Quarterlytics / Financial Services / Asset Management - Global / Firefly Resources / FY2021 Annual Report

Firefly Resources
Annual Report 2021

FFR · ASX Financial Services
Claim this profile
Ticker FFR
Exchange ASX
Sector Financial Services
Industry Asset Management - Global
Employees 1-10
← All annual reports
FY2021 Annual Report · Firefly Resources
Loading PDF…
Annual Report 
for the year ended 30 June 2021 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate Directory 

Directors 
George Bauk 
Richard Hay 
Rowan Johnston 
Hansjoerg Plaggemars 

Company Secretary 
David Coyne 

Non-Executive Chairman 
Managing Director and Chief Executive Officer 
Non-Executive Director 
Non-Executive Director 

Australian Business Number 
57 139 522 900 

Head and Registered Office 
Level 1 41-47 Colin Street 
West Perth, Western Australia, 6005 
PO Box 1449 
West Perth, Western Australia, 6872 
Telephone:   +61 8 9481 3434 
+61 8 9481 0411 
Facsimile:  
admin@gascoyneresources.com.au 
Email: 
www.gascoyneresources.com.au 
Website: 

Share Registry 
Advanced Share Registry 
110 Stirling Highway 
Nedlands, Western Australia, 6009 
Telephone:   +61 8 9389 8033 
+61 8 6370 4203 
Facsimile:  
admin@advancedshare.com.au 
Email: 
www.advancedshare.com.au 
Website: 

Auditor 
Grant Thornton Audit Pty Ltd 
Level 43 Central Park 
152-158 St Georges Terrace 
Perth, Western Australia, 6000 
Telephone:   +61 8 9480 2000 
+61 8 9480 2050 
Facsimile:  

Stock Exchange Listing 
The Company’s securities are listed on the Australian Securities Exchange (ASX).  
ASX Code: GCY 

 
Contents 

Chairman’s letter 

Environmental, Social and Governance 

Review of operations 

Mineral Resources and Ore Reserves 

Corporate governance statement 

Directors’ report 

Auditor’s independence declaration 

Independent auditor’s report 

Directors’ declaration 

Consolidated statement of comprehensive income 

Consolidated statement of financial position 

Consolidated statement of changes in equity 

Consolidated statement of cash flows 

Notes to the financial statements 

ASX additional information 

Tenement schedule 

1 

2 

5 

21 

25 

26 

49 

50 

54 

55 

56 

57 

58 

59 

111 

113 

 
 
Chairman’s letter  

Dear Shareholders, 

It is my pleasure to present you the Gascoyne Resources Limited (Gascoyne or the Company) Annual Report for the financial 
year ended 30 June 2021. 

The financial year has been one of significant change for Gascoyne, most notably the recapitalisation of the Company, exit 
from administration and reinstatement of the Company’s shares to trading on the ASX in October 2020. 

One  of  the most  significant  changes  that  we  have seen  during  the  financial year  has  been  the  improvement in our safety 
culture within the Company and the corresponding improvement in our safety performance. We started the financial year with 
an  unacceptable  total  recordable  injury  frequency  rate  (TRIFR)  of  12.6  and  ended  the  year  with  a  TRIFR  of  4.0  -  a  68% 
improvement.  

At the time of reinstatement to trading on the ASX in October 2020, the Company outlined its business strategy and plans for 
the following 18 months. As we are now around halfway through this time period, it is worth reflecting on our performance to 
date on these objectives: 

• 

Our primary objective was to consolidate operating performance and cashflow generation at Dalgaranga. We performed 
well in this area with full year production of 77,278 ounces of gold. Financially, we reduced our bank debt balance to only 
$14.0 million at year end and we had $23.4 million cash in the bank. 

•  We conducted resource definition drilling in Gilbey’s, Sly Fox and Plymouth with the intent to extend mine life. While we 
had success in Gilbey’s, the depth of the additional ore delineated prevented it from making it into the ore reserve. Results 
from Sly Fox have highlighted the strong potential for a future high-grade underground development and we will be mining 
the new Plymouth pit in the 2022 financial year. 

•  We doubled our exploration budget to focus on Dalgaranga regional prospects. Exploration activities are ongoing at the 
Greencock Trend, Hendricks, Vickers and Lindville prospects with the 2021 financial year marking the first time that these 
prospects have seen concerted exploration activity in a number of years. 

• 

• 

• 

Our 2.5+ million tonne per annum processing plant is a core and strategic asset for Gascoyne and one of our strategies 
is to leverage the investment in this asset by securing access to near surface higher-grade ore from regional prospects 
in order to increase near term production to over 100,000 ounces per annum. After evaluating regional opportunities, we 
were very pleased to sign the agreement to acquire Firefly Resources Limited (Firefly) in June 2021. Access to the higher-
grade near surface ore at Firefly’s Yalgoo project is fundamental to our near term growth strategy. We are also excited 
by the exploration potential to increase the mineral inventory at Yalgoo to help underpin a sustained increase in ore feed 
for Dalgaranga. 

At  Glenburgh,  we  reassessed  the  previous  Mineral  Resource  Estimate  and  applied,  for  the  first  time,  a  gold  price 
constraint to the estimate and released an updated resource in December 2020. Toward the end of the financial year, 
we were able to commence additional exploration drilling at Glenburgh and the results of this drilling in the 2022 financial 
year will help guide our future decisions and activities at Glenburgh. 

Finally, we completed an aeromagnetic survey at our Mumbakine Well prospect. The interpretation from this survey has 
resulted in the identification of high priority drill targets that we expect to test in the foreseeable future. 

Gascoyne has a robust balance sheet at the end of the 2021 financial year with low bank debt, a solid forward gold hedge 
position and cash in the bank exceeding bank debt. From a profit and loss perspective, we regrettably had to recognise a non-
cash impairment expense of approximately $80 million which is an outcome of a lower future gold price assumption and an 
increase in the remaining waste stripping ratio at Dalgaranga. 

Looking forward, we plan on continuing to consolidate and improve our cost and production performance at Dalgaranga, and 
continue to explore in and around Dalgaranga with the intent of adding to the existing mine life. On completion of the acquisition 
of Firefly the focus will be to bring the Melville deposit into production in the second half of the 2022 calendar year. 

I  would  like  to  conclude  by  acknowledging  the  contribution  to  the  turnaround  in  the  Company’s  operations  and  financial 
condition made by our employees, service providers, suppliers and stakeholders. We have achieved a lot over the past year 
and we look forward to achieving a lot more in the months and years ahead as we continue to build on the platform set in place 
to grow the Gascoyne rate of production and profitability. 

George Bauk 
Non-Executive Chairman 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

1 

 
 
 
Environmental, Social and Governance 

Environmental, Social and Governance (ESG) at Gascoyne  

Gascoyne sustainability ambition: 

‘Delivering safe, responsible environmental and social outcomes while creating positive shareholder value.’ 

ESG foundations established 
The context in which Gascoyne operates is rapidly changing due to climate risk, biodiversity loss, and more recently COVID-
19 and its associated public health and social challenges. This new global setting is transforming traditional expectations of 
corporate behaviour and redirecting investment capital towards more responsible sources. Global sustainable investment now 
exceeds $35.0 trillion globally1, with two-year growth of 25% across Australasia. Gascoyne is committed to building resilience 
and driving positive impact through stronger commitments to long-term, sustainable value creation for all stakeholders. 

In response, a Gascoyne ESG project team has been formed, comprising of senior leaders across the business from safety 
to environment and includes the Executive Management team. The team has been tasked with developing the roadmap for 
Gascoyne’s  ESG  progress  and  collecting  relevant  data  to  report  against  required  ESG metrics.  Gascoyne  is  working  with 
independent ESG specialists, Futureproof Consulting, to assess materiality and guide direction of sustainability focus areas. 
The scope of the project will include the Company’s flagship Dalgaranga mine operations, various exploration and development 
activities and Perth head office. 

1  http://www.gsi-alliance.org/wp-content/uploads/2021/08/GSIR-20201.pdf 

GRI standards  
Whilst not being ready to report fully against all requirements, Gascoyne has adopted a number of internationally-recognised 
Global Reporting Initiative (GRI) standards to guide ESG strategy and sustainability reporting and commits to communicating 
progress on a regular basis. GRI is the most widely-used global ESG reporting standard, and is used by 66% of ASX 100 
listed companies. Gascoyne aims to fully report against the GRI framework within the next one to two years. 

Stakeholder engagement and material topics 
High-quality stakeholder relationships are central to creating positive impacts across the communities in which the Company 
operates. Trusted  partnerships  and  relationships  are  the  foundation of  strong social  licence  to operate, supporting shared 
values and a reputational improvement. Following GRI recommendations, Gascoyne stakeholders were mapped, and their 
inputs considered when prioritising material topics. Primary stakeholders include, but are not limited to, Gascoyne employees 
and families, shareholders and providers of debt, local communities and landowners, suppliers, traditional owners, government 
and regulators. 

Following the stakeholder mapping, a comprehensive materiality analysis was conducted and seven material sustainability 
topics and eleven watchlist topics were identified. The material topics are health, safety and wellbeing, water management, 
economic  performance,  business  ethics,  governance  and  compliance,  diversity,  greenhouse  gas  emissions  and  climate 
change,  and  community  relations.  A  materiality  matrix  has  been  developed  to  prioritise  the  highest-impact  ESG  issues  to 
address as production at Dalgaranga continues to progress. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

2 

 
 
 
 
 
 
 
Environmental, Social and Governance 

Gascoyne materiality matrix 

Release of inaugural Sustainability report 
Gascoyne is pleased to advise that its first Sustainability report will be published in the 2022 financial year Annual Report to 
shareholders. The Company’s values are the foundations of the business, enabling safe, responsible environmental and social 
outcomes  while  creating  positive  shareholder  value.  As  production  at  Dalgaranga  continues,  Gascoyne  and  its  controlled 
entities (together, the Group) will build on these values and is committed to sustainability and ESG initiatives to further embed 
responsible practices across all aspects of the business. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

3 

 
 
 
 
  
 
 
Environmental, Social and Governance 

ESG case study: Development of new Gascoyne Values 
During the year, the Group’s employees participated in a series of workshops to develop a set of new core values for the 
Group.  These  core  values  are  the  beliefs  that  drive  the  conduct,  activities  and  goals  of  Gascoyne.  By  engaging  with  the 
employees of the Group, Gascoyne has ensured that these core values resonate with everyone to ensure that all employees 
are working towards the same goals to build great teams, deliver an excellent product and foster safety and innovation. The 
newly  adopted  core  values  formed  the  basis  of  quarterly  performance  discussions  for  all  employees  and  serve  as  the 
foundation for developing a high-performance culture within Gascoyne. 

“Putting HEARTS into Mining” 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

4 

 
 
 
 
 
 
 
Review of operations 

Overview 

Gascoyne  Resources  Limited  (Gascoyne  or  the  Company)  is  a  gold  mining  and  exploration  company.  Gascoyne  and  its 
controlled entities (together, the Group) hold assets and exploration tenements in the Gascoyne and Murchison regions of 
Western Australia. 

The Group’s current projects include: 

• 
• 
• 
• 

gold production and exploration at the Dalgaranga Gold Project; 
gold exploration at the Glenburgh Gold Project;  
gold exploration at the Mt Egerton Gold Project and 
regional exploration in Western Australia. 

Figure 1: Gascoyne project locations 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

5 

 
 
 
 
 
 
 
Review of operations 

COVID-19 management 

To  address  the  risks  associated  with  the  COVID-19  pandemic,  the  Company  implemented  measures  in  March  2020  to 
minimise the risk to employees and the wider community. The Company worked closely with all regulatory and representative 
bodies to develop and implement the agreed Western Australian Resource Industry Framework and Implementation Plan, and 
continues to work closely with all regulatory and industry bodies to implement agreed actions as and when required.  

Social distancing policies were developed and implemented at the corporate office, site and across all Fly-in Fly-out and Drive-
in Drive-out aspects of the business. Roster durations are extended to reduce travel interactions between personnel and the 
community whenever required to meet Western Australian Government restrictions, and return to normal following completion 
of lockdown periods. Periodic screening of all personnel travelling to and from site has proven successful in preventing any 
COVID-19 cases in the Group to date.  

The Group has not experienced any material impact to its operations due to COVID-19 to date and continues to closely monitor 
developments  and  maintain  a  high  level  of  readiness  to  actively  respond  to  potential  COVID-19  risks.  Building  on  the 
experience gained from the introduction of initial measures, the Company has established protocols and procedures to manage 
COVID-19 risks. These protocols and procedures were reactivated during the more recent COVID-19 lockdowns in Western 
Australia that occurred during the six months ending 30 June 2021. 

While the Group has not experienced any material impact to its operations from interstate border closures as a result of COVID-
19  restrictions,  the  current  shortage  in  skilled  workers  in  Western  Australia  has  created  pressure  on  existing  personnel 
workloads, which is being constantly monitored by the Group.  

Company assets 

Dalgaranga Gold Project 

Overview 
The Dalgaranga Gold Project (Dalgaranga), with a tenement area of around 500km2, is located approximately 65km by road 
north-west  of  Mount  Magnet  in  the  Murchison  region  of  Western  Australia  and  covers  the  majority  of  the  Dalgaranga 
greenstone geological belt. 

Dalgaranga, which is currently producing gold, consists of a fully established mine and carbon-in-leach processing facility, 
camp and airstrip. Commissioning and the first gold pour were completed in May 2018. Between the first gold pour and the 
end of June 2021, over 210,000 ounces of gold have been produced from Dalgaranga. 

Dalgaranga has a Measured, Indicated and Inferred Mineral Resource of 24.99Mt @ 0.8g/t Au for 648,900 ounces of gold 
from several deposits. The project has Proved and Probable Ore Reserves of 13.53Mt @ 0.8g/t Au for 339,000 ounces of 
gold. The annual update to the Dalgaranga Mineral Resource and Ore Reserve estimate was completed as at 31 March 2021. 

Production 

Over  the  past  12  months,  the  Group  has  focussed  on  maintaining  a  profitable  gold  mining  operation  which  has  been 
demonstrated by improved production results for the year. The Group achieved the upper end of its guidance for the current 
year (70,000 - 80,000 ounces) with 77,278 ounces of gold produced for the year. 

This achievement directly reflects the higher grades of ore accessed from the Gilbey’s Main Zone (GMZ) at Dalgaranga. During 
the first three quarters of the year, ore was sourced entirely from the GMZ with greater than 99% of fresh and transitional ore 
processed at a grade of 1.05g/t Au. During the year, $49.6 million was reinvested into capitalised Stage 2 pre-stripping of the 
Gilbey’s open pit to gain access to the deeper, wider, more continuous high-grade GMZ transitional and fresh rock ore zones 
within Stage 2 thus ensuring consistent ore supply to the processing plant for the 2022 financial year. A total of 7.5 million 
BCM were mined in the current year compared to 9.3 million BCM mined in the prior year. The difference of 1.8 million BCM 
is primarily driven by the decision to defer commencement of the Stage 3 cutback as well as access restrictions to Stage 1 
ore for the first quarter of the 2021 calendar year following a blast misfire in January 2021 and consequential impact on the 
mining schedule.   

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

6 

 
 
 
 
 
Review of operations 

Average plant feed grade significantly improved from 0.86g/t Au in the prior year to 1.03g/t Au in the current year. During the 
year, plant feed grade remained above 0.90g/t Au, with record average grade of 1.12g/t Au processed in the September 2020 
quarter. During the March 2021 and June 2021 quarters, plant feed grade dropped marginally due to access restrictions in 
mining as a result of the misfire in January 2021 and the out-of-schedule mining of higher grade, elevated sulphide content 
ore from the northern end of the pit outside the GMZ as a result of Stage 2 cut-back being approximately four to six weeks 
behind schedule.  

Processing plant throughput remained steady throughout the year with excellent full year throughput of 2.64Mtpa exceeding 
fresh  rock  nameplate  design  of  2.5Mtpa.  This  full  year  performance,  combined  with  ongoing  operational  enhancement 
initiatives, provides Gascoyne with confidence that the plant will continue to exceed its design capacity. As part of its ongoing 
improvement initiatives, the Group invested in the Millstar® technology late in the current year. 

During the year, the Group invested a further $1.5 million and constructed the infrastructure required to convert the depleted 
Golden Wings pit into a tailings storage facility (TSF) which was commissioned in March 2021. This has enabled the original 
TSF  located  adjacent  to the Gilbey’s pit  to  be  decommissioned. The  in-pit  tailings storage  solution  has  no  risk  for  tailings 
breaches at surface and avoids the cost of any TSF wall lifts for the next three to four years. 

Reported resource ore grades have historically been based on assays using photon or fire assay methodology and mill feed 
grade based on assays from the onsite laboratory that only test using PAL / cyanide leachable gold methodology. However, 
in the June 2021 quarter the Group completed a full year reconciliation for mining and processing using photon / fire assay 
methods for both. The outcome from the use of photon / fire assay results undertaken in offsite laboratories provides a better 
indication of overall metallurgical recovery than the PAL / cyanide leachable gold methodology results undertaken in the onsite 
laboratory. 

Mined grade, mill feed grade and recovery shown for the current year in the key operating indicators table below have now 
been based on reconciled data for mining and processing using photon / fire assay results. Importantly, recovery is now shown 
as  gross  metallurgical  recovery  as  opposed  to  leachable  gold  recovery  previously  reported,  and  the  gross  metallurgical 
recovery of 88.3% for the year continues to compare favourably to the original feasibility study of 88% for non-shale ores. In 
addition, gross metallurgical recoveries show a close correlation to the resource model. 

Recoveries in the June 2021 quarter were lower than previous quarters due to the increased processing of the higher-grade 
elevated sulphide content ore and higher than usual processing of shale ore, noting that planned level of recovery for shale 
ores is typically much lower at 77%. Importantly the return to GMZ ore from Stage 2 in the September 2021 quarter is expected 
to see a return to higher rates of recovery in the 2022 financial year. 

Understanding of the treatment of the elevated sulphide content ore progressed during the June 2021 quarter. One of the six 
carbon-in-leach tanks (tank 1) was converted to an oxygen pre-conditioning tank towards the end of the current year, and this 
has proven to be successful in improving the recovery rate for elevated sulphide and shale ores. Further enhancements to the 
tank 1 oxygen distribution system are being progressed for implementation in the first half of the year ended 30 June 2022. 
Shale ores are scheduled to be processed at a blend rate of between 10 - 15% of ore feed throughout the year ended 30 June 
2022. 

Gravity gold recovery continued to improve during the year, with the 2021 financial year averaging 20.9% compared to an 
average recovery of 12.7% in the 2020 financial year. During the planned April 2021 shutdown, a number of improvements to 
the gravity circuit were made contributing to the improvement in gravity gold recovery. 

All-in sustaining cost (AISC) of $1,308 per ounce improved from the prior year AISC of $1,576 per ounce. The improvement 
was primarily driven by the increased ounces of gold poured of 77,014 ounces this year compared to 73,283 ounces in the 
prior year. Increase in gold ounces poured is a result of the combination of factors discussed above. All-in cost (AIC) of $2,064 
per ounce has improved from the prior year AIC of $2,260 per ounce primarily due to the increased waste capitalisation in 
2021 driven by the life of stage waste to ore stripping ratio for Stage 2 of the Gilbey’s pit being approximately twice that of 
Stage 1. Please refer to note 13 in the financial statements for further details on the capitalisation of deferred stripping costs.   

During the year, the Group continued to progress a program of resource definition drilling at Dalgaranga targeting the down 
dip potential of the Gilbey’s, Sly Fox and Plymouth deposits. Results of the drilling are discussed in the Resource definition 
drilling section below. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

7 

 
 
 
 
 
Review of operations 

Key operating indicators 

Key operational information is summarised as follows: 

Production summary 

Unit 

September 
2020  

December 
2020 

March 
2021  

June 
 2021  

Quarter 

Financial year 

2021 

2020 

Mining 

Total material movement  Kbcm 

Waste 

Ore (volume) 
Ore (tonnage)  
Mined grade1 

Processing 

Throughput 
Feed grade1 
Recovery1 

Recovered gold 

Poured fine gold 

Revenue summary 
Production sold 

Average price 

Gold sales revenue 

Cost summary 

Mining (net) 

Processing 

Site support 

Site cash cost 

Royalties 
Sustaining capital, leases 
& exploration 
Corporate allocation 

AISC2 

AIC3 

Kbcm 

Kbcm 

Kt 

g/t Au 

Kt 

g/t Au 

% 

Ounces 

Ounces 

A$/oz 

A$/oz 

A$/oz 

A$/oz 

A$/oz 

A$/oz 

A$/oz 

A$/oz 

A$/oz 

Gold on hand4 
Note: Discrepancies in totals are a result of rounding. 

Ounces 

2,248 

1,859 

389 

1,038 

0.91 

621 

1.12 

91.0 

20,314 

20,540 

718 

400 

92 

1,209 

58 

160 

16 

1,444 

1,949 

2,441 

Ounces 

A$/oz 

A$’000 

20,088 

2,667 

53,565 

3,102 

2,800 

302 

905 

0.90 

654 

1.08 

89.7 

20,353 

19,640 

21,341 

2,605 

55,601 

316 

401 

206 

922 

68 

94 

17 

1,100 

2,214 

1,856 

1,599 

258 

700 

0.93 

705 

0.96 

87.9 

19,195 

19,087 

19,073 

2,495 

47,593 

349 

422 

165 

935 

58 

103 

17 

1,514 

1,275 

239 

521 

1.17 

655 

0.98 

84.0 

17,416 

17,746 

8,720 

7,533 

1,188 

3,164 

0.95 

2,635 

1.03 

88.3 

77,278 

77,014 

11,072 

9,333 

1,739 

3,488 

0.78 

2,921 

0.86 

91.0 

73,062 

73,283 

17,993 

2,516 

45,278 

78,495 

2,574 

72,848 

2,346 

202,037 

170,925 

931 

511 

(22) 

573 

431 

113 

860 

468 

157 

1,420 

1,117 

1,485 

57 

93 

19 

60 

114 

17 

57 

17 

18 

1,114 

1,589 

1,308 

1,576 

2,058 

2,039 

2,064 

2,260 

739 

754 

504 

504 

1,981 

1  Mined grade, mill feed grade and recovery reported in the 2021 financial year are based on photon / fire assay results. In the 2020 financial 
year,  these  metrics  were  based  on  PAL  /  cyanide  leachable  gold  methodology  and  are  not  able  to  be  restated  to  photon  /  fire  assay 
equivalent results. 

2  All-in sustaining cost (AISC) includes mining (net of deferred waste capitalised) and processing costs, site administration, net movement 
in the value of site stockpiles, refining charges, sustaining exploration and capital, site rehabilitation, state government royalties and a 
share of corporate overheads. Capitalised stripping costs and non-sustaining exploration and capital costs are not included. AISC is a non-
IFRS measure. 

3  All-in cost (AIC) is the AISC plus deferred waste capitalised, plus non-sustaining exploration and capital costs. AIC is a non-IFRS measure. 
4  Gold on hand as at period end.  

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

8 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Review of operations 

Dalgaranga tenements and ownership interest 

Tenements 100% owned by the Group  
•  Mining Lease: ML59/749. 
•  Miscellaneous Licences: L59/141, L59/142, L59/151, L59/152, L59/153, L59/167, L59/168, L59/169 and L59/170. 
• 

Exploration Licences: EL59/2053, EL59/2150 and EL59/2289. 

Tenements 80% owned by the Group  
• 

Exploration Licences: EL21/195, EL59/1709, EL59/1904 and EL59/1906. 

Refer to the Tenements schedule section for further details on tenements held by the Group. 

Resource definition drilling  

Resource definition drilling programs were undertaken on the mining lease at Dalgaranga to support the current year Mineral 
Resource and Ore Reserve updates released on the ASX on 31 May 2021. One Reverse Circulation (RC) rig continued at 
Dalgaranga on the resource definition program throughout the year with 9,494 metres drilled in total targeting the down dip 
potential of the Gilbey’s, Sly Fox and Plymouth deposits. Results from the drilling confirmed the grade and continuity of GMZ 
mineralisation, with mineralisation still open to the south of 3450N. A south-west orientated steeply plunging high-grade shoot 
remains open at depth and along strike at Sly Fox. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

9 

 
 
 
 
 
 
Review of operations 

Refer to Figures 2 and 3 below for cross sections and location plans of the area drilled. 

Two deeper diamond core holes were drilled at Sly Fox during the June 2021 quarter with results from the deeper hole returning 
an  intersection  of  43m  @  0.8g/t  Au  from  464m  including  6m  @  2.2g/t  Au.  The  first  hole  returned  an  intersection  of  very 
significant width confirming the mineralisation extends at depth. Results from the second deeper diamond core hole drilled, 
returned a significant gold intersection approximately 450m vertically below surface, the deepest hole drilled to date targeting 
the Sly Fox lode. Results received include 44m @ 2.0g/t Au from 466m, including 18m @ 3.8g/t Au from 489m which includes 
a higher-grade interval of 6m @ 6.3g/t Au. A hanging wall zone of mineralisation was also intersected containing 21m @ 1.3g/t 
Au from 435m. Follow-up drilling is being planned to further scope out the underground mining potential of the Sly Fox deposit, 
initially targeting infill of the 200m gap above drill hole DGRC0657-DT (Figure 4). 

Significant intersections included: 

Gilbey’s 
• 
• 
• 
• 
• 
• 

11m @ 4.2g/t Au (DGRC0592) from 227m (Estimated True Width (ETW) of 11m) 
19m @ 0.8g/t Au (DGRC0594) from 273m (ETW of 17m) 
13m @ 2.1g/t Au (DGRC0620) from 228m (ETW of 13m) 
44m @ 1.0g/t Au (DGRC0608) from 221m (ETW of 44m), including 10m @ 1.9g/t Au 
16m @ 1.6g/t Au (DGRC0632) from 250m (ETW of 16m) 
23m @ 1.3g/t Au (DGRC0633) from 242m (ETW of 23m), including 13m @ 2.0g/t Au 

Sly Fox 
• 
• 
• 
• 
• 
• 
• 

26m @ 1.8g/t Au (DGRC0589) from 184m including 13m @3.0g/t Au (ETW of 18m) 
21m @ 1.2g/t Au (DGRC0588) from 198m (ETW of 18m) 
19m @ 1.4g/t Au (DGRC0587) from 174m (ETW of 15m) 
11m @ 15.7g/t Au (DGRC0599) from 142m (ETW of 10m) 
21m @ 3.0g/t Au (DGRC0598) from 144m (ETW of 16m), including 15m @ 3.9g/t Au 
26m @ 2.3g/t Au (DGRC0623) from 277m (ETW of 18m), including 16m @ 3.0g/t Au 
46m @ 1.5g/t Au (DGRC0637) from 226m (ETW of 25m), including 25m @ 2.1g/t Au 

Plymouth 
• 
• 
• 
• 

20m @ 2.4g/t Au (DGRC0595) from 150m including 13m @ 3.8g/t Au (ETW of 15m) 
3m @ 6.2g/t Au (DGRC0611) from 31m (ETW of 3m), including 1m @ 16.2g/t Au 
12m @ 3.0g/t Au (DGRC0604) from 129m (ETW of 12m), including 6m @ 4.9g/t Au 
18m @ 1.0g/t Au (DGRC0603) from 93m (ETW of 18m) 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

10 

 
 
 
Review of operations 

Figure 2: Schematic long section GMZ – Southern End of the Gilbey’s open pit highlighting drill results during the year 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

11 

 
 
 
 
 
Review of operations 

Figure 3: Gilbey’s resource definition - RC drill hole location plan view 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

12 

 
 
 
 
 
Review of operations 

Figure 4: Sly Fox long section showing the results from DGRC0657-DT 

Exploration 

Dalgaranga  comprises  approximately  90%  of  the  Dalgaranga  greenstone  belt.  Exploration  to  date by  the  Group  has  been 
predominantly focussed on the central mining lease area (ML59/749). The Dalgaranga greenstone belt is a zoned belt, the 
southern portion of the Dalgaranga Belt is gold dominated, while the layered mafic intrusives and felsic volcanics in the northern 
domain  are  also  prospective  for  Volcanic-Hosted  Massive  Sulphide  base  metals  and  pegmatite-related  mineralisation  in 
addition to gold. A total of 33,126 metres of drilling was completed during the year.  

Regional exploration close to Dalgaranga is targeting discoveries greater than 100,000 ounces, that are ideally higher grade 
than Gilbey’s to supplement the bulk tonnages at Gilbey’s. During the year, RC and aircore drilling was focused on testing a 
number of targets within a 15km radius of the process plant.  

Tanqueray 

The Tanqueray prospect is located approximately 2km north-west of the Dalgaranga processing plant, in a covered area that 
is  interpreted  to  be  an  east-west  trending  structural  zone  between  magnetic  highs.  The  Company  has  delineated  the 
Tanqueray  prospect  into  east  and  west  sections.  The  Tanqueray  East  prospect  is  located  on  tenements  E59/1904  and 
E59/1709 where the Group holds an 80% interest. The full area has previously had wide spaced aircore drilling completed on 
200m spaced lines and minimal RC drilling. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

13 

 
 
 
 
 
Review of operations 

In November 2020 infill aircore lines on 100m spacing were completed along the Tanqueray trend, to follow up on RC drilling 
completed late in 2018, where encouraging oxide zone intersections were found. Assay results from the infill aircore drilling, 
returned the significant intersection of 28m @ 1.5g/t Au from 64m to end of hole (EOH), including 12m @ 3.3g/t Au from 80m 
to EOH from 4m composite samples. 

On 17 February 2021, the Company announced the early exploration success at the Tanqueray prospect from three follow-up 
RC  holes  targeting  up  and  down  dip  of  the  aircore  intersection.  Significant  intersections  on  the  Tanqueray  East  prospect 
include:  

• 
• 
• 

9m @ 7.0g/t Au (DGRC0636) from 138m, including 3m @15.4g/t Au  
8m @ 3.1g/t Au (DGRC0635) from 125m   
13m @ 1.0g/t Au (DGRC0640) from 75m  

Results from a further ten-hole follow-up RC drilling program undertaken at Tanqueray East targeting strike extensions to the 
primary fresh rock mineralisation, announced on 9 June 2021, returned an excellent intersection of 28m @ 2.5g/t Au from 
114m,  including  7m  @  5.0g/t  Au  from  DGRC0652.  Other  significant  results  from  this  area  include  7m  @  1.0g/t  Au  in 
DGRC0646 and 15m @ 0.6g/t Au, including 4m @ 1.4g/t Au from DGRC0641 (Figure 5). Drilling has now defined a limited 
short length high-grade zone. Further analysis of the structural controls on mineralisation is required to determine the next 
steps to potentially expand the extent of the mineralisation. 

Results have now been received from all of the RC drill holes completed at Tanqueray West. The RC drilling targeted a large 
aircore  drilling  defined  gold  anomaly.  The  large  gold  anomaly  is  located  approximately  1km  west  of  the  Tanqueray  East 
prospect. In total ten RC holes were drilled; strongly altered quartz, sericite and pyrite altered schists over broad intervals have 
been intersected with results returned from most holes generally showing wide zones of anomalous gold within which there 
are narrower zones assaying greater than 1.0g/t Au. Only ten RC holes have been drilled to date on the 2km by 1km anomaly 
(Figure  5),  and  although  these  have  recorded  lower  grade  mineralised  intersections,  further  analysis  of  the  large  regional 
anomaly is required to determine whether there are potentially structurally controlled zones where higher grade mineralisation 
is better developed.  

Figure 5: Wider Tanqueray region showing area of recent RC drilling and results received to date from Tanqueray East and West 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

14 

 
 
 
 
Review of operations 

Vickers 

Three RC holes were completed at the Vickers prospect targeting mineralised zones below gold anomalous laterites. Drilling 
has  intersected  multiple  zones  of  mineralisation  including  6m  @  1.0g/t  Au  from  69m  and  2m  @  1.0g/t  Au  from  92m  in 
DGRC0662,  2m  @  4.2g/t  Au  from  110m  in  DGRC0663  and  1m  @  2.9g/t  Au  from  47m  in  DGRC0664.  Mineralisation  is 
associated with quartz pyrite altered basalts. Further analysis of Vickers is required prior to follow-up drilling. 

Greencock Trend 

163 holes were drilled for 8,803 metres of aircore drilling targeting the highly prospective Greencock structural trend. Wide 
spaced drilling on 400m spaced lines is targeting prominent regional structural zones associated with the Big Bell Lineament 
located within 15km of the Dalgaranga processing plant. Further drilling on the south-western end will be completed in the 
September 2021 quarter once ground conditions allow rig access which was hampered during the June 2021 quarter by wet 
weather. 

Glenburgh Gold Project 

Overview 
The Glenburgh Gold Project (Glenburgh) with a tenement area of around 2,000km2, is located approximately 250km east of 
Carnarvon in the southern Gascoyne region of Western Australia. The project consists of a gold mineralised shear system 
hosted in interpreted remnants of Archean terrain in a Proterozoic mobile belt in a similar setting to the Tropicana Gold Mine. 
The tenement holding for Glenburgh includes one mining lease as well as a number of exploration licenses. 

Glenburgh tenements and ownership interest 

Tenements 100% owned by the Group 
•  Mining Licence: ML09/148. 
• 
•  Miscellaneous Licences: L09/56 and L09/62. 

Exploration Licences: EL09/1325, EL09/1764, EL09/1865, EL09/1866, EL09/2025 and EL09/2148. 

Refer to the Tenements schedule section for further details on tenements held by the Group. 

Resource definition  

During the year, the Company engaged Cube Consulting Pty Ltd to perform a detailed review of historic information and drilling 
and prepare a new Mineral Resource estimate that is aligned with mining requirements. On 18 December 2020, the Company 
released  an  updated  Mineral  Resource  estimate  for  its  Glenburgh  advanced  exploration  project.  The  updated  Mineral 
Resource  estimate  was  prepared  in accordance  with JORC  Code  2012  and  is  16.3Mt  @  1.0g/t  Au  for  510,100  ounces  of 
contained  gold.  Following  the  completion  of  the  updated  Mineral  Resource  estimate  for  Glenburgh,  desktop  studies  into 
development  options  are  underway,  including  the  potential  to  incorporate  the  Mt  Egerton  project  into  a  future  Glenburgh 
processing hub development plan. Refer to the Mineral Resources and Ore Reserves section of this Annual Report for further 
information. 

Exploration activities 

In late June, RC drilling was completed at Glenburgh targeting resource extensions at the Zone 126, Zone 102, Cobra deposits, 
and the South West prospect (Figure 6). In total 17 RC holes were completed for 2,785 metres of drilling. Results are pending 
from this drilling.  

On the south-western side of the Group’s Glenburgh tenements, a heritage survey was conducted with the traditional owners 
during the June quarter. This will enable planned aircore drilling to be carried out in the September 2021 quarter.  

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

15 

 
 
 
 
 
Review of operations 

Figure 6: Glenburgh geology and deposit location plan  

Mt Egerton Gold Project 

Overview 

The  Mt  Egerton  Gold  Project  (Mt  Egerton)  consists  of  two  granted  mining  leases  and  three  exploration  licences  covering 
approximately 200km² of the Lower Proterozoic Egerton inlier in the Gascoyne Region of Western Australia. 

Mt Egerton tenements and ownership interest 

Tenements 100% owned by the Group  
•  Mining Licences: ML52/343 and ML52/567. 
• 

Exploration Licences: EL52/2117, EL52/2515 and EL52/3574. 

Refer to the Tenements schedule section for further details on tenements held by the Group. 

Resource definition and exploration activities 

RC drilling at the Mt Egerton project was completed in the June 2021 quarter, with the aim of testing for resource extensions 
to the Hibernian deposit. The Hibernian deposit Mineral Resource estimate was updated during the year resulting in 0.3Mt @ 
3.1g/t Au for 27,000 ounces (Figure 7), refer to the Mineral Resources and Ore Reserves section of this Annual Report for 
further information. Twelve RC holes for 1,482 metres were completed targeting the high-grade north and south lodes.   

Results received from the drilling undertaken at Hibernian returned a number of significant intersections. Better results include 
15m @ 1.2g/t Au from 47m including 3m @ 4.2g/t Au in MERC053, 5m @ 2.6g/t Au from 63m, including 1m @ 10.3g/t Au in 
MERC056, and 13m @ 1.9g/t Au from 24m, including 7m @ 3.0g/t Au. Mineralisation is associated with quartz veining in 
strongly sheared zones.   

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

16 

 
 
 
 
Review of operations 

Figure 7: Mt Egerton prospects including high-grade Hibernian deposit 

Regional exploration 

Overview 
Regional  exploration  includes  key  gold  regional  exploration  projects  in  the  Murchison  and  Gascoyne  regions  of  Western 
Australia including Mumbakine Well and Beebyn. 

Mumbakine Well 

Mumbakine Well is located adjacent to the Capricorn Metals Ltd (ASX:CMM) Karlawinda project. During the year, the Company 
conducted  a  detailed  aeromagnetic  survey  on  the  project.  Interpretation  of  the  aeromagnetic  survey  results  highlighted  a 
number of prospective targets. A future work program for Mumbakine Well is being developed. 

Beebyn 

Beebyn is located 45km north of Cue; previous exploration has identified high-grade iron ore and arsenic anomalies that have 
not been tested for gold. During the year, soil sampling was completed at Beebyn with results pending. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

17 

 
 
 
 
 
 
Review of operations 

Figure 8: Mumbakine Well 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

18 

 
 
 
 
 
 
Review of operations 

Corporate 

Firefly Transaction 
On 16 June 2021, Gascoyne and Firefly Resources Limited (ASX:FFR) (Firefly) jointly announced the planned merger of the 
two companies through the signing of a binding Scheme Implementation Deed (Deed). Under the terms of the Deed, Gascoyne 
will acquire 100% of the fully paid ordinary shares in Firefly via a Scheme of Arrangement (Scheme) to create a regional gold 
production and development business in the Murchison Region of Western Australia.  

Firefly shareholders are to receive 0.34 Gascoyne shares for each Firefly share held at the Scheme record date, representing 
an implied offer price of $0.145 per share based on Gascoyne’s five day volume weighted average price prior to the date of 
signing the Deed. This is expected to result in shareholders of Gascoyne and Firefly having an interest in the merged entity of 
approximately 67.6% and 32.4%, respectively. 

Gascoyne sees a number of key benefits for its shareholders from the proposed merger with Firefly, including: 

• 

• 

Optimised Dalgaranga mine schedule through integration of Firefly’s higher-grade Yalgoo (Melville) Mineral Resource 
within haulage distance of Dalgaranga: 
• 
Firefly’s Melville gold deposit at Yalgoo is shallow, with ore from surface;  
•  Melville is located only 110km by road from the Dalgaranga production hub; and 
• 

Opportunities to optimise the Dalgaranga mine schedule given the presence of higher-grade ore at Yalgoo which 
will serve as valuable blending material at Dalgaranga in the future. 

Increased  exploration  and  development  opportunities  to  further  extend  life  of  mine,  thereby  enhancing  shareholder 
returns: 
• 

Advanced exploration opportunities outlined at Yalgoo to extend the existing Mineral Resource through exploration 
activities, with in excess of 100 gold targets including 30 targets at untested historical workings with recorded gold 
production; 
Current Yalgoo Mineral Resource covers just 0.9km of the 28km regional shear zone;  
Combination of Yalgoo and Dalgaranga tenements unlocks access to approximately 1,200km2 of highly prospective 
greenstone belts; and 
Advanced exploration opportunities at Yalgoo complemented with broader exploration and development potential 
at Gascoyne’s Glenburgh - Mt Egerton project and other regional projects such as Beebyn and Mumbakine Well. 

• 
• 

• 

In accordance with the Deed, Gascoyne and Firefly have also agreed to demerge Firefly’s gold/copper assets located outside 
of the Yalgoo project area and their lithium rights over certain tenements at Yalgoo and Dalgaranga. Under the terms of the 
demerger  deed  that  has  been  signed,  Firefly  shareholders  and  Gascoyne  will  respectively  hold  90.1%  and  9.9%  of  the 
demerged entity. 

As at the date of this report, Gascoyne and Firefly were continuing to progress the material required to implement the Scheme 
and subject to Court and Firefly shareholder approvals, expect the Scheme to be completed in mid-November 2021. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

19 

 
 
 
 
 
 
Review of operations 

Administration Period 
On 2 June 2019, Michael Ryan, Kathryn Warwick and Ian Francis of FTI Consulting were appointed as Joint and Several 
Voluntary  Administrators  (Administrators)  of  the  Company  and  each  of  its  wholly-owned  subsidiaries.  The  Administrators 
determined that the best option to preserve value of the Group’s assets was to continue trading the operations on a ‘business 
as usual’ basis, rather than placing the mine on care and maintenance. With the support of the Group’s secured creditors, 
employees  and  key  suppliers,  the  Administrators  stabilised  the  business,  implemented  workstreams  to  complete  mining 
technical work necessary to optimise the mine and its operations, and initiated a dual track process to achieve either a sale of 
its assets or recapitalisation of the Company. 

On 25 June 2020, at the second meeting of creditors, the Group’s creditors passed a resolution approving entry into a Deed 
of  Company  Arrangement  (DOCA).  The  purpose  of  the  DOCA  was  to  restructure  the  Group’s  debts  and  facilitate  the 
recapitalisation of the Company. The Group entered into the DOCA on 26 June 2020. Under the DOCA, the Administrators 
were appointed as Joint and Several Deed Administrators (Deed Administrators).  

The recapitalisation of the Company was completed and control of the Group reverted to the Directors following effectuation 
of the DOCA on 20 October 2020. ASX reinstatement conditions were satisfied following effectuation of the DOCA and trading 
in the Company’s shares recommenced on 21 October 2020. 

Refer to the Deed of Company Arrangement and Recapitalisation section in the Directors’ report for further details. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

20 

 
 
 
 
Mineral Resources and Ore Reserves 

Governance 
Reporting of Mineral Resources and Ore Reserves has been compiled in accordance with the 2012 Edition of the Australasian 
Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves (the JORC Code 2012), Chapter 5 of the 
ASX Listing Rules and ASX Guidance Note 31. The JORC Code 2012 is a set of minimum standards, recommendations and 
guidelines  for  public  reporting  of  Exploration  Results,  Mineral  Resources  and  Ore  Reserves,  as  defined  by  the  Joint  Ore 
Reserves Committee (JORC). 

Governance  of  Gascoyne’s  Mineral  Resources  and  Ore  Reserves  development  and  the  estimation  process  is  a  key 
responsibility  of  the  Executive  Management  of  the  Company.  The  Managing  Director  and  Chief  Executive  Officer  of  the 
Company oversees the reviews and technical evaluations of the Mineral Resource and Ore Reserve estimates. 

The Company has governance processes in place to manage the Mineral Resource and Ore Reserve estimates in accordance 
with industry best practice.  

All  Mineral  Resource  and  Ore  Reserve  estimates  are  prepared  by qualified  professionals  in  accordance  with  JORC  Code 
processes that ensure representative and unbiased samples are obtained with appropriate QA/QC practices in place.  

Mineral Resource and Ore Reserve estimates are then peer reviewed by external consultants and by the Company. 

Mineral Resources 
As defined in the JORC Code 2012, a Mineral Resource is a concentration or occurrence of solid material of economic interest 
in  or  on  the  Earth’s  crust  in  such  form,  grade  (or  quality),  and  quantity  that  there  are  reasonable  prospects  for  eventual 
economic  extraction.  The  location,  quantity,  grade  (or  quality),  continuity  and  other  geological  characteristics  of  a  Mineral 
Resource are known, estimated or interpreted from specific geological evidence and knowledge, including sampling. Mineral 
Resources are subdivided, in order of increasing geological confidence, into Inferred, Indicated and Measured categories.  

The Group’s Mineral Resources represent the estimated quantities of minerals that can potentially be commercially recovered 
from the Group’s projects but which do not have demonstrated economic viability. 

The Group’s Mineral Resources estimate was updated during the year, refer ASX announcement released on 31 May 2021. 
All new estimates were constrained within optimised pit shells based on a gold price of A$2,800, the same as the previous 
Dalgaranga Mineral Resource estimate at 30 April 2020. The Group Mineral Resources now stand at 41.6Mt @ 0.9g/t Au for 
1,186,000 ounces as at 31 March 2021. 

Dalgaranga Mineral Resource 

The Dalgaranga Mineral Resource estimate was updated during the year, refer ASX announcement released on 31 May 2021. 
The updated Mineral Resource estimate for Dalgaranga is 25.0Mt @ 0.8g/t Au for 648,900 ounces of contained gold. The 
Gilbey’s Main Zone (GMZ) ore body includes 563,800 ounces of Measured and Indicated Resources, representing more than 
87% of the Dalgaranga Mineral Resource.  

The Dalgaranga Mineral Resource decreased by 152,400 ounces of gold from 801,300 ounces of gold as at 30 April 2020 to 
the current 648,900 ounces of gold Measured, Indicated and Inferred Mineral Resource. The decrease is related to mining 
depletion and a smaller A$2,800 gold price pit optimisation pit shell for the southern end of the Gilbey’s deposit. The smaller 
2021  pit  optimisation  shell  did  not  include  a deeper  area  in  the  south end  of  the  Gilbey’s  pit  when  compared  to the 2020 
estimate. This is primarily due to new information from drilling showing that the GMZ flattens off by approximately 10 - 15 
degrees in the southern end. This shallower dip of the GMZ has the effect of increasing the waste to ore mining strip ratio in 
the  southern  end  of  the  Gilbey’s  pit  and  consequently  a  portion  of  drilling  delineated  mineralisation  is  not  economic  at  a 
A$2,800 gold price and as a result has been excluded from the 2021 Mineral Resource estimate. Additionally, the Golden 
Wings pit was converted to an in-pit tailings storage facility during the March 2021 quarter and as a result approximately 15,000 
ounces have been removed. Grade decreased at Dalgaranga from 0.89g/t Au at 30 April 2020 to 0.84g/t Au at 31 March 2021. 

Glenburgh Mineral Resource 

The Glenburgh Mineral Resource estimate was updated during the year, refer ASX announcement released on 18 December 
2020.  The  updated  Mineral  Resource  estimate  for  the  Glenburgh  Project  is  16.3Mt  @  1.0g/t  Au  for  510,100  ounces  of 
contained gold. A total of 430,700 ounces of gold (approximately 85% of the Mineral Resource) is contained in the Indicated 
category.  

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

21 

 
 
 
Mineral Resources and Ore Reserves 

Mt Egerton - Hibernian Mineral Resource 

The Mt Egerton - Hibernian Mineral Resource estimate was updated during the year, refer ASX announcement released on 
31 May 2021. The Hibernian deposit contains 0.3Mt @ 3.1g/t Au for 27,000 ounces. 

The Company is not aware of any new information or data that materially affects the information contained in the Group Mineral 
Resources statement as at 31 March 2021 other than changes due to normal mining depletion during the three months ended 
30 June 2021. 

Group Mineral Resources as at 31 March 2021  

Classification 

Dalgaranga Mineral Resource1 
Measured 

Indicated 

Measured and Indicated 

Inferred 

Total 

Glenburgh Mineral Resource 

Indicated 

Inferred 

Total 

Mt Egerton - Hibernian Mineral Resource 

Indicated 

Inferred 

Total 

Group total 

Note: Discrepancies in totals are a result of rounding.  

1  Dalgaranga Mineral Resource includes surface stockpiles and gold in circuit. 

Tonnes 
Mt  

Gold grade 
g/t  

Contained 
gold 
koz 

1.38 

20.04 

21.43 

3.56 

24.99 

13.50 

2.80 

16.30 

0.23 

0.04 

0.28 

0.7 

0.8 

0.8 

0.7 

0.8 

1.0 

0.9 

1.0 

3.4 

1.5 

3.1 

30.6 

533.1 

563.8 

85.1 

648.9 

430.7 

79.4 

510.1 

25.0 

2.0 

27.0 

41.58 

0.9 

1,186.0 

Ore Reserves 
As defined in the JORC Code 2012, an Ore Reserve is the economically mineable part of a Measured and/or Indicated Mineral 
Resource. It includes diluting materials and allowances for losses, which may occur when the material is mined or extracted 
and is defined by studies at Pre-Feasibility or Feasibility level, as appropriate, that include application of Modifying Factors 
(considerations used to convert Mineral Resources to Ore Reserves). Such studies demonstrate that, at the time of reporting, 
economic extraction could reasonably be justified. 

Ore reserves are sub-divided in order of increasing confidence into: 

• 

• 

Probable Ore Reserves, the economically mineable part of an Indicated and, in some circumstances, a Measured Mineral 
Resource; and  
Proved Ore Reserves, the economically mineable part of a Measured Mineral Resource. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

22 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mineral Resources and Ore Reserves 

The Dalgaranga Ore Reserve was updated during the year, refer ASX announcement released on 31 May 2021. The Ore 
Reserve  estimate  has  been  constrained  within  final  pit  designs  based  on  A$2,100  optimised  pit  shells,  the  same  as  the 
previous Ore Reserve estimate at 30 April 2020. The Ore Reserve estimate decreased by 87,300 ounces of gold from 426,300 
ounces of gold as at 30 April 2020 to the current 339,000 ounces of gold Proved and Probable Reserve at the date of signing 
this report. The Ore Reserve estimate increased by 22,000 ounces of gold in the southern end of the Gilbey’s pit which was 
lower than hoped due to the unfavourable orientation of the orebody which increased the mining waste to ore strip ratio. An 
addition of 10,000 ounces of gold at Plymouth was also included for the first time, before accounting for mining depletion and 
pit design revisions. At 31 March 2021, grade remained unchanged from 30 April 2020 at 0.8g/t Au. 

The Company is not aware of any new information or data that materially affects the information contained in the Dalgaranga 
Ore Reserve statement as at 31 March 2021 other than changes due to normal mining depletion during the three months 
ended 30 June 2021. 

Dalgaranga Ore Reserve as at 31 March 2021 

Classification 

Oxidation state 

Cut-off grade 

g/t   

Tonnes 
Mt  

Gold grade 
g/t  

Proved 

Probable 

Oxide 

Transition 

Fresh 

Stockpiles 

Gold in circuit 

Subtotal 

Oxide 

Transition 

Fresh 

Subtotal 

Total 

Note: Discrepancies in totals are a result of rounding. 

0.30 

0.30 

0.30 

0.30 

0.30 

0.30 

0.30 

0.002 

0.62 

0.45 

1.84 

- 

2.91 

0.36 

0.36 

9.90 

10.62 

13.53 

1.1 

0.7 

0.8 

0.4 

- 

0.5 

0.9 

0.9 

0.9 

0.8 

0.8 

Contained 
gold 
koz 

0.1 

13.5 

10.0 

24.4 

1.7 

49.8 

9.0 

9.2 

271.0 

289.2 

339.0 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

23 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mineral Resources and Ore Reserves 

Competent Persons Statement 
As defined in the JORC Code 2012, a Competent Person is a minerals industry professional who is a Member or Fellow of 
The  Australasian  Institute  of  Mining  and  Metallurgy,  or  of  the  Australian  Institute  of  Geoscientists  (or  of  a  ‘Recognised 
Professional Organisation’, as included in a list available on the JORC and ASX websites) and must have a minimum of five 
years’ relevant experience in the style of mineralisation or type of deposit under consideration and in the activity that they are 
undertaking. 

The information in this report that relates to the Group Mineral Resources and Ore Reserve is based on information compiled 
by Competent Persons, as named below. 

Each Competent Person named below: 

• 

• 

has sufficient experience that is relevant to the style of mineralisation and type of deposit under consideration and to the 
activity that was undertaken to qualify as a Competent Person as defined in the JORC Code 2012; and 
consents  to  the  inclusion  in  this  report  of  the  matters  based  on  their  information  in  the  form  and  context  in  which  it 
appears. 

Accountability  Competent Person 

Employer 

Institute 

Dalgaranga Project 

Mr Julian Goldsworthy 
Chief Geologist 

Gascoyne Resources Limited  The Australasian Institute of Mining and Metallurgy 

Member 

Dalgaranga Mineral Resource 

Mr Michael Job1,2  
Principal Geologist/Geostatistician 

Cube Consulting Pty Ltd 

The Australasian Institute of Mining and Metallurgy 
Fellow 

and 

Mr Michael Millad1,2 
Director and  
Principal Geologist/Geostatistician 

Cube Consulting Pty Ltd 

Australian Institute of Geoscientists 
Member 

Dalgaranga Ore Reserve 

Mr Neil Rauert3 
Senior Mining Engineer 

Gascoyne Resources Limited  The Australasian Institute of Mining and Metallurgy 

Fellow 

Glenburgh and Mt Egerton - Hibernian Mineral Resources 

Mr Brian Fitzpatrick 
Principal Geologist 

Cube Consulting Pty Ltd 

The Australasian Institute of Mining and Metallurgy 
Member 

1 
2 
3 

Information compiled under the supervision of named Competent Person. 
Information relating to the Mineral Resource for the Gilbey’s, Gilbey’s South, Plymouth and Sly Fox deposits. 
Information relating to the Ore Reserve for the Gilbey’s, Gilbey’s South and Plymouth deposits. 

The Company confirms that the form and context in which the Competent Person’s findings are presented have not been 
materially modified from the original market announcements. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

24 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate governance statement 

The Board of Gascoyne Resources Limited is committed to achieving and demonstrating the highest standards of Corporate 
Governance. The Board is responsible to its shareholders for the performance of the Company and seeks to communicate 
extensively with shareholders. The Board believes that sound Corporate Governance practices will assist in the creation of 
shareholder  wealth  and  provide  accountability.  In  accordance  with  ASX  Listing  Rule  4.10.3,  the  Company  has  elected  to 
disclose its Corporate Governance policies and its compliance with them on its website, rather than in the Annual Report. 
Accordingly,  information  about  the  Company's  Corporate  Governance  practices  is  set  out  on  the  Company's  website  at 
www.gascoyneresources.com.au. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

25 

 
 
 
 
 
Directors’ report  

The Directors of Gascoyne Resources Limited (Gascoyne or the Company) present their report together with the financial 
statements of the consolidated entity, being Gascoyne Resources Limited and its controlled entities (together, the Group), for 
the year ended 30 June 2021. 

Directors 

The following persons were Directors of Gascoyne Resources Limited during the year and up to the date of this report unless 
otherwise stated: 

George Bauk B.Bus, FCPA, MBA, GAICD 
Independent Non-Executive Chairman  
Appointed Non-Executive Director on 5 August 2020 and Non-Executive Chairman on 20 October 2020 

Mr Bauk is an experienced mining executive with over 30 years’ experience in the resources industry, including over 15 years’ 
experience as a listed company director in Australian companies with interests in Australian and international production and 
exploration assets. 

Prior to Gascoyne, Mr Bauk was Managing Director of Northern Minerals Limited from 2010, leading its rapid development 
from a greenfields heavy rare earths explorer to a global producer of dysprosium. 

Mr Bauk previously held global operational and corporate roles with WMC Resources Limited and Western Metals Limited and 
has  significant  experience  in  strategic  management,  business  planning,  leadership  and  corporate  financing,  across 
commodities, in particular rare earths, gold and industrial minerals.  

Mr Bauk has served in a number of senior governing positions with The Chamber of Minerals and Energy of Western Australia, 
including as Vice President. 

Board committee membership: 
Audit and Risk Committee; Remuneration and Nomination Committee.  

Other directorships of ASX listed entities in the past three years:  
• 
• 
• 

Executive Director of PVW Resources Limited since February 2021 
Executive Chairman of Valor Resources Limited since October 2020 
Non-Executive  Chairman  of  BlackEarth  Minerals  NL  since  November  2020  and  former  Non-Executive  Director  from 
February 2018 to November 2020 
Non-Executive Chairman of Lithium Australia NL since July 2015 

• 
•  Managing Director of Northern Minerals Limited from March 2010 to June 2020 

Richard Hay MSc, MAIG 
Managing Director and Chief Executive Officer 
Appointed as Executive Director on 5 August 2020 and Managing Director and Chief Executive Officer on 20 October 2020 

Mr Hay is a geologist and highly experienced mining executive with over 30 years’ operational experience. Mr Hay initially 
joined Gascoyne as Executive General Manager in January 2019, prior to his appointment as Chief Executive Officer of the 
Company in April 2019. Mr Hay led the successful operational turnaround of the Company’s Dalgaranga mine resulting in the 
Group’s exit from Administration on 20 October 2020. 

Prior to joining the Company, Mr Hay was General Manager of Evolution Mining Limited’s Mt Carlton gold operation in North 
Queensland.  Mr  Hay  previously  held  the  role  of  Managing  Director  of  gold  developer  Dampier  Gold  Limited,  following  a 
successful 14-year career with Barrick Gold Corporation, which included four years as Mine General Manager at the Darlot 
gold mine in Western Australia and two years as General Manager - Shared Services for four gold operations in Western 
Australia.  

Board committee membership: 
Nil. 

Interests in shares of the Company: 700,000 shares  

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

26 

 
 
 
 
Directors’ report 

Directors (continued) 

Rowan Johnston BSc (Mining Engineering) 
Independent Non-Executive Director  
Appointed 5 August 2020 

Mr Johnston is a mining engineer with over 40 years’ resources industry experience, including significant experience as a 
company director through executive and non-executive directorship roles. Mr Johnston has held various senior executive roles 
in Australia and internationally, primarily in the gold sector, and has experience in feasibility studies, company formations, 
construction, expansions and mergers.  

Mr Johnston is currently a Non-Executive Director of Bardoc Gold Limited and was the Managing Director of Excelsior Gold 
Limited. Previous roles held by Mr Johnston include Acting Chief Executive Officer and Executive Director of Operations for 
Mutiny Gold Limited, prior to its takeover by Doray Minerals Limited, and Executive Director of Integra Mining Limited prior to 
its merger with Silver Lake Resources Limited. 

Board committee membership: 
Audit and Risk Committee; Remuneration and Nomination Committee.  

Other directorships of ASX listed entities in the past three years:  
• 

Non-Executive Director of Bardoc Gold Limited since December 2019 and former Executive Director from October 2018 
to December 2019  

•  Managing Director of Excelsior Gold Limited from September 2016 to October 2018 

Hansjoerg Plaggemars MBA 
Non-Executive Director  
Appointed 1July 2021 

Mr Plaggemars is an experienced company director specialising in corporate finance, corporate strategy and governance and 
has served on the Board of Directors of various international listed and unlisted companies, in a variety of industries including 
mining, agriculture, shipping, construction and investment. Mr Plaggemars has previously served on the Board of Deutsche 
Balaton AG, the Company’s largest shareholder, and is the founder of Value Consult, a management consultancy firm. 

Board committee membership: 
Audit and Risk Committee; Remuneration Committee. 

Other directorships of ASX listed entities in the past three years:  
• 
• 
• 
• 
• 
• 

Non-Executive Director of Wiluna Mining Corporation Limited since July 2021  
Non-Executive Director of PNX Metals Limited since November 2020  
Non-Executive Director of Altech Chemicals Limited since August 2020  
Non-Executive Director of Azure Minerals Limited since November 2019  
Non-Executive Director of South Harz Potash Limited since October 2019  
Non-Executive Director of Kin Mining NL since July 2019 

Company Secretaries 

David Coyne B.Com (Acct and Economics), CPA, GDIP (Applied Finance and Investment) 
Company Secretary 
Appointed 6 October 2020 

Mr Coyne has over 25 years‘ experience in the mining, and engineering and construction industries, both within Australia and 
internationally.  Prior  to  joining  Gascoyne,  Mr  Coyne  held  senior  executive  positions  with  Australian  listed  companies 
Macmahon  Holdings  Limited,  VDM  Group  Limited,  Peninsula  Energy  Limited  and  with  unlisted  global  manganese  miner 
Consolidated Minerals. Over the past 15 years, Mr Coyne has been directly involved in a number of equity and debt raising 
transactions. Mr Coyne remains as a Non-Executive Director of Peninsula Energy Limited and has previously served on the 
Board of BC Iron Limited, where he also held the role of Chairman of the Audit and Risk Committee.  

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

27 

 
 
 
 
 
Directors’ report 

Company Secretaries (continued) 

Shane McBride B.Bus (Acct), FCPA, FGIA, FCG (CS, CGP), MAICD 
Joint Company Secretary 
Appointed 17 March 2020, resigned 30 March 2021 

Mr  McBride  has  38  years  of  commercial  management  experience  gained  in  listed  Australian  public  companies  including 
corporate  management,  project  development  and  mine  operations  management,  corporate  finance,  investor  relations  and 
company secretarial functions. 

Mr McBride has a B.Bus (Acct) degree, is a Fellow of CPA Australia, a Fellow of the Governance Institute of Australia and The 
Chartered Governance Institute; and is a Member of the Australian Institute of Directors. 

Principal activities 

During the year, the principal activities of the Group were the production of gold from the Dalgaranga Gold Project (Dalgaranga) 
and the exploration and evaluation of gold projects in Western Australia. 

Review of operations and financial results 

For a detailed review of the Group’s operations during the year, refer to the Review of operations section presented on page 
5 in this report. 

Financial performance 
Gold sales revenue of $202.0 million (2020: $170.9 million) was generated from the sale of 78,495 ounces at an average gold 
price of A$2,574 per ounce (2020: 72,848 ounces at an average price of A$2,346 per ounce). Revenue from the sale of 32,651 
ounces of silver was $1.1 million (2020: $0.6 million; 22,390 ounces). The increase in revenue compared to the prior year is 
driven by an improvement in operating performance increasing gold production, as well as an increase in the realised gold 
price from delivering a portion of gold production into forward contracts fixed at a higher than spot price.  

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

28 

 
 
 
 
 
 
Directors’ report 

Review of operations and financial results (continued) 

Total cost of sales inclusive of depreciation and amortisation was $150.1 million (2020: $149.9 million). The movement in cost 
of sales compared to the prior year is driven by reduced material movements in the second half of the year, along with an 
increase in the proportion of mining costs capitalised to deferred waste from Gilbey’s Stage 2, partially offset by lower gold 
inventory balances at the reporting date, write-down of gold inventory including run of mine stockpiles to net realisable value 
and increased amortisation of deferred waste stripping assets on completion of mining activities at Gilbey’s Stage 1.  

Although the volume of waste mined was lower compared to the prior year, a higher proportion of mining costs were capitalised 
to deferred waste in the current year. This is a result of the life of stage waste to ore stripping ratio for Stage 2 (7.2:1) of the 
Gilbey’s pit being approximately twice that of Stage 1 (3.7:1), combined with minimal ore being mined from Stage 2 to date. 
Depreciation and amortisation of property, plant and equipment and capitalised mine properties expenditure totalled $52.0 
million (2020: $42.2 million) for the year. The higher charge for the year is due to an increased level of production for assets 
depreciated on a units of gold production basis. 

The net consolidated loss of the Group for the year was $44.1 million (2020: $2.0 million profit) primarily due to the impairment 
expense  of  $80.2  million  (2020:  $nil)  recorded  against  the  Dalgaranga  gold  operations  cash-generating  unit  (Dalgaranga 
CGU). The Group was required to test the Dalgaranga CGU for impairment as the carrying value of the Dalgaranga CGU 
exceeded the market capitalisation of the Company on the reporting date, and due to changes in the Ore Reserve estimate 
and remaining life of mine plan made in the current year. Refer to note 14 for further details on the impairment expense. 

Corporate expenses for the year totalled $9.5 million (2020: $11.9 million). The decrease is primarily driven by the reduction 
in Administrator, corporate advisory and legal costs following the recapitalisation completed in October 2020.  

Financial position  
The Group held cash and cash equivalents of $23.4 million as at 30 June 2021 (2020: $5.6 million), trade receivables of $3.4 
million (2020: $nil) and $1.2 million in unsold gold on hand was recognised in inventory at net realisable value (2020: $3.5 
million at cost). Market value of unsold gold on hand at 30 June 2021 was $1.2 million (2020: $5.1 million).  

The Group’s free cashflow generation (cash flow from operations less cash flows used in investing activities) improved from 
the prior year as a result of the increasing realised gold price as well as improved operating performance. The Group generated 
cash  from  operations  of  $75.1  million  for  the  year  offset  by  investing  activities  of  $64.5  million,  resulting  in  free  cashflow 
generation of $10.6 million for the year. Free cashflow generation in the first half of the year was $0.5 million, and the second 
half of the year was impacted favourably by reduced waste material movements and lower corporate costs post-Administration 
in achieving positive free cash generation of $10.1 million. 

As at 30 June 2021 the Group has a working capital surplus of $12.6 million (2020: $116.0 million deficit) which includes a 
cash balance of $23.4 million and a trade receivable of $3.4 million. The significant improvement in working capital over the 
year is driven by the completion  of  the  recapitalisation of  the  Group in  October  2020, including  retirement of  the  previous 
project finance debt facility provided by Commonwealth Bank of Australia and National Australia Bank (Original Banks), entry 
into the Investec finance facility, conversion of the NRW Pty Ltd (NRW) working capital facility to equity, and conversion of 
part of the pre-June 2019 amount owing to NRW (face value $13.7 million) to quarterly payments over time.  

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

29 

 
 
 
 
Directors’ report 

Significant changes in the state of affairs 

On 31 July 2020, the Company released an updated Dalgaranga Ore Reserve estimate on the ASX platform of 16.3Mt at 
0.8g/t Au for 426,300 ounces of contained gold (as at 30 April 2020). The Company also released its then current seven-year 
life of mine plan on the same date. 

On 4 August 2020, the Group received notice that proceedings had been commenced in the Federal Court of Australia (Federal 
Court) by Habrok (Dalgaranga) Pty Ltd (Habrok). Habrok’s claims related to alleged deficiencies in the Administrators’ Report 
to Creditors which resulted in the proposed DOCA, asserting that the DOCA is oppressive and unfairly prejudicial to creditors 
and that it shields the Directors and advisors of the Company from appropriate scrutiny and investigations. On 29 September 
2020, the Federal Court issued its judgement dismissing each of Habrok’s claims and awarded costs to the Company.  

On 13 August 2020, the Group entered into a $40.0 million amortising debt facility (finance facility) with Investec Bank plc 
(Investec) as part of a $125.2 million recapitalisation package ($40.0 million debt and $85.2 million in equity proceeds). The 
Group drew down the $40.0 million in full on 20 October 2020. 

On 13 August 2020, the Company issued a prospectus to raise approximately $85.2 million (before costs) through the issue 
of new shares as part of the proposed $125.2 million recapitalisation of the Company. On 13 October 2020, the Company 
completed  the  capital  raising  component  of  its  recapitalisation  through  the  issue  of  3,409,729,916  new  shares  (pre-equity 
consolidation)  raising  $85.2  million  (before  costs).  On  the  same  date,  a  further  602,566,745  new  shares  (pre-equity 
consolidation) were issued in order to partly settle amounts owing to NRW, settle the equity component of the DOCA and to 
settle the equity sign-on bonus to the Managing Director and Chief Executive Officer. 

On 20 October 2020, the Company completed a 1-for-20 consolidation of its issued equity. 

On 20 October 2020, the Deed Administrators confirmed that conditions required to effectuate the DOCA had been satisfied 
and control of the Group reverted to its Directors on this date. 

On 20 October 2020, following the drawdown of proceeds under the finance facility, the Group initially entered into gold forward 
sale contracts with Investec for approximately 46,000 ounces of gold (being 40% of forecast gold production and sales over 
the  18-month  period  commencing 1  November  2020)  at  an  average  forward  sale price  of  A$2,667  per ounce.  The  Group 
subsequently  executed  discretionary  gold  forward  sale  contracts  and  purchased  gold  put  options  with  Investec  to  further 
protect against adverse movements in the gold price.  

On 21 October 2020, shares of the Company were reinstated to trading on the ASX platform. 

On 18 December 2020, the Company released an updated Mineral Resource Estimate in accordance with the JORC Code 
2012 for its Glenburgh Gold Project in the Gascoyne region of Western Australia of 16.3Mt @ 1.0g/t Au for 510,100 ounces of 
contained gold, as at 15 December 2020. 

On 31 May 2021, the Company released an updated Group Mineral Resource Estimate in accordance with the JORC Code 
2012 of 41.6Mt @ 0.9g/t Au for 1,186,000 ounces of contained gold as at 31 March 2021, and an updated Dalgaranga Ore 
Reserve estimate of 13.5Mt at 0.8g/t Au for 339,000 ounces of contained gold, also as at 31 March 2021. 

On 15 June 2021, the Company entered into a binding Scheme Implementation Deed with Firefly Resources Limited (Firefly), 
pursuant to which both companies will merge by way of a Scheme of Arrangement (Scheme), under which the Company will 
acquire 100% of the fully paid ordinary shares of Firefly. Firefly shareholders will receive 0.34 Gascoyne ordinary shares for 
each Firefly share held at the Scheme record date, which is expected to result in shareholders of the Company and Firefly 
having an interest in the combined entity of approximately 67.6% and 32.4% respectively. 

As  a  result  of  the  change  in  the  Ore  Reserve  estimate  and  resulting  increase  in  remaining  life  of  mine  strip  ratio  at  the 
Dalgaranga CGU, as well as the net assets being greater than the Company’s market value at 30 June 2021, an impairment 
expense of $80.2 million (2020: $nil) has been recorded against the mine properties, property, plant and equipment of the 
Dalgaranga CGU. Refer to note 14 for further details on the impairment expense.  

The Group completed a review of the rehabilitation and mine closure provision during the year, which resulted in an increase 
of $2.4 million (2020: $1.3 million) to both the provision and the corresponding rehabilitation asset recorded in mine properties.  

Dividends 

No dividend has been paid or recommended for the current year.  

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

30 

 
 
 
Directors’ report 

Events occurring after the reporting date 

On 7 July 2021, the Company entered into a binding Demerger Implementation Deed, pursuant to which the Company and 
Firefly have agreed the terms of a demerger of various assets including the Paterson Copper-Gold Project, the Forrestania 
Gold Project and lithium mineral rights over various tenements held by both the Company and Firefly which are to be acquired 
by a newly incorporated wholly-owned subsidiary of Firefly, Firetail Resources Limited. 

On 24 August 2021, the Company announced on the ASX that it had received a non-binding indicative proposal from Rivet 
Group for the Company to acquire the gold rights in the Snake Well gold project owned by Rivet Group. The proposal was 
conditional on a number of items, including the requirement for Gascoyne to terminate the Scheme Implementation Deed with 
Firefly.  The  Board  of  Gascoyne  unanimously  determined  that  the  Rivet  Group  proposal  was  not  superior  to  the  Firefly 
transaction and rejected the proposal. 

In August 2021, the Group signed a cost settlement deed with Habrok (Dalgaranga) Pty Ltd and Habrok Mining Pty Ltd to 
settle recovery of legal costs awarded to the Group in September 2020 following successful defence by the Group of legal 
action commenced by Habrok (Dalgaranga) Pty Ltd. Part proceeds under the settlement deed were received by the Group in 
early September 2021 and it is uncertain as to the extent, if any, of the remaining amount under the settlement deed will be 
recovered by the Group. The terms of the settlement deed are confidential, and the aggregate cost recovery amount agreed 
is not considered to be material to the Group.  

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

31 

 
 
 
 
 
Directors’ report 

Events occurring after the reporting date (continued) 

On 6 September 2021, the Company announced on the ASX that the Supreme Court of Western Australia (Supreme Court) 
ordered the convening of a meeting of Firefly shareholders to consider and, if thought fit, approve the Scheme. The meeting 
is currently scheduled for 21 October 2021. The Supreme Court also made orders approving the despatch of the Scheme 
Booklet and Firefly despatched the Scheme Booklet to Firefly shareholders on or before 10 September 2021. The Scheme 
Booklet included an Independent Expert’s Report which concluded that the Scheme is fair and reasonable, and is in the best 
interests of Firefly shareholders in the absence of a superior proposal.  

The Directors are not aware of any other matter or circumstance that has arisen since the end of the year which has significantly 
affected, or may significantly affect, the operations of the Group, the results of those operations, or the state of affairs of the 
Group, in future years. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

32 

 
 
 
 
 
Directors’ report 

Deed of Company Arrangement and Recapitalisation 

On 26 June 2020, a DOCA was executed by the Administrators, in support of a plan for the recapitalisation and reinstatement 
in trading of the shares of Gascoyne, following creditor approval of the DOCA proposal on 25 June 2020. The Administrators 
were appointed as Joint and Several Deed Administrators of the Company and each of its wholly-owned subsidiaries. The 
DOCA provided for the continuation of the Group’s business and operations and a possible return of up to 100 cents in the 
dollar  for  priority  and  unsecured  creditors  through  a  combination  of  debt  repayment  and  shares  in  the  Company,  by 
restructuring Group debt and facilitating a recapitalisation of the Company.  

Following  recapitalisation  of  the  Company,  on  20  October  2020  the  Deed  Administrators  confirmed  that  the  conditions 
precedent to effectuate the DOCA were complete. From this date, control of the Company reverted back to its directors. 

Settlement of pre-Administration debt 
On 24 July 2020, former employees were paid their outstanding pre-Administration entitlements in full under the terms of the 
DOCA. Current employees will receive their full outstanding pre-Administration entitlements in the ordinary course of business. 

On 25 August 2020, the Company transferred $2.9 million to an external trust account held by the Deed Administrators. This 
amount represents the estimated maximum cash payment (approximately 50% of the amount owing to unsecured creditors 
owed more than $10,000) that the Group was required to make in order to satisfy its obligations to these creditors under the 
DOCA. Upon effectuation of the DOCA, the Deed Administrators transferred this amount to the Creditors’ Trust and, shortly 
thereafter, made cash payments to the unsecured creditors. 

The remaining obligations of the Group to unsecured creditors were met on or prior to completion of the recapitalisation through 
a cash payment of up to $10,000 for each unsecured creditor out of proceeds received from the capital raise and through the 
issue of shares to the Creditors’ Trust.  

NRW received the following as settlement of the total amount owing of $34.8 million ($32.7 million excluding GST), in return 
for releasing the NRW security over the Group’s assets: 

• 
• 
• 

an upfront cash payment of $7.0 million including GST ($6.4 million excluding GST); 
$12.0 million in shares priced at $0.025 (pre-equity consolidation), representing a conversion from debt to equity; and  
entry into a liability payment arrangement for the remaining balance due after settlement of the upfront cash payment 
and the conversion of debt to equity. 

On 20 October 2020, the balance due to the Original Banks under the syndicated facility agreement was repaid in full, thereby 
releasing the security held by the Original Banks over the Group’s assets. 

Future developments 

The  Group  is  expected  to  continue  exploration,  development,  operations  and  production  and  marketing  of  gold  bullion  in 
Western Australia and will continue the development of its gold exploration projects. The Group also expects to complete the 
acquisition  of  Firefly  during  the  financial  year  ended  30  June  2022  and  progress  the  studies  and  approvals  required  to 
commence initial mining activities from the Melville deposit at Yalgoo, with ore to be processed at the Dalgaranga Gold Project. 

Environmental regulation 

The Group is subject to significant environmental regulations under laws of the Commonwealth and State in respect of its 
exploration, evaluation and development activities and its mining operations. The Group aspires to the highest standard of 
environmental management and insists its staff and contractors maintain that standard. A significant environmental incident is 
considered to be one that causes a major impact or impacts to land biodiversity, ecosystem services, water resources or air, 
with effects lasting greater than one year.  

During the year, the Group continued to regularly engage with relevant regulators regarding ongoing matters as part of normal 
operations management including seeking modifications to certain licence conditions and limits at Dalgaranga. Among the 
modifications being sought are the removal of limits to the weak acid dissociable cyanide discharge into the tailings storage 
facility. As the Company has not been able to consistently meet the weak acid dissociable cyanide levels and after extensive 
and  regular  dialogue  with  the  relevant  regulators,  and  in  line  with  other  similar  operations,  a  formal  application  has  been 
submitted by the Company for the removal of the weak acid cyanide licence condition which is currently under assessment by 
the regulator.  

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

33 

 
 
 
Directors’ report 

Meetings of Directors  

On commencement of Administration on 2 June 2019, the responsibilities of the Board as outlined in the Board Charter were 
assumed by the Administrators pursuant to section 437A of the Corporations Act 2001, hence meetings of Directors did not 
resume until 20 October 2020 following effectuation of the DOCA. 

The number of meetings held during the year by the Board of Directors (Board) and Board committees, and the number of 
those meetings attended by each Director were: 

Board meetings 

Remuneration and Nomination 
Committee meetings 

Audit and Risk  
Committee meetings 

Entitled to 
attend1 

Attended 

Entitled to 
attend1 

Attended 

Entitled to 
attend1 

Attended 

G Bauk2 
R Hay3 
R Johnston4 

12 

12 

12 

12 

12 

12 

4 

4 

4 

4 

4 

4 

2 

2 

2 

2 

2 

2 

In addition to the above meetings a number of meetings were dealt with by circular resolution. 

1 
2  Mr G Bauk was appointed as a Non-Executive Director on 5 August 2020. On 20 October 2020 Mr Bauk assumed the role of Non-Executive 

Chairman. 

3  Mr R Hay was appointed as an Executive Director on 5 August 2020, retaining the title of Chief Executive Officer. On 20 October 2020 Mr 

Hay assumed the role of Managing Director and Chief Executive Officer.  
4  Mr R Johnston was appointed as a Non-Executive Director on 5 August 2020. 

Gender diversity 

The Board of the Company is currently comprised of four male directors and no female directors (100% male). Within senior 
executive positions of the Company, 67% of persons holding these positions are male and 33% are female. Senior executive 
positions are those roles that are, or directly report to, the Managing Director and Chief Executive Officer, Chief Financial 
Officer and Executive General Manager - Operations and Development. Across the whole Group, 83% of employees are male 
and 17% are female. 

As the Board of the Company was only reconstituted on 20 October 2020 following the effectuation of the DOCA, the initial 
focus of the Company has been to solidify the operation and business performance of its assets. As the Company matures as 
an organisation, the Board shall set measurable objectives to achieve gender diversity in accordance with its Diversity Policy. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

34 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ report 

Remuneration report (audited) 

The Directors of the Company present the Remuneration report for Directors and other Key Management Personnel (KMP) 
prepared  in  accordance  with  the  Corporations  Act  2001,  the  Corporations  Regulations  2001  and  applicable  accounting 
standards. 

This Remuneration report is presented under the following sections: 

• 
• 
• 
• 
• 
• 
• 

Key management personnel 
Remuneration governance 
Remuneration policy and framework 
Details of remuneration 
Service agreements 
Share-based remuneration 
Other information. 

Key management personnel 
The term KMP refers to those persons having authority and responsibility for planning, directing and controlling the activities 
of the Group, directly or indirectly, including any Director (whether executive or otherwise) of the Group, as defined by AASB 
124 Related Party Disclosures. 

The Directors and other KMP of the Group during the year were:  

Name 

Position1 

Term as KMP during the financial year 

Directors 

G Bauk  

R Hay 

R Johnston 

Other KMP 

J Goldsworthy 

D Coyne 

Non-Executive Chairman2 
Appointed 5 August 2020 
Managing Director and Chief Executive Officer3  Appointed 5 August 2020 

Non-Executive Director 

Appointed 5 August 2020 

Chief Geologist 
Chief Financial Officer and Company Secretary4   Appointed 20 July 2020 

Full year 

D Baumgartel 

Executive General Manager 

Appointed 1 November 2020 

T Magan 

S McBride 

Head of Finance 
Joint Company Secretary5 

Full year 

Resigned 30 March 2021 

1  At the reporting date or on the last day of designation as KMP. 
2  Mr G Bauk was appointed as a Non-Executive Director on 5 August 2020. Mr Bauk assumed the role of Non-Executive Chairman on 20 

October 2020. 

3  Mr R Hay was appointed as an Executive Director on 5 August 2020, retaining the title of Chief Executive Officer. On 20 October 2020 Mr 

Hay assumed the role of Managing Director and Chief Executive Officer.  

4  Mr D Coyne was appointed as Chief Financial Officer on 20 July 2020 and subsequently appointed as Joint Company Secretary on 6 
October 2020. Upon the resignation of Mr S McBride as Joint Company Secretary on 30 March 2021, Mr Coyne was confirmed as sole 
Company Secretary. 

5  Mr S McBride was appointed as Joint Company Secretary on 6 October 2020, following his appointment as Company Secretary on 17 

March 2020. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

35 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ report 

Remuneration report (audited) (continued) 

Subsequent to 30 June 2021, the following KMP appointment was announced: 

Name 

Position 

Appointment date 

H Plaggemars1 

Non-Executive Director 

1 July 2021 

1  Mr H Plaggemars is to receive a director’s fee of $120,000 p.a. inclusive of committee fees. No retirement benefits are payable. 

Full remuneration details for KMP appointed after 30 June 2021 will be disclosed in the Remuneration report for year ending 
30 June 2022. 

Remuneration governance 
The Board has established Remuneration and Nomination Committees which operate in accordance with their Charters as 
approved by the Board and are responsible for determining and reviewing compensation arrangements for the Directors and 
the Executive team. 

The Remuneration Committee is responsible for assessing the appropriateness of the nature and amount of remuneration on 
a periodic basis by reference to recent employment market conditions with the overall objective of maximising shareholder 
value.  The  payment  of  bonuses,  equity-settled  awards,  and  other  incentive  payments  are  reviewed  by  the  Remuneration 
Committee  annually  having  regard  to  performance  against  expectations  and  market  conditions  as  part  of  the  review  of 
executive remuneration, and a recommendation is submitted to the Board for approval. 

The Remuneration Committee may engage independent external remuneration consultants to provide advice on remuneration. 
No external remuneration consultants were engaged by the Group during the year. 

The Remuneration Committee is comprised of Mr George Bauk as Chairman, and Mr Rowan Johnston and Mr Hansjoerg 
Plaggemars  as  Committee  members.  The  Nomination  Committee  is  comprised  of  Mr  George  Bauk  as  Chairman,  and  Mr 
Rowan Johnston as a Committee member. 

Remuneration policy and framework  
The principles of the Group’s executive remuneration policy are to ensure that remuneration packages properly reflect the 
duties and responsibilities of Executives and are sufficient to attract, retain and motivate personnel of the requisite capabilities 
and experience. The Board reviews principles governing the Group’s executive remuneration policy to ensure that these are 
appropriately aligned with shareholder expectations and the objectives of the Group. 

The remuneration structure adopted by the Group consists of the following components: 

• 
• 

fixed remuneration being annual salary and superannuation; and 
variable at-risk incentive remuneration comprising:  
• 
short-term incentives, including bonuses; and 
• 
long-term incentives, including employee equity-settled awards. 

Following recapitalisation of the Company on 20 October 2020, the Board implemented an incentive scheme for all Group 
employees comprised of a short-term incentive plan (STIP) and a long-term incentive plan (LTIP). The LTIP, included in the 
Company’s GCY Equity Incentive Plan Rules (Incentive plan), was approved by shareholders at the Company’s 2020 Annual 
General Meeting on 18 December 2020. 

The incentive scheme is structured to reward employees for their contributions towards achieving short-term and long-term 
Group business objectives, align part of employee remuneration to shareholder returns and provide employees the opportunity 
to share in longer term value creation of the Company through part-ownership of the Company. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

36 

 
 
 
 
 
 
 
 
 
Directors’ report 

Remuneration report (audited) (continued) 

Composition of KMP remuneration 

The  composition  of  salary  (fixed  remuneration  including  superannuation)  and  STIP  and  LTIP  awards  (variable  at-risk 
remuneration) for the current year performance period is summarised as follows: 

Target remuneration mix 

MD / CEO

39%

26%

35%

Other KMP

59%

10%

31%

0%

20%

40%

60%

80%

100%

Salary

STI (at risk)

LTI (at risk)

Actual remuneration mix 

MD / CEO

45%

23%

32%

Other KMP

72%

8%

20%

0%

10%

20%

30%

40%

50%

60%

70%

80%

90%

100%

Salary

STI (at risk)

LTI (at risk)

Short-term incentives 

The Group uses short-term incentives (STIs) to incentivise members of KMP that may be linked to performance measures. 
Performance measures involve the use of annual performance objectives, metrics, performance appraisals and Group values. 

STIs  may  incorporate  cash  and/or  equity-based  components  for  KMP  and  other  employees.  Performance  measures  are 
considered on commencement of employment for new KMP and annually for all KMP. They are set after consultation with the 
Directors and KMP and may be tailored to the areas over which the KMP has a level of control and may include both financial 
and non-financial measures. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

37 

 
 
 
 
 
 
 
Directors’ report 

Remuneration report (audited) (continued) 

For the financial year ended 30 June 2021, performance areas include: 

• 
• 

financial: performance against budget; and 
non-financial: performance against budget, operational improvements and efficiency, growth in mineral resources and/or 
ore reserves and strategic goals dependent on KMP areas of influence. 

If a major safety or environmental incident occurs, the STI key performance indicator for safety and environment will be reduced 
to  zero,  meaning  that  the  safety  or  environmental  key  performance  indicator  within  the  overall  STI  weighting  will  be  nil 
irrespective of any other improvements within safety and environment.  

STIP objective 

The intent of the STIP is to incentivise achievement of key annual targets that are expected to contribute to the growth in 
shareholder value and reward Executives for achieving those targets. 

Performance measurement 

Key  performance  indicators  (KPIs)  are  set  by  the  Board  and  are  typically  advised  to  Executives  prior  to  or  at  the 
commencement of each financial year. The following KPIs used to measure performance were applied to all Executives for 
the current year: 

KPI 

Weighting  Performance measure 

Outcome 

Safety and environment 

30% 

Reduction in TRIFR1 of 12.6 by at least 
5%;100% of the KPI earned if TRIFR 
reduced by 50% or more. 

Actual TRIFR as at 30 June 2021 was 4.0 
resulting in all 100% of this KPI being 
earned. 

Production guidance 

Share price growth 

30% 

30% 

Gold production of at least 78,000oz to 
earn 50%; 100% earned at 84,000oz. 

Gold production of 77,278oz was less than 
the threshold, resulting in nil for this KPI. 

Increase in share price above the $0.50 
per share October 2020 recapitalisation 
price; 100% earned if share price 
exceeds $1.00. 

30 day volume weighted average price to 
30 June 2021 was $0.395, resulting in nil 
for this KPI. 

Discretionary 

10% 

Discretionary at Board discretion taking 
into account outcomes of individual 
performance reviews. 

Varied outcome of between 4% and 10% 
for this KPI. 

1  Total Recordable Injury Frequency Rate (TRIFR). 

STI award 

The  STI  award  is  based  on  a  maximum  percentage  of  annual  base  salary  (excluding  superannuation)  and  is  determined 
following assessment of the Executive’s annual performance. The STI award is paid in cash, typically before 31 August in the 
following financial year. For the current financial year, the STIP only applied from 1 January 2021 to 30 June 2021, but will 
apply to full years in future. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

38 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ report 

Remuneration report (audited) (continued) 

Details of the STI awards payable to KMP for the current year, and paid in the year ended 30 June 2022, are as below: 

KMP 

R Hay 

D Coyne 

D Baumgartel 

J Goldsworthy 

T Magan 

Maximum STI 
opportunity1 
% 

STI  
achieved2 
% 

STI 
awarded3 
$ 

50% 

30% 

30% 

20% 

20% 

9.5% 

5.3% 

5.3% 

3.6% 

3.9% 

52,250 

21,375 

21,375 

8,088 

8,580 

1  Maximum  percentage  of  KMP’s  base  salary,  excluding  superannuation.  The  percentage  assigned  to  each  KMP  is  dependent  on  the 

individual KMP’s role within the Group. 

2  Weighted percentage assigned to each KMP following assessment of KMP performance and review of Group performance for the current 
year. As the STIP for the financial year ended 30 June 2021 only applied for a six month period, the STI achieved has been reduced by 
50%. 

3  Award excludes compulsory superannuation contributions (if applicable). 

Long-term incentives 

The Board considers that long-term incentives (LTIs) should form a key component of total annual remuneration of Executives, 
KMP and other eligible employees (collectively Eligible Participants), which can be achieved by setting a significant portion of 
total annual remuneration ‘at risk’ to better align interests with those of shareholders to encourage the production of long-term 
sustainable growth and to assist with retention. 

The Board recognises that to preserve shareholder value it must operate a long-term remuneration structure which ensures 
Eligible Participants are attracted, retained and motivated by the Group. 

Under the Group’s Incentive plan, approved by shareholders on 18 December 2020, annual grants of equity-settled awards 
(including performance rights, restricted share units and share options) may be made to eligible employees. For the current 
financial year, the Group offered performance rights (rights) as a long-term incentive to Eligible Participants. The rights are 
issued for nil consideration and contain a service condition. Any unvested rights lapse on the date of cessation of employment, 
subject to the discretion of the Board and the terms of the Incentive plan.  

LTIP objective 

The intent of the LTIP is to support long-term business strategy and value creation, and reward sustained performance in 
achieving long-term growth in shareholder value. 

Performance measurement 

KPIs are set by the Board and are advised to Eligible Participants prior to, or shortly after, the commencement of each financial 
year. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

39 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ report 

Remuneration report (audited) (continued) 

The following KPIs used to measure long-term performance applied to all Eligible Participants for the current year performance 
period: 

KPI 

Weighting  Performance measure 

Outcome 

Growth in mineral resources 

20% 

End FY2021 with resources (excl. 
Glenburgh) of at least 90% of start of 
FY2021 resources of 3.06 ounces of gold 
per 1,000 shares on issue (post-equity 
consolidation). 

End of FY2021 mineral resource (excl. 
Glenburgh) was 659,749oz, or 2.63oz per 
1,000 shares, resulting in a nil score for 
this KPI for KMP. 

Retention  

45-60%  One-off measure for FY2021 only. Maintain 
employment with the Group through until the 
dates of award and vesting. 

45% for CEO/MD, CFO and  
EGM Operations and Development. 
60% for all other Eligible Participants. 

Total Shareholder Return 

30% 

Gascoyne shares to outperform the ASX 
Gold Index by at least 5% to earn 50% of 
the weighting, sliding scale to earn 100% of 
weighting if outperform by 25% or more. 

Gascoyne shares did not outperform the 
ASX Gold Index, resulting in a nil score for 
this KPI. 

Culture development 

20% 

Establish high-performing team by 
establishing Gascoyne Values, developing 
objectives and development plans for each 
employee and conducting quarterly and 
annual performance reviews. 

Gascoyne Values were developed and all 
employees had objectives and 
development plans set. All employees had 
quarterly and annual performance reviews. 
Full 20% earned for this KPI. 

LTI award 

The determination of the number of rights granted is based on the Eligible Participant’s salary and performance against LTIP 
KPIs. There are no further performance conditions after the grant of rights. 

The number of rights granted is determined by dividing the dollar value of the LTI award achieved by the Eligible Participant, 
by the 30 day volume weighted average price of the Company’s shares for the period to 30 June of the relevant financial year. 

While the KPIs described above relate to the performance period ending 30 June 2021, the rights were not granted as at the 
end of the financial year. In September 2021, a total of 797,208 rights were granted and issued to KMP, excluding the Managing 
Director and Chief Executive Officer. The Managing Director and Chief Executive Officer is to be granted 452,532 rights subject 
to approval by shareholders at the Company’s 2021 Annual General Meeting. 

Details of rights granted as remuneration to KMP during the year are as follows: 

2021 

KMP 

D Coyne 

D Baumgartel 

Class of 
right1 

Grant date2 

Maximum LTI 
opportunity3 
% 

LTI 
 granted3 
% 

Rights 
granted 
No. 

Grant date 
fair value 
$/right 

A 

B 

A 

B 

26 March 2021 

26 March 2021 

26 March 2021 

26 March 2021 

n/a 

n/a 

n/a 

n/a 

n/a 

n/a 

n/a 

n/a 

100,000 

100,000 

100,000 

100,000 

$0.525 

$0.525 

$0.525 

$0.525 

1  Class A and Class B rights vest on 1 July 2022 and 1 January 2023 respectively, and expire on 30 June 2032 and 31 December 2032 

respectively.  

2  Prior to the grant of the annual LTI awards, Mr Coyne and Mr Baumgartel were granted Class A and Class B rights on 26 March 2021.  
3  The rights granted in the current year were not subject to the KPI performance testing applicable to annual LTI awards as described in the 

LTIP KPI performance measures as they are rights granted in accordance with respective employment agreements.  

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

40 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ report 

Remuneration report (audited) (continued) 

Sign-on bonus 

Upon the Company exiting Administration on 20 October 2020 and following his appointment as an Executive Director of the 
Company on 5 August 2020, Mr R Hay received a sign-on bonus of $250,000 on 13 October 2020, equity-settled in Company 
shares. 

Non-Executive Director remuneration  

Non-Executive Directors are remunerated by fees determined by the Board within the aggregate Directors’ fee pool limit as 
approved  by shareholders, currently $450,000.  Total  Non-Executive  Directors’ fees paid during  the  year  was  $235,538. In 
setting the fees, account is taken of the responsibilities inherent in the stewardship of the Company and the demands made 
of Directors in the discharge of their responsibilities. Advice is taken from independent consultancy sources where appropriate, 
to  ensure  remuneration  accords  with  market  practice.  The  Group  has  largely  adopted  the  ASX  Corporate  Governance 
Principles and decided to remunerate its Non-Executive Directors on an ongoing basis with no accrual or entitlement to a 
retirement benefit. 

Voting and comments made at the Company’s last Annual General Meeting  

At the Company’s 2020 Annual General Meeting (AGM) 99.8% of the votes cast in relation to the resolution to adopt the 2020 
Remuneration report were cast in favour of the resolution. The Company did not receive any specific feedback at the AGM on 
its Remuneration report. 

Statutory performance indicators 

The Company aims to align KMP remuneration to its strategic and business objectives and the creation of shareholder wealth. 
The table below shows measures of the Group’s financial performance over the last five financial years as required by the 
Corporations Act 2001. However, these are not necessarily consistent with the specific measures in determining the variable 
amounts of remuneration to be awarded to KMP. As a consequence, there may not always be a direct correlation between the 
statutory key performance indicators and the variable remuneration awarded. 

Statutory key performance indicator 

2021 

2020 

2019 

2018 

2017 

Profit/(loss) per share (cents)1 

Dividends (cents per share) 

Net profit/(loss) ($’000) 
Share price2 

(22.8) 

- 

(44,130) 

$0.300 

4.0 

- 

(371.0) 

- 

1,989 

(107,105) 

$0.039 

$0.039 

(2.7) 

- 

(559) 

$0.50 

(9.7) 

- 

(1,444) 

$0.435 

1  Profit/(loss) per share has been restated for the years ended 30 June 2017 to 30 June 2020 to account for the effect of the 1-for-20 share 

consolidation undertaken in the year ended 30 June 2021.     

2  Closing share price at 30 June (or the last trading day immediately before) for the relevant year, other than for years ended 30 June 2019 
and 30 June 2020, where the closing price is at the last trading day before suspension from official quotation on 3 June 2019, following the 
voluntary appointment of Administrators on 2 June 2019. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

41 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ report 

Remuneration report (audited) (continued) 

Details of remuneration 
Details of the nature and amount of each element of remuneration of each Director and other KMP of the Group are presented 
in the table below: 

2021 

Short-term employee 
benefits 

Long-term 
employee 
benefits 

Post- 
employment 
benefits 

Accrued 
long service 
leave5 

Bonus4 

Super-
annuation 

Total 

Performance 
related2 

Share-based 
payments1 

Shares, 
options and 
performance 
rights 

$ 

$ 

$ 

$ 

% 

Salary  
and fees3 

$ 

115,825 

$ 

- 

- 

11,003 

- 

126,828 

571,966 

302,250 

6,092 

57,144 

250,000 

1,187,452 

99,278 

- 

- 

9,431 

- 

108,709 

787,069 

302,250 

6,092 

77,578 

250,000 

1,422,989 

371,976 

272,115 

225,652 

232,650 

142,869 

51,375 

21,375 

19,320 

30,580 

- 

- 

- 

4,151 

1,823 

- 

25,000 

19,586 

23,210 

24,558 

13,573 

18,870 

467,221 

18,870 

331,946 

- 

- 

- 

272,333 

289,611 

156,442 

1,245,262 

122,650 

5,974 

105,927 

37,740 

1,517,553 

2,032,331 

424,900 

12,066 

183,505 

287,740 

2,940,542 

- 

47% 

- 

15% 

12% 

7% 

11% 

- 

Directors 

G Bauk6 

R Hay7 

R Johnston8 

Other KMP 

D Coyne9 

D Baumgartel10 

J Goldsworthy11 

T Magan12 

S McBride13 

1  Share-based payments represent the fair value of granted shares, options and rights over the vesting period, recognised as an accounting 

expense during the year. 

2  Calculated  as  the  total  of  ‘Bonus’  plus  ‘Share-based  payments’  divided  by  Total  remuneration,  reflecting  the  percentage  of  at-risk 

performance-tested remuneration. 

3  Salary and fees include movements in the annual leave provision.  
4  Bonuses comprised of: 

a.  STI  award  earned  for  the  current  financial  year.  For  further  information,  refer  to  the  Short-term  incentives  section  above  in  this 

Remuneration report.  

b.  Retention bonuses earned during the Administration period. For further information, refer to the Retention bonus section below in this 

Remuneration report.  

5  Benefits for accrued long service leave represent the movements in the long service leave provision. Amounts are net of leave taken, 
therefore they may be negative where KMP have taken more leave than accrued during the year or when accrued leave is paid as part of 
final salary payments. 

6  Mr G Bauk was appointed as a Non-Executive Director on 5 August 2020 and as Non-Executive Chairman on 20 October 2020. 
7  Mr  R  Hay  received  a  cash  bonus  of  $250,000  and  a  discretionary  equity-settled  bonus  of  $250,000  upon  the  Company  exiting 

Administration. Mr Hay also received $52,250 as an STI award earned for the current financial year.  

8  Mr R Johnston was appointed as Non-Executive Director on 5 August 2020. 
9  Mr D Coyne received $30,000 in retention bonuses earned during the Administration period and $21,375 as an STI award earned for the 

current financial year. 

10 Mr D Baumgartel was appointed as Executive General Manager on 1 November 2020. Mr Baumgartel received $21,375 as an STI award 

earned for the current financial year.   

11 Mr J Goldsworthy received $11,232 in retention bonuses earned during the Administration period and $8,088 as an STI award earned for 

the current financial year. 

12 Ms T Magan received $22,000 in retention bonuses earned during the Administration period and $8,580 as an STI award earned for the 

current financial year. 

13 Mr S McBride resigned on 30 March 2021. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

42 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ report 

Remuneration report (audited) (continued) 

2020 

Short-term employee 
benefits 

Long-term 
employee 
benefits 

Post- 
employment 
benefits 

Salary  
and fees3 

$ 

6,762 

21,424 

28,186 

Accrued 
long service 
leave5 

Bonus4 

Super-
annuation 

$ 

- 

- 

- 

$ 

- 

(3,796) 

(3,796) 

642 

1,711 

2,353 

547,993 

125,000 

- 

220,683 

33,699 

4,353 

62,068 

- 

- 

25,000 

23,744 

3,382 

122,148 

4,194 

(12,842) 

11,151 

952,892 

162,893 

(8,489) 

63,277 

981,078 

162,893 

(12,285) 

65,630 

Total 

Performance 
related2 

Share-based 
payments1 

Shares, 
options and 
performance 
rights 

$ 

$ 

$ 

% 

- 

- 

18% 

12% 

- 

3% 

- 

- 

- 

- 

- 

- 

- 

- 

- 

7,404 

19,339 

26,743 

697,993 

282,479 

65,450 

124,651 

1,170,573 

1,197,316 

Directors 

R M Joyce6 

I Kerr7 

Other KMP 

R Hay 

J Goldsworthy 

S McBride8 

E O’Malley9 

1  Share-based payments represent the fair value of granted options recognised as an accounting expense during the year. 
2  Calculated  as  the  total  of  ‘Bonus’  plus  ‘Share-based  payments’  divided  by  Total  remuneration,  reflecting  the  percentage  of  at-risk 

performance-tested remuneration. 

3  Salary and fees include movements in the annual leave provision.  
4  Bonuses comprised of retention bonuses earned during the Administration period. 
5  Benefits for accrued long service leave represent the movements in the long service leave provision. Amounts are net of leave taken, 
therefore they may be negative where KMP have taken more leave than accrued during the year or when accrued leave is paid as part of 
final salary payments. 

6  Mr R M Joyce resigned on 30 April 2020. 
7  Mr I Kerr resigned on 5 July 2019. His salary included normal earnings of $37,075 less the movement in annual leave provision of $15,651. 
Pre-Administration annual leave entitlements and any contractual payments in lieu of notice due to Mr Kerr were included in unsecured 
creditors under the terms of the DOCA. For details on unsecured creditor payment terms, refer to the Deed of Company Arrangement and 
Recapitalisation section in the Directors’ report. 

8  Mr S McBride was appointed as Company Secretary on 17 March 2020. 
9  Ms E O’Malley resigned on 16 March 2020. Her salary comprised a termination payment of $51,538, normal earnings of $61,333 and 

movement in annual leave provision of $9,277.  

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

43 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ report 

Remuneration report (audited) (continued) 

Service agreements 
Remuneration and other terms of employment for Executive Directors and other KMP are formalised in service agreements. 
The major provisions of the agreements relating to remuneration as at the date of this report or on the last day of designation 
as KMP are presented below. 

Name 

Position 

Base salary1 

Term of agreement 

Notice period2 

R Hay3 

D Coyne 

Managing Director and Chief 
Executive Officer  

Chief Financial Officer and 
Company Secretary 

$575,000 p.a. 

Unspecified 

Three and six months4 

$400,000 p.a. 

Unspecified 

Three and six months4 

D Baumgartel 

Executive General Manager 

$400,000 p.a. 

J Goldsworthy 

Chief Geologist 

T Magan 
S McBride5 

Head of Finance 

Joint Company Secretary 

$246,000 p.a. 

$240,900 p.a. 

$275 p.h. 

Unspecified 

Unspecified 

Unspecified 

Unspecified 

Three and six months4 

Three months 

Four weeks 

One week  

Inclusive of superannuation entitlement. 

1 
2  Notice period to be provided by either party to the agreement, except for Mr R Hay, Mr D Coyne and Mr D Baumgartel, as stated below. 
3  Mr R Hay entered into a formal contract of employment with the Company on 5 August 2020 when he was appointed as an Executive 

Director of the Company. 

4  Mr R Hay, Mr D Coyne and Mr D Baumgartel are required to provide notice of three months, the Company is required to provide notice of 

six months. 

5  Mr S McBride resigned on 30 March 2021. 

Short-term incentives  

Performance bonuses 

Refer to the Short-term incentives section above in this Remuneration report for details of STI cash bonuses awarded during 
the year. 

Other bonuses 

Retention bonus 

Mr  R  Hay  received  a  total  of  $250,000  cash  retention  bonuses,  payable  upon  his  continued  employment  on  the  date  of 
recapitalisation of the Company on 20 October 2020. Refer to the Remuneration report in the Annual Report for the year ended 
30 June 2020 for further details of the conditions for payment of Mr Hay’s retention bonuses.  

Mr D Coyne received the following cash retention bonuses:  

• 
• 

$15,000 on 14 October 2020 due to his continued employment to 30 September 2020; and 
$15,000 on 15 January 2021 due to the successful exit from Administration and reinstatement of the Company’s shares 
to trading on the Australian Securities Exchange (ASX). 

Mr J Goldsworthy received the following cash retention bonuses: 

• 
• 

$5,616 on 14 October 2020 due to his continued employment to 30 September 2020; and 
$5,616 on 15 January 2021 due to the successful exit from Administration and reinstatement of the Company’s shares 
to trading on the ASX. 

Ms T Magan received the following cash retention bonuses: 

• 
• 

$11,000 on 14 October 2020 due to her continued employment to 30 September 2020; and 
$11,000 on 15 January 2021 due to the successful exit from Administration and reinstatement of the Company’s shares 
to trading on the ASX. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

44 

 
 
 
 
 
 
 
 
 
 
 
Directors’ report 

Remuneration report (audited) (continued) 

Share-based remuneration 

Long-term incentives 

Long-term incentive plans were introduced during the current year.  

Performance rights 

Granted performance rights 

Refer to the Long-term incentives section above in this Remuneration report for details of LTI rights awards granted during the 
year and for LTI rights earned during the year but granted subsequent to the end of the year in September 2021. 

Rights are granted to eligible employees under the Company’s GCY Equity Incentive Plan Rules (Incentive plan) as part of 
their  remuneration.  Each  right  entitles  the  employee  to  receive  one  fully  paid  ordinary  share  in  the  Company,  for  nil 
consideration on exercise, after vesting.  

The rights contain a service condition, vesting in two equal tranches of 50%, the first on the 30 June in the year immediately 
following the award, and the second on the 30 June of the following year.  

Rights may be exercised from the vesting date until expiry and are not transferrable. The employee may only exercise the 
rights by submitting a written notice of exercise to the Board of Directors.  

The rights refer to rights over ordinary shares in the Company, which are exercisable on a one-for-one basis under the terms 
of the Incentive plan rules. The rights are provided at no cost to the recipients.  

Unvested rights are forfeited within 30 days of cessation of the employee’s employment, subject to Board discretion. Rights 
which have vested but not exercised lapse on their expiry date. The rights carry no dividend or voting rights and do not entitle 
the holder to participate in any share issue of the Company other than on exercise of the right. 

There has been no alteration of the terms and conditions of the above rights since grant date. 

Exercised performance rights  

No performance rights granted as part of KMP remuneration were exercised in the current year. 

Performance rights held by KMP 

The following table discloses details of rights over ordinary shares in the Company held during the year by KMP of the Group. 

2021 

KMP 

R Hay 

D Coyne 

D Baumgartel 

J Goldsworthy 

T Magan 

Class of 
right1 

Balance at 
start of year 
No. 

Granted as 
remuneration 
No. 

Exercised1 
No. 

Forfeited/ 
lapsed 
No. 

Balance at 
end of year 
No. 

Unvested1 
No. 

A 

B 

A 

B 

A 

B 

A 

B 

A 

B 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

100,000 

100,000 

100,000 

100,000 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

100,000 

100,000 

100,000 

100,000 

- 

- 

- 

- 

- 

- 

100,000 

100,000 

100,000 

100,000 

- 

- 

- 

- 

1  Class A and Class B rights vest on 1 July 2022 and 1 January 2023 respectively, and expire on 30 June 2032 and 31 December 2032 

respectively. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

45 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2021 

Directors 

G Bauk 

R Hay 

R Johnston 

Other KMP 

D Coyne 

D Baumgartel 

Directors’ report 

Remuneration report (audited) (continued) 

Share options 

No options were granted as remuneration to KMP during the current year, or were exercised in the current year. There were 
no options held by KMP at the end of, or during the current year. 

Other information 

Shares held by KMP 

The following table discloses details of ordinary shares in the Company held during the year by KMP of the Group. 

Balance at 
start of year 
No. 

Granted as 
remuneration 
No. 

Share 
purchase1 
No. 

Received on 
exercise  
of options and 
performance 
rights 
No. 

Net other 
change2 
No. 

Balance at  
end of year 
No. 

Balance held 
nominally 
No. 

- 

- 

- 

- 

- 

- 

- 

10,000,000 

4,000,000 

- 

- 

- 

- 

- 

- 

- 

1,000,000 

- 

1,400,000 

80,000 

- 

4,130,000 

10,000,000 

6,480,000 

J Goldsworthy 

4,130,000 

T Magan 

S McBride 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

(13,300,000) 

700,000 

700,000 

- 

- 

- 

(950,000) 

50,000 

30,000 

- 

- 

- 

(5,253,500) 

276,500 

50,000 

(76,000) 

- 

4,000 

- 

- 

- 

(19,579,500) 

1,030,500 

780,000 

1  Cash subscription as part of private placement at $0.025 per share (pre-equity consolidation) in accordance with prospectus dated 13 

August 2020. Refer to the Significant changes in the state of affairs section in the Directors’ report. 
2  Net other change includes the effect of the 1-for-20 share consolidation. Refer to note 19 for details. 

Other transactions with KMP 

There were no other transactions between the Company and KMP during the year.  

End of audited Remuneration report. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

46 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ report 

Shares under option 

Unissued ordinary shares of the Group under options at the date of this report are: 

Date options granted 

Expiry date 

Exercise price 

Number under 
option 

5 October 2018 

7 October 2021 

$7.40 

107,000 

In  September  2020,  option  holders  were  offered  nominal  consideration  of  $100  to  relinquish  their  options  resulting  in  the 
cancellation of 1,660,000 options, leaving a remaining balance of 2,140,000 options. Following the 1-for-20 share consolidation 
completed on 20 October 2020, the option exercise price was adjusted from $0.37 to $7.40, and the remaining balance of 
options outstanding was adjusted proportionately from 2,140,000 options to 107,000 options.  

Unvested employee incentive options expire on the earlier of their expiry date or within 30 days of cessation of the employee’s 
employment. These options do not entitle the holder to participate in any share issue of the Company, other than on exercise 
of the option. 

No options were granted to Directors or other KMP during the year. There were no fully paid ordinary shares issued upon the 
exercise of options during and since the end of the year (2020: nil shares). 

Refer to the Remuneration report and note 27 for information on rights over unissued ordinary shares. 

Indemnification and insurance of Officers 

On 5 August 2020, the Company entered into deeds of indemnity, insurance and access with each Director and Executive 
Officer. Each deed contains a right of access to certain books and records of the Group for a period of seven years after the 
Director  or  Executive  Officer  ceases  to  hold  office.  This  seven-year  period  is  extended  where  certain  proceedings  or 
investigations commence during the seven-year period but are not resolved until later. 

Pursuant to the newly adopted Constitution on 5 August 2020, the Group must indemnify Directors and Executive Officers on 
a full indemnity basis and to the full extent permitted by law against all losses, liabilities, costs, charges and expenses incurred 
by those individuals as Officers of the Group. Under the deeds of indemnity, insurance and access, the Company indemnifies 
each  Director  and  Executive Officer  on  a  full  indemnity  basis and  to  the full extent  permitted  by  law,  against all losses  or 
liabilities (including all reasonable legal costs) incurred by the Director as an Officer of the Group. 

On 12 August 2020 the Company paid an insurance premium to insure all of the Directors and Officers of the Group.  

The liabilities insured include legal costs that may be incurred in defending civil or criminal proceedings that may be brought 
against the Officers in their capacity as Officers of the Group, and any other payments arising from liabilities incurred by the 
Officers in connection with such proceedings, other than where such liabilities arise out of conduct involving a wilful breach of 
duty by the Officers or the improper use by the Officers of their position or of information to gain advantage for themselves or 
someone else to cause detriment to the Group. Under the deeds of indemnity, insurance and access, the Company must 
maintain such insurance for each Director and Executive Officer until a period of seven years after a Director or Executive 
Officer ceases to hold office. This seven-year period is extended where certain proceedings or investigations commence during 
the seven-year period but are not resolved until later. 

Proceedings on behalf of the Company 

No person has applied to the Court under section 237 of the Corporations Act 2001 for leave to bring proceedings on behalf 
of the Company, or to intervene in any proceedings to which the Company is a party for the purpose of taking responsibility 
on behalf of the Company for all or part of those proceedings. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

47 

 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ report 

Non-audit services 

The Company may decide to employ the auditor Grant Thornton Audit Pty Ltd and related entities on assignments additional 
to their statutory audit duties where the auditor’s expertise and experience with the Company and/or the Group are important. 
No non-audit services were provided to the Group by the Group’s auditor for the year ended 30 June 2021 (2020: $5,000 paid 
for due diligence services). Details of the amounts paid or payable to the auditor for audit services provided during the year 
are disclosed in note 28. 

The Board considered the non-audit services provided during the prior year by the auditor and is satisfied that the provision of 
non-audit services during the prior year is compatible with, and did not compromise, the auditor independence requirements 
of the Corporations Act 2001 for the following reasons: 

• 

• 

all non-audit services were subject to the corporate governance procedures adopted by the Company and have been 
reviewed by the Board to ensure they do not impact upon the impartiality and objectivity of the auditor; and 
the non-audit services do not undermine the general principles relating to auditor independence as set out in APES 110 
Code of Ethics for Professional Accountants, as they did not involve reviewing or auditing the auditor’s own work, acting 
in a management or decision-making capacity for the Company, acting as an advocate for the Company or jointly sharing 
risks and rewards. 

Auditor’s independence declaration 

A copy of the Auditor's independence declaration as required under section 307C of the Corporations Act 2001 is attached to 
and forms part of this Directors’ report.  

Rounding of amounts 

The Company has relied on the relief provided by the ASIC Corporations (Rounding in Financial/Directors' Report) Instrument 
2016/191,  and  therefore  the  amounts  contained  in  the  Directors’  report and  the  financial  report  have been  rounded to the 
nearest thousand dollars, unless otherwise stated.  

This report is made in accordance with a resolution of the Directors.  

George Bauk  
Non-Executive Chairman 
Perth 
24 September 2021 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

48 

 
 
 
 
 
 
 
 
 
Central Park, Level 43 
152-158 St Georges Terrace 
Perth WA 6000 

Correspondence to: 
PO Box 7757 
Cloisters Square 
Perth WA 6850 

T +61 8 9480 2000 
E info.wa@au.gt.com 
W www.grantthornton.com.au 

Auditor’s Independence Declaration  

To the Directors of Gascoyne Resources Limited  

In accordance with the requirements of section 307C of the Corporations Act 2001, as lead auditor for the audit of Gascoyne 

Resources Limited for the year ended 30 June 2021, I declare that, to the best of my knowledge and belief, there have been: 

a 

b 

no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and 

no contraventions of any applicable code of professional conduct in relation to the audit. 

GRANT THORNTON AUDIT PTY LTD 
Chartered Accountants 

L A Stella  
Partner – Audit & Assurance 

Perth, 24 September 2021 

Grant Thornton Audit Pty Ltd ACN 130 913 594 
a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389 

www.grantthornton.com.au 

‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients 
and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International 
Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are 
delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one 
another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to 
Grant Thornton Australia Limited ABN 41 127 556 389 and its Australian subsidiaries and related entities. GTIL is not an Australian related entity to 
Grant Thornton Australia Limited. 

Liability limited by a scheme approved under Professional Standards Legislation. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Central Park, Level 43 
152-158 St Georges Terrace 
Perth WA 6000 

Correspondence to: 
PO Box 7757 
Cloisters Square 
Perth WA 6850 

T +61 8 9480 2000 
E info.wa@au.gt.com 
W www.grantthornton.com.au 

Independent Auditor’s Report 

To the Members of Gascoyne Resources Limited  

Report on the audit of the financial report 

Opinion 
We have audited the financial report of Gascoyne Resources Limited (the Company) and its subsidiaries (the Group), 
which comprises the consolidated statement of financial position as at 30 June 2021, the consolidated statement of profit 
or loss and other comprehensive income, consolidated statement of changes in equity and consolidated statement of cash 
flows for the year then ended, and notes to the consolidated financial statements, including a summary of significant 
accounting policies, and the Directors’ declaration.  

In our opinion, the accompanying financial report of the Group is in accordance with the Corporations Act 2001, including: 

a  giving a true and fair view of the Group’s financial position as at 30 June 2021 and of its performance for the year 

ended on that date; and  

b  complying with Australian Accounting Standards and the Corporations Regulations 2001. 

Basis for opinion 
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are 
further described in the Auditor’s Responsibilities for the Audit of the Financial Report section of our report. We are 
independent of the Group in accordance with the auditor independence requirements of the Corporations Act 2001 and 
the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for 
Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of the financial 
report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.  

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. 

Key audit matters  
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial 
report of the current period. These matters were addressed in the context of our audit of the financial report as a whole, and in 
forming our opinion thereon, and we do not provide a separate opinion on these matters.  

Grant Thornton Audit Pty Ltd ACN 130 913 594 
a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389 

www.grantthornton.com.au 

‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients 
and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International 
Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are 
delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one 
another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to 
Grant Thornton Australia Limited ABN 41 127 556 389 and its Australian subsidiaries and related entities. GTIL is not an Australian related entity to 
Grant Thornton Australia Limited. 

Liability limited by a scheme approved under Professional Standards Legislation. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Key audit matter 

How our audit addressed the key audit matter 

Value of the mine properties, property, plant and 
equipment – Notes 13 & 14 

The Group recorded mine properties and property, plant and 
equipment totalling $112.6 million at 30 June 2021 relating to 
the construction and development of the Group’s Dalgaranga 
Gold Project (DGP) cash generating unit (CGU).  

Management, as prescribed in AASB 136 Impairment of 
Assets, are required to undertake annual impairment testing. 

Management test the CGU for impairment by comparing its 
carrying amount against its recoverable amount determined by 
either, the greater of its fair value less costs to sell and its 
value in use. An impairment charge totalling $80.2 million was 
recorded at 30 June 2021. 

The valuation of the DGP was considered a key audit matter 
due to the size of mine properties and property, plant and 
equipment asset recorded and the level of estimates and 
judgements used by management within the assumptions to 
prepare a value in use calculation. These assumptions 
included;  

 
 
 
 
 

forecast mining production and gold sale schedules 
forecast gold price 
forecasted production costs  
life of mine reserves underpinning production schedules  
discount rate  

These estimates and judgements required specific valuation 
expertise and analysis. 

Provision for rehabilitation – Note 18 

The Group held a rehabilitation provision of $28.1 million as at 
30 June 2021 relating to the Dalgaranga Gold Project (DGP).  

The Group reviews its rehabilitation calculations annually or as 
new information becomes available. Changes in estimates 
and underlying assumptions are reviewed annually including 
changes to the mining operations, local regulations and 
rehabilitation requirements. 

The process for determining the rehabilitation provision 
involves significant management judgement and subjectivity 
with regard to the underlying assumptions in determining the 
expected significant increase in rehabilitation provision. 

The ability for the Group to determine an appropriate 
rehabilitation provision based on the expected life of mine is 
dependent on readily available information to support the 
estimates and judgements used within the calculation in 
determining the rehabilitation provision. 

This area is a key audit matter due to the judgemental nature 
of the estimates and assumptions used in the rehabilitation 
provision assessment.  

Our procedures included, amongst others: 

  Enquiring with management to obtain and document an 
understanding of management’s process relating to the 
assessment of impairment, including management’s 
consideration of valuation techniques required by the 
accounting standards for determining the recoverable 
amount for the DGP;  

  Obtaining the management reconciliation of capitalised 
mine properties and agreeing to the general ledger; 

  Evaluating the value in use models against the 

requirements of AASB 136, including consultation with 
our valuations experts, in order to:  
-  Scrutinise management’s life-of-mine production 

schedules;  

-  Test the mathematical accuracy of the calculation 

formulas;  

-  Evaluate management’s ability to perform accurate 

estimates;  

-  Test forecast cash inflows and outflows to be derived 

by the DGP’s assets; and  

-  Scrutinise discount rates, forecasted gold and foreign 
exchange rates applied to forecast future cash flows.  

  Evaluating the competence and objectivity of the experts 

used by management;  

  Engaging an independent auditors’ expert to evaluate 
management’s assessment of mineral resources 
including compliance with the JORC 2012;  

  Performing sensitivity analysis on the significant inputs 

and assumptions made by auditor’s expert in preparing its 
calculation; 

  Agreeing the impairment allocation of the Dalgaranga 

assets on a pro-rata basis; and 

  Assessing the adequacy of financial report disclosures.  

Our procedures included, amongst others: 

  Obtaining an understanding of management’s process for 

determining the rehabilitation provision; 

  Evaluating the reasonableness of management’s 
estimates and judgements to available supporting 
documentation, including assessing estimates and 
judgements determined by management experts; 
  Assessing the competencies of management’s expert in 

accordance with ASA 500; 

  Evaluating the rehabilitation cost models against industry 
benchmarks including consultation with our valuations 
experts;  
-  Scrutinising management’s cost allocation to stages 

of rehabilitation and mine closure; 

-  Considering the timing of the Groups rehabilitation 
activities against the life of mine schedules. 

  Assessing the Group’s legal obligations with respect to 

the rehabilitation requirements in accordance with the 
Mining Rehabilitation Fund 2012 and the associated 
effect on the estimated costs;  

  Reviewing the appropriateness of the related disclosures 

within the financial statements. 

 
 
 
 
 
 
 
 
 
Information other than the financial report and auditor’s report thereon 
The Directors are responsible for the other information. The other information comprises the information included in the 
Group’s annual report for the year ended 30 June 2021, but does not include the financial report and our auditor’s report 
thereon.  

Our opinion on the financial report does not cover the other information and we do not express any form of assurance 
conclusion thereon.  

In connection with our audit of the financial report, our responsibility is to read the other information and, in doing so, consider 
whether the other information is materially inconsistent with the financial report or our knowledge obtained in the audit or 
otherwise appears to be materially misstated.  

If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are 
required to report that fact. We have nothing to report in this regard.  

Responsibilities of the Directors for the financial report  
The Directors of the Company are responsible for the preparation of the financial report that gives a true and fair view in 
accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the Directors 
determine is necessary to enable the preparation of the financial report that gives a true and fair view and is free from material 
misstatement, whether due to fraud or error.  

In preparing the financial report, the Directors are responsible for assessing the Group’s ability to continue as a going concern, 
disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the 
Directors either intend to liquidate the Group or to cease operations, or have no realistic alternative but to do so.  

Auditor’s responsibilities for the audit of the financial report  
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material 
misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance 
is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Australian Auditing 
Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are 
considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions 
of users taken on the basis of this financial report.  

A further description of our responsibilities for the audit of the financial report is located at the Auditing and Assurance 
Standards Board website at: https://www.auasb.gov.au/auditors_responsibilites/ar1_2020.pdf. This description forms part of 
our auditor’s report. 

Report on the remuneration report 

Opinion on the remuneration report 
We have audited the Remuneration Report included in pages 35 to 46 of the Directors’ report for the year ended 30 June 
2021. 

In our opinion, the Remuneration Report of Gascoyne Resources Limited, for the year ended 30 June 2021 complies with 
section 300A of the Corporations Act 2001.  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Responsibilities 
The Directors of the Company are responsible for the preparation and presentation of the Remuneration Report in accordance 
with section 300A of the Corporations Act 2001. Our responsibility is to express an opinion on the Remuneration Report, 
based on our audit conducted in accordance with Australian Auditing Standards.  

GRANT THORNTON AUDIT PTY LTD 
Chartered Accountants 

L A Stella 
Partner – Audit & Assurance 

Perth, 24 September 2021  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ declaration 

1 

In the Directors’ opinion: 

(a)  

the consolidated financial statements and notes of Gascoyne Resources Limited and its controlled entities are in 
accordance with the Corporations Act 2001, including: 

(i) 

(ii) 

complying with Australian Accounting Standards, the Corporations Regulations 2001 and other mandatory 
professional reporting requirements, and 
giving a true and fair view of the Group’s financial position as at 30 June 2021 and of its performance for 
the financial year ended on that date, and  

(b)  

there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become 
due and payable. 

2 

Note 2 confirms that the consolidated financial statements comply with International Financial Reporting Standards as 
issued by the International Accounting Standards Board. 

The  Directors  have  been  given  the  declarations  required  by  section  295A  of  the  Corporations  Act  2001  from  the  Chief 
Executive Officer and Chief Financial Officer for the financial year ended 30 June 2021. 

This declaration is made in accordance with a resolution of the Directors.  

George Bauk  
Non-Executive Chairman 
Perth 
24 September 2021 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

54 

 
 
 
 
 
 
 
 
 
 
Consolidated statement of comprehensive income 
For the year ended 30 June 2021 

Revenue 

Cost of sales 

Gross profit 

Other income 

Impairment expense 

Other expenses 

Operating (loss)/profit 

Finance income 

Finance costs 

(Loss)/profit before income tax 

Income tax expense 

(Loss)/profit for the year after income tax 

Total other comprehensive income 

Total comprehensive (loss)/income for the year 

(Loss)/profit for the year after income tax attributable to: 

Owners of the Company 

Non-controlling interests 

Total comprehensive (loss)/profit for the year attributable to: 

Owners of the Company 

Non-controlling interests 

(Loss)/profit per share 

Basic (cents per share) 

Diluted (cents per share) 

This statement should be read in conjunction with the accompanying notes. 

Note 

2021 
$’000 

2020 
$’000 

4 

5 

4 

14 

5 

6 

6 

7 

203,149 

171,489 

(150,145) 

(149,940) 

53,004 

21,549 

1,354 

(80,232) 

(11,955) 

(37,829) 

2 

(3,863) 

(41,690) 

(2,440) 

(44,130) 

- 

3 

- 

(12,873) 

8,679 

15 

(6,556) 

2,138 

(149) 

1,989 

- 

(44,130) 

1,989 

(44,130) 

- 

(44,130) 

(44,130) 

- 

(44,130) 

1,989 

- 

1,989 

1,989 

- 

1,989 

8 

8 

(22.8) 

(22.8) 

4.0 

4.0 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

55 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated statement of financial position 
As at 30 June 2021 

Current assets 

Cash and cash equivalents 

Trade and other receivables 

Inventories 

Other financial assets 

Prepayments 

Non-current assets 
Mine properties, property, plant and equipment 

Exploration and evaluation  

Other financial assets 

Total assets 

Current liabilities 
Trade and other payables 

Borrowings and lease liabilities 

Provisions 

Other financial liabilities 

Non-current liabilities 
Borrowings and lease liabilities 

Provisions 

Other financial liabilities 

Total liabilities 

Net assets 

Equity 

Share capital 

Non-controlling interests 

Reserves 

Accumulated losses 

Total equity 

Note 

2021 
$’000 

2020 
$’000 

9 

10 

11 

12 

13 

15 

12 

16 

17 

18 

12 

17 

18 

12 

19 

19 

19 

23,448 

5,504 

13,029 

- 

1,697 

43,678 

112,575 

32,881 

407 

145,863 

189,541 

9,736 

16,769 

2,650 

1,894 

5,640 

4,196 

15,255 

633 

1,375 

27,099 

179,747 

30,114 

380 

210,241 

237,340 

43,608 

71,532 

2,958 

24,995 

31,049 

143,093 

11,526 

28,147 

10,929 

50,602 

81,651 

107,890 

10,678 

26,200 

- 

36,878 

179,971 

57,369 

266,196 

171,583 

1,352 

672 

1,125 

861 

(160,330) 

(116,200) 

107,890 

57,369 

This statement should be read in conjunction with the accompanying notes. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

56 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated statement of changes in equity 
For the year ended 30 June 2021 

Share capital 
$’000 

Share-based 
payments 
reserve 
$’000 

Exploration 
asset 
reserve 
$’000 

Accumulated 
losses 
$’000 

Attributable 
to owners of 
the parent 
$’000 

Non- 
controlling 
interests 
$’000 

Total 
$’000 

At 1 July 2019 

Profit for the year 

Other comprehensive income 

Total comprehensive income for 
the year 
Movement in non-controlling 
interests’ share of net assets 

Share issue costs (net of tax) 

Share-based payments 

171,931 

1,699 

(817) 

(118,189) 

54,624 

1,129 

55,753 

- 

- 

- 

- 

(348) 

- 

- 

- 

- 

- 

- 

(25) 

- 

- 

- 

4 

- 

- 

1,989 

1,989 

- 

- 

1,989 

1,989 

- 

- 

- 

4 

(348) 

(25) 

- 

- 

- 

(4) 

- 

- 

1,989 

- 

1,989 

- 

(348) 

(25) 

At 30 June 2020 

171,583 

1,674 

(813) 

(116,200) 

56,244 

1,125 

57,369 

Loss for the year 

Other comprehensive income 

Total comprehensive loss for the 
year 
Movement in non-controlling 
interests’ share of net assets 

Shares issued during the year 

Share issue costs (net of tax) 

- 

- 

- 

- 

100,307 

(5,694) 

- 

- 

- 

- 

- 

- 

Share-based payments 

- 

38 

- 

- 

- 

(227) 

- 

- 

- 

(44,130) 

(44,130) 

- 

- 

(44,130) 

(44,130) 

- 

- 

- 

(44,130) 

- 

(44,130) 

- 

- 

- 

- 

(227) 

227 

- 

100,307 

(5,694) 

38 

- 

- 

- 

100,307 

(5,694) 

38 

At 30 June 2021 

266,196 

1,712 

(1,040) 

(160,330) 

106,538 

1,352 

107,890 

This statement should be read in conjunction with the accompanying notes. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

57 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated statement of cash flows 
For the year ended 30 June 2021 

Cash flows from operating activities 

Receipts from customers 

Payments to suppliers and employees 

Other revenue received 

Finance charges paid 

Interest received 

Interest paid 

Net cash flows from operating activities 

Cash flows from investing activities 
Payments for exploration and evaluation 

Payments for mine properties, property, plant and equipment 

Transfer to security deposits 

Net cash flows used in investing activities 

Cash flows from financing activities 
Proceeds from issue of shares 

Share issue costs 

Proceeds from borrowings  

Repayment of borrowings  

Repayment of lease liabilities 

Payments for borrowings transaction costs 

Net cash flows from/(used in) financing activities 

Net change in cash and cash equivalents 

Cash and cash equivalents at 1 July 

Cash and cash equivalents at 30 June 

This statement should be read in conjunction with the accompanying notes. 

Note 

2021 
$’000 

2020 
$’000 

199,826 

171,489 

(121,280) 

(119,742) 

15 

(57) 

2 

(3,434) 

75,072 

3 

(146) 

14 

(695) 

50,923 

(3,306) 

(61,117) 

(27) 

(1,147) 

(44,763) 

- 

(64,450) 

(45,910) 

85,243 

(8,134) 

40,000 

(105,864) 

(3,008) 

(1,051) 

7,186 

17,808 

5,640 

23,448 

- 

(497) 

- 

(12,245) 

(3,360) 

- 

(16,102) 

(11,089) 

16,729 

5,640 

9 

9 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

58 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the financial statements 

Basis of preparation 
1 
2 

Financial performance 
3 
4 
5 
6 
7 
8 

Capital management 
9 
10 
11 
12 
13 
14 
15 
16 
17 
18 
19 

60 
Reporting entity ........................................................................................................................................................... 60 
Basis of preparation ..................................................................................................................................................... 60 
62 
Operating segments .................................................................................................................................................... 62 
Revenue and other income ......................................................................................................................................... 63 
Expenses ..................................................................................................................................................................... 64 
Finance income and costs ........................................................................................................................................... 66 
Income tax ................................................................................................................................................................... 67 
Earnings per share ...................................................................................................................................................... 71 
73 
Cash and cash equivalents ......................................................................................................................................... 73 
Trade and other receivables ........................................................................................................................................ 74 
Inventories ................................................................................................................................................................... 75 
Other financial assets and liabilities ............................................................................................................................. 76 
Mine properties, property, plant and equipment .......................................................................................................... 78 
Impairment of non-current assets ................................................................................................................................ 82 
Exploration and evaluation .......................................................................................................................................... 84 
Trade and other payables ............................................................................................................................................ 86 
Borrowings and lease liabilities ................................................................................................................................... 86 
Provisions .................................................................................................................................................................... 91 
Equity .......................................................................................................................................................................... 93 
95 
Financial risk management .......................................................................................................................................... 95 
Capital risk management ........................................................................................................................................... 100 
101 
Commitments ............................................................................................................................................................ 101 
Contingent assets and liabilities ................................................................................................................................ 102 
Events occurring after the reporting date ................................................................................................................... 102 
104 
Interests in other entities ........................................................................................................................................... 104 
Related party transactions ......................................................................................................................................... 104 
Share-based payments ............................................................................................................................................. 105 
Auditor’s remuneration .............................................................................................................................................. 108 
Parent entity financial information.............................................................................................................................. 108 
Summary of other significant accounting policies ...................................................................................................... 109 

Other information 
25 
26 
27 
28 
29 
30 

Unrecognised items 
22 
23 
24 

Risk management 
20 
21 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

59 

 
 
 
 
 
 
Notes to the financial statements 

This  section  includes  the  accounting  policies,  accounting  estimates  and  judgements  relating  to  the  consolidated  financial 
statements of Gascoyne Resources Limited (Gascoyne or the Company) and its controlled entities (together, the Group). The 
recognition and measurement principles of each accounting policy and the critical accounting estimates and judgements are 
contained within the note for the financial item to which they relate. Accounting policies which are not specific to an individual 
financial item are presented in note 30. 

The financial report for the Group for the year ended 30 June 2021 was approved and authorised for issue by the Directors on 
24 September 2021.  

Basis of preparation 

1  Reporting entity 

Gascoyne Resources Limited is a listed public company, incorporated and operating in Australia. The address of its registered 
office and its principal place of business is Level 1, 41-47 Colin Street, West Perth, Australia. 

2  Basis of preparation 

The financial report is a general purpose financial report that has been prepared in accordance with the Corporations Act 2001, 
Australian  Accounting  Standards  and  other  authoritative  pronouncements  of  the  Australian  Accounting  Standards  Board 
(AASB).  

Gascoyne Resources Limited is a for-profit entity for the purpose of preparing financial statements. 

Accounting policies 
The  principal  accounting  policies  adopted  in  the  preparation  of  the  financial  statements  are  described  in  the  notes  to  the 
financial statements. These policies have been applied consistently to all financial years presented, unless otherwise stated. 

Compliance with IFRS 
The financial statements of the Group also comply with International Financial Reporting Standards (IFRS) as issued by the 
International Accounting Standards Board (IASB). 

Historical cost convention 
The  financial  statements  have  been  prepared  on  a  historical  cost  basis,  except  for  certain  financial  assets  and  liabilities 
(including derivative instruments) which are measured at fair value. 

Functional and presentation currency 
The financial statements are presented in Australian dollars which is the Group’s functional and presentation currency. 

Accounting estimates and judgements 
In  the  process  of  applying  the  Group’s  accounting  policies,  management  has  made  a  number  of  judgements  and  applied 
estimates of future events that affect the carrying amounts disclosed in these financial statements. Estimates and underlying 
assumptions are based on historical experience, reasonable expectation of future events and other factors that are considered 
relevant. Actual results may differ from these estimates. 

The estimates and judgements are reviewed on an ongoing basis and are based on the latest available information. Revisions 
to estimates are recognised in the period in which the estimate is revised and in any future period affected. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

60 

 
 
 
 
 
 
 
Notes to the financial statements Basis of preparation 

2  Basis of preparation (continued) 

Accounting estimates and judgements which are material to the financial report are contained in the following notes: 

Note 

Item subject to estimates and judgement 

7 

Income tax 

11 

Inventories 

Income tax provisions; Recognition of deferred tax assets 

Inventory valuation; Net realisable value and classification of inventory 

13  Mine properties, property, plant 

and equipment 

Mine properties under development; Mine properties; Deferred stripping costs; 
Depreciation and amortisation; Units of production method; Mineral resources 
and ore reserves estimates 

14 

Impairment of non-current assets  Assessment of indicators of impairment; Assessment of CGU recoverable 

amounts  

15 

17 

18 

20 

27 

Exploration and evaluation 

Recovery of capitalised exploration and evaluation expenditure 

Leases 

Identifying a lease; Determining the lease term; Determining the incremental 
borrowing rate 

Provisions 

Rehabilitation and mine closure provision 

Financial risk management 

Fair value measurement of financial assets and liabilities 

Share-based payments 

Valuation methodology 

Going concern 
The financial statements have been prepared on a going concern basis, which assumes the continuity of normal business 
activities and the realisation of assets and the settlement of liabilities in the ordinary course of business. 

For the year ended 30 June 2021 the Group recorded a net loss after tax of $44.1 million that includes a pre-tax non-cash 
impairment expense of $80.2 million, an operating cash inflow of $75.1 million and free cashflow generation of $10.6 million. 
Free cashflow generation in the period is net of one-off outflows of $16.9 million in payments to pre-Administration creditors 
incurred prior to June 2019. 

The working capital surplus of $12.6 million includes a cash balance of $23.4 million. Unsold gold on hand had a market value 
of $1.2 million as at 30 June 2021 and the Group had a trade receivable of $3.4 million resulting from the sale of gold bullion 
shortly before the end of the year. The significant improvement in working capital over the year is driven by the completion of 
the recapitalisation of the Group in October 2020, including: 

• 
• 
• 
• 

retirement of the previous project finance debt facility provided by the Original Banks;  
entry into the Investec finance facility;  
conversion of the NRW working capital facility to equity; and 
conversion of part of the pre-June 2019 amount owing to NRW (face value $13.7 million) to quarterly payments over the 
life of mine.  

The Directors have reasonable grounds to believe that the Group will be able to pay its debts as and when they become due 
and payable, and the Directors consider the going concern basis of preparation to be appropriate for these financial statements. 

If the Group is unable to continue as a going concern, it may be required to realise its assets and/or settle its liabilities other 
than in the ordinary course of business and at amounts different from those stated in the financial report. 

The financial report does not include adjustments to the recoverability and classification of recorded asset amounts nor to the 
amounts and classification of liabilities that may be necessary should the Group not continue as a going concern. 

Rounding of amounts 
The Company has relied on the relief provided by the ASIC Corporations (Rounding in Financial/Directors' Report) Instrument 
2016/191, and therefore the amounts contained in the financial report have been rounded to the nearest thousand dollars, 
unless otherwise stated.  

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

61 

 
 
 
 
 
 
 
 
Notes to the financial statements 

Financial performance 

This section of the notes to the financial statements provides information relevant to the financial results and performance of 
the Group during the year, including the resultant tax position. 

3  Operating segments 

The Group’s operating segments are based on the internal management reports that are reviewed and used by the Managing 
Director and Chief Executive Officer and the Executive team, identified together as the chief operating decision makers, in 
assessing  performance.  The  Group’s  business  is  organised  into  two  operating  segments,  being  gold  operations  and  the 
exploration, evaluation and development of gold projects, all conducted within Western Australia.  

The evaluation of each segment’s performance is based on revenue, costs and earnings before tax. 

Corporate expenditures supporting the business during the period, adjustments and eliminations processed on consolidation 
and other items that cannot be directly attributed to the reportable operating segments are identified as ‘Other’ balances. The 
Group has formed a tax consolidation group and therefore tax balances have been included in the ‘Other’ grouping.  

During  the  year  to  30  June  2021,  there  have  been  no  changes  from  prior  periods  in  the  measurement  methods  used  to 
determine operating segments and reported segment profit or loss. 

The revenues and results generated by each of the Group’s operating segments are summarised as follows: 

2021 

Exploration, 
evaluation 
and 
development 
$’000 

Gold 
operations 
$’000 

Total 
operations 
$’000 

Other 
$’000 

Total 
$’000 

External revenue 

203,149 

- 

203,149 

- 

203,149 

Segment loss before income tax  

(29,782) 

(1,043) 

(30,825) 

(10,865) 

(41,690) 

Segment loss includes the following adjustments: 

Depreciation and amortisation 

Impairment expense 

Deferred stripping costs capitalised 

Deferred stripping costs write-off 

(51,807) 

(80,232) 

54,325 

(1,225) 

- 

- 

- 

- 

Exploration and evaluation expenditure write-off 

(29) 

(1,043) 

Inventory movement and provision 

(3,349) 

- 

(51,807) 

(80,232) 

54,325 

(1,225) 

(1,072) 

(3,349) 

(189) 

- 

- 

- 

- 

- 

(51,996) 

(80,232) 

54,325 

(1,225) 

(1,072) 

(3,349) 

(82,317) 

(1,043) 

(83,360) 

(189) 

(83,549) 

At 30 June 2021 
Segment assets 

Segment liabilities 

152,292 

248,694 

32,568 

18,610 

184,860 

4,681 

189,541 

267,304 

(185,653) 

81,651 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

62 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the financial statements Financial performance 

3  Operating segments (continued) 

2020 

Exploration, 
evaluation 
and 
development 
$’000 

Gold 
operations 
$’000 

Total 
operations 
$’000 

Other 
$’000 

Total 
$’000 

External revenue 

171,489 

- 

171,489 

- 

171,489 

Segment profit/(loss) before income tax  

9,772 

(2) 

9,770 

(7,632) 

2,138 

Segment profit/(loss) includes the following adjustments: 

Depreciation and amortisation 

Deferred stripping costs capitalised 

Exploration and evaluation expenditure write-off 

Inventory movement and provision 

(41,987) 

43,220 

- 

6,607 

7,840 

- 

- 

(1) 

- 

(1) 

(41,987) 

43,220 

(1) 

6,607 

7,839 

(202) 

(42,189) 

- 

- 

- 

(202) 

43,220 

(1) 

6,607 

7,637 

At 30 June 2020 
Segment assets 

Segment liabilities 

205,848 

264,243 

29,801 

16,961 

235,649 

1,691 

281,204 

(101,233) 

237,340 

179,971 

4  Revenue and other income 

Revenue 

Gold sales  

Silver sales 

2021 
$’000 

2020 
$’000 

202,038 

170,925 

1,111 

564 

203,149 

171,489 

During the year, the Group sold gold and silver in the form of bullion to:  

•  The Perth Mint which is wholly owned by the Government of Western Australia; and 
• 

Investec Bank plc, the Group’s finance facility provider (refer note 22). 

Management of gold price risk 

The Group uses derivative gold contracts to manage its exposure to gold price fluctuations.  

During the year, the Group entered into and utilised gold forward sale contracts (gold forward contracts) to assist in managing 
the price risk associated with a portion of its estimated future gold sales.  

The Group also purchased short-term gold put options during the year to provide protection against a fall in gold prices. Put 
options remaining at 30 June 2021 had an exercise price of A$2,300 per ounce for 10,200 ounces, expiring between 28 July 
2021 and 29 December 2021. 

The sale price of gold bullion not sold into gold forward contracts is fixed on the date of sale, based on the Australian dollar 
denominated gold spot price. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

63 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the financial statements Financial performance 

4  Revenue and other income (continued) 

Recognition and measurement 
Sales revenue is recognised when: 

• 
• 

• 
• 

control of the goods has been transferred to the customer, which occurs when goods are delivered to the customer; 
the  customer  has  the  significant  risks  and  rewards  of  ownership  through  the  ability  to  direct  the  use  of  and  obtain 
substantially all of the remaining benefits from the goods; 
there is no unfulfilled obligation that could affect the customer’s acceptance of the goods; and  
payment is due from the customer. 

The amount of revenue recognised reflects the consideration to which the Group is, or expects to be, entitled in exchange for 
the goods. Revenue is measured at the transaction price agreed under a sales contract. 

Gold bullion and silver sales 

Revenue from gold bullion and silver sales is recognised at the time of physical delivery on the settlement date, when control 
of the goods passes to the customer, satisfying the sole performance obligation to deliver gold bullion and silver. For gold 
bullion and silver sales, the transfer of control is generally at the point in time when gold bullion and silver is credited to the 
metal account of the customer on the settlement date.  

Other income 

Net gain on disposal of property, plant and equipment 
Discount on restructure of NRW liability1 

Other income 

1  Refer to note 12 for details of the discount resulting from the NRW liability payment arrangement. 

5  Expenses 

Cost of sales 

Cash costs of production  

Deferred stripping costs capitalised 

Inventory movement 

Inventory net realisable value provision 
Depreciation and amortisation1 

Royalties 
Deferred stripping costs write-off2 

2021 
$’000 

54 

1,285 

15 

1,354 

2020 
$’000 

- 

- 

3 

3 

2021 
$’000 

2020 
$’000 

143,425 

(54,325) 

(1,861) 

5,210 

51,807 

4,664 

1,225 

153,557 

(43,220) 

(6,067) 

(540) 

41,987 

4,223 

- 

150,145 

149,940 

1  Refer to note 13 for details on the Group’s accounting policy for depreciation and amortisation. 
2  Relates to write-off of remaining unamortised capitalised deferred waste costs on the completion of mining at Gilbey’s Stage 1. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

64 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the financial statements Financial performance 

5  Expenses (continued) 

Cash costs of production 

Cash costs of production includes ore and waste mining costs, processing costs and site administration and support costs. 
Cash costs of production includes employee benefits expense of $13.8 million (2020: $12.6 million). 

Net deferred stripping costs capitalised 

Net deferred stripping costs capitalised represent costs incurred in the development and production phase of a mine and are 
capitalised as part of the upfront cost of stripping overburden in order to access ore and subsequently amortised over the 
useful life of the ore body that access is provided to on a units-of-production basis. Where the waste to ore stripping ratio in a 
period exceeds the stripping ratio for the life of that stage, the cost of waste movement beyond the average stripping ratio for 
that stage is capitalised. The amount recognised in a period is the gross amount capitalised less amortisation of previously 
capitalised amounts. Refer to note 13 for further details on the Group's accounting policy for deferred stripping costs. 

Inventory movement 

Inventory  movement  represents  the  movement  in  the  inventory  value  of  ore  stockpiles,  gold  in  circuit,  gold  on  hand  and 
consumable stores. Refer to note 11 for further details on the Group's accounting policy for inventory. 

Inventory net realisable value provision 

Inventory must be carried at the lower of cost and net realisable value. Net realisable value is the estimated selling price in the 
ordinary course of business less estimated costs to complete processing and to make a sale. The net realisable value provision 
equals the decrement between the net realisable value and the carrying amount before provision. Refer to note 11 for further 
details on the Group's accounting policy for inventory. 

Royalties 

Royalties are payable based on the amount of gold produced from a mining tenement and are payable quarterly at a fixed rate 
of 2.5% (2020: 2.5%) of the royalty value of gold sold. The royalty value of gold is the amount of gold produced during the 
month multiplied by an average gold spot price for the month provided by the Government of Western Australia Department 
of Mines, Industry Regulation and Safety. 

Other expenses 

Corporate expenses1  
Put option expense2 
Exploration and evaluation expenditure write-off3 

Depreciation and amortisation 

Share-based payments 

2021 
$’000 

9,506 

1,150 

1,072 

189 

38 

2020 
$’000 

11,946 

749 

1 

202 

(25) 

11,955 

12,873 

1  Corporate expenses include $2.1 million in non-recurring Administrators’ fees, and $2.4 million in legal fees in successfully defending the 

action brought by Habrok (Dalgaranga) Pty Ltd who sought to set aside the DOCA. 
2  Relating to short-term put options purchased to protect revenue, measured at cost. 
3  Refer to note 15 for details of the exploration and evaluation expenditure write-off. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

65 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the financial statements Financial performance 

5  Expenses (continued) 

Employee benefits expense 

Salaries and wages  

Superannuation 

Share-based payments 

Other employment costs 

Amounts capitalised 

6  Finance income and costs 

Finance income 
Interest income 

Finance costs 
Interest expense on borrowings 

Interest expense on lease liabilities 

Borrowing costs 

Unwinding of discount  

2021 
$’000 

15,542 

1,431 

38 

750 

17,761 

(887) 

16,874 

2020 
$’000 

13,320 

1,190 

(25) 

886 

15,371 

(674) 

14,697 

2021 
$’000 

2020 
$’000 

2 

2 

15 

15 

2,538 

5,420 

951 

40 

334 

677 

146 

313 

3,863 

6,556 

Recognition and measurement 
Interest income and interest expense is accrued using the effective interest rate method.  

Finance costs are expensed as incurred, except where costs relate to the financing of construction or development of qualifying 
assets.  

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

66 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the financial statements Financial performance 

7 

Income tax 

The major components of income tax expense are: 

Current income tax 

Deferred income tax  

Relating to origination and reversal of temporary differences 

Deferred tax liability offset by deferred tax asset losses 

Derecognition of previously recognised deferred tax asset losses 

Income tax expense 

2021 
$’000 

2020 
$’000 

- 

- 

(15,095) 

2,600 

14,935 

2,440 

8,525 

(7,890) 

(486) 

149 

Income tax expense 
The current income tax expense of $2.4 million recorded for the year (2020: $0.1 million) arises as a result of the recognition 
of a deferred tax credit relating to share issue expenses recognised directly in equity. The Group is not liable to pay income 
tax to the Australian Taxation Office and remains in a cumulative tax loss position for income tax purposes. 

Reconciliation of income tax expense to prima facie tax 

Accounting (loss)/profit before income tax 

Tax at the Australian tax rate of 30% (2020: 30%) 

Tax effect of expenses not deductible for tax purposes: 

Share-based payments 

Entertainment expenditure 

Derecognition/(recognition) of deferred tax asset losses 

Income tax expense 

2021 
$’000 

2020 
$’000 

(41,690) 

2,138 

(12,507) 

641 

11 

1 

14,935 

2,440 

(7) 

1 

(486) 

149 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

67 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the financial statements Financial performance 

7 

Income tax (continued) 

Deferred tax 

Recognised deferred tax balances 

The movement for the year in the Group’s net deferred tax position is as follows: 

Opening 
balance 
$’000 

Recognised 
in profit  
or loss 
$’000 

Recognised 
in equity 
$’000 

Over/(under) 

provision  Unrecognised 
$’000 

$’000 

Closing 
balance 
$’000 

2021 
Deferred tax assets 
Tax losses 

Capital raising costs 
Mine properties, property, plant 
and equipment 
Provisions 

Borrowing costs 

Deferred tax liabilities 
Exploration and evaluation 
Mine properties, property, plant 
and equipment 
Financial assets and liabilities  

Net deferred tax assets 

2020 
Deferred tax assets 
Tax losses 

Capital raising costs 

Provisions 

Borrowing costs 

Derivative financial instruments 

Deferred tax liabilities 
Exploration and evaluation 
Mine properties, property, plant 
and equipment 

17,847 

1,134 

- 

772 

349 

20,102 

(2,600) 

(1,010) 

6,404 

(100) 

(349) 

2,345 

(8,710) 

(862) 

(11,392) 

11,397 

- 

(20,102) 

- 

(385) 

10,150 

12,495 

564 

1,575 

425 

814 

8,907 

12,285 

7,889 

(590) 

347 

(465) 

- 

7,181 

149 

(8,335) 

(375) 

(3,950) 

(7,442) 

(12,285) 

(7,817) 

- 

- 

- 

- 

2,440 

- 

- 

- 

2,440 

- 

- 

- 

- 

2,440 

- 

149 

- 

- 

- 

5 

- 

- 

- 

- 

5 

- 

(5) 

- 

(5) 

- 

- 

- 

- 

(8,907) 

1 

- 

- 

- 

1 

(14,935) 

- 

- 

- 

- 

317 

2,564 

6,404 

672 

- 

(14,935) 

9,957 

- 

- 

- 

- 

(14,935) 

- 

- 

- 

- 

(9,572) 

- 

(385) 

(9,957) 

- 

17,847 

1,134 

772 

349 

- 

486 

20,102 

- 

- 

- 

486 

(8,710) 

(11,392) 

(20,102) 

- 

8,908 

486 

Net deferred tax assets 

- 

(636) 

149 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

68 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the financial statements Financial performance 

7 

Income tax (continued) 

The  Company  and  its  wholly-owned  Australian  controlled  entities  have  implemented  the  tax  consolidation  legislation. 
Therefore, these entities are taxed as a single entity and the deferred tax assets and liabilities of these entities have been 
offset in the consolidated financial statements. 

Unrecognised tax losses 

Unrecognised tax losses  

Derecognised tax losses 

Potential tax benefit at 30% (2020: 30%) 

2021 
$’000 

71,307 

95,134 

2020 
$’000 

71,307 

45,351 

166,441 

116,658 

49,932 

34,997 

In accordance with the Group’s policies for deferred taxes, a deferred tax asset is recognised only if it is probable that sufficient 
future taxable income will be generated to offset against the asset.  

Determination of future taxable profits requires estimates and assumptions as to future events and circumstances including 
commodity prices, ore reserves, exchange rates, future capital requirements, future operational performance, the timing of 
estimated cash flows and the ability to successfully develop and commercially exploit resources.  

Tax legislation prescribes the rate at which tax losses transferred from entities joining a tax consolidation group can be applied 
to taxable incomes and this rate is diluted by changes in ownership, including capital raisings.  

A deferred tax asset has not been recognised for tax losses at the reporting date due to the uncertainty of their recoverability 
in future periods, because the period over which the losses can be applied to future taxable incomes and the period over which 
it is forecast that these losses may be utilised, has extended beyond that which management considers prudent to support 
their continued recognition for accounting purposes. These tax losses do not expire and can be used to reduce future tax 
profits.  

Deferred tax recognised directly in equity 

Deferred tax credit relating to share issue costs 

2021 
$’000 

2020 
$’000 

2,440 

149 

Tax consolidation legislation 
The Company and its wholly-owned Australian controlled entities have implemented the tax consolidation legislation and are 
therefore taxed as a single entity. The head entity, Gascoyne Resources Limited, and the wholly-owned controlled entities in 
the  tax  consolidated  group  continue  to  account  for  their  own  current  and  deferred  tax  amounts.  These  tax  amounts  are 
measured as if each entity in the tax consolidated group continues to be a stand-alone taxpayer in its own right. 

In addition to its own current and deferred tax amounts, the Company also recognises the current tax liabilities (or assets) and 
the deferred tax assets arising from unused tax losses and unused tax credits assumed from wholly-owned controlled entities 
in the tax consolidated group. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

69 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the financial statements Financial performance 

7 

Income tax (continued) 

The entities have also entered into a tax funding agreement, under which the wholly-owned controlled entities: 

• 
• 

fully compensate the Company for any current tax payable assumed; and  
are compensated by the Company for any: 
• 
• 

current tax receivable; and  
deferred tax assets relating to unused tax losses or unused tax credits that are transferred to the Company under 
the tax consolidation legislation.  

The funding amounts are determined by reference to the amounts recognised in the wholly-owned controlled entities’ financial 
statements. 

Assets or liabilities arising under tax funding agreements with the tax consolidated entities are recognised as current amounts 
receivable from or payable to other entities in the Group. 

Recognition and measurement 
The income tax expense or credit recognised in profit or loss for the period comprises the tax payable on the current period’s 
taxable  income  based  on  the  applicable  tax  rate  adjusted  by  changes  in  deferred  tax  assets  and  liabilities  attributable  to 
temporary differences and to unused tax losses. 

Current  and  deferred  tax  is  recognised  in  profit  and  loss,  except  to  the  extent  that  it  relates  to  items  recognised  in  other 
comprehensive income or directly in equity, in which case the tax is recognised in other comprehensive income or directly in 
equity, respectively. 

Current and deferred tax assets and liabilities are offset: 

• 
• 

when the Group has a legally enforceable right to offset; and 
when the tax balances are related to taxes levied by the same tax authority and the Group intends to settle on a net 
basis, or realise the asset and settle the liability simultaneously. 

Current tax 

Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted or substantially enacted 
at the reporting date, including any adjustment to tax payable in respect of previous years.  

Management periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation 
is subject to interpretation. Provisions are established where appropriate on the basis of amounts expected to be paid to the 
tax authorities. 

Any  research  and  development  tax  offset  due  to  the  Company,  from  the  Australian  Taxation  Office,  will  be  recognised  in 
current income tax expense when the amount to be received is known. 

Deferred tax 

Deferred income tax is provided in full, using the liability method, on temporary differences arising between the tax bases of 
assets and liabilities and their carrying amounts in the consolidated financial statements. Deferred income tax is determined 
using tax rates and laws enacted or substantively enacted at the end of the reporting period and are expected to apply when 
the related deferred income asset is realised or the deferred income tax liability is settled.  

Deferred tax assets are recognised only if it is probable that future taxable amounts will be available to utilise those temporary 
differences. Deferred tax liabilities are always provided for in full.  

Accounting estimates and judgements 

Income tax provisions 

The Group is subject to income taxes in Australia. Significant judgement is required in determining the provision for income 
taxes. There are certain transactions and calculations undertaken during the ordinary course of business for which the ultimate 
taxation determination is uncertain. The Group estimates its tax liabilities based on its understanding of the tax law. Where the 
final outcome of these matters is different from the amounts that were initially recorded, such differences will impact the current 
and deferred income tax assets and liabilities in the period in which such a determination is made. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

70 

 
 
 
Notes to the financial statements Financial performance 

7 

Income tax (continued) 

Recognition of deferred tax assets 

The Group recognises deferred tax assets, relating to carry forward tax losses and other unused tax credits, to the extent that 
it  is  probable  that  there  are  sufficient  taxable  temporary  differences  (deferred  tax  liabilities),  relating  to  the  same  taxation 
authority, against which the losses and other unused tax credits can be utilised. Utilisation of the tax losses also depends upon 
the  ability  of  the  Group  to  satisfy  certain  tests  at  the  time  the  losses  are  recouped.  Significant  judgement  is  required  to 
determine the amount of deferred tax assets that can be recognised, based upon the likely timing and amount of future taxable 
income, together with future tax planning strategies. 

8  Earnings per share 

Basic (loss)/profit per share 

Diluted (loss)/profit per share 

2021 

2020 

Cents per 
share 
(22.8) 

(22.8) 

Cents per 
share 
4.0 

4.0 

The earnings and weighted average number of ordinary shares used in the calculation of basic and diluted (loss)/profit per 
share are as follows: 

$’000 

$’000 

Earnings used in calculating earnings per share 

(Loss)/profit after tax attributable to the owners of the Company  

(44,130) 

1,989 

Weighted average number of ordinary shares used as the 
denominator in calculating earnings per share1 

No. of shares  No. of shares 

193,147,001 

50,243,257 

1 

In accordance with paragraph 26 of AASB 133 Earnings per Share, the weighted average number of shares outstanding during the period 
and  for  all  periods  presented  shall  be  adjusted  for  events,  such  as  a  share  consolidation,  that  have  changed  the  number  of  shares 
outstanding without a corresponding change in resources. As a result, the share consolidation described in note 19 has been applied to 
years ended 30 June 2021 and 30 June 2020. 

Earnings per share is the amount of post-tax profit or loss attributable to each share. 

Performance rights have not been included in the determination of diluted earnings per share as the Group was loss-making 
and the effect on earnings per share would have been anti-dilutive.   

The exercise price of employee share options was higher than the average market price of the Company’s shares for both 
current and prior years and are therefore not considered to be dilutive. 

Recognition and measurement 

Basic earnings per share 

Basic earnings per share is calculated by dividing: 

• 
• 

the profit attributable to owners of the Company, excluding any costs of servicing equity other than ordinary shares, by 
the weighted average number of ordinary shares outstanding during the year. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

71 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the financial statements Financial performance 

8 

Earnings per share (continued) 

Diluted earnings per share 

Diluted earnings per share adjusts the figures used in the determination of basic earnings by allowing for: 

• 
• 

the post-tax effect of interest and other financing costs associated with dilutive potential ordinary shares; and 
the weighted average number of additional ordinary shares that would have been outstanding assuming the conversion 
of all dilutive potential ordinary shares. 

Potential ordinary shares 

Employee share options and rights over ordinary shares in the Company are considered to be potential ordinary shares, and 
are included in determining diluted earnings per share to the extent to which they are dilutive. 

The rest of this page has been left blank intentionally 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

72 

 
 
 
 
 
 
 
Notes to the financial statements 

Capital management 

This section of the notes to the financial statements provides information on the assets used to generate the Group’s trading 
performance and the resultant liabilities incurred, including working capital, long-term assets, liabilities arising from finance 
activities, and equity. 

9  Cash and cash equivalents 

Cash at bank and on hand 

2021 
$’000 

2020 
$’000 

23,448 

5,640 

Recognition and measurement 
Cash and cash equivalents include cash on hand and deposits held at call with financial institutions and other short-term, 
highly liquid investments with original maturities of three months or less that are readily convertible to known amounts of cash 
and which are subject to an insignificant risk of changes in value. 

Reconciliation of cash flows 

Reconciliation of cash flows from operating activities 

2021 
$’000 

2020 
$’000 

(Loss)/profit for the year after income tax 

(44,130) 

1,989 

Adjustments  

Depreciation and amortisation 

Exploration and evaluation expenditure write-off 

Deferred stripping costs write-off 

Impairment expense 

Unwinding of discount  

Share-based payments 

Finance costs  

Income tax expense 

Loss on disposal of assets  

Net changes in operating assets and liabilities 

Increase in trade and other receivables 

Decrease/(increase) in inventories 

Increase in prepayments 

(Decrease)/increase in trade and other payables 

(Decrease)/increase in provisions 

Net cash flows from operating activities 

51,996 

1,072 

1,225 

80,232 

334 

38 

(553) 

2,440 

749 

(1,308) 

1,493 

(322) 

(16,902) 

(1,292) 

75,072 

42,189 

1 

- 

- 

313 

(25) 

1,610 

149 

- 

(215) 

(5,207) 

(548) 

9,103 

1,564 

50,923 

Non-cash transactions  

Mine properties, property, plant and equipment includes $1.3 million (2020: $5.8 million) of additional assets arising from lease 
arrangements during the year. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

73 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the financial statements Capital management 

9  Cash and cash equivalents (continued) 

The Group equity-settled an employee bonus and outstanding pre-Administration debt obligations during the year, refer to 
note 27 for further details. 

Reconciliation of changes in borrowings and lease liabilities to cash flows arising from financing activities 

At 1 July 2019 

Cash flows 

Repayments 

Interest and transaction costs paid 

Non-cash movements 

Recognised on adoption of AASB 16 

Interest and fees expense 
Remeasurement1 

Other movements 

At 30 June 2020 

Cash flows 
Proceeds 

Repayments 

Interest and transaction costs paid 

Non-cash movements 
Additions 

Interest and fees expense 
Remeasurement1 
Other movements2 

At 30 June 2021 

Secured bank 
loan facility 
$’000 

Investec 
finance 
facility 
$’000 

Lease 
liabilities 
$’000 

Working 
capital facility 
$’000 

Total 
$’000 

58,378 

(6,124) 

- 

- 

3,795 

- 

- 

56,049 

- 

- 

- 

- 

- 

- 

- 

- 

11,714 

11,181 

81,273 

(3,360) 

(661) 

5,764 

661 

82 

(39) 

- 

- 

- 

819 

- 

- 

(9,484) 

(661) 

5,764 

5,275 

82 

(39) 

14,161 

12,000 

82,210 

- 

(55,244) 

(1,463) 

40,000 

(26,002) 

(2,177) 

- 

658 

- 

- 

- 

- 

1,716 

- 

- 

- 

(3,008) 

(960) 

1,299 

951 

3,191 

- 

- 

- 

- 

- 

- 

40,000 

(84,254) 

(4,600) 

1,299 

3,325 

3,191 

(876) 

(12,000) 

(12,876) 

13,537 

14,758 

- 

28,295 

1  Remeasurement arising from a change in the lease term and/or revised contractual payments. 
2  Other  movements  in lease liabilities  include the  impact  of  lease terminations.  Other movements in  the  working capital  facility  relate  to 

equity-settlement of pre-Administration debt, refer to note 27 for details of the share-based payment. 

10  Trade and other receivables 

Trade receivables  

GST and fuel tax receivables 

Other receivables 

2021 
$’000 

3,361 

1,881 

262 

5,504 

2020 
$’000 

- 
4,192 

4 

4,196 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

74 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the financial statements Capital management 

10  Trade and other receivables (continued) 

Recognition and measurement 

Receivables 

Receivables  are  recognised  initially  at  fair  value  and  subsequently  measured  at  amortised  cost,  less  loss  allowance.  The 
carrying amounts of receivables are considered to be the same as their fair values, due to their short-term nature.  

Trade receivables 

Trade receivables are amounts due from customers for goods sold in the ordinary course of business. Trade receivables are 
recognised initially at fair value and subsequently measured at amortised cost using the effective interest method, less loss 
allowance. 

The Group applies a simplified approach to measuring expected credit losses which uses a lifetime expected loss allowance 
for trade receivables classified at amortised cost. The expected credit loss on trade receivables is estimated by reference to 
past default experience and credit rating, adjusted as appropriate for current observable data. 

Other receivables 

As other receivables mainly comprise balances due from the Australian Taxation Office, the Group’s exposure to credit risk 
on other receivables is limited. 

11  Inventories 

Ore stockpiles  

Gold in circuit 

Gold on hand 

Consumable stores 

2021 
$’000 

5,316 

2,628 

1,160 

3,925 

2020 
$’000 

6,794 

2,120 

3,540 

2,801 

13,029 

15,255 

Ore stockpiles represent material with a grade greater than 0.5g/t Au that, at the time of extraction, is expected to be processed 
into a saleable form and sold at a profit. Lower grade ore stockpiles yet to be processed at Dalgaranga are not recognised in 
inventories. Gold in circuit represents gold in the processing circuit that has not completed the production process, and is not 
yet in a saleable form. Gold on hand represents the pre-refined saleable product before refining. 

Consumable stores include diesel, grinding media, reagents and other consumables held for use in the production process or 
maintenance of the operating plant and equipment. 

Inventories are valued at the lower of cost and net realisable value. At the reporting date, ore stockpiles, gold in circuit and 
gold on hand are valued at net realisable value, consumable stores are valued at cost (2020: all inventories valued at cost).  

A provision of $5.2 million was required to write down inventories (except consumable stores) to their recoverable value at 30 
June 2021 (2020: $nil). 

Recognition and measurement 
Ore stockpiles, gold in circuit and gold on hand are physically measured or estimated and valued at the lower of cost and net 
realisable value. Cost is determined on a weighted average basis and comprises direct materials, direct labour, depreciation 
and amortisation expense and an appropriate proportion of project overhead expenditure, the latter being allocated on the 
basis of normal operating capacity.  

Consumable stores are valued at weighted average cost, after appropriate provision for obsolete and slow-moving items. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

75 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the financial statements Capital management 

11  Inventories (continued) 

Net realisable value is the estimated selling price in the ordinary course of business, less estimated costs of completion and 
estimated costs necessary to make the sale. 

Accounting estimates and judgements 

Inventory valuation 

Accounting for inventory involves the use of judgements and estimates, particularly related to the measurement and valuation 
of  inventory  on  hand  within  the  production  process.  Certain  estimates,  including  expected  metal  recoveries  and  work  in 
progress volumes, are calculated by engineers using available industry, engineering and scientific data. Estimates used are 
periodically reassessed by the Group after considering technical analysis and historical performance. Changes in estimates 
are adjusted for on a prospective basis. 

Net realisable value and classification of inventory 

The assessment of the net realisable value and classification of inventory involves significant judgements and estimates in 
relation to timing and cost of processing, commodity prices, recoveries and the likely timing of sale of the bullion produced. A 
change in any of these assumptions will alter the estimated net realisable value and may therefore impact the carrying amount 
of inventory. 

12  Other financial assets and liabilities 

Current assets 
Receivable on close out of commodity swap contracts 

Non-current assets 
Term deposits 

Current liabilities 

Payable on close out of commodity forward contracts 

NRW liability payment arrangement 

Non-current liabilities 

NRW liability payment arrangement 

2021 
$’000 

2020 
$’000 

- 

633 

407 

380 

- 

24,995 

1,894 

10,929 

- 

- 

Commodity swap contracts 
During  the  year  ended  30  June  2018  the  Group  entered  into  a  fixed  price  Singapore  Gasoil  10ppm  cash-settled  swap 
transaction contract with Commonwealth Bank of Australia (CBA) for a total of 13.74 million litres of diesel (86,431.39 barrels), 
effective 1 May 2018 until 30 April 2021 at a fixed forward price of A$94.5077 per barrel. Following the voluntary appointment 
of Administrators on 2 June 2019, CBA terminated the Singapore Gasoil diesel swap contract of 58,879 barrels outstanding 
as at 5 June 2019, resulting in a gain of $0.6 million due from CBA at that time. 

The amount due from CBA was offset against debt repayments made to CBA on the date of recapitalisation, 20 October 2020. 

Term deposits 
The Group holds cash in term deposits used as bank guarantees provided by the Group in favour of service providers for 
credit card facilities, leased premises and road maintenance responsibilities. These bank guarantees are secured by blocked 
deposits held by the grantor of the guarantee.  

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

76 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the financial statements Capital management 

12  Other financial assets and liabilities (continued) 

Commodity forward contracts  
During the year ended 30 June 2018, the Group entered into gold forward contracts with Commonwealth Bank of Australia 
and National Australia Bank (Original Banks) for 176,500 ounces of gold at an average forward price of A$1,717 per ounce. 
Following  the  voluntary  appointment  of  Administrators  on  2  June  2019,  the  gold  forward  contracts  of  135,264  ounces 
outstanding as at 5 June 2019 were terminated, resulting in an additional liability of $30.3 million payable to the Original Banks 
at that time. The hedges were locked in at a rate of A$1,713 per ounce. On 11 July 2019, the Original Banks closed the Group’s 
bank accounts held with them prior to Administration. A portion of funds held in those bank accounts was offset against the 
liability of $30.3 million. 

The  remaining  balance  of  $25.0  million  was  settled  as  part  of  the  repayment  to  the  Original  Banks  on  the  date  of 
recapitalisation, 20 October 2020. 

NRW liability payment arrangement 
During the year ended 30 June 2020, the Group entered into an arrangement with NRW to settle the pre-Administration total 
amount owing of $34.8 million including GST ($32.7 million excluding GST). The arrangement included the following: 

•  an upfront cash payment of $7.0 million including GST ($6.4 million excluding GST); 
•  $12.0 million in shares priced at $0.025 (pre-equity consolidation), representing a conversion of debt to equity (being the 

retirement in full of the working capital facility entered into on 21 December 2018 with NRW); and 

•  entry into a liability payment arrangement (LPA) for the remaining balance due after settlement of the upfront cash payment 

and the conversion of debt to equity.  

As the LPA liability is not expected to be settled within 12 months, the liability has been discounted to net present value using 
the Group’s incremental borrowing rate (BBSY rate plus a margin of 5.25% per annum) as a discount rate. The amount of the 
discount recognised is disclosed in note 4 as other income. There is no interest payable on the LPA liability.   

Recognition and measurement 
The Group classifies financial assets at amortised cost if the asset is held within a business model whose objective is to collect 
the contractual cash flows, and the contractual terms give rise to cash flows that are solely payments of principal and interest. 

Other financial liabilities, which are not measured at fair value through profit or loss, are measured at amortised cost using the 
effective interest method. 

Refer to note 20 for further details on accounting for financial assets and liabilities. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

77 

 
 
 
 
 
 
Notes to the financial statements Capital management 

13  Mine properties, property, plant and equipment 

Right-of-use assets 

Owned assets 

Plant and 
equipment 
$’000 

Property 
$’000 

Mine 
properties 
$’000 

Plant and 
equipment 
$’000 

Capital 
work in 
progress 
$’000 

Mine 
properties 
$’000 

Total 
$’000 

Cost 

At 1 July 2019 

Recognised on adoption of AASB 16 

Reclassified on adoption of AASB 161 

Restated at 1 July 2019 

Additions 

Disposals 

Remeasurement2 

Transfers between classes 

Transfers to inventory 

At 30 June 2020 

Accumulated depreciation, amortisation 
and impairment 
At 1 July 2019 

Reclassified on adoption of AASB 161 

Restated at 1 July 2019 

Depreciation and amortisation 

Disposals  

At 30 June 2020 

Net book value 

Cost 

At 1 July 2020 

Additions 

Disposals 

Remeasurement2 

Transfers between classes 

Transfers to inventory 

At 30 June 2021 

Accumulated depreciation, amortisation 
and impairment 
At 1 July 2020 

Depreciation and amortisation 

Impairment expense 

Disposals  

At 30 June 2021 

Net book value 

- 

5,198 

14,278 

19,476 

- 

- 

- 

- 

- 

- 

172 

- 

172 

- 

- 

82 

- 

- 

- 

394 

- 

394 

- 

- 

- 

- 

- 

96,669 

6,389 

131,590 

234,648 

- 

(14,278) 

- 

- 

- 

- 

5,764 

- 

82,391 

6,389 

131,590 

240,412 

9 

3,286 

45,670 

48,965 

(585) 

- 

- 

- 

- 

- 

2,672 

(7,874) 

5,202 

(585) 

82 

- 

- 

(473) 

- 

(473) 

19,476 

254 

394 

84,487 

1,328 

182,462 

288,401 

- 

4,045 

4,045 

2,721 

- 

6,766 

12,710 

19,476 

884 

- 

- 

- 

147 

- 

147 

107 

254 

415 

(1,465) 

(254) 

3,162 

- 

- 

- 

- 

- 

- 

- 

- 

54 

- 

54 

340 

27,399 

(4,045) 

23,354 

9,505 

(585) 

32,274 

52,213 

- 

- 

- 

- 

- 

- 

39,651 

67,050 

- 

- 

39,651 

67,050 

29,762 

42,189 

- 

(585) 

69,413 

108,654 

1,328 

113,049 

179,747 

394 

84,487 

1,328 

182,462 

288,401 

- 

- 

29 

- 

- 

58 

4,073 

58,641 

64,071 

(279) 

- 

- 

- 

(1,225) 

(3,223) 

- 

3,191 

1,151 

(3,978) 

2,827 

- 

- 

- 

- 

- 

22,057 

415 

423 

85,417 

1,423 

242,705 

352,440 

6,766 

3,589 

- 

147 

135 

- 

(788) 

(229) 

9,567 

12,490 

53 

362 

54 

64 

- 

- 

118 

305 

32,274 

9,713 

18,976 

- 

60,963 

24,454 

- 

- 

- 

- 

- 

69,413 

108,654 

38,495 

51,996 

61,256 

80,232 

- 

(1,017) 

169,164 

239,865 

1,423 

73,541 

112,575 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

78 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the financial statements Capital management 

13  Mine properties, property, plant and equipment (continued) 

1  Finance lease arrangements previously presented within plant and equipment were reclassified to the right-of-use asset class. There 

was no change in the amounts recognised. 

2  Remeasurement arising from a change in the lease term and/or revised contractual payments. 

Mine  properties,  property,  plant  and  equipment  includes  $1.3  million  (2020:  $5.8  million)  of  additional  assets  arising  from 
leasing arrangements during the year. Mine properties includes $9.4 million (2020: $18.0 million) relating to the rehabilitation 
asset after impairment. Following the review of the rehabilitation and mine closure provision, refer to note 18, the rehabilitation 
asset was increased by $2.4 million (2020: $1.3 million increase in the asset value) at the reporting date. 

Recognition and measurement 
Mine  properties,  property,  plant  and  equipment  is  stated  at  cost  less  accumulated  depreciation  and  amortisation  and 
accumulated impairment expenses. 

Items of mine properties, property, plant and equipment are initially recognised at cost at the date of acquisition when it is 
probable that future economic benefits associated with the asset will flow to the Group and the cost of the item can be reliably 
measured. Cost includes expenditure that is directly attributable to the acquisition of the items. Subsequent costs are included 
in the asset’s carrying amount or recognised as a separate asset, as appropriate, only where it is probable that future economic 
benefits will flow to the Group and the cost of the item can be measured reliably.  

The assets’ residual value and useful lives are reviewed, and adjusted if appropriate, at the end of each reporting period. An 
asset’s carrying amount is immediately written down to its recoverable amount if the asset’s carrying amount is greater than 
its estimated recoverable amount.  

Gains and losses on disposals are determined by comparing proceeds with the carrying amount and are recognised in profit 
or loss. 

Mine properties under development 

Mine properties under development represents the costs incurred in preparing mines for production and includes plant and 
equipment under construction and operating costs incurred before production commences. 

Pre-production revenues are offset against capitalised pre-production costs. 

Once production commences, these costs are transferred to property, plant and equipment and mine properties as appropriate, 
and are depreciated and amortised using the units of production method based on the estimated economically recoverable 
resource contained in the mine plan to be extracted to which they relate, or are written off if the mine property is abandoned. 

Mine properties 

Mine properties represent the accumulation of all pre-production expenditure incurred in relation to areas of interest for which 
the technical feasibility and commercial viability of the extraction of mineral resources are demonstrable. 

Production  is  deemed  to  commence  when  the  mine  assets  are  installed  and  ready  for  use  in  the  location  and  condition 
necessary for them to be capable of operating in the manner intended by management. These costs are capitalised to the 
extent they are expected to be recouped through the successful exploitation of the related mining leases. 

Mine properties include: 

• 

• 
• 
• 

Capitalised  expenditure  in  relation  to  exploration,  evaluation,  feasibility  and  acquisition  costs  incurred  on  projects  for 
which the technical feasibility and commercial viability of extracting a mineral resource are demonstrable. 
The cost of rehabilitation and mine closure relating to assets reflected in mine properties. 
Capitalised development and production stripping costs. 
Pre-production  operating  costs,  net  of  pre-production  revenue,  previously  accumulated  and  carried  forward  in  mine 
properties under development, transferred to mine properties in relation to areas of interest in which mining has now 
commenced.  
Associated mine infrastructure including access roads, evaporation ponds, tailings facility and the airstrip. 

• 
•  Mining contractor mobilisation costs. 

Mine properties are amortised on a units of production basis over the economically recoverable ore reserve contained in the 
relevant mine plan. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

79 

 
 
 
 
Notes to the financial statements Capital management 

13  Mine properties, property, plant and equipment (continued) 

When further development expenditure is incurred in respect of a mine property after the commencement of production, such 
expenditure is carried forward as part of the mine property only when it is probable that the additional future economic benefits 
associated with the expenditure will flow to the Group. Otherwise such expenditure is classified as part of the cost of production. 

Right-of-use assets 

Right-of-use (ROU) assets, representing the Group’s right to use an underlying leased asset for the lease term, are measured 
at cost, less any accumulated depreciation and impairment, and adjusted for any remeasurement of lease liabilities. Refer to 
note 17 for the lease accounting policy and the related accounting estimates and judgements.  

Capital work in progress 

Capital work in progress represents expenditure incurred on mine asset enhancement and sustainment projects which are 
incomplete at the reporting date, and are therefore not yet depreciated or amortised.  

Deferred stripping costs 

Stripping costs are incurred in both development and production phases during the removal of overburden and waste materials 
in order to access the ore.  

Development stripping costs 

Overburden and other mine waste materials removed during the initial development of an open pit mine in order to access the 
mineral deposit is referred to as development stripping. Costs directly attributable to development stripping, inclusive of an 
allocation  of  relevant  overhead  expenditure,  are  capitalised  in  mine  properties  under  development  when  future  economic 
benefits are probable.  

Capitalisation of development stripping costs cease at the time that ore begins to be extracted from the mine. Development 
stripping costs are amortised over the useful life of the ore body that access has been provided to on a units of production 
basis, based on the estimated economically recoverable ore reserve contained in the mine plan to be extracted. 

Production stripping costs 

Production stripping commences when ore begins to be extracted from the mine and normally continues throughout the life of 
a mine. The costs of production stripping are recognised as operating costs in profit or loss, when the current ratio of waste 
material to ore extracted for a component of the ore body is below the expected stripping ratio of that component or production 
stage.  

When the ratio of waste to ore is not expected to be constant, production stripping costs are accounted for as follows:  

All costs are initially charged to profit or loss as operating costs. 

• 
•  When the current ratio of waste to ore is greater than the estimated ratio of a component of the ore body, a portion of the 
stripping costs, inclusive of an allocation of relevant site overhead expenditure, is capitalised to mine properties. 
The capitalised stripping asset is amortised on a units of production basis (contained gold ounces mined) over the useful 
life of the identified component of the ore body to which access has been improved. 

• 

The  amount  of  production  stripping  costs  capitalised  or  charged  in  a  reporting  period  is  determined  so  that  the  stripping 
expense for the period reflects the estimated strip ratio of the economically recoverable ore reserve component over its relevant 
life. Changes to the estimated waste to ore ratio of a component of the ore body are accounted for prospectively from the date 
of change.  

Borrowing costs 

Borrowing costs directly attributable to the acquisition, construction or production of a qualifying asset are capitalised during 
the period of time that is necessary to complete and prepare the asset for its intended use. 

Depreciation and amortisation 

Depreciation commences when an asset is in the location and condition necessary for it to be capable of operating in the 
manner  intended  by  management.  Depreciation  of  assets  is  calculated  using  either  the  straight-line  method  or  units  of 
production method to allocate the assets’ cost, net of residual values, over the estimated useful lives of the assets.  

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

80 

 
 
 
 
 
Notes to the financial statements Capital management 

13  Mine properties, property, plant and equipment (continued) 

Mine-related plant and equipment is depreciated on a units of production basis, except for assets with a useful life less than 
the  life  of  mine,  for  which  the  straight-line  method  is  applied.  Non-mine-related  plant  and  equipment  is  depreciated  on  a 
straight-line basis. The depreciation rates used when applying the straight-line method vary between 10% to 33% per annum. 

Mine properties are amortised on a units of production basis over the life of the estimated ore reserve of the mine. 

Units of production method 

Where the useful life of an asset is directly linked to the extraction of ore from a mine, the asset is depreciated using the units 
of production method. The units of production method results in depreciation and amortisation charges proportional to the 
depletion of the estimated ore reserve of the mine. The unit of account used in the calculation is ounces fine gold poured 
except for deferred stripping costs that utilises contained gold ounces mined as the unit of account. 

Accounting estimates and judgements 

Mine properties under development 

Development activities commence after a project is considered economically viable and a final investment decision has been 
made  to  develop  the  asset.  In  determining  economic  viability,  significant  judgement  is  required  in  the  estimates  and 
assumptions made, including future reserve estimates, existence of an accessible market, forecast prices and cash flows. 
These estimates and assumptions may be subject to change. 

Mine properties 

The future recoverability of mine properties is dependent on the generation of sufficient future cash flows from operations or 
through  sale  of  the  respective  mine  property  assets.  Factors  that  could  impact  the  future  recoverability  of mine  properties 
include resource and reserve estimates, future technological changes, costs of drilling and production, production rates, future 
legal changes, including changes to environmental restoration obligations, and changes to commodity prices and exchange 
rates. 

Deferred stripping costs 

Significant accounting judgements and estimates are required when identifying components of an ore body and estimating 
stripping ratios and ore reserves by component. Changes to estimates related to life-of-component waste-to-ore strip ratios 
and the expected ore production from identified components are accounted for prospectively and may affect depreciation rates 
and asset values. 

Depreciation and amortisation 

The estimation of useful lives, residual values and depreciation methods requires judgement and is reviewed annually, based 
on the expected utilisation of the assets. Any changes to current estimations may affect prospective depreciation rates and 
asset values. 

Units of production method 

The Group uses the units of production method when amortising mine properties and depreciating other mine-related assets, 
which results in an amortisation or depreciation charge proportional to the depletion of the anticipated remaining ore reserve. 
The annual assessment of an asset's economic life includes evaluation of its physical life limitations and current assessments 
of economically recoverable ore reserves of the mine property at which it is located. These calculations require the use of 
estimates and assumptions. 

Mineral resources and ore reserves estimates 

Estimates of economically recoverable quantities of mineral resources and ore reserves also include assumptions requiring 
significant judgement as detailed in mineral resources and ore reserves statements. The Group estimates its mineral resources 
and ore reserves in accordance with the 2012 edition of the Australasian Code for Reporting of Exploration Results, Mineral 
Resources and Ore Reserves (the JORC Code 2012). The information on mineral resources and ore reserves was prepared 
by Competent Persons as defined in the JORC Code 2012. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

81 

 
 
 
 
 
Notes to the financial statements Capital management 

13  Mine properties, property, plant and equipment (continued) 

There are numerous uncertainties inherent in estimating mineral resources and ore reserves, and assumptions that are valid 
at the time of estimation may change significantly when new information is available. Information obtained through infill drilling, 
changes in the forecast prices of commodities, exchange rates, operating costs or recovery rates may change the economic 
status of reserves and may ultimately result in the reserves being restated. Changes in reported reserve estimates can impact 
the carrying amount of mine properties and related amortisation, exploration and evaluation expenditure, the rehabilitation and 
mine closure provision, and the recognition of deferred tax assets. 

14  Impairment of non-current assets 

2021 
$’000 

2020 
$’000 

Dalgaranga gold operations cash-generating unit 

80,232 

- 

The  Group  has  assessed  its  Dalgaranga  gold  operations  cash-generating  unit  (Dalgaranga  CGU)  to  determine  whether 
indicators of impairment existed at 30 June 2021. The Group identified two indicators of impairment, namely the change in the 
Ore Reserve estimate and resulting increase in remaining life of mine strip ratio, and the net assets being greater than the 
Company’s market value. Accordingly, the Group has completed an impairment assessment of the Dalgaranga CGU.  

Impairment testing 

Methodology 

Impairment is recognised when the carrying amount exceeds the recoverable amount. The recoverable amount, being the 
value in use (VIU) of the Dalgaranga CGU, has been estimated using the discounted cash flows method based on the Group’s 
recoverable gold minerals. 

VIU is estimated based on discounted cash flows using a market-based commodity price, estimated quantities of recoverable 
minerals, production levels, operating costs and capital requirements. 

The  estimates  in  the  VIU  calculation  are  considered  to  be  level  3  measurements  as  they  are  derived  from  calculation 
techniques that include inputs that are not based on observable market data. The Group considers the inputs and the valuation 
approach to be consistent with the approach taken by similar market participants. 

Estimates of recoverable minerals, production levels, operating costs and capital requirements are sourced from the Group’s 
life of mine planning process including mill capacity levels. The current Life of Mine Plan was developed in the context of the 
current gold price environment and using an Ore Reserve estimate determined using a gold price of A$2,100 per ounce. 

Key assumptions used in calculations 

The table below summarises the key assumptions used in the 30 June 2021 carrying value assessments. 

Key assumption 

Gold price (spot) 

Average gold hedge price (forward contracts) 

Pre-tax discount rate 

Ore Reserve 

Recovery % 

Process plant capacity per annum (fresh ore feed) 

Unit 

A$/oz 

A$/oz 

% 

Ounces 

% 

tonnes 

2021 

2020 

2,300 

2,564 

9 

2,550 

- 
22 

339,000 

426,300 

88 

86 

2,750,000 

2,500,000 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

82 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the financial statements Capital management 

14  Impairment of non-current assets (continued) 

Commodity prices and exchange rate estimation approach 

Gold  prices  and  foreign  exchange  rates  are  estimated  with  reference  to  external  market  forecasts  and  reviewed  at  least 
annually. The price applied has considered observable market data including spot and committed forward values in place to 
September 2022. 

Discount rate 

A pre-tax nominal discount rate of 12% (2020: 22%) was used, which equated to a post-tax rate of 9% (2020: 10%), reflecting 
the time value of money, the price for bearing the uncertainty inherent in the asset as well as a comparison to other mid-tier 
producing gold mining companies in Australia. 

Production activity and operating and capital costs 

Life  of mine production  activity  and operating  and capital  cost assumptions  are  based  on  the  Group’s  internal life  of mine 
financial model. Discounted cash flows include expected cost improvements and sustaining capital requirements. Estimated 
production is assumed to be consistent with the capacity constraint of the Dalgaranga mill. Recoveries are based on the mix 
of ore type processed through the plant, supported by recent operating results.  

Resources and reserves 

Mineral Resource and Ore Reserve ounces are based on the Group’s JORC Code 2012 compliant Mineral Resource and Ore 
Reserve updates announced to the ASX on 31 May 2021. 

Impact 

The impairment review conducted indicated a lower recoverable amount than the current carrying amount of the Dalgaranga 
CGU. In addition, the carrying value exceeded the market capitalisation of the Company on the reporting date, therefore the 
Group has recognised an impairment expense of $80.2 million (pre-tax) at 30 June 2021 (2020: $nil). The impairment expense 
of $80.2 million has not been applied to ROU assets as the value of this asset class is independent of the Group’s other mine 
properties,  property,  plant and  equipment  assets  within  the  Dalgaranga  CGU.  Following the  recognition  of the impairment 
expense, the net asset value for the Dalgaranga CGU approximates the market capitalisation of the Company as at 30 June 
2021. 

Mine properties, property, plant and equipment 

Carrying amount  

Impairment 

Recoverable amount 

2021 
$’000 

2020 
$’000 

192,807 

(80,232) 

112,575 

179,747 

- 

179,747 

Sensitivity analysis 
The following changes in the key assumptions would have the following approximate impact (increase or decrease) on the 
VIU of the Dalgaranga CGU in Australian dollars: 

Key assumption 

Change in assumption 

Amount of change 
$’000 

Gold price 

Pre-tax discount rate 

Ore Reserve 

$150/oz increase / decrease 

1% point increase / decrease 

5% increase / decrease 

29,000 

3,000 

26,000 

It must be noted that each of the sensitivities above assume that the specific assumptions move in isolation whilst all other 
assumptions are held constant. In reality, a change in one of the aforementioned assumptions may accompany a change in 
another assumption which may have an offsetting impact. Action is also usually taken by management to respond to adverse 
changes in economic assumptions that may mitigate the impact of any such change.  

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

83 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the financial statements Capital management 

14  Impairment of non-current assets (continued) 

Recognition and measurement 
At each reporting date, the Group reviews the carrying amounts of its assets to determine whether there is any indication that 
those assets have been subject to an impairment expense, or reversal of impairment expense. If any such indication exists, 
the recoverable amount of the asset is estimated in order to determine the extent if any, of the impairment expense or reversal. 
Where it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount 
of the cash-generating unit (CGU) to which the asset belongs. For impairment assessment purposes, assets are grouped at 
the lowest levels for which there are largely independent cash inflows (CGUs). 

If the recoverable amount of an asset or CGU is estimated to be less than its carrying amount, the carrying amount of the 
asset or CGU is reduced to its recoverable amount. An impairment expense is recognised immediately in profit or loss.  

The recoverable amount of a CGU is the higher of its fair value less costs of disposal (FVLCD) and its value in use (VIU). 
FVLCD  is  the  best  estimate  of  the  amount  obtainable  from  the  sale  of  a  CGU  in  an  arm's  length  transaction  between 
knowledgeable willing parties, less the costs of disposal. This estimate is determined on the basis of best available market 
information considering specific conditions. VIU is the present value of the future cash flows expected to be derived from the 
CGU  or  group  of  CGUs.  Cash  flow  projections  are  based  on  economic  and  regulatory  assumptions  and  forecast  trading 
conditions prepared by management. 

Where an impairment expense subsequently reverses, the carrying amount of the asset or CGU is increased to the revised 
estimate of its recoverable amount, not to exceed the carrying amount that would have been determined had no impairment 
expense been recognised for the asset or CGU in prior years. A reversal of an impairment expense is recognised immediately 
in profit or loss. 

Accounting estimates and judgements 

Assessment of indicators of impairment 

The assessment of indicators of impairment or impairment reversal requires significant management judgement. Indicators of 
impairment may include unfavourable changes in market rates, indication of a decline in asset value, the anticipation of lower 
than expected asset performance and significant adverse market, technological, economic or legal changes. 

Assessment of CGU recoverable amounts  

The assessment of the recoverable amount of non-current assets involves significant judgements and estimates in relation to 
the determination of estimated future cash flows expected to be derived from the assets’ use and the associated discounting 
of those cash flows to the estimated present value. CGU recoverable amounts are subject to variability in key estimates and 
assumptions  which  include  ore  reserves,  commodity  prices,  currency  exchange  rates,  discount  rates,  production  profiles, 
operating and sustaining capital costs and operating performance. The inputs to models used in these assessments are taken 
from observable markets where possible, but where this is not feasible, management uses the best information available and 
a  degree  of  judgement  is required  in  establishing  recoverable amounts.  Changes  in  assumptions  used  to  estimate  VIU  or 
FVLCD could affect the reported recoverable amounts of assets. 

15  Exploration and evaluation 

At 1 July  

Expenditure incurred during the year 

Expenditure reclassified to mine properties  

Exploration and evaluation expenditure write-off 

At 30 June 

2021 
$’000 

30,114 

5,835 

(1,996) 

(1,072) 

32,881 

2020 
$’000 

28,971 

1,604 

(460) 

(1) 

30,114 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

84 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the financial statements Capital management 

15  Exploration and evaluation (continued) 

Exploration  expenditure  is  incurred  in  the  initial  search  for  mineral  deposits  with  economic  potential  or  in  the  process  of 
obtaining more information about existing mineral deposits. Evaluation expenditures are the costs incurred to establish the 
technical and commercial viability of developing identified mineral deposits. 

There may exist, on the Group's exploration properties, areas subject to claim under native title or containing sacred sites or 
sites  of  significance  to  Aboriginal  people.  As  a  result,  exploration  properties  or  areas  within  tenements  may  be  subject  to 
exploration or mining restrictions. 

As part of annual impairment testing, the Group’s currently held exploration and mining tenements were assessed for any 
events or issues that would impact the Group’s ongoing ability to perform exploration and evaluation activities. On completion 
of  this  testing,  tenements  determined  to  be  impacted  by  proposed  National  Park  applications,  likely  future  divestment  or 
forfeiture were written down by $1.1 million to their carrying value as at 30 June 2021.  

Recognition and measurement 
Exploration and evaluation expenditure is capitalised and carried forward on an area of interest basis to the extent that rights 
to tenure of the area of interest are current and either: 

• 
• 

the expenditure is expected to be recouped through successful development and exploitation of the area of interest; or 
activities in the area of interest have not, at the reporting date, reached a stage which permits a reasonable assessment 
of the existence or otherwise of economically recoverable reserves, and active and significant exploration and evaluation 
activities in, or in relation to, the area of interest are continuing. 

No amortisation is charged during the exploration and evaluation phase.  

Reclassification to mine properties under development 

Once  the  technical  feasibility  and  commercial  viability  of  the  extraction  of  mineral  resources  in  an  area  of  interest  are 
demonstrable and a management decision to invest further has been made, exploration and evaluation assets attributable to 
that area of interest are first tested for impairment and then reclassified to mine properties under development.  

Impairment 

Recoverability of the carrying amount of the exploration and evaluation assets is dependent on successful development and 
commercial exploitation or through sale of the respective areas of interest.  

Exploration  and  evaluation  assets  are  tested  for  impairment  when  reclassified  to  mine  properties  under  development,  or 
whenever  facts  or  circumstances  indicate  impairment.  An  impairment  expense  is  recognised  for  the  amount  by  which  the 
exploration and evaluation assets’ carrying amount exceeds their recoverable amount. The recoverable amount is the higher 
of the exploration and evaluation assets’ fair value less costs of disposal and their value in use.  

Accounting estimates and judgements 

Recovery of capitalised expenditure 

The Group has capitalised significant exploration and evaluation expenditure on the basis that such expenditure is expected 
to be recouped through future successful development or through sale of the areas of interest concerned, or on the basis that 
it is not yet possible to assess whether it will be recouped and activities are planned to enable that determination. 

The future recoverability of capitalised exploration and evaluation expenditure is dependent on a number of factors, including 
whether the Group decides to exploit the area of interest itself, or if not, whether it successfully recovers the asset through 
sale. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

85 

 
 
 
 
 
Notes to the financial statements Capital management 

16  Trade and other payables 

Trade payables  

Employee benefits 

2021 
$’000 

9,725 

11 

9,736 

2020 
$’000 

43,409 

199 

43,608 

Trade and other payables represent liabilities for goods and services provided to the Group prior to the end of the year which 
are unpaid. These amounts are unsecured and are usually paid within 30 days of recognition or in accordance with the payment 
terms agreed with the supplier. 

Trade payables at 30 June 2020 included pre-Administration unsecured creditor debts of $6.8 million and secured creditor 
debt owed to NRW under the mining services contract of $20.7 million.  

On 13 October 2020, a total of 112.6 million shares (pre-equity consolidation) were issued to the Creditors’ Trust held by the 
Deed Administrators to settle approximately 50% of the amount owing to creditors that were owed more than $10,000. On 20 
October 2020, the Company transferred $3.6 million to the Creditors’ Trust. This amount represented the estimated maximum 
cash payment that the Group was required to make in order to satisfy its obligations to these creditors under the DOCA. 

Following effectuation of the DOCA, the Creditors’ Trust assumed sole responsibility to pay creditors as part of the settlement 
of pre-Administration obligations. 

The secured NRW debt was settled partly through a cash payment of $7.0 million (inclusive of GST) from the proceeds of the 
capital raising and entry into a payment arrangement for the remaining balance due. For further details of the settlement of 
NRW pre-Administration debt, refer to note 12. 

Recognition and measurement 
Trade and other payables are recognised initially at their fair value and subsequently measured at amortised cost using the 
effective interest method. The carrying amounts of trade and other payables are considered to be the same as their fair values, 
due to their short-term nature. 

Trade and other payables are presented in current liabilities unless payment is not due within 12 months after the reporting 
date. 

17  Borrowings and lease liabilities 

Current 
Secured bank loan facility 
Investec finance facility1 

Lease liabilities 

Working capital facility 

Non-current 
Lease liabilities 

2021 
$’000 

2020 
$’000 

- 

56,049 

13,537 

3,232 

- 

16,769 

- 

3,483 

12,000 

71,532 

11,526 

10,678 

1  The face value of the Investec finance facility was $14.0 million as at 30 June 2021. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

86 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the financial statements Capital management 

17  Borrowings and lease liabilities (continued) 

Refer to note 9 for reconciliation of changes in borrowings and lease liabilities to cash flows arising from financing activities. 

Secured bank loan facility 
In December 2017, the Group entered into a syndicated facility agreement (SFA) with Commonwealth Bank of Australia and 
National  Australia  Bank  (Original  Banks)  for  the  provision  of  a  secured  $60.0  million  Project  Finance  Facility  to  fund  the 
development of Dalgaranga.  

The SFA was originally repayable by June 2022, however, voluntary appointment of Administrators on 2 June 2019 was an 
event of default under the terms of the SFA, therefore the remaining loan balance due to the Original Banks as at 2 June 2019 
became due and payable in full on that date.  

Monthly payments to the Original Banks of $1.0 million per month (combination of principal and interest) commenced on 1 
July 2020 and continued until repayment of the SFA in full on 20 October 2020.  

As part of the recapitalisation of the Company, on 13 August 2020, the Group entered into a finance facility agreement with 
Investec Bank plc (Investec) to refinance $40.0 million of the SFA debt with the remaining balance of the SFA to be repaid 
from the capital raising proceeds. On 20 October 2020, the funds were fully drawn down and the remaining balance due to the 
Original Banks under the SFA was repaid in full, thereby releasing the security held by the Original Banks over the Group’s 
assets. 

The SFA was secured over various Group assets including all assets of GNT Resources Pty Ltd and its holding company 
Dalgaranga Operations Pty Ltd, along with other mortgages and guarantees customary for a facility of this nature.   

Investec finance facility 
The $40.0 million facility was fully drawn down on 20 October 2020. The finance facility is to be repaid over three years in 
quarterly instalments commencing 31 December 2020, with a variable interest rate based on the BBSY rate plus a margin of 
5.25% per annum. The facility is secured, with Investec having senior security over the assets of the Company and all wholly-
owned subsidiaries, subject to agreed carve-outs that are customary for a facility of this nature. 

Principal repayments of $26.0 million were made during the year and the face value of the remaining debt was $14.0 million 
as at 30 June 2021. 

Lease liabilities 
The Group leases power generating and storage facilities, plant and equipment, and property, for which contracts are typically 
entered into for fixed periods and may include extension options.  

Lease liabilities are secured with the rights to leased assets recognised in the financial statements reverting to the lessor in 
the event of default. 

Working capital facility 
On 21 December 2018 the Group secured a $12.0 million working capital facility from Dalgaranga mining contractor NRW Pty 
Ltd (NRW). The facility was repayable by 30 June 2020, however, voluntary appointment of Administrators on 2 June 2019 
resulted in a suspension of repayments. Fees and interest rates were set at commercial rates commensurate for this type of 
facility.  

The facility was secured by a subordinated general security agreement over the assets of GNT Resources Pty Ltd, a Group 
subsidiary, until full repayment of the facility. On 13 October 2020 the working capital facility was settled in full through the 
issue  of  480  million  shares  (pre-equity consolidation,  refer note 19)  to  NRW.  The  security  held  by  NRW over  the  Group’s 
assets was released following effectuation of the DOCA on 20 October 2020. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

87 

 
 
 
 
 
 
Notes to the financial statements Capital management 

17  Borrowings and lease liabilities (continued) 

Assets pledged as security 
The carrying amounts of assets pledged as security for borrowings and lease liabilities at the reporting date are: 

Current 
Cash and cash equivalents 

Trade and other receivables 

Inventories 

Other financial assets 

Prepayments 

Non-current 
Mine properties, property, plant and equipment 

Exploration and evaluation 

Other financial assets 

Total assets pledged as security 

2021 
$’000 

2020 
$’000 

23,448 

5,504 

13,029 

- 

1,697 

43,678 

112,575 

32,881 

407 

145,863 

189,541 

5,599 

3,902 

15,255 

633 

670 

26,059 

179,540 

20,040 

250 

199,830 

225,889 

Recognition and measurement 
Borrowings are initially recognised at fair value of the consideration received, less directly attributable transaction costs. After 
initial recognition, borrowings are subsequently measured at amortised cost using the effective interest method.  

Borrowings are derecognised when the contractual obligations are discharged, cancelled or expire. Any difference between 
the  carrying  amount  of  a  derecognised  liability  and  the  consideration  paid,  including  any  non-cash  assets  transferred  or 
liabilities assumed, is recognised in profit or loss as other income or finance costs. 

Borrowings are classified as current liabilities unless the Group has an unconditional right to defer settlement of the liability for 
at least 12 months after the reporting period. 

Borrowing costs 

Borrowing costs, which do not meet the criteria for capitalisation, are expensed in the period in which they are incurred and 
reported as finance costs in profit or loss. 

Lease liabilities 

Lease  liabilities  are  initially  recognised  on  the  commencement  date  of  the  lease,  measured  at  the  present  value  of  lease 
payments to be made over the lease term. 

Lease assessment 

Applying the definition of a lease 

At inception of a contract, the Group assesses whether a contract is, or contains, a lease, by determining whether the contract 
conveys the right to control the use of an identified asset for a period of time in exchange for consideration. 

Control is considered to exist if the Group has the right to obtain substantially all of the economic benefits from the use of an 
explicitly or implicitly identified asset over which the supplier does not have a substantive substitution right, and the right to 
direct the use of that asset throughout the period of use. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

88 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the financial statements Capital management 

17  Borrowings and lease liabilities (continued) 

Lease term 

The lease term is the non-cancellable term of the lease and any periods covered by: 

• 
• 

an extension option, if that option is reasonably certain to be exercised, and; 
a termination option, if that option is reasonably certain not to be exercised. 

Non-lease components 

At inception or on reassessment of a contract that contains a lease component, the consideration in the contract is allocated 
to each lease component on the basis of their relative stand-alone prices, unless an election is made to account for the lease 
and non-lease components as a single lease component. 

Non-lease  components  are  excluded  from  future  lease  payments  and  recognised  separately  as  incurred  as  operating 
expenses on a straight-line basis in profit or loss. 

Initial recognition 

Leases are recognised as an ROU asset and a corresponding lease liability at the commencement date, which is the date the 
leased asset is available for use by the Group. 

Short-term leases and leases of low-value assets 

All leases are accounted for by recognising an ROU asset and a lease liability except for: 

• 

• 

short-term leases (defined as leases with a lease term of 12 months or less and which do not contain a purchase option) 
and; 
leases of low-value assets. 

Lease payments on short-term leases and leases of low-value assets are recognised as incurred as operating expenses on a 
straight-line basis over the lease term in profit or loss. 

Lease liabilities 

Initial measurement 

Lease liabilities are initially measured at the present value of lease payments to be paid after the commencement date over 
the lease term, discounted using the lessee’s incremental borrowing rate (IBR), if the interest rate implicit in the lease cannot 
be readily determined.  

The lessee’s IBR is the rate the Group would have to pay to borrow the funds necessary to obtain an asset of similar value in 
a similar economic environment with similar terms and conditions. To determine the IBR, the Group obtains external interest 
rate advice and adjusts the interest rates to reflect the lease conditions and the underlying asset. 

Lease payments included in the measurement of the lease liabilities comprise: 

• 
• 

• 
• 

fixed payments, including in-substance fixed payments, less any lease incentives receivable; 
variable lease payments that depend on an index or rate, initially measured using the index or rate at the commencement 
date; 
amounts payable under residual value guarantees; and 
payments arising from purchase, extension or termination options reasonably certain to be exercised by the Group. 

Variable lease payments not dependent on an index or a rate, for example, variable lease payments linked to the use of an 
underlying asset, are not included in the measurement of lease liabilities, and are recognised as operating expenses in profit 
or loss as incurred. 

Subsequent measurement 

The lease liability is subsequently measured on an amortised cost basis using the effective interest method, where the lease 
liability is increased to reflect the accretion of interest and reduced by the lease payments made, over the lease term. 

Interest expense is recognised as interest expense on lease liabilities in profit or loss over the lease term, on the remaining 
lease liability balance for each period. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

89 

 
 
 
Notes to the financial statements Capital management 

17  Borrowings and lease liabilities (continued) 

Remeasurement 

Lease liabilities are remeasured if: 

• 
• 

there is a lease modification that is not accounted for as a separate lease; or  
there are changes in: the lease term; the assessment to exercise a purchase option; amounts payable under a residual 
guarantee; in-substance fixed payments; or future lease payments arising from a change in an index or rate. 

A revised discount rate is applied when there is a change in the assessment to exercise a purchase option, the lease term or 
floating interest rates. A corresponding adjustment is recognised in the ROU asset, or in profit or loss if the carrying amount 
of the ROU asset has been reduced to nil. 

ROU assets 

ROU assets, representing the Group’s right to use the underlying leased asset for the lease term, are measured at cost, less 
any accumulated depreciation and impairment expenses, and adjusted for any remeasurement of lease liabilities. 

Initial measurement 

The initial cost of ROU assets includes: 

• 
• 
• 
• 

the initial measurement of the related lease liabilities recognised; 
any lease payments made on or before the commencement date, less any lease incentives received; 
initial direct costs incurred; and 
restoration  cost  estimates,  recognised  and  measured  applying  AASB  137  Provisions,  Contingent  Liabilities  and 
Contingent Assets. 

Subsequent measurement 

ROU assets are subsequently depreciated, in accordance with the Group's existing depreciation accounting policy, over the 
shorter of the estimated useful life of the underlying asset and the lease term. If it is reasonably certain that the Group will 
either obtain ownership of the underlying asset by the end of the lease term or exercise a purchase option, the ROU asset is 
depreciated over its estimated useful life. 

ROU assets are assessed for any impairment in accordance with the Group's existing impairment accounting policy. 

Accounting estimates and judgements 

Leases 

The application of AASB 16 Leases requires judgements that affect the valuation of lease liabilities and ROU assets. In addition 
to the critical judgements and areas of estimation uncertainty discussed below, the following judgements and estimations need 
to be considered when assessing leases: 

• 

• 

determination of stand-alone prices of lease and non-lease components, whether remeasurement or a separate lease is 
required following a change in lease terms and conditions, and whether variable payments are in-substance fixed or not 
to be included in the calculation of the lease liability; and  
assessments of whether a purchase option will be exercised or an ROU asset is impaired. 

Identifying a lease 

Identifying whether a contract is, or contains, a lease involves the exercise of judgement about whether: 

• 
• 

• 

the contract depends on a specified asset; 
the Group obtains substantially all of the economic benefits from the use of the asset and has the right to direct the use 
of the asset; and 
the contract is perpetual or for a period of time over which the underlying assets are to be used. 

Determining the lease term 

The following assessments impact the lease term which may significantly affect the amount of lease liabilities and ROU assets 
recognised. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

90 

 
 
 
Notes to the financial statements Capital management 

17  Borrowings and lease liabilities (continued) 

Extension and termination options 

The Group applies judgement in determining whether it is reasonably certain to exercise extension or termination options, by 
considering all relevant factors that could provide an economic incentive to exercise these options.  

Non-cancellable period 

In determining the lease term, the assessment of a contract following the contractual non-cancellable period needs to consider 
the substance of the contract and whether any economic penalties exist which may affect the term of the non-cancellable 
period. 

Determining the incremental borrowing rate 

Where the Group (or Group entity) cannot readily determine the interest rate implicit in the lease, it uses its IBR to measure 
lease liabilities. The IBR is the rate of interest that the Group would have to pay to borrow over a similar term, and with a 
similar security, the funds necessary to obtain an asset of a similar value to the ROU asset in a similar economic environment. 
Therefore, as the IBR reflects what the Group would have to pay, estimation is required when no observable rates are available 
or when observable rates need to be adjusted to reflect the terms and conditions of the lease. 

18  Provisions 

Current 
Employee benefits 

Royalty payments 

Non-current 
Employee benefits 

Rehabilitation and mine closure 

Movements in the rehabilitation and mine closure provision during the year are as follows: 

At 1 July 

Expenditure on rehabilitation and closure activities 

Additional provisions recognised 

Reassessment of economic assumptions  

Unwinding of discount  

At 30 June 

2021 
$’000 

2020 
$’000 

1,624 

1,026 

2,650 

90 

28,057 

28,147 

2021 
$’000 

25,524 

(169) 

- 

2,368 

334 

28,057 

1,528 

1,430 

2,958 

676 

25,524 

26,200 

2020 
$’000 

23,864 

- 

1,347 

- 

313 

25,524 

The Group completed a review of the rehabilitation and mine closure provision during the year, which resulted in an increase 
of $2.4 million (2020: $1.3 million) to both the provision and the corresponding rehabilitation asset recorded in mine properties. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

91 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the financial statements Capital management 

18  Provisions (continued) 

Recognition and measurement 
Provisions  are  recognised  when  the  Group  has  a present legal or  constructive obligation,  it  is  probable  that  an outflow  of 
resources will be required to settle the obligation, and the amount can be reliably estimated. 

Provisions are measured at the present value of management's best estimate of the expenditure required to settle the present 
obligation at the end of the reporting period. The discount rate used to determine the present value is a pre-tax rate that reflects 
current market assessments of the time value of money and the risks specific to the liability. The increase in the provision due 
to the passage of time is recognised as a finance cost in profit or loss. 

Employee benefits 

The provision for employee benefits relates to the Group's liabilities for annual leave, long service leave and the short-term 
incentive plan (STIP).  

The current provision represents amounts for annual leave that are expected to be settled within 12 months of the end of the 
period in which the employees render the service and is measured at the amounts expected to be paid when the liabilities are 
settled. 

The liability for long service leave not expected to vest within 12 months after the end of the period in which the employees 
render the service is recognised in the non-current provision for employee benefits and is measured at the present value of 
expected future payments to be made in respect of services provided up to the end of the reporting period. Consideration is 
given to expected future wage and salary levels, experience of employee departures and periods of service. Expected future 
payments are discounted using market yields on high quality corporate bonds at the reporting date with terms and currencies 
that match the estimated future cash outflows as closely as possible. 

Where the Group does not have an unconditional right to defer settlement for any annual or long service leave owed, it is 
classified as a current provision regardless of when the Group expects to realise the provision. 

For details of the STIP, refer to the Short-term incentives section of the Remuneration report.  

Rehabilitation and mine closure 

The Group has obligations to dismantle and remove certain items of mine properties, property, plant and equipment and to 
restore and rehabilitate the land on which they sit.  

A provision is recognised for the estimated cost of settling the rehabilitation and restoration obligations existing at the reporting 
date, discounted to present value using high quality corporate bond market yields at the reporting date, that match the timing 
of the estimated future cash outflows as closely as possible.  

Where the obligation is related to an item of mine properties, property, plant and equipment, its cost includes the present value 
of  the  estimated  costs  of  dismantling  and  removing  the  asset  and  restoring  the  site  on  which  it  is  located.  The  related 
rehabilitation asset for Dalgaranga is included in mine properties. Costs that relate to obligations arising from waste created 
by the production process are recognised as operating costs in the period in which they arise.  

The discounted value reflects a combination of management's assessment of the nature and extent of the work required, the 
future cost of performing the work required, the timing of cash flows and the discount rate. Over time, the discounted value is 
increased for the change in present value based on the discount rates that reflect current market assessments and the risks 
specific to the liability. This increase in the provision, being the periodic unwinding of the discount due to the passage of time, 
is recognised as a finance cost in profit or loss.  

The provision is reassessed at least annually. A change in any of the assumptions used to determine the provisions could 
have a material impact on the carrying amount of the provision. Any change in the provision is reflected as an addition to, or 
deduction from, the related rehabilitation asset in mine properties and amortised as appropriate. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

92 

 
 
 
 
 
Notes to the financial statements Capital management 

18  Provisions (continued) 

Accounting estimates and judgements 

Rehabilitation and mine closure  

The provision recognised for rehabilitation and mine closure costs relating to Dalgaranga represents the discounted value of 
the present obligation to restore, dismantle and rehabilitate certain items of mine properties, property, plant and equipment 
and to rehabilitate the site.  

As the discounted value reflects a combination of management's assessment of the nature and extent of the work required, 
the future cost of performing the work required, the timing of cash flows and the discount rate, then changes to one or more 
of these assumptions is likely to result in changes to the carrying amount of the provision and the related rehabilitation asset 
and costs and may result in future actual expenditure differing from the amounts currently provided. 

19  Equity 

Share capital 

Fully paid ordinary shares 
At 1 July 
Issue of shares1 
Issue of shares2 
Issue of shares3 
Issue of shares4 
Issue of shares5 

2021 

2020 

No. of shares 

$’000 

No. of shares 

$’000 

1,004,864,955 

2,009,729,916 

1,400,000,000 

480,000,000 

112,566,745 

10,000,000 

171,583  1,004,864,955 

171,931 

50,243 

35,000 

12,000 

2,814 

250 

- 

(8,134) 

2,440 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

(497) 

149 

Effect of 1-for-20 share consolidation 

(4,766,303,488) 

Share issue costs 

Deferred tax credit relating to share issue costs 

- 

- 

At 30 June 

250,858,128 

266,196  1,004,864,955 

171,583 

1  Entitlement offer at $0.025 per share (pre-equity consolidation) on 13 October 2020. 
2  Private placement at $0.025 per share (pre-equity consolidation) on 13 October 2020. 
3  Private placement issued to NRW at $0.025 per share (pre-equity consolidation), at nil consideration representing a conversion from debt 

to equity, on 13 October 2020. 

4  Private placement issued to the Creditors’ Trust at $0.025 per share (pre-equity consolidation), at nil consideration representing equity 

settlement of pre-Administration unsecured creditor claims, on 13 October 2020. 

5  Bonus shares issued to Managing Director and Chief Executive Officer Mr Richard Hay at $0.025 per share (pre-equity consolidation), at 

nil consideration representing an equity-settled sign-on bonus, on 13 October 2020. 

Fully paid ordinary shares have no par value and entitle the holder to participate in dividends and the proceeds on winding up 
of the Company in proportion to the number of and amounts paid on the shares held. 

Every holder of ordinary shares present at a meeting in person or by proxy, is entitled to one vote, and upon a poll each share 
is entitled to one vote. Ordinary shares have no par value. 

Recapitalisation 

As proposed under the DOCA executed on 26 June 2020, 4,012,296,661 shares (pre-equity consolidation) were issued on 13 
October  2020  to  meet  working  capital  requirements  and  equity-settlement  of  debt,  creditor  and  employment  contract 
obligations. Following the capital raising, the total shares on issue were consolidated on a basis of 1 share for every 20 shares 
on issue, resulting in 250,858,128 shares on issue on 20 October 2020. 

The prior period earnings per share quoted in the consolidated statement of comprehensive income has been adjusted as a 
result of the completion of the share consolidation. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

93 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the financial statements Capital management 

19  Equity (continued) 

Non-controlling interests 

At 1 July  

Non-controlling interests’ share of current year exploration expenditure 

At 30 June 

2021 
$’000 

1,125 

227 

1,352 

2020 
$’000 

1,129 

(4) 

1,125 

Under the contractual joint venture agreements giving rise to the non-controlling interests (NCI), the Company is required to 
free carry the NCI by sole funding the joint venture operations until the earlier of the completion of a bankable feasibility study, 
a decision to commence mining operations, or an election by the non-controlling joint venture partner to convert their respective 
20% participation interest to a 2% net smelter return royalty. 

Reserves 

At 1 July 2019 

Share-based payments 

Non-controlling interests’ share of current year exploration expenditure 

At 30 June 2020 

Share-based payments 
Non-controlling interests’ share of current year exploration expenditure 

At 30 June 2021 

Share-based payments reserve 

Share-based 
payments 
reserve 
$’000 

Exploration 
asset reserve 
$’000 

1,699 

(817) 

(25) 

- 

- 

4 

1,674 

(813) 

38 

- 

1,712 

- 

(227) 

(1,040) 

Total 
$’000 

882 

(25) 

4 

861 

38 

(227) 

672 

The  share-based  payments  reserve  recognises  the  fair  value  of  equity-settled  share-based  payments  provided  to  eligible 
employees as part of their remuneration including options issued under the Company’s Employee Share Option Plan, and 
performance rights issued under the Company’s GCY Equity Incentive Plan Rules. 

Exploration asset reserve 

The exploration asset reserve recognises exploration expenditure incurred on contractual joint venture tenements in proportion 
to any non-controlling interest in the joint venture during the free carry/sole funding period. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

94 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the financial statements 

Risk management 

This section of the notes to the financial statements provides information about the Group’s exposure to various risks, how 
these risks could affect the Group’s financial position and performance, and how the Group manages these risks. 

20  Financial risk management 

The Group’s activities expose it to financial risks including market risk, liquidity risk and credit risk, arising from the financial 
instruments held by the Group. The Board has overall responsibility for the establishment and oversight of a risk management 
framework, through the Audit and Risk Committee, to ensure that financial activities are governed by policies and procedures 
and that financial risks are identified, measured and managed in accordance with policies, to support the delivery of financial 
targets while protecting future financial security. The Audit and Risk Committee is responsible for developing and monitoring 
the Group’s risk management policies.  

Financial assets and liabilities 
The Group’s financial instruments are as below:  

2021 

Financial assets at amortised cost 
Cash and cash equivalents 
Trade and other receivables1 

Term deposits 

Total financial assets 

Financial liabilities at amortised cost 
Trade and other payables1 

Investec finance facility 

Lease liabilities 

Other financial liabilities 

Total financial liabilities 

Interest 
bearing 
 - variable 
$’000 

Interest 
bearing 
 - fixed 
$’000 

Non-interest 
bearing  
$’000 

23,434 

- 

- 

23,434 

- 

13,537 

- 

- 

- 

- 

407 

407 

- 

- 

14,758 

- 

13,537 

14,758 

14 

3,623 

- 

3,637 

9,232 

- 

- 

12,823 

22,055 

Total 
$’000 

23,448 

3,623 

407 

27,478 

9,232 

13,537 

14,758 

12,823 

50,350 

1  Excludes balances which do not meet the definition of financial instruments. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

95 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the financial statements Risk management 

20  Financial risk management (continued) 

2020  

Financial assets at amortised cost 
Cash and cash equivalents 
Other receivables1 

Term deposits 

Other financial assets 

Total financial assets 

Financial liabilities at amortised cost 
Trade and other payables1 

Secured bank loan facility 

Lease liabilities 

Working capital facility 

Other financial liabilities 

Total financial liabilities 

Interest 
bearing 
 - variable 
$’000 

Interest 
bearing 
 - fixed 
$’000 

Non-interest 
bearing  
$’000 

Total 
$’000 

- 

- 

- 

- 

- 

- 

56,049 

- 

- 

- 

- 

- 

380 

- 

380 

- 

- 

14,161 

12,000 

- 

56,049 

26,161 

5,640 

5,640 

4 

- 

633 

6,277 

42,857 

- 

- 

- 

24,995 

67,852 

4 

380 

633 

6,657 

42,857 

56,049 

14,161 

12,000 

24,995 

150,062 

1  Excludes balances which do not meet the definition of financial instruments. 

Recognition and measurement 

Initial measurement 

Financial assets and financial liabilities are recognised when the Group becomes a party to the contractual provisions of the 
financial instrument, and are measured initially at fair value adjusted by transactions costs, except for those carried at fair 
value through profit or loss, which are measured initially at fair value. 

Classification and subsequent measurement 

Financial assets 

Classification and measurement of financial assets are based on the business model in which they are managed and their 
contractual  cash  flow  characteristics.  On  initial  recognition,  financial  assets,  other  than  those  designated  and  effective  as 
hedging instruments, are classified as measured at amortised cost using the effective interest method, fair value through profit 
or loss (FVTPL) or fair value through other comprehensive income (FVOCI).  

Financial assets at amortised cost 

A financial asset is measured at amortised cost if it meets both of the following conditions and is not designated as at FVTPL: 

• 
• 

it is held within a business model whose objective is to hold assets to collect contractual cash flows; and 
its contractual terms give rise to cash flows on specified dates that are solely payments of principal and interest on the 
principal amount outstanding. 

For financial assets subsequently measured at amortised cost, any interest income, impairment expenses, foreign exchange 
gains and losses are recognised in profit or loss.  

Financial assets at FVTPL 

Financial  assets  whose  contractual  cash  flows  are  not  solely  payments  of  principal  and  interest,  or  are  not  classified  as 
measured at amortised cost or FVOCI, are measured at FVTPL. Derivative financial assets are measured at FVTPL. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

96 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the financial statements Risk management 

20  Financial risk management (continued) 

For financial assets subsequently measured at FVTPL, net gains and losses, including any interest or dividend income, are 
recognised in profit or loss. 

Impairment of financial assets 

The Group assesses, on a forward-looking basis, the expected credit losses associated with debt instruments measured at 
amortised cost and FVOCI. The impairment methodology applied depends on whether there has been a significant increase 
in credit risk. 

Financial liabilities 

Financial liabilities are classified as measured at amortised cost or FVTPL. A financial liability is classified as measured at 
FVTPL if it is classified as held for trading, it is a derivative or it is designated as such on initial recognition. Financial liabilities 
at FVTPL are measured at fair value and net gains and losses, including any interest expense, are recognised in profit or loss. 
Other financial liabilities are subsequently measured at amortised cost using the effective interest method. 

Derecognition 

Financial assets are derecognised when the contractual rights to the cash flows from the financial asset expire, or when the 
financial asset and all substantial risks and rewards of ownership are transferred. 

Financial liabilities are derecognised when they are extinguished, discharged, cancelled or expire.  

Any gain or loss on derecognition is recognised in profit or loss. 

Derivative financial instruments 

Derivatives are only used for economic hedging purposes and not as speculative investments. However, where derivatives do 
not meet the hedge accounting criteria, they are classified as held for trading for accounting purposes and are accounted for 
at FVTPL. They are presented as current assets or liabilities to the extent they are expected to be settled within 12 months 
after the end of the reporting period. 

Derivatives  are  initially  recognised  at  fair  value  on  the  date  a  derivative  contract  is  entered  into  and  are  subsequently 
remeasured to their fair value at the end of each reporting period. The accounting for subsequent changes in fair value depends 
on whether the derivative is designated as a hedging instrument, and if so, the nature of the item being hedged. The Group 
designates certain derivatives as either: 

• 
• 

hedges of the fair value of recognised assets or liabilities or a firm commitment (fair value hedges); or 
hedges of a particular risk associated with the cash flows of recognised assets and liabilities and highly probable forecast 
transactions (cash flow hedges). 

Accounting estimates and judgements 

Fair value measurement 

When the fair values of financial assets and financial liabilities cannot be measured based on quoted prices in active markets, 
they are measured using valuation techniques including discounted cash flows (DCF). The inputs to DCF models are taken 
from observable markets where possible, but where this is not feasible, management uses the best information available and 
a degree of judgement is required in establishing fair values. Judgements include considerations of inputs such as liquidity 
risk,  credit  risk  and  volatility.  Changes  in  assumptions  about  these  factors  could  affect  the  reported  fair  value  of  financial 
instruments. 

Market risk 
Market risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in 
market prices and arises from the Group’s exposure to movements in commodity prices, interest rates and foreign currency. 
At the reporting date, the Group has minimal exposure to foreign currency risk as the Group’s operations are all located within 
Australia and material transactions are denominated in Australian dollars, the Group’s functional currency. 

The Group manages market risk through the use of derivatives, within the guidelines set by the Audit and Risk Committee. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

97 

 
 
 
 
 
Notes to the financial statements Risk management 

20  Financial risk management (continued) 

Interest rate risk 

Interest rate risk refers to the risk that the value of a financial instrument or cash flows associated with the instruments will 
fluctuate due to changes in market interest rates. 

The  Group  is  exposed  to  interest  rate  risk  on  its  outstanding  borrowings  and  short-term  cash  deposits,  as  profiled  in  the 
Financial assets and liabilities analysis above. The Group’s main interest rate risk arises from the variable rates payable on 
the Investec finance facility, which exposes the Group to cash flow interest rate risk. 

Interest rate sensitivity 

The analyses below illustrate the sensitivity of profit or loss and other equity to a change in interest rates of +/- 1% (2020: +/- 
1%), representing management’s assessment of the reasonably possible change in interest rates. This analysis assumes that 
all other factors remain constant. 

Profit/(loss) 

Other equity 

+1% 
$’000 

-1% 
$’000 

+1% 
$’000 

-1% 
$’000 

234 

(140) 

94 

- 

(512) 

(512) 

(234) 

140 

(94) 

- 

512 

512 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

Cash and cash equivalents 

Borrowings 

At 30 June 2021 

Cash and cash equivalents 

Borrowings 

At 30 June 2020 

Commodity price risk 

The Group uses derivative commodity contracts to manage its exposure to commodity price fluctuations. 

Gold price risk 

The Group’s exposure to gold price fluctuations is managed by executing derivative gold contracts such as gold forward sales 
commitments, or purchasing gold put options, all denominated in Australian dollars, refer to notes 4 and 22.  

Oil price risk 

The Group’s diesel fuel costs are exposed to the volatility in crude oil prices. To mitigate the risk of adverse movements in the 
diesel fuel price, the Group may execute derivative fuel contracts such as diesel swap transaction contracts.  

Liquidity risk 
Liquidity risk is the risk that that the Group might be unable to meet its financial obligations as they fall due. 

The Group manages liquidity risk by monitoring cash flows and ensuring that adequate levels of working capital are maintained.  

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

98 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the financial statements Risk management 

20  Financial risk management (continued) 

Contractual maturities of financial liabilities, including estimated interest payments are as follows: 

2021 
Trade and other payables1 

Investec finance facility 

Lease liabilities 

Other financial liabilities 

2020 
Trade and other payables1 

Secured bank loan facility 

Lease liabilities 

Working capital facility 

Other financial liabilities 

Within 1 
year 
$’000 

Between 1 
and 2 years 
$’000 

Between 2 
and 5 years 
$’000 

Later than 5 
years 
$’000 

Total 
contractual 
cash flows 
$’000 

Carrying 
amount 
$’000 

9,232 

14,466 

4,015 

1,894 

29,607 

42,857 

56,049 

4,043 

12,000 

24,995 

- 

- 

3,813 

3,117 

6,930 

- 

- 

7,530 

7,812 

- 

- 

1,630 

- 

15,342 

1,630 

- 

- 

- 

- 

- 

- 

3,861 

7,175 

483 

- 

- 

- 

- 

- 

- 

9,232 

14,466 

16,988 

12,823 

53,509 

42,857 

56,049 

15,562 

12,000 

24,995 

9,232 

13,537 

14,758 

12,823 

50,350 

42,857 

56,049 

14,161 

12,000 

24,995 

139,944 

3,861 

7,175 

483 

151,463 

150,062 

1  Excludes balances which do not meet the definition of financial instruments. 

Credit risk 
Credit risk is the risk that a counterparty fails to discharge an obligation to the Group. Credit risk arises from cash and cash 
equivalents,  deposits  with  banks  and  financial  institutions,  as  well  as  credit  exposure  to  customers,  including  outstanding 
receivables and committed transactions. 

The Group limits its exposure to credit risk in relation to cash and cash equivalents and other financial assets by only dealing 
with banks and financial institutions with acceptable credit ratings.  

The carrying amount of financial assets represents the maximum credit exposure. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

99 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the financial statements Risk management 

20  Financial risk management (continued) 

Fair value measurement 

Fair value hierarchy 

As prescribed under AASB 13 Fair Value Measurement, financial assets and financial liabilities measured at fair value in the 
consolidated statement of financial position are grouped into three levels of a fair value hierarchy, which categorises the inputs 
to valuation techniques used to measure fair value. 

The valuation inputs are categorised as follows: 

Level 1:  Quoted prices (unadjusted) in active markets for identical assets or liabilities. 

Level 2:  Inputs  other  than  quoted prices included  within  level 1  that  are  observable  for  the asset or  liability, either  directly 

(prices) or indirectly (derived from prices). 

Level 3:  Unobservable inputs for the asset or liability - inputs for the asset or liability that are not based on observable market 

data. 

Therefore Level 3 inputs include the highest level of estimation uncertainty. 

The  fair  value  of  financial  instruments  that  are  not  traded  in  active  market  (for  example,  over-the-counter  derivatives)  is 
determined using valuation techniques. 

These valuation techniques maximise the use of observable market data where it is available and rely as little as possible on 
entity-specific estimates. If all significant inputs required to fair value an instrument are observable, the instrument is included 
in level 2.  

There were no financial assets and financial liabilities measured and recognised at fair value on a recurring basis as at 30 
June  2021  or  30  June  2020.  The  carrying  values  of  financial  assets  and  liabilities  recognised  in  the  financial  statements 
approximate their fair values. 

21  Capital risk management 

The  Group's  objectives  when  managing  capital  are  to  safeguard  the  ability  to continue  as  a  going  concern,  so  that  it can 
continue to provide returns for shareholders and benefits for other stakeholders and to maintain an optimal capital structure to 
reduce the cost of capital. In order to maintain or adjust the capital structure, the Group may return capital to shareholders, 
pay dividends to shareholders, issue new shares or sell assets. 

The Group monitors the adequacy of capital by analysing cash flow forecasts. 

The Group manages and adjusts the capital structure when funding is required. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

100 

 
 
 
 
Notes to the financial statements 

Unrecognised items 

This  section  of  the  notes  to  the  financial  statements  provides  information  about  items  not  recognised  in  the  financial 
statements, as they do not satisfy recognition criteria, but which could affect the Group’s financial position and performance in 
future. 

22  Commitments 

Exploration expenditure 

Minimum exploration expenditure commitments due: 

Within one year 

Between one year and five years 

Later than five years 

2021 
$’000 

2020 
$’000 

2,138 

2,971 

3,945 

9,054 

1,621 

4,677 

4,435 

10,733 

In order to maintain current rights of tenure to exploration tenements, the Group is required to meet minimum expenditure 
commitments required under the lease conditions. These expenditure obligations can be reduced by selective relinquishment 
of exploration tenure or application for expenditure exemptions. 

Capital expenditure 
Group subsidiary GNT Resources Pty Ltd had commitments for capital expenditures relating to Dalgaranga at the reporting 
date that were not recognised as liabilities amounting to $0.1 million (2020: $0.2 million) all due within one year. 

Gold delivery commitments 
A requirement under the Investec finance facility is to partially protect against adverse movements in the gold price by hedging, 
on a rolling 18-month basis, a minimum of 40% of forecast gold sales. Following the drawdown of proceeds under the facility 
during the year, the Group initially entered into gold forward contracts with Investec for approximately 46,000 ounces of gold 
(being 40% of forecast gold production and sales over the 18-month period commencing 1 November 2020) at an average 
forward  sale  price  of  A$2,667  per  ounce.  The  Group  subsequently  executed  discretionary  gold  forward  contracts  and 
purchased gold put options with Investec to further protect against adverse movements in the gold price.  

On 31 March 2021, the Group voluntarily pre-paid $14.6 million to Investec, reducing the remaining term of the loan by 12 
months to 30 June 2022. As a result, the Group is no longer required to enter into any further mandatory hedges. The balance 
of gold production is currently to be sold at spot prices or settled against discretionary gold forward contracts. The first gold 
delivery into the forward sale contracts was in November 2020 and as at 30 June 2021, the last delivery date is in September 
2022. 

At the reporting date the Group has contractual sale commitments of 44,782 ounces of gold (2020: nil ounces) at an average 
forward price of A$2,528 per ounce. 

2021 

Gold forward contracts maturing: 

Within one year 

Between one year and five years 

Gold for 
physical 
delivery 
Ounces 

Weighted 
average 
contracted 
gold sale price 
A$/oz 

Value of 
committed 
sales 
$’000 

38,982 

5,800 

44,782 

2,568 

2,261 

2,528 

100,094 

13,116 

113,210 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

101 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the financial statements Unrecognised items 

22  Commitments (continued) 

Gold forward contract price sensitivity 

Using the gold forward contracts in place as at the reporting date, a movement of $100 in gold spot prices would result in the 
Group’s mark-to-market gold hedge position (a contingent asset or liability, refer to note 23) changing by approximately $4.5 
million.  

Recognition and measurement 

Gold delivery commitments 

The gold forward contracts are settled by the physical delivery of gold as per contract terms. These physical gold forward 
contracts are considered a contract to sell a non-financial item and therefore do not fall within the scope of AASB 9 Financial 
Instruments. Accordingly, no derivatives are recognised and the gold forward contracts are accounted for as sale contracts 
with revenue recognised at the agreed price when the contractual commitment is met through physical delivery of gold. 

The market value of the outstanding gold forward contracts varies over time as a result of changes in the market price of gold. 
At each reporting date the Group calculates the fair value of outstanding gold forward contracts and discloses the fair value 
as either a contingent asset or liability in the notes to the financial statements. The fair value represents the amount which 
would be received (asset) or paid (liability) if the outstanding obligations were settled on the valuation date, in the event the 
gold forward contracts were not settled by the physical delivery of gold. 

23  Contingent assets and liabilities 

Bank guarantees 
The Group has provided bank guarantees in favour of service providers for credit card facilities, leased premises and road 
maintenance responsibilities. The total of these guarantees at the reporting date was $0.4 million (2020: $0.4 million). The 
bank guarantees are secured by blocked deposits held by the grantor of the guarantee. The deposit accounts are recognised 
as other financial assets in the consolidated statement of financial position. 

Demobilisation costs 
The Group has entered into certain contracts relating to Dalgaranga that provide for the payment of demobilisation costs upon 
termination of the contract. The amount to be paid is contingent upon the timing and basis of contract termination. The Group 
estimates that the maximum amount payable is not greater than $1.3 million (2020: $0.9 million).  

Early termination payment 
The Group has entered into a contract relating to Dalgaranga that provides for the payment to the contractor in the event of 
early termination of that contract. The amount to be paid is dependent on the period of time remaining under the contract at 
the time of termination. The amount payable in the event of early termination of this contract varies on a sliding scale between 
$nil and $14.7 million.  

Gold forward contracts  
The Group has entered into gold forward contracts to manage exposure to gold price fluctuations. At the reporting date the 
Group had gold forward contracts for 44,782 ounces of gold that have an estimated contingent asset value of $7.4 million 
(2020: $nil) in the event that the gold forward contracts were not settled by the physical delivery of gold.  

24  Events occurring after the reporting date 

On 7 July 2021, the Company entered into a binding Demerger Implementation Deed, pursuant to which the Company and 
Firefly have agreed the terms of a demerger of various assets including the Paterson Copper-Gold Project, the Forrestania 
Gold Project and lithium mineral rights over various tenements held by both the Company and Firefly which are to be acquired 
by a newly incorporated wholly-owned subsidiary of Firefly, Firetail Resources Limited. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

102 

 
 
 
 
 
Notes to the financial statements Unrecognised items 

24  Events occurring after the reporting date (continued) 

On 24 August 2021, the Company announced on the ASX that it had received a non-binding indicative proposal from Rivet 
Group for the Company to acquire the gold rights in the Snake Well gold project owned by Rivet Group. The proposal was 
conditional on a number of items, including the requirement for Gascoyne to terminate the Scheme Implementation Deed with 
Firefly.  The  Board  of  Gascoyne  unanimously  determined  that  the  Rivet  Group  proposal  was  not  superior  to  the  Firefly 
transaction and rejected the proposal. 

In August 2021, the Group signed a cost settlement deed with Habrok (Dalgaranga) Pty Ltd and Habrok Mining Pty Ltd to 
settle recovery of legal costs awarded to the Group in September 2020 following successful defence by the Group of legal 
action commenced by Habrok (Dalgaranga) Pty Ltd. Part proceeds under the settlement deed were received by the Group in 
early September 2021 and it is uncertain as to the extent, if any, of the remaining amount under the settlement deed will be 
recovered by the Group. The terms of the settlement deed are confidential, and the aggregate cost recovery amount agreed 
is not considered to be material to the Group.  

On 6 September 2021, the Company announced on the ASX that the Supreme Court of Western Australia (Supreme Court) 
ordered the convening of a meeting of Firefly shareholders to consider and, if thought fit, approve the Scheme of Arrangement 
(Scheme).  The  meeting  is  currently  scheduled  for  21  October  2021.  The  Supreme  Court also made  orders  approving  the 
despatch  of  the  Scheme  Booklet  and  Firefly  despatched  the  Scheme  Booklet  to  Firefly  shareholders  on  or  before  10 
September 2021. The Scheme Booklet included an Independent Expert’s Report which concluded that the Scheme is fair and 
reasonable, and is in the best interests of Firefly shareholders in the absence of a superior proposal.  

The Directors are not aware of any other matter or circumstance that has arisen since the end of the year which has significantly 
affected, or may significantly affect, the operations of the Group, the results of those operations, or the state of affairs of the 
Group, in future years. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

103 

 
 
 
 
 
 
 
 
 
Notes to the financial statements 

Other information 

This section of the notes to the financial statements provides additional financial information, including information which is 
not  specifically  related  to  individual  financial  items,  and  other  disclosures  which  are  required  to  comply  with  Australian 
Accounting Standards and other regulatory pronouncements. 

25  Interests in other entities 

Interests in subsidiaries 

Subsidiary 

Gascoyne Resources (WA) Pty Ltd 

Dalgaranga Operations Pty Ltd 

GNT Resources Pty Ltd 

Egerton Exploration Pty Ltd 

Dalgaranga Exploration Pty Ltd 

Gascoyne (Ops Management) Pty Ltd 
Dalgaranga Joint Ventures1 

Country of 
incorporation 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Unincorporated 

Ownership interest 

2021 
% 

2020 
% 

100 

100 

100 

100 

100 

100 

80 

100 

100 

100 

100 

100 

100 

80 

1  Principal place of business is Perth, Western Australia. 

Gascoyne is party to two contractual joint ventures to undertake mineral exploration on tenements that form part of Dalgaranga. 
The  joint  venture  entities  are  classified  as  subsidiaries  of  the  Group  in  accordance  with  AASB  10  Consolidated  Financial 
Statements. 

The Dalgaranga Joint Ventures’ activities include the exploration of the joint venture tenements for minerals and if successful, 
to develop and mine minerals within the joint venture tenements. Under the terms of the agreements Gascoyne is required to 
free carry the vendors’ participating interest in the joint ventures by sole funding the joint venture costs until the earlier of the 
completion of a bankable feasibility study, a decision to commence mining operations, or an election by the non-controlling 
joint venture partner to convert their respective 20% participation interest to a 2% net smelter return royalty. If an election is 
made to convert the 20% participation interest to a net smelter royalty, the Group’s ownership interest in the respective joint 
ventures’ net assets will increase to 100%. 

26  Related party transactions 

Key management personnel remuneration 

Short-term employee benefits 

Long-term employee benefits 

Post-employment benefits 

Share-based payments 

2021 
$ 

2020 
$ 

2,457,231 

1,143,971 

12,066 

183,505 

287,740 

(12,285) 

65,630 

- 

2,940,542 

1,197,316 

Detailed KMP remuneration disclosures are provided in the Remuneration report section of the Directors’ report. There were 
no other transactions between the Company and KMP during the year. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

104 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the financial statements Other information 

27  Share-based payments 

Employee share-based remuneration 
Benefits in the form of share-based remuneration are provided to employees via the Company’s incentive plans. The total of 
share-based payments recognised in profit or loss during the year as part of employee benefits expense was $37,740 (2020: 
credit of $24,024).  

Employee performance rights  

Employee performance rights plan 

Eligible employees are entitled to obtain shares or rights to shares in the Company, under the Company’s GCY Equity Incentive 
Plan Rules (Incentive plan), through the grant of performance rights (rights), as part of employee remuneration. Each right 
entitles the employee to receive a fully paid ordinary share in the Company, for nil consideration on exercise, after vesting. 
Employee rights do not carry any dividend or voting rights. All rights are equity-settled. 

In accordance with the terms of the Incentive plan, rights may be exercised at any time from the vesting date to the date of 
their  expiry.  Unvested  rights  are  forfeited  within  30  days  of  cessation  of  the  employee’s  employment,  subject  to  Board 
discretion. 

Details of rights outstanding at the reporting date are as follows:  

Number granted 

Vested and exercisable 

Unvested 

Forfeited 

Vesting conditions 

Weighted average remaining contractual life 

Grant date 
Expiry date2 

Weighted average fair value at grant date 

March 2021 Grant  

400,000 

Nil 

400,000 

Nil 
Service condition1 

10 years 

26 March 2021 

2032 

$0.525 

1  The rights contain a service condition, vesting in two equal tranches of 50% on 1 July 2022, and on 1 January 2023. 
2  The first tranche expires on 30 June 2032 and the second tranche expires on 31 December 2032. 

Fair value of rights granted 

The fair value assigned to each right at grant date was the underlying market price of the Company’s shares at the grant date, 
as the rights contain a service condition only and there is no expectation of dividends being declared during the vesting period.  

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

105 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the financial statements Other information 

27  Share-based payments (continued) 

Employee share options 

Employee share options 
Outstanding at 1 July 

Expired during the year 
Cancelled during the year1 

Effect of 1-for-20 option consolidation  
Outstanding at 30 June2 
Exercisable at 30 June3 

2021 

2020 

No. of 
options 

Weighted 
average 
exercise 
 price1 

No. of 
options 

Weighted 
average 
exercise 
 price 

3,800,000 

$0.38 

11,650,000 

- 

- 

(7,850,000) 

(1,660,000) 

(2,033,000) 

107,000 

107,000 

$0.37 

- 

$7.40 

$7.40 

- 

- 

3,800,000 

- 

$0.48 

$0.53 

- 

- 

$0.38 

- 

1 

In September 2020, option holders were offered nominal consideration of $100 (per option holder) to relinquish their options resulting in 
the cancellation of 1,660,000 options, leaving a remaining balance of 2,140,000 options. Options outstanding were repriced in accordance 
with ASX listing rule 6.22, on issue of shares pursuant to a pro-rata non-renounceable entitlement offer. The option price was reduced from 
$0.38 to $0.37. 

2  Following the 1-for-20 share consolidation completed on 20 October 2020, the option exercise price was adjusted from $0.37 to $7.40. 
3  Options were not exercisable at 30 June 2020 due to the Company being in Administration at that time. Share transfers were not permitted 

during Administration without the consent of the Administrators or the Court. 

Employee share option plan 

Eligible  employees  are  entitled  to  purchase  shares  in  the  Company,  under  the  Company’s  Employee  Share  Option  Plan 
(ESOP). Employee share options do not carry any dividend or voting rights. All options are equity-settled.  

In accordance with the terms of the ESOP, options may be exercised at any time from the vesting date to the date of their 
expiry. Unvested options expire on the earlier of their expiry date or within 30 days of cessation of the employee’s employment, 
subject to Board discretion.  

Details of options outstanding at the reporting date are as follows: 

Number granted 

Forfeited  

Vested  

Unvested 
Cancelled1  

Effect of 1-for-20 option consolidation 

Vesting conditions 

Weighted average remaining contractual life 

Grant date 

Expiry date 

Exercise price at grant date 
Exercise price at reporting date1 
Fair value at grant date3 

2018 Grant  

4,180,000 

380,000 

3,800,000 

- 

1,660,000 

2,033,000 
Service condition2 

0.25 years 

5 October 2018 

7 October 2021 

$0.40 

$7.40 

$0.084 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

106 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the financial statements Other information 

27  Share-based payments (continued) 

1 

In September 2020, option holders were offered nominal consideration of $100 (per option holder) to relinquish their options resulting in 
the cancellation of 1,660,000 options, leaving a remaining balance of 2,140,000 options. Options outstanding were repriced in accordance 
with ASX listing rule 6.22, on issue of shares pursuant to a pro-rata non-renounceable entitlement offer. The option price was reduced from 
$0.38 to $0.37. Following the 1-for-20 share consolidation completed on 20 October 2020, the option exercise price was adjusted from 
$0.37 to $7.40. 

2  The options contain a six-month service condition expiring on 7 April 2019 and a twelve-month service condition expiring on 7 October 
2019. The options vest one-third on grant, one-third after six months and one-third after twelve months, and remain exercisable until the 
options lapse. 

3  For information about the principal assumptions applied in the valuation of outstanding options, refer to note 27 in the Annual Report for 

the year ended 30 June 2020.  

Valuations of options may not necessarily represent the market price of the options at the date of valuation.  

Employee bonus share issue  
Following shareholder approval on 5 August 2020, the Company issued 10,000,000 bonus shares at $0.025 per share (pre-
equity consolidation) to Mr Richard Hay (Managing Director and Chief Executive Officer) for nil consideration on 13 October 
2020. 

NRW working capital facility 
On 21 December 2018 the Group secured a $12.0 million working capital facility from Dalgaranga mining contractor NRW Pty 
Ltd (NRW). On 13 October 2020 the $12.0 million working capital facility was settled in full through the issue of 480 million 
shares  (pre-equity  consolidation)  to  NRW.  The  security  held  by  NRW  over  the  Group’s  assets  was  released  following 
effectuation of the DOCA on 20 October 2020. Refer notes 17 and 19 for further details. 

Unsecured creditors 
On 13 October 2020, the Company issued 112.6 million shares (pre-equity consolidation) to the Creditor’s Trust in accordance 
with the DOCA in order to settle approximately 50% of the amounts owed to unsecured creditors individually owed more than 
$10,000. 

Recognition and measurement 

Employee share-based payments 

The fair value of equity-settled share-based payment awards (awards), measured at grant date, is recognised as an employee 
benefits expense with a corresponding increase in equity, over the period that the employees become unconditionally entitled 
to the awards (the vesting period), ending on the date on which the relevant employees become fully entitled to the award (the 
vesting date). The total amount to be expensed is determined by reference to the fair value of the awards granted, which 
includes any  market performance  conditions and  the  impact  of  any  non-vesting  conditions  but  excludes the  impact of any 
service and non-market performance vesting conditions, for example, profitability and sales growth targets. 

At each reporting date, the Company revises its estimate of the number of awards that are expected to become exercisable. 
The employee benefits expense recognised each period includes the most recent estimate. 

Upon the exercise of awards, the balance of the share-based payments reserve relating to those awards is transferred to 
share capital.  

Fair value of rights 

The fair value of rights at grant date is determined using the most appropriate valuation model, taking into consideration the 
terms and conditions upon which the rights were issued, including market and non-vesting conditions. 

Fair value of options 

The fair value of options at grant date is determined using a Black Scholes option pricing model that considers the exercise 
price, term of the option, share price at grant date of the underlying share, expected price volatility of the underlying share, 
expected dividend yield and the risk-free interest rate for the term of the option. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

107 

 
 
 
 
 
Notes to the financial statements Other information 

27  Share-based payments (continued) 

Accounting estimates and judgements 

Valuation methodology 

Management and external specialists use a Black Scholes option pricing model to determine the fair values of options granted. 
Both the selection of the valuation methodology and various inputs to models are subject to judgement. 

28  Auditor’s remuneration 

Audit and review of financial statements 
Other assurance and due diligence services1 

2021 
$ 

2020 
$ 

110,000 

110,000 

1,700 

5,000 

111,700 

115,000 

1  Prior year non-audit services provided by Grant Thornton Australia Limited.  

The auditor of the parent entity Gascoyne Resources Limited is Grant Thornton Audit Pty Ltd. 

29  Parent entity financial information 

Summary financial information  
The individual financial statements of Gascoyne Resources Limited, the parent entity, are summarised below: 

Current assets 

Non-current assets 

Total assets 

Current liabilities 

Non-current liabilities 

Total liabilities 

Net assets 

Issued capital 

Share-based payments reserve 

Accumulated losses 

Total equity 

Financial performance 

Loss for the year 

2021 
$’000 

2020 
$’000 

3,760 

120,593 

124,353 

16,161 

302 

16,463 

107,890 

266,196 

1,712 

1,041 

60,258 

61,299 

3,729 

201 

3,930 

57,369 

171,583 

1,674 

(160,018) 

(115,888) 

107,890 

57,369 

(44,130) 

(64,612) 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

108 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the financial statements Other information 

29  Parent entity financial information (continued) 

Determining the parent entity financial information 
The financial information for the parent entity has been prepared on the same basis as the consolidated financial statements, 
except for tax consolidation legislation as referred to in note 7. 

Contingent liabilities 
Refer to note 23 for details of a bank guarantee given by the parent entity for leased premises. 

Contractual commitments for the acquisition of property, plant and equipment 
The parent entity had no contractual commitments for the acquisition of property, plant and equipment as at the reporting date 
(2020: $nil). 

30  Summary of other significant accounting policies 

The Group’s accounting policies referred to in this financial report are consistent in all material respects with those applied in 
the  previous year.  Significant accounting policies  not  already  disclosed  in  the notes  to  the  financial statements above are 
presented in this note. 

Principles of consolidation 

Subsidiaries 

The Group financial statements consolidate those of the parent company and all of its subsidiaries as at the reporting date. A 
subsidiary is an entity that is controlled by the parent. The parent controls an entity if it is exposed, or has rights, to variable 
returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. 

The consolidated financial statements are prepared using uniform accounting policies for each Group member and all Group 
members have a 30 June reporting date. 

The Group consolidates the assets, liabilities and results of a subsidiary from the date on which it first controls the entity. On 
loss of control of a subsidiary the Group derecognises the assets and liabilities of the former subsidiary, and recognises any 
investment it retains in its former subsidiary in accordance with the relevant accounting standard(s). 

All  transactions  and  balances  between  Group  companies  are  eliminated  on  consolidation,  including  unrealised  gains  and 
losses  on  transactions  between  Group  entities.  Amounts  reported  in  the  financial  statements  of  subsidiaries  have  been 
adjusted where necessary to ensure consistency with the accounting policies adopted by the Group. 

A non-controlling interest is recognised in the consolidated statement of financial position within equity where an entity outside 
of the Group has an ownership interest in a subsidiary or its net assets. 

Joint ventures 

A joint arrangement is an arrangement of which two or more parties have joint control. Joint control is the contractually agreed 
sharing of control of an arrangement, which exists only when decisions about the relevant activities require the unanimous 
consent of the parties sharing control. 

A joint venture is a joint arrangement in which the parties have rights to the net assets of the arrangement. Investments in joint 
ventures  are  recognised  as  an  investment  and  are  typically  accounted  for  using  the  equity  method  of  accounting.  The 
Dalgaranga Joint  Ventures,  refer  to note  25,  are  classified as subsidiaries of  the  Group, based  on  the  Group’s controlling 
interest in the joint ventures.  

Foreign currency transactions and balances 
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of 
the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation 
at year end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or 
loss.  

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

109 

 
 
 
 
 
Notes to the financial statements Other information 

30  Summary of other significant accounting policies (continued) 

Goods and services tax (GST) 
Revenues,  expenses  and  assets  are  recognised  net  of  the  amount  of  associated  GST,  unless  the  GST  incurred  is  not 
recoverable from the taxation authority. In this case it is recognised as part of the cost of acquisition of the asset or as part of 
the expense. 

Receivables  and  payables  are  stated  inclusive  of  the  amount  of  GST  receivable  or  payable.  The  net  amount  of  GST 
recoverable  from,  or  payable  to,  the  taxation  authority  is  included  with  other  receivables  or  payables  in  the  consolidated 
statement of financial position. 

Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or financing transactions 
which are recoverable from, or payable to the taxation authority, are presented as operating cash flows. 

New standards not yet adopted by the Group 
The Group has adopted all of the new and revised standards and interpretations issued by the Australian Accounting Standards 
Board (AASB) that are relevant to its operations and effective for the current reporting period. The adoption of new and revised 
standards and interpretations has had no effect on the amounts reported for prior periods.  

There are no new standards and interpretations in issue which are mandatory for 30 June 2021 reporting periods that would 
be  expected  to  have  a  material  impact  on  the  Group  in  the  current  or  future  reporting  periods  and  on  foreseeable  future 
transactions. 

The Group has not elected to early adopt any issued standards and interpretations which are not mandatory for 30 June 2021 
reporting periods. All issued standards and interpretations relevant to the Group will be adopted on their effective date. These 
standards are not expected to have a material impact on the Group in the current or future reporting periods and on foreseeable 
future transactions. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

110 

 
 
 
 
 
 
 
 
ASX additional information 

The  following  information  as  required  by  the  Australian  Exchange  Securities  Limited  Listing  Rules  was  current  as  at  22 
September 2021. 

Voting rights 

Fully paid ordinary shares 

On a show of hands, every holder of fully paid ordinary shares present at a meeting in person or by proxy shall have one vote 
and upon a poll each share shall have one vote in accordance with the Company’s Constitution. 

Options and rights 

Options and rights hold no voting rights. 

Distribution of shareholdings – ordinary fully paid shares (ASX:GCY) 

Size of holding 

1 - 1,000 

1,001 - 5,000 

5,001 - 10,000 

10,001 - 100,000 

100,001 and over 

Number of 
shareholders 

Number of 
shares 

% of 
Issued capital 

1,172 

817 

278 

628 

145 

333,943 

2,121,435 

2,206,269 

21,326,259 

225,055,058 

3,040 

251,042,964 

0.13 

0.84 

0.88 

8.50 

89.65 

100.00 

There were 1,370 holders of less than a marketable parcel of shares.  

Distribution of unquoted equity securities – employee performance rights 

Size of holding 

1 - 1,000 

1,001 - 5,000 

5,001 - 10,000 

10,001 - 100,000 

100,001 and over 

Number of 
rights 
holders 

Number of 
rights 

% of 
Outstanding 
rights 

- 

- 

- 

40 

4 

44 

- 

- 

- 

1,714,400 

817,092 

2,531,492 

- 

- 

- 

90.91 

9.09 

100.00 

Unquoted equity securities – employee incentive options  
The number of options on issue was 107,000 and the number of holders of those options was 11.  

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

111 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ASX additional information 

Substantial shareholders1 

Shareholder 

Deutsche Balaton AG 

NRW Holdings Limited 
First Sentier Investors Holdings Pty Limited 

1  As notified in substantial shareholder notices received by the Company. 

Twenty largest shareholders 

Rank 

Shareholder 

1 

2 

3 

4 

5 

6 

7 

8 

9 

10 

11 

12 

13 

14 

15 

16 

17 

18 

19 

20 

Deutsche Balaton AG 

Citicorp Nominees Pty Limited 

NRW Holdings Limited  

HSBC Custody Nominees (Australia) Limited 

BNP Paribas Nominees Pty Limited 

Troca Enterprises Pty Ltd  

J P Morgan Nominees Australia Pty Limited 

BNP Paribas Nominees Pty Limited 

LL&P Pty Ltd  

Argonaut Securities Pty Limited  

Struven Nominees Pty Ltd  

Brazil Farming Pty Ltd  

Gold Elegant (HK) Investment Limited  

Peligan Pty Ltd  

Mr Jaime Anthony McDowell  

Rodney Michael Joyce 

Jamax Holdings Pty Limited 

Brispot Nominees Pty Ltd 

Sanperez Pty Ltd 

Rigi Investments Pty Ltd  

On-market buy-back 
The Company is not currently conducting an on-market buy-back.  

Number of 
shares 

% of 
Issued capital 

55,461,463 

36,935,762 
25,174,140 

22.11 

14.72 
10.04 

Number of 
shares 

% of 
Issued capital 

55,461,463 

38,082,048 

36,935,762 

21,515,482 

17,712,816 

6,050,706 

2,784,794 

2,337,530 

2,000,000 

1,910,000 

1,403,037 

1,400,000 

1,350,000 

1,334,281 

1,200,000 

1,081,697 

1,060,000 

1,052,781 

1,000,000 

974,037 

22.09 

15.17 

14.71 

8.57 

7.06 

2.41 

1.11 

0.93 

0.80 

0.76 

0.56 

0.56 

0.54 

0.53 

0.48 

0.43 

0.42 

0.42 

0.40 

0.39 

196,646,434 

78.34 

Restricted securities or securities subject to voluntary escrow 
Fully paid ordinary shares issued to employees on 10 September 2021 under the GCY Equity Incentive Plan are subject to a 
three year escrow period from the date of issue. The escrow period applies while the recipient remains employed by the Group. 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

112 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tenement schedule 

As at 30 June 2021 

Tenement 

Tenement name  Mineral targeted 

Location 

Ownership interest  

ELA09/2352 

EL21/195 

EL59/1709 

EL59/1904 

EL59/1906 

L59/141 

L59/142 

L59/151 

L59/152 

L59/153 

L59/167 

L59/168 

L59/169 

L59/170 

ML59/749 

EL59/2150 

EL59/2053 

EL59/2289 

EL52/3531 

EL09/1325 

EL09/1764 

EL09/1865 

EL09/1866 

EL09/2025 

EL09/2148 

L09/56 

L09/62 

ML09/148 

MLA09/181 

EL51/1648 

EL51/1681 

EL52/2117 

EL52/2515 

EL52/3574 

ML52/343 

ML52/567 

EL52/3490 

Bassit Bore 

Dalgaranga 

Dalgaranga 

Dalgaranga 

Dalgaranga 

Dalgaranga 

Dalgaranga 

Dalgaranga 

Dalgaranga 

Dalgaranga 

Dalgaranga 

Dalgaranga 

Dalgaranga 

Dalgaranga 

Dalgaranga 

Dalgaranga 

Dalgaranga 

Dalgaranga 

Mumbakine Well 

Glenburgh 

Glenburgh 

Glenburgh 

Glenburgh 

Glenburgh 

Glenburgh 

Glenburgh 

Glenburgh 

Glenburgh 

Glenburgh 

Andy Well Nth 

Beebyn 

Mt Egerton 

Mt Egerton 

Mt Egerton 

Mt Egerton 

Mt Egerton 

Mt James 

Gold 

Gold 

Gold 

Gold 

Gold 

Gold 

Gold 

Gold 

Gold 

Gold 

Gold 

Gold 

Gold 

Gold 

Gold 

Gold 

Gold 

Gold 

Gold 

Gold 

Gold 

Gold 

Gold 

Gold 

Gold 

Gold 

Gold 

Gold 

Gold 

Gold 

Gold 

Gold 

Gold 

Gold 

Gold 

Gold 

Gold 

Gascoyne Region 

100% Gascoyne Resources 

Murchison Region 

80% Gascoyne Resources 

Murchison Region 

80% Gascoyne Resources 

Murchison Region 

80% Gascoyne Resources 

Murchison Region 

80% Gascoyne Resources 

Murchison Region 

100% Gascoyne Resources 

Murchison Region 

100% Gascoyne Resources 

Murchison Region 

100% Gascoyne Resources 

Murchison Region 

100% Gascoyne Resources 

Murchison Region 

100% Gascoyne Resources 

Murchison Region 

100% Gascoyne Resources 

Murchison Region 

100% Gascoyne Resources 

Murchison Region 

100% Gascoyne Resources 

Murchison Region 

100% Gascoyne Resources 

Murchison Region 

100% Gascoyne Resources 

Murchison Region 

100% Gascoyne Resources 

Murchison Region 

100% Gascoyne Resources 

Murchison Region 

100% Gascoyne Resources 

Pilbara Region 

100% Gascoyne Resources 

Gascoyne Region 

100% Gascoyne Resources 

Gascoyne Region 

100% Gascoyne Resources 

Gascoyne Region 

100% Gascoyne Resources 

Gascoyne Region 

100% Gascoyne Resources 

Gascoyne Region 

100% Gascoyne Resources 

Gascoyne Region 

100% Gascoyne Resources 

Gascoyne Region 

100% Gascoyne Resources 

Gascoyne Region 

100% Gascoyne Resources 

Gascoyne Region 

100% Gascoyne Resources 

Gascoyne Region 

100% Gascoyne Resources 

Murchison Region 

100% Gascoyne Resources 

Murchison Region 

100% Gascoyne Resources 

Gascoyne Region 

100% Gascoyne Resources 

Gascoyne Region 

100% Gascoyne Resources 

Gascoyne Region 

100% Gascoyne Resources 

Gascoyne Region 

100% Gascoyne Resources 

Gascoyne Region 

100% Gascoyne Resources 

Gascoyne Region 

100% Gascoyne Resources 

Abbreviations used in Tenement schedule: 

EL 
ELA 
L 

Exploration Licence 
Exploration Licence Application 
Miscellaneous Licence 

ML   Mining Lease 
MLA  Mining Licence Application 

GASCOYNE RESOURCES LIMITED | ANNUAL REPORT | 30 JUNE 2021 

113