Quarterlytics / Financial Services / Banks - Regional / First Seacoast Bancorp

First Seacoast Bancorp

fsea · NASDAQ Financial Services
Claim this profile
Ticker fsea
Exchange NASDAQ
Sector Financial Services
Industry Banks - Regional
Employees 75
← All annual reports
FY2022 Annual Report · First Seacoast Bancorp
Sign in to download
Loading PDF…
First 
Seacoast

b a n c o r p ,   i n c .

A Letter to our Shareholders

Thank you to our shareholders and customers for your investment and continued confidence in 
First Seacoast Bancorp, Inc. and our subsidiary, First Seacoast Bank.   

In 2022 we focused on prudent growth and made substantial progress towards enhancing balance 
sheet strength and stability as we undertook a second-step conversion and stock offering. Successfully 
completed in January 2023, our conversion from a mutual holding company to a stock holding company 
provides us with the corporate structure and capital to support our continued growth and stability. 

We remain focused on pursuing prudent growth and improved earnings to generate consistent returns 
for our shareholders. Despite the economic headwinds of a rapidly rising interest rate environment and 
inflation, we achieved asset growth of 10.3%, including securities growth of 16.1%, and loan growth of 
6.9% while maintaining strong asset quality with non-performing assets at 0.02% of total assets at 
year-end – all in an effort to maintain total interest and dividend income, replacing the loss of SBA fee 
and interest income from PPP Loans received during 2020 and 2021.

First Seacoast Bank is exceptionally well-capitalized, far in excess of regulatory requirements, and credit 
quality remains excellent, reflecting our disciplined approach to underwriting. We have long enjoyed a 
well-diversified and loyal customer base and have strong liquidity. Our conservative risk management 
practices help keep our business healthy and balanced and we remain dedicated to supporting our local 
economy. As we look to the future, we are confidently well-positioned to build upon these strengths as 
we continue to deliver value-added solutions for our customers.

It is this commitment that keeps our mission focused – supporting our employees, customers, and 
shareholders, while making a positive impact to help our communities thrive.   

We are proud to call the Seacoast of New Hampshire home, and view the greater region as well-
positioned for continued economic growth and prosperity.   

We have made a promise to put You First and in looking ahead, we will continue to build on our strong 
foundation, making strategic investments designed to move our company forward.

James R. Brannen 
President & Chief Executive Officer

Janet Sylvester
Chair, Board of Directors

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K

 ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Fiscal Year Ended December 31, 2022

OR



TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____________ to _______________

Commission File Number: 001-41597

First Seacoast Bancorp, Inc.

(Exact Name of Registrant as Specified in its Charter)

Maryland
(State or other jurisdiction of incorporation or organization)

92-0334805
(I.R.S. Employer Identification Number)

633 Central Avenue, Dover, New Hampshire
(Address of principal executive offices)

03820
(Zip code)

(603) 742-4680
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:

Common stock, par value $0.01 per share
Title of Each Class

FSEA
Trading Symbol(s)

The Nasdaq Stock Market LLC
Name of Each Exchange on Which Registered

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes  No 
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act. Yes  No 
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the registrant was required to file reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes  No 
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405
of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or such shorter period that the registrant was required to submit such
files). Yes  No 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company,
or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging
growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Non-accelerated filer

☐

☒

Accelerated filer

☐

Smaller reporting company ☒

Emerging growth company ☒
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any
new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal
control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that
prepared or issued its audit report.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  No 
If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in
the filing reflect the correction of an error to previously issued financial statements. ☐
Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation
received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐
As of June 30, 2022, the aggregate market value of the voting and non-voting common equity held by non-affiliates of the Registrant was $27.5
million.
As of March 14, 2023, there were 5,075,345 outstanding shares of the Registrant's common stock.

□

1.

Portions of the Registrant’s Definitive Proxy Statement relating to the Annual Meeting of Stockholders, scheduled to be held on May 25,
2023, are incorporated by reference into Part III of this report.

DOCUMENTS INCORPORATED BY REFERENCE

TABLE OF CONTENTS

PART I

ITEM 1. Business
ITEM 1A. Risk Factors
ITEM 1B. Unresolved Staff Comments
ITEM 2.
ITEM 3. Legal Proceedings
ITEM 4. Mine Safety Disclosures

Properties

PART II

ITEM 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity

Securities
[Reserved]

ITEM 6.
ITEM 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
ITEM 7A. Quantitative and Qualitative Disclosures About Market Risk
ITEM 8.
ITEM 9. Changes In and Disagreements With Accountants on Accounting and Financial Disclosure
ITEM 9A. Controls and Procedures
ITEM 9B. Other Information
ITEM 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections

Financial Statements and Supplementary Data

PART III

ITEM 10. Directors, Executive Officers and Corporate Governance
ITEM 11. Executive Compensation
ITEM 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
ITEM 13. Certain Relationships and Related Transactions, and Director Independence
ITEM 14. Principal Accountant Fees and Services (PCAOB ID: 231)
PART IV
ITEM 15. Exhibits and Financial Statement Schedules
ITEM 16. Form 10-K Summary

SIGNATURES

PAGE

1
2
27
27
28
28
28
29
29

29
29
43
44
86
86
86
86
87
87
87
87
87
88
89
89
91
92

[THIS PAGE INTENTIONALLY LEFT BLANK]

PART I

Unless the context requires otherwise, all references to the “Company,” “we,” “us” and “our” refer to First Seacoast

Bancorp, Inc. together with its bank subsidiary, First Seacoast Bank.

Forward-Looking Statements

This report contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995.

Such forward-looking statements about the Company and its industry involve substantial risks and uncertainties. Statements
other than statements of current or historical fact, including statements regarding the Company’s future financial condition,
results of operations, business plans, liquidity, cash flows, projected costs and the impact of any laws or regulations
applicable to the Company, are forward-looking statements. Words such as “estimate,” “project,” “believe,” “intend,”
“anticipate,” “assume,” “plan,” “seek,” “expect,” “will,” “may,” “should,” “indicate,” “would,” “contemplate,” “continue,”
“potential,” “target” and other similar expressions are intended to identify these forward-looking statements. Such statements
are subject to factors that could cause actual results to differ materially from anticipated results. Such factors include, but are
not limited to, the following:

•

•

•

•

statements of our goals, intentions and expectations;

statements regarding our business plans, prospects, growth and operating strategies;

statements regarding the quality of our loan and investment portfolios; and

estimates of our risks and future costs and benefits.

These forward-looking statements are based on current beliefs and expectations of our management and are inherently

subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our
control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies
and decisions that are subject to change. Accordingly, you should not place undue reliance on such statements. We are
under no duty to and do not take any obligation to update any forward-looking statements after the date of this annual report.

The following factors, among others, could cause actual results to differ materially from the anticipated results or other

expectations expressed in the forward-looking statements:

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

general economic conditions, either nationally or in our market areas, that are worse than expected;

the extent, severity or duration of the COVID-19 pandemic on us and on our customers, employees and third-
party service providers;

changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy
of the allowance for loan losses;

our ability to access cost-effective funding;

fluctuations in real estate values and both residential and commercial real estate market conditions;

demand for loans and deposits in our market area;

our ability to implement and change our business strategies;

competition among depository and other financial institutions;

inflation and changes in the interest rate environment that reduce our margins and yields, our mortgage banking
revenues, the fair value of financial instruments or our level of loan originations or prepayments on loans we
have made and make;

adverse changes in the securities or secondary mortgage markets;

changes in laws or government regulations or policies affecting financial institutions, including changes in
regulatory fees and capital requirements and insurance premiums;

changes in the quality or composition of our loan or investment portfolios;

technological changes that may be more difficult or expensive than expected;

the inability of third-party providers to perform as expected;

our ability to manage market risk, credit risk and operational risk in the current economic environment;

1

•

•

•

•

•

•

•

our ability to enter new markets successfully and capitalize on growth opportunities;

our ability to successfully integrate into our operations any assets, liabilities, customers, systems and
management personnel we may acquire, and our ability to realize related revenue synergies and cost savings
within expected time frames and any goodwill charges related thereto;

changes in consumer spending, borrowing and savings habits;

changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial
Accounting Standards Board, the Securities and Exchange Commission or the Public Company Accounting
Oversight Board;

our ability to retain key employees;

our compensation expense associated with equity allocated or awarded to our employees; and

changes in the financial condition, results of operations or future prospects of issuers of securities that we own.

Because of these and a wide variety of other uncertainties, our actual future results may be materially different from the

results indicated by these forward-looking statements.

ITEM 1. Business

First Seacoast Bancorp, Inc.

First Seacoast Bancorp, Inc. (together with its bank subsidiary, unless the context otherwise requires, the “Company”)

is the savings and loan holding company for First Seacoast Bank (the “Bank”). The Company conducts its operations
primarily through its wholly-owned subsidiary, First Seacoast Bank.

The Company is the successor to First Seacoast Bancorp (a federal corporation). Effective January 19, 2023, the
Company succeeded First Seacoast Bancorp (a federal corporation) as the holding company for First Seacoast Bank in
connection with the conversion of First Seacoast Bancorp, MHC, the former federal mutual holding company for First
Seacoast Bank, from mutual to stock form. Accordingly, the financial information contained in this report relates to First
Seacoast Bancorp (a federal corporation). At December 31, 2022, the Company had total consolidated assets of $537.4
million, loans of $402.5 million, deposits of $382.4 million and stockholders’ equity of $49.3 million.

The Company’s executive offices are located at 633 Central Avenue, Dover, New Hampshire 03820, and the telephone
number is (603) 742-4680. Our website address is www.firstseacoastbank.com. Information on our website is not and should
not be considered a part of this annual report. The Company is subject to comprehensive regulation and examination by the
Board of Governors of the Federal Reserve System (the “Federal Reserve Board”).

First Seacoast Bank

First Seacoast Bank, a federally-chartered savings bank headquartered in Dover, New Hampshire, has served residents

of the Seacoast area of New Hampshire since 1890. Our business consists primarily of taking deposits from the general
public and investing those deposits, together with funds generated from operations and borrowings from the Federal Home
Loan Bank, in one- to four-family residential real estate loans, commercial real estate and multi-family real estate loans,
acquisition, development and land loans, commercial and industrial loans, home equity loans and lines of credit and
consumer loans. In recent years, we have increased our focus, consistent with what we believe to be conservative
underwriting standards, on originating higher yielding commercial real estate and commercial and industrial loans.

2

Our results of operations are largely dependent on net interest income, which is the difference between the interest

earned on loans and securities and interest paid on deposits and borrowings, and non-interest income largely from customer
service fees. The results of operations are also affected by the level of operating expenses, the provision for loan losses, the
impact of federal and state income taxes, the relative levels of interest rates and local and national economic activity.

Investment management services are offered through FSB Wealth Management. FSB Wealth Management is a division

of First Seacoast Bank. The division currently consists of two financial advisors who are located at 629 Central Avenue,
Dover, New Hampshire, adjacent to our main office. FSB Wealth Management provides access to non-FDIC insured
products that include retirement planning, portfolio management, investment and insurance strategies, business retirement
plans and college planning to individuals throughout our primary market area. These investments and services are offered
through a third-party registered broker-dealer and investment advisor. FSB Wealth Management receives fees from advisory
services and commissions on individual investment and insurance products purchased by clients.

The assets held for wealth management customers are not assets of the Company and, accordingly, are not reflected in

the Company’s consolidated balance sheets. Assets under management totaled approximately $96.0 million and $88.0 million
at December 31, 2022 and 2021, respectively. On August 17, 2021, the Bank entered into a definitive agreement with an
investment advisory and wealth management firm (the “seller”) to purchase certain of its client accounts and client
relationships for a purchase price of $347,000 (included in other assets at December 31, 2022 and 2021, net of amortization),
of which $172,000 was paid at closing. Each client account has been assigned a value, and as each client transfers to the
Bank, 85% of this value will be paid to the seller. By December 31, 2023, or upon mutual agreement that the transition of
client accounts is complete, whichever is earlier, the balance of the purchase price will be paid to the seller. As of December
31, 2022 and 2021, approximately $23.0 million and $17.4 million, respectively, of purchased client accounts are included in
total assets under management. The client accounts purchased are recorded as a customer list intangible asset. Identifiable
intangible assets that are subject to amortization will be reviewed for impairment, at least annually, based on their fair value.
Any impairment will be recognized as a charge to earnings and the adjusted carrying amount of the intangible asset will
become its new accounting basis. The remaining useful life of the intangible asset will also be evaluated each reporting
period to determine whether events and circumstances warrant a revision to the remaining period of amortization. The
Company is amortizing the customer list intangible on a straight-line basis over a ten-year period. During the year ended
December 31, 2022 and 2021, $34,000 and $13,000 of amortization expense was recorded, respectively.

First Seacoast Bank is active in the communities we serve. The Bank makes investments in community development

lending and investments in low-income housing all of which strive to improve the communities we serve. In 2019, First
Seacoast Bancorp (a federal corporation) established First Seacoast Community Foundation, Inc., a charitable foundation
dedicated to supporting charitable organizations operating in the Bank’s local community.

First Seacoast Bank is subject to comprehensive regulation and examination by its primary federal regulator, the Office

of the Comptroller of the Currency.

Available Information

The U.S. Securities and Exchange Commission (“SEC”) maintains an Internet website at www.sec.gov that contains

reports, proxy and information statements and other information regarding issuers that file electronically with the SEC.

Our Internet website is www.firstseacoastbank.com. You can obtain on our website, free of charge, copies of our
annual reports on Form 10-K, our quarterly reports on Form 10-Q, our current reports on Form 8-K and any amendments to
those reports, as soon as reasonably practicable after we electronically file such reports or amendments with, or furnish them
to, the SEC. Our Internet website and the information contained therein or connected thereto are not intended to be
incorporated into this Annual Report on Form 10-K.

Market Area

We conduct our operations from four full-service banking offices in Strafford County, New Hampshire and one full-
service banking office in Rockingham County, New Hampshire, located in the southeastern part of the state along the New
Hampshire Seacoast. We consider our primary lending market area to be Strafford and Rockingham Counties in New
Hampshire and York County in southern Maine.

The New Hampshire and southern Maine Seacoast region’s economy is fairly diversified, with employment in
education, healthcare, government, services, retail and manufacturing sectors. Our Strafford County branches are located in
the cities of Dover, Durham, Barrington and Rochester, New Hampshire. Top employment sectors in Strafford County
include healthcare, government, education, insurance, retail and textile manufacturing. Our Rockingham County branch is
located in the city of Portsmouth, New Hampshire. Top employment sectors in Rockingham County include healthcare,
government, insurance, pharmaceuticals and biotech. Additionally, although we do not have a branch office in York County,
Maine, many of our customers work and reside in York County, which is contiguous to Strafford County. Our Dover
headquarters is conveniently located approximately 65 miles from Boston and less than 50 miles from each of Manchester,
New Hampshire and Portland, Maine.

We view the greater Seacoast region as a primary area for growth, in light of its favorable demographic characteristics,
such as a growing population in some relatively affluent markets. At the same time, the attractive features of the region have
fostered a highly competitive environment for financial service providers.

3

Competition

The financial services industry is highly competitive. The Company experiences substantial competition with other

commercial banks, savings and loan associations, securities and brokerage companies, mortgage companies, insurance
companies, finance companies, money market funds, credit unions and other non-bank financial service providers in
attracting deposits, making loans and attracting wealth management customers. The competing major commercial banks have
greater resources that may provide them a competitive advantage by enabling them to maintain numerous branch offices and
mount extensive advertising campaigns. The increasingly competitive environment is the result of changes in regulation,
changes in technology and product delivery systems, additional financial service providers and the accelerating pace of
consolidation among financial services providers.

The financial services industry has become even more competitive as a result of legislative, regulatory and

technological changes and continued consolidation. Banks, securities firms and insurance companies can merge under the
umbrella of a financial holding company, which can offer virtually any type of financial service, including banking, securities
underwriting, insurance (both agency and underwriting) and merchant banking. Also, technology has lowered barriers to
entry and made it possible for non-banks to offer products and services traditionally provided by banks, such as automatic
transfer and automatic payment systems.

Some of the Company’s non-banking competitors have fewer regulatory constraints and may have lower cost
structures. In addition, some of the Company’s competitors have assets, capital and lending limits greater than that of the
Company, greater access to capital markets and offer a broader range of products and services than the Company. These
institutions may have the ability to finance wide-ranging advertising campaigns and may also be able to offer lower rates on
loans and higher rates on deposits than the Company can offer.

Various in-state market competitors and out-of-state banks continue to enter or have announced plans to enter or
expand their presence in the market areas in which the Company currently operates. With the addition of new banking
presences within our market, the Company expects increased competition for loans, deposits and other financial products and
services. Our competition for loans comes primarily from financial institutions in our market area. Our experience in recent
years is that many financial institutions in our market area, especially community banks that are seeking to significantly
expand their commercial loan portfolios and banks located in lower growth regions in New Hampshire and Maine, have been
willing to price commercial loans aggressively in order to gain market share.

The Company will continue to rely upon local promotional activities, personal relationships established by officers,

directors and employees with their customers and specialized services tailored to meet the needs of the communities served.
Management believes that it can compete effectively as a result of local market knowledge, local decision making and
awareness of customer needs.

Lending Activities

Historically, our lending activities have emphasized one- to four-family residential real estate loans, and such loans
continue to comprise the largest portion of our loan portfolio. Other areas of lending include commercial real estate loans and
multi-family real estate loans, acquisition, development and land loans, commercial and industrial loans, home equity loans
and lines of credit and consumer loans. Subject to market conditions and our asset-liability analysis, we expect to continue to
increase our focus on commercial real estate and commercial and industrial loans, in an effort to diversify our overall loan
portfolio and increase the overall yield earned on our loans. We compete for loans by offering high quality personalized
service, providing convenience and flexibility, providing timely responses on loan applications and by offering competitive
pricing of loan products.

As a financial services provider, we routinely are a party to various financial instruments with off-balance-sheet risks,
such as commitments to extend credit and unused lines of credit. While these contractual obligations represent our potential
future cash requirements, a significant portion of commitments to extend credit may expire without being drawn upon. Such
commitments are subject to the same credit policies and approval process accorded to loans we make. For additional
information, see Note 16 of the notes to our consolidated financial statements of this annual report.

4

Loan Portfolio Composition. The following table sets forth the composition of the loan portfolio at the dates indicated.

One- to four-family residential real

estate

Commercial real estate
Acquisition, development and land
Commercial and industrial
Home equity loans and lines of credit
Multi-family
Consumer

Total loans

Net deferred loan costs
Allowance for loan losses

Net loans

At December 31,

2022

2021

Amount

Percent

Amount

Percent

(Dollars in thousands)

$

$

$

251,466
80,506
18,490
24,059
10,161
8,185
7,189
400,056
2,449
(3,581)
398,924

62.9% $
20.1%
4.6%
6.0%
2.6%
2.0%
1.8%
100.0% $

$

234,199
72,057
21,365
26,851
6,947
8,998
4,574
374,991
1,650
(3,590)
373,051

62.4%
19.2%
5.7%
7.2%
1.9%
2.4%
1.2%
100.0%

Loan Portfolio Maturities. The following tables set forth the contractual maturities of our total loan portfolio at
December 31, 2022. Demand loans, loans having no stated repayment schedule or maturity and overdraft loans are reported
as being due in one year or less. The table presents contractual maturities and does not reflect repricing or the effect of
prepayments. Actual maturities may differ.

December 31, 2022

Amounts due in:

One year or less
More than one to five years
More than five years to fifteen years
More than fifteen years

Total

December 31, 2022

Amounts due in:

One year or less
More than one to five years
More than five years to fifteen years
More than fifteen years

Total

One- to Four-
Family Residential
Real Estate

Commercial
Real Estate

Acquisition,
Development
and Land

Commercial and
Industrial

$

$

$

$

129
2,184
41,574
207,579
251,466

HELOC

246
86
1,569
8,260
10,161

$

$

$

$

(In thousands)

3,626
13,998
39,082
23,800
80,506

$

$

1,725
190
3,660
12,915
18,490

Multi-family

Consumer

(In thousands)

— $
260
7,696
229
8,185

$

84
954
890
5,261
7,189

$

$

$

$

1,733
18,270
3,400
656
24,059

Total

7,543
35,942
97,871
258,700
400,056

5

Fixed vs. Adjustable Rate Loans. The following table sets forth our fixed- and adjustable-rate loans at December 31,

2022 that are contractually due after December 31, 2023.

One- to four-family residential real estate
Commercial real estate
Acquisition, development and land
Commercial and industrial
Home equity loans and lines of credit
Multi-family
Consumer
Total

Fixed

December 31, 2022
Adjustable
(In thousands)

$

$

243,598
33,738
13,029
20,510
79
4,963
7,105
323,022

$

$

7,739
43,142
3,736
1,816
9,836
3,222
—
69,491

$

$

Total

251,337
76,880
16,765
22,326
9,915
8,185
7,105
392,513

One- to Four-Family Residential Real Estate Loans. Our one- to four-family residential loan portfolio consists of
mortgage loans that enable borrowers to purchase or refinance existing homes, substantially all of which are collateralized by
the primary residence of the borrower. At December 31, 2022, we had $251.4 million of loans secured by one- to four-family
residential real estate, representing 62.9% of our total loan portfolio. Generally, all of our one- to four-family residential real
estate loans are secured by properties located in the New Hampshire and southern Maine Seacoast region. Purchased loans
are secured by properties located in the greater Boston market in a contiguous state.

Our one- to four-family residential real estate loans have terms of up to 30 years and are generally underwritten

according to Federal Home Loan Mortgage Corporation (“FHLMC” or “Freddie Mac”) guidelines in amounts up to the
maximum conforming loan limits as established by Freddie Mac. We refer to loans that conform to such guidelines as
“conforming loans.” To a lesser extent, we also originate loans above the conforming limits, which are referred to as “jumbo
loans.” We generally underwrite jumbo loans in a manner similar to conforming loans.

At December 31, 2022, 96.9% of our one- to four-family residential real estate loans were fixed-rate loans. We sell a

portion of fixed-rate conforming loans that we originate on a servicing-retained basis. Secondary market investors that
purchase our loans may include Freddie Mac, the New Hampshire Housing Finance Authority and other investors.

At December 31, 2022, 3.1% of our one- to four-family residential real estate loans were adjustable-rate loans. Our
adjustable-rate mortgage loans have initial repricing terms of one, three or five years. Following the initial repricing term,
such loans adjust annually for the balance of the loan term. Adjustable-rate mortgage loans are indexed to the One-Year U.S.
Treasury Constant Maturity rate, plus a margin. The majority of such loans have an annual interest rate adjustment cap of
2.0% and a lifetime adjustment cap ranging from 4.0% to 6.0%. We typically hold our adjustable-rate one- to four-family
residential real estate loans in our portfolio.

Loan-to-value ratios are determined by collateral type and occupancy level. We generally limit the loan-to-value ratios

of our mortgage loans without private mortgage insurance to 80%. Loans where the borrower obtains private mortgage
insurance may be made in excess of this limit, pursuant to requirements set by the insurance provider.

We do not offer “interest only” mortgage loans on permanent one- to four-family residential real estate loans (where

the borrower pays interest for an initial period, after which the loan converts to a fully amortizing loan). We also do not offer
loans that provide for negative amortization of principal, such as “Option ARM” loans, where the borrower can pay less than
the interest owed on the loan, resulting in an increased principal balance during the life of the loan. We do not have a
“subprime lending” program for one- to four-family residential real estate loans (i.e. loans that generally target borrowers
with weakened credit histories).

Generally, residential mortgage loans that we originate include “due-on-sale” clauses, which give us the right to declare

a loan immediately due and payable if, among other things, the borrower sells or otherwise disposes of the real property
subject to the mortgage and the loan is not repaid. All borrowers are required to obtain title insurance for the benefit of First
Seacoast Bank. We also require appropriate insurance coverage on properties securing real estate loans.

Commercial Real Estate and Multi-Family Real Estate Loans. Consistent with our strategy to diversify our loan

portfolio and increase our yield, we have focused on the origination of commercial real estate and multi-family real estate
loans. At December 31, 2022, we had $88.7 million in commercial real estate and multi-family real estate loans, representing
22.2% of our total loan portfolio. Of this aggregate amount, we had $50.3 million in owner-occupied commercial real estate
loans, $30.2 million in non-owner-occupied commercial real estate loans and $8.2 million in multi-family real estate loans.

6

Our commercial real estate loans are secured by a variety of properties in our primary market area, including retail
spaces, distribution centers, office buildings, manufacturing and warehouse properties, convenience stores and other local
businesses, without any material concentrations in property type. Our multi-family real estate loans are secured by properties
consisting of five or more rental units in our market area, including apartment buildings and student housing.

Commercial and multi-family real estate loans generally have higher balances and entail greater credit risks compared
to one- to four-family residential real estate loans. The repayment of loans secured by income-producing properties typically
depends on the successful operation of the property, as repayment of the loan generally is dependent, in large part, on
sufficient income from the property to cover operating expenses and debt service. Changes in economic conditions, such as
the economic uncertainties of COVID-19, that are not in the control of the borrower or lender could affect the value of the
collateral for the loan or the future cash flow of the property. Additionally, any decline in real estate values may be more
pronounced for commercial and multi-family real estate than residential properties. If we foreclose on a commercial or multi-
family real estate loan, the marketing and liquidation period to convert the real estate asset to cash can be a lengthy process
with substantial holding costs. In addition, vacancies, deferred maintenance, repairs and market stigma can result in
prospective buyers expecting sale price concessions to offset their real or perceived economic losses for the time it takes them
to return the property to profitability. Depending on the individual circumstances, initial charge-offs and subsequent losses on
commercial and multi-family real estate loans can be unpredictable and substantial.

Our commercial and multi-family real estate loans are generally originated as 10-year balloon loans, which reprice
after five years and are amortized over 20 years. Interest rates on such loans are generally indexed to the Federal Home Loan
Bank Five-Year Regular Classic Rate, plus a margin. The maximum loan-to-value ratio of our commercial and multi-family
real estate loans is generally 80% of the lower of purchase price or appraised value of the properties securing the loan and
generally requires a minimum debt-service coverage ratio of 1.2x.

We consider a number of factors in originating commercial and multi-family real estate loans. In addition to the debt-
service coverage ratio, we evaluate the loan purpose, the quality of collateral and the borrower’s qualifications, experience,
credit history, cash flows and financial statements and sources of repayment. Personal guarantees are generally obtained from
the principals of closely-held companies. We gather information on environmental risks associated with commercial
properties and also require appropriate insurance coverage on properties securing real estate loans. In addition, the borrower’s
and guarantor’s financial information is monitored on an ongoing basis by requiring periodic financial statement updates. We
also purchase and participate in commercial and multi-family real estate loans from other financial institutions. Such loans
are subject to the same underwriting criteria and loan approval requirements applied to loans originated by First Seacoast
Bank.

At December 31, 2022, the average loan balance outstanding in the commercial real estate loans portfolio was

$421,000, and the largest individual commercial real estate loan outstanding was a $3.5 million participation loan secured by
a commercial building. This loan was performing in accordance with its original repayment terms at December 31, 2022. At
December 31, 2022, the average loan balance outstanding in the multi-family real estate loans portfolio was $744,000, and
the largest individual multi-family real estate loan outstanding was a $4.6 million participation loan secured by a 204-unit
property. This loan was performing in accordance with its original repayment terms at December 31, 2022.

Acquisition, Development and Land Loans. At December 31, 2022, acquisition, development and land loans were

$18.5 million, or 4.6%, of our total loan portfolio. These loans consist of residential construction loans, commercial and
multi-family real estate construction loans and land loans. At December 31, 2022, the average loan balance outstanding in the
acquisition, development and land loan portfolio was $313,000.

We originate loans to finance the construction or rehabilitation of owner-occupied one- to four-family residential
properties to the prospective homeowners primarily located in our market area. Upon completion of construction, such loans
convert to permanent mortgage loans. At December 31, 2022, residential construction loan balances were $10.9 million, or
2.7% of our total loan portfolio, with an additional $12.3 million available for advance to borrowers. Residential
construction loans are generally structured as interest-only for nine months, with a loan-to-value ratio generally not exceeding
80% of the appraised value on a completed basis or the loan-to-cost of completion, whichever is less. However, if private
mortgage insurance is obtained, we will consider a loan-to-value ratio up to 97%. We work with a third-party construction
management firm that reviews each project before we approve the loan and continues to monitor and inspect the project
during the construction phase, as disbursements are made. Once the construction project is satisfactorily completed, generally
within nine months, the loan will convert to a permanent, amortizing mortgage loan for the remaining term of the loan,
generally up to a maximum of 30 years total or 15 years for manufactured homes. The interest rate may be fixed or
adjustable. At December 31, 2022, our largest individual residential construction loan outstanding was $1.7 million and it
was performing in accordance with its original repayment terms.

7

We also originate loans to finance the construction of commercial properties, primarily owner-occupied properties

located in our market area. Upon completion of construction, such loans generally convert to permanent commercial
mortgage loans. At December 31, 2022, commercial construction loan balances totaled $6.6 million, or 1.7% of our total loan
portfolio, with an additional $6.2 million available for advance to borrowers. Commercial real estate construction loans are
generally structured as interest-only for up to 18 months, with a loan-to-value of 80% of the appraised value on a completed
basis or a loan-to-cost of completion ratio of up to 85%. We also originate commercial constructions loans with an initial
loan-to-value ratio of 90% when coupled with the U.S. Small Business Administration 504 Loan program. During the year
ended December 31, 2022, we originated one construction loan secured by an owner-occupied property under the Small
Business Administration 504 Loan program, with an original principal balance of $454,000. We work with a third-party
construction management firm that reviews each project before we approve the loan and continues to monitor and inspect the
project during the construction phase, as disbursements are made. Once the construction project is satisfactorily completed,
generally within 18 months, the loan will convert to a permanent, amortizing mortgage loan for the remaining term of the
loan, generally up to a maximum of 20 years total (including the construction phase). The interest rate may be fixed or
adjustable. At December 31, 2022, our largest commercial real estate construction loan had an outstanding balance of $1.5
million, and it was performing in accordance with its original repayment terms.

Construction loans generally involve greater credit risk than financing improved real estate, because funds are
advanced upon the security of the project, which is of uncertain value before its completion. Risk of loss on a construction
loan also depends upon the accuracy of the initial estimate of the value of the property at completion of construction
compared to the estimated cost (including interest) of construction and other assumptions. Because of the uncertainties
inherent in estimating construction costs, as well as the market value of the completed project and the effects of governmental
regulation of real property, it is relatively difficult to accurately evaluate the total funds required to complete a project and the
related loan-to-value ratio. If the estimate of construction cost is inaccurate, we may be required to advance additional funds
beyond the amount originally committed in order to protect the value of the property. Moreover, if the estimated value of the
completed project is inaccurate, the borrower may hold a property with a value that is insufficient to assure full repayment of
the construction loan upon the sale of the property. Construction loans also carry the risk that construction will not be
completed on time in accordance with specifications and projected costs.

We also originate loans to finance the acquisition and development of land. Land development loans are generally

secured by vacant land located in our primary market and in process of improvement. At December 31, 2022, land
development loan balances were $945,000, or 0.2%, of our total loan portfolio. We generally originate commercial land
development loans with loan-to-value ratios of up to 70% where all approvals and permits for improvements are already in
place and up to 50% where approvals and permits are not yet in place. The maximum construction term is generally 9 months
for residential development properties and 18 months for commercial development properties. At December 31, 2022, our
largest land loan had an outstanding balance of $134,000, and it was performing in accordance with its original repayment
terms.

Land development loans generally involve greater credit risk than long-term financing on developed real estate. If a
loan is made on property that is not yet approved for the planned development, there is a risk that necessary approvals will
not be granted or will be delayed. Risk of loss on a land development loan also depends upon the accuracy of the initial
estimate of the value of the property at completion of construction compared to the estimated cost (including interest) of
construction and other assumptions. If the estimate of development costs is inaccurate, we may be required to advance
additional funds beyond the amount originally committed in order to protect the value of the property. Moreover, if the
estimated value of the completed project is inaccurate, the borrower may hold a property with a value that is insufficient to
assure full repayment of the construction loan upon the sale of the property. Land development loans also carry the risk that
improvements will not be completed on time in accordance with specifications and projected costs. In addition, repayment of
these loans can be dependent on the sale of the property to third parties, and the ultimate sale or rental of the property may
not occur as anticipated.

Commercial and Industrial Loans. At December 31, 2022, we had $24.1 million of commercial and industrial loans
representing 6.0% of our total loan portfolio. During the years ended December 31, 2022 and 2021 the Bank originated -0-
and 134 Paycheck Protection Program ("PPP") loans, respectively, with aggregate principal balances of $-0- and $13.1
million, respectively. At December 31, 2022 and 2021, our commercial and industrial loans included -0- and 52 PPP loans,
respectively, with aggregate outstanding principal balances of $-0- and $5.5 million, respectively.

8

We originate commercial and industrial loans, including equipment loans and business acquisition loans, and lines of

credit to businesses operating in our local market area. Our commercial and industrial loans are generally used by the
borrowers for working capital purposes or for acquiring equipment, inventory or furniture. Borrowers include professional
organizations, family-owned businesses and not-for-profit businesses. These loans are generally secured by non-real estate
business and personal assets, including equipment, inventory, accounts receivable and marketable securities, although we
may support this collateral with liens on real property such as buildings and equipment. We generally require our commercial
business borrowers to maintain their primary deposit accounts with us, which improves our overall interest rate spread and
profitability.

Our commercial and industrial loans include term loans and revolving lines of credit and are made with either variable
or fixed rates of interest. Variable interest rates are indexed to the Prime Rate as published in the Wall Street Journal, plus a
margin. Commercial and industrial loans typically have shorter terms to maturity and higher interest rates than commercial
real estate loans.

When originating commercial and industrial loans, we consider the financial history of the borrower, the debt service

capabilities and cash flows of the borrower and other guarantors and the value of the underlying collateral. We generally
require personal guarantees by the principals, as well as other appropriate guarantors, when personal assets are in joint names
or a principal’s net worth is not sufficient to support the loan. Commercial and industrial loans can have a loan-to-value ratio
of up to 80% of the value of the collateral securing the loan.

To assist small businesses with their credit needs for working capital, equipment and new real estate construction or

acquisition, we originate commercial and industrial loans under the Small Business Administration 7(a) and Express
Guarantee programs. Typically, a 7(a) loan includes a 75% guarantee and an Express loan includes a 50% guarantee from the
U.S. Government. At December 31, 2022, we had five loans outstanding with an aggregate principal balance of $1.6 million
with Small Business Administration 7(a) guarantees totaling $1.2 million and five Small Business Administration Express
loans with an aggregate principal balance of $156,000 with guarantees totaling $66,000.

We intend to expand our commercial and industrial lending activities in order to diversify our loan portfolio, increase
our yield and offer a full range of products to our commercial customers. However, these loans have greater credit risk than
one- to four-family residential real estate loans. Our commercial and industrial loans are made based primarily on historical
and projected cash flows of the borrower, the borrower’s experience and stability and the value and marketability of the
underlying collateral provided by the borrower. The cash flows of borrowers, however, may not materialize as forecasted,
and collateral securing loans may fluctuate in value because of economic or individual performance factors. As a result, the
availability of funds for the repayment of commercial and industrial loans may depend substantially on the success of the
business itself and the general economic environment in our market area. In addition, commercial and industrial loans often
result in larger outstanding balances to single borrowers, or related groups of borrowers, and also generally require
substantially greater evaluation and oversight efforts. Accordingly, financial information is obtained from the borrowers to
evaluate cash flow sufficiency and is periodically updated during the life of the loan.

At December 31, 2022, the average loan balance outstanding in the commercial and industrial loans portfolio was
$238,000, and the largest individual commercial and industrial loan outstanding was $2.9 million secured by marketable
securities. This loan was performing in accordance with its original repayment terms at December 31, 2022.

Home Equity Loans and Lines of Credit. We offer home equity loans and lines of credit, which are multi-purpose

loans used to finance various home or personal needs, where a one- to four-family primary or secondary residence serves as
collateral, generally within our primary market area. At December 31, 2022, outstanding balances on home equity loans and
lines of credit totaled $10.2 million, or 2.6% of our total loan portfolio, and the lines of credit had an additional $23.2 million
available to draw.

Home equity loans are originated as fixed-rate term loans. Home equity lines of credit are tied to the Prime Rate as

published in the Wall Street Journal and are offered for terms of up to 25 years, with a 10-year draw period and 15-year
repayment period. Generally, our home equity loans and lines of credit are originated with loan-to-value ratios of up to 80%,
inclusive of existing liens on the property.

Consumer Loans. We offer consumer loans to individuals who reside or work in our market area. Consumer lending
has historically been a minor area of lending diversification for us. Consumer loans, other than consumer loans secured by
manufactured housing properties, generally consist of installment loans extended directly to the borrower. These loans
generally have shorter terms to maturity, which reduces our exposure to changes in interest rates. In addition, management
believes that offering consumer loan products helps to expand and create stronger ties to our existing customer base by
increasing the number of customer relationships and providing cross-marketing opportunities. It is expected that growth for
this segment of our consumer loan portfolio will be limited, with such loans extended primarily to pre-existing First Seacoast
Bank customers.

9

Additionally, we purchase consumer loans secured by manufactured housing properties to supplement our consumer

loan origination efforts. We purchased $2.4 million and $2.0 million of these loans during 2022 and 2021, respectively.
These loans are secured by properties located in the greater Seacoast region. As of December 31, 2022, the portfolio of these
loans had aggregate outstanding principal balances of $5.4 million and were performing in accordance with their original
repayment terms. We expect that growth in this segment of our consumer loan portfolio will continue to increase in the
future. At December 31, 2022, consumer loans totaled $7.2 million, or 1.8% of our total loan portfolio, of which $867,000
was unsecured.

Originations, Sales and Purchases of Loans

Our loan originations are generated by our loan personnel operating at our banking office locations. Residential real

estate loans are generated by our mortgage loan officers through referrals from real estate brokers, builders, walk-in
customers, online applications, participation in local home shows, events with local realtors, contacts in the local community
and referrals. Commercial real estate and commercial and industrial loans are originated through our commercial lenders,
through previous lending relationships, referrals, direct solicitation and participation in industry-specific associations.
Additionally, small business lending relationships are generated through our business development officers. Consumer loans
are generated largely to existing customers and walk-ins. Loan generation is supported by our advertising campaigns.

While we originate both fixed-rate and adjustable-rate loans, our ability to generate each type of loan depends upon

relative borrower demand and the pricing levels as set in the local marketplace by competing banks, thrifts, credit unions and
mortgage banking companies. Our volume of real estate loan originations is influenced significantly by market interest rates,
and, accordingly, the volume of our real estate loan originations can vary from period to period.

We consider our balance sheet, as well as market conditions, on an ongoing basis in making decisions as to whether to

hold one- to four-family residential real estate loans we originate in our portfolio for investment or to sell such loans to
investors, based on profitability and risk management considerations. We sell selected conforming, 15-year and 30-year
fixed-rate one- to four-family residential real estate loans that we originate, on a servicing-retained basis, when we are able
to, and strategically retain non-eligible fixed-rate and adjustable-rate one- to four-family residential real estate loans in order
to manage the duration and time to repricing of our one- to four-family residential loan portfolio. For the years ended
December 31, 2022 and 2021, we sold $637,000 and $6.2 million, respectively, of our one- to four-family residential real
estate loans.

In addition to purchasing consumer loans secured by manufactured housing properties, as discussed above under
“Consumer Loans,” we purchase one- to four-family jumbo residential real estate loans to supplement our own origination
efforts. During 2022 and 2021, we purchased $1.3 million and $14.1 million, respectively, of one- to four-family jumbo
residential real estate loans secured by properties located in the greater Boston market. As of December 31, 2022, the
portfolio of purchased residential real estate loans had outstanding principal balances of $25.1 million and were performing
in accordance with their original repayment terms. We also purchase participation interests in commercial and multi-family
real estate loans in which we are not the lead originating lender. At December 31, 2022 and 2021, we had outstanding
participation interests totaling $16.5 million and $21.3 million, respectively. All loan purchases and participations interests
are subject to the same underwriting criteria and loan approvals that apply to loans that we originate for our portfolio. The
properties are independently appraised and subject to field inspections by our loan officers.

Loan Approval Procedures and Authority

Our lending activities follow written, non-discriminatory, underwriting standards and loan origination procedures
established by our board of directors and management. Decisions on loan applications are made on the basis of detailed
information submitted by the prospective borrower, credit histories that we obtain and property valuations. Our board of
directors has established a Loan Officers Review Committee to oversee loan approvals. The voting members of the Loan
Officers Review Committee consist of our President and Chief Executive Officer, Senior Vice President – Chief Financial
Officer, Senior Vice President – Senior Commercial Loan Officer, Senior Vice President – Senior Retail Loan Officer, Senior
Vice President – Bank Administration and Risk Management Officer.

The board of directors has granted loan approval authority to certain officers up to prescribed limits, depending on the

seniority of the officer, the type of loan and underlying security. Our President and Chief Executive Officer has aggregate
approval authority of up to $800,000 per relationship. Individual loan officers generally can approve secured commercial
loans of up to $100,000 and residential real estate loans of up to $650,000. Loans in excess of individual officers’ lending
limits generally can be approved by a second loan officer who is a voting member of our Loan Officers Review Committee,
up to additional prescribed limits of $500,000 for secured commercial loans and $1.0 million for residential real estate loans.
Loans in excess of such additional limits require approval of the full Loan Officers Review Committee. The Loan Officers
Review Committee generally may approve secured commercial loans of up to $1.5 million regardless of existing non-
commercial loan exposure. Any relationships in excess of $1.5 million must be approved by the board of directors.

10

From time to time, a loan applicant may not meet one or more of the loan policy or loan program requirements, which

would ordinarily result in a denial of the loan application. A loan officer may seek an exception on behalf of the applicant.
Any loan made with an exception to policy requires one additional level of approval, except that loans requiring the approval
of the Loan Officers Review Committee or the board of directors are exempt from the requirement of additional approval.

Loans-to-One Borrower

Pursuant to federal law, the aggregate amount of loans that we are permitted to make to any one borrower or a group of

related borrowers is generally limited to 15% of our unimpaired capital and surplus (25% if the amount in excess of 15% is
secured by “readily marketable collateral” or 30% for certain residential development loans). At December 31, 2022, based
on the 15% limitation, our loans-to-one-borrower limit was approximately $8.0 million. At December 31, 2022, our largest
loan relationship with one borrower was for $7.1 million. These loans are secured primarily by owner-occupied commercial
real estate properties which were performing in accordance with their original repayment terms.

Delinquent Loans and Non-Performing Assets

Our collection procedures for residential mortgage loans typically follow Freddie Mac collection guidelines,

particularly the guidelines for residential mortgage loans serviced for others. When a residential real estate or consumer loan
payment becomes more than 15 days past due, a notice is automatically sent to the customer. Once the letter is sent, we begin
contacting the customer either by telephone or additional letters as appropriate. Alternating telephone attempts and additional
letters continue until a loan becomes 90 days past due, at which point we would place the loan on non-accrual status and
generally refer the loan for foreclosure proceedings, unless management determines that it is in the best interest of First
Seacoast Bank to work further with the borrower to arrange a workout plan. The foreclosure process generally would begin
when a loan becomes 120 days delinquent. We do not pursue multiple collections processes, such as considering
modifications or workouts, while proceeding with foreclosure.

When a commercial loan or commercial real estate loan becomes 10 days past due, we contact the customer by mailing
a late notice. The loan officer assigned to the account may also contact the borrower. If the loan continues to be past due, the
loan officer will continue to contact the borrower to determine the cause of the past due payment(s) and arrange for
payments. If a loan payment becomes 30 days past due, it will be reviewed by the Loan Officers Review Committee to
develop a plan to bring the past due payment(s) current and determine if the likelihood of repayment is in question. The loan
will also be evaluated for a change to the risk rating. If necessary, we will engage an attorney to pursue further collection
efforts.

Delinquent Loans. The following table sets forth our loan delinquencies at the dates indicated.

30-59
Days Past
Due

2022
60-89
Days Past
Due

At December 31,

90 Days
or More
Past Due

30-59
Days Past
Due

(In thousands)

2021
60-89
Days Past
Due

90 Days
or More
Past Due

One- to four-family residential real
estate
Commercial real estate
Acquisition, development and land
Commercial and industrial
Home equity loans and lines of
credit
Multi-family
Consumer
Total

$

$

— $
—
—
—

5
—
7
12

$

84
—
—
—

—
—
—
84

$

$

— $
—
—
—

—
—
—
— $

— $
—
—
—

117
—
6
123

$

487
—
—
—

129
—
—
616

$

$

235
—
—
—

—
—
—
235

11

Non-performing Assets. Non-performing assets include loans that are 90 or more days past due or on non-accrual

status, including loans categorized as a troubled debt restructuring ("TDR") on non-accrual status, and real estate and other
loan collateral acquired through foreclosure and repossession. TDRs include loans for which either a portion of interest or
principal has been forgiven or loans modified at interest rates materially less than current market rates. At December 31,
2022, our one TDR was accruing. At December 31, 2021, this TDR was non-accruing.

The following table sets forth information regarding our non-performing assets at the dates indicated.

Non-accrual loans:

One- to four-family residential real estate
Commercial real estate
Acquisition, development and land
Commercial and industrial
Home equity loans and lines of credit
Multi-family
Consumer

Total non-accrual loans

Accruing loans past due 90 days or more

Total non-performing loans

Total real estate owned

Total non-performing assets

Total accruing troubled debt restructurings

Total non-performing assets and accruing troubled debt restructurings

Total non-performing loans as a percent of total loans

Total non-performing assets as a percent of total assets

$

$

$

$

$

At December 31,

2022

2021

(Dollars in thousands)

84
—
—
—
—
—
5
89

—

89

—

89

$

$

$

$

189

278

$

0.02%

0.02%

722
—
—
—
115
—
—
837

—

837

—

837

—

837

0.22%

0.17%

Total non-performing assets and accruing troubled debt restructurings as a percent
of total assets

0.05%

0.17%

Non-performing Loans. Loans are reviewed on a regular basis. Management determines that a loan is impaired or non-
performing when it is probable at least a portion of the loan will not be collected in accordance with the original terms due to
a deterioration in the financial condition of the borrower or the value of the underlying collateral if the loan is collateral-
dependent. When a loan is determined to be impaired, the measurement of the loan in the allowance for loan losses is based
on present value of expected future cash flows, except that all collateral-dependent loans are measured for impairment based
on the fair value of the collateral. Non-accrual loans are loans for which collectability is questionable and, therefore, interest
on such loans will no longer be recognized on an accrual basis.

We generally cease accruing interest on our loans when contractual payments of principal or interest have become 90
days past due or management has serious doubts about further collectability of principal or interest, even though the loan is
currently performing. Interest received on non-accrual loans generally is applied against principal or applied to interest on a
cash basis. Generally, loans are restored to accrual status when the obligation is brought current, has performed in accordance
with the contractual terms for a reasonable period of time and the ultimate collectability of the total contractual principal and
interest is no longer in doubt.

12

Non-performing loans were $89,000, or 0.02% of total loans, at December 31, 2022, compared to $837,000, or 0.22%

of total loans, at December 31, 2021. At December 31, 2022, non-performing loans consist primarily of a residential
mortgage loan to a deceased borrower which had an outstanding balance of $84,000. The property has an estimated market
value of approximately $420,000. At December 31, 2021, non-performing loans consisted primarily of a residential mortgage
loan and HELOC to deceased borrowers which had outstanding balances totaling $602,000. The property had an estimated
market value of approximately $1.2 million. The property securing both credit facilities was sold in July 2022 and all
outstanding balances were paid. Additionally, our one non-accruing TDR, a non-performing residential mortgage loan that
was repurchased from Freddie Mac and restructured in 2021 was returned to performing status during June 2022. The
outstanding balance of this now accruing TDR was $189,000 and $195,000 at December 31, 2022 and 2021, respectively.

Troubled Debt Restructurings. Loans are considered TDRs when a borrower is experiencing financial difficulties that

lead to a restructuring of the loan, and First Seacoast Bank grants a concession to the borrower that it would not otherwise
consider. These concessions include a modification of terms, such as a reduction of the stated interest rate or loan balance, a
reduction of accrued interest, an extension of the maturity date at an interest rate lower than current market rate for a new
loan with similar risk or some combination thereof to facilitate payment. TDRs are considered impaired loans.

Loans on non-accrual status at the date of modification are initially classified as a non-accrual TDR. Our policy

provides that TDR loans are returned to accrual status after a period of satisfactory and reasonable future payment
performance under the terms of the restructuring. Satisfactory payment performance is generally no less than six consecutive
months of timely payments.

As noted above, at December 31, 2022, we had one accruing TDR. At December 31, 2021, this loan was a non-
accruing TDR. This residential mortgage loan was originated during 2010 with Federal Housing Administration (“FHA”)
insurance and sold to an investor with servicing retained by the Bank. The FHA insurance lapsed and the loan was
repurchased from the investor and a modification agreement was executed directly with the borrowers. The modification
agreement defers delinquent interest and escrow payments to the end of the loan. The loan was determined to be a TDR as it
did not meet the qualifications of Section 4013 of the CARES Act. At December 31, 2022 and 2021, this loan had a fair value
of $191,000 and $195,000, respectively, which was determined through a calculation of the present value of estimated future
cash flows. The allowance for loan losses includes a specific reserve for this TDR of $-0- as of December 31, 2022 and 2021.
There are no commitments to lend additional funds to these borrowers.

Foreclosed Assets. Foreclosed assets consist of property acquired through formal foreclosure, in-substance foreclosure

or by deed in lieu of foreclosure, and are recorded at the lower of recorded investment or fair value, less estimated costs to
sell. Write-downs from recorded investment to fair value, which are required at the time of foreclosure, are charged to the
allowance for loan losses. We order a new appraisal before commencing foreclosure to determine the current market value of
the property. Any excess of the recorded value of the loan satisfied over the market value of the property is charged against
the allowance for loan losses, or, if the existing allowance is inadequate, charged to expense, in either case during the
applicable period of such determination. After acquisition, all costs incurred in maintaining the property are expensed. Costs
relating to the development and improvement of the property, however, are capitalized to the extent of estimated fair value,
less estimated costs to sell. At December 31, 2022 and 2021, we had no foreclosed assets.

Classified Assets. Federal regulations provide for the classification of loans and other assets, such as debt and equity

securities considered by the Office of the Comptroller of the Currency to be of lesser quality, as “substandard,” “doubtful” or
“loss.” An asset is considered “substandard” if it is inadequately protected by the current net worth and paying capacity of the
obligor or of the collateral pledged, if any. “Substandard” assets include those characterized by the “distinct possibility” that
the insured institution will sustain “some loss” if the deficiencies are not corrected. Assets classified as “doubtful” have all of
the weaknesses inherent in those classified “substandard,” with the added characteristic that the weaknesses present make
“collection or liquidation in full,” on the basis of currently existing facts, conditions and values, “highly questionable and
improbable.” Assets classified as “loss” are those considered “uncollectible” and of such little value that their continuance as
assets without the establishment of a specific loss reserve is not warranted. Assets which do not currently expose the insured
institution to sufficient risk to warrant classification in one of the aforementioned categories but possess weaknesses are
designated as “special mention” by our management.

When an insured institution classifies problem assets as either substandard or doubtful, it may establish general

allowances in an amount deemed prudent by management to cover probable accrued losses in the loan portfolio. General
allowances represent loss allowances, which have been established to cover probable accrued losses associated with lending
activities, but which, unlike specific allowances, have not been allocated to particular problem assets. When an insured
institution classifies problem assets as “loss,” it is required either to establish a specific allowance for losses equal to 100% of
that portion of the asset so classified or to charge-off such amount. An institution’s determination as to the classification of its
assets and the amount of its valuation allowances is subject to review by the regulatory authorities, which may require the
establishment of additional general or specific loss allowances.

13

In accordance with our loan policy, we regularly review the problem loans in our portfolio to determine whether any

loans require classification in accordance with applicable regulations. Loans are listed on the “watch list” initially because of
emerging financial weaknesses even though the loan is currently performing as agreed or if the loan possesses weaknesses
although currently performing. If a loan deteriorates in asset quality, the classification is changed to “special mention,”
“substandard,” “doubtful” or “loss” depending on the circumstances and the evaluation. Generally, loans 90 days or more
past due are placed on non-accrual status and classified “substandard.” Management reviews the status of each impaired loan
on our watch list on a quarterly basis.

On the basis of this review of our assets, our classified assets (including commercial, residential and consumer loans) at

the dates indicated were as follows:

Substandard assets
Doubtful assets
Loss assets

Total classified assets

Special mention assets

Allowance for Loan Losses

At December 31,

2022

2021

(In thousands)

$

$
$

89
—
—
89
2,686

$

$
$

969
—
—
969
2,701

The allowance for loan losses is maintained at a level which, in management’s judgment, is adequate to absorb

probable credit losses inherent in the loan portfolio. The amount of the allowance is based on management’s evaluation of the
collectability of the loan portfolio, including the nature of the portfolio, credit concentrations, trends in historical loss
experience, specific impaired loans, potential problem loans and economic conditions. Allowances for impaired loans are
generally determined based on collateral values or the present value of estimated cash flows. Because of uncertainties
associated with regional economic conditions, collateral values and future cash flows on impaired loans, it is reasonably
possible that management’s estimate of probable credit losses inherent in the loan portfolio and the related allowance may
change materially in the near-term. The allowance is increased by a provision for loan losses, which is charged to expense
and reduced by full and partial charge-offs, net of recoveries. Changes in the allowance relating to impaired loans are charged
or credited to the provision for loan losses. Management’s periodic evaluation of the adequacy of the allowance is based on
various factors, including, but not limited to, management’s ongoing review and grading of loans, facts and issues related to
specific loans, historical loan loss and delinquency experience, trends in past due and non-accrual loans, existing risk
characteristics of specific loans or loan pools, the fair value of underlying collateral, current economic conditions and other
qualitative and quantitative factors which could affect potential credit losses.

As an integral part of their examination process, the Office of the Comptroller of the Currency will periodically review
our allowance for loan losses, and as a result of such reviews, we may have to adjust our allowance for loan losses. However,
regulatory agencies are not directly involved in the process for establishing the allowance for loan losses as the process is our
responsibility and any increase or decrease in the allowance is the responsibility of management.

14

Allowance for Loan Losses. The following table sets forth activity in our allowance for loan losses for the years

indicated.

Allowance at beginning of the year
Provision for loan losses
Charge-offs:

One- to four-family residential real estate
Commercial real estate
Acquisition, development and land
Commercial and industrial
Home equity loans and lines of credit
Multi-family
Consumer
Total charge-offs

Recoveries:

One- to four-family residential real estate
Commercial real estate
Acquisition, development and land
Commercial and industrial
Home equity loans and lines of credit
Multi-family
Consumer
Total recoveries

Net (charge-offs) recoveries

Allowance at end of year

Net recoveries (charge-offs) as a percent of average loans
outstanding during the year:

One- to four-family residential real estate
Commercial real estate
Acquisition, development and land
Commercial and industrial
Home equity loans and lines of credit
Multi-family
Consumer

Allowance as a percent of total loans outstanding at year end

Total non-accrual loans as a percent of total loans at year end

$

$

$

$
$

$

At or for the Years Ended December 31,

2022

2021

(Dollars in thousands)

3,590
—

$

3,342
205

—
—
—
—
—
—
(14)
(14)

$

— $
—
—
4
—
—
1
5
(9)

$
$

—
—
—
—
—
—
—
—

1
—
—
39
—
—
3
43
43

3,581

$

3,590

—
—
—
0.02%
—
—
(0.22)%

0.89%

0.02%

—
—
—
0.01%
—
—
—

0.95%

0.22%

Allowance as a percent of total non-accrual loans at year end

4,023.60%

428.91%

Net recoveries (charge-offs) as a percent of average loans

outstanding during the year

—

0.01%

15

Allocation of Allowance for Loan Losses. The following table sets forth the allowance for loan losses allocated by

loan category, the total loan balances by category and the percent of loans in each category to total loans at the dates
indicated. The allowance for loan losses allocated to each category is not necessarily indicative of future losses in any
particular category and does not restrict the use of the allowance to absorb losses in other categories.

At December 31,

2022
Percent of
Allowance
in Category to
Total Allocated
Allowance

Percent
of Loans
in Each
Category to
Total Loans

Allowance
for Loan
Losses

2021
Percent of
Allowance
in Category to
Total Allocated
Allowance

Percent
of Loans
in Each
Category to
Total Loans

Allowance
for Loan
Losses

One- to four-family residential

real estate

Commercial real estate
Acquisition, development and land
Commercial and industrial
Home equity loans and lines

of credit
Multi-family
Consumer
Total allocated allowance
Unallocated
Total

$

$

$

2,048
942
138
184

81
54
100
3,547
34
3,581

57.74%
26.57%
3.89%
5.19%

2.28%
1.52%
2.81%
100.00%

(Dollars in thousands)

62.86% $
20.12%
4.62%
6.01%

2.54%
2.05%
1.80%
100.00% $

$

2,139
833
178
194

63
80
75
3,562
28
3,590

60.04%
23.38%
5.00%
5.45%

1.77%
2.25%
2.11%
100.00%

62.45%
19.22%
5.70%
7.16%

1.85%
2.40%
1.22%
100.00%

The Company measures and records its allowance for loan losses based upon an incurred loss model. Under this
approach, loan loss is recognized when it is probable that a loss event was incurred. This approach also considers qualitative
adjustments to the quantitative baseline determined by the model. The Company considers the impact of current
environmental factors at the reporting date that did not exist over the period from which historical experience was used.
Relevant factors include, but are not limited to, concentrations of credit risk (geographic, large borrower and industry),
economic trends and conditions, changes in underwriting standards, experience and depth of lending staff, trends in
delinquencies and the level of criticized loans. The Company made relevant adjustments to its qualitative factors in the
measurement of its allowance for loan losses at December 31, 2022 and 2021 that balanced the need to recognize an
allowance while adhering to an incurred loss recognition and measurement principle which prohibits the recognition of future
or lifetime losses.

Although we believe that we use the best information available to establish the allowance for loan losses, future
adjustments to the allowance for loan losses may be necessary and results of operations could be adversely affected if
circumstances differ substantially from the assumptions used in making the determinations. Because future events affecting
borrowers and collateral cannot be predicted with certainty, the existing allowance for loan losses may not be adequate and
management may determine that increases in the allowance are necessary if the quality of any portion of our loan portfolio
deteriorates as a result. Furthermore, our regulators, in reviewing our loan portfolio, may require us to increase our allowance
for loan losses. Any material increase in the allowance for loan losses may adversely affect our financial condition and results
of operations. See Note 6 to the notes to our consolidated financial statements included in this annual report for a complete
discussion of our allowance for loan losses.

Investment Activities

The goals of our investment policy are to provide and maintain liquidity to meet deposit withdrawal and loan funding

needs, to help mitigate interest rate and market risk, to diversify our assets and to generate a reasonable rate of return on
funds within the context of our interest rate and credit risk objectives. Our board of directors is responsible for adopting and
reviewing annually our investment policy. Our Asset/Liability Management Committee (“ALCO”) is responsible for
implementing our investment policy. Authority to make investments under the approved investment policy guidelines is
delegated to our President and Chief Executive Officer, Chief Financial Officer and Finance Officer. All investment
transactions are reviewed at the next regularly scheduled meeting of the board of directors. All of our investment securities
are classified as available-for-sale.

16

We have legal authority to invest in various types of liquid assets, including U.S. Treasury obligations, securities of

various government-sponsored enterprises and municipal governments, deposits at the Federal Home Loan Bank, time
deposits of federally insured institutions, investment grade corporate bonds, corporate subordinated debt and investment
grade marketable equity securities. We also are required to maintain an investment in Federal Home Loan Bank stock. While
we have the authority under applicable law to invest in derivative securities, we have no investments in derivative securities.

Accumulated Other Comprehensive Income/(Loss) and Available-for-Sale Securities. Generally accepted accounting

principles in the United States require that unrealized gains and losses on available-for-sale securities be reported as a
separate component of stockholders’ equity as a component of accumulated other comprehensive income. Our available-for-
sale securities consist of debt securities that we intend to hold for an indefinite period of time, but not necessarily to maturity,
and are carried at fair value. Generally, when market interest rates rise, the fair value of available-for-sale securities
decreases, resulting in unrealized losses, net of tax, and when market interest rates decrease, the fair value of those securities
increases, resulting in unrealized gains, net of tax.

During the year ended December 31, 2022, market interest rates increased significantly, which resulted in unrealized

losses, net of tax, resulting from the decrease in the fair value of our available-for-sale securities. At December 31, 2022, our
consolidated stockholders’ equity of $49.3 million had been reduced by $10.4 million related to these unrealized losses.
Future increases in market interest rates are likely to result in additional unrealized losses on available-for-sale securities,
which would reduce our stockholders’ equity. However, because the Bank made a permitted election to opt-out from the
inclusion of accumulated other comprehensive income/(loss) in the calculation of its regulatory capital, accumulated other
comprehensive income/loss does not affect our regulatory capital levels.

Each quarter, or more often if a potential loss triggering event occurs, we assess our available-for-sale securities. We
consider the extent and duration of any unrealized losses and the financial condition and near term prospects of the issuers.
At December 31, 2022, we do not intend to sell our available-for-sale securities and it was unlikely that we would have had
to sell them before recovery of their amortized cost, which may be at maturity, and we believed that the unrealized losses
were primarily due to market interest rate fluctuations and not changes in credit quality.

U.S. Government-Sponsored Enterprises Obligations. At December 31, 2022, we had government-sponsored

enterprise obligations issued by various U.S. Government agencies totaling $1.8 million, which constituted 1.7% of our
securities portfolio. The Company invests primarily in Federal Farm Credit Bank and Federal National Mortgage Association
("FNMA" or "Fannie Mae").

U.S. Government Agency Small Business Administration Pools. At December 31, 2022, we had government-

sponsored small business investment company (“SBIC”) pools issued and guaranteed by the SBA totaling $8.4 million,
which constituted 7.9% of our securities portfolio. An SBIC is a privately owned and managed investment fund licensed and
regulated by the SBA. An SBIC uses its own capital, plus funds borrowed with an SBA guarantee, to make equity and debt
investments in qualifying small businesses.

Municipal Bonds. At December 31, 2022, we had municipal bonds totaling $62.4 million, which constituted 58.8% of

our securities portfolio, with an average maturity of 18 years. These securities often provide slightly higher after-tax yields
than U.S. Government and agency securities and residential mortgage-backed securities, but are not as liquid as other
investments, so we typically maintain investments in municipal securities, to the extent appropriate, for generating returns in
our investment portfolio. We invest primarily in bank- and nonbank-qualified tax-advantaged municipal securities of a
satisfactory investment quality rating.

U.S. Government-Sponsored Mortgage-Backed Securities. At December 31, 2022, we had government-sponsored
mortgage-backed securities and collateralized mortgage obligations issued by the FHLMC, FNMA and Government National
Mortgage Association (“GNMA”) totaling $28.0 million, which constituted 26.4% of our securities portfolio. Mortgage-
backed securities are securities issued in the secondary market that are collateralized by pools of mortgages. Certain types of
mortgage-backed securities are commonly referred to as “pass-through” certificates because the principal and interest of the
underlying loans is “passed through” to investors, net of certain costs, including servicing and guarantee fees. We invest
primarily in mortgage-backed securities backed by one- to four-family residential mortgages.

Corporate Debt. At December 31, 2022, we had corporate debt totaling $0.5 million, which constituted 0.5% of our
securities portfolio. This fixed-to-floating corporate note was issued by a minority-led Community Development Financial
Institution.

Corporate Subordinated Debt. At December 31, 2022, we had corporate subordinated debt totaling $5.0 million, which

constituted 4.7% of our securities portfolio. These fixed-to-floating subordinated notes were issued by banks located in our
market area.

17

Sources of Funds

General. Deposits have traditionally been our primary source of funds for use in lending and investment activities. We

also use borrowings, primarily Federal Home Loan Bank and repurchase agreements, to supplement cash flow needs,
lengthen the maturities of liabilities for interest rate risk purposes and to manage the cost of funds. In addition, we receive
funds from scheduled loan payments, loan and mortgage-backed securities prepayments, maturities and calls of available-for-
sale securities, retained earnings and income on earning assets. While scheduled loan payments and income on earning assets
are relatively stable sources of funds, deposit inflows and outflows can vary widely and are influenced by prevailing interest
rates, market conditions and levels of competition.

Deposits. Our deposits are generated primarily from residents within our primary market area. We offer a selection of

deposit accounts, including non-interest-bearing and interest-bearing checking accounts, savings accounts, money market
accounts and time deposits, for both individuals and businesses.

At December 31, 2022, our core deposits, which are deposits other than time deposits, were $320.6 million,
representing 83.9% of total deposits. As part of our business strategy, we intend to continue efforts to increase our core
deposits while allowing higher-cost time deposits to run off upon maturity. We generally require commercial business
borrowers to maintain their primary deposit accounts with us. At December 31, 2022, our deposits totaled $382.4 million.

Deposit account terms vary according to the minimum balance required, the time period that funds must remain on
deposit and the interest rate, among other factors. In determining the terms of our deposit accounts, we consider the rates
offered by our competition, our liquidity needs, profitability and customer preferences and concerns. We generally review our
deposit pricing on a monthly basis and continually review our deposit mix. Our deposit pricing strategy has generally been to
offer competitive rates, while generally not providing the highest rates in the market. We find it more profitable to
concentrate on specific special rate and term accounts, which allows us to add accounts without impacting our overall
liability costs for existing accounts.

We also rely on customer service, convenience of our branch office locations, advertising and pre-existing relationships

to gather and develop deposit relationships. Developing comprehensive banking relationships is a top priority for us and is a
focus of our commercial lending team and business development officers. In recent years, we have introduced new business
deposit products to appeal to our commercial borrowers. At December 31, 2022, our ratio of commercial deposits to
commercial loans (including commercial real estate loans, acquisition, development and land loans and commercial and
industrial loans) was 86.08%.

The flow of deposits is influenced significantly by general economic conditions, changes in interest rates and
competition. Our liquidity position is monitored daily and we believe we have a strong contingency liquidity plan should
deposit balances fluctuate. The variety of deposit accounts that we offer allows us to be competitive in generating deposits
and to respond with flexibility to changes in our customers’ demands. Our ability to gather deposits is impacted by the
competitive market in which we operate, which includes numerous financial institutions of varying sizes offering a wide
range of products. We believe that deposits are a stable source of funds, but our ability to attract and maintain deposits at
favorable rates will be affected by market conditions, including competition and prevailing interest rates.

The following tables set forth the distribution of total deposit accounts, by account type, at the dates indicated.

Non-interest bearing

accounts

NOW and demand deposits
Money market deposits
Savings deposits
Time deposits

Total

2022

Amount

Percent

At December 31,

Average
Rate

Amount
(Dollars in thousands)

2021

Percent

Average
Rate

$

92,757
111,982
60,931
54,954
61,739
$ 382,363

24.26%
29.29%
15.93%
14.37%
16.15%
100.00%

— $

98,624
107,611
1.11%
71,317
0.42%
57,365
0.05%
58,326
1.06%
0.57% $ 393,243

25.08%
27.36%
18.14%
14.59%
14.83%
100.00%

—
0.36%
0.08%
0.05%
0.56%
0.20%

18

As of December 31, 2022 and 2021, the aggregate amount of uninsured total deposit balances, which is the portion
exceeding the $250,000 FDIC insurance limit, was $82.0 million and $88.3 million, respectively. At December 31, 2022 and
2021, uninsured time deposits totaled $2.8 million and $1.8 million, respectively. The following table sets forth the maturity
of uninsured time deposits as of December 31, 2022 and 2021.

(In thousands)
Maturity Period:
Three months or less
Over three through six months
Over six through twelve months
Over twelve months

Total

2022

2021

$

$

251 $
171
1,978
396
2,796 $

1,167
124
94
396
1,781

Borrowed Funds. We may obtain advances from the Federal Home Loan Bank upon the security of our capital stock in

the Federal Home Loan Bank and certain of our mortgage loans. Such advances may be made pursuant to several different
credit programs, each of which has its own interest rate and range of maturities. We use such advances to provide short-term
funding as a supplement to our deposits. At December 31, 2022, we had $99.4 million in advances from the Federal Home
Loan Bank and $36.5 million of additional borrowing capacity. During November and December 2021, the Bank retired a
total of $20.0 million of long-term borrowings from the Federal Home Loan Bank in advance of their scheduled maturities.
The interest rates on these borrowings were above current market rates and were scheduled to mature in 2024 and 2025. We
were able to retire these borrowings without incurring prepayment penalties. Interest expense, calculated as the present value
of the total interest to be paid over the original scheduled maturity period, amounted to $281,000.

The Bank has an overnight line of credit with the Federal Home Loan Bank that may be drawn up to $3.0 million. We

may access additional advances if we purchase additional Federal Home Loan Bank capital stock. Additionally, at
December 31, 2022, we had $5.0 million of unsecured Fed funds borrowing lines of credit with two correspondent banks.
The entire balance of these credit facilities was available as of December 31, 2022.

Personnel and Human Capital

We believe that the success of a business is largely due to the quality of its employees, the development of each
employee's full potential, and the Company's ability to provide the appropriate recognition and fulfilling rewards. We
encourage and support the development of our employees and, whenever possible, strive to fill vacancies from within. As of
December 31, 2022, we had 81 total employees and 80 full-time equivalent employees. Our employees are not represented by
any collective bargaining group. Management believes that we have a good working relationship with our employees.

The safety, health and wellness of our employees is a top priority. The COVID-19 pandemic presented a unique
challenge with regard to maintaining employee safety while continuing successful operations. Through teamwork and the
adaptability of our management and staff, we were able to transition many of our employees to effectively work from remote
locations and ensured a safe working environment for employees performing customer facing activities at our branch
locations. All employees are required to stay at home when they experience signs or symptoms of a possible COVID-19
illness and are provided paid time off during such absences.

Employee retention helps us operate efficiently and achieve our business objectives. We believe our commitment to

prioritizing concern for our employees’ well-being, supporting their career goals, offering competitive wages and providing
valuable fringe benefits contributes to the retention of our top-performing employees. In addition, all eligible employees are
stockholders of the Company through participation in our Employee Stock Ownership Plan, which aligns employee and
stockholder interests by providing stock ownership on a tax-deferred basis at no investment cost to our employees.

Subsidiaries

First Seacoast Bank is the sole and wholly-owned subsidiary of First Seacoast Bancorp, Inc. FSB Service Corporation,

Inc., which is inactive, is the sole and wholly-owned subsidiary of First Seacoast Bank.

19

Regulation and Supervision

General

As a federal savings bank, First Seacoast Bank is subject to examination, supervision and regulation, primarily by the

Office of the Comptroller of the Currency, and, secondarily, by the FDIC as deposits insurer. The federal system of
regulation and supervision establishes a comprehensive framework of activities in which First Seacoast Bank may engage
and is intended primarily for the protection of depositors and the FDIC’s Deposit Insurance Fund. The regulatory structure
also gives the regulatory authorities extensive discretion in connection with their supervisory and enforcement activities and
examination policies, including the classification of assets and the establishment of loan loss reserves for regulatory purposes.

First Seacoast Bank is also regulated to a lesser extent by the Board of Governors of the Federal Reserve System, or the

“Federal Reserve Board,” which governs the reserves to be maintained against deposits and other matters. In addition, First
Seacoast Bank is a member of and owns stock in the Federal Home Loan Bank, which is one of the 11 regional banks in the
Federal Home Loan Bank System. First Seacoast Bank’s relationship with its depositors and borrowers is also regulated to a
great extent by federal law and, to a lesser extent, state law, including in matters concerning the ownership of deposit
accounts and the form and content of First Seacoast Bank’s loan documents.

As a savings and loan holding company, First Seacoast Bancorp, Inc. is subject to examination and supervision by, and

is required to file certain reports with, the Federal Reserve Board. First Seacoast Bancorp, Inc. is also be subject to the rules
and regulations of the SEC under the federal securities laws.

Set forth below are certain material regulatory requirements that are applicable to First Seacoast Bank and First

Seacoast Bancorp, Inc.. This description of statutes and regulations is not intended to be a complete description of such
statutes and regulations and their effects on First Seacoast Bank and First Seacoast Bancorp, Inc.. Any change in these laws
or regulations, whether by Congress or the applicable regulatory agencies, could have a material adverse impact on First
Seacoast Bancorp, Inc., First Seacoast Bank and their operations.

Federal Banking Regulation

Business Activities. A federal savings association derives its lending and investment powers from the Home Owners’
Loan Act, as amended, and applicable federal regulations. Under these laws and regulations, First Seacoast Bank may invest
in mortgage loans secured by residential and commercial real estate, commercial and industrial and consumer loans, certain
types of debt securities and certain other assets, subject to applicable limits. The Dodd-Frank Act authorized, for the first
time, the payment of interest on commercial checking accounts. First Seacoast Bank may also establish, subject to specified
investment limits, service corporation subsidiaries that may engage in certain activities not otherwise permissible for First
Seacoast Bank, including real estate investment and securities and insurance brokerage.

Examinations and Assessments. First Seacoast Bank is primarily supervised by the Office of the Comptroller of the

Currency. First Seacoast Bank is required to file reports with and is subject to periodic examination by the Office of the
Comptroller of the Currency. First Seacoast Bank is required to pay assessments to the Office of the Comptroller of the
Currency to fund the agency’s operations.

Capital Requirements. Federal regulations require FDIC-insured depository institutions, including federal savings
associations, to meet several minimum regulatory capital standards: a common equity Tier 1 capital to risk-based assets ratio;
a Tier 1 capital to risk-based assets ratio; a total capital to risk-based assets and a Tier 1 capital to total assets leverage ratio.
In addition to establishing the minimum regulatory capital requirements, the regulations limit capital distributions and certain
discretionary bonus payments to management if the institution does not hold a “capital conservation buffer” consisting of
2.5% of common equity Tier 1 capital to risk-weighted assets above the amount necessary to meet its minimum risk-based
capital requirements.

The capital standards require the maintenance of common equity Tier 1 capital, Tier 1 capital and Total capital to risk-
weighted assets of at least 4.5%, 6% and 8%, respectively. The regulations also establish a minimum required leverage ratio
of at least 4% of Tier 1 capital. Common equity Tier 1 capital is generally defined as common stockholders’ equity and
retained earnings. Tier 1 capital is generally defined as common equity Tier 1 and Additional Tier 1 capital. Additional Tier 1
capital generally includes certain noncumulative perpetual preferred stock and related surplus and minority interests in equity
accounts of consolidated subsidiaries. Total capital includes Tier 1 capital (common equity Tier 1 capital plus Additional Tier
1 capital) and Tier 2 capital. Tier 2 capital is comprised of capital instruments and related surplus meeting specified
requirements and may include cumulative preferred stock and long-term perpetual preferred stock, mandatory convertible
securities, intermediate preferred stock and subordinated debt. Also included in Tier 2 capital is the allowance for loan losses
limited to a maximum of 1.25% of risk-weighted assets and, for institutions that have exercised a one-time opt-out election
regarding the treatment of Accumulated Other Comprehensive Income (“AOCI”), up to 45% of net unrealized gains on
available-for-sale equity securities with readily determinable fair market values. Institutions that have not exercised the AOCI
opt-out have AOCI incorporated into common equity Tier 1 capital (including unrealized gains and losses on available-for-
sale-securities). First Seacoast Bank did exercise the opt-out election. Calculation of all types of regulatory capital is subject
to deductions and adjustments specified in the regulations.

20

In determining the amount of risk-weighted assets for purposes of calculating risk-based capital ratios, an institution’s

assets, including certain off-balance sheet assets (e.g., recourse obligations, direct credit substitutes, residual interests), are
multiplied by a risk weight factor assigned by the regulations based on the risk deemed inherent in the type of asset. Higher
levels of capital are required for asset categories believed to present greater risk. For example, a risk weight of 0% is assigned
to cash and U.S. government securities, a risk weight of 50% is generally assigned to prudently underwritten first lien one- to
four-family residential mortgages, a risk weight of 100% is assigned to commercial and consumer loans, a risk weight of
150% is assigned to certain past due loans and a risk weight of between 0% to 600% is assigned to permissible equity
interests, depending on certain specified factors.

Federal legislation required federal banking agencies, including the Office of the Comptroller of the Currency, to
establish for institutions with consolidated total assets of less than $10 billion a "community bank leverage ratio" (“CBLR”).
The CBLR is an alternative framework that can be used to calculate a bank’s capital ratio. Qualifying banking organizations
may opt in or opt out quarterly of using the community bank leverage framework which significantly simplifies the
calculation of the capital ratio by relying on total average assets and therefore eliminating the need to calculate risk-based
assets. Institutions with consolidated total assets of less than $10 billion and total off-balance sheet exposures of 25% or less
of consolidated total assets may opt into the CBLR. The agencies finalized a rule, effective January 1, 2020, that set the
CBLR at 9% tier 1 capital to average total consolidated assets. Pursuant to 2020 federal legislation, the CBLR was
temporarily lowered to 8%, transitioning back to 9% by year-ended 2021. Throughout 2022, the Bank did not make an
election to use the CBLR. At December 31, 2022, First Seacoast Bank’s capital exceeded all applicable requirements
including the applicable capital conservation buffer.

Loans-to-One Borrower. Generally, a federal savings bank may not make a loan or extend credit to a single or related
group of borrowers in excess of 15% of unimpaired capital and surplus. An additional amount may be lent, equal to 10% of
unimpaired capital and surplus, if secured by “readily marketable collateral,” which generally includes certain financial
instruments (but not real estate). As of December 31, 2022, First Seacoast Bank complied with the loans-to-one borrower
limitations.

Standards for Safety and Soundness. Federal law requires each federal banking agency to prescribe certain standards

for all insured depository institutions. These standards relate to, among other things, internal controls, information systems
and audit systems, loan documentation, credit underwriting, interest rate risk exposure, asset growth, compensation and other
operational and managerial standards as the agency deems appropriate. Interagency guidelines set forth the safety and
soundness standards that the federal banking agencies use to identify and address problems at insured depository institutions
before capital becomes impaired. If the appropriate federal banking agency determines that an institution fails to meet any
standard prescribed by the guidelines, the agency may require the institution to submit to the agency an acceptable plan to
achieve compliance with the standard. Failure to implement such a plan can result in further enforcement action, including
the issuance of a cease and desist order or the imposition of civil money penalties.

Prompt Corrective Action. Under the federal Prompt Corrective Action statute, the Office of the Comptroller of the
Currency is required to take supervisory actions against undercapitalized institutions under its jurisdiction, the severity of
which depends upon the institution’s level of capital. An institution that has a total risk-based capital ratio of less than 8.0%,
a Tier 1 risk-based capital ratio of less than 6.0%, a common equity Tier 1 ratio of less than 4.5% or a leverage ratio of less
than 4% is considered to be “undercapitalized.” A savings institution that has total risk-based capital of less than 6.0%, a Tier
1 risk-based capital ratio of less than 4.0%, a common equity Tier 1 ratio of less than 3.0% or a leverage ratio that is less than
3.0% is considered to be “significantly undercapitalized.” A savings institution that has a tangible capital to assets ratio equal
to or less than 2.0% is deemed to be “critically undercapitalized.”

Generally, the Office of the Comptroller of the Currency is required to appoint a receiver or conservator for a federal

savings association that becomes “critically undercapitalized” within specific time frames. The regulations also provide that a
capital restoration plan must be filed with the Office of the Comptroller of the Currency within 45 days of the date that a
federal savings association is deemed to have received notice that it is “undercapitalized,” “significantly undercapitalized” or
“critically undercapitalized.” Any holding company of a federal savings association that is required to submit a capital
restoration plan must guarantee performance under the plan in an amount of up to the lesser of 5.0% of the savings
association’s assets at the time it was deemed to be undercapitalized by the Office of the Comptroller of the Currency or the
amount necessary to restore the savings association to adequately capitalized status. This guarantee remains in place until the
Office of the Comptroller of the Currency notifies the savings association that it has maintained adequately capitalized status
for each of four consecutive calendar quarters. Institutions that are undercapitalized become subject to certain mandatory
measures such as restrictions on capital distributions and asset growth. The Office of the Comptroller of the Currency may
also take any one of a number of discretionary supervisory actions against undercapitalized federal savings associations,
including the issuance of a capital directive and the replacement of senior executive officers and directors.

21

At December 31, 2022, First Seacoast Bank met the criteria for being considered “well capitalized,” which means that

its total risk-based capital ratio exceeded 10%, its Tier 1 risk-based ratio exceeded 8.0%, its common equity Tier 1 ratio
exceeded 6.5% and its leverage ratio exceeded 5.0%.

Qualified Thrift Lender Test. As a federal savings association, First Seacoast Bank must satisfy the qualified thrift

lender, or “QTL,” test. Under the QTL test, First Seacoast Bank must maintain at least 65% of its “portfolio assets” in
“qualified thrift investments” (primarily residential mortgages and related investments, including mortgage-backed securities)
in at least nine months of every 12-month period. “Portfolio assets” generally means total assets of a savings association, less
the sum of specified liquid assets up to 20% of total assets, goodwill and other intangible assets and the value of property
used in the conduct of the savings association’s business. Alternatively, First Seacoast Bank may satisfy the QTL test by
qualifying as a “domestic building and loan association” as defined in the Internal Revenue Code.

A savings association that fails the QTL test must operate under specified restrictions set forth in the Home Owners’

Loan Act. The Dodd-Frank Act made noncompliance with the QTL test subject to agency enforcement action for a violation
of law. At December 31, 2022, First Seacoast Bank satisfied the QTL test.

Capital Distributions. Federal regulations govern capital distributions by a federal savings association, which include

cash dividends, stock repurchases and other transactions charged to the savings association’s capital account. A federal
savings association must file an application with the Office of the Comptroller of the Currency for approval of a capital
distribution if:

•

•

•

•

the total capital distributions for the applicable calendar year exceed the sum of the savings association’s net
income for that year to date plus the savings association’s retained net income for the preceding two years;

the savings association would not be at least adequately capitalized following the distribution;

the distribution would violate any applicable statute, regulation, agreement or regulatory condition; or

the savings association is not eligible for expedited treatment of its filings.

Even if an application is not otherwise required, every savings association that is a subsidiary of a savings and loan

holding company, such as First Seacoast Bank, must file a notice with the Federal Reserve Board at least 30 days before the
board of directors declares a dividend.

An application or notice related to a capital distribution may be disapproved if:

•

•

•

the federal savings association would be undercapitalized following the distribution;

the proposed capital distribution raises safety and soundness concerns; or

the capital distribution would violate a prohibition contained in any statute, regulation or agreement.

In addition, the Federal Deposit Insurance Act provides that an insured depository institution shall not make any capital
distribution if, after making such distribution, the institution would fail to meet any applicable regulatory capital requirement.

Community Reinvestment Act and Fair Lending Laws. All federal savings associations have a responsibility under the
Community Reinvestment Act and related regulations to help meet the credit needs of their communities, including low- and
moderate-income borrowers. In connection with its examination of a federal savings association, the Office of the
Comptroller of the Currency is required to assess the federal savings association’s record of compliance with the Community
Reinvestment Act. A savings association’s failure to comply with the provisions of the Community Reinvestment Act could,
at a minimum, result in denial of certain corporate applications, such as branches or mergers or in restrictions on its activities.
In addition, the Equal Credit Opportunity Act and the Fair Housing Act prohibit lenders from discriminating in their lending
practices on the basis of characteristics specified in those statutes. The failure to comply with the Equal Credit Opportunity
Act and the Fair Housing Act could result in enforcement actions by the Office of the Comptroller of the Currency, as well as
other federal regulatory agencies and the Department of Justice.

The Community Reinvestment Act requires all institutions insured by the FDIC to publicly disclose their rating. First

Seacoast Bank received an “Outstanding” rating in its most recent Community Reinvestment Act federal evaluation.

22

Transactions with Related Parties. A federal savings association’s authority to engage in transactions with its affiliates

is limited by Sections 23A and 23B of the Federal Reserve Act and federal regulation. An affiliate is generally a company
that controls or is under common control with an insured depository institution such as First Seacoast Bank. First Seacoast
Bancorp, Inc. is an affiliate of First Seacoast Bank because of its control of First Seacoast Bank. In general, certain
transactions between an insured depository institution and its affiliates are subject to quantitative limits and collateral
requirements. In addition, federal regulations prohibit a savings association from lending to any of its affiliates that are
engaged in activities that are not permissible for bank holding companies and from purchasing the securities of any affiliate,
other than a subsidiary. Finally, transactions with affiliates must be consistent with safe and sound banking practices, not
involve the purchase of low-quality assets from an affiliate and be on terms that are as favorable to the institution as
comparable transactions with non-affiliates.

First Seacoast Bank’s authority to extend credit to its directors, executive officers and 10% stockholders, as well as to

entities controlled by such persons, is currently governed by the requirements of Sections 22(g) and 22(h) of the Federal
Reserve Act and Regulation O of the Federal Reserve Board. Among other things, these provisions generally require that
extensions of credit to insiders:

•

•

be made on terms that are substantially the same as, and follow credit underwriting procedures that are not less
stringent than, those prevailing for comparable transactions with unaffiliated persons and that do not involve
more than the normal risk of repayment or present other unfavorable features; and

not exceed certain limitations on the amount of credit extended to such persons, individually and in the
aggregate, which limits are based, in part, on the amount of First Seacoast Bank’s capital.

In addition, extensions of credit in excess of certain limits must be approved by First Seacoast Bank’s board of
directors. Extensions of credit to executive officers are subject to additional limits based on the type of extension involved.

Enforcement. The Office of the Comptroller of the Currency has primary enforcement responsibility over federal

savings associations and has authority to bring enforcement action against all “institution-affiliated parties,” including
directors, officers, stockholders, attorneys, appraisers and accountants who knowingly or recklessly participate in wrongful
action likely to have an adverse effect on a federal savings association. Formal enforcement action by the Office of the
Comptroller of the Currency may range from the issuance of a capital directive or cease and desist order to removal of
officers and/or directors of the institution to the appointment of a receiver or conservator. Civil penalties cover a wide range
of violations and actions and range up to $25,000 per day, unless a finding of reckless disregard is made, in which case
penalties may be as high as $1.0 million per day. The FDIC also has the authority to terminate deposit insurance or
recommend to the Office of the Comptroller of the Currency that enforcement action be taken with respect to a particular
savings association. If such action is not taken, the FDIC has authority to take the action under specified circumstances.

Insurance of Deposit Accounts. The Deposit Insurance Fund of the FDIC insures deposits at FDIC-insured financial
institutions such as First Seacoast Bank. Deposit accounts in First Seacoast Bank are insured by the FDIC generally up to a
maximum of $250,000 per separately insured depositor and up to a maximum of $250,000 for self-directed retirement
accounts.

The FDIC charges insured depository institutions premiums to maintain the Deposit Insurance Fund. Assessments for

most institutions are based on financial measures and supervisory ratings derived from statistical modeling estimating the
probability of failure within three years. The FDIC has authority to increase insurance assessments. Any significant increases
would have an adverse effect on the operating expenses and results of operations of First Seacoast Bank. First Seacoast Bank
cannot predict what assessment rates will be in the future.

Insurance of deposits may be terminated by the FDIC upon a finding that an institution has engaged in unsafe or
unsound practices, is in an unsafe or unsound condition to continue operations or has violated any applicable law, regulation,
rule, order or condition imposed by the FDIC. We do not currently know of any practice, condition or violation that may lead
to termination of our deposit insurance.

23

Federal Home Loan Bank System. First Seacoast Bank is a member of the Federal Home Loan Bank System, which
consists of 11 regional Federal Home Loan Banks. The Federal Home Loan Bank System provides a central credit facility
primarily for member institutions as well as other entities involved in home mortgage lending. As a member of the Federal
Home Loan Bank, First Seacoast Bank is required to acquire and hold shares of capital stock in the Federal Home Loan
Bank. As of December 31, 2022, First Seacoast Bank complied with this requirement.

Dodd-Frank Act

The Dodd-Frank Act created the Consumer Financial Protection Bureau, which has broad powers to supervise and

enforce consumer protection laws. The Consumer Financial Protection Bureau has broad rule-making authority for a wide
range of consumer protection laws that apply to all banks and savings institutions such as First Seacoast Bank, including the
authority to prohibit “unfair, deceptive or abusive” acts and practices. The Consumer Financial Protection Bureau has
examination and enforcement authority over all banks and savings institutions with more than $10 billion in assets. Banks
and savings institutions with $10 billion or less in assets continue to be examined for compliance by their applicable bank
regulators. The new legislation also weakened the federal preemption available for national banks and federal savings
associations and gave state attorneys general the ability to enforce applicable federal consumer protection laws.

In addition to creating the Consumer Financial Protection Bureau, the Dodd-Frank Act, among other things, directed

changes in the way that institutions are assessed for deposit insurance, mandated the imposition of tougher consolidated
capital requirements on holding companies, required the issuance of regulations requiring originators of securitized loans to
retain a percentage of the risk for the transferred loans, imposed regulatory rate-setting for certain debit card interchange fees,
repealed restrictions on the payment of interest on commercial demand deposits and contained a number of reforms related to
mortgage originations.

Many provisions of the Dodd-Frank Act involve delayed effective dates and/or require implementing regulations. The
implementation of the legislation is an ongoing process. The Dodd-Frank Act has resulted in, and may continue to result in,
an increased regulatory burden and increased compliance, operating and interest expense for First Seacoast Bank.

Other Regulations

Interest and other charges collected or contracted for by First Seacoast Bank are subject to state usury laws and federal

laws concerning interest rates. First Seacoast Bank’s operations are also subject to federal laws applicable to credit
transactions, such as the:

•

•

•

•

•

•

•

Truth-In-Lending Act, governing disclosures of credit terms to consumer borrowers;

Home Mortgage Disclosure Act, requiring financial institutions to provide information to enable the public and
public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing
needs of the community it serves;

Equal Credit Opportunity Act, prohibiting discrimination on the basis of race, color, religion, national origin and
other prohibited factors in extending credit;

Fair Credit Reporting Act, governing the use and provision of information to credit reporting agencies;

Fair Debt Collection Act, governing the manner in which consumer debts may be collected by collection
agencies;

Truth in Savings Act, governing disclosures with respect to deposit accounts; and

rules and regulations of the various federal agencies charged with the responsibility of implementing such federal
laws.

The operations of First Seacoast Bank also are subject to the:

•

•

Right to Financial Privacy Act, which imposes a duty to maintain confidentiality of consumer financial records
and prescribes procedures for complying with administrative subpoenas of financial records;

Electronic Funds Transfer Act and Regulation E promulgated thereunder, which govern automatic deposits to
and withdrawals from deposit accounts and customers’ rights and liabilities arising from the use of automated
teller machines and other electronic banking services;

24

•

•

•

Check Clearing for the 21st Century Act (also known as “Check 21”), which gives “substitute checks,” such as
digital check images and copies made from that image, the same legal standing as the original paper check;

The USA PATRIOT Act, which requires savings associations to, among other things, establish broadened anti-
money laundering compliance programs and due diligence policies and controls to ensure the detection and
reporting of money laundering. Such required compliance programs are intended to supplement existing
compliance requirements that also apply to financial institutions under the Bank Secrecy Act and the Office of
Foreign Assets Control regulations; and

The Gramm-Leach-Bliley Act, which places limitations on the sharing of consumer financial information by
financial institutions with unaffiliated third parties. Specifically, the Gramm-Leach-Bliley Act requires all
financial institutions offering financial products or services to retail customers to provide such customers with
the financial institution’s privacy policy and provide such customers the opportunity to “opt out” of the sharing
of certain personal financial information with unaffiliated third parties.

Holding Company Regulation

General. The Company is a savings and loan holding company within the meaning of the Home Owners’ Loan Act. As

such, it is registered with the Federal Reserve Board and subject to the regulation, examination, supervision and reporting
requirements applicable to savings and loan holding companies. In addition, the Federal Reserve Board has enforcement
authority over the Company and its non-savings institution subsidiaries. Among other things, this authority permits the
Federal Reserve Board to restrict or prohibit activities that are determined to be a serious risk to the subsidiary savings
institution.

Permissible Activities. Under present law, the business activities of the Company are generally limited to those

activities permissible for financial holding companies under Section 4(k) of the Bank Holding Company Act of 1956, as
amended, provided certain conditions are met and financial holding company status is elected, and for multiple savings and
loan holding companies. A financial holding company may engage in activities that are financial in nature, including
underwriting equity securities and insurance as well as activities that are incidental to financial activities or complementary to
a financial activity. A multiple savings and loan holding company is generally limited to activities permissible for bank
holding companies under Section 4(c)(8) of the Bank Holding Company Act, subject to regulatory approval, and certain
additional activities authorized by federal regulations. First Seacoast Bancorp, Inc.has not elected financial holding company
status.

Federal law prohibits a savings and loan holding company, including the Company, directly or indirectly, or through

one or more subsidiaries, from acquiring more than 5% of another savings association or savings and loan holding company,
without prior Federal Reserve Board approval. In evaluating applications by holding companies to acquire savings
institutions, the Federal Reserve Board considers factors such as the financial and managerial resources, future prospects of
the company and institution involved, the effect of the acquisition on the risk to the federal deposit insurance fund, the
convenience and needs of the community and competitive factors.

The Federal Reserve Board is prohibited from approving any acquisition that would result in a multiple savings and

loan holding company controlling savings institutions in more than one state, subject to two exceptions:

•

•

the approval of interstate supervisory acquisitions by savings and loan holding companies; and

the acquisition of a savings institution in another state if the laws of the state of the target savings institution
specifically permit such acquisition.

Capital. Savings and loan holding companies have historically not been subjected to consolidated regulatory capital

requirements. The Dodd-Frank Act required the Federal Reserve Board to establish for all bank and savings and loan holding
companies, minimum consolidated capital requirements that are as stringent as those required for the insured depository
subsidiaries. Savings and loan holding companies with less than $3.0 billion in consolidated assets, like the Company, are
generally not subject to the minimum consolidated capital requirements unless otherwise advised by the Federal Reserve
Board.

Source of Strength. The Dodd-Frank Act extended the “source of strength” doctrine to savings and loan holding

companies. By law, all savings and loan holding companies must serve as a source of financial and managerial strength to
their subsidiary depository institutions.

25

Dividends and Stock Repurchases. The Federal Reserve Board has issued a policy statement regarding the payment of

dividends by holding companies. In general, the policy provides that dividends should be paid only out of current earnings
and only if the prospective rate of earnings retention by the holding company appears consistent with the organization’s
capital needs, asset quality and overall supervisory financial condition. Separate regulatory guidance provides for prior
consultation with Federal Reserve Bank staff concerning dividends in certain circumstances such as where the company’s net
income for the past four quarters, net of dividends previously paid over that period, is insufficient to fully fund the dividend
or the company’s overall rate or earnings retention is inconsistent with the company’s capital needs and overall financial
condition. The ability of a savings and loan holding company to pay dividends may be restricted if a subsidiary savings
association becomes undercapitalized. The regulatory guidance also states that a savings and loan holding company should
inform Federal Reserve Bank supervisory staff before redeeming or repurchasing common stock or perpetual preferred stock
if the savings and loan holding company is experiencing financial weaknesses or the repurchase or redemption would result
in a net reduction, at the end of a quarter, in the amount of such equity instruments outstanding compared with the beginning
of the quarter in which the redemption or repurchase occurred. These regulatory policies may affect the ability of the
Company to pay dividends, repurchase shares of common stock or otherwise engage in capital distributions. For the
repurchase plan authorized by the board of directors on September 23, 2020, as described in Item 5 below, a notice was filed
with the Federal Reserve Bank of Boston. The Federal Reserve Bank of Boston did not object to our repurchase plan.

Acquisition. Under the Federal Change in Bank Control Act, a notice must be submitted to the Federal Reserve Board
if any person (including a company), or group acting in concert, seeks to acquire direct or indirect “control” of a savings and
loan holding company. Under certain circumstances, a change of control may occur, and prior notice is required, upon the
acquisition of 10% or more of the company’s outstanding voting stock, unless the Federal Reserve Board has found that the
acquisition will not result in control of the company. A change in control definitively occurs upon the acquisition of 25% or
more of the company’s outstanding voting stock. Under the Change in Bank Control Act, the Federal Reserve Board
generally has 60 days from the filing of a complete notice to act, taking into consideration certain factors, including the
financial and managerial resources of the acquirer and the competitive effects of the acquisition.

Federal Securities Laws

The Company's class of common stock is registered with the SEC under the Securities Exchange Act of 1934.

Accordingly, the Company is subject to the information, proxy solicitation, insider trading restrictions and other requirements
under the Securities Exchange Act of 1934.

Taxation

The Company and First Seacoast Bank are subject to federal and state income taxation in the same general manner as
other corporations, with some exceptions discussed below. The following discussion of federal and state taxation is intended
only to summarize material income tax matters and is not a comprehensive description of the tax rules applicable to the
Company and First Seacoast Bank.

Our federal and state tax returns have not been audited for the past five years.

Federal Taxation

General. The Company and First Seacoast Bank are subject to federal income taxation in the same general manner as
other corporations, with some exceptions discussed below. The following discussion of federal taxation is intended only to
summarize material federal income tax matters and is not a comprehensive description of the tax rules applicable to the
Company and First Seacoast Bank.

Method of Accounting. For federal income tax purposes, First Seacoast Bank currently reports its income and expenses

on the accrual method of accounting and uses a tax year ending December 31 for filing its federal income tax returns. The
Company and First Seacoast Bank file a consolidated federal income tax return.

Net Operating Loss Carryovers. A financial institution may carry net operating losses forward indefinitely but is
limited to 80% of each subsequent year's taxable income. At December 31, 2022, the Company had $2.7 million of net
operating loss carryovers.

Charitable Contribution Carryovers. A financial institution’s deduction for charitable contributions is limited to 10%

of its federal taxable income with the excess carried forward to the succeeding five taxable years. Any contributions
remaining after the five-year carryover period that has not been deducted is no longer deductible. At December 31, 2022, the
Company had $633,000 of charitable contribution carryovers.

26

Capital Loss Carryovers. Generally, a financial institution may carry back capital losses to the preceding three taxable

years and forward to the succeeding five taxable years. Any capital loss carryback or carryover is treated as a short-term
capital loss for the year to which it is carried. As such, it is grouped with any other capital losses for the year to which it is
carried and is used to offset any capital gains. Any loss remaining after the five-year carryover period that has not been
deducted is no longer deductible. At December 31, 2022, the Company had no capital loss carryovers.

Corporate Dividends. The Company may generally exclude from its income 100% of dividends received from First

Seacoast Bank as a member of the same affiliated group of corporations.

State Taxation

First Seacoast Bank is subject to New Hampshire income tax at the rate of 7.6% on its taxable income, before net

operating loss deductions and special deductions for federal income tax purposes. For this purpose, “taxable income”
generally means federal taxable income, subject to certain adjustments.

ITEM 1A. Risk Factors

Not applicable, as the Company is a “smaller reporting company.”

ITEM 1B. Unresolved Staff Comments

None.

27

ITEM 2. Properties

As of December 31, 2022, the net book value of our land, building and equipment was $4.2 million. The following

table sets forth information regarding our offices as of December 31, 2022:

Location

Leased or Owned

Year Acquired or
Leased

Net Book Value of
Real Property
(In thousands)

Main Office:

633 Central Avenue
Dover, NH 03820

Branch Offices:

6 Eastern Avenue
Barrington, NH 03825
7A Mill Road
Durham, NH 03824
1650 Woodbury Avenue
Portsmouth, NH 03801
17 Wakefield Street
Rochester, NH 03867

Owned

1890

Owned

Leased

Owned

Owned

1974

1979

1987

2009

$

$

$

$

$

1,233

936

27

876

1,108

We believe that current facilities are adequate to meet our present and foreseeable needs, subject to possible future

expansion.

ITEM 3. Legal Proceedings

Periodically, we are involved in claims and lawsuits, such as claims to enforce liens, condemnation proceedings on
properties in which we hold security interests, claims involving the making and servicing of real property loans and other
issues incident to our business. At December 31, 2022, we were not a party to any pending legal proceedings that we believe
would have a material adverse effect on our financial condition, results of operations or cash flows.

ITEM 4. Mine Safety Disclosures

Not applicable.

28

PART II

ITEM 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity
Securities.

The Company's common stock has been listed on The Nasdaq Capital Market under the symbol “FSEA” since January

20, 2023. As of March 14, 2023, we had 371 stockholders of record (excluding the number of persons or entities holding
stock in street name through various brokerage firms), and 5,075,345 shares of common stock outstanding.

The payment of dividends by the Company and amount of any dividend payments is subject to statutory and regulatory

limitations, and depends upon a number of factors, including the following: regulatory capital requirements; our financial
condition and results of operations; our other uses of funds for the long-term value of stockholders; tax considerations; and
general economic conditions.

The Federal Reserve Board has issued a policy statement providing that dividends should be paid only out of current
earnings and only if our prospective rate of earnings retention is consistent with our capital needs, asset quality and overall
financial condition. Regulatory guidance also provides for prior regulatory consultation with respect to capital distributions in
certain circumstances such as where the holding company’s net income for the past four quarters, net of dividends previously
paid over that period, is insufficient to fully fund the dividend or the holding company’s overall rate or earnings retention is
inconsistent with its capital needs and overall financial condition. In addition, First Seacoast Bank's ability to pay dividends
will be limited if it does not have the capital conservation buffer required by the new capital rules, which may limit our
ability to pay dividends to stockholders. No assurances can be given that any dividends will be paid or that, if paid, will not
be reduced or eliminated in the future. Special cash dividends, stock dividends or returns of capital, to the extent permitted by
regulations and policies of the Federal Reserve Board and the Federal Deposit Insurance Corporation, may be paid in
addition to, or in lieu of, regular cash dividends.

On September 30, 2020, the board of directors of First Seacoast Bancorp (a federal corporation), predecessor to the

Company, authorized the repurchase of up to 136,879 shares of common stock of First Seacoast Bancorp (a federal
corporation). As of December 31, 2022, First Seacoast Bancorp (a federal corporation) had repurchased 136,879 shares of its
common stock. During the quarter ended December 31, 2022, First Seacoast Bancorp (a federal Corporation) did not
repurchase any shares of its common stock. The repurchase program of First Seacoast Bancorp (a federal corporation) was
terminated effective January 19, 2023, in connection with the consummation of the conversion of First Seacoast Bancorp,
MHC from mutual to stock form.

There were no sales of unregistered securities during the year ended December 31, 2022.

ITEM 6. [Reserved]

ITEM 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

This discussion and analysis reflects our consolidated financial statements and other relevant statistical data and is

intended to enhance your understanding of our financial condition and results of operations. The information in this section
has been derived from the consolidated financial statements, which appear elsewhere in this annual report. Certain prior year
amounts have been reclassified to conform to the current year presentation. You should read the information in this section in
conjunction with the other business and financial information provided in this annual report.

Overview

Our business consists primarily of taking deposits from the general public and investing those deposits, together with
funds generated from operations and borrowings from the Federal Home Loan Bank, in one- to four-family residential real
estate loans, commercial real estate and multi-family real estate loans, acquisition, development and land loans, commercial
and industrial loans, home equity loans and lines of credit and consumer loans. In recent years, we have increased our focus,
consistent with what we believe to be conservative underwriting standards, on originating higher yielding commercial real
estate and commercial and industrial loans.

We conduct our operations from four full-service banking offices in Strafford County, New Hampshire and one full-

service banking office in Rockingham County, New Hampshire. We consider our primary lending market area to be Strafford
and Rockingham Counties in New Hampshire and York County in southern Maine.

29

Selected Financial Data

The following tables set forth selected historical financial and other data for the Company at the dates and for the

periods indicated. The following information is only a summary and should be read in conjunction with our consolidated
financial statements and the notes thereto beginning on page 42 of this annual report. The information at and for the years
ended December 31, 2022 and 2021 is derived in part from the audited consolidated financial statements included in this
annual report. The information at and for the year ended December 31, 2020 is derived in part from audited consolidated
financial statements that are not included in this annual report.

2022

At or For the Year Ended December 31,
2021
(In thousands, except per share data)

2020

Selected Financial Condition Data:
Total assets
Total loans
Total deposits
Total borrowings
Total stockholders' equity
Book value per share
Selected Operating Data:
Interest and dividend income
Interest expense
Net interest and dividend income
Provision for loan losses
Net interest and dividend income after provision for loan losses
Non-interest income
Non-interest expense
(Loss) income before income tax (benefit) expense
Income tax (benefit) expense
Net (loss) income

Share Data:

Average shares outstanding, basic
Average shares outstanding, diluted
Total shares outstanding
Basic (loss) earnings per share
Diluted (loss) earnings per share

$

$

$

$

$
$

537,424
402,505
382,363
99,397
49,337
8.14

$

$

$

16,610
1,747
14,863
—
14,863
888
16,767
(1,016)
(451)
(565) $

487,074
376,641
393,243
29,462
60,468
9.88

15,495
1,235
14,260
205
14,055
2,249
13,082
3,222
601
2,621

5,767,325
5,767,325
6,064,298

(0.10) $
(0.10) $

5,817,509
5,817,509
6,123,337
0.45
0.45

$

$

$

$

$
$

443,062
368,142
327,381
52,322
58,861
9.72

15,850
3,174
12,676
480
12,196
2,046
13,187
1,055
(24)
1,079

5,865,098
5,865,098
6,058,024
0.18
0.18

30

At or For the Year Ended December 31,
2021

2020

2022

Performance Ratios:
Return on average assets (1)
Return on average equity (2)
Interest rate spread (3)
Net interest margin (4)
Non-interest expenses as a percent of average assets
Efficiency ratio (5)
Average interest-earning assets as a percent of average

interest-bearing liabilities

Average equity as a percent of average assets (6)

Capital Ratios (First Seacoast Bank Only):
Total Capital (to risk-weighted assets)
Tier 1 Capital (to risk-weighted assets)
Common Equity Tier 1 (to risk-weighted assets)
Tier 1 Capital (to average assets)

Asset Quality Ratios:
Allowance for loan losses as a percent of total loans
Allowance for loan losses as a percent of

non-performing loans

Net recoveries (charge-offs) as a percent of average

outstanding loans during the year

Non-performing loans as a percent of total loans
Non-performing loans as a percent of total assets
Non-performing assets as a percent of total assets

Other Data:
Number of offices
Number of full-time equivalent employees

(0.11)%
(1.05)%
2.86%
2.99%
3.27%
106.45%

136.99%
10.47%

15.53%
14.45%
14.45%
9.20%

0.55%
4.38%
2.94%
3.04%
2.73%
79.24%

0.24%
1.85%
2.65%
2.88%
2.91%
89.57%

139.51%
12.48%

131.48%
12.91%

17.87%
16.63%
16.63%
9.92%

17.92%
16.72%
16.72%
10.59%

0.89%

0.95%

0.91%

4,023.60%

428.91%

378.05%

—
0.02%
0.02%
0.02%

5
80

0.01%
0.22%
0.17%
0.17%

5
81

—
0.24%
0.20%
0.20%

5
78

(1)
(2)
(3)

(4)
(5)
(6)

Represents net income divided by average total assets.
Represents net income divided by average equity.
Represents the difference between the weighted average yield on average interest-earning assets and the weighted average cost of
average interest-bearing liabilities.
Represents net interest income divided by average interest-earning assets.
Represents non-interest expense divided by the sum of net interest and dividend income and non-interest income.
Represents average equity divided by average total assets.

COVID-19 Pandemic

On March 11, 2020, the world health organization declared the outbreak of COVID-19 a global pandemic. Since then,
the COVID-19 pandemic has continued to evolve and mutate, including through its variants, and has adversely affected, and
may continue to adversely affect, local, national and global economic activity. Actions taken to help mitigate the spread of
COVID-19 include restrictions on travel, localized quarantines and government-mandated closures of certain businesses.
While certain of these restrictions have been loosened, the same or new restrictions may be implemented again. Although
vaccines for COVID-19 have largely been made available in the U.S., the ultimate efficacy of the vaccines will depend on
various factors including, the number of people who receive the vaccines as well as the vaccines’ effectiveness against
contracting and spreading COVID-19 and any of its existing or new variants. While management has taken measures to
mitigate the impact of the pandemic on the Company, such as temporary branch closures, transitioning to a more remote
work environment and participation in government stimulus programs, the long-term impact to the Company remains
uncertain. We continue to monitor the impact of COVID-19 closely; however, the extent to which the COVID-19 pandemic
will impact our operations and financial results is uncertain.

31

Business Strategy

We believe we enjoy a strong, positive reputation among our customers and in our market area. We believe our name

change to “First Seacoast Bank” in 2019 enhanced our brand and market visibility and associates us by name with the market
area and communities we serve. As a community-oriented financial institution, we focus on serving the financial needs of
local individuals and businesses by executing a safe and sound, service-oriented business strategy that seeks to produce
earnings that increase over time and can be reinvested in our business and communities.

Our current business strategy consists of the following:

•

•

•

•

•

Grow our balance sheet, leverage existing infrastructure and improve profitability and operating efficiency.
Given our existing infrastructure and capabilities, we believe we are well-positioned to grow without a
proportional increase in overhead expense or operating risk. In recent years, we have assembled an experienced
management team and selectively hired lending, business development and support staff. Our operations benefit
from established marketing, information technology and audit and compliance departments. Additionally, we
have invested in Internet banking capabilities and a mobile banking application.

Grow our loan portfolio and increase commercial real estate and commercial and industrial lending.
Historically, our principal business activity has been the origination of one- to four-family residential mortgage
loans. In recent years, we have sought to supplement these originations by focusing on originating higher
yielding commercial real estate loans (including owner-occupied and non-owner-occupied commercial real estate
and multi-family real estate loans), construction loans, commercial and industrial loans and home equity loans
and lines of credit. We intend to remain as a residential mortgage lender in our market area while continuing to
increase our focus on originating commercial real estate and commercial and industrial loans. Our increased legal
lending limit has enabled us to originate larger loans for our portfolio to new and existing customers and reduced
our need to participate with other lenders to originate larger loans.

Maintain strong asset quality and manage credit risk. Strong asset quality is key to the long-term financial
success of any financial institution. We have been successful in maintaining strong asset quality in recent years.
Our ratio of non-performing assets as a percent of total assets was 0.02%, 0.17% and 0.20%, at December 31,
2022, 2021 and 2020, respectively. We attribute this historical credit quality to a conservative credit culture and
an effective credit risk management environment. We have an experienced team of credit professionals, well-
defined and implemented credit policies and procedures, what we believe to be conservative loan underwriting
criteria and active credit monitoring policies and procedures.

Increase core deposits and reduce reliance on higher cost borrowings. Deposits are our primary source of funds
for lending and investment. Core deposits (which we define as all deposits except for time deposits), particularly
non-interest-bearing demand deposits, represent a low-cost, stable source of funds. Core deposits were 83.9% of
our total deposits at December 31, 2022. We also rely on higher cost Federal Home Loan Bank borrowings as a
supplemental funding source. At December 31, 2022, our ratio of net loans to deposits was 104.3% and our
Federal Home Loan Bank borrowings totaled $99.4 million. We continue to focus on expanding core deposits by
leveraging our business development officers and commercial lending and retail relationships.

Grow organically and through opportunistic acquisitions or de novo branching. Our primary intention is to
grow our balance sheet organically and use our capital to increase our lending and investment capacity. As a
local independent bank, we believe we will have opportunities to gain market share from customer fallout
resulting from the consolidation of competing financial institutions in our market area into larger, out-of-market
acquirers. In addition to organic growth, we may also consider expansion opportunities in our market area or in
contiguous markets that we believe would enhance both our franchise value and stockholder returns. These
opportunities include establishing loan production offices, establishing new, or de novo, branch offices and/or
acquiring branch offices. We have no current plans or intentions regarding any such expansion plans.

These strategies are unchanged from disclosed business strategies in previous annual reports. We intend to continue to
pursue these business strategies, subject to changes necessitated by future market conditions, regulatory restrictions and other
factors. COVID-19 has impacted economic conditions, customer behaviors, credit and asset quality and liquidity. While we
are committed to the business strategies noted above, we recognize the challenges and uncertainties of the current
environment and plan to execute these strategies as market conditions allow.

32

Critical Accounting Policies and Critical Accounting Estimates

The discussion and analysis of the financial condition and results of operations are based on our consolidated financial

statements, which are prepared in conformity with generally accepted accounting principles used in the United States of
America. The preparation of these financial statements requires management to make estimates and assumptions affecting the
reported amounts of assets and liabilities, disclosure of contingent assets and liabilities and the reported amounts of income
and expenses. We believe the following estimates are both important to the presentation of our consolidated financial
condition and results of operations and require subjective or complex judgments and, therefore, we consider the accounting
policies and estimates discussed below to be critical. The estimates and assumptions that we use are based on historical
experience and various other factors and are believed to be reasonable under the circumstances. Actual results may differ
from these estimates under different assumptions or conditions, resulting in a change that could have a material impact on the
carrying value of our assets and liabilities and our results of operations.

Our critical accounting policies involve the calculation of the allowance for loan losses and the measurement of the fair

value of financial instruments. The allowance for loan losses is established as losses that are estimated to have occurred
through a provision for loan losses charged to earnings. The allowance for loan losses is evaluated on a regular basis by
management. This evaluation focuses on many factors, including, but not limited to: evaluation of facts and circumstances
related to specific loans, ongoing review and grading of the asset quality of loan segments, consideration of historical loan
loss and delinquency experience by loan segment, trends in past due and nonaccrual loans, the level of classified loans, the
risk characteristics of the various loan segments, changes in the size of the loan portfolio, concentrations of loans to specific
borrowers or industries, existing economic conditions which could impact the loan portfolio, the fair value of the underlying
collateral, and other qualitative and quantitative factors which could affect potential credit losses. The primary quantitative
consideration for assessing the adequacy of the allowance for loan losses is our average historical incurred loss experience for
the preceding three years. Since we have not experienced significant historical incurred losses, the evaluation of the adequacy
of the allowance for loan losses is determined primarily by the consideration of the qualitative factors noted above. Credit
risks are inherently different for each segment of the loan portfolio such that the applicability of certain qualitative factors to
a particular loan segment is determined by the various risk characteristics of the loan segment. Assessing these factors
involves significant judgment. Because each of the criteria used in the evaluation is susceptible to significant revision as
current economic trends and conditions change, the established allowance for loan losses may not be indicative of potential
credit losses. Therefore, management considers the calculation of the allowance for loan losses a critical accounting estimate.

The allowance for loan losses consists of general, allocated and unallocated components. The general component is

based primarily on our average historical loss rates for the preceding three years adjusted for qualitative factors stratified by
our loan segments. The reported amount of this component may be impacted by portfolio growth trends and concentrations,
levels and trends of delinquencies and local and national economic trends and conditions. The allocated component relates to
loans that are classified as impaired. Generally, our impaired loans are collateral-dependent and impairment is measured
through the collateral method. When the measurement of the impaired loan is less than the recorded investment in the loan,
the impairment is recorded through the allowance for loan losses. At December 31, 2022 and 2021, the collateral values of
collateral-dependent impaired loans was sufficient and no impairment charge was necessary. The unallocated component is
maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component of
the allowance for loan losses reflects the margin of imprecision inherent in the underlying assumptions used in the
methodologies for estimating allocated and general reserves in the portfolio. There were no changes to the policies or
methodologies pertaining to the components of allowance for loan losses during the years ended December 31, 2022 and
2021.

Our allowance for loan losses as a percent of total loans decreased from 0.95% at December 31, 2021 to 0.89% at

December 31, 2022, which primarily reflects the impact of our consideration of the current economic conditions that affect
the qualitative factors used in the determination of the allowance for loan losses as they have evolved over these periods from
the impact of the COVID-19 pandemic to inflationary pressures and geopolitical concerns, among other considerations.

The Company's measurement of the fair value of its financial instruments is subject to uncertainty primarily due to the
lack of quoted market prices for a portion of its various assets and liabilities. Fair values, where quoted market prices are not
available are based on estimates using the present value of cash flows or other valuation techniques. These techniques are
significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly,
the fair value estimates may not be realized in an immediate settlement of the instrument.

33

Certain of the Company's financial assets are measured at fair value on a recurring or non-recurring basis. The
Company's primary financial asset measured at fair value on a recurring basis is its securities available-for-sale. For these
securities, we obtain fair value measurements from independent pricing services which consider observable data that may
include reported trades, dealer quotes, the instrument’s terms and conditions, as well as other market data. These fair value
measurements are significantly impacted by changes in market interest rates and current economic conditions as compared to
the coupon rates for the financial assets. We obtain a monthly market rate volatility report to confirm that the overall price
volatility of the portfolio is within prescribed policy limits.

Fair value of the Company’s mortgage servicing rights is also measured on a recurring basis based upon a valuation

model that calculates the present value of estimated future net servicing income. We rely on an independent valuation from a
third party which uses a discounted cash flow model to estimate the fair value of our mortgage servicing rights. The valuation
model utilizes interest rate, prepayment speed and default rate assumptions that market participants would use in estimating
future income and that can be validated against available market data. These assumptions are inherently sensitive to change
as these unobservable inputs are not based upon quoted prices in active markets or otherwise observable. We periodically
review the assumptions underlying the valuation of our mortgage servicing rights. While we believe the values produced by
the discounted cash flow model are indicative of the fair value of our mortgage servicing rights portfolio, these values can
change significantly depending upon factors such as the then current interest rate environment, estimated prepayments speeds
of the underlying mortgage loans being serviced, and other economic conditions.

Fair value of the Company’s derivatives is measured on a recurring basis using the discounted cash flow method on the
expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to
maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. These fair value
measurements are significantly impacted by changes in market interest rates and current economic conditions as compared to
the coupon rates for the derivatives. We obtain a monthly interest rate volatility report to monitor the volatility of our
derivatives portfolio.

At December 31, 2022 and 2021, there were no financial assets or liabilities measured at fair value on a non-recurring

basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in
certain circumstances (i.e., where there is evidence of impairment). This may include certain impaired loans reported at the
fair value of the underlying collateral. The Company has no non-financial assets or non-financial liabilities measured at fair
value on a recurring or non-recurring basis.

ASC Topic 825, “Financial Instruments,” also requires disclosure of the fair value of financial assets and financial
liabilities that are not measured and reported at fair value on a recurring or non-recurring basis. ASU 2016-01 requires public
business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes.
The exit price notion is a market-based measurement of fair value that is represented by the price to sell an asset or transfer a
liability in the principal market (or most advantageous market in the absence of a principal market) on the measurement date.
At December 31, 2022 and 2021, fair values of loans are estimated on an exit price basis incorporating discounts for credit,
liquidity and marketability factors. At December 31, 2022 and 2021, these factors have not materially impacted the estimated
fair values of loans as compared to their carrying amounts.

Emerging Growth Company Status

Under the JOBS Act, a company with total annual gross revenues of less than $1.07 billion (adjusted for inflation)
during its most recently completed fiscal year qualifies as an “emerging growth company.” The Company qualifies as an
emerging growth company under the JOBS Act.

An “emerging growth company” may choose not to hold non-binding advisory stockholder votes on annual executive

compensation (more frequently referred to as “say-on-pay” votes) or on executive compensation payable in connection with a
merger (more frequently referred to as “say-on-golden parachute” votes). An emerging growth company is not subject to the
requirement that its auditors attest to the effectiveness of the company’s internal control over financial reporting and can
provide scaled disclosure regarding executive compensation; however, the Company will also not be subject to the auditor
attestation requirement or additional executive compensation disclosure so long as it remains a “smaller reporting company”
under SEC regulations (generally less than $250 million of voting and non-voting equity held by non-affiliates). Finally, an
emerging growth company may elect to comply with new or amended accounting pronouncements in the same manner as a
private company, but must make such election when the company is first required to file a registration statement. Such an
election is irrevocable during the period a company is an emerging growth company. The extended transition period is
generally one year, although it may vary for any particular accounting pronouncement. We have opted to take advantage of
the benefits of this extended transition period. Accordingly, our consolidated financial statements may not be comparable to
companies that comply with such new or revised accounting standards.

34

A company loses emerging growth company status on the earlier of: (i) the last day of the fiscal year of the company
during which it had total annual gross revenues of $1.07 billion or more (adjusted for inflation); (ii) the last day of the fiscal
year of the issuer following the fifth anniversary of the date of the first sale of common equity securities of the company
pursuant to an effective registration statement under the Securities Act of 1933 (which will be December 31, 2024 for the
Company); (iii) the date on which such company has, during the previous three-year period, issued more than $1.0 billion in
non-convertible debt; or (iv) the date on which such company is deemed to be a “large accelerated filer” under Securities and
Exchange Commission regulations (generally, at least $700 million of voting and non-voting equity held by non-affiliates).

Comparison of Financial Condition at December 31, 2022 and December 31, 2021

Total Assets. Total assets were $537.4 million as of December 31, 2022, an increase of $50.3 million, or 10.3%, when
compared to total assets of $487.1 million at December 31, 2021. The increase was due primarily to an increase in securities
available-for-sale and net loans.

Cash and Due From Banks. Cash and due from banks increased $1.7 million, or 24.3%, to $8.3 million at

December 31, 2022 from $6.6 million at December 31, 2021. This increase primarily resulted from a $69.9 million increase
in borrowings offset by a $10.9 million decrease in total deposits, a $25.9 million increase in net loans and a $14.7 million
increase in securities available-for-sale ($29.8 million net of increase in net unrealized losses) during the year ended
December 31, 2022.

Available-for-Sale Securities. Available-for-sale securities increased by $14.7 million, or 16.1%, to $106.1 million at
December 31, 2022 from $91.4 million at December 31, 2021. This increase was due to investment purchases totaling $41.5
million, offset by proceeds from principal repayments, calls and sales totaling $9.9 million and a $15.1 million increase in net
unrealized losses within the portfolio.

Net Loans. Net loans increased $25.9 million, or 6.9%, to $398.9 million at December 31, 2022 from $373.1 million at

December 31, 2021. During the year ended December 31, 2022, we originated $98.9 million of loans. During 2022, we also
purchased $1.3 million of one- to four-family residential mortgages and $2.4 million of consumer loans secured by
manufactured housing properties. As of December 31, 2022 and 2021, the portfolios of purchased loans had outstanding
principal balances of $30.5 million and $29.7 million, respectively, and were performing in accordance with their original
repayment terms. Net deferred loan costs increased $799,000, or 48.4%, to $2.4 million at December 31, 2022 from $1.7
million at December 31, 2021 due primarily to the increase in deferred costs on one- to four-family residential mortgage
loans, consumer loans and commercial loan fees and costs. SBA fee and interest income recognized during the years ended
December 31, 2022 and 2021 was approximately $233,000 and $1.1 million, respectively, and is included in interest and fees
on loans.

One- to four-family residential mortgage loans increased $17.3 million, or 7.4%, to $251.5 million at December 31,

2022 from $234.2 million at December 31, 2021. Commercial real estate mortgage loans increased $8.4 million, or 11.7%, to
$80.5 million at December 31, 2022 from $72.1 million at December 31, 2021. Acquisition, development and land loans
decreased $2.9 million, or 13.5%, to $18.5 million at December 31, 2022 from $21.4 million at December 31, 2021.
Commercial and industrial loans decreased $2.8 million, or 10.4%, to $24.1 million at December 31, 2022 from $26.9 million
at December 31, 2021. Home equity loans and lines of credit increased $3.2 million, or 46.3%, to $10.2 million at December
31, 2022 from $6.9 million at December 31, 2021. Multi-family real estate loans decreased $813,000, or 9.0%, to $8.2
million at December 31, 2022 from $9.0 million at December 31, 2021. Consumer loans increased by $2.6 million, or 57.2%,
to $7.2 million at December 31, 2022 from $4.6 million at December 31, 2021. The decrease in our commercial and
industrial loan portfolio was due primarily to $5.5 million of PPP loan forgiveness during 2022. Excluding the impact of PPP
loans, commercial and industrial loans increased by $2.7 million during 2022.

Our strategy to grow the balance sheet continues to be through originations of one- to four-family residential mortgage

loans, while also diversifying into higher yielding commercial and multi-family real estate loans and commercial and
industrial loans to improve net margins and manage interest rate risk. We also continue to sell selected, conforming 15-year
and 30-year fixed rate mortgage loans to the secondary market on a servicing retained basis, providing us a recurring source
of revenue from loan servicing income and gains on the sale of such loans.

35

Our allowance for loan losses was $3.6 million at December 31, 2022 and 2021. The Company measures and records

its allowance for loan losses based upon an incurred loss model. Under this approach, loan loss is recognized when it is
probable that a loss event was incurred. This approach also considers qualitative adjustments to the quantitative baseline
determined by the model. The Company considers the impact of current environmental factors at the measurement date that
did not exist over the period from which historical experience was used. Relevant factors include, but are not limited to,
concentrations of credit risk (geographic, large borrower and industry), economic trends and conditions, changes in
underwriting standards, experience and depth of lending staff, trends in delinquencies and the level of criticized loans. The
Company made relevant adjustments to its qualitative factors in the measurement of its allowance for loan losses at
December 31, 2022 and 2021 that balanced the need to consider the recognition of a provision during the year while adhering
to an incurred loss recognition and measurement principle which prohibits the recognition of future or lifetime losses.

The Company has limited or no direct exposure to industries that have been hardest hit by the COVID-19 pandemic,
including oil and gas/energy, credit cards, airlines, cruise ships, arts/entertainment/recreation, casinos and shopping malls.
Our exposure to the transportation and hospitality/restaurant industries amounted to less than 5% of our total loan portfolio at
December 31, 2022 and 2021.

Deposits. Our deposits are generated primarily from residents within our primary market area. We offer a selection of

deposit accounts, including non-interest-bearing and interest-bearing checking accounts, savings accounts, money market
accounts and time deposits, for both individuals and businesses.

Deposits decreased $10.9 million, or 2.8%, to $382.4 million at December 31, 2022 from $393.2 million at December
31, 2021 primarily as a result of a decrease in core deposits offset by an increase in time deposits. Core deposits (defined as
all deposits other than time deposits) decreased $14.3 million, or 4.3%, to $320.6 million at December 31, 2022 from $334.9
million at December 31, 2021. The decrease in core deposits was due to a $5.9 million, or 5.9%, decrease in non-interest
bearing accounts, a decrease in money market deposits of $10.4 million, or 14.6%, and a decrease in savings deposits of $2.4
million, or 4.2%, partially offset by a $4.4 million, or 4.1%, increase in NOW accounts and demand deposits. Time deposits
increased $3.4 million, or 5.9%, to $61.7 million at December 31, 2022 from $58.3 million at December 31, 2021. At
December 31, 2022 and 2021, there were $18.1 million of brokered deposits included in time deposits. The purchase of
brokered deposits offered a lower cost alternative to advances from the Federal Home Loan Bank of a similar duration.

Borrowings. Total borrowings increased $69.9 million, or 237.4%, to $99.4 million at December 31, 2022 from $29.5

million at December 31, 2021 in support of the Company’s investment and loan growth initiatives.

Total Stockholders’ Equity. Total stockholders’ equity decreased $11.1 million, or 18.4%, to $49.3 million at
December 31, 2022 from $60.5 million at December 31, 2021. This decrease was due primarily to an other comprehensive
loss of $10.4 million related to net changes in unrealized holding losses in the available-for-sale securities portfolio and
changes in the fair value of interest rate swap derivatives, as a result of an increase in market interest rates during the year
ended December 31, 2022, net loss of $565,000, and treasury stock purchases of $629,000, partially offset by the recognition
of $511,000 of previously unearned compensation for the year ended December 31, 2022.

Non-performing Assets. Non-performing assets include loans that are 90 or more days past due or on non-accrual
status, including TDRs on non-accrual status, and real estate and other loan collateral acquired through foreclosure and
repossession. TDRs include loans for which either a portion of interest or principal has been forgiven or loans modified at
interest rates materially less than current market rates.

Management determines that a loan is impaired or non-performing when it is probable at least a portion of the loan will

not be collected in accordance with the original terms due to a deterioration in the financial condition of the borrower or the
value of the underlying collateral if the loan is collateral-dependent. When a loan is determined to be impaired, the
measurement of the loan in the allowance for loan losses is based on present value of expected future cash flows, except that
all collateral-dependent loans are measured for impairment based on the fair value of the collateral. Non-accrual loans are
loans for which collectability is questionable and, therefore, interest on such loans will no longer be recognized on an accrual
basis.

We generally cease accruing interest on our loans when contractual payments of principal or interest have become 90
days past due or management has serious doubts about further collectability of principal or interest, even though the loan is
currently performing. Interest received on non-accrual loans generally is applied against principal or applied to interest on a
cash basis. Generally, loans are restored to accrual status when the obligation is brought current, has performed in accordance
with the contractual terms for at least six consecutive months and the ultimate collectability of the total contractual principal
and interest is no longer in doubt.

36

Non-performing loans were $89,000, or 0.02% of total loans, at December 31, 2022, compared to $837,000, or 0.22%

of total loans, at December 31, 2021. At December 31, 2022, non-performing loans consist primarily of a residential
mortgage loan to a deceased borrower which had an outstanding balance of $84,000. The property has an estimated market
value of $420,000. At December 31, 2021, non-performing loans consisted primarily of a residential mortgage loan and
HELOC to deceased borrowers and a $195,000 non-performing residential mortgage loan that was repurchased from Freddie
Mac and restructured in 2021. The property securing both the residential mortgage loan and HELOC was sold in July 2022
and all outstanding loan balances were paid. The non-performing residential mortgage loan that was repurchased from
Freddie Mac and restructured in 2021 was returned to performing status during June 2022. The outstanding balance of this
now accruing TDR was $189,000 and $195,000 at December 31, 2022 and 2021, respectively. At December 31, 2022 and
2021, we had no foreclosed assets.

Comparison of Operating Results for the Years Ended December 31, 2022 and 2021

Net Income. Net loss was $565,000 for the year ended December 31, 2022, compared to net income of $2.6 million for

the year ended December 31, 2021, a decrease of $3.2 million, or 121.6%. The decrease was related primarily to a $3.7
million, or 28.2%, increase in non-interest expense and a $1.4 million, or 60.5%, decrease in non-interest income offset by a
$808,000, or 5.7%, increase in net interest and dividend income after provision for loan losses and a $1.1 million decrease in
provision for income taxes during the year ended December 31, 2022.

Interest and Dividend Income. Interest and dividend income increased $1.1 million, or 7.2%, to $16.6 million for the

year ended December 31, 2022 from $15.5 million for the year ended December 31, 2021. This increase was due primarily to
an increase in interest and dividend income on investments. Interest and fees on loans for the years ended December 31, 2022
and 2021 included $233,000 and $1.1 million of interest and fees earned on PPP loans, respectively.

Average interest-earning assets increased $28.6 million, or 6.1%, to $497.0 million for the year ended December 31,

2022 from $468.4 million for the year ended December 31, 2021. The weighted average yield on interest-earning assets
increased 3 basis points to 3.34% for the year ended December 31, 2022 from 3.31% for the year ended December 31, 2021.
The weighted average yield for the loan portfolio decreased 13 basis points to 3.66% for the year ended December 31, 2022
from 3.79% for the year ended December 31, 2021 due primarily to the decrease in interest and fees earned on PPP loans.
The weighted average yield for all other interest-earning assets increased to 2.25% for the year ended December 31, 2022
from 1.42% for the year ended December 31, 2021 due primarily to the investment in higher-yielding taxable and non-
taxable debt securities.

Interest Expense. Total interest expense increased $512,000, or 41.5%, to $1.7 million for the year ended December

31, 2022 from $1.2 million for the year ended December 31, 2021. Interest expense on deposits increased $97,000 for the
year ended December 31, 2022 compared to the year ended December 31, 2021. The average balance of interest-bearing
deposits increased $4.7 million, or 1.6%, to $297.0 million for the year ended December 31, 2022 from $292.4 million for the
year ended December 31, 2021 primarily as a result of an increase in the average balance of NOW and demand and savings
deposits offset by a decrease in the average balances of money market and time deposits. The weighted average rate of
interest-bearing deposits increased to 0.23% for the year ended December 31, 2022 from 0.20% for the year ended December
31, 2021 due primarily to an increase in market interest rates.

Interest expense on borrowings consists of interest on advances from the Federal Home Loan Bank and the Federal

Reserve Bank. Interest expense on borrowings increased $397,000, or 61.2%, to $1.0 million for the year ended December
31, 2022 from $649,000 for the year ended December 31, 2021 primarily due to an increase in the average balance of
borrowings and market interest rates partially offset by the retirement of $20.0 million of long-term borrowings from the
FHLB in advance of their scheduled maturities in late 2021. The average balance of borrowings increased $22.7 million, or
55.1%, to $63.9 million for the year ended December 31, 2022 from $41.2 million for the year ended December 31, 2021.
The weighted average rate of borrowings increased to 1.64% for the year ended December 31, 2022 from 1.57% for the year
ended December 31, 2021 due primarily to an increase in market interest rates.

Net Interest and Dividend Income. Net interest and dividend income increased $603,000, or 4.2%, to $14.9 million for

the year ended December 31, 2022 from $14.3 million for the year ended December 31, 2021. This increase was due to a
$28.6 million, or 6.1%, increase in the balance of average interest-earning assets, consisting primarily of increases in the
average balances of loans and debt securities, offset by an increase of $27.1 million, or 8.1%, in the average balance of
interest-bearing liabilities, consisting primarily of an increase in the average balance of borrowings, during the year ended
December 31, 2022. Net interest margin decreased to 2.99% for the year ended December 31, 2022 from 3.04% for the year
ended December 31, 2021 due primarily to an increase in the weighted average rate of interest-bearing liabilities offset
partially by an increase in the weighted average yield on debt securities.

Provision for Loan Losses. Based upon management’s analysis of the allowance for loan losses, no provision for loan

losses was recorded for the year ended December 31, 2022 compared to $205,000 for the year ended December 31, 2021.

37

Non-Interest Income. Non-interest income decreased $1.4 million, or 60.5%, to $888,000 for the year ended
December 31, 2022 compared to $2.2 million for the year ended December 31, 2021. The decrease in non-interest income
during the year ended December 31, 2022 was due primarily to $747,000 of losses realized on the sale of securities and a
decrease of $128,000, or 98.5%, in gain on sale of loans offset by a $81,000, or 32.8%, increase in investment service fees.

Non-Interest Expense. Non-interest expense increased $3.7 million, or 28.2%, to $16.8 million for the year ended
December 31, 2022 from $13.1 million for the year ended December 31, 2021. The increase in non-interest expense was due
primarily to a $2.8 million, or 36.3%, increase in salaries and employee benefits, a $237,000, or 65.7%, increase in
marketing, and a $149,000, or 17.9%, increase in professional fees and assessments during the year ended December 31,
2021. The increase in salaries and benefits during the year ended December 31, 2022 was due primarily to a $1.5 million
charge to withdraw from the Pentegra DB Plan, to filling certain open positions and associated recruitment fees, normal
salary increases and the recognition of previously unearned compensation associated with the restricted stock awards granted
in 2021. The increase in marketing during the year ended December 31, 2022 included a $150,000 donation to the First
Seacoast Community Foundation, Inc.

Income Taxes. Income tax benefit was $451,000 for the year ended December 31, 2022 compared to an income tax

expense of $601,000 for the year ended December 31, 2021. The effective tax rate was (44.4)% and 18.7% for the years
ended December 31, 2022 and 2021, respectively. Loss before income tax benefit was $1.0 million for the year ended
December 31, 2022 as compared to $3.2 million of income before income tax expense for the year ended December 31, 2021.
The decrease in the effective tax rate for 2022 as compared to 2021 was primarily due to the loss before income tax benefit
and the amount of non-taxable income as a percentage of loss before income tax benefit in the current year as compared to
the prior year offset in part by an increase in the valuation allowance.

38

Average Balance Sheets

The following tables set forth average balance sheets, average yields and costs and certain other information at the date

and for the years indicated. No tax-equivalent yield adjustments have been made, as the effects would be immaterial. All
average balances are daily average balances. Non-accrual loans are included in the computation of average balances only.
The yields set forth below include the effect of net deferred fee income, discounts and premiums that are amortized or
accreted to interest income or interest expense. Average loan balances exclude loans held for sale, if applicable. The
following tables include no out-of-period items or adjustments.

Average
Outstanding
Balance

2022

Interest

For the Year Ended December 31,

Average
Yield/Rate

Average
Outstanding
Balance

2021

Interest

Average
Yield/Rate

(Dollars in thousands)
Interest-earning assets:
Loans (4)
Taxable debt securities
Non-taxable debt securities
Interest-bearing deposits with other banks
Federal Home Loan Bank stock
Total interest-earning assets

Non-interest-earning assets

Total assets

Interest-bearing liabilities:
NOW and demand deposits
Money market deposits
Savings deposits
Time deposits

Total interest-bearing deposits

Borrowings
Other

Total interest-bearing liabilities

Non-interest-bearing deposits
Other noninterest-bearing liabilities

Total liabilities

Total equity

Total liabilities and equity

Net interest income
Net interest rate spread (1)
Net interest-earning assets (2)
Net interest margin (3)
Average interest-earning assets

as a percent of interest-bearing
liabilities

$

$

$

$

$

$

$

14,092
995
1,316
89
118
16,610

139
151
82
311
683
1,046
18
1,747

$

14,863

385,202
52,736
49,782
6,571
2,733
497,024
15,832
512,856

112,504
66,936
62,471
55,129
297,040
63,916
1,864
362,820
92,576
3,782
459,178
53,678
512,856

134,204

3.66% $
1.89%
2.64%
1.35%
4.32%
3.34%

$

0.12% $
0.23%
0.13%
0.56%
0.23%
1.64%
0.97%
0.48%

$

$

2.86%

2.99%

$

$

14,129
375
895
73
23
15,495

126
105
32
323
586
649
—
1,235

$

14,260

372,385
29,629
38,744
25,681
1,962
468,401
11,432
479,833

105,940
73,810
54,626
57,988
292,364
41,220
2,169
335,753
80,295
3,898
419,946
59,887
479,833

132,648

3.79%
1.27%
2.31%
0.28%
1.17%
3.31%

0.12%
0.14%
0.06%
0.56%
0.20%
1.57%
—
0.37%

2.94%

3.04%

136.99%

139.51%

(1)

(2)
(3)
(4)

Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of
interest-bearing liabilities.
Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
Net interest margin represents net interest income divided by average total interest-earning assets.
Net deferred fee (expense) income included in loan interest totaled $(194,000) and $587,000 for the years ended December 31, 2022 and 2021,
respectively.

39

Rate/Volume Analysis

The following table presents the effects of changing rates and volumes on our net interest income for the years
indicated. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The
volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The total
column represents the sum of the prior columns. For purposes of this table, changes attributable to both rate and volume,
which cannot be segregated, have been allocated proportionately based on the changes due to rate and the changes due to
volume.

(In thousands)
Interest-earning assets:
Loans
Taxable debt securities
Non-taxable debt securities
Interest-bearing deposits with other banks
Federal Home Loan Bank stock
Total interest-earning assets

Interest-bearing liabilities:
NOW and demand deposits
Money market deposits
Savings deposits
Time deposits

Total interest-bearing deposits

Borrowings
Other

Total interest-bearing liabilities

Change in net interest income

Management of Market Risk

Year Ended December 31, 2022 vs. 2021

Increase (Decrease) Due to
Rate

Volume

Total Increase
(Decrease)

$

$

478
381
279
(88)
12
1,062

8
(11)
5
(16)
(14)
371
—
357
705

$

$

(515)
239
142
104
83
53

5
57
45
4
111
26
18
155
(102)

$

$

(37)
620
421
16
95
1,115

13
46
50
(12)
97
397
18
512
603

General. Most of our assets and liabilities are monetary in nature. Consequently, our most significant form of market

risk is interest rate risk. Our assets, consisting primarily of loans, have longer maturities than our liabilities, consisting
primarily of deposits. As a result, a principal part of our business strategy is to manage our exposure to changes in market
interest rates. Accordingly, the board of directors established a management-level Asset/Liability Management Committee
(the “ALCO”), which takes responsibility for overseeing the asset/liability management process and related procedures. The
ALCO meets on at least a quarterly basis and reviews asset/liability strategies, liquidity positions, alternative funding
sources, interest rate risk measurement reports, capital levels and economic trends at both national and local levels. Our
interest rate risk position is also monitored quarterly by the board of directors.

We manage our interest rate risk in an effort to minimize the exposure of our earnings and capital to changes in market

interest rates. We have implemented the following strategies to manage our interest rate risk: originating loans with
adjustable interest rates; promoting core deposit products; selling a portion of fixed-rate one- to four-family residential real
estate loans; maintaining investments as available-for-sale; diversifying our loan portfolio; and strengthening our capital
position. By following these strategies, we believe that we are better positioned to react to changes in market interest rates.

Net Portfolio Value Simulation. We analyze our sensitivity to changes in interest rates through a net portfolio value of
equity (“NPV”) model. NPV represents the present value of the expected cash flows from our assets less the present value of
the expected cash flows arising from our liabilities adjusted for the value of off-balance sheet contracts. The NPV ratio
represents the dollar amount of our NPV divided by the present value of our total assets for a given interest rate scenario.
NPV attempts to quantify our economic value using a discounted cash flow methodology while the NPV ratio reflects that
value as a form of capital ratio. We estimate what our NPV would be at a specific date. We then calculate what the NPV
would be at the same date throughout a series of interest rate scenarios representing immediate and permanent, parallel shifts
in the yield curve. We currently calculate NPV under the assumptions that interest rates increase 100, 200, 300 and 400 basis
points from current market rates and that interest rates decrease 100, 200, 300 and 400 basis points from current market rates.

40

The following table presents the estimated changes in our net portfolio value that would result from changes in market

interest rates as of December 31, 2022 and 2021.

As of December 31, 2022:

Basis Point ("bp") Change in Interest Rates

400 bp
300 bp
200 bp
100 bp
0
(100) bp
(200) bp
(300) bp
(400) bp

As of December 31, 2021:

Basis Point ("bp") Change in Interest Rates

Dollar
Amount

Net Portfolio Value ("NPV")
Dollar
Change
(Dollars in thousands)

Percent
Change

$

64,978 $ (31,915)
(23,989)
72,904
(16,178)
80,715
(7,749)
89,144
96,893
—
5,963
102,856
9,883
106,776
10,202
107,095
3,091
99,984

(32.9)%
(24.8)
(16.7)
(8.0)
—
6.2
10.2
10.5
3.2

NPV as Percent of
Portfolio Value of
Assets

NPV
Ratio

Change

15.3% $
16.4
17.5
18.5
19.3
19.6
19.6
19.0
17.3

(401)
(284)
(180)
(78)
—
37
35
(29)
(199)

Dollar
Amount

Net Portfolio Value ("NPV")
Dollar
Change
(Dollars in thousands)

Percent
Change

NPV as Percent of
Portfolio Value of
Assets

NPV
Ratio

Change

400 bp
300 bp
200 bp
100 bp
0
(100) bp

$ 46,403 $ (9,528)
(6,053)
(2,828)
(137)
—
(8,202)

49,878
53,103
55,794
55,931
47,729

(17.0)%
(10.8)
(5.1)
(0.2)
—
(14.7)

11.2% $
11.6
11.8
11.9
11.4
9.5

(23)
12
35
43
—
(195)

The percent change to NPV in the -100 bp change in interest rates scenario was -14.7% at December 31, 2021 versus a

policy limit of -10.0%. An extremely low interest rate environment may artificially reduce the calculated inherent value of
the Bank’s non-maturity deposits, which can inordinately impact the sensitivity of the NPV resulting in a mathematical
aberration. All other categories of percent change to NPV were within policy limits. All categories of percent change to NPV
were within policy limits at December 31, 2022.

Certain shortcomings are inherent in the methodologies used in the above interest rate risk measurements. Modeling

changes require making certain assumptions that may or may not reflect the manner in which actual yields and costs respond
to changes in market interest rates. The above table assumes that the composition of our interest-sensitive assets and
liabilities existing at the date indicated remains constant uniformly across the yield curve regardless of the duration or
repricing of specific assets and liabilities. Accordingly, although the table provides an indication of our interest rate risk
exposure at a particular point in time, such measurements are not intended to and do not provide a precise forecast of the
effect of changes in market interest rates on our NPV and will differ from actual results.

Economic Value of Equity. Like most financial institutions, our profitability depends to a large extent upon our net
interest income, which is the difference between our interest income on interest-earning assets, such as loans and securities,
and our interest expense on interest-bearing liabilities, such as deposits and borrowed funds, adjusted for the value of off-
balance sheet contracts. Accordingly, our results of operations depend largely on movements in market interest rates and our
ability to manage our interest-rate sensitive assets and liabilities in response to these movements. Factors such as inflation,
recession, and instability in financial markets, among other factors beyond our control, may affect interest rates.

41

In a rising interest rate environment, we would expect that the rates on our deposits and borrowings would reprice
upwards faster than the rates on our long-term loans and investments, which would be expected to compress our interest rate
spread and have a negative effect on our profitability. Furthermore, increases in interest rates may adversely affect the ability
of our borrowers to make loan repayments on adjustable-rate loans, as the interest owed on such loans would increase as
interest rates increase. Conversely, decreases in interest rates can result in increased prepayments of loans and mortgage-
related securities, as borrowers refinance to reduce their borrowing costs. Under these circumstances, we are subject to
reinvestment risk as we may have to redeploy such loan or securities proceeds into lower-yielding assets, which might also
negatively impact our income. If interest rates rise, we expect that our economic value of equity would decrease. Economic
value of equity represents the present value of the expected cash flows from our assets less the present value of the expected
cash flows arising from our liabilities. The Bank’s economic value of equity analysis as of December 31, 2022 estimated that,
in the event of an instantaneous 200 basis point increase in interest rates, the Bank would experience a 16.7% decrease in
economic value of equity. At the same date, our analysis estimated that, in the event of an instantaneous 200 basis point
decrease in interest rates, the Bank would experience a 10.2% increase in the economic value of equity.

Any substantial, unexpected, prolonged change in market interest rates could have a material adverse effect on our

financial condition, liquidity and results of operations. Changes in the level of interest rates also may negatively affect our
ability to originate real estate loans, the value of our assets and our ability to realize gains from the sale of our assets, all of
which ultimately affect our earnings. Also, our interest rate risk modeling techniques and assumptions likely may not fully
predict or capture the impact of actual interest rate changes on our balance sheet or projected operating results.

Liquidity and Capital Resources

Liquidity describes our ability to meet the financial obligations that arise in the ordinary course of business. Liquidity

is primarily needed to meet the borrowing and deposit withdrawal requirements of our customers and to fund current and
planned expenditures. Our primary sources of funds are deposits, principal and interest payments on loans and securities,
proceeds from the sale of loans and proceeds from sales and maturities of securities. We also rely on borrowings from the
Federal Home Loan Bank as supplemental sources of funds. At December 31, 2022, we had $99.4 million outstanding in
advances from the Federal Home Loan Bank and the ability to borrow an additional $36.5 million. Additionally, at December
31, 2022, we had an overnight line of credit with the Federal Home Loan Bank for up to $3.0 million and unsecured Fed
Funds borrowing lines of credit with two correspondent banks for up to $5.0 million. At December 31, 2022, there were no
outstanding balances under any of these additional credit facilities.

While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and

loan prepayments are greatly influenced by general interest rates, economic conditions and competition. Our most liquid
assets are cash and cash equivalents and available-for-sale investment securities. The levels of these assets are dependent on
our operating, financing, lending and investing activities during any given period.

Our cash flows are comprised of three primary classifications: cash flows from operating activities; investing activities

and financing activities. Net cash provided by operating activities was $973,000 and $2.4 million for the years ended
December 31, 2022 and 2021, respectively. Net cash used by investing activities, which consists primarily of disbursements
for loan originations and loan purchases and the purchase of securities available-for-sale, offset by principal collections on
loans, proceeds from sales, maturities and principal payments received on securities available-for-sale, was $58.1 million and
$43.5 million for the years ended December 31, 2022 and 2021, respectively. Net cash provided by financing activities,
consisting primarily of activity in deposit accounts, Federal Home Loan Bank and Federal Reserve Bank advances, was $58.7
million and $41.7 million for the years ended December 31, 2022 and 2021, respectively.

We are committed to maintaining a strong liquidity position. We monitor our liquidity position on a daily basis. We
anticipate that we will have sufficient funds to meet our current funding commitments. We have no material commitments for
capital expenditures as of December 31, 2022. Our current strategy is to increase core deposits and utilize FHLB advances
and brokered deposits to fund loan growth.

First Seacoast Bancorp, Inc. is a separate legal entity from First Seacoast Bank and must provide for its own liquidity to

pay its operating expenses and other financial obligations and to fund repurchases of shares of common stock. The
Company’s primary source of income is dividends received from the Bank. The amount of dividends that the Bank may
declare and pay to the Company is governed by applicable bank regulations. At December 31, 2022, First Seacoast Bancorp
(a federal corporation) (on an unconsolidated basis) had liquid assets of $9.3 million. As of December 31, 2022, First
Seacoast Bancorp (a federal corporation) had repurchased 136,879 shares of its common stock at a weighted average price of
$10.01 per share.

At December 31, 2022, First Seacoast Bank exceeded all of its regulatory capital requirements. See Note 17 of the
notes to our consolidated financial statements of this annual report. Management is not aware of any conditions or events that
would change First Seacoast Bank’s categorization as well-capitalized.

42

Recent Accounting Developments

For a discussion of the impact of recent accounting pronouncements, see Note 3 of the notes to our consolidated

financial statements of this annual report.

Impact of Inflation and Changing Prices

The consolidated financial statements and related data presented herein have been prepared in accordance with
generally accepted accounting principles in the United States of America, which require the measurement of financial
position and operating results in terms of historical dollars without considering changes in the relative purchasing power of
money over time due to inflation. The primary impact of inflation on our operations is reflected in increased operating costs.
Unlike most industrial companies, virtually all of the assets and liabilities of a financial institution are monetary in nature. As
a result, interest rates, generally, have a more significant impact on a financial institution’s performance than does inflation.
Interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services.

ITEM 7A. Quantitative and Qualitative Disclosures About Market Risk

The information regarding this Item is contained in Item 7 under the heading “Management of Market Risk.”

43

ITEM 8. Financial Statements and Supplementary Data

FIRST SEACOAST BANCORP AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands)

ASSETS

Cash and due from banks
Interest bearing time deposits with other banks
Securities available-for-sale, at fair value
Federal Home Loan Bank stock

Total loans

Less allowance for loan losses

Net loans

Land, building and equipment, net
Bank-owned life insurance
Accrued interest receivable
Other assets
Total assets

LIABILITIES AND STOCKHOLDERS' EQUITY

Deposits:

Non-interest bearing deposits
Interest bearing deposits

Total deposits

Advances from Federal Home Loan Bank
Mortgagors’ tax escrow
Deferred compensation liability
Other liabilities

Total liabilities

Stockholders' Equity:

Preferred Stock, $.01 par value, 10,000,000 shares authorized, none issued
Common Stock, $.01 par value, 90,000,000 shares authorized; 6,201,770
issued and 6,064,298 outstanding at December 31, 2022; and 6,201,770
issued and 6,123,337 outstanding as of December 31, 2021

Additional paid-in capital
Retained earnings
Accumulated other comprehensive (loss) income
Treasury stock, at cost: 137,472 and 78,433 shares as of

December 31, 2022 and 2021, respectively

Unearned stock compensation
Total stockholders' equity

Total liabilities and stockholders' equity

December 31,

2022

2021

$

$

$

$

$

$

$

8,250
747
106,100
3,502
402,505
(3,581)
398,924
4,181
4,561
1,988
9,171
537,424

92,757
289,606
382,363
99,397
938
1,830
3,559
488,087

—

62
26,768
36,248
(9,727)

(1,377)
(2,637)
49,337
537,424

$

6,638
1,245
91,365
1,688
376,641
(3,590)
373,051
4,566
4,461
1,499
2,561
487,074

98,624
294,619
393,243
29,462
652
1,729
1,520
426,606

—

62
26,783
36,813
721

(748)
(3,163)
60,468
487,074

The accompanying notes are an integral part of these consolidated financial statements.

44

FIRST SEACOAST BANCORP AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF (LOSS) INCOME

(Dollars in thousands, except per share data)
Interest and dividend income:
Interest and fees on loans
Interest on debt securities:

Taxable
Non-taxable

Total interest on debt securities

Dividends

Total interest and dividend income

Interest expense:

Interest on deposits
Interest on borrowings

Total interest expense
Net interest and dividend income

Provision for loan losses

Net interest and dividend income after provision for loan losses

Non-interest income:

Customer service fees
Gain on sale of loans
Securities (losses) gains, net
Income from bank-owned life insurance
Loan servicing fee income
Investment services fees
Other income

Total non-interest income

Non-interest expense:

Salaries and employee benefits
Director compensation
Occupancy expense
Equipment expense
Marketing
Data processing
Deposit insurance fees
Professional fees and assessments
Debit card fees
Employee travel and education expenses
Other expense

Total non-interest expense
(Loss) income before income tax (benefit) expense

Income tax (benefit) expense
Net (loss) income
(Loss) earnings per share:

Basic
Diluted

Weighted Average Shares:

Basic
Diluted

Year Ended December 31,

2022

2021

$

14,092

$

1,084
1,316
2,400
118
16,610

701
1,046
1,747
14,863
—
14,863

1,039
2
(747)
100
126
328
40
888

10,673
324
732
488
598
1,400
154
983
184
198
1,033
16,767
(1,016)
(451)
(565)

(0.10)
(0.10)

$

$
$

$

$
$

14,129

448
895
1,343
23
15,495

586
649
1,235
14,260
205
14,055

1,007
130
535
105
163
247
62
2,249

7,833
259
637
548
361
1,407
125
834
196
120
762
13,082
3,222
601
2,621

0.45
0.45

5,767,325
5,767,325

5,817,509
5,817,509

The accompanying notes are an integral part of these consolidated financial statements.

45

FIRST SEACOAST BANCORP AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME

(Dollars in thousands)
Net (loss) income
Other comprehensive loss, net of income taxes:

Securities available-for-sale:

Unrealized holding losses on securities available-for-sale

arising during the year, net of income taxes of $(4,562) and $(381)
in 2022 and 2021, respectively

Reclassification adjustment for securities (losses) gains, net and net amortization
of bond premiums included in net (loss) income, net of income taxes of
$476 and $44 in 2022 and 2021, respectively

Total unrealized loss on securities available-for-sale

Derivatives:

Change in interest rate swaps, net of income taxes of $237 and

$78 in 2022 and 2021, respectively

Reclassification adjustment for net interest expense on swaps included in
net income, net of income taxes of $31 and $(13) in 2022 and 2021,
respectively

Total change in interest rate swaps

Other comprehensive loss
Comprehensive (loss) income

Year Ended December 31,

2022

2021

$

(565) $

2,621

(12,283)

(1,026)

1,280
(11,003)

120
(906)

639

211

(84)
555
(10,448)
$ (11,013) $

35
246
(660)
1,961

The accompanying notes are an integral part of these consolidated financial statements.

46

FIRST SEACOAST BANCORP AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(Dollars in thousands)
Balance December 31, 2020
Net income
Other comprehensive income
Treasury stock activity
Issuance of stock compensation
Amortization of unearned stock
compensation
ESOP shares earned - 11,924 shares
Balance December 31, 2021

Balance December 31, 2021
Net loss
Other comprehensive loss
Treasury stock activity
Amortization of unearned stock
compensation
Forfeited stock compensation
ESOP shares earned - 11,924 shares
Balance December 31, 2022

Shares of
Common
Stock

Common
Stock

Additional
Paid-in
Capital

Retained
Earnings

Accumulated
Other
Comprehensive
(Loss) Income

Treasury
Stock

Unearned
Stock
Compensation

Total
Stockholders'
Equity

6,058,024 $

—
—
(52,957)
118,270

—
—

6,123,337 $

6,123,337 $

—
—
(59,039)

—
—
—

6,064,298 $

61 $
—
—
—
1

—
—
62 $

62 $
—
—
—

—
—
—
62 $

25,606 $
—
—
—
1,181

34,192 $
2,621
—
—
—

1,381 $ (233) $

—
(660)
—
—

—
—
(515)
—

(2,146) $
—
—
—
(1,182)

58,861
2,621
(660)
(515)
—

—
(4)
26,783 $

—
—
36,813 $

—
—
721 $ (748) $

—
—

46
119
(3,163) $

46
115
60,468

26,783 $
—
—
—

36,813 $
(565)
—
—

721 $ (748) $
—
(10,448)
—

—
—
(629)

(3,163) $
—
—
—

60,468
(565)
(10,448)
(629)

—
(20)
5
26,768 $

—
—
—
36,248 $

—
—
—

—
—
—

(9,727) $ (1,377) $

387
20
119
(2,637) $

387
—
124
49,337

The accompanying notes are an integral part of these consolidated financial statements.

47

FIRST SEACOAST BANCORP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in thousands)
Cash flows from operating activities:

Net (loss) income
Adjustments to reconcile net (loss) income to net cash provided by operating activities:

Year Ended December 31,
2021
2022

$

(565)

$

2,621

ESOP expense
Stock based compensation
Depreciation and amortization
Net amortization of bond premium
Provision for loan losses
Gain on sale of loans
Securities losses (gains), net
Proceeds from loans sold
Origination of loans sold
Increase in bank-owned life insurance
Increase in deferred loan costs
Deferred tax (benefit) expense
Increase in accrued interest receivable
Increase in other assets
Increase in deferred compensation liability
Increase in other liabilities

Net cash provided by operating activities

Cash flows from investing activities:

Proceeds from sales, calls, maturities and principal payments received on securities available-for-sale
Purchase of securities available-for-sale
Purchase of property and equipment
Loan purchases
Loan originations and principal collections, net
Net loan (charge offs) recoveries
Net (purchase) redemption of Federal Home Loan Bank stock
Proceeds from sales and maturities of interest bearing time deposits with other banks

Net cash used by investing activities

Cash flows from financing activities:

Net (decrease) increase in NOW, demand deposits, money market and savings accounts
Net increase in certificates of deposit
Increase (decrease) in mortgagors’ tax escrow accounts
Treasury stock purchases
Net proceeds (payments) from short-term FHLB advances
Proceeds from long-term FHLB advances
Payments on long-term FHLB advances
Payments on short-term FRB advances

Net cash provided by financing activities

Net change in cash and cash equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year

Supplemental disclosure of cash flow information:

Cash activities:

Cash paid for interest
Cash paid for income taxes

Noncash activities:

Effect of change in fair value of securities available-for-sale:

Securities available-for-sale
Deferred taxes
Other comprehensive loss

Effect of change in fair value of interest rate swaps:

Interest rate swaps
Deferred taxes
Other comprehensive income

Effect of the adoption of ASU 2016-02:

Other assets
Other liabilities

124
387
522
1,009
—
(2)
747
639
(637)
(100)
(799)
(296)
(489)
(1,483)
101
1,815
973

9,872
(41,452)
(103)
(3,673)
(21,392)
(9)
(1,814)
498
(58,073)

(14,293)
3,413
286
(629)
71,729
468
(2,262)
—
58,712
1,612
6,638
8,250

1,685
47

(15,089)
4,086
(11,003)

761
(206)
555

224
224

$

$

115
46
561
699
205
(130)
(535)
6,198
(6,068)
(105)
(945)
309
(87)
(771)
62
246
2,421

20,037
(57,339)
(36)
(16,022)
8,468
43
108
1,243
(43,498)

56,204
9,658
(768)
(515)
(95)
15,430
(20,000)
(18,195)
41,719
642
5,996
6,638

1,282
386

(1,243)
337
(906)

337
(91)
246

NA
NA

$

$

The accompanying notes are an integral part of these consolidated financial statements.

48

FIRST SEACOAST BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.

The Company

The accompanying consolidated financial statements include the accounts of First Seacoast Bancorp (the “Company”),

its wholly-owned subsidiary, First Seacoast Bank (the “Bank”) and the Bank’s wholly-owned subsidiary, FSB Service
Corporation, Inc. All significant intercompany balances and transactions have been eliminated in consolidation.

Corporate Structure

The Company is the federally-chartered holding company for the Bank (formerly named Federal Savings Bank).
Effective July 16, 2019, pursuant to a Plan of Reorganization from Mutual Savings Bank to Mutual Holding Company and
Stock Issuance Plan, the Bank reorganized into the mutual holding company structure, and the Company completed a
concurrent stock offering. On August 11, 2022, First Seacoast Bancorp, MHC, the parent mutual holding company of the
Company, adopted a Plan of Conversion and Reorganization (the “Plan”) pursuant to which First Seacoast Bancorp, MHC
undertook a “second-step” conversion and the Bank, the wholly-owned subsidiary of the Company, reorganized from the
two-tier mutual holding company structure to the fully-public stock holding company structure. On January 19, 2023, the
conversion and reorganization was completed As a result, First Seacoast Bancorp, Inc. became the new stock holding
company for First Seacoast Bank and both First Seacoast Bancorp, MHC and First Seacoast Bancorp ceased to exist. First
Seacoast Bancorp, Inc.’s common stock began trading on the Nasdaq Capital Market under the trading symbol “FSEA” on
January 20, 2023 (see Note 22 Subsequent Events for more information).

The Bank offers a full range of banking and wealth management services to its customers. The Bank focuses on four

core services that center around customer needs. The core services include residential lending, commercial banking, personal
banking and wealth management. The Bank offers a full range of commercial and consumer banking services through its
network of five full-service branch locations.

Investment management services are offered through FSB Wealth Management. FSB Wealth Management is a division

of First Seacoast Bank. The division currently consists of two financial advisors who are located in Dover, New Hampshire.
FSB Wealth Management provides access to non-FDIC insured products that include retirement planning, portfolio
management, investment and insurance strategies, business retirement plans and college planning to individuals throughout
our primary market area. These investments and services are offered through a third-party registered broker-dealer and
investment advisor. FSB Wealth Management receives fees from advisory services and commissions on individual
investment and insurance products purchased by clients. The assets held for wealth management customers are not assets of
the Company and, accordingly, are not reflected in the Company’s consolidated balance sheets.

The Bank is engaged principally in the business of attracting deposits from the public and investing those funds in
various types of loans, including residential and commercial real estate loans, and a variety of commercial and consumer
loans. The Bank also invests its deposits and borrowed funds in investment securities. Deposits at the Bank are insured by the
Federal Deposit and Insurance Corporation (“FDIC”) for the maximum amount permitted by law.

The Company has one reportable segment, “Banking Services.” All of the Company’s activities are interrelated, and

each activity is dependent and assessed based on how each of the activities of the Company supports the others. For example,
lending is dependent upon the ability of the Company to fund itself with deposits and other borrowings and manage interest
rate and credit risk. Accordingly, all significant operating decisions are based upon analysis of the Company as one segment
or unit.

2.

Summary of Significant Accounting Policies

Basis of Presentation

The financial statements have been prepared in conformity with U.S. generally accepted accounting principles

(“GAAP”).

49

Use of Estimates

In preparing consolidated financial statements in conformity with GAAP, management is required to make estimates

and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated balance sheet and
reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Significant estimates that are particularly susceptible to change relate to the determination of the allowance for loan

losses and the valuation of deferred tax assets.

Consolidated Statements of Cash Flows

For the purpose of reporting cash flows, cash includes cash and due from banks with original maturities of 90 days or

less.

Reclassifications

Certain amounts in the prior year’s financial statements may have been reclassified to conform with the current year’s

presentation.

Securities Available-for-Sale

Available-for-sale securities consist of debt securities that the Company intends to hold for an indefinite period of time,
but not necessarily to maturity. These assets are carried at fair value. Unrealized holding gains and losses for these assets, net
of related deferred income taxes, are recorded in and reported as accumulated other comprehensive income within
stockholders’ equity. For debt securities in an unrealized loss position, the Company considers the extent and duration of the
unrealized loss and the financial condition and near-term prospects of the issuer. The Company also determines whether it
has the intent to sell the debt security or whether it is more likely than not it will be required to sell the debt security before
the recovery of its amortized cost basis. If either condition is met, the Company will recognize a full impairment charge to
earnings. For all other debt securities that are considered other-than-temporarily impaired and do not meet either condition,
the credit loss portion of impairment will be recognized in earnings as realized losses. The other-than-temporary impairment
related to all other factors will be recorded in accumulated other comprehensive income.

Gains and losses on the sale of available-for-sale securities are determined using the specific identification method.

Premiums and discounts are recognized in interest income using the interest method. Discounts are recognized over the
period to maturity. Premiums are recognized over the period to call, if applicable. Otherwise, premiums are recognized over
the period to maturity.

Interest Bearing Time Deposits With Other Banks

The Company maintains time deposits with other banks and credit unions, which are fully insured by the FDIC or
National Credit Union Administration (“NCUA”). Balances are carried at cost and the time deposits carry terms of up to four
years.

Federal Home Loan Bank Stock

Federal Home Loan Bank (“FHLB”) stock is carried at cost and can only be sold to the FHLB based on its current
redemption policies. The Company reviews its investment in capital stock of the FHLB for impairment based on the ultimate
recoverability of the cost basis in the FHLB stock. Based on the most recent analysis of the FHLB, as of December 31, 2022,
management deems its investment in FHLB stock to not be impaired.

Loans

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off
generally are reported at their outstanding unpaid principal balances adjusted for charge-offs, the allowance for loan losses,
net deferred loan origination fees/costs on originated loans or unamortized premiums or discounts on purchased loans.
Interest income is accrued on the unpaid principal balance on a simple interest basis.

50

The accrual of interest on loans is discontinued at the time the loan is 90 days past due or determined to be impaired, if
earlier. Past due status is based on contractual terms of the loan. In all cases, loans are placed on non-accrual if collection of
principal or interest is considered doubtful. All interest accrued but not collected for such loans is reversed against interest
income. For payments received on such loans, the interest is accounted for on the cash-basis or recorded as a reduction to
loan principal if recovery is not assured, until qualifying for return to accrual. Loans are returned to accrual status when all
the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

Cash receipts of interest income on impaired loans are credited to principal to the extent necessary to eliminate doubt
as to the collectability of the net carrying amount of the loan. Some or all of the cash receipts of interest income on impaired
loans is recognized as interest income if the remaining net carrying amount of the loan is deemed to be fully collectible.
When recognition of interest income on an impaired loan on a cash basis is appropriate, the amount of income that is
recognized is limited to that which would have been accrued on the net carrying amount of the loan at the contractual interest
rate. Any cash interest payments received in excess of the limit and not applied to reduce the net carrying amount of the loan
are recorded as recoveries of charge-offs until the charge-offs are fully recovered.

Loan Origination Fees and Costs

Loan origination fees and certain direct loan origination costs are deferred and recognized in interest income as an
adjustment to the loan yield over the life of the related loans. The unamortized net deferred fees and costs are included on the
consolidated balance sheets with the related loan balances. The amount charged or credited to income is included with the
related interest income.

Allowance for Loan Losses

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses
charged to earnings. Loan losses are charged against the allowance when management believes the uncollectibility of a loan
balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

The allowance for loan losses is evaluated on a regular basis by management. This evaluation is inherently subjective

as it requires estimates that are susceptible to significant revision as more information becomes available. The allowance
consists of general, allocated and unallocated components, as further described below.

General Component:

The general component of the allowance for loan losses is based on historical loss experience adjusted for qualitative

factors stratified by the following loan segments: commercial real estate; multifamily; commercial and industrial; acquisition;
development and land; one to four family residential; home equity loans and lines of credit and consumer. Management uses
a rolling average of historical losses based on a timeframe appropriate to capture relevant loss data for each loan segment.
This historical loss factor is adjusted for the following qualitative factors: levels/trends in delinquencies; credit quality trends;
portfolio growth trends and concentrations; effects of changes in risk selection and underwriting standards and other changes
in lending policies, procedures and practices; experience/ability/depth of lending management and staff; and national and
local economic trends and conditions. There were no changes in the policies or methodology pertaining to the general
component of the allowance for loan losses during both of the years ended December 31, 2022 and 2021.

The qualitative factors are determined based on the various risk characteristics of each loan segment. Risk

characteristics relevant to each portfolio segment are as follows:

Commercial Real Estate loans – Loans in this segment are primarily income-producing properties throughout the
Bank’s market area. The underlying cash flows generated by the properties are adversely impacted by a downturn in the
economy as evidenced by increased vacancy rates, which in turn, will have an effect on the credit quality in this segment.
Management generally obtains rent rolls annually and continually monitors the cash flows of these borrowers.

Multi-family Real Estate loans – Loans in this segment are primarily income-producing properties throughout the
Bank’s market area. A weakened economy, and resultant decreased consumer and business spending, will have an effect on
the credit quality in this segment.

51

Commercial and Industrial loans – Loans in this segment are made to businesses and are generally secured by assets of

the business or real estate. Repayment is expected from the cash flows of the business. A weakened economy, and resultant
decreased consumer and business spending, will have an effect on the credit quality in this segment.

Acquisition, Development and Land loans – Loans in this segment primarily include speculative real estate
development loans for which payment is derived from sale and/or lease up of the property. Credit risk is affected by cost
overruns, time to sell at an adequate price and market conditions.

One- to Four-Family Residential Real Estate loans – The Bank generally does not originate or purchase loans with a
loan-to-value ratio greater than 80% and does not originate subprime loans, which are those loans to borrowers with a Fair
Isaac Corporation (FICO) credit score of less than 660. Loans in this segment are generally collateralized by owner-occupied
residential real estate and repayment is primarily dependent on the credit quality of the individual borrower and secondarily,
liquidation of the collateral. The overall health of the economy, including unemployment rates and housing prices, will have
an effect on the credit quality in this segment.

Home Equity Loans and Lines of Credit – All loans in this segment are typically collateralized by a subordinate lien

position on owner-occupied residential real estate and repayment is dependent on the credit quality of the individual
borrower. The overall health of the economy, including unemployment rates and housing prices, will have an effect on the
credit quality of this segment.

Consumer – Loans in this segment include secured and unsecured consumer loans including passbook loans, consumer
lines of credit, overdraft protection, manufactured housing loans and consumer unsecured loans. Repayment is dependent on
the credit quality and the cash flow of the individual borrower.

Allocated Component:

The allocated component relates to loans that are classified as impaired. The Bank assesses non-accrual loans and
certain loans rated substandard or worse for impairment. A loan is considered impaired when, based on current information
and events, it is probable that the Bank will be unable to collect the scheduled payments of principal or interest when due
according to the contractual terms of the loan agreement. Factors considered by management in determining impairment
include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due.
Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired.
Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into
consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons
for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest
owed.

The Bank periodically may agree to modify the contractual terms of loans. When a loan is modified and a concession is

made to a borrower experiencing financial difficulty, the modification is considered a troubled debt restructuring (“TDR”).
All TDRs are classified as impaired and therefore are subject to a specific review for impairment.

Impaired loans are measured based on the present value of expected future cash flows discounted at the loan’s effective

interest rate at the time of impairment or, as a practical expedient, at the loan’s observable market price or the fair value of
the collateral if the loan is collateral-dependent. Generally, impairment on TDRs is measured using the discounted cash flow
method by discounting expected cash flows by the loan’s contractual rate of interest in effect prior to the loan’s modification.
Loans that have been classified as TDRs, and which subsequently default, are reviewed to determine if the loan should be
deemed collateral-dependent. In such an instance, any shortfall between the value of the collateral and the book value of the
loan is determined by measuring the recorded investment in the loan against the fair value of the collateral less costs to sell.
Generally, all other impaired loans are collateral-dependent and impairment is measured through the collateral method. All
loans on non-accrual status are considered to be impaired. When the measurement of the impaired loan is less than the
recorded investment in the loan, the impairment is recorded through the allowance for loan losses. The Bank charges off the
amount of any confirmed loan loss in the period when the loans, or portion of loans, are deemed uncollectible.

52

Unallocated Component:

An unallocated component is maintained to cover uncertainties that could affect management’s estimate of probable

losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying
assumptions used in the methodologies for estimating allocated and general reserves in the portfolio.

In the ordinary course of business, the Bank enters into commitments to extend credit, commercial letters of credit and
standby letters of credit. Such financial instruments are recorded in the financial statements when they are funded or become
payable. The credit risk associated with these commitments is evaluated in a manner similar to the allowance for loan losses.
The reserve for off-balance sheet commitments is included in other liabilities in the balance sheet. At both December 31,
2022 and 2021, the reserve for unfunded loan commitments was $18,000. The related provision for off-balance sheet credit
losses is included in non-interest expense in the consolidated statements of (loss) income.

Land, Building and Equipment

Land is stated at cost. Building and equipment are stated at cost, less accumulated depreciation. Depreciation is

computed on the straight-line method over the estimated useful lives of the assets or the lease term for leasehold
improvements unless renewal is reasonably assured. Maintenance and repair costs are included in operating expenses while
major expenditures for improvements are capitalized and depreciated. The cost and related accumulated depreciation of
assets sold, or otherwise disposed of, are removed from the related accounts and any gain or loss is included in earnings.

Bank-owned Life Insurance

Bank-owned life insurance policies are reflected on the consolidated balance sheets at cash surrender value. Changes in

the net cash surrender value of the policies, as well as insurance proceeds received, are reflected in non-interest income on
the consolidated statements of income and are generally not subject to income taxes. The Company reviews the financial
strength of the insurance carriers prior to the purchase of life insurance policies and no less than annually thereafter. A life
insurance policy with any individual carrier is limited to 15% of Tier one capital, and the total cash surrender value of life
insurance policies is limited to 25% of Tier one capital at the time of purchase.

Treasury Stock

The Company records common stock purchased for treasury at cost. At the date of subsequent reissue, the treasury

stock account is reduced by the cost of such stock on the first-in, first-out basis.

Transfers and Servicing of Financial Assets

Transfers of an entire financial asset, a group of entire financial assets or a participating interest in an entire financial
asset are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed
to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right to pledge or
exchange the transferred assets and (3) the Company does not maintain effective control over the transferred assets.

During the normal course of business, the Company may transfer whole loans or a portion of a financial asset, such as a

participation loan or the government guaranteed portion of a loan. In order to be eligible for sales treatment, the transfer of
the portion of the loan must meet the criteria of a participating interest. If it does not meet the criteria of a participating
interest, the transfer will be accounted for as a secured borrowing. In order to meet the criteria for a participating interest, all
cash flows from the loan must be divided proportionately, the rights of each loan holder must have the same priority, the loan
holders must have no recourse to the transferor other than standard representations and warranties and no loan holder has the
right to pledge or exchange the entire loan.

The Company services mortgage loans for others. Loan servicing fee income is reported in the consolidated statements
of (loss) income as loan servicing fee income. The fees are based on a contractual percentage of the outstanding principal and
are recorded as income when earned. Late fees and ancillary fees related to loan servicing are not material.

Mortgage servicing rights (“MSR”) are initially recorded as an asset and measured at fair value when loans are sold to
third parties with servicing rights retained. MSR are initially recorded at fair value by using a discounted cash flow model to
calculate the present value of estimated future net servicing income. The Company’s MSR accounted for under the fair value
method are carried on the balance sheet at fair value with changes in fair value recorded in loan servicing fee income in the
period in which the change occurs. Changes in the fair value of MSR are primarily due to changes in valuation inputs,
assumptions and the collection and realization of expected cash flows.

53

Customer List Intangible

On August 17, 2021, the Bank entered into a definitive agreement with an investment advisory and wealth management
firm (the “seller”) to purchase certain of its client accounts and client relationships for a purchase price of $347,000 (included
in other assets at December 31, 2022), of which $172,000 was paid at closing. Each client account has been assigned a value,
and as each client transfers to the Bank, 85% of this value will be paid to the seller. By June 30, 2023, or upon mutual
agreement that the transition of client accounts is complete, whichever is earlier, the balance of the purchase price will be
paid to the seller. As of December 31, 2022 and 2021, approximately $23.0 million and $17.4 million of purchased client
accounts are included in total assets under management, respectively. The client accounts purchased are recorded as a
customer list intangible asset. Identifiable intangible assets that are subject to amortization will be reviewed for impairment,
at least annually, based on their fair value. Any impairment will be recognized as a charge to earnings and the adjusted
carrying amount of the intangible asset will become its new accounting basis. The remaining useful life of the intangible asset
will also be evaluated each reporting period to determine whether events and circumstances warrant a revision to the
remaining period of amortization. The Company is amortizing the customer list intangible on a straight-line basis over a ten-
year period. During the year ended December 31, 2022 and 2021, $34,000 and $13,000 of amortization expense was recorded
in other expense, respectively.

Revenue Recognition

Accounting Standards Codification (“ASC”) section 606, Revenue from Contracts with Customers (“ASC 606”),
establishes principles for reporting information about the nature, amount, timing and uncertainty of revenue and cash flows
arising from the entity’s contracts to provide goods or services to customers. The core principle requires an entity to
recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration that it
expects to be entitled to receive in exchange for those goods or services recognized as performance obligations are satisfied.

The majority of our revenue-generating transactions are not subject to ASC 606, including revenue generated from

financial instruments, such as our loans, letters of credit and investments securities, as well as revenue related to our
mortgage servicing activities and bank owned life insurance, as these activities are subject to other GAAP discussed
elsewhere within our disclosures. Descriptions of our revenue-generating activities that are within the scope of ASC 606 and
which are presented in our income statements as components of noninterest income are as follows:

•

•

Customer service fees—these represent general service fees for monthly account maintenance and activity- or
transaction- based fees and consist of transaction-based revenue, time-based revenue (service period), item-based
revenue or some other individual attribute-based revenue. Revenue is recognized when our performance
obligation is completed, which is generally monthly for account maintenance services or when a transaction has
been completed (such as a wire transfer, debit card transaction or ATM withdrawal). Payment for such
performance obligations are generally received at the time the performance obligations are satisfied.

Investment service fees—these represent fees for investment advisory services, which are generally based on the
market values of assets under management, and commissions earned on individual investment and insurance
products purchased by clients of FSB Wealth Management. Revenue is recognized when a performance
obligation is completed, which is generally monthly for investment advisory services or when an investment
product is purchased. Payment for such performance obligations is generally received in the month following the
time the performance obligations are satisfied.

Advertising Expense

Advertising costs are expensed as incurred and recorded within marketing expense.

Employee Stock Ownership Plan

The Company maintains the First Seacoast Bank Employee Stock Ownership Plan (“ESOP”) to provide eligible
employees of the company the opportunity to own company common stock. The ESOP is a tax-qualified retirement plan for
the benefit of company employees.

54

Defined Contribution Plan

During the years ended December 31, 2022 and 2021, the Company sponsored a 401(k) defined contribution plan for

substantially all employees pursuant to which employees of the Company could elect to make contributions to the plan
subject to Internal Revenue Service limits. The Company also made matching and profit-sharing contributions to eligible
participants in accordance with plan provisions.

Stock Based Compensation

Effective May 27, 2021, the Company adopted the First Seacoast Bancorp 2021 Equity Incentive Plan (the “2021
Plan”). The 2021 Plan provides for the granting of incentive and non-statutory stock options to purchase shares of common
stock or the granting of shares of restricted stock awards and restricted stock units. The 2021 Plan authorizes the issuance or
delivery to participants of up to 417,327 shares of common stock. Of this number, the maximum number of shares of
common stock that may be issued pursuant to the exercise of stock options is 298,091 shares, and the maximum number of
shares of common stock that may be issued as restricted stock awards or restricted stock units is 119,236 shares.

The Company recognizes stock-based compensation based on the grant-date fair value of the award adjusted for actual

forfeitures. The Company will value share-based stock option awards as granted using the Black-Scholes option-pricing
model. The Company recognizes compensation expense for its awards on a straight-line basis over the requisite service
period for the entire award (straight-line attribution method), ensuring that the amount of compensation cost recognized at
any date at least equals the portion of the grant-date fair value of the award that is vested at that time.

Defined Benefit Plan

The Company participates in the Pentegra Defined Benefit Plan for Financial Institutions (The Pentegra DB Plan), a

tax-qualified defined benefit pension plan. The Pentegra DB Plan operates as a multi-employer plan for accounting purposes
and as a multiple-employer plan under the Employee Retirement Income Security Act of 1974 and the Internal Revenue Code.
There are no collective bargaining agreements in place that require contributions to the Pentegra DB Plan. On May 26, 2022,
the board of directors approved a resolution authorizing the Company to give notice of its intent to withdraw from the
Pentegra DB Plan as of September 30, 2022. On September 30, 2022, the Company proceeded with its notification to
withdraw from the Pentegra DB Plan as of September 30, 2022 (see Note 12 Employee Benefits for more information).

The Company’s funding policy is to make an annual contribution determined by the Pentegra DB Plan actuaries that
will not be less than the minimum required contribution nor greater than the maximum federal income tax deductible limit.
Contributions are based on the individual employer’s experience.

Supplemental Executive Retirement Plans

The Company maintains nonqualified supplemental executive benefit agreements with certain directors and its current
and former Presidents and certain officers. The agreements provide supplemental retirement benefits payable in installments
over a period of years upon retirement or death and for the crediting to a liability account a fixed amount of compensation,
which earns interest at a rate determined in the agreement. The Company recognizes the cost of providing these benefits over
the time period the individuals render service through the retirement date. At each measurement date, the aggregate amount
accrued equals the then present value of the benefits expected to be provided to the individual in exchange for the
individual’s service to that date.

Leases

All leases with an initial term greater than 12 months recognize: (1) a Right of Use ("ROU" asset), which is an asset

that represents the lessee's right to use, or control the use of, a specified asset for the lease term; and (2) a lease liability,
which is a lessee's obligation to make lease payments arising from a lease, each measured on a discounted basis. The
Company elected to not separate lease and non-lease components.

As a lessee, the majority of the operating lease portfolio consists of a real estate lease for one branch location and

leases for certain office equipment. The operating leases have remaining lease terms of one year to five years, and in some
instances include options to renew for periods up to four years. ROU assets and lease liabilities are not recognized for leases
with an initial term of 12 months or less. Operating lease expense represents fixed lease payments for operating leases
recognized on a straight-line basis over the applicable lease term (see Note 14, Leases, for more information).

Income Taxes

Provisions for income taxes are based on taxes currently payable or refundable and deferred income taxes on temporary

differences between the tax basis of assets and liabilities and their reported amounts in the consolidated financial statements.
Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in
which those temporary differences are expected to be recovered or settled.

55

The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that
includes the enactment date. Assets and liabilities are established for uncertain tax positions taken or positions expected to be
taken in income tax returns when such positions are judged to not meet the “more-likely-than-not” threshold, based upon the
technical merits of the position. Estimated interest and penalties, if applicable, related to uncertain tax positions are included
as a component of provision for income taxes. The Company has evaluated the positions taken on its tax returns filed and the
potential impact on its tax status as of December 31, 2022. The Company has concluded that no uncertain tax positions exist
at December 31, 2022.

Management judgment is required in determining the provision for income taxes, deferred tax assets and liabilities and

any necessary valuation allowance recorded against net deferred tax assets. The process involves summarizing temporary
differences resulting from the different treatment of items for tax and accounting purposes. These differences result in
deferred tax assets and liabilities which are included within the consolidated balance sheets. Management then assesses the
likelihood that deferred tax assets will be recovered from future taxable income and, to the extent our management believes
recovery is not likely, a valuation allowance is established. To the extent that we establish or adjust a valuation allowance in
a period, an expense or benefit is recorded within the tax provision in the consolidated statements of income.

Comprehensive (Loss) Income

Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income.

Although certain changes in assets and liabilities, such as unrealized gains and losses on securities available-for-sale, are
reported as a separate component of the stockholders’ equity section of the consolidated balance sheets, such items, along
with net income, are components of comprehensive (loss) income. The Company also records changes in the fair value of
interest rate derivatives used in its cash flow hedging activities, net of deferred income tax, in comprehensive (loss) income.

(Loss) Earnings Per Share

Basic (loss) earnings per share represents income available to common stockholders divided by the weighted-average
number of common shares outstanding during the period. Diluted earnings per share is computed in a manner similar to that
of basic earnings per share except that the weighted-average number of common shares outstanding is increased to include
the number of incremental common shares (computed using the treasury method) that would have been outstanding if all
potentially dilutive common stock equivalents were issued during the period. Unallocated ESOP shares are not deemed
outstanding for earnings per share calculations. Securities that could potentially dilute basic earnings per common share in
the future (i.e. unvested restricted stock) were not included in the computation of diluted earnings per common share because
to do so would have been antidilutive for 2022 and 2021. All unvested stock based compensation awards exclude the right to
receive non-forfeitable dividends and are considered nonparticipating securities and exclude the right to participate with
common stock in undistributed earnings for purposes of computing earnings per share.

Derivative Instruments and Hedging Activities

Derivatives are recognized as either assets or liabilities on the balance sheet and are measured at fair value. The
accounting for changes in the fair value of such derivatives depends on the intended use of the derivative and resulting
designation. For derivatives designated as cash flow hedges, the gain or loss on the derivative is reported in other
comprehensive income and is reclassified into earnings in the same periods during which the hedged transaction affects
earnings. Changes in the fair value of derivatives that do not qualify for hedge accounting are reported currently in earnings,
as non-interest income.

Risks and Uncertainties

The Bank and the Bank’s defined benefit pension plan invest in various investment securities. Investment securities are

exposed to various risks, such as interest rate, market and credit risks. Due to the level of risk associated with certain
investment securities, it is at least reasonably possible that changes in the values of investments will occur in the near term
and that such changes could materially affect the amounts reported in the consolidated balance sheet or statement of income.

56

On March 11, 2020, the world health organization declared the outbreak of COVID-19 a global pandemic. Since then,
the COVID-19 pandemic has continued to evolve and mutate, including through its variants, and has adversely affected, and
may continue to adversely affect, local, national and global economic activity. Actions taken to help mitigate the spread of
COVID-19 include restrictions on travel, localized quarantines, and government-mandated closures of certain businesses.
While certain of these restrictions have been loosened, the same or new restrictions may be implemented again. Although
vaccines for COVID-19 have largely been made available in the U.S., the ultimate efficacy of the vaccines will depend on
various factors including, the number of people who receive the vaccines as well as the vaccines’ effectiveness against
contracting and spreading COVID-19 and any of its existing or new variants. Despite the many government stimulus
programs introduced during the pandemic, the extent of any prolonged impact to the economy could adversely affect the
ability of the Company’s borrowers to satisfy their obligations, decrease the demand for loans, disrupt banking operations,
impact liquidity or cause a decline in collateral values. While management has taken measures to mitigate the impact of the
pandemic, such as temporary branch closures, transitioning to a more remote work environment and participation in
government stimulus programs, the long-term impact to the Company remains uncertain.

Most of the Company’s business activity is with customers located within the New Hampshire and southern Maine

Seacoast region. The Company has limited or no direct exposure to industries expected to be hardest hit by the COVID-19
pandemic, including oil and gas/energy, credit cards, airlines, cruise ships, arts/entertainment/recreation, casinos and
shopping malls. The Company’s exposure to the transportation and hospitality/restaurant industries amounted to less than 5%
of the gross loan portfolio at December 31, 2022.

3.

Recent Accounting Pronouncements

Recently Adopted Accounting Standards

As an “emerging growth company,” as defined in Title 1 of Jumpstart Our Business Startups (JOBS) Act, the Company
has elected to use the extended transition period to delay adoption of new or reissued accounting pronouncements applicable
to public companies until such pronouncements are made applicable to private companies. As a result, the Company’s
consolidated financial statements may not be comparable to the financial statements of public companies that comply with
such new or revised accounting standards without an extended transition period. As of December 31, 2021, there was no
significant difference in the comparability of the Company’s consolidated financial statements as a result of this extended
transition period except for the accounting treatment for measuring and recording the Company’s allowance for loan losses.
The Company measures and records an allowance for loan losses based upon the incurred loss model while other public
companies may be required to calculate their allowance for loan losses based upon the current expected credit loss (“CECL”)
model. The CECL approach requires an estimate of the loan loss expected over the life of the loan, while the incurred loss
approach delays the recognition of a loan loss until it is probable a loss event has incurred. The Company’s status as an
“emerging growth company” will end on the earlier of: (i) the last day of the fiscal year of the Company during which it had
total annual gross revenues of $1.07 billion (as adjusted for inflation) or more; (ii) the last day of the fiscal year of the
Company following the fifth anniversary of the effective date of the Company’s initial public offering (which will be
December 31, 2024 for the Company); (iii) the date on which the Company has, during the previous three-year period, issued
more than $1.0 billion in non-convertible debt; or (iv) the date on which the Company is deemed to be a “large accelerated
filer” under Securities and Exchange Commission regulations (generally, at least $700 million of voting and non-voting
equity held by non-affiliates).

In December 2022, the FASB issued ASU No. 2022-06, “Reference Rate Reform (Topic 848),” which defers the sunset
date of Topic 848 from December 2022 to December 2024 after which entities will no longer be permitted to apply the relief
in Topic 848. The adoption of this ASU did not have a material impact on the Company’s consolidated financial statements.

In December 2019, the FASB issued ASU 2019-12,“Income Taxes (Topic 740): Simplifying the Accounting for
Income Taxes.” This ASU simplifies accounting for income taxes by removing specific technical exceptions. The guidance
removes the need for companies to analyze whether (1) the exception to the incremental approach for intra-period tax
allocation, (2) exceptions to accounting for basis differences when there are ownership changes in foreign investments and
(3) the exception in interim period income tax accounting for year-to-date losses that exceed anticipated losses apply in a
given period. The amendments in this ASU are effective for smaller reporting companies for fiscal years beginning after
December 15, 2021. Early adoption was permitted. The adoption of this ASU did not have a material impact on the
Company’s consolidated financial statements.

57

In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842).” Under the new guidance, lessees are required

to recognize lease assets and lease liabilities on the balance sheet for all leases with terms longer than 12 months. Leases are
classified as either finance or operating, with classification affecting the pattern of expense recognition in the income
statement. In particular, this guidance requires a lessee of operating or finance leases to recognize on the statement of
condition a liability to make lease payments and a right-of-use asset representing its right to use the underlying asset for the
lease term. However, for leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election
not to recognize lease assets and lease liabilities. Under previous U.S. GAAP, a lessee was not required to recognize lease
assets and lease liabilities arising from operating leases on the statement of condition. Initially, the FASB approved a
proposal to delay the implementation of this standard by one year for smaller reporting companies to years beginning after
December 15, 2020. On June 30, 2020, the FASB further delayed the implementation of this standard by one year for smaller
reporting companies to years beginning after December 15, 2021. In July 2018, the FASB issued ASU 2018-10,
“Codification Improvements to Topic 842, Leases,” which clarifies ASU 2016-02 with respect to certain aspects of the
update and ASU 2018-11,“Targeted Improvements,” to allow an optional transition method in which the provisions of Topic
842 would be applied upon the adoption date and would not have to be retroactively applied to the earliest reporting period
presented in the consolidated financial statements. Using the optional transition method discussed above, the Company
adopted the new lease guidance on January 1, 2022 and recorded a right-of- use asset in other assets and a corresponding net
lease liability in other liabilities at March 31, 2022 (see Note 14, Leases, for more information).

Recent Accounting Pronouncements Yet To Be Adopted

The Company considers the applicability and impact of all ASUs. ASUs not listed below were assessed and determined
to be either not applicable or are expected to have an immaterial impact on the Company’s consolidated financial statements.

In March 2022, the FASB issued ASU 2022-2,“Financial Instruments-Credit Losses (Topic 326), Troubled Debt

Restructurings and Vintage Disclosures,” which eliminates the troubled debt restructuring (“TDR”) accounting model for
creditors that have adopted Topic 326, “Financial Instruments – Credit Losses.” All other creditors must continue to apply
the TDR accounting model until they adopt ASU 2016-13,“Financial Instruments – Credit Losses (Topic 326): Measurement
of Credit Losses on Financial Instruments.” Due to the removal of the TDR accounting model, all loan modifications now
will be accounted for under the general loan modification guidance in Subtopic 310-20. In addition, on a prospective basis,
entities will be subject to new disclosure requirements covering modifications of receivables to borrowers experiencing
financial difficulty. Public business entities within the scope of the Topic 326 vintage disclosure requirements also will be
required to prospectively disclose current-period gross write-off information by vintage (that is, year of origination). This
ASU becomes effective for fiscal years beginning after December 15, 2022, and interim periods within those fiscal years.
While the adoption of this ASU on January 1 2023 may result in new disclosures, it is not expected to have a material impact
on the Company’s consolidated financial statements.

In January 2021, the FASB issued ASU 2021-1, “Reference Rate Reform (Topic 848) (Scope),” which clarifies certain
optional expedients and exceptions in Topic 848 for contract modifications and hedge accounting applied to derivatives that
are affected by the discounting transition. This ASU was to become effective immediately for all entities on a full
retrospective basis as of any date from the beginning of an interim period that includes or is subsequent to March 12, 2020 or
on a prospective basis to new modifications from any date within an interim period that includes or is subsequent to the date
of the issuance of a final Update, up to the date that financial statements are available to be issued. The effective date was
extended by the issuance of ASU No. 2022-06, “Reference Rate Reform (Topic 848),” which, as noted above, defers the
sunset date of Topic 848 from December 2022 to December 2024. The adoption of this ASU is not expected to have a
material impact on the Company’s consolidated financial statements.

In March 2020, the FASB issued ASU No. 2020-04, “Reference Rate Reform (Topic 848),” which provides optional

guidance to ease the potential burden in accounting due to reference rate reform. The guidance in this update provides
optional expedients and exceptions for applying U.S. GAAP to contracts, hedging relationships and other transactions
affected by reference rate reform if certain criteria are met. The amendments apply only to contracts and hedging
relationships that reference LIBOR or another reference rate expected to be discontinued due to reference rate reform. These
amendments are effective immediately and may be applied prospectively to contract modifications made, and hedging
relationships entered into, on or before December 31, 2022. The Company is currently evaluating its contracts and the
optional expedients provided by the new standard.

In February 2020, the FASB issued ASU 2020-2, “Financial Instruments – Credit Losses (Topic 326) and Leases

(Topic 842) - Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 119 and Update to SEC
Section on Effective Date Related to Accounting Standards Update No. 2016-02, Leases (Topic 842).” This ASU adds an
SEC paragraph pursuant to the issuance of SEC SAB Topic No. 119 to the FASB Codification Topic 326 and updates the
SEC section of the Codification for the change in the effective dates of Topic 842. This ASU primarily details guidance on
what SEC staff would expect a registrant to perform and document when measuring and recording its allowance for credit
losses for financial assets recorded at amortized cost.

58

In November 2019, the FASB issued ASU 2019-11, “Codification Improvements to Topic 326, Financial Instruments –
Credit Losses,” to increase stakeholder awareness of the improvements made to the various amendments to Topic 326 and to
clarify certain areas of guidance as companies transition to the new standard. Also during November 2019, the FASB issued
ASU 2019-10, “Financial Instruments – Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic
842): Effective Dates,” finalizing various effective date deferrals for private companies, not-for-profit organizations and
certain smaller reporting companies applying the credit losses (CECL), leases and hedging standards. The effective date for
ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial
Instruments,” is deferred to years beginning after December 15, 2022. The effective dates for ASU 2016-02, “Leases (Topic
842)” was deferred to fiscal years beginning after December 15, 2021.

In April 2019, the FASB issued ASU 2019-04,“Codification Improvements to Topic 326, Financial Instruments—

Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments,” to increase stakeholders’
awareness of the amendments and to expedite improvements to the Codification. In May 2019, the FASB issued ASU 2019-
05,“Financial Instruments—Credit Losses, Topic 326.” This ASU addresses certain stakeholders’ concerns by providing an
option to irrevocably elect the fair value option for certain financial assets previously measured at amortized cost basis. For
those entities, the targeted transition relief will increase comparability of financial statement information by providing an
option to align measurement methodologies for similar financial assets. Furthermore, the targeted transition relief also may
reduce the costs for some entities to comply with the amendments in Update 2016-13 while still providing financial statement
users with decision-useful information. On October 16, 2019, the FASB approved a proposal to delay the implementation of
this standard for smaller reporting companies to years beginning after December 15, 2022. Early adoption is permitted. See
the next paragraph for further discussion regarding the implementation of this standard.

In June 2016, the FASB issued ASU 2016-13,“Financial Instruments – Credit Losses (Topic 326): Measurement of
Credit Losses on Financial Instruments,” which creates a new credit impairment standard for financial assets measured at
amortized cost and available-for-sale debt securities. The ASU requires financial assets measured at amortized cost
(including loans and held-to-maturity debt securities) to be presented at the net amount expected to be collected, through an
allowance for credit losses that are expected to occur over the remaining life of the asset, rather than incurred losses. The
ASU requires that credit losses on available-for-sale debt securities be presented as an allowance rather than as a direct write-
down. The measurement of credit losses for newly recognized financial assets (other than certain purchased assets) and
subsequent changes in the allowance for credit losses are recorded in the statement of income as the amounts expected to be
collected change. The ASU was originally to be effective for fiscal years beginning after December 15, 2020 and interim
periods within fiscal years beginning after December 15, 2021. In November 2018, the FASB issued ASU 2018-
19,“Codification Improvements to Topic 326, Financial Instruments-Credit Losses,” extending the implementation date by
one year for smaller reporting companies and clarifying that operating lease receivables are outside the scope of Accounting.
In November, 2019, the FASB issued ASU 2019-10, which delayed the effective date for ASU 2016-13 for smaller reporting
companies, resulting in ASU 2016-13 becoming effective in the first quarter of 2023 for the Company. The ASU requires the
measurement of all expected credit losses for loans held at the reporting date based on historical experience, current
conditions, and reasonable and supportable forecasts. Accordingly, the ASU requires the use of forward-looking information
to form credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, though the inputs to
those techniques will change to reflect the full amount of expected credit losses. The Company has selected a loss estimation
methodology, utilizing a third-party model, and is refining the remaining facets of its CECL model, as well as finalizing
internal controls. The Company will record the effect of implementing this ASU through a cumulative-effect adjustment
through retained earnings as of the beginning of the reporting period in which the ASU is effective, which will be January 1,
2023. The Company estimates the adoption of the new standard will result in a decrease to its allowance for loan losses
(“ALL”). This decrease, though, is expected to be offset by an increase in the allowance for non-cancelable off-balance sheet
commitments. The estimated decrease in ALL is due to a reduced emphasis on qualitative factors under the CECL model as
the underlying historical loss data of the selected peer group is much more robust with broader time horizons as compared to
the Company's actual historical loss data used under an incurred loss methodology. As the Company completes its final
evaluation, the adoption of this ASU is not expected to have a material impact on the Company's consolidated financial
statements.

59

4.

Interest Bearing Time Deposits with Other Banks

At December 31, 2022, the Company’s $747,000 of time deposits are scheduled to mature during 2023.

5.

Securities Available-for-Sale

The amortized cost and fair value of securities available-for-sale, and the corresponding amounts of gross unrealized

gains and losses, are as follows as of December 31, 2022 and 2021:

December 31, 2022

U.S. Government-sponsored enterprises obligations
U.S. Government agency small business administration

pools guaranteed by SBA

Collateralized mortgage obligations issued by the

FHLMC, FNMA and GNMA

Residential mortgage-backed securities
Municipal bonds
Corporate debt
Corporate subordinated debt

U.S. Government-sponsored enterprises obligations
U.S. Government agency small business administration

pools guaranteed by SBA

Collateralized mortgage obligations issued by the

FHLMC, FNMA and GNMA

Residential mortgage-backed securities
Municipal bonds
Corporate subordinated debt

Amortized
Cost

$

2,191

$

9,475

6,922
26,390
69,373
500
5,550
120,401

$

$

Amortized
Cost

$

6,098

$

5,059

3,400
23,784
49,164
3,072
90,577

$

$

Gross
Unrealized
Losses

Gross
Unrealized
Gains
(Dollars in thousands)
— $

Fair
Value

(365) $

1,826

—

8
—
172
—
—
180

$

(1,116)

8,359

(708)
(4,567)
(7,129)
(3)
(593)
(14,481) $

6,222
21,823
62,416
497
4,957
106,100

December 31, 2021

Gross
Unrealized
Losses

Gross
Unrealized
Gains
(Dollars in thousands)
— $

Fair
Value

(127) $

5,971

(36)

5,045

(69)
(484)
(52)
-
(768) $

3,332
23,332
50,613
3,072
91,365

22

1
32
1,501
-
1,556

$

The amortized cost and fair values of available-for-sale securities at December 31, 2022 by contractual maturity are

shown below. Actual maturities may differ from contractual maturities because borrowers may have the right to call or
prepay obligations with or without call or prepayment penalties.

Due in one year or less
Due after one year through five years
Due after five years through ten years
Due after ten years
Total U.S. Government-sponsored enterprises obligations,

municipal bonds and corporate subordinated debt

U.S. Government agency small business pools guaranteed

by SBA(1)

Collateralized mortgage obligations issued by the FHLMC,

FNMA, and GNMA(1)

Residential mortgage-backed securities(1)
Total

December 31, 2022

Amortized
Cost

Fair Value

(Dollars in thousands)
— $
500
9,378
67,736

—
497
8,387
60,812

77,614

9,475

6,922
26,390
120,401

$

69,696

8,359

6,222
21,823
106,100

$

$

(1) Actual maturities for these debt securities are dependent upon the interest rate environment and prepayments on the underlying loans.

60

Proceeds from sales, maturities, principal payments received and gross realized gains and losses on available-for-sale

securities were as follows for the years ended December 31:

Proceeds from sales, maturities and principal payments

received on securities available-for-sale

Gross realized gains
Gross realized losses

Net realized (losses) gains

December 31,

2022

2021

(Dollars in thousands)

$

$

$

9,872
52
(799)
(747) $

20,037
588
(53)
535

The following is a summary of gross unrealized losses and fair value for those investments with unrealized losses,
aggregated by investment category and length of time the individual securities have been in a continuous unrealized loss
position, at December 31, 2022 and 2021.

December 31, 2022
U.S. Government sponsored
enterprises obligations

U.S. Government agency small
business administration pools
guaranteed by SBA
Collateralized mortgage
obligations issued by
the FHLMC, FNMA
and GNMA

Residential mortgage
backed securities

Municipal bonds
Corporate debt
Corporate subordinated debt

December 31, 2021
U.S. Government sponsored
enterprises obligations

U.S. Government agency small
business administration pools
guaranteed by SBA
Collateralized mortgage
obligations issued by
the FHLMC, FNMA
and GNMA

Residential mortgage
backed securities

Municipal bonds

Number of
Securities

Less than 12 Months
Fair
Value

Unrealized
Losses

More than 12 Months
Fair
Number of
Securities
Value
(Dollars in thousands)

Unrealized
Losses

Total

Fair
Value

Unrealized
Losses

1

$

453

$

(43)

3

$

1,373

$

(322) $

1,826

$

(365)

5,947

(602)

3

2,412

(514)

8,359

(1,116)

8

5

3

4

3,212

(209)

8
86
1
4
113

4,239
49,228
497
4,457
$ 68,033

(503)
(5,900)
(3)
(593)
(7,853)

$

4

23
8
—
—
41

2,016

(499)

5,228

(708)

16,649
5,769
—
—
$ 28,219

(4,064)
(1,229)
—
—

20,888
54,997
497
4,457
(6,628) $ 96,252

(4,567)
(7,129)
(3)
(593)
$ (14,481)

$

7

$

5,022

$

(80)

2

$

949

$

(47) $

5,971

$

(127)

2,988

(36)

—

2,988

(36)

2,779

22
7
43

19,541
6,494
$ 36,824

$

(69)

(399)
(49)
(633)

—

2,779

2,304
584
3,837

$

$

(85)
(3)

21,845
7,078
(135) $ 40,661

$

(69)

(484)
(52)
(768)

—

—

—

—

1
1
4

In evaluating whether investments have suffered an other-than-temporary decline, management evaluated the amount

of the decline compared to cost, the length of time and extent to which fair value has been less than cost, the underlying
creditworthiness of the issuer, the fair values exhibited during the year and estimated future fair values. In general,
management concluded the declines are due to coupon rates compared to market rates and current economic conditions. The
Company does not intend to sell investments with unrealized losses, and it is more likely than not that the Company will not
be required to sell these investments before recovery of their amortized cost basis. Based on evaluations of the underlying
issuers’ financial condition, current trends and economic conditions, management does not believe any securities suffered an
other-than-temporary decline in value as of December 31, 2022.

As of December 31, 2022 and 2021, there were no holdings of securities of any issuer, other than the SBA, FHLMC,

GNMA and FNMA, whose aggregate carrying value exceeded 10% of stockholders’ equity.

61

6.

Loans

The Bank’s lending activities are primarily conducted in and around Dover, New Hampshire and in the areas

surrounding its branches. The Bank originates commercial real estate loans, multifamily 5+ dwelling unit loans, commercial
and industrial loans, acquisition, development and land loans, one- to four-family residential loans, home equity loans and
lines of credit and consumer loans. Most loans originated by the Bank are collateralized by real estate. The ability and
willingness of real estate, commercial and construction loan borrowers to honor their repayment commitments is generally
dependent on the health of the real estate sector in the borrowers’ geographic area and the general economy.

In response to the COVID-19 pandemic, the Small Business Administration (“SBA”) established the Paycheck
Protection Program (“PPP”), which was designed to aid small- and medium-sized businesses through federally guaranteed
SBA loans (“PPP loans”) distributed through banks. PPP loans are fully guaranteed as to principal and interest by the SBA.
During the years ended December 31, 2022 and 2021, the Bank originated -0- and 134 PPP loans, respectively, with
aggregate outstanding principal balances of $-0- and $13.1 million, respectively. As of December 31, 2022 and 2021, total
PPP loan principal balances were $-0- and $5.5 million, respectively, and are included in commercial and industrial loans
(C+I).

Loans consisted of the following at December 31:

December 31,

2022

2021

Commercial real estate (CRE)
Multifamily (MF)
Commercial and industrial (C+I)
Acquisition, development, and land (ADL)
1-4 family residential (RES)
Home equity loans and lines of credit (HELOC)
Consumer (CON)
Total loans
Net deferred loan costs
Allowance for loan losses
Net loans

$

$

$

(Dollars in thousands)
80,506
8,185
24,059
18,490
251,466
10,161
7,189
400,056
2,449
(3,581)
398,924

$

72,057
8,998
26,851
21,365
234,199
6,947
4,574
374,991
1,650
(3,590)
373,051

Transactions in the Allowance for loan losses (“ALL”) for the years ended December 31, 2022 and 2021 by portfolio

segment, are summarized as follows:
(Dollars in thousands)
CRE
Balance, December 31, 2020
Provision for loan losses
Charge-offs
Recoveries

$

Balance at December 31, 2021

Balance, December 31, 2021
Provision for loan losses
Charge-offs
Recoveries

Balance at December 31, 2022

$

753
80
—
—
833

833
109
—
—
942

MF

C+I

ADL

RES

60
20
—
—
80

80
(26)
—
—
54

$

$

267
(112)
—
39
194

194
(14)
—
4
184

$

$

174
4
—
—
178

178
(40)
—
—
138

$

$

1,656
482
—
1
2,139

2,139
(91)
—
—
2,048

$

$

HELOC
78
$
(15)
—
—
63

63
18
—
—
81

$

$

$

CON

52
20
—
3
75

Unallocated
302
$
(274)
—
—
28

75
38
(14)
1
100

$

28
6
—
—
34

Total

3,342
205
—
43
3,590

3,590
—
(14)
5
3,581

$

$

62

As of December 31, 2022 and 2021, information about loans and the ALL by portfolio segment, are summarized

below:
(Dollars in thousands)
December 31, 2022 Loan Balances
Individually evaluated for
impairment
Collectively evaluated for
impairment
Total
ALL related to the loans
Individually evaluated for
impairment
Collectively evaluated for
impairment
Total
December 31, 2021 Loan Balances
Individually evaluated for
impairment
Collectively evaluated for
impairment
Total
ALL related to the loans
Individually evaluated for
impairment
Collectively evaluated for
impairment
Total

CRE

MF

C+I

ADL

RES

HELOC

CON

Unallocated

Total

$

— $

— $

— $

— $

273

$

— $

5

$

— $

278

80,506
$ 80,506

$

8,185
8,185

24,059
$ 24,059

18,490
$ 18,490

251,193
$ 251,466

10,161
$ 10,161

$

7,184
7,189

$

399,778
—
— $ 400,056

$

$

$

— $

— $

— $

— $

— $

— $

— $

— $

—

942
942

$

54
54

$

184
184

$

138
138

$

2,048
2,048

$

81
81

$

100
100

$

34
34

$

3,581
3,581

104

$

— $

28

$

— $

722

$

115

$

— $

— $

969

71,953
$ 72,057

$

8,998
8,998

26,823
$ 26,851

21,365
$ 21,365

233,477
$ 234,199

$

6,832
6,947

$

4,574
4,574

$

—
374,022
— $ 374,991

$

$

— $

— $

— $

— $

— $

— $

— $

— $

—

833
833

$

80
80

$

194
194

$

178
178

$

2,139
2,139

$

63
63

$

75
75

$

28
28

$

3,590
3,590

The following is an aged analysis of past due loans by portfolio segment as of December 31, 2022:

Current

Total
Loans

Non-
Accrual
Loans

30-59
Days

60-89
Days

90 +
Days

CRE
MF
C+I
ADL
RES
HELOC
CON

$

$

— $
—
—
—
—
5
7
12

$

— $
—
—
—
84
—
—
84

$

Total
Past Due
(Dollars in thousands)
— $
—
—
—
84
5
7
96

— $
—
—
—
—
—
—
— $

$

80,506
8,185
24,059
18,490
251,382
10,156
7,181
399,960

$

$

80,506
8,185
24,059
18,490
251,466
10,161
7,189
400,056

The following is an aged analysis of past due loans by portfolio segment as of December 31, 2021:

30-59
Days

60-89
Days

90 +
Days

CRE
MF
C+I
ADL
RES
HELOC
CON

$

$

— $
—
—
—
—
117
6
123

$

— $
—
—
—
487
129
—
616

$

Total
Past Due
(Dollars in thousands)
— $
—
—
—
722
246
6
974

— $
—
—
—
235
—
—
235

$

$

Current

Total
Loans

72,057
8,998
26,851
21,365
233,477
6,701
4,568
374,017

$

$

72,057
8,998
26,851
21,365
234,199
6,947
4,574
374,991

There were no loans collateralized by residential real estate property in the process of foreclosure at December 31,

2022 and 2021.

63

$

$

$

$

—
—
—
—
84
—
5
89

Non-
Accrual
Loans

—
—
—
—
722
115
—
837

The following table provides information on impaired loans as of and for the years ended December 31, 2022 and

2021:

(Dollars in thousands)
With no related allowance recorded:

CRE
MF
C+I
ADL
RES
HELOC
CON
Total impaired loans

With no related allowance recorded:

CRE
MF
C+I
ADL
RES
HELOC
CON
Total impaired loans

Recorded
Carrying
Value

As of December 31, 2022
Unpaid
Principal
Balance

Related
Allowance

At December 31, 2022
Interest
Income
Recognized

Average
Recorded
Investment

$

$

$

$

— $
—
—
—
273
—
5
278

$

— $
—
—
—
273
—
5
278

$

— $
—
—
—
—
—
—
— $

— $
—
—
—
446
57
2
505

$

As of December 31, 2021

At December 31, 2021

— $
—
—
—
722
115
—
837

$

— $
—
—
—
722
115
—
837

$

— $
—
—
—
—
—
—
— $

— $
—
203
—
77
10
—
290

$

—
—
—
—
32
3
—
35

—
—
12
—
2
—
—
14

There were no loans modified and determined to be a TDR during the year ended December 31, 2022. During 2021,

one residential mortgage loan was modified and determined to be a TDR as it did not meet the qualifications of Section 4013
of the CARES Act. At December 31, 2022 and 2021, this loan had a recorded investment of $189,000 and $195,000,
respectively. The modification agreement defers delinquent interest and escrow payments to the end of the loan. The loan
was returned to performing status during June 2022. The allowance for loan losses includes a specific reserve for this TDR of
$-0- as of December 31, 2022 and 2021, which was determined through a calculation of the present value of estimated cash
flows. There have been no defaults within twelve months of the modification. There are no commitments to extend additional
credit to these borrowers.

Credit Quality Information

The Bank utilizes a ten-grade internal loan rating system for its commercial real estate, multifamily, commercial and

industrial and acquisition, development and land loans. Residential real estate, home equity loans and line of credit and
consumer loans are considered “pass” rated loans until they become delinquent. Once delinquent, loans can be rated an 8, 9
or 10 as applicable.

Loans rated 1 through 6: Loans in these categories are considered “pass” rated loans with low to average risk.

Loans rated 7: Loans in this category are considered “special mention.” These loans are starting to show signs of

potential weakness and are being closely monitored by management.

Loans rated 8: Loans in this category are considered “substandard.” Generally, a loan is considered substandard if it is
inadequately protected by the current net worth and paying capacity of the obligors and/or the collateral pledged. There is a
distinct possibility that the Bank will sustain some loss if the weakness is not corrected.

Loans rated 9: Loans in this category are considered “doubtful.” Loans classified as doubtful have all the weaknesses
inherent in those classified substandard with the added characteristic that the weaknesses make collection or liquidation in
full, on the basis of currently existing facts, highly questionable and improbable.

64

Loans rated 10: Loans in this category are considered uncollectible (“loss”) and of such little value that their

continuance as loans is not warranted and should be charged off.

On an annual basis, or more often if needed, the Bank formally reviews the ratings on all commercial and industrial,

commercial real estate, acquisition, development and land loans and multifamily loans. On a periodic basis, the Bank engages
an independent third party to review a significant portion of loans within these segments and to assess the credit risk
management practices of its commercial lending department. Management uses the results of these reviews as part of its
annual review process and overall credit risk administration.

On a quarterly basis, the Bank formally reviews the ratings on all residential real estate and home equity loans if they

have become delinquent. Criteria used to determine ratings consist of loan-to-value ratios and days delinquent.

The following presents the internal risk rating of loans by portfolio segment as of December 31, 2022:

(Dollars in thousands)
CRE
MF
C+I
ADL
RES
HELOC
CON
Total

Pass

77,820
8,185
24,059
18,490
251,382
10,161
7,184
397,281

$

$

$

$

Special
Mention

2,686
—
—
—
—
—
—
2,686

$

Substandard
$

— $
—
—
—
84
—
5
89

$

Total

80,506
8,185
24,059
18,490
251,466
10,161
7,189
400,056

The following presents the internal risk rating of loans by portfolio segment as of December 31, 2021:

(Dollars in thousands)
CRE
MF
C+I
ADL
RES
HELOC
CON
Total

Pass

69,252
8,998
26,823
21,365
233,477
6,832
4,574
371,321

$

$

$

$

Special
Mention

2,701
—
—
—
—
—
—
2,701

Substandard
104
$
—
28
—
722
115
—
969

$

$

$

Total

72,057
8,998
26,851
21,365
234,199
6,947
4,574
374,991

Certain directors and executive officers of the Bank and companies in which they have significant ownership interests
were customers of the Bank during 2022 and 2021. For the years ended December 31, 2022 and 2021, activity in these loans
was as follows:

(Dollars in thousands)
Loans outstanding – beginning of year
Principal payments
Advances
Loans outstanding – end of year

7.

Loan Servicing

December 31,

2022

2021

4,849
(576)
170
4,443

$

$

5,279
(430)
—
4,849

$

$

Loans serviced for others are not included in the accompanying consolidated balance sheets. The unpaid principal
balances of such loans were $36.0 million and $40.6 million at December 31, 2022 and 2021, respectively. Substantially all
of these loans were originated by the Bank and sold to third parties on a non-recourse basis with servicing rights retained.
These retained servicing rights are recorded as a servicing asset and are initially recorded at fair value (see Note 20 Fair
Value of Assets and Liabilities for more information). Changes to the balance of mortgage servicing rights are recorded in
loan servicing fee income in the Company’s consolidated statements of (loss) income.

65

The Bank’s mortgage servicing activities include: collecting principal, interest and escrow payments from borrowers;

making tax and insurance payments on behalf of borrowers; monitoring delinquencies and executing foreclosure proceedings;
and accounting for and remitting principal and interest payments to investors. Loan servicing fee income, including late and
ancillary fees, was $126,000 and $163,000 for the years ended December 31, 2022 and 2021, respectively. Servicing fee
income is recorded in loan servicing fee income in the Company’s consolidated statements of income. The Bank’s residential
mortgage investor loan servicing portfolio is primarily comprised of fixed rate loans concentrated in the Bank’s market areas.

The following summarizes activity in mortgage servicing rights for the years ended December 31, 2022 and 2021.

(Dollars in thousands)
Balance, beginning of year
Additions
Payoffs
Change in fair value due to change in assumptions
Balance, end of year

2022

2021

$

$

322
6
(28)
57
357

$

$

$

$

$

$

273
61
(60)
48
322

2021

995
3,167
3,820
4,438
12,420
(7,854)
4,566

2021

206,235
71,317
57,365
6,281
52,045
393,243

8.

Land, Buildings and Equipment

Land, buildings and equipment consisted of the following at December 31, 2022 and 2021:

(Dollars in thousands)
Land
Buildings
Building & leasehold improvements
Furniture, fixtures and equipment

Less accumulated depreciation

9.

Deposits

Deposits consisted of the following at December 31, 2022 and 2021:

(Dollars in thousands)
NOW and demand deposits
Money market deposits
Savings deposits
Time deposits of $250,000 and greater
Time deposits less than $250,000

2022

995
3,167
3,831
4,529
12,522
(8,341)
4,181

2022

204,739
60,931
54,954
7,796
53,943
382,363

$

$

$

$

At December 31, 2022, the scheduled maturities of time deposits were as follows:

(Dollars in thousands)
2023
2024
2025
2026
2027

$

$

Total

37,024
12,666
7,307
3,379
1,363
61,739

66

The total includes $18.1 million of brokered time deposits which were bifurcated into amounts below the FDIC

insurance limit at December 31, 2022 and 2021.

10. Borrowings

A summary of borrowings from the FHLB are as follows:

Principal Amounts

December 31, 2022
Maturity Dates

$

$

$

$

96,729
800
520
718
200
430
99,397

Principal Amounts

December 31, 2021
Maturity Dates

12,262
15,000
800
520
250
200
430
29,462

(Dollars in thousands)
2023
2024
2025
2028
2030
2031

(Dollars in thousands)
2022
2023
2024
2025
2028
2030
2031

Interest Rates

0.44% to 4.38% – fixed
0.00% – fixed
0.00% – fixed
0.00% – fixed
0.00% – fixed
0.00% – fixed

Interest Rates

0.00% to 0.31% – fixed
0.44% to 0.45% – fixed
0.00% – fixed
0.00% – fixed
0.00% – fixed
0.00% – fixed
0.00% – fixed

All borrowings from the FHLB are secured by a blanket security agreement on qualified collateral, principally

residential mortgage loans and commercial real estate loans, discounted by a certain percentage, in an aggregate amount
greater than or equal to outstanding advances. The Bank’s unused remaining available borrowing capacity at the FHLB was
approximately $36.5 million and $109.7 million at December 31, 2022 and 2021, respectively. At December 31, 2022 and
2021, the Bank had sufficient collateral at the FHLB to support its obligations and was in compliance with the FHLB’s
collateral pledging program.

As of December 31, 2022 and 2021 borrowings include $2.7 million and $4.5 million, respectively, of advances

through the FHLB’s Jobs for New England program where certain qualifying small business loans that create or preserve
jobs, expand woman-, minority- or veteran-owned businesses, or otherwise stimulate the economy in New England
communities are offered at an interest rate of 0%.

At December 31, 2022 and 2021, the Bank had an overnight line of credit with the FHLB that may be drawn up to $3.0

million. Additionally, the Bank had a total of $5.0 million of unsecured Fed Funds borrowing lines of credit with two
correspondent banks. The entire balance of all these credit facilities was available at December 31, 2022 and 2021.

11.

Income Taxes

The current and deferred components of income tax (benefit) expense consisted of the following for the years ended

December 31, 2022 and 2021:

Current
Deferred

Federal

December 31, 2022
State

Total
(Dollars in thousands)

Federal

December 31, 2021
State

Total

$

$

(59)
(369)
(428)

$

$

109
(132)
(23)

$

$

50
(501)
(451)

$

$

334
117
451

$

$

(42)
192
150

$

$

292
309
601

67

Total income tax (benefit) expense is different from the amounts computed by applying the U.S. Federal income tax

rates in effect to income before income taxes. The reasons for these differences are as follows for the years ended
December 31, 2022 and 2021:

December 31, 2022

December 31, 2021

Amount

% of
Pretax
Income

Amount

% of
Pretax
Income

(Dollars in thousands)

Computed “expected” tax (benefit) expense
State tax (benefit) expense, net of federal tax benefit
BOLI income
Valuation allowance
Income on tax exempt securities
Other

$

$

(213)
(18)
(21)
62
(252)
(8)
(451)

(21.0)% $
(1.8)
(2.1)
6.1
(24.8)
(0.8)
(44.4)% $

677
118
(22)
—
(178)
6
601

Components of deferred tax assets and liabilities at December 31, 2022 and 2021 are as follows:

Deferred tax assets:

Allowance for loan losses
Deferred compensation liabilities
Contribution carryforward
State tax credit carryforward
Depreciation
Securities available-for-sale
Net operating loss carryforward
Other

Subtotal

Less: valuation allowance
Total deferred tax assets

Deferred tax liabilities:

Depreciation
Interest rate swaps
Securities available-for-sale
Prepaid expenses
Net deferred loan costs
Mortgage servicing rights

Total deferred tax liabilities

Net deferred tax assets, included in other assets

December 31,

2022

2021

(Dollars in thousands)

$

$

977
494
171
62
16
3,873
707
48
6,348
(171)
6,177

—
(260)
—
(43)
(661)
(96)
(1,060)
5,117

$

$

21.0%
3.7
(0.7)
—
(5.5)
0.2
18.7%

988
468
120
52
—
—
—
56
1,684
(60)
1,624

(45)
(54)
(213)
(43)
(447)
(87)
(889)
735

The calculation of the Company’s charitable contribution carryforward deferred tax asset is based upon a carryforward

of approximately $633,000 and $443,000 of charitable contributions at December 31, 2022 and 2021, respectively. As of
December 31, 2022 and 2021, it has been determined that it is more likely than not that a portion of the benefit from this
charitable contribution carryforward will not be realized prior to expiration. As a result, a valuation allowance of $171,000
and $60,000 has been provided on this deferred tax asset for the years ended December 31, 2022 and 2021, respectively. The
ultimate realization of this deferred tax asset is dependent upon the generation of future taxable income. The Internal
Revenue Federal Tax Code (the “Code”) limits the charitable contribution deduction in any one year to 10% of taxable
income, computed without regard to charitable contributions, certain special deductions, net operating loss carry backs and
capital loss carry backs. However, the Code allows a corporation to carry forward the excess charitable contributions to each
of the five immediately succeeding years, subject to a 10% limitation in each of those years. Thus, the Company would have
six years in which to utilize the December 31, 2019 charitable contribution carryforward. The valuation allowance for this net
deferred tax asset may be adjusted in the future if estimates of taxable income during the carryforward period are reduced or
increased. All other deferred tax assets as of December 31, 2022 and 2021 have not been reduced by a valuation allowance
because management believes that it is more likely than not that the full amount of these deferred tax assets will be realized.

68

As of December 31, 2022, the Company has a Federal and New Hampshire net operating loss carryforward of $2.7

million and $2.4 million, respectively. The Federal net operating loss carryforward can be carried forward indefinitely but is
limited to 80% of each subsequent year’s taxable income. The New Hampshire net operating loss carryforward expires in
2032 and is also limited to 80% of each subsequent year’s taxable income. Additionally, as of December 31, 2022, the
Company has a New Hampshire Business Enterprise Tax credit carry forward of $78,000 that expires in 2029 through 2032.

The tax reserve for loan losses at the Company’s base year amounted to approximately $2.3 million. If any portion of

the reserve is used for purposes other than to absorb loan losses, approximately 150% of the amount actually used (limited to
the amount of the reserve) would be subject to taxation in the year in which used. As the Company intends to use the reserve
to only absorb loan losses, a deferred tax liability of approximately $623,000 has not been provided.

The Company does not have any uncertain tax positions at December 31, 2022 or 2021 which require accrual or
disclosure. The Company records interest and penalties as part of income tax expense. No interest or penalties were recorded
for the years ended December 31, 2022 and 2021.

The Company’s income tax returns are subject to review and examination by federal and state taxing authorities. The
Company is currently open to audit under the applicable statutes of limitations by the Internal Revenue Service for the years
ended December 31, 2019 through 2022. The years open to examination by state taxing authorities vary by jurisdiction; no
years prior to 2019 are open.

12. Employee Benefits

Employee Stock Ownership Plan

The Company maintains the First Seacoast Bank Employee Stock Ownership Plan (“ESOP”) to provide eligible

employees of the Company the opportunity to own Company stock. The ESOP is a tax-qualified retirement plan for the
benefit of Company employees. Contributions are allocated to eligible participants on the basis of compensation, subject to
federal limits. The Company uses the principal and interest method to determine the release of shares amount. The number of
shares committed to be released per year through 2038 is 11,924.

The ESOP funded its purchase of 238,473 shares through a loan from the Company equal to 100% of the aggregate

purchase price of the common stock. The ESOP trustee is repaying the loan principally through the Bank’s contributions to
the ESOP over the remaining loan term of 16.5 years. At December 31, 2022 and 2021, the remaining principal balance on
the ESOP debt was $2.0 million and $2.1 million, respectively.

Under applicable accounting requirements, the Company records compensation expense for the ESOP equal to fair
market value of shares when they are committed to be released from the suspense account to participants’ accounts under the
plan. Total compensation expense recognized in connection with the ESOP for the years ended December 31, 2022 and 2021,
was $124,000 and $115,000, respectively. At December 31, 2022 and 2021, total unearned compensation for the ESOP was
$1.9 million and $2.0 million, respectively.

Shares held by the ESOP include the following:

Allocated
Committed to be allocated
Unallocated
Total

December 31,

2022

2021

35,772
11,924
190,777
238,473

23,848
11,924
202,701
238,473

The fair value of unallocated shares was approximately $1.8 million and $2.2 million at December 31, 2022 and 2021,

respectively.

69

401(k) Plan

During the years ended December 31, 2022 and 2021, the Company sponsored a 401(k) defined contribution plan for

substantially all employees pursuant to which employees of the Company could elect to make contributions to the plan
subject to Internal Revenue Service limits. The Company also makes matching and profit-sharing contributions to eligible
participants in accordance with plan provisions. The Company’s contributions for the years ended December 31, 2022 and
2021 was $202,000 and $189,000, respectively.

Pension Plan

The Company participates in the Pentegra Defined Benefit Plan for Financial Institutions (The Pentegra DB Plan), a
tax-qualified defined benefit pension plan. The Pentegra DB Plan's Employer Identification Number is 13-5645888 and the
Plan Number is 333. The Pentegra DB Plan operates as a multi-employer plan for accounting purposes and as a multiple-
employer plan under the Employee Retirement Income Security Act of 1974 and the Internal Revenue Code. There are no
collective bargaining agreements in place that require contributions to the Pentegra DB Plan. The Pentegra DB Plan is a
single plan under Internal Revenue Code Section 413 (c) and, as a result, all of the assets stand behind all of the liabilities.
Accordingly, under the Pentegra DB Plan, contributions made by a participating employer may be used to provide benefits to
participants of other participating employers.

The funded status (fair value of plan assets divided by funding target) per the 2022 valuation report as of July 1, 2022
was 96.24%. The fair value of plan assets reflects any contributions received through June 30, 2022. The funded status (fair
value of plan assets divided by funding target) per the 2021 valuation report as of July 1, 2021 was 104.99%. The fair value
of plan assets reflects any contributions received through June 30, 2021.

Based upon the funded status of the Pentegra DB Plan as of July 1, 2022, no funding improvement plan or

rehabilitation plan has been implemented or is pending as of December 31, 2022. The Bank’s contributions to the Pentegra
DB Plan during the year ended December 31, 2022 totaled $200,000 and were not more than 5% of the total contributions to
the Pentegra DB Plan for the plan year ending June 30, 2021.

Total pension plan expense for the years ended December 31, 2022 and 2021 was $1.5 million and $200,000,
respectively, and is included in salaries and employee benefits in the accompanying consolidated statements of income. The
Company did not pay a surcharge to the Pentegra DB Plan during the years ended December 31, 2022 or 2021.

The Company enacted a “hard freeze” for the Pentegra DB Plan as of December 31, 2018, eliminating all future
service-related accruals for participants. Prior to this enactment the Company maintained a “soft freeze” status that continued
service-related accruals for its active participants with no new participants permitted into the Pentegra DB Plan. On May 26,
2022, the board of directors approved a resolution authorizing the Company to give notice of its intent to withdraw from the
Pentegra DB Plan as of September 30, 2022. On September 30, 2022, the Company proceeded with its notification to
withdraw from the Pentegra DB Plan as of September 30, 2022. As a result, a contribution amount that achieves a funded
status of 100% - market value of plan assets equal to the final withdrawal liability - is due. The final withdrawal liability
amounted to $1.5 million of which $200,000 was paid prior to December 31, 2022. At December 31, 2022, $1.3 million of
pension expense was accrued and subsequently paid in January 2023.

Supplemental Executive Retirement Plans

70

Salary Continuation Plan

The Company maintains a nonqualified supplemental retirement plan for its current President and former President.

The plan provides supplemental retirement benefits payable in installments over a period of years upon retirement or death.
The recorded liability at December 31, 2022 and 2021 relating to this supplemental retirement plan was $660,000 and
$634,000, respectively. The discount rate used to determine the Company’s obligation was 5.00% during the years ended
December 31, 2022 and 2021. The projected rate of salary increase for its current President was 3% for the years ended
December 31, 2022 and 2021. For the years ended December 31, 2022 and 2021, the expense of this salary retirement plan
was $82,000.

Executive Supplemental Retirement Plan

The recorded liability at December 31, 2022 and 2021 relating to the supplemental retirement plan for the Company’s
former President was $47,000 and $90,000, respectively. The discount rate used to determine the Company’s obligation was
6.25% during the years ended December 31, 2022 and 2021. For the years ended December 31, 2022 and 2021, the expense
of this supplemental plan was $3,000 and $6,000, respectively.

Endorsement Method Split Dollar Plan

The Company has an endorsement method split dollar plan for a former President. The recorded liability at
December 31, 2022 and 2021 relating to this supplemental executive benefit agreement was $34,000 and $35,000,
respectively. For the years ended December 31, 2022 and 2021, the expense of this supplemental plan was $-0- and $1,000,
respectively.

Directors’ Deferred Supplemental Retirement Plan

The Company has a supplemental retirement plan for eligible directors that provides for monthly benefits based upon

years of service to the Company, subject to certain limitations as set forth in the agreements. The present value of these future
payments is being accrued over the estimated period of service. The estimated liability at December 31, 2022 and 2021
relating to this plan was $537,000 and $550,000, respectively. The discount rate used to determine the Company’s obligation
was 6.25% during the years ended December 31, 2022 and 2021. For the years ended December 31, 2022 and 2021 the
expense of the supplemental retirement plan was $75,000 and $63,000, respectively.

The Company enacted a “hard freeze” for this supplemental retirement plan as of January 1, 2022. On February 10,

2022, the Bank and the non-employee members of the board of directors of the Bank entered into amendments to the
Supplemental Director Retirement Agreements (the “Agreements”) previously entered into by the Bank and the directors.
The amendments eliminate the formula for determining the normal annual retirement benefit (previously “70% of Final Base
Fee”) and replaces it with a fixed annual benefit of $20,000. The amendments also eliminate the formula for determining the
benefit payable on a change in control (previously tied to the normal annual retirement formula with certain imputed
increases in the Base Fee) and replacing it with a fixed amount equal to the present value of $200,000. The effect of the
amendments is to eliminate the variable and increasing costs associated with the Agreements. Instead, since the normal
annual retirement benefit will be a fixed amount, the future costs associated with the Agreements is now more predictable. It
is the intention of the Bank that no new directors of the Bank would enter into similar agreements.

Additionally, the Company has a deferred directors’ fee plan which allows members of the board of directors to defer

the receipt of fees that otherwise would be paid to them in cash. At December 31, 2022 and 2021, the total deferred directors’
fees amounted to $553,000 and $420,000, respectively.

13.

Stock Based Compensation

Equity Incentive Plan

Effective May 27, 2021, the Company adopted the First Seacoast Bancorp 2021 Equity Incentive Plan (the “2021
Plan”). The 2021 Plan provides for the granting of incentive and non-statutory stock options to purchase shares of common
stock and the granting of shares of restricted stock awards and restricted stock units.

The 2021 Plan authorizes the issuance or delivery to participants of up to 417,327 shares of common stock. Of this
number, the maximum number of shares of common stock that may be issued pursuant to the exercise of stock options is
298,091 shares, and the maximum number of shares of common stock that may be issued as restricted stock awards or
restricted stock units is 119,236 shares. The exercise price of stock options may not be less than the fair market value on the
date the stock option is granted. Further, stock options may not be granted with a term that is longer than 10 years.

71

As of December 31, 2022, no stock options have been granted. On November 18, 2021, 118,270 restricted stock
awards were granted to directors and certain members of management at $9.99 per share. The total fair value related to the
grant was $1.2 million. Restricted stock awards time-vest over a three year period and have been fair valued as of the date of
grant. The holders of restricted stock awards participate fully in the rewards of stock ownership of the Company, including
voting rights when granted and dividend rights when vested. A summary of non-vested restricted shares outstanding as of
December 31, 2022 and 2021, and changes during the year ended is presented below:

Restricted stock

Non-vested at beginning of year

Granted
Vested
Forfeited

Non-vested at end of year

2022

2021

Weighted
Average
Grant Date
Fair Value

Number of
Shares

Weighted
Average
Grant Date
Fair Value

Number of
Shares

118,270
—
(38,754)
(2,000)
77,516

$

$

9.99
—
9.99
9.99
9.99

—
118,270
—
—
118,270

$

$

—
9.99
—
—
9.99

For the years ended December 31, 2022 and 2021, the expense recognized for this equity incentive plan was $387,000

and $46,000, respectively, which provided a tax benefit of $105,000 and $12,000, respectively. At December 31, 2022 and
2021, total unrecognized compensation expense for this equity incentive plan was $729,000 and $1.1 million, respectively,
with a 1.9 and 2.9 year weighted average future recognition period, respectively.

14. Leases

The Company is obligated under various lease agreements for one of its branch offices and certain equipment. These

agreements are accounted for as operating leases and their terms expire between 2023 and 2027 and, in some instances,
contain options to renew for periods up to four years. The Company has no financing leases.

The Company adopted ASU 2016-02 –Leases (Topic 842)– effective January 1, 2022 and began recognizing its
operating leases on its consolidated balance sheet by recording a net lease liability, representing the Company’s legal
obligation to make these lease payments, and a ROU asset, representing the Company’s legal right to use the leased assets.
The Company, by policy, does not include renewal options for leases as part of its ROU asset and lease liabilities unless they
are deemed reasonably certain to exercise. The Company does not have any sub-lease agreements.

The following table summarizes information related to the Company’s right-of-use asset and net lease liability:

Right-of-use asset
Net lease liability

$

Operating Leases

At December 31, 2022

(Dollars in thousands)

202
202

Balance Sheet Location

Other Assets
Other Liabilities

The Company determines whether a contract contains a lease based on whether a contract, or a part of a contract,
conveys the right to control the use of an identified asset for a period of time in exchange for consideration. The discount rate
is either implicit in the lease or, when such a rate cannot be readily determined, the Company’s incremental borrowing rate is
used. The incremental borrowing rate is the rate of interest that the Company would have to pay to borrow on a collateralized
basis over a similar term.

72

The components of operating lease cost and other related information are as follows:

Operating lease cost
Short-term lease cost
Variable lease cost (Cost excluded from lease payments)
Sublease income

Total operating lease cost

Other Information:
Cash paid for amounts included in the measurement of lease liabilities - operating cash
flows from operating leases
Operating lease - operating cash flows (liability reduction)
Weighted average lease term - years
Weighted average discount rate

$

$

Year Ended December 31, 2022
(Dollars in thousands)

54
—
—
—
54

54
—
4.37
3.29%

73

The total minimum lease payments due in future periods for lease agreements in effect at December 31, 2022 were as

follows:

As of December 31, 2022

2023
2024
2025
2026
2027
Total minimum lease payments
Less: interest
Total lease liability

Future Minimum Lease Payments
(Dollars in thousands)

52
49
45
43
29
218
(16)
202

$

$

The Company's obligation under the operating lease related to one of its branches expires in August 2027 and has
future lease payments of $188,000 as of December 31, 2022. As of December 31, 2021, this lease was scheduled to expire in
June 2022 and had future lease payments of $16,000. Total lease expense was $33,000 and $32,000 for the years ended
December 31, 2022 and 2021. This lease agreement contains clauses calling for escalation of minimum lease payments
contingent on increases in LIBOR, or a similar replacement index, and the consumer price index.

15. Other Comprehensive (Loss) Income

The Company reports certain items as “other comprehensive income” and reflects total accumulated other

comprehensive (loss) income (“AOCI”) in the consolidated financial statements for all years containing elements of other
comprehensive income or loss. The following table presents a reconciliation of the changes in the components of other
comprehensive income or loss for the dates indicated, including the amount of income tax expense or benefit allocated to
each component of other comprehensive income or loss:

Reclassification Adjustment

Losses (gains) on sale of securities

available-for-sale

Tax effect

Net amortization of bond premiums
Tax effect

Net interest (income) expense on swaps
Tax effect

Total reclassification adjustments

Year Ended December 31,

2022

2021

(Dollars in thousands)

Affected Line Item
in Statements of (Loss) Income

Interest on debt securities
Income tax (benefit) expense

(535) Securities losses (gains), net
145
Income tax (benefit) expense
(390) Net (loss) income
699
(189)
510 Net (loss) income
48
(13)
35 Net (loss) income
155

Interest expense on borrowings
Income tax (benefit) expense

$

$

747
(202)
545
1,009
(274)
735
(115)
31
(84)
1,196

$

$

74

The following tables present the changes in each component of AOCI for the periods indicated:

(Dollars in thousands)
Balance at December 31, 2020
Other comprehensive (loss) income before

reclassification
Amounts reclassified from AOCI
Other comprehensive (loss) income

Balance at December 31, 2021

Balance at December 31, 2021
Other comprehensive (loss) income before

reclassification
Amounts reclassified from AOCI
Other comprehensive (loss) income

Balance at December 31, 2022

(1) All amounts are net of tax

Net Unrealized (Losses)
Gains on AFS
Securities(1)

Net Unrealized Gains
(Losses) on Cash Flow
Hedges(1)

AOCI(1)

$

$

$

$

1,481

$

(100)

$

1,381

(1,026)
120
(906)
575

575

(12,283)
1,280
(11,003)
(10,428)

$

$

$

211
35
246
146

146

639
(84)
555
701

$

$

$

(815)
155
(660)
721

721

(11,644)
1,196
(10,448)
(9,727)

16. Financial Instruments with Off-Balance Sheet Risk, Commitments and Contingencies

The Bank is party to financial instruments with off-balance sheet risk in the normal course of business to meet the
financing needs of its customers. These financial instruments include commitments to originate loans, unadvanced funds on
loans and standby letters of credit. The instruments involve, to varying degrees, elements of credit risk in excess of the
amount recognized in the consolidated balance sheets. The contract amounts of those instruments reflect the extent of
involvement the Bank has in particular classes of financial instruments.

The Bank’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for
loan commitments and standby letters of credit is represented by the contractual amounts of those instruments. The Bank uses
the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.

Commitments to originate loans are agreements to lend to a customer provided there is no violation of any condition

established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require
payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment
amounts do not necessarily represent future cash requirements. The Bank evaluates each customer’s creditworthiness on a
case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on
management’s credit evaluation of the borrower. Collateral held varies, but generally includes secured interests in mortgages.

Standby letters of credit are conditional commitments issued by the Bank to guarantee performance by a customer to a

third-party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan
facilities to customers.

Notional amounts of financial instruments with off-balance sheet credit risk are approximately as follows as of

December 31:

Unadvanced portions of loans
Commitments to originate loans
Standby letters of credit

$

2022

2021

$

44,929
16,134
302

42,781
15,103
318

In the ordinary course of business, the Company may be subject to various legal proceedings. Management, after

consultation with legal counsel, believes that the liabilities, if any, arising from such proceedings will not be material to the
consolidated balance sheet or consolidated statements of income.

75

17. Regulatory Matters

The Bank is subject to various regulatory capital requirements administered by the federal banking agencies.

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts
and ratios (set forth in the table below). As of December 31, 2022, the most recent notification from the Office of the
Comptroller of the Currency categorized the Bank, as well capitalized under the regulatory framework, for prompt corrective
action. To be categorized as well capitalized, the Bank must maintain minimum capital amounts and ratios as set forth in the
following tables. There are no conditions or events since the notification that management believes have changed the Bank’s
category. Management believes that, as of December 31, 2022 and 2021, the Bank met all capital adequacy requirements to
which it was subject, including the capital conservation buffer, at those dates.

The following table presents actual and required capital ratios as of December 31, 2022 and 2021 for the Bank under

the Basel Committee on Banking Supervisions capital guidelines for U.S. banks (“Basel III Capital Rules”) as fully phased-in
on January 1, 2019. Capital levels required to be considered well capitalized are based upon prompt corrective action
regulations, as amended to reflect the changes under the Basel III Capital Rules.

Minimum
Capital
Requirement

Minimum
Capital Required to
be Well
Capitalized

Actual

Amount

Ratio

Amount

Ratio

Amount

Ratio

Minimum Capital
Required For Capital
Adequacy Plus
Capital
Conservation Buffer
Fully Phased-In
Ratio

Amount

$ 52,475
48,821
48,821
48,821

$ 52,798
49,151
49,151
49,151

15.53% $ 27,028
20,271
14.45
21,224
9.20
15,203
14.45

17.87% $ 23,641
17,731
16.63
19,811
9.92
13,298
16.63

8.00% $ 33,785
27,028
6.00
26,530
4.00
21,960
4.50

8.00% $ 29,546
23,644
6.00
24,774
4.00
19,211
4.50

10.00% $ 35,474
28,717
8.00
21,224
5.00
23,649
6.50

10.00% $ 31,029
25,119
8.00
19,811
5.00
20,686
6.50

10.50%
8.50
4.00
7.00

10.50%
8.50
4.00
7.00

(Dollars in thousands)
As of December 31, 2022
Total Capital (to risk- weighted assets)
Tier 1 Capital (to risk- weighted assets)
Tier 1 Capital (to average assets)
Common Equity Tier 1 (to risk-weighted assets)
As of December 31, 2021
Total Capital (to risk-weighted assets)
Tier 1 Capital (to risk-weighted assets)
Tier 1 Capital (to average assets)
Common Equity Tier 1 (to risk-weighted assets)

18. Treasury Stock

Common Stock Repurchases

On September 23, 2020, the board of directors of First Seacoast Bancorp (a federal corporation) authorized the
repurchase of up to 136,879 shares of First Seacoast Bancorp's (a federal corporation) outstanding common stock, which
equals approximately 2.2% of all shares then outstanding and approximately 5.0% of the then outstanding shares owned by
stockholders other than First Seacoast Bancorp, MHC. The Company holds repurchased shares in its treasury. As of
December 31, 2022 and 2021, First Seacoast Bancorp (a federal corporation) had repurchased 136,879 and 78,433 shares of
its common stock, respectively.

Equity Incentive Plan

A certain member of management elected to surrender 593 shares of a vested restricted stock award on November 18,

2022 in lieu of a cash payment for the tax liabilities associated with the time-vestng of their award. The Company holds these
shares in its treasury. As of December 31, 2022 and 2021, the Company held a total of 137,472 and 78,433 shares in its
treasury, respectively.

19. Derivatives and Hedging Activities

Derivatives are recognized as either assets or liabilities on the balance sheet and are measured at fair value. The

accounting for changes in the fair value of derivatives depends on the intended use of the derivative and resulting
designation. The Company utilizes interest rate swap agreements as part of its asset liability management strategy. Interest
rate swaps involve the exchange of interest payments at specified intervals between two parties without the exchange of any
underlying principal. These derivative instruments are designated as cash flow hedges with changes in the fair value of the
derivative recorded in accumulated other comprehensive income and recognized in earnings when the hedged transaction
affects earnings. The hedges were determined to be effective and the Company expects the hedges to remain effective during
the remaining terms of the swaps.

76

The Company entered into two $5 million notional interest rate swaps that have been designated as cash flow hedges

on 90-day advances from FHLB. The purpose of these cash flow hedges is to reduce potential interest rate risk by swapping a
variable rate borrowing to a fixed rate. Management deemed it prudent to limit the variability of these interest payments by
entering into these interest rate swap agreements. These agreements provide for the Company to receive payments at a
variable rate determined by a specific index (three-month LIBOR) in exchange for making payments at a fixed rate.
Publication of LIBOR is expected to cease in December of 2024. The swap agreements allow for substitution of an
alternative reference rate such as the secured overnight financing rate (“SOFR”) at that time.

The changes in the fair value of interest rate swaps are reported in other comprehensive income and are subsequently

reclassified into interest expense in the period that the hedged transactions affect earnings. For the years ended December 31,
2022 and 2021, the change in fair value for these derivative instruments was $761,000 and $337,000, respectively. At
December 31, 2022 and 2021, the fair value of interest rate swap derivatives resulted in an asset of $961,000 and $200,000,
respectively, and is recorded in other assets. These interest rate swaps were unwound during January 2023 at a gain of
$849,000 (see Note 22 Subsequent Events for more information).

The following tables summarize the Company’s derivatives associated with its interest rate risk management activities:

(Dollars in thousands)
Debt Hedging

Hedging Instruments:

Interest Rate Swap 2020
Interest Rate Swap 2021

Total Hedging Instruments

Hedged Items:

Variability in cash flows
related to 90-day FHLB
advances

(Dollars in thousands)
Debt Hedging

Hedging Instruments:

Interest Rate Swap 2020
Interest Rate Swap 2021

Total Hedging Instruments

Hedged Items:

Variability in cash flows
related to 90-day FHLB
advances

Start Date

Maturity
Date

Rate

December 31, 2022
Other
Assets

Other
Liabilities

Notional

4/13/2020 4/13/2025
4/13/2021 4/13/2026

0.68% $ 5,000
0.74% $ 5,000
$ 10,000

$
$
$

431
530
961

$ —
$ —
$ —

Start Date

Maturity Date

Rate

Notional

Other
Assets

Other
Liabilities

N/A

$ — $ 10,000

December 31, 2021

4/13/2020
4/13/2021

4/13/2025
4/13/2026

0.68% $
0.74% $
$

5,000
5,000
10,000

$
85 $
$ 115 $
$ 200 $

—
—
—

N/A

$ — $ 10,000

The following table summarizes the effect of cash flow hedge accounting on the consolidated statements of income for

the years ended December 31, 2022 and 2021:

(Dollars in thousands)

The effect of cash flow hedging accounting:

Location and Amount of Income (Loss) Recognized in
Statements of (Loss) Income

2022

2021

Interest
Income
(Expense)

Other
Income
(Expense)

Interest
Income
(Expense)

Other
Income
(Expense)

Amount reclassified from AOCI into expense

$

115

$

— $

(48) $

—

77

The credit risk associated with these interest rate swaps is the risk of default by the counterparty. To minimize this risk,
the Company only enters into interest rate swaps agreements with highly rated counterparties that management believes to be
creditworthy. The notional amounts of these agreements do not represent amounts exchanged by the parties and, therefore,
are not a measure of the potential loss exposure. Risk management results for the years ended December 31, 2022 and 2021,
related to the balance sheet hedging of $10.0 million of 90-day FHLB advances, included in borrowings, indicate that the
hedge was 100% effective, and there was no component of the derivative instruments’ unrealized gain or loss which was
excluded from the assessment of hedge effectiveness. As of December 31, 2022 and 2021, the Company posted $535,000 and
$526,000, respectively, of cash to the counterparty as collateral on its interest rate swap contracts, which was presented
within cash and due from banks on the consolidated balance sheets.

20. Fair Values of Assets and Liabilities

Determination of Fair Value

The fair value of an asset or liability is the price that would be received to sell an asset or paid to transfer a liability in

an orderly transaction between market participants at the measurement date. The Company uses prices and inputs that are
current as of the measurement date, including during periods of market dislocation. In periods of market dislocation, the
observability of prices and inputs may be reduced for many instruments. This condition could cause an instrument to be
reclassified from one level to another. Fair value is best determined based upon quoted market prices. However, in many
instances, there are no quoted market prices for the Company’s various assets and liabilities. In cases where quoted market
prices are not available, fair values are based on estimates using present value of cash flows or other valuation techniques.
Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash
flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.

The Company groups its assets and liabilities measured at fair value in three levels, based on the markets in which the

assets and liabilities are traded, and the observability and reliability of the assumptions used to determine fair value.

Level 1 – Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the
reporting entity has the ability to access at the measurement date.

Level 2 – Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or
liability, either directly or indirectly.

Level 3 – Level 3 inputs are unobservable inputs for the asset or liability.

For assets and liabilities, fair value is based upon the lowest level of observable input that is significant to the fair value

measurement.

In general, fair value is based upon quoted market prices, where available. If such quoted market prices are not
available, fair value is based upon models that primarily use, as inputs, observable market-based parameters. The Company’s
valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective
of future fair values. While management believes the Company’s valuation methodologies are appropriate and consistent
with other market participants, the use of different methodologies or assumptions to determine the fair value of certain
financial instruments could result in a different estimate of fair value at the reporting date. Furthermore, the reported fair
value amounts have not been comprehensively revalued since the presentation dates, and, therefore, estimates of fair value
after the balance sheet date may differ significantly from the amounts presented therein. A more detailed description of the
valuation methodologies used for assets and liabilities measured at fair value is set forth below. A description of the valuation
methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant
to the valuation hierarchy, is set forth below. These valuation methodologies were applied to all of the Company’s financial
assets and financial liabilities carried at fair value at December 31, 2022 and 2021.

Financial Assets and Financial Liabilities: Financial assets and financial liabilities measured at fair value on a recurring

basis include the following:

Securities Available-for-Sale: The Company’s investment in U.S. Government-sponsored entities bonds, U.S
Government agency small business administration pools guaranteed by the SBA, collateralized mortgage obligations issued
by the FHLMC, FNMA, and GNMA residential mortgage-backed securities, other municipal bonds, corporate debt and
corporate subordinated debt is generally classified within Level 2 of the fair value hierarchy. For these securities, the
Company obtains fair value measurements from independent pricing services or uses fair value measurements considering
observable market data. The fair value measurements consider observable data that may include reported trades, dealer
quotes, market spreads, cash flows, the U.S. treasury yield curve, trading levels, market consensus prepayment speeds, credit
information and the instrument’s terms and conditions.

78

Mortgage Servicing Rights: Fair value is based on a valuation model that calculates the present value of estimated

future net servicing income. The valuation model utilizes interest rate, prepayment speed and default rate assumptions that
market participants would use in estimating future net servicing income and that can be validated against available market
data (see Note 7 Loan Servicing, for more information). These assumptions are inherently sensitive to change as these
unobservable inputs are not based on quoted prices in active markets or otherwise observable.

Derivative Instruments and Hedges: The valuation of these instruments is determined using the discounted cash flow

method on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives,
including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied
volatilities.

The following table summarizes financial assets and liabilities measured at fair value on a recurring basis as of

December 31, 2022 and 2021, segregated by the level of the valuation inputs within the fair value hierarchy utilized to
measure fair value:

December 31, 2022
Securities available-for-sale:

U.S. Government-sponsored enterprises obligations
U.S. Government agency small business

administration pools guaranteed by the SBA
Collateralized mortgage obligations issued by the

FHLMC, FNMA and GNMA

Residential mortgage-backed securities
Municipal bonds
Corporate debt
Corporate subordinated debt

Other assets:

Mortgage servicing rights
Derivatives

December 31, 2021
Securities available-for-sale:

U.S. Government-sponsored enterprises obligations
U.S. Government agency small business

administration pools guaranteed by the SBA
Collateralized mortgage obligations issued by the

FHLMC, FNMA and GNMA

Residential mortgage-backed securities
Municipal bonds
Corporate subordinated debt

Other assets:

Mortgage servicing rights
Derivatives

Total

Level 1

Level 2

Level 3

(Dollars in thousands)

$

1,826

$

— $

1,826

$

8,359

6,222
21,823
62,416
497
4,957

357
961

$

—

—
—
—
—
—

—
—

8,359

6,222
21,823
62,416
497
4,957

— $
961

357
—

—

—

—
—
—
—
—

Total

Level 1

Level 2

Level 3

(Dollars in thousands)

$

5,971

$

— $

5,971

$

5,045

3,332
23,332
50,613
3,072

—

—
—
—
—

5,045

3,332
23,332
50,613
3,072

$

$

322
200

— $
—

— $
200

—

—
—
—
—

322
—

79

For the years ended December 31, 2022 and 2021, the changes in Level 3 assets and liabilities measured at fair value

on a recurring basis were as follows:

(Dollars in thousands)

Balance as of January 1, 2022
Included in net income

Balance as of December 31, 2022

Total unrealized net gains (losses) included in net income

related to assets still held as of December 31, 2022
Balance as of January 1, 2021
Included in net income

Balance as of December 31, 2021

Total unrealized net gains (losses) included in net income

related to assets still held as of December 31, 2021

Mortgage
Servicing
Rights (1)

322
35
357

—
273
49
322

—

$

$

$
$

$

$

(1) Realized and unrealized gains and losses related to mortgage servicing rights are reported as a component of loan servicing fee

income in the Company’s consolidated statements of (loss) income.

For Level 3 assets measured at fair value on a recurring basis as of December 31, 2022 and 2021, the significant

unobservable inputs used in the fair value measurements were as follows:

(Dollars in thousands)
Mortgage Servicing

Rights

Valuation Technique

Discounted Cash Flow

(Dollars in thousands)
Mortgage Servicing

Rights

Valuation Technique

Discounted Cash Flow

December 31, 2022

Description
Prepayment
Rate
Discount Rate
Delinquency
Rate
Default Rate

Range

6.48% - 23.49%

9.50% - 9.50%

2.13% - 2.79%

0.14% - 0.20%

December 31, 2021

Fair
Value

$

357

Weighted
Average (1)

7.78%

9.50%

2.24%

0.15%

Description
Prepayment
Rate
Discount Rate
Delinquency
Rate
Default Rate

Range

Weighted
Average (1)

Fair
Value

6.63% - 25.56%

13.39%

$

322

9.00% - 9.00%

2.82% - 3.63%

0.08% - 0.14%

9.00%

2.96%

0.13%

(1) Unobservable inputs for mortgage servicing rights were weighted by loan amount.

The significant unobservable inputs used in the fair value measurement of the Company’s mortgage servicing rights are

the weighted-average prepayment rate, weighted-average discount rate, weighted average delinquency rate and weighted-
average default rate. Significant increases (decreases) in any of those inputs in isolation could result in a significantly lower
(higher) fair value measurement. Although the prepayment rate and the discount rate are not directly interrelated, they
generally move in opposite directions of each other.

The Company estimates the fair value of mortgage servicing rights by using a discounted cash flow model to calculate
the present value of estimated future net servicing income. Observable and unobservable inputs are entered into this model as
prescribed by an independent third party to arrive at an estimated fair value.

80

Certain financial assets and financial liabilities are measured at fair value on a non-recurring basis; that is, the

instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain
circumstances (for example, when there is evidence of impairment). Financial assets measured at fair value on a non-
recurring basis during the reported periods may include certain impaired loans reported at the fair value of the underlying
collateral. Fair value is measured using appraised values of collateral and adjusted as necessary by management based on
unobservable inputs for specific properties. However, the choice of observable data is subject to significant judgment, and
there are often adjustments based on judgment in order to make observable data comparable and to consider the impact of
time, the condition of properties, interest rates and other market factors on current values. Additionally, commercial real
estate appraisals frequently involve discounting of projected cash flows, which relies inherently on unobservable data.
Therefore, real estate collateral related nonrecurring fair value measurement adjustments have generally been classified as
Level 3.

Estimates of fair value used for other collateral supporting commercial loans generally are based on assumptions not
observable in the marketplace, and therefore, such valuations have been classified as Level 3. Financial assets measured at
fair value on a non-recurring basis during the reported periods also include loans held for sale. Residential mortgage loans
held for sale are recorded at the lower of cost or fair value and are therefore measured at fair value on a non-recurring basis.
The fair values for loans held for sale are estimated using discounted cash flow analyses, using interest rates currently being
offered for loans with similar terms to borrowers of similar credit quality and are included in Level 3. At December 31, 2022
and 2021, there were no assets measured at fair value on a nonrecurring basis.

Non-Financial Assets and Non-Financial Liabilities: The Company has no non-financial assets or non-financial
liabilities measured at fair value on a recurring basis. Non-financial assets measured at fair value on a non-recurring basis
generally include certain foreclosed assets which, upon initial recognition, were remeasured and reported at fair value
through a charge-off to the allowance for loan losses and certain foreclosed assets which, subsequent to their initial
recognition, are remeasured at fair value through a write-down included in other non-interest expense. There were no
foreclosed assets at December 31, 2022 or 2021.

ASC Topic 825, “Financial Instruments,” requires disclosure of the fair value of financial assets and financial
liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a
recurring basis or non-recurring basis. The methodologies for estimating the fair value of financial assets and financial
liabilities that are measured at fair value on a recurring or non-recurring basis are discussed above. ASU 2016-01 requires
public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure
purposes. The exit price notion is a market-based measurement of fair value that is represented by the price to sell an asset or
transfer a liability in the principal market (or most advantageous market in the absence of a principal market) on the
measurement date. At December 31, 2022 and 2021, fair values of loans are estimated on an exit price basis incorporating
discounts for credit, liquidity and marketability factors.

81

Summary of Fair Values of Financial Instruments not Carried at Fair Value

The estimated fair values, and related carrying or notional amounts, of the Company’s financial instruments not carried

at fair value at December 31 are as follows:

Carrying
Amount

Fair
Value

Level 1

Level 2

Level 3

(Dollars in thousands)
December 31, 2022
Financial Assets:

Cash and due from banks
Interest-bearing time deposits with other banks
Federal Home Loan Bank stock
Bank-owned life insurance
Loans, net
Accrued interest receivable

Financial Liabilities:

Deposits
Advances from Federal Home Loan Bank
Mortgagors’ tax escrow
Accrued interest payable

December 31, 2021
Financial Assets:

Cash and due from banks
Interest-bearing time deposits with other banks
Federal Home Loan Bank stock
Bank-owned life insurance
Loans, net
Accrued interest receivable

Financial Liabilities:

Deposits
Advances from Federal Home Loan Bank
Mortgagors’ tax escrow
Accrued interest payable

$

$

8,250
747
3,502
4,561
398,924
1,988

$

8,250
747
3,502
4,561
361,402
1,988

8,250
—
—
—
—
1,988

$ 382,363
99,397
938
95

$ 379,714
97,675
938
95

$ 320,624
—
—
95

$

$

6,638
1,245
1,688
4,461
373,051
1,499

$

6,638
1,245
1,688
4,461
371,587
1,499

6,638
—
—
—
—
1,499

$ 393,243
29,462
652
33

$ 393,145
29,063
652
33

$ 334,917
—
—
33

$

$

$

$

— $
747
3,502
4,561
—
—

—
—
—
—
361,402
—

$

59,090
97,675
938
—

— $

1,245
1,688
4,461
—
—

58,228
29,063
652
—

$

—
—
—
—

—
—
—
—
371,587
—

—
—
—
—

21. Condensed Financial Statements of Parent Company

Financial information pertaining to First Seacoast Bancorp only is as follows:

CONDENSED BALANCE SHEETS

ASSETS

Cash held at First Seacoast Bank
Investment in First Seacoast Bank
Loan to First Seacoast Bank ESOP
Deferred tax asset
Other assets

Total assets

LIABILITIES

Other liabilities

Total liabilities

STOCKHOLDERS’ EQUITY

Stockholders’ equity

Total liabilities and stockholders’ equity

82

December 31,

2022

2021

(Dollars in thousands)

9,346
37,925
2,025
—
41
49,337

$

$

— $
—

9,785
48,477
2,105
60
43
60,470

2
2

49,337
49,337

$

60,468
60,470

$

$

$

$

CONDENSED STATEMENTS OF (LOSS) INCOME

Income:

Interest on ESOP loan

Expense:

Miscellaneous expense

Income before income tax expense and equity in

undistributed net (loss) income of First Seacoast Bank

Income tax expense
Net income before equity in undistributed net

(loss) income of First Seacoast Bank

Equity in undistributed net (loss) income of

First Seacoast Bank

Net (loss) income

For the Year Ended
December 31,

2022

2021

(Dollars in thousands)

110

$

4

106
62

44

115

3

112
—

112

(609)
(565) $

2,509
2,621

$

$

CONDENSED STATEMENTS OF CASH FLOWS

CASH FLOWS FROM OPERATING ACTIVITIES:

Net (loss) income
Adjustments to reconcile net (loss) income to net

cash provided by operating activities:
Undistributed net loss (income) of First Seacoast Bank
Deferred tax expense
Decrease (increase) in other assets
Decrease in other liabilities

Net cash provided by operating activities

CASH FLOWS FROM INVESTING ACTIVITIES:

Principal payments received on ESOP

Net cash provided by investing activities

CASH FLOWS FROM FINANCING ACTIVITIES:

Treasury stock purchases

Net cash used by financing activities

Net change in cash
Cash at beginning of year
Cash at end of year

22.

Subsequent Events

For the Year Ended
December 31,

2022

2021

(Dollars in thousands)

$

(565)

$

2,621

609
60
2
(2)
104

80
80

(623)
(623)
(439)
9,785
9,346

$

$

(2,509)
25
(25)
(5)
107

75
75

(515)
(515)
(333)
10,118
9,785

On January 17, 2023, the Company terminated both of its interest rate swap derivative instruments at a gain of
$849,000. Also, $536,000 of cash posted to the counterparty as collateral on these interest rate swaps contracts was returned
to the Company.

83

On January 19, 2023, the conversion of First Seacoast Bancorp, MHC from mutual to stock form and the related stock

offering by First Seacoast Bancorp, Inc., the new holding company for First Seacoast Bank, was completed. First Seacoast
Bancorp, Inc.’s common stock began trading on the Nasdaq Capital Market under the trading symbol “FSEA” on January 20,
2023. As a result of the subscription offering, the community offering and the syndicated community offering, First Seacoast
Bancorp, Inc. sold a total of 2,805,000 shares of its common stock at a price of $10.00 per share, which includes 224,400
shares sold to First Seacoast Bank’s Employee Stock Ownership Plan. As part of the conversion transaction, each outstanding
share of First Seacoast Bancorp (a federal corporation) common stock owned by the public stockholders of First Seacoast
Bancorp (a federal corporation) (stockholders other than First Seacoast Bancorp, MHC) as of the closing date was converted
into shares of First Seacoast Bancorp, Inc. common stock based on an exchange ratio of 0.8358 shares of First Seacoast
Bancorp, Inc. common stock for each share of First Seacoast Bancorp (a federal corporation) common stock. Cash was
issued in lieu of a fractional share of First Seacoast Bancorp, Inc. common stock based on the offering price of $10.00 per
share. Upon the completion of the conversion transaction, First Seacoast Bancorp, Inc. has approximately 5,077,492 shares of
common stock outstanding.

84

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Stockholders and Board of Directors
First Seacoast Bancorp

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of First Seacoast Bancorp and Subsidiaries (the
Company) as of December 31, 2022 and 2021, the related consolidated statements of (loss) income, comprehensive
(loss) income, changes in stockholders’ equity and cash flows for the years then ended, and the related notes to the
consolidated financial statements (collectively, the financial statements). In our opinion, the financial statements
present fairly, in all material respects, the financial position of the Company as of December 31, 2022 and 2021,
and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles
generally accepted in the United States of America.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express
an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered
with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent
with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations
of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial statements are free of material
misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform,
an audit of its internal control over financial reporting. As part of our audits we are required to obtain an
understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the
effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements,
whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included
examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits
also included evaluating the accounting principles used and significant estimates made by management, as well as
evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis
for our opinion.

/s/ Baker Newman & Noyes LLC

We have served as the Company’s auditor since 2011.

Portland, Maine
March 24, 2023

85

ITEM 9. Changes In and Disagreements With Accountants on Accounting and Financial Disclosure

None.

ITEM 9A. Controls and Procedures

Disclosure Controls and Procedures

An evaluation was performed under the supervision and with the participation of the Company’s management, including

the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the design and operation of the
Company’s disclosure controls and procedures (as defined in Rule 13a 15(e) promulgated under the Securities and Exchange
Act of 1934, as amended) as of December 31, 2022. Based on that evaluation, the Company’s management, including the
Chief Executive Officer and the Chief Financial Officer, concluded that the Company’s disclosure controls and procedures
were effective.

Management’s Annual Report on Internal Control Over Financial Reporting

Management of the Company is responsible for establishing and maintaining adequate internal control over financial
reporting as such term is defined in the Securities Exchange Act of 1934 Rules 13(a) – 15(f). The Company’s internal control
over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting
and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted
in the United States of America. The Company’s internal control over financial reporting includes those policies and
procedures that: (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the
transactions and dispositions of the assets of the Company; (ii) provide reasonable assurance that transactions are recorded as
necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the
United States of America, and that receipts and expenditures of the Company are being made only in accordance with
authorizations of management and directors of the Company; and (iii) provide reasonable assurance regarding prevention or
timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on
the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements on a

timely basis. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may
become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may
deteriorate.

The Company’s management, including the principal executive officer and principal financial officer, assessed the
effectiveness of the Company’s internal control over financial reporting as of December 31, 2022, based on the criteria set
forth by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in “Internal Control-Integrated
Framework (2013).” Based on such assessment, management believes that, as of December 31, 2022, the Company’s internal
control over financial reporting is effective, based on those criteria.

This annual report does not include an attestation report of the Company’s independent registered public accounting firm

regarding internal control over financial reporting. Management’s report was not subject to attestation by the Company’s
independent registered public accounting firm pursuant to provisions of the Dodd-Frank Act that permits the Company to
provide only management’s report in this annual report.

Changes in Internal Control Over Financial Reporting

During the quarter ended December 31, 2022, there have been no changes in the Company’s internal control over
financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control
over financial reporting.

ITEM 9B. Other Information

None.

ITEM 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections

Not applicable.

86

PART III

ITEM 10. Directors, Executive Officers and Corporate Governance

First Seacoast Bancorp, Inc. has adopted a Code of Ethics that applies to its principal executive officer, principal
financial officer and principal accounting officer or controller or persons performing similar functions. A copy of the Code of
Ethics is available on the investor relations section of First Seacoast Bancorp, Inc’s website at www.firstseacoastbank.com
under “Governance – Governance Documents.”

The information contained under the sections captioned “Business Items to be Voted on by Stockholders – Item 1

Election of Directors,” “Other Information Relating to Directors and Executive Officers” and “Corporate Governance” in
First Seacoast Bancorp, Inc.’s definitive Proxy Statement for the 2023 Annual Meeting of Stockholders (the “Proxy
Statement”) is incorporated herein by reference.

ITEM 11. Executive Compensation

The information contained under the section captioned “Executive Compensation” and “Directors Compensation” in

the Proxy Statement is incorporated herein by reference.

ITEM 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

(a)

Securities Authorized for issuance under Stock-Based Compensation Plans

The following information is presented for the First Seacoast Bancorp 2021 Equity Incentive Plan as of December 31,

2022:

Plan Category

Equity compensation plans approved by
stockholders
Equity compensation plans not approved by
stockholders
Total

Number of securities to be
issued upon exercise of
outstanding options, warrants
and rights (column a)

Weighted-average exercise
price of outstanding options,
warrants and rights (column
b)

Number of securities
remaining available for future
issuance under equity
compensation plans (excluding
securities reflected in column
(a))

— $

N/A

— $

—

N/A
—

301,057

N/A
301,057

(b)

Security Ownership of Certain Beneficial Owners

The information required by this item is incorporated herein by reference to the section captioned “Stock Ownership”

in the Proxy Statement.

(c)

Security Ownership of Management

The information required by this item is incorporated herein by reference to the section captioned “Stock Ownership”

in the Proxy Statement.

(d) Changes in Control

Management of First Seacoast Bancorp, Inc. knows of no arrangements, including any pledge by any person of
securities of First Seacoast Bancorp, Inc., the operation of which may at a later date result in a change in control of the
registrant.

ITEM 13. Certain Relationships and Related Transactions, and Director Independence

The information required by this item is incorporated herein by reference to the sections captioned “Other

Information Relating to Directors and Executive Officers - Transactions with Certain Related Persons” and “Corporate
Governance” of the Proxy Statement.

87

ITEM 14. Principal Accountant Fees and Services

The information required by this item is incorporated herein by reference to the section captioned “Business Items to

be Voted on by Stockholders – Item 2 – Ratification of Appointment of Independent Registered Public Accounting Firm” of
the Proxy Statement.

88

ITEM 15. Exhibits and Financial Statement Schedules

PART IV

3.1

3.2

4.1

4.2

10.1

10.2

10.3

10.4

10.5

10.6

10.7

10.8

10.9

10.10

10.11

Articles of Incorporation of First Seacoast Bancorp, Inc. (incorporated by reference to Exhibit 3.1 of the
Registration Statement on Form S-1 of First Seacoast Bancorp, Inc., initially filed with the Securities and Exchange
Commission on September 13, 2022)

Amended and Restated Bylaws of First Seacoast Bancorp, Inc. (incorporated by reference to Exhibit 3.2 of the
Current Report on Form 8-K of First Seacoast Bancorp, Inc., filed with the Securities and Exchange Commission
on February 23, 2023)

Form of Common Stock Certificate of First Seacoast Bancorp, Inc. (incorporated by reference to Exhibit 4 of the
Registration Statement on Form S-1 of First Seacoast Bancorp, Inc., initially filed with the Securities and Exchange
Commission on September 13, 2022)

Description of First Seacoast Bancorp, Inc’s Securities Registered Under Section 12 of the Securities Exchange Act
of 1934

Employment Agreement between Federal Savings Bank and James R. Brannen (incorporated by reference to
Exhibit 10.2 to the Registration Statement on Form S-1 of First Seacoast Bancorp, initially filed with the Securities
and Exchange Commission on March 13, 2019, as amended) †

First Amendment to Employment Agreement between Federal Savings Bank and James R. Brannen (incorporated
by reference to Exhibit 10.4 of the Registration Statement on Form S-1 of First Seacoast Bancorp, Inc., initially
filed with the Securities and Exchange Commission on September 13, 2022) †

Employment Agreement between Federal Savings Bank and Richard M. Donovan (incorporated by reference to
Exhibit 10.3 to the Registration Statement on Form S-1 of First Seacoast Bancorp, initially filed with the Securities
and Exchange Commission on March 13, 2019, as amended)†

First Amendment to Employment Agreement between Federal Savings Bank and Richard M. Donovan
(incorporated by reference to Exhibit 10.5 of the Registration Statement on Form S-1 of First Seacoast Bancorp,
Inc., initially filed with the Securities and Exchange Commission on September 13, 2022) †

Employment Agreement between Federal Savings Bank and Timothy F. Dargan (incorporated by reference to
Exhibit 10.3 of the Registration Statement on Form S-1 of First Seacoast Bancorp, Inc., initially filed with the
Securities and Exchange Commission on September 13, 2022) †

First Amendment to Employment Agreement between Federal Savings Bank and Timothy F. Dargan (incorporated
by reference to Exhibit 10.6 of the Registration Statement on Form S-1 of First Seacoast Bancorp, Inc., initially
filed with the Securities and Exchange Commission on September 13, 2022) †

Salary Continuation Agreement between Federal Savings Bank and James R. Brannen (incorporated by reference
to Exhibit 10.4 to the Registration Statement on Form S-1 of First Seacoast Bancorp, initially filed with the
Securities and Exchange Commission on March 13, 2019, as amended) †

Directors Deferred Fee Plan (incorporated by reference to Exhibit 10.7 to the Registration Statement on Form S-1
of First Seacoast Bancorp, initially filed with the Securities and Exchange Commission on March 13, 2019, as
amended) †

Supplemental Director Retirement Agreement between Federal Savings Bank and Mark P. Boulanger (incorporated
by reference to Exhibit 10.9 to the Registration Statement on Form S-1 of First Seacoast Bancorp, initially filed
with the Securities and Exchange Commission on March 13, 2019) †

Supplemental Director Retirement Agreement between Federal Savings Bank and Michael J. Bolduc (incorporated
by reference to Exhibit 10.10 to the Registration Statement on Form S-1 of First Seacoast Bancorp, initially filed
with the Securities and Exchange Commission on March 13, 2019) †

Supplemental Director Retirement Agreement between Federal Savings Bank and James Jalbert (incorporated by
reference to Exhibit 10.11 to the Registration Statement on Form S-1 of First Seacoast Bancorp, initially filed with
the Securities and Exchange Commission on March 13, 2019) †

89

10.12

10.13

10.14

10.15

10.16

10.17

10.18

10.19

10.20

10.21

10.22

10.23

10.24

21

23

31.1

31.2

32.1

Supplemental Director Retirement Agreement between Federal Savings Bank and Thomas J. Jean (incorporated by
reference to Exhibit 10.12 to the Registration Statement on Form S-1 of First Seacoast Bancorp, initially filed with
the Securities and Exchange Commission on March 13, 2019) †

Supplemental Director Retirement Agreement between Federal Savings Bank and Erica A. Johnson (incorporated
by reference to Exhibit 10.13 to the Registration Statement on Form S-1 of First Seacoast Bancorp, initially filed
with the Securities and Exchange Commission on March 13, 2019) †

Supplemental Director Retirement Agreement between Federal Savings Bank and Paula J. Reid (incorporated by
reference to Exhibit 10.14 to the Registration Statement on Form S-1 of First Seacoast Bancorp, initially filed with
the Securities and Exchange Commission on March 13, 2019) †

Supplemental Director Retirement Agreement between Federal Savings Bank and Janet Sylvester (incorporated by
reference to Exhibit 10.15 to the Registration Statement on Form S-1 of First Seacoast Bancorp, initially filed with
the Securities and Exchange Commission on March 13, 2019) †

Amended and Restated Director Fee Continuation Agreement between Federal Savings Bank and Dana C. Lynch
(incorporated by reference to Exhibit 10.16 to the Registration Statement on Form S-1 of First Seacoast Bancorp,
initially filed with the Securities and Exchange Commission on March 13, 2019) †

Amendment to Supplemental Director Retirement Agreement between Federal Savings Bank and Mark P.
Boulanger (incorporated by reference to Exhibit 10.1 to the Form 8-K of First Seacoast Bancorp, as filed with the
Securities and Exchange Commission on February 15, 2022) †

Amendment to Supplemental Director Retirement Agreement between Federal Savings Bank and Michael J.
Bolduc (incorporated by reference to Exhibit 10.2 to the Form 8-K of First Seacoast Bancorp, as filed with the
Securities and Exchange Commission on February 15, 2022) †

Amendment to Supplemental Director Retirement Agreement between Federal Savings Bank and James Jalbert
(incorporated by reference to Exhibit 10.3 to the Form 8-K of First Seacoast Bancorp, as filed with the Securities
and Exchange Commission on February 15, 2022) †

Amendment to Supplemental Director Retirement Agreement between Federal Savings Bank and Thomas J. Jean
(incorporated by reference to Exhibit 10.4 to the Form 8-K of First Seacoast Bancorp, as filed with the Securities
and Exchange Commission on February 15, 2022) †

Amendment to Supplemental Director Retirement Agreement between Federal Savings Bank and Erica A. Johnson
(incorporated by reference to Exhibit 10.5 to the Form 8-K of First Seacoast Bancorp, as filed with the Securities
and Exchange Commission on February 15, 2022) †

Second Amendment to Supplemental Director Retirement Agreement between Federal Savings Bank and Dana C.
Lynch (incorporated by reference to Exhibit 10.6 to the Form 8-K of First Seacoast Bancorp, as filed with the
Securities and Exchange Commission on February 15, 2022) †

Amendment to Supplemental Director Retirement Agreement between Federal Savings Bank and Paula J. Reid
(incorporated by reference to Exhibit 10.7 to the Form 8-K of First Seacoast Bancorp, as filed with the Securities
and Exchange Commission on February 15, 2022) †

Amendment to Supplemental Director Retirement Agreement between Federal Savings Bank and Janet Sylvester
(incorporated by reference to Exhibit 10.8 to the Form 8-K of First Seacoast Bancorp, as filed with the Securities
and Exchange Commission on February 15, 2022) †

Subsidiaries of Registrant

Consent of Baker Newman & Noyes LLC

Certification of President and Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act
of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

Certification of Senior Vice President and Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities
Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

Certification of President and Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002

90

32.2

101

Certification of Senior Vice President and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

The following materials from the Company’s Annual Report on Form 10-K for the fiscal year ended December 31,
2022, formatted in Inline XBRL: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of (Loss) Income,
(iii) Consolidated Statements of Comprehensive (Loss) Income, (iv) Consolidated Statements of Changes in
Stockholders’ Equity, (v) Consolidated Statements of Cash Flows and (vi) Notes to Consolidated Financial
Statements.

104

Cover Page Interactive Data Files (embedded within Inline XBRL document)

† Management contract or compensation plan or arrangement.

ITEM 16. Form 10-K Summary

Not applicable.

91

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly

caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

SIGNATURES

Date: March 24, 2023

FIRST SEACOAST BANCORP, INC.

By:

/s/ James R. Brannen
James R. Brannen
President and Chief Executive Officer
(Duly Authorized Representative)

Pursuant to the requirements of the Securities Exchange of 1934, this report has been signed below by the following

persons on behalf of the Registrant and in the capacities and on the dates indicated.

Signatures

Title

Date

/s/ James R. Brannen
James R. Brannen

/s/ Richard M. Donovan
Richard M. Donovan

/s/ Janet Sylvester
Janet Sylvester

/s/ James Jalbert
James Jalbert

/s/ Dana C. Lynch
Dana C. Lynch

/s/ Michael J. Bolduc
Michael J. Bolduc

/s/ Mark P. Boulanger
Mark P. Boulanger

/s/ Thomas J. Jean
Thomas J. Jean

/s/ Erica A. Johnson
Erica A. Johnson

/s/ Paula J. Williamson-Reid
Paula J. Williamson-Reid

President, Chief Executive Officer and Director

(Principal Executive Officer)

Senior Vice President and Chief Financial
Officer
(Principal Financial Officer)

Chairman of the Board

March 24, 2023

March 24, 2023

March 24, 2023

Vice Chairman of the Board

March 24, 2023

March 24, 2023

March 24, 2023

March 24, 2023

March 24, 2023

March 24, 2023

March 24, 2023

Director

Director

Director

Director

Director

Director

92

Foster the relationships 
we have built since 1890 
while embracing innovation 
to become the leading 
community financial 
institution in the Seacoast 
region.

James R. Brannen
President & Chief Executive Officer

Shane Brewer
Vice President, Commercial Loan Officer

Richard M. Donovan
Senior Vice President, Chief Financial Officer

Bonnie Roberts
Vice President, Commercial Portfolio Lending Officer

Timothy F. Dargan
Senior Vice President, Senior Commercial Loan Officer

Katie Buote
Vice President, Process Improvement Manager

Paul Nee
Senior Vice President, Chief Information Officer

John E. Swenson
Senior Vice President, Chief Risk Officer

Jean Tremblay
Senior Vice President,  Senior Retail Loan Officer

Sharon A. Zacharias
Senior Vice President,  Human Resources Director

Coralie O’Brien
Vice President, Mortgage Loan Officer

Cindy Ward
Vice President, Mortgage Loan Officer

Travis Smith
Mortgage Loan Officer

Cheryl Thompson
Vice President, Business Development Officer

James C. McKenna
Senior Vice President, Wealth Management Director 

Matthew Sweet
Vice President, Cybersecurity Officer

Kevin Foley
Vice President, Director of Retail Banking & Sales

Scott Locke
Assistant Vice President, IT Operations Manager

Barbara Graziano
Vice President, Internal Audit,  Compliance & BSA Officer

Tiffany Stackpole
Vice President, Marketing & Public Relations Director

Kathleen Donovan
Vice President, Finance Officer

Leah R. Cox
Vice President, Credit Administration Officer

Stephanie Morneau
Vice President, Retail Loan Production Officer

Jennifer Fieldsend
Vice President, Loan Operations Manager

William Sawyer
Vice President, Special Assets Manager

Paul A. Bergeron
Vice President, Commercial Loan Officer

John Crisp
Vice President, Commercial Portfolio Lending Officer

Priscilla W. MacInnis
Vice President, Commercial Loan Officer

Andrew Mihachik
Assistant Vice President, 
Senior Commercial Credit Analyst

Janet Wyman
Vice President, Deposit Operations Manager

Sharla Rollins
Vice President, Branch Administrator 
& Rochester Branch Manager

Amanda Gagne
Assistant Vice President, Dover Branch Manager

Gina DeNuzzio
Assistant Vice President, Barrington Branch Manager

Sharlee Daye
Assistant Vice President, Portsmouth Branch Manager

Cathi Temple
Assistant Vice President, Durham Branch Manager

Susan L. Brown 
Corporate Clerk

Janet Sylvester,  Chair

James Jalbert, Vice Chair

Michael J. Bolduc

Mark Boulanger

James R. Brannen

Erica Johnson

Dana C. Lynch

Thomas J. Jean

Paula Williamson-Reid

Dover  633 Central Avenue, Dover, NH 03820  603-742-4680 
Durham  7A Mill Road, Durham, NH 03824  603-868-1111 
Barrington  6 Eastern Avenue, Barrington, NH 03825  603-664-9327 
Portsmouth  1650 Woodbury Avenue, Portsmouth, NH 03801  603-431-2212
Rochester  17 Wakefield Street, Rochester, NH 03867  603-332-3740

firstseacoastbank.com

You    first.