More annual reports from FSA Group:
2023 ReportPeers and competitors of FSA Group:
FinVolution GroupPROGRESS
AND GROWTH
Third year of our
5 year strategic plan
F
S
A
G
r
o
u
p
L
i
m
i
t
e
d
A
n
n
u
a
l
R
e
p
o
r
t
2
0
1
8
FSA Group Limited
Annual Report 2018
Our Plan
Home
Loans
Services
FSA Group Limited ABN 98 093 855 791
Earnings
Capital
Management
Personal
Loans
Headwinds
1 Cautionary Statements
and Disclaimer
2 Our Business
4 Chairman’s Letter
5 A 5 year Strategic Plan
6 Executive Directors’
Review
12 Directors and Secretary
13 Financial Statements
FSA Group Limited
Annual Report 2018
1
For over 18 years, FSA Group has
helped thousands of Australians take
control of their debt. Our large and
experienced team of professionals
offers a range of debt solutions and
direct lending services, which we
tailor to suit individual circumstances
and to achieve successful outcomes
for our clients.
Cautionary Statements
and Disclaimer Regarding
Forward-Looking Information
This Annual Report may contain forward-
looking statements, including statements
about FSA Group Limited’s (Company)
financial condition, results of operations,
earnings outlook and prospects. Forward-
looking statements are typically identified by
words such as “plan,” “aim”, “focus”, “target”,
“believe,” “expect,” “anticipate,” “intend,”
“outlook,” “estimate,” “forecast,” “project”
and other similar words and expressions.
The forward-looking statements contained in
this Annual Report are predictive in character
and not guarantees or assurances of future
performance. These forward-looking
statements involve and are subject to
known and unknown risks and uncertainties
many of which are beyond the control of the
Company. Our ability to predict results or the
actual effects of our plans and strategies is
subject to inherent uncertainty.
Factors that may cause actual results or
earnings to differ materially from these
forward-looking statements include general
economic conditions in Australia, interest
rates, competition in the markets in which
the Company does and will operate, and
the inherent regulatory risks in the businesses
of the Company, along with the credit,
liquidity and market risks affecting the
Company’s financial instruments described
in the Annual Report.
Forward-looking statements are based
on assumptions regarding the Company’s
financial position, business strategies,
plans and objectives of management for
future operations and development and
the environment in which the Company
will operate. Those assumptions may not
be correct or exhaustive.
Because these forward-looking statements
are subject to assumptions and uncertainties,
actual results may differ materially from
those expressed or implied by these
forward-looking statements. You are
cautioned not to place undue reliance
on any forward-looking statements.
Forward-looking statements are based on
current views, expectations and beliefs as at
the date they are expressed. The Company
disclaims any responsibility to and undertakes
no obligation to update or revise any forward-
looking statement to reflect any change
in the Company’s circumstances or the
circumstances on which a statement is
based, except as required by law.
The Company disclaims any responsibility
for the accuracy or completeness of any
forward-looking statement to the extent
permitted by law. Unless otherwise stated,
the projections or forecasts included in
this Annual Report have not been audited,
examined or otherwise reviewed by the
independent auditors of the Company.
This Annual Report is not an offer or
invitation for subscription or purchase
of, or a recommendation of securities.
2
Our Business
Services
The services market consists of individuals
who rely upon a debt agreement or a personal
insolvency agreement or bankruptcy to address
their unmanageable debt. Debt agreements are
an alternative to bankruptcy. They offer a simple
way for an indebted individual to come to a payment
arrangement with their creditors and yield superior
returns to creditors when compared with bankruptcy.
FSA Group offers a range of services to
assist clients wishing to enter into a payment
arrangement with their creditors. These services
include informal arrangements, debt agreements,
personal insolvency agreements and bankruptcy.
Our service Easy Debt Management assists
clients with paying their debts.
The Services Market
40,000
35,000
30,000
25,000
20,000
15,000
10,000
5,000
0
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
Personal Insolvency Agreements
Bankruptcies
Debt Agreements
Source: AFSA
FSA Group Limited
Annual Report 2018
3
Consumer Lending
The non-conforming home loan and personal
loan markets consist of lenders who provide
loan products to an individual who is unlikely
to conform to the lending criteria of the banks.
FSA Group offers non-conforming home loans
to assist clients with property who wish to
consolidate their debt and non-conforming
personal loans to assist clients who wish to
purchase a motor vehicle.
4
Chairman’s
Letter
Dear Shareholders,
The 2018 financial year, the third year of our five year strategic plan, has been a year of progress and growth.
The Services division offers a range of services including informal arrangements, debt agreements, personal insolvency
agreements, bankruptcy and Easy Debt Management.
FSA Group is the largest provider of debt agreements, personal insolvency agreements and bankruptcy in Australia.
During the 2018 financial year new client numbers for debt agreements increased by 7% and for personal insolvency
agreements and bankruptcy increased by 17% compared to the previous corresponding period. Our debt agreement
market share decreased from 40% to 39% for reasons mentioned in the Executive Directors’ Review. FSA Group
manages $398 million of unsecured debt under debt agreements and during the 2018 financial year paid $82 million
in dividends to creditors.
The Consumer Lending division offers non-conforming home loans and personal loans to assist clients wishing
to consolidate their debt or to purchase a motor vehicle.
During the 2018 financial year our home loan and personal loan pools continued to grow, growing from $342 million
to $408 million, a 19% increase. We are still aiming to grow our loan pool to around $500 million over our 5 year plan.
We are pleased with our home loan pool growth and our personal loan pool growth continues to exceed our
expectations. During the year Westpac increased and renewed our home loan and personal loan facilities.
For the 2018 financial year FSA Group generated, from continuing operations, $74.5 million in operating income,
a 6% increase, and a profit after tax attributable to members of $16.4 million, a 7% increase compared to the results
of 2017. Normalised profit after tax attributable to members (excluding swaps) was $16.2 million, a 13% increase.
Our net cash inflow from operating activities was $14.5 million, a 30% increase.
I advise that the Directors have declared a fully franked final dividend of 4.00 cents per share for the 2018 financial
year. This brings the full year dividend to 7.00 cents per share.
We are moving into the fourth year of our 5 year strategic plan.
Consumer debt levels are at a record high, new enquiries are increasing and demand for our products and services
is growing. This is currently occurring in a historically low interest rate environment. As interest rates normalise
demand for our products and services will accelerate.
Our focus for the remaining 2 years of our 5 year strategic plan is outlined in the Executive Directors’ Review under
“Strategy and Outlook”.
In February 2018 the Government introduced the Bankruptcy Amendment (Debt Agreement Reform) Bill 2018 which
proposed a comprehensive reform of Australia’s debt agreement system. The Bill was referred to the Senate Legal
and Constitutional Affairs Legislation Committee (the Committee) for enquiry and report. In March 2018 the
Committee tabled its report. We support and endorse its recommendations.
I would like to thank my fellow Directors, all our executives and staff for their contribution to the successes of the
current year.
Yours sincerely,
Sam Doumany
Chairman
FSA Group Limited
Annual Report 2018
5
A 5 Year
Strategic Plan
2018 Progress
Services
Debt Agreements
• 39% market share
• 7% increase in new clients
• 21,885 clients, up 8%
• $398m of debt managed
• $82m paid to creditors
Personal Insolvency
Agreements and Bankruptcy
• Largest Trustee
• 17% increase in new clients
• 1,253 clients, down 11%
Consumer Lending
Home Loans
Personal Loans
• Loan pool $360m, up 18%
• Loan pool $48m, up 35%
• >30 day arrears 1.40%
• >30 day arrears 1.55%
• Impairments $290,680
• Impairments $854,845
• Westpac facility $375m
• Westpac facility $45m
• Institutional facility $25m
• Westpac facility $75m
conditionally approved to
replace the $45m facility
6
Executive Directors’
Review
Dear Shareholders,
For the 2018 financial year FSA Group generated, from continuing operations, $74.5 million in operating income,
a 6% increase, and a profit after tax attributable to members of $16.4 million, a 7% increase compared to the results
of 2017. Normalised profit after tax attributable to members (excluding swaps) was $16.2 million, a 13% increase.
Our net cash inflow from operating activities was $14.5 million, a 30% increase.
We advise that the Directors have declared a fully franked final dividend of 4.00 cents per share for the 2018 financial
year. This brings the full year dividend to 7.00 cents per share.
The Financial Overview below summarises our performance from continuing operations.
Financial Overview
Operating income
Profit before tax
Profit after tax attributable to members
EPS basic
Net cash inflow from operating activities
Dividend/share
Shareholder Equity
FY2016
FY2017
FY2018
% Change
$62.1m
$16.8m
$10.7m
8.52c
$9.9m
7.00c
$70.6m
$23.5m
$15.4m
12.27c
$11.1m
7.00c
$74.5m
$24.9m
$16.4m
13.09c
$14.5m
7.00c
$76.8m
$83.3m
$91.0m
^ 6%
^ 6%
^ 7%
^ 7%
^ 30%
–
0%
^ 9%
During 2015, we entered into interest rate swap agreements, locking in $80 million of our funding costs at a fixed rate
for 5 years.
The Normalised Financial Overview below, summarises our performance from continuing operations, specifically
excluding the before tax mark to market unrealised loss of $2.4 million in 2016, the unrealised gain of $1.4 million in
2017 and the unrealised gain of $0.2 million in 2018 on our 5 year interest rate swap agreements. Reference is to be
made to “unrealised gain or (loss) on fair value movement of derivatives” in the Statement of Profit or Loss and Other
Comprehensive Income.
Normalised Financial Overview (excluding swaps)
FY2016
FY2017
FY2018
% Change
Normalised profit before tax
Normalised profit after tax attributable to members
Normalised EPS basic
$19.2m
$12.3m
9.85c
$22.1m
$14.4m
11.48c
$24.7m
$16.2m
12.96c
^ 12%
^ 13%
^ 13%
FSA Group Limited
Annual Report 2018
7
Operational Performance
Our business operates across the following key segments, Services and Consumer Lending. The operating income
and profitability of each segment is as follows:
Operating income by segment
FY2016
FY2017
FY2018
% Change
Services
Consumer Lending
Other/unallocated
Operating income
$49.6m
$12.3m
$0.1m
$54.4m
$15.9m
$0.3m
$55.7m
$18.7m
$0.1m
^ 2%
^ 17%
$62.0m
$70.6m
$74.5m
^ 6%
Profit before tax by segment
FY2016
FY2017
FY2018
% Change
Services
Consumer Lending
Other/unallocated1
Profit before tax
$14.2m
$5.2m
($2.5m)
$14.9m
$7.0m
$1.6m
$15.1m
$9.5m
$0.3m
^ 1%
^ 36%
$16.8m
$23.5m
$24.9m
^ 6%
Note 1: “Other/unallocated” includes the before tax mark to market unrealised loss of $2.4 million in 2016, the unrealised gain of $1.4 million in 2017
and the unrealised gain of $0.2 million in 2018 on our 5 year interest rate swap agreements. Reference is to be made to “unrealised gain or (loss)
on fair value movement of derivatives” in the Statement of Profit or Loss and Other Comprehensive Income.
8
Services
The Services division offers a range of services to assist clients wishing to enter into a payment arrangement
with their creditors. These include informal arrangements, debt agreements, personal insolvency agreements
and bankruptcy. Our service Easy Debt Management assists clients with paying their debts.
Debt Agreement Market Share
FSA Group’s Market
Share %
Market Size
Total number of new debt agreements p.a.
60%
50%
40%
30%
20%
10%
0
CAGR = 7.5%
14,000
12,000
10,000
8,000
6,000
4,000
2,000
0
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
FSA Group is the largest provider of debt agreements, personal insolvency agreements and bankruptcy in Australia.
Our focus is, and will continue to be, on providing a range of options to individuals who come to us which are
affordable, viable, sustainable and deliver a benefit. Our market share for debt agreements remains under pressure.
However, we will never sacrifice quality and customer benefit for volume and market share.
During the 2018 financial year new client numbers for debt agreements increased by 7% and for personal insolvency
agreements and bankruptcy increased by 17% compared to the previous corresponding period. Our debt agreement
market share decreased from 40% to 39%.
During the year debt agreement clients under administration increased to 21,885, up 8% and for personal insolvency
agreements and bankruptcy decreased to 1,253, down 11%. FSA Group manages $398 million of unsecured debt
under debt agreements and during the 2018 financial year paid $82 million in dividends to creditors.
The Services division achieved a profit before tax of $15.1 million, a 1% increase. Profitability was positively impacted
by higher new client numbers and a decrease in marketing costs.
FSA Group Limited
Annual Report 2018
9
Consumer Lending
The Consumer Lending division offers non-conforming home loans and personal loans to assist clients wishing
to consolidate their debt or to purchase a motor vehicle.
During the 2018 financial year our home loan and personal loan pools continued to grow, growing from $342 million
to $408 million, a 19% increase. We are still aiming to grow our loan pool to around $500 million over our 5 year plan.
We are pleased with our home loan pool growth and our personal loan pool growth continues to exceed
our expectations.
Loan Pools
Home Loans
Personal Loans
Total
Arrears > 30 day
Home Loans
Personal Loans
Impairments
Home Loans
Personal Loans
Loan Pool Data
Average loan size
Security type
Average loan to valuation ratio
Variable or fixed rate
Geographical spread
FY2016
FY2017
FY2018
% Change
$262m
$20m
$282m
$306m
$35m
$342m
$360m
$48m
$408m
^ 18%
^ 35%
^ 19%
FY2015
FY2016
FY2017
FY2018
2.87%
Nil
2.17%
0.59%
2.21%
1.56%
1.40%
1.55%
FY2015
FY2016
FY2017
FY2018
$173,288
$564,867
$259,895
$290,680
Nil
$20,222
$294,911
$854,845
Home Loans
Personal Loans
$349,237
$24,978
Residential home
Motor vehicle
67%
Variable
All states
95%
Fixed
All states
As our loan pools grow we expect to increase and renew our facilities as required. During the year, Westpac increased
our non-recourse senior home loan facility from $300 million to $375 million. The senior facility is supported by a
$25 million non-recourse mezzanine home loan facility provided by an institutional fund manager.
For our personal loans, on 20 August 2018 Westpac conditionally approved a recourse senior personal loan facility
of $75 million to support future growth. This facility is subject to formal documentation being agreed and entered into
by the parties. In the interim, Westpac has increased its recourse corporate facility from $40 million to $45 million and
extended its term until 31 December 2018. The $75 million recourse senior facility will replace the $45 million recourse
corporate facility.
10
Funding
Facility Type
Provider
Limit
Availability
End Date
Maturity Date
Home Loans
Non-recourse senior
Westpac
$350m
July 2019
October 2019
Non-recourse senior
Westpac
Non-recourse mezzanine Institutional
Personal Loans
Recourse corporate
Westpac
Recourse senior 1
Westpac
$25m
$25m
$45m
$75m
June 2019
September 2019
July 2019
October 2019
–
December 2018
2 years
4 years
Note 1 The conditionally approved $75 million recourse senior personal loan facility will replace the $45 million recourse corporate facility once formal
documentation is agreed and entered into by the parties.
The Consumer Lending division achieved a profit before tax of $9.5 million, a 36% increase. As we grow our loan
pools our business will benefit from higher incremental margins due to fixed cost leverage. This will result in profits
growing at a faster rate than revenues. We will continue to see this positive impact to profit growth during the 2019
financial year.
Net cash inflow from operating activities from continuing
operations
During the 2018 financial year, FSA Group maintained strong net cash inflow driven by long term annuity income from
its clients. Net cash inflow from operating activities from continuing operations was $14.5 million, a 30% increase.
Net cash inflow from operating activities
$9.9m
$11.1m
$14.5m
^ 30%
FY2016
FY2017
FY2018
% change
Services
Consumer Lending
Debt Agreements
PIA/Bankruptcy
Home Loans
Personal Loans
No of
clients/loan
pool size
Average
client life
in years
21,885
4.5 to 5.5
1,253
$360m
$48m
3
3 to 4
4 to 5
Debt Agreement Reforms
In February 2018 the Government introduced the Bankruptcy Amendment (Debt Agreement Reform) Bill 2018 which
proposed a comprehensive reform of Australia’s debt agreement system. The Bill was referred to the Senate Legal
and Constitutional Affairs Legislation Committee (the Committee) for enquiry and report. In March 2018 the
Committee tabled its report. We support and endorse its recommendations.
FSA Group Limited
Annual Report 2018
11
Strategy and Outlook
We are moving into the fourth year of our 5 year strategic plan.
Consumer debt levels are at a record high, new enquiries are increasing and demand for our products and services
is growing. This is currently occurring in a historically low interest rate environment. As interest rates normalise demand
for our products and services will accelerate.
Remaining 2 years of our 5 Year Strategic Plan 2016 to 2020
Services
Maintain our leading position in a niche market
Consumer Lending
Aiming to grow our loan pools to around $500 million, broken down as $400 million for
home loans and $100 million for personal loans.
Earnings
Expect earnings growth of 5% to 15% per annum
Capital Management
Preparing our business
for the future
For our personal loans, on 20 August 2018 Westpac conditionally approved a
recourse senior personal loan facility of $75 million. This facility is subject to formal
documentation being agreed and entered into by the parties. This facility has been
structured so Westpac funds 70c in every dollar and we fund 30c. Unlike the home
loan facility, this facility is a “recourse” facility. FSA Group has provided a guarantee
of “last resort”, that is, only after all the personal loan assets of the trust (including the
30c participation provided by us) have been applied to the senior notes and there
is a shortfall. Our equity participation of 30c has come in at the higher end of expectation.
At an equity participation of 30c our personal loan division will generate an after tax
return on equity of around 20% to 22%.
Over the next 2 years we are aiming to grow our personal loan pool to around
$100 million, with Westpac funding $70 million and us funding $30 million. Once we
reach $100 million we will look at securing a mezzanine facility to support the funding
structure so Westpac will fund 70c in every dollar, a mezzanine provider will fund 20c
and our 30c will reduce to 10c, returning $20 million to cash at bank. These are estimated
numbers. This additional leverage will improve our after tax return on equity.
Over the next 2 years we expect our full year dividend to be between 5c to 7c per share
with the balance of earnings to be re-invested to support the growing personal loan pool.
Over the past twelve months we have reviewed various business functions with the
intention of identifying tasks which could be automated and others which could be
more effectively and efficiently performed. As a consequence of this ongoing review
we plan to off-shore a number of administrative tasks and automate others. A primary
benefit of this initiative is that it allows our key staff to focus on critical roles such as
their engagement with customers and other stakeholders; thus improving customer
outcomes. Critically, as interest rates normalise and demand for our products and
services accelerates, the combined benefits of offshoring and automation will allow
us to leverage our human capital quickly and cost effectively to assist an increasing
number of new clients.
Our People
Our work environment fosters diversity, equal employment opportunities, fairness and embraces and supports
personal growth, continuous learning and training opportunities for all our team. We invest in our team to ensure that
they have the skills, competencies, and knowledge they need to deliver excellent and ethical customer service and
support. Our people are our greatest asset and we acknowledge and we thank them for their efforts during the year.
We also thank the Board for their guidance and support.
Yours sincerely,
Tim Odillo Maher
Executive Director
Deborah Southon
Executive Director
12
Directors
and Secretary
(From L to R, top to bottom)
Tim Odillo Maher
Stan Kalinko
David Bower
Deborah Southon
Sam Doumany
Cellina Chen (Secretary)
FSA Group Limited
Annual Report 2018
13
Financial Statements
for the year ended 30 June 2018
14 Directors’ Report
29 Statement of Cash Flows
25 Auditor’s Independence Declaration
30 Notes to the Financial Statements
26 Statement of Profit or Loss and
Other Comprehensive Income
27 Statement of Financial Position
28 Statement of Changes in Equity
61 Directors’ Declaration
62 Independent Auditor’s Report
65 Shareholder Information
67 Corporate Information
14
Directors’ Report
For the year ended 30 June 2018
Directors
The Directors present their report, together with the financial statements, on the Consolidated Entity (referred to
hereafter as the “Consolidated Entity”) consisting of FSA Group Limited (referred to hereafter as the “Company”
or “parent entity”) and the entities controlled at the end of, and during, the year ended 30 June 2018.
The Directors of the Company at any time during or since the end of the financial year are:
Sam Doumany
Tim Odillo Maher
Deborah Southon
Stan Kalinko
David Bower
Information on Directors
Sam Doumany (Non-Executive Chairman)
experience and expertise
Mr Doumany was appointed on 18 December 2002 and was appointed Chairman on 30 June 2003.
Mr Doumany commenced his career in economic research, agribusiness and marketing before embarking on a
distinguished political career as a member of Queensland Parliament in 1974. Between 1974 and 1983 Mr Doumany
served on several Parliamentary committees, the Liberal Party’s State and Federal Rural Policy Committees and
the Queensland Liberal Party State Executive. Elevated to the Cabinet in 1978, Mr Doumany served firstly as
Minister for Welfare and Corrective Services before serving as Minister for Justice, Queensland Attorney-General
and the Deputy Leader of the Liberal Parliamentary Party until late 1983. Since 1983 Mr Doumany has operated
a consultancy practice providing services in government relations, corporate strategy and market development.
Mr Doumany was retained by Ernst & Young in an executive consultancy role between 1991 and 2002. He has also
held numerous Executive and Non-Executive board positions, many as Chairman, for private and public companies,
industry authorities/associations and review committees.
Mr Doumany holds a Bachelor of Science (Agriculture) from the University of Sydney and is a member of the
Australian Institute of Company Directors.
Other current (listed company) directorships
Nil
Former (listed company) directorships in the last 3 years
Nil
Special responsibilities
Member of the Audit & Risk Management Committee and the Remuneration Committee.
Interest in shares and options
Ordinary shares
1,100,000
Tim Odillo Maher (Executive Director)
experience and expertise
Mr Odillo Maher was appointed on 30 July 2002.
Mr Odillo Maher holds a Bachelor of Business Degree (majoring in Accounting and Finance) from Australian Catholic
University and is a Certified Practising Accountant.
FSA Group Limited
Annual Report 2018
15
Other current (listed company) directorships
Nil
Former (listed company) directorships in last 3 years
Nil
Special responsibilities
Nil
Interest in shares and options
Ordinary shares
42,809,231
Deborah Southon (Executive Director)
experience and expertise
Ms Southon was appointed on 30 July 2002.
Ms Southon has attained a wealth of experience in the government and community services sectors having
worked for the Commonwealth Department of Health and Family Services, the former Department of Community
Services, and the Smith Family.
Ms Southon has an Executive Certificate in Leadership & Management (University of Technology, Sydney)
and a Bachelor of Arts Degree (Sydney University).
Other current (listed company) directorships
Nil
Former (listed company) directorships in last 3 years
Nil
Special responsibilities
Nil
Interest in shares and options
Ordinary shares
12,960,047
Stan Kalinko (Non-Executive Director)
experience and expertise
Mr Kalinko was appointed on 9 May 2007.
Mr Kalinko has been a professional company director since his retirement from law on 30 June 2007. Mr Kalinko
practised law for more than 30 years and was a merchant banker for six years. He is a fellow of the Australian
Institute of Company Directors and also serves on the Board of Indigenous Community Volunteers Limited.
He has a B.Com, LLB, a Higher Diploma in Tax and is an accredited mediator.
Other current (listed company) directorships
Nil
Former (listed company) directorships in last 3 years
Nil
Special Responsibilities
Chairperson of the Audit & Risk Management Committee and a member of the Remuneration Committee
Interest in shares and options
Ordinary shares
120,000
16
Directors’ Report cont.
For the year ended 30 June 2018
Information on Directors cont.
David Bower (Non-Executive Director)
experience and expertise
Mr David Bower was appointed on 23 April 2015.
Mr Bower has over 30 years of executive experience in financial services in Australia. He spent 26 years with Westpac
Banking Corporation running business units in Corporate Banking, Commercial Bank, Retail Bank and Financial
Markets. He also worked with ANZ and St George Bank. He is a graduate of the Australian Institute of Company
Directors and holds a Bachelor of Economics degree.
Other current (listed company) directorships
Nil
Former (listed company) directorships in last 3 years
Nil
Special Responsibilities
Member of the Audit & Risk Management Committee and Chairperson of the Remuneration Committee
Interest in shares and options
Ordinary shares
90,800
Company Secretary
Cellina Z Chen
Mrs Cellina Z Chen was appointed joint Company Secretary on 23 April 2015 and subsequently appointed as
Company Secretary on 1 July 2015. Mrs Chen holds a Master of Commerce degree (major in accounting and
finance) from the University of Sydney and is a Certified Practising Accountant. Mrs Chen has also completed the
Australian Institute of Company Directors courses and holds a Graduate Diploma of Applied Corporate Governance
from the Governance Institute of Australia. Mrs Chen joined the Company in 2001 and is the Chief Financial Officer.
Principal activities
The principal activities of the Consolidated Entity during the year were the provision of debt solutions and direct
lending services to individuals.
Operating results
Total profit for the year and total comprehensive income for the year for the Consolidated Entity after providing
for income tax and eliminating non-controlling interests was $16,118,737 (2017: $15,116,886).
Dividends declared and paid during the year
• On 8 September 2017, a fully franked final dividend relating to the year ended 30 June 2017 of $5,003,705
was paid at 4.00c per share; and
• On 16 March 2018, a fully franked interim dividend of $3,752,778 was paid at 3.00c per share.
FSA Group Limited
Annual Report 2018
17
Dividends declared after the end of year
On 23 August 2018, the Directors declared a 4.00 cent fully franked final dividend to shareholders to be paid
on 27 September 2018 with a record date of 13 September 2018.
Operating and Financial Review
Detailed comments on operations are included separately in the Executive Directors’ Review, on pages 6 to 11
of the Annual Report.
Review of financial condition
Capital structure
There have been no changes to the Company’s share structure during or since the end of the financial year.
Financial position
The net assets of the Consolidated Entity, which includes amounts attributable to non-controlling interest, have
increased from $83,264,846 at 30 June 2017 to $90,973,742 at 30 June 2018.
Treasury policy
The Consolidated Entity does not have a formally established treasury function. The Board is responsible for
managing the Consolidated Entity’s finance facilities.
Liquidity and funding
The Consolidated Entity has sufficient funds to finance its operations, and also to allow the Consolidated Entity
to take advantage of favourable business opportunities. Further details of the Consolidated Entity’s access to
facilities are included in Note 11 of the Financial Statements.
Significant changes in the state of affairs
There were no significant changes in the state of affairs of the Consolidated Entity during the financial year.
Matters subsequent to the end of the financial year
There have been no events since the end of the financial year that impact upon the financial performance or position
of the Consolidated Entity as at 30 June 2018 except as follows:
• On 17 August 2018, Westpac extended the $45 million personal loan facility until 31 December 2018.
• On 20 August 2018, Westpac conditionally approved a recourse senior personal loan facility of $75 million.
This facility is subject to formal documentation being agreed and entered into by the parties. This facility will
replace the $45 million personal loan facility.
• On 23 August 2018, the Directors declared a 4.00 cent fully franked final dividend to shareholders to be paid
on 27 September 2018 with a record date of 13 September 2018.
Likely developments and expected results of operations
Likely developments in the operations of the Consolidated Entity and the expected results of those operations
in subsequent financial years have been discussed where appropriate in the Annual Report in the Executive
Directors’ Review.
There are no further developments that the Directors are aware of which could be expected to affect the results of the
Consolidated Entity’s operations in subsequent financial years other than the information contained in the Executive
Directors’ Review.
18
Directors’ Report cont.
For the year ended 30 June 2018
Environmental regulations
There are no matters that have arisen in relation to environmental issues up to the date of this report. The operations of
the Consolidated Entity are not subject to any significant environmental regulation under a law of the Commonwealth
or of a State or Territory.
Share options
As at 30 June 2018 there were no options on issue and no shares were issued during the year following the exercise
of options.
Indemnification and insurance of directors and officers
Each of the Directors and the Officers of the Company has entered into an agreement with the Company whereby the
Company has provided certain contractual rights of access to books and records of the Company to those Directors
and Officers; and indemnifies those Directors and Officers against liabilities suffered in the discharge of their duties
as Directors or Officers of the Company.
The Company has also insured all of the Directors and Officers of FSA Group Limited. The contract of insurance
prohibits the disclosure of the nature of the liabilities covered and amount of the premium paid. The Corporations Act
2001 does not require disclosure of the information in these circumstances.
Indemnity and insurance of auditor
The Company has not, during or since the financial year, indemnified or agreed to indemnify the auditor of the
Company or any related entity against a liability incurred by the auditor.
During the financial year, the Company has not paid a premium in respect of a contract to insure the auditor
of the Company or any related entity.
Remuneration Report (Audited)
This Remuneration Report sets out the remuneration information, pertaining to the Directors and the Senior Executive.
The Executive Directors and the Senior Executive comprise the Key Management Personnel of the Consolidated
Entity for the purposes of the Corporations Act 2001 for the year ended 30 June 2018.
Key Management Personnel have the authority and responsibility for planning, directing and controlling the activities
of the Consolidated Entity.
Remuneration policy
The performance of the Consolidated Entity depends upon the quality of its personnel. To prosper, the Consolidated
Entity must attract, motivate and retain highly skilled people.
The Company has a Remuneration Committee but does not have a Nominations Committee. The Directors consider
that the Company is not of a size, nor are its affairs of such complexity, as to justify the formation of a Nominations
Committee. All matters which might be dealt with by that Committee are reviewed by the Directors in meeting as a
Board. The Remuneration Committee is responsible for determining and reviewing compensation arrangements
for the Directors and the Senior Executive. The Remuneration Committee assesses the appropriateness of the
nature and amount of emoluments of such officers on a periodic basis by reference to relevant employment market
conditions with the overall objective of ensuring maximum shareholder benefit from the retention of highly skilled
people. Such officers are given the opportunity to receive their base emolument in a variety of forms including
cash and fringe benefits. The Board’s policy is to align Executive Directors and Senior Executive objectives with
shareholder and business objectives by providing a fixed remuneration component and offering short and long-term
incentives. In accordance with best practice corporate governance, the remuneration structure of Non-Executive
Director, Executive Director and Senior Executive is separate and distinct.
FSA Group Limited
Annual Report 2018
19
In consultation with external remuneration consultants in prior years, the Remuneration Committee has structured
an executive remuneration framework that is market competitive and complementary to the reward strategy of the
Consolidated Entity. The key tenets of this framework are:
• Alignment to shareholders’ interests:
– has profit before income tax as a core component of plan design;
– focuses on sustained growth in shareholder wealth, consisting of dividends and growth in share price, and
delivering constant or increasing return on assets as well as focusing on key non-financial drivers of value; and
– attracts and retains high calibre executives.
• Alignment to program participants’ interests:
– rewards capability and experience;
– reflects competitive reward for contribution to growth in shareholder wealth; and
– provides a clear structure for earning rewards.
Non-Executive Director Remuneration
The Board seeks to set aggregate remuneration at a level which provides the Consolidated Entity with the ability
to attract and retain directors of the highest calibre, whilst incurring a cost which is acceptable to shareholders.
The Constitution of the Company and the ASX Listing Rules specify that the Non-Executive Directors are entitled
to remuneration as determined by the Company in General Meeting. The total aggregate annual remuneration
payable to Non-Executive Directors of the Company was determined at the Annual General Meeting held on
18 November 2010 to be no more than $500,000.
If a Non-Executive Director performs extra services, which in the opinion of the Directors are outside the scope of the
ordinary duties of the Non-Executive Director, the Company may remunerate that Non-Executive Director by payment
of a fixed sum determined by the Directors in addition to the remuneration referred to above. A Non-Executive
Director is entitled to be paid travel and other expenses properly incurred by them in attending Directors’ or General
Meetings of the Company or otherwise in connection with the business of the Consolidated Entity.
The remuneration of Non-Executive Directors for the year ended 30 June 2018 is detailed in Table 1 of this
Remuneration Report.
Executive Directors and Senior Executive Remuneration
The Company aims to reward the Executive Directors and Senior Executive with a level and mix of remuneration
commensurate with their position and responsibilities within the Consolidated Entity and so as to:
• reward Executives for company and individual performance against targets set by reference to appropriate
benchmarks;
• align the interests of Executives with those of shareholders;
• link reward with the strategic goals and performance of the Consolidated Entity; and
• ensure total remuneration is competitive by market standards.
The remuneration of the Executive Directors and Senior Executive is agreed by the Remuneration Committee.
The remuneration will comprise a fixed remuneration component and also may include offering specific short
and long-term incentives, in the form of:
• base pay and non-monetary benefits;
• short-term performance incentives;
• long-term performance incentives; and
• other remuneration such as superannuation and long service leave.
Fixed remuneration, consisting of base salary, superannuation and non-monetary benefits are reviewed annually by
the Remuneration Committee, based on individual and business unit performance, the overall performance of the
Consolidated Entity and comparable market remunerations. Executives may receive their fixed remuneration in the
form of cash or other fringe benefits where it does not create any additional costs to the Consolidated Entity and
provides additional value to the executive.
The short-term incentives program (“STI”) has been set to align the targets of the operating segments with the targets
of the responsible executives. STI payments are granted to Executives based on specific annual targets and key
performance indicators (‘KPI’s’) being achieved. KPI’s include profit contribution, customer satisfaction, leadership
contribution and portfolio management.
20
Directors’ Report cont.
For the year ended 30 June 2018
Remuneration Report (Audited) cont.
The long-term incentives programme (“LTI”) has been set to align the targets of the Consolidated Entity’s five-year
plan with the targets of the responsible executives. LTI payments will be granted to the Senior Executive based
on specific 5 year targets being achieved. Those targets include earnings growth rate; the services division market
share, arrears and termination rates; home loan and personal loan portfolio growth, arrears and bad debts; client
complaint levels and employee satisfaction levels. Subject to the Board being reasonably satisfied that the above
indicators have been achieved, the Senior Executive will be eligible for a payment of up to $500,000.
The remuneration of the Executive Directors and Senior Executive for the year ended 30 June 2018 is detailed in
Table 1 of this Remuneration Report.
A Securities Trading Policy has been adopted for Directors’ and employees’ dealings in the Company’s securities.
Employment contracts
It is the Board’s policy that employment agreements are entered into with the Executive Directors, Senior Executive
and employees. Employment contracts are for no specific fixed term unless otherwise stated.
Executive Directors and Senior Executive
The employment contracts entered into with the Executive Directors and Senior Executive contain the following
key terms:
Event
Company Policy
Performance based salary increases and/or bonuses
Board assessment based on KPI achievement
Short-term incentives
Long-term incentives
Resignation/notice period
Serious misconduct
Board assessment based on KPI achievement
Board assessment based on 5 year plan achievement
Three months
Company may terminate at any time
Payouts upon resignation or termination, outside
industrial regulations (i.e. ‘golden handshakes’)
Board discretion
(a) Details of Directors and Key Management Personnel
(i) Non-Executive Directors
Sam Doumany
Non-Executive Chairman
David Bower
Non-Executive Director
Stan Kalinko
Non-Executive Director
(ii) Executive Directors
Tim Odillo Maher Executive Director
Deborah Southon
Executive Director
(iii) Senior Executive
Cellina Chen
Chief Financial Officer/Company Secretary
The Executive Directors and the Senior Executive comprise the Key Management Personnel of the Consolidated Entity.
FSA Group Limited
Annual Report 2018
21
Post-
Employ-
ment
Super-
annuation
and other
benefits
Perfor-
mance
based
Total
$
$
%
12,899
148,678
12,825
147,825
8,122
8,075
6,688
6,650
93,612
93,075
77,092
76,650
–
–
–
–
–
–
37%
22%
37%
21%
31%
31%
(b) Remuneration of Directors and Key Management Personnel
Table 1
Short-term
Long-term
Salary &
Fees
Cash
Bonus
Non-cash
benefits
Non-cash
benefits
$
Non-Executive Directors
Sam Doumany
135,779
135,000
85,490
85,000
70,404
70,000
2018
2017
Stan Kalinko
2018
2017
David Bower
2018
2017
Executive Directors
Tim Odillo Maher
$
–
–
–
–
$
–
–
–
–
$
–
–
–
–
2018
2017
547,500
*325,000
872,500
546,250
150,000
–
–
–
696,250
Deborah Southon
2018
2017
Senior Executive
Cellina Chen
2018
2017
Total Remuneration
522,500
*325,000
**(12,317)
**10,850
25,000
871,033
512,500
150,000
17,633
8,542
35,000
723,675
194,180
^115,000
**45,772
**892
18,778
374,622
211,790
110,000
32,970
(16,356)
19,615
358,019
2018
2017
1,555,853
765,000
1,560,540
410,000
33,455
50,603
11,742
71,487
2,437,537
(7,814)
82,165
2,095,494
* Bonus (representing 100% of the total bonus to be paid) was paid to Tim Odillo Maher and Deborah Southon in relation to the
performance during financial year 2017. The bonus was approved by the Board as part of discretionary performance based
remuneration. The Executive Directors abstained from the vote.
^ Bonus (representing 100% of the total bonus to be paid) was in relation to the performance during financial year 2017.
The bonus was approved by the Board as part of discretionary performance based remuneration.
** Annual leave and long service leave accrual movement has been included in the non-cash benefits above.
Bonus in relation to current financial year performance will be paid in the subsequent financial year with an estimated
range of:
Executive Directors:
Tim Odillo Maher:
$250,000 – $350,000
Deborah Southon:
$250,000 – $350,000
Senior Executive:
Cellina Chen:
$75,000 – $125,000
22
Directors’ Report cont.
For the year ended 30 June 2018
Remuneration Report (Audited) cont.
Consolidated Entity’s earnings and movement in shareholder’s wealth for the last five years is as follows:
30 June 2018
30 June 2017
30 June 2016
30 June 2015
30 June 2014
Operating income
$74,527,441
$70,630,226
$62,078,752
$69,619,295
$65,465,843
Net profit before tax
$24,913,677
$23,492,625
$16,842,459
$22,443,940
$20,817,543
Net profit and other
comprehensive income
after tax attributable
to members
Share price at the start of
the year
Share price at the end
of the year
Dividends declared
for the year
Basic EPS (cents)
Diluted EPS (cents)
$16,118,737
$15,116,886
$13,478,685
$14,688,253
$13,482,241
$1.36
$1.40
7.00c
12.89
12.89
$1.01
$1.36
7.00c
12.08
12.08
$1.27
$1.01
7.00c
10.78
10.78
$1.23
$1.27
6.50c
11.74
11.74
$0.70
$1.23
6.00c
10.78
10.78
A review of bonuses paid to the Executive Directors and Senior Executive over the previous five years is consistent
with the operational performance of the Consolidated Entity in those periods.
(c) Options issued as part of remuneration for the year ended 30 June 2018
There were no options issued as part of remuneration during or since the end of the financial year.
(d) Shares issued on exercise of remuneration options
There were no shares issued on the exercise of remuneration options during or since the end of the financial year.
(e) Option holdings of Directors and Key Management Personnel
There were no options held by Directors or Key Management Personnel.
(f) Shareholdings of Directors and Key Management Personnel
Shares held in FSA Group Ltd
Balance
1 July 2017
Purchased
on market
Other
Changes
Balance
30 June 2018
directors
Sam Doumany
Tim Odillo Maher
Deborah Southon
Stan Kalinko
David Bower
Senior executive
Cellina Chen
Total
1,100,000
42,809,231
12,960,047
120,000
90,800
–
57,080,078
–
–
–
–
–
–
–
–
–
–
–
–
–
–
1,100,000
42,809,231
12,960,047
120,000
90,800
–
57,080,078
(g) Loans to Directors and Key Management Personnel
There were no loans to Directors or Key Management Personnel during the year.
FSA Group Limited
Annual Report 2018
23
(h) Other transactions with Directors and Key Management Personnel and related parties
During the year the Consolidated Entity purchased supplies from the Ethan Group Pty Ltd, a company which is
associated with Mr Tim Odillo Maher. The total amount purchased was $23,889 (2017: $27,443). The supplies were
purchased on normal commercial terms.
(i) Voting and comments made at the Company’s 2017 Annual General Meeting (“AGM”)
At the 2017 AGM, 99.06% of the votes received supported the adoption of the Remuneration Report for the year ended
30 June 2018. The Company did not receive any specific feedback at the AGM regarding its remuneration practices.
This concludes the Remuneration Report which has been audited.
Directors’ Meetings
The number of meetings held and attended by each Director during the year is as follows:
Sam Doumany
Tim Odillo Maher
Deborah Southon
Stan Kalinko
David Bower
Total number of meetings held during the financial year
Number of meetings
held while in office
Meetings attended
8
8
8
8
8
8
7
8
8
8
8
Audit & Risk Management Committee Meetings
The number of meetings held and attended by each member during the year is as follows:
Sam Doumany
Stan Kalinko
David Bower
Total number of meetings held during the financial year
Number of meetings
held while in office
Meetings attended
4
4
4
4
4
4
4
Remuneration Committee Meetings
The number of meetings held and attended by each member during the year is as follows:
Sam Doumany
Stan Kalinko
David Bower
Total number of meetings held during the financial year
Number of meetings
held while in office
Meetings attended
2
2
2
2
2
2
2
Proceedings on behalf of the Company
No proceedings have been brought, or intervened in, on behalf of FSA Group Limited, nor has any application
for leave been made in respect of FSA Group Limited under section 237 of the Corporations Act 2001.
24
Directors’ Report cont.
For the year ended 30 June 2018
Non-Audit Services
The Board of Directors, in accordance with advice from the Audit & Risk Management Committee, is satisfied that
the provision of non-audit services during the year is compatible with the general standard of independence for
auditors imposed by the Corporations Act 2001. The Directors are satisfied that the services disclosed below
did not compromise the external auditor’s independence for the following reasons:
• all non-audit services are reviewed and approved by the Audit & Risk Management Committee prior to
commencement to ensure they do not adversely affect the integrity and objectivity of the auditor; and
• none of the services undermine the general principles relating to auditor independence as set out in APES 110
Code of Ethics for Professional Accountants issued by the Accounting Professional and Ethical Standards Board,
including reviewing or auditing the auditor’s own work, acting in a management or decision-making capacity for
the Company, acting as advocate for the Company or jointly sharing economic risks and rewards.
The following fees for non-audit services were paid/payable to the external auditors, BDO East Coast Partnership,
during the year ended 30 June 2018:
Tax compliance services
Taxation advice and consulting
$64,451
$36,226
Auditor’s Independence Declaration
The Auditor’s Independence Declaration as required under section 307C of the Corporations Act 2001 forms part
of the Directors Report and can be found on page 25.
Auditor Details
BDO East Coast Partnership continues in office in accordance with section 327(4) of the Corporations Act 2001.
Corporate Governance
In recognising the need for the highest standards of corporate behaviour and accountability, the Directors of
FSA Group Limited are committed to achieving and demonstrating the highest standards of corporate governance.
The Board endorses the 3rd edition of the ASX Corporate Governance Council’s Corporate Governance Principles
and Recommendations (ASX Principles). The Company’s Corporate Governance Charter and a statement of
Corporate Governance are available on the Company website www.fsagroup.com.au.
This report is made in accordance with a resolution of Directors, pursuant to section 298(2)(a) of the
Corporations Act 2001.
Signed in accordance with a resolution of the Directors.
tim odillo maher
Executive Director
Sydney
23 August 2018
FSA Group Limited
Annual Report 2018
25
Auditor’s Independence Declaration
Tel: +61 2 9251 4100
Fax: +61 2 9240 9821
www.bdo.com.au
Level 11, 1 Margaret St
Sydney NSW 2000
Australia
DECLARATION OF INDEPENDENCE BY ARTHUR MILNER TO THE DIRECTORS OF FSA GROUP LIMITED
As lead auditor of FSA Group Limited for the year ended 30 June 2018, I declare that, to the best of my
knowledge and belief, there have been:
1. No contraventions of the auditor independence requirements of the Corporations Act 2001 in
relation to the audit; and
2. No contraventions of any applicable code of professional conduct in relation to the audit.
This declaration is in respect of FSA Group Limited and the entities it controlled during the period.
Arthur Milner
Partner
BDO East Coast Partnership
Sydney, 23 August 2018
BDO East Coast Partnership ABN 83 236 985 726 is a member of a national association of independent entities which are all members of BDO Australia Ltd
ABN 77 050 110 275, an Australian company limited by guarantee. BDO East Coast Partnership and BDO Australia Ltd are members of BDO International Ltd,
a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved
under Professional Standards Legislation, other than for the acts or omissions of financial services licensees.
26
Statement of Profit or Loss and
Other Comprehensive Income
For the year ended 30 June 2018
Continuing operations
revenue and other income
Fees from services
Finance income
Finance expense
Net finance income
Other losses
total operating income
Marketing expenses
Administrative expenses
Operating expenses
Unrealised gains on fair value movement of derivatives
expenses from continuing operations
profit before income tax from continuing operations
Income tax expense
Net profit from continuing operations
total profit for the year from continuing operations for the year
attributable to:
Non-controlling interests
Members of the parent
discontinued operations
Loss from disposed and discontinued operations after tax
Net profit for the year
earnings per share
earnings per share from continuing operations
Basic earnings per share (cents per share)
Diluted earnings per share (cents per share)
earnings per share from disposed and discontinued operations
Basic earnings per share (cents per share)
Diluted earnings per share (cents per share)
total earnings per share
Basic earnings per share (cents per share)
Diluted earnings per share (cents per share)
other comprehensive income
total comprehensive income for the year
total profit for the year and total comprehensive income
for the year attributable to:
Non-controlling interests
Members of the parent
Notes
4
4
4
4
8(a)
9
9
9
9
9
9
Consolidated Entity
2018
$
2017
$
56,575,098
33,220,328
(15,190,637)
18,029,691
(77,348)
74,527,441
(8,402,986)
(9,850,208)
(31,596,486)
235,916
(49,613,764)
24,913,677
(7,493,675)
17,420,002
55,366,233
27,203,193
(11,922,369)
15,280,824
(16,831)
70,630,226
(8,571,916)
(9,821,088)
(30,155,949)
1,411,352
(47,137,601)
23,492,625
(6,992,722)
16,499,903
1,046,642
16,373,360
17,420,002
1,145,294
15,354,609
16,499,903
(254,623)
17,165,379
(237,723)
16,262,180
13.09
13.09
(0.20)
(0.20)
12.27
12.27
(0.19)
(0.19)
12.89
12.89
–
17,165,379
12.08
12.08
–
16,262,180
1,046,642
16,118,737
17,165,379
1,145,294
15,116,886
16,262,180
The Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction with the Notes
to the Financial Statements.
FSA Group Limited
Annual Report 2018
27
Statement of Financial Position
as at 30 June 2018
Current Assets
Cash and cash equivalents
Trade and other receivables
Other assets
Total Current Assets
Non-Current Assets
Trade and other receivables
Investments
Plant and equipment
Deferred tax assets
Intangible assets
Total Non-Current Assets
Financing Assets
Personal loan cash and cash equivalents
Home loan cash and cash equivalents
Personal loan assets
Home loan assets financed by non-recourse financing liabilities
Total Financing Assets
Total Assets
Current Liabilities
Trade and other payables
Current tax liabilities
Borrowings
Provisions
Total Current Liabilities
Non-Current Liabilities
Provisions
Deferred tax liabilities
Derivatives
Total Non-Current Liabilities
Financing Liabilities
Borrowings to finance personal loan assets
Non-recourse borrowings to finance home loan assets
Total Financing Liabilities
Total Liabilities
Net Assets
equity
Share capital
Retained earnings
Total equity attributable to members of the parent
Non-controlling interest
Total Equity
Consolidated Entity
2018
$
2017
$
Notes
15
2
2
8c
18
15
15
3b
3a
10
11
20
20
8d
17
11
11
21
2,567,378
39,549,683
511,498
42,628,559
49,159,429
385
737,699
2,402
2,208,659
52,108,574
281,803
6,950,134
47,614,307
360,263,910
415,110,154
509,847,287
4,957,555
1,618,343
954,775
2,242,084
9,772,757
510,147
19,503,852
681,011
20,695,010
37,321,732
351,084,046
388,405,778
418,873,545
90,973,742
6,707,233
81,525,550
88,232,783
2,740,959
90,973,742
4,193,401
36,527,421
806,778
41,527,600
45,004,628
385
527,824
5,890
2,018,007
47,556,734
129,701
4,745,492
35,257,582
306,329,792
346,462,567
435,546,901
5,092,257
755,720
681,389
2,117,272
8,646,638
669,588
18,078,416
916,927
19,664,931
27,028,411
296,942,075
323,970,486
352,282,055
83,264,846
6,707,233
74,163,296
80,870,529
2,394,317
83,264,846
The Statement of Financial Position should be read in conjunction with the Notes to the Financial Statements.
28
Statement of Changes in Equity
For the year ended 30 June 2018
Share
capital
$
Other
reserve
$
Retained
earnings
$
Non-
controlling
interest
$
Total
$
Balance at 30 June 2016
6,707,233
(3,278,761)
71,081,654
2,249,023
76,759,149
Profit after income tax for the year
Other comprehensive income
for the year, net of tax
total comprehensive income
for the year
Transactions with owners
in their capacity as owners:
Reclassification of share
option reserve
Dividends paid
Distributions to
non-controlling interests
–
–
–
–
–
–
Balance at 30 June 2017
6,707,233
Profit after income tax for the year
Other comprehensive income
for the year, net of tax
total comprehensive income
for the year
Transactions with owners
in their capacity as owners:
Dividends paid
Distributions to
non-controlling interests
–
–
–
–
–
Balance at 30 June 2018
6,707,233
–
–
–
15,116,886
1,145,294
16,262,180
–
–
–
15,116,886
1,145,294
16,262,180
3,278,761
(3,278,761)
(8,756,483)
–
–
–
(8,756,483)
–
–
–
–
–
–
–
–
–
–
(1,000,000)
(1,000,000)
74,163,296
2,394,317
83,264,846
16,118,737
1,046,642
17,165,379
–
–
–
16,118,737
1,046,642
17,165,379
(8,756,483)
–
(8,756,483)
–
(700,000)
(700,000)
81,525,550
2,740,959
90,973,742
The Statement of Changes in Equity should be read in conjunction with the Notes to the Financial Statements.
FSA Group Limited
Annual Report 2018
29
Statement of Cash Flows
For the year ended 30 June 2018
Cash flows from operating activities
Receipts from customers
Payments to suppliers and employees
Finance income received
Finance cost paid
Income tax paid
Consolidated Entity
2018
$
2017
$
Notes
Inflows/
(Outflows)
Inflows/
(Outflows)
45,136,635
46,799,541
(44,019,241)
(46,421,992)
33,032,387
27,264,873
(14,545,345)
(11,908,173)
(5,093,005)
(4,606,543)
Net cash inflow from operating activities
14
14,511,431
11,127,706
Cash flows from investing activities
Acquisition of property, plant and equipment
Acquisition of intangibles
Net increase in home loan finance assets
Net increase in personal loan assets
Net (increase)/ decrease in other loans
Net cash outflow from investing activities
Cash flows from financing activities
Net receipt of borrowings
Payment of distributions to non-controlling Interests
Dividends paid to company’s shareholders
Net cash inflow from financing activities
Cash flow from disposed and discontinued operations,
net of cash movement with parent entities
Net cash (outflow)/inflow from operating activities
Net cash outflow from investing activities
Net cash inflow from financing activities
Net cash outflow from disposal and discontinued operations
(461,126)
(378,820)
(638,783)
(1,171,229)
(54,135,802)
(44,206,978)
(13,144,401)
(15,660,940)
(7,501)
250,000
(68,387,613)
(61,167,967)
64,063,386
51,976,656
(700,000)
(1,000,000)
(8,756,483)
(8,756,483)
54,606,903
42,220,173
–
–
–
–
(487,198)
–
–
(487,198)
Net decrease in cash and cash equivalents
730,721
(8,307,286)
Cash and cash equivalents at the beginning of the financial year
9,068,594
17,375,880
Cash and cash equivalents at the end of the financial year
15
9,799,315
9,068,594
The Statement of Cash Flows should be read in conjunction with the Notes to the Financial Statements.
30
Notes to the Financial Statements
For the year ended 30 June 2018
Note 1. Summary of significant accounting policies
Note 2. Trade and other receivables
Note 3. Financing assets
Note 4. Revenue and other comprehensive income net of finance expense
Note 5. Profit for the year
Note 6. Segment information
Note 7. Equity – Dividends
Note 8. Income tax
Note 9. Earnings per share
Note 10. Trade and other payables
Note 11. Borrowings
Note 12. Financial instruments
Note 13. Commitments
Note 14. Cash flow information
Note 15. Cash and cash equivalents
Note 16. Auditors’ remuneration
Note 17. Derivatives
Note 18. Intangible assets
Note 19. Fair value measurement
Note 20. Provisions
Note 21. Share capital
Note 22. Interests in subsidiaries
Note 23. Key management personnel disclosures
Note 24. Related party disclosures
Note 25. Contingent liabilities
Note 26. Events occurring after reporting date
Note 27. Parent entity information
Note 28. Deed of cross guarantee
Note 1. Summary of significant accounting policies
FSA Group Limited and its controlled entities is a for-profit listed public company (ASX: FSA), incorporated and
domiciled in Australia.
The financial statements are general purpose financial statements that have been prepared in accordance
with Australian Accounting Standards, including Australian Accounting Interpretations, other authoritative
pronouncements of the Australian Accounting Standards Board and the Corporations Act 2001, as appropriate for
for-profit oriented entities. The consolidated financial statements of the Consolidated Entity comply with International
Financial Reporting Standards (IFRSs) and interpretations adopted by the International Accounting Standards
Board (IASB).
The following is a summary of the material accounting policies adopted in the preparation of the financial statements.
The accounting policies have been consistently applied, unless otherwise stated.
The financial statements were authorised for issue by the Directors on 23 August 2018.
FSA Group Limited
Annual Report 2018
31
Basis of preparation
The financial statements are presented in Australian dollars and rounded to the nearest dollar.
Reporting basis and conventions
The financial statements are based on historical costs modified by the revaluation of certain financial assets and
financial liabilities for which the fair value basis of accounting has been applied.
Principles of Consolidation
The consolidated financial statements incorporate the assets and liabilities of all subsidiaries of FSA Group Limited
(“Company” or “parent entity”) as at 30 June 2018 and the results of all subsidiaries for the year then ended. FSA
Group Limited and its subsidiaries together are referred to in these financial statements as the “Consolidated Entity”.
Subsidiaries are all those entities over which the Consolidated Entity has control. The Consolidated Entity controls an
entity when the Consolidated Entity is exposed to, or has rights to, variable returns from its involvement with the entity
and has the ability to affect those returns through its power to direct the activities of the entity. Subsidiaries are fully
consolidated from the date on which control is transferred to the Consolidated Entity. They are de-consolidated from
the date that control ceases.
Intercompany transactions, balances and unrealised gains on transactions between entities in the Consolidated
Entity are eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of the
impairment of the asset transferred. Accounting policies of subsidiaries have been changed where necessary
to ensure consistency with the policies adopted by the Consolidated Entity.
The acquisition of subsidiaries is accounted for using the acquisition method of accounting. A change in ownership
interest, without the loss of control, is accounted for as an equity transaction, where the difference between the
consideration transferred and the book value of the share of the non-controlling interest acquired is recognised
directly in equity attributable to the parent.
Non-controlling interest in the results and equity of subsidiaries are shown separately in the Statement of Profit or
Loss and Other Comprehensive Income, Statement of Financial Position and Statement of Changes in Equity of the
Consolidated Entity.
Goods & Services Tax (GST)
Revenue, expenses and assets are recognised net of the amount of GST, except where the amount of GST incurred
is not recoverable from the Australian Taxation Office. Where not recoverable, GST is recognised as part of the
acquisition of the asset or as part of the expense.
Receivables and payables in the Statement of Financial Position are shown inclusive of GST, except receivables
on debt agreement administration fees are exclusive of GST. The Consolidated Entity is liable for GST when the
consideration for the debt agreement administration service provided is received, and recognises the GST liability
at this point.
Cash flows are presented in the Statement of Cash Flows on a gross basis, except for the GST component of
financing and investing activities, which are disclosed as operating cash flows.
Comparative figures
Where required by Australian Accounting Standards, comparative figures have been adjusted to conform to changes
in presentation for the current financial year.
Significant accounting estimates and assumptions
The carrying amounts of certain assets and liabilities are often determined based on estimates and assumptions
about future events. The key estimates and assumptions that have a significant risk of causing a material adjustment
to the carrying amounts of certain assets and liabilities in the next annual reporting period are:
• Impairment of debt agreement receivables – refer to Note 2
• Impairment of loans – refer to Note 3
32
Notes to the Financial Statements cont.
For the year ended 30 June 2018
Note 1. Summary of significant accounting policies cont.
New Accounting Standards and Interpretations not yet mandatory or early adopted
Australian Accounting Standards and Interpretations that have recently been issued or amended but are not
yet mandatory, have not been early adopted by the Consolidated Entity for the annual reporting period ended
30 June 2018. The Consolidated Entity’s assessment of the impact of these new or amended Accounting Standards
and Interpretations, most relevant to the Consolidated Entity, are set out below.
AASB 9 Financial Instruments
This standard is applicable to annual reporting periods beginning on or after 1 January 2018. The standard replaces
all previous versions of AASB 9 and completes the project to replace IAS 39 ‘Financial Instruments: Recognition
and Measurement’. AASB 9 introduces new classification and measurement models for financial assets. A financial
asset shall be measured at amortised cost, if it is held within a business model whose objective is to hold assets in
order to collect contractual cash flows, which arise on specified dates and solely payments of principal and interest.
All other financial instrument assets are to be classified and measured at fair value through profit or loss unless the
entity makes an irrevocable election on initial recognition to present gains and losses on equity instruments (that are
not held-for-trading) in other comprehensive income (‘OCI’). For financial liabilities, the standard requires the portion
of the change in fair value that relates to the entity’s own credit risk to be presented in OCI (unless it would create an
accounting mismatch). New impairment requirements will use an ‘expected credit loss’ (‘ECL’) model to recognise
an allowance. Impairment will be measured under a 12-month ECL method unless the credit risk on a financial
instrument has increased significantly since initial recognition in which case the lifetime ECL method is adopted.
The standard introduces additional new disclosures. As part of its transition exercise to the standard, the
Consolidated Entity continues to focus on the retrospective application of the amortised cost method and the
application of their existing impairment practices against the requirements of the ‘expected credit loss’ model before
applying AASB 9 on 1 July 2018. The Consolidated Entity will assess which transition method is most appropriate
if any adjustments are required on transition.
AASB 15 Revenue from Contracts with Customers
This standard is applicable to annual reporting periods beginning on or after 1 January 2018. The standard provides
a single standard for revenue recognition.
When effective, this Standard will replace the current accounting requirements applicable to revenue with a single,
principles-based model. Except for a limited number of exceptions, including leases, the new revenue model in
AASB 15 will apply to all contracts with customers as well as non-monetary exchanges between entities in the same
line of business to facilitate sales to customers and potential customers.
The core principle of the Standard is that an entity will recognise revenue to depict the transfer of promised goods
or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in
exchange for the goods or services. To achieve this objective, AASB 15 provides the following five-step process:
• identify the contract(s) with a customer;
• identify the performance obligations in the contract(s);
• determine the transaction price;
• allocate the transaction price to the performance obligations in the contract(s); and
• recognise revenue when (or as) the performance obligations are satisfied.
The Consolidated Entity has completed a preliminary assessment and will perform further steps to determine:
• Whether a proportion of trade receivables arising from personal insolvency services that are currently reflected
as a financial asset may need to be reflected as a contract asset in accordance with AASB 15;
• Whether any changes may be needed to the method adopted to estimate the transaction price for some of the
personal insolvency services.
The Consolidated Entity will adopt the standard on the 1 July 2018 and that the group will apply this standard for the
first time in the half year results to 31 December 2018. If any adjustments are required, the Consolidated Entity will
determine which transition method would be most appropriate.
FSA Group Limited
Annual Report 2018
33
AASB 16: Leases
This standard is applicable to annual reporting periods beginning on or after 1 January 2019. When effective, this
Standard will replace the current accounting requirements applicable to leases in AASB 117: Leases and related
Interpretations. AASB 16 introduces a single lessee accounting model that eliminates the requirement for leases to
be classified as operating or finance leases. The main impact of the adopting of the new standard is that operating
leases of 12 months or longer will be brought on the balance sheet.
The Consolidated Entity is still in process of assessing the standard but anticipates changes as follows
• recognition of a right-to-use asset and liability for all leases (excluding short-term leases with less than 12 months of
tenure and leases relating to low-value assets). It will affect the groups significant leases (including property leases)
• depreciation of right-to-use assets in line with AASB 116: Property, Plant and Equipment in profit or loss and
unwinding of the liability in principal and interest components.
The transitional provisions of AASB 16 allow a lessee to either retrospectively apply the Standard to comparatives in
line with AASB 108 or recognise the cumulative effect of retrospective application as an adjustment to opening equity
on the date of initial application.
The Consolidated Entity has not yet calculated the effect of the change or determined which transitional provisions
will be applied.
Note 2. Trade and other receivables
Trade receivables are initially recognised at fair value and subsequently measured at amortised cost using the
effective interest method, less any provision for impairment.
Debts which are known to be uncollectable are written off by reducing the carrying amount directly. A provision for
impairment of trade receivables is raised when there is objective evidence that the Consolidated Entity will not be
able to collect all amounts due according to the original terms of the receivables. Significant financial difficulties of
the debtor, probability that the debtor will enter bankruptcy or financial reorganisation and default or delinquency in
payments (more than 60 days overdue) are considered indicators that the trade receivable may be impaired. The
amount of the impairment allowance is the difference between the asset’s carrying amount and the present value
of estimated future cash flows, discounted at the original effective interest rate. Cash flows relating to short-term
receivables are not discounted if the effect of discounting is immaterial.
Collectability of trade receivables is reviewed on an ongoing basis.
Debt agreement receivables
Debt agreement receivables are receipted on a pro rata basis, in parity with other parties to the debt agreement
throughout the debt agreement administration period which is generally 2 to 5 years.
These debtors are assessed as being in arrears where they do not make their periodic payments as required by their
debt agreements and where the terms of payment have not been re-negotiated and approved by creditors to the
debt agreement. This is monitored continuously by the Consolidated Entity’s internal debt agreement administration
department.
Impairment of debt agreement receivables is assessed on a collective (portfolio) basis based on historical collections
data and loss incurred. Considering the length of time it takes to collect debts in administration and the inherent
uncertainty over the collection of these amounts this method represents management’s best estimate of the
recoverability of debtors in the debt agreement business. Impairment is provided for and recorded in a separate
allowance account. Amounts are written off against this account as bad when there is no practical likelihood of
recovery (e.g. when debt agreements are terminated by creditors).
The evaluation process is subject to a series of estimates and judgments. The frequency of default, loss history,
current and future economic conditions are considered. Changes in these estimates could have a direct impact on
the level of provision determined.
Bankruptcy receivables
Bankruptcy receivables are receipted on a pro rata basis, in accordance with statutory approval of trustee
remuneration, throughout the administration period which is approximately 3 years.
The recoverability of bankruptcy receivables is assessed on both collective (portfolio) basis based on historical loss
incurred and also adjusted by individual matter assessment on an ongoing basis. Amounts are written off against
this account, when the Consolidated Entity has no realistic possibility of recovery.
34
Notes to the Financial Statements cont.
For the year ended 30 June 2018
Note 2. Trade and other receivables cont.
Other trade and sundry receivables
Other receivables are recognised at amortised cost, less any provision for impairment. Other trade and sundry
receivables are generally on 14 to 30 day terms.
Impairment of other trade and sundry receivables is assessed on an individual basis with regard to the credit
quality of the debtor, payment history and any other information available. These debtors are assessed as being
in arrears where they do not pay on their invoice terms and where the terms of this payment have not been
re-negotiated. This is monitored monthly by management. At reporting date there are certain other trade and sundry
receivables that were past due and are not impaired. Management has reviewed these receivables, their payment
history and other information available, and have considered these to be recoverable.
Current
Trade receivables
Provision for impairment
Sundry receivables
Non-current
Trade receivables
Provision for impairment
total
the movement in the provision for impairment
Opening balance
Provision for impairment recognised
Unused provision reversed
Bad debts
Closing balance
Consolidated Entity
2018
$
2017
$
44,670,223
40,645,929
(5,415,172)
(4,429,141)
39,255,051
36,216,788
294,632
310,633
39,549,683
36,527,421
57,447,613
53,178,232
(8,288,184)
(8,173,604)
49,159,429
45,004,628
88,709,112
81,532,049
12,602,745
12,559,166
6,538,447
7,313,090
(1,389,447)
(1,139,721)
(4,048,389)
(6,129,790)
13,703,356
12,602,745
Some amounts have been written off as bad debts during the year, as incurred and were not provided for.
These are included in the Statement of Profit or Loss and Other Comprehensive Income. The additional provision
amount in this reconciliation will therefore not agree to the Impairment in value amount disclosed in Note 5 of the
Financial Statements.
FSA Group Limited
Annual Report 2018
35
Ageing analysis
trade and other
receivables
Consolidated Entity
2018
2017
Gross
$
Allowance
$
Net
$
Gross
$
Allowance
$
Net
$
Not past due
100,128,330
(13,183,402) 86,944,928
90,069,633
(10,448,150)
79,621,483
Past due 0-30 Days
Past due 31-60 Days
Past due 61-90 Days
158,616
126,958
46,302
(58,679)
(53,113)
(33,014)
99,937
73,845
13,288
266,848
115,397
82,804
(63,544)
203,304
(41,646)
(48,800)
73,751
34,004
Past 90 Days
1,952,262
(375,148)
1,577,114
3,600,112
(2,000,605)
1,599,507
total
102,412,468
(13,703,356)
88,709,112
94,134,794
(12,602,745)
81,532,049
Note 3. Financing assets
Loans and receivables
Loans and receivables are held at amortised cost. Loan assets held at amortised cost are non-derivative financial
instruments with fixed or determinable payments that are not quoted in an active market.
Loans comprise personal loan and home loan assets. Loans arise when a personal loan or home loan is originated
in the Statement of Financial Position. These are accounted for at amortised cost using the effective interest method.
Impairment
For other loans and advances individually assessed provisions are raised where there is objective evidence of impairment
and full recovery of the principal is considered doubtful. Provisions are established after considering the estimates
of the fair value of the collateral taken and recorded in a separate allowance account. Amounts are written off against
the account as bad after management establishes amounts which will not be recovered from available evidence.
(a) Home loan assets
Non-securitised home loan assets
Provision for impairment
maturity analysis
Amounts to be received in less than 1 year
Amounts to be received in greater than 1 year
the movement in the provision for impairment
Opening balance
Increase in provision
Bad debts
Closing balance
Consolidated Entity
2018
$
2017
$
360,433,372
306,695,328
(169,462)
(365,536)
360,263,910
306,329,792
6,580,680
5,428,197
353,852,692
301,267,131
360,433,372
306,695,328
365,536
290,680
(486,754)
169,462
450,498
283,311
(368,273)
365,536
36
Notes to the Financial Statements cont.
For the year ended 30 June 2018
Note 3. Financing assets cont.
Impairment – Home loan assets
An impairment loss is recognised if the total expected recoveries in regard to an individual loan do not exceed the
home loan balance. In the event that actual or expected sales proceeds do not exceed the home loan balance, this
difference and any realisation costs would equal the impairment loss. Total recoveries include expected or actual net
sales proceeds resulting from enforced sale of property security.
Impairment has been assessed on an individual basis with primary regard to the underlying equity in the home loan
security for each of the loans receivable and also with regard to the credit quality of the debtor, payment history and
any other information available.
A home loan is classified as being in arrears at the reporting date on the basis of “past due” amounts. Any loan with
an amount that is past due (either instalment arrears or total arrears comprising of any instalments arrears plus any
other charges) is classified as being in arrears and the total amount of the loan is recorded as in arrears. Ageing
of arrears is determined by dividing total arrears over instalment amount and multiplying this by the instalment
frequency (i.e. weekly, fortnightly, and monthly).
At reporting date, the Consolidated Entity had registered mortgages over real property (comprising of residential land
and buildings) for each of the home loan receivables. The weighted average loan to valuation ratio (at the fair values
of the underlying real property securities) at reporting date was 67.07% (2017: 67.7%). The valuations of the underlying
property securities have been obtained at the later of the original loan application or subsequent loan variation date
and do not take into account any other realisation costs.
Ageing analysis – home loan assets
Consolidated Entity
2018
2017
Gross
$
Allowance
$
Net
$
Gross
$
Allowance
$
Net
$
Not past due
331,109,893
– 331,109,893
279,431,268
Past due 0-30 Days
24,432,422
Past due 31-60 Days
3,116,061
–
–
24,432,422
20,497,329
3,116,061
3,476,958
–
–
–
279,431,268
20,497,329
3,476,958
Past due 61-90 Days
402,608
(38,967)
363,641
1,829,774
(121,870)
1,707,904
Past 90 Days
1,372,388
(130,495)
1,241,893
1,459,999
(243,666)
1,216,333
total
360,433,372
(169,462) 360,263,910
306,695,328
(365,536) 306,329,792
(b) Personal loan assets
Personal loan assets
Provision for impairment
maturity analysis
Amounts to be received in less than 1 year
Amounts to be received in greater than 1 year
the movement in the provision for impairment
Opening balance
Increase in provision
Bad debts
Closing balance
Impairment
FSA Group Limited
Annual Report 2018
37
Consolidated Entity
2018
$
2017
$
48,347,044
35,384,489
(732,737)
(126,907)
47,614,307
35,257,582
7,899,362
4,789,199
40,447,682
30,595,290
48,347,044
35,384,489
126,907
854,845
(249,015)
732,737
20,222
306,279
(199,594)
126,907
Impairment has been assessed on an individual basis with primary regard to the underlying equity in the personal
loan security for each of the loans receivable and also with regard to the credit quality of the debtor, payment history
and any other information available.
Ageing analysis – personal loan assets
Consolidated Entity
2018
2017
Gross
$
Allowance
$
Net
$
Gross
$
Allowance
$
Not past due
45,842,942
(193,065)
45,649,877
33,792,465
Past due 0-30 Days
1,752,731
(7,382)
1,745,349
1,075,928
Past due 31-60 Days
342,403
(199,520)
142,883
Past due 61-90 Days
134,057
(93,865)
Past 90 Days
274,911
(238,905)
40,192
36,006
210,531
219,846
85,719
–
–
–
(46,046)
(80,861)
Net
$
33,792,465
1,075,928
210,531
173,800
4,858
total
48,347,044
(732,737)
47,614,307
35,384,489
(126,907)
35,257,582
38
Notes to the Financial Statements cont.
For the year ended 30 June 2018
Note 4. Revenue and other comprehensive income
net of finance expense
Revenue recognition
Revenue is recognised when it is probable that the economic benefits will flow to the entity and the revenue can
be reliably measured.
The following specific recognition criteria must also be met before revenue is recognised:
Personal Insolvency
When the outcome of a contract to provide services under the Bankruptcy Act can be estimated reliably, revenue
is recognised by reference to the right to be compensated for services and where the stage of completion of the
service can be reliably estimated, specifically:
Debt agreement application fees
Revenue is recognised upon the completion of preparing the debt agreement proposal for consideration by the
creditors and the Australia Financial Security Authority.
Debt agreement administration fees
Revenue from rendering of debt agreement administration services is recognised in accordance with the proportion
of services provided throughout the administration period.
Trustee fees – bankruptcy and personal insolvency agreements
Trustee fees are recognised as work in progress and time billed. Fee income is recognised when services are
provided throughout the administration period and fees are expected to be recovered.
Refinance fees
When the outcome of a contract to provide services can be estimated reliably, either upon receipt of upfront fees
and subsequent trail commission.
Easy Debt Management fees
Revenue from rendering debt payment services is recognised when services are provided throughout the
administration period and fees are expected to be recovered.
Finance income and costs
Interest
Interest income is recognised using the effective interest method. The effective interest method is the method of
calculating the amortised cost of a financial asset or financial liability and allocating the interest income or expense
over the relevant period. The effective interest rate is the rate that exactly discounts the estimated future cash receipts
or payments over the expected life of the financial instrument to the net carrying amount of the financial asset or
financial liability (which includes, where applicable, the unamortised balance of transaction costs).
Finance fee income
Finance fee income is recognised in either of two ways, either upfront where the fee represents a recovery of costs or
a charge for services provided to customers (e.g. loan application fees and risk assessment fees) or, where income
relates to loan origination, income is deferred and amortised over the effective life of the loan using the effective
interest method.
Finance costs
Finance costs comprise interest expense on borrowings, changes in fair value of financial assets at fair value through
profit or loss and impairment losses recognised on financial assets. All finance costs are recognised using the
effective interest method.
FSA Group Limited
Annual Report 2018
39
Consolidated Entity
2018
$
2017
$
54,896,012
53,492,275
774,689
744,907
159,490
904,110
780,746
189,102
56,575,098
55,366,233
6,567,685
4,382,230
21,482,404
18,949,764
2,626,652
2,446,777
96,810
1,360,178
2,374,057
136,964
33,220,328
27,203,193
(1,019,211)
(745,100)
(14,171,180)
(11,176,842)
(246)
(427)
(15,190,637)
(11,922,369)
18,029,691
15,280,824
Continuing operations
Fees from services
– Personal insolvency
– Refinance broking
– Easy Debt Management
– Other services
total revenue
Finance income
– Interest income – personal loan assets
– Interest income – home loan assets
– Finance fee income – personal loan assets
– Finance fee income – home loan assets
– Other interest income
Finance expense
– Interest expense – personal loan facilities
– Interest expense – home loan facilities
– Interest expense – other lending facilities
Net finance income
Note 5. Profit for the year
Depreciation
Property, plant and equipment are depreciated on a straight-line basis over their useful lives to the Consolidated
Entity commencing from the time the asset is held ready for use.
The useful lives used for each class of asset are:
Class of Asset
Plant and equipment
Computers and office equipment
Furniture and fittings
useful life
2 to 5 years
2 to 5 years
2 to 5 years
The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at each reporting date.
Leases
Leases of property plant and equipment where the Consolidated Entity, as lessee, has substantially all the risks and
benefits incidental to the ownership of the asset are classified as finance leases.
Lease payments for operating leases, where substantially all the risks and benefits remain with the lessor are charged
on a straight line basis over the period of the lease.
40
Notes to the Financial Statements cont.
For the year ended 30 June 2018
Note 5. Profit for the year cont.
Impairment of assets
At each reporting date, the Consolidated Entity reviews the carrying values of its assets to determine whether there
is any indication that those assets have been impaired. If such an indication exists, the recoverable amount of the
asset, being the higher of the asset’s fair value less costs to sell and value in use, is compared to the asset’s carrying
value. Any excess of the asset’s carrying value over its recoverable amount is expensed.
Where it is not possible to estimate the recoverable amount of an individual asset, the Consolidated Entity estimates
the recoverable amount of the cash-generating unit to which the asset belongs.
expenses
Profit for the year from continuing operations has been arrived at after charging:
Depreciation on plant and equipment
Amortisation of software
Consolidated Entity
2018
$
2017
$
251,251
333,306
584,557
165,849
322,041
487,890
Impairment in value – trade receivables and financing assets
8,466,840
7,830,414
Reversal of impairment in value – trade receivables and financing assets
(1,385,271)
(1,138,128)
Net impairment
Unrealised loss or (gains) on fair value movement in derivatives
Rental expense on operating lease
Employee and contractor expenses
Defined contribution superannuation expense
7,081,569
6,692,286
(235,916)
(1,411,352)
1,485,302
1,461,276
25,117,658
23,967,646
1,885,678
1,842,029
Note 6. Segment information
Operating segments
An operating segment is a component of the Consolidated Entity that engages in business activities from which
it may earn revenue and incur expenses (including revenues and expenses relating to transactions with other
components of the same Consolidated Entity); whose operating results are regularly reviewed by the entity’s chief
operating decision makers to make decisions about resources to be allocated to the segment and assess its
performance; and for which discrete financial information is available. Operating segments are distinguished
and presented based on the differences in providing services and providing lending products.
Identification and information about reportable segments
The Consolidated Entity’s chief operating decision makers have identified three reportable segments based on the
differences in providing services and providing lending products. These segments are subject to different regulatory
environments and legislation.
The identified reportable segments are:
• Services; including debt agreements, personal insolvency agreements, bankruptcy and Easy Debt Management;
• Consumer lending; including home loan lending, home loan broking and personal loan lending;
• Other/unallocated; including unrealised gain or loss on fair value movement of derivatives, parent entity services
and intercompany investments, balances and transactions, which are eliminated upon consolidation.
The Consolidated Entity operates in one geographic region – Australia.
FSA Group Limited
Annual Report 2018
41
Measurement
Each identified reportable segment accounts for transactions consistently with the Accounting policies mentioned
above. Inter-segment transactions are highlighted as eliminated to reconcile to the profit, total assets and liabilities
amounts of the Consolidated Entity. Centrally incurred costs for shared services are allocated between segments
based on employee numbers as a percentage of the total head count.
Services
Consumer Lending
Other/Unallocated
Consolidated Total
Revenue and Income:
External sales
Finance Income
Finance expense
Net Finance Income
Other gains/(losses)
Internal sales and income
Eliminations
11,734
(246)
11,488
(77,348)
913,680
–
2018
$
2017
$
2018
$
2017
$
55,798,916
54,460,873
728,600
841,413
11,586
33,141,124
26,978,502
–
(15,190,391)
(11,921,942)
2018
$
47,583
67,470
–
2017
$
2018
$
2017
$
63,947
56,575,098
55,366,233
213,105
33,220,328
27,203,193
(427)
(15,190,637)
(11,922,369)
11,586
17,950,733
15,056,560
67,470
212,678
18,029,691
15,280,824
(19,831)
809,780
–
–
–
–
–
–
–
–
3,000
(77,348)
(16,831)
10,000,000
10,000,000
10,913,680
10,809,780
–
–
(10,913,680)
(10,809,780)
Total Revenue and Income
56,646,735
55,262,408
18,679,333
15,897,973
10,115,053
10,279,625
74,527,442
70,630,226
Results:
Segment profit before tax
15,126,113
14,923,989
9,528,262
6,992,773
^259,302 ^1,575,863
24,913,677
23,492,625
Income tax (expense)/benefit
(4,515,324)
(4,366,304)
(2,857,773)
(2,097,811) ^(120,578) ^(528,607)
(7,493,675)
(6,992,722)
Profit for the year
10,610,789
10,557,685
6,670,489
4,894,962
^138,724 ^1,047,256
17,420,002
16,499,903
Items included in Profit
for the year
Depreciation and
amortisation
Impairment in value –
trade receivables and
financing assets
Reversal of impairment in
value – trade receivables
and financing assets
Employee and
contractor expenses
Legal & consultancy
Rental expense on operating
lease – minimum payment
Assets:
Segment assets
Eliminations**
total assets
Included in Segment assets
564,185
453,466
20,372
34,424
–
–
584,557
487,890
7,327,315
7,327,605
1,145,525
559,148
(6,000)
(56,339)
8,466,840
7,830,414
(1,385,271)
(1,138,128)
–
–
22,129,020
21,004,612
4,874,316
4,805,063
–
–
–
–
(1,385,271)
(1,138,128)
27,003,336
25,809,675
55,471
38,121
113,343
215,667
19,929
97,076
188,743
350,864
1,475,719
1,442,256
9,583
19,020
–
–
1,485,302
1,461,276
185,944,761
160,023,200 430,400,430
362,996,700
59,795,678
51,815,762
676,140,869
574,835,662
(166,293,582)
(139,288,761)
509,847,287
435,546,901
Investment in associate
–
–
–
–
385
385
385
385
Liabilities:
Segment liabilities
142,103,166
124,792,393 396,450,777
325,659,058
34,709,605
29,228,081 573,263,548
479,679,532
Eliminations**
total liabilities
(154,390,003)
(127,397,477)
418,873,545
352,282,055
^ includes unrealised gain or loss on fair value movement of derivatives.
** Eliminations are related to intercompany balances.
42
Notes to the Financial Statements cont.
For the year ended 30 June 2018
Note 7. Equity – Dividends
Dividends
Dividends are recognised when declared during the financial year and at the discretion of the Company.
Fully franked final dividend for the year ended 30 June 2017 of 4.00 cents
(2016: 4.00 cents) per ordinary share
Fully franked interim dividend for the year ended 30 June 2018 of 3.00 cents
(2017: 3.00 cents) per ordinary share
On 23 August 2018, the Directors declared a fully franked final dividend for
the year ended 30 June 2018 of 4.00 cents per ordinary share. This brings
the full year dividend to 7.00 cents per year.
Franking credits
Consolidated Entity
2018
$
2017
$
5,003,705
5,003,705
3,752,778
8,756,483
3,752,778
8,756,483
Franking credits available at the reporting date based on a tax rate of 30%
14,411,912
13,775,704
Franking credits that will arise from the payment of the amount of the
provision for income tax at the reporting date based on a tax rate of 30%
Franking credits available for subsequent financial years based
on a tax rate of 30%
1,618,343
755,720
16,030,255
14,531,424
Note 8. Income tax
Income tax
The charge for current income tax expense is based on the profit for the year adjusted for any non-assessable or
non-deductible items. It is calculated using the tax rates that have been enacted or are substantially enacted by the
reporting date.
Deferred tax is accounted for using the “balance sheet” liability method in respect of temporary differences arising
between the tax bases of assets and liabilities and their carrying amounts in the financial statements. No deferred
income tax is recognised from the initial recognition of an asset or liability, excluding a business combination, where
there is no effect on accounting or taxable profit or loss.
Deferred tax is calculated at the tax rates expected to apply to the period when the asset is realised or liability is settled.
Deferred tax is credited in the Statement of Profit or Loss and Other Comprehensive Income except where it relates
to items that may be credited directly to equity, in which case the deferred tax is adjusted directly against equity.
Deferred income tax assets are recognised to the extent that it is probable that future taxable profits will be available
against which deductible temporary differences and unused tax losses can be utilised.
The amount of tax benefits brought to account or which may be realised in the future is based on the assumption
that no adverse change will occur in income taxation legislation and the anticipation that the Consolidated Entity
will derive sufficient future assessable income to enable the benefit to be realised and comply with the conditions
of deductibility imposed by the law.
Tax consolidation
FSA Group Limited and its wholly-owned Australian subsidiaries have formed an income tax consolidated group
under the Tax Consolidation Regime. As the head entity of the consolidated group and the controlled entities, FSA
Group Limited continues to account for their own current and deferred tax amounts. The tax consolidated group has
applied the ‘separate taxpayer within group’ approach in determining the appropriate amount of taxes to allocate
to members of the tax consolidated group.
FSA Group Limited
Annual Report 2018
43
In addition to its own current and deferred tax amounts, the head entity also recognises the current tax liabilities
and the deferred tax assets arising from unused tax losses and unused tax credits assumed from controlled entities
in the tax consolidated group.
The tax consolidated group has entered into a tax sharing agreement whereby each company in the group
contributes to the income tax payable of the consolidated group.
Assets or liabilities arising under tax funding agreements with the tax consolidated entities are recognised as
amounts receivable from or payable to other entities in the tax consolidated group. The tax funding arrangement
ensures that the intercompany charge equals the current tax liability or benefit of each tax consolidated group
member, resulting in neither a contribution by the head entity to the subsidiaries, nor a distribution by the subsidiaries
to the head entity.
(a) Income tax expense
Current tax expense
Deferred tax expense
(Over)/under provision in a prior period
Deferred income tax expense included in income tax expense comprises:
(Decrease)/Increase in deferred tax assets
Increase in deferred tax liabilities
(b) Numerical reconciliation of income tax expense
to prima facie tax payable
Profit before income tax
Tax at the Australian tax rate of 30% (2017: 30%)
Tax effect of amounts which are not deductible/(taxable)
in calculating taxable income
Non-deductible expenses
(Over)/under provision in the prior year
Tax Offsets
Income tax expense
(c) Deferred tax assets
Provisions
Capital legal expenses
Accrued expenditure
Tax losses carried forward
Other
Deferred tax liability offset on tax consolidation
Total deferred tax assets
(d) Deferred tax liabilities
Temporary difference on assessable income
Deferred tax liability offset on tax consolidation
Total deferred tax liabilities
Consolidated Entity
2018
$
2017
$
6,021,344
1,428,922
4,712,397
2,379,343
43,409
(99,018)
7,493,675
6,992,722
(371,312)
1,800,234
1,428,922
164,194
2,215,149
2,379,343
24,913,677
23,492,625
7,474,103
7,047,788
32,206
7,506,309
43,409
(56,043)
151,002
7,198,790
(99,018)
(107,050)
7,493,675
6,992,722
1,617,342
1,402,778
4,213
912,878
1,138
330,616
–
653,823
4,691
433,584
2,866,187
2,494,876
(2,863,785)
(2,488,986)
2,402
5,890
22,367,637
20,567,403
(2,863,785)
(2,488,987)
19,503,852
18,078,416
44
Notes to the Financial Statements cont.
For the year ended 30 June 2018
Note 9. Earnings per share
The Consolidated Entity presents basic and diluted earnings per share (EPS) data for its ordinary shares. Basic EPS
is calculated by dividing the profit or loss attributable to ordinary shareholders of the Company by the weighted
average number of ordinary shares outstanding during the year. Diluted EPS is determined by adjusting profit or loss
attributable to the ordinary shareholders and the weighted average number of ordinary shares outstanding for the
effects of all dilutive potential ordinary shares.
earnings per share for profit from continuing operations:
Profit from continuing operations attributable to the members
of the parent for the year ($)
Weighted average number of ordinary shares used in calculating basic
earnings per share
Weighted average number of ordinary shares used in calculating diluted
earnings per share
Basic earnings per share (cents)
Diluted earnings per share (cents)
earnings per share for profit from discontinued operations:
Loss from disposed and discontinued operations attributable
to the members of the parent for the year ($)
Weighted average number of ordinary shares used in calculating basic
earnings per share
Weighted average number of ordinary shares used in calculating diluted
earnings per share
Basic earnings per share (cents)
Diluted earnings per share (cents)
Consolidated Entity
2018
$
$
2017
$
$
16,373,360
15,354,609
Number
Number
125,092,610
125,092,610
125,092,610
125,092,610
13.09
13.09
12.27
12.27
Consolidated Entity
2018
$
2017
$
(254,623)
(237,723)
Number
Number
125,092,610
125,092,610
125,092,610
125,092,610
(0.20)
(0.20)
(0.19)
(0.19)
Consolidated Entity
2018
$
2017
$
total earnings per share for profit
Total profit attributable to the members of the parent for the year ($)
16,118,737
15,116,886
Weighted average number of ordinary shares used in calculating diluted
earnings per share
Basic earnings per share (cents)
Diluted earnings per share (cents)
Number
Number
125,092,610
125,092,610
12.89
12.89
12.08
12.08
FSA Group Limited
Annual Report 2018
45
Note 10. Trade and other payables
Trade and other payables
Trade payables and other payables are carried at amortised cost which is the fair value of the consideration to be
paid in the future for goods and services received, whether or not billed to the Consolidated Entity.
Current
Unsecured trade payables
Employee benefits payables and accruals
Sundry payables and accruals
Note 11. Borrowings
Personal loan facilities
Consolidated Entity
2018
$
2017
$
822,867
3,542,686
592,002
4,957,555
1,400,460
2,595,467
1,096,330
5,092,257
A full recourse personal loan facility, which is secured by a floating charge over the assets of Fox Symes Home Loans
Pty Ltd and its controlled entities, and the other wholly-owned subsidiaries of FSA Group Limited, with a facility limit
of $45 million and balance owing of $37,321,732 (2017: $27,028,411). This facility expires on 31 December 2018.
All borrowing covenants were met during the financial year.
Home loan facilities
Non-recourse home loan facilities are used to fund home loans and include revolving Senior and Mezzanine Note
facilities. At the reporting date, the drawdown limit under the Senior and Mezzanine Note facilities was $375 million
(2017: $300 million) and $25 million (2017: $25 million) respectively. As at 30 June 2018, $323,851,990 (2017:
$274,631,989) and $24,426,266 (2017: $20,156,266) respectively had been drawn down. Also included in the year
end liability is accrued interest of $2,805,790 (2017: $2,161,324).
The home loan facilities are 2 year rolling facilities, due to expire on 15 October 2019. The facilities are secured
against current and future home loan assets (refer Note 3 of the Financial Statements). All borrowing covenants
were met during the financial year.
46
Notes to the Financial Statements cont.
For the year ended 30 June 2018
Note 11. Borrowings cont.
Current
unsecured
Credit cards
Financing Liabilities
Secured
Borrowings to finance personal loan assets
Non-recourse borrowings to finance home loan assets
(a) Total Current, Non-Current and Financing liabilities:
Credit cards
Borrowings to finance personal loan assets
Non-recourse borrowings to finance home loan assets
(b) The carrying amounts of assets pledged as security are:
Fixed charge over assets
Personal loan financing assets
Home loan financing assets
Consolidated Entity
2018
$
2017
$
954,775
681,389
37,321,732
27,028,411
351,084,046
296,942,075
388,405,778
323,970,486
954,775
681,389
37,321,732
27,028,411
351,084,046
296,942,075
389,360,553
324,651,875
47,896,110
35,387,283
367,214,044
311,075,284
415,110,154
346,462,567
Note 12. Financial instruments
Financial instruments
Non-derivative financial instruments
Non-derivative financial instruments comprise investments in equity securities, trade and other receivables, cash
and cash equivalents, loans and borrowings and trade and other payables.
Non-derivative financial instruments are recognised initially at fair value plus, for instruments not at fair value
through profit and loss, any directly attributable transaction costs, except as described below. Subsequent to initial
recognition, non-derivative financial instruments are measured as described below.
A financial instrument is recognised if the Consolidated Entity becomes a party to the contractual provisions of
the instrument. Financial assets are de-recognised if the Consolidated Entity’s contractual rights to cash flows from
the financial assets expire or the Consolidated Entity transfers the financial asset to another party without retaining
control or substantially all the risks and rewards of the asset. Regular way purchases and sales of financial assets
are accounted for at trade date i.e. the date the Consolidated Entity commits itself to purchase or sell an asset.
Financial liabilities are de-recognised if the Consolidated Entity’s obligations specified in the contract expire, are
discharged or cancelled.
FSA Group Limited
Annual Report 2018
47
Financial and capital risk management
The Consolidated Entity undertakes transactions in a range of financial instruments including:
• Cash and cash equivalents
• Trade and other receivables
• Personal loan assets
• Home loan assets
• Other financial assets
• Payables
Interest bearing liabilities include bank loans and secured note facilities.
These financial instruments represented in the Statement of Financial Position are categorised under AASB 139
Financial Instruments: Recognition and Measurement as follows:
Financial Assets
Cash and cash equivalents
Trade and other receivables
Financing assets
Assets and receivables at amortised cost
Financial Liabilities
Payables and borrowings at amortised cost
Current tax liabilities
Financing liabilities
Payables at amortised cost
Consolidated Entity
2018
$
2017
$
2,567,378
4,193,401
88,709,112
81,532,049
415,110,154
346,462,567
506,386,644
432,188,017
5,912,330
1,618,343
5,773,646
755,720
388,405,778
323,970,486
395,936,451
330,499,852
Assets and liabilities measured at fair value through profit and loss:
Derivatives – Interest rate swap contracts
(681,011)
(916,927)
The Consolidated Entity has exposure to the following risks from these financial instruments:
• credit risk
• liquidity risk
• market (interest) risk
The Board of Directors has overall responsibility for the establishment and oversight of the risk management
framework through the work of the Audit & Risk Management Committee. The Audit & Risk Management Committee
is responsible for developing and monitoring risk management policies. The Chairman of the Audit & Risk
Management Committee reports to the Board of Directors on its activities.
Risk management procedures are established by the Audit & Risk Management Committee and carried out by
management to identify and analyse the risks faced by the Consolidated Entity and to set controls and monitor risks.
These are discussed individually below.
Capital management
The Consolidated Entity’s objectives in managing its capital is the safeguard of the Consolidated Entity’s ability to
continue as a going concern, maintain the support of its investors and other business partners, support the future
growth initiatives of the Consolidated Entity and maintain an optimal capital structure to reduce the costs of capital.
These objectives are reviewed periodically by the Board.
The Consolidated Entity assesses the adequacy of its capital requirements, cost of capital and gearing
(i.e. debt/equity mix) in line with these objectives.
48
Notes to the Financial Statements cont.
For the year ended 30 June 2018
Note 12. Financial instruments cont.
Gearing is used to monitor levels of debt capital used by the Consolidated Entity to fund its operations. The ratio
is calculated as Net Interest Bearing Liabilities divided by Tangible Assets (less Cash Assets).
The gearing ratio at 30 June 2018, excluding the Consolidated Entity’s special purpose entities Fox Symes Home
Loans Warehouse Trust 1 and FSHL Prime Warehouse Trust 1 whose liabilities are non-recourse to the Consolidated
Entity, was 25.97% (2017: 21.78%).
It was the policy of the Consolidated Entity during the 2018 financial year to maintain a gearing ratio, excluding the
Consolidated Entity’s special purpose entities of less than 50% (2017: 50%).
Credit risk
Credit risk is the risk of financial loss to the Consolidated Entity if a customer or counterparty to a financial instrument
fails to meet its contractual obligations. The Consolidated Entity does not have any material credit risk exposure to
any single debtor or group of debtors under financial instruments entered into by the Consolidated Entity. Credit risk
is concentrated in the following categories of financial instruments:
• Trade and other receivables;
• Personal loan assets; and
• Home loan assets.
Credit and lending policies have been established for all lending operations whereby each new borrower is analysed
individually for creditworthiness and serviceability prior to the Consolidated Entity doing business with them. This
includes where applicable credit history checks and affordability assessment and, in the case of lending activities,
confirming the existence and title of the security, and assessing the value of the security provided. These are
monitored by the Audit & Risk Management Committee through the management of the Consolidated Entity.
Personal loan assets are secured by registered security interest over a motor vehicle. Home loan assets are secured
by first mortgage security over property.
The Consolidated Entity retains its security until the loans are repaid. The Consolidated Entity is entitled to take
possession of and enforce the sale of the secured property in the event that the borrower defaults under the terms
of their loan.
Personal insolvency (debt agreements and personal insolvency agreements and bankruptcy) receivables are
unsecured, though debtors are assessed for serviceability and affordability prior to inception of each agreement.
The above minimises the Consolidated Entity’s credit risk exposure to acceptable levels.
The Audit & Risk Management Committee also establishes the Consolidated Entity’s allowance for impairment policy
which is discussed in Notes 2 and 3 of the Financial Statements
Liquidity risk
Liquidity risk is the risk that the Consolidated Entity will not be able to meet its financial obligations as they fall due.
The Consolidated Entity’s approach in managing liquidity is to ensure that it will always have sufficient liquidity
to meet its liabilities when due without incurring unacceptable losses or risking damage to the Consolidated
Entity’s reputation.
The Consolidated Entity’s liquidity risk management policies include cash flow forecasting, which is reviewed and
monitored monthly by management as part of the Consolidated Entity’s master budget and having access to funding
through credit facilities.
FSA Group Limited has a secured non-recourse note facility comprising of Senior and Mezzanine Notes through
special purpose entities, the Fox Symes Home Loans Warehouse Trust 1 and FSHL Prime Warehouse Trust 1. As at
the reporting date, the facilities have a combined drawdown limit of $400,000,000 (2017: $325,000,000). The facilities
are secured against the book of loan assets created by the trust. As at 30 June 2018 the Consolidated Entity had
drawn $348,278,256 (2017: $294,788,255) from these facilities.
FSA Group Limited
Annual Report 2018
49
The Consolidated Entity is reliant on the renewal of existing home loan facilities, the negotiation of new home loan
facilities, or the issuance of residential mortgage backed securities. Each home loan facility is structured so that if it
is not renewed or otherwise defaults there is only limited recourse to the Consolidated Entity. If a home loan facility is
not renewed or otherwise defaults and its assets are liquidated, the primary impact to the Consolidated Entity would
be the loss of future income streams from excess spread, being the difference between our home loan rate and the
cost of funds, fee income and the write off of any unamortised balance of deferred transaction costs.
The Directors are satisfied that any sale of home loans in repayment of the home loan facilities or an event of default
in relation to the Consolidated Entity’s home loan facilities will not affect the Consolidated Entity’s ability to continue
as a going concern.
FSA Group Limited’s subsidiary Fox Symes Home Loans Pty Ltd has a secured loan facility supporting its personal
loan lending activities. The personal loan facility has drawdown limits of $45,000,000 (2017: $40,000,000). As at
30 June 2018, the Company had drawn $37,300,000 (2017: $27,000,000) from this facility.
The contractual maturity of the Consolidated Entity’s fixed and floating rate financial liabilities are as follows.
The amounts represent the future undiscounted principal and interest cash flows.
Consolidated Entity
30 June 2018
Carrying
amount
$
Contractual
Cash flows
$
6 months
or less
$
6-12
months
$
1 to 2
years
$
2 to 5
years
$
Trade and other
payables
822,867
822,867
822,867
Other payables
4,134,688
4,134,688
4,134,688
954,775
954,775
954,775
37,321,732
37,722,843
37,722,843
Other short term
loans
Bank loans
Warehouse
facilities
–
–
–
–
–
–
–
–
351,084,046
369,777,812
6,935,358
7,216,071
355,626,383
Total
394,318,108
413,412,985
50,570,531
7,216,071
355,626,383
–
–
–
–
–
–
Consolidated Entity
30 June 2017
Carrying
amount
$
Contractual
Cash flows
$
6 months
or less
$
6-12
months
$
1 to 2
years
$
2 to 5
years
$
Trade and other
payables
1,400,460
1,400,460
1,400,460
Other payables
3,691,797
3,691,797
3,691,797
681,389
681,389
681,389
27,028,411
27,640,107
27,640,107
Other short term
loans
Bank loans
Warehouse
facilities
Total
296,942,075
319,763,815
5,346,776
5,573,227
11,177,076
297,666,736
329,744,132
353,177,568
38,760,529
5,573,227
11,177,076
297,666,736
–
–
–
–
–
–
–
–
–
–
–
–
50
Notes to the Financial Statements cont.
For the year ended 30 June 2018
Note 12. Financial instruments cont.
Market risk
Market risk is the risk that changes in market prices will affect the Consolidated Entity’s income or the value of
holdings in its financial instruments. The objective of market risk management is to manage and control market
risk exposures within acceptable parameters, while optimising the return. Market risk of the Consolidated Entity
is concentrated in interest rate risk.
Home loan assets are lent on variable interest rates and are financed by variable rate borrowings, which mitigate
the Consolidated Entity’s exposure to interest rate risk on these borrowings to an acceptable level. These borrowings
are provided to the Consolidated Entity under a two year rolling facility and are non-recourse to the Consolidated
Entity except for loss suffered from misrepresentations in relation to the origination of loans and breaches of its loan
servicing or management obligations.
Personal loan assets are lent on fixed interest rates and are financed by variable rate borrowings from Westpac.
Under current historically low interest rates, the Board and Management have adopted the policy to keep
approximately $80 million of home loan borrowings at fixed rates to mitigate the risk of future interest rate movements.
On 12 June 2015 the Consolidated Entity entered into an interest rate swap agreement, locking in $40 million of its
funding cost at a fixed rate for 5 years. On 12 November 2015, the Consolidated Entity entered into its second
interest rate swap agreement, locking in a further $40 million of its funding cost at a fixed rate for 5 years.
The Board and Management are satisfied that this policy is appropriate for the Consolidated Entity at this time.
All other sources of finance are immaterial to the Consolidated Entity in amount and exposure.
Interest rate sensitivity analysis
The tables below show the effect on profit after tax if interest rates had been 50 basis points (bps) higher or lower at
reporting date on the Consolidated Entity’s floating rate financial instruments (2017: 50 bps) and interest rate swap
agreements. A 50 bps sensitivity is considered reasonable given the current level of both short-term and long-term
Australian interest rates. This would represent approximately two rate increases/decreases. In the current economic
environment, where uncertainty remains, it is the Company’s view that it is unlikely there will be a sharp upwards
movement in the interest rate cycle over the next 12 months. The analysis is based on interest rate risk exposures
at reporting date on both financial assets and liabilities.
If interest rates increased by 50bps (2017: 50bps)
If interest rates decreased by 50bps (2017: 50bps)
Note 13. Commitments
operating leases (non-cancellable):
Minimum lease payments
– not later than one year
– later than one year and not later than five years
Consolidated Entity
Profit after tax
2018
$
2017
$
840,178
1,207,621
(835,456)
(1,228,470)
Consolidated Entity
2018
$
2017
$
1,560,891
2,432,040
3,992,931
1,560,231
2,882,672
4,442,903
Operating leases relate to the lease of the Consolidated Entity’s business premises and printing equipment rental.
Note 14. Cash flow information
reconciliation of cash flows from operations to profit after tax
Profit after tax
Non-cash flows in profit/(loss):
Depreciation and amortisation
Unrealised (gain)/loss on derivatives
Loss on disposal of intangibles
Loss on disposal of plant & equipment
Loss on write off financing assets
Changes in assets and liabilities:
Increase in trade and other receivables
Decrease in other current assets
Decrease in trade and other payables
(Decrease)/Increase in employee entitlements
Increase in other liabilities
Cash flows from operating activities
FSA Group Limited
Annual Report 2018
51
Consolidated Entity
2018
$
2017
$
17,165,379
16,262,180
584,557
487,890
(235,916)
(1,411,352)
114,825
–
1,131,294
13,922
19,831
324,223
(7,123,555)
(7,580,120)
295,279
(57,515)
(34,628)
34,865
(184,874)
299,816
2,671,711
2,374,127
14,511,431
10,640,508
Cash flows from operating activities – discontinued operations
–
(487,198)
Cash flows from operating activities – continuing operations
14,511,431
11,127,706
Note 15. Cash and cash equivalents
Cash and cash equivalents comprise cash balances and call deposits, which include cash on hand, deposits held at
call with financial institutions, other short-term, highly liquid investments with original maturities of three months or less
that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.
Current
Cash on hand and at bank
Assets financed by financial liabilities
Personal loan cash and cash equivalents
Home loan cash and cash equivalents
Consolidated Entity
2018
$
2017
$
2,567,378
4,193,401
281,803
6,950,134
9,799,315
129,701
4,745,492
9,068,594
52
Notes to the Financial Statements cont.
For the year ended 30 June 2018
Note 16. Auditor’s remuneration
Amounts received or due and receivable by BDO East Coast Partnership:
Audit and review of financial statements
Taxation compliance services
Taxation advice and consulting
Consolidated Entity
2018
$
200,625
64,451
36,226
301,302
2017
$
242,225
44,417
65,973
352,615
Note 17. Derivatives
Derivative instruments used by the Consolidated Entity – interest rate swap contracts.
Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently
re-measured to their fair value at each reporting date.
On 12 June 2015 and 12 November 2015, the Consolidated Entity entered into interest rate swap contracts to hedge
exposure to fluctuations in interest rates in accordance with the Consolidated Entity’s financial risk management
policies (refer Note 12 of the Financial Statements).
It is the Consolidated Entity’s policy to keep approximately $80 million of its borrowings at fixed rates of interest by
entering into interest rate swap contracts under which the Consolidated Entity is obliged to receive interest at variable
rates and to pay interest at fixed rates. On the 12 June 2015 the Consolidated Entity entered into an interest rate
swap agreement, locking in $40 million of its funding cost at a fixed rate for 5 years. On the 12 November 2015, the
Consolidated Entity entered into another interest rate swap agreement, locking in further $40 million of its funding
cost at a fixed rate for 5 years. At the end of the reporting period, the fixed rate was 2.56% and 2.30% respectively
and variable rates were 1.96%.
The contracts require settlement of net interest receivable or payable each 30 days. Settlement dates coincide with
the dates on which interest is payable on the underlying debt. The contracts are settled on a net basis.
At the end of the reporting period for the Consolidated Entity, these contracts were liabilities with a fair value of
$681,011.
Non-current liabilities
Interest rate swap contracts
Total derivative financial liabilities
Note 18. Intangible assets
Intangibles
Consolidated Entity
2018
$
681,011
681,011
2017
$
916,927
916,927
Goodwill on consolidation has an indefinite life, and is initially recorded at the amount by which the purchase price for
a business or for an ownership interest in a controlled entity exceeds the fair value attributed to its net assets at date
of acquisition. Goodwill on acquisition of subsidiaries is included in intangible assets. Goodwill is tested annually
for impairment and carried at cost less accumulated impairment losses. Goodwill of $345,124 relates to the original
investment by the parent company in FSA Australia Pty Ltd and its controlled entities.
Software is measured on the cost basis less accumulated amortisation and accumulated impairment losses.
Software is amortised on a straight-line basis over its useful life of 3 to 4 years.
FSA Group Limited
Annual Report 2018
53
Consolidated Entity
2018
$
2017
$
345,124
345,124
–
–
345,124
345,124
4,063,121
3,588,643
(2,199,586)
(1,915,760)
1,863,535
2,208,659
1,672,883
2,018,007
345,124
345,124
–
–
345,124
345,124
1,672,883
638,783
(114,825)
(333,306)
837,617
1,171,229
(13,922)
(322,041)
1,863,535
1,672,883
Goodwill
Recognised on consolidation
Accumulated impairment
Software at cost
Accumulated amortisation
movements during year (Goodwill):
Beginning of the year
Disposal
movements during year (Software):
Beginning of the year
Additions
Disposal/write off
Amortisation
Impairment
The Directors have assessed that, the carrying value of $345,124 of goodwill attributable to the original investment
by the parent company in FSA Australia Pty Ltd and its controlled entities does not exceed the recoverable amount
of this balance at reporting date.
The Directors have determined that there are no reasonable changes in the key assumptions on which the
recoverable amounts of goodwill are based, for FSA Australia Pty Ltd, which would cause the carrying amount to
exceed the recoverable amount.
Note 19. Fair value measurement
(a) The Consolidated Entity measures and recognises the interest rate swap financial instrument at fair value on a
recurring basis after initial recognition. Derivative financial instruments have been valued using quoted market
rates. This valuation technique maximises the use of observable market data where it is available and relies as
little as possible on entity specific estimates.
Valuation Techniques and Inputs Used to Measure Level 2 Fair Values:
Description
Financial liability:
Fair Value at
30 June 2018 ($)
Interest rate swap
681,011
Valuation Technique(s)
Inputs Used
Income approach using discounted cash
flow methodology and the funding valuation
adjustment framework
Overnight Index
Swap rate
(b) Except as detailed in the following table, the Directors consider that due to their short-term nature the carrying
amounts of financial assets and financial liabilities, which include cash, current trade receivables, current
payables and current borrowings, are assumed to approximate their fair values. For the majority of the
borrowings, the fair values are not materially different to their carrying amounts, since the interest payable on
those borrowings is either close to current market rates or the borrowings are of a short-term nature.
54
Notes to the Financial Statements cont.
For the year ended 30 June 2018
Note 19. Fair value measurement cont.
Financial assets
Current receivables net of deferred tax*
Non-current receivables net of deferred tax*
Personal loan assets
Jun-18
Book value
$
Jun-18
Fair value
$
21,266,115
21,266,115
36,826,995
36,090,080
47,614,307
52,652,182
Home loan assets financed by non-recourse financing liabilities
360,263,910
368,613,269
*
Included in current and non-current receivables is an amount of $65,607,021 (2017: $58,839,655) relating to debt agreement
receivables. These assets are taxed on a cash basis, and consequently to present the book value on a consistent basis with
the computation of fair value, current and non-current receivables have been presented net of associated deferred tax liabilities
amounting to $19,326,816 (2017: $17,651,403).
Note 20. Provisions
Provisions
Provisions are recognised when the Consolidated Entity has a legal or constructive obligation, as a result of past events,
for which it is probable that an outflow of economic benefits will result and that outflow can be reliably measured.
Defined contribution superannuation expense
Contributions to defined contribution superannuation plans are expensed in the period in which they are incurred.
Bonuses
A provision is recognised for the amount expected to be paid under short term and long term cash bonus
arrangements if the Consolidated Entity has a present legal or constructive obligation to pay this amount as a result
of past service provided by the employee and the obligation can be estimated reliably.
Employee benefits
A provision has been recognised for employee benefits relating to annual leave and long service leave.
As at 30 June 2018, the Consolidated Entity employed 192 full-time equivalent employees (2017: 194) plus a further
4 independent contractors (2017: 4).
Short-term employee benefits
Liabilities for wages and salaries, including non-monetary benefits, annual leave and long service leave expected to
be settled within 12 months of the reporting date are recognised in current liabilities in respect of employees’ services
up to the reporting date and are measured at the amounts expected to be paid when the liabilities are settled.
Long-term employee benefits
The liability for annual leave and long service leave not expected to be settled within 12 months of the reporting date
are recognised in non-current liabilities, provided there is an unconditional right to defer settlement of the liability. The
liability is measured as the present value of expected future payments to be made in respect of services provided by
employees up to the reporting date using the projected unit credit method. Consideration is given to expected future
wage and salary levels, experience of employee departures and periods of service. Expected future payments are
discounted using market yields at the reporting date on high quality Australian corporate bonds with terms to maturity
and currency that match, as closely as possible, the estimated future cash outflows.
Current
Employee benefits
Non-current
Employee benefits
Note 21. Share capital
Ordinary share capital
Ordinary shares are classified as equity.
125,092,610 (2017: 125,092,610) Fully paid ordinary shares
ordinary shares
Balance 1 July
Movement
Balance 30 June
FSA Group Limited
Annual Report 2018
55
Consolidated Entity
2018
$
2017
$
2,242,084
2,117,272
510,147
669,588
2018
Number
2017
Number
6,707,233
6,707,233
125,092,610
125,092,610
–
–
125,092,610
125,092,610
Note 22. Interests in subsidiaries
Investments in subsidiaries
Investments are brought to account on the cost basis in the parent entity’s financial statements. The carrying amount
of investments is reviewed annually by Directors to ensure it is not in excess of the recoverable amount of these
investments. The recoverable amount is assessed from the shares’ current market value or the underlying net assets
in the particular entities. The expected net cash flow from investments has not been discounted to their present value
in determining the recoverable amounts, except where stated.
Name
FSA Australia Pty Ltd (2)
Fox Symes Financial Pty Ltd (1)
Fox Symes & Associates Pty Ltd (1)
Fox Symes Debt Relief Services Pty Ltd (1)
Fox Symes Home Loans Pty Ltd (2)
Easy Bill Pay Pty Ltd (1)
104 880 088 Group Holdings Pty Ltd (2)
Aravanis Insolvency Pty Ltd (1)
Fox Symes Business Services Pty Ltd (1)
(1) Investment held by FSA Australia Pty Ltd
(2) Investment held by FSA Group Limited
Country of
Incorporation
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Percentage of equity interest
held by the Consolidated Entity
2018
%
100
100
100
100
100
100
100
65
75
2017
%
100
100
100
100
100
100
100
65
75
56
Notes to the Financial Statements cont.
For the year ended 30 June 2018
Note 22. Interests in subsidiaries cont.
the following entities are subsidiaries of Fox Symes Home Loans pty Ltd
Name
Fox Symes Home Loans (Services) Pty Ltd
Fox Symes Home Loans (Management) Pty Ltd
Country of
Incorporation
Australia
Australia
Fox Symes Home Loans (Mortgage Management) Pty Ltd
Australia
Fox Symes Personal Loans Pty Ltd
Fox Symes Home Loans Warehouse Trust 1
FSHL Prime Warehouse Trust 1
Australia
Australia
Australia
Percentage of equity interest
held by the Consolidated Entity
2018
%
100
100
100
100
100
100
2017
%
100
100
100
100
100
100
the following entities are subsidiaries of 104 880 088 Group Holdings pty Limited
Name
110 294 767 Capital Finance Pty Limited
102 333 111 Corporate Pty Limited
111 044 510 Equity Partners Pty Limited
One Financial Corporation Pty Ltd
Country of
Incorporation
Australia
Australia
Australia
Australia
Percentage of equity interest
held by the Consolidated Entity
2018
%
100
100
100
100
2017
%
100
100
100
100
The consolidated financial statements incorporate the assets, liabilities and results of the following subsidiaries with
non-controlling interests in accordance with the accounting policy described in Note 1 of the Financial Statements:
Principal place
of business/
Country of
incorporation
Australia
Australia
Principal
activities
Personal
insolvency
agreements and
bankruptcies
Accounting and
taxation
Name
Aravanis
Insolvency Pty
Limited
Fox Symes
Business
Services Pty
Limited
Parent
Ownership interest
Non-controlling interest
Ownership interest
2018
65%
2017
65%
2018
35%
2017
35%
75%
75%
25%
25%
FSA Group Limited
Annual Report 2018
57
Aravanis Insolvency
Pty Limited
2018
$
2017
$
11,834,373
10,831,899
597,643
681,167
11,236,730
10,150,732
59,699
65,647
3,571,380
3,475,925
(3,511,681)
(3,410,278)
7,725,049
6,740,454
10,825,766
10,788,021
(6,550,027)
(6,115,461)
4,275,739
4,672,560
(1,291,144)
(1,413,253)
2,984,595
3,259,307
–
–
2,984,595
3,259,307
2,351,323
2,383,197
(271,401)
636,895
(2,000,000)
(2,800,000)
79,922
220,092
1,044,608
2,703,767
1,140,757
2,359,159
Summarised Statement of Financial position
Current assets
Current liabilities
Current net assets
Non-current assets
Non-current liabilities
Non-current net assets
Net assets
Summarised Statement of profit or Loss and other Comprehensive income
Revenue
Expenses
profit before income tax expense
Income tax expense
profit after income tax expense
Other comprehensive income
total comprehensive income
Summarised Statement of Cash Flows
Cash flows from operating activities
Cash flows from investing activities
Cash flows from financing activities
Net increase/(decrease) in cash and cash equivalents
other financial information
profit attributable to non-controlling interests
Accumulated non-controlling interests at the end of reporting period
The non-controlling interest of Fox Symes Business Services Pty Limited was insignificant and therefore information
has not been provided.
Note 23. Key Management Personnel disclosures
remuneration of directors and Key management personnel
Short-term employee benefits
Long-term employee benefits
Post-employment benefits
Consolidated Entity
2018
$
2017
$
2,354,308
2,021,143
11,742
71,487
(7,814)
82,165
2,437,537
2,095,494
58
Notes to the Financial Statements cont.
For the year ended 30 June 2018
Note 24. Related party disclosures
(a) Key Management Personnel
Disclosures relating to Key Management Personnel are set out in the Remuneration Report.
(b) Subsidiaries
Interests in subsidiaries are set out in Note 22 of the Financial Statements.
(c) Transactions with related parties
Transactions with related parties of Directors or Key Management Personnel are as disclosed in the Remuneration Report.
Note 25. Contingent liabilities
There were no contingent liabilities relating to the Consolidated Entity at reporting date except the following:
Home loans
At reporting date, loan applications that had been accepted by the Consolidated Entity but not yet settled amount
to $8,615,865 (2017: $9,679,431). Home loans are usually settled within 4 weeks of acceptance.
Personal loans
At reporting date, loan application that had been accepted by the Consolidated Entity but not yet settled amount
to $151,500 (2017: $78,200). Personal loans are usually settled within one week of acceptance.
Note 26. Events occurring after reporting date
There have been no events since the end of the financial year that impact upon the financial performance or position
of the Consolidated Entity as at 30 June 2018 except as follows:
• On 17 August 2018, Westpac extended the $45 million personal loan facility until 31 December 2018.
• On 20 August 2018, Westpac conditionally approved a recourse senior personal loan facility of $75 million.
This facility is subject to formal documemation being agreed and entered into by the parties. This facility will
replace the $45 million personal loan facility.
• On 23 August 2018, Directors declared a 4.00 cent fully franked final dividend to shareholders to be paid on
27 September 2018 with a record date of 13 September 2018. This brings the full year dividend to 7.00 cents
per share.
FSA Group Limited
Annual Report 2018
59
Note 27. Parent entity information
The accounting policies of the parent entity, which have been applied in determining the financial information
shown below, are the same as those applied in the consolidated financial statements. Refer to Note 1 and other
relevant notes within these financial statements for a summary of the significant accounting policies relating to the
Consolidated Entity.
Total current assets
Total non-current assets
total assets
Total current liabilities
total liabilities
Net assets
equity
Share capital
Dividends to shareholders
Accumulated profit/(loss)
total equity
Financial performance
profit/(loss)after income tax
Other comprehensive Income
total Comprehensive income/(loss)for the year
2018
$
2017
$
8,975,710
9,873,129
11,826,990
11,826,990
20,802,700
21,700,119
749,909
749,909
2,847,189
2,847,189
20,052,791
18,852,930
6,707,233
6,707,233
(8,756,483)
(8,756,483)
22,102,041
20,902,180
20,052,791
18,852,930
9,956,344
10,050,298
–
–
9,956,344
10,050,298
During the financial year, the parent entity received distribution income from its subsidiaries.
Guarantees entered into by the parent entity relation to the debts of its subsidiaries
FSA Group Limited has entered into a deed of cross guarantee with two of its wholly owned subsidiaries,
FSA Australia Pty Ltd and Fox Symes Debt Relief Services Pty Ltd. Refer to Note 28 for further details.
There are no contingent liabilities or commitments in the parent entity (2017: Nil).
Note 28. Deed of cross guarantee
The following entities are party to a deed of cross guarantee under which each company guarantees the debts
of the others: FSA Group Limited, FSA Australia Pty Ltd and Fox Symes Debt Relief Services Pty Ltd
By entering into the deed, the wholly-owned entities have been relieved from the requirement to prepare a financial
report and directors’ report under ASIC Corporation (Wholly owned companies) Instrument 2017/785 (as amended)
issued by the Australian Securities and Investments Commission (‘ASIC’). The above companies represent a ‘Closed
Group’ for the purposes of the Class Order, and as there are no other parties to the Deed of Cross Guarantee that are
controlled by FSA Group Limited, they also represent the ‘Extended Closed Group’.
Set out below is a consolidated Statement of Profit or Loss and Other Comprehensive Income and Statement
of Financial Position of the ‘Closed Group’.
60
Notes to the Financial Statements cont.
For the year ended 30 June 2018
Note 28. Deed of cross guarantee cont.
Statement of profit or Loss and other Comprehensive income
revenue and other income
Fees from services
Finance income
Finance expense
Net finance income
total revenue and other income net of finance expense
Expenses from continuing activities
profit before income tax
Income tax expense
profit after income tax
Other Comprehensive Income
total Comprehensive income for the year
Statement of Financial position
Current Assets
Cash and cash equivalents
Trade and other receivables
Other assets
total Current Assets
Non-Current Assets
Trade and other receivables
Investments
total Non-Current Assets
total Assets
Current Liabilities
Trade and other payables
Tax Liabilities
total Current Liabilities
Non-Current Liabilities
Deferred tax liabilities
total Non-Current Liabilities
total Liabilities
Net Assets
equity
Share capital
Retained earnings
total equity
2018
$
2017
$
35,255,092
34,613,146
67,398
(245)
67,153
213,265
(427)
212,838
35,322,245
34,825,984
(3,911,330)
(4,061,676)
31,410,915
30,764,308
(9,466,020)
(9,285,140)
21,944,895
21,479,168
–
–
21,944,895
21,479,168
1,647,964
3,297,129
15,108,658
13,847,865
2
2
16,756,624
17,144,996
213,060,796
185,961,370
11,826,990
11,826,990
224,887,786
197,788,360
241,644,410
214,933,356
496,392
1,311,981
1,808,373
776,737
484,407
1,261,144
19,326,816
19,326,816
17,651,403
17,651,403
21,135,189
18,912,547
220,509,221
196,020,809
6,707,237
6,707,237
213,801,984
189,313,572
220,509,221
196,020,809
FSA Group Limited
Annual Report 2018
61
Directors’ Declaration
In the Directors’ opinion:
• The financial statements, comprising the statement of profit or loss and other comprehensive income, statement
of financial position, statement of cash flows, statement of changes in equity, accompanying notes, are in
accordance with the Corporations Act 2001 and:
a. comply with Accounting Standards and the Corporations Regulations 2001 and other mandatory professional
reporting requirements; and
b. give a true and fair view of the Consolidated Entity’s financial position as at 30 June 2018 and of its
performance for the year ended on that date.
• The Company has included in the notes to the financial statements an explicit and unreserved statement
of compliance with International Financial Reporting Standards.
• In the Directors’ opinion, there are reasonable grounds to believe that the Company will be able to pay its debts
as and when they become due and payable.
• The Directors have been given the declarations by the Executive Directors and Chief Financial Officer required
by Section 295A of the Corporations Act 2001.
FSA Group Limited, FSA Australia Pty Ltd and Fox Symes Debt Relief Services Pty Ltd identified in Note 28 are
parties to the deed of cross guarantee under which each company guarantees the debts of the others. At the date
of this declaration there are reasonable grounds to believe that the companies which are parties to this deed of
cross guarantee will as a Consolidated Entity be able to meet any obligations or liabilities to which they are, or may
become, subject to, by virtue of the deed of cross guarantee described in Note 28.
This declaration is made in accordance with a resolution of the Board of Directors and is signed for and on behalf
of the Directors by:
tim odillo maher
Executive Director
Sydney
23 August 2018
deborah Southon
Executive Director
Sydney
23 August 2018
62
Independent Auditor’s Report
To the members of FSA Group Limited
Tel: +61 2 9251 4100
Fax: +61 2 9240 9821
www.bdo.com.au
Level 11, 1 Margaret St
Sydney NSW 2000
Australia
INDEPENDENT AUDITOR'S REPORT
To the members of FSA Group Limited
Report on the Audit of the Financial Report
Opinion
We have audited the financial report of FSA Group Limited (the Company) and its subsidiaries (the
Group), which comprises the statement of financial position as at 30 June 2018, the statement of profit
or loss and other comprehensive income, the statement of changes in equity and the statement of cash
flows for the year then ended, and notes to the financial report, including a summary of significant
accounting policies and the directors’ declaration.
In our opinion the accompanying financial report of the Group, is in accordance with the Corporations
Act 2001, including:
(i)
Giving a true and fair view of the Group’s financial position as at 30 June 2018 and of its
financial performance for the year ended on that date; and
(ii)
Complying with Australian Accounting Standards and the Corporations Regulations 2001.
Basis for opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under
those standards are further described in the Auditor’s responsibilities for the audit of the Financial
Report section of our report. We are independent of the Group in accordance with the Corporations
Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s
APES 110 Code of Ethics for Professional Accountants (the Code) that are relevant to our audit of the
financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance
with the Code.
We confirm that the independence declaration required by the Corporations Act 2001, which has been
given to the directors of the Company, would be in the same terms if given to the directors as at the
time of this auditor’s report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis
for our opinion.
BDO East Coast Partnership ABN 83 236 985 726 is a member of a national association of independent entities which are all members of BDO Australia Ltd
ABN 77 050 110 275, an Australian company limited by guarantee. BDO East Coast Partnership and BDO Australia Ltd are members of BDO International Ltd,
a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved
under Professional Standards Legislation, other than for the acts or omissions of financial services licensees.
FSA Group Limited
Annual Report 2018
63
Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in
our audit of the financial report of the current period. These matters were addressed in the context of
our audit of the financial report as a whole, and in forming our opinion thereon, and we do not provide
a separate opinion on these matters.
Recoverability of trade receivable balances
Key audit matter
How the matter was addressed in our audit
The Group summarises the trade receivable balances
Our audit procedures included, among others;
and the provision applied in note 2 of the financial
statements.
The trade receivables balances are considered
• Testing of controls surrounding recognition of
receivable balances and their recovery;
significant to the Group due to their size and the
• Testing of the discounting of non-current
judgements involved in determining the provision for
impairment.
receivables and assessment of whether the discount
rate applied is reasonable; and
• Analysing the data supporting the provisioning rate
including historical cash collections data.
Other information
The directors are responsible for the other information. The other information comprises the
information in the Group’s annual report for the year ended 30 June 2018, but does not include the
financial report and the auditor’s report thereon.
Our opinion on the financial report does not cover the other information and we do not express any
form of assurance conclusion thereon.
In connection with our audit of the financial report, our responsibility is to read the other information
and, in doing so, consider whether the other information is materially inconsistent with the financial
report or our knowledge obtained in the audit or otherwise appears to be materially misstated.
If, based on the work we have performed, we conclude that there is a material misstatement of this
other information, we are required to report that fact. We have nothing to report in this regard.
Responsibilities of the directors for the Financial Report
The directors of the Company are responsible for the preparation of the financial report that gives a
true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001
and for such internal control as the directors determine is necessary to enable the preparation of the
financial report that gives a true and fair view and is free from material misstatement, whether due to
fraud or error.
In preparing the financial report, the directors are responsible for assessing the ability of the group to
continue as a going concern, disclosing, as applicable, matters related to going concern and using the
going concern basis of accounting unless the directors either intend to liquidate the Group or to cease
operations, or has no realistic alternative but to do so.
64
Independent Auditor’s Report cont.
To the members of FSA Group Limited
Auditor’s responsibilities for the audit of the Financial Report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free
from material misstatement, whether due to fraud or error, and to issue an auditor’s report that
includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an
audit conducted in accordance with the Australian Auditing Standards will always detect a material
misstatement when it exists. Misstatements can arise from fraud or error and are considered material
if, individually or in the aggregate, they could reasonably be expected to influence the economic
decisions of users taken on the basis of this financial report.
A further description of our responsibilities for the audit of the financial report is located at the
Auditing and Assurance Standards Board website (http://www.auasb.gov.au/Home.aspx) at:
http://www.auasb.gov.au/auditors_responsibilities/ar1.pdf
This description forms part of our auditor’s report.
Report on the Remuneration Report
Opinion on the Remuneration Report
We have audited the Remuneration Report included in pages 18 to 23 of the directors’ report for the
year ended 30 June 2018.
In our opinion, the Remuneration Report of FSA Group Limited, for the year ended 30 June 2018,
complies with section 300A of the Corporations Act 2001.
Responsibilities
The directors of the Company are responsible for the preparation and presentation of the
Remuneration Report in accordance with section 300A of the Corporations Act 2001. Our responsibility
is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with
Australian Auditing Standards.
BDO East Coast Partnership
Arthur Milner
Partner
Sydney, 23 August 2018
FSA Group Limited
Annual Report 2018
65
Shareholder Information
Additional information required by the Australian Securities Exchange Ltd and not shown elsewhere in this report
is as follows. The information is current as at 10 August 2018.
(a) Distribution of equity securities
The number of holders, by size of holding, in each class of security are:
1 – 1,000
1,001 – 5,000
5,001 – 10,000
10,001 – 100,000
100,001 and over
total
Quoted Ordinary shares
Number
of holders
280
470
257
299
75
Number
of shares
105,544
1,468,546
2,162,330
9,061,138
112,295,052
1,381
125,092,610
The number of security investors holding less than a marketable parcel of 351 securities ($1.425 on 9 August 2018)
is 148 and they hold 4,253 securities.
(b) Twenty largest holders
The names of the twenty largest holders, in each class of quoted security are (ordinary shares):
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Capital Management Corporation Pty Ltd
Mazamand Group Pty Ltd (investor group)
ADST Pty Ltd (investor group)
BJR Investment Holdings Pty Ltd
UBS Nominees Pty Ltd
J P Morgan Nominees Australia Limited
Ruminator Pty Limited
Contemplator Pty Limited
Aust Executor Trustees Ltd
Continue reading text version or see original annual report in PDF format above