director on 1 July 2016.
Employee benefits expense increased 113% to $196,999 (2016: $92,455) due to the issue of options in lieu of salary
in the prior year. JV Development expenditure of $3,265,264 (2016: $Nil) was capitalised as Mine Properties at 30
June 2017.
Operating cash flows
Cash flow used in operating activities increased by 40% to $1,451,299 (2016: $1,033,630). The cash outflows in the
current year were the JV pre mining expenditure of $842,853 (2016:$Nil). These outflows were offset by the R&D tax
benefit received of $107,124 (2016: $Nil).
15
Empire Resources Limited
Directors’ Report
Investing cash flows
Cash outflows from investing activities increased by 504% to $1,535,555 (2016: Inflow $379,784) due to JV
development expenditure of $519,765 (2016: $Nil). There were also payments to the JV on behalf of Brimstone
Resources Ltd of $828,000 (2016: $Nil) and the JV purchase of mining equipment and motor vehicles of $189,790
(2016: $25,716). In the prior year there was the sale of the investment in Barola Resources Ltd which realised
$400,000.
Financing cash flows
Cash flow from financing activities increased by 288% to $3,106,473 (2016: $800,605) due to an increase in share
placements during the year of $2,876,000 (2016: $825,000). The prior year borrowings of $270,000 were unsecured
loans from Directors and a fee funding arrangement for various financial services invoices.
Statement of financial position
Current assets
Current assets increased by 362% to $1,734,309 (2016: $375,052) mainly due to trade and other receivables which
comprised the loan to Brimstone Pty Ltd of $828,000 (2016: $Nil) and an increase in GST receivables to $254,322
(2016: $44,454) due to the increased JV mining expenditure. The cost of ore feedstock (4,493 tonnes) at 30 June
2017 (2016: $Nil) was not material, the significant costs incurred were in relation to removing waste.
Cash and cash equivalents at 30 June 2017 increased by 45% to $385,447 (2016: $265,828).
Non-current assets
Non-current assets increased to $3,409,232 (2016: $29,714) due to JV Development expenditure of $3,265,264
(2016: $Nil) being capitalised as Mine Properties at 30 June 2017.
Current liabilities
Current liabilities increased by 498% to $4,282,082 (2016: $767,287), being an increase in JV trade and other
payables as a consequence of the pre mining and development work on the Penny’s Find Mining Joint Venture. The
provision for restoration and rehabilitation is $822,024 (2016: $Nil) which relates to the estimated cost of rehabilitation
work to be carried out by the Penny’s Find Mining Joint Venture in relation to the removal of facilities, closure of sites
and restoration of the affected areas.
The Company has Borrowings of $1,275,748 (2016: $132,940). The JV borrowings from Blue Capital Services Pty
Ltd are $1,869,369 (2016: $Nil) to fund the JV mining costs required to bring the gold mine into full production. This
includes the cost of funding of $439,094 (2016: $Nil). There are unsecured loans from Directors of $151,300 (2016:
$52,932) which are expected to be repaid from proceeds of receipts for gold production or the proceeds of a future
share placement of ordinary shares.
Non-current liabilities
Non-current liabilities increased to $18,000 (2016: $Nil), which relates to the closure project management costs for the
rehabilitation work to be carried out by the Penny’s Find Mining Joint Venture.
Review of Operations
Mining - Penny’s Find (WA): New gold mine (60% interest)
Empire Resources Ltd holds a 60% interest in and acts as Manager for the new Penny’s Find gold mine, located
50km northeast of Kalgoorlie in Western Australia. The remaining 40% interest is held by unlisted Brimstone
Resources Ltd. During the year, the JV completed the pre-mining site works and has nearly completed the
development of the mine. Mining contractor, Blue Capital Services Pty Ltd, had moved in excess of half a million
bank cubic metres (bcm) of waste from the pit with very little drill and blast being required to date. This, along with the
use of short haul temporary pit ramps, has had a positive impact on costs that were forecast in the Bankable
Feasibility Study. At the end of the financial year, the amount drawn-down on the Blue Cap funding facility stood at
$1,430,274 (Empire’s 60% share $858,164) plus an accrued funding cost of $439,094 (2016: $Nil).
Corporate
Ongoing management of the Company's cash position remained critical throughout the year. Cash resources were
boosted following share placements in July 2016 and April 2017 of 159 million shares raising $3,276,000 before costs.
Significant Changes in State of Affairs
In the opinion of the Directors there were no other significant changes in the state of affairs of the Company.
Remuneration Report (Audited)
This report details the amount and nature of remuneration of each director of the Company and other key
management personnel.
16
Empire Resources Limited
Directors’ Report
Remuneration Policy
The principles used to determine the nature and amount of remuneration are applied through a remuneration policy
which ensures the remuneration package properly reflects the person’s duties and responsibilities and that the
remuneration is competitive in attracting, retaining and motivating people of the highest quality.
The remuneration policy, setting the terms and conditions for the executive Directors has been developed internally by
the board and taking into account market conditions and comparable salary levels for companies of a similar size and
operating in similar sectors.
The remuneration policy is to provide a fixed remuneration component. The board believes that this remuneration
policy is appropriate given the stage of development of the Company and the activities which it undertakes and is
appropriate in aligning Directors’ objectives with shareholder and businesses objectives.
The remuneration framework has regard to shareholders’ interests in the following ways:
•
•
Focuses on sustained growth as well as focusing the Directors on key non-financial drivers of value, and
Attracts and retains high calibre Directors.
The remuneration framework has regard to Directors’ interests in the following ways:
•
•
•
•
Rewards capability and experience,
Reflects competitive reward for contributions to shareholder growth,
Provides a clear structure for earning rewards, and
Provides recognition for contribution.
Non-executive Directors
The board policy is to remunerate Non-executive Directors at market rates for comparable companies for time,
commitment and responsibilities. The Board determines payments to the Non-executive Director and reviews their
remuneration annually, based on market practice, duties and accountability. Independent external advice is sought
when required. The maximum aggregate amount of fees that can be paid to Directors is subject to approval by
shareholders at a General Meeting. Fees for Non-executive Directors are not linked to the performance of the Group.
However, to align Directors’ interests with shareholder interests, the Directors are encouraged to hold shares in the
Company and may receive options.
The Directors have resolved that Non-executive Directors’ fees will be $42,000 per annum for the Chairman, inclusive
of statutory superannuation contributions. Shareholders have approved aggregate remuneration for all non-executive
Directors at an amount of $100,000 per annum. Where applicable, superannuation contributions of 9.5% (2016:
9.5%) are paid on these fees as required by law.
Share-based compensation
To ensure that the Company has appropriate mechanisms to continue to attract and retain the services of Directors
and Employees of a high calibre, the Company established the Empire Resources Limited Share Plan (“SP”) and the
Empire Resources Option Plan. Neither plan has been used in the last two financial years.
The Directors consider the plans are an appropriate method to:
a) reward Directors and Employees for their past performance;
b) provide long-term incentives to participate in the Company’s future growth;
c) motivate Directors and Employees and generate loyalty in Employees; and
d) assist to retain the services of valuable Employees.
There were no options issued as share-based compensation to key management personnel during the current
financial year or previous financial year.
No shares were issued during the year upon the exercise of options.
Executive Directors
Executive Directors provide their services via a consultancy arrangement. Directors do not receive any retirement
benefits. Options are not issued as part of remuneration for long term incentives.
All remuneration paid to Directors and executives is valued at cost to the Company and expensed.
17
Empire Resources Limited
Directors’ Report
Compensation of Key Management Personnel for the year ended 30 June 2017.
The following table discloses the remuneration of the Key Management Personnel (‘KMP’) of the Company. KMP are
defined as those persons having authority and responsibility for planning, directing and controlling the major activities
of the Group, directly or indirectly, including any Director (whether Executive or otherwise) of the Company.
The information in this table is audited.
Employment contracts
– Mr D Sargeant
By agreement dated 24 October 2009, the Company and Kirkdale Holdings Pty Ltd (ACN 009 096 388) ('Kirkdale')
agreed the terms and conditions under which Kirkdale would provide the services of Mr Sargeant as Managing
Director of the Company.
The agreement has:
(a)
(b)
(c)
a term of three years;
requires the payment to Kirkdale of a fee of $15,000 (GST excl) per month (increasing by 10% each year)
and reimbursement of expenses;
provisions requiring the payment of a termination benefit of 50% of the amount due on termination of the
agreement.
In November 2013, the Chairman agreed to continue with this employment contract until further notice.
– Mr A Jessup
Effective 1 July 2016, Mr Jessup assumed a non-executive Director role with a Director fee of $39,600 per annum
(including GST).
Directors may be paid additional fees for special duties or services outside the scope of the ordinary duties of a
Director. Directors will also be reimbursed for all reasonable expenses incurred in the course of their duties.
18
Directors' FeesConsulting FeesShort-term BenefitsPost-employment benefitsShare-based paymentsValue of shares & optionsPerformance based % of remunerationTotalTotalOptions$$$$$$%DirectorsNon-ExecutiveMr T Revy201742,000- 42,000- - 42,0000%201642,000- 42,000- 91042,9102%ExecutiveMr D Sargeant2017- 217,800217,800- - 217,8000%2016- 217,800217,800- 4,719222,5192%Mr A Jessup2017- 36,00036,000- - 36,0000%2016- 217,800217,800- 4,719222,5192%Total Directors201742,000253,800295,800- - 295,8000%201642,000435,600477,600- 10,348487,9482%
Empire Resources Limited
Directors’ Report
Equity Holdings
Equity instrument disclosures relating to Directors and other key management personnel
Shareholdings
The number of ordinary shares in the Company held during the year by each director and other key management
personnel, including their personally related entities or associates, are set out below.
All equity transactions with key management personnel, which relate to the Company’s listed ordinary shares or
options, have been entered into on an arm’s length basis.
Option holdings
The number of options over ordinary shares in the Company held during the reporting period by each director and
key management personnel, including their personally related entities, are set out below.
End of Remuneration Report.
Other transactions with Directors, their associates and director related entities are as follows:
The above amounts relate to unpaid remuneration.
19
DirectorsBalance at beginning of yearIssued under share planOn exercise of optionsShares acquiredBalance at end of the yearMr T Revy 710,000 - - - 710,000 Mr D Sargeant6,400,000 - - - 6,400,000 Mr A Jessup2,567,555 - - - 2,567,555 9,677,555 - - - 9,677,555 2017 Shareholdings of Key Management Personnel2017 Option holdings of Key Management PersonnelDirectorsBalance at beginning of yearIssuedExpiredBalance at end of the yearVested and exercisable at 30 June 2017Mr T Revy1,435,000 - - 1,435,000 1,435,000 Mr D Sargeant7,440,000 - - 7,440,000 7,440,000 Mr A Jessup7,440,000 - - 7,440,000 7,440,000 16,315,000 - - 16,315,000 16,315,000 20172016$$Amounts remaining payable at balance date to Key Management Personnel in relation to remunerationKirkdale Holdings Pty Ltd - Mr D Sargeant319,440 119,790 Murilla Exploration Pty Ltd - Mr A Jessup119,460 119,790 Mr T Revy42,000 21,000 480,900 260,580 Consolidated
Empire Resources Limited
Directors’ Report
Loans from Directors
The Company received a short term loan from Mr Sargeant for $150,000 in the year ended 30 June 2017. This
amount is unsecured and is expected to be repaid from the proceeds of receipts for gold production or future share
placement of ordinary shares. A coupon interest rate equivalent to the Australian Government Bond 2 year yield will
be calculated at each month end and will be payable on settlement of the loan.
The amounts received from Adrian Jessup as unsecured loans in the previous year were repaid In July 2016. A
coupon interest rate equivalent to the Australian Government Bond 2 year yield was calculated at each month end
and was payable on maturity.
Share Options
At the date of this report unissued ordinary shares of the Company under option are:
Directors’ Interests
The relevant interest of each Director in the shares and options over shares issued by the Company at the date of
this report is as follows:
Company Performance
Comments on performance are set out in the review of operations.
Significant Changes in the State of Affairs
There were no other significant changes in the state of affairs of the Company other than those noted in the review of
operations.
20
20172016$$Amounts payable to Directors as unsecured loansDW Sargeant Pty Ltd - Mr D Sargeant151,300 31,967 Mr A Jessup- 20,965 151,300 52,932 Interest expense on unsecured loansDW Sargeant Pty Ltd - Mr D Sargeant1,334 856 Mr A Jessup17 380 1,351 1,236 ConsolidatedGrant DateDate of ExpiryExercise Price $Number under Option3-May-163-May-190.025 7,440,000 3-May-163-May-190.025 7,440,000 3-May-163-May-190.025 1,435,000 3-May-163-May-190.025 5,787,000 22-Jun-1622-Jun-190.040 1,000,000 18-Jul-1618-Jul-190.040 9,000,000 32,102,000 DirectorDirectIndirectDirectIndirectMr T Revy350,000360,0001,435,000- Mr D Sargeant- 6,400,000- 7,440,000Mr A Jessup922,2221,645,333- 7,440,000Number of Ordinary SharesNumber of Options
Empire Resources Limited
Directors’ Report
Likely Developments and Expected Results
Disclosure of likely developments in the operations of the Company and the expected results of those operations in
future financial years, and any further information, has not been included in this report because, in the reasonable
opinion of the Directors to do so would be likely to prejudice the business activities of the Company.
Environmental Regulation
The Company’s operations were subject to environmental regulations under both Commonwealth and State
legislation in relation to its exploration activities.
The Directors are not aware of any breaches during the period covered by this report.
Meetings of Directors
The following table sets out the number of meetings of the Company’s Directors held during the period ended 30 June
2017 and the number of meetings attended by each director.
As at the date of this report the Company has not formed any committees as the Directors consider that at present the
size of the Company does not warrant such. Audit, corporate governance, Director nomination and remuneration
matters are all handled by the full board.
Proceedings on Behalf of the Company
No person has applied to the Court under Section 237 of the Corporations Act 2001 for leave to bring proceedings on
behalf of the Company, or to intervene in any proceedings to which the Company is a party, for the purpose of taking
responsibility on behalf of the Company for all or part of the proceedings.
No proceedings have been brought or intervened in on behalf of the Company with leave of the Court under Section
237 of the Corporations Act 2001.
Indemnification and Insurance of Directors and Officers
Indemnification
The Company has agreed to indemnify current Directors and officers and past Directors and officers against all
liabilities to another person (other than the Company or a related body corporate), including legal expenses that may
arise from their position as Directors and officers of the Company and its controlled entity, except where the liability
arises out of conduct involving a lack of good faith. The agreement stipulates that the Company will meet the full
amount of any such liabilities, including costs and expenses.
Insurance
The Directors have not included details of the amount of the premium paid in respect of the Directors’ and officers’
liability insurance contracts, as such disclosure is prohibited under the terms of the contract.
Events subsequent to reporting date
On 15 August 2017, the Group received a loan of $185,000 from David Sargeant which will be repaid from the
proceeds of receipts for gold production or future placement of ordinary shares.
On 4 September 2017, the Group received a loan of $250,000 from a third party which will be repaid from the
proceeds of receipts for gold production or future placement of ordinary shares at the equivalent value of $0.021
per ERL share.
Other than this, no matter or circumstance has arisen, since the end of the financial year, which significantly affected,
or may significantly affect, the operations of the Group, the results of those operations, or the state of affairs of the
Group in subsequent financial years.
21
DirectorABMr Thomas Revy44Mr David Sargeant44Mr Adrian Jessup44A - meetings attendedDirectors’ MeetingsB - meetings held whilst a director
Empire Resources Limited
Directors’ Report
Non-audit Services
The Company may decide to employ the auditor on assignments additional to their statutory audit duties where the
auditor’s expertise and experience with the Company and/or the Group are important.
Details of the amounts paid or payable to the auditor (HLB Mann Judd) for audit and non-audit services provided
during the year are set out below.
During the period, the following fees were paid or payable for services
provided by the auditors of the parent entity HLB Mann Judd, its related
practices:
Consolidated
Year ended
30 June 2017
$
Year ended
30 June 2016
$
Assurance Services
HLB Mann Judd (Current Auditor)
1. Audit services
Audit and review of financial reports and other audit work under the
Corporations Act 2001
Total remuneration
27,000
27,000
25,000
25,000
2. Joint Venture Audit services
Audit of the Penny’s Find Joint Venture
3. Tax Compliance Services
Auditors Independence Declaration
6,000
4,200
3,640
-
Section 307C of the Corporations Act 2001 requires the company’s auditors, HLB Mann Judd, to provide the Directors
with a written Independence Declaration in relation to their audit of the financial report for the year ended 30 June
2017. This written Auditor’s Independence Declaration is attached to the Independent Auditor’s Report to the
members and forms part of this Directors’ Report.
Signed in accordance with a resolution of Directors.
_________________
David Sargeant
Director
Perth, Western Australia
11 September 2017
22
EMPIRE RESOURCES LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2017
The above Statement of Comprehensive Income
should be read in conjunction with the accompanying notes.
23
Note20172016$$Revenue - interest income259,1551,515Sale of plant and equipment2- 5,500Net gain on disposal of investment2- 210,131Other income22,000- Interest expense(14,627)(27,607)Depreciation expense3(10,606)(2,890)Exploration expense3(165,851)(150,326)Feasibility written back / (expense)1,797 (602,078)Pre Mining expense3(1,048,920)(67,273)Employee benefits expense(196,999)(92,455)Management fee expense(253,800)(439,510)Directors' fees expense(42,000)(42,910)Accounting expense(62,685)(64,685)Share-based payment(18,159)(107,183)ASX expense(24,983)(15,038)Corporate relations expense(86,309)(78,995)Insurance expense(16,371)(16,349)Other expenses (105,423)(134,467)Loss before income tax(1,983,781)(1,624,620)Income tax benefit4107,124 - Net loss for the year(1,876,657)(1,624,620)Total comprehensive loss for the year(1,876,657)(1,624,620)Basic and diluted loss per share (cents per share)5(0.47)(0.59)Consolidated
EMPIRE RESOURCES LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2017
The above Statement of Financial Position
should be read in conjunction with the accompanying notes.
24
Note20172016ASSETS$$CURRENT ASSETSCash and cash equivalents6385,447 265,828 Trade and other receivables71,328,862 89,224 Other financial assets20,000 20,000 Total Current Assets1,734,309 375,052 NON-CURRENT ASSETSPlant and equipment9143,968 29,714 Mine Properties103,265,264 - Total Non-Current Assets3,409,232 29,714 TOTAL ASSETS5,143,541 404,766 LIABILITIESCURRENT LIABILITIESTrade and other payables112,184,310 634,347 Borrowings121,275,748 132,940 Provision for restoration and rehabilitation13822,024 - Total Current Liabilities4,282,082 767,287 NON-CURRENT LIABILITIESProvision for restoration and rehabilitation1318,000 - Total Non-Current Liabilities18,000 - TOTAL LIABILITIES4,300,082 767,287 NET ASSETS / (LIABILITIES)843,459 (362,521)EQUITYIssued capital1421,497,202 18,572,844 Reserves151,737,474 1,579,195 Accumulated losses(22,391,217)(20,514,560)TOTAL EQUITY / (DEFICIENCY)843,459 (362,521)Consolidated
EMPIRE RESOURCES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2017
The above Statement of Changes in Equity should be read in conjunction with the accompanying notes
25
Issued Capital Accumulated LossesOption ReservesTotal$$$$Balance at 1 July 201517,822,941 (18,889,940)1,118,917 51,918 Loss for the year- (1,624,620)- (1,624,620)Total comprehensive loss for the year- (1,624,620)- (1,624,620)Shares issued during the year825,000 - - 825,000 Equity issue expenses(75,097)- - (75,097)Share based payment- - 107,183 107,183 Options issued to Directors- - 249,148 249,148 Options issued to Exploration Manager- - 88,378 88,378 Options issued for share issue costs- - 15,569 15,569 Balance at 30 June 201618,572,844 (20,514,560)1,579,195 (362,521)Balance at 1 July 201618,572,844 (20,514,560)1,579,195 (362,521)Loss for the period- (1,876,657)- (1,876,657)Total comprehensive loss for the year- (1,876,657)- (1,876,657)Shares issued during the year3,276,000 - - 3,276,000 Equity issue expenses(351,642)- - (351,642)Share based payment- - 18,159 18,159 Options issued for share issue costs- - 140,120 140,120 Balance at 30 June 201721,497,202 (22,391,217)1,737,474 843,459 Consolidated
EMPIRE RESOURCES LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2017
The above Statement of Cash Flows should be read in conjunction
with the accompanying notes.
26
Note20172016$$Cash Flows from Operating ActivitiesExploration and evaluation expenditure(234,178)(124,081)Feasibility expenditure- (545,145)Pre Mining expenditure(842,853)- Payments to suppliers and employees(474,226)(339,548)Interest received3,334 1,515 Other - R&D tax offset107,124 - Interest paid(10,500)(26,371)Net cash used in operating activities6(i)(1,451,299)(1,033,630)Cash Flows from Investing ActivitiesPurchase of plant and equipment(189,790)(25,716)Payment for mine properties(519,765)- Sale of plant and equpment- 5,500 Payments to joint venture on behalf of Brimstone Resources Ltd(828,000)- Proceeds from sale of investment- 400,000 Proceeds from sale of tenement2,000 - Net cash (used in) / provided by investing activities(1,535,555)379,784 Cash Flows from Financing ActivitiesProceeds from issue of equity securities2,876,000 825,000 Equity securities issue costs(266,595)(24,395)Proceeds from borrowings550,000 270,000 Repayments of borrowings(52,932)(270,000)Net cash provided by financing activities3,106,473 800,605 Net increase in cash held119,619 146,759 Cash at the beginning of the period265,828 119,069 Cash at the end of the period6 385,447 265,828 Consolidated
Empire Resources Limited
Notes to the Financial Statements 30 June 2017
1.
Statement of Significant Accounting Policies
The financial report covers the consolidated entity of Empire Resources Limited and its controlled entity
(“Group”) and Empire as an individual parent entity (“Empire”). Empire is a listed public company limited by
shares, incorporated and domiciled in Australia.
The following is a summary of the material accounting policies adopted by the Group in the preparation of the
financial report. The accounting policies have been consistently applied by the controlled entity and are
consistent with those in the 30 June 2016 financial report.
(a)
Basis of Preparation
This general purpose financial report has been prepared in accordance with Australian Accounting Standards,
Australian Accounting Interpretations, other authoritative pronouncements of the Australian Accounting
Standards Board (AASB) and the Corporations Act 2001. It has been prepared on the historical cost basis.
The financial report is presented in Australian dollars.
The financial report complies with Australian Accounting Standards, which include Australian equivalents to
International Financial Reporting Standards (AIFRS). Compliance with AIFRS ensures that the consolidated
financial report, comprising the financial statements and notes thereto, complies with the International Financial
Reporting Standards (IFRS).
For the purpose of preparing the consolidated financial statements, the Company is a for-profit entity.
The financial report was authorised for issue by the Board on 11 September 2017.
(b)
Going Concern
As disclosed in the Statement of Comprehensive Income, the Group recorded operating losses of $1,876,657
(2016: $1,624,620) and as disclosed in the Statement of Cash Flows, the Group recorded cash outflows from
operating activities of $1,451,299 (2016: $1,033,630), cash outflows from investing activities of $1,535,555
(2016: Inflow $379,784) and a cash inflow from financing activities of $3,106,473 (2016: $800,605). Cash flows
from financing activities arose from capital raisings that are disclosed in Note 14(a). After consideration of these
financial conditions, the Directors have assessed the following matters in relation to the adoption of the going
concern basis of accounting by the Group:
The Group has successfully completed capital raisings during the year as disclosed in Note 14(a) and has
the ability to continue doing so on a timely basis, pursuant to the Corporations Act 2001, as is anticipated
to occur in the twelve month period from the date of this financial report;
The Joint Venture has the ability to continue drawing down on a funding arrangement with Blue Capital
Services Pty Ltd to a maximum of $7,500,000 with $1,430,274 having been utilised at 30 June 2017, of
which, Empire’s 60% share was $858,164 at 30 June 2017. The Joint Venture has a trade payable to
Blue Capital Services Pty Ltd of $1,656,692 of which Empire’s 60% share was $994,015 at 30 June 2017.
The Joint Venture will receive proceeds from the sale of gold in the next 12 months,
The Group has a working capital deficit of $2,547,773 (2016: $392,235) at balance date, operating lease
commitments for the next 12 months of $61,176 (2016: $60,671) and exploration expenditure
commitments for the next 12 months of $110,273 (2016: $113,547), as disclosed in Note 17, and retains
the ability to sell its shares in FYI Resources Ltd, in the event that the capital raisings and gold sales are
delayed; and
The Company and Group have the ability, if required, to undertake mergers, acquisitions or restructuring
activity or to wholly or in part, dispose of interests in mineral exploration assets.
The Directors anticipate a further equity raising will be required in the 2017 financial year. Should further equity
raisings not be completed and gold sales forecasts are not achieved, there is a material uncertainty that may
cast significant doubt as to whether the Group will be able to continue as a going concern and, therefore,
whether it will be able to realise its assets and extinguish its liabilities in the normal course of business.
(c)
Basis of Consolidation
A controlled entity is any entity over which Empire Resources Limited has the power to control the financial and
operating policies of the entity so as to obtain benefits from its activities.
Details of the controlled entity are contained in Note 8(b) to the financial statements. The controlled entity has a
30 June financial year end.
27
Empire Resources Limited
Notes to the Financial Statements 30 June 2017
1.
Statement of Significant Accounting Policies (continued)
All inter-company balances and transactions between entities in the consolidated Group, including any
unrealised profits or losses, have been eliminated on consolidation. Accounting policies of subsidiaries have
been changed where necessary to ensure consistencies with those policies applied by the parent entity.
Where a controlled entity enters or leaves the consolidated Group during the year, their operating results are
included/excluded from the date control was obtained or until the date control ceased.
Business Combinations
Business combinations occur where control over another business is obtained and results in the consolidation
of its assets and liabilities. All business combinations, including those involving entities under common control,
are accounted for by applying the purchase method. The purchase method requires an acquirer of the business
to be identified and for the cost of the acquisition and fair values of identifiable assets, liabilities and contingent
liabilities to be determined as at acquisition date, being the date that control is obtained. Cost is determined as
the aggregate of fair values of assets given, equity issued and liabilities assumed in exchange for control
together with costs directly attributable to the business combination. Any deferred consideration payable is
discounted to present value using the entity’s incremental borrowing rate.
(d)
Investment in associates and joint ventures
An associate is an entity over which the group has significant influence. Significant influence is the power to
participate in the financial and operating policy decisions of the investee but is not control or joint control over
those policies.
A joint venture is an arrangement where the parties have joint control of the arrangement and have rights to the
net assets of the joint arrangement. Joint control is the contractually agreed sharing of control of an
arrangement, which exists only when decisions about the relevant activities require unanimous consent of the
parties sharing control.
The results and assets and liabilities of associates and joint ventures are incorporated in these consolidated
financial statements using the equity method of accounting, except when the investment, or a portion thereof, is
classified as held for sale, in which case it is accounted for in accordance with AASB 5. Under the equity
method, an investment in an associate or a joint venture is initially recognised in the consolidated statement of
financial position and adjusted thereafter to recognise the Group’s share of the profit or loss in other
comprehensive income of the associate or joint venture. When the Group’s share of losses of an associate or a
joint venture exceeds the Group’s interest in that associate or joint venture (which includes any long-term
interests that, in substance, form part of the Group’s net investment in associate or joint venture, the Group
discontinues to recognise its share of further losses. Additional losses are recognised only to the extent that the
Group has incurred legal or constructive obligations or made payments on behalf of the associate or joint
venture.
An investment in an associate or joint venture is accounted for using the equity method from the date on which
the investee becomes an associate or a joint venture. On acquisition of the investment in an associate or joint
venture, any excess of the cost of the investment over the Group’s share of the net fair value of the identifiable
assets and liabilities is recognised as goodwill, which is included within the carrying amount of the investment.
Any excess of the Group’s share of net fair value of the identifiable assets and liabilities over the cost of the
investment, after reassessment, is recognised immediately in profit or loss in the period in which the investment
is acquired.
The requirements of ASSB 139 are applied to determine whether it is necessary to recognise any impairment
loss with respect to the Group’s investment in associate or joint venture. When necessary, the entire carrying
amount of the investment (including goodwill) is tested for impairment in accordance with AASB 136
‘Impairment of Assets’ as a single asset by comparing its recoverable amount (higher of value in use less costs
to sell) with its carrying amount. Any impairment loss recognised forms part of the carrying amount of the
investment. Any reversal of that impairment loss is recognised in accordance with AASB 136 to the extent that
the recoverable amount of the investment subsequently increases.
The Group discontinues the use of the equity method from the date when the investment ceases to be an
associate or a joint venture, or when the investment is classified as held for sale. When the a group retains an
interest in the former associate or joint venture and the retained interest is a financial asset, the Group
measures the retained interest at fair value at that date and the fair value is regarded as its fair value on initial
recognition in accordance with AASB 139. The difference between the carrying amount of the associate or joint
venture at the date the equity method was discontinued, and the fair value of any retained interest and any
proceeds from disposing of a part interest in the associate or joint venture is included in the determination of
the gains or loss on disposal of the associate or joint venture. In addition, the Group accounts for all amounts
previously recognised in other comprehensive income in relation to that associate or joint venture on the same
basis as would be required if that associate or joint venture had directly disposed of the related assets or
28
Empire Resources Limited
Notes to the Financial Statements 30 June 2017
1.
Statement of Significant Accounting Policies (continued)
liabilities. Therefore, if a gain or loss recognised in other comprehensive income by that associate or joint
venture would be reclassified to profit or loss on the disposal of the related assets or liabilities, the Group
reclassifies the gain or loss from equity to profit or loss (as a reclassification adjustment) when the equity
method is discontinued.
The Group continues to use the equity method when an investment in an associate becomes an investment in
a joint venture or an investment in a joint venture becomes an investment in an associate. There is no re-
measurement to fair value upon such changes in ownership interests.
When the Group reduces its ownership interest in an associate or a joint venture but the Group continues to
use the equity method, the Group reclassifies to profit or loss the proportion of the gain or loss that had
previously been recognised in other comprehensive income relating to that reduction in ownership interest if
that gain or loss would be reclassified to profit or loss on the disposal of the related assets or liabilities.
When a group entity transacts with an associate or a joint venture of the Group, profits and losses resulting
from the transactions with the associate or joint venture are recognised in the Group’s consolidated financial
statements only to the extent of interests in the associate or joint venture that are not related to the Group.
(e)
Plant and Equipment
Plant and equipment is measured on the cost basis less depreciation and impairment losses.
The carrying amount of plant & equipment is reviewed annually by Directors to ensure it is not in excess of the
recoverable amount from those assets. Recoverable amount is assessed on the basis of the expected net cash
flows which will be received from the asset’s employment and subsequent disposal. The expected net cash
flows have been discounted to their present values in determining recoverable amounts.
Depreciation is calculated on the straight line basis and is brought to account over the estimated useful lives of
all plant and equipment from the time the asset is held ready for use. The depreciation rates used are:
Office furniture
Office computer equipment
Motor vehicles
15-33%
33%
20%
The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at each balance date.
An asset’s carrying amount is written down immediately to its recoverable amount if the assets carrying amount
is greater than its estimated recoverable amount. Gains and losses on disposal are determined by comparing
proceeds with the carrying amount. These gains and losses are included in the statement of comprehensive
income. When revalued assets are sold, amounts included in the revaluation reserve relating to the assets are
then transferred to accumulated losses.
(f)
Mine Properties
Mine properties represent the accumulation of all exploration, evaluation and development expenditure incurred
in respect of areas of interest in which mining has commenced or in the process of commencing. When further
development expenditure is incurred in respect of mine property after the commencement of production, such
expenditure is carried forward as part of the mine property only when substantial future economic benefits are
thereby established, otherwise such expenditure is classified as part of the cost of production.
Amortisation is provided on a unit of production basis (other than restoration and rehabilitation expenditure
detailed below) which results in a write off of the cost proportional to the depletion of the proven and probable
mineral reserves.
The net carrying value of each area of interest is reviewed regularly and to the extent to which this value
exceeds its recoverable amount, the excess is either fully provided against or written off in the financial year in
which this is determined.
The Group provides for environmental restoration and rehabilitation at site which includes any costs to
dismantle and remove certain items of plant and equipment. The cost of an item includes the initial estimate of
the costs of dismantling and removing the item and restoring the site on which it is located, the obligation for
which an entity incurs when an item is acquired or as a consequence of having used the item during that
period. This asset is depreciated on the basis of the current estimate of the useful life of the asset.
29
Empire Resources Limited
Notes to the Financial Statements 30 June 2017
1.
Statement of Significant Accounting Policies (continued)
In accordance with AASB 137 Provisions, Contingent Liabilities and Contingent Assets the Group is also
required to recognise as a provision the best estimate of the present value of expenditure required to settle the
obligation. The present value of estimated future cash flows is measured using a current market discount rate.
Stripping costs
Costs associated with stripping activity, which is the process of removing mine waste materials to gain access
to the mineral deposits underneath, during the production phase of surface mining are accounted for as either
inventory or a non-current asset (non-current asset is also referred to as a ‘stripping activity asset’).
To the extent that the benefit from the stripping activity is realised in the form of inventory produced, the Group
accounts for the costs of that stripping activity in accordance with the principles of AASB 102 Inventories. To
the extent the benefit is improved access to ore, the Group recognises these costs as a non-current asset
provided that:
it is probable that the future economic benefit (improved access to the ore body) associated with the
stripping activity will flow to the Group
the Group can identify the component of the ore body for which access has been improved; and
the costs relating to the stripping activity associated with that component can be measured reliably
Stripping activity assets are initially measured at cost, being the accumulation of costs directly incurred to
perform the stripping activity that improves access to the identified component of ore plus an allocation of
directly attributable overhead costs. In addition, stripping activity assets are accounted for as an addition to, or
as an enhancement to, an existing asset. Accordingly, the nature of the existing asset determines:
whether the Group classifies the stripping activity asset as tangible or intangible; and
the basis on which the stripping activity asset is measured subsequent to initial recognition
In circumstances where the costs of the stripping activity asset and the inventory produced are not separately
identifiable, the Group allocates the production stripping costs between the inventory produced and the
stripping activity asset by using an allocation basis that is based on volume of waste extracted compared with
expected volume, for a given volume of ore production.
(g)
Income Tax
The income tax expense or benefit for the period is the tax payable on the current period’s taxable income
based on the applicable income tax rate for each jurisdiction adjusted by changes in deferred tax assets and
liabilities attributable to temporary difference and to unused tax losses.
The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at
the end of the reporting period in the countries where the company’s subsidiaries and associates operate and
generate taxable income. Management periodically evaluates positions taken in tax returns with respect to
situations in which applicable tax regulation is subject to interpretation. It establishes provisions where
appropriate on the basis of amounts expected to be paid to the tax authorities.
Current tax assets and liabilities for the current and prior periods are measured at the amount expected to be
recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are
those that are enacted or substantively enacted by the balance date.
Deferred income tax is provided on all temporary differences at the balance date between the tax bases of
assets and liabilities and their carrying amounts for financial reporting purposes.
Deferred income tax liabilities are recognised for all taxable temporary differences except:
when the deferred income tax liability arises from the initial recognition of goodwill or of an asset or liability
in a transaction that is not a business combination and that, at the time of the transaction, affects neither
the accounting profit nor taxable profit or loss; or
when the taxable temporary difference is associated with investments in subsidiaries, associates or
interests in joint ventures, and the timing of the reversal of the temporary difference can be controlled and
it is probable that the temporary difference will not reverse in the foreseeable future.
Deferred income tax assets are recognised for all deductible temporary differences, carry-forward of unused tax
assets and unused tax losses, to the extent that it is probable that taxable profit will be available against which
the deductible temporary differences and the carry-forward of unused tax credits and unused tax losses can be
utilised, except:
when the deferred income tax asset relating to the deductible temporary difference arises from the initial
recognition of an asset or liability in a transaction that is not a business combination and, at the time of
the transaction, affects neither the accounting profit nor taxable profit or loss; or
30
Empire Resources Limited
Notes to the Financial Statements 30 June 2017
1.
Statement of Significant Accounting Policies (continued)
when the deductible temporary difference is associated with investments in subsidiaries, associates or
interests in joint ventures, in which case a deferred tax asset is only recognised to the extent that it is
probable that the temporary difference will reverse in the foreseeable future and taxable profit will be
available against which the temporary difference can be utilised.
The carrying amount of deferred income tax assets is reviewed at each balance date and reduced to the extent
that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred
income tax asset to be utilised.
Unrecognised deferred income tax assets are reassessed at each balance date and are recognised to the
extent that it has become probable that future taxable profit will allow the deferred tax asset to be recovered.
Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the year
when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or
substantively enacted at the balance date.
Income taxes relating to items recognised directly in equity are recognised in equity and not in profit or loss.
Deferred tax assets and deferred tax liabilities are offset only if a legally enforceable right exists to set off
current tax assets against current tax liabilities and the deferred tax assets and liabilities relate to the same
taxable entity and the same taxation authority.
(h)
Cash & Cash Equivalents
Cash and cash equivalents include cash on hand, deposits held at call with banks, other short-term highly liquid
investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown
within short-term borrowings in current liabilities on the Statement of Financial Position.
For the purposes of the statement of cash flows, cash and cash equivalents consist of cash and cash
equivalents as defined above, net of outstanding bank overdrafts.
(i)
Acquisition of Assets
The purchase method of accounting is used for all acquisitions of assets regardless of whether shares or other
assets are acquired. Cost is determined as the fair value of the assets given up at the date of the acquisition
plus costs incidental to the acquisition. Transaction costs arising on the issue of equity instruments are
recognised directly in equity.
(j)
Impairment of assets
At each reporting date, the Group reviews the carrying values of its tangible and intangible assets to determine
whether there is any indication that those assets have been impaired. If such an indication exists, the
recoverable amount of the asset, being the higher of the asset’s fair value less costs to sell and value in use, is
compared to the asset’s carrying value. Any excess of the asset’s carrying value over its recoverable amount is
expensed to the Statement of Comprehensive Income.
Where it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the
recoverable amount of the cash-generating unit to which the asset belongs.
(k)
Financial Instruments
Recognition
Financial instruments are initially measured at cost on trade date, which includes transaction costs, when the
related contractual rights or obligations exist. Subsequent to initial recognition these instruments are measured
as set out below.
Loans and receivables
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not
quoted in an active market and are stated at amortised cost using the effective interest rate method.
Available-for-sale financial assets
Available for sale financial assets include any financial assets not classified as loans and receivables, held to
maturity investments or fair value through profit or loss. Available-for-sale financial assets are reflected at fair
value. Unrealised gains and losses arising from changes in fair value are taken directly to equity.
31
Empire Resources Limited
Notes to the Financial Statements 30 June 2017
1.
Statement of Significant Accounting Policies (continued)
Financial liabilities
Non-derivative financial liabilities are recognised at amortised cost, comprising original debt less principal
payments and amortisation.
Fair value
Fair value is determined based on current bid prices for all quoted investments. Valuation techniques are
applied to determine the fair value for all unlisted securities, including recent arm’s length transactions,
reference to similar instruments and option pricing models.
Impairment
At each reporting date, the Company assesses whether there is objective evidence that a financial instrument
has been impaired. In the case of available-for sale financial instruments, a prolonged decline in the value of
the instrument is considered to determine whether an impairment has arisen. Impairment losses are recognised
in the statement of comprehensive income.
(l)
Exploration, Evaluation and Development Expenditure
Exploration, evaluation and acquisition costs are expensed in the year they are incurred. Development costs
are capitalised. Where commercial production in an area of interest has commenced, the associated costs in
respect of the area of interest in the development phase, together with any forecast future capital expenditure
necessary to develop proved and probable reserves are amortised over the estimated life of the mine on a units
of production basis.
(m)
Employee Entitlements
Salaries, wages and annual leave
Liabilities for wages and salaries, including non-monetary benefits, annual leave and accumulating sick leave
expected to be settled within twelve months of the reporting date are recognised in other creditors in respect to
employees’ services up to the reporting date and are measured at the amounts expected to be paid when the
liabilities are settled. Liabilities for non-accumulating sick leave are recognised when the leave is taken and
measured at the rates paid or payable.
Equity settled transactions
The Group provides benefits to employees (including senior executives) of the Group in the form of share-
based payments, whereby employees render services in exchange for shares or rights over shares (equity-
settled transactions).
There are currently two plans in place to provide these benefits:
the Employee Share Option Plan (ESOP), which provides benefits to Directors and senior executives; and
the Employee Share Loan Plan (ESLP), which provides benefits to all employees, excluding senior
executives and Directors.
The cost of these equity-settled transactions with employees is measured by reference to the fair value of the
equity instruments at the date at which they are granted. The fair value is determined by an external valuer
using a Black Scholes model, further details of which are given in Note 19. In valuing equity-settled
transactions, no account is taken of any performance conditions, other than conditions linked to the price of the
shares of Empire Resources Limited (market conditions) if applicable.
The cost of equity-settled transactions is recognised, together with a corresponding increase in equity, over the
period in which the performance and/or service conditions are fulfilled, ending on the date on which the relevant
employees become fully entitled to the award (the vesting period).
The cumulative expense recognised for equity-settled transactions at each balance date until vesting date
reflects (i) the extent to which the vesting period has expired and (ii) the Group’s best estimate of the number of
equity instruments that will ultimately vest. No adjustment is made for the likelihood of market performance
conditions being met as the effect of these conditions is included in the determination of fair value at grant date.
The profit or loss charge or credit for a period represents the movement in cumulative expense recognised as
at the beginning and end of that period.
No expense is recognised for awards that do not ultimately vest, except for awards where vesting is only
conditional upon a market condition.
If the terms of an equity-settled award are modified, as a minimum an expense is recognised as if the terms
had not been modified. In addition, an expense is recognised for any modification that increases the total fair
32
Empire Resources Limited
Notes to the Financial Statements 30 June 2017
1.
Statement of Significant Accounting Policies (continued)
value of the share-based payment arrangement, or is otherwise beneficial to the employee, as measured at the
date of modification.
If an equity-settled award is cancelled, it is treated as if it had vested on the date of cancellation, and any
expense not yet recognised for the award is recognised immediately. However, if a new award is substituted for
the cancelled award and designated as a replacement award on the date that it is granted, the cancelled and
new award are treated as if they were a modification of the original award, as described in the previous
paragraph.
The dilutive effect, if any, of outstanding options is reflected as additional share dilution in the computation of
loss per share (see Note 5).
The Group expenses equity-settled share-based payments such as share and option issues after ascribing a
fair value to the shares and/or options issued. The fair value of option and share plan issues of option and
share plan shares are recognised as an expense together with a corresponding increase in the share based
payments reserve or the share option reserve in equity over the vesting period. The proceeds received net of
any directly attributable transaction costs are credited to share capital when options are exercised.
The value of shares issued to employees financed by way of a non recourse loan under the employee Share
Plan is recognised with a corresponding increase in equity when the company receives funds from either the
employees repaying the loan or upon the loan termination, pursuant to the rules of the share plan. All shares
issued under the plan with non recourse loans are considered, for accounting purposes, to be options.
(n)
Trade and other receivables
All trade receivables are recognised at the amounts receivable as they are due for settlement no more than 30
days from the date of recognition.
Collectability of trade receivables is reviewed on an ongoing basis. Debts which are known to be uncollectible
are written off. An allowance for doubtful debts is raised where some doubt as to collection exists.
(o)
Trade and other payables
These amounts represent liabilities for goods and services provided to the Group prior to the end of the
financial period which are unpaid and arise when the Group becomes obliged to make future payments in
respect of the purchase of these goods and services. The amounts are unsecured and are usually paid within
30 days of recognition.
(p)
Issued capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or
options are shown in equity as a deduction, net of tax, from the proceeds.
(q)
Leases
A distinction is made between finance leases, which effectively transfer from the lessor to the lessee
substantially all the risks and benefits incidental to ownership of leased non-current assets, and operating
leases under which the lessor effectively retains substantially all such risks and benefits
Operating lease payments are charged as expenses in the periods in which they are incurred, as this
represents the pattern of benefits derived from the leased assets.
(r)
Revenue Recognition
Amounts disclosed as revenue are net of duties and taxes paid. Revenue is recognised as follows:
(i)
Interest
Interest earned is recognised as and when it is receivable, including interest which is accrued and is readily
convertible to cash within two working days. Accrued interest is recorded as part of other debtors.
(ii)
Sundry income
Sundry income is recognised as and when it is receivable. Income receivable, but not received at balance date,
is recorded as part of other debtors.
33
Empire Resources Limited
Notes to the Financial Statements 30 June 2017
1.
Statement of Significant Accounting Policies (continued)
(iii)
Gold Bullion Sales
Revenue from gold bullion sales is brought to account when the significant risks and rewards of ownership
have transferred to the buyer and selling prices are known or can be reasonably estimated.
(s)
Goods and Services Tax (GST) and Fuel tax rebate
Revenues, expenses and assets are recognised net of the amount of GST and the diesel fuel tax rebate,
except where the amount of GST incurred is not recoverable from the Australian Tax Office. In these
circumstances the GST is recognised as part of the cost of acquisition of the asset or as part of an item of the
expense. Receivables and payables in the Statement of Financial Position are shown inclusive of GST and the
fuel tax rebate.
The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables
or payables in the statement of financial position.
Cash flows are included in the statement of cash flows on a gross basis and the GST component of cash flows
arising from investing and financing activities, which is recoverable from, or payable to, the taxation authority
are classified as operating cash flows.
Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the
taxation authority.
(t)
Critical accounting estimates and judgements
The Directors evaluate estimates and judgments incorporated into the financial report based on historical
knowledge and best available current information. Estimates assume a reasonable expectation of future events
and are based on current trends and economic data, obtained both externally and within the Group.
Key Estimates — Impairment
The Group assesses impairment at each reporting date by evaluating conditions specific to the group that may
lead to impairment of assets. Where an impairment trigger exists, the recoverable amount of the asset is
determined. Value-in-use calculations performed in assessing recoverable amounts incorporate a number of
key estimates.
Share-based payment transactions
The Group measures the cost of equity-settled transactions with employees by reference to the fair value of the
equity instruments at the date at which they are granted. The fair value is determined using the Black and
Scholes model, using the assumptions detailed in Note 21.
The Group measures the cost of cash-settled share-based payments at fair value at the grant date using the
Black and Scholes formula taking into account the terms and conditions upon which the instruments were
granted, as discussed in Note 21.
This fair value is expensed over the period until vesting with recognition of a corresponding liability. The liability
is re-measured to fair value at each balance date up to and including the settlement date with changes in fair
value recognised in profit or loss.
Provision for restoration and rehabilitation
The Group’s mining and exploration activities are subject to various laws and regulations governing the
protection of the environment. The Group recognises management’s best estimate for asset retirement
obligations in the period in which they are incurred. Actual costs incurred in the future periods could differ
materially from the estimates. Additionally, future changes to environmental laws and regulations, life of mine
estimates and discount rates could affect the carrying amount of this provision.
(u)
Adoption of new and revised standards
Changes in accounting policies on initial application of Accounting Standards
In the year ended 30 June 2017, the Directors have reviewed all of the new and revised Standards and
Interpretations issued by the AASB that are relevant to the Group’s operations and effective for the current
annual reporting period.
34
Empire Resources Limited
Notes to the Financial Statements 30 June 2017
1.
Statement of Significant Accounting Policies (continued)
It has been determined by the Directors that there is no impact, material or otherwise, of the new and revised
Standards and Interpretations on the Group’s business and, therefore, no change is necessary to Group
accounting policies.
The Directors have also reviewed all new Standards and Interpretations that have been issued but are not yet
effective for the year ended 30 June 2017. As a result of this review the Directors have determined that there is
no material impact of the new and revised Standards and Interpretations on the Group’s business and,
therefore, no change necessary to Group accounting policies.
(v)
Segment Reporting
Operating segments are reported in a manner consistent with the internal reporting provided to the chief
operating decision maker. The chief operating decision maker, who is responsible for allocating resources and
assessing performance of the operating segments, has been identified as the Board of Directors of Empire
Resources Limited.
The Group operates only in one business and geographical segment being predominantly in the area of
mineral exploration in Western Australia. The Group considers its business operations in mineral exploration
to be its primary reporting function.
(w)
Loss per share
Basic loss per share is calculated as net loss attributable to members of the parent, adjusted to exclude any
costs of servicing equity (other than dividends) and preference share dividends, divided by the weighted
average number of ordinary shares, adjusted for any bonus element.
Diluted loss per share is calculated as net loss attributable to members of the parent, adjusted for:
costs of servicing equity (other than dividends) and preference share dividends;
the after tax effect of dividends and interest associated with dilutive potential ordinary shares that have
been recognised as expenses; and
other non-discretionary changes in revenues or expenses during the period that would result from the
dilution of potential ordinary shares; divided by the weighted average number of ordinary shares and
dilutive potential ordinary shares, adjusted for any bonus element.
(x)
Parent Entity Financial Information
The financial information for the parent entity, Empire Resources Limited disclosed in Note 24 has been
prepared on the same basis as the Group.
2.
Revenue
35
20172016$$RevenueInterest received59,155 1,515 Other incomeNet gain on disposal of plant and equipment- 5,500 Net gain on disposal of investments- 210,131 Sale of tenement2,000 - 61,155 217,146 Consolidated
Empire Resources Limited
Notes to the Financial Statements 30 June 2017
3.
Loss from ordinary activities
4.
Income tax
(a)
Income tax recognised in loss
No income tax is payable by the parent or consolidated group as they both recorded losses for income tax
purposes for the year.
36
20172016$$The loss from ordinary activities before income tax has been determined after:(a) ExpensesDepreciation10,606 2,890 Exploration costs expensed165,851 150,326 Management Services202,444 12,000 Road261,134 474 Rehabilitation167,445 - On site supervision79,553 - Grade Control63,370 32,296 Other pre mining costs274,974 22,503 Pre Mining expense1,048,920 67,273 Consolidated(b)Numericalreconciliationbetweenincometax expense and the loss before income tax20172016$$Loss before tax(1,983,781)(1,624,620)Income tax benefit at 30% (2016:30%)595,134 487,386 Tax effect of:- deductible capital raising expenditure33,330 16,881 - non deductible expenditure(209)(1,126)- deductible temporary differences(291,956)(34,799)- share based payment(5,448)(32,155)- gain on sale of investment- 63,039 - gain on sale of tenement(600)- Deferred tax asset not recognised(330,251)(499,226)R&D tax incentive (from prior year)107,124 - Income tax benefit attributable to loss from ordinary activities before tax107,124 - Consolidated
Empire Resources Limited
Notes to the Financial Statements 30 June 2017
4.
Income tax (continued)
The company has applied a tax rate of 30% in preparation of the tax disclosure, however the Company may be
eligible for the small business company tax rate of 27.5% (2016: 28.5%) which will be determined when the
company completes its tax return in due course.
A deferred tax asset attributable to income tax losses has not been recognised at balance date as the
probability criteria disclosed in Note 1(f) is not satisfied and such benefit will only be available if the conditions
of deductibility also disclosed in Note 1(f) are satisfied.
5.
Loss per share
6.
Cash and cash equivalents
Cash at bank earns interest at floating rates base on daily deposit rates.
At 30 June 2017, the Group had available $3,641,836 (Empire’s share) of undrawn committed borrowing
facilities to be used for working capital for Penny’s Find JV.
37
(c) Unrecognised deferred tax balancesTaxlossesattributabletomembersofthegroup-revenue15,550,691 14,449,853 Potential tax benefit at 30%4,665,207 4,334,956 Deferred tax asset not bookedAmounts recognised in statement of comprehensive income-employee provisions84,468 27,341 - provision for restoration and rehabiliation246,607 - -other8,330 6,210 Amounts recognised in equity- share issue costs104,411 49,130 Net unrecognised deferred tax asset at 30%5,109,023 4,417,637 20172016CentsCentsBasic and diluted loss per share (cents per share)(0.47)(0.59)Loss used in the calculation of basic EPS(1,876,657)(1,624,620)Weighted average number of shares outstanding during the year used in calculations of basic loss per share403,031,612 274,749,420 Consolidated20172016$$Cash at bank and in hand385,447 265,828 385,447 265,828 Consolidated
Empire Resources Limited
Notes to the Financial Statements 30 June 2017
6.
Cash and cash equivalents (continued)
(i) Reconciliation of cash flow from operations with loss after income tax
7.
Trade and other receivables
Provision for impairment of receivables
Current trade receivables are non-interest bearing and generally on 30 day terms. A provision for impairment is
recognised when there is objective evidence that an individual trade receivable is impaired. No receivables are
impaired at balance date.
1 JV Trade receivables comprise cash calls by the Joint Venture Manager, Empire Resources Limited on the
other joint venture partner, Brimstone Resources Ltd.
2 These advances are receivable from Brimstone Resources Ltd. The interest is calculated at 16% per annum,
calculated daily, compounding monthly. The repayment date is by the open cut completion date expected to be
around August 2018. Leading up to this date, Brimstone Resources Ltd is required to repay the balance
utilising 50% of the monies payable to Brimstone Resources Ltd under the funding agreement with Blue Cap
Mining Pty Ltd. The amount is secured against Brimstone Resources Ltd 40% interest in the joint venture.
38
20172016$$Loss after income tax(1,876,657)(1,624,620)Depreciation 10,606 2,890 Share based payments expense18,159 107,183 Gain on disposal of investment- (210,131)Gain on disposal of plant and equipment- (5,500)Proceeds from sale of tenement(2,000)- (1,849,892)(1,730,178)Changes in assets and liabilities, net of the effects of purchase of subsidiaries:(Increase)/decrease in trade and other receivables(31,448)(24,366)(Decrease)/increase in trade and other payables114,194 566,123 (Decrease)/increase in borrowings(32,658)(12,932)(Decrease)/increase in employee benefits181,081 167,723 (Decrease)/increase in provisions167,424 - Net cash outflow from operating activities (1,451,299)(1,033,630)Consolidated20172016$$CurrentTrade receivables22,939 2,007 JV Trade receivables199,490 42,763 Payments to JV on behalf of Brimstone Resources Ltd2828,000 - GST receivables254,322 44,454 Other receivables124,111 - 1,328,862 89,224 Consolidated
Empire Resources Limited
Notes to the Financial Statements 30 June 2017
7.
Trade and other receivables (continued)
8.
Investments
(a) Investments accounted for using the Equity Method
The Group has reviewed the carrying value of its investment in FYI Resources Ltd and considers that it is not
stated in excess of its recoverable amount in the accounts.
39
20172016$$Aging of past due but not impaired30-60 days53,735 44,454 60-90 days347,637 - 90-120 days927,490 44,770 Total1,328,862 89,224 Consolidated20172016$$Reconciliation of movements in investments accounted for using the equity method:Balance at 1 July- 189,869 Proceeds on sale- (400,000)Profit recognised on sale- 210,131 Balance at 30 June- - Consolidated2017201620172016Name of entityPrincipal activityCountry of incorporation%%$$Associated entityFYI Resources LtdMineral explorationAustralia13%14%288,000 300,000 Ownership interestMarket Value
Empire Resources Limited
Notes to the Financial Statements 30 June 2017
8.
Investments (continued)
(b) Investments in subsidiary
9.
Plant & equipment
40
20172016$$Summarised financial information of associates:Financial positionTotal assets352,156 984,968 Total liabilities(549,437)(540,458)Net (liabilities) / assets (197,281)444,510 Group’sshareofassociates’net(liabilities)/assets(25,618)60,197 Financial performanceTotal revenue8,132 8,944 Total loss for the year(841,787)(749,397)Group’s share of associates' loss- - Group’sshareofassociate’scompehensiveincome- - Capitalcommitmentsandcontingentliabilitiesofassociate:Shareofcapitalcommitmentsincurredjointlywithother investors- - Shareofcontingentliabilitiesincurredjointlywithother investors- - ConsolidatedCountry of incorporationPercentage OwnedPercentage Owned20172016Controlled entity%%Parent Entity:Empire Resources LimitedAustraliaSubsidiary of Empire Resources Limited:Torrens Resources Pty LtdAustralia100 100 20172016$$Plant and Equipment Cost162,089 73,203 Accumulated depreciation(68,690)(43,489)93,399 29,714 Motor Vehicles Cost115,458 53,863 Accumulated depreciation(64,889)(53,863)50,569 - Total Plant and Equipment143,968 29,714 Consolidated
Empire Resources Limited
Notes to the Financial Statements 30 June 2017
9. Plant & equipment (continued)
10. Mine Properties
The following have been pledged as security over amounts owing to Blue Capital Services Pty Ltd under the
signed funding agreement for Penny’s Find Joint Venture:
Mining Lease M27/156
General Purpose Lease G27/1
Miscellaneous Licence L27/90
Miscellaneous Licence L27/91
Miscellaneous Licence L27/92
41
20172016$$Plant and EquipmentBalance at the beginning of year29,714 1,226 Additions91,760 31,378 Depreciation expense(28,075)(2,890)Carrying amount at the end of the year93,399 29,714 Motor VehiclesBalance at the beginning of year- 14,156 Additions61,595 - Depreciation expense(11,026)(14,156)Carrying amount at the end of the year50,569 - Total Plant and Equipment143,968 29,714 ConsolidatedMovements in the carrying amounts of each class of property, plant & equipment at the beginning and end of the current financial period is as set out below:20172016$$Cost3,265,264 - Accumulated depreciation / utilisation- - Carrying value as at 30 June 20173,265,264 - 20172016$$Balance at beginning of year- - Additions - Development expenditure incurred3,265,264 3,265,264 - Consolidated
Empire Resources Limited
Notes to the Financial Statements 30 June 2017
11. Trade and other payables
(i) Trade payables are non-interest bearing and are normally settled on 30 day terms.
12. Borrowings
(i) Refer to note 19 for terms and conditions of Director loans.
(ii) The Joint Venture entered into an agreement with Blue Capital Services Pty Ltd to fund mining costs
needed to bring the gold mine into full production. Blue Capital Services Pty Ltd will fund mining and related
costs to a maximum of $7,500,000 until the mining operations are cash flow positive. These borrowings are
repayable within 7 months of operation commencement on 5 May 2017. The cost of funding, dependent on
the amount of draw down, is pro rata up to a maximum of $2,300,000 payable from free cash flow. The fixed
return is calculated at 30.7% of the accrued Working Capital Extension and at 30 June 2017 was $439,094. At
June 30th 2017, the Joint Venture had drawn-down $1,430,274 on the Blue Cap funding facility. The total JV
borrowings at 30 June 2017 were $1,869,368 of which Empire’s 60% share was $1,121,621 inclusive of the
facility fee. Blue Cap has a mortgage over the Penny’s Find Gold Project Mining tenements until the
borrowings and fixed return is paid in full.
42
20172016$$Trade payables and accruals1,893,137 543,209 Employee benefits291,173 91,138 2,184,310 634,347 Consolidated20172016$$Director loans (i)151,300 52,932 Other loans2,827 80,008 JV Borrowings from Contractor (ii)1,121,621 - 1,275,748 132,940 Consolidated
Empire Resources Limited
Notes to the Financial Statements 30 June 2017
13. Provision for restoration and rehabilitation
The provision for restoration and rehabilitation relates to the estimated cost of rehabilitation work to be carried
out by the Penny’s Find Mining Joint Venture in relation to the removal of facilities, closure of sites and
restoring the affected areas. The provision represents the best estimate of the present value of the
expenditure required to settle the restoration obligation at the reporting date. Future restoration costs are
reviewed annually and any changes in the estimate are reflected in the present value of the restoration
provision at each reporting date.
14.
Issued Capital
(a) Ordinary shares
Ordinary shares entitle the holder to participate in dividends and the proceeds on winding up of the Company
in proportion to the number of and amounts paid on the shares.
On a show of hands every holder of ordinary shares present at a meeting, in person or by proxy, is entitled to
one vote, and upon a poll each share is entitled to one vote.
43
20172016$$CurrentProvision for restoration and rehabilitation822,024 - 822,024 - Non-CurrentProvision for restoration and rehabilitation18,000 - 18,000 - Consolidated20172016$$483,201,475 (30/6/2016: 324,201,475) fully paid ordinary shares21,497,20218,572,844(i) Ordinary shares - numberAt 1 July324,201,475 259,201,475 Shareplacement-10,000,000on19November2015 at $0.01- 10,000,000 Shareplacement-10,000,000on29February2016 at $0.01- 10,000,000 Shareplacement-5,000,000on31March2016at$0.01- 5,000,000 Shareplacement-30,000,000on5May2016at$0.0125- 30,000,000 Shareplacement-10,000,000on22June2016at$0.02- 10,000,000 Shareplacement-63,000,000on18July2016at$0.0263,000,000 - Shareplacement-96,000,000on19April2017at$0.02196,000,000 - Balance at 30 June483,201,475 324,201,475 Consolidated
Empire Resources Limited
Notes to the Financial Statements 30 June 2017
14. Issued capital (continued)
(b) Options
As at 30 June 2017 (30 June 2016: 53,102,000) the Company had the following options on issue over
ordinary shares:
44
20172016$$(ii) Ordinary shares – valueAt 1 July 18,572,844 17,822,941 Shareplacement-10,000,000on19November2015 at $0.01- 100,000 Shareplacement-10,000,000on29February2016 at $0.01- 100,000 Shareplacement-5,000,000on31March2016at$0.01- 50,000 Shareplacement-30,000,000on5May2016at$0.0125- 375,000 Shareplacement-10,000,000on22June2016at$0.02- 200,000 Shareplacement-63,000,000on18July2016at$0.021,260,000 - Shareplacement-96,000,000on19April2017at$0.0212,016,000 - Less share issue costs(351,642)(75,097)Balance at 30 June21,497,202 18,572,844 ConsolidatedGrant DateDate of ExpiryExercise Price $Number under Option3-May-163-May-190.025 7,440,000 3-May-163-May-190.025 7,440,000 3-May-163-May-190.025 1,435,000 3-May-163-May-190.025 5,787,000 22-Jun-1622-Jun-190.040 1,000,000 18-Jul-1618-Jul-190.040 9,000,000 32,102,000
Empire Resources Limited
Notes to the Financial Statements 30 June 2017
15. Reserves
The options reserve is used to recognise the fair value of option issued to Directors, employees and
consultants but not exercised.
Details of certain components of the option reserve arising as a consequence of equity based payments are
included in Note 21.
16. Financial risk management
The Group’s financial situation is not complex. It’s activities may expose it to a variety of financial risks in the
future: market risk (including currency risk and fair value interest rate risk), credit risk, liquidity risk and cash
flow interest rate risk. At that stage the Group’s overall risk management program will focus on the
unpredictability of the financial markets and seek to minimise potential adverse effects on the financial
performance of the Group.
Risk management is carried out under an approved framework covering a risk management policy and internal
compliance and control by management. The Board identifies, evaluates and approves measures to address
financial risks.
45
20172016$$Reserves1,737,474 1,579,195 Reserves comprise the following:Options reserveBalance as at start of financial year1,579,195 1,118,917 Share-based payment18,159 107,183 Options issued to Directors- 249,148 Options issued to Exploration Manager- 88,378 Options issued - share issue costs140,120 15,569 Balance at 30 June1,737,474 1,579,195 Consolidated
Empire Resources Limited
Notes to the Financial Statements 30 June 2017
16.
Financial risk management (continued)
The Group hold the following financial instruments:
(a) Market risk
Cash flow and fair value interest rate risk
The Group’s main interest rate risk arises from cash deposits to be applied to exploration and development of
areas of interest. Deposits at variable rates expose the Group to cash flow interest rate risk. Deposits at fixed
rates expose the Group to fair value interest rate risk. During 2017 and 2016, the Group’s deposits at variable
rates were denominated in Australian Dollars.
As at the reporting date, the Group had the following variable rate deposits and there were no interest rate
swap contracts outstanding:
The Group analyses its interest rate exposure on a dynamic basis. Various scenarios are simulated taking into
the renewal of existing positions.
Sensitivity – Consolidated and Parent entity
During 2017 and 2016, if interest rates had been 1% higher or lower than the prevailing rates realised, with all
other variables held constant, there would be an immaterial change in post-tax loss for the year. Equity would
not have been impacted.
(b) Credit risk
The Group has no significant concentrations of credit risk. Cash transactions are limited to high credit quality
financial institutions.
Credit risk arises from cash and cash equivalents, derivative financial instruments and deposits with banks and
financial institutions, as well as credit exposures on outstanding receivables and committed transactions. In
relation to other credit risk areas management assesses the credit quality of the customer, taking into account
its financial position, past experience and other factors.
46
20172016$$Financial assetsCash and cash equivalents385,447 265,828 Trade and other receivables1,328,862 89,224 Term deposit20,000 20,000 1,734,309 375,052 Financial liabilitiesTrade and other payables2,184,310 634,347 Borrowings1,275,748 132,940 3,460,058 767,287 ConsolidatedWeighted average interest rateBalanceWeighted average interest rateBalance%$%$Deposit20,000 20,000 Other cash available385,447 265,828 Net exposure to cash flow interest rate risk0.8%405,447 1.5%285,828 20172016
Empire Resources Limited
Notes to the Financial Statements 30 June 2017
16.
Financial risk management (continued)
The maximum exposure to credit risk at the reporting date is the carrying amount of the financial assets as
summarised at the beginning of this note.
(c) Liquidity risk
Prudent liquidity risk management implies maintaining sufficient cash, the availability of funding through an
adequate amount of committed credit facilities and the ability to close-out market positions. The Group
manages liquidity risk by continuously monitoring forecast and actual cash flows and matching the maturity
profiles of financial assets and liabilities. The Group will aim at maintaining flexibility in funding by accessing
appropriate committed credit lines available from different counterparties where appropriate and possible.
Surplus funds when available are generally only invested in high credit quality financial institutions in highly
liquid markets.
Financing arrangements
The Consolidated and Parent entity have short term loans from Directors. Details are included in Note 18.
Maturities of financial assets and liabilities
The note above analyses the Consolidated and Parent entity's financial liabilities. The liabilities comprise trade
and other payables that are non interest bearing and will mature within 12 months and Director loans that are
47
30 June 2017Weighted Average Effective Interest RateFloating Interest RateFixed Interest Rate Maturing Within Year1 to 5 YearsOver 5 YearsNon-interest bearingTotal$$$$$$Financial Assets:Cash and cash equivalents0.8%385,447 - - - - 385,447 Trade and other receivables16.0%- 828,000 - - 500,862 1,328,862 Other financial assets- 20,000 - - - 20,000 Total Financial Assets385,447 848,000 - - 500,862 1,734,309 Financial Liabilities:Trade and other payables- - - - 2,184,310 2,184,310 Short-term borrowings30.7%- 1,275,748 - - - 1,275,748 Total financial liabilities- 1,275,748 - - 2,184,310 3,460,058 30 June 2016Weighted Average Effective Interest RateFloating Interest RateFixed Interest Rate Maturing Within Year1 to 5 YearsOver 5 YearsNon-interest bearingTotal$$$$$$Financial Assets:Cash and cash equivalents1.5%265,828 - - - - 265,828 Trade and other receivables- - - - 89,224 89,224 Other financial assets- 20,000 - - - 20,000 Total Financial Assets265,828 20,000 - - 89,224 375,052 Financial Liabilities:Trade and other payables- - - - 634,347 634,347 Short-term borrowings132,940 - - - - 132,940 Total financial liabilities132,940 - - - 634,347 767,287
Empire Resources Limited
Notes to the Financial Statements 30 June 2017
16. Financial risk management (continued)
interest bearing and will be repaid from the proceeds of a future share placement of ordinary shares. The
amounts disclosed are the contractual undiscounted cash flows. There are no derivatives.
Maturity analysis of financial assets and liability based on management’s expectation
(d) Fair value estimation
The fair value of financial assets and financial liabilities must be estimated for recognition and measurement or
for disclosure purposes.
The fair value of financial instruments that are not traded in an active market (for example, investments in
unlisted subsidiaries) is determined using valuation techniques or cost (impaired if appropriate). The Group
uses a variety of methods and makes assumptions that are based on market conditions existing at each
balance date.
16. The carrying value less impairment provision of trade receivables and payables are assumed to
approximate their fair values due to their short-term nature.
17. Commitments and Contingencies
48
Year ended 30 June 2017<6 months6-12 months1-5 years>5 yearsTotalConsolidatedFinancial assetsCash & cash equivalents385,447 - - - 385,447 Trade & other receivables1,395,102 - - - 1,395,102 Other financial assets- 20,000 - - 20,000 1,780,549 20,000 - - 1,800,549 Financial liabilitiesTrade & other payables(2,489,473)- - - (2,489,473)Short-term borrowings(1,275,748)- - - (1,275,748)(3,765,221)- - - (3,765,221)Net maturity(1,984,672)20,000 - - (1,964,672)20172016$$(i) Operating Lease Commitments Non-cancellableoperatingleasescontractedforbut not capitalised in the financial statements Payable - minimum lease payments - not later than 12 months61,176 60,671 - between 12 months and 5 years5,098 65,726 - greater than 5 years- - 66,274 126,397 Thecompanyenteredintoanoperatingleaseon1August2007forofficespaceitoccupiesinVictoriaPark.Thefifthtermoftheleaseis2yearsandexpires on 31 July 2018. Consolidated
Empire Resources Limited
Notes to the Financial Statements 30 June 2017
17. Capital and Leasing Commitments (continued)
These commitments are based on the Group holding the tenements for the next 5 years.
Legal Claim
Johannes (Steve) Norregaard has commenced an action in the Supreme Court of Western Australia against
Empire Resources Ltd and Brimstone Resources Ltd, the joint venture participants in the Penny’s Find project.
The claim is for $60,000 and declarations that the plaintiff is entitled to receive 8% of the profits from each of
Empire Resources Ltd and Brimstone Resources Ltd from mining conducted at the Penny’s Find project,
interest and costs.
18. Directors and other key management personnel
(i) Details of Key Management Personnel
Chairman – non-executive
Mr T Revy (from 8 January 2010)
Managing Director
Mr D Sargeant (from 13 April 2000)
Non-Executive Director
Mr A Jessup (from 15 August 2003)
(ii) Compensation of Key Management Personnel
The amounts outstanding to Key Management Personnel at the reporting date are included in Note 19.
49
20172016$$(ii) Expenditure commitments contracted for:Exploration TenementsInordertomaintaincurrentrightsoftenuretoexplorationtenements,theCompanyisrequiredtooutlayrentalsandtomeettheminimumexpenditurerequirements.Theseobligationsarenotprovidedforinthefinancialstatementsandarepayable:- not later than 12 months110,273 113,547 - between 12 months and 5 years287,392 454,188 - greater than 5 years279,556 - 677,221 567,735 Consolidated20172016$$Short-term employee benefits295,800 477,600 Share-based payments- 10,348 295,800 487,948 Consolidated
Empire Resources Limited
Notes to the Financial Statements 30 June 2017
19. Related Parties
Directors and executives
Disclosures relating to the remuneration and shareholdings of Directors and executives are set out in the
Directors’ Report.
Other transactions with Directors, their associates and director related entities are as follows:
The amounts received from Directors as unsecured loans are expected to be repaid from the proceeds of
receipts for gold production or a future share placement of ordinary shares. A coupon interest rate equivalent
to the Australian Government Bond 2 year yield will be calculated at each month end and will be payable on
maturity.
50
20172016$$Amounts remaining payable at balance date to Key Management Personnel in relation to remunerationKirkdale Holdings Pty Ltd - Mr D Sargeant319,440 119,790 Murilla Exploration Pty Ltd - Mr A Jessup119,460 119,790 Mr T Revy42,000 21,000 480,900 260,580 Amounts payable to Directors as unsecured loansDW Sargeant Pty Ltd - Mr D Sargeant151,300 31,967 Mr A Jessup- 20,965 151,300 52,932 ConsolidatedRelated partyRevenue from Related PartiesReimbursement of Expenditure Related PartiesAmounts owed by Related Parties as at 30 JuneAmounts Owed to Related parties as at 30 June$$$$ConsolidatedAssociate:FYI Resources Ltd2017- 6,664 1,977 - 2016- 6,904 1,976 - Barola Resources Ltd2017- - - - 2016- 166,412 - - Brimstone Resources Ltd2017- 134,421 828,000 - 2016- 155,679 - - AssociateThe Group has a 13% interest in FYI Resources Limited (2016: 14%).The Group has a 0% interest in Barola Resources Limited (2016: 0%).The Group has a 60% interest (2016: 60%) in the Penny's Find Joint Venture. Brimstone Resources has a 40% (2016: 40%) interest in the Penny's Find Joint Venture.The following table provides the total amount of transactions that were entered into with related parties for the relevant financial year:
Empire Resources Limited
Notes to the Financial Statements 30 June 2017
20. Remuneration of auditors
The auditor of Empire Resources Ltd is HLB Mann Judd.
21. Share Based Payments
(a) Option plan
The Company has established an option share plan, which is also available to Directors, employees and some
consultants, known as the 2010 Empire Resources Option Plan and was approved by shareholders on 25
June 2010. The Empire Resources Option Plan is not currently active insofar as there have been no option
issues in the last two years and shareholder renewal, which is required every three years, has not been
sought.
The following table illustrates the number and weighted average exercise prices of and movements in share
options issued during the year:
The fair value of the equity-settled share options is estimated as at the date of grant using the Black and
Scholes model taking into account the terms and conditions upon which the options were granted.
51
20172016$$AmountsreceivedordueandreceivablebyHLBMann Judd for:Audit or review of the financial reports of the Company27,000 25,000 Audit of the Penny's Find Joint Venture6,000 4,200 Tax Compliance3,740 - ConsolidatedNumberWeighted average exercise priceNumberWeighted average exercise price2017201720162016Outstanding at the beginning of the year53,102,000 $0.0430,000,000 $0.05Granted 18 July 20169,000,000 $0.0423,102,000 $0.03Expired 31 August 2016(30,000,000)$0.05- - Outstanding at the end of the year32,102,000 $0.0353,102,000 $0.04
Empire Resources Limited
Notes to the Financial Statements 30 June 2017
21. Share Based Payments (continued)
The following table lists the inputs to the model used for the years ended 30 June 2017 and 30 June 2016:
Note 1 – Issued to settle outstanding liabilities
(b) Expenses arising from share-based payment transactions
Total expenses arising from share-based payment transactions recognised during the period were as follows:
22. Segment Information
Operating segments are reported in a manner that is consistent with the internal reporting provided to the
chief operating decision maker. The chief operating decision maker has been identified as the Board of
Empire Resources Limited.
Consistent with prior year, the Group operates only in one business and geographical segment being
predominantly in the area of mining and exploration in Australia. The Group considers its business
operations in mineral exploration to be its primary reporting function.
23. Events after the Balance Date
On 15 August 2017, the Group received a loan of $185,000 from David Sargeant which will be repaid from
the proceeds of receipts for gold production or future placement of ordinary shares.
On 4 September 2017, the Group received a loan of $250,000 from a third party which will be repaid from
the proceeds of receipts for gold production or future placement of ordinary shares at the equivalent value
of $0.021 per ERL share.
Other than this, there has not been any matter or circumstance not otherwise dealt with in the financial
report that has significantly affected or may significantly affect the Company in future financial periods.
52
20172016$$Share based payments18,159 107,183 ConsolidatedGrant DateExpiry dateExercise priceVesting PeriodFair value at grant date of optionsExpected VolatilityOption lifeDividend yieldRisk-free interest rateGrant date share priceConsultant options27-Jun-1331-Aug-16$0.0431-Aug-16$0.01150%3.2 years0%3.00%$0.02Consultant options27-Jun-1331-Aug-16$0.0531-Aug-16$0.01150%3.2 years0%3.00%$0.02Consultant options27-Jun-1331-Aug-16$0.0631-Aug-16$0.01150%3.2 years0%3.00%$0.02Director options 103-May-1603-May-19$0.0303-May-16$0.02240%3 years0%2.00%$0.02Manager options 103-May-1603-May-19$0.0303-May-16$0.02240%3 years0%2.00%$0.02Consultant options22-Jun-1622-Jun-19$0.0422-Jun-16$0.02140%3 years0%1.57%$0.02Consultant options18-Jul-1618-Jul-19$0.0418-Jul-16$0.02140%3 years0%1.57%$0.02
Empire Resources Limited
Notes to the Financial Statements 30 June 2017
24. Parent Entity Financial Information
The individual financial statements for the parent entity show the following aggregate amounts:
53
20172016ASSETS$$CURRENT ASSETSCash and cash equivalents385,447 265,828 Trade and other receivables1,328,862 89,224 Other financial assets20,000 20,000 Total Current Assets1,734,309 375,052 NON-CURRENT ASSETSPlant and equipment143,968 29,714 Mine Properties3,265,264 - Total Non-Current Assets3,409,232 29,714 TOTAL ASSETS5,143,541 404,766 LIABILITIESCURRENT LIABILITIESTrade and other payables2,184,310 634,347 Borrowings1,275,748 132,940 Provision for restoration and rehabilitation822,024 - Total Current Liabilities4,282,082 767,287 NON-CURRENT LIABILITIESProvision for restoration and rehabilitation18,000 - Total Non-Current Liabilities18,000 - TOTAL LIABILITIES4,300,082 767,287 NET ASSETS843,459 (362,521)EQUITYIssued capital21,497,202 18,572,844 Reserves1,737,474 1,579,195 Accumulated losses(22,391,217)(20,514,560)TOTAL EQUITY843,459 (362,521)Loss before income tax expense(1,983,781)(1,624,620)Income tax benefit107,124 - Other comprehensive loss for the year, net of tax- - Total comprehensive loss for the year(1,876,657)(1,624,620)Parent Entity
DIRECTORS’ DECLARATION
1. In the Directors’ opinion:
(a)
the financial statements and notes are in accordance with the Corporations Act 2001 including:
(i)
(ii)
the Australian Accounting
complying with Australian Accounting Standards (including
Interpretations), the Corporations Regulations 2001, professional reporting requirements and
other mandatory requirements; and
giving a true and fair view of the Group’s financial position as at 30 June 2017 and of its
performance for the financial year ended on that date.
(b)
there are reasonable grounds to believe that the Company will be able to pay its debts as and when
they become due and payable.
(c)
the financial statements and notes thereto are in accordance with International Financial Reporting
Standards issued by the International Accounting Standards Board.
2. The Directors have been given the declarations by the Chief Executive Officer and the Chief Financial
Officer required by section 295A of the Corporations Act 2001 for the financial year ended 30 June 2017.
This declaration is made in accordance with a resolution of the Directors.
___________________
David Sargeant
Director
Perth, Western Australia
11 September 2017
54
AUDITOR’S INDEPENDENCE DECLARATION
As lead auditor for the audit of the consolidated financial report of Empire Resources Limited for the
year ended 30 June 2017, I declare that to the best of my knowledge and belief, there have been no
contraventions of:
a)
the auditor independence requirements of the Corporations Act 2001 in relation to the audit;
and
b)
any applicable code of professional conduct in relation to the audit.
Perth, Western Australia
11 September 2017
D I Buckley
Partner
HLB Mann Judd (WA Partnership) ABN 22 193 232 714
Level 4 130 Stirling Street Perth WA 6000 | PO Box 8124 Perth BC WA 6849 | Telephone +61 (08) 9227 7500 | Fax +61 (08) 9227 7533
Email: mailbox@hlbwa.com.au | Website: www.hlb.com.au
Liability limited by a scheme approved under Professional Standards Legislation
HLB Mann Judd (WA Partnership) is a member of International, a world-wide organisation of accounting firms and business advisers
55
INDEPENDENT AUDITOR’S REPORT
To the members of Empire Resources Limited
Report on the Audit of the Financial Report
Opinion
We have audited the financial report of Empire Resources Limited (“the Company”) and its controlled
entities (“the Group”), which comprises the statement of financial position as at 30 June 2017, the
statement of comprehensive income, the statement of changes in equity and the statement of cash
flows for the year then ended, notes to the financial statements, including a summary of significant
accounting policies, and the directors’ declaration.
In our opinion, the accompanying financial report of the Group is in accordance with the Corporations
Act 2001, including:
a)
giving a true and fair view of the Group’s financial position as at 30 June 2017 and of its
financial performance for the year then ended; and
b)
complying with Australian Accounting Standards and the Corporations Regulations 2001.
Basis for opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under
those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial
Report section of our report. We are independent of the Group in accordance with the auditor
independence requirements of the Corporations Act 2001 and the ethical requirements of the
Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional
Accountants (“the Code”) that are relevant to our audit of the financial report in Australia. We have
also fulfilled our other ethical responsibilities in accordance with the Code.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis
for our opinion.
Material uncertainty related to going concern
We draw attention to Note 1(b) in the financial report, which indicates the existence of material
uncertainty that may cast significant doubt on the Group’s ability to continue as a going concern. Our
opinion is not modified in respect of this matter.
Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in
our audit of the financial report of the current period. These matters were addressed in the context of
our audit of the financial report as a whole, and in forming our opinion thereon, and we do not provide
a separate opinion on these matters. In addition to the matter described in the Material Uncertainty
Related to Going Concern section, we have determined the matters described below to be the key
audit matters to be communicated in our report.
HLB Mann Judd (WA Partnership) ABN 22 193 232 714
Level 4 130 Stirling Street Perth WA 6000 | PO Box 8124 Perth BC WA 6849 | Telephone +61 (08) 9227 7500 | Fax +61 (08) 9227 7533
Email: mailbox@hlbwa.com.au | Website: www.hlb.com.au
Liability limited by a scheme approved under Professional Standards Legislation
HLB Mann Judd (WA Partnership) is a member of International, a world-wide organisation of accounting firms and business advisers
56
Key Audit Matter
How our audit addressed the key audit matter
Provision for restoration and rehabilitation
Note 13 of the financial report
As at 30 June 2017, the carrying value of the
Group’s
and
rehabilitation was $840,024.
restoration
provision
for
for restoration and
The Group’s provision
rehabilitation is material to our audit, and
requires significant estimates of future costs.
The determination of the provision requires
to
judgement
management’s
estimating the costs of performing the work
required, including volume and unit rates, the
timing of cash flows and the appropriate
discount rate.
relation
in
Our procedures included but were not limited to
the following:
We assessed the competence and objectivity
of management personnel who prepared the
costing estimates; and
We critically challenged the key estimates and
assumptions made in the costing report. We
also assessed the expected timing of the
restoration and rehabilitation costs in the
respective life of mine model.
Carrying amount of development expenditure (mine properties)
Note 10 of the financial report
As at 30 June 2017, the carrying value of the
Group’s mine properties was $3,265,264, and
is a material asset of the Group.
The date in which a project transitions from
exploration and evaluation to development,
and then to production requires management’s
judgement.
At balance date the Group had one mine
property being a 60% share in the Penny’s
Find Gold JV.
Our procedures included but were not limited to
the following:
We considered management’s assessment of
the date on which the project had transitioned
from
to
exploration
result, when
development and, as a
capitalisation
costs
commenced;
development
evaluation
and
of
We considered management’s assessment of
the date on which the project had transitioned
from development to production;
In relation to the substantial capitalisation of
expenditure during
the year as mine
properties, we performed detailed testing,
including verifying the authorisation, accuracy
and completeness of
the recording and
classification of capital expenditure;
We assessed the competency and objectivity
in
the expert used by management
of
compiling the reserve estimation statements;
We considered the Directors’ assessment of
potential indicators of impairment; and
We examined the disclosures made in the
financial report.
57
Information other than the financial report and auditor’s report thereon
The directors are responsible for the other information. The other information comprises the
information included in the Group’s annual report for the year ended 30 June 2017, but does not
include the financial report and our auditor’s report thereon.
Our opinion on the financial report does not cover the other information and accordingly we do not
express any form of assurance conclusion thereon.
In connection with our audit of the financial report, our responsibility is to read the other information
and, in doing so, consider whether the other information is materially inconsistent with the financial
report or our knowledge obtained in the audit or otherwise appears to be materially misstated.
If, based on the work we have performed, we conclude that there is a material misstatement of this
other information, we are required to report that fact. We have nothing to report in this regard.
Responsibilities of the directors for the financial report
The directors of the Company are responsible for the preparation of the financial report that gives a
true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001
and for such internal control as the directors determine is necessary to enable the preparation of the
financial report that gives a true and fair view and is free from material misstatement, whether due to
fraud or error.
In preparing the financial report, the directors are responsible for assessing the ability of the Group to
continue as a going concern, disclosing, as applicable, matters related to going concern and using the
going concern basis of accounting unless the directors either intend to liquidate the Group or to cease
operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is
free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that
includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that
an audit conducted in accordance with Australian Auditing Standards will always detect a material
misstatement when it exists. Misstatements can arise from fraud or error and are considered material
if, individually or in the aggregate, they could reasonably be expected to influence the economic
decisions of users taken on the basis of this financial report.
As part of an audit in accordance with the Australian Auditing Standards, we exercise professional
judgement and maintain professional scepticism throughout the audit. We also:
Identify and assess the risks of material misstatement of the financial report, whether due to
fraud or error, design and perform audit procedures responsive to those risks, and obtain audit
evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not
detecting a material misstatement resulting from fraud is higher than for one resulting from
error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the
override of internal control.
Obtain an understanding of internal control relevant to the audit in order to design audit
procedures that are appropriate in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the Group’s internal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of
accounting estimates and related disclosures made by the directors.
Conclude on the appropriateness of the directors’ use of the going concern basis of accounting
and, based on the audit evidence obtained, whether a material uncertainty exists related to
events or conditions that may cast significant doubt on the Group’s ability to continue as a
going concern. If we conclude that a material uncertainty exists, we are required to draw
attention in our auditor’s report to the related disclosures in the financial report or, if such
disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit
evidence obtained up to the date of our auditor’s report. However, future events or conditions
may cause the Group to cease to continue as a going concern.
58
Evaluate the overall presentation, structure and content of the financial report, including the
disclosures, and whether the financial report represents the underlying transactions and events
in a manner that achieves fair presentation.
We communicate with the directors regarding, among other matters, the planned scope and timing of
the audit and significant audit findings, including any significant deficiencies in internal control that we
identify during our audit.
We also provide the directors with a statement that we have complied with relevant ethical
requirements regarding independence, and to communicate with them all relationships and other
matters that may reasonably be thought to bear on our independence, and where applicable, related
safeguards.
From the matters communicated with the directors, we determine those matters that were of most
significance in the audit of the financial report of the current period and are therefore the key audit
matters. We describe these matters in our auditor’s report unless law or regulation precludes public
disclosure about the matter or when, in extremely rare circumstances, we determine that a matter
should not be communicated in our report because the adverse consequences of doing so would
reasonably be expected to outweigh the public interest benefits of such communication.
Report on the Remuneration Report
Opinion on the remuneration report
We have audited the remuneration report included in the directors’ report for the year ended 30 June
2017.
In our opinion, the remuneration report of Empire Resources Limited for the year ended 30 June 2017
complies with section 300A of the Corporations Act 2001.
Responsibilities
The directors of the Company are responsible for the preparation and presentation of the
remuneration report in accordance with section 300A of the Corporations Act 2001. Our responsibility
is to express an opinion on the remuneration report, based on our audit conducted in accordance with
Australian Auditing Standards.
HLB Mann Judd
Chartered Accountants
D I Buckley
Partner
Perth, Western Australia
11 September 2017
59
ASX ADDITIONAL INFORMATION
Additional information required by the Australian Stock Exchange Ltd and not shown elsewhere in this report is
as follows. The information is current as at 6 September 2017.
(a) Distribution of shares
The numbers of shareholders, by size of holding are:
The number of shareholdings held in less than marketable parcels is 351.
(b) Twenty largest shareholders
The names of the twenty largest holders of quoted shares are:
(c) Substantial Shareholder
60
NumberCategory (size of holding)of Holders1 - 1,00089 1,001 - 5,000655,001 - 10,00011010,001 - 100,000724100,001 - and over47 1,035SHAREHOLDERSNumber of shares held% Holding1 BLAMNCO TRADING PL30,000,0006.21%2 FITALL GRP LTD20,000,0004.14%3 BNP PARIBAS NOM PL16,391,0113.39%4 XIAMEN SVCS PL12,421,7842.57%5 HSBC CUSTODY NOM AUST LTD12,078,4442.50%6 CHRISTIE LACHLAN ANTHONY10,000,0012.07%7 GREEN CAP NO 2 PL10,000,0002.07%8 AGENS PL9,119,1391.89%9 RBJ NOM PL8,853,1971.83%10 SANGORA HLDGS PL7,000,0001.45%11 ARMCO BARRIERS PL6,500,0001.35%12 LEEJAMES NOM PL6,000,0001.24%13 TRONES INV PL5,915,0001.22%14 MCDONALD SCOTT ANDREW5,600,0001.16%15 CAMIRA HLDGS PL5,000,0001.03%16 MARTINI 5 PL4,750,0100.98%17 MADALENA JASON FRANK4,600,0000.95%18 THRIFT GREGORY M + J E4,500,0000.93%19 PRB MCDONALD PL4,166,6660.86%20 TJUN TJUN PL4,000,0000.83%186,895,25238.67%ShareholderNumber of sharesBLAMNCO TRADING PL30,000,000
ASX ADDITIONAL INFORMATION
(d) Securities Exchange Listing
Listing has been granted for all the ordinary shares of the company on all Member Exchanges of the Australian
Securities Exchange Limited.
Quoted shares on ASX and total issued share capital
483,201,475
(e) Voting rights
All shares carry one vote per unit without restriction.
(f) Unlisted options
32,102,000 options are held by 8 option holders . Options do not carry a right to vote.
Holders of more than 20% of unlisted options are :-
Unlisted Option Holder Number
Kirkdale Holdinqs Pty Ltd 7,440,000
Murilla Exploration Pty Ltd 7,440,000
61
ASX ADDITIONAL INFORMATION
INTERESTS IN MINING AND EXPLORATION TENEMENTS
AT 6 SEPTEMBER 2017
PROJECT
TENEMENT
INTEREST
REMARKS
PENNY'S FIND
YUINMERY
E27/410
E27/420
E27/553
E27/591
E27/592
E27/593
M27/156
P27/2007
P27/2008
P27/2245
P27/2262
G27/1
L27/90
L27/91
L27/92
L27/93
M57/265
M57/636
P57/1214
P57/1215
P57/1216
P57/1217
E57/1037
APPLICATION
APPLICATION
COVERED BY M57/636
COVERED BY M57/636
COVERED BY M57/636
COVERED BY M57/636
APPLICATION
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
60%
100%
100%
100%
100%
100%
100%
100%
62