Quarterlytics / Healthcare / Medical - Diagnostics & Research / ENDRA Life Sciences

ENDRA Life Sciences

ndra · NASDAQ Healthcare
Claim this profile
Ticker ndra
Exchange NASDAQ
Sector Healthcare
Industry Medical - Diagnostics & Research
Employees 11-50
← All annual reports
FY2019 Annual Report · ENDRA Life Sciences
Sign in to download
Loading PDF…
SECURITIES & EXCHANGE COMMISSION EDGAR FILING

ENDRA Life Sciences Inc.

Form: 10-K 

Date Filed: 2020-03-26

Corporate Issuer CIK:   1681682

© Copyright 2020, Issuer Direct Corporation. All Right Reserved. Distribution of this document is strictly prohibited, subject to the terms of use.

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-K

 (Mark One)

☒ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Fiscal Year Ended  December 31, 2019

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________________ to __________________

Commission file number: 001-37969

ENDRA Life Sciences Inc.
(Exact Name of Registrant as Specified in Its Charter)

Delaware
(State or Other Jurisdiction of Incorporation or Organization)

26-0579295
(I.R.S. Employer Identification No.)

3600 Green Court, Suite 350, Ann Arbor, MI
(Address of Principal Executive Offices)

48105-1570
(Zip Code)

(734) 335-0468
(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class
Common Stock, par value $0.0001 per share
Warrants, each to purchase one share of Common Stock

Name of each exchange on which registered
The Nasdaq Stock Market LLC
The Nasdaq Stock Market LLC

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes  ☐ No ☒

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes  ☐ No ☒

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during  the  preceding  12  months  (or  for  such  shorter  period  that  the  registrant  was  required  to  file  such  reports),  and  (2)  has  been  subject  to  such  filing
requirements for the past 90 days. Yes ☒ No ☐

Indicate  by  check  mark  whether  the  registrant  has  submitted  electronically  and  posted  on  its  corporate  Web  site,  if  any,  every  Interactive  Data  File
required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was
required to submit and post such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an
emerging growth company. See definitions of "large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule
12b-2 of the Exchange Act.

Large accelerated filer 
Non-accelerated filer 
Emerging growth company 

☐  
☒  
☒  

Accelerated filer 
Smaller reporting company 

☐  
☒  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any

new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act): Yes  ☐ No ☒

The  aggregate  market  value  of  voting  and  non-voting  common  equity  held  by  non-affiliates  of  the  registrant,  as  of  June  28,  2019,  was  approximately

$12,170,900 based on the closing sales price of the common stock on such date as reported on the Nasdaq Capital Market.

As of March 23, 2020, there were 13,483,125 shares of the registrant’s common stock outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

The registrant intends to file a definitive proxy statement pursuant to Regulation 14A within 120 days after the end of the fiscal year ended December 31, 2019.
Portions of such proxy statement are incorporated by reference into Part III of this Form 10-K.

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
ENDRA LIFE SCIENCES INC.
TABLE OF CONTENTS

PART I                        
Item 1. Business.
Item 1A. Risk Factors.
Item 1B. Unresolved Staff Comments.
Item 2. Properties.
Item 3. Legal Proceedings.
Item 4. Mine Safety Disclosures.

PART II
    Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.

Item 6. Selected Financial Data.

    Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk.
Item 8. Financial Statements and Supplementary Data.

    Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.

Item 9A. Controls and Procedures.
Item 9B. Other Information.

PART III

Item 10. Directors, Executive Officers and Corporate Governance.
Item 11. Executive Compensation.

    Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholders Matters.
    Item 13. Certain Relationships and Related Transactions, and Director Independence.

Item 14. Principal Accountant Fees and Services.

PART IV

Item 15. Exhibits, Financial Statements and Schedules.
Item 16. Form 10-K Summary.

  Page
 3
 3
 16
 36
 36
 36
 36
 37
                  37
 37
                  37
 43
 44

                 45

 45
 46
 47
 47
 47

                 47
                 47

 47
 48
 48
 49

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Annual Report on Form 10-K (this “Annual Report”) contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933,
as  amended,  and  Section  21E  of  the  Securities  Exchange  Act  of  1934,  as  amended,  that  are  intended  to  be  covered  by  the  “safe  harbor”  created  by  those
sections.  Forward-looking  statements,  which  are  based  on  certain  assumptions  and  describe  our  future  plans,  strategies  and  expectations,  can  generally  be
identified  by  the  use  of  forward-looking  terms  such  as  “believe,”  “expect,”  “may,”  “will,”  “should,”  “would,”  “could,”  “seek,”  “intend,”  “plan,”  “goal,”  “project,”
“estimate,” “anticipate,” “strategy”, “future”, “likely” or other comparable terms and references to future periods. All statements other than statements of historical
facts  included  in  this  Annual  Report  regarding  our  strategies,  prospects,  financial  condition,  operations,  costs,  plans  and  objectives  are  forward-looking
statements. Examples of forward-looking statements include, among others, statements we make regarding: expectations for revenues, cash flows and financial
performance, the anticipated results of our development efforts and the timing for receipt of required regulatory approvals and product launches.

Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations
and  assumptions  regarding  the  future  of  our  business,  future  plans  and  strategies,  projections,  anticipated  events  and  trends,  the  economy  and  other  future
conditions.  Because  forward-looking  statements  relate  to  the  future,  they  are  subject  to  inherent  uncertainties,  risks  and  changes  in  circumstances  that  are
difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated in the forward-
looking statements. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause our actual results and financial
condition to differ materially from those indicated in the forward-looking statements include, among others, the following:

● our limited commercial experience, limited cash and history of losses;

● our ability to obtain adequate financing to fund our business operations in the future;

● our ability to achieve profitability;

● our ability to develop a commercially feasible application based on our Thermo-Acoustic Enhanced Ultrasound (“TAEUS”) technology;

● market acceptance of our technology;

● uncertainties associated with COVID-19 or coronavirus, including its possible effects on our operations;

● results of our human studies, which may be negative or inconclusive;

● our ability to find and maintain development partners;

● our reliance on third parties, collaborations, strategic alliances and licensing arrangements to complete our business strategy;

● the amount and nature of competition in our industry;

● our ability to protect our intellectual property;

● potential changes in the healthcare industry or third-party reimbursement practices;

● delays and changes in regulatory requirements, policy and guidelines including potential delays in submitting required regulatory applications for Conformité
Européene (“CE”) mark certification or U.S. Food and Drug Administration (“FDA”) approval;

● our ability to obtain and maintain CE mark certification and secure required Food and Drug Administration (“FDA”) and other governmental approvals for our
TAEUS applications;

● our ability to comply with regulation by various federal, state, local and foreign governmental agencies and to maintain necessary regulatory clearances or
approvals;

● our dependence on our senior management team; and

● the other risks and uncertainties described in the Risk Factors and in Management’s Discussion and Analysis of Financial Condition and Results of Operations
sections of this Annual Report.

Any forward-looking statement made by us in this report is based only on information currently available to us and speaks only as of the date on which it is made.
We undertake no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of
new information, future developments or otherwise.

2

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PART I

As used in this Annual Report, unless the context otherwise requires, the terms “ENDRA,” “we,” “us,” “our,” and the “Company” refer to ENDRA Life Sciences
Inc., a Delaware corporation.

Item 1. Business

Overview

We are leveraging experience with pre-clinical enhanced ultrasound devices to develop technology for increasing the capabilities of clinical diagnostic ultrasound
in order to broaden patient access to the safe diagnosis and treatment of a number of significant medical conditions in circumstances where expensive X-ray
computed tomography (“CT”) and magnetic resonance imaging (“MRI”) technology, or other diagnostic technologies such as surgical biopsy, are unavailable or
impractical.

In 2010, we began marketing and selling our Nexus 128 system, which combined light-based thermoacoustics and ultrasound to address the imaging needs of
researchers studying disease models in pre-clinical applications. Building on this expertise in thermoacoustics, we have developed a next-generation technology
platform — Thermo Acoustic Enhanced Ultrasound, or TAEUS — which is intended to enhance the capability of clinical ultrasound technology and support the
diagnosis and treatment of a number of significant medical conditions that currently require the use of expensive CT or MRI imaging or where imaging is not
practical using existing technology. We ceased production of our Nexus 128 system as of January 1, 2019 and stopped providing service support and parts for all
existing Nexus 128 systems as of July 1, 2019 in order to focus our resources on the development of our TAEUS technology.

Unlike the near-infrared light pulses used in our legacy Nexus 128 system, our TAEUS technology uses radio frequency (“RF”) pulses to stimulate tissues, using
a small fraction (less than 1%) of the energy that would be transmitted into the body during an MRI scan. The use of RF energy allows our TAEUS technology to
penetrate deep into tissue, enabling the imaging of human anatomy at depths equivalent to those of conventional ultrasound. The RF pulses are absorbed by
tissue and converted into ultrasound signals, which are detected by an external ultrasound receiver and a digital acquisition system that is part of the TAEUS
system. The detected ultrasound is processed into images and other forms of data using our proprietary algorithms and displayed to complement conventional
gray-scale ultrasound images.

As  described  below,  our  first  TAEUS  platform  application  will  focus  on  quantifying  fat  in  the  liver  and  stage  progression  of  nonalcoholic  fatty  liver  disease
(“NAFLD”) which, untreated, can progress to Nonalcoholic Steatohepatitis, or NASH, cirrhosis and liver cancer. In April 2016, we entered into a Collaborative
Research  Agreement  with  General  Electric  Company,  acting  through  its  GE  Healthcare  business  unit  and  the  GE  Global  Research  Center  (collectively,  “GE
Healthcare”),  under  which  GE  Healthcare  has  agreed  to  assist  us  in  our  efforts  to  commercialize  this  application.  In  November  2017,  we  contracted  with  the
Centre  for  Imaging  Technology  Commercialization  (“CIMTEC”)  to  initiate  human  studies,  through  Canada-based  Robarts  Research  Institute,  with  our  TAEUS
device  targeting  NAFLD.  In  October  2018,  we  received  an  Investigational  Testing  Authorization  (“ITA”)  from  Health  Canada  to  commence  the  first  human
studies in healthy volunteers with our TAEUS clinical system targeting NAFLD, guiding our algorithm development, and comparing our technology to MRI. The
feasibility  study,  the  first  of  several  planned  human  studies,  was  conducted  in  collaboration  with  the  widely  respected  Robarts  Research  Institute  in  London,
Canada. We reported the completion and top-level findings of this study on September 26, 2019. The data collected from the study, including additional usability
inputs,  was  included  in  our  TAEUS  liver  device  technical  file  submission  for  device  CE  mark,  which  we  submitted  in  December  2019.  We  received  CE  mark
approval for our NAFLD TAEUS application in March 2020.

Each of our TAEUS platform applications will require regulatory approvals before we are able to sell or license the application. Based on certain factors, such as
the  installed  base  of  ultrasound  systems,  availability  of  other  imaging  technologies,  such  as  CT  and  MRI,  economic  strength  and  applicable  regulatory
requirements, we intend to seek initial approval of our applications for sale in the European Union, followed by the United States and China.

Diagnostic Imaging Technologies

Diagnostic imaging technologies such as CT, MRI and ultrasound allow physicians to look inside a person’s body to guide treatment or gather information about
medical conditions such as broken bones, cancers, signs of heart disease or internal bleeding. The type of imaging technology a physician uses depends on a
patient’s symptoms and the part of the body being examined. CT technology is well suited for viewing bone injuries, diagnosing lung and chest problems, and
detecting cancers. MRI technology excels at examining soft tissue in ligament and tendon injuries, spinal cord injuries, and brain tumors. CT scans can take as
little as 5 minutes, while an MRI scan can take up to 30 minutes.

3

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unfortunately,  while  CT  and  MRI  systems  are  versatile  and  create  high  quality  images,  they  are  also  expensive  and  not  always  accessible  to  patients.  A  CT
system  costs  approximately  $1  million  and  an  MRI  system  can  cost  up  to  $3  million.  CT  and  MRI  systems  are  large  and  can  weigh  several  tons,  typically
requiring significant modifications to existing healthcare facilities to safely site the CT and MRI equipment. Because of their size and weight, CT and MRI systems
are usually fixed-in-place at major medical facilities. As a result, they are less accessible to primary care and rural clinics, economically developing markets, and
patient bedsides. As of 2013, there were only approximately 64,000 CT systems and 32,000 MRI systems in the world, approximately 50% of which were located
in the U.S. and Japan.

While CT and MRI systems create high quality images, their use is not always practical. For example, the diagnosis and treatment of the estimated 1.4 billion
patients  suffering  from  NAFLD  requires  ongoing  surveillance  of  the  patients’  livers  to  assess  the  progression  of  the  disease  and  the  efficacy  of  treatment.
However, the use of CT and MRI systems to perform that surveillance is impractical for a number of reasons, including the high cost of the scan, the limited
availability of CT and MRI systems and the required use of contrast agents, including those containing radioactive substances that can cause allergic reactions
and reduced kidney functions. Patient exposure to the ionizing radiation generated by a CT system must be limited for safety reasons. Similarly, because of the
strong magnetic field created by an MRI machine, patients with metal joint replacements or cardiac pacemakers cannot be imaged with an MRI system.

Because of CT and MRI’s limited availability and practical limitations, a patient who would otherwise be a candidate for CT or MRI scanning must often rely on
less  effective  or  less  practical  methods.  For  example,  MRI  scans  are  not  typically  used  to  measure  tissue  temperature  during  thermoablative  (temperature
based) surgery. Instead, physicians use printed manufacturer guidelines to time the thermal surgery or insert surgical temperature probes in an attempt to guide
treatment. As a result, the treatment is often imprecise or comes with additional risks, such as infection.

These limitations have led to a decrease in the number of CT scans. According to the American College of Radiology, the overall number of CT scans performed
in  the  United  States  under  Medicare  Part  B  fell  approximately  8%  from  2009  to  2014.  The  decline  in  CT  scans  has  been  accompanied  by  increased  use  of
alternative  scanning  technologies.  The  American  College  of  Radiology  reported  that  the  overall  number  of  ultrasound  scans  performed  in  the  United  States
under Medicare Part B increased approximately 6% from 2009 to 2014. During the same period MRI usage increased by 5%, but remains significantly below the
use of ultrasound technology, even in the United States.

Ultrasound Technology

An ultrasound machine transmits sound waves, which bounce off tissues, organs and blood in the body. The ultrasound machine captures these echoes and
uses  them  to  create  an  image.  Ultrasound  technology  excels  at  imaging  the  structure  of  internal  organs,  muscles  and  bone  surfaces.  Due  to  its  utility,  cost-
effectiveness and safety profile, ultrasound imaging is frequently used in a physician’s examination room or at a patient’s bedside as a first-line diagnostic tool,
which has resulted in an overall increase in the number of ultrasound scans performed.

Ultrasound systems are more broadly available to patients than either CT or MRI systems. There are an estimated one million ultrasound systems globally in use
today. Ultrasound systems are relatively inexpensive compared to CT and MRI systems, with smaller portable ultrasound systems costing as little as $10,000 and
new cart-based ultrasound systems costing between $75,000 and $200,000. Ultrasound systems are also more mobile than CT and MRI systems and many are
designed to be moved by an operator from room to room, or closer to patients. Ultrasound technology does not present the same safety concerns as CT and MRI
technology, since ultrasound does not emit ionizing radiation and ultrasound contrast agents are generally considered to be safe.

However,  ultrasound’s  imaging  capabilities  are  more  limited  compared  to  CT  and  MRI  technology.  For  example,  ultrasound  systems  cannot  measure  tissue
temperature during thermal ablation surgery, or quantify fat to diagnose early stage liver disease -- instances where CT and MRI systems are used.

4

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
Ultrasound Market

Sales of ultrasound diagnostic equipment were approximately $4.4 billion globally in 2017 and are expected to grow at approximately 4.4% annually. There are
an estimated one million installed systems generating over 400 million annual diagnostic ultrasound procedures globally. Additionally, an estimated 30,000 to
50,000 new and replacement systems are sold into the market each year. These numbers include both portable and cart-based ultrasound systems, and cover
all  types  of  diagnostic  ultrasound  procedures,  including  systems  intended  for  cardiology,  prenatal  and  abdominal  use.  We  do  not  currently  intend  to  address
ultrasound systems focused on applications in prenatal care, where we believe our TAEUS technology will not substantially impact patient care. Accordingly, we
define our addressable market for one or more of our TAEUS applications at approximately 365,000 cart-based ultrasound systems currently in use throughout
the world.

We believe that demand for ultrasound systems is driven primarily by the following factors:

● Population growth and age demographics that increase the demand for diagnostic screening for cancer, cardiology, and prenatal applications.

● Economic development broadening investment in healthcare in underserved markets such as China and Latin America, where ultrasound technology has
significant appeal due to its price point and flexibility at point-of-care.

● Expanding ultrasound applications and improving image quality that drive demand for new ultrasound technologies, such as software enhancements, bi-axial
probes, and dedicated single application systems.

● Positive insurance reimbursement rate trends for ultrasound diagnostics due to the technology’s safety and cost-effectiveness.

Unmet Need

We  believe  that  the  limited  availability  of  high-utility  and  cost-effective  imaging  technology  represents  a  significant  unmet  medical  need.  We  believe  that
expanding the capability of ultrasound technology to perform more of the imaging tasks presently available only on expensive CT and MRI systems will satisfy
this unmet need.

Our Solutions

Our Thermo-Acoustic Enhanced Ultrasound, or TAEUS, technology uses a pulsed energy source – specifically, radio-frequency, or RF – to generate ultrasonic
waves  in  tissue.  These  waves  are  then  detected  with  ultrasound  equipment  and  used  to  create  high-contrast  images  and  other  forms  of  data  using  our
proprietary  algorithms.  Unlike  conventional  ultrasound,  which  creates  images  based  on  the  scattering  properties  of  tissue,  thermoacoustic  imaging  provides
tissue absorption maps of the pulsed energy, similar to those generated by CT scans. Ultrasound is only utilized to transmit the absorption signal to the imaging
system outside of the body.

Our TAEUS Technology Platform for Clinical Applications

To  increase  the  utility  of  our  thermoacoustic  technology,  in  2013  we  began  to  develop  our  TAEUS  technology  platform.  Unlike  the  near-infrared  light  pulses
used in our earlier photoacoustic systems, our TAEUS technology uses RF pulses to stimulate tissues, using a small fraction of the energy transmitted into the
body during an MRI scan. Using RF energy enables our TAEUS technology to penetrate deep into tissue, enabling the imaging of human anatomy at depths
equivalent to those of conventional ultrasound. The RF pulses are absorbed by tissue and converted into ultrasound signals, which are detected by an external
ultrasound receiver and a digital acquisition system that is part of the TAEUS system. Our RF-based thermoacoustics imaging is not adversely affected by blood-
filled  organs,  enabling  our  TAEUS  technology  to  be  used  in  clinical  liver  applications,  among  others.  The  detected  ultrasound  can  then  be  processed  into
ultrasound  overlays  or  quantitative  data  that  may  be  translated  into  clinically  useful  metrics  using  our  proprietary  algorithms  and  displayed  to  complement
conventional gray-scale ultrasound images. The TAEUS imaging concept is illustrated below:

5

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
After required regulatory approvals, our TAEUS technology can be added as an accessory to existing ultrasound systems, helping to improve clinical decision-
making on the front lines of patient care, without requiring substantially new clinical workflows or large capital investments. We are also developing TAEUS for
incorporation into new ultrasound systems manufactured by companies such as GE Healthcare, described more fully below.

We believe that our TAEUS technology has the potential to add a number of new capabilities to conventional ultrasound and thereby enhance the utility of both
existing and new ultrasound systems and extend the use of ultrasound technology to circumstances that either currently require the use of expensive CT or MRI
imaging  systems,  where  imaging  is  not  practical  using  existing  technology,  or  where  other  assessment  tools  such  as  surgical  biopsy  are  required.  To
demonstrate the capabilities of our TAEUS platform, we have conducted various internal ex-vivo laboratory experiments and limited internal in-vivo large animal
studies. In our ex-vivo and in-vivo testing, we have demonstrated that the TAEUS platform has the following capabilities and potential clinical applications:

● Tissue Composition: Our TAEUS technology enables ultrasound to distinguish fat from lean tissue. This capability would enable the use of TAEUS-enhanced
ultrasound for the early identification, staging and monitoring of NAFLD, a precursor to nonalcoholic steatohepatitis (“NASH”), liver fibrosis, cirrhosis and liver
cancer.

● Temperature Monitoring: Our TAEUS technology enables traditional ultrasound to visualize changes in tissue temperature, in real time. This capability would
enable the use of TAEUS-enhanced ultrasound to guide thermoablative therapy, which uses heat or cold to remove tissue, such as in the treatment of cardiac
atrial fibrillation, or removal of cancerous liver and kidney lesions, with greater accuracy.

● Vascular Imaging: Our TAEUS technology enables ultrasound to view blood vessels from any angle, using only a saline solution contrasting agent, unlike
Doppler ultrasound, which requires precise viewing angles. This capability would enable the use of TAEUS-enhanced ultrasound to easily identify arterial plaque
or malformed vessels.

● Tissue Perfusion: Our TAEUS technology enables ultrasound to image blood flow at the capillary level in a region, organ or tissue. This capability could be
used to assist physicians in characterizing microvasculature fluid flows symptomatic of damaged tissue, such as internal bleeding from trauma, or diseased
tissue, such as certain cancers.

6

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
Because of the large number of traditional ultrasound systems currently in global use, we are first developing our TAEUS technology for sale as an aftermarket
accessory  that  works  with  existing  ultrasound  systems.  Because  our  TAEUS  technology  is  designed  to  enhance  the  utility  of,  not  replace,  conventional
ultrasound, we believe healthcare providers will be able to increase the utilization of, and generate new revenue from, their existing ultrasound systems once we
obtain required regulatory approval for specific applications. We further believe that clinicians will be attracted to our technology because it will enable them to
perform  more  procedures  with  existing  ultrasound  equipment,  thereby  retaining  more  imaging  patients  in  their  clinics  rather  than  referring  patients  out  to  a
regional medical center for a CT or MRI scan.

ENDRA’s first clinical product will be designed to interface with a conventional ultrasound scanner, utilizing the scanner’s B-mode imaging to guide the selected
region for assessment of liver fat content. The following sub-systems will comprise ENDRA’s first generation product.

Radio Frequency (RF) Source and Computer:

The RF source consists of a low power waveform generator and an amplifier. Together, these components provide the characteristic pulses required to excite
thermoacoustic signals in tissue. The computer provides processing capability to both utilize the conventional ultrasound data for navigation to the measurement
site of interest, and the calculations required to convert digitized thermoacoustic signals to measurements of fat in liver tissue. The entire sub-system will reside
in a single enclosure, on wheels, and sit adjacent to the ultrasound imaging system.

Specialized Transducer:

A single channel ‘receive only’ ultrasound transducer is specifically designed and optimized for thermoacoustic imaging. The transducer sub-system will detect
thermoacoustic signals excited by the RF source within the liver. The transducer assembly includes electronics for signal amplification, digitization, and signal
processing. The specialized transducer will attach to the conventional ultrasound probe used for liver imaging.

RF Applicator:

The  RF  applicator  transmits  pulses  of  energy,  provided  by  the  RF  source,  into  tissue.  The  applicator  is  positioned  in  proximity  to  the  target  region  for
measurement.

A  second  generation  product  is  expected  to  provide  two  dimensional  imaging  with  a  transducer  composed  of  multiple  receive  elements.  The  RF  source  and
applicator would be similar to those in the first generation product but the multi-element transducer would allow for multiple applications including: reading tissue
composition,  temperature,  vascular  flow,  tissue  perfusion,  and  other  potential  applications.  Ultimately,  we  expect  our  technology  will  be  incorporated  into
conventional  ultrasound  systems  and  our  business  model  will  transition  from  producing  stand-alone  systems  to  licensing  our  technology,  IP  and  specialized
components  to  ultrasound  OEMs.  Existing  ultrasound  equipment  already  includes  power  supplies,  computation,  high  speed  electronics,  and  ultrasound
transducers, which may be leveraged by our thermoacoustic imaging applications. The RF source and applicator are the principal hardware components that will
be added to OEM ultrasound systems for the OEM fully integrated form of our product.

We  are  following  a  model  that  mirrors  the  approach  used  by  companies  in  the  past  to  introduce  new  ultrasound  imaging  capabilities  to  existing  conventional
ultrasound scanners. Color Doppler, elastography, 3-D imaging, and high channel count systems were all introduced by new companies (not already involved in
conventional ultrasound imaging). Historically, ultrasound imaging has grown through the introduction of unique technology and capabilities that expanded the
applications and use of clinical ultrasound in a form that often added separate hardware to existing ultrasound systems. Ultimately, as these new technologies
gained acceptance in the marketplace they were incorporated into OEM-designed and built systems that were sold by the leading ultrasound imaging vendors.

7

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
Potential Clinical Applications for our TAEUS Technology

Early Diagnosis and Monitoring of Nonalcoholic Fatty Liver Disease, or NAFLD

Our first TAEUS platform application will focus on quantifying fat in the liver and stage progression of NAFLD which, untreated, can progress to Nonalcoholic
Steatohepatitis, or NASH, cirrhosis and liver cancer. In 2011, over 1.4 billion people were affected by NAFLD/NASH. The World Gastroenterology Organisation
considers NAFLD/NASH a global pandemic affecting rich and poor countries alike. Obesity, hepatitis, and diabetes are leading contributors to the development of
NAFLD.

Left untreated, an estimated 30% of NAFLD cases progress to NASH, a condition in which liver fat causes inflammation and decreased liver function, possibly
resulting in fatigue, weight loss, muscle pain and abdominal pain. Excess liver fat remains a root cause of and key clinical concern for both of NASH and NAFLD.

Approximately 25% of NASH cases progress to liver fibrosis, in which liver inflammation causes scar tissue which eventually prevents the liver from functioning
properly. The scar tissue blocks the flow of blood through the liver and slows the processing of nutrients, hormones, drugs, and naturally produced toxins. It also
slows  the  production  of  proteins  and  other  substances  made  by  the  liver.  Once  a  patient  develops  cirrhosis  of  the  liver,  the  only  life-saving  therapy  is  a  liver
transplant.  Additionally,  cirrhosis  patients  may  develop  liver  cancer.  In  2018,  the  World  Health  Organization  estimated  that  liver  cancer  kills  782,000  people
annually.  Because  of  the  increased  incidence  of  obesity,  hepatitis  and  diabetes  throughout  the  world,  NAFLD  has  become  the  most  common  chronic  liver
disease and an important cause of cirrhosis and liver cancer worldwide.

Despite the increased incidence of NAFLD and its role in the development of NASH, cirrhosis and liver cancer, we believe that no low-cost, accurate and safe
method exists for measuring fat in the liver. Current liver enzyme blood tests are indicative, but cannot reliably confirm early stage NAFLD or NASH, and liver
enzyme  levels  are  normal  in  a  large  percentage  of  patients  with  NAFLD.  Existing  ultrasound  technology  can  only  measure  fat  qualitatively  in  the  liver  at
moderate to severe levels, typically greater than 30% liver fat, and ultrasound has low accuracy when used on obese patients. While early stage NAFLD and
NASH can be confirmed by an MRI scan, an MRI scan is expensive, and MRI systems are not widely available or practical for many patients. A surgical biopsy
can  be  used  to  confirm  NAFLD  and  NASH,  but  is  also  expensive,  involves  a  painful  procedure  and  exposes  patients  to  the  risk  of  infection  and  bleeding.
Furthermore, MRIs and surgical biopsies are impractical for repeated screening and monitoring of liver disease. We believe these limitations negatively impact
the diagnosis and treatment of patients with NAFLD.

Patients diagnosed with NAFLD and related liver diseases are typically treated with therapies such as statins, insulin sensitizers and other compounds and are
encouraged to adopt lifestyle changes to improve their overall health.

A significant number of pharmaceutical compounds targeting liver disease are in development by companies such as Bristol-Myers Squibb Company, Intercept
Pharmaceuticals, Inc., Genfit SA, Allergan plc, Madrigal Pharmaceuticals, Inc. and Immuron Limited.

Billions  of  dollars  are  spent  annually  on  the  diagnosis  and  treatment  of  NAFLD  and  related  liver  diseases.  In  the  United  States  alone,  the  median  Medicare
inpatient  charge  per  NAFLD  patient  is  estimated  to  be  $36,000  and  the  total  annual  direct  medical  costs  for  NAFLD  are  estimated  to  be  $103  billion.
Identification and staging of NAFLD is central to determining the course of treatment.

In  addition,  patients  receiving  treatment  for  NAFLD-spectrum  liver  diseases  must  continue  to  be  monitored  to  assess  disease  progression  and  the  efficacy  of
treatment. Because of the high cost and limited global availability, CT and MRI technology is not typically used for this function.

We  believe  our  TAEUS  technology  will  enable  primary  care  physicians,  radiologists  and  hepatologists  to  diagnose  NAFLD  earlier  and  monitor  patients  with
NAFLD-spectrum liver diseases more accurately and cost-effectively than is possible with existing technology.

8

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
In April 2016, we entered into a Collaborative Research Agreement with General Electric Company, acting through its GE Healthcare business unit and the GE
Global  Research  Center  (collectively,  “GE  Healthcare”).  Under  the  terms  of  the  agreement,  GE  Healthcare  has  agreed  to  assist  us  in  our  efforts  to
commercialize  our  TAEUS  technology  for  use  in  a  fatty  liver  application  by,  among  other  things,  providing  equipment  and  technical  advice,  and  facilitating
introductions to GE Healthcare clinical ultrasound customers. In return for this assistance, we have agreed to afford GE Healthcare certain rights of first offer with
respect  to  manufacturing  and  licensing  rights  for  the  target  application.  More  specifically,  we  have  agreed  that,  prior  to  commercially  releasing  our  NAFLD
TAEUS  application,  we  will  offer  to  negotiate  an  exclusive  ultrasound  manufacturer  relationship  with  GE  Healthcare  for  a  period  of  at  least  one  year  of
commercial  sales.  The  commercial  sales  would  involve,  within  our  sole  discretion,  either  our  commercially  selling  GE  Healthcare  ultrasound  systems  as  the
exclusive ultrasound system with our TAEUS fatty liver application embedded, or GE Healthcare being the exclusive ultrasound manufacturer to sell ultrasound
systems with our TAEUS fatty liver application embedded. The agreement with GE Healthcare does not prevent us from selling our TAEUS fatty liver application
technology to distributors or directly to non-manufacturer purchasers. Additionally, the agreement provides that (1) prior to offering to license any of our TAEUS
fatty liver application intellectual property to a third party, we will first offer to negotiate to license our TAEUS fatty liver application intellectual property to GE
Healthcare  and  (2)  prior  to  selling  any  equity  interests  to  a  healthcare  device  manufacturer,  we  must  first  offer  to  negotiate  in  good  faith  to  sell  such  equity
interests  to  GE  Healthcare.  The  agreement  is  subject  to  termination  by  either  party  upon  not  less  than  60  days’  notice.  On  January  13,  2020,  we  and  GE
Healthcare entered into an amendment to our agreement, extending its term by 12 months to January 14, 2021 and modifying GE Healthcare’s rights of first
offer.

In November 2017 we engaged two firms that specialize in medical device software development to commence productization of our TAEUS device targeting
NAFLD. The agreements call for these vendors to provide us with the specialized engineering resources necessary to translate our current prototype TAEUS
device into a clinical product that meets CE regulatory requirements required for commercial launch in the European Union followed by FDA submission for the
U.S. market.

In October 2018, we received an Investigational Testing Authorization (“ITA”) from Health Canada to commence the first human studies in healthy volunteers
with  our  TAEUS  clinical  system  targeting  NAFLD,  guiding  our  algorithm  development,  and  comparing  our  technology  to  MRI.  The  feasibility  study  is  being
conducted in collaboration with the widely respected Robarts Research Institute in London, Canada. The data Robarts Research Institute is collecting with our
investigational device includes the following:

● Integration evaluation of hardware and software design elements of the TAEUS platform;

● Substantial user and patient human-factors data, including clinical workflow and ergonomic considerations to support our CE mark application and commercial
product design; and

● Quantitative MRI liver fat fraction measurements for each study subject, that will both guide our algorithm development and provide data for initial correlation to
the TAEUS measurements.

In December 2018, Robarts Research Institute completed its initial healthy subject enrollment and data collection of 25 subjects and received authorization from
Health Canada to expand the study to 50 subjects. We reported the completion of this expanded study and reported top-level findings on September 26, 2019.
The data collected from the study, including additional usability inputs, was included in our TAEUS liver device technical file submission for device CE mark.

Temperature Monitoring of Thermoablative Surgery

We also intend to develop a TAEUS platform application to guide thermal ablation surgery, such as in the treatment of cardiac atrial fibrillation, chronic pain and
lesions  of  the  liver,  thyroid,  kidneys  and  other  soft  tissues.  We  plan  to  target  clinical  users  of  thermoablative  technology,  including  interventional  radiologists,
cardiologists, gynecologists and surgical oncologists.

Thermoablation  involves  the  use  of  heat  or  cold  to  remove  malfunctioning  or  diseased  tissue  in  surgical  oncology,  cardiology,  neurology,  gynecology,  and
urology  applications.  Thermoablative  technologies  include  RF,  microwave,  laser  and  cryogenic  ablation.  The  worldwide  market  for  RF  surgical  ablation
procedures alone was estimated in 2015 to be $3.7 billion per annum, generating over 5 million annual RF ablation procedures and growing at approximately
18% annually. We believe that the growth of this market is driven primarily by the aging global population requiring more cardiac and cancer procedures, as well
as the relative ease-of-use and low cost of thermoablative technologies when compared to open surgery.

9

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
However, RF and other thermoablative surgery technologies pose risks, including under-treatment of diseased tissue and unintended thermal damage to areas
outside  the  treatment  area.  For  example,  it  has  been  reported  that  patients  receiving  RF  ablation  of  liver  tumors  have  experienced  thermal  injury  to  the
diaphragm, gallbladder, bile ducts and gastrointestinal tract, some of which have resulted in patient deaths.

Clinicians must rely on printed manufacturer guidelines to plan procedures using thermal ablation technologies or, when available, monitor tissue temperature
changes in real-time with MRI imaging or surgical temperature probes. We believe these existing methods either lack real-time precision or are impractical due
to cost, poor availability and other factors.

We  believe  that  the  ability  to  visualize  changes  in  tissue  temperature  in  real  time  could  potentially  enhance  the  effectiveness  and  safety  of  thermoablation
therapies and that our TAEUS technology platform combined with traditional ultrasound has the potential to guide thermoablation surgery more cost-effectively
and more accurately than existing methods.

Image below: Depiction of ex-vivo TAEUS tissue temperature analysis overlaid on traditional ultrasound image.

Vascular Imaging

We believe that our TAEUS technology can be used to image blood vessels and distinguish them from the surrounding tissue. In addition to our NAFLD and
thermoablation applications, we intend to develop a cardiovascular application based on our TAEUS technology that, with the use of a standard saline contrast
agent,  can  enable  existing  ultrasound  systems  to  perform  a  number  of  cardiovascular  diagnostic  functions,  such  as  identifying  arterial  plaque  or  blocked  or
malformed vessels, as well as safely guiding biopsies away from vital vasculature.

Conventional ultrasound imaging systems use Doppler imaging in a variety of vascular applications. Doppler ultrasound, which images the velocity of blood, is
effective in larger vessels and regions where blood velocity is high. However, Doppler ultrasound is not sufficiently sensitive for use in very small vessels or in
vascular imaging applications where blood velocities are very low. For these applications, contrast enhanced CT and MRI angiography is used which requires
the patient to be injected with a contrast agent, iodinated compounds and gadolinium, respectively. Contrast-enhanced CT and MRI scans both require referral
for examination after initial screening with ultrasound and carry risks associated with their respective contrast agents. We believe that our TAEUS platform has
the potential to offer the advantages of CT and MR contrast enhanced imaging at the point of care using only a safe electrolyte solution as the contrast agent.

10

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
Tissue Perfusion or “Leakiness”

We  believe  that  our  TAEUS  technology  can  be  used  to  image  tissue  perfusion,  or  the  absorption  of  fluids  into  an  organ  or  tissue.  We  intend  to  develop  an
application  for  our  TAEUS  platform  that  would  enable  ultrasound  detection  of  microvasculature  fluid  flows  symptomatic  of  tissue  compromised  by  trauma  or
disease.

When a person’s body is affected by disease or trauma, blood and other fluids may leak from damaged tissues in subtle ways. Traditional ultrasound cannot
effectively image these disruptions in microvascular permeability, but we believe ultrasound combined with our TAEUS technology can.

We  believe  that,  using  our  TAEUS  technology,  physicians  will  be  able  to  quickly  and  clearly  see  tissue  compromised  by  disease,  such  as  cancer  or  trauma,
especially with the use of a standard saline contrast agent, when CT or MRI is not readily available.

Intellectual Property

We rely on a combination of patent, copyright, trademark and trade secret laws and other agreements with employees and third parties to establish and protect
our proprietary intellectual property rights. We require our officers, employees and consultants to enter into standard agreements containing provisions requiring
confidentiality of proprietary information and assignment to us of all inventions made during the course of their employment or consulting relationship. We also
enter into nondisclosure agreements with our commercial counterparties and limit access to, and distribution of, our proprietary information.

We are committed to developing and protecting our intellectual property and, where appropriate, filing patent applications to protect our technology. Our issued
and pending patents claims are directed at the following areas related to our technology:

● Methods to induce and enhance thermoacoustic signal generation;

● System configurations, devices and novel hardware for transmission of RF pulses into tissue and detection of acoustic signals;

● Methods for integrating our devices with existing conventional ultrasound systems; and

● Methods and algorithms for signal processing, image formation and analysis.

We currently maintain a patent portfolio consisting of seven (7) patents issued in the United States and four (4) issued patents in foreign jurisdictions, twenty-four
(24) patent applications pending in the United States and twenty-six (26) patent applications pending in foreign jurisdictions relating to our technology. These
patents and patent applications cover certain innovations relating to contrast-enhanced imaging as well as several aspects of fat imaging and fat quantitation in
the liver and other tissues. In addition, we have in-licensed license three (3) U.S. patents.

Each of our patents generally has a term of 20 years from its respective priority filing date. Among our issued patents, the first patent is set to expire in 2035 and
the last patent is set to expire in 2037.

Sales and Marketing

During  2019  we  hired  a  Chief  Commercial  Officer  and  began  planning  to  build  a  sales  and  marketing  team  dedicated  to  our  TAEUS  clinical  applications.  In
parallel to securing all necessary government marketing approvals, we intend to hire a small internal sales and marketing team to engage and support channel
partners and clinical customers. As we previously did with our Nexus 128 system, we intend to partner with several geographically-focused independent clinical
ultrasound equipment distributors to market and sell our TAEUS applications. We believe that these distributors have existing customer relationships, a strong
knowledge  of  diagnostic  imaging  technology  and  the  capabilities  to  support  the  installation,  customer  training  and  post-sale  service  of  capital  equipment  and
software.

We also intend to work with original equipment manufacturers, or OEMs, of ultrasound and thermal ablation equipment to sell our TAEUS applications alongside
their own new systems and into their existing installed base systems. We believe that these OEMs will find our applications attractive as the applications would
enable them to generate additional revenue from their installed systems – as they currently do with aftermarket accessory portfolios. We believe our relationship
with GE Healthcare will facilitate this strategy.

Based on our design work and our understanding of the ultrasound accessory market, we intend to price our initial NAFLD TAEUS application at a price point
approximating $35,000 to $55,000, which should enable purchasers to recoup their investment in less than one year by performing a relatively small number of
additional ultrasound procedures.

11

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Some of our future TAEUS offerings are expected to be implemented via a hardware platform that can run multiple individual software applications that we plan to
offer TAEUS users for a one-time licensing fee, enabling users to perform more procedures with their existing ultrasound equipment and retaining more patients
in their clinics rather than referring them out to a regional imaging medical center for a CT or MRI scan.

We also intend to offer a license for our TAEUS technology to OEMs, such as GE Healthcare, for incorporation in their new ultrasound systems.

Engineering, Design and Manufacturing

Development of TAEUS Device

We have contracted with StarFish Product Engineering, Inc. (“StarFish”), a medical device contract manufacturing company, to commence the productization of
our NAFLD TAEUS application. In particular, we have retained StarFish to develop ENDRA’s current prototype TAEUS device into a clinical product that meets
CE regulatory requirements required for commercial launch. We have leveraged StarFish’s expertise in the preparation and submission of our CE Technical File
documentation, submitted in December 2019, that will enable us to sell the application in the European Union as a Class IIa medical device once a final design
for our TAEUS device has been developed and tested, and expect StarFish to lead the preparation of documentation for regulatory approval submission in the
United States. In order to foster collaboration, our Chief Technology Officer regularly visits StarFish’s facilities to monitor the TAEUS application manufacturing
process.

We believe that our contract manufacturers will either supply necessary components internally or obtain them from third-party sources. At this time, we do not
know whether any components are or will be single sourced.

Regulatory Approval Pathway and Human Study

Each of our TAEUS platform applications will require regulatory approvals before we are able to sell or license the application. Based on certain factors, such as
the  installed  base  of  ultrasound  systems,  availability  of  other  imaging  technologies,  such  as  CT  and  MRI,  economic  strength  and  applicable  regulatory
requirements, we are seeking initial approval of our applications for sale in the European Union, and plan to seek additional approval in the United States and
China.

The first TAEUS application we intend to commercialize is our NAFLD TAEUS application. Our initial target market for this application is the European Union. For
commercial reasons and to support our application for CE marking, which is required before we can sell the application in the European Union we contracted
with  CIMTEC,  a  medical  imaging  research  group,  to  conduct  human  studies  through  Canada-based  Robarts  Research  Institute  to  demonstrate  our  NAFLD
TAEUS application’s ability to distinguish fat from lean tissue. In December 2018, Robarts Research Institute completed its initial healthy subject enrollment and
data  collection  of  25  subjects  and  received  authorization  from  Health  Canada  to  expand  the  study  to  50  subjects.  In  September  2019,  we  announced  the
completion and reported top-level findings of the expanded study, which was included in our TAEUS liver device technical file submission for device CE mark.
We received CE mark approval for our NAFLD TAEUS application in March 2020. We are now in the process of notifying the competent authorities that we have
received the CE mark and registering the product in each of the initial target markets.

In 2012, the European Commission proposed a new regulatory scheme that, once implemented, will impose significant additional obligations on medical device
companies. Expected changes include stricter requirements for clinical evidence and pre-market assessment of safety and performance, new classifications to
indicate risk levels, requirements for third party testing by government accredited groups for some types of medical devices, and tightened and streamlined quality
management system assessment procedures. Such new rules could impose additional requirements on our business, such as a requirement to conduct clinical
trials  for  future  CE  mark  applications  we  make  and  post-market  surveillance  obligations,  as  well  as  the  further  requirements  for  the  traceability  of  products,
transparency, refined responsibilities for economic operators (including manufacturer, distributors and importers) as well as a tightened and more comprehensive
quality management system.

Simultaneously with the process of obtaining CE mark approval for a CE mark for our NAFLD TAEUS application, we have begun preparing for submission to
the U.S. Food and Drug Administration (the “FDA”) an application under the Food, Drug and Cosmetic Act (the “FD&C Act”) to sell our NAFLD TAEUS application
in the U.S. We anticipate that the application, as well as those for any other TAEUS applications that we develop, will be submitted for approval under Section
510(k) of the FD&C Act. We expect that our initial FDA clearance will allow us to sell the NAFLD TAEUS application in the U.S. with general imaging claims.
However, we will need to obtain additional FDA clearances to be able to make diagnostic claims for fatty tissue content determination. Accordingly, to support
our commercialization efforts we expect that, following receipt of our initial FDA clearance, we would submit one or more additional applications to the FDA, each
of which would need to include additional clinical trial data, so that following receipt of the necessary clearances we may make those diagnostic claims.

12

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulation

European Union

The primary regulatory environment in Europe is the European Union, which consists of 27 member states encompassing most of the major countries in Europe.
We  believe  that  in  the  European  Union  applications  incorporating  our  TAEUS  technology  will  be  regulated  as  Class  IIa  medical  devices  by  the  European
Medicines  Agency  (the  “EMA”)  and  the  European  Union  Commission.  As  described  above,  our  NAFLD  TAEUS  application  has  received,  and  we  expect  our
future applications will need to receive, a CE mark from an appropriate Competent Authority or government-accredited group (a “Notified Body”), as the case
may be, as a result of successful review of one or more submissions prepared by our contract engineering and manufacturer(s), so that such applications can be
marketed  and  distributed  within  the  European  Economic  Area.  Each  of  our  applications  will  be  required  to  be  recertified  each  year  for  CE  marking,  which
recertification may require an annual audit. The audit procedure, which will include on-site visits at our facility, and the contract manufacturer’s(s’) facility(ies), will
require us to provide the contract manufacturer(s) with information and documentation concerning our quality management system and all applicable documents,
policies, procedures, manuals, and other information.

In the European Union, the manufacturer of medical devices is subject to current Good Manufacturing Practice, or cGMP, as set forth in the relevant laws and
guidelines of the European Union and its member states. Compliance with cGMP is generally assessed by a Notified Body accredited by a Competent Authority.
For a Class IIa device, typically, quality system evaluation is performed by the Notified Body, which also recommends to the relevant Competent Authority for the
European  community  whether  a  device  will  receive  a  CE  mark.  The  Notified  Body  may  conduct  inspections  of  relevant  facilities,  and  review  manufacturing
procedures,  operating  systems  and  personnel  qualifications.  In  addition  to  obtaining  approval  for  each  application,  in  many  cases  each  device  manufacturing
facility must be audited on a periodic basis by the Notified Body. Further inspections may occur over the life of the application.

FDA Regulation

Each of our products must be approved or cleared by the FDA before it is marketed in the United States. Before and after approval or clearance in the United
States, our applications are subject to extensive regulation by the FDA under the FD&C Act and/or the Public Health Service Act, as well as by other regulatory
bodies. The FDA regulations govern, among other things, the development, testing, manufacturing, labeling, safety, storage, record-keeping, market clearance
or approval, advertising and promotion, import and export, marketing and sales, and distribution of medical devices and pharmaceutical products.

FDA Approval or Clearance of Medical Devices

In the United States, medical devices are subject to varying degrees of regulatory control and are classified in one of three classes depending on the extent of
controls the FDA determines are necessary to reasonably ensure their safety and efficacy:

● Class I: general controls, such as labeling and adherence to quality system regulations;

● Class II: special controls, 510(k) submission, specific controls such as performance standards, patient registries and post-market surveillance and additional
controls such as labeling and adherence to quality system regulations; and

● Class III: special controls and approval of a premarket approval, or PMA, application.

We expect all of our products to be classified as Class II medical devices and thus require FDA authorization prior to marketing by means of a 510(k) clearance
rather than a PMA application.

To  request  marketing  authorization  by  means  of  a  510(k)  clearance,  we  must  submit  a  notification  demonstrating  that  the  proposed  device  is  substantially
equivalent to another legally marketed medical device, has the same intended use, and is as safe and effective as a legally marketed device and does not raise
different questions of safety and effectiveness than a legally marketed device. 510(k) submissions generally include, among other things, a description of the
device  and  its  manufacturing,  device  labeling,  medical  devices  to  which  the  device  is  substantially  equivalent,  safety  and  biocompatibility  information  and  the
results  of  performance  testing.  In  some  cases,  a  510(k)  submission  must  include  data  from  human  clinical  studies.  Marketing  may  commence  only  when  the
FDA issues a clearance letter finding substantial equivalence. The typical duration to receive a 510(k) approval is approximately nine to twelve months from the
date of the initial 510(k) submission, although there is no guarantee that the timing will not be longer.

13

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
In the past, the 510(k) pathway for product marketing has required only proof of substantial equivalence in technology for a given indication with a previously
cleared device. Recently, there has been a trend of the FDA requiring additional clinical work to prove efficacy in addition to technological equivalence and basic
safety. Whether clinical data is provided or not, the FDA may decide to reject the substantial equivalence argument we present. If that happens, the device is
automatically designated as a Class III device. The device sponsor must then fulfill more rigorous PMA requirements, or can request a risk-based classification
determination for the device in accordance with the “de novo” process, which may determine that the new device is of low to moderate risk and that it can be
appropriately be regulated as a Class I or II device. If a de novo request is granted, the device may be legally marketed and a new classification is established. If
the device is classified as Class II, the device may serve as a predicate for future 510(k) submissions. If the device is not approved through de novo review, then
it must go through the standard PMA process for Class III devices.

After a device receives 510(k) clearance, any product modification that could significantly affect the safety or effectiveness of the product, or that would constitute
a  significant  change  in  intended  use,  requires  a  new  510(k)  clearance  or,  if  the  device  would  no  longer  be  substantially  equivalent,  a  PMA.  If  the  FDA
determines that the product does not qualify for 510(k) clearance, then a company must submit, and the FDA must approve, a PMA before marketing can begin.

A PMA application must provide a demonstration of safety and effectiveness, which generally requires extensive pre-clinical and clinical trial data. Information
about the device and its components, device design, manufacturing and labeling, among other information, must also be included in the PMA. As part of the
PMA  review,  the  FDA  will  inspect  the  manufacturer’s  facilities  for  compliance  with  quality  system  regulation  requirements,  which  govern  testing,  control,
documentation and other aspects of quality assurance with respect to manufacturing. If the FDA determines the application or manufacturing facilities are not
acceptable, the FDA may outline the deficiencies in the submission and often will request additional testing or information. Notwithstanding the submission of
any requested additional information, the FDA ultimately may decide that the application does not satisfy the regulatory criteria for approval. During the review
period, a FDA advisory committee, typically a panel of clinicians and statisticians, is likely to be convened to review the application and recommend to the FDA
whether, or upon what conditions, the device should be approved. The FDA is not bound by the advisory panel decision. While the FDA often follows the panel’s
recommendation, there have been instances in which the FDA has not. The FDA must find the information to be satisfactory in order to approve the PMA. The
PMA approval can include post-approval conditions, including, among other things, restrictions on labeling, promotion, sale and distribution, or requirements to
do additional clinical studies after approval. Even after approval of a PMA, a new PMA or PMA supplement is required to authorize certain modifications to the
device, its labeling or its manufacturing process. Supplements to a PMA often require the submission of the same type of information required for an original
PMA, except that the supplement is generally limited to that information needed to support the proposed change from the product covered by the original PMA.
The  typical  duration  to  receive  PMA  approval  is  approximately  two  years  from  the  date  of  submission  of  the  initial  PMA  application,  although  there  is  no
guarantee that the timing will not be longer.

Clinical Trials of Medical Devices

One  or  more  clinical  trials  are  generally  required  to  support  a  PMA  application  and  more  recently  are  becoming  necessary  to  support  a  510(k)  submission.
Clinical  studies  of  unapproved  or  uncleared  medical  devices  or  devices  being  studied  for  uses  for  which  they  are  not  approved  or  cleared  (investigational
devices) must be conducted in compliance with FDA requirements. If an investigational device could pose a significant risk to patients, the sponsor company
must submit an investigational device exemption application to the FDA prior to initiation of the clinical study. An investigational device exemption application
must  be  supported  by  appropriate  data,  such  as  animal  and  laboratory  test  results,  showing  that  it  is  safe  to  test  the  device  on  humans  and  that  the  testing
protocol  is  scientifically  sound.  The  investigational  device  exemption  will  automatically  become  effective  30  days  after  receipt  by  the  FDA  unless  the  FDA
notifies  the  company  that  the  investigation  may  not  begin.  Clinical  studies  of  investigational  devices  may  not  begin  until  an  institutional  review  board  has
approved the study.

During  the  study,  the  sponsor  must  comply  with  the  FDA’s  investigational  device  exemption  requirements.  These  requirements  include  investigator  selection,
trial monitoring, adverse event reporting, and record keeping. The investigators must obtain patient informed consent, rigorously follow the investigational plan
and study protocol, control the disposition of investigational devices, and comply with reporting and record keeping requirements. The sponsor, the FDA, or the
institutional review board at each institution at which a clinical trial is being conducted may suspend a clinical trial at any time for various reasons, including a
belief that the subjects are being exposed to an unacceptable risk. During the approval or clearance process, the FDA typically inspects the records relating to
the conduct of one or more investigational sites participating in the study supporting the application.

14

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
Post-Approval Regulation of Medical Devices

After a device is cleared or approved for marketing, numerous and pervasive regulatory requirements continue to apply. These include:

● the FDA quality systems regulation, which governs, among other things, how manufacturers design, test, manufacture, exercise quality control over, and
document manufacturing of their products;

● labeling and claims regulations, which prohibit the promotion of products for unapproved or “off-label” uses and impose other restrictions on labeling; and

● the Medical Device Reporting regulation, which requires reporting to the FDA of certain adverse experiences associated with use of the product.

Good Manufacturing Practices Requirements

Manufacturers  of  medical  devices  are  required  to  comply  with  the  good  manufacturing  practices  set  forth  in  the  quality  system  regulation  promulgated  under
Section 520 of the FD&C Act. Current good manufacturing practices regulations require, among other things, quality control and quality assurance as well as the
corresponding maintenance of records and documentation. The manufacturing facility for an approved product must be registered with the FDA and meet current
good  manufacturing  practices  requirements  to  the  satisfaction  of  the  FDA  pursuant  to  a  pre-PMA  approval  inspection  before  the  facility  can  be  used.
Manufacturers, including third party contract manufacturers, are also subject to periodic inspections by the FDA and other authorities to assess compliance with
applicable regulations. Failure to comply with statutory and regulatory requirements subjects a manufacturer to possible legal or regulatory action, including the
seizure  or  recall  of  products,  injunctions,  consent  decrees  placing  significant  restrictions  on  or  suspending  manufacturing  operations,  and  civil  and  criminal
penalties.  Adverse  experiences  with  the  product  must  be  reported  to  the  FDA  and  could  result  in  the  imposition  of  marketing  restrictions  through  labeling
changes or in product withdrawal. Product approvals may be withdrawn if compliance with regulatory requirements is not maintained or if problems concerning
safety or efficacy of the product occur following the approval.

China Regulation

China’s  regulatory  approval  framework  includes  nationwide  approval  based  on  a  showing  that  the  device  for  which  approval  is  sought  has  been  previously
approved in the country of origin. Alternatively, we understand it is also possible to receive approval at the provincial level or to work exclusively with hospitals
that do not require such nationwide or provincial approval. We intend to explore these potential paths to regulatory compliance in China.

Other Regulations

We will become subject to regulations and product registration requirements in many foreign countries in which we may sell our products, including in the areas
of  product  standards,  packaging  requirements,  labeling  requirements,  import  and  export  restrictions  and  tariff  regulations,  duties  and  tax  requirements.
Additionally,  third  parties  designing,  manufacturing  or  conducting  human  studies  of  our  devices  will  be  subject  to  local  regulations,  such  as  those  of  Health
Canada.  The  time  required  to  obtain  clearance  required  by  foreign  countries  may  be  longer  or  shorter  than  that  required  for  EMA  or  FDA  clearance,  and
requirements for licensing a product in a foreign country may differ significantly from EMA and FDA requirements.

Competition

While we believe that we are the only company developing RF-based thermoacoustic ultrasound products, we will face direct and indirect competition from a
number of competitors, many of whom have greater financial, sales and marketing and other resources than we do.

Manufacturers of CT and MRI systems include multi-national corporations such as Royal Philips, Siemens AG and Hitachi, Ltd., many of whom also manufacture
and sell ultrasound equipment. In the NAFLD diagnosis market we will compete with makers of surgical biopsy tools, such as Cook Medical and Sterylab S.r.l. In
the thermal ablation market, we will compete with manufacturers of surgical temperature probes, such as Medtronic plc and St. Jude Medical, Inc.

Employees

As  of  December  31,  2019,  we  had  15  employees,  all  of  whom  are  employed  on  a  full-time  basis.  9  full-time  employees  were  engaged  in  research  and
development  activities,  2  full-time  employees  were  engaged  in  sales  activities,  1  full-time  employee  was  engaged  in  product  assembly,  and  3  full-time
employees were engaged in administrative activities. None of our employees are covered by a collective bargaining agreement, and we believe our relationship
with our employees is good.

We  also  employ  technical  advisors,  on  an  as-needed  basis,  to  supplement  existing  staff.  We  believe  that  these  technical  advisors  provide  us  with  necessary
expertise in clinical ultrasound applications, ultrasound technology, and intellectual property.

15

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 1A. Risk Factors

Investing in our common stock involves a high degree of risk. You should carefully consider the following risks and all other information contained in this Annual
Report, including our financial statements and the related notes, before investing in our securities. The risks and uncertainties described below are not the only
ones  we  face,  but  include  the  most  significant  factors  currently  known  by  us  that  make  investing  in  our  securities  speculative  or  risky.  Additional  risks  and
uncertainties that we are unaware of, or that we currently believe are not material, also may become important factors that affect us. If any of the following risks
materialize, our business, financial condition and results of operations could be materially harmed. In that case, the trading price of our securities could decline,
and you may lose some or all of your investment.

Risks Related to Our Business

We have a history of operating losses, we may never achieve or maintain profitability, and we will need to raise significant additional capital if we are
going to continue as a going concern.

We have limited commercial experience upon which investors may evaluate our prospects. We have only generated limited revenues to date and have a history
of  losses  from  operations.  As  of  December  31,  2019,  we  had  an  accumulated  deficit  of  approximately  $45.2  million.  Our  independent  registered  public
accounting firm, in its report on our financial statements for the year ended December 31, 2019, has raised substantial doubt about our ability to continue as a
going concern.

We will require additional capital in the near term to continue as a going concern to proceed with the commercialization of our planned TAEUS applications and
to  meet  our  growth  and  profitability  targets.  We  have  expended  and  expect  to  continue  to  expend  significant  resources  on  hiring  of  personnel,  payroll  and
benefits,  continued  scientific  and  potential  product  research  and  development,  potential  product  testing  and  pre-clinical  and  clinical  investigations,  expenses
associated  with  the  development  of  relationships  with  strategic  partners,  intellectual  property  development  and  prosecution,  marketing  and  promotion,  capital
expenditures,  working  capital,  and  general  and  administrative  expenses.  We  also  expect  to  incur  costs  and  expenses  related  to  consulting,  laboratory
development, and the hiring of scientists and other operational personnel.

We may not be able to secure financing on favorable terms, or at all, to meet our future capital needs and our failure to obtain financing when needed
could force us to delay, reduce or eliminate our product development programs and commercialization efforts.

We will need to raise additional capital in order to finance the full commercialization of our first TAEUS application in the European Union and to complete the
development of any other TAEUS application through public or private equity offerings, debt financings, corporate collaboration and licensing arrangements or
other financing alternatives.

To  date,  we  have  financed  our  operations  primarily  through  the  net  proceeds  from  offerings  of  common  stock  and  convertible  notes,  as  well  as  sales  of  our
discontinued  Nexus  128  system.  We  do  not  know  when  or  if  our  operations  will  generate  sufficient  cash  to  fund  our  ongoing  operations.  Therefore,  we  will
require additional capital in order to: (i) continue to conduct research and development activities; (ii) continue to conduct clinical studies; (iii) fund the costs of
seeking  regulatory  approval  of  TAEUS  applications;  (iv)  expand  our  sales  and  marketing  infrastructure;  (v)  acquire  complementary  business  technology  or
products; and (vi) respond to business opportunities, challenges, increased regulatory obligations or unforeseen circumstances. Our future funding requirements
will depend on many factors, including, but not limited to:

● the costs, timing and outcomes of regulatory reviews associated with our future products, including TAEUS applications;

● the progress, timing, costs and outcomes of our clinical trials, including the ability to timely enroll patients in our planned and potential future clinical trials;
● the costs and expenses of expanding our sales and marketing infrastructure;

● the costs and timing of developing variations of our TAEUS applications and, if necessary, obtaining regulatory clearance of such variations;

● the degree of success we experience in commercializing our products, particularly our TAEUS applications;

● the extent to which our TAEUS applications are adopted by hospitals for use by primary care physicians, hepatologists, radiologists and oncologists for
diagnosis of fatty liver disease and the thermal ablation of lesions;

● the number and types of future products we develop and commercialize;

16

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
● the costs of preparing, filing and prosecuting patent applications and maintaining, enforcing and defending intellectual property-related claims;

● the extent and scope of our general and administrative expenses;

● the outcome, timing and cost of regulatory approvals, including the potential that the FDA or comparable regulatory authorities may require that we perform
more studies than those that we currently expect;

● the amount of sales and other revenues from technologies and products that we may commercialize, if any, including the selling prices for such potential
products and the availability of adequate third-party reimbursement;

● selling and marketing costs associated with our potential products, including the cost and timing of expanding our marketing and sales capabilities;

● the terms and timing of any potential future collaborations, licensing or other arrangements that we may establish;

● cash requirements of any future acquisitions and/or the development of other products;

● the costs of operating as a public company;

● the cost and timing of completion of commercial-scale, outsourced manufacturing activities; and

● the time and cost necessary to respond to technological and market developments.

We may raise funds in equity or debt financings or enter into credit facilities in order to access funds for our capital needs. Any debt financing obtained by us in
the future would cause us to incur debt service expenses and could include restrictive covenants relating to our capital raising activities and other financial and
operational matters, which may make it more difficult for us to obtain additional capital and pursue business opportunities. If we raise additional funds through
issuances of equity or convertible debt securities, our existing stockholders could suffer significant dilution in their percentage ownership of our Company, and
any  new  equity  securities  we  issue  could  have  rights,  preferences  and  privileges  senior  to  those  of  holders  of  our  common  stock.  See  “Future  sales  and
issuances of our common stock or rights to purchase common stock, including pursuant to our equity incentive plan, could result in dilution of the percentage
ownership of our stockholders and could cause the price of our securities to fall.” below. In addition, if we raise additional funds through collaborations, strategic
alliances  or  marketing,  distribution  or  licensing  arrangements  with  third  parties,  we  may  have  to  relinquish  valuable  rights  to  our  technologies,  future  revenue
streams or products or to grant licenses on terms that may not be favorable to us and our collaborators and strategic partners may not perform as expected.

General  market  conditions  or  the  market  price  of  our  common  stock  may  not  support  capital  raising  transactions  such  as  a  public  or  private  offering  of  our
common stock or other securities. If we are unable to obtain adequate financing or financing on terms satisfactory to us when we require it, we may terminate or
delay the development of one or more of our products, or delay establishment of sales and marketing capabilities or other activities necessary to commercialize
our products, or materially curtail or reduce our operations. We could be forced to sell or dispose of our rights or assets. Any inability to raise adequate funds on
commercially reasonable terms could have a material adverse effect on our business, results of operation and financial condition, including the possibility that a
lack of funds could cause our business to fail and liquidate with little or no return to investors.

Our efforts may never result in the successful development of commercial applications based on our TAEUS technology.

Our TAEUS technology is still in development and we do not have any applications for our TAEUS technology approved for sale. Applications for our TAEUS
technology  may  never  be  approved,  become  commercially  viable  or  generate  significant  revenue.  Our  ability  to  generate  significant  revenues  and,  ultimately,
achieve  profitability  will  depend  on  whether  we  can  obtain  additional  capital  when  we  need  it,  complete  the  development  of  our  technology,  receive  required
regulatory  approvals  for  our  TAEUS  applications  and  find  customers  who  will  purchase  our  future  products  or  strategic  partners  that  will  incorporate  our
technology  into  their  products.  Even  if  we  develop  commercially  viable  applications  for  our  TAEUS  technology,  which  may  include  licensing,  we  may  never
recover our research and development expenses and we may never be able to produce material revenues or operate on a profitable basis.

17

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Our  research  and  development  efforts  remain  subject  to  all  of  the  risks  associated  with  the  development  of  new  products  based  on  emerging  technologies,
including, without limitation, unanticipated technical or other problems, the inability to develop a product that may be sold at an acceptable price point and the
possible  insufficiency  of  funds  needed  in  order  to  complete  development  of  these  products.  Technical  problems  may  result  in  delays  and  cause  us  to  incur
additional  expenses  that  would  increase  our  losses.  If  we  cannot  complete,  or  if  we  experience  significant  delays  in  developing  applications  based  on,  our
TAEUS technology, particularly after incurring significant expenditures, our business may fail.

Our success is substantially dependent on the success of applications for our TAEUS platform.

Our ability to generate meaningful revenues in the future will depend on the successful development and commercialization of our TAEUS platform applications.
The commercial success of our TAEUS platform applications and our ability to generate revenues will depend on many factors, including the following:

● our successful development of applications for our TAEUS technology, such as those we intend to pursue for the diagnosis of NAFLD and the monitoring of
thermal ablation surgery, and the acceptance in the marketplace by physicians and patients of such applications;

● the successful design and manufacturing of a device or devices which enable the use of our TAEUS technology by physicians on their patients;

● receipt of necessary regulatory approvals;

● sufficient coverage or reimbursement by third-party payors;

● our ability to successfully market our products;

● our ability to demonstrate that our TAEUS applications have advantages over competing products and procedures;

●  the amount and nature of competition from competing or alternative imaging products; and

● our ability to establish and maintain commercial manufacturing, distribution and sales force capabilities.

Our  TAEUS  platform  applications  may  not  achieve  adequate  market  acceptance  by  the  physicians,  patients,  third-party  payors  and  others  in  the
medical community.

Even if any of our TAEUS applications receives regulatory approval, it may nonetheless fail to gain sufficient market acceptance by physicians, patients, third-
party payors and others in the medical community. If our TAEUS applications do not achieve an adequate level of acceptance, we may not generate significant
product revenues or any profits from sales. The degree of market acceptance of products based on our TAEUS platform will depend on a number of factors,
including:

● potential or perceived advantages or disadvantages compared to alternative products;

● pricing relative to competitive products and availability of third-party coverage or reimbursement;

● the timing of bringing our product to market as compared to possible other new entrants to the market;

● our ability to effectively raise market awareness and explain product benefits and whether we have resources sufficient to do so;

● relative convenience, dependability and ease of administration; and

● willingness of the target patient population to try new products and of physicians to utilize such products.

Our revenues will be adversely affected if, due to these or other factors, the products we are able to commercialize do not gain significant market acceptance.

18

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
A pandemic, epidemic, or outbreak of an infectious disease, such as COVID-19, or coronavirus, may materially and adversely affect our business and
our financial results.

The  spread  of  COVID-19  has  affected  segments  of  the  global  economy  and  may  affect  our  operations,  including  the  potential  interruption  of  our  clinical  trial
activities and our supply chain. The recent outbreak of COVID-19 originated in Wuhan, China in December 2019 and has since spread to multiple countries and,
in  particular,  European  countries  comprising  certain  of  our  target  markets.  The  continued  spread  of  COVID-19  may  result  in  a  period  of  business  disruption,
including delays in our clinical trials or delays or disruptions in our commercialization efforts. In addition, there could be a potential effect of COVID-19 to the
business at FDA or other health authorities, which could result in delays of reviews and approvals, including with respect to our product candidates.

The continued spread of COVID-19 globally could adversely affect our clinical trial operations in the United States and elsewhere, including our ability to recruit
and retain patients and principal investigators and site staff who, as healthcare providers, may have heightened exposure to COVID-19 if an outbreak occurs in
their  geography.  Further,  some  patients  may  be  unable  to  comply  with  clinical  trial  protocols  if  quarantines  or  travel  restrictions  impede  patient  movement  or
interrupt  healthcare  services,  or  if  the  patients  become  infected  with  COVID-19  themselves,  which  would  delay  our  ability  to  conduct  clinical  trials  or  release
clinical  trial  results.  COVID-19  may  also  affect  employees  of  third-party  contract  research  organizations  located  in  affected  geographies  that  we  rely  upon  to
carry out our clinical trials, which could result in inefficiencies due to reductions in staff and disruptions to work environments.

The spread of COVID-19, or another infectious disease, could also negatively affect the operations at our third-party manufacturers, which could result in delays
or disruptions in the commercialization of our products. In addition, we may take temporary precautionary measures intended to help minimize the risk of the
virus  to  our  employees,  including  temporarily  requiring  all  employees  to  work  remotely,  suspending  all  non-essential  travel  worldwide  for  our  employees,  and
discouraging employee attendance at industry events and in-person work-related meetings, which could negatively affect our business.

We cannot presently predict the scope and severity of any potential business shutdowns or disruptions. If we or any of the third parties with whom we engage,
however, were to experience shutdowns or other business disruptions, our ability to conduct our business in the manner and on the timelines presently planned
could be materially and negatively affected, which could have a material adverse impact on our business and our results of operation and financial condition.

We may not remain commercially viable if there is an inadequate level of reimbursement by governmental programs and other third-party payors for
our planned products or associated procedures.

Medical imaging products are purchased principally by hospitals, physicians and other healthcare providers around the world that typically bill various third-party
payors,  including  governmental  programs  (e.g.,  Medicare  and  Medicaid  in  the  United  States),  private  insurance  plans  and  managed  care  programs,  for  the
services provided to their patients.

Third-party  payors  and  governments  may  approve  or  deny  coverage  for  certain  technologies  and  associated  procedures  based  on  independently  determined
assessment criteria. Reimbursement decisions by payors for these services are based on a wide range of methodologies that may reflect the services’ assessed
resource costs, clinical outcomes and economic value. These reimbursement methodologies and decisions confer different, and sometimes conflicting, levels of
financial risk and incentives to healthcare providers and patients, and these methodologies and decisions are subject to frequent refinements. Third-party payors
are also increasingly adjusting reimbursement rates, often downwards, indirectly challenging the prices charged for medical products and services. There can be
no assurance that our products will be covered by third-party payors, that adequate reimbursement will be available or, even if payment is available, that third-
party payors’ coverage policies will not adversely affect our ability to sell our products profitably.

We  have  limited  data  regarding  the  efficacy  of  our  TAEUS  platform  applications.  If  any  of  our  applications  that  receive  regulatory  approval  do  not
perform in accordance with our expectations, we are unlikely to successfully commercialize our applications.

Since our success depends in large part on the medical and third-party payors community’s acceptance of our TAEUS applications, even if we receive regulatory
approval for our applications, we believe that we will need to obtain additional clinical data from users of our applications to persuade medical professions to use
our  applications.  We  may  also  be  required  to  conduct  post-approval  clinical  testing  to  obtain  such  additional  data.  Clinical  testing  is  expensive,  can  take  a
significant amount of time to complete and can have uncertain outcomes. Negative results of these clinical studies could have a material, adverse impact on our
business.

19

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
We cannot be certain that results from limited animal and human studies of any of our TAEUS applications will be indicative of future studies or that
any of our TAEUS applications will be successfully commercialized.

To  successfully  commercialize  any  application  based  on  our  TAEUS  platform  technology,  we  expect  it  will  be  necessary  to  conduct  various  pre-clinical  and
human studies to demonstrate that the product is safe and effective for human use. In October 2018 we initiated certain human studies of our TAEUS device
targeting  NAFLD  which  are  expected  to  provide  key  insights  into  clinical  work  flow  and  quantitative  methodologies  for  the  device.  In  September  2019,  we
reported top-level findings from a clinical study conducted by CIMTEC relating to the feasibility of our TAEUS application for NAFLD. However, there can be no
assurance that results from this study is indicative of results that would be achieved in future animal studies or human clinical studies, which may be required in
order for our applications incorporating our technology to obtain or maintain regulatory approval. Even if clinical trials or other studies demonstrate safety and
effectiveness of any of product candidates incorporating our technology for a specific disease or condition and the necessary regulatory approvals are obtained,
the commercial success of any of such product candidates will depend upon their acceptance by patients, the medical community, and third-party payers and on
our partners’ ability to successfully manufacture and commercialize such product candidates.

Our limited commercial experience makes it difficult to evaluate our business, predict our future results or forecast our financial performance and
growth.

We were incorporated in 2007 and began commercializing our initial pre-clinical Nexus 128 product in 2010. Our NAFLD TAEUS device has obtained CE mark
approval but has not yet been fully commercialized. This limited commercial experience makes it difficult to evaluate our business, predict our future results or
forecast our financial performance and growth. If our assumptions regarding the risks and uncertainties we face, which we use to plan our business, are incorrect
or change due to circumstances in our business or our markets, or if we do not address these risks successfully, our operating and financial results could differ
materially from our expectations and our business could suffer.

We  have  formed,  and  may  in  the  future  form  or  seek,  strategic  alliances  and  collaborations  or  enter  into  licensing  arrangements,  and  we  may  not
realize the benefits of such alliances, collaborations or licensing arrangements.

In  April  2016,  we  entered  into  a  Collaborative  Research  Agreement  with  GE  Healthcare,  under  which  GE  Healthcare  has  agreed  to  support  our  efforts  to
commercialize  our  TAEUS  technology  for  use  in  an  NAFLD  application  by,  among  other  things,  providing  equipment  and  technical  advice,  and  facilitating
introductions to GE Healthcare clinical ultrasound customers. This agreement does not commit GE Healthcare to a long-term relationship and it may disengage
with us at any time. This agreement has a term lasting until January 14, 2021 and is subject to termination by either party upon not less than 60 days’ notice. See
the section of this Annual Report titled “Collaboration with GE Healthcare” under “Item 1. Business” for further description of this agreement.

We intend in the future to form or seek additional strategic alliances, create joint ventures or collaborations or enter into licensing arrangements with third parties
that we believe will complement or augment our development and commercialization efforts with respect to our technologies and applications.

Any of these relationships may require us to incur non-recurring and other charges, increase our near- and long-term expenditures, issue securities that dilute
our  existing  stockholders,  restrict  our  ability  to  collaborate  with  other  third  parties  or  otherwise  disrupt  our  management  and  business.  In  addition,  we  face
significant  competition  in  seeking  appropriate  strategic  partners  and  the  negotiation  process  is  time-consuming  and  complex.  If  we  license  technologies  or
applications,  we  may  not  be  able  to  realize  the  intended  benefit  of  such  transactions.  Further,  strategic  alliances  and  collaborations  are  subject  to  numerous
risks, which may include the following:

● collaborators have significant discretion in determining the efforts and resources that they will apply to a collaboration;

● collaborators may not pursue development and commercialization of our technologies and applications or may elect not to continue or renew development or
commercialization programs based on clinical trial results, changes in their strategic focus due to the acquisition of competitive products, availability of funding,
or other external factors, such as a business combination that diverts resources or creates competing priorities;

20

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
● collaborators may delay clinical trials, provide insufficient funding for a clinical trial, stop a clinical trial, abandon the development of an application, repeat or
conduct new clinical trials, or require a new formulation of an application for clinical testing;

● collaborators could independently develop, or develop with third parties, products that compete directly or indirectly with our applications and technologies;

● a collaborator with marketing and distribution rights to one or more applications may not commit sufficient resources to their marketing and distribution;

● collaborators may not properly maintain or defend our intellectual property rights or may use our intellectual property or proprietary information in a way that
gives rise to actual or threatened litigation that could jeopardize or invalidate our intellectual property or proprietary information or expose us to potential liability;

● disputes may arise between us and a collaborator that cause the delay or termination of the research, development or commercialization of our technologies
and applications, or that result in costly litigation or arbitration that diverts management attention and resources;

● collaborations may be terminated and, if terminated, may result in a need for additional capital to pursue further development or commercialization of the
applicable applications or technologies; and

● collaborators may own or co-own intellectual property covering our products that results from our collaborating with them, and in such cases, we would not
have the exclusive right to commercialize such intellectual property.

As a result, if we enter into collaboration agreements and strategic partnerships or license our applications or technologies, we may not be able to realize the
benefit of such transactions if we are unable to successfully integrate them with our existing operations and company culture, which could delay our timelines or
otherwise adversely affect our business. We also cannot be certain that, following a strategic transaction or license, we will achieve the revenue or specific net
income that justifies such transaction. Any delays in entering into new strategic partnership agreements related to our applications could delay the development
and commercialization of our technologies and applications in certain geographies or for certain applications, which would harm our business prospects, financial
condition and results of operations.

We have limited resources and depend on third parties to design and manufacture, and seek regulatory approval of, our TAEUS applications. If any
third party fails to successfully design, manufacture or obtain regulatory approval of TAEUS applications, our business will be materially harmed.

We do not currently have, nor do we plan to acquire, the infrastructure or capability to design or manufacture our TAEUS applications. To support our design and
manufacturing  efforts,  we  have  contracted  StarFish  Product  Engineering,  Inc.,  a  medical  device  contract  manufacturing  company,  rather  than  design  or
manufacture our TAEUS applications ourselves. We have limited control over the efforts and resources that these and any other third-party original equipment
manufacturers (“OEMs”) will devote to developing and manufacturing our TAEUS applications and their capabilities to serve our needs, including quality control,
quality assurance and qualified personnel. In addition, we currently expect to depend on OEMs to acquire CE marks for the device or devices that they develop
and manufacture which are necessary to permit marketing of those devices in the European Union followed by corresponding FDA approval.

An OEM may not be able to successfully design and manufacture the products it develops based on our TAEUS technology, may not devote sufficient time and
resources  to  support  these  efforts  or  may  fail  in  gaining  the  required  regulatory  approvals  of  our  TAEUS  applications.  The  failure  by  an  OEM  to  perform  in
accordance with our expectations would substantially harm the value of our TAEUS technology, brand and business.

21

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
We will need to develop marketing and distribution capabilities both internally and through our relationships with third parties in order to sell any of
our TAEUS products receiving regulatory approval. If we experience problems in developing these capabilities, our ability to sell our products could
be limited.

We have limited experience selling our products and will need to develop marketing, sales and distribution capabilities in order to sell our TAEUS applications
that  receive  the  necessary  regulatory  approval.  We  have  limited  experience  managing  a  sales  force  and  customer  support  operations  and  may  be  unable  to
attract, retain and manage the collaborative manufacturing and distribution arrangements or the specialized workforce necessary to successfully commercialize
our products. In addition, our sales and marketing organization must effectively explain the uses and benefits of our products as compared to alternatives in order
to  promote  market  acceptance  and  demand  for  our  products.  Developing  these  functions  is  time  consuming  and  expensive  and  our  efforts  may  not  be
successful.

We intend to partner with others to assist us with some or all of these functions. However, we may be unable to find appropriate third parties with which to enter
into these arrangements and any such third parties may not perform as expected.

Furthermore, third-party distributors that are in the business of selling other medical products may not devote a sufficient level of resources and support required
to  generate  awareness  of  our  TAEUS  applications  and  grow  or  maintain  product  sales.  If  these  distributors  are  unwilling  or  unable  to  market  and  sell  our
products,  or  if  they  do  not  perform  to  our  expectations,  we  could  experience  delayed  or  reduced  market  acceptance  and  sales  of  our  products.  In  addition,
disagreements  with  our  distributors  or  non-performance  by  these  third  parties  could  lead  to  costly  and  time-consuming  litigation  or  arbitration  and  disrupt
distribution channels for a period of time and require us to re-establish a distribution channel.

If we are unable to manage the growth of our business, our future revenues and operating results may be harmed.

Because of our small size, growth in accordance with our business plan, if achieved, will place a significant strain on our financial, technical, operational and
management  resources.  As  we  expand  our  activities,  there  will  be  additional  demands  on  these  resources.  The  failure  to  continually  upgrade  our  technical,
administrative,  operating  and  financial  control  systems  or  the  occurrence  of  unexpected  expansion  difficulties,  including  issues  relating  to  our  research  and
development  activities  and  retention  of  experienced  scientists,  managers  and  technicians,  could  have  a  material  adverse  effect  on  our  business,  financial
condition and results of operations and our ability to timely execute our business plan. If we are unable to implement these actions in a timely manner, our results
may be adversely affected.

Competition in the medical imaging market is intense and we may be unable to successfully compete.

In  general,  competition  in  the  medical  imaging  market  is  very  significant  and  characterized  by  extensive  research  and  development  and  rapid  technological
change. Competitors in this market include very large companies with significantly greater resources than we have. To successfully compete in this market we
will need to develop TAEUS applications that offer significant advantages over alternative imaging products and procedures for such applications.

While we believe the technology behind our TAEUS platform is unique in the industry, developments by other medical imaging companies of new or improved
products,  processes  or  technologies  may  make  our  products  or  proposed  products  obsolete  or  less  competitive.  Alternative  medical  imaging  devices  may  be
more  accepted  or  cost-effective  than  our  products.  Competition  from  these  companies  for  employees  with  experience  in  the  medical  imaging  industry  could
result  in  higher  turnover  of  our  employees.  If  we  are  unable  to  respond  to  these  competitive  pressures,  we  could  experience  delayed  or  reduced  market
acceptance of our products, higher expenses and lower revenue. If we are unable to compete effectively with current or new entrants to these markets, we will
be unable to generate sufficient revenue to maintain our business.

22

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
Changes in the healthcare industry could result in a reduction in the size of the market for our products or may require us to decrease the selling
price for our products, either of which could have a negative impact on our financial performance.

Trends  toward  managed  care,  healthcare  cost  containment,  and  other  changes  in  government  and  private  sector  initiatives  in  Europe,  the  United  States  and
China are placing increased emphasis on lowering the cost of medical services, which could adversely affect the demand for or the prices of our products. For
example:

● major third-party payors of hospital and non-hospital based healthcare services could revise their payment methodologies and impose stricter standards for
reimbursement of imaging procedures charges and/or a lower or more bundled reimbursement;

 ● there has been a consolidation among healthcare facilities and purchasers of medical devices who prefer to limit the number of suppliers from whom they
purchase medical products, and these entities may decide to stop purchasing our products or demand discounts on our prices;

● there is economic pressure to contain healthcare costs in markets throughout the world; and

● there are proposed and existing laws and regulations in international and domestic markets regulating pricing and profitability of companies in the healthcare
industry.

These trends could lead to pressure to reduce prices for our products and could cause a decrease in the demand for our products in any given market that could
adversely affect our revenue and profitability, which could harm our business.

We  intend  to  market  our  TAEUS  applications,  if  approved,  globally,  in  which  case  we  will  be  subject  to  the  risks  of  doing  business  outside  of  the
United States.

Because  we  intend  to  market  our  TAEUS  applications,  if  approved,  globally,  our  business  may  be  subject  to  risks  associated  with  doing  business  globally.
Accordingly, our business and financial results in the future could be adversely affected due to a variety of factors, including:

● changes in a specific country’s or region’s political and cultural climate or economic condition;

● unexpected changes in laws and regulatory requirements in local jurisdictions;

● difficulty of effective enforcement of contractual provisions in local jurisdictions;

● inadequate intellectual property protection in certain countries;

● trade-protection measures, import or export licensing requirements such as Export Administration Regulations promulgated by the United States Department
of Commerce and fines, penalties or suspension or revocation of export privileges;

● effects of applicable local tax structures and potentially adverse tax consequences; and

● significant adverse changes in currency exchange rates.

We depend on our senior management team and the loss of one or more key employees or an inability to attract and retain highly skilled employees
could harm our business.

Our success largely depends upon the continued services of our executive management team and key employees. The loss of one or more of our executive
officers  or  key  employees  could  harm  us  and  directly  impact  our  financial  results.  Our  employees  may  terminate  their  employment  with  us  at  any  time.  Our
executive  management  team  has  significant  experience  and  knowledge  of  medical  devices  and  ultrasound  systems,  and  the  loss  of  any  team  member  could
impair our ability to design, identify, and develop new intellectual property and new scientific or product ideas. Additionally, if we lose the services of any of these
persons, we would likely be forced to expend significant time and money in the pursuit of replacements, which may result in a delay in the implementation of our
business plan and plan of operations. We can give no assurance that we could find satisfactory replacements for these individuals on terms that would not be
unduly expensive or burdensome to us.

23

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
To execute our growth plan, we must attract and retain highly qualified personnel. Competition for skilled personnel is intense, especially for engineers with high
levels of experience in designing and developing medical devices. In addition, we will need to identify and hire sales executives and competition for commercial
and marketing talent is significant. We may experience difficulty in hiring and retaining employees with appropriate qualifications. Many of the companies with
which  we  compete  for  experienced  personnel  have  greater  resources  than  we  have.  In  addition,  we  invest  significant  time  and  expense  in  training  our
employees, which increases their value to competitors who may seek to recruit them. If we fail to attract new personnel or fail to retain and motivate our current
personnel, our business and future growth prospects would be harmed.

Our  employees,  independent  contractors,  consultants,  commercial  partners  and  vendors  may  engage  in  misconduct  or  other  improper  activities,
including noncompliance with regulatory standards and requirements.

We  are  exposed  to  the  risk  of  fraud,  misconduct  or  other  illegal  activity  by  our  employees,  independent  contractors,  consultants,  commercial  partners  and
vendors. Misconduct by these parties could include intentional, reckless and negligent conduct that fails to: comply with the FD&C Act and similar laws of other
countries, or the rules and regulations of the FDA and other similar foreign regulatory bodies; provide true, complete and accurate information to the FDA and
other  similar  foreign  regulatory  bodies;  comply  with  manufacturing  standards  we  establish;  comply  with  healthcare  fraud  and  abuse  laws  in  the  United  States
and  similar  foreign  fraudulent  misconduct  laws;  or  report  financial  information  or  data  accurately  or  to  disclose  unauthorized  activities  to  us.  If  we  obtain
European, Chinese or FDA approval of any of our products and begin commercializing those products in Europe, China or the United States, respectively, our
potential exposure under such laws will increase significantly, and our costs associated with compliance with such laws are also likely to increase. In particular,
the  promotion,  sales  and  marketing  of  healthcare  items  and  services,  as  well  as  certain  business  arrangements  in  the  healthcare  industry,  are  subject  to
extensive laws designed to prevent fraud, kickbacks, self-dealing and other abusive practices. These laws and regulations may restrict or prohibit a wide range of
pricing, discounting, marketing and promotion, structuring and commissions, certain customer incentive programs and other business arrangements generally. It
is not always possible to identify and deter misconduct by employees and other parties, and the precautions we take to detect and prevent this activity may not
be effective in controlling unknown or unmanaged risks or losses or in protecting us from governmental investigations or other actions or lawsuits stemming from
a failure to comply with these laws or regulations. If any such actions are instituted against us, and we are not successful in defending ourselves or asserting our
rights, those actions could have a significant impact on our business, including the imposition of significant fines or other sanctions.

Misdiagnosis, warranty and other claims, as well as product field actions and regulatory proceedings, initiated against us could increase our costs,
delay or reduce our sales and damage our reputation, adversely affecting our financial condition.

Our business exposes us to the risk of malpractice, warranty or product liability claims inherent in the sale and support of medical device products, including
those  based  on  claims  that  the  use  or  failure  of  one  of  our  products  resulted  in  a  misdiagnosis  or  harm  to  a  patient.  Such  claims  may  cause  financial  loss,
damage our reputation by raising questions about our products’ safety and efficacy, adversely affect regulatory approvals and interfere with our efforts to market
our  products.  Although  to  date  we  have  not  been  involved  in  any  medical  malpractice  or  product  liability  litigation,  we  may  incur  significant  liability  if  such
litigation were to occur. We may also face adverse publicity resulting from product field actions or regulatory proceedings brought against us. Claims could also
be asserted under state consumer protection acts. If we cannot successfully defend ourselves against product liability or related claims, we may incur substantial
liabilities or be required to limit distribution of our products. Even a successful defense would require significant financial and management resources. Regardless
of the merits or eventual outcome, liability claims may result in:

● decreased demand for our products;

● injury to our reputation and negative media attention;

● initiation of investigations by regulators;

● costs to defend the related litigation;

● a diversion of management’s time and our resources;

● substantial monetary awards to trial participants or patients;

24

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
● product recalls, withdrawals or labeling, marketing or promotional restrictions;

● loss of revenue;

● exhaustion of any available insurance and our capital resources;

● the inability to commercialize a product at all or for particular applications; and

● a decline in the price of our securities.

Although we currently maintain liability insurance in amounts we believe are commercially reasonable, any liability we incur may exceed our insurance coverage.
Our insurance policies may also have various exclusions, and we may be subject to a claim for which we have no coverage. Liability insurance is expensive and
may  cease  to  be  available  on  acceptable  terms,  if  at  all.  A  malpractice,  warranty,  product  liability  or  other  claim  or  product  field  action  not  covered  by  our
insurance  or  exceeding  our  coverage  could  significantly  impair  our  financial  condition.  In  addition,  a  product  field  action  or  a  liability  claim  against  us  could
significantly harm our reputation and make it more difficult to obtain the funding and commercial relationships necessary to maintain our business.

Our internal computer systems, or those used by third-party manufacturers or other contractors or consultants, may fail or suffer security breaches.

Despite the implementation of security measures, our internal computer systems and those of our future manufacturers and other contractors and consultants are
vulnerable to damage from computer viruses and unauthorized access. Although to our knowledge we have not experienced any such material system failure or
security  breach  to  date,  if  such  an  event  were  to  occur  and  cause  interruptions  in  our  operations,  it  could  result  in  a  material  disruption  of  our  research  and
development programs and our business operations. To the extent that any disruption or security breach were to result in a loss of, or damage to, our data or
applications, or inappropriate disclosure of confidential or proprietary information, we could incur liability and the further development and commercialization of
our products could be delayed.

The United Kingdom’s leaving the European Union has uncertain effects and could adversely affect us.

In June 2016, the United Kingdom held a referendum in which a majority of voters voted to exit the European Union (“EU”), commonly referred to as “Brexit”, and
in March 2017, notified the EU that it intended to exit as provided in Article 50 of the Treaty of Lisbon. The United Kingdom exited the EU on January 31, 2020
and entered a transition period which extends through December 31, 2020. The effects of Brexit depend in part on any agreements the United Kingdom makes
to retain access to EU markets either during this transitional period or more permanently. Brexit could adversely affect European and worldwide economic and
market conditions and could contribute to instability in global financial and foreign exchange markets, including volatility in the value of the Sterling and Euro. In
addition,  Brexit  could  lead  to  legal  uncertainty  and  potentially  divergent  national  laws  and  regulations  as  the  United  Kingdom  determines  which  EU  laws  to
replace or replicate. Furthermore, Brexit may lead other EU member countries to consider referendums regarding their EU membership. Any of these effects of
Brexit, and others we cannot anticipate, could adversely affect our business, results of operations, financial condition and cash flows.

Risks Related to Intellectual Property and Other Legal Matters

If  we  are  unable  to  protect  our  intellectual  property,  which  entails  significant  expense  and  resources,  then  our  financial  condition,  results  of
operations and the value of our technology and products could be adversely affected.

Much of our value arises out of our proprietary technology and intellectual property for the design, manufacture and use of medical imaging systems, including
development of our TAEUS applications. We rely on patent, copyright, trade secret and trademark laws to protect our proprietary technology and limit the ability
of others to compete with us using the same or similar technology. Third parties may infringe or misappropriate our intellectual property, which could harm our
business.

We currently maintain a patent portfolio consisting of seven (7) patents issued in the United States, four (4) issued patents in foreign jurisdictions, twenty-four
(24) patent applications pending in the United States and twenty-six (26) patent applications pending in foreign jurisdictions relating to our technology. These
patents and patent applications cover certain innovations relating to contrast-enhanced imaging as well as several aspects of fat imaging and fat quantitation in
the liver and other tissues. In addition, we have in-licensed license three (3) U.S. patents.

25

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Expenses  related  to  a  patent  portfolio  include  periodic  maintenance  fees,  renewal  fees,  annuity  fees,  various  other  governmental  fees  on  patents  and/or
applications  due  in  several  stages  over  the  lifetime  of  patents  and/or  applications,  as  well  as  the  cost  associated  with  complying  with  numerous  procedural
provisions  during  the  patent  application  process.  We  may  or  may  not  choose  to  pursue  or  maintain  protection  for  particular  inventions.  In  addition,  there  are
situations in which a failure to make certain payments or noncompliance with certain requirements in the patent process can result in abandonment or lapse of a
patent or patent application, resulting in partial or complete loss of patent rights in the relevant jurisdiction.

Policing unauthorized use of our proprietary rights can be difficult, expensive and time-consuming, and we might be unable to determine the extent
of this unauthorized use

Policing  unauthorized  use  of  our  intellectual  property  is  difficult,  costly  and  time-intensive.  We  may  fail  to  stop  or  prevent  misappropriation  of  our  technology,
particularly in countries where the laws may not protect our proprietary rights to the same extent as do the laws of the United States. Proceedings to enforce our
patent and other intellectual property rights in non-U.S. jurisdictions could result in substantial costs and divert our efforts and attention from other aspects of our
business. If we cannot prevent other companies from using our proprietary technology or if our patents are found invalid or otherwise unenforceable, we may be
unable to compete effectively against other manufacturers of ultrasound systems, which could decrease our market share. In addition, the breach of a patent
licensing agreement by us may result in termination of a patent license.

We may not be able to prevent the unauthorized disclosure or use of our technical knowledge or other trade secrets by consultants, vendors or former or current
employees, despite the existence generally of confidentiality agreements and other contractual restrictions. Monitoring unauthorized use and disclosure of our
intellectual property is difficult, and we do not know whether the steps we have taken to protect our intellectual property will be adequate.

If  we  are  unable  to  protect  the  confidentiality  of  our  proprietary  information  and  know-how,  the  value  of  our  technology  and  products  could  be
adversely affected.

In  addition  to  our  patent  activities,  we  rely  upon,  among  other  things,  unpatented  proprietary  technology,  processes,  trade  secrets  and  know-how.  Any
involuntary disclosure to or misappropriation by third parties of our confidential or proprietary information could enable competitors to duplicate or surpass our
technological  achievements,  potentially  eroding  our  competitive  position  in  our  market.  We  seek  to  protect  confidential  or  proprietary  information  in  part  by
confidentiality agreements with our employees, consultants and third parties. While we require all of our employees, consultants, advisors and any third parties
who  have  access  to  our  proprietary  know-how,  information  and  technology  to  enter  into  confidentiality  agreements,  we  cannot  be  certain  that  this  know-how,
information and technology will not be disclosed or that competitors will not otherwise gain access to our trade secrets or independently develop substantially
equivalent information and techniques. These agreements may be terminated or breached, and we may not have adequate remedies for any such termination or
breach.  Furthermore,  these  agreements  may  not  provide  meaningful  protection  for  our  trade  secrets  and  know-how  in  the  event  of  unauthorized  use  or
disclosure.  To  the  extent  that  any  of  our  staff  was  previously  employed  by  other  pharmaceutical,  medical  technology  or  biotechnology  companies,  those
employers may allege violations of trade secrets and other similar claims in relation to their former employee’s therapeutic development activities for us.

We may in the future be a party to intellectual property litigation or administrative proceedings that could be costly and could interfere with our ability
to sell our TAEUS applications.

The medical device industry has been characterized by extensive litigation regarding patents, trademarks, trade secrets, and other intellectual property rights,
and companies in the industry have used intellectual property litigation to gain a competitive advantage. It is possible that U.S. and foreign patents and pending
patent applications or trademarks controlled by third parties may be alleged to cover our products, or that we may be accused of misappropriating third parties’
trade secrets. Other medical imaging market participants, many of which have substantially greater resources and have made substantial investments in patent
portfolios,  trade  secrets,  trademarks,  and  competing  technologies,  may  have  applied  for  or  obtained  or  may  in  the  future  apply  for  or  obtain,  patents  or
trademarks that will prevent, limit or otherwise interfere with our ability to make, use, sell and/or export our products or to use product names. We may become a
party to patent or trademark infringement or trade secret claims and litigation as a result of these and other third party intellectual property rights being asserted
against us. The defense and prosecution of these matters are both costly and time consuming. Vendors from whom we purchase hardware or software may not
indemnify us in the event that such hardware or software is accused of infringing a third party’s patent or trademark or of misappropriating a third party’s trade
secret.

26

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
Further, if such patents, trademarks, or trade secrets are successfully asserted against us, this may harm our business and result in injunctions preventing us
from  selling  our  products,  license  fees,  damages  and  the  payment  of  attorney  fees  and  court  costs.  In  addition,  if  we  are  found  to  willfully  infringe  third-party
patents  or  trademarks  or  to  have  misappropriated  trade  secrets,  we  could  be  required  to  pay  treble  damages  in  addition  to  other  penalties.  Although  patent,
trademark, trade secret, and other intellectual property disputes in the medical device area have often been settled through licensing or similar arrangements,
costs  associated  with  such  arrangements  may  be  substantial  and  could  include  ongoing  royalties.  We  may  be  unable  to  obtain  necessary  licenses  on
satisfactory terms, if at all. If we do not obtain necessary licenses, we may not be able to redesign our TAEUS applications to avoid infringement.

Similarly, interference or derivation proceedings provoked by third parties or brought by the U.S. Patent and Trademark Office (“USPTO”) may be necessary to
determine the priority of inventions or other matters of inventorship with respect to our patents or patent applications. We may also become involved in other
proceedings,  such  as  re-examination,  inter  partes  review,  or  opposition  proceedings,  before  the  USPTO  or  other  jurisdictional  body  relating  to  our  intellectual
property rights or the intellectual property rights of others. Adverse determinations in a judicial or administrative proceeding or failure to obtain necessary licenses
could  prevent  us  from  manufacturing  and  selling  our  TAEUS  applications  or  using  product  names,  which  would  have  a  significant  adverse  impact  on  our
business.

Additionally,  we  may  need  to  commence  proceedings  against  others  to  enforce  our  patents  or  trademarks,  to  protect  our  trade  secrets  or  know-how,  or  to
determine the enforceability, scope and validity of the proprietary rights of others. These proceedings would result in substantial expense to us and significant
diversion of effort by our technical and management personnel. We may not prevail in any lawsuits that we initiate and the damages or other remedies awarded,
if any, may not be commercially meaningful. We may not be able to stop a competitor from marketing and selling products that are the same or similar to our
products or from using product names that are the same or similar to our product names, and our business may be harmed as a result.

Intellectual property rights may not provide adequate protection, which may permit third parties to compete against us more effectively.

In order to remain competitive, we must develop and maintain protection of the proprietary aspects of our technologies. We rely on a combination of patents,
copyrights, trademarks, trade secret laws and confidentiality and invention assignment agreements to protect our intellectual property rights. Any patents issued
to us may be challenged by third parties as being invalid, or third parties may independently develop similar or competing technology that avoids our patents.
Should  such  challenges  be  successful,  competitors  might  be  able  to  market  products  and  use  manufacturing  processes  that  are  substantially  similar  to  ours.
Consequently,  we  may  be  unable  to  prevent  our  proprietary  technology  from  being  exploited  abroad,  which  could  affect  our  ability  to  expand  to  international
markets or require costly efforts to protect our technology. To the extent our intellectual property protection is incomplete, we are exposed to a greater risk of
direct competition. In addition, competitors could purchase our products and attempt to replicate some or all of the competitive advantages we derive from our
development efforts or design around our protected technology. Our failure to secure, protect and enforce our intellectual property rights could substantially harm
the value of our TAEUS platform, brand and business.

Risks Related to Government Regulation

Failure to comply with laws and regulations could harm our business.

Our business is or in the future may be subject to regulation by various federal, state, local and foreign governmental agencies, including agencies responsible
for  monitoring  and  enforcing  employment  and  labor  laws,  workplace  safety,  environmental  laws,  consumer  protection  laws,  anti-bribery  laws,  import/export
controls,  securities  laws  and  tax  laws  and  regulations.  In  certain  jurisdictions,  these  regulatory  requirements  may  be  more  stringent  than  those  in  the  United
States.  Noncompliance  with  applicable  regulations  or  requirements  could  subject  us  to  investigations,  sanctions,  mandatory  recalls,  enforcement  actions,
adverse publicity, disgorgement of profits, fines, damages, civil and criminal penalties or injunctions and administrative actions. If any governmental sanctions,
fines or penalties are imposed, or if we do not prevail in any possible civil or criminal litigation, our business, operating results and financial condition could be
harmed.  In  addition,  responding  to  any  action  will  likely  result  in  a  significant  diversion  of  management's  attention  and  our  resources  and  substantial  costs.
Enforcement actions and sanctions could further harm our business, operating results and financial condition.

27

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
If we fail to obtain and maintain necessary regulatory clearances or approvals for our TAEUS applications, or if clearances or approvals for future
applications and indications are delayed or not issued, our commercial operations will be harmed.

The medical devices that we manufacture and market will be subject to regulation by numerous worldwide regulatory bodies, including the EMA, FDA and other
comparable  regulatory  agencies.  Additionally,  third  parties  designing,  manufacturing  or  conducting  human  studies  of  our  devices  will  be  subject  to  local
regulations,  such  as  those  of  Health  Canada.  These  agencies  and  regulations  require  manufacturers  of  medical  devices  to  comply  with  applicable  laws  and
regulations  governing  development,  testing,  manufacturing,  labeling,  marketing  and  distribution  of  medical  devices.  Devices  are  generally  subject  to  varying
levels  of  regulatory  control,  based  on  the  risk  level  of  the  device.  Governmental  regulations  specific  to  medical  devices  are  wide-ranging  and  govern,  among
other things:

● product design, development and manufacture;

● laboratory, pre-clinical and clinical testing, labeling, packaging storage and distribution;

● premarketing clearance or approval;

● record keeping;

● product marketing, promotion and advertising, sales and distribution; and

● post-marketing surveillance, including reporting of deaths or serious injuries and recalls and correction and removals.

The  European  Union  has  revised  its  regulatory  system  for  medical  devices  by  implementing  regulation  (EU)  2017/745  on  medical  devices  (“Medical  Device
Regulation” or “MDR”) and regulation (EU) 2017/746 on in vitro diagnostic medical devices. The MDR will apply as from 26 May 2020 (the “Date of Application”
or  “DoA”),  though  given  recent  developments  in  connection  with  COVID-19,  the  European  commission  has  proposed  postponing  the  DoA  by  one  year.  The
details of such proposal are not yet published and we do not yet know whether there may be additional changes to the MDR at this stage. The changes to the
regulatory  system  implemented  by  the  MDR  include  stricter  requirements  for  clinical  evidence  and  pre-market  assessment  of  safety  and  performance,  new
classifications to indicate risk levels, requirements for third party testing by Notified Bodies, tightened and streamlined quality management system assessment
procedures  and  additional  requirements  for  the  quality  management  system,  additional  requirements  for  traceability  of  products  and  transparency  as  well  a
refined responsibility of economic operators.

We are currently in a transitional period, where our products will be required to comply with applicable medical device directives (including the Medical Devices
Directive and the Active Implantable Medical Devices Directive) and, as of the DoA, with the Medical Device Regulation and to obtain CE mark certification in
order to market medical devices. The CE mark is applied following approval from an independent notified body or declaration of conformity. It is an international
symbol of adherence to quality assurance standards and compliance with applicable European Medical Devices Directives or the MDR, as the case may be. CE
mark approvals issued prior to the DoA will remain in place and such products may be made available for a transitional period. Subsequent to the period ending
December  31,  2019  we  received  CE  mark  approval  for  our  TAEUS  FLIP  (Fatty  Liver  Imaging  Probe)  System.  The  CE  marking  indicates  that  TAEUS  FLIP
System complies with all applicable European Directives and Regulations in the European Union, including the MDR, and other CE mark geographies, including
the 27 EU member states. We believe that future TAEUS applications will qualify for sale in the European Union as Class IIa medical devices. Although existing
regulations  do  not  require  clinical  trials  to  obtain  CE  marks  for  Class  IIa  medical  devices,  the  MDR  requires  a  clinical  evaluation  for  all  medical  devices  and
clinical trials for selected medical devices. Depending on the classification of our applications, future CE mark certifications or recertification of our applications
may require additional clinical evaluations or trials, as the case may be.

We are also required to comply with the regulations of each other country where we commercialize products, such as the requirement that we obtain approval
from the FDA and the China Food and Drug Administration before we can launch new products in the United States and China, respectively.

International sales of medical devices manufactured in the United States that are not approved by the FDA for use in the United States, or that are banned or
deviate from lawful performance standards, are subject to FDA export requirements. Exported devices are subject to the regulatory requirements of each country
to which the device is exported. Frequently, regulatory approval may first be obtained in a foreign country prior to application in the United States due to differing
regulatory requirements; however, other countries, such as China for example, require approval in the country of origin first.

Before a new medical device or a new intended use for an existing product can be marketed in the United States, a company must first submit and receive either
510(k)  clearance  or  premarketing  approval,  or  PMA,  from  the  FDA,  unless  an  exemption  applies.  The  typical  duration  to  receive  a  510(k)  approval  is
approximately nine to twelve months from the date of the initial 510(k) submission and the typical duration to receive a PMA approval is approximately two years
from the date of submission of the initial PMA application, although there is no guarantee that the timing will not be longer.

28

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
We expect all of our products to be classified as Class II medical devices that may be approved by means of a 510(k) clearance. In the past, the 510(k) pathway
for product marketing has required only proof of substantial equivalence in technology for a given indication with a previously cleared device. Recently, there has
been  a  trend  of  the  FDA  requiring  additional  clinical  work  to  prove  efficacy  in  addition  to  technological  equivalence  and  basic  safety.  Whether  clinical  data  is
provided or not, the FDA may decide to reject the substantial equivalence argument we present. If that happens, the device is automatically designated as a
Class III device. The device sponsor must then fulfill more rigorous PMA requirements, or can request a risk-based classification determination for the device in
accordance with the “de novo” process, which may determine that the new device is of low to moderate risk and that it can be appropriately regulated as a Class
I or II device. Thus, although at this time we do not anticipate that we will be required to do so, it is possible that one or more of our other products may require
approval through the 510(k) de novo process or by means of a PMA.

We may not be able to obtain the necessary clearances or approvals or may be unduly delayed in doing so, which could harm our business. Furthermore, even
if we are granted regulatory clearances or approvals, they may include significant limitations on the indicated uses for the product, which may limit the market for
the product. Therefore, even if we believe we have successfully developed our TAEUS technology, we may not be permitted to market TAEUS applications in
the United States if we do not obtain FDA regulatory clearance to market such applications. Delays in obtaining clearance or approval could increase our costs
and harm our revenues and growth.

In addition, we are required to timely file various reports with the FDA, including reports required by the medical device reporting regulations that require us to
report  to  certain  regulatory  authorities  if  our  devices  may  have  caused  or  contributed  to  a  death  or  serious  injury  or  malfunctioned  in  a  way  that  would  likely
cause or contribute to a death or serious injury if the malfunction were to recur. If these reports are not filed timely, regulators may impose sanctions and sales of
our products may suffer, and we may be subject to product liability or regulatory enforcement actions, all of which could harm our business.

If we initiate a correction or removal for one of our devices to reduce a risk to health posed by the device, we would be required to submit a publicly available
Correction  and  Removal  report  to  the  FDA  and,  in  many  cases,  similar  reports  to  other  regulatory  agencies.  This  report  could  be  classified  by  the  FDA  as  a
device recall which could lead to increased scrutiny by the FDA, other international regulatory agencies and our customers regarding the quality and safety of
our devices. Furthermore, the submission of these reports has been and could be used by competitors against us in competitive situations and cause customers
to delay purchase decisions or cancel orders and would harm our reputation.

The FDA and the Federal Trade Commission (the “FTC”) also regulate the advertising and promotion of our planned products to ensure that the claims we make
are  consistent  with  our  regulatory  clearances,  that  there  are  adequate  and  reasonable  data  to  substantiate  the  claims  and  that  our  promotional  labeling  and
advertising is neither false nor misleading in any respect. If the FDA or FTC determines that any of our advertising or promotional claims are misleading, not
substantiated or not permissible, we may be subject to enforcement actions, including warning letters, and we may be required to revise our promotional claims
and make other corrections or restitutions.

The FDA and state authorities have broad enforcement powers. Our failure to comply with applicable regulatory requirements could result in enforcement action
by the FDA or state agencies, which may include any of the following sanctions:

● adverse publicity, warning letters, fines, injunctions, consent decrees and civil penalties;

● repair, replacement, refunds, recall or seizure of our products;

● operating restrictions, partial suspension or total shutdown of production;

● refusing our requests for 510(k) clearance or premarket approval of new products, new intended uses or modifications to existing products;

● withdrawing 510(k) clearance or premarket approvals that have already been granted; and

● criminal prosecution.

If any of these events were to occur, our business and financial condition would be harmed.

29

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Our TAEUS applications may require recertification or new regulatory clearances or premarket approvals and we may be required to recall or cease
marketing our TAEUS applications until such recertification or clearances are obtained.

Most countries outside of the United States require that product approvals be recertified on a regular basis, generally every five years. The recertification process
requires that we evaluate any device changes and any new regulations or standards relevant to the device and, where needed, conduct appropriate testing to
document  continued  compliance.  Where  recertification  applications  are  required,  they  must  be  approved  in  order  to  continue  selling  our  products  in  those
countries.

In the United States, material modifications to the intended use or technological characteristics of our TAEUS applications will require new 510(k) clearances or
premarket approvals or require us to recall or cease marketing the modified devices until these clearances or approvals are obtained. Based on FDA published
guidelines,  the  FDA  requires  device  manufacturers  to  initially  make  and  document  a  determination  of  whether  or  not  a  modification  requires  a  new  approval,
supplement or clearance; however, the FDA can review a manufacturer’s decision. Any modification to an FDA-cleared device that would significantly affect its
safety or efficacy or that would constitute a major change in its intended use would require a new 510(k) clearance or possibly a premarket approval.

We  may  not  be  able  to  obtain  recertification  or  additional  510(k)  clearances  or  premarket  approvals  for  our  applications  or  for  modifications  to,  or  additional
indications  for,  our  TAEUS  technology  in  a  timely  fashion,  or  at  all.  Delays  in  obtaining  required  future  governmental  approvals  would  harm  our  ability  to
introduce  new  or  enhanced  products  in  a  timely  manner,  which  in  turn  would  harm  our  future  growth.  If  foreign  regulatory  authorities  or  the  FDA  require
additional approvals, we may be required to recall and to stop selling or marketing our TAEUS applications, which could harm our operating results and require
us to redesign our applications. In these circumstances, we may be subject to significant enforcement actions.

If any OEMs fail to comply with the FDA’s Quality System Regulations or other regulatory bodies’ equivalent regulations, manufacturing operations
could be delayed or shut down and the development of our TAEUS platform could suffer.

The manufacturing processes of OEMs are required to comply with the FDA’s Quality System Regulations and other regulatory bodies’ equivalent regulations,
which cover the procedures and documentation of the design, testing, production, control, quality assurance, labeling, packaging, storage and shipping of our
TAEUS  applications.  They  may  also  be  subject  to  similar  state  requirements  and  licenses  and  engage  in  extensive  recordkeeping  and  reporting  and  make
available  their  manufacturing  facilities  and  records  for  periodic  unannounced  inspections  by  governmental  agencies,  including  the  FDA,  state  authorities  and
comparable agencies in other countries. If any OEM fails such an inspection, our operations could be disrupted and our manufacturing interrupted. Failure to
take  adequate  corrective  action  in  response  to  an  adverse  inspection  could  result  in,  among  other  things,  a  shut-down  of  our  manufacturing  operations,
significant fines, suspension of marketing clearances and approvals, seizures or recalls of our products, operating restrictions and criminal prosecutions, any of
which would cause our business to suffer. Furthermore, these OEMs may be engaged with other companies to supply and/or manufacture materials or products
for  such  companies,  which  would  expose  our  OEMs  to  regulatory  risks  for  the  production  of  such  materials  and  products.  As  a  result,  failure  to  meet  the
regulatory requirements for the production of those materials and products may also affect the regulatory clearance of a third-party manufacturers’ facility. If the
FDA or a foreign regulatory agency does not approve these facilities for the manufacture of our products, or if it withdraws its approval in the future, we may
need  to  find  alternative  manufacturing  facilities,  which  would  impede  or  delay  our  ability  to  develop,  obtain  regulatory  approval  for  or  market  our  products,  if
approved.  Additionally,  our  key  component  suppliers  may  not  currently  be  or  may  not  continue  to  be  in  compliance  with  applicable  regulatory  requirements,
which may result in manufacturing delays for our product and cause our results of operations to suffer.

Our TAEUS applications may in the future be subject to product recalls that could harm our reputation.

Governmental  authorities  in  Europe,  the  United  States  and  China  have  the  authority  to  require  the  recall  of  commercialized  products  in  the  event  of  material
regulatory  deficiencies  or  defects  in  design  or  manufacture.  A  government-mandated  or  voluntary  recall  by  us  could  occur  as  a  result  of  component  failures,
manufacturing errors or design or labeling defects. Recalls of our TAEUS applications would divert managerial attention, be expensive, harm our reputation with
customers and harm our financial condition and results of operations. A recall announcement would negatively affect the price of our securities.

30

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
Healthcare reform measures could hinder or prevent our planned products' commercial success.

There have been, and we expect there will continue to be, a number of legislative and regulatory changes to the healthcare system in ways that could harm our
future revenues and profitability and the future revenues and profitability of our potential customers. In the EU, the Medical Devices Directive is being replaced
with the more expansive Medical Devices Regulation, which may increase the costs of obtaining and maintaining required regulatory approvals for our products.
We  cannot  predict  what  other  healthcare  initiatives,  if  any,  will  be  implemented  by  EU  member  countries,  or  the  effect  any  future  legislation  or  regulation  will
have on us.

In  the  United  States,  federal  and  state  lawmakers  regularly  propose  and,  at  times,  enact  legislation  that  would  result  in  significant  changes  to  the  healthcare
system, some of which are intended to contain or reduce the costs of medical products and services. For example, one of the most significant healthcare reform
measures  in  decades,  the  Patient  Protection  and  Affordable  Care  Act,  as  amended  by  the  Health  Care  and  Education  Affordability  Reconciliation  Act  (the
“Affordable  Care  Act”),  was  enacted  in  2010.  The  Affordable  Care  Act  contains  a  number  of  provisions,  including  those  governing  enrollment  in  federal
healthcare programs, reimbursement changes and fraud and abuse measures, all of which will impact existing government healthcare programs and will result in
the development of new programs. The Affordable Care Act, among other things, imposes an excise tax of 2.3% on the sale of most medical devices, including
ours, and any failure to pay this amount could result in the imposition of an injunction on the sale of our products, fines and penalties.

It remains unclear whether changes will be made to the Affordable Care Act, or whether it will be repealed or materially modified. For example, the Tax Cuts and
Jobs Act of 2017 modified certain aspects of the Affordable Care Act and the Trump Administration and U.S. Congress may take further action regarding the
APA. Therefore, we cannot assure you that the Affordable Care Act, as currently enacted or as may be further amended or discontinued in the future, will not
harm our business and financial results and we cannot predict how future federal or state legislative or administrative changes relating to healthcare reform will
affect our business.

There likely will continue to be legislative and regulatory proposals at the federal and state levels directed at containing or lowering the cost of healthcare. We
cannot predict the initiatives that may be adopted in the future or their full impact. The continuing efforts of the government, insurance companies, managed care
organizations and other payors of healthcare services to contain or reduce costs of healthcare may harm:

● our ability to set a price that we believe is fair for our products;

● our ability to generate revenues and achieve or maintain profitability; and

● the availability of capital.

If we fail to comply with healthcare regulations, we could face substantial penalties and our business, operations and financial condition could be
adversely affected.

Even though we do not and will not control referrals of healthcare services or bill directly to Medicare, Medicaid or other third party payors, certain federal and
state  healthcare  laws  and  regulations  pertaining  to  fraud  and  abuse  and  patients’  rights  are  and  will  be  applicable  to  our  business.  We  could  be  subject  to
healthcare fraud and abuse and patient privacy regulation by both the federal government and the states in which we conduct our business. Other jurisdictions
such as the European Union have similar laws. The regulations that will affect how we operate include:

● the federal healthcare program Anti-Kickback Statute, which prohibits, among other things, any person from knowingly and willfully offering, soliciting, receiving
or providing remuneration, directly or indirectly, in exchange for or to induce either the referral of an individual for, or the purchase, order or recommendation of,
any good or service for which payment may be made under federal healthcare programs, such as the Medicare and Medicaid programs;

● the federal False Claims Act, which prohibits, among other things, individuals or entities from knowingly presenting, or causing to be presented, false claims,
or knowingly using false statements, to obtain payment from the federal government;

● federal criminal laws that prohibit executing a scheme to defraud any healthcare benefit program or making false statements relating to healthcare matters;

● the federal Physician Payment Sunshine Act, created under the Affordable Care Act, and its implementing regulations, which require manufacturers of drugs,
medical devices, biologicals and medical supplies for which payment is available under Medicare, Medicaid, or the Children’s Health Insurance Program to report
annually to the U.S. Department of Health and Human Services, or HHS, information related to payments or other transfers of value made to physicians and
teaching hospitals, as well as ownership and investment interests held by physicians and their immediate family members;

31

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
● HIPAA, as amended by the Health Information Technology for Economic and Clinical Health Act, which governs the conduct of certain electronic healthcare
transactions and protects the security and privacy of protected health information; and

● state law equivalents of each of the above federal laws, such as anti-kickback and false claims laws which may apply to items or services reimbursed by any
third-party payor, including commercial insurers.

The  Affordable  Care  Act,  among  other  things,  amends  the  intent  requirement  of  the  Federal  Anti-Kickback  Statute  and  criminal  healthcare  fraud  statutes.  A
person  or  entity  no  longer  needs  to  have  actual  knowledge  of  this  statute  or  specific  intent  to  violate  it.  In  addition,  the  Affordable  Care  Act  provides  that  the
government may assert that a claim including items or services resulting from a violation of the Federal Anti-Kickback Statute constitutes a false or fraudulent
claim for purposes of the False Claims Act.

Efforts to ensure that our business arrangements will comply with applicable healthcare laws may involve substantial costs. It is possible that governmental and
enforcement authorities will conclude that our business practices do not comply with current or future statutes, regulations or case law interpreting applicable
fraud  and  abuse  or  other  healthcare  laws  and  regulations.  If  any  such  actions  are  instituted  against  us,  and  we  are  not  successful  in  defending  ourselves  or
asserting  our  rights,  those  actions  could  have  a  significant  impact  on  our  business,  including  the  imposition  of  civil,  criminal  and  administrative  penalties,
damages, disgorgement, monetary fines, possible exclusion from participation in Medicare, Medicaid and other federal and similar foreign healthcare programs,
contractual damages, reputational harm, diminished profits and future earnings, and curtailment of our operations, any of which could harm our ability to operate
our business and our results of operations.

Compliance with environmental laws and regulations could be expensive. Failure to comply with environmental laws and regulations could subject
us to significant liability.

Our research and development and manufacturing operations may involve the use of hazardous substances and are subject to a variety of federal, state, local
and foreign environmental laws and regulations relating to the storage, use, discharge, disposal, remediation of, and human exposure to, hazardous substances
and the sale, labeling, collection, recycling, treatment and disposal of products containing hazardous substances. In addition, our research and development and
manufacturing operations produce biological waste materials, such as human and animal tissue, and waste solvents, such as isopropyl alcohol. These operations
are permitted by regulatory authorities, and the resultant waste materials are disposed of in material compliance with environmental laws and regulations. Liability
under  environmental  laws  and  regulations  can  be  joint  and  several  and  without  regard  to  fault  or  negligence.  Compliance  with  environmental  laws  and
regulations may be expensive and non-compliance could result in substantial liabilities, fines and penalties, personal injury and third part property damage claims
and substantial investigation and remediation costs. Environmental laws and regulations could become more stringent over time, imposing greater compliance
costs and increasing risks and penalties associated with violations. We cannot assure you that violations of these laws and regulations will not occur in the future
or have not occurred in the past as a result of human error, accidents, equipment failure or other causes. The expense associated with environmental regulation
and remediation could harm our financial condition and operating results.

Risks Related to Owning Our Securities, Our Financial Results and Our Need for Financing

Our  quarterly  and  annual  results  may  fluctuate  significantly,  may  not  fully  reflect  the  underlying  performance  of  our  business  and  may  result  in
volatility in the price of our securities.

Our operating results will be affected by numerous factors such as:

● variations in the level of expenses related to our proposed products;

● status of our product development efforts;

● execution of collaborative, licensing or other arrangements, and the timing of payments received or made under those arrangements;

● intellectual property prosecution and any infringement lawsuits to which we may become a party;

● regulatory developments affecting our products or those of our competitors, including the timing and success of obtaining various regulatory approvals for our
products’ testing, production and marketing;

32

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
● our ability to obtain and maintain FDA clearance and approval from foreign regulatory authorities for our products, which have not yet been approved for
marketing;

● market acceptance of our TAEUS applications;

● the availability of reimbursement for our TAEUS applications;

● our ability to attract new customers and grow our business with existing customers;

● the timing and success of new product and feature introductions by us or our competitors or any other change in the competitive dynamics of our industry,
including consolidation among competitors, customers or strategic partners;

● the amount and timing of costs and expenses related to the maintenance and expansion of our business and operations;

● changes in our pricing policies or those of our competitors;

● general economic, industry and market conditions;

● the hiring, training and retention of key employees, including our ability to expand our sales team;

● litigation or other claims against us;

● our ability to obtain additional financing; and

● advances and trends in new technologies and industry standards.

Any  or  all  of  these  factors  could  adversely  affect  our  cash  position  requiring  us  to  raise  additional  capital  which  may  be  on  unfavorable  terms  and  result  in
substantial dilution. Additionally, the risks surrounding our business, as well as the limited market for our common stock, have resulted, and will likely continue to
result, in volatility in the price of our common stock and warrants. From January 1, 2019 through December 31, 2019, intra-day trading prices on the Nasdaq
Capital Market have fluctuated from a low of $0.62 to a high of $3.49 with respect to shares of our common stock, and from a low of $0.14 to a high of $1.20 with
respect to our warrants, and may continue to fluctuate significantly in the future.

We may be subject to securities litigation, which is expensive and could divert management attention.

In  the  past,  companies  that  have  experienced  volatility  in  the  market  price  of  their  securities  have  been  subject  to  an  increased  incidence  of  securities  class
action  litigation.  We  may  be  the  target  of  this  type  of  litigation  in  the  future.  Securities  litigation  against  us  could  result  in  substantial  costs  and  divert  our
management’s attention from other business concerns, which could seriously harm our business.

There is a limited market for our common stock.

Although our common stock is traded on the Nasdaq Capital Market, the volume of trading has historically been limited. Our average daily trading volume of our
shares from January 1, 2019 to December 31, 2019 was approximately 167,251 shares. Thinly traded stock can be more volatile than stock trading in a more
active public market. While we have made efforts to increase trading in our stock, we cannot predict the extent to which an active public market for our common
stock will develop or be sustained. Therefore, a holder of our common stock who wishes to sell his or her shares may not be able to do so immediately or at an
acceptable price.

If  securities  or  industry  analysts  do  not  publish  research  reports  about  our  business,  or  if  they  issue  an  adverse  opinion  about  our  business,  the
price of our securities and trading volume could decline.

The trading market for our securities is influenced by the research and reports that industry or securities analysts publish about us or our business. We do not
currently have and may never obtain research coverage by securities and industry analysts. If no or few analysts commence research coverage of us, or one or
more of the analysts who cover us issues an adverse opinion about our company, the price of our securities would likely decline. If one or more of these analysts
ceases research coverage of us or fails to regularly publish reports on us, we could lose visibility in the financial markets, which in turn could cause the price of
our securities or trading volume to decline.

33

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
If we are unable to implement and maintain effective internal control over financial reporting, including by remediating current material weaknesses
in  our  internal  control  over  financial  reporting,  investors  may  lose  confidence  in  the  accuracy  and  completeness  of  our  financial  reports  and  the
market price of our securities may decrease.

As a public company, we are required to maintain internal control over financial reporting and to report any material weaknesses in such internal controls. Section
404 of the Sarbanes-Oxley Act of 2002 (the “Sarbanes-Oxley Act”) requires that we evaluate and determine the effectiveness of our internal control over financial
reporting and provide a management report on our internal control over financial reporting.

Currently,  we  have  material  weaknesses  in  our  internal  control  over  financial  reporting  and,  as  a  result,  we  may  not  detect  errors  on  a  timely  basis  and  our
financial statements may be materially misstated. Specifically, we have insufficient personnel resources within the accounting function to segregate the duties
over  financial  transaction  processing  and  reporting.  We  are  in  the  process  of  improving  our  internal  control  over  financial  reporting,  which  process  is  time-
consuming, costly and complicated and could limit our ability to maintain effective internal controls over financial reporting.

Until such time as we are no longer an “emerging growth company” or a smaller reporting company, our auditors will not be required to attest as to our internal
control over financial reporting. If we continue to identify material weaknesses in our internal control over financial reporting, if we are unable to comply with the
requirements  of  Section  404  in  a  timely  manner,  if  we  are  unable  to  assert  that  our  internal  control  over  financial  reporting  is  effective  or,  if  required,  if  our
independent registered public accounting firm is unable to attest that our internal control over financial reporting is effective, investors may lose confidence in the
accuracy and completeness of our financial reports and the market price of our common stock could decrease. We could also become subject to stockholder or
other  third-party  litigation  as  well  as  investigations  by  the  stock  exchange  on  which  our  securities  are  listed,  the  Securities  and  Exchange  Commission  (the
“SEC”) or other regulatory authorities, which could require additional financial and management resources and could result in fines, trading suspensions or other
remedies.

Our disclosure controls and procedures may not prevent or detect all errors or acts of fraud.

We  are  subject  to  the  periodic  reporting  requirements  of  the  Exchange  Act.  Our  disclosure  controls  and  procedures  are  designed  to  reasonably  assure  that
information required to be disclosed by us in reports we file or submit under the Exchange Act is accumulated and communicated to management, and recorded,
processed,  summarized  and  reported  within  the  time  periods  specified  by  the  rules  and  forms  of  the  SEC.  We  believe  that  any  disclosure  controls  and
procedures  or  internal  controls  and  procedures,  no  matter  how  well  conceived  and  operated,  can  provide  only  reasonable,  not  absolute,  assurance  that  the
objectives of the control system are met.

These  inherent  limitations  include  the  realities  that  judgments  in  decision-making  can  be  faulty,  and  that  breakdowns  can  occur  because  of  simple  error  or
mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people or by an unauthorized override of
the controls. Accordingly, because of the inherent limitations in our control system, misstatements due to error or fraud may occur and not be detected.

We are an “emerging growth company” under the JOBS Act and we cannot be certain if the reduced disclosure requirements applicable to emerging
growth companies will make our securities less attractive to investors.

We are an “emerging growth company,” as defined in the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and we may take advantage of certain
exemptions from various reporting requirements applicable to other public companies that are not “emerging growth companies” including, but not limited to, not
being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive
compensation  in  our  periodic  reports  and  proxy  statements,  and  exemptions  from  the  requirements  of  holding  a  nonbinding  advisory  vote  on  executive
compensation and stockholder approval of any golden parachute payments not previously approved. We cannot predict if investors will find our securities less
attractive because we may rely on these exemptions. If some investors find our securities less attractive as a result, there may be a less active trading market for
our securities and the price of our securities may be more volatile.

We will remain an “emerging growth company” until December 31, 2022, the end of the fiscal year following the fifth anniversary of the date of our May 2017
initial public offering, although we will lose that status sooner if our annual revenues exceed $1.07 billion, if we issue more than $1 billion in non-convertible debt
in a three year period, or if the market value of our common stock that is held by non-affiliates exceeds $700 million as of any June 30.

34

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
We have not paid dividends in the past and have no immediate plans to pay dividends.

We plan to reinvest all of our earnings, to the extent we have earnings, in order to further develop our technology and potential products and to cover operating
costs.  We  do  not  plan  to  pay  any  cash  dividends  with  respect  to  our  securities  in  the  foreseeable  future.  We  cannot  assure  you  that  we  will,  at  any  time,
generate sufficient surplus cash that would be available for distribution to the holders of our common stock as a dividend.

We incur significant costs as a result of being a public company that reports to the SEC and our management is required to devote substantial time to
meet compliance obligations.

As a public company listed in the United States, we incur significant legal, accounting and other expenses relating to our compliance obligations. We are subject
to reporting requirements of the Exchange Act and the Sarbanes-Oxley Act, as well as rules subsequently implemented by the SEC and Nasdaq that impose
significant requirements on public companies, including requiring the establishment and maintenance of effective disclosure and financial controls and corporate
governance practices. In addition, there are significant corporate governance and executive compensation-related provisions in the Dodd-Frank Act Wall Street
Reform  and  Protection  Act  that  contribute  to  our  legal  and  financial  compliance  costs,  make  some  activities  more  difficult,  time-consuming  or  costly  and  also
place  undue  strain  on  our  personnel,  systems  and  resources.  Our  management  and  other  personnel  need  to  devote  a  substantial  amount  of  time  to  these
compliance  initiatives.  Furthermore,  these  rules  and  regulations  may  make  it  more  difficult  and  more  expensive  for  us  to  obtain  director  and  officer  liability
insurance, and we may be required to accept reduced policy limits and coverage or incur substantially higher costs to obtain the same or similar coverage. As a
result, it may be more difficult for us to attract and retain qualified people to serve on our board of directors, our board committees or as executive officers.

Future sales and issuances of our common stock or rights to purchase common stock, including pursuant to our equity incentive plan, could result
in dilution of the percentage ownership of our stockholders and could cause the price of our securities to fall.

We  expect  that  significant  capital  will  be  needed  in  the  future  to  continue  our  planned  operations.  To  the  extent  we  raise  capital  by  issuing  common  stock,
convertible securities or other equity securities, our stockholders may experience substantial dilution, and new investors could gain rights superior to our existing
stockholders.

Our charter documents and Delaware law may inhibit a takeover that stockholders consider favorable.

Certain provisions of our Fourth Amended and Restated Certificate of Incorporation (our “Certificate of Incorporation”) and Amended and Restated Bylaws (our
“Bylaws”) and applicable provisions of Delaware law may delay or discourage transactions involving an actual or potential change in control or change in our
management,  including  transactions  in  which  stockholders  might  otherwise  receive  a  premium  for  their  shares,  or  transactions  that  our  stockholders  might
otherwise deem to be in their best interests. The provisions in our Certificate of Incorporation and Bylaws:

● authorize our board of directors to issue preferred stock without stockholder approval and to designate the rights, preferences and privileges of each class; if
issued, such preferred stock would increase the number of outstanding shares of our capital stock and could include terms that may deter an acquisition of us;

● limit who may call stockholder meetings;

● do not provide for cumulative voting rights;

● provide that all vacancies in our board of directors may be filled by the affirmative vote of a majority of directors then in office, even if less than a quorum;

● provide that stockholders must comply with advance notice procedures with respect to stockholder proposals and the nomination of candidates for director;

● provide that stockholders may only amend our Certificate of Incorporation upon a supermajority vote of stockholders; and

● provide that the Court of Chancery of the State of Delaware will be the exclusive forum for certain legal claims.

In addition, section 203 of the Delaware General Corporation Law limits our ability to engage in any business combination with a person who beneficially owns
15% or more of our outstanding voting stock unless certain conditions are satisfied. This restriction lasts for a period of three years following any such person’s
share  acquisition.  These  provisions  may  have  the  effect  of  entrenching  our  management  team  and  may  deprive  stockholders  of  the  opportunity  to  sell  their
shares to potential acquirers at a premium over prevailing prices. This potential inability to obtain a control premium could reduce the price of our common stock.

35

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 1B. Unresolved Staff Comments

Not applicable.

Item 2. Properties

Our principal office is located at 3600 Green Court, Suite 350, Ann Arbor, Michigan 48105-1570. We currently lease approximately 3,950 square feet of office
and  light  industrial/research  space  under  a  lease  that  is  due  to  expire  in  2024.  The  rent  is  approximately  $7,992  per  month,  subject  to  moderate  annual
increases.

We also maintain an office in London, Ontario, Canada under a lease that is terminable by either party with 60 days’ written notice. The rent is approximately
$900 per month per the agreement with the landlord, subject to moderate annual increases at the discretion of the landlord.

We believe that, with respect to both of our facilities, equivalent suitable space is available at similar rents.

Item 3. Legal Proceedings

We are not currently a party to any pending legal proceedings that we believe will have a material adverse effect on our business or financial conditions. We may,
however, be subject to various claims and legal actions arising in the ordinary course of business from time to time.

Item 4. Mine Safety Disclosures

Not applicable.

36

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
PART II

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Market Information

Our  common  stock  and  our  warrants  issued  in  our  initial  public  offering  have  been  listed  on  the  Nasdaq  Capital  Market  under  the  symbols  “NDRA”  and
“NDRAW,”  respectively,  since  June  28,  2017  upon  the  separation  of  units  sold  in  our  initial  public  offering.  Prior  to  that  date,  our  common  stock  and  such
warrants traded together as units beginning on May 9, 2017. Each of our publicly traded warrants is exercisable for a share of our common stock at a price of
$6.25 per share and expires on May 12, 2022.

As of March 26, 2020, there were 32 holders of record of our common stock and one holder of record of our publicly traded warrants.

Dividend Policy

We have never paid cash dividends on our securities and we do not anticipate paying any cash dividends on our shares of common stock in the foreseeable
future. We intend to retain any future earnings for reinvestment in our business. Any future determination to pay cash dividends will be at the discretion of our
board of directors, and will be dependent upon our financial condition, results of operations, capital requirements and such other factors as our board of directors
deems relevant.

Item 6. Selected Financial Data

Not required for smaller reporting companies.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion of our financial condition and results of operations should be read in conjunction with the financial statements and the related notes
thereto included elsewhere in this Annual Report. This discussion and analysis contain forward-looking statements that are based on our management’s current
beliefs and assumptions, which statements are subject to substantial risks and uncertainties. Our actual results may differ materially from those expressed or
implied by these forward-looking statements as a result of many factors, including those discussed in “Risk Factors” in Item 1A of this Annual Report. Please also
see “Cautionary Note Regarding Forward Looking Statements” at the beginning of this Annual Report.

Overview

We  are  leveraging  experience  with  pre-clinical  enhanced  ultrasound  devices  to  develop  technology  for  increasing  the  capabilities  of  clinical  diagnostic
ultrasound, to broaden patient access to the safe diagnosis and treatment of a number of significant medical conditions in circumstances where expensive X-ray
computed tomography (“CT”) and magnetic resonance imaging (“MRI”) technology is unavailable or impractical.

In 2010, we began marketing and selling our Nexus 128 system, which combined light-based thermoacoustics and ultrasound to address the imaging needs of
researchers studying disease models in pre-clinical applications. Building on this expertise in thermoacoustics, we have developed a next-generation technology
platform — Thermo Acoustic Enhanced Ultrasound, or TAEUS — which is intended to enhance the capability of clinical ultrasound technology and support the
diagnosis and treatment of a number of significant medical conditions that currently require the use of expensive CT or MRI imaging or where imaging is not
practical using existing technology. We ceased production of our Nexus 128 system as of January 1, 2019 and stopped providing service support and parts for all
existing Nexus 128 systems as of July 1, 2019 in order to focus our resources on the development of our TAEUS technology.

Unlike the near-infrared light pulses used in our legacy Nexus 128 system, our TAEUS technology uses radio frequency (“RF”) pulses to stimulate tissues, using
a small fraction of the energy that would be transmitted into the body during an MRI scan. The use of RF energy allows our TAEUS technology to penetrate deep
into  tissue,  enabling  the  imaging  of  human  anatomy  at  depths  equivalent  to  those  of  conventional  ultrasound.  The  RF  pulses  are  absorbed  by  tissue  and
converted into ultrasound signals, which are detected by an external ultrasound receiver and a digital acquisition system that is part of the TAEUS system. The
detected ultrasound is processed into images using our proprietary algorithms and displayed to complement conventional gray-scale ultrasound images.

37

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
We expect that the first-generation TAEUS application will be a standalone ultrasound accessory designed to cost-effectively quantify fat in the liver and stage
progression of nonalcoholic fatty liver disease (“NAFLD”), which can only be achieved today with impractical surgical biopsies or MRI scans. Subsequent TAEUS
offerings are expected to be implemented via a second generation hardware platform that can run multiple clinical software applications that we will offer TAEUS
users for a one-time licensing fee – adding ongoing customer value to the TAEUS platform and a growing software revenue stream for our Company.

In April 2016, we entered into a Collaborative Research Agreement with General Electric Company, acting through its GE Healthcare business unit and the GE
Global  Research  Center  (collectively,  “GE  Healthcare”).  Under  the  terms  of  the  agreement,  GE  Healthcare  has  agreed  to  assist  us  in  our  efforts  to
commercialize  our  TAEUS  technology  for  use  in  a  fatty  liver  application  by,  among  other  things,  providing  equipment  and  technical  advice,  and  facilitating
introductions to GE Healthcare clinical ultrasound customers. In return for this assistance, we have agreed to afford GE Healthcare certain rights of first offer with
respect to manufacturing and licensing rights for the target application.

In November 2017, we engaged two firms that specialize in medical device software development to commence productization of our TAEUS device targeting
NAFLD. The agreements call for these vendors to provide us with the specialized engineering resources necessary to translate our current prototype TAEUS
device into a clinical product that meets CE regulatory requirements required for commercial launch in the European Union followed by FDA submission for the
U.S. market. 

Each of our TAEUS platform applications will require regulatory approvals before we are able to sell or license the application. Based on certain factors, such as
the  installed  base  of  ultrasound  systems,  availability  of  other  imaging  technologies,  such  as  CT  and  MRI,  economic  strength  and  applicable  regulatory
requirements, we intend to seek initial approval of our applications for sale in the European Union and the United States, followed by China.

On March 9, 2020, we announced that we received Conformité Européene (“CE”) mark approval for our TAEUS FLIP (Fatty Liver Imaging Probe) System. The
CE marking indicates that TAEUS FLIP System complies with all applicable European Directives and Regulations in the European Union and other CE mark
geographies, including the 27 EU member states. We next intend to submit to the FDA an application for approval of the TAEUS FLIP.

Financial Operations Overview

Revenue

To  date  our  revenue  has  been  generated  by  the  placement  and  sale  of  our  discontinued  Nexus  128  thermoacoustic  imaging  systems  for  use  in  pre-clinical
applications, and related service revenue. No revenue has been generated by our TAEUS technology, which we have not yet commercially sold.

Cost of Goods Sold

Our cost of goods sold is related to our direct costs associated with the development and shipment of our discontinued Nexus 128 systems placed in pre-clinical
settings, and costs associated with service provided for these systems. No cost of goods sold has been generated by our TAEUS technology, which we have not
yet commercially sold.

Research and Development Expenses

Our research and development expenses primarily include wages, fees and equipment for the development of our TAEUS technology platform and the proposed
applications.  Additionally,  we  incur  certain  costs  associated  with  the  protection  of  our  products  and  inventions  through  a  combination  of  patents,  licenses,
applications and disclosures.

Sales and Marketing Expenses

Sales and marketing expenses consist primarily of headcount and consulting costs, and marketing and tradeshow expenses. Currently, our marketing efforts are
through our website and attendance of key industry meetings and conferences. In connection with the commercialization of our TAEUS applications, we expect
to  build  a  small  sales  and  marketing  team  to  train  and  support  global  ultrasound  distributors,  as  well  as  execute  traditional  marketing  activities  such  as
promotional materials, electronic media and participation in industry events and conferences.

38

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
General and Administrative Expenses

General  and  administrative  expenses  consist  primarily  of  salaries  and  related  expenses  for  our  management  and  personnel,  and  professional  fees,  such  as
accounting, consulting and legal.

Critical Accounting Policies and Estimates

Use of Estimates

The  preparation  of  the  financial  statements  in  conformity  with  accounting  principles  generally  accepted  in  the  United  States  requires  management  to  make
estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent liabilities at the date of the financial statements
and the reported amounts of expenses during the reporting period. Actual results could differ from those estimates.

Management makes estimates that affect certain accounts including deferred income tax assets, accrued expenses, fair value of equity instruments and reserves
for any other commitments or contingencies. Any adjustments applied to estimates are recognized in the period in which such adjustments are determined.

Share-based Compensation

Our  2016  Omnibus  Incentive  Plan  (the  “Omnibus  Plan”)  permits  the  grant  of  share  options  and  shares  to  our  employees,  consultants  and  non-employee
members  of  our  board  of  directors.  Each  January  1  the  pool  of  shares  available  for  issuance  under  the  Omnibus  Plan  automatically  increases  by  an  amount
equal  to  the  lesser  of  (i)  the  number  of  shares  necessary  such  that  the  aggregate  number  of  shares  available  under  the  Omnibus  Plan  equals  25%  of  the
number  of  fully-diluted  outstanding  shares  on  the  increase  date  (assuming  the  conversion  of  all  outstanding  shares  of  preferred  stock  and  other  outstanding
convertible  securities  and  exercise  of  all  outstanding  options  and  warrants  to  purchase  shares)  and  (ii)  if  the  board  of  directors  takes  action  to  set  a  lower
amount, the amount determined by the board. On January 1, 2020, the pool of shares available for issuance under the Omnibus Plan automatically increased by
3,202,280 shares from 2,649,378 shares to 5,861,658.

We  record  share-based  compensation  in  accordance  with  the  provisions  of  the  Share-based  Compensation  Topic  of  the  FASB  Codification.  The  guidance
requires the use of option-pricing models that require the input of highly subjective assumptions, including the option’s expected life and the price volatility of the
underlying  stock.  The  fair  value  of  each  option  grant  is  estimated  on  the  date  of  grant  using  the  Black-Scholes  option  valuation  model  which  uses  certain
assumptions related to risk-free interest rates, expected volatility, expected life of the common stock options, and future dividends, and the resulting charge is
expensed using the straight-line attribution method over the vesting period.

Stock compensation expense recognized during the period is based on the value of share-based awards that were expected to vest during the period adjusted
for estimated forfeitures. The estimated fair value of grants of stock options and warrants to non-employees is charged to expense, if applicable, in the financial
statements.

Debt Discount and Detachable Debt-Related Warrants

The Company accounts for debt discounts originating in connection with conversion features that are embedded in the notes related warrants in accordance with
ASC  Subtopic  470-20, Debt with Conversion and Other Options . These costs are classified on the consolidated balance sheet as a direct deduction from the
debt liability. The Company amortizes these costs over the term of the securities as interest expense-debt discount in the consolidated statement of operations.
Debt  discounts  relate  to  the  relative  fair  value  of  warrants  issued  in  conjunction  with  the  debt  and  are  also  recorded  as  a  reduction  to  the  debt  balance  and
accreted over the expected term of the securities to interest expense.

39

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
Recent Accounting Pronouncements

See Note 2 of the accompanying financial statements for a discussion of recently issued accounting standards.

Results of Operations

Years Ended December 31, 2019 and 2018

Revenue

We had no revenue during the year ended December 31, 2019, as compared to $6,174 for the year ended December 31, 2018. The 2018 revenue was a result
of service activity on our installed base of Nexus 128 pre-clinical systems. During the year ended December 31, 2019, we ceased production of our Nexus 128
system and stopped providing service support and parts for all existing systems as of July 1, 2019, in order to focus our resources on the development of our
TAEUS technology.

Cost of Goods Sold

There was no cost of goods sold for each of the years ended December 31, 2019 and 2018.

Research and Development

Research and development expenses were $6,574,999 for the year ended December 31, 2019, as compared to $4,722,465 for the year ended December 31,
2018, an increase of $1,852,534, or 39%. The costs include primarily wages, fees and equipment for the development of our TAEUS product line. Research and
development expenses increased from the same period for the prior year due primarily to increased spending to develop TAEUS applications, which included
expenses for our contracted development vendors.

Sales and Marketing

Sales and marketing expenses were $412,434 for the year ended December 31, 2019, as compared to $262,641 for the year ended December 31, 2018, an
increase  of  $149,793,  or  57%.  The  increase  was  primarily  due  to  additional  headcount  and  pre-selling  activities  for  our  TAEUS  product  line.  Currently,  our
marketing efforts are through our website and attendance of key industry meetings. We expect that our future clinical business will involve hiring and training
additional  staff  to  support  our  sales  efforts.  As  we  seek  to  complete  the  development  and  commercialization  of  our  TAEUS  applications,  we  intend  to  build  a
small  sales  and  marketing  team  to  train  and  support  global  ultrasound  distributors,  as  well  as  execute  traditional  marketing  activities  such  as  promotional
materials, electronic media and participation in industry conferences.

General and Administrative

Our general and administrative expenses for the year ended December 31, 2019 were $3,856,159, compared to $3,752,535 for the year ended December 31,
2018, an increase of $103,624, or 3%. Our wage and related expenses for the year ended December 31, 2019 were $1,892,455, compared to $1,607,568 for the
year  ended  December  31,  2018.  Wage  and  related  expenses  in  the  year  ended  December  31,  2019  included  $147,915  for  bonuses  and  $720,030  of  stock
compensation expense related to the issuance and vesting of options, compared to $264,200 for bonuses, $617,250 of stock compensation expense related to
the  issuance  and  vesting  of  options  for  the  same  period  in  2018.  Our  professional  fees  which  include  legal,  audit,  and  investor  relations  for  the  year  ended
December 31, 2019 were $1,436,734, compared to $1,612,076 for the year ended December 31, 2018.

Impairment of Inventory

During the year ended December 31, 2018, we had a one-time write down of inventory available for our Nexus 128 product of $287,541. There was no such
expense during the year ended December 31, 2019.

40

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impairment of Receivable

During the year ended December 31, 2019, we incurred an expense of $249,256 related to the return of taxes paid to the Canada Revenue Agency which we
had previously accounted for as an other current asset. There was no such expense during the year ended December 31, 2018.

Amortization of Debt Discount

During the year ended December 31, 2019, we incurred non-cash expenses of $2,355,469 related to the amortization of debt discount incurred as result of our
issuance of the convertible note and warrants in July 2019. During the year ended December 31, 2018, we incurred non-cash expenses of $729,241 related to
the amortization of debt discount incurred as result of our issuance of the convertible note and warrants in June 2018.

Net Loss

As a result of the foregoing, for the year ended December 31, 2019, we recorded a net loss of $13,305,964, compared to a net loss of $9,796,261 for the year
ended December 31, 2018.

Liquidity and Capital Resources

To  date  we  have  funded  our  operations  through  private  and  public  sales  of  our  securities.  As  of  December  31,  2019,  we  had  $6,174,207  in  cash.  We  have
completed the following:

● In May 2017, we completed our initial public offering, raising net proceeds of approximately $8.6 million after deducting approximately $0.8 million in
underwriting discounts, commissions and expenses and approximately $0.3 million in offering expenses payable by us.

● In June 2018, we completed the placement of senior secured convertible promissory notes and warrants, raising net proceeds of approximately $935,000
after deducting offering expenses of approximately $142,000 payable by us.

● In October 2018, we completed an underwritten public offering of 1,477,750 shares of our common stock. The net proceeds from this offering were
approximately $2.7 million, after deducting underwriting discounts and commissions and other offering expenses.

●  In  November  2018,  we  completed  an  underwritten  public  offering  of  1,385,750  shares  of  our  common  stock.  The  net  proceeds  from  this  offering  were
approximately $4.9 million, after deducting underwriting discounts and commissions and other offering expenses. In connection with this and the October 2018
underwritten public offering, the promissory notes issued in June 2018 automatically converted into common stock pursuant to their terms. 

●  In  July  2019,  we  completed  a  private  placement  of  senior  secured  convertible  promissory  notes  and  warrants,  raising  net  proceeds  of  approximately  $2.5
million after deducting offering expenses of approximately $314,500 payable by us. The promissory notes bear interest at a rate of 10% per annum until maturity
on April 26, 2020.

● In December 2019, we completed placements of shares of Series A Preferred Stock, shares of Series B Preferred Stock, shares of common stock and
warrants, raising net proceeds of approximately $5.8 million after using approximately $1.9 million to repay debt represented by convertible promissory notes and
deducting offering expenses of approximately $766,000 payable by us.

41

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
We  believe  that  cash  on  hand  at  December  31,  2019  will  be  sufficient  to  fund  our  current  operations  into  the  third  quarter  of  2020.  However,  we  will  need
additional capital to execute our commercialization plan and if we do not raise additional capital in the next several months we will need to significantly slow or
pause our business activities until such time as we are able to raise additional capital. We continue to evaluate and manage our capital needs to support our
clinical, regulatory and operational activities and prepare for the results of our human studies data and EU commercialization. We are currently exploring potential
financing options that may be available to us, including additional sales of our common stock and the causing the mandatory exercise of our warrants issued on
December 11, 2019 for cash. However, we have no commitments to obtain any additional funds, and there can be no assurance such funds will be available on
acceptable terms or at all. If we are unable to obtain additional financing in a timely fashion and on terms acceptable to us, our financial condition and results of
operations may be materially adversely affected and we may not be able to continue operations or execute our stated commercialization plan.

The financial statements included in this Form 10-K have been prepared assuming we will continue as a going concern, which contemplates the realization of
assets and the settlement of liabilities and commitments in the normal course of business. As reflected in the accompanying financial statements, during the year
ended December 31, 2019, we incurred net losses of $13,305,964 and used cash in operations of $8,588,851. These and other factors raise substantial doubt
about our ability to continue as a going concern for one year from the issuance of the accompanying financial statements. The financial statements do not include
any adjustments that might be necessary should we be unable to continue as a going concern.

Operating Activities

During  the  year  ended  December  31,  2019,  we  used  $8,588,851  of  cash  in  operating  activities  primarily  as  a  result  of  our  net  loss  of  $13,305,964  offset  by
share-based compensation of $1,399,547, depreciation and amortization expenses of $80,577, amortization of debt discount of $2,355,469, and net changes in
operating assets and liabilities of $597,830.

During the year ended December 31, 2018, we used $7,702,481 of cash in operating activities primarily as a result of our net loss of $9,796,261 offset by share-
based compensation of $1,367,762, depreciation and amortization expenses of $68,316, amortization of debt discount of $729,241, impairment of inventory of
$287,541 and net changes in operating assets and liabilities of $(359,079).

Investing Activities

During the year ended December 31, 2019, the Company used $43,595 in investing activities related to purchase of equipment.

During the year ended December 31, 2018, the Company used $100,000 in investing activities related to purchase of equipment.

Financing Activities

During  the  year  ended  December  31,  2019,  financing  activities  provided  $8,335,278,  including  $2,490,501  in  proceeds  from  the  placement  of  senior  secured
convertible promissory notes and warrants, $5,344,257 from the issuance of Series A Preferred Stock and warrants, $375,520 from the issuance of Series B
Preferred Stock and warrants, and $125,000 from the issuance common stock and warrants.  

During the year ended December 31, 2018, financing activities provided $7,736,678 in proceeds from issuance of common stock and $935,300 in proceeds from
the placement of senior secured convertible promissory notes and warrants.

42

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
  
 
 
 
  
 
 
  
 
 
 
 
Funding Requirements

We have not completed the commercialization of any of our TAEUS technology platform applications. We expect to continue to incur significant expenses for the
foreseeable future. We anticipate that our expenses will increase substantially as we:

● advance the engineering design and development of our NAFLD TAEUS application;

● acquire parts and build finished goods inventory of the FLIP system;

● prepare regulatory filings required for marketing approval of our NAFLD TAEUS application in the United States;

● seek to hire a small internal marketing team to engage and support channel partners and clinical customers for our NAFLD TAEUS application;

● commence marketing of our NAFLD TAEUS application;

● advance development of our other TAEUS applications; and

● add operational, financial and management information systems and personnel, including personnel to support our product development, planned
commercialization efforts and our operation as a public company.

It is possible that we will not achieve the progress that we expect because the actual costs and timing of completing the development and regulatory approvals
for a new medical device are difficult to predict and are subject to substantial risks and delays. We have no committed external sources of funds. We do not
expect that our existing cash will be sufficient for us to complete the commercialization of our NAFLD TAEUS application or to complete the development of any
other TAEUS application and we will need to raise substantial additional capital for those purposes. As a result, we will need to finance our future cash needs
through public or private equity offerings, debt financings, corporate collaboration and licensing arrangements or other financing alternatives. Our forecast of the
period  of  time  through  which  our  financial  resources  will  be  adequate  to  support  our  operations  is  a  forward-looking  statement  and  involves  risks  and
uncertainties, and actual results could vary as a result of a number of factors, including the factors discussed in the section of this Annual Report on Form 10-K
entitled “Risk Factors”. We have based this estimate on assumptions that may prove to be wrong, and we could utilize our available capital resources sooner
than we currently expect.

Until we can generate a sufficient amount of revenue from our TAEUS platform applications, if ever, we expect to finance future cash needs through public or
private equity offerings, debt financings or corporate collaborations and licensing arrangements. Additional funds may not be available when we need them on
terms that are acceptable to us, or at all. If adequate funds are not available, we may be required to delay, reduce the scope of or eliminate one or more of our
research or development programs or our commercialization efforts or perhaps even cease the operation of our business. To the extent that we raise additional
funds by issuing equity securities, our stockholders may experience additional dilution, and debt financing, if available, may involve restrictive covenants. To the
extent that we raise additional funds through collaborations and licensing arrangements, it may be necessary to relinquish some rights to our technologies or
applications or grant licenses on terms that may not be favorable to us. We may seek to access the public or private capital markets whenever conditions are
favorable, even if we do not have an immediate need for additional capital at that time.

Nasdaq Capital Market Listing

Our common stock is currently traded on the Nasdaq Stock Market LLC (the “Nasdaq”). The Nasdaq imposes, among other requirements, listing maintenance
standards including minimum bid price and stockholders’ equity requirements. In particular, Nasdaq rules require us to maintain a minimum stockholders’ equity
of $2.5 million. On August 14, 2019, we received a notification letter from the Listing Qualifications Staff of the Nasdaq notifying us that, based on our Quarterly
Report on Form 10-Q for the quarter ended June 30, 2019, we no longer maintained the minimum $2.5 million stockholders’ equity required for continued listing
on  The  Nasdaq  Capital  Market  under  Marketplace  Rule  5550(b)(1)  (the  “Equity  Rule”).  In  response  to  the  notification  letter,  we  submitted  a  plan  to  regain
compliance  and,  on  October  23,  2019  the  Nasdaq  notified  us  that  it  had  accepted  the  plan  and  granted  us  an  extension  until  February  10,  2020  to  regain
compliance with the Equity Rule. Based on our ability to obtain additional equity during December 2019, we were notified on December 18, 2019 by the Nasdaq
that we had regained compliance with the Equity Rule as of that date.

Off-Balance Sheet Transactions

At December 31, 2019, the Company did not have any transactions, obligations or relationships that could be considered off-balance sheet arrangements.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk.

Not applicable.

43

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 8. Financial Statements and Supplementary Data.

Index to Financial Statements
ENDRA Life Sciences Inc.
December 31, 2019

Report of Independent Registered Public Accounting Firm

Consolidated Balance Sheets as of December 31, 2019 and 2018

Consolidated Statements of Operations for the years ended December 31, 2019 and 2018

Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2019 and 2018

Consolidated Statements of Cash Flows for the years ended December 31, 2019 and 2018

Notes to Consolidated Financial Statements for the years ended December 31, 2019 and 2018

44

Page

 F-1

 F-2

 F-3

 F-4

 F-5

 F-6

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders of
ENDRA Life Sciences Inc. and Subsidiary

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of ENDRA Life Sciences Inc. and subsidiary (The “Company”) as of December 31, 2019 and
2018 and the related consolidated statements of operations, stockholders’ equity, and cash flows for each of the years in the two-year period ended December
31, 2019, and the related notes (collectively referred to as the consolidated financial statements). In our opinion, the consolidated financial statements present
fairly,  in  all  material  respects,  the  consolidated  financial  position  of  the  Company  as  of  December  31,  2019  and  2018,  and  the  consolidated  results  of  its
operations and its cash flows for each of the years in the two-year period ended December 31, 2019, in conformity with accounting principles generally accepted
in the United States of America.

Change in Accounting Principles

As discussed in Note 2 to the consolidated financial statements, the Company changed its method of accounting for leases in 2019 due to the adoption of ASU
No. 2016-02, Leases (Topic 842), as amended, effective January 1, 2019, using the modified retrospective approach.

The Company's Ability to Continue as a Going Concern 

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 2
to the financial statements, the Company has an accumulated deficit, recurring losses, and expects continuing future losses that raise substantial doubt about the
Company’s ability to continue as a going concern. Management's evaluation of the events and conditions and management’s plans regarding these matters are
also described in Note 2. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty. 

Basis for Opinion

These  consolidated  financial  statements  are  the  responsibility  of  the  Company’s  management.  Our  responsibility  is  to  express  an  opinion  on  the  Company’s
consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United
States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules
and regulations of the Securities and Exchange Commission and the PCAOB.

We  conducted  our  audits  in  accordance  with  the  standards  of  the  PCAOB.  Those  standards  require  that  we  plan  and  perform  the  audit  to  obtain  reasonable
assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor
were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal
control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.
Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing
procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial
statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall
presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

/s/ RBSM LLP

We have served as the Company’s auditor since 2015.

Henderson, Nevada
March 26, 2020

F-1

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Report of Independent Registered Public Accounting Firm

ENDRA Life Sciences Inc.
Consolidated Balance Sheets

Assets

 December 31,

 December 31,

2019

2018

 Assets
Cash
Prepaid expenses
Inventory
Other current assets

Total Current Assets

Other Assets

Fixed assets, net
Right of use assets

Total Assets

Liabilities and Stockholders’ Equity

Current Liabilities:

Accounts payable and accrued liabilities
Convertible notes payable, net of discount
Lease liabilities, current portion

Total Current Liabilities

Long Term Debt:
Lease liabilities

Total Long Term Debt

Total Liabilities

Stockholders’ Equity

Series A Convertible Preferred Stock, $0.0001 par value; 10,000 shares authorized; 6,338.490 shares issued and

outstanding

Series B Convertible Preferred Stock, $0.0001 par value; 1,000 shares authorized; 351.711 shares issued and

outstanding

Common stock, $0.0001 par value; 50,000,000 shares authorized; 8,421,401 and 7,422,642 shares issued and

outstanding

Additional paid in capital
Stock payable
Accumulated deficit

Total Stockholders’ Equity

Total Liabilities and Stockholders’ Equity

  $

  $

  $

  $

  $

  $

6,174,207 
116,749 
113,442 
130,701 
6,535,099 

236,251 
404,919 
7,176,269 

1,708,525 
298,069 
66,193 
2,072,787 

342,812 
342,812 

6,471,375 
145,424 
59,444 
273,315 
6,949,558 

273,233 
- 
7,222,791 

974,583 
- 
- 
974,583 

- 
- 

2,415,599 

974,583 

1 

- 

- 

- 

842 
49,933,736 
43,528 
( 45,217,437)
4,760,670 
7,176,269 

  $

  $

742 
33,939,162 
- 
(27,691,696)
6,248,208 
7,222,791 

The accompanying notes are an integral part of these consolidated financial statements.

F-2

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
   
 
 
   
 
 
 
   
 
 
   
   
   
   
   
   
   
   
   
  
   
  
   
   
   
   
 
   
  
   
  
   
  
   
  
   
  
   
  
   
   
   
   
   
   
 
   
  
   
  
   
  
   
  
   
   
   
   
 
   
  
   
  
   
   
 
   
  
   
  
   
  
   
  
   
   
   
   
   
   
   
   
   
   
   
   
   
   
  
  
 
ENDRA Life Sciences Inc.
Consolidated Statements of Operations

Revenue

Cost of Goods Sold

Gross Profit

Operating Expenses

Research and development
Sales and marketing
General and administrative
Impairment of inventory

Total operating expenses

Operating loss

Other Expenses

Amortization of debt discount
Other expense

Total other expenses

Loss from operations before income taxes

Provision for income taxes

Deemed dividend related to Preferred Stock

Net Loss attributable to common stockholders

Net loss per share – basic and diluted

Weighted average common shares – basic and diluted

Year Ended

Year Ended

 December 31,

 December 31,

2019

2018

  $

- 

  $

6,174 

- 

- 

6,574,999 
412,434 
3,856,159 
- 
10,843,592 

- 

6,174 

4,722,465 
262,641 
3,752,535 
287,541 
9,025,182 

(10,843,592)

(9,019,008)

(2,355,469)
(106,903)
(2,462,372)

(729,241)
(48,012)
(777,253)

(13,305,964)

(9,796,261)

- 

  $ 

( 4,219,777)

- 

- 

  $ ( 17,525,741)

  $

(9,796,261)

  $

(2.34)

  $

(2.17)

7,499,984 

4,504,873 

The accompanying notes are an integral part of these consolidated financial statements.

F-3

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
   
 
 
 
   
 
 
 
   
 
 
   
  
   
  
   
   
 
   
  
   
  
   
   
 
   
  
   
  
   
  
   
  
   
   
   
   
   
   
   
   
   
   
 
   
  
   
  
   
   
 
   
  
   
  
   
  
   
  
   
   
   
   
   
   
 
   
  
   
  
   
   
 
   
  
   
  
   
   
 
   
  
   
  
   
 
   
  
   
  
 
   
  
   
  
 
   
  
   
  
   
   
 
 
 
 
ENDRA Life Sciences Inc.
Consolidated Statements of Stockholders’ Equity

Series A Convertible
Preferred Stock

Series B Convertible
Preferred Stock

Common stock

 Shares

Amount

 Shares

Amount

 Shares

Amount

Additional
Paid in
Capital

Stock
Payable

Accumulated
Deficit

Total
Stockholders'
Equity

 Balance as of
December 31, 2017   
 Common stock
issued for cash
 Common stock
issued for note
conversion
 Common stock
issued for services    
 Warrants issued for
services
 Fair value of vested
stock options
 Debt discount
 Net loss

 Balance as of
December 31, 2018   

 Balance as of
December 31, 2018   
 Series A
Convertible
Preferred Stock
issued
 Series B
Convertible
Preferred Stock
issued
  Common stock
issued for note
conversions
 Fair value of vested
stock options
 Debt discount
 Deemed dividend
on preferred stock    
 Stock to be issued    
 Net loss

 Balance as of
December 31, 2019   

- 

  $

- 

- 

- 

- 

- 
- 
- 

- 

  $

- 

6,338.490 

- 

- 

- 
- 

- 
- 

6,338.490 

- 

- 

- 

- 

- 

- 
- 
- 

- 

- 

1 

- 

- 

- 
- 

- 
- 

1 

- 

  $

- 

- 

- 

- 

- 
- 
- 

- 

  $

- 

- 

351.711 

- 

- 
- 

- 
- 

351.711 

- 

- 

- 

- 

- 

- 
- 
- 

- 

- 

- 

- 

- 

- 
- 

- 
- 

- 

3,923,027 

  $

392 

  $ 23,170,531 

  $

- 

  $ (17,895,435)   $

5,275,488 

2,863,500 

286 

7,736,392 

636,115 

64 

1,076,936 

- 

- 

- 
- 
- 

- 

- 

- 
- 
- 

47,865 

71,756 

1,248,141 
587,541 
- 

- 

- 

- 

- 

- 
- 
- 

- 

- 

- 

- 

- 
- 

(9,796,261)    

7,736,678 

1,077,000 

47,865 

71,756 

1,248,141 
587,541 
(9,796,261)

7,422,642 

  $

742 

  $ 33,939,162 

  $

- 

  $ (27,691,696)   $

6,248,208 

7,422,642 

742 

    33,939,162 

- 

    (27,691,696)    

6,248,208 

904,526 

90 

7,412,361 

- 

- 

375,520 

94,233 

10 

140,396 

- 
- 

- 
- 

- 
- 

- 
- 

1,399,547 
2,490,501 

4,219,777 

(43,528)    

- 

- 

- 

- 

- 
- 

- 

- 

- 

- 
- 

7,412,452 

375,520 

140,406 

1,399,547 
2,490,501 

(4,219,777)    

43,528 
- 

- 
    (13,305,964)     (13,305,964)

- 

8,421,401 

842 

    49,933,736 

43,528 

    (45,217,437)    

4,760,670 

The accompanying notes are an integral part of these consolidated financial statements.

F-4

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
   
   
   
 
   
 
   
 
   
 
 
 
   
   
   
   
   
   
   
   
   
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
   
  
   
  
   
  
   
  
   
  
   
  
   
  
   
  
   
  
   
  
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
  
   
  
   
  
   
  
   
  
   
  
   
   
  
   
  
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
  
 
 
ENDRA Life Sciences Inc.
Consolidated Statements of Cash Flows

Cash Flows from Operating Activities

Net loss
Adjustments to reconcile net loss to net cash used in operating activities:

Depreciation and amortization
Common stock, options and warrants issued for services
Amortization of debt discount

    Impairment of other assets
Impairment of inventory

   Amortization of right of use assets
Changes in operating assets and liabilities:

Increase in accounts receivable
Increase in prepaid expenses
Decrease in lease liability
Increase in inventory
Decrease in other asset
Increase in accounts payable and accrued liabilities

Net cash used in operating activities

Cash Flows from Investing Activities

Purchases of fixed assets

Net cash used in investing activities

Cash Flows from Financing Activities

Proceeds from senior secured convertible promissory notes, net of fees
Proceeds from issuance of Series A Convertible Preferred Stock
Proceeds from issuance of Series B Convertible Preferred Stock
Proceeds from issuance of common stock

Net cash provided by financing activities

Net decrease in cash

Cash, beginning of period

Cash, end of period

Supplemental disclosures of cash items
      Interest paid

      Income tax paid

Supplemental disclosures of non-cash items

Discount on convertible notes

Conversion of convertible notes and accrued interest

Exchange of balance in convertible notes and accrued interest for Series A preferred stock

Deemed Dividend

Right of use asset

Lease liability

Year Ended
 December 31,
2019

Year Ended
 December 31,
2018

  $ (13,305,964)

  $

(9,796,261)

80,577 
1,399,547 
2,355,469 
249,256 
- 
34,434 

- 
28,675 
(30,348)
(53,998)
(106,642)
760,143 
(8,588,851)

68,316 
1,367,762 
729,241 
- 
287,541 
- 

6,850 
(77,928)
- 
(155,305)
(259,066)
126,368 
(7,702,481)

(43,595)
(43,595)

(100,000)
(100,000)

2,490,501 
5,344,257 
375,520 
125,000 
8,335,278 

935,300 
- 
- 
7,736,678 
8,671,978 

(297,168)

869,497 

6,471,375 

5,601,878 

  $

6,174,207 

  $

6,471,375 

  $

  $

  $

  $

   $

   $

  $

  $

- 

- 

  $

  $

40,085 

- 

2,490,501 

  $

587,541 

140,406 

  $

1,077,000 

1,943,195 

   $

4,219,777 

   $

404,919   $

409,005 

  $

- 

- 

- 

- 

The accompanying notes are an integral part of these consolidated financial statements.

F-5

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
   
  
   
  
   
   
   
   
   
   
   
   
   
   
   
   
   
  
   
  
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
   
  
   
  
   
  
   
  
   
   
   
   
 
   
  
   
  
   
  
   
  
   
   
   
   
   
   
   
   
   
   
 
   
  
   
  
   
   
 
   
  
   
  
   
   
 
   
  
   
  
 
   
  
   
  
   
  
   
  
 
   
  
   
  
   
  
   
  
   
  
 
ENDRA Life Sciences Inc.
Notes to Consolidated Financial Statements
For the years ended December 31, 2019 and 2018

Note 1 – Nature of the Business

ENDRA  Life  Sciences  Inc.  (“ENDRA”  or  the  “Company”)  is  developing  technology  for  increasing  the  capabilities  of  clinical  diagnostic  ultrasound,  to  broaden
patient access to the safe diagnosis and treatment of a number of significant medical conditions in circumstances where expensive X-ray computed tomography
(“CT”) and magnetic resonance imaging (“MRI”) technology is unavailable or impractical.

ENDRA was incorporated on July 18, 2007 as a Delaware corporation.

ENDRA Life Sciences Canada Inc. was organized under the laws of Ontario, Canada on July 6, 2017, and is wholly owned by the Company.

Note 2 – Summary of Significant Accounting Policies

Use of Estimates

The  preparation  of  the  financial  statements  in  conformity  with  accounting  principles  generally  accepted  in  the  United  States  requires  management  to  make
estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent liabilities at the date of the financial statements
and the reported amounts of expenses during the reporting period. Actual results could differ from those estimates.

Management makes estimates that affect certain accounts including deferred income tax assets, accrued expenses, fair value of equity instruments and reserves
for any other commitments or contingencies. Any adjustments applied to estimates are recognized in the period in which such adjustments are determined.

Principles of Consolidation

The  Company’s  consolidated  financial  statements  include  all  accounts  of  the  Company  and  its  consolidated  subsidiary  and/or  entities  as  of  reporting  period
ending date(s) and for the reporting period(s) then ended. All inter-company balances and transactions have been eliminated.

Basis of Presentation

The  accompanying  consolidated  financial  statements  and  related  notes  have  been  prepared  pursuant  to  the  rules  and  regulations  of  the  Securities  and
Exchange Commission (the “SEC”).

Cash and Cash Equivalents

The Company considers all cash on hand and in banks, including accounts in book overdraft positions, certificates of deposit and other highly-liquid investments
with maturities of one year or less, when purchased, to be cash. As of December 31, 2019 and December 31, 2018, the Company had no cash equivalents. The
Company maintains its cash in bank deposit accounts which, at times, may exceed federally insured limits. The Company has not experienced any losses in
such accounts and periodically evaluates the credit worthiness of the financial institutions and has determined the credit exposure to be negligible.

 Inventory

The Company’s inventory is stated at the lower of cost or estimated net realizable value, with cost primarily determined on a weighted-average cost basis on the
first-in, first-out method. The Company periodically determines whether a reserve should be taken for devaluation or obsolescence of inventory.

F-6

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capitalization of Fixed Assets

The Company capitalizes expenditures related to property and equipment, subject to a minimum rule, that have a useful life greater than one year for: (1) assets
purchased; (2) existing assets that are replaced, improved or the useful lives have been extended; or (3) all land, regardless of cost. Acquisitions of new assets,
additions,  replacements  and  improvements  (other  than  land)  costing  less  than  the  minimum  rule  in  addition  to  maintenance  and  repair  costs,  including  any
planned major maintenance activities, are expensed as incurred.

Revenue Recognition

In  May  2014,  the  Financial  Accounting  Standards  Board  (“FASB”)  issued  Accounting  Standards  Update  (“ASU”)  No.  2014-09,  “Revenue  from  Contracts  with
Customers” (“ASC Topic 606”). This standard provides a single set of guidelines for revenue recognition to be used across all industries and requires additional
disclosures. The updated guidance introduces a five-step model to achieve its core principal of the entity recognizing revenue to depict the transfer of goods or
services  to  customers  at  an  amount  that  reflects  the  consideration  to  which  the  entity  expects  to  be  entitled  in  exchange  for  those  goods  or  services.  The
Company adopted the updated guidance effective January 1, 2018 using the full retrospective method. The new standard did not have a material impact on its
financial position and results of operations, as it did not change the manner or timing of recognizing revenue.

Under  ASC  Topic  606,  in  order  to  recognize  revenue,  the  Company  is  required  to  identify  an  approved  contract  with  commitments  to  perform  respective
obligations, identify rights of each party in the transaction regarding goods to be transferred, identify the payment terms for the goods transferred, verify that the
contract has commercial substance and verify that collection of substantially all consideration is probable. The adoption of ASC Topic 606 did not have an impact
on the Company’s operations or cash flows.

Research and Development Costs

The Company follows FASB Accounting Standards Codification (“ASC”) Subtopic 730-10, “Research and Development”. Research and development costs are
charged to the statement of operations as incurred. During the years ended December 31, 2019 and 2018, the Company incurred $6,574,999 and $4,722,465 of
expenses related to research and development costs, respectively.

Income Taxes

The  Company  utilizes  ASC  Topic  740,  “Income  Taxes,”  which  requires  the  recognition  of  deferred  tax  assets  and  liabilities  for  the  expected  future  tax
consequences of events that have been included in the financial statements or tax returns. Under this method, deferred tax assets and liabilities are determined
based on the difference between the tax basis of assets and liabilities and their financial reporting amounts based on enacted tax laws and statutory tax rates
applicable to the periods in which the differences are expected to affect taxable income. A valuation allowance is recorded when it is “more likely-than-not” that a
deferred tax asset will not be realized.

The Company generated a deferred tax asset through net operating loss carry-forwards. However, a valuation allowance of 100% has been established due to
the uncertainty of the Company’s realization of the net operating loss carry forward prior to its expiration.

Net Earnings (Loss) Per Common Share

The Company computes earnings per share under ASC Subtopic 260-10, “Earnings Per Share”. Basic earnings (loss) per share is computed by dividing the net
income  (loss)  attributable  to  the  common  stockholders  (the  numerator)  by  the  weighted  average  number  of  shares  of  common  stock  outstanding  (the
denominator)  during  the  reporting  periods.  Diluted  loss  per  share  is  computed  by  increasing  the  denominator  by  the  weighted  average  number  of  additional
shares that could have been outstanding from securities convertible into common stock (using the “treasury stock” method), unless their effect on net loss per
share  is  anti-dilutive.  There  were  24,949,725 and  3,900,939  potentially  dilutive  shares,  which  include  outstanding  common  stock  options,  warrants,  and
convertible notes, as of December 31, 2019 and December 31, 2018, respectively.

F-7

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
The potential shares, which are excluded from the determination of basic and diluted net loss per share as their effect is anti-dilutive, are as follows:

Options to purchase common stock
Warrants to purchase common stock
Shares issuable upon conversion of notes
Shares issuable upon conversion of Series A Preferred Stock
Shares issuable upon conversion of Series B Preferred  Stock
Potential equivalent shares excluded

Fair Value Measurements

December 31,
2019
3,449,319 
13,496,924 
362,568 
7,285,651 
355,263 
24,949,725 

December 31,
2018
1,272,911 
2,628,028 
- 
- 
- 
3,900,939 

Disclosures about fair value of financial instruments require disclosure of the fair value information, whether or not recognized in the balance sheet, where it is
practicable to estimate that value.

In accordance with ASC Topic 820, “Fair Value Measurements and Disclosures,” the Company measures certain financial instruments at fair value on a recurring
basis. ASC Topic 820 defines fair value, established a framework for measuring fair value in accordance with accounting principles generally accepted in the
United States, and expands disclosures about fair value measurements.

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the
measurement date. ASC Topic 820 established a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the
highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable
inputs (Level 3 measurements). These tiers include:

●  Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets;

●  Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar
instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and

●  Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as
valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

Financial assets are considered Level 3 when their fair values are determined using pricing models, discounted cash flow methodologies or similar techniques
and at least one significant model assumption or input is unobservable.

The  carrying  amounts  of  the  Company’s  financial  assets  and  liabilities,  including  cash,  accounts  receivable,  prepaid  expenses,  accounts  payable,  accrued
expenses,  and  other  current  liabilities,  approximate  their  fair  values  because  of  the  short  maturity  of  these  instruments.  The  fair  value  of  notes  payable  and
convertible notes approximates their fair values since the current interest rates and terms on these obligations are the same as prevailing market rates.

Share-based Compensation

The  Company’s  2016  Omnibus  Incentive  Plan  (the  “Omnibus  Plan”)  permits  the  grant  of  stock  options  and  other  share-based  awards  to  its  employees,
consultants  and  non-employee  members  of  the  board  of  directors.  Each  January  1  the  pool  of  shares  available  for  issuance  under  the  Omnibus  Plan
automatically increases by an amount equal to the lesser of (i) the number of shares necessary such that the aggregate number of shares available under the
Omnibus Plan equals 25% of the number of fully-diluted outstanding shares on the increase date (assuming the conversion of all outstanding shares of preferred
stock and other outstanding convertible securities and exercise of all outstanding options and warrants to purchase shares) and (ii) if the board of directors takes
action  to  set  a  lower  amount,  the  amount  determined  by  the  board.  On  January  1,  2020,  the  pool  of  shares  available  for  issuance  under  the  Omnibus  Plan
automatically increased by 3,202,280 shares from 2,649,378 shares to 5,861,658.

F-8

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
   
 
 
   
   
   
   
   
   
   
   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
The  Company  records  share-based  compensation  in  accordance  with  the  provisions  of  the  Share-based  Compensation  Topic  of  the  FASB  Codification.  The
guidance  requires  the  use  of  option-pricing  models  that  require  the  input  of  highly  subjective  assumptions,  including  the  option’s  expected  life  and  the  price
volatility of the underlying stock. The fair value of each option grant is estimated on the date of grant using the Black-Scholes option valuation model, and the
resulting charge is expensed using the straight-line attribution method over the vesting period.

Stock compensation expense recognized during the period is based on the value of share-based awards that were expected to vest during the period adjusted
for estimated forfeitures. The estimated fair value of grants of stock options and warrants to non-employees of the Company is charged to expense, if applicable,
in the financial statements. These options vest in the same manner as the employee options granted under the stock incentive plan as described above.

 Debt Discount

The  Company  determines  if  its  outstanding  convertible  promissory  notes  should  be  accounted  for  as  liability  or  equity  under  ASC  Topic  480,  “Liabilities  —
Distinguishing  Liabilities  from  Equity.”  ASC  Topic  480  applies  to  certain  contracts  involving  a  company’s  own  equity,  and  requires  that  issuers  classify  the
following freestanding financial instruments as liabilities: mandatorily redeemable financial instruments, obligations that require or may require repurchase of the
issuer’s equity shares by transferring assets (e.g., written put options and forward purchase contracts), and certain obligations where at inception the monetary
value of the obligation is based solely or predominantly on:

● A fixed monetary amount known at inception (for example, a payable settleable with a variable number of the issuer’s equity shares with an issuance
date fair value equal to a fixed dollar amount);

● Variations in something other than the fair value of the issuer’s equity shares (for example, a financial instrument indexed to the S&P 500 and settleable
with a variable number of the issuer’s equity shares); or

● Variations inversely related to changes in the fair value of the issuer’s equity shares (for example, a written put that could be net share settled).

Beneficial Conversion Feature

If the conversion feature of conventional convertible debt provides for a rate of conversion that is below market value, this feature is characterized as a beneficial
conversion feature (“BCF”). A BCF is recorded by the Company as a debt discount pursuant to ASC Topic 470-20 “Debt with Conversion and Other Options.” In
those circumstances, the convertible debt is recorded net of the discount related to the BCF and the Company amortizes the discount to interest expense over
the life of the debt using the effective interest method.

If  the  Company  determines  the  instrument  meets  the  guidance  under  ASC  Topic  480,  the  instrument  is  accounted  for  as  a  liability  with  a  respective  debt
discount.  The  Company  has  previously  recorded  debt  discounts  in  connection  with  raising  funds  through  the  issuance  of  promissory  notes.  These  costs  are
amortized to noncash interest expense over the life of the debt. If a conversion of the underlying debt occurs, a proportionate share of the unamortized amounts
is immediately expensed. See Note 6, Convertible Notes, for further discussion on the Company’s accounting treatment for the outstanding notes.

Going Concern

The  Company’s  financial  statements  are  prepared  using  accounting  principles  generally  accepted  in  the  United  States  (“U.S.  GAAP”)  applicable  to  a  going
concern,  which  contemplates  the  realization  of  assets  and  liquidation  of  liabilities  in  the  normal  course  of  business.  The  Company  has  limited  commercial
experience  and  had  a  cumulative  net  loss  from  inception  to  December  31,  2019  of  $45,217,437.  The  Company  had  working  capital  of  $4,462,311  as  of
December 31, 2019. The Company has not established an ongoing source of revenue sufficient to cover its operating costs and to allow it to continue as a going
concern. The accompanying financial statements for the period ended December 31, 2019 have been prepared assuming the Company will continue as a going
concern.  The  Company’s  cash  resources  will  likely  be  insufficient  to  meet  its  anticipated  needs  during  the  next  twelve  months.  The  Company  will  require
additional financing to fund its future planned operations, including research and development and commercialization of its products.

The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it establishes a
revenue stream and becomes profitable. Management’s plans to continue as a going concern include raising additional capital through sales of equity securities
and borrowing. However, management cannot provide any assurances that the Company will be successful in accomplishing any of its plans. If the Company is
not able to obtain the necessary additional financing on a timely basis, the Company will be required to delay, reduce the scope of or eliminate one or more of
the Company’s research and development activities or commercialization efforts or perhaps even cease the operation of its business. The ability of the Company
to continue as a going concern is dependent upon its ability to successfully secure other sources of financing and attain profitable operations. There is substantial
doubt about the ability of the Company to continue as a going concern for one year from the issuance of the accompanying consolidated financial statements.
The accompanying consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going
concern.

F-9

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
Recent Accounting Pronouncements

In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers.” ASU 2014-09 is a comprehensive revenue recognition standard
that  superseded  nearly  all  previous  revenue  recognition  guidance  under  U.S.  GAAP  and  replaced  it  with  a  principle-based  approach  for  determining  revenue
recognition. Under ASU 2014-09, revenue is recognized when a customer obtains control of promised goods or services and is recognized in an amount that
reflects the consideration which the entity expects to receive in exchange for those goods or services. In addition, the standard requires disclosure of the nature,
amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The FASB has since issued ASU 2016-08, ASU 2016-10, ASU
2016-11, ASU 2016-12, and ASU 2016-20, all of which clarify certain implementation guidance within ASU 2014-09. ASU 2014-09 is effective for interim and
annual  periods  beginning  after  December  15,  2017.  The  standard  can  be  adopted  either  retrospectively  to  each  prior  reporting  period  presented  (full
retrospective method), or retrospectively with the cumulative effect of initially applying the guidance recognized at the date of initial application (the cumulative
catch-up  transition  method).  The  Company  has  reviewed  ASU  2014-09  and  using  the  full  retrospective  method  has  determined  that  its  adoption  has  had  no
impact on its financial position, results of operations or cash flows. The Company adopted the provisions of this standard in the first quarter of fiscal 2018.

In February 2016, the FASB issued ASU No. 2016-02, “Leases.” ASU 2016-02 requires a lessee to record a right of use asset and a corresponding lease liability
on  the  balance  sheet  for  all  leases  with  terms  longer  than  12  months.  ASU  2016-02  is  effective  for  all  interim  and  annual  reporting  periods  beginning  after
December 15, 2018. Early adoption is permitted. A modified retrospective transition approach is required for lessees for capital and operating leases existing at,
or entered into after, the beginning of the earliest period presented in the financial statements. The Company evaluated the impact that the application of the
new standard has on its consolidated financial statements and related disclosures, and determined that is should record a total lease liability of $431,363, with a
corresponding right of use asset valued at $430,681. The Company adopted the provisions of this standard in the first quarter of fiscal 2019.

Other recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public Accountants,
and the SEC, did not or in management’s opinion will not have a material impact on the Company’s present or future consolidated financial statements.

Note 3 – Inventory

As of December 31, 2019 and December 31, 2018, inventory consisted of raw materials and subassemblies to be used in the assembly of a TAEUS system. As
of  December  31,  2019,  the  Company  had  no  orders  pending  for  the  sale  of  a  TAEUS  system.  As  of  December  31,  2018,  the  Company  took  a  full  reserve
against its available inventory of parts for its discontinued Nexus 128 system. As of December 31, 2019 and December 31, 2018, the Company had   inventory
valued at $113,442 and $59,444, respectively.

Note 4 – Fixed Assets

As of December 31, 2019 and December 31, 2018, fixed assets consisted of the following:

Property, leasehold and capitalized software
TAEUS development and testing
Accumulated depreciation
Fixed assets, net

Depreciation expense for the years ended December 31, 2019 and 2018 was $80,577 and $68,316, respectively.

F-10

December 31,
2019

December 31,
2018

  $

  $

679,179 
43,596 
(486,524)
236,251 

  $

  $

679,179 
-- 
(405,946)
273,233 

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
 
 
 
Note 5 – Accounts Payable and Accrued Liabilities

As of December 31, 2019 and December 31, 2018, current liabilities consisted of the following:

Accounts payable
Accrued payroll
Accrued bonuses
Accrued employee benefits
Accrued interest
Insurance premium financing
Total

Note 6 – Convertible Notes

July 2019 Notes

December 31,
2019
1,278,431 
94,862 
295,794 
5,750 
9,738 
23,950 
1,708,525 

  $

  $

  $

  $

December 31,
2018

631,472 
29,302 
263,497 
27,804 
-- 
22,508 
974,583 

On July 26, 2019 the Company conducted a private placement offering in which the Company sold senior secured convertible promissory notes (the “July 2019
Notes”)  and  warrants  exercisable  for  shares  of  the  Company’s  common  stock  (the  “July  2019  Warrants”)  to  accredited  investors  for  a  purchase  price
approximately  $2.8  million.  The  purchase  price  covered  the  purchase  of  $2,587,895  aggregate  principal  amount  of  July  2019  Note  and  July  2019  Warrants
exercisable  for  an  aggregate  of  1,736,843  shares  of  common  stock.  The  net  proceeds  to  the  Company  were  approximately  $2.5  million,  after  deducting
placement agent fees and other offering expenses.

The Company sold the July 2019 Notes and July 2019 Warrants pursuant to a Securities Purchase Agreement, dated July 26, 2019, between the Company and
each purchaser. The July 2019 Notes bear interest at a rate of 10% per annum until maturity on April 26, 2020. Interest is paid in arrears on the outstanding
principal  amount  on  the  three  month  anniversary  of  the  issuance  of  the  July  2019  Notes,  and  each  three  month  period  thereafter,  and  finally  on  the  maturity
date. Holders of July 2019 Notes are entitled to convert principal and accrued, unpaid interest on the July 2019 Notes into shares of common stock. The July
2019 Notes are convertible into common stock at a conversion price per share equal to $1.49 and were initially convertible into 1,736,843 shares of common
stock. The July 2019 Notes provide for customary events of default. In the case of an event of default, each noteholder may declare its July 2019 Note to be due
and payable immediately without further action or notice. If an event of default occurs and is continuing, interest on the July 2019 Notes will automatically be
increased to 18% until the default is cured.

Each July 2019 Warrants entitles the holder to purchase one share of common stock for an exercise price per share equal to $1.49. The July 2019 Warrants are
exercisable for an aggregate of 1,736,843 shares of common stock commencing immediately upon issuance and expire July 26, 2022. The July 2019 Warrants
provide for cashless exercise and customary anti-dilution protection. The terms of the Placement Agent Warrant (as defined below) are the same as those of the
July 2019 Warrants.

National Securities Corporation (the “Placement Agent”) acted as placement agent in the offering pursuant to a Placement Agent Agreement, dated July 9, 2019
(the “Placement Agent Agreement”). Pursuant to the Placement Agent Agreement, the Company paid to the Placement Agent a commission of 10% of the gross
proceeds  from  the  offering,  reimbursed  $30,000  of  the  Placement  Agent’s  expenses  and  issued  to  the  Placement  Agent  a  warrant  exercisable  for  173,685
shares of common stock (the “Placement Agent Warrant”).

F-11

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
   
 
 
   
   
   
   
   
   
   
   
   
   
 
 
 
 
 
 
 
 
The July 2019 Notes and July 2019 Warrants include embedded derivatives that require bifurcation from the host contract under the provisions of ASC 815-40,
“Derivatives and Hedging.” The estimated fair value of the derivative warrant instruments was calculated using a Black-Scholes valuation model. At inception,
the  aggregate  relative  fair  value  of  the  1,910,538  warrants  issued  to  the  investors  and  the  Placement  Agent  in  July  2019  was  determined  to  be  $1,993,714
using  the  Black-Scholes-Merton  Option  Pricing  model  with  the  following  average  assumptions:  (i)  volatility  rate  of  111%,  (ii)  discount  rate  of  0%,  (iii)  zero
expected dividend yield, and (iv) expected life of three years. Out of such amount, $1,126,138 was recorded as debt discount upon issuance using allocation of
proceeds. At the issuance of the July 2019 Notes, the effective conversion price was analyzed at $0.84 per share of common stock and the market price of the
shares  on  the  date  of  conversion  was  $1.54  per  share.  As  a  result,  the  Company  recognized  aggregate  beneficial  conversion  features  of
$1,440,638. $1,147,257 was recorded as debt discount upon issuance of the July 2019 Notes using allocation of proceeds.  As a result, the Company recorded a
note discount of $2,587,895 to account for the funding cost of $314,500 and the relative fair values of the warrants’ and the notes’ beneficial conversion features,
which will be amortized as interest over the terms of the warrants and the notes or in full upon exercise of the warrants and conversion of the notes. During  the
year ended December 31, 2019, the Company amortized $2,355,469 of such discount to interest expense, and the unamortized discount as of December 31,
2019 was $224,050.

On December 11, 2019, the Company completed an offering of its Series A Convertible Preferred Stock (“Series A Preferred Stock”), described below under
Note  7.  In  connection  with  the  offering,  the  Company  retired  $1,919,008  principal  amount  of  the  July  2019  Notes  and  $24,184  in  accrued  interest,  which
amounts  were  used  by  the  noteholders  to  purchase  1,690.58  shares  of  Series  A  Preferred  Stock.  As  of  December  31,  2019,  we  had  a  total  of  $530,495  in
principal amount of July 2019 Notes outstanding, unamortized debt discount of $232,426, for a net balance of $298,069 amount of the July 2019 Notes remained
outstanding.

June 2018 Notes

On June 28, 2018, the Company conducted a private placement offering in which the Company sold $1,077,000 aggregate principal amount of senior secured
convertible  promissory  notes  (the  “June  2018  Notes”)  to  accredited  investors  and  National  Securities  Corporation,  which  served  as  placement  agent  in  the
offering. Certain of the Company’s officers and directors participated in the offering.

The June 2018 Notes when issued were convertible into shares of the Company’s common stock at a conversion price per share equal to the lesser of (a) the
lowest per share price at which common stock was sold in a Qualified Financing (as defined below), less a discount of 20%, or (b) $2.016, but in any event no
less than a conversion price floor of $1.40.

The June 2018 Notes bore interest at a rate of 10% per annum until maturity on December 31, 2018 (the “Maturity Date”). Interest was paid in arrears on the
outstanding principal amount on the three month anniversary of the issuance of the June 2018 Notes and each three month period thereafter and on the Maturity
Date or on the date of conversion in full of each such June 2018 Note. Pursuant to their terms, the principal amount of the June 2018 Notes were automatically
converted into shares of common stock upon the consummation of a sale (or series of related sales) by the Company of common stock resulting in aggregate
gross cash proceeds of at least $7.0 million, which occurred on November 13, 2018 upon the consummation of an underwritten public offering..

In addition, on June 28, 2018, the Company issued warrants exercisable for 267,113 shares of the Company’s common stock to accredited investors and issued
to National Securities Corporation, which served as placement agent in the offering, and its designees warrants exercisable for 53,423 shares of common stock
(collectively,  the  “June  2018  Warrants”).  Each  July  2018  Warrant  entitles  the  holder  to  purchase  one  share  of  common  stock  for  an  exercise  price  per  share
equal to $2.52, which was the closing bid price for a share of common stock on the Nasdaq Capital Market on June 27, 2018. The July 2018 Warrants expire
June 28, 2021. The fair value of these warrants was determined to be $587,541 using the Black-Scholes-Merton option-pricing model based on the following
assumptions:  (i)  volatility  rate  of  99%,  (ii)  discount  rate  of  0%,  (iii)  zero  expected  dividend  yield,  and  (iv)  expected  life  of  3  years.  The  value  of  the  July  2018
Warrants  of  $587,541  was  considered  as  debt  discount  upon  issuance  and  is  being  amortized  as  interest  over  the  term  of  the  notes  or  in  full  upon  the
conversion  of  the  corresponding  notes.  During  year  ended  December  31,  2018,  the  Company  amortized  $587,541  of  such  discount  to  interest  expense,  and
there was no unamortized discount as of December 31, 2018.

On September 12, 2018, the Company issued 24,801 shares of its common stock at an effective price of $2.02 per share to convert $50,000 principal amount of
its  outstanding  June  2018  Notes.  On  November  13,  2018,  the  remaining  outstanding  principal  amount  of  June  2018  Notes  ($1,027,000)  was  converted  into
611,314 shares of Company’s common stock at an effective price of $1.625 per share. Accrued interest of $40,085 was paid in full in cash.

F-12

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
Note 7 – Capital Stock

At  December  31,  2019,  the  authorized  capital  of  the  Company  consisted  of  60,000,000  shares  of  capital  stock,  consisting  of  50,000,000  shares  of  common
stock with a par value of $0.0001 per share and 10,000,000 shares of preferred stock with a par value of $0.0001 per share. The Company has allocated 10,000
shares of its preferred stock to Series A Preferred, 1,000 shares of its preferred stock to Series B Preferred, and the remainder of 9,989,000 remains Authorized
but unallocated.

As of December 31, 2019, there were 8,421,401 shares of common stock, 6,338.490 shares of Series A Preferred Stock, 351.711 shares of Series B Preferred
Stock issued and outstanding, and a dividend payable balance of $43,528. As of December 31, 2018, there were 7,422,642 shares of common stock and no
preferred stock issued and outstanding.

During the year ended December 31, 2019, the Company issued 94,233 shares of its common stock upon the conversion of $140,406 principal amount of, and
in respect of accrued interest on, July 2019 Notes.

During the year ended December 31, 2018, the Company issued 636,115 shares of common stock upon the conversion of $1,077,000 principal amount of June
2018 Notes.

December 2019 Offering of Series A Preferred Stock, Common Stock and Warrants

On December 11, 2019, the Company completed a private placement offering in which the Company sold 6,338.49 shares of its Series A Preferred Stock and
904,526  shares  of  its  common  stock,  along  with  warrants  (the  “December  11,  2019  Warrants”)  exercisable  for  an  aggregate  of  8,190,225  shares  of  common
stock for approximately $7.9 million of gross proceeds. The offering was made pursuant to a Securities Purchase Agreement (the “Purchase Agreement”), dated
as of December 5, 2019, between the Company and the investors. Pursuant to the Purchase Agreement, each investor elected whether to receive shares of
Series  A  Preferred  Stock  or  shares  of  common  stock  in  the  Offering.  The  Company  used  approximately  $1.9  million  of  the  net  proceeds  from  the  offering  to
repay debt represented by July 2019 Notes and plans to use the remaining net proceeds for working capital and general corporate purposes.

In connection with the closing of the offering, the Company filed a Certificate of Designations of Series A Convertible Preferred Stock (the “Series A Certificate of
Designations”) with the Secretary of State of the State of Delaware setting forth the rights and preferences of the Series A Preferred Stock. Each share of Series
A Preferred Stock has a $1,000 issue price (the “Issue Price”). Dividends accrue on the Issue Price at a rate of 6.0% per annum and are payable to holders of
Series  A  Preferred  Stock  as,  when  and  if  declared  by  the  Company’s  Board  of  Directors.  Shares  of  Series  A  Preferred  Stock,  including  accrued  but  unpaid
dividends,  are  convertible  into  common  stock  at  a  conversion  price  of  $0.87  per  share.  The  conversion  price  is  subject  to  proportional  adjustment  for  certain
transactions  relating  to  the  Company’s  capital  stock,  including  stock  splits,  stock  dividends  and  similar  transactions.  Holders  of  shares  of  Series  A  Preferred
Stock vote with the holders of common stock and are entitled to a number of votes equal to the number of shares of common stock into which such holder’s
shares of Series A Preferred Stock are then convertible. Holders of Series A Preferred Stock are entitled to a liquidation preference in the event of any liquidation,
dissolution or winding up of the Company based on their shares’ aggregate Issue Price and accrued and unpaid dividends thereon. Holders may convert their
shares  of  Series  A  Preferred  Stock  into  common  stock  at  any  time  and  the  Company  has  the  right  to  cause  each  holder  to  convert  their  shares  of  Series  A
Preferred Stock if at any time (i) the simple average of the daily volume-weighted average price of Common Stock for 10 consecutive trading days is greater than
$1.74  (as  adjusted  for  stock  splits,  stock  dividends  and  similar  transactions)  and  (ii)  there  is  then  an  effective  registration  statement  registering  under  the
Securities Act of 1933, as amended (the “Securities Act”), the resale of the shares of common stock issuable upon such conversion of Series A Preferred Stock
(the “Series A Forced Conversion Conditions”).

The  simple  average  of  the  Daily  VWAP  (as  defined  in  the  Series  A  Certificate  of  Designations)  for  the  10  consecutive  trading  days  from  January  8,  2020  to
January  22,  2020,  inclusive,  was  $1.82,  satisfying  the  first  Forced  Conversion  Condition.  On  January  27,  2020,  the  SEC  declared  effective  the  Company’s
Registration  Statement  on  Form  S-3  (File  No.  333-235883)  registering  under  the  Securities  Act  the  resale  of  the  shares  of  common  stock  issuable  upon  the
conversion of Series A Preferred Stock, shares of common stock issued in the offering, and shares of common stock issuable upon the exercise of December
11, 2019 Warrants and December 19, 2019 Warrants.

F-13

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
   
 
 
 
 
 
Each  December  11,  2019  Warrant  entitles  the  holder  to  purchase  a  share  of  common  stock  for  an  exercise  price  equal  to  $0.87.  The  December  11,  2019
Warrants  are  exercisable  commencing  immediately  upon  issuance  and  expire  on  the  date  five  years  after  the  date  of  issuance,  unless  earlier  terminated
pursuant to the terms of the December 11, 2019 Warrant. If, during the term of the December 11, 2019 Warrants, the Series A Forced Conversion Conditions
are  met,  the  Company  may  deliver  notice  thereof  to  the  holders  of  the  December  11,  2019  Warrants  and,  after  a  30-day  period  following  such  notice,  any
unexercised  December  11,  2019  Warrants  will  be  forfeited.  The  December  11,  2019  Warrants  provide  for  cashless  exercise  only  if  there  is  no  effective
registration  statement  registering  under  the  Securities  Act  the  resale  of  the  shares  of  Common  Stock  issuable  upon  exercise  of  the  December  11,  2019
Warrants.  As  described  in  the  preceding  paragraph,  the  Series  A  Forced  Conversion  Conditions  have  been  met  with  respect  to  the  December  11,  2019
Warrants.

 The Securities Purchase Agreement, dated December 5, 2019, includes customary representations, warranties and covenants. In connection with the offering,
the Company paid to the placement agent a commission of 8.0% of the gross proceeds from the offering, will reimburse up to $35,000 of the placement agent’s
documented expenses and issued to the placement agent and its designees warrants exercisable for an aggregate of 327,606 shares of Common Stock (the
“Series A Placement Agent Warrant”). The terms of the Series A Placement Agent Warrant are the same as those of the December 11, 2019 Warrants.

Series A Preferred Stock Deemed Dividend, Beneficial Conversion Calculation

After factoring in the relative fair value of the warrants issued in conjunction with the Series A Preferred Stock, the effective conversion price is $0.45 per share,
compared to the market price of $0.90 per share on the date of issuance. As a result, a $4,208,612 beneficial conversion feature was recorded as a deemed
dividend in the consolidated statement of operations because the Series A Preferred Stock is immediately convertible, with a credit to additional paid-in capital.
The  relative  fair  value  of  the  warrants  issued  with  the  Series  A  Preferred  Stock  of  $2,766,941  was  recorded  as  a  reduction  to  the  carrying  amount  of  the
preferred stock in the consolidated balance sheet. The value of the warrants was determined utilizing the binomial option pricing model using a term of 5 years,
a volatility of 114%, a risk-free interest rate of 1.64%, a 6% rate of dividends, and a call multiple of 2.

December 2019 Offering of Series B Preferred Stock and Warrants

On December 19, 2019, the Company completed a private placement offering in which the Company sold 351.711 shares of its Series B Preferred Stock and
warrants  (the  “December  19,  2019  Warrants”)  exercisable  for  an  aggregate  of  426,316  shares  of  the  Company’s  common  stock  to  the  investors  for
approximately $405,000 of gross proceeds. The Company plans to use the net proceeds from the offering for working capital and general corporate purposes.

In connection with the closing of the offering, the Company filed a Certificate of Designations of Series B Convertible Preferred Stock (the “Series B Certificate of
Designations”)  with  the  Secretary  of  State  of  the  State  of  Delaware  setting  forth  the  rights  and  preferences  of  the  Series  B  Preferred  Stock.  The  Series  B
Preferred Stock has substantially the same rights and preferences as the Series A Preferred Stock, except for a different conversion price and trading price of
common stock at which the Series B Preferred Stock becomes subject to automatic conversion. Each share of Series B Preferred Stock has a $1,000 issue price
(the “Issue Price”). Dividends accrue on the Issue Price at a rate of 6.0% per annum and are payable to holders of Preferred Stock as, when and if declared by
the  Company’s  Board  of  Directors.  Shares  of  Series  B  Preferred  Stock,  including  accrued  but  unpaid  dividends,  are  convertible  into  Common  Stock  at  a
conversion  price  of  $0.99  per  share  of  common  stock.  The  conversion  price  is  subject  to  proportional  adjustment  for  certain  transactions  relating  to  the
Company’s capital stock, including stock splits, stock dividends and similar transactions. Holders of shares of Series B Preferred Stock vote with the holders of
common stock and are entitled to a number of votes equal to the number of shares of common stock into which such holder’s shares of Series A Preferred Stock
are then convertible. Holders of Series B Preferred Stock are entitled to a liquidation preference in the event of any liquidation, dissolution or winding up of the
Company based on their shares’ aggregate Issue Price and accrued and unpaid dividends. Such liquidation preference of Series B Preferred Stock holders is on
a pari passu basis with holders of Series A Preferred Stock. Holders may convert their shares of Series B Preferred Stock into common stock at any time and the
Company has the right to cause each holder to convert their shares of Series B Preferred Stock in the event that (i) the average of the daily volume-weighted
average price of Common Stock over any 10 consecutive trading days is greater than $1.98 (as adjusted for stock splits, stock dividends and similar transactions)
and  (ii)  there  is  then  an  effective  registration  statement  registering  under  the  Securities  Act  the  resale  of  the  shares  of  Common  Stock  issuable  upon  such
conversion of Preferred Stock (together, the “Series B Forced Conversion Conditions”).

The average daily VWAP requirement of the Series B Forced Conversion Conditions relating to daily volume-weighted average price of our Common Stock has
not yet been satisfied. On January 27, 2020, the SEC declared effective the Company’s Registration Statement on Form S-3 (File No. 333-235883) registering
under the Securities Act the resale of the shares of common stock issuable upon the conversion of Series B Preferred Stock and upon the exercise of December
19, 2019 Warrants.

Each  December  19,  2019  Warrant  entitles  the  holder  to  purchase  a  share  of  common  stock  for  an  exercise  price  equal  to  $0.99.  The  December  19,  2019
Warrants  are  exercisable  commencing  immediately  upon  issuance  and  expire  on  the  date  five  years  after  the  date  of  issuance,  unless  earlier  terminated
pursuant to the terms of the December 19, 2019 Warrant. If, during the term of the December 19, 2019 Warrants, the Series B Forced Conversion Conditions
are  met,  the  Company  may  deliver  notice  thereof  to  the  holders  of  the  December  19,  2019  Warrants  and,  after  a  30-day  period  following  such  notice,  any
unexercised December 19, 2019 Warrants will be forfeited. The December 19, 2019 Warrants provide for cashless exercise in the event there is no effective
registration  statement  registering  under  the  Securities  Act  the  resale  of  the  shares  of  common  stock  issuable  upon  exercise  of  such  December  19,  2019
Warrants.

F-14

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
The Securities Purchase Agreement, dated December 19, 2019, includes customary representations, warranties and covenants. In connection with the closing
of the offering, the Company paid to the placement agent in the offering a commission of approximately 8.0% of the gross proceeds from the offering and issued
to the placement agent and its designees warrants exercisable for an aggregate of 14,211 shares of common stock (the “Series B Placement Agent Warrant”).
The terms of the Series B Placement Agent Warrant are the same as those of the Warrants.

Series B Preferred Stock Deemed Dividend, Beneficial Conversion Calculation

After factoring in the relative fair value of the warrants issued in conjunction with the Series B Preferred Stock, the effective conversion price is $0.03 per share,
compared  to  the  market  price  of  $1.36  per  share  on  the  date  of  issuance.  As  a  result,  a  $11,165  beneficial  conversion  feature  was  recorded  as  a  deemed
dividend in the consolidated statement of operations because the Series A Preferred Stock is immediately convertible, with a credit to additional paid-in capital.
The relative fair value of the warrants issued with the Series A Preferred Stock of $364,355 was recorded as a reduction to the carrying amount of the preferred
stock in the consolidated balance sheet. The value of the warrants was determined utilizing the binomial option pricing model using a term of 5 years, a volatility
of 118%, a risk-free interest rate of 1.75%, a 0% rate of dividends, and a call multiple of 2.

October 2018 Offering of Common Stock

On October 11, 2018, the Company entered into an underwriting agreement with National Securities Corporation (the “Underwriter”), relating to an underwritten
public offering for the issuance and sale of 1,477,750 shares of the Company’s common stock, which amount includes the Underwriter's option to purchase up to
an additional 192,750 shares of common stock to cover over-allotments. The Underwriter exercised in full its option to purchase the additional over-allotment
shares on October 12, 2018. The offering, including the issuance of the shares of common stock sold pursuant to the Underwriter's over-allotment option, closed
on  October  15,  2018.  The  net  proceeds  to  the  Company  from  the  offering  were  approximately  $2.7  million,  after  deducting  underwriting  discounts  and
commissions, and other offering expenses. The common stock was offered to the public at $2.10 per share.

November 2018 Offering of Common Stock

On November 8, 2018, the Company entered into an underwriting agreement with the Underwriter relating to an underwritten public offering for the issuance and
sale of 1,385,750 shares of the Company’s common stock, which amount includes the Underwriter’s option to purchase up to an additional 180,750 shares of
common stock to cover over-allotments. The Underwriter exercised in full its option to purchase the additional over-allotment shares on November 9, 2018. The
common stock was offered to the public at $3.90 per share.

Note 8 – Common Stock Options

Stock options are awarded to the Company’s employees, consultants and non-employee members of the board of directors under the 2016 Omnibus Incentive
Plan and are generally granted with an exercise price equal to the market price of the Company’s common stock at the date of grant. The aggregate fair value of
these  stock  options  granted  by  the  Company  during  the  year  ended  December  31,  2019  was  determined  to  be  $2,377,537  using  the  Black-Scholes-Merton
option-pricing model based on the following assumptions: (i) volatility rate of 103% to 124%, (ii) discount rate of 0%, (iii) zero expected dividend yield, and (iv)
expected life of 7 to 10 years. A summary of option activity under the Company’s stock options as of December 31, 2019, and changes during the year then
ended is presented below:

Balance outstanding at December 31, 2018

Granted
Exercised
Forfeited
Cancelled or expired

Balance outstanding at December 31, 2019
Exercisable at December 31, 2019

F-15

Weighted
Average

Exercise Price    

Weighted
Average
Remaining
Contractual Term
(Years)

4.56 
1.13 
- 
- 
- 
2.32 
5.02 

6.31 
9.81 
- 
- 
- 
8.26 
5.03 

Number of
Options
1,272,911 
2,257,473 
- 
- 
(81,065)
3,449,319 
756,550 

  $

  $
  $

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
 
Note 9 – Common Stock Warrants

On July 26, 2019, the Company conducted a private placement offering in which the Company issued 1,736,853 warrants to purchase shares of common stock
for an exercise price per share equal to $1.49. The warrants expire July 26, 2022. The Company also issued to the placement agent and its designees warrants
exercisable for an aggregate of 173,685 shares of common stock. The fair value of these warrants was determined to be $1,993,714 using the Black-Scholes-
Merton option-pricing model based on the following assumptions: (i) volatility rate of 111%, (ii) discount rate of 0%, (iii) zero expected dividend yield, and (iv)
expected life of 3 years.

On December 11, 2019, the Company conducted a private placement offering in which the Company issued 8,190,225 warrants to purchase shares of common
stock  for  an  exercise  price  per  share  equal  to  $0.87.  The  warrants  expire  December  11,  2024.  The  Company  also  issued  to  the  placement  agent  and  its
designees  warrants  exercisable  for  an  aggregate  of  327,606  shares  of  common  stock.  See  “December  2019  Offering  of  Series  A  Preferred  Stock,  Common
Stock and Warrants” under Note 6.

On December 19, 2019, the Company conducted a private placement offering in which the Company issued 426,316 warrants to purchase shares of common
stock  for  an  exercise  price  per  share  equal  to  $0.99.  The  warrants  expire  December  19,  2024.  The  Company  also  issued  to  the  placement  agent  and  its
designees warrants exercisable for an aggregate of 14,211 shares of common stock. See “December 2019 Offering of Series B Preferred Stock, Common Stock
and Warrants” under Note 6.

The following table summarizes all stock warrant activity of the Company for the year ended December 31, 2019:

Balance outstanding at December 31, 2018

Granted
Exercised
Forfeited
Expired

Balance outstanding at December 31, 2019
Exercisable at December 31, 2019

Note 10 – Commitments & Contingencies

Office Lease

Number of Warrants  
2,628,028 
10,868,896 
- 

  $

- 
13,496,924 
13,496,924 

  $
  $

Weighted
Average Exercise
Price

Weighted
Average
Remaining
Contractual Term (Years) 

6.32 
0.98 
- 

- 

- 
2.02 
2.02 

3.17 
3.00 
- 

- 
4.07 
4.07 

- 

Effective January 1, 2015, the Company entered into an office lease agreement with Green Court, LLC, a Michigan limited liability company, for approximately
3,657 rentable square feet of space, for the initial monthly rent of $5,986, which commenced on January 1, 2015 for an initial term of 60 months. On October 10,
2017 this lease was amended increasing the rentable square feet of space to 3,950 and the monthly rent to $7,798. On July 16, 2019, the Company exercised
its  option  to  extend  the  lease  for  an  additional  5  years  past  the  initial  term  originally  expiring  on  December  31,  2019,  such  that  the  lease  now  expires  on
December 31, 2024.

The  Company  records  the  lease  asset  and  lease  liability  at  the  present  value  of  lease  payments  over  the  lease  term.  The  lease  typically  do  not  provide  an
implicit rate; therefore, the Company uses its estimated incremental borrowing rate at the time of lease commencement to discount the present value of lease
payments. The Company’s discount rate for operating leases at December 31, 2019 was 10%. Lease expense is recognized on a straight-line basis over the
lease  term  to  the  extent  that  collection  is  considered  probable.  As  a  result,  the  Company  has  been  recognizing  rents  as  they  become  payable  based  on  the
adoption of ASC Topic 842. The weighted-average remaining lease term is 4.92 years.

F-16

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
   
  
  
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2019, the maturities of operating lease liabilities are as follows:

2020
2021
2022
2023
2024 and beyond
Total
Less: amount representing interest
Present value of future minimum lease payments
Less: current obligations under leases
Long-term lease obligations

  $

Operating Lease  
98,790 
101,752 
104,793 
107,954 
111,192 
524,481 
(115,476)
409,005 
66,193 
342,812 

  $

  $

For the years ended December 31, 2019 and 2018, the Company incurred rent expenses of $105,514 and $104,805, respectively.

Employment and Consulting Agreements

Francois  Michelon  –  Effective  May  12,  2017,  the  Company  entered  into  an  amended  and  restated  employment  agreement  with  Francois  Michelon,  the
Company’s Chief Executive Officer and Chairman of the board of directors. The initial term of the employment agreement runs through December 31, 2019 and
continues  on  a  year-to-year  basis  thereafter.  The  employment  agreement  provides  for  an  annual  base  salary  that  is  subject  to  adjustment  at  the  board  of
directors’  discretion.  The  annual  base  salary  in  effect  during  the  period  covered  by  this  Form  10-K  was  $355,350.  Under  the  employment  agreement,  Mr.
Michelon is eligible for an annual cash bonus based upon achievement of performance-based objectives established by the board of directors. Pursuant to Mr.
Michelon’s  employment  agreement,  in  connection  with  the  closing  of  the  Company’s  initial  public  offering  he  was  granted  options  to  purchase  an  aggregate
339,270  shares  of  common  stock.  The  options  have  a  weighted  average  exercise  price  of  $4.96  per  share  of  common  stock  and  vest  in  three  equal  annual
installments  beginning  on  May  12,  2018.  Upon  termination  without  cause,  any  portion  of  Mr.  Michelon’s  options  scheduled  to  vest  within  12  months  will
automatically  vest,  and  upon  termination  without  cause  within  12  months  following  a  change  of  control,  the  entire  unvested  portion  of  the  options  will
automatically vest. Upon termination for any other reason, the entire unvested portion of the options will terminate.

If Mr. Michelon’s employment is terminated by the Company without cause, Mr. Michelon will be entitled to receive 12 months’ continuation of his current base
salary and a lump sum payment equal to 12 months of continued healthcare coverage (or 24 months’ continuation of his current base salary and a lump sum
payment equal to 24 months of continued healthcare coverage if such termination occurs within one year following a change in control).

Under  his  employment  agreement,  Mr.  Michelon  is  eligible  to  receive  benefits  that  are  substantially  similar  to  those  of  the  Company’s  other  senior  executive
officers.

On December 27, 2019, the Company entered into an amendment to Mr. Michelon’s employment agreement to provide that (i) Mr. Michelon’s employment with
the  Company  will  continue  until  terminated  under  the  terms  the  employment  agreements,  and  (ii)  Mr.  Michelon  will  each  receive  certain  payments  if  he  is
terminated  by  the  Company  without  Cause  (as  defined  in  the  employment  agreement  amendment)  or  for  Good  Reason  (as  defined  in  the  employment
agreement amendment).

  Michael  Thornton  –  Effective  May  12,  2017,  the  Company  entered  into  an  amended  and  restated  employment  agreement  with  Michael  Thornton,  the
Company’s  Chief  Technology  Officer.  The  initial  term  of  the  employment  agreement  runs  through  December  31,  2019  and  continues  on  a  year-to-year  basis
thereafter. The employment agreement provides for an annual base salary that is subject to adjustment at the board of directors’ discretion. The annual base
salary in effect during the period covered by this Form 10-K was $267,800. Under the employment agreement, Mr. Thornton is eligible for an annual cash bonus
based  upon  achievement  of  performance-based  objectives  established  by  the  board  of  directors.  Pursuant  to  Mr.  Thornton’s  employment  agreement,  in
connection  with  the  closing  of  the  Company’s  initial  public  offering  he  was  granted  options  to  purchase  an  aggregate  345,298  shares  of  common  stock.  The
options have a weighted average exercise price of $4.96 per share of common stock and vest in three equal annual installments beginning on May 12, 2018.
Upon termination without cause, any portion of Mr. Thornton’s option scheduled to vest within 12 months will automatically vest, and upon termination without
cause within 12 months following a change of control, the entire unvested portion of the options will automatically vest. Upon termination for any other reason,
the entire unvested portion of the options will terminate.

F-17

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
   
   
   
   
   
   
   
 
 
 
 
 
 
 
 
 
If Mr. Thornton’s employment is terminated by the Company without cause, Mr. Thornton will be entitled to receive 12 months’ continuation of his current base
salary and a lump sum payment equal to 12 months of continued healthcare coverage (or 24 months’ continuation of his current base salary and a lump sum
payment equal to 24 months of continued healthcare coverage if such termination occurs within one year following a change in control).

Under  his  employment  agreement,  Mr.  Thornton  is  eligible  to  receive  benefits  that  are  substantially  similar  to  those  of  the  Company’s  other  senior  executive
officers.

On December 27, 2019, the Company entered into an amendment to Mr. Thornton’s employment agreement to provide that (i) Mr. Thornton’s employment with
the  Company  will  continue  until  terminated  under  the  terms  the  employment  agreements,  and  (ii)  Mr.  Thornton  will  each  receive  certain  payments  if  he  is
terminated  by  the  Company  without  Cause  (as  defined  in  the  employment  agreement  amendment)  or  for  Good  Reason  (as  defined  in  the  employment
agreement amendment).

David  Wells  – On May 12, 2017, the Company entered into a consulting agreement with StoryCorp Consulting (“StoryCorp”), pursuant to which David Wells
provided services to the Company as its Chief Financial Officer. Pursuant to the consulting agreement, the Company paid to StoryCorp a monthly fee of $9,000,
and in May 2018 this monthly fee was increased to $9,540. Additionally, pursuant to the consulting agreement, the Company granted to Mr. Wells a stock option
to purchase 15,000 shares of common stock in connection with the closing of the Company’s initial public offering, having an exercise price per share equal to
$5.00  and  vesting  in  twelve  equal  quarterly  installments,  and,  for  so  long  as  the  consulting  agreement  was  in  place,  granted  to  Mr.  Wells  a  stock  option  to
purchase the same number of shares of common stock with the same terms on each annual anniversary of the date of the consulting agreement. In May 2018,
the annual stock option amount was increased and on December 13, 2018, Mr. Wells was granted options to purchase an additional 35,000 shares of common
stock.

On May 13, 2019, the Company entered into an employment agreement with David Wells that supersedes the consulting agreement between the Company and
StoryCorp. The employment agreement provides for an annual base salary of $230,000 and eligibility for an annual cash bonus to be paid based on attainment of
Company and individual performance objectives to be established by the Company’s board of directors (in 2019, the amount of such cash bonus if all goals were
achieved  would  be  30%  of  the  base  salary  plus  base  fees  paid  to  StoryCorp  under  the  consulting  agreement).  The  employment  agreement  also  provides  for
eligibility to receive benefits substantially similar to those of the Company’s other senior executive officers.

Pursuant to the employment agreement, on May 13, 2019 Mr. Wells was granted stock options to purchase 56,000 shares of the Company’s common stock.
The stock options have an exercise price of $1.38 per share, and vest in three equal annual installments beginning on the first anniversary of the grant date.

Litigation

From  time  to  time  the  Company  may  become  a  party  to  litigation  in  the  normal  course  of  business.  There  are  currently  no  legal  matters  that  management
believes would have a material effect on the Company’s financial position or results of operations.

Note 11 – Income Taxes

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes
and  the  amounts  used  for  income  tax  purposes.  Significant  components  of  the  Company’s  deferred  tax  assets  as  of  December  31,  2019  and  2018  are
summarized below.

F-18

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
  
 
 
 
 
 
 
 
 
Net operating loss carryforward
Stock based compensation
Fair value of options
Total deferred tax assets
Valuation allowance
Net deferred tax asset

2019

(8,106,070)
-- 
378,614 
(7,727,457)
7,727,457 
- 

  $

  $
  $

2018

(7,062,038)
40,671 
424,368 
(6,596,999)
6,596,999 
- 

  $

  $
  $

In assessing the potential realization of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax
assets  will  be  realized.  The  ultimate  realization  of  deferred  tax  assets  is  dependent  upon  the  Company  attaining  future  taxable  income  during  the  periods  in
which those temporary differences become deductible. As of December 31, 2019 and 2018, management was unable to determine if it is more likely than not
that  the  Company’s  deferred  tax  assets  will  be  realized,  and  has  therefore  recorded  an  appropriate  valuation  allowance  against  deferred  tax  assets  at  such
dates.

The  Company  has  not  completed  its  evaluation  of  net  operating  loss  (“NOL”)  utilization  limitations  under  Internal  Revenue  Code,  as  amended  (the  “Code”),
Section 382/383, change of ownership rules. If the Company has had a change in ownership, the NOL’s would be limited as to the amount that could be utilized
each year, or possibly eliminate, based on the Code, as amended.

No  federal  or  state/local  tax  provision  has  been  provided  for  the  years  ended  December  31,  2019  and  2018  due  to  the  losses  incurred  during  such  periods.
Reconciled  below  is  the  difference  between  the  income  tax  rate  computed  by  applying  the  U.S.  federal  statutory  rate  and  the  effective  tax  rate  for  the  years
ended December 31, 2019 and 2018.

U.S. federal statutory income tax
State tax, net of federal tax benefit
Stock based compensation
Change in valuation allowance
Effective tax rate

2019

2018

-21.00%    
-5.80%    
0.00%    
26.80%    
0.00%    

-21.00%
-5.80%
0.00%
26.80%
0.00%

At December 31, 2019, the Company has available net operating loss carryforwards for federal and state income tax purposes of approximately $28.8 million,
which, if not utilized earlier, expire through 2039.

ENDRA Life Sciences Canada Inc., the Company’s wholly-owned subsidiary which was incorporated in 2017, is subject to income taxes in the jurisdictions in
which it operates, Canada, at a current rate of approximately 26.6 percent for 2019. Significant judgment is required in determining the provision for income tax.
There  are  many  transactions  and  calculations  undertaken  during  the  ordinary  course  of  business  for  which  the  ultimate  tax  determination  is  uncertain.  The
Company recognizes liabilities for anticipated tax audit issues based on its current understanding of the tax law. Where the final tax outcome of these matters is
different from the carrying amounts, such differences will impact the current and deferred tax provisions in the period in which such determination is made.

ENDRA Life Sciences Canada Inc.’s operations were not material for tax purposes as of December 31, 2019 and 2018 and therefore the entity had no significant
impact  on  the  year-end  2019  and  2018  tax  provision.  Generally,  all  expenses  relating  to  research  &  development  that  are  incurred  in  Canada  are  the
responsibility and owned by the United States parent company, since it is the owner of all of the Company’s intangibles.

Note 12 – Subsequent Events

Conversion of July 2019 Notes

From time to time subsequent to the period ending December 31, 2019 until the date of this Annual Report, the Company, at the request of holders of certain
July 2019 Notes, converted approximately $493,800 of the July 2019 Notes and issued approximately 331,442 shares of common stock.

Conversion of Series A Preferred Stock and Series B Preferred Stock

From time to time subsequent to the period ending December 31, 2019 until the date of this Annual Report, the Company, at the request of holders of certain
shares of Series A Preferred Stock and Series B Preferred Stock, converted an aggregate of 3,872.999 shares of Series A Preferred Stock and 231.736 shares
of Series B Preferred Stock, including accrued but unpaid dividends on such shares, into an aggregate of 4,685,181 shares of common stock.

Exercise of Warrants

From time to time subsequent to the period ending December 31, 2019 until the date of this Annual Report, the Company, at the request of holders of certain
warrants  received  in  the  Series  A  Preferred  Stock  transaction,  received  approximately  $39,238  in  proceeds  from  the  exercise  of  warrants,  and  issued
approximately 45,101 shares of common stock.

F-19

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
 
 
 
 
 
 
 
   
 
 
   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.

None.

Item 9A. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by this report, management performed, with the participation of our principal executive and principal financial officers, an
evaluation  of  the  effectiveness  of  our  disclosure  controls  and  procedures  as  defined  in  Rules  13a-15(e)  and  15d-15(e)  of  the  Exchange  Act.  Our  disclosure
controls and procedures are designed to ensure that information required to be disclosed in the reports we file or submit under the Exchange Act is recorded,
processed, summarized, and reported within the time periods specified in the SEC’s forms, and that such information is accumulated and communicated to our
management,  including  our  principal  executive  officer  and  principal  financial  officer,  to  allow  timely  decisions  regarding  required  disclosures.  Based  on  the
evaluation,  our  principal  executive  and  principal  financial  officers  concluded  that,  as  of  December  31,  2019,  our  disclosure  controls  and  procedures  were  not
effective due to a material weakness in internal control over financial reporting, as described below.

Management’s Report on Internal Control Over Financial Reporting

Our management is responsible for establishing and maintaining effective internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) of
the Exchange Act. Internal control over financial reporting is a process designed to provide reasonable assurance to the Company’s management and board of
directors regarding the reliability of our financial reporting for external purposes in accordance with accounting principles generally accepted in the United States
of America.

Because of its inherent limitations, internal control over financial reporting is not intended to provide absolute assurance that a misstatement of our consolidated
financial statements would be prevented or detected. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls
may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. Therefore, even
those systems determined to be effective can only provide reasonable assurance with respect to financial statement preparation and presentation.

Management conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework in  Internal Control – Integrated
Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a
material  misstatement  of  our  annual  or  interim  financial  statements  will  not  be  prevented  or  detected  on  a  timely  basis.  Management  identified  the  following
material weakness as of December 31, 2019: insufficient personnel resources within the accounting function to segregate the duties over financial transaction
processing  and  reporting.  Because  of  this  material  weakness,  management  concluded  that  the  Company’s  internal  control  over  financial  reporting  was  not
effective  as  of  December  31,  2019.  During  the  year  ended  December  31,  2019  the  Company  began  drafting  certain  documents  which  outline  operating
procedures which it intends to adopt during the current year. The Company also engaged on a project basis an outside firm with expertise in the area of proper
controls and procedures.

To remediate our internal control weakness, management intends to implement the following measures:

● Add sufficient accounting personnel or outside consultants to properly segregate duties and to effect timely, accurate preparation of the financial statements.

45

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
● Upon the hiring of additional accounting personnel or outside consultants, develop and maintain adequate written accounting policies and procedures.

The  additional  hiring  is  contingent  upon  our  efforts  to  obtain  additional  funding  and  the  results  of  our  operations.  Management  intends  to  secure  funds  in  the
coming fiscal year but provides no assurances that it will be able to do so.

This Annual Report does not include an attestation report of the Company’s registered public accounting firm due to a transition period established by rules of the
SEC for newly public companies.

Changes in Internal Control of Financial Reporting

There  were  no  changes  in  our  internal  control  over  financial  reporting  during  the  quarter  ended  December  31,  2019  that  have  materially  affected,  or  are
reasonably likely to materially affect, our internal control over financial reporting.

Item 9B. Other Information.

Not applicable.

46

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
  
 
PART III

Item 10. Directors, Executive Officers and Corporate Governance.

The information required by this Item is incorporated by reference to our Proxy Statement on Schedule 14A relating to our 2020 annual meeting of stockholders to
be filed pursuant to Regulation 14A of the Exchange Act within 120 days after the end of the Company’s fiscal year ended December 31, 2019.

Item 11. Executive Compensation

The information required by this Item is incorporated by reference to our Proxy Statement on Schedule 14A relating to our 2020 annual meeting of stockholders to
be filed pursuant to Regulation 14A of the Exchange Act within 120 days after the end of the Company’s fiscal year ended December 31, 2019.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholders Matters.

The information required by this Item is incorporated by reference to our Proxy Statement on Schedule 14A relating to our 2020 annual meeting of stockholders to
be filed pursuant to Regulation 14A of the Exchange Act within 120 days after the end of the Company’s fiscal year ended December 31, 2019.

Item 13. Certain Relationships and Related Transactions, and Director Independence

The information required by this Item is incorporated by reference to our Proxy Statement on Schedule 14A relating to our 2020 annual meeting of stockholders to
be filed pursuant to Regulation 14A of the Exchange Act within 120 days after the end of the Company’s fiscal year ended December 31, 2019.

Item 14. Principal Accountant Fees and Services

The information required by this Item is incorporated by reference to our Proxy Statement on Schedule 14A relating to our 2020 annual meeting of stockholders to
be filed pursuant to Regulation 14A of the Exchange Act within 120 days after the end of the Company’s fiscal year ended December 31, 2019.

47

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
PART IV

Item 15. Exhibits, Financial Statements and Schedules

(a) List of documents filed as part of this report:

1. Financial Statements (see “Financial Statements and Supplementary Data” at Item 8 and incorporated herein by reference)

2. Financial Statement Schedules (Schedules to the Financial Statements have been omitted because the information required to be set forth therein is not
applicable or is shown in the accompanying Financial Statements or notes thereto)

3. Exhibits

The following is a list of exhibits filed as part of this Annual Report:

Incorporated by Reference

Exhibit Number Exhibit Description
3.1
3.2
4.1

Filed Herewith

Exhibit
3.2
3.4
4.1

Filing Date
05/12/17
12/06/16
11/21/16

Fourth Amended and Restated Certificate of Incorporation of the Company  
Amended and Restated Bylaws of the Company
Specimen Certificate representing shares of common stock of the
Company
Form of Warrant Agreement and Warrant comprising a part of the
Company’s units issued in its 2017 initial public offering
Form of Underwriters’ Warrant issued to certain designees of the
underwriters in the Company’s 2017 initial public offering
Form of Warrant issued in June 2018 Private Placement
Form of Underwriters’ Warrant issued to certain designees of the
underwriters in the Company’s October 2018 offering
Form of Convertible Promissory Note issued in July 2019 Private
Placement
Form of Warrant issued in July 2019 Private Placement
Certificate of Designations of Series A Convertible Preferred Stock
Form of Warrant issued in December 2019 Series A Convertible Preferred
Stock Offering
Certificate of Designations of Series B Convertible Preferred Stock
Form of Warrant issued in December 2019 Series B Convertible Preferred
Stock Offering
Description of Securities
ENDRA Life Sciences Inc. 2016 Omnibus Incentive Plan *
First Amendment to ENDRA Life Sciences Inc. 2016 Omnibus Incentive
Plan*
Form of Stock Option Award under 2016 Omnibus Incentive Plan*
Form of Restricted Stock Unit Award under 2016 Omnibus Incentive Plan*  
Non-Employee Director Compensation Policy*
Form of Indemnification Agreement by and between the Company and
each of its directors and executive officers*
Amended and Restated Employment Agreement, dated May 12, 2017, by
and between the Company and Francois Michelon*
First Amendment to Employment Agreement, dated December 27, 2019,
by and between the Company and Francois Michelon*
Amended and Restated Employment Agreement, dated May 12, 2017, by
and between the Company and Michael Thornton*
First Amendment to Employment Agreement, dated December 27, 2019,
by and between the Company and Michael Thornton*
Collaborative Research Agreement, dated April 22, 2016, by and between
the Company and General Electric Company
Amendment to Collaborative Research Agreement, dated April 21, 2017,
by and between the Company and General Electric Company
Amendment 2 to Collaborative Research Agreement, dated January 30,
2018, by and between the Company and General Electric Company

Form
8-K
S-1
S-1

S-1

S-1

8-K 
10-Q 

8-K

8-K
8-K
8-K

8-K
8-K

4.2

4.3

4.2 
4.6 

4.1

4.2
4.1
4.2

4.1
4.2

X

S-1
DEF 14A

10.4
Appx. A

S-1
S-1
10-Q
S-1

8-K

8-K

8-K

8-K

S-1

S-1

8-K

10.5
10.6
10.1
10.8

10.1

10.1

10.2

10.2

10.17

10.21

10.1

11/21/16

11/21/16

07/02/18 
11/05/18 

07/29/19

07/29/19
12/11/19
12/11/19

12/26/19
12/26/19

12/06/16
05/10/18

12/06/16
12/06/16
05/19/19
11/21/16

05/12/17

12/27/19

05/12/17

12/27/19

11/21/16

05/03/17

01/30/18

4.2

4.3

4.4
4.5

4.6

4.7
4.8
4.9

4.10
4.11

4.12
10.1
10.2

10.3
10.4
10.5
10.6

10.7

10.8

10.9

10.10

10.11

10.12

10.13

48

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
8-K

S-1

10-Q

S-1

 S-1

 10-K

10-K

8-K

8-K

8-K

10-Q

10-Q

8-K

8-K

8-K

8-K

8-K

8-K

8-K

10.1

01/15/20

10.18

11/21/16

10.2

05/15/18

10.19

11/21/16

 10.20

11/21/16

10.15

03/20/18

10.16

03/20/18

10.1

10.2

10.3

10.2

10.2

10.1

10.2

10.3

10.1

10.2

10.1

10.2

07/02/18

07/02/18

07/02/18

05/14/19

08/08/19

07/29/19

07/29/19

07/29/19

12/11/19

12/11/19

12/26/19

12/26/19

10.14

10.15

10.16

10.17

10.18

10.19

10.20

10.21

10.22

10.23

10.24

10.25

10.26

10.27

10.28

10.29

10.30

10.31

10.32

21.1
23.1

23.2

24.1
31.1

31.2

32.1

101.INS 
101.SCH
101.CAL
101.DEF
101.LAB
101.PRE

Amendment 3 to Collaborative Research Agreement, dated January 13,
2020, by and between the Company and General Electric Company
Gross Lease, dated January 1, 2015, between the Company and Green
Court LLC
Amendment to Gross Lease, dated October 10, 2017, by and between the
Company and Green Court LLC
Sublicense Agreement, dated August 2, 2007, by and between the Company
and Optosonics, Inc.
Amendment to Sublicense Agreement, dated January 18, 2011, by and
between the Company and Optosonics, Inc.
Master Services Agreement, dated October 24, 2017, by and between the
Company and CriTech Research, Inc.
Consulting Agreement, dated October 31, 2017, by and between the
Company and StarFish Product Engineering, Inc.
Form of Securities Purchase Agreement from June 2018 Private Placement,
dated June 28, 2018
Form of Registration Rights Agreement from June 2018 Private Placement,
dated June 28, 2018
Form of Security Agreement from June 2018 Private Placement, dated June
28, 2018
Employment Agreement, dated May 13, 2019, by and between the Company
and David Wells*
Employment Agreement, dated April 20, 2019, by and between the Company
and Renaud Maloberti*
Form of Securities Purchase Agreement from July 2019 Private Placement,
dated July 26, 2019
Form of Registration Rights Agreement from July 2019 Private Placement,
dated July 26, 2019
Form of Security Agreement from July 2019 Private Placement, dated July
26, 2019
Form of Securities Purchase Agreement from December 2019 Series A
Convertible Preferred Stock Offering, dated December 5, 2019
Form of Registration Rights from December 2019 Series A Convertible
Preferred Stock Offering, dated December 5, 2019
Form of Securities Purchase Agreement from December 2019 Series B
Convertible Preferred Stock Offering, dated December 19, 2019
Form of Registration Rights from December 2019 Series B Convertible
Preferred Stock Offering, dated December 19, 2019
Subsidiaries of the Company
Consent of RBSM LLP, Independent Registered Public Accounting Firm
(with respect to Form S-3)
Consent of RBSM LLP, Independent Registered Public Accounting Firm
(with respect to Form S-8) 
Power of Attorney (included on signature page)
Certification Pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities
Exchange Act of 1934
Certification Pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities
Exchange Act of 1934
Certification Pursuant to 18 U.S.C Section 1350, as Adopted Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002
XBRL Instance Document
XBRL Taxonomy Schema
XBRL Taxonomy Extension Calculation Linkbase
XBRL Taxonomy Extension Definition Linkbase
XBRL Taxonomy Extension Label Linkbase
XBRL Taxonomy Extension Presentation Linkbase

X
X

X

X
X

X

X

X
X
X
X
X
X

* Indicates management compensatory plan, contract or arrangement.

Item 19. Form 10-K Summary

None.

49

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.

SIGNATURES

Dated: March 26, 2020

ENDRA Life Sciences Inc.

By:

/s/ Francois Michelon
Francois Michelon
Chief Executive Officer and Director
(Principal Executive Officer)

POWER OF ATTORNEY AND SIGNATURES

We, the undersigned officers and directors of ENDRA Life Sciences Inc., hereby severally constitute and appoint Francois Michelon our true and lawful attorney,
with full power to him to sign for us and in our names in the capacities indicated below, any amendments to this Annual Report on Form 10-K, and generally to
do all things in our names and on our behalf in such capacities to enable ENDRA Life Sciences Inc. to comply with the provisions of the Securities Exchange Act
of 1934, as amended, and all the requirements of the Securities Exchange Commission.

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and
in the capacities and on the dates indicated.

Signatures

Title

  Chief Executive Officer and Director (Principal Executive Officer)

Date

March 26, 2020

/s/ Francois Michelon
Francois Michelon

/s/ David Wells
David Wells

/s/ Anthony DiGiandomenico
Anthony DiGiandomenico

/s/ Michael Harsh
Michael Harsh

/s/ Alexander Tokman
Alexander Tokman

  Chief Financial Officer (Principal Financial and Accounting Officer)

March 26, 2020

  Director

  Director

  Director

50

March 26, 2020

March 26, 2020

March 26, 2020

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
 
   
   
 
   
   
 
   
   
 
   
   
 
   
   
 
   
   
 
   
   
 
   
   
 
   
   
 
   
   
       
 
 
 
 
DESCRIPTION OF ENDRA LIFE SCIENCES INC.’S SECURITIES
REGISTERED PURSUANT TO SECTION 12 OF THE SECURITIES EXCHANGE ACT OF 1934

  Exhibit 4.12

The following information is a summary of information concerning the securities of ENDRA Life Sciences Inc. (“Company,” “we,” “our,” or “us”) and does
not  purport  to  be  complete.  It  is  subject  to  and  qualified  in  its  entirety  by  reference  to  our  Fourth  Amended  and  Restated  Certificate  of  Incorporation  (the
“Certificate of Incorporation”), Amended and Restated Bylaws (the “Bylaws”) and Form of Warrant Agreement, as applicable, each of which are incorporated by
reference as an exhibit to the Annual Report on Form 10-K of which this Exhibit 4.12 is a part.

Common Stock

The  Certificate  of  Incorporation  authorizes  the  issuance  of  50,000,000  shares  of  common  stock,  par  value  $0.0001  per  share  (the  “Common
Stock”).  Our  authorized  but  unissued  shares  of  Common  Stock  are  available  for  issuance  without  further  action  by  our  stockholders,  unless  such  action  is
required by applicable law or the rules of any stock exchange or automated quotation system on which our securities may be listed or traded.

Voting

Each holder of Common Stock is entitled to one vote for each such share outstanding in the holder’s name. No holder of Common Stock is entitled to

cumulate votes in voting for directors.

Dividends and Liquidation Rights

The holders of outstanding shares of our Common Stock are entitled to such dividends as may be declared by our board of directors out of funds legally
available  for  such  purpose.  The  shares  of  our  Common  Stock  are  neither  redeemable  nor  convertible.  Holders  of  our  Common  Stock  have  no  preemptive  or
subscription rights to purchase any of our securities. In the event of our liquidation, dissolution or winding up, the holders of our Common Stock are entitled to
receive  pro  rata  our  assets,  which  are  legally  available  for  distribution,  after  payments  of  all  debts  and  other  liabilities.    All  of  the  outstanding  shares  of  our
Common Stock are fully paid and non-assessable.  

We have never paid any cash dividends on our Common Stock.

Warrants

Form

The warrants were issued as individual warrants to the investors, all of which will be governed by a warrant agreement.

1

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exercisability

The warrants are exercisable at any time up to the date that is five years after their original issuance. The warrants are exercisable, at the option of each
holder, in whole or in part by delivering to us a duly executed exercise notice and, at any time a registration statement registering the issuance of the shares of
Common Stock underlying the warrants under the Securities Act is effective and available for the issuance of such shares, or an exemption from registration
under  the  Securities  Act  is  available  for  the  issuance  of  such  shares,  by  payment  in  full  in  immediately  available  funds  for  the  number  of  shares  of  Common
Stock  purchased  upon  such  exercise.  If  a  registration  statement  registering  the  issuance  of  the  shares  of  Common  Stock  underlying  the  warrants  under  the
Securities Act is not effective or available and an exemption from registration under the Securities Act is not available for the issuance of such shares, the holder
may, in its sole discretion, elect to exercise the warrant through a cashless exercise, in which case the holder would receive upon such exercise the net number
of shares of Common Stock determined according to the formula set forth in the warrant. No fractional shares of Common Stock will be issued in connection
with the exercise of a warrant. In lieu of fractional shares, we will pay the holder an amount in cash equal to the fractional amount multiplied by the exercise
price.

Exercise Limitation

A holder does not have the right to exercise any portion of the warrant if the holder (together with its affiliates) would beneficially own in excess of 4.99%
of  the  number  of  shares  of  our  Common  Stock  outstanding  immediately  after  giving  effect  to  the  exercise,  as  such  percentage  ownership  is  determined  in
accordance with the terms of the warrants. However, any holder may increase or decrease such percentage to any other percentage not in excess of 9.99%
upon at least 61 days’ prior notice from the holder to us.

Exercise Price

The warrants have an exercise price of $6.25 per share. The exercise price is subject to appropriate adjustment in the event of certain stock dividends
and  distributions,  stock  splits,  stock  combinations,  reclassifications  or  similar  events  affecting  our  Common  Stock  and  also  upon  any  distributions  of  assets,
including cash, stock or other property to our stockholders.

Transferability

Subject to applicable laws, the warrants may be offered for sale, sold, transferred or assigned without our consent.

Fundamental Transactions

 In the event of a fundamental transaction, as described in the warrants and generally including any reorganization, recapitalization or reclassification of
our Common Stock, the sale, transfer or other disposition of all or substantially all of our properties or assets, our consolidation or merger with or into another
person, the acquisition of more than 50% of our outstanding Common Stock, or any person or group becoming the beneficial owner of 50% of the voting power
represented  by  our  outstanding  Common  Stock,  the  holders  of  the  warrants  are  entitled  to  receive  upon  exercise  of  the  warrants  the  kind  and  amount  of
securities, cash or other property that the holders would have received had they exercised the warrants immediately prior to such fundamental transaction.

2

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
Rights as a Stockholder

Except as otherwise provided in the warrants or by virtue of such holder’s ownership of shares of our Common Stock, the holder of a warrant does not

have the rights or privileges of a holder of our Common Stock, including any voting rights, until the holder exercises the warrant.

Waivers and Amendments

Subject to certain exceptions, any term of the warrants may be amended or waived with our written consent and the written consent of the holders of at

least two-thirds of the then-outstanding warrants.

Authorized Preferred Stock and Anti-Takeover Provisions

Authorized Preferred Stock

The Certificate of Incorporation authorizes us to issue 10,000,000 shares of preferred stock, par value $0.0001  per share (“Preferred Stock”). Our board
of  directors  has  designated  10,000  shares  of  Preferred  Stock  as  Series  A  Convertible  Preferred  Stock  and  1,000  shares  of  Preferred  Stock  as  Series  B
Convertible Preferred Stock. Our authorized but unissued shares of Preferred Stock are available for issuance without further action by our stockholders, unless
such action is required by applicable law or the rules of any stock exchange or automated quotation system on which our securities may be listed or traded.

Our  board  of  directors  has  the  authority  to  issue  Preferred  Stock  in  one  or  more  series  and  to  fix  the  designations,  powers,  rights,  preferences,
qualifications,  limitations  and  restrictions  thereof.  These  designations,  powers,  rights  and  preferences  could  include  voting  rights,  dividend  rights,  dissolution
rights, conversion rights, exchange rights, redemption rights, liquidation preferences, and the number of shares constituting any series or the designation of such
series, any or all of which may be greater than the rights of Common Stock. The issuance of Preferred Stock could adversely affect the voting power of holders
of Common Stock and the likelihood that such holders will receive dividend payments and payments upon liquidation. In addition, the issuance of Preferred Stock
could have the effect of delaying, deferring or preventing change in our control or other corporate action.

Anti-Takeover Provisions

The  provisions  of  Delaware  law,  the  Certificate  of  Incorporation  and  the  Bylaws  could  have  the  effect  of  delaying,  deferring  or  discouraging  another
person from acquiring control of us. These provisions, which are summarized below, may have the effect of discouraging takeover bids. They are also designed,
in part, to encourage persons seeking to acquire control of us to negotiate first with our board of directors. We believe that the benefits of increased protection of
our  potential  ability  to  negotiate  with  an  unfriendly  or  unsolicited  acquirer  outweigh  the  disadvantages  of  discouraging  a  proposal  to  acquire  us  because
negotiation of these proposals could result in an improvement of their terms.

3

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
Delaware Law

We  are  subject  to  Section  203  of  the  Delaware  General  Corporation  Law  (the  “DGCL”),  an  anti-takeover  law.  In  general,  Section  203  prohibits  a
Delaware  corporation  from  engaging  in  any  business  combination  (as  defined  below)  with  any  interested  stockholder  (as  defined  below)  for  a  period  of  three
years following the date that the stockholder became an interested stockholder, unless:

● prior  to  that  date,  the  board  of  directors  of  the  corporation  approved  either  the  business  combination  or  the  transaction  that  resulted  in  the

stockholder becoming an interested stockholder;

● upon  consummation  of  the  transaction  that  resulted  in  the  stockholder  becoming  an  interested  stockholder,  the  interested  stockholder  owned  at
least  85%  of  the  voting  stock  of  the  corporation  outstanding  at  the  time  the  transaction  commenced,  excluding  for  purposes  of  determining  the
number of shares of voting stock outstanding (but not the voting stock owned by the interested stockholder) those shares owned by persons who are
directors  and  officers  and  by  excluding  employee  stock  plans  in  which  employee  participants  do  not  have  the  right  to  determine  confidentially
whether shares held subject to the plan will be tendered in a tender or exchange offer; or

● on  or  subsequent  to  the  time  the  business  combination  is  approved  by  the  board  of  directors  of  the  corporation  and  authorized  at  an  annual  or
special meeting of stockholders, and not by written consent, by the affirmative vote of at least 66 2/3% of the outstanding voting stock that is not
owned by the interested stockholder.

In general, Section 203 defines “business combination” to include the following:

● any merger or consolidation involving the corporation and the interested stockholder;
● any sale, lease, exchange, mortgage, transfer, pledge or other disposition of 10% or more of the assets of the corporation involving the interested

stockholder;

● subject  to  certain  exceptions,  any  transaction  that  results  in  the  issuance  or  transfer  by  the  corporation  of  any  stock  of  the  corporation  to  the

interested stockholder;

● subject to limited exceptions, any transaction involving the corporation that has the effect of increasing the proportionate share of the stock of any

class or series of the corporation beneficially owned by the interested stockholder; or

● the  receipt  by  the  interested  stockholder  of  the  benefit  of  any  loans,  advances,  guarantees,  pledges  or  other  financial  benefits  provided  by  or

through the corporation.

Section 203 generally defines an interested stockholder as any entity or person beneficially owning 15% or more of the outstanding voting stock of the
corporation, or who beneficially owns 15% or more of the outstanding voting stock of the corporation at any time within a three-year period immediately prior to
the  date  of  determining  whether  such  person  is  an  interested  stockholder,  and  any  entity  or  person  affiliated  with  or  controlling  or  controlled  by  any  of  these
entities or persons.

4

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
Certificate of Incorporation and Bylaw Provisions

The Certificate of Incorporation and the Bylaws include a number of provisions that could deter hostile takeovers or delay or prevent changes in control

of us. Certain of these provisions are summarized in the following paragraphs.

Effects of authorized but unissued Common Stock .    One of the effects of the existence of authorized but unissued Common Stock may be to enable
our board of directors to make more difficult or to discourage an attempt to obtain control of us by means of a merger, tender offer, proxy contest or otherwise,
and thereby to protect the continuity of management. If, in the due exercise of its fiduciary obligations, the board of directors were to determine that a takeover
proposal was not in our best interest, such shares could be issued by the board of directors without stockholder approval in one or more transactions that might
prevent or render more difficult or costly the completion of the takeover transaction by diluting the voting or other rights of the proposed acquirer or insurgent
stockholder  group,  by  putting  a  substantial  voting  block  in  institutional  or  other  hands  that  might  undertake  to  support  the  position  of  the  incumbent  board  of
directors, by effecting an acquisition that might complicate or preclude the takeover, or otherwise.

Cumulative Voting.    The Certificate of Incorporation does not provide for cumulative voting in the election of directors, which would allow holders of less

than a majority of the stock to elect some directors.

Director Vacancies.    The Certificate of Incorporation provides that all vacancies may be filled only by the affirmative vote of a majority of directors then

in office, even if less than a quorum.

Stockholder  Action;  Special  Meeting  of  Stockholders .        The  Bylaws  provide  that  stockholders  may  act  by  written  consent.  However,  stockholders
pursuing  an  action  by  written  consent  will  be  required  to  comply  with  certain  notice  and  record  date  requirements  that  are  set  forth  in  the  DGCL.  A  special
meeting  of  stockholders  may  be  called  by  the  Chairman  of  the  board  of  directors,  the  President,  the  Chief  Executive  Officer,  or  a  majority  of  the  board  of
directors at any time and for any purpose or purposes as shall be stated in the notice of the meeting, or by request of the holders of record of at least 20% of
outstanding shares of Common Stock. This provision could prevent stockholders from calling a special meeting because, unless certain significant stockholders
were to join with them, they might not obtain the percentage necessary to request the meeting. Therefore, stockholders holding less than 20% of issued and
outstanding Common Stock, without the assistance of management, may be unable to propose a vote on any transaction which may delay, defer or prevent a
change of control, even if the transaction were in the best interests of our stockholders.

Advance Notice Requirements for Stockholder Proposals and Director Nominations .    The Bylaws establish advance notice procedures with respect to
stockholder proposals and the nomination of candidates for election as director. In order for any matter to be “properly brought” before a meeting, a stockholder
will  have  to  comply  with  such  advance  notice  procedures  and  provide  us  with  certain  information.  The  Bylaws  allow  the  presiding  officer  at  a  meeting  of
stockholders to adopt rules and regulations for the conduct of meetings which may have the effect of precluding the conduct of certain business at a meeting if
such rules and regulations are not followed. These provisions may also defer, delay or discourage a potential acquirer from conducting a solicitation of proxies to
elect the acquirer’s own slate of directors or otherwise attempting to influence or obtain control of us.

5

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
Supermajority Voting for Amendments to Our Governing Documents .    Any amendment to the Certificate of Incorporation requires the affirmative vote of
at least 66 2/3% of the voting power of all shares of our capital stock then outstanding. The Certificate of Incorporation provides that the board of directors is
expressly authorized to adopt, amend or repeal the Bylaws and that our stockholders may amend the Bylaws only with the approval of at least 66 2/3% of the
voting power of all shares of our capital stock then outstanding.

Choice of Forum.    The Certificate of Incorporation provides that, subject to certain exceptions, the Court of Chancery of the State of Delaware will be
the exclusive forum for any claim, including any derivative claim, (i) that is based upon a violation of a duty by a current or former director or officer or stockholder
in such capacity or (ii) as to which the DGCL, or any other provision of Title 8 of the Delaware Code, confers jurisdiction upon the Court of Chancery.

6

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ENDRA Life Sciences Canada Inc. is a corporation formed under the laws of Ontario, Canada in July 2017.

Subsidiaries of the Registrant

Exhibit 21.1

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM’S CONSENT

We  consent  to  the  incorporation  by  reference  in  the  Registration  Statements  of  ENDRA  Life  Sciences  Inc.  on  Form  S-3  (File  Nos.  333-235883,  333-233466,
333-229090, 333-226917 and 333-226785) of our report dated March 26, 2020, with respect to our audits of the consolidated financial statements of ENDRA
Life Sciences Inc. & Subsidiary as of December 31, 2019 and 2018, which is included in this Annual Report on Form 10-K of ENDRA Life Sciences Inc.

Exhibit 23.1

/s/ RBSM LLP

RBSM LLP
Henderson, NV
March 26, 2020

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM’S CONSENT

We consent to the incorporation by reference in the Registration Statements of ENDRA Life Sciences Inc. on Form S-8 (File Nos. 333-233178 and 333-218894)
of  our  report  dated  March  26,  2020,  with  respect  to  our  audits  of  the  consolidated  financial  statements  of  ENDRA  Life  Sciences  Inc.  &  Subsidiary  as  of
December 31, 2019 and 2018, which is included in this Annual Report on Form 10-K of ENDRA Life Sciences Inc.

Exhibit 23.2

/s/ RBSM LLP

RBSM LLP
Henderson, NV
March 26, 2020

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
CERTIFICATION OF THE PRINCIPAL EXECUTIVE OFFICER
PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

EXHIBIT 31.1

I, Francois Michelon, certify that:

1. I have reviewed this Annual Report on Form 10-K of ENDRA Life Sciences Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements
made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial
condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange
Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and
have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that
material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the
period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide
reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally
accepted accounting principles;

c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the
disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter
(the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal
control over financial reporting; and

5.  The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the
registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a)  All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to
adversely affect the registrant's ability to record, process, summarize and report financial information; and

b)  Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial
reporting.

Date: March 26, 2020

/s/ Francois Michelon
Name: Francois Michelon
Title: Chief Executive Officer
            (Principal Executive Officer)

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CERTIFICATION OF THE PRINCIPAL FINANCIAL OFFICER
PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

EXHIBIT 31.2

I, David R. Wells, certify that:

1. I have reviewed this Annual Report on Form 10-K of ENDRA Life Sciences Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements
made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial
condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange
Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and
have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that
material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the
period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide
reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally
accepted accounting principles;

c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the
disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter
(the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal
control over financial reporting; and

5.   The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the
registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a)   All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to
adversely affect the registrant's ability to record, process, summarize and report financial information; and

b)   Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial
reporting.

Date: March 26, 2020

 /s/ David Wells
Name: David Wells
Title: Chief Financial Officer
         (Principal Financial Officer and Principal Accounting Officer)

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

EXHIBIT 32.1

In connection with the Annual Report on Form 10-K of ENDRA Life Sciences Inc. (the “Company”) for the year ended December 31, 2019 as filed with the
Securities and Exchange Commission on the date hereof (the “Report”), we, Francois Michelon, Chief Executive Officer of the Company, and David Wells, Chief
Financial Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, to our knowledge that:

(1)   The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)   The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

A signed original of this written statement required by Section 906 has been provided to ENDRA Life Sciences Inc. and will be retained by ENDRA Life Sciences
Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

/s/ Francois Michelon
Name: Francois Michelon
Title: Chief Executive Officer
            (Principal Executive Officer)
Date: March 26, 2020

/s/ David Wells
  Name: David Wells
  Title: Chief Financial Officer

            (Principal Financial Officer and Principal Accounting Officer)

  Date: March 26, 2020

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.