Quarterlytics / Healthcare / Biotechnology / Ergomed

Ergomed

ergo · LSE Healthcare
Claim this profile
Ticker ergo
Exchange LSE
Sector Healthcare
Industry Biotechnology
Employees 1001-5000
← All annual reports
FY2019 Annual Report · Ergomed
Sign in to download
Loading PDF…
ANNUAL REPORT 
AND ACCOUNTS 
2019

E

r

g

o

m

e

d

p

l

c

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

A

c

c

o

u

n

t

s

2

0

1

9

Delivering results

 
 
 
 
 
MAP/GLOBE WAS SET AS OVERLAY 50% – INVISABLE?

CHANGED TO NORMAL 50% ?

Ergomed is a global provider of 
specialised services to the 
pharmaceutical industry

Our comprehensive suite of pharmacovigilance 
solutions and high-quality clinical research 
services help support the most complex clinical 
trials, playing a vital role in the development of 
new drugs

Contents

Strategic Report

1  Highlights

2  At a glance

Governance

Financial Statements

28  Board of Directors

41 

Independent auditor’s report

30  Corporate Governance statement

44  Consolidated income statement

4  Executive Chairman’s statement

35  Audit and Risk Committee report

8  Strategy

36  Remuneration Committee report

10  Operational review

39  Directors’ report

20  Financial review

24  Responsible business

26  Principal risks and uncertainties

40  Statement of Directors’ 

responsibilities

45  Consolidated statement of  
comprehensive income

46  Consolidated balance sheet

47  Consolidated statement of  

changes in equity

48  Consolidated cash flow statement

49  Company balance sheet

50  Company statement of  

changes in equity

51  Notes to the financial statements

Highlights

As reported

Revenue

£68.3m

+26%

Gross margin

43%

2018: 36%

Strategic Report

Governance

Financial Statements

EBITDA (adjusted)1

£12.5m

+£10.2m

Contracted order book

£124.1m

+14%

Cash generated from 
operations

£11.7m

2018: £2.0m

Earnings per share (basic)

12.0 pence

2018: (20.0) pence

Financial
—— Strong organic revenue growth 
across Clinical Research and 
Pharmacovigilance businesses 
—— Enhanced gross margin through 
continued focus on business 
development

—— Growth of EBITDA and operating 

cash flows has resulted in a 
strong cash position – ready to 
pursue growth opportunities

Operational
—— Focused service business 

strategy has generated strong 
growth across the business
—— Strengthened management 
team and Board through the 
addition of a new CFO, COO and 
CCO

—— Continued focus on business 

development and cross-selling 
opportunities has resulted in 
double digit order book growth 
and enhanced confidence in 
revenue pipeline for 2020

Post year-end
—— Acquisition of Ashfield 

Pharmacovigilance Inc. for  
$10 million cash will expand the 
PrimeVigilance geographical 
reach to North America and 
enhance the platform for broader 
clinical services in the region
—— Agreed a new three year, multi-

currency, £30 million credit 
facility with the Group’s bankers 
to facilitate the pursuit of the 
growth strategy

1 Adjusted EBITDA is an ‘Alternative Profit Measure’ and is defined on page 22.

Ergomed plc  Annual Report and Accounts 2019

1

At a glance

We provide full service solutions  
to the pharmaceutical and 
biotechnology industries
We are global leaders in 
Pharmacovigilance and  
Orphan Drug Development

850+ 56

employees

countries with active 
clinical trials

100+ 190k+

countries supported by 
pharmacovigilance 
services

pharmacovigilance 
patient cases 
processed p.a.

Our geographical reach

North America

Europe

MENA

Asia-Pacific

—— Ergomed is one of 

—— The Asia-Pacific 

the few CRO 
companies that offer 
clients access to 
patients in the Middle 
East and North Africa 
region

—— We have full-service 
operational staff 
supporting trials in 
Algeria, Morocco, 
Egypt, Lebanon, 
Turkey, Oman, Saudi 
Arabia and South 
Africa

region is one of the 
fastest growing 
regions in the CRO 
industry 

—— Ergomed has an 
established CRO 
presence in India  
and is exploring 
opportunities to 
expand its full-
service CRO offering 
to clients in this 
region

—— World’s largest 
pharmaceutical 
market

—— CRO presence and 
base of operations 
through Ergomed’s 
Boston office 
servicing North and 
South America
—— Post year end  

acquisition of Ashfield 
Pharmacovigilance 
enhanced North 
American presence 
through a dedicated 
PV service office

—— Second largest 
pharmaceutical 
market globally

—— Founded in Europe, 

Ergomed has 
complete coverage 
of the PV and CRO 
markets through its 
strategically placed 
offices in the UK, 
Croatia, the Czech 
Republic, Germany, 
the Netherlands  
and Serbia

—— Comprehensive 

network of PV and 
CRO specialist with 
in-depth knowledge 
of EU and country 
specific regulatory 
requirements

2

Ergomed plc  Annual Report and Accounts 2019

Strategic Report

Governance

Financial Statements

Our areas of operation

Pharmacovigilance (‘PV’) – the ongoing 
monitoring of drug safety

•   PV services offered to clients through the 

PrimeVigilance brand include case, signal and 
risk management, pharmacoepidemiology, 
audits, training, advisory literature services  
and medical information 

•  Offices located in the UK, US and Europe

•  PrimeVigilance supports pharmaceutical, 
biotechnology and generics companies in 
managing the global safety of their products 
from clinical trial to post-marketing

PV revenue in 2019

£35.4m

(2018: £27.5m)

New PV contracts won in 2019

£41.7m

Clinical Research Outsourcing (‘CRO’) 
– the management of clinical trials

•  High-quality contract research and clinical 
trial management across all phases (I to IV)

•   Offices located in the UK, US and Europe

•  Plan, manage, monitor and report on the 

CRO revenue in 2019

£32.8m

(2018: £26.6m)

most complex clinical trials

New CRO contracts won in 2019

•  Specialism in rare disease trials – orphan 

drug development

£41.5m

Ergomed plc  Annual Report and Accounts 2019

3

Executive Chairman’s statement

2019 has been a 
transformational  
year for Ergomed

 “2019 has been a 
transformational year for 
Ergomed, delivering strong 
financial results and executing 
our focused strategy to 
become a leading global 
provider of specialist services 
to the pharmaceutical 
industry.”

The Company continued to deliver 
its focused strategy to provide 
specialised services to the  
global pharmaceutical and 
biotechnology industries and 
delivered strong revenue growth 
across both pharmacovigilance 
(‘PV‘) and clinical research 
outsourcing (‘CRO‘) offerings.  
We also strengthened our Board 
and executive management team 
through the appointment of senior 
leaders with significant industry 
experience and proven track 
records in building international 
businesses.

4

Ergomed plc  Annual Report and Accounts 2019

Strategic Report

Governance

Financial Statements

Ergomed is now firmly established in a position of strength and 
stability which will support our ambitious long term growth plans.

A Solid Base for Continued Growth

During the year, we have substantially strengthened the Ergomed 
business by completing our transition to a profitable and cash-
generative service-based business model, with both divisions now 
demonstrating consistent growth and profitability, whilst 
terminating the previous co-development strategy and thereby 
eliminating ongoing R&D expense. We have also now closed out all 
deferred payments on prior acquisitions, enabling our 
strengthened management team to complete the integration of 
those prior acquisitions and to develop cost saving and cross-
selling opportunities. 

From this stable platform, our ambitious plans to rapidly build a 
global pharmaceutical services business are strongly underpinned 
by our substantial forward order book providing high visibility of 
future contracted profitable revenue growth. The potential for 
investment in the future of the business is supported by our 
existing cash balances, organic cash generation and substantial 
new banking facilities. Our 2019 results show our highest level of 
revenue growth is in North America. Together with the acquisition 
and rapid integration of Ashfield Pharmacovigilance Inc. (“Ashfield 
PV”), we have rapidly built a platform for future growth in the 
largest pharmaceutical market globally for both clinical research 
and pharmacovigilance.

Attractive Long-Term Market Dynamics

The global CRO market is predicted to grow at 5% compound 
annual growth rate (‘CAGR’) to $70 billion by 20271. Higher growth is 
expected in markets in the biotechnology and specialty pharma 
drug development sectors in which Ergomed specialises, including 
rare disease and orphan drug development growth of 11% CAGR 
and oncology growth of 9% CAGR. The North American and 
European markets are key to this growth, with over 70% of all global 
clinical trials started in 2018 requiring either US or 
European operations.

The global PV market is also expected to see continued growth  
of 11.6% CAGR to $8.9 billion by 20252. This growth reflects the 
increasing complexity of pharmacovigilance regulation globally 
and the trend among pharmaceutical and biotechnology 
companies towards greater outsourcing of PV workstreams to 
specialist providers such as Ergomed.

We believe that these macro trends and the continued 
consolidation of the larger global pharmaceutical service 
companies will create an opportunity for Ergomed and its 
shareholders over the long term, through the creation of a 
publicly-traded global specialist service provider meeting dynamic 
industry demands, with high growth potential.

Executing our Strategy

In 2018, Ergomed announced that it would focus its strategy on its 
core service businesses in the PV and CRO sectors. We envisaged 
that this focus would result in significant growth and improved 
financial performance through realising the potential of our 
specialist services and established brands. 

2019 saw further execution of this strategy, resulting in a 
significantly improved financial and operational performance. 
During the year, we saw revenue growth of 26.1% to £68.3 million 
underpinned by strong performances in PV and CRO. This 
continues a trend which has seen a compound annual growth rate 
of 22% over the past 6 years.

We have refined and aligned commercial strategies in our CRO 
and PV businesses and invested in our business development 
teams, the benefits of which can be seen in our growing order book 
and the increase in cross-selling opportunities.

Having acquired and successfully integrated several businesses 
into the Group, Ergomed is now realising the benefits of these 
acquisitions, positioning the Group as a leader in rare disease and 
orphan drug development, oncology, biotechnology and specialty 
pharma drug development, key drivers of growth across the 
combined PV and CRO business.

The acquisition of Ashfield PV, a long-established and respected 
provider of pharmacovigilance services in the US, provides the 
opportunity for further growth and, in line with its stated strategy, 
the Board will continue to actively consider the acquisition of PV 
and CRO businesses that will complement and strengthen the 
existing service offering of the Ergomed and PrimeVigilance brands 
and give access to new customers and geographies. 

Strengthening the Board

During the year, Ergomed announced a number of key 
appointments including additions to the executive team and Board. 
Richard Barfield, our Chief Financial Officer (‘CFO’), appointed in 
June 2019, brings with him a wealth of experience, including as the 
former CFO of Chiltern International. Post year-end, we welcomed 
Lewis Cameron to the Board as Chief Operating Officer (‘COO’) and 
expect to benefit from his considerable operational expertise from 
companies including Covance and Chiltern.

The Board was also pleased to welcome Dr. Jim Esinhart, former 
CEO of Chiltern, Rolf Soderstrom, former CFO of BTG plc and Ian 
Johnson, former Executive Chairman of Bioquell PLC, as Non-
Executive Directors, joining Michael Spiteri, Global COO of Digital 
Data and Development at HSBC, who has been a Non-Executive 
Director since October 2018.

These appointments add to the growing pool of industry-leading 
talent Ergomed is attracting and reflect the professionalism of the 
current team and the growth potential of the business. We have 
now established a single leadership structure across all 
commercial and operational functions to maximise opportunities 
for synergies and cross-selling and delivery on strategy.

1  Grand View Research: Clinical Trials Market Size Worth $69.8 Billion By 2027
2  Global Market Insights: Pharmacovigilance Market size to exceed USD 8.9bn by 2025

Ergomed plc  Annual Report and Accounts 2019

5

Executive Chairman’s statement  
continued

COVID-19

Events in relation to the COVID-19 virus outbreak are continuing  
to evolve rapidly. The Group is monitoring the situation closely as  
it develops. 

Health and Safety
Ergomed’s priorities remain the health and safety of our employees 
and the maintenance of our service to all the patients and medical 
staff involved in our clinical studies and pharmacovigilance 
services. 

We have increased vigilance on hygiene across all our sites and 
stopped all but absolutely necessary travel. After thorough systems 
stress testing and in reliance on our established business continuity 
plans, the Group has transitioned to home working and digital 
communications for the majority of our staff. We are fortunate  
that the nature of our work and the robustness of our technology 
systems make this possible with minimal disruption to our 
operations. We have additional protocols to take further 
contingency measures should the situation deteriorate further.

We are continuing to provide clinical study and pharmacovigilance 
monitoring services in support of all our patients and medical 
partners. In most cases these services are already or can be 
performed remotely and we have now been able to transition to  
full remote working. To date we have not seen any reduction in  
our service levels or productivity metrics, indicating that the quality 
and scale of the care we are providing to our patients and the 
healthcare profession continue at normal levels so far.

Business Continuity
At this time, Ergomed has not seen a material impact on its 
business. As mentioned above, we have not so far seen any decline 
in our performance metrics. As the vast majority of Ergomed’s 
services in both clinical research and pharmacovigilance are 
provided under long-term contracts and in order to meet medical 
monitoring needs essential for medical research and to meet 
legally mandated pharmacovigilance requirements, we believe it is 
likely that this will continue to be the case for all existing contracted 
services. However, whilst the duration of the outbreak and the 
prospects for financing of new drug development remain unclear,  
it can be expected to cause disruption to business development 
activities as scientific conferences are cancelled and travel 
restrictions tighten. 

Risk mitigation
Ergomed will continue to monitor closely the rapidly evolving 
situation. Whilst no immediate risks to the Group’s revenues have 
been identified, plans for financial risk mitigation are in place and 
will be implemented should this become necessary. The Group has 
a strong balance sheet and a £30 million credit facility and is a 
resilient business in the face of the risks posed by COVID-19. 

Our contribution to the global fight against COVID-19 
Ergomed will use all the resources at its disposal to contribute to 
the efforts of the global and scientific community to beat the 
COVID-19 virus. We will do this by continuing to provide our clinical 
trial and monitoring services for our existing and new clients and 
patients to the highest professional standards. 

At the same time, we will provide our services to researchers and 
clinicians for new projects designed to combat the virus. As an 
example, we have recently announced the initiation of a study  
of siltuximab, an interleukin (IL)-6 targeted monoclonal antibody,  
for the treatment of patients with COVID-19 who have developed 
serious respiratory complications. The study is sponsored by the 
Papa Giovanni XXIII Hospital in Bergamo, Italy and supported by 
EUSA Pharma. This important study illustrates how Ergomed’s long 
experience and deep expertise in the provision of clinical study and 
pharmacovigilance services can play a part in assisting the global 
scientific community in its fight against COVID-19.

Conclusion

The success which Ergomed achieved in 2019 is the product of the 
hard work and dedication of all our colleagues. We attracted many 
new professionals to our team during the year, which will create 
more opportunities, both in the UK and internationally, as we look  
to strengthen our operational base further. I would like to thank 
everyone at Ergomed for their contribution during the year, and  
our investors for their continued support.

Globally the COVID-19 situation is developing extremely rapidly.  
In light of the significant uncertainties arising from the spread  
of the coronavirus and the policy choices made in each country,  
the outlook and longer term financial impact of the pandemic 
remain uncertain. We will provide further updates as we have more 
clarity, including as part of our usual reporting cycle in July and 
September 2020.

Miroslav Reljanović
Executive Chairman

6

Ergomed plc  Annual Report and Accounts 2019

Strategic Report

Governance

Financial Statements

Investment case
Ergomed’s pharmacovigilance and clinical research 
businesses provide differentiated offerings in growth 
markets 

Favourable market drivers

Pharmacovigilance market value

The trend to outsource continues to drive growth in 
pharmaceutical services. The clinical research market  
is expected to reach $70 billion by 20271 and the 
pharmacovigilance market, at around $8.9 billion by 2025,  
is growing at 11.6% CAGR2. The contract research services 
market overall is growing at 7.5% p.a3.

Market leadership

PrimeVigilance is a leading provider of pharmacovigilance 
services in Europe. 

Within clinical research services, we aim to be the leading 
mid-tier provider, specialising in orphan drug development.

Global coverage

$8.9bn

by 2025

Clinical research market value

$70bn

by 2027

Ergomed has both a comprehensive network of PV and 
CRO experts and locations throughout Europe and has 
recently expanded its North American operations.

PV and CRO Compound  
Annual Growth Rate

70% of all global clinical trials started in 2018 required 
operations in either the US or European markets.

High growth

We continue to grow both PV and CRO businesses with an 
overall CAGR of 22% over the past six years. This growth 
was underpinned by exceptional organic growth in the  
PV business which has more than doubled since 2016. 

For CRO, our focus will be on orphan drug development.  
The market for orphan drugs is expected to reach  
$294 billion by 20254. 

Acquisition opportunities

We have acquired and successfully integrated eight service 
acquisitions since IPO in mid-2014, which have enhanced 
the Company’s revenues and earnings, added specialist 
skills and added geographical coverage. Strategic 
acquisitions remain key to our growth strategy.

Debt free, net cash position

Ergomed’s cash and equivalents at 31 December 2019 was 
£14.3 million with zero debt. Post year end a multi-currency 
£30 million credit facility was agreed with the Group’s 
bankers. This is intended to assist in financing any possible 
acquisition opportunities.

22%

6 years to 2019

Orphan drugs market value

$294bn

by 2025

Ergomed’s cash and equivalents

£14.3m

at 31 December 2019

1.  Grand View Research: Clinical Trials Market Size Worth $69.8 billion by 2027 
2.  Global Market Insights: Pharmacovigilance Market size to exceed $8.9 billion 

by 2025

3.  Global Data 2018
4.  Fortune Business Insights: Orphan Drugs Market Size

Ergomed plc  Annual Report and Accounts 2019

7

Strategy

Our mission is to build a profitable services  
business targeting global specialist leadership  
in pharmacovigilance and clinical research services 
for orphan drug development

Strategic objectives

Grow

Build

Invest

 — ●   Deliver strong organic growth in our core 
pharmacovigilance and clinical research 
services businesses

 — ●   Realise commercial synergies and cross selling 
opportunities between pharmacovigilance and 
clinical research

 — ●    Advance our orphan drug and other research 

specialisms

 — ● ●   Augment organic growth with strategic and 

selective acquisitions

 — ●   Position the business as a one-stop shop for all 
our customers’ specialist pharmaceutical needs

 — ●   Continue to strengthen our geographical 

footprint, particularly in the US

 — ●   Increase investment in people, attracting the 
best talent worldwide, and foster personal 
growth within our business

 — ●   Further invest in technology, becoming a leader in 

robotic processing and the use of intelligent 
automation

8

Ergomed plc  Annual Report and Accounts 2019

Strategic Report

Governance

Financial Statements

2019 performance

2020 focus

Revenue

£68.3m 

(2018: £54.1m)

 26%

Order book of contracted 
future revenue

£124.1m 

(2018: £109.2m)

 14%

Ashfield Pharmacovigilance  
acquisition contribution:

Annualised revenue 

$9.8m

New clients added 

40+

360+ people 

Staff recruited during 2019

£0.6m

Investment in software technology
in 2019

 — Continued focus on a quality first 

service led by expert 
professionals

 — Cultivating business development 
and crossing-selling opportunities 
between PV and CRO customers
 — Further develop orphan drug and 

other research specialisms

Identify acquisition targets offering:

 — Geographic growth and market 

coverage

 — Economies of scale through 

Ergomed’s existing technology, 
infrastructure and systems
 — An enhanced platform to 

develop a combined PV and 
CRO business expertise

 — Continue to facilitate growth 
through the recruitment and 
training of our people

 — Providing a quality service 

through investment in technology 
– develop and validate additional 
robotic process automation 
functionality

Ergomed plc  Annual Report and Accounts 2019

9

Operational review

The Group enters 2020 on a stable platform 
with a clear and proven growth strategy, a 
robust financial position and experienced 
leadership to realise the longer-term strategic 
priorities of the business

2019 has seen a strong operational and financial performance 
across the Group. 

This reflects the continued execution of our strategy to deliver 
world-class pharmacovigilance (‘PV’) and clinical research 
outsourcing (‘CRO’) services to customers and cultivating 
business development and cross-selling opportunities between  
these two complementary businesses. 

The Group enters 2020 on a stable platform with a clear  
and proven growth strategy, a robust financial position and 
experienced leadership to realise the longer-term strategic 
priorities of the business.

10

Ergomed plc  Annual Report and Accounts 2019

Strategic Report

Governance

Financial Statements

Pharmacovigilance (‘PV’)
Ergomed’s comprehensive range of 
services in both the PV and CRO sectors  
are complementary and allow it to support 
pharmaceutical and biotechnology 
companies through all phases of  
clinical development, post-approval 
pharmacovigilance and medical  
information services.

The PV market continues to see significant 
change through the introduction of strict 
drug testing and approval regulations and 
the need for the market to use big data 
analytics. PrimeVigilance is recognised as a 
global leader in providing pharmacovigilance, 
regulatory and medical information services, 
as highlighted by the receipt of The Queen’s 
Award for Enterprise in the International 
Trade category in 2019. The increased 
visibility of the brand and PrimeVigilance’s 
growth over the past year has been 
facilitated by our focus on a ‘quality first’ 
approach, ongoing investment in people, 
recruitment and training, and the 
development and deployment of the latest 
available technologies, including automation 
and robotic technology.

Fundamental to the “quality first”  
approach is Ergomed’s medic-led service. 
PrimeVigilance employs around 50 
physicians, over 300 pharmacists and  
other life sciences professionals and over 
20 in-house EU Qualified Persons for 
Pharmacovigilance (EU QPPV) and has a 
network of Local Qualified Persons covering 
over 60 countries. This constitutes one of 
the largest qualified teams of PV specialist 
professionals in any independent 
pharmaceutical services business globally. 

The breadth and depth of staff and 
professionals supporting PrimeVigilance  
has contributed to the growing number of 
customers serviced in the year increasing to 
more than 150 with a presence in over 100 
countries and resulting in a top-line service 
revenue growth of 28.6% (2018: 21.9%).

This was complemented post year-end as  
a result of the acquisition of Ashfield PV by 
the addition of a further 40 customers and 
over 70 new PV specialist colleagues. 

Technology is at the core of the 
PrimeVigilance quality first approach.  
Its technology offering has allowed 
pharmacovigilance services to be delivered 
with speed, consistency and accuracy  
within both customer and in-house 
databases. Ergomed will continue to invest 
in technology to further drive efficiency, 
quality and, as a result, competitiveness. 

In addition, the PV strategy has been to 
grow the business and brand awareness 
organically and through the acquisition and 
successful integration of businesses which 
are complementary to the PrimeVigilance 
approach and offer routes into new markets, 
be it customer specialisms or geographies. 
In 2019, this focus has effectively delivered 
with revenue growth up 28.6% to  
£35.4 million (2018: £27.5 million) and gross 
margin growth up 44.8% to £18.2 million 
(2018: £12.6 million).

The PV business, with the significant growth 
over the last year and the post year-end 
acquisition of Ashfield PV, is well placed to 
continue the delivery of its growth strategy 
into 2020.

Consistent growth
Consistent growth
PV revenue (£m)
Revenues (£m)

Exceptional client retention
Exceptional client retention
PV revenue by customer cohort (£m)

40

35

30

25

20

15

10

5

0

40

35

30

25

20

15

10

5

0

2009

2010

2011

2012

2013

2014

2015

2016

2017

2018

2019

2013

2014

2015

2016

2017

2018

2019

2013 & before      2014      2015      2016      2017      2018      2019

Ergomed plc  Annual Report and Accounts 2019

11

PV Revenue 

£35.4m 

(2018: £27.5m)

Contracted PV order book

£54.6m

(2018: £48.4m)

620+

employees

120+

active 
customers

100+

countries 
supporting 
clients

Operational review  
continued

CRO revenue 

£32.8m 

(2018: £26.6m)

Contracted CRO order book

£69.5m

(2018: £60.8m)

70

active  
studies

230+

employees

56

clinical trials  
in countries

Clinical Research Outsourcing 
(‘CRO’)
Ergomed delivers market-leading quality 
CRO services through a comprehensive 
offering of clinical trial research support 
covering all phases of medical development 
via a global network of research experts  
and patients.

The Group’s CRO brands, Ergomed and  
PSR Orphan Experts, are leading providers 
of full-service clinical research in the 
specialist areas of oncology and orphan 
drug development. Using their extensive 
experience in specialist fields and their 
global presence, both brands are able to 
focus on effective patient recruitment and 
reducing the time and cost of clinical trials 
across all phases of development.

The continued growth and success of  
the Group’s CRO business is a result of its 
focus on management and physician teams 
working closely together to ensure focus on 
a considered patient recruitment process, 
maximising patient retention and ensuring 
efficient programme management and 
control over complex trial protocols. In 
addition, the Group has continued to invest 
in its CRO service offering through its 
investment in the enhanced digitalisation  
of CRO services.

Orphan drug development focuses on rare 
diseases, which by definition are smaller 
drug trials, but which require specialist 
expertise. Through the PSR brand, Ergomed 
has distinguished itself from competitors in 
this market, and as a result, 45% of new CRO 
business in 2019 has been secured through 
orphan drug related customers.

Revenues for the CRO business have grown 
23.6% from £26.6 million to £32.8 million 
resulting in an increase in gross margin  
to £11.3 million, up 50.8% from £7.5 million  
in 2018.

As is typical for a CRO business, 25.9%  
(£8.5 million) of Ergomed’s CRO revenue is 
generated as reimbursement revenue or 
pass-through costs (2018: 28.5%, £7.7 million). 
This reimbursement revenue, which is 
generated from costs on clinical trials 
passed on to the customer at no mark-up, 
can cause fluctuations in both revenue  
and gross margin. However, the underlying 
service fee gross margin of the CRO 
business (gross margin less reimbursement 
revenue and costs) increased substantially 
during the year, from 38.0% in 2018 to 46.4% 
in 2019.

Acquisitions
The Group continued to integrate, deliver 
revenue and cost synergies and realise 
growth opportunities from the PharmInvent, 
Harefield, Pharmacovigilance Services and 
PSR Group acquisitions from prior years. 
These businesses have allowed Ergomed to 
strengthen its position as a leading global 
specialist, leveraging this position and the 
cross-selling opportunities it provides across 
the PV and CRO businesses. 

Shortly after the year-end in January 2020, 
the Group acquired Ashfield PV, a long-
established and respected provider of PV 
services in North America, from UDG 
Healthcare. The Ashfield PV name was 
immediately rebranded to PrimeVigilance 
USA Inc and, through its offices in the 
Research Triangle in Cary, North Carolina, 
expands PrimeVigilance’s geographic 
coverage in the strategically important US 
market and strengthens Ergomed’s global 
service offering.

Service fee growth

Order book growth

CRO service revenue  
(excludes reimbursement revenue) (£m)
CRO service fee
(£m)

Contracted order book (£m)
Order book
(£m)

25

20

15

10

5

0

80

70

60

50

40

30

20

10

0

12

Ergomed plc  Annual Report and Accounts 2019

Dec-15

Dec-16

Dec-17

Dec-18

Dec-19

Dec-15

Dec-16

Dec-17

Dec-18

Dec-19

Strategic Report

Governance

Financial Statements

Operations

Leadership changes and appointments
During the year Dr. Miroslav Reljanović was 
appointed as Executive Chairman following 
the resignation of former CEO, Stephen 
Stamp, in January 2019. Miroslav is the 
founder of Ergomed and was previously the 
Chief Executive Officer of the Group.
The Group was pleased to welcome Richard 
Barfield, who took over from Stuart Jackson 
as CFO in June 2019. Richard is a Fellow of 
the Institute of Chartered Accountants with 
previous experience of the international 
CRO market having formerly served as CFO 
at Chiltern International. 

Post year-end Lewis Cameron was 
appointed as Chief Operating Officer (COO), 
Lewis brings considerable operational 
expertise from companies in the services 
industry, including Covance and Chiltern.

Roy Ovel was appointed as Chief 
Commercial Officer (CCO) in April 2019 and 
leads the business development team 
across both the PV and CRO businesses, 
with a remit to maximise opportunities 
arising from the commercial integration of 
the business. Roy has worked in the clinical 
services industry for over 35 years and has a 
strong track record for developing high 
performing sales and marketing teams, 
previously with TFS and more recently with 
Worldwide Clinical Trials. 

Jonathan West was appointed as President 
of Ergomed’s pharmacovigilance business, 
PrimeVigilance, in September 2019. Jon 
brings a wealth of experience in the global 
pharmacovigilance sector, including senior 
roles with Parexel. He is a PV expert and 
was the first employee of PrimeVigilance 
when it was formed in 2008, and later its 
Commercial Director.

Outlook
The demand for both PV and CRO services 
is expected to remain strong over the long 
term and in our CRO business we are 
currently experiencing high levels of interest 
in COVID-19 clinical research. Ergomed 
remains focused on its strategy to become 
a market leader in pharmacovigilance and 
orphan drug trial services. These combined 
businesses are expected to continue to 
create organic and inorganic growth 
opportunities to strengthen the existing 
service offering and expand the Group’s 
geographical markets.

The Group’s strong financial position is 
expected to support the delivery of its 
strategy, based on its year-end cash 
balance, cash generative operations, 
substantial contracted order book and the 
recently agreed credit facility.

Co-development
During the year, in line with our previously stated strategy to develop Ergomed as a pharmaceutical services business and reduce our 
commitment to co-development projects, no new co-development partnerships were signed. The Group continues to seek a licensing or 
financial partner (or partners) for the Haemostatix products, Peprostat and ReadyFlow, whilst seeking to minimise our ongoing R&D expense 
and protect our intellectual property interests.

Any future ongoing costs relating to co-development programmes are expected to be minimal. 

The status of co-development projects are as follows:

Programme

Status update

Haemostatix
Peprostat
ReadyFlow

 — Awaiting Phase III trial, seeking financial/licence partner
 — Fully impaired – no carrying value on Ergomed balance sheet
 — Minimal ongoing cost to maintain IP during marketing process

Modus
Sevuparin
Sickle cell disease

Asarina
Sepranolone
PMDD

 — Negative Phase II data
 — New funding sought for new indication, Ergomed will not contribute

 — Recruitment finished, results expected H1 2020
 — Ergomed c. 2.5% shareholding in Stockholm listed company

CEL-SCI
Multikine
Head and neck cancer

 — Phase III study ongoing
 — Advanced stage of progress

Ergomed plc  Annual Report and Accounts 2019

13

Operational review  
continued

Platform for growth
Ergomed in action

Focus on services business model

Ergomed’s full services offering, 
with its 20-year track record in 
specialist contract clinical 
development and strength in 
pharmacovigilance, provides 
significant benefits to clients across 
the pharmaceutical industry.

The growing impact of this 
combined services offering is 
illustrated in the case studies 
opposite, which show the 
application and strength of the 
Company’s capabilities and the 
potential for cross-selling within 
the business. The projects 
demonstrate Ergomed’s high 

levels of client retention, 
international client base, 
significant progress in the 
automation strategy, and its 
specialisms including oncology 
and orphan drug development. 

They also exemplify the 
foundations for the underlying 
services growth that has been 
historically present in the business 
and delivered a compound  
annual growth rate (‘CAGR’) of  
22% between 2014 and 2019,  
when excluding revenue attached 
to co-development projects  
and acquisitions.

Pharmacovigilance new 
contracts won

£41.7m

Clinical research new 
contracts won

£41.5m

 “With its current global 
platform, Ergomed is well 
placed to grow from strength 
to strength, continuing to 
support pharmaceutical and 
biotechnology companies 
through all phases of clinical 
development, post-approval 
pharmacovigilance and 
medical information services.” 

Roy Ovel
Chief Commercial Officer

14

Ergomed plc  Annual Report and Accounts 2019

Total revenue growth

22% compound annual growth rate

2 %   C A G R

2

80

70

60

50

40

30

20

10

0

2014

2015

2016

2017

2018

2019

Revenue (PV)

Revenue (CRO)

Strategic Report

Governance

Financial Statements

Business development opportunities

The projects below illustrate Ergomed’s recent success in executing 
its strategy and winning substantially new global business, utilising all 
its innovative approaches.

Project A

Project B

Project C

Date won

February 2020

November 2019

November 2019

Type of 
client

New client
Middle East based 
pharmaceutical

Existing client
US based 
biopharmaceutical

New client
US based  
biotechnology

Services 
provided

CRO study

Pharmacovigilance and 
Clinical PV support

Full service
Pharmacovigilance and 
CRO Phase I & II study

Unique 
attributes

Niche Phase I & II
Oncology trial
50+ patients
US only study

2 year extension
Scope changed to include 
regulatory/compliance 
services and clinical  
PV support

Specialist Phase I & II
Oncology trial 
100+ patients
30 sites across CEE 

Scale and 
time frame

Total revenue 
~ £6.4m  
Over 3 years

Total revenue 
~ £2.0m 
Over 2 years

Total revenue 
~ £5.8m 
Over 4 years

Ergomed plc  Annual Report and Accounts 2019

15

Operational review  
continued

Acquisitions
Ashfield Pharmacovigilance

Ashfield acquisition by numbers 
Year ended 30 September 2019

Revenue

$11.6m

Adjusted EBITDA 

$0.9m

Contracted future 
revenues (order book)

$9.8m

PrimeVigilance new 
clients

40+

Total cash consideration

$10m

A major strategic  
step in the US

The post year end acquisition of Ashfield 
Pharmacovigilance Inc. (‘Ashfield’) provides  
a significant US pharmacovigilance presence 
and access to a genuinely global offering  
for customers.

It also strengthens the US platform for the 
Ergomed CRO business as it continues its 
drive towards becoming a leading mid-tier 
pharmaceutical services specialist with a 
global presence. 

The acquisition cost of $10 million was funded 
using the Company’s existing cash resources, 
without impacting working capital or any 
significant detriment to the Company’s ability to 
fund future potential acquisition opportunities. 

The Company is continuing to successfully 
integrate the activities of Ashfield into the 
operational platforms of the Group and  
realise synergies.

 “With our existing strong 
service and loyal clients in 
North America, we are 
confident that combining with 
PrimeVigilance will provide a 
platform to grow the 
combined pharmacovigilance 
business through additional 
services, market-leading 
systems and extended 
coverage globally.”

Lee Chaiken
Senior Vice President and General Manager of Ashfield PV

16

Ergomed plc  Annual Report and Accounts 2019

Strategic Report

Governance

Financial Statements

Acquisition benefits

The Acquisition aligns with Ergomed’s strategy to grow its existing 
profitable services business both organically and through acquisition 
and advances a number of important strategic objectives for Ergomed:

Expanded geographic 
coverage for 
PrimeVigilance and 
enhanced growth

The combined business will enable 
coverage of North America to be 
offered to PrimeVigilance’s existing 
customers and global coverage to 
Ashfield PV’s existing customers. Both 
Ashfield PV’s and PrimeVigilance’s 
existing clients and potential new 
clients in North America are expected 
to find the increased global 
capabilities of the combined business 
more attractive. The Acquisition is 
therefore expected to further enhance 
the already strong growth rate in the 
existing PrimeVigilance business and 
to be revenue enhancing in the 
acquired client base of Ashfield.

Economies of scale 
and leverage of prior 
investments

Enhanced platform for 
broader services 
business

PrimeVigilance’s strong history of 
investment in technology, 
infrastructure and systems has 
ensured that it is a market leader, 
offering highly effective and compliant 
solutions to all its clients. The 
Acquisition is expected to drive 
economies of scale, as prior 
investments and existing support 
functions are leveraged across 
Ergomed’s entire customer base.

The Acquisition will support Ergomed’s 
drive to further develop its broader 
combined CRO and PV business 
globally, adding to the existing US 
presence in its CRO business and 
providing a platform for potential 
further growth in North America.

Ergomed plc  Annual Report and Accounts 2019

17

Operational review  
continued

Platform for growth
Strengthened  
management team

Miroslav Reljanović
Executive Chairman

Q    What are your first impressions 

of the Group? 

I have been with Ergomed for about  
ten months so now have a good handle on 
the business. The thing that impresses me 
the most is the professionalism and diversity 
of the whole team at all levels and in all 
departments. Ergomed has a large number 
of highly qualified, experienced and 
committed colleagues around the globe 
working together to do their absolute best 
in the pursuit of new therapies and 
treatments. That in itself, is impressive. 

Q    What do you view as the 

Company’s key strengths? 

If you have a business that clients want to 
work with, that they stick with and keep 
coming back to over the years, then you 
have a strong business. That’s what we have 
at Ergomed. Our PrimeVigilance business 
establishes long term client relationships 
and builds on those incrementally with 
coverage of new products and geographies, 
while our CRO business runs long term 
clinical trials which can go on for a number 
of years. This is driven by the expert 
capabilities of our colleagues, and provides 
a high degree of forward visibility to our 
financial outlook. 

Q    What is your strategic vision  
for the future of Ergomed,  
both in the near-term and the 
longer-term?

As a former medic, my passion is for 
improving the lives of patients by helping in 
the development of new therapies and 
treatments. At the same time, I am 
committed to continuing Ergomed’s 
profitable growth and creating opportunities 
for all our colleagues as well as value for 
our stakeholders. My strategic vision is to 
bring these two things together to build an 
organisation at the forefront of the 
development of exciting new drugs and 
therapies, while continuing to grow 
successfully as a global specialist 
pharmaceutical services business.

Q    How important are your 

employees to the success  
of the business?

It goes without saying that our colleagues 
are the heart and soul of the business. We 
have a very diverse team, working in every 
corner of the globe, and travelling far and 
wide to provide whatever our clients require 
of us. Our team includes medical and 
scientific professionals who are leading 
experts in their chosen fields, as well as 
colleagues in all departments who are 
passionate about being involved in 
improving people’s lives. It is their passion 
and commitment which drives the success 
of the company, and their efforts are truly 
appreciated by all our of clients, patients 
and stakeholders. 

Q    How has your view of the  

CRO/pharmaceutical services 
market changed since you 
founded Ergomed?

Ergomed was founded over 20 years ago, 
and during that time the growth of the 
specialist pharmaceutical and 
biotechnology industry, as well as orphan 
drug research, has been phenomenal, 
enabling hundreds of exciting new drugs 
and therapies to be developed. Clinical 
research and pharmacovigilance 
companies have played an essential role in 
facilitating that growth. Ergomed has been  
a very successful participant in this story, 
growing faster than the overall market and 
our ambition is to see that continue into  
the future. 

Q    What most excites you about  

the business in 2020?

This is an exciting time for Ergomed. The 
business is in a stable position with a solid 
financial foundation in place. 2019 was a 
highly successful year for Ergomed, in 
which we achieved a transformational 
financial performance, decisively 
transitioned our strategy to a services 
business model, and significantly 
strengthened the Board and executive 
team, as well as delivering major new 
projects for our clients and a substantial 
increase in value for our investors. Looking 
forward, we have a strong order book, we 
have substantially increased our global 
reach and expertise, and we have  
a pipeline of significant new projects.  
These all provide good visibility towards 
what we believe should be another 
successful year. n 

18

Ergomed plc  Annual Report and Accounts 2019

Strategic Report

Governance

Financial Statements

Richard Barfield 
Chief Financial Officer

Lewis Cameron 
Chief Operating Officer

Q    How would you summarise  
the performance of the  
business in 2019?

Overall it has been a successful year from a 
financial perspective. When a business 
grows quickly, as Ergomed has been doing 
for a number of years now, and particularly 
so in 2019 when revenues increased by 
over 26%, this can place significant 
demands on its finances. We have taken 
this growth in our stride and the business 
has demonstrated improved margins, good 
cost control, and positive cash flow – in fact, 
enough to fund our $10 million acquisition 
of Ashfield Pharmacovigilance Inc. in 
January 2020. However, just as important is 
that these results reflect the hard work and 
dedication to their clients and patients of all 
our Ergomed colleagues around the world. 

Q    What is your message to 
Ergomed’s stakeholders? 

The key message is that the Company is in 
good shape, particularly from a financial 
standpoint. We came out of 2019 with a 
significant level of growth and profitability, 
and with a strong balance sheet which 
includes significant cash balances, and now 
in addition to that we have set up new credit 
facilities with the Company’s bankers. So we 
have a stable financial platform in place on 
which to continue to build the business for 
our stakeholders in the future. I would like to 
thank our stakeholders for supporting the 
business and sharing our enthusiasm and 
commitment for what the Company does. n

Q    What attracted you  

to Ergomed? 

Until the past year or so, Ergomed’s 
strength in CRO was largely focused on 
Europe and the opportunity to bring my 
experience from global CROs to support 
Ergomed’s strategy is very exciting. I am 
also delighted to be joining a rapidly 
growing and ambitious organisation with a 
strong underlying pharmacovigilance 
business and an expanding clinical 
business. On a personal level, whilst I have 
worked in international listed companies 
before, it is great to be on the Board of a 
UK-listed company for the first time, a real 
personal development opportunity for me. 
Finally, I’m delighted to be part of a strong 
management team with an excellent track 
record, and to share their high ambitions for 
the Company. 

Q    How do you think your previous 
experience will help Ergomed?

My previous roles have been focussed on 
similar businesses and my experience 
includes growing businesses regionally  
and internationally. I also have in-depth 
knowledge of oncology from my time as 
CEO of an oncology biotech and as head of 
the oncology division at a large CRO, as well 
as knowledge in other therapeutic areas  
in which Ergomed specialises. In addition,  
my involvement in several acquisitions and 
integrations over the years fits right in with 
Ergomed’s established strategy. I am very 
client-focussed and a great believer in 
relationships. So all in all, I feel well equipped 
for the opportunities that lie ahead. 

Q    What have been your first 
impressions of Ergomed’s 
company culture? 

Ergomed has a long and distinguished 
history in drug development. There is a 
strong culture of “can do”, which comes 
from a real focus on the benefit of new 
medicines for patients and a determination 
to do whatever it takes to bring the benefits 
of new therapies to them. The strength and 
depth of our expertise in rare disease and 
oncology positions us well for our strategy 
to grow significantly in these core areas,  
and the expertise in pharmacovigilance is 
unique on a global scale. It is clear to me 
that the culture at Ergomed is very much 
centred on these two things: expertise  
and patients. 

Q    What are your priorities  

for 2020? 

Our approach to 2020 is not complicated – 
we want to serve our clients well, focus on 
patients, and build on the success and 
stable foundations we put down in 2019 
with further growth in the combined PV and 
CRO business. To support a more global 
offering we are looking to expand our 
geographical reach particularly in the USA 
building on the platform of the Ashfield 
acquisition. In the PV business we are 
looking to increase our investment in 
technology and processes to maintain and 
extend our leadership position. I know I can 
speak for the whole management team in 
saying that we are up for the challenge! n 

Ergomed plc  Annual Report and Accounts 2019

19

Financial review

A stable financial platform  
to facilitate future growth

 “2019 saw a number of 
upgrades to market 
expectations, and the 
full year results 
include a further  
small uplift.”

2019 saw a number of upgrades to market 
expectations, and the full year results include a 
further small uplift compared to the latest market 
expectations, as well as the announcement of the 
Group’s new credit facilities, thereby underlining 
the two key financial achievements of 2019: 
profitable growth and financial stability.

20

Ergomed plc  Annual Report and Accounts 2019

Strategic Report

Governance

Financial Statements

The upturn in revenues and margins seen in the second half of 2018 
continued into 2019 and the Group is in a strong financial position at 
the year-end with a strengthened balance sheet. We believe that 
the Group now has the platform and resilience required to maintain 
a steady course through 2020, recently bolstered by the acquisition 
of Ashfield PV in January 2020.

The Group and wider financial reporting community have 
experienced significant changes in the accounting regulatory 
landscape over the past two years, firstly with the introduction of the 
International Financial Reporting Standards IFRS 9 on financial 
instruments and IFRS 15 on revenue from contracts with customers, 
and more recently with the introduction of IFRS 16 on leases. These 
new accounting standards continue to increase the robustness and 
transparency of financial reporting.

The implementation of IFRS 16, Leases, for the 2019 results has 
introduced all the Group’s leases onto the balance sheet as a 
‘right-of-use’ asset and lease liability and uplifted 2019 reported and 
adjusted EBITDA by £1.8m. Further detail on the adoption of IFRS 16 
is set out in note 38.

KPIs and APMs

Key Performance Indicators (‘KPIs')

The table below summarises the KPIs that management uses to 
measure the financial performance of the Group. The 2019 results are 
set out ‘As reported’ under current applicable accounting standards 
including the adoption of IFRS 16 in the year, and ‘Under IAS 17’ as if  
they were presented under the prior year accounting standards and 
were consistent with those prepared in 2018.

£m (unless otherwise stated)

Total revenue

  CRO
  PV

Gross profit
Gross margin
EBITDA
Adjusted EBITDA
Earnings per share (basic)
Cash generated from operations
Cash and cash equivalents
Order book

2019
As reported

2019
Under IAS 17

68.3

32.8
35.4

29.5
43.3%
9.2
12.5
12.0p
11.7
14.3
124.1

68.3

32.8
35.4

29.5
43.3%
7.4
10.7
12.2p
10.1
14.3
124.1

2018

54.1

26.6
27.5

19.3
35.6%
(7.9)
2.3
(20.0)p 
2.0
5.2
109.2

Gross profit

£29.5m

2019

2018

2017

Gross margin

43%

2019

2018

2017

Adjusted EBITDA

£12.5m

2019

2018

2017

Cash generated from operations

£11.7m

2019

2018

2017

Order book

£124.1m

2019

2018

2017

Ergomed plc  Annual Report and Accounts 2019

21

£29.5m43%£12.5m£11.7m£124.1m£19.3m36%£2.3m£2.0m£109.2m£17.6m37%£2.8m£0.4m£88.0mFinancial review  
continued

Alternative Performance Measures (‘APMs')

In measuring and reporting financial information, management 
reviews Alternative Performance Measures (APM’s), such as EBITDA 
and adjusted EBITDA, which are not defined measures under 
financial reporting standards. Management believes that these 
measures, when considered in conjunction with defined financial 
reporting measures, provide management and stakeholders with a 
better understanding of the performance of the business.

Operating profit/(loss) is the financial reporting measure under  
IFRS most comparable to EBITDA and adjusted EBITDA.  
Operating profit/(loss) is reconciled to EBITDA and adjusted  
EBITDA as follows:

Operating profit/(loss)

Adjust for:
Depreciation and amortisation charges within 
other selling, general and administration 
expenses

Amortisation of acquired fair valued intangible 

assets

EBITDA
Share-based payments
Acquisition-related contingent compensation
Change in the fair value of contingent 

consideration for acquisitions

Acquisition costs
Exceptional items (note 8)

Adjusted EBITDA 

2019 
£000s

2018 
£000s

5,517

(10,446)

3,041

1,248

671

9,229
870
87

(512)
393
2,427

12,494

1,286

(7,912)
758
972

(233)
174
8,494

2,253

The Directors make certain adjustments to EBITDA to derive 
adjusted EBITDA, which they consider more reflective of the 
Group’s underlying trading performance and enables comparisons 
to be made with prior periods. Certain items, such as share-based 
payments, revaluation of deferred consideration for acquisitions and 
write-back of deferred consideration for acquisitions are non-cash 
items and reflect adjustments to expected future deferred 
consideration payments.

Deferred consideration for acquisitions expense relates to the cash 
component of deferred consideration which is payable contingent 
on the continued employment of the vendors. These costs, together 
with acquisition costs and exceptional items, are cash costs but are 
not considered as normal recurring trading items and therefore are 
not included in adjusted EBITDA.

Management also uses order book, or, in prior years, contracted 
order backlog, as an APM. Order book is the contracted value of 
customer revenue relating to in-progress performance obligations 
which are expected to be recognised in the future. The use of order 
book by management is no longer considered to be an APM as, 
from 1 January 2018, it is now a defined financial measure under 
IFRS 15.

Growth
The positive revenue performance seen in both Clinical Research 
Outsourcing and Pharmacovigilance during the first six months of 
the year continued through to the year-end and resulted in a strong 
order book at the start of 2020.

Revenues for 2019 totaled £68.3 million, an increase in of 26.1% over 
the prior year (2018: £54.1 million), with CRO revenues increasing 
23.6% from £26.6 million to £32.8 million and PV revenues increasing 
28.6% from £27.5 million to £35.4 million.

The growth in revenue was accompanied by a 53.3% increase in 
gross profit from £19.3 million in 2018 to £29.5 million in 2019 and  
an enhancement in gross profit margin from 35.6% in 2018 to 43.3% 
in 2019. The increase in revenue and gross margin percentage was 
enhanced by one-off change orders and project completions in  
the first half of the financial year which are not expected to recur  
in 2020. 

The Group also progressed its strategy to close out its co-
development activities to enable greater focus on the PV and CRO 
service model. As a result, the Group has reduced its overall R&D 
expenditure from £1.6 million in 2018 to £0.5 million in 2019 and, 
during 2019, realised impairment charges and write-offs totaling 
£2.4 million as exceptional costs (2018: £6.6 million). The Group will 
continue to minimise the ongoing costs to maintain the programmes 
while continuing to exercise prudent stewardship over the co-
development assets.

The strong revenue growth and continued focus on profitability  
in 2019 have resulted in an adjusted EBITDA of £12.5 million, an 
increase of £10.2 million over the prior year (2018: £2.3 million).  
The adjusted EBITDA result for 2019 was augmented by the cost 
reduction program implemented and completed in 2018.

Financial stability
The strong results for the year, specifically the growth in revenue 
and profitability, have significantly enhanced the Group’s cash 
generation at an operating level, with cash generated from 
operations of £11.7 million, an increase of £9.7 million over the  
prior year (2018: £2.0 million).

The Group continues to strengthen its balance sheet, with cash  
and cash equivalents increasing by £9.1 million to £14.3 million at  
the year-end (2018: £5.2 million). The cash headroom has been 
augmented after the year-end by the agreement of a £30 million 
credit facility with the Group’s bankers, HSBC UK Bank plc.  
The facility comprises a £15 million, three-year, multi-currency 
revolving credit facility and an accordion facility under which up to 
an additional £15 million can be borrowed on the same terms with 
the bank’s approval. The facility is secured by a debenture.

22

Ergomed plc  Annual Report and Accounts 2019

Strategic Report

Governance

Financial Statements

Outlook
We move into 2020 having secured a combined order book at the 
end of 2019 of £124.1 million, up 13.6% on the prior year (2018: £109.2 
million), being debt free and starting the year with significant cash 
headroom, including cash and cash equivalents of £14.3 million prior 
to the Ashfield PV acquisition in January 2020.

This stable financial platform facilitated the acquisition of Ashfield 
PV, which completed on 10 January 2020 for a total cash 
consideration of $10 million. Ashfield PV was rebranded as 
PrimeVigilance USA Inc immediately after purchase and is expected 
to drive the rapid expansion of the PV business in North America 
and to strengthen our global service offering. The purchase of the 
business at the start of 2020 will allow almost a whole financial year 
of enhanced revenue and EBITDA to complement the Group’s 
results in 2020.

Ergomed will continue to monitor closely the rapidly evolving 
coronavirus outbreak. Whilst no immediate risks to the Group’s 
revenues have been identified, plans for financial risk mitigation are 
in place and will be implemented should this become necessary. 
The Group has a strong balance sheet and a £30m credit facility and 
is a resilient business in the face of the risks posed by COVID-19.

Richard Barfield
Chief Financial Officer

Ergomed plc  Annual Report and Accounts 2019

23

 
Responsible business

We are committed to conducting  
our business in a responsible way
Ergomed recognises that its activities and operations have a 
societal impact and we place a high emphasis on our social 
responsibilities.

Our commitment to operate responsibly focuses on Colleagues, 
Patients and Communities.

Colleagues
 In order to attract and retain staff, it is vital 
to maintain a good working environment. 
We have made every effort to create a 
harmonious working environment, which is 
free from harassment and bullying where 
every employee is treated with respect and 
dignity and where employees have the best 
opportunity to excel in their role. It is our 
commitment to provide a positive work 
environment for all employees to enjoy. 

Equality and diversity
The Company recognises the benefits of 
 a diverse workforce and is committed to 
providing a working environment that is free 
from discrimination. Ergomed is proud of, 
and committed to, the promotion of equality 
of opportunity for all employees and job 
applicants. The Company aims to create a 
working environment in which all individuals 
are able to make best use of their skills, free 
from discrimination or harassment, and in 
which all decisions are based on merit. 
Equality is achieved through sound 
employment policies and by applying fair 
standards in every aspect of employment. 

The Company will seek to promote the 
principles of equality and diversity in all its 
dealings with employees, job applicants, 
clients, customers, suppliers, recruitment 
agencies and the public.

Engagement, recruitment  
and retention
Ergomed aims to attract, recruit and retain 
employees who meet the current and 
future needs of the business. Recruitment 
and selection is conducted in a fair, lawful, 
professional and cost-effective manner. It is 
the aim of the Company to ensure that it 
recruits and selects the right people, at the 
right time, in the right job, who add value to 
the business. The correct recruitment and 
selection process, along with ongoing 
employee engagement and training, plays a 
key part in ensuring more effective 
matching of abilities to jobs, better retention 
of skills and knowledge, improved 
employee well-being and increased 
motivation among the workforce.

Employee initiatives  
undertaken in the year:

 —  Charitable bake sale for 

Macmillan Coffee Morning

 — Rare Disease Day

 —  ‘12 Days of Christmas’ activities

 — Culinary team building

 —  Company breakfast with  

senior management

 —  Team building day by the sea

 — Sports competitions

 — Giving blood

 — Quiz evenings

 — Charity sales

Diversity: ratio of men and women

Women

Men

Staff ratios

  Administration – 89 (11%)

  Project staff – 658 (85%)

  Management – 25 (3%)

  Directors – 3 (1%)

Number of offices globally

22

Language diversity

41

24

Ergomed plc  Annual Report and Accounts 2019

77%23%Strategic Report

Governance

Financial Statements

Patients 

The Group’s operations support the 
pharmaceutical and biotechnology 
industries in the development and 
monitoring of new drugs and treatments 
and have a high impact on improving patient 
and community health and well-being.

Ergomed has planned, managed, monitored 
and reported over 600 Phase I-IV clinical 
trials with a range of technologies that include 
small molecule drugs, monoclonal antibodies 
and other targeted agents as well as cancer 
vaccines, immunotherapy, radioactive 
agents and photodynamic therapies.

PrimeVigilance processes in excess of 
190,000 patient cases annually in over 100 
countries and ensures the accurate and 
timely monitoring of drug safety throughout 
the product life cycle.

PSR Orphan Experts (‘PSR’) is one of the  
few companies exclusively focused in 
orphan disease drug development and is 
recognised as a leading expert in assisting 
biotech and pharma companies in the rare 
disease niche. Through the Company’s Site 
Management model and Study Physician 
Team Support, PSR locates patients around 
the globe and works with investigative sites 
to create the best designs to maximise 
clinical programmes and registries.

Communities

Giving back to the community and 
addressing their needs is a key priority for 
the Company. The Company believes that 
the progress of the local community should 
go hand-in-hand with the growth of the 
Company and supports this through activities 
such as graduate placements through local 
universities, helping relevant local charities 
and social initiatives, voluntarily presenting 
and teaching at clinical research and 
pharmacovigilance conferences and 
symposia, engaging with relevant 
professional societies, and other forums and 
contributing when possible to research and 
educational programmes aimed at improving 
the scientific basis and application of clinical 
research and pharmacovigilance. In addition 
to this, the Company is proud to support 
employee-led initiatives.

Stakeholder engagement

We believe that, to maximise value and secure our long term success, we must listen to and engage with our key stakeholders.

Who are our main 
stakeholders

Clients

Their material issues

How we engage

 • Regulatory compliance
 • Professional expertise and service 

offering

 • Open and fair business agreements

Colleagues

 • Opportunities for development, 

progression and to make a difference

 • Diversity and inclusion
 • Positive work environment and flexible 

working patterns

Ergomed has a Regulatory Group with experienced leadership who engage 
with Regulatory bodies in all the relevant countries as well as aligned 
support from our Quality Assurance group to ensure compliance. 

Our team is built up of the experienced relevant industry experts to support 
our core services of clinical trials and pharmacovigilance services.

We have a specialised contracts and legal team focused on meeting 
regulatory and industry standards.

We encourage effective, professional, respectful and open communication 
at all levels both written and oral, in our offices globally. This is done both 
formally, through performance reviews and 360 feedback cycles, and 
informally through discussion forums and town hall meetings.

Suppliers

 • Long term partnerships
 • Open and fair business agreements
 • Financial stability

We have stable relationships with suppliers for core service provisions that 
are based on shared values and financial stability. We regularly engage with 
suppliers and ensure that we pay our suppliers to agreed terms.

Regulatory  
and 
government 
bodies

 • Compliance
 • Openness and transparency
 • Proactive engagement with new 

regulations

We work in a strictly controlled Regulatory environment and our specialist 
teams, systems and processes are designed to meet these requirements.

We work directly with the relevant authorities to ensure all relevant 
information is shared in a timely manner.

Patients and 
Communities

 • Safety
 • Security and privacy of data
 • Engagement and compassion

Investors

 • Financial performance
 • Alignment of long term goals
 • Regulatory compliance and good 

governance

Our team maintains an ongoing database as well as specialist information 
departments collating up to date regulatory information.

Our staff, systems and processes are focused on ensuring patient safety as 
our number one priority.

Our legal and operations team are regularly implementing processes and 
continually monitoring our compliance with data privacy.

We are particularly focused in patient engagement in support for our clinical 
trials including a patient engagement officer.

We regularly engage with shareholders through a variety of channels 
including: public announcements and press releases using the London 
Stock Exchange’s Regulatory News Service (‘RNS’), analyst briefings, 
face-to-face meetings with significant institutional shareholders, 
presentations at investor conferences, press interviews and our website.

See ‘Application of QCA Code’ page 32 to 34.

Ergomed plc  Annual Report and Accounts 2019

25

Principal risks and uncertainties

There are a number of risks and uncertainties that have the potential to impact the execution of the Group’s 
strategy, as well as its short-term results. The Board has identified the following principal risks and 
uncertainties along with mitigation actions being pursued.

The uncertainties presented as a result of the COVID-19 virus outbreak are continuing to evolve rapidly. Although these are not addressed 
in the table below, the Board continues to monitor the situation closely. Further information on the impact of the COVID-19 virus outbreak on 
the Group are included in the Executive Chairman’s statement on pages 4 to 6.

Trend direction:

Increased risk

No change

Decreased risk

New risk

Strategic priorities

Competition

Ergomed’s competitors and potential competitors include 
companies which may have greater resources. The ability of 
Ergomed to win new or repeat business from existing customers is 
a key driver of the Group’s growth strategy and financial stability. 
This relies upon the business development function continuing to 
deliver new, profitable contracts.

Cancellation or delay of clinical trials or projects 
by customers

Customers of Ergomed may cancel or delay proposed clinical trials or 
pharmacovigilance projects without notice or upon short notice. The 
cancellation or delay of a clinical trial may result in Ergomed having 
underutilised staff resource and reduced profitability.

Dependency on pharmaceutical industry 

Ergomed’s current revenue results from expenditure by 
pharmaceutical and biotech businesses on research and 
development and regulatory compliance. Ergomed’s business 
could be negatively impacted if customers or potential customers 
in this sector were to:
—  reduce such expenditure, in particular by reducing the numbers 

of drugs put into clinical trials;

—  seek to retain work in-house rather than outsourcing it; and/or
—  consolidate through the vertical integration of their businesses 

and choose not to engage Ergomed.

Legislation and regulation of the pharmaceutical and 
biotechnology industries

An element of Ergomed’s competitive advantage stems from its 
ability to navigate the regulated medicinal products approval 
processes and pharmacovigilance regulations which are expensive 
and complex. If there were to be substantial relaxation of such 
processes, cross-jurisdictional harmonisation or simplification of 
the legislative or regulatory framework, this could reduce the 
barriers to entry which prospective competitors face, thereby 
eroding the Group’s competitive advantage.

Quality and third party oversight (TPO) 

Failure to maintain adequate quality, governance and oversight of 
internal and third party operations, and failure of third parties to meet 
their contractual, regulatory, confidentiality or other obligations, could 
result in key operational licences and regulatory approvals being 
restricted or revoked. This could adversely affect the Group’s growth 
and profitability strategy. More generally, Ergomed operates in an 
environment which is subject to detailed and complex regulation.

Movement

Mitigation of risk

Simplified strategy to focus on CRO and PV service sectors 
and foster cross development opportunities.

Appointment of a Chief Commercial Officer to bolster and 
lead the business development team.

Drive to provide high quality services at competitive rates, 
drawing upon our differentiators in the marketplace, as 
demonstrated by the Queen’s Award for Enterprise 2019.

The terms of Ergomed’s contracts seek to mitigate the 
impact of cancellation or delay by structuring standard 
study close down procedures with the customer. In 
addition, pharmacovigilance contracts contain 
provisions for transition of services.

Ergomed actively engages with its customers to protect 
its existing relationships and seeks to increase the 
diversification of its customer base through 
diversification of:
—  sector – pharmaceutical, biotech and generics 

customers;

—  geography – USA and European; and
—  product development stage – pre-product approval 

clinical trials, post-approval trials and 
pharmacovigilance services.

Ergomed is a strong advocate of rigorous Good Clinical 
Practice (‘GCP’) guidelines and pharmacovigilance 
regulation.

Our management team includes professionals who are 
experts in their respective fields and, through industry 
associations, remain active promoters of regulation.

Ergomed maintains a highly professional Quality 
Assurance team and self-audit programme  
which checks on all aspects of compliance on a 
structured basis.

In addition, customers audit Ergomed’s compliance on 
a regular basis.

26

Ergomed plc  Annual Report and Accounts 2019



Information security (‘IS’) and data privacy 

The failure to collect, secure, use and destroy personal information 
in accordance with applicable data privacy laws, including as a 
result of unauthorised information disclosure, could result in 
consequences which damage the Group’s ability to effectively 
provide its contracted services, namely: regulatory bans, breach of 
customer contract, reputational damage, financial fines and liability 
for damages.

United Kingdom’s withdrawal from the European Union 
(‘Brexit’) 

The process of the United Kingdom’s departure from the European 
Union (‘EU’) and the terms of the UK’s future relationship with the 
EU remain uncertain. The Group’s parent company and its place of 
listing are in the United Kingdom and its business in the EU is 
subject to EU regulation. After Brexit, regulatory or other new 
barriers to trade may be implemented that may lead to disruption 
to the Group’s business processes and make it less convenient for 
the Group’s customers to contract with its UK entities. Depending 
on the future regulatory arrangements between the EU and the 
UK, it may become more difficult for the Group’s clients to transfer 
clinical trial and other personal data to the Group for processing in 
the UK under the General Data Protection Regulation (‘GDPR’) than 
it is at present. It may become more difficult for the Group to 
recruit EU employees into UK entities after Brexit. Many of the 
Group’s contracts with EU customers are governed by English law 
and subject to the agreed jurisdiction of the English courts, and it 
may become more complex to enforce such contracts, should 
court enforcement be required.

Access to capital 

The Group’s ability to pursue its growth strategy and meet 
shareholder expectations may be dependent on its ability to raise 
capital through debt or equity.

Retention of senior and key employees 

The Group’s ability to effectively operate and deliver its strategy is 
dependent upon the retention of senior and key employees. Loss of 
these employees can significantly disrupt customer relationships and 
regulatory compliance. The Group experienced high turnover of 
Executive and Non-Executive Board members in prior years, however 
this has now stabilised with a significantly strengthened Board and 
senior executive team.

Dependence on a limited number of key clients

A significant proportion of the Group’s revenue is derived from a 
relatively small number of clients. The percentage of the Group’s 
total revenue generated by the top five clients in the year ended 
31 December 2019 was 28% (2018: 40%). The loss of any client 
which represents a significant proportion of Ergomed’s revenue 
could have a negative impact on operating results and cash flows.

Strategic Report

Governance

Financial Statements

Ergomed has robust internal policies and procedures to 
ensure the protection of personal data and to ensure 
compliance with data privacy laws and protection from 
unauthorised access. All employees undergo regular 
training and procedures are tested to ensure that the 
safeguards in place are appropriate and robust.

The physical and virtual security of information includes 
controls over: access, availability, transfer and input as well 
as the separation of data processing for different purposes.

We aim to apply industry best practices as part of our data 
privacy and IS policies, processes and technologies and 
invest in strategies that are commensurate with the 
changing nature of the security threat landscape. This 
includes appropriate levels of insurance including 
cyber-risk.

The Group’s business is international and it has a strong 
presence and established trading subsidiaries both in and 
outside the UK. 80% of Group revenue for the 2019 financial 
year was derived from markets outside the UK and 
approximately 90% of the Group’s employees are 
employed outside the UK at the date of this report, 
including employees engaged in client work, and those 
providing internal support services. The Group has a 
thorough understanding of the international regulatory 
processes relating to its business, enabling it to respond 
rapidly to local changes in circumstances or events. The 
Group’s regulatory experts have analysed the known 
effects of Brexit and continue to monitor progress. The 
Group has prepared for Brexit in line with the guidance 
published by the Medicines and Healthcare Products 
Regulatory Authority (UK regulatory authority) and 
European Medicines Agency (EU regulatory authority). 
Measures planned by the Group to mitigate the effect of 
regulatory changes resulting from Brexit include the 
establishment of Qualified Persons for Pharmacovigilance 
who reside and operate in the EU and UK respectively, and 
the use of Ergomed plc’s existing Polish subsidiary, 
Ergomed Sp. z o.o., to act as EU legal representative on 
clinical trials for CRO clients outside the EU. Well-
established procedures are available under the GDPR to 
permit the transfer of personal data outside the EU which, 
although they require certain additional administrative steps, 
will allow continued transfers of data to be made to the 
Group in the UK in compliance with GDPR requirements.

In line with Ergomed’s growth strategy, during the year the 
Group was cash generative and has built up a cash and 
equivalents balance of £14.3 million at the year end.

In addition, the Group secured a debt facility of £30 million 
which, if required, and subject to its terms, could be used to 
fund future growth through acquisitions or organic means.

With the support of senior management and Human 
Resources, the Remuneration Committee continues  
to develop its strategy for identifying, retaining and 
motivating key and senior employees. This is done 
through a mix of short and longer-term financial and 
non-financial incentives to ensure that employees are 
motivated in line with shareholder interests.

A significant part of the business development  
team’s focus is generation of leads and requests for 
proposals from new clients to diversify the Company’s 
customer base.

The Company’s organic growth combined with 
acquisitions is naturally diluting reliance on relatively 
few large clients.

Ergomed plc  Annual Report and Accounts 2019

27


Board of Directors

Miroslav Reljanović
Executive Chairman

Richard Barfield
Chief Financial Officer

Lewis Cameron
Chief Operating Officer

Experience

Experience

Experience

Miroslav has held several senior 
physician appointments in clinical 
trials as a consultant neurologist 
and served as a consultant to 
major international pharmaceutical 
companies. He introduced the 
novel Study Site Coordination 
model as an intrinsic part of the 
conduct of clinical studies and 
successfully introduced the first 
European co-development 
business model.

In 1997 he founded Ergomed 
and in 2008 he cofounded 
PrimeVigilance. Miro led 
Ergomed through a successful 
IPO on the AIM market of  
the London Stock Exchange  
in July 2014 and since then  
has led the Group through  
the subsequent completion  
of six acquisitions and a 
secondary offering.

Qualifications

Miroslav is a medical doctor and 
a board-certified neurologist.

Previous appointments

Miro was previously a physician 
in a large WHO Collaborating 
Centre in Zagreb. He is a 
Director of Asarina Pharma AB 
(listed on the Nasdaq First North 
Exchange) and Modus 
Therapeutics Holding AB.

Richard joined Ergomed in  
June 2019 and has more than  
25 years’ experience at Chief 
Financial Officer level in the 
healthcare, technology and 
business services sectors in US 
multinational companies as well 
as in UK-listed and PE-backed 
businesses. His expertise 
includes turnarounds, 
fundraisings, acquisitions and 
disposals, and he has extensive 
international experience. 

Lewis joined Ergomed in 
January 2020 and is an 
experienced senior executive 
with a proven track record in the 
global pharmaceutical services 
sector, specialising in oncology. 
He has held several senior 
executive positions with  
CRO and biotech businesses 
where he has led successful 
operational turnarounds, venture 
capital seed financing and  
M&A activity.

Qualifications

Qualifications

Richard is a Chartered 
Accountant Fellow and  
holds a bachelor’s and a 
master’s degree in modern 
languages.

Previous appointments

Richard has proven experience 
within the contract research 
outsourcing sector, having most 
recently been Chief Financial 
Officer at Chiltern International 
Ltd from July 2013 to March 
2018, which was a leading 
global mid-tier private CRO. 
Richard has also held roles  
as Chief Executive Officer, 
Chairman, and Audit Committee 
Chairman of UK-listed 
companies as well as serving as 
a Board Member of an NHS 
Foundation Trust.

Lewis holds an MBA and a 
master’s degree in 
biotechnology.

Previous appointments

Lewis was the Head of Global 
Clinical Development at 
Covance, the CRO division of 
LabCorp from 2017 to 2019. Prior 
to that, he was the Executive 
Vice President of Oncology and 
the General Manager for Central 
and Eastern Europe and Asia 
Pacific Regions at Chiltern 
International from 2014 to 2017. 
Lewis was CEO of Avillion LLP,  
a biotech business from 2012 to 
2014 and CEO of Clearstone 
Central Laboratories, a global 
central lab organisation based  
in Paris, from January 2010 to 
July 2011.

Committee membership

N

28

Ergomed plc  Annual Report and Accounts 2019

Strategic Report

Governance

Financial Statements

Committee key

A

R

Audit & Risk 

N

Nomination

Remuneration

Chair

James Esinhart 
Non-Executive Director

Ian Johnson 
Non-Executive Director

Rolf Soderstrom 
Senior Independent Director

Michael Spiteri
Non-Executive Director

Experience

Experience

Experience

Experience

James is an experienced leader 
in the clinical research industry 
with over 30 years’ experience 
working in biopharmaceutical 
companies, academia, and 
global clinical research 
organisations.

Qualifications

James holds a PhD in 
Biostatistics from Virginia 
Commonwealth University 
School of Medicine  
and a BS in Statistics from  
Radford University.

Previous appointments

James was previously CEO  
at Chiltern International, held 
leadership positions at Charles 
River International, Inveresk 
Research, and was an  
executive and co-founder at 
PharmaResearch Corporation. 
He was Assistant Professor at 
East Carolina University and 
served on the university’s 
internal review board for human 
subject research.

Ian has spent his business career 
in life science businesses and 
was the founder and CEO of 
Biotrace International PLC, which 
was a listed company until its 
sale to 3M in December 2006.  
In addition to his Non-Executive 
role with Ergomed PLC Ian is 
also currently Executive 
Chairman of Circassia 
Pharmaceuticals PLC and 
Non-Executive Director of 
Redcentric PLC. 

Qualifications

Ian studied at Cardiff University 
obtaining a BSc and MSc in 
Microbiology. He is a chartered 
biologist, and a member of the 
Institute of Biology and the 
Institute of Directors.

Previous appointments

Most recently Ian was Executive 
Chairman of Bioquell PLC, which 
was acquired by Ecolab Inc. in 
January 2019. Prior to this Ian 
was Non-executive Chairman of 
Quantum Pharma PLC, Cyprotex 
PLC and Celsis Group Ltd. He 
has also served on the boards 
of various other public and 
private companies including 
AIM listed companies, Evans 
Analytical Group, MyCelx 
Technologies Corporation and 
AOI Medical Inc.

Rolf has over 30 years’ 
experience in finance and a 
track record of accelerating the 
profitable growth of companies 
and delivering shareholder 
returns. Rolf has extensive 
strategic, operational and 
international experience 
including M&A, fundraisings  
and disposals.

Qualifications

Rolf is a Chartered Accountant 
and holds a bachelor’s degree 
in History from University 
College London.

Previous appointments

From 2008 to 2018 Rolf was 
CFO of BTG plc and helped 
drive the successful 
transformation of the company 
into a fully integrated global 
manufacturing and sales 
organisation focused on 
specialist healthcare. Before 
BTG Rolf was Divisional Finance 
Director at Cobham Plc from 
2004 to 2007 where he was 
responsible for a portfolio  
of companies in Europe and  
the United States and prior  
to that he was Director of 
Corporate Finance at Cable  
& Wireless Plc. He qualified  
as a chartered accountant at 
PricewaterhouseCoopers  
where he worked initially in 
audit and then in the corporate 
finance function.

Michael has held a number of 
senior leadership positions in 
the consulting industry and 
financial services industry over 
|a 25-year period. He specialises 
in helping organisations 
implement technology that 
transforms their business and 
operating models and is 
currently Global COO for Digital, 
Data and Development in 
HSBC’s Retail Banking and 
Wealth Management business. 
Michael brings his extensive 
experience in technological 
innovation to help the Board 
develop Ergomed’s business 
across digital, automation and 
machine learning.

Qualifications

Michael has a degree in 
Mechanical Engineering.

Previous appointments

Michael was previously a 
partner at PwC and held senior 
leadership positions at 
Accenture and IBM. He was 
involved in the early stages of 
telematics and the development 
of automation technology and 
business models in insurance 
and telecoms.

Committee membership

Committee membership

Committee membership

Committee membership

R

A

R

A

N

R

N

A

Ergomed plc  Annual Report and Accounts 2019

29

Corporate governance

Miroslav Reljanović
Executive Chairman

 “The Board is committed to 
continuously raising corporate 
governance standards and 
enhancing long-term  
shareholder value.”

Introduction

The Board is committed to maintaining the highest standards of 
corporate governance, striving at all times for effective and open 
communication, transparency and integrity. The Board continuously 
and diligently works to manage Ergomed in an efficient and 
entrepreneurial manner for the benefit of shareholders over the 
longer term.

As a public company with shares listed on AIM (LSE: ERGO), 
Ergomed has adopted the 2018 Quoted Companies Alliance’s 
Corporate Governance Code (‘QCA Code’). In my capacity as 
Executive Chairman, I have assumed responsibility for, and I am 
committed to, ensuring that the Company has appropriate 
corporate governance standards in place and that these 
requirements are followed and applied.

The corporate governance arrangements that the Board has 
adopted are designed to ensure not only that the Company delivers 
long-term value to its shareholders, but also that shareholders  
have the opportunity to express their views and expectations for  
the Company in a manner that encourages open dialogue with  
the Board.

The Board recognises that its decisions regarding strategy and risk, 
and the way they are communicated, will affect the corporate 
culture of the Group as a whole, the engagement of employees 
and, inevitably, the performance of the Group. Each Director 
therefore places great importance on demonstrating ethical 
behaviours, both during the decision making process, and in the 
implementation and communication of strategic decisions.

In this Corporate Governance Report we aim to explain how the 
Board discharges its governance responsibilities.

Governance focus areas

Key areas of Governance focus in the year, and since the  
year end:
 — ●Appointment of Executive and Non-Executive Directors 

with relevant industry experience and a strong 
performance record;

 — ●Review and focus the Group’s strategy on the CRO and PV 

service business sectors;

 — Oversee and monitor the adoption of key financial 

standards (IFRS 16);

 — Committed to the acquisition and integration of Ashfield 

Pharmacovigilance;

 — Approved the sourcing and securing of debt financing;
 — Instigated review of Risk, Compliance and Corporate 

Governance processes; and

 — Appointment of Rolf Soderstrom as Senior Independent 

Director.

The Board of Directors

The Board currently consists of three Executive Directors and four 
Non-Executive Directors. Biographical information for each Director 
and their contribution to the business is set out on pages 28 to 29. 
The Board considers James Esinhart, Rolf Soderstrom and Michael 
Spiteri to be independent. Rolf Soderstrom was appointed as Senior 
Independent Director on 11 March 2020.

Meetings held during the year to 31 December 2019

The Board meets regularly throughout the year to consider strategy, 
performance and the framework of internal controls. Directors are 
expected to attend all meetings of the Board and the Committees 
on which they sit, and to devote sufficient time to the Group’s affairs 
to enable them to fulfil their duties as Directors. In the event that 
Directors are unable to attend a meeting, their comments on the 
matters to be considered at the meeting are discussed in advance 
with the Chairman so that their contribution can be included in the 
wider Board discussion.

The Chief Commercial Officer and key management personnel are 
invited to attend Board and Committee meetings as appropriate.

30

Ergomed plc  Annual Report and Accounts 2019

Strategic Report

Governance

Financial Statements

The table below shows the number of scheduled Board and Committee meetings held during the year to 31 December 2019 and the 
attendance of individual Directors at those meetings. There were further ad hoc meetings held when required. 

Name

Notes

Number of meetings

Executive Directors
Miroslav Reljanović
Stephen Stamp
Stuart Jackson
Jan Petracek
Richard Barfield
Lewis Cameron

Resigned 22 January 2019
Resigned 18 June 2019
Resigned 17 September 2019
Appointed 18 June 2019
Appointed after the year end on 20 January 2020

Non-Executive Directors
Peter George
Christopher Collins Passed away and was removed as a Director on 8 March 2019
Michael Spiteri
James Esinhart

Resigned on 24 September 2019

Rolf Soderstrom

Ian Johnson

Appointed 19 July 2019. Appointed to Remuneration Committee  
12 August 2019.
Appointed 19 July 2019. Appointed to Remuneration Committee  
12 August 2019. Appointed to Audit and Risk Committee 19 July 2019. 
Appointed to Nomination Committee 2 October 2019.
Appointed 19 August 2019. Appointed to Audit and Risk Committee  
18 September 2019.

Number of meetings

Audit and Risk 
Committee

Remuneration 
Committee

Nomination 
Committee1

Board

7

7/7
1/1
4/4
4/4
4/4
–

4/5
0/2
6/7
3/3

3/3

3

–
–
–
–
–
–

1/2
–
2/3
–

2/2

3/3

1/1

2

–
–
–
–
–
–

2/2
1/2
2/2
–

–

–

0

–
–
–
–
–
–

–
–
–
–

–

–

1.  Board appointments during the year to 31 December 2019 were reviewed and approved at Board level.

Board Committees

The Board delegates certain items of business to its Committees. At 
the year-end, these were the Audit and Risk, Nomination and 
Remuneration Committees. Each Committee meets at least twice a 
year and operates under clear terms of reference.

Audit and Risk Committee
The Audit and Risk Committee has primary responsibility for 
monitoring the quality of internal controls, ensuring that the financial 
performance of the Company is properly measured and reported 
on, reviewing reports from the Company’s auditors relating to the 
Company’s accounting and internal controls and monitoring the 
primary risks and uncertainties and the potential impact they have 
on the Group executing its strategy.

The Audit and Risk Committee is also responsible for ensuring that 
the Company is complying with the AIM rules and reviewing and 
monitoring the Company’s corporate governance practices.

The Audit Committee is composed of three Non-Executive Directors, 
the majority of whom are independent. It was chaired by Peter 
George until his resignation as a Director in September 2019, when 
Rolf Soderstrom, who is considered by the Board to be independent, 
was appointed as Chair. Michael Spiteri and Ian Johnson are the 
other current members of the Committee. Chris Collins was also a 
member during the year until his death in March 2019.

The Audit and Risk Committee’s report for the 2019 financial year is 
set out on page 35.

Nomination Committee
The Nomination Committee identifies and nominates for the 
approval of the Board, candidates to fill Board vacancies as and 
when they arise.

Miroslav Reljanović is the Chair of the Nomination Committee. 
Michael Spiteri and Rolf Soderstrom are the other members of the 
Committee. Chris Collins was also a member of the Committee 
during the year until his death in March 2019.

Given the strengthening of the Board by virtue of a number  
of new Director appointments during the year, it was considered 
appropriate for the entire Board to identify, consider and, if thought 
fit, approve such appointments. The Committee did not, therefore, 
formally meet during the year, but continues to monitor Board 
structure and succession plans for both the Board and senior 
management below Board level. The Committee also considers 
potential conflicts of interest relating to non-independent members 
of the Board.

Remuneration Committee
The Remuneration Committee reviews the performance of the 
Executive Directors and determines their terms and conditions of 
service, including their remuneration and the grant of options, to 
ensure they are aligned to the execution of Group strategy, and 
effective risk management, for the medium to long term. The 
Committee does so within its formal terms of reference and having 
due regard to the interests of shareholders.

Michael Spiteri was Chair of the Remuneration Committee during 
the year. Rolf Soderstrom and James Esinhart were appointed as 
members of the Committee during the year. Peter George was a 
member of the Committee during the year until his resignation in 
September 2019 and Chris Collins was a member of the Committee 
during the year until his death in March 2019.

The Remuneration Committee’s report for the 2019 financial year is 
set out on pages 36 to 38.

Miroslav Reljanović
Executive Chairman

Ergomed plc  Annual Report and Accounts 2019

31

Corporate governance  
continued

Application of QCA Code

The QCA Code sets out 10 principles which should be applied by 
companies which have adopted it as their corporate governance 
code. These are listed below, together with a short explanation of 
how the Company applies them.

Principle 1 
Establish a strategy and business model which promote 
long-term value for shareholders
The Board is committed to delivering long-term value for 
Ergomed’s shareholders.

Principle 3 
Take into account wider stakeholder and social 
responsibilities and their implications for long-term success
As a global group of companies, Ergomed has historically placed 
great importance on understanding and respecting different 
cultural and social values within the international realm in which it 
operates. We have adopted policies to encourage an open and 
transparent corporate culture, including policies addressing 
anti-slavery, anti-bribery and whistleblowing, and a Supplier Code of 
Conduct. We initiated a comprehensive review of these policies in 
the year and will implement the results of this review during 2020.

Ergomed’s strategy and business model have been worked on 
extensively by the Board, taking into account investors’ feedback 
and expectations. Our strategy is explained fully within the Strategic 
Report on pages 1 to 27 of the 2019 Annual Report.

We recognise the importance of implementing feedback 
mechanisms to solicit, consider and act upon feedback from 
stakeholder groups. Further details of our engagement
with stakeholders is set out on page 25.

Principle 2 
Seek to understand and meet shareholder needs  
and expectations
The Board attaches great importance to communication with all 
Ergomed’s shareholders, both institutional and private.

Active relations and communications with our shareholders, and 
understanding their views, needs, expectations and feedback, are 
vital to our activities as is gaining the shareholders’ understanding of 
the Company’s circumstances, plans and, where relevant, 
constraints.

We regularly communicate with our shareholders through a variety 
of channels: public announcements and press releases using the 
London Stock Exchange’s Regulatory Information News Service 
(‘RNS’), analyst briefings, face-to-face meetings with significant 
institutional shareholders, presentations at investor conferences and 
press interviews.

We also continually update our website (www.ergomedplc.com). 
This is the primary source of information about the Group, giving an 
overview of activities and detailing all recent announcements, 
significant developments, presentations and our Annual Reports.

We seek feedback from investors through direct interaction between 
the Executive Chairman and Chief Financial Officer at meetings 
following its interim and final results, and certain other ad hoc 
meetings that take place during the year. There is also a regular 
dialogue with shareholders through the medium of the Company’s 
nominated adviser and corporate broker, Numis Securities.

Rolf Soderstrom, was appointed as Senior Independent Director on 
11 March 2020, and provides an alternative route of access for 
communication with the Company by its shareholders.

We encourage all our shareholders to attend our Annual General 
Meeting, which provides a forum and time for shareholders to meet 
the Board and ask questions. In addition, the Company seeks to stay 
abreast of shareholder expectations and reactions through its 
dedicated investor email address: ir@ergomedplc.com.

We use LinkedIn, Facebook and Twitter to encourage dialogue with 
all stakeholders, including clients and employees. We post on topics 
such as company news, exhibitions we are attending, webinars we 
are involved in, company and employee achievements and corporate 
social responsibility activities. Our individual offices support a variety 
of local charities, with a focus on those related to healthcare.

Principle 4 
Embed effective risk management, considering both 
opportunities and threats, throughout the organisation
Details of the principal risks and uncertainties which the Board 
considers to be associated with the Group’s activities, together with 
the mitigation actions which are being pursued in relation to them, 
are set out on pages 26 to 27 of the 2019 Annual Report.

Internal control and risk management
The Board acknowledges its responsibility for safeguarding 
shareholders’ investments and the Group’s assets. In applying this 
principle, the Board recognises that it has overall responsibility for 
ensuring that the Group maintains a system of internal control that 
provides it with reasonable assurance regarding effective and 
efficient operations, internal financial control and compliance with 
laws and regulations. The system of internal control is designed to 
manage rather than eliminate the risk of failure to achieve business 
objectives and can only provide reasonable and not absolute 
assurance against material misstatement or loss.

The Board, through the Audit and Risk Committee, reviews the 
effectiveness of the systems of internal control and management 
continues to invest significant time in further developing the Group’s 
internal control environment. The key features of the internal control 
system are described below:
 — control procedures and environment – the Group has an 

organisational structure with clearly drawn lines of accountability 
and authority. Employees are required to follow well-defined 
internal procedures and policies appropriate to the business and 
their position within the business and management promotes the 
highest levels of professionalism and ethical standards;
 — identification and evaluation of risks – the Group employs 

Executive Directors and senior management with the appropriate 
knowledge and experience required for a medical and scientific 
research group. Identification and evaluation of risk is a 
continuous process, running in parallel with the significant 
organic growth of the Group. As a Group, we assess risk on  
an ongoing basis, and specifically, when assessing contracts, 
projects or directions. We consider that there is room for 
improvement in the creation and implementation of risk 
management policies, and this is a key area of future 
development;

32

Ergomed plc  Annual Report and Accounts 2019

Strategic Report

Governance

Financial Statements

 — financial information – the Group prepares detailed budgets and 
working capital forecasts annually. These are based upon the 
strategy of the Group and are approved by the Board. Detailed 
management accounts and working capital re-forecasts are 
reviewed at least quarterly for each Board meeting, with any 
variances from budget investigated thoroughly and a summary 
provided to the Board. Annual Reports and any financial 
information transmitted to shareholders are reviewed by the 
Audit and Risk Committee prior to approval by the Board; and
 — monitoring – the Board monitors the activities of the Group through 
the provision of reports from various areas of the business and 
contained in the Board papers, and those prepared for its 
committees. The Board has the right to seek independent legal and 
other professional advice at the Company’s expense concerning any 
aspect of the Group’s operations or undertakings. In addition, the 
Directors have direct access to the advice and services of the 
General Counsel, Company Secretary and Chief Financial Officer.

The Audit and Risk Committee instigated a review of the Group’s 
risk, internal controls and corporate governance process during 
2019, which is ongoing. The result and recommendations of this 
review will be considered and implemented throughout 2020.

The Board regularly considers the need for the requirement of an 
internal audit function. However, given the Group’s relatively small size 
and level of complexity, the Board does not consider it either necessary 
or practical at present to have its own internal audit function. 

Principle 5 
Maintain the Board as a well-functioning,  
balanced team led by the Chair
The Board is responsible for taking all major strategic decisions and 
addressing any significant operational matters. In addition, the Board 
reviews the risk profile of the Group and ensures that an adequate 
system of internal control is in place. A schedule of matters reserved 
for the Board has been adopted and is regularly reviewed.

In January 2019, Miroslav Reljanović was elected Executive 
Chairman of the Board, following the resignation for health reasons 
of the CEO, Stephen Stamp. Dr Reljanović founded the Company as 
a CRO in 1997 and cofounded PrimeVigilance in 2008. He was CEO 
of the Company until June 2018, when he became Executive 
Vice-Chairman. With his thorough knowledge and experience of the 
Group and the market in which it operates, the Board decided that it 
was in the best interests of the Group for Dr Reljanović to reassume 
full executive responsibility for the Company. The Board recognises 
that best practice in corporate governance is to ensure a clear 
division of responsibilities between the roles of Chair and Chief 
Executive Officer, but given the changes to the Board during 2019, it 
was considered that Miroslav Reljanović‘s continued position as 
Executive Chairman was in the best interests of the Company, for 
the purposes of continuity and consistency. The Board continues to 
monitor investor feedback with regard to the need for a CEO 
appointment on an ongoing basis. 

During the first quarter of 2019, Stephen Stamp (CEO) and Stuart 
Jackson (CFO) resigned as Directors and Chris Collins (Non-
Executive Director) passed away.

The Board welcomed the appointment of Roy Ovel to the senior 
management team as Chief Commercial Officer in April 2019 and 
Richard Barfield as Chief Financial Officer and Executive Director in 
June 2019.

James Esinhart, Rolf Soderstrom and Ian Johnson were appointed 
as Non-Executive Directors in the third quarter of 2019 to bolster the 
Board’s breadth and depth of experience. Peter George resigned as 
Non-Executive Director in September 2019.

Following the year-end, Lewis Cameron was appointed as Chief 
Operating Officer in January 2020.

The Board considers James Esinhart, Rolf Soderstrom and Michael 
Spiteri to be independent.

The biographies of all current serving Directors can be found on 
pages 28 to 29.

The Board meets face to face at least five times a year, and it is 
usual for all Directors to attend. In addition, the Board has telephone 
conferences or communicates via email on material matters that 
may arise throughout the year. The Board also meets for Strategic 
Meetings once to twice a year.

Board meetings typically take half a day with one day of preparation 
time per meeting. Non-Executive Directors are required to spend a 
minimum of 12 days per year, and such additional time as is 
necessary, on Company business (including attendance at Board 
meetings), and Executive Directors are full-time employees. The 
table on page 31 of the 2019 Annual Report shows the number of 
scheduled Board and Board Committee meetings held during the 
year to 31 December 2019 and the attendance of individual 
Directors at those meetings.

Ergomed’s General Counsel and Company Secretary attend all 
Board meetings and assist Directors with any legal or administrative 
issues arising.

Principle 6
Ensure that between them the Directors have the necessary 
up-to-date experience, skills and capabilities
During 2019 the collective experience, skills and capabilities of the 
Board was significantly enhanced through the appointment of Rolf 
Soderstrom, James Esinhart and Ian Johnson as Non-Executive 
Directors, and Richard Barfield as Chief Financial Officer. The Board 
was further bolstered by the appointment of Lewis Cameron post 
year end. We firmly believe that Ergomed’s transformed Board 
provides the right mix of skills and capabilities to support our 
focused strategy to become a leading global provider of specialist 
services to the pharmaceutical industry.

A summary of the skills and experience of each current Board 
member is included in the biographies on pages 28 and 29 and  
on the ‘Investors’ section of the Company’s website at  
www.ergomedplc.com.

The Directors collectively bring a broad range of business 
experience and skills to the Board, resulting in a wide variety of 
perspectives being represented in Board discussions.

The Board is drawn from an international background, representing 
the international nature of the Group, and many clients’ businesses. 
The Directors are mindful of the need to have the right diversity and 
balance on the Board, and across our wider employee base, and will 
be adopting a policy to promote this requirement. The Board 
recognises that diversity is an important factor in ensuring 
stakeholder representation and promoting long term shareholder 
value and supports an improved gender and cultural balance as an 
important goal.

Directors are subject to election by shareholders at the first Annual 
General Meeting (‘AGM’) following their initial appointment, and at 
each AGM one-third of the Directors shall retire by rotation and put 
themselves forward for re-election. All Directors must retire by 
rotation and put themselves forward for re-election at least once 
every three years.

Ergomed plc  Annual Report and Accounts 2019

33

Corporate governance  
continued

Individual Directors attend ad hoc training, seminars and 
conferences relevant to their specific skills and roles within the 
Board. Executive Directors regularly attend industry seminars and 
conferences in furtherance of their experience, skills and industry 
awareness, and in order to consolidate relations with our 
stakeholders. New Directors attend induction training to familiarise 
themselves with their duties and responsibilities as Directors of an 
AIM listed company.

Principle 7
Evaluate Board performance based on clear and relevant 
objectives, seeking continuous improvement
Evaluation of Board performance has been carried out on an informal 
basis to date, and the Board discusses its performance from time to 
time. These discussions are open and aimed at achieving 
improvement whenever possible. The Board also considers the 
tenure of Board members and considers succession planning.

The Board has plans in place to enhance the formalisation of the 
criteria and processes of these evaluations and to seek external and 
independent evaluation expertise where possible.

Principle 8 
Promote a corporate culture that is based on ethical values 
and behaviours
Ergomed has been international from its very beginning and has 
always appreciated and accommodated different cultural 
experiences and values. Directors and employees of the Group are 
accustomed to collaborating in the interests of our business, whilst 
providing space for cultural differences. The Board promotes the 
involvement of local managers throughout the Group to integrate 
our core values with local cultural sensitivities.

Each Director places great importance on demonstrating ethical 
behaviours, both during the decision-making process, and in the 
implementation and communication of strategic decisions. Senior 
managers are also encouraged to lead by example in the promotion 
of ethical values and behaviours.

Our corporate culture is also based around our need to adhere to 
quality standards on our clients’ behalf, and this focus on quality 
standards underlies our business processes. As a Group, we are 
subject to numerous external client and regulatory audits as well as 
internal audits of our operations and vendors.

Our Supplier Code of Conduct was adopted in late 2018, and during 
2020 we intend to adopt and implement revised human resource 
and corporate policies which promote best practice behaviours and 
align policies throughout the Group.

To enable the Board to discharge its duties, the Directors receive 
appropriate and timely information, including monthly management 
reports. A formal agenda and briefing papers are distributed to the 
Directors in advance of each Board meeting. The Directors have 
access to the advice and services of the General Counsel and 
Company Secretary, who are responsible for ensuring that the 
Board procedures are followed, and that applicable rules and 
regulations are complied with, and to the Chief Financial Officer.  
In addition, procedures are in place to enable the Directors to obtain 
independent professional advice in the furtherance of their duties,  
if necessary, at the Company’s expense. The Board sets direction 
for the Company through a formal schedule of matters reserved for 
its decision, which is regularly reviewed.

Principle 10
Communicate how the Company is governed and is 
performing by maintaining a dialogue with shareholders and 
other relevant stakeholders
The Board attaches great importance to communication with both 
institutional and private shareholders.

Regular communication is maintained with our shareholders 
primarily through:
 — our Annual General Meeting;
 — our investors’ dedicated email address: ir@ergomedplc.com;
 — our website – www.ergomedplc.com;
 — meetings and conversations between the Executive Chairman, 

Chief Financial Officer and shareholders, both on an ad hoc basis, 
and following publication of the interim and final results; and

 — company announcements via RNS.

The Directors seek to build on a mutual understanding of objectives 
between the Company and its shareholders, especially considering the 
long-term nature of the business. Institutional shareholders are in 
contact with the Directors through presentations and meetings to 
discuss issues and give feedback regularly throughout the year. 
With private shareholders this is not always practical and the Board 
uses the Company’s Annual General Meeting as its main opportunity 
to meet private shareholders. A presentation on the activities of the 
Group is given at each AGM, and following the presentation there is an 
opportunity for shareholders to ask questions of Directors on a formal 
and informal basis, and to discuss the development of the business.

Our Group website (www.ergomedplc.com) sets out details of the 
Group and its activities, regulatory announcements and company 
press releases, Annual Reports, half-year reports, notices of general 
meetings and information required by the AIM Rules for companies 
and the QCA Code. The ‘Investors’ section of the Group website 
includes a dedicated ‘Corporate Governance’ section, where our 
annual Corporate Governance Statements can be found.

Principle 9
Maintain governance structures and processes that are fit for 
purpose and support good decision-making by the Board
Further details on our governance structure and the role of our 
Board Committees are set out on pages 30 to 31 and in the 
‘Investors’ section of our website at www.ergomedplc.com.

We also utilise social and corporate media platforms such as 
LinkedIn, Facebook and Twitter to communicate with our 
stakeholders, including clients and employees, on topics such as 
company news, exhibitions we are attending, webinars we are 
involved in, company and employee achievements and corporate 
social responsibility activities.

The Board meets regularly throughout the year to consider strategy, 
performance and the framework of internal controls. A scheduled 
meeting calendar is arranged as far in advance as possible, and  
ad hoc meetings are held in person or by telephone when it is 
necessary for the Board to discuss specific matters outside of 
scheduled meetings.

Ergomed’s AGM will be held on 10 June 2020 and I very much look 
forward to meeting shareholders who are able to attend. The 
meeting will give investors an opportunity to meet the Board 
personally and ask questions about the Group’s activities.

Miroslav Reljanović
Executive Chairman
24 March 2020

34

Ergomed plc  Annual Report and Accounts 2019

Audit and Risk Committee report

Strategic Report

Governance

Financial Statements

Rolf Soderstrom
Chair of the Audit 
and Risk Committee

The Audit Committee’s role is to assist the Board in its oversight of 
the financial stewardship of the Group.

Membership of the Audit and Risk Committee comprises entirely 
Non-Executive Directors of the Company, with myself as Chair, and 
Ian Johnson and Michael Spiteri as the other members.

Details of the qualifications of the Committee members are set out 
on pages 28 and 29.

Chris Collins was Chair of the Committee during the 2019 financial 
year until he passed away in March 2019. I would like to express my 
sincere condolences to his family.

After the passing of Chris Collins, Peter George served as 
Committee Chair until his resignation in September 2019. I was 
appointed to the Committee in August 2019, when I also accepted 
the position as Chair. Ian Johnson was appointed to the Committee 
on 18 September 2019.

At the invitation of the Committee, the external auditor, Chief 
Executive Officer and Chief Financial Officer may attend meetings 
along with other senior management as appropriate.

Details of the attendance of Committee members at Committee 
meetings are set out on page 31.

The Audit and Risk Committee meets at least twice each year and 
may meet at other times during the year, as required. During the 
2019 financial year there were three meetings of the Committee.

The Audit and Risk Committee’s main responsibilities include:
 — to satisfy itself as to the integrity of the financial statements and 
other formal announcements relating to the Group’s financial 
performance, ensuring compliance with applicable accounting 
standards, regulations and rules;

 — to review and approve any changes to accounting policies and 

 “The Audit and Risk Committee 
satisfies itself as to the integrity of 
the Group’s financial statements 
and other formal announcements 
relating to the Group’s financial 
performance and compliance with 
accounting standards, regulations 
and rules.”

 — to satisfy itself of the independence and effectiveness of the 

external auditor, and to make recommendations to the Board in 
relation to the appointment and remuneration of the external 
auditor, and policy relating to their non-audit services; and
 — to ensure that the audit services contract is put out to tender at 

least once every ten years. The Company’s current auditor, KPMG, 
were first appointed at the Company’s AGM held on 12 June 2018.

Activities during the year
 — ●Reviewed the annual and half year financial reports and 

related statements;

 — ●Discussed the key findings of the external auditors on the 

interim and annual financial statements;

 — ●Considered significant accounting judgments, in particular:

 — IFRS 15 – Revenue from contracts with customers,
 — IFRS 16 – Lease,
 — Carrying value of goodwill, intangible assets and 

co-development contracts,

 — Review of support of the going concern assumption;
 — ●Instigated review of the Risk, internal controls, Compliance 

and Corporate Governance processes;

 — ●Instigated teaching session for all Directors on the Group’s 

financial reporting;

 — Adopted annual standing agenda, taking into account the 
recommendations of the QCA Audit Committee Guide;
 — Approved the scope of the external audit plan and audit 

fees; and

 — ●Reviewed the objectivity and independence of the external 
auditor, KPMG, if and when providing non-audit services.

Rolf Soderstrom

significant reporting matters, estimates and judgements they contain;

Chair of the Audit and Risk Committee

 — to monitor and review the effectiveness of the Group’s internal 

financial controls and risk management policies and systems and 
to monitor and review the going concern status of the Group.  
A summary of the principle risks and mitigations are set out on 
pages 26 and 27;

 — to regularly consider the need for the requirement of an internal 

audit function;

 — to consider the Group’s whistleblowing procedures to ensure 
that employees can raise concerns, in confidence, about 
possible wrongdoing or malpractice;

Ergomed plc  Annual Report and Accounts 2019

35

Remuneration Committee report

Michael Spiteri
Chair of the 
Remuneration 
Committee

 “The Group’s remuneration policy  
is designed to incentivise the 
achievement of the Group’s 
strategy and the delivery of 
sustainable long-term 
performance by the Group.”

Remuneration Committee governance

The Remuneration Committee’s role is to ensure remuneration 
arrangements for the Group’s Executive Directors and employees 
are aligned to the execution of Group strategy, and effective risk 
management, for the medium to long term.

The Remuneration Committee currently consists of myself (Chair), 
Rolf Soderstrom and James Esinhart, being all the Company’s 
independent Non-Executive Directors. I became a member and 
Chair of the Remuneration Committee on 5 December 2019.

Summary of work completed by the Committee in 
the year

During the year the Committee’s key activities included:
 — considering and agreeing the annual salary increase and 

bonus award;

 — ●agreeing Long Term Incentive Plan (‘LTIP') awards; and
 — ●considering and approving remuneration packages for 

Directors and senior managers.

Details of the qualifications of the Committee members are set out 
on pages 28 and 29.

Remuneration policy overview

The Remuneration Committee has established a policy which 
enables the Group to retain and motivate the Executive Directors 
and senior management appropriately while still maintaining a 
strong ‘pay-for-performance’ culture within the Group. The 
remuneration policy is reviewed by the Remuneration Committee 
on an annual basis to ensure that it is in line with the Group’s 
objectives and shareholders’ interests.

The aim of the remuneration policy is to encourage, retain and 
reward superior performance by the Executive Directors and senior 
management, with performance being measured by reference to 
the achievement of corporate goals, strong financial performance 
and the delivery of value to shareholders.

The policy is designed to offer rewards that:
 — enable the Group to attract and retain the management talent it 

needs to ensure its success;

 — incentivise the achievement of the Group’s strategy and the 

delivery of sustainable long-term performance of the Group by 
the executives; and

 — have flexibility to accommodate the changing needs of the 

Group as it grows, and as its strategy evolves.

Remuneration levels are benchmarked against a subset of 
companies in the UK life sciences and biotechnology sectors with 
the aim of achieving the following:
 — base salary between average and upper quartile;
 — performance-based bonus between average and upper quartile; 
 — share incentives industry average; and
 — total compensation between average and upper quartile.

Chris Collins was a member of the Committee during the 2019 financial 
year until his death in March 2019. I would like to take this opportunity to 
thank Chris for his significant contribution to the work of the Committee 
and Ergomed and pass on my condolences to his family.

Peter George was a member of the Committee during the 2019 
financial year until his resignation in September 2019.

Details of the attendance of Committee members at Committee 
meetings are set out on page 31.

The Remuneration Committee meets at least twice a year, and may 
meet at other times during the year, as required. During the 2019 
financial year there were two meetings of the Remuneration 
Committee. No Director is involved in any decisions relating to his 
own remuneration.

The Remuneration Committee’s primary responsibilities are:
 — reviewing the ongoing appropriateness and effectiveness of the 

remuneration policy;

 — determining and recommending to the Board the remuneration 
package of Executive Directors and the Company’s Chairman;

 — recommending to the Board and monitoring the level and 

structure of remuneration for senior management;

 — approving the design of, and determining targets for, any 

performance related pay schemes and approving the total 
annual payments made under such schemes;

 — reviewing the design of all share incentive plans and determining 

each year whether awards will be made; and

 — reviewing payments made on termination.

The Remuneration Committee report has been split into the 
following three sections:
 — a summary of the work completed in the year;
 — the remuneration policy overview which sets out the  
Group’s approach to Directors’ remuneration; and

 — the annual report on remuneration.

36

Ergomed plc  Annual Report and Accounts 2019

Strategic Report

Governance

Financial Statements

Base salary
Base salaries are generally reviewed annually and effective from 
the beginning of March or April, depending on the Group company. 
The Remuneration Committee seeks to assess the market 
competitiveness of pay primarily in terms of total remuneration, with 
less emphasis on base salary, based on a number of factors, 
including market rates and benchmarking to peers, as well as the 
individual Director’s experience, responsibilities and performance.

Performance related annual bonus
Annual bonuses are awarded against achieving both corporate and 
individual performance targets. Typically, the majority of the bonus 
will be based on a balanced scorecard reflecting delivery against 
key commercial, technical, operational and financial deliverables. 
The Committee will therefore vary the specific measures and 
targets each year where required to ensure that they reflect the key 
financial and strategic priorities for the Group in a given year.

The maximum recommended bonus that can be earned by an 
Executive Director for the 2019 and 2020 financial year is 75% of 
base salary.

The Remuneration Committee reviewed the achievements of 
Miroslav Reljanović, Executive Chairman, and Richard Barfield,  
CFO, against their targets for the 2019 financial year and awarded 
bonuses in the amounts of £100,000 and £75,000 respectively. Both 
Dr Reljanović and Mr Barfield elected to forgo these payments in 
light of the uncertain circumstances relating to the COVID-19 virus 
outbreak. The COO was appointed after the year end and is not 
eligible to receive a bonus for that year.

Pension and other benefits
The Group pays an employer pension contribution of 10% of base 
salary to personal pension schemes established by the Executive 
Directors. Its pension provision for employees varies in accordance 
with local law and practice. It does not operate any defined benefit 
pension schemes.

Each jurisdiction gives access to benefits which are appropriate to 
secure and retain the best talent available in the market. Typically, 
these could include life assurance and private medical insurance.

Share options
The Company issues share options to Executive Directors and 
employees to reward performance, to encourage retention and to 
align medium and long-term objectives with those of shareholders, 
being Total Shareholder Return.

Ergomed has established three share option schemes: 
 — the Ergomed plc Long Term Incentive Plan;
 — the Unapproved Executive Share Option Scheme 2007 (options 

are no longer issued under this scheme); and

 — the Stahel Option Agreement (options are no longer issued 

under this scheme).

In addition, certain Executive Directors and employees hold options 
over shares held by Miroslav Reljanović.

Executive Director service agreements
All Executive Directors have service agreements that terminate on 
six months’ notice.

Non-Executive Directors
The Non-Executive Directors are paid fees of £50,000 each 
annually and fees are designed to attract and retain individuals who 
have the expertise, responsibility and the time commitment to be 
able to contribute to an effective Board and deliver long-term 
sustainable shareholder value. The Chair of the Remuneration 
Committee, Audit and Risk Committee and the Senior Independent 
Director receive additional fees of £10,000 each annually in 
recognition of their additional responsibility and time commitment. 
The Group reimburses Non-Executive Directors for reasonable 
expenses incurred such as travel and hotel accommodation.

The Non-Executive Directors do not participate in the Group’s 
pension, bonus or option schemes.

All Non-Executive Directors have letters of engagement that 
terminate on three months’ notice.

Ergomed plc  Annual Report and Accounts 2019

37

Remuneration Committee report  
continued

Annual report on remuneration – AUDITED

The Directors received the following remuneration during the year:

£

Executive
Stephen Stamp
Miroslav Reljanović1
Stuart Jackson
Richard Barfield
Andrew Mackie
Jan Petracek

Non-Executive
Peter George
Chris Collins
Michael Spiteri
James Esinhart
Rolf Soderstrom
Ian Johnson

Resigned 22 January 2019

Resigned 18 June 2019
Appointed 18 June 2019
Resigned 1 October 2018
Resigned 17 September 2019

Resigned 28 September 2019
Removed 8 March 2019

Appointed 19 July 2019
Appointed 19 July 2019
Appointed 19 August 2019

Salary/fee 

Benefits  Annual bonus2

Pension 

Compensation 
for loss of office 

Total 
2019 

Total 
2018 

10,349
207,548
93,333
134,375
–
177,065

40,457
9,409
52,884
37,712
25,448
18,397

–
6,608
–
14,209
–
1,709

–
–
–
–
–
–

–
–
–
–
–
–

–
–
–
–
–
–

–
–
–
–
–
644

–
–
–
–
–
–

–
–
–
–
–
212,500

–
–
–
–
–
–

10,349
214,156
93,333
148,584
–
391,918

40,457
9,409
52,884
37,712
25,448
18,397

210,434
151,491
99,462
–
165,904
203,733

111,667
42,500
12,500
–
–
–

1.  Miroslav Reljanović has the occasional use of a Company-owned vehicle.
2.  The Remuneration Committee reviewed the achievements of Miroslav Reljanović and Richard Barfield against their targets for the 2019 financial year and awarded 

bonuses in the amounts of £100,000 and £75,000 respectively. Both Dr Reljanović and Mr Barfield elected to forgo these payments in light of the uncertain 
circumstances relating to the COVID-19 virus outbreak.

Where relevant, amounts are prorated based on the respective Director appointment and termination dates. 

See note 36 for all related party transactions with Directors of the Company.

Aggregate emoluments disclosed above do not include any amounts for the value of options to acquire Ordinary Shares in the Company 
granted to or held by the Directors. These are disclosed in note 29 of the financial statements.

Amounts payable to the highest paid Director: 

Aggregate emoluments
Company contributions to defined contribution pension schemes
Benefits
Compensation for loss of office

Directors interest in share options – AUDITED

No Directors exercised share options during the year.

2019 
£000s

177
1
2
212

392

2018 
£000s

189
20
1
–

210

Richard Barfield 

Ergomed plc Long Term Incentive Plan
Non-dilutive share options

At 
1 January 
2019
Number

Granted
Number

Exercised
Number

Lapsed/
Surrendered
Number

At 
31 December 
2019
Number

Exercise price
£

Exercise period

–
–

 600,000 
 400,000 

–  1,000,000 

–
–

–

–
–

 600,000 
 400,000 

–  1,000,000 

£0.01 
£0.01 

Jun-22 – Jun-29
Jun-22 – Jun-29

Directors’ interest in shares
At 31 December 2019, the Directors had the following beneficial interests in the Company’s shares:

Directors’ interests

Miroslav Reljanović
Richard Barfield

Michael Spiteri
Chair of the Remuneration Committee

38

Ergomed plc  Annual Report and Accounts 2019

Number of shares

10,879,297
100,000

Percentage of total 
issued share capital

23.0%
0.2%

Directors’ report

The Directors present their report and financial statements for the 
Company and Group for the year ended 31 December 2019.

Principal activities

Ergomed is a global business focused on providing specialised 
services to the pharmaceutical industry.

Business review, key performance indicators and 
future developments

The Group’s results are set out in the consolidated income 
statement on page 44 and are explained in the Financial Review on 
pages 20 and 23. A detailed review of the business, its results and 
future direction is included in the Operational Review on pages 10  
to 19.

The Directors continue to monitor developments in respect of the 
UK’s withdrawal from the European Union (‘EU’) and the impact this 
may have on the Group. A detailed explanation of the risks and 
uncertainties and mitigating actions the Group has taken are set out 
on pages 26 and 27. 

Research and development

The expenditure on Research and Development included in the 
income statement in the year has reduced from £1,578,000 in 2018 
to £545,000 in 2019. This is primarily driven by the reduction in 
co-development activities undertaken by the Group, in particular, 
the wind down of co-development costs in relation to Haemostatix.

The Group continues to invest in software development which has 
given rise to the addition of £604,000 (2018: £753,000) which has 
been capitalised as an intangible asset.

Further details regarding the Group’s Research and Development 
activities can be found in the Financial Review on pages 20 to 23.

Financial instruments

At the year end the Group did not have any complex financial 
instruments. The financial instruments it does have primarily 
comprise cash and liquid resources and other various short-term 
assets and liabilities, such as trade receivables and trade payables 
which are used to manage the Group’s operations. Details of the 
Group’s financial instruments can be found in note 30.

Results and dividends

The consolidated results of the Group for the year are set out in the 
consolidated income statement on page 44.

The Directors do not recommend the payment of a dividend  
(2018: £nil).

Directors

The Directors of the Company who served during the year and to 
the date of this report, unless stated, are as follows:
 — Richard Barfield (Chief Financial Officer) – appointed 18 June 2019
 — Lewis Cameron (Chief Operating Officer) – appointed  

20 January 2020

 — Christopher Collins (Non-Executive Director) – removed on death 

on 8 March 2019

 — James Esinhart (Non-Executive Director) – appointed 19 July 2019
 — Peter George (Non-Executive Director) – resigned 24 September 2019
 — Stuart Jackson (Chief Financial Officer) – resigned 18 June 2019
 — Ian Johnson (Non-Executive Director) – appointed 19 August 2019
 — Jan Petracek (Chief Operating Officer) – resigned 17 September 2019

Strategic Report

Governance

Financial Statements

 — Miroslav Reljanović (Executive Chairman)
 — Rolf Soderstrom (Non-Executive Director) – appointed 19 July 2019
 — Michael Spiteri (Non-Executive Director)
 — Stephen Stamp (Chief Executive Officer) – resigned 22 January 2019

The Company maintains liability insurance for its Directors and 
Officers as permitted by the Companies Act 2006.

Biographical details of the Directors are set out on pages 28 and 29.

The interests of Directors in the shares and share options of the 
Company are set out in the Remuneration Committee Report on 
page 38.

Substantial shareholders

The Company has been notified of the following holdings of 3%  
or more of the 48,157,177 issued ordinary shares of £0.01 each of the 
Company in February 2020:

Investor

Miroslav Reljanović
BlackRock
Harwood Capital
Slater Investments
GVQ Investment Management
Gresham House Asset Management
Octopus Investments

Number of  

£0.01 shares

Percentage

10,879,297
4,983,076
4,695,000
3,603,000
2,461,750
2,370,022
1,954,044

22.6%
10.4%
9.8%
7.5%
5.1%
4.9%
4.1%

Corporate governance

The Directors recognise the importance of good corporate 
governance. The principles of how we have applied the updated 
2018 Quoted Companies Alliance Corporate Governance Code (the 
‘2018 QCA Code’) and other corporate governance guidelines are 
set out in the Corporate Governance section of this report, and on 
the Company’s website (www.ergomedplc.com).

Auditor

The Directors who held office at the date of approval of this 
Directors’ report confirm that, so far as they are each aware, there is 
no relevant audit information of which the Company’s auditor is 
unaware; and each Director has taken all the steps that they ought 
to have taken as a Director to make themselves aware of any 
relevant audit information and to establish that the Company’s 
auditor is aware of that information.

In accordance with Section 489 of the Companies Act 2006, a resolution 
for the reappointment of KPMG as auditor of the Company is  
to be proposed at the forthcoming Annual General Meeting. 

Charitable and political contributions

The Group made no charitable or political donations and incurred 
no political expenditure during the year (2018: £nil).

By order of the Board

Richard Barfield
Chief Financial Officer
24 March 2020

Ergomed plc  Annual Report and Accounts 2019

39

Statement of Directors’ responsibilities

The Directors are responsible for preparing the Annual Report, 
Strategic Report, Directors’ Report and the Group and Parent 
Company Financial Statements in accordance with applicable law 
and regulations.

Company law requires the Directors to prepare Group and Parent 
Company Financial Statements for each financial year. As required 
by the AIM Rules of the London Stock Exchange, they are required 
to prepare the Group Financial Statements in accordance with IFRSs 
as adopted by the EU and applicable law. They have elected to 
prepare the Parent Company Financial Statements in accordance 
with UK Accounting Standards and applicable law (UK Generally 
Accepted Accounting Practice), including FRS 101 Reduced
Disclosure Framework.

Under company law the Directors must not approve the Financial 
Statements unless they are satisfied that they give a true and fair 
view of the state of affairs of the Group and Parent Company and of 
their profit or loss for that period.

In preparing each of the Group and Parent Company Financial 
Statements, the Directors are required to:
 — select suitable accounting policies and then apply them 

consistently;

 — make judgements and estimates that are reasonable and 

prudent;

 — for the Group Financial Statements, state whether they have 

been prepared in accordance with IFRSs as adopted by the EU;

 — for the Parent Company Financial Statements, state whether  
UK Accounting Standards have been followed, subject to any 
material departures disclosed and explained in the Financial 
Statements;

 — assess the Group and Parent Company’s ability to continue as a 

going concern, disclosing, as applicable, matters related to going 
concern; and

 — use the going concern basis of accounting unless they intend 

either to liquidate the Group or the Parent Company or to cease 
operations, or have no realistic alternative but to do so.

The Directors are responsible for keeping adequate accounting 
records that are sufficient to show and explain the Parent Company’s 
transactions and disclose with reasonable accuracy at any time the 
financial position of the Parent Company and enable them to ensure 
that its Financial Statements comply with the Companies Act 2006. 
They are responsible for such internal control as they determine is 
necessary to enable the preparation of Financial Statements that 
are free from material misstatement, whether due to fraud or error, 
and have general responsibility for taking such steps as are 
reasonably open to them to safeguard the assets of the Group and 
to prevent and detect fraud and other irregularities.

The Directors are responsible for the maintenance and integrity of 
the corporate and financial information included on the Company’s 
website. Legislation in the UK that governs the preparation and 
dissemination of Financial Statements may differ from legislation in 
other jurisdictions.

The Directors’ Responsibility Statement was approved by the Board 
on 24 March 2020.

Richard Barfield
Chief Financial Officer

40

Ergomed plc  Annual Report and Accounts 2019

Independent auditor’s report 
to the members of Ergomed PLC 

Strategic Report

Governance

Financial Statements

Our opinion is unmodified 

We have audited the financial statements of Ergomed PLC (“the Company”) for the year ended 31 December 2019 which comprise the 
Group Income Statement, the Group Statement of Comprehensive Income, the Group and Parent Company Balance Sheets, the Group and 
Parent Company Statement of Changes in Equity, the Group and the related notes, including the accounting policies in note 1. The financial 
reporting framework that has been applied in their preparation is UK Law and International Financial Reporting Standards (“IFRS”) as 
adopted by the European Union.

In our opinion:
 — the financial statements give a true and fair view of the state of the Group’s and of the Parent Company’s affairs as at 31 December 2019 

and of Group’s profit for the year then ended; 

 — the Group financial statements have been properly prepared in accordance with International Financial Reporting Standards (“IFRS”) as 

adopted by the European Union; 

 — the Parent Company financial statements have been properly prepared in accordance with FRS 101 Reduced Disclosure Framework; 

and

 — the Group and Parent Company financial statements have been prepared in accordance with the requirements of the Companies Act 2006. 

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (“ISAs (UK)”) and applicable law. Our responsibilities 
under those standards are further described in the Auditor’s Responsibilities section of our report. We are independent of the Group and 
Parent Company in accordance with ethical requirements that are relevant to our audit of financial statements in the UK, including the 
Financial Reporting Council (FRC)’s Ethical Standard as applied to a listed entity, and we have fulfilled our other ethical responsibilities in 
accordance with these requirements. 

We believe that the audit evidence we have obtained is a sufficient and appropriate basis for our opinion. 

Key audit matters: our assessment of risks of material misstatement 

Key audit matters are those matters that, in our professional judgment, were of most significance in the audit of the financial statements and 
include the most significant assessed risks of material misstatement (whether or not due to fraud) identified by us, including those which 
had the greatest effect on: the overall audit strategy; the allocation of resources in the audit; and directing the efforts of the engagement 
team. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, 
and we do not provide a separate opinion on these matters. 

In the prior year we considered the valuation of Haemostatix goodwill and intangible assets impairment and valuation of Haemostatix 
contingent consideration, to be a key audit risk. We do not consider these a key audit matters for the current year following the full write 
down of the carrying value of Haemostatix goodwill, intangible assets and contingent consideration in the prior year annual report.

In arriving at our audit opinion above, the key audit matter, was as follows: 
 — Revenue recognition: Clinical research organisation (“CRO”) contracts

Revenue recognition: Clinical research organisation (“CRO”): £32.8 million (2018 - £26.6million)
Refer to Note 2 Revenue (pages 55 to 57)

The key audit matter

How the matter was addressed in our audit 

There is a risk that revenue from Clinical research organisation  
contracts has not been appropriately recognised in line with the 
percentage completed, as required by IFRS 15 Revenue from  
contracts with customers. 

Clinical research contracts represents one performance obligation and 
revenue is recognised over time based on the percentage of actual costs 
incurred divided by the total costs to complete the contract.

Revenue recognition requires considerable management estimation and 
judgement in determining the total costs to complete. 

Our audit procedures included, amongst others, testing the design of 
management’s key controls over revenue recognition including those 
controls over the estimation of the remaining costs to complete the study.

For a sample of contracts, we performed tests of detail over the revenue 
amount recognised. We recalculated the revenue amounts, agreed the 
transaction price to the signed contracts, validated the reasonableness of 
key assumptions used by reference to the terms of the applicable 
contracts and change orders, reconciled the actual costs incurred to the 
general ledger and agreed the estimated costs to completion to the 
underlying data such as the contracts and the Company’s standard rates.

We inquired of project managers, independent of the revenue team, on the 
status of the project, any on-going concerns, and the expected remaining 
duration of the project. 

We found that the revenue recognition policies are in accordance with IFRS 
as adopted by the European Union and were appropriately applied.

Ergomed plc  Annual Report and Accounts 2019

41

Independent auditor’s report continued 
to the members of Ergomed PLC 

Parent Company key audit matters

The revenue recognition: Clinical research organisation key audit matter above also applies to the parent company level, see group 
discussion above.

Our application of materiality and an overview of the scope of our audit 

The materiality for the Group financial statements as a whole was set at £0.66 million (2018: £0.5 million). This was calculated using a 
benchmark of Group total revenue (of which it represents 1 per cent). We consider total revenue to be the most appropriate benchmark as it 
provides a more stable measure year on year than group profit before tax. For the Parent Company, materiality was set at £0.4 million (2018: 
£0.4 million), calculated based on 60% of group materiality.

We report to the Audit Committee all corrected and uncorrected misstatements we identified through our audit with a value in excess of 
£0.033 million, in addition to other audit misstatements below that threshold that we believe warrant reporting on qualitative grounds.

Our Group audit was scoped by obtaining an understanding of the Group and its environment, including Group-wide controls, and assessing 
the risks of material misstatement at the Group level. Based on that assessment, we focused our audit scope on the UK, Croatian, and 
Czech trading entities. As such Ergomed plc, PrimeVigilance Limited, PSR Group BV, Ergomed Virtuoso Sarl and PrimeVigilance s.r.o. were 
subject to a full audit. The seven additional components for which specified procedures were performed were chosen in order to provide 
sufficient coverage over the Group’s key financial statement lines. These components were selected for being the next most significant to 
the Group, in terms of financial performance, risk and geographical location. 

We have engaged KPMG Czech Republic as component auditors for the year ended 31 December 2019 to report on PrimeVigilance s.r.o. 
We, as Group auditor, instructed component auditors as to the significant areas to be covered, including the relevant risks detailed above 
and the information to be reported back. The Group audit team approved the materiality for components which ranged from £0.033 million 
to £0.4 million, having regard to the mix of size and risk profile of the Group across the components.

The locations subject to total audit procedures represent the principal business units and account for 99% of the Group’s revenue for the 
year ended 31 December 2019. They were also selected to provide an appropriate basis for undertaking audit work to address the risks of 
material misstatement identified above.

At the Group level, we also tested the consolidation process and carried out analytical procedures to confirm our conclusion that there 
were no significant risks of material misstatement of the aggregated financial information of the remaining components not subject to audit.

Other matter – the impact of uncertainties due to the UK exiting the European Union on our audit
Uncertainties related to the effects of Brexit are relevant to understanding our audit of the financial statements. Some of the uncertainties 
arising from Brexit may impact certain of the financial statement captions in the financial statements. The preparation of the financial 
statements on a going concern basis and the financial statement caption containing estimates all depend on assessments of the future 
economic environment and the group’s future prospects and performance.

Brexit is one of the most significant economic events for the UK, and at the date of this report its effects are subject to unprecedented 
levels of uncertainty of outcomes, with the full range of possible effects unknown. No audit should be expected to predict the unknowable 
factors or all possible future implications for a Company and this is particularly the case in relation to Brexit.

We have nothing to report on going concern
The directors have prepared the financial statements on the going concern basis as they do not intend to liquidate the Group or Parent 
Company or to cease their operations, and as they have concluded that the Group and the Parent Company’s financial position means that 
this is realistic. They have also concluded that there are no material uncertainties that could have cast significant doubt over their ability to 
continue as a going concern for at least a year from the date of approval of the financial statements (“the going concern period”).

We are required to report to you if we have concluded that the use of the going concern basis of accounting is inappropriate or there is an 
undisclosed material uncertainty that may cast significant doubt over the use of that basis for a period of at least a year from the date of 
approval of the financial statements. In our evaluation of the directors’ conclusions, we considered the inherent risks to the group and the 
company’s business model, including the impact of Brexit, and analysed how those risks might affect the group and the company’s financial 
resources or ability to continue operations over the going concern period. We have nothing to report in these respects.

However, as we cannot predict all future events or conditions and as subsequent events may result in outcomes that are inconsistent with 
judgements that were reasonable at the time they were made, the absence of reference to a material uncertainty in this auditor’s report is 
not a guarantee that the Group or the Parent Company will continue in operation.

42

Ergomed plc  Annual Report and Accounts 2019

Strategic Report

Governance

Financial Statements

Other information

The directors are responsible for the other information presented in the Annual Report together with the financial statements. The other 
information comprises the information included in the strategic and directors’ report other than the financial statements and our auditor’s 
report thereon. The financial statements and our auditor’s report thereon do not comprise part of the other information. Our opinion on the 
financial statements does not cover the other information and, accordingly, we do not express an audit opinion or, except as explicitly stated 
below, any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether, based on our financial statements audit work, the 
information therein is materially misstated or inconsistent with the financial statements or our audit knowledge. Based solely on that work 
we have not identified material misstatements in the other information.

Based solely on our work on the other information;
 — we have not identified material misstatements in the directors report or the strategic report;
 — in our opinion, the information given in the directors’ report and the strategic report is consistent with the financial statements; 
 — in our opinion, the directors’ report and the strategic report have been prepared in accordance with the Companies Act 2006.

Matters on which we are required to report by exception

Under the Companies Act 2006 we are required to report to you if, in our opinion:
 — adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited 

by us; or

 — the financial statements are not in agreement with the accounting records and returns; or
 — certain disclosures of directors’ remuneration specified by law are not made; or
 — we have not received all the information and explanations we require for our audit. 

We have nothing to report in these respects. 

Respective responsibilities and restrictions on use

Responsibilities of directors for the financial statements
As explained more fully in the directors’ responsibilities statement set out on page 40, the directors are responsible for: the preparation of 
the financial statements including being satisfied that they give a true and fair view; such internal control as they determine is necessary to 
enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error; assessing the Group 
and Parent Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern; and using the 
going concern basis of accounting unless they either intend to liquidate the Group or Parent Company or to cease operations, or have no 
realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, 
whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, 
but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. 
Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be 
expected to influence the economic decisions of users taken on the basis of these financial statements.

A fuller description of our responsibilities is provided on the FRC’s website at www.frc.org.uk/auditorsresponsibilities. 

The purpose of our audit work and to whom we owe our responsibilities 
Our report is made solely to the Company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our 
audit work has been undertaken so that we might state to the Company’s members those matters we are required to state to them in an 
auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other 
than the Company and the Company’s members, as a body, for our audit work, for this report, or for the opinions we have formed. 

John Corrigan (Senior Statutory Auditor)
for and on behalf of
KPMG
Chartered Accountants, Statutory Audit Firm
1 Stokes Place,
St. Stephen’s Green,
Dublin 2,
Ireland.
24 March 2020

Ergomed plc  Annual Report and Accounts 2019

43

Consolidated income statement
For the year ended 31 December 2019

Revenue
Cost of sales
Reimbursable expenses

Gross profit
Selling, general and administration expenses

  Selling, general and administration expenses comprises:
  Other selling, general and administration expenses
  Amortisation of acquired fair valued intangible assets
  Share-based payment charge
  Acquisition-related contingent compensation
  Change in the fair value of contingent consideration for acquisitions
  Acquisition costs
  Exceptional items

Research and development
Net impairment losses on financial and contract assets
Other operating income

Operating profit/(loss)
Finance income
Change in fair value of equity investments
Finance costs

Profit/(loss) before taxation
Taxation

Profit/(loss) for the year

Earnings per share
Basic
Diluted

All activities in the current and prior period relate to continuing operations.

The notes on pages 51 to 94 form an integral part of these financial statements.

Notes

2, 3

3

16
29
6
26
7
8

9
20
10

4
13

14

2019
£000s

68,255
(29,790)
(8,940)

29,525
(23,514)

(19,578)
(671)
(870)
(87)
512
(393)
(2,427)

(545)
–
51

5,517
28
(286)
(273)

4,986
583

5,569

12.0p
11.5p

2018
£000s

54,112
(26,788)
(8,070)

19,254
(28,152)

(16,701)
(1,286)
(758)
(972)
233
(174)
(8,494)

(1,578)
(9)
39

(10,446)
23
277
(622)

(10,768)
1,788

(8,980)

(20.0)p
(20.0)p

44

Ergomed plc  Annual Report and Accounts 2019

Consolidated statement of comprehensive income
For the year ended 31 December 2019

Strategic Report

Governance

Financial Statements

Profit/(loss) for the year

Items that may be classified subsequently to profit or loss:
Exchange differences on translation of foreign operations

Other comprehensive profit/(loss) for the year net of tax

Total comprehensive profit/(loss) for the year

Profit or loss and each component of other comprehensive income are attributable to the owners of the Company.

The notes on pages 51 to 94 form an integral part of these financial statements.

2019
£000s

5,569

(208)

(208)

5,361

2018
£000s

(8,980)

120

120

(8,860)

Ergomed plc  Annual Report and Accounts 2019

45

Notes

15
16
17
18
20
13

21
2
22

23
25
26
2
13

23
24
26
13

27

28
28
28

2019
£000s

13,380
2,755
1,110
5,171
–
2,616

25,032

14,359
3,382
14,259

32,000

57,032

(1,718)
(10,373)
–
(2,957)
(813)

(15,861)

16,139

(3,716)
(341)
–
(294)

(4,351)

(20,212)

36,820

473
25,790
11,088
4,300
674
(5,505)

36,820

2018
£000s

13,659
3,740
1,344
–
2,065
581

21,389

16,429
3,857
5,189

25,475

46,864

(6)
(10,989)
(119)
(5,651)
(422)

(17,187)

8,288

–
(216)
(544)
(554)

(1,314)

(18,501)

28,363

452
24,384
11,088
3,430
882
(11,873)

28,363

Consolidated balance sheet
As at 31 December 2019

Non-current assets
Goodwill
Other intangible assets
Property, plant and equipment
Right-of-use assets
Equity investments
Deferred tax asset

Current assets
Trade and other receivables
Accrued revenue
Cash and cash equivalents

Total assets

Current liabilities
Lease liabilities
Trade and other payables
Deferred consideration
Deferred revenue
Current tax liability

Net current assets

Non-current liabilities
Lease liabilities
Provisions
Contingent and deferred consideration
Deferred tax liability

Total liabilities

Net assets

Equity
Share capital
Share premium account
Merger reserve
Share-based payment reserve
Translation reserve
Retained earnings

Total equity

The notes on pages 51 to 94 form an integral part of these financial statements.

Approved by the Board of Directors and authorised for issue on 24 March 2020.

Richard Barfield
Chief Financial Officer

Company Registration No. 04081094

46

Ergomed plc  Annual Report and Accounts 2019

Consolidated statement of changes in equity
For the year ended 31 December 2019

Strategic Report

Governance

Financial Statements

Balance at 1 January 2018
Loss for the year
Other comprehensive income for the year

Total comprehensive loss

Transactions with shareholders
Share issue during the year for cash (net of 

expenses)

Share issues during the year for non-cash 

consideration

Contingent share issue for non-cash 

consideration

Share-based payment charge for the year
Deferred tax debit taken directly to equity

Total transactions with shareholders

Balance at 31 December 2018

Profit for the year
Other comprehensive income for the year

Total comprehensive income

Transactions with shareholders
Share issue during the year for cash
Share-based payment charge for the year
Deferred tax credit taken directly to equity

Total transactions with shareholders

Notes

27

27

27
29
13

27
29
13

Share
capital
£000s

428
–
–

–

Share
premium
account
£000s

20,616
–
–

–

21

3,768

–

–
–
–

3,768

Share-
based
payment
reserve
£000s

2,674
–
–

–

–

–

(2)
758
–

756

Merger
reserve
£000s

11,008
–
–

–

–

80

–
–
–

80

Translation
reserve
£000s

762
–
120

120

Retained
earnings
£000s

(2,877)
(8,980)
–

(8,980)

Total equity
£000s

32,611
(8,980)
120

(8,860)

–

–

–
–
–

–

–

–

–
–
(16)

(16)

3,789

81

–
758
(16)

4,612

24,384

11,088

3,430

882

(11,873)

28,363

–
–

–

1,406
–
–

1,406

–
–

–

–
–
–

–

–
–

–

–
870
–

870

–
(208)

(208)

–
–
–

–

5,569
–

5,569

–
–
799

799

5,569
(208)

5,361

1,427
870
799

3,096

1

2
–
–

24

452

–
–

–

21
–
–

21

Balance at 31 December 2019

473

25,790

11,088

4,300

674

(5,505)

36,820

The notes on pages 51 to 94 form an integral part of these financial statements.

Ergomed plc  Annual Report and Accounts 2019

47

Consolidated cash flow statement
For the year ended 31 December 2019

Cash flows from operating activities
Profit/(loss) before taxation
Adjustment for:
Amortisation and depreciation
Impairment of goodwill, intangibles, equity investments and other assets
Loss on disposal of fixed assets
Share-based payment charge
Change in the fair value of equity investments
Change in the fair value of contingent consideration for acquisition
Finance income
Finance costs

Operating cash inflow/(outflow) before changes in working capital and provisions
Decrease/(increase) in trade, other receivables and accrued revenue
(Decrease)/increase in trade, other payables and deferred revenue
Increase in provisions

Cash generated from operations
Taxation received

Net cash inflow from operating activities

Investing activities
Finance income received
Acquisition of intangible assets
Acquisition of property, plant and equipment
Receipts from sale of property, plant and equipment
Equity investments received in exchange for services provided
Disposal of equity investments
Acquisition of subsidiaries, net of cash acquired
Acquisition related earn-out paid

Net cash outflow from investing activities

Financing activities
Issue of new shares
Expenses of fundraising
Finance costs paid
Payment of lease liabilities

Net cash (outflow)/inflow from financing activities

Net change in cash and cash equivalents
Effect of foreign currency on cash balances
Cash and cash equivalents at start of year

Cash and cash equivalents at end of year

The notes on pages 51 to 94 form an integral part of these financial statements.

Notes

2019
£000s

2018
£000s

4,986

(10,768)

4
8
4
29
20
26
9
10

24

16
17

20
20
31,32

27
27

3,712
2,427
25
870
286
(512)
(28)
273

12,039
1,878
(2,380)
126

11,663
124

11,787

7
(604)
(392)
8
(1,904)
1,099
(115)
(930)

(2,831)

1,427
–
–
(1,677)

(250)

8,706
364
5,189

22

14,259

2,534
18,222
33
758
(277)
(11,617)
(23)
622

(516)
(505)
2,757
216

1,952
146

2,098

5
(753)
(834)
7
(1,054)
–
(410)
(751)

(3,790)

3,973
(183)
(4)
(12)

3,774

2,082
(111)
3,218

5,189

48

Ergomed plc  Annual Report and Accounts 2019

Company balance sheet
As at 31 December 2019

Strategic Report

Governance

Financial Statements

Non-current assets
Intangible assets
Property, plant and equipment
Right-of-use assets
Equity investments
Investments in subsidiaries
Deferred tax asset

Current assets
Trade and other receivables
Accrued revenue
Cash and cash equivalents

Total assets

Current liabilities
Lease liabilities
Trade and other payables
Deferred revenue

Net current liabilities

Non-current liabilities
Lease liabilities
Contingent consideration
Deferred tax liability

Total liabilities

Net assets

Equity
Share capital
Share premium account
Merger reserve
Share-based payment reserve
Translation reserve
Retained earnings

Total equity

The notes on pages 51 to 94 form an integral part of these financial statements.

Approved by the Board of Directors and authorised for issue on 24 March 2020.

Richard Barfield
Chief Financial Officer

Company Registration No. 04081094

Note

16
17
18
20
20
13

21

22

23
25

23
26
13

27

28
28
28

2019
£000s

882
43
113
–
22,592
2,613

26,243

4,204
3,061
4,374

11,639

37,882

(93)
(20,529)
(2,484)

(23,106)

(11,467)

(24)
–
–

(24)

(23,130)

14,752

473
25,790
11,088
4,300
3,447
(30,346)

14,752

2018
£000s

821
74
–
2,065
23,585
581

27,126

7,949
3,181
1,250

12,380

39,506

–
(18,365)
(4,949)

(23,314)

(10,934)

–
(544)
(12)

(556)

(23,870)

15,636

452
24,384
11,088
3,430
4,166
(27,884)

15,636

Ergomed plc  Annual Report and Accounts 2019

49

Company statement of changes in equity
For the year ended 31 December 2019

Balance at 1 January 2018
Loss for the year
Other comprehensive income for the year

Total comprehensive loss

Transactions with shareholders
Share issue during the year for cash  

(net of expenses)

Share issues during the year for non-cash 

consideration

Contingent share issue for non-cash 

consideration

Share-based payment charge for the year
Deferred tax debit taken directly to equity

Total transactions with shareholders

Balance at 31 December 2018

Loss for the year
Other comprehensive income for the year

Total comprehensive loss

Transactions with shareholders
Share issue during the year for cash
Share-based payment charge for the year
Deferred tax credit taken directly to equity

Total transactions with shareholders

Notes

27

27

27
29
13

27
29
13

Share
capital
£000s

428
–
–

–

Share
premium
account
£000s

20,616
–
–

–

21

3,768

–

–
–
–

3,768

Share-
based
payment
reserve
£000s

2,674
–
–

–

–

–

(2)
758
–

756

Merger
reserve
£000s

11,008
–
–

–

–

80

–
–
–

80

Translation
reserve
£000s

3,693
–
473

Retained
earnings
£000s

(8,039)
(19,829)
–

Total equity
£000s

30,380
(19,829)
473

473

(19,829)

(19,356)

–

–

–
–
–

–

–

–

–
–
(16)

(16)

3,789

81

–
758
(16)

4,612

24,384

11,088

3,430

4,166

(27,884)

15,636

–
–

–

1,406
–
–

1,406

–
–

–

–
–
–

–

–
–

–

–
870
–

870

–
(719)

(3,261)
–

(3,261)
(719)

 (719)

(3,261)

(3,980)

–
–
–

–

–
–
799

799

1,427
870
799

3,096

1

2
–
–

24

452

–
–

–

21
–
–

21

Balance at 31 December 2019

473

25,790

11,088

4,300

3,447

(30,346)

14,752

The notes on pages 51 to 94 form an integral part of these financial statements.

50

Ergomed plc  Annual Report and Accounts 2019

Notes to the financial statements
For the year ended 31 December 2019

Strategic Report

Governance

Financial Statements

1. Accounting policies used in the preparation of the financial statements

Ergomed plc (the ‘Company’) is incorporated and domiciled in the United Kingdom and is listed on the London Stock Exchange Alternative 
Investment Market (‘AIM’)(LSE:ERGO). The Company’s shares are also traded through the Xetra exchange in Germany  
(WKN: A117XM). Its registered address is 1 Occam Court, Surrey Research Park, Guildford, Surrey, GU2 7HJ, UK.

Ergomed plc and its wholly owned subsidiaries (together the ‘Group’) provide a full range of clinical trial planning, management and 
monitoring, as well as drug safety and medical information services. The Group has a worldwide presence with operations in the UK, 
Poland, Germany, Bosnia, Croatia, India, Serbia, the Netherlands, the Czech Republic, Russia, Switzerland, Ukraine, Taiwan, the United Arab 
Emirates and the USA.

The accounting policies applied in the preparation of these financial statements are set out below and at the start of the respective notes to 
these financial statements. These policies have been consistently applied to all the years presented, unless otherwise stated.

Basis of preparation

Group financial statements
The consolidated financial statements of the Group have been prepared on the going concern basis in accordance with International 
Financial Reporting Standards (‘IFRSs’) as adopted by the European Union, the IFRS Interpretations Committee (‘IFRS-IC’) interpretations and 
those parts of the Companies Act 2006 applicable to companies reporting under IFRS.

The consolidated financial statements have been prepared on a historical cost basis except that the following assets and liabilities are 
stated at their fair value: certain financial assets and financial liabilities measured at fair value, and liabilities for cash-settled 
share‑based payments.

Company financial statements
The separate financial statements of the Company have been prepared on the going concern basis in accordance with the Financial 
Reporting Standard 101 Reduced Disclosure Framework.

In preparing these financial statements, the Company applies the recognition, measurement and disclosure requirements of International 
Financial Reporting Standards as adopted by the EU (‘Adopted IFRSs’), but makes amendments where necessary in order to comply with 
Companies Act 2006 and has set out below where advantage of the FRS 101 disclosure exemptions has been taken. 

Under section s408 of the Companies Act 2006 the company is exempt from the requirement to present its own income statement. 

In these financial statements, the Company has applied the exemptions available under FRS 101 in respect of the following disclosures: 
 — Cash flow statement and related notes; 
 — Certain disclosures regarding revenue
 — Comparative period reconciliations for share capital, tangible fixed assets and intangible assets; 
 — Disclosures in respect of transactions with wholly owned subsidiaries;
 — Disclosures in respect of capital management;
 — The effects of new but not yet effective IFRSs; and
 — Disclosures in respect of the compensation of Key Management Personnel.

As the consolidated financial statements include the equivalent disclosures, the Company has also taken the exemptions under FRS 101 
available in respect of the following disclosures:
 — IFRS 2 Share Based Payments in respect of Group settled share-based payments
 — IFRS 3 Business Combinations in respect of business combinations undertaken by the Company in the current and prior periods 

including the comparative period reconciliation for goodwill; and 

 — IFRS 7 Financial Instrument Disclosures.

The Company financial statements have been prepared on a historical cost basis except that the following assets and liabilities are stated at 
their fair value: equity investments (not in subsidiaries).

Basis of consolidation
The consolidated financial statements incorporate the results of the Company and subsidiary entities controlled by the Group.

The Group controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability  
to affect those returns through its power over the entity. In assessing control, the Group takes into consideration potential voting rights.  
The acquisition date is the date on which control is transferred to the acquirer. The financial statements of subsidiaries are included in the 
consolidated financial statements from the date that control commences until the date that control ceases. 

Changes in the Group’s interest in a subsidiary that do not result in a loss of control are accounted for as equity transactions.
Where the Group loses control of a subsidiary, the assets and liabilities are derecognised. Any resulting gain or loss is recognised in profit or 
loss. Any interest retained in the former subsidiary is measured at fair value when control is lost.

Intra-group balances and transactions, and any unrealised income and expenses arising from intra-group transactions, are eliminated.

Ergomed plc  Annual Report and Accounts 2019

51

Notes to the financial statements continued
For the year ended 31 December 2019

1. Accounting policies used in the preparation of the financial statements continued

Associates and joint ventures are accounted for using the equity method (equity accounted investees) and are initially recognised at cost. 
The Group’s investment includes goodwill identified on acquisition, net of any accumulated impairment losses. The consolidated financial 
statements include the Group’s share of the total comprehensive income and equity movements of equity accounted investees, from the 
date that significant influence or joint control commences until the date that significant influence or joint control ceases. When the Group’s 
share of losses exceeds its interest in an equity accounted investee, the Group’s carrying amount is reduced to nil and recognition of 
further losses is discontinued except to the extent that the Group has incurred legal or constructive obligations or made payments on 
behalf of an investee.

Foreign currency translation
The Company and Group consolidated financial statements are presented in pounds sterling. The functional currency of the Company is 
the Euro. 

Transactions denominated in foreign currencies are translated into sterling at the exchange rate ruling at the date of the transaction. 
Monetary assets and liabilities denominated in foreign currencies at the balance sheet date are translated into sterling at the foreign 
exchange rate ruling at that date. Foreign exchange differences arising on translation are recognised in the income statement. Non-
monetary assets and liabilities denominated in foreign currencies that are stated at fair value are retranslated to the functional currency at 
foreign exchange rates ruling at the dates the fair value was determined.

The assets and liabilities of foreign operations are translated to the Group’s presentational currency at foreign exchange rates ruling at the 
balance sheet date. The revenues and expenses of foreign operations are translated on a monthly basis at average exchange rates where 
these rates approximate to the foreign exchange rates ruling at the dates of the transactions.

Exchange differences arising from this translation of foreign operations are reported as an item of other comprehensive income and 
accumulated in the translation reserve.

Going concern
The financial statements have been prepared on the going concern basis, which assumes that the Group and Company will have sufficient 
funds to continue in operational existence for the foreseeable future, being a period of no less than 12 months from the date of signing of 
the financial statements. The Directors have reviewed a cash flow forecast for the period ending 31 December 2020 through to 
31 December 2021, which is derived from the 2020 Board approved budget, and a medium‑term cash flow forecast through to 
31 December 2022, which is an extrapolation of the approved budget under multiple scenarios and growth rates. The 2020 and 
medium-term forecast represents the Directors’ best estimate of the Group’s future performance and necessarily includes a number of 
assumptions, including the level of revenues. The 2020 and medium-term forecast demonstrate that the Directors have a reasonable 
expectation that the Group will be able to meet its liabilities as they fall due for a period of at least 12 months from the date of approval of 
the financial statements.

On the basis of the above factors and, having made appropriate enquiries, the Directors have a reasonable expectation that the Company 
and Group have adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt 
the going concern basis in preparing these financial statements.

Accounting standards adopted in the period

IFRS 16 – Leases 
On 1 January 2019 the Group adopted International Financial Reporting Standard 16 (‘IFRS 16’) – Leases – using the modified retrospective 
approach. The impact of the adoption and accounting policy for IFRS 16 is set out in note 38.

Disclosures supporting the accounting policies and movement in assets and liabilities in the year can be found in the following notes to the 
financial statements:
 — Right-of-use assets – note 18
 — Lease liabilities – note 23 

Adopted IFRS not yet applied
The following Adopted IFRSs have been issued, have an effective date for annual periods beginning after 31 December 2019 and have not 
been applied in these financial statements. Their adoption is not expected to have a material effect on the financial statements unless 
otherwise indicated:
 — IFRS 17 – Insurance Contracts
 — Amendments to IFRS 3 – Business Combinations
 — Amendments to IFRS 9, IAS 39 and IFRS 7: Interest Rate Benchmark Reform
 — Amendments to IAS 1 and IAS 8: Definition of Material 
 — Amendments to References to the Conceptual Framework in IFRS Standards

52

Ergomed plc  Annual Report and Accounts 2019

Strategic Report

Governance

Financial Statements

Critical accounting judgements and key sources of estimation uncertainty
In the application of the accounting policies in these financial statements, the Directors are required to make judgements, estimates and 
assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of 
revenues and expenses during the reporting period. Although these estimates are based on management’s best knowledge of the amount, 
event or actions, actual results may ultimately differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the 
period in which the estimate is revised.

Critical judgements in applying the accounting policies
The following are the critical judgements, apart from those involving estimations which are dealt with separately below, that the Directors 
have made in the process of applying the accounting policies and that have the most significant effect on the amounts recognised in the 
Group and Company financial statements.

Critical accounting policy

Description

Revenue from customer 
contracts 
(Group and Company)

There are significant management judgements and estimates involved in the recognition of revenue 
for CRO contracts.

Revenue for CRO services is recognised based on the costs incurred on a project as a proportion of 
total expected costs to determine a percentage of completion which is applied to the estimate of the 
transaction price.

The percentage of completion for the CRO contracts is measured based on an input measure being 
total project costs at each reporting period. Assessment of the percentage of completion requires an 
evaluation of labour cost and third-party costs incurred on the project at the reporting date, which 
requires an estimate of third-party costs incurred but not billed, and an up-to-date evaluation of the 
forecast costs to complete these projects. Given the long term nature of the clinical trials, and the 
complex nature of those trials, the forecast costs to complete is judgemental. The costs to complete 
are prepared by project managers on a recurring basis during the year and are subject to internal 
reviews, including comparison to previous forecasts and past experience.

Material differences in the amount of revenue in any given period may result if these judgements or 
estimates prove to be incorrect or if management’s estimates change on the basis of development 
of the business or market conditions. To date there have been no material differences arising from 
these judgements and estimates.

Key sources of estimation uncertainty
The key assumptions concerning the future, and other key sources of estimation uncertainty at the reporting date, that may have a 
significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year, are 
discussed below.

Source of estimation uncertainty

Description

Bad debt provision 
(Group and Company)

In determining the level of provisioning for bad debts, the Directors have considered the expected 
credit loss over the lifetime of the trade receivables. This analysis includes grouping the trade 
receivables based on shared credit risk characteristics and the days past due. The expected loss 
rates are based on historical losses adjusted to reflect current and forward-looking information 
affecting the customers’ ability to settle the receivable. The accrued revenue for unbilled work in 
progress has substantially the same risk characteristics as the trade receivables and similar expected 
loss rates have been applied.

The Group had provisions against trade receivables and accrued revenue at the year end of £67,000 
(2018: £9,000) which resulted in a charge to the Income Statement in the year of £58,000 
(2018: £9,000).

The Company had provisions against trade receivables and accrued revenue at the year end of 
£5,000 (2018: £9,000) which resulted in a credit to the Income Statement in the year of £4,000 
(2018: charge £9,000).

Notes

2

Notes

30

Ergomed plc  Annual Report and Accounts 2019

53

Notes to the financial statements continued
For the year ended 31 December 2019

1. Accounting policies used in the preparation of the financial statements continued

Source of estimation uncertainty

Description

Impairment of goodwill 
(Group)

Fair value measurements 
(Group and Company)

Notes

15

Goodwill is reviewed for impairment at least annually at each reporting date. Goodwill is impaired if 
the carrying value of the cash-generating unit (‘CGU’) including the goodwill is in excess of the 
recoverable amount, which is the higher of the value in use and the fair value less costs to sell for that 
cash-generating unit. The calculation of the recoverable amount requires the entity to estimate the 
future cash flows expected to arise from the cash-generating unit and a suitable discount rate in 
order to determine whether the recoverable amount is greater than the carrying value.

The recoverable amounts of the CGUs for the CRO, PV and R&D operating segments are determined 
from value in use calculations. The key assumptions for the value in use calculations are those 
regarding cash flows, discount rates and growth rates. The key inputs for estimating the future cash 
flows of operating businesses are revenue growth over the next five years, terminal revenue growth, 
working capital changes and discount rate.

The Group prepares cash flow forecasts for the next five years for the cash-generating units, derived 
from the most recent financial budgets approved by the Board, and forecasts revenue for the 
following four years based on estimated growth rate. A standard margin based on historical 
experience is then applied to the revenue. The revenue growth rate used in the calculation was zero, 
which is significantly lower than the average long-term growth rate for the relevant market and 
management’s estimate of growth for the PV and CRO business. This did not result in an impairment 
to goodwill.

A discount rate of 19% (2018: 19%) has been used in the assessment, which is consistent with the 
prior year and reflects market assessments of the time value of money and the risks specific to 
the CGUs.

The impairment provision against goodwill at the year end was £2,143,000 (2018: £2,143,000) after 
charging £nil (2018: £2,143,000) to the Income Statement in the period.

Some of the Group and Company financial instruments are measured at fair value for financial 
reporting purposes. In estimating the fair value of an asset or a liability, the Group uses 
market-observable data to the extent it is available, and management estimates of commercial and 
development risk where appropriate. Where Level 1 inputs are not available, the Group may engage 
third party qualified valuation experts. Management work closely with valuation experts to establish 
the appropriate techniques and inputs to the valuation models. This includes contingent consideration 
relating to acquisitions valued at £nil (2018: £544,000) at the year end.

20, 26, 30

At the year end, the fair value of equity investments in Modus Therapeutics Holdings AB was impaired 
to £nil resulting in a charge to the Income Statement of £2,427,000. This was the result of Modus 
announcing the initial results from its Phase II trial which revealed that the study failed to show a 
meaningful benefit in the total study population. Given the results of the trial and the company’s lack 
of funding, management have fully provided against the value of the investment.

The contingent consideration relates to the acquisitions of Haemostatix and PSR. The contingent 
consideration for Haemostatix comprises milestones of up to £4.0 million at start of Phase III 
(dependent on the Company’s market capitalisation); plus £16.0 million sales-based milestone 
payments and an additional sum in the event that the enlarged Group is able to utilise certain existing 
tax losses that are currently available to Haemostatix. At the prior year end the contingent 
consideration for Haemostatix was revalued to £nil giving rise to a credit in the Income Statement of 
£11,617,000, reflecting the change in the Group’s strategy for the development of Haemostatix.

54

Ergomed plc  Annual Report and Accounts 2019

Strategic Report

Governance

Financial Statements

2. Revenue

Revenue and direct costs
Revenue comprises the fair value of the consideration received or receivable for the provision of goods and services in the ordinary 
course of the Group’s activities. Revenue is shown net of value added tax, other sales taxes and after eliminating sales within the Group.

The Group primarily earns revenue from Clinical Research Outsourcing (‘CRO’) services and Pharmacovigilance (‘PV’) services. Revenue 
in relation to these services is recognised over time or at a point in time as performance obligations are satisfied and these are detailed 
further below.

Clinical Research Outsourcing (‘CRO’) services
The CRO services comprise clinical trial management from Phase I to IV on behalf of customers. The contract with the customer defines 
the nature, quantity and price of the various services to be provided, which includes patient recruitment, data management, regulatory 
affairs and adverse event case processing. The CRO services provided (included those provided by a third party and reimbursed by the 
customer) under each contract are a single performance obligation satisfied over time. The Group is the contract principal in respect of 
both direct services and in the use of third parties (principally investigator services) that support the clinical research project. The 
transaction price is determined by reference to the contract and change orders, including any pass-through or reimbursable expenses, 
adjusted to reflect the amount the Group expects to be entitled to in exchange for transferring promised goods or services to a 
customer. Revenue is recognised as the single performance obligation is satisfied. The progress towards completion for CRO service 
contracts is measured based on an input measure being project costs incurred to date as a proportion of total project costs (including 
third party costs) at each reporting period.

The service fees for CRO services are invoiced based on predetermined activities or milestones. Third party costs are invoiced to 
customers as they are incurred. Where there is a timing difference between the recognition of revenue and invoicing under a contract, a 
contract asset (accrued revenue) or liability (deferred revenue) is recognised. Significant accrued and deferred revenue can arise for the 
CRO services as a result of these timing differences.

The Group recognises accrued revenue when the value of satisfied or part satisfied performance obligations is in excess of the payment 
due to the Group, and deferred revenue when the amount of unconditional consideration is in excess of the value of satisfied or part 
satisfied performance obligations. Once a right to receive consideration is unconditional, that amount is presented as a trade receivable.

Changes in contract balances typically arise due to:
 — adjustments arising from a change in the estimate of the cost to complete the project, which results in a cumulative catch-up 

adjustment to revenue that affects the corresponding contract asset or liability;

 — a change in the estimate of the transaction price due to changes in the assessment of whether variable consideration is constrained 

because it is not considered probable of being received;

 — the recognition of revenue arising from deferred revenue; and
 — the reclassification of amounts to receivables when a right to consideration becomes unconditional.

Contract fulfilment costs in respect of CRO service contracts are expensed as incurred.

Pharmacovigilance (‘PV’) services
The pharmacovigilance services comprise contract support services to pharmaceutical, biotechnology and generics companies in 
managing the global safety of their products from early clinical trial development to full post-marketing activities. The typical length of a 
contract is 36 months, and the services include the collection, aggregation and reporting of safety issues related to drugs on the market. 
The PV services are typically invoiced when an activity occurs in an amount that corresponds directly with the value to the customer of 
the entity’s performance completed to date. Invoicing is based on prices specified in the service agreement with the client. The Group 
has applied the practical expedient which results in the recognition of revenue on a right to invoice basis as the right to consideration 
from a customer corresponds directly with the value of the Group’s performance completed to date in relation to that customer. The 
performance completed is primarily driven by the hours performed by contract staff and the value of services provided to date.

Contract assets or liabilities (accrued or deferred revenue) may arise if a contract contains upfront or milestone payments.

Contract fulfilment costs in respect of PV service contracts are expensed as incurred.

Costs to obtain a contract
The Group expenses pre-contract bidding costs which are incurred regardless of whether a contract is awarded.

Ergomed plc  Annual Report and Accounts 2019

55

Notes to the financial statements continued
For the year ended 31 December 2019

2. Revenue continued

The Group’s revenue is disaggregated by geographical market and major service lines:

Geographical market and major service lines

2019

Geographical market by client location
UK
Rest of Europe, Middle East and Africa
North America
Asia
Australia

2018

Geographical market by client location
UK
Rest of Europe, Middle East and Africa
North America
Asia
Australia

The receivables, contract assets and liabilities in relation to contracts with customers are as follows:

Contract assets
Trade receivables
Accrued revenue

Contract liabilities
Deferred revenue
Customer advances

CRO
£000s

5,096
17,427
9,245
1,064
10

32,842

CRO
£000s

5,715
16,913
3,715
237
 –

26,580

Note

21

Major service lines

PV
£000s

7,590
10,910
16,337
445
131

35,413

Major service lines

PV
£000s

6,854
9,604
10,735
244
95

27,532

2019
£000s

11,235
3,382

14,617

(2,957)
(537)

(3,494)

Total
£000s

12,686
28,337
25,582
1,509
141

68,255

Total
£000s

12,569
26,517
14,450
481
95

54,112

2018
£000s

11,735
3,857

15,592

(5,651)
(734)

(6,385)

56

Ergomed plc  Annual Report and Accounts 2019

Strategic Report

Governance

Financial Statements

Accrued revenue primarily relates to consideration for work completed but not billed at the reporting date. The contract assets are 
transferred to trade receivables when the rights become unconditional.

Deferred revenue primarily relates to the advance consideration received from customers. There are no significant financing components 
associated with deferred revenue.

Customer advances relate to deposits made by customers as security over future services and third-party costs incurred in relation to 
those services.

Revenue recognised that was included in the deferred revenue balance at the beginning of the period was £5,651,000 (2018: £3,587,000). 

There were no significant amounts of revenue recognised in the current or prior year arising from performance obligations satisfied in 
previous periods.

Significant changes in the contract assets and the contract liabilities balances during the period are as follows:

Opening asset/(liability):
Revenue recognised that was included in the contract liability balance at the beginning of the period
Increases due to cash received, excluding amounts recognised as revenue during the period
Transfers from contract assets recognised at the beginning of the period to receivables
Increases as a result of changes in the measure of progress

Closing asset/(liability):

Accrued 
revenue
2019
£000s

3,857

(3,857)
3,382

3,382

Deferred 
revenue
2019
£000s

(5,651)
5,651
 2,957

2,957

The aggregate amount of the transaction price allocated to CRO and PV service contracts that are partially or fully unsatisfied as at the year 
end are as follows:

CRO services
PV services

3. Operating segments

2020
£000s

26,726
31,328

58,054

2021
£000s

21,615
16,215

37,830

2022 and 
future years
£000s

21,185
7,028

28,213

Total
£000s

69,526
54,571

124,097

Products and services from which reportable segments derive their revenues
Information reported to the Company’s Board, which is the chief operating decision maker (‘CODM’), for the purpose of resource allocation 
and assessment of segment performance, is focused on the Group operating as two business segments, being Clinical Research 
Outsourcing (‘CRO’) and Pharmacovigilance (‘PV’). All revenues arise from direct sales to customers. The segment information reported 
below all relates to continuing operations. The PV segment includes the revenues of Harefield Pharmacovigilance Ltd and 
Pharmacovigilance Services Ltd following their acquisition by the Group in 2018.

The accounting policies of the reportable segments are the same as the Group’s accounting policies, with the exception that the 
information reported to the CODM in the prior year was prior to the effect of adjustments to revenue in relation to IFRS 15. Segment profit 
represents the gross profit earned by each segment. Other amounts, including selling, general and administration expenses were not 
allocated to a segment. This was the measure reported to the CODM for the purpose of resource allocation and assessment of 
segment performance.

Ergomed plc  Annual Report and Accounts 2019

57

Notes to the financial statements continued
For the year ended 31 December 2019

3. Operating segments continued

2019

Segment revenues
Cost of sales
Reimbursable expenses

Segment gross profit
Selling, general and administration expenses

  Selling, general and administration expenses comprises:
  Other selling, general and administration expenses
  Amortisation of acquired fair valued intangible assets
  Share-based payment charge
  Acquisition-related contingent compensation
  Change in the fair value of contingent consideration for acquisitions
  Acquisition costs
  Exceptional items

Research and development
Net impairment of financial and contract assets
Other operating income

Operating profit
Finance income
Change in fair value of equity investments
Finance costs

Profit before tax

2018

Segment revenues
Cost of sales
Reimbursable expenses

Segment gross profit
Selling, general and administration expenses

  Selling, general and administration expenses comprises:
  Other selling, general and administration expenses
  Amortisation of acquired fair valued intangible assets
  Share-based payment charge
  Acquisition-related contingent compensation
  Change in the fair value of contingent consideration for acquisitions
  Acquisition costs
  Exceptional items

Research and development
Net impairment of financial and contract assets
Other operating income

Operating loss
Finance income
Change in fair value of equity investments
Finance costs

Loss before tax

58

Ergomed plc  Annual Report and Accounts 2019

CRO
£000s

32,842
(13,045)
(8,498)

11,299

PV
£000s

35,413
(16,745)
(442)

18,226

Consolidated
total
£000s

68,255
(29,790)
(8,940)

29,525
(23,514)

(19,578)
(671)
(870)
(87)
512
(393)
(2,427)

(545)
–
51

5,517
28
(286)
(273)

4,986

CRO
£000s

27,410
(12,172)
(7,744)

7,494

PV
£000s

27,532
(14,616)
(326)

12,590

IFRS 15
adjustments
£000s

Consolidated
total
£000s

(830)
–
–

(830)

54,112
(26,788)
(8,070)

19,254
(28,152)

(16,701)
(1,286)
(758)
(972)
233
(174)
(8,494)

(1,578)
(9)
39

(10,446)
23
277
(622)

(10,768)

Strategic Report

Governance

Financial Statements

Segment net assets

CRO
PV

Consolidated total net assets

2019
£000s

2,649
34,171

36,820

2018
£000s

2,450
25,913

28,363

For the purposes of monitoring segment performance and allocating resources between segments, the CODM monitors the net assets 
attributable to each segment. All assets are allocated to reportable segments. Goodwill has been allocated to reportable segments as 
described in note 15.

Other segment information

CRO
PV

Impairment of goodwill  
and intangibles

Depreciation  
and amortisation

Additions to  
non-current assets

2019
£000s

–
–

–

2018
£000s

17,343
–

17,343

2019
£000s

1,252
2,460

3,712

2018
£000s

1,019
1,515

2,534

2019
£000s

724
685

1,409

2018
£000s

780
806

1,586

Information about major customers 
In 2019, the Group had no customer (2018: none) that contributed 10% or more to the Group’s revenue.

4. Profit before taxation

Operating leases (prior to the adoption of IFRS 16)
In the comparative period, the Group classified leases in which a significant portion of the risks and rewards of ownership are retained by 
the lessor are classified as operating leases. Payments made under operating leases (net of any incentives received from the lessor) are 
charged to the Income Statement on a straight-line basis over the period of the lease. Benefits received and receivable as an incentive 
to sign an operating lease are amortised over the full lease term.

Leases (after the adoption of IFRS 16 on 1 January 2019)
The Group has elected not to recognise right-of-use assets and lease liabilities for leases of low-value assets and short-term leases.  
The Group recognises the lease payments associated with these leases as an expense on a straight-line basis over the lease term.

Group

Profit for the year is stated after charging/(crediting):
Depreciation of property, plant and equipment (note 17)
Depreciation of right-of-use assets (note 18)
Amortisation of intangible assets (note 16)
Amortisation of acquired intangible assets (note 16)

Depreciation and amortisation charges within selling, general and administration expenses
Goodwill impairment charge (note 15)
Intangible impairment charge (note 16)
Impairment of other assets
Expenses relating to the lease of short-term assets
Expenses relating to the lease of low-value assets (excluding short-term leases included above)
Net foreign exchange loss/(gain)
Loss on disposals of property, plant and equipment
Increase in bad debt provision (note 30)

2019
£000s

545
1,664
831
671

3,711
–
–
–
84
36
929
25
58

2018
£000s

550
–
698
1,286

2,534
2,143
15,200
879
–
–
(88)
33
9

Company
As permitted by Section 408 of the Companies Act 2006, the income statement and statement of comprehensive income of the Parent 
Company is not presented as part of these financial statements. The Parent Company’s loss after tax for the financial year was £3,261,000 
(2018: £19,829,000).

Ergomed plc  Annual Report and Accounts 2019

59

Notes to the financial statements continued
For the year ended 31 December 2019

5. Auditor remuneration

Services provided by the Group’s auditor:

Fees payable to the Company’s auditor for the audit of Group, Company and subsidiary financial statements

Fees payable to the Company’s auditor for other services:
– audit related assurance services – interim financial information
– other services

6. Acquisition-related contingent compensation

Harefield Pharmacovigilance
PharmInvent

2019
£000s

326

34
–

360

2019
£000s

87
–

87

2018
£000s

170

34
13

217

2018
£000s

–
972

972

The terms of the acquisitions of European PharmInvent Services s.r.o. (now PrimeVigilance s.r.o.) included provisions for deferred 
consideration payable in cash and in equity. Where that consideration is contingent upon the continued employment of the vendors, in 
accordance with IFRS 3, the cost is recognised in the income statement as an employee cost. The above amounts relate to the element of 
consideration that is reimbursable in cash and that is contingent on the continued employment of the vendors. The element that is 
repayable in equity and that is contingent on the continued employment of the vendors is included in the income statement as part of 
share-based payments (see note 29).

7. Acquisition costs

Acquisition of Ashfield Pharmacovigilance
Acquisition of Harefield Pharmacovigilance
Acquisition of Pharmacovigilance Services
Other M&A activities

8. Exceptional items

2019
£000s

393
–
–
–

393

2018
£000s

–
3
7
164

174

Exceptional items
In line with the way the Board and chief operating decision maker review the business, large one-off exceptional costs are shown as 
exceptional items.

Impairment of equity investment
Establishment of pharmacoepidemiology business
Cost reduction programme
Business reorganisation
Impairment of Haemostatix goodwill
Impairment of Haemostatix in process research and development
Impairment of Haemostatix other assets
Revaluation of Haemostatix contingent consideration
Onerous contract provision

2019
£000s

2,427
–
–
–
–
–
–
–
–

2,427

2018
£000s

45
356
760
557
2,143
15,200
834
(11,617)
216

8,494

During the year ended 31 December 2019, the fair value equity investment in Modus Therapeutics Holding AB was impaired to £nil resulting 
in a charge to exceptional items of £2,427,000 (see note 20). 

In the prior year, exceptional items related to the establishment of the pharmacoepidemiology business, reorganisation expenses 
associated with the combining of the PrimeVigilance and PharmInvent businesses, the cost reduction programme to increase operating 
efficiency and improve overall profitability, the impairment of the Haemostatix business (see note 15 and note 16) and the change in fair 
value of the Haemostatix contingent consideration and onerous contract costs relating to Haemostatix.

60

Ergomed plc  Annual Report and Accounts 2019

Strategic Report

Governance

Financial Statements

9. Finance income

Interest income
Interest income is recognised in the income statement in the period in which it is earned.

Interest income

10. Finance costs

Loan and other interest payable
Interest on lease liabilities
Unwind of discount on contingent consideration of acquisitions

2019
£000s

28

2019
£000s

13
260
–

273

2018
£000s

23

2018
£000s

3
–
619

622

11. Employees

Number of employees
The average monthly number of persons employed by the Group (including Executive Directors and excluding Non-Executive Directors) 
during the year was:

Administration
Project staff
Management
Directors

2019
Number

89
658
25
3

775

2018
Number

95
572
30
5

702

Employment costs
The cost of persons employed by the Group (including Executive Directors and excluding Non-Executive Directors) charged to the income 
statement during the year were:

Wages and salaries
Social security costs
Other pension costs (note 12)
Acquisition-related contingent compensation
Severance costs included in exceptional items
Share-based payments (note 29)

2019
£000s

23,709
3,861
624
87
–
870

29,151

2018
£000s

23,123
4,297
621
972
1,307
758

31,078

Additional information on the emoluments of the Directors, together with information regarding the share interests and share options of the 
Directors, is included in the Remuneration Report on page 38, which forms part of these audited financial statements.

Employment costs have been charged to the income statement as follows:

Wages and salaries
Social security costs
Other pension costs

Cost of Sales

Selling, general and  
administration expenses

2019
£000s

17,136
2,914
411

20,461

2018
£000s

15,826
2,626
461

18,913

2019
£000s

6,573
947
213

7,733

2018
£000s

7,297
1,671
160

9,128

Ergomed plc  Annual Report and Accounts 2019

61

Notes to the financial statements continued
For the year ended 31 December 2019

12. Pension costs

Pensions
The Group operates defined contribution pension plans for employees. The plans are post-employment benefit plans under which the 
Group pays fixed contributions into separate entities and will have no legal or constructive obligation to pay further amounts. Obligations 
for contributions to defined contribution pension plans are recognised as an expense in the income statement in the periods during 
which services are rendered by employees.

The pension cost represents contributions payable by the Group to the plans and amounted to £624,000 (2018: £621,000).  
Contributions payable to the plans at 31 December 2019 were £100,000 (2018: £58,000).

One Director (2018: three Directors) has retirement benefits accruing under defined contribution pension schemes.

13. Taxation and deferred taxation

Taxation
The tax expense or credit for the year comprises the sum of current and deferred tax. Tax is recognised in the income statement  
except to the extent that it relates to items recognised directly in equity, in which case it is recognised in equity.

Current tax is the expected tax payable or receivable on the taxable income or loss for the year, using tax rates enacted or substantively 
enacted at the balance sheet date, and any adjustment to tax payable in respect of previous years.

Deferred taxation
Deferred taxation is provided on temporary differences between the carrying amounts of assets and liabilities in the financial statements 
and the corresponding tax bases. Deferred tax liabilities are recognised for all temporary differences and deferred tax assets are 
recognised to the extent that it is probable that future taxable profits will be available against which the temporary differences can be 
utilised. Such assets and liabilities are not recognised for: the initial recognition of goodwill; the initial recognition of assets or liabilities  
that affect neither accounting nor taxable profit other than in a business combination; and differences relating to investments in 
subsidiaries to the extent that they will probably not reverse in the foreseeable future.

Deferred tax is provided based on the expected manner of realisation or settlement of the carrying amount of assets and liabilities, using 
tax rates that are enacted or substantively enacted at the reporting date.

Current tax
UK corporation tax charge/(credit) for the year
Overseas corporation tax
Adjustment in respect of prior years

Current tax charge for the year
Deferred tax
Origination and reversal of temporary differences
Derecognition of deferred tax asset

Total deferred tax credit

Total tax credit for the year

2019
£000s

174
832
(58)

948

(1,531)
–

(1,531)

(583)

2018
£000s

(92)
503
(383)

28

(2,718)
902

(1,816)

(1,788)

Under IAS 12 Income Taxes, the amount of tax benefit that can be recognised in the income statement is limited by reference to the IFRS 2 
share-based payment charge. The excess amount of tax benefit in respect of share options gives rise to a credit which has been 
recognised directly in equity, in addition to the amounts charged to the income statement and other comprehensive income, as follows:

Deferred tax
Change in estimated excess tax deductions related to share-based payments

Total income tax (credit)/debit recognised directly in equity

2019
£000s

(799)

(799)

2018
£000s

16

16

62

Ergomed plc  Annual Report and Accounts 2019

Strategic Report

Governance

Financial Statements

The standard rate of tax for the year, based on the UK standard rate of corporation tax, is 19% (2018: 19%). The actual tax charges for the 
years differ from the standard rate for the reasons set out in the following reconciliation:

Profit/(loss) before taxation

Tax on profit/(loss) before tax at blended standard rate of 19% (2018: 19.25%)
Non-deductible expenses
Additional allowable expenses
Movement in deferred tax 
R&D tax credit receivable
Adjustments to previous periods
Effect of different tax rates of subsidiaries operating in other jurisdictions
Tax losses surrendered for R&D tax credit relief
Increase in unrecognised tax losses
Translation effect

Total tax credit for the year

Deferred taxation

2019
£000s

4,986

947
1,054
(954)
(1,531)
–
(58)
43
–
(12)
(72)

(583)

2018
£000s

(10,768)

(2,046)
654
(1,700)
902
(76)
(383)
(6)
100
767
–

(1,788)

The following are the major deferred tax liabilities and assets recognised by the Group and movements thereon during the current and 
prior reporting period.

The Finance Act 2018, which provides for a reduction in the main rate of corporation tax from 19% to 17% effective from 1 April 2020 was 
substantively enacted on 16 November 2018. These rate reductions have been reflected in the calculation of deferred tax at the 
reporting date.

Deferred tax assets and liabilities are offset where the Group has a legally enforceable right to do so. The following is the analysis of the 
deferred tax balances for financial reporting purposes.

Deferred tax assets

1 January 2018
Acquired with subsidiaries
Charge to profit or loss
Credit direct to equity

At 31 December 2018
Credit to profit or loss
Credit direct to equity

At 31 December 2019

Group

Other
temporary
differences
£000s

711
(125)
(16)
11

581
12
799

1,392

Tax
losses
£000s

902
(902)
–
–

–
1,224
–

1,224

Total
£000s

1,613
(1,027)
(16)
11

581
1,236
799

2,616

Company

Other
temporary
differences
£000s

678
(92)
(16)
11

581
9
799

1,389

Tax
losses
£000s

–
–
–
–

–
1,224
–

1,224

Total
£000s

678
(92)
(16)
11

581
1,233
799

2,613

Included in the deferred tax arising on temporary differences, £1,380,000 (2018: £565,000) relates to a deferred tax asset arising on 
unexercised share options. In the year ended 31 December 2018, a deferred tax asset of £902,000 was derecognised, which related to tax 
losses carried forward in the Haemostatix business.

Deferred tax liabilities

1 January 2018
Credit to profit or loss

At 31 December 2018
Credit to profit or loss

At 31 December 2019

Annual
capital
allowances
£000s

(217)
37

(180)
79

(101)

Group

Other
temporary
differences
£000s

(3,180)
2,806

(374)
181

(193)

Annual
capital
allowances
£000s

Company

Other
temporary
differences
£000s

(12)
–

(12)
12

–

–
–

–
–

–

Total
£000s

(3,397)
2,843

(554)
260

(294)

Total
£000s

(12)
–

(12)
12

–

Ergomed plc  Annual Report and Accounts 2019

63

Notes to the financial statements continued
For the year ended 31 December 2019

13. Taxation and deferred taxation continued

Deferred tax liabilities continued
Deferred tax assets and liabilities are offset where the Company has a legally enforceable right to do so. The following is the analysis of the 
deferred tax balances (after offset) for financial reporting purposes:

Deferred tax assets
Deferred tax liabilities

Net deferred tax assets/(liabilities)

Group

Company

2019
£000s

2,616
(294)

2,322

2018
£000s

581
(554)

27

2019
£000s

2,613
–

2,613

2018
£000s

581
(12)

569

At 31 December 2019, the Group had unused tax losses of £7,196,000 (2018: £9,265,000) available for offset against future profits. A deferred 
tax asset has been recognised in respect of £1,224,000 (2018: £nil) in respect of these losses. No deferred tax asset was recognised in the 
prior year as it was not considered probable that there would be future profits available to utilise the losses. 

14. Earnings per share

The calculation of the basic and diluted earnings per share is based on the following data:

Profit/(loss) for the purposes of basic and diluted earnings per share – net profit attributable to owners of the 

Company

Number of shares
Weighted average number of Ordinary Shares for the purposes of basic earnings per share
Incremental shares in respect of employee share schemes
Shares to be issued in settlement of contingent consideration

Weighted average number of Ordinary Shares for the purposes of diluted earnings per share

Profit/(loss) per share
Basic
Diluted

2019
£000s

2018
£000s

5,569

(8,980)

2019

2018

46,599,917
2,027,154
–

44,693,699
–
158,810

48,627,071

44,852,509

12.0p
11.5p

(20.0)p
(20.0)p

For the purposes of determining the denominator for basic earnings per share, contingent shares are included from the beginning of the 
period in which the contingency is met. In the prior year, the contingency relating to the issue of shares in respect of consideration for 
PharmInvent was met and therefore they have been included within the denominator for basic earnings per share as at 31 December 2018.

15. Goodwill

Business combinations
Acquisitions of subsidiaries and businesses are accounted for using the acquisition method. The consideration transferred in a business 
combination is measured at fair value, which is calculated as the sum of the acquisition-date fair values of assets transferred by the  
Group, liabilities incurred by the Group and the equity interest issued by the Group in exchange for control of the acquiree. Contingent 
consideration in a business combination is measured at fair value, which is calculated as the sum of the acquisition-date fair values of 
assets expected to be transferred by the Group to the former owners of the acquiree and the equity interest to be issued by the Group  
in exchange for control of the acquiree. Acquisition-related costs are recognised in profit or loss as incurred.

At the acquisition date, the identifiable assets acquired and the liabilities assumed are recognised at their fair value at the acquisition 
date, except that:
 — deferred tax assets or liabilities and assets or liabilities related to employee benefit arrangements are recognised and measured in 

accordance with IAS 12 Income Taxes and IAS 19 Employee Benefits respectively; and

 — assets (or disposal groups) that are classified as held for sale in accordance with IFRS 5 Non‑current Assets Held for Sale and 

Discontinued Operations are measured in accordance with that Standard.

If the initial accounting for a business combination is incomplete by the end of the reporting period in which the combination occurs, the 
Group reports provisional amounts for the items for which the accounting is incomplete. Those provisional amounts are adjusted during 
the measurement period, or additional assets or liabilities are recognised, to reflect new information obtained about facts and 
circumstances that existed as of the acquisition date that, if known, would have affected the amounts recognised as of that date.

64

Ergomed plc  Annual Report and Accounts 2019

Strategic Report

Governance

Financial Statements

Goodwill
Goodwill arising in a business combination is recognised as an asset at the date that control is acquired (the acquisition date). Goodwill is 
measured as the excess of the fair value of the sum of the consideration transferred, the amount of any non-controlling interest in the 
acquiree and the fair value of the acquirer’s previously held equity interest (if any) in the entity over the net of the acquisition-date fair 
value of the identifiable assets acquired and the liabilities assumed. If, after reassessment, the net of the acquisition-date amounts of the 
identifiable assets acquired and liabilities assumed exceeds the sum of the consideration transferred, the amount of any non-controlling 
interests in the acquiree and the fair value of the acquirer’s previously held interest in the acquiree (if any), the excess is recognised 
immediately in profit or loss as a bargain purchase gain.

Goodwill is not amortised but is reviewed for impairment at least annually. For the purpose of impairment testing, goodwill is allocated to 
each of the Group’s cash-generating units (‘CGUs’) expected to benefit from the synergies of the combination. Cash-generating units to 
which goodwill has been allocated are tested for impairment annually, or more frequently when there is an indication that the unit may 
be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is 
allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro rata on the 
basis of the carrying amount of each asset in the unit. An impairment loss recognised for goodwill is not reversed in a subsequent period.

The recoverable amount is the higher of the fair value less costs to sell, and the value in use, and is estimated at least annually at the 
same time as the impairment review. In assessing value in use, the estimated future cash flows are discounted to their present value 
using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for 
which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of  
the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss.

Group

Cost

At 1 January 2018
Arising on acquisition of subsidiaries (notes 31 and 32)
Translation movement
Impairment of Haemostatix goodwill

At 31 December 2018
Translation movement

At 31 December 2019

£000s

15,269
438
95
(2,143)

13,659
(279)

13,380

The goodwill arising during the year ended 31 December 2018 relates to the acquisitions of Harefield Pharmacovigilance (note 31) and 
Pharmacovigilance Services (note 32).

Goodwill acquired in a business combination is allocated, at acquisition, to the cash-generating units (‘CGUs’) that are expected to benefit 
from that business combination. The carrying amount of goodwill has been allocated as follows:

Cash-generating unit

CRO
R&D – Haemostatix
PV

2019
£000s

3,535
–
9,845

2018
£000s

3,712
–
9,947

13,380

13,659

The goodwill associated with the PV segment has arisen from the acquisitions of PrimeVigilance, Sound Opinion, PharmInvent, Harefield 
Pharmacovigilance and Pharmacovigilance Services. The goodwill associated with the CRO segment has arisen from the acquisitions of 
Ergomed Virtuoso, Haemostatix, Ergomed CDS and PSR.

The goodwill arising on these acquisitions has been allocated to the PV and CRO operating segment because the synergies and other 
benefits associated with the acquisitions will benefit the operating segment as a whole and the businesses trade as a single cash-
generating unit.

During the year the Group changed its strategy and communicated to the market in that it was focused on becoming a full service CRO 
business, with the goal of becoming a leading mid-tier specialist CRO. As a result, it has changed the allocation of CRO goodwill from 
separate CGUs in the prior year to one CGU for CRO related goodwill and one for R&D goodwill. This change matches both the business 
strategy for the ongoing use of these assets within the Group and the cash flows associated with them. 

Ergomed plc  Annual Report and Accounts 2019

65

Notes to the financial statements continued
For the year ended 31 December 2019

15. Goodwill continued

Impairment testing for CGUs

PV and CRO
The recoverable amounts of the CGUs for the PV and CRO operating segment are determined from value in use calculations. The key 
assumptions for the value in use calculations are those regarding cash flows, discount rates and growth rates. The key inputs for estimating 
the future cash flows of operating businesses are revenue growth over the next five years, terminal revenue growth, working capital 
changes and discount rate.

The Group prepares cash flow forecasts for the next five years for the cash-generating units, derived from the most recent financial 
budgets approved by the Board, and forecasts revenue for the following four years based on estimated growth rate. A standard margin 
based on historical experience is then applied to the revenue. The revenue growth rate used in the calculation was zero, which is 
significantly lower than the average long-term growth rate for the relevant market and management’s estimate of growth for the PV and 
CRO business. This did not result in an impairment to goodwill.

The key assumptions underlying the impairment testing of CGUs are:

Period on which management approved forecasts are based
Growth rate applied beyond forecast period – PV and CRO
Discount rate

2019 

2018 

5 years
0%
19%

5 years
0%
19%

R&D – Haemostatix
During 2018, the Group shifted strategy away from co-development arrangements and development of Haemostatix to focus on provision 
of services. The Group has continued to make incremental investment in Haemostatix, as required, so as to protect the intellectual property 
and to maintain readiness for Phase III trials, however, the Group considers the fair value of the Haemostatix assets to be £nil. As a result,  
the goodwill and intangible assets within the R&D – Haemostatix – cash-generating unit were impaired to the recoverable amount of  
£nil resulting in an impairment of goodwill of £2,143,000 and an impairment of intangibles of £15,200,000 during the year ended 
31 December 2018.

As a consequence of the impairment in 2018, certain costs committed as at 31 December 2018 amounting to £216,000 were provided for as 
an onerous contract (see note 24) and the charge recognised in exceptional items (see note 8).

16. Other intangible assets

Intangible assets acquired separately
Intangible assets with finite useful lives that are acquired separately are carried at cost less accumulated amortisation and accumulated 
impairment losses. Amortisation is recognised on a straight-line basis over their estimated useful lives as follows:

Software 

20–30% straight line 

The estimated useful life and amortisation method are reviewed at the end of each reporting period, with the effect of any changes in 
estimate being accounted for on a prospective basis. Intangible assets with indefinite useful lives that are acquired separately are carried 
at cost less accumulated impairment losses.

Costs associated with the development of computer software are initially capitalised at cost which includes the purchase price (net of 
any discounts and rebates) and other directly attributable costs of preparing the asset for its intended use. Direct expenditure, including 
employee costs, which enhances or extends the performance of computer software beyond its specifications and which can be reliably 
measured, is added to the original cost of the software. Costs associated with maintaining the computer software are recognised as an 
expense when incurred.

The asset will subsequently be carried at cost less accumulated amortisation and accumulated impairment losses. These costs will be 
amortised to profit or loss using the straight-line method over their estimated useful lives of five years, once the asset is in use.

Intangible assets acquired in a business combination
Intangible assets acquired in a business combination and recognised separately from goodwill are initially recognised at their fair value at 
the acquisition date (which is regarded as their cost).

Subsequent to initial recognition, intangible assets acquired in a business combination are reported at cost less accumulated 
amortisation and accumulated impairment losses, on the same basis as intangible assets that are acquired separately, as follows:

Customer contracts 
Customer relationships 
Brand 
In-process R&D 
Technology 

20–66.7% straight line
20–50% straight line
12–13.3% straight line
Not amortised
40% straight line

66

Ergomed plc  Annual Report and Accounts 2019

Strategic Report

Governance

Financial Statements

Impairment
At each reporting date, the Group reviews the carrying amount of its intangible assets to determine whether there is any indication that 
those assets are impaired. If any such indication exists, the recoverable amount of the asset is estimated to determine the extent of the 
impairment loss (if any). Where the asset does not generate cash flows that are independent from other assets, the Group estimates the 
recoverable amount of the cash-generating unit (‘CGU’) to which the asset belongs. When a reasonable and consistent basis of allocation 
can be identified, corporate assets are also allocated to individual cash-generating units, or otherwise they are allocated to the smallest 
group of cash-generating units for which a reasonable and consistent allocation basis can be identified.

The recoverable amount is the higher of the fair value less costs to sell, and the value in use. In assessing value in use, the estimated 
future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time 
value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of 
the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, 
unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Group

Cost

At 1 January 2018
Additions
Translation movement

At 31 December 2018
Additions
Translation movement

At 31 December 2019

Amortisation
At 1 January 2018
Charge for the year
Impairment charge
Translation movement

At 31 December 2018
Charge for the year
Translation movement

At 31 December 2019

Net book value
At 31 December 2019

At 31 December 2018

Software
£000s

2,178
753
17

2,948
604
(74)

3,478

166
698
–
5

869
831
(25)

1,675

1,803

2,079

Customer
contracts
£000s

Customer
relationships
£000s

Brands
£000s

In-process
R&D
£000s

Technology
£000s

1,278
–
(19)

1,259
–
(1)

1,258

941
286
–
–

1,227
31
–

1,258

–

32

3,461
–
(30)

3,431
–
(36)

3,395

1,548
742
–
–

2,290
536
–

2,826

569

1,141

813
–
5

818
–
(1)

817

225
105
–
–

330
104
–

434

383

488

15,200
–
–

15,200
–
–

15,200

–
–
15,200
–

15,200
–
–

15,200

–

–

445
–
(26)

419
–
–

419

266
153
–
–

419
–
–

419

–

–

Total
£000s

23,375
753
(53)

24,075
604
(112)

24,567

3,146
1,984
15,200
5

20,335
1,502
(25)

21,812

2,755

3,740

Included within Software is software under development with an asset value of £285,000 (2018: £115,000). The software is currently still 
under construction and so no amortisation has been recognised in the current year.

In the year ended 31 December 2018, the In-process R&D for ReadyFlow and Peprostat of £15,200,000 was impaired to £nil.

Ergomed plc  Annual Report and Accounts 2019

67

Notes to the financial statements continued
For the year ended 31 December 2019

16. Other intangible assets continued

Company

Cost
At 1 January 2018
Translation movement
Additions

At 31 December 2018
Translation movement
Additions

At 31 December 2019

Amortisation
At 1 January 2018
Charge for the year
Translation movement

At 31 December 2018
Charge for the year
Translation movement

At 31 December 2019

Net book value
At 31 December 2019

At 31 December 2018

Software
£000s

534
15
538

1,087
(67)
401

1,421

98
164
4

266
294
(21)

539

882

821

17. Property, plant and equipment

Property, plant and equipment, and depreciation
Property, plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses.

Depreciation is provided on assets at rates calculated to write off the cost, less their estimated residual value, over their expected useful 
lives on the following bases:
Leasehold improvements 
Motor vehicles 
Computer equipment 
Fixtures and fittings 
Laboratory equipment 

2.5% straight line or over the remaining lease term, whichever is shorter
8.33–50% straight line
8.33–50% straight line
10–50% straight line
20% straight line

Depreciation methods, useful lives and residual values are reviewed at each balance sheet date. 

68

Ergomed plc  Annual Report and Accounts 2019

 
 
 
 
 
 
Group

Cost
At 1 January 2018
Additions
Acquired with subsidiaries (note 31)
Re-allocation
Disposals
Translation movement

At 31 December 2018
Additions
Disposals
Translation movement

At 31 December 2019

Depreciation
At 1 January 2018
Charge for the year
Disposals
Translation movement

At 31 December 2018
Charge for the year
Disposals
Translation movement

At 31 December 2019

Net book value
At 31 December 2019

At 31 December 2018

Company

Cost
1 January 2018
Additions
Translation movement

At 31 December 2018
Additions
Disposals
Translation movement

At 31 December 2019

Depreciation
1 January 2018
Charge for the year
Translation movement

At 31 December 2018
Charge for the year
Disposals
Translation movement

At 31 December 2019

Net book value
At 31 December 2019

At 31 December 2018

Strategic Report

Governance

Financial Statements

Leasehold
improvements
£000s

Fixtures
and fittings
£000s

Motor
vehicles
£000s

Computer
equipment
£000s

Laboratory
equipment
£000s

102
194
–
–
(50)
–

246
13
–
(4)

255

61
23
(45)
–

39
27
–
(1)

65

190

207

287
190
–
2
(14)
7

472
35
(34)
(22)

451

117
52
(12)
2

159
81
(16)
(8)

216

235

313

319
107
–
–
(72)
5

359
48
(59)
(16)

332

135
86
(45)
2

178
78
(47)
(9)

200

132

181

1,440
342
2
(2)
(79)
33

1,736
296
(61)
(81)

1,890

793
378
(73)
21

1,119
334
(59)
(57)

1,337

553

617

56
1
–
–
–
–

57
–
(2)
–

55

20
11
–
–

31
25
(1)
–

55

–

26

Fixtures
and fittings
£000s

Computer
equipment
£000s

62
1
1

64
–
(32)
(2)

30

25
8
1

34
6
(14)
(1)

25

5

30

110
23
2

135
25
–
(8)

152

51
39
1

91
29
–
(6)

114

38

44

Total
£000s

2,204
834
2
–
(215)
45

2,870
392
(156)
(123)

2,983

1,126
550
(175)
25

1,526
545
(123)
(75)

1,873

1,110

1,344

Total
£000s

172
24
3

199
25
(32)
(10)

182

76
47
2

125
35
(14)
(7)

139

43

74

Ergomed plc  Annual Report and Accounts 2019

69

Notes to the financial statements continued
For the year ended 31 December 2019

17. Property, plant and equipment continued

On 1 January 2019, the Group adopted International Financial Reporting Standard 16, Leases (‘IFRS 16’) using the modified retrospective 
approach. From this date, all assets held under finance leases or hire purchase contracts are accounted for as a right-to-use asset (note 18). 
Details of the lease related accounting policies in operation for the current and prior years can be found in note 38, Changes in accounting 
policies – Leases.

Included above for the prior year are assets held under finance leases or hire purchase contracts as follows:

Group

Net book value
At 31 December 2018

Depreciation charge for the year
Year ended 31 December 2018

Motor
vehicles
£000s

37

8

Company
As at 31 December 2018, no assets in the above were held by the Company under finance leases or hire purchase contracts.

18. Right-of-use assets

On 1 January 2019, the Group adopted International Financial Reporting Standard 16, Leases (‘IFRS 16’) using the modified retrospective 
approach. Details of the lease related accounting policies in operation for the current and prior years can be found in note 38, Changes  
in accounting policies – Leases.

Group
£000s

Company
£000s

–
6,625

6,625
413
(236)

6,802

–
1,664
(33)

1,631

5,171

6,625

–
140

140
–
(5)

135

–
22
–

22

113

140

Cost
31 December 2018
Impact of change in accounting policy – IFRS 16

1 January 2019
Additions
Translation movement

At 31 December 2019

Depreciation
1 January 2019
Charge for the year
Translation movement

At 31 December 2019

Net book value
At 31 December 2019

At 1 January 2019

70

Ergomed plc  Annual Report and Accounts 2019

Strategic Report

Governance

Financial Statements

19. Subsidiaries

The Ergomed Group consists of a parent company, Ergomed plc, incorporated in the UK, and a number of subsidiaries held directly and 
indirectly by Ergomed plc which operate and are incorporated around the world.

Information about the composition of the Group at the end of the reporting period is as follows:

Principal activity

CRO services
CRO services
CRO services
CRO services
CRO services
CRO services
CRO services5
CRO services
CRO services
CRO and PV services
CRO services1
CRO services
PV services
PV services
PV services
PV services
PV services
PV services2
PV services
Research and development
Dormant

Number of wholly  
owned subsidiaries

Place of incorporation
and operation

2019

2018

Germany
Poland
Serbia
USA
Croatia
Russia
Spain
Bosnia
UAE
Switzerland
Taiwan
Netherlands
United Kingdom
India
Germany
Croatia
Serbia
USA
Czech Republic
United Kingdom
United Kingdom

2
1
1
1
1
1
–
1
1
1
1
1
3
1
1
1
1
1
2
1
2

2
1
1
1
1
1
–
1
1
1
1
1
3
1
1
1
1
1
2
1
2

The registered offices of the Company’s subsidiaries are as follows:

Company

Registered address

Ergomed GmbH
Ergomed Sp. z o.o.
Ergomed d.o.o. Beograd
Ergomed Clinical Research Inc.
Ergomed Istraživanja Zagreb d.o.o.
Ergomed Clinical Research LLC
Ergomed Clinical Research Spain, S.L.5
Ergomed d.o.o. Sarajevo
Ergomed Clinical Research FZ-LLC
Ergomed Virtuoso Sarl
Ergomed Clinical Research Co. Limited1
Ergomed CDS GmbH
Ergomed Clinical Research Private Limited

PSR Group BV
PrimeVigilance Limited
PrimeVigilance Zagreb d.o.o.
PrimeVigilance d.o.o. Beograd
PrimeVigilance Inc.
PrimeVigilance USA Inc.2
PrimeVigilance GmbH
Sound Opinion Limited
PrimeVigilance s.r.o.
PharmInvent regulatory s.r.o.
Harefield Pharmacovigilance Limited4
Pharmacovigilance Services Limited4
Haemostatix Limited
Ergomed Clinical Research Limited

Herriotstraße 1, 60528 Frankfurt am Main, Germany
Kolowa 8, 30-134 Krakow, Poland
Belgrade Office Park, Djordja Stanojevica 12, 5th Floor, Belgrade – New Belgrade, 11070 Serbia
8207 Callaghan Rd. Suite 150, San Antonio, TX 78230, USA
Oreškovićeva 20a, 10 020 Zagreb, Croatia
125040, Moscow, 17 Skakovaya Street, Building 2, Office 2714, The Russian Federation
C/ Príncipe de Vergara 112, 4ª, 28002, Madrid, Spain
Zmaja od Bosne 7-7a, Sarajevo, Bosnia and Herzegovina
Dubai International Academic City, Block N 03, Office N EO 05, P.O. Box 501708 I Dubai, UAE
18, Avenue Lois-Casai, 1209 Geneva, Switzerland
Fl. 2, No. 467, Sec.6, Zhongxiao E Rd., Nangang District, Taipei City 115, Taiwan
Im Mediapark 2, D-50670 Cologne, Germany
Wing A, Level 4, Dynasty Business Park, Andheri-Kurla Road, Andheri (East) Mumbai – 400059, 
Maharashtra, India
Antareslaan 41, 2132 JE Hoofddorp, The Netherlands
1 Occam Court, Surrey Research Park, Guildford, GU2 7HJ, United Kingdom
Oreškovićeva 20a, 10 020 Zagreb, Croatia
Đorđa Stanojevića 14, Beograd – Novi Beograd, Serbia
Reservoir Place, 1601 Trapelo Road, Waltham, MA 02451, USA
100 Regency Forest Drive, Cary, Wake County, NC 27518, USA
Herriotstraße 1, 60528 Frankfurt am Main, Germany
1 Occam Court, Surrey Research Park, Guildford, GU2 7HJ, United Kingdom
Prague 3 – Vinohrady, Slezska 856/74, 13000, Czech Republic
Prague 3 – Vinohrady, Slezska 856/74, 13000, Czech Republic
1 Occam Court, Surrey Research Park, Guildford, GU2 7HJ, United Kingdom
1 Occam Court, Surrey Research Park, Guildford, GU2 7HJ, United Kingdom
BioCity Nottingham, Pennyfoot Street, Nottingham, NG1 1GF, United Kingdom
1 Occam Court, Surrey Research Park, Guildford, GU2 7HJ, United Kingdom

Ergomed plc  Annual Report and Accounts 2019

71

Notes to the financial statements continued
For the year ended 31 December 2019

19. Subsidiaries continued

The Company has direct interests in the following subsidiaries which are included in the consolidated financial statements:

Principal activity – CRO services

Ergomed GmbH
Ergomed Spolka z o.o3
Ergomed d.o.o. Novi Sad
Ergomed Clinical Research Inc.
Ergomed Istrazivanja Zagreb d.o.o.
Ergomed Clinical Research LLC
Ergomed d.o.o. Sarajevo
Ergomed Clinical Research FZ LLC
Ergomed Virtuoso Sarl
Ergomed Clinical Research Limited
Ergomed CDS GmbH
PSR Group BV

Principal activity – PV services

PrimeVigilance Limited
Harefield Pharmacovigilance Limited4
Pharmacovigilance Services Limited4
PrimeVigilance s.r.o.
Ergomed Clinical Research Private Limited

Principal activity – research and development

Haemostatix Limited

Principal activity – dormant

Sound Opinion Limited
Ergomed Clinical Research Limited

Class

Holding

Place of 
incorporation
and operation

Germany
Poland
Serbia
USA
Croatia
Russia
Bosnia
UAE
Switzerland
Taiwan
Germany
Netherlands

Place of 
incorporation
and operation

United Kingdom
United Kingdom
United Kingdom
Czech Republic
India

Place of 
incorporation
and operation

Ordinary
Ordinary
Ordinary
Not specified
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary

Class

Ordinary
Ordinary
Ordinary
Ordinary
Ordinary

Class

United Kingdom

Ordinary

Place of 
incorporation
and operation

United Kingdom
United Kingdom

Class

Ordinary
Ordinary

100%
99%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%

Holding

100%
100%
100%
100%
99%

Holding

100%

Holding

100%
100%

1   Ergomed Clinical Research Co. Limited was closed post year end.
2   PrimeVigilance USA Inc., formerly known as Ashfield Pharmacovigilance Inc., was acquired after the year end (note 33).
3  The non-controlling interest is not disclosed as it is not material and does not take a benefit from the holding. 
4  These companies were acquired by the Company in 2018 (note 31 and 32).
5  Ergomed Clinical Research Spain, S.L. was incorporated after the year end on 26 February 2020. 

There are no significant restrictions on the ability of the Group to access or use assets and settle liabilities.

The accounting year end for all Group subsidiaries is coterminous.

72

Ergomed plc  Annual Report and Accounts 2019

Strategic Report

Governance

Financial Statements

20. Equity investments

The carrying amount of the following equity investments have been designated as fair value through the profit and loss (‘FVPL’). Further 
information regarding the measurement and classification of equity investments held by the Group are included in note 30.

Group and Company

2019

Asarina Pharma AB
Modus Therapeutics Holdings AB

2018

Asarina Pharma AB
Modus Therapeutics Holdings AB
Ergomed Saudi Limited

Carrying  

amount at
1 January
2019
£000s

Equity 
received in
exchange for
services provided
£000s

Change in fair 
value recognised
in the income
statement
£000s

863
1,202

2,065

567
1,337

1,904

Carrying
 amount at
1 January
2018
£000s

283
426
45

754

(286)
–

(286)

Equity  

received in
exchange for
services provided
£000s

297
757
–

1,054

Impairment of
investments
£000s

–
(2,427)

(2,427)

Change in fair value 
recognised
in the income
statement
£000s

277
–
–

277

Disposals
£000s

(1,099)
–

(1,099)

Translation
movement
£000s

(45)
(112)

(157)

Impairment of
investments
£000s

Translation
movement
£000s

–
–
(45)

(45)

6
19
–

25

Carrying  

amount at
31 December
2019
£000s

–
–

–

Carrying 
amount at
31 December
2018
£000s

863
1,202
–

2,065

Asarina Pharma AB (‘Asarina’)
In 2018, Asarina completed a public offering and listing on the Nasdaq First North Exchange and the investment in equity was publicly 
traded. Under the co-development agreement with Asarina, the Group receives shares in Asarina in return for services provided to them 
under the co‑development programme. During the year ended 31 December 2019, shares valued at £567,000 (2018: £297,000) were issued 
to the Group in exchange for services provided and shares valued at £1,099,000 were sold (2018: £nil).

Modus Therapeutics Holding AB (‘Modus’)
Under the co-development agreement with Modus, the Group receives shares in Modus in return for its contribution to the 
co-development programme. During the year ended 31 December 2019, shares valued at £1,337,000 (2018: £757,000) were issued to the 
Group in exchange for services provided by the Group.

Modus announced the initial results from its Phase II trial on 13 May 2019. Data from the study failed to show a meaningful benefit in the 
total study population. Given the results of the trial and the company’s lack of funding, management have impaired the value of the 
investment to £nil as at the year end. 

Ergomed Saudi Limited
At 31 December 2019, the Group held a 50% holding in Ergomed Saudi Limited, which was impaired during the year ended 31 December 
2018, reducing carrying value of the investment to £nil (2018: £nil).

Investments in subsidiaries

Investments in subsidiaries are stated at cost less provision for impairment.

Company

Cost
At 1 January 2018
Capital contribution to subsidiary undertakings
Impairments
Translation movement

At 31 December 2018
Capital contribution to subsidiary undertakings
Impairments
Translation movement

At 31 December 2019

Shares in
subsidiary
undertakings
£000s

38,864
1,340
(17,194)
575

23,585
245
–
(1,238)

22,592

Ergomed plc  Annual Report and Accounts 2019

73

 
Notes to the financial statements continued
For the year ended 31 December 2019

21. Trade and other receivables

Trade receivables
Amounts receivable from Group companies
Other receivables
Prepayments
Corporation tax receivable

Group

Company

2019
£000s

11,235
–
1,609
1,144
371

14,359

2018
£000s

11,735
–
2,437
1,225
1,032

16,429

2019
£000s

2,896
446
346
516
–

4,204

2018
£000s

3,776
2,601
895
677
–

7,949

The carrying value of trade receivables approximates to their fair value at the reporting date. Information about the Group’s exposure to 
credit risks and expected credit losses for trade and receivables is included in note 30.

The carrying values of the Group’s and the Company’s trade and other receivables are unsecured. The Group and the Company have not 
pledged as security any of the amounts included in receivables.

22. Cash and cash equivalents

Cash and cash equivalents comprise cash balances and short-term deposits.

Cash at bank

Group

Company

2019
£000s

14,259

2018
£000s

5,189

2019
£000s

4,374

2018
£000s

1,250

The carrying amount of cash and cash equivalents approximates to their fair value at the reporting date and are denominated in the 
following currencies:

GBP
Euro
USD
Other

Group

Company

2019
 £000s

1,747
2,666
8,848
998

14,259

2018
£000s

876
2,126
1,061
1,126

5,189

2019
£000s

314
522
3,538
 –

4,374

2018
£000s

164
923
148
15

1,250

Information about the Group’s exposure to foreign exchange and interest rate risks are included in note 30.

23. Lease liabilities

On 1 January 2019, the Group adopted International Financial Reporting Standard 16, Leases (‘IFRS 16’) using the modified retrospective 
approach. Details of the lease related accounting policies in operation for the current and prior years can be found in note 38, Changes in 
accounting policies – Leases.

Group and Company

2019

Maturity analysis – contractual undiscounted cash flows
Less than one year
One to five years

Total undiscounted lease liabilities at 31 December

Lease liabilities included in the balance sheet at 31 December

Current
Non-current

74

Ergomed plc  Annual Report and Accounts 2019

Group
£000s

1,856
3,846

5,702

5,434

1,718
3,716

Company
£000s

95
24

119

117

93
24

Strategic Report

Governance

Financial Statements

24. Provisions

A provision is recognised in the balance sheet when the Group has a present legal or constructive obligation as a result of a past event 
that can be reliably measured and it is probable that an outflow of economic benefits will be required to settle the obligation. Provisions 
are determined by discounting the expected future cash flows at a pre-tax rate that reflects risks specific to the liability.

Onerous contracts
A provision for onerous contracts is measured at the present value of the lower of the expected cost of terminating the contract and the 
expected net cost of continuing with the contract. Before a provision is established, the Group recognises any impairment loss on the 
assets associated with that contract. 

Group

1 January
Increase in provision
Utilised

31 December

Onerous 
contract
£000s

216
–
(149)

67

2019

Other
£000s

–
274
–

274

2018

Onerous 
contract
£000s

–
216
–

216

Total
£000s

216
274
(149)

341

Onerous contract
During 2018, the Group shifted strategy away from co-development arrangements and development of Haemostatix to focus on provision 
of services. The Group has continued to make incremental investment in Haemostatix during 2018 so as to protect the intellectual property 
and to maintain readiness for Phase III trials but as a consequence of the change in strategy, contractual costs committed at the year end 
amounting to £216,000 have been provided for as onerous and the charge included in exceptional items. During 2019, £149,000 of this 
provision was utilised.

Other
During the year a provision was recognised in respect of grant income received which, depending on future trading conditions, 
management believe may be repayable in the future.

25. Trade and other payables

Trade payables
Amounts payable to related parties
Amounts payable to Group companies
Social security and other taxes
Other payables
Customer advances
Accruals

Group

Company

2019
£000s

2,579
58
–
629
1,086
537
5,484

2018
£000s

4,379
585
–
724
1,575
734
2,992

10,373

10,989

2019
£000s

1,126
56
15,379
110
7
–
3,851

20,529

2018
£000s

2,403
576
13,114
176
524
–
1,572

18,365

Customer advances relate to deposits made by customers as security over future services and third-party costs incurred in relation 
those services.

Information about the Group’s exposure to foreign exchange and liquidity risks are included in note 30.

Ergomed plc  Annual Report and Accounts 2019

75

Notes to the financial statements continued
For the year ended 31 December 2019

26. Contingent and deferred consideration

Contingent and deferred consideration are measured at fair value through the profit and loss. Further details regarding the measurement 
and classification of financial instruments measured at fair value are set out in note 30.

Fair value and net gains and losses, including any interest expense, are recognised in profit or loss. Financial liabilities are subsequently 
measured at amortised cost using the effective interest method. Interest expense and foreign exchange gains and losses are recognised 
in profit or loss. Any gain or loss on derecognition is also recognised in profit or loss.

Deferred consideration

Due within one year
Harefield Pharmacovigilance
Pharmacovigilance Services

Contingent consideration

Due greater than one year
PSR

Group

2019
£000s

–
–

–

Group

2019
£000s

–

–

2018
£000s

57
62

119

2018
£000s

544

544

Company

2019
£000s

–
–

–

Company

2019
£000s

–

–

2018
£000s

–
–

–

2018
£000s

544

544

PSR
The contingent consideration payable for PSR could be between £nil and an aggregate maximum undiscounted amount of £2,806,000, 
subject to the future performance of the business. As at 31 December 2018, the estimated value of future payouts was determined based 
on management’s forecasts for 2019 and discounted using a risk-adjusted weighted average cost of capital of 19%, resulting in a fair value 
of £544,000 at 31 December 2018. Based on the actual results of PSR during 2019, the estimated fair value was revised down to £nil 
resulting in a £544,000 credit to the income statement of which £32,000 related to exchange rate movements.

Harefield Pharmacovigilance
The contingent consideration payable for the acquisition of Harefield Pharmacovigilance could be between £nil and an aggregate 
maximum undiscounted amount of £500,000, subject to the future performance of the business. Based on management’s forecast as at 
31 December 2018, the estimated likely payout was not considered to be material and no valuation was performed. During the current year, 
contingent consideration of £87,000 was paid in relation to the ongoing performance of the business. As at 31 December 2019, no further 
payments are due under the acquisition agreement.

27. Ordinary share capital

Group and Company

Ordinary shares of £0.01 each
Balance at 1 January
Issued through an institutional placing for cash
Exercise of share options
Issued for non-cash consideration

2019

2018

Number

£000s

Number

£000s

45,175,248
–
2,111,041
–

47,286,289

452
–
21
–

473

42,781,976
2,029,971
102,000
261,301

45,175,248

428
21
1
2

452

In February 2018, the Company completed an institutional placing of 2,029,971 ordinary shares of £0.01 each (‘Ordinary Shares’) for 190p per 
share raising £3,674,000 net of expenses of £183,000. The nominal value of the shares was £20,000.

Options over 2,111,041 (2018: 102,000) Ordinary Shares were exercised for proceeds of £1,427,000 (2018: £117,000).

During 2018, 53,101 Ordinary Shares were issued as part consideration for the acquisition of Pharmacovigilance Services, 49,390 Ordinary 
Shares were issued to Dr Michael Forstner in relation to the transfer of his pharmacoepidemiology business and 158,810 Ordinary Shares 
will be issued to part satisfy the third and final component of contingent consideration for PharmInvent.

76

Ergomed plc  Annual Report and Accounts 2019

Strategic Report

Governance

Financial Statements

Shares to be issued
Ordinary Shares that are issued as contingent consideration for acquisitions are included within share capital once the conditions for 
issuance have been met. Included within the ordinary share capital at 31 December 2018 are 158,810 Ordinary Shares that will be issued to 
part satisfy the third and final component of contingent consideration for PrimeVigilance s.r.o. At 31 December 2018, the issue of these 
Ordinary Shares was no longer contingent. The shares were issued during 2019 financial year.

28. Reserves

Merger reserve
When the Company issues shares in consideration for the shares in an acquired entity, and on completion of the transaction the Company 
has secured at least a 90% equity holding in the other entity, the excess of the fair value of the shares over the nominal value is credited to 
the merger reserve (‘Merger Relief’).

During 2018, 53,101 Ordinary Shares were issued as part consideration for Pharmacovigilance Services at £1.51 per share. The excess of the 
fair value over the nominal value of £80,000 was credited to the merger reserve as the transaction is subject to Merger Relief in the year.

Share-based payment reserve
The corresponding credit associated with the charge for share options (note 29) is recognised as a credit to the share-based  
payment reserve.

Translation reserve
The translation reserve records any exchange differences arising as a result of the translation of the net assets of foreign operations.

29. Share-based payments

Share-based payments
The Group operates an equity-settled share-based option scheme under which the Group receives services from employees in 
consideration for equity instruments (‘options’) over shares in the Company. The grant-date fair value of the options is recognised as  
an expense, with the corresponding increase in equity, over the vesting period of the awards. The amount recognised as an expense 
is adjusted to reflect the number of awards for which the related service and non-market performance conditions are expected to be  
met, such that the amount ultimately recognised is based on the number of awards that meet the related service and non-market 
performance conditions at the vesting date. For share-based payment awards with non-vesting conditions, the grant-date fair value 
of the share-based payment is measured to reflect such conditions and there is no true-up for differences between expected and 
actual outcomes.

Where the Company grants options over its own shares to the employees of the Group, a charge arises. Where such charge is not 
reimbursed by the entity, they are treated as equity-settled in the consolidated accounts of the Group.

The Group has acquired entities under terms which include equity-settled deferred contingent consideration payable to vendors.  
Where settlement of such deferred contingent consideration is dependent on the continued employment by the Group of that 
vendor, a share-based payment charge arises. The total amount to be expensed is determined by reference to the fair value of the 
consideration at the date of the acquisition. The total amount expensed is recognised over the period from the date of the acquisition 
to the date the conditions are met for settlement of the contingent consideration.

The Company operates three share option schemes:
 — the Ergomed plc Long Term Incentive Plan;
 — the Unapproved Executive Share Option Scheme 2007; and
 — an Unapproved Executive Share Option Agreement made with Rolf Stahel.

In addition, certain Directors, former Directors and the Company Secretary hold options over shares held by Miroslav Reljanović, a Director 
and shareholder, under agreements between those parties (the non-dilutive options). The grant and vesting of such options was dependent 
on their continued employment by the Company. Although these options are non-dilutive and the Company is not party to the 
arrangements, a share-based payment charge arises.

Under the terms of the acquisitions of PharmInvent in November 2017 and PSR Group BV in October 2018, a proportion of deferred 
consideration is payable in equity. Where such deferred consideration is dependent on the relevant vendor remaining as an employee of 
the acquired company, a share-based payment charge arises.

Ergomed plc  Annual Report and Accounts 2019

77

Notes to the financial statements continued
For the year ended 31 December 2019

29. Share-based payments continued

Share-based payment charges for the year arose as follows:

Ergomed plc Long Term Incentive Plan
Unapproved Executive Share Option Agreement made with Rolf Stahel
Non-dilutive share options
Deferred consideration for acquisitions

2019
£000s

748
–
94
28

870

2018
£000s

521
–
–
237

758

Included in the above share-based payment charge is £560,000 (2018: £254,000) which relates to share option awards made to Directors 
who served during the year.

Ergomed plc Long Term Incentive Plan
The Ergomed plc Long Term Incentive Plan is an HMRC unapproved plan which allows for the grant of options to executives and Group 
employees, which may or may not be subject to performance criteria. Selected Directors and employees of the Group may be granted 
options under the Long Term Incentive Plan at the discretion of the Company’s Board of Directors or a duly authorised committee thereof.

Generally, the options granted under this plan vest after three years or monthly over a period of up to three years. Certain options vest 
based on market and non-market based performance conditions assessed over a three-year period.

Movements in the total number of share options outstanding and their relative weighted average exercise price are as follows:

Outstanding at 1 January
Granted
Exercised
Lapsed

Outstanding at 31 December

Exercisable at 31 December

2019

2018

Number of
share
options

3,445,207
980,000
(1,111,041)
(690,724)

2,623,442

815,079

Weighted
average
exercise
price

£0.96
£0.05
£1.29
£0.25

£0.67

£1.68

Number of
share
options

2,255,000
1,696,900
(102,000)
(404,693)

3,445,207

1,430,723

Weighted
average
exercise
price

£1.22
£0.70
£1.14
£1.23

£0.96

£1.64

Weighted average fair value of options granted during the year
Weighted average share price at the date of exercise of options exercised during the year
Weighted average remaining contractual life of options

The range of exercise prices for options outstanding at the end of the year is as follows:

2019

2018

£1.27
£2.63
8.0 years

£1.28
£2.01
7.4 years

Year of grant

2015
2016
2017
2018
2019

Year of expiry

2025
2020 and 2026
2027
2028
2029

2019

2018

Weighted average 
exercise
price
per share

£1.63
£1.39
£1.02
£0.76
£0.05

Number

365,000
177,142
96,671
1,004,629
980,000

Weighted average 
exercise
price
per share

£1.65
£0.58
£1.49
£0.62
–

Number

1,028,000
682,142
170,000
1,565,065
–

Unapproved Executive Share Option Scheme 2007
The Unapproved Executive Share Option Scheme 2007 is an HMRC unapproved scheme which allows for the grant of options to Group 
employees. Grants are made at the discretion of the Board of Directors or an authorised committee thereof.

Options are forfeited (even if already vested) if the employee ceases employment with the Company and can only be exercised upon a 
sale, listing or the passing of a resolution for the voluntary winding-up of the Company or making of an order for the compulsory winding up 
of the Company. The employee retains the options vested at the time of the cessation of the employee’s employment for a six-month 
period after which time the options are forfeited.

78

Ergomed plc  Annual Report and Accounts 2019

Strategic Report

Governance

Financial Statements

Movements in the total number of share options outstanding and their relative weighted average exercise price are as follows:

Outstanding at 1 January
Exercised
Outstanding at 31 December

Exercisable at 31 December

2019

2018

Number of
share
options

1,000,000
(1,000,000)
–

Weighted
average
exercise
price

£0.01
£0.01
–

Number of
share
options

1,000,000
–
1,000,000

–

–

1,000,000

Weighted average share price at the date of exercise of options exercised during the year
Weighted average remaining contractual life of options

The range of exercise prices for options outstanding at the end of the year is as follows:

2019

£1.65
–

Year of grant

2009

Year of expiry

2019

2019

2018

Weighted 
average 
exercise
price
per share

Number

–

1,000,000

Number

–

Weighted
average
exercise
price

£0.01
–
£0.01

£0.01

2018

–
1 year

Weighted 
average 
exercise
price
per share

£0.01

Unapproved Executive Share Option Agreement made with Rolf Stahel
On 18 April 2014, an award of unapproved share options was made to Rolf Stahel, the Chairman at the time, under a separate option 
agreement. The award comprised options over 1,260,000 Ordinary Shares. The exercise of the options is linked to the timing of the 
Admission of the Group to trading on AIM at an exercise price of £1.60 per share. The option becomes exercisable in respect of 1/36th  
of the options one month from the date of the share option agreement and on the same date in each subsequent calendar month over 
1/36th of the options.

Movements in the total number of share options outstanding and their relative weighted average exercise price are as follows:

Outstanding at 1 January
Exercised
Outstanding at 31 December

Exercisable at 31 December

2019

2018

Number of
share
options

1,260,000
–
1,260,000

1,260,000

Weighted
average
exercise
price

£1.60
£1.60
£1.60

£1.60

Number of
share
options

1,260,000
–
1,260,000

1,260,000

Weighted
average
exercise
price

£1.60
–
£1.60

£1.60

Weighted average share price at the date of exercise of options exercised during the year
Weighted average remaining contractual life of options

.
The range of exercise prices for options outstanding at the end of the year is as follows:

2019

2018

–
4.3 years

–
5.3 years

Year of grant

2014

Year of expiry

2024

2019

2018

Weighted 
average 
exercise
price
per share

Number

£1.60

1,260,000

Weighted 
average 
exercise
price
per share

£1.60

Number

1,260,000

Ergomed plc  Annual Report and Accounts 2019

79

Notes to the financial statements continued
For the year ended 31 December 2019

29. Share-based payments continued

Non-dilutive share options
Agreements are in place whereby certain employees and former employees hold options over shares held by Miroslav Reljanović, 
Director and shareholder. The grant of such options was related to their employment by the Company.

Movements in the total number of share options outstanding and their relative weighted average exercise price are as follows:

Outstanding at 1 January
Awarded
Exercised

Outstanding at 31 December

Exercisable at 31 December

2019

2018

Number of
share
options

426,470
400,000
(276,470)

550,000

550,000

Weighted
average
exercise
price

£0.01
£0.01
£0.01

£0.01

£0.01

Number of
share
options

602,940
–
(176,470)

426,470

426,470

Weighted
average
exercise
price

£0.01
–
£0.01

£0.01

£0.01

Weighted average fair value of options granted during the year
Weighted average share price at the date of exercise of options exercised during the year
Weighted average remaining contractual life of options

The range of exercise prices for options outstanding at the end of the year is as follows:

2019

2018

£1.21
£3.21
8.7 years

–
–
7.4 years

Year of grant

Year of expiry

2015
2017
2019

2025
2026
2029

2019

2018

Weighted 
average 
exercise
price
per share

–
£0.01
£0.01

Number

176,470
250,000
–

Weighted 
average
 exercise
price
per share

£0.01
£0.01
–

Number

–
150,000
400,000

Acquisition-related share-based payment expense
The terms of the acquisitions of PSR Group BV and PrimeVigilance s.r.o. included provisions for contingent consideration payable in cash 
and in equity. Where that contingent consideration is conditional upon the continued employment of the vendors, a charge through the 
income statement arises. The element that is repayable in equity and that is conditional upon the continued employment of the vendors is 
included as part of share-based payments. A charge of £28,000 arises for the year (2018: £163,000).

The element that is repayable in cash and that is conditional upon the continued employment of the vendors is charged separately to the 
income statement and is shown as acquisition-related contingent compensation (note 6).

In addition, the terms of the agreement for the transfer of the pharmacoepidemiology business of Michael Forstner included provisions for 
contingent consideration payable in cash and in equity that was conditional upon his continued employment. The element that is 
repayable in equity is included as part of share-based payments. A charge of £nil arises in the year (2018: £74,000). The element that is 
repayable in cash and that is conditional upon his continued employment is charged separately to the income statement and is shown as 
establishment of pharmacoepidemiology business expense in exceptional items (note 8).

Assumptions
Options with non-market-based performance conditions were valued using a Black-Scholes option pricing model, using the 
following inputs:

Award date

Share price
Exercise price
Volatility
Expected life
Expected dividends
Risk free rate

80

Ergomed plc  Annual Report and Accounts 2019

1 November 2018 to 
18 June 2019

£1.45 – £2.84
£0.01 – £1.82
25.1% – 25.7%
5 years
0%
0.59% – 0.83%

16 April to 
2 July 2018

£1.83 – £2.36
£0.01 – £1.39
25.4%
5 years
0%
1.0% – 1.2%

Strategic Report

Governance

Financial Statements

Options with market-based performance conditions were valued using a Monte Carlo pricing model, using the following inputs:

Award date

Share price
Exercise price
Volatility
Expected life
Expected dividends
Risk free rate

1 November 2018 to 
18 June 2019

£1.45 – £2.84
£0.01
23.9% – 24.8%
3 years
0%
0.53% – 0.72%

16 April to 
2 July 2018

£1.83 – £2.36
£0.01
25.4% – 26.1%
3 years
0%
0.71% – 0.96%

Volatility was based upon the historical volatility for a basket of comparable listed companies measured over a period commensurate with 
the expected life of the grant.

30. Financial instruments

Recognition and initial measurement
Trade receivables and debt securities issued are initially recognised when they are originated. All other financial assets and financial 
liabilities are initially recognised when the Company becomes a party to the contractual provisions of the instrument.

At initial recognition, the Group measures a financial asset or liability at its fair value plus, in the case of an item not at fair value through 
profit or loss (‘FVPL’), transaction costs that are directly attributable to its acquisition or issue. Transaction costs of financial assets and 
liabilities carried at FVPL are expensed in profit or loss. Trade receivables are initially measured at the transaction price.

Classification

Financial assets
The Group classifies its financial assets in the following measurement categories:
 — those to be measured subsequently at fair value (either through other comprehensive income (‘FVOCI’) or through profit or loss 

(‘FVPL’)); and

 — those to be measured at amortised cost.

The classification depends on the entity’s business model for managing the financial assets and the contractual terms of the cash flows. 
For assets measured at fair value, gains and losses will either be recorded in profit or loss or OCI.

Trade and other receivables, accrued income (contract assets), corporation tax, and cash and cash equivalents are measured at 
amortised cost.

The Group measures all equity investments at fair value and the Group has elected to present fair value gains and losses on equity 
investments in the profit and loss. Changes in the fair value of financial assets are recognised as FVPL.

Financial assets are not reclassified subsequent to their initial recognition unless the Company changes its business model for managing 
financial assets, in which case all affected financial assets are reclassified on the first day of the first reporting period following the  
change in the business model.

Financial liabilities
Financial liabilities are classified as measured at amortised cost or FVPL. A financial liability is classified as at FVPL if it is classified as 
held-for-trading, it is a derivative or it is designated as such on initial recognition.

Trade and other payables are measured at amortised cost.

Contingent and deferred consideration is measured at fair value through profit or loss.

Subsequent measurement

Financial assets
Fair value through profit or loss: These assets are subsequently measured at fair value. Net gains and losses, including any interest or 
dividend income, are recognised in profit or loss. 

Amortised cost: These assets are subsequently measured at amortised cost using the effective interest method. The amortised cost is 
reduced by impairment losses. Interest income, foreign exchange gains and losses and impairment are recognised in profit or loss. Any 
gain or loss on derecognition is recognised in profit or loss. 

Ergomed plc  Annual Report and Accounts 2019

81

Notes to the financial statements continued
For the year ended 31 December 2019

30. Financial instruments continued

Financial liabilities
Amortised cost: These liabilities are initially measured at fair value, net of transaction costs. Subsequently they are measured at  
amortised cost using the effective interest method, with interest expense recognised on an effective yield basis. The effective interest 
method is a method of calculating the amortised cost of a financial liability and of allocating interest expense over the relevant period. 
The effective interest rate is the rate that exactly discounts estimated future cash payments through the expected life of the financial 
liability, or, where appropriate, a shorter period, to the net carrying amount on initial recognition.

Fair value through profit or loss: The deferred and contingent consideration liability is measured at fair value at each reporting date using  
a discounted cash flow approach, utilising management’s forecasts to estimate the likely payout and discounting these using a risk-
adjusted weighted average cost of capital. Net gains and losses, including any interest expense, are recognised in profit or loss.

Impairment
The Company recognises loss allowances for expected credit losses (‘ECLs’) on financial assets measured at amortised cost and  
accrued revenue (contract assets). 

The Group applies the simplified approach to measuring expected credit losses which uses a lifetime expected loss allowance for all 
trade receivables and contract assets (accrued revenue). To measure the expected credit losses, trade receivables and contract assets 
have been grouped based on shared credit risk characteristics and the days past due. The contract assets relate to unbilled work in 
progress and have substantially the same risk characteristics as the trade receivables for the same types of contracts. The Group has 
therefore concluded that the expected loss rates for trade receivables are a reasonable approximation of the loss rates for the contract 
assets. The expected loss rates are based on historical credit losses as a percentage of revenues adjusted to reflect current and 
forward-looking information on macroeconomic factors affecting the ability of the customers to settle the receivables.

The maximum period considered when estimating expected credit losses is the maximum contractual period over which the Company  
is exposed to credit risk.

Measurement of ECLs
Expected credit losses are a probability-weighted estimate of credit losses. Credit losses are measured as the present value of all cash 
shortfalls (i.e. the difference between the cash flows due to the entity in accordance with the contract and the cash flows that the 
Company expects to receive) at the effective interest rate of the financial asset.

Credit-impaired financial assets
At each reporting date, the Company assesses whether financial assets carried at amortised cost are credit-impaired. A financial asset is 
‘credit-impaired’ when one or more events that have a detrimental impact on the estimated future cash flows of the financial asset 
have occurred.

Write-offs
The gross carrying amount of a financial asset is written off (either partially or in full) to the extent that there is no realistic prospect 
of recovery.

Fair value measurements
Fair value measurements are categorised as level 1, 2 or 3 within the fair value hierarchy. The fair value hierarchy categorises inputs to 
valuation techniques into the following levels, based on their observability:

Level 1: The fair value of financial instruments traded in active markets (such as publicly traded derivatives, and equity securities) is  
based on quoted market prices at the end of the reporting period. The quoted market price used for financial assets held by the Group  
is the current bid price. These instruments are included in level 1.

Level 2: The fair value of financial instruments that are not traded in an active market (for example, over-the-counter derivatives) is 
determined using valuation techniques which maximise the use of observable market data and rely as little as possible on entity-specific 
estimates. If all significant inputs required to fair value an instrument are observable, the instrument is included in level 2.

Level 3: If one or more of the significant inputs is not based on observable market data, the instrument is included in level 3.

The Group’s policy is to recognise transfers into and out of fair value hierarchy levels as at the end of the reporting period.

82

Ergomed plc  Annual Report and Accounts 2019

Strategic Report

Governance

Financial Statements

Categories of financial instruments
The following table shows the carrying amounts and fair values of financial assets and financial liabilities at the reporting date.

Carrying amount

Fair value

31 December 2019

Financial assets
Equity investments
Trade receivables
Accrued revenue (contract asset)
Other receivables
Cash and cash equivalents

Financial liabilities
Lease liabilities
Trade payables
Amounts payable to related parties
Other payables
Customer advances
Accruals

31 December 2018

Financial assets
Equity investments
Trade receivables
Accrued revenue (contract asset)
Other receivables
Cash and cash equivalents

Financial liabilities
Lease liabilities
Trade payables
Amounts payable to related parties
Other payables
Customer advances
Accruals
Contingent and deferred consideration

Financial
assets
at fair value
through
profit and
loss
£000s

–
–

–
–

–

–
–
–
–
–
–

–

Financial
assets
at fair value
through
profit and
loss
£000s

2,065
–
–
–
–

2,065

–
–
–
–
–
–
–

–

Current
financial
liabilities at
amortised
cost
£000s

Current
financial
liabilities at
fair value
through
profit and
loss
£000s

Non-current
financial
liabilities at
fair value
through
profit and
loss
£000s

–
–

–
–

–

5,434
2,579
58
1,085
537
5,484

15,177

–
–

–
–

–

–
–
–
–
–
–

–

–
–

–
–

–

–
–
–
–
–
–

–

Total
£000s

Total
£000s

–
11,235
3,382
1,309
14,259

30,185

5,434
2,579
58
1,085
537
5,484

–
11,235
3,382
1,309
14,259

30,185

5,434
2,579
58
1,085
537
5,484

15,177

15,177

Carrying amount

Fair value

Current
financial
liabilities at
amortised
cost
£000s

–
–
–
–
–

–

6
4,379
585
1,575
734
2,992
–

10,271

Current
financial
liabilities at
fair value
through
profit and
loss
£000s

Non-current
financial
liabilities at
fair value
through
profit and
loss
£000s

–
–
–
–
–

–

–
–
–
–
–
–
119

119

–
–
–
–
–

–

–
–
–
–
–
–
544

544

Total
amount
£000s

2,065
11,735
3,857
2,087
5,189

24,933

6
4,379
585
1,575
734
2,992
663

Total
£000s

2,065
11,735
3,857
2,087
5,189

24,933

6
4,379
585
1,575
734
2,992
663

10,934

10,934

Financial
assets at
amortised
cost
£000s

–
11,235
3,382
1,309
14,259

30,185

–
–
–
–
–
–

–

Financial
assets at
amortised
cost
£000s

–
11,735
3,857
2,087
5,189

22,868

–
–
–
–
–
–
–

–

Ergomed plc  Annual Report and Accounts 2019

83

Notes to the financial statements continued
For the year ended 31 December 2019

30. Financial instruments continued

Financial instruments measured at fair value
The financial instruments measured at fair value have been categorised within the fair value hierarchy based on the valuation technique 
used to determine fair value at the reporting date:

2019

Financial assets
  Equity investments

2018

Financial assets
  Equity investments

Financial liabilities
  Deferred consideration
  Contingent consideration

Fair value
Level 1
£000s

Fair value
Level 2
£000s

Fair value
Level 3
£000s

–

None

–

Fair value
Level 1
£000s

Fair value
Level 2
£000s

Fair value
Level 3
£000s

Total
£000s

–

Total
£000s

863

None

1,202

2,065

–
–

(119)
–

–
(544)

(119)
(544)

Equity investments which are publicly quoted are measured based on the quoted market price. Unlisted equity investments are measured 
based on the market price of recent share issuances. At the year end, the level 1 investment in Asarina had been disposed of and the level 3 
investment in Modus had been fully impaired (see note 20).

The deferred and contingent consideration is measured using a discounted cash flow approach, utilising management’s forecasts to 
estimate the likely payout and discounting these using a risk-adjusted weighted average cost of capital, both of which are significant 
unobservable inputs. There was no deferred or contingent consideration outstanding at the year end. The deferred and contingent 
consideration payable at the prior year end relates to the acquisition of Harefield, Pharmacovigilance Services and PSR (see note 26).

The changes in level 3 items for the current and prior years were as follows:

At 31 December 2017
Additions
Gain or loss recognised in the period through unrealised gains on equity instruments
Gain or loss recognised in the period through selling, general and administration expenses
Gain or loss recognised in the period through finance costs
Transfers out of level 3 (to level 1)
Translation movement

At 31 December 2018
Additions
Gain recognised in the period through selling, general and administration expenses
Impairment (note 8)
Translation movement

At 31 December 2019

Contingent
consideration
£000s

Equity 
investments
£000s

11,761
–
–
(11,850)
619
–
14

544
–
(512)
–
(32)

–

754
1,054
277
(44)
–
(863)
24

1,202
1,337
–
(2,427)
(112)

–

During the year ended 31 December 2018, the equity investment in Asarina was transferred from level 3 of the fair value hierarchy to level 1 
due to Asarina becoming a publicly traded entity in the period.

84

Ergomed plc  Annual Report and Accounts 2019

Strategic Report

Governance

Financial Statements

The sensitivity of the fair value of the level 3 items to possible increases in the significant unobservable inputs for the current and prior years 
were as follows:

Contingent consideration
Increase expected cash flows (10% movement) 
Increase risk-adjusted discount rate (1% movement (100 bps))

Equity investments
Increase market price (10% movement)

Profit or (loss)

2019
£000s

–
–

–

2018
£000s

(55)
7

120

A decrease in the significant unobservable inputs for the current and prior years would have had the equal but opposite effect on the profit 
and loss.

Financial risk management objectives
The Group’s finance function provides services to the business, and monitors and manages the financial risks relating to the operations of 
the Group. These risks include market risk (including currency and interest rate risk), credit risk and liquidity risk.

i) Market risk
Market risk is the risk that changes in market prices will affect the Group’s income or the value of its holdings of financial instruments.  
The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimising 
the return.

The Group’s activities expose it primarily to the financial risks of changes in foreign currency exchange rates and interest rates.

Foreign currency risk
The Group is exposed to transactional foreign currency risk to the extent that there is a mismatch between the value of income and 
expenses denominated in foreign currencies. The functional currencies of the Group Companies are primarily pounds sterling, euros and 
US dollars. Where the amounts to be paid and received in a specific currency are expected to largely offset one another, no further activity 
is undertaken. Where the amounts to be paid and received in a specific currency result in a net surplus or exposure, the net surplus or 
exposure is hedged by selling or buying the foreign currency and holding in currency accounts.

The carrying amounts of the Group’s financial assets and financial liabilities by currency at the reporting date are as follows:

Financial assets
Equity investments
Trade receivables
Accrued revenue  
(contract asset)
Other receivables
Cash and cash equivalents

Financial liabilities
Lease liabilities
Trade payables
Amounts payable to related 

parties

Other payables
Customer advances
Accruals
Contingent and deferred 

consideration

GBP
£000s

EUR
£000s

–
2,754

129
431
1,747

1,926
967

56
–
–
4,567

–

–
3,074

3,118
235
2,666

3,228
1,211

–
7
537
345

–

2019

USD
£000s

–
4,654

119
27
8,848

229
185

–
7
–
133

–

Other
£000s

Total
£000s

GBP
£000s

EUR
£000s

–
753

16
616
998

51
216

2
1,071
–
439

–
11,235

3,382
1,309
14,259

5,434
2,579

58
1,085
537
5,484

–

–

2,065
4,421

3,015
482
2,126

6
2,238

486
496
734
157

544

–
2,470

5
948
876

–
1,631

91
32
–
2,106

119

320

2018

USD
£000s

–
4,111

833
28
1,061

–
224

–
7
–
333

–

Other
£000s

Total
£000s

–
733

2,065
11,735

4
629
1,126

–
286

8
1,040
–
396

3,857
2,087
5,189

6
4,379

585
1,575
734
2,992

–

663

Net financial asset/(liability)

(2,455)

3,765

13,094

604

15,008

7,448

5,469

762

13,999

Ergomed plc  Annual Report and Accounts 2019

85

Notes to the financial statements continued
For the year ended 31 December 2019

30. Financial instruments continued

The following table demonstrates the Group’s sensitivity to a 10% strengthening or weakening in sterling, being the reporting currency of 
the Group. 10% is the sensitivity rate used when reporting foreign currency risk internally to key management personnel and represents 
management’s assessment of the reasonably possible change in foreign exchange rates. This analysis assumes that all other variables, in 
particular other exchange rates and interest rates, remain constant. The analysis is performed on the same basis for the comparative period.

Euro
USD
Other

Profit or (loss) 
2019

Profit or (loss) 
2018

Strengthen
+10%
£000s

(342)
(1,190)
(98)

Weaken
-10%
£000s

418
1,455
120

Strengthen
+10%
£000s

(677)
(497)
(18)

Weaken
-10%
£000s

828
608
23

Interest rate risk
The Group is primarily exposed to the interest rate risks associated with its holdings of cash and cash equivalents. Interest rate risk 
associated with financial liabilities is minimal and the Group does not have any borrowing facilities at the year end (2018: £nil).

The Group’s sensitivity to a change of 100 basis points (1%) on the profit or loss at the reporting date would result in an increase or decrease 
in investment income of £94,000 (2018: £61,000). This analysis assumes that all other variables, in particular foreign currency rates, remain 
constant. The analysis is performed on the same basis for comparative period.

The effective interest rate at the balance sheet date on cash at bank was 0.07% (2018: 0.04%).

Other market risk
The primary goal of the Group’s equity investments is to hold the investments for the long term for strategic purposes. Equity investments 
have been designated as fair value through the profit and loss (‘FVPL’) because their performance is actively monitored and they are 
managed on a fair value basis.

Equity investments which are publicly quoted are measured based on the quoted market price. Unlisted equity investments are measured 
based on the market price of recent share issuances. 

ii) Credit risk
Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual 
obligations, and arises principally from the Group’s trade receivables and contracts with customers.

The carrying amount of financial assets recorded in the financial statements, which is net of impairment losses, represents the Group’s 
maximum exposure to credit risk as no collateral or other credit enhancements are held.

The credit risk on cash and cash equivalents and corporation tax receivable is limited because the counterparties are banks or sovereign 
governments with high credit ratings assigned by international credit rating agencies.

The credit risk on other receivables is limited as it primarily consists of rental deposits and recoverable sale tax.

Trade receivables and accrued revenue (contract assets) consist of a large number of customers, spread across diverse geographical 
areas. Ongoing credit evaluation is performed on the financial condition of accounts receivable.

The Group and the Company assess the creditworthiness of customers in advance of entering into any contract. During the life of a 
contract, the customer’s financial status is monitored as well as payment history. The Group does have some larger customer balances 
representing more than 15% of the trade receivables at a particular time, but these will be large profitable pharmaceutical companies 
with good credit ratings or smaller biotech companies with supportive shareholders and a history of successful fundraising, and this is 
not considered indicative of an increased credit risk. Credit information is supplied by independent rating agencies where appropriate  
and if available. Alternatively, the Group uses other publicly available financial information and its own trading records to assess its 
major customers.

There has been no history of bad debts as the majority of sales are to multinational pharmaceutical companies and as a consequence the 
Directors do not consider that the Group has a significant credit risk.

86

Ergomed plc  Annual Report and Accounts 2019

Strategic Report

Governance

Financial Statements

The concentration of credit risk for trade receivables and accrued revenue (contract assets) at the balance sheet date by geographic region 
and service line was:

UK
Rest of Europe, Middle East and Africa
North America
Asia
Australia

Carrying amount 
2019

Carrying amount 
2018

CRO
£000s

859
4,059
1,923
149
–

6,990

PV
£000s

1,843
2,110
3,409
265
–

7,627

Total
£000s

2,702
6,169
5,332
414
–

14,617

CRO
£000s

1,587
5,375
1,833
76
–

8,871

PV
£000s

1,489
2,164
2,969
89
10

6,721

Total
£000s

3,076
7,539
4,802
165
10

15,592

Amounts due from Group companies primarily relate to trading balances with no significant financing element. The simplified approach for 
assessing credit losses was used for these balances and is immaterial as the probability of default is insignificant.

Included in trade receivables and accrued revenue (contract assets) are the following amounts that are past due at the reporting date by 
the following periods:

Less than 30 days overdue
31 to 60 days overdue
61 to 90 days overdue
More than 90 days overdue

Group

2019
£000s

2,606
709
555
17

3,887

2018
£000s

2,955
696
263
478

4,392

The allowance for losses as a result of the exposure to credit risk at the reporting date was determined as follows for trade receivables and 
accrued revenue (contract assets):

Current
Less than 30 days overdue
31 to 60 days overdue
61 to 90 days overdue
More than 90 days overdue

Expected
credit
losses

0.0%
0.0%
0.5%
0.5%
1.0%

2019

Balance
before
allowance
for losses
£000s

10,730
2,606
749
558
41

14,684

Allowance
for losses
£000s

–
–
(40)
(3)
(24)

(67)

Expected
credit
losses

0.0%
0.0%
0.5%
0.5%
1.0%

2018

Balance
before
allowance
for losses
£000s

11,200
2,955
699
264
483

15,601

The allowance for losses includes losses as a result of expected and identified credit losses.

Movements in the allowance for losses in trade receivables and accrued revenue (contract assets) during the year were as follows:

Balance at 1 January
Impairment losses recognised
Provision for specific credit losses identified
Change in expected credit loss provision during the year

Balance at 31 December

2019
£000s

9
–
58
–

67

Allowance
for losses
£000s

–
–
(3)
(1)
(5)

(9)

2018
£000s

214
(214)
–
9

9

iii) Liquidity risk
Liquidity risk is the risk that the Group will encounter difficulty in meeting the obligations associated with its financial liabilities that are 
settled by delivering cash or another financial asset. The Group’s approach to managing liquidity is to ensure, as far as possible, that it will 
have sufficient liquidity to meet its liabilities when they are due, under both normal and stressed conditions, without incurring unacceptable 
losses or risking damage to the Group’s reputation.

The Group manages liquidity risk by maintaining adequate cash and cash equivalents and by continuously monitoring forecast and actual 
cash flows and matching the maturity profiles of financial assets and liabilities.

Ergomed plc  Annual Report and Accounts 2019

87

Notes to the financial statements continued
For the year ended 31 December 2019

30. Financial instruments continued

The following are the contractual maturities of financial liabilities, including estimated interest payments and excluding the effect of netting 
agreements at the reporting date:

2019 
Contractual cash outflow

Between
 one and five 
years
£000s

More than 
five years
£000s

–

–
–
–
–

–
3,846

3,846

–

–
–
–
–

–
–

–

Carrying 
amount
£000s

Less than 
one year
£000s

2,579

2,579

58
1,085
537
5,484

–
5,434

58
1,085
537
5,484

–
1,856

15,177

11,599

Total
£000s

2,579

58
1,085
537
5,484

–
5,702

Carrying 
amount
£000s

Less than one 
year
£000s

4,379

4,379

585
1,575
734
2,992

663
6

585
1,575
734
2,992

119
6

15,445

10,934

10,390

2018 
Contractual cash outflow

Between 
one and 
five years
£000s

More than five 
years
£000s

–

–
–
–
–

690
–

690

–

–
–
–
–

–
–

–

Total
£000s

4,379

585
1,575
734
2,992

809
6

11,080

Trade payables
Amounts payable to  

related parties
Other payables
Customer advances
Accruals
Contingent and deferred 

consideration

Lease liability 

Capital risk management
The objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to provide returns for 
shareholders and benefits for other stakeholders whilst maintaining an optimal capital structure to reduce the overall cost of capital.

31. Prior year acquisition of subsidiary – Harefield Pharmacovigilance

On 7 September 2018, the Group acquired 100% of the issued share capital of Harefield Pharmacovigilance Limited, a company providing 
PV services based in the UK. The amounts recognised in respect of the identifiable assets acquired and liabilities assumed are as set out in 
the table below.

Net assets acquired and liabilities assumed:
Property, plant and equipment

Trade and other receivables
Cash and equivalents

Current assets

Trade and other payables
Tax payable

Total identifiable net assets
Goodwill

Total consideration

Satisfied by:
Cash
Deferred consideration

Total consideration

Net cash outflow arising on acquisition
Cash consideration
Less: cash and cash equivalent balances acquired

Book
values
£000s

Fair 
value
adjustments
£000s

Fair
value
£000s

2

212
77

289

(33)
(37)

221
38

259

116
143

259

116
(77)

39

–

(3)
–

(3)

–
–

(3)
–

(3)

–
(3)

(3)

–
–

–

2

209
77

286

(33)
(37)

218
38

256

116
140

256

116
(77)

39

Goodwill is valued at £38,000. None of the goodwill is expected to be deductible for income tax purposes. Contingent consideration 
represents the provisional fair valuation of the additional consideration payable which could be between £nil and an aggregate maximum 
undiscounted amount of £500,000, subject to the future performance of the business.

The total consideration includes deferred consideration of £140,000 relating to working capital which was adjusted down in the year as a 
result of trade receivables not recovered. Deferred consideration of £86,000 was paid in the prior year and a further £54,000 was paid in the 
current year (see note 26). There are no further amounts payable in respect of this acquisition.

88

Ergomed plc  Annual Report and Accounts 2019

Strategic Report

Governance

Financial Statements

32. Prior year acquisition of subsidiary – Pharmacovigilance Services

On 31 October 2018, the Group acquired 100% of the issued share capital of Pharmacovigilance Services Limited, a company providing PV 
services based in the UK. The amounts recognised in respect of the identifiable assets acquired and liabilities assumed are as set out in the 
table below.

Net assets acquired and liabilities assumed:
Trade and other receivables
Cash and equivalents

Other creditors
Tax payable

Total identifiable net assets
Goodwill

Total consideration

Satisfied by:
Cash
Equity
Deferred consideration

Total consideration

Net cash outflow arising on acquisition
Cash consideration
Less: cash and cash equivalent balances acquired

Book
values
£000s

Fair 
value
adjustments
£000s

62
246

(12)
(23)

273
400

673

320
80
273

673

320
(246)

74

–
–

–
–

–
–

–

–
–
–

–

–
–

–

Fair
value
£000s

62
246

(12)
(23)

273
400

673

320
80
273

673

320
(246)

74

Goodwill is valued at £400,000. None of the goodwill is expected to be deductible for income tax purposes.

The Group has a 12-month measurement period from the date of acquisition, and therefore the measurement period ended on 
30 October 2019.

The total consideration includes deferred consideration of £273,000 relating to working capital. Deferred consideration of £212,000 was 
paid in the prior year and a further £61,000 was paid in the current year (see note 26). There are no further amounts payable in respect of 
this acquisition.

Ergomed plc  Annual Report and Accounts 2019

89

Notes to the financial statements continued
For the year ended 31 December 2019

33. Post year end acquisition of subsidiary – PrimeVigilance USA Inc. 

On 13 January 2020, the Group acquired all of the issued share capital in Ashfield Pharmacovigilance Inc. for $10 million, satisfied in cash. 
Immediately after acquisition the subsidiary changed its name to PrimeVigilance USA Inc. The company is a specialist pharmacovigilance 
provider based in the US. The business was purchased to expand the geographical coverage of PrimeVigilance, the Pharmacovigilance 
brand of the Ergomed group, and further develop the Group’s broader combined CRO and PV business globally. The subsidiary acquisition 
was post year end and has not contributed to the consolidated profit of the group for the year ended 31 December 2019.

Intangible assets
Property, plant and equipment
Right-of-use assets

Total non-current assets

Trade and other receivables
Cash and cash equivalents

Current assets

Trade and other payables
Lease liability
Tax payable
Deferred tax liability

Financial liabilities

Total identifiable net assets
Goodwill

Total consideration

Satisfied by:
Cash
Cash – working capital advance

Total consideration

Net cash outflow arising on acquisition
Cash consideration
Less: cash and cash equivalent balances acquired
Less: working capital adjustment
Transaction expenses

Book
value
£000s

159
779
987

1,925

1,450
727

2,177

(320)
(1,075)
–
(1,945)

(3,340)

762
7,714

8,476

7,706
770

8,476

8,476
(727)
–
393

8,142

Fair 
value
adjustments
£000s

Provisional
valuation
£000s

2,392
–
–

2,392

(75)
–

(75)

–
–
–
–

–

2,317
(2,410)

(93)

(93)
–

(93)

–
–
(93)
–

(93)

2,551
779
987

4,317

1,375
727

2,102

(320)
(1,075)
–
(1,945)

(3,340)

3,079
5,304

8,383

7,613
770

8,383

8,476
(727)
(93)
393

8,049

The fair value of intangible assets relates to customer relationships of £1,998,000 and contracted orderbook of £553,000. The Group 
incurred acquisition related cost of £393,000 related to due diligence and legal activities in the year ended 31 December 2019. These costs 
have been included in acquisition costs within selling and administrative expenses in the Group’s consolidated income statement.

The fair value of acquired receivables was £1,239,000. The gross contractual amounts receivable are £1,314,000 and, at the acquisition date, 
£75,000 of contractual cash flows were not expected to be received.

Ergomed plc has a 12-month measurement period from the date of acquisition, and therefore the measurement period will end on 
13 January 2021.

34. Post year end – COVID-19

On 11 March 2020 the World Health Organisation formally declared the COVID-19 outbreak a pandemic. Events in relation to the COVID-19 
virus outbreak are continuing to evolve rapidly. The Group is monitoring the situation closely as it develops. Ergomed’s priorities remain the 
health and safety of our employees and maintenance of our service to the patients and medical staff involved in our clinical studies and 
pharmacovigilance services. We are continuing to provide clinical study and pharmacovigilance services in support of all our patients  
and medical partners. In most cases these services are already or can be performed remotely and we have now been able to transition to 
full remote working. To date we have not seen any reduction in our service levels or performance metrics, as the majority of Ergomed’s 
services in both clinical research and pharmacovigilance are provided under long-term contracts, and in order to meet medical monitoring 
needs essential for medical research and to meet legally mandated pharmacovigilance requirements, it is anticipated that this will continue 
to be the case for all existing contracted services. However, whilst the duration of the outbreak and the prospects for financing of new  
drug development remain unclear, it can be expected to cause disruption to business development activities as scientific conferences  
are cancelled and travel restrictions tighten. Ergomed will continue to monitor closely the rapidly evolving situation. Whilst no immediate 
risks to the Group’s revenues have been identified plans for financial risk mitigation are in place and will be implemented should this 
become necessary.

90

Ergomed plc  Annual Report and Accounts 2019

Strategic Report

Governance

Financial Statements

35. Operating leases

As a result of the adoption of IFRS 16, from 1 January 2019, all leases, except those classified as either low-value assets or short-term, have 
been recognised on the balance sheet as a right-of-use asset and lease liability and are no longer included in the non-cancellable 
operating lease disclosure below.

See note 38 for further information on the adoption of IFRS 16 and its impact on these financial statements.

At the year end, the Group and Company had the following future aggregate minimum lease payments under non-cancellable 
operating leases:

Group

No later than one year
Later than one year and no later than five years

Company

No later than one year

36. Related party transactions

Land and buildings

Other

2019
£000s

31
–

31

2018
£000s

1,864
6,667

8,531

2019
£000s

52
25

77

Land and buildings

Other

2019
£000s

–

2018
£000s

17

2019
£000s

3

2018
£000s

117
131

248

2018
£000s

–

Ergomed d.o.o., a company registered in Croatia, is under the control of Miroslav Reljanović, who is a Director and shareholder of the 
Company. During the year, the Company and its subsidiaries were charged £220,000 (2018: £247,000) by Ergomed d.o.o. and its subsidiaries 
in respect of clinical research costs and other administrative services. At the year end, a balance of £58,000 was owed by the Company and 
its subsidiaries to Ergomed d.o.o. and its subsidiaries in respect of these costs (2018: £64,000).

Esinhart LLC, a company registered in the USA and under the control of James Esinhart, a Non-Executive Director of the Company, 
provided consultancy services to the Company and its subsidiaries during the year for which they were charged £47,000 (2018: £nil).  
At the year end, there were no outstanding amounts (2018: £nil) owed by the Company and its subsidiaries to Esinhart LLC in respect of 
these services.

Tortuga Energy Services Limited is a company part-owned by Stuart Jackson, a former Director and shareholder of the Company. During 
the prior year, the Company was charged consultancy fees of £17,000 in relation to the services of Stuart Jackson prior to his appointment 
as a Director. At the prior year end, amounts payable to Tortuga Energy Services Limited in relation to such consultancy services and 
associated expenses were £17,000.

Under the terms of the acquisition of PrimeVigilance s.r.o., Dr Jan Petracek, who was a shareholder of that company and became a Director 
and shareholder of the Company during the 2018 year, was entitled to contingent consideration. During the prior year £607,000 was 
charged to the income statement in relation to this contingent consideration and was payable in cash and equity at the prior year end and 
settled during the year.

Ergomed Saudi Ltd is a joint venture of which the Company holds 50%. During the year, the Company was charged £9,000 (2018: £43,000) 
for clinical research support services. At the year end, there were no outstanding balances payable to Ergomed Saudi Ltd in relation to 
these services (2018: £18,000).

All transactions with related parties take place on an arm’s length basis.

Balances and transactions between the Company and its subsidiaries, which are related parties, have been eliminated on consolidation and 
are not disclosed in this note.

Ergomed plc  Annual Report and Accounts 2019

91

Notes to the financial statements continued
For the year ended 31 December 2019

37. Adjusted earnings per share

Profit/(loss) for the purposes of earnings per share – net profit attributable to owners of the Company

Adjust for:
Amortisation of acquired fair valued intangible assets
Share-based payment charge
Acquisition-related contingent consideration
Change in fair value of contingent consideration for acquisitions
Acquisition costs
Exceptional items
Unrealised gains on equity investments
Tax effect of adjusting items

Adjusted earnings for the purposes of adjusted earnings per share

Adjusted earnings per share

Basic
Diluted

38. Changes in accounting policies

2019
£000s

5,569

671
870
87
(512)
393
2,427
286
(509)

9,282

19.9p
19.1p

2018
£000s

(8,980)

1,286
758
972
(233)
174
8,494
(277)
(1,323)

871

1.9p
1.9p

IFRS 16 – Leases
On 1 January 2019, the Group adopted International Financial Reporting Standard 16, Leases (‘IFRS 16’) using the modified retrospective 
approach. Under this approach the comparative financial information for the year ended 31 December 2018 has not been restated for the 
effect of this guidance and is prepared in accordance with the previous accounting guidance under IAS 17. The cumulative effect of initial 
application is recognised in retained earnings at 1 January 2019.

Policy applicable from 1 January 2019 (IFRS 16)
At inception of a contract, the Group assess whether the arrangement is, or contains, a lease. A contract is, or contains, a lease if the contract 
conveys the right to control the use of an identified asset for a period of time in exchange for consideration. For lease contracts, the Group 
recognises a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, 
which comprises the initial amount of a lease liability adjusted for any lease payments made at or before the commencement date, plus 
any initial direct costs incurred and any costs to restore the underlying asset, less any incentives received.

The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end 
of the useful life of the right-of-use asset or the end of the lease term. In addition, the right-of-use asset is periodically reduced by 
impairment losses, if any, and adjusted for certain remeasurements of the lease liability.

The lease liability is initially measured at the present value of future lease payments, discounted using the interest rate implicit in the 
lease or, if that rate cannot readily be determined, the Group’s incremental borrowing rate. Generally, the Group uses its incremental 
borrowing rate.

The lease liability is measured at amortised cost using the effective interest method. It is remeasured when there is a change in the future 
lease payments. When the lease liability is remeasured, a corresponding adjustment is made to the carrying amount of the right-of-use 
asset or is recorded in the profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.

The Group presents the right-of-use assets and the lease liability separately on the balance sheet. See notes 18 and 23 respectively.

The policy has been applied to contracts entered into or changed on or after 1 January 2019.

The Group has elected not to recognise right-of-use assets and lease liabilities for short-term leases of equipment that have a term of  
12 months or less and leases of low-value assets. The Group recognises the lease payments associated with these leases as an expense  
on a straight-line basis over the lease term.

92

Ergomed plc  Annual Report and Accounts 2019

Strategic Report

Governance

Financial Statements

Policy applicable before 1 January 2019 (IAS 17)
Leases in which the Group assumes substantially all the risks and rewards of ownership of the leased asset are classified as finance leases. 
Assets obtained under hire purchase contracts and finance leases are capitalised as tangible assets and depreciated over their useful lives. 
Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of 
the rental payment is charged to the income statement so as to produce a constant periodic rate of charge on the net obligation 
outstanding in each period.

Leases in which a significant portion of the risks and rewards of ownership are retained by the lessor are classified as operating leases. 
Payments made under operating leases (net of any incentives received from the lessor) are charged to the income statement on a 
straight-line basis over the period of the lease. Benefits received and receivable as an incentive to sign an operating lease are amortised 
over the full lease term.

Transition
On transition to IFRS 16, the Group elected to apply the practical expedient to grandfather the assessment of which transactions are leases. 
The Group applied IFRS 16 only to contracts that were previously identified as leases. Contracts that were not identified as leases under IAS 
17 were not reassessed.

The Group previously classified leases as operating or finance leases based on its assessment of whether the lease transferred significantly 
all of the risks and rewards incidental to ownership of the underlying asset to the Group. Under IFRS 16, the Group recognises right-of-use 
assets and lease liabilities for most leases.

The Group opted to apply recognition exemptions to short-term leases where applicable.

At transition, lease liabilities were measured at the present value of the remaining lease payments discounted using the Group’s 
incremental borrowing rate as at 1 January 2019. Right-of-use assets were measured at an amount equal to the lease liability, adjusted by 
the amount of any prepaid or accrued lease payments.

The Group used the following practical expedients when applying IFRS 16 to leases previously classified as operating under IAS 17:
 — Applied a single discount rate to a portfolio of leases with similar characteristics;
 — Applied the exemption not to recognise right-of-use assets and liabilities for leases with less than 12 months of lease term;
 — Excluded initial direct costs from measuring the right-of-use asset at the date of initial application; and
 — Used hindsight when determining if the lease term of the contract contains options to extend or terminate the lease.

For leases that were classified as finance leases under IAS 17, the carrying amount of the right-of-use asset and the lease liability at 
1 January 2019 are determined at the carrying amount of the lease assets and liabilities under IAS 17 immediately before that date.

Impact on financial statements
On transition to IFRS 16 the Group recognised £6,625,000 as a right-of-use asset and £6,625,000 as a lease liability.

When measuring lease liabilities, the Group discounted lease payments using its incremental borrowing rate at 1 January 2019. The 
weighted average rate applied was 4.3%.

Reconciliation of operating lease commitment at 31 December 2018 to lease liabilities at 1 January 2019:

Operating lease commitment at 31 December 2018 (note 35)

Operating lease commitment at 31 December 2018 discounted using the incremental borrowing rate at 1 January 2019
Finance lease liabilities recognised as at 31 December 2018
Recognition exemption for:
– Short-term leases
– Low value leases
Re-assessments of contract extension and termination clauses

Lease liabilities recognised at 1 January 2019

2019
£000s

8,779

(684)
6

(80)
(87)
(1,309)

6,625

By adopting IFRS 16 using the modified retrospective approach, the results reported for the year ended 2019 are not directly comparable to 
the prior year. As a result, management has prepared the following tables which compare the impact of adopting IFRS 16 on the key 
financial statement line items within the consolidated income statement and balance sheet for the year ended 31 December 2019.

Ergomed plc  Annual Report and Accounts 2019

93

Notes to the financial statements continued
For the year ended 31 December 2019

38. Changes in accounting policies continued

Consolidated income statement

Revenue
Gross profit
Rental charges for right-of-use assets
EBITDA
EBITDA (adjusted)1
Amortisation of right-of-use assets
Operating profit
Finance costs
Profit before taxation
Taxation
Profit for the year

Earnings per share – basic
Earnings per share – diluted

For the year ended 31 December 2019

As reported 
under 
IFRS 16
£000s

Adjustments
£000s

–
–
(1,800)
(1,800)
(1,800)
1,664
(136)
259
123
(9)
114

68,255
29,525
–
9,229
12,494
(1,664)
5,517
(273)
4,986
583
5,569

12.0p
11.5p

Under
IAS 17
£000s

68,255
29,525
(1,800)
7,429
10,694
–
5,381
(14)
5,109
574
5,683

12.2p
11.7p

1  EBITDA (adjusted) is defined as profit before tax for the year, adding back finance costs, depreciation and amortisation, share-based payments, acquisition related 

contingent consideration, change in fair value of contingent consideration, acquisition costs and exceptional items (note 8).

Consolidated balance sheet

Non-current assets
Current liabilities
Non-current liabilities
Net assets

As at 1 January 2019

As at 31 December 2019

As reported 
under 
IFRS 16
£000s

28,014
(18,594)
(6,532)
28,363

Adjustments
£000s

(6,625)
1,407
5,218
–

Under
IAS 17
£000s

21,389
(17,187)
(1,314)
28,363

As reported 
under 
IFRS 16
£000s

25,032
(15,861)
(4,351)
36,820

Adjustments
£000s

(5,171)
1,576
3,701
106

Under
IAS 17
£000s

19,861
(14,285)
(650)
36,926

94

Ergomed plc  Annual Report and Accounts 2019

MAP/GLOBE WAS SET AS OVERLAY 50% – INVISABLE?

CHANGED TO NORMAL 50% ?

Ergomed plc

1 Occam Court
Surrey Research Park
Guildford
Surrey GU2 7HJ

www.ergomedplc.com