Quarterlytics / Consumer Cyclical / Auto - Parts / Exco

Exco

xtc · TSX Consumer Cyclical
Claim this profile
Ticker xtc
Exchange TSX
Sector Consumer Cyclical
Industry Auto - Parts
Employees 5001-10,000
← All annual reports
FY2017 Annual Report · Exco
Sign in to download
Loading PDF…
LETTER TO SHAREHOLDERS

the  effects  of 

foreign  exchange 

Exco’s  fiscal  2017  results  in  many  respects  mirrored 
the  record  performance  we  achieved  in  fiscal  2016. 
Sales  of  $584.2  million,  EBITDA  of  $83.2  million  and 
adjusted  EPS  of  $1.03  were  essen�ally  unchanged 
from the respec�ve figures the prior year, par�cularly 
before 
rate 
movements. Free cash flow however grew by 19% to a 
record $49.0 million even as we con�nued to invest in 
our  future.  Our  strong  cash  flow  supported  a  14% 
increase in Exco’s dividend and enabled us to modestly 
reduce  our  share  count  while  bolstering  our  balance 
sheet,  nearly  elimina�ng  our  net  debt  posi�on. 
Notwithstanding these accomplishments, it is hard to 
say we are overly sa�sfied with our results given our 
expecta�on  for  earnings  growth  going  into  the  year. 
But  with  a  broader  economic  backdrop  that  remains 
generally favorable, ample opportuni�es to capitalize 
on, and con�nued progress on our various opera�onal 
ini�a�ves we are very op�mis�c that our earnings will 
return to growth in fiscal 2018.

Industry Trends Remain Encouraging Despite Pullback 
in North America

Indeed,  with  NAFTA 

North American industry vehicle sales and produc�on 
figures  during  2017  certainly  have  the  “peak  auto” 
theorists  chirping. 
region 
produc�on  off  1%  from  our  prior  fiscal  year,  we 
certainly  felt  the  impact  on  our  results.  More  so, 
overall NAFTA region light vehicle produc�on was off 
7% in the second half of our fiscal year, including a 16% 
decline in passenger car volumes. Nonetheless, these 
declines  occurred  a�er  two  successive  years  of 
industry records, so we hardly think the sky is falling. 
Conversely,  we  believe  NAFTA  region  sales  and 
produc�on  volumes  are  more  likely  to  plateau  near 
current  levels  for  the  next  few  years  rather  than  fall 
further.  Underpinning  our  view  are  factors  that  are 
hard  to 
ignore.  US  monthly  employment  gains 
con�nue at a strong pace, the average vehicle fleet age 
remains over 11 years and con�nues to climb, access 
to  consumer  credit  remains  good,  and  GDP  growth 
con�nues  to  forge  ahead,  among  other  factors.  As 
well, regardless of overall volumes, we expect the mix 
shi� towards SUVs and CUVs and away from cars will 
con�nue  in  North  America.  This  is  ul�mately  to  our 
benefit given that the larger size of these vehicles offer  

more poten�al for both our interior trim and tooling 
products.

Over  in  Europe,  the  trend  of  automo�ve  produc�on 
volumes  appears  healthier.  Produc�on  volumes 
increased  modestly  over  our  past  fiscal  year  and  are 
widely  expected  to  head  higher  again  in  the  year 
ahead.  As  well,  produc�on  con�nues  to  grow  even 
faster in Eastern Europe where we have a well-placed 
presence  in  Bulgaria.  Our  Moroccan  opera�ons  are 
also well situated in a low-cost jurisdic�on to service 
Western  Europe.  We  established  this  presence  long 
ago  when  Morocco’s  automo�ve  industry  was  s�ll 
quite  nascent,  however  the  sector  in  that  country  is 
now  growing  very  strongly,  as  is  demand  for  our 
various interior trim components and capabili�es.

Moulding Our Future Around Our Opportuni�es

Exco  has  capitalized  on  many  opportuni�es  over  the 
years, demonstrated by our latest 5-year compounded 
average annual growth in sales and EBITDA of 19% and 
14% respec�vely. While fiscal 2017 saw a pause in this 
remarkable trend, we nonetheless remain encouraged 
by  the  opportuni�es  we  see  for  future  growth  –  in 
both our business segments. 

In our tooling businesses, “light-weigh�ng” remains a 
cri�cal theme for auto manufacturers as they strive to 
meet regulatory requirements to improve fuel econo-
my  and  reduce  emissions.  Aluminum  –  the  primary 
metal of use for our tooling – is key to mee�ng these 
requirements  given  its  superior  strength-to-weight 
ra�o.  Accordingly,  aluminum  is  increasingly  replacing 
various  heavier  components  made  from  steel  in 
vehicles with an internal combus�on engine (ICE). And 
while  we  expect  the  ICE  will  prevail  as  the  dominate 
powertrain  for  a  long  �me,  aluminum  is  also  used 
extensively  throughout  electric  vehicles  to  minimize 
weight  and 
range 
performance.  Consequently,  we  expect  the  trend 
towards  increased  aluminum  use  in  the  automo�ve 
industry is likely to play out rather steadily beyond the 
next  decade  in  one  form  or  another.  This  has  very 
posi�ve long-term growth implica�ons for all three of 
our tooling businesses as more moulds, extrusion dies 
and  consumable  components  will  increasingly  be 

therefore  maximize  ba�ery 

EXCO TECHNOLOGIES LIMITED

1

ANNUAL REPORT 2017

LETTER TO SHAREHOLDERS

required.  Importantly,  this  strong  undercurrent  – 
together  with  the  significant  end  market  diversity  of 
our extrusion tooling business – means a good por�on 
of  our  Cas�ng  &  Extrusion  segment  is  well  insulated 
from auto sales cyclicality. 

Where we do have greater exposure to the cyclicality 
of auto volumes - in our interior trim business – we are 
not  just  at  the  mercy  of  the  markets.  Over  �me  we 
have  managed  to  dampen  our  downside  risks  –  and 
magnify our upside poten�al – by drama�cally grow-
ing our content per vehicle (CPV), a key benchmark of 
our success. Since fiscal 2012, our CPV has grown by a 
CAGR  of  26%  in  North  America  and  an  even  more 
impressive CAGR of 40% in Europe. Yet, with just $14 
of CPV in North America and $7 of CPV in Europe, we 
have  seemingly  endless  poten�al  for  addi�onal 
content growth. 

Execu�ng on Our Ini�a�ves

To  capitalize  on  our  opportuni�es,  we  con�nue  to 
execute  on  several 
ini�a�ves.  In  our  Cas�ng  & 
Extrusion segment, our ini�a�ves are broadly aimed at 
i) solidifying our leading posi�ons through investments
ii)  growing
in  technology  and  produc�vity  and, 
through  greenfield 
in  new  markets.
investments 
Within  our  Automo�ve  Solu�ons  segment,  we  are
generally focused on i) improving various measures of
diversity, ii) growing our CPV, and iii) ac�vely seeking
acquisi�ons that can further enhance these measures.
Two  years  ago, 
increased  price
in  the  face  of 
compe��on, we undertook a large capital program to
radically transform the way we manufacture our large
moulds. Our goals were clear: we would drama�cally
improve  our  efficiency,  raise  our  throughput,  and
enhance  our  quality  to  strengthen  our  compe��ve
posi�on. While our progress has been slower than we
ini�ally  expected, 
I’m  pleased  to  say  that  the
implementa�on of our new manufacturing process is
nearing comple�on, and we are more confident than
ever that our goals will be achieved. We are now able
to produce moulds in less than half the �me it took us
just  a  couple  years  ago  and  we  expect  further
improvement over �me as we con�nue to refine our
processes.  As  well,  by  incorpora�ng  3D  printed  com-
ponents  into  the  mould  design,  our  customers  can

achieve  a  level  of  quality  and  reliability  previously 
impossible.  Our  large  mould  results  were  generally 
so�  again  in  fiscal  2017  as  we  con�nued  to  absorb 
persistent  pricing  pressures  and  complete 
the 
implementa�on  of  the  new  manufacturing  process. 
However, we expect steady improvement from current 
levels  as  ac�vity  levels  pick  up  and  we  increasingly 
harness  the  benefits  of  the  changes  we’ve  made.  It 
goes without saying, we would be materially worse off 
today had we not pursued this path of innova�on and 
Indeed,  we  believe  we  have 
differen�a�on. 
leapfrogged  our  compe��on  with  unrivaled  speed, 
quality and capabili�es to the be�erment of our future 
results.

in 

We  also  con�nue  to  invest  heavily  in  our  Extrusion 
group to harmonize our manufacturing process across 
our five plants and cement our posi�on as the leading 
the  Western 
extrusion  die  manufacturer 
hemisphere.  These  efforts  have  resulted 
in  an 
improved  flow  of  product  through  our  facili�es  with 
be�er  on-�me  performance  despite  higher  volumes. 
In  turn,  we  have  been  able  to 
leverage  these 
improvements with a modest degree of pricing power. 
Our  cost  structure 
improving  too  as  we  can 
increasingly access labour savings from our opera�ons 
located  in  lower-cost  jurisdic�ons  and  obtain  the 
benefits of fluidity from our mul�-plant footprint. With 
the  great  strides  we’ve  made  in  our  harmoniza�on 
ini�a�ve  we  expect  to  realize  further  gains  in  fiscal 
2018.

is 

Elsewhere in the tooling group, we con�nue to benefit 
from  the  seasoning  of  our  greenfield  extrusion 
opera�ons  in  Colombia,  Texas  and  Brazil  as  well  as 
Castool’s opera�ons in Thailand. In fiscal 2017 each of 
these opera�ons recorded improved top and bo�om 
line results and they grew their combined revenue and 
EBITDA by approximately 20% and 100% respec�vely 
from the prior year with only Brazil remaining in a net 
loss  posi�on.  We  expect  our  exis�ng  greenfields  will 
contribute  addi�onal  growth 
in  fiscal  2018  with 
minimal  capital  requirements  and  a  low  blended  tax 
rate  suppor�ng  the  genera�on  of  incremental  free 
cash  flow.  For  our  next  chapter,  we  are  currently 
considering  a  greenfield  investment  in  our  extrusion 
business to be�er service the local market in Mexico. 

EXCO TECHNOLOGIES LIMITED

2

ANNUAL REPORT 2017

LETTER TO SHAREHOLDERS

Over in our Automo�ve Solu�ons segment, AFX com-
pleted its first full year of opera�ons under Exco’s own-
ership. While lower passenger car volumes dampened 
its results in the second half of fiscal 2017, we remain 
very sa�sfied with our latest acquisi�on. We have no 
doubt that AFX will succeed in its efforts to expand its 
business  around  an  endless  array  of  leather-based 
products that it can provide within its core capabili�es, 
increasing  its  CPV.  At  a  higher  level,  a�er  inves�ng 
significant management �me to bring AFX’s systems up 
to Exco standards, we are now exploring ways to bene-
ficially expand AFX’s premium leather cu�ng capabili-
�es and supplier connec�ons into our broader opera-
�ons. 

Its no secret that ALC’s opera�ons have proven to be a 
drag  on  Exco’s  results  over  the  past  couple  of  years. 
While  we  put  some  of  this  pain  behind  us  with  the 
closure of South Africa in late fiscal 2016 and Lesotho 
in  early  fiscal  2017,  ALC’s  results  con�nue  to  lag  our 
expecta�ons.  This  situa�on  con�nued  through  our 
latest  fiscal  year  as  the  new  Audi  A5  seat  cover 
program ramped up to volumes much lower than we 
ini�ally  expected.  Nonetheless,  we  remain  unde-
terred. ALC’s Bulgarian opera�ons remain strategically 
important  to  us  given  its  low-cost  loca�on  is  well 
situated to service the growing automo�ve industry in 
Eastern  Europe.  Importantly,  we  see  a  path  towards 
restoring profitability through closer integra�on of ALC 
and Polydesign’s well established opera�ons in Moroc-
co.  Specifically,  we  intend  to  leverage  Polydesign’s 
products,  capabili�es  and  customers  to  increase  the 
volume and diversity of products at ALC. While prog-
ress from this ini�a�ve is already tangible, we expect it 
will begin to lead to an improvement in ALC’s results 
through fiscal 2018 and beyond.

Meanwhile our long standing interior trim businesses 
con�nue  to  grow  strongly  as  they  focus  on  products 
that  enhance  the  appeal  of  the  vehicle  with  much 
success.  Innova�on  con�nues  at  a  strong  pace  with 
new  flexible  ne�ng  storage  and  restraint  systems, 
bumper covers, cargo trays and many other products 
finding  their  way  into  more  and  more  vehicles.  On  a 
combined  basis,  Polydesign,  Neocon  and  Polytech 
recorded collec�ve growth of 12% during fiscal 2017 

despite rela�vely fla�sh auto produc�on, indica�ng a 
similar  growth  of  CPV.  As  well,  Polydesign  absorbed 
significant  front-end  inefficiencies  associated  with  its 
growth,  which  required  comple�on  of  a  building 
expansion  and  headcount  growth  of  45%  through 
fiscal 2017. 

Well  Posi�oned  to  Return  to  Earnings  Growth  in 
Fiscal 2018

So,  its  easy  to  see  why  we  believe  we  are  well 
posi�oned to grow our earnings over the coming year. 
While  the  renego�a�on  of  the  North  American  Free 
Trade agreement is likely to remain an overhang on the 
sector,  we  are  comforted  by  the  fact  that  our  North 
American  opera�ons  source  very  li�le  of  their  raw 
material  requirements  outside  the  NAFTA  region.  As 
well,  while  we  have  a  sizeable  presence  in  Mexico, 
these  opera�ons  pay  a  significant  amount  of  US  tax. 
This offers the poten�al for great benefit to Exco if the 
proposal to reduce the US corporate income tax rate to 
20% becomes law. 

sheet 

In  any  event,  Exco’s  balance 
remains 
excep�onally strong with a net debt to EBITDA ra�o of 
just  0.1  �mes.  This  financial  strength  and  our  solid 
liquidity posi�on provides us with the capacity to take 
advantage  of  our  opportuni�es  and  weather  any 
unforeseen  challenges.  Moreover,  we  expect  to 
con�nue  to  generate  significant  cash  flow  well  in 
excess  of  our  maintenance  and  growth  capital 
requirements. We expect to use our free cash flow to 
fund our very manageable dividend payment – which 
is just 31% of our 2017 adjusted net income – as well 
as  share  repurchases  and 
in  support  of  future 
acquisi�on ac�vity.

In closing, I would like to recognize the dedica�on and 
hard  work  of  our  6,609  employees.  I  sincerely  thank 
you for your efforts. With your con�nued support I am 
certain  Exco  will  make  the  most  of  our  future 
opportuni�es. 

Sincerely,

Brian A. Robbins, President and CEO

EXCO TECHNOLOGIES LIMITED

3

ANNUAL REPORT 2017

CONTENTS 

5 

Management's Discussion and Analysis 

20 

21 

25 

Independent Auditors’ Report 

Consolidated Financial Statements 

Notes to Consolidated Financial Statements 

This Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) should be 
read in conjunction with the consolidated financial statements and related notes for the year ended September 30, 
2017.  This MD&A has been prepared as of November 29, 2017. 

Additional information on Exco, including copies of its continuous disclosure materials such as its Annual Information 
Form, is available on its website at www.excocorp.com or through the SEDAR website at www.sedar.com . 

This  MD&A  has  been  prepared  by  reference  to  the  MD&A  disclosure  requirements  established  under  National 
Instrument 51-102 “Continuous Disclosure Obligations” (“NI 51-102”) of the Canadian Securities Administrators. 
Additional information regarding Exco, including copies of its continuous disclosure materials such as its annual 
information form, is available on its website at www.excocorp.com or through the SEDAR website at www.sedar.com. 

In this MD&A, reference may be made to EBITDA, EBITDA Margin, adjusted EPS and free cash flow which are not 
measures  of  financial  performance  under  International  Financial  Reporting  Standards (“IFRS”).  Exco  calculates 
EBITDA as earnings before other income/expense, interest, taxes, depreciation and amortization and EBITDA Margin 
as EBITDA divided by sales. Exco calculates adjusted EPS as earnings before other income/expense and free cash 
flow  as  cash  provided  by  operating  activities  less  interest  paid  less  investment  in  fixed  assets  net  of  proceeds  of 
disposal.  EBITDA, EBITDA Margin, adjusted EPS and free cash flow are used by management, from time to time, to 
facilitate period-to-period operating comparisons and we believe some investors and analysts use these measures as 
well  when  evaluating  Exco’s  financial  performance.  These  measures,  as  calculated  by  Exco,  do  not  have  any 
standardized meaning prescribed by IFRS and are not necessarily comparable to similar measures presented by other 
issuers.  

CAUTIONARY STATEMENT 

Information  in  this  document  relating  to:  projected  North  American  light  vehicle  sales  and  production,  original 
equipment manufacturer’s (OEM) capital investment levels, the rate and intensity of OEM development of all-electric 
or hybrid powertrain systems, the level of order backlog of the company’s business units, contribution of our start-up 
business units, contribution of awarded programs yet to be launched, margin performance, financial performance of 
acquisitions and operating efficiencies are forward-looking statements. 

Readers are cautioned not to place undue reliance on forward-looking statements found mainly in the MD&A section 
but also elsewhere throughout this document. These forward-looking statements are based on our plans, intentions or 
expectations which are based on, among other things, assumptions about the number of automobiles produced in North 
America and Europe, the number of extrusion dies required in North America and South America, the rate of economic 
growth in North America, Europe and emerging market countries, investment by OEMs in drivetrain architecture and 
other initiatives intended to reduce fuel consumption and/or the weight of automobiles, raw material prices, economic 
conditions,  currency  fluctuations,  trade  restrictions,  our  ability  to  integrate  acquisitions  and  the  rate  at  which  our 
operation in Brazil achieves sustained profitability. These forward-looking statements include known and unknown 
risks, uncertainties, assumptions and other factors which may cause actual results or achievements to be materially 

EXCO TECHNOLOGIES LIMITED

4

ANNUAL REPORT 2017

different from those expressed or implied.  For a more extensive discussion of Exco’s risks and uncertainties see the 
‘Risks and Uncertainties’ section in this Annual Report, our Annual Information Form (“AIF”) and other reports and 
securities filings made by the Company.  This information is available at www.sedar.com. 

While Exco believes that the expectations expressed by such forward-looking statements are reasonable, we cannot 
assure that they will be correct.  In evaluating forward-looking information and statements, readers should carefully 
consider the various factors which could cause actual results or events to differ materially from those indicated in the 
forward-looking information and statements. Readers are cautioned that the foregoing list of important factors is not 
exhaustive.  Furthermore, the Company will update its disclosure upon publication of each fiscal quarter’s financial 
results and otherwise disclaims any obligations to update publicly or otherwise revise any such factors or any of the 
forward-looking  information  or  statements  contained  herein  to  reflect  subsequent  information,  events  or 
developments, changes in risk factors or otherwise.   

MANAGEMENT’S DISCUSSION AND ANALYSIS 

CORE BUSINESSES 

Exco is a global designer, developer and manufacturer of dies, moulds, components and assemblies, and consumable 
equipment for the die-cast, extrusion and automotive industries. The Company reports in two business segments. 

The  Casting  and  Extrusion  segment  designs,  develops  and  manufactures  die-casting  and  extrusion  tooling  and 
consumable parts for both aluminum die-casting and aluminum extrusion machines. Operations are based in North 
America, South America and Thailand and serve automotive and industrial markets around the world.  Exco is a leader 
in most of these markets.  In die-casting and extrusion tooling markets, Exco is further entrenching itself by reducing 
lead times and manufacturing costs through design and process enhancements. In the die-cast tooling group a major 
equipment capital project is underway that is increasing capacity, reducing lead times, further improving quality and 
reducing costs. In the machine consumables market, Exco is leveraging its long tradition as a reliable, high-quality 
supplier of consumable components for the injection system of die-cast machines and aluminum extrusion presses by 
evaluating, coordinating and ultimately maximizing customers’ overall equipment performance and longevity. The 
Canadian,  European,  South  American  and  United  States  markets  are  Exco’s  primary  focus  for  die-cast  moulds, 
extrusion dies and machine consumable parts. However, with respect to the latter, we commenced operations of a new 
facility in Thailand in 2014 which we believe will enable us to better penetrate the European and Asian market for 
those products.  

The  Automotive  Solutions  segment  designs,  develops  and  manufactures  automotive  interior  trim  components  and 
assemblies  primarily  for  passenger  and  light  truck  vehicles. The  Polytech  and  Polydesign  businesses  manufacture 
synthetic net and other cargo restraint products, injection-moulded components, shift/ brake boots, related interior trim 
components and assemblies. Polydesign is also a manufacturer and/or finisher of injection moulded interior trim and 
instrument panel components, sun visors, seat covers, head rests and other cut and sew products. Automotive Leather 
Company is a manufacturer of leather/fabric seat covers for automobile interiors and increasingly other wrap and sew 
components. Neocon is a supplier of soft plastic  trunk  trays, rigid plastic trunk organizer systems,  floor  mats and 
bumper covers. AFX Industries is a tier 2 supplier of leather and leather-like interior trim components to the North 
American  automotive  market.  AFX  also  supplies  die  cut  leather  sets  for  seating  and  many  other  interior  trim 
applications as well as injection-molded, hand-sewn, machine-sewn and hand-wrapped interior trim components of 
all sorts. Automotive Solutions manufacturing facilities are located in Canada, the United States, Mexico, Bulgaria, 
and Morocco supplying the automotive markets in North America, Europe and to a lesser extent, Asia.  

EXCO TECHNOLOGIES LIMITED

5

ANNUAL REPORT 2017

VISION AND STRATEGY 

For the past few years, Exco has pursued several key strategies designed to achieve sustainable revenue and earnings 
growth. These include: (1) strengthening our technological leadership and competitive position in our chosen markets 
through automation and technology, (2) minimizing our cost structure, (3) shifting our productive capacity to low-
cost jurisdictions in closer proximity to our customers’ operations, (4) diversifying our revenue base with new products 
and  services  that  leverage  our  competitive  strengths,  and  (5)  capitalizing  on  organic  and  inorganic  growth 
opportunities in both our existing and select developing markets. 

The  North  American  automotive  industry  remained  generally  solid  in  fiscal  2017,  with  most  OEMs  and  tier  one 
suppliers having strong sales and improving credit fundamentals. Production of light vehicles however appears to have 
plateaued  and  there  is  an  increasing  separation  of  trends  between  passenger  cars  and  light  trucks  (including  sport 
utility vehicles) whereby demand for the former has been declining and demand for the latter is holding fairly steady 
or declining very slightly. Nonetheless, volumes remain near historical highs supported by low interest rates, low gas 
prices, an aging fleet and widespread introduction of new vehicle models. As well, automobile manufacturers continue 
to invest in the development and production of more innovative and fuel-efficient powertrains in response to consumer 
demand, as well as U.S. government-mandated Corporate Average Fuel Economy (“CAFE”) standards, although these 
standards are under review in the 2021 to 2025 timeframe. In Europe comparable legislation requiring co2 emissions 
to be reduced is similarly driving innovation to reduce vehicle weight and improvement in powertrain design. These 
developments provide meaningful growth opportunities for our tooling businesses, but also for some of our interior 
trim businesses, which often sell components that are generally lighter in weight than the products they aim to displace. 

During fiscal 2017, Exco continued to solidify its technological leadership with the production of die-cast moulds for 
light-weight structural parts that use advanced aluminum alloys such as silafont. To date, Exco has shipped numerous 
such  moulds.  As  well,  quoting  activity  and  new  order  flow  for  various  additional  structural  part  programs  is 
increasingly  robust.  Exco  believes  moulds  for  structural  aluminum  components  will  increasingly  be  a  significant 
driver  of  growth  for  the  foreseeable  future  and  that  this  demand  will  occur  regardless  of  prevailing  powertrain 
developments.  To  point,  reducing  weight  in  an  electric  vehicle  is  critical  to  extend  the  range  of  the  battery.  This 
business unit has also landed orders for nine and ten speed transmission cases and numerous four and three cylinder 
engine block programs which are at the vanguard of OEM efforts to improve vehicle fuel efficiency. Offsetting these 
positive benefits however is the maturation of certain established programs that have benefited Exco’s large mould 
group over the past several years. Some of these programs were long-running requiring a high number of moulds that 
have similar or identical configurations. Typically, programs such as these provide a larger base over which to absorb 
any engineering/ development costs and also provide Exco with the opportunity to become more efficient with each 
successive mould produced. Recently, automotive OEM’s have increased the speed at which they alter powertrain 
designs in order to achieve their fuel efficiency and emission reduction goals. This provides Exco with less opportunity 
to leverage the efficiency  measures as  noted in the  forgoing. In response to -  and in anticipation of - these trends 
continuing, Exco has invested significant capital in new machinery and equipment to reduce costs, increase efficiency, 
meet shorter lead times, further enhance the quality of its products and expand capacity.  

Demand for extrusion dies remains generally firm as end market applications for extruded aluminum components are 
quite diverse and correlate well with GDP, which continues to grow modestly in North America, our largest market 
for extrusion dies. As well, demand for extruded aluminum components within the automotive end market continues 
to grow above market rates owing to the same light-weighting trends noted above. Moreover, anti-dumping and/or 
countervailing  duties  against  Chinese  imports  into  Canada  and  the  US  on  aluminum  extrusions  remain  in  place 
following completion of the 2016 sunset review.  

EXCO TECHNOLOGIES LIMITED

6

ANNUAL REPORT 2017

Over the past several years Exco has expanded its footprint in the Americas to gain increased exposure to markets that 
the Company expects will have higher growth prospects over the longer term. These investments have included a new 
extrusion die production facility in Medellin, Colombia, which commenced operations in January 2012  and a new 
extrusion  die  production  facility  near  Sao  Paulo,  Brazil,  which  commenced  operations  in  June  2014.  These 
investments produced mixed results in fiscal 2017 with our Colombia operations performing very strongly while our 
Brazilian operations remain challenged by the weak economic environment in that country. Nonetheless, the financial 
performance of our Brazilian operations improved compared to fiscal 2016 and we continue to grow from a small 
base, while we hone our skills and capabilities, positioning ourselves for the economic recovery when it eventually 
takes place. 

In addition to its investments in South America, Exco has expanded its presence in the North America extrusion die 
market to provide increased growth in a distinct market segment where proximity to customers is a key element to 
success. In 2013, the Company acquired and subsequently expanded an existing toolshop in Wylie Texas to better 
service the south-central region of the United States.  Exco is now focused on harmonizing the manufacturing process 
of its various extrusion die plants and implementing various changes in order to improve the growth prospects and the 
efficiency of these operations. 

Our Castool business also has solid growth prospects, globally. Demand growth for Castool’s machine consumable 
parts prompted us to build a production facility in 2014 in Thailand to more efficiently  serve our customers while 
taking advantage of lower production and shipping costs to Asia and Europe. This facility has been producing since 
July 2014 and is now generating consistent profitability.  

Over the past few years, strong vehicle production volumes in both North American and Europe have helped fuel sales 
and profit growth in our Automotive Solutions interior trim segment. Furthermore, particularly in North America, a 
good proportion of the vehicles produced are refreshed or completely new models with a growing representation of 
SUV’s and light trucks, which have greater cabin and cargo areas. Meanwhile, we continue to expand our capabilities 
and broaden our product offerings. All of this helps us to increase our content per vehicle and replace older programs 
which have been ‘costed down’ over the years with new programs reflecting current costs and better margins. Cost 
inflation of raw materials has also remained muted in recent years, in keeping with commodities in general.  

While  we  believe  North  American  and  European  automobile  production  volumes  appear  sustainable  near  current 
levels for the next few years, we believe prospects for further growth are limited by several structural trends. These 
include: a steadily aging population and historically high levels of consumer and government debt. As a result, it is 
likely  that  the  US  and  the  Euro  zone  economies  will,  over  the  long  term,  underperform  the  economies  of  most 
developing countries – particularly, in Latin and South America and Southeast Asia.  Admittedly emerging economies 
are currently under pressure.  Brazil is a case in point. However, over the long term we believe the underlying structural 
trends will reassert themselves. 

Exco remains committed to establishing a larger presence in these markets to plant the seeds of revenue and earnings 
growth for future years. Our focus has been traditionally on relatively low-risk opportunities in markets that are already 
familiar to us, and which leverage our technological leadership and existing product and service capabilities – such as 
South America and Asia. Exco has exported to these emerging markets for many years and we are familiar with the 
customers and the general business climate. We have also operated several large plants in low-cost jurisdictions such 
as  Mexico  and  Morocco  for  many  years  with  exceptional  performance  and  financial  results.  The  increasingly 
sophisticated customers in these emerging markets are looking for superior quality, innovative product solutions and 
the benefit of local sourcing, product development and service. By manufacturing locally, we also significantly reduce 
transportation costs and mitigate the effect of unfavorable currency trends.  

EXCO TECHNOLOGIES LIMITED

7

ANNUAL REPORT 2017

Notwithstanding Exco’s investment in developing markets, we also continue to look for selective acquisitions that 
will bolster our position and enhance profitability in North America and Europe. On March 1, 2014 we purchased 
Automotive  Leather  Company  which  specializes  in  the  manufacture  and  export  of  luxury  leather  interior  trim 
components to the middle and luxury automotive sector.  The primary customer is BMW and its tier one supplier 
Faurecia although other German OEMs and their tiers are also customers. This acquisition provided us with a facility 
in  Eastern  Europe,  to  which  European  automotive  manufacturing  continues  to  migrate,  and  a  central  European 
technical  and  service  centre  from  which  we  can  better  serve  our  European  customers.  ALC’s  operations  in  South 
Africa and Lesotho were less compelling. Consequently, Exco closed its operations in South Africa in fiscal 2016 and 
ceased production in Lesotho in November 2016. ALC is seeking to diversify its products and customers in Bulgaria 
by leveraging its customer relationships, capabilities and products from Polydesign’s Morroccan operations.  

On April 4, 2016 we acquired AFX Industries LLC for consideration of US$73.4 million excluding US$4.4 million 
of assumed debt. The acquisition builds on Exco’s significant leather-based interior trim stable of products while also 
providing new customers, suppliers, products and capabilities in a region that is very familiar to us. AFX is based in 
Port Huron, Michigan  with  manufacturing operations in Matamoros, Mexico. The company is a tier 2 supplier of 
leather and leather-like interior trim components to the North American automotive  market. AFX supplies die-cut 
leather sets for seating and many other interior trim applications as well as injection-molded, hand sewn, machine-
sewn and hand-wrapped interior components of all types. 

2017 RESULTS 

Consolidated Results - Sales 

Annual sales totalled $584.2 million compared to $589.0 million last year – a decrease of $4.8 million or 1% over last 
year. The US dollar averaged 1% lower ($1.31 versus $1.32) against the Canadian dollar over the year reducing sales 
by $2.1 million. The Euro was essentially unchanged versus the Canadian dollar over the year on average ($1.46), 
although a degree of rounding and fluctuations in the exchange rate throughout the year caused sales to be lower by 
$0.8 million.  

Selected Annual Information 

The following table sets out selected financial data relating to the Company’s years ended September 30, 2017 and 
2016.  This financial data should be read in conjunction with the Company’s audited consolidated financial statements 
for these years: 

(in $ millions except per share amounts) 

Sales 
Net income for the year 
Earnings per share from net income 
   Basic 
   Diluted 
Earnings per share from adjusted net income (Adjusted EPS) 
   Basic 
   Diluted 
Total assets 
Cash dividend paid per share 
EBITDA 

2017 

$584.2 
$42.5 

$1.00 
$1.00 

$1.03 
$1.03 
$431.2 
$0.31 
$83.2 

2016 

$589.0 
$47.6 

$1.12 
$1.11 

$1.04 
$1.03 
$452.9 
$0.27 
$83.4 

EXCO TECHNOLOGIES LIMITED

8

ANNUAL REPORT 2017

Segment Sales 

● Automotive Solutions Segment
Sales in this segment were $401.0 million – an increase of $4.0 million or 1% from the prior year. AFX contributed
$104.5 million to sales in the current year compared to $66.9 million last year, when only six months of sales were
recorded. Excluding AFX, segment sales totalled $296.5 million – a decrease of $33.4 million or 10% from the prior
year. This sales reduction was primarily driven by the loss of sales associated with the voluntary closure of ALC’s
money-losing operations in South Africa in fiscal 2016 and Lesotho in early fiscal 2017. Combined, these operations
contributed $37.2 million of sales in fiscal 2016 and $5.4 million in 2017 for a net reduction of $31.8 million year
over year. Sales were also lower at ALC’s remaining operations in Bulgaria due to the wind-down of the BMW 5-
Series seat cover program by February 2017, which were only partially compensated by revenues from the launch of
new business, including  the  Audi  A5 seat cover program. Elsewhere, Polytech and  Neocon recorded growth on a
combined  basis  helped  by  new  product  launches  and  modestly  higher  production  of  light  truck  vehicles  in  North
America, for which each of these businesses have meaningful exposure. Passenger car production however was down
in  North  America,  which  had  a  modest  negative  impact  on  the  performance  of  Polytech  and  Neocon  but  a  larger
negative impact on the performance of AFX, which has greater concentration of its products on these types of vehicles.
Lastly, sales were materially higher at Polydesign driven mostly by new program launches and aided by slightly higher
European vehicle production volumes. The appreciation of the Canadian dollar versus the US dollar in fiscal 2017
compared to fiscal 2016 reduced sales at Polytech, Neocon and AFX by a total of $1.3 million compared to the prior
year. Fluctuations in the Euro against the Canadian dollar reduced segment sales by $0.8 million year over year.

• Casting and Extrusion Segment
Sales in this segment were $183.3 million – a decrease of $8.9 million or 5% from the prior year. The sales decline
was driven by lower revenues in the large mould group and to a lesser extent the Castool group, partially compensated
by  higher  sales  in  the  Extrusion  group.  Large  mould  revenue  declines  continue  to  reflect  a  difficult  pricing
environment as well as lower sales of moulds and maintenance work on established programs countered by an increase
of “first-off” and “one-off” moulds associated with recently launched powertrain and structural part programs. These
newer programs typically  have a much lower level of efficiency relative to mature programs, resulting in reduced
throughput, which adversely impacts revenues and margins. However, despite the lower sales, volumes and quoting
activity for new large mould programs generally remained robust throughout the year and backlog levels are strong
and building. Castool sales reflect ongoing market penetration of the group’s innovative product offerings together
with reasonably good market conditions for consumable equipment in North America, South America and Asia. The
sales decline in fiscal 2017 arose mostly from reduced demand for certain of Castool’s capital equipment in North
America  as  well  as  incremental  pricing  pressure  due  to  intensifying  competition.  However,  sales  from  Castool
Thailand, which commenced production in the last fiscal quarter of 2014 grew strongly over fiscal 2016. The sales
increase in the Extrusion group was widespread and supported by stronger results from each of the group’s flagship
operations in Markham and Michigan together with the ongoing benefit of its newer operations in Texas, Brazil and
Colombia which recorded collective revenue growth of 17% compared to the prior year. The lower average value of
the US dollar compared to the Canadian dollar reduced sales by $0.8 million in this segment in the current year. The
change of the Euro against the Canadian dollar described in ‘Consolidated Results – Sales’ above had a negligible
impact on sales in this segment in the current year.

Cost of Sales 

Cost  of  sales  totalled  $454.2  million  –  a  decrease  of  $5.9  million  or  1%  from  the  prior  year.  Cost  of  sales  as  a 
percentage of sales remained stable at 78% as slightly lower direct material costs were offset by slightly higher direct 
labor  and  factory  overhead  costs.  This,  in  turn,  is  largely  driven  by  a  mix  shift  between  the  company’s  various 

EXCO TECHNOLOGIES LIMITED

9

ANNUAL REPORT 2017

businesses  and  business  segments.  Inflationary  pressures  remain  muted  for  Exco’s  major  input  materials  – 
petroleum/natural gas based resin and plastic products in the Automotive Solutions segment and tool grade steel in 
the Casting and Extrusion segment, where a focus on global sourcing has also helped contain costs.  

Selling, General and Administrative Expenses 

Selling, general and administrative expense in the current year increased to $46.8 million from $45.9 million last year, 
an increase of 2%. As a percentage of sales, these expenses increased to 8.0% from 7.8% the prior year. Fiscal 2017 
selling, general and administrative expenses were higher mainly due to a full year of related expenses at AFX and 
slightly  higher  selling  expenses  at  the  Castool  and  Extrusion  groups.  These  increases  were  partially  offset  by  a 
reduction in expenses related to the closure of ALC’s operations in South Africa and Lesotho. Fiscal 2016 expenses 
included $1.5 million of transaction costs required to complete the AFX acquisition, which expenses were not repeated 
in fiscal 2017. 

Depreciation and Amortization 

Consolidated depreciation in fiscal 2017 totalled $15.8 million compared to $14.8 million last year driven by higher 
depreciation arising from our increased investment in the Casting and Extrusion Segment in recent years as well as 
full year of depreciation expense associated with the acquisition of AFX. The increase in amortization expense to $4.8 
million in fiscal 2017 from $3.2 million the prior year was attributable to a full year of AFX as a portion of the AFX 
acquisition was classified as intangible assets, mostly reflecting the fair value of customer relationships. The carrying 
value  of  total  intangible  assets  amounted  to  $39.8  million  as  at  September  30,  2017.  The  Company  expects  the 
associated  annual  amortization  expense  will  total  approximately  $4.5  million  in  fiscal  2018,  although  could  vary 
depending on USD/ CAD exchange rates.  

With respect to segmentation, depreciation expense increased to $12.4 million in the Casting and Extrusion segment 
from $11.5 million last year while depreciation expense in the Automotive Solutions segment increased to $3.3 million 
from $3.2 million last year. Amortization of intangible assets increased very modestly to $0.8 million in the Casting 
and  Extrusion  segment  but  increased  to  $4.0  million  from  $2.5  million  last  year  within  the  Automotive  Solutions 
segment driven by a full year of amortization related to AFX’s intangible assets.  

Interest 

Net interest expense in the current year totalled $1.3 million which was unchanged from the prior year. Average debt 
levels were modestly higher in fiscal 2017 compared to fiscal 2016 as fiscal 2017 essentially included a full year of 
AFX related acquisition debt compared to a half year in fiscal 2016. The pay down of debt in fiscal 2017 with cash 
flow however muted this impact. A rise in benchmark interest rates during fiscal 2017 compared to fiscal 2016 also 
contributed very modestly to the interest expense.  

Income Taxes 

Exco’s reported income tax rate was 29.2% compared to a reported income tax rate of 29.7% in fiscal 2016.  Included 
in the prior year’s income tax expense was $0.9 million of withholdings taxes paid on the repatriation of surplus from 
a subsidiary. Excluding this tax charge as well as the $3.4 million of settlement gain, Exco’s adjusted income tax rate 
in the prior year would have been 29.9%. Comparatively, excluding the $1.2 million in ALC closure costs in fiscal 
2017, the adjusted income tax rate in current fiscal year would have been 28.6%. The lower adjusted income tax rate 
in fiscal 2017 reflects an increased proportion of earnings from jurisdictions which have a lower tax rate.  

EXCO TECHNOLOGIES LIMITED

10

ANNUAL REPORT 2017

Net Income 

• Consolidated
The Company reported consolidated net income of $42.5  million or basic and diluted earnings of $1.00 per share
compared to consolidated net income of $47.6 million or basic and diluted earnings of  $1.12 and $1.11 per share
respectively – a decrease of $5.1 million or 11%. Net income in fiscal 2017 and fiscal 2016 was impacted by non-
recurring items. These items consist of a $1.2 million ($0.03 per share) charge to earnings in fiscal 2017 related to the
permanent closure of ALC’s operations in Lesotho and a $3.4 million ($0.08 per share) gain recorded in fiscal 2016
related to the settlement of a commercial arbitration dispute. Excluding these two items, net income would have been
$43.7 million ($1.03 per basic and diluted share) in  fiscal  2017 and $44.1 million ($1.04 per basic and $1.03 per
diluted share, respectively) in fiscal 2016.

• Automotive Solutions Segment (Operating Earnings)
The  Automotive  Solutions  segment  recorded  operating  earnings  of  $51.1  million  for  the  year  compared  to  $48.0
million last year – an increase of $3.1 million or 6%. Segment results benefited from a full year of contributions from
AFX as well as higher combined earnings at Polytech, Neocon and Polydesign. Each of these businesses continued to
introduce new product launches and benefited from stable costs for metal subcomponents, resin sheet and other plastic
raw  material  inputs.  ALC  continued  to  experience  operating  losses  in  fiscal  2017  despite  the  closure  of  its  South
African  and  Lesotho  operations  due  to  losses  at  ALC’s  Bulgarian  operations.  These  operations  were  adversely
impacted in fiscal 2017 by lost volumes from the wind-down of BMW 5-Series program, start up costs associated
with the launch of new programs and inventory obsolescence charges.

• Casting and Extrusion Segment (Operating Earnings)
Casting and Extrusion operating earnings decreased to $18.0 million from $24.7 million in the prior year – a difference
of $6.7 million or 27%.  This decrease was primarily driven by the large mould group which continued to face a shift
in its volume away from higher margin mature contracts towards newer lower margin “first-off” contracts as well as
lower absorption rates of overhead associated with reduced demand for spare parts. As well, results were negatively
affected by the initial inefficiencies associated with the implementation of new equipment/ processes that management 
expects  will  further  enhance  the  company’s  competitiveness.  Front  end  inefficiencies  with  ramping  up  the  new
equipment are compounded by higher depreciation expense and the need to continue running with older equipment/
processes for some time, resulting in the duplication of certain operating costs. Management expects these costs will
begin to recede through the first few quarters of fiscal 2018. Within the Castool group, profitability was lower in fiscal
2017  compared  to  the  prior  year  driven  by  reduced  demand  for  certain  capital  equipment,  costs  associated  with
machinery reconfiguration to improve Castool’s operating efficiencies, higher sales/ marketing costs and increased
pricing  pressure.  Partially  offsetting  the  reduced  operating  earnings  of  the  large  mould  and  Castool  groups  were
stronger results from the Extrusion group where earnings improved in each of the group’s five plants. Stronger results
were  driven  by  higher  sales  and  achieved  despite  ongoing  disruption  from  the  harmonization  of  manufacturing
processes  at  the  group’s  various  plants.  Management  expects  these  initiatives  will  lead  to  further  improvement  in
results over time. The stronger Canadian dollar also negatively impacted this segment by decreasing the value of US
dollar denominated earnings from US operations. This segment’s three plants in Canada were also negatively impacted
from the stronger Canadian dollar by decreasing the value of US dollar denominated sales – for greater discussion of
foreign exchange see ‘Segment Sales – Casting and Extrusion Segment’ above.

Corporate Segment (Operating Expense)

•
Corporate expense in the current year amounted to $6.5 million compared to $7.3 million in the prior year. The year
over year reduction was primarily driven by lower incentive compensation expense in 2017, the non-recurring nature
of the $1.5 million transaction costs associated  with the  AFX acquisition in fiscal 2016 partially offset by  foreign
exchange translation losses of $0.1 million in fiscal 2017 compared to a gain of $0.3 million the prior year.

EXCO TECHNOLOGIES LIMITED

11

ANNUAL REPORT 2017

EBITDA 

EBITDA in the current year amounted to $83.2 compared to $83.4 million in the prior year – a decrease of $0.2 million 
or 0% although the EBITDA margin remained stable at 14.2%. EBITDA in the Casting and Extrusion segment was 
$31.2  million,  which  was  lower  by  $5.8  million,  or  16% compared  to  fiscal  2016.  The  segment  EBITDA  margin 
declined to 17.0% in fiscal 2017 compared to 19.2% the prior year. The Automotive Solution segment EBITDA was 
$58.5  million,  which  was  higher  by  $4.8  million,  or  9%  compared  to  fiscal  2016.  The  segment  EBITDA  margin 
improved to 14.6% in fiscal 2017 compared to 13.5% the prior year. Corporate cash expenses declined to 1.1% of 
sales compared to 1.2% the prior year. 

Quarterly Results 

The following table sets out financial information for each of the eight fiscal quarters through to the fiscal year 
ended September 30, 2017: 

($ thousands except per share 
amounts) 

September 30, 
2017 

Sales 
Net income 
Earnings per share 
 Basic 
 Diluted 

$131,416 
$7,521 

$0.18 
$0.18 

($ thousands except per share 
amounts) 

September 30, 
2016 

Sales 
Net income 
Earnings per share 
 Basic 
 Diluted 

$163,034 
$10,514 

$0.25 
$0.25 

June 30, 
 2017 

$145,909 
$10,933 

$0.26 
$0.26 

June 30, 
 20162 
$161,671 
$16,226 

$0.38 
$0.38 

March 31, 
 2017 

$153,783 
$12,602 

December 31, 
20161 
$163,034 
$10,514 

$0.30 
$0.30 

$0.27 
$0.27 

March 31, 
 2016 

$133,383 
$8,989 

December 31, 
2015 

$130,901 
$11,828 

$0.21 
$0.21 

$0.28 
$0.28 

1 Net income in the first quarter of fiscal 2017 was reduced by $1.2 million ($0.03 per share) due to charges 
associated with the closure of ALC’s operations in Lesotho. 
2 Net income in the third quarter of fiscal 2016 was boosted by $3.4 million ($0.08 per share) from a commercial 
arbitration settlement.  

Exco typically experiences softer sales and profit in the first fiscal quarter, which coincides with our customers’ plant 
shutdowns in North  America  during the Christmas  season.  Exco also experiences a slowdown  in the fourth fiscal 
quarter as North American customers typically schedule summer plant shutdowns and Exco’s European customers 
typically curtail releases during the month of August to accommodate vacations.  Contributions from the acquisition 
of AFX boosted results beginning in the third fiscal quarter of 2016 however sales and profitability have generally 
trended down in more recent quarters as a result of the closure of ALC’s operations in South Africa in the first fiscal 
quarter of 2017 and lower vehicle production in North America. 

Fourth Quarter 

In the fourth quarter, consolidated sales were $131.4 million – a decrease of $31.6 million or 19% from the prior year. 
Over the quarter the average USD/CAD exchange rate was 5% lower ($1.25 versus $1.31 last year) reducing sales by 

EXCO TECHNOLOGIES LIMITED

12

ANNUAL REPORT 2017

$4.0 million. The average EUR/ CAD exchange rate was nominally higher ($1.48 versus $1.46 last year) increasing 
sales by $0.3 million compared to the fourth quarter of fiscal 2016.   

The  Automotive  Solutions  segment  experienced  a  26%  decrease  in  sales,  or  $30.6  million,  to  $87.1  million  from 
$117.7 million in the fourth quarter of 2016. The decline was mainly due to the closure of ALC’s operations in South 
Africa in late fiscal 2016 and Lesotho in early fiscal 2017 coupled with the wind-down of the BMW 5-Series seat 
cover program by February 2017 which was only partially compensated by the launch of new programs. AFX also 
contributed to the lower sales driven by reduced vehicle production volumes of passenger cars in North America. As 
well,  Polytech  and  Neocon  recorded  modestly  lower  combined  sales  year  over  year  arising  mainly  from  reduced 
production volumes of light trucks (including SUVs and CUV’s) where each of these businesses have meaningful 
exposure. These factors were compounded by the timing of program launches at the segment’s various businesses 
and,  management  believes,  destocking  within  inventory  channels  which  can  occur  at  the  front  end  of  vehicle 
production declines. Partially offsetting these factors were higher sales at Polydesign due mainly to ongoing program 
launches. The lower average value of the US dollar compared to the Canadian dollar reduced segment sales by $2.5 
million in the current quarter. The higher value of the Euro compared to the Canadian dollar increased segment sales 
by $0.3 million in the current quarter. 

The Casting and Extrusion segment recorded sales of $44.3 million compared to $45.3 million last year – a decrease 
of $1 million or 2%. This was driven mostly by lower sales from the Castool group arising from reduced demand for 
capital  equipment  as  well  as  increased  pricing  pressure  for  certain  consumable  components,  particularly  in  North 
America. Large mould segment sales were also modestly lower compared to the prior year quarter however sales were 
higher in the Extrusion group driven by increases from each of that business units five operating plants. The lower 
average value of the US dollar compared to the Canadian dollar reduced segment sales by $1.5 million in the current 
quarter. Fluctuations between the Canadian dollar and Euro did not meaningfully impact segment sales in the quarter. 

The  Company’s  fourth  quarter  consolidated  net  income  decreased  to  $7.5  million  or  earnings  of  $0.18  per  share 
compared to $10.5 million or earnings of $0.25 per share in the same quarter last year – an EPS decrease of 28%. The 
effective  income  tax  rate  was  27.4%  in  the  current  quarter  compared  to  35.0%  in  the  same  quarter  last  year.  The 
effective  tax  rate  in  the  current  period  was  improved  by  the  proportion  of  earnings  generated  in  lower  tax  rate 
jurisdictions. Also, last years tax expense included withholding taxes of $0.9 million ($0.02 per share) as summarized 
in ‘Income Taxes’ above.  

Fourth quarter pretax earnings in the Automotive Solutions segment totalled $8.9 million, a decrease of $5.5 million 
or 38% over the same quarter last year. This deterioration was driven primarily driven by the lower sales volumes 
compounded by margin weakness caused by reduced absorption of factory overhead expenses and unfavorable product 
mix shifts. These trends were particularly true at AFX and to a lesser extent Polytech and Neocon during the quarter. 
As well, ALC losses increased compared to the prior year driven by weaker than expected volumes from the Audi A5 
seat cover program, inventory write-down charges and the non-recurring nature of a $0.6 million asset disposal gain 
recognized in the prior year quarter. Polydesign recorded both strong top line growth and margin expansion during 
the quarter compared to the same quarter last year. 

Fourth quarter pretax earnings in the Casting and Extrusion segment fell by $1.1 million or 29% over the same quarter 
last year to $2.8 million. The earnings decrease was mainly due to lower sales, unfavorable product mix shifts and 
reduced absorption of fixed costs in both the large mould and Castool businesses, partially offset by stronger results 
in the Extrusion group. Casting and Extrusion depreciation and amortization expenses totalled $3.3 million in both 
the fourth quarter of 2017 and 2016. 

EXCO TECHNOLOGIES LIMITED

13

ANNUAL REPORT 2017

The Corporate segment in the fourth quarter recorded expenses of $0.9 million compared to $1.6 million last year with 
the lower amount mainly due to reduced incentive compensation expense. As a result of the forgoing, EBITDA in the 
quarter decreased to $15.8 million (12.0% of sales) compared to $22.2 million (13.6% of sales) last year. 

FINANCIAL RESOURCES, LIQUIDITY AND CAPITAL RESOURCES 

Cash Flows from Operating Activities 

Operating cash flow before net changes in non-cash working capital decreased by $4.9 million, or 7% to $64.7 million 
from $69.5 million in fiscal 2016. This decrease is primarily the result of the lower Net Income in fiscal 2017 for 
reasons  described  in  the  Net  Income  section,  above.  Other  factors  explaining  the  variance  include  a  reduction  in 
deferred tax amounts compared to an increase the prior year, higher Depreciation and Amortization expense in fiscal 
2017 and $0.7 million of the $1.2 million in ALC closure costs that were non-cash in nature. 

Net change in non-cash working capital was $1.7 million cash provided compared to $4.1 million cash used last 
year. The improvement year over year primarily reflects the lower sales levels and a focus on more efficient use of 
working capital generally. Consequently, cash provided by operating activities rose 1% to $66.4 million compared 
to $65.5 million last year. 

Cash Flows from Financing Activities 

Cash used by financing activities amounted to $41.0 million compared to a source of $32.3 million in fiscal 2016. The 
variance year over year is mainly attributable to the use of bank debt to partially fund the acquisition of AFX in fiscal 
2016,  which  was  subsequently  reduced  with  generated  cash  flow  in  fiscal  2017.  The  Company  also  paid  higher 
dividends of $13.2 million in fiscal 2017 compared to $11.5 million last year and spent $1.5 million to repurchase its 
share capital in fiscal 2017 compared to nil the prior year.  

In  addition  to  the  obligations  disclosed  on  its  consolidated  statements  of  financial  position,  Exco  also  enters  into 
operating  lease  arrangements  from  time  to  time.  Exco  owns  14  of  its  17  manufacturing  facilities  and  most  of  its 
production equipment. Leased facilities consist of ALC’s operations in Bulgaria. Exco acquired AFX’s operations in 
Mexico subsequent to the end of fiscal 2017. The Company also leases a sales and support center in Troy, Michigan 
and a warehouse in Brownsville, Texas.  The following table summarizes the Company’s significant short-term and 
long-term commitments on an undiscounted basis:  

Bank indebtedness  
Trade accounts payable 
Long-term debt 
Operating leases 
Purchase commitments 
Capital expenditures 

Total 

< 1 year 

1-3 years

Over 3 years 

     $15,717 
48,369 
31,093 
4,896      
40,920 
398  
$141,393 

$15,717 
48,369 
3,959 
1,724      
40,920 

398   

$111,087 

     $- 
- 
27,047 
3,015      
- 
- 
$30,062 

$- 
- 
87 
157 
- 
- 
$244 

∗ Exco leases facilities, automotive, material handling vehicles and other miscellaneous office equipment.  It is not Exco’s policy 
to purchase these assets at the expiry of their terms but occasionally it may purchase the assets at the end of the lease terms when 
the purchase options are favorable.  Exco does not expect any material liquidity or capital resource impacts from these possible 
purchases.  

EXCO TECHNOLOGIES LIMITED

14

ANNUAL REPORT 2017

Cash Flows from Investing Activities - Capital Expenditures 

Cash  used  in  investing  activities  in  the  current  year  totalled  $16.0  million  compared  to  $104.9  million  last  year. 
Included last year was $82.0 million cash paid for the acquisition of AFX compared to no such expenditures in fiscal 
2017.  This accounts for the major part of the investing activities reduction. Capital spending in the current year was 
$16.3 million compared to $23.9 million last year. Capital spending in the prior year included $5.5 million for new 
equipment  related  to  our  machinery  upgrade  project  in  the  large  mould  facility  in  Newmarket  Ontario,  net  of 
Government grants of $2.9 million ($1.0 million of Government grants were received in fiscal 2017). The balance of 
the  capital  spending  is  mostly  related  to  machinery  and  equipment  needed  to  maintain  or  upgrade  our production 
capacity. 

In fiscal 2018, Exco plans to invest approximately $28.6 million in capital expenditures of which roughly $18.0 million 
is for maintenance and ongoing equipment upgrade in the Casting and Extrusion segment, approximately $6.0 million 
is for maintenance expenditures and targeted capacity additions in the Automotive Solutions segment and $4.6 million 
is to purchase AFX’s leased building where its manufacturing operations are located.      

We  expect  that  in  fiscal  2018  our  cash  flow  from  operations  will  exceed  anticipated  capital  expenditures  and, 
accordingly,  our  cash  deposits  and  our  credit  lines  will  be  more  than  sufficient  to  meet  our  operating  and  capital 
requirements. 

Financial Position and Cash Balance 

Exco’s financial position and liquidity remains strong. The Company’s conservative financial policies have served it 
well throughout the years and has allowed it to take advantage of acquisition opportunities and further organic growth 
as circumstances permit.  

Exco’s net debt totalled $10.9 million as at September 30, 2017 compared to net debt of $44.6 million as at September 
30, 2016, for a reduction of $33.7 million during the year. This reduction primarily occurred through the generation 
of $49.0 million of free cash flow less dividends paid of $13.2 million and share repurchases of $1.5 million during 
fiscal 2017. 

In addition to its cash balances of $35.9 million, Exco retains access to $20.1 million of its $50.0 million committed 
credit facility, which matures February 2019. Pursuant to the terms of the credit facility, Exco is required to maintain 
compliance with certain financial covenants. The Company was in compliance with these covenants as at September 
30, 2017. 

Outstanding Share Capital 

As at September 30, 2017, the Company had 42,499,391 common shares outstanding. In addition, as at September 
30, 2017, the Company had outstanding stock options for the purchase of up to 754,340 common shares.  

CRITICAL ACCOUNTING POLICIES 

The  preparation  of  Exco’s  financial  statements  in  conformity  with  International  Financial  Reporting  Standards 
requires  management  to  make  estimates  and  assumptions.  These  estimates  and  assumptions  affect  the  reported 
amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, 
as well as the reported amount of revenue and expenses during the reporting period. 

EXCO TECHNOLOGIES LIMITED

15

ANNUAL REPORT 2017

Exco recognizes revenue upon percentage of completion of long-term contracts in the large die-cast moulds business 
and upon product completion for all other businesses. For short-term contracts in the large die-cast moulds business 
and  all  contracts  in  the  extrusion  and  other  tooling  products  and  the  Automotive  Solutions  segment  products, 
completion is defined as shipment to customers. 

Management estimates and expenses the fair value of stock-based compensation granted after January 1, 2002.  This 
fair value is amortized to earnings over the remaining vesting period using the Black-Scholes option pricing model. 
The  Company  believes  that  the  estimate  of  stock-based  compensation  is  a  “critical  accounting  estimate”  because 
management  is  required  to  make  significant  forward-looking  assumptions  including  expected  stock  volatility,  the 
change in expected dividend yields and the expected option term.  Currently the compensation expense is recorded in 
the selling, general and administration category in the consolidated statements of income and comprehensive income. 

We  evaluate  property,  plant  and  equipment  and  other  long-lived  assets  for  impairment  whenever  indicators  of 
impairment exist.  Indicators of impairment include prolonged operating losses or a decision to dispose of, or otherwise 
change the use of, an existing fixed or other long-lived asset.   

We believe that accounting estimates related to goodwill, property, plant and equipment and other long-lived asset 
impairment assessments are “critical accounting estimates” because: (i) they are subject to a significant measurement 
uncertainty and are susceptible to changes as management is required to make forward-looking assumptions regarding 
the impact of improvement plans on current operations, in-sourcing and other new business opportunities, program 
price and cost assumptions on current and future business, the timing of new program  launches and future forecasted 
production  volumes;  and  (ii)  any  resulting  impairment  loss  could  have  a  material  impact  on  our  consolidated  net 
income and on the amount of assets reported on our consolidated statements of financial position. 

RECENT ACCOUNTING CHANGES AND EFFECTIVE DATES 

Refer to Note 2  to the consolidated financial  statements  for information pertaining  to the accounting changes and 
issued accounting pronouncements effective in 2017 and future years. 

DISCLOSURE CONTROLS AND PROCEDURES 

The Chief Executive Officer, Chief Financial Officer and Chief Operating Officer, together with other members of 
management, after evaluating the effectiveness of the Company’s disclosure controls and procedures, have concluded 
that the Company’s disclosure controls and procedures are adequate and effective in ensuring that material information 
relating to the Company and its consolidated subsidiaries would have been known to them. 

INTERNAL CONTROLS OVER FINANCIAL REPORTING 

The Chief Executive Officer, the Chief Financial Officer and the Chief Operating Officer, together with other members 
of management, after having designed internal controls over financial reporting and conducted an evaluation of its 
effectiveness based on the integrated framework issued by the Committee of Sponsoring Organization of the Treadway 
Commission to provide reasonable assurance regarding the reliability of financial reporting and the preparation of 
financial reporting in accordance with generally accepted accounting principles, have not identified any changes to 
the  Company’s  internal  control  over  financial  reporting  which  would  materially  affect,  or  is  reasonably  likely  to 
materially affect, the Company’s internal control over financial reporting. 

EXCO TECHNOLOGIES LIMITED

16

ANNUAL REPORT 2017

RISKS AND UNCERTAINTIES 

The  Casting  and  Extrusion  segment  is  a  capital  goods  business.  Interest  rates,  exchange  rates,  corporate  capital 
spending, the general economic climate, business confidence and our customer’s financial strength affect the demand 
for Exco’s dies, moulds and consumable parts for die-cast and extrusion machines.  Abrupt changes in these factors 
often bring about dramatic changes in demand and pricing.  Exco believes  that its broad product line, geographic 
diversification and leadership position in its niche markets mitigate against this risk but some risk remains. 

Exco’s  Automotive Solutions segment  services automotive component suppliers (and Tier 1  suppliers) around the 
world.  The results of this segment depend on demand for automobiles, the type of automobiles (which demand has 
been  shifting  away  from  passenger  cars  towards  SUV/  CUV’s    in  North  America)    and  the  level  of  automobile 
production, which can fluctuate significantly with consumer confidence, general economic conditions, the cost and/or 
availability of consumer credit and gasoline, as well as, the market share of individual OEM customers. Contraction 
and slowing GDP growth in emerging economies, North America and Europe may also have a dampening effect on 
consumer demand for automobiles in these regions. 

Exco sells to its automotive customers pursuant  to purchase orders  which typically  sets  out price per unit but not 
volumes or fixed terms.  These purchase orders may be terminated at any time with limited recourse for compensation 
or damages and pricing is typically adjusted downward from time to time in the form of ‘cost downs’.  Termination 
of purchase orders and ‘cost downs’ may impact Exco’s margin and overall earnings if not contemporaneously offset 
by new business at better margin or cost reductions.  Furthermore, in any given year, any number of programs will be 
expiring. While Exco is constantly quoting on replacement programs or new programs, there is no assurance that these 
will be awarded or that if awarded, the pricing and margin will be comparable to those of programs ending. 
In some cases, OEMs can decide to design the Company’s products out of the automobile (“de-contented”) or reduce 
the trim level on which the Company’s products are installed for either aesthetic, cost or product redesign reasons. 
While Exco believes its focus on evolving from component supplier to a designer and integrator of small assemblies 
and  sub-assemblies  used  in  automotive  and  trunk  interiors  reduces  the  risk  of  de-contenting  and  trimming  down 
decisions, some of Automotive Solutions products are not critical components and may still be de-contented.  

OEMs or their tiers may have excess production capacity or collective agreements which preclude efficient capacity 
reduction during times of declining sales. In these cases OEMs and/or their tiers may choose to fill their excess capacity 
by taking production from their suppliers and manufacturing the parts themselves. This process of ‘in-sourcing’ may 
have the impact of reducing the amount of business available to suppliers such as Exco. 

Exco is a global manufacturer which has organized its global production and logistics footprint based on, among other 
things, the extent of duties/levies imposed on the import/export of our products and raw material inputs.  As a general 
rule  governments  have  been  encouraging  greater  trade  and  more  liberal  access  to  their  markets  by  reducing  or 
eliminating tariffs.  This has benefited Exco over the years. More recently, certain governments have postured with a 
more protectionist tone. In particular, NAFTA is currently being renegotiated and the outcome is uncertain. In the 
event  that  governments  pursue  protectionist  trade  practises  with  respect  to  automotive  components  or  their  raw 
materials or subassemblies, Exco may be prejudiced. 

Exco has in 2010, 2011, 2013, 2014 and 2016 made five acquisitions (Allper AG, Exco Colombia, Extrusion Texas, 
Automotive  Leather  Company  and  AFX  Industries)  and  may  make  others  in  the  future.    Acquisitions  inherently 
involve  risk.  While  Exco  has  concluded  many  acquisitions  that  have  been  very  successful,  there  have  also  been 
disappointing acquisitions which have adversely impacted earnings.  

EXCO TECHNOLOGIES LIMITED

17

ANNUAL REPORT 2017

Exco’s Canadian operations negotiate sales contracts with customers in both Canadian and U.S. dollars and Euro.  We 
also purchase, where we can, raw material in these currencies.  U.S. dollar and Euro purchases provide a natural hedge 
against U.S. dollar and Euro sales of Exco’s Canadian operations.  As for the remaining foreign exchange exposure 
in these currencies not naturally hedged, Exco does not enter into forward contracts but prefers to incur U.S. dollar or 
Euro debt, from time to time as appropriate.  Despite these measures, Exco is structurally a net seller of U.S. dollars 
and, to a lesser extent Euro, with  foreign exchange losses  increasing as the U.S. dollar and Euro decline  in  value 
against the Canadian dollar.  While Exco has made considerable progress in reducing its reliance on U.S. dollar sales, 
markets which Exco currently services may experience rising competition from imports which have become more 
competitive as a result of foreign exchange movements. 

Exco’s U.S. operations earn profits in U.S. dollars.  A stronger Canadian dollar results in lower Canadian dollar profit 
on translation. This does not, however, affect the competitiveness of our US operations within the U.S. market or other 
U.S. dollar-denominated markets. For fiscal 2018, it is estimated that Exco’s U.S. operations will be exposed to foreign 
exchange risk on the translation of pre-tax profit of about US$32.0 million. If the Canadian dollar were to strengthen 
or weaken by $0.01 in fiscal 2018 from a baseline level of $1.30 USD/CAD, it is estimated that pre-tax profit would 
change by about $320 thousand or about $208 thousand after tax.  These estimates are based on historical norms and 
may be materially different in 2018 if customers deviate from their past practices. 

To mitigate against the risk of adverse foreign exchange rate movements we are focused on a number of initiatives. 
Wherever possible, throughout its Canadian operations, the Company is attempting to sell in Canadian dollars and 
source inputs and equipment in U.S. dollars, thereby improving its natural hedge.  It is very difficult to dislodge the 
dominance of U.S. dollars as the commercial currency of choice. In addition, pricing in Canadian dollars may make 
the Company’s products uncompetitive and result in lost business. For further discussion of exchange rate impacts see 
Note 9 to the Consolidated Financial Statements. 

For fiscal 2018, we estimate our Canadian operations will be exposed to fluctuation in the value of the Canadian dollar 
relative to the U.S. dollar on about US$44.5 million of sales less purchases.  If the Canadian dollar were to strengthen 
or weaken by $0.01 in fiscal 2018 from a baseline level of $1.30 USD/CAD, we estimate pre-tax profit would change 
by  $450  thousand  or  about  $338  thousand  after  tax.  These  estimates  are  based  on  historical  norms  and  may  be 
materially different in fiscal 2018 if customers deviate from their past practices. 

Exco’s has three manufacturing operations in Mexico and accordingly incurs a portion of its labour and other expenses 
in Mexican pesos. In turn, these Mexican pesos expenses are incurred to mainly support US dollar denominated sales. 
Consequently, any strengthening of the Mexican pesos against the US dollar reduces our profitability, all other things 
equal. In recognition of this risk, Exco hedges a portion of its Mexican pesos/ US dollar exposure with various foreign 
exchange contacts and options. For fiscal 2018, we estimate our pesos exposure net of hedges and pesos denominated 
sales to be approximately 225 million pesos. If the Mexican pesos were to strengthen or weaken by 1% versus the US 
dollar  from  a  baseline  USD/MEX  rate  of  18:1,  and  further  assuming  the  Canadian  dollar  strengthens  or  weakens 
against the US dollar also by 1% from a baseline USD/CAD rate of 1.30, we estimate pre-tax profit would change by 
$185 thousand or about $120 thousand after tax. These estimates are based on historical norms and may be materially 
different in fiscal 2018 if customers deviate from their past practices. 

Exco also has manufacturing facilities in Colombia, Brazil, Thailand, Bulgaria and Morocco and Exco’s presence in 
jurisdictions such as these has generally been increasing in recent years. Some of these operations incur labor costs 
and often other operating expenses in local currency. In several of these countries, sales contracts and major purchases 
such as material and equipment are negotiated in U.S. dollars or Euro. In other countries, sales contracts and major 
purchases are negotiated in local functional currencies as well. Major long-term fluctuations in the value of the local 
currencies against the U.S. dollar and Euro have the potential to affect Exco’s operating results, retained earnings and 

EXCO TECHNOLOGIES LIMITED

18

ANNUAL REPORT 2017

value of its investment in these countries. Exco may enter into forward contracts or ‘collar’ contracts from time to 
time in order to protect itself from currency fluctuations.  These contracts are derivative instruments which, depending 
on their structure, may not qualify for hedge accounting treatment and accordingly may be ‘marked to market’ each 
quarter and expensed if necessary. It is difficult to anticipate fluctuations in these local currencies in the event of major 
economic, fiscal or political instability in these countries.  

The  cost  of  manufacturing  our  products  is  a  critical  factor  in  determining  our  success  over  the  long  term. 
Manufacturing has generally expanded to developing countries where competing technologies and lower labor-cost 
structures exist.  Exco must compete against companies doing business in these developing countries.  Exco has met 
this  challenge  by  manufacturing  some  labour-intensive  products  in  Mexico,  Thailand,  Bulgaria  and  Morocco; 
however, many of our operations based in Canada and the U.S. must compete with products manufactured in lower-
cost environments. 

 A significant portion of Exco’s receivables are with automotive customers.  These customers have varying degrees 
of  financial  strength.    These  receivables  are  subject  to  varying  degrees  of  collectability.  The  majority  of  these 
receivables  are  with  U.S.  entities  that  can  avail  themselves  of  Chapter  11  protection  from  creditors  in  certain 
circumstances and avoid payment of the Company’s receivables that are over 20 days from the date of the Chapter 11 
filing.  Exco’s receivables may also be with highly leveraged customers that may have recently merged or chosen to 
leverage their balance sheet for tax purposes or otherwise increase their investment yield.  Doing business with such 
customers typically increases  the risk of default and  filing  for bankruptcy protection.  The Company  uses its best 
efforts to collect accounts receivable under 60 days but in some cases the terms may be notably longer and often in 
other currencies thereby requiring Exco to bear the exchange rate risk.  The Company often has the benefit of statutory 
or common law liens on its products, however, it is not uncommon for significant receivables to be outstanding for 
considerable periods, particularly in the large mould business. 

EXCO TECHNOLOGIES LIMITED

19

ANNUAL REPORT 2017

INDEPENDENT AUDITORS’ REPORT 

To the Shareholders of Exco Technologies Limited 

Report on the Consolidated Financial Statements 
We have audited the accompanying consolidated financial statements of Exco Technologies Limited, which 
comprise the  consolidated statements  of  financial  position  as  at  September  30, 2017  and 2016, and  the 
consolidated statements of income and comprehensive income, changes in shareholders’ equity and cash 
flows  for the  years  then  ended  and  a  summary  of  significant accounting  policies  and  other  explanatory 
information. 

Management's responsibility for the consolidated financial statements 
Management  is  responsible  for  the  preparation  and  fair  presentation  of  these  consolidated  financial 
statements in accordance with International Financial Reporting Standards, and for such internal control as 
management determines is necessary to enable the preparation of consolidated financial statements that are 
free from material misstatement, whether due to fraud or error. 

Auditors’ responsibility 
Our responsibility is to express an opinion on these consolidated financial statements based on our audits. 
We  conducted  our  audits  in  accordance  with  Canadian  generally  accepted  auditing  standards.  Those 
standards  require  that  we  comply  with  ethical  requirements  and  plan  and  perform  the  audit  to  obtain 
reasonable  assurance  about  whether  the  consolidated  financial  statements  are  free  from  material 
misstatement. 

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the 
consolidated financial statements. The procedures selected depend on the auditors’ judgment, including the 
assessment of the risks of material misstatement of the consolidated financial statements, whether due to 
fraud or error. In making those risk assessments, the auditors consider internal control relevant to the entity's 
preparation and fair presentation of the consolidated financial statements in order to design audit procedures 
that  are  appropriate  in  the  circumstances,  but  not  for  the  purpose  of  expressing  an  opinion  on  the 
effectiveness  of  the  entity's  internal  control.  An  audit  also  includes  evaluating  the  appropriateness  of 
accounting policies used and the reasonableness of accounting estimates made by management, as well as 
evaluating the overall presentation of the consolidated financial statements. 

We believe that the audit evidence we have obtained in our audits is sufficient and appropriate to provide a 
basis for our audit opinion. 

Opinion 
In our opinion, the consolidated financial statements present fairly, in all material respects, the financial 
position of Exco Technologies Limited as at September 30, 2017 and 2016, and its financial performance 
and its cash flows for the years then ended in accordance with International Financial Reporting Standards. 

Toronto, Canada 
November 29, 2017 

EXCO TECHNOLOGIES LIMITED

20

ANNUAL REPORT 2017

EXCO TECHNOLOGIES LIMITED
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION 
 $(000)'s  

As at
September 30, 2017 September 30, 2016

As at

ASSETS
Current 

Cash and cash equivalents
Accounts receivable (note 9)
Unbilled revenue (note 8)
Inventories (note 10) 
Prepaid expenses and deposits
Income taxes recoverable

Total current assets

Property, plant and equipment, net (notes 5 and 17)
Intangible assets, net (notes 6 and 17)
Goodwill (notes 6 and 17)
Deferred tax assets (note 14)
Total assets

LIABILITIES AND SHAREHOLDERS' EQUITY
Current 

Bank indebtedness (notes 4 and 9)
Trade accounts payable (note 9)
Accrued payroll liabilities
Other accrued liabilities
Derivative instruments (note 9)
Provisions (note 7)
Customer advance payments 
Long-term debt - current portion (notes 4, 9 and 17)

Total current liabilities

Long-term debt - long-term portion (notes 4, 9 and 17)
Deferred tax liabilities (note 14)
Total liabilities

Shareholders' equity
Share capital (note 3)
Contributed surplus (note 3)
Accumulated other comprehensive income (note 3)
Retained earnings 
Total shareholders' equity
Total liabilities and shareholders' equity

$35,876
94,332
20,207
59,782
2,532
3,646
216,375

111,524
39,849
62,091
1,382
$431,221

$15,717
48,369
12,720
10,088
314
1,339
3,223
3,959
95,729

27,134
7,100
129,963

51,707
3,998
4,232
241,321
301,258
$431,221

$27,509
107,900
19,214
67,192
3,352
1,601
226,768

114,695
45,586
64,071
1,821
$452,941

$13,469
64,948
13,275
8,690
4,158
1,382
1,654
4,173
111,749

54,514
7,273
173,536

51,366
3,566
11,190
213,283
279,405
$452,941

The accompanying notes are an integral part of these consolidated financial statements.

On behalf of the Board:

Brian A. Robbins
Director,
President and 
Chief Executive Officer

Laurie T.F. Bennett
Director,
Chairman of
the Board

EXCO TECHNOLOGIES LIMITED

21

ANNUAL REPORT 2017

 
 
 
 
 
EXCO TECHNOLOGIES LIMITED
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
$(000)'s except for income per common share

Sales (notes 8 and 12(A))

Cost of sales 
Selling, general and administrative expenses (notes 3 and 12(B))
Depreciation (note 5)
Amortization (note 6)
Loss (gain) on disposal of property, plant and equipment (note 5)
Interest expense, net (note 18)
Other expense (income) (note 19 )

Income before income taxes
Provision for (recovery of) income taxes (note 14)

Current
Deferred

Net income for the year

Other comprehensive income (loss)

Items that may be reclassified to net income in subsequent periods:
  Net unrealized gain (loss) on derivatives designated as cash flow hedges (notes 3 and 9)
  Unrealized loss from foreign currency translation (note 3)

Comprehensive income

Income per common share 

Basic 
Diluted

Weighted average number of common shares outstanding (note 13)

Basic 
Diluted

The accompanying notes are an integral part of these consolidated financial statements.

Years ended September 30
2016
$588,989
460,119
45,864
14,787
3,150
(389)
1,289
(3,440)
521,380

2017
$584,205
454,172
46,838
15,774
4,831
7
1,327
1,223
524,172

60,033

67,609

18,543
(1,029)
17,514
$42,519

2,784
(9,742)
(6,958)
$35,561

$1.00
$1.00

42,600
42,675

17,420
2,632
20,052
$47,557

(1,173)
(2,006)
(3,179)
$44,378

$1.12
$1.11

42,497
42,693

EXCO TECHNOLOGIES LIMITED

22

ANNUAL REPORT 2017

 
EXCO TECHNOLOGIES LIMITED
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
$(000)'s

Share 
capital
$50,060
-
-
-
1,306
-
51,366
-
-
-
525
(184)
-
$51,707

Contributed 
surplus
$3,283
-
-
682
(399)
-
3,566
-
-
591
(159)
-
-
$3,998

Retained 
earnings
$177,209
47,557
(11,483)
-
-
-
213,283
42,519
(13,201)
-
-
(1,280)
-
$241,321

Accumulated other comprehensive income (loss)
Total 
Unrealized gain  
accumulated 
(loss) on 
other 
foreign 
comprehensive 
currency 
income (loss)
translation 
$14,369
$16,213
-
-
-
-
-
-
-
-
(3,179)
(2,006)
11,190
14,207
-
-
-
-
-
-
-
-
-
-
(6,958)
(9,742)
$4,232
$4,465

Net unrealized 
gain (loss) on 
derivatives 
designated as 
cash flow hedges
($1,844)
-
-
-
-
(1,173)
(3,017)
-
-
-
-
-
2,784
($233)

Total 
shareholders' 
equity
$244,921
47,557
(11,483)
682
907
(3,179)
279,405
42,519
(13,201)
591
366
(1,464)
(6,958)
$301,258

Balance, September 30, 2015
Net income for the year
Dividends paid (note 3)
Stock option grants (note 3)
Issuance of share capital (note 3)
Other comprehensive loss (note 3)
Balance, September 30, 2016
Net income for the year
Dividends paid (note 3)
Stock option grants (note 3)
Issuance of share capital (note 3)
Repurchase of share capital (note 3)
Other comprehensive income (loss) (note 3)
Balance, September 30, 2017

The accompanying notes are an integral part of these consolidated financial statements.

EXCO TECHNOLOGIES LIMITED

23

ANNUAL REPORT 2017

 
EXCO TECHNOLOGIES LIMITED
CONSOLIDATED STATEMENTS OF CASH FLOWS
$(000)'s

OPERATING ACTIVITIES:
Net income for the year
Add (deduct) items not involving a current outlay of cash

Depreciation (note 5)
Amortization (note 6)
Stock-based compensation expense (note 3)
Deferred income taxes recovery (note 14)
Net interest expense 
Non-cash cost of ALC plant closures (note 19)
Loss (gain) on disposal of property, plant and equipment

Net change in non-cash working capital (note 15)
Cash provided by operating activities

FINANCING ACTIVITIES:
Increase in bank indebtedness
Financing from long-term debt (note 4)
Repayment of long-term debt (note 4)
Interest paid, net 
Dividends paid (note 3)
Repurchase of share capital
Issuance of share capital (note 3)
Cash provided by (used in) financing activities

INVESTING ACTIVITIES:
Business acquisition, net of cash acquired (note 17)
Purchase of property, plant and equipment (note 5)
Purchase of intangible assets (note 6)
Proceeds from liquidation of ALC capital assets
Proceeds on disposal of property, plant and equipment
Cash used in investing activities 

Years ended September 30
2016

2017

$42,519

$47,557

15,774
4,831
509
(1,029)
1,327
730
7
64,668
1,738
66,406

2,248
- 
(27,594)
(1,327)
(13,201)
(1,464)
366
(40,972)

-
(15,295)
(991)
85
163
(16,038)

14,787
3,150
504
2,632
1,289

-
(389)
69,530
(4,060)
65,470

113 
69,000
(24,941)
(1,289)
(11,483)
-
907 
32,307

(82,024)
(22,654)
(1,292)
-

1,066
(104,904)

Effect of exchange rate changes on cash

(1,029)

(360)

Net increase (decrease) in cash during the year
Cash and cash equivalents, beginning of year
Cash and cash equivalents, end of year

8,367
27,509
$35,876

(7,487)
34,996
$27,509

The accompanying notes are an integral part of these consolidated financial statements.

EXCO TECHNOLOGIES LIMITED

24

ANNUAL REPORT 2017

 
 
 
 
EXCO TECHNOLOGIES LIMITED 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
$(000)'s except per share amounts 

1. CORPORATE INFORMATION

Exco  Technologies  Limited  (the  “Company”)  is  a  global  designer,  developer  and  manufacturer  of  dies,  moulds, 
components and assemblies, and consumable equipment for the die-cast, extrusion and automotive industries.  Through 
17  strategic  locations  in  8  countries,  the  Company  services  a  diverse  and  broad  customer  base.  The  Company  is 
incorporated and domiciled in Canada. The registered office is located at 130 Spy Court, Markham, Ontario, Canada. 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The Company’s significant accounting policies are outlined below: 

Statement of compliance 
These  consolidated  financial  statements  have  been  prepared  in  accordance  with  International  Financial  Reporting 
Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”). 

The consolidated financial statements and accompanying notes as at and for the year ended September 30, 2017 were 
authorized for issue by the Board of Directors on November 29, 2017. 

Basis of consolidation 
The consolidated financial statements incorporate the financial statements of the Company and the entities controlled 
by the Company, its subsidiaries.  Control exists when the Company is exposed, or has rights, to variable returns from 
its  involvement  with  the  investee  and  has  the  ability  to  affect  those  returns  through  its  power  over  the  investee. 
Specifically, the Company controls an investee if and only if the Company has all of the following: power over the 
investee; exposure or rights to variable returns from its involvement with the investee; and the ability to use its power 
over the investee to affect its returns.  The financial statements of the subsidiaries are included in the consolidated 
financial  statements  from  the  date  that  control  commences  until  the  date  that  control  ceases.    All  intercompany 
transactions and balances have been eliminated on consolidation. 

Functional and presentation currency 
Items included in the financial statements of each of the Company’s subsidiaries are measured using the currency of 
the  primary  economic  environment  in  which  the  entity  operates  (the  “functional  currency”).    The  consolidated 
financial statements are presented in Canadian dollars, which is the Company’s functional currency. 

Transactions 
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the 
dates of the transactions. Monetary assets and liabilities denominated in foreign currencies are retranslated at the rates 
of exchange at the consolidated statement of financial position dates.  Non-monetary items that are measured in terms 
of historical cost in a foreign currency are translated using the exchange rate as at the date of the initial transaction. 
Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year-
end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognized in profit or loss 
in the consolidated statements of income and comprehensive income.  

Translation of foreign operations 
The  results  and  financial  position  of  all  the  group  entities  that  have  a  functional  currency  different  from  the 
presentation currency are translated into the presentation currency as follows:  

• Assets and liabilities for each statement of financial position presented are translated at the closing rate at the

•

date of the consolidated statements of financial position; and
Income and expenses for each statement of income and comprehensive income are translated at the exchange
rates prevailing at the dates of the transactions.

On consolidation, exchange differences arising from the translation of the net investment in foreign operations are 
recorded in other comprehensive income.  

When  a  foreign  operation  is  sold,  exchange  differences  that  were  recorded  in  accumulated  other  comprehensive 

EXCO TECHNOLOGIES LIMITED

25

ANNUAL REPORT 2017

EXCO TECHNOLOGIES LIMITED 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
$(000)'s except per share amounts 

income (loss) are recognized in the consolidated statements of income and comprehensive income as part of the gain 
or loss on sale. 

Segment reporting 
Management has determined the operating segments based on the information regularly reviewed for the purposes of 
decision making, allocating resources and assessing performance by the Company’s chief operating decision maker, 
which is the chief executive officer. Factors used to identify reportable segments include product categories, customers 
served and geographical region of operations.  The chief operating decision maker evaluates the financial performance 
of its operating segments primarily based on net income before interest, income taxes, depreciation and amortization. 

Interest in joint arrangement 
The Company has an interest in a joint operation, whereby the joint operators have a contractual arrangement that 
establishes joint control over the economic activities of the individual entity. The Company recognized its share of the 
joint  operation’s  assets,  liabilities,  revenues  and  expenses  in  the  consolidated  financial  statements.  The  financial 
statements of the joint operation are prepared for the same reporting period as the Company. 

Business combinations 
Business  combinations  are  accounted  for  using  the  acquisition  method.    The  cost  of  the  business  combination  is 
measured as the aggregate of the fair values (at the date of exchange) of assets acquired and liabilities incurred or 
assumed. The acquiree’s identifiable assets, liabilities and contingent liabilities that meet the conditions for recognition 
under IFRS 3, Business Combinations, are recognized at their fair values at the acquisition date. Acquisition costs are 
expensed as incurred. 

Goodwill arising on acquisition is recognized as an asset and initially measured at cost, being the excess of the cost of 
the business combination over the Company’s interest in the net fair value of the identifiable assets, liabilities and 
contingent  liabilities  recognized.    If  the  Company’s  interest  in  the  fair  value  of  the  acquiree’s  identifiable  assets, 
liabilities and contingent liabilities exceeds the cost of the business combination, the excess is recognized immediately 
in profit or loss. After  initial  recognition,  goodwill  is  measured  at  cost  less  any  accumulated  impairment  losses. 

Where goodwill forms part of a CGU or group of CGU and part of the operation within that unit is disposed of, the 
goodwill  associated  with  the  operation  disposed  of  is  included  in  the  carrying amount of the operation when 
determining the gain or loss on disposal of the operation. Goodwill disposed of under this circumstance is measured 
based on the relative fair values of the operation disposed of and the portion of the group of CGU retained. 

Revenue recognition 
Revenue is recognized when it can be measured reliably, the significant risks and rewards of ownership are  transferred 
to  the  customer,  and  it  is  probable  that  future  economic  benefits  will  flow  to  the Company. Revenue is 
measured at the fair value of the consideration received, excluding discounts, rebates, sales taxes and duties. 

•

•

Revenue  from  short-term  casting  contracts,  extrusion  and  other  tooling,  and  Automotive  Solutions  segment
products  is  recognized  when  the  significant  risks  and  rewards  of  ownership  of  the  goods  have  passed  to  the
buyer, usually upon shipment or acceptance by customers.

Revenue from long-term large die-cast mould contracts is recognized using the percentage of completion method 
according to IAS 11, Construction Contracts, under which:

- When the outcome of a contract can be reliably estimated, revenue and costs associated with a contract are
recognized as revenue and expenses, respectively, by reference to the stage of completion of the contract at
the  consolidated  statement  of  financial  position  dates.    The  stage  of  completion  is  determined  by  the
percentage of the costs incurred to date to the total estimated cost.

- When the outcome of a contract cannot be reliably estimated, revenue is recognized only to the extent of
contract costs incurred.  When  the  uncertainties  that  prevented  reliable  estimation  of  the  outcome  of a
contract no longer exist, contract revenue and expenses are recognized using the percentage of completion
method.

EXCO TECHNOLOGIES LIMITED

26

ANNUAL REPORT 2017

EXCO TECHNOLOGIES LIMITED 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
$(000)'s except per share amounts 

-

-

If the expected outcome of a contract is a loss, it is recognized immediately regardless of whether or not work
has commenced on the contract.

For contracts in progress for which costs incurred plus recognized profits (less recognized losses) exceed
progress billings, a gross amount due from customers for contract work is recognized as unbilled revenue −
an asset in the consolidated statements of financial position. For all contracts in progress for which progress
billings  exceed  costs  incurred  plus  recognized  profits  (less  recognized  losses),  a  gross  amount  due  to
customers for contract work is recognized as customer advance payments − a liability in the consolidated
statements of financial position.

Share-based payments 
The Company grants stock options to buy common shares of the Company to officers and employees.  The Board of 
Directors grants such options for periods of up to 10 years, with vesting periods determined at its sole discretion and 
at prices equal to the average closing market prices for the five days preceding the date on which the options were 
granted.  

The Company follows the fair value based method of accounting for stock-based compensation. The fair value of the 
options is recognized as compensation expense in selling, general and administrative expenses in the consolidated 
statements of income and comprehensive income over the vesting period with a corresponding increase to contributed 
surplus. The contributed surplus balance is reduced as the options are exercised, and the amount initially recorded for 
the options in contributed surplus is credited to share capital, along with the proceeds received on exercise.   

On  November  18,  2005,  the  Board  of  Directors  adopted  a  Deferred  Share  Unit  (“DSU”)  plan  for  Independent 
Directors.  The DSU plan replaces the past practice of granting eligible directors stock options under the Stock Option 
Plan.  Under the DSU plan, a portion of the quarterly remuneration of a director is credited to the director’s DSU 
account in the form of deferred share units on the last business day of the quarter. The number of DSUs credited to 
the director’s account is determined by dividing the portion of a director’s quarterly remuneration allocated to DSUs 
by the weighted average price of the common share value traded in the last five business days of the quarter. DSUs 
are fully vested upon being credited to a director’s DSU account. The DSUs will be redeemed by the Company in 
cash payable 60 days after the Independent Director departs from the Board of Directors at the fair market value at the 
payment date.   The Company uses the fair value based method of accounting for DSUs. The fair value of DSUs is 
recognized as compensation expense in selling, general and administrative expenses in the consolidated statements of 
income and comprehensive income with the corresponding credit or debit to other accrued liabilities.  

Income taxes 
Income  tax  expense  consists  of  current  and  deferred  income  taxes.    Income  tax  expense  is  recognized  in  the 
consolidated statements of income and comprehensive income. 

Current income tax expense is the expected income taxes payable on the taxable income for the year, using tax rates 
enacted  or  substantively  enacted  at  year-end,  adjusted  for  amendments  to  income  taxes  payable  with  regards  to 
previous years. 

Deferred income taxes are recorded using the statement of financial position liability method.  Under the statement of 
financial  position  liability  method,  deferred  tax  assets  and  liabilities  are  recognized  for  future  tax  consequences 
attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their 
respective tax bases.  Deferred tax assets and liabilities are measured using the enacted or substantively enacted tax 
rates expected to apply when the asset is realized or the liability settled. 

Deferred  tax  liabilities  are  generally  recognized  for  all  taxable  temporary  differences  and  deferred  tax  assets  are 
recognized  to  the  extent  that  it  is  probable  that  taxable  income  will  be  available  against  which  deductible  timing 
differences can be utilized.    

Deferred income taxes are charged or credited in the consolidated statements of income and comprehensive income, 
except when they relate to items credited or charged directly to equity, in which case the deferred income taxes are 
also recorded in equity. 

EXCO TECHNOLOGIES LIMITED

27

ANNUAL REPORT 2017

EXCO TECHNOLOGIES LIMITED 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
$(000)'s except per share amounts 

The carrying amount of deferred income tax assets is reviewed at each reporting date and reduced to the extent that it 
is  no  longer  probable  that  all  or  part  of  the  deferred income tax asset will be utilized. Unrecognized deferred 
income tax assets are reassessed at each reporting date and are recognized to the extent that it has become probable 
that the benefit will be recovered. 

Other comprehensive income 
Other  comprehensive  income  is  the  change  in  the  Company’s  net  assets  that  results  from  translations,  events  and 
circumstances from sources other than the Company’s shareholders and includes items that would not normally be 
included in net income, such as foreign currency gains or losses on the translation of the financial statements of foreign 
operations and foreign exchange gains or losses on the fair valuation of foreign exchange contracts designated as cash 
flow  hedges.    The  Company’s  other  comprehensive  income,  components  of  other  comprehensive  income  and 
cumulative translation adjustments are presented in the consolidated statements of income and comprehensive income 
and the consolidated statements of changes in shareholders’ equity.  

Cash and cash equivalents 
Cash  and  cash  equivalents  include  cash  on  hand,  balances  with  banks  and  short-term  deposits  with  remaining 
maturities at their acquisition date of three months or less. 

Property, plant and equipment 
(i)

Machinery and equipment
Machinery and equipment are recorded at cost less accumulated depreciation and accumulated impairment
losses.  All direct costs related to the acquisition and installation of machinery and equipment are capitalized
until  the  properties  to  which  they  relate  are  capable  of  carrying  out  their  intended  use.    Machinery  and
equipment are depreciated using the diminishing balance method based on their estimated useful lives, which
range from 4 to 20 years.

(ii)

Other assets
Other assets are recorded at cost less accumulated depreciation and accumulated impairment losses and are
depreciated using the straight-line method based on estimated useful lives of the assets, which generally range
from 3 to 10 years, with the exception of buildings, which have estimated useful lives of 30 years.  Land is
not depreciated.

Where an item of property, plant and equipment comprises major components with different useful lives, the
components are accounted for as separate items of property, plant and equipment.

Expenditures incurred to replace a component of an item of property, plant and equipment that is accounted
for separately, including major inspection and overhaul expenditures, are capitalized.  Directly attributable
expenses incurred for major capital projects are capitalized and no depreciation is recorded until the asset is
brought to a working condition for its intended use.

The costs of day-to-day servicing are expensed as incurred.  These costs are more commonly referred to as
“maintenance and repairs”.

The depreciation methods and useful lives are assessed annually or when critical events occur that may affect
the useful lives and expected pattern of consumption of economic benefits embodied in the asset.

(iii)

Subsequent costs
The cost of replacing part of an item within property, plant and equipment is capitalized when the cost is
incurred or if it is probable that the future economic benefits will flow to the business unit and the cost of the
item can be measured reliably. The carrying amount of the replaced part is derecognized. All other costs are
expensed as incurred.

EXCO TECHNOLOGIES LIMITED

28

ANNUAL REPORT 2017

EXCO TECHNOLOGIES LIMITED 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
$(000)'s except per share amounts 

Intangible assets 

An  intangible  asset  is  defined  as  being  identifiable,  able  to  bring  future  economic  benefits  to  the  Company  and 
controlled by it. Intangible assets are recorded initially at cost and relate primarily to computer software, production 
and  technology  rights  and  customer  relationships.  An  intangible  asset  is  recognized  when  it  is  probable  that  the 
expected future economic benefits attributable to the asset will flow to the Company and the cost of the asset can be 
measured reliably. Intangible assets with finite lives are amortized over their useful economic life and assessed for 
impairment whenever there is an indication that the intangible asset may be impaired. Amortization is provided based 
on the following estimated useful lives using the straight-line method: 

-
-
-
-

Customer relationships: 5 to 15 years
Computer software and production and technology rights: 2 to 4 years
Non-compete agreements:  5 years
Trade name:  7 years

Intangible assets acquired in a business acquisition are primarily customer relationships and are initially recorded at 
fair value and subsequently at cost less amortization and impairment losses. Other intangible assets are comprised of 
computer software and production and technology rights.  

Identifiable intangible assets are recognized separately from goodwill. 

Impairment of long-lived assets and goodwill 
Impairment of long-lived assets
(i)
The  Company’s  property,  plant  and  equipment  and  intangible  assets  are  reviewed  for  indicators  of
impairment as at each consolidated statement of financial position date.  If indication of impairment exists,
the asset’s recoverable amount is estimated and an impairment loss is recognized when the carrying amount
of an asset, or its CGU, exceeds its recoverable amount. Impairment loss is recognized in income or loss for
the period.  Impairment losses recognized in respect of CGUs are allocated first to reduce the carrying amount
of any goodwill allocated to the CGU and then to reduce the carrying amount of the other assets in the CGU
on a pro rata basis.

The recoverable amount is the greater of the asset’s fair value less costs to sell and value in use.  In assessing
value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount
rate that reflects current market assessments of the time value of money and the risks specific to the asset.
For an asset that does not generate largely independent cash inflows, the recoverable amount is determined
for the CGU to which the asset belongs. In determining fair value less costs to sell, recent market transactions
are taken into account, if available.

The Company bases its impairment calculation on detailed budgets that are prepared for each of the CGUs
and generally cover a period of three years. For longer periods, a long-term growth rate is calculated and
applied to project future cash flows after the third year.

An impairment loss is reversed if there is an indication that there has been a change in the estimates used to
determine the recoverable amount.  An impairment loss is reversed only to the extent that the asset’s carrying
amount does not exceed the carrying amount that would have been determined, net of depreciation, if no
impairment loss had been recognized.

(ii)

Impairment of goodwill
Goodwill is allocated to a CGU or a group of CGUs for the purpose of impairment testing based on the level
at which it is monitored by management.  The Company manages its goodwill at the level of its two operating
segments,  Automotive  Solutions  and  Casting  and  Extrusion.  Goodwill  is  tested  for  impairment  annually
during the fourth quarter of the year or whenever there is an indicator that the CGU group in which it resides
may be impaired. Impairment is determined for goodwill by assessing the recoverable amount of each CGU
group to which the goodwill relates. Where the recoverable amount of the CGU group is less than its carrying
amount, an impairment loss is recognized. Impairment losses relating to goodwill cannot be reversed in future

EXCO TECHNOLOGIES LIMITED

29

ANNUAL REPORT 2017

EXCO TECHNOLOGIES LIMITED 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
$(000)'s except per share amounts 

periods. The recoverable amounts of the CGU groups are determined based on the greater of fair value less 
costs to sell or value in use.  

Inventories 
Inventories,  comprising  raw  materials,  work  in  process,  finished  goods  and  production  supplies,  are  valued  at  the 
lower of cost and net realizable value.  Cost is determined substantially on a first-in, first-out basis and an appropriate 
portion of normal overhead expenditure and labour.  Net realizable value is the estimated selling price in the ordinary 
course of business, less the estimated costs of completion and selling expenses.  Obsolete, redundant and slow-moving 
stock is identified and written down. When circumstances that previously caused inventories to be written down below 
cost no longer exist, the amount of the write-down previously recorded is reversed. 

Determination of fair value 
The fair value of an asset or liability is  measured using the assumptions that  market participants  would use  when 
pricing  the  asset  or  liability,  assuming  that  market  participants  act  in  their  economic  best  interests. 

A  fair  value  measurement  on  a  non-financial  asset  takes  into  account  a  market  participant’s  ability  to  generate 
economic benefits by using the asset in its highest and best use or by selling it to another market participant that would 
use the asset in its highest and best use.  

The Company  uses  valuation  techniques that are appropriate in the circumstances and for  which  sufficient data is 
available  to  measure  fair  value,  maximizing  the  use  of  relevant  observable  inputs  and  minimizing  the  use  of 
unobservable inputs.  

Government grants 
Government grants are recognized where there is reasonable assurance that the grant will be received and all attached 
conditions will be complied with. When the grant relates to an expense item, it is recognized as income on a systematic 
basis over the periods that the related costs, for which it is intended to compensate, are expensed. When the grant 
relates to an asset, the cost of the asset is reduced by the amount of the grant. 

Financial instruments 
As  defined  under  IAS  39,  Financial  Instruments,  financial  assets  and  liabilities  are  recognized  in  the  Company’s 
consolidated statements of financial position when the Company becomes a party to the contractual provisions of the 
instrument.  Financial assets are derecognized when the Company no longer has the rights to such cash flows, the risks 
and rewards of ownership or control of the asset.  Financial liabilities are derecognized when the obligation under the 
liability is discharged, cancelled or expired. 

Financial  instruments  recognized  in  the  consolidated  statements  of  financial  position  comprise  cash  and  cash 
equivalents,  accounts  receivable,  trade  accounts  payable,  bank  indebtedness,  other  accrued  liabilities,  customer 
advance payments, derivative instruments and long-term debt.   

Financial  instruments  are  measured  at  their  fair  values  on  initial  recognition.  After  initial  recognition,  financial 
instruments  are  measured  at  their  fair  values,  except  for  financial  assets  classified as held to maturity or financial 
liabilities classified as loans and receivables and other financial liabilities, which are measured at amortized cost using 
the effective interest rate method. 

Changes  in  fair  value  are  included  in  the  consolidated statements of income and comprehensive income unless 
the instrument  is  included  in  a  cash  flow  hedge.  If  the  instruments  are  included  in  a  cash  flow  hedging 
relationship  that  is effective, changes in value are recorded in other comprehensive income. When the hedged forecast 
transaction occurs, amounts previously recorded in other comprehensive income are recognized in the consolidated 
statements of income and comprehensive income. Amounts recognized as other comprehensive income are transferred 
to  profit  or  loss  when  the  hedged  transaction  affects  profit  or  loss,  such  as  when  the  hedged  financial  income  or 
financial expense is recognized or when a forecast purchase occurs.   

Accounts receivable are initially recognized at the transaction value and subsequently carried at amortized cost less 
impairment losses.  The impairment loss of accounts receivable is based on a review of all outstanding amounts at 

EXCO TECHNOLOGIES LIMITED

30

ANNUAL REPORT 2017

EXCO TECHNOLOGIES LIMITED 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
$(000)'s except per share amounts 

year-end.    Bad  debts  are  written  off  during  the  period  in  which  they  are  identified.  Trade  accounts  payable  and 
customer advance payments are initially recognized at the transaction value and subsequently carried at amortized 
cost.  

The Company uses derivative financial instruments, such as forward foreign currency exchange contracts in the form 
of  put  and  call  option  contracts  (“Collars”),  to  hedge  cash  outflows  anticipated  to  be  made  in  Mexican  peso 
denominated payments against foreign currency fluctuations between US dollars and Mexican pesos. The Company 
does not hold or issue derivative financial instruments for trading or speculative purposes. Such derivative financial 
instruments are initially recognized at fair value on the date on which a derivative contract is entered into and are 
subsequently remeasured at fair value. Derivative financial instruments are carried as financial assets when the fair 
value is positive and as financial liabilities when the fair value is negative.  

At the inception of a hedge relationship, the Company formally designates and documents the hedge relationship to 
which the Company wishes to apply hedge accounting and the risk management objective and strategy for undertaking 
the hedge. The documentation includes identification of the hedging instrument, the hedged item or transaction, the 
nature of the risk being hedged and how the entity will assess the effectiveness of changes in the hedging instrument’s 
fair value in offsetting the exposure to changes in the cash flows attributable to the hedged risk.  Such  hedges are 
expected  to  be  effective  in  achieving  offsetting  changes  in  cash  flows  and  are  assessed  on  an  ongoing  basis  to 
determine  that  they  actually  have  been  effective  throughout  the  financial  reporting  periods  for  which  they  were 
designated.  

The  effective  portion  of  the  gain  or  loss  on  the  hedging  instrument  is  recognized  directly  in  other  comprehensive 
income in the cash flow hedge reserve, while any ineffective portion is recognized immediately to profit or loss.  

If the forecast transaction or firm commitment is no longer expected to occur, the cumulative gain or loss previously 
recognized in other comprehensive income is transferred to profit or loss. If the hedging instrument expires or is sold, 
terminated or exercised without replacement or rollover, or if its designation as a hedge is revoked, any cumulative 
gain or loss previously recognized in other comprehensive income remains in other comprehensive income until the 
forecast transaction or firm commitment affects profit or loss. 

Forward foreign exchange contracts have been entered into with JP Morgan Chase with a long-term debt rating of A+ 
as determined by Standard & Poor’s.  The Company does not anticipate non-performance by JP Morgan Chase. 

The Company’s financial assets and liabilities recorded at fair value in the consolidated statements of financial position 
have been categorized into three categories based on a fair value hierarchy.  Fair value of assets and liabilities included 
in Level  I  is  determined  by  reference  to  quoted  prices  in  active  markets  for  identical  assets  and  liabilities. 
Assets and liabilities in Level II include valuations using inputs other than the quoted prices for which all significant 
inputs are based on observable market data, either directly or indirectly.  Level  III  valuations  are  based  on  inputs 
that  are  not  based  on observable market data.  

Transaction  costs  are  expensed  as  incurred  for  financial  instruments  classified  or  designated  as a derivative or 
held for trading. Transaction  costs  for  financial  assets  classified  as  available for sale  are  netted against  the  value 
of  the  instruments  at the acquisition date. Transaction costs related to other financial liabilities are added to the value 
of the instrument at the acquisition date and recorded in income using the effective interest rate method. 

Provisions 
As required under IAS 37, Provisions, Contingent Liabilities and Contingent Assets, provisions are recorded when a 
present legal or constructive obligation exists as a result of past events where it is probable that an outflow of resources 
embodying economic benefits will be required to settle the obligation, and a reliable estimate of the amount of the 
obligation can be made. 

The amount recognized as a provision is the best estimate of the consideration required to settle the present obligation 
at the consolidated statement of financial position dates, taking into account the risks and uncertainties surrounding 
the obligation.  Where a provision is measured using cash flows estimated to settle the present obligation, its carrying 
amount  is  the  present  value  of  those  cash  flows.    When  some  or  all  of  the  economic  benefits  required  to  settle  a 

EXCO TECHNOLOGIES LIMITED

31

ANNUAL REPORT 2017

EXCO TECHNOLOGIES LIMITED 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
$(000)'s except per share amounts 

provision are expected to be recovered from a third party, the receivable is recognized as an asset if it is virtually 
certain that reimbursement will be received and the amount of the receivable can be measured reliably. 

Leases 
As required under IAS 17, Leases, assets held under finance leases are recognized as assets of the Company at the 
lower  of  the  fair  value  at  the  inception  of  the  lease  or  the  present  value  of  the  minimum  lease  payments.    The 
corresponding  amount  is  recognized  as  a  finance  lease  liability.    The  finance  lease  liability  is  reduced  by  lease 
payments less finance charges, which are expensed as part of interest expense in the consolidated statements of income 
and  comprehensive  income.  Under  operating  leases,  payments  are  recognized  as  an  expense  over  the  term  of  the 
relevant leases. 

Employee future benefits 
Leave pay
(i)
Employee entitlements to annual leave are recognized as they are earned by the employees.  A provision,
stated at current cost, is made for the estimated liability at year-end.

(ii)

Termination benefits
The Company is subject to Mexican statutory laws and regulations governing employee termination benefits.
Employee future benefits include statutorily mandated accrued benefits payable to employees in the event of
termination in certain circumstances.  Termination benefits are recognized as an expense and an associated
liability at the discounted value of the expected future payments.

Critical judgments and use of estimates 
The  preparation  of  the  consolidated  financial  statements  requires  management  to  make  judgments,  estimates  and 
assumptions that affect the application of policies and reported amounts of assets, liabilities, revenue and expenses. 
The estimates and associated assumptions are based on historical experience and various other factors that are believed 
to be reasonable under the circumstances, the results of which form the basis of making the judgments about carrying 
values of assets and liabilities that are not readily apparent from other sources.  Actual results may differ from these 
estimates. 

The estimates and underlying assumptions are reviewed on an ongoing basis.  Revisions to accounting estimates are 
recognized in the period in which the estimate is revised if the revision affects only that period or in the period of the 
revision and future periods if the review affects both current and future periods. 

Significant  accounts  that  require  estimates  as  the  basis  for  determining  the  stated  amounts  include  accounting  for 
doubtful  accounts  receivable,  unbilled  revenue,  inventories,  property,  plant  and  equipment,  contingent  liabilities, 
income taxes, fair value of financial instruments and stock option valuation. 

Measurement for doubtful accounts receivable requires  management to  make estimates  and assumptions based on 
prior  experience  and  assessment  of  current  financial  conditions  of  customers,  as  well  as  the  general  economic 
environment and industry sectors in which they operate. 

Several divisions engage in the construction of custom-order large die-cast moulds.  Such activities fall into the scope 
of IAS 11, Construction Contracts, where revenue is recognized using the percentage of completion method.  Under 
this  method, at every reporting date, management is required to estimate the expected outcome on all outstanding 
contracts  as  well  as  measurement  of  their  progress  achieved  towards  their  completion.    The  estimation  requires 
management  to  make  certain  assumptions  and  judgments.    These  assumptions  and  judgments  are  continuously 
reviewed and updated. If different assumptions are used, it is possible that different amounts would be recognized in 
the consolidated financial statements. 

Net realizable value of inventories is dependent upon the estimated selling price in the ordinary course of business, 
less the estimated costs of completion and selling expenses based on prior experience and assessment of current market 
conditions.  

Depreciation and amortization of property, plant and equipment and intangible assets are dependent upon estimates 

EXCO TECHNOLOGIES LIMITED

32

ANNUAL REPORT 2017

EXCO TECHNOLOGIES LIMITED 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
$(000)'s except per share amounts 

of useful lives, which are determined with the exercise of judgment.  The assessment of any impairment of property, 
plant and equipment and intangible assets is dependent upon estimates of recoverable amounts that take into account 
factors such as economic and market conditions and the useful lives of assets.  

The estimated useful lives of property, plant and equipment and intangible assets are reviewed on an annual basis. 
Assessing  the  reasonableness  of  the  estimated  useful  lives  of  property,  plant  and  equipment  and  intangible  assets 
requires  judgment  and  is  based  on  currently  available  information.    Property,  plant  and  equipment  and  intangible 
assets are also reviewed for potential impairment on a regular basis or whenever events or changes in circumstances 
indicate that the carrying amount may not be recoverable.   

Changes  in  circumstances,  such  as  technological  advances  and  changes  to  business  strategy, can result in actual 
useful lives and future cash flows differing significantly from estimates. The assumptions  used,  including  rates  and 
methodologies,  are  reviewed  on  an  ongoing  basis  to ensure they continue to be appropriate. Revisions to the 
estimated useful lives of property, plant and equipment and intangible assets or future cash flows constitute a change 
in accounting estimates and are applied prospectively.  

Income taxes are determined based on estimates of the Company’s current income taxes and estimates of deferred 
income taxes resulting from temporary differences.  Deferred tax  assets  are  assessed  to  determine  the  likelihood  
that  they  will  be realized from future taxable income before they expire. 

Impairment of non-financial assets exists when the carrying value of an asset or CGU exceeds its recoverable amount, 
which is the higher of the fair value less costs of disposal and its value in use. The fair value less costs of disposal is 
based on available data from binding sales transactions, conducted at arm’s length, for similar assets or observable 
market prices less incremental costs for disposing of the asset. The value-in-use calculation is based on a discounted 
cash flow (“DCF”) model. The cash flows are derived from the budget for the next three years and do not include 
restructuring activities that the Company is not yet committed to or significant future investments that will enhance 
the asset’s performance of the CGU being tested. The recoverable amount is sensitive to the discount rate used for the 
DCF model as well as the expected future cash-inflows and the growth rate used for extrapolation purposes. The key 
assumptions used to determine the recoverable amount for the CGUs, including a sensitivity analysis, are disclosed 
and further explained in note 6. 

Accounting standards issued but not yet applied 
The following standards are not yet effective for the year ended September 30, 2017. The Company is in the process 
of reviewing the standards to determine the impact on its consolidated financial statements. 

IFRS 9, Financial Instruments ("IFRS 9") 
IFRS  9,  as  issued  in  2014,  introduces  new  requirements  for  the  classification  and  measurement  of  financial 
instruments, a new expected loss impairment model that will require more timely recognition of expected credit losses 
and a substantially reformed model for hedge accounting, with enhanced disclosures about risk management activity. 
IFRS  9  also  removes  the  volatility  in  profit  or  loss  that  was  caused  by  changes  in  an  entity’s  own  credit  risk  for 
liabilities selected to be measured at fair value.    This new  standard also includes a new  general  hedge accounting 
standard that will align hedge accounting more closely with risk management. It does not fully change the types of 
hedging  relationships  or  the  requirement  to  measure  and  recognize  ineffectiveness,  however,  it  will  provide  more 
hedging strategies that are used for risk management to qualify for hedge accounting and introduce more judgment to 
assess  the  effectiveness  of  a  hedging  relationship.  The  Company  is  in  the  process  of  reviewing  the  standard  to 
determine the impact on its consolidated financial statements.  IFRS 9 is effective for annual periods beginning on or 
after  January  1,  2018,  which  will  be  October  1,  2018  for  the  Company.  Earlier  application  is  permitted  and  the 
Company does not plan to early adopt IFRS 9. 

IFRS 15, Revenue from Contracts with Customers ("IFRS 15") 
In  May  2014  the  IASB  issued  IFRS  15,  which  establishes  a  single  comprehensive  model  for  entities  to  use  in 
accounting for revenue arising from contracts with customers. Under IFRS 15 revenue is recognized at an amount that 
reflects the consideration to which an entity expects to be entitled in exchange for transferring goods or services to a 
customer. The principles in IFRS 15 provide a more structured approach to measuring and recognizing revenue. The 
new revenue standard is applicable to all entities and will supersede all current revenue recognition requirements under 

EXCO TECHNOLOGIES LIMITED

33

ANNUAL REPORT 2017

EXCO TECHNOLOGIES LIMITED 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
$(000)'s except per share amounts 

IFRS. IFRS 15 is effective for annual periods beginning on or after January 1, 2018. The Company has established a 
cross-functional team to implement the guidance related to the recognition of revenue from contracts with customers. 
The Company is in the process of evaluating its customer contracts and identifying contractual provisions that may 
result in a change in the timing, or the amount of revenue recognized in comparison with current guidance. In addition, 
the Company is assessing the enhanced disclosure requirements of the new guidance and the design of new controls 
and processes designed to comply with IFRS 15. The Company has not yet selected a transition method and will adopt 
the new revenue standard effective October 1, 2018.  

IFRS 16, Leases (“IFRS 16”) 
In January 2016, the IASB issued IFRS 16 in which lessees will have a single accounting model for all leases, with 
certain exemptions and lessor accounting is substantially unchanged.  The guidance would require lessees to recognize 
most leases on their balance sheets as lease liabilities with corresponding right-of-use assets.  IFRS 16 is effective for 
annual periods beginning on or after January 1, 2019, which will be October 1, 2019 for the Company using a modified 
retrospective approach with the option to elect certain practical expedients. The Company is currently evaluating the 
impact of IFRS 16 on its consolidated financial statements. 

3. SHARE CAPITAL

Authorized 
The Company’s authorized share capital consists of an unlimited number of common shares, an unlimited number of 
non-voting preference shares issuable in one or more series and 275 special shares. None of these shares have par 
value. 

Issued 
The Company has not issued any non-voting preference shares or special shares.  Changes to the issued common shares 
are shown in the following table: 

Issued and outstanding as at October 1, 2015 
Issued for cash under Stock Option Plan 
Contributed surplus on stock options exercised 
Issued and outstanding as at September 30, 2016 
Issued for cash under Stock Option Plan 
Contributed surplus on stock options exercised 
Purchased and cancelled pursuant to normal course issuer bid 

Issued and outstanding as at September 30, 2017 

Common Shares 

Number of Shares 
42,366,906 
201,268 
-
42,568,174 
82,317 
-
(151,100) 

42,499,391 

Stated 
Value 
$50,060 
907 
399
51,366
366 
159
(184)

$51,707 

Accumulated other comprehensive income 
Included in accumulated other comprehensive income in shareholders’ equity are gains and losses arising from the 
translation of the Company’s foreign subsidiaries, net gain and loss on derivatives designated as cash flow hedges and 
reclassification to income of net gain (loss) on cash flow hedges as summarized in the following table: 

EXCO TECHNOLOGIES LIMITED

34

ANNUAL REPORT 2017

EXCO TECHNOLOGIES LIMITED 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
$(000)'s except per share amounts 

Opening balance 

   Net unrealized gain (loss) on derivatives designated as cash flow hedges (1) 

 Unrealized loss on currency translation adjustments 

Total other comprehensive loss for the year 

Closing balance 

(1) Net of deferred income tax payable of $993 (2016 - recovery of $409).

2017 

2016 

$11,190 

$14,369 

2,784 

(9,742) 

(6,958) 

$4,232 

(1,173) 

(2,006) 

(3,179) 

$11,190 

Cash dividends 
During the year, the Company paid four quarterly cash dividends totaling $13,201 (2016 - $11,483). The dividend rate 
per quarter increased in the second quarter of the year from $0.07 to $0.08 per common share.  

Stock Option Plan 
The Company has a Stock Option Plan under which common shares may be acquired by employees and officers of the 
Company. The following table shows the changes to the number of stock options outstanding during the year: 

Balance, beginning of year 
Granted during the year 
Exercised during the year 
Expired during the year 
Balance, end of year 

2017 

2016 

Number of 
Options 
626,657 
215,000 
 (82,317) 
(5,000) 
754,340 

Weighted 
Average 
Exercise Price 
$10.70 
$10.48 
$4.44 
      $10.48 
$11.32 

Number of 
Options 
879,275 
25,000 
(201,268) 
(76,350) 
626,657 

Weighted 
Average 
Exercise Price 
$8.92 
      $14.44 
      $4.50 
      $7.72 
$10.70 

The  following  table  summarizes  information  about  stock  options  outstanding  and  exercisable  as  at  September  30, 
2017: 

Range of Exercise 
Prices 
$5.33 - $8.85 
$8.86 - $11.29 
$11.30 - $14.58 

Number 
Outstanding 
144,690 
250,000 
359,650 

Weighted Average 
Remaining 
Contractual Life 

Options Outstanding 
Weighted 
Average 
Exercise 
Price 
$7.03 
$10.22 
$13.81 

 years 
 years 
 years 

1.69 
4.25 
3.25 

Options Exercisable 
Weighted 
Average 
Exercise 
Price 
$7.09 
$8.86 
$13.82 

Number 
Exercisable 
62,000 
20,000 
137,300 

$5.33 - $14.58 

754,340 

3.28 

 years 

$11.32 

219,300 

$11.46 

The number of common shares available for future issuance of options as at September 30, 2017 is 1,461,688 (2016 - 
1,671,688).  The number of options outstanding together with those available for future issuance totals 2,216,028 (2016 
- 2,298,345) or 5.2% (2016 - 5.4%) of the issued and outstanding common shares.  The options are granted for a term
of 5 to 10 years, and the options vest at 20% at each anniversary date from the date of grant.

Stock-based compensation 
Stock-based compensation resulting from applying the Black-Scholes option pricing model to the Company’s Stock 
Option Plan was $591 for the year ended September 30, 2017 (2016 - $682). All stock-based compensation has been 
recorded in selling, general and administrative expenses.  The weighted average assumptions used to measure the fair 

EXCO TECHNOLOGIES LIMITED

35

ANNUAL REPORT 2017

EXCO TECHNOLOGIES LIMITED 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
$(000)'s except per share amounts 

value of stock options and the weighted average fair value of options granted during the years ended September 30, 
2017 and 2016 are as follows: 

Risk-free interest rates 

Expected dividend yield 
Expected volatility 
Expected time until exercise 
Weighted average fair value of the options granted 

2017 

0.95% 
2.61% 
31.07% 
5.50 years 

$2.29 

2016 

0.88% 
1.63% 
33.37% 
5.50 years 

$3.83 

DSU Plan 
The Company has a DSU plan under which members of the Company's Board of Directors who are not management 
receive a portion of their annual retainers and fees in the form of DSUs, which are classified as other accrued liabilities. 
The DSUs vest on the date they are granted and are settled in cash upon termination of Board service. This is a cash-
settled compensation arrangement. 

During the year ended September 30, 2017, the Company granted 11,190 DSUs (2016 - 6,510 DSUs) and redeemed 
28,966 DSUs. During the year ended September 30, 2017 the Company recorded stock-based compensation income 
of  $82  (2016  -  $178  expense)  related  to  awards  under  the  DSU  plan  with  a  corresponding  debit  to  other  accrued 
liabilities. As at September 30, 2017, 90,617 DSUs were outstanding with a carrying value of $886 recorded in other 
accrued liabilities. 

Contributed surplus 
Contributed surplus consists of accumulated stock option expense less the fair value of the options at the grant date 
that have been exercised and reclassified to share capital.  The following is a continuity schedule of contributed surplus: 

Balance, beginning of year 
Stock option expense  
Exercise of stock options 
Balance, end of year 

2017 

$3,566 
591 
(159) 

$3,998 

2016 

$3,283 
682 
(399) 

$3,566 

Normal course issuer bid 
The Company received approval from the Toronto Stock Exchange for a normal course issuer bid for a 12-month 
period beginning February 16, 2017. The Company’s Board of Directors authorized the purchase of up to 1,000,000 
common  shares  representing  approximately  2%  of  the  Company’s  outstanding  common  shares.  During  the  year 
151,100 common shares were repurchased (2016 - nil) for a total cost of $1,464. The cost to repurchase the common 
shares in the year exceeded their stated value by $1,280 which was charged against retained earnings.  

4. BANK INDEBTEDNESS AND LONG-TERM DEBT

The operating lines are available in US dollars, Canadian dollars, and Euros at variable rates ranging from prime minus 
0.5% to prime plus 0.5%.  The Company’s North American credit facilities are collateralized by a general security 
agreement over its North American assets. The Bulgarian credit facilities are collateralized by a security interest over 
the Company’s Bulgarian assets.  

EXCO TECHNOLOGIES LIMITED

36

ANNUAL REPORT 2017

EXCO TECHNOLOGIES LIMITED 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
$(000)'s except per share amounts 

Utilizations 

Facilities  Current 

Long-term 

Unused and 
Available 

JP Morgan, credit facility (Canada, USA) 

$50,000 

$6,853 

$23,000 

JP Morgan, operating line (Europe) 

DSK Bank, operating lines (Bulgaria) 

2,285 

8,127 

737 

8,127 

-

-

$60,412 

$15,717 

$23,000 

Prime rate in Canada 
Prime rate in USA 
Prime rate in Eurozone 

2017 
2.95% 
4.25% 
0.00% 

$20,147 

1,548

-

$21,695 

2016 
2.70% 
3.50% 
0.00% 

On February 18, 2016, the Company closed an agreement for a new $100,000 Committed Revolving Credit Facility 
with JP Morgan Chase Bank N.A., and on July 24, 2017, the Company elected to reduce the facility to $50,000.   As 
at September 30, 2017, the Company had utilized the facility in the amount of $29,853 (2016 - $47,363). The facility 
has a three-year term and there are no specific repayment terms prior to maturity.  The facility is collateralized by a 
general security agreement covering all assets of the Company’s Canadian and US subsidiaries with the exception of 
real property.   

The Credit Facility is available to fund working capital, capital expenditures and other general corporate purposes of 
the  Company  and  its  subsidiaries,  including  acquisitions.  Interest  rates  vary  based  on  prime,  bankers’  acceptance, 
CDOR  or  LIBOR  base  rates  plus  a  relevant  margin  depending  on  the  level  of  the  Company’s  net  leverage  ratio. 
Pursuant  to  the  terms  of  the  credit  agreement,  the  Company  is  required  to  maintain  compliance  with  a  net  worth 
covenant. The Company was in compliance with these covenants as at September 30, 2017. 

Additionally, the Company maintains a credit facility with JP Morgan Chase Bank N.A. London Branch related to any 
needs  for  Euro  currency.   The  facility  totals  $2,285  (EUR  1.55  million)  and  bears  interest  based  on  LIBOR.    The 
Company had utilized $737 as at September 30, 2017. 

On September 15, 2017, the Company renewed a credit facility with DSK Bank in Bulgaria, which expires on July 15, 
2018.  The committed credit facility totals EUR 5.5 million and is comprised of a loan for EUR 4.0 million and an 
accounts  receivable  factoring  facility  for  specified  customers  to  a  maximum  amount  of  EUR  1.5  million.    Both 
components of the credit facility bear interest based on Euribor and are demand facilities.  The loan is available to fund 
general working capital needs and capital expenditures in Bulgaria.  The Bulgarian credit facilities are collateralized 
by a security interest over the Company’s Bulgarian assets.  

On April 4, 2016, the Company entered into promissory Term Notes amounting to US$9,307 in conjunction with the 
acquisition of AFX Industries L.L.C. (“AFX”).  The Term Notes bear interest at a rate equal to the mid-term Applicable 
Federal  Rate  in  the  United  States,  compounded  annually.    The  principal  and  interest  are  payable  in  three  annual 
payments on the anniversary date of the AFX acquisition.  The Term Notes are unsecured.  

Further, in the USA, the Company also has a long-term promissory note payable over five years and collateralized by 
a specific parcel of land purchased as a factory location. The note bears interest at 6%. The interest and principal are 
forgivable over a five-year period, subject to the Company meeting certain performance criteria for the specific factory 
location.  The note matures and expires in February 2021.  As at September 30, 2017 there are no unfulfilled conditions 
or contingencies attached to this loan.  

EXCO TECHNOLOGIES LIMITED

37

ANNUAL REPORT 2017

EXCO TECHNOLOGIES LIMITED 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
$(000)'s except per share amounts 

The components of long-term debt are as follows: 

Bank debt 
Term notes 
Finance leases 
Promissory note 
Subtotal 
Less:  current portion 
Long-term debt, long-term portion 

5. PROPERTY, PLANT AND EQUIPMENT

September 30, 2017 
$23,000 
7,744 
- 
349 
31,093 
(3,959) 
$27,134 

September 30, 2016 
 $46,000 
    12,210 
18 
459 
58,687 
(4,173) 
$54,514 

Cost 
Balance as at  
September 30, 2015 
Additions 

Assets acquired 
Assets acquired from 
business acquisition (note 17) 

Reclassification 
Less: disposals 
Foreign exchange movement 
Balance as at  
September 30, 2016 

  Additions 

Assets acquired 

 Reclassification 
 Less: disposals 
 Foreign exchange movement 
Balance as at  
September 30, 2017 

Machinery 
and 
Equipment 

Tools  Buildings 

Land 

Assets under 
Construction 

Total 

$180,335  $21,279 

$60,487  $9,564 

$7,339  $279,004 

3,325 

664 

567 

2,738 
13,649 
(13,311) 
(472)

101 
755 
(1,634) 
(162)

67 
6,845 
(176)
(50)

-

- 
78 
-
29

18,098

22,654 

- 
 (21,327) 
- 
(72)

2,906 
         - 
(15,121) 
(727)

186,264 

21,003 

67,740 

9,671 

4,038 

288,716 

2,031 
9,850 
(2,349) 
(3,247) 

990 
853 
(1,218) 
(516)

        431 
        875 
(35)
(1,447)

596 
-
-
(190)

        11,247 
(11,578)
- 
(52)

15,295 
- 
(3,602) 
(5,452) 

$192,549  $21,112 

$67,564  $10,077  

       $3,655  $294,957 

EXCO TECHNOLOGIES LIMITED

38

ANNUAL REPORT 2017

EXCO TECHNOLOGIES LIMITED 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
$(000)'s except per share amounts 

Accumulated depreciation 
and impairment losses 
Balance as at  
September 30, 2015 
Depreciation for the year 
Less: disposals 
Foreign exchange movement 
Balance as at 
September 30, 2016 
Depreciation for the year 
Less: disposals 
Reclassification 
Foreign exchange movement 
Balance as at  
September 30, 2017 

Carrying amounts 
As at September 30, 2016 
As at September 30, 2017 

Machinery 
and 
Equipment 

Tools  Buildings 

Land 

Assets under 
Construction 

Total 

$130,529 
10,477 
(12,749) 
(738)

$15,732 
1,799 
(1,521) 
(134)

$28,492 
2,511 
(175)
(202)

127,519 
11,218 
(2,186) 
(5)
(1,996) 

15,876 
1,876 
(1,104) 

5
(466)

     30,626 
2,680 
(35)
-
(575)

$- 
- 
-
-

- 
     - 
-
-
     - 

$- 
- 
- 
- 

- 
- 
- 
  - 
- 

$174,753 
14,787 
(14,445) 
(1,074) 

174,021 
15,774 
(3,325) 
- 
(3,037) 

$134,550 

$16,187 

$32,696 

   $- 

 $- 

$183,433 

$58,745 
$57,999 

$5,127 
$4,925 

$37,114 
$34,868 

   $9,671 
$10,077 

$4,038 
$3,655 

$114,695 
$111,524 

As at September 30, 2017, the Company had deposits for machinery and equipment and buildings under construction 
totalling $3,655 (2016 - $4,038). These assets are not being depreciated because they are under construction and not 
in use.  

6. INTANGIBLE ASSETS AND GOODWILL

Computer 
Software 
and Other 

Acquisition 
Intangibles** 

Assets under 
Construction 
(Software) 

Total 
Intangible 

Assets  Goodwill 

Cost 
Balance as at September 30, 2015 
Additions 

Assets acquired 
Assets acquired from business 
acquisition (note 17) 

Reclassifications 
Less: disposals 
Foreign exchange movement 
Balance as at September 30, 2016 

Additions 
     Assets acquired 
Reclassification 
Foreign exchange movement 

$24,212 

$3,500 

658 

356 
252 
(5,618) 
(27)
19,833 

815 
132 
(166)

-

42,898 
-
- 
430
46,828 

-
-
(2,115)

Balance as at September 30, 2017 

$20,614 

$44,713 

-

634

-
(252)
- 
-

382 

176
(132)
1 

$427 

$27,712

$23,852 

1,292

- 

43,254
-
(5,618)
403
67,043 

39,811 
- 
- 
408 
64,071 

991 
- 
(2,280) 

 - 
- 

(1,980) 

$65,754 

$62,091 

EXCO TECHNOLOGIES LIMITED

39

ANNUAL REPORT 2017

EXCO TECHNOLOGIES LIMITED 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
$(000)'s except per share amounts 

Accumulated amortization 
and impairment losses 
Balance as at September 30, 2015 
Amortization for the year 
Less: disposals 
Foreign exchange movement 

Balance as at September 30, 2016 

  Amortization for the year 
  Foreign exchange movement 

 Balance as at September 30, 2017 

Carrying amounts 
As at September 30, 2016 

As at September 30, 2017 

Computer 
Software 
and Other 

Acquisition 
Intangibles** 

Assets under 
Construction 
(Software) 

Total 
Intangible 

Assets  Goodwill 

$22,829 
863 
(5,618) 
(30)

18,044 
933 
(148)

$18,829 

$1,114 
2,287 
- 
12

3,413 
     3,898 
(235)

  $7,076 

$- 
-
- 
-
-
-
-
$- 

$23,943 
3,150
(5,618)
(18)

21,457
4,831
(383)

  $25,905 

        $- 
- 
- 
- 

- 
  - 
  - 

 $- 

$1,789 

$1,785 

$43,415 

$37,637 

$382 

$427 

$45,586 

 $64,071 

$39,849 

 $62,091 

**Acquisition  intangibles  are  comprised  of  customer  relationships  and  trade  names  resulting  from  business 
acquisitions and the purchase price allocation thereof (see note 2). 

Of the total goodwill disclosed above, $61,820 is allocated to the Automotive Solutions segment and the remainder to 
the Casting and Extrusion segment. 

Of the customer relationships, $3,500 is amortized over 5 years and $37,364 is amortized over 15 years. 

Impairment testing of goodwill 
The Company performed the annual impairment test of goodwill allocated to the Automotive Solutions segment and 
the  Casting  &  Extrusion  segment  as  at  September  30,  2017.  The  recoverable  amount  of  each  segment  has  been 
determined based on a value-in-use calculation using cash flow projections from financial budgets approved by senior 
management covering a three-year period. Cash flow beyond the three-year period was extrapolated using a 1% growth 
rate, which represents the expected growth in the Canadian economy. The pre-tax discount rate applied to future cash 
flows  was 7.8%.  As a result  of the analysis,  management  determined there  was no impairment  for either business 
segment. 

Key assumptions to value-in-use calculations 
The  calculation  of  the  value-in-use  for  the  Automotive  Solutions  segment  is  most  sensitive  to  the  following 
assumptions: 

-Discount rates
-Growth rate to extrapolate cash flows beyond the budget period
-Revenue and margin growth rates during budget period

The discount rate used represents the current market assessment of the risks specific to each business segment, taking 
into consideration the time value of money and individual risks of the underlying assets that have not been incorporated 
in the cash flow estimates. The discount rate is derived from the CGU’s weighted average cost of capital, taking into 
account both debt and equity. The cost of equity is derived from the expected return on investment by the Company’s 
shareholders. The cost of debt is based on the interest-bearing borrowing the Company is obliged to service. Segment-
specific risk is incorporated by applying different debt to equity ratios.  

EXCO TECHNOLOGIES LIMITED

40

ANNUAL REPORT 2017

EXCO TECHNOLOGIES LIMITED 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
$(000)'s except per share amounts 

Sensitivity to changes in assumptions 
Management believes that within reason, possible changes to any of the above key assumptions, recoverable amounts 
exceed carrying values. 

7. PROVISIONS

The following table outlines the provisions at the dates of the consolidated statements of financial position and changes 
to the provisions during the reporting periods. 

Severance 
Warranties 
Claims and litigation 

September 30, 2017 
$1,188 
151 
- 

September 30, 2016 
$1,205 
153 
24 

$1,339 

$1,382 

The fair value of the above provisions is management’s best estimate based on information available. The ultimate 
amounts of the payments approximate the provision amounts and the timing of payments is expected to be within the 
next twelve months. There is no reimbursement expected for any of these provisions.  
The movement in the provision accounts is as follows: 

Severance 

Warranties 

Claims and 
Litigation 

Closing balance, as at September 30, 
2015 
Additions 
Acquired through business acquisition 
Utilized 
Reversals 
Foreign exchange differences 
Closing balance, as at September 30, 
2016 
Additions 
Utilized 
Foreign exchange differences 
Closing balance, as at September 30, 
2017 

$1,753 
1,003 
557 
(1,682) 
(293)
(133)

$1,205 
  690 
(693)
(14)

$1,188 

$33 
120 
- 
- 
-
-

$153 
- 
-
(2)

$151 

Total 

$1,810 
1,123 
557 
(1,682) 
(293) 
(133) 

$1,382 
690 
(717) 
(16) 

$24 
- 
- 
- 
- 
- 

$24 

-   

(24) 
- 

$0 

$1,339 

8. TOOL CONSTRUCTION CONTRACTS

Contract  revenue  recognized  under  the  percentage  of  completion  method  during  the  year  amounted  to  $44,293 
(2016 - $52,126). For contracts in progress, the following table summarizes the aggregate amount of costs incurred, 
profits recognized, progress billings from customers for the related contracts and retentions being held to date. 

EXCO TECHNOLOGIES LIMITED

41

ANNUAL REPORT 2017

EXCO TECHNOLOGIES LIMITED 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
$(000)'s except per share amounts 

Contracts in progress: 
Aggregate amount of costs incurred to date 
Add: profits recognized  to date 
Gross: unbilled revenue 
Less: progress billings 
Net unbilled revenue 
Due from customers 
Due to customers 
Net unbilled revenue 

September 30, 2017 

September 30, 2016 

$25,360 
4,112 
29,472 
(9,265) 
$20,207 

$20,833 
($626) 
$20,207 

$17,393 
5,409 
22,802 
(3,588) 
$19,214 

$19,773 
($559) 
$19,214 

9. FINANCIAL INSTRUMENTS

The Company classifies its financial instruments as follows: 

Cash and cash equivalents 
Accounts receivable* 
Trade accounts payable  
Bank indebtedness 
Customer advance payments 
Accrued liabilities 
Derivative instruments 
Long-term debt 
*Recorded net of allowance for doubtful accounts.

Financial assets – held for trading measured at fair value 
Financial assets –  measured at amortized cost  
Financial liabilities – measured at amortized cost  
Financial liabilities – measured at amortized cost  
Financial liabilities – financial liabilities measured at amortized cost 
Financial liabilities – financial liabilities measured at amortized cost 
Financial liabilities – held for trading measured at fair value 
Financial liabilities – measured at amortized cost 

Foreign exchange contracts 
The Company entered into a series of Collars extending through to September 25, 2020 and designated them as cash 
flow hedges against Mexican payroll and other local Mexican costs.  The total amount of these Collars is 624.0 million 
Mexican pesos (September 30, 2016 - 384.0 million Mexican pesos). The selling price ranges from 17.295 to 22.00 
Mexican pesos to each US dollar.   Management estimates that a cumulative loss of $314 (September 30, 2016 - loss 
of $4,158) would be realized if these Collars were terminated on September 30, 2017. Net of income tax recovery of 
$81, the cumulative loss of $233 is recorded in other comprehensive income. During the year, the estimated fair value 
gain of $2,784, net of deferred income tax payable of $993 (2016 - loss of $1,173 net of income tax recovery of $409) 
has been included in other comprehensive income, and the cumulative loss of $314 is recorded in the consolidated 
statements of financial position under the caption derivative instruments. 

Financial risk management 
The Company, through its financial assets and liabilities, is exposed to various risks. The following analysis provides 
a measurement of the risks and how they are managed: 

a) Credit risk
Credit risk is the risk of an unexpected loss if a customer or third party fails to meet its contractual obligations. The
Company’s primary credit risk is its outstanding trade accounts receivable. The carrying amount of its outstanding
trade accounts receivable represents the Company’s estimate of its maximum credit exposure. The Company regularly
monitors its credit risk exposure and takes steps such as credit approval procedures, establishing credit limits, utilizing
credit assessments and monitoring practices to mitigate the likelihood of these exposures from resulting in an actual
loss. The carrying amount of the trade accounts receivable disclosed in the consolidated statements of financial position 
is net of allowance for doubtful accounts, estimated by the Company’s management, based on prior experience and

EXCO TECHNOLOGIES LIMITED

42

ANNUAL REPORT 2017

EXCO TECHNOLOGIES LIMITED 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
$(000)'s except per share amounts 

assessment  of  current  financial  conditions  of  customers  as  well  as  the  general  economic  environment.  When  a 
receivable balance is considered uncollectible, it is written off against the allowance for doubtful accounts. Subsequent 
recoveries of amounts previously written off are credited against operating expenses in the consolidated statements of 
income and comprehensive income.  As at September 30, 2017, the accounts receivable balance (net of allowance for 
doubtful accounts) is $94,332 (2016 - $107,900) and the Company’s five largest trade debtors accounted for 37.2% of 
the total accounts receivable balance (2016 – 34.6%). As at September 30, 2017, accounts receivable of $591 (2016 - 
$637) are insured against default. 

The following table presents a breakdown of the Company’s accounts receivable balances: 

Trade accounts receivable 

Employee receivable  

Sales tax receivable 

Other 

Less: allowance for doubtful accounts 

Total accounts receivable, net 

The aging of trade accounts receivable balances is as follows: 

Not past due 

Past due 1-30 days 

Past due 31-60 days 

Past due 61-90 days 

Past due over 90 days 

Less: allowance for doubtful accounts 

Total trade accounts receivable, net 

The movement in the allowance for doubtful accounts is as follows: 

Opening balance 
Additions 
Utilized 
Reversal 
Exchange differences 
Closing balance 

September 30, 2017 

September 30, 2016 

$91,600 

$100,471 

240 

2,345 

791 

(644) 

203 

3,595 

4,197 

(566) 

$94,332 

$107,900 

September 30, 2017 

September 30, 2016 

$75,294 

8,233 

5,152 

987 

1,934 

(644) 

$87,537 

10,116 

884 

850 

1,084 

(566) 

$90,956 

$99,905 

September 30, 2017 
$566 
262 
(174) 
(23) 
13 
$644 

September 30, 2016 
$572 
274 
(121) 
(153) 
(6) 
$566 

b) Liquidity risk
Liquidity risk refers to the possibility that the Company may not be able to meet its financial obligations as they come
due. The Company manages its liquidity risk by minimizing its financial leverage and arranging credit facilities in
order  to  ensure  sufficient  funds  are  available  to  meet  its  financial  obligations.  This  is  achieved  by  continuously
monitoring cash flows from its operating, investing and financing activities.  The Company does not carry excess credit 
facilities due to the stand-by  costs charged by its lenders.  As at  September 30, 2017, the Company  has a  net debt
balance of $10,934 (2016 - $44,647) and unused credit facilities of $21,695 (2016 - $56,123).

EXCO TECHNOLOGIES LIMITED

43

ANNUAL REPORT 2017

EXCO TECHNOLOGIES LIMITED 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
$(000)'s except per share amounts 

In the normal course of business, the Company enters into contracts that give rise to commitments for future minimum 
payments.  The following tables summarize the Company’s significant commitments on an undiscounted basis and 
corresponding maturities: 

Bank indebtedness 
Trade accounts payable 
Long-term debt 
Operating leases 
Capital expenditures 

Bank indebtedness 
Trade accounts payable 
Long-term debt 
Operating leases 
Capital expenditures 

Total 
$15,717 
 48,369 
 31,093 
4,896 
398 
$100,473 

Total 
$13,469 
 64,948 
 58,687 
   5,549 
   2,175 
$144,828 

September 30, 2017 
< 1 Year 
$15,717 
  48,369 
3,959 
1,724 
398 
$70,167 

1-3 Years
$- 
- 
 27,047 
3,015 
- 
$30,062 

September 30, 2016 
< 1 Year 
$13,469 
  64,948 
4,173 
    1,604 
    2,175 
$86,369 

1-3 Years
$- 
- 
 54,514 
3,115 
- 
$57,629 

Over 3 Years 
$- 
- 
87 
157 
- 
$244 

Over 3 Years 
$- 
- 
- 
830 
- 
$830 

c) Foreign exchange risk
The Company operates in Canada with subsidiaries located in the United States, Mexico, Colombia, Brazil, Thailand,
Bulgaria  and  Morocco.    It  is  exposed  to  foreign  exchange  transaction  and  translation  risk  through  its  operating
activities. Unfavourable changes in the exchange rates may affect the operating results and shareholders’ equity of the
Company.  In order to mitigate the foreign currency exposure, the Company reduces part of its foreign exchange risk
by  sourcing  a  significant  portion  of  its  manufacturing  inputs  in  the  currency  that  its  sales  are  denominated  in.  In
addition to the above natural hedge, the Company also uses Collars to hedge cash outflows for the Mexican payroll
and other local Mexican costs. These Collars are designated as cash flow hedges. The resulting gain or loss on the
valuation of these financial instruments is recognized in the consolidated statements of income and comprehensive
income. The Company does not mitigate the translation risk exposure of its foreign operations due to the fact that these
investments are considered to be long-term in nature.

With all other variables held constant, the following tables outline the Company’s annual foreign exchange exposure 
at one percent fluctuation between various currencies compared with the average annual exchange rate. 

Income before income taxes 

Other comprehensive income 

Income before income taxes 

Other comprehensive income 

1 % Fluctuation 
USD vs. CAD 

1 % Fluctuation 
EUR vs. CAD 

1 % Fluctuation 
MXP vs. CAD 

+/-  1,186 

+/-  2,233 

+/-  44 

+/-  332 

+/- 4 

+/-  48 

1 % Fluctuation 
COP vs. CAD  

1 % Fluctuation 
BRL vs. CAD 

1 % Fluctuation 
ZAR vs. CAD 

+/-  13 

+/-  74 

+/-  15 

+/-  206 

+/-  14 

+/-  1 

EXCO TECHNOLOGIES LIMITED

44

ANNUAL REPORT 2017

EXCO TECHNOLOGIES LIMITED 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
$(000)'s except per share amounts 

d) Interest rate risk
The Company’s exposure to interest rate risk relates to its net cash position, variable rate credit facilities and variable
rate long-term debt. The Company mitigates its interest rate risk exposure by reducing or eliminating its overall debt
position. Net income or loss is sensitive to the impact of a change in interest rates on the average balance of interest-
bearing financial liabilities during the year. As at September 30, 2017, the Company has a net debt position of $10,934
(2016 - $44,647 net debt).

e) Fair value
Fair value represents point-in-time estimates that may change in subsequent reporting periods due to market conditions
or other factors.  Presented below is a comparison of the fair value of each financial instrument to its carrying value.

Due to their short-term nature, the fair value of cash and cash equivalents, accounts receivable, trade accounts payable 
and customer advance payments is assumed to approximate their carrying value.  

The  fair  values  of  derivative  instruments  that  are  not  traded  in  an  active  market,  such  as  over-the-counter  foreign 
exchange options and Collars, are determined using quoted forward exchange rates as at the consolidated statement of 
financial position dates and are Level 2 instruments.  

During  the  year  ended  September  30,  2017,  there  were  no  transfers  between  Level  1  and  Level  2  fair  value 
measurements.   

The  fair  values  of  cash  and  cash  equivalents,  bank  indebtedness,  trade  and  other  receivables  and  trade  and  other 
payables approximates their carrying amounts due to the short-term maturities of these instruments. The estimated fair 
value of long-term debt approximates its carrying value as the instruments’ terms and interest rate are market based. 

The carrying value and fair value of all financial instruments are as follows: 

Cash and cash equivalents 
Accounts receivable 
Trade accounts payable 
Bank indebtedness 
Customer advance payments 
Accrued liabilities 
Derivative instruments 
Long-term debt 

10. INVENTORIES

Raw materials 
Work in process 
Finished goods 
Production supplies 
Less: obsolescence provision 

September 30, 2017 

Carrying Amount 
of Asset 
(Liability) 
$35,876 
94,332 
(48,369) 
(15,717) 
(3,223) 
(22,808) 
(314)
($31,093) 

Fair Value of  
Asset 
(Liability) 
$35,876 
94,332 
(48,369) 
(15,717) 
(3,223) 
(22,808) 
(314)
($31,093)

September 30, 2016 
Carrying 
Amount of Asset 
(Liability) 
$27,509 
107,900 
(64,948) 
(13,469) 
(1,654) 
(21,965) 
(4,158) 
($58,687) 

Fair Value of 
Asset 
(Liability) 
$27,509 
107,900 
(64,948) 
(13,469) 
(1,654) 
(21,965) 
(4,158) 
($58,687) 

September 30, 2017 
$38,068 
7,329 
14,106 
3,857 
(3,578) 
$59,782 

September 30, 2016 
$43,525 
9,309 
14,401 
3,273 
(3,316) 
$67,192 

EXCO TECHNOLOGIES LIMITED

45

ANNUAL REPORT 2017

EXCO TECHNOLOGIES LIMITED 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
$(000)'s except per share amounts 

The movement in the obsolescence provision accounts is as follows: 

Opening balance 
Additions 
Acquired through business acquisition 
Utilized 
Reversals 
Exchange differences 
Closing balance 

September 30, 2017 
$3,316 
1,243 
- 
(770) 
(94) 
(117) 
$3,578 

September 30, 2016 
$2,424 
1,880 
416 
(1,258) 
(135) 
(11) 
$3,316 

During the year, inventories of $306,306 (2016 - $318,413) were expensed, of which $1,149 was from the write-downs 
of inventories (2016 - $1,745), net of $94 reversal of write-downs (2016 - $135).   

11. CAPITAL MANAGEMENT

The Company defines capital as net debt and shareholders’ equity.  As at September 30, 2017, total managed capital 
amounted to $312,192 (2016 - $324,052), consisting of net debt of $10,934 (2016 - $44,647) and shareholders’ equity 
of $301,258 (2016 - $279,405).  

The Company’s objectives when managing capital are to: 

• utilize  short-term  funding  sources  to  manage  its  working  capital  requirements  and  fund  capital  expenditures

required to execute its operating and strategic plans; and

• maintain low overall debt levels relative to shareholders’ equity with a strong bias for short-term debt in order to
minimize the cost of capital and allow maximum flexibility to respond to current and future industry, market and
economic risks and opportunities.

The following ratios are used by the Company to monitor its capital: 

Net debt to equity ratio 

Net debt to EBITDA ratio 

September 30, 2017 

 September 30, 2016 

0.04:1 

0.13:1 

0.16:1 

1.87:1 

The following table details the net debt calculation used in the net debt to equity ratio as at the years ended as 
indicated: 

Bank indebtedness 

Less: cash and short-term deposits 

Net debt 

September 30, 2017 
$46,810 

 September 30, 2016 
$72,156 

(35,876) 

$10,934 

(27,509) 

$44,647 

The net debt to EBITDA ratio is calculated by dividing the net debt by EBITDA, and the Company calculates EBITDA 
as earnings before other income/expense, interest, taxes, depreciation and amortization. 

Based  on  the  current  funds  available  and  the  expected  cash  flow  from  operations,  management  believes  that  the 
Company has sufficient funds to meet its liquidity requirements. 

EXCO TECHNOLOGIES LIMITED

46

ANNUAL REPORT 2017

EXCO TECHNOLOGIES LIMITED 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
$(000)'s except per share amounts 

The Company is not subject to any capital requirement imposed by regulators; however, the Company must adhere to 
a net worth covenant related to the terms of its bank credit facility.  As at September 30, 2017, the Company was in 
compliance with the required financial covenants. 

12. OTHER INFORMATION

A. SEGMENTED INFORMATION

Business segments 
The Company operates in two business segments:  Casting and Extrusion and Automotive Solutions. The accounting 
policies followed in the operating segments are consistent with those outlined in note 2 to the consolidated financial 
statements.   

The Casting and Extrusion segment designs and engineers tooling and other manufacturing equipment.  Its operations 
are substantially for automotive and other industrial markets in North America.   

The Automotive Solutions segment produces automotive interior components and assemblies primarily for seating, 
cargo storage and restraint for sale to automotive manufacturers and Tier 1 suppliers (suppliers to automakers). 

The Company evaluates the performance of its operating segments primarily based on net income before interest, other 
income (expense) and income tax expense. 

The Corporate segment involves administrative expenses that are not directly related to the business activities of the 
above two operating segments.   

Sales 
Intercompany sales 
Net sales 
Depreciation  
Amortization 
Segment pre-tax income (loss) before interest and other 
Other expense  
Net interest expense 
Income before income taxes 
Property, plant and equipment additions 
Property, plant and equipment, net 
Intangible asset additions 
Intangible assets, net 
Goodwill 
Total assets 
Total liabilities  

    Casting 
and 
Extrusion 

$190,803 
(7,557) 
183,246 
12,404 
786 
17,967 
- 

10,505 
88,422 
838 
1,775 
271 
182,850 
29,268 

    2017 

Automotive 

Solutions  Corporate 

Total 

$401,959 
(1,000) 
400,959 
3,324 
4,043 
51,100 
(1,223) 

4,743 
21,822 
153 
38,069 
61,820 
246,718 
65,502 

$- 
- 
- 
46 
2 
(6,484) 
- 

47 
1,280 
- 
5 
- 
1,653 
35,193 

$592,762 
(8,557) 
584,205 
15,774 
4,831 
62,583 
(1,223) 
(1,327) 
60,033 
15,295 
111,524 
991 
39,849 
62,091 
431,221 
129,963 

EXCO TECHNOLOGIES LIMITED

47

ANNUAL REPORT 2017

EXCO TECHNOLOGIES LIMITED 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
$(000)'s except per share amounts 

Sales 
Intercompany sales 
Net sales 
Depreciation  
Amortization 
Segment pretax income (loss) before interest and other 
Other income 
Net interest expense 
Income before income taxes 
Property, plant and equipment additions 
Property, plant and equipment acquired through  
      business acquisition 
Property, plant and equipment, net 
Intangible asset additions 
Intangibles acquired through business acquisition 
Intangible assets, net 
Goodwill acquired through business acquisition 
Goodwill, net 
Total assets 
Total liabilities  

 Geographic and customer information 

Sales 
Canada 
United States 
Europe 
Mexico 
South America 
Asia 
Other 

    Casting and 
Extrusion 

Automotive 

Solutions  Corporate 

Total 

2016 

$197,942 
(5,722) 
192,220 
11,543 
696 
24,705 
- 

$397,697 
(928) 
396,769 
3,217 
2,454 
48,012 
3,440 

20,057 

2,382 

- 
92,644 
977 
- 
1,729 
- 
292 
181,019 
26,104 

2,906 
20,772 
309 
43,254 
43,851 
39,811 
63,779 
269,233 
76,948 

 2017 
$18,273 
309,818 
166,314 
67,073 
8,852 
7,169 
6,706 
$584,205 

$-  $595,639 
(6,650) 
- 
588,989 
- 
14,787 
27 
3,150 
- 
65,458 
(7,259) 
3,440 
- 
(1,289) 
67,609 
22,654 

215 

- 
1,279 
6 
- 
6 
- 
- 
2,689 
70,484 

2,906 
114,695 
1,292 
43,254 
45,586 
39,811 
64,071 
452,941 
173,536 

      2016 
  $22,549 
  288,853 
     208,531 
49,008 
7,883 
7,060 
5,105 
  $588,989 

In 2017 the total billings to the Company’s largest 2 customers accounted for 13.4% and 5.1% (2016 - 14.3% and 
10.1%)  of  total  sales.  The  account  receivable  pertaining  to  these  customers  were  $9,974  and  $5,294  at  year-  end 
(2016 - $10,415 and $7,196).  The allocation of sales to the geographic categories is based upon the customer location 
where  the  product  is  shipped.  In  2017,  the  Company’s  largest  2  customers  were  from  the  Automotive  Solutions 
segment and the Casting and Extrusion segment (2016 - the Company’s largest 2 customers were from the Automotive 
Solutions segment). 

EXCO TECHNOLOGIES LIMITED

48

ANNUAL REPORT 2017

EXCO TECHNOLOGIES LIMITED 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
$(000)'s except per share amounts 

Property, plant and equipment, net 
Canada 
United States 
Mexico 
South America 
Thailand 
Europe 
Morocco 
South Africa 

September 30, 2017 
$40,061 
31,856 
8,393 
10,843 
7,904 
3,281 
9,186 
- 

September  30, 2016 
$40,667 
34,084 
7,885 
11,866 
9,318 
3,508 
6,963 
404 

$111,524 

$114,695 

Property, plant and equipment are attributed to the country in which they are located. 

Intangible assets, net 
Canada 
United States 
Mexico 
South America 
Thailand 
Europe 
Morocco 
South Africa 

September 30, 2017 
$1,459 
36,985 
60 
162 
29 
1,026 
128 
- 

September 30, 2016 
$1,386 
42,207 
59 
88 
67 
1,750 
27 
2 

$39,849 

$45,586 

B. EMPLOYEE FUTURE BENEFITS

The Company accrues employee future benefits for all of its Mexican employees.  These benefits consist of a one-time 
payment equivalent to  12 days of  wages for each year of service (at the employee’s  most recent salary, but not to 
exceed twice the legal minimum wage), payable to all employees with 15 or more years of service, as well as to certain 
employees terminated involuntarily prior to vesting of their seniority premium benefit.  Under Mexican labour laws, 
the  Company  also  provides  statutorily  mandated  severance  benefits  to  its  employees  terminated  under  certain 
circumstances.  Such benefits consist of a one-time payment of three months’ wages upon involuntary termination 
without just cause. 

The liability associated with the seniority and termination benefits is calculated as the present value of expected future 
payments  and  amounted  to  $852  as  at  September  30,  2017  (2016  -  $794)  and  is  recorded  under  the  caption  other 
accrued liabilities on the consolidated statements of financial position.  In determining the expected future payments, 
assumptions regarding employee turnover rates, inflation,  minimum  wage increases and expected salary levels are 
required and are subject to review and change.  

C. COMPENSATION OF KEY MANAGEMENT PERSONNEL

The  remuneration  of  directors  and  other  members  of  key  management  personnel  during  the  years  ended             
September 30, 2017 and 2016 were as follows: 

EXCO TECHNOLOGIES LIMITED

49

ANNUAL REPORT 2017

EXCO TECHNOLOGIES LIMITED 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
$(000)'s except per share amounts 

Salaries and cash incentives  (i) 

Directors’ fees 

Share-based awards (ii) 

September 30, 2017 

September 30, 2016 

$3,907 

343 

120 

$4,370 

$5,009 

327 

90 

$5,426 

i) Key  management  personnel  were  not  paid  post-employment  benefits,  termination  benefits,  or  other  long-term
benefits during the years ended September 30, 2017 and 2016.
ii) Share-based payments are director share units granted to directors and the fair value of stock options granted to
key management personnel.

13. INCOME PER COMMON SHARE

Income per common share is calculated using net income and the monthly weighted average number of common shares 
outstanding of 42,600,223 (2016 - 42,497,182).  Any potential common shares for which the effect is anti-dilutive 
have not been reflected in the calculation of diluted income per share. There was an immaterial dilution effect of 74,712 
shares from the outstanding stock options on diluted weighted average number of common shares outstanding for 2017 
(2016 - 195,863). 

14. INCOME TAXES

Income before income taxes 

Income tax expense at Canadian statutory rates 

Manufacturing and processing deduction 

Foreign rate differential          

Non-taxable income net of non-deductible expenses 

Losses not tax effected 

Other 

Reported income tax expense 

Income before income taxes 

Income tax expense at Canadian statutory rates 

Manufacturing and processing deduction 

Foreign rate differential          

Non-taxable income net of non-deductible expenses 

Withholding tax on dividend 

Losses not tax effected 

Other 

Reported income tax expense 

2017 

$60,033 

15,836 

(390)

1,020 

(1,937) 

1,923 

1,062 

$17,514 

100.0% 

26.4% 

(0.7%)

1.7% 

 (3.2%) 

3.2% 

1.8% 

29.2% 

2016 

$67,609 

100.0% 

17,713 

(139)

4,011 

(3,377) 

853 

266 

725 

26.2% 

(0.2%)

5.9% 

(5.0%) 

1.3% 

0.4% 

1.1% 

$20,052 

29.7% 

EXCO TECHNOLOGIES LIMITED

50

ANNUAL REPORT 2017

EXCO TECHNOLOGIES LIMITED 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
$(000)'s except per share amounts 

The major components of income tax expense are as follows: 

Current income tax expense 

    Based on taxable income for the year 

    Withholding tax on dividend 

Deferred income tax expense (recovery) 

Origination, reversal of temporary differences and losses not 
recognized 

Reported income tax expense 

Deferred income tax assets and liabilities consist of the following temporary differences: 

Deferred tax assets 

Tax benefit of loss carry forward 

Items not currently deductible for income tax purposes 

Unrealized foreign exchange losses 

Deferred tax liabilities 

Tax depreciation in excess of book depreciation 

Unrealized revenue and foreign exchange 

Investment in subsidiaries 

2017 

2016 

$18,543 

- 

18,543 

$16,567 

853 

17,420 

(1,029) 

2,632 

$17,514 

$20,052 

2017 

2016 

$803 

262 

317 

1,382 

(3,370) 

(513) 

(3,217) 

(7,100) 

$1,239 

582 

 - 

1,821 

(4,910) 

(1,090) 

(1,271) 

(7,273) 

Net deferred income tax liabilities 

($5,718) 

($5,452) 

15. CONSOLIDATED STATEMENTS OF CASH FLOW

Net change in non-cash working capital 
The net change in non-cash working capital balances related to operations consists of the following: 

Accounts receivable 
Unbilled revenue 
Inventories 
Prepaid expenses and deposits 
Trade accounts payable 
Accrued payroll liabilities 
Other accrued liabilities 
Provisions 
Customer advance payments 
Income taxes payable 

2017 

$11,328 
(1,234) 
5,382 
777 
(15,296) 
(352) 
1,748 
(43) 
1,569 
(2,141) 

$1,738 

2016 
$9,106 
(2,093) 
(475) 
(2,388) 
2,984 
3,307 
(4,550) 
(428) 
(1,336) 
(8,187) 

($4,060) 

EXCO TECHNOLOGIES LIMITED

51

ANNUAL REPORT 2017

EXCO TECHNOLOGIES LIMITED 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
$(000)'s except per share amounts 

16. CONTINGENT LIABILITIES.

In the ordinary course of business, the Company may be contingently liable for litigation and claims with customers, 
suppliers and former employees. On an ongoing basis, the Company assesses the likelihood of any adverse judgments 
or  outcomes  to  these  matters  as  well  as  potential  ranges  of  probable  costs  and  losses,  and  a  determination  of  the 
provision required, if any, for these contingencies is made after analysis of each individual issue.  

During 2017, the Company agreed with a customer (the “Customer”) to utilize a government-sponsored third party 
(the “Third Party”) tool financing program (the “Program”). The Program allows the Company to receive payment 
from the Third Party in advance (the “Advance Payments”) of either tool delivery or the Customer’s receipt of payment 
from the Original Equipment Manufacturer (the “OEM”).  The Customer is obligated to pay all costs of the Program 
including principal and interest.  The Third Party retains recourse against the Company if the Customer fails to repay 
the  Advance  Payments  to  the  Third  Party  within  24  months  of  the  Advance  Payment.    The  Company  has  been 
indemnified by the Customer in this regard and expects recourse against it to be extinguished in the normal course of 
business upon the Customer’s receipt of payment from the OEM.   The Advance Payments paid to the Company under 
this Program amounted to $3,083 as at September 30, 2017 (2016 - nil) and related liabilities and receivables were not 
recorded on the Company’s consolidated statements of financial position.   

There are no material contingent liabilities as at September 30, 2017 (2016 - nil). 

17. BUSINESS ACQUISITION

The  Company  accounts  for  acquisitions  using  the  acquisition  method  of  accounting  with  the  results  of  operations 
included in the Company’s consolidated financial statements from the respective date of the acquisition. 

On April 4, 2016, the Company completed the acquisition of 100% of the ownership interest in AFX Industries L.L.C. 
(“AFX”)  for consideration of US$73,390 (CAD $95,334) excluding US$4,420 (CAD $5,742) of assumed debt. A 
portion  of  the  consideration  amounting  to  US$9,307  (CAD  $12,090)  was  deferred  and  payable  over  three  years. 
Subsequent to closing, the acquisition price was reduced by US$1.07 (CAD $1.39) million to reflect changes in the 
AFX balance sheet in accordance with the acquisition agreement.  This reduction is reflected in the following table 
depicting the final purchase price allocation.  AFX is based in Port Huron, Michigan with manufacturing operations 
in Matamoros, Mexico. AFX is a Tier 2 supplier of leather and leather-like interior trim components to the North 
American automotive market. AFX supplies die cut leather sets for seating and many other interior trim applications 
as  well as injection-moulded, hand-sewn,  machine-sewn and hand-wrapped interior components of all types.  The 
AFX operations are complementary to the Company's existing automotive interior trim business and will provide the 
Company with new production capabilities and customer relationships.  

The purchase cost was allocated to the underlying assets acquired and liabilities assumed based upon the estimated 
fair values at the date of acquisition. The Company determined the fair values based on discounted cash flows, market 
information, and using independent valuations and management’s best estimates.  

The final purchase price was allocated to the identifiable assets acquired and liabilities assumed based on the fair value 
of the total consideration as follows:   

EXCO TECHNOLOGIES LIMITED

52

ANNUAL REPORT 2017

EXCO TECHNOLOGIES LIMITED 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
$(000)'s except per share amounts 

Trade accounts receivable and other 
Inventories 
Property, plant and equipment 
Bank indebtedness 
Trade accounts payable, accrued liabilities and other 
Long-term debt 
Net identifiable assets 
Intangible assets 
Residual purchase price allocation to goodwill 

Non-monetary net assets acquired 
Cash acquired 

Acquisition funded as follows: 
Cash 
Term Notes, payable over three years 

$20,078 
12,124 
2,906 
(3,383) 
(18,666) 
(2,010) 
11,049 
43,254 
39,811 

94,114 
180 

$94,294 

 $82,024 
12,090 

$94,114 

Costs  related  to  the  AFX  acquisition  amounted  to  $1.5  million  and  were  expensed  under  selling,  general  and 
administrative expenses on the consolidated statements of income and comprehensive income.   

The fair value of the trade accounts receivable equals the gross amount of the trade accounts receivable less allowance 
for bad debts and amounts to $19,226. The net contractual amount was considered collectible at the date of acquisition. 

AFX’s investment in a joint operation has been accounted for in accordance with the joint arrangement accounting 
policy; see note 2.     

The  primary  factors  that  contributed  to  the  residual  purchase  price  allocation  and  resulted  in  the  recognition  of 
goodwill  are:  the  existing  AFX  business;  the  acquired  workforce;  access  to  growth  opportunities  with  existing 
customers; and the combined strategic value to the Company’s growth plan.  

18. INTEREST EXPENSE (INCOME)

The following table outlines the interest expense (income) incurred during the year: 

Interest expense on bank indebtedness and long-term debt 

Interest income on deposits 

Net interest expense 

19. OTHER EXPENSE AND INCOME

September 30, 2017 

 September 30, 2016 

$1,338 

(11) 

$1,327 

$1,391 

(102) 

$1,289 

On November 12, 2016 of the current fiscal year, the Company ceased production in Lesotho and commenced the 
process  of  liquidating  and  winding-up  the  ALC  legal  entities  in  Lesotho  and  South  Africa.  Post-production  non-
operating expenses incurred for the year ended September 30, 2017 amounted to $1,223 (2016 - nil) and included non-
cash asset write-downs of $707 and a loss on disposal of capital assets of $23. 

EXCO TECHNOLOGIES LIMITED

53

ANNUAL REPORT 2017

EXCO TECHNOLOGIES LIMITED 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
$(000)'s except per share amounts 

On April 7, 2016 of the prior fiscal year, the Company concluded a commercial arbitration that it initiated in 2015.  As 
a result, the Company received a settlement payment of $3,440 during the third quarter of the 2016 fiscal year. 

EXCO TECHNOLOGIES LIMITED

54

ANNUAL REPORT 2017

CORPORATE INFORMATION 

Board of Directors 

Transfer 

Agent and Registrar 

CPA, CA 
Laurie T.F. Bennett, 
Director 
Corporate 

Edward H. Kernaghan, 
Vice President 
Executive 
Ltd. 
& Partners 
Kernaghan 

MSc 

Nicole A. Kirk, BA, MBA 
Corporate 

Director 

Robert B. Magee, PEng 
Chairman 
Group 
Woodbridge 

TSX Trust Company 
301 -100 Adelaide 
West 
Toronto, 
M5H 4H1 
Ontario 
Phone: 416.361.0930 
www.tsxtrust.com 

Street 

Auditors 

Ernst & Young LLP 
Chartered 
Licensed 

Public 

Professional 

Accountants 

Accountants 

Philip B. Matthews, 
Corporate 

Director 

MA, CPA, CA 

Stock Listing 

Toronto 

Stock Exchange 

{XTC) 

Brian A. Robbins, 
PEng 
President 

and CEO of the Company 

Corporate 

Office 

Colleen M. 
Corporate 

Director 

McMorrow, 

FCPA, FCA,ICD.d 

Limited 

Exco Technologies 
130 Spy Court, 
Markham, 
Phone: 905.477 
www.excocorp.com 

Ontario 
.3065 

2nd Floor 
L3R 5H6 

2017 Annual Meeting 

for the 

The 2017 Annual Meeting 
Shareholders 
Golf Club, 14780 Leslie 
on Wednesday, 
January 
at 4:30 pm. 

will be held at Magna 
St., Aurora 
31, 2018 

Corporate 

Officers 

Brian A. Robbins, 
PEng 
and CEO 
President 

Paul E. Riganelli, 
MA, MBA, LLB 
and COO 
Vice President 
Senior 

CPA, CA
R.Drew Knight, 
Chief Financial 
Officer 
Secretary

& VP Finance

Darren M. Kirk, MBA, CFA 
Executive 

Vice President 

EXCO TECHNOLOGIES LIMITED

55

ANNUAL REPORT 2017