Quarterlytics / Real Estate / REIT - Residential / Equity Residential

Equity Residential

eqr · ASX Real Estate
Claim this profile
Ticker eqr
Exchange ASX
Sector Real Estate
Industry REIT - Residential
Employees 11-50
← All annual reports
FY2022 Annual Report · Equity Residential
Sign in to download
Loading PDF…
Annual 
Report
2022 

Corporate Directory

Directors
Oliver Kleinhempel 
Non-executive Director 
Non-executive Chairman

Stephen Layton  
Non-executive Director

Richard Morrow 
Non-executive Director

Zhui Pei Yeo 
Non-executive Director 

Company Secretaries
Melanie Leydin  
Patricia Vanni de Oliveira 

Registered Office 
Level 4, 100 Albert Road  
South Melbourne VIC 3205

T  +61 (0)7 4094 3072 
W  www.eqresources.com.au 
info@eqresources.com.au 
E 

Principal Place of Business
6888 Mulligan Highway 
Mount Carbine QLD 4871

Share Register
Automic Pty Ltd 
Level 5 126 Philip Street  
Sydney NSW 2000

T (International): +61 (0)2 9698 5414

Auditors
Nexia Melbourne Audit Pty Ltd  
Level 12, 31 Queen Street  
Melbourne VIC 3000

T   +61 (0)3 8613 8888 
F   +61 (0)3 8613 8800

Stock Exchange Listing
Listed on the Australian Securities Exchange (ASX)

ASX Code:  EQR

ACN: 115 009 106 
ABN: 77 115 009 106 

Contents

1 

2 

Chairman’s Address

Chief Executive Officer’s Letter

4  Operating and Financial Review

4 

Health, Safety, Environment and Social Engagement 

12  Mt Carbine Operations

22  Exploration Activities

27  Tungsten Market Outlook and Concentrate Production

29  Corporate Activities

33  Tenement Schedule

34  Mineral Resources and Ore Reserves Statement

39  Directors’ Report

50  Consolidated Statement of Profit or Loss and Other Comprehensive Income

51  Consolidated Statement of Financial Position

52  Consolidated Statement of Cash Flows

53  Consolidated Statement of Changes in Equity

54  Notes to the Consolidated Financial Statements

82  Directors’ Declaration

83  Auditor’s Independence Declaration

84 

Independent Auditor’s Report

88  Shareholder Information

92  Forward Looking Statements

 
 
EQ Resources Limited Annual Report 2022 

  1 

Chairman’s Address

EQR has progressed towards 
being a responsible and industry-
recognised producer of tungsten 
– a critical metal for industrialised 
nations and with emerging 
importance in the New Economy.

Dear Fellow Shareholders
Welcome to the 2022 Annual Report for EQ Resources 
Limited (EQR or Company). The past 12 months have 
been  defined  by  continuous  progress,  primarily  on 
the  ground  at  mighty  Mt  Carbine,  seeing  production 
ramping  up  and  exploration  efforts  delivering 
promising  results.  Secondly  as  an  organisation 
overall, our Leadership Team has established a strong 
operational and administration support crew. 

The  Company  has  further  progressed  towards  being 
a  responsible  and  industry-recognised  producer  of 
tungsten  –  a  critical  metal  for  industrialised  nations 
and  with  emerging  importance  in  the  New  Energy 
Economy. 

In  this  year’s  address  I  would  like  to  recognise  three 
important  factors  for  the  Company’s  recent  and 
upcoming  successes.  The  3P’s  if  you  like  –  People, 
Partners & Potential:

OUR PEOPLE
The Leadership Team has structured and trained a team 
of  hard-working  employees  coming  from  the  region 
around  Mt  Carbine,  Queenslanders  who  understand 
and have experienced the positive impact the project 
has  had  in  their  communities.  Success  builds  upon 
people and their individual efforts. We have a resilient 
organisation  which  adapted  throughout  difficult 
COVID-19 times. We are now proudly looking at a team 
that ensures a 24/7 operation. We have an advanced 
health,  safety  and  training  system  in  place,  accepted 
by all employees as a basis for their wellbeing at site. 
We have recruited a large number of female colleagues 
who  provide  diversity  around  our  workplaces.  We 
simply have one of the best teams out there of which 
we can all be proud, while the workforce can also be 
proud of the work they do together and the progress 
they have made breathing new life into Mt Carbine.

Mt  Carbine.  We  receive  positive  feedback  about  our 
open  engagement  and  transparency.  Final  product 
offtakers  from  Mt  Carbine  are  frequently  visiting 
site  to  stay  engaged  with  our  team,  recognising  the 
progress  and  offering  support  for  the  expansion 
plans.  Together  with  our  partners  we  have  grown 
into a more technology-driven operation, highlighted 
by  our  successful  XRT  Sorting  operation  and  recent 
developments with Plotlogic a partner which provides 
sophisticated technology to precisely understand the 
location  and  material  properties  of  every  rock  in  our 
mine, in real-time. Last but not least, the Company has 
received  continuous  support  from  State  and  Federal 
Governments and their agencies – our work has been 
recognised  by  providing  the  Company  with  three 
grants in the short time that the Company has been in 
development.

OUR POTENTIAL
Technology 
leadership  enables  the  Company  to 
maximise  resource  recovery  at  Mt  Carbine  and  any 
future project the team engages with. As shown with 
the  recent  Reserve  update,  the  success  around  XRT 
Sorting enabled the Company to extend the open pit 
mine life – with more to come! The Company’s approach 
towards a sustainable mining operation has resulted in 
and continues to generate significant co-contributions 
from  the  sale  of  quarry  products.  Recent  drilling 
offers additional potential to extend the open pit even 
further. The West Extension exploration work will be a 
main focus for the months to come, with the Geology 
Team  already  having  identified  new  drill  targets.  We 
have  no  doubt  that  our  teams  are  delivering  on  the 
Company’s  Value  Proposition,  providing  long-lasting 
positive  impact  for  our  communities,  the  industry 
overall and for all of us as shareholders!

We invite you to continue to support us in our journey 
to realise the full potential of EQ Resources.

OUR PARTNERS
Our  operations  would  not  function  without  the 
additional support from a wide range of partners who 
believe  in  the  potential  of  the  Mt  Carbine  operations 
and 
strategy.  The 
Leadership Team continuously engages with regional 
communities,  regional  contractors  and  suppliers  and 
other important stakeholders of the ecosystem around 

the  Company’s 

long-term 

Oliver Kleinhempel 
Non-Executive Chairman 

 
2 

EQ Resources Limited Annual Report 2022

Chief Executive Officer’s Letter

The past year has once again 
been a year of strong growth 
and definitive value addition for 
the business driving the long-
term growth of the Company.

Dear Shareholders
Since the release of last year’s Annual Report, EQR’s Mt Carbine team have been working tirelessly to execute the 
Bankable  Feasibility  Study  (“BFS”),  define  additional  resource,  drive  operational  growth  and  execute  the  Early 
Works  capital  expansion.  In  this  regard,  the  EQR  Team,  with  the  support  of  its  employees,  shareholders,  and 
contracting partners have been able to achieve all of the above, delivering on the goals for the year and in doing 
so, giving confidence to the market on EQR’s ability to deliver a world class tungsten operation which has so often 
been seen as a significant challenge for companies in Western economies. 

Some of my key highlights for the year are set out below:

1.  We have successfully redefined the Mt Carbine Tungsten Resource resulting in the design of a new open pit 
that currently allows at least 4-years of open pit mining along with 10 years of Low Grade Stockpile (“LGS”) 
mining. In this same regard, hole 26 from the Company’s latest drilling sees the ore body extending strongly to 
the west and at depth. This is very exciting, as we look toward the coming year and planning a drill campaign 
with  the  intention  of  converting  additional  resource  in  the  Western  Extension  into  Reserves  and  to  better 
understand the extent of the ore body through the Western Extension as it appears to have the potential to 
extend the open pit life of mine. Lastly, in regard to the mining, EQR was able to complete a Scoping Study on 
the Underground Resource at Mt Carbine which gives the team additional confidence to drill out and convert 
the study to pre-feasibility in the near future.

2.  The completion of the BFS has shown the strong fundamentals of the Mt Carbine Tungsten Project and set the 
foundation for further resource definition, expansion, and positive project economics. In the coming months, 
the Company is targeting the republication of an updated BFS showing the economics of the new Open Pit 
from the recent Reserve Upgrade.

3.  Since  the  completion  of  the  BFS,  we  have  been  able  to  upgrade,  acquire  and  install  several  key  pieces  of 
equipment at the Mt Carbine operations that have proven their positive economic impact. The exact upgrades 
are discussed in detail within the Mt Carbine Expansion section of the Report, however, the past year has seen 
a second XRT Sorter purchased and commissioned, the crushing and screening capacity increased through the 
Early Works capital expansion, along with the upgrade of the overhead power lines. Several of these upgrades 
were part of the BFS capital requirements and therefore reduce future spend requirements for the execution 
of the BFS.

4.  EQR has had strong support from the Government getting behind their Critical Minerals Strategy for Australia. 
This has been shown through the Company receiving Federal Grants from Advanced Manufacturing Growth 
Centre  (“AMGC”),  accelerating  the  purchase  of  a  second  XRT  Sorter  and  the  Critical  Minerals  Accelerator 
Initiative, which is a grant for $6M focused on the execution of the BFS capital expansion. These grants greatly 
benefit the development of the Mt Carbine Tungsten Project as it is non-dilutive to long-term shareholders.

EQ Resources Limited Annual Report 2022 

  3 

Mt Carbine Low Grade Stockpile and Quarry Operations

EQR has had the opportunity to build on the progress achieved last year, further growing and developing a strong 
work force and management team for its operations in a sustainable and incremental manner as this project has 
developed. This has allowed the foundation to be set for continued growth and expansion with minimal disruption 
as the Company has requisite policies, systems, structures and leadership in place. Coupled with this, EQR continues 
to have a strong ESG focus, working across all three pillars of Environment, Social and Governance, through the 
newly established ESG Advisory Group made up of local stakeholders.

Mt Carbine is the only primary tungsten producer in Australia at this point, and it has not come without a significant 
effort from all involved. It is now benefiting from a strong tungsten price, which I personally believe will continue 
to get stronger as Western supply pressure grows and demand constraints remain. 

I would like to take this opportunity to once again acknowledge that this growth would not have been possible 
without the ongoing efforts of the leadership and site teams working together and the healthy interaction of the 
EQR  Board  for  their  strategic  input,  guidance,  and  involvement  in  bringing  the  Company  to  where  it  is  today, 
bolstered by exciting plans for the future. 

The Company continues to deliver measurable outcomes towards the short, medium and long-term goals, with a 
diverse, collaborative and highly motivated team. 

The team at EQR is grateful for the support of all shareholders and partners that see and appreciate the value 
in what we are doing and how we as a Company continue to deliver on our milestones as we walk the path of 
sustainable, accretive growth.

Kevin MacNeill 
Chief Executive Officer

 
4 

EQ Resources Limited Annual Report 2022

Operating and Financial Review

The 2022 financial year has been a progressive year for EQ Resources Limited (“EQR” 
or “the Company”) and its flagship project at Mt Carbine in Far North Queensland.

Highlights 
The highlights of this year were:

 − Positive  results  from  EQR’s  Bankable  Feasibility  Study  for  the  Mt  Carbine  Expansion  Project,  were  received 
over the period, with a project NPV of $131.5 million and an IRR of 154%. Subsequent to this, further drilling has 
been completed, increasing the Mt Carbine Reserves and redefining the open pit mining plan resulting in the 
processing of addition ore. Revised economics will be completed on the updated Reserve statement in the near 
future;

 − Consistent and ongoing production at the Mt Carbine Gravity Plant, operated under an unincorporated joint 
venture between EQR and CRONIMET Australia Pty Ltd with trial shipments to leading tungsten consumers in 
Europe, the US and across Asia;

 − Binding Farm-in and Joint Venture Agreement entered into with Sozo Resources Pty Ltd whereby Sozo can earn 
up to an 80% interest in EQR’s Panama Hat and Crow Mountain Projects (EL’s 6648 and 8024) by completing 
expenditure of A$1.6M over 4 years;

 − Secured $600,000 in co-investment from the Federal Government’s Advanced Manufacturing Growth Centre 

(AMGC) for the upscaling of the XRT Sorter plant;

 − The Federal Government’s Critical Minerals Accelerator Initiative (CMAI) supports EQR’s expansion program at 

Mt Carbine with a $6 million grant; and

 − The Company achieved a major milestone with the successful financing and completion of the Mt Carbine Early 

Works Program, construction and commissioning of associated equipment and infrastructure done.

A further review of the Company’s operating and financial activities for the 2022 financial year, up until the date of 
this report, is set out in this section. 

Health, Safety, Environment and Social Engagement 

Health & Safety
Safety  is  the  Company’s  highest  priority.  The  Company  is  committed  to  providing  a  safe,  healthy  and  inclusive 
workplace for its people and to conduct business safely and responsibly. Our approach is to not only provide training 
and support to our employees but to also promote self-development through obtainment of new qualifications. 
The Company’s strong focus on constant improvement in safety has led to the development and implementation 
of an Integrated Management System (“IMS”).

Risk planning and management is central to the Company’s activities, EQR’s operations are only conducted when 
the risk is within acceptable limits and as low as reasonably practicable (ALARP).

The risk planning and management processes developed and implemented at the Mt Carbine site aim to provide a 
logical and systematic method of identifying, analysing, evaluating, treating, monitoring, and communicating risks.

The following hierarchy of controls is applied to mitigate risk to a level which is ALARP:

 − Elimination/Removal;
 − Substitution;
 − Engineering/Isolation Control;
 − Administration;
 − Personal Protective Equipment; and
 − Human Behaviour.

The  hierarchy  of  controls  is  used  to  control  hazards  identified  for  all  risk  management  processes.  Less  reliable 
control measures (e.g., administrative, PPE or safe behaviour controls) have been implemented as part of a holistic 
control strategy in addition to controls from the other more effective measures and are also used on their own 
where the level of current risk is ALARP.

EQ Resources Limited Annual Report 2022 

  5 

In  an  effort  to  continuously  improve  systems  at  the 
Mt Carbine site, EQR:

 − Conducts  systematic  reviews  of  the  corporate 
guidelines,  standards,  systems,  and  processes  to 
verify the current standards and controls in place;
 − Conducts  audits  and  assessments  at  determined 
frequencies  to  measure  the  level  of  compliance 
and  progress  to  the  standards,  and  assist  in  the 
correction and prevention of any systemic issues;

 − Reviews 

performance 

accountability 
processes  to  indicate  progress  or  deviations  for 
early corrections; and

and 

 − Ensures  procedures  for  Management  Review  and 
Health and Safety Objectives detail the processes 
to be applied.

Employee Training
Due  to  the  local  workforce  having  considerable 
transferable  skills  but  limited  experience  working 
within  the  mining  industry,  the  Company  continues 
to  invest  in  extensive  training  for  its  workforce.  The 
Company is committed to being a significant provider 
of local employment and is committed to the upskilling 
of its employees to ensure it has a safe and productive 
workplace  focused  on  continual  safety  performance 
improvement. 

The  Company  also  constantly  monitors  its  safety 
performance  and  engages  in  a  proactive,  positive 
reporting  culture  with  Safety  Resets,  Toolbox 
Talks,  development  and  improvement  of  the  Safety 
Management  System  and  increased  focus  on  the 
quantity and quality of risk management tools such as 
the Job Safety Analysis and “Take 5” protocols.

The Company ensures it is complying with all relevant 
health  and  safety  legislation,  industry  codes  and 
guidelines  but  also  conducts  studies  to  measure 
occupational  exposures.  The  focus  is  on  planning, 
designing,  operating  and  maintaining  facilities  to 
guarantee  the  safest  workplace  environment,  while 
protecting  its  people  from  illness,  potential  exposure 
and psychosocial hazards.

See  Section  14  of  the  Bankable  Feasibility  Study  for 
the Company’s risk management approach.

EQR  Supervisor,  Andrew  Uwland  (middle)  is  presented  with  the 
first ‘Safety Legend’ Award in QLD by the Hon Stewart, Minister of 
Resources (left) and Department of Resources Director General, 
M. Cridland.

Mr Uwland, a Supervisor at the Mt Carbine Operations, 
has been with the Company since November 2021 and 
is  exceptionally  passionate  and  vocal  about  driving 
real  safety  change  for  the  site  and  the  mentality  on 
shift.  He  is  a  strong  advocate  for  his  crew  regarding 
safety  practices  and  their  wellbeing  (physical  & 
psychological),  placing  a  focus  on  training  them 
appropriately and keenly surveiling them in this regard. 
From  pre-start  to  safety  documentation,  Mr  Uwland 
places  a  big  emphasis  on  procedure,  training,  and 
safety-first mentality. He has also trained a full crew of 
new-to-the-industry employees (barring 2 individuals 
on his crew) and has had no reportable incidents while 
developing a sense of safety pride within his crew. Mr 
Uwland has implemented morale-boosting and team-
building  techniques  directly  leading  to  minimal  staff 
turn-over in a labour market where it is a very common 
occurrence.

 
6 

EQ Resources Limited Annual Report 2022

Operating and Financial Review continued

Total Recordable Injury Frequency Rate per million 
hours worked 2021-2022

TRIFR

60.0

40.0

20.0

0.0

Q 1

Q 2

Q 3

Q 4

PROACTIVE SAFETY INDICATORS

-44% 

Decrease Total Recordable 
Injury Frequency

0

Lost Time Injury 
Frequency Rate

+167% 

Total Man Hour Increase 
Year on Year

0

Fatalities

2,806 

Take 5 Safety Assessments

114 

JSEA Job Safety 
Environment Analysis

24 

Toolbox Talks

2 

Prestart safety 
meetings per day

28 

Traineeships 
started

Environment
The Company is committed to actively identifying and 
responding to all risks associated with its operational 
activities  that  could  have  an  adverse  impact  on  the 
environment  and  the  local  communities  in  which  it 
operates. 

The  Environmental  Programs  maintained  by  EQR  are 
used  to  establish,  implement,  control,  and  maintain 
processes to meet the requirements of EQR’s IMS and 
implement  the  environmental  objectives  identified 
by  the  Company.  The  environmental  data  generated 
is  used  to  identify  potential  environmental  risks  that 
require  management  and  to  assess  the  achievement 
of  the  environmental  objectives  in  line  with  the 
Company’s strategic development plan.

During the year the Company has undertaken extensive 
environmental  studies  to  both  inform  the  approval 
process  associated  with  its  plans  to  recommence 
open  cut  mining  and  to  de-risk  the  Project  in  line 
with its core values of Treading Lightly to minimise its 
environmental  footprint  and  deliver  positive  societal 
impact. Some of the activities undertaken were:

 − Noise, Air & Vibration Studies;
 − Water Management Plan Update;
 − Waste Rock & Tailings Management;

 − Enhanced  Conceptual  Groundwater  Model  which 
involved  the  drilling  of  18  additional  investigation 
bores;

 − Flora and Fauna Studies; and
 − Water Engineering Works.

The recent water engineering studies are focused on 
not  only  ensuring  adequacy  of  the  Project’s  water 
storage  facilities  at  Mt  Carbine  but  also  addressing 
water  security,  the  mitigation  of  the  effects  of 
extreme weather events (drought and flood) through 
a  reduction  in  total  water  demand,  increased  water 
reuse,  water  storage  and  stormwater,  sediment  and 
erosion best practice.

Over  the  period,  the  Company  has  continued  its 
sponsorship  and  involvement  with  the  Mitchell  River 
Watershed  Management  Group.  Together  with  the 
Mareeba  Shire  Council  officers,  management  of 
invasive  species  is  continuing  in  the  Frogbit  Sentinel 
network.

During  the  quarter  ended  March  2022,  the  Company 
announced that due to the heavy rainfall and flooding 
experienced through January and February 2022, the 
water  dam  at  Mt  Carbine  experienced  a  controlled 
release  with  no  harm  to  the  receiving  environment. 
This  was  supported  by  the  monitoring  undertaken 
during the release and the findings of the Company’s 
annual Aquatic Ecology Study. The Company worked 

EQ Resources Limited Annual Report 2022 

  7 

Mt Carbine Tailings Dam is clean and toxin-free, remaining host to 
the area’s diverse wildlife.

with  environmental  group  NRA  over  this  period  to 
ensure full compliance with sampling requirements for 
reporting were met and completed in a timely matter. 

EQR  defines  their  ESG  adoption  profile  as  an  ‘early 
adopter’.  Existing  ESG  environmental 
initiatives 
include:

A  major  achievement  for  the  Company  during  the 
period was the receipt of approval for the processing 
of  greater  than  100,000  tonnes  of  tungsten  bearing 
feed  material  each  year  through  its  Retreatment 
Plant. This is a significant step forward in maintaining 
environmental  compliance  and  meeting  planned 
production targets for the operation. 

 − The 

implementation  of  a  new  waste  sorting 

technology;

 − A review of pollution prevention treatment options; 

and

 − Ongoing  participation  in  a  pilot  greenhouse  gas 
(GHG)  emissions  tracking  scheme  in  partnership 
with the University of Queensland. 

and 

The  Company  also  have  several  ‘S’  centric  employee 
retention  programs  underway 
attraction 
centering  on 
improving  employee  diversity  and 
capability.  Additionally,  EQR  sponsors  a  range  of 
community programs and events, engaging regularly 
and  collaboratively  with  the  community  to  develop 
initiatives  that  positively  impact  employees  and  the 
local  community.  The  Company  is  committed  to 
providing  career  development  opportunities  in  a 
friendly and inclusive workplace where all employees 
can  express  themselves  freely,  feel  valued,  included 
and socially recognised.

Social, Community and Engagement
ESG  has  grown  in  prominence  thanks  to  capital 
investment  pressures,  heightened  consumer  and 
stakeholder  expectations,  and  global  regulatory 
pressures  for  greater  ESG  reporting  disclosures. 
Underpinning  this  is  the  broad  realisation  that  its 
is  not  only  about  addressing  climate 
relevance 
change,  but  also  providing  organisational 
long-
term  performance  insights,  both  operationally  and 
financially. ESG is not a separate business strategy, but 
the  application  of  shared  values  and  principles  that 
realise  commercial  benefits  whilst  achieving  positive 
social and environmental outcomes.

EQR appreciates the opportunities that an ESG focus 
can provide. As a resource-efficient, value-oriented and 
critical  resource  mining  company  of  the  future,  EQR 
has  already  aligned  its  purpose,  mission,  and  values 
with  some  high  level  ESG  objectives.  The  Company 
aims  to  contribute  to  sustainable  development  and 
align to the United Nations Sustainable Development 
Goals, refer to Table 1.

 
8 

EQ Resources Limited Annual Report 2022

Operating and Financial Review continued

Table 1: EQR ESG Alignment with United Nations Sustainable Development Goals (SDG)

ESG Framework SDG Alignment

We  are  committed  to  embedding  and 
embracing  resource  efficiency 
in  our 
operations. As a producer of a new economy 
critical  mineral,  we  aim  to  minimize  our 
impacts  on  the  environment  and  prevent 
degradation through the optimal extraction 
of  tungsten  from  a  secondary  source 
and  through  the  integration  of  advanced 
processing technology. 

Safety  is  a  core  value  and  a  strategic 
priority,  and  we  are  committed 
to 
promoting and enhancing a safety culture 
in  our  operations.  Our  commitment  to 
society 
includes  promoting  workforce 
diversity  and  inclusion,  empowering  local 
communities through creating employment 
opportunities,  sourcing  materials  locally 
in  our 
where  possible  and 
employees  and  communities  for  social 
development.

investing 

As a value-oriented resources company, we 
are  committed  to  acting  in  a  transparent, 
accountable, and responsible manner in all 
our business dealings and operations.

Environment

Social

Governance

Through  active  engagement  with  local  communities, 
environmental  experts,  and  supply  chains, 
the 
Company  is  building  solid  credentials  for  the  future. 
Underpinning  a  philosophy  of  pragmatism  and 
effectiveness, EQR has taken a multi-process approach 
including:

 − Working  sessions  with  the  Leadership  Team  on 

purpose, core values and key principles;
 − Revision of the Risk Management Policy; and
 − The completion of an independent ESG Stakeholder 

Sentiment Survey and ESG status report.

During  the  period  an  ESG  Stakeholder  Sentiment 
Survey  was  disseminated  to  22  EQR  stakeholders, 
with  19  respondents.  Across  the  EQR  Leadership 
Team and stakeholders surveyed, shared perceptions 
and  aspirational  goals  were  prevalent.  The  close 
alignment between stakeholder feedback and current 
ESG  positioning  and  intentions  reinforces  EQR’s  high 
degree  of  confidence  in  its  evolving  ESG  program. 
Multiple  threads  were  identified,  with  five  material 
themes highlighted: 

 − Employee  and  contractor  health,  safety,  and 

wellness (Social);

 − Proactive  management  of  risk  and  compliance 

management (Governance);

 − Creation  of  meaningful  jobs  and  the  creation  of 

local talent pipelines (Social);

 − Water,  energy,  and  resources  management  and 

efficiency (Environmental); and

 − Commitment to the accelerated transition to a low 

carbon future (Environmental). 

Societal Challenges:
When applying a societal lens, additional opportunities 
were uncovered, including:

 − Reducing  site  environmental  impacts  especially 

noise and dust;

 − Reducing, recycling or repurposing waste;
 − Providing local and regional employment especially 

for disadvantaged and minority groups;

 − Maximising the opportunity for female participation 
in non-traditional work areas (currently at 25%);

 − Stimulating  a  sustainable 

local  supply  chain 
including  accommodation  and  essential  services; 
and

 − Supporting  community  health,  wellbeing  and 
resilience  through  sponsorships  and  volunteer 
work.

EQ Resources Limited Annual Report 2022 

  9 

Strategic Positioning:
The outputs from the leadership workshops and a sentiment survey provided both insight and foresight. Recognising 
that ESG is a tightly intertwined series of processes and practices across all business operations, EQR has adopted 
the following approach: 

 − Be an early adopter of ‘Environmental’ opportunities using technology and robust systems that deliver highly 
efficient  extraction  processes,  minimising  its  physical  footprint,  developing  low  carbon  operations,  and 
minimising waste and consumables such as water, energy, explosives;

 − Lead across a range of ‘Social’ opportunities especially, supporting sustainable communities and local supply 
chains, driving diversity and inclusion, preferencing local employment and developing a long-term pipeline of 
regional talent; and

 − Deliver  transparency  and  compliance  regarding  ‘Governance’,  reporting  and  public  disclosures,  recognising 

that compliance is the floor not the ceiling of its obligations. 

An ESG focus affords the Mt Carbine mine with significant opportunities to maximise positive environmental and 
social  impacts  both  now  and  into  the  future.  The  EQR  Leadership  Team  is  committed  to  advancing  its  current 
ESG  program  with  material  consideration  being  given  to  both  immediate  opportunities  and  those  longer  term. 
From prospects for employment and industry expansion created within the local community, to the potential for a 
development of green energy via solar powered farms on rehabilitated stockpile and tailings areas, there are many 
areas under consideration for future incorporation.

Insight into current stakeholder priorities and suggestions will shape the future direction of the EQR ESG program, 
with  a  particular  focus  on  further  developing  a  robust  ESG  framework  that  delivers  environmental  and  social 
benefit with a positive and sustainable commercial return.

As EQR continues to develop the Mt Carbine project, it is very aware of the immediate and regional community in 
the area and will strive to continuously have a genuine and positive engagement with these parties. The guiding 
principles for community and stakeholder engagement are summarised in Table 2.

Table 2: EQR Stakeholder Engagement - Guiding Principles

We will be

Proactive

This means

We will 
engage with 
communities 
early and often, 
so that we 
understand and 
respond to their 
interests and 
concerns.

Flexible and 
inclusive

We will offer 
a range of 
engagement 
opportunities 
that are tailored 
to the variety 
of needs and 
preferences of 
the community.

Genuine

Respectful

Responsive

We will have 
authentic 
conversations 
with the 
community, 
clearly 
explaining what 
can and can’t be 
influenced. 

We understand 
that not 
everyone will 
support our 
projects. We 
will create an 
environment 
to have 
professional 
conversations.

We will close the 
loop, providing 
feedback to the 
community on 
how input has 
been taken into 
consideration. 

 
10 

EQ Resources Limited Annual Report 2022

Operating and Financial Review continued

Mt  Carbine  welcomed  indigenous  elder,  Mr  Rodney 
Riley  for  talks  about  opportunities  for  First  Nations 
employment  in  the  growing  project  workforce.  EQR 
is  committed  to  creating  jobs  and  opportunity  while 
fostering  co-existence  through  genuine  relationships 
to build sustainable communities.

Ms  Nikita  Lis,  pictured  below,  is  23  years  old  and 
has  become  an  integral  part  of  the  Mt  Carbine  team 
after  joining  the  company  while  taking  a  gap  year 
after completing her bachelor’s degree in Biomedical 
Science. Since working at Mt Carbine, Ms Lis has been 
inspired to continue studying part time  while staying 
on roster at Mt Carbine. Ms Lis will now be completing 
a  post  graduate  degree  in  Engineering  to  use  within 
the  mining  industry.  Management  will  continue  to 
work  with  Ms  Lis  to  provide  career  path  guidance, 
mentorship,  and  support.  Growing  young  people 
to  be  value-add  proponents  of  the  mining  industry 
while having a long-term future with the Company is 
something EQR continuously promotes.

EQR  CEO,  Kevin  MacNeill  with  Gary  Battensby,  SSE;  Mr  Rodney 
Riley  indigenous  elder  and  EQR  Chairman,  Oliver  Kleinhempel. 
Pictured from left to right. 

EQR  and  the  operations  at  Mt  Carbine  encourage 
diversity, inclusion and representation throughout the 
workplace.  The  Company  has  focused  on  upskilling 
young  individuals  from  the  surrounding  communities 
eager  to  enter  the  mining  industry  which  has  led  to 
a  thriving  and  vibrant  young  group  of  people  that 
are  making  a  difference  daily  in  the  upliftment  of 
the  community,  production  of  Critical  Minerals  for 
Australia and growing a sustainable career path. 

Nikita Lis, on the path for a great career in the mining industry. 

EQR  has  been  a  participant 
in  AMEC’s  “More 
Resourceful Than Ever” campaign which has a strong 
environmental focus on clean energy and renewables, 
recycling  and  waste  minimisation,  conservation,  and 
shows  Australians  the  different  ways  our  industry 
is  working  to  protect  and  improve  the  environment. 
EQR embraces these values and practices in all of its 
operational activities and supports AMEC in its goal to 
increase community support for the industry through 
an  understanding  of  the  work  being  done  to  dispel 
the  widely  held  assumption  that  the  mining  industry 
is wasteful.

Diversity within the Mt Carbine Operations Team.

Senior Management inspecting the Mt Carbine Tailings Dam.

 
 
EQ Resources Limited Annual Report 2022 

  11 

More  than  100  people  joined  together  at  Mt  Carbine 
recently for a Morning Tea event organised by regional 
local  Karen  Pedersen,  which  raised  $3,267  for  the 
Cancer Council.

EQR’s  Mt  Carbine  Operations  continues  its  annual 
support of the Mt Carbine Bull & Bronc Ride community 
event and fun day. Established in 2000 by a mix of local 
residents, employees and businesses, The Mt Carbine 
Rodeo  Association 
is  a  voluntary,  not-for-profit 
organisation with the aim to promote local tourism and 
encourage visitors to the area. The Rodeo raises funds 
to maintain and upgrade the facilities so other charities 
can  use  the  grounds  for  their  fundraising  activities. 
In  addition  to  its  sponsorship,  EQR  also  provided  a 
hospitality tent for staff and their families to facilitate 
the development of close relationships, reinforce team 
spirit and promote the Company as a key stakeholder 
within the community.

Local  resident,  Karen  Pederson,  accepts  employee  donations 
from Mt Carbine Foreman, Myles Egan. 

Annual Mt Carbine Rodeo. 

Our Values

Act Safe, Feel Safe – Act safe at work. Care and respect 
each other. Feel safe to be yourself.

Act Safe 
Feel Safe

Embrace 
Difference

Tread 
Lightly

Embrace Difference – Diversity of thinking, skills and 
background creates value and drives innovation.

Tread Lightly – Embed resource efficiency to minimise 
environmental footprint and deliver positive societal impact.

Dig Deep – Go one better. Strive to continuously learn and 
improve. Challenge the status quo.

Dig Deep

Buddy Up

Lead with 
Integrity

Buddy Up – Collaboration is key to realising shared value.

Lead with Integrity – Have courage to do the right thing. 
Be accountable.

 
 
 
12 

EQ Resources Limited Annual Report 2022

Operating and Financial Review continued

Mt Carbine Operations

Project Timeline
The Company has worked hard implementing the operational and execution strategy for its Mt Carbine assets, this 
has seen the update of the Company’s Resource Statement which has delivered the information required to publish 
a Bankable Feasibility Study (“BFS”) for the Company in December 2021. The Company has worked hard to ensure 
timelines  published  were  adhered  to  over  the  past  18-months,  with  the  schedule  holding  within  approximately 
3-months of original forecast over the period and through the COVID-19 supply chain delays. The past 12-months 
have  focused  on  the  upgrade  of  the  Resource  Statement,  publication  of  the  BFS  and  expansion  of  processing 
capacities and plant outputs with the Early Works program. Over this period the Company worked hard to secure 
the funding for the next phase of expansion at Mt Carbine, which will see the purchase of a new Sandvik crushing 
and screening plant to increase capacity throughput once more, increasing efficiencies and reducing overall costs 
of the future operations as the open cut mine comes online. On top of this, the Company was able to continue 
executing relevant approvals for the reopening of the Open Pit mining operations.

The original results from EQR’s BFS for the Mt Carbine Expansion Project were positive and predicted to produce 
operational pre-tax cash flow of $38 million and $95 million in years 3 and 4 respectively, with an NPV of $131.5 
million and an IRR of 154%. However, after the reporting period, the Company completed additional drilling around 
the defined Open Pit area and toward the Western Extension and is now planning to release an updated BFS with 
the new information available. 

The coming 12-months for the Company will focus on the re-opening of the open pit, extraction and processing of 
primary ore, and additional Resource definition at Mt Carbine to define the further development plan and mining 
strategy for the Company at its operations. 

Figure 1: Timeline of the Mt Carbine Development.

Mt Carbine Expansion 
During the second quarter of the financial year, the Leadership Team developed an early works strategy to increase 
revenues during the period from the completion of the BFS through to the final funding, design, engineering and 
project execution. This strategy saw minimal capital outlay for the upgrade of specific facilities or equipment to be 
upgraded for the BFS which would also allow increased production outputs. The Early Works consisted of several 
upgrades, including not only the Crushing and Screening Plant, but also, in summary the following which are all 
critical contributors to the accelerated growth and success of the Mt Carbine development:

 − Installation of a Second TOMRA XRT (partial funding through the Advanced Manufacturing Growth Centre – 

“AMGC” Grant);

 − Design, engineering, installation, and integration of a high-volume Sandvik wet screen (170tph) into Mt Carbine’s 

crushing circuit;

 − Slurry pipeline from the crushing area to the Gravity Plant for fines pumping (OPEX reduction);

EQ Resources Limited Annual Report 2022 

  13 

 − Power supply line and substation installation/upgrade;
 − Installation of water monitoring bores required prior to submission of Environmental Approval to reopen the 

open pit; 

 − Office  upgrade  utilising  inhouse  personnel  to  execute  an  optimised  layout  making  room  for  the  growing  Mt 

Carbine team;

 − Dewatering screen purchase for installation in the Gravity Plant; and
 − Purchase of tertiary crushing circuit for the crushing of sorter concentrate.

The plant allows for significantly higher throughputs of material targeting a minimum throughput of 170tph. With 
the plant designed specifically for the application, the operations team will run the crushing and screening on a 
24/7 basis to maximise feed production for the TOMRA XRT Processing Circuit and the Gravity Plant. All of the 
points above were key upgrades for the BFS processing plant. Completing these upgrades early has allowed the 
Company to increase revenue generation through growing concentrate outputs.

The  Company  now  has  1  million  ton  per  annum  (Mtpa)  processing  capacity  and  is  set  to  achieve  a  forecast  90 
tonnes (“t”) of concentrate produced per month at current rates. The next production step change will come from 
the processing of significantly higher feed grade material from the open pit operation set to kick-off in 2023. This 
forecast can be seen in Figure 2.

Since the publication of the BFS, the company has achieved several significant milestones toward the execution of 
the BFS and expansion of the Mt Carbine operation. These points are highlighted in Figure 2.

Figure 2: Mt Carbine Tungsten Concentrate Production Forecast.

Federal Government Co-Invests in High-Tech Ore-Sorting Process
EQR successfully secured $600,000 in co-investment from the Federal Government’s Advanced Manufacturing 
Growth Centre (“AMGC”) via the $30 million Commercialisation Fund. Combined investment from EQR, its partners 
and AMGC, totalling $1.97 million, will assist in commercialising industrial-scale operations for advanced minerals 
processing flowsheet developed for the Mt Carbine Expansion Project. 

Technologies  to  be  incorporated  include  the  advanced  XRT  ore  sorting  technology  from  TOMRA  Sorting  Pty 
Ltd, as well as hyperspectral imaging sensors developed by Plotlogic Pty Ltd. The implementation will further be 
supported by CRONIMET Australia Pty Ltd and The University of Queensland – Sustainable Minerals Institute.

The formal co-funding agreement between AMGC and the Company has been finalised and signed. AMGC is an 
industry-led, not-for-profit organisation established through the Australian Government’s Industry Growth Centres 
Initiative.  AMGC’s  vision  is  to  transform  Australian  manufacturing  to  become  an  internationally  competitive, 
dynamic, and thriving industry with advanced capabilities and skills at its core.

 
14 

EQ Resources Limited Annual Report 2022

Operating and Financial Review continued

Agreement with Sandvik on Binding Terms for Financing of Crushing & Screening Plant
In March 2022, EQR agreed with leading mining technology company Sandvik on the binding terms for the delivery 
and financing of the crushing and screening mechanical and structural equipment for the Company’s expansion 
program at Mt Carbine (refer ASX Announcement “EQR and Sandvik Agree on Binding Terms for Financing of 
Crushing & Screening Plant” dated 8 March 2022).

The scope of supply comprises the primary, secondary and tertiary crushing stations, as well as a screening station 
and all related structures. The new crushing and screening plant will have a capacity of 350 metric tonnes per hour, 
which is 2.5-times the throughput of the crushing and screening plant currently in operation.

Figure 3: 3D design for new crushing, screening and XRT sorting plant.

As part of the binding terms agreed between EQR and Sandvik, Sandvik Financial Services Pty Ltd (“SFS”) has 
extended financing terms as following: 

 − The agreed delivery scope amounts to $4.8 million, with the financing facility being subject to a 30% deposit 

by EQR;

 − The facility considers (up to) 48 monthly instalments and a fixed interest rate of 5.75% p.a.; and
 − Industry standard security arrangement agreed, subject to SFS standard documentation, including a first rank 

priority pledge over the Sandvik supplied equipment

Critical Minerals Accelerator Initiative (“CMAI”)
CMAI is supporting EQR’s expansion program at Mt Carbine with a $6 million grant (refer ASX Announcements 
“Federal  Government  Funding  for  Mt  Carbine  Critical  Minerals  Program”  dated  28  April  2022  and  “Federal 
Government  Funding  for  Mt  Carbine  Reconfirmed”  dated  19  September  2022).  This  funding  will  be  utilised  to 
accelerate the Mt Carbine Expansion Program which focuses on the transformation of historic mine waste into a 
sustainable source of tungsten along with the commencement of open-cut mining of the Andrew White Open Pit.

Specifically,  it  will  be  used  to  fund  plant  and  equipment,  drilling  and  additional  studies,  as  well  as  expand  on 
innovative  technologies  to  efficiently  produce  tungsten  concentrate  from  relatively  low-grade  ore  currently 
stockpiled aboveground and from high-grade resources identified in the accessible Andrew White Open Pit.

 − Combined  investment  from  EQR,  Cronimet  and  CMAI,  totalling  approximately  $15  million,  in  line  with  the 

Company’s BFS, while considering the Early Works Program as currently being completed. 

 − The formal co-funding agreement will be finalised in the coming weeks.

Expansion Funding (BFS Scope)
As communicated to the market across various platforms, the Company is working to close out the best possible 
options  of  funding  arrangements  that  it  has  been  negotiating  over  the  past  several  months  to  ensure  the  best 
interests  of  the  Shareholders  are  upheld.  This  has  led  the  Company  to  secure  two  Government  Grant  facilities 
as  well  as  binding  financing  terms  from  Sandvik  for  the  provision  of  their  crushing  and  screening  plant.  The 
Company is working to finalise additional finance offers and will announce to the market as finalised. The continued 
development of the expansion project and restart of the open pit mining operations remains the key focus of the 
Company. The Board and Management are endeavouring to do this in what they believe is the most beneficial way 
for shareholders. 

1

EQ Resources Limited Annual Report 2022 

  15 

d
e
t
r
o
p
x
E
e
t
a
r
t
n
e
c
n
o
C

l

a
n
F

i

y
r
r
a
u
q

n

i

l

e
a
s

r
o
f

d
n
a
s

d
e
r
u
t
c
a
f
u
n
a
m

t
r
e
n

i

m
m
6
-

•

s
g
n

i
l
i
a
T

m
m
6
-

t
a
h
t

t
c
u
d
o
r
p

e
t
a
t
s
g
n
u
t
a
r
a
P
m
u
n
o
m
m
A

i

i

m
u
m
e
r
p

a

s
e
c
u
d
o
r
P
e
n
b
r
a
C

i

t

M

3
O
W
%
0
5

i

s
n
a
t
n
o
c

s
e
u
n
i
t
n
o
C
n
o
i
t
c
u
d
o
r
P
d
e
t
a
r
e
e
c
c
A

l

d
n
a

l

d
e
a
e
s

,
s
g
a
b

l

k
u
b

o
t
n

i

d
e
d
a
o

l

s

i

e
t
i
s

t
a

.
t
r
o
p
x
e

r
o
f

i

e
n
b
r
a
C

t

M

t
a

e
t
a
g
-
x
e

l

d
o
s

d
e
c
u
d
o
r
p

y
l
t
n
e
r
r
u
c

e
t
a
r
t
n
e
c
n
o
c

n
e
t
s
g
n
u
T

•

•

•

e
t
a
r
t
n
e
c
n
o
C

3

O
W

e
s
u
e
r

l

i

a
c
i
f
e
n
e
b

–

s
t
c
u
d
o
r
p

y
r
r
a
u
q

g
n
i
t
a
r
e
n
e
g

y
m
o
n
o
c
e

l

r
a
u
c
r
i
c

g
n
i
t
o
m
o
r
p

s
a

y
r
r
a
u
q

n

i

l

e
a
s

r
o
f

t
c
u
d
o
r
p

-
y
b

n
e
r
r
a
b
m
m
0
4
-
6

t
c
u
d
o
r
p

e
t
a
g
e
r
g
g
a

-
t
i
f
o
r
p

l

y
d
n
e
i
r
f

y

l
l

a
t
n
e
m
n
o
r
i
v
n
e

8
1

f
o

n
o
i
t
c
u
d
o
r
P

•

•

t
c
u
d
o
r
p
-
y
B

m
m
0
4
-
6

r
e
t
r
o
S

s

i

d
n
a

l

y
g
o
o
n
h
c
e
T
y
a
R
X
g
n
s

-

i

i
l
i
t
u

e
d
a
r
g
p
u
x
0
1

s
e
o
g
r
e
d
n
u

d
e
e
F
r
e

t
r
o
S

•

e
t
a
r
t
n
e
c
n
o
c

r
e
t
r
o
s
n
e
t
s
g
n
u
t

m
m
6
-

l

t
n
a
P
n
o
i
t
a
i
c
i
f
e
n
e
B
y
t
i
v
a
r

G

i

g
n
s
s
e
c
o
r
p

y
t
i
v
a
r
g

o

t

r
o
i
r
p

i

g
n
h
s
u
r
c

l

s
e
b
a
T
n
o
i
t
a
r
a
p
e
S
y
t
i
v
a
r
G
y
t
i
c
a
p
a
c
-
h
g
H

i

y
r
a
i
t
r
e
t

r
o
f

t

l

n
a
P
y
t
i
v
a
r
G
o

t

d
e

t
r
o
p
s
n
a
r
t

l

a
i
r
e
t
a
m
n
e
t
s
g
n
u

t

l

e
b
a
u
a
v

l

y
v
a
e
h

e

t

a
r
a
p
e
s

.
s
g
n

i
l
i

a
t

n
e
r
r
a
b

,
t

i

h
g
e
w

-
r
e

t

h
g

i
l

e
h

t

m
o
r
f

y
r
e
v
o
c
e
r
n
e
t
s
g
n
u
T

l
l

a
r
e
v
o
d
e

t

l

a
u
c
a
c

l

a

s
a
h

s
s
e
c
o
r
p

n
o

i
t
c
u
d
o
r
P

r
o

f

,

%
5

.

9
7

f
o

•

•

d
e
e
f

r
e
t
r
o
S

m
m
0
4
-
6

d
e
e
f
s
e
n
F

i

m
m
6
-

y
t
i
v
a
r
G
d
n
a

g
n
i
t
r
o
s
/

i

g
n
n
e
e
r
c
s
/

i

g
n
h
s
u
r
c

e
h

t

t

n
a
P

l

n
o
i
t
c
u
d
o
r
p
e
t
a
t
s
-
y
d
a
e
t
s

r
o

f

d
e
n
g
s
e
d

i

e
r
a

s
e

i
t
i
l
i

c
a

f

i

g
n
s
s
e
c
o
r
P

a
p
t
M
1

f
o

y
r
d
o

t

n

i

d
e

f

e
r
a

l

s
a
i
r
e

t

a
m

,

i

g
n
h
s
u
r
c
m
o
r
F

n

i

y

l
t
n
e
r
r
u
c

s
e

i
t
i
l
i

c
a

f

i

g
n
n
e
e
r
c
s

t
e
w
d
n
a

n
o
i
t
a
r
e
p
o

x
2

e
h
t
o
t
n

i

d
e
f

s

i

l

a

i
r
e
t
a
m
e
r
o
m
m
0
4
-
6

i

g
n
d
a
r
g
p
u
r
o
f

s
r
e
t
r
o
s
T
R
X

a
r
m
o
T

t
e
w
a
n

i

d
e
p
m
u
p
y

l
t
c
e
r
i
d
e
r
a

s
e
n
i
f

m
m
6
-

.

n
o
i
t
a

i

c

i
f
e
n
e
b
r
o
f

l

t
n
a
P
y
t
i

v
a
r
G
o
t

y
r
r
u
l
s

e
l
a
S
y
r
r
a
u
Q

r
o
f
d
e
l
i

p
k
c
o
t
s

e
z
i

s
r
e
v
O

d
e

l
i

p
k
c
o

t
s

s

i

k
c
o
r

l

i

a
c
m
o
n
o
c
e
n
u

,

i

e
z
s
r
e
v
O

.
s
e
a
s

l

y
r
r
a
u
q

h
g
u
o
r
h

t

e
s
u
e
r

l

i

a
c
i
f

e
n
e
b

r
o
f

e
r
u

t
c
u
r
t
s
a
r
f

n

i

d
n
a

s
p
m
a
r

t

a
o
b

,
s
r
e

t

a
w
k
a
e
r
b

t

n
e
m
p
o
e
v
e
d

l

l

a
n
o
g
e
r

i

f

o

g
n
d

i

l
i

u
b

e
h

t

n

i

d
e
s
U

•

•

•

•

•

•

o
t

r
o
i
r
p

i

g
n
z
s

i

r
o

f

s
e

i
t
i
l
i

c
a

f

i

g
n
n
e
e
r
c
s

d
n
a

i

g
n
h
s
u
r
c

o

t

d
e

f

y
l
t
c
e
r
i
d

n
o
i
t
a
c
i
f

i

e
n
e
b
m
a
e
r
t
s
n
w
o
d

e
n
M

i

t
u
C
n
e
p
O

:

e
r

O

e
n

i
l

c
e
d
m
0
3
4

d
n
a

t
i
p

,
e
r
u
t
c
u
r
t
s
a
r
f

n

i

g
n

i

i
t
s
x
E

e
r
o

e
d
a
r
g
-
h
g
h

i

d
e
e
f

l
l
i

w

t

a
h

t

s
k
r
o
w
G
U
d
n
a

C
O

f
o

t
r
a
t
s

i

t
n
e
c
i
f
f
e
-
e
m

i
t

d
n
a

-
t
s
o
c

s
w
o

l
l

a

.
1

y
a
d
m
o
r
f

n
o

i
t
c
u
d
o
r
p

o

t

n

i

M
O
L

r
e
v
o

1
1
.

5
=
o

i
t

a
R
p
i
r
t

S
C
O

s

i

l

a
i
r
e
t
a
m
e

l
i

p
k
c
o
t
s

f

o

i

i

g
n
n
m
g
d
-
e
e
r
F

i

l
a
c
i
r
o
t
s
i
h
e
d
a
r
g
w
o

l

t

M
2
1

y

l
t
n
e
r
r
u
C

s
g
n

i
l
i
a
t

l
a
c
i
r
o
t
s
i
h
t

M
2
d
n
a

e

l
i

p
k
c
o
t
s

.

n
o
i
t
c
u
d
o
r
p
g
n
d
e
e
f

i

s

i

e
c
r
u
o
s
e
r

•

•

•

•

s
e

l

a
S
y
r
r
a
u
Q
r
o
f
d
e

l
i

p
k
c
o
t
S

l

t
n
a
P
r
e
t
r
o
S
e
r

O
T
R
X

n
e
e
r
c
S
&
h
s
u
r
C
y
r
a
m

i
r
P

e

l
i

P
k
c
o
t
S
e
d
a
r
G
w
o
L
:

e
r

O

s
g
n

i
l
i

a
t

i

c
i
r
o
t
s
h
e
h
t
d
n
a
S
G
L
e
h
t

m
o
r
f
e
b
a

l

l
i

a
v
a

s
t
c
u
d
o
r
p
e
h
t

f
o
e
s
u
e
r

l

i

a
c
i
f
e
n
e
b
e
h
t

f
o

s
e
s
u
c
o
f
e
n
b
r
a
C

i

t

M

t
a
w
o
l
f

s
s
e
c
o
r
p

l

a
i
r
e
t
a
m
e
h
T

.

s
g
n

i
l
i

a
t

c
i
r
o
t
s
i
h
d
n
a
S
G
L
e
h
t

l

l

i

l
i

a
v
a

e
b
a

l

f
o
e
s
u
e
r

s
t
c
u
d
o
r
p
e
h
t

m
t
o
r
e
f
e
h
s
w
o
F
s
s
e
c
e
o
s
u
e
r
R
P

a
c
fi
e
n
e
b
e
h
t
n
o
s
e
s
u
c
o
f

l
a
i
c
e
fi
n
:
e
b
n
r
e
a
e
B
C
t
&
n
w
o
i
F
b
s
s
e
r
c
a
o
r
P
C
e
a
n
i
r
e
b
t
r
a
t
a
m
C
e
t
h
T

M

t
a
w
o
fl
s
s
e
c
o
r
p

M

M

l

i

i

l

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
16 

EQ Resources Limited Annual Report 2022

Operating and Financial Review continued

Crushing, XRT Sorting & Gravity Plant Activities
Due to the technologies used at Mt Carbine, the Company constantly works to achieve a circular economy approach 
to production and the use of its inert waste materials which can be converted into by-products. With the Company 
currently mining and processing the historic Low-Grade Stockpile (“LGS”), there is a variety of materials available 
in this regard. Oversize rock is used for various products such as armour rock, gabion stone or mattress rock. The 
Process Flow, shown on the previous page, allows the Company to make use of the inert sorter waste material for 
the production of various aggregate materials and the Gravity Plant tailings are able to be used as a manufactured 
sand that is then sold as is or mixed into various road bases or blended material combinations for the Company’s 
quarry business.

Through the completion of the Early Works program, the Company is now able to crush and screen material at 
much  higher  throughput  capacities  and  pump  the  fines  material  directly  into  the  Gravity  Plant.  This  plant  was 
installed to overcome the challenges of the Far North Queensland wet season which has extremely heavy rainfall 
over a condensed period of time. The new high-volume wet screening application mitigates production challenges 
surrounding  this  by  pumping  tungsten  carrying  fines  and  dust  to  the  Gravity  Plant,  reducing  material  handling 
requirements, mobile machinery usage and minimising material build up on conveyors, chutes and throughout all 
plants, reducing down time for clean up.

Newly installed screening and crushing plant.

Prior to the Early Works upgrade, crushing and screening was done through mobile processing equipment, the use 
of all electric equipment for this circuit will increase operational availability going forward and reduce maintenance 
cost and operating cost through reduced diesel consumption and hauling of -6mm material as it is now pumped 
through a pipeline. The wet screening application also allows the use of poly panels for the screen media which has 
a much higher life span in comparison to conventional steel mesh screen decks.

The  operations  team  now  run  the  upgraded  Crushing  and  Screening  Gravity 
Plant on a 24/7 basis and as the primary crushing and screening method for the 
downstream XRT Sorters and Gravity Plant processing operations.

During  the  2021/22  financial  year,  the  Mt  Carbine  XRT  Sorting  and  Gravity  Plants 
operated on a continuous basis of ramping up production outputs from Mt Carbine. 
The operation has progressed from processing primarily historic tailings material with 
trials of LGS fines and sorter concentrate to currently processing primarily LGS and 
sorter  concentrate.  Ongoing  plant  improvements  were  completed  on  the  Gravity 
Plant targeting increased running time capabilities, higher overall tungsten recoveries 
and higher-grade concentrate product.

Over the period, EQR was able to successfully secure a second XRT Sorter for the Mt Carbine operations making use 
of the AMGC Grant awarded to the Company in January 2022. This allowed the acceleration of the installation of a 
second XRT Sorter into the operations allowing for doubling of the throughput capacity of the sorting operations. 

EQ Resources Limited Annual Report 2022 

  17 

The second XRT Sorter has been installed and commissioned with the benefits of the second XRT Sorter being felt in 
the operation with over 4,000t of sorter concentrate produced in August 2022. Interfacing of the double XRT Sorter 
system has also been completed and commissioned which allows for the two units to be run in parallel or individually.

Table 3: XRT Sorter Concentrate Production

XRT Sorter Concentrate Production (t)

)
t
(

s
e
n
n
o
T

 12,000

 10,000

 8,000

 6,000

 4,000

 2,000

 -

Q1 FY2022

Q2 FY2022

Q3 FY2022

Q4 FY2022

Sorter concentrate

September forecast

Q1 FY2023
Estimate

Table 4: Gravity Plant Feed Materials Processed

Gravity Plant WO3 Concentrate Production (kg)

)
g
k
(

l
i

s
m
a
r
g
o
)
t
(
K
s
e
n
n
o
T
)
T
t
(

s
e
n
n
o
T

 160,000

 140,000

 120,000
 100,000

 12,000

 90,000
 100,000
 80,000
 80,000
 70,000
 60,000
 60,000
 40,000
 50,000

 10,000

 40,000
 8,000
 20,000
 30,000
 -
 6,000
 20,000

 10,000
 4,000
 -
 2,000

 -

Gravity Plant Head Feed Throughput (t)

XRT Sorter Concentrate Production (t)

Q1 FY2022

Q2 FY2022

Q3 FY2022

Q4 FY2022

50% WO3 Equivalent (kg)

September forecast

Q1 FY2022

Q2 FY2022

Q3 FY2022

Q4 FY2022

Gravity Plant Head Feed Troughput (t)

Head Feed

September forecast

 80,000

Q1 FY2022

Q2 FY2022

Q3 FY2022

Q4 FY2022

Q1 FY2023
Estimate

Q1 FY2023
Estimate

Q1 FY2023
Estimate

Table 5: Gravity Plant Quarterly Concentrate Production

Sorter concentrate

September forecast

 70,000

 60,000

The  future  Phase  2  process  plant  design  as  set  out 
in  the  BFS  will  also  see  the  current  two  XRT  Sorters 
fed  in  parallel.  The  system  is  planned  to  reutilise  the 
two  sorters  currently  in  operation  to  reduce  further 
capital  outlay  around  the  XRT  Sorters.  The  two  XRT 
Sorters  operate  at  +/-120tph  with  a  continued  +90% 
tungsten recovery. The results over the past year have 
further  reinforced  the  early  results  seen  through  the 
bulk  testing  of  the  LGS  and  continue  to  prove  the 
robustness  of  the  technology  and  specifically  the 
adaptability of the technology to the Mt Carbine LGS 
material. The grade of the LGS has been consistent with 
the bulk test work completed on the LGS, reinforcing 
the  Company’s  confidence  in  this  technologically 
innovative  and  XRT  Sorter  Concentrate  Production 
cost-effective method of pre-concentration to reduce 
downstream processing costs.

The Gravity Plant has continued to operate on a 24/7 
basis throughout the year. The processing methodology 
and capability over the year has stayed fundamentally 
the  same  after  the  2021  Financial  Year  saw  several 
changes and continuous improvements throughout. The 
Gravity Plant has benefitted greatly from the upgrades 
during  2022,  mainly  through  the  simplification  of  the 
piping circuit for more direct routes with less pumping 
combined  with  rubber  lining  throughout  the  various 
high wear areas in the Gravity Plant.

)
t
(

s
e
n
n
o
T

)
g
k
(

s
m
a
r
g
o

l
i

K

 50,000

 40,000
 160,000
 30,000
 140,000
 20,000
 120,000
 10,000
 100,000

 -
 80,000

 60,000

 40,000

 20,000

 -

Gravity Plant WO3 Concentrate Production (kg)

Q1 FY2022

Q2 FY2022

Q3 FY2022

Q4 FY2022

Head Feed

Q1 FY2022

Q2 FY2022

Q3 FY2022

Q4 FY2022

Q1 FY2023
Estimate

50% WO3 Equivalent (kg)

September forecast

Gravity Plant Head Feed Troughput (t)

Scan this QR code with your phone’s 
camera to see how EQ Resources is mining 
for the future by using the Tomra XRT 
Sorters to deliver an economically-proven, 
technologically-driven, circular economy.

)
t
(

 40,000

 80,000

 70,000

 60,000

 50,000

s
e
n
n
o
T

With  the  mining,  crushing,  and  screening  capacities  now  increased,  the  material  processed  has  moved  from 
primarily historic tailings to primarily LGS material. Some of the benefits of processing the LGS material is that it 
is much less abrasive on the Gravity Plant, has higher tungsten grades for the -170mm fraction of the LGS being 
processed and has a much higher portion of recoverable tungsten. Recoveries of the LGS and sorter concentrate 
feed material sit at 79.5%. A big portion of being able to achieve such high recoveries for a tungsten processing 
operation  is  attributed  to  the  use  of  XRT  Sorters  early  in  the  process  to  pre-concentrate  feed  material  for  the 
Gravity Plant in combination with a strong focus on not over griding the plant feed. Due to the extremely friable 
nature of tungsten, yet the requirement to liberate the tungsten, there is a tendency in the industry to over grind 
creating losses during the separation of materials and extraction of tungsten. The Mt Carbine operation has been 
able to eliminate overgrinding through the use of cone crushers and rolls crushers throughout the process flow, 
giving the operation the benefit of increased tungsten recoveries on LGS material.

Q3 FY2022

Q1 FY2022

Q2 FY2022

Q4 FY2022

 20,000

 30,000

 10,000

 -

Head Feed

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
18 

EQ Resources Limited Annual Report 2022

Operating and Financial Review continued

The  continuous  improvement  programs  over  the  prior  financial  year  paid  off  with  higher  running  times  in  the 
current financial year with an average 72% running time for the period achieved. Going forward, the Gravity Plant 
is continuing to build redundancy into the process flow which will allow the running times to continue increasing 
to a targeted +80% availability. 

From Top left to bottom right: Gravity Plant, XRT Sorter, Tungsten Concentrate and Crushing & Screening Plant.

As  with  the  previous  financial  year,  operations  continued  during  the  COVID-19  pandemic  which  presented 
challenges over the period. The Company had to explore new ways of sourcing its equipment as logistics were 
disrupted, shipping costs increased more than anticipated and deliveries of equipment were considerably delayed. 
Whilst the operation was not directly affected by any enforced shutdowns, logistical constraints for the delivery 

EQ Resources Limited Annual Report 2022 

  19 

Operational Risks
An  operational  event  can  cause  disruptions  to  our 
operations,  damage  assets,  affect  our  reputation 
with  the  community  and  other  stakeholders,  or 
cause  long  term  damage  to  our  license  to  operate. 
It  can  also  impact  our  financial  performance,  reduce 
business  prospects  and  can  limit  future  opportunity 
development. 

The Mt Carbine site is a mature operating site that has 
been running since the Gravity Processing Plant started 
hot  commissioning  in  February  2020.  EQR’s  CEO, 
Mr  Kevin  MacNeill,  is  involved  through  strategically 
guiding the operation and Company from an explorer 
to a fully-fledged operation. Mr MacNeill has over 30 
years’  of  experience  in  managing  mining  operations 
through  North  America,  Europe,  and  Africa.  This 
experience has aided the development of a cohesive, 
hands-on management approach and operations team 
development and while restricting the reporting chain 
to ensure employees are empowered in their roles for 
efficient decision making and optimal outcomes. 

EQR  is  an  equal  opportunity  employer  with  a  zero 
tolerance for bullying and harassment in the workplace 
as it works to build a team of skilled individuals from 
surrounding  communities.  The  operation  has  an 
Intergrated  Health  and  Safety  Management  System 
that protects employee’s physical safety and mitigates 
operational  risks  which  are  guided  by  the  Integrated 
Management  System  (IMS)  which  addresses  the 
ISO  9001:2015  Quality 
intended  outcomes  of 
Management  Systems,  ISO  14001:2015  Environmental 
Management 
45001:2018 
Occupational Health and Safety Management Systems.

Systems 

and 

IOS 

External factors
The  Company 
is  committed  to  developing  the 
capabilities  necessary  to  identify  threats  as  well  as 
opportunities  that  risk  factors  present,  and  act  upon 
them  to  guarantee  a  continuous  improvement  of  its 
business resilience strategy. There is an ever-growing 
necessity  for  companies  to  assess  the  changes  in 
their  macro  environment  and  their  associated  risks. 
While  risks  have  always  existed,  the  Company  has 
faced  new  threats  that  emerged  globally  in  the  last 
year. These stem from geopolitical developments like 
ongoing military conflicts or the threat of pandemics 
and  resulting  in  increased  economic  volatility,  global 
disruptions  in  logistics,  manufacturing  congestion, 
trade tensions and uncertain economic growth.

These  resulting  global  political  tensions  can  trigger 
changes  to  laws,  regulations  or  to  trade  agreements, 
tariffs and exports quota.

of  spare  parts  and  additional  equipment  continued 
to  be  experienced  as  it  was  in  the  previous  period 
and  led  to  some  delays  in  expansion  activities.  The 
operational team at site has created strong inventory 
management  systems  and  slightly  higher  inventory 
holdings  to  combat  supply  delays.  New  equipment 
was  also  sourced  from  local  providers  wherever 
possible, providing local business opportunities whilst 
reducing freight costs and minimizing project delays. 
These challenges have helped strengthen and broaden 
a network of connections with suppliers and vendors 
across the industry. 

The operation now has over 65 employees with many of 
the employees from the local surrounding communities. 
Mt  Carbine  operations  are  proud  to  have  so  many 
local  employees  that  have  been  trained  through  the 
operations  and  feeding  back  into  the  community.  All 
operations at Mt Carbine operate on a 24/hr roster.

In  accordance  with  the  Offtake  Agreement  between 
the  unincorporated  JV,  between  the  Company  and 
CRONIMET Australia Pty Ltd, and CRONIMET Asia Pte 
Ltd,  by  the  end  of  the  financial  year  CRONIMET  Asia 
has taken delivery of over 300 tonnes of concentrate. 
Individual  production  lots  are  tested  against  agreed 
quality parameters, upon which CRONIMET determines 
the  acceptance  of  concentrate.  Trial  deliveries  to 
large  tungsten  consumers  in  Asia,  the  US  and  Europe 
were  successfully  completed  and  were  of  utmost 
importance,  given  the  specific  composition  of  the  Mt 
Carbine  concentrate  (containing  mixed  mineralisation 
of Scheelite and Wolframite).

Risks & Opportunities
The effective management of risks and opportunities is 
essential to the successful development and execution 
of the Mt Carbine Project and its expansion activities. 
Section  14  of  the  Bankable  Feasibility  Study  defines 
the framework which:

 − Describes  the  process  for  identifying  risks  and 

opportunities that could impact the Project;

 − Describes  the  process  for  assessing  risks  using 

consistent risk management guidelines;

 − Identify  and  assess  the  material  risks  associated 
with  Project  execution  and  define  appropriate 
measures to control these risks;

 − Establish  a  process  to  ensure  that  risks  and 
identified  and 
opportunities  continue  to  be 
compliance obligations satisfied throughout the life 
of the Project; and

 − Ensure  that  the  process  is  communicated  to 

relevant stakeholders.

 
20  EQ Resources Limited Annual Report 2022

Operating and Financial Review continued

These disruptions whether international or national, have the ability to affect sales volume, sales price, production 
costs  and  impact  the  planning  and  development  of  the  Company’s  projects.  From  threats,  opportunities  also 
arise and governments have expressed a growing interest in developing critical mineral strategies. As part of the 
Company’s risk mitigation it:

 − Monitors  the  macroeconomic  and  geopolitical  developments  to  prepare  scenarios  and  response  plans  for 

variations in the economic environment;

 − Assesses  its  capabilities  to  maintain  sales  plans,  develop  strategic  partnerships  and  mutually  beneficial 

relationships with its stakeholders;

 − Maintains control of the supply chain to limit costs volatility; and
 − Organises systems to navigate through global instability and minimise volatility.

The increase in the severity of extreme weather events we have witnessed nationally and internationally cannot be 
ignored and can have longer term repercussions than what the Company could have expected in the past. 

There is an increase in unpredictability in the local weather that can disrupt operations, slow project completion, 
delay  future  developments,  lead  to  a  potential  change  in  geotechnical  conditions  or  could  potentially  cause 
unforeseeable  incidents.  To  decrease  the  Company’s  vulnerability  to  such  events  it  monitors  potential  and 
unpredictable conditions and plans on-site activites according to these predictions and prepares responses for 
different scenarios.

Quarry Activities
The Mt Carbine Quarry is the largest and one of the most northern hard rock quarries in Queensland. It is a fully 
permitted, established business which has been in operation for over 20 years within the Mt Carbine Mining Leases. 
The Company’s cost competitiveness is primarily due to all of its feed stock being sourced from readily available 
stockpiled  mined  rock,  meaning  no  drill  and  blast  activities  are  necessary.  The  synergies  between  the  Quarry 
and  the  Company’s  mining  activities  through  beneficial  waste  reuse,  reinforces  the  Company’s  commitment  to 
reducing its environmental footprint and maximising value from all resources on site.

EQ Resources Limited Annual Report 2022 

  21 

Large Rocks are used in the construction of breakwaters for local 
marinas.

Quarry stockpiles.

The Quarry currently produces more than  18 products, 
of  which,  the  regular  products  are  stockpiled  on  site 
and  ready  for  despatch.  As  contracts  continue  to  be 
successfully  completed,  the  modernisation  of  the 
Quarry  gains  traction  and  is  allowing  the  Quarry  to 
tender  on  larger  jobs  in  more  distant  regions  when 
combined with the beneficial reuse of the XRT Sorter 
waste  materials  as  a  product  supply  for  quarry 
aggregates.

income. 

look  for 

innovative 
The  Company  continues  to 
solutions for the Quarry that will allow for sustainable 
and  continuous 
In  this  connection,  the 
Company has continued investigating potential value-
add technologies to transform rock waste into higher-
value, 
intensive  building  products, 
mainly for construction materials and innovative road 
making materials for the time being.

lower-carbon 

Newell  Beach  boat  ramp  newly  built  with  Mt  Carbine’s  green 
waste rock.

The Company has once again had another productive 
year through its Mt Carbine Quarry operations, which 
has completed the supply of 7,500 tonnes of various 
repurposed  products  for  the  Newell  Beach  boat 
ramp  development  located  north  of  Port  Douglas. 
This  was  the  largest  tender  awarded  to  the  Quarry 
during the financial year. Demand for Mt Carbine rock 
and  aggregate  is  being  driven  by  increased  regional 
infrastructure investment by the government.

The  Company  was  able  to  produce  the  products 
through the stockpiled oversize rock from the mining 
of the LGS. The Company envisages making use of all 
materials  available  at  Mt  Carbine,  being  in  a  coastal 
setting,  this  oversize  rock  is  used  for  armour  rock  in 
local  breakwater  developments.  The  Company  will 
continue  to  target  opportunities  of  this  nature  as  it 
is  a  by-product  of  the  operation,  has  a  low  cost  of 
production and is effectively a recycled material falling 
under the Company’s strategy to beneficially reuse all 
of its materials.

EQR  has  also  been  able  to  work  with  the  Mareeba 
Shire Council in the delivery of materials for the repair 
and upgrade of roads in the regional area.

While  EQR  is  aiming  for  a  leadership  role  in  the 
sustainable  development  of  critical  mineral  projects, 
we  are  continuously  looking  at  non-conventional 
waste  treatment  options.  The  Quarry  provides  a 
complementary  revenue  stream  to  the  Company’s 
primary  product  being 
tungsten  concentrate. 
Additional  revenue  drives  down  unit  costs  and  helps 
Mt Carbine build a mine for the future. The Company’s 
ambition  is  to  build  a  mine  with  low  impact  and 
maximum  use  of  mined  materials,  a  truly  circular 
enterprise.

In  addition  to  satisfying  the  Newell  Beach  contract, 
over  the  period  several  other  smaller  contracts  were 
also  completed  and  several  tenders  submitted,  with 
the  Quarry  seeing  the  benefit  of  these  submissions 
picking up during the first quarter of the new financial 
year.

 
22  EQ Resources Limited Annual Report 2022

Operating and Financial Review continued

Exploration Activities

Mt Carbine Expansion
EQR  completed  a  BFS  on  13  December  2021  using  updated  Resource  and  Reserve  Statements  completed 
in  September  2021,  with  an  updated  Reserve  Statement  completed  in  September  2022.  Measured  Group  has 
designed an updated pit shell that covers the first 4 years of open cut mining. A summary of these statements can 
be found within the Mineral Resource and Reserve Statement on page 34.

The updated pit has a two stage design extracting 14.4Mt of rock for 3.5Mt of Ore at 0.33% WO3 grade. The Stage 
1 pit relates to the first year of mining, where the Company begins mining from the bottom of the existing pit while 
stripping for a larger pit is underway. Stage 2 Pit follows with a further 3 years of open cut mining to give a current 
total mine design of 9 years (including the LGS Reserves). A further Stage 3 pit expansion is under conceptual 
design, with a drill program needed to complete the drill out of 43% of the volume of this large extension.

The increase in reserves is primarily due to the addition of a ‘Halo’ of lower grade ore at 0.26% WO3 grade that 
surrounds the high grade veins and has added an additional 250,000 mtu units to the mining schedule. A reduction 
in the original BFS strip ratio from 11.1:1 down to 3.1:1 is due to the larger shaped ore body allowing for the planning 
of larger trucks to affect a reduction in mining costs.

The excellent price of tungsten with APT pricing in the US$345-$350 range, at time of reporting, in combination 
with  the  excellent  results  of  the  XRT  Sorting  justifies  the  cut  off  grade  to  be  lowered  from  0.15%  WO3  in  the 
Resource  Statement  dated  September  2021  down  to  0.05%  WO3  for  the  Resource  Statement  of  August  2022. 
The  effect  of  using  this  lower  cut  off  grade  increases  the  contained  reserves  in  the  BFS  pit  by  29%  (refer  ASX 
Announcement “Material Increase in Mt Carbine Reserves” dated 16 September 2022). A further drilling campaign 
conducted in March 2022 targeted the western pit boundary to increase the confidence level of this mineralisation 
from Inferred Resources into Indicated Resources. The holes were drilled within the Mt Carbine ML’s 4867 & 4919 
license boundaries. This drilling consisted of 10 holes for 2,121.9m in the locations depicted below at the western 
end of the BFS Pit. See Appendix 1 Table for drill results.

Figure 4: Map of 9 out of  10 Hole Drilling Program in 2022.

The results of the 10 hole diamond drilling program were used to then update the Resource Statement released in 
August 2022 (refer Appendix 1 “Summary of Significant Results for 10 Drill Holes Drilled in 2022”). The success of 
ore sorting has enabled grades similar to the LGS (LGS – 10.26Mt @ 0.075% WO3) to be economic.

EQ Resources Limited Annual Report 2022 

  23 

Operating and Financial Review continued

When compared to EQR’s September 2021 Maiden Resource there is a significant increase of +86% in the Indicated 
Resources category with an increase in global contained metal of 14%. The Company will be continuing to model 
the western extensions with the target to increase the life of the BFS Pit. The increase in the halo ore zone resources 
within the pit will add 29% more metal to the BFS and the economics will be updated in coming weeks.

Mt Carbine Mineral Reserves - Increase by 29%
Increased Tungsten in Mt Carbine Mineral Ore Reserves

Orebody

Reserve 
Classification

Tonnes (Mt) 

Grade 
(%WO3)

WO3 (Mtu)

Low Grade 
Stockpile

LGS - Proved

LGS - Probable

In- Situ

All 

Open Pit -
Proved
Open Pit -
Probable

TOTAL

-

10

-

-

0.08%

-

3.54

0.33%

750,000

1,161,693

+29%

13.54

1,911,693

Orebody

Reserve 
Classification

Tonnes (Mt) 

Grade 
(%WO3)

WO3 (Mtu)

Low Grade 
Stockpile

LGS - Proved

-

-

LGS - Probable

10.13

0.075%

In- Situ

All 

Open Pit -
Proved
Open Pit -
Probable

TOTAL

759,750

898,380

-

-

1.26

0.713%

11.39

1,658,130

For further details refer to ASX Announcement dated 16 September 2022: Material Increase In Mount Carbine Ore Reserve
For further details refer to ASX Announcement dated 16 September 2022: Material Increase In Mount Carbine Ore Reserve

Figure 5: Mineral Ore Reserves Comparison 2021 to 2022.

Measured  Group  has  been  working  closely  with 
EQR  to  independently  calculate  the  Resources  and 
Reserves  for  Mt  Carbine.  They  have  optimised  the 
updated  Reserves  and  designed  an  economic  pit 
shell that is currently used to update the BFS Report. 
Measured  Group  has  recommended  to  continue 
drilling westward and to the north to bring in further 
Indicated Resources into mining Reserves (refer 2022 
Reserve Report September). 

Key take-aways:

Increase in Reserves by 
263,313 MTU in a smaller 
pit design as we bring in 

Pit designed so 95% of this 
increase comes into Year 1 

Strip Ratio drops from 11:1 
to 3:1

Reserves are anticipated to 
grow into Stage 3 Pit

22

Figure 6: Red - Indicated Resources  |  Green – Inferred Resources.

 
24  EQ Resources Limited Annual Report 2022

Operating and Financial Review continued

Underground Scoping Study
A  Scoping  Study  was  undertaken  to  see  the  viability  of  underground  operations.  This  study  was  done  on  the 
green Inferred Resources shown in Figure 5. As 78% of the Resources used in the Scoping Study are in the Inferred 
EQ Resources |Mt Carbine 
category this does not allow for the economics of the Study to be published. 
SCOPING STUDY REPORT 
EQR is significantly encouraged to move forward into the Pre-feasibility Study (“PFS”). With the planned drilling 
campaigns,  the  Company  aims  to  further  define  the  remaining  8.28Mt  @  0.40%  WO3  of  Inferred  Resources 
(currently outside the planned Open Pit) towards Indicated Resources. This is best achieved from an Underground 
Drilling Program using the existing 430m decline already installed.

9.  CONCLUSIONS AND RECOMMENDATIONS 

The Scoping Study broadly consisted of: 

 − Geological review (to understand geology, structural controls, grade distribution, resource status, inventory to 

be assessed for underground potential); 

9.1. 

CONCLUSIONS 

 − Stope optimiser runs (to spatially delineate stopes greater than 0.25% WO3); 
 − Mining method review (appropriate methods, assessment and exclusion exercise); 
 − Review and update of supplied first-principles cost build up for underground mining costs; 
 − resourcing the new economy for a better tomorrow; 
 − Level by level, stope by stope assessment of potentially economic stopes; 
 − Preliminary design, task creation, sequencing and scheduling of concept design; and 
 − (Internal) financial cost model and SWOT analysis.

Prima facie, the under-pit resource appears extensive. However, a lot of the modelled ore is 
discontinuous (refer to Figure 4-3) and at grade that doesn’t support underground extraction. As a 
result, a large portion of the stated resource (at this stage) appears uneconomic from both and open 
pit or underground mining perspective (albeit the pit optimisation was done at a lower MTU price). This 
is illustrated in the waterfall diagrams shown in Figure 9-1 and Figure 9-2 (refer to APPENDIX B: for 
details on calculations). 

The Waterfall Diagram below shows the Indicated and Inferred Resources examined in the Scoping Study (2.36Mt 
@ 1.05% WO3):

Table 6: Resource Inventory Waterfall

Figure 9-1 Resource inventory depletion (tonnes) 

Figure  7:  Early  Stage  Design  work  for  Underground  Mining 
to understand potential for mining remaining resources.

Figure 9-2 Resource inventory depletion (metal) 

The upside is that there is high chance that a re-optimisation of the open pit would result in some of 

the “Remaining Resource” being consumed (as well as the obvious depletion from the “Contained 

within UG Design”). 

Commercial in confidence 

[ 44 ] 

 
 
 
 
 
EQ Resources Limited Annual Report 2022 

  25 

Targets and Future Exploration
As part of its Stage 3 Drilling Program EQR plans to continue drilling westwards to add valuable resources in areas 
that  could  potential  make  it  into  future  reserves.  The  diagram  below  shows  the  area  that  remains  to  be  drilled 
within the Stage 3 Pit extension. Currently 43%of this pit extension remains undrilled. Drill plans show 2,500m of 
drilling will infill this zone into Indicated Resource.

Figure 8: Pit Extension.

Strike Extent Mineralisation 
Mapping and Geophysics of the Mt Carbine deposit has shown there are vein packages similar and parallel to the 
Mt Carbine Open Pit package. These have been referred to as the Iron Duke Package (Dazzler, Talis & Crown Veins) 
and the Daisy Package (Daisy and True Blue Veins). The narrow surface exposure of the veins is now known to be 
a function of the RL of the zone (+400m RL) and they are expected to blossom into more productive tungsten 
zones between 200-350m RL. 

A  25  x  25m  grid  soil  program  and  ground  magnetic  program  is  being  undertaken  to  cover  the  three  tungsten 
package zones described above. 

Figure 9: Ground TMI Geophysics drapped on topography. Currently under interpretation.

 
  
 
26  EQ Resources Limited Annual Report 2022

Operating and Financial Review continued

New South Wales - Gold Exploration Tenements
EL6648 Crow Mountain tenement was renewed on 3 February 2022 for a period until 19 October 2026. EL8024 
remains current until 29 November 2024.

Currently a private group called Sozo Resources Ltd is farming into the NSW gold tenements. The team at Sozo has 
a long history of exploration success. The terms require Sozo to spend $1.1M over the next 4 years to earn a 80% 
stake in the licenses. EQR has rights to contribute back to the JV. 

Work undertaken by Sozo Resources Limited in the last year is summarised in the sections below.

Panama Hat – Broken Hill
 − Land Access agreements in place with Huonville and Sunnydale Stations. This was a lengthy process for various 

reasons. 

 − A field trip was postponed several times due to weather events with the first opportunity to get on the ground 
being in June 2022. 20 x rock chip samples were taken from the main prospects and analysed for fire assay gold 
and a 33 element 4 acid digest. Noteable assays include: 

 − Sample PH0004: 2.03g/t Au on south western extension of Williams Prospect;
 − Sample PH0020: 4.45g/t Au from Willyong Tank Prospect;
 − Sample PH 0014: 4.34g/t Au from Panama Hat Prospect; and
 − Sample PH0018: 22.1g/t Au from Telephone Line Prospect.

 − The dominant strike of the broader Farmcote Gneiss host rock is in a northeasterly direction and cross cutting 
this  semi-regional  fabric  are  NW  trending  shear  zones  These  shear  zones  contain  sheeted  and  sub  vertical 
quartz  veins  and  where  sampled  returned  good  gold  grades  as  discussed  above.  Other,  more  homogenous 
laminar quartzites/ quartz veins exist but look rather uninteresting and were not sampled as part of this field 
trip, more or less due to available exposures positioned off of our ground.

Figure 10: Panama Hat, EL8024.

EQ Resources Limited Annual Report 2022 

  27 

 − Preliminary  field  trip  conducted  in  February  2022 
where  the  following  17  rock  chip  samples  were 
taken:

 −  o 

 Sample CMRC008: 9.71g/t Au from the Crow 
King Prospect and CMRC011: 5.23g/t Au from 
the  Princess  Mine  area.  These  prospects  are 
east of the Peel Fault and hosted in schistose 
sediments and quartz veins. Looks structurally 
controlled and more akin to an orogenic gold 
system. Abigano drilled in this area in the 80s 
and  intersected  gold  mineralisation  close  to 
surface  such  as:  17m  @  0.75g/t  Au  from  6m 
incl  2m  @  1.85g/t  Au  from  16m.  Ultimately 
Abigano  abandoned  the  area  due  to  the  low 
gold  price  of  circa  US  $300/Oz.  Obvious 
opportunity therefore exists to work this area 
up with prospect scale mapping, soil sampling 
and then shallow percussion drilling. 
 − Multiple  rock  chip  samples  were  taken  of  the 
Listwanite  (silica-carbonate  altered  serpentinite) 
outcrop in the vicinity of the historic Icon drill holes 
and as expected, low level gold was returned, up to 
a maximum of 58ppb. Note: the gold in Listwanites 
are related to the early Permian-Triassic batholiths 
which  drove  hydrothermal  cells  and  led  to  the 
silica-carbonate  or  “Listwanite”  alteration  of  the 
serpentinites. This alteration scavenges gold from 
magnetite  and  is  transported  large  distances  as 
a Au-S complex, typically along fault planes. The 
gold  in  our  case,  has  most  likely  dropped  out  of 
solution  when  it  encountered  the  carbonaceous 
fault  gouge  of  the  Peel  Fault,  upon  inspection  of 
the drill core. So, more drilling is required directly 
targeting  the  Peel  Fault  itself.  There  is  enough 
information  to  generate  targets  now,  but  further 
Electromagnetics  may  assist  in  fleshing  out  the 
stronger  conductive  carbonaceous  areas.  And  of 
course, the IP chargeability anomalies (obtained by 
EQR’s predecessor, Speciality Metals International 
Limited) are coincident with Au-As-Hg anomalism 
at surface remain valid drill targets.

 − No PGEs associated with the Listwanite alteration

the 

last  year  APT 

Tungsten  Market  Outlook  and  Concentrate 
Production
Throughout 
(Ammonium 
Paratungstate;  as  the  underlying  price  reference  for 
tungsten  concentrate)  prices  between  US$255/mtu 
(metric ton unit; equals 10 kg) in July-August 2021 and 
US$350/mtu, as of the date of this report, have been 
seen.  This  represents  an  increase  of  approximately 
+25%  within  the  period,  and  confirms  the  strong 
underlying fundamentals the tungsten market is in at 
the moment.

 − The  Panama  Hat  Project  appears  structurally 
complex  and  the  intersection  of  the  NE  and  NW 
trending  structures  represent  target  areas  for 
drilling. The Telephone Line Prospect has: 
1.  High  grade  gold  rocks  existings  at  surface 

(Visable); 

2.  Multiple historic pits; 
3.  Positioned on a small rise showing harder rocks; 

and 

4.  No evidence of historic drilling.

 − A field mapping and sampling campaign will start 
at  the  Telephone  Line  Prospect.  If  required,  a 
structural geologist will assist. This information will 
determine  where  and  on  what  azimuth  for  future 
drilling.

Crow Mountain – New England

Figure 11: Total Magnetic Intensity (TMI) of Crow Mountain.

 − Land  Access  Agreement  in  place  with  the  main 
station owner being Kilpara. Sozo is paying monthly 
rent  for  the  shipping  container  which  houses  the 
Icon  (former  name  of  EQ  Resources  Limited)  era 
drill core. 

 − Sozo  has  secured  the  contiguous  exploration 
ground to the Crow Mountain Exploration Licence 
with EL 9406

 
28  EQ Resources Limited Annual Report 2022

Operating and Financial Review continued

EQR has developed a market value model as a basis for revenue modelling for the Mt Carbine Project through 
the BFS completed in December 2021. The model was informed by the current contractual elements that are 
in place for the sale of concentrate from the Mt Carbine site as well as considering end-user purchase prices as 
known to EQR. The project economics continue to look favourable for EQR with a strong price forecast looking 
forward due to market pressure on the supply side from the Western economies.

Market value modelling was developed to adjust the baseline reference prices to reflect the value of Mt Carbine 
products in the global market. The parameters selected for price adjustments were:

 − Base Price: Calculated on a metric tonne unit (MTU) of WO3 contained in a dry metric tonne delivered FCA 

Mt Carbine (INCOTERMS 2010);

 − Index: London Metal Bulletin (LMB) European APT;
 − Pricing: Low and High European APT averaged for the calendar month of delivery for the tungsten concentrate;
 − APT  payable:  A  floating  payable  is  considered,  covering  the  period  under  the  fixed  off-take  contract  with 

CRONIMET and for the period afterwards;

 − Payment terms: 95% payment upon delivery of product and 5% balance payment upon final settlement based 

on weighing and assay results.

Currently CRONIMET is the sole off-taker for the Project from the rights secured through early investment into the 
Mt Carbine Project. Since the start of the Project, concentrate has been sold to customers in Europe, the United 
States, Vietnam, and China. CRONIMET is also partnered with EQR through a Joint Venture to process the Low 
Grade Stockpile along with the historic tailings materials. 

Based on the Off-take Agreement in place between CRONIMET Australia Pty Ltd, CRONIMET Asia Pte Ltd and 
Mt Carbine Retreatment Pty Ltd (a wholly owned subsidiary of EQR), the specifications for tungsten concentrate 
produced at Mt Carbine are provided in Table 7.

Table 7: Tungsten Concentrate Specifications

Name of Element

Specification

WO3
S

Sn

Mo

Sb

As

H2O

50% min

1.5% max

0.50% max

0.40% max

1.0% max

0.15% max

1.0% max

These  specifications  are  in  line  with  the  overall  market  requirements  for  tungsten  concentrate  and  shall  remain 
applicable on the new products being defined in the future.

Tungsten concentrate being loaded for shipment. 

EQ Resources Limited Annual Report 2022 

  29 

Corporate Activities

Leadership Team
The Leadership Team has remained stable through the period with no changes. EQR is focused on stability within 
the Senior Management team in the development of the Mt Carbine Project and future growth and expansion of 
the Company.

Financing Activities

Convertible Notes – September 2021
In September 2021, the Company raised a further $6.0 million via the issuance of 2 year convertible notes with a 
conversion of 6.5 cents per share, a ~45% premium to the last price of 4.5 cents per share (“Convertible Notes”). 
The funds will be used to commence early works for its Mt Carbine tungsten mine, well ahead of the release of the 
Company’s Bankable Feasibility Study.

Details:

Amount: 

Term:  

Coupon: 

A$6.0 million

Two years with the ability to be converted early by the Note Holders.

7% per annum. Coupon payable in shares or cash at the election of the Note Holders.

Conversion Price: 

$0.065 per ordinary share, a ~45% premium to the last close on 8 September 2021.

Conversion Terms: 

 Converted into new ordinary shares or repayment of the loan at the Note Holders election. 
The Note Holders may elect to convert the Convertible Notes into new shares early during 
the term.

CAPEX Funding – Mt Carbine Project
As announced on 2 May 2022 the following commitments have been secured which will fully fund the circa $15 million 
Mt Carbine plant expansion to transform the historic mine waste and the high-grade resources into a sustainable 
source of tungsten, along with a green aggregate by-product. For further details refer ASX Announcement “CAPEX 
Funding for Mt Carbine Expansion Secured” dated 2 May 2022.

Table 8: CAPEX Funding – Mt Carbine Project

Facility

CMAI Grant *

Amount ($, up to)

Interest p.a. / Cost / T&C

$6.0 million

No cost; Grant support

Sandvik Supply & Finance **

$4.8 million

Offtake Prepayment 

$4.2 million

Shareholder Loan

Total

$1.5 million

$16.5 million

5.75% interest p.a.; 30% deposit; 
up to 48 months repayment

Interest free; Extension of existing Cronimet 
offtake contract

8% interest p.a.; Unsecured; 
6 months repayment

* 

 see  ASX  announcements  ‘Federal  Government  Funding  For  Mt  Carbine  Critical  Minerals  Program’  dated  28  April  2022  and  “Federal 
Government Funding for Mt Carbine Reconfirmed” dated 19 September 2022 

**  see ASX announcement ‘EQR And Sandvik Agree On Binding Terms For Financing Of Crushing & Screening Plant’ dated 8 March 2022

Financial Risk
Refer Note 26 in the “Notes for the Consolidated Financial Statements”. 

 
30  EQ Resources Limited Annual Report 2022

Operating and Financial Review continued

Appendix 1 – Summary of Significant Results for 10 Drill holes drilled in 2022.

Hole 

East

North

RL

EOH

Dip 

Azm

From

To 

Interval WO3%

Zone

EQ017

23050

26422

380.2

345.4

-62.1

EQ018

22483

26159

384.4

465.2

-45.0

45.5

55.0

201.85

203.00

1.15

0.60

Talis

116.66

116.94

0.28

124.09

125.50

Incl.

124.09

124.50

146.64

147.05

174.50

175.53

1.41

0.41

0.41

1.03

Incl.

175.30

175.53

0.23

182.65

185.81

182.65

182.81

185.68

185.81

209.15

210.58

209.15

209.37

210.09

210.58

231.62

235.51

231.62

231.80

232.89

233.15

235.40

235.51

3.16

0.16

0.13

1.43

0.22

0.49

3.89

0.18

0.26

0.11

Incl.

Incl.

Incl.

Incl.

Incl.

Incl.

Incl.

Incl.

131.55

132.03

0.48

2.57

Incl.

137.39

137.59

0.20

3.98

Incl.

145.63

146.11

0.48

4.94

Incl.

147.00

147.71

0.71

0.72

1.51

1.06

2.73

1.01

0.83

3.45

0.37

5.53

2.15

0.54

1.54

0.89

0.52

1.56

3.28

8.01

3.21

0.22

1.24

2.09

1.46

0.19

5.16

1.27

0.16

Iolanthe

Iolanthe

Iolanthe

Bluff

Bluff

Bluff

Bluff

Bluff

Bluff

Bluff

Bluff

Bluff

Johnson

Johnson

Johnson

Johnson

Iolanthe

Iolanthe / 
Bluff

Iolanthe / 
Bluff

Iolanthe / 
Bluff

Iolanthe / 
Bluff

Iolanthe / 
Bluff

Bluff

Bluff

Bluff

Iolanthe

Iolanthe

Iolanthe

Iolanthe

4.84

Iolanthe

1.29

0.22

1.91

0.95

0.18

0.68

1.41

0.63

0.79

0.89

4.25

0.20

Iolanthe

Bluff

Bluff

Bluff

Bluff

Bluff

Bluff

Bluff

Johnson

Johnson

Johnson

Johnson

EQ019

22461

26159

384.4

249.3

-44.5

40.8

124.55

124.80

0.25

131.55

165.19

33.64

EQ020

22513

26217

385.1

204

-50.0

52.0

Incl.

Incl.

Incl.

Incl.

Incl.

Incl.

Incl.

Incl.

Incl.

Incl.

Incl.

Incl.

Incl.

Incl.

152.04

152.72

156.77

157.21

164.77

165.19

39.82

48.34

39.82

40.02

47.88

48.34

61.45

72.96

61.45

61.76

72.74

72.96

89.63

93.50

89.63

89.80

91.86

92.28

141.27

147.53

141.27

141.58

142.73

143.17

147.06

147.53

165.56

167.35

0.68

0.44

0.42

8.52

0.20

0.46

11.51

0.31

0.22

3.87

0.17

0.42

6.26

0.31

0.44

0.47

1.79

165.56

166.25

0.69

167.16

167.35

185.41

190.62

0.19

5.21

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EQ Resources Limited Annual Report 2022 

  31 

Hole 

East

North

RL

EOH

Dip 

Azm

From

To 

Interval WO3%

Zone

EQ021

22566

26232

384.9

140.4

-44.6

36.2

38.80

39.32

Incl.

Incl.

185.41

186.12

190.37

190.62

Incl.

39.16

39.32

54.49

57.06

Incl.

56.63

57.06

61.59

64.79

Incl.

64.29

64.79

Incl.

Incl.

73.73

73.73

79.31

74.23

78.55

79.31

104.96

106.36

0.71

0.25

0.52

0.16

2.57

0.43

3.20

0.50

5.58

0.50

0.76

1.40

Incl.

104.96

105.03

0.07

113.20

113.60

0.40

128.78

138.19

132.54

132.79

134.88

135.04

137.12

137.49

9.41

0.25

0.16

0.37

Incl.

Incl.

Incl.

Incl.

1.24

0.68

1.30

Johnson

Johnson

Iolanthe

4.09

Iolanthe

0.35

1.85

0.24

1.29

0.23

0.84

1.11

0.42

6.88

1.67

0.54

1.15

6.02

9.94

Iolanthe

Iolanthe

Bluff

Bluff

Bluff

Bluff

Bluff

Bluff

Bluff

Bluff

Bluff

Bluff

Bluff

Bluff

Hole 

EQ022

East

22613

North

26227

RL

385

EOH

147

Dip 

-47.9

Azm

350.4

From

56.34

63.44

65.18

79.94

EQ023

22604

26259

379.4

120

-44.8

341.4

58.86

63.97

63.97

69.8

82.28

82.28

93.89

93.89

65.58

63.85

65.58

83.05

59.12

69.99

64.29

69.99

84.75

82.52

94

To 

Interval

WO3%

Zone

9.24

0.41

0.40

3.11

0.75

8.63

0.36

5.07

2.24

0.63

2.55

0.46

79.94

80.69

98.00

106.63

137.84

138.92

101.60

101.90

0.30

12.85

1.08

0.26

6.02

0.32

0.19

2.47

0.24

0.11

0.50

0.25

0.32

2.24

1.75

0.19

1.94

2.83

0.22

1.66

0.32

2.63

2.91

4.82

5.74

109.66

15.77

100.18

100.68

102.1

102.35

106.23

106.55

Iolanthe

Iolanthe

Iolanthe

Bluff

Bluff

Bluff

Bluff

Bluff

Iolanthe

Bluff

Bluff

Bluff

Bluff

Bluff

Johnson

Johnson

Johnson

Johnson

Johnson

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
32  EQ Resources Limited Annual Report 2022

Operating and Financial Review continued

Hole 

East

North

RL

EQ024

22493

26259

402.3

EOH

144.4

Dip 

-50

Azm

356.8

From

56.12

EQ025

22456

26232

397.9

156

-45.1

356.2

EQ026

22424

26209

394.3

150.2

-45

357.4

83.28

86.00

97.18

97.18

98.41

108.2

99.90

97.5

98.88

113.7

108.87

109.2

113.48

15.90

34.32

65.17

65.17

113.7

16.90

34.52

67.26

65.40

100.77

103.93

100.77

101.12

103.76

103.93

36.47

36.47

72.92

72.92

75.20

84.96

86.63

87.75

89.18

89.77

92.43

38.07

36.89

93.29

73.40

75.55

85.21

87.16

88.4

89.33

90.91

93.29

To 

Interval

WO3%

58.39

2.27

2.72

2.72

0.32

0.47

5.50

0.33

0.22

1.00

0.20

2.09

0.23

3.16

0.35

0.17

1.6

0.42

20.37

0.48

0.35

0.25

0.53

0.65

0.15

1.14

0.86

0.21

0.21

0.57

1.88

1.78

0.26

1.43

4.08

0.47

1.76

0.30

2.66

0.22

1.54

0.83

0.26

0.76

0.36

0.80

1.04

0.73

6.23

1.12

1.92

0.92

1.04

Zone

Bluff

Bluff

Johnson

Johnson

Johnson

Johnson

Johnson

Johnson

Iolanthe

Iolanthe

Bluff

Bluff

Bluff

Bluff

Bluff

Iolanthe

Iolanthe

Bluff

Bluff

Bluff

Bluff

Bluff

Bluff

Bluff

Bluff

Bluff

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EQ Resources Limited Annual Report 2022 

  33 

Tenement Schedule

Table 9: Details of mining tenements held by the Company and its controlled entities:

State

Ownership

Area

Status

Interest Held at 
Year End

Expiry Date

Queensland, Australia

ML 4867

ML 4919

EPM 14871

EPM 14872

EPM 27394

Mt Carbine 
Quarries Pty Ltd 
(wholly owned 
subsidiary of the 
Company) 

Mt Carbine 
Quarries Pty Ltd 
(wholly owned 
subsidiary of the 
Company) 

EQ Resources 
Limited 

EQ Resources 
Limited 

EQ Resources 
Limited 

New South Wales, Australia

EL 6648

EL 8024

EQ Resources 
Limited 

EQ Resources 
Limited 

ML = Mining Lease;  
EPM = Exploration Permit for Minerals (QLD); 
EL = Exploration Licence (NSW)

358.5 ha

Granted

100%

31/07/2022 1)

7.891 ha

Granted

100%

31/08/2023

10 sub-blocks

Granted

100%

21 sub-blocks

Granted

100%

12/12/2025

11/12/2025

4 sub-blocks

Granted

100%

01/06/2025

4 Units

Granted

100%

19/10/2026 2)

19 Units

Granted

100%

29/11/2024 2)

1) 

 Renewal in progress. The application for renewal was submitted on 31 January 2022 accompanied by an initial Development Plan. The 
renewal process is advancing smoothly with good communication between all parties. This process may take longer than normal given 
the Department’s review of the Company’s open cut development proposal planned for 2023.

2)  Sozo farm-in arrangement. As at the date of this report EQ Resources Limited still holds a 100% beneficial interest in each tenement. 

 
34  EQ Resources Limited Annual Report 2022

Mineral Resources and Ore Reserves Statement

Summary of Results of Annual Review of Resources and Reserves
An updated resource to the September 2021 resource was released in July, 2022 specifically targeting the grade 
envelopes  within  the  BFS  open  cut.  The  updated  Resource  Statement  has  also  allowed  an  updated  Reserve 
Statement issued in September, 2022.

Table 10: Mt Carbine Resource Estimate as of July, 2022

Mt Carbine Mineral Resources

Orebody

Low Grade Stockpile

In Situ

All

Resource 
Classification

Tonnes  
(mt)

Grade  
(WO3%)

WO3  
(mtu)

Indicated

12.00

0.075%

900.000

Indicated

Inferred

Total

Total

12.04

8.28

20.32

32.32

0.27

0.40

0.32

3,296,800

3,281,500

6,578,300

7,478,300

Table 11: Mt Carbine Ore Reserve Estimate at September 2022

Mt Carbine Ore Reserves

Reserve Category

ROM Tonnes (mt)

WO3%

Contained WO3 (mtu)

Open Cut - Proved

Open Cut - Probable

Open Cut - Total

LGS - Proved

LGS - Probable

LGS - Total

Total - Proved

Total - Probable

Total

NOTES:

–

3.54

3.54

–

10.00

10.00

–

13.54

13.54

–

0.33%

0.33%

–

0.075%

0.075%

–

0.142%

0.142%

–

1,161,693

1,161,693

–

750,000

750,000

–

1,911,693

1,911,693

1.  Total estimates are rounded to reflect confidence and resource categorisation.

2. 

3. 

 Classification of Mineral Resources incorporates the terms and definitions from the Australasian Code for Reporting Exploration Results, 
Mineral Resources and Ore Reserves (JORC Code, 2012) published by the Joint Ore Reserve Committee (JORC).

 No uppercut was applied to individual assays for this resource, a lower cut of 0.05% was applied to the Southern Domain 1 block and 0.15% 
WO3 to the area outside of this area was applied, which is the grade where the mineralisation forms distinct veins.

4.  Drilling used in this methodology was all diamond drilling with 1/2 core sent according to geological intervals to ALS for XRF15b analysis.

5.  Resource estimation was completed using the Kriging Methodology.

6. 

Indicated spacing is approximately 30m x 30m; Inferred in approximately 60m x 60m.

7. 

 The deposit is a sheeted vein system with subparallel zones of quartz tungsten mineralisation that extend for >1.2 km in length and remain 
open. At depth, the South Wall Fault cuts the Iolanthe to Johnson’s veins but the Iron Duke zones remain open to depth.

A comparison to the previous Ore Reserve estimate (as of 31 December 2021) is summarised below:

 − Open cut ROM tonnes increased from 1.26mt to 3.54mt,
 − Open cut ROM WO3 grade decreased from 0.71% to 0.33%,
 − Open cut contained WO3 increased from 900k mtu to 1.161m mtu (1 mtu = 10kg WO3)
 − LGS depleted by 0.13mt 

EQ Resources Limited Annual Report 2022 

  35 

The changes in open cut Ore Reserves are predominantly driven by changes in the Resource interpretation (see 
ASX  announcement  ‘Increased  Tungsten  in  Updated  Mt  Carbine  Mineral  Resource’  dated  4  August  2022)  with 
significantly larger areas of lower grade tungsten included in the Resource model. This is shown in the following 
two figures which show the difference between the previous and current Resource models.

Figure 12: Cross Section Through Previous Resource Model (ore colour coded by vein group).

Figure 13: Cross Section Through Current Resource Model (Indicated Resources are red, Inferred Resources are green).

 
36  EQ Resources Limited Annual Report 2022

Mineral Resources and Ore Reserves Statement continued

The increase in Ore Reserves has reduced the ROM strip ratio within the open cut from 11.1 (waste t:ore t) to 3.1. 
The  updated  Ore  Reserve  estimate  will  be  used  to  inform  the  updated  BFS  which  is  due  for  completion  in  the 
coming weeks. The increased Ore Reserves combined with a lower strip ratio has improved the economic viability 
of the project via the implementation of larger mining equipment and a reduction in the amount of costly selective 
ore mining. 

The Ore Reserves have been limited to a practical pit shell based on the current economic limits of the deposit. An 
isometric view of the Ore Reserves pit shell is shown below.

Figure 14: Isometric View of Ore Reserves Pit Shell.

Ramps were designed into the pit shell using suitable widths and grades to accommodate the planned open cut 
mining fleet. The open cut shell and the LGS were subdivided into detailed mining blocks which were then fully 
scheduled, including haulage modelling, for the planned life of mine. The results of the schedule were then assessed 
in a financial model to determine the overall economic viability of the project. Only Ore Reserves, including the 
LGS, were used to generate revenue, with all other materials classified as waste. The financial assessment showed 
that the deposit generated substantial cash flows, which will be quantified in the updated BFS.

EQ Resources Limited Annual Report 2022 

  37 

Competent Person’s Statement - Resources 
Statements contained in this Report relating to the Mt Carbine Project Mineral Resource Estimation, are based on, 
and fairly represents, information and supporting documentation prepared by Mr Chris Grove, who is a member 
of the Australian Institute of Mining & Metallurgy (AusIMM), Member No 310106. Mr Grove is a full-time employee 
of the mineral resource consulting company “Measured Group”, who were contracted by EQ Resources Limited to 
prepare an estimate of the Mineral Resource at Mt Carbine. Mr Grove has sufficient relevant experience in relation 
to the mineralisation styles being reported on to qualify as a Competent Person as defined in the Australian Code 
for Reporting of Identified Mineral Resources and Ore Reserves (JORC) Code 2012. Mr Grove consents to the use 
of this information in this announcement in the form and context in which it appears.

EQ Resources’ exploration and Resource work is being managed by Mr Tony Bainbridge, AusIMM. Mr Bainbridge 
is engaged as a contractor by the Company and is not “independent” within the meaning of the Australasian Code 
for Reporting of Exploration Results, Mineral Resources and Ore Reserves (the JORC Code). Mr Bainbridge has 
sufficient experience which is relevant to the style of mineralization and type of deposit under consideration and 
to the activity which he is undertaking to qualify as a Competent Person as defined in JORC Code 2012.

The technical information contained in this Report relating exploration results are based on, and fairly represents, 
information  compiled  by  Mr  Bainbridge.  Mr  Bainbridge  has  verified  and  approved  the  data  disclosed  in  this 
release, including the sampling, analytical and test data underlying the information. The diamond core samples 
were assayed at the ALS Laboratory in Brisbane, Australia. The mineral Resource estimate has been prepared by 
Measured Group. Mr Bainbridge has consented to the inclusion in this release of the matters based on his compiled 
information in the form and context in which it appears in this Report.

Competent Person’s Statement - Reserves
The information in this Report relating to the Reserves Estimate is published and based on information compiled 
by Mr Tony O’Connell, Principal Mining Consultant and Director of Optimal Mining Solutions Pty Ltd. Mr O’Connell 
is a qualified Mining Engineer, (BE (Mining), University of Queensland), has over 24 years of experience and is a 
member of the Australasian Institute of Mining and Metallurgy (AusIMM). Mr O’Connell has sufficient experience that 
is relevant to the style of mineralisation and type of deposit under consideration and the activity being undertaken 
to qualify as a Competent Person as defined in the JORC Code 2012. Mr O’Connell consents to the inclusion in the 
release of the matters based on his information in the form and context in which it appears.

Neither Mr O’Connell, Measured Group Pty Ltd or Optimal Mining Solutions Pty Ltd has any material interest or 
entitlement, direct or indirect, in the securities of EQ Resources Limited or any associated companies.

 
38  EQ Resources Limited Annual Report 2022

Financial Report

The Directors of EQ Resources present their report on the 
consolidated entity (Group), consisting of EQ Resources 
and the entities it controlled at the end of, and during, 
the financial year ended 30 June 2022.

Contents

18.   Directors’ Report  

33.   Auditor’s Independence Declaration  

34.   Consolidated Statement of Comprehensive Income  

35.   Consolidated Statement of Financial Position  

36.   Consolidated Statement of Changes in Equity  

38.   Consolidated Statement of Cash Flows  

39.   Notes to the Financial Statements  

99.   Directors’ Declaration  

100.  Independent Auditor’s Report  

102.  Corporate Governance Statement  

110.  Additional Stock Exchange Information  
Contents

39  Directors’ Report

50  Consolidated Statement of Profit or Loss and Other Comprehensive Income

51  Consolidated Statement of Financial Position

52  Consolidated Statement of Cash Flows

53  Consolidated Statement of Changes in Equity

54  Notes to the Consolidated Financial Statements

82  Directors’ Declaration

83  Auditor’s Independence Declaration

84 

Independent Auditor’s Report

88  Shareholder Information

92  Forward Looking Statements

EQ Resources Limited Annual Report 2022 

  39 

ANNUAL Report June 2022 
Directors’ Report 

Directors’ Report

Directors’ Report 

The  Directors  of  EQ  Resources  present  their  report  on  the  consolidated  entity  (Group),  consisting  of  EQ 
Resources and the entities it controlled at the end of, and during, the financial year ended 30 June 2022. 

Directors 

The following persons were Directors of EQ Resources during the whole of the financial year and up to the 
date of this report, unless otherwise stated: 

•  Oliver Kleinhempel, Non-executive Chairman  

• 

Stephen Layton, Independent Non-executive Director  

•  Richard Morrow, Independent Non-executive Director  

• 

Zhui Pei Yeo, Non-executive Director  

Company Secretary (Joint) 

Melanie Leydin  
Patricia Vanni de Oliveira  

Principal Activities 

The principal activities of the Group during the 2022 financial year focused on the: 

▪ 

▪ 

▪ 

▪ 

▪ 

continued optimisation of the production processes and recoveries from the Mt Carbine Retreatment and 
XRT Sorter Plants as part of the Company’s unincorporated joint venture with CRONIMET Australia Pty 
Ltd for the development of the Mt Carbine Tungsten Tailings Retreatment and Stockpile Projects; 

completion of the Bankable Feasibility Study and Underground Scoping Study; 

securing funding for the Mt Carbine Project and undertaking activities to advance the Project, including 
significant capital upgrades to plant and equipment such as the successful completion and commissioning 
of an upgraded Crushing and Wet Screening Circuit and the installation of an additional XRT Sorter as 
part of the Mt Carbine Early Works Program;  

the continuation of focused drilling programs to further define the Mt Carbine Tungsten resource; and 

the continued assessment  of the exploration potential of the  Group’s  tungsten tenements in Far North 
Queensland whilst entering into a Farm-In and Joint Venture Agreement over its gold exploration licences 
in New South Wales.    

The  Group  also  continues  to  evaluate  other  corporate  and  exploration  opportunities  within  the  new 
economy and critical minerals sector.   

Results 

The  net  result  of  operations  for  the  consolidated  entity  after  applicable  income  tax  expense  was  a  loss  of 
$6,063,051 (2021: loss of $4,574,191). 

Dividends 

No dividends were paid or proposed during the period. 

8 

 
 
40  EQ Resources Limited Annual Report 2022

Directors’ Report continued
ANNUAL Report June 2022 
Directors’ Report 

Operating & Financial review 

Information on the operations and financial position of the Group and its business strategies and prospects for 
future financial years is set out earlier in this Annual Report. The auditors have issued an unqualified opinion.  

Corporate Structure 

EQ Resources is a limited company that is incorporated and domiciled in Australia. 

Significant Changes 

Significant changes in the state of affairs of the Group for the financial year were as follows: 

(a)  16-hole  Resource  Drilling  Program  hits  Iron  Duke  extension  and  bonanza  grades  under  the  Open  Pit 
(refer ASX announcements “EQR Drilling at Mt Carbine Hits Iron Duke Extensions” dated 13 July 2021 
and “Mt Carbine Hits Bonanza Grades under Open Pit” dated 5 August 2021).  

(b)  The raising of $6 Million via the issuance of 2-year Convertible Notes with a conversion of 6.5 cents per 
share at a coupon rate of 7% per annum to fund the commencement of the Early Works Program for the 
Mt Carbine Tungsten Mine expansion (refer ASX Announcement “Early Works Funding Secured for Mt 
Carbine Expansion, Well Ahead of BFS Release” dated 13 September 2021. 

(c) 

Increase in contributed equity of $2,004,100: 

Conversion of 2,000,000 convertible notes plus interest at $0.065 
per  share  to  institutional  and  sophisticated  investors  (refer  ASX 
announcements  “Application  for  quotation  of  securities-  EQR” 
dated 28, 29 and 30 September 2021) 

Date 

Shares 

$ 

30-09-2021 

30,832,307 

2,004,100 

TOTAL  

2,004,100 

(d)  The release of an updated Resource Statement for the Mt Carbine Tungsten Project on 23 September 
2021 (Refer ASX Announcement “Mineral Resource Update Drives Mt Carbine BFS Optimization” dated 
23 September 2021). 

(e)  The group moved to double its high tech X-ray ore-sorting (XRT) capacity with the acquisition of a second 
TOMRA XRT sorter (refer ASX Announcement “EQR Moves to Double High-Tech Ore Sorting Capacity” 
dated 14 October 2021). 

(f)  Farm-In and Joint Venture Agreement (the “Agreement”) executed with Sozo Resources Pty Ltd (“Sozo”) 
whereby Sozo can earn up to an 80% interest in EQR’s Panama Hat and Crow Mountain Projects (EL’s 
6648  and  8024)  by  completing  expenditure  of  A$1.6M  over  4  years  (refer  ASX  announcement  ‘EQR 
Farms-Out NSW Projects to Focus On Mt Carbine Tungsten Mine’ dated 25 November 2021). 

(g)  Completion  of  a  Bankable  Feasibility  Study  (“BFS”)  covering  a  12-year  operation  with  the  focus  on 
production  from  its  high-grade  open  pit  ore  being  processed  in  years  3  and  4  where  it  is  expected  to 
produce  operational pre-tax cash flow of  $38  million  and $95  million respectively along with delivering 
impressive economics including an NPV8 of $131.5 million and an IRR of 154% (refer ASX announcement 
‘Mt Carbine BFS Delivers Low Capex, Strong Early Cash Flow Operation With Significant Development 
Potential’ dated 13 December 2021).  

(h)  Continued  capital  work  upgrades  to  plant  and  equipment  (refer  ASX  announcements  “EQR  Moves  to 
Double  High-Tech  Ore  Sorting  Capacity”  dated  14  October  2021  and  “Upgraded  Power  Line 
Commissioned Leads to Record Production” dated 10 January 2022). 

(i)  Positive results from the Mt Carbine Underground Mine Scoping Study providing conference to proceed 
with Pre-feasibility Work, with the Underground Mine having potential for a long life,  as well as being a 
technically  and  economically  viable  project  (at  current  tungsten  price)  (refer  ASX  announcement 
“Underground Scoping Study gives Confidence to proceed with pre-feasibility work” dated 12 April 2022). 

9 

 
 
EQ Resources Limited Annual Report 2022 

  41 

ANNUAL Report June 2022 
Directors’ Report 

(j)  The  securing  of  a  $600,000  co-investment  grant  from  the  Advanced  Manufacturing  Growth  Centre 
(AMGC) (refer ASX announcement “Federal Government Co-Invests In High-Tech Ore-Sorting Process” 
dated  25  January  2022)  along  with  a  $6,000,000  grant  from  the  Critical  Minerals  Accelerator  Initiative 
(CMAI) (refer ASX announcement “Government Funding for Mt Carbine Critical Minerals Program” dated 
28 April 2022).  

(k)  CAPEX Funding for Mt Carbine Expansion Secured, including a $4.8 million supplier finance facility, as 
well as additional financing comprising a further offtake prepayment facility of up to US$3 million ($4.2 
million) and a shareholder loan amounting to $1.5 million (refer ASX announcements “Binding Terms for 
Crushing Plant Financing Agreed” dated 8 March 2022 and “CAPEX Funding for Mt Carbine Expansion 
Secured” dated 2 May 2022). 

(l)  Mt Carbine West Dyke Area drilling campaign shows ore body extends strongly in this direction and that 
mineralisation remains open to the west (refer ASX announcements “Drilling Confirms Mineralisation at 
Western it Extension” dated 15 March 2022; “Further High-Grade Tungsten Intercepts in Near-Pit Drilling” 
dated 20 May 2022 and “High-Grade King-Veins Extend Towards West Dyke Area” dated 4 May 2022).  

(m)  Successful completion and commissioning of an upgraded Crushing and Wet Screening Circuit as part of 
the Mt Carbine Early Works Program (refer ASX announcement “Early Works Program Completed” refer 
ASX announcement dated 27 June 2022). 

Directors' Interests in Shares, Options and Performance Rights 

Director 

Shares Directly and 
Indirectly Held 

Options Directly and 
Indirectly Held 

Performance Rights 
Directly and Indirectly 
Held 

O. Kleinhempel 

S. Layton 

R.D. Morrow 

Z.P. Yeo 

18,783,600 

54,181,559 

4,422,000 

70,232,310 

10,000,000 

4,000,000 

4,000,000 

4,000,000 

- 

- 

- 

- 

Directors’ interests in shares, options and performance rights as at 30 June 2022 are set out under Section (e) 
of the Remuneration Report .  

Company Secretary 

Joint Company Secretaries: 

Melanie Leydin  
Patricia Vanni de Oliveira  

Ms  Leydin  has  over  25  years’  experience  in  the  accounting  profession  and  over  15  years  as  a  Company 
Secretary with extensive experience in relation to Public Company responsibilities. Ms Leydin holds a Bachelor 
of Business majoring in Accounting and Corporate Law, is a member of the Institute of Chartered Accountants, 
Fellow of the Governance Institute of Australia and Registered Company Auditor. Ms Leydin graduated from 
Swinburne University in 1997, became a Chartered Accountant in 1999 and since February 2000 has been 
the  Principal  of  Leydin  Freyer  Corp  Pty  Ltd.  Following  Leydin  Freyer’s  acquisition  by  Vistra  Australia  in 
November 2021, Ms Leydin now holds the position of Australian Managing Director of Vistra Australia which 
provides outsourced Company Secretarial and accounting services to public and private companies across a 
host of industries. 

Ms Vanni de Oliveira has more than 15 years’ professional experience in corporate governance, mergers and 
acquisitions, project finance, engineering, procurement and construction contracts and compliance. She has 
been working as an in-house counsel of multi-national companies, an associate in Brazilian top tier law firms 
(300+ lawyers) and as Company Secretariat and joint Company Secretary providing outsourced Corporate 
Governance and Company Secretarial services to various Australian listed companies. 

10 

 
 
42  EQ Resources Limited Annual Report 2022

Directors’ Report continued
ANNUAL Report June 2022 
Directors’ Report 

Meetings of Directors 

During the financial year, six (6) Board Meetings and two (2) Audit Committee Meetings were held.   

Director 

Meetings Eligible to Attend 

Meetings Attended 

O. Kleinhempel 

S. Layton  

R.D. Morrow 

Z.P. Yeo  

8 

8 

8 

8 

8 

8 

8 

8 

The following table sets out the number of meetings of committees of Directors held during the financial year 
and the number of meetings attended by each Director (while they were a committee member): 

Remuneration & 
Nomination Committee 

Audit Committee 

Risk Committee 

Meetings 
Eligible to 
Attend 

Meetings 
Attended 

Meetings 
Eligible to 
Attend 

Meetings 
Attended 

Meetings 
Eligible to 
Attend 

Meetings 
Attended 

1 

1 

1 

1 

1 

1 

1 

1 

2 

2 

2 

2 

2 

2 

2 

2 

1 

1 

1 

1 

1 

1 

1 

1 

Director 

O. Kleinhempel  

S. Layton 

R.D. Morrow 

Z.P. Yeo 

Share Options and Performance Rights 

No  Share  Options  nor  Performance  Rights  were  granted  during  the  reporting  period  to  Key  Management 
Personnel of the Group.   

There  are  89,000,000  unissued  ordinary  shares  of  EQ  Resources  under  vested  options  at  the  date  of  this 
report, 21,000,000 of which relate to options issued to Key Management Personnel. During or since the end 
of the financial year no options were exercised.  Refer to Remuneration Report for further details. 

Remuneration Report - Audited 

This  report  for  the  year  ended  30  June  2022  outlines  the  remuneration  arrangements  for  the  Group  in 
accordance with the requirements of the Corporations Act 2001 (the Act) and its regulations. This information 
has been audited in accordance with section 308(3C) of the Act. 

The Remuneration Report details the remuneration arrangements of key management personnel (KMP) who 
are defined as those persons having the authority and responsibility for planning, directing and controlling the 
major activities of the Group, directly or indirectly, including any Director (whether executive or otherwise) of 
the parent company. 

For the purposes of this report, the term ‘Executive’ includes the executive directors, senior executives and 
general managers of the Group, whilst the term ‘NED’ refers to Non-Executive Directors only. 

The Remuneration Report is set out under the following main headings: 

(a)  Policy Used to Determine the Nature and Amount of Remuneration;  

(b)  Key Management Personnel; 

(c)  Details of Remuneration; 

(d)  Cash Bonuses; 

11 

 
 
EQ Resources Limited Annual Report 2022 

  43 

ANNUAL Report June 2022 
Directors’ Report 

(e)  Equity Instruments; 

(f)  Options and Performance Rights Granted as Remuneration; 

(g)  Equity Instruments Issued on Exercise of Remuneration Options or Rights; 

(h)  Service Agreements; and 

(i)  EQ Resources’ Financial Performance. 

(a)   Policy Used to Determine the Nature and Amount of Remuneration 

The  objective  of  the  Company’s  remuneration  framework  is  to  ensure  reward  for  performance  is 
competitive  and  appropriate  for  the  results  delivered.  The  framework  aligns  executive  reward  with 
achievement of strategic objectives and the creation of value for shareholders. The Board believes that 
executive remuneration satisfies the following key criteria: 

▪ 

competitiveness and reasonableness; 

▪  acceptability to shareholders; 

▪  performance linkage / alignment of executive compensation; 

▪ 

▪ 

transparency; and 

capital management. 

These criteria result in a framework which can be used to provide a mix of fixed and variable remuneration 
and a blend of short and long-term incentives in line with the Company’s limited financial resources. 

Fees and payments to the Company’s Non-executive Directors and senior executives reflect the demands 
which are made on, and the responsibilities of, the Directors and the senior management. Such fees and 
payments are reviewed annually by the Board. The Company’s Executive and Non-executive Directors, 
senior executives and officers are entitled to receive performance rights, options and/or shares under the 
Company’s Equity Incentive Plan which was approved by shareholders at the General Meeting held on 
26 November 2020. 

Fees for Non-executive Directors are not linked to the performance of the Group. 

Use of Remuneration Consultants 

The Group has not used any remuneration consultants during the year. 

Voting and Comments made at the Group’s 2021 Annual General Meeting 

The Group received votes against its Remuneration Report for the 2021 financial year however did not 
receive any specific feedback on its remuneration practices at the 2021 Annual General Meeting or during 
the year. 

(b)  Key Management Personnel 

The following persons were Key Management Personnel of the Group during the 2022 financial year: 

Position 

Appointment 

Resignation 

Directors 

O. Kleinhempel  

Non-executive Director  
Non-executive Chairman 

12 August 2019 
24 April 2020 

S. Layton  

Independent Non-executive Director 

14 November 2017 

R.D. Morrow 

Independent Non-executive Director 

16 March 2021 

Z.P. Yeo 

Non-executive Director 

12 August 2019 

- 

- 

- 

- 

12 

 
 
 
 
 
44  EQ Resources Limited Annual Report 2022

Directors’ Report continued
ANNUAL Report June 2022 
Directors’ Report 

Executives 

K.B. MacNeill 

Interim Chief Executive Officer & 
Senior Technical Advisor 

Chief Executive Officer  

4 May 2020 

1 April 2021 

- 

- 

(c)   Details of Remuneration 

Directors are entitled to remuneration out of the funds of the Company, but the remuneration of the Non-
executive Directors may not exceed in any year the amount fixed by the Company in general meeting for 
that purpose. The aggregate remuneration of the Non-executive Directors has been fixed at a maximum 
of $200,000 per annum to be apportioned among the Non-executive Directors in such a manner as they 
determine.  Directors  are  also  entitled  to  be  paid  reasonable  travelling,  accommodation  and  other 
expenses incurred in consequence of their attendance at Board Meetings and otherwise in the execution 
of their duties as Directors.   

Details of the nature and amount of each element of the remuneration of each of the Key Management 
Personnel of the Company and the consolidated entity during the year ended 30 June 2022 are set out in 
the following tables: 

Short-term benefits 

Share-based payments 

Salary & 
fees 
$ 

Non-
monetary 
benefits  
$ 

Leave 
provisions $ 

Post-
employment 
benefits 
$ 

Performance 
rights and 
options1 
$ 

Shares 
$ 

Total 
$ 

% 
Performance 
based 

2022 

Directors 

O. Kleinhempel 

S. Layton 

R. Morrow 

Z.P. Yeo 

Executives 

48,000 

48,000 

48,000 

48,000 

- 

- 

- 

- 

- 

- 

- 

- 

K.B. MacNeill 

300,000 

105,004 

21,343 

Total KMP 
compensation 

492,000 

105,004 

21,343 

- 

- 

- 

- 

1,806 

1,806 

- 

- 

- 

- 

- 

- 

98,280 

39,312 

39,312 

39,312 

146,280 

87,312 

87,312 

87,312 

67.2% 

45.0% 

45.0% 

45.0% 

76,167 

504,320 

15.1% 

292,383 

912,536 

1  Performance rights and options do not represent cash payment to Directors or senior executives and performance rights / options 

granted may or may not be exercised by the Directors or executives.   

Short-term benefits 

Share-based payments 

Salary & 
fees 
$ 

Non-
monetary 
benefits 
$ 

Leave 
provisions 
$ 

Post-
employment 
benefits 
$ 

Performance 
rights and 
options1 
$ 

Shares 
$ 

Total 
$ 

% 
Performance 
based 

48,000 

48,000 

14,000 

48,000 

226,457 

47,560 

18,655 

212,991 

18,333 

8,000 

- 

- 

- 

- 

814 

19,155 

77,229 

- 

623,781 

47,560 

18,655 

97,198 

- 

- 

- 

- 

- 

- 

- 

- 

10,565 

4,226 

4,226 

4,226 

68,923 

86,808 

- 

- 

58,565 

52,226 

18,226 

52,226 

362,409 

318,954 

95,562 

8,000 

178,974 

966,168 

2021 

Directors 
O. Kleinhempel 

S. Layton 
R. Morrow1 

Z.P. Yeo 

Executives 
K.B. MacNeill2 
K.Y. Cavallaro3 
C.P. Godfrey4 
A.M. Wing5 

Total KMP 
compensation 

1  R. Morrow appointed Non-executive Director on 16 March 2021. 

18.0% 

8.1% 

23.2% 

8.1% 

19.0% 

27.2% 

0.0% 

0.0% 

13 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EQ Resources Limited Annual Report 2022 

  45 

ANNUAL Report June 2022 
Directors’ Report 

2   K.B. MacNeill appointed Chief Executive Officer on 1 April 2021.  Restated to include non-monetary benefits, leave provisions 

and long-term benefits. 

3  K.Y. Cavallaro appointed Chief Commercial Officer on 1 July 2020; Executive Director on 1 October 2020 and resigned on 15 

January 2021 from both positions. 

4   C.P. Godfrey's position as Chief Operating Officer made redundant as of 31 July 2020. 
5   A.M. Wing resigned as Company Secretary on 1 September 2020.   
6   Performance rights and options do not represent cash payment to Directors or senior executives and performance rights / options 

granted may or may not be exercised by the Directors or executives.   

(d)  Cash Bonuses 

No cash bonuses were paid during the period. 

(e)  Equity Instruments 

The Company rewards Directors and executives for their performance and aligns their remuneration with 
the  creation  of  shareholder  wealth  by  issuing  shares,  options  or  performance  rights.  Share-based 
compensation is at the discretion of the Board and no individual has an unconditional contractual right to 
participate in any share-based plan or receive any guaranteed benefits. 

(i)  Shareholdings 

The trading of shares issued  pursuant to  the Company’s  Equity Incentive  Plan  are subject to the 
Company’s  Securities  Trading  Policy;  further,  Key  Management  Personnel  and  employees  are 
encouraged not to trade shares granted in order to align Director, Key Management Personnel and 
employee interests with those of all shareholders. Details of equity instruments (other than options 
and rights) held directly, indirectly or beneficially by  Key Management Personnel and their related 
parties are as follows:  

30 June 2022 

Directors 

O. Kleinhempel 

S. Layton  

R. Morrow 

Z.P. Yeo 

Executives 

K.B. MacNeill 

Balance at  
1 July 2021 

Granted as 
compensation 

Received on 
exercise of 
Performance 
Rights 

Other 
Changes 

Balance at  
30 June 2022 

Balance held 
nominally 

17,833,600 

54,181,559 

4,442,000 

70,232,310 

- 

146,669,469 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

950,000 

18,783,600 

- 

- 

- 

54,181,559 

4,422,000 

70,232,310 

439,989 

439,989 

1,389,989 

148,059,458 

- 

- 

- 

- 

- 

- 

There were no shares granted to Key Management Personnel as remuneration in the 2022 Financial Year. 

(ii)  Options and Performance Rights Holdings 

Details of options and performance rights held directly, indirectly or beneficially by Key Management 
Personnel and their related parties, during the financial year, are as follows: 

Balance at  
1 July 2021 

Granted  

Exercised 

Balance  

Total vested 
and 
exercisable  

Total unvested 
and unexercisable  

30 June 2022 

Directors 

O. Kleinhempel   

10,000,000 

S. Layton   

R. Morrow   

Z.P. Yeo   

Executives 

4,000,000 

4,000,000 

4,000,000 

K.B. MacNeill   

15,000,000 

37,000,000 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

10,000,000 

5,000,000 

4,000,000 

2,000,000 

4,000,000 

2,000,000 

4,000,000 

2,000,000 

5,000,000 

2,000,000 

2,000,000 

2,000,000 

15,000,000 

10,000,000 

5,000,000 

37,000,000 

21,000,000 

16,000,000 

14 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
46  EQ Resources Limited Annual Report 2022

Directors’ Report continued
ANNUAL Report June 2022 
Directors’ Report 

(iii)  Loans to Key Management Personnel 

No loans have been made to Key Management Personnel of the consolidated Group, including their 
personally-related entities. 

(iv)  Other Transactions and Balances 

No other transactions were entered into with Key Management Personnel during the financial year 
other than those disclosed in Note 32 (d).  

(f)  Options and Performance Rights Granted as Remuneration 

No Options nor Performance Rights were granted by the Company to the Directors and Executives of the 
Group during the financial year as part of their remuneration. 

(g)  Equity Instruments Issued on Exercise of Remuneration Options or Rights 

No equity instruments were issued during the 2022 financial year to Directors or other Key Management 
Personnel as a result of options or rights exercised that had previously been granted as remuneration. 

(h)  Service Agreements 

Remuneration  and  other  terms  of  employment  for  the  Directors  and  Executives  are  formalised  in 
Service/Appointment Agreements. All contracts with Directors and executives may be terminated by either 
party with regards to the stipulated notice period, subject to any termination payments as detailed below. 

Directors 

O. Kleinhempel 

There is a written agreement with Mr Kleinhempel dated 12 August 2019 in his role as a Non-executive 
Director of the Company and subsequently as Non-Executive Chairman on 24 April 2020. Cash payments 
and benefits totalling $48,000 were paid to Mr Kleinhempel during the 2022 financial year.  

S. Layton  

There  is  a  written  agreement  with  Mr  Layton  dated  9  November  2017  in  his  role  as  a  Non-executive 
Director of the Company. Cash payments and benefits totalling $48,000 were paid to Mr Layton during 
the  2022  financial  year.  The  payments  were  made  through  Bodie  Investments  Pty  Ltd,  a  company  in 
which Mr Layton has a substantial interest.   

R.D. Morrow 

There  is  a  written  agreement  with  Mr  Morrow  dated  22  February  2021  in  his  role  as  a  Non-executive 
Director of the Company.  Payments and  benefits totalling $48,000 were paid  to Mr Morrow  during the 
2022 financial year.  

Z.P. Yeo  

There is a written agreement with Mr Yeo dated 12 August 2019 in his role as a Non-executive Director 
of  the  Company.  Cash payments  and  benefits  totalling  $48,000  were  paid  to  Mr  Yeo  during  the  2022 
financial year. 

Executives 

K.B. MacNeill  

There was a written agreement with Mr MacNeill dated 1 April 2021 in his role as Chief Executive Officer. 
The Company or Mr MacNeill may terminate the contract by giving  three month’s written notice. Cash 
payments and non-monetary benefits totalling $405,004 were received by Mr MacNeill during the 2022 
financial year.   

15 

 
 
EQ Resources Limited Annual Report 2022 

  47 

ANNUAL Report June 2022 
Directors’ Report 

(i)  EQ Resources’ Financial Performance  

EQ Resources’ financial performance for the five years to 30 June 2022 is summarised below and the 
relationship between results and performance is discussed.  

Year ended 

Measure  

2022 

2021 

2020 

2019 

2018 

Net profit / (loss) after tax   

Net assets  

Cash and cash equivalents  

Cash flows from operating activities  

EBITDA  

Share price at 30 June  

$ 

$ 

$ 

$ 

$ 

$ 

Basic earnings / (loss) per share  

Cents 

(6,063,051) 

(4,574,191) 

(3,015,680) 

3,808,863 

(1,478,746) 

14,317,218 

16,725,734 

14,936,296 

10,905,040 

2,672,436 

1,723,426 

3,504,721 

2,989,859 

217,962 

602,675 

(3,112,770) 

(3,816,722) 

(2,948,321) 

(1,627,127) 

(1,368,767) 

(4,478,339) 

(3,947,550) 

(2,789,350) 

3,847,034 

(1,022,747) 

$0.047 

(0.45) 

$0.028 

(0.39) 

$0.028 

(0.30) 

$0.031 

0.67 

$0.019 

(0.29) 

Financial Performance  

The loss for the consolidated Group for the financial year after tax amounted to $6,063,051 (2021: loss of 
$4,574,191). This result was primarily brought about by an increase in operating costs associated with 
the continued ramp-up of its operations from the Mt Carbine Tailings Retreatment and Stockpile Projects.   

The Group has created value for shareholders through: 

▪ 

its continued focus on optimising production and recoveries from the Mt Carbine Retreatment and XRT 
Sorter Plants; 

▪  ongoing  investment  in  drilling  programs  to  further  define  the  Mt  Carbine  Tungsten  resource  and 

reserves; and 

▪  delivery of strong pre-tax economics upon the finalisation of the Bankable Feasibility Study covering 
a 12-year operation with the early years focused on the high-grade ore from the Company’s 100% 
owned Andy White Open Pit, supplemented by the Low-Grade Stockpile. 

▪  Underground Scoping Study findings providing significant confidence to progress to a Pre-Feasibility 

Study on the potential for an underground operation at Mt Carbine.   

▪  Execution of an Early Engagement Contract with Golding Contractors Pty Ltd for the restart of open 

pit operations.     

The  Company  also  continues  to  evaluate  its  NSW  Exploration  Licences  in  conjunction  with  the 
development and commercialisation of its tungsten assets in Far North Queensland. 

Financial Position 

In  accordance  with  the  Company’s  accounting  policy,  the  recoverability  of  the  carrying  amounts  of 
Deferred Exploration and Evaluation Expenditure were reassessed during the 2022 financial year with no 
impairments  recognised,  resulting  in  exploration  and  evaluation  expenses  of  $2,616,884,  before 
amortisation and R&D Tax Offset, being capitalised for the 2022 financial year. The carrying value of the 
exploration assets as at 30 June 2022 is $10,803,974 (2021: $8,280,353).  

At 30 June 2022, the Group had a net working capital deficit of $4,090,968 (2021: $234,358 deficit). The 
deficit in net working capital is predominately due to the Company funding its capital growth initiatives via 
short-term financing facilities such as equipment leases, offtake advance extension and trade payables.  

It should be noted that whilst the offtake advance facility of $3,266,190 is classified as a current liability, 
due to the Company not having  an  unconditional right to defer settlement for  at  least  12  months after 
reporting date, it is scheduled to be repaid over the life of the joint venture between EQ Resources Limited 
and Cronimet Australia Pty Ltd rather than within the next 12 months as depicted on the Balance Sheet. 

As the Group is an exploration and development entity, ongoing exploration and development activities 
are reliant upon future capital raisings.  

16 

 
 
48  EQ Resources Limited Annual Report 2022

Directors’ Report continued
ANNUAL Report June 2022 
Directors’ Report 

During the year, the Company’s issued share capital increased by $1,588,790 due to the conversion of 
2,000,000 convertible notes in September 2021.   

Indemnification and Insurance of Officers and Auditors 

Indemnification 

The Company has not, during or since the end of the financial period, in respect of any person who is or has 
been an Officer of the Company or a related body corporate indemnified or made any relevant agreement for 
indemnifying against a liability incurred as an Officer, including costs and expenses in successfully defending 
legal proceedings. 

Insurance Premiums 

During the financial period the Company has paid premiums to insure each of the Directors and Officers against 
liabilities  for  costs  and  expenses  incurred  by  them  in  defending  any  legal  proceedings  arising  out  of  their 
conduct whilst acting in the capacity of a Director or Officer of the Company, other than conduct involving a 
wilful breach of duty in relation to the Company. 

The  premiums  paid  are  not  disclosed  as  such  disclosure  is  prohibited  under  the  terms  of  the  insurance 
contract. 

Audit and Non–Audit Services 

During the financial year, the following fees for  audit and non-audit services were paid or payable to  Nexia 
Melbourne Audit Pty Ltd and Nexia Melbourne Pty Ltd: 

Audit-related services 

Amounts paid or payable to Nexia Melbourne Audit Pty Ltd 

- Audit services   

Taxation services 

Amounts paid or payable to Nexia Melbourne Pty Ltd 

- Tax compliance services (tax returns) 

- Other tax advice 

2022 
$ 

2021 
$ 

65,100 

62,000 

13,000 

- 

78,100 

21,500 

10,273 

93,773 

The Directors are satisfied that the provision of non-audit services during the year by the auditor is compatible 
with the general standard of independence for auditors imposed by the Corporations Act 2001.  

On the advice of the Audit Committee, the Directors are satisfied that the provision of non-audit services by 
the auditor, as set out above, did not compromise the auditor independence requirements of the Corporations 
Act 2001 for the following reasons: 

• 

• 

all non-audit services have been reviewed by the Audit Committee to ensure that they do not impact the 
integrity and objectivity of the auditor; and 

none of the non-audit services undermine the general principles relating to auditor independence as set 
out in APES 110 Code of Ethics for Professional Accountants. 

Auditor’s Independence Declaration 

A copy of the Auditor’s Independence Declaration as  required  under section  307C of the Corporations Act 
2001 is set out and located after the Director’s Declaration and forms part of this report. 

17 

 
 
 
 
 
 
 
 
 
 
 
EQ Resources Limited Annual Report 2022    49 

ANNUAL Report June 2022 
Directors’ Report 

Corporate Governance 

A statement disclosing the extent to which the Company has followed the best practice recommendations set 
by  the  ASX  Corporate  Governance  Council  during  the  period  is  displayed  on  the  Company’s  website  at 
https://www.eqresources.com.au/site/who-we-are/corporate-governance. 

Signed this 30th day of September 2022 in accordance with a resolution of Directors. 

Oliver Kleinhempel 
Non-executive Chairman   

18 

 
 
 
 
ANNUAL Report June 2022 
50  EQ Resources Limited Annual Report 2022
Consolidated Statement of Profit or Loss and Other Comprehensive Income 

Consolidated Statement of Profit or Loss 
Consolidated Statement of Profit or Loss and Other 
and Other Comprehensive Income
Comprehensive Income 
For the year ended 30 June 2022
For the Year ended 30 June 2022 

Revenue  

Other income  

Total revenue & other income 

Administration expenses 

Consultant expenses 

Depreciation 

Amortisation – deferred exploration & evaluation 

Development and testwork costs 

Exploration expenses written-off  

Finance costs 

Foreign exchange gains (losses) 

Occupancy expenses 

Gain / (Loss) on disposal of fixed assets   

Production expenses 

Salaries and employee benefits expense 

Share based payments 

Superannuation 

Travel and accommodation 

Total Expenses 

Profit (Loss) before income Tax Expense 

Income tax expense  

Profit (Loss) After Income Tax Expense 

Other comprehensive income/(loss) 

Gain/(loss) on revaluation of financial assets 

Total Comprehensive Profit / (Loss)  
Attributable to Owners of EQ Resources Limited 

Basic profit (loss) per share  

Diluted profit (loss) per share  

Note 

2 

2 

9 

10 

27 

3 

14 

14 

2022 
$ 

4,072,177 

2,159,086 

6,231,263 

(783,403) 

(121,490) 

(866,847) 

(72,745) 

(462,779) 

(3,868) 

(643,185) 

(397,138) 

(135,303) 

(36,421) 

2021 
$ 

4,547,080 

871,620 

5,418,700 

(661,194) 

(140,288) 

(412,507) 

(176,038) 

(432,068) 

(886) 

(39,643) 

302,345 

(109,524) 

(22,537) 

(3,950,231) 

(4,455,540) 

(4,047,291) 

(3,295,284) 

(411,648) 

(287,224) 

(76,674) 

(279,446) 

(213,937) 

(57,891) 

(12,296,247) 

(9,994,438) 

(6,064,984) 

(4,575,738) 

- 

- 

(6,064,984) 

(4,575,738) 

1,933 

1,547 

(6,063,051) 

(4,574,191) 

Cents 

(0.45) 

(0.42) 

Cents 

(0.39) 

(0.39) 

19 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EQ Resources Limited Annual Report 2022 

  51 

ANNUAL Report June 2022 
Consolidated Statement of Financial Position 

Consolidated Statement of Financial Position
As at 30 June 2022
Consolidated Statement of Financial Position 
For the Year ended 30 June 2022 

Current Assets 

Cash assets 

Trade and other receivables 

Prepayments 

Inventory 

Total current assets 

Non-Current Assets 

Receivables  

Plant and equipment 

Inventory 

Deferred exploration and evaluation  

Financial assets 

Total Non-Current Assets 

Total Assets 

Current Liabilities 

Trade and other payables 

Employee benefits 

Lease liability 

Contract liability – offtake 

Contract liability - sublease 

Total Current Liabilities 

Non-Current Liabilities 

Employee benefits  

Lease liability 

Convertible notes 

Contract liability - sublease 

Other borrowings 

Total Non-Current Liabilities 

Total Liabilities 

Net Assets 

Equity 

Issued capital 

Reserves 

Accumulated profit / (loss) 

Total Equity 

Note 

21(b) 

7 

7 

4 

8 

9 

4 

10, 19 

5 

11, 26 

28 

24, 26 

22 

22 

28 

24, 26 

13 

22 

23 

2022 
$ 

2021 
$ 

1,723,426 

2,323,599 

632,292 

876,438 

3,504,721 

1,927,630 

324,619 

673,024 

5,555,755 

6,429,994 

1,081,292 

7,015,995 

6,812,875 

10,803,974 

5,543 

1,082,071 

2,807,615 

7,142,176 

8,280,353 

3,610 

25,719,679 

19,315,825 

31,275,434 

25,745,819 

5,026,531 

3,647,525 

282,397 

665,754 

3,266,190 

405,851 

182,840 

268,167 

2,323,423 

242,397 

9,646,723 

6,664,352 

15,418 

1,335,829 

3,004,651 

1,432,259 

1,523,336 

24,112 

681,140 

- 

1,650,481 

- 

7,311,493 

2,355,733 

16,958,216 

9,020,085 

14,317,218 

16,725,734 

12 

22,192,705 

20,603,915 

2,848,576 

782,831 

(10,724,063) 

(4,661,012) 

14,317,218 

16,725,734 

20 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
52  EQ Resources Limited Annual Report 2022

ANNUAL Report June 2022 
Consolidated Statement of Cash Flows 

Consolidated Statement of Cash Flows
For the year ended 30 June 2022
Consolidated Statement of Cash Flows 
For the Year ended 30 June 2022 

Cash Flows from Operating Activities 

Proceeds from sales to customers 

Proceeds from R & D tax offset 

Proceeds from diesel fuel rebate 

Proceeds from grants 

Proceeds from government COVID-19 relief packages 

Proceeds from other sources 

Payment to suppliers and employees 

Interest paid  

Interest paid for lease liabilities 

Interest received 

Note 

2022 
$ 

2021 
$ 

4,809,948 

1,501,199 

229,063 

451,000 

- 

44,436 

4,690,563 

610,106 

151,257 

- 

77,436 

8,100 

(10,120,348) 

(9,353,465) 

(4,185) 

(25,278) 

1,395 

(9,684) 

(879) 

9,844 

Net Cash Flows Used in Operating Activities 

21(a) 

(3,112,770) 

(3,816,722) 

Cash Flows from Investing Activities 

Payments for the purchase of plant and equipment 

Payments for the capitalised exploration and evaluation expenditure 

Proceeds from the sale or disposal of plant and equipment  

Proceeds from release of other security deposits 

Payments for the purchase of tenements 

Payments / proceeds for tenement security deposits 

Net Cash Flows Used in Investing Activities 

Cash Flows from Financing Activities 

Proceeds from the issue of shares  

Proceeds from the issue of convertible notes 

Payments for share / convertible note issue costs 

Proceeds from short-term loan facilities 

Payments for lease liabilities 

Proceeds from offtake advance extension 

Proceeds from working capital loan (unincorporated joint venture) 

Proceeds from prepayments for sales of concentrate and quarry materials 

Net Cash Flows from Financing Activities 

Net (decrease)/increase in cash held 

Add opening cash brought forward 

Effect of movement in exchange rates on cash held 

(3,350,052) 

(1,221,800) 

(3,098,868) 

(835,667) 

- 

4,100 

- 

255 

16,500 

- 

- 

7,262 

(6,444,565) 

(2,033,705) 

- 

6,500,000 

6,000,000 

(302,422) 

1,500,000 

(93,729) 

689,266 

- 

- 

- 

(418,343) 

- 

(9,644) 

- 

1,860 

312,973 

7,793,115 

6,386,846 

(1,764,220) 

3,504,721 

(17,075) 

536,419 

2,989,859 

(21,557) 

Closing Cash Carried Forward 

21(b) 

1,723,426 

3,504,721 

21 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANNUAL Report June 2022 
Consolidated Statement of Changes in Equity 

EQ Resources Limited Annual Report 2022 

  53 

Consolidated Statement of Changes in Equity
Consolidated Statement of Changes in Equity 
For the year ended 30 June 2022
For the Year ended 30 June 2022 

Attributable to the Shareholders of EQ Resources Limited 

Consolidated 

At 1 July 2020 

Profit / (loss) for the period 

Adjustment to prior year 

Other comprehensive income for the period 

Total comprehensive loss for the period 

Issue of share capital 

Share issue costs  

Share based payments  

At 1 July 2021 

Profit / (loss) for the period 

Adjustment to prior year 

Other comprehensive income for the period 

Total comprehensive loss for the period 

Issue of share capital 

Share issue costs  

Share based payments  

Issued Capital 
$ 

Accumulated 
Losses 
$  

15,023,117 

(86,821) 

- 

(4,575,738) 

(50) 

- 

- 

1,547 

(50) 

(4,574,191) 

6,500,000 

(919,152) 

- 

Reserves 
$ 

Total Equity 
$ 

- 

- 

- 

- 

- 

- 

- 

782,831 

782,831 

782,831 

- 

- 

- 

- 

- 

- 

2,065,745 

2,065,745 

- 

- 

- 

- 

- 

- 

- 

- 

14,936,296 

(4,575,738) 

(50) 

1,547 

(4,575,241) 

6,500,000 

(919,152) 

782,831 

6,363,679 

16,725,734 

16,725,734 

(6,064,984) 

- 

1,933 

(6,063,051) 

2,004,100 

(415,310) 

2,065,745 

3,654,535 

20,603,915 

(4,661,012) 

782,831 

- 

- 

- 

- 

(6,064,984) 

- 

1,933 

(6,063,051) 

2,004,100 

(415,310) 

- 

Total transactions with owners in their capacity as owners 

5,580,848 

BALANCE AT 30 JUNE 2021 

20,603,915 

(4,661,012) 

Total transactions with owners in their capacity as owners 

1,588,790 

Balance at 30 June 2022 

22,192,705 

(10,724,063) 

2,848,576 

14,317,218 

22 

 
 
 
 
 
 
 
 
 
 
 
54  EQ Resources Limited Annual Report 2022

ANNUAL Report June 2022 
Notes to the Consolidated Financial Statements 

Notes to the Consolidated Financial Statements

Notes to the Consolidated Financial Statements 

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 

(a)  Going Concern Basis for Preparation of Financial Statements 

These  financial  statements  have  been  prepared  on  the  going  concern  basis  which  contemplates  the 
continuity of normal business activities and the realisation of assets and the discharge of liabilities in the 
normal course of business.  

For  the  full-year  ended  30  June  2022,  the  consolidated  entity  incurred  a  total  comprehensive  loss  of 
$6,063,051  (2021:  loss  of  $4,574,191),  incurred  cash  outflows  from  operating  activities  of  $3,112,770 
(2021: $3,816,722) and had a net working capital deficit of $4,090,968 (2021: $234,358 deficit). The deficit 
in net working capital is predominately due to the Company funding its capital growth initiatives via short-
term financing facilities such as equipment leases, offtake advance extension and trade payables.  

It should be noted that whilst the offtake advance facility of $3,266,190 is classified as a current liability, 
due to the Company not having  an  unconditional right to defer settlement for  at  least  12  months after 
reporting date, it is scheduled to be repaid over the life of the joint venture between EQ Resources Limited 
and Cronimet Australia Pty Ltd rather than within the next 12 months as depicted on the Balance Sheet. 

The ability of the Company to continue to adopt the going concern assumption is based upon: 

- 

The awarding of a $6,000,000 (including GST) grant from the Critical Minerals Accelerator Initiative (CMAI) 
(refer ASX announcement “Government Funding for Mt Carbine Critical Minerals Program” dated 28 April 
2022) which was re-announced via a media release by the Minister for Resources on 16 September 2022 
(refer ASX announcement “Federal Government Funding for Mt Carbine Reconfirmed” dated 19 September 
2022); and 

-  Capital raising to cover any delays of incoming funds from above grant to enable the Company to implement 

the BFS schedule. 

- 

The commencement of open-cut mining operations in early 2023; along with  

-  Continued income stream from the Mt Carbine Quarry and the Company’s joint venture with CRONIMET 

Australia Pty Ltd for the processing of the Mt Carbine tailings and low-grade stockpiles. 

Should additional  funds be necessary the Directors are confident  of securing these funds if and when 
necessary to meet the Company’s obligations as and when they fall due and consider the adoption of the 
going concern basis to be appropriate in the preparation of these financial statements. 

(b)  Basis of Preparation 

These general-purpose financial statements have been prepared in accordance with the requirements of 
the  Australian  Accounting  Standards,  Australian  Accounting  Interpretations,  other  authoritative 
pronouncements of the Australian Accounting Standards Board and the Corporations Act 2001. These 
financial statements have been prepared on a historical cost basis. The financial report is presented in 
Australian currency. The consolidated entity operates on a for-profit basis. 

(c)  Statement of Compliance 

The  financial  statements  have  been  prepared  and  comply  with  Australian  Accounting  Standards.  The 
financial statements also comply with International Financial Reporting Standards (IFRS) as issued by 
the International Accounting Standards Board.  

(d)  Basis of Consolidation 

The consolidated financial statements incorporate the financial statements of the Company and entities 
controlled by the Company (its subsidiaries) as at 30 June each year. Control is defined as entities which 
the Group has power over and the rights to, or is exposed to, variable returns from its involvement with 
the entity and has the ability to use its power to affect those returns.    

23 

 
EQ Resources Limited Annual Report 2022 

  55 

ANNUAL Report June 2022 
Notes to the Consolidated Financial Statements 

The  financial  statements  of  subsidiaries  are  prepared  for  the  same  reporting  period  as  the  parent 
company, using consistent accounting policies. 

Adjustments are made to bring into line any dissimilar accounting policies that may exist. 

All  inter-company  balances  and  transactions,  including  unrealised  profits  arising  from  intra-group 
transactions, have been eliminated in full.  

Subsidiaries are fully consolidated from the date upon which control is transferred to the Group and cease 
to be consolidated from the date upon which control is transferred out of the Group. 

Interests in Joint Operations 

A joint operation is a joint arrangement whereby the parties that have joint control of the arrangement 
have rights to the assets, and obligations for the liabilities, relating to the arrangement. Joint control is the 
contractually agreed sharing of control of an arrangement, which exists only when decisions about the 
relevant activities require unanimous consent of the parties sharing control.  

When  a  Group  entity  undertakes  its  activities  under  joint  operations,  the  Group  as  a  joint  operator 
recognises in relation to its interest in a joint operation:  

▪ 

▪ 

▪ 

▪ 

▪ 

its assets, including its share of any assets held jointly;  

its liabilities, including its share of any liabilities incurred jointly;  

its revenue from the sale of its share of the output arising from the joint operation;  

its share of the revenue from the sale of the output by the joint operation; and  

its expenses, including its share of any expenses incurred jointly.  

The  Group  accounts  for  the  assets,  liabilities,  revenue  and  expenses  relating  to  its  interest  in  a  joint 
operation in accordance with the IFRS Standards applicable to the particular assets, liabilities, revenue 
and expenses.  

When a Group entity transacts with a joint operation in which a Group entity is a joint operator (such as a 
sale or contribution of assets), the Group is considered to be conducting the transaction with the other 
parties to the joint operation, and gains and losses resulting from the transactions are recognised in the 
Group’s  consolidated  financial  statements  only  to  the  extent  of  other  parties’  interests  in  the  joint 
operation.  

When a Group entity transacts with a joint operation in which a Group entity is a joint operator (such as a 
purchase of assets), the Group does not recognise its share of the gains and losses until it resells those 
assets to a third party. The requirements of IAS 36 are applied to determine whether it is necessary to 
recognise any impairment loss with respect to the Group’s investment in an associate or a joint venture. 
When necessary, the entire carrying amount of the investment (including goodwill) is tested for impairment 
in accordance with IAS 36 as a single asset by comparing its recoverable amount (higher of value in use 
and  fair  value  less  costs  of  disposal)  with  its  carrying  amount.  Any  impairment  loss  recognised  is  not 
allocated to any asset, including goodwill that forms part of the carrying amount of the investment. Any 
reversal of that impairment loss is recognised in accordance with IAS 36 to the extent that the recoverable 
amount of the investment subsequently increases. 

(e)  Property, Plant and Equipment 

Plant  and  equipment  is  stated  at  cost  less  accumulated  depreciation  and  any  impairment  in  value. 
Depreciation is calculated either on a diminishing value or straight-line basis over the estimated useful life 
of the asset. Plant and equipment useful life ranges from 1 – 25 years.  

Impairment 

The  carrying  values  of  plant  and  equipment  are  reviewed  for  impairment  when  events  or  changes  in 
circumstances indicate the carrying value may not be recoverable. 

An item of plant and equipment is derecognised upon disposal. 

24 

 
 
56  EQ Resources Limited Annual Report 2022

Notes to the Consolidated Financial Statements continued
ANNUAL Report June 2022 
Notes to the Consolidated Financial Statements 

Any  gain  or  loss  arising  on  de-recognition  of  the  asset  (calculated  as  the  difference  between  the  net 
disposal proceeds and the carrying amount of the item) is included in the income statement in the period 
the item is derecognised.  

(f) 

Inventory 

Inventories are valued at the lower of cost and net realisable value as per AASB 102 with the exception 
of the 7 million tonnes of stockpiled inventory which was recognised at fair value as part of the business 
combination upon the acquisition of Mt Carbine Quarries Pty Ltd on 28 June 2019. This inventory will be 
consumed on a units of operation basis. 

The cost of partly-processed and saleable products is generally the cost of production, including: 

▪ 

▪ 

labour costs, materials and contractor expenses which are directly attributable to the processing of 
quarry material or the production of tungsten concentrate; 

the depreciation of property, plant and equipment used in the processing of quarry material or the 
production of tungsten concentrate; and 

▪  Production overheads. 

(g)  Borrowings 

Borrowings are initially measured at fair value, and are subsequently measured at amortised cost, using 
the effective interest rate method. Any difference between the proceeds (net of transaction costs) and the 
settlement or redemption of borrowings is recognised over the term of the borrowings in accordance with 
the accounting policy for borrowing costs. 

Borrowings are classified as current unless the Group has an unconditional right to defer the settlement 
of the liability for at least 12 months after the reporting date. 

(h)  Recoverable Amount of Assets 

At each reporting date, the Group assesses whether there is any indication that an asset may be impaired. 
Where an indicator of impairment exists, the Group makes a formal estimate of the recoverable amount. 
Where the carrying amount of an asset exceeds its recoverable amount the asset is considered impaired 
and is written down to its recoverable amount. 

Recoverable amount is the greater of fair value less costs to sell and value in use. 

(i)  Exploration, Evaluation, Development and Restoration Costs 

Exploration and Evaluation 

Exploration  and  evaluation  expenditure  incurred  by  or  on  behalf  of  the  Company  is  accumulated 
separately  for  each  area  of  interest.  Such  expenditure  comprises  net  direct  costs  and  an  appropriate 
portion  of  related  overhead  expenditure  but  does  not  include  general  overheads  or  administrative 
expenditure not having a specific connection with a particular area of interest. 

Exploration and evaluation costs in relation to separate areas of interest for which rights of tenure are 
current are brought to account in the year in which they are incurred and carried forward provided that: 

▪ 

▪ 

such  costs  are  expected  to  be  recouped  through  successful  development  and  exploitation  of  the 
area, or alternatively through its sale; or 

exploration  and/or  evaluation  activities  in  the  area  have  not  yet  reached  a  stage  which  permits  a 
reasonable assessment of the existence or otherwise of economically recoverable reserves. 

Once a development decision has been taken, all past and future exploration and evaluation expenditure 
in respect of the area of interest is aggregated within costs of development. 

25 

 
EQ Resources Limited Annual Report 2022 

  57 

ANNUAL Report June 2022 
Notes to the Consolidated Financial Statements 

Exploration and Evaluation – Impairment 

The Directors assess at each reporting date whether there is an indication that an asset has been impaired 
and for exploration and evaluation costs whether the above carry forward criteria are met.  

Accumulated costs in respect of areas of interest are written off or a provision made in profit or loss when 
the  above  criteria  do  not  apply  or  when  the  Directors  assess  that  the  carrying  value  may  exceed  the 
recoverable amount. The costs of productive areas are amortised over the life of the area of interest to 
which such costs relate on the production output basis, provisions would be reviewed and if appropriate, 
written back. 

Development 

Development expenditure incurred by or on behalf of the Company is accumulated separately for each 
area of interest in which economically recoverable reserves have been identified to the satisfaction of the 
Directors. Such expenditure comprises net direct costs and, in the same manner as for exploration and 
evaluation  expenditure,  an  appropriate  portion  of  related  overhead  expenditure  having  a  specific 
connection with the development property. 

All  expenditure  incurred  prior  to  the  commencement  of  commercial  levels  of  production  from  each 
development property is carried forward to the extent to which recoupment out of revenue to be derived 
from the sale of production from the relevant development property, or from the sale of that property, is 
reasonably assured. 

No  amortisation  is  provided  in  respect  of  development  properties  until  a  decision  has  been  made  to 
commence mining. After this decision, the costs are amortised over the life of the area of interest to which 
such costs relate on a production output basis. 

Remaining Mine Life 

In estimating the remaining life of the mine at each mine property for the purpose of amortisation  and 
depreciation  calculations,  due  regard  is  given  not  only  to  the  volume  of  remaining  economically 
recoverable reserves but also to limitations which could arise from the potential for changes in technology, 
demand, product substitution and other issues that are inherently difficult to estimate over a lengthy time 
frame. 

(j)  Cash and Cash Equivalents 

Cash and short-term deposits in the Statement of Financial Position comprise cash at bank and in hand 
and short-term deposits with an original maturity of three months or less. 

For the purposes of the Statement of Cash Flows, cash and cash equivalents consist of cash and cash 
equivalents as defined above, net of any outstanding bank overdrafts, if any. 

(k)  Revenue 

Revenue from contracts with customers is measured based on the consideration specified in a contract 
with a customer and excludes amounts collected on behalf of third parties. The  revenue is recognised 
when it transfers control over a product to a customer.   

Where payment is received upfront a contract liability is recognised on receipt of payment and revenue is 
recognised over a period in time as product/services are delivered. 

In addition to the above, the following specific recognition criteria  must  also be met before revenue  is 
recognised: 

Sublease Rent 

Revenue is recognised in accordance with the Retreatment Operations Sublease Agreement when the 
gross value of the consideration of the minerals extracted from the subleased area has been received.   

26 

 
 
58  EQ Resources Limited Annual Report 2022

Notes to the Consolidated Financial Statements continued
ANNUAL Report June 2022 
Notes to the Consolidated Financial Statements 

Interest 

Revenue is recognised as the interest accrues (using the effective interest method, which is the rate that 
exactly discounts estimated future cash receipts through the expected life of the financial instrument) to 
the net carrying amount of the financial asset. 

Research and Development Refundable Tax Offset  

The Research and Development Refundable Tax Offset is recognised as other income when it is received 
as it relates to expenditure incurred in the past. 

(l)  Leases 

The Group as lessee 

The Group assesses whether a contract is or contains a lease, at inception of the contract. The Group 
recognises a right-of-use asset and a corresponding lease liability with respect to all lease arrangements 
in which it is the lessee, except for short-term leases (defined as leases with a lease term of 12 months 
or  less)  and  leases  of  low  value  assets  (such  a  tablets  and  personal  computers,  small  items  of  office 
furniture and telephones). For these leases, the Group recognises the lease payments as an operating 
expense  on  a  straight-line  basis  over  the  term  of  the  lease  unless  another  systematic  basis  is  more 
representative of the time pattern in which economic benefits from the leased assets are consumed. 

The lease liability is initially measured at the present value of the lease payments that are not paid at the 
commencement  date,  discounted  by  using  the  rate  implicit  in  the  lease.  If  this  rate  cannot  be  readily 
determined, the Group uses its incremental borrowing rate. 

Lease payments included in the measurement of the lease liability comprise: 

▪ 

▪ 

▪ 

▪ 

fixed lease payments (including in-substance fixed payments), less any lease incentives receivable; 

variable lease payments that depend on an index or rate, initially measured using the index or rate at 
the commencement date; 

the amount expected to be payable by the lessee under residual value guarantees;  

the exercise price of purchase options, if the lessee is reasonably certain to exercise the options; and 

▪  payments of penalties for terminating the lease, if the lease term reflects the exercise of an option to 

terminate the lease. 

The lease liability is subsequently measured by increasing the carrying amount to reflect interest on the 
lease liability (using the effective interest method) and by reducing the carrying amount to reflect the lease 
payments made. 

The Group remeasures the lease liability (and makes a corresponding adjustment to the related right-of-
use asset) whenever: 

▪  The lease term has changed or there is a significant event or change in circumstances resulting in a 
change  in  the assessment  of  exercise  of  a  purchase  option,  in  which  case  the  lease  liability  is 
remeasured by discounting the revised leave payments using a revised discount rate. 

▪  The lease payments change due to changes in an index or rate or a change in expected payment 
under a guaranteed residual value, in which cases the lease liability is remeasured by discounting the 
revised lease payments using an unchanged discount rate (unless the lease payments change is due 
to a change in a floating interest rate, in which case a revised discount rate is used). 

▪  A lease contract is modified and the lease modification is not accounted for as a separate lease, in 
which  case  the  lease  liability  is  remeasured  based  on  the  lease  term  of  the  modified  lease  by 
discounting  the  revised  lease  payments  using  a revised  discount  rate  at  the  effective  date  of  the 
modification. 

The Group did not make any such adjustments during the periods presented. 

27 

 
EQ Resources Limited Annual Report 2022 

  59 

ANNUAL Report June 2022 
Notes to the Consolidated Financial Statements 

The  right-of-use  assets  comprise  the  initial  measurement  of  the  corresponding  lease  liability,  lease 
payments made at or before the commencement day, less any lease incentives received and any initial 
direct  costs.  They  are  subsequently  measured  at  cost  less  accumulated  depreciation  and  impairment 
losses. 

Whenever the Group incurs an obligation for costs to dismantle and remove a leased asset, restore the 
site  on  which  it  is  located  or  restore  the  underlying  asset  to  the  condition  required  by  the  terms  and 
conditions of the lease, a provision is recognized and measured under AASB 137. To the extent that the 
costs relate to a right-of-use asset, the costs are included in the related right-of-use asset, unless those 
costs are incurred to produce inventories. 

The  right-of-use  assets  are  presented  as  a  separate  line  in  the  consolidated  statement  of  financial 
position. 

The Group applies AASB 136 to determine whether a right-of-use asset is impaired and accounts for any 
identified impairment loss as described in the “Property, Plant and Equipment” policy (as outlined in the 
financial report for the annual reporting period). 

Variable rents that do not depend on an index or rate are not included in the measurement of the lease 
liability and the right-of-use asset. The related payments are recognised as an expense in the period in 
which  the  event  or  condition  that  triggers  those  payments  occurs  and  are  included  in  the  line  “Other 
Expenses” in profit or loss. 

As a practical expedient, AASB 16 permits a lessee not to separate non-lease components, and instead 
account for any lease and associated non-lease components as a single arrangement.  

(m)  Income Tax 

Current tax assets and liabilities for the current and prior periods are measured at the amount expected 
to be recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the 
amount are those that are enacted or substantively enacted at reporting date. 

Deferred income tax is provided on all temporary differences at reporting date between the tax bases of 
assets and liabilities and their carrying amounts for financial reporting purposes. 

Deferred income tax liabilities are recognised for all taxable temporary differences: 

▪  except where the deferred income tax liability arises from the initial recognition of an asset or liability 
in a transaction that is not a business combination and, at the time of the transaction, affects neither 
the accounting profit nor taxable profit or loss; and 

▪ 

in respect of taxable temporary differences associated with investments in subsidiaries, associates 
and interests in joint ventures, except where the timing of the reversal of the temporary differences 
can be controlled and it is probable that the temporary differences will not reverse in the foreseeable 
future. 

Deferred  income  tax  assets  are  recognised  for  all  deductible  temporary  differences,  carry-forward  of 
unused  tax  assets  and  unused  tax  losses,  to  the  extent  that  it  is  probable  that  taxable  profit  will  be 
available against which the deductible temporary differences, the carry-forward of unused tax assets and 
unused tax losses can be utilised: 

▪  except where  the deferred income tax asset relating  to the  deductible temporary difference arises 
from the initial recognition of an asset or liability in a transaction that is not a business combination 
and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; and 

▪ 

in respect of deductible temporary differences associated with investments in subsidiaries, associates 
and interests in joint ventures, deferred tax assets are only recognised to the extent that it is probable 
that the temporary differences will reverse in the foreseeable future and taxable profit will be available 
against which the temporary differences can be utilised. 

28 

 
 
60  EQ Resources Limited Annual Report 2022

Notes to the Consolidated Financial Statements continued
ANNUAL Report June 2022 
Notes to the Consolidated Financial Statements 

The carrying amount of deferred income tax assets is reviewed at each reporting date and reduced to the 
extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the 
deferred income tax asset to be utilised. 

Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the 
year when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been 
enacted or substantively enacted at the reporting date. 

Income taxes relating to items recognised directly in equity are recognised in equity and not in profit or loss. 

(n)  Other Taxes 

Revenues, expenses and assets are recognised net of the amount of GST except: 

▪  where the GST incurred on a purchase of goods and services is not recoverable from the taxation 
authority, in which case the GST is recognised as part of the cost of acquisition of the asset or as part 
of the expense item as applicable; and 

▪ 

receivables and payables are stated with the amount of GST included. 

The  net  amount  of  GST  recoverable  from,  or  payable  to,  the  taxation  authority  is  included  as  part  of 
receivables or payables in the Balance Sheet. 

Cash flows are included in the Statement of Cash Flows on a gross basis and the GST component of 
cash flows arising from investing and financing activities, which is recoverable from, or payable to, the 
taxation authority is classified as operating cash flows. 

Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable 
to, the taxation authority.  

(o)  Currency   

Both the functional and presentation currency is Australian dollars (A$). 

In  preparing  the  financial  statements  of  the  Group  entities,  transactions  in  currencies  other  than  the 
entity’s functional currency (foreign currencies) are recognised at the rates of exchange prevailing on the 
dates of the transactions. At each reporting date, monetary assets and liabilities that are denominated in 
foreign currencies are retranslated at the rates prevailing at that date. Non-monetary items carried at fair 
value that are denominated in foreign currencies are translated at the rates prevailing at  the date when 
the  fair  value  was  determined.  Non-monetary  items  that  are  measured  in  terms  of  historical  cost  in  a 
foreign currency are not retranslated.  

Exchange differences are recognised in profit or loss in the period in which they arise except for:  

▪  exchange differences on foreign currency borrowings relating to assets under construction for future 
productive  use,  which  are  included  in  the  cost  of  those  assets  when  they  are  regarded  as  an 
adjustment to interest costs on those foreign currency borrowings;  

▪  exchange differences on transactions entered into to hedge certain foreign currency risks (see below 

under financial instruments/hedge accounting); and  

▪  exchange differences on monetary items receivable from or payable to a foreign operation for which 
settlement is neither planned nor likely to occur in the foreseeable future (therefore forming part of 
the  net investment  in the foreign operation), which  are recognised initially  in other comprehensive 
income  and  reclassified  from  equity  to  profit  or  loss  on  disposal  or  partial  disposal  of  the  net 
investment.  

(p) 

Investment in Subsidiaries 

The parent entity’s investment in its subsidiaries is accounted for under the cost method of accounting 
in the Company’s financial statements included in Note 18. 

29 

 
 
 
EQ Resources Limited Annual Report 2022 

  61 

ANNUAL Report June 2022 
Notes to the Consolidated Financial Statements 

(q)  Share Based Payments 

Equity-settled share-based payments to employees and others providing similar services are measured 
at the fair value of the  equity instruments at the grant date. The fair value excludes the effect of non-
market-based vesting conditions. Details regarding the determination of the fair  value  of equity-settled 
share-based transactions are set out in Note 27. 

The fair value determined at the grant date of the equity-settled share-based payments is expensed on a 
straight-line  basis  over  the  vesting  period,  based  on  the  Group’s  estimate  of  the  number  of  equity 
instruments that will eventually vest.  At each reporting date, the Group revises its estimate of the number 
of equity instruments expected to vest as a result of the effect of non-market-based vesting conditions.  
The impact of the revision of the original estimates, if any, is recognised in profit or loss such that the 
cumulative expense reflects the revised estimate, with a corresponding adjustment to reserves. 

Equity-settled share-based payment transactions with parties other than employees are measured at the 
fair value of the good or services received, except where fair value cannot be estimated reliably, in which 
case they are  measured at the fair value of the  equity instruments  granted, measured  at the date  the 
entity obtains the goods or the counterparty renders the service. 

For  cash-settled  share-based  payments,  a  liability  is  recognised  for  the  goods  or  services  acquired, 
measured initially at the fair value of the liability. At each reporting date until the liability is settled, and at 
the  date  of  settlement,  the  fair  value  of  the  liability  is  remeasured,  with  any  changes  in  fair  value 
recognised in profit or loss for the year.    

(r)  Critical Accounting Judgements, Estimates and Assumptions 

The preparation of the financial statements requires management to make judgements, estimates and 
assumptions  that  affect  the  reported  amounts  in  the  financial  statements.  Management  continually 
evaluates its judgements and estimates in relation to assets, liabilities, contingent liabilities, revenue and 
expenses. Management bases its judgements, estimates and assumptions on historical experience and 
on  other  various  factors,  including  expectations  of  future  events,  which  management  believes  to  be 
reasonable  under  the  circumstances.  The  resulting  accounting  judgements  and  estimates  will  seldom 
equal the related actual results. The judgements estimates and assumptions that have a significant risk 
of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial 
year are discussed below. 

Accounting for Acquisition of Businesses  

Accounting for acquisition of businesses requires judgement and estimates in determining the fair value 
of acquired assets and liabilities. The relevant accounting standard allows the fair value of assets acquired 
to be refined for a window of a year after the acquisition date and judgement is required to ensure that 
any adjustments made reflect new information obtained about facts and circumstances that existed as of 
the acquisition date. 

Impairment of Non-Financial Assets  

The consolidated entity assesses impairment of non-financial assets at each reporting date by evaluating 
conditions specific to the consolidated entity and to the particular asset that may lead to impairment. If an 
impairment trigger exists, the recoverable amount of the asset is determined. This involves fair value less 
costs to sell or value-in-use calculations, which incorporate a number of key estimates and assumptions. 
Refer to notes 9, 10, and 19 for further detail regarding judgements made when assessing impairment of 
plant  and  equipment  and  deferred  exploration  and  evaluation  costs  and  determining  their  recoverable 
amount. 

(s)  Segment Reporting 

Operating segments are reported in a manner consistent with the internal reporting provided to the chief 
operating decision maker. The chief operating decision maker, who is responsible for allocating resources 
and  assessing  performance  of  the operating  segments,  has  been  identified  as  Mr  K.  MacNeill,  Chief 
Executive Officer (CEO) and prior to his appointment the Board of Directors of the Company. 

30 

 
 
62  EQ Resources Limited Annual Report 2022

Notes to the Consolidated Financial Statements continued
ANNUAL Report June 2022 
Notes to the Consolidated Financial Statements 

2.  REVENUE AND OTHER INCOME 

Revenue  

Sales and hire income 

Sub-lease rent (unincorporated joint venture) 

Interest received – other persons/corporation 

Other income:  

Government subsidies (various) 

AMGC grant 

R&D tax offset 

Diesel fuel rebates 

Other income  

Total revenue and other income 

3. 

INCOME TAX 

(a) Reconciliation of income tax expense to prima facie tax payable 

Profit / (loss) before income tax  

Tax at the statutory rate of 25% (30 June 2021: 25%)  

Tax effect of amounts which are not taxable in calculating taxable income: 

Non-deductible expenses 

Non-assessable income 

Deferred tax assets not recognised  

Income tax benefit 

(b) Unrecognised deferred tax assets  

Balance at beginning of year  

Current year not recognized 

Adjustments in respect of prior year tax balances  

Tax rate change 26% to 25% (Prior Year: Tax rate change from 26% to 25%) 

Balance at end of year 

Deferred tax assets have not been recognized in respect of the following items:  

Tax losses  

Less: other timing differences 

Net deferred tax assets 

2022 
$ 

2021 
$ 

4,014,380 

4,522,982 

54,768 

3,029 

17,578 

6,520 

4,072,177 

4,547,080 

52,726 

392,000 

1,501,200 

205,959 

7,201 

69,872 

- 

610,106 

191,642 

- 

2,159,086 

871,620 

6,231,263 

5,418,700 

2022 
$ 

2021 
$ 

(6,063,052) 

(4,574,191) 

(1,515,763) 

(1,189,290) 

852,912 

(375,300) 

1,038,151 

- 

5,123,772 

(612,477) 

- 

- 

4,511,295 

72,656 

(170,003) 

1,286,637 

- 

5,219,268 

669,121 

(593,284) 

(171,333) 

5,123,772 

7,685,999 

7,112,830 

(3,174,703) 

(1,989,058) 

4,511,295 

5,123,772 

No provision for income tax is considered necessary in respect of the Company for the period ended 30 
June 2022.  

Deferred tax assets have not been recognised in respect of these items because it is not probable in the 
short to medium term that these assets will be realised. The Group has total tax losses at 30 June 2022 
of $30,743,977 (2021: $28,451,322). A future income tax benefit which may arise from tax losses of 25% 
of approximately $7,685,994 will only be obtained if:  

▪ 

▪ 

the  parent  and  the  subsidiaries  derive  future  assessable  income  of  a  nature  and  of  an  amount 
sufficient to enable the benefit from the deductions for the losses to be realised; 

the parent and the subsidiaries continue to comply with the conditions for deductibility imposed by the 
law; and 

31 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
EQ Resources Limited Annual Report 2022 

  63 

ANNUAL Report June 2022 
Notes to the Consolidated Financial Statements 

▪  no changes in tax legislation adversely affect the Parent and the Subsidiaries in realising the benefit 
from the deductions for the losses, i.e. current tax legislation permits carried forward tax losses to be 
carried forward indefinitely. 

No franking credits are available for subsequent years. 

Tax consolidation 

The tax consolidation scheme is applicable to the Company. As at the date of this  report the Directors 
have assessed the financial effect the scheme may have on the Company and its consolidated entities 
and have made a decision to be taxed as a consolidated entity. The financial effect of the tax consolidation 
scheme on the Group has not been recognised in the financial statements. 

4. 

INVENTORY 

Current 

Finished Goods 

Work-in-progress 

Raw materials 

Workshop inventory 

Non-current 

Raw materials 

2022 
$ 

2021 
$ 

353,889 

364,552 

72,547 

85,450 

876,438 

493,400 

7,953 

64,661 

107,010 

673,024 

6,812,875 

6,812,875 

7,142,176 

7,142,176 

7,689,313 

7,815,200 

The  above  amount  for  raw  materials  incorporates  the  fair  value  of  the  estimated  7  million  tonnes  of 
stockpiled inventory acquired as part of the acquisition of Mt Carbine Quarries Pty Ltd on 28 June 2019 
along  with  the  work-in-progress  and  finished  goods  inventory  which  have  been  created  from  this 
stockpiled  material  since  acquisition.  The  inventory  will  be  consumed  on  a  units  of  operation  basis  in 
accordance with AASB102. All inventory, regardless of type and stage in the production process has been 
valued at the lower of cost and net realisable value (NRV). Inventories expected to be processed or sold 
within twelve months after the balance sheet date are classified as current assets. All other inventories 
are classified as non-current assets. 

The cost of inventories recognised as an expense includes write-downs of inventory to NRV in the amount 
of $22,322. 

5.  FINANCIAL ASSETS 

Shares in listed companies: 

Critical Resources Limited (ASX: CRR)   

2022 
$ 

2021 
$ 

5,543 

3,610 

Equity instruments are measured at fair value as at reporting date with all changes recognised as other 
comprehensive income / (loss) in the Consolidated Statement of Profit or Loss and Other Comprehensive 
Income. 

32 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
64  EQ Resources Limited Annual Report 2022

Notes to the Consolidated Financial Statements continued
ANNUAL Report June 2022 
Notes to the Consolidated Financial Statements 

6.  AUDITOR’S REMUNERATION 

Audit-related services 

Amounts paid or payable to Nexia Melbourne Audit Pty Ltd 

- Audit services 

Taxation Services 

Amounts paid or payable to Nexia Melbourne Pty Ltd 

- Tax compliance services (tax returns) 

- Other tax advice 

7.  TRADE AND OTHER RECEIVABLES 

Trade receivables 

Less: Allowance 

Other taxation 

Other receivables 

Total trade & other receivables 

Prepayments 

Trade Receivables 

2022 
$ 

2021 
$ 

65,100 

62,000 

13,000 

- 

78,100 

21,500 

10,273 

93,773 

2022 
$ 

2021 
$ 

1,645,546 

1,213,453 

- 

- 

1,645,546 

1,213,453 

484,950 

193,103 

384,889 

329,288 

2,323,599 

1,927,630 

632,292 

324,619 

The average credit period on sales of product is 30 days. No interest is charged on outstanding trade 
receivables. 

The collectability of trade receivables is assessed continuously, and individual receivables are written off 
when management deems them unrecoverable. No provision has been made for doubtful debts as all 
trade receivables were deemed to be recoverable as at reporting date.    

8.  RECEIVABLES  

Tenement security deposits 

Other security deposits 

2022 
$ 

2021 
$ 

1,075,130 

1,075,385 

6,162 

6,686 

1,081,292 

1,082,071 

The tenement deposits are restricted so that they are available for any rehabilitation that may be required 
on the mining leases and/or exploration tenements (refer to Notes 16 and 17). 

9.  PLANT AND EQUIPMENT AT COST 

Plant and equipment  

Accumulated depreciation 

Plant and equipment – right of use assets 

Accumulated depreciation 

2022 
$ 

2021 
$ 

6,975,823 

3,298,373 

(1,979,791) 

(1,609,688) 

2,676,371 

(656,408) 

1,291,148 

(172,218) 

7,015,995 

2,807,615 

33 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EQ Resources Limited Annual Report 2022 

  65 

ANNUAL Report June 2022 
Notes to the Consolidated Financial Statements 

Reconciliation of the carrying amount of plant and equipment at the beginning and end of 
the current and previous financial year 

Carrying amount at beginning 

Additions  

Disposals 

Plant and equipment written down  

Depreciation expense 

10.  DEFERRED EXPLORATION AND EVALUATION  

Costs brought forward 

Costs incurred during the period 

Capitalised portion of R&D tax offset  

Total deferred exploration and evaluation 

Amortisation deferred exploration and evaluation 

Costs carried forward 

Exploration expenditure costs carried forward are made up of: 

Expenditure on joint venture areas 

Expenditure on non-joint venture areas 

Costs carried forward 

2022 
$ 

2021 
$ 

2,807,615 

5,111,648 

(36,421) 

- 

2,254,941 

1,070,671 

(105,490) 

- 

(866,847) 

(412,507) 

7,015,995 

2,807,615 

2022 
$ 

8,280,353 

2,616,884 

(20,518) 

10,876,719 

(72,745) 

10,803,974 

- 

10,803,974 

10,803,974 

2021 
$ 

6,896,994 

1,572,597 

(13,200) 

8,456,391 

(176,038) 

8,280,353 

- 

8,280,353 

8,280,353 

The above amounts represent costs of areas of interest carried forward as an asset in accordance with 
the accounting policy set out in Note 1. The ultimate recoupment of deferred exploration and evaluation 
expenditure  in  respect  of  an  area  of  interest  carried  forward  is  dependent  upon  the  discovery  of 
commercially viable reserves and the successful development and exploitation of the respective areas or 
alternatively  sale  of  the  underlying  areas  of  interest  for  at  least  their  carrying  value.  Amortisation,  in 
respect of the relevant area of interest, is not charged until a mining operation has commenced. 

The Directors reassess the carrying value of the Group’s tenements at each half year, or at a period other 
than that, should there be any indication of impairment.  

Farm-In and Joint Venture Agreement – NSW Projects  

EQ Resources Limited entered into a binding Farm-In and Joint Venture Agreement with Sozo Resources 
Pty Ltd (“Sozo”) in November 2021 whereby Sozo can earn up to an 80% interest in EQR’s 100% owned 
NSW projects, Crow Mountain (EL6648) and Panama Hat (EL8024), by completing expenditure of $1.6 
million over 4 years as follows: 

▪  Stage  1  –  Sozo  to  complete  $100K  of  expenditure  within  9  months  from  the  Agreement 

Commencement Date; 

▪  Stage 2 – Sozo to spend a further $750K of expenditure within a further 24 months to earn a 49% 
interest. If Sozo elects to continue sole funding exploration expenditure at the end of Stage 2, it will 
have earnt a further 2% (51% in total) and a Joint Venture will be formed; and 

▪  Stage 3 – Sozo to spend a further $750K of expenditure and complete a Scoping Study (as defined 

by the 2012 JORC Code) within a further 24 months to earn a further 29% (in total $1.6M for 80%). 

For further details refer to ASX announcement “EQR Farms-Out NSW Projects to Focus on Mt Carbine 
Tungsten Mine” dated 25 November 2021. 

34 

 
 
 
 
 
 
 
 
 
66  EQ Resources Limited Annual Report 2022

Notes to the Consolidated Financial Statements continued
ANNUAL Report June 2022 
Notes to the Consolidated Financial Statements 

11.  TRADE AND OTHER PAYABLES 

PAYABLES 

Trade payables 

Other taxation 

Unearned revenue 

Accrued expenses 

Other  

12.  ISSUED CAPITAL 

Share Capital 

1,344,186,938 (2021: 1,313,354,631) ordinary shares fully paid 

(a)  Movements in Ordinary Share Capital 

1 July 2021 to 30 June 2022 

Date 

Balance b/fwd 

Issue  of  11,560,592  shares  @  $0.065  per  share  on  the 
conversion of 750,000 convertible notes plus accrued interest 
to  conversion  date  (refer  ASX  announcement  dated  28 
September 2021) 

Issue  of  9,646,535  shares  @  $0.065  per  share  on  the 
conversion of 625,800 convertible notes plus accrued interest 
to  conversion  date  (refer  ASX  announcement  dated  29 
September 2021) 

Issue  of  9,625,180  shares  @  $0.065  per  share  on  the 
conversion of 624,200 convertible notes plus accrued interest 
to  conversion  date  (refer  ASX  announcement  dated  30 
September 2021) 

Convertible note issue costs 

Balance as at 30 June 2022 

1 July 2020 to 30 June 2021 

Date 

Balance b/fwd 

Prior year adjustment 

Placement  of  187,500,000  shares  @  $0.032  per  share  to 
institutional and sophisticated investors undertaken pursuant to 
placement  capacities  under  Listing  Rule  7.1  (15%  Rule)  and 
Rule  7.1A  (10%  Rule)  (refer  ASX  announcement  dated  15 
March 2021) 

Placement  of  15,625,000  shares  @  $0.032  per  share  to 
Directors  undertaken  pursuant to placement  capacities  under 
Listing Rule 7.1 (15% Rule) and Rule 7.1A (10% Rule) (refer 
ASX announcement dated 15 March 2021) 

Lead manager options 

Share issue costs 

2022 
$ 

2021 
$ 

3,747,115 

2,485,388 

316,960 

284,550 

677,906 

- 

171,343 

393,519 

597,275 

- 

5,026,531 

3,647,525 

2022 
$ 

2021 
$ 

22,192,705 

20,603,915 

22,192,705 

20,603,915 

Number of 
Shares 

Issue Price 

$ 

1,313,354,631 

20,603,915 

28/08/2021 

11,560,592 

$0.065 

751,438 

29/09/2021 

9,646,535 

$0.065 

627,025 

30/09/2021 

9,625,180 

$0.065 

625,637 

1,344,186,938 

Number of 
Shares 

1,110,229,631 

- 

(415,310) 

22,192,705 

Issue Price 

$ 

15,023,117 

(50) 

19/03/21 

187,500,000 

$0.0320 

6,000,000 

20/05/21 

15,625,000 

$0.0320 

500,000 

Balance as at 30 June 2021 

1,313,354,631 

(503,385) 

(415,767) 

20,603,915 

35 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EQ Resources Limited Annual Report 2022 

  67 

ANNUAL Report June 2022 
Notes to the Consolidated Financial Statements 

Terms and Conditions of Contributed Equity 

Ordinary Shares 

Ordinary  shares  have  the  right  to  receive  dividends  as  declared  and  in  the  event  of  winding  up  the 
Company, to participate in the proceeds from the sale of all surplus assets in proportion to the number of 
and amounts paid up, on the shares held. 

Ordinary shares entitle their holder to one vote, either in person or by proxy, at a meeting of the Company. 
Option holders have no voting rights until the options are exercised. 

(b)  Movements in Share Options  

The  following  table  illustrates  the  share-based  payments  expense,  number  and  weighted  average 
exercise prices (WAEP) of, and movements in, share options during the year: 

Balance at 1 July 2021 

Options recognised as share-based payments expense  

Options recognised as share issue costs 

Options recognised as capitalised borrowing costs 

Amortisation share based payments 

Forfeited / cancelled 

Exercised 

Expired 

Number  

WAEP 

84,000,000 

2,000,000 

7,250,000 

17,750,000 

- 

- 

- 

- 

0.055 

0.060 

0.065 

0.065 

- 

- 

- 

- 

$ 

782,831 

43,097 

146,962 

359,802 

368,551 

- 

- 

- 

Balance at 30 June 2022 

111,000,000 

0.056 

1,701,243 

The following table illustrates outstanding options that have vested and are exercisable at year end: 

Employee Options 

Issue EQRAB 

Issue EQRAC 

Issue EQRAD 

Issue EQRAE 

Issue EQRAF 

Issue EQRAI 

Issue EQRAJ 

Issue EQRAH 

Issue EQRAG 

Issue EQRAK 

Number 
outstanding 

Number vested 
and exercisable 

Exercise price 

Expiry Date 

Remaining 
Contractual 
Life (Years) 

2,000,000 

3,000,000 

2,000,000 

3,000,000 

2,000,000 

12,000,000 

10,000,000 

22,000,000 

30,000,000 

25,000,000 

2,000,000 

3,000,000 

2,000,000 

3,000,000 

2,000,000 

6,000,000 

5,000,000 

11,000,000 

30,000,000 

25,000,000 

0.040 

0.060 

0.040 

0.060 

0.040 

0.060 

0.060 

0.060 

0.432 

0.065 

05/05/23 

05/05/23 

01/07/23 

01/07/23 

01/02/24 

23/06/24 

23/06/24 

25/05/24 

19/03/24 

17/09/23 

0.85 

0.85 

1.00 

1.00 

1.59 

1.98 

1.98 

1.90 

1.72 

1.22 

Outstanding at 30 June 2022 

111,000,000 

89,000,000 

(c)  Movements in Performance Rights  

No performance rights were issued nor outstanding at the end of the reporting period.  

13.  CONVERTIBLE NOTES 

On  17  September  2021  the  Company  issued  6,000,000  convertible  notes  with  an  aggregate  principal 
value of $6,000,000.   

The notes are convertible at the option of the noteholders into ordinary shares at a conversion price of 
$0.065 per share at any time after issuance and up to the close of business on the maturity date. 

36 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
68  EQ Resources Limited Annual Report 2022

Notes to the Consolidated Financial Statements continued

ANNUAL Report June 2022 
Notes to the Consolidated Financial Statements 

Noteholders have an option to redeem the notes at the end of 2 years at face value plus any accrued 
interest.  Any convertible notes not converted will be redeemed on 17 September 2023 at the principal 
amount together with accrued but unpaid interest thereon. The notes carry interest at a coupon rate of 
7.00% per annum (effective interest rate of 1.4% per month based on a 2-year amortisation period on 
estimated cashflow timing in line with the 2-year redemption option) which is payable annually in arrears 
in September. 

The  fair  value  of  the  liability  component  was  estimated  at  issuance  date  using  an  “Interest  Rate 
Differential”  methodology  which  discounts  the  convertible  notes’  cash  flows  at  a  commercial  discount 
(interest)  rate  to  a  present  value.    The  residual  amount  is  assigned  as  the  equity  component  and  is 
included in reserves.  

Subsequent  to  issue,  2,000,000  notes  plus  accrued  interest  were  converted  into  30,832,307  ordinary 
shares on 28 September, 29 September and 30 September 2021.   

The  convertible  notes  issued  and  converted  during  the  period  have  been  split  into  liability  and  equity 
components as follows: 

Opening balance at 1 July 2021 

Debt ($) 

Equity ($)  

Total 

- 

- 

- 

Nominal value of convertible notes issued on 17 September 2021 

4,279,000 

1,721,000 

6,000,000 

Notes converted during the period 

Balance as at 30 June 2022 

(1,426,333) 

(573,667) 

(2,000,000) 

2,852,667 

1,147,333 

4,000,000 

(a)  Debt Component – Convertible Notes 

Opening balance at 1 July 2021 

Convertible notes issued on 17 September 2021 

Notes converted 28, 29 & 30 September 2021 

Convertible notes on issue as at 30 September 2022 

Accrued Interest at effective interest rate 

Capitalised Borrowing Costs 

Balance as at 30 June 2022 

Accounting Policy 

2022 
$ 

- 

4,279,000 

(1,426,333) 

2,852,667 

380,235 

(228,251) 

3,004,651 

The component of convertible notes that exhibits characteristics of a liability is recognised as a liability in 
the balance sheet, net of transaction costs. The increase in liability due to passage of time is recognised 
as a finance cost.  The remainder of the proceeds are included in shareholders’ equity, net of transaction 
costs. The carrying amount of the conversion option is not remeasured in subsequent years. Transaction 
costs are apportioned between the liability and equity components of the convertible notes based on the 
allocation of proceeds to the liability and equity components when the instruments are first recognised.  
The liability component of the convertible notes has been classified as a current liability in accordance 
with AASB 101 Amendments to Australian Accounting Standards – Classification of Liabilities as Current 
or Non-Current due to the Company not having a right to defer settlement for at least twelve months after 
the reporting period. 

37 

 
 
 
 
 
EQ Resources Limited Annual Report 2022 

  69 

ANNUAL Report June 2022 
Notes to the Consolidated Financial Statements 

14.  EARNINGS PER SHARE 

Profit (Loss) after income tax attributable to the owners of the Company used in calculating 
basic and diluted earnings per share 

Weighted average number of ordinary shares on issue used in the calculation of basic loss 
per share 

Weighted average number of ordinary shares used in calculating diluted earnings per share. 
Note options outstanding at reporting date have not been brought to account as they are 
anti-dilutive. 

Basic profit (loss) per share (cents)  

Diluted profit (loss) per share (cents) 

15.  KEY MANAGEMENT PERSONNEL COMPENSATION 

2022 
$ 

2021 
$ 

(6,063,051) 

(4,574,191) 

Number 

Number 

1,336,589,754 

1,165,452,234 

1,444,252,768 

1,177,616,617 

(0.45) 

(0.42) 

(0.39) 

(0.39) 

Short-term employee benefits 

Post-employment benefits 

Share based payments 

Balance at the end of period 
(1) Restated to include non-monetary benefits, leave provisions and long-term employee benefits. 

2022 
$ 

618,347 

1,806 

292,383 

912,536 

2021(1) 
$ 

689,996 

97,198 
178,974 

966,168 

16.  CONTINGENT LIABILITIES 

The Group has provided guarantees totalling $1,075,130 in respect of mining exploration tenements and 
environmental  bonds.  These  guarantees  in  respect  of  mining  and  exploration  tenements  are  secured 
against deposits with the relative State Department of Mines. The Company does not expect to incur any 
material liability in respect of the guarantees. 

17.  COMMITMENTS 

Exploration Licence Expenditure Requirements 

Queensland 
The  Queensland  Government  has  approved  a  number  of  changes  to  Exploration  Permits  under  the 
Natural  Resources  and  Other  Legislation  Amendment  Act  2019  (known  as  NROLA  Act).  This Act 
commenced in May 2020 which results in a change from an expenditure-based approach upon which a 
company’s compliance with its licence conditions will be assessed on an outcomes-based approach.  

New South Wales 
In November 2021 EQ Resources Limited entered into a binding Farm-In and Joint Venture Agreement 
with  Sozo  Resources  Pty  Ltd  (“Sozo”)  whereby  Sozo  can  earn  up  to  an  80%  interest  in  EQR’s  100% 
owned NSW projects, Crow Mountain (EL6648) and Panama Hat (EL8024), by completing expenditure 
of $1.6 million over 4 years as follows: 

▪  Stage  1  –  Sozo  to  complete  $100K  of  expenditure  within  9  months  from  the  Agreement 

Commencement Date; 

▪  Stage 2 – Sozo to spend a further $750K of expenditure within a further 24 months to earn a 49% 
interest. If Sozo elects to continue sole funding exploration expenditure at the end of Stage 2, it will 
have earnt a further 2% (51% in total) and a Joint Venture will be formed; and 

▪  Stage 3 – Sozo to spend a further $750K of expenditure and complete a Scoping Study (as defined 

by the 2012 JORC Code) within a further 24 months to earn a further 29% (in total $1.6M for 80%). 

38 

 
 
 
 
 
 
70  EQ Resources Limited Annual Report 2022

Notes to the Consolidated Financial Statements continued
ANNUAL Report June 2022 
Notes to the Consolidated Financial Statements 

For further details refer to ASX announcement “EQR Farms-Out NSW Projects to Focus on Mt Carbine 
Tungsten Mine” dated 26 November 2021. 

This agreement ensures that the Company’s minimum expenditure requirements, as shown in the table 
below, will be satisfied in order to maintain each tenement in good standing.    

Payable not later than 1 year (NSW only) 

Payable later than one year but not later than two years 

2022 
$ 

118,000 

278,000 

396,000 

2021 
$ 

38,000 

76,000 

114,000 

It is likely also, that the granting of new licences and changes in licence areas at renewal or expiry will 
change the expenditure commitment of the Group from time to time.  

18.  INVESTMENT IN SUBSIDIARIES 

Parent Entity 
EQ Resources Limited 

Controlled Entities 

South Eastern Resources Pty Ltd 

Mt Carbine Retreatment Pty Ltd 

Troutstone Resources Pty Ltd 

Mt Carbine Quarrying Operations Pty Ltd 

Mt Carbine Quarries Pty Limited 

Equity Interest 

2022 
% 

2021 
% 

100 

100 

100 

100 

100 

100 

100 

100 

100 

100 

Cost of Parent Entity’s 
Investment 

2022 
$ 

2 

200 

1 

100 

2021 
$ 

2 

200 

1 

100 

8,130,000 

8,130,000 

Icon Resources Africa Pty Ltd 
Mt Carbine Retreatment Management Pty Ltd1 
1  Mt  Carbine  Retreatment  Management  Pty  Ltd  acts  as  the  agent  for  the  unincorporated  joint  venture  between  Mt  Carbine 

100 

100 

10 

50 

10 

50 

50 

50 

Retreatment Pty Ltd and CRONIMET Australia Pty Ltd.   

EQ Resources Limited and all of its subsidiaries are located and incorporated in Australia. 

19.  IMPAIRMENT  OF  DEFERRED  EXPLORATION  EXPENDITURE  AND  PLANT  AND 

EQUIPMENT 

The  Directors  reassess  the  carrying  value  of  the  Group’s  assets  including  deferred  exploration 
expenditure, tenements and plant and equipment at each half year, or at a period other than that, should 
there be any indication of impairment to fair value. When making their assessment for the 2022 financial 
year the Directors took the following into consideration: 

▪  The results from  Bankable Feasibility Study for the  Mt Carbine  Expansion Project  which delivered 

strong Pre-Tax Economics* including: 

IRR of 154%; 

Pre-Tax NPV8 of $131.5M; 

Payback period of 2.25 years;  

o 
o 
o 
o 
o 
* Concentrate sales price basis US$315/mtu (mtu = metric tonne unit, 10kg).  

Life of Mine EBITDA of $206.9M; and 

Project life of 12 years. 

39 

 
 
 
 
 
 
 
 
 
 
EQ Resources Limited Annual Report 2022 

  71 

ANNUAL Report June 2022 
Notes to the Consolidated Financial Statements 

This study focused on the open pit development with high-grade ore from the Company’s 100% owned 
Andy White Open Pit, supplemented with the processing of the 12 million tonne Low-Grade Stockpile 
which is a 50:50 joint venture between EQ Resources Limited and Cronimet Australia Pty Ltd (“JV”) 
(refer ASX announcement  “Mt Carbine  BFS Delivers  Strong Early Cash Flow” dated  13 December 
2022.  

▪  Continued increases in production and concentrate sales from the Company’s JV with CRONIMET 
Australia Pty Ltd as a direct result of capital improvements to existing infrastructure as well as the 
successful completion and commissioning of the Mt Carbine Early Works Program. 

▪  APT  (Ammonium  Paratungstate;  as  the  underlying  price  reference  for  tungsten  concentrate)  price 
continued to appreciate from $285/mtu a year ago to approximately US$340/mtu as at the end of July 
2022. 

▪  The  release  of  an  updated  resource  statement  for  the  Mt  Carbine  Tungsten  Project  which  added 
~85%  contained  metal  (in  WO3)  to  Indicated  resources  (refer  ASX  Announcement  “Increased 
Tungsten in Updated Mt Carbine Mineral Resource” dated 4 August 2022).  

▪  The  Company’s  wholly  owned  subsidiary,  Mt  Carbine  Quarrying  Operations  Pty  Ltd,  continues  to 
dedicate resources to the development of its ‘green aggregates’ business to enable the repurposed 
Mt Carbine aggregates to be classified as a recycled product. This will open additional opportunities 
in both the local and regional markets with the potential to increase future sales as regional industries 
demand  more  recycled  products.  The  Company  continues  to  submit  tenders  for  substantial  civil 
projects in the Quarry’s operational  area, all of which are dependent upon either Federal  or  State 
funding.  

▪  The Company continues to hold: 

o 

o 

Two (2) gold prospects in NSW and has entered into Farm-In and Joint Venture Agreement (the 
“Agreement”) executed with Sozo Resources Pty Ltd (“Sozo”) whereby Sozo can earn up to an 
80%  interest  in  EQR’s  Panama  Hat  and  Crow  Mountain  Projects  (EL’s  6648  and  8024)  by 
completing  expenditure  of  A$1.6M  over  4  years  (refer  ASX  announcement  ‘EQR  Farms-Out 
NSW Projects to Focus On Mt Carbine Tungsten Mine’ dated 25 November 2021). 

Three (3) tungsten focused Exploration Permits being as EPM 27394, EPM 14871 and EPM 
14872 located at Mt Carbine, North Queensland. EPM 14872 contains both the Iron Duke and 
Petersen’s Lode prospects whilst EPM 14871 features the Mt Holmes tin-tungsten prospect.  

EPM  14872  holds  significant  exploration  upside  given  that  the  tungsten  grades  indicated  in 
the sampling of the Iron Duke and Petersen’s Lode are extensively higher than the estimated 
global  average  grade  in  the present  open-pit  resource  within  the  Mt  Carbine  Mining  Leases. 
These  unencumbered,  greenfield  sites  also  offer  the added  advantage  of  having  minimal 
environmental legacy issues.    

Based  on  the  above,  Directors’  have  assessed  there  to  be  no  indication  of  impairment  in  the  current 
financial year.   

40 

 
 
72  EQ Resources Limited Annual Report 2022

Notes to the Consolidated Financial Statements continued
ANNUAL Report June 2022 
Notes to the Consolidated Financial Statements 

Combined Deferred Expenditure, Plant and Equipment and Financial Assets   

Non-current assets  

Receivables  

Plant and equipment  

Plant and equipment – at cost 

Accumulated depreciation 

Inventory 

Inventory – Quarry Material 

Inventory – Workshop 

Deferred exploration and evaluation expenditure 

Exploration and evaluation expenditure  

Amortisation 

TOTAL  

2022 
$ 

2021 
$ 

1,081,292 

1,081,292 

1,082,071 

1,082,071 

9,652,194 

4,589,521 

(2,636,199) 

(1,781,906) 

7,015,995 

2,807,615 

7,603,863 

7,708,190 

85,450 

107,010 

7,689,313 

7,815,200 

10,876,719 

(72,745) 

10,803,974 

8,456,391 

(176,038) 

8,280,353 

26,590,574 

19,985,239 

Reconciliation of the carrying amount of Mt Carbine assets at the beginning and end 
of the current and previous financial year: 

2022 
$ 

2021 
$ 

Combined assets carrying amount at the beginning of the year  

19,985,239 

17,784,029 

Receivables – prior year adjustment 

Plant and equipment – additions 

Plant and equipment – WDV of disposals 

Plant and equipment – depreciation expense 

Inventory – increase / (depletion) 

Tenement & other security deposits – decrease 

Capitalised exploration and evaluation expenses 

Capitalised exploration and evaluation expenses - R&D Tax Offset 

Capitalised exploration and evaluation – amortisation 

- 

5,111,648 

(36,421) 

(866,847) 

(125,887) 

(779) 

2,616,884 

(20,518) 

(72,745) 

(50) 

1,070,670 

(105,490) 

(412,507) 

269,787 

(4,560) 

1,572,598 

(13,200) 

(176,038) 

TOTAL 

26,590,574 

19,985,239 

20.  SUBSEQUENT EVENTS 

There have been no material events subsequent to 30 June 2022 that have not previously been reported 
other than: 

▪  Queensland-based Golding Contractors signed for early-stage work on Mt Carbine Open Pit restart, 
with key outcomes of the early engagement including stakeholder engagement, equipment selection, 
final pit design and price finalisation (refer ASX announcement “EQR Early Engagement with Contract 
Miner” dated 4 July 2022. 

▪  The release of an updated  Resource Statement for the Mt Carbine Tungsten  Project which added 
~85%  contained  metal  (in  WO3)  to  Indicated  resources  (refer  ASX  Announcement  “Increased 
Tungsten in Updated Mt Carbine Mineral Resource” dated 4 August 2022).  

41 

 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
EQ Resources Limited Annual Report 2022 

  73 

ANNUAL Report June 2022 
Notes to the Consolidated Financial Statements 

▪  The release of an updated Ore Reserve estimate for its Mt Carbine Tungsten Project current as of 1 
September  2022  which  accounts  for  all  mining  activities  undertaken  to  date.  Refer  ASX 
Announcement "Mineral Increase in Mt Carbine Ore Reserve” dated 16 September 2022) 

Reserve Category 
Open Cut - Proved 
Open Cut - Probable 

Open Cut - Total 

LGS - Proved 
LGS - Probable 

LGS - Total 

Total - Proved 
Total - Probable 

Total 

ROM Tonnes (mt) 
- 
3.54 

3.54 

- 
10.00 

10.00 

- 
13.54 

13.54 

WO3 % 
- 
0.33% 

0.33% 

- 
0.075% 

0.075% 

- 
0.142% 

0.142% 

Contained W03 
(mtu) 
- 
1,161,693 

1,161,693 

- 
750,000 

750,000 

- 
1,911,693 

1,911,693 

21.  STATEMENT OF CASH FLOWS 

Reconciliation of net cash outflow from operating activities to operating loss after 
income tax 

2022 
$ 

2021 
$ 

(a) Operating profit / (loss) after income tax 

(6,063,051) 

(4,574,191) 

Depreciation and amortisation 

Share based payments expense  

Amortised finance expense 

Gain on disposal of assets 

Loss on disposal of assets 

(Revaluation) Devaluation of investment to market value 

Unrealised foreign exchange (gains) losses  

Change in assets and liabilities: 

Decrease (Increase) in receivables 

Decrease (Increase) in other assets 

Increase/(decrease) in trade and other creditors 

Net cash outflow from operating activities 

(b) For the purpose of the Statement of Cash Flows, cash includes cash on hand, at bank, 
deposits and bank bills used as part of the Company’s cash management function. The 
Company does not have any unused credit facilities. 

The balance at 30 June 2022 comprised: 

Cash assets 

Cash on hand 

939,592 

411,648 

540,523 

- 

36,421 

(1,933) 

372,958 

588,545 

279,446 

- 

- 

22,537 

(1,547) 

(323,179) 

(702,863) 

(1,607,890) 

98,068 

1,255,867 

(331,770) 

2,131,327 

(3,112,770) 

(3,816,722) 

1,723,426 

3,504,721 

1,723,426 

3,504,721 

42 

 
 
 
 
 
 
 
 
 
 
 
 
 
74  EQ Resources Limited Annual Report 2022

Notes to the Consolidated Financial Statements continued
ANNUAL Report June 2022 
Notes to the Consolidated Financial Statements 

22.  CONTRACT LIABILITIES 

Contract Liability - Sublease1 

Current 

Non-current 

Contract Liability - Offtake2 

Balance at beginning of the year 

Plus: Offtake extension (partial draw down) 

Less: Unrealised foreign exchange (gain) / loss 

2022 
$ 

2021 
$ 

405,851 

1,432,259 

1,838,110 

242,397 

1,650,481 

1,892,878 

2,323,423 

2,547,615 

689,265 

253,502 

- 

(224,192) 

3,266,190 

2,323,423 

1  Mt Carbine Sublease Rent prepaid to Mt Carbine Quarries Pty Ltd as per the Retreatment Operations Sublease Agreement 

between Mt Carbine Quarries Pty Ltd, CRONIMET Australia Pty Ltd and Mt Carbine Retreatment Pty Ltd. 

2   The  Company’s  wholly  owned  subsidiary  and  50%  unincorporated  joint  venture  partner,  Mt  Carbine  Retreatment  Pty  Ltd’s, 
Offtake Advance recognition. The Loan is denominated in USD and the terms and repayment of this advance are governed by 
the Offtake Advance Agreement between CRONIMET Asia Pte Ltd, CRONIMET Australia Pty Ltd and Mt Carbine Retreatment 
Pty Ltd.  

A further offtake prepayment facility of up to US $3 million was secured from the Company’s joint venture and offtake partner, 
CRONIMET Asia Pte Ltd with US $1 million of this additional facility being drawn as at 30 June 2022 (refer ASX Announcement 
“CAPEX Funding for Mt Carbine Expansion Secured” dated 2 May 2022).  Note: The Company’s wholly owned subsidiary and 
50% unincorporated joint venture partner, Mt Carbine Retreatment Pty Ltd’s, interest in the offtake prepayment equates to 50% 
of the total prepayment facility.   

The contract liability arrangements for the Offtake Advance are secured as follows: 

▪  general security deed from Mt Carbine Retreatment Pty Ltd over its present and subsequent acquired 

assets; 

▪  general security deed from CRONIMET Australia Pty Ltd over all its present and subsequent acquired 

assets; and 

▪  mortgage from Mt Carbine Quarries Pty Ltd over mining leases ML4867 and ML4919. This mortgage 
also  includes  an  interest  over  “Featherweight  Property”  which  is  all  other  property  of  Mt  Carbine 
Quarries Pty Ltd other than the mining leases. The mortgage is limited recourse, in that it is limited to 
the value of the mining leases. 

The contract liability arrangement for the unincorporated joint venture between Mt Carbine Retreatment 
Pty Ltd and CRONIMET Australia Pty Ltd (Joint Venture) are as follows: 

▪  Deed of Cross Security between the Joint Venture parties and Mt Carbine Retreatment Management 
Pty Ltd (as the manager) which secures the performance of their obligations to each other under the 
Joint Venture; and 

▪  General Security Deed from Mt Carbine Quarries Pty Ltd in favour of the Joint Venture parties over 
all present and after acquired property of Mt Carbine Quarries Pty Ltd including its rights under the 
Mining Leases. 

43 

 
 
 
 
 
 
 
 
 
 
ANNUAL Report June 2022 
Notes to the Consolidated Financial Statements 

23.  OTHER BORROWINGS 

Unsecured at amortised cost 

Principal 

Accrued interest 

EQ Resources Limited Annual Report 2022 

  75 

2022 
$ 

2021 
$ 

1,500,000 

23,336 

1,523,336 

- 

- 

- 

A 6-month unsecured loan facility was provided by a related party of the Group, Director and shareholder, 
Zhui  Pei  Yeo,  at  an  interest  rate  of  8%  per  annum  charged  on  the  outstanding  loan  balance.  The 
repayment of this loan was subsequently extended to July 2023 hence its classification as a non-current 
liability in the Balance Sheet. 

24.  LEASES 

Right-of-use assets 

Balance at 1 July 2021 

Additions:  

- Plant & equipment 

- Motor vehicle 

Disposals 

Depreciation charge for the year 

Balance at 30 June 2022 

Lease Liability - Maturity Analysis 

Less than 1 year 

1 to 5 years 

5+ years 

Amounts Recognised in profit or loss 

Interest on lease liabilities 

Expenses relating to short-term leases 

Amounts recognised in statement of cash flows 

Total cash outflow for leases 

25.  CORPORATE INFORMATION 

2022 
$ 

2021 
$ 

1,118,930 

1,225,390 

1,269,864 

129,047 

(11,749) 

(486,129) 

2,019,963 

57,066 

- 

(163,526) 

1,118,930 

665,754 

1,335,829 

- 

268,167 

681,140 

- 

2,001,583 

949,307 

93,238 

- 

93,238 

29,425 

- 

29,425 

119,007 

10,523 

The  Financial  Report  of  the  Group  for  the  year  ended  30  June  2022  was  authorised  for  issue  in 
accordance with a resolution of the Directors on 30 September 2022. 

EQ  Resources  Limited  is  a  company  limited  by  shares  and  incorporated  in  Australia.  Its  shares  are 
publicly traded on the Australian Securities Exchange under the ticker code “EQR”. 

26.  FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES 

The Company’s principal financial instruments comprise cash, short term deposits and available for sale 
investments. 

The main purpose of these financial instruments is to finance the Company’s operations. The Company 
has various other financial assets and liabilities such as trade receivable and trade payables, which arise 
directly from its operations. It is, and has been throughout the entire period under review, the Company’s 
policy that no trading in financial instruments shall be undertaken. 

44 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
76  EQ Resources Limited Annual Report 2022

Notes to the Consolidated Financial Statements continued
ANNUAL Report June 2022 
Notes to the Consolidated Financial Statements 

The main risks arising from the Company’s financial instruments are cash flow interest rate risk and equity 
price risk. Other minor risks are summarised below. The Board reviews and agrees policies for managing 
each of these risks. 

(a)  Price Risk 

The Group is not exposed to equity securities price risk.  

(b)  Liquidity Risk 

The Company manages liquidity risk by maintaining sufficient cash reserves and marketable securities 
and through the continuous monitoring of budgeted and actual cash flows. 

Contracted Maturities for Payables  

2022 

Trade and other payables 

Lease liabilities 

Convertible note interest payable 

Total 

2021 

Trade and other payables 

Lease liabilities 

Total 

<6 
Months 

6 - 12 
Months 

1 - 5  
Years 

Total 

5,026,531 

277,397 

280,000 

- 

- 

5,026,531 

388,357 

1,335,829 

2,001,583 

- 

- 

280,000 

5,583,928 

388,357 

1,335,829 

7,308,114 

3,647,525 

- 

- 

3,647,525 

111,736 

156,430 

681,140 

949,307 

3,759,261 

156,430 

681,140 

4,596,832 

(c)  Fair Value of Financial Instruments 

The following tables detail the consolidated entity’s fair values of financial instruments categorised by the 
following levels: 

Level 1:   Quoted prices (unadjusted) in active markets for identical assets or liabilities. 

Level 2:  

Inputs other than quoted prices included within Level 1 that are observable for the asset or 
liability, either directly (as prices) or indirectly (derived from prices). 

Level 3:  

Inputs for the asset or liability that are not based on observable market data (unobservable 
inputs). 

Consolidated – 2022 

Assets 

Ordinary shares 

Total assets 

Total liabilities  

Consolidated – 2021 

Assets 

Ordinary shares 

Total assets 

Total liabilities  

Level 1 

Level 2 

Level 3 

5,543 

5,543 

- 

Level 1 

3,610 

3,610 

- 

- 

- 

- 

- 

- 

- 

Level 2 

Level 3 

- 

- 

- 

- 

- 

- 

Total 

5,543 

5,543 

- 

Total 

3,610 

3,610 

- 

There were no transfers between levels during the financial year. 

Unless otherwise stated, the carrying amounts of financial instruments reflect their fair value. The carrying 
amounts of trade receivables and trade payables are assumed to approximate their fair values due to 
their short-term nature.  

45 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
EQ Resources Limited Annual Report 2022 

  77 

ANNUAL Report June 2022 
Notes to the Consolidated Financial Statements 

The fair value of financial liabilities is estimated by discounting the remaining contractual maturities at the 
current market interest rate that is available for similar financial instruments. 

(d)  Commodity Price Risk 

The Company is exposed to commodity price risk. This risk arises from its activities directed at exploration 
and  mining  development  of  mineral  commodities.  If  commodity  prices  fall,  the  market  for  companies 
exploring and/or  mining for these commodities is affected. The  Company does  not  currently  hedge  its 
exposures.  

(e)  Fair Values 

For financial assets and liabilities, the fair value approximates their carrying value. No financial assets 
and financial  liabilities are  readily traded on  organised markets  in standardised  form,  other than listed 
investments.  The  Company  has  no  financial  assets  including  derivative  financial  assets  and  liabilities 
where the carrying amount exceeds the net fair values at reporting date. The Company’s receivables at 
reporting date comprise of GST input tax credits refundable by the Australian Taxation Office and other 
receivables.  The  balance  (if  any)  of  receivables  comprises  prepayments  (if  any).  The  credit  risk  on 
financial assets of the Company which have been recognised on the Statement of Financial Position is 
generally the carrying amount. 

(f)  Capital Risk Management 

The consolidated entity’s objectives when managing capital are to safeguard its ability to continue as a 
going concern, so that it can provide returns for shareholders and benefits for other stakeholders and to 
maintain an optimum capital structure to reduce the cost of capital. Consistently with others in the industry, 
the consolidated entity monitors capital on the basis of the gearing ratio. This ratio is calculated as net 
debt divided by total capital. Net debt is calculated as total borrowings less cash and cash equivalents. 
Total capital is calculated as “equity” as shown in the Statement of Financial Position plus net debt. The 
gearing ratio as at 30 June 2022 was 41% as opposed to 9% at 30 June 2021. The increase in the ratio 
is predominately due to the Company financing its capital growth initiatives for the Mt Carbine Tungsten 
Project via debt rather than equity. 

In  order  to  maintain  or  adjust  the  capital  structure,  the  consolidated  entity  may  adjust  the  amount  of 
dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce 
debt. 

The consolidated entity would look to raise capital when an opportunity to invest in a business or company 
was seen as value adding relative to the current parent entity’s share price at the time of the investment. 
The  consolidated  entity  continues  to  evaluate  corporate  and  exploration  opportunities  within  the  new 
economy and critical minerals sector. 

The consolidated entity is subject to certain financing arrangements and covenants and meeting these is 
given  priority  in  all  capital  risk  management  decisions.  There  have  been  no  events  of  default  on  the 
financing arrangements during the financial year. 

The  capital  risk  management  policy  remains  unchanged  from  the  30  June  2021  Annual  Report.  The 
consolidated entity is not subject to externally imposed capital requirements. 

46 

 
 
 
 
78  EQ Resources Limited Annual Report 2022

Notes to the Consolidated Financial Statements continued
ANNUAL Report June 2022 
Notes to the Consolidated Financial Statements 

27.  SHARE BASED PAYMENTS 

(a)  Expenses arising from share-based payment transactions 

Total  expenses  rising  from  share-based  payment  transactions  recognised  during  the  period  were  as 
follows: 

FV at  
Grant Date 

Expensed / 
Capitalised in 
prior years 

Lapsed / 
Forfeited 

Expensed 
2022 Year 

Capitalised 
2022 Year 

AASB 2  
Not yet 
Expensed 

Options issued to directors 

308,454 

23,242 

- 

216,216 

- 

68,996 

Options issued to employees / 
consultants 

1,550,511 

Total share-based payments 

1,858,965 

759,589 

782,831 

20,612 

20,612 

195,432 

506,764 

68,114 

411,648 

506,764 

137,110 

The fair value of options issued during the year were calculated by using a black-scholes pricing model 
applying the following inputs: 

Grant date 

Number issued  

Share price at grant date 

Exercise Price 

Life of options (years) 

Expected share price volatility 

Weighted average risk-free interest rate 

Fair value per option 

Vesting conditions 

Employees / 
Consultants 

Employees / 
Consultants 

Employees / 
Consultants 

25/01/2022 

25/01/2022 

17/09/2021 

1,000,000 

1,000,000 

25,000,000 

$0.060 

$0.060 

2 Years 

85.943% 

1.290% 

$0.060 

$0.060 

2 Years 

85.943% 

1.290% 

$0.048 

$0.065 

2 Years 

95.000% 

0.010% 

$0.03019 

$0.03019 

$0.02000 

None 

12 Months 
Service1 

None 

1 Anniversary of issue date, subject to continuous employment by the Company to the vesting date. 

Each option provides the right for the option holder to be issued one fully paid share in the Company, 
upon payment of the exercise price of each option once vesting conditions have been met. 

Historical  volatility  has  been  used  as  the  basis  for  determining  expected  share  price  volatility  as  it  is 
assumed that this is indicative of future trends, which may not eventuate.   

For service provider options the value of the service rendered was unable to be measured reliably and 
therefore the value was measured by reference to the fair value of the options issued. 

(b)  Options Issued 

The following table details the number and movements in options issued as employment incentives to 
Key Management Personnel during the year. 

Outstanding at the beginning of the year 

42,000,000 

2022 
Number  

Granted  

Forfeited / cancelled 
Exercised1 

Expired 

Outstanding at year end 

Exercisable at year end 

- 

- 

(5,000,000) 

- 

37,000,000 

21,000,000 

2022  
WAEP 

0.058 

- 

- 

0.052 

- 

0.059 

0.058 

2021 
Number 

5,000,000 

37,000,000 

- 

- 

- 

42,000,000 

10,000,000 

1 Options are deemed exercised upon the resignation of Key Management Personnel. 

(c)   Performance Rights / Options lapsed during the reporting period 

There were no Performance rights issued during the reporting period.   

2021 
WAEP 

0.052 

0.059 

- 

- 

- 

0.058 

0.043 

47 

 
 
 
 
 
ANNUAL Report June 2022 
Notes to the Consolidated Financial Statements 

28.  EMPLOYEE BENEFITS 

Current 

Annual leave benefits 

Long service leave benefits 

Non-current 

Long service leave benefits  

Total employee benefits 

EQ Resources Limited Annual Report 2022 

  79 

2022 
$ 

2021 
$ 

263,736 

18,661 

282,397 

15,418 

297,815 

182,840 

- 

182,840 

24,112 

206,952 

29.  NEW ACCOUNTING STANDARDS AND INTERPRETATIONS 

Adoption of New Standards and Interpretations 

Changes in accounting policies on initial application of Accounting Standards 

From  1  July  2021,  the  Group  has  adopted  all  the  standards  and  interpretations  mandatory  for  annual  periods 
beginning on or after  1  July  2021  Adoption  of  these standards and  interpretations  did  not  have  any  effect on the 
statements of  financial position  or performance  of the  Group.  The  Group  has not elected  to  early  adopt  any  new 
standards or amendments. 

30.  PARENT ENTITY INFORMATION 

The following information relates to the parent entity, EQ Resources Limited. The information presented 
has been prepared using accounting policies that are consistent with those presented in Note 1. 

ASSETS 

Current assets 

Non-current assets 

TOTAL ASSETS 

LIABILITIES 

Current liabilities 

Non-current liabilities 

TOTAL LIABILITIES 

NET ASSETS 

EQUITY 

Issued capital 

Reserves 

Accumulated losses 

TOTAL EQUITY 

FINANCIAL PERFORMANCE 

Profit (loss) for the year 

Other comprehensive income/(loss) for the year 

Total comprehensive profit/(loss)  

Contingent Liabilities 

2022 
$ 

2021 
$ 

12,969,887 

8,878,042 

19,921,558 

17,054,241 

32,891,445 

25,932,283 

4,236,606 

5,347,157 

9,583,763 

1,226,826 

3,823,821 

5,050,647 

23,307,682 

20,881,636 

22,192,755 

20,603,965 

2,848,576 

(1,733,649) 

782,831 

(505,160) 

23,307,682 

20,881,636 

(1,228,489) 

(2,000,234) 

1,933 

1,547 

(1,226,556) 

(1,998,687) 

As  at  30  June  2022  and  30  June  2021  the  Company  had  no  contingent  liabilities  other  than  those 
disclosed in Note 16. 

48 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
80  EQ Resources Limited Annual Report 2022

Notes to the Consolidated Financial Statements continued
ANNUAL Report June 2022 
Notes to the Consolidated Financial Statements 

Contractual Commitments 

As at 30 June 2022 and 30 June 2021 the Company had no contractual commitments.  

Guarantees Entered into by Parent Entity 

As at 30 June 2022, the Company has not provided any financial guarantees. 

31.  OPERATING SEGMENTS 

Segment Information 

Identification of Reportable Segments 

During the 2022 financial year, the Company operated principally in one business segment being mineral 
exploration and in two geographical segments being Queensland and New South Wales, Australia. 

The Company’s revenues and assets and liabilities according to geographical segments are shown below. 

June 2022 

Total 
$ 

Queensland 
$ 

NSW 
$ 

Total 
$ 

June 2021 

Australia 
$ 

NSW 
$ 

REVENUE 

Revenue & Other Income 

6,231,263 

6,231,263 

Total segment revenue  

6,231,263 

6,231,263 

RESULTS 

Profit / (loss) before income tax    

(6,063,051) 

(6,063,051) 

Income tax  

- 

- 

Profit/ (loss) after income tax 

(6,063,051) 

(6,063,051) 

- 

- 

- 

- 

- 

5,418,700 

5,418,700 

5,418,700 

5,418,700 

(4,574,191) 

(4,574,191) 

- 

- 

(4,574,191) 

(4,574,191) 

- 

- 

- 

- 

- 

ASSETS AND LIABILITIES 

Assets     

Liabilities   

31,275,434 

30,914,939 

360,495 

25,745,819 

25,568,239 

177,580 

(16,958,216) 

(16,958,216) 

- 

9,020,085 

9,020,085 

- 

32.  RELATED PARTY DISCLOSURES 

(a)  The Company’s main related parties are as follows: 

Key management personnel: 

Any person(s) having authority and responsibility for planning, directing and controlling the activities 
of the Company, directly or indirectly, including any director (whether executive or otherwise), are 
considered key management personnel. 

49 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EQ Resources Limited Annual Report 2022 

  81 

ANNUAL Report June 2022 
Notes to the Consolidated Financial Statements 

The Directors and Officers in office during the year were as follows: 

•  Oliver Kleinhempel 

(Sonnenalee Investments Limited) 

Appointed Non-executive Director, 12 August 2019 
Appointed Non-executive Chairman, 24 April 2020 

•  Stephen Layton  

(Bodie Investments Pty Ltd) 

•  Richard Damon Morrow 

(Yavern Creek Holdings Pty Ltd) 

Appointed Non-executive Director, 14 November 2017 

Appointed Non-executive Director, 16 March 2021 

•  Zhui Pei Yeo 

Appointed Non-executive Director, 12 August 2019 

(Whitfords Holdings Investments PtyLtd) 

•  Kevin Bruce MacNeill 

Appointed Chief Executive Officer, 1 April 2021 

For details of disclosures relating to key management personnel, refer to Key Management Personnel 
disclosures Directors and Remuneration Report. 

(b)  Transactions with other related parties: 

Transactions between other related parties are on normal commercial terms and conditions no more 
favourable than those available to other parties unless otherwise stated. 

There were no transactions with other related parties during the reporting period.  

(c)  Receivable from and payable to related parties 

There  were  no  trade  receivables  from  nor  trade  payables  to  related  parties  at  the  current  and 
previous reporting date.  

(d)  Loans to/from related parties 

During the reporting period, the Group obtained a $1.5 million, 6-month unsecured loan facility from 
Director  and  shareholder,  Zhui  Pei  Yeo,  at  an  interest  rate  of  8%  per  annum  (refer  ASX 
Announcement  “CAPEX  Funding  for  Mt  Carbine  Expansion  Secured”  dated  2  May  2022).  The 
repayment of this loan was subsequently extended to July 2023 hence its classification as a non-
current liability in the Balance Sheet. 

There were no loans to or from related parties as at the previous reporting date. 

(e)  Parent entity  

EQ Resources Limited is the parent entity.  

(f)  Subsidiaries 

Interests in subsidiaries are set out in Note 18. 

50 

 
 
82  EQ Resources Limited Annual Report 2022

ANNUAL Report June 2022 
Directors’ Declaration 

Directors’ Declaration

Directors’ Declaration 

The Directors of the Company declare that: 

1. 

the Financial Statements, comprising the Statement of Profit or Loss and Other Comprehensive Income, 
Statement  of  Financial  Position,  Statement  of  Cash  Flows,  Statement  of  Changes  in  Equity  and 
accompanying Notes, are in accordance with the Corporations Act 2001 and: 

a)  comply with Accounting Standards, which, as stated in the accounting policy Note 1, to the financial 
statements,  constitutes  explicit  and  unreserved  compliance  with  international  Financial  Reporting 
Standards (IFRS); and 

b)  give a true and fair view of the financial position as at 30 June 2022 and of the performance for the 

year ended on that date of the company and consolidated group; 

2. 

the directors have been given the declaration required by s.295A of the  Corporations Act 2001 by the 
Interim Chief Executive Officer declaring that:  

a) 

the  financial  records  of  the  company  for  the  financial  year  have  been  properly  maintained  in 
accordance with s 286 of the Corporations Act 2001; 

b) 

the Financial Statements and notes for the financial year comply with Accounting Standards; and 

c) 

the Financial Statements and notes for the financial year give a true and fair view; and 

3. 

in the Directors’ opinion there are reasonable grounds to believe that the Company will be able to pay its 
debts as and when they become due and payable. 

This declaration is made in accordance with the resolution of the Board of Directors.  

On behalf of the Board 

Oliver Kleinhempel 
Non-executive Chairman  
30 September 2022 

51 

 
 
 
 
 
EQ Resources Limited Annual Report 2022 

  83 

Auditor’s Independence Declaration

(cid:3)

(cid:3)
(cid:3)
(cid:3)
(cid:36)(cid:88)(cid:71)(cid:76)(cid:87)(cid:82)(cid:85)(cid:182)(cid:86)(cid:3)(cid:44)(cid:81)(cid:71)(cid:72)(cid:83)(cid:72)(cid:81)(cid:71)(cid:72)(cid:81)(cid:70)(cid:72)(cid:3)(cid:39)(cid:72)(cid:70)(cid:79)(cid:68)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:88)(cid:81)(cid:71)(cid:72)(cid:85)(cid:3)(cid:54)(cid:72)(cid:70)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:22)(cid:19)(cid:26)(cid:38)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)
(cid:38)(cid:82)(cid:85)(cid:83)(cid:82)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:86)(cid:3)(cid:36)(cid:70)(cid:87)(cid:3)(cid:21)(cid:19)(cid:19)(cid:20)(cid:3)(cid:87)(cid:82)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:39)(cid:76)(cid:85)(cid:72)(cid:70)(cid:87)(cid:82)(cid:85)(cid:86)(cid:3)(cid:82)(cid:73)(cid:3)(cid:40)(cid:52)(cid:3)(cid:53)(cid:72)(cid:86)(cid:82)(cid:88)(cid:85)(cid:70)(cid:72)(cid:86)(cid:3)(cid:47)(cid:76)(cid:80)(cid:76)(cid:87)(cid:72)(cid:71)(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:44)(cid:3)(cid:71)(cid:72)(cid:70)(cid:79)(cid:68)(cid:85)(cid:72)(cid:3)(cid:87)(cid:75)(cid:68)(cid:87)(cid:15)(cid:3)(cid:87)(cid:82)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:69)(cid:72)(cid:86)(cid:87)(cid:3)(cid:82)(cid:73)(cid:3)(cid:80)(cid:92)(cid:3)(cid:78)(cid:81)(cid:82)(cid:90)(cid:79)(cid:72)(cid:71)(cid:74)(cid:72)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:69)(cid:72)(cid:79)(cid:76)(cid:72)(cid:73)(cid:15)(cid:3)(cid:71)(cid:88)(cid:85)(cid:76)(cid:81)(cid:74)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:92)(cid:72)(cid:68)(cid:85)(cid:3)(cid:72)(cid:81)(cid:71)(cid:72)(cid:71)(cid:3)(cid:22)(cid:19)(cid:3)(cid:45)(cid:88)(cid:81)(cid:72)(cid:3)(cid:21)(cid:19)(cid:21)(cid:21)(cid:3)(cid:87)(cid:75)(cid:72)(cid:85)(cid:72)(cid:3)(cid:75)(cid:68)(cid:86)(cid:3)
(cid:69)(cid:72)(cid:72)(cid:81)(cid:29)(cid:3)
(cid:3)
(cid:68)(cid:17)(cid:3)

(cid:81)(cid:82)(cid:3)(cid:70)(cid:82)(cid:81)(cid:87)(cid:85)(cid:68)(cid:89)(cid:72)(cid:81)(cid:87)(cid:76)(cid:82)(cid:81)(cid:86)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:82)(cid:85)(cid:3)(cid:76)(cid:81)(cid:71)(cid:72)(cid:83)(cid:72)(cid:81)(cid:71)(cid:72)(cid:81)(cid:70)(cid:72)(cid:3)(cid:85)(cid:72)(cid:84)(cid:88)(cid:76)(cid:85)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:86)(cid:3)(cid:68)(cid:86)(cid:3)(cid:86)(cid:72)(cid:87)(cid:3)(cid:82)(cid:88)(cid:87)(cid:3)(cid:76)(cid:81)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)
(cid:38)(cid:82)(cid:85)(cid:83)(cid:82)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:86)(cid:3)(cid:36)(cid:70)(cid:87)(cid:3)(cid:21)(cid:19)(cid:19)(cid:20)(cid:3)(cid:76)(cid:81)(cid:3)(cid:85)(cid:72)(cid:79)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:87)(cid:82)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:15)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)
(cid:3)
(cid:81)(cid:82)(cid:3)(cid:70)(cid:82)(cid:81)(cid:87)(cid:85)(cid:68)(cid:89)(cid:72)(cid:81)(cid:87)(cid:76)(cid:82)(cid:81)(cid:86)(cid:3)(cid:82)(cid:73)(cid:3)(cid:68)(cid:81)(cid:92)(cid:3)(cid:68)(cid:83)(cid:83)(cid:79)(cid:76)(cid:70)(cid:68)(cid:69)(cid:79)(cid:72)(cid:3)(cid:70)(cid:82)(cid:71)(cid:72)(cid:3)(cid:82)(cid:73)(cid:3)(cid:83)(cid:85)(cid:82)(cid:73)(cid:72)(cid:86)(cid:86)(cid:76)(cid:82)(cid:81)(cid:68)(cid:79)(cid:3)(cid:70)(cid:82)(cid:81)(cid:71)(cid:88)(cid:70)(cid:87)(cid:3)(cid:76)(cid:81)(cid:3)(cid:85)(cid:72)(cid:79)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:87)(cid:82)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:17)

(cid:69)(cid:17)(cid:3)

(cid:3)

(cid:3)

(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:49)(cid:72)(cid:91)(cid:76)(cid:68)(cid:3)(cid:48)(cid:72)(cid:79)(cid:69)(cid:82)(cid:88)(cid:85)(cid:81)(cid:72)(cid:3)(cid:36)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3)(cid:51)(cid:87)(cid:92)(cid:3)(cid:47)(cid:87)(cid:71)(cid:3)
(cid:48)(cid:72)(cid:79)(cid:69)(cid:82)(cid:88)(cid:85)(cid:81)(cid:72)(cid:3)
(cid:3)
(cid:39)(cid:68)(cid:87)(cid:72)(cid:71)(cid:3)(cid:87)(cid:75)(cid:76)(cid:86)(cid:3)(cid:22)(cid:19)(cid:87)(cid:75)(cid:3)(cid:71)(cid:68)(cid:92)(cid:3)(cid:82)(cid:73)(cid:3)(cid:54)(cid:72)(cid:83)(cid:87)(cid:72)(cid:80)(cid:69)(cid:72)(cid:85)(cid:3)(cid:21)(cid:19)(cid:21)(cid:21)(cid:3)
(cid:3)
(cid:3)

(cid:3)

(cid:3)

(cid:3)

(cid:37)(cid:72)(cid:81)(cid:3)(cid:37)(cid:72)(cid:86)(cid:87)(cid:72)(cid:85)
(cid:39)(cid:76)(cid:85)(cid:72)(cid:70)(cid:87)(cid:82)(cid:85)

(cid:3)

 
84  EQ Resources Limited Annual Report 2022

Independent Auditor’s Report

(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:44)(cid:81)(cid:71)(cid:72)(cid:83)(cid:72)(cid:81)(cid:71)(cid:72)(cid:81)(cid:87)(cid:3)(cid:36)(cid:88)(cid:71)(cid:76)(cid:87)(cid:82)(cid:85)(cid:182)(cid:86)(cid:3)(cid:53)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)(cid:87)(cid:82)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:48)(cid:72)(cid:80)(cid:69)(cid:72)(cid:85)(cid:86)(cid:3)(cid:82)(cid:73)(cid:3)(cid:3)
(cid:40)(cid:52)(cid:3)(cid:53)(cid:72)(cid:86)(cid:82)(cid:88)(cid:85)(cid:70)(cid:72)(cid:86)(cid:3)(cid:47)(cid:76)(cid:80)(cid:76)(cid:87)(cid:72)(cid:71)(cid:3)
(cid:3)

(cid:53)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)(cid:82)(cid:81)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:36)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:41)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)(cid:53)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)

(cid:50)(cid:83)(cid:76)(cid:81)(cid:76)(cid:82)(cid:81)(cid:3)

(cid:58)(cid:72)(cid:3)(cid:75)(cid:68)(cid:89)(cid:72)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:72)(cid:71)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)(cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)(cid:82)(cid:73)(cid:3)(cid:40)(cid:52)(cid:3)(cid:53)(cid:72)(cid:86)(cid:82)(cid:88)(cid:85)(cid:70)(cid:72)(cid:86)(cid:3)(cid:47)(cid:76)(cid:80)(cid:76)(cid:87)(cid:72)(cid:71)(cid:3)(cid:11)(cid:87)(cid:75)(cid:72)(cid:3)(cid:38)(cid:82)(cid:80)(cid:83)(cid:68)(cid:81)(cid:92)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:76)(cid:87)(cid:86)(cid:3)(cid:86)(cid:88)(cid:69)(cid:86)(cid:76)(cid:71)(cid:76)(cid:68)(cid:85)(cid:76)(cid:72)(cid:86)(cid:3)(cid:11)(cid:87)(cid:75)(cid:72)(cid:3)
(cid:42)(cid:85)(cid:82)(cid:88)(cid:83)(cid:12)(cid:12)(cid:15)(cid:3)(cid:90)(cid:75)(cid:76)(cid:70)(cid:75)(cid:3)(cid:70)(cid:82)(cid:80)(cid:83)(cid:85)(cid:76)(cid:86)(cid:72)(cid:86)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:86)(cid:87)(cid:68)(cid:87)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:3)(cid:82)(cid:73)(cid:3)(cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)(cid:83)(cid:82)(cid:86)(cid:76)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:68)(cid:86)(cid:3)(cid:68)(cid:87)(cid:3)(cid:22)(cid:19)(cid:3)(cid:45)(cid:88)(cid:81)(cid:72)(cid:3)(cid:21)(cid:19)(cid:21)(cid:21)(cid:15)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:86)(cid:87)(cid:68)(cid:87)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:3)(cid:82)(cid:73)(cid:3)(cid:83)(cid:85)(cid:82)(cid:73)(cid:76)(cid:87)(cid:3)
(cid:82)(cid:85)(cid:3)(cid:79)(cid:82)(cid:86)(cid:86)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:82)(cid:87)(cid:75)(cid:72)(cid:85)(cid:3)(cid:70)(cid:82)(cid:80)(cid:83)(cid:85)(cid:72)(cid:75)(cid:72)(cid:81)(cid:86)(cid:76)(cid:89)(cid:72)(cid:3)(cid:76)(cid:81)(cid:70)(cid:82)(cid:80)(cid:72)(cid:15)(cid:3)(cid:86)(cid:87)(cid:68)(cid:87)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:3)(cid:82)(cid:73)(cid:3)(cid:70)(cid:75)(cid:68)(cid:81)(cid:74)(cid:72)(cid:86)(cid:3)(cid:76)(cid:81)(cid:3)(cid:72)(cid:84)(cid:88)(cid:76)(cid:87)(cid:92)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:86)(cid:87)(cid:68)(cid:87)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:3)(cid:82)(cid:73)(cid:3)(cid:70)(cid:68)(cid:86)(cid:75)(cid:3)(cid:73)(cid:79)(cid:82)(cid:90)(cid:86)(cid:3)
(cid:73)(cid:82)(cid:85)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:92)(cid:72)(cid:68)(cid:85)(cid:3) (cid:87)(cid:75)(cid:72)(cid:81)(cid:3) (cid:72)(cid:81)(cid:71)(cid:72)(cid:71)(cid:15)(cid:3) (cid:68)(cid:81)(cid:71)(cid:3) (cid:81)(cid:82)(cid:87)(cid:72)(cid:86)(cid:3) (cid:87)(cid:82)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3) (cid:86)(cid:87)(cid:68)(cid:87)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:86)(cid:15)(cid:3) (cid:76)(cid:81)(cid:70)(cid:79)(cid:88)(cid:71)(cid:76)(cid:81)(cid:74)(cid:3) (cid:68)(cid:3) (cid:86)(cid:88)(cid:80)(cid:80)(cid:68)(cid:85)(cid:92)(cid:3) (cid:82)(cid:73)(cid:3) (cid:86)(cid:76)(cid:74)(cid:81)(cid:76)(cid:73)(cid:76)(cid:70)(cid:68)(cid:81)(cid:87)(cid:3)
(cid:68)(cid:70)(cid:70)(cid:82)(cid:88)(cid:81)(cid:87)(cid:76)(cid:81)(cid:74)(cid:3)(cid:83)(cid:82)(cid:79)(cid:76)(cid:70)(cid:76)(cid:72)(cid:86)(cid:15)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:71)(cid:76)(cid:85)(cid:72)(cid:70)(cid:87)(cid:82)(cid:85)(cid:86)(cid:182)(cid:3)(cid:71)(cid:72)(cid:70)(cid:79)(cid:68)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:17)(cid:3)

(cid:44)(cid:81)(cid:3) (cid:82)(cid:88)(cid:85)(cid:3) (cid:82)(cid:83)(cid:76)(cid:81)(cid:76)(cid:82)(cid:81)(cid:15)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:68)(cid:70)(cid:70)(cid:82)(cid:80)(cid:83)(cid:68)(cid:81)(cid:92)(cid:76)(cid:81)(cid:74)(cid:3) (cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3) (cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3) (cid:82)(cid:73)(cid:3) (cid:40)(cid:52)(cid:3) (cid:53)(cid:72)(cid:86)(cid:82)(cid:88)(cid:85)(cid:70)(cid:72)(cid:86)(cid:3) (cid:47)(cid:76)(cid:80)(cid:76)(cid:87)(cid:72)(cid:71)(cid:3) (cid:76)(cid:86)(cid:3) (cid:76)(cid:81)(cid:3) (cid:68)(cid:70)(cid:70)(cid:82)(cid:85)(cid:71)(cid:68)(cid:81)(cid:70)(cid:72)(cid:3) (cid:90)(cid:76)(cid:87)(cid:75)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3)
(cid:38)(cid:82)(cid:85)(cid:83)(cid:82)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:86)(cid:3)(cid:36)(cid:70)(cid:87)(cid:3)(cid:21)(cid:19)(cid:19)(cid:20)(cid:15)(cid:3)(cid:76)(cid:81)(cid:70)(cid:79)(cid:88)(cid:71)(cid:76)(cid:81)(cid:74)(cid:29)(cid:3)

(cid:76)(cid:12)(cid:3) (cid:74)(cid:76)(cid:89)(cid:76)(cid:81)(cid:74)(cid:3)(cid:68)(cid:3)(cid:87)(cid:85)(cid:88)(cid:72)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:73)(cid:68)(cid:76)(cid:85)(cid:3)(cid:89)(cid:76)(cid:72)(cid:90)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:42)(cid:85)(cid:82)(cid:88)(cid:83)(cid:182)(cid:86)(cid:3)(cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)(cid:83)(cid:82)(cid:86)(cid:76)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:68)(cid:86)(cid:3)(cid:68)(cid:87)(cid:3)(cid:22)(cid:19)(cid:3)(cid:45)(cid:88)(cid:81)(cid:72)(cid:3)(cid:21)(cid:19)(cid:21)(cid:21)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:82)(cid:73)(cid:3)(cid:76)(cid:87)(cid:86)(cid:3)(cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)

(cid:83)(cid:72)(cid:85)(cid:73)(cid:82)(cid:85)(cid:80)(cid:68)(cid:81)(cid:70)(cid:72)(cid:3)(cid:73)(cid:82)(cid:85)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:92)(cid:72)(cid:68)(cid:85)(cid:3)(cid:87)(cid:75)(cid:72)(cid:81)(cid:3)(cid:72)(cid:81)(cid:71)(cid:72)(cid:71)(cid:30)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)

(cid:76)(cid:76)(cid:12)(cid:3) (cid:70)(cid:82)(cid:80)(cid:83)(cid:79)(cid:92)(cid:76)(cid:81)(cid:74)(cid:3)(cid:90)(cid:76)(cid:87)(cid:75)(cid:3)(cid:36)(cid:88)(cid:86)(cid:87)(cid:85)(cid:68)(cid:79)(cid:76)(cid:68)(cid:81)(cid:3)(cid:36)(cid:70)(cid:70)(cid:82)(cid:88)(cid:81)(cid:87)(cid:76)(cid:81)(cid:74)(cid:3)(cid:54)(cid:87)(cid:68)(cid:81)(cid:71)(cid:68)(cid:85)(cid:71)(cid:86)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:38)(cid:82)(cid:85)(cid:83)(cid:82)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:86)(cid:3)(cid:53)(cid:72)(cid:74)(cid:88)(cid:79)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:86)(cid:3)(cid:21)(cid:19)(cid:19)(cid:20)(cid:17)(cid:3)

(cid:37)(cid:68)(cid:86)(cid:76)(cid:86)(cid:3)(cid:73)(cid:82)(cid:85)(cid:3)(cid:82)(cid:83)(cid:76)(cid:81)(cid:76)(cid:82)(cid:81)(cid:3)

(cid:58)(cid:72)(cid:3)(cid:70)(cid:82)(cid:81)(cid:71)(cid:88)(cid:70)(cid:87)(cid:72)(cid:71)(cid:3)(cid:82)(cid:88)(cid:85)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3)(cid:76)(cid:81)(cid:3)(cid:68)(cid:70)(cid:70)(cid:82)(cid:85)(cid:71)(cid:68)(cid:81)(cid:70)(cid:72)(cid:3)(cid:90)(cid:76)(cid:87)(cid:75)(cid:3)(cid:36)(cid:88)(cid:86)(cid:87)(cid:85)(cid:68)(cid:79)(cid:76)(cid:68)(cid:81)(cid:3)(cid:36)(cid:88)(cid:71)(cid:76)(cid:87)(cid:76)(cid:81)(cid:74)(cid:3)(cid:54)(cid:87)(cid:68)(cid:81)(cid:71)(cid:68)(cid:85)(cid:71)(cid:86)(cid:17)(cid:3)(cid:50)(cid:88)(cid:85)(cid:3)(cid:85)(cid:72)(cid:86)(cid:83)(cid:82)(cid:81)(cid:86)(cid:76)(cid:69)(cid:76)(cid:79)(cid:76)(cid:87)(cid:76)(cid:72)(cid:86)(cid:3)(cid:88)(cid:81)(cid:71)(cid:72)(cid:85)(cid:3)
(cid:87)(cid:75)(cid:82)(cid:86)(cid:72)(cid:3) (cid:86)(cid:87)(cid:68)(cid:81)(cid:71)(cid:68)(cid:85)(cid:71)(cid:86)(cid:3) (cid:68)(cid:85)(cid:72)(cid:3) (cid:73)(cid:88)(cid:85)(cid:87)(cid:75)(cid:72)(cid:85)(cid:3) (cid:71)(cid:72)(cid:86)(cid:70)(cid:85)(cid:76)(cid:69)(cid:72)(cid:71)(cid:3) (cid:76)(cid:81)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:36)(cid:88)(cid:71)(cid:76)(cid:87)(cid:82)(cid:85)(cid:182)(cid:86)(cid:3) (cid:53)(cid:72)(cid:86)(cid:83)(cid:82)(cid:81)(cid:86)(cid:76)(cid:69)(cid:76)(cid:79)(cid:76)(cid:87)(cid:76)(cid:72)(cid:86)(cid:3) (cid:73)(cid:82)(cid:85)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:36)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3) (cid:82)(cid:73)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:41)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)
(cid:53)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3) (cid:86)(cid:72)(cid:70)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3) (cid:82)(cid:73)(cid:3) (cid:82)(cid:88)(cid:85)(cid:3) (cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:17)(cid:3) (cid:58)(cid:72)(cid:3) (cid:68)(cid:85)(cid:72)(cid:3) (cid:76)(cid:81)(cid:71)(cid:72)(cid:83)(cid:72)(cid:81)(cid:71)(cid:72)(cid:81)(cid:87)(cid:3) (cid:82)(cid:73)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:42)(cid:85)(cid:82)(cid:88)(cid:83)(cid:3) (cid:76)(cid:81)(cid:3) (cid:68)(cid:70)(cid:70)(cid:82)(cid:85)(cid:71)(cid:68)(cid:81)(cid:70)(cid:72)(cid:3) (cid:90)(cid:76)(cid:87)(cid:75)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:82)(cid:85)(cid:3)
(cid:76)(cid:81)(cid:71)(cid:72)(cid:83)(cid:72)(cid:81)(cid:71)(cid:72)(cid:81)(cid:70)(cid:72)(cid:3) (cid:85)(cid:72)(cid:84)(cid:88)(cid:76)(cid:85)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:86)(cid:3) (cid:82)(cid:73)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:38)(cid:82)(cid:85)(cid:83)(cid:82)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:86)(cid:3)(cid:36)(cid:70)(cid:87)(cid:3)(cid:21)(cid:19)(cid:19)(cid:20)(cid:3) (cid:68)(cid:81)(cid:71)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:72)(cid:87)(cid:75)(cid:76)(cid:70)(cid:68)(cid:79)(cid:3) (cid:85)(cid:72)(cid:84)(cid:88)(cid:76)(cid:85)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:86)(cid:3) (cid:82)(cid:73)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3)
(cid:36)(cid:70)(cid:70)(cid:82)(cid:88)(cid:81)(cid:87)(cid:76)(cid:81)(cid:74)(cid:3) (cid:51)(cid:85)(cid:82)(cid:73)(cid:72)(cid:86)(cid:86)(cid:76)(cid:82)(cid:81)(cid:68)(cid:79)(cid:3) (cid:9)(cid:3) (cid:40)(cid:87)(cid:75)(cid:76)(cid:70)(cid:68)(cid:79)(cid:3) (cid:54)(cid:87)(cid:68)(cid:81)(cid:71)(cid:68)(cid:85)(cid:71)(cid:86)(cid:3) (cid:37)(cid:82)(cid:68)(cid:85)(cid:71)(cid:182)(cid:86)(cid:3) (cid:36)(cid:51)(cid:40)(cid:54)(cid:3) (cid:20)(cid:20)(cid:19)(cid:3) (cid:38)(cid:82)(cid:71)(cid:72)(cid:3)(cid:82)(cid:73)(cid:3)(cid:40)(cid:87)(cid:75)(cid:76)(cid:70)(cid:86)(cid:3)(cid:73)(cid:82)(cid:85)(cid:3)(cid:51)(cid:85)(cid:82)(cid:73)(cid:72)(cid:86)(cid:86)(cid:76)(cid:82)(cid:81)(cid:68)(cid:79)(cid:3)
(cid:36)(cid:70)(cid:70)(cid:82)(cid:88)(cid:81)(cid:87)(cid:68)(cid:81)(cid:87)(cid:86)(cid:3)(cid:11)(cid:76)(cid:81)(cid:70)(cid:79)(cid:88)(cid:71)(cid:76)(cid:81)(cid:74)(cid:3)(cid:44)(cid:81)(cid:71)(cid:72)(cid:83)(cid:72)(cid:81)(cid:71)(cid:72)(cid:81)(cid:70)(cid:72)(cid:3)(cid:54)(cid:87)(cid:68)(cid:81)(cid:71)(cid:68)(cid:85)(cid:71)(cid:86)(cid:12)(cid:3) (cid:11)(cid:87)(cid:75)(cid:72)(cid:3) (cid:38)(cid:82)(cid:71)(cid:72)(cid:12)(cid:3) (cid:87)(cid:75)(cid:68)(cid:87)(cid:3) (cid:68)(cid:85)(cid:72)(cid:3) (cid:85)(cid:72)(cid:79)(cid:72)(cid:89)(cid:68)(cid:81)(cid:87)(cid:3) (cid:87)(cid:82)(cid:3) (cid:82)(cid:88)(cid:85)(cid:3) (cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3) (cid:82)(cid:73)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3)
(cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)(cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)(cid:76)(cid:81)(cid:3)(cid:36)(cid:88)(cid:86)(cid:87)(cid:85)(cid:68)(cid:79)(cid:76)(cid:68)(cid:17)(cid:3)(cid:3)(cid:58)(cid:72)(cid:3)(cid:75)(cid:68)(cid:89)(cid:72)(cid:3)(cid:68)(cid:79)(cid:86)(cid:82)(cid:3)(cid:73)(cid:88)(cid:79)(cid:73)(cid:76)(cid:79)(cid:79)(cid:72)(cid:71)(cid:3)(cid:82)(cid:88)(cid:85)(cid:3)(cid:82)(cid:87)(cid:75)(cid:72)(cid:85)(cid:3)(cid:72)(cid:87)(cid:75)(cid:76)(cid:70)(cid:68)(cid:79)(cid:3)(cid:85)(cid:72)(cid:86)(cid:83)(cid:82)(cid:81)(cid:86)(cid:76)(cid:69)(cid:76)(cid:79)(cid:76)(cid:87)(cid:76)(cid:72)(cid:86)(cid:3)(cid:76)(cid:81)(cid:3)(cid:68)(cid:70)(cid:70)(cid:82)(cid:85)(cid:71)(cid:68)(cid:81)(cid:70)(cid:72)(cid:3)(cid:90)(cid:76)(cid:87)(cid:75)(cid:3)
(cid:87)(cid:75)(cid:72)(cid:3)(cid:38)(cid:82)(cid:71)(cid:72)(cid:17)(cid:3)

(cid:58)(cid:72)(cid:3)(cid:70)(cid:82)(cid:81)(cid:73)(cid:76)(cid:85)(cid:80)(cid:3)(cid:87)(cid:75)(cid:68)(cid:87)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:76)(cid:81)(cid:71)(cid:72)(cid:83)(cid:72)(cid:81)(cid:71)(cid:72)(cid:81)(cid:70)(cid:72)(cid:3)(cid:71)(cid:72)(cid:70)(cid:79)(cid:68)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:85)(cid:72)(cid:84)(cid:88)(cid:76)(cid:85)(cid:72)(cid:71)(cid:3)(cid:69)(cid:92)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:38)(cid:82)(cid:85)(cid:83)(cid:82)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:86)(cid:3)(cid:36)(cid:70)(cid:87)(cid:3)(cid:21)(cid:19)(cid:19)(cid:20)(cid:15)(cid:3)(cid:90)(cid:75)(cid:76)(cid:70)(cid:75)(cid:3)(cid:75)(cid:68)(cid:86)(cid:3)(cid:69)(cid:72)(cid:72)(cid:81)(cid:3)
(cid:74)(cid:76)(cid:89)(cid:72)(cid:81)(cid:3)(cid:87)(cid:82)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:71)(cid:76)(cid:85)(cid:72)(cid:70)(cid:87)(cid:82)(cid:85)(cid:86)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:38)(cid:82)(cid:80)(cid:83)(cid:68)(cid:81)(cid:92)(cid:15)(cid:3)(cid:90)(cid:82)(cid:88)(cid:79)(cid:71)(cid:3)(cid:69)(cid:72)(cid:3)(cid:76)(cid:81)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:86)(cid:68)(cid:80)(cid:72)(cid:3)(cid:87)(cid:72)(cid:85)(cid:80)(cid:86)(cid:3)(cid:76)(cid:73)(cid:3)(cid:74)(cid:76)(cid:89)(cid:72)(cid:81)(cid:3)(cid:87)(cid:82)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:71)(cid:76)(cid:85)(cid:72)(cid:70)(cid:87)(cid:82)(cid:85)(cid:86)(cid:3)(cid:68)(cid:86)(cid:3)(cid:68)(cid:87)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)
(cid:87)(cid:76)(cid:80)(cid:72)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:76)(cid:86)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:82)(cid:85)(cid:182)(cid:86)(cid:3)(cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:17)(cid:3)(cid:3)

(cid:58)(cid:72)(cid:3)(cid:69)(cid:72)(cid:79)(cid:76)(cid:72)(cid:89)(cid:72)(cid:3)(cid:87)(cid:75)(cid:68)(cid:87)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3)(cid:72)(cid:89)(cid:76)(cid:71)(cid:72)(cid:81)(cid:70)(cid:72)(cid:3)(cid:90)(cid:72)(cid:3)(cid:75)(cid:68)(cid:89)(cid:72)(cid:3)(cid:82)(cid:69)(cid:87)(cid:68)(cid:76)(cid:81)(cid:72)(cid:71)(cid:3)(cid:76)(cid:86)(cid:3)(cid:86)(cid:88)(cid:73)(cid:73)(cid:76)(cid:70)(cid:76)(cid:72)(cid:81)(cid:87)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:68)(cid:83)(cid:83)(cid:85)(cid:82)(cid:83)(cid:85)(cid:76)(cid:68)(cid:87)(cid:72)(cid:3)(cid:87)(cid:82)(cid:3)(cid:83)(cid:85)(cid:82)(cid:89)(cid:76)(cid:71)(cid:72)(cid:3)(cid:68)(cid:3)(cid:69)(cid:68)(cid:86)(cid:76)(cid:86)(cid:3)
(cid:73)(cid:82)(cid:85)(cid:3)(cid:82)(cid:88)(cid:85)(cid:3)(cid:82)(cid:83)(cid:76)(cid:81)(cid:76)(cid:82)(cid:81)(cid:17)(cid:3)

(cid:46)(cid:72)(cid:92)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3)(cid:80)(cid:68)(cid:87)(cid:87)(cid:72)(cid:85)(cid:86)(cid:3)

(cid:46)(cid:72)(cid:92)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3)(cid:80)(cid:68)(cid:87)(cid:87)(cid:72)(cid:85)(cid:86)(cid:3)(cid:68)(cid:85)(cid:72)(cid:3)(cid:87)(cid:75)(cid:82)(cid:86)(cid:72)(cid:3)(cid:80)(cid:68)(cid:87)(cid:87)(cid:72)(cid:85)(cid:86)(cid:3)(cid:87)(cid:75)(cid:68)(cid:87)(cid:15)(cid:3)(cid:76)(cid:81)(cid:3)(cid:82)(cid:88)(cid:85)(cid:3)(cid:83)(cid:85)(cid:82)(cid:73)(cid:72)(cid:86)(cid:86)(cid:76)(cid:82)(cid:81)(cid:68)(cid:79)(cid:3)(cid:77)(cid:88)(cid:71)(cid:74)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:15)(cid:3)(cid:90)(cid:72)(cid:85)(cid:72)(cid:3)(cid:82)(cid:73)(cid:3)(cid:80)(cid:82)(cid:86)(cid:87)(cid:3)(cid:86)(cid:76)(cid:74)(cid:81)(cid:76)(cid:73)(cid:76)(cid:70)(cid:68)(cid:81)(cid:70)(cid:72)(cid:3)(cid:76)(cid:81)(cid:3)
(cid:82)(cid:88)(cid:85)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)(cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:70)(cid:88)(cid:85)(cid:85)(cid:72)(cid:81)(cid:87)(cid:3)(cid:83)(cid:72)(cid:85)(cid:76)(cid:82)(cid:71)(cid:17)(cid:3)(cid:55)(cid:75)(cid:72)(cid:86)(cid:72)(cid:3)(cid:80)(cid:68)(cid:87)(cid:87)(cid:72)(cid:85)(cid:86)(cid:3)(cid:90)(cid:72)(cid:85)(cid:72)(cid:3)(cid:68)(cid:71)(cid:71)(cid:85)(cid:72)(cid:86)(cid:86)(cid:72)(cid:71)(cid:3)(cid:76)(cid:81)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:70)(cid:82)(cid:81)(cid:87)(cid:72)(cid:91)(cid:87)(cid:3)(cid:82)(cid:73)(cid:3)
(cid:82)(cid:88)(cid:85)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)(cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)(cid:68)(cid:86)(cid:3)(cid:68)(cid:3)(cid:90)(cid:75)(cid:82)(cid:79)(cid:72)(cid:15)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:76)(cid:81)(cid:3)(cid:73)(cid:82)(cid:85)(cid:80)(cid:76)(cid:81)(cid:74)(cid:3)(cid:82)(cid:88)(cid:85)(cid:3)(cid:82)(cid:83)(cid:76)(cid:81)(cid:76)(cid:82)(cid:81)(cid:3)(cid:87)(cid:75)(cid:72)(cid:85)(cid:72)(cid:82)(cid:81)(cid:15)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:90)(cid:72)(cid:3)(cid:71)(cid:82)(cid:3)(cid:81)(cid:82)(cid:87)(cid:3)(cid:83)(cid:85)(cid:82)(cid:89)(cid:76)(cid:71)(cid:72)(cid:3)
(cid:68)(cid:3)(cid:86)(cid:72)(cid:83)(cid:68)(cid:85)(cid:68)(cid:87)(cid:72)(cid:3)(cid:82)(cid:83)(cid:76)(cid:81)(cid:76)(cid:82)(cid:81)(cid:3)(cid:82)(cid:81)(cid:3)(cid:87)(cid:75)(cid:72)(cid:86)(cid:72)(cid:3)(cid:80)(cid:68)(cid:87)(cid:87)(cid:72)(cid:85)(cid:86)(cid:17)(cid:3)(cid:3)

(cid:3)

(cid:3)

(cid:3)

(cid:3)

(cid:3)

(cid:3)

(cid:3)

(cid:3)

EQ Resources Limited Annual Report 2022 

  85 

(cid:3)

(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:44)(cid:81)(cid:71)(cid:72)(cid:83)(cid:72)(cid:81)(cid:71)(cid:72)(cid:81)(cid:87)(cid:3)(cid:36)(cid:88)(cid:71)(cid:76)(cid:87)(cid:82)(cid:85)(cid:182)(cid:86)(cid:3)(cid:53)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)(cid:87)(cid:82)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:48)(cid:72)(cid:80)(cid:69)(cid:72)(cid:85)(cid:86)(cid:3)(cid:82)(cid:73)(cid:3)(cid:3)
(cid:40)(cid:52)(cid:3)(cid:53)(cid:72)(cid:86)(cid:82)(cid:88)(cid:85)(cid:70)(cid:72)(cid:86)(cid:3)(cid:47)(cid:76)(cid:80)(cid:76)(cid:87)(cid:72)(cid:71)(cid:3)
(cid:3)

(cid:3)

(cid:46)(cid:72)(cid:92)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3)(cid:80)(cid:68)(cid:87)(cid:87)(cid:72)(cid:85)(cid:3)
(cid:3)
(cid:3)
(cid:38)(cid:68)(cid:85)(cid:85)(cid:92)(cid:76)(cid:81)(cid:74)(cid:3)(cid:89)(cid:68)(cid:79)(cid:88)(cid:72)(cid:3)(cid:39)(cid:72)(cid:73)(cid:72)(cid:85)(cid:85)(cid:72)(cid:71)(cid:3)(cid:72)(cid:91)(cid:83)(cid:79)(cid:82)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)
(cid:3)
(cid:72)(cid:89)(cid:68)(cid:79)(cid:88)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:72)(cid:91)(cid:83)(cid:72)(cid:81)(cid:71)(cid:76)(cid:87)(cid:88)(cid:85)(cid:72)(cid:3)
(cid:3)
(cid:3)
(cid:53)(cid:72)(cid:73)(cid:72)(cid:85)(cid:3)(cid:87)(cid:82)(cid:3)(cid:49)(cid:82)(cid:87)(cid:72)(cid:3)(cid:20)(cid:19)(cid:3)(cid:81)(cid:82)(cid:81)(cid:16)(cid:70)(cid:88)(cid:85)(cid:85)(cid:72)(cid:81)(cid:87)(cid:3)(cid:68)(cid:86)(cid:86)(cid:72)(cid:87)(cid:86)(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:55)(cid:75)(cid:72)(cid:3)(cid:42)(cid:85)(cid:82)(cid:88)(cid:83)(cid:3)(cid:70)(cid:68)(cid:85)(cid:85)(cid:76)(cid:72)(cid:86)(cid:3)(cid:86)(cid:76)(cid:74)(cid:81)(cid:76)(cid:73)(cid:76)(cid:70)(cid:68)(cid:81)(cid:87)(cid:3)(cid:72)(cid:91)(cid:83)(cid:79)(cid:82)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)
(cid:72)(cid:89)(cid:68)(cid:79)(cid:88)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:68)(cid:86)(cid:86)(cid:72)(cid:87)(cid:86)(cid:3)(cid:68)(cid:87)(cid:3)(cid:22)(cid:19)(cid:3)(cid:45)(cid:88)(cid:81)(cid:72)(cid:3)(cid:21)(cid:19)(cid:21)(cid:21)(cid:3)(cid:90)(cid:75)(cid:76)(cid:70)(cid:75)(cid:3)(cid:76)(cid:86)(cid:3)
(cid:80)(cid:68)(cid:87)(cid:72)(cid:85)(cid:76)(cid:68)(cid:79)(cid:3)(cid:87)(cid:82)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)(cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:17)(cid:3)(cid:3)

(cid:3)

(cid:36)(cid:86)(cid:3)(cid:68)(cid:3)(cid:85)(cid:72)(cid:86)(cid:88)(cid:79)(cid:87)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:70)(cid:68)(cid:83)(cid:76)(cid:87)(cid:68)(cid:79)(cid:76)(cid:86)(cid:72)(cid:71)(cid:3)(cid:72)(cid:91)(cid:83)(cid:79)(cid:82)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)
(cid:72)(cid:89)(cid:68)(cid:79)(cid:88)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:72)(cid:91)(cid:83)(cid:72)(cid:81)(cid:71)(cid:76)(cid:87)(cid:88)(cid:85)(cid:72)(cid:3)(cid:90)(cid:72)(cid:85)(cid:72)(cid:3)(cid:85)(cid:72)(cid:84)(cid:88)(cid:76)(cid:85)(cid:72)(cid:71)(cid:3)(cid:87)(cid:82)(cid:3)(cid:69)(cid:72)(cid:3)
(cid:70)(cid:82)(cid:81)(cid:86)(cid:76)(cid:71)(cid:72)(cid:85)(cid:72)(cid:71)(cid:3)(cid:73)(cid:82)(cid:85)(cid:3)(cid:76)(cid:80)(cid:83)(cid:68)(cid:76)(cid:85)(cid:80)(cid:72)(cid:81)(cid:87)(cid:3)(cid:76)(cid:81)(cid:71)(cid:76)(cid:70)(cid:68)(cid:87)(cid:82)(cid:85)(cid:86)(cid:3)(cid:76)(cid:81)(cid:3)
(cid:68)(cid:70)(cid:70)(cid:82)(cid:85)(cid:71)(cid:68)(cid:81)(cid:70)(cid:72)(cid:3)(cid:90)(cid:76)(cid:87)(cid:75)(cid:3)(cid:36)(cid:36)(cid:54)(cid:37)(cid:3)(cid:25)(cid:3)(cid:40)(cid:91)(cid:83)(cid:79)(cid:82)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)
(cid:40)(cid:89)(cid:68)(cid:79)(cid:88)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:82)(cid:73)(cid:3)(cid:48)(cid:76)(cid:81)(cid:72)(cid:85)(cid:68)(cid:79)(cid:3)(cid:53)(cid:72)(cid:86)(cid:82)(cid:88)(cid:85)(cid:70)(cid:72)(cid:86)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:87)(cid:75)(cid:72)(cid:85)(cid:72)(cid:73)(cid:82)(cid:85)(cid:72)(cid:3)
(cid:70)(cid:82)(cid:81)(cid:86)(cid:76)(cid:71)(cid:72)(cid:85)(cid:72)(cid:71)(cid:3)(cid:68)(cid:3)(cid:78)(cid:72)(cid:92)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3)(cid:80)(cid:68)(cid:87)(cid:87)(cid:72)(cid:85)(cid:17)(cid:3)

(cid:3)

(cid:3)

(cid:43)(cid:82)(cid:90)(cid:3)(cid:82)(cid:88)(cid:85)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3)(cid:68)(cid:71)(cid:71)(cid:85)(cid:72)(cid:86)(cid:86)(cid:72)(cid:71)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:78)(cid:72)(cid:92)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3)(cid:80)(cid:68)(cid:87)(cid:87)(cid:72)(cid:85)(cid:3)

(cid:3)

(cid:3)

(cid:3)

(cid:50)(cid:88)(cid:85)(cid:3)(cid:83)(cid:85)(cid:82)(cid:70)(cid:72)(cid:71)(cid:88)(cid:85)(cid:72)(cid:86)(cid:3)(cid:76)(cid:81)(cid:70)(cid:79)(cid:88)(cid:71)(cid:72)(cid:71)(cid:15)(cid:3)(cid:68)(cid:80)(cid:82)(cid:81)(cid:74)(cid:86)(cid:87)(cid:3)(cid:82)(cid:87)(cid:75)(cid:72)(cid:85)(cid:86)(cid:29)(cid:3)

(cid:121)(cid:3)

(cid:121)(cid:3)

(cid:121)(cid:3) (cid:50)(cid:69)(cid:87)(cid:68)(cid:76)(cid:81)(cid:3)(cid:86)(cid:70)(cid:75)(cid:72)(cid:71)(cid:88)(cid:79)(cid:72)(cid:86)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:68)(cid:85)(cid:72)(cid:68)(cid:86)(cid:3)(cid:82)(cid:73)(cid:3)(cid:76)(cid:81)(cid:87)(cid:72)(cid:85)(cid:72)(cid:86)(cid:87)(cid:3)(cid:75)(cid:72)(cid:79)(cid:71)(cid:3)(cid:69)(cid:92)(cid:3)
(cid:87)(cid:75)(cid:72)(cid:3)(cid:42)(cid:85)(cid:82)(cid:88)(cid:83)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:68)(cid:86)(cid:86)(cid:72)(cid:86)(cid:86)(cid:76)(cid:81)(cid:74)(cid:3)(cid:90)(cid:75)(cid:72)(cid:87)(cid:75)(cid:72)(cid:85)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:85)(cid:76)(cid:74)(cid:75)(cid:87)(cid:86)(cid:3)(cid:87)(cid:82)(cid:3)
(cid:87)(cid:72)(cid:81)(cid:88)(cid:85)(cid:72)(cid:3)(cid:85)(cid:72)(cid:80)(cid:68)(cid:76)(cid:81)(cid:3)(cid:70)(cid:88)(cid:85)(cid:85)(cid:72)(cid:81)(cid:87)(cid:3)(cid:68)(cid:87)(cid:3)(cid:69)(cid:68)(cid:79)(cid:68)(cid:81)(cid:70)(cid:72)(cid:3)(cid:71)(cid:68)(cid:87)(cid:72)(cid:30)(cid:3)
(cid:38)(cid:82)(cid:81)(cid:86)(cid:76)(cid:71)(cid:72)(cid:85)(cid:76)(cid:81)(cid:74)(cid:3)(cid:90)(cid:75)(cid:72)(cid:87)(cid:75)(cid:72)(cid:85)(cid:3)(cid:68)(cid:81)(cid:92)(cid:3)(cid:86)(cid:88)(cid:70)(cid:75)(cid:3)(cid:68)(cid:85)(cid:72)(cid:68)(cid:86)(cid:3)(cid:82)(cid:73)(cid:3)(cid:76)(cid:81)(cid:87)(cid:72)(cid:85)(cid:72)(cid:86)(cid:87)(cid:3)
(cid:75)(cid:68)(cid:71)(cid:3)(cid:85)(cid:72)(cid:68)(cid:70)(cid:75)(cid:72)(cid:71)(cid:3)(cid:68)(cid:3)(cid:86)(cid:87)(cid:68)(cid:74)(cid:72)(cid:3)(cid:90)(cid:75)(cid:72)(cid:85)(cid:72)(cid:3)(cid:68)(cid:3)(cid:85)(cid:72)(cid:68)(cid:86)(cid:82)(cid:81)(cid:68)(cid:69)(cid:79)(cid:72)(cid:3)
(cid:68)(cid:86)(cid:86)(cid:72)(cid:86)(cid:86)(cid:80)(cid:72)(cid:81)(cid:87)(cid:3)(cid:82)(cid:73)(cid:3)(cid:72)(cid:70)(cid:82)(cid:81)(cid:82)(cid:80)(cid:76)(cid:70)(cid:68)(cid:79)(cid:79)(cid:92)(cid:3)(cid:85)(cid:72)(cid:70)(cid:82)(cid:89)(cid:72)(cid:85)(cid:68)(cid:69)(cid:79)(cid:72)(cid:3)(cid:85)(cid:72)(cid:86)(cid:72)(cid:85)(cid:89)(cid:72)(cid:86)(cid:3)
(cid:72)(cid:91)(cid:76)(cid:86)(cid:87)(cid:72)(cid:71)(cid:30)(cid:3)
(cid:53)(cid:72)(cid:89)(cid:76)(cid:72)(cid:90)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:42)(cid:85)(cid:82)(cid:88)(cid:83)(cid:182)(cid:86)(cid:3)(cid:70)(cid:68)(cid:83)(cid:76)(cid:87)(cid:68)(cid:79)(cid:76)(cid:86)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:82)(cid:73)(cid:3)(cid:72)(cid:91)(cid:83)(cid:79)(cid:82)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)
(cid:72)(cid:91)(cid:83)(cid:72)(cid:81)(cid:71)(cid:76)(cid:87)(cid:88)(cid:85)(cid:72)(cid:3)(cid:76)(cid:81)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:70)(cid:88)(cid:85)(cid:85)(cid:72)(cid:81)(cid:87)(cid:3)(cid:92)(cid:72)(cid:68)(cid:85)(cid:15)(cid:3)(cid:72)(cid:81)(cid:86)(cid:88)(cid:85)(cid:76)(cid:81)(cid:74)(cid:3)(cid:87)(cid:75)(cid:68)(cid:87)(cid:3)(cid:76)(cid:87)(cid:3)(cid:76)(cid:86)(cid:3)
(cid:70)(cid:82)(cid:81)(cid:86)(cid:76)(cid:86)(cid:87)(cid:72)(cid:81)(cid:87)(cid:3)(cid:90)(cid:76)(cid:87)(cid:75)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:70)(cid:85)(cid:76)(cid:87)(cid:72)(cid:85)(cid:76)(cid:68)(cid:3)(cid:68)(cid:86)(cid:3)(cid:86)(cid:87)(cid:68)(cid:87)(cid:72)(cid:71)(cid:3)(cid:88)(cid:81)(cid:71)(cid:72)(cid:85)(cid:3)(cid:36)(cid:36)(cid:54)(cid:37)(cid:3)
(cid:25)(cid:17)(cid:3)(cid:55)(cid:75)(cid:76)(cid:86)(cid:3)(cid:76)(cid:81)(cid:70)(cid:79)(cid:88)(cid:71)(cid:72)(cid:71)(cid:3)(cid:71)(cid:76)(cid:86)(cid:70)(cid:88)(cid:86)(cid:86)(cid:76)(cid:82)(cid:81)(cid:3)(cid:90)(cid:76)(cid:87)(cid:75)(cid:3)(cid:80)(cid:68)(cid:81)(cid:68)(cid:74)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:15)(cid:3)
(cid:85)(cid:72)(cid:89)(cid:76)(cid:72)(cid:90)(cid:76)(cid:81)(cid:74)(cid:3)(cid:42)(cid:85)(cid:82)(cid:88)(cid:83)(cid:3)(cid:72)(cid:91)(cid:83)(cid:79)(cid:82)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:69)(cid:88)(cid:71)(cid:74)(cid:72)(cid:87)(cid:86)(cid:15)(cid:3)(cid:36)(cid:54)(cid:59)(cid:3)
(cid:68)(cid:81)(cid:81)(cid:82)(cid:88)(cid:81)(cid:70)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:86)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:71)(cid:76)(cid:85)(cid:72)(cid:70)(cid:87)(cid:82)(cid:85)(cid:86)(cid:182)(cid:3)(cid:80)(cid:76)(cid:81)(cid:88)(cid:87)(cid:72)(cid:86)(cid:30)(cid:3)
(cid:53)(cid:72)(cid:89)(cid:76)(cid:72)(cid:90)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:70)(cid:82)(cid:81)(cid:86)(cid:76)(cid:71)(cid:72)(cid:85)(cid:72)(cid:71)(cid:3)(cid:90)(cid:75)(cid:72)(cid:87)(cid:75)(cid:72)(cid:85)(cid:3)(cid:68)(cid:81)(cid:92)(cid:3)(cid:73)(cid:68)(cid:70)(cid:87)(cid:86)(cid:3)(cid:82)(cid:85)(cid:3)
(cid:70)(cid:76)(cid:85)(cid:70)(cid:88)(cid:80)(cid:86)(cid:87)(cid:68)(cid:81)(cid:70)(cid:72)(cid:86)(cid:3)(cid:72)(cid:91)(cid:76)(cid:86)(cid:87)(cid:72)(cid:71)(cid:3)(cid:87)(cid:75)(cid:68)(cid:87)(cid:3)(cid:86)(cid:88)(cid:74)(cid:74)(cid:72)(cid:86)(cid:87)(cid:3)(cid:76)(cid:80)(cid:83)(cid:68)(cid:76)(cid:85)(cid:80)(cid:72)(cid:81)(cid:87)(cid:3)
(cid:90)(cid:68)(cid:86)(cid:3)(cid:85)(cid:72)(cid:84)(cid:88)(cid:76)(cid:85)(cid:72)(cid:71)(cid:30)(cid:3)
(cid:36)(cid:86)(cid:86)(cid:72)(cid:86)(cid:86)(cid:76)(cid:81)(cid:74)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:68)(cid:71)(cid:72)(cid:84)(cid:88)(cid:68)(cid:70)(cid:92)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:85)(cid:72)(cid:79)(cid:68)(cid:87)(cid:72)(cid:71)(cid:3)(cid:71)(cid:76)(cid:86)(cid:70)(cid:79)(cid:82)(cid:86)(cid:88)(cid:85)(cid:72)(cid:86)(cid:3)
(cid:76)(cid:81)(cid:3)(cid:49)(cid:82)(cid:87)(cid:72)(cid:3)(cid:20)(cid:19)(cid:3)(cid:87)(cid:82)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)(cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:17)(cid:3)

(cid:121)(cid:3)

(cid:121)(cid:3)

(cid:50)(cid:87)(cid:75)(cid:72)(cid:85)(cid:3)(cid:76)(cid:81)(cid:73)(cid:82)(cid:85)(cid:80)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)

(cid:55)(cid:75)(cid:72)(cid:3)(cid:71)(cid:76)(cid:85)(cid:72)(cid:70)(cid:87)(cid:82)(cid:85)(cid:86)(cid:3)(cid:68)(cid:85)(cid:72)(cid:3)(cid:85)(cid:72)(cid:86)(cid:83)(cid:82)(cid:81)(cid:86)(cid:76)(cid:69)(cid:79)(cid:72)(cid:3)(cid:73)(cid:82)(cid:85)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:82)(cid:87)(cid:75)(cid:72)(cid:85)(cid:3)(cid:76)(cid:81)(cid:73)(cid:82)(cid:85)(cid:80)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:17)(cid:3)(cid:55)(cid:75)(cid:72)(cid:3)(cid:82)(cid:87)(cid:75)(cid:72)(cid:85)(cid:3)(cid:76)(cid:81)(cid:73)(cid:82)(cid:85)(cid:80)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:70)(cid:82)(cid:80)(cid:83)(cid:85)(cid:76)(cid:86)(cid:72)(cid:86)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:76)(cid:81)(cid:73)(cid:82)(cid:85)(cid:80)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)
(cid:76)(cid:81)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:42)(cid:85)(cid:82)(cid:88)(cid:83)(cid:182)(cid:86)(cid:3)(cid:68)(cid:81)(cid:81)(cid:88)(cid:68)(cid:79)(cid:3)(cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)(cid:73)(cid:82)(cid:85)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:92)(cid:72)(cid:68)(cid:85)(cid:3)(cid:72)(cid:81)(cid:71)(cid:72)(cid:71)(cid:3)(cid:22)(cid:19)(cid:3)(cid:45)(cid:88)(cid:81)(cid:72)(cid:3)(cid:21)(cid:19)(cid:21)(cid:21)(cid:3)(cid:69)(cid:88)(cid:87)(cid:3)(cid:71)(cid:82)(cid:72)(cid:86)(cid:3)(cid:81)(cid:82)(cid:87)(cid:3)(cid:76)(cid:81)(cid:70)(cid:79)(cid:88)(cid:71)(cid:72)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)(cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)
(cid:68)(cid:81)(cid:71)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:82)(cid:85)(cid:182)(cid:86)(cid:3)(cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)(cid:87)(cid:75)(cid:72)(cid:85)(cid:72)(cid:82)(cid:81)(cid:17)(cid:3)

(cid:50)(cid:88)(cid:85)(cid:3)(cid:82)(cid:83)(cid:76)(cid:81)(cid:76)(cid:82)(cid:81)(cid:3)(cid:82)(cid:81)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)(cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)(cid:71)(cid:82)(cid:72)(cid:86)(cid:3)(cid:81)(cid:82)(cid:87)(cid:3)(cid:70)(cid:82)(cid:89)(cid:72)(cid:85)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:82)(cid:87)(cid:75)(cid:72)(cid:85)(cid:3)(cid:76)(cid:81)(cid:73)(cid:82)(cid:85)(cid:80)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:90)(cid:72)(cid:3)(cid:71)(cid:82)(cid:3)(cid:81)(cid:82)(cid:87)(cid:3)(cid:72)(cid:91)(cid:83)(cid:85)(cid:72)(cid:86)(cid:86)(cid:3)(cid:68)(cid:81)(cid:92)(cid:3)
(cid:73)(cid:82)(cid:85)(cid:80)(cid:3)(cid:82)(cid:73)(cid:3)(cid:68)(cid:86)(cid:86)(cid:88)(cid:85)(cid:68)(cid:81)(cid:70)(cid:72)(cid:3)(cid:70)(cid:82)(cid:81)(cid:70)(cid:79)(cid:88)(cid:86)(cid:76)(cid:82)(cid:81)(cid:3)(cid:87)(cid:75)(cid:72)(cid:85)(cid:72)(cid:82)(cid:81)(cid:17)(cid:3)

(cid:44)(cid:81)(cid:3)(cid:70)(cid:82)(cid:81)(cid:81)(cid:72)(cid:70)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:90)(cid:76)(cid:87)(cid:75)(cid:3)(cid:82)(cid:88)(cid:85)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)(cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:15)(cid:3)(cid:82)(cid:88)(cid:85)(cid:3)(cid:85)(cid:72)(cid:86)(cid:83)(cid:82)(cid:81)(cid:86)(cid:76)(cid:69)(cid:76)(cid:79)(cid:76)(cid:87)(cid:92)(cid:3)(cid:76)(cid:86)(cid:3)(cid:87)(cid:82)(cid:3)(cid:85)(cid:72)(cid:68)(cid:71)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:82)(cid:87)(cid:75)(cid:72)(cid:85)(cid:3)(cid:76)(cid:81)(cid:73)(cid:82)(cid:85)(cid:80)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)
(cid:68)(cid:81)(cid:71)(cid:15)(cid:3)(cid:76)(cid:81)(cid:3)(cid:71)(cid:82)(cid:76)(cid:81)(cid:74)(cid:3)(cid:86)(cid:82)(cid:15)(cid:3)(cid:70)(cid:82)(cid:81)(cid:86)(cid:76)(cid:71)(cid:72)(cid:85)(cid:3)(cid:90)(cid:75)(cid:72)(cid:87)(cid:75)(cid:72)(cid:85)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:82)(cid:87)(cid:75)(cid:72)(cid:85)(cid:3)(cid:76)(cid:81)(cid:73)(cid:82)(cid:85)(cid:80)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:76)(cid:86)(cid:3)(cid:80)(cid:68)(cid:87)(cid:72)(cid:85)(cid:76)(cid:68)(cid:79)(cid:79)(cid:92)(cid:3)(cid:76)(cid:81)(cid:70)(cid:82)(cid:81)(cid:86)(cid:76)(cid:86)(cid:87)(cid:72)(cid:81)(cid:87)(cid:3)(cid:90)(cid:76)(cid:87)(cid:75)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)
(cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)(cid:82)(cid:85)(cid:3)(cid:82)(cid:88)(cid:85)(cid:3)(cid:78)(cid:81)(cid:82)(cid:90)(cid:79)(cid:72)(cid:71)(cid:74)(cid:72)(cid:3)(cid:82)(cid:69)(cid:87)(cid:68)(cid:76)(cid:81)(cid:72)(cid:71)(cid:3)(cid:76)(cid:81)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3)(cid:82)(cid:85)(cid:3)(cid:82)(cid:87)(cid:75)(cid:72)(cid:85)(cid:90)(cid:76)(cid:86)(cid:72)(cid:3)(cid:68)(cid:83)(cid:83)(cid:72)(cid:68)(cid:85)(cid:86)(cid:3)(cid:87)(cid:82)(cid:3)(cid:69)(cid:72)(cid:3)(cid:80)(cid:68)(cid:87)(cid:72)(cid:85)(cid:76)(cid:68)(cid:79)(cid:79)(cid:92)(cid:3)(cid:80)(cid:76)(cid:86)(cid:86)(cid:87)(cid:68)(cid:87)(cid:72)(cid:71)(cid:17)(cid:3)(cid:3)

(cid:44)(cid:73)(cid:15)(cid:3)(cid:69)(cid:68)(cid:86)(cid:72)(cid:71)(cid:3)(cid:82)(cid:81)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:90)(cid:82)(cid:85)(cid:78)(cid:3)(cid:90)(cid:72)(cid:3)(cid:75)(cid:68)(cid:89)(cid:72)(cid:3)(cid:83)(cid:72)(cid:85)(cid:73)(cid:82)(cid:85)(cid:80)(cid:72)(cid:71)(cid:15)(cid:3)(cid:90)(cid:72)(cid:3)(cid:70)(cid:82)(cid:81)(cid:70)(cid:79)(cid:88)(cid:71)(cid:72)(cid:3)(cid:87)(cid:75)(cid:68)(cid:87)(cid:3)(cid:87)(cid:75)(cid:72)(cid:85)(cid:72)(cid:3)(cid:76)(cid:86)(cid:3)(cid:68)(cid:3)(cid:80)(cid:68)(cid:87)(cid:72)(cid:85)(cid:76)(cid:68)(cid:79)(cid:3)(cid:80)(cid:76)(cid:86)(cid:86)(cid:87)(cid:68)(cid:87)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)
(cid:82)(cid:87)(cid:75)(cid:72)(cid:85)(cid:3)(cid:76)(cid:81)(cid:73)(cid:82)(cid:85)(cid:80)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:90)(cid:72)(cid:3)(cid:68)(cid:85)(cid:72)(cid:3)(cid:85)(cid:72)(cid:84)(cid:88)(cid:76)(cid:85)(cid:72)(cid:71)(cid:3)(cid:87)(cid:82)(cid:3)(cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)(cid:87)(cid:75)(cid:68)(cid:87)(cid:3)(cid:73)(cid:68)(cid:70)(cid:87)(cid:17)(cid:3)(cid:58)(cid:72)(cid:3)(cid:75)(cid:68)(cid:89)(cid:72)(cid:3)(cid:81)(cid:82)(cid:87)(cid:75)(cid:76)(cid:81)(cid:74)(cid:3)(cid:87)(cid:82)(cid:3)(cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)(cid:76)(cid:81)(cid:3)(cid:87)(cid:75)(cid:76)(cid:86)(cid:3)(cid:85)(cid:72)(cid:74)(cid:68)(cid:85)(cid:71)(cid:17)(cid:3)

(cid:3)

(cid:3)

(cid:3)

(cid:3)

(cid:3)

(cid:3)

(cid:3)

 
86  EQ Resources Limited Annual Report 2022

Independent Auditor’s Report continued

(cid:3)

(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:44)(cid:81)(cid:71)(cid:72)(cid:83)(cid:72)(cid:81)(cid:71)(cid:72)(cid:81)(cid:87)(cid:3)(cid:36)(cid:88)(cid:71)(cid:76)(cid:87)(cid:82)(cid:85)(cid:182)(cid:86)(cid:3)(cid:53)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)(cid:87)(cid:82)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:48)(cid:72)(cid:80)(cid:69)(cid:72)(cid:85)(cid:86)(cid:3)(cid:82)(cid:73)(cid:3)(cid:3)
(cid:40)(cid:52)(cid:3)(cid:53)(cid:72)(cid:86)(cid:82)(cid:88)(cid:85)(cid:70)(cid:72)(cid:86)(cid:3)(cid:47)(cid:76)(cid:80)(cid:76)(cid:87)(cid:72)(cid:71)(cid:3)
(cid:3)
(cid:53)(cid:72)(cid:86)(cid:83)(cid:82)(cid:81)(cid:86)(cid:76)(cid:69)(cid:76)(cid:79)(cid:76)(cid:87)(cid:76)(cid:72)(cid:86)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:39)(cid:76)(cid:85)(cid:72)(cid:70)(cid:87)(cid:82)(cid:85)(cid:86)(cid:3)(cid:73)(cid:82)(cid:85)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:41)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)(cid:53)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)

(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)

(cid:55)(cid:75)(cid:72)(cid:3)(cid:71)(cid:76)(cid:85)(cid:72)(cid:70)(cid:87)(cid:82)(cid:85)(cid:86)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:38)(cid:82)(cid:80)(cid:83)(cid:68)(cid:81)(cid:92)(cid:3)(cid:68)(cid:85)(cid:72)(cid:3)(cid:85)(cid:72)(cid:86)(cid:83)(cid:82)(cid:81)(cid:86)(cid:76)(cid:69)(cid:79)(cid:72)(cid:3)(cid:73)(cid:82)(cid:85)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:83)(cid:85)(cid:72)(cid:83)(cid:68)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)(cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)(cid:87)(cid:75)(cid:68)(cid:87)(cid:3)(cid:74)(cid:76)(cid:89)(cid:72)(cid:86)(cid:3)(cid:68)(cid:3)
(cid:87)(cid:85)(cid:88)(cid:72)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:73)(cid:68)(cid:76)(cid:85)(cid:3)(cid:89)(cid:76)(cid:72)(cid:90)(cid:3)(cid:76)(cid:81)(cid:3)(cid:68)(cid:70)(cid:70)(cid:82)(cid:85)(cid:71)(cid:68)(cid:81)(cid:70)(cid:72)(cid:3)(cid:90)(cid:76)(cid:87)(cid:75)(cid:3)(cid:36)(cid:88)(cid:86)(cid:87)(cid:85)(cid:68)(cid:79)(cid:76)(cid:68)(cid:81)(cid:3)(cid:36)(cid:70)(cid:70)(cid:82)(cid:88)(cid:81)(cid:87)(cid:76)(cid:81)(cid:74)(cid:3)(cid:54)(cid:87)(cid:68)(cid:81)(cid:71)(cid:68)(cid:85)(cid:71)(cid:86)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:38)(cid:82)(cid:85)(cid:83)(cid:82)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:86)(cid:3)(cid:36)(cid:70)(cid:87)(cid:3)(cid:21)(cid:19)(cid:19)(cid:20)(cid:3)
(cid:68)(cid:81)(cid:71)(cid:3)(cid:73)(cid:82)(cid:85)(cid:3)(cid:86)(cid:88)(cid:70)(cid:75)(cid:3)(cid:76)(cid:81)(cid:87)(cid:72)(cid:85)(cid:81)(cid:68)(cid:79)(cid:3)(cid:70)(cid:82)(cid:81)(cid:87)(cid:85)(cid:82)(cid:79)(cid:3)(cid:68)(cid:86)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:71)(cid:76)(cid:85)(cid:72)(cid:70)(cid:87)(cid:82)(cid:85)(cid:86)(cid:3)(cid:71)(cid:72)(cid:87)(cid:72)(cid:85)(cid:80)(cid:76)(cid:81)(cid:72)(cid:3)(cid:76)(cid:86)(cid:3)(cid:81)(cid:72)(cid:70)(cid:72)(cid:86)(cid:86)(cid:68)(cid:85)(cid:92)(cid:3)(cid:87)(cid:82)(cid:3)(cid:72)(cid:81)(cid:68)(cid:69)(cid:79)(cid:72)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:83)(cid:85)(cid:72)(cid:83)(cid:68)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)
(cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)(cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)(cid:87)(cid:75)(cid:68)(cid:87)(cid:3)(cid:74)(cid:76)(cid:89)(cid:72)(cid:86)(cid:3)(cid:68)(cid:3)(cid:87)(cid:85)(cid:88)(cid:72)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:73)(cid:68)(cid:76)(cid:85)(cid:3)(cid:89)(cid:76)(cid:72)(cid:90)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:76)(cid:86)(cid:3)(cid:73)(cid:85)(cid:72)(cid:72)(cid:3)(cid:73)(cid:85)(cid:82)(cid:80)(cid:3)(cid:80)(cid:68)(cid:87)(cid:72)(cid:85)(cid:76)(cid:68)(cid:79)(cid:3)(cid:80)(cid:76)(cid:86)(cid:86)(cid:87)(cid:68)(cid:87)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:15)(cid:3)(cid:90)(cid:75)(cid:72)(cid:87)(cid:75)(cid:72)(cid:85)(cid:3)(cid:71)(cid:88)(cid:72)(cid:3)(cid:87)(cid:82)(cid:3)
(cid:73)(cid:85)(cid:68)(cid:88)(cid:71)(cid:3)(cid:82)(cid:85)(cid:3)(cid:72)(cid:85)(cid:85)(cid:82)(cid:85)(cid:17)(cid:3)

(cid:44)(cid:81)(cid:3) (cid:83)(cid:85)(cid:72)(cid:83)(cid:68)(cid:85)(cid:76)(cid:81)(cid:74)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3) (cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:15)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:71)(cid:76)(cid:85)(cid:72)(cid:70)(cid:87)(cid:82)(cid:85)(cid:86)(cid:3) (cid:68)(cid:85)(cid:72)(cid:3) (cid:85)(cid:72)(cid:86)(cid:83)(cid:82)(cid:81)(cid:86)(cid:76)(cid:69)(cid:79)(cid:72)(cid:3) (cid:73)(cid:82)(cid:85)(cid:3) (cid:68)(cid:86)(cid:86)(cid:72)(cid:86)(cid:86)(cid:76)(cid:81)(cid:74)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:42)(cid:85)(cid:82)(cid:88)(cid:83)(cid:182)(cid:86)(cid:3) (cid:68)(cid:69)(cid:76)(cid:79)(cid:76)(cid:87)(cid:92)(cid:3) (cid:87)(cid:82)(cid:3)
(cid:70)(cid:82)(cid:81)(cid:87)(cid:76)(cid:81)(cid:88)(cid:72)(cid:3)(cid:68)(cid:86)(cid:3)(cid:68)(cid:3)(cid:74)(cid:82)(cid:76)(cid:81)(cid:74)(cid:3)(cid:70)(cid:82)(cid:81)(cid:70)(cid:72)(cid:85)(cid:81)(cid:15)(cid:3)(cid:71)(cid:76)(cid:86)(cid:70)(cid:79)(cid:82)(cid:86)(cid:76)(cid:81)(cid:74)(cid:15)(cid:3)(cid:68)(cid:86)(cid:3)(cid:68)(cid:83)(cid:83)(cid:79)(cid:76)(cid:70)(cid:68)(cid:69)(cid:79)(cid:72)(cid:15)(cid:3)(cid:80)(cid:68)(cid:87)(cid:87)(cid:72)(cid:85)(cid:86)(cid:3)(cid:85)(cid:72)(cid:79)(cid:68)(cid:87)(cid:72)(cid:71)(cid:3)(cid:87)(cid:82)(cid:3)(cid:74)(cid:82)(cid:76)(cid:81)(cid:74)(cid:3)(cid:70)(cid:82)(cid:81)(cid:70)(cid:72)(cid:85)(cid:81)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:88)(cid:86)(cid:76)(cid:81)(cid:74)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)
(cid:74)(cid:82)(cid:76)(cid:81)(cid:74)(cid:3)(cid:70)(cid:82)(cid:81)(cid:70)(cid:72)(cid:85)(cid:81)(cid:3)(cid:69)(cid:68)(cid:86)(cid:76)(cid:86)(cid:3)(cid:82)(cid:73)(cid:3)(cid:68)(cid:70)(cid:70)(cid:82)(cid:88)(cid:81)(cid:87)(cid:76)(cid:81)(cid:74)(cid:3)(cid:88)(cid:81)(cid:79)(cid:72)(cid:86)(cid:86)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:71)(cid:76)(cid:85)(cid:72)(cid:70)(cid:87)(cid:82)(cid:85)(cid:86)(cid:3)(cid:72)(cid:76)(cid:87)(cid:75)(cid:72)(cid:85)(cid:3)(cid:76)(cid:81)(cid:87)(cid:72)(cid:81)(cid:71)(cid:3)(cid:87)(cid:82)(cid:3)(cid:79)(cid:76)(cid:84)(cid:88)(cid:76)(cid:71)(cid:68)(cid:87)(cid:72)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:42)(cid:85)(cid:82)(cid:88)(cid:83)(cid:3)(cid:82)(cid:85)(cid:3)(cid:87)(cid:82)(cid:3)(cid:70)(cid:72)(cid:68)(cid:86)(cid:72)(cid:3)
(cid:82)(cid:83)(cid:72)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:86)(cid:15)(cid:3)(cid:82)(cid:85)(cid:3)(cid:75)(cid:68)(cid:89)(cid:72)(cid:3)(cid:81)(cid:82)(cid:3)(cid:85)(cid:72)(cid:68)(cid:79)(cid:76)(cid:86)(cid:87)(cid:76)(cid:70)(cid:3)(cid:68)(cid:79)(cid:87)(cid:72)(cid:85)(cid:81)(cid:68)(cid:87)(cid:76)(cid:89)(cid:72)(cid:3)(cid:69)(cid:88)(cid:87)(cid:3)(cid:87)(cid:82)(cid:3)(cid:71)(cid:82)(cid:3)(cid:86)(cid:82)(cid:17)(cid:3)

(cid:3)

(cid:36)(cid:88)(cid:71)(cid:76)(cid:87)(cid:82)(cid:85)(cid:182)(cid:86)(cid:3)(cid:53)(cid:72)(cid:86)(cid:83)(cid:82)(cid:81)(cid:86)(cid:76)(cid:69)(cid:76)(cid:79)(cid:76)(cid:87)(cid:76)(cid:72)(cid:86)(cid:3)(cid:73)(cid:82)(cid:85)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:36)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:41)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)(cid:53)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)

(cid:50)(cid:88)(cid:85)(cid:3)(cid:82)(cid:69)(cid:77)(cid:72)(cid:70)(cid:87)(cid:76)(cid:89)(cid:72)(cid:86)(cid:3)(cid:68)(cid:85)(cid:72)(cid:3)(cid:87)(cid:82)(cid:3)(cid:82)(cid:69)(cid:87)(cid:68)(cid:76)(cid:81)(cid:3)(cid:85)(cid:72)(cid:68)(cid:86)(cid:82)(cid:81)(cid:68)(cid:69)(cid:79)(cid:72)(cid:3)(cid:68)(cid:86)(cid:86)(cid:88)(cid:85)(cid:68)(cid:81)(cid:70)(cid:72)(cid:3)(cid:68)(cid:69)(cid:82)(cid:88)(cid:87)(cid:3)(cid:90)(cid:75)(cid:72)(cid:87)(cid:75)(cid:72)(cid:85)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)(cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)(cid:68)(cid:86)(cid:3)(cid:68)(cid:3)(cid:90)(cid:75)(cid:82)(cid:79)(cid:72)(cid:3)(cid:76)(cid:86)(cid:3)(cid:73)(cid:85)(cid:72)(cid:72)(cid:3)
(cid:73)(cid:85)(cid:82)(cid:80)(cid:3)(cid:80)(cid:68)(cid:87)(cid:72)(cid:85)(cid:76)(cid:68)(cid:79)(cid:3)(cid:80)(cid:76)(cid:86)(cid:86)(cid:87)(cid:68)(cid:87)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:15)(cid:3)(cid:90)(cid:75)(cid:72)(cid:87)(cid:75)(cid:72)(cid:85)(cid:3)(cid:71)(cid:88)(cid:72)(cid:3)(cid:87)(cid:82)(cid:3)(cid:73)(cid:85)(cid:68)(cid:88)(cid:71)(cid:3)(cid:82)(cid:85)(cid:3)(cid:72)(cid:85)(cid:85)(cid:82)(cid:85)(cid:15)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:87)(cid:82)(cid:3)(cid:76)(cid:86)(cid:86)(cid:88)(cid:72)(cid:3)(cid:68)(cid:81)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:82)(cid:85)(cid:182)(cid:86)(cid:3)(cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)(cid:87)(cid:75)(cid:68)(cid:87)(cid:3)(cid:76)(cid:81)(cid:70)(cid:79)(cid:88)(cid:71)(cid:72)(cid:86)(cid:3)
(cid:82)(cid:88)(cid:85)(cid:3)(cid:82)(cid:83)(cid:76)(cid:81)(cid:76)(cid:82)(cid:81)(cid:17)(cid:3)(cid:53)(cid:72)(cid:68)(cid:86)(cid:82)(cid:81)(cid:68)(cid:69)(cid:79)(cid:72)(cid:3)(cid:68)(cid:86)(cid:86)(cid:88)(cid:85)(cid:68)(cid:81)(cid:70)(cid:72)(cid:3)(cid:76)(cid:86)(cid:3)(cid:68)(cid:3)(cid:75)(cid:76)(cid:74)(cid:75)(cid:3)(cid:79)(cid:72)(cid:89)(cid:72)(cid:79)(cid:3)(cid:82)(cid:73)(cid:3)(cid:68)(cid:86)(cid:86)(cid:88)(cid:85)(cid:68)(cid:81)(cid:70)(cid:72)(cid:15)(cid:3)(cid:69)(cid:88)(cid:87)(cid:3)(cid:76)(cid:86)(cid:3)(cid:81)(cid:82)(cid:87)(cid:3)(cid:68)(cid:3)(cid:74)(cid:88)(cid:68)(cid:85)(cid:68)(cid:81)(cid:87)(cid:72)(cid:72)(cid:3)(cid:87)(cid:75)(cid:68)(cid:87)(cid:3)(cid:68)(cid:81)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3)
(cid:70)(cid:82)(cid:81)(cid:71)(cid:88)(cid:70)(cid:87)(cid:72)(cid:71)(cid:3) (cid:76)(cid:81)(cid:3) (cid:68)(cid:70)(cid:70)(cid:82)(cid:85)(cid:71)(cid:68)(cid:81)(cid:70)(cid:72)(cid:3) (cid:90)(cid:76)(cid:87)(cid:75)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:36)(cid:88)(cid:86)(cid:87)(cid:85)(cid:68)(cid:79)(cid:76)(cid:68)(cid:81)(cid:3) (cid:36)(cid:88)(cid:71)(cid:76)(cid:87)(cid:76)(cid:81)(cid:74)(cid:3) (cid:54)(cid:87)(cid:68)(cid:81)(cid:71)(cid:68)(cid:85)(cid:71)(cid:86)(cid:3) (cid:90)(cid:76)(cid:79)(cid:79)(cid:3) (cid:68)(cid:79)(cid:90)(cid:68)(cid:92)(cid:86)(cid:3) (cid:71)(cid:72)(cid:87)(cid:72)(cid:70)(cid:87)(cid:3) (cid:68)(cid:3) (cid:80)(cid:68)(cid:87)(cid:72)(cid:85)(cid:76)(cid:68)(cid:79)(cid:3)
(cid:80)(cid:76)(cid:86)(cid:86)(cid:87)(cid:68)(cid:87)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:3)(cid:90)(cid:75)(cid:72)(cid:81)(cid:3)(cid:76)(cid:87)(cid:3)(cid:72)(cid:91)(cid:76)(cid:86)(cid:87)(cid:86)(cid:17)(cid:3)(cid:48)(cid:76)(cid:86)(cid:86)(cid:87)(cid:68)(cid:87)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:86)(cid:3)(cid:70)(cid:68)(cid:81)(cid:3)(cid:68)(cid:85)(cid:76)(cid:86)(cid:72)(cid:3)(cid:73)(cid:85)(cid:82)(cid:80)(cid:3)(cid:73)(cid:85)(cid:68)(cid:88)(cid:71)(cid:3)(cid:82)(cid:85)(cid:3)(cid:72)(cid:85)(cid:85)(cid:82)(cid:85)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:68)(cid:85)(cid:72)(cid:3)(cid:70)(cid:82)(cid:81)(cid:86)(cid:76)(cid:71)(cid:72)(cid:85)(cid:72)(cid:71)(cid:3)(cid:80)(cid:68)(cid:87)(cid:72)(cid:85)(cid:76)(cid:68)(cid:79)(cid:3)
(cid:76)(cid:73)(cid:15)(cid:3) (cid:76)(cid:81)(cid:71)(cid:76)(cid:89)(cid:76)(cid:71)(cid:88)(cid:68)(cid:79)(cid:79)(cid:92)(cid:3) (cid:82)(cid:85)(cid:3) (cid:76)(cid:81)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:68)(cid:74)(cid:74)(cid:85)(cid:72)(cid:74)(cid:68)(cid:87)(cid:72)(cid:15)(cid:3) (cid:87)(cid:75)(cid:72)(cid:92)(cid:3) (cid:70)(cid:82)(cid:88)(cid:79)(cid:71)(cid:3) (cid:85)(cid:72)(cid:68)(cid:86)(cid:82)(cid:81)(cid:68)(cid:69)(cid:79)(cid:92)(cid:3) (cid:69)(cid:72)(cid:3) (cid:72)(cid:91)(cid:83)(cid:72)(cid:70)(cid:87)(cid:72)(cid:71)(cid:3) (cid:87)(cid:82)(cid:3) (cid:76)(cid:81)(cid:73)(cid:79)(cid:88)(cid:72)(cid:81)(cid:70)(cid:72)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:72)(cid:70)(cid:82)(cid:81)(cid:82)(cid:80)(cid:76)(cid:70)(cid:3)
(cid:71)(cid:72)(cid:70)(cid:76)(cid:86)(cid:76)(cid:82)(cid:81)(cid:86)(cid:3)(cid:82)(cid:73)(cid:3)(cid:88)(cid:86)(cid:72)(cid:85)(cid:86)(cid:3)(cid:87)(cid:68)(cid:78)(cid:72)(cid:81)(cid:3)(cid:82)(cid:81)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:69)(cid:68)(cid:86)(cid:76)(cid:86)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:76)(cid:86)(cid:3)(cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)(cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:17)(cid:3)

(cid:36)(cid:86)(cid:3) (cid:83)(cid:68)(cid:85)(cid:87)(cid:3) (cid:82)(cid:73)(cid:3) (cid:68)(cid:81)(cid:3) (cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3) (cid:76)(cid:81)(cid:3) (cid:68)(cid:70)(cid:70)(cid:82)(cid:85)(cid:71)(cid:68)(cid:81)(cid:70)(cid:72)(cid:3) (cid:90)(cid:76)(cid:87)(cid:75)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:36)(cid:88)(cid:86)(cid:87)(cid:85)(cid:68)(cid:79)(cid:76)(cid:68)(cid:81)(cid:3) (cid:36)(cid:88)(cid:71)(cid:76)(cid:87)(cid:76)(cid:81)(cid:74)(cid:3) (cid:54)(cid:87)(cid:68)(cid:81)(cid:71)(cid:68)(cid:85)(cid:71)(cid:86)(cid:15)(cid:3) (cid:90)(cid:72)(cid:3) (cid:72)(cid:91)(cid:72)(cid:85)(cid:70)(cid:76)(cid:86)(cid:72)(cid:3) (cid:83)(cid:85)(cid:82)(cid:73)(cid:72)(cid:86)(cid:86)(cid:76)(cid:82)(cid:81)(cid:68)(cid:79)(cid:3)
(cid:77)(cid:88)(cid:71)(cid:74)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:80)(cid:68)(cid:76)(cid:81)(cid:87)(cid:68)(cid:76)(cid:81)(cid:3)(cid:83)(cid:85)(cid:82)(cid:73)(cid:72)(cid:86)(cid:86)(cid:76)(cid:82)(cid:81)(cid:68)(cid:79)(cid:3)(cid:86)(cid:70)(cid:72)(cid:83)(cid:87)(cid:76)(cid:70)(cid:76)(cid:86)(cid:80)(cid:3)(cid:87)(cid:75)(cid:85)(cid:82)(cid:88)(cid:74)(cid:75)(cid:82)(cid:88)(cid:87)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:17)(cid:3)(cid:3)(cid:58)(cid:72)(cid:3)(cid:68)(cid:79)(cid:86)(cid:82)(cid:29)(cid:3)(cid:3)

(cid:121)(cid:3)

(cid:44)(cid:71)(cid:72)(cid:81)(cid:87)(cid:76)(cid:73)(cid:92)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:68)(cid:86)(cid:86)(cid:72)(cid:86)(cid:86)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:85)(cid:76)(cid:86)(cid:78)(cid:86)(cid:3)(cid:82)(cid:73)(cid:3)(cid:80)(cid:68)(cid:87)(cid:72)(cid:85)(cid:76)(cid:68)(cid:79)(cid:3)(cid:80)(cid:76)(cid:86)(cid:86)(cid:87)(cid:68)(cid:87)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)(cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:15)(cid:3)(cid:90)(cid:75)(cid:72)(cid:87)(cid:75)(cid:72)(cid:85)(cid:3)(cid:71)(cid:88)(cid:72)(cid:3)(cid:87)(cid:82)(cid:3)(cid:73)(cid:85)(cid:68)(cid:88)(cid:71)(cid:3)
(cid:82)(cid:85)(cid:3)(cid:72)(cid:85)(cid:85)(cid:82)(cid:85)(cid:15)(cid:3)(cid:71)(cid:72)(cid:86)(cid:76)(cid:74)(cid:81)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:83)(cid:72)(cid:85)(cid:73)(cid:82)(cid:85)(cid:80)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3)(cid:83)(cid:85)(cid:82)(cid:70)(cid:72)(cid:71)(cid:88)(cid:85)(cid:72)(cid:86)(cid:3)(cid:85)(cid:72)(cid:86)(cid:83)(cid:82)(cid:81)(cid:86)(cid:76)(cid:89)(cid:72)(cid:3)(cid:87)(cid:82)(cid:3)(cid:87)(cid:75)(cid:82)(cid:86)(cid:72)(cid:3)(cid:85)(cid:76)(cid:86)(cid:78)(cid:86)(cid:15)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:82)(cid:69)(cid:87)(cid:68)(cid:76)(cid:81)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3)(cid:72)(cid:89)(cid:76)(cid:71)(cid:72)(cid:81)(cid:70)(cid:72)(cid:3)
(cid:87)(cid:75)(cid:68)(cid:87)(cid:3)(cid:76)(cid:86)(cid:3)(cid:86)(cid:88)(cid:73)(cid:73)(cid:76)(cid:70)(cid:76)(cid:72)(cid:81)(cid:87)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:68)(cid:83)(cid:83)(cid:85)(cid:82)(cid:83)(cid:85)(cid:76)(cid:68)(cid:87)(cid:72)(cid:3)(cid:87)(cid:82)(cid:3)(cid:83)(cid:85)(cid:82)(cid:89)(cid:76)(cid:71)(cid:72)(cid:3)(cid:68)(cid:3)(cid:69)(cid:68)(cid:86)(cid:76)(cid:86)(cid:3)(cid:73)(cid:82)(cid:85)(cid:3)(cid:82)(cid:88)(cid:85)(cid:3)(cid:82)(cid:83)(cid:76)(cid:81)(cid:76)(cid:82)(cid:81)(cid:17)(cid:3)(cid:3)(cid:55)(cid:75)(cid:72)(cid:3)(cid:85)(cid:76)(cid:86)(cid:78)(cid:3)(cid:82)(cid:73)(cid:3)(cid:81)(cid:82)(cid:87)(cid:3)(cid:71)(cid:72)(cid:87)(cid:72)(cid:70)(cid:87)(cid:76)(cid:81)(cid:74)(cid:3)(cid:68)(cid:3)
(cid:80)(cid:68)(cid:87)(cid:72)(cid:85)(cid:76)(cid:68)(cid:79)(cid:3)(cid:80)(cid:76)(cid:86)(cid:86)(cid:87)(cid:68)(cid:87)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:3)(cid:85)(cid:72)(cid:86)(cid:88)(cid:79)(cid:87)(cid:76)(cid:81)(cid:74)(cid:3)(cid:73)(cid:85)(cid:82)(cid:80)(cid:3)(cid:73)(cid:85)(cid:68)(cid:88)(cid:71)(cid:3)(cid:76)(cid:86)(cid:3)(cid:75)(cid:76)(cid:74)(cid:75)(cid:72)(cid:85)(cid:3)(cid:87)(cid:75)(cid:68)(cid:81)(cid:3)(cid:73)(cid:82)(cid:85)(cid:3)(cid:82)(cid:81)(cid:72)(cid:3)(cid:85)(cid:72)(cid:86)(cid:88)(cid:79)(cid:87)(cid:76)(cid:81)(cid:74)(cid:3)(cid:73)(cid:85)(cid:82)(cid:80)(cid:3)(cid:72)(cid:85)(cid:85)(cid:82)(cid:85)(cid:15)(cid:3)(cid:68)(cid:86)(cid:3)(cid:73)(cid:85)(cid:68)(cid:88)(cid:71)(cid:3)
(cid:80)(cid:68)(cid:92)(cid:3) (cid:76)(cid:81)(cid:89)(cid:82)(cid:79)(cid:89)(cid:72)(cid:3) (cid:70)(cid:82)(cid:79)(cid:79)(cid:88)(cid:86)(cid:76)(cid:82)(cid:81)(cid:15)(cid:3) (cid:73)(cid:82)(cid:85)(cid:74)(cid:72)(cid:85)(cid:92)(cid:15)(cid:3) (cid:76)(cid:81)(cid:87)(cid:72)(cid:81)(cid:87)(cid:76)(cid:82)(cid:81)(cid:68)(cid:79)(cid:3) (cid:82)(cid:80)(cid:76)(cid:86)(cid:86)(cid:76)(cid:82)(cid:81)(cid:86)(cid:15)(cid:3) (cid:80)(cid:76)(cid:86)(cid:85)(cid:72)(cid:83)(cid:85)(cid:72)(cid:86)(cid:72)(cid:81)(cid:87)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:86)(cid:15)(cid:3) (cid:82)(cid:85)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:82)(cid:89)(cid:72)(cid:85)(cid:85)(cid:76)(cid:71)(cid:72)(cid:3) (cid:82)(cid:73)(cid:3)
(cid:76)(cid:81)(cid:87)(cid:72)(cid:85)(cid:81)(cid:68)(cid:79)(cid:3)(cid:70)(cid:82)(cid:81)(cid:87)(cid:85)(cid:82)(cid:79)(cid:17)(cid:3)(cid:3)

(cid:121)(cid:3) (cid:50)(cid:69)(cid:87)(cid:68)(cid:76)(cid:81)(cid:3) (cid:68)(cid:81)(cid:3) (cid:88)(cid:81)(cid:71)(cid:72)(cid:85)(cid:86)(cid:87)(cid:68)(cid:81)(cid:71)(cid:76)(cid:81)(cid:74)(cid:3) (cid:82)(cid:73)(cid:3) (cid:76)(cid:81)(cid:87)(cid:72)(cid:85)(cid:81)(cid:68)(cid:79)(cid:3) (cid:70)(cid:82)(cid:81)(cid:87)(cid:85)(cid:82)(cid:79)(cid:3) (cid:85)(cid:72)(cid:79)(cid:72)(cid:89)(cid:68)(cid:81)(cid:87)(cid:3) (cid:87)(cid:82)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3) (cid:76)(cid:81)(cid:3) (cid:82)(cid:85)(cid:71)(cid:72)(cid:85)(cid:3) (cid:87)(cid:82)(cid:3) (cid:71)(cid:72)(cid:86)(cid:76)(cid:74)(cid:81)(cid:3) (cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3)
(cid:83)(cid:85)(cid:82)(cid:70)(cid:72)(cid:71)(cid:88)(cid:85)(cid:72)(cid:86)(cid:3)(cid:87)(cid:75)(cid:68)(cid:87)(cid:3)(cid:68)(cid:85)(cid:72)(cid:3)(cid:68)(cid:83)(cid:83)(cid:85)(cid:82)(cid:83)(cid:85)(cid:76)(cid:68)(cid:87)(cid:72)(cid:3)(cid:76)(cid:81)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:70)(cid:76)(cid:85)(cid:70)(cid:88)(cid:80)(cid:86)(cid:87)(cid:68)(cid:81)(cid:70)(cid:72)(cid:86)(cid:15)(cid:3)(cid:69)(cid:88)(cid:87)(cid:3)(cid:81)(cid:82)(cid:87)(cid:3)(cid:73)(cid:82)(cid:85)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:83)(cid:88)(cid:85)(cid:83)(cid:82)(cid:86)(cid:72)(cid:3)(cid:82)(cid:73)(cid:3)(cid:72)(cid:91)(cid:83)(cid:85)(cid:72)(cid:86)(cid:86)(cid:76)(cid:81)(cid:74)(cid:3)(cid:68)(cid:81)(cid:3)
(cid:82)(cid:83)(cid:76)(cid:81)(cid:76)(cid:82)(cid:81)(cid:3)(cid:82)(cid:81)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:72)(cid:73)(cid:73)(cid:72)(cid:70)(cid:87)(cid:76)(cid:89)(cid:72)(cid:81)(cid:72)(cid:86)(cid:86)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:42)(cid:85)(cid:82)(cid:88)(cid:83)(cid:182)(cid:86)(cid:3)(cid:76)(cid:81)(cid:87)(cid:72)(cid:85)(cid:81)(cid:68)(cid:79)(cid:3)(cid:70)(cid:82)(cid:81)(cid:87)(cid:85)(cid:82)(cid:79)(cid:17)(cid:3)(cid:3)

(cid:121)(cid:3) (cid:40)(cid:89)(cid:68)(cid:79)(cid:88)(cid:68)(cid:87)(cid:72)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:68)(cid:83)(cid:83)(cid:85)(cid:82)(cid:83)(cid:85)(cid:76)(cid:68)(cid:87)(cid:72)(cid:81)(cid:72)(cid:86)(cid:86)(cid:3)(cid:82)(cid:73)(cid:3)(cid:68)(cid:70)(cid:70)(cid:82)(cid:88)(cid:81)(cid:87)(cid:76)(cid:81)(cid:74)(cid:3)(cid:83)(cid:82)(cid:79)(cid:76)(cid:70)(cid:76)(cid:72)(cid:86)(cid:3)(cid:88)(cid:86)(cid:72)(cid:71)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:85)(cid:72)(cid:68)(cid:86)(cid:82)(cid:81)(cid:68)(cid:69)(cid:79)(cid:72)(cid:81)(cid:72)(cid:86)(cid:86)(cid:3)(cid:82)(cid:73)(cid:3)(cid:68)(cid:70)(cid:70)(cid:82)(cid:88)(cid:81)(cid:87)(cid:76)(cid:81)(cid:74)(cid:3)

(cid:72)(cid:86)(cid:87)(cid:76)(cid:80)(cid:68)(cid:87)(cid:72)(cid:86)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:85)(cid:72)(cid:79)(cid:68)(cid:87)(cid:72)(cid:71)(cid:3)(cid:71)(cid:76)(cid:86)(cid:70)(cid:79)(cid:82)(cid:86)(cid:88)(cid:85)(cid:72)(cid:86)(cid:3)(cid:80)(cid:68)(cid:71)(cid:72)(cid:3)(cid:69)(cid:92)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:71)(cid:76)(cid:85)(cid:72)(cid:70)(cid:87)(cid:82)(cid:85)(cid:86)(cid:17)(cid:3)(cid:3)

(cid:121)(cid:3) (cid:38)(cid:82)(cid:81)(cid:70)(cid:79)(cid:88)(cid:71)(cid:72)(cid:3)(cid:82)(cid:81)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:68)(cid:83)(cid:83)(cid:85)(cid:82)(cid:83)(cid:85)(cid:76)(cid:68)(cid:87)(cid:72)(cid:81)(cid:72)(cid:86)(cid:86)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:71)(cid:76)(cid:85)(cid:72)(cid:70)(cid:87)(cid:82)(cid:85)(cid:86)(cid:182)(cid:3)(cid:88)(cid:86)(cid:72)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:74)(cid:82)(cid:76)(cid:81)(cid:74)(cid:3)(cid:70)(cid:82)(cid:81)(cid:70)(cid:72)(cid:85)(cid:81)(cid:3)(cid:69)(cid:68)(cid:86)(cid:76)(cid:86)(cid:3)(cid:82)(cid:73)(cid:3)(cid:68)(cid:70)(cid:70)(cid:82)(cid:88)(cid:81)(cid:87)(cid:76)(cid:81)(cid:74)(cid:3)
(cid:68)(cid:81)(cid:71)(cid:15)(cid:3)(cid:69)(cid:68)(cid:86)(cid:72)(cid:71)(cid:3)(cid:82)(cid:81)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3)(cid:72)(cid:89)(cid:76)(cid:71)(cid:72)(cid:81)(cid:70)(cid:72)(cid:3)(cid:82)(cid:69)(cid:87)(cid:68)(cid:76)(cid:81)(cid:72)(cid:71)(cid:15)(cid:3)(cid:90)(cid:75)(cid:72)(cid:87)(cid:75)(cid:72)(cid:85)(cid:3)(cid:68)(cid:3)(cid:80)(cid:68)(cid:87)(cid:72)(cid:85)(cid:76)(cid:68)(cid:79)(cid:3)(cid:88)(cid:81)(cid:70)(cid:72)(cid:85)(cid:87)(cid:68)(cid:76)(cid:81)(cid:87)(cid:92)(cid:3)(cid:72)(cid:91)(cid:76)(cid:86)(cid:87)(cid:86)(cid:3)(cid:85)(cid:72)(cid:79)(cid:68)(cid:87)(cid:72)(cid:71)(cid:3)(cid:87)(cid:82)(cid:3)(cid:72)(cid:89)(cid:72)(cid:81)(cid:87)(cid:86)(cid:3)
(cid:82)(cid:85)(cid:3)(cid:70)(cid:82)(cid:81)(cid:71)(cid:76)(cid:87)(cid:76)(cid:82)(cid:81)(cid:86)(cid:3)(cid:87)(cid:75)(cid:68)(cid:87)(cid:3)(cid:80)(cid:68)(cid:92)(cid:3)(cid:70)(cid:68)(cid:86)(cid:87)(cid:3)(cid:86)(cid:76)(cid:74)(cid:81)(cid:76)(cid:73)(cid:76)(cid:70)(cid:68)(cid:81)(cid:87)(cid:3)(cid:71)(cid:82)(cid:88)(cid:69)(cid:87)(cid:3)(cid:82)(cid:81)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:42)(cid:85)(cid:82)(cid:88)(cid:83)(cid:182)(cid:86)(cid:3)(cid:68)(cid:69)(cid:76)(cid:79)(cid:76)(cid:87)(cid:92)(cid:3)(cid:87)(cid:82)(cid:3)(cid:70)(cid:82)(cid:81)(cid:87)(cid:76)(cid:81)(cid:88)(cid:72)(cid:3)(cid:68)(cid:86)(cid:3)(cid:68)(cid:3)(cid:74)(cid:82)(cid:76)(cid:81)(cid:74)(cid:3)(cid:70)(cid:82)(cid:81)(cid:70)(cid:72)(cid:85)(cid:81)(cid:17)(cid:3)(cid:3)
(cid:44)(cid:73)(cid:3)(cid:90)(cid:72)(cid:3)(cid:70)(cid:82)(cid:81)(cid:70)(cid:79)(cid:88)(cid:71)(cid:72)(cid:3)(cid:87)(cid:75)(cid:68)(cid:87)(cid:3)(cid:68)(cid:3)(cid:80)(cid:68)(cid:87)(cid:72)(cid:85)(cid:76)(cid:68)(cid:79)(cid:3)(cid:88)(cid:81)(cid:70)(cid:72)(cid:85)(cid:87)(cid:68)(cid:76)(cid:81)(cid:87)(cid:92)(cid:3)(cid:72)(cid:91)(cid:76)(cid:86)(cid:87)(cid:86)(cid:15)(cid:3)(cid:90)(cid:72)(cid:3)(cid:68)(cid:85)(cid:72)(cid:3)(cid:85)(cid:72)(cid:84)(cid:88)(cid:76)(cid:85)(cid:72)(cid:71)(cid:3)(cid:87)(cid:82)(cid:3)(cid:71)(cid:85)(cid:68)(cid:90)(cid:3)(cid:68)(cid:87)(cid:87)(cid:72)(cid:81)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:76)(cid:81)(cid:3)(cid:82)(cid:88)(cid:85)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:82)(cid:85)(cid:182)(cid:86)(cid:3)
(cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)(cid:87)(cid:82)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:85)(cid:72)(cid:79)(cid:68)(cid:87)(cid:72)(cid:71)(cid:3)(cid:71)(cid:76)(cid:86)(cid:70)(cid:79)(cid:82)(cid:86)(cid:88)(cid:85)(cid:72)(cid:86)(cid:3)(cid:76)(cid:81)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)(cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)(cid:82)(cid:85)(cid:15)(cid:3)(cid:76)(cid:73)(cid:3)(cid:86)(cid:88)(cid:70)(cid:75)(cid:3)(cid:71)(cid:76)(cid:86)(cid:70)(cid:79)(cid:82)(cid:86)(cid:88)(cid:85)(cid:72)(cid:86)(cid:3)(cid:68)(cid:85)(cid:72)(cid:3)(cid:76)(cid:81)(cid:68)(cid:71)(cid:72)(cid:84)(cid:88)(cid:68)(cid:87)(cid:72)(cid:15)(cid:3)(cid:87)(cid:82)(cid:3)
(cid:80)(cid:82)(cid:71)(cid:76)(cid:73)(cid:92)(cid:3)(cid:82)(cid:88)(cid:85)(cid:3)(cid:82)(cid:83)(cid:76)(cid:81)(cid:76)(cid:82)(cid:81)(cid:17)(cid:3)(cid:3)(cid:50)(cid:88)(cid:85)(cid:3)(cid:70)(cid:82)(cid:81)(cid:70)(cid:79)(cid:88)(cid:86)(cid:76)(cid:82)(cid:81)(cid:86)(cid:3)(cid:68)(cid:85)(cid:72)(cid:3)(cid:69)(cid:68)(cid:86)(cid:72)(cid:71)(cid:3)(cid:82)(cid:81)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3)(cid:72)(cid:89)(cid:76)(cid:71)(cid:72)(cid:81)(cid:70)(cid:72)(cid:3)(cid:82)(cid:69)(cid:87)(cid:68)(cid:76)(cid:81)(cid:72)(cid:71)(cid:3)(cid:88)(cid:83)(cid:3)(cid:87)(cid:82)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:71)(cid:68)(cid:87)(cid:72)(cid:3)(cid:82)(cid:73)(cid:3)
(cid:82)(cid:88)(cid:85)(cid:3) (cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:82)(cid:85)(cid:182)(cid:86)(cid:3) (cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:17)(cid:3) (cid:3) (cid:43)(cid:82)(cid:90)(cid:72)(cid:89)(cid:72)(cid:85)(cid:15)(cid:3) (cid:73)(cid:88)(cid:87)(cid:88)(cid:85)(cid:72)(cid:3) (cid:72)(cid:89)(cid:72)(cid:81)(cid:87)(cid:86)(cid:3) (cid:82)(cid:85)(cid:3) (cid:70)(cid:82)(cid:81)(cid:71)(cid:76)(cid:87)(cid:76)(cid:82)(cid:81)(cid:86)(cid:3) (cid:80)(cid:68)(cid:92)(cid:3) (cid:70)(cid:68)(cid:88)(cid:86)(cid:72)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:42)(cid:85)(cid:82)(cid:88)(cid:83)(cid:3) (cid:87)(cid:82)(cid:3) (cid:70)(cid:72)(cid:68)(cid:86)(cid:72)(cid:3) (cid:87)(cid:82)(cid:3)
(cid:70)(cid:82)(cid:81)(cid:87)(cid:76)(cid:81)(cid:88)(cid:72)(cid:3)(cid:68)(cid:86)(cid:3)(cid:68)(cid:3)(cid:74)(cid:82)(cid:76)(cid:81)(cid:74)(cid:3)(cid:70)(cid:82)(cid:81)(cid:70)(cid:72)(cid:85)(cid:81)(cid:17)(cid:3)

(cid:121)(cid:3) (cid:40)(cid:89)(cid:68)(cid:79)(cid:88)(cid:68)(cid:87)(cid:72)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:82)(cid:89)(cid:72)(cid:85)(cid:68)(cid:79)(cid:79)(cid:3) (cid:83)(cid:85)(cid:72)(cid:86)(cid:72)(cid:81)(cid:87)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:15)(cid:3) (cid:86)(cid:87)(cid:85)(cid:88)(cid:70)(cid:87)(cid:88)(cid:85)(cid:72)(cid:3) (cid:68)(cid:81)(cid:71)(cid:3) (cid:70)(cid:82)(cid:81)(cid:87)(cid:72)(cid:81)(cid:87)(cid:3) (cid:82)(cid:73)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3) (cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:15)(cid:3) (cid:76)(cid:81)(cid:70)(cid:79)(cid:88)(cid:71)(cid:76)(cid:81)(cid:74)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3)
(cid:71)(cid:76)(cid:86)(cid:70)(cid:79)(cid:82)(cid:86)(cid:88)(cid:85)(cid:72)(cid:86)(cid:15)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:90)(cid:75)(cid:72)(cid:87)(cid:75)(cid:72)(cid:85)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)(cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)(cid:85)(cid:72)(cid:83)(cid:85)(cid:72)(cid:86)(cid:72)(cid:81)(cid:87)(cid:86)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:88)(cid:81)(cid:71)(cid:72)(cid:85)(cid:79)(cid:92)(cid:76)(cid:81)(cid:74)(cid:3)(cid:87)(cid:85)(cid:68)(cid:81)(cid:86)(cid:68)(cid:70)(cid:87)(cid:76)(cid:82)(cid:81)(cid:86)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:72)(cid:89)(cid:72)(cid:81)(cid:87)(cid:86)(cid:3)(cid:76)(cid:81)(cid:3)
(cid:68)(cid:3)(cid:80)(cid:68)(cid:81)(cid:81)(cid:72)(cid:85)(cid:3)(cid:87)(cid:75)(cid:68)(cid:87)(cid:3)(cid:68)(cid:70)(cid:75)(cid:76)(cid:72)(cid:89)(cid:72)(cid:86)(cid:3)(cid:73)(cid:68)(cid:76)(cid:85)(cid:3)(cid:83)(cid:85)(cid:72)(cid:86)(cid:72)(cid:81)(cid:87)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:17)(cid:3)(cid:3)

(cid:3)

(cid:3)

(cid:3)

(cid:3)

EQ Resources Limited Annual Report 2022 

  87 

(cid:3)

(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:44)(cid:81)(cid:71)(cid:72)(cid:83)(cid:72)(cid:81)(cid:71)(cid:72)(cid:81)(cid:87)(cid:3)(cid:36)(cid:88)(cid:71)(cid:76)(cid:87)(cid:82)(cid:85)(cid:182)(cid:86)(cid:3)(cid:53)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)(cid:87)(cid:82)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:48)(cid:72)(cid:80)(cid:69)(cid:72)(cid:85)(cid:86)(cid:3)(cid:82)(cid:73)(cid:3)(cid:3)
(cid:40)(cid:52)(cid:3)(cid:53)(cid:72)(cid:86)(cid:82)(cid:88)(cid:85)(cid:70)(cid:72)(cid:86)(cid:3)(cid:47)(cid:76)(cid:80)(cid:76)(cid:87)(cid:72)(cid:71)(cid:3)
(cid:3)

(cid:121)(cid:3) (cid:50)(cid:69)(cid:87)(cid:68)(cid:76)(cid:81)(cid:3)(cid:86)(cid:88)(cid:73)(cid:73)(cid:76)(cid:70)(cid:76)(cid:72)(cid:81)(cid:87)(cid:3)(cid:68)(cid:83)(cid:83)(cid:85)(cid:82)(cid:83)(cid:85)(cid:76)(cid:68)(cid:87)(cid:72)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3)(cid:72)(cid:89)(cid:76)(cid:71)(cid:72)(cid:81)(cid:70)(cid:72)(cid:3)(cid:85)(cid:72)(cid:74)(cid:68)(cid:85)(cid:71)(cid:76)(cid:81)(cid:74)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)(cid:76)(cid:81)(cid:73)(cid:82)(cid:85)(cid:80)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:72)(cid:81)(cid:87)(cid:76)(cid:87)(cid:76)(cid:72)(cid:86)(cid:3)(cid:82)(cid:85)(cid:3)
(cid:69)(cid:88)(cid:86)(cid:76)(cid:81)(cid:72)(cid:86)(cid:86)(cid:3)(cid:68)(cid:70)(cid:87)(cid:76)(cid:89)(cid:76)(cid:87)(cid:76)(cid:72)(cid:86)(cid:3)(cid:90)(cid:76)(cid:87)(cid:75)(cid:76)(cid:81)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:42)(cid:85)(cid:82)(cid:88)(cid:83)(cid:3)(cid:87)(cid:82)(cid:3)(cid:72)(cid:91)(cid:83)(cid:85)(cid:72)(cid:86)(cid:86)(cid:3)(cid:68)(cid:81)(cid:3)(cid:82)(cid:83)(cid:76)(cid:81)(cid:76)(cid:82)(cid:81)(cid:3)(cid:82)(cid:81)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:42)(cid:85)(cid:82)(cid:88)(cid:83)(cid:3)(cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)(cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:17)(cid:3)(cid:3)(cid:58)(cid:72)(cid:3)(cid:68)(cid:85)(cid:72)(cid:3)
(cid:85)(cid:72)(cid:86)(cid:83)(cid:82)(cid:81)(cid:86)(cid:76)(cid:69)(cid:79)(cid:72)(cid:3)(cid:73)(cid:82)(cid:85)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:71)(cid:76)(cid:85)(cid:72)(cid:70)(cid:87)(cid:76)(cid:82)(cid:81)(cid:15)(cid:3)(cid:86)(cid:88)(cid:83)(cid:72)(cid:85)(cid:89)(cid:76)(cid:86)(cid:76)(cid:82)(cid:81)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:83)(cid:72)(cid:85)(cid:73)(cid:82)(cid:85)(cid:80)(cid:68)(cid:81)(cid:70)(cid:72)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:42)(cid:85)(cid:82)(cid:88)(cid:83)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:17)(cid:3)(cid:3)(cid:58)(cid:72)(cid:3)(cid:85)(cid:72)(cid:80)(cid:68)(cid:76)(cid:81)(cid:3)(cid:86)(cid:82)(cid:79)(cid:72)(cid:79)(cid:92)(cid:3)
(cid:85)(cid:72)(cid:86)(cid:83)(cid:82)(cid:81)(cid:86)(cid:76)(cid:69)(cid:79)(cid:72)(cid:3)(cid:73)(cid:82)(cid:85)(cid:3)(cid:82)(cid:88)(cid:85)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3)(cid:82)(cid:83)(cid:76)(cid:81)(cid:76)(cid:82)(cid:81)(cid:17)(cid:3)(cid:3)

(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:58)(cid:72)(cid:3)(cid:70)(cid:82)(cid:80)(cid:80)(cid:88)(cid:81)(cid:76)(cid:70)(cid:68)(cid:87)(cid:72)(cid:3)(cid:90)(cid:76)(cid:87)(cid:75)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:71)(cid:76)(cid:85)(cid:72)(cid:70)(cid:87)(cid:82)(cid:85)(cid:86)(cid:3)(cid:85)(cid:72)(cid:74)(cid:68)(cid:85)(cid:71)(cid:76)(cid:81)(cid:74)(cid:15)(cid:3)(cid:68)(cid:80)(cid:82)(cid:81)(cid:74)(cid:3)(cid:82)(cid:87)(cid:75)(cid:72)(cid:85)(cid:3)(cid:80)(cid:68)(cid:87)(cid:87)(cid:72)(cid:85)(cid:86)(cid:15)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:83)(cid:79)(cid:68)(cid:81)(cid:81)(cid:72)(cid:71)(cid:3)(cid:86)(cid:70)(cid:82)(cid:83)(cid:72)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:87)(cid:76)(cid:80)(cid:76)(cid:81)(cid:74)(cid:3)(cid:82)(cid:73)(cid:3)
(cid:3)
(cid:87)(cid:75)(cid:72)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:86)(cid:76)(cid:74)(cid:81)(cid:76)(cid:73)(cid:76)(cid:70)(cid:68)(cid:81)(cid:87)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3)(cid:73)(cid:76)(cid:81)(cid:71)(cid:76)(cid:81)(cid:74)(cid:86)(cid:15)(cid:3)(cid:76)(cid:81)(cid:70)(cid:79)(cid:88)(cid:71)(cid:76)(cid:81)(cid:74)(cid:3)(cid:68)(cid:81)(cid:92)(cid:3)(cid:86)(cid:76)(cid:74)(cid:81)(cid:76)(cid:73)(cid:76)(cid:70)(cid:68)(cid:81)(cid:87)(cid:3)(cid:71)(cid:72)(cid:73)(cid:76)(cid:70)(cid:76)(cid:72)(cid:81)(cid:70)(cid:76)(cid:72)(cid:86)(cid:3)(cid:76)(cid:81)(cid:3)(cid:76)(cid:81)(cid:87)(cid:72)(cid:85)(cid:81)(cid:68)(cid:79)(cid:3)(cid:70)(cid:82)(cid:81)(cid:87)(cid:85)(cid:82)(cid:79)(cid:3)(cid:87)(cid:75)(cid:68)(cid:87)(cid:3)(cid:90)(cid:72)(cid:3)
(cid:3)
(cid:76)(cid:71)(cid:72)(cid:81)(cid:87)(cid:76)(cid:73)(cid:92)(cid:3)(cid:71)(cid:88)(cid:85)(cid:76)(cid:81)(cid:74)(cid:3)(cid:82)(cid:88)(cid:85)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:17)(cid:3)(cid:3)
(cid:3)
(cid:3)

(cid:53)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)(cid:82)(cid:81)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:53)(cid:72)(cid:80)(cid:88)(cid:81)(cid:72)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:53)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)

(cid:3)

(cid:50)(cid:83)(cid:76)(cid:81)(cid:76)(cid:82)(cid:81)(cid:3)(cid:82)(cid:81)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:53)(cid:72)(cid:80)(cid:88)(cid:81)(cid:72)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:53)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)

(cid:58)(cid:72)(cid:3)(cid:75)(cid:68)(cid:89)(cid:72)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:72)(cid:71)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:53)(cid:72)(cid:80)(cid:88)(cid:81)(cid:72)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:53)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)(cid:76)(cid:81)(cid:70)(cid:79)(cid:88)(cid:71)(cid:72)(cid:71)(cid:3)(cid:76)(cid:81)(cid:3)(cid:83)(cid:68)(cid:74)(cid:72)(cid:86)(cid:3)(cid:23)(cid:21)(cid:3)(cid:87)(cid:82)(cid:3)(cid:23)(cid:25)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:39)(cid:76)(cid:85)(cid:72)(cid:70)(cid:87)(cid:82)(cid:85)(cid:86)(cid:3)(cid:53)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)(cid:73)(cid:82)(cid:85)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)
(cid:92)(cid:72)(cid:68)(cid:85)(cid:3)(cid:72)(cid:81)(cid:71)(cid:72)(cid:71)(cid:3)(cid:22)(cid:19)(cid:3)(cid:45)(cid:88)(cid:81)(cid:72)(cid:3)(cid:21)(cid:19)(cid:21)(cid:21)(cid:17)(cid:3)(cid:3)

(cid:44)(cid:81)(cid:3)(cid:82)(cid:88)(cid:85)(cid:3)(cid:82)(cid:83)(cid:76)(cid:81)(cid:76)(cid:82)(cid:81)(cid:15)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:53)(cid:72)(cid:80)(cid:88)(cid:81)(cid:72)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:53)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)(cid:82)(cid:73)(cid:3)(cid:40)(cid:52)(cid:3)(cid:53)(cid:72)(cid:86)(cid:82)(cid:88)(cid:85)(cid:70)(cid:72)(cid:86)(cid:3)(cid:47)(cid:76)(cid:80)(cid:76)(cid:87)(cid:72)(cid:71)(cid:3)(cid:73)(cid:82)(cid:85)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:92)(cid:72)(cid:68)(cid:85)(cid:3)(cid:72)(cid:81)(cid:71)(cid:72)(cid:71)(cid:3)(cid:22)(cid:19)(cid:3)(cid:45)(cid:88)(cid:81)(cid:72)(cid:3)(cid:21)(cid:19)(cid:21)(cid:21)(cid:15)(cid:3)
(cid:70)(cid:82)(cid:80)(cid:83)(cid:79)(cid:76)(cid:72)(cid:86)(cid:3)(cid:90)(cid:76)(cid:87)(cid:75)(cid:3)(cid:86)(cid:72)(cid:70)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:22)(cid:19)(cid:19)(cid:36)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:38)(cid:82)(cid:85)(cid:83)(cid:82)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:86)(cid:3)(cid:36)(cid:70)(cid:87)(cid:3)(cid:21)(cid:19)(cid:19)(cid:20)(cid:17)(cid:3)(cid:3)

(cid:53)(cid:72)(cid:86)(cid:83)(cid:82)(cid:81)(cid:86)(cid:76)(cid:69)(cid:76)(cid:79)(cid:76)(cid:87)(cid:76)(cid:72)(cid:86)(cid:3)(cid:3)

(cid:55)(cid:75)(cid:72)(cid:3)(cid:39)(cid:76)(cid:85)(cid:72)(cid:70)(cid:87)(cid:82)(cid:85)(cid:86)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:38)(cid:82)(cid:80)(cid:83)(cid:68)(cid:81)(cid:92)(cid:3)(cid:68)(cid:85)(cid:72)(cid:3)(cid:85)(cid:72)(cid:86)(cid:83)(cid:82)(cid:81)(cid:86)(cid:76)(cid:69)(cid:79)(cid:72)(cid:3)(cid:73)(cid:82)(cid:85)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:83)(cid:85)(cid:72)(cid:83)(cid:68)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:83)(cid:85)(cid:72)(cid:86)(cid:72)(cid:81)(cid:87)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:53)(cid:72)(cid:80)(cid:88)(cid:81)(cid:72)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)
(cid:53)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)(cid:76)(cid:81)(cid:3)(cid:68)(cid:70)(cid:70)(cid:82)(cid:85)(cid:71)(cid:68)(cid:81)(cid:70)(cid:72)(cid:3)(cid:90)(cid:76)(cid:87)(cid:75)(cid:3)(cid:86)(cid:72)(cid:70)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:22)(cid:19)(cid:19)(cid:36)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:38)(cid:82)(cid:85)(cid:83)(cid:82)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:86)(cid:3)(cid:36)(cid:70)(cid:87)(cid:3)(cid:21)(cid:19)(cid:19)(cid:20)(cid:17)(cid:3)(cid:50)(cid:88)(cid:85)(cid:3)(cid:85)(cid:72)(cid:86)(cid:83)(cid:82)(cid:81)(cid:86)(cid:76)(cid:69)(cid:76)(cid:79)(cid:76)(cid:87)(cid:92)(cid:3)(cid:76)(cid:86)(cid:3)(cid:87)(cid:82)(cid:3)(cid:72)(cid:91)(cid:83)(cid:85)(cid:72)(cid:86)(cid:86)(cid:3)
(cid:68)(cid:81)(cid:3)(cid:82)(cid:83)(cid:76)(cid:81)(cid:76)(cid:82)(cid:81)(cid:3)(cid:82)(cid:81)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:53)(cid:72)(cid:80)(cid:88)(cid:81)(cid:72)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:53)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:15)(cid:3)(cid:69)(cid:68)(cid:86)(cid:72)(cid:71)(cid:3)(cid:82)(cid:81)(cid:3)(cid:82)(cid:88)(cid:85)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3)(cid:70)(cid:82)(cid:81)(cid:71)(cid:88)(cid:70)(cid:87)(cid:72)(cid:71)(cid:3)(cid:76)(cid:81)(cid:3)(cid:68)(cid:70)(cid:70)(cid:82)(cid:85)(cid:71)(cid:68)(cid:81)(cid:70)(cid:72)(cid:3)(cid:90)(cid:76)(cid:87)(cid:75)(cid:3)(cid:36)(cid:88)(cid:86)(cid:87)(cid:85)(cid:68)(cid:79)(cid:76)(cid:68)(cid:81)(cid:3)
(cid:36)(cid:88)(cid:71)(cid:76)(cid:87)(cid:76)(cid:81)(cid:74)(cid:3)(cid:54)(cid:87)(cid:68)(cid:81)(cid:71)(cid:68)(cid:85)(cid:71)(cid:86)(cid:17)(cid:3)

(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:49)(cid:72)(cid:91)(cid:76)(cid:68)(cid:3)(cid:48)(cid:72)(cid:79)(cid:69)(cid:82)(cid:88)(cid:85)(cid:81)(cid:72)(cid:3)(cid:36)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3)(cid:51)(cid:87)(cid:92)(cid:3)(cid:47)(cid:87)(cid:71)(cid:3)
(cid:48)(cid:72)(cid:79)(cid:69)(cid:82)(cid:88)(cid:85)(cid:81)(cid:72)(cid:3)
(cid:3)
(cid:3)
(cid:39)(cid:68)(cid:87)(cid:72)(cid:71)(cid:3)(cid:87)(cid:75)(cid:76)(cid:86)(cid:3)(cid:22)(cid:19)(cid:87)(cid:75)(cid:3)(cid:71)(cid:68)(cid:92)(cid:3)(cid:82)(cid:73)(cid:3)(cid:54)(cid:72)(cid:83)(cid:87)(cid:72)(cid:80)(cid:69)(cid:72)(cid:85)(cid:3)(cid:21)(cid:19)(cid:21)(cid:21)(cid:17)(cid:3)

(cid:3)

(cid:3)

(cid:3)

(cid:3)

(cid:3)

(cid:3)
(cid:3)
(cid:3)

(cid:3)
(cid:3)
(cid:3)

(cid:3)
(cid:3)

(cid:37)(cid:72)(cid:81)(cid:3)(cid:37)(cid:72)(cid:86)(cid:87)(cid:72)(cid:85)(cid:3)
(cid:39)(cid:76)(cid:85)(cid:72)(cid:70)(cid:87)(cid:82)(cid:85)(cid:3)

(cid:3)

(cid:3)

(cid:3)

 
88  EQ Resources Limited Annual Report 2022

ANNUAL Report June 2022 
Shareholder Information 

Shareholder Information

Shareholder Information 

Registered Office 

Level4, 96-100 Albert Road 
South Melbourne VIC 3205, Australia 
Phone: +61 3 9692 7222 

Joint Company Secretaries 

Ms Melanie Leydin and Ms Patricia Vanni De Oliveira 

Shareholder Enquiries 

Shareholder’s  information  in  relation  to  shareholding  or  share  transfer  can  be  obtained  by  contacting  the 
Company’s share registry: 

Automic Registry Services 
Level 5/126 Phillip Street, Sydney NSW 2000 
Telephone: 1300 288 664 (local), +61 2 9698 5414 (international) Website: www.automicgroup.com.au   

For all correspondence to the share registry, please provide your Security-holder reference Number (SRN) or 
Holder Identification Number (HIN). 

Change of Address 

Changes  to  your  address  can  be  updated  online  at    https://www.automicgroup.com.au  or  by  obtaining  a 
Change of Address Form from the Company’s share registry. CHESS sponsored investors must change their 
address details via their broker. 

Annual General Meeting 

The Annual General Meeting will be held in Melbourne on  23 November 2022 at 2.00pm (AEST). The time 
and other details relating to the meeting will be advised in the Notice of Meeting to be sent to all shareholders 
and released to the ASX immediately upon dispatch.  

The Closing date for receipt of nomination for the position of Director is 5 October 2022. Any nominations must 
be received in writing no later than 5.00pm (Melbourne time) on 5 October 2022, at the Company’s Registered 
Office. 

The Company notes that the deadline for the nominations for the position of Director is separate to voting on 
Director elections Details of the Director’s to be elected will be provided in  the Company’s Notice of Annual 
General Meeting in due course. 

Corporate Governance Statement 

The Company’s 2022 Corporate Governance Statement, once released to the ASX, will be available on the 
Company’s website at https://www.eqresources.com.au  

Annual Report Mailing List 

All  shareholders  are  entitled  to  receive  the  Annual  Report.  In  addition,  shareholders  may  nominate  not  to 
receive an annual report by advising the share registry in writing, by fax, or by email, quoting their SRN/HIN. 

57 

 
 
 
 
 
 
EQ Resources Limited Annual Report 2022 

  89 

ANNUAL Report June 2022 
Shareholder Information 

Securities Exchange Listing 

EQ Resources shares are listed on the Australian Securities Exchange and trade under the ASX code EQR. 
The securities of the Company are traded on the ASX under CHESS (Clearing House Electronic Sub-Register 
System). 

ASX Shareholder Disclosures 

The following additional information is required by the Australian Securities Exchange in respect of listed public 
companies. The information is current as at 8 September 2022.  

Distribution of Equity Securities 

Analysis of numbers of ordinary shareholders by size of holding. 

Options over Ordinary 
Shares 

Number 
of 
Holders 

Options 
Issued 

Convertible Notes 

Number 
of 
Holders 

Options 
Issued 

- 

- 

- 

- 

15 

15 

- 

- 

- 

- 

111,000,000 

111,000,000 
100% 

- 

- 

- 

- 

3 

3 

- 

- 

- 

- 

4,000,000 

4,000,000 
100% 

Ordinary Shares 

Number  
of 
Holders 

79 

49 

148 

885 

Shares 
Issued 

12,803 

165,428 

1,310,907 

38,380,933 

1 – 1,000 

1,001 – 5,000 

5,001 – 10,000 

10,001 – 100,000 

100,001 – and over 

671 

1,304,316,867 

Total 

Holdings less than a 
marketable parcel 

1,832 

1,344,186,938 
100% 

285 

1,581,436 

Equity Security Holders 

Twenty largest quoted equity security holders. 

Position & Holder Name  

1.  BNP Paribas Noms Pty Ltd  

2.  Citicorp Nominees Pty Limited 

3.  Zhui Pei Yeo 

4.  Archer Pacific Holding Limited 

5.  Bodie Investments Pty Ltd 

6.  Lyne Wood Holdings Ltd 

7.  Covenant Holdings (WA) Pty Ltd  

8.  Shawlane Capital Ltd 

9.  Hemmingway United Investment Ltd 

10. TA Securities Holdings Berhad 

11. Baglora Pty Ltd  

12. Dr Leon Eugene Pretorius 

13. Shawlane Capital Ltd 

14. Mota Engil Minerals & Mining Investment BV/C 

Holding 

% IC 

216,674,990 

16.12% 

95,691,054 

7.12% 

70,232,310 

5.22% 

55,0000,000 

4.09% 

50,812,500 

3.78% 

46,800,000 

3.48% 

37,110,532 

2.76% 

36,970,172 

2.75% 

31,088,236 

2.31% 

27,908,902 

2.08% 

27,824,749 

2.07% 

24,000,000 

1.79% 

18,000,000 

1.34% 

16,000,000 

1.19% 

58 

 
 
 
 
 
 
 
 
 
90  EQ Resources Limited Annual Report 2022

Shareholder Information continued
ANNUAL Report June 2022 
Shareholder Information 

Position & Holder Name  

15. Sonnenallee Investments Ltd 

16. Honwai Pty Ltd  

17. Turbine Capital Limited 

18. Monex Boom Securities (HK) Ltd  

19. Alan Scott Nominees Pty Ltd  

20. Max Mobile Auto Clinic Pty Ltd 

Holding 

% IC 

15,333,600 

1.12% 

15,000,000 

1.12% 

11,999,166 

0.89% 

10,100,000 

0.75% 

8,800,000 

0.65% 

8,273,430 

0.62% 

Total: Top 20 Holders of Ordinary Fully Paid Shares  

823,619,641 

61.27% 

Unquoted Equity Securities 

Options over ordinary shares issues 

Convertible Notes 

Holding 

Option Holders 

111,000,000 
4,000,000 

15 
3 

Substantial Option Holders 

Substantial option holders in the Company are set out below: 

Substantial Option Holders 

1. Bernie No 132 Nominees Pty Ltd <599694 A/C> 

2. Rymill Global Venture Ltd 

3. Oliver Kleinhempel 

4. Kevin MacNeill 

Substantial Convertible Note Holders 

Holding 

25,000,000 

25,000,000 

10,000,000 

10,000,000 

% of Total 
Options Issued 

22.52% 

22.52% 

9.01% 

9.01% 

Substantial Convertible Note holders in the Company, as disclosed in substantial holding notices given to the 
Company, are set out below: 

Substantial Shareholders 

1. Venture Frontier Limited 

2. Mr Chee Yew Fei 

3.  Shawlane Capital Ltd 

Substantial Holders 

Number Held 

Percentage 

2,500,000 

1,000,000 

500,000 

62.50% 

25.00% 

12.50% 

Substantial holders in the Company, as disclosed in substantial holding notices given to the Company, are set 
out below: 

Substantial Shareholders 

1. BNP Paribas Noms Pty Ltd  

2. Citicorp Nominees Pty Limited 

3. Zhui Pei Yeo 

Number Held 

Percentage 

216,674,990 

16.12% 

95,691,054 

70,232,310 

7.12% 

5.22% 

59 

 
 
 
 
 
EQ Resources Limited Annual Report 2022 

  91 

ANNUAL Report June 2022 
Shareholder Information 

Voting rights 

The voting rights attached to ordinary shares are set out below: 

Ordinary Shares 

On a show of hands every member present at a meeting in person or by proxy shall have one vote and upon 
a poll each share shall have one vote. 

Unquoted Securities 

There are no voting rights attached to the unquoted options. 

There are no other classes of equity securities. 

60 

 
 
 
 
 
92  EQ Resources Limited Annual Report 2022

ANNUAL Report June 2022 
Forward Looking Statements 

Forward Looking Statements

Forward Looking Statements 

Some statements contained within this report relate to the future and are forward looking statements. Such 
statements may include, but are not limited to, statements with regard to intention, capacity, future production 
and  grades,  projections  for  sales  growth,  estimated  revenues  and  reserves,  targets  for  cost  savings,  the 
construction cost of new projects, projected capital expenditures, the timing of new projects, future cash flow 
and debt levels, the outlook for minerals and metals prices, the outlook for economic recovery and trends in 
the trading environment and may be (but are not necessarily) identified by the use of phrases such as “will”, 
“expect”, “anticipate”, “believe” and “envisage”. By their nature, forward-looking statements involve risk and 
uncertainty because they relate to events and depend on circumstances that will occur in the future and may 
be outside EQ Resources Limited’s control. Actual results and developments may differ materially from those 
expressed  or  implied  in  such  statements  because  of  a  number  of  factors,  including  levels  of  demand  and 
market prices, the ability to produce and transport products profitably, the impact of foreign currency exchange 
rates  on  market  prices  and  operating  costs,  operational  problems,  political  uncertainty  and  economic 
conditions in relevant areas of the world, the actions of competitors, activities by governmental authorities such 
as changes in taxation or regulation. 

Given these risks and uncertainties, undue reliance should not be placed on forward-looking statements and 
intentions which speak only as at the date of the presentation.  Subject to any continuing  obligations under 
applicable law or any relevant stock exchange listing rules, EQ Resources does not undertake any obligation 
to publicly release any updates or revisions to any forward-looking statements contained in this presentation, 
whether as a result of any change in EQ Resources’ expectations in relation to them, or any change in events, 
conditions or circumstances on which any such statement is based. 

Certain statistical and other information included in this presentation is sourced from publicly available  third-
party sources and has not been independently verified. 

61 

 
 
 
www.eqresources.com.au