FSA GROUP LTD
ANNUAL
REPORT
2005
CORPORATE INFORMATION
DIRECTORS
Sam Doumany (Chairman)
Tim Odillo Maher
Deborah Southon
Fletcher Quinn
COMPANY SECRETARY
Duncan Cornish
REGISTERED OFFICE AND CORPORATE OFFICE
Level 5
60 Edward Street, Brisbane QLD 4000
Phone: + 61 7 3303 0690
Fax: + 61 7 3303 0601
PRINCIPAL BUSINESS OFFICE
Level 3
70 Phillip Street, Sydney NSW 2000
Phone: +61 2 9290 2288
Fax: +61 2 9290 1977
SOLICITORS
Hopgood Ganim
Level 8, Waterfront Place
1 Eagle Street, Brisbane QLD 4000
SHARE REGISTER
ASX Perpetual Registrars
Level 22, 300 Queen Street, Brisbane QLD 4000
Phone: +61 7 3228 4000
AUDITORS
PKF
Level 6, 120 Edward Street
Brisbane QLD 4000
COUNTRY OF INCORPORATION
Australia
STOCK EXCHANGE LISTING
Australian Stock Exchange Ltd
ASX Code: FSA
INTERNET ADDRESS
www.fsagroup.com.au
AUSTRALIAN BUSINESS NUMBER
ABN 98 093 855 791
A N N U A L R E P O R T
FSA Annual Report 2005 25/10/05 4:49 PM Page 1
1.
2.
3.
4.
5.
6.
7.
CHAIRMAN’S REPORT
REVIEW OF OPERATIONS AND
FUTURE DEVELOPMENTS
DIRECTORS’ REPORT
AUDITORS’ INDEPENDENCE DECLARATION
SHAREHOLDER INFORMATION
CORPORATE GOVERNANCE STATEMENT
STATEMENTS OF FINANCIAL PERFORMANCE
FOR THE YEAR ENDED 30 JUNE 2005
CONTENTS
8.
STATEMENTS OF FINANCIAL POSITION
AS AT 30 JUNE 2005
9.
STATEMENTS OF CASH FLOWS FOR THE
YEAR ENDED 30 JUNE 2005
10. NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2005
11. DIRECTORS’ DECLARATION
12.
INDEPENDENT AUDIT REPORT
2
3
7
18
19
21
24
25
26
27
51
52
F O R T H E Y E A R E N D E D 3 0
J U N E 2 0 0 5
FSA Annual Report 2005 25/10/05 4:49 PM Page 2
1
1C H A I R M A N ’ S R E P O R T
Dear Shareholder,
The 2005 financial year continued to be another year of slow but steady progress for FSA Group. The Company generated $14.2
million in revenue and achieved a before tax profit of $1.7 million, a 5.5 % increase compared with the results of the 2004 financial
year.
FSA Group was approved as the administrator for 2,293 new Debt Agreements in FY2005. This brings the total number of active
Debt Agreements under administration to 7,371. Some 1,525 Debt Agreements have been completed.
This sound result was achieved in an environment where the number of Debt Agreements accepted by creditors reduced by
13.6% during the financial year from a total of 5,487 in FY2004 down to 4,739 in FY2005.
FSA Group distributed over $15.0 million to financial institutions during the year, which is approximately 50% more than the
previous year. This is a significant milestone and should engender further credibility in the Debt Agreement regime amongst the
financial institutions.
While Australia currently has record levels of household debt and a softening property market, the overall sound economic
conditions, combined with continued low levels of unemployment and wage growth have prevented the rising debt levels to reach
unserviceable levels in most households.
FSA Group is Australia’s largest debt relief company and continues to be the market leader in the field of consumer insolvency.
However, competition has been increasing in recent years, particularly by small service providers.
The Company believes that as the leader in this field it must continue to deliver and provide the highest quality service to its clients
and stakeholders. In doing so FSA Group continues to evolve and refine its procedures and systems whilst also ensuring that
stringent ethical standards are embedded within the business.
Another major challenge that the business identified last year was the task of managing the continuously growing, cumulative
number of administrations that the Company now services. While administrative systems have been streamlined to be as effective
as possible, much of the work involved in managing Debt Agreements requires personal interactions and negotiations between all
the parties involved in debts agreements, including the multiple debtors, creditors and ITSA. The proportion and level of
investment in human resources compared to the revenues available to FSA Group as an administrator continue to be a concern.
During the financial year, the Refinance division of the Company continued to grow in both non-conforming and conforming
lending, broadening the Company’s revenue base. This division bridges the gap for people who are in financial difficulty, but do not
qualify for Debt Agreements.
As reported last year, the Company continues to defend allegations from the Australian Competition and Consumer Commission
(ACCC). At the time of writing, the allegations have been reduced, however the company expects to incur significant expenditure
on legal fees in the year ahead. We take this opportunity to state that, as with any legal proceedings, there is inherent uncertainty
about the prospects of a positive outcome.
Providing financial solutions for individuals and companies in financial difficulties poses many challenges for the managers and staff
of FSA Group. On behalf of the Directors, I would like to extend my thanks to all of those who have assisted the Company in its
steady progress during the year.
Sam Doumany - Chairman
2
A N N U A L R E P O R T
FSA Annual Report 2005 25/10/05 4:50 PM Page 3
2R E V I E W O F O P E R A T I O N S A N D F U T U R E D E V E L O P M E N T S
B A C K G R O U N D
O P E R A T I N G R E S U L T S
FSA Group’s core business is to provide financial services to
individuals with a range of financial problems. FSA Group
made a profit after tax of $1.3 million in the 12 months to 30
June 2005, from revenues of $14.2 million.
The Company distributed over $15 million to financial
institutions during the financial year. This is a significant
increase on the previous financial year and is indicative of the
benefits which can flow to creditor institutions from
performing Debt Agreements.
During the year, substantial efforts were made to invest in
and enhance the Company’s technology. This remains an
important and ongoing focus for the Company but already
concrete results have been achieved from the developments.
Significant costs were incurred across all of the Company’s
business processes to manage the growth and achieve the
necessary efficiency gains. The nature of this business
necessitates that it will always require high levels of personal
interaction between the parties involved in Debt Agreements
and, no existing technology can effectively fulfill this role.
FSA Group relies on advertising to attract prospective clients
and the most effective medium for reaching the target market
is television. However, television advertising is a major
expense for the business and during the year, the advertising
rates for television and newspaper increased again. The
expenses associated with marketing, advertising and call
centres are carefully monitored and controlled to ensure that
maximum value is achieved.
During the year, the Company improved its web site to
provide a greater source of material to potential clients to
assist them to understand some of the options available and
the services provided by FSA Group. The Company made a
significant investment in multiple representations on the
internet. Web-based advertising and communication has
moderated the cost of communication however the absolute
dollars expended remains a concern.
FSA Group’s core business is providing financial solutions to
companies, businesses and individuals with financial
problems.
FSA Group presents options for restructuring the financial
problems facing companies, businesses and individuals
through a variety of debt restructuring products, loan re-
financing and other solutions. In the majority of cases, this is
done through relying upon various provisions of the
Corporations Law and the Bankruptcy Act.
Since FSA Group commenced operations five years ago, it
has developed and evolved its business practices and
procedures to support the considerable number of consumer
debtors who seek solutions to their financial problems
through the products offered. In conjunction with changing
client and stakeholder demands and expectations, the
organisational structure continues to evolve to ensure
efficient and satisfactory client outcomes are delivered. This
structure allows the undertaking of the following range of
activities:
• marketing and advertising, field agent and call centre
services designed to promote and capture awareness of
distressed debtors;
•
•
•
•
•
•
•
exploration of debtor options;
identification of alternatives for the most appropriate
management of the consumer’s debts;
rigorous assessment of a debtor’s eligibility for assistance
or refinancing;
internal auditing of a debtor’s submission to creditors;
liaison with creditors, ITSA and debtors or financial
institutions;
advocacy on the debtor’s behalf with creditors;
ethical compliance; and
• monitoring debtor compliance and ongoing
administration.
FSA currently has 69 full time and part time employees and
17 contractor field agents engaged to provide the above
services.
F S A G R O U P L I M I T E D
3
FSA Annual Report 2005 25/10/05 4:50 PM Page 4
2R E V I E W O F O P E R A T I O N S A N D F U T U R E D E V E L O P M E N T S
Financial year
ended
Number of Debt
Agreements
1997
1998
1999
2000
2001
2002 2003
2004
2005
48
349
480
806
1,224 3,287 4,453 5,482
4,739
A Debt Agreement offers an alternative to bankruptcy for
those people who find themselves temporarily unable to pay
all their debts or who may be unable to meet repayments
due to changes in their circumstances. It allows these people
to avoid the stigma and consequences of bankruptcy when
they face misfortune and where misfortune can be defined,
for example, as illness, loss of employment or marital
breakdown. Fraud or deliberate financial recklessness is not
deemed to be suitable criteria for Debt Agreement eligibility.
Debt Agreements are a valid and non-adversarial means for
resolving a consumer debtor’s financial problems. They allow
those debtors, who want to repay their debts, an affordable
and effective method of resolving their financial problems
while also striving to minimise the effects of insolvency on the
individual and the community. In essence, a consumer
debtor who relies upon a Debt Agreement engages in a
rehabilitative process aimed at repaying the debt. Part of this
process intends the debtor to address the underlying
problems, which lead to insolvency and thus prevent
indebtedness from occurring again.
In May 2003, the Bankruptcy Legislation Amendment Bill
2002 took effect. Amongst other changes, this Bill increased
after tax income threshold for debtors eligible to rely upon a
Debt Agreement. Currently the net income threshold is
$54,286. The introduction of the Bill did not meet
expectations in terms of materially expanding FSA Group’s
Debt Agreement base.
Debt Agreements rely equally upon the support of creditors
as well as commitment from individual consumer debtors. In
this regard, FSA Group has forged key strategic alliances
with major institutional creditors. This is seen as a critical part
of the business conducted by FSA Group because it is the
creditors who must agree to the terms for administration
proposed.
P R O D U C T S A N D S E R V I C E S P R O V I D E D
B Y F S A G R O U P
FSA Group’s core business is centered on assisting
individuals who have debts they cannot service. As over-
indebtedness continues to rise, the importance of providing
consumer debt solutions that are fair and afford dignity and
self-respect to the individual, becomes critical.
FSA Group, in an effort to achieve a satisfactory solution for
its clients also aims to:
• minimise the effect of insolvency on the community and
the major financial institutions;
•
•
establish an affordable, effective and legally binding
method of resolving debt problems; and
offer significantly higher returns to creditors than those
they would receive through bankruptcy.
Under a Debt Agreement, the debtor and creditor must
agree on the terms of arrangement, and an external
administrator (such as FSA Group’s subsidiary, Debt Relief
Services Pty Ltd) may be appointed to administer the
arrangement. Where FSA Group facilitates the acceptance of
a Debt Agreement, Debt Relief Services Pty Ltd will be
appointed as administrator of the agreement for the purpose
of the Bankruptcy Act. Creditors remunerate Debt Relief
Services Pty Ltd for the work it performs by agreeing to forgo
a small part of the debts to be repaid.
With the escalating growth of personal debt in Australia, FSA
Group realised the advantage of using Debt Agreements as
an affordable, effective and binding method of resolving an
individual’s debt problem. A Debt Agreement has a number
of advantages for debtors, including the avoidance of
bankruptcy proceedings and the inherent flexibility available
under such an agreement. For creditors one of the most
obvious advantages is that they are likely to yield a greater
rate of return.
Debt Agreements, Part IX Bankruptcy Act
Debt Agreements were introduced into the Bankruptcy Act in
1996. Since that time, they have grown steadily, (see table).
However, community awareness of the benefits, as well as
the spirit and intention of the legislation, is still not well
known.
4
A N N U A L R E P O R T
FSA Annual Report 2005 25/10/05 4:50 PM Page 5
2R E V I E W O F O P E R A T I O N S A N D F U T U R E D E V E L O P M E N T S
Bankruptcies in Australia
Any consideration of Debt Agreements needs to consider the
backdrop of bankruptcies in Australia. It is clear and well
documented that, from a commercial standpoint, Debt
Agreements provide greater benefits to creditors than
bankruptcy. Evidence shows that creditors can expect to see
a substantial return on debts through Debt Agreements.
ITSA statistics demonstrate a clear shift from a growth in
bankruptcies pre-1999 to a downward trend post-1999.
Notably this shift occurred at the time at which there was a
definite increase in Debt Agreements.
Financial year
ended
Number of
Bankruptcies
Number of Debt
Agreements
1997
1998
1999
2000
2001
2002 2003
2004
2005
21,830 24,408 26,376 23,306 23,907 24,109 22,639 20,496 20,507
48
349
480
806
1,224 3,287 4,453 5,482
4,739
An increase in Debt Agreements at the expense of
bankruptcies means five important factors, namely:
1. Rates of returns are higher. Unlike in a bankruptcy, where
a debtor’s assets are liquidated (subject to certain
exemptions), the debtor continues to work to repay the
debt under a Debt Agreement. Under Voluntary
Administration (Deed of Company Arrangement), the
corporate equivalent of a Debt Agreement, the average
return to creditors is about 24 cents in the dollar. This
compares to a return rate under a Debt Agreement,
which is typically more than 55 cents in the dollar, and
quite commonly 65 cents or more.
2. Debt Agreement administrators are not creating a market
in Debt Agreements but are primarily substituting Debt
Agreements for bankruptcies – thereby responding to the
debt problems amongst debtors rather than developing
it;
3. Debtors who honour their repayment plans under a Debt
Agreement may be eligible for further finance based on
their demonstrated ability to repay debts;
4. Debtors are rehabilitated rather than bankrupted –
meaning the social impact of bankruptcy generally is
lessened over time, with creditors also bearing the
economic benefits of debtors with greater financial
planning skills; and
5. The banks and other financial institutions are assisting
individuals in financial difficulty.
Refinance Division
In 2002, FSA Group launched its Refinance Division, which
specialises in qualifying and referring otherwise credit worthy
individuals with unique circumstances or those that have
experienced temporary problems and have the need to
refinance their debts. This area of lending is referred to as
non-conforming lending.
This division provides a complementary service to the Debt
Agreements Division, because it offers an alternative service
to people who are attracted by FSA’s marketing efforts and
are seeking solutions to their financial and debt problems.
During the financial year, this division continued to grow in
both non-conforming and conforming lending, broadening
the Company’s revenue base.
Future Developments
ACCC proceedings
In April 2004, FSA Group reported to the Australian Stock
Exchange that it was defending allegations by the Australian
Competition and Consumer Commission (ACCC).
Proceedings against Fox Symes and Associates Pty Ltd and
Debt Relief Services Pty Ltd (both wholly owned subsidiaries
of FSA Group) and two of its directors, Maher and Southon,
have commenced in the Federal Court. The allegations relate
to the Company’s role as a debt administrator (under Part IX
of the Bankruptcy Act 1966) during the period 2000 to 2002.
On 6 July 2004, the Company applied for an order requiring
the ACCC to provide further and better particulars of the
Statement of Claim. At the hearing of that application, the
Federal Court ordered the ACCC to provide some of those
particulars, and ordered it to amend its Statement of Claim in
other respects. The ACCC then changed solicitors.
In October 2004, the Company successfully applied for an
order that the Statement of Claim be struck out in its entirety.
The court also dismissed the proceedings which had been
commenced against Debt Relief Services Pty Ltd.
F S A G R O U P L I M I T E D
5
FSA Annual Report 2005 25/10/05 4:50 PM Page 6
2R E V I E W O F O P E R A T I O N S A N D F U T U R E D E V E L O P M E N T S
The ACCC then filed an Amended Statement of Claim. The
Company’s lawyers considered that it too was defective and,
in February this year, applied to the court for an order striking
out some paragraphs in the Amended Statement of Claim.
That application was primarily successful. A number of
paragraphs of the Amended Statement of Claim have been
struck out, and the court has directed that, if the ACCC
decides to file a further Amended Statement of Claim, it has
to seek the court’s permission before doing so. The
Company has also been awarded its costs of the successful
court applications.
The ACCC subsequently applied to the court for permission
to file a Further Amended Statement of Claim. The
Company’s lawyers considered that certain paragraphs in the
proposed further court document were defective and
successfully objected to those paragraphs.
As a result, although the court gave the ACCC permission to
file a Further Amended Statement of Claim, that permission
was conditional upon the removal of the paragraphs to which
the Company’s lawyers objected.
To put the complaints into context, the ACCC made initial
enquiry in 2002 in relation to three (one on each of three
different states), ultimately five complaints – FSA Group has
assisted over 10,000 clients since it commenced operations
in 2000.
The directors of FSA Group accept that the Commission
discharges an important role in the Australian economy and
in consumer welfare, however the directors do not accept
the Commission’s allegations in these proceedings and they
are being vigorously and strenuously defended.
Purchase of 180 Group
On 29 July 2005, FSA announced that it entered into a
Heads of Agreement to acquire Sydney-based corporate
advisory company, 180 Group Pty Ltd.
The 180 Group specialises in corporate advisory services for
small to medium-sized companies which are experiencing
financial difficulty. It works with a client company’s
accountants and lawyers to assist the directors of companies
to find solutions to resolve their financial difficulties.
Some of the solutions may include short-term funding and
business cash flow, shareholder and asset protection,
taxation, legal and turnaround advice.
The solutions aim to prevent the company from entering
external administration, or where administration is
unavoidable, providing advice on how to best manage the
matters involved in the process.
The 180 Group provides a service which is complementary
to the services already offered by the FSA Group. The
directors believe that this acquisition will offer significant
opportunities in a growing and profitable sector and will
strengthen the group’s position as a leader in the field of
insolvency.
6
A N N U A L R E P O R T
FSA Annual Report 2005 25/10/05 4:50 PM Page 7
3D I R E C T O R S ’ R E P O R T
Your directors submit their report for the year ended 30 June
2005.
Mr Doumany holds a Bachelor of Science from the University
of Sydney and is a member of the Australia Institute of
Company Directors.
D I R E C T O R S
Mr Doumany serves on the Company’s Audit Committee.
The names of the directors of the Company in office during
the period and until the date of this report are as follows.
Tim Odillo Maher
(Executive Director)
Sam Doumany
(Non-Executive Chairman)
Mr Doumany was appointed as a non-executive director on
18 December 2002 and was appointed Chairman on 30
June 2003.
Mr Doumany commenced his career in economic research,
agribusiness and marketing before embarking on a
distinguished political career as a member of parliament in
Queensland in 1974.
Between 1974 and 1983 Mr Doumany served on several
parliamentary committees, the Liberal Party’s State and
Federal Rural Policy Committees and the Queensland Liberal
Party State Executive. Elevated to the Cabinet in 1978, Mr
Doumany served firstly as Minister for Welfare and Corrective
Services before serving as Minister for Justice, Queensland
Attorney-General and the Deputy Leader of the Liberal
Parliamentary Party until late 1983.
Throughout his parliamentary and ministerial career Mr
Doumany worked closely, at a senior level, with a wide range
of key professional, industry and community organisations.
Since 1983 Mr Doumany has operated a consultancy
practice providing services in government relations,
corporate strategy and market development. Mr Doumany
was also retained by Ernst & Young in an executive
consultancy role between 1991 and 2002. Significant
assignments for Ernst & Young include the Coutts and
Bartlett Receiverships as well as major submissions to the
Federal Government. He has also held numerous executive
and non-executive board positions, many as Chairman, for
both private and public companies, industry
authorities/associations and review committees.
Mr Maher was appointed on 30 July 2002. Mr Maher’s
background has been in banking and finance, before
concentrating on insolvency and corporate finance
assignments. He has worked at ANZ Banking Corporation
and Star Dean Wilcocks (Chartered Accountants). Mr Maher
holds a Bachelor of Business Degree (majoring in Accounting
and Finance) from Australian Catholic University and is a
Certified Practicing Accountant. His work experience has
included special reviews of companies experiencing financial
difficulties, the rationalisation and re-organisation of
businesses, and the implementation of turnaround and exit
strategies for businesses, including support plans and asset
disposal programmes.
Deborah Southon
(Executive Director)
Ms Southon was appointed on 30 July 2002. Ms Southon
has attained a wealth of experience in the government and
community services sectors having worked for the
Commonwealth Department of Health and Family Services,
the former Department of Community Services, and the
Smith Family. Ms Southon has successfully managed a
programme and administration budget exceeding $150
million and was part of a management team which oversaw
a significant growth in client numbers and service delivery
which stemmed from the implementation of fresh legislation.
Ms Southon has an Executive Certificate in Leadership &
Management (University of Technology, Sydney) and a
Bachelor of Arts Degree (Sydney University). She also has
qualifications in Speech and Drama (AMEB) and has
undertaken post graduate management studies at the
Australian Graduate School of Management.
F S A G R O U P L I M I T E D
7
FSA Annual Report 2005 25/10/05 4:50 PM Page 8
3D I R E C T O R S ’ R E P O R T
Fletcher Quinn
(Non-Executive Director)
Mr Quinn was appointed on 22 October 2002.
Mr Quinn has 20 years experience in venture capital,
corporate finance and investment banking including
extensive managerial experience with both listed and unlisted
companies. Further, he has some 17 years experience in
public company development, management and
governance.
Mr Quinn holds a Certificate of Management, a Certificate in
Financial Markets from the Securities Institute of Australia
and studied Economics and Business at Queensland
University of Technology. He is also an associate fellow of
the Australian Institute of Management, a member of The
Australian Institute of Company Directors and an associate of
The Australian Institute of Mining and Metallurgy.
Mr Quinn is currently Chairman of Sirocco Technologies
Group Ltd, and a former Chairman of Sirocco Resources NL
(1996 – June 2002), a diversified resource and technology
company listed on the Australian Exchange. He is also
Chairman of Seco Resource Finance Pty Ltd, a boutique
Australian investment bank which is a Queensland based
syndicated investor and venture capitalist. He was a
founding director of Scorpion Minerals Inc. (1995 – 2001),
which is listed on the Toronto Stock Exchange in Canada.
Mr Quinn serves on the Company’s Audit Committee.
S E C R E T A R Y
Mr Duncan Cornish was the secretary of the Company
during the period and until the date of this report.
Duncan Cornish
(Company Secretary)
Mr Cornish has more than ten years experience in the
accountancy profession both in England and Australia,
mainly with the accountancy firms Ernst & Young and
PriceWaterhouseCoopers. He has extensive experience in all
aspects of company financial reporting, corporate regulatory
and governance areas, business acquisition and disposal
due diligence, capital raising and company listings and
company secretarial responsibilities.
Mr Cornish holds a Bachelor of Business (Accounting) and is
a member of the Australian Institute of Chartered
Accountants. He is also the Company Secretary of several
other ASX listed companies.
Mr Cornish also serves as secretary on the Company’s Audit
Committee.
Interests in the shares and options of the Company
As at balance date and the date of this report, the interests of the directors in the shares and options of FSA Group Ltd were:
Ordinary Shares
$0.20 options
exercisable on or before
31 December 2005
$0.60 options
exercisable on or before
30 November 2006
Sam Doumany
Tim Odillo Maher
Deborah Southon
Fletcher Quinn
-
17,495,512
12,946,533
5,213,138
-
3,150,000
3,150,000
253,334
-
6,250,000
6,250,000
-
8
A N N U A L R E P O R T
FSA Annual Report 2005 25/10/05 4:50 PM Page 9
3D I R E C T O R S ’ R E P O R T
C O R P O R A T E I N F O R M A T I O N
Treasury policy
Corporate structure
FSA Group Ltd is a company limited by shares that is
incorporated and domiciled in Australia. FSA Group Ltd has
prepared a consolidated financial report which consolidates
it’s controlled entities.
Nature of operations and principal activities
The principal activities of the Company during the period
were providing financial solutions to individuals in financial
distress.
The Company does not have a formally established treasury
function. The Board is responsible for managing the
Company’s currency risks and finance facilities. The
Company does not currently undertake hedging of any kind.
Liquidity and funding
The Company has sufficient funds to finance its operations,
and to allow the Company to take advantage of favourable
business opportunities, not specifically budgeted for, or to
fund unforeseen expenditure.
Employees
O P E R A T I N G R E S U L T S
As at 30 June 2005, the consolidated entity employed 69
full-time employees (2004: 37) and 17 (independent)
contractor field agents (2004: 24).
The consolidated profit from ordinary activities for the
Consolidated Entity after providing for income tax was
$1,302,008 (2004: $1,205,481).
R E V I E W O F F I N A N C I A L C O N D I T I O N
D I V I D E N D S P A I D O R R E C O M M E N D E D
Capital structure
During the period the only change to the Company’s capital
structure was the conversion of 750,000 (Seco) Convertible
Notes into 750,000 ordinary shares and 1,500,000 listed 20
cent options, exercisable on or before 31 December 2005.
At 30 June 2005, and at the date of this report, the
Company had 87,134,947 ordinary shares and the following
options on issue:
There were no dividends paid or recommended during the
financial year.
R E V I E W O F O P E R A T I O N S
Detailed comments on operations up to the date of this
report are included separately in the Annual Report under
Review of Operations and Future Developments.
•
•
•
•
•
24,623,334 listed 20 cent options exercisable on or
before 31 December 2005;
S I G N I F I C A N T C H A N G E S I N T H E S T A T E
O F A F F A I R S
25,000,000 unlisted 60 cent options exercisable on
or before 30 November 2006;
No significant changes in the state of affairs of the parent
entity occurred in the financial year.
273,333 unlisted ESOP 10 cent options exercisable
on or before 9 June 2006;
S I G N I F I C A N T E V E N T S A F T E R B A L A N C E
D A T E
250,000 unlisted ESOP 10 cent options exercisable
on or before 24 November 2006; and
There have been no events since the end of the financial year
that impact upon the financial report as at 30 June 2005.
447,566 unlisted 10 cent options exercisable on or
before 9 June 2006.
F S A G R O U P L I M I T E D
9
FSA Annual Report 2005 25/10/05 4:50 PM Page 10
3D I R E C T O R S ’ R E P O R T
F U T U R E D E V E L O P M E N T S
R E M U N E R A T I O N R E P O R T
Likely developments in the operations of the Company and
the expected results of those operations in subsequent
financial years have been discussed where appropriate in the
Annual Report under Review of Operations and Future
Developments.
There are no further developments of which the directors are
aware which could be expected to affect the results of the
Company’s operations in subsequent financial years other
than the information contained in the Review of Operations
and Future Developments in the Director’s Report and
information which the directors believe comment on or
disclosure of would prejudice the interests of the Company.
E N V I R O N M E N T A L I S S U E S
There are no matters that have arisen in relation to
environmental issues up to the date of this report.
S H A R E O P T I O N S
As at the date of this report (and at the balance date) there
were 50,594,233 unissued ordinary shares under options.
Refer to Note 18 of the financial statements for further details
of the options outstanding.
I N D E M N I F I C A T I O N A N D I N S U R A N C E O F
D I R E C T O R S A N D O F F I C E R S
Each of the directors and the secretary of the Company has
entered into a Deed with the Company whereby the
Company has provided certain contractual rights of access
to books and records of the Company to those directors.
The Company has insured all of the directors of FSA Group
Ltd. The contract of insurance prohibits the disclosure of the
nature of the liabilities covered and amount of the premium
paid. The Corporations Act 2001 does not require disclosure
of the information in these circumstances.
The Company has not indemnified its auditor.
This report outlines the remuneration arrangements in place
for Directors and Executives of FSA Group Ltd (the
Company).
Remuneration policy
The performance of the Company depends upon the quality
of its Directors and Executives. To prosper, the Company
must attract, motivate and retain highly skilled Directors and
Executives.
The Board does not presently have a Remuneration and
Nomination Committee. The Directors consider that the
Company is not of a size, nor are its affairs of such
complexity, as to justify the formation of a separate
committee. All matters which might be dealt with by such a
committee are reviewed by the Directors meeting as a Board.
The Board, in carrying out the functions of the Remuneration
and Nomination Committee, are responsible for determining
and reviewing compensation arrangements for the Directors
and the Executive team.
The Board, in carrying out the functions of the Remuneration
and Nomination Committee, assess the appropriateness of
the nature and amount of emoluments of such officers on a
periodic basis by reference to relevant employment market
conditions with the overall objective of ensuring maximum
stakeholder benefit from the retention of a high quality Board
and Executive team. Such officers are given the opportunity
to receive their base emolument in a variety of forms
including cash and fringe benefits. It is intended that the
manner of payments chosen will be optimal for the recipient
without creating undue cost for the Company.
The Company aims to reward the Executive Directors and
Senior Management with a level and mix of remuneration
commensurate with their position and responsibilities within
the Company. The Board’s policy is to align Director and
Executive objectives with shareholder and business
objectives by providing a fixed remuneration component and
offering short and long-term incentives.
In accordance with best practice corporate governance, the
structure of Non-Executive Director and Executive Director
and Senior Management remuneration is separate and
distinct.
10
A N N U A L R E P O R T
FSA Annual Report 2005 25/10/05 4:50 PM Page 11
3D I R E C T O R S ’ R E P O R T
Non-Executive Director remuneration
The Board seeks to set aggregate remuneration at a level
which provides the Company with the ability to attract and
retain directors of the highest caliber, whilst incurring a cost
which is acceptable to shareholders.
The Constitution of the Company and the ASX Listing Rules
specify that the Non-Executive Directors are entitled to
remuneration as determined by the Company in General
Meeting. The remuneration currently determined by the
Company is $50,000 per annum for the Non-Executive
Chairman and $25,000 per annum for each Non-Executive
Director. Additionally, Non-Executive Directors will be entitled
to be reimbursed for properly incurred expenses.
If a Non-Executive Director performs extra services, which in
the opinion of the Directors are outside the scope of the
ordinary duties of the Director, the Company may remunerate
that Director by payment of a fixed sum determined by the
Directors in addition to or instead of the remuneration
referred to above. A Non-Executive Director is entitled to be
paid travel and other expenses properly incurred by them in
attending Director’s or General Meetings of the Company or
otherwise in connection with the business of the Company.
The remuneration of Non-Executive Directors for the period
ending 30 June 2005 is detailed in Table 1 of this
Remuneration Report.
Executive Directors and Senior Management
remuneration
The Company aims to reward the Executive Directors and
Senior Management with a level and mix of remuneration
commensurate with their position and responsibilities within
the Company and so as to:
•
•
•
•
reward Executives for company and individual
performance against targets set by reference to
appropriate benchmarks;
align the interests of Executives with those of
shareholders;
link reward with the strategic goals and performance of
the Company; and
ensure total remuneration is competitive by market
standards.
The remuneration of the Executive Directors and Senior
Management may from time to time be fixed by the Board.
The remuneration will comprise a fixed remuneration
component and also may include offering specific short and
long-term incentives, in the form of:
1. performance based salary increases and/or bonuses;
and/or
2.
the issue of options
All executives and employees have the opportunity to qualify
for participation in the FSA Group Ltd Employee Share
Option Plan (“ESOP”).
The remuneration of the Executive Directors and Senior
Management for the period ending 30 June 2005 is detailed
in Table 1 of this Remuneration Report.
Employment contracts
It is the Board’s policy that employment agreements are
entered into with all Executive Directors, Executives and
employees. The current employment agreements with the
Executive Directors and the Company Secretary have three
month notice periods. All other employment agreements
have one month (or less) notice periods. No current
employment contracts contain early termination clauses.
F S A G R O U P L I M I T E D
11
FSA Annual Report 2005 25/10/05 4:50 PM Page 12
3D I R E C T O R S ’ R E P O R T
Executive Directors
The Executive Directors, Mr Tim Maher and Ms Deborah
Southon are employed under Executive Service Contracts.
Under the terms of the contracts:
• Both FSA Group Ltd and the Executive Directors are
entitled to terminate the contract upon giving three (3)
months written notice.
•
•
FSA Group Ltd is entitled to terminate the agreements
upon the happening of various events or other conduct
or if Mr Maher or Ms Southon cease to be a Director of
FSA Group Ltd.
The contracts provide for annual reviews of performance
by FSA Group Ltd.
Senior Management
Employment contracts entered into with senior management contain the following key terms:
Event
Performance based salary increases and/or bonuses
Short and long-term incentives, such as options
Resignation / notice period
Serious misconduct
Company Policy
Board discretion
Board discretion
1 month
Company may terminate at any time
Payouts upon resignation or termination, outside industrial regulations
None
(ie ‘golden handshakes’)
(a) Details of Specified Directors and Specified Executives
(i) Specified Directors
Sam Doumany
Tim Odillo Maher
Deborah Southoun
Fletcher Quinn
(ii) Specified Executives
Nino Eid
Julie Sarieddine
Andrew Aravanis
Barry Turner
Duncan Cornish
Chairman (non-executive)
Director (executive)
Director (executive)
Director (non-executive)
Refinance Manager
Lending Manager
Audit Manager
Operations Manager
Company Secretary and Finance Manager
12
A N N U A L R E P O R T
FSA Annual Report 2005 25/10/05 4:50 PM Page 13
3D I R E C T O R S ’ R E P O R T
(b) Remuneration of Specified Directors and Specified Executives
The Specified Executives are also the five most highly paid Executive Officers of the Company for the period ended 30 June 2005.
Table 1
Primary
Post-Employment
Salary &
Fees
Cash
Bonus
Non-cash
benefits
Superan-
nuation
Retirement
benefits
Equity
Options
Other
Total
Specified Directors
Sam Doumany
2005
2004
Tim Odillo Maher
2005
2004
Deborah Southon
2005
2004
Flecther Quinn
2005
2004
45,872
46,048
120,000
120,000
110,758
113,903
73,992
73,992
-
-
30,000
20,000
30,000
20,000
-
-
Total Remuneration: Specified Directors
2005
2004
350,622
373,943
60,000
40,000
Specified Executives
Nino Eid
2005
2004
Julie Sarieddine
2005
2004
Andrew Aravanis
2005
2004
Barry Turner
2005
2004
Duncan Cornish
2005
2004
128,699
86,942
115,246
34,471
101,350
104,379
85,572
74,631
71,500
92,400
-
-
-
10,000
13,677
-
-
-
-
-
-
-
-
-
9,709
-
-
-
Total Remuneration: Specified Executives*
2005
2004
502,367
392,823
-
10,000
23,386
-
26,742
26,484
-
-
-
-
-
-
-
-
-
-
-
-
4,128
4,144
-
-
9,968
10,251
-
-
14,096
14,395
5,284
7,739
4,808
3,476
9,000
9,200
7,650
6,069
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1,396
840
-
-
822
263
2,239
2,563
-
-
4,457
3,666
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
50,000
50,192
150,000
140,000
150,726
144,154
73,992
93,992
424,718
428,338
135,379
95,521
133,731
47,947
111,172
113,842
105,170
83,263
71,500
92,400
556,952
432,973
* Group totals in respect of the financial year ended 30 June 2004 do not equal the sums of amounts disclosed for 2004 for individuals specified in 2005, as different
individuals were specified in 2004.
Fair value of options granted as part of remuneration are estimates only. The estimates are based on the use of the Black Scholes option pricing model. This model takes
account of factors such as the option exercise price, the current level and volatility of the underlying share price and the time to maturity of the options.
F S A G R O U P L I M I T E D
13
FSA Annual Report 2005 25/10/05 4:50 PM Page 14
3D I R E C T O R S ’ R E P O R T
(c) Options issued as part of remuneration for the period ended 30 June 2005
There were no options granted as part of remuneration during the period ended 30 June 2005.
(d) Shares issued on exercise of remuneration options
No remuneration options were exercised during the year.
(e) Option holdings of Specified Directors and Specified Executives
Balance at
1 July
2004
Granted as
remunera-
tion
Options
Exercised
Net
Change
Other
Balance at
30 June
2005
Vested at 30 June 2005
Total
Not
Exercisable
Exercisable
ESOP Options
Specified Executives
Nino Eid
Julie Sarieddine
Andrew Aravanis
Barry Turner
Duncan Cornish
Total
100,000
-
60,000
163,333
-
323,333
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
100,000
-
60,000
100,000
-
60,000
163,333
163,333
-
-
50,000
-
-
-
-
50,000
-
60,000
163,333
-
323,333
323,333
50,000
273,333
Balance at
1 July
2004
Granted as
remunera-
tion
Options
Exercised
Net
Change
Other
Balance at
30 June
2005
Options ($0.20 @ 31-Dec-05)
Specified Directors
Sam Doumany
-
Tim Odillo Maher
2,400,000
Deborah Southon
2,400,000
Fletcher Quinn
253,334
Specified Executives
Nino Eid
Julie Sarieddine
-
-
Andrew Aravanis
120,000
Barry Turner
Duncan Cornish
Total
40,000
3,333
5,216,667
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
750,000
3,150,000
750,000
3,150,000
-
-
-
-
-
-
-
253,334
-
-
120,000
40,000
3,333
6,716,667
14
A N N U A L F I N A N C I A L R E P O R T
FSA Annual Report 2005 25/10/05 4:50 PM Page 15
3D I R E C T O R S ’ R E P O R T
(e) Option holdings of Specified Directors and Specified Executives (Cont’d)
Balance at
1 July
2004
Granted as
remunera-
tion
Options
Exercised
Net
Change
Other
Balance at
30 June
2005
Options ($0.60 @ 30-Nov-06)
Specified Directors
Sam Doumany
-
Tim Odillo Maher
6,250,000
Deborah Southon
6,250,000
Fletcher Quinn
-
Total
12,500,000
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
6,250,000
6,250,000
-
12,500,000
(f) Shareholdings of Specified Directors and Specified Executives
Shares held in
FSAGroup
Limited (number)
Balance at
1 July
2004
Granted as
remunera-
tion
Options
Exercised
Net
Change
Other
Balance at
30 June
2005
Specified Directors
Sam Doumany
-
Tim Odillo Maher
17,120,512
Deborah Southon
12,571,533
Fletcher Quinn
5,750,560
Specified Executives
Nino Eid
Julie Sarieddine
Andrew Aravanis
Barry Turner
-
-
60,000
20,000
Duncan Cornish
717,688
Total
36,240,293
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
375,000
17,495,512
375,000
12,946,533
(537,422)
5,213,138
-
-
-
-
-
-
-
60,000
20,000
717,688
212,578
36,452,871
(g) Loans to Specified Directors and Specified Executives
There were no loans to Specified Directors or Specified Executives during the period.
F S A G R O U P L I M I T E D
15
FSA Annual Report 2005 25/10/05 4:50 PM Page 16
3D I R E C T O R S ’ R E P O R T
(h) Other transactions to Specified Directors and Specified Executives
When the Company acquired FSA Group and re-listed on the ASX in August 2002, two Specified Directors contributed funds
through a Convertible Note facility. The opening and closing balances, and any movements during the period, of the value of the
Convertible Notes held by the Specified Directors are set out below:
Convertible Notes
($0.20) ($ value)
Specified Directors
Sam Doumany
Tim Odillo Maher
Deborah Southon
Fletcher Quinn
Total
Balance at
1 July
2004
-
75,000
75,000
-
150,000
Drawdown
Repayment
Conversion
-
-
-
-
-
-
-
-
-
-
-
(75,000)
(75,000)
-
(150,000)
Balance at
30 June
2005
-
-
-
-
-
No interest was paid to the Specified Directors on the above convertible notes during the period (2004: $19,200).
There were no other transactions or balances with Specified Directors or Specified Executives during the period.
D I R E C T O R S ’ M E E T I N G S
The number of meetings of directors held during the period and the number of meetings attended by each director are as follows:
Number of meetings held while in office
Meetings attended
Sam Doumany
Tim Odillo Maher
Deborah Southon
Fletcher Quinn
9
9
9
9
Total number of meetings held during the financial year – 9
A U D I T C O M M I T T E E M E E T I N G S
9
9
9
9
The number of meetings of the Audit Committee held during the period and the number of meetings attended by each member of
the Audit Committee are as follows:
Number of meetings held while in office
Meetings attended
Sam Doumany
Fletcher Quinn
2
2
Total number of meetings held during the financial year – 2
2
2
T A X C O N S O L I D A T I O N
FSA Group Limited and its 100% owned subsidiaries have formed a tax consolidated group and have entered tax sharing and tax
funding arrangements.
16
A N N U A L F I N A N C I A L R E P O R T
FSA Annual Report 2005 25/10/05 4:50 PM Page 17
3D I R E C T O R S ’ R E P O R T
N O N - A U D I T S E R V I C E S
C O R P O R A T E G O V E R N A N C E
In recognising the need for the highest standards of
corporate behaviour and accountability, the directors of FSA
Group Ltd support and have adhered to the principles of
corporate governance. The Company’s Corporate
Governance Statement is contained in the Shareholder
Information section of the Annual Report.
Signed in accordance with a resolution of the directors.
Tim Odillo Maher
Director
Sydney
29 September 2005
The board of directors, in accordance with advice from the
audit committee, is satisfied that the provision of non-audit
services during the year is compatible with the general
standard of independence for auditors imposed by the
Corporations Act 2001. The directors are satisfied that the
services disclosed below did not compromise the external
Auditor’s independence for the following reasons:
•
•
all non-audit services are reviewed and approved by the
audit committee prior to commencement to ensure they
do not adversely affect the integrity and objectivity of the
auditor; and
the nature of the services provided do not compromise
the general principles relating to auditor independence as
set out in the Institute of Chartered Accountants in
Australia and CPA Australia’s Professional Statement F1:
Professional Independence.
•
all non-audit services are performed by persons not
involved in the audit.
The following fees for non-audit services were paid/payable
to the external auditors during the year ended 30 June 2005:
Tax consulting services
$29,041
A U D I T O R S ’ I N D E P E N D E N C E
D E C L A R A T I O N
The Auditor Independence Declaration forms part of the
Directors Report and can be found on page 18.
F S A G R O U P L I M I T E D
17
FSA Annual Report 2005 25/10/05 4:50 PM Page 18
4A U D I T O R I N D E P E N D E N C E D E C L A R A T I O N
As lead engagement partner for the audit of FSA Group Ltd for the year ended 30 June 2005, I declare that, to the best of my
knowledge and belief, there have been:
(a) no contravention of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
(b) no contravention of any applicable code of professional conduct in relation to the audit.
This declaration is in respect of FSA Group Ltd and the entities it controlled during the period.
Signed in Brisbane this 29th day of September 2005.
J E F Frayne
PKF Chartered Accountants
18
A N N U A L R E P O R T
FSA Annual Report 2005 25/10/05 4:50 PM Page 19
5S H A R E H O L D E R I N F O R M A T I O N
Additional information required by the Australian Stock Exchange Ltd and not shown elsewhere in this report is as
follows. The information is current as at 29 September 2005.
(a)
Distribution of equity securities
The number of holders, by size of holding, in each class of security are:
Quoted
Ordinary shares
Quoted
$0.20 options exercisable on or
before 31 December 2005
Unquoted
$0.60 options exercisable on or
before 30 November 2006
Number of
holders
Number of
shares
Number of
holders
Number of
options
Number of Number of
holders
options
1 – 1,000
1,001 – 5,000
5,001 – 10,000
10,001 – 100,000
100,001 and over
Total
6
166
220
113
53
558
2,835
589,302
2,082,261
4,348,311
80,132,238
87,134,947
-
26
2
239
22
289
-
58,340
20,000
5,131,251
19,413,743
24,623,334
-
-
-
-
4
4
-
-
-
-
25,000,000
25,000,000
The number of shareholders holding less than a marketable parcel of shares are 215 (holding a total of 885,398 ordinary shares).
Unquoted
$0.10 ESOP options exercisable
on or before 9 June 2006
Unquoted
$0.10 ESOP options exercisable
on or before 24 November 2006
Unquoted
$0.10 options exercisable
on or before 24 November 2006
Number of
holders
Number of
shares
Number of
holders
Number of
options
Number of Number of
holders
options
1 – 1,000
1,001 – 5,000
5,001 – 10,000
10,001 – 100,000
100,001 and over
Total
-
-
-
2
1
3
-
-
-
110,000
163,333
273,333
-
-
-
3
-
3
-
-
-
250,000
-
250,000
-
-
-
8
-
8
-
-
-
477,566
-
477,566
F S A G R O U P L I M I T E D
19
FSA Annual Report 2005 25/10/05 4:50 PM Page 20
5S H A R E H O L D E R I N F O R M A T I O N
(b) Twenty largest holders
The names of the twenty largest holders, in each class of security are:
Ordinary shares:
Options exercisable at $0.20 on or before
31 December 2005:
1 Mazamand Group Pty Ltd
17,495,512
2 ADST Pty Ltd
11,875,000
3 Monhill Pty Ltd
4 Q Supa Pty Ltd
5 TDM Nominees Pty Ltd
6 Anglo Irish Nominees Pty Ltd
7 Bulwarra Holdings Pty Ltd
8 Solutions Network Pty Ltd
9 Spinite Pty Ltd
10 Sareena Enterprises Pty Ltd
11,650,000
5,213,138
5,178,638
4,666,667
3,720,016
3,065,750
1,864,881
1,356,667
11 Mr G W Pernase & Mrs S A Botica
1,105,000
12 ADST Pty Ltd
1,071,533
13 Leopard Asset Management Pty Ltd 1,000,000
14 ANZ Nominees Ltd
15 Albiano Pty Ltd
16 Karia Investments Pty Ltd
754,793
714,355
666,666
17 Susan A Botica & Garth W Pernase
582,013
18 Mr Derek Roger Maltz
19 Eumundi Brewing Group Limited
20 Sirocco Technologies Group Ltd
579,834
545,986
532,000
20.1%
13.6%
13.4%
6.0%
5.9%
5.4%
4.3%
3.5%
2.1%
1.6%
1.3%
1.2%
1.1%
0.9%
0.8%
0.8%
0.7%
0.7%
0.6%
0.6%
1 Mazamand Group Pty Ltd
2 ADST Pty Ltd
3 Monhill Pty Ltd
4 Solutions Network Pty Ltd
5 Spinite Pty Ltd
6 ANZ Nominees Ltd
7 GBUS Ventures Pty Ltd
8 J F Enterprises Pty Ltd
9 Mr Mark Planten
10 Mr Derek Roger Maltz
11 Moonheath Pty Ltd
12 Hadley Castle Pty Ltd
13 Cliffsun Pty Ltd
14 Arrowhead Media Pty Ltd
15 Mrs Jenni Read
3,150,000
3,150,000
2,400,000
2,400,000
1,666,667
1,139,493
1,000,000
958,333
710,250
665,000
395,833
251,667
250,000
220,000
173,500
16 Mr G W Pernase & Mrs S A Botica
161,500
17 Mr Kenneth Livingston
18 Mr Rizwan Khan
19 Mikinos Investment Pty Ltd
20 Mr David John Vincent
161,500
160,000
160,000
130,000
12.8%
12.8%
9.7%
9.7%
6.8%
4.6%
4.1%
3.9%
2.9%
2.7%
1.6%
1.0%
1.0%
0.9%
0.7%
0.7%
0.7%
0.6%
0.6%
0.5%
Top 20
Total
73,638,449
84.5%
87,134,947
100.0%
Top 20
Total
19,303,743
78.4%
24,623,334
100.0%
(c) Substantial shareholders
(d) Voting rights
The names of substantial shareholders who have notified the
Company in accordance with section 671B of the
Corporations Act 2001 are:
All ordinary shares carry one vote per share without
restriction.
Number of shares
(e) Restricted securities
Mazamand Group Pty Ltd
ADST Pty Ltd
Monhill Pty Ltd
Solutions Network Pty Ltd
Q Supa Pty Ltd
Anglo Irish Nominees Pty Ltd
17,120,512
12,571,533
11,650,000
11,500,000
5,750,560
4,666,667
As at the date of this report, there were no securities subject
to (ASX or voluntary) restriction agreements.
(f) Business objectives
The entity has used its cash and assets that are readily
convertible to cash in a way consistent with its business
objectives.
20
A N N U A L R E P O R T
FSA Annual Report 2005 25/10/05 4:50 PM Page 21
6C O R P O R A T E G O V E R N A N C E S T A T E M E N T
The board of directors of FSA Group Ltd is responsible for the corporate governance of the consolidated entity. The Board guides
and monitors the business and affairs of FSA Group Ltd on behalf of the shareholders by whom they are elected and to whom
they are accountable.
FSA Group Ltd’s Corporate Governance Statement is now structured with reference to the Australian Stock Exchange Corporate
Governance Council’s (the “Council”) “Principles of Good Corporate Governance and Best Practice Recommendations”, which are
as follows:
Principle 1
Principle 2
Principle 3
Principle 4
Principle 5
Principle 6
Principle 7
Principle 8
Principle 9
Principle 10
Lay solid foundations for management and oversight
Structure the board to add value
Promote ethical and responsible decision making
Safeguard integrity in financial reporting
Make timely and balanced disclosure
Respect the rights of shareholders
Recognise and manage risk
Encourage enhanced performance
Remunerate fairly and responsibly
Recognise the legitimate interests of stakeholders
FSA Group Ltd’s corporate governance practices were in place throughout the year ended 30 June 2005. Any departures to the
Council’s best practice recommendations are set out below.
Structure of the Board
The skills, experience and expertise relevant to the position of director held by each director on office at the date of the annual
report is included in the Director’s Report. Corporate Governance Council Recommendation 2.1 requires a majority of the board to
be independent directors. The Corporate Governance Council defines independence as being free from any business or other
relationship that could materially interfere with – or could reasonably be perceived to materially interfere with – the exercise of their
unfettered and independent judgement.
In the context of director independence, “materiality” is considered from both the company and the individual director perspective.
The determination of materiality requires consideration of both quantitative and qualitative elements. An item is presumed to be
quantitatively immaterial if it is equal or less than 5% of the appropriate base amount. It is presume to be material (unless there is
qualitative evidence to the contrary) if it is equal to or grater than 10% of the appropriate base amount. Qualitative factors
considered included whether a relationship is strategically important, the competitive landscape, the nature of the relationship and
the contractual or other arrangements governing it and other factors which point to the actual ability of the director in question to
shape the direction of the company’s loyalty.
In accordance with the Council’s definition of independence above, and the materiality thresholds set, the following director is
considered to be independent:
Name
Position
Mr Sam Doumany
Chairman, Non-Executive Director
F S A G R O U P L I M I T E D
21
FSA Annual Report 2005 25/10/05 4:50 PM Page 22
6
C O R P O R A T E G O V E R N A N C E S T A T E M E N T
In accordance with the Council’s definition of independence above, and the materiality thresholds set, the following directors are
not considered to be independent:
Name
Position
Reason for non-compliance
Mr Tim Odillo Maher
Ms Deborah Southon
Mr Fletcher Quinn
Executive Director
Executive Director
Non-Executive Director
Mr Maher is employed by the Company in an executive capacity
Ms Southon is employed by the Company in an executive capacity
Mr Quinn has a relevant interest in a substantial shareholder
FSA Group Ltd has four directors in total. The three directors listed above are not considered to be independent when applying
the Council’s definition of independence. Therefore the majority of the board are not independent. FSA Group Ltd considers
industry experience and specific expertise, as well as general corporate experience, to be important attributes of its board
members. The members of the board have been brought together to provide a blend of qualifications, considerable industry skills
and national and international experience required for managing a company operating within the financial services and debt
management industry.
There are procedures in place, agreed by the board, to enable directors, in furtherance of their duties, to seek independent
professional advice at the company’s expense.
The term in office held by each director in office at the date of this report is as follows:
Name
Term in office
Sam Doumany
Tim Odillo Maher
Deborah Southon
Fletcher Quinn
2 years 9 months
3 years 2 months
3 years 2 months
2 years 11 months
Nomination and Remuneration Committees
Recommendations 2.4 and 9.2 require listed entities to establish nomination and remuneration committees. During the year ended
30 June 2005, FSA Group Ltd did not have separately established nomination or remuneration committees. The full Board shall for
the time being carry out the functions of remuneration & nomination committees. The board does not believe that any marked
efficiencies or enhancements would be achieved by the creation of separate remuneration or nomination committees.
Audit committee
The Board has established an audit committee, which operates under a charter approved by the Board. It is the Board’s
responsibility to ensure that an effective internal control framework exists within the entity. This includes internal controls to deal
with both the effectiveness and efficiency of significant business processes, the safeguarding of assets, the maintenance of proper
accounting records, and the reliability of financial information as well as non-financial considerations such as the benchmarking of
operational key performance indicators. The Board has delegated the responsibility for the establishment and maintenance of a
framework of internal control and ethical standards for the management of the consolidated entity to the audit committee.
22
A N N U A L F I N A N C I A L R E P O R T
FSA Annual Report 2005 25/10/05 4:50 PM Page 23
6
C O R P O R A T E G O V E R N A N C E S T A T E M E N T
The committee also provides the board with additional assurance regarding the reliability of financial information for inclusion in the
financial reports. All members of the audit committee are non-executive directors.
The members of the audit committee during the year were:
•
•
Sam Doumany
Fletcher Quinn
The structure of the audit committee does not meet the ASX’s recommendations of containing a majority of independent directors,
an independent chairperson (who in not chairperson of the board) and having at least three members. The board considers the
structure of the audit committee to be appropriate given the size and structure of the board and the relevant experience of
members of the audit committee.
For additional details of directors’ attendance at audit committee meetings and to review the qualifications of the members of the
audit committee, please refer to the Directors’ Report.
Performance
The performance of the board and key executives is reviewed regularly against both measurable and qualitative indicators. The
performance criteria against which directors and executives are assessed is aligned with the financial and non-financial objectives
of FSA Group Limited.
Remuneration
It is the Company’s objective to provide maximum stakeholder benefit from the retention of a high quality board and executive
team by remunerating director and key executives fairly and appropriately with reference to relevant and employment market
conditions. To assist in achieving this objective, the Board links the nature and amount of executive directors’ and officers’
emoluments to the Company’s financial and operations performance. The expected outcomes of the remuneration structure are:
• Retention and Motivation of key executives
• Attraction of quality management to the Company
• Performance incentives which allow executives to share the rewards of the success of FSA Group Limited
For details on the amount of remuneration and all monetary and non-monetary components for each of the five highest paid (non-
director) executives during the year, and for all directors, please refer to the Remuneration Report within the Directors’ Report. In
relation to the payment of bonuses, options and other incentive payments, discretion is exercised by the board, having regard to
the overall performance of FSA Group Limited and the performance of the individual during the period.
There is no scheme to provide retirement benefits, other than statutory superannuation, to non-executive directors.
The Board is responsible for determining and reviewing compensation arrangements for the directors themselves and the
executive team. As noted above, no separate remuneration committee has been created.
F S A G R O U P L I M I T E D
23
FSA Annual Report 2005 25/10/05 4:50 PM Page 24
7S T A T E M E N T S O F F I N A N C I A L P E R F O R M A N C E
F O R T H E Y E A R E N D E D 3 0 J U N E 2 0 0 5
Notes
Consolidated Entity
2004
$
2005
$
Parent Entity
2005
$
2004
$
Revenues from ordinary activities
Expenses from ordinary activities
(excluding borrowing costs and write downs)
2
3
14,178,201
13,921,648
118,767
172,614
(12,509,458)
(12,271,756)
(11,322)
(98,713)
Borrowing costs
3(a)
(3,724)
(71,240)
-
(65,805)
Profit from ordinary
activities before income tax expense
Income tax expense relating to
ordinary activities
Correction of a fundamental
error
Profit / (Loss) from ordinary
activities after income tax expense
Total changes in equity other than
those resulting from transactions
with owners as owners
1,665,019
1,578,652
107,445
8,096
4
5
(554,020)
(373,171)
(36,676)
(925,982)
191,009
-
191,009
-
1,302,008
1,205,481
261,778
(917,886)
1,302,008
1,205,481
261,778
(917,886)
Basic earnings per share (cents per share)
Diluted earnings per share (cents per share)
24
1.51
1.43
1.40
1.38
24
A N N U A L F I N A N C I A L R E P O R T
FSA Annual Report 2005 25/10/05 4:51 PM Page 25
S T A T E M E N T S O F F I N A N C I A L P O S I T I O N
A S A T 3 0 J U N E 2 0 0 5
8
CURRENT ASSETS
Cash assets
Receivables
Other
Total Current Assets
NON-CURRENT ASSETS
Receivables
Plant and equipment
Other Financial Assets
Deferred Tax Benefit
Intangibles
Total Non-Current Assets
TOTAL ASSETS
CURRENT LIABILITIES
Payables
Tax Liabilities
Interest-bearing liabilities
Provisions
Total Current Liabilities
NON-CURRENT LIABILITIES
Interest-bearing liabilities
Deferred Income Tax liabilities
Notes
Consolidated Entity
2004
$
2005
$
Parent Entity
2005
$
2004
$
20
6
7
8
11
9
12
13
14
15
16
17
5,141,092
4,886,750
220,264
4,303,722
5,260,904
125,285
2,313,980
-
-
2,226,518
-
-
10,248,106
9,689,911
2,313,980
2,226,518
253,039
357,391
313,600
365,432
258,844
270,100
360,313
-
233,326
345,124
-
-
2,565,036
365,432
-
-
-
2,564,935
233,326
-
1,548,306
1,208,863
2,930,468
2,798,261
11,796,412
10,898,774
5,244,448
5,024,779
4,710,471
1,033,105
14,578
406,468
5,356,693
393,700
339,000
510,655
1,374,735
1,035,352
-
-
1,707,643
393,700
339,000
-
6,164,622
6,600,048
2,410,087
2,440,343
42,909
997,455
-
1,159,308
-
997,455
-
1,159,308
Total Non-Current Liabilities
1,040,364
1,159,308
997,455
1,159,308
TOTAL LIABILITIES
NET ASSETS
EQUITY
Contributed equity
Accumulated losses
TOTAL EQUITY
7,204,986
7,759,356
3,407,542
3,599,651
4,591,426
3,139,418
1,836,906
1,425,128
18
19
9,600,899
(5,009,473)
9,450,899
(6,311,481)
9,600,899
(7,763,993)
9,450,899
(8,025,771)
4,591,426
3,139,418
1,836,906
1,425,128
F S A G R O U P L I M I T E D
25
FSA Annual Report 2005 25/10/05 4:51 PM Page 26
9S T A T E M E N T S O F C A S H F L O W S
F O R T H E Y E A R E N D E D 3 0 J U N E 2 0 0 5
Notes
Consolidated Entity
2005
$
Inflows/
(Outflows)
2004
$
Inflows/
(Outflows)
Parent Entity
2005
$
Inflows/
(Outflows)
2004
$
Inflows/
(Outflows)
CASH FLOWS FROM OPERATING ACTIVITIES
Receipts from debtors and customers
28,983,409
22,966,927
-
Payments to institutional creditors, suppliers and employees (27,781,818)
(19,305,705)
(11,321)
18,708
(7,818)
Income Tax Paid
Interest received
Interest and other costs of finance paid
(2,248)
256,092
(3,724)
(48,612)
165,628
(71,240)
-
-
118,767
71,453
-
(65,805)
GST recovered/(paid)
(365,859)
(670,242)
(984)
(1,139)
Net cash inflow/(outflow) from operating
activities
20(b)
1,085,852
3,036,756
106,462
15,399
CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of plant and equipment
(220,083)
(273,168)
Proceeds from disposal of liquid marketable securities
-
98,448
Net cash inflow/(outflow) from investing
activities
(220,083)
(174,720)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds / (repayments) from borrowing
(9,399)
(592,000)
Intercompany loans
Unsecured notes repaid
-
(19,000)
-
-
-
-
-
-
-
-
98,448
98,448
(592,000)
2,064,499
(19,000)
-
Net cash inflow/(outflow) from financing activities
(28,399)
(592,000)
(19,000)
1,472,499
Net increase/(decrease) in cash held
837,370
2,270,036
87,462
1,586,346
Cash at the beginning of the financial year
4,303,722
2,033,686
2,226,518
640,172
Cash at the end of the financial year
20(a)
5,141,092
4,303,722
2,313,980
2,226,518
26
A N N U A L F I N A N C I A L R E P O R T
FSA Annual Report 2005 25/10/05 4:51 PM Page 27
10
N O T E S T O T H E F I N A N C I A L S T A T E M E N T S
1 . S U M M A R Y O F A C C O U N T I N G
Investments
P O L I C I E S
The financial report is a general purpose financial report
which has been drawn up in accordance with Accounting
Standards, other authoritative pronouncements of the
Australian Accounting Standards Board, Urgent Issues
Group Consensus Views and the Corporations Act 2001.
Basis of accounting
The financial report has been prepared on the historical cost
basis except for other financial assets which are recognised
at fair values.
Principles of consolidation
The consolidated financial report combines the financial
reports of FSA Group Limited (parent entity) and all its
controlled entities. (Refer Note 9)
The effects of all transactions between entities in the
consolidated entity have been eliminated.
All other non-current investments are carried at the lower of
cost and recoverable amount.
Recoverable Amount
Non-current assets are not carried at an amount above their
recoverable amount, and where carrying values exceed this
recoverable amount assets are written down. In determining
recoverable amount, the expected net cash flows have not
been discounted to their present value using a market
determined risk adjusted discount rate.
Plant and equipment
Measurement
All classes of plant and equipment are measured at cost.
Depreciation
Depreciation is provided on a straight line basis on all plant
and equipment.
Major depreciation periods are:
Plant and equipment: 2 to 5 years
Cash and cash equivalents
Leases
Cash on hand and in banks and short-term deposits are
stated at the lower of cost and net realisable value.
For the purposes of the Statement of Cash Flows, cash
includes cash on hand and in banks, and money market
investments readily convertible to cash within two working
days, net of outstanding bank overdrafts.
Trade and other receivables
Trade receivables are recognised and carried at original
invoice amount less a provision for any uncollectable debts.
An estimate for doubtful debts is made, when revenue is
recognised, based on historical trends. Bad debts are
written-off as incurred.
Receivables from related parties are recognised and carried
at the nominal amount due. Interest is taken up as income
on an accrual basis.
A distinction is made between finance leases which
effectively transfer from the lessor to the lessee substantially
all the risks and benefits incidental to ownership of the
leased property, without transferring the legal ownership, and
operating leases under which the lessor effectively retains
substantially all the risks and benefits.
Where assets are acquired by means of finance leases, the
present value of minimum lease payments is established as
an asset at the beginning of the lease term and amortised on
a straight line basis over the expected economic life. A
corresponding liability is also established and each lease
payment is allocated between such liability and interest
expense.
Operating lease payments are charged to expense on a
basis which is representative of the pattern of benefits
derived from the leased property.
F S A G R O U P L I M I T E D
27
FSA Annual Report 2005 25/10/05 4:51 PM Page 28
10N O T E S T O T H E F I N A N C I A L S T A T E M E N T S
1 . S U M M A R Y O F A C C O U N T I N G
Revenue recognition
Revenue is recognised when it is probable that the economic
benefits will flow to the entity and the revenue can be reliably
measured. The following specific recognition criteria must
also be met before revenue is recognised:
Rendering of Services
When the outcome of a contract to provide services under
the Bankruptcy Act can be estimated reliably, revenue is
recognised by reference to the right to be compensated for
services and where the stage of completion of the service
can be reliably estimated, specifically:
Debt Agreement Application Fees
Upon the completion of preparing the Debt Agreement
proposal for consideration by the creditors and ITSA.
Debt Agreement Fees
At the date of approval of the Debt Agreement proposal
by at least 50% (in number) of creditors who vote and
they must carry with them at least 75% of the vote value
(i.e. those who vote).
Refinance Fees
Upon receipt of upfront fee and subsequent trail
commission.
Interest
Interest revenue is recognised on a time proportionate basis
that takes into account the effective yield on the financial
asset.
P O L I C I E S ( C o n t ’ d )
Intangibles
Goodwill is amortised over its useful life, being 5 years.
Intangible assets are not carried at an amount above their
recoverable amount, and where carrying values after
amortisation exceed this recoverable amount the intangible
assets have been written down to their recoverable amount.
Trade and other payables
Liabilities for trade creditors and other amounts are carried at
cost which is the fair value of the consideration to be paid in
the future for goods and services received, whether or not
billed to the consolidated entity.
Monies received (and not yet distributed pursuant to the
Debt Agreement Proposals) on behalf of institutional creditors
are recorded as current liabilities.
Payables to related parties are carried at the principal
amount. Interest, when charged by the lender, is recognised
as an expense on an accrual basis.
Provision for Institutional Creditor Payments
Dividends payable to Institutional Creditors are provided for in
the financial statements in accordance with the respective
Debt Agreement Proposals and are classified as current
provisions unless all of the Debt Agreement fee has been
received, in which case they are classified as a current
payable.
Interest bearing liabilities
All loans are measured at the principal amount. Interest is
charged as an expense as it accrues.
Contributed Equity
Ordinary share capital is recognised at the fair value of the
consideration received by the Company.
Any transaction costs arising on the issue of ordinary shares
are recognised directly in equity as a reduction of the share
proceeds received.
28
A N N U A L F I N A N C I A L R E P O R T
FSA Annual Report 2005 25/10/05 4:51 PM Page 29
10
N O T E S T O T H E F I N A N C I A L S T A T E M E N T S
The value of the employee share options described in notes
22 and 27 are not being charged as an employee benefit
expenses.
Earnings per share
Basic earnings per share is determined by dividing the profit
from ordinary activities after related income tax expense by
the weighted average number of ordinary shares outstanding
during the financial period.
Diluted EPS is calculated as net profit attributable to
members, adjusted for:
•
•
•
costs of servicing equity (other than dividends);
the after tax effect of dividends and interest associated
with dilutive potential ordinary shares that have been
recognised as expenses; and
other non-discretionary changes in revenues or expenses
during the period that would result from the dilution of
potential ordinary shares;
divided by the weighted average number of ordinary shares
and dilutive potential ordinary shares, adjusted for any bonus
element.
Comparatives
Where necessary, comparatives have been reclassified and
repositioned for consistency with current year disclosures.
Financing arrangements
The convertible note facilities expired on 24 June 2004. Any
monies outstanding on the convertible notes may become
due and payable. Accordingly, this liability is no longer
interest bearing and is disclosed as a current payable.
1 . S U M M A R Y O F A C C O U N T I N G
P O L I C I E S ( C o n t ’ d )
Income tax
Income tax has been brought to account using a method of
tax effect accounting whereby income tax expense for the
period is calculated on the accounting profit after adjusting
for items which, as a result of their treatment under income
tax legislation, create permanent differences between that
profit and the taxable income. The tax effect of timing
differences which arises from the recognition in the accounts
of items of revenue and expenses in periods different from
those in which they are assessable or allowable for income
tax purposes, are represented in the Statement of Financial
Position as “deferred tax benefit” or “provision for deferred
income tax”, as the case may be at current tax rates. A
deferred income tax benefit is only carried forward as an
asset where realisation of the benefit can be regarded as
being assured beyond reasonable doubt.
Effective 1 July 2003, for the purposes of income taxation,
FSA Group Limited and its 100% owned subsidiaries have
formed a tax consolidation group and have entered tax
sharing and tax funding arrangements.
Employee benefits
Provision is made for employee benefits accumulated as a
result of employees rendering services up to the reporting
date. These benefits include wages and salaries, annual
leave, sick leave and long service leave.
Liabilities arising in respect of wages and salaries, annual
leave, sick leave and any other employee entitlements
expected to be settled within twelve months of the reporting
date are measured at their nominal amounts. All other
employee entitlement liabilities are measured at the present
value of the estimated future cash outflow to be made in
respect of services provided by employees up to the
reporting date.
Employee benefits expenses and revenues arising in respect
of the following categories:
• wages and salaries, non-monetary benefits, annual leave,
long service leave, sick leave and other leave
entitlements; and
•
other types of employee entitlements are charged against
profits on a net basis in their respective categories.
F S A G R O U P L I M I T E D
29
FSA Annual Report 2005 25/10/05 4:51 PM Page 30
10N O T E S T O T H E F I N A N C I A L S T A T E M E N T S
Consolidated Entity
2004
2005
$
$
Parent Entity
2005
$
2004
$
2 . R E V E N U E S F R O M O R D I N A R Y A C T I V I T I E S
Revenue from operating activities
Sales revenue – services (Debt Agreement Fees)
Sales revenue – services (Refinance Fees)
Revenues from non-operating activities
Interest received
Proceeds on sale of listed marketable securities
11,933,034
1,989,075
13,053,541
604,031
-
-
-
-
256,092
-
165,628
98,448
118,767
-
74,166
98,448
Total revenues from operating activities
14,178,201
13,921,648
118,767
172,614
3 . E X P E N S E S F R O M O R D I N A R Y A C T I V I T I E S
Classification of expenses by function
Expenses from operating activities excluding
borrowing costs and write downs:
Marketing expenses
Administrative expenses
Operating expenses
Employee benefits expenses
(a) Borrowing costs
Hire purchase liability
Interest bearing debt – external parties
Interest bearing debt – related parties
2,357,204
3,420,229
1,983,532
4,748,493
1,978,751
4,675,550
1,587,344
4,030,111
12,509,458
12,271,756
-
11,322
-
-
11,322
3,724
-
-
3,724
-
52,040
19,200
71,240
(b) Profit from ordinary activities before income tax
Profit from ordinary activities before income
tax expense is after charging / crediting
the following items:
Depreciation of non-current assets
Amortisation of non-current assets - Goodwill
252,005
86,280
185,253
86,280
Total depreciation and amortisation expenses
338,285
271,533
Write down of non-current assets
Loss on Disposal Fixed Assets
Bad and doubtful debts – trade debtors
Bad debt recovery
Operating lease payments
29,103
-
2,755,184
(198,710)
178,582
64,990
2,652
3,931,671
-
62,052
-
98,713
-
-
98,713
-
46,605
19,200
65,805
-
-
-
-
-
9,123
-
-
-
-
-
-
-
-
-
-
-
-
-
-
30
A N N U A L F I N A N C I A L R E P O R T
FSA Annual Report 2005 25/10/05 4:51 PM Page 31
10
N O T E S T O T H E F I N A N C I A L S T A T E M E N T S
Consolidated Entity
2004
2005
$
$
Parent Entity
2005
$
2004
$
4 . I N C O M E T A X
The prima facie income tax on the profit from
ordinary activities before income tax is reconciled to
the income tax provided in the financial statements as follows:
The prima facie income tax benefit (30%) (2004:30%)
on profit from ordinary activities before income tax
Tax effect of permanent differences:
Amortisation of intangible assets
Adjustment for under/over provision in prior year
Transfer of tax balances for tax consolidation
Increase in net tax balances of subsidiaries
within tax consolidated entities
Other items (net)
Tax effect of timing differences
Fundamental error (refer Note 5)
499,506
473,596
32,233
2,429
25,884
15,316
-
-
8,870
4,443
554,019
(191,009)
25,884
(23,355)
-
-
10,253
(113,207)
373,171
-
-
-
-
-
4,443
36,676
-
(191,009)
-
-
923,157
2,825
(2,429)
-
-
-
Income tax expense attributable to ordinary activities
363,010
373,171
(154,333)
925,982
Dividend Imputation
There were no dividends paid or payable during the financial year or since the end of the financial year. The balance of the franking
account at balance date was $1,085,863.
5 . C O R R E C T I O N O F A F U N D A M E N T A L E R R O R
In June 2003 tax losses of $636,697 relating to the results of the parent entity were not recognised in the financial statements.
They have not been otherwise recognised or disclosed. The effect on the statement of financial position is to reduce tax payable
by $191,009 for the recognition of these tax losses, and decrease accumulated losses brought forward by $191,009 if these had
been recognized in the prior year.
F S A G R O U P L I M I T E D
31
FSA Annual Report 2005 25/10/05 4:51 PM Page 32
10N O T E S T O T H E F I N A N C I A L S T A T E M E N T S
Consolidated Entity
2004
2005
$
$
Parent Entity
2005
$
2004
$
6 . R E C E I V A B L E S ( C U R R E N T )
Trade debtors
Provision for doubtful debts
Other
7 . O T H E R A S S E T S ( C U R R E N T )
Prepayments
Security Bonds
8 . R E C E I V A B L E S ( N O N - C U R R E N T )
Trade debtors
Provision for doubtful debts
11,570,314
(6,719,488)
4,850,826
35,924
10,435,534
(5,175,652)
5,259,882
1,022
4,886,750
5,260,904
77,580
142,684
220,264
341,945
(88,906)
253,039
61,852
63,433
125,285
365,000
(94,900)
270,100
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
9 . O T H E R F I N A N C I A L A S S E T S ( C U R R E N T )
Security Bonds
Investments in controlled entities
313,600
-
313,600
-
-
-
-
2,565,036
-
2,564,935
2,565,036
2,564,935
32
A N N U A L F I N A N C I A L R E P O R T
FSA Annual Report 2005 25/10/05 4:51 PM Page 33
10
N O T E S T O T H E F I N A N C I A L S T A T E M E N T S
1 0 . C O N T R O L L E D E N T I T I E S
Name
Country of
Incorporation
Percentage of equity
interest held by the
consolidated entity
2005
%
100
100
-
100
100
100
100
100
2004
%
100
100
-
100
100
100
100
-
Prospex Profile Pty Ltd
(previously Prospex Holdings Pty Ltd)
FSA Australia Pty Ltd *
Debt Relief Solutions Pty Ltd ** ^@
FSA Finance Pty Ltd *^
Fox Symes & Associates Pty Ltd *^
Debt Relief Services Pty Ltd *^
FSA Services Group Pty Ltd *#
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Fox Symes Business Services Pty Ltd ***^
Australia
* Acquired 30 July 2002
** Incorporated 6 March 2003
*** Incorporated 24 June 2005 - the company did not trade in 2005
^ Investment held by FSA Australia Pty Ltd
@ De-registered 19 December 2003. This Company was dormant from inception.
There was no effect on the Consolidated Entity upon de-registration.
# Investment held by Fox Symes & Associates Pty Ltd
U L T I M A T E P A R E N T E N T I T Y
FSA Group Ltd is the ultimate parent entity.
Investment
2005
$
2
2004
$
2
2,565,035
2,564,935
-
2
50
2
2
-
2
50
2
2
100
-
F S A G R O U P L I M I T E D
33
FSA Annual Report 2005 25/10/05 4:51 PM Page 34
10N O T E S T O T H E F I N A N C I A L S T A T E M E N T S
Consolidated Entity
2004
2005
$
$
Parent Entity
2005
$
2004
$
1 1 . P L A N T A N D E Q U I P M E N T ( N O N - C U R R E N T )
Plant and Equipment
At cost
Accumulated depreciation
Plant and Equipment under lease
At cost
Accumulated depreciation
Total plant and equipment
At cost
Accumulated depreciation
Plant & Equipment:
Movements during year:
Beginning of the year
Additions
Disposals
Depreciation
Write downs
1,037,875
(680,484)
357,391
671,735
(311,422)
360,313
-
-
-
1,037,875
(680,484)
357,391
360,313
278,186
-
(252,005)
(29,103)
357,391
-
-
-
671,735
(311,422)
360,313
340,040
273,168
(2,652)
(185,253)
(64,990)
360,313
113,076
(113,076)
-
229,452
(229,452)
-
113,076
(113,076)
-
229,452
(229,452)
-
342,528
(342,528)
342,528
(342,528)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1 2 . I N T A N G I B L E S ( N O N - C U R R E N T )
Intellectual property – at cost
Accumulated amortisation
2,344,959
(729,914)
2,344,959
(729,914)
2,344,959
(729,914)
2,344,959
(729,914)
1,615,045
1,615,045
1,615,045
1,615,045
Write down to recoverable amount
(1,615,045)
(1,615,045)
(1,615,045)
(1,615,045)
Goodwill
Accumulated amortisation
-
-
462,673
(203,829)
462,673
(117,549)
258,844
345,124
-
-
-
-
-
-
-
-
34
A N N U A L F I N A N C I A L R E P O R T
FSA Annual Report 2005 25/10/05 4:51 PM Page 35
10
N O T E S T O T H E F I N A N C I A L S T A T E M E N T S
1 3 . P A Y A B L E S ( C U R R E N T )
Trade creditors - unsecured
Institutional creditors - unsecured
Other creditors - unsecured
Intercompany loan – controlled entities
Notes payable – non-interest bearing
Consolidated Entity
2004
2005
$
$
Parent Entity
2005
$
2004
$
319,752
3,719,678
501,041
-
170,000
454,355
4,071,862
830,476
-
-
11,167
-
-
1,193,568
170,000
9,568
-
-
1,698,075
-
4,710,471
5,356,693
1,374,735
1,707,643
1 4 . I N T E R E S T- B E A R I N G L I A B I L I T I E S ( C U R R E N T )
Convertilble Note facliity - unseured:
- director related entities
- other
Hire Purchase Liability – secured
Hire purchase liabilities are secured over their underlying assets.
1 5 . P R O V I S I O N S ( C U R R E N T )
Employee entitlements
Provision for Institutional Creditor Payments
-
-
-
14,578
150,000
189,000
339,000
-
14,578
339,000
143,984
262,484
406,468
88,905
421,750
510,655
-
-
-
-
-
-
-
-
150,000
189,000
339,000
-
339,000
-
-
-
1 6 . I N T E R E S T- B E A R I N G L I A B I L I T I E S ( N O N - C U R R E N T )
Hire Purchase Liability – secured
42,909
-
-
-
Hire purchase liabilities are secured over their underlying assets.
1 7 . D E F E R R E D I N C O M E T A X L I A B I L I T I E S ( N O N - C U R R E N T )
Provision for deferred income tax
997,455
1,159,308
997,455
1,159,308
F S A G R O U P L I M I T E D
35
FSA Annual Report 2005 25/10/05 4:51 PM Page 36
10N O T E S T O T H E F I N A N C I A L S T A T E M E N T S
Consolidated entity
2005
$
2004
$
1 8 . C O N T R I B U T E D E Q U I T Y
(a) Issued and paid up capital
87,134,947 ordinary shares fully paid
9,600,899
9,450,899
(b) Movements in securities on issue
Movements in ordinary shares on issue
Balance at beginning of period
Issued during the period:
9,430,066
9,419,649
On 21 August 2003, 206,594 ordinary shares
issued in accordance with an executive service contract (CEO)
Conversion of 750,000 (Seco) Convertible Notes
into 750,000 ordinary shares and 1,500,000 listed 20
cent options, exercisable on or before 31 December 2005
-
10,417
150,000
-
Balance at 30 June 2005, 87,134,947 ordinary
shares fully paid (30 June 2004: 86,384,947)
9,580,066
9,430,066
Movements in $0.20 options exercisable on or before 31 December 2005 on issue
Balance at beginning of period
20,833
20,833
Issued during the period:
Conversion of 750,000 (Seco) Convertible Notes into 750,000
ordinary shares and 1,500,000 listed 20 cent options,
exercisable on or before 31 December 2005
-
-
Balance at 30 June 2005, 24,623,334 options
(30 June 2004: 23,123,334)
20,833
20,833
Total balance at the end of the period
9,600,899
9,450,899
(c) Movements in number of securities on offer since 30 June 2004 to the date of this report
Listed
Ordinary shares
Listed
$0.20 options
exercisable
on or before
31 December 2005
Unlisted
$0.60 options
exercisable
on or before
30 November 2006
Balance at 30 June 2004
86,384,947
23,123,334
25,000,000
Conversion of 750,000 (Seco) Convertible Notes into
750,000 ordinary shares and 1,500,000 listed 20
cent options, exercisable on or before
31 December 2005
Balance as at 30 June 2005
(and date of this report)
750,000
1,500,000
-
87,134,947
24,623,334
25,000,000
36
A N N U A L F I N A N C I A L R E P O R T
FSA Annual Report 2005 25/10/05 4:52 PM Page 37
10
N O T E S T O T H E F I N A N C I A L S T A T E M E N T S
(c) Movements in number of securities on offer since 30 June 2004 to the date of this report (Cont’d)
Unlisted $0.10 ESOP
options exercisable
on or before
9 June 2006
Unlisted $0.10
options exercisable
on or before
9 June 2006
Unlisted $0.10 ESOP
options exercisable
on or before
24 November 2006
Balance at 30 June 2004
Options forfeited
473,333
(200,000)
Securities issued to employees and external consultants
-
677,566
(230,000)
-
Balance as at 30 June 2005 (and date of this report)
273,333
447,566
400,000
(150,000)
-
250,000
(d) Issued Capital – Ordinary shares have the right to receive dividends as declared and, in the event of winding up the company,
to participate in the proceeds from the sale of all surplus assets in proportion to the number and amounts paid up on shares held.
Ordinary shares entitle their holder to one vote, whether in person or by proxy, at a meeting of the Company.
(e) Options – Options granted by the Company give the grantee the right, but not the obligation to purchase shares in the
company at a predetermined price by a predetermined date. They do not confer any rights on the grantor to participate in dividends
declared by the Company or vote at any meetings of the shareholders of the Company.
Consolidated Entity
2004
$
2005
$
Parent Entity
2005
$
2004
$
1 9 . A C C U M U L A T E D L O S S E S & T O T A L E Q U I T Y
(a) Accumulated Losses
Balance at the beginning of period
Net profit/(loss) attributable to members of FSA
Group Limited
(6,311,481)
(7,516,962)
(8,025,771)
(7,107,885)
1,302,008
1,205,481
261,778
(917,886)
Total available for appropriation
(5,009,473)
(6,311,481)
(7,763,993)
(8,025,771)
Dividends provided for or paid
-
-
-
-
Balance at end of period
(5,009,473)
(6,311,481)
(7,763,993)
(8,025,771)
(b) Total Equity
Balance at beginning of period
Net Profit / (Loss) recognised in the Statement of
Financial Performance
Transactions with owners as owners:
- contributions of equity
3,139,418
1,923,520
1,425,128
2,332,597
1,302,008
1,205,481
261,778
(917,886)
150,000
10,417
150,000
10,417
Transaction costs arising from the issue of shares
-
-
-
-
Balance at end of period
4,591,426
3,139,418
1,836,906
1,425,128
F S A G R O U P L I M I T E D
37
FSA Annual Report 2005 25/10/05 4:52 PM Page 38
10
N O T E S T O T H E F I N A N C I A L S T A T E M E N T S
Consolidated Entity
2004
$
2005
$
Parent Entity
2005
$
2004
$
2 0 . N O T E S T O S T A T E M E N T O F C A S H F L O W S
(a) Reconciliation of Cash
Cash balance comprises:
Cash on hand
Deposits
2,827,112
2,313,980
2,147,874
2,155,848
-
2,313,980
70,670
2,155,848
5,141,092
4,303,722
2,313,980
2,226,518
(b) Reconciliation of net cash outflows from
operating activities to Profit/(loss) from ordinary
activities after tax
Profit/(loss) from ordinary activities after tax
1,302,008
1,205,481
261,778
(917,886)
Add back/(deduct) items not involving cash flows:
Depreciation of non-current assets
Amortisation of goodwill
Write down and loss on disposal on Plant & Equiptment
(Gain) on sale of investments - listed securities
252,005
86,280
29,103
-
185,253
86,280
67,642
(30,149)
-
-
-
-
-
-
-
(30,149)
Changes in assets and liabilities:
(Increase)/decrease in trade and other receivables
(Increase)/decrease in other non-current assets
(Increase)/decrease in other current assets
(Decrease)/increase in trade and other creditors
(Decrease)/increase in employee entitlements
(Decrease)/increase in other liabilities
391,215
(313,600)
(94,979)
(816,222)
55,079
194,963
(996,487)
-
33,472
329,154
5,466
2,150,644
-
-
-
(502,024)
-
346,708
31,713
-
5,043
916,261
-
10,417
Net cash outflows from operating activities
1,085,852
3,036,756
106,462
15,399
(c) Non-cash Financing and Investing Activities
During the period the Company acquired assets by way of hire purchase. The costs of these assets was $58,103.
38
A N N U A L F I N A N C I A L R E P O R T
FSA Annual Report 2005 25/10/05 4:52 PM Page 39
10
N O T E S T O T H E F I N A N C I A L S T A T E M E N T S
(d) Financing facilities available
At balance date, the following financing facilities
had been negotiated and were available:
Total facilities
- Convertible Notes (see Note 30)
Facilities used at balance date:
- Convertible Notes
Facilities unused at balance date:
- Convertible Notes
2 1 . E X P E N D I T U R E C O M M I T M E N T S
(a) Lease expenditure commitments
(i) Operating leases (non-cancellable):
Minimum lease payments
not later than one year
–
later than one year and not later than five years
–
later than five years
–
(ii) Hire purchase liability:
–
–
–
not later than one year
later than one year and not later than five years
later than five years
Total minimum lease payments
–
future finance charges
Lease liability
– Current liability
– Non-current liability
F S A G R O U P L I M I T E D
Consolidated Entity
2004
$
2005
$
Parent Entity
2005
$
2004
$
170,000
339,000
170,000
339,000
170,000
339,000
170,000
339,000
-
-
-
-
362,060
1,962,127
-
178,582
-
-
2,324,187
178,582
18,481
47,557
-
66,038
(8,551)
57,487
14,578
42,909
57,487
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
39
FSA Annual Report 2005 25/10/05 4:52 PM Page 40
10
N O T E S T O T H E F I N A N C I A L S T A T E M E N T S
2 2 . E M P L O Y E E B E N E F I T S
(a) Employee benefits
The aggregate employee liability is comprised of:
Accrued wages and salaries
Provisions (current)
Consolidated Entity
2004
$
2005
$
Parent Entity
2005
$
2004
$
32,838
143,984
176,822
9,062
88,905
97,967
-
-
-
-
-
-
At balance date the Consolidated Entity had 69 full time employees (2003: 37)
(b) Employee Share Incentive Scheme
An employee share incentive scheme has been established where executives and certain members of staff of FSA Group Limited
are issued with options over the ordinary shares of FSA Group Limited. The options, issued for nil consideration, are issued in
accordance with performance guidelines established by the directors of FSA Group Limited. The options cannot be transferred
and will not be quoted on the ASX. The total number of shares in respect of which options may be granted under the scheme to
employees and which have not been exercised or lapsed shall not at any time exceed five percent (5%) of the Company’s total
issued share capital. There are no such restrictions as to the number of shares in respect of which options may be granted under
the scheme to executives.
The exercise price of an option is ten (10) cents or such other price as may be determined by the Board in accordance with
Listing Rules. The option period is three (3) years or such earlier period as either determined by the Board or as a result of the
employee ceasing his or her employment with the Company. The option exercise period is the period commencing on:
•
•
•
in respect of 1/2 of the Options, the first anniversary of the Option Commencement Date;
in respect of the second 1/2 of the Options, the second anniversary of the Option Commencement Date;
and expiring, (unless the Board determines a shorter period) at the end of the option period.
There have been two tranches ESOP options issued, 1,856,666 issued on 10 June 2003 and 550,000 issued on 24 November
2003. Information with respect to the number of options granted under the employee share incentive scheme is as follows:
ESOP 10c options (issued 10 June 2003)
Balance at beginning of period
- granted
- forfeited
- exercised
Balance at end of period
Exercisable at end of period
2005
Number of
Options
473,333
-
(200,000)
-
273,333
273,333
2004
Number of
Options
733,333
-
(260,000)
-
473,333
236,666
Weighted average
exercise price
10 cents
10 cents
10 cents
10 cents
40
A N N U A L F I N A N C I A L R E P O R T
FSA Annual Report 2005 25/10/05 4:52 PM Page 41
10
N O T E S T O T H E F I N A N C I A L S T A T E M E N T S
2 2 . E M P L O Y E E B E N E F I T S ( C o n t )
ESOP 10c options (issued 24 November 2003)
Balance at beginning of period
- granted
- forfeited
- exercised
Balance at end of period
Exercisable at end of period
Total ESOP 10c options (issued all dates)
Balance at beginning of period
- granted
- forfeited
- exercised
Balance at end of period
Exercisable at end of period
2005
Number of
Options
400,000
-
(150,000)
-
250,000
125,000
2005
Number of
Options
873,333
-
(350,000)
-
523,333
398,333
2004
Number of
Options
-
550,000
(150,000)
-
Weighted average
exercise price
10 cents
10 cents
10 cents
400,000
10 cents
-
2004
Number of
Options
733,333
550,000
(410,000)
-
873,333
236,666
Weighted average
exercise price
10 cents
10 cents
10 cents
10 cents
2 3 . C O N T I N G E N T L I A B I L I T I E S
In April 2004, the FSA Group reported to the Australian Stock Exchange that it was defending allegations by the Australian
Competition and Consumer Commission (ACCC). Proceedings against Fox Symes and Associates Pty Ltd and Debt Relief
Services Pty Ltd (both wholly owned subsidiaries of the FSA Group) and two of its directors have commenced in the Federal
Court. The allegations relate to the Company’s role as a debt administrator (under Part IX of the Bankruptcy Act 1966) during the
period 2000 to 2002. The Company does not accept the Commissions allegations in these proceedings and they are being
strenuously defended.
In October 2004, the Company successfully applied for an order that the Statement of Claim be struck out in its entirety. The
court also dismissed the proceedings which had been commenced against Debt Relief Services Pty Ltd.
The ACCC subsequently applied to the court for permission to file a Further Amended Statement of Claim. The Company’s
lawyers considered that certain paragraphs in the proposed further court document were defective and successfully objected to
those paragraphs. As a result, although the court gave the ACCC permission to file a Further Amended Statement of Claim, that
permission was conditional upon the removal of the paragraphs to which the Company’s lawyers objected.
Net legal costs of $44,416 were incurred in 2005 defending the allegations. Further significant expenditure on legal fees may be
incurred as the Company continues to defend the action. Further, as with any legal proceedings, there is inherent uncertainty
about any prospect of a positive outcome. A negative outcome may lead to further legal expenses and/or penalties imposed by
the ACCC.
The action is being strenuously defended. It is not possible to estimate any potential liability at this stage.
There are no other contingent liabilities that the Consolidated Entity is aware of.
F S A G R O U P L I M I T E D
41
FSA Annual Report 2005 25/10/05 4:52 PM Page 42
10N O T E S T O T H E F I N A N C I A L S T A T E M E N T S
2 4 . E A R N I N G S P E R S H A R E
Basic earnings per share (cents per share)
Diluted earnings per share (cents per share)
2005
1.51
1.43
2004
1.40
1.38
Weighted average number of ordinary shares on issue used
in the calculation of basic earnings per share
86,469,194
86,356,080
Dilution effect of convertible notes
4,570,753
4,598,233
Weighted average number of ordinary shares on issue used
in the calculation of basic and diluted earnings per share
91,039,947
90,954,313
Earnings used in the calculation of basic earnings per share
$1,302,008
$1,205,481
After tax interest expense attributable to convertible notes
-
$49,868
Earnings used in the calculation of diluted earnings per share
$1,302,008
$1,255,349
In calculating earnings per share, the weighted average number of the potential ordinary shares (options) was not included as they
were considered not dilutive.
2 5 . S U B S E Q U E N T E V E N T S
There have been no events since the end of the financial year that impact upon the financial report as at 30 June 2005.
2 6 . A U D I T O R S ’ R E M U N E R A T I O N
Consolidated Entity
2004
$
2005
$
Parent Entity
2005
$
2004
$
Amounts received or due and receivable by PKF:
- an audit or review of the financial report
of the entity and any other entity in the
Consolidated Entity
- other services (taxation) in relation to the
entity and any other entity in the
Consolidated Entity
60,000
68,200
29,041
35,000
89,041
103,200
-
-
-
-
-
-
42
A N N U A L F I N A N C I A L R E P O R T
FSA Annual Report 2005 25/10/05 4:52 PM Page 43
10
N O T E S T O T H E F I N A N C I A L S T A T E M E N T S
2 7 . D I R E C T O R A N D E X E C U T I V E D I S C L O S U R E S
Information about the remuneration of Directors and Executives which is currently required under Section 300A of the
Corporations Act and under Accounting Standard AASB 1046 “Directors and Executives Disclosures by Disclosing Entities” is
included in the Remuneration Report within the Director’s Report. The Company has taken the relief provided by Corporations
Amendments Regulations 2005 (No. 4) released on 5 July 2005.
(a) Details of Specified Directors and Specified Executives
(i) Specified Directors
Sam Doumany
Tim Odillo Maher Director (executive)
Deborah Southoun Director (executive)
Fletcher Quinn
Chairman (non-executive)
Director (non-executive)
(ii) Specified Executives
Nino Eid
Julie Sarieddine
Andrew Aravanis Audit Manager
Barry Turner
Duncan Cornish Company Secretary and Finance Manager
Refinance Manager
Lending Manager
Operations Manager
(b) Option holdings of Specified Directors and Specified Executives
Balance at
1 July
2004
Granted as
remunera-
tion
Options
Exercised
Net
Change
Other
Balance at
30 June
2005
Vested at 30 June 2005
Total
Not
Exercisable
Exercisable
ESOP Options
Specified Executives
Nino Eid
100,000
Julie Sarieddine
-
Andrew Aravanis
60,000
Barry Turner
163,333
Duncan Cornish
-
Total
323,333
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
100,000
100,000
50,000
50,000
-
-
60,000
60,000
163,333
163,333
-
-
-
-
-
-
-
60,000
163,333
-
323,333
323,333
50,000
273,333
F S A G R O U P L I M I T E D
43
FSA Annual Report 2005 25/10/05 4:52 PM Page 44
10N O T E S T O T H E F I N A N C I A L S T A T E M E N T S
Balance at
1 July
2004
Granted as
remunera-
tion
Options
Exercised
Net
Change
Other
Balance at
30 June
2005
Options ($0.20 @ 31-Dec-05)
Specified Directors
Sam Doumany
Tim Odillo Maher
Deborah Southon
Fletcher Quinn
Specified Executives
Nino Eid
Julie Sarieddine
Andrew Aravanis
Barry Turner
Duncan Cornish
Total
Options ($0.60 @ 30-Nov-06)
Specified Directors
Sam Doumany
Tim Odillo Maher
Deborah Southon
Fletcher Quinn
Total
-
2,400,000
2,400,000
253,334
-
-
120,000
40,000
3,333
5,216,667
-
6,250,000
6,250,000
-
12,500,000
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(c) Shareholdings of specified directors and specified executives
Balance at
1 July
2004
Granted as
remunera-
tion
Options
Exercised
Net
Change
Other
-
17,120,512
12,571,533
5,750,560
-
-
60,000
20,000
717,688
36,240,293
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Shares held in
FSAGroup
Limited (number)
Specified Directors
Sam Doumany
Tim Odillo Maher
Deborah Southon
Fletcher Quinn
Specified Executives
Nino Eid
Julie Sarieddine
Andrew Aravanis
Barry Turner
Duncan Cornish
Total
44
-
750,000
750,000
-
-
-
-
-
-
-
3,150,000
3,150,000
253,334
-
-
120,000
40,000
3,333
1,500,000
6,716,667
-
-
-
-
-
-
375,000
375,000
(537,422)
-
-
-
-
-
-
6,250,000
6,250,000
-
12,500,000
Balance at
30 June
2005
-
17,495,512
12,946,533
5,213,138
-
-
60,000
20,000
717,688
212,578
36,452,871
A N N U A L F I N A N C I A L R E P O R T
FSA Annual Report 2005 25/10/05 4:52 PM Page 45
10
N O T E S T O T H E F I N A N C I A L S T A T E M E N T S
(d) Loans to specified directors and specified executives
There were no loans to specified directors or specified executives during the period.
(e) Other transactions to specified directors and specified executives
When the Company acquired FSA Group and re-listed on the ASX in August 2002, two specified directors contributed funds
through a Convertible Note facility. The opening and closing balances, and any movements during the period, of the value of the
Convertible Notes held by the specified directors are set out below:
Convertible Notes ($0.20)
($ value)
Balance
1 July 2004
Drawdown
Repayment
Conversion
Balance
30 June 2005
Specified Directors
Sam Doumany
Tim Odillo Maher
Deborah Southon
Fletcher Quinn
Total
-
75,000
75,000
-
150,000
-
-
-
-
-
-
-
-
-
-
-
(75,000)
(75,000)
-
-
-
-
-
-
-
No interest was paid to the Specified Directors on the above convertible notes during the period (2004: $19,200).
There were no other transactions or balances with specified directors or specified executives during the period.
2 8 R E L A T E D P A R T Y D I S C O S U R E S
Transactions between related parties are on normal commercial terms and conditions no more favourable than those available to
other parties unless otherwise stated.
a) Transactions with Directors and Director-Related Entities
(i) Mr Fletcher Quinn (a director), is a director of Sirocco Broadband Pty Ltd. Sirocco Broadband Pty Ltd provided broadband
services to the Company. The Company paid $23,441 for the provision of broadband services to Sirocco Broadband Pty Ltd
during the year. The services were based on normal commercial terms and conditions.
(ii) Mr Tim Odillo Maher (a director), is a director and majority shareholder of 180 Group Pty Ltd. 180 Group Pty Ltd rented office
space from the Company during the period. 180 Group Pty Ltd paid $34,227 for office rental to the Company during the year.
The rental was based on normal commercial terms and conditions.
(b) Share and Option transactions of Directors and Director-Related Entities are shown in the Remuneration Report within the
Directors Report and in Note 27.
F S A G R O U P L I M I T E D
45
FSA Annual Report 2005 25/10/05 4:52 PM Page 46
10N O T E S T O T H E F I N A N C I A L S T A T E M E N T S
2 9 F I N A N C I A L I N S T R U M E N T S
(a) Terms and Conditions relating to financial assets and liabilities:
Trade Receivables – Trade receivables are non-interest bearing and can take up to eighteen months to collect. This is normal for this
type of business.
Other Financial Assets – Listed shares are readily saleable with no fixed terms. There would be no material capital gains tax payable
if these assets were sold at the reporting date.
Payables – Trade and other payables are non-interest bearing and normally settled on 30 day terms.
Institutional Creditors – Non-interest bearing and are dispersed to institutional creditors in accordance with the debt agreements.
Convertible Note facility – FSA Group Ltd has entered into convertible note facilities that, at 30 June 2005, had $170,000 owing.
The convertible note facilities currently in place expired on 24 June 2004. The Noteholders have the ability to convert the loan moneys
into ordinary shares in the Company at an issue price of 20 cents each, together with two (2) free attaching options to subscribe for
ordinary shares in the Company, exercisable at 20 cents each on or before 31 December 2005. The notes are no longer interest
bearing.
(b) Interest rate risk
The consolidated entity’s exposure to interest rate risks and the effective interest rates of financial assets and financial liabilities, both
recognised and unrecognised at the balance date, are as follows:
Floating interest
rate
Fixed interest
rate
Non-interest
bearing
Total carrying
amount as per average effective
Weighted
2005
$
2005
$
2005
$
the balance sheet
2005
$
interest rate
2005
%
(i) Financial assets
Cash
Otherf financial assets
Trade receivables
Total financial assets
2,827,112
-
-
2,827,112
(ii) Financial liabilities
Trade creditors
Institutional creditors
Other creditors
Hire purchase liabilities
Convertible Note - unsecured
Total financial liabilities
-
-
-
-
-
-
2,313,980
313,600
-
2,627,580
-
-
-
57,487
-
57,487
-
-
4,850,826
4,850,826
319,752
3,719,678
501,041
-
170,000
4,710,471
5,141,092
313,600
4,850,826
10,305,581
4.17%
5.24%
319,752
3,719,678
501,041
57,487
170,000
4,767,958
7.60%
Net financial assets /
(liabilities)
2,827,112
2,570,093
140,355
5,537,560
46
A N N U A L F I N A N C I A L R E P O R T
FSA Annual Report 2005 25/10/05 4:52 PM Page 47
10
N O T E S T O T H E F I N A N C I A L S T A T E M E N T S
2 9 F I N A N C I A L I N S T R U M E N T S ( C o n t ’ d )
The consolidated entity’s exposure to interest rate risks and the effective interest rates of financial assets and financial liabilities,
both recognised and unrecognised at 30 June 2004, were as follows:
Floating interest
rate
Fixed interest
rate
Non-interest
bearing
Total carrying
amount as per average effective
Weighted
(i) Financial assets
Cash
Trade receivables
Total financial assets
2004
$
2,147,874
-
2,147,874
(ii) Financial liabilities
Trade creditors
Institutional creditors
Other creditors
Convertible Note - unsecured
Total financial liabilities
-
-
-
-
-
2004
$
2,155,848
-
2,155,848
-
-
-
-
-
2004
$
-
5,259,882
5,259,882
454,355
4,071,862
853,830
339,000
5,719,047
the balance sheet
2004
$
interest rate
2004
%
3.00%
4,303,722
5,259,882
9,563,604
454,355
4,071,862
853,830
339,000
5,719,047
Net financial assets /
(liabilities)
(c) Net fair values
2,147,874
2,155,848
(459,165)
3,844,557
All financial assets and liabilities have been recognised at the balance date at their net fair values.
(d) Credit risk exposures
The consolidated entity’s maximum exposures to credit risk at balance date in relation to each class of recognised financial assets
is the carrying amount of those assets indicated in the Statement of Financial Position.
3 0
S E G M E N T I N F O R M A T I O N
FSA Group Limited is an Australian entity whose principal activities are:
- Debt relief services
- Refinance broking
The Company operates in one geographical segment being Australia.
Business segment Revenue and Results
Debt relief services
Refinance Broking
Other
Consolidated Total
2005
2004
2005
2004
2005
2004
2005
2004
Revenue
External sales 11,933,034 13,053,541
1,989,075
604,031
256,092
264,076 14,178,201 13,921,648
-
-
-
-
-
-
- 4,154,293
4,230,562
4,154,293
4,230,562
- (4,154,293)
(4,230,562)
(4,154,293)
(4,230,562)
Internal sales
Eliminations
Total Revenue
Results
Segment profit 1,876,554
2,278,795
504,300
64,361
Unallocated loss
-
-
-
-
-
-
Net Profit
All segment assets and liabilities belong to the Debt Relief Services business segment.
F S A G R O U P L I M I T E D
14,178,201 13,921,648
-
-
2,380,854
2,343,157
(1,078,846)
(1,137,676)
1,302,008
1,205,481
47
FSA Annual Report 2005 25/10/05 4:52 PM Page 48
10N O T E S T O T H E F I N A N C I A L S T A T E M E N T S
3 1
I M P A C T S O F A D O P T I N G A U S T R L A I A N E Q U I V A L E N T S T O I N T E R N A T I O N A L
F I N A N C I A L R E P O R T I N G S T A N D A R D S
FSA Group Ltd is in the process of transitioning its accounting policies and financial reporting from current Australian
Accounting Standards (AGAAP) to Australian equivalents of International Financial Reporting Standards (AIFRS) which will be
applicable for the financial year ended 30 June 2006. In 2005, the Company allocated internal resources and engaged expert
consultants to conduct impact assessments to identify key areas that would be impacted by the transition to AIFRS. As a
result FSA Group’s Audit Committee addressed each of the areas in order of priority. Priority has been given to the
preparation of an opening balance sheet in accordance with AIFRS as at 1 July 2004, FSA Group Ltd’s transition date to
AIFRS. This will form the basis of accounting for AIFRS in the future, and is required when FSA Group prepares its first fully
AIFRS compliant financial report for the year ended 30 June 2006.
Set out below are the key areas where accounting policies are expected to change on adoption of AIFRS and our best
estimate of the quantitative impact of the changes on total equity as at the date of transition and 30 June 2005 and on net
profit for the year ended 30 June 2005.
The figures disclosed are management’s best estimates of the quantitative impact of changes as at the date of preparing the
30 June 2005 financial report. The actual effects of transition to AIFRS may differ from the estimates disclosed due to (a)
ongoing work being undertaken by the Audit Committee; (b) potential amendments to AIFRSs and Interpretations thereof
being issued by the standard-setters; and (c) emerging accepted practice in the interpretation and application of AIFRS and
UIG Interpretations.
(a) Reconciliation of equity as presented under AGAAP to that under AIFRS
There were no changes to balances as at the date of transition (1 July 2004).
Reconciliations of equity as presented under AGAAP to that under AIFRS as at 30 June 2005 are set out in Table 1.
(b) Reconciliation of net profit under AGAAP to that under AIFRS
Consolidated Entity
Note
2005
$
2004
$
Net profit as reported under AGAAP
1,302,008
1,205,481
Write back of amortisation expense
1
86,280
-
Net profit under AIFRS
1,388,288
1,205,481
(c) Restated AIFRS Statement of Cash Flows for the period ended 30 June 2005
No material impacts are expected to the cashflows presented under AGAAP on adoption of AIFRS.
(d) Further key differences
Further key differences in accounting policy that have arisen or may arise from the adoption of AIFRS are listed below:
48
A N N U A L F I N A N C I A L R E P O R T
FSA Annual Report 2005 25/10/05 4:52 PM Page 49
10
N O T E S T O T H E F I N A N C I A L S T A T E M E N T S
3 1
I M P A C T S O F A D O P T I N G A U S T R L A I A N E Q U I V A L E N T S T O I N T E R N A T I O N A L
F I N A N C I A L R E P O R T I N G S T A N D A R D S ( C o n t ’ d )
Income Tax
AASB 112: ‘Income Taxes’ requires all income tax balances to be calculated using the comprehensive balance sheet liability
method. Deferred tax items will be calculated by comparing the difference in carrying amounts to tax bases for all assets and
liabilities and multiplying this by the tax rates expected to apply to the period when the asset is realised or the liability settled.
Recognition of the resulting amounts are subject to some exceptions, but generally deferred tax balances must be calculated for
each item in the statement of financial position. Deferred tax assets will only be recognised where there exists the probability that
future taxable profit will be available to recognise the asset. The will be no impact on the transition to AIFRS.
Property, plant & equipment
Under AASB 116 “Property Plant & Equipment” an impairment test is required when there is an indication that impairment exists
by reference to internal and external market factors. Any item of property, plant and equipment which is impaired must be written
down to its recoverable amount. The amount of the impairment write down for assets carried at cost will be expensed through the
statement of financial performance.
Items of property, plant and equipment measured at fair value will still be carried at fair value, however the offsets of balances in
the asset revaluation reserve under the new standards will be determined on an “asset by asset” basis rather than the current
“class by class” treatment. This means that a change to profit or loss will occur where impairment write down is necessary and
there is no existing balance for that asset in the asset revaluation reserve.
All consolidated entity assets of property plant and equipment assets are tested to ensure the carrying amount is less than
recoverable and write downs are made to reflect losses arising.
Business Combinations
The Company has elected under AASB 1: ‘First Time Adoption of Australian Financial Reporting Pronouncements’, not to apply
AASB 3: ‘Business Combinations’, retrospectively.
Operating Leases
AASB 117: ‘Leases’, requires operating lease income to be recognised on a straight line basis over the lease term, unless another
systematic basis is more reflective of the time pattern in which the benefit derived from the asset is diminished. No material
impact is expected under the transition to AIFRS for the year ended 30 June 2005.
Share Based Payments
AASB 2 “Share Based Payments” requires that employee share options as part of their remuneration packages under the
employee share option plan and also payments made to other counterparties in return for goods and services shall be measured
at the more readily determinable fair value of the good/service or the fair values of the equity instrument. This amount will be
expensed in the income statement. Where the grant date and the vesting date are different the total expenditure calculated will be
allocated between the two dates taking into account the terms and conditions attached to the instruments and the counterparties
as well as management’s assumptions about probabilities of payments and compliance with and attainment of the set out terms
and conditions. No material impact is expected under the transition to AIFRS for the year ended 30 June 2005.
F S A G R O U P L I M I T E D
49
FSA Annual Report 2005 25/10/05 4:52 PM Page 50
10N O T E S T O T H E F I N A N C I A L S T A T E M E N T S
Table 1
Reconciliation of equity as presented under AGAAP to that under AIFRS as at 30 June 2005
Notes
AGAAP
30 June 2005
$
AIFRS
1 July 2004
Adjustments
$
AIFRS
FY 2005
Adjustments
$
AIFRS
30 June 2005
$
CURRENT ASSETS
Cash assets
Receivables
Other
Total Current Assets
NON-CURRENT ASSETS
Receivables
Plant and equipment
Other Financial Assets
Deferred Tax Benefit
Intangibles
1
Total Non-Current Assets
TOTAL ASSETS
CURRENT LIABILITIES
Payables
Tax Liabilities
Interest-bearing liabilities
Provisions
Total Current Liabilities
NON-CURRENT LIABILITIES
Interest-bearing liabilities
Deferred Income Tax Liabilities
Total Non-Current Liabilities
TOTAL LIABILITIES
NET ASSETS
EQUITY
Contributed equity
Accumulated losses
TOTAL EQUITY
Note
1.Intangible Assets
1
5,141,092
4,886,750
220,264
10,248,106
253,039
357,391
313,600
365,432
258,844
1,548,306
11,796,412
4,710,471
1,033,105
14,578
406,468
6,164,622
42,909
997,455
1,040,364
7,204,986
4,591,426
9,600,899
(5,009,473)
4,591,426
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
86,280
86,280
86,280
-
-
-
-
-
-
-
-
-
86,280
-
86,280
86,280
5,141,092
4,886,750
220,264
10,248,106
253,039
357,391
313,600
365,432
345,124
1,634,586
11,882,692
4,710,471
1,033,105
14,578
406,468
6,164,622
42,909
997,455
1,040,364
7,204,986
4,677,706
9,600,899
(4,923,193)
4,677,706
AASB 138: ‘Intangible Assets’ generally requires derecognition of all items that do not qualify as identifiable intangible assets. The
transition rules allow items that where purchased as part of a business combination and do not qualify as an identifiable intangible asset to
be transferred back to the related goodwill balance. Amortisation of goodwill will no longer be permitted under the new standard. At the
date of adoption of AIFRS, goodwill will be allocated to cash generating units of the Combined Group and will be impairment tested on
initial adoption of IFRS and annually thereafter. Any necessary impairment write down in relation to goodwill will be expensed through the
statement of financial performance. The company has elected under AASB 1: ‘First Time Adoption of Australian Financial Reporting
Pronouncements’, not to apply AASB 138: ‘Intangible Assets’, retrospectively. The balance of goodwill at 1 July 2004 is $345,124.
Amortised goodwill for the year ended 30 June 2005 of $86,280 is to be reversed under AIFRS. There is no impairment of goodwill in the
current year.
50
A N N U A L F I N A N C I A L R E P O R T
FSA Annual Report 2005 25/10/05 4:52 PM Page 51
11
D I R E C T O R ’ S D E C L A R A T I O N
In accordance with a resolution of the directors of FSA Group Ltd, I state that:
In the opinion of the directors:
(a) the financial statements and notes of the company and the consolidated entity are in accordance with the Corporations Act
2001, including:
(i) giving a true and fair view of the company’s and the consolidated entity’s financial position as at 30 June 2005 and of their
performance for the year ended on that date; and
(ii) complying with Accounting Standards and the Corporations Regulations 2001; and
(b) there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and
payable.
The Chief Executive Officer and Chief Financial Officer have each declared that:
(a)
the financial records of the company for the financial year have been properly maintained in accordance with section 286 of
the Corporations Act 2001;
(b)
the financial statements and accompanying notes for the financial year comply with the Accounting Standards; and
(c)
the financial statements and accompanying notes for the financial year give a true and fair view.
On behalf of the Board
Tim Odillo Maher
Director
Sydney
29 September 2005
F S A G R O U P L I M I T E D
51
FSA Annual Report 2005 25/10/05 4:52 PM Page 52
12
I N D E P E N D E N T A U D I T R E P O R T
To the members of FSA Group Limited
Scope
The financial report and directors’ responsibility
The financial report comprises the statements of financial
position, statements of financial performance, statements of cash
flows, accompanying notes to the financial statements, and the
directors’ declaration for FSA Group Limited and the
consolidated entity for the year ended 30 June 2005. The
consolidated entity comprises both the company and the entities
it controlled during that year.
The directors of the company are responsible for the preparation
and true and fair presentation of the financial report in
accordance with the Corporations Act 2001. This includes
responsibility for the maintenance of adequate accounting
records and internal controls that are designed to prevent and
detect fraud and error, and for the accounting policies and
accounting estimates inherent in the financial report.
We formed our audit opinion on the basis of these procedures,
which included:
•
•
examining, on a test basis, information to provide evidence
supporting the amounts and disclosures in the financial
report, and
assessing the appropriateness of the accounting policies and
disclosures used and the reasonableness of significant
accounting estimates made by the directors.
While we considered the effectiveness of management’s internal
controls over financial reporting when determining the nature and
extent of our procedures, our audit was not designed to provide
assurance on internal controls.
Independence
In conducting our audit, we followed applicable independence
requirements of Australian professional ethical pronouncements
and the Corporations Act 2001.
Disclosure of Information about Director and Executive
Remuneration
Audit opinion
In accordance with Corporations Regulations 2001, the
company has disclosed information about the remuneration of
directors and executives (“remuneration disclosures”), as required
by Accounting Standard AASB 1046 Director and Executive
Disclosures by Disclosing Entities, under the heading
“remuneration report” in pages 10 to 16 of the directors’ report.
The directors of the parent entity are responsible for the
information contained in the remuneration disclosures. The
remuneration report also contains other information that is not
required by Accounting Standard AASB 1046, which is not
subject to our audit.
Audit approach
We conducted an independent audit in order to express an
opinion to the members of the company. Our audit was
conducted in accordance with Australian Auditing Standards in
order to provide reasonable assurance as to whether the
financial report is free of material misstatement. The nature of an
audit is influenced by factors such as the use of professional
judgement, selective testing, the inherent limitations of internal
control, and the availability of persuasive rather than conclusive
evidence. Therefore, an audit cannot guarantee that all material
misstatements have been detected.
We performed procedures to assess whether in all material
respects the financial report presents fairly, in accordance with
the Corporations Act 2001, including compliance with
Accounting Standards and other mandatory financial reporting
requirements in Australia, a view which is consistent with our
understanding of the company’s and the consolidated entity’s
financial position, and of their performance as represented by the
results of their operations and cash flows.
In our opinion, the financial report of FSA Group Limited is in
accordance with:
(a) The Corporations Act 2001, including:
(i) giving a true and fair view of the company’s and
consolidated entity’s financial position as at 30 June
2005 and of their performance for the year ended on
that date; and
(ii) complying with Accounting Standards in Australia and
the Corporations Regulations 2001; and
(b) other mandatory financial reporting requirements in Australia.
(c) The remuneration disclosures required by Accounting
Standard AASB 1046, which are contained in pages 10 to
16 of the remuneration report in the directors’ report comply
with that standard and the Corporations Regulations 2001.
PKF
Chartered Accountants
Brisbane Partnership
J E Frayne
Partner
Dated at the 29th day of September 2005
52
A N N U A L F I N A N C I A L R E P O R T
FSA GROUP LTD
A N N U A L R E P O R T
F O R T H E Y E A R E N D E D 3 0 J U N E 2 0 0 5
FSA GROUP LTD
A N N U A L R E P O R T
F O R T H E Y E A R E N D E D 3 0 J U N E 2 0 0 5
A N N U A L F I N A N C I A L R E P O R T
Continue reading text version or see original annual report in PDF
format above