EMPIRE RESOURCES LIMITED
OPERATIONS REVIEW
EMPIRE RESOURCES LIMITED
ABN 32 092 471 513
Annual Report
30 June 2019
EMPIRE RESOURCES LIMITED
Corporate Directory
Directors
:
Michael Ruane
David Sargeant
Jeremy Atkinson
Sean Richardson
Company Secretary
Registered Office
Auditor
Share Registry
:
:
:
:
Simon Storm
Registered Office and Principal Place of Business
159 Stirling Highway
Nedlands
WA 6009
Telephone: (08) 9386 4699
Email info@resourcesempire.com.au
Website www.resourcesempire.com.au
HLB Mann Judd
Level 4
130 Stirling Street
Perth
WA 6000
Security Transfer Australia Pty Ltd
770 Canning Highway
Applecross
WA 6153
Telephone: (08) 9315 2333
Facsimile: (08) 9315 2233
Australian Securities Exchange
Home Branch: Perth
Code: ERL
ABN
:
32 092 471 513
1
Empire Resources Limited
Review of Operations
REVIEW OF OPERATIONS
Figure 1 : Project Location Map
Penny’s Find Gold Mine (WA): (100% interest)
The Company acquired full ownership of all assets and exploration tenements associated with the Penny’s Find gold
mine, located 50km northeast of Kalgoorlie in Western Australia.
This outcome followed the conclusion of negotiations concerning debts owed to it by Empire’s 40% joint venture
partner in Penny’s Find, public unlisted Brimstone Resources Ltd (“Brimstone”).
Under a signed settlement agreement cancelling Brimstone’s debts to Empire:
•
•
•
•
Empire would own all of the project including its mine infrastructure, resource inventory, and other associated
facilities, as well as several nearby gold exploration tenements;
Empire would be entitled to retain all proceeds arising from the dispute with Eastern Goldfields Mining
Services from whom the Company is seeking to recover in excess of $1 million;
Brimstone would withdraw all court cases commenced by Brimstone against Empire; and
Empire would indemnify Brimstone from any claims commenced by Mr Steve Norregaard related to the
Penny’s Find Joint Venture.
Given the joint venture agreement had been terminated in July 2018, the 40% interest in the assets and liabilities of
the JV would be consolidated in Empire’s accounts.
With the completion of open pit mining in April 2018, the mine was on care and maintenance mode.
2
Empire Resources Limited
Review of Operations
Following resolution of the ownership of Brimstone's interest in the mine, a full assessment on taking Penny’s Find
into a larger, longer-term underground gold mine was considered.
Following a comprehensive review of its operations and financial position, the Company elected to execute a binding
Term Sheet with Orminex (ASX:ONX) for the sale of the Penny’s Find mining tenements as announced in March
2019 for $600,000 plus an ongoing royalty stream.
The Company retained upside from ownership of highly prospective tenements surrounding and north of the Penny’s
Find mine lease (Figure 2).
Details of the sale included:
• Empire signed a binding Term Sheet to sell 100% of its Penny’s Find Mine Tenements to WA minerals
project developer, Orminex Limited via the Orminex subsidiary Orminex Penny’s Find Pty Ltd (‘OPF’).
• Consideration for the deal included a tiered $600,000 cash payment to Empire by Orminex in three equal
milestones; on signing of an agreement, upon commencement of mining and at the first gold pour.
• Empire would also receive vendor royalty payments consisting of a 5% net smelter royalty (NSR) on the
first 50,000 ounces of gold recovered. After the first 50,000 ounces of gold, the NSR reverts to a 2.5% of
gold recovered for the life of mine. Orminex would pay all State royalties.
• Prepayments of vendor royalties apply if mining has not commenced within an agreed time frame or if
mining ceases for an extended period.
The sale of the Penny’s Find mining leases was a timely disposal as it provided Empire a significant cash injection,
with the Company receiving the first staged payment of $200,000 in the June 2019 quarter, and the ability to
participate in a vendor royalty stream resulting from development of the project in a strong gold price regime. The
income from the transaction would enable Empire to continue exploration on its prospective Penny’s North
exploration tenements.
The Company retained 22.4km2 of prospective exploration tenure surrounding and to the north of the Penny’s Find
gold mine (Figure 2).
The Company has commenced an extensive geological review of the Penny’s Find area, with compilation and review
of all available historical and Company data underway. Several prospects that have previously been identified along
the Penny’s Find Shear remain a key focus for further exploration.
3
Empire Resources Limited
Review of Operations
Figure 2: Penny’s Find Project Tenements shaded in green are subject to the Sale to Orminex
4
Empire Resources Limited
Review of Operations
Yuinmery Project (Cu-Au)
The Yuinmery project is a volcanogenic massive sulphide (VMS) copper-gold project located 80km southwest of
Sandstone, WA. The Just Desserts Cu-Au deposit delineated by Empire hosts a JORC compliant Indicated and
Inferred Resource of 1.27 million tonnes @ 1.9% Cu & 0.7g/t Au to a depth of 170m below surface (refer ASX
Announcement 17 May 2016).
The 2012 JORC reportable Resource of primary and transitional copper-gold sulphide mineralisation above a 1.0%
copper cut-off are summarised in Table 1 below.
Cut-off
1% Cu
Table 1 : Just Desserts Reportable Mineral Resources – May 2016
Reportable Mineral Resource to depth of 170m
Weathering Class
Tonnes
Cu %
Partial
Indicated
Inferred
sub-total
Fresh
Indicated
Inferred
sub-total
All
Indicated
Inferred
Total
47,000
31,000
78,000
752,000
435,000
1,187,000
799,000
467,000
1,266,000
1.37
2.14
1.68
1.65
2.31
1.89
1.63
2.30
1.88
Au ppm Ag ppm
1.09
0.37
0.22
0.31
0.84
0.49
0.71
0.82
0.47
0.69
2.20
1.53
1.54
2.81
2.01
1.51
2.76
1.97
A mining lease application was granted by the DMIRS to cover the Just Desserts deposit and surrounding
prospective ground.
Empire continues to assess opportunities in the region that complement the known Resources on its Yuinmery
Project, including further development of the highly prospective A-Zone Cu-Au deposit located within granted mining
lease M57/636 (Figure 3).
Figure 3: Yuinmery Project Geology and Prospects Within Granted Mining Leases
During the June 2019 quarter, Empire commenced a comprehensive geological review of the Yuinmery Project. The
review included research of historical exploration activities undertaken at the project since Western Mining
Corporation commenced exploration in 1969. A database of 115,179m of historical and Company drilling, and 10,228
geochemical samples have been compiled across the broader project area.
5
Empire Resources Limited
Review of Operations
Figure below shows the location of drilling at Yuinmery by various companies since 1969.
Figure 4 - Compiled historical drilling by company
The geological review also included the compilation and assessment of several generations of geophysical surveys.
The Company has engaged geophysical consultants to assist in the compilation and review of all registered
geophysical surveys across the broader project area.
The historical data offers a rich collection of information that, when assessed as a collective, will allow the Company
to refine existing targets as well as identify new areas for detailed follow up exploration.
Barloweerie Project (Zn-Pb-Ag-Au-Cu)
The Company has an application for a 113km
2
exploration licence located approximately 155km west of Cue, WA.
The exploration licence application covers part of the Barloweerie greenstone belt where historical exploration
discovered highly anomalous zinc, lead, silver, gold and copper mineralisation in a volcanogenic massive sulphide
(VMS) setting. The exploration licence has been recommended for approval by the Minister.
CORPORATE ACTIVITIES
Board Changes
The Company announced to the ASX on 3 October 2018 the appointments of Dr Michael Ruane as Chairman of the
Company and Mr Jeremy Atkinson as a Non-Executive Director following the resignations of two Non-Executive
Directors, Messrs Christopher Banasik and Brett Fraser. Mr Lee Christensen did not seek re-election as a Director at
the Company’s AGM hence ceased to be a Director from 27 November 2018.
On 4 July 2019 the Company appointed Mr Sean Richardson as Managing Director. Mr Richardson replaced Mr
David Sargeant, who remains as a Non-Executive Director.
6
Empire Resources Limited
Review of Operations
Rights Issue
During the December 2018 quarter, the Company conducted a 1:3 Rights Issue which raised $1,310,982, before
costs, by the issue of 131,098,215 fully paid shares.
The Company issued to the Underwriter 5,015,000 Shares representing a fixed underwriting fee of $16,100 plus 3%
of the Underwritten Amount ($34,050) being a total of $50,150.
FYI Resources Limited
During the year the Company sold 5,665,257 shares in FYI Resources Limited (ASX:FYI), realising proceeds of
approximately $347,000. Empire’s holding in FYI at the close of the June quarter was 1,334,743 fully paid ordinary
shares. Subsequent to the financial year end a further 456,000 FYI shares were disposed, realising proceeds of
approximately $29,000.
Project Assessment
Empire continued to assess opportunities in the Eastern Goldfields of Western Australia complimentary to its existing
portfolio. The Company assessed several prospective projects during the quarter.
Subsequent to year end the Company took a placement of 46.15M fully paid ordinary shares in NTM Gold Limited
(ASX:NTM) by investing $1.5M at $0.0325 per share. At completion, Empire held 8.70% of NTM’s expanded capital.
Empire’s investment in NTM followed an extensive review of exploration and investment opportunities in the Eastern
Goldfields. Empire believes that there are significant opportunities for junior gold exploration and development
companies in the current economic climate and the recent record Australian dollar gold price underpins Empire’s view
that some quality junior gold companies are currently undervalued.
Funds raised by NTM are to be used for additional drilling at the Redcliffe Gold Project, focussing on RC and DC
drilling at the Hub and Redcliffe East prospects.
Loan Facility
The investment was funded from current cash reserves and an unsecured loan of $1.5M provided by Empire’s Non-
Executive Chairman and major shareholder, Dr Michael Ruane. Dr Ruane has held NTM stock since early 2018 and
currently holds 15.78M shares, or 2.97% of NTM’s expanded capital.
The key terms and conditions of the loan facility were as follows:
Commencement Date:
Lender:
Term:
Interest Rate:
Security:
Purpose:
11 July 2019.
Kesli Chemicals Pty Ltd
12 months
7.5% per annum. Interest accrues daily on outstanding money and will be paid quarterly in
arrears.
The loan money and interest are unsecured.
Board approved payments for working capital, direct exploration and investments.
Eastern Goldfields Milling Services (EGMS)
Empire remains in dispute with Eastern Goldfield Milling Services Pty Ltd regarding unaccounted gold following a toll
treatment milling campaign conducted by EGMS at its Burbanks Gold Processing facility in late 2017. The Company
is seeking to recover gold to a value in excess of $1 Million. The matter has been referred to Arbitration. The first
Arbitration hearing occurred on 13 March 2019.
COMPETENT PERSON STATEMENTS
The information is this report concerning the Mineral Resources for the Just Desserts deposits have been estimated
by Mr Peter Ball B.Sc who is a director of DataGeo Geological Consultants and is a member of the Australasian
Institute of Mining and Metallurgy (AusIMM). Mr Ball has sufficient experience which is relevant to the styles of
mineralization and types of deposit under consideration and qualifies as a Competent Person as defined in the 2012
Edition of the “Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves”. Mr
Ball consents to the inclusion in this report of the matters based on his information in the form and context in which it
appears.
7
Empire Resources Limited
Directors’ Report
Your Directors submit their report on Empire Resources Limited (the “Company”) and its controlled entity (the
“Group”) for the financial year ended 30 June 2019.
Directors
The Company’s Directors in office during the financial year and until the date of this report are as follows. Directors
were in office for the entire period unless otherwise stated.
Michael Ruane – Non Executive Chairman BSc, PHD – Appointed 3 October 2018
Dr Ruane holds BSc and PhD qualifications in chemistry from UWA and has been involved in the mining and chemical
industries for over 35 years. Dr Ruane has been responsible for the listing or development of numerous Public
Companies including Metaliko Resources Ltd (merged with Echo Resources Ltd 2017 (ASX: EAR)), lntermin
Resources Ltd (ASX: HRZ), Reward Minerals Ltd (ASX: RWD), Haddington Resources Ltd (now Altura Mining Limited
(ASX: AJM) and Wedgetail Exploration Ltd (now Millennium Minerals Ltd (ASX: MOY).
Company
Position
Appointed
Resigned
Reward Minerals Ltd
Metaliko Resources Ltd
Executive Director
Director
02/12/2004
28/06/2012
12/01/2017
Sean Richardson – Managing Director MBA, MSc (Curtin) – Appointed 4 July 2019
Mr Richardson is an experienced Minerals Executive, a graduate of the Western Australian School of Mines (WASM)
and a Fellow of the Australasian Institute of Mining and Metallurgy (FAusIMM). Mr Richardson has over 25 years’
operational, consultancy and managerial experience in Australian, North American, African, South-East and Central
Asian mineral projects. His experience ranges from exploration through project development to production, having
held senior management positions for a number of ASX listed and private exploration, mining and consultancy
companies including; Bardoc Gold Limited, North West Nickel and Atlas Iron.
David Sargeant - Non-Executive Director - BSc. MAusIMM
Mr Sargeant – who holds a Bachelor of Science degree in economic geology from the University of Sydney – has
more than 40 years experience as a geologist, consultant and company director. As such, he has been involved in
numerous mineral exploration, ore deposit evaluation and mining development projects and is a member of AusIMM
and the Geological Society of Australia.
During his career, Mr Sargeant has held a range of senior positions, including that of senior geologist with Newmont
Pty Ltd and senior supervisory geologist with Esso Australia Ltd at the time of the Harbour Lights Gold Mine discovery
and development. Further, Mr Sargeant was the first chief geologist at Telfer Gold Mine during exploration,
development and production at that project. In addition, he was exploration manager for the Adelaide Petroleum NL
group of companies, manager of resources development for Sabminco NL and a technical director of Western Reefs
Limited during the period in which that company became a successful producer at the Dalgaranga Gold Project.
Mr Sargeant has been a director of the following listed company during the past three years.
Company
Position
Appointed
FYI Resources Ltd
Non-executive Director
30/11/2009
Jeremy Atkinson – Non Executive Director BA CPA GradDipAppFin – Appointed 3 October 2018
Mr Atkinson is a qualified CPA (Australia), professionally trained in project financial modelling. In the past six years Mr
Atkinson has specialised professionally in the construction of financial models for mining projects in Australia, Africa,
Europe and South America and is very conversant with commercial terms and cost parameters associated with
mining and processing of a range of mineral commodities including gold. He also holds a degree in modern languages
from Oxford University and speaks English, French and German languages fluently. Prior to his involvement in the
mining industry Mr Atkinson spent 18 years in senior strategic and operational positions in the development and
turnaround of various international manufacturing businesses.
Lee Christensen – Non-Executive Director- B. Juris, LLB, B Com. – Resigned 27 November 2018
Mr Christensen is a solicitor in Perth, specialising in dispute resolution, banking and finance, insolvency and corporate
restructures. He has many years of commercial litigation experience.
8
Empire Resources Limited
Directors’ Report
Mr Christensen has been a director of the following listed companies during the past three years.
Company
Position
Appointed
Resigned
Titanium Sands Ltd
Quantify Technology Ltd
Director
Interim Chairman
16/05/2015
28/05/2018
01/10/2018
Adrian Jessup – Non-Executive Director - BSc. MAusIMM - Resigned 17 July 2018
Mr Jessup also holds a Bachelor of Science degree (with honours) in economic geology from the University of Sydney
and has more than 40 years continuous experience as a geologist, company director and consultant involved in
mineral exploration, ore deposit evaluation and mining. He is a member of AusIMM, the Geological Society of
Australia and the Australian Institute of Geoscientists.
Mr Jessup has been a director of the following listed company during the past three years.
Company
Position
Appointed
FYI Resources Ltd
Non-executive Director
30/11/2009
Christopher Banasik – Non-Executive Director - B AppSc, MSc, Grad Dip Ed, MAusIMM - Appointed 17 July
2018 and resigned 2 October 2018
Mr Banasik is a geologist with over 30 years’ operating experience in Western Australia including having been the
Executive Director – Exploration and Geology with ASX listed Silverlake Resources Limited from its ASX listing in
2007 through to 2014, being a period where it enjoyed significant success and grew to having a market capitalisation
of over A$1 billion.
Until recently Mr Banasik was a director of ASX graphite producer First Graphene Limited and is a technical adviser to
Swick Mining Services Limited. He holds a Master’s Degree in Mineral Economics from the University of WA and a
Bachelor’s Degree in Applied Physics from Curtin University.
Mr Banasik has been a Director of the following listed company during the past three years.
Company
First Graphene Ltd
Position
Director
Appointed
Resigned
20/05/2015
12/02/2018
Brett Fraser – Non-Executive Director - FCPA, FFIN, B.Bus, FGIA - Appointed 17 July 2018 and resigned 2
October 2018
Mr Fraser has worked in the finance and securities industry for over 30 years and has extensive experience in
corporate, commercial and business transactions in public and private markets.
He is currently the Chairman of ASX listed Blina Minerals NL and a director of Aura Energy Limited and Sundance
Resources Limited. Previously, Brett was Chairman of Drake Resources Limited, Doray Minerals Limited and a
Director of Brainytoys Limited and Gage Roads Brewing Co Limited. He holds a Bachelor of Business (WACAE,
Perth, WA), is a Fellow of the Certified Practising Accountants, Australia, a Fellow of the Financial Services Institute of
Australia and a Fellow of the Governance Institute of Australia.
Mr Fraser has been a Director of the following listed companies during the past three years.
Company
Position
Appointed
Resigned
Blina Minerals NL
Drake Resources Ltd
Aura Energy Ltd
Sundance Resources Ltd
Non-executive Chairman
Non-executive Chairman
Director
Director
26/09/2008
30/03/2004
24/08/2005
10/03/2018
10/03/2017
9
Empire Resources Limited
Directors’ Report
Company Secretary
Simon Storm - BCom. BCompt(Hons). CA, FGIA
Mr Storm is a Chartered Accountant with more than 30 years of Australian and international experience in the
accounting profession and commerce. He commenced his career with Deloitte Haskins & Sells in Africa then London
before joining Price Waterhouse in Perth. During the past 17 years he has held various senior finance and company
secretarial roles with
the resources, agribusiness, banking, construction,
in
listed and unlisted entities
telecommunications, property development and funds management industries.
He currently holds officer roles in various ASX listed companies, including West African Resources Ltd (Non-
executive Director and Company Secretary), BlackEarth Minerals Ltd (CFO & Company Secretary) and acts as CFO
& Company Secretary for three other unlisted companies.
Principal Activities
During the period the principal activities of the Company consisted of mining properties in Australia and mineral
exploration and evaluation of properties.
Dividends
No dividends have been paid during the period and no dividends have been recommended by the Directors.
Result for the Financial Period
Loss from ordinary activities after provision for income tax was $1,323,987 (2018: $348,978).
Review of results and operations
The operations and results of the Company for the financial year are reviewed below.
This review includes information on the financial position of the Company, and its business strategies and prospects
for future financial years.
Revenue
Following completion of open pit gold mining at the Penny’s Find project, the revenue from the sale of gold and silver
was $Nil. (2018: $18,360,847). Interest received was down $139,489 on prior year as a consequence of interest no
longer being earned on payments made to the joint venture on behalf of Brimstone Resources Ltd. Following the
settlement in July 2018 with Brimstone Resources Ltd for its 40% interest in the Penny’s Find joint operation, the
Company recognised a gain on acquisition of that 40% interest of $299,687 (2018: $Nil). In May 2019, the Company
finalised the sale of the Penny’s Find Mine and recognised $159,911 (2018: $Nil) as revenue, being the first payment
of $200,000 net of $40,089 being the written down value of equipment sold.
Expenses
During the year, the Company incurred care and maintenance mining work at the Penny’s Find Mine of $395,810.
(2018: $13,881,776). The prior year surface mining expense related mainly to the JV blasting, drilling, ore haulage
and processing costs. The fair value loss on the Company’s holding of FYI shares was $500,678 (2018: Gain
$624,000). The Company conducted exploration activities at its various exploration projects with expenditure on
exploration decreasing 44% to $157,379 (2018: $280,885). The JV amortisation expense is $Nil (2018: $3,265,264)
as the capitalised Mine Properties were fully amortised.
Operating cash flows
Cash outflow from operating activities was $2,219,870 (2018:inflow $7,096,843) due to the completion of open pit gold
mining in the prior year. There were payments for suspension of operations of $400,129 (2018: $Nil).
Investing cash flows
Cash inflows from investing activities were $800,372 (2018: $449,963) due to the sale of FYI Resources shares for
$346,594 (2018: $480,000) and the first payment for the sale of the Penny’s Find mine for $200,000 ($Nil). In addition,
on settlement with Brimstone Resources Ltd, the cash acquired was $313,591 (2018: $Nil)
Financing cash flows
Cash inflow from financing activities was $1,304,738 (2018: Outflow $6,924,191) due to share placements of
$1,304,738 net of share issue costs (2018: $Nil). In the prior year, the Company repaid the joint venture funding
facility $6,756,691.
10
Empire Resources Limited
Directors’ Report
Statement of financial position
Current assets
Current assets decreased by 45% to $1,299,466 (2018: $2,360,192) mainly due to the sale FYI Resources Ltd shares
during the year and the remaining shareholding being valued at $69,407 (2018: $910,000) being 5.2 cents per share
at 30 June 2019.
Non-current assets
Non-current assets decreased 45% to $82,708 (2018: $151,320) due to the sale of mining equipment and
depreciation of plant and equipment.
.
Current liabilities
Current liabilities decreased by 72% to $356,383 (2018: $1,253,328) due to a decrease in JV trade and other
payables as a consequence of the completion of mining work on the Penny’s Find Mine. The employee benefits
decreased to $93,852 (2018: $261,856) as the Company paid out the salary and leave owing to the Exploration
Manager.
Non-current liabilities
Non-current liabilities decreased to $Nil (2018: $217,703) due to the sale of the Company’s interest in the Penny’s
Find mine. The 30 June 2018 balance related to the closure project management costs for the rehabilitation work to
be carried out should a decision be made not to pursue underground mining.
Review of Operations
Refer pages 2-7 for details.
Significant Changes in State of Affairs
In the opinion of the Directors there were no other significant changes in the state of affairs of the Company other than
as discussed elsewhere in this Report.
11
Empire Resources Limited
Directors’ Report
Remuneration Report (Audited)
This report details the amount and nature of remuneration of each director of the Company and other key
management personnel.
Remuneration Policy
The principles used to determine the nature and amount of remuneration are applied through a remuneration policy
which ensures the remuneration package properly reflects the person’s duties and responsibilities and that the
remuneration is competitive in attracting, retaining and motivating people of the highest quality.
The remuneration policy, setting the terms and conditions for the executive Directors has been developed internally by
the board and taking into account market conditions and comparable salary levels for companies of a similar size and
operating in similar sectors.
The remuneration policy is to provide a fixed remuneration component. The board believes that this remuneration
policy is appropriate given the stage of development of the Company and the activities which it undertakes and is
appropriate in aligning Directors’ objectives with shareholder and businesses objectives.
The remuneration framework has regard to shareholders’ interests in the following ways:
•
•
Focuses on sustained growth as well as focusing the Directors on key non-financial drivers of value, and
Attracts and retains high calibre Directors.
The remuneration framework has regard to Directors’ interests in the following ways:
•
•
•
•
Rewards capability and experience,
Reflects competitive reward for contributions to shareholder growth,
Provides a clear structure for earning rewards, and
Provides recognition for contribution.
Non-executive Directors
The board policy is to remunerate Non-executive Directors at market rates for comparable companies for time,
commitment and responsibilities. The Board determines payments to the Non-executive Director and reviews their
remuneration annually, based on market practice, duties and accountability. Independent external advice is sought
when required. The maximum aggregate amount of fees that can be paid to Directors is subject to approval by
shareholders at a General Meeting. Fees for Non-executive Directors are not linked to the performance of the Group.
However, to align Directors’ interests with shareholder interests, the Directors are encouraged to hold shares in the
Company and may receive options.
The Directors have resolved that Non-executive Directors’ fees will be $36,000 per annum for the Chairman and for
Directors, inclusive of statutory superannuation contributions. Shareholders have approved aggregate remuneration
for all non-executive Directors at an amount of $150,000 per annum at a general meeting on 12 March 2004. Where
applicable, superannuation contributions of 9.5% (2018: 9.5%) are paid on these fees as required by law.
Share-based compensation
The Company has established an option share plan, which is also available to Directors, employees and some
consultants, known as the 2010 Empire Resources Option Plan and was approved by shareholders on 25 June 2010.
The Empire Resources Option Plan is not currently active insofar as there have been no option issues in the last two
years and shareholder renewal, which is required every three years, has not been sought.
There were no options issued as share-based compensation to key management personnel during the current
financial year or previous financial year.
No shares were issued during the year upon the exercise of options.
Executive Directors
Executive Directors provide their services via a consultancy arrangement. Directors do not receive any retirement
benefits. Options are not issued as part of remuneration for long term incentives.
All remuneration paid to Directors and executives is valued at cost to the Company and expensed.
12
Empire Resources Limited
Directors’ Report
Compensation of Key Management Personnel
The following table discloses the remuneration of the Key Management Personnel (‘KMP’) of the Company. KMP are
defined as those persons having authority and responsibility for planning, directing and controlling the major activities
of the Group, directly or indirectly, including any Director (whether Executive or otherwise) of the Company.
The information in this table is audited.
13
Directors' FeesConsulting FeesPerformance based % of remunerationTotalOptions$$$%DirectorsNon-ExecutiveMr M Ruane1201927,000- 27,0000%Mr J Atkinson1201926,806- 26,8060%Mr T Revy2201834,146- 34,1460%Mr L Christensen3,4201925,000- 25,0000%201815,000- 15,0000%Mr A Jessup52019- 1,7001,7000%2018- 36,00036,0000%Mr C Banasik6,720198,760- 8,7600%Mr B Fraser6,7201911,232- 11,2320%ExecutiveMr D Sargeant2019- 142,050142,0500%2018- 217,800217,8000%Total Directors201998,798143,750242,5480%201849,146253,800302,9460%1 Appointed 3 October 20182Resigned 23 April 20183 Appointed 23 April 20184Resigned 27 November 20185Resigned 17 July 20186 Appointed 17 July 20187Resigned 2 October 2018
Empire Resources Limited
Directors’ Report
Equity Holdings
Equity instrument disclosures relating to Directors and other key management personnel
Shareholdings
The number of ordinary shares in the Company held during the year by each director and other key management
personnel, including their personally related entities or associates, are set out below.
All equity transactions with key management personnel, which relate to the Company’s listed ordinary shares or
options, have been entered into on an arm’s length basis.
Option holdings
The number of options over ordinary shares in the Company held during the reporting period by each director and
key management personnel, including their personally related entities, are set out below.
End of Remuneration Report.
14
DirectorsBalance at beginning of yearGranted as remunerationReceived on exercise of optionsNet change otherBalance at end of yearMr L Christensen4- - - - - Mr D Sargeant6,400,000 - - 1,616,668 8,016,668 Mr A Jessup12,567,555 - - (2,567,555)- Mr C Banasik2- - - - - Mr B Fraser2- - - - - Mr M Ruane3- - - 124,204,960 124,204,960 Mr J Atkinson3- - - 5,266,667 5,266,667 8,967,555 - - 128,520,740 137,488,295 1Resigned 17 July 20182 Resigned 2 October 20183 Appointed 3 October 20184Resigned 27 November 20182019 Shareholdings of Key Management Personnel2019 Option holdings of Key Management PersonnelDirectorsBalance at beginning of yearGranted as remunerationExercisedNet change otherBalance at end of yearVested and exercisable at 30 June 2019Mr L Christensen4- - - - - - Mr D Sargeant7,440,000 - - (7,440,000)- - Mr A Jessup17,440,000 - - (7,440,000)- - Mr C Banasik2- - - - - - Mr B Fraser2- - - - - - Mr M Ruane3- - - - - - Mr J Atkinson3- - - - - - 14,880,000 - - (14,880,000)- - 1Resigned 17 July 20182 Resigned 2 October 20183 Appointed 3 October 20184Resigned 27 November 2018
Empire Resources Limited
Directors’ Report
Other transactions with Directors, their associates and director related entities are as follows:
The above amounts relate to unpaid remuneration.
Loans from Directors
The Company received a short term loan from Dr Ruane for $500,000 in October 2018 which was repaid in
December 2018. Interest at an interest rate of 7.5% was calculated daily and was payable on settlement of the loan.
The Company received a short term loan from Mr Sargeant for $185,000 in the year ended 30 June 2018. This
amount was unsecured and was repaid from the proceeds of receipts for gold production. A coupon interest rate
equivalent to the Australian Government Bond 2 year yield was calculated at each month end and was payable on
settlement of the loan.
Share Options
On 18 July 2019, 9 million unlisted options expired. At the date of this report there were no unissued ordinary shares
of the Company under option.
Directors’ Interests
The relevant interest of each Director in the shares and options over shares issued by the Company at the date of
this report is as follows:
Mr Sean Richardson will receive 20 million performance rights in the Company which vest when the price of the
Company’s shares remain at or above a 20 day VWAP price of 1.5 cents for a period of not less than 20 days and
within a period of two years of continuous employment from the date of employment. The issue of the performance
rights are subject to shareholder approval, which will be sought at the next general meeting of shareholders.
15
20192018$$Amounts payable at balance date to Key Management Personnel in relation to remunerationKirkdale Holdings Pty Ltd - Mr D Sargeant156,255 299,475 Kesli Chemicals Pty Ltd - Mr M Ruane27,900 - Northshore Capital Advisors Pty Ltd - Mr J Atkinson3,300 - Murilla Exploration Pty Ltd - Mr A Jessup- 6,600 Mr T Revy- 52,500 Pooky Corporation Pty Ltd - Mr L Christensen- 5,500 187,455 364,075 Consolidated20192018$$Interest expense on unsecured loansDW Sargeant Pty Ltd - Mr D Sargeant- 5,338 Kesli Chemicals Pty Ltd - Mr M Ruane6,267 - 6,267 5,338 ConsolidatedDirectorDirectIndirectDirectIndirectMr M Ruane- 124,204,960- - Mr J Atkinson- 5,266,667- - Mr D Sargeant- 8,016,668- - Mr S Richardson- 500,000- - Number of Ordinary SharesNumber of Options
Empire Resources Limited
Directors’ Report
Company Performance
Comments on performance are set out in the review of operations.
Likely Developments and Expected Results
Disclosure of likely developments in the operations of the Company and the expected results of those operations in
future financial years, and any further information, has not been included in this report because, in the reasonable
opinion of the Directors to do so would be likely to prejudice the business activities of the Company.
Environmental Regulation
The Company’s operations were subject to environmental regulations under both Commonwealth and State
legislation in relation to its exploration activities.
The Directors are not aware of any breaches during the period covered by this report.
Meetings of Directors
The following table sets out the number of meetings of the Company’s Directors held during the year ended 30 June
2019 and the number of meetings attended by each director.
As at the date of this report the Company has not formed any committees as the Directors consider that at present the
size of the Company does not warrant such. Audit, corporate governance, Director nomination and remuneration
matters are all handled by the full board.
Proceedings on Behalf of the Company
No person has applied to the Court under Section 237 of the Corporations Act 2001 for leave to bring proceedings on
behalf of the Company, or to intervene in any proceedings to which the Company is a party, for the purpose of taking
responsibility on behalf of the Company for all or part of the proceedings.
No proceedings have been brought or intervened in on behalf of the Company with leave of the Court under Section
237 of the Corporations Act 2001. In May 2018, the Company received a requisition under the provisions of section
249D of the Corporations Act to call a general meeting of shareholders and replace the Company’s Directors. This
was subsequently withdrawn in July 2018.
Indemnification and Insurance of Directors and Officers
Indemnification
The Company has agreed to indemnify current Directors and officers and past Directors and officers against all
liabilities to another person (other than the Company or a related body corporate), including legal expenses that may
arise from their position as Directors and officers of the Company and its controlled entity, except where the liability
arises out of conduct involving a lack of good faith. The agreement stipulates that the Company will meet the full
amount of any such liabilities, including costs and expenses.
Insurance
The Directors have not included details of the amount of the premium paid in respect of the Directors’ and officers’
liability insurance contracts, as such disclosure is prohibited under the terms of the contract.
16
DirectorMeetings attendedMeetings held whilst a DirectorMr Michael Ruane155Mr Jeremy Atkinson145Mr Lee Christensen2,355Mr David Sargeant88Mr C Banasik4,533Mr B Fraser4,5331 Appointed 3 October 20182 Appointed 23 April 20183Resigned 27 November 20184 Appointed 17 July 20185Resigned 2 October 2018Directors’ Meetings
Empire Resources Limited
Directors’ Report
Events subsequent to reporting date
On 11 July 2019, Empire made an investment in NTM Gold Limited by investing $1.5 million at 3.25 cents per share
for 46.15 million shares.
The company obtained an unsecured loan of $1.5 million with a 12 month term from the Non-executive Chairman, Dr
Michael Ruane.
Other than this, no matter or circumstance has arisen, since the end of the financial year, which significantly affected,
or may significantly affect, the operations of the Group, the results of those operations, or the state of affairs of the
Group in subsequent financial years.
Non-audit Services
The Company may decide to employ the auditor on assignments additional to their statutory audit duties where the
auditor’s expertise and experience with the Company and/or the Group are important.
Details of the amounts paid or payable to the auditor (HLB Mann Judd) for audit and non-audit services provided
during the year are set out below.
During the period, the following fees were paid or payable for services
provided by the auditors of the parent entity HLB Mann Judd, its related
practices:
Assurance Services
HLB Mann Judd (Current Auditor)
1. Audit and review services
Audit and review of financial reports and other audit work under the
Corporations Act 2001
Total remuneration
2. Joint Venture Audit services
Audit of the Penny’s Find Joint Venture -2018
- 2019
Consolidated
Year ended
30 June 2019
$
Year ended
30 June 2018
$
27,030
27,030
28,000
-
41,000
41,000
20,000
-
3. Company Tax Compliance Services
6,000
5,050
Auditors Independence Declaration
Section 307C of the Corporations Act 2001 requires the company’s auditors, HLB Mann Judd, to provide the Directors
with a written Independence Declaration in relation to their audit of the financial report for the year ended 30 June
2019. This written Auditor’s Independence Declaration is attached to the Independent Auditor’s Report to the
members and forms part of this Directors’ Report.
Signed in accordance with a resolution of Directors.
_________________
Michael Ruane
Director
Perth, Western Australia
13 September 2019
17
EMPIRE RESOURCES LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2019
The above Statement of Comprehensive Income
should be read in conjunction with the accompanying notes.
18
Note20192018$$Revenue - sale of gold and silver- 18,360,847Interest income7,275146,764Other income2559,285764,000Interest expense(7,567)(30,105)Depreciation expense(13,572)(1,194)Amortisation expense11- (3,265,264)Exploration expense(157,379)(280,885)Pre Mining expense- (4,030)Care and maintenance / Surface Mining expense3(395,810)(13,881,766)Impairment of receivable- (1,119,294)Employee benefits expense(85,616)(168,870)Management fee expense(143,750)(253,800)Directors' fees expense(98,798)(49,146)Accounting expense(88,360)(71,722)Consultancy expense(73,913)(14,500)ASX expense(23,398)(32,821)Corporate relations expense(4,382)(134,695)Insurance expense(62,537)(17,086)Fair value loss on equity investment9(500,678)- Other expenses (234,787)(295,411)Loss before income tax(1,323,987)(348,978)Income tax benefit4- - Net loss for the year(1,323,987)(348,978)Other comprehensive income, net of taxItems that may be reclassified to profit or lossChanges in the fair value of equity investment- 686,000 Items that will not be reclassified to profit or lossAvailable -for-sale investments disposed of, net of tax- (140,000)Other comprehensive income for the year, net of tax- 546,000 Total comprehensive income (loss) for the year(1,323,987)197,022 Basic and diluted loss per share (cents per share)5(0.24)(0.07)Consolidated
EMPIRE RESOURCES LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2019
The above Statement of Financial Position
should be read in conjunction with the accompanying notes.
19
Note20192018ASSETS$$CURRENT ASSETSCash and cash equivalents6893,302 1,008,062 Trade and other receivables7316,757 422,130 Other financial assets820,000 20,000 Financial assets at fair value through profit or loss969,407 910,000 Total Current Assets1,299,466 2,360,192 NON-CURRENT ASSETSPlant and equipment1082,708 151,320 Total Non-Current Assets82,708 151,320 TOTAL ASSETS1,382,174 2,511,512 LIABILITIESCURRENT LIABILITIESTrade and other payables12356,383 1,240,065 Provision for restoration and rehabilitation14- 13,263 Total Current Liabilities356,383 1,253,328 NON-CURRENT LIABILITIESProvision for restoration and rehabilitation14- 217,703 Total Non-Current Liabilities- 217,703 TOTAL LIABILITIES356,383 1,471,031 NET ASSETS1,025,791 1,040,481 EQUITYIssued capital1522,806,499 21,497,202 Reserves161,737,474 2,283,474 Accumulated losses(23,518,182)(22,740,195)TOTAL EQUITY 1,025,791 1,040,481 Consolidated
EMPIRE RESOURCES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2019
The above Statement of Changes in Equity should be read in conjunction with the accompanying notes
20
Issued Capital Accumulated LossesOption ReservesAsset Revaluation ReserveTotal$$$$$Balance at 1 July 201721,497,202 (22,391,217)1,737,474 - 843,459 Loss for the year- (348,978)- - (348,978)Changes in the fair value of available-for-sale assets, net of tax- - - 686,000 686,000 Available -for-sale investments disposed of, net of tax- - - (140,000)(140,000)Total comprehensive income for the year- (348,978)- 546,000 197,022 Balance at 30 June 201821,497,202 (22,740,195)1,737,474 546,000 1,040,481 Balance at 1 July 201821,497,202 (22,740,195)1,737,474 546,000 1,040,481 Adjustment to the opening balance of accumulated losses on initial application of AASB 9 in relation to equity investments- 546,000 - (546,000)- 21,497,202 (22,194,195)1,737,474 - 1,040,481 Loss for the year- (1,323,987)- - (1,323,987)Other comprehensive income- - - - - Total comprehensive loss for the year- (1,323,987)- - (1,323,987)Shares issued during the year1,386,132 - - - 1,386,132 Equity issue expenses(76,835)- - - (76,835)Balance at 30 June 201922,806,499 (23,518,182)1,737,474 - 1,025,791 Consolidated
EMPIRE RESOURCES LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2019
The above Statement of Cash Flows should be read in conjunction
with the accompanying notes.
21
Note20192018$$Cash Flows from Operating ActivitiesReceipts from customers1,200 17,981,062 Payments for exploration and evaluation expenditure(187,671)(312,886)Payments for suspension of operations(400,129)- Payments for pre mining expenditure- (4,030)Payments for surface mining expenditure(259,263)(5,994,748)Payments to suppliers and employees(1,380,651)(2,094,209)Interest received6,601 1,135 Other7,466 - Interest paid(7,423)(34,232)Finance costs- (2,445,249)Net cash (outflow) / inflow from operating activities6 (i)(2,219,870)7,096,843 Cash Flows from Investing ActivitiesPurchase of plant and equipment(63,813)(3,282)Payment for mine properties- (127,192)Proceeds from sale of plant and equpment4,000 12,037 Payments to joint venture on behalf of Brimstone Resources Ltd- (281,600)Receipts from joint venture on behalf of Brimstone Resources Ltd- 370,000 Proceeds from sale of financial assets346,594 480,000 Proceeds from sale of Tenement200,000 - Cash acquired on acquistion of 40% share of Penny's Find JV2 313,591 - Net cash inflow from investing activities800,372 449,963 Cash Flows from Financing ActivitiesProceeds from issue of equity securities1,335,982 - Equity securities issue costs(31,244)(17,500)Repayment of funding facility- (6,756,691)Proceeds from borrowings500,000 445,000 Repayments of borrowings(500,000)(595,000)Net cash inflow / (outflow) from financing activities1,304,738 (6,924,191)Net (decrease) / increase in cash held(114,760)622,615 Cash at the beginning of the year1,008,062 385,447 Cash at the end of the year6 893,302 1,008,062 Consolidated
Empire Resources Limited
Notes to the Financial Statements 30 June 2019
1.
Statement of Significant Accounting Policies
The financial report covers the consolidated entity of Empire Resources Limited and its controlled entity
(“Group”) and Empire as an individual parent entity (“Empire”). Empire is a listed public company limited by
shares, incorporated and domiciled in Australia.
The following is a summary of the material accounting policies adopted by the Group in the preparation of the
financial report. The accounting policies have been consistently applied by the controlled entity and are
consistent with those in the 30 June 2018 financial report, unless otherwise stated.
(a)
Basis of Preparation
This general purpose financial report has been prepared in accordance with Australian Accounting Standards,
Australian Accounting Interpretations, other authoritative pronouncements of the Australian Accounting
Standards Board (AASB) and the Corporations Act 2001. It has been prepared on the historical cost basis.
The financial report is presented in Australian dollars.
The financial report complies with Australian Accounting Standards, which include Australian equivalents to
International Financial Reporting Standards (AIFRS). Compliance with AIFRS ensures that the consolidated
financial report, comprising the financial statements and notes thereto, complies with the International Financial
Reporting Standards (IFRS).
For the purpose of preparing the consolidated financial statements, the Company is a for-profit entity, and is
presented in Australian dollars.
The financial report was authorised for issue by the Board on 13 September 2019.
(b)
Going Concern
As disclosed in the Statement of Comprehensive Income, the Group recorded operating losses of $1,323,987
(2018: $348,978) and as disclosed in the Statement of Cash Flows, the Group recorded cash outflows from
operating activities of $2,219,870 (2018: Inflow $7,096,843), cash inflows from investing activities of $800,372
(2018: $449,963) and a cash inflow from financing activities of $1,304,738 (2018: Outflow $6,924,191). After
consideration of these financial conditions, the Directors have assessed the following matters in relation to the
adoption of the going concern basis of accounting by the Group:
•
•
•
The Group has working capital of $943,083 (2018: $1,106,864) at balance date, operating lease
commitments for the next 12 months of $Nil (2018: $5,098) and exploration expenditure commitments for
the next 12 months of $197,947 (2018: $246,567), as disclosed in Note 18,
The Directors anticipate to receive a further $200,000 from Orminex Penny’s Find Pty Ltd in the 2020
financial year, and
The Company and Group have the ability, if required, to undertake mergers, acquisitions or restructuring
activity or to wholly or in part, dispose of interests in mineral exploration assets.
Should this payment from Orminex not be received or other working capital not be realised, there is a material
uncertainty that may cast significant doubt as to whether the Group will be able to continue as a going concern
and, therefore, whether it will be able to realise its assets and extinguish its liabilities in the normal course of
business.
(c)
Basis of Consolidation
A controlled entity is any entity over which Empire Resources Limited has the power to control the financial and
operating policies of the entity so as to obtain benefits from its activities.
Details of the controlled entity are contained in Note 9(b) to the financial statements. The controlled entity has a
30 June financial year end.
All inter-company balances and transactions between entities in the consolidated Group, including any
unrealised profits or losses, have been eliminated on consolidation. Accounting policies of subsidiaries have
been changed where necessary to ensure consistencies with those policies applied by the parent entity.
Where a controlled entity enters or leaves the consolidated Group during the year, their operating results are
included/excluded from the date control was obtained or until the date control ceased.
22
Empire Resources Limited
Notes to the Financial Statements 30 June 2019
1.
Statement of Significant Accounting Policies (continued)
Business Combinations
Business combinations occur where control over another business is obtained and results in the consolidation
of its assets and liabilities. All business combinations, including those involving entities under common control,
are accounted for by applying the purchase method. The purchase method requires an acquirer of the business
to be identified and for the cost of the acquisition and fair values of identifiable assets, liabilities and contingent
liabilities to be determined as at acquisition date, being the date that control is obtained. Cost is determined as
the aggregate of fair values of assets given, equity issued and liabilities assumed in exchange for control
together with costs directly attributable to the business combination. Any deferred consideration payable is
discounted to present value using the entity’s incremental borrowing rate.
(d)
Investment in associates and joint ventures
An associate is an entity over which the group has significant influence. Significant influence is the power to
participate in the financial and operating policy decisions of the investee but is not control or joint control over
those policies.
A joint venture is an arrangement where the parties have joint control of the arrangement and have rights to the
net assets of the joint arrangement. Joint control is the contractually agreed sharing of control of an
arrangement, which exists only when decisions about the relevant activities require unanimous consent of the
parties sharing control.
The results and assets and liabilities of associates and joint ventures are incorporated in these consolidated
financial statements using the equity method of accounting, except when the investment, or a portion thereof, is
classified as held for sale, in which case it is accounted for in accordance with AASB 5. Under the equity
method, an investment in an associate or a joint venture is initially recognised in the consolidated statement of
financial position and adjusted thereafter to recognise the Group’s share of the profit or loss in other
comprehensive income of the associate or joint venture. When the Group’s share of losses of an associate or a
joint venture exceeds the Group’s interest in that associate or joint venture (which includes any long-term
interests that, in substance, form part of the Group’s net investment in associate or joint venture, the Group
discontinues to recognise its share of further losses. Additional losses are recognised only to the extent that the
Group has incurred legal or constructive obligations or made payments on behalf of the associate or joint
venture.
An investment in an associate or joint venture is accounted for using the equity method from the date on which
the investee becomes an associate or a joint venture. On acquisition of the investment in an associate or joint
venture, any excess of the cost of the investment over the Group’s share of the net fair value of the identifiable
assets and liabilities is recognised as goodwill, which is included within the carrying amount of the investment.
Any excess of the Group’s share of net fair value of the identifiable assets and liabilities over the cost of the
investment, after reassessment, is recognised immediately in profit or loss in the period in which the investment
is acquired.
The requirements of ASSB 128 are applied to determine whether it is necessary to recognise any impairment
loss with respect to the Group’s investment in associate or joint venture. When necessary, the entire carrying
amount of the investment (including goodwill) is tested for impairment in accordance with AASB 136
‘Impairment of Assets’ as a single asset by comparing its recoverable amount (higher of value in use less costs
to sell) with its carrying amount. Any impairment loss recognised forms part of the carrying amount of the
investment. Any reversal of that impairment loss is recognised in accordance with AASB 136 to the extent that
the recoverable amount of the investment subsequently increases.
The Group discontinues the use of the equity method from the date when the investment ceases to be an
associate or a joint venture, or when the investment is classified as held for sale. When the a group retains an
interest in the former associate or joint venture and the retained interest is a financial asset, the Group
measures the retained interest at fair value at that date and the fair value is regarded as its fair value on initial
recognition in accordance with AASB 9. The difference between the carrying amount of the associate or joint
venture at the date the equity method was discontinued, and the fair value of any retained interest and any
proceeds from disposing of a part interest in the associate or joint venture is included in the determination of
the gains or loss on disposal of the associate or joint venture. In addition, the Group accounts for all amounts
previously recognised in other comprehensive income in relation to that associate or joint venture on the same
basis as would be required if that associate or joint venture had directly disposed of the related assets or
liabilities. Therefore, if a gain or loss recognised in other comprehensive income by that associate or joint
venture would be reclassified to profit or loss on the disposal of the related assets or liabilities, the Group
reclassifies the gain or loss from equity to profit or loss (as a reclassification adjustment) when the equity
method is discontinued.
23
Empire Resources Limited
Notes to the Financial Statements 30 June 2019
1.
Statement of Significant Accounting Policies (continued)
The Group continues to use the equity method when an investment in an associate becomes an investment in
a joint venture or an investment in a joint venture becomes an investment in an associate. There is no re-
measurement to fair value upon such changes in ownership interests.
When the Group reduces its ownership interest in an associate or a joint venture but the Group continues to
use the equity method, the Group reclassifies to profit or loss the proportion of the gain or loss that had
previously been recognised in other comprehensive income relating to that reduction in ownership interest if
that gain or loss would be reclassified to profit or loss on the disposal of the related assets or liabilities.
When a group entity transacts with an associate or a joint venture of the Group, profits and losses resulting
from the transactions with the associate or joint venture are recognised in the Group’s consolidated financial
statements only to the extent of interests in the associate or joint venture that are not related to the Group.
When the Group undertakes its activities under a joint operation, the Group recognises its share of assets held
jointly, its liabilities incurred jointly and its share of revenue and expenses from the joint operation.
(e)
Plant and Equipment
Plant and equipment is measured on the cost basis less depreciation and impairment losses.
The carrying amount of plant & equipment is reviewed annually by Directors to ensure it is not in excess of the
recoverable amount from those assets. Recoverable amount is assessed on the basis of the expected net cash
flows which will be received from the asset’s employment and subsequent disposal. The expected net cash
flows have been discounted to their present values in determining recoverable amounts.
Depreciation is calculated on the straight line basis and is brought to account over the estimated useful lives of
all plant and equipment from the time the asset is held ready for use. The depreciation rates used are:
Office furniture
Office computer equipment
Motor vehicles
15-33%
33%
20%
The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at each balance date.
An asset’s carrying amount is written down immediately to its recoverable amount if the assets carrying amount
is greater than its estimated recoverable amount. Gains and losses on disposal are determined by comparing
proceeds with the carrying amount. These gains and losses are included in the statement of comprehensive
income. When revalued assets are sold, amounts included in the revaluation reserve relating to the assets are
then transferred to accumulated losses.
(f)
Income Tax
The income tax expense or benefit for the period is the tax payable on the current period’s taxable income
based on the applicable income tax rate for each jurisdiction adjusted by changes in deferred tax assets and
liabilities attributable to temporary difference and to unused tax losses.
The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at
the end of the reporting period in the countries where the company’s subsidiaries and associates operate and
generate taxable income. Management periodically evaluates positions taken in tax returns with respect to
situations in which applicable tax regulation is subject to interpretation. It establishes provisions where
appropriate on the basis of amounts expected to be paid to the tax authorities.
Current tax assets and liabilities for the current and prior periods are measured at the amount expected to be
recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are
those that are enacted or substantively enacted by the balance date.
Deferred income tax is provided on all temporary differences at the balance date between the tax bases of
assets and liabilities and their carrying amounts for financial reporting purposes.
Deferred income tax liabilities are recognised for all taxable temporary differences except:
• when the deferred income tax liability arises from the initial recognition of goodwill or of an asset or liability
in a transaction that is not a business combination and that, at the time of the transaction, affects neither
the accounting profit nor taxable profit or loss; or
• when the taxable temporary difference is associated with investments in subsidiaries, associates or
interests in joint ventures, and the timing of the reversal of the temporary difference can be controlled and
it is probable that the temporary difference will not reverse in the foreseeable future.
24
Empire Resources Limited
Notes to the Financial Statements 30 June 2019
1.
Statement of Significant Accounting Policies (continued)
Deferred income tax assets are recognised for all deductible temporary differences, carry-forward of unused tax
assets and unused tax losses, to the extent that it is probable that taxable profit will be available against which
the deductible temporary differences and the carry-forward of unused tax credits and unused tax losses can be
utilised, except:
• when the deferred income tax asset relating to the deductible temporary difference arises from the initial
recognition of an asset or liability in a transaction that is not a business combination and, at the time of
the transaction, affects neither the accounting profit nor taxable profit or loss; or
• when the deductible temporary difference is associated with investments in subsidiaries, associates or
interests in joint ventures, in which case a deferred tax asset is only recognised to the extent that it is
probable that the temporary difference will reverse in the foreseeable future and taxable profit will be
available against which the temporary difference can be utilised.
The carrying amount of deferred income tax assets is reviewed at each balance date and reduced to the extent
that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred
income tax asset to be utilised.
Unrecognised deferred income tax assets are reassessed at each balance date and are recognised to the
extent that it has become probable that future taxable profit will allow the deferred tax asset to be recovered.
Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the year
when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or
substantively enacted at the balance date.
Income taxes relating to items recognised directly in equity are recognised in equity and not in profit or loss.
Deferred tax assets and deferred tax liabilities are offset only if a legally enforceable right exists to set off
current tax assets against current tax liabilities and the deferred tax assets and liabilities relate to the same
taxable entity and the same taxation authority.
(g)
Cash & Cash Equivalents
Cash and cash equivalents include cash on hand, deposits held at call with banks, other short-term highly liquid
investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown
within short-term borrowings in current liabilities on the Statement of Financial Position.
For the purposes of the statement of cash flows, cash and cash equivalents consist of cash and cash
equivalents as defined above, net of outstanding bank overdrafts.
(h)
Acquisition of Assets
The purchase method of accounting is used for all acquisitions of assets regardless of whether shares or other
assets are acquired. Cost is determined as the fair value of the assets given up at the date of the acquisition
plus costs incidental to the acquisition. Transaction costs arising on the issue of equity instruments are
recognised directly in equity.
(i)
Impairment of assets
At each reporting date, the Group reviews the carrying values of its tangible and intangible assets to determine
whether there is any indication that those assets have been impaired. If such an indication exists, the
recoverable amount of the asset, being the higher of the asset’s fair value less costs to sell and value in use, is
compared to the asset’s carrying value. Any excess of the asset’s carrying value over its recoverable amount is
expensed to the Statement of Comprehensive Income.
Where it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the
recoverable amount of the cash-generating unit to which the asset belongs.
(j)
Financial instruments
Applicable to 30 June 2019
Recognition and derecognition
Financial assets and financial liabilities are recognised when the Group becomes a party to the contractual
provisions of the financial instrument.
25
Empire Resources Limited
Notes to the Financial Statements 30 June 2019
1.
Statement of Significant Accounting Policies (continued)
Financial assets are derecognised when the contractual rights to the cash flows from the financial asset expire,
or when the financial asset and substantially all the risks and rewards are transferred.
A financial liability is derecognised when it is extinguished, discharged, cancelled or expires.
Classification and initial measurement of financial assets
Except for those trade receivables that do not contain a significant financing component and are measured at
the transaction price in accordance with AASB 15, all financial assets are initially measured at fair value
adjusted for transaction costs (where applicable).
For the purpose of subsequent measurement, financial assets, other than those designated and effective as
hedging instruments, are classified into the following categories:
•
•
•
•
amortised cost
fair value through profit or loss (FVTPL)
equity instruments at fair value through other comprehensive income (FVOCI)
debt instruments at fair value through other comprehensive income (FVOCI).
All income and expenses relating to financial assets that are recognised in profit or loss are presented within
finance costs, finance income or other financial items, except for impairment of trade receivables which is
presented within other expenses.
The classification is determined by both:
•
•
the entity’s business model for managing the financial asset
the contractual cash flow characteristics of the financial asset.
All income and expenses relating to financial assets that are recognised in profit or loss are presented within
finance costs, finance income or other financial items, except for impairment of trade receivables which is
presented within other expenses.
Subsequent measurement of financial assets
Financial assets at amortised cost
Financial assets are measured at amortised cost if the assets meet the following conditions (and are not
designated as FVTPL):
they are held within a business model whose objective is to hold the financial assets to collect its contractual
cash flows
the contractual terms of the financial assets give rise to cash flows that are solely payments of principal and
interest on the principal amount outstanding.
After initial recognition, these are measured at amortised cost using the effective interest method.
Discounting is omitted where the effect of discounting is immaterial. The Group’s cash and cash equivalents,
trade and most other receivables fall into this category of financial instruments as well as listed bonds that
were previously classified as held-to-maturity under IAS 39.
Financial assets at fair value through profit or loss (FVTPL)
Financial assets that are held within a different business model other than ‘hold to collect’ or ‘hold to collect
and sell’ are categorised at fair value through profit and loss. Further, irrespective of business model financial
assets whose contractual cash flows are not solely payments of principal and interest are accounted for at
FVTPL. All derivative financial instruments fall into this category, except for those designated and effective as
hedging instruments, for which the hedge accounting requirements apply.
The category also contains an equity investment. The Group accounts for the investment at FVTPL and did not
make the irrevocable election to account for the investment in unlisted and listed equity securities at fair value
through other comprehensive income (FVOCI). The fair value was determined in line with the requirements of
AASB 9, which does not allow for measurement at cost.
Assets in this category are measured at fair value with gains or losses recognised in profit or loss.
The fair values of financial assets in this category are determined by reference to active market transactions or
using a valuation technique where no active market exists.
Impairment of financial assets
AASB 9’s impairment requirements use more forward-looking information to recognise expected credit losses
– the ‘expected credit loss (ECL) model’. This replaced AASB 139’s ‘incurred loss model’.
26
Empire Resources Limited
Notes to the Financial Statements 30 June 2019
1.
Statement of Significant Accounting Policies (continued)
Instruments within the scope of the new requirements included loans and other debt-type financial assets
measured at amortised cost and FVOCI, trade receivables, contract assets recognised and measured under
AASB 15 and loan commitments and some financial guarantee contracts (for the issuer) that are not measured
at fair value through profit or loss.
Recognition of credit losses is no longer dependent on the Group first identifying a credit loss event. Instead
the Group considers a broader range of information when assessing credit risk and measuring expected credit
losses, including past events, current conditions, reasonable and supportable forecasts that affect the
expected collectability of the future cash flows of the instrument.
In applying this forward-looking approach, a distinction is made between:
•
•
•
financial instruments that have not deteriorated significantly in credit quality since initial recognition or
that have low credit risk (‘Level 1’) and
financial instruments that have deteriorated significantly in credit quality since initial recognition and
whose credit risk is not low (‘Level 2’).
‘Level 3’ would cover financial assets that have objective evidence of impairment at the reporting
date.
‘12-month expected credit losses’ are recognised for the first category while ‘lifetime expected credit losses’
are recognised for the second category.
Measurement of the expected credit losses is determined by a probability-weighted estimate of credit losses
over the expected life of the financial instrument.
Trade and other receivables and contract assets
The Group makes use of a simplified approach in accounting for trade and other receivables as well as
contract assets and records the loss allowance as lifetime expected credit losses. These are the expected
shortfalls in contractual cash flows, considering the potential for default at any point during the life of the
financial instrument. In calculating, the Group uses its historical experience, external indicators and forward-
looking information to calculate the expected credit losses using a provision matrix.
The Group assess impairment of trade receivables on a collective basis as they possess shared credit risk
characteristics they have been grouped based on the days past due.
Classification and measurement of financial liabilities
The Group’s financial liabilities include borrowings, trade and other payables and derivative financial
instruments.
Financial liabilities are initially measured at fair value, and, where applicable, adjusted for transaction costs
unless the Group designated a financial liability at fair value through profit or loss.
Subsequently, financial liabilities are measured at amortised cost using the effective interest method except for
derivatives and financial liabilities designated at FVTPL, which are carried subsequently at fair value with gains
or losses recognised in profit or loss (other than derivative financial instruments that are designated and
effective as hedging instruments).
All interest-related charges and, if applicable, changes in an instrument’s fair value that are reported in profit or
loss are included within finance costs or finance income.
Derecognition of financial assets
A financial asset is derecognised when:
•
•
•
the rights to receive cash flows from the asset have expired or been transferred;
has transferred substantially all the risks and rewards of the asset, or
The Group no longer controls the asset.
Applicable to 30 June 2018
Recognition
Financial instruments are initially measured at cost on trade date, which includes transaction costs, when the
related contractual rights or obligations exist. Subsequent to initial recognition these instruments are measured
as set out below.
Loans and receivables
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not
quoted in an active market and are stated at amortised cost using the effective interest rate method.
27
Empire Resources Limited
Notes to the Financial Statements 30 June 2019
1.
Statement of Significant Accounting Policies (continued)
Available-for-sale financial assets
Available for sale financial assets include any financial assets not classified as loans and receivables, held to
maturity investments or fair value through profit or loss. Available-for-sale financial assets are reflected at fair
value. Unrealised gains and losses arising from changes in fair value are taken directly to equity.
Financial liabilities
Non-derivative financial liabilities are recognised at amortised cost, comprising original debt less principal
payments and amortisation.
A financial liability is derecognised when it is extinguished, discharged, cancelled or expires.
Fair value
Fair value is determined based on current bid prices for all quoted investments. Valuation techniques are
applied to determine the fair value for all unlisted securities, including recent arm’s length transactions,
reference to similar instruments and option pricing models.
Impairment
At each reporting date, the Company assesses whether there is objective evidence that a financial instrument
has been impaired. In the case of available-for sale financial instruments, a prolonged decline in the value of
the instrument is considered to determine whether an impairment has arisen. Impairment losses are recognised
in the statement of comprehensive income.
Derecognition of financial assets
A financial asset (or, where applicable, a part of a financial asset or part of a Group of similar financial assets)
is derecognised when:
•
•
•
•
•
the rights to receive cash flows from the asset have expired;
the Group retains the right to receive cash flows from the asset, but has assumed an obligation to pay
them in full without material delay to a third party under a ‘pass-through’ arrangement; or
the Group has transferred its rights to receive cash flows from the asset and either:
has transferred substantially all the risks and rewards of the asset, or
has neither transferred nor retained substantially all the risks and rewards of the asset, but has
transferred control of the asset.
(k)
Exploration, Evaluation and Development Expenditure
Exploration, evaluation and acquisition costs are expensed in the year they are incurred. Development costs
are capitalised. Development expenditure is recognised at cost less accumulated amortisation and any
impairment losses. Exploration and evaluation expenditure is classified as development expenditure once the
technical feasibility and commercial viability of extracting the related mineral resource is demonstrable. Where
commercial production in an area of interest has commenced, the associated costs together with any forecast
future capital expenditure necessary to develop proved and probable reserves are amortised over the
estimated economic life of the mine on a units-of-production basis.
Changes in factors such as estimates of proved and probable reserves that affect unit-of-production
calculations are dealt with on a prospective basis.
(l)
Employee Entitlements
Salaries, wages and annual leave
Liabilities for wages and salaries, including non-monetary benefits, annual leave and accumulating sick leave
expected to be settled within twelve months of the reporting date are recognised in other creditors in respect to
employees’ services up to the reporting date and are measured at the amounts expected to be paid when the
liabilities are settled. Liabilities for non-accumulating sick leave are recognised when the leave is taken and
measured at the rates paid or payable.
Equity settled transactions
The Group provides benefits to employees (including senior executives) of the Group in the form of share-
based payments, whereby employees render services in exchange for shares or rights over shares (equity-
settled transactions).
28
Empire Resources Limited
Notes to the Financial Statements 30 June 2019
1.
Statement of Significant Accounting Policies (continued)
There are currently two plans in place to provide these benefits:
•
•
the Employee Share Option Plan (ESOP), which provides benefits to Directors and senior executives; and
the Employee Share Loan Plan (ESLP), which provides benefits to all employees, excluding senior
executives and Directors.
The cost of these equity-settled transactions with employees is measured by reference to the fair value of the
equity instruments at the date at which they are granted. The fair value is determined by an external valuer
using a Black Scholes model, further details of which are given in Note 22. In valuing equity-settled
transactions, no account is taken of any performance conditions, other than conditions linked to the price of the
shares of Empire Resources Limited (market conditions) if applicable.
The cost of equity-settled transactions is recognised, together with a corresponding increase in equity, over the
period in which the performance and/or service conditions are fulfilled, ending on the date on which the relevant
employees become fully entitled to the award (the vesting period).
The cumulative expense recognised for equity-settled transactions at each balance date until vesting date
reflects (i) the extent to which the vesting period has expired and (ii) the Group’s best estimate of the number of
equity instruments that will ultimately vest. No adjustment is made for the likelihood of market performance
conditions being met as the effect of these conditions is included in the determination of fair value at grant date.
The profit or loss charge or credit for a period represents the movement in cumulative expense recognised as
at the beginning and end of that period.
No expense is recognised for awards that do not ultimately vest, except for awards where vesting is only
conditional upon a market condition.
If the terms of an equity-settled award are modified, as a minimum an expense is recognised as if the terms
had not been modified. In addition, an expense is recognised for any modification that increases the total fair
value of the share-based payment arrangement, or is otherwise beneficial to the employee, as measured at the
date of modification.
If an equity-settled award is cancelled, it is treated as if it had vested on the date of cancellation, and any
expense not yet recognised for the award is recognised immediately. However, if a new award is substituted for
the cancelled award and designated as a replacement award on the date that it is granted, the cancelled and
new award are treated as if they were a modification of the original award, as described in the previous
paragraph.
The dilutive effect, if any, of outstanding options is reflected as additional share dilution in the computation of
loss per share (see Note 5).
The Group expenses equity-settled share-based payments such as share and option issues after ascribing a
fair value to the shares and/or options issued. The fair value of option and share plan issues of option and
share plan shares are recognised as an expense together with a corresponding increase in the share based
payments reserve or the share option reserve in equity over the vesting period. The proceeds received net of
any directly attributable transaction costs are credited to share capital when options are exercised.
The value of shares issued to employees financed by way of a non recourse loan under the employee Share
Plan is recognised with a corresponding increase in equity when the company receives funds from either the
employees repaying the loan or upon the loan termination, pursuant to the rules of the share plan. All shares
issued under the plan with non recourse loans are considered, for accounting purposes, to be options.
(m)
Trade and other receivables
All trade receivables are recognised at the amounts receivable as they are due for settlement no more than 30
days from the date of recognition.
Collectability of trade receivables is reviewed on an ongoing basis. Debts which are known to be uncollectible
are written off. An allowance for doubtful debts is raised where some doubt as to collection exists.
(n)
Trade and other payables
These amounts represent liabilities for goods and services provided to the Group prior to the end of the
financial period which are unpaid and arise when the Group becomes obliged to make future payments in
respect of the purchase of these goods and services. The amounts are unsecured and are usually paid within
30 days of recognition.
29
Empire Resources Limited
Notes to the Financial Statements 30 June 2019
1.
Statement of Significant Accounting Policies (continued)
(o)
Issued capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or
options are shown in equity as a deduction, net of tax, from the proceeds.
(p)
Leases
A distinction is made between finance leases, which effectively transfer from the lessor to the lessee
substantially all the risks and benefits incidental to ownership of leased non-current assets, and operating
leases under which the lessor effectively retains substantially all such risks and benefits
Operating lease payments are charged as expenses in the periods in which they are incurred, as this
represents the pattern of benefits derived from the leased assets.
(q)
Revenue Recognition
Amounts disclosed as revenue are net of duties and taxes paid. Revenue is recognised as follows:
(i)
Interest
Interest earned is recognised as and when it is receivable, including interest which is accrued and is readily
convertible to cash within two working days. Accrued interest is recorded as part of other debtors.
(ii)
Sundry income
Sundry income is recognised as and when it is receivable. Income receivable, but not received at balance date,
is recorded as part of other debtors.
(iii)
Gold Bullion Sales
Revenue from gold bullion sales is brought to account when the significant risks and rewards of ownership
have transferred to the buyer and selling prices are known or can be reasonably estimated.
(r)
Goods and Services Tax (GST) and Fuel tax rebate
Revenues, expenses and assets are recognised net of the amount of GST and the diesel fuel tax rebate,
except where the amount of GST incurred is not recoverable from the Australian Tax Office. In these
circumstances the GST is recognised as part of the cost of acquisition of the asset or as part of an item of the
expense. Receivables and payables in the Statement of Financial Position are shown inclusive of GST and the
fuel tax rebate.
The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables
or payables in the statement of financial position.
Cash flows are included in the statement of cash flows on a gross basis and the GST component of cash flows
arising from investing and financing activities, which is recoverable from, or payable to, the taxation authority
are classified as operating cash flows.
Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the
taxation authority.
(s)
Critical accounting estimates and judgements
The Directors evaluate estimates and judgments incorporated into the financial report based on historical
knowledge and best available current information. Estimates assume a reasonable expectation of future events
and are based on current trends and economic data, obtained both externally and within the Group.
Key Estimates — Impairment
The Group assesses impairment at each reporting date by evaluating conditions specific to the group that may
lead to impairment of assets. Where an impairment trigger exists, the recoverable amount of the asset is
determined. Value-in-use calculations performed in assessing recoverable amounts incorporate a number of
key estimates.
30
Empire Resources Limited
Notes to the Financial Statements 30 June 2019
1.
Statement of Significant Accounting Policies (continued)
Share-based payment transactions
The Group measures the cost of equity-settled transactions with employees by reference to the fair value of the
equity instruments at the date at which they are granted. The fair value is determined using the Black and
Scholes model, using the assumptions detailed in Note 22.
The Group measures the cost of cash-settled share-based payments at fair value at the grant date using the
Black and Scholes model taking into account the terms and conditions upon which the instruments were
granted, as discussed in Note 22.
This fair value is expensed over the period until vesting with recognition of a corresponding liability. The liability
is re-measured to fair value at each balance date up to and including the settlement date with changes in fair
value recognised in profit or loss.
Provision for restoration and rehabilitation
A provision for restoration and rehabilitation is recognised when there is a present obligation as a result of
development activities undertaken, it is probable that an outflow of economic benefits will be required to settle
the obligation, and the amount of the provision can be measured reliably. The estimated future obligations
include the costs of abandoning sites, removing facilities and restoring the affected areas.
The provision for future restoration costs is the best estimate of the present value of the expenditure required to
settle the restoration obligation at the balance date. Future restoration costs are reviewed annually and any
changes in the estimate are reflected in the present value of the restoration provision at each balance date.
The initial estimate of the restoration and rehabilitation provision is capitalised into the cost of the related asset
and amortised on the same basis as the related asset, unless the present obligation arises from the production
of inventory in the period, in which case the amount is included in the cost of production for the period.
Changes in the estimate of the provision for restoration and rehabilitation are treated in the same manner,
except that the unwinding of the effect of discounting on the provision is recognised as a finance cost rather
than being capitalised into the cost of the related asset.
(t)
Adoption of new and revised standards
Changes in accounting policies on initial application of Accounting Standards
In the year ended 30 June 2019, the Directors have reviewed all of the new and revised Standards and
Interpretations issued by the AASB that are relevant to the Company’s operations and effective for annual
reporting periods beginning on or after 1 July 2018.
As a result of this review, the Group has initially applied AASB 9 and AASB 15 from 1 July 2018.
Due to the transition methods chosen by the Group in applying AASB 9 and AASB 15, comparative information
throughout the financial statements has not been restated to reflect the requirements of the new standards.
AASB 9 Financial Instruments
AASB 9 replaces AASB 139 Financial Instruments: Recognition and Measurement and makes changes to a
number of areas including classification of financial instruments, measurement, impairment of financial assets
and hedge accounting model.
Financial instruments are classified as either held at amortised cost or fair value.
Financial instruments are carried at amortised cost if the business model concept can be satisfied.
All equity instruments are carried at fair value and the cost exemption under AASB 139 which was used where
it was not possible to reliably measure the fair value of an unlisted entity has been removed. Equity instruments
which are non-derivative and not held for trading may be designated as fair value through other comprehensive
income (FVOCI). Previously classified available-for-sale investments, now carried at fair value are exempt from
impairment testing and gains or loss on sale are no longer recognised in profit or loss.
The Company has elected to designate its equity investments on the date of initial application, 1 July 2018, as
fair value through profit or loss. As a result, the balance of the asset revaluation reserve at 1 July 2018 has
been transferred to accumulated losses.
31
Empire Resources Limited
Notes to the Financial Statements 30 June 2019
1.
Statement of Significant Accounting Policies (continued)
The AASB 9 impairment model is based on expected loss at day 1 rather than needing evidence of an incurred
loss, this is likely to cause earlier recognition of bad debt expenses. Most financial instruments held at fair value
are exempt from impairment testing.
The Group has applied AASB 9 retrospectively with the effect of initially applying this standard recognised at
the date of initial application, being 1 July 2018 and has elected not to restate comparative information.
AASB 15 Revenue from Contracts with Customers
The Directors have determined that there is no material impact of AASB 15 on the Group and therefore, no
material change is necessary to Group accounting policies.
Standards and Interpretations in issue not yet adapted
The Directors have also reviewed all new Standards and Interpretation that have been issued but are not yet
effective for the year ended 30 June 2019. As a result of this review the Directors have determined that there is
no impact, material or otherwise, of the new and revised Standards and Interpretations on the Company and,
therefore, no change necessary to Group accounting policies.
(u)
Segment Reporting
Operating segments are reported in a manner consistent with the internal reporting provided to the chief
operating decision maker. The chief operating decision maker, who is responsible for allocating resources and
assessing performance of the operating segments, has been identified as the Board of Directors of Empire
Resources Limited.
The Group operates only in one business and geographical segment being predominantly in the area of
mineral exploration and exploitation in Western Australia. The Group considers its business operations in
mineral exploration and exploitation to be its primary reporting function.
(v)
Loss per share
Basic loss per share is calculated as net loss attributable to members of the parent, adjusted to exclude any
costs of servicing equity (other than dividends) and preference share dividends, divided by the weighted
average number of ordinary shares, adjusted for any bonus element.
Diluted loss per share is calculated as net loss attributable to members of the parent, adjusted for:
•
•
costs of servicing equity (other than dividends) and preference share dividends;
the after tax effect of dividends and interest associated with dilutive potential ordinary shares that have
been recognised as expenses; and
other non-discretionary changes in revenues or expenses during the period that would result from the
dilution of potential ordinary shares; divided by the weighted average number of ordinary shares and
dilutive potential ordinary shares, adjusted for any bonus element.
•
(w)
Parent Entity Financial Information
The financial information for the parent entity, Empire Resources Limited disclosed in Note 25 has been
prepared on the same basis as the Group.
32
Empire Resources Limited
Notes to the Financial Statements 30 June 2019
2.
Revenue and other income
1 On the 12 July 2018, the Company terminated the joint operation and on 21 September 2018 entered into
a settlement with Brimstone Resources Limited for its 40% interest in the joint operation. Resulting from the
settlement the Company recognised a gain in profit or loss of $299,687 primarily from the cash ($313,591)
within the joint operation and the mining related assets.
2 The net gain represents a cash receipt from Orminex (refer note 18) less proceeds allocated to mining
assets sold to Orminex from the sale of the Penny’s Find Mine.
3.
Loss from ordinary activities
1 The reversal of the provision for rehabilitation and restoration was recognised on disposal of the Penny’s
Find Mine. Refer note 18 for further details.
33
20192018$$Other incomeNet gains on disposal of financial assets6,679 140,000 Net gain on recognition of available-for-sale asset- 624,000 Net gain on sale of tenement2159,911 - Net gain on acquistion of share of Penny's Find JV1299,687 - Option agreement income80,000 - Other income13,008 - 559,285 764,000 Consolidated20192018$$The loss from ordinary activities before income tax has been determined after:(a) ExpensesRehabilitation- 1,137 Labour16,757 743,637 Contractors fixed costs- 1,122,263 Day Works- 111,256 Load & Haul Waste- 2,599,802 Fuel- 609,626 Rehabilitation written back1(384,943)(585,738)Other surface mining costs237,125 7,022,080 Finance costs - mining contractors- 2,147,561 Suspension of operations468,918 91,730 Underground57,953 18,412 Care and maintenance / Surface Mining expense395,810 13,881,766 Consolidated
Empire Resources Limited
Notes to the Financial Statements 30 June 2019
4.
Income tax
(a)
Income tax recognised in loss
No income tax is payable by the parent or consolidated group as they both recorded losses for income tax
purposes for the year.
A deferred tax asset attributable to income tax losses has not been recognised at balance date as the
probability criteria disclosed in Note 1(f) is not satisfied and such benefit will only be available if the conditions
of deductibility also disclosed in Note 1(f) are satisfied.
34
(b)Numericalreconciliationbetweenincometaxexpenseandtheloss before income tax20192018$$Loss before tax(1,323,987)(348,978)Income tax benefit at 27.5% (2018:27.5%)364,096 95,969 Tax effect of:- deductible capital raising expenditure30,235 26,890 - non deductible expenditure(217)(337)- non assessable income82,414 - - deductible temporary differences168,992 (113,657)- gain on recognition of available-for-sale asset- 171,600 Deferred tax asset not recognised(645,520)(180,465)Income tax benefit attributable to loss from ordinary activities before tax- - Consolidated(c) Unrecognised deferred tax balancesTax losses attributable to members of the Group - revenue16,108,421 16,035,887 Potential tax benefit at 27.5%4,429,816 4,409,869 Amounts recognised in statement of comprehensive income- employee provisions25,809 74,161 - provision for restoration and rehabilitation- 69,290 - provision for impairment of receivables57,577 - - other9,350 53,291 - financial assets137,686 - - accrued interest(409)- Amounts recognised in equity- share issue costs59,715 75,077 Net unrecognised deferred tax asset at 27.5%4,719,545 4,681,688
Empire Resources Limited
Notes to the Financial Statements 30 June 2019
5.
Loss per share
6.
Cash and cash equivalents
Cash at bank earns interest at floating rates base on daily deposit rates.
(i) Reconciliation of cash flow from operations with loss after income tax
35
20192018CentsCentsBasic and diluted loss per share (cents per share)(0.24)(0.07)Loss used in the calculation of basic EPS ($)(1,323,987)(348,978)Weighted average number of shares outstanding during the year used in calculations of basic loss per share557,988,511 483,201,475 Consolidated20192018$$Cash at bank and in hand893,302 1,008,062 893,302 1,008,062 Consolidated20192018$$Loss after income tax(1,323,987)(348,978)Depreciation 86,381 58,495 Amortisation- 3,265,264 Gains on disposal of financial assets(6,679)(140,000)Gain on recognition of available-for sale asset- (624,000)Proceeds from sale of motor vehicle(4,000)- Impairment of receivable- 1,119,294 Net gain from sale of tenement(159,911)- Gain on acquistion of share of Penny's Find JV(299,687)- Fair value loss on equity investment500,678 - (1,207,205)3,330,075 Changes in assets and liabilities, net of the effects of purchase of subsidiaries:(Increase)/decrease in trade and other receivables222,994 (459,277)(Decrease)/increase in trade and other payables(668,215)(673,865)(Decrease)/increase in borrowings- 5,508,285 (Decrease)/increase in employee benefits(182,501)(29,317)(Decrease)/increase in provisions(384,943)(579,058)Net cash (outflow) / inflow from operating activities (2,219,870)7,096,843 Consolidated
Empire Resources Limited
Notes to the Financial Statements 30 June 2019
7.
Trade and other receivables
Provision for impairment of receivables
Current trade receivables are non-interest bearing and generally on 30 day terms. In addition, the Group
applies AASB 9 simplified model of recognising lifetime expected credit losses for all trade receivables as
these items do not have a significant financing component. A provision for impairment is recognised when
there is objective evidence that an individual trade receivable is impaired.
A portion of the other receivables balance of $516,108 and the impairment provision of $209,370 relate to a
dispute over gold not accounted for from a milling campaign conducted by Eastern Goldfields Mining Services
(EGMS) late in 2017. The Company is seeking to recover gold owed with a value in excess of $1 Million. The
matter is currently being referred to Arbitration.
8.
Financial assets
36
20192018$$CurrentTrade receivables- 24,453 JV Trade receivables- 52,622 Payments to JV on behalf of Brimstone Resources Ltd- 739,600 Interest on loan to Brimstone Resources Ltd- 201,450 GST receivables8,533 193,289 Other receivables517,594 330,010 Provision for impairment of receivables(209,370)(1,119,294)316,757 422,130 Consolidated20192018$$Aging of past due30-60 days- - 60-90 days- - 90-120 days516,108 309,665 Total516,108 309,665 Consolidated20192018$$Deposit20,000 20,000 20,000 20,000 Consolidated
Empire Resources Limited
Notes to the Financial Statements 30 June 2019
9.
Financial assets available -for-sale through profit or loss
(a) Financial assets available for sale through profit or loss
The investment is level 1 in the fair value hierarchy and is valued using quoted prices in an active market.
(b) Investments in subsidiary
10.
Plant and equipment
37
20192018$$Listed shares-investment in FYI Resources Ltd - at fair value69,407 910,000 69,407 910,000 Financial AssetsBalance at the beginning of year910,000 910,000 Disposals(339,915)- Fair value loss on financial asset(500,678)- Carrying amount at the end of the year69,407 910,000 ConsolidatedCountry of incorporationPercentage OwnedPercentage Owned20192018Controlled entity%%Parent Entity:Empire Resources LimitedAustraliaSubsidiary of Empire Resources Limited:Torrens Resources Pty LtdAustralia100 100 20192018$$Plant and Equipment Cost54,562 159,815 Accumulated depreciation(52,692)(102,549)1,870 57,266 Motor Vehicles Cost166,472 179,270 Accumulated depreciation(85,634)(85,216)80,838 94,054 Total Plant and Equipment82,708 151,320 Consolidated
Empire Resources Limited
Notes to the Financial Statements 30 June 2019
10. Plant and Equipment (continued)
11. Mine Properties
12.
Trade and other payables
Trade payables are non-interest bearing and are normally settled on 30 day terms.
1 Included in these balances are amounts owing to key management personnel at balance date of $187,455
(2018: $364,075).
38
20192018$$Plant and EquipmentBalance at the beginning of year57,266 93,399 Additions on settlement of PFJV37,695 2,032 Disposals(40,089)- Depreciation expense(53,002)(38,165)Carrying amount at the end of the year1,870 57,266 Motor VehiclesBalance at the beginning of year94,054 50,569 Additions on settlement of PFJV20,163 63,812 Depreciation expense(33,379)(20,327)Carrying amount at the end of the year80,838 94,054 Total Plant and Equipment82,708 151,320 Consolidated20192018$$Cost5,442,107 3,265,264 Accumulated amortisation(5,442,107)(3,265,264)Carrying value- - 20192018$$Balance at beginning of year- 3,265,264 Amortisation for the year- (3,265,264)- - Consolidated20192018$$Trade payables and accruals1262,531 898,209 Employee benefits93,852 261,856 Other payables- 80,000 356,383 1,240,065 Consolidated
Empire Resources Limited
Notes to the Financial Statements 30 June 2019
13.
Borrowings
Changes in liabilities arising from financing activities
1 Refer to note 20 for terms and conditions of Director loans.
14.
Provision for restoration and rehabilitation
The provision for restoration and rehabilitation related to the estimated cost of rehabilitation work to be carried
out in relation to the removal of facilities, closure of sites and restoring the affected areas at Penny’s Find. In
May 2019, the Company agreed to sell Penny’s Find.
15.
Issued Capital
(a) Ordinary shares
Ordinary shares entitle the holder to participate in dividends and the proceeds on winding up of the Company
in proportion to the number of and amounts paid on the shares.
On a show of hands every holder of ordinary shares present at a meeting, in person or by proxy, is entitled to
one vote, and upon a poll each share is entitled to one vote.
39
20192018$$JV Borrowings at 1 July- 1,121,621 Additions to borrowings from Mining Contractor- 5,898,526 Finance costs incurred- 2,147,560 Repayment of borrowings to Mining Contractor- (6,756,691)Finance costs paid- (2,411,016)Balance at 30 June- - Director and other loans at 1 July- 151,300 Additions to borrowings500,000 445,000 Finance costs incurred6,267 31,647 Repayment of borrowings(500,000)(595,000)Finance costs paid(6,267)(32,947)Balance at 30 June- - Consolidated20192018$$CurrentProvision for restoration and rehabilitation- 13,263 - 13,263 Non-CurrentProvision for restoration and rehabilitation- 217,703 - 217,703 Consolidated
Empire Resources Limited
Notes to the Financial Statements 30 June 2019
15.
Issued Capital (continued)
(b) Options
As at 30 June 2019 (30 June 2018: 32,102,000) the Company had the following options on issue over
ordinary shares:
40
20192018$$621,814,690 (30 June 2018: 483,201,475) fully paid ordinary shares22,806,49921,497,202No.No.(i) Ordinary shares - numberAt 1 July483,201,475 483,201,475 Shareplacement-131,098,215on11December2018 at $0.01131,098,215 - Issueof2,500,000sharesat$0.01on6March20192,500,000 - Issueof5,015,000sharesat$0.01on6March20195,015,000 - Balance at 30 June621,814,690 483,201,475 Consolidated$$(ii) Ordinary shares – valueAt 1 July 21,497,202 21,497,202 Shareplacement-131,098,215on11December2018 at $0.011,310,982 - Issueof2,500,000sharesat$0.01on6March201925,000 - Issueof5,015,000sharesat$0.01on6March201950,150 - Less share issue costs(76,835)- Balance at 30 June22,806,499 21,497,202 Grant DateDate of ExpiryExercise Price $Number under Option18-Jul-1618-Jul-190.040 9,000,000 9,000,000
Empire Resources Limited
Notes to the Financial Statements 30 June 2019
16.
Reserves
The options reserve is used to recognise the fair value of option issued to Directors, employees and
consultants but not exercised.
The asset revaluation reserve was used to record increases in the fair value of available-for-sale investments
and decreases to the extent that such decreases relate to an increase on the same asset previously
recognised in equity.
17.
Financial risk management
The Group’s financial situation is not complex. It’s activities may expose it to a variety of financial risks in the
future: market risk (including currency risk and fair value interest rate risk), credit risk, liquidity risk and cash
flow interest rate risk. At that stage the Group’s overall risk management program will focus on the
unpredictability of the financial markets and seek to minimise potential adverse effects on the financial
performance of the Group.
Risk management is carried out under an approved framework covering a risk management policy and internal
compliance and control by management. The Board identifies, evaluates and approves measures to address
financial risks.
41
20192018$$Reserves1,737,474 2,283,474 Reserves comprise the following:Options reserveBalance at 30 June1,737,474 1,737,474 Asset revaluation reserveBalance as at start of financial year546,000 - Adjustment to the opening balance of accumulated losses in applying AASB 9 to the changes in the fair value of available-for sale investments(546,000)- Netmovementinvalueofassetclassifiedasheldfor sale- 546,000 Balance at 30 June- 546,000 Consolidated
Empire Resources Limited
Notes to the Financial Statements 30 June 2019
17.
Financial risk management (continued)
The Group hold the following financial instruments:
(a) Market risk
Interest rate risk
The Group’s main interest rate risk arises from cash deposits to be applied to exploration and development of
areas of interest. Deposits at variable rates expose the Group to cash flow interest rate risk. Deposits at fixed
rates expose the Group to fair value interest rate risk. During 2019 and 2018, the Group’s deposits at variable
rates were denominated in Australian Dollars.
As at the reporting date, the Group had the following variable rate deposits and there were no interest rate
swap contracts outstanding:
The Group analyses its interest rate exposure on a dynamic basis. Various scenarios are simulated taking into
the renewal of existing positions.
Sensitivity – Consolidated and Parent entity
During 2019 and 2018, if interest rates had been 1% higher or lower than the prevailing rates realised, with all
other variables held constant, there would be an immaterial change in post-tax loss for the year. Equity would
not have been impacted.
Share price risk
The Group’s listed equity investments expose it to the financial risk of changes in share price. At balance date
the group is not materially exposed to share price risk.
(b) Credit risk
The Group has no significant concentrations of credit risk. Cash transactions are limited to high credit quality
financial institutions.
42
20192018$$Financial assetsCash and cash equivalents893,302 1,008,062 Trade and other receivables316,757 422,130 Term deposit20,000 20,000 Listed equity investments69,407 910,000 1,299,466 2,360,192 Financial liabilitiesTrade and other payables356,383 1,240,065 356,383 1,240,065 ConsolidatedWeighted average interest rateBalanceWeighted average interest rateBalance%$%$Deposit20,000 20,000 Other cash available893,302 1,008,062 Net exposure to cash flow interest rate risk0.8%913,302 0.3%1,028,062 20192018
Empire Resources Limited
Notes to the Financial Statements 30 June 2019
17.
Financial risk management (continued)
Credit risk arises from cash and cash equivalents, derivative financial instruments and deposits with banks and
financial institutions, as well as credit exposures on outstanding receivables and committed transactions. In
relation to other credit risk areas management assesses the credit quality of the customer, taking into account
its financial position, past experience and other factors.
The maximum exposure to credit risk at the reporting date is the carrying amount of the financial assets as
summarised at the beginning of this note.
(c) Liquidity risk
Prudent liquidity risk management implies maintaining sufficient cash, the availability of funding through an
adequate amount of committed credit facilities and the ability to close-out market positions. The Group
manages liquidity risk by continuously monitoring forecast and actual cash flows and matching the maturity
profiles of financial assets and liabilities. The Group will aim at maintaining flexibility in funding by accessing
appropriate committed credit lines available from different counterparties where appropriate and possible.
Surplus funds when available are generally only invested in high credit quality financial institutions in highly
liquid markets.
43
30 June 2019Weighted Average Effective Interest RateFloating Interest RateFixed Interest Rate Maturing Within YearNon-interest bearingTotal$$$$Financial Assets:Cash and cash equivalents0.8%893,302 - - 893,302 Trade and other receivables- - 316,757 316,757 Other financial assets2.4%- 20,000 - 20,000 Listed equity investments- - 69,407 69,407 Total Financial Assets893,302 20,000 386,164 1,299,466 Financial Liabilities:Trade and other payables- - 356,383 356,383 Total financial liabilities- - 356,383 356,383 30 June 2018Weighted Average Effective Interest RateFloating Interest RateFixed Interest Rate Maturing Within YearNon-interest bearingTotal$$$$Financial Assets:Cash and cash equivalents0.3%1,008,062 - - 1,008,062 Trade and other receivables- - 422,130 422,130 Other financial assets2.4%- 20,000 - 20,000 Available-for-sale investments- - 910,000 910,000 Total Financial Assets1,008,062 20,000 1,332,130 2,360,192 Financial Liabilities:Trade and other payables- - 1,240,065 1,240,065 Total financial liabilities- - 1,240,065 1,240,065
Empire Resources Limited
Notes to the Financial Statements 30 June 2019
17.
Financial risk management (continued)
Maturities of financial assets and liabilities
The note above analyses the Consolidated and Parent entity's financial liabilities. The liabilities comprise trade
and other payables that are non interest bearing and will mature within 12 months and Director loans that are
interest bearing and will be repaid from the proceeds of a future share placement of ordinary shares. The
amounts disclosed are the contractual undiscounted cash flows. There are no derivatives.
Maturity analysis of financial assets and liability based on management’s expectation.
(d) Fair value estimation
The fair value of financial assets and financial liabilities must be estimated for recognition and measurement or
for disclosure purposes.
The fair value of financial instruments that are not traded in an active market (for example, investments in
unlisted subsidiaries) is determined using valuation techniques or cost (impaired if appropriate). The Group
uses a variety of methods and makes assumptions that are based on market conditions existing at each
balance date.
The carrying value less impairment provision of trade receivables and payables are assumed to approximate
their fair values due to their short-term nature.
18.
Commitments and Contingencies
44
Year ended 30 June 2019<6 months6-12 months1-5 years>5 yearsTotalConsolidatedFinancial assetsCash & cash equivalents893,302 - - - 893,302 Trade & other receivables316,757 - - - 316,757 Other financial assets- 20,000 - - 20,000 Listed equity investments69,407 - - - 69,407 1,279,466 20,000 - - 1,299,466 Financial liabilitiesTrade & other payables(356,383)- - - (356,383)(356,383)- - - (356,383)Net maturity923,083 20,000 - - 943,083 20192018$$(i) Operating Lease Commitments Non-cancellableoperatingleasescontractedforbut not capitalised in the financial statements Payable - minimum lease payments - not later than 12 months- 5,098 - 5,098 Thecompanyenteredintoanoperatingleaseon1August2007forofficespaceitoccupiedinVictoriaPark and vacated the premises in May 2019. Consolidated
Empire Resources Limited
Notes to the Financial Statements 30 June 2019
18.
Commitments and Contingencies (continued)
These commitments are based on the Group holding the tenements for the next 5 years.
Legal Claim
Johannes (Steve) Norregaard has commenced an action in the Supreme Court of Western Australia against
Empire Resources Ltd and Brimstone Resources Ltd, the joint venture participants in the Penny’s Find project.
Both Empire and Brimstone are defending the claim, with an expected trial date late in 2019 or early 2020.
Contingent asset
On 2 May 2019, the Company agreed with Orminex Penny’s Find Pty Ltd (Orminex) to sell the Penny’s Find
mining tenements and some mining assets for $600,000 plus an ongoing royalty stream. The cash component
consists of $600,000 from Orminex broken into three equal milestone payments:
• Completion payment - on signing of full form documents, which was received in May 2019,
• Mining Start payment - upon commencement of mining at the Penny's Find project, and
•
First Gold payment - at the first gold pour.
Orminex has agreed to pay to the Company:
•
•
an initial royalty for the first 50,000 ounces of gold produced from the tenement, and
a further royalty on all future product derived from the tenement.
Orminex has agreed to pay to the Company:
•
•
•
$100,000 if underground mining has not commenced within 9 months of Orminex receiving licences
from the WA Department of Water and Environmental Regulation,
$100,000 every 6 months thereafter if underground mining has not commenced, and
$100,000 if Orminex ceases mining operations for a continuous period exceeding 6 months, and
$100,000 every 6 months thereafter.
All payments related to the non-commencement or cessation of mining are:
capped at a total of $400,000, and
•
• will be treated as a prepayment of the Royalty.
The directors consider it probable that Mining Start and First Gold payment will be received by the Company.
19.
Directors and other key management personnel
(i) Details of Key Management Personnel
Chairman – non-executive
Dr M Ruane (from 3 October 2018)
Mr L Christensen (from 23 April 2018 – 27 November 2018)
Managing Director
Mr D Sargeant (from 13 April 2000 – 3 July 2019)
Mr S Richardson (from 4 July 2019)
45
20192018$$(ii) Expenditure commitments contracted for:Exploration TenementsInordertomaintaincurrentrightsoftenuretoexplorationtenements,theCompanyisrequiredtooutlayrentalsandtomeettheminimumexpenditurerequirements.Theseobligationsarenotprovidedforinthefinancialstatementsandarepayable:- not later than 12 months197,947 246,567 - between 12 months and 5 years312,607 366,005 - greater than 5 years701,748 257,722 1,212,302 870,294 Consolidated
Empire Resources Limited
Notes to the Financial Statements 30 June 2019
19.
Directors and other key management personnel (continued)
Non-Executive Director
Mr J Atkinson (from 3 October 2018)
Mr A Jessup (from 15 August 2003 – 17 July 2018)
Mr C Banasik (from 17 July 2018 – 2 October 2018)
Mr B Fraser (from 17 July 2018 – 2 October 2018)
(ii) Compensation of Key Management Personnel
The amounts outstanding to Key Management Personnel at the reporting date are included in Note 20.
20.
Related Parties
Directors and executives
Disclosures relating to the remuneration and shareholdings of Directors and executives are set out in the
Directors’ Report.
Other transactions with Directors, their associates and director related entities are as follows:
For the loan from Dr Michael Ruane, an interest rate of 7.5% was calculated daily and was payable at maturity.
For the loan from David Sargeant, a coupon interest rate equivalent to the Australian Government Bond 2 year
yield was calculated at each month end and was payable at maturity.
46
20192018$$Short-term employee benefits242,548 302,946 242,548 302,946 Consolidated20192018$$Amounts payable at balance date to Key Management Personnel in relation to remunerationKirkdale Holdings Pty Ltd - Mr D Sargeant156,255 299,475 Kesli Chemicals Pty Ltd - Mr M Ruane27,900 - Northshore Capital Advisors Pty Ltd - Mr J Atkinson3,300 - Murilla Exploration Pty Ltd - Mr A Jessup- 6,600 Mr T Revy- 52,500 Pooky Corporation Pty Ltd - Mr L Christensen- 5,500 187,455 364,075 20192018$$Interest expense on unsecured loansDW Sargeant Pty Ltd - Mr D Sargeant- 5,338 Kesli Chemicals Pty Ltd - Mr M Ruane6,267 - 6,267 5,338 ConsolidatedConsolidated
Empire Resources Limited
Notes to the Financial Statements 30 June 2019
20.
Related Parties (continued)
21.
Remuneration of auditors
The auditor of Empire Resources Ltd is HLB Mann Judd.
22.
Share Based Payments
(a) Option plan
The following table illustrates the number and weighted average exercise prices of and movements in share
options issued during the year:
47
Related partyRevenue from Related PartiesReimbursement of Expenditure Related PartiesAmounts owed by Related Parties as at 30 JuneAmounts Owed to Related parties as at 30 June$$$$ConsolidatedBrimstone Resources Ltd2019- 6,700 - - 2018- 77,893 739,600 - The Group had a 60% interest (2018: 60%) in the Penny's Find Joint Venture. On the 12 July 2018, the Companyterminated the joint operation and on 21st Septermber 2018 entered into a settlement with Brimstone Resourcesfor its 40% interest in the joint operation.The following table provides the total amount of transactions that were entered into with related parties for the relevant financial year:20192018$$AmountsreceivedordueandreceivablebyHLBMann Judd for:Audit or review of the financial reports of the Company27,030 41,000 Audit of the Penny's Find Joint Venture - 201828,000 20,000 - 2019- - Tax Compliance6,000 5,050 ConsolidatedNumberWeighted average exercise priceNumberWeighted average exercise price2019201920182018Outstanding at the beginning of the year32,102,000 $0.0332,102,000 $0.03Expired 3 May 2019(22,102,000)$0.025- - Expired 22 June 2019(1,000,000)$0.04- - Outstanding at the end of the year9,000,000 $0.0432,102,000 $0.03
Empire Resources Limited
Notes to the Financial Statements 30 June 2019
22.
Share Based Payments (continued)
The fair value of the equity-settled share options is estimated as at the date of grant using the Black and
Scholes model taking into account the terms and conditions upon which the options were granted.
The following table lists the inputs to the model used for options in existence during the year:
1Issued to settle outstanding liabilities
(b) Expenses arising from share-based payment transactions
There were $Nil (2018: $Nil) expenses arising from share-based payment transactions recognised during the
period.
23.
Segment Information
Operating segments are reported in a manner that is consistent with the internal reporting provided to the
chief operating decision maker. The chief operating decision maker has been identified as the Board of
Empire Resources Limited.
Consistent with prior year, the Group operates only in one business and geographical segment being
predominantly in the area of mining and exploration in Australia. The Group considers its business
operations in mineral exploration to be its primary reporting function.
24.
Events after the Balance Date
On 11 July 2019, Empire made an investment in NTM Gold Limited by investing $1.5 million at 3.25 cents per
share for 46.15 million shares.
The company obtained an unsecured loan of $1.5 million with a 12 month term and 7.5% interest from the Non-
executive Chairman, Dr Michael Ruane. The Company must repay the loan and interest on the earlier of:
•
•
•
•
11 July 2020,or
on presentation of an Event of Default Notification, or
seven days from the date of a successful capital raising in excess of $1.5 million, or
seven days from the date on which any bidder for the Company becomes entitled to 50% or more of
the Company’s fully paid securities.
Other than this, there has not been any matter or circumstance not otherwise dealt with in the financial
report that has significantly affected or may significantly affect the Group in future financial periods.
48
Grant DateExpiry dateExercise priceVesting PeriodFair value at grant date of optionsExpected VolatilityOption lifeDividend yieldRisk-free interest rateGrant date share priceDirector options 103-May-1603-May-19$0.02503-May-16$0.02240%3 years0%2.00%$0.02Manager options 103-May-1603-May-19$0.02503-May-16$0.02240%3 years0%2.00%$0.02Consultant options22-Jun-1622-Jun-19$0.0422-Jun-16$0.02140%3 years0%1.57%$0.02Consultant options18-Jul-1618-Jul-19$0.0418-Jul-16$0.02140%3 years0%1.57%$0.02
Empire Resources Limited
Notes to the Financial Statements 30 June 2019
25.
Parent Entity Financial Information
The individual financial statements for the parent entity show the following aggregate amounts:
49
20192018ASSETS$$CURRENT ASSETSCash and cash equivalents893,302 1,008,062 Trade and other receivables316,757 422,130 Other financial assets20,000 20,000 Assets classified as held for sale69,407 910,000 Total Current Assets1,299,466 2,360,192 NON-CURRENT ASSETSPlant and equipment82,708 151,320 Total Non-Current Assets82,708 151,320 TOTAL ASSETS1,382,174 2,511,512 LIABILITIESCURRENT LIABILITIESTrade and other payables356,383 1,240,065 Provision for restoration and rehabilitation- 13,263 Total Current Liabilities356,383 1,253,328 NON-CURRENT LIABILITIESProvision for restoration and rehabilitation- 217,703 Total Non-Current Liabilities- 217,703 TOTAL LIABILITIES356,383 1,471,031 NET ASSETS1,025,791 1,040,481 EQUITYIssued capital22,806,499 21,497,202 Reserves1,737,474 2,283,474 Accumulated losses(23,518,182)(22,740,195)TOTAL EQUITY1,025,791 1,040,481 Loss before income tax expense(1,324,236)(348,978)Other comprehensive loss for the year, net of tax- 546,000 Total comprehensive income / (loss) for the year(1,324,236)197,022 Parent Entity
DIRECTORS’ DECLARATION
1. In the Directors’ opinion:
(a)
the financial statements and notes are in accordance with the Corporations Act 2001 including:
(i)
(ii)
the Australian Accounting
complying with Australian Accounting Standards (including
Interpretations), the Corporations Regulations 2001, professional reporting requirements and
other mandatory requirements; and
giving a true and fair view of the Group’s financial position as at 30 June 2019 and of its
performance for the financial year ended on that date.
(b)
there are reasonable grounds to believe that the Company will be able to pay its debts as and when
they become due and payable.
(c)
the financial statements and notes thereto are in accordance with International Financial Reporting
Standards issued by the International Accounting Standards Board.
2. The Directors have been given the declarations by the Chief Executive Officer and the Chief Financial
Officer required by section 295A of the Corporations Act 2001 for the financial year ended 30 June 2019.
This declaration is made in accordance with a resolution of the Directors.
___________________
Michael Ruane
Director
Perth, Western Australia
13 September 2019
50
AUDITOR’S INDEPENDENCE DECLARATION
As lead auditor for the audit of the consolidated financial report of Empire Resources Limited for
the year ended 30 June 2019, I declare that to the best of my knowledge and belief, there have
been no contraventions of:
a)
the auditor independence requirements of the Corporations Act 2001 in relation to the
audit; and
b)
any applicable code of professional conduct in relation to the audit.
Perth, Western Australia
13 September 2019
D I Buckley
Partner
51
INDEPENDENT AUDITOR’S REPORT
To the members of Empire Resources Limited
Report on the Audit of the Financial Report
Opinion
We have audited the financial report of Empire Resources Limited (“the Company”) and its
controlled entities (“the Group”), which comprises the consolidated statement of financial position
as at 30 June 2019, the consolidated statement of comprehensive income, the consolidated
statement of changes in equity and the consolidated statement of cash flows for the year then
ended, and notes to the financial statements, including a summary of significant accounting
policies, and the directors’ declaration.
In our opinion, the accompanying financial report of the Group is in accordance with the
Corporations Act 2001, including:
a) giving a true and fair view of the Group’s financial position as at 30 June 2019 and of its
financial performance for the year then ended; and
b) complying with Australian Accounting Standards and the Corporations Regulations 2001.
Basis for opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities
under those standards are further described in the Auditor’s Responsibilities for the Audit of the
Financial Report section of our report. We are independent of the Group in accordance with the
auditor independence requirements of the Corporations Act 2001 and the ethical requirements of
the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for
Professional Accountants (“the Code”) that are relevant to our audit of the financial report in
Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis
for our opinion.
Material uncertainty related to going concern
We draw attention to Note 1(b) in the financial report, which indicates that a material uncertainty
exists that may cast significant doubt on the Group’s ability to continue as a going concern. Our
opinion is not modified in respect of this matter.
Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance
in our audit of the financial report of the current period. These matters were addressed in the context
of our audit of the financial report as a whole, and in forming our opinion thereon, and we do not
provide a separate opinion on these matters. In addition to the matter described in the Material
Uncertainty Related to Going Concern section, we have determined the matters described below
to be the key audit matters to be communicated in our report.
52
Key Audit Matter
How our audit addressed the key audit
matter
Sale of Penny’s Find Mining Tenements
Note 18 of the Financial Report
Following the acquisition of the remaining 40% interest
in the Penny’s Find Joint Venture from Brimstone
Resources Limited, the Company disposed of the
Penny’s Find Gold Mine to Orminex Penny’s Find Pty
Ltd, which included a 100% interest in the mining
tenements and existing site infrastructure and certain
equipment.
We have considered this to be a key audit matter due
to the importance to readers of the financial report, the
material nature of the transaction and the audit effort
required to substantiate the transaction.
Our audit procedures included but were not
limited to the following:
• We reviewed and critically assessed
the Sale and Purchase Agreement to
terms and
the key
understand
conditions; and
• We substantiated the consideration
recognised and disclosed in Note 18
of the financial report and the assets
and liabilities derecognised on the
sale.
Acquisition of the remaining 40% in the Penny’s Find
Joint Venture
Note 2 of the Financial Report
On 12 July 2018, the Company terminated the Penny’s
Find Joint Venture operation and on 21 September
2018 entered
into a settlement with Brimstone
Resources Limited to acquire its 40% interest in the
joint venture operation and the mining related assets.
We have considered this to be a key audit matter due
to the importance to readers of the financial report, the
material nature of the transaction and the audit effort
required to substantiate the transaction.
Our audit procedures included but were not
limited to the following:
• We reviewed and critically assessed
the Deed of Settlement and Release
to understand the key terms and
conditions;
• We assessed the accounting entries
at acquisition date; and
• We assessed the appropriateness of
the amounts consolidated into the
Company’s
at
general
acquisition.
ledger
Impairment of receivable
Note 7 of the Financial Report
Management has disclosed the ongoing arbitration with
Eastern Goldfields Mining Services (EGMS) in relation
to a dispute over gold not accounted for from a milling
campaign conducted in late 2017. The Company has
made an assessment of the recoverable amount of this
receivable.
The is considered a key audit matter due to the
importance to readers of the financial report and
judgment involved.
Our procedures included but were not
limited to the following:
• We obtained a written confirmation
from the Company’s solicitors acting
on the matter;
• We assessed and discussed
disclosure with management; and
reviewed correspondence
• We
the
in
relation to the matter.
Information other than the financial report and auditor’s report thereon
The directors are responsible for the other information. The other information comprises the
information included in the Group’s annual report for the year ended 30 June 2019 but does not
include the financial report and our auditor’s report thereon.
Our opinion on the financial report does not cover the other information and accordingly we do not
express any form of assurance conclusion thereon.
53
If, based on the work we have performed, we conclude that there is a material misstatement of this
other information, we are required to report that fact. We have nothing to report in this regard.
Responsibilities of the directors for the financial report
The directors of the Company are responsible for the preparation of the financial report that gives
a true and fair view in accordance with Australian Accounting Standards and the Corporations Act
2001 and for such internal control as the directors determine is necessary to enable the preparation
of the financial report that gives a true and fair view and is free from material misstatement, whether
due to fraud or error.
In preparing the financial report, the directors are responsible for assessing the ability of the Group
to continue as a going concern, disclosing, as applicable, matters related to going concern and
using the going concern basis of accounting unless the directors either intend to liquidate the Group
or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is
free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that
includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee
that an audit conducted in accordance with Australian Auditing Standards will always detect a
material misstatement when it exists. Misstatements can arise from fraud or error and are
considered material if, individually or in the aggregate, they could reasonably be expected to
influence the economic decisions of users taken on the basis of this financial report.
As part of an audit in accordance with the Australian Auditing Standards, we exercise professional
judgement and maintain professional scepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the financial report, whether due to
fraud or error, design and perform audit procedures responsive to those risks, and obtain audit
evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not
detecting a material misstatement resulting from fraud is higher than for one resulting from
error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the
override of internal control.
-
-
- Obtain an understanding of internal control relevant to the audit in order to design audit
procedures that are appropriate in the circumstances, but not for the purpose of expressing
an opinion on the effectiveness of the Group’s internal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of
accounting estimates and related disclosures made by the directors.
Conclude on the appropriateness of the directors’ use of the going concern basis of accounting
and, based on the audit evidence obtained, whether a material uncertainty exists related to
events or conditions that may cast significant doubt on the Group’s ability to continue as a
going concern. If we conclude that a material uncertainty exists, we are required to draw
attention in our auditor’s report to the related disclosures in the financial report or, if such
disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit
evidence obtained up to the date of our auditor’s report. However, future events or conditions
may cause the Group to cease to continue as a going concern.
Evaluate the overall presentation, structure and content of the financial report, including the
disclosures, and whether the financial report represents the underlying transactions and
events in a manner that achieves fair presentation.
-
We communicate with the directors regarding, among other matters, the planned scope and timing
of the audit and significant audit findings, including any significant deficiencies in internal control
that we identify during our audit.
We also provide the directors with a statement that we have complied with relevant ethical
requirements regarding independence, and to communicate with them all relationships and other
matters that may reasonably be thought to bear on our independence, and where applicable,
related safeguards.
54
From the matters communicated with the directors, we determine those matters that were of most
significance in the audit of the financial report of the current period and are therefore the key audit
matters. We describe these matters in our auditor’s report unless law or regulation precludes public
disclosure about the matter or when, in extremely rare circumstances, we determine that a matter
should not be communicated in our report because the adverse consequences of doing so would
reasonably be expected to outweigh the public interest benefits of such communication.
Report on the Remuneration Report
Opinion on the Remuneration Report
We have audited the Remuneration Report included within the directors’ report for the year ended
30 June 2019.
In our opinion, the Remuneration Report of Empire Resources Limited for the year ended 30 June
2019 complies with section 300A of the Corporations Act 2001.
Responsibilities
The directors of the Company are responsible for the preparation and presentation of the
Remuneration Report in accordance with section 300A of the Corporations Act 2001. Our
responsibility is to express an opinion on the Remuneration Report, based on our audit conducted
in accordance with Australian Auditing Standards
HLB Mann Judd
Chartered Accountants
Perth, Western Australia
13 September 2019
D I Buckley
Partner
55
ASX ADDITIONAL INFORMATION
Additional information required by the Australian Stock Exchange Ltd and not shown elsewhere in this report is
as follows. The information is current as at 10 September 2019.
(a) Distribution of shares
The numbers of shareholders, by size of holding are:
The number of shareholdings held in less than marketable parcels is 623.
(b) Twenty largest shareholders
The names of the twenty largest holders of quoted shares are:
(c) Substantial Shareholder
56
NumberCategory (size of holding)of Holders1 - 1,00098 1,001 - 5,000625,001 - 10,0009710,001 - 100,000661100,001 - and over447 1,365SHAREHOLDERSNumber of shares held% Holding1 KESLI CHEMICALS PL71,131,44711.44%2 BLAMNCO TRADING PL35,000,0005.63%3 TYSON RES PL28,064,5824.51%4 KESLI CHEMICALS PL RUANE S/F A/C25,108,9314.04%5 BILL BROOKS PL BILL BROOKS S/F A/20,609,1743.31%6 FITALL GRP LTD20,000,0003.22%7 RBJ NOM PL SUPER FUND A/C12,400,0001.99%8 AGENS PL MARK COLLINS S/F A12,158,8521.96%9 LEEJAMES NOM PL HEPBURN S/F A/C12,000,0001.93%10 CHRISTIE LACHLAN ANTHONY10,450,0011.68%11 BILL BROOKS PL BILL BROOKS FAM A/10,000,0001.61%12 ZINFANDEL EXPL PL9,861,8691.59%13 SANGORA HLDGS PL9,000,0001.45%14 ARMCO BARRIERS PL8,100,0001.30%15 CAMIRA HLDGS PL7,000,0001.13%16 HSBC CUSTODY NOM AUST LTD6,944,4441.12%17 CROSBY CORP PL6,493,0311.04%18 PROE ROBERT WILLIAM5,647,1430.91%19 ATKINSON JEREMY P + S C ATKINSON SMSF A/C5,266,6670.85%20 TUCKWELL ZACHARY5,000,0000.80%320,236,14151.51%ShareholderNumber of sharesMICHAEL RUANE124,304,960BLAMNCO TRADING PL35,000,000
ASX ADDITIONAL INFORMATION
(d) Securities Exchange Listing
Listing has been granted for all the ordinary shares of the company on all Member Exchanges of the Australian
Securities Exchange Limited.
Quoted shares on ASX and total issued share capital
621,814,690
(e) Voting rights
All shares carry one vote per unit without restriction.
INTERESTS IN MINING AND EXPLORATION TENEMENTS
AT 10 SEPTEMBER 2019
PROJECT
TENEMENT
INTEREST
REMARKS
PENNY'S FIND
YUINMERY
E27/410
E27/420
E27/553
E27/591
E27/592
E27/593
M27/156
P27/2245
P27/2262
M57/265
M57/636
E57/1037
E57/681
E57/1027
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
-
-
BARLOWEERIE
E59/2306
* subject to signing a deed of assumption whereupon interest will be 91.89%
Option*
Option*
Pending
57