Quarterlytics / Utilities / Regulated Electric / ERM Power Ltd / FY2016 Annual Report

ERM Power Ltd
Annual Report 2016

EPW · ASX Utilities
Claim this profile
Ticker EPW
Exchange ASX
Sector Utilities
Industry Regulated Electric
Employees 201-500
← All annual reports
FY2016 Annual Report · ERM Power Ltd
Loading PDF…
E

R

M

P

O

W

E

R

L

I

M

I

T

E

D

A

N

N

U

A

L

R

E

P

O

R

T

2

0

1

6

ANNUAL REPORT

2016

 
 
 
 
 
 
 
CONTENTS

Chairman’s and Managing Director’s Report 

Management Discussion and Analysis 

Directors’ Report 

Remuneration Report 

Corporate Governance Statement 

Annual Financial Statements 

Directors’ Declaration 

Independent Auditor’s Report 

Share and Shareholder Information 

2

4 

16

22

36

44

107

108

110

Corporate Directory 

Inside Back Cover

ERM Power Limited ABN 28 122 259 223 (ERM Power, Company, Group, 

we, our) was listed on the Australian Securities Exchange on 10 December 

2010. This review is for the year ended 30 June 2016 with comparison 

against the previous corresponding period ended 30 June 2015 (previous 

year or previous period).

All reference to $ is a reference to Australian dollars unless otherwise 

stated. Individual items totals and percentages are rounded to the nearest 

approximate number or decimal. Some totals may not add down the page 

due to rounding of individual components. 

CHAIRMAN’S  
AND MANAGING 
DIRECTOR’S REPORT 

PAGE  2

TRANSFORMATION AND RESULTS
ERM Power made excellent progress in the execution of its 
diversification and growth strategy during the 2016 financial year. 
The Company delivered earnings of $81.2m (EBITDAF1) while 
furthering the transformation of the business. Today ERM Power 
specialises in electricity retailing and energy management solutions 
for commercial and industrial (C&I) customers and SMEs in Australia 
and two major markets in the US. 

Our industry is changing and we are transforming the business to 
take advantage of the growing need for new energy solutions in a 
dynamic and competitive market. 

Earnings during this period reflected business transition and 
investment, with underlying EBITDAF down $13.2m from $94.4m  
in the prior period. Underlying NPAT was $19.2m, down 41% on the 
prior year. These results and the share price clearly do not yet reflect 
our aspirations or the significant transformational efforts underway.

The Board approved dividends of 12.0 cents per share, unchanged 
from the previous year. 

PROGRESS AGAINST OUR STRATEGY
In October 2015, ERM Power announced its US electricity retailing 
and energy solutions businesses would form the cornerstone of our 
growth strategy. 

The acquisitions of Greensense and Lumaled during the year 
made material contributions to the growing Energy Solutions suite. 
Energy efficiency offers tremendous opportunity for our business 
customers to manage cost as well as meet environmental targets 
and associated branding objectives. 

ERM Power is ideally positioned in this rapidly growing sector of the 
energy industry. We’re making good progress in providing our business 
customers with smart data, analytics on usage and a full range of energy 
solutions such as efficient lighting, power factor correction, demand side 
management, storage and energy efficiency technologies. 

US operations and electricity sales scaled up substantially during 
the year. The US business, Source Power & Gas, in its first full year 
as an ERM Power company grew electricity sales from 0.6TWh in 
FY2015 to 2.4TWh in FY2016. Forward contracted electricity sales 
in the US grew from 4.0TWh to 10.8TWh at 30 June 2016. 

The Australian electricity sales business performed well in a highly 
competitive market, with electricity sales increasing 12.4% to 
18.1TWh. The 12-month forward contract load is comparable to 
that signed at the same period last year. Total contracted forward 
sales of 25.3TWh at 30 June 2016 for the Australian business were 
down 5.8TWh on the same period last year as customers elect to 
sign for shorter periods, in the hope that wholesale electricity prices 
come down. Pleasingly, the SME business performed strongly with 
the number of sites under contract increasing by 31% to 38,341 at 
30 June 2016. Profitability in the SME business continued to improve 
with greater economies of scale on higher load sold.

1  Refer to Glossary of Management Discussion and Analysis.

2  Utility Market Intelligence (UMI) survey of major retail electricity retailers by 
independent research company NTF Group in 2015 (20th year of Survey). 
Research based on survey of 300 business electricity customers between 
November 2015 and January 2016. Four major electricity retailers benchmarked.

ERM POWER ANNUAL REPORT    |    2016 
Oakey Power Station had a challenging year with revenue down 
slightly and EBITDAF down 49% to $11.5m. The plant now 
operates as a merchant facility and, as such, electricity market 
and derivative revenue was lower than the off-take contract revenue 
under the prior contract. Revenue and EBITDAF from Neerabup 
decreased slightly as a result of additional energy sales in the 
prior year. Both Oakey and Neerabup Power Stations maintained 
outstanding availability, performance and safety records.

SATISFIED CUSTOMERS 
For five years running, ERM Business Energy has been ranked 
number one for customer satisfaction2. This underscores our 
commitment to customer service and is an important foundation  
for the expansion of customer relationships in energy solutions.

MARKET LANDSCAPE 
The Australian business landscape remains challenging, from  
an industry, political and regulatory perspective. A decade of 
changing public policy, mixed investment signals, renewables and 
new technologies have resulted in highly volatile gas and electricity 
markets. The lack of an economically rational and energy-secure 
pathway from lower cost thermal generation to renewables is  
having wide-ranging impacts on the sector and the broader 
economy. The need for stable and consistent national energy  
policy has never been greater.

ENERGY EFFICIENCY OPPORTUNITY 
The move to renewables naturally means the supply side of the energy 
equation continues to drive national discussion on energy policy. 

The push by governments to de-carbonise the economy has 
both structural and commercial implications for the energy supply 
industry. The transition to a greater share of renewables in the 
energy mix is not easily achieved. South Australia, the state with 
the largest proportion of wind and solar power in its energy mix is 
struggling with issues of intermittency of supply, wholesale market 
volatility and much higher electricity prices than other NEM regions. 

This type of disruption represents an opportunity for ERM Power 
to provide innovative solutions to the challenges facing business 
energy customers. The Company has a history of adapting to 
changing markets, is already a disruptor in electricity retailing and 
has the capability and product suite to help business customers 
manage the rising cost of electricity through energy efficiency. 

ERM Power focusses on the often-neglected demand side of  
the energy equation, and champions information (data analytics) 
and energy management solutions which allow businesses to 
better understand and manage their consumption. For ERM Power, 
energy efficiency is a sustainable differentiator for the future. We 
consider energy efficiency to be a strategic enabler for businesses, 
helping reduce costs and improve operational, environmental and 
reputational outcomes. The acquisition of LED lighting company, 
Lumaled, and software and data analytics company, Greensense, 
adds to our energy solutions arsenal as we build a strong and 
compelling value proposition for existing and new customers.

FUNDING GROWTH 
ERM Power has implemented a range of innovative capital 
efficiency measures to fund the next phase of growth. 

We are using funds more efficiently to support expansion in the 
SME market and energy solutions, and geographic expansion 
in the US. Diversification and growth are allowing us to build on 
our underpinning generation assets, and continue to drive further 
growth in the C&I sector. 

We expect SME customer acquisition to generate increasingly 
strong revenues. Key growth will also come from the US business. 
Finally, we will build on our strategic C&I base to deliver a range 
of end-to-end solutions which take advantage of our customer 
relationships, leading customer satisfaction and our knowledge  
of customer energy use. 

SHAPING THE FUTURE
On behalf of the Board, we would like to thank ERM Power’s staff 
and the management team for their hard work and commitment 
which underpin our competitive advantage. With employee 
engagement at global high performing levels we have a culture which 
drives our strategy in a rapidly changing market. The dedication of 
our team is driving the success of our transformation.

We thank our growing customer base in Australia and the US.  
To our loyal shareholders, we appreciate your support as we have 
made changes. 

Clearly, our results are not reflective of the potential of the Company 
or the aspirations of management, Board and shareholders. 
Nevertheless, the Board is confident that the Company is 
strategically positioned for sustained high performance.

Our chosen markets in C&I and SME electricity retailing in Australia 
and, increasingly, in the US, present significant upside potential 
and the lead indicators are encouraging. We provide almost 20% 
of the electricity powering businesses, governments and industrials 
in Australia. We are taking these business relationships to the next 
level to provide energy management solutions which deliver real 
benefits for business. We have the agility and proven expertise to 
integrate emerging technology into our business model to create 
value for our customers.

Finally, we wish to acknowledge the support of our fellow directors.

We look forward to demonstrating the results of our  
strategic transformation.

Tony Bellas  
Chairman

Jon Stretch  
Managing Director and CEO

PAGE  3

1.  RESULTS OVERVIEW 

Key financial data  
($m unless otherwise stated)

Underlying EBITDAF before interest income

Underlying EBITDAF 

Underlying EBIT

Underlying NPAT

Statutory NPAT

Net debt / (cash)

Dividends paid (cents per share)

Underlying earnings per share (cents)

Key operational data

Electricity sold (TWh)

Forward contracted electricity sales (TWh)

FY2016  FY2015

77.9

81.2

52.7

19.2

35.8

29.0 

12.0

7.8 

89.5

94.4

69.2

32.3

65.9

68.9

12.0

13.4

FY2016

FY2015

20.5

36.1

16.7

35.1

SME customers (Australia)

38,341

29,238

Overview
ERM Power delivered earnings of $81.2m (underlying EBITDAF) 
in the 2016 financial year while making significant progress on the 
execution of its diversification and growth strategy. The Company’s 
transition gathered pace with the acquisition of complementary 
energy solutions businesses and growth in the US retailing business, 
consistent with the strategy to build allied revenue streams off a 
strong, satisfied and growing electricity retailing customer base. 
During the year, the scale of operations and the forward customer 
book in the US business grew substantially. The Australian electricity 
retailing business performed well in a competitive market which 
was characterised by sustained high prices in wholesale electricity 
and environmental certificates. It was a challenging year for Oakey 
Power Station, operating in its first full financial year as a merchant 
plant. Neerabup and corporate expenses have remained stable. 
Significant progress was made in delivering on the capital efficiency 
program of work, with the Vales Point offtake agreement signed and 
the finalisation of a A$150m unsecured senior bank guarantee facility 
with Liberty International Underwriters Singapore.

MANAGEMENT 
DISCUSSION  
AND ANALYSIS 

FOR THE YEAR ENDED 30 JUNE 2016

PAGE  4

ERM POWER ANNUAL REPORT    |    2016Underlying EBITDAF for the period was $81.2m compared to 
$94.4m in the prior year. Lower margins in the Australian electricity 
retailing business were offset by increased volumes during the 
period. The key drivers of the $13.2m decrease were as follows:

2. 

 REVIEW OF OPERATING AND  
FINANCIAL RESULTS

2.1  Summary of Group financial results 

•  The Oakey Power Station (Oakey) offtake contract expired on 

31 December 2014 and Oakey operated for its first full financial 
year as a merchant facility. Earnings reduced $11.2m on the 
prior year with a major contributing factor being the Q4 market 
environment which differed substantially to expectations and 
market trends;

•  A smaller profit from the US electricity sales business  

SPG Energy Group LLC (Source) than the prior year due to 
increased operating costs to scale up the business and enter 
new markets ($0.8m); and

•  Reduction in underlying interest income ($1.6m).

Underlying NPAT was $19.2m compared to $32.3m in the previous 
year with the key driver of the decrease being the after tax impact 
of reduced EBITDAF of $13.7m. Underlying finance costs and 
depreciation combined were $6.4m higher than the comparable 
period with the increase mostly arising from a full year of operations 
in the US business. 

Statutory NPAT was $35.8m and differs to underlying NPAT 
largely due to the unrealised net fair value movement in financial 
instruments, which are excluded from the underlying NPAT result. 

Earnings were at the lower end of the EBITDAF guidance range of 
$81m to $85m given the well-publicised volatility in energy markets, 
particularly in Q4, which saw unexpected electricity price outcomes.

Outlook
The FY2017 outlook for each of the business divisions, as outlined 
in the market update of 20 June 2016, is as follows:

•  The US electricity retailing business continues to show  

strong lead indicators:

A forecast doubling of annual sales volume in FY2017  
to about 5TWh. 

Gross margin expected to be AUD$8 to $8.50/MWh and 
operating expenditure at AUD$4/MWh, reducing as the 
business scales.

•  The Australian electricity retailing business anticipates load 
growth and margin pressure, as outlined below, given the 
significant retail competition in the Australian electricity markets:

Continued growth in sales volumes to about 18.5TWh  
for FY2017, which at 2% growth, is slower than historic 
levels. This reflects a larger than normal proportion of 
business which came up for renewal and has resulted in 
some attrition, notwithstanding win rates and retention rates 
were strong at 23% and 67% for FY2016. Re-contracting 
volumes will normalise during FY2017. Average gross  
margin for FY2017 is expected to be about $3/MWh for  
the Australian retailing business.

•  FY2017 EBITDAF for Oakey Power Station is forecast in the 

range of $14 to $16m which includes allowance for a scheduled 
maintenance outage in 2017.

•  Corporate costs, combined with investment in the growing 
Energy Solutions portfolio, are expected to be about $18m.

$m

Revenue

Expenses

FY2016

FY2015 Change

2,763.3

2,316.2

447.1

(2,685.4)

(2,226.7)

(458.7)

Underlying EBITDAF 
before interest income

Interest income

Underlying EBITDAF

77.9

3.3

81.2

89.5

4.9

94.4

Significant items

(8.5)

(7.7)

(11.6)

(1.6)

(13.2)

0.8

%

19%

21%

(13%)

(33%)

(14%)

10%

Statutory EBITDAF 
including interest 
income

Depreciation and 
amortisation

Net fair value gain on 
financial instruments

Share of associate 
profit (net of tax)

Impairment expense

Finance expense

Profit before tax

Tax expense

Statutory net profit 
after tax (NPAT)

Add back:

Net fair value gain on 
financial instruments 
(net of tax)

Share of associate 
profit (net of tax)

Significant items

Underlying NPAT

72.7

86.7

(14.0)

(16%)

(25.2)

(20.3)

(4.9)

24%

39.5

97.7

(58.2)

(60%)

0.4

–

(29.2)

58.2

(22.4)

0.7

(43.0)

(27.3)

94.5

(28.6)

(0.3)

(43%)

43.0

(1.9)

(36.3)

6.2

N/A

7%

(38%)

(22%)

35.8

65.9

(30.1)

(46%)

(27.3)

(68.3)

41.0

(60%)

(0.4)

11.1

19.2

(0.7)

35.4

32.3

0.3

(24.3)

(13.1)

(43%)

(69%)

(41%)

Statutory NPAT down 46% to $35.8m
Statutory NPAT reduced $30.1m largely as a result of a reduction 
in net fair value gains on financial instruments following adoption of 
hedge accounting from 1 July 2015 for certain electricity derivative 
financial instruments. The Group is required to value its forward 
electricity purchase contracts at market prices at each reporting 
date. Changes in values between reporting dates are recognised as 
unrealised gains or losses in the particular reporting period either in 
profit or loss or the hedge reserve. 

During the year the Group recognised a provision of $1.9m for an 
onerous contract in relation to the sublease of part of the Group’s 
Brisbane premises. A $3.4m loss was recognised on sale of the 
Group’s shareholding in Empire Oil & Gas NL (Empire). The Group’s 
proportional earnings from this investment prior to sale are shown in 
share of associate profit, which was $0.4m for the year. In the prior 
year, an impairment expense of $43.0m was recognised on the 
Group’s power station development costs and gas interests. 

PAGE  5

MANAGEMENT DISCUSSION AND ANALYSIS (CONT.) 
FOR THE YEAR ENDED 30 JUNE 2016

Underlying EBITDAF down 14% to $81.2m
Underlying EBITDAF decreased principally as a result of lower 
earnings from Oakey Power Station as shown in the table below. 

$m

FY2016

FY2015 Change

Business Energy AU

Business Energy US

Generation

54.8

0.0

35.4

54.6

0.8

46.8

%

–

N/A

0.2

(0.8)

(11.4)

(24%)

Corporate and other 

(12.3)

(12.7)

0.4

3%

Underlying EBITDAF 
before interest income

Interest income

Underlying EBITDAF

77.9

3.3

81.2

89.5

4.9

94.4

(11.6)

(1.6)

(13.2)

(13%)

(33%)

(14%)

2.2  Operating business results

2.2.1  Electricity sales 

Load sold (TWh)

Contestable revenue ($’000)

Gross margin ($’000)

Opex ($’000)

EBITDAF before interest income ($’000)

Interest income ($’000)2

EBITDAF ($’000)

Significant items ($’000)

Underlying EBITDAF ($’000)

Underlying NPAT down 41% to $19.2m
Underlying NPAT decreased from $32.3m in the prior year to 
$19.2m with the key drivers of the decrease being the after tax 
impact of reduced EBITDAF and increased depreciation and finance 
costs from a full year of operations in the US. 

Finance costs were $1.9m higher overall primarily as a result of 
additional US credit sleeving and other financial costs of $2.7m on 
higher load sold, while Australian finance costs were $0.8m lower 
than the prior year. 

Depreciation and amortisation costs have risen $4.9m overall 
with increases in depreciation and amortisation of software and 
customer acquisition costs in the Australian electricity sales 
business and the inclusion of the US operations for a full year. 
These increases were partly offset by the reduction in depreciation 
following the sale of gas assets in the second half of FY2015.

Business Energy 
Australia

Business Energy  
US

Total

FY2016

FY2015

FY2016

FY20151

FY2016

FY2015

18.1

16.1

2.4

0.6

20.5

16.7

1,299,380 1,066,237

158,629

44,231 1,458,009 1,110,468

75,665

72,299

15,356

6,662

91,021

78,961

(21,212)

(21,739)

(15,832)

(5,887)

(37,044)

(27,626)

54,453

50,560

2,482

3,174

56,935

53,733

363

3,974

57,298

57,707

(476)

–

(476)

469

(7)

780

53,977

51,340

–

2,482

3,174

780

56,459

54,513

–

832

3,974

780

57,291

58,487

1  Reflects part year ownership from January 2015 to 30 June 2015. 

2  Includes interest income on cash held for AEMO prudential requirements.

Underlying gross margin / MWh

Australia

US

Underlying Opex / MWh

Australia

US

Load (TWh)

C&I Australia

SME Australia

US

Underlying EBITDAF before interest income 
($’000)

Australia

US

Figures above are rounded

2H 
FY2016

1H 
FY2016

2H 
FY2015

1H 
FY2015

2H 
FY2014

1H 
FY2014

2H 
FY2013

1H 
FY2013

 3.94 

 7.16 

 4.48 

 5.61 

 5.37 

 10.02 

 4.07 

 4.71 

 3.60 

 3.62 

 5.85 

–

–

–

–

–

 (1.10) 

(6.13)

 (1.25) 

(6.82)1 

8.8

0.3

1.3

8.7

0.3

1.1

 (1.32) 

 (1.36) 

 (0.91) 

 (1.65) 

 (1.08) 

 (1.18) 

(8.85)

8.0

0.2

0.6

–

7.8

0.1

–

–

7.4

0.1

–

–

6.5

0.1

–

–

5.9

–

–

–

5.2

–

–

 25,816 

 29,000 

 33,176 

 21,357 

 28,598 

 12,709 

 16,155 

 22,989 

1,276

(1,283)1

780

–

–

–

–

–

 27,092 

 27,717 

 33,956 

 21,357 

 28,598 

 12,709 

 16,155 

 22,989 

1   Restated following finalisation of SPG purchase price allocation to include provision for trailing commission broker costs. See note 29 of annual financial report for further details.

PAGE  6

ERM POWER ANNUAL REPORT    |    2016FY2016 performance 

Australian market 
The Australian electricity sales business load grew 12.4% on the 
prior year. SME load grew 73.7% and C&I load sold increased by 
11.5% on the prior year.

C&I load increased to 17.5TWh reflecting ERM Power’s continued 
strong position in the market and excellent customer service. 
Market share at 30 June 2016 was approximately 20%. The 
business was again recognised for outstanding customer service 
in the independent NTF Group’s annual Utility Market Index survey 
with 84% of customers either very satisfied or satisfied. The nearest 
competitor achieved a score of 65%. This represented the fifth year 
in a row in which the survey results demonstrated ERM Power’s 
leadership in customer satisfaction and service. Operationally ERM 
Power continued to maintain its industry leading position across all 
key measures including billing timeliness and accuracy.

The recontracting rate in FY2016 remained strong at 67%, although 
slightly below the calendar 2015 rate of 71%. FY2016 overall win 
rates were also strong at 23%. Contracted forward sales of 25.3TWh 
at 30 June 2016 for the Australian business were down 5.8TWh 
(19%) on the same time last year. The 12-month forward contracted 
load at 1 July 2016 for FY2017 is 15.7TWh, which is in line with the 
comparable figure for FY2016 (15.6TWh). These changes reflect 
customers entering into shorter duration contracts, driven by their 
reluctance to contract for long periods at current higher wholesale 
prices. The average contract length of ERM Power’s largest 
customers signed in FY2016 versus FY2015 declined around 23%. 

Progress in the SME market continued with 38,341 sites under 
contract at 30 June 2016, an increase of 31% on the 29,238 sites 
under contract at 30 June 2015. Profitability continued to improve 
with greater economies of scale on higher load sold. All aspects 
of operational performance kept pace with the growth in customer 
numbers and renewal rates remain strong as customers value  
ERM Power’s superior service.

ERM Power’s focus in the SME market remains in New South Wales 
(NSW) and Victoria (VIC) with a growing presence in Queensland 
(QLD). The Company continues to have limited presence in 
South Australia (SA) and Tasmania (TAS) due to wholesale market 
conditions and unfavourable regulated electricity tariffs. 

Contestable revenue increased as a result of both volume increases 
and higher underlying wholesale prices (energy and renewable energy 
certificates). Underlying gross margin per MWh decreased from 
$4.72 in the prior year to $4.20. The decrease reflects competitive 
pressures lowering margins. Portfolio optimisation of positions for 
both black electricity and environmental commodity products is a 
normal part of operations; in FY2016 with the substantial rise in both 
Large Scale Generation Certificates (LGCs) and wholesale electricity 
prices, sales on market increased for both of these products as part 
of ERM Power’s risk management strategy. The sale of favourably 
priced LGC inventory in FY2016 has contributed partially to the lower 
than trend gross margin forecast for FY2017, which is expected to  
be about $3/MWh. 

Operating costs per MWh in the Australian business decreased in 
FY2016 compared to FY2015. This reflects continued economies  
of scale and reduced staff bonuses. 

US market 
The US electricity sales business Source Power & Gas sold 2.4TWh 
of electricity during the year, an increase of 64% on the total load 
sold in FY2015. Forward electricity sales increased substantially 
from 4.0TWh1 to 10.8TWh at 30 June 2016. The significant increase 
in forward contracted load reflects a comprehensive broker 
engagement plan and significant investment in new systems, 
processes and people. As the business grows in scale we expect 
to see greater portfolio diversification of customers in the PJM and 
ERCOT markets and greater economies of scale in operating costs. 

Gross margin increased in the second half to $7.16/MWh versus 
$5.61/MWh in the first half, and was ahead of expectations. This is 
driven by a number of factors, including customer mix, where there 
are benefits being realised from an increase in high margin customer 
load, and the contribution from improved trading and risk management 
capability. There is further scope for improvement in this area. 

Operating unit costs in the US business decreased on the 
immediately preceding half through a combination of scale 
benefits and the timing of investments weighted to 1H. As a part 
of completion of the purchase price allocation, the accounting 
treatment of trailing broker costs in the US has been aligned with 
the Australian business resulting in the capitalisation of $1.9m  
of broker costs which had been expensed in 1H, which equates  
to A$1.73/MWh.

During the year, the business developed the capability to serve 
an additional nine new PJM local markets across Pennsylvania, 
Delaware and the District of Columbia. The business now serves 
31 local markets in eight states, which has added 105TWh to 
the current total accessible business market of 516TWh and a 
residential market in ERCOT of 86TWh. This capability to serve 
combined with the investment in system improvements and 
increased staffing sets the business up to continue to grow the 
forward sales book and decrease operating costs per MWh. 

In 2015 Source participated in the ERCG2 Broker Survey for the 
second year running. Pleasingly the business was ranked third 
overall for broker satisfaction, up from fourth in the prior year.  
21% of the 130 brokers surveyed said they did business with Source 
in 2014 and this increased to 44% in December 2015. The survey 
results demonstrate strong customer service and growing broker 
consideration and satisfaction with the Source proposition.

1   Previously forward contracted load for our US business was reported in our  

30 June 2015 annual report as 3.2TWh. This is incorrect and forward contracted 
load was 4.0TWh.

2   Energy Research Consulting Group’s (ERCG) survey of Aggregators,  

Brokers and Consultants (ABC) Study December 2015. 

 Research based on survey of 134 ABCs, which represents ~82% of brokered 
US power sales.

PAGE  7

 
 
MANAGEMENT DISCUSSION AND ANALYSIS (CONT.) 
FOR THE YEAR ENDED 30 JUNE 2016

2.2.2  Generation 

$m

Revenue and  
other income1

Oakey

Neerabup

Generation 
development and 
operations

Underlying EBITDAF

Oakey

Neerabup

Generation 
development and 
operations

Interest income

Significant items

Statutory EBITDAF 
including interest 
income

1 Excludes interest income.

Oakey
Forced outage rate

Availability rate

Neerabup
Forced outage rate

Availability rate

FY2016

FY2015 Change

%

71.7

31.1

74.2

32.2

2.7

6.9

105.5

113.3

(2.5)

(1.1)

(4.2)

(7.8)

11.5

25.1

22.7

25.2

(11.2)

(0.1)

(1.2)

0.5

35.9

(0.3)

(1.1)

0.6

47.4

(0.6)

(0.1)

(0.1)

(11.5)

0.3

(3%)

(3%)

(61%)

(7%)

(49%)

–

9%

(17%)

(24%)

(50%)

35.6

46.8

(11.2)

(24%)

FY2016

FY2015

0.03%

0.2%

99.1% 98.5%

0.01% 0.01%

97.96% 99.93%

FY2016 performance 
Underlying EBITDAF for the period was $35.9m, down 24% from 
$47.4m in the previous comparable period. 

Revenue and EBITDAF for Oakey decreased following the expiration 
of the off-take contract with AGL on 31 December 2014. Oakey 
operated as a merchant facility during the year with the electricity 
market and derivative revenue lower than the off-take contract 
revenue from AGL and consequently underlying EBITDAF before 
interest income for the year was down 49% to $11.5m for FY2016. 

Oakey is utilised both to deliver value as an asset and also as a 
component of ERM Power’s retail hedging strategy. Since moving into 
merchant operations Oakey’s load factor has increased substantially to 
17.75%. In its first full year of merchant operations in FY2016, EBITDAF 
from Oakey Power Station was $11.5m, lower than the prior year 
($22.7m) when Oakey was contracted under a long-term profitable 
off-take arrangement in the first half of the year. Oakey produced 
solid earnings in Q1-Q3 of FY2016 in line with a full year expectation 
of previous guidance of $16m EBITDAF. However, market conditions 
in April to June differed substantially from market expectations and 
were not favourable to our merchant strategy which had proved 
effective in previous quarters. This resulted in reduced profitability  
in Q4 and a full year EBITDAF result of $11.5m. 

PAGE  8

After the earnings generated in Q1-Q3 of FY2016 and the 
experience of running the station as a merchant operation for the 
full year in FY2016 we expect the FY2017 earnings from Oakey to 
improve with projected EBITDAF in the range of $14m to $16m.

Generation development and operations revenue decreased 
following the operator agreement with Kwinana concluding on  
30 September 2014. EBITDAF remained steady following the 
decision in 2015 to suspend future generation development activities. 

Revenue from Neerabup decreased slightly as a result of additional 
energy sales in the prior year. 

Further financial information on the power station assets is 
contained in Appendix A1.3. 

Power station operating performance
During the period Oakey operated for 17.75% of the time. Oakey 
maintained its outstanding availability and overall performance 
record, with a forced outage rate of 0.03% and an overall availability 
of 99.1% during the year. 

Neerabup operated for 3.72% of the year and also maintained its 
outstanding availability and overall performance record with a forced 
outage rate of 0.01% and availability of 97.96%.

Safety
During the period the business continued to maintain an outstanding 
safety record with no lost-time injuries among staff. One lost time 
injury occurred when a contractor at Neerabup Power Station 
recorded a trip injury.

2.2.3  Corporate and other

$m

Revenue 

Expenses

Gas underlying 
EBITDAF

Energy solutions 
underlying EBITDAF

Underlying EBITDAF 
before interest income

Interest income

Significant items

Statutory EBITDAF 
including interest 
income

 FY2016

FY2015 Change

3.5 

(15.5)

(12.0)

2.7

(16.6)

(13.9)

0.8

1.1

1.9

%

30%

(7%)

14%

–

1.2

(1.2)

N/A

(0.3)

–

(0.3)

N/A

(12.3)

(12.7)

0.3

(7.3)

1.2

(3.1)

0.4

(0.9)

(4.2)

3%

(75%)

135%

(19.3)

(14.6)

(4.7)

(32%)

FY2016 performance 
Corporate and other expenses decreased on the prior year principally 
as a result of reduced staff performance bonuses. The Group made 
a small loss on the acquired energy solutions businesses during the 
period while earnings from the gas business reduced following the 
disposal of interests in gas assets in the second half of FY2015. 

Significant items include staff rationalisation, retirement payments 
and costs associated with the Greensense and Lumaled acquisitions 
completed during the year. Staff rationalisation costs reflect the 
Group’s divestment of gas assets and suspension of power 
generation development activities. An onerous lease provision was 
also recognised in respect of the Group’s Brisbane head office.

ERM POWER ANNUAL REPORT    |    2016(13.1)

(0.9)

6.6

0.6

(6.8)

52.1

(16.5)

19.9

(80.3)

22.9

(11.3)

(4.3)

(17.5)

(24.3)

(0.3)

(6.5)

(5.1)

(0.1)

(2.1)

1.2

11.8

1.0

(0.1)

FY2016

FY2015 Change

2.3  Cash flow

$m

EBITDAF

Interest received

Non-cash items

Tax paid

Operating cash flow before 
working capital changes

Transfer from broker account

Renewable energy certificates

Emissions trading scheme liability

Accounts receivable and  
accrued income

Network and other trade payables

Wholesale and other counterparty 
payables net

Other working capital

Net working capital changes

68.4

81.5

4.3

7.9

–

80.6

60.4

13.8

25.7

(96.2)

62.4

(27.5)

0.7

39.3

5.2

1.3

(0.6)

87.4

8.3

30.3

5.8

(15.9)

39.5

(16.2)

5.0

56.8

Operating cash flow

119.9

144.2

(9.3)

(0.6)

(0.2)

(0.1)

(5.8)

(2.7)

–

(5.0)

(23.7)

Business Energy Australia

Business Energy US

Oakey

Neerabup

Acquisition of subsidiaries  
net of cash acquired

Purchase of share investments

Sale of Metgasco and  
Empire Oil shares

Other

Total investing cash flow

Net draw down / (repayment)  
of borrowings

Finance costs

Dividends paid 

Total financing cash flows

(9.6)

(7.1)

(5.3)

(0.2)

(7.9)

(1.5)

11.8

(4.0)

(23.8)

(21.7)

(26.9)

(27.9)

(76.5)

(103.4)

81.7

(25.8)

(27.7)

(1.1)

(0.2)

(156.9)

80.4

Effect of exchange rate changes 
on cash and cash equivalent

Total net change in cash

Opening cash

Closing cash

–

19.6

172.8

192.5

0.4

(36.0)

208.8

172.8

(0.4)

55.6

(36.0)

19.7

Operating cash flow before working capital changes was $6.8m 
lower than the prior year as a result of a decrease in earnings. 
Working capital changes were $17.5m lower than the prior year 
principally as a result of timing related to network, wholesale and 
counterparty settlements and changes in the volume of renewable 
energy certificates held in inventory.

Accounts receivable and accrued income increased with the 
increase in load both in Australia and the US.

Working capital changes and resultant operating cash flows can 
fluctuate extensively intra-month and between balance dates in our 
electricity sales businesses both in Australia and the US due to the 
factors below:

•  Changes in inventory levels and timing of purchases of renewable 
energy certificates to cover emissions trading scheme liabilities,

•  Weekly market settlement terms for electricity pool purchases 
and counterparty derivative settlements resulting in payments 
falling after balance date, 

•  Variability of invoice issue dates and resulting payment due 

dates for network charges and other trade payments resulting in 
required payment timing falling before or after balance dates, and

•  Timing of customer receipts after the invoice issue date. 

Working capital items excluding renewable energy certificates and 
the associated emissions trading scheme liability generally clear 
within a short period after balance date.

Net finance costs remained consistent with the prior year while 
investment cash flows were marginally higher with the net cash 
acquisition cost of Greensense Pty Ltd and Lumaled Pty Ltd of 
$7.9m and greater intangible asset purchases of $18.0m offset 
by reduced spend on gas assets of $1.3m and sale proceeds of 
$11.8m from the sales of investments in Metgasco and Empire 
during the year. Purchases of property, plant and equipment, 
intangible assets and customer acquisition costs were $12.4m 
higher during the year. The increase was mostly attributable to 
initial capital expenditure for the planned Oakey Power Station 
maintenance and higher customer acquisition costs during the year.

PAGE  9

MANAGEMENT DISCUSSION AND ANALYSIS (CONT.) 
FOR THE YEAR ENDED 30 JUNE 2016

2.4  Balance sheet and capital structure

2.4.2  Net debt

2.4.1  Balance sheet 

$m

Inventory

Receivables and accrued income

Payables, provisions and accrued 
expenses

Other assets

Net working capital

PPE and intangibles

Investments 

Provisions and other liabilities

Net capital employed

Net tax balances

Net derivative balances 

Net financial debt 

Total net assets

30 June 
2016

22.1

330.6

30 June 

$m

2015 Change

Neerabup free cash

36.4

232.4

(14.3)

98.2

Other free cash

Total free cash

(367.0)

(279.2)

(87.8)

Neerabup restricted cash

5.4

(8.9)

6.3

(4.1)

470.3

439.7

1.6

(27.4)

435.6

(93.9)

158.7

(29.0)

471.4

15.1

(3.1)

447.6

(13.3)

(45.7)

(68.9)

319.7

(0.9)

(4.8)

30.6

(13.5)

(24.3)

(12.0)

(80.6)

204.4

39.9

151.7

Other restricted cash

Total restricted cash

Total cash

Other debt

Total borrowings

Net debt / (cash) on  
balance sheet

30 June 
2016

30 June 

2015 Change

13.7

53.6

67.3

9.1

116.1

125.2

192.5

9.9

35.5

45.4

8.6

118.8

127.4

172.8

27.9

43.7

221.5

241.7

3.8

18.1

21.9

0.5

(2.7)

(2.2)

19.7

(4.4)

(15.8)

(20.2)

29.0

68.9

(39.9)

Neerabup debt (non-recourse)

193.6

198.0

Net assets increased substantially during the year principally as 
a result of an increase in net derivative balances, which included 
the positive mark to market carrying value of the electricity swap 
contract entered into with Sunset Power International Pty Ltd in 
respect of the Vales Point Power Station. At 30 June 2016 this 
contract made up approximately 48% of the net derivative balance 
shown above.

Receivables and accrued income includes an amount of  
$14.9m in respect of a loan made to Empire, which was repaid in 
August 2016. Part of the increase relates to favourable wholesale 
counterparty accrued income at 30 June 2016. 

Net working capital overall decreased whilst property, plant and 
equipment and intangibles increased primarily as a result of the 
finalisation of the Source purchase price acquisition (PPA) and 
subsequent recognition of a trailing commission broker provision 
for the acquisition of customers contracts and the associated 
intangible asset. 

The net deferred tax liability increased at 30 June 2016 principally 
as a result of the increase in value of derivative contracts. 

Net financial debt / (cash) 
excluding Neerabup net debt

(141.8)

(110.6)

(33.1)

Total borrowings decreased by $20.2m at 30 June 2016 with less 
drawn on the receivables working capital facility at 30 June 2016 
and continued repayment of the Neerabup term debt. Net debt on 
balance sheet reduced by $39.9m with more free cash held. 

Excluded from this net debt figure is certain non-cash backed 
guarantees provided under banking facilities as detailed in note 27 
of the annual financial report. Non cash backed guarantees were 
higher than the prior year with prudential support of $150m posted 
with AEMO at 30 June 2016 compared to $80m at 30 June 2015. 
This was the result of unusually high wholesale electricity prices in 
Australia in June and a decision by management to utilise lower 
cost guarantee facilities rather than available reallocation facilities  
to fund these prudential requirements.

Restricted cash remained at similar levels to the prior year. This 
reflects decreases from our new facilities offset by a combination 
of higher margining requirements driven by more volatile wholesale 
prices and additional cash held in restricted accounts under the 
Australian receivables facility and the US sleeving facility. 

Overall the Group has strong liquidity with significant unused finance 
facilities at 30 June 2016 equivalent to an increase in overall liquidity 
of approximately $100m arising from a capital efficiency program 
of work, with the Vales Point swap agreement signed and the 
finalisation of a A$150m unsecured senior bank guarantee facility 
with Liberty International Underwriters Singapore.

PAGE  10

ERM POWER ANNUAL REPORT    |    20162.4.3  Dividend strategy and history
An unfranked final dividend of 6.0 cents per share for FY2016 was 
declared on 25 August 2016 equating to an annualised pre-tax 
dividend yield of 14.3% at 30 June 2016. 

At the present time the company has no franking credits and tax 
losses in Australia and accordingly does not anticipate being in a 
position to frank dividends until these losses are utilised. For the 
year ended 30 June 2016 the Group utilised approximately one 
third of its available tax losses in Australia. 

The Company has a progressive dividend policy with consideration of 
current and future cash flow and growth capital requirements. When 
determining the dividend payable, directors take into consideration 
any significant non-recurring items in respect of either earnings or 
capital expenditure.

Directors intend to pay dividends bi-annually after the respective 
period results are published. The final decision to pay a dividend 
will be made subject to actual results and other considerations with 
reference to the underlying cash flow requirements of the business.

3 

 SAFETY, ENVIRONMENT AND COMMUNITY

3.1  Safety 
ERM Power’s key safety vision is to achieve “Zero Harm” to any 
employee or contractor. Our safety performance is measured by 
recording the number of injuries experienced in a year.

The Company has a number of safety measures that are reported 
to the Board monthly including number of near misses, lost time or 
permanent injuries (LTI).

There were no ERM Power personnel lost time injuries during 
the period. One lost time injury occurred when a contractor at 
Neerabup Power Station recorded a trip injury.

3.2  Environment 
ERM Power’s key environmental value is to care for people and the 
planet, and environmental performance is measured by recording 
the number of environmental incidents in a year, and monitoring 
carbon emissions and water usage.

During the year there were no reportable environmental incidents, 
nor were there any breaches of any environmental licence 
conditions at Oakey or Neerabup.

During the year Oakey and Neerabup’s carbon dioxide emissions 
were in line with expectations and the carbon emission intensity of 
the facilities were less than the average carbon emissions intensity 
in each state.

Water usage at the power stations is low in comparison to other 
technologies, with little domestic fresh water used in the operation 
of the stations. There were no unexpected changes in water usage 
at Oakey or Neerabup during the year.

3.3  Community 
ERM Power is proud to contribute to the communities in which it 
operates through partnership and sponsorship programs. The Company 
is committed to building positive and long lasting relationships that 
harness community spirit, build local skills and leverage combined 
expertise to deliver tangible outcomes. This is evidenced in ERM Power’s 
participation in the Vinnies CEO Sleepout and long-term sponsorship  
of indigenous programs in schools and the performing arts.

NON-IFRS FINANCIAL INFORMATION
The directors believe the presentation of certain non-IFRS financial 
measures is useful for the users of this document as they reflect the 
underlying financial performance of the business.

The non-IFRS financial profit measures are used by the managing 
director to review operations of the Group and include but are not 
limited to:

1.  EBITDAF – Earnings before interest, tax, depreciation, 

amortisation, impairment and net fair value gains / losses on 
financial instruments designated at fair value through profit. 
EBITDAF excludes any profit or loss from associates.

2.  Underlying EBITDAF – EBITDAF excluding significant items.

3.  Underlying NPAT – Statutory net profit after tax attributable to 
equity holders of the Company after excluding the after tax 
effect of unrealised marked to market changes in the fair value of 
financial instruments, impairment and gains / losses on onerous 
contracts and other significant items. Underlying NPAT excludes 
any profit or loss from associates.

A reconciliation of underlying NPAT and underlying EBITDAF is 
detailed in Appendix A1.1 of this document. The above non-IFRS 
financial measures have not been subject to review or audit. These 
non-IFRS financial measures form part of the financial measures 
disclosed in the books and records of the Consolidated Entity, 
which have been reviewed by the Group’s auditor.

The Group is required to value its forward electricity purchase 
contracts at market prices at each reporting date. Changes in 
values between reporting dates are recognised as unrealised gains 
or losses in the particular reporting year either in profit or loss or  
the hedging reserve. 

The directors believe that underlying EBITDAF and underlying NPAT 
provide the most meaningful indicators of the Group’s business 
performance. Significant items adjusted in deriving these measures 
are material items of revenue or expense that are unrelated to the 
underlying performance of the Group. 

PAGE  11

MANAGEMENT DISCUSSION AND ANALYSIS (CONT.) 
FOR THE YEAR ENDED 30 JUNE 2016

APPENDICES

A1.1  Reconciliation of underlying EBITDAF and underlying NPAT
To allow shareholders to make an informed assessment of operating performance for the year, a number of significant items of revenue or 
expense in each year have been identified and excluded to calculate an underlying EBITDAF and underlying NPAT measure. These items may 
relate to one-off transactions or revenue or costs recognised during the year that are not expected to routinely occur as part of the Group’s 
normal operations. A reconciliation of underlying EBITDAF and underlying NPAT are shown in the tables below. 

FY2016 

$m 

Statutory EBITDAF

Significant items 

a) New business establishment costs 

b) Unrealised foreign exchange loss

c) Effective interest revenue on associate loan 

d) Staff rationalisation and retirement costs

e) Provision for onerous contract 

f) Counterparty administration

g) Loss on sale of associate investment

Total significant items

Underlying EBITDAF

Statutory NPAT

Significant items 

EBITDAF adjustments (above)

h) Financing establishment costs

i) Tax effect on non-deductible acquisition costs

j) Tax effect on sale of shares

Tax effect of above adjustments

Total significant items 

Fair value (gain) / loss on financial instruments net of tax

Associate profit after tax

Underlying NPAT

Business 
Energy AU

Business 

Energy US Generation

Other

Group

56.9

(0.5)

35.6

(19.3)

72.7

–

–

–

–

–

0.4

–

0.4

57.3

0.5

–

–

–

–

–

–

0.5

0.0

–

0.3

–

–

–

–

–

0.3

35.9

0.4

0.2

(1.0)

2.4

1.9

–

3.4

7.3

0.9

0.5

(1.0)

2.4

1.9

0.4

3.4

8.5

(12.0)

81.2

61.6

(1.2)

(3.4)

(21.2)

35.8

0.4

0.5

0.3

–

–

–

(0.1)

0.3

(31.9)

–

30.0

–

–

–

(0.2)

0.3

(4.9)

–

(5.8)

–

–

–

(0.1)

0.2

8.2

–

5.0

7.3

0.4

0.3

4.5

(2.2)

10.3

1.3

(0.4)

(10.0)

8.5

0.4

0.3

4.5

(2.6)

11.1

(27.3)

(0.4)

19.2

a)   Costs incurred in respect of identifying, establishing and integrating new businesses started and new companies acquired.

b)  Unrealised foreign exchange losses on foreign currencies held.

c)  Recognition of Empire loan at present value and interest revenue unwind.

d)  Costs associated with rationalisation and retirement of staff.

e)  Impairment of the contract to sublease Brisbane office space.

f)  Default by a wholesale counterparty that went into administration. 

g)  Loss recognised on disposal of Empire shares held.

h)   Costs incurred for the establishment of the unsecured senior bank guarantee facility with Liberty International Underwriters Singapore.

i)  Tax impact of non-deductible acquisition costs for Source in FY2015.

j)  De-recognition of deferred tax asset upon sale of Metgasco and Empire shares. 

PAGE  12

ERM POWER ANNUAL REPORT    |    2016 
A1.1  Reconciliation of underlying EBITDAF and underlying NPAT (cont.)

FY2015 

$m 

Statutory EBITDAF

Significant items 

a) New business establishment costs 

b) Unrealised foreign exchange gain

c) Arbitration costs

d) Staff rationalisation cost

e) Effective interest revenue on associate loan

f) Swap termination payment

Total significant items

Underlying EBITDAF

Statutory NPAT

Significant items 

EBITDAF adjustments (above)

g) Impairment of development and gas assets 

Tax effect of above adjustments

Total significants items 

Fair value (gain) / loss on financial instruments net of tax

Associate profit after tax

Underlying NPAT

Business 
Energy AU

Business 

Energy US Generation

Other

Group

53.7

0.8

46.8

(14.6)

86.7

0.2

–

–

–

–

3.8

4.0

57.7

96.4

4.0

–

(1.2)

2.8

(67.8)

–

31.4

–

–

–

–

–

–

–

0.8

–

–

–

–

–

(0.7)

–

(0.7)

–

–

0.6

–

–

–

0.6

47.4

2.0

 (0.2)

–

1.5

(0.2)

–

3.1

(11.5)

2.2

 (0.2)

0.6

1.5

(0.2)

3.8

7.7

94.4

(5.9)

(24.6)

65.9

0.6

26.9

(8.3)

19.2

(0.5)

–

12.8

3.1

16.1

(5.8)

13.4

0.7

(0.7)

(11.2)

7.7

43.0

(15.3)

35.4

(68.3)

(0.7)

32.3

a)   Costs incurred in respect of establishing our metering business and acquiring and integrating Source.

b)  Unrealised foreign exchange gains on foreign currency held. 

c)   Costs net of contributions received in respect of the Neerabup contractor arbitration.

d)  Costs associated with changes and rationalisation of staff.

e)  Recognition of Empire loan at present value and interest revenue unwind.

f)   Final negotiated payment made in January 2015 as part of arrangement for bringing forward termination date of counterparty swap by 4 years to 30 June 2015. 

g)  Impairment of gas and power station development assets.

PAGE  13

 
MANAGEMENT DISCUSSION AND ANALYSIS (CONT.) 
FOR THE YEAR ENDED 30 JUNE 2016

A1.2   Reconciliation of movements in cash and  

cash equivalents 

$m

FY2016 FY2015 Change

%

Operating activities
EBITDAF
Interest income
Share based payments
Provision for onerous contract
Sale of equity  
accounted investment

Net change in working capital
Net tax paid 
Net operating cash flows 

Development investing activities 
Capital expenditure – 
development projects
Capital expenditure –  
gas exploration
Capital expenditure –  
other PPE and Intangibles
Net capital expenditure  
cash flows

68.4
4.3
2.6
1.8

3.4

39.4
–
119.9

81.5
5.2
1.3
–

(16%)
(13.1)
(0.9)
(17%)
1.3  100%
N/A 
1.8 

–

3.4

N/A

56.8
(0.6)
144.2

(17.4)
0.6 
(24.3)

(31%)
N/A 
(17%)

–

–

(1.6)

1.6 

N/A 

(1.3)

1.3 

N/A

(26.2)

(12.3)

(13.9) 113%

(26.2)

(15.2)

(11.0)

72%

(5.9)
–

(15.8)
11.8
(1.5)

Financing and other investing activities
Repayment of  
project borrowings 
Loan to Empire 
Net drawdown / (repayment) of 
electricity sales borrowings
Sale of shares
Purchase of shares
Payment for acquisition of 
subsidiary, net of cash acquired
Dividends paid
Net interest paid
Other financing and  
investing cash flows
Net increase in cash 
Effect of exchange rate changes 
on cash and cash equivalents
Net increase / (decrease) in 
cash and cash equivalents

(7.9)
(27.9)
(26.9)

(74.1)
19.6

19.7

0.1

(5.1)
(1.5)

(96.8)
–
(2.7)

(5.8)
(27.7)
(25.8)

(0.8)
1.5 

16%
N/A 

81.0 
11.8 
1.2 

(84%)
N/A 
(44%)

(2.1)
(0.2)
(1.1)

36%
1%
4%

(165.4)
(36.4)

91.3 
56.0 

(55%)
N/A

0.4

(0.3) 

(75%)

(36.0)

55.7 

N/A

Closing cash balances
Free cash held in ERM Power
Free cash held in projects
Total free cash 
Restricted cash
Total closing cash balances

A1.3  Power station assets 

$m
Oakey power station 100%
PPE 
Net tangible assets
Borrowings

PAGE  14

53.6
13.7
67.3
125.2
192.5

32.6
12.8
45.4
127.4
172.8

21.0 
0.9 
21.9 
(2.2)
19.7 

64%
7%
48%
(2%)
11%

FY2016 FY2015 Change

%

216.6
225.3
–

219.1
226.9
–

(2.5)
(1.6)
–

(1%)
(1%)
–

$m
Oakey power station 100%
EBITDAF including interest 
income
EBIT
Interest expense
Depreciation 

$m
Neerabup power station 50%
PPE 
Net tangible assets
Borrowings

$m
Neerabup power station 50%
EBITDAF including interest 
income
EBIT
Interest expense
Depreciation 

FY2016 FY2015 Change

%

11.2
3.4
–
(7.9)

22.8
14.9
–
(7.9)

(11.6)
(11.5)
–
–

(51%)
(77%)
–
–

FY2016 FY2015 Change

%

164.8
(3.8)
193.6

169.6
(8.0)
198.0

(4.8)
4.2
(4.4)

(3%)
(52%)
(2%)

FY2016 FY2015 Change

%

25.6
21.2
(16.5)
(4.4)

25.1
20.7
(16.9)
(4.4)

0.5
0.5
0.4
–

2%
2%
(2%)
–

A1.4  Supplementary information 

$m unless  
otherwise stated
Revenue 
EBITDAF including 
interest income
Underlying EBITDAF
Statutory NPAT 
attributable to  
equity holders
Underlying NPAT
Operating cash flow 
before working capital 
changes
Load sold (TWh)
Shares on issue 
(millions of shares)
Share price ($ per share)
Market capitalisation1
Weighted average 
shares (number  
of shares)
Statutory EPS  
(cents per share)
Underlying EPS  
(cents per share)
Dividends paid in period 
(cents per share)
Franking %
Annual pre-tax  
dividend yield2
CFPS (cents per share)3

FY2016 FY2015 FY2014 FY2013 FY2012
2,763.3 2,316.4  2,076.5  1,569.6 
 937.9 

72.7
81.2

 86.7 
 94.4 

 74.2 
 84.6 

 69.8 
 78.4 

 85.4 
 70.1 

35.8
19.2

 65.9 
 32.3 

 (23.9)
 26.3 

 36.5 
 20.0 

 34.2 
 13.9 

80.6
20.5

 87.4 
 16.7 

 71.8 
 14.1 

 64.0 
 11.1 

 61.1 
 8.3 

245.8  242.0 
 2.32 
206.5  561.4 

0.84

 239.3 
 1.82 
 435.5 

 203.3 
 2.50 
 508.3 

 168.3 
 2.00 
 336.6 

244.7  241.1 

 226.3 

 175.7 

 164.7 

14.63

 27.4 

 (10.6)

 20.8 

 20.7 

7.8

 13.4 

 11.6 

 11.4 

 8.4 

 12.0 

12.0
 7.5 
 11.5 
17% 100% 100% 100% 100%

 9.5 

14.3% 5.2% 6.3% 3.8% 3.8%
 37.1 
 31.7 

 36.4 

 36.3 

32.9

1    Based on share price at balance date and shares on issue.

2   Total annual dividends paid during financial year as a percentage of closing 

share price.

3   Operating cash flow before working capital changes per share using weighted 

average number of shares on issue during the year.

ERM POWER ANNUAL REPORT    |    2016 
A1.5  Historical figures 

$m 
Unless indicated

FY2016 FY2015 FY2014 FY2013 FY2012

GLOSSARY

$m

C&I

Millions of dollars

Commercial and Industrial

Interest income by business division
Electricity sales 
Australia 
Electricity sales US
Generation
Other
Total interest income

2.5
–
0.5
1.3
4.3

3.2
–
 0.6 
 1.4 
 5.2 

3.3
–
 0.8 
 2.2 
 6.3 

2.9
–
 0.7 
 2.3 
 5.9 

3.6
–
 1.0 
 2.8 
 7.4 

Contestable 
Revenue

EBITDAF 

EBIT

Earnings before interest expense and tax

ERCOT

Electric Reliability Council of Texas

Contestable revenue is the electricity sales  
revenue component on which we earn a  
margin and excludes pass-through items  
such as network charges. 

Earnings before interest expense, tax, depreciation, 
amortisation, impairment and net fair value gains 
/ losses on financial instruments designated at fair 
value through profit and loss. EBITDAF excludes 
any profit or loss from associates.

First half of financial year

Second half of financial year

Financial year ended or ending 30 June 

Gigawatt hours is a unit of energy representing  
one billion watt hours

International Financial Reporting Standards

Megawatt hours is a unit of energy representing 
one million watt hours

The National Electricity Market 

Net profit after tax

Pennsylvania, Jersey, Maryland Power Pool

Credit sleeving through intermediary to trade  
and hedge with third parties.

Small to Medium Enterprise

SPG Energy Group LLC

Terawatt hours is a unit of energy representing  
one thousand gigawatt hours (GWh)

Utility Market Intelligence (UMI) survey of  
major retail electricity retailers by independent 
research company NTF Group in 2015  
(20th year of Survey). Research based on  
survey of 300 business electricity customers 
between November 2015 and January 2016.  
Four major electricity retailers benchmarked.

EBITDAF excluding significant items

Statutory net profit after tax attributable to equity 
holders of the Company after excluding the after 
tax effect of unrealised marked to market changes 
in the fair value of financial instruments, impairment 
and gains / losses on onerous contracts and other 
significant items. Underlying NPAT excludes any 
profit or loss from associates.

 14.1 
 59.1 

 16.1 
 76.1 

 18.1 
 76.1 

Electricity sales Australia division statistics1 
Load (TWh) 
Underlying gross margin
Underlying  
operating expenses
Underlying gross 
margin $ per MWh
Underlying operating 
expenses $ per MWh
Underlying EBITDAF 
before interest income

 (21.2)

 (1.17)

 (1.34)

 (21.5)

 4.20 

 54.6 

 4.72 

 54.8 

 (17.9)

 4.20 

 (1.27)

 41.3 

 11.1 
 51.7 

 8.3 
 36.8 

 (12.5)

 (8.7)

 4.67 

 4.45 

 (1.13)

 (1.06)

 39.1 

 27.3 

 0.6 
 6.7 

 2.4 
 15.4 

Electricity sales US division statistics1 
Load (TWh) 
Underlying gross margin
Underlying  
operating expenses
Underlying gross 
margin $ per MWh
Underlying operating 
expenses $ per MWh
Underlying EBITDAF 
before interest income 

 (6.45)

 (15.4)

 6.45 

 0.0 

 10.01 

 (8.85)

 (5.9)

 0.8 

 – 
 – 

 – 

 – 

 – 

 – 

 – 
 – 

 – 

 – 

 – 

 – 

–
–

 – 

 – 

 – 

 – 

1H

2H

FY

GWh

IFRS

MWh

NEM

NPAT

PJM

Sleeving

SME

Source

TWh

Gas division statistics
Exploration 
expenditure capitalised
Development 
expenditure capitalised
Underlying EBITDAF 
before interest income

–

–

–

Generation division statistics1
11.5
Oakey 
25.1
Neerabup
Generation 
development  
and operations
Underlying EBITDAF 
before interest income

35.4

 (1.2)

Corporate division statistics1 
Total revenue
Total expenses
Underlying EBITDAF 
before interest income 

3.5 
(15.5)

(12.0)

1.6 

2.9 

7.4 

2.6 

–

1.3 

8.3 

–

UMI Survey

1.2 

0.9 

(0.8)

(1.0)

22.7
25.2

 28.6 
 23.1 

 28.5 
 21.3 

 26.9 
 23.1 

 (1.1)

 (1.2)

 (2.2)

 (2.9)

46.8

50.5

47.6

47.1

2.7
(16.6)

1.6
(16.0)

1.5
(15.0)

2.6
(13.3)

Underlying 
EBITDAF 

Underlying 
NPAT

(13.9)

(14.4)

(13.5)

(10.7)

US or USA

United States of America

1  Excluding significant items – refer to A1.1 for further details

PAGE  15

DIRECTORS’  
REPORT 

PAGE  16

In accordance with the Corporations Act 2001, the directors  
of ERM Power Limited (“Company”) report on the Company  
and the consolidated entity ERM Power Group (“Group”), being  
the Company and its controlled entities, for the year ended  
30 June 2016 (“the year”).

1.  PRINCIPAL ACTIVITIES
The principal activities of the Group during the year were:

•  electricity sales to businesses in Australia and the United States 

of America; 

•  generation of electricity; and

•  energy solutions.

2.  OPERATING RESULTS FOR THE YEAR
A review of the operating results of the Group can be found in the 
Management Discussion and Analysis (MD&A) on pages 4 to 15.

3.  REVIEW OF OPERATIONS
A review of the operations of the Group can be found in the MD&A 
on pages 4 to 15.

4.  BUSINESS STRATEGIES AND PROSPECTS
A review of the business strategies and prospects of the Group can 
be found in the MD&A on pages 4 to 15.

5. 

 SIGNIFICANT CHANGES IN THE STATE  
OF AFFAIRS

5.1  Purchase of Greensense Pty Ltd 
On 6 January 2016 the Group acquired Greensense Pty Ltd 
(Greensense) for $5.3m. Greensense is an award winning technology 
business focused on improving the sustainability performance of 
commercial buildings. A leader in the rapidly developing area of  
cloud-based, big data and analytics, Greensense software is used by 
some of Australia’s largest organisations across education, utilities, 
retail, government and commercial property to drive energy and water 
efficiency, reduce costs and showcase sustainability achievements.

5.2  Purchase of Lumaled Pty Ltd 
On 7 March 2016 the Group acquired Lumaled Pty Ltd (Lumaled) 
for $3.7m including a payment of up to $0.7m which is contingent 
on first-year earnings. Lumaled specialises in energy-efficient 
lighting for industrial and commercial businesses. It develops and 
distributes LED products throughout Australia.

5.3 

 Bank guarantee Facility with Liberty  
International Underwriters 

On 24 February 2016 ERM Power Limited entered into a A$150m 
unsecured senior bank guarantee facility with Liberty International 
Underwriters Singapore and put in place an associated Fronting 
Bank Facility Agreement with CBA. This provides for the issue of 
guarantees to support our prudential requirements.

5.4  Long term Electricity Swap Contract
On 22 February 2016 finalised an agreement with Sunset Power 
International Pty Ltd (Sunset) providing ERM with access to the 
respective hedge volumes under the agreement out to 31 December 
2022. Further details are contained in Note 30 of the financial report.

ERM POWER ANNUAL REPORT    |    20166.  EVENTS AFTER BALANCE DATE
On 12 August 2016 the loan of $14.9m to Empire Oil & Gas NL 
(Empire) was repaid ahead of the scheduled repayment date of  
31 August 2016.

Since 30 June 2016 there have been no other matters or 
circumstances not otherwise dealt with in the Financial Report that 
have significantly or may significantly affect the Group.

7. 

 LIKELY DEVELOPMENTS AND  
EXPECTED RESULTS

Apart from the matters referred to in the MD&A on pages 4 to 15, 
information as to other likely developments in the operations  
of the Group and the expected results of those operations in 
subsequent financial years has not been included in this report 
because the directors believe this could result in unreasonable 
prejudice to the Group.

8. 

 PROCEEDINGS ON BEHALF OF  
THE COMPANY

No person has brought or intervened in on behalf of the  
Company with an application for leave under section 237 of the 
Corporations Act 2001.

9.  DIVIDENDS
Subsequent to year end, the directors have declared a final  
dividend in respect of the 2016 financial year as follows:

Amount:   

6.0 cents per share

Franking:  

Unfranked

Date Payable: 

6 October 2016

The dividend has not been provided for in the 2016 financial 
statements.

During the year the Company paid an interim unfranked dividend  
of 6.0 cents per share (2015: 6.0 cents fully franked), together with 
a partially franked final dividend of 6.0 cents per share in respect of 
the previous year.

10.   DIRECTORS AND COMPANY SECRETARIES
The directors of the Company during the year and up to the date of 
this report are:

Anthony (Tony) Bellas 

Independent Non-Executive Chair

Trevor St Baker 

 Non-Executive Deputy Chair  
and Founder

Albert Goller 

Independent Non-Executive Director 

Martin Greenberg 

Independent Non-Executive Director

Antonino (Tony) Iannello 

Independent Non-Executive Director

Wayne St Baker 

 Non-Executive Director  
(appointed 1 March 2016) 

Jonathan (Jon) Stretch 

Managing Director and CEO 

Information on Directors and Company Secretaries

Anthony (Tony) Bellas 

MBA, BEc, DipEd, FCPA, FAIM, FAICD
Tony was appointed as Chair of the Company on 21 October 2011, 
having served as director since December 2009. He brings over  
25 years of policy and operational experience in the energy industry 
to the business. Tony was previously CEO of the Seymour Group, 
one of Queensland’s largest private investment and development 
companies. Prior to joining the Seymour Group, Tony held the 
position of CEO of Ergon Energy, a Queensland Government-owned 
corporation involved in electricity distribution and retailing. Before 
that, he was CEO of CS Energy, also a Queensland Government-
owned corporation and the State’s largest electricity generation 
company, operating over 3,500 MW of gas-fired and coal-fired plant 
at four locations.

Tony had a long career with Queensland Treasury, achieving the 
position of Deputy Under Treasurer. In 2000, as an Assistant Under 
Treasurer, he was responsible for the Industry and Energy Division 
of Queensland Treasury and was heavily involved in formulating the 
State Government’s energy strategy.

Tony is a director of the listed companies shown below and is also 
a director of Loch Explorations Pty Ltd, West Bengal Resources 
(Australia) Pty Ltd and the Endeavour Foundation.

Other listed company directorships in the last three years:
GraphiteCorp Limited 

Since August 2015

Shine Corporate Ltd 

Since March 2013

Corporate Travel  
Management Limited 

Since June 2010

Special Responsibilities
Chair of the Nomination Committee and a member of the Audit 
and Risk Committee, the Remuneration Committee and the Health, 
Safety, Environment and Sustainability Committee.

PAGE  17

 
 
 
 
DIRECTORS’ REPORT (CONT.) 
FOR THE YEAR ENDED 30 JUNE 2016

Trevor St Baker AO

BEng, BA, FAusIMM, FIEAust, FAIE, MAICD
Trevor founded ERM Power and is currently a Non-Executive 
Director and Deputy Chair. Trevor has over 50 years’ experience  
in the energy industry, including 23 years in planning and leadership 
roles within NSW and Queensland public utilities. These roles 
incorporated the establishment of the first Energy Resources 
Division in Queensland in 1975 and subsequent deregulation of 
power station fuel procurement in the State and development of 
Blackwater and Curragh steaming coal developments and long 
term coal procurement to underpin the Gladstone, Tarong,  
Callide B and Stanwell power station developments.

In 1980 Trevor founded companies which have evolved into ERM 
Power. For the first 15 years, as principal of ERM Consultants 
Pty Ltd, Trevor created a successful boutique energy consulting 
and advisory firm. In the late 1990’s, as Executive Chair of Energy 
Resource Managers Pty Ltd, Trevor established one of Australia’s first 
private power development companies, developing firstly the Oakey 
power station in Queensland, and then a further five new gas-fired 
power stations in Western Australia, NSW and Queensland. 

Trevor plays an active role in the broader energy industry with 
current positions including alternate director on the Board of 
Queensland Resources Council Ltd, director roles on the Boards  
of the Energy Policy Institute of Australia Limited, Sunset Power Pty 
Ltd, St Baker Energy Holdings Pty Ltd, as well as new-start energy 
R&D companies: Kortek Industries Pty Ltd, United States company 
Nth Degree Technologies Worldwide Inc., Southern Cross Printed 
Electronics Limited, Tritium Pty Ltd (of which he is Chair) and  
SMR Nuclear Technology Pty Ltd. 

Special Responsibilities
Member of the Nomination Committee and Chair of the operating 
committee of NewGen Neerabup Partnership.

Albert Goller 
Albert was appointed as a director in January 2015, bringing 
considerable management and marketing expertise, garnered 
through a very successful executive career in Germany, Canada, 
the USA and Australia at the global multinational conglomerate 
Siemens AG. He was Chair and Managing Director of Siemens Ltd 
in Australia between 2002 and 2012.

Commencing his career as an electronics engineer with Siemens 
in Germany in 1973, Albert held a number of senior executive 
positions throughout the world including President and CEO 
of Siemens Canada Ltd and Head of the Corporate Office for 
E-business in Munich, Germany. He has a Masters Degree in 
Information and Telecommunications from Paderborn University 
in Germany and was consistently nominated as one of Australia’s 
most influential engineers by Engineers Australia magazine between 
2004 and 2010.

PAGE  18

Currently a non-executive director, from July 2013 to February 2015 
Albert served as the Chair of META, an independent organisation that 
was funded by the Federal Government and represented the interests 
of Australian manufacturers across the nation. META had been 
established to generate innovative thinking and collaboration across 
Manufacturing to target job growth, enhance productivity and increase 
export opportunities for Australian Manufacturing companies.

Special Responsibilities
Member of the Audit and Risk Committee, Remuneration 
Committee and the Nomination Committee.

Martin Greenberg 

BBus, DipCom, FCPA, JP, FAICD
Martin was appointed as a director in July 2007, bringing finance 
credentials and business experience spanning 35 years. Martin is 
currently the Managing Director of Apollan Investments Group, a 
Sydney based company specialising in venture capital, corporate 
finance, securities, and general investment. He is also the current 
Chair of Selector Funds Management Ltd.

From 1986 to 1999, Martin was a director of Babcock & Brown, 
an international investment bank. Prior to this he was a director 
of Morgan Grenfell Australia Limited and a Senior Vice President 
with Security Pacific Group in London. Martin has been a director 
of several public companies in Australia and New Zealand and 
has an extensive range of national and international contacts and 
experience, accumulated over the past 35 years.

Special Responsibilities
Chair of the Audit and Risk Committee, and member of the 
Remuneration Committee and the Nomination Committee.

Antonino (Tony) Iannello 

BCom, FCPA, SFFSIA, Harvard Business School Advanced 
Management Program, FAICD
Tony was appointed as a director in July 2010, bringing to the 
business more than 30 years of banking and energy experience.

Tony is a director of the listed companies shown below and  
Non-Executive Chair of D’Orsogna Ltd. He was previously Chair 
of HBF Health Ltd, MG Kailis Group of Companies, a director 
of the Water Corporation of Western Australia and a member of 
The Murdoch University Senate. Prior to embarking on a career 
as a non-executive director, Tony was the Managing Director of 
Western Power Corporation until its separation into four separate 
businesses. Previously he held a number of senior executive 
positions at BankWest.

Other listed company directorships in the last three years:
Empire Oil & Gas NL (Chair) 

Since November 2013

AusNet Services Limited 

June 2006 – July 2015

Energia Minerals Limited 

 March 2010 – October 2014

Special Responsibilities
Chair of the Remuneration Committee and member of the Audit 
and Risk Committee and Nomination Committee.

ERM POWER ANNUAL REPORT    |    2016Company Secretary 

Phil Davis 

LLB, GAICD, AGIA
Phil Davis joined ERM Power in December 2007 and was appointed 
Group General Counsel and Company Secretary in October 2015. 
During this time his roles and responsibilities have covered the 
whole of ERM Power’s business including generation, sales, gas 
activities, compliance and corporate governance. Phil has practiced 
as a lawyer for more than 17 years in the corporate, construction, 
property, energy and resource sectors.

Phil has advised ERM Power throughout its transition from a private 
power station developer to an integrated energy company listed on 
the Australian Securities Exchange.

Former Company Secretary 

Peter Jans 

LLB (Hons), MA, MAICD
Peter joined the Group in July 2007 and was appointed as Company 
Secretary from March 2008 until October 2015. He is a member of 
the Queensland Law Society, Barrister and a Solicitor of the Supreme 
Court of Victoria and a Solicitor of the Supreme Court of Queensland 
and the High Court of Australia. He has practised as a lawyer for over 
30 years in the corporate, property, international investment, energy 
and resource sectors. After an active career in private practice, Peter 
became General Counsel of CS Energy in the late 1990s and was 
involved in major electricity generation projects, including Callide C, 
Swanbank E and Kogan Creek. Peter was General Counsel and 
Company Secretary of Queensland Gas Company Limited from  
April 2005 until July 2007, during which period the company 
transformed from junior explorer to a major gas producer. 

Wayne St Baker 

FAICD, GDBA, Dip. Mech.Eng.
Wayne was reappointed as a director on 1 March 2016, bringing to 
the business more than 40 years’ experience as a chair, executive 
director and non-executive director of listed and private companies 
in Australia and SE Asia across the industrial sector.

Wayne is currently a non-executive director of ProComp Energy 
Machinery Co. Ltd (China). From March 2010 to April 2016 he was 
a non-executive director of CAPS Australia, and until 2009 was 
the Managing Director of Champion Compressors, enabling the 
company to expand from a small private service and sales company 
to become a publicly listed manufacturer and market leader in 
Australia and Asia. Wayne has held global business development 
roles for divisions of United Technology Corporation (USA). Wayne 
was previously a non-executive director on the ERM Power Board 
between July 2007 and June 2010.

Jonathan (Jon) Stretch 

BSc (Melb), MAICD
Jon joined ERM Power as Managing Director and Chief Executive 
Officer (MD & CEO) on 2 February 2015. He is an experienced chief 
executive with broad international experience in the information 
technology (IT), telecommunications and industrial sectors.

Jon’s background in systems and process engineering, and 
business-to-business (B2B) and business-to-consumer (B2C) sales 
and marketing has enabled him to lead business transformation and 
growth in Australia and internationally.

Prior to joining ERM Power, Jon was the Executive Vice President, 
Europe, Middle East and Africa (EMEA) for Landis+Gyr, the leading 
provider of smart metering and energy management solutions 
globally. Jon joined Landis+Gyr as Executive Vice President Asia 
Pacific in January 2008 and in April 2010 moved to Switzerland to 
take up the EMEA position.

Prior to joining Landis+Gyr, Jon was CEO of AAPT, an Australian 
based telecommunications company, wholly owned by Telecom 
New Zealand and was based in Sydney. He has had extensive 
experience in Asia and Europe in IT and telecommunications, 
starting his career with IBM in Australia in 1986. He spent six years 
in Hong Kong with IBM and AT&T running substantial cross regional 
telecommunications services businesses, and several years running 
AT&T’s business across Europe, Middle East and Africa, based in Paris.

Special Responsibilities
Chair of the Health, Safety, Environment and Sustainability 
Committee, the Workplace Health & Safety Committee, and the 
Enterprise Risk Committee.

PAGE  19

DIRECTORS’ REPORT (CONT.) 
FOR THE YEAR ENDED 30 JUNE 2016

11.  MEETINGS OF DIRECTORS
The number of meetings of the Board of directors and each Board committee held during the financial year, and the number of meetings 
attended by each director are as follows:

Meetings of committees

Board meetings

Audit & Risk

Nomination

Remuneration

HSES

A

14

10

13

14

13

6

14

B

14

112

14

14

14

6

14

A

5

**

6

6

6

**

**

B

6

**

6

6

6

**

**

A

3

2

3

3

3

**

**

B

3

3

3

3

3

**

**

A

3

**

4

4

4

**

**

B

4

**

4

4

4

**

**

A

2

**

**

**

**

**

3

B

4

**

**

**

**

**

4

Tony Bellas

Trevor St Baker

Albert Goller

Martin Greenberg

Tony Iannello

Wayne St Baker1

Jon Stretch

1.  Appointed 1 March 2016

2.   Trevor St Baker did not attend three Board meetings held during the year as required under s195 of the Corporations Act 2001: a director of a public company  

who has a material personal interest in a matter to be considered should not be present at the meeting, nor vote on the matter being considered.

A = number of meetings attended

B =  number of meetings held during the time the director held office during the year

** = Not a member of the relevant committee 

12.  DIRECTORS’ INTERESTS
The relevant interest of each director in the share capital of the 
Company at the date of this report, as notified by directors to the 
ASX in accordance with Section 205G of the Corporations Act,  
is a follows:

Tony Bellas

Trevor St Baker

Albert Goller

Martin Greenberg

Tony Iannello

Wayne St Baker

Jon Stretch

Ordinary shares

106,250

63,516,907

270,000

571,794

202,839

1,685,290

1,446,216

13.   ENVIRONMENTAL REGULATION  

AND PERFORMANCE

The Group’s environmental obligations are regulated by relevant 
federal, state and local government ordinances. During the year 
ended 30 June 2016, the Group did not experience any reportable 
environmental incidents, nor were there any breaches of any 
environmental licence conditions.

14.   INDEMNIFICATION AND INSURANCE  

OF OFFICERS

Insurance and indemnity arrangements are in place for directors 
and officers of the Group. Disclosure of premiums and coverage is 
not permitted by the contract of insurance.

To the extent permitted by law, the Group indemnifies every person 
who is or has been an officer against:

•  any liability to any person (other than the Company, related 
entities or a major shareholder) incurred whilst acting in that 
capacity and in good faith; and

•  costs and expenses incurred by that person in that capacity in 
successfully defending legal proceedings and ancillary matters.

For this purpose, “officer” means any company secretary or  
any person who makes or participates in making decisions that 
affect the whole, or a substantial part of the business of the 
Company or Group.

15.   AUDITOR’S INDEPENDENCE 

DECLARATION

A copy of the auditor’s independence declaration as required 
under section 307C of the Corporations Act 2001 is included in the 
Annual Financial Statements which accompany this report.

PAGE  20

ERM POWER ANNUAL REPORT    |    201616.  NON AUDIT SERVICES
Non-audit services provided by the Group’s auditors 
PricewaterhouseCoopers were in relation to advice and 
certain agreed upon procedures. The directors are satisfied 
that the provision of non-audit services is compatible with the 
general standard of independence for auditors imposed by the 
Corporations Act 2001.

Amounts received or due and receivable by 
PricewaterhouseCoopers Australia for non-audit services: 

2016 
$

2015 
$

Other agreed-upon procedures in relation 
to the entity and any other entity in the 
consolidated Group

134,400 162,000

17.  ROUNDING OF AMOUNTS
The amounts contained in this report and in the financial report 
have been rounded to the nearest thousand dollars (where rounding 
is applicable) under the option available to the Group and the 
Company under ASIC Class Order 98/100. The Group and the 
Company are entities to which the class order applies.

18.  REMUNERATION REPORT
The Remuneration Report is attached and forms part of this report.

This report is made in accordance with a resolution of the Board  
of directors.

Tony Bellas 
Chairman

25 August 2016

PAGE  21

 
REMUNERATION  
REPORT 

The directors present the Remuneration Report for ERM Power 
Limited (“Company”) and its consolidated entities (“Group”) for the 
year ended 30 June 2016.

1.  REMUNERATION FRAMEWORK

1.1  Role of the Remuneration Committee
The Remuneration Committee (Committee) ensures that the 
remuneration of directors and senior executives is consistent with 
market practice and is sufficient to ensure that the Company can 
attract, develop and retain the best individuals. The committee 
reviews the remuneration of the Managing Director and Chief 
Executive Officer (MD & CEO) and senior executives against the 
market, and against Group and individual performance. It also 
reviews non-executive directors’ fees against the market, with due 
regard to responsibilities and demands on time.

The Committee oversees governance procedures and policy on 
remuneration including:

•  General remuneration practices,

•  Performance management,

•  Equity plans and incentive schemes, and

•  Recruitment and termination.

Through the Committee, the Board ensures that the Group’s 
remuneration philosophy and strategy continues to be focused to:

•  Attract, develop and retain first class director and executive talent,

•  Create a high performance culture by driving and rewarding 

executives for achievement of the Group’s strategy and business 
objectives, and

•  Link incentives to the creation of shareholder value.

In undertaking its role, the Committee may seek the advice of 
external remuneration consultants who provide analysis to ensure 
remuneration levels are set to reflect the market for comparable roles. 

In reviewing remuneration levels for FY2016 and FY2017, the 
committee referred to the benchmarking analysis provided by 
Hay Group Pty Limited in May 2015, the process for reporting 
this information to the Committee was outlined in the FY2015 
Remuneration Report. 

PAGE  22

ERM POWER ANNUAL REPORT    |    20162.  REMUNERATION

2.1  Fees payable to Non-Executive Directors
Fees are determined by the demands on, and responsibilities of 
directors and are reviewed annually by the Board. Independent 
advice may be sought from remuneration consultants to ensure 
directors’ fees are appropriate and in line with the market. The last 
review of fees was conducted in May 2015. Non-executive directors’ 
fees are determined within an aggregate fee pool limit of $1,100,000, 
an amount approved by shareholders at the Annual General Meeting 
held on 31 October 2013. Any director who devotes special attention 
to the business of the Company, or who otherwise performs services 
which in the opinion of the directors are outside the scope of the 
ordinary duties of a director, or who at the request of the directors 
engage in any journey on the business of the Company, may be paid 
extra remuneration as determined by the directors which will not form 
part of the aggregate fee pool limit above.

Fees received by each non-executive director comprise a base fee 
together with additional fees dependent on the various offices they 
hold as set out in Table 1, with superannuation contributions made 
at the rates and limits prescribed from time to time by legislation. 
Non-executive directors do not receive any performance-related 
remuneration or retirement allowances outside of statutory 
superannuation entitlements. The accounting value of fees paid to 
each non-executive director is shown in Table 2.

1.2  Key Management Personnel
Key Management Personnel (KMP) are those persons having 
authority and responsibility for planning, directing and controlling the 
activities of the Group, directly or indirectly and include directors of 
the Company. 

The term KMP refers to the following persons who were KMPs 
during the entire financial year unless otherwise indicated. 

Non-Executive Directors
Tony Bellas

Trevor St Baker

Albert Goller 

Martin Greenberg

Tony Iannello

Wayne St Baker (appointed 1 March 2016)

Senior Executives
Jonathan (Jon) Stretch 

William (Mitch) Anderson 

Gregg Buskey 

David Guiver 

Derek McKay 

MD & CEO

 Executive General Manager 
(EGM) Business Energy (US) 

 EGM Corporate  
Finance & Strategy

EGM Trading

 EGM Generation,  
Gas & Metering

Stephen (Steve) Rogers 

EGM Business Energy (AU)

Alastair (James) Spence 
(appointed 28 September 2015

Chief Financial Officer (CFO) 

Peter Jans 
(until 1 October 2015) 

Graeme Walker 
(until 28 September 2015)

 Group General Counsel
& Company Secretary

CFO 

There have been no changes to KMP from the end of the reporting 
period up to the date of this Remuneration Report.

PAGE  23

REMUNERATION REPORT (CONT.) 
FOR THE YEAR ENDED 30 JUNE 2016

Table 1 

Non-executive Director Fees  
(excluding superannuation) 

Chair

Non-executive directors 

Deputy Chair (in addition to above fee)*

Additional fees 

Strategy Lead*

Audit Committee – chair

Audit Committee – member 

Remuneration Committee – chair

Remuneration Committee – member 

FY2016 
$

190,000

108,000

30,000

25,000

20,000

10,000

10,000

5,000

FY2015 
$

190,000

108,000

N/A

N/A

20,000

10,000

10,000

5,000

Representation on non-wholly owned subsidiary Boards

25,000 each

25,000 each

* Effective 1 July 2015

Table 2 – Directors’ Fees 

Tony Bellas

Trevor St Baker

Albert Goller3

Martin Greenberg

Tony Iannello

Wayne St Baker4

Total 

Short-term benefits

Post-employment 
benefits

Cash salary  
and fees 
$

 205,000 

205,000

188,000

139,705

123,000

58,943

133,000

133,000

128,000

128,000

36,000

–

813,000

664,648

FY

2016

2015

2016

2015

2016

2015

2016

2015

2016

2015

2016

2015

2016

2015

Additional fees1 
$

Non-monetary 
benefits2 
$

Superannuation 
entitlement 
$

–

75,000

–

45,000

–

10,000

–

45,000

–

45,000

–

–

–

220,000

8,848

10,712

14,487

22,509

1,080

–

–

–

–

–

–

–

24,415

33,221

19,308 

18,783

16,554

14,572

11,685

5,600

12,635

14,172

12,160

13,816

3,420

–

75,762

66,943

Total  
remuneration  
per income 
statement 
$

233,156

309,495

219,041

221,786

135,765

74,543

145,635

192,172

140,160

186,816

39,420

–

913,177

984,812

1.  Special exertion fees are in accordance with the ERM Power Limited constitution as were outlined in the FY2015 Remuneration Report. 

2.  Non-monetary benefits include health assessments, car parking benefits and associated FBT.

3.  Appointed 1 January 2015.

4.  Appointed 1 March 2016.

PAGE  24

ERM POWER ANNUAL REPORT    |    20162.2 

 Remuneration policy of MD & CEO and Senior 
Executives and link to performance

The objective of the Company’s executive remuneration  
framework is to ensure that reward for performance is competitive 
and appropriate for the results delivered. The framework aligns 
executive remuneration with the achievement of strategic objectives 
and the creation of value for shareholders, and conforms to market 
practice. The Board ensures that executive reward satisfies the 
following key criteria for good governance practices:

•  Competitiveness and reasonableness, 

•  Acceptability to shareholders, 

•  Performance linkage/alignment of executive remuneration, and

•  Transparency.

Remuneration and other terms of employment for the MD & CEO 
and the other senior executives are formalised in service agreements. 
Each of these agreements specify the components of remuneration 
to which they are entitled and outline base salary, the provision 
of incentives, other benefits including superannuation, salary 
continuance insurance and notice periods required on termination. 

Senior executives are remunerated by way of a mix of fixed and 
variable remuneration in a manner that motivates them to pursue 
the long term growth and success of the Group. The components 
of remuneration are:

•  Base pay and benefits, including superannuation for Australian 
employees, or retirement contributions for US employees, 

•  Short term and long term incentives, and 

•  Other discretionary cash or equity based incentives.

In accordance with the objective of ensuring that executive 
remuneration is aligned to Group performance without encouraging 
undue risk-taking, a significant portion of executive’s target pay 
is at risk. The Board considers this combination an effective way 
to align incentives to shareholder value (refer section 2.2.2). Short 
term incentives (STIs) are focused on achieving annual profit and 
operational targets, whilst long term incentives (LTIs) are focused  
on alignment with growth in shareholder returns assessed over a 
three year period, as well as encouraging talent retention. 

Table 3 sets out the current named Senior Executives’ target 
remuneration mix for FY2016. It reflects the STI opportunity for the 
current year that would be available if the performance conditions 
are satisfied at target, and the value of the LTI as determined by the 
10 day volume weighted average price (VWAP) of the Company’s 
shares as awarded at the beginning of the period. 

Table 3 – FY2016 Executive Target Remuneration Mix

Base pay 
and super-
annuation or 
retirement 
benefit

Target 
short term 
incentive

Target 
long term 
incentive

Total target 
remuneration

MD & CEO

40.3%

30.2%

29.5%

CFO

54.5%

18.2%

27.3%

100%

100%

Other Senior 
Executives 

56.6%

16.3%

27.1%

100%

2.2.1 Base salary and benefits 
Remuneration is reviewed annually and external remuneration 
consultants are engaged periodically to provide analysis and 
advice to ensure executive remuneration is set at levels that reflect 
the market for comparable positions. The remuneration target 
is for a fixed remuneration level around the midpoint and a total 
remuneration close to or above the 75th percentile of comparator 
groups on achieving strong performance, with flexibility to take into 
account capability, experience and value to the organisation and 
performance of the individual. Remuneration is also reviewed on 
promotion or change of role. There are no guaranteed base salary 
increases included in executive service agreements.

In January 2016, the Company enacted a basic safe harbor 
401k retirement plan for the Group’s US employees, by matching 
employee contributions on the first 3% of deferred compensation 
plus a 50% match on deferrals between 3% and 5%, up to the 
employee elective deferral limits which for calendar 2016 was 
US$18,000 or US$24,000 for those aged 50 or over at the end  
of the calendar year.

For Australian employees, superannuation is included in fixed 
remuneration up to the maximum superannuation contribution  
base set by the relevant legislation. 

For FY2016, consistent with the process for all employees, 
fixed remuneration was increased by CPI for Senior Executives, 
applied prorate if there had been a change in role and associated 
remuneration during the prior period, with the exception of the MD 
& CEO who maintained the same fixed remuneration as granted at 
commencement of employment, one Senior Executive receiving an 
additional increase in order to align remuneration with the median 
level of comparative roles, and the benefit of the US retirement 
scheme as applied to the EGM Business Energy (US). 

PAGE  25

Malus and Clawback
During FY2016, the Company introduced malus and clawback 
provisions to its incentive schemes. Under these provisions, awards 
will lapse, be forfeit or a participant may be required to reimburse 
the Company all or part of the cash received as net proceeds on 
the sale of any award if, in the opinion of the Board:

•  a participant is found to have acted fraudulently or dishonestly  

or is in material breach of obligations to the Group;

•  the Company becomes aware of a material misstatement or 

omission in the financial statements in relation to the Group; or

•  any circumstances occur that the Board determines in good faith 

to have resulted in an unfair benefit to the participant.

Short term incentives 
STIs are provided to most employees. The awarding of STIs is based 
on performance against Key Performance Indicators (KPIs) or targets 
across three components; individual, team and corporate. Each of 
these components is allocated a weighting and include both targets 
and stretch targets that are set at the beginning of each financial 
year. The MD & CEO’s targets and the corporate targets are set 
by the Board, whilst the individual and team targets are set under 
the direction of the MD & CEO. The Committee is responsible for 
determining the STI to be paid based on an assessment of whether 
the KPIs are met. To assist in this assessment, the Committee 
receives detailed reports on performance from management.  
The Committee has the discretion to adjust STIs downwards  
in light of unexpected or unintended circumstances.

At the end of each financial year, achievement of targets is measured 
and applied against the target participation rate determined for each 
individual. These participation rates range between 10% and 30% of 
annual average base salary, with the potential to achieve up to 150% 
of these levels (i.e. 15% to 45%) for employees other than the MD & 
CEO and CFO, whose maximum for the FY2016 STI was 100% and 
50% respectively (see Table 4 below). STI payments may be offered 
by way of cash and/or equity at the election of the Board. Any equity 
normally vests immediately. 

The following apply to STI in the event of cessation of employment:

•  Termination (without cause) – entitlement to pro rata STI for the 

year is subject to Board discretion. 

•  Termination (with cause) – STI is not awarded.

During the reporting period Jon Stretch’s FY2015 STI was paid as 
per his contractual arrangements agreed on commencement of 
employment and advised to the ASX on 30 October 2014. As per 
Table 7, half was paid in cash following the release of the FY2015 
financial results and the remaining half in equity as approved at the 
2015 Annual General Meeting and which vested on 30 June 2016. 

REMUNERATION REPORT (CONT.) 
FOR THE YEAR ENDED 30 JUNE 2016

2.2.2 Incentive Schemes
Variable remuneration is in the form of short term and long term 
incentives (STIs and LTIs) which represent “at risk” remuneration. 
STIs are generally paid annually against agreed key performance 
indicators (KPIs) which are focused on achieving profit and 
operational targets set by the Board annually. LTIs are designed 
to align the interests of the Senior Executives with the Company’s 
shareholders, being accrued over a three year period and earned 
through satisfaction of both performance and service conditions.

STIs are paid in the form of cash or equity, or a combination of 
these. LTIs are paid in the form of equity.

The trading of equities which vest under incentive schemes is 
required to comply with the Company’s Securities Trading Policy. 
This policy prohibits any employees or directors from entering  
into any scheme, arrangement or agreement under which the 
economic benefit derived by the employee or director, in relation  
to an equity–based incentive award or grant made by the Company 
is altered, irrespective of the outcome under that incentive award  
or grant, other than as permitted in any approved share or option 
plan, or as authorised by the Board.

For shareholders, benefits associated with the incentive  
schemes include:

•  Focus on performance improvement at all levels of the Group, 

with year-on-year earnings growth a core component,

•  Focus on sustained growth in shareholder wealth, consisting share 
price growth, and delivering the greatest returns on assets, and

•  The ability to attract and retain high caliber executives.

For employees, benefits associated with the incentive  
schemes include:

•  Provision of clear targets, stretch targets and structures for 

achieving rewards,

•  Recognition and reward for achievement, capability and 

experience, and 

•  Delivery of reward for contribution to growth in shareholder wealth.

KPIs include both financial and non-financial measures using a 
balanced scorecard approach, and reflect the key measures of 
success as determined by the Board. These may include, but are 
not limited to, a range of measures such as:

•  Financial measures – including underlying net profit after tax 
(underlying NPAT), underlying earnings before interest, tax, 
depreciation, amortisation, impairment and net fair value gains/
losses on financial Instruments designated at fair value through 
profit and loss, excluding significant items (underlying EBITDAF), 
and/or operating cash flow, etc.

•  Zero harm – safety and environment performance measures, 

including lost time injury frequency rates, medically treated injury 
frequency rates and environmental measures.

•  Market based – total shareholder return (TSR), earnings per 

share, share price improvement, etc. 

PAGE  26

ERM POWER ANNUAL REPORT    |    2016Long term incentives
The provision of LTI awards exposes executive KMP to long-term 
movements in the price of the Company’s shares, by aligning the 
long-term interests of executives with shareholders through the use 
of a total shareholder return (TSR) performance hurdle. This reflects 
the Company’s strategy of adopting a long-term approach to 
decision making and sustained value creation for shareholders.

For Australian employees, LTIs are provided to selected employees 
in the form of units in the Company’s Long Term Incentive Share 
Trust (LTIST) as established in 2010. The corresponding equity is 
issued into the LTIST and units may vest subject to satisfaction of 
performance and service conditions. During the vesting period, the 
units are held beneficially on behalf of the participants, and thus the 
participant enjoys many of the same benefits as the holder of ordinary 
shares; with entitlement to dividends and the right to direct the trustee 
as to how to cast their vote at a meeting of members, although 
participants are not eligible for the Dividend Reinvestment Plan.

For US employees, a “Phantom Equity Plan” has been established to 
emulate, as much as possible, the Australian LTIST plan, however no 
equity is actually issued. Instead, US participants are given an award 
of “phantom shares”, based on the relevant ASX:EPW market value 
of shares as at the grant date. The number of phantom shares will 
convert to a cash salary payment after the expiry of the performance 
period at which time the value to be paid is determined based on the 
market value of shares at the end of the performance period, with 
the same performance and service criteria as Australian participants. 
No dividend or voting rights are associated with the phantom shares.

Early vesting may occur on a change of control of the Company 
or Source, as relevant. A change of control for the Company 
is determined as a material change in the composition of the 
Board initiated as a result of a change of ownership of shares 
and the purchaser of the shares requiring (or agreeing with other 
shareholders to require) that change in Board composition, or in 
other circumstances that the Board determines appropriate. 

Corporate targets for FY2016 included the following elements  
and weightings as set by the remuneration committee at the 
beginning of the reporting period, which aligned to the Group’s 
strategic and business objectives with the following factors and 
weightings to be considered:

Weighting

KPI 

40%

30%

10%

20%

Profit delivery against the approved business plan.

Positioning of the Company through growth in 
customer numbers and increases in:

•  C&I Sales Gross Margin,

•  SME Sales Growth, and

•  US Sales.

Oakey Power Station optimization.

Execution of Board approved strategies and 
effective governance and management processes.

•  No deductions if all safety and compliance targets and other 

governance standards are met.

For FY2016, the Committee exercised its discretion and withheld 
all performance-based STI awards for both Senior Executives 
and other employees within the Group. This is consistent with the 
Company’s strategy of aligning reward to performance. During 
the Group’s transformation and investment in new businesses, 
management recognises the ongoing commitment of employees to 
the medium-term strategy for growth and will consider other means 
of remuneration in FY2017 in the form of long-term incentives to 
support retention and alignment to business outcomes. 

Table 4 provides details of the STI outcomes for current KMP in the 
reporting period and the comparatives for the FY2015 STI paid in 
the reporting period. 

Table 4 – STI Achievement

FY2016 STI

FY2015 STI 
Paid in FY2016

Actual Maximum

Actual Maximum

0%

0%

0%

0%

0%

0%

0%

100%

100%

100%

45%

45%

45%

45%

45%

50%

27%

32%

37%

30%

32%

N/A

45%

45%

45%

45%

45%

N/A

Jon Stretch

Mitch Anderson

Gregg Buskey

David Guiver

Derek McKay

Steve Rogers

James Spence1

1.  Appointed 28 September 2015.

PAGE  27

The Committee is responsible for assessing performance and the 
LTIs to be paid. To assist in this assessment, the Committee receives 
detailed independent reports from Orient Capital Pty Ltd calculating 
the TSR performance and ranking against the comparator group.  
For the FY2013 LTI award the Company’s TSR was determined to be 
47.42%, falling in the 84th percentile of the comparator group which 
in accordance with the vesting conditions resulted in 100% vesting.

The TSR for the FY2014 LTI, for which the three year performance 
period expired on 30 June 2016, was significantly affected by the 
falls in the Company’s share price in October 2015 and June 2016. 
In August 2016 the Committee determined that the TSR vesting 
conditions required at the date of grant have not been met, and the 
FY2014 LTIs will be forfeited by all participants. This forfeiture will be 
shown in the FY2017 Remuneration Report.

2.2.3  Share price and consequences of performance on 
shareholder wealth
We aim to align our Senior Executive remuneration to our strategic 
and business objectives and the creation of shareholder wealth.  
Table 5 below shows the Group’s financial performance over the  
last five financial years as required by the Corporations Act 2001, 
together with the proportion of performance-based LTI vesting 
for KMP which metric is designed to align the interests of Senior 
Executives to the Company’s shareholders. There will not always 
be a direct correlation between the statutory key performance 
measures and total variable remuneration awarded to Senior 
Executives due to the remuneration mix (see Table 3), which 
consists of a mixed focus (STI and LTI) on annual profit and 
operational targets set by the Board, and the ranking of TSR 
performance against peers.

REMUNERATION REPORT (CONT.) 
FOR THE YEAR ENDED 30 JUNE 2016

Subject to Board discretion, the following will apply to LTI awards 
on termination of employment:

Circumstance

Potential benefit/treatment

Death, serious injury, disability  
or serious illness that results  
in the employee leaving  
ERM Power “prematurely”. 

All LTI units will vest.

Resignation or termination  
for cause. 

All unvested LTI units  
will be forfeit.

Redundancy, retirement  
or termination by  
mutual agreement. 

The leaver will continue to be 
a participant in the LTI plan for 
unvested LTI units until the end 
of the performance period. If the 
participant dies prior to vesting, 
the LTI units will immediately 
vest (subject to limits outlined in 
Corporations Act 2001 as they 
relate to Termination Payments).

The LTI target rate determined for each individual is based on a 
percentage of annual average salary, and for the reporting period  
it was based on awards of 75% for the MD & CEO as approved  
by shareholders at the 2015 AGM, and 50% for executive KMP 
(pro-rata for commencement during the period). 

LTI issues made in the reporting period will vest subject to continuation 
of employment through to 30 June 2018 and total security holder return 
(TSR) performance. The TSR vesting condition will be determined by 
the Company’s relative TSR performance over the three year period 
commencing 1 July 2015, measured against the TSR performance of 
a comparator group being those companies in the Standard & Poor’s 
(S&P) ASX 300 index at the beginning of the performance period. At the 
end of the three year period, vesting is determined on the following basis:

•  Less than or equal to 50th percentile = 0%
•  Greater than 50th to less than the 75th percentile  

= 50% to 100% (linear)

•  75th percentile and higher = 100%.

The performance hurdle will only be satisfied where the TSR value is 
positive. If the TSR value is negative, the performance hurdle will not 
be satisfied, and the underlying shares in the LTIST will not vest.

Table 7 details the equity allocated to KMP in the reporting period, 
and for which the allocation to the MD & CEO was approved by 
shareholders at the 2015 Annual General Meeting. For accounting 
purposes, LTIs are shown at fair value as determined by the 
accounting standards and expensed over the performance period. 

PAGE  28

ERM POWER ANNUAL REPORT    |    2016Table 5 – Shareholder Wealth Financial Data

Revenue and 
other income

EBITDAF1

Statutory NPAT2 
attributable to 
equity holders

Underlying NPAT3

Basic earnings / 
(loss) per Share

Underlying 
earnings per share

Dividend per share 

Closing share 
price at 30 June

3 year Total 
Shareholder 
Return (TSR)4

LTI vesting

($m)

($m)

($m)

($m)

(cents)

(cents)

(cents)

($)

%

%

Year ended 
30 June 2016

Year ended 
30 June 2015

Year ended 
30 June 2014

Year ended 
30 June 2013

Year ended 
30 June 2012

Actual

Actual

Actual

Actual

Actual

2,763.3

68.4

2,316.4

 81.5 

2,076.5

 67.9 

1,569.6

 63.9 

937.9 

 78.0 

35.8

19.2

14.6

7.8

12.0

0.84

(51.2)

0.0

65.9

32.3

27.4

13.4

12.0

2.32

47.4

100.0

(23.9)

26.3

(10.6)

11.6

12.0

1.82

32.8

77.9

36.5

20.0

20.8

11.4

10.5

2.50

N/A

N/A

34.2 

13.9

20.7

8.4

8.5

2.00

N/A

N/A

1.   Earnings before net interest costs, tax, depreciation, amortisation, impairment and net fair value gains / losses on financial instruments designated at fair value  

through profit and loss. EBITDAF excludes any profit or loss from associates. 

2.   Statutory net profit after tax attributable to equity holders of the Company.

3.   Underlying NPAT excludes the after tax effect of unrealised marked to market changes in the fair value of financial instruments, impairment and gains / losses  

on onerous contracts and other significant items. Underlying NPAT excludes any profit or loss from associates.

4.   TSR outcomes are provided by an external supplier. The basic calculation of TSR is: 

 TSR = 

(end average share price x re-investment factor) – 1 x 100 

start average share price

Average share prices are based on a 60 trading day volume weighted average price (VWAP). All share prices (and dividends) used are adjusted prices, which take into 
account the impact of any capital changes such as return of capital dividend, rights and bonus issues. The re-investment factor represents the cumulative number of 
shares held at the end of the performance period. It commences with a notional shareholding of one share and assumes dividends are reinvested during the performance 
period, resulting in a notional shareholding of greater than one share at the end of the performance period (assuming dividends are paid in the period). Franking credits are 
excluded from TSR calculations.

PAGE  29

 
 
 
REMUNERATION REPORT (CONT.) 
FOR THE YEAR ENDED 30 JUNE 2016

2
1
n
o
i
t
a
m
r
o
f
n

I
y
r
a
t
n
e
m
e
p
p
u
S

l

s
t
i
f
e
n
e
b
m
r
e
t
g
n
o
L

-
t
s
o
P

t
n
e
m
y
o
p
m
e

l

s
t
i
f
e
n
e
b

t
n
e
m
e
t
a
t
S
e
m
o
c
n

I

n

i

d
e
s
n
e
p
x
E

l

a
t
o
T

g
n
o
L

:

d
d
A

I

T
S

:

d
d
A

:
s
s
e
L

d
e
t
s
e
v

g
n
i
t
s
e
v

3
1
r
a
e
y
t
n
e
r
r
u
c

l

s
a
u
r
c
c
a

n
o
i
t
a
r
e
n
u
m
e
r

y
t
i
u
q
e
m
r
e
t

n

i

g
n
i
t
s
e
v

g
n
i
t
n
u
o
c
c
A

l

a
t
o
T

e
m
o
c
n

i

r
e
p

2
1
t
n
e
m
e
t
a
t
s

n
o
i
t
a
r
e
n
u
m
e
r

m
r
e
t
-
g
n
o
L

/
n
o
i
t
a
u
n
n
a

-
r
e
p
u
S

n
o
i
t
a
n
m
r
e
T

i

L
S
L

r
e
h
t
O

y
t
i
u
q
e

6
s
t
i
f
e
n
e
B

l

a
u
r
c
c
A

1
1
s
t
i
f
e
n
e
b

n
a
P

l

0
1
t
n
e
m
e
l
t
i
t
n
e

9
e
v
i
t
n
e
c
n

i

8
s
t
i
f
e
n
e
B

7
l
a
u
r
c
c
a

6
h
s
a
c

e
v
i
t
n
e
c
n

I

t
n
e
m
e
r
i
t
e
r

m
r
e
t
-
t
r
o
h
S

r
e
h
t
O

e
v
a
e

l

l

a
u
n
n
a

l

y
r
a
a
s
e
s
a
B

s
t
i
f
e
n
e
b
m
r
e
t

t
r
o
h
S

-
n
o
N

y
r
a
t
e
n
o
m

d
n
a
s
t
i
f
e
n
e
b

.
)
3
3
e
g
a
p
n
o
s
e
t
o
n
e
e
s
(

d
o
i
r
e
p
t
a
h
t
n

i

P
M
K
e
h
t

i

y
b
d
e
v
e
c
e
r
n
o
i
t
a
r
e
n
u
m
e
r
d
e
t
s
e
v

f

l

o
e
u
a
v
e
h
t

t
c
e

l
f

i

e
r
o
t
d
e
d
v
o
r
p
n
o
i
t
a
m
r
o
n

f

i

y
r
a
t
n
e
m
e
p
p
u
s
h
t
i

l

w

,
s
d
r
a
d
n
a
t
s
g
n
i
t
n
u
o
c
c
a
e
h
t

f

o
s
t
n
e
m
e
r
i
u
q
e
r

e
h
t
h
t
i

w
e
c
n
a
d
r
o
c
c
a
n

i

d
e
s
n
e
p
x
e
d
o
i
r
e
p
g
n
i
t
r
o
p
e
r

i

s
u
o
v
e
r
p
d
n
a
t
n
e
r
r
u
c
e
h
t

r
o

f

P
M
K
e
v
i
t
u
c
e
x
e
s
’
p
u
o
r
G
e
h
t

r
o

f

i

d
e
s
n
g
o
c
e
r
e
s
n
e
p
x
e
n
o
i
t
a
r
e
n
u
m
e
r
e
h
t

f

o
s

l
i

a
t
e
d
s
w
o
h
s
e
b
a
t
g
n
w
o

i

l

l
l

o

f

e
h
T

n
o
i
t
a
r
e
n
u
m
e
R
e
v
i
t
u
c
e
x
E
–
6
e
b
a
T

l

PAGE  30

4
0
9
,
8
5
3

0
8
1
,
7
6
5

6
8
8
,
9
1
1
,
1

–

–

–

5
6
0
,
0
4
1

7
2
9
,
7
1
1

7
6
8
,
7
7
1

–

5
5
2
,
0
2
6

4
3
8
,
0
0
1

8
6
9
,
3
6
4

1
4
0
,
5
6

5
6
4
,
7
7

–

5
3
5
,
7
7
4

2
6
5
,
5
6

3
8
2
,
2
8

–

8
3
2
,
7
1
7

7
2
9
,
7
1
1

3
1
5
,
5
5
6

4
3
8
,
0
0
1

4
8
5
,
2
6
4

7
0
3
,
4
5

–

2
8
2
,
2
8

5
7
1
,
3
3
4

–

–

–

1
8
2
,
9
0
1

–

7
3
2
,
0
3
4

6
7
1
,
8
1
1

1
1
6
,
3
6
6

7
4
0
,
1
0
1

6
6
4
,
2
2
4

0
0
2
,
6
0
1

8
3
4
,
9
9
1

–

–

–

6
0
1
,
5
2
5

2
9
3
,
5
8

–

c

–

–

e

e

–

e

–

e

e

e

–

–

–

e

e

e

e

–

e

–

–

)

6
2
6
,
1
9
1

(

0
3
5
,
0
5
5

0
0
0
,
8
0
1

)
1
5
3
,
9
2
(

1
3
5
,
8
8
4

–

–

8
6
4
,
7
1
1

)
9
5
1
,
6
3
(

7
9
2
,
8
5

)

1
2
8
,
7
5

(

)

2
2
2
,
8
9
1

(

8
8
6
,
5
3
2

5
7
1
,
0
0
6

4
9
2
,
2
2

)
1
7
3
,
8
1
1
(

4
0
0
,
5
9
4

–

)

8
3
4
,
1
4

(

3
0
9
,
8
1
1

1
5
3
,
7
2

)
8
7
6
,
1
6
1
(

0
0
3
,
6
4
5

–

)

7
9
3
,
0
6

(

0
8
6
,
2
4
1

2
6
1
,
3
2
1

)
3
1
8
,
9
0
2
(

2
6
9
,
5
8
6

1
0
1
,
2
0
1

)

9
4
7
,
9
5
2

(

7
2
3
,
2
1
7

5
5
6
,
3
2

)
6
2
6
,
4
4
1
(

8
4
2
,
9
2
5

–

–

–

)

4
1
8
,
8
4

(

6
9
0
,
1
3
1

–

–

)
0
1
9
,
0
8
(

5
8
0
,
4
1
5

1
5
1
,
3
9
1

)
7
8
5
,
0
9
(

7
9
4
,
9
0
2

7
1
3
,
2
0
1

)

1
6
9
,
0
1
3

(

8
0
2
,
1
7
7

1
8
2
,
9
0
1

–

–

1
0
2
,
6
9
1

)
5
4
6
,
0
4
2
(

0
1
7
,
0
6
3

–

3
1
5
,
5
9

)

0
0
7
,
2
2
1

(

)

0
6
7
,
8
7
2

(

8
3
1
,
2
2
3

1
6
9
,
2
2
6

–

–

–

e
&
c

5
7
6
,
7
1
3

)
6
4
0
,
6
1
9
(

7
5
2
,
8
1
7
,
1

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

8
2
5
,
3
2
3
,
1

2
7
4
,
6
4
2

e
&
c

2
1
4
,
8
1
3

3
9
6
,
9
1
3

1
5
9
,
8
3
4

2
7
5
,
1
8
4

–

5
9
5

)
4
2
1
,
9
4
(

–

6
8
2
,
7

7
2
4
,
4
1

2
0
1
,
1

–

–

–

–

–

–

–

–

–

2
6
7
,
2
1

4
0
3
,
7
1

3
2
2
,
6
1

–

–

4
6
4
,
4
1

)

1
7
8
,
6
4

(

–

–

–

–

–

–

–

–

–

1
5
7

2
5
6
,
9
2

4
1
4
,
7
3

1
8
4
,
4
1

7
1
8
,
7
1

0
1
1
,
0
5

6
6
7
,
3
8

8
0
3
,
9
1

–

7
1
6
,
4
1

0
1
1
,
0
5

7
2
3
,
7
3
1

8
0
3
,
9
1

–

7
3
8
,
3

2
4
5
,
0
1

0
0
3
,
3
1

6
5
0
,
4

1
5
3
,
7
2

1
8
8
,
5
1

9
9
1
,
8
3

1
6
5
,
9
8

7
7
5
,
0
3

2
6
1
,
3
2
1

7
1
4
,
1
1

0
1
1
,
0
5

7
3
1
,
3
8

8
0
3
,
9
1

–

0
2
8
,
3

8
5
0
,
8

1
8
2
,
2
1

6
5
0
,
4

5
5
6
,
3
2

3
0
6
,
9
0
1

8
0
3
,
9
1

–

3
4
5
,
7
1

6
5
0
,
4

4
9
2
,
2
2

–

–

0
4
8
,
8
7

7
2
8
,
4

–

–

–

–

–

–

6
0
8
,
0
9

4
3
9
,
8
2

1
5
1
,
3
9
1

0
9
9
,
3
6
1

7
2
8
,
4

8
3
3
,
1
5

9
1
4
,
3
1

3
0
3
,
7
1

1
8
2
,
9
0
1

0
8
8
,
8
8

3
9
4
,
0
2

3
6
8
,
4
4
1

–

–

–

)

3
7
6
,
5
8
3

(

3
5
6
,
3
3

4
5
8
,
2
7

–

–

–

–

–

–

–

–

)
6
2
9
,
3
(

2
9
5
,
5
5
3

4
7
8

4
3
0
,
3
7

7
4
5
,
3
1

2
5
7
,
1
6
3

7
6
8
,
5

7
2
7
,
7
7

8
7
5
,
3
2

2
2
0
,
1
4
4

)

7
1
0
,
4

(

4
2
5
,
3

9
9
4
,
1

4
6
9
,
8
1
4

2
5
7
,
1
6
3

7
2
7
,
7
7

1
2
4
,
0
5

5
6
1
,
5
1

1
0
2
,
6
6
3

–

–

–

–

–

–

–

–

–

–

–

)
5
1
0
,
1
(

3
8
0
,
4
1
1

0
0
7
,
9

3
1
3
,
1
3
4

–

–

–

–

9
4
2
,
0
1

3
8
0
,
4
1
1

–

5
3
1
,
2
8
1

1
2
9
,
2
3

0
4
3
,
1
2
3

0
7
5
,
0
4

6
4
8
,
2
4
2

$
A

$
A

$
A

$
A

$
A

$
A

$
A

$
A

$
A

$
A

$
A

$
A

$
A

$
A

$
A

$
A

$
A

$
A

$
A

5
1
0
2

6
1
0
2

5
1
0
2

6
1
0
2

5
1
0
2

6
1
0
2

5
1
0
2

6
1
0
2

5
1
0
2

6
1
0
2

5
1
0
2

6
1
0
2

5
1
0
2

6
1
0
2

6
1
0
2

5
1
0
2

5
1
0
2

6
1
0
2

5
1
0
2

)

5
1
0
2

l
i
r
p
A
4
1

n
o

t
n
e
m
t
n
o
p
p
a

i

P
M
K

r
o

f

r
a
e
y
-
t
r
a
p
5
1
0
2

(

3
y
e
k
s
u
B
g
g
e
r
G

)

5
1
0
2

l
i
r
p
A
4
1

n
o

t
n
e
m
t
n
o
p
p
a

i

P
M
K

r
o

f

r
a
e
y
-
t
r
a
p
5
1
0
2

(

y
a
K
c
M
k
e
r
e
D

)

5
1
0
2

l
i
r
p
A
4
1

n
o

t
n
e
m
t
n
o
p
p
a

i

P
M
K

r
o

f

r
a
e
y
-
t
r
a
p
5
1
0
2

(

3
s
r
e
g
o
R
e
v
e
t
S

)

5
1
0
2

t
p
e
S
8
2

n
o

t
n
e
m
t
n
o
p
p
a

i

P
M
K

r
o

f

r
a
e
y
-
t
r
a
p
6
1
0
2

(

e
c
n
e
p
S
s
e
m
a
J

)

5
1
0
2

t
c
O
1
n
o

n
o
i
t
a
s
s
e
c

P
M
K

r
o

f

r
a
e
y
-
t
r
a
p
6
1
0
2

(

4
s
n
a
J

r
e
t
e
P

)

O
E
C

(

l

r
e
k
a
W
e
m
e
a
r
G

5
)

O
F
C

(

l

r
e
k
a
W
e
m
e
a
r
G

)

O
E
C

(

l

r
e
k
a
W
e
m
e
a
r
G

)

O
F
C

(

l

r
e
k
a
W
e
m
e
a
r
G

)

4
1
0
2

r
e
b
o
t
c
O
1
3
o
t

O
E
C
&
D
M

r
e
m
r
o
F

(

r
e
k
a
B

t

S
p

i
l
i

h
P

i

3
r
e
v
u
G
d
v
a
D

i

1
7
6
,
1

3
2
1
,
5
9
5

9
3
1
,
4
4
1

8
0
3
,
9
1

5
7
1
,
1
5
1

9
3
1

0
1
0
,
6
2

2
9
6
,
0
8
7

–

2
9
3
,
9

0
0
5
,
6
6
1

0
7
5
,
5
2

1
3
5
,
4
2

2
4
9
,
3
2
3

$
A

$
A

6
1
0
2

)

O
E
C
&
D
M

(
1
h
c
t
e
r
t

S
n
o
J

5
1
0
2

)

5
1
0
2
b
e
F

2

n
o

t
n
e
m
t
n
o
p
p
a

i

P
M
K

r
o

f

r
a
e
y
-
t
r
a
p
5
1
0
2

(

1
5
3
,
0
0
1

8
0
2
,
5
2

1
6
1
,
5
7

4
9
5
,
3
0
1

8
2
2
,
3
2

7
4
3
,
5
6
2

–

9
2
8
,
5
0
1

–

–

3
6
7
,
3
1

8
7
2
,
7

0
0
0
,
5
4

–

1
2
0
,
4
2

7
6
6
,
6
6
1

$
S
U

5
1
0
2

–

–

5
0
9
,
0
2

)
3
1
3
,
9
1
(

–

$
A

6
1
0
2

7
0
7
,
0
2

3
8
3
,
6
3

0
0
4
,
0
1
4

$
S
U

6
1
0
2

2
n
o
s
r
e
d
n
A
h
c
t
i

M

ERM POWER ANNUAL REPORT    |    2016 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
m
u
m
x
a
M

i

e
u
a
V

l

l

a
t
o
T

l

i

a
c
n
a
n
F

i

t
a
h
t
d
r
a
w
a
f
o

d
r
a
w
a
r
a
e
Y

y
t
i
u
q
E

t
a
e
c
n
a
a
b

l

f
o
d
n
e
e
h
t

r
a
e
y
e
h
t

t
i
e
f
r
o
F

d
e
t
s
e
V

s
a
d
e
t
n
a
r
G
%

n
o
i
t
a
s
n
e
p
m
o
c

y
t
i
u
q
E

t
a
e
c
n
a
a
b

l

f
o
t
r
a
t
s
e
h
t

r
a
e
y
e
h
t

e
t
a
D

t
n
a
r
G

l

t
a
e
u
a
V
r
i
a
F

f
o
e
r
u
t
a
N

d
n
a
e
c
v
r
e
S

i

e
c
n
a
m
r
o
f
r
e
p

t
n
e
r
r
u
c

e
h
t

n

i

s
e
v
i
t
u
c
e
x
e
d
e
s
o
c
s
d

i

l

f

o

n
o
i
t
a
s
n
e
p
m
o
c
g
n
i
t
c
e

f
f

a

t
i
f

e
n
e
b
n
o
i
t
a
s
n
e
p
m
o
c
d
e
s
a
b
-
e
r
a
h
s

r
o

l

s
u
n
o
b
d
e
t
a
e
r
-
e
c
n
a
m
r
o
f
r
e
p

,
s
u
n
o
b
h
s
a
c

a

f

o

t
n
a
r
g

h
c
a
e

f

o
s
n
o
i
t
i
d
n
o
c
d
n
a

s
m
r
e
t

e
h
T

s
t
i
f
e
n
e
b
m
r
e
t
g
n
o

l

d
n
a
s
t
n
a
r
g
y
t
i
u
q
e
f
o
s
n
o
i
t
i
d
n
o
c
d
n
a
s
m
r
e
T
–
7
e
b
a
T

l

:

l

w
o
e
b
n
w
o
h
s

s

i

s
r
a
e
y

l

i

a
c
n
a
n

i
f

e
r
u
t
u

f

n

i

t
s
e
v

y
a
m

t
a
h
t

t
n
a
r
g

e
h
t

f

o

i

l

e
u
a
v
m
u
m
x
a
m
e
h
t
d
n
a

,

d
o
i
r
e
p
g
n
i
t
r
o
p
e
r

e
r
u
t
u

f

a

r
o

r
e
b
m
u
N

%

r
e
b
m
u
N

d
e
t
s
e
v
n
U

t
i
n
u
r
e
p

$

l

a
t
o
T

n
o
i
t
a
s
n
e
p
m
o
c

e
t
a
D

t
n
a
r
G

a
i
r
e
t
i
r
c

1
d
r
a
w
A

–

$
A

–

$
A

6
1
0
2

6
1
0
2

–

–

8
7
8
,
4
$
A

7
1
0
2

6
1
2
,
3
8
3

4
9
6
,
5
9
$
A

8
1
0
2

7
4
8
,
9
3
2
$
A

9
1
0
2

7
5
0
,
0
4
1

0
8
9
,
3
5
2

–

$
A

–

$
A

–
$
S
U

1
9
3
,
5
5
$
A

6
1
0
2

6
1
0
2

7
1
0
2

8
1
0
2

–

–

6
2
6
,
6
6

3
8
6
,
6
2
1

0
2
5
,
3
6
$
S
U

9
1
0
2

9
4
9
,
1
0
1

–

$
A

–

$
A

–

$
A

5
3
9
,
9
3
$
A

5
1
7
,
2
7
$
A

–

$
A

–

$
A

–

$
A

7
3
6
,
3
2
$
A

6
1
0
2

6
1
0
2

7
1
0
2

8
1
0
2

9
1
0
2

6
1
0
2

6
1
0
2

7
1
0
2

8
1
0
2

–

–

3
1
9
,
4
4

4
3
3
,
1
9

1
6
2
,
5
7

–

–

5
1
5
,
1
3

9
5
0
,
4
5

1
9
7
,
6
0
1
$
A

9
1
0
2

5
8
2
,
2
9

–

$
A

–

$
A

–

$
A

5
7
9
,
3
7
$
A

1
8
2
,
0
5
$
A

5
8
1
,
0
9
$
A

9
1
0
2

6
1
0
2

6
1
0
2

7
1
0
2

8
1
0
2

9
1
0
2

–

–

5
6
5
,
6
7

9
4
5
,
6
5

7
9
9
,
4
1
1

2
4
3
,
3
9

3
9
6
,
1
6
1
$
A

0
2
0
2

7
5
0
,
0
4
1

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

1
t
s
e
v
y
a
m

t
s
e
v
y
a
m

d
e
t
s
e
v
n
U

%

r
e
b
m
u
N

%

–

%
0
0
1

4
5
6
,
6
7

%
0
0
1

4
5
6
,
6
7

–

–

–

–

–

–

–

–

–

–

–

–

–

–

%
0
0
1

9
4
1
,
8
7

%
0
0
1

6
1
2
,
3
8
3

–

–

–

%
0
0
1

%
0
0
1

%
0
6

–

–

–

–

7
5
0
,
0
4
1

0
8
9
,
3
5
2

%
0
0
1

9
4
9
,
1
0
1

%
1
7

1
3
0
,
8
4

%
1
7

1
3
0
,
8
4

–

–

–

–

–

–

%
0
0
1

2
0
1
,
3
4

–

–

–

–

–

–

%
0
0
1

1
6
2
,
5
7

%
2
8

5
7
6
,
5
5

%
2
8

5
7
6
,
5
5

–

–

–

–

–

–

–

–

%
0
0
1

7
4
4
,
3
4

–

–

–

–

–

–

–

–

%
0
0
1

5
6
5
,
6
7

%
7
6

2
0
7
,
6
5

%
7
6

2
0
7
,
6
5

–

%
0
0
1

–

–

–

–

–

–

–

–

–

%
0
0
1

9
4
1
,
8
7

–

–

–

–

–

–

–

–

–

–

–

–

9
4
1
,
8
7

6
2
6
,
6
6

–

7
6
6
,
6
6
1
$
A

7
9
.
1
$

8
0
0
,
1
5
1
$
A

7
5
.
1
$

1
0
0
,
0
0
6
$
A

–

4
1
.
1
$

6
2
.
1
$

1
5
.
1
$

9
9
.
1
$

5
6
6
,
9
5
1
$
A

5
1
0
,
0
2
3
$
A

7
2
9
,
7
1
1
$
A

6
8
5
,
2
3
1
$
A

0
0
0
,
8
0
1
$
S
U

3
8
6
,
6
2
1

5
1
.
1
$

5
8
6
,
5
4
1
$
A

–

–

–

–

2
0
1
,
3
4

3
1
9
,
4
4

4
3
3
,
1
9

8
4
.
1
$

5
8
8
,
0
5
1
$
A

7
1
.
2
$

1
5
.
1
$

9
9
.
1
$

5
1
.
1
$

4
4
.
1
$

7
1
.
2
$

8
2
3
,
4
0
1
$
A

1
4
0
,
5
6
$
A

7
7
3
,
9
8
$
A

4
3
0
,
5
0
1
$
A

6
7
3
,
8
0
1
$
A

2
3
9
,
0
2
1
$
A

7
4
4
,
3
4

1
5
.
1
$

2
6
5
,
5
6
$
A

5
1
5
,
1
3

9
5
0
,
4
5

9
9
.
1
$

5
1
.
1
$

5
1
7
,
2
6
$
A

8
6
1
,
2
6
$
A

5
8
2
,
2
9

1
7
.
2
$

0
0
0
,
0
5
2
$
A

–

–

9
4
1
,
8
7

9
4
5
,
6
5

4
4
.
1
$

7
1
.
2
$

1
5
.
1
$

9
9
.
1
$

4
5
2
,
0
1
1
$
A

2
6
1
,
3
2
1
$
A

7
2
9
,
7
1
1
$
A

3
3
5
,
2
1
1
$
A

7
9
9
,
4
1
1

5
1
.
1
$

7
4
2
,
2
3
1
$
A

%
0
0
1

2
4
3
,
3
9

–

4
4
.
1
$

2
1
4
,
4
3
1
$
A

–

–

7
5
0
,
0
4
1

9
7
.
1
$

2
0
0
,
0
5
2
$
A

h
s
a
C

y
t
i
u
q
E

r
o

h
s
a
C

y
t
i
u
q
E

y
t
i
u
q
E

y
t
i
u
q
E

h
s
a
C

y
t
i
u
q
E

y
t
i
u
q
E

y
t
i
u
q
E

m
o
t
n
a
h
P

s
e
r
a
h
S

y
t
i
u
q
E

y
t
i
u
q
E

y
t
i
u
q
E

y
t
i
u
q
E

y
t
i
u
q
E

y
t
i
u
q
E

y
t
i
u
q
E

y
t
i
u
q
E

y
t
i
u
q
E

r
o

h
s
a
C

y
t
i
u
q
E

y
t
i
u
q
E

y
t
i
u
q
E

y
t
i
u
q
E

y
t
i
u
q
E

y
t
i
u
q
E

y
t
i
u
q
E

r
o

h
s
a
C

y
t
i
u
q
E

5
1
0
2
/
9
0
/
5
1

5
1
0
2
/
0
1
/
0
3

2

e
t
o
N

2

e
t
o
N

4
1
0
2
/
0
1
/
1
3

3

e
t
o
N

5
1
0
2
/
0
1
/
0
3

5
1
0
2
/
0
1
/
0
3

5
1
0
2
/
9
0
/
1
1

2
1
0
2
/
0
1
/
6
2

3
1
0
2
/
1
1
/
8

4
1
0
2
/
1
1
/
3
1

6

e
t
o
N

7

e
t
o
N

2

e
t
o
N

4

e
t
o
N

5

e
t
o
N

6

e
t
o
N

5
1
0
2

T
S
T
S

I

e
c
n
a
m
r
o
f
r
e
P

s
t
h
g
R

i

5
1
0
2

T
S
T
L

I

6
1
0
2

T
S
T
L

I

5
1
0
2

I

T
S

3
1
0
2

T
S
T
L

I

4
1
0
2

T
S
T
L

I

5
1
0
2

T
S
T
L

I

6
1
0
2
/
3
0
/
4
1

7

e
t
o
N

6
1
0
2

I

T
L

5
1
0
2
/
9
0
/
1
1

2
1
0
2
/
0
1
/
6
2

3
1
0
2
/
1
1
/
8

4
1
0
2
/
1
1
/
3
1

5
1
0
2
/
7
0
/
8

5
1
0
2
/
9
0
/
1
1

2

e
t
o
N

4

e
t
o
N

5

e
t
o
N

6

e
t
o
N

7

e
t
o
N

2

e
t
o
N

6
1
0
2

T
S
T
S

I

3
1
0
2

T
S
T
L

I

4
1
0
2

T
S
T
L

I

5
1
0
2

T
S
T
L

I

6
1
0
2

T
S
T
L

I

6
1
0
2

T
S
T
S

I

2
1
0
2
/
0
1
/
6
2

4

e
t
o
N

3
1
0
2

T
S
T
L

I

n
o
s
r
e
d
n
A

h
c
t
i

M

y
e
k
s
u
B

g
g
e
r
G

i

r
e
v
u
G
d
v
a
D

i

5
1
0
2

I

T
S

h
c
t
e
r
t

S
n
o
J

3
1
0
2
/
1
1
/
8

4
1
0
2
/
1
1
/
3
1

5

e
t
o
N

6

e
t
o
N

3
1
0
2
/
8
0
/
9
1

8

e
t
o
N

5
1
0
2
/
7
0
/
8

5
1
0
2
/
9
0
/
1
1

2
1
0
2
/
0
1
/
6
2

3
1
0
2
/
1
1
/
8

4
1
0
2
/
1
1
/
3
1

5
1
0
2
/
7
0
/
8

7

e
t
o
N

2

e
t
o
N

4

e
t
o
N

5

e
t
o
N

6

e
t
o
N

7

e
t
o
N

4
1
0
2
/
9
0
/
4
2

8

e
t
o
N

3
1
0
2

T
S
T
L

I

4
1
0
2

T
S
T
L

I

5
1
0
2

T
S
T
L

I

6
1
0
2

T
S
T
L

I

e
c
n
a
m
r
o
f
r
e
P

s
t
h
g
R

i

4
1
0
2

T
S
T
L

I

5
1
0
2

T
S
T
L

I

e
c
n
a
m
r
o
f
r
e
P

s
t
h
g
R

i

6
1
0
2

T
S
T
L

I

5
1
0
2

T
S
T
S

I

y
a
K
c
M
k
e
r
e
D

PAGE  31

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
REMUNERATION REPORT (CONT.) 
FOR THE YEAR ENDED 30 JUNE 2016

1
t
s
e
v
y
a
m

t
s
e
v
y
a
m

d
e
t
s
e
v
n
U

%

r
e
b
m
u
N

%

r
e
b
m
u
N

%

r
e
b
m
u
N

d
e
t
s
e
v
n
U

t
i
n
u
r
e
p

$

l

a
t
o
T

n
o
i
t
a
s
n
e
p
m
o
c

e
t
a
D

t
n
a
r
G

a
i
r
e
t
i
r
c

1
d
r
a
w
A

m
u
m
x
a
M

i

e
u
a
V

l

l

a
t
o
T

l

i

a
c
n
a
n
F

i

t
a
h
t
d
r
a
w
a
f
o

d
r
a
w
a
r
a
e
Y

y
t
i
u
q
E

t
a
e
c
n
a
a
b

l

f
o
d
n
e
e
h
t

r
a
e
y
e
h
t

t
i
e
f
r
o
F

d
e
t
s
e
V

s
a
d
e
t
n
a
r
G
%

n
o
i
t
a
s
n
e
p
m
o
c

y
t
i
u
q
E

t
a
e
c
n
a
a
b

l

f
o
t
r
a
t
s
e
h
t

r
a
e
y
e
h
t

e
t
a
D

t
n
a
r
G

l

t
a
e
u
a
V
r
i
a
F

f
o
e
r
u
t
a
N

d
n
a
e
c
v
r
e
S

i

e
c
n
a
m
r
o
f
r
e
p

)
.
t
n
o
c
(
s
t
i
f
e
n
e
b
m
r
e
t
g
n
o

l

d
n
a
s
t
n
a
r
g
y
t
i
u
q
e
f
o
s
n
o
i
t
i
d
n
o
c
d
n
a
s
m
r
e
T
–
7
e
b
a
T

l

PAGE  32

–

$
A

–

$
A

–

$
A

7
3
6
,
3
2
$
A

5
7
9
,
3
7
$
A

6
1
0
2

6
1
0
2

7
1
0
2

8
1
0
2

9
1
0
2

–

–

2
8
6
,
0
3

9
5
0
,
4
5

5
6
5
,
6
7

3
9
6
,
1
6
1
$
A

0
2
0
2

7
5
0
,
0
4
1

6
1
4
,
8
$
A

7
1
0
2

0
5
4
,
3
2

5
9
4
,
1
2
$
A

8
1
0
2

0
5
4
,
3
2

0
2
8
,
4
8
$
A

9
1
0
2

8
3
9
,
7
8

–

$
A

–

$
A

–

$
A

–

$
A

–

$
A

–

$
A

–

$
A

–

$
A

–

$
A

–

$
A

–

$
A

–

$
A

–

$
A

–

$
A

6
1
0
2

6
1
0
2

7
1
0
2

8
1
0
2

8
1
0
2

9
1
0
2

6
1
0
2

6
1
0
2

6
1
0
2

7
1
0
2

8
1
0
2

8
1
0
2

8
1
0
2

9
1
0
2

–

–

8
6
6
,
6
5

4
8
4
,
5

0
4
2
,
5
1
1

3
8
5
,
6
9

–

–

–

0
0
0
,
5
5

6
2
7
,
6

5
1
9
,
8
4

5
4
0
,
2
1
1

3
8
5
,
6
9

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

%
0
0
1

%
0
0
1

–

–

–

–

%
0
0
1

%
0
0
1

%
0
0
1

–

–

–

–

–

–

–

–

–

–

–

–

4
2
9
,
8
8

%
0
0
1

4
2
9
,
8
8

–

–

–

–

4
1
3
,
8
7

–

–

–

–

–

–

–

–

%
0
0
1

3
8
5
,
6
9

2
7
7
,
6
6

%
0
0
1

2
7
7
,
6
6

4
0
0
,
7
1
1

%
0
0
1

4
0
0
,
7
1
1

–

–

–

–

–

8
7
3
,
0
7

–

–

–

–

–

–

–

–

–

–

%
0
0
1

0
5
4
,
3
2

%
0
0
1

0
5
4
,
3
2

%
0
0
1

8
3
9
,
7
8

–

–

–

–

4
1
3
,
8
7

8
6
6
,
6
5

4
8
4
,
5

0
4
2
,
5
1
1

5
1
.
1
$

6
2
5
,
2
3
1
$
A

–

–

–

8
7
3
,
0
7

0
0
0
,
5
5

6
2
7
,
6

5
1
9
,
8
4

4
4
.
1
$

4
5
.
1
$

7
1
.
2
$

1
5
.
1
$

9
9
.
1
$

5
1
.
1
$

5
1
.
1
$

0
8
0
,
9
3
1
$
A

5
7
6
,
2
0
1
$
A

4
4
1
,
4
5
2
$
A

0
0
2
,
6
0
1
$
A

0
5
4
,
9
0
1
$
A

5
3
7
,
7
$
A

2
5
2
,
6
5
$
A

5
4
0
,
2
1
1

5
1
.
1
$

2
5
8
,
8
2
1
$
A

9
3
.
1
$

7
1
.
2
$

1
5
.
1
$

9
9
.
1
$

5
1
.
1
$

4
3
2
,
2
2
1
$
A

2
5
1
,
3
9
1
$
A

6
7
1
,
8
1
1
$
A

9
6
7
,
2
1
1
$
A

7
0
3
,
6
$
A

%
0
0
1

3
8
5
,
6
9

–

4
4
.
1
$

0
8
0
,
9
3
1
$
A

y
t
i
u
q
E

y
t
i
u
q
E

y
t
i
u
q
E

y
t
i
u
q
E

y
t
i
u
q
E

y
t
i
u
q
E

y
t
i
u
q
E

y
t
i
u
q
E

y
t
i
u
q
E

y
t
i
u
q
E

y
t
i
u
q
E

y
t
i
u
q
E

y
t
i
u
q
E

y
t
i
u
q
E

y
t
i
u
q
E

%
0
0
1

9
8
9
,
5
3

%
1
7

1
5
1
,
8
4

%
1
7

1
5
1
,
8
4

–

%
0
0
1

5
6
5
,
6
7

–

–

–

–

–

–

–

9
8
9
,
5
3

2
8
6
,
0
3

9
5
0
,
4
5

7
1
.
2
$

1
5
.
1
$

9
9
.
1
$

5
1
.
1
$

4
4
.
1
$

9
8
5
,
4
0
1
$
A

7
0
3
,
4
5
$
A

7
5
0
,
1
6
$
A

8
6
1
,
2
6
$
A

4
5
2
,
0
1
1
$
A

–

–

7
5
0
,
0
4
1

9
7
.
1
$

2
0
0
,
0
5
2
$
A

y
t
i
u
q
E

y
t
i
u
q
E

y
t
i
u
q
E

y
t
i
u
q
E

y
t
i
u
q
E

r
o

h
s
a
C

y
t
i
u
q
E

5
1
0
2
/
9
0
/
1
1

2
1
0
2
/
0
1
/
6
2

3
1
0
2
/
1
1
/
8

4
1
0
2
/
1
1
/
3
1

5
1
0
2
/
7
0
/
8

2

e
t
o
N

4

e
t
o
N

5

e
t
o
N

6

e
t
o
N

7

e
t
o
N

4
1
0
2
/
9
0
/
4
2

8

e
t
o
N

1
2
.
1
$

5
7
3
,
8
2
$
A

y
t
i
u
q
E

5
1
0
2
/
0
1
/
2

9

e
t
o
N

3
3
.
1
$

9
8
1
,
1
3
$
A

y
t
i
u
q
E

5
1
0
2
/
0
1
/
2

9

e
t
o
N

5
1
0
2
/
7
0
/
8

5
1
0
2
/
9
0
/
1
1

2
1
0
2
/
0
1
/
6
2

3
1
0
2
/
1
1
/
8

5
1
0
2
/
2
0
/
3

4
1
0
2
/
1
1
/
3
1

5
1
0
2
/
7
0
/
8

7

e
t
o
N

2

e
t
o
N

4

e
t
o
N

5

e
t
o
N

6

e
t
o
N

6

e
t
o
N

7

e
t
o
N

6
1
0
2
/
1
0
/
1
1

0
1

e
t
o
N

6
1
0
2

T
S
T
S

I

5
1
0
2
/
9
0
/
1
1

2
1
0
2
/
0
1
/
6
2

3
1
0
2
/
1
1
/
8

5
1
0
2
/
2
0
/
3

4
1
0
2
/
1
1
/
3
1

4
1
0
2
/
1
1
/
3
1

5
1
0
2
/
7
0
/
8

2

e
t
o
N

4

e
t
o
N

5

e
t
o
N

6

e
t
o
N

6

e
t
o
N

6

e
t
o
N

7

e
t
o
N

5
1
0
2

T
S
T
S

I

3
1
0
2

T
S
T
L

I

4
1
0
2

T
S
T
L

I

)

3

(

5
1
0
2

T
S
T
L

I

)

2

(

5
1
0
2

T
S
T
L

I

)

1

(

5
1
0
2

T
S
T
L

I

6
1
0
2

T
S
T
L

I

e
m
e
a
r
G

2
1
r
e
k
a
W

l

.
s
e
t
o
n

7

l

e
b
a
t

r
o

f

3
3

e
g
a
p
o
t

f

r
e
e
R

3
1
0
2

T
S
T
L

I

4
1
0
2

T
S
T
L

I

5
1
0
2

T
S
T
L

I

6
1
0
2

T
S
T
L

I

e
c
n
a
m
r
o
f
r
e
P

s
t
h
g
R

i

t
n
e
m
e
c
n
e
m
m
o
C

)

1

(

d
r
a
w
A

t
n
e
m
e
c
n
e
m
m
o
C

)

2

(

d
r
a
w
A

6
1
0
2

T
S
T
L

I

e
c
n
e
p
S

s
e
m
a
J

5
1
0
2

T
S
T
S

I

s
r
e
g
o
R
e
v
e
t
S

3
1
0
2

T
S
T
L

I

4
1
0
2

T
S
T
L

I

)

3

(

5
1
0
2

T
S
T
L

I

)

1

(

5
1
0
2

T
S
T
L

I

6
1
0
2

T
S
T
L

I

5
1
0
2

T
S
T
S

I

2
1
s
n
a
J

r
e
t
e
P

ERM POWER ANNUAL REPORT    |    2016 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table 6 Notes
1.  Appointed 2 February 2015.

2.   Transferred to US on 1 February 2015 with relocation expenses met by the 
Group. Existing LTI awards will continue to be expensed in Australia, whilst 
new LTI awards under the Phantom Equity Plan will be expensed and paid in 
US$. Australian entitlement to LSL reversed.

3.   Appointed as KMP on 14 April 2015. FY2015 remuneration expensed in that 
period whilst serving in previous role/s prior to the appointment as KMP is not 
disclosed, although award received during that time which will vest in a future 
period, are disclosed in Table 7.

4.   Ceased as KMP (Group General Counsel & Company Secretary)  

on 1 October 2015. Only the compensation related to the services  
rendered whilst a KMP is disclosed.

5.   Ceased as KMP (CFO) on 28 September 2015. Only the compensation related 

to the services rendered whilst a KMP is disclosed.

6.   Each Senior Executive is employed under an on-going employment contract, 
for which the termination benefits are payable at the option of the Company in 
lieu of notice. The notice periods (by the employee or the Company) in respect 
of each of the executives listed is 6 months with the following exceptions:

•   Peter Jans and Graeme Walker: 9 months by the Company in  

certain circumstances.

•  Jon Stretch: 3 months by the Company in certain circumstances.

7.   Non-monetary benefits include salary continuance insurance premiums 

paid for Australian employees, health insurance coverage for US residents, 
executive health assessments, use of company vehicle, car parking and other 
benefits associated with FBT.

8.   Other benefits include one-off relocation expenses in regards to international 
relocations, and professional tax advice in respect of changes in residency.

9.   No STIs in respect of FY2016 have been accrued. Jon Stretch’s FY2015 STI 

payment by way of cash was accrued in FY2015. The balance awarded by 
way of equity was expensed at fair value as required under AASB2 in FY2016 
after shareholder approval at the 2015 AGM.

10.  During FY2015 Australian base salaries were increased but offset by  

an equivalent reduction in superannuation contributions to maintain total  
fixed remuneration.

11.  Other equity benefits refer to the accounting expense of retention  
and commencement awards which will vest subject to service and 
performance conditions.

12.  The amounts shown are as expensed in the income statement but which  
may not reflect the benefit actually received by the executive in that year.  
In accordance with AASB2, equity benefits include a portion of the value of 
equity that has not vested during the financial year as well as the present 
value of expected dividends over the vesting period. The amount included as 
remuneration does not necessarily reflect the benefit (if any) that may ultimately 
be realised by the executive if vesting occurs. Supplementary Information is 
provided to reflect the value of vested remuneration actually received by the 
executive in that year, with equity values based on the fair value as at the  
date of grant.

 Note: the 2015 comparative for Jon Stretch and Mitch Anderson has been 
restated due to Other Benefits (relocation expenses) incorrectly backed out as  
an “accounting accrual” to determine Total Remuneration Vested for the period. 

13.  STIs awarded during the period for prior year performance. Payments made in 

cash (“c”) or equity (“e”)

Table 7 Notes
1.   There have been no alterations in terms or conditions since grant date.

2.   Jon Stretch’s FY2015 STI was paid as per contractual arrangements  

agreed on commencement of employment and advised to the ASX on  
30 October 2014. Half was paid in cash following the release of the FY2015 
financial results and the remaining half in equity as approved at the 2015 
Annual General Meeting. Other KMP FY2015 STI was accrued in FY2015  
and awarded in FY2016 (Refer Table 4).

3.   Performance rights awarded as per contractual arrangements agreed on 

commencement of employment, advised to the ASX at the time and approved 
by shareholders at the 2015 AGM. Vesting on 4 July 2016 and satisfied at 
the Board’s discretion, in cash or equity, at a value based on the number of 
Performance Rights held, multiplied by the higher of either the notional issue 
price, or the 10 day VWAP prior to the date of vesting, giving a minimum value 
of $600,000. FY2015 STI for all other executives was accrued in FY2015 and 
paid in FY2016. The percentage relates to the actual amount awarded against 
the maximum (see Table 4).

4.   LTI FY2013 TSR was determined to be 47.42%, falling in the 84th percentile 
of the comparator group, which in accordance with the vesting conditions 
resulted in 100% vesting.

5.   LTI FY2014 vesting is subject to continuation of employment through to  

30 June 2016 and TSR performance measured against the TSR performance 
of a comparator group being those companies in the Standard & Poor’s (S&P) 
ASX 300 index at the beginning of the performance period. On 17 August 
2016 the Committee determined that the TSR vesting conditions required 
at the date of grant had not been met, and the LTI FY2014 awards will be 
forfeited by all participants.

6.   LTI FY2015 vesting is subject to continuation of employment through to  

30 June 2017 and TSR performance measured against the TSR performance 
of a comparator group being those companies in the Standard & Poor’s (S&P) 
ASX 300 index at the beginning of the performance period.

7.   LTI FY2016 vesting is subject to continuation of employment through to  

30 June 2018 and TSR performance measured against the TSR performance 
of a comparator group being those companies in the Standard & Poor’s (S&P) 
ASX 300 index at the beginning of the performance period.

8.   Performance Rights granted under an employee retention strategy, subject  
to a 5 year vesting period and satisfied, at the Board’s discretion, in cash  
or shares, subject to continuous full-time employment with the Company.  
The vesting value will be the number of Performance Rights held, multiplied  
by the higher of either the notional issue price, or the 10 day VWAP prior to  
the date of vesting.

9.   Commencement award of $100,000 of units in the Long Term Incentive Share 
Trust. Vesting subject to continued employment to each vesting date. 50% to 
vest on the first anniversary of the commencement date, and 50% to vest on 
the second anniversary of the commencement date. Fair value as determined 
by AASB2 and expensed over the vesting period.

10.  Full value of FY2016 STI awarded as part of retirement benefits prorate to 

cessation of employment on 31 December 2015.

11.  The maximum value yet to vest for Australian awards has been determined as 
the amount of fair value as at grant date that is yet to be expensed in a future 
accounting period. The maximum value yet to vest for the US award has been 
determined as the amount that may be expensed in a future accounting period 
based on the closing share price and exchange rate as at 30 June 2016. 
The minimum value yet to vest is nil, as equity will be forfeited if the vesting 
conditions are not met.

12.  As per the rules of the LTI plan, and subject to Board approval, for redundancy, 

retirement or termination by mutual agreement the leaver will continue to 
be a participant in the LTI plan for unvested LTI units until the end of the 
performance period; however the remaining expense for the unvested award  
is recognised in the year of departure.

PAGE  33

 
 
 
REMUNERATION REPORT (CONT.) 
FOR THE YEAR ENDED 30 JUNE 2016

3.  ADDITIONAL DISCLOSURES

3.1  Details of shares, options and rights

3.1.1  Unissued shares
As at the date of this report, there were 1,267,786 options on issue, exercisable into fully paid ordinary shares. The options do not carry any 
entitlement to participate in any share issue of the Company. 

Expiry date

1 November 2017

8 November 2017

Quantity Exercise price

1,025,080

275 cents

242,706

275 cents

No shares were issued during the year on the exercise of any options.

The number of shares and options held at the date of this report by each director of the Company are disclosed in Section 12 of the 
Directors’ Report. 

No options were granted to directors or any of the five highest remunerated officers of the Group during the reporting period or since the 
end of FY2016, other than the performance rights issued to Jon Stretch as approved by shareholders at the 2015 AGM. 

The numbers of options or rights over ordinary shares in the Company granted under executive incentive schemes that were held during the 
financial year by each disclosed executive of the Group, including their related parties, are set out below:

Table 8 – Rights and Option Holdings

Balance at the start of the year

Vested and 
exercisable

Unvested

Granted as 
compensation

Options 
Exercised

Jon Stretch1

Mitch Anderson

Gregg Buskey

David Guiver

Derek McKay

Steve Rogers

James Spence

Peter Jans2

Graeme Walker2

–

106,364

61,634

55,228

106,364

45,410

–

106,590

92,700

–

–

–

92,285

140,057

140,057

–

–

–

383,216

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

Appointment 
or cessation  
as KMP

Balance at the end of the year

Vested and 
exercisable

Unvested

–

–

–

–

–

–

–

(106,590)

(92,700)

–

383,216

106,364

61,634

55,228

106,364

45,410

–

–

–

–

–

92,285

140,057

140,057

–

–

–

1.  Performance Rights approved by shareholders at the 2015 AGM. 

2.  Ceased as KMP during the year and therefore balances at the end of the year do not necessarily reflect holdings as a non-KMP.

The numbers of shares in the Company held during the financial year by each director and other disclosed executives of the Group, 
including their related parties, are set out in Tables 9 and 10 below:

Table 9 – Non-executive director’s share holdings

Non-executive directors1

Tony Bellas

Trevor St Baker

Albert Goller

Martin Greenberg

Tony lannello

Wayne St Baker2

Balance at 
the start of 
the year

Appointment 
or cessation  
as KMP

Other 
Changes3

Balance at 
the end of  
the year

106,250

75,040,647

100,000

571,794

139,946

–

–

–

–

–

–

106,250

(11,523,740)

63,516,907

170,000

–

62,893

270,000

571,794

202,839

–

1,645,290

40,000

1,685,290

1.  No shares were held nominally other than by Trevor St Baker for which the balances above include 3,025,242.

2.  Appointed on 1 March 2016.

3.  On and off market movements, dividend reinvestment plan etc.

PAGE  34

ERM POWER ANNUAL REPORT    |    2016 
 
 
 
 
 
Table 10 – Executive’s share holdings

Executives1

Jon Stretch

–

–

470,691

Mitch Anderson

1,146,949

271,458

Gregg Buskey

142,408

179,349

David Guiver

174,615

129,021

Derek McKay

371,734

249,695

Steve Rogers

104,213

120,730

James Spence2

–

–

Peter Jans3

53,337

255,706

Graeme Walker3

94,905

293,064

1.  No equity was held nominally by the named executives.

2.  Appointed as KMP on 28 September 2015.

–

123,292

132,240

150,044

124,716

134,838

185,507

213,587

Balance at the  
start of the year

Vested

Unvested

Granted as 
compensation

Forfeit

Appointment 
or cessation  
as KMP

Other 
changes4

Balance at the  
end of the year

Vested

Unvested

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

320,000

396,654

394,037

279,157

1,504,255

193,309

(91,127)

142,414

211,508

(93,510)

180,227

162,139

(49,996)

456,589

264,888

(35,989)

152,364

161,306

82,792

82,792

134,838

(494,550)

(601,556)

–

–

–

–

–

–

3.  Ceased as KMP during the year and therefore the balances at the end of the year do not necessarily reflect holdings as a non-KMP.

4.  On and off market movements, dividend reinvestment plan etc.

3.2 Loans to KMP
Details of loans made to KMP or close members of the family of a member of the KMP, or an entity over which the KMP has control or 
significant influence, are set out below: 

Aggregate amounts 

FY2016

Balance at 
the start of 
the year 
$

Interest  
paid and 
payable for 
the year 
$

Interest not 
charged 
$

Balance at 
the end of 
the year 
$

Number in 
Group at the 
end of the 
year 
$

57,322

2,963

–

47,998

1

The above loan represents an employee shareholder loan that was offered to certain senior executives in 2007 and 2008 to participate in 
a share loan incentive plan which enabled them to subscribe for shares. The loan is subject to a loan deed and is interest bearing at the 
FBT benchmark rates with recourse limited to the value of the shares. The loan is repayable in the event of cessation of employment or 
otherwise ten years from the date of advance. 

The amount shown for interest not charged in the table above represent the difference between the amount paid and payable for the year 
and the amount of interest that would have been charged on an arm’s-length basis.

No loans were made, guaranteed or secured, nor remain outstanding in the reporting period to any KMP or close member of the family of 
any KMP for an amount greater than $100,000.

No write-downs or allowances for doubtful receivables have been recognised in relation to any loans made to KMP.

3.3  Other transactions with KMP
During the period the Company entered into certain transactions with KMP or their related entities as outlined in note 31 of the Financial 
Statements. The Board is satisfied that those transactions:

•  were on terms and conditions no more favourable than those that would have been adopted if dealing at arm’s length with an  

unrelated person, 

•  did not have the potential to affect adversely decisions about the allocation of scarce resources made by users of the financial 

statements, or the discharge of accountability by the KMP, or

•  were trivial or domestic in nature.

3.4  Voting and comments received at the 2015 Annual General Meeting
81.8% of proxies received prior to the 2015 Annual General Meeting (AGM) were received in favour of the FY2015 Remuneration Report. 
The Company responded to queries regarding the operation of its incentive plans at the AGM and the FY2015 Remuneration Report was 
approved by shareholders by a show of hands. 

PAGE  35

ERM Power Limited’s (Company) board (Board) and management 
are committed to achieving and demonstrating the highest 
standards of corporate governance. The Board continues to review 
the framework and practices to ensure they meet the interests of 
shareholders. The Company and its controlled entities together are 
referred to as the ERM Power Group (Group) in this statement. 

A description of the Group’s main corporate governance practices 
is set out below. All these practices, unless otherwise stated, 
were in place for the entire year ending 30 June 2016 (reporting 
period). The Company complies with all of the ASX Corporate 
Governance Principles and Recommendations (Principles and 
Recommendations).

This Corporate Governance statement was approved by the Board 
and is current as at 24 August 2016.

Principle 1 – Lay solid foundations for management  
and oversight

The role of the Board and management
The Board is responsible for governance and provides overall 
strategic guidance for the Group and effective oversight of 
management.

The role of the Board and ability to delegate to management has 
been formalised in the Company’s Board Charter. The Board 
Charter, along with other charters and policies of the Company,  
can be found on the Company’s website.

As set out in the Board Charter, the responsibilities of the  
Board include;

•  oversight of financial and capital management;

•  reporting to shareholders in accordance with the requirements  

of the Corporations Act or other relevant law;

•  providing strategic guidance to the Group including contributing 
to the development of and approving the corporate strategy;

•  appointment, performance assessment and, if necessary, 

removal of the Managing Director (MD);

•  ratifying the remuneration, succession plans, appointment and/
or removal of the members of the senior management team 
including the Chief Financial Officer and the Company Secretary;

•  reviewing and approving business plans, the annual budget 
and financial plans including capital structure and financing 
arrangements; 

•  determining the dividend policy and approval of dividends;

•  recommendations to shareholders regarding the appointment  

of auditors;

•  reviewing and ratifying policies and systems of risk  

management, codes of conduct, legal compliance and  
corporate governance; and

•  approving and monitoring policies in regards to environmental, 
employment and occupational, health and safety matters as 
well as relationships with other stakeholders, including the 
community at large.

CORPORATE 
GOVERNANCE 
STATEMENT

COMPLIANCE WITH ASX CORPORATE  
GOVERNANCE PRINCIPLES AND 
RECOMMENDATIONS

PAGE  36

ERM POWER ANNUAL REPORT    |    2016The Board has delegated to the MD responsibility for the day to day affairs, financial performance, and operation of the Group, and the 
authority to control all affairs in relation to all matters other than those responsibilities reserved by the Board in the Board Charter. 

The MD has made further delegations to senior executives related to the Company’s day to day affairs, within the Board approved 
delegations and is accountable to the Board for the exercise of those delegated powers.

Appointments to the Board
Prior to appointment of any proposed director, appropriate background and other checks are undertaken and considered before the 
Nomination Committee will recommend a candidate(s) for consideration by the Board as a whole. New directors are issued with a formal letter 
of appointment that sets out the key terms and conditions of their appointment, and the appointment is subject to signed acceptance of the 
Company’s Board governance protocols. These protocols outline their director’s duties, conduct expected of directors, meeting procedures, 
rights and responsibilities, and the Board’s expectations regarding time commitment.

The Company provides security holders with all material information in its possession relevant to a decision on whether or not to elect or  
re-elect a non-executive director in the AGM notice of meeting.

The Company Secretary
The Company Secretary is accountable directly to the Board, through the Chair, on all matters to do with the proper functioning of the Board, 
including agendas, Board papers and minutes, advising the Board and its committees on governance matters, monitoring that the Board and 
committee policies and procedures are followed, communication with regulatory bodies and the ASX and statutory and other filings.

Gender Diversity 
ERM Power is committed to building a workplace which supports and encourages diversity. The Company’s Diversity Policy, available on 
the website, outlines the commitment to fostering a corporate culture that embraces diversity. This helps build understanding that each 
individual is unique and recognises that these differences include but aren’t limited to gender, age, physical abilities, ethnicity and cultural 
background. Diversity reporting allows the Board to determine measurable objectives for achieving gender diversity and to assess annually 
both the objectives and progress.

Responsibility for diversity is included in the Nomination Committee charter (related to the Board) and the Remuneration Committee charter 
(related to diversity at all levels of the Company, excluding the Board).

In FY2016, the Company made good progress on the objectives as set by the Board and that progress is detailed below in Table 1.  
For FY2017, additional clear and measurable gender diversity objectives have been put in place and these are outlined in the next section.

Table 1: Progress against objectives FY2016

Measurable Objective

Progress

Ensure diversity programs 
reflect the company’s policy 
and approach to diversity  
and ensure that they  
are communicated to  
all employees.

•  The HR Framework, reviewed annually, is a comprehensive guide for leaders on key policy and process 

and specifically references diversity.

•  The Company commitment to leveraging the diverse backgrounds, experiences and perspectives of staff is 
reflected in policies and practice which are accessible and case studied for all employees via the intranet. 

•  Additional practices and forums that address issues and inform staff on the Company’s approach to 

diversity, respect and inclusion are referenced in the:

Code of Business Conduct

New employee induction process

Annual online compliance training

Profiles of women in leadership 

Gender targets for participation at Board and senior management levels 

Gender targets in the recruitment process 

Review all recruitment 
remuneration processes to 
ensure they are free from 
gender bias and encourage 
greater female participation 
and opportunity.

•  The Remuneration policy and process, which form part of the HR Framework, were reviewed to inform 

and support updated diversity targets.

•  Greater rigour has been applied around any out of cycle remuneration changes. 

•  Remuneration is benchmarked annually against market expectations for similar roles in similar industries. 

It is non-gender related.

•  A review of gender remuneration reveals any differences to be related to factors such as experience, 

tenure and complexity of the role.

PAGE  37

CORPORATE GOVERNANCE STATEMENT (CONT.)

Table 1: Progress against objectives FY2016 (cont.)

Measurable Objective

Progress

Identify high talent women at 
low to middle management 
level and implement specific 
strategies to enhance the 
skills and experience of 
these people to prepare 
them for advancement.

•  The Company’s commitment to recognising the importance of diversity extends to all areas of the business 

including talent development, skills enhancement, retention and mentoring and coaching programs.

•  The HR Framework includes Leadership Development and Succession Planning goals. 

•  An annual leadership training program for all newly promoted or hired managers is in place with more 

than 70 staff attending tailored courses during the year.

•  Guidance from HR during recruitment supports recognition of candidate attributes and raises awareness 

of unconscious bias.

Encourage female 
applicants for all roles, but 
specifically technical roles 
where representation is low, 
and seek at least one female 
candidate for the shortlist for 
each technical role.

•  Improved commitment on reviewing and establishing KPIs, professional development plans and  

Manager Once Removed conversations has supported employee clarity on career progression as well as 
provided leaders with an opportunity to give structured guidance on achieving goals aligned to strategy.

•  The above have supported identification and development of female talent.

A review of the recruitment process for the reporting period reveals the following results that reinforce a 
gender-neutral hiring process. Women were offered 52% of roles in the year.

Male

2015

64%

56%

50%

2016

41%

58%

48%

Female

Unknown

2014

2016

2015

2014

60%

54%

49%

31%

42%

52%

30%

44%

50%

22%

45%

51%

2016

28%

2015

6%

2014

18%

–

–

–

–

–

–

Applicants

Interviews

Offers

NB: data only available for Australia

‘Unknown’ refers to those candidates who do not advise their gender at application time.

The proportion of women employed across the Group increased by 7% between FY2015 and FY2016 as shown below:

Board (excluding the MD)

Senior executives1

Total Group

FY2016

 0%

14%

47%

Female

FY2015

 0%

12%

40%

Change

0%

2%

7%

Reporting requirements were introduced on 1 April 2013 which incorporated a revised workplace profile and a reporting questionnaire 
for each of the ‘gender equality indicators’ (GEIs). A copy of the Company’s public report for the year ended 31 March 2016 was lodged 
with the Workplace Gender Equality Agency and is available on the Company’s website at http://www.ermpower.com.au/investor-centre/
financial-reports/. The WGEA report is specific to the Australian workforce.

1.   Senior executives include the MD& CEO, other executives/general managers and senior managers as defined by the Workplace Gender Equality Agency (WGEA) 

management categories.

PAGE  38

ERM POWER ANNUAL REPORT    |    2016 
FY2017 Gender Diversity Targets
The Company recognises the value of a diverse and skilled 
workforce and is committed to creating and maintaining an 
inclusive and collaborative workplace environment. The Board and 
senior executives have reviewed progress against the measurable 
objectives and set updated targets, as follows, to support gender 
diversity in the year ahead:

Further information on senior executive remuneration is contained in 
the Remuneration Report. 

At the time of joining the Company, directors and senior executives 
are provided with letters of appointment, together with key Company 
documents and information setting out their term of office, duties, 
rights and responsibilities, and entitlements on termination.

•  Initiate formal talent identification and succession planning;

•  Ensure a woman is on the shortlist for all vacant roles;

•  Undertake gender pay equity reviews annually;

•  Sponsor ‘women in the industry’ events and facilitate  

‘women in leadership’ training;

•  Aim to achieve 65% female representation among new hires  

by 2018 (currently 57%); 

•  Actively support flexible working arrangements; 

•  Build the program of communicating policies which support 

equality; and

•  Appoint a female director to the Board by 2017.

Board, committee and director performance evaluations
Through the Nomination Committee, the directors periodically review 
the performance of the whole Board and Board committees. An 
external facilitator was engaged to conduct a full Board performance 
review in July 2015 which was based on a Board evaluation survey 
assessing Board performance in four “Areas of Focus”, being  
“Do, Enable, Facilitate and Act”. The model referenced key principles 
and guidelines, including the Australian Standard AS 8000 – Good 
Governance Principles and the ASX and APRA guidelines. The Board 
identified opportunities for improvement in the areas of diversity, 
succession planning and performance evaluation for the MD’s role, 
relationships with key stakeholder groups and management of related 
party matters. 

Senior executive performance evaluations
The performance of all senior executives, including the MD,  
is reviewed annually against:

a) 

A set of personal, financial and non-financial goals;

b)  Company goals; and

c) 

 Adherence to the Company’s policies, commitments,  
values and principles.

The Remuneration Committee reviews and makes recommendations 
to the Board concerning the MD’s remuneration package and 
incentive payments. The Remuneration Committee also approves the 
fixed remuneration and incentive packages for all senior executives 
who report directly to the MD (the “Executive Management Team”) 
with reference to external benchmarking indicators. Performance 
reviews for the Executive Management Team were conducted during 
the reporting period in accordance with this process.

Principle 2 – Structure the Board to add value
At the end of the reporting period, the Company had a  
seven-member Board comprising an independent non-executive 
Chair, three independent non-executive directors, two non-
executive directors and a Managing Director, which accords with 
Recommendations 2.4 and 2.5. The Company seeks to have 
directors with a broad range of experience, expertise, skills, 
qualifications and an understanding of, and competence to deal 
with, current and emerging issues of the Company’s business. 
The Company’s succession plans are designed to maintain an 
appropriate balance of skills, experience and expertise on the 
Board. The director’s profiles and details of their skills, experience 
and special expertise are set out in the Directors’ Report.

The Chair
The principal role of the Chair is to provide leadership to the 
Board, to ensure the Board works effectively and discharges its 
responsibilities, and to encourage a culture of openness and debate 
fostering a high-performing and collegial team. The Chair will not 
be the same person as the CEO to ensure there is effective Board 
oversight of management’s activities.

The Chair:

•  Represents the Board to the shareholders and communicates 

the Board’s position,

•  Serves as the primary link between the Board and  

management, and

•  Sets the agenda for each Board meeting in consultation with 

the MD and Company Secretary and is responsible for ensuring 
that all directors are adequately briefed in relation to issues 
addressed at Board meetings.

The Board is conscious of the time commitment required of 
directors and the Chair in particular. The Board is satisfied that the 
Chair makes sufficient time available to serve the Group effectively 
and that none of his other commitments interfere with the discharge 
of his responsibilities to the Group.

PAGE  39

CORPORATE GOVERNANCE STATEMENT (CONT.)

Director’s Independence
In accordance with Recommendation 2.3 of the Principles 
and Recommendations, the Board considers each director’s 
independence on a regular basis and formed the view that for the 
reporting period, Tony Bellas, Martin Greenberg, Tony Iannello and 
Albert Goller were independent. The Board considered the skills and 
experience, and endorsed the appointment of Wayne St Baker on  
1 March 2016 as nominee director for the St Baker family interests. 
As brother to Trevor St Baker who is a substantial shareholder  
in the Company, Wayne is not considered to be independent.  
In defining the characteristics of an independent director, the  
Board uses the Principles and Recommendations, together with  
its own consideration of the Company’s operations and businesses 
and appropriate materiality thresholds in any relationship that 
could materially interfere, or be perceived as interfering with the 
exercise of an unfettered independent judgement in relation to 
matters concerning the Company. The Board considers that 
the independent directors do not have any interests, positions, 
associations or relationships of the type described in Box 2.3 of 
Recommendation 2.3.

The Board schedules a minimum of six meetings a year. If required, 
additional unscheduled meetings are held to deal with urgent 
matters. An agenda is prepared for each Board meeting by the 
Company Secretary to ensure operational, financial, strategic, 
regulatory and major risk areas are addressed. The MD & CEO 
also provides the Board each month with a report which outlines 
the activities of the Group over the preceding period. This report 
includes; financial progress against key KPIs, business unit activity, 
a health, safety, environment and sustainability report, and reports 
on the progress of strategic projects, funding, corporate affairs, 
and, as appropriate, other Company and operational matters. 
All directors have unfettered access to any of the Company’s 
records and information they consider necessary to fulfil their 
responsibilities, and the Board may invite external advisers to  
attend Board meetings where necessary or desirable.

The Audit & Risk Committee, Remuneration Committee, Health, 
Safety, Environment & Sustainability Committee and Nomination 
Committee each has a charter which sets out its roles and 
responsibilities, composition, structure, membership requirements 
and operation. These are available on the Company’s website. 

A list of the members of each committee and their attendance at 
committee meetings is set out in the Directors’ Report.

The Nomination Committee
The Nomination Committee provides advice and makes 
recommendations to the Board to ensure that it is comprised  
of individuals who are best able to discharge the responsibilities  
of directors, having regard to the law and the highest standards  
of governance by:

•  assessing the skills required by the Board and the extent to 

which the required skills are represented on the Board having 
regard to the Board skills matrix and the attributes of existing 
directors and potential candidates;

•  establishing processes for evaluating the performance of the 
Board as a whole, its committees and individual directors;

•  establishing processes for the identification of suitable candidates 
for appointment to the Board as additional members or to succeed 
existing members and reviewing Board succession plans;

•  reviewing and reporting, at least annually, on the relative 

proportion of women and men on the Board; 

•  making recommendations to the Board on directors’ 

appointments or Board and committee structures; and

•  ensuring there are plans in place to manage the succession  

of the CEO and other senior executives.

Each year one third of the Board, other than the MD, retires  
in accordance with the constitution, and is eligible for re-election  
by shareholders at the Annual General Meeting (AGM). Any  
director appointed to fill a casual vacancy since the previous 
AGM must submit themselves to shareholders for election at  
the next AGM. Wayne St Baker, having been appointed by the 
Board on 1 March 2016, will stand for election at the 2016 AGM.

Prior to each AGM the Nomination Committee evaluates any new 
directorship nominations, and evaluates the performance of those 
directors retiring by rotation, the results of which form the basis of 
the Boards’ recommendation to shareholders. 

We will provide our shareholders with information relevant to a director’s 
election or re-election in the notice of meeting for the 2016 AGM.

Board skills matrix, induction and professional development
During the reporting period, the Board updated its Board skills 
matrix, and identified the criteria to be considered when reviewing 
the skills and experience that the Board currently has or is looking 
to achieve in its membership. The Board undertook a skills gap 
analysis against the Board skills matrix with the assistance of an 
external organisation. The analysis rated each skill for its importance 
and coverage for both the existing business and ability to pursue 
the Company’s future strategies. 

The Board acknowledges that a female director would be very 
beneficial and positive to the Board and has set a target to appoint 
a female director in 2017. 

PAGE  40

ERM POWER ANNUAL REPORT    |    2016Principle 4 – Safeguard integrity in financial reporting
The Company has an Audit and Risk Committee compliant with 
Recommendation 4 which consists of the four independent non-
executive directors, Tony Bellas, Martin Greenberg (as Chair, and 
not Chair of the Board), Tony Iannello and Albert Goller. The Audit 
and Risk Committee Charter is available on the Company’s website 
and was updated during the period to realign the focus of the 
committee with appropriate emphasis on;

(i) 

(ii) 

risk matters, 

 the review of internal processes in preparation of financial 
statements and key accounting judgements, 

(iii) 

internal control processes, and

(iv)  audit related issues. 

The Audit and Risk Committee reviews and discusses with 
management and the external auditors the half-yearly and annual 
financial reports including notes to the financial accounts and other 
disclosures, and recommends to the Board whether the financial 
reports should be approved.

The Audit and Risk Committee monitors the adequacy, integrity 
and effectiveness of management processes that support financial 
reporting. It also maintains and oversees a sound system of 
internal controls based on the adoption by the Board of a risk-
based approach to the identification, assessment, monitoring and 
management of risks that are significant to the fulfilment of the 
Company’s business objectives.

The qualifications of the members of the Audit and Risk Committee 
and their attendance at meetings of the Committee are set out in 
the Directors’ Report.

When presenting financial statements for Board approval, the 
MD and Chief Financial Officer provide a formal statement in 
accordance with section 295A of the Corporations Act 2001 (Cth). 
This includes an assurance that the statement is founded upon 
a sound system of risk management and internal control that is 
operating effectively in all material respects in relation to financial 
reporting risks.

The Company’s auditor will attend the AGM and will be available to 
answer shareholders’ questions.

Other aspects considered in maintaining and contributing to 
diverse viewpoints in Board discussions and to assist in avoiding 
unconscious bias include tenure and age of directors:

Tenure

0-3 years

4-7 years

>7 years

No. of 
directors

3

2

2

Age

50-60

61-70

>70

No. of 
directors

2

4

1

Directors are encouraged to engage in professional development 
activities to develop and maintain the skills and knowledge needed 
to perform their role as directors effectively. During the reporting 
period, the independent Chair, two of the independent non-executive 
directors and the MD completed a five day course run by the 
Australian Institute of Company Directors.

The Company continues to undertake a detailed induction process 
for new directors which includes; discussions with existing directors 
and senior executives on operational issues and the future strategic 
direction of the Company, the provision of key materials such as the 
Code of Business Conduct and the Company’s Security Trading 
Policy, together with site visits where appropriate.

Principle 3 – Promote ethical and responsible  
decision-making
The Board strongly encourages ethical and responsible decision 
making and has implemented policies to achieve this while in 
pursuit of the Company’s objectives. 

In particular, the Code of Business Conduct (the Code) and the 
Securities Trading Policy apply to all directors and employees.  
The Company encourages employees to report known or suspected 
instances of inappropriate conduct, including breaches of the Code 
or the Securities Trading Policy. There are policies in place to protect 
employees from any reprisal, discrimination or being personally 
disadvantaged as a result of their reporting of a concern.

A copy of the Code and the Securities Trading Policy are available 
on the Company’s website along with other corporate governance 
policies of the Company.

The purpose of these documents is to guide directors and 
employees in the performance of their duties, set appropriate 
restrictions on the trading of securities by directors, employees and 
their associates, and to the Company’s employees who wish to 
report in good faith inappropriate behaviour or wrongful acts without 
fear of retaliation or punishment.

All directors of the Company also agree to comply with the Board 
governance protocols which outline, amongst other matters, the 
directors’ duties and the conduct expected of them as directors.

PAGE  41

CORPORATE GOVERNANCE STATEMENT (CONT.)

Principle 5 – Make timely and balanced disclosure
The Company’s practice on disclosure is consistent with the 
Principles and Recommendations. The Board strictly adheres  
to the Company’s Continuous Disclosure Policy and procedures 
that are in place to ensure compliance with ASX Listing Rule 
disclosure requirements.

The Continuous Disclosure Policy and the Shareholder 
Communication Policy are available on the Company’s website.

All material presentations by the Company are released to the  
ASX and posted on the Company’s website.

Principle 6 – Respect the rights of security holders
The Company is committed to providing regular communication to 
shareholders about the performance of the Group and its business 
and operations. 

The Company’s website contains extensive information on its 
operations and corporate governance, and all announcements 
to the ASX are posted on the Company’s website. The Company 
attempts to keep its website as current and informative as possible 
for shareholders and other stakeholders, including updates on  
its operations.

The Company complies with Recommendation 6.1 with the names, 
photographs and brief biographical information for each of its senior 
executives added to the Company’s website during the reporting 
period in April 2016. 

The Company has an investor relations program involving two-way 
interactions with institutional investors (including buy-side analysts), 
sell-side analysts, financial media and other members of the 
investment community, which for the reporting period included:

•  “Roadshows” after the full year and half results involving  

face-to-face, one-on-one or group meetings and lunches in Sydney 
and Melbourne. The meetings begin with an opening presentation 
from the MD and continue with questions and answers.

•  Teleconference/s on the day of the results with investors and 

analysts as a group, involving a presentation and questions and 
answers, and otherwise as necessary; also one-on-ones with 
individual investors or analysts/brokers, organised proactively  
or in response to requests.

•  Meetings – face-to-face throughout the year in Brisbane,  

Sydney and Melbourne.

•  Conferences – The MD occasionally presents at investment 

conferences organised by brokers and which are attended by 
institutional investors.

•  Filmed presentations and Q&A sessions – The MD participates 
in filmed presentations and Q&A sessions which are distributed 
through retail investor networks.

The Company held one general meeting during the reporting period, 
the AGM on 29 October 2015. The explanatory memorandum in 
the notice of meeting sets out the process whereby shareholders 
may attend and ask questions, including written questions 
submitted prior to the meeting.

The Board has not considered it necessary to hold general 
meetings outside of Brisbane, the location of its head office. 
The Board considers the makeup of the Company’s share 
register and monitors investor feedback as to whether the use 
of telecommunications during general meetings would be useful 
to investors, and is satisfied that the current process sufficiently 
encourages participation by shareholders.

The Company give security holders the option to receive 
communications from, and send communications to, the Company 
and its security registry electronically. Annual reports are able to 
be accessed by shareholders via the Company’s website, with a 
hardcopy able to be mailed out on request.

The Company’s policies and procedures, and in particular the 
Shareholder Communication Policy, comply with the Principles and 
Recommendations in relation to the rights of shareholders.

Principle 7 – Recognise and manage risk
The Board, through the Audit and Risk Committee, has an 
overarching Risk Management Framework Policy governing the 
Company’s approach to risk oversight and management and 
internal control systems which is available on the Company’s 
website. The Board is also responsible for ensuring that there  
are other appropriate policies in relation to risk management  
and internal control systems. As mentioned under Principle 4, 
the Audit and Risk Committee Charter was updated during the 
reporting period to realign the focus of the committee with a  
greater emphasis on risk management. 

The Company’s policies are designed to identify, assess, address 
and monitor strategic, operational, legal, reputational, commodity 
and financial risks to enable it to achieve its business objectives. 
Where appropriate, certain risks are covered by insurance or by 
Board-approved policies for hedging of interest rates, foreign 
exchange rates and commodities. In this respect, the Company 
complies with Recommendation 7.1.

Board, executive and business unit level controls are designed to 
safeguard Company and stakeholders’ interests in respect of these 
risks. Each executive management team member is responsible 
for communicating to their team the risk framework and structure 
required by the Board and the Audit and Risk Committee. The 
Chief Financial Officer is responsible for reporting to the Board and 
the Audit and Risk Committee and to provide assurance that the 
Company is not unduly exposed to risks it is not consciously willing 
to accept. 

PAGE  42

ERM POWER ANNUAL REPORT    |    2016The Company undertakes regular reviews of business units for major 
risks and the Risk Management Framework Policy, including during 
the reporting period via an organisation-wide process to identify 
potential risk events (the Enterprise Risk Register), take mitigating 
actions if they occur and manage them within the Company’s risk 
appetite, in compliance with Recommendation 7.2. 

The Company does not have a dedicated internal audit function,  
but periodically engages external consultants to perform internal 
control reviews.

Any material exposures to economic, environmental and social 
sustainability risks are incorporated into the Enterprise Risk Register, 
and responsibility for oversight of these matters is held by the 
Board, the Health, Safety, Environment & Sustainability Committee 
and management’s Enterprise Risk Committee. The Health, Safety, 
Environment & Sustainability Committee Charter and Policy can be 
found on the Company’s website.

The Company is an owner and operator of two gas-fired power 
stations in Australia and maintains risk management systems to 
ensure strict compliance with all environmental conditions. During 
the reporting period there were no non-compliances with the 
planning or environmental conditions of the power stations. 

Principle 8 – Remunerate fairly and responsibly
In compliance with Recommendation 8.1, the Remuneration 
Committee was comprised of the Company’s four independent 
non-executive directors; Tony Iannello (Chair), Tony Bellas, Martin 
Greenberg and Albert Goller. Their attendance at meetings of the 
Committee is set out in the Directors’ Report. The Remuneration 
Committee Charter can be found on the Company’s website.

The Remuneration Committee reviews and reports, at least annually, 
on the relative proportion of women and men in the workforce at all 
levels of the Group, excluding the Board (which is the responsibility 
of the Nomination Committee). These proportions are contained in 
the commentary on Principle 1 above.

The remuneration of non-executive directors is structured separately 
from that of the MD and the Executive Management Team. The MD 
and the Executive Management Team are remunerated by way of a 
mix of fixed and variable remuneration in a manner that motivates 
them to pursue the long term growth and success of the Group. 

The Securities Trading Policy contains a prohibition against directors 
and employees altering the economic benefit derived by the director 
or employee in relation to an equity-based incentive award or grant 
made by the Company. 

Detailed information on remuneration of directors and senior 
executives is contained in the Remuneration Report.

All information referred to in this Corporate Governance Statement 
as being on the Company’s website can be found at the web 
address: www.ermpower.com.au within the “Investor Centre” tab, 
under “ASX Announcements” or within the “About Us” tab under 
“Governance”. More information on the Company’s Corporate 
Governance can be found in these locations.

PAGE  43

ERM POWER LIMITED 
ANNUAL FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2016

CONTENTS 

Auditor’s Independence Declaration 

Financial Statements

Consolidated Income Statement 

Consolidated Statement of Comprehensive Income 

Consolidated Statement of Financial Position 

Consolidated Statement of Changes in Equity 

Consolidated Statement of Cash Flows 

Notes to the Consolidated Financial Statements 

Directors’ Declaration 

Independent Auditor’s Report 

45

46

47

48

49

50

51

107

108

The financial statements were authorised for issue by the directors on  
25 August 2016. The directors have the power to amend and reissue the  
financial statements. 

These financial statements cover ERM Power Limited as a consolidated  
entity comprising ERM Power Limited and its controlled entities. 

The Group’s functional and presentation currency is Australian dollars (AUD).  
ERM Power Limited is a company limited by shares, incorporated and domiciled in 
Australia. Its registered office and principal place of business is set out on page 52.

A description of the Group’s operations and of its principal activities is included in 
the review of operations and activities in the Directors’ Report on pages 16 to 21. 
The Directors’ Report does not form part of the annual financial statements.

ABN 28 122 259 223

PAGE  44

ERM POWER ANNUAL REPORT    |    2016 
ERM POWER LIMITED
AUDITORS’ INDEPENDENCE DECLARATION
FOR THE YEAR ENDED 30 JUNE 2016

Auditor’s Independence Declaration

As lead auditor for the audit of ERM Power Limited for the year ended 30 June 2016, I declare that to
the best of my knowledge and belief, there have been:

1.

no contraventions of the auditor independence requirements of the Corporations Act 2001 in
relation to the audit; and

2.

no contraventions of any applicable code of professional conduct in relation to the audit.

This declaration is in respect of ERM Power Limited and the entities it controlled during the period.

nawehSleahciM
Partner
PricewaterhouseCoopers

enabsirB
25 August 2016

PricewaterhouseCoopers, ABN 52 780 433 757
480 Queen Street, BRISBANE QLD 4000, GPO Box 150, BRISBANE QLD 4001
T: +61 7 3257 5000, F: +61 73 257 5999, www.pwc.com.au

Liability limited by a scheme approved under Professional Standards Legislation.

PAGE  45

ERM POWER LIMITED
CONSOLIDATED INCOME STATEMENT
FOR THE YEAR ENDED 30 JUNE 2016

CONTINUING OPERATIONS

Revenue

Other income

Total revenue

Expenses

Sale of equity accounted investment

Provision for onerous contract

EBITDAF

Depreciation and amortisation

Impairment expense

Net fair value gain on financial instruments designated at fair value through profit or loss 

Results from operating activities

Share of net profit of associates accounted for using the equity method

Finance income

Finance expense

Profit before income tax

Income tax expense

Statutory profit for the year attributable to equity holders of the Company

Statutory earnings per share based on earnings attributable to the ordinary  
equity holders of the Company

Basic earnings per share

Diluted earnings per share

Note

2016 
$’000

2015 
$’000

5

2,762,538

2,314,585

807

1,777

2,763,345

2,316,362

6

(2,689,630)

(2,234,844)

28(d)

19

7

8

8

9

33

33

(3,422)

(1,898)

68,395

(25,229)

–

39,483

82,649

402

4,281

(29,124)

58,208

(22,399)

35,809

–

–

81,518

(20,288)

(42,952)

97,689

115,967

692

5,217

(27,293)

94,583

(28,646)

65,937

Cents

Cents

14.63

14.63

27.35

27.34

The above Consolidated Income Statement should be read in conjunction with the accompanying notes.

Operational business segment performance and underlying profit of the consolidated entity is presented in note 2 together with a 
reconciliation between statutory profit attributable to members of the parent entity and underlying profit.

PAGE  46

ERM POWER ANNUAL REPORT    |    2016ERM POWER LIMITED
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2016

Statutory profit for the year

Other comprehensive income / (loss) 

Items that may be reclassified subsequently to profit and loss

Changes in the fair value of cash flow hedges (net of tax)

Exchange differences on translation of foreign subsidiaries 

Items that will not be reclassified subsequently to profit and loss

Changes in the fair value of financial assets at fair value  
through other comprehensive income (net of tax)

Other comprehensive income / (loss) for the year attributable to equity holders of the 
Company, net of tax

Note

2016 
$’000

2015 
$’000

35,809

65,937

24

24

24

137,193

1,569

(1,647)

1,134

(334)

367

138,428

(146)

Total comprehensive income for the year attributable to equity holders of the Company

174,237

65,791

The above Consolidated Statement of Comprehensive Income should be read in conjunction with the accompanying notes.

PAGE  47

ERM POWER LIMITED
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2016

Note

2016 
$’000

2015 
$’000

ASSETS 

Current Assets

Cash and cash equivalents

Trade and other receivables at amortised cost

Inventories

Current tax assets

Other assets

Derivative financial instruments

Total Current Assets 

Non-Current Assets

Trade and other receivables at amortised cost

Financial assets at fair value through other comprehensive income

11

13

14

9

16

13

15

Investments accounted for using the equity method

28(c)/28(d)

Derivative financial instruments

Property, plant and equipment

Deferred tax assets

Intangible assets

Total Non-Current Assets 

TOTAL ASSETS

LIABILITIES 

Current Liabilities

Trade and other payables

Borrowings

Borrowings – limited recourse 

Derivative financial instruments

Provisions

Total Current Liabilities 

Non-Current Liabilities

Borrowings 

Borrowings – limited recourse 

Derivative financial instruments

Deferred tax liabilities

Provisions

Total Non-Current Liabilities

TOTAL LIABILITIES

NET ASSETS

EQUITY

Contributed equity

Reserves

Retained earnings

TOTAL EQUITY

16

17

9

18

20

21

21

16

22

21

21

16

9

22

23

24

192,467

330,596

22,082

94

5,333

158,698

709,270

32

150

1,500

51,429

172,836

218,305

36,433

–

6,341

11,367

445,282

14,094

3,463

11,647

5,901

391,266

396,856

6,036

79,041

529,454

1,238,724

367,043

27,861

9,332

6,838

10,999

422,073

–

184,305

44,599

99,917

16,427

345,248

767,321

471,403

332,355

103,413

35,635

471,403

4,961

42,813

479,735

925,017

279,239

33,183

8,912

20,289

2,032

343,655

10,500

189,109

42,697

18,271

1,069

261,646

605,301

319,716

326,816

(42,391)

35,291

319,716

The above Consolidated Statement of Financial Position should be read in conjunction with the accompanying notes.

PAGE  48

ERM POWER ANNUAL REPORT    |    2016ERM POWER LIMITED
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2016

Balance at 1 July 2014

Profit for the period

Other comprehensive loss

Total comprehensive income / (loss) for the year

Transactions with owners in their capacity as owners:

Dividends paid

Issue of shares pursuant to employee incentive scheme

Issue of ordinary shares as consideration for a business 
combination (net of transaction costs and tax)

Purchase of treasury shares

Share based payment expense

Acquisition of associate (net of tax)

Balance at 30 June 2015

Profit for the period

Other comprehensive income

Total comprehensive income for the year 

Transactions with owners in their capacity as owners:

Dividends paid

Issue of shares pursuant to employee incentive scheme

Purchase of treasury shares

Share based payment expense

Sale of financial assets (net of tax)

Balance at 30 June 2016

Contributed 
equity 
$’000

Note

Reserves 
$’000

Retained 
earnings 
$’000

Total 
equity 
$’000

322,337

(46,283)

1,151

277,205

–

–

–

1,233

3,721

444

(919)

–

–

–

(146)

(146)

–

(81)

–

–

1,257

2,862

65,937

65,937

–

(146)

65,937

65,791

(28,935)

(27,702)

–

–

–

–

(2,862)

3,640

444

(919)

1,257

–

326,816

(42,391)

35,291

319,716

–

–

–

–

35,809

35,809

138,428

138,428

–

138,428

35,809

174,237

1,479

7,718

(3,658)

–

–

–

(29,367)

(27,888)

(1,287) 

–

2,565

6,098

–

–

–

(6,098)

6,431

(3,658) 

2,565

–

332,355

103,413

35,635

471,403

10

23/24

23/29

23

25

28(d)

10

23/24

23

25

The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes.

PAGE  49

ERM POWER LIMITED
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2016

Cash flows from operating activities 

Receipts from customers 

Payments to suppliers and employees 

Transfer from broker margin account

Interest received

Income tax paid

Note

2016 
$‘000

2015 
$‘000

2,986,028

2,555,608

(2,929,978)

(2,424,227)

60,412

3,474

(22)

8,354

5,154

(643)

Net cash flows from operating activities

12

119,914

144,246

Cash flows from investing activities

Payments for gas exploration and evaluation

Payments for gas development assets

Payments for plant and equipment

Payments for intangible assets

Purchase of share investments

Sale of share investments

Payment for acquisition of subsidiary, net of cash acquired

Net cash flows used in investing activities

Cash flows from financing activities

Proceeds from borrowings including receivables financing facility

Repayments of borrowings including receivables financing facility

Repayments of borrowings – limited recourse

Loans to investees

Finance costs

Dividends paid

Net cash flows used in financing activities

Net increase / (decrease) in cash and cash equivalents

Cash and cash equivalents at the beginning of the year

Effect of exchange rate changes on cash and cash equivalents

–

–

(8,263)

(1,285)

(38)

(3,679)

(18,045)

(10,221)

(1,500)

11,849

(7,870)

(2,744)

–

(5,784)

(23,829)

(23,751)

2,749,935

2,513,666

(2,765,720)

(2,610,432)

(5,912)

–

(26,910)

(27,888)

(5,079)

(1,495)

(25,840)

(27,702)

(76,495)

(156,882)

19,590

(36,387)

172,836

208,829

41

394

29

10

Cash and cash equivalents at the end of the year

11

192,467

172,836

The above Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes.

PAGE  50

ERM POWER ANNUAL REPORT    |    2016 
INDEX TO NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

PAGE

1 

2 

3 

4 

5 

6 

7 

8 

9 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 

SEGMENT REPORT 

FINANCIAL RISK MANAGEMENT 

CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS 

REVENUE 

EXPENSES 

 NET FAIR VALUE GAIN ON FINANCIAL INSTRUMENTS DESIGNATED AT  
FAIR VALUE THROUGH PROFIT AND LOSS 

NET FINANCE EXPENSE 

INCOME TAX 

10  DIVIDENDS PAID AND PROPOSED 

11  CASH AND CASH EQUIVALENTS 

12  RECONCILIATION OF CASH FLOWS FROM OPERATING ACTIVITIES 

13  TRADE AND OTHER RECEIVABLES AT AMORTISED COST 

14 

INVENTORIES 

15  FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME 

16  DERIVATIVE FINANCIAL INSTRUMENTS  

17  PROPERTY, PLANT AND EQUIPMENT 

18 

INTANGIBLE ASSETS  

19 

IMPAIRMENT OF NON-FINANCIAL ASSETS 

20  TRADE AND OTHER PAYABLES 

21  BORROWINGS 

22  PROVISIONS 

23  CONTRIBUTED EQUITY 

24  RESERVES 

25  SHARE BASED PAYMENTS 

26  PARENT ENTITY FINANCIAL INFORMATION 

27  COMMITMENTS AND CONTINGENCIES 

28 

INTERESTS IN OTHER ENTITIES 

29  BUSINESS COMBINATION 

30  RELATED PARTY DISCLOSURES 

31  KEY MANAGEMENT PERSONNEL  

32  AUDITORS’ REMUNERATION 

33  EARNINGS PER SHARE 

34  EVENTS AFTER THE REPORTING PERIOD 

52

64

67

75

76

76

77

77

78

81

81

82

83

83

84

84

87

88

89

90

90

91

92

93

95

97

98

99

102

103

105

105

106

106

PAGE  51

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 2016These financial statements cover ERM Power Limited the 
consolidated entity (“Group” or “Consolidated Entity”) consisting of 
ERM Power Limited (the “Company”) and its subsidiaries. The report 
is presented in Australian dollars.

The adoption of the revised AASB 9 did not affect the Group’s 
accounting for its financial liabilities, as the new requirements only affect 
the accounting for financial liabilities that are designated at fair value 
through profit or loss and the Group does not have any such liabilities.

The Company is incorporated and domiciled in Australia. Its 
registered office and place of business is Level 52, 111 Eagle Street, 
Brisbane, Queensland 4000.

A description of the nature of the Group’s operations and of its 
principal activities is included in the review of operations and 
activities in the Directors’ Report on pages 16 to 21.

This report was authorised for issue by the directors on  
25 August 2016.

1. 

 SUMMARY OF SIGNIFICANT 
ACCOUNTING POLICIES

The principal accounting policies adopted in the preparation of 
the financial report are set out below. These policies have been 
consistently applied to all the years presented, unless otherwise 
stated. The Company is a for-profit entity for the purpose of 
preparing the financial statements.

(a)  Basis of preparation
This general purpose financial report has been prepared in 
accordance with Australian Accounting Standards, other 
authoritative pronouncements of the Australian Accounting 
Standards Board and the Corporations Act 2001.

Compliance with IFRS
The consolidated financial statements of the Group comply with 
International Financial Reporting Standards (IFRS) as issued by the 
International Accounting Standards Board (IASB).

Historical cost convention
These financial statements have been prepared under the historical 
cost convention, as modified by the revaluation of financial assets 
and liabilities (including derivative financial instruments) at fair value 
through profit and loss and other comprehensive income.

Early adoption of Australian Accounting Standards
The Group early adopted AASB 9 Financial Instruments (2014)  
with a date of initial application of 1 July 2015. As a result, the 
Group’s policies were amended to comply with AASB 9 issued  
in July 2015. This version of AASB 9 replaces the provisions 
of AASB 139 that relate to the recognition and measurement, 
impairment, derecognition and general hedge accounting.

While AASB 9 does not need to be applied until 1 January 2018, 
the Group has decided to adopt it early from 1 July 2015. There 
was no difference between the previous carrying amount and the 
revised carrying amount of the financial assets at 1 July 2014 to be 
recognised in opening retained earnings and there was no change 
in classification of the financial assets.

The Group elected to apply the hedge accounting in Chapter 6 of 
AASB 9 prospectively. The Group’s management has assessed 
the existing hedging relationships in accordance with the qualifying 
criteria in AASB 9 at 1 July 2015. The hedging relationships 
continue to meet the requirement under AASB 9 and all hedge 
relationships are continuing. No hedge ratio rebalancing was 
required at the initial application of AASB 9.

Previously the following instruments were not hedge accounted  
but now are:

•  Electricity swaps, caps and purchased options used to hedge 
price exposure in our Australian electricity sales business.

Instruments held for trading, exchange traded instruments  
(such as futures contracts), written options and all instruments 
related to renewable energy certificates and our US operations  
are not hedge accounted.

The impairment model in AASB 9 is based on the premise of 
providing for expected losses. The change in the impairment model 
has no significant impact to the Group’s impairment policy.

As outlined above, there has been no impact on adopting AASB 9 
and no restatement of prior period has occurred. 

Critical accounting estimates
The preparation of financial statements requires the use of certain 
critical accounting estimates. It also requires management to 
exercise its judgement in the process of applying the Group’s 
accounting policies. Information regarding critical accounting 
estimates is provided in note 4.

Changes in accounting policies
The Group has not had to change its accounting policies as the result 
of new or revised accounting standards which became effective for 
the annual reporting period commencing on 1 July 2015.

The Group has reclassified interest income from revenue to  
finance income.

(b)  Principles of consolidation 

Subsidiaries
The consolidated financial statements incorporate the assets and 
liabilities of all subsidiaries of the Company as at 30 June 2016 and 
the results of all its subsidiaries for the year then ended.

Control of an entity exists when the Group is exposed to, or has 
rights to, variable returns from its involvement with the entity and 
has the ability to affect those returns through its power to direct the 
activities of the entity. The existence and effect of potential voting 
rights that are currently exercisable or convertible are considered 
when assessing whether the Group controls another entity.

PAGE  52

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 2016ERM POWER ANNUAL REPORT    |    20161. 

 SUMMARY OF SIGNIFICANT 
ACCOUNTING POLICIES (CONT.)

(b)  Principles of consolidation (cont.)

Subsidiaries (cont.)
Subsidiaries are fully consolidated from the date on which control 
is transferred to the Group. They are de-consolidated from the date 
that control ceases.

The acquisition method of accounting is used to account for the 
acquisition of subsidiaries by the Group that were not previously 
under common control.

On an acquisition-by-acquisition basis, the Group recognises any 
non-controlling interest in the acquiree either at fair value or at the 
non-controlling interest’s proportionate share of the acquiree’s net 
identifiable assets. Non-controlling interests in the results and equity 
of subsidiaries are shown separately in the consolidated income 
statement, statement of comprehensive income, statement of 
changes in equity and statement of financial position respectively.

The financial statements of subsidiaries are prepared for the 
same reporting period as the parent company, using consistent 
accounting policies.

Intercompany balances, transactions and unrealised gains 
resulting from intra-group transactions have been eliminated in 
full. Unrealised losses are also eliminated unless the transaction 
provides evidence of the impairment of the asset transferred.

Investments in subsidiaries are accounted for at cost less any 
impairment in the individual financial statements of the Company.

Changes in ownership interests
The Group treats transactions with non-controlling interests that do 
not result in a loss of control as transactions with equity owners of 
the Group. A change in ownership interest results in an adjustment 
between the carrying amounts of the controlling and non-controlling 
interests to reflect their relative interests in the subsidiary. Any 
difference between the amount of the adjustment to non-controlling 
interests and any consideration paid or received is recognised in a 
separate reserve within equity attributable to owners of the Company.

When the Group ceases to have control, joint control or significant 
influence, any retained interest in the entity is remeasured to its fair 
value with the change in carrying amount recognised in profit or 
loss. The fair value is the initial carrying amount for the purposes of 
subsequently accounting for the retained interest as an associate, 
jointly controlled entity or financial asset. In addition, any amounts 
previously recognised in other comprehensive income in respect 
of that entity are accounted for as if the Group had directly 
disposed of the related assets or liabilities. This may mean that 
amounts previously recognised in other comprehensive income are 
reclassified to profit or loss.

Associates
Associates are all entities over which the Group has significant 
influence but not control, generally accompanying a shareholding 
of between 20% and 50% of the voting rights. Investments 
in associates are accounted for in the consolidated financial 
statements using the equity method of accounting.

The Group’s share of its associates’ post-acquisition profits or 
losses is recognised in the income statement, and its share of 
post-acquisition movements in reserves is recognised in reserves. 
The cumulative post-acquisition movements are adjusted against 
the carrying amount of the investment. Dividends receivable from 
associates are recognised in the consolidated financial statements 
by reducing the carrying amount of the investment.

When the Group’s share of losses in an associate equals  
or exceeds its interest in the associate, including any other 
unsecured receivables, the Group does not recognise further 
losses, unless it has incurred obligations or made payments  
on behalf of the investment.

Unrealised gains on transactions between the Group and its associates 
are eliminated to the extent of the Group’s interest in the associates. 
Unrealised losses are also eliminated unless the transaction provides 
evidence of an impairment of the asset transferred. Accounting 
policies of associates have been changed where necessary to ensure 
consistency with the policies adopted by the Group.

Joint arrangements
Under AASB 11 investments in joint arrangements are classified as 
either joint operations or joint ventures. The classification depends 
on the contractual rights and obligations of each investor, rather 
than the legal structure of the joint arrangement. The Group has 
joint operations but no material joint ventures.

Joint operations
The Group recognises its direct right to the assets, liabilities, revenues 
and expenses of joint operations and its share of any jointly held 
or incurred assets, liabilities, revenues and expenses. These have 
been incorporated in the financial statements under the appropriate 
headings. Details of the joint operation are set out in note 28.

Employee share trusts
The Group has formed trusts to administer the Group’s employee 
share schemes. The trusts are consolidated, as the substance 
of the relationship is that the trusts are controlled by the Group. 
Shares held by the trusts are disclosed as treasury shares and 
deducted from contributed equity.

PAGE  53

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 2016An operating segment is a distinguishable component of an entity that 
engages in business activity from which it may earn revenues and incur 
expenses (including revenues and expenses relating to transactions 
with other components of the same entity), and whose operating 
results are regularly reviewed by the chief operating decision maker 
to make decisions about resources to be allocated to the segment.

(e)  Foreign currency translation

Functional and presentation currency
Items included in the financial statements of each of the Group’s 
entities are measured using the currency of the primary economic 
environment in which the entity operates (“the functional currency”). 
The consolidated financial statements are presented in Australian 
dollars, which is the Company’s functional and presentation currency.

Transactions and balances
Foreign currency transactions are translated into the functional 
currency at the rate of exchange at the date of the transaction. 
Foreign exchange gains and losses resulting from the settlement of 
such transactions, and from the translation at year end exchange 
rates of monetary assets and liabilities denominated in foreign 
currencies, are recognised in the income statement, except when 
deferred in equity as qualifying cash flow hedges.

Group companies
The results and financial position of foreign operations (none of 
which has the currency of a hyperinflationary economy) that have 
a functional currency different from the presentation currency are 
translated into the presentation currency as follows:

•  assets and liabilities for each balance sheet presented are 

translated at the closing rate at the date of that balance sheet,

•  income and expenses for each income statement and statement 
of comprehensive income are translated at average exchange 
rates (unless this is not a reasonable approximation of the 
cumulative effect of the rates prevailing on the transaction dates, 
in which case income and expenses are translated at the dates 
of the transactions), and

•  all resulting exchange differences are recognised in other 

comprehensive income.

On consolidation, exchange differences arising from the translation 
of any net investment in foreign entities, and of borrowings and other 
financial instruments designated as hedges of such investments, are 
recognised in other comprehensive income. When a foreign operation 
is sold or any borrowings forming part of the net investment are 
repaid, the associated exchange differences are reclassified to  
profit or loss, as part of the gain or loss on sale.

Goodwill and fair value adjustments arising on the acquisition of a 
foreign operation are treated as assets and liabilities of the foreign 
operation and translated at the closing rate.

1. 

 SUMMARY OF SIGNIFICANT 
ACCOUNTING POLICIES (CONT.)

(c)  Parent entity financial information
The financial information for the parent entity, ERM Power Limited, 
disclosed in note 26 has been prepared on the same basis as the 
consolidated financial statements, except as set out below:

(i) 
 Investments in subsidiaries, associates and joint arrangements
Investments in subsidiaries, associates and joint venture entities are 
accounted for at cost in the financial statements of the Company. 
Dividends received from associates are recognised in the parent 
entity’s profit or loss, rather than being deducted from the carrying 
amount of these investments.

Financial Guarantees

(ii) 
Where the parent entity provides financial guarantees in relation to 
loans and payables of subsidiaries for no compensation, the fair 
values of these guarantees are accounted for as contributions and 
recognised as part of the cost of the investments. 

(iii)  Share-based payments
The grant by the Company of options over its equity instruments to the 
employees of subsidiary undertakings in the Group is treated as a capital 
contribution to that subsidiary undertaking. The fair value of employee 
services received, measured by reference to the grant date fair value, 
is recognised over the vesting period as an increase to investment in 
subsidiary undertakings, with a corresponding credit to equity.

Tax consolidation legislation

(iv) 
The Company and its wholly-owned Australian controlled entities 
have implemented the tax consolidation legislation.

The head entity ERM Power Limited, and the controlled entities 
in the tax consolidated group, account for their own current and 
deferred tax amounts. These tax amounts are measured as if each 
entity in the tax consolidated group continues to be a standalone 
taxpayer in its own right.

In addition to its own current and deferred tax amounts, the Company 
also recognises the current tax liabilities (or assets) and the deferred 
tax assets arising from unused tax losses and unused tax credits 
assumed from controlled entities in the tax consolidated group.

Assets or liabilities arising under tax funding agreements with the 
tax consolidated entities are recognised as amounts receivable from 
or payable to other entities in the Group.

Any difference between the amounts assumed and amounts 
receivable or payable under the tax funding agreement are 
recognised as a contribution to (or distribution from) wholly-owned 
tax consolidated entities.

(d)  Segment reporting
The Consolidated Entity determines and presents operating 
segments based on the information that is internally provided to  
the Managing Director who is the chief operating decision maker. 
The Managing Director regularly receives financial information on the 
underlying profit of each operating segment and the statutory profit. 

PAGE  54

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 2016ERM POWER ANNUAL REPORT    |    20161. 

 SUMMARY OF SIGNIFICANT 
ACCOUNTING POLICIES (CONT.)

(f)  Cash and cash equivalents
Cash and cash equivalents comprise cash on hand, deposits held 
at call with financial institutions, and other short-term highly liquid 
investments with original maturities of three months or less that 
are readily convertible into known amounts of cash and which are 
subject to an insignificant risk of changes in value, net of any bank 
overdrafts. These assets are stated at nominal values.

Cash that is reserved and its use specifically restricted for 
maintenance and / or debt servicing under the Group’s borrowing 
agreements is defined as restricted cash. Cash that is on deposit with 
counterparties as security deposits and cash that is on deposit with 
financial institutions as security for bank guarantees issued to various 
counterparties as credit support, is defined as restricted cash, with 
a corresponding disclosure in contingent liabilities in Note 27. Cash 
collateral held in broker accounts to facilitate wholesale price hedging 
on the Sydney Futures Exchange is classified as restricted cash unless 
it is eligible for offset against the corresponding derivative liability. 

(g)  Trade and other receivables
All trade and other debtors are recognised initially at fair value 
and subsequently measured at amortised cost using the original 
effective interest method. Collectability is reviewed on an ongoing 
basis. For trade receivables, the company applies the simplified 
approach to providing for expected credit losses prescribed by 
AASB 9, which requires the use of the lifetime expected loss 
provision for all trade receivables. The amount of the impairment 
loss is recognised in the income statement.

Inventories

(h) 
Stock, materials and work in progress are stated at the lower of 
cost and net realisable value. Cost comprises direct materials, direct 
labour and an appropriate proportion of variable and fixed overhead 
expenditure, the latter being allocated on the basis of normal operating 
capacity. Cost includes the reclassification from equity of any gains 
or losses on qualifying cash flow hedges relating to purchases of 
raw material but excludes borrowing costs. Costs are assigned 
to individual items of inventory on the basis of weighted average 
costs. Costs of purchased inventory are determined after deducting 
rebates and discounts. Net realisable value is the estimated selling 
price in the ordinary course of business less the estimated costs of 
completion and the estimated costs necessary to make the sale.

Renewable energy certificates
Renewable energy certificates held by the Group are accounted for 
as commodity inventories. The Group participates in the purchase 
and sale of a range of renewable energy certificates, including both 
mandatory and voluntary schemes.

Purchased renewable energy certificates are initially recognised 
at cost within inventories on settlement date. Subsequent 
measurement is at the lower of cost or net realisable value, with 
losses arising from changes in realisable value being recognised in 
the income statement in the period of the change.

Renewable energy certificates held for trading are held at fair value 
less costs to sell.

Financial assets

(i) 
Investments are recognised and derecognised on trade date 
where the purchase or sale of an investment is under a contract 
whose terms require delivery of the investment within the timeframe 
established by the market concerned, and are initially measured at 
fair value.

Subsequent to initial recognition, investments in associates are 
accounted for under the equity method in the consolidated financial 
statements. Further information regarding equity accounted 
investments is detailed in note 1(b).

The Group classifies its financial assets as either amortised cost 
or fair value. The classification depends on the Group’s business 
model for managing the financial assets and the contractual terms 
of the cash flows.

Financial assets – at amortised cost

(i) 
A financial asset is classified as at amortised cost only if both of the 
following criteria are met:

•  the asset is held within a business model with the objective to 

collect the contractual cash flows, and

•  the contractual terms give rise on specified dates to cash flows 

that are solely payments of principal and interest on the principal 
outstanding.

The nature of any derivatives embedded in the financial asset are 
considered in determining whether the cash flows of the investment 
are solely payment of principal and interest on the principal 
outstanding and are not accounted for separately.

A gain or loss on a financial asset that is subsequently measured 
at amortised cost and is not part of a hedging relationship is 
recognised in profit or loss when the financial asset is derecognised 
or impaired and through the amortisation process using the 
effective interest rate method. 

(ii) 
Financial assets – at fair value through profit or loss
If either of the two criteria above are not met, the financial asset is 
classified as at fair value through profit or loss.

The Group has not designated any financial assets as measured 
at fair value through profit or loss so as to specifically eliminate or 
significantly reduce an accounting mismatch. The Group is required 
to reclassify all affected financial assets when and only when its 
business model for managing those assets changes.

PAGE  55

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 20161. 

 SUMMARY OF SIGNIFICANT 
ACCOUNTING POLICIES (CONT.)

(i) 

Financial assets (cont.)

(iii)  Equity investments
All equity investments are measured at fair value. Equity investments 
that are held for trading are measured at fair value through profit 
or loss. For all other equity investments, the Group can make 
an irrevocable election at initial recognition of each investment 
to recognise changes in fair value through other comprehensive 
income rather than profit or loss.

At initial recognition, the Group measures a financial asset at its fair 
value plus, in the case of a financial asset not at fair value through 
profit or loss, transaction costs that are directly attributable to the 
acquisition of the financial asset. Transaction costs of financial assets 
carried at fair value through profit or loss are expensed in profit or loss.

A gain or loss on a financial asset that is subsequently measured 
at fair value and is not part of a hedging relationship is recognised 
in profit or loss and presented net in the income statement within 
other income or other expenses in the period in which it arises.

 The Group subsequently measures all equity investments at fair 
value. Where the Group’s management has elected to present 
fair value gains and losses on equity investments in other 
comprehensive income, there is no subsequent reclassification of 
fair value gains and losses to profit or loss. Dividends from such 
investments continue to be recognised in profit or loss as other 
revenue when the Group’s right to receive payments is established 
and as long as they represent a return on investment.

Changes in the fair value of financial assets at fair value through 
profit or loss are recognised in other income or other expenses in 
the income statement as applicable. Interest income from these 
financial assets is included in the net gains / losses. Dividend 
income is presented as other revenue.

De-recognition of financial assets
The Group derecognises a financial asset only when the contractual 
rights to the cash flows from the asset expire, or it transfers the 
financial asset and substantially all the risks and rewards of ownership 
of the asset to another entity. If the Group neither transfers nor retains 
substantially all the risks and rewards of ownership and continues 
to control the transferred asset, the Group recognises its retained 
interest in the asset and an associated liability for amounts it may 
have to pay. If the Group retains substantially all the risks and rewards 
of ownership of a transferred financial asset, the Group continues 
to recognise the financial asset and also recognises a collateralised 
borrowing for the proceeds received.

Impairment of financial assets
Financial assets, other than those at fair value through profit or loss, 
are assessed for indicators of impairment at each balance date. 
Financial assets are impaired where there is objective evidence 
that as a result of one or more events that occurred after the initial 
recognition of the financial asset the estimated future cash flows of 
the investment have been impacted.

For trade receivables only, the company applies the simplified 
approach permitted by AASB 9, which requires expected lifetime 
losses to be recognised from initial recognition of the receivables.

Accounting policies applied prior to 1 July 2015:

The Company has applied AASB 9 retrospectively, but has elected 
not to restate comparative information. As a result, the comparative 
information provided continues to be accounted for in accordance 
with the Company’s previous accounting policy.

Under the Company’s previous accounting policy, for financial 
assets carried at amortised cost, the amount of the impairment is 
the difference between the asset’s carrying amount and the present 
value of estimated future cash flows, discounted at the original 
effective interest rate.

The carrying amount of financial assets including uncollectable 
trade receivables is reduced by the impairment loss through the 
use of an allowance account. Subsequent recoveries of amounts 
previously written off are credited against the allowance account. 
Changes in the carrying amount of the allowance account are 
recognised in profit or loss.

With the exception of available-for-sale equity instruments, if in a 
subsequent period the amount of the impairment loss decreases 
and the decrease can be related objectively to an event occurring 
after the impairment was recognised, the previously recognised 
impairment loss is reversed through profit or loss to the extent the 
carrying amount of the investment at the date the impairment is 
reversed does not exceed what the amortised cost would have 
been had the impairment not been recognised.

Effective interest method
The effective interest method is a method of calculating the amortised 
cost of a financial asset and of allocating interest income over the 
relevant period. The effective interest rate is the rate that exactly 
discounts estimated future cash receipts (including all transaction 
costs and other premiums or discounts) through the expected life of 
the financial asset, or, where appropriate, a shorter period.

Income is recognised on an effective interest rate basis for debt 
instruments other than those financial assets ‘at fair value through 
profit or loss’.

PAGE  56

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 2016ERM POWER ANNUAL REPORT    |    2016The fair values of various derivative financial instruments used for 
hedging purposes are disclosed in note 16. Movements in the 
hedging reserve in shareholders’ equity are shown in note 7. The full 
fair value of a hedging derivative is classified as a non-current asset 
or liability when the remaining maturity of the hedged item is more 
than 12 months; it is classified as a current asset or liability when 
the remaining maturity of the hedged item is less than 12 months. 
Trading derivatives are classified as a current asset or liability.

Cash flow hedges that qualify for hedge accounting
The effective portion of changes in the fair value of derivatives that 
are designated and qualify as cash flow hedges is recognised in 
the cash flow hedge reserve within equity, limited to the cumulative 
change in fair value of the hedged item on a present value basis 
from the inception of the hedge. The gain or loss relating to the 
ineffective portion is recognised immediately in profit or loss.

When option contracts are used to hedge forecast transactions,  
the company designates only the intrinsic value of the option 
contract as the hedging instrument.

Gains or losses relating to the effective portion of the change in 
intrinsic value of the option contracts are recognised in the cash 
flow hedge reserve within equity. The changes in the time value of 
the option contracts that relate to the hedged item (‘aligned time 
value’) are recognised within other comprehensive income in the 
costs of hedging reserve within equity.

When forward contracts are used to hedge forecast transactions, 
the company generally designates only the change in fair value 
of the forward contract related to the spot component as the 
hedging instrument. Gains or losses relating to the effective portion 
of the change in the spot component of the forward contracts are 
recognised in the cash flow hedge reserve within equity. The change 
in the forward element of the contract that relates to the hedged item 
(‘aligned forward element’) is recognised within other comprehensive 
income in the costs of hedging reserve within equity. In some cases, 
the entity may designate the full change in fair value of the forward 
contract (including forward points) as the hedging instrument. In such 
cases, the gains and losses relating to the effective portion of the 
change in fair value of the entire forward contract are recognised in 
the cash flow hedge reserve within equity.

1. 

 SUMMARY OF SIGNIFICANT 
ACCOUNTING POLICIES (CONT.)

(i) 

Financial assets (cont.)

Recognition of day one gain or loss
Evidence of fair value of an investment at initial recognition is 
often provided by the transaction price, unless the fair value of 
the instrument is evidenced by comparison with other observable 
current market transactions in the same instrument, or based 
on a valuation technique whose variables include only data 
from observable markets. Such financial instruments are initially 
recognised at the transaction price which is the best indicator 
of fair value, although the market value derived by independent 
valuers may differ. The difference between the transaction price 
and the market value (the day one gain or loss), is not recognised 
immediately for accounting purposes in profit or loss and is instead 
recognised through profit or loss progressively as the instrument is 
settled. Any subsequent measurement of the instrument excludes 
the balance of the deferred day one gain or loss.

Derivatives and hedging activities

(j) 
The Group routinely enters into forward sales contracts (Contracts) 
related to the provision of electricity. The Contracts are exclusively 
entered into with industrial, commercial, financial and government 
entities under term contracts. All of the electricity provided under 
these Contracts is traded in spot markets. 

The Group also enters into a variety of electricity derivative 
transactions (Derivatives) as part of an overall strategy to hedge 
the exposure to Contract prices. Contracts and Derivatives are 
managed as part of an overall commodity trading strategy. 

Revenue from the Contracts is recognised in accordance with 
the revenue recognition policy in note 1(v) Derivatives are initially 
recognised at fair value on the date a derivative contract is entered 
into and are subsequently re-measured to their fair value at the end 
of each reporting period. The accounting for subsequent changes 
in fair value depends on whether the derivative is designated as a 
hedging instrument, and if so, the nature of the item being hedged 
and the type of hedge relationship designated.

The Group designates their derivatives as hedges of foreign 
exchange risk associated with the cash flows of highly probable 
forecast transactions (cash flow hedges).

The Group documents at the inception of the hedging transaction 
the economic relationship between hedging instruments and hedged 
items including whether the hedging instrument is expected to offset 
changes in cash flows of hedged items. The company documents 
its risk management objective and strategy for undertaking various 
hedge transactions at the inception of each hedge relationship.

PAGE  57

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 2016Derivatives that do not qualify for hedge accounting include the 
following types of transactions:

Energy Market Activities – Trading
Derivative instruments are entered into for risk management or profit 
making purposes, but are classified as held for trading when they 
do not meet requirements for hedge accounting as set out by the 
Australian Accounting Standards. The instruments include futures, 
bilateral written options, SFE traded caps and swaps and other risk 
management derivatives. The contracts are measured at fair value 
and the resultant gains or losses are recognised in profit and loss.

Energy Market Activities – Non-Trading
Contracts are entered into with individual parties in the normal 
course of business in order to economically hedge exposure to 
fluctuations in electricity prices. These derivative instruments may 
not meet the requirements for hedge accounting as set out by the 
Australian Accounting Standards. The instruments include OTC 
swaps, options, swaptions, caps and risk management assets. 
Settlements of the contracts require exchanges of cash for the 
difference between the contracted and spot market prices. The 
contracts are measured at fair value and the resultant gains or 
losses are recognised in profit and loss.

(k)  Fair value estimation
The fair value of financial assets and financial liabilities must be 
estimated for recognition and measurement or for disclosure purposes.

Refer to note 3 for further details.

Property, plant and equipment

(l) 
Items of property, plant and equipment are initially measured at 
historical cost less depreciation. Historical cost includes expenditure 
that is directly attributable to the acquisition of the items. Cost may 
also include transfers from equity of any gains / losses on qualifying 
cash flow hedges of foreign currency purchases of property, plant 
and equipment.

Subsequent costs are included in the asset’s carrying amount or 
recognised as a separate asset, as appropriate, only when it is 
probable that future economic benefits associated with the item will 
flow to the Group and the cost of the item can be measured reliably. 
All repairs and maintenance expenses are charged to the income 
statement during the financial period in which they are incurred.

Subsequent impairment losses are recognised in accordance  
with note 1(n).

1. 

 SUMMARY OF SIGNIFICANT 
ACCOUNTING POLICIES (CONT.)

Derivatives and hedging activities (cont.)

(j) 
Amounts accumulated in equity are reclassified in the periods  
when the hedged item affects profit or loss, as follows:

•  The gain or loss relating to the effective portion of the intrinsic 

value of option contracts is treated as follows: Where the hedged 
item subsequently results in the recognition of a non-financial 
asset (such as inventory), both the deferred hedging gains and 
losses and the deferred aligned time value of the option contracts 
are included within the initial cost of the asset. The deferred 
amounts are ultimately recognised in profit or loss as the hedged 
item affects profit or loss (for example, through cost of sales).

•  The gain or loss relating to the effective portion of the spot 

component of forward contracts is treated as follows: Where  
the hedged item subsequently results in the recognition of a 
non-financial asset (such as inventory), both the deferred hedging 
gains and losses and the deferred aligned forward points are 
included within the initial cost of the asset. The deferred amounts 
are ultimately recognised in profit or loss as the hedged item 
affects profit or loss (for example, through cost of sales).

When a hedging instrument expires, or is sold or terminated, or 
when a hedge no longer meets the criteria for hedge accounting, 
any cumulative deferred gain or loss and deferred costs of hedging 
in equity at that time remains in equity until the forecast transaction 
occurs, resulting in the recognition of a non-financial asset such as 
inventory. When the forecast transaction is no longer expected to 
occur, the cumulative gain or loss and deferred costs of hedging that 
were reported in equity are immediately reclassified to profit or loss.

If the hedge ratio for risk management purposes is no longer 
optimal but the risk management objective remains unchanged and 
the hedge continues to qualify for hedge accounting, the hedge 
relationship will be rebalanced by adjusting either the volume of 
the hedging instrument or the volume of the hedged item so that 
the hedge ratio aligns with the ratio used for risk management 
purposes. Any hedge ineffectiveness is calculated and accounted 
for in profit or loss at the time of the hedge relationship rebalancing.

Derivatives that do not qualify for hedge accounting
Certain derivative instruments do not qualify for hedge accounting. 
Changes in the fair value of any derivative instrument that does not 
qualify for hedge accounting are recognised immediately in profit 
or loss and are included within net fair value gains or losses on 
financial instruments designated at fair value through profit or loss. 
Any realised gains or losses on settlement of derivatives that do not 
qualify for hedge accounting are recognised immediately in profit 
and loss and are included within cost of sales regardless of the 
original settlement date of the instrument. 

PAGE  58

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 2016ERM POWER ANNUAL REPORT    |    20161. 

 SUMMARY OF SIGNIFICANT 
ACCOUNTING POLICIES (CONT.)

(l) 

Property, plant and equipment (cont.)

Depreciation
Land and capital work in progress are not depreciated. Depreciation 
on the other assets is calculated using the straight-line method to 
allocate their cost, net of their residual values, over their estimated 
useful lives, as follows:

•  Leasehold improvements 

 the lesser of the remaining lease 
term and the life of the asset

•  Motor vehicles  

3 – 8 years

•  Plant and equipment  

1 – 50 years

•  IT Equipment  

1 – 3 years

•  Furniture and equipment   1 – 10 years

Capital work in progress comprises costs incurred to date on 
construction of power generation plants. Asset residual values 
and useful lives are reviewed and adjusted if appropriate at each 
balance date. Gains and losses on disposals are determined 
by comparing the proceeds to the carrying amount. These are 
included in the income statement.

(m) 

Intangible assets

Goodwill
Goodwill is measured as described in note 1(o). Goodwill on 
acquisitions of subsidiaries is included in intangible assets. Goodwill 
on acquisitions of associates is included in investments in associates. 
Goodwill is not amortised but it is tested for impairment annually, 
or more frequently if events or changes in circumstances indicate 
that it might be impaired, and is carried at cost less accumulated 
impairment losses. Gains and losses on the disposal of an entity 
include the carrying amount of goodwill relating to the entity sold.

Goodwill is allocated to cash-generating units for the purpose of 
impairment testing. The allocation is made to those cash-generating 
units or groups of cash-generating units that are expected to 
benefit from the business combination in which the goodwill arose, 
identified according to operating segments.

Software
Computer software is either purchased or developed within the 
organisation to support business operations and generate customer 
revenue. Software assets are recorded at cost less accumulated 
amortisation and impairment losses. Amortisation is calculated 
using the straight line method over an estimated useful lives. 
Depending on the individual software, the estimated useful life 
ranges between 3 and 10 years.

Customer acquisition costs
The direct costs of establishing customer contracts are recognised 
as an asset when the customer contract is expected to provide a 
future economic benefit to the Group. Direct costs are amortised 
over an average contract term of 3 years. 

Customer contracts acquired in a business combination are 
recognised at fair value at the acquisition date. They have a finite 
useful life and are subsequently carried at cost less accumulated 
amortisation and impairment losses.

Customer contracts that are acquired through a trailing commission 
agreement have a corresponding provision liability recognised.  
The provision liability is measured against forecast payments 
required and is discounted at a risk free rate.

Impairment of assets

(n) 
Assets that are subject to depreciation are reviewed for impairment 
whenever events or changes in circumstances indicate that the 
carrying amount may not be recoverable. An impairment loss is 
recognised for the amount by which the asset’s carrying amount 
exceeds its recoverable amount. The recoverable amount is the 
higher of an asset’s fair value less costs to sell and its value in use. 
For the purposes of assessing impairment, assets are grouped at the 
lowest levels for which there are separately identifiable cash inflows.

Intangible assets are assessed for impairment when facts and 
circumstances suggest that the carrying amount may exceed its 
recoverable amount.

Goodwill and intangible assets that have an indefinite useful life are 
not subject to amortisation and are tested annually for impairment, 
or more frequently if events or changes in circumstances indicate 
that they might be impaired.

(o)  Business combinations
The acquisition method of accounting is used to account for all 
business combinations, regardless of whether equity instruments 
or other assets are acquired. The consideration transferred for the 
acquisition of a subsidiary comprises the fair values of the assets 
transferred, the liabilities incurred and the equity interests issued by 
the Group. The consideration transferred also includes the fair value 
of any asset or liability resulting from a contingent consideration 
arrangement and the fair value of any pre-existing equity interest in 
the subsidiary. Acquisition-related costs are expensed as incurred. 
Identifiable assets acquired and liabilities and contingent liabilities 
assumed in a business combination are, with limited exceptions, 
measured initially at their fair values at the acquisition date. On 
an acquisition-by-acquisition basis, the Group recognises any 
non-controlling interest in the acquiree either at fair value or at the 
non-controlling interest’s proportionate share of the acquiree’s net 
identifiable assets.

PAGE  59

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 20161. 

 SUMMARY OF SIGNIFICANT 
ACCOUNTING POLICIES (CONT.)

(o)  Business combinations (cont.)
The excess of the consideration transferred, the amount of any non-
controlling interest in the acquire and the acquisition-date fair value 
of any previous equity interest in the acquiree over the fair value of 
the Group’s share of the net identifiable assets acquired is recorded 
as goodwill. If those amounts are less than the fair value of the net 
identifiable assets of the subsidiary acquired and the measurement 
of all amounts has been reviewed, the difference is recognised 
directly in profit or loss as a discount on acquisition.

Where settlement of any part of cash consideration is deferred, 
the amounts payable in the future are discounted to their present 
value as at the date of exchange. The discount rate used is the 
entity’s incremental borrowing rate, being the rate at which a similar 
borrowing could be obtained from an independent financier under 
comparable terms and conditions.

Contingent consideration is classified either as equity or a financial 
liability. Amounts classified as a financial liability are subsequently 
remeasured to fair value with changes in fair value recognised in 
profit or loss.

(p)  Trade and other payables
These amounts represent liabilities for goods and services provided 
to the Group prior to the end of the financial period and which are 
unpaid. The amounts are unsecured and are usually paid within  
60 days of recognition.

(q)  Provisions

Onerous contracts
Obligations arising under onerous contracts are recognised and 
measured as a provision. An onerous contract is considered to exist 
where the Group has a contract under which the unavoidable costs 
of meeting the obligations under the contract exceed the economic 
benefits expected to be derived from it.

Trailing commission payments
Customer contracts that are acquired through a trailing commission 
agreement have a corresponding provision liability recognised.  
The provision liability is measured against forecast payments 
required and is discounted at a risk free rate.

(r)  Other financial liabilities
Other financial liabilities, including borrowings, are initially 
recognised at fair value, net of transaction costs.

Other financial liabilities are subsequently measured at amortised 
cost using the effective interest method, with interest expense 
recognised on an effective yield basis.

The effective interest method is a method of calculating the amortised 
cost of a financial liability and of allocating interest expense over the 
relevant period. The effective interest rate is the rate that exactly 
discounts estimated future cash payments through the expected life 
of the financial liability, or, where appropriate, a shorter period.

(s)  Employee benefits

Wages and salaries, annual leave and sick leave
Liabilities arising in respect of wages and salaries, annual leave  
and any other employee entitlements expected to be settled within 
12 months of balance date are measured at the amounts expected 
to be paid when the liabilities are settled.

Long service leave
Long service leave liabilities are measured at the present value of 
the estimated future cash outflow to be made in respect of services 
provided by employees up to balance date. Consideration is given 
to expected future wage and salary levels, projected employee 
movements and periods of service. Expected future payments  
are discounted using market yields at balance date on government 
bonds with terms to maturity that match, as closely as possible, 
 the estimated future cash flows.

Bonus plans
Liabilities for employee benefits in the form of bonus plans are 
recognised in liabilities when it is probable that the liability will be 
settled and there are formal terms in place to determine the amount 
of the benefit.

Liabilities for bonus plans are expected to be settled within  
12 months and are measured at the amounts expected to be paid 
when they are settled.

Equity-based compensation benefits
Equity-based compensation benefits are provided to employees via 
employee and executive equity plans.

The fair value of options or shares issued to employees is 
recognised as an employee benefit expense with a corresponding 
increase in equity. The fair value is measured at grant date 
and recognised in the option reserve or share-based payment 
reserve over the period during which the employees become 
unconditionally entitled to the equity. When the shares are issued, or 
the options exercised, the value is transferred to contributed equity.

The fair value of options at grant date is determined using the Black 
Scholes method that takes into account the value of the underlying 
share at grant date, the term of the vesting period, exercise price 
and expiry date. The assessed fair value of shares granted to 
employees is allocated equally over the period from issue to the 
actual or expected vesting date. Refer to note 25 for further details. 

PAGE  60

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 2016ERM POWER ANNUAL REPORT    |    20161. 

 SUMMARY OF SIGNIFICANT 
ACCOUNTING POLICIES (CONT.)

Earnings per share 

(t) 
Basic earnings per share are calculated by dividing:

•  The profit attributable to owners of the Company, excluding any 

cost of servicing equity other than ordinary shares

•  By the weighted average number of ordinary shares outstanding 
during the financial year, adjusted for bonus elements ordinary 
shares issued during the year and excluding treasury shares.

Diluted earnings per share adjust the figures used in the 
determination of basic earnings per share to take into account:

•  The after income tax effect of interest and other financing cost 

associated with dilutive potential ordinary shares, and

•  The weighted average number of additional ordinary shares that 
would have been outstanding assuming the conversion of all 
dilutive potential ordinary shares.

(u)  Contributed equity

Ordinary shares
Ordinary shares are classified as equity. Incremental costs directly 
attributable to the issue of ordinary shares and share options are 
recognised as a deduction from equity, net of any tax effects.

(v)  Revenue recognition
The Group recognises revenue when the amount of revenue can be 
reliably measured, it is probable that future economic benefits will 
flow to the entity and specific criteria have been met for each of the 
Group’s activities as outlined below.

Revenue is measured at the fair value of the consideration received 
or receivable. Amounts disclosed as revenue are net of trade 
allowances and duties and taxes paid. Electricity sales revenue 
from sales contracts is recognised on measurement of electrical 
consumption at the metering point, as specified in each contractual 
agreement, and is billed monthly in arrears. At each balance date, 
sales and receivables include an amount of sales delivered to 
customers but not yet billed and recognised as accrued income. 
Generation revenue is recognised from the generation of electricity 
when the electricity has been supplied to customers.

Project management fees are calculated based on current 
contractual guidelines and include project success fees earned 
at financial close. The Group’s share of capitalised project 
management fees is eliminated on consolidation.

All revenue is stated net of goods and services tax

(w)  Finance income
Interest revenue is recognised on a time proportional basis taking 
into account the interest rates applicable to the financial assets.

(x)  Cost of sales
Cost of sales is recognised as those costs directly attributable to 
the goods sold and includes the costs of electricity, materials and 
associated distribution expenses. Electricity costs are based upon 
spot prices for electricity and the outcomes of derivative financial 
instruments entered into for the purpose of risk management refer 
to note 3.

(y)  Borrowings
Borrowings are initially recognised at fair value, net of transaction 
costs incurred. Borrowings are subsequently measured at amortised 
cost. Any difference between the proceeds (net of transaction costs) 
and the redemption amount is recognised in profit or loss over 
the period of the borrowings using the effective interest method. 
Fees paid on the establishment of loan facilities are recognised as 
transaction costs of the loan to the extent that it is probable that 
some or all of the facility will be drawn down. In this case, the fee 
is deferred until the draw down occurs. To the extent there is no 
evidence that it is probable that some or all of the facility will be drawn 
down, the fee is capitalised as a prepayment for liquidity services and 
amortised over the period of the facility to which it relates.

Preference shares, which are mandatorily redeemable on a specific 
date, are classified as liabilities. The dividends on these preference 
shares are recognised in profit or loss as finance costs.

The fair value of the liability portion of a convertible bond is determined 
using a market interest rate for an equivalent non-convertible bond. 
This amount is recorded as a liability on an amortised cost basis using 
the effective interest rate method until extinguished on conversion or 
maturity of the bonds. The remainder of the proceeds is allocated to 
the conversion option. This is recognised and included in shareholders’ 
equity, net of income tax effects.

Borrowings are removed from the statement of financial position 
when the obligation specified in the contract is discharged, 
cancelled or expired. The difference between the carrying amount 
of a financial liability that has been extinguished or transferred to 
another party and the consideration paid, including any non-cash 
assets transferred or liabilities assumed, is recognised in profit or 
loss as other income or finance costs. Borrowings are classified 
as current liabilities unless the Group has an unconditional right 
to defer settlement of the liability for at least 12 months after the 
reporting period.

(z)  Borrowing costs
Borrowing costs incurred for the construction of any qualifying asset 
are capitalised during the period of time that is required to complete 
and prepare the asset for its intended use or sale. Other borrowing 
costs are expensed.

The capitalisation rate used to determine the amount of borrowing 
costs to be capitalised to each project is the effective interest rate 
applicable to the specific borrowings at a project level during the year.

PAGE  61

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 20161.  

 SUMMARY OF SIGNIFICANT 
ACCOUNTING POLICIES (CONT.)

(aa)  Leases
Finance leases, which transfer to the Group substantially all  
the risks and benefits incidental to ownership of the leased item, 
are capitalised at the inception of the lease at the fair value of the 
leased property or, if lower, at the present value of the minimum 
lease payments.

Lease payments are apportioned between the finance charges and 
reduction of the lease liability so as to achieve a constant rate of 
interest on the remaining balance of the liability. Finance charges  
are charged directly against income.

Capitalised leased assets are depreciated over the shorter of the 
estimated useful life of the asset or the lease term.

Leases where the lessor retains substantially all the risks and 
benefits of ownership of the asset are classified as operating leases. 
Operating lease payments are recognised as an expense in the 
income statement on a straight-line basis over the lease term.

(bb)  Income tax 
Income tax or revenue for the period is the tax payable on the 
current period’s taxable income based on the prevailing income 
tax rate adjusted by changes in deferred tax assets and liabilities 
attributable to temporary differences and to unused tax losses.

The current income tax charge is calculated on the basis of tax  
laws enacted or substantively enacted at the end of the reporting 
period in the countries where the Company’s subsidiaries and 
associates operate and generate taxable income. Management 
periodically evaluates positions taken in tax returns with respect 
to situations in which applicable tax regulation is subject to 
interpretation. It establishes provisions where appropriate on the 
basis of amounts expected to be paid to the tax authorities.

Deferred income tax is provided in full, using the liability method,  
on temporary differences arising between the tax bases of assets 
and liabilities and their carrying amounts in the consolidated financial 
statements. However, deferred income tax is not accounted for if it 
arises from initial recognition of an asset or liability in a transaction 
other than a business combination that at the time of the transaction 
affects neither accounting nor taxable profit or loss. 

Income tax expense or revenue for the period is the tax payable on 
the current period’s taxable income based on the prevailing income 
tax rate adjusted by changes in deferred tax assets and liabilities 
attributable to temporary differences and to unused tax losses.

The current income tax charge is calculated on the basis of tax  
laws enacted or substantively enacted at the end of the reporting 
period in the countries where the Company’s subsidiaries and 
associates operate and generate taxable income. Management 
periodically evaluates positions taken in tax returns with respect 
to situations in which applicable tax regulation is subject to 
interpretation. It establishes provisions where appropriate on the 
basis of amounts expected to be paid to the tax authorities.

Deferred income tax is provided in full, using the liability method,  
on temporary differences arising between the tax bases of assets 
and liabilities and their carrying amounts in the consolidated financial 
statements. However, deferred income tax is not accounted for if it 
arises from initial recognition of an asset or liability in a transaction 
other than a business combination that at the time of the transaction 
affects neither accounting nor taxable profit or loss. 

Deferred income tax is determined using tax rates (and laws) that 
have been enacted or substantially enacted by the balance date 
and are expected to apply when the related deferred income tax 
asset is realised or the deferred income tax liability is settled.

Deferred tax assets are recognised for deductible temporary 
differences and unused tax losses only if it is probable that future 
taxable amounts will be available to utilise those temporary 
differences and losses.

Deferred tax liabilities and assets are not recognised for temporary 
differences between the carrying amount and tax bases of investments 
in controlled entities where the entity is able to control the timing of 
the reversal of the temporary differences and it is probable that the 
differences will not reverse in the foreseeable future.

Deferred tax assets and liabilities are offset when there is a legally 
enforceable right to offset current tax assets and liabilities and when 
the deferred tax balances relate to the same taxation authority. 
Current tax assets and tax liabilities are offset where the entity has a 
legally enforceable right to offset and intends either to settle on a net 
basis, or to realise the asset and settle the liability simultaneously.

Current and deferred tax is recognised in profit or loss, except to 
the extent that it relates to items recognised in other comprehensive 
income or directly in equity. In this case, the tax is also recognised 
in other comprehensive income or directly in equity, respectively.

PAGE  62

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 2016ERM POWER ANNUAL REPORT    |    20161. 

 SUMMARY OF SIGNIFICANT 
ACCOUNTING POLICIES (CONT.)

(cc)  Goods and services tax (GST)
Revenues, expenses and assets are recognised net of the amount 
of associated GST, unless the GST incurred is not recoverable from 
the taxation authority. In this case it is recognised as part of the cost 
of acquisition of the asset or as part of the expense.

Receivables and payables are stated inclusive of the amount of GST 
receivable or payable. The net amount of GST recoverable from, or 
payable to, the taxation authority is included with other receivables 
or payables at the balance date.

Cash flows are presented on a gross basis. The GST components 
of cash flows arising from investing or financing activities which are 
recoverable from, or payable to the taxation authority, are presented 
as operating cash flows.

(dd)  Dividends
Provision is made for the amount of any dividend declared, 
appropriately authorised, no longer at the discretion of the entity 
and not distributed during the reporting period.

 Rounding of amounts

(ee) 
The Group is of a kind referred to in Class Order 98/100, issued by 
the Australian Securities and Investments Commission, relating to 
the ‘’rounding off’’ of amounts in the financial statements. Amounts 
in the financial statements have been rounded off in accordance 
with that class order to the nearest thousand dollars, or in certain 
cases, the nearest dollar.

(ff)  New accounting standards and interpretations
Certain new accounting standards and interpretations have been 
published that are not mandatory for 30 June 2016 reporting 
periods. Unless stated otherwise below, the Group is currently 
in the process of assessing the impact of these standards and 
amendments and is yet to decide whether to early adopt any of  
the new and amended standards.

AASB 15 Revenue from Contracts with Customers  
(effective from 1 January 2018).
The AASB has issued a new standard for the recognition of revenue. 
This will replace AASB 118 which covers contracts for goods and 
services and AASB 111 which covers construction contracts.

The new standard is based on the principle that revenue is 
recognised when control of a good or service transfers to a 
customer – so the notion of control replaces the existing notion  
of risks and rewards.

The standard permits a modified retrospective approach for the 
adoption. Under this approach entities will recognise transitional 
adjustments in retained earnings on the date of initial application 
(e.g. 1 July 2017), i.e. without restating the comparative period.

The Group will only need to apply the new rules to contracts that 
are not completed as of the date of initial application.

Management is currently assessing the impact of the new rules 
and has not identified any areas that are likely to be affected by  
the new standard.

AASB 16 Leases (effective from 1 January 2019).
The AASB has issued a new standard for the accounting treatment 
of leases which will replace AASB 117.

AASB 16 will primarily affect the accounting by lessees and will result 
in the recognition of almost all leases on the balance sheet. The 
standard removes the current distinction between operating and 
financing leases and requires recognition of an asset (the right to 
use the leased item) and a financial liability to pay rentals for almost 
all lease contracts. Operating lease expenses will be replaced by 
interest and depreciation and the timing of expenses will change. 
The accounting by lessors, however, will not significantly change. 

Early adoption is allowed if the new revenue standard has also  
been applied.

Implementation of the new lease accounting standard will have 
an impact on disclosures. Management is currently assessing the 
impact of the new rules.

AASB 2014-10 Sale or contribution of assets between an investor 
and its associate or joint venture (effective from 1 January 2018).
The amendments clarify the accounting treatment for sales or 
contribution of assets between an investor and its associates 
or joint ventures. They confirm that the accounting depends on 
whether the contributed assets constitute a business or an asset.

AASB 2016-1 IASB issues narrow scope amendments to IAS 12 
Income taxes (effective from 1 January 2017).
The amendments to AASB 112 clarify the accounting for deferred 
tax where an asset is measured at fair value and that fair value is 
below the asset’s tax base. They do not change the underlying 
principles for the recognition of deferred tax assets.

AASB 2016-2 IASB issues narrow scope amendments to IAS 7 
Statement of cash flows (effective from 1 January 2017).
The amendment to AASB 107 introduces additional disclosures  
that will enable users of financial statements to evaluate changes  
in liabilities arising from financing activities. The amendment  
requires disclosure of changes arising from: 

•  cash flows, such as drawdowns and repayments of  

borrowings, and 

•  non-cash changes, such as acquisitions, disposals and 

unrealised exchange differences.  

There are no other standards that are not yet effective and that are 
expected to have a material impact on the entity in the current or 
future reporting periods and on foreseeable future transactions.

PAGE  63

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 20165
1
0
2

6
1
0
2

5
1
0
2

2
6
3
,
6
1
3
,
2

5
4
3
,
3
6
7
,
2

9
5
3
,
6

8
0
5
,
7

5
7
1
,
1
1

8
1
8

0
7
8
,
3
2
3
,
2

0
2
5
,
4
7
7
,
2

7
7
1
,
7

)

2
5
3
,
2
4
2
,
2

(

)
5
0
8
,
0
0
7
,
2
(

)

0
2
2
,
3
2

(

–

–

)
2
2
4
,
3
(

)
8
9
8
,
1
(

–

–

6
1
0
2

3
1
5
,
3

2
9
7
,
1

5
0
3
,
5

)
6
4
6
,
0
2
(

)
2
2
4
,
3
(

)
8
9
8
,
1
(

–

–

)

3
2
1
,
7
6

(

–

–

)
4
3
4
,
0
7
(

–

–

)

5
9
9
,
5
6

(

8
1
5
,
1
8

5
9
3
,
8
6

)

3
4
0
,
6
1

(

)

8
8
2
,
0
2

(

)

2
5
9
,
2
4

(

–

)
9
2
2
,
5
2
(

)

9
5
4
,
3

(

)

3
7
0
,
6
1

(

)
1
6
6
,
0
2
(

1
2
2
,
6
4

9
7
0
,
5
3

0
8
7

–

)
9
4
2
,
2
(

)

2
4
2
,
2
1

(

)

9
7
8
,
6
2

(

–

–

)
6
4
2
,
2
1
(

)

6
5
7

(

4
4
3
,
3
1
1

3
1
5
,
5
0
1

5
7
7
,
6
6

4
8
4
,
3
3
2

4
7
5
,
6
3
1
,
2

8
1
2
,
0
3
4
,
2

5
1
0
2

6
1
0
2

5
1
0
2

6
1
0
2

5
1
0
2

6
1
0
2

0
0
0
’
$

4
5
6
,
6
0
1

0
3
1
,
6
9

5
7
7
,
6
6

4
8
4
,
3
3
2

4
7
5
,
6
3
1
,
2

8
1
2
,
0
3
4
,
2

s
r
e
m
o
t
s
u
c

o
t

e
u
n
e
v
e
r

l

a
n
r
e
t
x
E

0
9
6
,
6

3
8
3
,
9

–

–

–

–

e
u
n
e
v
e
r

t
n
e
m
g
e
s

l

a
n
r
e
t
n

I

–

–

–

)
6
7
4
(

)
8
5
8
,
4
(

)
0
6
9
,
3
3
2
(

–

–

–

–

0
6
5
,
0
5

3
5
4
,
4
5

)

4
1
0
,
6
8
0
,
2

(

)
5
6
7
,
5
7
3
,
2
(

t
n
e
m
t
s
e
v
n

i

d
e
t
n
u
o
c
c
a

y
t
i
u
q
e

f

o

l

e
a
S

e
u
n
e
v
e
r

t
n
e
m
g
e
S

s
e
s
n
e
p
x
E

t
c
a
r
t
n
o
c

s
u
o
r
e
n
o

r
o

f

i

i

n
o
s
v
o
r
P

)
i
i
(

F
A
D
T
B
E

I

–

)

1
3
8
,
3

(

–

)
6
7
8
,
5
(

n
o
i
t
a
s
i
t
r
o
m
a
d
n
a

i

n
o
i
t
a
c
e
r
p
e
D

e
s
n
e
p
x
e

t
n
e
m

r
i
a
p
m

I

l

i

a
c
n
a
n

i
f

n
o

)
s
s
o

l
(

/

i

n
a
g
e
u
a
v

l

r
i
a

f

t
e
N

9
8
6
,
7
9

3
8
4
,
9
3

7
6
9
,
5
1
1

9
4
6
,
2
8

)

5
6
0
,
1

(

)

0
4
6
,
6
3

(

)

6
4
6
,
8
2

(

)
9
9
3
,
2
2
(

2
9
6

7
1
2
,
5

)

3
9
2
,
7
2

(

2
0
4

1
8
2
,
4

)
4
2
1
,
9
2
(

)

1
9

(

2
9
6

8
7
4
,
1

3
8
5
,
4
9

8
0
2
,
8
5

)

1
6
5
,
4
3

(

7
3
9
,
5
6

7
4
3
,
2
3

9
0
8
,
5
3

9
8
1
,
9
1

e
h
t
d
e
t
a
t
s
e
r

s
a
h
p
u
o
r
G
e
h
t

)
2
2
9
,
1
(

3
6
6

)
0
3
7
,
1
1
(

)
2
3
8
,
4
2
(

3
6
7
,
7

3
0
1
,
1
1

1
0
1
,
1

5
2
1
,
1

8
9
5
,
7

4
6
2
,
2

0
9
9
,
6
9

7
3
5
,
5
4

s
s
o

l

r
o
t
i
f

o
r
p
h
g
u
o
r
h
t

e
u
a
v

l

r
i
a

f

i

t
a
d
e
t
a
n
g
s
e
d
s
t
n
e
m
u
r
t
s
n

i

9
1
7
,
3
4
1

4
1
1
,
4
9

s
e
i
t
i
v
i
t
c
a
g
n
i
t
a
r
e
p
o
m
o
r
f
s
t
l
u
s
e
R

2
0
4

4
8
2
,
1

)
9
2
3
(

)
5
7
4
,
3
2
(

–

5
6
5

)

1
5
9
,
6
1

(

)

3
2
6
,
8

(

–

5
1
5

)
9
0
5
,
6
1
(

–

–

)

1
7
0
,
1

(

)
1
9
8
,
4
(

4
5

–

–

)
2
6
7
,
3
(

)
8
9
4
,
1
(

–

4
7
1
,
3

)

0
8
1
,
9

(

–

2
8
4
,
2

)
4
2
5
,
8
(

i

s
e
t
a
c
o
s
s
a

f

o
t
i
f

o
r
p
t
e
n

f

o
e
r
a
h
S

y
t
i
u
q
e

e
h
t
g
n
s
u

i

r
o

f

d
e
t
n
u
o
c
c
a

s
e
s
n
e
p
x
e

e
c
n
a
n
F

i

e
m
o
c
n

i

e
c
n
a
n
F

i

d
o
h
t
e
m

3
1
7
,
7
3
1

2
7
0
,
8
8

x
a
t
e
m
o
c
n

i

e
r
o
f
e
b

)
s
s
o

l
(

/

t
i
f
o
r
P

r
a
e
y
e
h
t

r
o
f

t
i
f
o
r
p
y
r
o
t
u
t
a
t
S

e
s
n
e
p
x
e

x
a
t

e
m
o
c
n

I

l

s
r
e
d
o
h
y
t
i
u
q
e
o
t
e
b
a
t
u
b
i
r
t
t
a

l

y
n
a
p
m
o
C
e
h
t

f
o

)
i
i
i
(

T
A
P
N
g
n
y
l
r
e
d
n
U

i

e
r
a
d
n
a

h
t
g
n
e

l

s
’
m
r
a

t
a

t
u
o
d
e
i
r
r
a
c

e
r
a

s
t
n
e
m
g
e
s

n
e
e
w
t
e
b
s
e
a
S

l

.
e
m
o
c
n

i

r
e
h
t
o
d
n
a
g
n
i
r
e
t
e
m

,
s
n
o
i
t
u
o
s

l

y
g
r
e
n
e

,
g
n
i
t
l
u
s
n
o
c

s
e
s
i
r
p
m
o
c

t
n
e
m
g
e
s

r
e
h
t
O
e
h
t

n

i

e
u
n
e
v
e
R

.
n
o
i
t
a
d

i
l

o
s
n
o
c

n
o
d
e
t
a
n
m
e

i
l

i

s
e
k
a
t

y
t
i
v
i
t
c
a

t
n
e
m
g
e
s

l
l

A

.

d
o
i
r
e
p
e
v
i
t
a
r
a
p
m
o
c

r
o

t
n
e
r
r
u
c

e
h
t

r
e
h
t
i
e

r
o

f

e
u
n
e
v
e
r

l

a
n
r
e
t
x
e

l

a
t
o
t

s
’
y
t
i
t
n
e
d
e
t
a
d

i
l

o
s
n
o
c

e
h
t

f

o
e
r
o
m

r
o
%
0
1

o
t

s
t
n
u
o
m
a

r
e
m
o
t
s
u
c

l

e
g
n
s

i

o
N

.
a
c
i
r
e
m
A

f

o

s
e
t
a
t
S
d
e
t
i
n
U
e
h
t
d
n
a

a

i
l

a
r
t
s
u
A
n

i

e
c
a
p

l

,
s
t
n
e
m
u
r
t
s
n

i

l

i

a
c
n
a
n

i
f

f

o

e
u
a
v

l

r
i
a

f

e
h
t

n

i

s
e
g
n
a
h
c

t
e
k
r
a
m
o
t
d
e
k
r
a
m
d
e
s

i
l

a
e
r
n
u

f

o
t
c
e

f
f

e

x
a
t

r
e
t
f
a

e
h
t

i

g
n
d
u
c
x
e

l

r
e
t
f
a

y
n
a
p
m
o
C
e
h
t

f

o

s
r
e
d
o
h

l

y
t
i
u
q
e
o
t

l

e
b
a
t
u
b
i
r
t
t
a

x
a
t

r
e
t
f
a

t
i
f

o
r
p
y
r
o
t
u
t
a
t
 S

)
i
i
i
(

.
s
s
o

l

d
n
a

t
i
f

o
r
p
h
g
u
o
r
h
t

e
u
a
v

l

r
i
a

f

i

t
a
d
e
t
a
n
g
s
e
d
s
t
n
e
m
u
r
t
s
n

i

l

i

a
c
n
a
n

i
f

n
o
s
e
s
s
o

l

/

i

s
n
a
g

e
u
a
v

l

r
i
a

f

t
e
n
d
n
a

t
n
e
m

r
i
a
p
m

i

,
n
o
i
t
a
s
i
t
r
o
m
a

i

,
n
o
i
t
a
c
e
r
p
e
d

,
x
a
t

,
t
s
e
r
e
t
n

i

f

e
r
o
e
b
s
g
n
n
r
a
 E

i

)
i
i
(

i

.
s
e
t
a
c
o
s
s
a
m
o
r
f

s
s
o

l

r
o

t
i
f

o
r
p
y
n
a

l

s
e
d
u
c
x
e
T
A
P
N
g
n
y
l
r
e
d
n
U

i

.
s
m
e
t
i

t
n
a
c

i
f
i

n
g
s

i

r
e
h
t
o
d
n
a

s
t
c
a
r
t
n
o
c

s
u
o
r
e
n
o

n
o

s
e
s
s
o

l

/

i

s
n
a
g
d
n
a

t
n
e
m

r
i
a
p
m

i

i

l

,
y
g
n
d
r
o
c
c
A

.
s
t
n
e
m
g
e
s

l

e
b
a
t
r
o
p
e
r

s
t
i

f

o
n
o
i
t
i
s
o
p
m
o
c
d
n
a

n
o
i
t
a
s
n
a
g
r
o

i

l

a
n
r
e
t
n

i

s
t
i

d
e
g
n
a
h
c

s
a
h
p
u
o
r
G
e
h
t

,
6
1
0
2
Y
F
g
n
i
r
u
d
s
n
o
i
t
a
r
e
p
o
S
U
n

i

h
t
w
o
r
g

e
h
t

f

o

t
l
u
s
e
r

a

s
 A

)
i
(

.
5
1
0
2
e
n
u
J

0
3
d
e
d
n
e

r
a
e
y

e
h
t

r
o

f

n
o
i
t
a
m
r
o
n

f

i

t
n
e
m
g
e
s

g
n
i
t
a
r
e
p
o

l

a
t
o
T

r
e
h
t
O

n
o
i
t
a
r
e
n
e
G

s
t
e
s
s
A

)
i
(

S
U

a

i
l

a
r
t
s
u
A

y
g
r
e
n
E
s
s
e
n
s
u
B

i

y
g
r
e
n
E
s
s
e
n
s
u
B

i

T
R
O
P
E
R
T
N
E
M
G
E
S

.
2

PAGE  64

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 2016ERM POWER ANNUAL REPORT    |    2016 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2.  SEGMENT REPORT (CONT.)
The directors believe that EBITDAF, underlying EBITDAF and underlying NPAT provide the most meaningful indicators of the Group’s 
underlying business performance. 

Underlying NPAT is statutory net profit after tax attributable to equity holders of the Company after excluding the after tax effect of  
unrealised marked to market changes in the fair value of financial instruments, impairment and gains / losses on onerous contracts and 
other significant items. Underlying NPAT excludes any profit or loss from associates.

Significant items adjusted in deriving underlying NPAT are material items of revenue or expense that are unrelated to the underlying 
performance of the Group. 

The directors utilise underlying NPAT as a measure to assess the performance of the segments. A reconciliation of underlying NPAT to  
the statutory profit after tax is as follows:

$’000

Statutory profit after tax attributable to equity holders of the Company 

Adjusted for the following items:

Net unrealised change in fair value of financial instruments designated at fair value through 
profit or loss after tax

Share of net profit of associates accounted for using the equity method

Other significant items

New business identification, integration and establishment costs

Unrealised foreign exchange loss / (gain)

Arbitration costs net of proceeds

Staff rationalisation costs

Effective interest revenue on associate loan

Swap termination payment

Impairment of gas assets

Impairment of power station development assets

Loss on sale of associate

Provision for onerous contract

Financing establishment costs

Wholesale counterparty default

Tax effect on non-deductible acquisition costs

De-recognition of capital loss deferred tax asset

Tax benefit on other significant items

Underlying NPAT all segments

2016

35,809

2015

65,937

(27,258)

(68,328)

(402)

(692)

915

501

–

2,366

(965)

–

–

–

3,422

1,898

370

363

317

4,538

(2,685)

19,189

2,216

(164)

605

1,540

(307)

3,772

14,165

28,787

–

–

–

–

–

–

(15,184)

32,347

(i)

(ii)

(iii)

(iv)

(v)

(vi)

(vii)

(viii)

(ix)

(x)

(xi)

(xii)

(xiii)

(xiv)

(xv)

(i) 

(ii) 

(iii) 

(iv) 

(v) 

(vi) 

 Costs incurred in respect of identifying, establishing and integrating new 
businesses started and new companies acquired.

 Unrealised foreign exchange losses / (gains) on funds held in US dollar  
and EURO bank accounts.

 Costs net of contributions received in respect of the Neerabup  
contractor arbitration.

 Costs associated with change of managing director (2015 only) and 
rationalisation of staff.

 Recognition of Empire Oil & Gas NL shares (Empire) loan at present value  
and interest revenue unwind. 

 Final negotiated payment made in January 2015 as part of arrangement  
for bringing forward termination date of counterparty swap by 4 years to  
30 June 2015.

(vii)  Impairment of Western Australian and New South Wales gas assets.

(viii)  Impairment of power station development assets.

(ix)  Loss on the sale of share interests in Empire.

(x) 

Impairment of the contract to sublease office space.

(xi) 

 Costs incurred for the establishment of the unsecured senior bank  
guarantee facility with Liberty International Underwriters Singapore.

(xii)  Default by a wholesale counterparty that went into administration. 

(xiii)  Tax impact of non-deductible acquisition costs for Source in FY2015.

(xiv)   Derecognition of deferred tax asset upon sale of Metgasco Limited  

and Empire shares.

(xv)  Tax effect of the above other significant items.

PAGE  65

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 20161
6
9
,
4

6
3
0
,
6

7
1
0
,
5
2
9

4
2
7
,
8
3
2
,
1

5
1
0
2

6
1
0
2

5
1
0
2

6
1
0
2

5
1
0
2

6
1
0
2

5
1
0
2

6
1
0
2

5
1
0
2

6
1
0
2

6
5
0
,
0
2
9

8
8
6
,
2
3
2
,
1

4
7
2
,
2
8

3
2
8
,
9
6

9
9
7
,
9
1
4

0
6
6
,
5
2
4

0
2
4
,
2
6

3
8
9
,
1
9

3
6
5
,
5
5
3

2
2
2
,
5
4
6

l

a
t
o
T

r
e
h
t
O

n
o
i
t
a
r
e
n
e
G

s
t
e
s
s
A

y
g
r
e
n
E
s
s
e
n
s
u
B

i

S
U

a

i
l

a
r
t
s
u
A

y
g
r
e
n
E
s
s
e
n
s
u
) B
T
N
O
C

.

i

(

T
R
O
P
E
R
T
N
E
M
G
E
S

.
2

PAGE  66

s
t
e
s
s
a

t
n
e
m
g
e
s

l

a
t
o
T

s
t
e
s
s
a

x
a
t
d
e
r
r
e
e
D

f

s
t
e
s
s
a

l

a
t
o
T

0
0
0
’
$

s
t
e
s
s
A

s
e
i
t
i
l
i

b
a
L

i

0
3
0
,
7
8
5

4
0
4
,
7
6
6

2
1
7
,
2
1

7
4
7
,
5
1

2
7
0
,
7
3
2

1
6
6
,
7
4
2

3
7
9
,
1
4

0
5
3
,
0
7

3
7
2
,
5
9
2

6
4
6
,
3
3
3

s
e
i
t
i
l
i

b
a

i
l

t
n
e
m
g
e
s

l

a
t
o
T

1
7
2
,
8
1

7
1
9
,
9
9

1
0
3
,
5
0
6

1
2
3
,
7
6
7

s
e
i
t
i
l
i

b
a

i
l

x
a
t
d
e
r
r
e
e
d
d
n
a

f

t
n
e
r
r
u
C

s
e
i
t
i
l
i

b
a

i
l

l

a
t
o
T

e
h
t

r
o

f

i

i

r
e
k
a
m
n
o
s
c
e
d
g
n
i
t
a
r
e
p
o

f

i

e
h
c

e
h
t

s

i

o
h
w

r
o
t
c
e
r
i

i

D
g
n
g
a
n
a
M
e
h
t

y
b
d
e
w
e
v
e
r

i

s
t
r
o
p
e
r

n
o
d
e
s
a
b
s
t
n
e
m
g
e
s

g
n
i
t
a
r
e
p
o

i

e
h
t
d
e
n
m
r
e
t
e
d
s
a
h

t
n
e
m
e
g
a
n
a
M

I

I

N
O
T
P
R
C
S
E
D
T
N
E
M
G
E
S

i

g
n
o
g
n
o

e
h
t

s
s
e
s
s
a

o
t

s
a

o
s

t
n
e
m
g
e
s
g
n
i
t
a
r
e
p
o

h
c
a
e

f

o
t
i
f

i

o
r
p
g
n
y
l
r
e
d
n
u

e
h
t

n
o

n
o
i
t
a
m
r
o
n

f

i

l

i

a
c
n
a
n

i
f

i

s
e
v
e
c
e
r

l

y
l
r
a
u
g
e
r

r
o
t
c
e
r
i

i

D
g
n
g
a
n
a
M
e
h
T

.
y
t
i
t
n
E
d
e
t
a
d

i
l

o
s
n
o
C

t
n
e
m
p
o
e
v
e
d
o
t

l

h
g
u
o
r
h
t

t
p
e
c
n
o
c

l

a
i
t
i
n

i

e
h
t

m
o
r
f

,
s
n
o
i
t
u
o
s

l

n
o
i
t
a
r
e
n
e
g
r
e
w
o
p

f

o

y
r
e
v

i
l

e
d
d
n
a

s
t
e
s
s
a

n
o
i
t
a
r
e
n
e
g

r
e
w
o
p
d
e
r
i
f
-
s
a
 G

s
t
e
s
s
A
n
o
i
t
a
r
e
n
e
G

a
c
i
r
e
m
A

f

o

s
e
t
a
t
S
d
e
t
i
n
U
e
h
t

n

i

s
r
e
m
o
t
s
u
c

l

i

a
i
t
n
e
d
s
e
r
d
n
a

i

s
s
e
n
s
u
b
o
t

s
e
a
s

l

y
t
i
c
i
r
t
c
e
E

l

S
U
y
g
r
e
n
E
s
s
e
n
s
u
B

i

.
t
i
f

i

o
r
p
g
n
y
l
r
e
d
n
u

t
s
a
c
e
r
o

f

d
n
a

t
e
g
d
u
b
o
t

n
o
s
i
r
a
p
m
o
c

t
n
a
v
e
e
r

l

a

l

e
b
a
n
e

o
t
d
n
a

t
n
e
m
g
e
s

h
c
a
e

f

o
e
c
n
a
m
r
o
f
r
e
p

a

i
l

a
r
t
s
u
A
n

i

s
r
e
m
o
t
s
u
c

i

s
s
e
n
s
u
b
o
t

s
e
a
s

l

y
t
i
c
i
r
t
c
e
E

l

a

i
l

a
r
t
s
u
A
y
g
r
e
n
E
s
s
e
n
s
u
B

i

i

:
s
e
c
v
r
e
s
d
n
a
s
t
c
u
d
o
r
P

:
s
t
n
e
m
g
e
s
s
s
e
n
s
u
B

i

e
t
a
r
o
p
r
o
C
d
n
a

l

s
n
o
i
t
u
o
S
g
n
i
t
h
g
L

i

s
n
o
i
t
a
r
e
p
o
d
n
a

l

,
s
c
i
t
y
a
n
A
a
t
a
D

,
g
n
i
r
e
t
e
M

,
s
a
G

r
e
h
t
O

d
n
a

a

i
l

a
r
t
s
u
A
r
o

f

m
0
.
2
4
4
$

s

i

s
t
e
s
s
a

e
h
t

f

o

n
o
i
t
a
c
o

l

y
b
n
w
o
d
n
e
k
o
r
b

,
s
t
e
s
s
a

x
a
t
d
e
r
r
e
e
d
d
n
a

f

s
t
n
e
m
u
r
t
s
n

i

l

i

a
c
n
a
n

i
f

n
a
h
t

r
e
h
t
o

s
t
e
s
s
a

t
n
e
r
r
u
c
-
n
o
n

f

o

l

a
t
o
t

e
h
T

.
s
e
t
a
t
S
d
e
t
i
n
U
e
h
t

r
o

f

m
3
.
0
5
$

.
n
o
i
t
c
n
u

f

e
t
a
r
o
p
r
o
c

l

a
r
t
n
e
c

s
’
p
u
o
r
G
e
h
t

y
b
d
e
g
a
n
a
m
e
r
a

t
u
b
t
n
e
m
g
e
s

c

i
f
i

c
e
p
s

a

f

o

t
r
a
p
a

e
b
o
t
d
e
r
e
d
s
n
o
c

i

t
o
n

e
r
a

l

s
e
c
n
a
a
b
x
a
t
d
e
r
r
e
e
d
d
n
a

f

t
n
e
r
r
u
c

s
’
p
u
o
r
G
e
h
T

f

o

s
n
o
i
t
a
r
e
p
o

e
h
t

n
o
d
e
s
a
b
d
e
t
a
c
o

l
l

a

e
r
a

s
e
i
t
i
l
i

b
a

i
l

d
n
a

s
t
e
s
s
a

h
t
o
B

.
s
t
n
e
m
e
t
a
t
s

l

i

a
c
n
a
n

i
f

e
h
t

n

i

s
a

y
a
w
e
m
a
s

e
h
t

n

i

d
e
r
u
s
a
e
m
e
r
a

s
e
i
t
i
l
i

b
a

i
l

d
n
a

s
t
e
s
s
a

t
n
e
m
g
e
S

.
t
e
s
s
a

e
h
t

f

o

n
o
i
t
a
c
o

l

l

i

a
c
s
y
h
p
e
h
t
d
n
a

t
n
e
m
g
e
s

e
h
t

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 2016ERM POWER ANNUAL REPORT    |    2016 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3.  FINANCIAL RISK MANAGEMENT

(a)  Financial risk management objectives
The Group’s activities are exposed to a variety of financial risks, including market risk (commodity price and interest rate), credit risk and 
liquidity risk. The Group’s overall risk management strategy focuses on the unpredictability of markets and seeks to minimise potential 
adverse effects on the financial performance of the Group. The Group uses a variety of derivative financial instruments such as electricity 
derivatives and interest rate swaps to hedge against certain risk exposures.

The Group uses different methods to measure the different types of risk to which it is exposed. These methods include sensitivity analysis  
in the case of interest rate, foreign exchange and other price risks, and ageing analysis for credit risk.

(i)  Market risk

Electricity pool price risk
The Group is exposed to fluctuations in wholesale market electricity prices as a result of electricity generation and sales. 

Group policies prescribe active management of exposures arising from forecast electricity sales within prescribed limits. In doing so, various 
hedging contracts have been entered into with individual market participants. Any unhedged position has the potential for variation in net 
profit from fluctuations in electricity pool prices.

Subsidiaries in the Group’s electricity sales segment routinely enter into forward sales contracts for the provision of electricity. The Group is 
exposed to a market risk of price fluctuations between the fixed price of these contracts and the relevant spot price of the electricity pool at 
the time of usage. The majority of this exposure to fluctuations in wholesale market electricity prices is managed through the use of various 
types of hedging contracts. The hedge portfolio consists predominantly of swaps, caps, futures and options. Electricity derivatives are either 
entered into in separate agreements or arise as embedded derivatives. Whilst the Group recognises the fair value of electricity derivative 
contracts for accounting purposes, the Group is not permitted to similarly recognise the fair value of the sales contracts that form the other 
side of the economic hedging relationship.

The following tables summarise the impact of a 10% change in the relevant forward prices for wholesale market electricity prices for the 
Group at the balance date, while all other variables were held constant. 

Electricity sales sensitivity 
The impact disclosed below summarises the sensitivity on the unrealised mark to market of electricity derivatives contracts only and does 
not include any corresponding movement in the value of customer contracts, which would vary in the opposite direction to the underlying 
hedge. As electricity forward prices increase above the contracted price of a derivative contract (buy side contract) the derivative contract 
becomes more valuable as it allows the Group to effectively purchase electricity at a cost lower than the prevailing forward market price. 
Equally, the value of the corresponding customer contract (sell side contract) decreases as the Group has contracted to sell electricity to a 
customer at a price lower than the prevailing forward market price. Only the mark to market on the buy side contract has been recognised 
for accounting purposes regardless of whether there is an effective hedge in place. 

2016

Net profit / (loss) – unrealised mark to market of electricity derivative contracts 

Other Components of Equity increase / (decrease)

2015

Net profit / (loss) – unrealised mark to market of electricity derivative contracts

Other Components of Equity increase / (decrease)

Increase by 
10% 
$’000

Decrease by 
10% 
$’000

148,110

60,774

(61,409)

(96,795)

33,029

(79,281)

–

–

Sensitivity of 10% has been selected as this is considered reasonably possible based on industry standard benchmarks and historical volatilities.

PAGE  67

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 20163.  FINANCIAL RISK MANAGEMENT (CONT.)

(a)  Financial risk management objectives (cont.)

(i)  Market risk (cont.)

Electricity generation sensitivity
The impact disclosed below summarises the sensitivity on the profit of generating assets held by the Group resulting from a change in  
spot prices. 

2016

Net profit / (loss)

Other Components of Equity increase / (decrease)

2015

Net profit / (loss)

Other Components of Equity increase / (decrease)

Increase by 
10% 
$’000

Decrease by 
10% 
$’000

4,747

(4,747)

–

–

2,018

(2,018)

–

–

Sensitivity of 10% has been selected as this is considered reasonably possible based on industry standard benchmarks and historical volatilities.

Interest rate risk
The Group is exposed to interest rate risk on the funds it borrows at floating interest rates and on cash deposits. The risk is managed by 
entering into interest rate swap contracts for project term debt. The sensitivity analysis to net profit (being profit before tax) and equity has 
been determined based on the exposure to interest rates at the balance date and assumes that there are concurrent movements in interest 
rates and parallel shifts in the yield curves. A sensitivity of 100 basis points has been selected as this is considered reasonable given the 
current level of short term and long term interest rates.

At balance date, if interest rates had been 100 basis points higher / lower and all other variables were held constant, the impact on the 
Group would be:

2016

Net profit / (loss)

Other equity increase / (decrease)

2015

Net profit / (loss)

Other equity increase / (decrease)

Increase by 
100bps 
$’000

Decrease by 
100bps 
$’000

1,118

5,598

895

6,252

(1,118)

(5,598)

(895)

(6,252)

The impact on net profit is largely due to the Group’s exposure to interest rates on its non-hedged variable rate borrowings and cash assets.

Foreign exchange risk
The Group operates a US electricity retail business and is exposed to foreign currency translation risk in respect of the investment. There is 
no debt in respect of this investment and there are no cross currency transactions that expose the Group to further foreign exchange risk. 

PAGE  68

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 2016ERM POWER ANNUAL REPORT    |    20163.  FINANCIAL RISK MANAGEMENT (CONT.)

(a)  Financial risk management objectives (cont.)

(ii)  Credit risk
Credit risk refers to the loss that would occur if a debtor or other counterparty fails to perform under its contractual obligations. The carrying 
amounts of financial assets recognised at balance date best represents the Group’s maximum exposure to credit risk at balance date. The 
Group seeks to limit its exposure to credit risks as follows:

•  conducting appropriate due diligence on counterparties before entering into arrangements with them;

•  depending on the outcome of the credit assessment, obtaining collateral with a value in excess of the counterparties’ obligations to  

the Group – providing a ‘margin of safety’ against loss; and

•  for derivative counterparties, using primarily high credit quality counterparties, in addition to utilising ISDA master agreements with 

derivative counterparties in order to limit the exposure to credit risk. 

The credit quality of all financial assets is consistently monitored in order to identify any potential adverse changes. At 30 June 2016 there 
was an increased credit exposure created by high wholesale prices and significant positive mark to market valuations, which management 
continues to monitor. 

Concentrations of credit risk
The Group minimises concentrations of credit risk in relation to debtors by undertaking transactions with a large number of customers 
from across a broad range of industries within the business segments in which the Group operates, such that there are no significant 
concentrations of credit risk within the Group at balance date. Credit risk to trade debtors is managed through setting normal payment 
terms of up to 30 days and through continual risk assessment of debtors with material balances. Credit risk to electricity debtors is 
managed through system driven credit management processes. The process commences after due date. For some debtors the Group  
may also obtain security in the form of guarantees, deeds of undertaking, or letters of credit which can be called upon if the counterparty  
is in default under the terms of the agreement.

The company applies the simplified approach to providing for expected credit losses prescribed by AASB 9, which permits the use of the 
lifetime expected loss provision for all trade receivables. The loss allowance provision as at 30 June 2016 is determined as follows; the 
expected credit losses below also incorporates forward looking information. 

Total 
$’000

< 30 days 
$’000

31-60 days 
$’000

61-120 days 
$’000

> 120 days 
$’000

Trade

Other(i)

Trade

Other(i)

Trade

Other(i)

Trade

Other(i)

2016

Consolidated

Expected loss rate

1%

–

Gross carrying amount

53,675

33,157

15,130

2.5%

3,704

Loss allowance provision 

(1,298)

(898)

–

(65)

Net receivables 

52,377

32,259

15,130

3,639

2015

Consolidated

Expected loss rate

1%

–

1%

Gross carrying amount 

46,627

29,381

14,333

1,999

Loss allowance provision 

(598)

(306)

–

(16)

Net receivables

46,029

29,075

14,333

1,983

The majority of year-end debtors relate to electricity sales customers. 

– 10%-25%

–

–

–

–

–

–

–

657

(69)

588

34%

150

(51)

99

–

10

–

10

–

22

–

22

75%

969

(266)

703

74%

302

(225)

77

–

48

–

48

–

440

–

440

(i)   Other receivables are neither past due or impaired and relate principally to employee shareholder loans, which are subject to loan deeds and the vendor finance loan  

to Empire.

PAGE  69

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 20163.  FINANCIAL RISK MANAGEMENT (CONT.)

(a)  Financial risk management objectives (cont.)

(iii)  Liquidity risk
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. Prudent liquidity risk management 
implies maintaining sufficient cash and marketable securities, the availability of funding through an adequate amount of committed credit 
facilities and the ability to close out market positions. The Group manages liquidity risk by continuously monitoring forecast and actual cash 
flows and matching the maturity profiles of financial assets and liabilities. Surplus funds are generally only invested in instruments that are 
tradeable in highly liquid markets. Information regarding undrawn finance facilities available as at 30 June 2016 is contained in Note 21.

Maturities of financial liabilities
The table below analyses the Group’s financial liabilities, including net and gross settled derivative financial instruments, into relevant 
maturity groupings based on the remaining period at balance date to the contractual maturity date. The amounts disclosed in the table are 
the contractual undiscounted cash flows. For interest rate swaps the cash flows have been estimated using forward interest rates applicable 
at balance date. For electricity derivatives the cash flows have been estimated using forward electricity prices at balance date. 

Financial liabilities

Consolidated

2016

Trade payables

Other payables

Interest bearing liabilities

Interest bearing liabilities – limited recourse(i)

Derivatives

2015

Trade payables

Other payables

Interest bearing liabilities

Interest bearing liabilities – limited recourse(i)

Derivatives

≤1 year 
$’000

1 to 5 years 
$’000

>5 years 
$’000

Discount 
$’000

Total 
$’000

277,599

89,444

27,861

9,332

13,868

418,104

210,823

68,416

33,183

8,912

27,267

348,601

–

–

–

23,620

25,840

49,460

–

–

10,500

24,031

26,216

60,747

–

–

–

–

–

–

277,599

89,444

27,861

172,400

(11,715)

193,637

11,729

–

51,437

184,129

(11,715)

639,978

–

–

–

–

–

–

210,823

68,416

43,683

178,322

(13,244)

198,021

9,503

–

62,986

187,825

(13,244)

583,929

(i)  Recourse limited to assets of the Neerabup Partnership. Refer note 21 for further details.

(b)  Significant accounting policies
Details of the significant accounting policies and methods adopted, including the criteria for recognition, the basis of measurement and the 
basis on which income and expenses are recognised in respect of each class of financial asset, financial liability and equity instrument are 
disclosed in note 1 to the financial statements.

PAGE  70

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 2016ERM POWER ANNUAL REPORT    |    20163.  FINANCIAL RISK MANAGEMENT (CONT.)

(c)  Fair value of financial assets and liabilities
The carrying amounts and estimated fair values of all the Group’s financial instruments recognised in the financial statements are materially 
the same, with the exception of the following:

Financial assets

Electricity and gas derivative financial instruments

Consolidated

2016 
$’000

Carrying 
value

2016 
$’000

Fair value

Note

(i)

209,924

241,331

209,924

241,331

(i)   The carrying value of derivative financial assets recognised excludes a day one gain on certain electricity derivatives. In accordance with the Groups accounting policy 
a day one gain has not been recognised with the day one value of certain instruments entered into initially valued at the transaction price, which is the best indicator of 
fair value. Any gain subsequently realised is progressively recognised as the instruments are settled. The measurement of the instruments at 30 June 2016 excludes 
the remaining balance of the deferred day one gain of $31.4m. At inception the day one gain was $31.9m. The movement in the day one gain balance relates to 
settlement of derivatives through profit and loss during the year.

The financial assets and liabilities held by the group are outlined below:

Cash and cash equivalents 
The carrying amount is fair value due to the asset’s liquid nature. 

Derivative financial instruments
The fair value of derivative instruments included in hedging assets and liabilities is calculated using quoted prices. The fair value of financial 
instruments that are not traded in an active market (for example, over-the-counter derivatives) is determined using valuation techniques.  
The Group uses a variety of methods, such as discounted cash flows, and makes assumptions that are based on market conditions 
existing at each balance date. These amounts reflect the estimated amount which the Group would be required to pay or receive to 
terminate (or replace) the contracts at their current market rates at balance date.

Equity investments
The fair value of financial assets and financial liabilities with standard terms and conditions, and traded on active liquid markets, is 
determined with reference to quoted market prices.

Other financial assets 
Due to their short-term nature, the carrying amounts of loans, receivables, and cash and cash equivalents approximate their fair value.

Other financial liabilities at amortised cost
The Group holds various trade payables and borrowings at period end. Due to the short-term nature of the trade payables the carrying 
value of these are assumed to approximate their fair value. The fair value of borrowings is not materially different then the carrying amounts 
as the interest rates are close to current market rates or are short-term in nature. 

PAGE  71

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 20163.  FINANCIAL RISK MANAGEMENT (CONT.)

(c)  Fair value of financial assets and liabilities (cont.)
The fair value of financial assets and financial liabilities must be estimated for recognition and measurement or for disclosure purposes.

The following tables present the Group’s assets and liabilities measured and recognised at fair value at 30 June 2016 and 30 June 2015.

As at 30 June 2016

Assets

Electricity and gas derivatives

Foreign exchange derivative contract

Financial assets at fair value through other comprehensive income

Total assets

Liabilities

Electricity and gas derivatives

Interest rates swaps

Total liabilities

As at 30 June 2015

Assets

Electricity and gas derivatives

Embedded derivative contract

Financial assets at fair value through other comprehensive income

Total assets

Liabilities

Electricity and gas derivatives

Interest rates swaps

Total liabilities

Level 1 
$’000

Level 2 
$’000

Level 3 
$’000

Total 
$’000

1,889

208,035

–

150

203

–

2,039

208,238

4,534

–

4,534

5,275

41,628

46,903

–

–

–

–

–

–

–

209,924

203

150

210,277

9,809

41,628

51,437

Level 1 
$’000

Level 2 
$’000

Level 3 
$’000

Total 
$’000

–

–

3,463

3,463

13,095

–

13,095

15,345

1,923

–

17,268

14,383

35,508

49,891

–

–

–

–

–

–

–

15,345

1,923

3,463 

20,731

27,478

35,508

62,986

Level 1
The fair value of financial instruments traded in active markets is based on quoted market prices at the end of the reporting period. The quoted 
market price used for financial assets held by the Group is the current bid price. 

Level 2
The fair values of financial instruments that are not traded in an active market are determined using valuation techniques. The Group uses 
a variety of methods and makes assumptions that are based on market conditions existing at the end of each reporting period. Quoted 
market prices or dealer quotes for similar instruments are used to estimate fair value for long-term debt for disclosure purposes. Other 
techniques, such as estimated discounted cash flows, are used to determine fair value for the remaining financial instruments. The fair value 
of interest rate swaps is calculated as the present value of the estimated future cash flows. 

Level 3
A valuation technique for these instruments is based on significant unobservable inputs.

The Group’s policy is to recognise transfers into and transfers out of fair value hierarchy levels as at the end of the reporting period. For the 
years ending 30 June 2016 and 30 June 2015 there were no transfers between the fair value hierarchy levels.

PAGE  72

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 2016ERM POWER ANNUAL REPORT    |    20163.  FINANCIAL RISK MANAGEMENT (CONT.)

(d)  Offsetting of financial assets and financial liabilities
Financial assets and liabilities are offset and the net amount reported in the balance sheet where the Group currently has a legally 
enforceable right to offset the recognised amounts, and there is an intention to settle on a net basis or realise the asset and settle the 
liability simultaneously. The Group has also entered into arrangements that do not meet the criteria for offsetting but still allow for the related 
amounts to be set off in certain circumstances, such as bankruptcy or the termination of a contract.

The following table presents the recognised financial instruments that are offset, or subject to enforceable master netting arrangements 
and other similar agreements but not offset, as at 30 June 2016 and 30 June 2015. The column ‘net exposure’ shows the impact on the 
Group’s balance sheet if all set-off rights were exercised.

The below table provides a reconciliation of the Group’s gross derivative financial assets and liabilities offset to those presented on the 
consolidated statement of financial position as at 30 June 2016 and as at 30 June 2015.

As at 30 June 2016

$’000

Financial assets

Gross 
carrying 
amount 
(before 
offsetting)

Cash 
collateral 
and futures 
margin 
deposits 
received

Gross 
amounts 
offset

Related amounts not offset

Net amount 
presented 

Financial 
instruments(i)

Cash 
collateral 

Net 
exposure

Electricity and gas derivatives contracts

248,844

(29,431)

(9,489)

209,924

(1,022)

(1,889)

207,013

Foreign exchange derivative contract

203

–

–

203

–

–

203

Total

Financial liabilities

249,047

(29,431)

(9,489)

210,127

(1,022)

(1,889)

207,216

Electricity and gas derivatives contracts

39,240

(29,431)

41,628

–

80,868

(29,431)

–

–

–

9,809

41,628

51,437

(1,022)

–

(1,022)

–

–

–

8,787

41,628

50,415

Gross 
carrying 
amount 
(before 
offsetting)

Cash 
collateral 
and futures 
margin 
deposits 
received

Gross 
amounts 
offset

Related amounts not offset

Net amount 
presented 

Financial 
instruments(i)

Cash 
collateral 

Net 
exposure

Electricity and gas derivatives contracts

32,745

(17,400)

Embedded derivative contract

1,923

–

Total

Financial liabilities

34,668

(17,400)

–

–

–

15,345

1,923

17,268

(3,339)

–

(3,339)

–

–

–

12,006

1,923

13,929

Electricity and gas derivatives contracts

Interest rate swaps

Total

69,148

35,508

(17,400)

(24,270)

27,478

(3,339)

(260)

23,879

–

–

35,508

–

–

35,508

104,656

(17,400)

(24,270)

62,986

(3,339)

(260)

59,387

(i)  Financial instruments that do not meet the criteria for offsetting but may be offset in certain circumstances.

PAGE  73

Interest rate swaps

Total

As at 30 June 2015

$’000

Financial assets

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 20163.  FINANCIAL RISK MANAGEMENT (CONT.)

(e)  Capital risk management
The Group manages its capital so that it will be able to continue as a going concern while maximising the return to stakeholders through 
an appropriate mix of debt and equity. This approach is consistent with prior years. The capital structure of the Group as at balance date 
consists of total corporate facilities, as listed in note 21, total limited recourse facilities as listed in note 21 and equity, comprising issued 
capital, reserves and retained earnings as listed in notes 23 and 24.

In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders, return capital to 
shareholders, issue new shares or sell assets to reduce debt.

The Group is required to provide prudential credit support to various parties which it does through the provision of bank guarantees or  
cash collateral. It also has a working capital facility in place which is settled each month. A large percentage of the Group debt is in the  
form of limited recourse project finance provided directly to power stations in which the Group has an interest. During the financial year 
ended 30 June 2016 the entity complied with all applicable debt covenants. 

The quantitative analysis of the Group’s gearing structure is illustrated below. To consider the risk of the Company’s capital structure it is 
appropriate to segregate the projects from the rest of the Group. The table below illustrates the gearing and interest cover for the Group. 
When the Neerabup assets and associated limited recourse debt are excluded the Group has no net debt.

Current borrowings

Non-current borrowings

Total debt

Cash and cash equivalents

Net debt

Total equity excluding reserves

Total capital

Gearing percentage(i)

Gearing percentage(i) excluding Neerabup

EBITDAF Interest cover ratio

Consolidated

2016 
$’000

2015 
$’000

37,193

42,095

184,305

199,609

221,498

241,704

(192,467)

(172,836)

29,031

68,868

367,990

362,107

397,021

430,975

7%

0%

2.35

16%

0%

2.98

(i)   Gearing percentage is calculated as net debt divided by total capital. Net debt is calculated as total interest-bearing borrowings less cash and cash equivalents.  

Total capital is calculated as ‘equity’ as shown in the statement of financial position plus net debt less reserves attributable to fair value adjustments.

PAGE  74

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 2016ERM POWER ANNUAL REPORT    |    20164.  CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations  
of future events that may have a financial impact on the Group and that are believed to be reasonable under the circumstances.

(a)  Critical accounting estimates and assumptions
The Group makes estimates and assumptions concerning variables. The estimates and assumptions that have a significant risk of causing  
a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.

Share-based payment transactions
The Company measures the cost of shares and options issued to employees and third parties by reference to the fair value of the equity 
instruments at the date at which they are granted. Details regarding the terms and conditions upon which the instruments were granted  
and methodology for determining fair value at grant date are available in note 25.

Deferred tax assets
The Group has recognised deferred tax assets relating to carried forward tax losses to the extent there are sufficient taxable temporary 
differences (deferred tax liabilities) relating to the same taxation authority against which the unused tax losses can be utilised. However, 
utilisation of the tax losses also depends on the ability of the entity to satisfy certain tests at the time the losses are recouped.

(b)  Critical judgements in applying the entity’s accounting policies

Fair value of financial instruments
The fair value of financial assets and financial liabilities are estimated for recognition and measurement and for disclosure purposes. 
Management uses its judgement in selecting appropriate valuation techniques for financial instruments not quoted in active markets. 
Valuation techniques commonly used by market practitioners are applied. For derivative financial instruments, assumptions are made  
based on quoted market rates adjusted for specific features of the instrument. Other financial instruments are valued using a discounted 
cash flow analysis based on assumptions supported, where possible, by observable market prices and rates. Refer to note 3 for further 
details of valuation methods used by the Group to determine fair value.

Joint arrangements
The Group has classified its investments in the NewGen Neerabup Partnership. The partners of the Partnership are jointly and severally 
liable for the liabilities of the partnership and under the partnership agreement are entitled to a proportionate share of Partnership’s assets. 

Purchase price allocation
AASB 3 Business Combinations requires the recognition of fair value estimates of assets and liabilities acquired. By the nature of these 
estimates, judgements are made on the allocation of the purchase consideration.

Impairment
At 30 June 2016 the Group has tested goodwill for impairment and made critical judgements with respect to assumptions used in the value 
in use assessment. These assumptions are set out in Note 19. In 2015, the Group impaired the value of generation development assets as a 
result of our generation group ceasing material activities on the existing gas fired power generation development projects. A critical judgement 
was made to write the value of capitalised development costs down to nil on a value in use basis and based on the assumption that the 
assets hold no value to other participants in the industry.

PAGE  75

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 20165.  REVENUE

Revenue from Continuing Operations

Sale of electricity

Electricity generation revenue

Operations income and project fees

Gas production and condensate income

Consulting and other revenue 

Consolidated

2016 
$’000

2015 
$’000

2,662,268

2,204,128

88,397

2,418

–

9,455

99,620

3,969

3,426

3,442

2,762,538

2,314,585

Refer to note 2 for further information regarding transactions between entities within the Group that have been eliminated on consolidation.

6.  EXPENSES

Cost of electricity sales

Cost of electricity generation

Employee benefits expense

Other expenses

Included in the above employee benefits and other expenses are:

Rental expenses relating to operating leases

Defined contribution superannuation expense

(i)  Includes total net realised gains on the settlement of derivative financial instruments of $214.8m (2015: $61.9m loss).

Consolidated

Note

2016 
$’000

2015 
$’000

(i)

2,559,836

2,116,421

59,144

42,710

27,940

52,788

39,289

26,346

2,689,630

2,234,844

3,889

2,264

3,788

2,491

PAGE  76

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 2016ERM POWER ANNUAL REPORT    |    20167. 

 NET FAIR VALUE GAIN ON FINANCIAL INSTRUMENTS DESIGNATED AT FAIR VALUE 
THROUGH PROFIT AND LOSS  

Unrealised

Electricity and gas derivative contracts 

Hedge ineffectiveness 

Consolidated

2016 
$’000

2015 
$’000

36,524

2,959

39,483

97,689

–

97,689

The Group accounts for certain derivative financial instruments as cash flow hedges with corresponding unrealised value movements 
recognised in the cash flow hedge reserve. Any unrealised gain or loss on other instruments that are not hedge accounted and any 
ineffective portion of hedge accounted instruments is recognised directly in profit or loss. Refer note 16 for further information.

Further information regarding the sensitivity and market risk of derivative financial instruments is contained in Note 3(a)(i).

8.  NET FINANCE EXPENSE

Finance income

Interest income

Finance costs

Borrowing costs – bank loans

Borrowing costs – receivables financing facility

Borrowing costs – convertible notes

Other borrowing costs 

Consolidated

2016 
$’000

2015 
$’000

4,281

4,281

5,217

5,217

12,662

13,000

6,056

3,845

6,561

6,595

3,911

3,787

29,124

27,293

PAGE  77

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 2016 
 
9. 

INCOME TAX

(a) 

Income tax expense

Income tax comprises:

Current tax expense 

Deferred tax expense 

Adjustment to current and deferred tax of prior periods

Income tax expense 

(b)  Numerical reconciliation of prima facie tax benefit to prima facie tax

Profit from continuing operations 

Income tax expense calculated at 30% 

Other income taxes 

Net effect of expenses / (income) that are not deductible / (non-assessable) in determining taxable profit

Capital loss not recognised 

Adjustment to deferred tax of prior periods

Difference in overseas tax rates

Income tax expense 

(c)  Amounts recognised directly in other comprehensive income

(Increase) / decrease in equity due to current and deferred amounts charged directly to equity  
during the period:

Net tax effect of amounts charged to cash flow hedge reserve

Net tax effect of amounts charged to fair value reserve 

(d)  Current tax assets

Current tax receivables:

Income tax receivable

PAGE  78

Consolidated

2016 
$’000

2015 
$’000

194

73

21,887

28,288

318

285

22,399

28,646

58,208

17,462

194

(135)

4,538

318

22

94,583

28,375

73

(111)

–

285

24

22,399

28,646

(58,797)

(243)

(59,040)

94

94

706

(157)

549

–

–

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 2016ERM POWER ANNUAL REPORT    |    20169. 

INCOME TAX (CONT.) 

(e)  Recognised deferred tax assets and deferred tax liabilities

Opening 
balance 
$’000

Recognised 
in income 
statement 
$’000

Acquisition 
of controlled 
entities 
$’000

Currency 
translation 
differences 
$’000

Recognised 
in equity 
$’000

Closing 
balance 
$’000

Movements in temporary  
differences – consolidated

2016

Carried forward income tax losses

Net derivative financial liabilities

Employee provisions

Financial assets at fair value through other 
comprehensive income

Investments in Associates

Other items

Deferred tax assets

Set-off deferred tax liabilities

Net deferred tax assets

Net derivative financial assets

Property, plant and equipment

Goodwill

Other items

Deferred tax liabilities

Set-off deferred tax assets

Net deferred tax liabilities

2015

Carried forward tax losses

Net derivative financial liabilities

Employee provisions

Financial assets at fair value through other 
comprehensive income

Investments in Associates

Other items

Deferred tax assets

Set-off deferred tax liabilities

Net deferred tax assets

Property, plant and equipment

Capitalised gas exploration costs

Gas assets

Goodwill

Other items

Deferred tax liabilities

Set-off deferred tax assets

Net deferred tax liabilities

12,219

21,528

4,023

2,857

1,018

2,967

650

(21,528)

(1,220)

(2,614)

(1,018)

1,162

44,612

(24,568)

9,119

(5,414)

(728)

(614)

2,363

(6,609)

(29,962)

1,318

–

(208)

1,682

–

(55,471)

(302)

(2,149)

(57,922)

18,825

45,865

2,702

4,240

–

1,285

72,917

(55,831) 

(4,594) 

(2,148)

–

(555)

(63,128)

–

–

4

–

–

977

981

–

–

–

–

–

–

4,735

–

–

–

–

(1,048)

–

21

–

–

201

(826)

502

(116)

148

(15)

519

3

184

3

–

–

–

(33,779)

4,735

190

358

4,594

2,148

(298)

(1,596)

5,206

–

–

–

–

–

–

2

–

–

(4)

2

–

–

–

–

(243)

–

–

(243)

(58,797)

–

–

–

11,821

–

2,828

–

–

5,307

19,956

(13,920)

6,036

(49,176)

(61,001)

(882)

(2,778)

(58,797)

(113,837)

–

706

–

(1,383)

1,226

–

549

–

–

–

–

–

–

13,920

(99,917)

12,219

21,528

4,023

2,857

1,018

2,967

44,612

(39,651)

4,961

(55,471)

–

–

(302)

(2,149)

(57,922)

39,651

(18,271)

PAGE  79

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 2016 
 
 
 
 
 
 
 
 
9. 

INCOME TAX (CONT.)

Tax consolidation
The Company and its wholly-owned Australian controlled entities, have implemented the tax consolidation legislation.

The entities in the tax consolidated group have entered into tax sharing agreements which, in the opinion of the directors, limits the joint and 
several liability of the wholly-owned entities in the case of a default by the head entity being ERM Power Limited.

The entities in the tax consolidated group have also entered into tax funding agreements under which the wholly-owned entities 
fully compensate the head entity for any current tax payable assumed and are compensated by the head entity for any current tax 
receivable and deferred tax assets relating to unused tax losses or unused tax credits that are transferred to the head entity under the 
tax consolidation legislation. The funding amounts are determined by reference to the amounts recognised in the wholly-owned entities’ 
financial statements. The amounts receivable/payable under the tax funding agreement are due upon receipt of the funding advice from 
the head entity, which is issued as soon as practicable after the end of each financial year. The head entity may also require payment of 
interim funding amounts to assist with its obligations to pay tax instalments. The funding amounts are recognised as current intercompany 
receivables or payables.

(f) 

Tax losses

Unused capital tax losses for which no deferred tax asset has been recognised

Potential tax benefit at 30%

Consolidated

2016 
$’000

2015 
$’000

15,127

4,538

–

–

The unused capital losses were incurred from the disposal of capital investments that are not likely to be recouped in the foreseeable future. 

(g)  Unrecognised temporary differences

Temporary difference relating to investments in subsidiaries for which deferred tax liabilities  
have not been recognised:

Foreign currency translation

Undistributed earnings

Unrecognised deferred tax liabilities relating to the above temporary differences

811

–

811 

340

5

345

Temporary differences of $0.8m (2015: $0.3m) have arisen as a result of the translation of the financial statements of the Group’s subsidiary 
in the US. However, a deferred tax liability has not been recognised as the liability will only eventuate in the event of disposal of the 
subsidiary, and no such disposal is expected in the foreseeable future. 

PAGE  80

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 2016ERM POWER ANNUAL REPORT    |    201610.  DIVIDENDS PAID AND PROPOSED
During the year ended 30 June 2016, the Company paid a partially franked final dividend for the year ended 30 June 2015 of 6.0 cents per 
share and an unfranked interim dividend for the year ended 30 June 2016 of 6.0 cents per share (2015: 6.0 cents).

Franking credits available to shareholders in subsequent years

2016 
$’000

33

2015 
$’000

2,106

After 30 June 2016 the following dividends were proposed by the directors. The dividends have not been provided for and there are no 
income tax consequences. 

Final proposed ordinary share dividend estimated based upon shares on 
issue at 30 June 2016

6.0

14,750

14,750

6 October 
2016

Cents  
per share

Total amount 
$’000

Unfranked 
$’000

Date of 
payment

11.  CASH AND CASH EQUIVALENTS 

Current

Restricted cash

Non-restricted cash at bank and cash on hand

Total cash and cash equivalents

Consolidated

2016 
$’000

2015 
$’000

125,150

127,431

67,317

45,405

192,467

172,836

The cash and cash equivalents are bearing interest at rates between nil and 3.10%.

Restricted cash
Cash that is reserved and its use specifically restricted for maintenance and/or debt servicing under the Group’s borrowing agreements 
is defined as restricted cash. Cash that is on deposit with counterparties as security deposits and cash that is on deposit with financial 
institutions as security for bank guarantees issued to various counterparties as credit support, is defined as restricted cash, with a 
corresponding disclosure in contingent liabilities in Note 27. Cash collateral held in broker accounts to facilitate wholesale price hedging  
on the Sydney Futures Exchange is classified as restricted cash unless it is eligible for offset against the corresponding derivative liability.  
As at 30 June 2016 $27.2m cash collateral held in broker accounts has been offset against the corresponding liability (2015: $33.2m). 

The restricted cash deposits, held on term deposit, are bearing interest at rates between 2.35% and 3.10%.

Term deposits

Other restricted cash deposits

Consolidated

2016 
$’000

91,033

34,117

2015 
$’000

122,391

5,040

125,150

127,431

PAGE  81

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 2016 
12.  RECONCILIATION OF CASH FLOWS FROM OPERATING ACTIVITIES

Net profit after tax

Adjustments for:

Depreciation and amortisation of non-current assets

Impairment of non-current assets

Onerous contract

Share based payment expense

Consolidated

2016 
$’000

2015 
$’000

35,809

65,937

25,229

–

1,898

2,565

20,288

42,952

–

1,257

Net unrealised fair value gains on financial instruments and inventory

(39,483)

(97,689)

3,422

(402)

500

–

(692)

(164)

29,124

27,293

328

(48)

(659)

190

–

–

(96,583)

(15,913)

712

13,832

24,568

60,412

(2,363)

67

3,970

31,448

33,779

8,354

(5,206)

(570)

60,986

29,012

119,914

144,246

Loss on sale of equity accounted investment 

Share of profits of associates

Net exchange differences

Finance costs

Transfers to provisions:

Employee entitlements

Onerous contract

Deferred consideration

Changes in assets and liabilities (net of business combinations):

Increase in trade and other receivables

Decrease in other assets

Decrease in inventories

Decrease in deferred tax assets

Decrease broker margin account offset against liabilities

Decrease in deferred tax liabilities

Increase / (decrease) in current tax liability

Increase in trade and other payables

Net cash provided by operating activities

Disclosure of financing facilities
Refer to note 21 for information regarding financing facilities.

PAGE  82

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 2016ERM POWER ANNUAL REPORT    |    201613.  TRADE AND OTHER RECEIVABLES AT AMORTISED COST

Current

Trade receivables

Other receivables

Accrued income

Non-current

Other receivables

Note

(i)

(ii)

Consolidated

2016 
$’000

2015 
$’000

37,189

15,156

52,345

31,234

701

31,935

(iii)

278,251

186,370

330,596

218,305

(ii)

32

32

14,094

14,094

(i)  Trade receivables are non-interest bearing and are generally on 30-day terms. 

(ii)   Other receivables includes the present value carrying amount of a $14.9m loan granted by a subsidiary of ERM Power Limited to Empire as a consequence of selling 

the Group’s Western Australian Gas assets. Refer to note 30 for further details.

(iii)  Accrued income represents electricity amounts due to be invoiced after 30 June 2016 and wholesale counterparty settlements due to be accrued and received after 

30 June 2016.

Details regarding the effective interest rate and credit risk of current receivables are disclosed in note 3.

Impaired receivables and receivables past due 
None of the non-current receivables are impaired or past due. The carrying amounts of non-current receivables are equal to the fair values.

14.  INVENTORIES 

Work in progress

Stock on hand

Renewable energy certificates 

Renewable energy certificates recognised under sale and repurchase arrangement 

Gas in storage

Diesel fuel 

Note

(i)(ii)

(iii)

Consolidated

2016 
$’000

109

317

9,322

10,500

54

1,780

22,082

2015 
$’000

–

–

24,046

10,500

96

1,791

36,433

(i)  Renewable energy certificates are pledged as security against outstanding bank loan and receivables finance facilities at 30 June 2016. 

(ii)  Renewable energy certificates designated as commodity broker trader inventory are measured at fair value less costs to sell. 

(iii)  The Group has right of repurchase under a sale and repurchase arrangement. The corresponding liability is included within borrowings at 30 June 2016. Refer to Note 21.

PAGE  83

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 2016 
 
15.  FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME

Equity investments at fair value through other comprehensive income

(a) 
Equity investments at fair value through other comprehensive income comprise of the following individual investments: 

Non-current

Listed securities

Red Sky Energy Limited

Metgasco Limited

Consolidated

2016 
$’000

2015 
$’000

150

–

150

150

3,313

3,463

All shares held in listed entities as at 30 June 2016 have been classified as fair value through other comprehensive income because they are 
investments that the Group intends to hold for the long-term.

No dividends have been received in respect of these investments during the current or prior year.

Refer note 1(i) for further details.

(b)  Disposal of equity interests 
During the year ended 30 June 2016 the Company sold its shares in Metgasco Limited. The shares had a fair value of $3.2m and the 
Company realised a loss of $6.1m (net of tax) which is included in other comprehensive income. This loss was reclassified to retained earnings.

16.  DERIVATIVE FINANCIAL INSTRUMENTS

Current assets

Electricity and gas derivatives

Foreign exchange derivatives

Non-current assets

Electricity and gas derivatives

Foreign exchange derivatives

Embedded derivative

Current liabilities

Electricity and gas derivatives

Non-current liabilities

Electricity and gas derivatives

Interest rate swaps

Consolidated

Note

2016 
$’000

2015 
$’000

158,627

11,367

71

–

158,698

11,367

(i)

51,296

133

–

51,429

6,838

6,838

2,971

41,628

44,599

3,978

–

1,923

5,901

20,289

20,289

7,189

35,508

42,697

(i)   The Group’s fair value entitlement to an additional amount derived by reference to Empire’s share price as part of the consideration received for the sale of the Group’s 
Western Australian Gas assets. The top up payment is similar to a call option and accordingly management has valued this component using a Black-Scholes option 
pricing model.

PAGE  84

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 2016ERM POWER ANNUAL REPORT    |    201616.  DERIVATIVE FINANCIAL INSTRUMENTS (CONT.) 

Derivative financial instruments used by the Group
The Group is party to derivative financial instruments in the normal course of business acquired in order to manage exposure to fluctuations 
in electricity prices and interest and foreign exchange rates in accordance with the Group’s financial risk management policies.

Derivative financial instruments designated as cash flow hedges

Interest rate swaps

Liabilities

12 months or less

1-2 years

2-5 years

More than 5 years

Carrying value

2016 
$’000

2015 
$’000

7,000 

6,642 

16,257 

11,729 

41,628

6,979

6,198

12,828

9,503

35,508

The Neerabup partnership has limited recourse, variable interest rate project finance in place. This variable interest has been swapped into fixed.

Swaps currently in place for the Neerabup partnership cover approximately 97% (2015: 97%) of the variable loan principal outstanding and 
are timed to expire as each loan repayment falls due. The fixed interest rate is 7.189%% (2015: 7.189%) and the variable rate is 1.1% above 
the BBSY rate which at the end of the reporting period was 2.44% (2015: 2.47%).

The contracts require settlement of net interest receivable or payable each 90 days. The settlement dates coincide with the dates on which 
interest is payable on the underlying debt. The contracts are settled on a net basis.

The gain or loss from re-measurement of hedging instruments at fair value is recognised in other comprehensive income and deferred in 
equity in the hedging reserve, to the extent that the hedge is effective. It is reclassified into profit or loss when the hedged interest expense 
is recognised. There was no hedge ineffectiveness in the current or prior year and the movement of the fair value of the hedged item and 
instrument deferred in the hedge reserve was $6.1m.

The above table indicates the periods in which the cash flows associated with cash flow hedges are expected to impact profit or loss and 
the fair value of the related hedging instruments. The notional amount of debt covered by the interest rate swap in place at 30 June 2016 
was $137.9m (2015: $143.7m). During the year ended 30 June 2016 amounts accumulated to the cashflow hedge reserve of $6.9m were 
settled and recognised in profit and loss.

PAGE  85

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 2016 
 
16.  DERIVATIVE FINANCIAL INSTRUMENTS (CONT.) 

Electricity derivatives 

Net asset / (liability)

12 months or less

1-2 years

2-5 years

More than 5 years

Assets Carrying value(i)

Liabilities Carrying value(i)

Nominal hedge volume(ii)

2016 
$’000

2015 
$’000

2016 
$’000

2015 
$’000

2016 
TWh

2015 
TWh

142,024

28,816

15,812

5,548

192,200

–

–

–

–

–

 (5,226)

 (513) 

–

–

 (5,739) 

–

–

–

–

–

 12 

 5 

 2 

 1 

20 

–

–

–

–

–

(i)   Carrying value of hedging instruments only. For the year ended 30 June 2015 hedge accounting was not adopted for electricity derivatives and accordingly no values 

are shown for that year.

(ii)   Nominal hedge volumes exclude volumes for other instruments that provide an economic hedge but are not hedge accounted for, such as exchange based 

instruments and instruments used in the Group’s US operations.

The Group uses cash flow hedges to mitigate the risk of variability in electricity prices. The following instruments are hedge accounted:

•  Electricity swaps, caps and purchased options used to hedge price exposure in our Australian electricity sales business.

The above carrying value represents the total value of hedge instruments recognised on the Group’s balance sheet at 30 June 2016 
together with maturity of these instruments and associated nominal volume. The value of these instruments excluding the ineffective portion 
has been recognised in the cash flow hedge reserve. An additional unrealised gain of $7.8m on an instrument has also been deferred in the 
cash flow hedge reserve following the cessation of hedge accounting for this instrument. 

Hedge rates for these instruments vary by product type, time period and region and range from $10 to $300 per MWh.

Instruments held for trading, exchange traded instruments (such as futures contracts), written options and all instruments related to 
renewable energy certificates and our US operations are not hedge accounted. The above nominal hedge volumes exclude volumes 
associated with these instruments. 

The movement in the hedged items for the year ended 30 June 2016 was $200.1m. The movement in hedge instruments recognised in 
reserves for the year ended 30 June 2016 was $197.2m. The difference in these amounts is a result of hedge ineffectiveness of which 
an amount of $2.9m was recognised for the year ended 30 June 2016 (refer note 7). The effective portion of changes in the fair value of 
derivatives that are designated and qualify as cash flow hedges are recognised in the cash flow hedge reserve within equity, limited to the 
cumulative change in fair value of the hedged item on a present value basis from the inception of the hedge. Effectiveness is assessed 
against forecast electricity purchase requirements. Where the portfolio volume of the cash flow hedge contracts is in excess of forecast 
electricity purchase requirements for a particular time period an amount of ineffectiveness is recognised immediately in profit or loss. 

During the year ended 30 June 2016 net amounts accumulated to the cashflow hedge reserve of $159.6m were settled and recognised as  
a gain in profit and loss.

PAGE  86

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 2016ERM POWER ANNUAL REPORT    |    2016 
 
17.  PROPERTY, PLANT AND EQUIPMENT 

Consolidated

2016

Cost

Accumulated depreciation and impairment

Net carrying amount at 30 June 2016

Land 
$’000

Capital work 
in progress 
$’000

Plant and 
equipment 
$’000

Note

Furniture, 
fittings and 
improvements 
$’000

Total 
$’000

22,963

(447)

22,516

5,288

486,068

12,841

527,160

–

(127,424)

(8,023)

(135,894)

5,288

358,644

4,818

391,266

Opening net carrying amount at 1 July 2015

22,516

104

369,319

4,917

396,856

Exchange differences

Acquisition of subsidiaries

Additions

Transfers

Depreciation

–

–

–

–

–

–

–

5,288

(104)

–

191

1,561

–

–

(12,427)

Closing net carrying amount at 30 June 2016

22,516

5,288

358,644

12

–

1,414

–

(1,525)

4,818

12

191

8,263

(104) 

(13,952)

391,266

2015

Cost

Accumulated depreciation and impairment

Net carrying amount at 30 June 2015

23,109

(593)

22,516

104

–

104

484,222

(114,903)

369,319

11,394

518,829

(6,477)

4,917

(121,973)

396,856

Opening net carrying amount at 1 July 2014

23,109

26,735

380,052

5,795

435,691

Exchange differences

Acquisition of subsidiary

Additions

Transfers

Depreciation

Impairment

–

–

–

–

–

–

–

1,720

(157)

2

58

1,331

148

10

112

628

2

–

(12,272)

(1,630)

(i)

(593)

(28,194)

–

–

12

170

3,679

(7)

(13,902)

(28,787)

Closing net carrying amount at 30 June 2015

22,516

104

369,319

4,917

396,856

(i)  Refer to note 19 for further details. 

Capital work in progress relates to capitalised costs for power station projects. 

One of the Group’s current generation assets, the Neerabup power station, is project financed by limited recourse debt, meaning the security 
of project lenders does not extend beyond the particular generation asset. The Group also raised funds for its equity investment in the 
Neerabup power station by issuing notes in 2008. Those notes are limited-recourse to the Group’s interest in the Neerabup power station.

Refer note 21 for details regarding recourse and limited recourse borrowings of the Group.

PAGE  87

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 2016Goodwill 
$’000

Capital work 
in progress 
$’000

Software 
internally 
generated 
$’000

Software  
and other 
$’000

Customer 
acquisition 
costs  
$’000

Total  
$’000

18.  INTANGIBLE ASSETS

Consolidated

2016

Cost

32,568

1,304

Accumulated depreciation and impairment

–

–

Net carrying amount at 30 June 2016

32,568

1,304

Opening net carrying amount at 1 July 2015

24,195

Current period trailing commission sales(i)

Exchange differences

Acquisition of subsidiaries

Additions

Transfer

Amortisation

–

827

7,546

–

–

–

6

–

–

–

1,298

–

–

Closing net carrying amount at 30 June 2016

32,568

1,304

2015

Cost

Accumulated depreciation and impairment

Net carrying amount at 30 June 2015

Opening net carrying amount at 1 July 2014

Exchange differences

Acquisition of subsidiary

Additions

Transfer

Amortisation

24,195

–

24,195

–

1,148

23,047

–

–

–

Closing net carrying amount at 30 June 2015

24,195

(i)  Refer to note 22 for corresponding provision movement. 

6

–

6

4

–

–

6

(4)

–

6

18,095

(5,594)

12,501

5,981

(3,955)

2,026

45,347

103,295

(14,705)

(24,254)

30,642

79,041

9,128

1,901

7,583

22,967

163

678

42,813

22,967

995

9,750

7,481

13,689

–

104

(873)

2,026

(8,230)

(11,277)

30,642

79,041

–

–

1,496

4,047

4

(2,174)

12,501

12,483

(3,355)

9,128

–

5

30

863

100

5,029

(3,128)

1,901

12,053

(4,470)

7,583

3,421

79

1,929

5,107

–

(2,953)

7,583

53,766

(10,953)

42,813

10,924

1,242

25,386

10,221

–

(4,960)

42,813

5,715

1,784

–

–

4,919

4

(1,510)

9,128

15

410

189

–

(497)

1,901

Amortisation of intangible assets is included in depreciation and amortisation expense in the income statement.

PAGE  88

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 2016ERM POWER ANNUAL REPORT    |    201619.  IMPAIRMENT OF NON-FINANCIAL ASSETS  

Impairment loss 

(a)  
In 2015, the Group recognised a total impairment loss of $42.9m due to:

•  a decision to stop further spending on power station development assets given the current wholesale market conditions ($28.8m). 

•  a decision to surrender two of the Group’s East Coast gas licenses to the government and scale back development of the remaining 

New South Wales exploration licence ($10.4m). 

•  a write down of the Western Australian petroleum tenement interests ($3.8m). 

Impairment tests for goodwill and indefinite life intangible assets

(b)  
Goodwill is monitored by management at the level of the four operating segments identified in Note 2:

A segment-level summary of the goodwill allocation is presented below.

Consolidated

2016

Goodwill

Indefinite life intangible assets

Business  
Energy Australia  
$’000

Business 
Energy US 
$’000

Generation 
Assets  
$’000

Other(i)  
$’000

Total  
$’000

–

–

–

26,108

–

26,108

–

–

–

6,460

32,568

–

–

6,460

32,568

(i)  Other goodwill includes acquisition of Lumaled Pty Ltd and Greensense Pty Ltd. 

The Group tests property, plant and equipment, intangibles and goodwill for impairment: 

•  at least annually for indefinite life intangibles and goodwill; and 

•  where there is an indication that the asset may be impaired (which is assessed at least each reporting date); or 

•  where there is an indication that previously recognised impairment (on assets other than goodwill) may have changed. 

If the asset does not generate independent cash inflows and its value in use cannot be estimated to be close to its fair value, the asset is tested 
for impairment as part of the cash-generating unit (CGU) to which it belongs. Assets are impaired if their carrying value exceeds their recoverable 
amount. The recoverable amount of an asset or CGU is determined as the higher of its fair value less costs of disposal or value in use.

At 30 June 2016 the Group did not have any indefinite life intangible assets. The Group had goodwill of $32.6m of which 80% related to the 
Group’s US operations. Management have utilised a value in use model to test goodwill for impairment at 30 June 2016 for the US operations. 
In assessing value in use, the estimated future cash flows are discounted to their present value using a discount rate that reflects current 
market assessments of the time value of money and the risks specific to the asset or CGU. The remaining 20% of goodwill results from 
purchase price allocations of the Greensense and Lumaled acquisitions completed 3 – 6 months prior to 30 June 2016. Nothing has 
occurred in the period since acquisition to 30 June 2016 that would indicate these purchase price allocations do not represent fair value. 

The following table sets out the key assumptions for determining the recoverable amount and testing impairment of the goodwill in the 
Group’s US electricity retailing operation:

2016

Pre-tax discount rate

Years of cash flows included (FY2017 to FY2021)

Average gross margin US$ per MWh

Cumulative average growth rate of load sold

Terminal value growth rate used

Business Energy US

15.55%

5

US$5.30

73%

0%

Cumulative average growth rate across the forecast period assumed is supported by the rapid growth in signed customer load for the 
business. During the year ended 30 June 2016 signed customer load (forward booked load) has increased from 4.0TWh to 10.8TWh 
following investment in people, systems and capability.

PAGE  89

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 201620.  TRADE AND OTHER PAYABLES

Current

Trade creditors and accruals

Other creditors

(i)  Trade payables are unsecured and are usually paid within 60 days of recognition.

21.  BORROWINGS    

Current

Secured

Bank loan – Receivables financing facility

Bank loan – Inventory repurchase

Secured – limited recourse

Bank loan – Neerabup working capital facility

Bank loan – Neerabup term facility (current portion)

Total current borrowings

Non-current

Secured 

Bank loan – Inventory repurchase

Secured – limited recourse

Bank loan – Neerabup term facility

Convertible notes

Total non-current borrowings

Total borrowings

Note

(i)

Consolidated

2016 
$’000

2015 
$’000

277,599

89,444

367,043

210,823

68,416

279,239

Consolidated

Note

2016 
$’000

2015 
$’000

(i)

(ii)

(iii)

(iv)

(ii)

(iv)

(v)

17,361

10,500

27,861

3,000

6,332

9,332

33,183

–

33,183

3,000

5,912

8,912

37,193

42,095

–

–

10,500

10,500

135,212

49,093

184,305

184,305

221,498

141,302

47,807

189,109

199,609

241,704

Information on credit risk, fair value and interest rate risk exposure of the Group is provided at note 3.

(i)  Amounts drawn down on receivables financing facility secured against billed and unbilled electricity sales customer revenue receivables.

(ii)   Sale and repurchase agreement in respect of renewable energy certificates. The equivalent renewable energy certificate assets, over which the Group has the right of 

repurchase, are included within inventories at 30 June 2016.

(iii) Amounts drawn down on a limited recourse bank working capital facility by Neerabup Partnership. This debt has recourse to the assets of Neerabup Partnership only.

(iv)  Amounts drawn down on a limited recourse term debt facility in respect of the Neerabup Partnership. This debt has recourse to the assets of Neerabup Partnership only.

(v)  Convertible notes are redeemable by the issuer from 30 September 2010 until maturity in February 2023. Notes have a coupon rate that is variable based on BBSY 

plus 4%. The notes are accounted for using the effective interest method at 7.78% (2015: 7.89%). The notes can only be converted to shares in the issuing subsidiary 
upon failure to redeem them at maturity or other named event of default. The notes have recourse to the Group’s 50% interest in the Neerabup partnership only. 

PAGE  90

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 2016ERM POWER ANNUAL REPORT    |    2016 
21.  BORROWINGS (CONT.)

Financing facilities available
The Group’s financing facilities predominantly relate to limited recourse power station development activities. Funding is drawn down 
progressively according to project time lines. At balance date, the following financing facilities had been negotiated and were available:

Total facilities – bank loans

Facilities used at balance date – bank loans

Facilities unused at balance date – bank loans

22.  PROVISIONS 

Current

Employee benefits – annual leave

Onerous contract provision

Customer acquisition cost trailing commission provision

Deferred consideration

Non-current

Employee benefits – long service leave

Onerous contract provision

Customer acquisition cost trailing commission provision

Movements in provisions

Carrying amount at start of the year

Additional provision recognised and charged to profit and loss 

Amounts used during the year

Current period trailing commission sales provision recognised(i)

Current period trailing commission sales paid

Exchange differences

Balances acquired through business combination

Consolidated

2016 
$’000

2015 
$’000

381,425

392,223

(213,213)

(233,897)

168,212

158,326

Consolidated

2016 
$’000

2,254

328

7,728

689

2015 
$’000

2,032

–

–

–

10,999

2,032

1,230

1,522

13,675

16,427

3,101

3,841

(1,676)

22,967 

 (4,272)

 112 

 3,353 

27,426

1,069

–

–

1,069

2,911

1,770

(1,580)

–

–

–

–

3,101

(i)  Corresponding amount capitalised as an intangible asset. 

The entire amount of the annual leave provision is presented as current since the Group does not have an unconditional right to defer 
settlement for any of these obligations. In addition, based on past experience, the Group expects all employees to take the full amount of 
accrued leave or require payment within the next 12 months.

PAGE  91

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 2016 
 
23.  CONTRIBUTED EQUITY

Consolidated

Consolidated

2016 
Number  
of shares 

2015 
Number  
of shares 

Note

2016 
$’000

2015 
$’000

Issued ordinary shares – fully paid

23(a) 245,836,004 242,021,217

339,669

332,134

Treasury shares

23(b)

(3,370,583)

(2,544,194)

(7,314)

(5,318)

242,465,421 239,477,023

332,355

326,816

(a)  Movement in ordinary share capital 

At the beginning of the period

242,021,217 239,269,727

332,134

328,762

Issue of new shares – employee incentive scheme

Issue of shares – dividend reinvestment plan

Issue of shares – acquisition of subsidiary

29

Transfer from share based payment reserve

Transfer to treasury shares

At the end of the period

2,952,134

1,924,430

862,653

627,782

–

–

–

199,278

–

–

6,430

1,479

–

1,288

(1,662)

3,640

1,233

444

81

(2,026)

245,836,004 242,021,217

339,669

332,134

(b) 

Terms and conditions of contributed equity 

Ordinary shares
During the year ended 30 June 2016, there were no capital raisings undertaken.

Ordinary shares have the right to receive dividends as declared and, in the event of winding up the Company, to participate in the proceeds 
from the sale of all surplus assets in proportion to the number of shares held.

Ordinary shares entitle their holder to one vote, either in person or by proxy, at a meeting of the Company.

Ordinary shares have no par value and the Company does not have a limited amount of authorised capital.

Treasury shares
Treasury shares are shares that are held in trust for the purpose of issuing shares under employee share incentive schemes. For details of 
shares and options issued under employee share schemes (see note 25).

PAGE  92

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 2016ERM POWER ANNUAL REPORT    |    2016 
 
 
 
24.  RESERVES 

Cash flow hedge reserve

Fair value reserve 

Share based payment reserve

Transactions with non-controlling interests

Foreign currency translation reserve

Movements

Cash flow hedge reserve

Balance at the beginning of the year

Revaluation – gross

Revaluation – deferred tax

Balance at the end of the year

Fair value reserve

Balance at the beginning of the year

Revaluation – gross

Revaluation – deferred tax

Transfer to associate investment (net of tax)

Transfer to retained earnings (net of tax)

Balance at the end of the year

Share based payment reserve 

Balance at the beginning of the year

Share based payments vested

Share based payment expense

Balance at the end of the year

Transactions with non-controlling interests reserve

Balance at the beginning of the year

Balance at the end of the year

Foreign currency translation reserve 

Balance at the beginning of the year

Currency translation differences – current period

Balance at the end of the year

Consolidated

2016 
$’000

2015 
$’000

112,338

(24,855)

(900) 

3,676

(6,664)

2,398

(14,404)

(14,404)

2,703

103,413

1,134

(42,391)

(24,855) 

(23,208) 

195,990

(58,797)

112,338

(2,353)

706

(24,855)

(6,664)

(9,893)

(91)

(243)

–

6,098

(900)

2,398

(1,287)

2,565

3,676

524

(157)

2,862

–

(6,664)

1,222

(81)

1,257

2,398

(14,404)

(14,404)

(14,404)

(14,404)

1,134

1,569

2,703

–

1,134

1,134

PAGE  93

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 2016 
 
24.  RESERVES (CONT.)

(a)  Cash flow hedge reserve
The cash flow hedge reserve comprises the effective portion of the cumulative net change in the fair value of cash flow hedging instruments 
related to hedged transactions that have not yet occurred.

Fair value reserve

(b) 
Changes in the fair value and exchange differences arising on translation of investments, such as equities classified as fair value through 
other comprehensive income, are recognised in other comprehensive income, as described in note 1(i) and accumulated in a separate 
reserve within equity.

Transactions with non-controlling interests

(c) 
This reserve is used to record the differences described in note 1(b) which may arise as a result of transactions with non-controlling interests 
that do not result in a loss of control.

(d)  Share based payment reserve
The share based payments reserve is used to recognise:

•  the grant date fair value of options issued to employees but not exercised;

•  the grant date fair value of shares issued to employees;

•  the issue of shares held by the LTIST and LTIOT Employee Share Trusts to employees.

Refer to note 25 for details of the employee share and option incentive schemes.

Foreign currency translation

(e) 
Exchange differences arising on translation of the foreign controlled entity are recognised in other comprehensive income as described 
in note 1(e) and accumulated in a separate reserve within equity. The cumulative amount is reclassified to profit or loss when the net 
investment is disposed of.

PAGE  94

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 2016ERM POWER ANNUAL REPORT    |    201625.  SHARE BASED PAYMENTS

Long term incentives

(a) 
The objective of the Long Term Incentive Scheme is to provide incentives to focus on long term shareholder returns. Participation in the 
scheme is open to selected employees (including the Managing Director) who are invited by the Board. These incentive awards have been 
granted by way of offers to participate in both the Long Term Incentive Share Trust (LTIST) and the Long Term Incentive Option Trust (LTIOT).

LTIST

i. 
Shares are acquired by a trustee who holds those shares on behalf of participants. The shares are acquired by the trustee either subscribing 
for new shares or purchasing shares on market. 

Participants hold their interest in the LTIST through units, where one unit represents one share. Participants are issued units at the prevailing 
market value of the shares. A participant may instruct the trustee how to exercise their vote in the case of a poll at a meeting of the 
Company. Vesting conditions may be a combination of service and performance hurdles, as determined by the directors. If the participant’s 
employment ceases prior to the shares vesting, the Board will determine if the participant’s units in the LTIST are forfeit or, for redundancy, 
death or permanent disability, or in circumstances that the Board determines appropriate, continue to be held to the end of the performance 
period at which time the proportion to vest will be re-assessed.

Early vesting may occur on a change of control of the Company, being a material change in the composition of the Board initiated as a 
result of a change of ownership of shares and the purchaser of the shares requiring (or agreeing with other shareholders to require) that 
change in Board composition, or in other circumstances that the Board determines appropriate.

The fair value is independently determined using a Monte Carlo simulation (using a Black-Scholes framework). The model inputs for 
restricted shares granted are shown in the table below.

Assessed fair value per share at grant date

Number of units allocated under the plan during the financial year

Share price at grant date

Exercise price

Expected price volatility of the Company’s shares based on historic volatility

Risk free interest rate

Expected vesting date

Dividend yield

Proportion subject to vesting on satisfaction of total security holder return (TSR) performance(i)

FY2016 grants

FY2015 grant

$0.90 – $1.44

1,579,497

$1.48 – $2.22

Nil

33% – 35%

1.74% – 2.03%

$1.15

512,336

$1.75

Nil

34.4%

2.79%

1 – 3 years after issue 3 years after issue

5.4% – 8.1%

100%

5.35%

100%

(i)   Certain grants may have other service based conditions in lieu of a TSR component. For those grants with a TSR condition, vesting is based 100% on meeting both 

TSR and service conditions. The performance hurdle will only be satisfied where the TSR value is positive. If the TSR value is negative, the performance hurdle will not 
be satisfied, and the underlying shares in the LTIST will not vest.

PAGE  95

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 201625.  SHARE BASED PAYMENTS (CONT.)

(a) 

Long term incentives (cont.)

LTIOT and other option grants

ii. 
Options were granted during the 2011 financial year. No options have been granted subsequent to the 2011 financial year. 

2011 financial year grant – LTIOT
Participants were issued units at the prevailing market value of the options. The assessed fair value at grant date of options granted during 
the year ended 30 June 2011 was 10.43 cents. The fair value at grant date is determined using a Black-Scholes option pricing model that 
takes into account the exercise price, the term of the option, the share price at grant date and expected price volatility of the underlying 
share, the expected dividend yield and the risk free interest rate for the term of the option.

Early vesting and the consequences of cessation of employment prior to vesting are identical to the LTIST as described above. 

Details of movements in each option plan are set out below. 

Financial 
year

Grant Date Expiry date

Exercise 
price

Balance  
at start of 
the year

Granted 
during  
the year

Forfeited 
during  
the year

Options 
exercised 
during  
the year

Balance  
at end of 
the year

Vested and 
exercisable 
at end of 
the year

2011

2011

Total

1/11/2010

1/11/2017

$2.75

1,208,906

8/11/2010

8/11/2017

$2.75

242,706

1,451,612

–

–

–

30,070

–

30,070

–

–

–

1,178,836

1,178,836

242,706

242,706

1,421,542

1,421,542

Number

Number

Number

Number

Number

Number

The weighted average remaining contractual life of options outstanding at the end of the period is 1.3 years. 

(b)  Other awards
The Company may offer awards outside of the standard incentive plans. Performance Rights are granted as part of an employee retention 
strategy. The Performance Rights are subject to a vesting period and will be satisfied, at the Board’s discretion, in cash or shares, subject 
to continuous full-time employment with the Company. The vesting value will be the number of Performance Rights held, multiplied by the 
higher of either the notional issue price, or the 10 day VWAP at the vesting date. Details of the Performance Rights issues are set out below.

Financial year

2016

2016

2015

2014

Grant  
Date

Vesting  
date

Number 

Notional 
price

21/12/15

06/01/19

468,232

29/10/15

02/07/16

383,216

23/09/14

23/09/19

280,114

16/08/13

16/08/18

92,285

$1.538

$1.566

$1.785

$2.709

(c)  Amounts expensed in respect of share-based payment transactions
Expenses recognised in respect of share-based payment transactions during the period as part of employee benefit expense:

Shares issued under long term employee share scheme

PAGE  96

Consolidated

2016 
$’000

2,565

2,565

2015 
$’000

1,257

1,257

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 2016ERM POWER ANNUAL REPORT    |    201626.  PARENT ENTITY FINANCIAL INFORMATION

Summary financial information

(a) 
The individual financial statements for the parent entity show the following aggregate amounts

Statement of financial position

Current Assets

Total Assets

Current Liabilities

Total Liabilities

Net Assets

Shareholders’ equity

Contributed equity

Treasury shares

Fair value reserve

Share option reserve

Retained earnings

Total equity

Profit for the year

Other comprehensive income / (loss)

Total comprehensive income

2016  
$’000

2015  
$’000

228,778

205,848

379,349

367,700

11,204

12,726

10,388

11,503

366,623

356,197

339,669

332,134

(7,314) 

(900)

3,676

(5,318)

(6,664)

2,398

31,492

33,647

366,623

356,197

33,310

22,685

(333)

367

32,977

23,052

(b)  Guarantees entered into by the parent entity
The parent entity has issued non-cash backed guarantees to certain third parties to support the operations of the Australia and US 
electricity sales businesses.

(c)  Contingent liabilities of the parent entity
The parent entity does not have any contingent liabilities at 30 June 2016.

(d)  Contractual commitments for acquisition of property, plant and equipment
There are no contractual commitments for the acquisition of property, plant and equipment at 30 June 2016. 

PAGE  97

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 201627.  COMMITMENTS AND CONTINGENCIES

(a) 

Capital expenditure commitments

Estimated capital expenditure contracted for at balance date, not provided for  
but payable (including share of associates and joint ventures):

– not later than one year

– later than one year and not later than five years

– later than five years

(b) 

Lease expenditure commitments

Operating leases (non-cancellable):

Minimum lease payments

– not later than one year

– later than one year and not later than five years

– later than five years

 Aggregate lease expenditure contracted for at balance date

Sub-lease payments:

Future minimum lease payments expected to be received in relation to  
non-cancellable sub-leases of operating leases 

Consolidated

2016 
$’000

2015 
$’000

11,905

6,227

–

18,132

4,713

19,067

7,408

31,188

2,625

1,090

–

3,715

4,671

17,929

12,288

34,888

1,869

–

The Group leases office premises in Brisbane, Sydney, Melbourne, Perth, Newcastle and Houston. Operating lease commitments shown 
above are net of any cash incentives under the respective lease agreements. 

(c)  Contingent liabilities
Details of contingent liabilities are set out below. The directors are of the opinion that provisions are not required in respect of these items as 
it is not probable that a future sacrifice of economic benefits will be required or the amount is not capable of reliable measurement.

Bank guarantees – Australian Energy Market Operator and other counterparties

Bank guarantees – Lease arrangements

Futures margin deposits

Security deposits

Bank guarantees – Western Power

Bank guarantees – NSW exploration licence

Note

(i)

(ii)

(iii)

(iv)

(v)

(vi)

Consolidated

2016 
$’000

2015 
$’000

173,903

125,767

3,008

12,366

1,005

300

75

2,912

40,813

4,369

323

85

190,657

174,269

(i)   The Group has provided bank guarantees in favour of the Australian Energy Market Operator to support its obligations to settle electricity purchases from the National 
Electricity Market. Bank guarantees have also been provided to various counterparties in relation to electricity derivatives. A portion of the guarantees are supported  
by term deposits. $150m of the bank guarantees are supported by non-cash backed guarantees in 2016 (2015: $80m). 

(ii)   The Group has provided bank guarantees in relation to lease arrangements for premises in Brisbane, Sydney, Melbourne and Perth. These guarantees are supported 

by term deposits.

(iii)  Futures margin deposits represent cash lodged with the Group’s futures clearing brokers. The deposits are in relation to various futures contracts on the Australian 

Securities Exchange and may be retained by the clearing brokers in the event that the Group does not meet its contractual obligations.

(iv)  Security deposits represent interest bearing cash lodged as eligible credit support with various counterparties to the Group’s electricity derivative contracts and may  

be retained by those counterparties in the event that the Group does not meet its contractual obligations.

(v)  The Group has provided a bank guarantee in favour of Western Power. This can be called upon if the Neerabup partnership fails to pay its monthly transmission invoices.

(vi)  The Group has provided bank guarantees in favour of the New South Wales (NSW) Government in connection with its gas exploration licences in NSW. These 

guarantees are supported by term deposits.

PAGE  98

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 2016ERM POWER ANNUAL REPORT    |    201628.  INTERESTS IN OTHER ENTITIES

Subsidiary companies

(a) 
The Consolidated Entity consists of a number of wholly or majority owned subsidiaries as well as interests in joint operations for power 
station projects and gas interests.

Name

Material operating subsidiaries

ERM Financial Services Pty Ltd

ERM Gas Pty Ltd

ERM Holdings Pty Ltd

ERM Land Holdings Pty Ltd

ERM Neerabup Power Pty Ltd

ERM Neerabup Pty Ltd

ERM Power Developments Pty Ltd

ERM Power Generation Pty Ltd

ERM Power International Pty Ltd
ERM Power Investments Pty Ltd(i)

ERM Power Retail Pty Ltd
Greensense Pty Ltd(ii)
Lumaled Pty Ltd(iii)

Oakey Power Holdings Pty Ltd

Powermetric Metering Pty Ltd

SAGE Utility Systems Pty Ltd
Source Power & Gas LLC(iv)
Source Operations Group LLC(iv)
SPG Energy Group LLC(iv)

Other non-material subsidiaries

Braemar 3 Holdings Pty Ltd

ERM Braemar 3 Pty Ltd

ERM Braemar 3 Power Pty Ltd
ERM Business Energy LLC(v)

ERM Gas WA01 Pty Ltd

ERM Oakey Power Holdings Pty Ltd 

E.R.M. Oakey Power Pty Ltd

ERM Power Services Pty Ltd

ERM Power Utility Systems Pty Ltd

ERM Wellington 1 Holdings Pty Ltd

Queensland Electricity Investors Pty Ltd

Richmond Valley Solar Thermal Pty Ltd

(i) Registered in May 2016.

(ii) Purchased 6 January 2016. Refer to note 29 for further details.

(iii) Purchased 7 March 2016. Refer to note 29 for further details.

(iv) Purchased 23 January 2015.

(v) Registered in December 2014.

Place of 
incorporation

Percentage of equity interest 
held by the Company

Percentage of equity interest 
held by the non-controlling 
interests

2016 %

2015 %

2016 %

2015 %

QLD

QLD

QLD

QLD

VIC

VIC

VIC

VIC

QLD

QLD

VIC

WA

NSW

ACT

NSW

VIC

USA

USA

USA

QLD

QLD

QLD

USA

VIC

NSW

QLD

VIC

QLD

QLD

QLD

QLD

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

–

100

–

–

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

PAGE  99

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 201628.  INTERESTS IN OTHER ENTITIES (CONT.)

(a)  Subsidiary companies (cont.)
The consolidated financial statements incorporate the assets, liabilities and results of the above subsidiaries in accordance with the 
accounting policy described in note 1(b). The equity interest is equal to the proportion of voting power held. 

(b)  Significant joint operations – power station projects

As at 30 June 2016 and 30 June 2015, the Group has the following interest  
in power station projects with other external parties:

Neerabup Power Station:

NewGen Power Neerabup Pty Ltd

NewGen Neerabup Pty Ltd

NewGen Neerabup Partnership

Principle 
place of 
business

Interest Held

2016 
%

2015 
%

QLD

QLD

WA

50

50

50

50

50

50

The consolidated entity’s proportionate share of assets employed and liabilities incurred in power station projects classified as joint 
operations is summarised below. 

CURRENT ASSETS

Cash and cash equivalents

Trade and other receivables at amortised cost

Inventories

Other assets

TOTAL CURRENT ASSETS

NON-CURRENT ASSETS

Property, plant and equipment

Intangible assets

TOTAL NON-CURRENT ASSETS

TOTAL ASSETS

CURRENT LIABILITIES

Trade and other payables

Borrowings – limited recourse 

Provisions

TOTAL CURRENT LIABILITIES

NON-CURRENT LIABILITIES

Borrowings – limited recourse

Derivative financial instruments

TOTAL NON-CURRENT LIABILITIES

TOTAL LIABILITIES

NET ASSETS

PAGE  100

Consolidated

2016 
$’000

2015 
$’000

10,898

3,780

–

419

10,042

3,125

96

430

15,097

13,693

174,784

179,182

10

174,794

189,891

925

9,332

52

10,309

135,212

41,628

176,840

187,149

2,742

17

179,199

192,892

709

8,912

45

9,666

141,302

35,508

176,810

186,476

6,416

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 2016ERM POWER ANNUAL REPORT    |    201628.  INTERESTS IN OTHER ENTITIES (CONT.)

(b)  Significant joint operations – power station projects (cont.)

Capital expenditure commitments

Estimated capital expenditure contracted for at balance date, not provided for but payable

– not later than one year

– later than one year and not later than five years

– later than five years

Consolidated

2016 
$’000

2015 
$’000

25

–

–

25

–

–

–

–

Joint ventures

(c) 
In June 2016 the Group made a 33% investment in Energy Locals Pty Ltd for $1.5m, which provides a platform for members of 
communities to supply and charge each other energy.

(d) 

Interests in associate

Name of entity

Place of  
business/country 
of incorporation

Note

Principle  
Activity

Measurement 
method

% of ownership interest

2016

2015

Empire Oil & Gas NL

(i)

Australia

Gas production 
and exploration in 
Western Australia

Equity method

–

18.8

(i)   The Group held 18.7% of Empire and had representation on its board of directors and a consequent ability to participate in the financial and operating decisions.  

In the opinion of the directors, ERM Power had significant influence and Empire was an associate of the Group. In June 2016, the Group sold 100% of its  
shareholding in Empire, realising a loss on disposal of $3.4m.

PAGE  101

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 201629.  BUSINESS COMBINATION 

(a)  Prior year acquisition – SPG Energy Group LLC
On 23 January 2015, the Group acquired 100% of the issued share capital of SPG Energy Group LLC (Source), the head company of a 
consolidated group that operates as an electricity retailer in the US, Texas and the PJM market. The acquisition allows the Group to expand 
its electricity retailing business operations into these US markets.

At 30 June 2015 the fair value of the identifiable assets and liabilities was provisional. In 2016, the acquisition accounting was finalised as follows:

Cash

Trade and other receivables

Plant and equipment

Intangible assets: customer contracts

Intangible assets: other

Other assets

Deferred tax assets

Trade payables

Derivative liabilities

Provision for future customer acquisition costs

Net identifiable assets acquired

Add: goodwill

Net assets acquired

Provisional fair value 
as previously reported 
$’000

Adjustments(i) 
$’000

3,867

10,124

170

1,929

410

1,312

4,734

(22,553)

(13,526)

–

(13,533)

23,047

9,514

–

–

–

678

–

–

908

–

(2,595)

(1,009)

1,009

–

Final fair  
value 
$’000

3,867

10,124

170

2,607

410

1,312

5,642

(22,553)

(13,526)

(2,595)

(14,542)

24,056

9,514

(i)   The provisional purchase price allocation has been adjusted to recognise a provision liability for trailing commission broker payments required to be made to third 

parties for customer referrals. A corresponding customer contract asset has been recognised and this asset is amortised through profit and loss over the life of the 
respective customer contracts. All post-acquisition trailing commission broker payments follow this same accounting treatment, which aligns with the accounting 
treatment applied to broker payments made in the Australian operations. This change to the purchase price allocation and subsequent amortisation of trailing broker 
commission costs has resulted in a reduction in operating costs of $4.9m in FY2016 and a corresponding increase in depreciation of the same amount.

(b)  Current year acquisition – Greensense Pty Ltd 
On 6 January 2016, the Group acquired 100% of the issued share capital of Greensense Pty Ltd (Greensense). Greensense is an 
award winning technology business focused on improving the sustainability performance of commercial buildings. A leader in the rapidly 
developing area of cloud-based, big data and analytics, Greensense software is used by some of Australia’s largest organisations across 
education, utilities, retail, government and commercial property. The acquisition of Greensense allows the Group to offer services that will 
drive energy and water efficiency, reduce costs and showcase sustainability achievements to its retail electricity customer base. 

The total purchase consideration was $5.3m paid in cash with goodwill of $3.8m recognised on acquisition. 

(c)  Current year acquisition – Lumaled Pty Ltd
On 7 March 2016 the Group acquired 100% of the issued share capital of Lumaled Pty Ltd (Lumaled). Lumaled specialises in  
energy-efficient lighting for industrial and commercial businesses. It develops and distributes LED products throughout Australia.  
The acquisition allows the Group to diversify its product offering to its electricity retail customers. 

The total purchase consideration was $3.7m with $3.0m paid in cash and a further $0.7m payable as contingent consideration under  
an earn-out arrangement with goodwill of $2.6m recognised on acquisition.

PAGE  102

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 2016ERM POWER ANNUAL REPORT    |    201630.  RELATED PARTY DISCLOSURES

Parent Company 
ERM Power Limited is the parent entity of the consolidated entity. Balances and transactions between the Parent entity and its wholly 
owned subsidiaries (which are related parties) have been eliminated on consolidation and are not disclosed in this note. Details of 
transactions between the consolidated entity and other related parties are disclosed below.

Equity interests in subsidiaries and jointly controlled entities
Details of interests in subsidiaries are set out in note 28.

Details of interests in jointly controlled entities are set out in note 28.

Key management personnel
Disclosures relating to key management personnel are set out in the Directors’ Report.

Transactions with St Baker Enterprises Pty Ltd and Sunset Power Pty Ltd 
During the period the Company charged St Baker Enterprises Pty Ltd (a related party of Trevor St Baker, a Director) $1,532,994 including 
GST (2015: $413,332) for consulting and other services. The services were provided by ERM Power staff and the charges were at an  
arm’s length market rate. At 30 June 2016 all invoiced amounts had been paid in full. 

In the prior year the Company had a consulting agreement with Sunset Power Pty Ltd (“Sunset” a related party of Trevor St Baker) which 
expired on 30 June 2015 and was not renewed. No payments were made to Sunset under this agreement for the year ended 30 June 2016.

During the year the Company charged $142,042 including GST (2015: $nil) for consulting and other services to Sunset. The services were 
provided by ERM Power staff and the charges were at an arm’s length market rate. At 30 June 2016 all invoiced amounts had been paid in full. 

Transactions with Sunset Power International Pty Ltd
A subsidiary of the Company, ERM Power Retail Pty Ltd (“ERM”), has entered into a long term electricity swap contract with the Vales Point 
power station in New South Wales to hedge electricity purchases in relation to its eastern state electricity load from the NEM. The power 
station is 100% owned by Sunset Power International Pty Ltd (“SPI”) which in turn is owned and controlled by Trevor St Baker.

The swap contract was entered into on 20 November 2015 and finalised in February 2016. The contract terms and conditions are no more 
favourable to SPI than those that it is reasonable to expect ERM would have adopted if dealing at arms-length with an unrelated person and 
are not adverse to ERM. The components of the contract are as follows:

•  Firm flat swap sold to ERM priced at market prices (based on market observed ASX 24 Energy contract prices);

•  Firm peak swap sold to ERM priced at market prices (based on market observed ASX 24 Energy contract prices);

•  Call option for ERM to purchase additional off-peak swaps;

•  Call option for ERM to purchase additional peak swaps;

•  Reallocation and capital efficiency payments over the term of the contract.

ERM have access to the respective hedge volumes under the agreement out to 31 December 2022. The total premiums payable for the 
option over the period 1 January 2016 to 31 December 2022 is $6.5m.

All accounts payable are within payment terms of the agreement and no impairment loss has been recognised during the period in relation 
to the transaction. The agreement expires on 31 December 2022 and under the agreement ERM is expected to hedge approximately 21% 
of ERM’s electricity load sales over the term of the agreement prior to exercise of any of the available options. 

As at 30 June 2016 net assets of $94m have been recognised in relation to the above transaction comprising the following:

•  MTM of electricity swaps of $55.2m of which $35.4m is current;

•  MTM of electricity options of $29.7m of which $7.9m is current;

•  Accrued income of $9.1m.

During the period ended 30 June 2016 total net receipts of $15m were recognised in profit and loss for the year ended 30 June 2016 in 
respect of the swap agreement. 

Under the terms of the swap agreement SPI has posted a bank guarantee in favour of ERM for $8.5m. The guarantee is accessible under  
a range of financial risk events.

PAGE  103

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 201630.  RELATED PARTY DISCLOSURES (CONT.)

Transactions with Empire Oil & Gas NL
In February 2015, a subsidiary of ERM Power granted a $14.9m loan to Empire as a consequence of selling the Group’s Western Australian 
Gas assets. The key terms of the facility are:

•  Repayable at the earlier of 31 August 2016 and the completion of the sale or like disposal of the Red Gully Facility by Empire, or any 

transaction that has the same or substantially similar economic outcome.

•  No interest is payable during the term of the loan.

As at 30 June 2016, the present value carrying amount of the loan is $14.9m. The loan was subsequently repaid on 12 August 2016. 

The subsidiary of ERM Power is also entitled to an additional amount derived by reference to Empire’s share price as part of the 
consideration received for the sale of the Group’s Western Australian Gas assets. The key terms of the financial asset are:

•  Payment will only be made if the volume average price of Empire’s shares on ASX over 30 Trading Days ending on the Trading Day prior 

to the payment date is greater than $0.80.

•  Payment is adjusted to factor in only 70% of any value accretion above $0.80. 

•  Payment date is the repayment date of the abovementioned loan.

As at 30 June 2016, the fair value of the financial asset is $nil.

Other related party transactions
In the normal course of business the Company enters into the following transactions with related parties:

•  Project management and operations management fees are charged to jointly controlled entities;

•  Interest is paid on shareholder loans; and

•  Directors personal travel insurance is provided under standard terms of a directors and officers business travel insurance policy taken out 
by the Company. Cover under this policy for directors personal travel is provided by the insurer at no additional cost to the Company. 

There is no allowance account for impaired receivables in relation to any outstanding balances, and no expense has been recognised in 
respect of impaired receivables due from related parties.

Transactions with jointly operated entities:

Movements in net loans advanced / (repaid)

Current trade receivables balance

Current trade payables balance

Project fees and operations management fees

Refer note 28(b) for details of significant jointly controlled entities.

Consolidated

2016 
$

2015 
$

646

(34,508)

93,186

404,515

–

–

2,597,824

2,494,226

PAGE  104

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 2016ERM POWER ANNUAL REPORT    |    201631.  KEY MANAGEMENT PERSONNEL 

Key management personnel compensation 

Short-term employee benefits

Long-term employee benefits

Post-employment benefits

Termination benefits

Share-based payments

Detailed remuneration disclosures are provided in the Remuneration Report.  

32.  AUDITORS’ REMUNERATION  

Amounts received or due and receivable by PricewaterhouseCoopers Australia for:

An audit or review of the financial report of the entity and any other entity in the Group

Consolidated

2016 
$

2015 
$

4,716,281

4,853,723

40,561

17,418

206,430

244,670

–

481,572

1,738,047

97,267

6,701,319

5,694,650

Consolidated

2016 
$

2015 
$

540,000

619,899

540,000

619,899

Amounts received or due and receivable by PricewaterhouseCoopers Australia for non-audit services:

Other agreed-upon procedures in relation to the entity and any other entity in the consolidated Group

134,400

162,000

Total remuneration of PricewaterhouseCoopers Australia

134,400

162,000

674,400

781,899

Amounts received or due and receivable by network firms of PricewaterhouseCoopers Australia for:

An audit or review of the financial report of the entity and any other entity in the Group

Total remuneration of network firms of PricewaterhouseCoopers Australia

148,128

184,896

148,128

184,896

PAGE  105

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 2016 
 
33.  EARNINGS PER SHARE 

Basic earnings per share

Diluted earnings per share

Consolidated

Consolidated

2016 
Number of 
shares  
‘000

2015 
Number of 
shares  
‘000

244,744

241,078

244,806

241,142

2016 
Cents

14.63

14.63

2015 
Cents

27.35

27.34

Reconciliation of weighted average number of ordinary shares

Weighted average number used in calculating basic earnings per share

244,744

241,078

Effect of share options on issue

62

64

Weighted average number used in calculating diluted earnings per share

244,806

241,142

Information concerning earnings per share

Options
Options granted are considered to be potential ordinary shares and taken into account in the determination of diluted earnings per share. 
They are not included in the determination of basic earnings per share. 

Reconciliation of earnings used in calculating earnings per share

Basic earnings per share 

Profit attributable to the ordinary equity holders of the Company used in calculating basic earnings per share

From continuing operations

Diluted earnings per share

Consolidated

2016 
$’000

2015 
$’000

35,809

65,937

Profit attributable to the ordinary equity holders of the Company used in calculating diluted earnings per share

From continuing operations

35,809

65,937

34.  EVENTS AFTER THE REPORTING PERIOD
On 12 August 2016 the loan of $14.9m to Empire Oil & Gas NL was repaid ahead of the scheduled repayment date of 31 August 2016.

Since 30 June 2016 there have been no other matters or circumstances not otherwise dealt with in the financial report that have significantly 
or may significantly affect the Group.

PAGE  106

ERM POWER LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 2016ERM POWER ANNUAL REPORT    |    2016 
 
 
ERM POWER LIMITED
DIRECTORS’ DECLARATION

In the opinion of the directors of ERM Power Limited (“Company”):

(a) 

the financial statements and notes set out on pages 44 to 106 are in accordance with the Corporations Act 2001, including:

i. 

ii. 

 giving a true and fair view of the financial position of the consolidated entity as at 30 June 2016 and of its performance  
for the year then ended, and

 complying with Australian Accounting Standards (including the Australian Accounting Interpretations), the Corporations 
Regulations 2001 and other mandatory professional reporting requirements.

(b) 

the financial report complies with International Financial Reporting Standards as disclosed in note 1;

(c) 

there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable;

Note 1(a) confirms that the financial statements also comply with International Financial Reporting Standards as issued by the  
International Accounting Standards Board.

The directors have been given the declarations by the chief executive officer and chief financial officer required by section 295A  
of the Corporations Act 2001. 

Signed in accordance with a resolution of the directors:

Tony Bellas 
Chairman
25 August 2016

PAGE  107

 
 
INDEPENDENT AUDITOR’S REPORT
TO THE MEMBERS OF ERM POWER LIMITED

Independent auditor’s report to the members of ERM Power
Limited

Report on the financial report
We have audited the accompanying financial report of ERM Power Limited (the company), which
comprises the consolidated statement of financial position as at 30 June 2016, the consolidated
income statement and consolidated statement of comprehensive income, consolidated statement of
changes in equity and consolidated statement of cash flows for the year ended on that date, a summary
of significant accounting policies, other explanatory notes and the directors’ declaration for ERM
Power Limited (the consolidated entity). The consolidated entity comprises the company and the
entities it controlled at year’s end or from time to time during the financial year.

Directors' responsibility for the financial report
The directors of the company are responsible for the preparation of the financial report that gives a
true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001
and for such internal control as the directors determine is necessary to enable the preparation of the
financial report that is free from material misstatement, whether due to fraud or error. In Note 1, the
directors also state, in accordance with Accounting Standard AASB 101 Presentation of Financial
Statements, that the financial statements comply with International Financial Reporting Standards.

Auditor’s responsibility
Our responsibility is to express an opinion on the financial report based on our audit. We conducted
our audit in accordance with Australian Auditing Standards. Those standards require that we comply
with relevant ethical requirements relating to audit engagements and plan and perform the audit to
obtain reasonable assurance whether the financial report is free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures
in the financial report. The procedures selected depend on the auditor’s judgement, including the
assessment of the risks of material misstatement of the financial report, whether due to fraud or error.
In making those risk assessments, the auditor considers internal control relevant to the consolidated
entity’s preparation and fair presentation of the financial report in order to design audit procedures
that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the
effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness of
accounting policies used and the reasonableness of accounting estimates made by the directors, as well
as evaluating the overall presentation of the financial report.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for
our audit opinion.

Independence
In conducting our audit, we have complied with the independence requirements of the Corporations
Act 2001.

Auditor’s opinion
In our opinion:

PricewaterhouseCoopers, ABN 52 780 433 757
480 Queen Street, BRISBANE QLD 4000, GPO Box 150, BRISBANE QLD 4001
T: +61 7 3257 5000, F: +61 73 257 5999, www.pwc.com.au

Liability limited by a scheme approved under Professional Standards Legislation.

PAGE  108

ERM POWER ANNUAL REPORT    |    2016INDEPENDENT AUDITOR’S REPORT
TO THE MEMBERS OF ERM POWER LIMITED

(a)

the financial report of ERM Power Limited is in accordance with the Corporations Act 2001,
including:

(i)

(ii)

giving a true and fair view of the consolidated entity's financial position as at 30 June
2016 and of its performance for the year ended on that date; and

complying with Australian Accounting Standards and the Corporations Regulations
2001.

(b)

the financial report and notes also comply with International Financial Reporting Standards as
disclosed in Note 1.

Report on the Remuneration Report
We have audited the remuneration report included in pages 28 to 42 of the directors’ report for the
year ended 30 June 2016. The directors of the company are responsible for the preparation and
presentation of the remuneration report in accordance with section 300A of the Corporations Act
2001. Our responsibility is to express an opinion on the remuneration report, based on our audit
conducted in accordance with Australian Auditing Standards.

Auditor’s opinion
In our opinion, the remuneration report of ERM Power Limited for the year ended 30 June 2016
complies with section 300A of the Corporations Act 2001.

Matters relating to the electronic presentation of the audited financial
report
This auditor's report relates to the financial report and remuneration report of ERM Power Limited
(the company) for the year ended 30 June 2016 included on ERM Power Limited’s web site. The
company’s directors are responsible for the integrity of ERM Power Limited’s web site. We have not
been engaged to report on the integrity of this web site. The auditor’s report refers only to the financial
report and remuneration report named above. It does not provide an opinion on any other information
which may have been hyperlinked to/from the financial report or the remuneration report. If users of
this report are concerned with the inherent risks arising from electronic data communications they are
advised to refer to the hard copy of the audited financial report and remuneration report to confirm
the information included in the audited financial report and remuneration report presented on this
web site.

PricewaterhouseCoopers

nawehSleahciM
rentraP

[remove or insert page no’s to match accounts]

enabsirB
6102tsuguA52

PAGE  109

ERM POWER LIMITED
SHARE AND SHAREHOLDER INFORMATION

TWENTY LARGEST SHAREHOLDERS
The following table sets out the 20 largest shareholders of ERM Power Limited (Company), when multiple holdings are grouped together, 
and the percentage each holds of the 248,791,097 shares on issue as at 12 August 2016. 

Shareholders

Shares 

# % of issued shares

St Baker Energy Holdings Pty Ltd 

J P Morgan Nominees Australia Limited 

HSBC Custody Nominees (Australia) Limited 

Ilwella Pty Limited

Smartequity EIS Pty Ltd 

Gaffwick Pty Limited 

Sunset Power Pty Ltd

Citicorp Nominees Pty Limited 

Andrew St Baker & Cathryn St Baker

St Baker-Childs Investments Pty Ltd 

Trevor and Judith St Baker Family Philanthropic Pty Ltd

Philip St Baker and Peta St Baker 

St Baker Sunset Holdings Pty Ltd

St Baker Investments Pty Ltd

Sunset Power A Pty Ltd

Sunset Power B Pty Ltd

Sunset Power C Pty Ltd

Sunset Power D Pty Ltd

WH and LL St Baker Pty Ltd 

BNP Paribas Noms Pty Ltd

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

Total

DISTRIBUTION OF SHARES
The following table summarises the distribution of shares as at 12 August 2016:

Shareholdings

1 – 1,000

1,001 – 5,000

5,001 – 10,000

10,000 – 100,000 

100,001 – and over

Total

43,549,489

16,569,794

15,563,515

11,209,001

9,372,542

8,489,436

6,435,892

6,219,869

5,070,865

4,054,228

3,025,242

2,826,593

2,622,185

2,622,185

2,538,749

2,538,749

2,538,749

2,538,749

1,442,100

1,386,736

17.50

6.66

6.26

4.51

3.77

3.41

2.59

2.50

2.04

1.63

1.22

1.14

1.05

1.05

1.02

1.02

1.02

1.02

0.58

0.56

150,614,668

60.55

Shareholders 

# % of issued shares

1,325

3,214

1,577

1,842

145

8,103

0.29

3.82

4.98

18.61

72.30

100.00

The number of investors holding less than a marketable parcel of 481 shares was 526, holding 100,657 shares.

PAGE  110

ERM POWER ANNUAL REPORT    |    2016ERM POWER LIMITED
SHARE AND SHAREHOLDER INFORMATION

SUBSTANTIAL SHAREHOLDERS
The following table shows holdings of five per cent or more of voting rights as notified to the Company under the Corporations Act 2001, 
Section 671B.

Class of Securities

Identity of person or group

Date of notice  
received

Relevant interest in 
number of securities

Percentage  
of total voting rights

Ordinary Shares

Trevor Charles St Baker1

04/07/2016

63,516,907

25.84%

1   Trevor Charles St Baker controls each registered shareholder of St Baker Energy Holdings Pty Ltd as trustee for the St Baker Energy Innovation Trust, Sunset Power A 
Pty Ltd as trustee for the Sunset Power Trust A, Sunset Power B Pty Ltd as trustee for the Sunset Power Trust B, Sunset Power C Pty Ltd as trustee for Sunset Power 
Trust C, Sunset Power D Pty Ltd as trustee for the Sunset Power Trust D, Baygrove Pty Ltd as trustee for ERM Consultants STF S/F, Sunset Power Pty Ltd as trustee 
for the St Baker Family Trust, Sunset Power Holdings Pty Ltd and Trevor and Judith St Baker Family Philanthropic Pty Ltd as trustee for the Trevor and Judith St Baker 
Family Foundation. Trevor is a joint registered holder of TC and JK St Baker as trustee for some family members. 

VOTING RIGHTS
At a meeting of members, each member who is entitled to attend and vote may attend and vote in person or by proxy, attorney or 
representative. On a show of hands, every person present who is a member, proxy, attorney or representative shall have one vote and  
on a poll, every member who is present in person or by proxy, attorney or representative shall have one vote for each share held.

SECURITIES EXCHANGE LISTING
The Company’s shares are traded on the Australian Securities Exchange under the symbol “EPW”.

UNQUOTED SECURITIES 
As at 12 August 2016, there were 1,421,542 options on issue, each exercisable into a fully paid ordinary share.

Expiry Date

1 November 2017

8 November 2017

Issue price of shares 
(cents)

275.0 

275.0 

Number  
under option

1,178,836

242,706

Number  
of holders

20

1

PAGE  111

CORPORATE DIRECTORY 

COMPANY
ERM Power Limited 
ABN 22 122 259 223 

DIRECTORS
Tony Bellas  
(Non-Executive Chair)

Trevor St Baker  
(Non-Executive Deputy  
Chair and Founder)

Albert Goller

Martin Greenberg

Tony Iannello

Wayne St Baker

Jon Stretch  
(Managing Director and CEO)

COMPANY SECRETARY
Phil Davis

HEAD OFFICE

(Registered Office  
and Principal Place  
of Business) 
Level 52, One One One 
111 Eagle Street 
Brisbane Qld 4000

GPO Box 7152 
Brisbane Qld 4001 
Australia

Tel:   (07) 3020 5100 
Fax:  (07) 3220 6110

AUDITORS
PricewaterhouseCoopers

SHARE REGISTRY
Link Market Services Limited 
Level 12, 680 George Street 
Sydney NSW 2000

Tel:   1300 554 474 
Fax:  (02) 9287 0303 

WEBSITE
www.ermpower.com.au

E

R

M

P

O

W

E

R

L

I

M

I

T

E

D

A

N

N

U

A

L

R

E

P

O

R

T

2

0

1

6

ERM Power Limited
ABN 28 122 259 223

Level 52, 111 Eagle Street 
Brisbane Queensland 4000 
www.ermpower.com.au