More annual reports from Emyria :
2023 ReportPeers and competitors of Emyria :
SchrödingerAnnual Report
2022
UPDATE
CommenCed
Human Trials
for EMD-RX5
expanded
MDMA Analogue
Partnership with UWA
awarded
National Digital
Disrupter Award
Boosted
Real-World Data
with Palantir Foundry
added
Renowned Biopharma
Executive to Board
provided
Personalised Care
to 1000’s of Patients
2
2
0
2
-
1
2
0
2
accelerating the development of
WE ARE
new treatments for unmet medical needs
2
Emyria is...
A clinical-stage biotech accelerating the development
of new treatments for unmet medical needs.
CONTACT INFORMATION
Michael Winlo mwinlo@emyria.com
Investors
investors@emyria.com
Media
media@emyria.com
General
info@emyria.com
ASX:EMD
ABN 96 625 085 734
emyria.com
EMYRIA ANNUAL REPORT 20223
Contents
PART ONE
Letter From the Chairman
The Year That Was
What are Emyria’s Drug Development Programs?
Drug Development
Commencing Human Trials
Why is Emyria’s Ultra- Pure CBD Key To Sustainable Cannabis-Based Treatments?
New Drug Discovery
Extending The Potential of MDMA
Innovation
Boosting Emyria’s Real World Evidence
How Does Emyria’s Real-World Data Improve Treatment Development?
CBD - Bringing Hope To Families Living With Autism
PART TWO
Directors’ Report
Financial Report
Consolidated Statement of Profit or Loss and Other Comprehensive Income
Consolidated Statement of Financial Position
Consolidated Statement of Changes in Equity
Consolidated Statement of Cash Flows
Notes to the Consolidated Financial Statements
Director’s Declaration
Auditor’s Declaration
Independent Auditor’s Report
Corporate Governance Statement
ASX Additional Information
Corporate Directory
04
05
06
07
08
09
10
11
12
13
31
32
33
34
35
36
67
68
69
74
83
86
EMYRIA ANNUAL REPORT 2022Letter From
The Chairman
Our mission to create a more effi cient
system of drug development, powered
by Real-World Data created with
patients at our clinics, is coming to
fruition in remarkable ways.
submitting for Australian registration and
further global commercialisation plans
are underway. We also have a second
Ultra-Pure CBD capsule (EMD-RX7)
progressing down the same path in
FY23 and more on the way.
EMD-RX5 PHASE 1
OTC Capsule shows strong results
Vs. globally registered Epidyolex®
Last year, we initiated a New Drug
Development (NDD) Program by
entering into a partnership with the
University of Western Australia.
We expanded our partnership with
UWA in May 2022 and are excited
about the possibilities it presents in
the years to come.
In less than eight months, we have
developed a proprietary, Ultra-Pure
CBD capsule (EMD-RX5) and
demonstrated its safety, tolerability
and performance compared to the
leading registered CBD medication
in the world (Epidyolex®).
EMD-RX5 will enter Phase Three
clinical trials in FY22/23 before
Our goal is to develop MDMA
analogues that can be developed into
next-generation psychedelic-assisted
therapies for severe mental health
disorders and treatments for other
neurological disorders.
So far, our NDD program has created
and successfully screened over 120
compounds, that are poised for further
pre clinical studies.
As always, the milestones of the
last twelve months have been guided
by strategic and sustainable
corporate governance.
Step closer to pre clinical
studies with our MDMA
analogue program
“ ... setting up FY23 to be the most exciting and
momentous year ahead in Emyria’s history as we
establish ourselves as a product company...”
Emyria bolstered its board and
international reach by adding global
bio-pharmaceutical expert Dr Karen
Smith to our board, and in the same
month, we welcomed Tattarang as a
strategic corporate investor who has
shown great support for our future vision.
Our trial partners, CMAX and Clinitrials,
have helped us guide EMD-RX5 on its
path to registration. These partnerships
are recognition of Emyria’s growing
infl uence in the biotech industry, as is
our growing media presence, which
included the ABC, West Australian,
Sydney Morning Herald, Australian
Financial Review, and many more in
the last year.
FY21 represented the building of a
foundation - the establishment of
a data-forward clinical service that
learns from every patient.
In FY22, we added world-class drug
development capabilities, setting
FY23 up to be the most exciting and
momentous year in Emyria’s history.
Particularly as we establish ourselves
as a product company with multiple
clinical programs, a deep pipeline and
one of the most robust Real-World
Data assets globally.
Importantly, all this growth is in
service of our ultimate goal –
to help those with unmet needs.
There are millions of people around
the world that suff er from conditions
without accessible treatments.
Everything we do – our clinics, our
data programs, our drug development
and remote monitoring programs –
aims to improve those patients’ lives.
It’s a goal we share with you, our
valued shareholders, and we cannot
thank you enough.
Dr Stewart Washer
Emyria Chairman
4
2021
THE
YEARWAS
THAT
AUGUST
SIGNED AGREEMENT with the University of
Western Australia (UWA) to develop
a drug discovery pipeline inspired
by MDMA.
EXECUTED AGREEMENT with Altasciences
to develop, Ultra-Pure cannabinoid
medicines for FDA and TGA registration.
ENGAGED CALVERT LABS to conduct pre
clinical studies for Emyria’s Drug
Repurposing Programs.
SEPTEMBER
PUBLISHED PROMISING in vivo and in vitro
results from the fi rst round of screening
MDMA analogues. Results to guide
next batch of novel chemical entity
generation.
EXPANDED specialist psychiatry advisory
team to help advance Emryia’s
psychedelic-assisted therapy trials and
novel MDMA-analogue development.
OCTOBER
SELECTED to join a cohort of emerging
companies participating in Palantir’s
Foundry Builders Program, which is
expected to greatly boost Emyria’s data
integration and analysis capabilities.
NOVEMBER
PARTNERED WITH TATTARANG STRATEGIC
INVESTMENT to accelerate drug
development programs. The Company
issued 20 million shares to Tattarang
Ventures Pty Ltd at A$0.25 per share,
and 10 million options with an exercise
price of $0.40 per option and an expiry
date of 24 November 2023.
RECEIVED $1,162,000 research and
development tax incentive refund.
APPOINT GLOBAL PHARMA EXPERT TO BOARD.
Dr Karen Smith, former Chief Medical
Offi cer and Global Head of Research and
Development at Jazz Pharmaceuticals.
DECEMBER
RELEASED MDMA ANALOGUE SCREENING results
showing 82 of 85 compounds passing
initial safety screening.
PUBLISHED POSITIVE ANIMAL DATA for Emyria’s
fi rst, Ultra-Pure CBD capsule (EMD-RX5).
EXPANDED REAL-WORLD DATA monitoring
technology via partnership with Cydelic.
BEGAN INCORPORATING WEARABLE MONITORING
into Emyria’s observational and clinical
trials programs.
2022
JANUARY
MARCH
MAY
ANNOUNCED PLANS to commence Phase
One human trials for Ultra-Pure CBD
capsule, EMD-RX5.
FEBRUARY
ADDED 17 MDMA ANALOGUES to library
that had been synthesised based off
earlier positive screening.
RECEIVED ETHICS APPROVAL AND START OF
RECRUITMENT for Phase 1 clinical trial
evaluating safety and tolerability of
EMD-RX5.
LAUNCHED EMD-RX7, Emyria’s second,
proprietary and highly bio available,
Ultra-Pure CBD capsule.
APRIL
COMMENCED DOSING for EMD-RX5 Phase
One human clinical trial.
PARTNERED WITH CLINITRIALS to lead a
multi-site Phase Three trial required to
register EMD-RX5 as an over-the-counter,
Schedule 3 medication with the TGA.
COMPLETED DOSING for EMD-RX5 Phase
One human clinical trial.
ANNOUNCED POSITIVE SCREENING OF
MDMA-ANALOGUES. 94% of compounds
synthesised and screened
demonstrated no interactions
with selected ‘anti-targets’ linked
to unwanted side eff ects.
PUBLISHED CLINICAL PHASE ONE HUMAN
TRIAL RESULTS for capsule medication
EMD-RX5 which demonstrated:
•
•
•
•
excellent safety and tolerability
less patient variability,
a sustained release profi le
excellent bio availability
compared to the only registered
CBD medicine Epidyolex®.
EXPANDED MDMA-ANALOGUE
New Drug Discovery program with
the University of Western Australia.
5
WHAT are
EMYRIA’S DRUG
DEVELOPMENT PROGRAMS
?
Emyria’s pace of drug development is unusually quick.
It demonstrates the eff ectiveness of the unique harmony between
our clinics, our Real-World Data and our drug development programs.
Our focus is to create innovative forms of existing treatments where evidence
is lacking, like Ultra-Pure cannabinoids. And to develop new drugs inspired by
promising compounds like MDMA.
This isn’t just a short-term advantage.
Our distinct capabilities allow us to provide personalised care for patients and
rapidly develop new technologies and treatments with the potential to help
address major unmet medical needs.
It’s a tremendously exciting prospect.
OUR LATEST DEVELOPMENT PROGRAMS
DRUG DEVELOPMENT
ULTRA - PURE CANNABINOIDS
Powered By Real World Evidence
NOVEL FORMULATION
MEDICAL INDICATION
DOSE OPTIMISATION
SAFETY TRIALS
PIVOTAL TRIALS
APPROVAL
EMD-RX5
OVER THE COUNTER
EMD-RX5
OVER THE COUNTER
EMD-RX7
PRESCRIPTION
Psychological Distress
Irritable Bowel Syndrome
Multiple Medical Conditions
OTHERS IN DEVELOPMENT
PRESCRIPTION
Multiple Medical Conditions
NEW DRUG DISCOVERY
MDMA - LIKE MEDICINE PROGRAMS
Ongoing Library Expansion
PROGRAM
MEDICAL INDICATION
DISCOVERY
PRE - CLINICAL
PHASE 1
PIVOTAL TRIALS
APPROVAL
PROGRAM 01
HIGHER POTENCY MDMA
e.g. Drug-Assisted
Psychotherapy
PROGRAM 02
SELECTED BRAIN TARGETS
e.g. Parkinson’s
PROGRAM 03
SELECTED NON-BRAIN TARGETS
e.g. Fibrotic Disease
INNOVATION
TECHNOLOGY
DESCRIPTION
CONCEPT
DESIGN
SUBMISSION
APPROVAL
LAUNCH
OPENLY
REMOTE HEALTH TRACKER
Vital Signs Tracked Via
Smartphone Camera
6
DRUG DEVELOPMENT
COMMENCING
HUMAN TRIALS
EMD-RX5
Phase One
Clinical Trial
Emyria’s Phase One clinical trial tested our fi rst Ultra-Pure
CBD capsule, EMD-RX5, against Epidyolex® oil to see how
it measured up in terms of safety, bio availability and drug
delivery profi le.
We picked Epidyolex® because it is the only CBD medicine
in the world that’s achieved registration in Europe, the USA
and Australia (via EMA, FDA and TGA).
Backed by years of development and hundreds of millions
of dollars, Epidyolex® has changed the lives of thousands
of patients.
An achievement recognised in 2021 with a US $7.2 billion
acquisition by Jazz Pharmaceuticals.
It’s the standard we want EMD-RX5 to meet, and it’s why
the Phase One trial results were so exciting.
Testing our capsule against the only FDA-registered CBD oil
ensures that Emyria’s drug development program is well set
to obtain multiple global registrations. And be the fi rst of
its kind in capsule form.
EMD-RX5 passed its fi rst test with fl ying colours.
CBD
Amount
EMD-RX5
delivers higher CBD amount
3-8 hours after dosing
EMD-RX5 & EPIDYOLEX®
AVERAGE CANNABIDIOL (CBD)
DOSING PROFILE at 150mg dose
EMD-RX5 & EPIDYOLEX
AVERAGE CANNABIDIOL (CBD)
DOSING PROFILE at 150mg dose
FDA-registered
CBD OIL
EMD-RX5
CBD CAPSULE
FDA-registered
CBD OIL
EMD-RX5
CBD CAPSULE
0
3
8
24
Hours after taking dose
The results demonstrated excellent safety and tolerability, statistically equivalent bio availability to Epidyolex®, higher drug
levels 3-8 hours after dosing and less variability in dose between patients, which should enable doctors and patients to use
it with confi dence.
And as a capsule, it will be more convenient for patients and doctors alike, with improvements in dosing profi le, consistency
and measurement.
Now, it’s on to Phase Three, with the ultimate goal of global registration as an over-the-counter medication.
7
is
WHY EMYRIA’S ULTRA-PURE CBD
KEY TO SUSTAINABLE ?
CANNABIS-BASED TREATMENTS
CBD is promising as a medical
treatment globally for conditions such
as chronic pain, psychological distress,
gut health conditions and autism.
And while the interest in CBD as a
therapeutic treatment increases, the
reliability and environmental impact of
growing and manufacturing plant CBD
show negative factors.
That’s where Ultra-Pure CBD comes
in. Ultra-Pure CBD is made in a lab
rather than developed from plants
grown outdoors or in greenhouses. That
process ensures pharmaceutical-grade
purity and is much less demanding on
the environment than traditional ways
of growing cannabis plants.
It involves techniques such as microbial
fermentation, molecular biology and
genetic engineering.
While developing rapidly, this
technology is still new – and how it is
harnessed is quite remarkable.
Long-term, it also means producing
these medicines is more sustainable.
Plant-grown CBD requires 44 times
as much CO2 emissions and
333 times more water to produce[1].
The bio synthesis process of Ultra-Pure
CBD is a more sustainable approach,
using renewable sources to produce
medicines (as well as many other
products) rather than fossil fuels.
BOTANICAL CBD
Vs
ULTRA-PURE CBD
BIOLOGICAL
ACTION
Ultra-Pure CBD has equivalent physiological eff ects to botanical CBD [2]
REGULATORY
CONSIDERATIONS
Most CBD oils do not meet FDA requirement for
CBD purity (with exception of Epidyolex®)
FDA Drug Master File for API
acceptance from major regulators
PURITY
Small quantities of THC and impurities
No detectable THC and impurities
INTELLECTUAL
PROPERTY
COST
ENVIRONMENTAL
IMPACT
Most generic oils have limited IP
100% Emyria-owned
Plant growth & extraction expensive
Lower cost over long-term
Up to 45 X CO2 emissions
Up to 333 X water consumption [1]
Lower energy requirements
Ultra-Pure CBD not only has enormous potential for medical treatments - where it can provide the gold standard in
predictable and reliable purity, but Ultra-Pure CBD can also dramatically reduce the cost to the environment.
By ensuring we manufacture these treatments in the most environmentally friendly way possible, we also help preserve our
precious environment and the plants with medicinal benefi ts to share.
[1] cellular-goods.com/learn/articles/science/white-paper-production-of-cannabinoids-using-biotechnology [2] Maguire R, F, Wilkinson D, J, England T, J, O’Sullivan S, E: The Pharmacological Eff ects of
Plant-Derived versus Synthetic Cannabidiol in Human Cell Lines. Med Cannabis Cannabinoids 2021. doi: 10.1159/000517120.
8
NEW DRUG DISCOVERY
EXTENDING THE
POTENTIAL OF MDMA
with
Emyria and its partner, the University of Western Australia
(UWA), agreed to substantially expand their collaboration
to develop novel medicines inspired by MDMA (MDMA
analogues) with the potential to become treatments for
unmet medical needs.
The Program, “New Drug Discovery” (NDD), starting
with MDMA analogues, is a key pillar of Emyria’s drug
development strategy.
To date, the NDD Program has successfully screened 125
analogues. Several show potential as next-generation
psychedelic-assisted therapeutics or new treatments for
neurological and non-neurological conditions.
The most promising analogues are now being prepared
for pre clinical testing to further evaluate their
therapeutic potential.
“Emyria’s clinical development expertise,
funding and international networks have
taken our MDMA analogue research to
the next level.
We have already identifi ed hits for
new disease indications as a result of
the screening program this collaboration
has enabled.
We are excited at the prospect of
translating these fi ndings to the
clinic, where they can improve quality
of life for patients with unmet needs.”
- UWA Professor Matt Piggott
9
NH CHCH33INNOVATION
Each patient’s story is unique and holds
the potential to help other patients like them.
BOOSTING EMYRIA’S
REAL WORLD EVIDENCE (RWE)
Each patient’s story is unique and
holds the potential to help other
patients like them. It leads Emyria
to continue investing in building
world-class data gathering and
analysis capabilities.
The robust and ethically-sourced data
we gather with our patients guide our
personalised care programs and our
growing drug development strategy.
The unique Real-World Data asset
we are building involves remote
monitoring and analysis.
must be more than just a symptom
tracker (and there are many of those
on the market).
REMOTE MONITORING is the
collection of clinically meaningful
data by remote means (i.e. telephone
call or video chat) to monitor the
patient’s condition and identify if
intervention is necessary. But to be
truly eff ective, a successful system
By incorporating physiological
measurements into the remotely
monitored data, we can greatly
increase the clinical data received
by doctors and the quality of patient
care, which in turn benefi ts the health
care system more broadly.
To extend our remote monitoring
capabilities, Emyria has developed
a smartphone-powered remote
monitoring app - Openly - with our
global partners. It is now registered as
a Class IIA Medical Device.
We are also working with Cydelic to
enable continuous biometric monitoring.
Emyria is among a few companies
selected by global data analytics
company Palantir to join its Foundry (PF)
for Builders program.
With PF, Emyria has access to advanced,
highly secure data integration and
analysis capabilities usually reserved
for Fortune 200 companies.
PF also allows Emyria to bring multiple
data streams together and rapidly
discover new clinical insights to guide
care delivery and drug development.
Openly is a Registered & Approved
Class IIA Medical Device (TGA) and
Recognised among the Best 2022 innovations in Australia
10
HOW
EMYRIA’S REAL-WORLD DATA
does
IMPROVE TREATMENT
DEVELOPMENT
?
Real time
Insights
Everyday
People
Accelerating
Approval
The history of pharmaceutical
development is littered with
examples of treatments that
showed promise under short
clinical trials but revealed
themselves to have longer
term side eff ects.
By monitoring patients over a
more extended period as part of a
new standard of care, Real-World
Data (RWD) is more likely to
capture those problems before a
medicine is widely available.
All participants, whether patients
or trial staff , must follow a strict
protocol in clinical trials.
This may mean the trial is doing
things that are not common
or refl ective of how medicine is
typically practiced and can aff ect the
general visability of trial results.
By gathering RWD with patients at
the front line of care, we can help
ensure that any benefi ts we are
seeing from the new treatments
we are developing are more
likely to translate.
Major regulators worldwide, like
the FDA (USA), have specifi cally
created incentives for drug
developers to incorporate RWD
into their drug development
programs. 78% of new drug
approvals to the FDA now
incorporate RWD [1].
We believe Emyria’s unique RWD
will help us bring new registered
treatments to patients sooner.
78% of new drug approvals to the
FDA now incorporate RWD [1].
WHAT
do we
MEASURE
?
WHAT
do we
LEARN
?
Millions of data points from validated
clinical measures
Other Medication use
Patient and Clinician reported outcomes
Over 30,000 appointments from thousands
of patients
Safety is a priority.
We’ve captured over 10,000 adverse events
The aff ects of over 60 diff erent treatments
Diverse patient responses
Ages 2-100
Which patients and clinical conditions respond
most favourably to which treatment program.
What dose or treatment combination is most
eff ective for which patient population.
What is the long-term safety profi le for
these new treatments.
What are the new or emerging
adverse events we need to monitor for.
What are the unmet clinical needs that need
better treatments.
And more!
OUR DATASET includes
over 1 million RESPONSES (by both patients & clinicians)
[1] Aeiton, (2021) https://resources.aetion.com/the-role-of-real-world-evidence-in-fda-approvals-ebook-2021-update
THIS DATA ALLOWS us to see who is
RESPONDING to treatment
11
Daniel’s mum Liz describes the impact
of the medication as ‘life-changing’.
CBD - BRINGING HOPE TO
FAMILIES LIVING WITH AUTISM
Just before his second birthday, Daniel*
was diagnosed with a severe case of
Autism Spectrum Disorder (ASD).
Fast forward into adolescence, he’s
188 cm and 119 kilos, unable to
shower, feed or dress. He experiences
hot sweats frequently and has
diffi culty sleeping. Medication has
been a challenging, frustrating
process of trial and error that’s taken
an emotional, physical and fi nancial
toll on his whole family.
“Even when medications worked,
they only seemed to work
for a little while,”
says Daniel’s mum, Liz*.
Recently, Liz discovered a study
investigating tolerance responses
involving two low-dose medicinal
cannabis products with diff erent
THC: CBD ratios in people with ASD.
Daniel qualifi ed for the study and
is now getting the balance of his
medication right.
*Names changed to protect privacy
“For the fi rst time in his life, Daniel says he loves me
regularly. That wasn’t possible just a few months ago.
It has changed our lives and had a massive impact
in such a short time.”
- Liz, Daniel’s Mum
Liz describes the impact of the
medication as ‘life-changing’. She
noticed a ‘softening’ in her son’s
character and a feeling of renewed
safety in his presence.
“For the fi rst time in 16 years, I’ve been
able to comfortably sit with my child
and build a connection with him.”
Today, Daniel safely engages with
peers at his school for short periods.
For the fi rst time, he’s developing
friendships and participating in
activities such as passing balls,
blowing bubbles and dancing.
The positive eff ect has been incredibly
touching for his parents and the school.
*Names changed to protect privacy
12
13
Directors’
Report
EMYRIA ANNUAL REPORT 202214
Directors’ Report
The directors present their report for Emyria Limited
(“Emyria” or “the Company”) and its subsidiaries
(“the Group”) for the financial year ended 30 June 2022.
Directors
The names of the directors in office at any time during
or since the end of the year ended are:
Dr Stewart Washer
Executive Chairman
Dr Michael Winlo
Managing Director
Professor Alistair Vickery
Executive Medical Director
Dr Karen Smith
Executive Director (appointed 29 November 2021)
Mr Matthew Callahan
Non-Executive Director
Professor Sir John Tooke
Non-Executive Director
Review of operations
The Group made substantial progress on its proprietary
drug development program. Emyria’s first Ultra-Pure
cannabinoid, EMD-RX5, successfully completed
Phase 1 clinical trials. Emyria’s specialist clinics continue
to provide high-quality personalised care whilst
gathering Real-World-Evidence (“RWE”) insights.
Emyria continued to invest in the Group’s digital health
platforms to enable improved remote data capture
from its patients and enhanced data analysis and
visualisation capabilities.
See page 5 Part One 2022 Annual Report);
‘The Year That Was’ for Review of Operations.
Principal activities
The principal continuing activity of the Group is
developing biopharmaceuticals guided by Real-World
Data collected with patients across its wholly-owned
clinical service subsidiaries.
Events after reporting date
The Company secured a loan facility with Radium
Capital secured against the R&D Tax Incentive refund
with an interest rate of 14% pa and a maturity date of
31 December 2022. The Company drew down on the
facility in August 2022 for the full amount.
In August 2022, the Company received ethics approval
to commence a pivotal Phase 3 clinical trial of its first
Ultra-Pure CBD candidate, EMD-RX5.
In August 2022, the Company issued 575,000
unlisted options under the Company’s employee
incentive scheme.
There are no other matters or circumstances that
have arisen since the end of the financial year which
have significantly affected or may significantly affect
the operations of the Group, the results of those
operations, or the state of affairs of the Group in
future financial periods.
Future development, prospects and
business strategy
The Group will focus on a product development and
registration strategy by creating and testing proprietary
formulations of Ultra-Pure cannabinoids and discovering
new chemical entities inspired by MDMA.
In addition, Emyria continues to deliver care to patients,
capture high-quality clinical data (Real-World Data) to
transform the way novel therapies are understood and
researched via its clinical service subsidiary, Emerald
Clinics. The Group will also combine its data with other
health records and published information to generate
actionable evidence for physicians, drug developers,
research groups and government departments.
Dividend paid and recommended
No dividends have been declared, provided for or paid
in respect of the financial year ended 30 June 2022
(30 June 2021: nil).
EMYRIA ANNUAL REPORT 2022
15
Directors’ Report
Information on Directors and Company Secretary
Dr Stewart Washer
Executive Chairman
Stewart was appointed on
19 February 2018. He has
25 years of CEO and board
experience in medical and
agri-food biotech companies.
He is director of Botanix
Pharmaceuticals Ltd
(ASX: BOT), a company
undertaking clinical studies on CBD for antimicrobial
and topical applications and Founding Chairman and
current Director of Cynata Therapeutics Ltd (ASX: CYP)
stem cell therapies.
Stewart has held several Board positions in the past,
including Chairman of Hatchtech Pty Ltd, which
was sold in 2015 for A$279m and was a director of
iCeutica, which was sold to a US Pharma. He was also a
Senator with Murdoch University and was a Director of
AusBiotech Ltd.
Other current directorships of a public listed company
Cynata Therapeutics Limited (ASX: CYP)
Appointed as Director on 1 August 2013
Orthocell Limited (ASX: OCC)
Appointed as Chairman on 7 April 2014
Botanix Pharmaceuticals Limited (ASX: BOT)
Appointed as Director on 21 February 2019
Former directorships in last three years of a
public listed company
Zelira Therapeutics Limited (ASX: ZLD)
17 November 2016 to 2 December 2019
Interest in shares and options
Shares
49,325,599
29,725,599 shares are in the control of
Dr Stewart Washer and Dr Patrizia Washer.
Options
1,500,000
Options held are in the control of Dr Stewart Washer
and Dr Patrizia Washer.
Dr Michael Winlo
Managing Director
Appointed on 8 November
2019, Michael has a Bachelor
of Medicine and Bachelor of
Surgery with Honours from
the University of Western
Australia, as well as a Master
of Business Administration
from Stanford University.
Before Emyria, Michael was CEO at Linear Clinical
Research Ltd (Linear) until October 2019 –a company
providing clinical trial services for US- and Asia-based
biotech companies. Linear was the first site in Australia
and one of only a few in the world to successfully adopt
electronic data capture technology. Under Michael’s
leadership, Linear’s revenues grew over 300% in just
over three years (to over $23 million per year). Michael
retains a Directorship at Linear. Before Linear, Michael
was Health Lead at Palantir Technologies – a Big Data
company based in Silicon Valley, California.
Other current directorships of a public listed company
None
Former directorships in last three years of a
public listed company
None
Interest in shares and options
Shares
Options
60,000
7,500,000
EMYRIA ANNUAL REPORT 2022
16
Directors’ Report
Information on Directors and Company Secretary
Professor Alistair Vickery
Executive Medical Director
Appointed on 12 November
2018, Alistair is the Medical
Director of Emyria and has a
wealth of expertise in clinical
practice, health service
management, clinical and
educational research and
board director skills. He is an adjunct Clinical Professor
of Primary Health Care at the University of Western
Australia and Notre Dame University and an active
specialist general practitioner. He was the clinical
lead of the CHASM research group (The Collaborative
for Health Care Analysis and Statistical Modelling),
providing high-level analysis and statistical modelling
to inform clinical service planning and evaluation.
Alistair is Board Chair of Black Swan Health, one of the
largest NFP primary health care service providers in
Western Australia, a Fellow of the Australasian College
of Health Service Management and an AICD graduate.
Other current directorships of a public listed Group
None
Former directorships in last three years of a
public listed Group
None
Interest in shares and options
Shares
Options
128,000
4,000,000
Dr Karen Smith
Executive Director
Appointed on 29 November
2021, Dr Smith’s experience
is highly global. As a Biotech/
Pharmaceutical Executive,
Board Director and Clinical/
Scientific Advisor in the US,
Europe, Canada and Australia,
Dr Smith has overseen more than 50+ clinical trials and
more than 20 major regulatory approvals in multiple
jurisdictions. Many have led to product launches across
diverse therapeutic areas, including neuroscience, a
rare disease, oncology, cardiology, dermatology, and
anti-infectives.
Over the past 20 years, Dr Smith has held various
executive roles, including President, CEO, Global
Head of R&D, and Chief Medical Officer. She has
built companies from the ground up and is a strong
advocate for women in science and diversity in the
Boardroom. Earlier in her career, she held senior
leadership roles at Allergan, AstraZeneca and Bristol
Myers Squibb.
Dr Smith holds several degrees, including an MD from
the University of Warwick (UK), a PhD in Oncology
from UCLA (USA)/UWA (Australia), an MBA (Masters
in Business) from the University of New England, and
an LLM (Masters in Law) from the University of Salford
(UK). Dr Smith has been a member of the Board of
Directors since November 2021.
Other current directorships of a public listed Group
Sangamo Therapeutics (NASDAQ: SGMO)
Talaris Therapeutics (NASDAQ: TALS)
Former directorships in last three years of a
public listed Group
Forward Pharma (NASDAQ: CM)
Sucampo Pharma (NASDAQ: SCMP)
Acceleron Pharma (NASDAQ: XLRN)
Antares Pharm (NASDAQ: ATRS)
Interest in shares and options
Shares
Options
550,000
1,500,000
EMYRIA ANNUAL REPORT 2022
17
Directors’ Report
Information on Directors and Company Secretary
Professor Sir John Tooke
Non-Executive Director
Appointed on 10 February
2020, Sir John is Executive
Chairman of Academic
Health Solutions, a start-up
Group offering international
expert advice to clients on
medical research, innovation
strategy, and health service
transformation. He is Senior Independent Director at
BUPA Chile and was, until 2019, non-executive director
of the BUPA main Board and the Chair of the Medical
Advisory Council. He was recently appointed as a
non-executive director of the Northern Health Science
Alliance in the UK. He is the Chair of Collaboration for
the Advancement of Sustainable Medical Innovation
(CASMI) UCL and Chaired the Oversight Group for the
Academy of Medical Sciences project, “How we best
use scientific evidence to judge the benefits and harms
of medicines”. He also served as an Independent Review
Board Member for Google DeepMind Health (UK).
Sir John was past Head of the School of Life and
Medical Sciences at University College London (UCL)
as Vice Provost (Health) and Academic Director of UCL
Partners from 2010 - 2015. He was also the former
President of the Academy of Medical Sciences in the UK.
Sir John is a clinician scientist with 30 years of
experience as a consultant physician specialising in
diabetes, endocrinology, vascular medicine and internal
medicine with broad research experience (basic
biomedical, experimental medicine, and applied health
research, including improvement science) recognised
through Fellowship of the Academy of Medical
Sciences. He held a Board position at the Francis Crick
Institute (2011 -2015) and was a Member of the Council
for Science & Technology (2011-2015), reporting to the
Prime Minister (UK).
Mr Matthew Callahan
Non -Executive Director
Appointed on 19 March
2018, Matthew is an
experienced life sciences
executive based in
Philadelphia. He is a
founding director of Emyria
and has been the founding
CEO or Executive Director
of several pharmaceutical and health tech companies,
including Botanix Pharmaceuticals Ltd (ASX: BOT),
iCeutica Inc, Churchill Pharma Inc., Dimerix Biosciences
(ASX: DXB) and Orthocell (ASX: OCC).
He has led the development of four pharmaceutical
products that have received FDA approval, and he
has more than 25 years of legal, IP and investment
management experience. Matthew has also worked
as an Investment Director for two venture capital
firms investing in life sciences, technology and other
sectors and was general manager of Australian listed
technology and licensing company Ipernica
(now Nearmap ASX: NEA), where he was responsible
for the licensing programs that generated more
than $120 million in revenue.
Other current directorships of a public listed Group
Botanix Pharmaceuticals Limited (ASX: BOT)
Appointed as a director 1 July 2016, resigned
23 August 2019 and re-appointed as Director on
10 February 2020
Orthocell Limited (ASX: OCC)
Appointed 30 May 2006, resigned 23 August 2019 and
re-appointed as Director on 10 February 2020
Former directorships in last three years of a
public listed Group
As noted above
Other current directorships of a public listed company
Interest in shares and options
None
Former directorships in last three years of a
public listed company
None
Interest in shares and options
Shares
Options
nil
1,500,000
Shares
Options
19,600,000
1,500,000
EMYRIA ANNUAL REPORT 202218
Directors’ Report
Information on Directors and Company Secretary
Mr Simon Robertson
Company Secretary
Simon gained a Bachelor of Business from Curtin
University in Western Australia and a Master of Applied
Finance from Macquarie University in New South Wales.
He is a member of the Institute of Chartered
Accountants and Chartered Secretaries Australia.
Simon currently holds the position of company
secretary for a number of publicly listed companies and
has experience in corporate finance, accounting and
administration, capital raising and ASX compliance and
regulatory requirements.
EMYRIA ANNUAL REPORT 2022
19
Directors’ Report
Meeting of Directors
During the financial year ended 30 June 2022, the following table outlines the number of meetings held:
Stewart Washer, Chairman
Michael Winlo, Managing Director
Alistair Vickery, Executive Director
Karen Smith, Executive Director
Matthew Callahan, Non-Executive Director
Sir John Tooke, Non-Executive Director
Full meetings
of directors
A
B
Risk Committee
Meetings
A
B
9
9
9
4
8
9
9
9
9
4
9
9
•
•
3
•
3
3
•
•
3
•
3
3
A Number of meetings attended
B Number of meetings held during the time the director held office or
was a member of the committee during the year
• Not a member of the relevant committee
EMYRIA ANNUAL REPORT 2022
20
Directors’ Report
At the date of this report, the Group has the following options on issue.
Number
11,250,000
1,000,000
3,500,000
600,000
1,000,000
666,667
2,018,000
8,500,000
500,000
6,000,000
4,627,451
1,500,000
605,000
5,000,000
14,217,144
150,000
75,000
300,000
10,000,000
6,000,000
200,000
575,000
78,284,262
Exercise Price
Grant Date
Expiry Date
$0.450
$0.450
$0.450
$0.450
$0.450
$0.450
$0.114
$0.114
$0.114
$0.200
$0.200
$0.268
$0.256
$0.350
$0.350
$0.330
$0316
$0.360
$0.400
$0.550
$0.384
13 June 2019
13 June 2023
19 June 2019
13 June 2023
10 July 2019
13 June 2023
26 September 2019
26 September 2023
24 October 2019
13 June 2023
11 November 2019
13 June 2023
24 September 2020
13 November 2024
13 November 2020
13 November 2024
22 December 2020
22 December 2023
22 December 2020
22 December 2022
22 December 2020
22 December 2022
20 February 2021
20 February 2024
18 March 2021
18 March 2024
28 April 2021
28 April 2024
28 April 2021
28 April 2024
21 September 2021
21 September 2025
7 October 2021
7 October 2025
1 November 2021
1 November 2025
24 November 2021
24 November 2023
31 December 2021
31 December 2023
8 June 2022
7 June 2026
$0.365
17 August 2022
16 August 2026
During the year, 532,336 options over unissued shares were exercised and 360,612 shares were issued.
In addition, 1,600,000 options were cancelled during the year.
For details of options issued to directors and other key management personnel,
please refer to the Remuneration Report.
EMYRIA ANNUAL REPORT 202221
Directors’ Report
Remuneration Report (audited)
This Remuneration Report, which has been audited,
outlines the Key Management Personnel (as defined
in AASB 124 Related Party Disclosures) (“KMP”)
remuneration arrangements for the Group, in
accordance with the requirements of the section 308
(3c) of the Corporations Act 2001 and its Regulations.
The KMP covered in this remuneration report are:
Dr Stewart Washer
Executive Chairman
Dr Michael Winlo
Managing Director
Professor Alistair Vickery
Executive Medical Director
Karen Smith
Executive Director (appointed 29 November 2021)
Mr Matthew Callahan
Non-Executive Director
Professor Sir John Tooke
Non-Executive Director
Patrizia Washer
Research Manager (resigned effective 30 July 2021)
Adam James
Chief Operating Officer (resigned effective 31 July 2021)
Su-Mei Sain
Chief Financial Officer (resigned effective 9 July 2021)
The principles adopted have been approved by the
Board and have been set out in this Remuneration
Report. This audited Remuneration Report is set out
under the following main headings:
1. Principles used to determine the nature
and amount of remuneration
2. Details of remuneration
3. Service agreements
4. Share-based compensation
The information provided under headings 1 to 4 above
includes remuneration disclosures that are required under
Accounting Standard AASB 124, Related Party Disclosures.
1. Principles used to determine the nature
and amount of remuneration
The objective of the Group’s executive reward
framework is to ensure reward for performance is
competitive and appropriate for the results delivered.
The framework which has been set out in detail under
the remuneration structure in this Remuneration Report
aligns executive reward with achievement of strategic
objectives and the creation of value for shareholders,
and conforms to markets best practice for delivery
of reward. The Board ensures that executive reward
satisfies the following key criteria for good reward
governance practices:
(i) competitiveness and reasonableness;
(ii) aligns shareholders and executive interests;
(iii) performance based and aligned to the successful
achievement of strategic and tactical business
objectives; and
(iv) transparency.
Executive Directors
Remuneration to Executive Directors reflects the
demands which are made on, and the responsibilities
of, the Executive Directors. Executive Directors’
remuneration is reviewed to ensure it is appropriate and
in line with the market. Other than notice periods, there
are no other benefits paid to Executive Directors other
than superannuation guarantee amounts as required.
The executive remuneration and reward framework has
four components:
(i) base pay;
(ii) cash bonus;
(iii) share-based payments; and
(iii) other remuneration such as superannuation and
long service leave.
The combination of these comprises the Executive
Director’s total remuneration.
Fixed remuneration, consisting of base salary and
superannuation will be reviewed annually by the
board, based on individual contribution to corporate
performance and the overall relative position of the
Group to its market peers.
EMYRIA ANNUAL REPORT 202222
Directors’ Report
Non - Executive Directors
Remuneration to Non-Executive Directors reflects the
demands which are made on, and the responsibilities
of, the Non-Executive Directors.
The LTI is provided as options over ordinary shares of
the Group under the rules of the Securities Incentive
Plan. During the year ended 30 June 2022, there were
no options issued to KMP’s,
The maximum aggregate for remuneration of Non-
Executive Directors is set by shareholders and is
currently $500,000. For the year ended 30 June 2022,
exclusive of superannuation guarantee the annual cash
remuneration paid to Non-Executive Directors was
$50,000 per annum each.
Group performance, shareholder wealth and
directors’ and executives’ remuneration
As an early-stage drug development company, the
Board does not consider the operating loss after tax as
one of the performance indicators when implementing
an incentive-based remuneration policy.
Short-term incentives
The Company’s approach in regard to the use of
short-term cash incentives will be assessed by the
board on an ongoing basis as the Company evolves.
Long-term incentives
To align the board and management with shareholders’
interests and with market practices of peer companies
and to provide a competitive total remuneration
package, the Board introduced a long-term incentive
(“LTI”) plan to motivate and reward Executives and
Non-Executive Directors.
The board considers that identification and securing
of new business growth opportunities, the securing of
funding arrangements and responsible management
of cash resources and the Group’s other assets as more
appropriate performance indicators to assess the
performance of management.
No relationship exists between shareholder
wealth, director and executive remuneration and
Group performance as it is an early-stage drug
development company.
The table below shows the losses and earnings per share of the Group for the current and last three financial years.
Net loss
(7,327,691)
(4,906,234)
(5,238,040)
(2,682,928)
Share price at year end (cents)
Loss per share (cents)
19.00
(2.75)
18.50
(2.24)
4.80
(3.04)
N/A*
(2.06)
2022
2021
2020
2019
* The Company was admitted to the ASX on 10 February 2020
EMYRIA ANNUAL REPORT 202223
Directors’ Report
2. Details of remuneration
Year ended 30 June 2022
The amount of remuneration paid and entitlements owed to KMP is set out below.
2022 Total remuneration and entitlements
Post
Annual
employment
leave
Total cash
Share
Salary and
other fees
Bonus
benefits
(super.1)
entitlement
payments &
based
movement
entitlements
payments
Total
rem.2
LTI
% of
Directors
S Washer
M Winlo
A Vickery3
K Smith
M Callahan
Sir J Tooke
123,490
50,000
50,000
Other Key
Management Personnel
A James4
S Sain5
P Washer 6
98,714
8,217
7,306
-
-
-
-
-
-
$
200,000
$
-
$
-
$
-
$
$
$
$
200,000
- 200,000
n/a
357,497
80,000
43,749
4,872
486,118
-
486,118
n/a
378,746
80,000
3,141
461,887
- 461,887
n/a
-
-
-
-
123,490
200,750 324,240 61.9%
-
-
-
50,000
50,000
-
-
-
-
-
50,000
n/a
50,000
n/a
91,949
n/a
8,582
n/a
8,037
n/a
8,359
(15,124)
91,949
365
731
-
-
8,582
8,037
1,273,970
160,000
53,204
(7,111)
1,480,063
200,750 1,680,813
super. = superannuation
rem. = remuneration
A Vickery received exemption on superannuation and received the balance of his superannuation
contribution as an additional payment.
A James resigned effective 31 July 2021
S Sain resigned effective 9 July 2021
P Washer resigned effective 30 July 2021
1
2
3
4
5
6
EMYRIA ANNUAL REPORT 202224
Directors’ Report
Year ended 30 June 2021
The amount of remuneration paid and entitlements owed to KMP is set out below.
2021 Total remuneration and entitlements
Post
Annual
employment
leave
Total cash
Share
Salary and
other fees
Bonus
benefits
(super.1)
entitlement
payments &
based
movement
entitlements
payments
Total
rem.2
LTI
% of
Directors
S Washer
M Winlo
A Vickery3
M Callahan
Sir J Tooke4
$
200,000
350,000
368,992
50,000
54,620
Other Key
Management Personnel
A James5
200,000
S Sain6
P Washer 7
147,246
226,897
1,597,755
$
-
-
-
-
-
-
-
-
-
$
-
$
-
$
$
$
$
200,000
- 200,000
n/a
25,000
1,344
376,344
94,200
486,118 20.0%
6,250
(4,040)
371,202
41,844 461,887
10.1%
-
-
-
-
50,000
31,058
50,000 38.3%
54,620
20,705
50,000 27.5%
19,000
(13,848)
205,152
40,469
245,621
16.5%
13,919
(4,441)
156,724
41,115
197,839 20.8%
21,038
247,935
325 248,260
0.1%
85,207
(20,985)
1,661,977
269,716 1,931,693
1
2
3
4
5
6
7
super. = superannuation
rem. = remuneration
A Vickery received exemption on superannuation and received the balance of his superannuation
contribution as an additional payment.
In addition to Sir Tooke’s director’s fee, he also received a consultancy fee of $4,620 during the year
A James resigned effective 31 July 2021
S Sain resigned effective 9 July 2021.
P Washer resigned effective 30 July 2021
There were no non-monetary benefits paid to the Directors or KMP for the year ended 30 June 2022 (30 June 2021: Nil).
Other than those disclosed above, there were no other transactions with related parties to the KMP for the year
ended 30 June 2022.
EMYRIA ANNUAL REPORT 202225
Directors’ Report
On 18 March 2019, a Senior Executive Employment
Agreement was entered into between the Company
and Medical Director Professor Alistair Vickery. Under
the terms of the Agreement:
•
Professor Vickery was paid a base salary
of $350,000 per annum plus statutory
superannuation
• Under the general termination of employment
provision, the Company may terminate the
Agreement by giving Professor Vickery twenty-four
months’ notice or payment in lieu of notice.
• Under the general termination of employment
provision, Professor Vickery may terminate the
Agreement by giving the Company twelve months’
notice or payment in lieu of notice.
•
The Company may terminate the Agreement at
any time without notice if serious misconduct has
occurred. On termination with cause, the Executive
is not entitled to any payment.
On 29 November 2021, a Senior Executive Employment
Agreement was entered into between the Company
and Executive Director, Karen Smith. Under the terms
of the Agreement:
•
Karen Smith was paid a base salary of US$150,000
per annum
• Under the general termination of employment
provision, the Company may terminate the
Agreement by giving Karen Smith one months’
notice or payment in lieu of notice.
• Under the general termination of employment
provision, Karen Smith may terminate the
Agreement by giving the Company one months’
notice or payment in lieu of notice.
•
The Company may terminate the Agreement at
any time without notice if serious misconduct has
occurred. On termination with cause, the Executive
is not entitled to any payment other than
entitlements accrued.
3. Service agreements
For the year ended 30 June 2022, the following service
agreements were in place with the Directors and KMP
of Emyria:
On 27 July 2018, a Consultancy Agreement was entered
into between the Company and Biologica Ventures
Pty Ltd nominating Dr Stewart Washer as Executive
Chairman. Under the terms of the Agreement:
• On 2 December 2019, Dr Washer’s Agreement was
amended to reflect that his annual consultancy
fee to be $200,000 per annum commencing 12
February 2020.
• Dr Washer’s fees were paid to Biologica Ventures Pty Ltd.
• Under the general termination of consultancy
provision, the Company may terminate the
Agreement by giving Dr Washer six months’ notice
or payment in lieu of notice.
• Under the general termination of consultancy
provision, Dr Washer may terminate the Agreement
by giving the Company three months’ notice or
payment in lieu of notice.
•
The Company may terminate the Agreement at
any time without notice if serious misconduct has
occurred. On termination with cause, the Executive
is not entitled to any payment.
On 3 May 2019, a Chief Executive Employment
Agreement (changed to Managing Director effective
26 November 2019) was entered into between the
Company and Managing Director Dr Michael Winlo.
Under the terms of the Agreement:
• Dr Winlo was paid a base salary of $350,000 per
annum plus statutory superannuation which was
increased to $380,000 per annum plus statutory
superannuation effective 1 April 2022.
• Under the general termination of employment
provision, the Company may terminate the
Agreement by giving Dr Winlo three months’ notice
or payment in lieu of notice.
• Under the general termination of employment
provision, Dr Winlo may terminate the Agreement
by giving the Company six months’ notice or
payment in lieu of notice.
•
The Company may terminate the Agreement at
any time without notice if serious misconduct has
occurred. On termination with cause, the Executive
is not entitled to any payment.
EMYRIA ANNUAL REPORT 202226
Directors’ Report
On 14 November 2019, an Agreement was entered into
between the Company and Mr Matthew Callahan for
his on-going appointment as Non-Executive Director.
Under the terms of the Agreement:
On 4 November 2019, an Agreement was entered into
between the Company and Professor Sir John Tooke
as Non-Executive Director. Under the terms of the
Agreement:
• Mr Callahan was paid a remuneration package of
• Appointed as Non-Executive Director effective from
$50,000 per annum base salary.
12 February 2020.
•
Termination of this Agreement will be upon the
date provided by either party. There is no notice
period applicable to this Agreement.
• Mr Callahan has a consultancy agreement with
the Group that commenced on 4 November 2019
for a period of three years. Under the terms of the
consultancy agreement:
•
The consultancy services include an hourly rate of
USD $300 per hour and it will be subject to review
on an annual basis.
• Under the general termination of consultancy
provision, the Group may terminate the Agreement
by giving Mr Callahan six month’s notice or
payment in lieu of notice.
• Under the general termination of consultancy
provision, Mr Callahan may terminate the
Agreement by giving the Group six months’ notice
or payment in lieu of notice.
•
The Group may terminate the Agreement at
any time without notice if serious misconduct
has occurred. On termination with cause,
the Consultant will be paid up to the date of
termination.
•
•
•
•
Professor Tooke was paid a remuneration package
of $50,000 per annum base salary.
Termination of this Agreement will be upon the
date provided by either party. There is no notice
period applicable to this Agreement.
Professor Tooke has a consultancy agreement with
the Group that commenced on 1 April 2020 for
a period of three years. Under the terms of the
Agreement:
The consultancy services include a rate of
GBP2,500 per day.
• Under the general termination of consultancy
provision, the Group may terminate the Agreement
by giving Professor Tooke one month’s notice or
payment in lieu of notice.
• Under the general termination of consultancy
provision, Professor Tooke may terminate the
Agreement by giving the Group one months’ notice
or payment in lieu of notice.
•
The Group may terminate the Agreement at
any time without notice if serious misconduct
has occurred. On termination with cause,
the Consultant will be paid up to the date of
termination.
EMYRIA ANNUAL REPORT 202227
Directors’ Report
4. Share-based compensation
Option holdings
The numbers of options in the Group held during the year ended 30 June 2022 by each KMP of Emyria,
including their related parties, are set out below:
2022
Directors
S Washer
M Winlo
A Vickery
K Smith2
M Callahan
Sir J Tooke
Other Key
Management Personnel
A James3
S Sain4
P Washer5
Total
Balance
at the start
of the year
Granted
during
the year
Expired
during
the year
Other
changes 1
Balance
at the end
of the year
-
7,500,000
4,000,000
1,500,000
1,500,000
1,500,000
16,000,000
3,000,000
2,000,000
1,500,000
22,500,000
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1,500,000
1,500,000
-
-
-
-
-
7,500,000
4,000,000
1,500,000
1,500,000
1,500,000
1,500,000
17,500,000
(600,000)
(2,400,000)
(1,000,000)
(1,000,000)
-
(1,500,000)
-
-
-
(1,600,000)
(3,400,000)
17,500,000
1
2
3
4
5
Other changes relate to elimination of option-holding of KMP that resigned from the
Company during the year and recognition of options held by related party (P Washer)
Karen Smith was granted options in February 2021 in her capacity as a Chair of Emyria’s
Strategic Advisory Board
A James resigned effective 31 July 2021
S Sain resigned effective 9 July 2021
P Washer resigned effective 30 July 2021
EMYRIA ANNUAL REPORT 2022
28
Directors’ Report
As at 30 June 2022, the number of options that have vested and exercisable were 11,666,667 and the number of
options yet to vest and un-exercisable were 5,833,333.
The option terms and conditions of each grant of options over ordinary shares affecting remuneration of Directors
and other KMP in the year ended or future reporting years are as follows:
Options issued
Grant
date
Expiry
date
Exercise
price
$
Fair value
per option
$
Vested
% *
Employee Securities Incentive Plan
13 Jun 2019
13 Jun 2023
0.45
0.00756
100%
Employee Securities Incentive Plan
10 Jul 2019
13 Jun 2023
Employee Securities Incentive Plan
24 Sep 2020
13 Nov 2024
Employee Securities Incentive Plan
13 Nov 2020
13 Nov 2024
0.45
0.114
0.114
0.0105
100%
0.037
66%
0.032
66%
Employee Securities Incentive Plan
20 Feb 2021
20 Feb 2024
0.268
0.0820
33%
* The vesting conditions are:
• One third immediately on issue;
• One third one year from date of issue subject to continued employment or service and;
• One third two years from date of issue subject to continued employment or service.
There were no options issued during the financial year ended 30 June 2022 to KMPs.
EMYRIA ANNUAL REPORT 2022
29
Directors’ Report
Shareholdings
The number of shares in the Group held during the year ended by each KMP of Emyria, including their related
parties, are set out below:
2022
Directors
S Washer1
M Winlo
A Vickery
K Smith2
M Callahan
J Tooke
Other Key Management Personnel
A James3
S Sain4
P Washer5
Balance at the
start of the year
Other changes
during the year
Balance at the
end of the year
49,325,589
-
128,000
-
19,600,000
-
1,960,000
20,000
-
-
-
-
550,000
-
-
(1,960,000)
(20,000)
-
49,325,589
-
128,000
550,000
19,600,000
-
-
-
-
71,033,58
(1,430,000)
69,603,58
1
2
3
4
5
Other changes relate to eliminations of shareholding of KMP that resigned from the
Company during the year.
Shares were granted to Karen Smith on commencement of her role as a director of the
Company as per her employment agreement. These terms included 550,000 shares
issued on commencement of her role; 550,000 shares to be issued subject to shareholder
approval after 12 months of continuous service; and 550,000 shares to be issued subject
to shareholder approval after 24 months of continuous service.
A James resigned effective 31 July 2021
S Sain resigned effective 9 July 2021
P Washer resigned effective 30 July 2021
EMYRIA ANNUAL REPORT 2022
30
Directors’ Report
Proceedings on behalf of the Group
No person has applied for leave of Court to bring
proceedings on behalf of the Group or intervene in
any proceedings to which the Group is a party for the
purpose of taking responsibility on behalf of the Group
for all or any part of those proceedings.
The Group was not a party to any such proceedings
during the year.
Auditor
Stantons was appointed as auditors for the Group
in office in accordance with section 327 of the
Corporations Act 2001.
Audit Services
During the year ended 30 June 2022 $64,698
(2021: $51,074) was paid or is payable for audit services
provided by the auditors. There were no non-audit
services performed during the financial year.
Auditor’s independence declaration
The auditor’s independence declaration as required
under section 307C of the Corporations Act 2001 is
included on page 68 of the financial report.
Signed in accordance with a resolution of the
Board of Directors:
Dr Michael Winlo
Managing Director
29 August 2022
Use of remuneration consultants
No remuneration consultants were engaged or used
for the Group during the year ended 30 June 2022.
Remuneration voting and comments made at the
Company’s Annual General Meeting
At the AGM held in 2021, the Company received 98.7%
“FOR” votes on its Remuneration Report for the 2021
financial year. The Company did not receive any specific
feedback at the AGM on its remuneration practices.
Share trading policy
The trading of shares issued to participants under any
of the Group’s employee equity plans is subject to,
and conditional upon, compliance with the Group’s
security trading policy as per the Group’s Corporate
Governance Policy.
Directors and executives are prohibited from entering
into any hedging arrangements over unvested options
under the Group’s employee securities incentive plan.
This concludes the Remuneration Report, which has
been audited.
Indemnifying officers
During the financial year, the Company has paid a
premium of $65,492 excluding GST (2021: $73,944)
to insure the Directors and secretary of the Company.
The liabilities insured are legal costs that may be
incurred in defending civil or criminal proceedings that
may be brought against the officers in their capacity
as officers of the Company, and any other payments
arising from liabilities incurred by the officers in
connection with such proceedings.
This does not include such liabilities that arise from
conduct involving a wilful breach of duty by the officers
or the improper use by the officers of their position or
of information to gain advantage for themselves or
someone else or to cause detriment to the Company.
It is not possible to apportion the premium between
amounts relating to the insurance against legal costs
and those relating to other liabilities.
EMYRIA ANNUAL REPORT 202231
Financial
Report
EMYRIA ANNUAL REPORT 202232
Financial Report
Consolidated Statement of Profit or Loss and Other Comprehensive Income.
For the year ended 30 June 2022
Revenue
Sales revenue
Operating costs
Gross loss
Other revenue
Interest and other income
Research and Development grant received
Total other revenue
Expenses
Research and Development expenses
Employee wages and director fees
Corporate compliance costs
Finance costs
Share based payments
Other expenses
Depreciation and amortisation expense
Fixed assets write off
Total expenses
Loss before income tax expense
Income tax
Loss after income tax for the year
Other Comprehensive Income for the year:
Group
2022
$
Group
2021
$
Notes
2(a)
1,822,400
1,975,909
(2,347,654)
(2,276,011)
(525,254)
(300,102)
120,733
1,162,135
2(a)
1,282,868
23,148
954,180
977,328
(2208,865)
(1,505,165)
(2,268,050)
(1,478,501)
(526,048)
(624,200)
(72,224)
12
(1,230,892)
(59,544)
(79,328)
2(b)
2(c)
3
(1,389,223)
(635,442)
(390,003)
(383,481)
-
-
(8,085,305)
(5,583,460)
(7,327,691)
(4,906,234)
-
(7,327,691)
(4,906,234)
Items that may be reclassified subsequently to profit or loss
Other Comprehensive income for the year, net of tax
-
-
-
-
Total comprehensive loss for the year
(7,327,691)
(4,906,234)
Basic and diluted loss per share (cents)
15
(2.75)
(2.24)
The accompanying notes form part of these financial statements.
EMYRIA ANNUAL REPORT 2022
33
Financial Report
Consolidated Statement of Financial Position.
As at 30 June 2022
ASSETS
Current assets
Cash and cash equivalents
Trade and other receivables
Prepayments
Total current assets
Non-current assets
Restricted cash
Right-of-use assets
Plant and equipment
Intangible assets
Total non-current assets
Total assets
LIABILTIES
Current liabilities
Trade and other payables
Provisions
Lease liabilities
Total current liabilities
Non-current liabilities
Provisions
Lease liabilities
Total non-current liabilities
Total liabilities
Net assets
EQUITY
Contributed equity
Reserves
Accumulated losses
Total equity
The accompanying notes form part of these financial statements.
Group
2021
$
Group
2020
$
Notes
4
5
6
7
8
9
10
9
10
9
11
13
3,879,469
6,528,926
87,487
148,246
273,404
81,600
4,115,202
6,883,930
161,302
737,419
339,007
2,894,905
161,864
880,589
399,546
733,630
4,132,633
2,175,629
8,247,836
9,059,559
988,889
197,386
268,887
678,523
156,120
197,630
1,455,162
1,032,273
107,000
363,816
470,816
97,000
752,069
849,069
1,925,978
1,881,342
6,321,857
7,178,217
24,637,314
19,310,804
1,971,567
826,746
(20,287,024)
(12,959,333)
6,321,857
7,178,217
EMYRIA ANNUAL REPORT 2022
34
Financial Report
Consolidated Statement of Changes in Equity.
For the year ended 30 June 2022
Group
Contributed
equity
$
Reserves
$
Accumulated
Losses
$
Total
equity
$
Balance at 1 July 2021
19,310,804
826,746
(12,959,333)
7,178,217
(Loss) after income tax for the year
Other comprehensive income for the year,
net of tax
Total comprehensive loss
-
-
-
Proceeds from issued capital
5,326,510
Transaction costs from
issued capital
Issue of options
-
-
-
-
-
-
-
1,144,821
(7,327,691)
(7,327,691)
-
-
(7,327,691)
(7,327,691)
-
-
-
5,326,510
-
1,144,821
Balance at 30 June 2022
24,637,314
1,971,567
(20,287,024)
6,321,857
Contributed
equity
$
Reserves
$
Accumulated
Losses
$
Total
equity
$
Balance at 1 July 2020
11,751,953
84,063
(8,053,099)
3,782,917
(Loss) after income tax for the year
Other comprehensive income for the year,
net of tax
Total Comprehensive loss
Proceeds from issued capital
Transaction costs from
issued capital
Issue of options
-
-
-
8,400,000
(841,149)
-
-
-
-
-
-
742,683
(4,906,234)
(4,906,234)
-
-
(4,906,234)
(4,906,234)
-
-
-
8,400,000
(841,149)
742,683
Balance at 30 June 2021
19,310,804
826,746
(12,959,333)
7,178,217
The accompanying notes form part of these financial statements.
EMYRIA ANNUAL REPORT 2022
35
Financial Report
Consolidated Statement of Cash Flows. For the year ended 30 June 2022
Cash flows from operating activities
Receipts from customers
Interest received
Payments to suppliers and employees
Interest and other finance costs paid
R&D refund received
Group
2021
$
Group
2020
$
Notes
1,933,911
2,007,188
12,559
22,979
(8,484,173)
(6,887,133)
(52,254)
1,162,135
(34,533)
954,180
Net cash (used in) operating activities
14
(5,427,822)
(3,937,319)
Cash flows from investing activities
Payments for plant and equipment
Payments for intangible assets
Net cash (used in) investing activities
Cash flows from financing activities
Proceeds from issue of shares
Transaction costs paid from the issue of shares
Repayment of borrowings
Repayment of lease liabilities
Net payments cash backed guarantees
(restricted cash)
Net cash provided by financing activities
(52,848)
(8,052)
(1,976,338)
(653,334)
(2,029,185)
(661,386)
5,039,689
8,400,000
-
-
(527,504)
(240,221)
9
(232,701)
(185,671)
562
(5,306)
4,807,550
7,441,298
Net (decrease) / increase in cash and cash equivalents
(2,649,457)
2,842,593
Cash and cash equivalents at the beginning of the year
6,528,926
3,686,333
Cash and cash equivalents at the end of the year
4
3,879,469
6,528,926
The accompanying notes form part of these financial statements.
EMYRIA ANNUAL REPORT 2022
36
Notes to the consolidated financial statements
For the year ended 30 June 2022
Emyria Limited (“Emyria” or “the Company”) is a Company
incorporated in Australia whose shares are publicly traded
on the Australian Securities Exchange (“ASX”).
The consolidated financial statements of the Group as
at and for the year ended 30 June 2022 comprise the
Company and its subsidiaries (together referred to as
the “Group” or “consolidated entity” and individually as
a “Group entity”).
The separate financial statements of the parent entity,
Emyria Limited, have not been presented with this
financial report. Summary parent information has been
included in note 18.
Note 1: statement of significant
accounting policies
1.1 Basis of Preparation
The financial report is a general purpose financial
report that has been prepared in accordance with
Australian Accounting Standards, Australian Accounting
Interpretations, other authoritative pronouncements
of the Australian Accounting Standards Board (“AASB”)
and the Corporations Act 2001.
Australian Accounting Standards set out accounting
policies that the AASB has concluded would result in
a financial report containing relevant and reliable
information about transactions, events and conditions
to which they apply.
The consolidated financial statements and notes
also comply with International Financial Reporting
Standards as issued by the International Accounting
Standard Board (IASB). Material accounting policies
adopted in the preparation of this financial report are
presented below.
They have been consistently applied unless
otherwise stated.
The Group is a for-profit entity for financial reporting
purposes under Australian Accounting Standards.
The consolidated financial statements have been
prepared on a going concern basis which contemplates
the continuity of normal business activities and the
realisation of assets and the settlement of liabilities in
the ordinary course of business.
The financial statements are presented in Australian
Dollars (“AUD”).
(i) Historical cost convention
The consolidated financial statements have been
prepared under the historical cost convention, except
for, where applicable, the revaluation of financial
assets, financial assets and liabilities at fair value
through profit or loss, investment properties, certain
classes of property, plant and equipment and
derivative financial instruments.
(ii) Critical accounting estimates
The preparation of the financial statements requires
the use of certain critical accounting estimates. It
also requires management to exercise its judgement
in the process of applying the consolidated entity’s
accounting policies. The areas involving a higher
degree of judgement or complexity, or areas where
assumptions and estimates are significant to the
financial statements, are disclosed in note 1.1(vi).
(iii) Operating segments
Operating segments are presented using the
‘management approach’, where the information
presented is on the same basis as the internal reports
provided to the Chief Operating Decision Makers
(‘CODM’). The CODM is responsible for the allocation
of resources to operating segments and assessing
their performance.
(iv) Going Concern
As of 30 June 2022, the Group had net working capital
surplus of $2,657,468 (2021: $5,851,657) and cash
balance of $3,879,469 (2021: $6,528,926).
The Group had agreed to provide an additional
$450,000 to the University of Western Australia to
expand the MDMA analogue program.
Besides the above, the Group did not have any further
capital commitments as of 30 June 2022.
The Directors have prepared projected cash flow
information for the twelve months from the date of
approval of these financial statements taking into
consideration the estimation of the continued business
impacts of COVID-19.
In response to the uncertainty arising from this,
the Directors have considered severe but plausible
downside forecast scenarios.
These forecasts indicate that, taking account of
reasonably possible downsides, the Group is expected
to continue to operate, with headroom and within
available cash levels.
EMYRIA ANNUAL REPORT 202237
Notes to the consolidated financial statements
For the year ended 30 June 2022
Key to the forecasts are relevant assumptions regarding
the business, business model, any legal or regulatory
restrictions and shareholder support, in particular:
• Details of the results of the key scenario modelling
on the entity’s ability to meet its obligations over
the forecast period.
• Mitigating actions undertaken or planned by
directors and group to manage and respond to
cash flow uncertainties or potential risks of shortfall
in financing and the implementation status and
uncertainties that arise from them.
The Directors secured a loan facility with Radium
Capital for $800,000 in July 2022 secured against
expected R&D Tax Incentive claim. At the date of this
report, the Company has drawn down the full amount
of the facility.
The Directors are satisfied they will be able to raise
additional funds as required and thus it is appropriate
to prepare the financial statements on a going concern
basis. Despite COVID-19 affecting socio-economic
factors in Australia and worldwide, the Group’s clinic
operations and collection of insights had not been
drastically impacted.
The Directors are confident that the operations of
the Group will continue to grow with the assistance of
raising additional funds.
If necessary, the Group can delay research and
development expenditures and Directors can also
institute cost saving measures to further reduce
corporate and administrative costs or explore other
opportunities to sell data and/or its clinics.
In the event that the Group is unable to obtain
sufficient funding for ongoing operating and capital
requirements, there is a material uncertainty that may
cast significant doubt as to whether the Group will
continue as a going concern and therefore proceed
with realising its assets and discharging its liabilities in
the normal course of business at the amounts stated in
the financial report.
The consolidated financial statements do not include
any adjustment relating to the recoverability or
classification of recorded asset amounts or to the
amounts or classification of liabilities that may be
necessary should the Group not be able to continue as
a going concern.
(v) New and amended standards
adopted by the Group
AASB 2021-3: Amendments to Australian Accounting
Standards – COVID-19 Related Rent Concessions
beyond 30 June 2021
The Group has applied AASB 2021-3: Amendments
to Australian Accounting Standards – COVID-19-
Related Rent Concessions beyond 30 June 2021
this reporting period.
The amendment amends AASB 16 to extend by one
year, the application of the practical expedient added
to AASB 16 by AASB 2020-4: Amendments to Australian
Accounting Standards – COVID-19-Related Rent
Concessions. The practical expedient permits lessees not
to assess whether rent concessions that occur as a direct
consequence of the COVID-19 pandemic and meet
specified conditions are lease modifications and instead,
to account for those rent concessions as if they were
not lease modifications. The amendment has not had a
material impact on the Group’s financial statements.
AASB 2020-8: Amendments to Australian Accounting
Standards – Interest Rate Benchmark Reform – Phase 2
The Group has applied AASB 2020-8 which amends
various standards to help listed entities to provide
financial statement users with useful information about
the effects of the interest rate benchmark reform on
those entities’ financial statements. As a result of these
amendments, an entity:
• will not have to derecognise or adjust the carrying
amount of financial statements for changes
required by the reform, but will instead update the
effective interest rate to reflect the change to the
alternative benchmark rate;
• will not have to discontinue its hedge accounting
solely because it makes changes required by the
reform, if the hedge meets other hedge accounting
criteria; and
• will be required to disclose information about new
risks arising from the reform and how it manages
the transition to alternative benchmark rates. The
amendment has not had a material impact on the
Group’s financials
EMYRIA ANNUAL REPORT 202238
Notes to the consolidated financial statements
For the year ended 30 June 2022
(vi) Use of estimates and judgement
The preparation of the consolidated financial
statements requires management to make
judgements, estimates and assumptions that affect
the reported amounts in the financial statements.
Management continually evaluates its judgements and
estimates in relation to assets, liabilities, contingent
liabilities, revenue and expenses.
Management bases its judgements, estimates and
assumptions on historical experience and on other
various factors, including expectations of future events,
management believes to be reasonable under the
circumstances. The resulting accounting judgements and
estimates will seldom equal the related actual results.
The judgements, estimates and assumptions that have
a significant risk of causing a material adjustment to
the carrying amounts of assets and liabilities (refer to
the respective notes) within the next financial year are
discussed below.
Share-based payment transactions
The Group measures the cost of equity-settled
transactions by reference to the fair value of the equity
instruments at the date at which they are granted.
The fair value is determined by using the Black-
Scholes model taking into account the terms and
conditions upon which the instruments were granted.
The accounting estimates and assumptions relating to
equity-settled share-based payments would have no
impact on the carrying amounts of assets and liabilities
within the next annual reporting period but may
impact profit or loss and equity. Refer to note 12.
Provision for impairment of receivables
Included in trade and other receivables at the end of
the reporting period is an amount of $nil (2021: $12,523)
that is outstanding for more than 30 days. While there
is inherent uncertainty, the directors understand that
the full amount of debt is likely to be received and
therefore no provision for impairment has been made.
Impairment of non-financial assets
Impairment exists when the carrying value of an asset
or cash generating unit (“CGU”) exceeds its recoverable
amount, which is the higher of its fair value less costs of
disposal and its value in use.
The fair value less costs of disposal calculation is based
on available data from binding sales transactions,
conducted at arm’s length, for similar assets or
observable market prices less incremental costs for
disposing of the asset.
The value in use calculation is based on a Discount
Cash Flow (“DCF”) model. The cash flows are derived
from the budget for the next five years and do not
include restructuring activities that the Group is not
yet committed to or significant future investments
that will enhance the asset’s performance of the CGU
being tested. The recoverable amount is sensitive to
the discount rate used for the DCF model as well as the
expected future cash-inflows and the growth rate used
for extrapolation purposes.
Capitalisation of internally developed
project development
Distinguishing the research and development phases of
a new project development and determining whether
the recognition requirements for the capitalisation
of development costs are met requires judgement.
After capitalisation, management monitors whether
the recognition requirements continue to be met and
whether there are any indicators that capitalised costs
may be impaired.
Determining the lease term of contract with renewal
and termination options – Group as lessee
The Group determines the lease term as the non-
cancellable term of the lease, together with any
periods covered by an option to extend the lease if it
is reasonably certain to be exercised, or any periods
covered by an option to terminate the lease, if it is
reasonably certain not to be exercised. The Group has a
lease contract that includes an extension option.
The Group applies judgement in evaluating whether
it is reasonably certain whether or not to exercise
the option to renew the lease. That is, it considers all
relevant factors that create an economic incentive for it
to exercise the renewal.
After the commencement date, the Group reassesses
the lease term if there is a significant event or change
in circumstances that is within its control and affects
its ability to exercise or not to exercise the option to
renew or to terminate (e.g., construction of significant
leasehold improvements or significant customisation to
the leased asset).
EMYRIA ANNUAL REPORT 202239
Notes to the consolidated financial statements
For the year ended 30 June 2022
Coronavirus (COVID-19) pandemic
Judgement has been exercised in considering the
impacts that the Coronavirus (COVID-19) pandemic
has had, or may have, on the Group based on known
information. This consideration extends to the nature
of the products and services offered, customers, supply
chain and staffing.
Other than as addressed in specific notes, there does
not currently appear to be either any significant
impact upon the financial statements or any significant
uncertainties with respect to events or conditions which
may impact the Group unfavourably as at the reporting
date or subsequently as a result of the Coronavirus
(COVID-19) pandemic.
(vii) Principles of consolidation
The consolidated financial statements incorporate the
assets, liabilities and results of entities controlled by
Emyria at the end of the reporting year. A controlled
entity is any entity over which Emyria has the ability
and right to govern the financial and operating policies
so as to obtain benefits from the entity’s activities.
Where controlled entities have entered or left the
Group during the year, the financial performance of
those entities is included only for the period of the year
that they were controlled. A list of controlled entities is
contained in note 23 to the financial statements.
In preparing the consolidated financial statements, all
intragroup balances and transactions between entities
in the consolidated Group have been eliminated in full
on consolidation.
(viii) New and Amended Accounting Policies Not Yet
Adopted by the Group/Company
AASB 2020-1: Amendments to Australian Accounting
Standards – Classification of Liabilities as Current
or Non-current
The amendment amends AASB 101 to clarify whether
a liability should be presented as current or non-
current. The Group plans on adopting the amendment
for the reporting period ending 30 June 2024. The
amendment is not expected to have a material impact
on the financial statements once adopted.
AASB 2020-3: Amendments to Australian Accounting
Standards – Annual Improvements 2018-2020 and
Other Amendments
AASB 2020-3: Amendments to Australian Accounting
Standards – Annual Improvements 2018-2020 and
Other Amendments is an omnibus standard that
amends AASB 1, AASB 3, AASB 9, AASB 116, AASB 137 and
AASB 141. The Group plans on adopting the amendment
for the reporting period ending 30 June 2023. The
impact of the initial application is not yet known.
AASB 2021-2: Amendments to Australian Accounting
Standards – Disclosure of Accounting Policies and
Definition of Accounting Estimates
The amendment amends AASB 7, AASB 101, AASB
108, AASB 134 and AASB Practice Statement 2. These
amendments arise from the issuance by the IASB of the
following International Financial Reporting Standards:
Disclosure of Accounting Policies (Amendments to IAS
1 and IFRS Practice Statement 2) and Definition of
Accounting Estimates (Amendments to IAS 8).
The Group plans on adopting the amendment for the
reporting period ending 30 June 2024. The impact of
the initial application is not yet known.
AASB 2021-5: Amendments to Australian Accounting
Standards – Deferred Tax related to Assets and
Liabilities arising from a Single Transaction
The amendment amends the initial recognition
exemption in AASB 112: Income Taxes such that it is not
applicable to leases and decommissioning obligations
– transactions for which companies recognise both an
asset and liability and that give rise to equal taxable
and deductible temporary differences. The Group
plans on adopting the amendment for the reporting
period ending 30 June 2024. The impact of the initial
application is not yet known.
Note 2: Significant accounting policies
(i) Foreign currency translation
Functional and presentation currency
Items included in the financial statements of each of
the Group’s entities are measured using the currency
of the primary economic environment in which the
entity operates (“the functional currency”). The
consolidated financial statements are presented in the
Australian dollar ($), which is the Group’s functional and
presentation currency.
EMYRIA ANNUAL REPORT 2022
40
Notes to the consolidated financial statements
For the year ended 30 June 2022
Transactions and balances
Foreign currency transactions are translated into the
functional currency using the exchange rates at the
dates of the transactions. Foreign exchange gains
and losses resulting from the settlement of such
transactions and from the translation of monetary
assets and liabilities denominated in foreign currencies
at year end exchange rates are generally recognised in
profit or loss. They are deferred in equity if they relate
to qualifying cash flow hedges and qualifying net
investment hedges or are attributable to part of the
net investment in a foreign operation.
Foreign exchange gains and losses that relate to
borrowings are presented in the statement of profit or
loss, within finance costs. All other foreign exchange
gains and losses are presented in the consolidated
statement of profit or loss on a net basis within other
income or other expenses.
Non-monetary items that are measured at fair value in
a foreign currency are translated using the exchanges
rates at the date when the fair value was determined.
Translation differences on assets and liabilities carried
at fair value are reported as part of the fair value gain
or loss. For example, translation difference on non-
monetary assets and liabilities such as equities held
at fair value through profit or loss are recognised in
profit or loss as part of the fair value gain or loss and
translation differences on non-monetary assets such as
equities classified as financial assets are recognised in
other comprehensive income.
Group companies
The results and financial position of foreign operations
(none of which has the currency of a hyperinflationary
economy) that have a functional currency different
from the presentation currency are translated into the
presentation currency as follows:
•
•
assets and liabilities for each statement of financial
position presented are translated at the closing rate
at the date of that statement of financial position,
income and expenses for each statement of profit
or loss and statement of comprehensive income are
translated at average exchange rates (unless this is
not a reasonable approximation of the cumulative
effect of the rates prevailing on the transaction
dates, in which case income and expenses are
translated at the dates of the transactions), and
•
all resulting exchange differences are recognised in
other comprehensive income
On consolidation, exchange differences arising from
the translation of any net investment in foreign entities,
and of borrowings and other financial instruments
designated as hedges of such investments, are
recognised in other comprehensive income.
When a foreign operation is sold or any borrowings
forming part of the net investment are repaid, the
associated exchange differences are reclassified to
profit or loss, as part of the gain or loss on sale.
Goodwill and fair value adjustments arising on the
acquisition of a foreign operation are treated as assets
and liabilities of the foreign operation and translated
at the closing rate.
(ii) Revenue from contracts with customers
AASB 15 establishes a five-step model to account for
revenue arising from contracts with customers and
requires that revenue to be recognised at an amount
that reflects the consideration to which an entity
expects to be entitled in exchange for transferring
goods or services to a customer. The five-step process
outlined in AASB 15 are as follows:
•
•
•
•
•
identify the contract(s) with a customer;
identify the performance obligations in the
contract(s);
determine the transaction price;
allocate the transaction price to the performance
obligations in the contract(s); and
recognise revenue when (or as) the performance
obligations are satisfied.
Revenue is recognised when or as a performance
obligation in the contract with customer is satisfied, i.e.
when the control of the goods or services underlying
the particular performance obligation is transferred to
the customer.
A performance obligation is a promise to transfer a
distinct goods or service (or a series of distinct goods
or services that are substantially the same and that
have the same pattern of transfer) to the customer that
is explicitly stated in the contract and implied in the
Group’s customary business practices.
EMYRIA ANNUAL REPORT 2022
41
Notes to the consolidated financial statements
For the year ended 30 June 2022
Revenue is measured at the amount of consideration
to which the Group expects to be entitled in exchange
for transferring the promised goods or services to the
customers, excluding amounts collected on behalf of
third parties such as sales taxes or services taxes. If
the amount of consideration varies due to discounts,
rebates, refunds, credits, incentives, penalties or other
similar items, the Group estimates the amount of
consideration to which it will be entitled based on the
expected value or the most likely outcome.
If the contract with customer contains more than one
performance obligation, the amount of consideration
is allocated to each performance obligation based on
the relative stand-alone selling prices of the goods or
services promised in the contract.
Revenue is recognised to the extent that it is highly
probable that a significant reversal in the amount of
cumulative revenue recognised will not occur when the
uncertainty associated with the variable consideration
is subsequently resolved.
The control of the promised goods or services may be
transferred over time or at a point in time. The control
over the goods or services is transferred over time and
revenue is recognised over time if:
•
•
•
the customer simultaneously receives and
consumes the benefits provided by the Group’s
performance as the Group performs;
the Group’s performance creates or enhances an
asset that the customer controls as the asset is
created or enhanced; or
the Group’s performance does not create an asset
with an alternative use and the Group has an
enforceable right to payment for performance
completed to date.
Revenue for performance obligation that is not
satisfied over time is recognised at the point in time
at which the customer obtains control of the promised
goods or services.
(a) Sales of service (revenue from patients and
research projects and data deals)
Revenue from rendering of service is recognised
upon the delivery of service to the customers.
(b) Research and development tax incentive
Refund amounts receivable under the Federal
Government’s Research and Development Tax
Incentives are recognised as other income in the
period it is received.
(c) Interest Income
Interest income is accrued on a time basis, by
reference to the principal outstanding and at the
effective interest rate applicable, which is the rate
that exactly discounts estimated future cash receipts
through the expected life of the financial asset to
that assets’ net carrying amount on initial recognition.
(d) Government grants
Government grants are assistance by the
government in the form of transfers of resources to
the Group in return for past or future compliance
with certain conditions relating to the operating
activities of the entity.
Government grants include government assistance
where there are no conditions specifically relating
to the operating activities of the Group other than
the requirement to operate in certain regions or
industry sections.
Government grants relating to income are
recognised as income over the periods necessary
to match them with the related costs and grants
relating to assets are regarded as a reduction in asset.
Government grants that are receivable as
compensation for expenses or losses already
incurred or for the purpose of giving immediate
financial support to the Group with no future
related costs are recognised net of expenses.
(iii) Cash and cash equivalents
Cash and cash equivalents include cash on hand and
deposits with banks and highly liquid investments with
original maturities of three months or less.
(iv) Trade and other payables
Trade and other payables represent the liability
outstanding at reporting date for goods and services
received by the Group during the reporting year, which
remain unpaid. The balance is recognised as a current
liability with the amounts normally paid within 30 days
of recognition of the liability.
EMYRIA ANNUAL REPORT 2022
42
Notes to the consolidated financial statements
For the year ended 30 June 2022
(v) Income Tax
(vii) Impairment of assets
The income tax expense or revenue for the year is
the tax payable on the current year’s taxable income
based on the applicable income tax rate for each
jurisdiction adjusted by changes in deferred tax assets
and liabilities attributable to temporary differences
and to unused tax losses.
Deferred income tax is provided on all temporary
differences at the balance sheet date between the
tax bases of the assets and liabilities and their carrying
amounts for financial reporting purposes.
Deferred income tax liabilities are recognised for all
taxable temporary differences except where the
deferred income tax arises from the initial recognition of
an asset or liability in a transaction that is not a business
combination and, at the time of transaction, affects
neither the accounting profit nor taxable profit or loss.
The carrying amount of deferred income tax assets is
reviewed at each balance sheet date and reduced to
the extent that it is no longer probable that sufficient
taxable profit will be available to allow all or part of the
deferred income tax asset to be utilised.
Deferred income tax assets and liabilities are measured
at the tax rates that are expected to apply to when
the asset is realised or the liability is settled, based on
tax rates of (and tax laws) that have been enacted
or substantially enacted at the balance sheet date.
Income taxes relating to items recognised directly
in equity are recognised in equity and not in the
consolidated statement of comprehensive income.
(vi) Issued capital
Ordinary shares are classified as equity. Incremental
costs directly attributable to the issue of new shares or
options are shown in equity as a deduction, net of tax,
from the proceeds.
Basic earnings/(loss) per share
At each reporting date, the Group reviews the carrying
values of its tangible assets to determine whether
there is an indication that those assets have been
impaired. If such an indication exists, the recoverable
amount of the asset, being the higher of the asset’s fair
value less costs to sell and value in use, is compared
to the asset’s carrying value. Any excess of the asset’s
carrying value over its recoverable amount is expensed
to the statement of comprehensive income.
(viii) Financial instruments
Classification and measurement
Under AASB 9, the Group initially measures a financial
asset as its fair value plus, in the case of financial asset
not at fair value through profit or loss, transaction costs.
Financial assets are then subsequently measured at fair
value through profit or loss (“FVTPL”), amortised cost, or
fair value through other comprehensive income (“FVOCI”).
Initial recognition and measurement
Financial assets are classified at initial recognition and
subsequently measured at amortised cost, fair value
through other comprehensive income (OCI), and fair
value through profit or loss.
The classification of financial assets at initial
recognition depends on the financial asset’s
contractual cash flow characteristics and the Group’s
business model for managing them. With the exception
of trade receivables that do not contain a significant
financing component or for which the Group has
applied the practical expedient, the Group initially
measures a financial asset at its fair value plus, in the
case of a financial asset not at fair value through profit
or loss, transaction costs.
Trade receivables that do not contain a significant
financing component or for which the Group has
applied the practical expedient are measured at the
transaction price determined under AASB 15.
Basic earnings/(loss) per share is calculated by dividing:
Subsequent measurement
•
The profit/(loss) attributable to owners of the
Group, excluding any costs of servicing equity other
than ordinary shares
By the weighted average number of ordinary shares
outstanding during the financial year, adjusted for bonus
elements in ordinary shares issued during the year.
The Group’s financial assets at amortised cost includes
trade and other receivables.
Impairment of financial assets
For trade receivables, the Group applies a simplified
approach in calculating expected credit losses (“ECLs”).
Therefore, the Group does not track changes in credit
risk, but instead recognises a loss allowance based on
lifetime ECLs at each reporting date.
EMYRIA ANNUAL REPORT 202243
Notes to the consolidated financial statements
For the year ended 30 June 2022
FINANCIAL LIABILITIES
Initial recognition and measurement
Financial liabilities are classified, at initial recognition,
as financial liabilities at fair value through profit or
loss, loans and borrowings, payables or as derivatives
designated as hedging instruments in an effective
hedge, as appropriate.
All financial liabilities are recognised initially at fair
value and, in the case of loans and borrowings and
payables, net of directly attributable transaction costs.
The Group’s financial liabilities include trade and other
payables and lease liabilities.
SUBSEQUENT MEASUREMENT
Loans and borrowings
After initial recognition, interest-bearing loans and
borrowings are subsequently measured at amortised
cost using the effective interest rate method. Gains
and losses are recognised in profit or loss when the
liabilities are derecognised as well as through the
effective interest rate amortisation process. Amortised
cost is calculated by taking into account any discount
or premium on acquisition and fees or costs that are an
integral part of the effective interest rate. The effective
interest rate amortisation is included as finance costs in
the statement of profit or loss. This category generally
applies to interest-bearing loans and borrowings.
Derecognition
A financial liability is derecognised when the obligation
under the liability is discharged or cancelled or
expires. When an existing financial liability is replaced
by another from the same lender on substantially
different terms, or the terms of an existing liability
are substantially modified, such an exchange or
modification is treated as the derecognition of the
original liability and the recognition of a new liability.
The difference in the respective carrying amounts is
recognised in the statement of profit or loss.
COMPOUND INSTRUMENTS
The component parts of compound instruments
(convertible bonds) issued by the Group are classified
separately as financial liabilities and equity in
accordance with the substance of the contractual
arrangements and the definitions of a financial liability
and an equity instrument. Conversion options that will
be settled by the exchange of a fixed amount of cash
or another financial asset for a fixed number of the
Group’s own equity instruments is an equity instrument.
At the date of issue, the fair value of the liability
component is estimated using the prevailing market
interest rate for similar non-convertible instruments.
This amount is recognised as a liability on an amortised
cost basis using the effective interest method until
extinguished upon conversion or at the instrument’s
maturity date.
The conversion option classified as equity is determined
by deducting the amount of the liability component
from the fair value of the compound instrument as
a whole. This is recognised and included in equity,
net of income tax effects, and is not subsequently
remeasured. In addition, the conversion option
classified as equity will remain in equity until the
conversion option is exercised, in which case, the
balance recognised in equity will be transferred to
share capital.
Where the conversion option remains unexercised at
the maturity date of the convertible note, the balance
recognised in equity will be transferred to retained
earnings. No gain or loss is recognised in profit or loss
and other comprehensive income upon conversion or
expiration of the conversion option.
Transaction costs that relate to the issue of the
convertible notes are allocated to the liability and
equity components in proportion to the allocation of
the gross proceeds. Transaction costs relating to the
equity component are recognised directly in equity.
Transaction costs relating to the liability component
are included in the carrying amount of the liability
component and are amortised over the lives of the
convertible notes using the effective interest method.
(ix) Property, plant and equipment
(i) Recognition and measurement
Items of property, plant and equipment are
measured at cost less accumulated depreciation
and accumulated impairment losses.
Cost includes expenditure that is directly
attributable to the acquisition of the asset. The
cost of self-constructed assets includes the cost
of materials and direct labour, any other costs
directly attributable to bringing the assets to
a working condition for their intended use, the
costs of dismantling and removing the items and
restoring the site on which they are located and
capitalised borrowing costs.
EMYRIA ANNUAL REPORT 2022
44
Notes to the consolidated financial statements
For the year ended 30 June 2022
Gains and losses on disposal of an item of
property, plant and equipment are determined by
comparing the proceeds from disposal with the
carrying amount of property, plant and equipment
and are recognised net within other income in
profit or loss. When revalued assets are sold, the
amounts included in the revaluation reserve are
transferred to retained earnings.
directly attributable to the design and testing
of identifiable and unique software products
controlled by the Group is recognised if, and only
if, all of the following have been demonstrated:
where the following criteria are met:
•
it is technically feasible to complete the software
so that it will be available for use,
• management intends to complete the software
(ii) Subsequent costs
and use or sell it,
The cost of replacing a part of an item of property,
plant and equipment is recognised in the carrying
amount of the item if it is probable that the future
economic benefits embodied within the part will
flow to the Group, and its cost can be measured
reliably. The carrying amount of the replaced
part is derecognised. The costs of the day-to-day
servicing of property, plant and equipment are
recognised in profit or loss as incurred.
(iii) Depreciation
Depreciation is calculated over the depreciable
amount, which is the cost of an asset, or other
amount substituted for cost, less its residual value.
Depreciation is recognised in the profit or loss on
a straight-line basis over the estimated useful
lives of each part of an item of property, plant
and equipment, since this most closely reflects the
expected pattern of consumption of the future
economic benefits embodied in the asset.
Right-of-use assets are generally depreciated over
the shorter of the assets’ useful life and the lease
term on a straight-line basis.
The depreciation rates used for each
class of asset are:
• fixtures and fittings
•
leasehold improvements
22.5 - 40%
20%
• computer equipment and software
22.5 - 40%
• Right-of-use assets
20%
Depreciation methods, useful lives and residual
values are reviewed at each financial year-end
and adjusted if appropriate.
(x) Intangible assets
(a) Software
Costs associated with maintaining software
programmes are recognised as an expense
as incurred. Development costs that are
•
•
•
•
there is an ability to use or sell the software,
it can be demonstrated how the software will
generate probable future economic benefits,
adequate technical, financial and other resources
to complete the development and to use or sell
the software are available, and
the expenditure attributable to the software
during its development can be reliably measured.
The Group amortises software with a limited useful
life using the straight-line method between 2-5 years.
(b) Research and development costs
•
•
•
•
•
Research costs are expenses as incurred. Development
expenditures on an individual project are recognised as
an intangible asset when the Group can demonstrate:
the technical feasibility to complete the intangible
asset so that the asset will be available for use or sale,
its intention to complete and its ability and
intention to use or sell the asset,
how the asset will generate future economic benefits,
the availability of resources to complete the
development of the asset, and
the ability to measure reliably expenditure during
development.
Directly attributable costs that are capitalised
include employee costs and an appropriate
portion of relevant overheads. Capitalised
development costs are recorded as intangible
assets and amortised from the point at which the
asset is ready for use.
Following initial recognition of the development
expenditure as an asset, the asset is carried at
cost less any accumulated amortisation and
accumulated impairment losses. Amortisation of
the asset begins when development is complete
and the asset is available for use. It is amortised
over the period of expected future benefit.
EMYRIA ANNUAL REPORT 2022
45
Notes to the consolidated financial statements
For the year ended 30 June 2022
Amortisation is recorded in cost of sales. During
the period of development, the asset is tested
annually for impairment.
(c)
Intangible assets acquired separately
Intangible assets acquired separately are recorded
at cost less accumulated amortisation and
impairment. Amortisation is charged on a straight-
line basis over their estimated useful lives when
available for use. The estimated useful life and
amortisation method is reviewed at the end of
each annual reporting period, with any changes in
these accounting estimates being accounted for
on a prospective basis.
(xi) Provisions
Provisions are recognised when the Group has a present
obligation (legal or constructive) as a result of a past
event, it is probable that an outflow of resources
embodying economic benefits will be required to settle
the obligation and a reliable estimate can be made of
the amount of the obligation.
When the Group expects some or all of a provision to
be reimbursed the reimbursement is recognised as a
separate asset but only when the reimbursement is
virtually certain. The expense relating to any provision is
presented in the Statement of Profit or Loss and Other
Comprehensive Income net of any reimbursement.
Provisions are measured at the present value of
management’s best estimate of the expenditure required
to settle the present obligation at the reporting date.
The discount rate used to determine the present value
reflects current market assessments of the time value
of money and the risks specific to the liability. The
increase in the provision resulting from the passage of
time is recognised in finance costs.
(xii) Employee benefits
(a) Equity settled compensation
The Group operates equity-settled share-based
payment employee share and option schemes. The
fair value of the equity to which employees become
entitled is measured at grant date and recognised
as an expense over the vesting period, with a
corresponding increase to an equity account.
The fair value of shares is ascertained as the
market bid price. The fair value of options is
ascertained using a Black–Scholes pricing model
which incorporates all market vesting conditions.
The number of shares and options expected to
vest is reviewed and adjusted at each reporting
date such that the amount recognised for
services received as consideration for the equity
instruments granted shall be based on the number
of equity instruments that eventually vest.
(b) Short-term obligations
Liabilities for wages and salaries, including non-
monetary benefits and annual leave expected to
be settled within 12 months after the end of the
period in which the employees render the related
service are recognised in respect of employees’
services up to the end of the reporting period and
are measured at the amounts expected to be
paid when the liabilities are settled.
The liability for annual leave is recognised in the
provision for employee benefits. All other short-
term employee benefit obligations are presented
as payables.
(c) Other long-term employee benefit obligations
The liability for long service leave and annual
leave which is not expected to be settled within
12 months after the end of the period in which the
employees render the related service is recognised
in the provision for employee benefits and measured
as the present value of expected future payments
to be made in respect of services provided by
employees up to the end of the reporting period
using the projected unit credit method.
Consideration is given to expected future wage
and salary levels, experience of employee
departures and periods of service. Expected future
payments are discounted using market yields
at the end of the reporting period on national
government bonds with terms to maturity and
currency that match, as closely as possible, the
estimated future cash outflows.
(d) Share-based payments
Share-based compensation benefits are provided
to directors, employees and consultants via the
option terms and conditions set out by the Group.
The fair value of options granted under the option
terms and conditions set out by the Group is
recognised as a share-based payments expense
with a corresponding increase in equity.
EMYRIA ANNUAL REPORT 2022
46
Notes to the consolidated financial statements
For the year ended 30 June 2022
The total amount to be expensed is determined
by reference to the fair value of the options
granted, which includes any market performance
conditions and the impact of any non-vesting
conditions but excludes the impact of any service
and non-market performance vesting conditions.
Non-market vesting conditions are included in
assumptions about the number of options that are
expected to vest.
The total expense is recognised over the vesting
period, which is the period over which all of the
specified vesting conditions are to be satisfied.
At the end of each period, the entity revises its
estimates of the number of options that are
expected to vest based on the non-market vesting
conditions. It recognises the impact of the revision
to original estimates, if any, in profit or loss, with a
corresponding adjustment to equity.
When the options are exercised, the Group
transfers the appropriate number of shares
to the director, employee or consultant. The
proceeds received net of any directly attributable
transaction costs are credited directly to equity.
(e) Termination benefits
Termination benefits are payable when employment
is terminated before the normal retirement date, or
when an employee accepts voluntary redundancy in
exchange for these benefits.
The Group recognises termination benefits when it
is demonstrably committed to either terminating
the employment of current employees according
to a detailed formal plan without possibility of
withdrawal or to providing termination benefits as
a result of an offer made to encourage voluntary
redundancy.
Benefits falling due more than 12 months after
the end of the reporting period are discounted to
present value.
(xiii) Goods and Services Tax (GST)
Revenues, expenses and assets are recognised net
of the amount of associated GST, except where the
amount of GST incurred is not recoverable from the
Australian Taxation Office. In these circumstances the
GST is recognised as part of the cost of acquisition of
the asset or as part of an item of the expense
Receivables and payables in the statements of
financial position are stated inclusive of the amount of
GST receivable or payable.
Cash flows are presented in the statement of cash
flows on a gross basis, except for the GST component of
investing and financing activities, which are disclosed
as operating cash flows. The net amount of GST
recoverable from, or payable to, the taxation authority
is included with other receivables or payables in the
statements of financial position.
(xiv) ROU assets and lease liabilities
At inception of a contract, the Company assesses if
the contract contains or is a lease. If there is a lease
present, a right-of-use asset and a corresponding lease
liability is recognised by the Group where the Group is
a lessee.
However, all contracts that are classified as short-term
leases (lease with remaining lease term of 12 months or
less) and leases of low-value assets are recognised as
an operating expense on a straight-line basis over the
term of the lease.
Initially, the lease liability is measured at the present
value of the lease payments still to be paid at the
commencement date. The lease payments are
discounted at the interest rate implicit in the lease. If
this rate cannot be readily determined, the Group uses
the incremental borrowing rate.
The Group recognises a right-of-use asset at the
commencement date of the lease. The right-of-use
asset is initially measured at cost. The cost of right
of use assets includes the amount of lease liabilities
recognised, adjusted for any lease payments made at
or before the commencement date, plus initial direct
costs incurred and an estimate of costs to dismantle,
remove or restore the leased asset, less any lease
incentives received.
Right-of-use assets are measured at cost comprising
the following:
•
•
•
•
The amount of the initial measurement of lease liability
Any lease payments made at or before the
commencement date less any lease incentives received
Any initial direct costs, and
Restoration costs.
Subsequent to initial measurement, right-of-use assets
are depreciated over the lease term or useful life of the
underlying asset whichever is the shortest.
EMYRIA ANNUAL REPORT 2022
47
Notes to the consolidated financial statements
For the year ended 30 June 2022
Note 2: Revenue and expenses
(a) Revenue
Revenue from patients
Revenue from research projects and data deals
Other revenue
Interest and other income
Gain on modification of lease (note 6)
Research and Development grant received
Total Other revenue
(b) Other expenses
Travel and conference expenses
Administration costs
IT consultancy fees
Consultancy fees
Other
(c) Depreciation and amortisation expense
- Depreciation expense on right-of-use assets (note 6)
- Depreciation expense on plant and equipment (note 7)
- Amortisation expense on intangible assets (note 8)
Group
2022
$
Group
2021
$
1,352,592
1,207,543
469,808
768,366
1,822,400
1,975,909
12,713
108,020
1,162,135
1,282,868
(106,116)
(580,495)
(193,181)
23,148
-
954,180
977,328
(36,869)
(149,921)
(68,080)
(318,205)
(406,053)
(191,226)
(415,164)
(1,389,223)
(1,076,087)
(196,108)
(176,923)
(113,387)
(100,938)
(80,508)
(67,014)
(390,003)
(344,875)
EMYRIA ANNUAL REPORT 202248
Notes to the consolidated financial statements
For the year ended 30 June 2022
Note 3: Income tax
(a) Income tax
Current tax
Current income tax expense
Deferred tax
Relating to the origination and reversal of previously unrecognised temporary
deferred tax differences
Net deferred tax assets not brought to account
(b) Reconciliation of tax expense to net loss before tax
Loss before income tax
Tax at the statutory rate of 25% (2021: 26%)
Tax effect of:
Non-deductible expenses
Group
2022
$
Group
2021
$
-
-
(1,693,758)
(357,465)
1,693,758
357,465
-
-
(7,327,691)
(4,906,234)
(1,832,923)
(1,275,621)
412,723
-
492
114,279
760,944
648,485
-
(290,534)
(248,087)
-
-
Effect of tax losses and timing differences not recognised as deferred tax assets
1,709,242
Research and development costs
Foreign tax rate differential
Other non-assessable income
Income tax expense
(c) Amounts recognised in equity
Aggregate current and deferred tax arising in the reporting period and not recognised in statement of profit or
loss and other comprehensive income but directly debited or credited to equity
Current tax
Net deferred tax
Unrecognised deferred tax asset
Prior year tax losses not recognised
Current year tax losses
Capital raising costs and transaction costs in equity
Plant and equipment
Right-of-use asset lease liability
Other temporary differences
Off-set deferred tax liabilities
Net deferred tax assets unrecognised
-
-
-
-
132,005
132,005
3,766,013
2,075,825
153,400
194,084
158,176
35,769
87,068
217,015
93,338
237,425
-
48,869
(306,402)
(278,123)
4,088,108
2,394,349
EMYRIA ANNUAL REPORT 202249
Notes to the consolidated financial statements
For the year ended 30 June 2022
Deferred tax assets have not been brought to account at 30 June 2022 because the directors do not believe it is
appropriate to regard realisation of the future tax benefit as probable.
These benefits will only be obtained if:
(i) the Group derives future assessable income of a nature and of an amount sufficient to enable the benefit
from the deduction for the loss to be realised;
(ii)
the Group complies with the conditions for the deductibility imposed by law including the continuity of
ownership and/or business tests; and
(iii) no changes in tax legislation adversely affect the Group in realising the benefit from the deduction
for the loss.
Note 4: Cash and cash equivalents
Cash at bank
Cash and cash equivalents
Notes to the statement of cash flows:
Group
2022
$
Group
2021
$
3,879,469
6,528,926
3,879,469
6,528,926
For the purposes of the consolidated statement of cash flows, cash and cash equivalents include cash on hand and
at bank and term deposits that has original maturity of less than 3 months.
Note 5: trade and other receivables
Current
Trade Debtors (1)
GST paid
Other
Group
2022
$
28,423
59,064
-
Group
2022
$
139,575
133,269
560
87,487
273,404
The Group measures its trade and other receivables at amortised cost.
(1) The ageing of the Group’s Trade Debtors as at 30 June 2022 and 30 June 2021 are as follows:
EMYRIA ANNUAL REPORT 2022
50
Notes to the consolidated financial statements
For the year ended 30 June 2022
30 June 2022
Debtor type
Patient fees
Project advisory fees
Data collaboration revenue
Gross carrying amount
Expected loss rate
Less allowing provision
Net carrying amount
30 June 2021
Debtor type
Patient fees
Project advisory fees
Data collaboration revenue
Gross carrying amount
Expected loss rate
Less allowing provision
Net carrying amount
<30 days
past due
$
30-90 days
past due
$
90+ days
past due
$
-
-
-
-
0%
-
-
90+ days
past due
$
2,994
-
-
13,752
-
14,671
28,423
0%
-
28,423
-
-
-
-
0%
-
-
<30 days
past due
$
30-90 days
past due
$
12,271
60,065
54,716
127,052
0%
-
5,120
-
4,409
9,529
0%
-
2,994
139,575
0%
-
0%
-
127,052
9,529
2,994
139,575
Total
$
13,752
-
14,671
28,423
0%
-
28,423
Total
$
20,385
60,065
59,125
The Group applies the simplified approach in providing for expected credit losses (ECL) prescribed by AASB 9.
The expected credit losses on trade receivables are estimated using a provision matrix by reference to past
defaults experience and analysis of the debtors’ current financial position.
There has been no change in the estimation process used during the current reporting period.
EMYRIA ANNUAL REPORT 2022
51
Notes to the consolidated financial statements
For the year ended 30 June 2022
Note 6: Right-of-use assets
The Group’s lease portfolio includes office and clinic leases.
The average term of these leases, excluding options, is 1-4 years.
(a) Carrying value
Value of leases
Accumulated depreciation
Reconciliation
Net carrying amount at beginning of the year
Add: leases entered into during the financial year
Less: lease modified*
Depreciation expense during the financial year
Net carrying amount as at end of the year
Group
2022
$
Group
2021
$
1,296,048
1,329,414
(558,629)
(448,825)
737,419
880,589
880,589
160,958
(108,020)
323,390
734,122
-
(196,108)
(176,923)
737,419
880,589
*One of the clinic leases will end on 1 August 2023 and the Company is unlikely to use its option to extend the
lease. This lease was initially accounted for 6 years and as at 30 June 2022, it was agreed by the partied that
the lease will end by 1 August 2023.
Gain on modification of lease
Reduction in carrying value of the ROU asset as at 30 June 2022
Add: reduction in lease liability
Other income – gain on modification of lease
(147,440)
255,460
108,020
-
-
-
(b) AASB 16 related amounts recognised in Consolidated Statement of Profit or Loss and Other Comprehensive Income
Interest expense
Depreciation
Other income – gain on modification of lease
(c) Total financial year end cash outflows for leases
Repayment of lease liabilities
(d) Options to extend or terminate
(42,247)
(196,108)
108,020
(41,568)
(176,923)
-
(232,701)
(185,671)
The Group uses hindsight in determining the lease term where the contract contains options to extend or
terminate the lease.
EMYRIA ANNUAL REPORT 2022
52
Notes to the consolidated financial statements
For the year ended 30 June 2022
Note 7: Plant and equipment
Leasehold Improvements
At cost
Accumulated Depreciation
Computer, office furniture and equipment
At cost
Accumulated depreciation
Total
At cost
Accumulated depreciation
Reconciliation
Leasehold improvements
Carrying amount at beginning of the year
Additions
Depreciation
Carrying amount at the end of the year
Computer, office furniture and equipment
Carrying amount at beginning of the year
Additions
Plant and equipment written off
Depreciation
Carrying amount at the end of the year
Total
Carrying amount at beginning of the year
Additions
Plant and equipment write off
Depreciation
Carrying amount at the end of the year
Group
2022
$
Group
2021
$
672,383
661,249
(390,694)
(295,685)
281,689
365,564
134,506
(77,188)
57,318
92,792
(58,810)
33,982
806,889
754,041
(467,882)
(354,495)
339,007
399,546
365,564
449,775
11,134
8,053
(95,009)
(92,264)
281,689
365,564
33,982
41,714
148,530
-
-
(105,874)
(18,378)
57,318
(8,674)
33,982
399,546
598,305
52,848
8,053
-
(105,874)
(113,387)
(100,938)
339,007
399,546
EMYRIA ANNUAL REPORT 202253
Notes to the consolidated financial statements
For the year ended 30 June 2022
Note 8: Intangible assets
30 June 2022
At cost
Accumulated amortisation
Group
2022
$
3,044,556
(149,651)
Group
2021
$
802,773
(69,143)
2,894,905
733,630
30 June 2022
Software
Development
costs
Patents &
trademarks
Balance at 1 July 2021
120,725
559,513
Additions
Additions from internal development
Amortisation
-
-
-
2,237,933
(37,974)
(42,534)
53,392
3,850
-
-
Total
733,630
3,850
2,237,933
(80,508)
Balance at 30 June 2022
82,751
2,754,912
57,242
2,894,905
30 June 2021
Balance at 1 July 2020
Additions
Software
Development
costs
Patents &
trademarks
147,310
40,429
-
-
-
-
Additions from internal development
-
559,513
53,392
Amortisation
(67,014)
-
-
Total
147,310
40,429
612,905
(67,014)
Balance at 30 June 2021
120,725
559,513
53,392
733,630
There is no amortisation cost allocated to operating cost.
The Group started capitalising development costs relating to Openly and EMD-003 projects during the financial
year ended 30 June 2021.
The Board assesses each project at balance date:
i. Openly: The Company received TGA approval for its clinical management support web-based application
software in September 2020. Costs associated with further development of this device have been capitalised.
ii. EMD-RX5 (previously known as EMD-003): relates to the use of cannabidiol for the treatment of psychological
distress. During the year, Emyria completed a phase I study for the use of cannabidiol for the treatment of
psychological distress.
EMYRIA ANNUAL REPORT 2022
54
Notes to the consolidated financial statements
For the year ended 30 June 2022
Note 9: Financial liabilties carried at amortised costs
Current
Trade payables
Accrued expenses and other payables
Total trade and other payables (1)
Lease liabilities (2)
Non-Current
Lease liabilities (2)
Group
2022
$
619,142
369,747
988,889
268,887
Group
2021
$
149,049
312,075
461,124
152,689
1,257,776
860,967
363,816
752,069
363,816
752,069
(1) Trade and other payables are measured at amortised cost. None of the outstanding balance are past due at
reporting date.
(2) During the year ended 30 June 2020, the Group had secured a credit facility from Radium Capital and drew
down on this facility in accordance with Radium Capital processes. The facility was secured against the R&D
refund. The interest rate was 15% per annum and was repaid 30 November 2020.
(3) The carrying value and reconciliation of the Group’s lease liabilities are as follows:
Carrying value
Current liabilities
Non-current liabilities
Premises
2022
$
268,887
363,816
Premises
2021
$
197,630
752,069
Carrying value as at 30 June
632,703
949,699
Reconciliation
Opening balance
Add: leases entered into during the financial year
Less: Principal repayments
Less: Lease modification
949,699
128,918
(232,701)
(255,460)
363,661
725,283
(185,671)
-
Add: Unwinding of interest expense on lease liability
42,247
46,426
Carrying value as at 30 June
632,703
949,699
At initial recognition, the lease liabilities were measured at the present value of minimum lease payment using the
Group’s incremental borrowing rate of 6%. The incremental borrowing rate was based on the unsecured interest rate
that will apply if finance was sought for an amount and time period equivalent to the lease requirements of the Group.
EMYRIA ANNUAL REPORT 2022
55
Notes to the consolidated financial statements
For the year ended 30 June 2022
Note 10: Provisions
Current
Employee benefits (1)
Non-Current
Make good provision (2)
Group
2022
$
197,386
197,386
107,000
107,000
Group
2021
$
156,120
156,120
97,000
97,000
(1) The current provision for employee benefits includes all unconditional entitlements where employees have
completed the required period of service and also those where employees are entitled to pro-rata payments in
certain circumstances. The entire amount is presented as current as the Group expects all employees to take
the full amount of accrued leave or require payment within the next 12 months.
(2) Relates to the estimated cost of making good the premises in relation to the leases entered into by the Group
in prior years.
Note 11: Contributed equity
(a) Issued and paid up capital
Fully paid ordinary shares
275,002,469
24,637,314
254,091,857
19,310,804
2022
Number
2022
$
2021
Number
2021
$
(b) Movements in fully paid shares on issue
Opening Balance
Movement for the year
Shares issued at $0.08 per share
Shares issued at $0.085 per share
Shares issued at $0.175 per share
254,091,857
11,751,953
130,500,000
2,872,738
-
-
-
-
-
-
27,500,000
2,200,000
14,117,650
1,200,000
28,571,429
5,000,000
Shares issued at $0.25 per share (1)
20,000,000
5,000,000
Shares issued to a Director (2)
550,000
200,750
Shares issued on exercise of options (3)
360,612
125,760
Capital raising costs
Closing Balance
-
-
275,002,469
24,637,314
254,091,857
19,310,804
-
-
-
-
-
-
-
(841,149)
Note 1: On 22 November, Emyria completed a $5 million strategic investment from Tattarang. Under the Placement,
a total of 20 million shares were issued to Tattarang at A$0.25 per share. As part of the Placement, Tattarang was
issued 10 million unlisted options (Options). The Options have an exercise price of A$0.40 per Option and an expiry
date of 2 years from the date of issue. The Options were issued for no additional consideration.
EMYRIA ANNUAL REPORT 2022
56
Notes to the consolidated financial statements
For the year ended 30 June 2022
Note 2: During the year, shares were issued to Dr Karen Smith for nil consideration under the employee’s securities
incentive plan and are not subject to shareholder approval.
Note 3: This includes the issue of 213,609 shares on exercise of options by staff which were subject to a cashless
exercise facility. The adjustment for the cashless facility was $86,071 and the total cash received on exercise of
total options was $39,689.
Ordinary shares
Ordinary shares entitle the holder to participate in dividends and the proceeds on the winding up of the Group in
proportion to the number of and amounts paid on the shares held.
On a show of hands every member present at a meeting in person or by proxy shall have one vote and upon a poll
each share shall have one vote.
Options
For information relating to the Company’s options, refer to Note 12.
Note 12: Share based payments
The following share-based payments arrangements were in existence during the current reporting year:
Options
Exercise
Price
$
Fair value at
grant date
$
Options series
Number
Grant date
Expiry date
(1) Issued on 7 June 2019
1,500,000
13/06/2019
13/06/2023
(2) Issued on 7 June 2019
9,750,000
13/06/2019
13/06/2023
(3) Issued on 19 June 2019
1,000,000
19/06/2019
13/06/2023
(4) Issued on 10 July 2019
3,500,000
10/07/2019
13/06/2023
(5) Issued on 26 September 2019
600,000
26/09/2019
26/09/2023
(6) Issued on 7 June 2019
1,000,000
24/10/2019
13/06/2023
(7) Issued on 11 November 2019
666,667
11/11/2019
13/06/2023
(8) Issued on 13 November 2020
2,018,000 24/09/2020
13/11/2024
(9) Issued on 13 November 2020
8,500,000
13/11/2020
13/11/2024
(10) Issued on 22 December 2020
500,000
22/12/2020
22/12/2023
0.450
0.450
0.450
0.450
0.450
0.450
0.450
0.114
0.114
0.114
(11) Issued on 22 December 2020
6,000,000
22/12/2020
22/12/2022
0.200
(12) Issued on 20 February 2021
1,500,000
20/02/2021
20/2/2024
(13) Issued on 18 March 2021
605,000
18/03/2021
18/3/2024
(14) Issued on 28 April 2021
5,000,000
28/04/2021
28/4/2023
(15) Issued on 21 September 2021
150,000
21/09/2021
21/09/2024
(16) Issued on 7 October 2021
75,000
07/10/2021
07/10/2025
(17) Issued on 1 November 2021
300,000
01/11/2021
01/11/2025
(18) Issued on 31 December 2021
6,000,000
31/12/2021
31/12/2023
(19) Issued on 8 June 2022
200,000
8/6/2022
8/6/2026
0.268
0.256
0.350
0.330
0.316
0.360
0.550
0.384
Total
48,864,667
0.0008
0.0008
0.0008
0.0185
0.0188
0.0008
0.0496
0.0374
0.0320
0.0317
0.0136
0.0820
0.0620
0.0463
0.1090
0.1218
0.1465
0.1559
0.1260
EMYRIA ANNUAL REPORT 2022
57
Notes to the consolidated financial statements
For the year ended 30 June 2022
Note 12: Share based payments (continued)
(1) The 1,500,000 options in series 1 which vested immediately were issued to consultants under the option terms
and conditions issued by the Company.
(2) The 9,750,000 options in series 2 which one third vested immediately on date of issue, one third vested after one
year of employment and one third vests after two years of employment, were issued under the option terms and
conditions issued by the Company.
(3) The 1,000,000 options in series 3 which vested immediately were issued to consultants under the option terms
and conditions issued by the Company.
(4) The 3,500,000 options in series 4 where one third vested immediately on date of issue, one third vests after one
year of service and one third vests after two years of service from date of issue, were issued to a Director under
the option terms and conditions issued by the Company.
(5) The 600,000 options in series 5 where one third vested immediately on date of issue, one third vests after 12
months from date of issue and one third vests after 18 months from date of issue, were issued to a third party
under the terms outlined in a licence agreement with the Company.
(6) The 1,000,000 options in series 6 where one third vested immediately on date of issue, one third vests after one
year of service and one third vests after two years of service from date of issue, were issued to a consultant under
the option terms and conditions issued by the Company.
(7) The 666,667 options in series 7 where one third vested immediately on date of issue, one third vests after one
year of service and one third vests after two years of service from date of issue, were issued to an employee under
the option terms and conditions issued by the Company. During the year, 333,333 options were cancelled.
(8) The 2,018,000 options in series 8 where one third vested immediately on date of issue, one third vests after one
year of service and one third vests after two years of service from date of issue, were issued to employees under
the option terms and conditions issued by the Company. During the year, 215,333 options were exercised and
1,266,667 options were cancelled.
(9) The 8,500,000 options in series 9 where one third vested immediately on date of issue, one third vests after one
year of service and one third vests after two years of service from date of issue, were issued to Directors under
the option terms and conditions issued by the Company.
(10) The 500,000 options in series 10 where one third vested immediately on date of issue, one third vests after one
year of service and one third vests after two years of service from date of issue, were issued to a consultant under
the option terms and conditions issued by the Company.
(11) The 6,000,000 options in series 11 vested immediately were issued as part consideration to the lead manager in
relation to a placement.
(12) The 1,500,000 options in series 12 is for advisory services where one third vested immediately on date of issue
and the remainder over two years from date of issue, were issued to the financial adviser under the option terms
and conditions issued by the Company.
(13) The 605,000 options in series 13 where one third vested immediately on date of issue, one third vests after one
year of service and one third vests after two years of service from date of issue, were issued to an employee under
the option terms and conditions issued by the Company. During the year, 170,000 options were exercised.
(14) The 5,000,000 options in series 14 vested immediately were as part consideration to the lead manager for the
placement on 28 April 2021.
(15) The 150,000 options in series 15 where one third vested immediately on date of issue, one third vests after one
year of service and one third vests after two years of service from date of issue, were issued to an employee under
the option terms and conditions issued by the Company.
(16) The 75,000 options in series 16 where one third vested immediately on date of issue, one third vests after one
year of service and one third vests after two years of service from date of issue, were issued to an employee under
the option terms and conditions issued by the Company.
EMYRIA ANNUAL REPORT 202258
Notes to the consolidated financial statements
For the year ended 30 June 2022
(17) The 300,000 options in series 17 where one third vested immediately on date of issue, one third vests after one
year of service and one third vests after two years of service from date of issue, were issued to an employee under
the option terms and conditions issued by the Company.
(18) The 6,000,000 options in series 18 vested immediately were issued to consultants as consideration for corporate
advisory services.
(19) The 200,000 options in series 19 where one third vested immediately on date of issue, one third vests after one
year of service and one third vests after two years of service from date of issue, were issued to employees under
the option terms and conditions issued by the Company.
The weighted average contractual life for options outstanding at the end of the year was 1.33 years.
The share based payments expense was $1,230,892 for the year ended 30 June 2022 (30 June 2021: $429,558).
The amount of share based payments recognised to capital raising costs was Nil (30 June 2021: $313,125).
Options were priced using a Black-Scholes option pricing model using the inputs below:
Options series
Series 1
Series 2
Series 3
Series 4
Series 5
Series 6
Series 7
Grant date share price
$0.023
$0.023
$0.023
Exercise price
Expected volatility
$0.45
70%
$0.45
70%
$0.45
70%
$0.10
$0.45
70%
$0.10
$0.023
$0.45
70%
$0.45
70%
$0.18
$0.45
70%
Option life
Dividend yield
Interest rate
4 years
4 years
4 years
4 years
4 years
4 years
4 years
0%
0%
0%
0%
0%
0%
0%
1.08%
1.08%
1.08%
0.97%
0.70%
1.08%
0.70%
Options series
Series 8
Series 9
Series 10
Series 11
Series 12
Series 13
Series 14
Grant date share price
0.083
0.076
0.084
Exercise price
Expected volatility
0.114
70%
0.114
70%
0.114
70%
0.087
0.200
70%
0.210
0.268
70%
0.175
0.256
70%
0.205
0.350
70%
Option life
Dividend yield
Interest rate
4 years
4 years
3 years
2 years
3 years
3 years
2 years
0%
0.3%
0%
0.3%
0%
0%
0.2%
0.09%
0%
0.1%
0%
0.1%
0%
0.1%
Options series
Series 15
Series 16
Series 17
Series 18
Series 19
Grant date share price
Exercise price
Expected volatility
0.215
0.330
93%
0.210
0.316
94%
0.285
0.360
93%
0.370
0.550
99%
Option life
3 years
4 years
4 years
2 years
Dividend yield
0.00%
0.00%
0.00%
0.00%
Interest rate
0.17%
0.35%
0.98%
0.54%
0.250
0.384
93%
4 years
0.00%
0.98%
EMYRIA ANNUAL REPORT 2022
59
Notes to the consolidated financial statements
For the year ended 30 June 2022
The following reconciles the outstanding share options granted in the year ended 30 June 2022:
Balance at the beginning of the year
Granted during the year1
Exercised during the year2
Expired during the year
Balance at the end of the year
Un-exercisable at the end of the year
Exercisable at end of the year
2022
Number of
options
63,116,598
16,725,000
(532,336)
(1,600,000)
77,709,262
4,813,667
72,895,595
2022
Weighted avg
exercise price
2021
Number of
options
2021
Weighted avg
exercise price
0.30
18,350,000
0.45
44,766,598
0.20
0.18
-
-
0.34
63,116,598
0.16
19,216,667
0.36
43,899,931
0.45
0.24
-
-
0.30
0.22
0.34
1
2
Options granted during the year includes 10,000,000 free-attaching options as at 30 June 2022
(30 June 2021: 18,844,595 free-attaching options).
During the year, 68,571 options and 78,432 options from the free-attaching options issued in the
prior year were exercised.
No amounts are unpaid on any of the shares. No person entitled to exercise an option had or has any rights
by virtue of the option to participate in any share issue of any other body corporate.
Note 13: Reserves
Share based payments reserve
Group
2022
$
1,971,567
1,971,567
Group
2021
$
826,746
826,746
The share based payments reserve relates to share options granted by the Company to its employees, consultants
and Directors under the option terms and conditions issued by the Company. Further information about share
based payments are set out in note 12.
Movement of share based payments reserve
Opening balance
Share based payments: expense (note 12)
Cashless exercise adjustment
Share based payments: capital raising costs
Group
2022
$
826,746
1,230,892
(86,071)
-
1,971,567
Group
2021
$
84,063
429,558
-
313,125
826,746
EMYRIA ANNUAL REPORT 2022
60
Notes to the consolidated financial statements
For the year ended 30 June 2022
Note 14: Reconciliation of the loss from ordinary activities after income
tax to the net cash flows used in operating activities
Loss for the year
Share based payments expense
Share-based payments (Director’s remuneration)
Depreciation and amortisation
Plant and equipment write-off
Other income – gain on lease modification
Changes in assets and liabilities:
Decrease/(Increase) in trade and other receivables prepayments
Increase in trade and other payables
Increase in provisions
Group
2022
$
Group
2021
$
(7,327,691)
(4,906,234)
1,230,892
429,558
200,750
390,003
-
(108,020)
79,719
55,259
51,266
-
344,875
105,874
-
(201,956)
247,533
43,031
Net cash flows (used in) operating activities
(5,427,822)
(3,937,319)
Non-cash financing and investing activities
The Group did not engage in any non-cash investing activities during the year (2021: nil).
Changes in liabilities arising from financing activities
Refer to Note 9 (3) for details.
Note 15: Loss per share
(a) Reconciliation of loss used in calculating Loss Per Share
Loss attributable to the ordinary equity holders used in
calculating basic loss per share
(b) Weighted average number of shares used as the Denominator
Ordinary shares used as the denominator in
calculating basic loss per share
(c) Loss per share
Basic loss per share (cents per share)
Diluted loss per share (cents per share)
Group
2022
$
Group
2021
$
(7,327,691)
(4,906,234)
2022
Number
$
2021
Number
$
266,636,696
218,562,846
2022
cents
(2.75)
(2.75)
2021
cents
(2.24)
(2.24)
There is no dilution of shares due to options as the potential ordinary shares are not dilutive,
therefore not included in the calculation of diluted loss per share.
EMYRIA ANNUAL REPORT 2022
61
Notes to the consolidated financial statements
For the year ended 30 June 2022
Note 16: Restatement of results for 30 June 2022
Where necessary, comparatives have been reclassified and re-positioned for consistency with
current financial year disclosures.
The following items have been re-classified within the Consolidated Statement of Profit or Loss and
Other Comprehensive Income:
As Previously Stated
Reclassification
As Restated
Operating cost
Research and development expenses
Employee wages and director fees
Other expenses
(2,264,272)
(2,618,968)
(951,397)
(660,923)
(11,739)
(2,276,011)
1,578,502
(1,040,466)
(1,147,409)
(2,098,806)
(419,354)
(1,080,277)
Note 17: Related party transaction
Key Management Personnel Compensation
The aggregated compensation paid to Directors and Key Management Personnel of the Group is as follows:
Short term employee benefits
Bonus payments
Post-employment benefits
Non-monetary benefits (annual leave)
Share based payment
Group
2022
$
Group
2021
$
1,273,970
1,597,755
160,000
53,204
(7,111)
200,750
-
85,207
(20,985)
269,716
1,680,813
1,931,693
There have been no other transactions for the year ended 30 June 2022 to related parties (30 June 2021: Nil).
EMYRIA ANNUAL REPORT 2022
62
Notes to the consolidated financial statements
For the year ended 30 June 2022
Note 18: Parent entity disclosures
Financial position
Assets
Current assets
Non-current assets
Total assets
Liabilities
Current liabilities
Non-current liabilities
Total liabilities
Net assets
Equity
Issued capital
Reserves
Accumulated losses
Total equity
Financial performance
Loss for the year
Other comprehensive income
Total comprehensive income
Group
2022
$
Group
2021
$
3,938,861
6,663,264
3,300,489
1,059,412
7,239,350
7,722,676
805,885
570,405
731,915
192,452
1,376,290
924,367
5,863,060
6,798,309
24,637,313
19,310,804
1,971,567
826,746
(20,745,820)
(13,339,241)
5,863,060
6,798,309
(7,406,579)
(5,438,733)
-
-
(7,406,579)
(5,438,733)
Note 19: Commitments and contingencies
At reporting date, the Company had agreed to provide an additional $450,000 to the University of Western
Australia to expand the MDMA analogue program.
There are no other commitments or contingent liabilities outstanding for the Group or the Company other than
outline above.
Note 20: Segment information
AASB 8 ‘Operating Segments’ requires a “management approach” under which segment information is presented
on the same basis as that useful for internal reporting purposes by the chief operating decision maker (“CODM”).
For management purposes, the Group is organised into one main operating segment, being the research and
development where the Group is a health care technology and clinical research company focused on generating
high quality real-world evidence (RWE) data. The chief operating decision makers of the Group are the Executive
Directors and Officers.
All the Group’s activities are interconnected and all significant operating decisions are based on analysis of
the Group as one segment. The financial results of the segment are the equivalent of the financial statements
as a whole. At 30 June 2022, all revenues and material assets are considered to be derived and held in one
geographical area being Australia.
EMYRIA ANNUAL REPORT 202263
Notes to the consolidated financial statements
For the year ended 30 June 2022
Note 21: Financial risk management
The Group’s financial instruments consist mainly of deposits with banks and accounts receivable and payable.
The Group’s activities expose it to a variety of financial risks: market risk (ie. interest rate risk), credit risk and
liquidity risk. The Group’s overall risk management program focuses on the unpredictability of financial markets
and seeks to minimise potential adverse effects on the financial performance of the Group. The Group uses
different methods to measure different types of risk to which it is exposed.
The Group’s Risk Committee (“the Committee) performs the duties of risk management in identifying and
evaluating sources of financial and other risks. The Committee provides written principles for overall risk
management which balance the potential adverse effects of financial risks on Group’s financial performance and
position with the “upside” potential made possible by exposure to these risks and by considering the costs and
expected benefits of the various methods available to manage them.
Interest Rate Risk
Interest rate risk is the risk that the fair value or future cash flows of financial instruments will fluctuate because
of changes in market interest rates. The Group’s exposure to the risk of changes in market interest rates relates
primarily to the Group’s Australian Dollar current and non-current debt obligations with floating interest rates.
The Group is also exposed to interest rate risk on its cash and short term deposits.
2022
Fixed
interest
rate
maturing
in 1 year or
less
$
Fixed
interest
rate
maturing
greater
than 1 year
$
Floating
Interest
rate
$
Non-
interest
bearing
$
Total
$
Weighted
average
effective
interest
rate
$
Financial assets
Cash and cash equivalents
3,776,846
Trade and other receivables
Restricted cash
Financial liabilities
Trade and other payables
Lease liabilities
-
-
3,776,846
-
-
-
-
-
-
-
-
-
-
99,817
3,879,469
87,487
87,487
161,302
-
161,302
161,302
187,304
4,128,259
-
988,889
988,889
268,887
363,816
-
632,703
268,887
363,816
988,889
1,621,592
1.00
-
1.00
-
6.00
EMYRIA ANNUAL REPORT 2022
64
Notes to the consolidated financial statements
For the year ended 30 June 2022
Note 21: Financial risk management (continued)
2021
Fixed
interest
rate
maturing
in 1 year
or less
$
Fixed
interest
rate
maturing
greater
than 1 year
$
Floating
Interest
rate
$
Non-
interest
bearing
$
Total
$
Weighted
average
effective
interest
rate
$
Financial assets
Cash and cash equivalents
6,528,736
Trade and other receivables
Restricted cash
Financial liabilities
Trade and other payables
Lease liabilities
-
-
6,528,736
-
-
-
-
-
-
-
-
-
-
190
6,528,926
273,404
273,404
144,647
17,217
161,864
144,647
290,811
6,964,194
-
678,523
678,523
197,630
752,069
-
949,699
197,630
752,069
678,523
1,628,222
1.00
-
1.00
-
6.00
Sensitivity Analysis – Interest Rate Risk
The Group has performed a sensitivity analysis relating to its exposure to interest rate risk at the reporting date.
This sensitivity analysis demonstrates the effect on the current period results and equity which could result from a
change in interest rates.
Change in loss
Increase by 1%
Decrease by 1%
30 June
2022
$
37,768
37,768
30 June
2021
$
65,287
65,287
Credit risk
The Group has no significant concentrations of credit risks.
Credit risk arises from cash and cash equivalents, deposits with banks and financial institutions, as well as credit
exposures to customers. The maximum exposure to credit risk at the reporting date is the carrying amount of the
financial assets as summarised above of this note.
As at 30 June 2022, all cash and cash equivalents were held with National Australia Bank with an A (Standard
and Poor’s) credit rating. In relation to trade receivables, management assesses the credit quality of the customer,
taking into account its financial position, past experience and other factors.
The credit risk on other receivables is limited as it is comprised of GST recoverable from the Australian Taxation
Office. The credit risk on liquid funds is limited because the counter party is a bank with high credit rating.
EMYRIA ANNUAL REPORT 2022
65
Notes to the consolidated financial statements
For the year ended 30 June 2022
Liquidity risk
Prudent liquidity risk management involves the maintenance of sufficient cash, committed credit facilities and
access to capital markets. It is the policy of the Board to ensure that the Group is able to meet its financial
obligations and maintain the flexibility to pursue attractive investment opportunities through keeping committed
credit lines available where possible, ensuring the Group has sufficient working capital. The Group manages
liquidity risk by continuously monitoring forecast and actual cash flows.
Contractual maturities of financial liabilities
As at the reporting date the Group had total financial liabilities of $1,621,592 (2021: $1,628,222) which
comprised of trade and other payables and borrowings with a maturity of less than 6 months and lease
liabilities maturing within the next four years.
Capital risk management
The Group manages its capital to ensure that it will be able to continue as a going concern while maximising the
potential return to shareholders. The capital structure of the Company consists of equity attributable to equity
holders, comprising issued capital and reserves as disclosed in notes 11 and 13.
Fair value of financial assets and liabilities
The fair value of financial assets and liabilities at approximate carrying values.
Note 22: Fair value measurement
Fair value hierarchy
The Group’s assets and liabilities measured or disclosed at fair value, using a three level hierarchy, based on the
lowest level of input that is significant to the entire fair value measurement, being:
Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access
at the measurement date.
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability,
either directly or indirectly.
Level 3: Unobservable inputs for the asset or liability.
The Group does not have assets and liabilities measured or disclosed at fair value as at 30 June 2022 and 2021.
Estimates of fair value take into account factors and market conditions evident at balance date. Uncertainty and
changes in global market conditions in the future may impact fair values in the future.
Transfers between level 1, 2 and 3
There were no movements between different fair value measurement levels during the financial year (2021: none)
EMYRIA ANNUAL REPORT 2022
66
Notes to the consolidated financial statements
For the year ended 30 June 2022
Note 23: Subsidaries
Name of entity
Emyria Clinical Network Pty Ltd
Emyria Clinical Research Pty Ltd1
Emyria Data Management Pty Ltd1
Emyria IP Holdings Pty Ltd1
Openly Care Inc.
Emyria UK Ltd* 1
Country of
incorporation
Australia
Australia
Australia
Australia
United States
United Kingdom
Class of
Shares
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
2022
100%
100%
100%
100%
100%
100%
2021
100%
100%
100%
100%
100%
100%
* This entity was incorporated on 17 September 2020
1 These entities have been dormant during the financial year.
Note 24: Events after reporting date
The Company secured a loan facility with Radium Capital secured against the R&D Tax Incentive refund with
an interest rate of 14% pa and a maturity date of 31 December 2022. The Company drew down on the facility in
August 2022 for the full amount.
In August 2022, the Company received ethics approval to commence a pivotal Phase 3 clinical trial of its first Ultra-
Pure CBD candidate, EMD-RX5.
In August 2022, the Company issued 575,000 unlisted options under the Company’s employee incentive scheme.
There are no other matters or circumstances that have arisen since the end of the financial year which have
significantly affected or may significantly affect the operations of the Group, the results of those operations, or the
state of affairs of the Group in future financial periods.
Note 25: Remuneration of auditors
Auditor fees incurred during the financial year are as follows:
Audit services – Stantons
Group
2022
$
64,968
64,968
Group
2021
$
51,074
51,074
EMYRIA ANNUAL REPORT 2022
67
Director’s Declaration
In the Directors’ opinion:
a)
the consolidated financial statements and notes set out on pages 32 to 66, and are in accordance with
the Corporations Act 2001, including:
i.
giving a true and fair view of the Group’s financial position as at 30 June 2022 and of its
performance, as represented by the results of its operations, changes in equity and its cash
flows, for the year ended on that date; and
ii.
complying with Australian Accounting Standards, Corporations Regulations 2001 and other
mandatory professional reporting requirements;
b)
there are reasonable grounds to believe that the Group will be able to pay its debts as and when they
become due and payable.
c) the financial statements and notes thereto are in accordance with International Financial Reporting
Standards issued by the International Accounting Standards Board.
This declaration is made after receiving the declarations required to be made to the Directors in accordance
with section 295A of the Corporations Act 2001 for the year ended 30 June 2022.
This declaration is made in accordance with a resolution of the Directors.
Dr Michael Winlo
Managing Director
Dated 29 August 2022
EMYRIA ANNUAL REPORT 2022
68
Auditor’s Declaration
EMYRIA ANNUAL REPORT 2022 Liability limited by a scheme approved under Professional Standards Legislation PO Box 1908 West Perth WA 6872 Australia Level 2, 40 Kings Park Road West Perth WA 6005 Australia Tel: +61 8 9481 3188 Fax: +61 8 9321 1204 ABN: 84 144 581 519 www.stantons.com.au Stantons Is a member of the Russell Bedford International network of firms 29 August 2022 Board of Directors Emyria Limited 661 Newcastle St Leederville WA 6007 Dear Directors RE: EMYRIA LIMITED In accordance with section 307C of the Corporations Act 2001, I am pleased to provide the following declaration of independence to the directors of Emyria Limited. As Audit Director for the audit of the financial statements of Emyria Limited for the year ended 30 June 2022, I declare that to the best of my knowledge and belief, there have been no contraventions of: (i) the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and (ii) any applicable code of professional conduct in relation to the audit. Yours sincerely STANTONS INTERNATIONAL AUDIT AND CONSULTING PTY LTD (An Authorised Audit Company) Samir Tirodkar Director 69
Auditor’s Opinion
EMYRIA ANNUAL REPORT 2022 Liability limited by a scheme approved under Professional Standards Legislation PO Box 1908 West Perth WA 6872 Australia Level 2, 40 Kings Park Road West Perth WA 6005 Australia Tel: +61 8 9481 3188 Fax: +61 8 9321 1204 ABN: 84 144 581 519 www.stantons.com.au Stantons Is a member of the Russell Bedford International network of firms INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF EMYRIA LIMITED Report on the Audit of the Financial Report Opinion We have audited the financial report of Emyria Limited (“the Company”) and its subsidiaries (“the Group”), which comprises the consolidated statement of financial position as at 30 June 2022, the consolidated statement of profit or loss and other comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cash flows for the year then ended, and notes to the financial statements, including a summary of significant accounting policies, and the directors' declaration. In our opinion, the accompanying financial report of the Group is in accordance with the Corporations Act 2001, including: (i) giving a true and fair view of the Group’s financial position as at 30 June 2022 and of its financial performance for the year then ended; and (ii) complying with Australian Accounting Standards and the Corporations Regulations 2001. Basis for Opinion We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are further described in the Auditor's Responsibilities for the Audit of the Financial Report section of our report. We are independent of the Company in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board's APES 110: Code of Ethics for Professional Accountants (the Code) that are relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. Material Uncertainty in Relation to Going Concern As referred to in Note 1(iv) of the consolidated financial statements, the consolidated financial statements have been prepared on a going concern basis. The ability of the Group to continue as a going concern and meet its planned commitments is dependent upon the Group being successful in raising funds through the issuance of capital. If the Group is unable to obtain sufficient funding for its ongoing operating and capital requirements, the Group may not be able to meet its liabilities as and when they fall due, and the realisable value of the Group’s current and non-current assets may be significantly less than book values. Our opinion is not modified in respect of this matter. 70
Auditor’s Opinion
EMYRIA ANNUAL REPORT 2022 2 Key Audit Matters Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial report of the current period. These matters were addressed in the context of our audit of the financial report, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. Key Audit Matters How the matters were addressed in the audit Capitalised development costs During the financial year, the Group capitalised development costs which amounted to $2,894,905 (refer to Note 8 to the financial statements). Capitalisation of development costs was a key audit matter due to: i. judgment involved in applying the requirements of AASB 138 Intangible Assets which includes judgment about the future performance and viability of the project; and ii. the size and nature of the amount the judgment involved in identifying costs that meet the criteria for capitalisation under the requirements of the accounting standards. Inter alia, our audit procedures included the following: i. Evaluated the nature of the development expenses incurred that are capitalised as intangible assets. ii. Assessed the reasonableness of the capitalisation based on our knowledge of the business and industry. iii. Evaluated the appropriateness of expenses capitalised, on a sample basis, by agreeing material costs incurred to external invoices and other relevant supporting documents. iv. Assessing whether any impairment of the capitalised development costs was necessary as at 30 June 2022. v. Assessed the adequacy of the disclosures in accordance with the applicable accounting standards. Revenue recognition The Group’s revenue amounted to $1,822,400 (refer to Note 2(a) to the consolidated financial statements during the financial year ended 30 June 2022. Note 2 to the consolidated financial statements describes the accounting policies applicable to the revenue from contracts with customers, noting that the revenue from the different revenue classifications is recognised in the period when the service is rendered. There is an inherent risk around the accuracy of revenue recorded given the nature of the Group’s activities. Accounting for revenue recognition was a key audit matter due to the significance of revenue in understanding the financial results for users of the consolidated financial statements and the judgment required in applying the requirements of AASB 15 mainly in the identification of the performance obligations under its contracts with customers. Inter alia, our audit procedures included the following: i. Assessed whether the Group’s accounting policies were in accordance with the requirements of AASB 15 Revenue from Contracts with Customers. ii. Reviewed and analysed significant sales contracts to verify correct accounting treatment. iii. Tested on a sample basis, revenue transactions by agreeing revenue recognised during the year to the signed customer contract and other relevant supporting documents and verified that the revenue is recognised when the performance obligation has been satisfied. iv. Evaluated the adequacy of the disclosures in respect of revenue recognition with the criteria prescribed by the applicable standard. 71
Auditor’s Opinion
EMYRIA ANNUAL REPORT 2022 3 Key Audit Matters How the matters were addressed in the audit Measurement of share-based payments During the financial year, the Group recognised share-based payment expense of $1,230,892 in the consolidated statement of profit or loss (refer to Note 12 to the financial statements). The Group awarded share-based payments in the form of share options. The awards vest subject to the achievement of certain vesting conditions. The Group used the Black-Scholes model in valuing the share-based awards, based on the vesting conditions attached to each tranche. Measurement of share-based payments was a key audit matter due to the complex and judgmental estimates used in determining the fair value of the share-based payments. Inter alia, our procedures included the following: i. Reviewed the relevant agreements to obtain an understanding of the contractual nature and terms and conditions of the share-based payment arrangements. ii. Assessed the assumptions used in the Group’s valuation of share options being the share price of the underlying equity, interest rate, volatility, dividend yield, time to maturity (expected life) and grant date. iii. Assessed the fair value of the calculation through re-performance using the Black Scholes model. iv. Assessed the allocation of the share-based payment expense over the relevant vesting period. v. Assessed the adequacy of the disclosures in accordance with the applicable accounting standards. Other Information The directors are responsible for the other information. The other information comprises the information included in the Group’s annual report for the year ended 30 June 2022 but does not include the financial report and our auditor’s report thereon. Our opinion on the financial report does not cover the other information and accordingly, we do not express any form of assurance opinion thereon. In connection with our audit of the financial report, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial report or our knowledge obtained in the audit or otherwise appears to be materially misstated. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. Responsibilities of the Directors for the Financial Report The directors of the Company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error. In preparing the financial report, the directors are responsible for assessing the ability of the Group to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or to cease operations, or has no realistic alternative but to do so. 72
Auditor’s Opinion
EMYRIA ANNUAL REPORT 2022 4 Auditor's Responsibilities for the Audit of the Financial Report Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with the Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of this financial report. As part of an audit in accordance with Australian Auditing Standards, we exercise professional judgement and maintain professional scepticism throughout the audit. An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial report. The procedures selected depend on the auditor's judgement, including the assessment of the risks of material misstatement of the financial report, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity's preparation of the financial report that gives a true and fair view in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal control. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the Directors, as well as evaluating the overall presentation of the financial report. We conclude on the appropriateness of the Directors' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the financial report or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Group to cease to continue as a going concern. We evaluate the overall presentation, structure and content of the financial report, including the disclosures, and whether the financial report represents the underlying transactions and events in a manner that achieves fair presentation. We obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the financial report. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion. We communicate with the Directors regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in Internal control that we identify during our audit. The Auditing Standards require that we comply with relevant ethical requirements relating to audit engagements. We also provide the Directors with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards. From the matters communicated with the Directors, we determine those matters that were of most significance in the audit of the financial report of the current period and are therefore key audit matters. We describe these matters in our auditor's report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication. 73
Auditor’s Opinion
EMYRIA ANNUAL REPORT 2022 5 Report on the Remuneration Report Opinion on the Remuneration Report We have audited the Remuneration Report included in the directors’ report for the year ended 30 June 2022. In our opinion, the Remuneration Report of Emyria Limited for the year ended 30 June 2022 complies with section 300A of the Corporations Act 2001. Responsibilities The directors of the Company are responsible for the preparation and presentation of the Remuneration Report in accordance with section 300A of the Corporations Act 2001. Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards. STANTONS INTERNATIONAL AUDIT AND CONSULTING PTY LTD (An Authorised Audit Company) Samir Tirodkar Director West Perth, Western Australia 29 August 2022 74
Corporate
Governance
Statement
EMYRIA ANNUAL REPORT 202275
Corporate Governance Statement
The Board of Directors of Emyria Limited. (“Company”)
is responsible for the corporate governance of the
Company. The Board guides and monitors the
business and affairs of the Company on behalf of the
shareholders by whom they are elected and to whom
they are accountable.
ASX Recommendation 1.4: The Company Secretary of
a listed company should be accountable directly to
the Board, through the Chair, on all matters to do with
the proper functioning of the Board.
The Board Charter provides for the Company Secretary to
be accountable directly to the Board through the Chair.
This statement sets out the main corporate governance
practices in place throughout the financial year in
accordance with 4th edition of the ASX Principles
of Good Corporate Governance and Best Practice
Recommendations.
This Statement was approved by the Board of Directors
and is current as at 29 August 2022.
Principle 1: Lay solid foundations for
management and oversight
ASX Recommendation 1.1: A listed entity should have
and disclose a board charter setting out:
The Board has adopted a formal charter that details
the respective Board and management functions and
responsibilities. A copy of this Board charter is available
in the corporate governance section of the Company’s
website at www.emyria.com.
ASX Recommendation 1.2: A listed entity should:
(a) undertake appropriate checks before appointing
a director or senior executive or putting someone
forward for election as a director; and
(b) provide security holders with all material
information in its possession relevant to a decision
on whether or not to elect or re-elect a director.
The Company considers the character, industry
and relevant experience, education and skill set, as
well as interests and associations of candidates for
appointment to the Board or as a senior executive and
conducts appropriate checks to verify the suitability of
the candidate, as part of the appointment process.
Information in relation to Directors seeking
reappointment is set out in the Directors’ report and is
included in the Notice of Annual General Meeting.
ASX Recommendation 1.3: A listed entity should have
a written agreement with each Director and Senior
Executive setting out the terms of their appointment.
The Company has in place written agreements with
each Director and senior executives.
ASX Recommendation 1.5: A listed entity should:
(a) have and disclose a diversity policy;
(b) through its board or a committee of the board
set measurable objectives for achieving gender
diversity in the composition of its board, senior
executives and workforce generally; and
(c) disclose in relation to each reporting period:
(1)
the measurable objectives set for that
period to achieve gender diversity;
(2) the entity’s progress towards achieving
those objectives; and
(3) either:
(A) the respective proportions of men
and women on the board, in senior
executive positions and across the
whole workforce (including how the
entity has defined “senior executive”
for these purposes); or
(B)
if the entity is a “relevant employer”
under the Workplace Gender Equality
Act, the entity’s most recent “Gender
Equality Indicators”, as defined in and
published under that Act.3.
The Company has adopted a Diversity Policy which is
available in the corporate governance section of the
Company’s website at www.emyria.com
The Board considers that, due to the size, nature
and stage of development of the Company, setting
measurable objectives for the Diversity Policy at this
time is not practical. The Board will consider setting
measurable objectives as the Company increases in
size and complexity.
As at 30 June 2022 the Company has one female
Board member (2021: nil) and has 3 female senior
managers (2021: 3). Of the balance of the Company’s
employees 71% are female (2021: 75%).
69% (2021: 68%) of the Company’s employees in
total, including Directors, are female.
EMYRIA ANNUAL REPORT 202276
Corporate Governance Statement
ASX Recommendation 1.6: A listed entity should:
(a) have and disclose a process for periodically
evaluating the performance of the board, its
committees and individual directors; and
(b) disclose for each reporting period whether a
performance evaluation has been undertaken in
accordance with that process during or in respect
of that period.
The Board has adopted a self-evaluation process to
measure its own performance and the performance
during each financial year. The Chairperson is also
responsible for conducting an annual review of overall
board performance during a regular meeting of the
board. A performance review was undertaken during
the reporting period.
ASX Recommendation 1.7: A listed entity should:
(a) have and disclose a process for evaluating the
performance of its senior executives at least once
every reporting period; and
(b) disclose for each reporting period whether a
performance evaluation has been undertaken in
accordance with that process during or in respect
of that period.
The performance of executive Directors including the
Managing Director is considered as part of the Board
review process.
The performance of other executives was reviewed and
monitored by the Managing Director on an ongoing
basis throughout the year.
The Board reviews the business performance of the
Company and its subsidiaries, whether strategic objectives
are being achieved and the development of management
and personnel at each formal board meeting.
A performance review was undertaken during the
reporting period.
Principle 2: Structure the board to add value
ASX Recommendation 2.1: The Board of a listed
entity should:
(a) have a nomination committee which:
(1) has at least three members, a majority
of whom are independent directors; and
(2)
is chaired by an independent director,
and disclose:
(1)
the charter of the committee;
(2) the members of the committee; and
(3) as at the end of each reporting period,
the number of times the committee
met throughout the period and
the individual attendances of the
members at those meetings; or
(b) if it does not have a nomination committee,
disclose that fact and the processes it employs
to address board succession issues and to ensure
that the board has the appropriate balance of
skills, knowledge, experience, independence and
diversity to enable it to discharge its duties and
responsibilities effectively.
Due to the size and nature of the existing Board
and the magnitude of the Company’s operations,
the Company does not currently have a Nomination
Committee. The full Board considers Board composition
and identifies and assesses candidates to fill any casual
vacancy which may arise from time to time.
The Board considers that at this stage no efficiencies
or other benefits would be gained by establishing a
separate Nomination Committee.
ASX Recommendation 2.2: A listed entity should have
and disclose a Board skills matrix setting out the mix
of skills and diversity that the Board currently has or is
looking to achieve in its membership.
On a collective basis the Board’s skills matrix indicates
the mix of skills, experience and expertise that are
considered necessary at Board level for optimal
performance of the Board.
The matrix reflects the Board’s objective to have an
appropriate mix of specific industry and professional
experience including skills such as medical expertise,
drug development, RWE capture, leadership,
governance, strategy, finance, risk management,
Government and international business operations.
A profile of each Director setting out their skills,
experience and period of office is set out in the
Directors’ Report of the latest Annual Report.
EMYRIA ANNUAL REPORT 202277
Corporate Governance Statement
ASX Recommendation 2.3: A listed entity
should disclose:
(a) the names of the directors considered by the
board to be independent directors;
(b) if a director has an interest, position or
relationship of the type described in Box 2.3
(Factors relevant to assessing the independence
of a director) but the board is of the opinion that
it does not compromise the independence of the
director, the nature of the interest, position or
relationship in question and an explanation of
why the board is of that opinion; and
(c) the length of service of each director.
The Board currently consists of Executive Directors Dr
Stewart Washer, Dr Michael Winlo, Dr Alistair Vickery
and Dr Karen Smith and Non-Executive Directors Mr
Matthew Callahan and Sir John Tooke. Mr Callahan
is not considered an independent Director due to an
associated entity being a substantial shareholder in the
Company. Sir John Tooke is considered an independent
Director. As the Company’s activities develop in size,
nature and scope, the composition of the Board
and the implementation of additional corporate
governance policies and structures, including further
independent Directors will be reviewed.
Dr Stewart Washer and Mr Mathew Callahan were
appointed directors on 19 March 2018. Dr Alistair Vickery
was appointed on 18 March 2019. Dr Michael Winlo was
appointed on 7 November 2019, Sir John Tooke was
appointed on 10 February 2020 and Dr Karen Smith
was appointed on 29 November 2021.
ASX Recommendation 2.4: The majority of the Board
of a listed entity should be independent Directors.
Due to the size and scale of the Company’s current
activities, the Board does not consist of a majority of
independent directors.
The Board considers the composition of the Board,
is appropriate given the size and current operations
of the Company. To further facilitate independent
decision-making, the Board has agreed procedures for
Directors to have access in appropriate circumstances
to independent professional advice. As the Company
grows, the Board will consider the appointment of
additional independent directors
ASX Recommendation 2.5: The Chair of a listed entity
should be an independent Director and, in particular,
should not be the same person as the CEO of the entity.
The Board has formed the view that, given the size
and nature of the business of the Company, and the
knowledge and experience Dr Stewart Washer brings to
the Company, that Dr Washer is the most appropriate
person to hold the position of Chairman of the
Company even though he is not independent by reason
of being an Executive Director. The Chairman is not the
same person as the CEO of the entity, with Dr Michael
Winlo performing this role.
ASX recommendation 2.6: A listed entity should
have a program for inducting new directors and
for periodically reviewing whether there is a need
for existing directors to undertake professional
development to maintain the skills and knowledge
needed to perform their role as directors effectively.
Upon appointment to the Board new Directors will be
provided with Company policies and will be provided
an opportunity to discuss the Company’s operations
with senior management and the Board.
The Company encourages its Directors to participate
in professional development opportunities to maintain
the skills and knowledge needed to perform their role
as directors effectively.
Principle 3: Act ethically and responsibly
ASX Recommendation 3.1: A listed entity should
articulate and disclose its values.
The Board has approved a statement of values
and charges the Directors with the responsibility of
inculcating those values across the Company.
A copy of the Company’s statement of values is
available on the Company’s website at
www.emyria.com
ASX Recommendation 3.2: A listed entity should:
(a) have and disclose a code of conduct for its
directors, senior executives and employees; and
(b) ensure that the board or a committee of the
board is informed of any material breaches of
that code.
EMYRIA ANNUAL REPORT 202278
Corporate Governance Statement
The Company has established a Code of Conduct that
sets out the principles covering appropriate conduct
in a variety of contexts and outlines the minimum
standards of behavior expected from its Directors and
employees. The Code of Conduct sets out policies in
relation to various corporate and personal behavior
including safety, discrimination, respecting the law,
anti-corruption, interpersonal conduct and conflict
of interest.
The Code contains a procedure tor reporting material
breaches of the code.
A copy of the Company’s code of conduct is available
in the corporate governance section of the Company’s
website at www.emyria.com.
ASX Recommendation 3.3: A listed entity should:
(a) have and disclose a whistleblower policy; and
(b) ensure that the board or a committee of the
board is informed of any material incidents
reported under that policy.
The Board has adopted a Whistleblower Protection
Policy to ensure concerns regarding unacceptable
conduct including breaches of the Company’s code of
conduct can be raised on a confidential basis, without
fear of reprisal, dismissal or discriminatory treatment.
The purpose of this policy is to promote responsible
whistle blowing about issues where the interests of
others, including the public, or of the organisation itself
are at risk.
The policy contains a procedure tor reporting material
breaches of the policy. A copy of the Company’s
Whistleblower Protection Policy is available on the
Company’s website at www.emyria.com.
ASX Recommendation 3.4: A listed entity should:
(a) have and disclose an anti-bribery and corruption
policy; and
(b) ensure that the board or a committee of the
board is informed of any material breaches of
that policy.
The policy contains a procedure tor reporting material
breaches of the policy. A copy of the Company’s Anti-
Bribery and Anti-Corruption Policy is available on the
Company’s website at www.emyria.com.
Principle 4: Safeguard integrity in
financial reporting
ASX Recommendation 4.1: The Board of a listed
entity should:
(a) have an audit committee which:
(1) has at least three members, all of whom
are non-executive directors and a majority
of whom are independent directors; and
(2)
is chaired by an independent director, who
is not the chair of the board,
and disclose:
(1)
the charter of the committee;
(2) the relevant qualifications and
experience of the members of the
committee; and
(3)
in relation to each reporting period,
the number of times the committee
met throughout the period and
the individual attendances of the
members at those meetings; or
(b) if it does not have an audit committee, disclose
that fact and the processes it employs that
independently verify and safeguard the
integrity of its corporate reporting, including the
processes for the appointment and removal of
the external auditor and the rotation of the audit
engagement partner.
The Board considers that the Company is not currently
of a size, nor are its affairs of such complexity requiring
the formation of a separate Audit Committee.
The full Board carries out the duties that would
ordinarily be assigned to the Audit Committee.
The Board has adopted an Anti-Bribery and Anti-
Corruption Policy for the purpose of setting out
the responsibilities in observing and upholding the
Company’s position on bribery and corruption provide
information and guidance to those working for the
Company on how to recognise and deal with bribery
and corruption issues.
ASX Recommendation 4.2: The Board of a listed
entity should, before it approves the entity’s financial
statements for a financial period, receive from its
CEO and CFO (or equivalent) a declaration that, in
their opinion, the financial records of the entity have
been properly maintained and that the financial
statements comply with the appropriate accounting
EMYRIA ANNUAL REPORT 202279
Corporate Governance Statement
standards and give a true and fair view of the
financial position and performance of the entity and
that the opinion has been formed on the basis of a
sound system of risk management and internal control
which is operating effectively.
The Board has received the assurance required by
ASX Recommendation 4.2 in respect of the financial
statements for the half year ended 31 December 2021
and the full year ended 30 June 2022.
The Board has formed the view that, given the size and
nature of the business of the Company, such a process
is not required in relation to the Company’s quarterly
cash flow reports.
ASX Recommendation 4.3: A listed entity should
disclose its process to verify the integrity of any
periodic corporate report it releases to the market
that is not audited or reviewed by an external auditor.
When preparing periodic corporate reports for release
to the market including the quarterly activity and cash
flow reports, these reports are prepared and reviewed
by the Managing Director before being presented to
the Board for review. Such reports are not be released
to market without the review process by the Managing
Director and the Board.
ASX Recommendation 5.2: A listed entity should
ensure that its board receives copies of all material
market announcements promptly after they have
been made.
The Board has appointed the Company Secretary as
the person responsible for communicating with ASX and
overseeing and coordinating the timely disclosure of
information to ASX. When the confirmation of a release
is received from the ASX the Company Secretary
promptly forwards a copy to the Board.
ASX Recommendation 5.3: A listed entity that gives a
new and substantive investor or analyst presentation
should release a copy of the presentation materials
on the ASX Market Announcements Platform ahead of
the presentation.
The Board has appointed the Company Secretary as
the person responsible for communicating with ASX
and overseeing and coordinating the timely disclosure
of information to ASX. The Company Secretary
releases any new and substantive presentation to
the ASX Market Announcements Platform ahead of
the presentation, a copy of which is available on the
Company’s website at www.emyria.com when released.
Principle 5: Make timely and balanced disclosure
Principle 6: Respect the rights of shareholders
ASX Recommendation 5.1: A listed entity should have
and disclose a written policy for complying with its
continuous disclosure obligations under ASX
Listing Rule 3.1
The Company has established a Continuous Disclosure
Policy which is designed to guide compliance with ASX
Listing Rule disclosure requirements, and to ensure
that all Directors, senior executives and employees of
the Company understand their responsibilities under
the policy.
In accordance with the Company’s continuous
disclosure policy, all information provided to ASX for
release to the market is posted to its website at
www.emyria.com.after ASX confirms an announcement
has been made.
Information in relation to the Company’s continuous
disclosure requirements is set out in the Company’s
corporate governance policy available
at www.emyria.com.
ASX Recommendation 6.1: A listed entity should
provide information about itself and its governance to
investors via its website.
The Company’s website at www.emyria.com contains
information about the Company’s operations, Directors
and management and the Company’s corporate
governance practices, policies and charters. All ASX
announcements made to the market, including annual,
half year and quarterly reports are posted on the
website as soon as they have been released by the
ASX. The full text of all notices of meetings and
explanatory material, the Company’s Annual Report
and copies of all investor presentations are posted on
the Company’s website.
ASX Recommendation 6.2: A listed entity should have
an investor relations program that facilitates effective
two-way communication with investors.
The Company has adopted a Shareholder
Communication Policy, which encourages shareholder
participation and engagement with the Company.
This policy has nominated the Chair, Managing
Director and Company Secretary for having the primary
responsibility for communicating with shareholders.
EMYRIA ANNUAL REPORT 202280
Corporate Governance Statement
The Company actively promotes communication with
shareholders through a variety of measures, including
the use of the Company’s website and email.
The Company’s reports and ASX announcements may
be viewed and downloaded from its website,
www.emyria.com, or the ASX website, www.asx.com.au
under the ASX code “EMD”.
Contact with the Company can be made via an email
address provided on the website and investors can
subscribe to the Company’s electronic mailing list.
ASX Recommendation 6.3: A listed entity should
disclose how it facilitates and encourages
participation at meetings of security holders.
The Shareholder Communication Policy encourages
shareholder participation at shareholders’ meetings.
Shareholders are provided with all notices of meeting
prior to meetings. The Company’s auditor is also made
available for questions at the annual general meeting.
Shareholders are also always given the opportunity to
ask questions of the Directors and management, either
during or after shareholders’ meetings.
The full text of all notices of meetings and explanatory
material are posted on the Company’s website at
www.emyria.com.
ASX Recommendation 6.4: A listed entity should
ensure that all substantive resolutions at a meeting
of security holders are decided by a poll rather than
by a show of hands.
The Company will conduct a poll at meetings of
security holders to decide each resolution.
ASX Recommendation 6.5: A listed entity should give
security holders the option to receive communications
from, and send communications to, the entity and its
security register electronically.
Contact with the Company can be made via an email
address provided on the website and investors can
subscribe to the Company’s electronic mailing list.
The Company’s share register provides a facility whereby
investors can provide email addresses to receive
correspondence from the Company electronically and
investors can contact the share register via telephone,
facsimile or email.
Principle 7: Recognise and manage risk
ASX Recommendation 7.1: The Board of a listed
entity should:
(a) have a committee or committees to oversee risk,
each of which:
(1) has at least three members, all of whom
are non-executive directors and a majority
of whom are independent directors; and
(2)
is chaired by an independent director, who
is not the chair of the board, and disclose:
(1)
the charter of the committee;
(2) the relevant qualifications and
experience of the members of the
committee; and
(3)
in relation to each reporting period,
the number of times the committee
met throughout the period and
the individual attendances of the
members at those meetings; or
(b) if it does not have a risk committee or
committees that satisfy (a) above, disclose that
fact and the processes it employs for overseeing
the entity’s risk management framework.
The Board’s collective experience will assist in the
identification of the principal risks that may affect the
Company’s business. Key operational risks and their
management will be recurring items for deliberation at
Board meetings.
A Risk Committee has been established by the Board.
Members of the Risk Committee are Sir John Tooke
(Chair) MR Matthew Callahan and Dr Alistair Vickery.
The qualifications and experience of the members
of the Risk Committee, and the number of times the
committee met during the financial year are disclosed
in the Directors’ Report contained in the Annual Report.
As a consequence of the size and composition of the
Company’s Board the Risk Committee does not
have a majority of independent Directors, however
the Board considers the composition of the Risk
Committee to be appropriate for the current size
and activities of the Company.
EMYRIA ANNUAL REPORT 202281
Corporate Governance Statement
ASX Recommendation 7.2: The Board or a committee
of the Board, of a listed entity should:
(a) review the entity’s risk management framework
at least annually to satisfy itself that it
continues to be sound and review the entity’s
risk management framework at least annually
to satisfy itself that it continues to be sound and
that the entity is operating with due regard to
the risk appetite set by the board; and
(b) disclose, in relation to each reporting period,
whether such a review has taken place.
The Board conducted such a review during the
reporting period.
The Company is committed to the identification;
monitoring and management of risks associated with
its business activities and has established policies
in relation to the implementation of practical and
effective control systems. The Company has established
a Risk Management Framework and Policy.
A review of the Company’s Risk Management
Framework and Policy was carried out by the Risk
Committee and the Board during the reporting period
to satisfy itself that it continues to be sound and
applicable to the Company’s activities.
ASX Recommendation 7.3: A listed entity
should disclose:
(a) if it has an internal audit function, how the
function is structured and what role it performs; or
(b) if it does not have an internal audit function, that
fact and the processes it employs for evaluating
and continually improving the effectiveness of
its governance, risk management and internal
control processes
The Company does not have an independent internal
audit function. Due to the nature and size of the
Company’s operations, and the Company’s ability
to derive substantially all of the benefits of an
independent internal audit function in the manner
disclosed below, the expense of an independent
internal auditor is not considered to be appropriate.
ASX Recommendation 7.4: A listed entity should
disclose whether it has any material exposure to
environmental and social risks and if it does, how
it manages or intends to manage those risks.
The Company identifies and manages material exposure
to environmental and social risks in a manner consistent
with its Risk Management Framework and Policy.
Environmental: The Company is subject to, and
responsible for, ensuring compliance with various
regulations, licenses, approvals and standards so that its
activities do not cause unauthorised environmental harm.
Through its ongoing management of environmental
activities, the Company has been able to operate in an
environmentally sustainable and responsible manner.
Social: The Company recognises that a failure to
manage stakeholder expectations may lead to
disruption to the Company’s operations.
The Company’s Corporate Code of Conduct outlines
the Company’s commitment to integrity and fair dealing
in its business affairs and to a duty of care to all
employees, clients and stakeholders.
Principle 8: Remunerate fairly and responsibily
ASX Recommendation 8.1: The Board of a listed
entity should:
(a) have a remuneration committee which:
(1) has at least three members, all of whom
are non-executive directors and a majority
of whom are independent directors; and
(2)
is chaired by an independent director,
and disclose:
(1)
the charter of the committee;
(2) the members of the committee; and
(3) as at the end of each reporting period,
the number of times the committee
met throughout the period and the
individual attendances of the members
at those meetings; or
The Board, in conjunction with the Risk Committee,
oversees the Company’s risk management systems,
practices and procedures to ensure effective risk
identification and management and compliance with
internal guidelines and external requirements and
monitors the quality of the accounting function.
(b) if it does not have a remuneration committee,
disclose that fact and the processes it employs
for setting the level and composition of
remuneration for directors and senior executives
and ensuring that such remuneration is
appropriate and not excessive.
EMYRIA ANNUAL REPORT 2022
ASX Recommendation 8.3: A listed entity which has
an equity-based remuneration scheme should:
(a) have a policy on whether participants are
permitted to enter into transactions (whether
through the use of derivatives or otherwise) which
limit the economic risk of participating in the
scheme; and
(b) disclose that policy or a summary of it.
The Company’s Trading Policy prohibits the use of
derivatives in relation to unvested equity instruments,
including performance share rights, and vested
company securities that are subject to disposal
restrictions (such as a “Holding Lock”.
Derivatives may be used in relation to vested positions
which are not subject to disposal restrictions subject to
compliance with the law and the other provisions of the
Trading Policy.
82
Corporate Governance Statement
The Board as a whole performs the function of a
Remuneration Committee which includes setting the
Company’s remuneration structure, determining eligibilities
to incentive schemes, assessing performance and
remuneration of senior management and determining
the remuneration and incentives of the Board.
The Board considers that the Company is not currently
of a size, nor are its affairs of such complexity requiring
the formation of a separate Remuneration Committee.
The Board may obtain external advice from
independent consultants in determining the Company’s
remuneration practices, including remuneration levels,
where considered appropriate.
ASX Recommendation 8.2: A listed entity should
separately disclose its policies and practices
regarding the remuneration of Non-Executive
Directors and the remuneration of Executive
Directors and other senior executives.
The remuneration of any Executive Director will be
decided by the Board, without the affected Executive
Director participating in that decision-making process.
A Non-Executive Director may be paid fees or
other amounts in accordance with any consultancy
agreement in which they have an interest or as the
Directors determine from time to time where a Director
performs special duties or otherwise performs services
outside the scope of the ordinary duties of a Director or
any consultancy agreement in place.
In addition, subject to any necessary Shareholder
approval Directors may receive non-cash performance
incentives such as options or performance rights.
Directors are also entitled to be paid reasonable travel
and other expenses incurred by them in the course of
the performance of their duties as Directors.
The Board reviews and approves the Company’s
remuneration policy in order to ensure that the
Company is able to attract and retain executives
and Directors who will create value for Shareholders,
having regard to the amount considered to be
commensurate for an entity of the Company’s size and
level of activity as well as the relevant Directors’ time,
commitment and responsibility.
The Board is also responsible for reviewing any
employee incentive and equity-based plans including
the appropriateness of performance hurdles and total
payments proposed.
EMYRIA ANNUAL REPORT 202283
ASX Additional Information
Twenty largest shareholders at 28 August 2022
Position Holder Name
Holding (units)
% total
units
1
2
3=
3=
3=
6
7
8
9
10
11
12
13
14
15
16
17
18
19
Dr Stewart James Washer & Dr Patrizia Derna Washer (The Washer Family A/c)
28,400,000
10.33%
Tattarang Ventures Pty Ltd
20,000,000
7.27%
Mal Washer Nominees Pty Ltd (Mal Washer Family No1 A/c)
19,600,000
7.13%
Mr Craig Lawrence Darby (Craig Lawrence Darby A/c)
Mercator Shipwrights Pty Ltd (Mecator A/c)
Mr Sufian Ahmad (Sixty Two Capital A/c)
19,600,000
7.13%
19,600,000
7.13%
10,276,210
3.74%
Kobala Investments Pty Ltd (Fernando Edward Family A/c)
8,725,000
3.17%
Lakewest Pty Ltd (Raymond Desmond Family A/c)
Rimoyne Pty Ltd
Miss Sihong Zeng
Mr Stephen Peter Somerville
Mr Bilal Ahmad
Mr Pak Lim Kong
Mr Pak Lim Kong
Woodlands Opportunity Fund Pty Ltd
Mr Craig Lawrence Darby
D Schecter Medicine Professional Corporation
Adam James (Araucaria A/c)
Mr Boyun Liu
5,731,960
2.08%
5,171,313
1.88%
5,043,762
1.83%
4,900,000
1.78%
3,450,000
1.25%
3,416,667
1.24%
2,150,000
0.78%
2,031,221
0.74%
2,000,000
0.73%
1,960,000
0.71%
1,960,000
0.71%
1,722,497
0.63%
20
Mr Tony Athas & Mrs Angela Athas (Athas Family Super Fund A/c)
1,575,000
0.57%
Total
167,313,630
60.84%
Distribution of shareholders at 28 August 2022
Holding Ranges
Holders
Total Units
Above 0 up to and including 1,000
Above 1,000 up to and including 5,000
Above 5,000 up to and including 10,000
Above 10,000 up to and including 100,000
above 100,000
Totals
48
1000
534
992
213
2,787
The number of shareholders holding less than a marketable parcel is 324.
13,260
2,775,253
4,334,440
32,566,349
235,313,167
% Issued
Share Capital
0.00%
1.01%
1.58%
11.84%
85.57%
275,002,469
100.00%
EMYRIA ANNUAL REPORT 2022
84
ASX Additional Information
Substantial shareholders at 28 August 2022
Stewart James Washer & Patrizia Derna Washer
Tattarang Ventures Pty Ltd
Mal Washer Nominees Pty Ltd
Mercator Shipwrights Pty Ltd
Craig Lawrence Darby
49,325,599
19,600,000
22,709,790
19,600,000
19,600,000
Class of shares and voting rights
At meetings of members or classes of members each member entitled to vote may vote in person or by proxy or
attorney; and on a show of hands every person present who is a member has one vote, and on a poll every person
present in person or by proxy or attorney has one vote for each ordinary share held.
On-market buy-back
There is no current on-market buy-back
Unlisted Options at 28 August 2022 - Part 1
Number of Holders and Holding Ranges
Exercisable at
Expiring on
No of holders and % issued:
10,001 - 100,000
> 100,000
Totals
Holders (> 20%) of class not issued
under employee incentive scheme
$0.450
$0.450
$0.114
$0.200
$0.114
13 June 2023 26 Sept 2023
13 Nov 2024
22 Dec 2022
22 Dec 2023
-
-
14
100%
14
100%
-
1
1
0%
100%
2
8
1%
12
9%
-
0%
99%
10
91%
1
100%
100%
10
100%
22
100%
1
100%
Australian Medical Research Pty Ltd
600,000
Sixty Two Capital Pty Ltd
Bruce Robinson
Karen Lesley Smith
Mr Mufian Ahmad
Continue reading text version or see original annual report in PDF format above