Quarterlytics / Financial Services / Asset Management / Fair Oaks Income Limited

Fair Oaks Income Limited

fair · LSE Financial Services
Claim this profile
Ticker fair
Exchange LSE
Sector Financial Services
Industry Asset Management
Employees 11-50
← All annual reports
FY2020 Annual Report · Fair Oaks Income Limited
Sign in to download
Loading PDF…
FAIR OAKS INCOME LIMITED 
ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2020

Contents

Company Overview
Highlights 
Summary Information 

Strategic Review
Chairman’s Statement 
Investment Adviser’s Report 
Strategic Report 

Governance
Board of Directors 
Disclosure of Directorships in Public Companies 
Listed on Recognised Stock Exchanges 
Directors’ Report 
Corporate Governance 
Statement of Directors’ Responsibilities 
Directors’ Remuneration Report 
Report of the Audit Committee 
Management Engagement Committee Report 
Independent Auditor’s Report 

Financial Statements
Statement of Comprehensive Income 
Statement of Changes in Shareholders’ Equity 
Statement of Financial Position 
Statement of Cash Flows 
Notes to the Financial Statements 

Additional Information
Portfolio Statement (unaudited) 
Management and Administration 
Appendix – Alternative Performance Measures  
used in the Financial Statements 

1
2

3
7
14

17

18
19
24
29
30
31
34
35

40
41
42
43
44

75
77

78

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTSCOMPANY OVERVIEW
Highlights

•  Fair Oaks Income Limited’s (the “Company”) Net Asset Value 
(“NAV”)  per  2017  Share  was  down  8.3%1  (31  December 
2019: down 0.7%) for the year ended 31 December 2020 
on a total return basis (with dividends reinvested). 

•  As  at  31  December  2020,  the  Company’s  total  market 

capitalisation was US$289 million2.

•  The  Company’s  2017  share  price  closed  at  a  mid-price 
of  US$0.6175  on  31  December  2020.  The  2017  Shares 
traded at an average discount to NAV of -6.1% during the 
year.

•  During  April  2020,  the  Company  announced  an  issue  to 
satisfy market demand of 15,029,623 new 2017 Shares at 
an issue price of US$0.372 per new 2017 Share.

•  The Company declared dividends of 5.8 US cents per 2017 
Share in 2020, equivalent to a 9.4% dividend yield on the 
closing mid-share price on 31 December 2020. Cumulative 
dividends  since  the  inception  of  the  Company  per  2017 
Share are 66.8 US cents.

Financial Highlights

2017 Shares

Net Assets 

31 December 
2020 

31 December
2019

US$294,969,346  US$343,158,910

Net Asset Value per share 

US$0.6306 

US$0.7580

Share price at year end 

US$0.6175 

US$0.6775

Discount to Net Asset Value 

(2.08%) 

(10.62%)

Ongoing charges figure  
(Company only)1,3 

Ongoing charges figure  
(look through basis)1,4 

0.32% 

0.22%

1.47% 

1.31%

1Alternative Performance Measure (“APM”) - see “Appendix” on page 78 to 80.
2All references in these financial statements to “US$”, “USD”, “US Dollar”, “US cent”, “cent” or “c” are to the lawful currency of the United States.
3Total ongoing charges, calculated in accordance with the AIC guidance, is at the Company level only for the year divided by the average NAV for the year. Charges of the underlying 
Master Funds are not included. See “Appendix” on page 80.
4Total ongoing charges, calculated in accordance with the AIC guidance, including the Company and the underlying funds divided by the average NAV for the year. See “Appendix” 
on page 80.

1

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTS 
 
COMPANY OVERVIEW
Summary Information

Principal Activity
Fair Oaks Income Limited (the “Company”) was registered in 
Guernsey  under  the  Companies  (Guernsey)  Law,  2008  on  7 
March 2014. The Company’s registration number is 58123 and 
it is regulated by the Guernsey Financial Services Commission 
as  a  registered  closed-ended  collective  investment  scheme 
under  The  Registered  Collective  Investment  Scheme  Rules 
2015.  The  Company  is  listed  and  began  trading  on  the 
Specialist  Fund  Segment  (“SFS”)  of  the  London  Stock 
Exchange on 12 June 2014.

The  Company  makes  its  investments  through  FOIF  II  LP 
(formerly  FOMC  II  LP)  (the  “Master  Fund  II”),  in  which  the 
Company  is  a  limited  partner,  and  indirectly  through  FOIF 
LP  (the  “Master  Fund”)  (the  “Master  Fund”  and  the  “Master 
Fund II” together the “Master Funds”). The Master Fund II was 
registered in Guernsey on 24 February 2017 and the Master 
Fund was registered in Guernsey on 7 May 2014 under The 
Limited  Partnerships  (Guernsey)  Law,  1995,  as  amended. 
During the year ended 31 December 2020, the General Partner 
of  the  Master  Fund  II,  allowed  three  new  limited  partners  to 
enter the partnership and at 31 December 2020, the Master 
Fund II had five limited partners, including Fair Oaks Founder 
II  LP,  a  related  entity.  At  31  December  2020,  following  the 
admission of the three new limited partners, the Company had 
a 71.80% holding in the Master Fund II. On 1 April 2019, the 
Company sold its direct holding of 11.31% in the Master Fund, 
but  indirectly  remains  invested  in  the  Master  Fund  through 
the  Master  Fund  II.  On  23  March  2021,  the  Master  Fund  II 
changed its name from FOMC II LP to FOIF II LP.

At  31  December  2020,  the  Company  on  behalf  of  the  2017 
Shares had a 71.80% (31 December 2019: 100%) holding in 
the Master Fund II, which in turn had a holding of 66.20% (31 
December  2019:  66.20%)  in  the  Master  Fund.  The  General 
Partner  of  the  Master  Fund  II  is  Fair  Oaks  Income  Fund  GP 
Limited (the “General Partner” or “GP”). 

The  Master  Fund  II  is  also  invested  into  Cycad  Investments 
LP (“Cycad”). Cycad is a Limited Partnership registered in the 
United  States  of  America  on  2  June  2017.  Aligned  with  the 
Company’s investment policy, Cycad also invests into CLOs. 
On  9  March  2021,  a  new  Guernsey  limited  partnership  was 
established  called  Wollemi  Investments  I  LP  (the  “Wollemi 
Fund”).  On  23  March  2021,  the  Master  Fund  II  transferred 
its investment in Cycad to the Wollemi Fund in exchange for 
limited partnership interests in the Wollemi Fund.

2

Fair  Oaks  Founder  LP,  a  Guernsey  limited  partnership,  has 
been established to act as the Founder Limited Partner of the 
Master Fund and Fair Oaks Founder II LP, a Guernsey limited 
partnership,  has  been  established  to  act  as  the  Founder 
Limited Partner of Master Fund II.

Investment Objective and Policy
The  investment  objective  of  the  Company  is  to  generate 
attractive,  risk-adjusted  returns,  principally  through  income 
distributions.

The  investment  policy  of  the  Company  is  to  invest  (either 
directly  and/or  indirectly  through  the  Master  Fund  and/
or  Master  Fund  II)  in  US  and  European  Collateralised  Loan 
Obligations  (“CLOs”)  or  other  vehicles  and  structures  which 
provide exposure to portfolios consisting primarily of US and 
European  floating-rate  senior  secured  loans  and  which  may 
include non-recourse financing. 

If  at  any  time  the  Company  holds  any  uninvested  cash,  the 
Company may also invest on a temporary basis in the following 
Qualifying Short Term Investments:

•  cash or cash equivalents; 

•  government or public securities (as defined in the Financial 

Conduct Authority (“FCA”) Rules); 

•  money market instruments; 

•  bonds; 

•  commercial paper; or 

•  other  debt  obligations  with  banks  or  other  counterparties 
having  a  single  A  rating  or  (if  a  fund)  investing  with  no 
leverage in assets rated at least single A, according to at 
least one internationally recognised rating agency selected 
by the Board of Directors (the “Board”) (which may or may 
not be registered in the EU). 

The aggregate amount deposited or invested by the Company 
with  any  single  bank  or  other  non-government  counterparty 
(including  their  associates)  shall  not  exceed  20%  of  the  Net 
Asset Value (“NAV”) in aggregate, and also of the NAV of each 
share class, at the time of investment. The Company cannot 
make  any  other  types  of  investments  without  shareholder 
consent to a change of investment policy by ordinary resolution 
at a general meeting of the Company.

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTSSTRATEGIC REVIEW
Chairman’s Statement

The independent Board of the Company is pleased to present 
its  Annual  Report  and  Financial  Statements  for  the  financial 
year ended 31 December 2020 (the “Financial Statements”).

The Company’s NAV and share price generated a total return 
(with dividends reinvested) of -8.3% and +1.0%1 respectively. 
The Company’s shares closed at a mid-price of 61.8 US cents 
as of 31 December 2020, representing a discount to NAV of 
-2.1%. 

Figure 1.1 – Total return: NAV and share price in 2020

Company NAV

Company share price

Dec-19

Mar-20

Jun-20

Sep-20

Dec-20

10%

0%

-10%

-20%

-30%

-40%

-50%

-60%

CLOs were not immune to the unprecedented market volatility 
experienced by all credit assets in March 2020. The economic 
slowdown caused by the restrictions imposed to mitigate the 
impact  of  COVID-19  led  to  expectations  of  increased  loan 
defaults  and  downgrades  and  these  impacted  CLO  equity 
and  debt  valuations.  A  high  level  of  uncertainty  as  to  the 
effectiveness of government intervention kept CLO debt and 
equity valuations under pressure in the period between March 
and May. 

The  Company  benefitted  from  a  quick  and  effective  risk 
reduction  in  the  Master  Fund,  which  took  advantage  of  the 
early  market  dislocation  to  build  a  high  quality  portfolio  of 
primarily European BB rated CLOs at attractive prices, offering 
more resilience and high risk-adjusted returns.

After generating a negative total return during the first half of 
the year, the NAV increased in the second half, resulting in an 
-8.3% performance for the full-year. 

Total  returns  for  the  year  for  the  JP  Morgan  US  High  Yield 
index,  US  Leveraged  loan  index  and  Post-Crisis  CLOIE  B 
index compared to the Company’s NAV were:

1APM – see “appendix” on page 79.

Figure 1.2 – Total returns in 2020

JP Morgan US High Yield index

JP Morgan US Leveraged Loan index

JP Morgan Post-Crisis CLOIE B index

The Company’s NAV

2020 total return

+5.2%

+3.2%

+6.2%

-8.3%

Cash flow and dividends
All of the Master Fund II’s CLO equity and debt investments 
made  their  scheduled  distributions  in  2020.  The  Company 
declared 0.70 US cents per 2017 Share dividends in respect 
of  January  and  February  2020  but,  as  detailed  below,  in 
April  2020  the  Board  resolved  to  suspend  dividends  in  light 
of  uncertainty  caused  by  the  COVID-19  pandemic.  In  July 
2020,  the  Company  resumed  the  payment  of  dividends,  on 
a quarterly basis and at a variable rate, and declared a 1.50 
US  cents  per  2017  Share  dividend  in  respect  of  the  quarter 
ending  June  2020.  A  dividend  of  2.20  US  cents  per  2017 
Share  dividend  in  respect  of  the  quarter  ending  September 
2020,  was  declared  in  October  2020.  The  dividend  yield  for 
2020 was 9.4% of the December closing mid-share price. 

Subsequent to the year end, a dividend of 2.50 US cents per 
2017 Share in respect of the quarter ending December 2020 
was declared in February 2021.

Figure  1.3  –  Cumulative  dividends  per  share  since  inception 
(US cents per 2017 share):

66c

61c

52c

41c

70c

60c

50c

40c

30c

20c

10c

0c

28c

14c

4c

Dec-14

Dec-15

Dec-16

Dec-17

Dec-18

Dec-19

Dec-20

Material events
On 9 January 2020, the Company declared a monthly interim 
dividend  of  0.7  US  cents  per  2017  share  in  respect  of  the 
month ended 31 December 2019 to the 2017 Shares, which 
was paid on 30 January 2020. The ex dividend date was 16 
January 2020.

3

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTSSTRATEGIC REVIEW
Chairman’s Statement (continued)

Material events (continued)
On  22  January  2020,  the  Company  announced  a  25% 
reinvestment  of  management  fees.  The  2017  Shares  were 
trading  at  a  discount  to  the  31  December  2019  published 
quarter  end  NAV.  The  Company’s  2017  prospectus  stated 
that in the event that the 2017 Shares trade at discount to any 
quarter end NAV, calculated on the date that the relevant NAV 
is  published,  25%  of  that  quarter’s  investment  management 
fees  (in  respect  of  the  2017  Shares)  would  be  reinvested  to 
purchase 2017 Shares in the secondary market. Accordingly, 
the Company was notified that, following the announcement 
dated 16 January 2020 regarding the NAV as at 31 December 
2019,  Fair  Oaks  Income  Fund  (GP)  Limited  has  purchased 
271,851 2017 Shares in the secondary market.

On 6 February 2020, the Company declared a monthly interim 
dividend  of  0.7  US  cents  per  2017  share  in  respect  of  the 
month  ended  31  January  2020  to  the  2017  Shares,  which 
was paid on 27 February 2020. The ex dividend date was 13 
February 2020.

On 3 March 2020, the Company declared a monthly interim 
dividend of 0.7 US cents per ordinary share in respect of the 
month  ended  29  February  2020  to  the  2017  Shares,  which 
was  paid  on  26  March  2020.  The  ex  dividend  date  was  12 
March 2020.

On  30  March  2020,  the  Company  announced  in  light  of  the 
ongoing uncertainty in economies and markets caused by the 
COVID-19 pandemic, that the Board had resolved to suspend 
the declaration of dividend payments. 

the 

recognised 

importance  of  dividends 

The  Board  and  Fair  Oaks  Capital  Limited  (the  “Investment 
Adviser”) 
for 
Shareholders but believed that suspension was the appropriate 
reaction to the unprecedented circumstances. In the near term 
the uncertainty led to rebased market assumptions as to credit 
performance, which was expected to materially constrain the 
Company’s  income  calculated  using  the  effective  interest 
rate  methodology  and  therefore  would  have  meant  that  any 
dividends declared would have to be substantially funded from 
the Company’s capital. 

It was premature to seek to quantify the fundamental impact 
of the pandemic, which was dependent on an array of factors 
including  the  effectiveness  of  government  intervention,  but 
over  time  there  was  the  risk  of  underlying  CLO  managers 
being  required  to  divert  cash  flows  from  CLO  subordinated 
notes  to  purchase  additional  loan  collateral  in  response  to 
increased  credit  downgrades  and  defaults.  At  the  portfolio 
level the Investment Adviser also took steps to minimise mark-
to-market  risk,  retaining  a  prudent  reserve  of  cash  to  cover 
any foreign exchange hedge and warehouse financing needs. 

4

The  dislocation  in  the  credit  markets  created  investment 
opportunities,  which  was  a  factor  in  the  allocation  of  future 
cash  flows  as  the  Company  continues  to  seek  to  maximise 
shareholders’ total return over the long term.

On  17  April  2020,  the  Company  announced  an  issue  to 
satisfy  market  demand  of  7,194,623  new  2017  Shares  (the 
“New Shares”) at an issue price of US$0.372 per New Share, 
representing  a  premium  of  approximately  2%  to  the  latest 
published NAV. 

On  24  April  2020,  the  Company  announced  an  issue  to 
satisfy  market  demand  of  4,900,000  new  2017  Shares  (the 
“New Shares”) at an issue price of US$0.372 per New Share, 
representing  a  premium  of  approximately  2%  to  the  latest 
published NAV. 

On  27  April  2020,  the  Company  announced  an  issue  to 
satisfy  market  demand  of  2,935,000  new  2017  Shares  (the 
“New Shares”) at an issue price of US$0.372 per New Share, 
representing  a  premium  of  approximately  2%  to  the  latest 
published NAV. 

The  net  proceeds  of  the  New  Share  issue  were  invested  in 
accordance  with  the  Company’s  investment  policy,  with  the 
Master Fund II investing in CLO debt securities in the secondary 
market, which the Investment Adviser believes offer attractive 
risk-adjusted returns over the medium term.

On 20 July 2020, in light of the continued performance and the 
increased resilience of Master Fund II’s investments, the Board 
decided to resume the payment of dividends, on a quarterly 
basis and at a variable rate. 

On 30 July 2020, the Company declared an interim dividend of 
1.5 US cents per 2017 share in respect of the quarter ended 
30  June  2020  to  the  2017  Shares,  which  was  paid  on  20 
August 2020. The ex dividend date was 6 August 2020.

On  20  October  2020,  the  Company  declared  an  interim 
dividend  of  2.20  US  cents  per  2017  share  in  respect  of  the 
quarter ended 30 September 2020 to the 2017 Shares, which 
was paid on 19 November 2020. The ex dividend date was 5 
November 2020.

On  21  October  2020, 
the 
appointment  of  Liberum  Capital  Limited  as  joint  Corporate 
Broker  to  act  alongside  Numis  Securities  Limited,  the 
Company’s existing Corporate Broker.

the  Company  announced 

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTSSTRATEGIC REVIEW
Chairman’s Statement (continued)

Material events (continued)
On  23  October  2020,  the  Company  announced  that,  in 
accordance  with  the  2017  prospectus,  in  the  event  that 
the  2017  Shares  trade  at  discount  to  any  quarter  end  NAV, 
calculated  on  the  date  that  the  relevant  NAV  is  published, 
25% of that quarter’s investment management fees (in respect 
of  the  2017  Shares)  would  be  reinvested  to  purchase  2017 
Shares  in  the  secondary  market.  Accordingly,  the  Company 
was  notified  that,  following  the  announcement  dated  20 
October 2020 regarding the NAV as at 30 September 2020, 
Fair Oaks Income Fund (GP) Limited had purchased 266,842 
2017 Shares in the secondary market.

Subsequent events
On  2  February  2021,  the  Company  declared  an  interim 
dividend  of  2.50  US  cents  per  2017  share  in  respect  of  the 
quarter ended 31 December 2020 to the 2017 Shares, which 
was paid on 26 February 2021. The ex dividend date was 11 
February 2021.

On 23 March 2021, the Master Fund II changed its name from 
FOMC II LP to FOIF II LP.

On 29 March 2021, the Company announced the publication 
of a prospectus (the “Prospectus”) and circular (the “Circular”) 
in  relation  to  the  Reorganisation  Proposal  and  Placing 
Programme Proposal.

The Board was pleased to put forward the Proposals, which 
facilitate an extension of Shareholders’ investments through a 
new class of 2021 Shares deployed through a new Guernsey 
limited partnership called FOMC III LP (the “Master Fund III”), 
while also offering an option to elect for Realisation Shares and 
establishing a twelve-month placing programme.

Master Fund III is characterised by a fixed investment period 
and life, during which Fair Oaks will continue to utilise its tactical 
approach to investing across the CLO capital structure, seeking 
to take advantage of well-defined investment opportunities in 
both control equity and secondary mezzanine securities.

The  investment  opportunity  leverages  Fair  Oaks’  in-depth 
fundamental  research,  long  track  record  and  experience 
in  structuring  and  negotiating  investments  and  ongoing 
monitoring  of  the  underlying  portfolios. 
In  addition  to 
improving corporate fundamentals, the potential for attractive 
risk-adjusted  returns  for  Shareholders  is  supported  by  the 
compelling  financing  levels  currently  available  to  CLO  equity 
investors,  which  have  the  potential  to  benefit  both  new 
investments and the refinance or reset of existing investments.

On 19 April 2021, at the Extraordinary General Meeting of the 
Company, resolutions 1 and 2 were passed but resolution 3 
was not passed. 

The Board acknowledges that Resolution 3 did not pass by a 
small margin and will consult with major shareholders ahead 
of proposing a resolution to disapply pre-emption rights at the 
forthcoming Annual General Meeting. 

The full text of each resolution is detailed below:

1.  THAT,  conditional  upon  the  passing  of  Resolution  2, 
the  articles  of  incorporation  in  the  form  produced  to  the 
meeting and initialled by the Chairman of the meeting for the 
purposes of identification be and are hereby approved and 
adopted as the articles of incorporation of the Company in 
substitution for, and to the exclusion of, the existing articles 
of incorporation of the Company.

2.  THAT on the Effective Date (as defined in the circular issued 
by the Company to the Shareholders dated 26 March 2021 
(the “Circular”)) all ordinary shares of no par value each in 
the  capital  of  the  Company  designated  as  “2017  shares” 
(“2017  Shares”)  shall  be  re-designated  on  a  one-for-one 
basis as ordinary shares of no par value each in the capital 
of  the  Company  designated  as  “2021  shares”  (“2021 
Shares”) pursuant to the proposals set out in the Circular, 
EXCEPT THAT where and to the extent that a shareholder 
has  made  a  valid  election  for  the  re-designation  of  some 
or  all  of  their  2017  Shares  as  ordinary  shares  of  no  par 
value  each  in  the  capital  of  the  Company  designated  as 
“Realisation  Shares”  (“Realisation  Shares”)  pursuant  to 
an election contemplated under the Circular (and provided 
that the aggregate net asset value (as at 31 March 2021) 
of the 2017 Shares elected for Realisation Shares exceeds 
US$30  million),  such  2017  Shares  shall  instead  be  re-
designated on a one-for-one basis as Realisation Shares.

3.  THAT  the  Directors  of  the  Company  be  and  are  hereby 
empowered to issue the following shares in the Company or 
rights to subscribe for such shares in the Company for cash 
as if the pre-emption provisions contained under Article 6.2 
did not apply to any such issues provided that this power 
shall be limited to the issue of the below-mentioned shares 
or of rights to subscribe for the below-mentioned shares:

(i)  up to a maximum number of 350 million C Shares under 
the  Placing  Programme  (“Placing  Programme”  as 
defined in the Circular); and

(ii)  up  to  such  number  of  2021  Shares  under  the  Placing 
Programme  as  represents  20  per  cent.  of  the  2021 
Shares then in issue following the Effective Date, and

5

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTSSTRATEGIC REVIEW
Chairman’s Statement (continued)

Subsequent events (continued)

subject to any issues of 2021 Shares and/or C Shares under 
the Placing Programme being capped at an aggregate issue 
value of US$350 million, and that such power shall expire 
on  the  earlier  of  the  2022  AGM  Date  (as  defined  in  the 
Circular) or on the expiry of 15 months from the passing of 
this Resolution except that the Company may before such 
expiry  make  offers  or  agreements  which  would  or  might 
require C Shares and/or 2021 Shares or rights to subscribe 
for  such  shares  in  the  Company  to  be  issued  after  such 
expiry and notwithstanding such expiry the Directors may 
issue C Shares and/or 2021 Shares or rights to subscribe 
for such shares in the Company in pursuance of such offers 
or  agreements  as  if  the  power  conferred  hereby  had  not 
expired.

On  19  April  2021,  the  Company  announced  the  results 
of  the  Elections  as  referred  to  above.  The  purpose  of  the 
reorganisation  was  to  allow  those  Shareholders  who  wished 
to extend the life of their investment in the Company beyond 
the planned end date of Master Fund II, to be able to do so 
by  having  their  2017  Shares  re-designated  as  2021  Shares, 
with such 2021 Shares investing in a new master fund, Master 
Fund III, which will have a planned end date of 12 June 2028 
and  an  investment  objective  and  policy  substantially  similar 
to  that  of  Master  Fund  II.  Shareholders  who  did  not  wish  to 
extend the life of their investment to participate in Master Fund 
III were able to make an express election to have their existing 
2017 Shares re-designated as Realisation Shares, which will 
continue to participate solely in Master Fund II.

Results of Elections
The  Company  announced  that  62,562,883  2017  Shares 
have  been  elected  for  re-designation  as  Realisation  Shares 
at the effective date, representing 13.4% of the 2017 Shares 
currently in issue. 

Consequently, 405,815,477 2017 Shares were re-designated 
as  2021  Shares,  representing  the  balance  of  86.6%  of  the 
2017  Shares  currently  in  issue  (including  650,000  shares 
held in Treasury). Based on the above election results and the 
2017  Share  price  as  at  close  of  business  on  16  April  2021, 
the 2021 Share class had an opening market capitalisation of 
approximately US$266 million.

On 22 April 2021, 405,815,477 2021 Shares and 62,562,883 
Realisation Shares were admitted to trading on the Specialist 
Fund  Segment  of  the  Main  Market  of  the  London  Stock 
Exchange.

Professor Claudio Albanese
Chairman

23 April 2021

6

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTS 
STRATEGIC REVIEW
Investment Adviser’s Report

Portfolio Review
As  at  31  December  2020,  Master  Fund  II1  held  15  CLO 
equity positions and 29 CLO mezzanine investments offering 
exposure  to  1,063  loan  issuers2  and  26  CLO  managers. 
Control  CLO  equity  positions  represented  69.9%  of  the 
portfolio’s market value3.

CLO  investments  subject  to  Environmental,  Social  and 
Corporate Governance (“ESG”) investment criteria represented 
40% of all CLO equity investments in the portfolio4.

Figure 2.3 – Geographical (top five) and currency breakdown8,9

Netherlands

4.9%

Germany

6.0%

United Kingdom

6.9%

USD, 52.8%

EUR, 47.2%

France

8.8%

Figure 2.1 – Portfolio composition of Master Fund II5

United States

61.3%

BB Rated CLO Notes
17.1%

0%

10%

20%

30%

40%

50%

60%

70%

B Rated CLO Notes
12.0%

Subordinated Notes
70.9%

Figure 2.2 – CLO manager diversification of Master Fund II6,7

35%

30%

29%

Figure 2.4 – Industry diversification by Moody’s (top 10)8

Hotel, Gaming & Leisure

Media: Broadcasting & Subscription

Chemicals, Plastics & Rubber

Services: Consumer

Beverage, Food & Tobacco

Telecommunications

Banking, Finance, Insurance & Real Estate

High Tech Industries

Services: Business

Healthcare & Pharmaceuticals

4.0%

4.2%

4.7%

5.1%

5.1%

6.4%

6.7%

8.8%

8.9%

12.9%

0%

2%

4%

6%

8%

10%

12%

14%

25%

20%

15%

10%

5%

0%

)
3
(
s
k
a
O
r
i
a
F

9%

8% 7% 7%

5% 5% 4% 3% 3% 3% 2% 2% 2% 2% 2% 1% 1% 1% 1% 1% 1% 1% 1% 1% 0%

)
3
(
a
r
t
n
e
c
l
A

)
3
(
l
a
t
i
p
a
C
s
e
r
A

)
1
(
y
r
o
s
i
v
d
A
t
s
o
P

)
1
(
M
I
a
x
A

)
4
(
r
e
n
i
r
a
M

)
1
(
t
e
e
l
f
l
l
e
W

)
2
(
S
P
H

)
2
(
e
l
y
l
r
a
C

)
1
(
O
C
M
I
A

)
2
(
n
o
g
a
t
c
O

)
1
(
k
r
a
m
w
o
r
r
A

)
3
(
r
o
t
p
l
u
c
S

)
1
(
e
e
r
T
n
e
d
l
o
G

)
2
(
l
a
i
t
n
e
d
u
r
P

)
2
(
y
n
o
h
p
m
y
S

)
2
(
C
V
C

)
2
(
M
A
S
C

)
2
(
p
r
o
c
t
s
e
v
n
I

)
1
(
e
g
d
i
r
B
e
n
i
P

)
1
(
G
C

I

)
1
(
e
r
i
p
S

)
1
(
l
l
i

H
k
a
O

)
1
(
k
n
a
b
z
r
e
m
m
o
C

)
1
(
n
r
i
a
C

)
1
(
e
n
o
t
s
k
c
a
l
B
O
S
G

1References to Master Fund II refer to FOIF II LP (formerly FOMC II LP) (the “Master Fund II”), which launched in April 2017 to continue the investment strategy of the Company.  
The Company via the 2017 Shares invests through Master Fund II. 
2Based on the underlying loans in CLOs in which Master Fund II holds equity. Data as at 31 December 2020.
3Percentage by market value of control CLO equity positions. Data as at 31 December 2020.
4FOLF I, FOLF II and FOLF III, CLOs which include ESG investment restrictions represented, as of 31 December 2020, 40% of FOMC II’s control CLO equity portfolio (US$113.5 
million out of a total of US$281.2 million)
5Breakdown by market value of the CLO investments held by Master Fund II. Percentages may not add up to 100% because of rounding errors. Data as at 31 December 2020.
6Based on market value of the CLO investments, as at 31 December 2020. Percentages may not add up to 100% because of rounding errors. The number of investments is shown 
in parentheses after each manager name.
7Fair Oaks (3) – references to “Fair Oaks” is Fair Oaks Capital Limited, the investment adviser to the Company. See Note 8, page 67, for details of Related Party transactions relating 
to Fair Oaks CLOs.
8Based on loan par value weighted by Master Fund II’s proportional ownership of Income Notes. Source: Intex.
9All references in these financial statements to “Euro”, “EUR”, “€”, or “€ cent” are to the lawful currency of the European Union.

7

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTS 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
STRATEGIC REVIEW
Investment Adviser’s Report (continued)

Portfolio Review (continued)

Figure 2.5 – Rating breakdown10,11

BB+, 1.9%

BBB-, 0.5%

BB, 4.1%

CCC+ and 
below, 5.5%

NA, 12.0%

BB-, 
8.6%

B+, 12.3%

B-, 21.4%

B, 33.7%

Master Fund II took advantage of its flexible investment strategy 
in 2020 to ensure an effective asset allocation and continuing 
in early 2020 the de-risking that had begun in late 2019, selling 
CLO  subordinated  notes  and  reinvesting  proceeds  in  CLO 
rated notes. 

As  a  result,  at  the  end  of  February  2020,  the  portfolio  had 
79% exposure to CLO equity, down from 95% at the end of 
2019.  This  exposure  continued  to  fall  as  the  fund  favoured 
investments in CLO rated notes after March 2020. In the fourth 
quarter of 2020, Master Fund II started to take profits on the 
CLO mezzanine investments, increasing again its exposure to 
CLO equity. 

Figure 2.6 – Historical rating breakdown (excl. cash)12

100%

90%

80%

70%

60%

50%

40%

30%

20%

10%

0%

S ep-19

O ct-19

N ov-19

D ec-19

Jan-20

F eb-20

M ar-20

A pr-20

M ay-20

Jun-20

Jul-20

A ug-20

S ep-20

O ct-20

N ov-20

D ec-20

Subordinated notes

B

BB

The  Master  Fund  II  also  increased  its  exposure  to  European 
CLO  notes  in  2020  based  on  the  quality  of  the  underlying 
portfolios,  the  higher  overcollateralisation  of  European  CLO 
debt  and  the  benefit  of  Euribor  floors.  All  the  exposure  to 
European assets was hedged back to USD.

Figure 2.7 – Currency breakdown (excl. cash)12

USD EUR

100%

90%

80%

70%

60%

50%

40%

30%

20%

10%

0%

9
1
-
p
e
S

9
1
-
t
c
O

9
1
-
v
o
N

9
1
-
c
e
D

0
2
-
n
a
J

0
2
-
b
e
F

0
2
-
r
a
M

0
2
-
r
p
A

0
2
-
y
a
M

0
2
-
n
u
J

0
2
-
l
u
J

0
2
-
g
u
A

0
2
-
p
e
S

0
2
-
t
c
O

0
2
-
v
o
N

0
2
-
c
e
D

The active portfolio allocation allowed Master Fund II to benefit 
from  the  lower  risk  of  CLO  mezzanine  notes  while  realising 
attractive  returns.  Beginning  in  March  2020,  Master  Fund  II 
purchased  over  €110  million  par  worth  of  B/BB  rated  CLO 
mezzanine  investments  at  an  average  price  of  74.7  €  cents 
(range of 47.2 € cents to 84.0 € cents ). All CLO rated debt 
investments made their scheduled interest payments in 2020 
and,  since  March  2020,  12  positions  were  totally  or  partially 
sold,  generating  non-annualised  total  returns  ranging  from 
19%  to  59%.  Based  on  sale  prices  or  31  December  2020 
valuations  still  in  the  portfolio,  the  mezzanine  investments 
completed since March 2020 generated a gross IRR of 60%.

The  focus  on  originating  and  controlling  CLO  subordinated 
note  investments  has  paid  dividends  in  the  form  of  superior 
fundamental  performance.  Origination  and  control  allowed 
Master  Fund  II  to  veto  specific  loans  when  the  transactions 
were  launched  and  to  monitor  and  influence  the  CLOs  over 
time.  Lower  fees  in  primary  investments  also  allowed  CLO 
managers  to  construct  more  conservative  portfolios  with  no 
need  to  “stretch  for  yield”.  As  a  result,  Master  Fund  II  has 
benefitted  from  underexposure  to  sectors  such  as  retail  or 
energy.

10Based on loan par value weighted by Master Fund II’s proportional ownership of Income Notes. Source: Intex.
11Based on S&P deal ratings. Due to rounding errors, the percentages may not sum to 100%.
12Fair Oaks’ data at month-end. NAV weighted, excluding cash. Source: Fair Oaks Income Fund monthly reports, RNS statements, trustee reports; as at 29 January 2021. 
Source: Intex

8

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTSSTRATEGIC REVIEW
Investment Adviser’s Report (continued)

Portfolio Review (continued)
CLO equity prices have generally lagged other credit assets. 
The average price for CLO subordinated notes in Master Fund 
II’s portfolio ended the year at 57.4 US cents compared to an 
average valuation of 67.7 US cents in December 201913.

Figure  2.8  –  Master  Fund  II  monthly  valuation  (USD  CLO 
equity)13

80%

70%

60%

50%

40%

30%

20%

10%

0%

D ec-19

Jan-20

F eb-20

M ar-20

A pr-20

M ay-20

Jun-20

Jul-20

A ug-20

S ep-20

O ct-20

N ov-20

D ec-20

ELM 2014-1A SUB

MARNR 2015-1A SUB

MARNR 2016-3A SUB

AIMCO 2017-A SUB

Allegro II

ALLEG 2017-2X SUB

AWPT 2017-6X SUB

HLM 13X-2018 SUB

ARES 2015-35R

MARNR 2017-4 SUB

NB 19 SUB

NEUB 2015-20X SUB

POST 2018-1X SUB

Figure  2.9  –  Master  Fund  II  monthly  valuation  (EUR  CLO 
equity)13

120%

100%

80%

60%

40%

20%

0%

D ec-19

HARVT 7A SUB

FOAKS 1X SUB

FOAKS 2X SUB

FOAKS 3X SUB

Jan-20

F eb-20

M ar-20

A pr-20

M ay-20

Jun-20

Jul-20

A ug-20

S ep-20

O ct-20

N ov-20

D ec-20

Given the low default rates in the portfolio, we do not believe 
that  this  valuation  lag  is  due  to  fundamental  performance 
or  the  portfolio’s  ability  to  generate  cashflows,  which  were 
uninterrupted  in  2020.  In  fact,  distributions  improved  in  the 
second half of 2020 compared to the period before the March 
2020 market dislocation: the Master Fund II received US$12.9 
million worth of distributions in October 2020 from CLO equity 
investments  present  in  Master  Fund  II’s  portfolio  in  October 
2019, compared to US$11.8 million in October 2019 (+9.1%) 
and received US$12.8m in January 2021, up from US$10.7m 
in  January  2020.  The  key  drivers  of  these  improvements 
were higher CLO loan portfolio spreads as managers reinvest 
available cash in higher yielding loans and Libor floors which 
are now “in the money”.

13Fair Oaks’ data as of 31 December 2020.
14Source: Intex, Barclays.
15Based on annualised quarterly distributions over par. 
16Source: S&P Global Intelligence. Data as at 31 December 2020.

In  terms  of  relative  performance,  even  the  investments  in 
Master  Fund  II’s  lowest  quartile  in  terms  of  performance 
outperformed the market median.

Figure 2.10 – Annualised Equity Distributions (over par)14,15

20.00%

18.00%

16.00%

14.00%

12.00%

10.00%

8.00%

6.00%

4.00%

2.00%

0.00%

Q1-20

Q2-20

Q3-20

Q4-20

Q1-21

25th Percentile - FOMC II

Median - FOMC II

75th Percentile - FOMC II

25th Percentile - Market

Median - Market

75th Percentile - Market

Figure 2.11 – Overcollateralization test headroom16

4.50%

4.00%

3.50%

3.00%

2.50%

2.00%

1.50%

1.00%

0.50%

0.00%

AIM C O 2017-A A S U B
A W P T 2017-6 A S U B

M A R N R 2015-1 A S U B
M A R N R 2016-3 A S U B
M A R N R 2017-4 A S U B
E L M 2014-1 A S U B

A LL E G 2017-2 A S U B
P O S T 2018-1 A S U B

A R E S 2015-35 R A S U B
S H A C K 2018-12 A S U B
W E L F 2018-1 A S U B
H L M 13 A-18 S U B

Jul 20 Oct 20

Jan 21

these  cashflows, 

the  sustainability  of 

Looking  at 
the 
overcollateralization (“OC”) test and OC test headroom which 
determined whether distributions may be temporarily diverted 
from the CLO Equity, have shown a continuous improvement 
since  July,  reducing  the  potential  for  any  future  cash-flow 
diversion.

9

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTSSTRATEGIC REVIEW
Investment Adviser’s Report (continued)

European Loan Market Update 
The European leveraged loan market suffered from the impact 
of COVID-19 and lockdowns, but recovered in the second half 
of 2020. The average bid price of the S&P European Leveraged 
Loan Index (“ELLI”) closed at 97.55 € cents on 31 December 
2020 compared to 98.28 € cents on 31 December 2019 and 
an intra-year low of 78.92 € cents on 24 March 2020.

The  continued  recovery  in  the  loan  market  was  driven  by 
expectations  (and  then  the  approval)  of  COVID-19  vaccines 
which  signalled  a  potential  end  to  the  pandemic  and 
expectations for a more normalised 2021.

The  trailing  12-month  loan  default  rate  increased  to  2.6%  in 
Europe  (compared  to  0.4%  in  December  2019).  The  market 
expects  default  rates  to  stabilise.  The  distressed  ratio  (loans 
trading below 80 € cents, a potential indicator of the direction 
of  future  defaults)  decreased  from  35.6%  in  March  2020  to 
2.6% in December in Europe. Furthermore, financial sponsor 
“dry powder” combined with loose monetary conditions may 
curb defaults in 2021.

In Europe, the notional of EUR loans maturing in 2021-2023 
has  fallen from R39  billion  as of 31 December 2019 to R28 
billion as of 31 December 2020 (Figure 2.14)20.

Figure 2.12 – European loan default rate17

6%

5%

4%

3%

2%

1%

0%

D ec 2017

F eb 2018

A pr 2018

Jun 2018

A ug 2018

O ct 2018

D ec 2018

F eb 2019

A pr 2019

Jun 2019

A ug 2019

O ct 2019

D ec 2019

F eb 2020

A pr 2020

Jun 2020

A ug 2020

O ct 2020

D ec 2020

Figure 2.14 – Maturity wall of the EUR loan market of performing 
loans (EUR billion)20

n
o

i
l
l
i

b
$

100

90

80

70

60

50

40

30

20

10

-

As of Dec. 31, 2019

As of Dec. 31, 2020

£92bn

£57bn

£59bn

£58bn

£59bn

£54bn

£18bn

£24bn

£8bn

£2bn

£12bn

£3bn

2021

2022

2023

2024

2025

2026 or later

Europe (S&P ELLI)

Maturity

Figure 2.13 – ELLI distress ratio18,19

40%

35%

30%

25%

20%

15%

10%

5%

0%

5
1
0
2

c
e
D

6
1
0
2

r
a
M

6
1
0
2

n
u
J

6
1
0
2

p
e
S

6
1
0
2

c
e
D

7
1
0
2

r
a
M

7
1
0
2

n
u
J

7
1
0
2

p
e
S

7
1
0
2

c
e
D

8
1
0
2

r
a
M

8
1
0
2

n
u
J

8
1
0
2

p
e
S

8
1
0
2

c
e
D

9
1
0
2

r
a
M

9
1
0
2

n
u
J

9
1
0
2

p
e
S

9
1
0
2

c
e
D

0
2
0
2

r
a
M

0
2
0
2

n
u
J

0
2
0
2

p
e
S

0
2
0
2

c
e
D

US Loan Market Update 
Figure 2.15 – Average bid price of US leveraged loans, BB and 
B rated loans21

US Loans

BB rated

B rated

s
r
a

l
l

o
d
S
U

105c

100c

95c

90c

85c

80c

Dec-17

Jun-18

Dec-18

Jun-19

Dec-19

Jun-20

Dec-20

The US loan market also suffered significant volatility in 2020. 
The average bid price of the S&P US Leveraged Loan Index 
closed at 95.73 US cents on 31 December 2020 compared to 
96.51 US cents on 31 December 2019 and an intra-year low 
of 76.48 US cents on 23 March 202021.

17Source: S&P Global Intelligence. Data as at 31 December 2020.
18Source: S&P Global Intelligence. Data as at 31 December 2020.
19Distressed loans are loans trading below 80 U cents.
20Source: S&P Global Intelligence. Data as at 31 December 2020.
21Source: Credit Suisse Leveraged Loan index.

10

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTS 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
STRATEGIC REVIEW
Investment Adviser’s Report (continued)

US Loan Market Update (continued)
The fourth quarter of 2020 also saw a continued deceleration 
in outflows from the leveraged loan asset class with outflows 
for  loan  funds  totalling  appropriately  US$700  million  and 
December  seeing  inflows  of  US$453  million.  Total  2020 
outflows  were  US$26.9  billion.  This  trend  has  continued  in 
2021, with net inflows of US$4 billion in January. 

The trailing 12-month loan default rate increased to 3.83% in 
December 2020 in the US (compared to 1.39% in December 
2019). The distressed ratio (loans trading below 80 US cents, a 
potential indicator of the direction of future defaults) decreased 
from 56.8% in March 2020 to 2.2% in December in the US.

Figure 2.16 – Projected default rate US loans22,23,24

12%

10%

8%

6%

4%

2%

0%

US historical leveraged loan default rate

JP Morgan Default Forecast 2021

JP Morgan Default Forecast 2022

3.5%

2.0%

7
0
-
n
u
J

8
0
-
n
a
J

8
0
-
g
u
A

9
0
-
r
a
M

9
0
-
t
c
O

0
1
-
y
a
M

0
1
-
c
e
D

1
1
-
l
u
J

2
1
-
b
e
F

2
1
-
p
e
S

3
1
-
r
p
A

3
1
-
v
o
N

4
1
-
n
u
J

5
1
-
n
a
J

5
1
-
g
u
A

6
1
-
r
a
M

6
1
-
t
c
O

7
1
-
y
a
M

7
1
-
c
e
D

8
1
-
l
u
J

9
1
-
b
e
F

9
1
-
p
e
S

0
2
-
r
p
A

0
2
-
v
o
N

1
2
-
n
u
J

2
2
-
n
a
J

2
2
-
g
u
A

Figure 2.17 – US loan price distribution25

97%

%&%

Below 90

Below 80

Below 70

120%

100%

80%

60%

40%

20%

0%

Jan-20 Feb-20 Mar-20 Apr-20 May-20

Jun-20

Jul-20 Aug-20 Sep-20 Oct-20 Nov-20 Dec-20

With  US  elections  over,  and  a  vaccine  rollout  underway,  we 
see limited near term risks to the leveraged loan market, as we 
expect to see continued support from the Fed, coupled with a 
more accommodative fiscal environment.

This supportive macro environment, along with ample liquidity 
at most companies, should lead to a decrease in defaults in 
2020  to  2-3%.  JP  Morgan,  for  example,  is  projecting  a  US 
bank loan default rate of 3.5% in 2021 and 2% in 2022. 

The number of loans due to be repaid in the next few years is 
limited. The notional of US loans maturing in 2021-2023 has 
fallen from US$267 billion as of 31 December 2019 to US$127 
billion as of 31 December 2020 (Figure 2.18)25. 

Figure 2.18 – Maturity wall of the US loan market of performing 
loans (US$billion)25

n
o

i
l
l
i

b

$

500

450

400

350

300

250

200

150

100

50

-

$bn

$9bn

2020 or
earlier

As of Dec. 31, 2019

As of Dec. 31, 2020

$462bn

$331bn

$258bn

$347bn

$302bn

$266bn

$92bn

$157bn

$5bn

$30bn

$70bn

$40bn

2021

2022

2023

2024

2025

2026 or later

Maturity

US CLO Market Update
New  issuance  in  the  US  CLO  market  in  2020  was  US$88 
billion, lagging previous years due to fewer new issues during 
COVID lockdowns26. Forecast for CLO new issuance in 2021 
are US$90-100 billion and forecasts for refi/reset volume are in 
a very wide range of US$40 billion to US$140 billion25.

2%

6%

Figure 2.19 – US CLO new issue volume25

$140bn

$120bn

$100bn

$80bn

$60bn

$40bn

$20bn

$bn

9
9
9
1

0
0
0
2

1
0
0
2

2
0
0
2

3
0
0
2

4
0
0
2

5
0
0
2

6
0
0
2

7
0
0
2

8
0
0
2

9
0
0
2

0
1
0
2

1
1
0
2

2
1
0
2

3
1
0
2

4
1
0
2

5
1
0
2

6
1
0
2

7
1
0
2

8
1
0
2

9
1
0
2

0
2
0
2

22S&P Global Intelligence and JP Morgan. Data as at 31 December 2020 unless otherwise stated. Based on S&P/LSTA Leveraged Loan Index.
23Source: JP Morgan – Default Monitor – 01 October 2020.
24Source: JP Morgan – Credit Strategy Weekly Update – 20 November 2020.
25Source: S&P Global Intelligence. Data as at 31 December 2020.
26Source: BAML CLO Weekly, 8 January 2021.

11

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTS 
STRATEGIC REVIEW
Investment Adviser’s Report (continued)

US CLO Market Update (continued)
Total bids wanted in competition (“BWIC”) volumes ended the 
year at US$65 billion for 2020 vs. US$45 billion in 2019 and 
US$35 billion in 201827. The significant increase demonstrates 
the CLO market’s ability to maintain liquidity even in dislocated 
markets. 

We  believe  that  investors’  search  for  yield  will  fuel  demand 
for  CLO  paper  as  we  see  the  continued  reach  for  high-yield 
and risk-on sentiment extending into 2021. While the Federal 
Reserve  has  committed  to  keeping  short-term  interest  rates 
low  for  the  next  few  years,  in  the  last  few  months  of  2020 
higher  longer  term  rates  resulted  in  demand  flowing  away 
from  long-duration,  fixed-rate  credit  assets  to  floating-rate 
alternatives such as bank loans and CLOs. 

Figure 2.20 – USD AAA CLOs vs US AAA corporates (yield)28

Primary AAA CLO Running Yield (LH)

AAA Corporate Yield (5-7 year, LH)

5%

4%

3%

2%

1%

0%

Dec-16

Jun-17

Dec-17

Jun-18

Dec-18

Jun-19

Dec-19

Jun-20

Dec-20

Primary  CLO  arbitrage  in  the  US  is  attractive  given  current 
relative  value  between  bank  loan  and  CLO  financing  yields. 
(see Figure 2.21)28.

Figure 2.21 – USD AAA CLOs vs US bank loans (yield)28

Primary AAA CLO Running Yield (LH)

Bank Loan Yield (RH)

5%

4%

3%

2%

1%

0%

16%

14%

12%

10%

8%

6%

4%

2%

0%

Dec-16

Jun-17

Dec-17

Jun-18

Dec-18

Jun-19

Dec-19

Jun-20

Dec-20

European CLO Market Update
In Europe, the primary CLO market saw €22.1 billion of new 
issuance in 2020, which was a 26% decline from 2019, and 
€0.9  billion  of  reset  volume33.  Forecasts  for  European  CLO 
new  issuance  in  2021  are  €25-30  billion29.  The  quarter  one 
pipeline for EU CLOs includes 28 deals, equivalent to a €40 
billion annualised run-rate.

Figure 2.22 – EUR CLO new issue volume29

£50bn
£45bn
£40bn
£35bn
£30bn
£25bn
£20bn
£15bn
£10bn
£5bn
£bn

9
9
9
1

0
0
0
2

1
0
0
2

2
0
0
2

3
0
0
2

4
0
0
2

5
0
0
2

6
0
0
2

7
0
0
2

8
0
0
2

9
0
0
2

0
1
0
2

1
1
0
2

2
1
0
2

3
1
0
2

4
1
0
2

5
1
0
2

6
1
0
2

7
1
0
2

8
1
0
2

9
1
0
2

0
2
0
2

Demand  for  floating-rate  assets  in  Europe  is  also  supported 
by expectations of higher interest rates, making long-duration 
investments less attractive. In addition, the differential between 
the yield offered by longer duration corporate assets and the 
floating yield of AAA CLO notes ended 2020 offering significant 
relative value and potential for further tightening.

Figure 2.23 – EUR AAA CLOs vs EUR AAA corporates (yield)30

Primary AAA CLO Running Yield (LH)

AAA Corporate Yield (5-7 year, LH)

3%

2%

1%

0%

Dec-16

Jun-17

Dec-17

Jun-18

Dec-18

Jun-19

Dec-19

Jun-20

Dec-20

-1%

We believe that demand for rated EUR CLO notes and wide 
EUR  bank  loan  spreads  have  the  potential  to  support  a 
compelling CLO equity arbitrage.

27Citi Velocity.
28Source: JP Morgan. Primary CLO running yield, AAA non-financial corporate index yield and bank loan yield to 3 year call. 
29S&P Global Intelligence. Data as at 31 December 2020.
30Source: JP Morgan. Primary CLO running yield, AAA non-financial corporate index yield and bank loan yield to 3 year call. 

12

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTSSTRATEGIC REVIEW
Investment Adviser’s Report (continued)

The  Company  is  invested  in  Master  Fund  II,  a  limited 
partnership  whose  investment  period  will  end  in  June  2021. 
After this date, the Master Fund II will not be able to make any 
new investments and any principal receipts will be distributed 
to  limited  partners,  including  the  Company  on  or  before  the 
final maturity of Master Fund II on 21 June 2026.

Given the opportunities we see in the market, we believe that 
Master Fund II’s investment strategy continues to be attractive. 
Consequently, the Company, as it did in 2017, has put forward 
proposals,  which  facilitate  an  extension  of  Shareholders’ 
investments  through  a  new  class  of  2021  Shares  deployed 
through  a  new  Guernsey  limited  partnership  called  FOMC  III 
LP (the “Master Fund III”), while also offering an option to elect 
for Realisation Shares and establishing a twelve-month placing 
programme.  The  2021  share  class  will  reinvest  principal 
receipts received from the Master Fund II in the Master Fund 
III, with a new investment period and extended maturity. 

Those shareholders who preferred to maintain exposure to the 
existing  Master  Fund  II  were  able  to  remain  in  a  Realisation 
Share class which will return principal as it is received from the 
current market fund until its maturity in 2026.

Fair Oaks Capital Limited
23 April 2021

European CLO Market Update (continued)

Figure 2.24 – EUR AAA CLOs vs EUR bank loans (yield)31

Primary AAA CLO Running Yield (LH)

Bank Loan Yield (RH)

3%

2%

1%

0%

14%

12%

10%

8%

6%

4%

2%

0%

Dec-16

Jun-17

Dec-17

Jun-18

Dec-18

Jun-19

Dec-19

Jun-20

Dec-20

Europe saw the emergence of a number of new CLOs subject 
to ESG investment criteria. The inclusion of ESG language in 
CLOs is likely to become more prevalent and to develop from 
sector-based negative screening towards ESG scoring. 

As  discussed  in  the  previous  section,  we  have  been  at  the 
forefront of these developments and, as of the end of December 
2020, 40% of all CLO equity investments in the Master Fund 
II’s  portfolio  included  ESG  investment  restrictions.  These 
restrictions  exclude  any  underlying  collateral  debt  obligation 
whose primary business activity is, amongst others, oil, gas or 
thermal  coal  extraction,  upstream  palm  oil  production,  trade 
in  weapons  or  firearms,  hazardous  chemicals,  pesticides 
and  wastes,  ozone-depleting  substances,  endangered  or 
protected wildlife or wildlife products, tobacco and predatory 
lending.

Outlook 
We  believe  that  the  CLO  market  has  the  potential  to  benefit 
from  an  attractive  arbitrage  in  2021  as  CLO  liability  spreads 
have normalised and are likely to benefit from demand driven 
by higher inflation expectations, lack of positive-yielding assets 
and  risk  of  steeper  yield  curves  and  higher  medium-term 
interest rates.

We  expect  accommodative  monetary  policy  to  continue  to 
be  supportive  of  CLO  equity  cash  flows  as  loan  portfolios 
continue to benefit from Libor floors.

31Source: JP Morgan. Primary CLO running yield, AAA non-financial corporate index yield and bank loan yield to 3 year call.

13

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTSSTRATEGIC REVIEW
Strategic Report

Risks and uncertainties
The  Board  of  Directors  is  responsible  for  and  has  in  place 
a  rigorous  risk  management  framework  and  risk  matrix  to 
identify,  assess,  mitigate,  manage  and  review  and  monitor 
those risks. This is all reviewed at least quarterly by the board 
and on a much more frequent basis by the Investment Advisor.

The  Directors  have  carried  out  a  robust  assessment  of  the 
principal,  secondary  and  emerging  risk  areas  relevant  to  the 
performance  of  the  Company  including  those  that  would 
threaten its business model, future performance, solvency and 
liquidity. The principal risks are detailed below. 

Throughout the year, due regard has been paid to emerging 
risks, although during the period changes to the identified risks 
can be characterised as being more of an evolving nature than 
new and previously unidentified risks. The COVID-19 pandemic 
in  2020  created  a  significant  emerging  global  economic  risk 
during  the  year.  The  Board  is  in  regular  communication  with 
the Investment Adviser who continues to closely monitor the 
performance of the Master Fund II’s investments and update 
the Company on current and emerging risks. 

In  respect  of  the  Company’s  system  of  internal  controls  and 
reviewing its effectiveness, the Directors:

•  are satisfied that they have carried out a robust assessment 
of the principal risks facing the Company, including those 
that would threaten its business model, future performance, 
solvency or liquidity; and

•  have  reviewed  the  effectiveness  of  the  risk  management 
and  internal  control  systems  including  material  financial, 
operational  and  compliance  controls  (including  those 
relating to the financial reporting process) and no significant 
failings or weaknesses were identified.

The  Risk  Committee  reviews  the  Company’s  overall  risks  at 
least  four  times  a  year  and  monitors  the  risk  control  activity 
designed to mitigate these risks. 

Principal and emerging risks
The principal and emerging risks associated with the Company 
include:

•  Operational  risk  -  The  Board  is  ultimately  responsible 
for  all  operational  facets  of  performance  including  cash 
management,  asset  management,  regulatory  and  listing 
obligations.  The  Company  has  no  employees  and  so 
enters  into  a  series  of  contracts/legal  agreements  with  a 
series of service providers to ensure that both operational 
performance  and  regulatory  obligations  are  met.  The 
Board performs ongoing internal monitoring of operational 

14

processes  and  controls  and  receives  regular  reports  from 
the administrators of the Company, along with a report from 
the Auditors. 

•  Investment risk - The Risk Committee formally monitors 
the investment performance of the Company at least four 
times a year, including when the Investment Adviser reports 
on the performance of the Company’s portfolio at the Board 
meetings.  The  Investment  Adviser  carries  out  extensive 
due diligence on the Master Funds’ underlying investments 
and  monitors  performance  regularly.  The 
investment 
guidelines  and  restrictions,  as  detailed  in  the  prospectus 
of  the  Company,  which  ensures  adequate  diversification 
of  the  Master  Funds’  underlying  investments  is  regularly 
monitored by the Investment Adviser.

•  Pandemic  (COVID-19)  –  The  COVID-19  pandemic  was 
an emerging risk during the year. The economic disruption 
related  to  COVID-19  in  2020  has  had  significant  short-
term impacts, increasing the number of defaults in the loan 
markets and depressing valuations of the Master Fund II’s 
investments.  While  all  the  Master  Fund  II’s  investments 
continue  to  comply  with  their  over-collateralisation  tests 
and  make  cash  distributions  to  the  Master  Fund  II,  the 
medium  and  long-term  impacts  of  COVID-19  disruption 
on  the  fundamental  performance  of  the  Master  Fund  II’s 
investments  and  on  their  valuation  will  depend  on  the 
future  development  of  the  virus  and  potential  vaccines, 
restrictions  on,  and  changes  in,  consumer  behaviour  and 
mitigating actions taken by governments. In addition to the 
portfolio de-risking that took place in the first half of 2020 
(increasing the proportion of rated CLO investments at that 
time), the Investment Adviser continues to closely monitor 
the  performance  of  the  Master  Fund  II’s  investments  and 
update  the  Company  on  current  and  emerging  risks. 
The  Investment  Adviser  also  carries  out  extensive  due 
diligence on Master Fund II’s underlying investments before 
acquisition and they will ensure adequate diversification of 
the underlying assets is achieved.

•  Regulatory  risk  -  The  Company  is  required  to  comply 
with  the  Prospectus  Rules,  the  Disclosure  Guidance 
and  Transparency  Rules  and  the  Market  Abuse  Directive 
(as  implemented  in  the  UK  through  Financial  Services 
and  Markets  Authority).  Any  failure  to  comply  could  lead 
to  criminal  or  civil  proceedings.  The  Investment  Adviser 
and  Administrator  monitor  compliance  with  regulatory 
requirements  and  the  Administrator  presents  a  report  at 
quarterly Board meetings.

•  Financial risk - The financial risks faced by the Company, 
including market, credit and liquidity risk, where appropriate, 
are set out in note 5. These risks and the controls in place 
to mitigate these risks are reviewed at each Risk Committee 
meeting. 

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTSSTRATEGIC REVIEW
Strategic Report (continued)

Going Concern
The  Directors  have  assessed  the  financial  position  of  the 
Company as at 31 December 2020 and the factors that may 
impact  its  performance,  including  the  potential  impact  as  a 
result  of  the  COVID-19  pandemic,  in  the  forthcoming  year. 
The Directors are aware that the economic disruption caused 
by  COVID-19  means  there  is  an  increased  chance  that  the 
Master  Fund  II’s  CLO  investments,  will  experience  higher 
loan  defaults  and  CCC  ratings,  breach  over-collateralisation 
tests  and,  as  a  result,  withhold  some  quarterly  distributions 
from  some  CLO  noteholders.  Furthermore,  the  Directors  are 
well  aware  of  the  risk  of  cash  flow  diversion  of  the  Master 
Fund II’s CLO investments so will not fully invest all available 
capital without leaving available liquidity for expenses. Despite 
this  the  Master  Fund  II  has  continued  to  make  income 
distributions to the Company throughout 2020, as the Master 
Fund  II’s  CLO  investments  continue  to  comply  with  their 
over-collateralisation  tests  and  make  cash  distributions.  The 
medium  and  long-term  impacts  of  COVID-19  disruption  on 
the  fundamental  performance  of  the  Company  and  on  the 
valuation  of  its  investment  in  the  Master  Fund  II  will  depend 
on  the  future  development  of  the  virus,  the  effectiveness  of 
the vaccines and efficiency of the vaccine roll outs, restrictions 
on,  and  changes  in,  consumer  behaviour  and  mitigating 
actions  taken  by  governments.  In  addition,  the  Master  Fund 
II  went  through  a  portfolio  de-risking  process  in  the  first  half 
of 2020 (increasing the proportion of rated CLO investments 
at that time) and the Investment Adviser continues to carefully 
monitor the performance of the Master Fund II’s investments, 
working  closely  with  the  Directors  on  current  and  emerging 
risks to the Company. 

Following due consideration and after a review of the Company’s 
holdings  in  cash  and  cash  equivalents,  investments  and  a 
consideration of the income deriving from, and the viability of, 
the investment in the Master Fund II the Directors believe that 
it is appropriate to adopt the going concern basis in preparing 
the  Financial  Statements,  as  the  Company  has  adequate 
financial resources to meet its liabilities as they fall due.

Viability Statement
The  Directors  have  conducted  a  robust  assessment  of  the 
viability  of  the  Company  over  a  three  year  period  from  the 
date of signing this report to April 2024, taking account of the 
Company’s  current  position  and  the  potential  impact  of  the 
principal and emerging risks documented above.

In  making  this  statement,  the  Directors  have  considered  the 
resilience  of  the  Company,  taking  into  account  its  current 
position, the principal risks facing the Company in severe but 
plausible  scenarios  and  the  effectiveness  of  any  mitigating 
actions. This assessment has considered the potential impacts 
of  these  risks  on  the  business  model,  future  performance, 
solvency and liquidity over the period.

The  Directors  have  determined  that  the  three  year  period  to 
April 2024 is an appropriate period over which to provide its 
viability statement as this is a reasonable period of which risks 
relating to the asset class should be considered. 

At  31  December  2020,  the  Company  is  primarily  invested 
into  the  Master  Fund  II.  The  Master  Fund  II  has  a  planned 
end  date  of  June  2026.  In  addition,  on  29  March  2021,  the 
Company  published  a  Prospectus  and  Circular  in  relation  to 
a Reorganisation Proposal and Placing Programme Proposal. 
The  Company  put  forward  the  Proposals,  which  facilitate 
an  extension  of  Shareholders’  investments  through  a  new 
class  of  2021  Shares  deployed  through  a  new  Guernsey 
limited partnership, FOMC III LP (the “Master Fund III”), while 
also  offering  an  option  to  elect  for  Realisation  Shares  and 
establishing a twelve-month placing programme. On 19 April 
2021, the Company announced that 86.6% of Shareholders 
had elected to re-designate their 2017 Shares to 2021 Shares 
and participate in the new Master Fund III. The Master Fund III 
has a planned end date of 12 June 2028.

In  making  their  three  year  assessment,  various  factors  were 
taken  into  consideration  by  the  Directors,  which  included 
the  Company’s  NAV,  net  income,  capital  repayments  and 
resulting cash flows and dividend cover over the period. These 
metrics  were  subjected  to  stress  tests  which,  in  light  of  the 
ongoing  uncertainty  in  economies  and  markets  caused  by 
the COVID-19 pandemic in the post year end period, involved 
flexing a number of main assumptions underlying the forecast 
and default rates significantly higher than the five year average. 
Where  appropriate,  this  analysis  was  carried  out  to  evaluate 
the potential impact of the Company’s principal risks actually 
occurring,  primarily,  severe  changes  to  macro  economic 
conditions,  increased  defaults,  deterioration  in  underlying 
credit ratings and downgrading or illiquidity of non-investment 
grade loans.

Based  on  this  assessment,  the  Directors  have  a  reasonable 
expectation  that  the  Company  will  be  able  to  continue  in 
operation and meet its liabilities as they fall due over the period 
to April 2024.

15

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTSSTRATEGIC REVIEW
Strategic Report (continued)

Management Arrangements

Investment Adviser
The  Directors  are  responsible  for  the  determination  of  the 
Company’s  investment  policy  and  have  overall  responsibility 
for  the  Company’s  activities.  The  Company  has,  however, 
entered  into  an  Investment  Advisory  Agreement  with  the 
Investment  Adviser  under  which  the  Investment  Adviser  has 
been appointed to provide investment advisory services, which 
include  analysing  the  progress  of  all  assets  and  investments 
of  the  Company  and  advising  the  Company  on  liquidity  and 
working  capital  retention  issues,  subject  to  the  overriding 
supervision of the Directors.

The  Directors  consider  that  the  interests  of  shareholders,  as 
a  whole,  are  best  served  by  the  continued  appointment  of 
the Investment Adviser to achieve the Company’s investment 
objectives. A summary of these terms, including the investment 
advisory fee and notice of termination period, is set out in note 
8 of the Financial Statements.

Custody Arrangements
The Company’s underlying assets in the Master Fund and the 
Master Fund II are held in custody by BNP Paribas Securities 
Services S.C.A., Guernsey Branch (the “Custodian”), pursuant 
to  an  agreement  dated  15  December  2015.  A  summary  of 
the terms, including fees, is set out in note 8 of the Financial 
Statements. 

The Company’s underlying assets in the Master Fund and the 
Master Fund II are registered in the name of the Custodian in 
each case within a separate account designation and may not 
be appropriated by the Custodian for its own account.

The  Board  conducts  an  annual  review  of  the  custody 
arrangements  as  part  of  its  general  internal  control  review. 
The  Board  also  monitors  the  credit  rating  of  the  Custodian, 
to  ensure  the  financial  stability  of  the  Custodian  is  being 
maintained to acceptable levels. As at 31 December 2020, the 
credit rating of the Custodian was Aa3 as rated by Moody’s 
(31 December 2019: Aa3) and AA- by Standard & Poor’s (31 
December 2019: A+).

Administrator
Administration  and  Company  Secretarial  services  are 
provided  to  the  Company  by  Praxis  Fund  Services  Limited 
(the  “Administrator”).  The  Administrator  also  provides  these 
services to the Master Fund, Master Fund II, Cycad and the 
General  Partner  to  these  funds.  Other  services  which  the 
Administrator provides the Company include assisting with the 
AIFMD, Common Reporting Standard and FATCA reporting. A 
summary of the terms, including fees, is set out in note 8 of the 
Financial Statements. 

16

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTSGOVERNANCE
Board of Directors

The Directors of the Company, all of whom are non-executive 
and independent, are listed as follows:

Professor  Claudio  Albanese  (Chairman  of  the  Board  and 
Chairman  of  the  Management  Engagement  Committee) 
is  the  Head  of  Analytics  at  Global  Valuation.  He  received  a 
PhD  in  Theoretical  Physics  from  ETH  Zurich  in  1988.  He 
has held faculty positions at numerous academic institutions 
including  ETH  Zurich,  UCLA,  the  Courant  Institute  at  NYU, 
and  Princeton  University.  In  1994  he  joined  the  University  of 
Toronto as Associate Professor of Mathematical Physics and 
in  that  year  he  redirected  his  career  towards  Mathematical 
Finance.  In  1998  he  spent  one  year  at  Morgan  Stanley  at 
the credit derivatives trading desk. In 2004 he joined Imperial 
College  London  as  Professor  of  Mathematical  Finance  and 
has then been Honorary Professor at King’s College and the 
CASS School of Business. Claudio consults for several banks, 
speaks at numerous conferences and has published over 50 
articles in academic and professional journals. Claudio founded 
Global Valuation, a software firm dedicated to the simulation of 
banks’ OTC portfolios, XVA metrics, stress testing and model 
risk.  Claudio  was  non-executive  director  at  Carador  Income 
Fund Plc from 2006 to 2013. Claudio is a UK resident.

Jonathan (Jon) Bridel (Chairman of the Audit Committee) is 
currently a non-executive chairman or director of various listed 
and  unlisted  investment  funds  and  private  equity  investment 
managers.  Listings  include  the  premium  segment  of  the 
Official List of the UK Listing Authority and the Specialist Fund 
Segment of the London Stock Exchange. He was until 2011 
Managing  Director  of  Royal  Bank  of  Canada’s  investment 
businesses  in  Guernsey  and  Jersey.  This  role  had  a  strong 
focus  on  corporate  governance,  oversight,  regulatory  and 
technical  matters  and  risk  management.  After  qualifying 
as  a  Chartered  Accountant  in  1987,  Jon  worked  with  Price 
Waterhouse Corporate Finance in London and subsequently 
served  in  a  number  of  senior  management  positions  in 
Australia and Guernsey in corporate and offshore banking and 
specialised in credit. He was also chief financial officer of two 
private multi-national businesses, one of which raised private 
equity. He holds qualifications from the Institute of Chartered 
Accountants in England and Wales where he is a Fellow, the 
Chartered Institute of Marketing and the Australian Institute of 
Company Directors. He graduated with an MBA from Durham 
University in 1988. Jon is a chartered marketer and a member 
of  the  Chartered  Institute  of  Marketing,  a  chartered  director 
and fellow of the Institute of Directors and is a chartered fellow 
of the Chartered Institute for Securities and Investment. Jon is 
a Guernsey resident.

Nigel Ward (Chairman of the Risk Committee and Chairman 
of  the  Nomination  and  Remuneration  Committee)  is  an  IoD 
qualified  self-employed  management  consultant  and  non-
executive  director.  He  has  over  40  years’  experience  in 
international  investment  markets,  credit  and  risk  analysis, 
portfolio management, corporate and retail banking, corporate 
governance,  compliance  and  the  managed  funds  industry. 
He is an independent non-executive chairman or director on 
the board of several offshore funds and companies covering 
a broad range of asset classes. These appointments include 
listings on the premium segment of the Official List of the UK 
Listing  Authority  and  the  Specialist  Fund  Segment  Market. 
Nigel  was  a  founding  Commissioner  of  the  Guernsey  Police 
Complaints Commission, and is an Associate of the Institute 
of  Financial  Services,  a  member  of  the  Institute  of  Directors 
and  the  Guernsey  Investment  Funds  Association  and  holder 
of the IoD Diploma in Company Direction. Nigel is a Guernsey 
resident.

17

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTSGOVERNANCE
Disclosure of Directorships in Public Companies 
Listed on Recognised Stock Exchanges

The following summarises the Directors’ directorships in other public companies:

Company Name 

Stock Exchange

Professor Claudio Albanese
None

Jon Bridel
DP Aircraft 1 Limited 
SME Credit Realisation Fund Limited (in run-off) 
Sequoia Economic Infrastructure Income Fund Limited 
The Renewables Infrastructure Group Limited 

Nigel Ward
Acorn Income Fund Limited 
Braemar Group PCC Limited 

London Stock Exchange – SFS
London Stock Exchange – Main Market
London Stock Exchange – Main Market
London Stock Exchange – Main Market

London Stock Exchange – Main Market
The International Stock Exchange

18

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTSGOVERNANCE
Directors’ Report

The Directors of the Company are pleased to submit their Annual Report and the Audited Financial Statements (the “Financial 
Statements”) for the year ended 31 December 2020. In the opinion of the Directors, the Annual Report and Audited Financial 
Statements are fair, balanced and understandable and provide the information necessary for shareholders to assess the Company’s 
performance, business model and strategy.

The Company
The  Company  was  incorporated  and  registered  in  Guernsey  on  7  March  2014  under  the  Companies  (Guernsey)  Law,  2008. 
The Company’s registration number is 58123 and it is regulated by the Guernsey Financial Services Commission (“GFSC”) as 
a  registered  closed-ended  collective  investment  scheme.  The  Company’s  ordinary  shares  were  listed  on  the  Specialist  Fund 
Segment (“SFS”) of the London Stock Exchange (“LSE”) on 12 June 2014.

Results and Dividends
The results for the year are shown in the Statement of Comprehensive Income on page 40.

The Board declared dividends of US$26,722,079 during 2020 followed by an additional dividend declaration of US$11,253,030 
declared on 2 February 2021 in relation to the year ended 31 December 2020 (dividends declared in relation to the year ended 31 
December 2019: US$51,837,601). Further details of dividends declared or paid are detailed in note 4.

The Board paid or declared dividends to shareholders representing an amount in aggregate at least equal to the gross income from 
investments, which are received from the Master Fund II in the relevant financial period attributable to the Company’s investment 
in the Master Fund II, and Qualifying Short Term Investments less expenses of the Company.

Independent Auditor
KPMG Channel Islands Limited were appointed on 12 May 2014 and continued to serve as Auditor during the financial year. A 
resolution to re-appoint KPMG Channel Islands Limited as Auditor will be put to the forthcoming Annual General Meeting (“AGM”). 

Directors and Directors’ Interests
The Directors, all of whom are independent and non-executive, are listed on page 17.

None of the Directors has a service contract with the Company and no such contracts are proposed. Each independent non-
executive Director is entitled to a basic fee of £43,000 (31 December 2019: £43,000) each per annum. 

The Directors had the following interests in the Company at 31 December 2020 and 31 December 2019, held either directly or 
beneficially:

Name

Claudio Albanese (Chairman)

Jon Bridel

Nigel Ward

31 December 2020

31 December 2019

No. of 2017
Shares

9,697

40,000

60,000

Percentage

0.00%

0.01%

0.01%

No. of 2017
Shares

9,697

9,697

60,000

Percentage

0.00%

0.00%

0.01%

On 9 September 2020, Nicole Bridel, a person closely associated with Jon Bridel, purchased 30,303 2017 Shares in the Company 
on the SFS of the London Stock Exchange. During January 2021, Jon Bridel transferred all shares registered in his name to Nicole 
Bridel.

19

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTSGOVERNANCE
Directors’ Report (continued)

Substantial Shareholdings
As at 24 March 2021, being the date of the latest shareholder analysis prior to the publication of these Financial Statements, the 
following 2017 shareholders had holdings in excess of 5% of the issued 2017 share capital:

Name

Vidacos Nominees Limited

Nortrust Nominees Limited

BBHSL Nominees Limited

Vidacos Nominees Limited

Nortrust Nominees Limited

No. of 2017 Shares

Percentage of 2017 Shares

27,184,806

28,799,906

35,975,565

44,788,005

54,159,716

5.80%

6.15%

7.68%

9.56%

11.56%

Related Parties
Details of transactions with related parties are disclosed in note 8 to these Financial Statements.

Regulatory Requirements
Since being admitted to the SFS of the London Stock Exchange on 12 June 2014, the Company has complied with the Prospectus 
Rules,  the  Disclosure  Guidance  and  Transparency  Rules  and  the  Market  Abuse  Directive  (as  implemented  in  the  UK  through 
Financial Services and Markets Authority).

Foreign Account Tax Compliance Act
The Foreign Account Tax Compliance Act (“FATCA”) became effective on 1 January 2013. The legislation is aimed at determining 
the ownership of US assets in foreign accounts and improving US tax compliance with respect to those assets. On 13 December 
2013,  the  States  of  Guernsey  entered  into  an  intergovernmental  agreement  (“IGA”)  with  US  Treasury,  in  order  to  facilitate  the 
requirements under FATCA. The Company registered with the Internal Revenue Service (“IRS”) on 21 November 2014 as a Foreign 
Financial Institution (“FFI”).

Common Reporting Standard
The  Common  Reporting  Standard  (“CRS”),  formerly  the  Standard  for  Automatic  Exchange  of  Financial  Account  Information, 
became effective on 1 January 2016. CRS is an information standard for the automatic exchange of information developed by 
the Organisation for Economic Co-operation and Development (“OECD”). CRS is a measure to counter tax evasion and it builds 
upon other information sharing legislation, such as FATCA, the UK-Guernsey IGA for the Automatic Exchange of Information and 
the European Union Savings Directive, and has superseded the UK-Guernsey Intergovernmental Agreement for the Automatic 
Exchange of Information with effect from 1 January 2016. Reporting under CRS in Guernsey is completed on an annual basis.

Alternative Investment Fund Managers Directive (“AIFMD”)
The Company is categorised as a non-EU Alternative Investment Fund (as defined in the AIFMD) (“AIF”) and the Board of the 
Company is a non-EU Alternative Investment Fund Manager (“AIFM”) (as defined in the AIFMD) for the purposes of the AIFMD and 
as such neither it nor the Investment Adviser will be required to seek authorisation under the AIFMD. However, following national 
transposition of the AIFMD in a given EU member state, the marketing of ordinary shares in AIFs (as defined in the AIFMD) that are 
established outside the EU (such as the Company) to investors in that EU member state will be prohibited unless certain conditions 
are met. Certain of these conditions are outside the Company’s control as they are dependent on the regulators of the relevant third 
country and the relevant EU member state entering into regulatory co-operation agreements with one another.

The Directors have appointed the Risk Committee to manage the relevant disclosures to be made to investors and the necessary 
regulators. On 18 February 2015, the FCA confirmed that the Company was eligible to be marketed via the FCA’s National Private 
Placement Regime and the Company complied with Article 22 and 23 of the AIFMD for the year ended 31 December 2020. In 
January 2017, the Company was authorised to market in Sweden, Finland and Luxembourg.

The Company issued a prospectus on 9 March 2017, the Master Fund II was subsequently launched and invested into by the 
Company during 2017 as discussed further on page 2. New principal documents were entered into during this period and all 
matters were disclosed to investors as required under Article 23 of AIFMD. As the Board of the Company is the AIFM, the details of 
the Company’s remuneration policy for the Directors is outlined on page 30 and accords with the principles established by AIFMD.

20

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTSGOVERNANCE
Directors’ Report (continued)

Non-Mainstream Pooled Investments
The Company’s ordinary shares are considered as “excluded securities” for the purposes of the FCA Rules regarding the definition 
and promotion of non-mainstream pooled investments (“NMPI”) because the returns to investors holding the Company’s ordinary 
shares are, and are expected to continue to be, predominantly based on the returns from ordinary shares and debentures held 
indirectly  by  the  Company.  The  Board  therefore  believes  that  independent  financial  advisers  can  recommend  the  Company’s 
ordinary shares to retail investors, although financial advisers should seek their own advice on this issue.

Reporting Fund Regime
The  Company  was  accepted  into  the  UK  Reporting  Fund  regime  with  effect  from  7  March  2014.  Under  this  regime,  which 
effectively replaced the UK Distributor Status regime, an offshore investment fund operates by reference to whether it opts into the 
reporting regime (“Reporting Funds”) or not (“Non-reporting Funds”).

A UK investor who disposes of an interest in a Reporting Fund should be subject to tax on any gains realised as capital gains 
rather than income. Such investors will also be subject to income tax on the distributions received from the offshore fund and 
their share of the excess of the offshore fund’s reported income over the distributions made (i.e. they will be subject to income tax 
on their share of the offshore fund’s income regardless of whether this is distributed or not). Shareholders should seek their own 
professional advice as to the tax consequences of the UK Reporting Fund regime.

Anti-bribery and Corruption
The Board acknowledge that the Company’s international operations may give rise to possible claims of bribery and corruption. 
In consideration of The Bribery Act 2010, enacted in the UK, at the date of this report the Board had conducted an assessment 
of the perceived risks to the Company arising from bribery and corruption to identify aspects of business which may be improved 
to mitigate such risks. The Board has adopted a zero tolerance policy towards bribery and has reiterated its commitment to carry 
out business fairly, honestly and openly.

Criminal Finances Act
The Board of the Company has a zero tolerance commitment to preventing persons associated with it from engaging in criminal 
facilitation of tax evasion. The Board has satisfied itself in relation to its key service providers that they have reasonable provisions 
in place to prevent the criminal facilitation of tax evasion by their own associated persons and will not work with service providers 
who do not demonstrate the same zero tolerance commitment to preventing persons associated with it from engaging in criminal 
facilitation of tax evasion.

UK Modern Slavery Act
The Board acknowledges the requirement to provide information about human rights in accordance with the UK Modern Slavery 
Act. The Board conducts the business of the Company ethically and with integrity, and has a zero tolerance policy towards modern 
slavery in all its forms. As the Company has no employees, all its Directors are non-executive and all its functions are outsourced, 
there are no further disclosures to be made in respect of employees and human rights.

Employee Engagement & Business Relationships
The Company conducts its core activities through third-party service providers and does not have any employees. The Board 
recognises the benefits of encouraging strong business relationships with its key service providers and seeks to ensure each is 
committed to the performance of their respective duties to a high standard and, where practicable, that each provider is motivated 
to adding value within their sphere of activity. Details on the Board’s approach to service provider engagement and performance 
review are contained in the Management Engagement Committee Report.

Whistleblowing
The Board has considered the AIC Code recommendations in respect of arrangements by which staff of the Investment Adviser, 
Custodian or Administrator may, in confidence, raise concerns within their respective organisations about possible improprieties 
in matters of financial reporting or other matters. It has concluded that adequate arrangements are in place for the proportionate 
and independent investigation of such matters and, where necessary, for appropriate follow-up action to be taken within their 
organisation.

21

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTSGOVERNANCE
Directors’ Report (continued)

Environmental and Social Policy
The Company is a closed-ended investment company which has no employees therefore its own direct environmental impact 
is minimal. The Company operates by outsourcing significant parts of its operations to reputable professional companies, who 
are required to comply with all relevant laws and regulations and take account of social, environmental, ethical and human rights 
factors, where appropriate.

The Board notes that the underlying entities which the CLOs are invested in will have a social and environmental impact over 
which it has no control. Europe, however, saw the emergence of a number of new CLOs subject to Environmental, Social and 
Corporate Governance (“ESG”) investment criteria. The inclusion of ESG language in CLOs is likely to become more prevalent 
and to develop from sector-based negative screening towards ESG scoring. The Master Fund II has been at the forefront of these 
developments and, as of the end of December 2020, 40% of all CLO equity investments in the Master Fund II’s portfolio included 
ESG investment restrictions. These restrictions exclude any underlying collateral debt obligation whose primary business activity 
is, amongst others, oil, gas or thermal coal extraction, upstream palm oil production, trade in weapons or firearms, hazardous 
chemicals, pesticides and wastes, ozone-depleting substances, endangered or protected wildlife or wildlife products, tobacco 
and predatory lending.

The Company has no direct greenhouse gas emissions to report from its operations, nor does it have responsibility for any other 
emissions-producing sources, including those within its underlying CLOs portfolio.

In carrying out its investment activities and in relationship with suppliers, the Company aims to conduct itself responsibly, ethically 
and fairly.

In addition, the Investment Adviser has been a signatory to the UN Principles for Responsible Investment (“UN PRI”) since July 
2016 and is committed to applying the UN PRI to all stages of its investment criteria and to increasing awareness in credit markets.

EU Sustainable Finance Disclosure Regulation – Article 6 – Sustainability risk
A sustainability risk is an environmental, social or governance event or condition that, if it occurs, could cause an actual or potential 
material negative impact on the value of an investment. The Investment Adviser integrates sustainability risks into its investment 
decisions in two ways. Firstly, its analysis of the managers of the CLOs in which the Company/Master Funds invest considers any 
sustainability risks at the manager level that could impact either the effective management of the CLO or the secondary market 
value of the CLO securities. Secondly, the Investment Adviser considers sustainability risks at the level of the borrowers of the 
loans in the CLOs’ portfolios. The realisation of sustainability risks at these borrowers could increase the probability of borrowers 
defaulting on loans held by the CLOs and a consequent erosion of the CLOs’ collateral pools. 

The  Investment  Adviser  has  determined  that  sustainability  risks,  while  relevant  to  the  Company’s  and  Master  Funds’  portfolio, 
present  a  very  limited  risk  to  the  value  of  its  investments.  The  manager-related  sustainability  risks  are  mitigated  by  the  tight 
controls enforced on CLO managers by the CLO indenture and trustee, the manager replacement provisions in the indenture and 
the fact that CLO investors are ultimately protected by their security over the CLO collateral. The sustainability risks related to the 
borrowers of loans in the CLO portfolios are mitigated by the diversification of the CLO portfolios and by the analysis undertaken 
on the loan borrowers by equity investors, lenders and rating agencies.

22

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTSGOVERNANCE
Directors’ Report (continued)

Environmental and Social Policy (continued)

EU Sustainable Finance Disclosure Regulation – Article 6 – Sustainability risk (continued)
“Sustainability factors” are environmental, social and employee matters, respect for human rights, anti-corruption and anti-bribery 
matters. Due to a current lack of detailed relevant information available from the borrowers of loans in CLO portfolios, the Investment 
Adviser does not consider the adverse impacts of investment decisions on sustainability factors. The investments underlying this 
financial product do not take into account the EU criteria for environmentally sustainable economic activities.

By order of the Board

Jon Bridel
Director

23 April 2021

23

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTSGOVERNANCE
Corporate Governance

Compliance
The  Board  has  taken  note  of  the  Code  of  Corporate  Governance  issued  by  the  Guernsey  Financial  Services  Commission 
(“Guernsey Code”). The Guernsey Code provides a governance framework for GFSC licensed entities, authorised and registered 
collective investment schemes. Companies reporting in compliance with the UK Corporate Governance Code (the “UK Code”) 
or the Association of Investment Companies Code of Corporate Governance (“AIC Code”), which was last published in February 
2019, are deemed to satisfy the provisions of the Guernsey Code. The UK Code is available on the Financial Reporting Council 
website, www.frc.org.uk.

As a Guernsey incorporated company and under the SFS Rules for companies, it is not a requirement for the Company to comply 
with  the  UK  Code.  However,  the  Directors  place  a  high  degree  of  importance  on  ensuring  that  high  standards  of  corporate 
governance are maintained and have considered the principles and recommendations of the AIC Code. The AIC Code addresses 
all the principles and provisions set out in the UK Code as well as setting out additional provisions on issues that are of specific 
relevance to the Company. The Board considers that reporting against the principles and provisions of the AIC Code will provide 
more relevant information to shareholders. The AIC code is available on the AIC website, www.theaic.co.uk.

For the year ended 31 December 2020, the Company complied substantially with the relevant provisions of the AIC Code and it 
is the intention of the Board that the Company will comply with those provisions throughout the year ending 31 December 2021, 
with the exception of the provisions listed below:

•  The appointment of a Senior Independent Director: Given the size and composition of the Board it is not felt necessary to 
separate the roles of Chairman and Senior Independent Director. The Board considers that all the independent Directors have 
different qualities and areas of expertise on which they may lead where issues arise and to whom concerns can be conveyed.
•  Internal audit function: The Board has reviewed the need for an internal audit function and due to the size of the Company and 
the delegation of day-to-day operations to regulated service providers, an internal audit function is not considered necessary. 
The Directors will continue to monitor the systems of internal controls in place in order to provide assurance that they operate 
as intended.

•  The  appointment  of  Executive  Directors:  Due  to  the  broad  range  of  experience  of  the  Board  and  given  the  nature  of  the 
Company’s activity and that the majority of Directors are deemed to be independent under the AIC Code, it is not considered 
necessary to appoint executive Directors.

Composition and Independence of Directors
As at 31 December 2020, the Board of Directors comprised three non-executive and independent Directors as set out below. The 
Company has no executive Directors or any employees. The biographies of the Board are disclosed on page 17.

Professor Claudio Albanese is the Chairman of the Board and the Management Engagement Committee.

Jon Bridel is the Chairman of the Audit Committee.

Nigel Ward is the Chairman of the Risk Committee and the Nomination and Remuneration Committee.

In  considering  the  independence  of  the  Chairman,  the  Board  has  taken  note  of  the  provisions  of  the  AIC  Code  relating  to 
independence and has determined that Professor Claudio Albanese is an Independent Director. As Chairman, Professor Albanese 
is responsible for the leadership of the Board and ensuring effectiveness in all aspects of its role. 

Under the terms of their appointment, all non-executive Directors are subject to re-election annually at the Annual General Meeting 
(“AGM”).  At  the  Annual  General  Meeting  of  the  Company  on  11  June  2020,  shareholders  re-elected  all  the  Directors  of  the 
Company. 

The Board intends during the course of 2021 to announce and commence implementation of a succession plan to refresh the 
Board composition over time and to introduce a greater degree of diversity.

24

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTSGOVERNANCE
Corporate Governance (continued)

Composition and Independence of Directors (continued)
Although no formal training is given to Directors by the Company, the Directors are kept up to date on various matters such as 
Corporate Governance issues through bulletins and training materials provided from time to time by the Company Secretary, the 
AIC and other professional firms.

The Board receives quarterly reports and meets at least quarterly to review the overall business of the Company and to consider 
matters specifically reserved for its disposal. At these meetings the Board monitors the investment performance of the Company. 
The Directors also review the Company’s activities every quarter to ensure that it adheres to the Company’s investment policy. 
Additional ad hoc reports are received as required and Directors have access at all times to the advice and services of the Company 
Secretary, who is responsible for ensuring that the Board procedures are followed and that applicable rules and regulations are 
complied with.

The Board monitors the level of the share price premium or discount to determine what action is desirable (if any). 

The Board and relevant personnel of the Investment Adviser acknowledge and adhere to the Market Abuse Regulation which was 
implemented on 3 July 2016.

Board Diversity
The Board of Directors of the Company comprises three male directors.

The Board is committed to diversity and is supportive of increased gender and ethnic diversity but recognises that it may not 
always be in the best interest of shareholders to prioritise this above other factors.

The  Nomination  and  Remuneration  Committee  regularly  reviews  the  structure,  size  and  composition  required  of  the  Board, 
taking into account the challenges and opportunities facing the Company. The Board is also committed to appointing the most 
appropriate available candidates taking into account the skills and attributes of both existing members and potential new recruits 
and thereby the balance of skills, experience and approach of the Board as a whole which will lead to optimal Board effectiveness. 
In considering future candidates, appointments will be based on merit as a primary consideration, with the aim of bringing an 
appropriate range of the specific skills, experience, independence, and knowledge needed to ensure a rounded Board and the 
diversity benefits each candidate can bring to the overall Board composition.

Directors’ Performance Evaluation
The Board has established an informal system for the evaluation of its own performance and that of the Company’s individual 
Directors. It considers this to be appropriate having regard to the non-executive role of the Directors and the significant outsourcing 
of services by the Company to external providers.

The Directors undertake, on an annual basis by means of an internal questionnaire, an assessment of the effectiveness of the 
Board, particularly in relation to its oversight and monitoring of the performance of the Investment Adviser and other key service 
providers. The evaluations consider the balance of skills, experience, independence and knowledge of the Company. The Board 
also evaluates the effectiveness of each of the Directors. The Company Secretary collates the results of the questionnaires and the 
consolidated results are reviewed by the Board as a whole. 

In respect of the AGM, which will be held on 16 June 2021, the Board is of the view that each Director should be re-elected given 
their  extensive  knowledge  of  international  financial  markets,  funds  and  risk  management.  This  experience  is  evidenced  within 
the biographies of the Board as disclosed on page 17. Collectively, the blend of skillsets demonstrates the importance of the 
contribution of each Director and why they should each be re-elected at the forthcoming AGM.

The Chairman also has responsibility for assessing the individual Board members’ training and development requirements.

25

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTSGOVERNANCE
Corporate Governance (continued)

Directors’ Remuneration
With effect from 27 August 2015, it is the responsibility of the Nomination and Remuneration Committee to determine and approve 
the Directors’ remuneration, having regard to the level of fees payable to non-executive Directors in the industry generally, the role 
that individual Directors fulfil in respect of Board and Committee responsibilities and the time committed to the Company’s affairs. 
The Chairman’s remuneration is decided separately and is approved by the Board as a whole. 

No Director has a service contract with the Company and details of the Directors’ remuneration can be found in the Directors’ 
Remuneration Report on page 30.

Directors’ and Officers’ Liability Insurance
The Company maintains Directors’ and Officers’ liability insurance on behalf of the Directors in relation to the performance of their 
duties as Directors. 

Relations with Shareholders
The Company reports to shareholders twice a year by way of the Interim Report and Unaudited Condensed Financial Statements 
and the Annual Report and Audited Financial Statements. In addition, NAVs are published monthly and the Investment Adviser 
publishes monthly reports to shareholders on its website www.fairoaksincome.com.

The  Board  receives  quarterly  reports  on  the  shareholder  profile  of  the  Company  and  regular  contact  with  major  shareholders 
is  undertaken  by  the  Company’s  corporate  brokers  and  the  executives  of  the  Investment  Adviser.  Any  issues  raised  by  major 
shareholders are reported to the Board on a regular basis.

The Chairman and individual Directors are willing to meet major shareholders to discuss any particular items of concern regarding 
the performance of the Company. Members of the Board, including the Chairman and the Audit Committee Chairman, and the 
Investment Adviser are also available to answer any questions which may be raised by any shareholder at the Company’s Annual 
General Meeting.

Stakeholders and Section 172
Whilst directly applicable to UK domiciled companies, the intention of the AIC Code is that matters set out in section 172 of the 
Companies Act, 2006 (“s172 of the Companies Act”) are reported. The Board considers the view of the Company’s other key 
stakeholders as part of its discussions and decision making process. As an investment company, the Company does not have any 
employees and conducts its core activities through third-party service providers. Each provider has an established track record 
and, through regulatory oversight and control, are required to have in place suitable policies to ensure they maintain high standards 
of business conduct, treat customers fairly, and employ corporate governance best practice. 

The Board’s commitment to maintaining the high-standards of corporate governance recommended in the AIC Code, combined 
with  the  directors’  duties  incorporated  into  the  Companies  (Guernsey)  Law,  2008,  the  constitutive  documents,  the  Disclosure 
Guidance  and  Transparency  Rules,  and  Market  Abuse  Regulation,  ensures  that  shareholders  are  provided  with  frequent  and 
comprehensive information concerning the Company and its activities. 

Whilst the primary duty of the Directors is owed to the Company as a whole, the Board considers as part of its decision making 
process the interests of all stakeholders. Particular consideration being given to the continued alignment between the activities of 
the Company and those that contribute to delivering the Board’s strategy, which include the Investment Manager and Administrator. 

The  Board  respects  and  welcomes  the  views  of  all  stakeholders.  Any  queries  or  areas  of  concern  regarding  the  Company’s 
operations can be raised with the Secretary. 

26

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTSGOVERNANCE
Corporate Governance (continued)

Directors’ Meetings and Attendance
The table below shows the attendance at Board and Committee meetings during the year. There were four formal Board meetings, 
four  Audit  Committee  meetings,  four  Risk  Committee  meetings,  two  Management  Engagement  Committee  meetings,  one 
Nomination & Remuneration Committee meeting and four ad hoc Board meeting held during the year ended 31 December 2020.

Name

Number of meetings held

Professor Claudio Albanese (Chairman of the Board 
and Management Engagement Committee)

Jon Bridel (Audit Committee Chairman)

Nigel Ward (Risk Committee Chairman and 
Nomination & Remuneration Committee Chairman)

Audit
Committee

Risk
Committee

Board

Management
Engagement
Committee

Nomination & 
Remuneration 
Committee

8

7

8

8

4

N/A

4

4

4

4

4

4

1

1

1

1

2

2

2

2

The Chairman is responsible for ensuring the Directors receive complete information in a timely manner concerning all matters 
which require consideration by the Board. Through the Board’s ongoing programme of shareholder engagement and the reports 
produced by each key service provider, the Directors are satisfied that sufficient information is provided so as to ensure the matters 
set out in s172 of the Companies Act are taken into consideration as part of the Board’s decision-making process. 

Board Committees
Audit Committee
The  Audit  Committee  comprises  Jon  Bridel  and  Nigel  Ward,  and  meets  at  least  three  times  a  year.  Jon  Bridel  is  Chairman  of 
the  Audit  Committee.  The  key  objectives  of  the  Audit  Committee  include  a  review  of  the  Financial  Statements  to  ensure  they 
are prepared to a high standard and comply with all relevant legislation and guidelines, where appropriate, and to maintain an 
effective relationship with the Auditor. With respect to the Auditor, the Audit Committee’s role will include the assessment of their 
independence, review of the Auditor’s engagement letter, remuneration, performance and any non-audit services provided by the 
Auditor. For the principal duties and report of the Audit Committee please refer to the Report of the Audit Committee on page 31.

Risk Committee
The Risk Committee meets at least four times a year. It comprises the entire Board and is chaired by Nigel Ward. The principal 
function of the Risk Committee is to identify, assess, monitor and, where possible, oversee the management of risks to which 
the Company’s investments are exposed, principally to enable the Company to achieve its target investment objective of a total 
return of 12% to 14% per annum over the planned life of the Company, with regular reporting to the Board. As the Company is 
an internally managed non-EU AIFM for the purposes of AIFMD, the Directors have appointed the Risk Committee to manage the 
additional risks faced by the Company as well as the relevant disclosures to be made to investors and the necessary regulators. 
On 18 February 2015, the FCA confirmed that the Company was eligible to be marketed via the FCA’s National Private Placement 
Regime and the Company complied with Articles 22 and 23 of the AIFMD for the year ended 31 December 2020. In January 2017, 
the Company was authorised to market in Sweden, Finland and Luxembourg.

Management Engagement Committee
The Management Engagement Committee (“MEC”) meets at least once a year. It comprises the entire Board and is chaired by 
Professor Claudio Albanese. The MEC is responsible for the regular review of the terms of the Investment Advisory Agreement and 
the performance of the Administrator and the Investment Adviser and also the Company’s other service providers. For the principal 
duties of the MEC, please refer to the Management Engagement Committee Report on page 34.

Nomination and Remuneration Committee
The Nomination and Remuneration Committee meets at least once a year. It comprises the entire Board and is chaired by Nigel 
Ward. The Nomination and Remuneration Committee is responsible for reviewing the structure, size and composition of the Board, 
to  consider  the  succession  planning  for  directors  and  senior  executives,  reviewing  the  leadership  needs  of  the  organisation, 
identifying candidates for appointment to the Board, agreeing a framework for Director remuneration, ensuring management of 
the Company are appropriately incentivised to enhance performance and reviewing the appropriateness of the remuneration policy 
on an on-going basis. In order to identify appropriate candidates for appointment to the Board, the Nomination and Remuneration 
Committee will appoint an independent consultant for the purposes of succession planning.

27

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTSGOVERNANCE
Corporate Governance (continued)

Internal Control Review and Risk Management System
The Board of Directors is responsible for putting in place a system of internal controls relevant to the Company and for reviewing 
the effectiveness of those systems. The review of internal controls is an ongoing process for identifying and evaluating the risks 
faced by the Company, and which are designed to manage risks rather than eliminate the risk of failure to achieve the Company’s 
objectives.

It is the responsibility of the Board to undertake risk assessment and review of the internal controls in the context of the Company’s 
objectives that cover business strategy, operational, compliance and financial risks facing the Company. These internal controls are 
implemented by the Company’s three main service providers: the Investment Adviser, the Administrator and the Custodian. The 
Board receives periodic updates from these main service providers at the quarterly Board meetings of the Company. The Board 
is satisfied that each service provider has effective controls in place to control the risks associated with the services that they are 
contracted to provide to the Company and are therefore satisfied with the internal controls of the Company.

The Board of Directors considers the arrangements for the provision of Investment Advisory, Administration and Custody services 
to the Company on an ongoing basis and a formal review is conducted annually. As part of this review the Board considered the 
quality of the personnel assigned to handle the Company’s affairs, the investment process and the results achieved to date.

28

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTSGOVERNANCE
Statement of Directors’ Responsibilities

The  Directors  are  responsible  for  preparing  the  Directors’ 
Report  and  Financial  Statements 
in  accordance  with 
International Financial Reporting Standards (“IFRS”) as issued 
by the International Accounting Standards Board (“IASB”) and 
the Companies (Guernsey) Law, 2008 which give a true and 
fair view of the state of affairs of the Company and its profit or 
loss for that period. 

In  preparing  the  Financial  Statements  the  Directors  are 
required to:

•  select  suitable  accounting  policies  and  apply 

them 

consistently;

•  make  judgements  and  estimates  that  are  reasonable  and 

prudent;

•  state whether applicable accounting standards have been 
followed, subject to any material departures disclosed and 
explained in the Financial Statements; 

Responsibility Statement
Each of the Directors, who are listed on page 17, confirms to 
the best of their knowledge and belief:

•  the  Financial  Statements,  prepared  in  accordance  with 
IFRS  as  issued  by  the  IASB,  give  a  true  and  fair  view  of 
the  assets,  liabilities,  financial  position  and  profit  of  the 
Company, as required by DTR 4.1.12R; 

•  the  Management  Report  (comprising  the  Chairman’s 
Statement, the Investment Adviser’s Report, the Directors’ 
Report, the Strategic Report and other Committee Reports) 
includes a fair review of the development and performance 
of  the  business  during  the  year,  and  the  position  of  the 
Company at the end of the year, together with a description 
of  the  principal  risks  and  uncertainties  that  the  Company 
faces, as required by DTR 4.1.8R and DTR 4.1.9R; and

•  assess  the  Company’s  ability  to  continue  as  a  going 
concern, disclosing, as applicable, matters related to going 
concern; and 

•  the  Annual  Report,  comprising  the  Financial  Statements, 
Strategic Review and Governance report, taken as a whole, 
is fair, balanced and understandable.

Signed on behalf of the Board by:

Jon Bridel
Director

23 April 2021

•  use the going concern basis of accounting unless they either 
intend to liquidate the Company or to cease operations, or 
have no realistic alternative but to do so. 

The  Directors  are  also  responsible  for  the  keeping  of  proper 
accounting records which disclose with reasonable accuracy 
at any time the financial position of the Company and to enable 
them to ensure that the Financial Statements comply with the 
Companies (Guernsey) Law, 2008 and the Listing Rules of the 
SFS of the London Stock Exchange. They are also responsible 
for the system of internal controls, safeguarding the assets of 
the Company and hence for taking reasonable steps for the 
prevention and detection of fraud and other irregularities.

The  Directors  confirm  that  they  have  complied  with  these 
requirements in preparing the Financial Statements.

The  Directors  are  also  responsible  for  the  maintenance  and 
integrity  of  the  corporate  and  financial  information  included 
on the Company’s website. Legislation in the United Kingdom 
and  Guernsey  governing  the  preparation  and  dissemination 
of  financial  statements  may  differ  from  legislation  in  other 
jurisdictions.

So  far  as  the  Directors  are  aware,  there  is  no  relevant  audit 
information  of  which  the  Company’s  auditor  is  unaware, 
having taken all the steps the Directors ought to have taken 
to  make  themselves  aware  of  any  relevant  audit  information 
and to establish that the Company’s auditor is aware of that 
information.

29

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTSGOVERNANCE
Directors’ Remuneration Report

The Company’s policy in regard to Directors’ remuneration is to ensure that remuneration is competitive, aligned with shareholder 
interests, relatively simple and transparent, and compatible with the aim of attracting, recruiting and retaining suitably qualified and 
experienced directors.

No element of the Directors’ remuneration is performance related, nor does any Director have any entitlement to pensions, share 
options or any long term incentive plans from the Company. 

The Company’s Articles limit the fees payable to Directors in aggregate to US$400,000 per annum. 

The Directors have received the following remuneration during the year in the form of Directors’ fees: 

For the year from 
1 January 2020
to 31 December 2020
Actual
£

For the year from 
1 January 2019
to 31 December 2019
Actual
£

43,000

43,000

43,000

129,000

43,000

43,000

43,000

129,000

Per Annum
£

43,000

43,000

43,000

129,000

Professor Claudio Albanese (Chairman and 
Management Engagement Committee Chairman)
Jon Bridel (Audit Committee Chairman)
Nigel Ward (Risk Committee Chairman and the 
Nomination & Remuneration Committee Chairman)

Total

Each Director is entitled to a fee of £43,000 per annum. 

The remuneration policy set out above is the one applied for the years ended 31 December 2020 and 31 December 2019 and is 
not expected to change in the immediate future. 

Directors’ and Officers’ liability insurance cover is maintained by the Company on behalf of the Directors. 

The Directors were appointed as non-executive Directors by letters issued in April and May 2014. Each Director’s appointment 
letter  provides  that,  upon  the  termination  of  his  appointment,  he  must  resign  in  writing.  The  Directors’  appointments  can  be 
terminated  in  accordance  with  the  Articles  and  without  compensation.  The  notice  period  for  the  removal  of  Directors  is  three 
months as specified in the Director’s appointment letter. The Articles provide that the office of director shall be terminated by, 
among other things: (a) written resignation; (b) unauthorised absences from Board meetings for six months or more; (c) unanimous 
written request of the other Directors; or (d) an ordinary resolution of the Company. 

Under the terms of their appointment, each Director was subject to re-election at the first Annual General Meeting (“AGM”) and 
annually thereafter. At the Annual General Meeting of the Company on 11 June 2020, shareholders voted in favour of re-electing 
all  of  the  Directors.  The  Company  may  terminate  the  appointment  of  a  Director  immediately  on  serving  written  notice  and  no 
compensation is payable upon termination of office as a director of the Company becoming effective. 

The amounts payable to Directors as at 31 December 2020 and 31 December 2019, shown in note 8, related to services as non-
executive Directors. 

No Director has a service contract with the Company, nor are any such contracts proposed. 

Jon Bridel
Director

23 April 2021

30

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTSGOVERNANCE
Report of the Audit Committee

The  Company  has  established  an  Audit  Committee  with  formally  delegated  duties  and  responsibilities  within  written  terms  of 
reference (which are available from the Company’s website). 

Chairman and Membership
The Audit Committee is chaired by Jon Bridel, a Chartered Accountant. He and the other member, Nigel Ward, are both independent 
Directors. Only independent Directors serve on the Audit Committee and members of the Audit Committee have no links with 
the Company’s Auditor and are independent of the Investment Adviser. The membership of the Audit Committee and its terms of 
reference are kept under review. The relevant qualifications and experience of each member of the Audit Committee is detailed on 
page 17 of these Financial Statements. The Audit Committee’s intention is to meet at least three times a year in any full year and 
meets the Auditor during those meetings. 

Duties
The Audit Committee’s main role and responsibilities are to provide advice to the Board on whether the Annual Report and Audited 
Financial Statements, taken as a whole, are fair, balanced and understandable and alongside the Interim Report and Unaudited 
Condensed  Financial  Statements  provide  the  information  necessary  for  shareholders  to  assess  the  Company’s  performance, 
business model and strategy. The Audit Committee gives full consideration and recommendation to the Board for the approval of 
the contents of the Interim and Annual Financial Statements of the Company, which includes reviewing the Auditor’s report. 

The other principal duties include to consider the appointment of the Auditor, to discuss and agree with the Auditor the nature and 
scope of the audit, to keep under review the scope, results and effectiveness of the audit and the independence and objectivity of 
the Auditor, to review the Auditor’s letter of engagement, the Auditor’s planning report for the financial year and management letter 
and to analyse the key procedures adopted by the Company’s service providers.

The Audit Committee is responsible for monitoring the financial reporting process and the effectiveness of the Company’s internal 
control  and  risk  management  systems  as  they  relate  to  the  financial  reporting  process.  The  Audit  Committee  also  focuses 
particularly  on  compliance  with  legal  requirements,  accounting  standards  and  the  relevant  Listing  Rules  and  ensuring  that  an 
effective system of internal financial and non-financial controls is maintained. 

The Audit Committee also reviews, considers and, if thought appropriate, recommends for the purposes of the Company’s Financial 
Statements  valuations  prepared  by  the  Investment  Adviser.  These  valuations  are  the  most  critical  element  in  the  Company’s 
Financial Statements and the Audit Committee questions them carefully.

Financial Reporting and Significant Risk
The  Audit  Committee  has  an  active  involvement  and  oversight  in  the  preparation  of  both  the  Interim  Report  and  Unaudited 
Condensed Financial Statements and the Annual Report and Audited Financial Statements and in doing so is responsible for the 
identification and monitoring of the principal risks associated with the preparation of the Financial Statements. After discussion 
with the Investment Adviser and KPMG Channel Islands Limited (“KPMG”), the Audit Committee determined that the key risk of 
material misstatement of the Company’s Financial Statements related to the valuation of investments. 

•  Valuation of Master Fund II – The Company’s investment in the Master Fund II had a fair value of US$293,083,595 as at 31 
December 2020 and represents substantially all the net assets of the Company and as such is the biggest factor in relation 
to the accuracy of the Financial Statements. This investment is valued in accordance with the Accounting Policies set out in 
note 2 to the Financial Statements. The Financial Statements of the Master Fund II for the year ended 31 December 2020 
were audited by KPMG who issued an unmodified audit opinion dated 23 April 2021. The Audit Committee has reviewed the 
Audited Financial Statements of the Master Fund II and the accounting policies and determined the Company’s fair value of the 
investment in the Master Fund II as at 31 December 2020 to be reasonable.

31

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTSGOVERNANCE
Report of the Audit Committee (continued)

Financial Reporting and Audit
The Audit Committee reviews the Company’s accounting policies applied in the preparation of its Annual Financial Statements 
together  with  the  relevant  critical  judgements,  estimates  and  assumptions  and,  upon  taking  the  appropriate  advice  from  the 
Auditor, determined that these were in compliance with IFRS, as issued by the IASB and were reasonable. The Audit Committee 
reviewed the materiality levels applied by the Auditor to the Financial Statements as a whole and was satisfied that materiality levels 
were  appropriate.  The  Auditor  reports  to  the  Audit  Committee  all  material  corrected  and  uncorrected  differences.  The  Auditor 
explained the results of their audit and that on the basis of their audit work, there were no uncorrected differences proposed that 
were material in the context of the Financial Statements as a whole.

The Audit Committee also reviews the Company’s financial reports as a whole to ensure that such reports appropriately describe 
the Company’s activities and to ensure that all statements contained in such reports are consistent with the Company’s financial 
results  and  projections.  Accordingly,  the  Audit  Committee  was  able  to  advise  the  Board  that  the  Annual  Report  and  Audited 
Financial Statements are fair, balanced and understandable and provide the information necessary for shareholders to assess the 
Company’s performance, business model and strategy.

External Auditor
The Audit Committee has responsibility for making a recommendation on the appointment, re-appointment and removal of the 
Auditor. KPMG was appointed as the first Auditor of the Company in 2014. During the year, the Audit Committee received and 
reviewed the audit plan and strategy from KPMG. It is standard practice for the Auditor to meet privately with the Audit Committee 
without the Investment Adviser being present at each Audit Committee meeting. 

To assess the effectiveness of the Auditor, the Audit Committee will review:

•  The Auditor’s fulfilment of the agreed audit plan and variations from it;
•  The Auditor’s assessment of its objectivity and independence as auditor of the Company;
•  The Audit Committee Report from the Auditor highlighting the major issues that arose during the course of the audit; and
•  Feedback from the Investment Adviser and Administrator evaluating the performance of the audit team.

Where non-audit services are to be provided to the Company by the Auditor, full consideration of the financial and other implications 
on the independence of the auditor arising from any such engagement will be considered before proceeding. All non-audit services 
are pre-approved by the Audit Committee after it is satisfied that relevant safeguards are in place to protect the auditors’ objectivity 
and independence. 

To fulfil its responsibility regarding the independence of the Auditors, the Audit Committee considered:

•  a report from the Auditor describing its arrangements to identify, report and manage any conflicts of interest; and
•  the extent of non-audit services provided by the Auditor.

During the year ended 31 December 2020, KPMG provided non-audit and audit services as listed on page 33.

In addition, KPMG directors are subject to periodic rotation of assignments on audit clients under applicable laws, regulations and 
independence rules. Their rotation policies comply with the FRC Revised Ethical Standard 2019 which states that the engagement 
director should be rotated after serving in this capacity for the relevant period no longer than five years. This rotation policy is 
continually monitored, Steven Stormonth was first appointed as the audit engagement director for the year ended 31 December 
2019 audit.

32

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTSGOVERNANCE
Report of the Audit Committee (continued)

External Auditor (continued)
The following table summarises the remuneration payable to KPMG and to other KPMG International member firms for audit and 
non-audit services during the year ended 31 December 2020 and 31 December 2019, translated into the presentation currency 
at the exchange rate prevailing at 31 December 2020 and 31 December 2019, respectively.

KPMG Channel Islands Limited
– Annual Audit of the Company and related entities
– Interim review

For the year ended 
31 December 2020
US$

For the year ended 
31 December 2019
US$

209,698
51,946

199,650
49,051

Internal Controls
As the Company’s investment objective is to invest all of its assets into the Master Fund II, the Audit Committee, after consultation 
with the Investment Adviser and Auditor, considers the key risk of misstatement in its Financial Statements to be the valuation of 
its investments in the Master Fund II, but is also mindful of the risk of the override of controls by its two main service providers: the 
Investment Adviser and the Administrator.

The Investment Adviser and the Administrator together maintain a system of internal control on which they report to the Board. 
The Board has reviewed the need for an internal audit function and has decided that the systems and procedures employed by the 
Investment Adviser and Administrator provide sufficient assurance that a sound system of risk management and internal control, 
which safeguards shareholders’ investment and the Company’s assets, is maintained. An internal audit function specific to the 
Company is therefore considered unnecessary.

The Audit Committee is responsible for reviewing and monitoring the effectiveness of the internal financial control systems and risk 
management systems on which the Company is reliant. These systems are designed to ensure proper accounting records are 
maintained, that the financial information on which the business decisions are made and which is issued for publication is reliable, 
and that the assets of the Company are safeguarded. Such a system of internal financial controls can only provide reasonable and 
not absolute assurance against misstatement or loss.

In accordance with the guidance published in the ‘Turnbull Report’ by the FRC, the Audit Committee has reviewed the Company’s 
internal control procedures. These internal controls are implemented by the Investment Adviser and the Administrator. The Audit 
Committee has performed reviews of the internal financial control systems and risk management systems during the year. The 
Audit Committee is satisfied with the internal financial control systems of the Company. 

On behalf of the Audit Committee

Jon Bridel
Audit Committee Chairman
23 April 2021

33

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTSGOVERNANCE
Management Engagement Committee Report

The Company has established a Management Engagement Committee (“MEC”) with formally delegated duties and responsibilities 
within the written terms of reference (which are available from the Company’s website www.fairoaksincome.com). 

Chairman and Membership
The  MEC  meets  at  least  once  a  year.  It  comprises  the  entire  Board  and  is  chaired  by  Professor  Claudio  Albanese.  Professor 
Albanese and the other members, Nigel Ward and Jon Bridel, are all independent Directors. Only independent Directors serve on 
the MEC and members of the MEC have no links with the Investment Adviser or any other service provider. The MEC is responsible 
for  the  regular  review  of  the  terms  of  the  Investment  Advisory  Agreement  and  the  performance  of  the  Administrator  and  the 
Investment Adviser and also the Company’s other service providers. The membership of the MEC and its terms of reference are 
kept under review. 

Key Objectives
To review performance of all service providers (including the Investment Adviser).

Responsibilities
•  To  annually  review  the  performance,  relationships  and  contractual  terms  of  all  service  providers  (including  the  Investment 

Adviser); 

•  reviewing the terms of the Investment Advisory Agreement from time to time to ensure that the terms thereof conform with 
market and industry practice and remain in the best interests of Shareholders and making recommendations to the Board on 
any variation to the terms of the Investment Advisory Agreement which it considers necessary or desirable; 

•  recommending to the Board whether the continuing appointment of the Advisor is in the best interests of the Company and 

Shareholders, and the reasons for this recommendation;

•  monitoring compliance by providers of other services to the Company with the terms of their respective agreements from time 

to time;

•  reviewing and considering the appointment and remuneration of providers of services to the Company; and
•  considering any points of conflict which may arise between the providers of services to the Company.

MEC Meetings
Only members of the MEC and the Company Secretary have the right to attend MEC meetings. However, representatives of the 
General Partner, Investment Adviser and other service providers may be invited by the MEC to attend meetings as and when 
appropriate.

Main Activities during the year
The MEC met once during the year and reviewed the performance, relationships and contractual terms of all service providers as 
at 9 December 2020 including the Investment Adviser. Furthermore, the MEC reviewed the approaches to GDPR, Criminal Justice 
Act, Anti-bribery and cyber security, amongst other matters, by its service providers.

Continued Appointment of the Investment Adviser and other Service Providers
The Board continually evaluates the Investment Adviser and other service providers, it reviews investment performance at each 
Board meeting and a formal review of all service providers is conducted annually by the MEC. The annual third-party service provider 
review process includes two-way feedback, which provides the Board with an opportunity to understand the views, experiences 
and any significant issues encountered by service providers during the year. As part of the Board’s annual performance evaluation, 
feedback is received on the quality of service and the effectiveness of the working relationships with each of the Company’s key 
service providers. 

As a result of the 2020 annual review it is the opinion of the Directors that the continued appointment of the Investment Adviser 
and the other current service providers on the terms agreed is in the interest of the Company’s shareholders as a whole. The 
Board considers that the Investment Adviser has extensive investment management resources and wide experience in managing 
CLOs investments and is satisfied with the quality and competitiveness of the fee arrangements of the Investment Adviser and the 
Company’s other service providers.

Professor Claudio Albanese 
Management Engagement Committee Chairman
23 April 2021

34

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTSGOVERNANCE
Independent Auditor’s Report to the  
members of Fair Oaks Income Limited

Our opinion is unmodified
We have audited the financial statements of Fair Oaks Income Limited (the “Company”), which comprise the statement of financial 
position as at 31 December 2020, the statements of comprehensive income, changes in shareholders’ equity and cash flows for 
the year then ended, and notes, comprising significant accounting policies and other explanatory information.

In our opinion, the accompanying financial statements:
•  give a true and fair view of the financial position of the Company as at 31 December 2020, and of the Company’s financial 

performance and cash flows for the year then ended;

•  are prepared in accordance with International Financial Reporting Standards; and
•  comply with the Companies (Guernsey) Law, 2008.

Basis for Opinion
We  conducted  our  audit  in  accordance  with  International  Standards  on  Auditing  (UK)  (“ISAs  (UK)”)  and  applicable  law.  Our 
responsibilities are described below. We have fulfilled our ethical responsibilities under, and are independent of the Company in 
accordance with, UK ethical requirements including FRC Ethical Standards, as applied to listed entities. We believe that the audit 
evidence we have obtained is a sufficient and appropriate basis for our opinion.

Key Audit Matters: our assessment of the risks of material misstatement
Key audit matters are those matters that, in our professional judgment, were of most significance in the audit of the Financial 
statements and include the most significant assessed risks of material misstatement (whether or not due to fraud) identified by us, 
including those which had the greatest effect on: the overall audit strategy; the allocation of resources in the audit; and directing the 
efforts of the engagement team. These matters were addressed in the context of our audit of the financial statements as a whole, 
and in forming our opinion thereon, and we do not provide a separate opinion on these matters. In arriving at our audit opinion 
above, the key audit matter was as follows (unchanged from 2019):

Financial assets at fair value through 
profit or loss (“Investments”)

US$293.1  million;  (31  December 
2019 US$336.7 million)

Refer  to  pages  31  to  33  (Report 
of  the  Audit  Committee),  note  2 
(Significant  Accounting  Policies), 
note  3  (Use  of  Judgments  and 
Estimates)  and  note  6  (Financial 
Assets  at  Fair  Value  Through  Profit 
or Loss)

The risk

Our response

Valuation of investments:

Our audit procedures included:

Basis:
The Company holds an investment in FOIF II 
LP  (formerly  known  as  FOMC  II  LP)  (“Master 
Fund  II”)  which  is  designated  at  fair  value 
through profit or loss and represents 99.4% of 
the Company’s net assets.

and 

Equity 

The  fair  value  of  Master  Fund  II  reflects  the 
Company’s  proportionate  share  of  Master 
Fund II’s net asset value. Master Fund II’s net 
asset  value  incorporates  the  fair  value  of  its 
own  investment  portfolio  which  comprises: 
Mezzanine 
Collateralised 
Loan  Obligation  (“CLO”)  positions  and  a 
proportionate  share  of  the  net  asset  value  of 
CYCAD  Investments  LP  (“CYCAD”)  which  is 
also  invested  into  Equity  CLO  positions.  The 
fair  value  of  the  CLOs  are  determined  using 
indicative  prices  (“Price  Quotes”)  obtained 
by the Master Fund II and CYCAD from their 
independent third party valuation provider (the 
“Valuation Agent”).

Control evaluation:
We  assessed  the  design  and  implementation  of 
the  control  over  the  valuation  of  the  Company’s 
Investments.

Evaluation of the Valuation Agent:
We independently obtained the Valuation Agent’s 
reports.  With  the  assistance  of  our  KPMG 
valuation specialist we:
•  assessed 

the  objectivity,  capability  and 
competence  of  the  Valuation  Agent  engaged 
by Master Fund II and CYCAD to provide Price 
Quotes; and

•  assessed  the  methodology  applied  by  the 
Valuation  Agent  in  developing  fair  value  Price 
Quotes.

Assessing fair value of the Investments:
We:
•  Assessed whether the net asset value of Master 
Fund II was representative of its fair value and 
recalculated  the  Company’s  proportion  of  the 
net asset value of Master Fund II.

35

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTS 
 
GOVERNANCE
Independent Auditor’s Report to the members of  
Fair Oaks Income Limited (continued)

Key Audit Matters: our assessment of the risks of material misstatement (continued)

The risk (continued)

Our response (continued)

Valuation of investments (continued):

Risk:
The  valuation  of  the  Company’s  Investments 
is  considered  a  significant  area  of  our  audit, 
given  that  it  represents  the  majority  of  the 
net  assets  of  the  Company.  Inherent  in  that 
valuation  is  the  use  of  significant  estimates 
and judgments in determining the fair value of 
the underlying CLOs.

Assessing  fair  value  of  the  Investments 
(continued):
•  Agreed  the  Price  Quotes  provided  by  the 
Valuation Agent to those used in the Valuation 
of Master Fund II and CYCAD.

•  For  100%  of  the  Mezzanine  and  Equity  CLO 
positions  held  by  Master  Fund  II  and  the 
Equity  CLO  positions  held  by  CYCAD,  with 
the support of our KPMG valuation specialist, 
we  determined  independent  reference  prices 
through  the  use  of  fundamental  cash  flow 
modelling sourcing key inputs and assumptions 
used, such as default rates, prepayment rates 
and  recovery  rates  from  observable  market 
data,  while  also  considering  the  impact  of 
in 
COVID-19  and 
uncertainty on these inputs and assumptions.

resultant 

increase 

the 

•  For  the  investment  into  CYCAD,  we  agreed 
the  fair  value  to  a  net  asset  value  statement 
received from CYCAD’s administrator. We also 
obtained  the  coterminous  audited  financial 
statements  and  agreed  the  audited  net  asset 
value to the net asset value statement. We also 
considered  the  basis  of  preparation,  together 
with  accounting  policies  applied  and  whether 
the audit opinion was unmodified.

Assessing disclosures:
We  also  considered  the  Company’s  disclosures 
in relation to use of estimates and judgments in 
determining  the  fair  value  of  Investments  (Note 
3),  the  Company’s  Investment  valuation  policies 
(Note  2)  and  fair  value  disclosures  (Note  6)  for 
compliance with IFRS.

Our application of materiality and an overview of the scope of our audit
Materiality for the financial statements as a whole was set at US$5,899,000, determined with reference to a benchmark of net 
assets of US$294,969,346, of which it represents approximately 2.0% (31 December 2019: 2.0%).

In line with our audit methodology, our procedures on individual account balances and disclosures were performed to a lower 
threshold, performance materiality, so as to reduce to an acceptable level the risk that individually immaterial misstatements in 
individual account balances add up to a material amount across the financial statements as a whole. Performance materiality for 
the Company was set at 75% (31 December 2019: 75%) of materiality for the financial statements as a whole, which equates to 
US$4,424,000. We applied this percentage in our determination of performance materiality because we did not identify any factors 
indicating an elevated level of risk.

We reported to the Audit Committee any corrected or uncorrected identified misstatements exceeding US$294,000, in addition to 
other identified misstatements that warranted reporting on qualitative grounds.

Our  audit  of  the  Company  was  undertaken  to  the  materiality  level  specified  above,  which  has  informed  our  identification  of 
significant risks of material misstatement and the associated audit procedures performed in those areas as detailed above.

36

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTSGOVERNANCE
Independent Auditor’s Report to the members of  
Fair Oaks Income Limited (continued)

Going concern
The directors have prepared the financial statements on the going concern basis as they do not intend to liquidate the Company 
or to cease its operations, and as they have concluded that the Company’s financial position means that this is realistic. They have 
also concluded that there are no material uncertainties that could have cast significant doubt over its ability to continue as a going 
concern for at least a year from the date of approval of the financial statements (the “going concern period”).

In our evaluation of the directors’ conclusions, we considered the inherent risks to the Company’s business model and analysed 
how those risks might affect the Company’s financial resources or ability to continue operations over the going concern period. 
The risks that we considered most likely to affect the Company’s financial resources or ability to continue operations over this 
period were:

•  Availability of capital to meet operating costs and other financial commitments; and
•  The recoverability of financial assets subject to credit risk.

We  considered  whether  these  risks  could  plausibly  affect  the  liquidity  in  the  going  concern  period  by  comparing  severe,  but 
plausible downside scenarios that could arise from these risks individually and collectively against the level of available financial 
resources indicated by the Company’s financial forecasts.

We considered whether the going concern disclosure in note 2 to the financial statements gives a full and accurate description of 
the directors’ assessment of going concern.

Our conclusions based on this work:

•  we consider that the directors’ use of the going concern basis of accounting in the preparation of the financial statements is 

appropriate;

•  we have not identified, and concur with the directors’ assessment that there is not, a material uncertainty related to events or 
conditions that, individually or collectively, may cast significant doubt on the Company’s ability to continue as a going concern 
for the going concern period; and

•  we found the going concern disclosure in the notes to the financial statements to be acceptable.

However,  as  we  cannot  predict  all  future  events  or  conditions  and  as  subsequent  events  may  result  in  outcomes  that  are 
inconsistent with judgements that were reasonable at the time they were made, the above conclusions are not a guarantee that 
the Company will continue in operation.

Fraud and breaches of laws and regulations – ability to detect
Identifying and responding to risks of material misstatement due to fraud
To  identify  risks  of  material  misstatement  due  to  fraud  (“fraud  risks”)  we  assessed  events  or  conditions  that  could  indicate  an 
incentive or pressure to commit fraud or provide an opportunity to commit fraud. Our risk assessment procedures included:

•  enquiring  of  management  as  to  the  Company’s  policies  and  procedures  to  prevent  and  detect  fraud  as  well  as  enquiring 

whether management have knowledge of any actual, suspected or alleged fraud;

•  reading minutes of meetings of those charged with governance; and
•  using analytical procedures to identify any unusual or unexpected relationships.

As required by auditing standards, we perform procedures to address the risk of management override of controls, in particular 
the risk that management may be in a position to make inappropriate accounting entries. On this audit we do not believe there is a 
fraud risk related to revenue recognition because the Company’s revenue streams are simple in nature with respect to accounting 
policy choice, and are easily verifiable to external data sources or agreements with little or no requirement for estimation from 
management. We did not identify any additional fraud risks.

37

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTSGOVERNANCE
Independent Auditor’s Report to the members of  
Fair Oaks Income Limited (continued)

Fraud and breaches of laws and regulations – ability to detect (continued)
We performed procedures including

•  Identifying journal entries and other adjustments to test based on risk criteria and comparing any identified entries to supporting 

documentation; and

•  incorporating an element of unpredictability in our audit procedures.

Identifying and responding to risks of material misstatement due to non-compliance with laws and regulations
We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements 
from our general commercial and sector experience and through discussion with management (as required by auditing standards), 
and from inspection of the Company’s regulatory and legal correspondence, and discussed with management the policies and 
procedures  regarding  compliance  with  laws  and  regulations.  As  the  Company  is  regulated,  our  assessment  of  risks  involved 
gaining an understanding of the control environment including the entity’s procedures for complying with regulatory requirements.

The Company is subject to laws and regulations that directly affect the financial statements including financial reporting legislation 
and taxation legislation and we assessed the extent of compliance with these laws and regulations as part of our procedures on 
the related financial statement items.

The  Company  is  subject  to  other  laws  and  regulations  where  the  consequences  of  non-compliance  could  have  a  material 
effect on amounts or disclosures in the financial statements, for instance through the imposition of fines or litigation or impacts 
on  the  Company’s  ability  to  operate.  We  identified  financial  services  regulation  as  being  the  area  most  likely  to  have  such  an 
effect, recognising the regulated nature of the Company’s activities and its legal form. Auditing standards limit the required audit 
procedures to identify non-compliance with these laws and regulations to enquiry of management and inspection of regulatory 
and legal correspondence, if any. Therefore if a breach of operational regulations is not disclosed to us or evident from relevant 
correspondence, an audit will not detect that breach.

Context of the ability of the audit to detect fraud or breaches of law or regulation
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements 
in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. 
For example, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the 
financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. 

In  addition,  as  with  any  audit,  there  remains  a  higher  risk  of  non-detection  of  fraud,  as  this  may  involve  collusion,  forgery, 
intentional omissions, misrepresentations, or the override of internal controls. Our audit procedures are designed to detect material 
misstatement. We are not responsible for preventing non-compliance or fraud and cannot be expected to detect non-compliance 
with all laws and regulations.

Other information
The Directors are responsible for the other information. The other information comprises the information included in the annual 
report but does not include the financial statements and our auditor’s report thereon. Our opinion on the financial statements does 
not cover the other information and we do not express an audit opinion or any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider 
whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or 
otherwise appears to be materially misstated. If, based on the work we have performed, we conclude that there is a material 
misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

38

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTSGOVERNANCE
Independent Auditor’s Report to the members of  
Fair Oaks Income Limited (continued)

We have nothing to report on other matters on which we are required to report by exception
We have nothing to report in respect of the following matters where the Companies (Guernsey) Law, 2008 requires us to report to 
you if, in our opinion:

the Company has not kept proper accounting records; or
the financial statements are not in agreement with the accounting records; or

• 
• 
•  we have not received all the information and explanations, which to the best of our knowledge and belief are necessary for the 

purpose of our audit.

Respective responsibilities
Directors’ responsibilities
As explained more fully in their statement set out on page 29, the Directors are responsible for: the preparation of the financial 
statements including being satisfied that they give a true and fair view; such internal control as they determine is necessary to 
enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error; assessing 
the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern; and using the 
going concern basis of accounting unless they either intend to liquidate the Company or to cease operations, or have no realistic 
alternative but to do so. 

Auditor’s responsibilities
Our  objectives  are  to  obtain  reasonable  assurance  about  whether  the  financial  statements  as  a  whole  are  free  from  material 
misstatement,  whether  due  to  fraud  or  error,  and  to  issue  our  opinion  in  an  auditor’s  report.  Reasonable  assurance  is  a  high 
level of assurance, but does not guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material 
misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, 
they could reasonably be expected to influence the economic decisions of users taken on the basis of the financial statements.

A fuller description of our responsibilities is provided on the FRC’s website at www.frc.org.uk/auditorsresponsibilities.

The purpose of this report and restrictions on its use by persons other than the Company’s members, as a body
This report is made solely to the Company’s members, as a body, in accordance with section 262 of the Companies (Guernsey) 
Law, 2008. Our audit work has been undertaken so that we might state to the Company’s members those matters we are required 
to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume 
responsibility to anyone other than the Company and the Company’s members, as a body, for our audit work, for this report, or 
for the opinions we have formed.

Steven Stormonth
For and on behalf of KPMG Channel Islands Limited
Chartered Accountants and Recognised Auditors

Glategny Court
St Peter Port
Guernsey GY1 1WR
Channel Islands

23 April 2021

39

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTSFINANCIAL STATEMENTS
Statement of Comprehensive Income

For the year ended 31 December 2020

Revenue

Net losses on financial assets at fair value  
through profit or loss

Interest income

Net foreign exchange (losses)/gains

Total revenue

Expenses

Investment advisory fees

Audit and interim review fees

Administration fees

Directors’ fees and expenses

Broker fees

Registrar fees

Listing fees

Legal and professional fees

Other expenses

Total expenses

1 January 2020
to 31 December 2020

1 January 2019
to 31 December 2019

Note

US$

US$

6

7

8

8

8

(26,086,364)

(1,659,020)

3,215

(94,218)

172,853

58,553

(26,177,367)

(1,427,614)

106,768

101,753

144,580

166,652

42,573

38,715

64,133

36,506

109,568

811,248

77,776

94,494

130,869

164,167

127,500

81,000

11,517

49,714

104,062

841,099

Loss and total comprehensive loss for the year

(26,988,615)

(2,268,713)

Basic and diluted losses per 2017 share

Basic and diluted losses per 2014 share*

*2014 shares were redeemed in full on 1 April 2019.

11

11

(0.0583)

N/A

(0.0046)

(0.0091)

All items in the above statement are derived from continuing operations.

The accompanying notes on pages 44 to 74 form an integral part of the Financial Statements.

40

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTSFINANCIAL STATEMENTS
Statement of Changes in Shareholders’ Equity

For the year ended 31 December 2020

At 1 January 2020

Total comprehensive loss:
Loss for the year

Total comprehensive loss for the year

Transactions with Shareholders:
Issue of 2017 shares during the year, net of issue costs

Dividends declared during the year

Share 
capital 
(2017 
Shares)
US$

Retained 
earnings 
(2017 
Shares)
US$

Note

Total 
equity
US$

439,400,944

(96,242,034) 343,158,910

–

–

(26,988,615)

(26,988,615)

(26,988,615)

(26,988,615)

10

4

5,521,130

–

5,521,130

–

(26,722,079)

(26,722,079)

Total transactions with Shareholders

5,521,130

(26,722,079)

(21,200,949)

At 31 December 2020

444,922,074

(149,952,728) 294,969,346

Share 
capital 
(2017 
Shares)
US$

Share 
capital 
(2014 
Shares)
US$

Retained 
earnings 
(2017 
Shares)
US$

Retained 
earnings 
(2014 
Shares)
US$

Note

Total 
equity
US$

At 1 January 2019

439,888,273

22,716,434

(43,577,478)

(3,408,180) 415,619,049

Total comprehensive loss:
Loss for the year

Total comprehensive loss  
for the year

Transactions with Shareholders:
2014 share redemptions paid during  
the year
Transfer of reserves on closure of 2014 
share class
2017 Shares acquired during the year

Dividends declared during the year

10

10

4

–

–

–

–

–

–

(2,068,953)

(199,760)

(2,268,713)

(2,068,953)

(199,760)

(2,268,713)

(17,866,496)

(4,849,938)

–

–

–

–

(17,866,496)

4,849,938

–

–

(487,329)

(50,595,603)

(1,241,998)

(51,837,601)

(487,329)

–

–

–

Total transactions with Shareholders

(487,329)

(22,716,434)

(50,595,603)

3,607,940

(70,191,426)

At 31 December 2019

439,400,944

–

(96,242,034)

–

343,158,910

The accompanying notes on pages 44 to 74 form an integral part of the Financial Statements.

41

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTSFINANCIAL STATEMENTS
Statement of Financial Position

At 31 December 2020

31 December 2020

31 December 2019

Note

US$

US$

Assets

Cash and cash equivalents

Prepayments

Distributions receivable

Financial assets at fair value through profit or loss

6

Total assets

Liabilities

Distributions prepaid

Trade and other payables

Total liabilities

Net assets

Equity

Retained earnings

Share capital

Total equity

Total Net Assets attributable to 2017 Shareholders

Number of 2017 Shares

Net asset value per 2017 Share

12

10

10

2,397,636

28,800

–

293,083,595

295,510,031

456,325

84,360

540,685

5,340,650

17,899

1,168,089

336,721,957

343,248,595

–

89,685

89,685

294,969,346

343,158,910

(149,952,728)

444,922,074

294,969,346

294,969,346

467,728,360

0.6306

(96,242,034)

439,400,944

343,158,910

343,158,910

452,698,737

0.7580

The Financial Statements on pages 40 to 74 were approved and authorised for issue by the Board of Directors on 23 April 2021 
and signed on its behalf by:

Jon Bridel
Director

The accompanying notes on pages 44 to 74 form an integral part of the Financial Statements.

42

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTSFINANCIAL STATEMENTS
Statement of Cash Flows

For the year ended 31 December 2020

1 January 2020
to 31 December 2020

1 January 2019
to 31 December 2019

Note

US$

US$

Cash flows (used in)/from operating activities

Loss for the year

Adjustments to reconcile profit to net cash flows:

Net losses on financial assets at fair value 
through profit or loss

Net foreign exchange losses/(gains)

(Increase)/decrease in prepayments

(Decrease)/increase in trade and other payables

Income distributions received from Master Fund

Income distributions received from Master Fund II

Capital distributions received from Master Fund II

Capital contributions into Master Fund II during the year

Net cash flow (used in)/from operating activities

Cash flows from/(used in) investing activities

Sale of UCITS investment during the year

Purchase of UCITS investment during the year

Net cash flow from/(used in) investing activities

Cash flows from/(used in) financing activities

Proceeds from 2017 share issuance, net of costs

Dividends paid during the year

2017 Shares acquired during the year

Net cash flow used in financing activities

6

6

6

6

10

4

10

(26,988,615)

(2,268,713)

26,086,364

94,218

(808,033)

(10,901)

(5,325)

–

24,381,039

–

(40,204,500)

(16,647,720)

34,999,873

–

34,999,873

5,521,130

(26,722,079)

–

(21,200,949)

1,659,020

(58,553)

(668,246)

19,404

40,606

1,147,243

42,236,333

46,125,096

(9,782,000)

79,118,436

–

(38,064,150)

(38,064,150)

–

(51,837,601)

(487,329)

(52,324,930)

Net decrease in cash and cash equivalents

(2,848,796)

(11,270,644)

Cash and cash equivalents at beginning of year

5,340,650

16,552,741

Effect of foreign exchange rate changes during the year

(94,218)

58,553

Cash and cash equivalents at end of year

2,397,636

5,340,650

The accompanying notes on pages 44 to 74 form an integral part of the Financial Statements.

43

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTSFINANCIAL STATEMENTS
Notes to the Financial Statements

For the year ended 31 December 2020

1.  GENERAL INFORMATION

Fair Oaks Income Limited (the “Company”) was incorporated and registered in Guernsey under the Companies (Guernsey) 
Law, 2008 on 7 March 2014. The Company’s registration number is 58123 and it is regulated by the Guernsey Financial 
Services Commission as a registered closed ended collective investment scheme under The Registered Collective Investment 
Scheme Rules 2015. The Company is listed and began trading on the Specialist Fund Segment (“SFS”) (previously Specialist 
Fund Market) of the London Stock Exchange (“LSE”) on 12 June 2014. 

The Company makes its investments through FOIF II LP (formerly FOMC II LP) (the “Master Fund II”), in which the Company is 
a limited partner, and indirectly through FOIF LP (the “Master Fund”) (the “Master Fund” and the “Master Fund II” together the 
“Master Funds”). The Master Fund II was registered in Guernsey on 24 February 2017 and the Master Fund was registered 
in Guernsey on 7 May 2014 under The Limited Partnerships (Guernsey) Law, 1995, as amended. During the year ended 31 
December 2020, the Master Fund II allowed three new limited partners to enter the partnership and at 31 December 2020, 
the Master Fund II had five limited partners, including Fair Oaks Founder II LP, a related entity. At 31 December 2020, following 
the admission of the three new limited partners, the Company had a 71.80% holding in the Master Fund II. By 31 December 
2020, the Master Fund had distributed the majority of its remaining assets to its limited partners, including the Master Fund 
II, with only an immaterial residual net asset balance remaining on the Master Fund’s statement of financial position. 

The Master Fund II is also invested into Cycad Investments LP (“Cycad”). Cycad is a Limited Partnership registered in the 
United States of America on 2 June 2017. Aligned with the Company’s investment policy, Cycad also invests into CLOs.

At  31  December  2020,  the  Company  had  467,728,360  2017  Shares  (“2017  Shares”)  in  issue  excluding  treasury  shares 
(31 December 2019: 452,698,737 2017 Shares). At 31 December 2020, the Company on behalf of the 2017 Shares had 
a 71.80% (31 December 2019: 100%) holding in the Master Fund II, which in turn had a holding of 66.20% (31 December 
2019: 66.20%) in the Master Fund. 

On 1 April 2019, the Company completed a final compulsory redemption of all 21,942,137 2014 Shares previously held (the 
“2014 Final Redemption”), this was completed via a cash redemption funded by the Master Fund II and in specie distributions 
of 2014 Shareholders pro rata exposure to the Company’s interest in the Master Fund. The cash payment was funded by 
the Master Fund II acquiring at the 28 February 2019 NAV the residual interest in the Master Fund owned by the Company 
in respect of the 2014 Share class. All holdings of 2014 Shares on the register at the close of business on the record date, 
being 1 April 2019, were redeemed. 

The General Partner of the Master Fund and Master Fund II is Fair Oaks Income Fund (GP) Limited (the “General Partner” or 
“GP”). The Master Funds invest in portfolios consisting primarily of Collateral Loan Obligations (“CLOs”). The Company may 
also invest in Qualifying Short Term Investments if at any time the Company holds any uninvested cash.

With effect from 15 May 2014, Fair Oaks Capital Limited (the “Investment Adviser”) was appointed as the Investment Adviser.

2.  SIGNIFICANT ACCOUNTING POLICIES

Statement of Compliance
The Financial Statements, which give a true and fair view, have been prepared in accordance with International Financial 
Reporting Standards (“IFRS”) issued by the International Accounting Standards Board (“IASB”) and interpretations issued 
by  the  International  Financial  Reporting  Interpretations  Committee  (“IFRIC”)  and  are  in  compliance  with  the  Companies 
(Guernsey) Law, 2008 and the Prospectus Rules, the Disclosure Guidance and Transparency Rules and the Market Abuse 
Directive (as implemented in the UK through the Financial Services and Markets Authority).

Basis of Preparation
The Company’s Financial Statements have been prepared on a historical cost basis, except for financial assets measured at 
fair value through profit or loss.

44

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTS 
 
 
 
 
 
 
 
 
 
 
FINANCIAL STATEMENTS
Notes to the Financial Statements (continued)
For the year ended 31 December 2020

2.  SIGNIFICANT ACCOUNTING POLICIES (continued)

Basis of Preparation (continued)
The preparation of Financial Statements in conformity with IFRS requires the Company to make estimates and assumptions 
that affect the reported amounts of assets and liabilities at the date of the Financial Statements and the reported amounts 
of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates 
and judgements are discussed in note 3. The principal accounting policies adopted are set out below.

The  Directors  believe  that  the  Annual  Report  and  Financial  Statements  contain  all  of  the  information  required  to  enable 
shareholders  and  potential  investors  to  make  an  informed  appraisal  of  the  investment  activities  and  profit  or  loss  of  the 
Company for the period to which it relates and does not omit any matter or development of significance.

As explained below, the Company qualifies as an investment entity and is therefore not permitted to prepare consolidated 
Financial Statements under IFRS.

Going Concern
The Board has assessed the financial position of the Company as at 31 December 2020 and the factors that may impact its 
performance, including the potential impact as a result of the COVID-19 pandemic, in the forthcoming year. The Directors 
are aware that the economic disruption caused by COVID-19 means there is an increased chance that the Master Fund 
II’s  CLO  investments,  will  experience  higher  loan  defaults  and  CCC  ratings,  breach  over-collateralisation  tests  and,  as  a 
result, withhold some quarterly distributions from some CLO noteholders. Furthermore, the Directors are well aware of the 
risk of cash flow diversion of the Master Fund II’s CLO investments so will not fully invest all available capital without leaving 
available liquidity for expenses. Despite this the Master Fund II has continued to make income distributions to the Company 
throughout  2020,  as  the  Master  Fund  II’s  CLO  investments  continue  to  comply  with  their  over-collateralisation  tests  and 
make cash distributions. The medium and long-term impacts of COVID-19 disruption on the fundamental performance of 
the Company and on the valuation of its investment in the Master Fund II will depend on the future development of the virus, 
the effectiveness of the vaccines and efficiency of the vaccine roll outs, restrictions on, and changes in, consumer behaviour 
and mitigating actions taken by governments. In addition, the Master Fund II went through a portfolio de-risking process in 
the first half of 2020 (increasing the proportion of rated CLO investments at that time) and the Investment Adviser continues 
to carefully monitor the performance of the Master Fund II’s investments, working closely with the Company on current and 
emerging risks to the Company. 

Following due consideration and after a review of the Company’s holdings in cash and cash equivalents, investments and 
a consideration of the income deriving from, and the viability of, the investment in the Master Fund II, the Directors believe 
that it is appropriate to adopt the going concern basis in preparing the Financial Statements, as the Company has adequate 
financial resources to meet its liabilities as they fall due for at least the 12 month period from the date of the approval of the 
Financial Statements.

New Accounting Standards and interpretations adopted in the reporting period
The following standards and interpretations have been applied in these Financial Statements:

•  Amendments to IAS 1 and IAS 8 – Definition of Material (effective for periods commencing on or after 1 January 2020) 
– The amendments in Definition of Material (Amendments to IAS 1 and IAS 8) clarify the definition of ‘material’ and align 
the definition used in the Conceptual Framework and the standards;

•  Amendments to IFRS 9, IAS 39 and IFRS 7 – Interest Rate Benchmark Reform (effective for periods commencing on or 
after 1 January 2020) – The amendments in Interest Rate Benchmark Reform (Amendments to IFRS 9, IAS 39 and IFRS 
7) clarify that entities would continue to apply certain hedge accounting requirements assuming that the interest rate 
benchmark on which the hedged cash flows and cash flows from the hedging instrument are based will not be altered 
as a result of interest rate benchmark reform; and

•  Amendments to References to Conceptual Framework in IFRS Standards (effective for periods commencing on or after 

1 January 2020).

The adoption of these standards has not had a material impact on these Financial Statements of the Company.

45

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTS 
 
 
 
 
 
 
 
 
 
FINANCIAL STATEMENTS
Notes to the Financial Statements (continued)
For the year ended 31 December 2020

2.  SIGNIFICANT ACCOUNTING POLICIES (continued)

New Accounting Standards and interpretations applicable to future reporting periods
At  the  date  of  approval  of  these  Financial  Statements,  the  following  standards  and  interpretations,  which  have  not  been 
applied in these Financial Statements, were in issue but not yet effective:

• 

IAS 1 (amended), “Presentation of Financial Statements” (amendments regarding the classification of liabilities, effective 
for periods commencing on or after 1 January 2023).

In addition, the IASB has completed the following projects during the period:

• 

• 

‘Annual Improvements to IFRS Standards 2018-2020’, published in May 2020. This project has amended certain existing 
standards effective for accounting periods commencing on or after 1 January 2022.
‘Replacement issues in the context of the IBOR reform’, published in August 2020. This project has amended certain 
existing standards effective for accounting periods commencing on or after 1 January 2021.

The Directors expect that the adoption of these amended standards in a future period will not have a material impact on the 
Financial Statements of the Company.

Interest income
Interest  income  comprises  interest  income  from  cash  and  cash  equivalents.  Interest  income  is  recognised  on  a  time-
proportionate basis using the effective interest method.

Net losses on Financial Assets at Fair Value through Profit or Loss
Net losses on financial assets at fair value through profit or loss includes all realised and unrealised fair value changes, foreign 
exchange gains/(losses) and income and capital distributions received.

Net  realised  (losses)/gains  from  financial  assets  at  fair  value  through  profit  or  loss  are  calculated  using  the  average  cost 
method. 

Expense
Expenses of the Company are charged through profit or loss in the Statement of Comprehensive Income on an accruals 
basis.

2014 Shares, 2017 Shares and C Shares
The 2017 shares, 2014 shares (for the period prior to 1 April 2019) and C shares (when in issue) of the Company are classified 
as equity based on the substance of the contractual arrangements and in accordance with the definition of equity instruments 
under IAS 32.

The proceeds from the issue of participating shares are recognised in the Statement of Changes in Shareholders’ Equity, net 
of incremental issuance costs.

Financial Instruments
Classification
The Company classifies its financial assets and financial liabilities into categories in accordance with IFRS 9. 

On initial recognition, the Company classifies financial assets as measured at amortised cost or at fair value through profit or 
loss (“FVTPL”).

46

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTS 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINANCIAL STATEMENTS
Notes to the Financial Statements (continued)
For the year ended 31 December 2020

2.  SIGNIFICANT ACCOUNTING POLICIES (continued)

Financial Instruments (continued)
Classification (continued)
A financial asset is measured at amortised cost if it meets both of the following conditions and is not designated as at FVTPL: 

- 
- 

it is held within a business model whose objective is to hold assets to collect contractual cash flows; and 
its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest (“SPPI”). 

All other financial assets of the Company are measured at FVTPL. 

In making an assessment of the objective of the business model in which a financial asset is held, the Company considers all 
of the relevant information about how the business is managed.

The Company has determined that it has two business models.

-  Held-to-collect  business  model:  this  includes  cash  and  cash  equivalents,  prepayments  and  distributions  receivable. 

These financial assets are held to collect contractual cash flow. 

-  Other business model: this includes investments in the master funds and derivatives. These financial assets are managed 

and their performance is evaluated, on a fair value basis, with frequent sales taking place. 

The  Investment  entities  exception  to  consolidation  (“Investment  entities  exception”)  in  IFRS  10  ‘Consolidated  Financial 
Statements’ (“IFRS 10”) requires subsidiaries of an investment entity to be accounted for at fair value through profit or loss in 
accordance with IFRS 9 ‘Financial Instruments’ (“IFRS 9”).

Cash  comprises  current  deposits  with  banks.  Cash  equivalents  are  short-term,  highly  liquid  investments  that  are  readily 
convertible to known amounts of cash, are subject to an insignificant risk of changes in value, and are held for the purpose 
of meeting short-term cash commitments rather than for investments or other purposes.

A non-derivative financial asset with fixed or determinable payments could be classified as a loan and receivable unless it was 
quoted in an active market or was an asset for which the holder may not recover substantially all of its initial investment, other 
than because of credit deterioration.

Financial liabilities – Classification, subsequent measurement and gains and losses
Financial liabilities are classified as measured at amortised cost or FVTPL. 

A financial liability is classified as at FVTPL if it is classified as held-for-trading, it is a derivative or it is designated as such 
on initial recognition. Financial liabilities at FVTPL are measured at fair value and net gains and losses, including any interest 
expense, are recognised in profit or loss. 

Other financial liabilities are subsequently measured at amortised cost using the effective interest method. Interest expense 
and foreign exchange gains and losses are recognised in profit or loss. Any gain or loss on derecognition is also recognised 
in profit or loss.

Financial liabilities at amortised cost:
This includes trade and other payables.

Recognition and initial measurement
Financial assets and financial liabilities are measured initially at fair value, being the transaction price, including transaction 
costs for items that will subsequently be measured at amortised cost, on the trade date. Transaction costs on financial assets 
at fair value through profit or loss are expensed immediately.

47

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTS 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINANCIAL STATEMENTS
Notes to the Financial Statements (continued)
For the year ended 31 December 2020

2.  SIGNIFICANT ACCOUNTING POLICIES (continued)

Subsequent measurement
After initial measurement, the Company measures financial instruments classified at fair value through profit or loss at their 
fair values. Changes in fair value are recognised in “Net gains on financial assets at fair value through profit or loss” in the 
Statement of Comprehensive Income. 

Derecognition
A financial asset is derecognised when the contractual rights to the cash flows from the financial asset expire or it transfers 
the financial asset and the transfer qualifies for derecognition in accordance with IFRS 9. A financial liability is derecognised 
when the obligation specified in the contract is discharged, cancelled or expires.

Investment in the Master Fund II
The Board of Directors (the “Board”) has determined that the Company has all the elements of control as prescribed by IFRS 
10 in relation to the Master Fund II, and then indirectly the Master Fund, as the Company is the main limited partner in the 
Master Fund II and indirectly (via its investment in the Master Fund II) is the main limited partner in the Master Fund, is exposed 
and has rights to the returns of the Master Fund II (and indirectly in the Master Fund) and has the ability either directly, or 
through the Investment Adviser, to affect the amount of its returns from the Master Fund II (and indirectly in the Master Fund).

The Investment entities exemption requires that an investment entity that has determined that it is a parent under IFRS 10 
shall not consolidate certain of its subsidiaries; instead it is required to measure its investment in these subsidiaries at fair 
value through profit or loss in accordance with IFRS 9. 

The criteria which defines an investment entity are as follows:
-  An entity has obtained funds from one or more investors for the purpose of providing those investors with investment 

management services;

-  An entity has committed to its investors that its business purpose is to invest funds solely for the returns from capital 

appreciation, investment income or both; and

-  An entity measures and evaluates the performance of substantially all of its investments on a fair value basis.

The Company provides investment management services and has a number of investors who pool their funds to gain access 
to these services and investment opportunities that they might not have had access to individually. The Company, being listed 
on the SFS of the London Stock Exchange, obtains funding from a diverse group of external shareholders. 

Consideration is also given to the time frame of an investment. An investment entity should not hold its investments indefinitely 
but  should  have  an  exit  strategy  for  their  realisation.  As  both  the  Master  Fund’s  and  Master  Fund  II’s  investments  have 
documented maturity/redemption dates or will be sold if other investments with better risk/reward profile are identified, the 
Board of Directors consider that this demonstrates a clear exit strategy.

The Master Fund II and Master Fund measure and evaluate the performance of substantially all of their investments on a 
fair value basis. The fair value method is used to represent the Company’s performance in its communication to the market, 
including investor presentations. In addition, the Company reports fair value information internally to Board of Directors, who 
use fair value as a significant measurement attribute to evaluate the performance of its investments and to make investment 
decisions for mature investments.

The Company has determined that the fair value of the Master Fund II is the Master Fund II’s Net Asset Value (“NAV”), and 
incorporated into the Master Fund’s NAV is the Master Fund NAV. The Company also determined that the fair value of the 
Master Fund is the Master Fund’s NAV.

The  Company  has  concluded  that  the  Master  Fund  II,  and  then  indirectly  the  Master  Fund,  for  which  the  Company’s 
commitment  is  detailed  further  in  Note  13,  meet  the  definition  of  unconsolidated  subsidiaries  under  IFRS  12  ‘Disclosure 
of  Interests  in  Other  Entities’  (“IFRS  12”)  and  have  made  the  necessary  disclosures  in  notes  5  and  6  of  these  Financial 
Statements.

48

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTS 
 
 
 
 
 
 
 
 
 
 
 
 
FINANCIAL STATEMENTS
Notes to the Financial Statements (continued)
For the year ended 31 December 2020

2.  SIGNIFICANT ACCOUNTING POLICIES (continued)

Investment in UCITS
At 31 December 2019, the Company’s had an investment into a zero-fee USD share class of Fair Oaks High Grade Credit 
Fund,  an  open-ended  UCITS  fund  (the  “UCITS  investment”)  which  was  sold  during  the  year  ended  31  December  2020. 
The UCITS investment publishes daily prices which are provided by underlying administrators of the entity on a net asset 
value basis. The Directors valued this UCITS investment at its net asset value at the relevant valuation date, as determined 
in accordance with the terms of the UCITS investment and as notified to the Company by the underlying administrator. The 
Directors determined that the net asset value of the UCITS investment best represents fair value. 

Foreign Currency
Functional and presentation currency
The Board of Directors has determined that the functional currency of the Company is US Dollar. In doing so, they have 
considered the following factors: that US Dollar is the currency of the primary economic environment of the Company, the 
currency in which the original finance was raised and distributions will be made, the currency that would be returned if the 
Company was wound up, and the currency to which the majority of the underlying investments are exposed. The Financial 
Statements  of  the  Company  are  presented  in  US  Dollars,  which  has  been  selected  as  the  presentation  currency  of  the 
Company. 

Transactions and balances
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates 
of  the  transactions.  Foreign  exchange  gains  and  losses  resulting  from  the  settlement  of  such  transactions  and  from  the 
translation at year end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in 
the Statement of Comprehensive Income.

Non-monetary items measured at historical cost are translated using the exchange rates at the date of the transaction (not 
retranslated). Non-monetary items measured at fair value are translated using the exchange rates at the reporting date when 
fair value was determined.

Dividends
Dividends payable to the holders of 2017 shares are recorded through the Statement of Changes in Shareholders’ Equity 
when they are declared to shareholders. The payment of any dividend by the Company is subject to the satisfaction of a 
solvency test as required by the Companies (Guernsey) Law, 2008.

Segmental Reporting
The Board has considered the requirements of IFRS 8 – “Operating Segments”. The Company has entered into an Investment 
Advisory Agreement with the Investment Adviser under which the Investment Adviser is responsible for the management 
of  the  Company’s  investment  portfolio,  subject  to  the  overall  supervision  of  the  Board  of  Directors.  Subject  to  its  terms 
and conditions, the Investment Advisory Agreement requires the Investment Adviser to manage the Company’s investment 
portfolio  in  accordance  with  the  Company’s  investment  guidelines  as  in  effect  from  time  to  time,  including  the  authority 
to purchase and sell securities and other investments and to carry out other actions as appropriate to give effect thereto. 
However, the Board retains full responsibility to ensure that the Investment Adviser adheres to its mandate. Moreover, the 
Board is fully responsible for the appointment and/or removal of the Investment Adviser. Accordingly, the Board is deemed to 
be the “Chief Operating Decision Maker” of the Company.

In the Board of Directors’ opinion, the Company is engaged in a single segment of business, being investment into the Master 
Fund II, which is a Guernsey registered limited partnership.

Segment information is measured on the same basis as that used in the preparation of the Company’s Financial Statements. 

The Company receives no revenues from external customers, nor holds any non-current assets, in any geographical area 
other than Guernsey.

49

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTS 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINANCIAL STATEMENTS
Notes to the Financial Statements (continued)
For the year ended 31 December 2020

3.  USE OF JUDGEMENTS AND ESTIMATES

The  preparation  of  Financial  Statements  in  accordance  with  IFRS  requires  the  Board  of  Directors  to  make  judgements, 
estimates and assumptions that affect the application of policies and the reported amounts of assets, liabilities, income and 
expenses, disclosure of contingent assets and liabilities at the date of the Financial Statements and income and expenses 
during the year. The estimates and associated assumptions are based on various factors that are believed to be reasonable 
under the circumstances, the results of which form the basis of making the judgements about carrying values of assets and 
liabilities that are not readily apparent from other sources. Actual results may differ from these estimates. 

The  estimates  and  underlying  assumptions  are  reviewed  on  an  ongoing  basis.  Revisions  to  accounting  estimates  are 
recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision 
and future periods if the revision affects both current and future periods. 

The principal estimates and judgements made by the Board are as follows:

Judgements
Investment Entity
In accordance with the Investment Entities exemption contained in IFRS 10, the Board has determined that the Company 
satisfies the criteria to be regarded as an investment entity and that the Company provides investment related services, and 
as a result measures its investments in the Master Fund and Master Fund II at fair value. This determination involves a degree 
of judgement (see note 2).

Estimates
Fair Value
The Company records its investment in the Master Fund II at fair value. Fair value is determined as the Company’s share of 
the Net Asset Value (“NAV”) of the investment. This share is net of any notional carried interest due to Fair Oaks Founder II 
LP (the “Founder Partner II”), the Founder Partner II of Master Fund II. The Investment Adviser has reviewed the NAV of the 
investment and determined that no adjustments regarding liquidity discounts were required. 

4.  DIVIDENDS

The Company declares dividends payable to shareholders representing an amount in aggregate at least equal to the gross 
income from investments received by the Company in the relevant financial period attributable to the Company’s investment 
in  the  Master  Fund  II  and  qualifying  short  term  investments,  less  expenses  of  the  Company.  At  31  December  2020,  the 
Company’s retained earnings include unrealised losses of US$135,941,934 (31 December 2019: US$90,163,222) (see note 
6), gross income from investments excludes these unrealised losses which are capital in nature.

Prior to March 2020, the Company declared monthly dividends of 0.7 US cents per 2017 Share (previously 2014 Share also) 
and a twelfth interim dividend such that, in the opinion of the Board of Directors, substantially all net income generated by the 
Company in 2019 will be distributed to shareholders.

On 30 March 2020, the Company announced that in light of ongoing uncertainty in economies and markets caused by the 
COVID-19 pandemic, the Board resolved to suspend the declaration of dividend payments.

On 20 July 2020, in light of the continued performance and the increased resilience of Master Fund II’s investments, the 
Board decided to resume the payment of dividends, on a quarterly basis and at a variable rate. The Company announced the 
first quarterly dividend at the end of July in an amount of 1.5 cents per share and another quarterly dividend during October 
2020 in an amount of 2.2 cents per share. In the opinion of the Board of Directors, for the year ended 31 December 2020, 
substantially all net realised income generated by the Company in 2020 has been distributed to shareholders.

50

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTS 
 
 
 
 
 
 
 
 
 
 
 
 
FINANCIAL STATEMENTS
Notes to the Financial Statements (continued)
For the year ended 31 December 2020

4.  DIVIDENDS (continued)

The Company declared the following dividends per 2017 Share during the year ended 31 December 2020:

Period to
31 December 2019
31 January 2020
29 February 2020
Quarter to 30 June 2020
Quarter to 30 September 2020 19 November 2020

Payment date
30 January 2020
27 February 2020
26 March 2020
20 August 2020

Dividend 
rate per 
2017 
share 
(cents)
0.70
0.70
0.70
1.50
2.20

Net 
dividend 
payable 
(US$)
3,172,231
3,160,025
3,118,598
7,014,282
10,256,943

5.80

26,722,079

Record date Ex-dividend date
16 January 2020
13 February 2020
12 March 2020
6 August 2020
5 November 2020

17 January 2020
14 February 2020
13 March 2020
7 August 2020
6 November 2020

The Company declared the following dividends per 2017 Share during the year ended 31 December 2019:

Dividend 
rate per 
2017 
Share 
(cents)
3.45 
0.70
0.70
0.70
0.70
0.70
0.70
0.70
0.70
0.70
0.70
0.70

Payment date
31 January 2019
28 February 2019
28 March 2019
25 April 2019
23 May 2019
27 June 2019
25 July 2019
22 August 2019
26 September 2019
24 October 2019
28 November 2019
27 December 2019

Period to
31 December 2018
31 January 2019
28 February 2019
31 March 2019
30 April 2019
31 May 2019
30 June 2019
31 July 2019
31 August 2019
30 September 2019
31 October 2019
30 November 2019

Net 
dividend 
payable 
Record date Ex-dividend date
(US$)
17 January 2019
15,670,072
14 February 2019
3,176,698
14 March 2019
3,171,938
11 April 2019
3,171,347
9 May 2019
3,161,918
13 June 2019
3,187,915
11 July 2019
3,173,771
3,187,341
8 August 2019
3,180,779 13 September 2019 12 September 2019
10 October 2019
3,200,510
3,166,201 15 November 2019 14 November 2019
3,147,113 13 December 2019 12 December 2019

18 January 2019
15 February 2019
15 March 2019
12 April 2019
10 May 2019
14 June 2019
12 July 2019
9 August 2019

11 October 2019

Dividend per 2017 Share declared after 31 December 2019:

31 December 2019

30 January 2020

0.70

3,172,231

17 January 2020

16 January 2020

11.15

50,595,603

The Company declared the following dividends per 2014 Share during the year ended 31 December 2019:

Period to
31 December 2018
31 January 2019
28 February 2019

Payment date
31 January 2019
28 February 2019
28 March 2019

*2014 Shares fully redeemed on 1 April 2019.

Dividend 
rate per 
2014 
Share* 
(cents)
4.26 
0.70
0.70

Net 
dividend 
payable 
(US$)
934,793
153,612
153,593

5.66

1,241,998

Record date Ex-dividend date
17 January 2019
14 February 2019
14 March 2019

18 January 2019
15 February 2019
15 March 2019

51

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTS 
 
 
 
FINANCIAL STATEMENTS
Notes to the Financial Statements (continued)
For the year ended 31 December 2020

4.  DIVIDENDS (continued)

The  default  currency  payment  for  dividends  is  US  Dollars.  However,  with  effect  from  29  June  2016,  shareholders  could 
elect to receive their dividends in British Pounds Sterling (“Sterling”) by registering under the Company’s Dividend Currency 
Election.

The rate per Ordinary Share to be used to pay shareholders who elect to receive their dividend in Sterling is announced on 
the London Stock Exchange each month prior to the payment date.

Under Guernsey law, companies can pay dividends in excess of accounting profit provided they satisfy the solvency test 
prescribed  by  the  Companies  (Guernsey)  Law,  2008.  The  solvency  test  considers  whether  a  company  is  able  to  pay  its 
debts when they fall due, and whether the value of a company’s assets is greater than its liabilities. The Company passed the 
solvency test for each dividend paid. 

Total dividends payable as at 31 December 2020 were US$Nil (31 December 2019: US$Nil).

5.  FINANCIAL RISK MANAGEMENT

The  Board  of  Directors  has  overall  responsibility  for  the  establishment  and  oversight  of  the  Company’s  risk  management 
framework. The Company’s risk management policies are established to identify and analyse the risks faced by the Company, 
to  set  appropriate  risk  limits  and  controls  and  to  monitor  risks  and  adherence  to  limits.  Risk  management  policies  are 
reviewed regularly to reflect changes in market conditions and the Company’s activities. Below is a non-exhaustive summary 
of the risks that the Company is exposed to as a result of its use of financial instruments:

Market Risk
Market risk is the risk of changes in market prices, such as foreign exchange rates, interest rates and equity prices, affecting 
the Company’s income and/or the value of its holdings in financial instruments. 

The Company’s exposure to market risk comes mainly from movements in the value of its investments in the Master Fund II 
and on a look-through basis to the underlying loans in each CLO. By 31 December 2020, the Master Fund had distributed 
the majority of its remaining assets to its limited partners, including the Master Fund II, with only a residual net asset balance 
remaining on the Master Fund’s statement of financial position. As a result, at 31 December 2020, the Master Fund is not 
included  in  all  the  look-through  information  within  this  note.  The  Master  Fund  is,  however,  included  in  the  comparative 
information within this note.

Changes  in  credit  spreads  may  further  affect  the  Company’s  net  equity  or  net  income  directly  through  their  impact  on 
unrealised gains or losses on investments within Master Fund II (31 December 2019: the Master Fund also) and on a look-
through basis to the underlying loans in each CLO.

The objective of market risk management is to manage and control market risk exposures within acceptable parameters while 
optimising the return on investments. The Company’s strategy for the management of market risk mirrors the strategy of the 
Master Fund II, driven by their investment objective to generate attractive, risk-adjusted returns, principally through income 
distributions, by seeking exposure to US and European CLOs or other vehicles and structures which provide exposure to 
portfolios consisting primarily of US and European floating rate senior secured loans and which may include non-recourse 
financing. The Company’s market risk is managed on a daily basis by the Investment Adviser in accordance with policies and 
procedures in place.

The Company intends to mitigate market risk generally by not making investments that would cause it to have exposure to 
a single corporate issuer exceeding 5% of the Master Fund II’s aggregate gross assets at the time of investment. Special 
Purpose Vehicles such as CLOs are not considered corporate issuers. The Company’s market positions are monitored on a 
quarterly basis by the Board of Directors.

52

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTS 
 
 
 
 
 
 
 
 
 
 
FINANCIAL STATEMENTS
Notes to the Financial Statements (continued)
For the year ended 31 December 2020

5.  FINANCIAL RISK MANAGEMENT (continued)

Market Risk (continued)
Interest Rate Risk
The Company is exposed to interest rate risk through the investments held by the Master Fund II and on a look-through basis 
to the underlying assets in the CLOs.

Interest receivable by the Company on bank deposits or payable on bank overdraft positions will be affected by fluctuations 
in interest rates, however, the underlying cash positions will not be affected.

A majority of the Company’s financial assets comprise investments into the Master Fund II, which invest in income notes: 
Equity  Subordinated  and  Mezzanine  tranches  of  cash  flow  CLOs.  The  Master  Fund  II’s  exposure  to  interest  rate  risk  is 
significantly mitigated by the fact that the majority of the underlying loans in each CLO bear interest at floating Libor-based 
rates.

The following table shows the portfolio profile of the Master Fund II at 31 December 2020 and 31 December 2019:

Investments with exposure to a floating interest rate

Financial assets at fair value through profit or loss (note 6)

31 December 2020
Master Fund II
US$

31 December 2019
Master Fund II
US$

293,083,595

293,083,595

285,420,752

285,420,752

The following table shows the Board of Directors’ best estimate of the Company’s share of the sensitivity of the portfolio of the 
Master Fund II to stressed changes in interest rates, with all other variables held constant. The table assumes parallel shifts 
in the respective forward yield curves. 

Possible 
reasonable 
change in rate 
-1% 
1% 

31 December 2020 
effect on net assets 
and profit or loss 
US$ 
1,067,458 
(1,401,974) 

Possible 
reasonable 
change in rate 
-1% 
1% 

31 December 2019
effect on net assets
and profit or loss
US$
(3,221,616)
3,133,872

Currency risk
The Company is exposed to very limited currency risk, as the majority of its assets and liabilities are denominated in US 
Dollars. 

The Company is exposed indirectly to currency risk through its investment into the Master Fund II (31 December 2019: the 
Master Fund also). The Master Fund II’s portfolio (31 December 2019: the Master Fund also) is denominated in US Dollar 
and  Euro.  Accordingly,  the  value  of  such  assets  may  be  affected,  favourably  or  unfavourably,  by  fluctuations  in  currency 
rates which, if unhedged, could have the potential to have a significant effect on returns. To reduce the impact of currency 
fluctuations and the volatility of returns which may result from currency exposure, the Investment Adviser hedges the currency 
exposure of the assets of the Master Fund II.

53

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTS 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINANCIAL STATEMENTS
Notes to the Financial Statements (continued)
For the year ended 31 December 2020

5.  FINANCIAL RISK MANAGEMENT (continued)

Market Risk (continued)
Currency risk (continued)
The Company’s share of the Master Fund II’s total net foreign currency exposure at the year end was as follows:-

EUR Exposure

Financial assets at fair value through profit and loss

Derivatives at fair value through profit or loss

Trade and other payables

Net EUR Exposure

GBP Exposure

Other receivables

Trade and other payables

Net GBP Exposure

31 December 2020
Master Fund II
US$

31 December 2019
Master Fund II
US$

136,128,705

(122,085,234)

(75,093)

13,968,378

42,739,623

(42,778,704)

(85,540)

(124,621)

31 December 2020
Master Fund II
US$

31 December 2019
Master Fund II
US$

–

(40,433)

(40,433)

–

(36,822)

(36,822)

NET EXPOSURE

13,927,944

(161,443)

EUR/US Dollar 
GBP/US Dollar 

EUR/US Dollar 
GBP/US Dollar 

Possible change 
in exchange rate 

+/- 15% 
+/- 20% 

31 December 2020 
net exposure 
US$ 
13,968,377 
(40,433) 

Possible change 
in exchange rate 

+/- 10% 
+/- 15% 

31 December 2019 
net exposure 
US$ 
(38,472) 
(51,468) 

31 December 2020
effect on net assets
and profit or loss
US$
(-/+) 2,109,454
(-/+) 8,087

31 December 2019
effect on net assets
and profit or loss
US$
(-/+) 3,847
(-/+) 7,720

The sensitivity rate of 15% (31 December 2019: 10%) is regarded as reasonable due to the actual volatility over the last year 
of US Dollar against Euro.

The sensitivity rate of 20% (31 December 2019: 15%) is regarded as reasonable due to the actual volatility over the last year 
of US Dollar against Sterling.

54

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTS 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINANCIAL STATEMENTS
Notes to the Financial Statements (continued)
For the year ended 31 December 2020

5.  FINANCIAL RISK MANAGEMENT (continued)

Market Risk (continued)
Other price risks
There is a risk that the fair value of future cash flows, on a look-through basis to the underlying CLOs, will fluctuate due to 
changes in market prices (other than those arising from interest rate risk or currency risk), whether those changes are caused 
by factors specific to the individual financial instrument or its issuer, or factors affecting all similar financial instruments traded 
in the market. The Board of Directors does not believe that the returns on investments are correlated to any specific index or 
other price variable.

If the value of the Company’s investment in the Master Fund II (31 December 2019: the UCITS investment also) were to increase 
or decrease by 50% (31 December 2019: 10%), the impact on the NAV of the Company would be +/- US$146,541,798 (31 
December 2019: US$33,672,196). At 31 December 2020, the sensitivity rate of 50% (31 December 2019: 10%) is regarded 
as  reasonable  due  to  the  actual  market  price  volatility  experienced  as  a  result  of  the  economic  impact  of  the  COVID-19 
pandemic on the Master Funds’ CLO investments during the year. 

Credit and Counterparty Risk
Credit risk is the risk that a counterparty to a financial instrument will fail to discharge an obligation or commitment that it 
has entered into with the Company, the Master Fund, Master Fund II or a vehicle in which the Master Fund or Master Fund 
II invests, resulting in a financial loss to the Company. Credit risk arises principally from debt securities held, and also from 
derivative financial assets and cash and cash equivalents. For risk management reporting purposes, the Company considers 
and aggregates all elements of credit risk exposure (such as individual obligation default risk, country risk and sector risk).

The Company’s policy on credit risk mirrors that of the Master Fund II (31 December 2019: the Master Fund also), which is 
to minimise its exposure to counterparties with perceived higher risk of default by dealing only with counterparties that meet 
the credit standards set out in the Company’s prospectus, and by taking collateral. 

The table below analyses the Company’s maximum exposure to credit risk in relation to the components of the Statement of 
Financial Position.

Cash and cash equivalents

Distributions receivable

Financial assets at fair value through profit or loss

31 December 2020
US$

31 December 2019
US$

2,397,636

–

293,083,595

295,481,231

5,340,650

1,168,089

336,721,957

343,230,696

At 31 December 2020, there were no financial assets past due or impaired (31 December 2019: none).

At 31 December 2020, the cash and cash equivalents and other assets of the Company, excluding its investments into the 
Master Fund and Master Fund II, and substantially all of the assets of the Master Fund and Master Fund II are held by BNP 
Paribas Securities Services S.C.A. (the “Custodian”). Bankruptcy or insolvency of the Custodian may cause the Company’s 
rights with respect to securities held by the Custodian to be delayed or limited. This risk is managed by monitoring the credit 
quality and financial positions of the Custodian. The long-term rating of the Custodian as at 31 December 2020 was Aa3 as 
rated by Moody’s (31 December 2019: Aa3) and AA- by Standard & Poor’s (31 December 2019: A+).

At 31 December 2019, the Company’s UCITS investment was in Fair Oaks High Grade Credit Fund, a UCITS fund which is 
invested in AAA and AA rated securities.

55

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTS 
 
 
 
 
 
 
 
 
 
 
FINANCIAL STATEMENTS
Notes to the Financial Statements (continued)
For the year ended 31 December 2020

5.  FINANCIAL RISK MANAGEMENT (continued)

Credit and Counterparty Risk (continued)
Credit risk is assessed from time to time by the Investment Adviser on a look-through basis to the underlying loans in each 
CLO.  The  Investment  Adviser  seeks  to  manage  this  risk  by  providing  diversification  in  terms  of  underlying  assets,  issuer 
section, geography and maturity profile. The Master Fund II’s (31 December 2019: the Master Fund also) concentration of 
credit risk by industry for the CLO investments, on a look-through basis, as at 31 December 2020 and 31 December 2019 
are summarised in the table below. The Company’s credit risk is monitored on a quarterly basis by the Board of Directors. 

The Master Funds’ have diversified their exposure to industry sectors. The top 10 are as follows:

Industry

Healthcare & Pharmaceuticals

Services: Business

High Tech Industries

Bank, Finance, Insurance & Real Estate

Telecommunications

Services: Consumer

Beverage, Food & Tobacco

Chemical, Plastics & Rubber

Media: Broadcasting & Subscription

Hotel, Gaming & Leisure

31 December 2020
Master Fund II
%

31 December 2019
Master Fund II*
%

12.9

8.9

8.8

6.7

6.4

5.1

5.1

4.7

4.2

4.0

66.8

12.5

9.0

8.8

6.9

7.2

3.6

3.5

4.3

5.1

5.7

66.6

* At 31 December 2019, the Master Fund II’s exposure in the underlying CLO investments includes its exposure through its investment in the Master Fund.

Source: CLO trustee reports. Based on the Master Funds’ exposure and weighted by CLO size and Master Funds’ ownership percentage

The Master Funds’ exposure to credit risk relating to the underlying CLO investments based on the country of registration 
(not necessarily asset class exposure) as at 31 December 2020 and 31 December 2019 is summarised below. Master Fund 
II’s exposure to credit risk, also summarised below, relates to its directly held CLO investments and its investments into the 
Master  Fund  and  Cycad  based  on  the  country  of  registration  of  the  CLO  investments  and  the  Limited  Partnerships  (not 
necessarily asset class exposure) as at 31 December 2020 and 31 December 2019. 

United States of America

Europe

Guernsey

Master Fund II financial assets at fair value through  
profit or loss (note 6)

31 December 2020 
Master Fund II*
US$

31 December 2019 
Master Fund II
US$

155,963,615

136,128,705

6,148

198,635,253

42,739,623

44,045,876

292,098,468

285,420,752

*Shows the Company’s proportionate direct share in the Master Fund II at 71.80% (31 December 2019: 100%).

56

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTS 
 
 
 
 
 
 
FINANCIAL STATEMENTS
Notes to the Financial Statements (continued)
For the year ended 31 December 2020

5.  FINANCIAL RISK MANAGEMENT (continued)

Credit and Counterparty Risk (continued)
The geographical breakdown of the underlying CLO investments is as follows:

United States of America

France

United Kingdom

Germany

Netherlands

Spain

Canada

Switzerland

Italy

Luxembourg

Other

Total

31 December 2020
Master Fund II
%

31 December 2019
Master Fund II*
%

61.3

8.8

6.9

6.0

4.9

2.8

1.6

1.4

1.3

1.2

3.8

83.8

2.6

3.1

1.8

1.8

0.5

2.3

0.3

0.3

2.0

1.5

100.0

100.0

* At 31 December 2019, the Master Fund II’s exposure in the underlying CLO investments includes its exposure through its investment in the Master Fund.

The  table  below  summarises  the  Master  Fund  II’s  underlying  portfolio  concentrations  as  of  31  December  2020  and  31 
December 2019 (Master Fund also):

31 December 2020

Master Fund II

31 December 2019

Master Fund II*

Maximum portfolio 
holdings of a single 
asset % of total 
portfolio

Average portfolio 
holdings % of 
total portfolio

11.58%

1.92%

10.32%

3.70%

* At 31 December 2019, the Master Fund II’s exposure in the underlying CLO investments includes its exposure through its investment in the Master Fund.

57

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTS 
 
 
 
 
FINANCIAL STATEMENTS
Notes to the Financial Statements (continued)
For the year ended 31 December 2020

5.  FINANCIAL RISK MANAGEMENT (continued)

Credit and Counterparty Risk (continued)
The tables below summarises the Master Fund II’s portfolio by asset class and portfolio ratings as at 31 December 2020 and 
31 December 2019:

By asset class

Equity Subordinated CLO notes

Mezzanine CLO notes

Limited Partnerships

Master Fund/Master Fund II financial assets  
at fair value through profit or loss (note 6)

31 December 2020

31 December 2019

Master Fund II*
US$

196,722,183

89,966,369

5,409,916

Master Fund II
US$

223,660,448

5,033,751

56,726,553

292,098,468

285,420,752

*Shows the Company’s proportionate direct share in the Master Fund II at 71.80% (31 December 2019: 100%).

The breakdown of the underlying CLO investments by rating is as follows:

Rating

B
B-
B+
BB-
BB
CCC+
BB+
CCC
BBB-
CCC-
D
BBB
CC
NA

Total

31 December 2020

31 December 2019

Master Fund II
%

Master Fund II*
%

33.7
21.4
12.3
8.6
4.1
3.7
1.9
1.3
0.5
0.3
0.2
0.0
0.0
12.0

35.9
17.4
16.0
9.3
5.5
1.7
2.6
0.4
0.5
0.2
0.2
0.1
0.0
10.2

100.0

100.0

* At 31 December 2019, the Master Fund II’s exposure in the underlying CLO investments includes its exposure through its investment in the Master Fund.

Activities undertaken by the Company, Master Fund and Master Fund II may give rise to settlement risk. Settlement risk is 
the risk of loss due to the failure of a counterparty to honour its obligations to deliver cash, securities or other assets as 
contractually agreed. 

For the majority of transactions, settlement risk is mitigated by conducting settlements through a broker to ensure that a trade 
is settled only when both parties have fulfilled their contractual settlement obligations. Settlement limits form part of the credit 
approval and limit monitoring processes.

58

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTS 
 
 
 
 
 
 
FINANCIAL STATEMENTS
Notes to the Financial Statements (continued)
For the year ended 31 December 2020

5.  FINANCIAL RISK MANAGEMENT (continued)

Liquidity Risk
Liquidity  risk  is  the  risk  that  the  Company  will  encounter  difficulty  in  meeting  the  obligations  associated  with  its  financial 
liabilities that are settled by delivering cash or another financial asset.

The Company’s policy and the Investment Adviser’s approach to managing liquidity is to ensure, as far as possible, that the 
Company will always have sufficient liquidity to meet its liabilities when due, under both normal and stress conditions, including 
estimated redemptions of shares, without incurring unacceptable losses or risking damage to the Company’s reputation.

The Company’s liquidity risk is managed on a daily basis by the Investment Adviser on a look-through basis to the underlying 
loans in each CLO. The Investment Adviser monitors and considers the Company’s and the Master Fund II’s cash balances, 
projected expenses and projected income from investments when making any new investment recommendations. 

Given the Company’s permanent capital structure as a closed-ended fund, it is not exposed to redemption risk. However, the 
Company’s financial instruments include indirect investments in CLOs, and may include over-the-counter derivative contracts, 
which are not traded in an organised public market and which may be illiquid. At 31 December 2019, the Company’s UCITS 
investment was in an opened ended fund which had daily dealing, it was therefore a highly liquid asset for the Company.

The Company’s overall liquidity risk is monitored on a quarterly basis by the Board of Directors. Shareholders have no right of 
redemption and must rely, in part, on the existence of a liquid market in order to realise their investment.

All liabilities of the Company are due within one financial year.

Operational Risk
Operational  risk  is  the  risk  of  direct  or  indirect  loss  arising  from  a  wide  variety  of  causes  associated  with  the  processes, 
technology and infrastructure supporting the Company’s activities relating to financial instruments, either internally or on the 
part of service providers, and from external factors other than credit, market and liquidity risks such as those arising from legal 
and regulatory requirements and generally accepted standards of investment management behaviour. 

Operational risk is managed so as to balance the limiting of financial losses and damage to its reputation with achieving its 
investment objective of generating returns to investors. 

The primary responsibility for the development and implementation of controls over operational risk rests with the Board of 
Directors. This responsibility is supported by the development of overall standards for the management of operational risk, 
which encompasses the controls and processes at the service providers and the establishment of service levels with the 
service providers.

The Board of Directors’ assessment of the adequacy of the controls and processes in place at the service providers with 
respect  to  operational  risk  is  carried  out  via  regular  discussions  with  the  service  providers  and  a  review  of  the  service 
providers’ Service Organisation Controls (“SOC”) 1 reports on internal controls, if available. 

Substantially all of the assets of the Company, Master Fund and Master Fund II are held by BNP Paribas Securities Services 
S.C.A., Guernsey Branch, in its capacity as the Custodian. The bankruptcy or insolvency of the Custodian may cause the 
Company’s rights with respect to the securities held by the Custodian to be limited. The Investment Adviser monitors the 
credit ratings and capital adequacy of the Custodian on a quarterly basis, and reviews the findings documented in the SOC 
1 report on the internal controls annually.

Capital Management
The Board of Director’s policy is to maintain a strong capital base so as to maintain investor, creditor and market confidence 
and to sustain future development of the Company. The Company’s capital is represented by the 2017 shares. In the prior 
year, as well as 2017 Shares, the Company’s capital was also represented by 2014 shares. All holdings of 2014 Shares on 
the register at the close of business on 1 April 2019 were redeemed. Capital is managed in accordance with the investment 
policy, in pursuit of its investment objectives. 

59

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTS 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINANCIAL STATEMENTS
Notes to the Financial Statements (continued)
For the year ended 31 December 2020

6.  FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS

Cost of financial assets at fair value through profit or loss at the start of the year

Purchase of investments in Master Fund II at cost during the year

Sale of UCITS investment during the year

Realised loss on sale of UCITS investments during the year

Cost of financial assets at fair value through profit or loss at the end of the year

Net unrealised losses on financial assets at the end of the year

Financial assets at fair value through profit or loss at the end of the year

Realised loss on sale of UCITS investments during the year

Movement in net unrealised loss during the year

Income distributions declared from Master Fund II during the year

Net losses on financial assets at fair value through profit or loss

31 December 2020 
2017 Shares
US$

426,885,179

40,204,500

(34,999,873)

(3,064,277)

429,025,529

(135,941,934)

293,083,595

(3,064,277)

(45,778,713)

22,756,626

(26,086,364)

Cost of financial assets at fair value through profit or loss  
at the start of the year

Purchase of investments in Master Fund II at cost during the year

Purchase of UCITS investment at cost during the year

Capital distribution received from the Master Fund II

Sale of investment in the Master Fund during the year*

Realised loss on sale of investments during the year

Cost of financial assets at fair value through profit or loss  
at the end of the year

Net unrealised losses on financial assets at the end of the year

Financial assets at fair value through profit or loss  
at the end of the year

31 December 2019

2014 Shares
US$

2017 Shares
US$

Total Company
US$

22,491,051

425,164,125

447,655,176

–

–

–

9,782,000

38,064,150

(46,125,096)

(17,536,442)

(4,954,609)

–

–

9,782,000

38,064,150

(46,125,096)

(17,536,442)

(4,954,609)

–

–

–

426,885,179

426,885,179

(90,163,222)

(90,163,222)

336,721,957

336,721,957

Realised loss on sale of investment in the Master Fund

(4,954,609)

–

(4,954,609)

Movement in net unrealised loss during the year

4,333,950

(32,004,352)

(27,670,402)

Income distributions declared from the Master Fund  
during the year
Income distributions declared from the Master Fund II  
during the year

Net losses on financial assets at fair value  
through profit or loss

454,996

–

454,996

–

30,510,995

30,510,995

(165,663)

(1,493,357)

(1,659,020)

*Sale of investment in the Master Fund was a non-cash transaction for the Company which, in accordance with the 2014 Final Redemption, was completed via 
a cash payment funded by the Master Fund II directly to the 2014 Shareholders and non-cash in specie distributions of 2014 Shareholders pro rata exposure to 
the Company’s interest in the Master Fund.

60

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTS 
FINANCIAL STATEMENTS
Notes to the Financial Statements (continued)
For the year ended 31 December 2020

6.  FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS (continued)

At 31 December 2020, the Company’s 2017 Shareholders were 100% invested into Master Fund II. During the year ended 
31 December 2020, the Master Fund II allowed three new limited partners to enter the partnership and at 31 December 
2020, the Master Fund II had five limited partners, including Fair Oaks Founder II LP, a related entity. At 31 December 2020, 
following the admission of the three new limited partners, the Company had a 71.80% (31 December 2019: 100%) holding 
in the Master Fund II. 

On 1 April 2019, the Master Fund II increased its limited partner interest in the Master Fund by 3.38%, through the partial 
acquisition of the 2014 Shares direct holding in the Master Fund in exchange for a cash settlement to the 2014 Shareholders. 
At 31 December 2020, the Master Fund II had a 66.20% holding in the Master Fund (31 December 2019: 66.20%). By 31 
December 2020, the Master Fund had distributed the majority of its remaining assets to its limited partners, including the 
Master  Fund  II,  with  only  an  immaterial  residual  net  asset  balance  remaining  on  the  Master  Fund’s  statement  of  financial 
position. As a result, at 31 December 2020, the Master Fund is not included in all the look-through information within this 
note. The Master Fund is, however, included in the comparative information within this note.

At 31 December 2019, the Company also had an investment of US$38,000,000 in a zero-fee share class of Fair Oaks High 
Grade Credit Fund, a UCITS fund which is invested in AAA and AA rated securities, which was sold during the year ended 31 
December 2020.

Look-through financial information
The following tables reconcile the Company’s proportionate share of the Master Fund II’s financial assets at fair value through 
profit or loss to the Company’s financial assets at fair value through profit or loss:

Financial assets at fair value through profit or loss

Less: Net current assets

Total financial assets at fair value through profit or loss 

*Shows the Company’s proportionate direct share in the Master Fund II at 71.80% (31 December 2019: 100%).

Financial assets at fair value through profit or loss

Less: Net current assets

Total financial assets at fair value through profit or loss 

31 December 2020 
Master Fund II*
US$

292,098,468

985,127

293,083,595

31 December 2019 
Master Fund II
US$

285,420,752

13,177,705

298,598,457

61

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTS 
 
 
 
 
 
FINANCIAL STATEMENTS
Notes to the Financial Statements (continued)
For the year ended 31 December 2020

6.  FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS (continued)

The  Company’s  proportionate  share  of  the  unrealised  gains/(losses)  on  investments  in  the  year  comprises  the  following 
movements within the underlying investments:

Net unrealised losses on investments at the beginning of the year

Investment income

Income distributions received from Master Fund

Income distributions received from Cycad

Unrealised losses on financial assets at fair value through profit or loss

Realised losses on financial assets at fair value through profit or loss

Net losses on derivative financial instruments and foreign exchange

Other income

Expenses

Income distributions declared during the year

Net unrealised losses on investments at the end of the year

31 December 2020 
Master Fund II
US$

(90,222,573)

41,425,839

1,195,154

302,367

(51,289,064)

(1,274,359)

(11,024,561)

223,135

(2,521,247)

(22,756,625)

(135,941,934)

*Shows the Company’s proportionate direct share in the Master Fund II at 71.80% (31 December 2019: 100%).

31 December 2019

Master Fund*
US$

Master Fund II
US$

Total Company
US$

Net unrealised losses on investments at the beginning of the year

(4,333,950)

(58,158,870)

(62,492,820)

Investment income

Income distributions received from Master Fund

Income distributions received from Cycad

Unrealised losses on financial assets at fair value through  
profit or loss

Realised losses on financial assets at fair value through  
profit or loss

Net losses on derivative financial instruments and foreign exchange

Other income

Expenses

969,559

26,532,789

27,502,348

–

–

4,585,652

1,629,268

4,585,652

1,629,268

(1,150,240)

(31,239,221)

(32,389,461)

–

(1,697,606)

(1,697,606)

5,923

–

9,095

1,232,003

487,857

1,237,926

487,857

(3,083,450)

(3,074,355)

Income distributions declared during the year

(454,996)

(30,510,995)

(30,965,991)

Movement in unrealised on sale of the Master Fund

4,954,609

–

4,954,609

Net unrealised losses on investments at the end of the year

–

(90,222,573)

(90,222,573)

*Shows the Company’s proportionate direct share in the Master Fund at 11.31% through 2014 Shares investment only. From 1 April 2019, the Company no 
longer retained a direct investment in the Master Fund in respect of 2014 Shares.

62

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTS 
 
 
FINANCIAL STATEMENTS
Notes to the Financial Statements (continued)
For the year ended 31 December 2020

6.  FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS (continued)

IFRS 13 requires that a fair value hierarchy be established that prioritises the inputs to valuation techniques used to measure 
fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities 
(Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair 
value hierarchy under IFRS 13 are set as follows: 

– 

Level 1: inputs that are quoted market prices (unadjusted) in active markets for identical instruments;

– 

– 

Level 2: inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (as 
prices) or indirectly (derived from prices). This category includes instruments valued using: quoted market prices in active 
markets for similar instruments; quoted for identical or similar instruments in markets that are considered less than active; 
or other valuation techniques in which all significant inputs are directly or indirectly observable from market data.

Level 3: Inputs that are unobservable. This category includes all instruments for which the valuation technique includes 
inputs not based on observable data and the unobservable inputs have a significant effect on the instrument’s valuation. 
This category includes instruments that are valued based on quoted prices for similar instruments but for which significant 
unobservable adjustments or assumptions are required to reflect differences between the instruments.

The level in the fair value hierarchy within which the fair value measurement is categorised is determined on the basis of the 
lowest level input that is significant to the fair value measurement. For this purpose, the significance of an input is assessed 
against the fair value measurement in its entirety. If a fair value measurement uses observable inputs that require significant 
adjustment based on unobservable inputs, that measurement is a Level 3 measurement. Assessing the significance of a 
particular input to the fair value measurement requires judgement, considering factors specific to the asset or liability. 

The determination of what constitutes ‘observable’ requires significant judgement. Observable data is considered to be that 
market data that is readily available, regularly distributed or updated, reliable, not proprietary, and provided by independent 
sources that are actively involved in the relevant market.

The following table analyses within the fair value hierarchy the Company’s financial assets (by class, excluding cash and cash 
equivalents, prepayments, distribution receivable, dividends payable and other payables) measured at fair value:

Assets:
Financial assets at fair value through profit or loss 

Total 

Assets:
Financial assets at fair value through profit or loss 

Total 

31 December 2020

Level 1 
US$ 

Level 2 
US$ 

Level 3 
US$ 

Total
US$

– 

– 

– 

– 

293,083,595 

293,083,595

293,083,595 

293,083,595

31 December 2019

Level 1 
US$ 

Level 2 
US$ 

Level 3 
US$ 

Total
US$

– 

– 

38,123,500 

298,598,457 

336,721,957

38,123,500 

298,598,457 

336,721,957

The investment in the Master Fund II, which is fair valued at each reporting date, have been classified within Level 3 as it is 
not traded and contains unobservable inputs.

63

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTS 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINANCIAL STATEMENTS
Notes to the Financial Statements (continued)
For the year ended 31 December 2020

6.  FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS (continued)

At 31 December 2019, the Company had a UCITS investment which published daily prices derived by underlying administrators 
of the entity on a net asset value basis. This UCITS investment was sold during the year ended 31 December 2020. The 
Directors valued this UCITS investment at its net asset value at the relevant valuation date, as determined in accordance with 
the terms of the UCITS investment and as notified to the Company by the underlying administrator. At 31 December 2019, 
the Directors determined that the net asset value best represents fair value and have classified the UCITS investment as a 
level 2 investment. 

The following table presents the movement in Level 3 instruments:

Opening Balance

Purchases

Sale of investment in the Master Fund during the year*

Movement in net unrealised loss during the year

Realised loss on sale during the year

Capital distributions received from Master Fund II

31 December 2020
US$

31 December 2019
US$

298,598,457

40,204,500

–

(45,719,362)

–

–

385,162,356

9,782,000

(17,536,442)

(27,729,752)

(4,954,609)

(46,125,096)

Closing Balance

293,083,595

298,598,457

*Sale of investment in the Master Fund was a non-cash transaction for the Company which, in accordance with the 2014 Final Redemption, was completed via 
a cash payment funded by the Master Fund II directly to the 2014 Shareholders and non-cash in specie distributions of 2014 Shareholders pro rata exposure to 
the Company’s interest in the Master Fund.

Transfers between Level 1, 2 and 3
There have been no transfers between levels during the year ended 31 December 2020 or 31 December 2019. Transfers 
between levels of the fair value hierarchy are recognised as at the end of the reporting period during which the change has 
occurred.

On a look-through basis, the following table analyses within the fair value hierarchy the Company’s proportionate share of 
the Master Fund II’s financial assets and derivatives (by class, excluding cash and cash equivalents, other receivables and 
prepayments, distribution payable, carried interest payable and trade and other payables) measured at fair value:

Master Fund II
Financial assets at fair value through profit or loss 
Derivatives at fair value through profit or loss 

Total 

Master Fund II
Financial assets at fair value through profit or loss 
Derivatives at fair value through profit or loss 

Total 

Level 1 
US$ 

– 
– 

– 

31 December 2020

Level 2 
US$ 

Level 3 
US$ 

Total
US$

54,562,173 
(3,093,679) 

237,536,295 
– 

292,098,468
(3,093,679)

51,468,494 

237,536,295 

289,004,789

31 December 2019

Level 1 
US$ 

Level 2 
US$ 

Level 3 
US$ 

Total
US$

– 
– 

– 

5,033,751 
(412,504) 

280,387,001 
– 

285,420,752
(412,504)

4,621,247 

280,387,001 

285,008,248

*Shows the Company’s proportionate direct share in the Master Fund II at 71.80% (31 December 2019: 100%).

64

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTS 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINANCIAL STATEMENTS
Notes to the Financial Statements (continued)
For the year ended 31 December 2020

6.  FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS (continued)

The following table summarises the valuation methodologies used for the Company’s investments categorised in Level 3 as 
at 31 December 2020:

Security 

Master Fund II 

Valuation 
methodology 

Unobservable
inputs 

Ranges

Fair Value 
US$

293,083,595 

NAV 

Zero % discount 

N/A

293,083,595

The following table summarises the valuation methodologies used for the Company’s investments categorised in Level 3 as 
at 31 December 2019:

Security 

Master Fund II 

Valuation 
methodology 

Unobservable
inputs 

Ranges

Fair Value 
US$

298,598,457 

NAV 

Zero % discount 

N/A

298,598,457

The Master Fund II has engaged an independent third party to provide valuations for the CLO investments. The following table 
summarises, in the Company’s opinion, the valuation methodologies used by the independent third party to value the Master 
Fund II’s investments categorised in Level 3 as at 31 December 2020:

Unobservable 
inputs 

Ranges 

Average 

Sensitivity to changes
in significant
unobservable inputs

Fair Value 
US$

Asset Class 
Master Fund II*
CLO Income Notes 

United States 
of America 

150,559,848 

Prices provided  US$0.3900 - 
by a third party 
US$0.9958 
agent 

US$0.6638 

Europe 

78,783,736 

CLO Sub Fee Notes 

Europe 

2,782,795 

Limited Partnerships 

Prices provided 
by a third party 
agent 

£0.6300 - 
£0.9600 

Prices provided 
by a third party 
agent 

£1.2500 - 
£2.7700 

£0.8162 

£1.6114 

Master Fund* 

6,148 

Zero % discount 

N/A 

N/A 

Cycad 

5,403,768 

Zero % discount 

N/A 

N/A 

237,536,295

*Shows the Company’s proportionate direct share in the Master Fund II at 71.80% (31 December 2019: 100%).

50% increase/decrease
will have a fair value
impact of
+/- US$75,279,924

50% increase/decrease
will have a fair value
impact of
+/- US$39,391,861 

50% increase/decrease
will have a fair value
impact of
+/- US$1,391,398 

50% increase/decrease
will have a fair value
impact of
+/- US$3,074 

50% increase/decrease
will have a fair value
impact of
+/- US$2,701,884 

65

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTS 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10% increase/decrease
will have a fair value
impact of
+/- US$18,092,083 

10% increase/decrease
will have a fair value
impact of
+/- US$4,273,962 

10% increase/decrease
will have a fair value
impact of
+/- US$4,404,588 

10% increase/decrease
will have a fair value
impact of
+/- US$1,268,068 

FINANCIAL STATEMENTS
Notes to the Financial Statements (continued)
For the year ended 31 December 2020

6.  FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS (continued)

The Master Fund II has engaged an independent third party to provide valuations for their CLO investments. The following 
table summarises, in the Company’s opinion, the valuation methodologies used by the independent third party to value the 
Master Fund II’s investments categorised in Level 3 as at 31 December 2019:

Unobservable 
inputs 

Ranges 

Average 

Sensitivity to changes
in significant
unobservable inputs

Fair Value 
US$

Asset Class 
Master Fund II
CLO Income Notes 

United States 
of America 

180,920,825 

Prices provided  US$0.4800 - 
by a third party 
US$0.7000 
agent 

US$0.6466 

Europe 

42,739,623 

Limited Partnerships 

Prices provided 
by a third party 
agent 

£0.0001 - 
£1.4500 

£0.9600 

Master Fund* 

44,045,876 

Zero % discount 

N/A 

N/A 

Cycad 

12,680,677 

Zero % discount 

N/A 

N/A 

280,387,001

7. 

INTEREST INCOME

Interest income on financial assets carried at amortised cost:

Cash and cash equivalents

8.  RELATED PARTIES AND OTHER KEY CONTACTS

For the year ended 
31 December 2020
US$

For the year ended 
31 December 2019
US$

3,215

3,215

172,853

172,853

Transactions with Investment Adviser and Investment Portfolio Investor
Investment Adviser
Fair Oaks Capital Limited (the “Investment Adviser”) is entitled to receive an investment advisory fee from the Company of 
1% per annum of the NAV of the Company, in accordance with the Amended and Restated Investment Advisory Agreement 
dated 9 March 2017 (the “Investment Advisory Agreement”). The investment advisory fee is calculated and payable on the 
last business day of each month or on the date of termination of the Investment Advisory agreement. The base investment 
advisory fee will be reduced to take into account any fees received by the Investment Adviser incurred by the Company in 
respect of its investments in the Master Fund II, and indirectly in the Master Fund, (taking into account any rebates of such 
management fees to the Company) in respect of the same relevant period. 

66

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTS 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINANCIAL STATEMENTS
Notes to the Financial Statements (continued)
For the year ended 31 December 2020

8.  RELATED PARTIES AND OTHER KEY CONTACTS (continued)

Investment Adviser (continued)
The net investment advisory fee during the year is as follows:

Company investment advisory fee

Less: Master fund II rebate

Less: Master fund rebate

Net Company investment advisory fee

For the year ended 
31 December 2020
US$
2,117,962

For the year ended 
31 December 2019
US$
3,343,821

(1,967,530)

(43,664)

106,768

(2,419,320)

(846,725)

77,776

In circumstances where, as at the date the Net Asset Value per share of the 2017 Shares with respect to the last calendar 
month  of  a  calendar  quarter  (the  “Quarter  End  2017  NAV”)  is  published,  the  price  of  the  2017  Shares,  adjusted  for  any 
dividends declared if required, traded at close in the secondary market below their then-prevailing Quarter End 2017 NAV, 
the Investment Adviser agrees to reinvest and/or procure the reinvestment by an associate of it of (a) 25% of the fee which it 
received with respect to that quarter from the Company pursuant to the Investment Advisory Agreement which is attributable 
to the Net Asset Value of the 2017 Shares and (b) 25% of Master Fund II Priority Profit Share which the General Partner 
received with respect to that quarter from the Master Fund and Master Fund II which is attributable to the Net Asset Value 
of  the  2017  Shares  by,  in  each  case,  using  its  best  endeavours  to  purchase  or  procure  the  purchase  of  2017  Shares  in 
the Company in the secondary market. The obligation to purchase or procure the purchase of such 2017 Shares shall be 
fulfilled by the Investment Adviser by no later than one month after the end of such calendar quarter. The Investment Adviser 
will have no obligation to reinvest and/or procure the reinvestment of fees it receives with respect to a calendar quarter in 
circumstances where: (i) the 2017 Shares did not trade at close in the secondary market at a discount to their then-prevailing 
Quarter End 2017 NAV; or (ii) where the 2017 Shares did trade at close in the secondary market at a discount to their then-
prevailing Quarter End 2017 NAV and it is unable to purchase or procure the purchase of 2017 Shares in the secondary 
market at a discount to their then-prevailing Quarter End 2017 NAV despite having used its best endeavours to do so; or 
(iii) Master Fund II commitment period has already expired, and, in each case, the Investment Adviser shall retain all fees it 
receives for such quarter. On 22 January 2020 and 23 October 2020, the General Partner purchased 271,851 and 266,842 
2017 Shares respectively in the secondary market by way of reinvesting 25% of the quarter’s investment advisory fees. On 
24 July 2019 and 23 October 2019, the General Partner purchased 285,355 and 289,969 2017 Shares respectively in the 
secondary market by way of reinvesting 25% of the quarter’s investment advisory fees. 

The Investment Advisory Agreement can be terminated by either party giving not less than 6 months written notice.

Fair Oaks CLOs
At 31 December 2020, Master Fund II had investments in FOAKS 1X CLO, FOAKS 2X CLO and FOAKS 3X CLO (the “Fair 
Oaks CLOs”) valued at €22,417,985, €48,412,123 and €42,772,670 (31 December 2019: FOAKS 1X CLO at €28,122,957 
and Fair Oaks Loan Funding II at €10,000,000) respectively. The Investment Adviser to the Company also acts as collateral 
manager to the Fair Oaks CLOs. In addition, the Master Fund II acts as the risk retention holder for the Fair Oaks CLOs. As 
risk retention holder, the Master Fund II is required to retain, on an ongoing basis, a material net economic interest in the Fair 
Oaks CLOs of not less than 5%.

In addition, during the final quarter of 2019, the Company’s uninvested cash was invested, in accordance with the Company’s 
investment policy, into a zero-fee USD share class of Fair Oaks High Grade Credit Fund, an open-ended UCITS fund for which 
the Investment Adviser to the Company acts as investment manager. This UCITS investment was sold in the first quarter of 
2020.

67

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTS 
 
 
 
 
 
 
FINANCIAL STATEMENTS
Notes to the Financial Statements (continued)
For the year ended 31 December 2020

8.  RELATED PARTIES AND OTHER KEY CONTACTS (continued)

Founder Partners
The Master Fund and Master Fund II also pay the Founder Partner and Founder Partner II a carried interest equal to 15 
per cent of cash available to be distributed (after payment of expenses and management fees) after limited partners have 
received a Preferred Return. The threshold calculation of the Preferred Return will be based solely on distributions and not 
on NAV calculations so the Master Fund and Master Fund II will not pay any carried interest until their investors have realised 
the amounts drawn down for investments and met their Preferred Returns. On 1 April 2019, the Company sold its direct 
holding of 11.31% in the Master Fund, but indirectly remains invested in the Master Fund through the Master Fund II. At 31 
December 2020, US$48,656 (31 December 2019: US$14,522,140) carried interest was accrued at the Master Fund level, 
to be apportioned to and payable by all limited partners. At 31 December 2020, US$nil (31 December 2019: US$nil) carried 
interest was accrued at Master Fund II level in respect of the Company’s limited partnership interest.

Other Material Contracts
Administrator
Praxis Fund Services Limited (the “Administrator”) is entitled to receive a time-based fee quarterly in arrears for all Company 
Secretarial  services.  The  Administrator  is  also  entitled  to  an  annual  fee  of  US$32,320  (31  December  2019:  US$32,320), 
payable quarterly in arrears for Administration and Accounting services. The Administrator is also entitled to an annual fee of 
£500 in relation to FATCA reporting acting as responsible officer.

Custodian
BNP Paribas Securities Services S.C.A., Guernsey Branch (the “Custodian”) waived all fees on the basis that all assets are 
invested into the Master Fund and Master Fund II.

Directors’ Fees
The  Company’s  Board  of  Directors  are  entitled  to  a  fee  in  remuneration  for  their  services  as  Directors  at  a  rate  payable 
of £43,000 each per annum (31 December 2019: £43,000). In addition, as detailed in the Prospectus announced by the 
Company on 29 March 2021, a one-off payment of £5,000 (“one-off payment”) is payable to the Directors relating to work 
performed in connection with the publication of Prospectus, such fee increasing by an additional £2,500 (i.e. bringing this 
one-off payment to £7,500) if the total gross amounts raised under the Placing Programme exceed US$100 million.

The overall charge for the above-mentioned fees for the Company and the amounts due are as follows:

For the year ended 
31 December 2020
US$

For the year ended 
31 December 2019
US$

106,768

144,580

166,652

1,563

2,806

77,776

130,869

164,167

32,516

5,401

CHARGE FOR THE YEAR

Investment adviser fee

Administration fee

Directors’ fees and expenses

OUTSTANDING FEES

Investment adviser fee

Administration fee

68

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTS 
 
 
 
 
 
 
 
 
 
FINANCIAL STATEMENTS
Notes to the Financial Statements (continued)
For the year ended 31 December 2020

8.  RELATED PARTIES AND OTHER KEY CONTACTS (continued)

Shares held by related parties 
The shareholdings of the Directors’ in the Company were as follows:

Name

31 December 2020

31 December 2019

No. of 2017
Shares

Percentage

No. of 2017
Shares

Percentage

Professor Claudio Albanese (Chairman)

Jon Bridel

Nigel Ward

9,697

40,000

60,000

0.00%

0.01%

0.01%

9,697

9,697

60,000

0.00%

0.00%

0.01%

On 9 September 2020, Nicole Bridel, a person closely associated with Jon Bridel, purchased 30,303 2017 Shares in the 
Company on the SFS of the London Stock Exchange. During January 2021, Jon Bridel transferred all shares registered in his 
name to Nicole Bridel. On 17 September 2019, Nigel Ward purchased 15,525 2017 Shares in the Company on the SFS of 
the London Stock Exchange. 

As at 31 December 2020, the Investment Adviser, the General Partner and principals of the Investment Adviser and General 
Partner held an aggregate of 1,988,946 2017 Shares (31 December 2019: 2,566,438 2017 Shares), which is 0.42% (31 
December 2019: 0.57%) of the issued 2017 share capital.

9.  TAX STATUS 

The Company is exempt from Guernsey income tax and is charged an annual exemption fee of £1,200 under The Income 
Tax (Exempt Bodies) (Guernsey) Ordinance 1989.

10.  SHARE CAPITAL 

On 17 April 2020, the Company announced an issue to satisfy market demand of 7,194,623 new 2017 Shares (the “New 
Shares”) at an issue price of US$0.372 per New Share, representing a premium of approximately 2% to the latest published 
NAV. 

On 24 April 2020, the Company announced an issue to satisfy market demand of 4,900,000 new 2017 Shares (the “New 
Shares”) at an issue price of US$0.372 per New Share, representing a premium of approximately 2% to the latest published 
NAV. 

On 27 April 2020, the Company announced an issue to satisfy market demand of 2,935,000 new 2017 Shares (the New 
Shares”) at an issue price of US$0.372 per New Share, representing a premium of approximately 2% to the latest published 
NAV. 

The net proceeds of the New Share issue were invested in accordance with the Company’s investment policy, with the Master 
Fund II investing in CLO debt securities in the secondary market, which the Investment Adviser believes offer attractive risk-
adjusted returns over the medium term.

On  13  March  2019,  the  Company  announced  a  final  compulsory  redemption  of  all  2014  Shares  at  a  price  equal  to  the 
NAV per 2014 Share as at 28 February 2019 less the dividend to be declared for the month ended 28 February 2019 (the 
“Redemption Price”).

The consideration for the redemption was, as default, a US Dollar cash payment. This cash payment was funded by the Master 
Fund II acquiring at NAV the residual interest in the Master Fund owned by the Company in respect of 2014 Share class. 
There was also an option to receive an in specie distribution of a 2014 Shareholder’s pro rata exposure to the Company’s 
interest in the Master Fund. All holdings of 2014 Shares on the register at the close of business on the record date, being 1 
April 2019, were redeemed. 

69

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTS 
 
 
 
 
 
 
 
 
 
 
FINANCIAL STATEMENTS
Notes to the Financial Statements (continued)
For the year ended 31 December 2020

10.  SHARE CAPITAL (continued)

On 15 March 2019, the Company announced the final Redemption Price per 2014 Share of US$0.8155 being the NAV per 
2014 Share as at 28 February 2019 of US$0.8225 less the 0.70 US cent dividend declared for that month. 

On 3 April 2019, the Company announced with regards to the final redemption of 2014 Shares, as noted above, that the rate 
per share to be used to pay shareholders who elected to receive their redemption proceeds in sterling will be GBP 0.6191 per 
share. The proceeds of the redemption were paid through CREST to holders of Shares in uncertificated form, and by cheque 
to holders of Shares in certificated form on 15 April 2019.

Furthermore, the Company notified that its issued share capital consists of 453,348,737 2017 Shares only, further to the final 
redemption of 21,942,137 2014 Shares effected on 1 April 2019. The 2014 Shares were disabled on CREST and the line of 
stock cancelled.

The Company’s 2017 Shares (previously 2014 Shares also) are classified as equity. Incremental costs directly attributable to 
the issue of shares are recognised as a deduction in equity and are charged to the share capital account, including the initial 
set up costs. 

The authorised share capital of the Company is represented by an unlimited number of ordinary shares of nil par value and 
have the following rights: 

(a)  Dividends: Shareholders of a particular class or tranche are entitled to receive, and participate in, any dividends or other 
distributions relating to the assets attributable to the relevant class or tranche which are resolved to be distributed in 
respect of any accounting period or other period, provided that no calls or other sums due by them to the Company are 
outstanding.

(b)  Winding Up: On a winding up, the shareholders of a particular class or tranche shall be entitled to the surplus assets 

attributable to that class or tranche remaining after payment of all the creditors of the Company.

(c)  Voting:  Subject  to  any  rights  or  restrictions  attached  to  any  class  or  tranche  of  shares,  at  a  general  meeting  of  the 
Company, on a show of hands, every holder of voting shares present in person or by proxy and entitled to vote shall have 
one vote, and on a poll every holder of voting shares present in person or by proxy shall have one vote for each share held 
by him, but this entitlement shall be subject to the conditions with respect to any special voting powers or restrictions 
for the time being attached to any class or tranche of shares which may be subject to special conditions. Refer to the 
Memorandum and Articles of Incorporation for further details.

(d)  Buyback: The Company may acquire its own shares (including any redeemable shares). Any shares so acquired by the 
Company may be cancelled or held as treasury shares provided that the number of shares of any class held as treasury 
shares must not at any time exceed ten per cent. (or such other percentage as may be prescribed from time to time by 
the States of Guernsey Committee for Economic Development) of the total number of issued shares of that class. Any 
shares acquired in excess of this limit shall be treated as cancelled.

70

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTS 
 
 
 
 
FINANCIAL STATEMENTS
Notes to the Financial Statements (continued)
For the year ended 31 December 2020

10.  SHARE CAPITAL (continued)

Issued Share Capital
2017 Shares

31 December 2020

31 December 2019

Shares

US$

Shares

US$

Share capital at the beginning of the year

452,698,737

439,400,944

453,348,737

439,888,273

Own share capital acquired during the year

–

–

(650,000)

(487,329)

Share capital issued during the year

15,029,623

5,591,020

Share capital issued costs

–

(69,890)

–

–

–

–

Share capital at the end of the year

467,728,360

444,922,074

452,698,737

439,400,944

2014 Shares

31 December 2020

31 December 2019

Shares

US$

Shares

US$

Share capital at the beginning of the year

Share redemptions

Transfer of reserves on final 2014 share redemption

Share capital at the end of the year

–

–

–

–

–

–

–

–

21,942,137

22,716,434

(21,942,137)

(17,866,496)*

–

–

(4,849,938)

–

*2014  Share  redemption  was  a  non-cash  transaction  for  the  Company  which,  in  accordance  with  the  2014  Final  Redemption,  was  completed  via  a  cash 
redemption funded by the Master Fund II directly to the 2014 Shareholders and non-cash in specie distributions of 2014 Shareholders pro rata exposure to the 
Company’s interest in the Master Fund.

The total number of 2017 Shares in issue, as at 31 December 2020 was 468,378,360 (31 December 2019: 453,348,737), 
of  which  650,000  (31  December  2019:  650,000)  shares  were  held  in  treasury,  and  the  total  number  of  shares  in  issue 
excluding treasury shares were 467,728,360 (31 December 2019: 452,698,737). At 31 December 2020, the Company has 
467,728,360 (31 December 2019: 452,698,737) total voting rights.

During the year ended 31 December 2019, the Company bought back 650,000 2017 shares, at an average price of £0.7497.

11.  LOSSES PER SHARE

Weighted average number of shares

Loss for the financial year

Basic and diluted losses per share

For the year ended
31 December 2020

For the year ended
31 December 2019*

2017 Shares
US$

462,946,236

(26,988,615)

(0.0583)

2014 Shares*
US$

21,942,137

(199,760)

(0.0091)

2017 Shares
US$

453,178,052

(2,068,953)

(0.0046)

*for the period from 1 January 2019 to the date 2014 shares were redeemed in full on 1 April 2019.

The weighted average number of shares as at 31 December 2020 and 31 December 2019 is based on the number of 2014 
and 2017 Shares in issue during the period under review, as detailed in Note 10.

71

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTS 
 
 
 
 
 
 
 
FINANCIAL STATEMENTS
Notes to the Financial Statements (continued)
For the year ended 31 December 2020

12.  TRADE AND OTHER PAYABLES

Investment advisory fees payable (note 8)

Audit fees payable

Administration fees payable (note 8)

Sundry expenses payable

31 December 2020
US$

31 December 2019
US$

1,563

51,946

2,806

28,045

84,360

32,516

46,189

5,401

5,579

89,685

13.  CONTINGENT LIABILITIES AND COMMITMENTS

The  Company  entered  into  a  subscription  agreement  with  the  Master  Fund  II  and  agreed  to  become  a  Limited  Partner 
and  made  a  commitment  to  the  Master  Fund  II  of  US$452,346,532  (31  December  2019:  US$435,442,012)  of  which 
US$432,982,362 (31 December 2019: US$392,777,862) had been called. 

At 31 December 2020 and 31 December 2019, the Company had no further outstanding commitments.

14.  SUBSEQUENT EVENTS

On 2 February 2021, the Company declared an interim dividend of 2.50 US cents per 2017 share in respect of the quarter 
ended 31 December 2020 to the 2017 Shares, which was paid on 26 February 2021. The ex dividend date was 11 February 
2021.

On 23 March 2021, the Master Fund II changed its name from FOMC II LP to FOIF II LP.

On 9 March 2021, a new Guernsey limited partnership was established called Wollemi Investments I LP (the “Wollemi Fund”). 
On  23  March  2021,  the  Master  Fund  II  transferred  its  investment  in  Cycad  to  the  Wollemi  Fund  in  exchange  for  limited 
partnership interests in the Wollemi Fund.

On 29 March 2021, the Company announced the publication of a prospectus (the “Prospectus”) and circular (the “Circular”) 
in relation to the Reorganisation Proposal and Placing Programme Proposal.

The Board was pleased to put forward the Proposals, which facilitate an extension of Shareholders’ investments through a 
new class of 2021 Shares deployed through a new Guernsey limited partnership called FOMC III LP (the “Master Fund III”), 
while also offering an option to elect for Realisation Shares and establishing a twelve-month placing programme.

Master Fund III is characterised by a fixed investment period and life, during which Fair Oaks will continue to utilise its tactical 
approach to investing across the CLO capital structure, seeking to take advantage of well-defined investment opportunities 
in both control equity and secondary mezzanine securities.

The  investment  opportunity  leverages  Fair  Oaks’  in-depth  fundamental  research,  long  track  record  and  experience 
in  structuring  and  negotiating  investments  and  ongoing  monitoring  of  the  underlying  portfolios.  In  addition  to  improving 
corporate fundamentals, the potential for attractive risk-adjusted returns for Shareholders is supported by the compelling 
financing levels currently available to CLO equity investors, which have the potential to benefit both new investments and the 
refinance or reset of existing investments.

On 19 April 2021, at the Extraordinary General Meeting of the Company, resolutions 1 and 2 were passed but resolution 3 
was not passed. 

The Board acknowledges that Resolution 3 did not pass by a small margin and will consult with major shareholders ahead of 
proposing a resolution to disapply pre-emption rights at the forthcoming Annual General Meeting. 

72

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTS 
 
 
 
 
 
 
 
 
 
 
FINANCIAL STATEMENTS
Notes to the Financial Statements (continued)
For the year ended 31 December 2020

14.  SUBSEQUENT EVENTS (continued)

The full text of each resolution is detailed below:

1.  THAT, conditional upon the passing of Resolution 2, the articles of incorporation in the form produced to the meeting 
and initialled by the Chairman of the meeting for the purposes of identification be and are hereby approved and adopted 
as  the  articles  of  incorporation  of  the  Company  in  substitution  for,  and  to  the  exclusion  of,  the  existing  articles  of 
incorporation of the Company.

2.  THAT on the Effective Date (as defined in the circular issued by the Company to the Shareholders dated 26 March 2021 
(the “Circular”)) all ordinary shares of no par value each in the capital of the Company designated as “2017 shares” 
(“2017 Shares”) shall be re-designated on a one-for-one basis as ordinary shares of no par value each in the capital of 
the Company designated as “2021 shares” (“2021 Shares”) pursuant to the proposals set out in the Circular, EXCEPT 
THAT where and to the extent that a shareholder has made a valid election for the re-designation of some or all of their 
2017 Shares as ordinary shares of no par value each in the capital of the Company designated as “Realisation Shares” 
(“Realisation Shares”) pursuant to an election contemplated under the Circular (and provided that the aggregate net 
asset value (as at 31 March 2021) of the 2017 Shares elected for Realisation Shares exceeds US$30 million), such 2017 
Shares shall instead be re-designated on a one-for-one basis as Realisation Shares.

3.  THAT the Directors of the Company be and are hereby empowered to issue the following shares in the Company or 
rights to subscribe for such shares in the Company for cash as if the pre-emption provisions contained under Article 6.2 
did not apply to any such issues provided that this power shall be limited to the issue of the below-mentioned shares or 
of rights to subscribe for the below-mentioned shares:

(i) 

(ii) 

up  to  a  maximum  number  of  350  million  C  Shares  under  the  Placing  Programme  (“Placing  Programme”  as 
defined in the Circular); and
up to such number of 2021 Shares under the Placing Programme as represents 20 per cent. of the 2021 Shares 
then in issue following the Effective Date, and

subject to any issues of 2021 Shares and/or C Shares under the Placing Programme being capped at an aggregate 
issue value of US$350 million, and that such power shall expire on the earlier of the 2022 AGM Date (as defined in the 
Circular) or on the expiry of 15 months from the passing of this Resolution except that the Company may before such 
expiry make offers or agreements which would or might require C Shares and/or 2021 Shares or rights to subscribe for 
such shares in the Company to be issued after such expiry and notwithstanding such expiry the Directors may issue 
C Shares and/or 2021 Shares or rights to subscribe for such shares in the Company in pursuance of such offers or 
agreements as if the power conferred hereby had not expired.

On 19 April 2021, the Company announced the results of the Elections as referred to above. The purpose of the reorganisation 
was to allow those Shareholders who wished to extend the life of their investment in the Company beyond the planned end 
date of Master Fund II, to be able to do so by having their 2017 Shares re-designated as 2021 Shares, with such 2021 Shares 
investing in a new master fund, Master Fund III, which will have a planned end date of 12 June 2028 and an investment 
objective and policy substantially similar to that of Master Fund II. Shareholders who did not wish to extend the life of their 
investment to participate in Master Fund III were able to make an express election to have their existing 2017 Shares re-
designated as Realisation Shares, which will continue to participate solely in Master Fund II.

73

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTS 
 
 
FINANCIAL STATEMENTS
Notes to the Financial Statements (continued)
For the year ended 31 December 2020

14.  SUBSEQUENT EVENTS (continued)

Results of Elections
The Company announced that 62,562,883 2017 Shares had been elected for re-designation as Realisation Shares at the 
effective date, representing 13.4% of the 2017 Shares currently in issue. 

Consequently,  405,815,477  2017  Shares  were  re-designated  as  2021  Shares,  representing  the  balance  of  86.6%  of  the 
2017  Shares  currently  in  issue  (including  650,000  shares  held  in  Treasury).  Based  on  the  above  election  results  and  the 
2017 Share price as at close of business on 16 April 2021, the 2021 Share class had an opening market capitalisation of 
approximately US$266 million.

On 22 April 2021, 405,815,477 2021 Shares and 62,562,883 Realisation Shares were admitted to trading on the Specialist 
Fund Segment of the Main Market of the London Stock Exchange.

There were no other significant events since the year end which would require revision of the figures or disclosures in the 
Financial Statements.

74

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTS 
 
 
 
 
ADDITIONAL INFORMATION
Portfolio Statement (unaudited)

As at 31 December 2020

CLO Equity

Security

AIMCO 2017-A SUB
ALLEG 2017-2X SUB
ARES 2015-35R
AWPT 2015-4 SFN
AWPT 2017-6X SUB 
ELM 2014-1A SUB
FOAKS 1X M
FOAKS 1X SUB
FOAKS 1X Z
FOAKS 2X M
FOAKS 2X SUB
FOAKS 2X Z
FOAKS 3X M
FOAKS 3X SUB
FOAKS 3X Z
HLM 13X-2018 SUB
MARNR 2015-1A SUB
MARNR 2016-3A SUB
MARNR 2017-4 SUB
POST 2018-1X SUB
SHACK 2018-12 SUB
WELF 2018-1X SUB

Instrument

Par Value
Master Fund II*

Valuation

Subordinated Notes
Subordinated Notes
Subordinated Notes
Subordinated Fee Notes
Subordinated Notes
Subordinated Notes
Subordinated Fee Notes
Subordinated Notes
Subordinated Fee Notes
Subordinated Fee Notes
Subordinated Notes
Subordinated Fee Notes
Subordinated Fee Notes
Subordinated Notes
Subordinated Fee Notes
Subordinated Notes
Subordinated Notes
Subordinated Notes
Subordinated Notes
Subordinated Notes
Subordinated Notes
Subordinated Notes

US$19,443,440
US$28,630,250
US$18,668,000
US$9,197,231
US$21,575,900
US$4,540,807
€718,000
€20,104,000
€182,127
€718,000
€33,746,000
€615,429
€718,000
€25,130,000
€615,429
US$18,632,100
US$4,693,868
US$4,428,562
US$20,743,020
US$28,204,835
US$21,540,000
US$20,732,250

*Master fund II holdings include investments held indirectly via Master Fund II’s 14.96% interest in Cycad Investments LP.

49.00%
65.00%
70.00%
0.01%
39.00%
33.00%
0.01%
63.00%
277.00%
0.01%
82.00%
125.00%
0.01%
96.00%
163.00%
47.00%
38.00%
45.00%
41.00%
76.00%
63.00%
64.00%

75

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTSADDITIONAL INFORMATION

Portfolio Statement (unaudited) (continued)
As at 31 December 2020

CLO Mezzanine

Security

ACLO 2X ER
APID 2018-18A F
ARESE 2013-6X ER
ARESE 9X E
BOPHO 4X E
CADOG 6A ER
CEDF 2014-4A ER
CGMSE 2017-1X E
CGMSE 2018-1X D
CORDA 10X E
CRNCL 2018-9X E
DRSLF 2017-49A F
DRSLF 2017-53A F
EGLXY 2018-6X F
GLM 2019-5A E
HARVT 11X FR
HARVT 7X FR
HLM 13X-2018 F
JPARK 2016-1A ER
JUBIL 2016-17X ER
JUBIL 2017-19X E
MDPK 2016-20A FR
OCT39 2018-3A E
OCT39 2018-3A F
OHECP 2015-4X FR
OZLME 2X F
OZLME 3X E
SPAUL 5X ER
SYMP 2018-19A F

Instrument

Class E Notes
Class F Notes
Class E Notes
Class E Notes
Class E Notes
Class E Notes
Class E Notes
Class E Notes
Class D Notes
Class E Notes
Class E Notes
Class F Notes
Class F Notes
Class F Notes
Class E Notes
Class F Notes
Class F Notes
Class F Notes
Class E Notes
Class E Notes
Class E Notes
Class F Notes
Class E Notes
Class F Notes
Class F Notes
Class F Notes
Class E Notes
Class E Notes
Class F Notes

Par Value
Master Fund II*

Valuation

€1,687,300
US$2,872,000
€3,159,200
€3,661,800
€1,436,000
€1,436,000
US$1,436,000
€1,436,000
€7,180,000
€1,436,000
€1,436,000
US$3,302,800 
US$3,590,000
€3,051,500
US$7,180,000
€1,795,000
€1,256,500
US$4,119,525
US$1,436,000
€2,872,718
€6,462,000
US$2,872,000
US$2,154,000
US$6,462,000
€1,823,002
€4,458,780
€1,436,000
€1,543,700
US$3,949,000

100.00%
84.83%
100.16%
96.10%
97.80%
98.30%
98.32%
90.36%
93.41%
97.73%
94.76%
88.15%
87.49%
77.24%
93.99%
82.27%
84.69%
82.72%
88.18%
97.62%
95.31%
85.60%
96.49%
89.27%
75.64%
183.10%
96.18%
98.23%
81.02%

*Master fund II holdings include investments held indirectly via Master Fund II’s 14.96% interest in Cycad Investments LP.

76

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTSADDITIONAL INFORMATION
Management and Administration

Directors
Professor Claudio Albanese (Independent non-executive Chairman) 
Jon Bridel (Independent non-executive Director)
Nigel Ward (Independent non-executive Director)

Administrator and Secretary 
Praxis Fund Services Limited
Sarnia House
Le Truchot
St Peter Port 
Guernsey GY1 1GR

Registrar
Link Market Services (Guernsey) Limited
Mont Crevelt House
Bulwer Avenue
St Sampson
Guernsey GY2 4LH

Legal Advisers in United Kingdom
Stephenson Harwood LLP
1 Finsbury Circus
London EC2M 7SH

Independent Auditor
KPMG Channel Islands Limited
Glategny Court
Glategny Esplanade
St Peter Port
Guernsey GY1 1WR

Registered Office and Business Address
Sarnia House
Le Truchot
St Peter Port
Guernsey GY1 1GR

Investment Adviser 
Fair Oaks Capital Limited
1 Albemarle Street
London W1S 4HA 

Legal Advisers in Guernsey
Carey Olsen (Guernsey) LLP
Carey House
Les Banques
St Peter Port
Guernsey GY1 4BZ

Custodian and Principal Bankers
BNP Paribas Securities Services S.C.A.
BNP Paribas House
St Julian’s Avenue 
St Peter Port
Guernsey GY1 1WA

Joint Bookrunners, Joint Brokers 
and Joint Financial Advisers
Numis Securities Limited
10 Paternoster Square
London EC4M 7LT

Liberum Capital Limited
Ropemaker Place, Level 12
Ropemaker Street
London EC2Y 9LY

77

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTSADDITIONAL INFORMATION
Appendix

Alternative Performance Measures used in the Financial Statements

• 

Total NAV return
Total NAV return is a calculation showing how the NAV per share has performed over a period of time, taking into account 
dividends paid to shareholders. It is calculated on the assumption that dividends are reinvested, on an accumulative basis 
from inception of the Company, at the prevailing NAV on the last day of the month that the shares first trade ex-dividend. 
The performance is evaluated on a original shareholding of 1000 shares on inception of the Company (12 June 2014). This 
provides a useful measure to allow shareholders to compare performances between investment funds where the dividend 
paid may differ.

Opening NAV per 2017 share

Opening accumulated number of 2017 Shares*

Opening NAV valuation of shares

Dividends paid during the year

Dividends converted to shares**

Closing NAV per 2017 share

Closing accumulated number of 2017 Shares* (d = a + c)

Closing NAV valuation of shares

NAV valuation of shares return (f = e – b)

Total NAV return (g = (f / b) x 100)

For the year ended
31 December 2020

For the year ended
31 December 2019

US$0.7580

US$0.8742

1,915.3 shares

1,672.5 shares

US$1,451.8

US$1,462.1

US$0.0580

195.6 shares

US$0.1115

242.8 shares

US$0.6306

US$0.7580

2,110.9 shares

1,915.3 shares

US$1,331.1

US$1,451.8

(US$120.7)

(US$10.3)

(8.3%)

(0.7%)

(a)

(b)

(c)

(d)

(e)

(f)

(g)

*with dividends reinvested since inception (12 June 2014)
**converted to 2017 Shares at the prevailing month end NAV ex-dividend for all dividends paid during the year.

78

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTS 
 
 
ADDITIONAL INFORMATION
Appendix (continued)
Alternative Performance Measures used in the Financial Statements (continued)

• 

Total share price return
Total share price return is a calculation showing how the share price per share has performed over a period of time, taking into 
account dividends paid to shareholders. It is calculated on the assumption that dividends are reinvested, on an accumulative 
basis from inception of the Company, at the prevailing share price on the last day of the month that the shares first trade 
ex-dividend. The performance is evaluated on a original shareholding of 1000 shares on inception of the Company (12 June 
2014). This provides a useful measure to allow shareholders to compare performances between investment funds where the 
dividend paid may differ.

Opening share price per 2017 share

Opening accumulated number of 2017 Shares*

Opening share price valuation of shares

Dividends paid during the year

Dividends converted to shares**

Closing share price per 2017 share

Closing accumulated number of 2017 Shares* (d = a + c)

Closing share price valuation of shares

Valuation of shares return (f = e – b)

Total share price return (g = (f / b) x 100)

For the year ended
31 December 2020

For the year ended
31 December 2019

US$0.6775

US$0.7925

1,889.4 shares

1,642.4 shares

US$1,280.1

US$1,301.6

US$0.0580

205.0 shares

US$0.1115

247.0 shares

US$0.6175

US$0.6775

2,094.4 shares

1,889.4 shares

US$1,293.3

US$1,280.1

US$13.2

(US$21.5)

1.0%

(1.7%)

(a)

(b)

(c)

(d)

(e)

(f)

(g)

*with dividends reinvested since inception (12 June 2014)
**converted to 2017 Shares at the prevailing month end share price ex-dividend for all dividends paid during the year.

79

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTS 
 
 
ADDITIONAL INFORMATION
Appendix (continued)
Alternative Performance Measures used in the Financial Statements (continued)

•  Ongoing charges ratio (“OCR”)

The ongoing charges ratio of an investment company is the annual percentage reduction in shareholder returns as a result 
of  recurring  operational  expenditure.  Ongoing  charges  are  classified  as  those  expenses  which  are  likely  to  recur  in  the 
foreseeable future, and which relate to the operation of the company, excluding investment transaction costs, gains or losses 
on investments and performance fees. In accordance with the AIC guidance, the proportionate charges for the period are 
also incorporated from investments in other funds. As such charges from the Master Fund II a weighted average percentage 
for  the  year  of  80.32%  (31  December  2019:  100%),  the  Master  Fund  at  a  weighted  average  percentage  for  the  year  of 
53.17% (31 December 2019: 65.36%) and Cycad Investments LP at weighted average percentage for the year of 12.02% 
(31 December 2019: 14.96%) are included. Performance fees or carried interest from the underlying funds are not included. 
The OCR is calculated as the total ongoing charges for a period divided by the average net asset value over that period/year.

For the year ended 
31 December 2020

For the year ended 
31 December 2019

Company
US$

Total expenses

811,248

Master 
Funds*
US$
2,512,992

Total
US$

Company
US$

3,324,240

805,444

Master 
Funds*
US$
4,213,653

Total
US$

5,019,097

Non-recurring expenses

(3,303)

412,776

409,473

(5,103)

(193,502)

(198,605)

Total ongoing expenses

807,945

2,925,768

3,733,713

800,341

4,020,151

4,820,492

Average NAV

254,338,231

254,338,231

366,775,594

366,775,594

Ongoing charges ratio 
(using AIC methodology)

0.32%

1.47%

0.22%

1.31%

*“Master Funds” includes FOIF II LP (formerly FOMC II LP), FOIF LP and Cycad Investments LP. 

80

FAIR OAKS INCOME LIMITED ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTS 
PRODUCED BY TPA - GUERNSEY