Quarterlytics / Consumer Cyclical / Gambling, Resorts & Casinos / Full House Resorts, Inc. / FY2021 Annual Report

Full House Resorts, Inc.
Annual Report 2021

FLL · NASDAQ Consumer Cyclical
Claim this profile
Ticker FLL
Exchange NASDAQ
Sector Consumer Cyclical
Industry Gambling, Resorts & Casinos
Employees 1685
← All annual reports
FY2021 Annual Report · Full House Resorts, Inc.
Loading PDF…
Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

☑

☐

Annual Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the fiscal year ended: December 31, 2021

For the transition period from ____ to ____
Commission File No. 001-32583

FULL HOUSE RESORTS, INC.
(Exact name of registrant as specified in its charter)

Delaware
(State or Other Jurisdiction of
Incorporation or Organization)

13-3391527
(I.R.S. Employer
Identification No.)

One Summerlin, 1980 Festival Plaza Drive, Suite 680, Las Vegas, Nevada 89135
(Address and zip code of principal executive offices)

(702) 221-7800
(Registrant’s Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class
Common Stock, $0.0001 per Share

Trading Symbol
FLL
Securities registered pursuant to Section 12(g) of the Act:
None
(Title of class)

Name of Each Exchange on Which Registered
The Nasdaq Stock Market LLC

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ◻ No þ

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act. Yes ◻ No þ

Indicate  by  check  mark  whether  the  registrant  (1)  has  filed  all  reports  required  to  be  filed  by  Section  13  or  15(d)  of  the  Securities  Exchange  Act  of  1934  during  the  preceding
12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ◻

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of
this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes þ No ◻

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.
See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer
Non-accelerated filer

◻
◻

Accelerated filer
Smaller reporting company

þ
þ

Emerging growth company

☐

If  an  emerging  growth  company,  indicate  by  check  mark  if  the  registrant  has  elected  not  to  use  the  extended  transition  period  for  complying  with  any  new  or  revised  financial
accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting
under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. þ

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No þ

The aggregate market value of Registrant’s voting and non-voting common stock held by non-affiliates of the Registrant, as of June 30, 2021 (the last business day of the Registrant’s
most recently completed second fiscal quarter), was: $323.8 million. As of March 11, 2022, there were 34,242,581 shares of common stock, $0.0001 par value per share, outstanding.

Documents Incorporated by Reference

The  information  required  by  Part  III  of  this  Form  10-K  is  incorporated  by  reference  from  the  Registrant’s  definitive  proxy  statement  relating  to the  annual  meeting  of
stockholders  to  be  held  in  2022,  which  definitive  proxy  statement  is  anticipated  to  be  filed  with  the  Securities  and  Exchange  Commission  within  120  days  after  the  end  of  the
Registrant’s fiscal year ended December 31, 2021.

FULL HOUSE RESORTS, INC.
TABLE OF CONTENTS

Table of Contents

PART I

Item 1. Business

Forward-Looking Statements

Item 1A. Risk Factors

Item 1B. Unresolved Staff Comments

Item 2. Properties

Item 3. Legal Proceedings

Item 4. Mine Safety Disclosures

PART II

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Item 6. [Reserved]

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

Item 8. Financial Statements and Supplementary Data

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

Item 9A. Controls and Procedures

Item 9B. Other Information

Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections

PART III

Item 10. Directors, Executive Officers and Corporate Governance

Item 11. Executive Compensation

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

Item 13. Certain Relationships and Related Transactions, and Director Independence

Item 14. Principal Accounting Fees and Services

PART IV

Item 15. Exhibits, Financial Statement Schedules

Item 16. Form 10-K Summary

SIGNATURES

2

Page

3

10

11

34

34

35

35

35

36

37

51

52

88

88

89

89

90

90

90

90

90

90

93

94

Table of Contents

Item 1. Business.

Introduction

PART I

Formed as a Delaware corporation in 1987, Full House Resorts, Inc. owns, leases, operates, develops, manages, and/or invests in casinos
and related hospitality and entertainment facilities. References in this document to “Full House,” the “Company,” “we,” “our,” or “us” refer to Full
House Resorts, Inc. and its subsidiaries, except where stated or the context otherwise indicates.

The Company currently operates five casinos: four on real estate that we own or lease and one located within a hotel owned by a third
party. Construction continues for a sixth property, Chamonix Casino Hotel (“Chamonix”), adjacent to our existing Bronco Billy’s Casino and Hotel
in Cripple Creek, Colorado. We also benefit from six permitted sports wagering “skins,” three in Colorado and three in Indiana. Other companies
operate  or  will  operate  these  online  sports  wagering  sites  under  their  brands,  paying  us  a  percentage  of  revenues,  as  defined,  subject  to  annual
minimum amounts.

In December 2021, we were selected to develop our “American Place” project in Waukegan, Illinois, a northern suburb of Chicago. We
intend to open a temporary casino facility named The Temporary by American Place (“The Temporary”) in Summer 2022, subject to customary
regulatory approvals. We expect to operate The Temporary until the opening of the permanent American Place facility and intend to include such
operations as its own segment, Illinois. We also expect to receive one sports skin in Illinois upon the opening of The Temporary.

The following table presents selected information concerning our casino resort properties as of December 31, 2021:

Segments and Properties
Colorado

Bronco Billy’s Casino and Hotel
Chamonix Casino Hotel (under construction)

Illinois

American Place (under development)

Indiana

Rising Star Casino Resort

Mississippi

Silver Slipper Casino and Hotel

Nevada

Grand Lodge Casino (leased and part of the
Hyatt Regency Lake Tahoe Resort, Spa and Casino)
Stockman’s Casino

Contracted Sports Wagering

Three sports wagering websites (“skins”)
Three sports wagering websites (“skins”)

 Locations

  Cripple Creek, CO (near Colorado Springs)
Cripple Creek, CO (near Colorado Springs)

Waukegan, IL (northern suburb of Chicago)

  Rising Sun, IN (near Cincinnati)

  Hancock County, MS (near New Orleans)

Incline Village, NV
(North Shore of Lake Tahoe)

  Fallon, NV (one hour east of Reno)

Colorado
Indiana

We manage our casinos based primarily on geographic regions within the United States. Our 2021 results reflect a change in our operating
segments. We now break out our on-site and online sports wagering skins in Colorado and Indiana as a standalone segment, Contracted Sports
Wagering.  Certain  reclassifications  were  made  to  2020  amounts  to  conform  to  current-period  presentation  for  enhanced  comparability.  Such
reclassifications had no effect on the previously reported results of operations or financial position. Our corporate headquarters is in Las Vegas,
Nevada.

3

 
 
Table of Contents

Our  mission  is  to  maximize  stockholder  value,  while  also  being  good  employers  and  community  participants.  We  seek  to  increase
revenues  by  providing  our  customers  with  their  favorite  games  and  amenities,  high-quality  customer  service,  and  appropriate  customer  loyalty
programs.  Our  customers  include  nearby  residents  who  represent  a  high  potential  for  repeat  visits,  along  with  drive-in  tourist  patrons.  We
continuously  focus  on  improving  the  operating  results  of  our  existing  properties  through  a  combination  of  revenue  growth  and  expense
management efforts. The casino resort industry is capital-intensive, and we rely on the ability of our properties to generate operating cash flow to
pay interest, repay debt, and fund maintenance and certain growth-related capital expenditures. We also continually assess the potential impact of
growth  and  development  opportunities,  including  capital  investments  at  our  existing  properties,  the  development  of  new  properties,  and  the
acquisition of existing properties.

Our casino properties generally operate 24 hours each day, 365 days per year. We also operate the hotel, food and beverage, and other on-
site  operations  at  Silver  Slipper  Casino  and  Hotel  (“Silver  Slipper”),  Bronco  Billy’s  Casino  and  Hotel  (“Bronco  Billy’s”),  Rising  Star  Casino
Resort (“Rising Star”) and Stockman’s Casino (“Stockman’s”), as well as a golf course, recreational vehicle (RV) park and ferry service at Rising
Star  and  an  RV  park  at  Silver  Slipper.  At  Grand  Lodge  Casino  (“Grand  Lodge”),  the  adjoining  hotel  and  the  food  and  beverage  outlets  are
managed by Hyatt Regency Lake Tahoe Resort, Spa and Casino (“Hyatt Lake Tahoe”).

Operating Properties

Silver Slipper Casino and Hotel (Hancock County, Mississippi)

The  Silver  Slipper  is  the  western-most  casino  on  the  Mississippi  Gulf  Coast,  midway  between  Biloxi,  Mississippi  and  New  Orleans,
Louisiana. The property sits at the western end of an approximately eight-mile-long white sand beach, the closest such beach to the New Orleans
and Baton Rouge metropolitan areas. Its customers are primarily from communities in southwestern Mississippi and southern Louisiana, including
the North Shore of Lake Pontchartrain and the New Orleans and Baton Rouge metropolitan areas. In addition to its large, modern casino, the Silver
Slipper offers 129 hotel rooms or suites, an on-site sportsbook, a fine-dining restaurant, a buffet, a quick-service restaurant, an oyster bar, a casino
bar and a beachfront pool and bar. The Silver Slipper currently generates the most revenue and operating income of any of our properties.

The  primary  lease  for  the  Silver  Slipper  includes  approximately  38  acres,  consisting  of  the  seven-acre  parcel  on  which  the  casino  and
hotel  is  situated  and  approximately  31  acres  of  protected  marshlands.  The  lease  term  ends  in  April  2058.  From  April  1,  2022  through
October 1, 2027, we have the option to buy out the lease.

We also manage a nearby 37-space beachfront RV park under a management contract, which expires on March 31, 2025, unless canceled

by either party with prior notice of 180 days.

Bronco Billy’s Casino and Hotel (Cripple Creek, Colorado)

Bronco  Billy’s  is  located  in  Cripple  Creek,  Colorado,  a  historical  gold  mining  town  located  approximately  one  hour  southwest  of
Colorado Springs and two hours from Denver. Its customers are primarily from the Colorado Springs/Pueblo/Cañon City metropolitan area, the
second-largest  metropolitan  area  in  Colorado,  with  a  population  of  approximately  900,000  residents.  Its  secondary  market,  the  Denver
metropolitan area, has a population of approximately four million people. Bronco Billy’s occupies a significant portion of the key city block of
Cripple Creek’s “casino strip.” In addition to gaming space, it currently offers 14 hotel rooms, a steakhouse, and a casual dining outlet. Bronco
Billy’s owns much of its real estate, but also leases certain parking lots and buildings, including a portion of the hotel and casino, under a long-
term lease. The lease has six renewal options in three-year increments through January 2035, and we have the right to buy out the lease at any time
during  its  term.  We  also  commenced  a  three-year  lease  in August  2018  for  a  key  corner  on  our  block  that  was  subsequently  extended  through
August 2023, which also includes an option to buy out the lease.

4

Table of Contents

We are allowed to offer online sports wagering through three sports “skins” in Colorado. Rather than operate these sports skins ourselves,
we contracted with three companies to operate such skins under their own brands in exchange for a percentage of revenues, as defined in each
contract, subject to annual minimum amounts paid to us. For Colorado, the sum of the minimum annual amounts is $3.5 million. If our percentage-
share  of  sports  revenue  exceeds  our  contractual  minimums,  then  we  should  receive  in  excess  of  $3.5  million  on  an  annualized  basis.  We  incur
minimal expenses related to these revenues. As of December 31, 2021, all three of our skins had begun operations. However, one of our three skin
operators subsequently informed us of their intent to cease operations on May 15, 2022. We are currently negotiating with other companies to be
the replacement operator for such skin, though there can be no guarantee that any replacement contract will be entered into on similar terms or at
all.

Chamonix Casino Hotel (Cripple Creek, Colorado)

In 2018, we began planning and design work on Chamonix, a new and distinct, luxury hotel and casino, to be located adjacent to Bronco
Billy’s in Cripple Creek. Following changes made to the state’s gaming laws in November 2020, including the elimination of betting limits and the
approval of new table games, we increased the size of Chamonix by 67% to approximately 300 luxury guest rooms and suites, from our previously
planned 180 guest rooms. Such plans were approved by the Cripple Creek Historic Preservation Commission and Cripple Creek City Council in
January  and  February  2021.  Our  construction  budget  for  Chamonix  is  approximately  $250  million.  To  fund  such  construction,  on
February 12, 2021 we issued $310 million aggregate principal amount of 8.25% Senior Secured Notes due 2028 (the “2028 Notes”) and placed a
portion of such proceeds into a restricted cash account dedicated to Chamonix’s construction (see Note 6 to the consolidated financial statements
set forth in Part II, Item 8. “Financial Statements and Supplementary Data”). We expect to open Chamonix in the second quarter of 2023.

Rising Star Casino Resort (Rising Sun, Indiana)

Rising Star is located on the banks of the Ohio River in Rising Sun, Indiana, approximately one hour from Cincinnati, Ohio, and within
two hours of Indianapolis, Indiana, and Louisville and Lexington, Kentucky. In addition to its casino, Rising Star offers a land-based pavilion with
approximately 31,500 square feet of meeting and convention space, a contiguous 190-guest-room hotel, an adjacent leased 104-guest-room hotel
set on three acres, a 56-space RV park, four dining outlets, surface parking and an 18-hole golf course on over 230 acres. The 104-guest-room
hotel  is  leased  pursuant  to  an  agreement  that  expires  in  October  2027  and  contains  a  bargain  purchase  option,  whereby  we  have  the  right  to
purchase the hotel and the landlord has the right to put the hotel to us, in both cases for $1 if exercised upon maturity of the lease. We also own
1.3 acres located in Burlington, Kentucky that is used as part of our ferry boat operations, as further described below.

We have completed several capital projects in recent years. In 2018, we renovated the entry pavilion and the adjoining hotel’s lobby and
hallways.  We  also  commenced  operations  of  a  ferry  boat  service  that  connects  the  more  populous  Boone  County,  Kentucky  to  our  Rising  Star
property in Indiana. In the second half of 2019, we renovated and rebranded a casual restaurant as “Ben’s Bistro.”

We  are  allowed  to  offer  online  sports  wagering  through  three  sports  “skins”  in  Indiana.  As  in  Colorado,  we  contracted  with  three
companies to operate such skins under their own brands in exchange for a percentage of revenues, as defined in each contract, subject to annual
minimum amounts. The sum of the minimum annual amounts in Indiana is $3.5 million with minimal expected expenses, so that the total between
the six contracts and two states is $7 million per year. If our percentage-share of sports revenue exceeds our contractual minimums in one or more
contracts, then we should receive in excess of $7 million on an annualized basis. As of December 31, 2021, all three of our skins in Indiana were
contractually  live,  with  the  last  skin  subsequently  receiving  gaming  approval  on  February  28,  2022.  However,  one  of  our  three  skin  operators
subsequently  informed  us  of  their  intent  to  cease  operations  on  May  15,  2022.  We  are  currently  negotiating  with  other  companies  to  be  the
replacement operator for such skin, though there can be no guarantee that any replacement contract will be entered into on similar terms or at all.

5

Table of Contents

Stockman’s Casino (Fallon, Nevada)

Stockman’s is located in Churchill County, Nevada, approximately one hour from Reno, Nevada. Stockman’s primarily serves the local
market  of  Fallon  and  surrounding  areas,  including  the  nearby  Naval  Air  Station,  which  is  the  Navy’s  premier  air  training  facility,  informally
referred  to  as  the  “Top  Gun”  school.  In  addition  to  its  casino,  Stockman’s  offers  a  bar,  fine-dining  restaurant  and  coffee  shop.  In  2018,  we
completed numerous external improvements to the property, including a new porte cochère. In late 2019, we completed a significant renovation
and rebranding of the Stockman’s steakhouse.

Grand Lodge Casino (Incline Village, Nevada)

We operate Grand Lodge at the Hyatt Lake Tahoe under a lease with Incline Hotel, LLC. Grand Lodge is located within the Hyatt Lake
Tahoe in Incline Village, Nevada on the north shore of Lake Tahoe and includes approximately 20,990 square feet of leased space. The Hyatt Lake
Tahoe is one of three AAA Four Diamond hotels in the Lake Tahoe area. Our casino’s customers consist of both locals and tourists visiting the
Lake Tahoe area.

Our lease with Incline Hotel, LLC is set to expire in August 2023, but we own the personal property, including slot machines. The lease is
secured by our interests under such lease, consisting of certain collateral (as defined and described in a security agreement), and is subordinate to
the Notes. The landlord currently has an option to purchase our leasehold interest and operating assets of the Grand Lodge Casino at a defined
price based partially on earnings.

American Place, Including The Temporary (Waukegan, Illinois)

In December 2021, we were chosen by the Illinois Gaming Board (“IGB”) to develop American Place, a new gaming and entertainment
destination  located  in  Waukegan,  Illinois,  a  northern  suburb  of  Chicago,  subject  to  final  regulatory  approvals.  Waukegan  has  a  population  of
approximately 89,000 and is the county seat of Lake County, which has a population of approximately 714,000. According to the U.S. Census
Bureau, Lake County has a median household income of approximately $89,000 and is also the third most populous county in the state.

The permanent American Place facility is slated to include a world-class casino with a state-of-the-art sports book; a premium boutique
hotel comprised of 20 luxurious villas, each ranging from 1,500 to 2,500 square feet with full butler service; a 1,500-seat live entertainment venue;
a gourmet restaurant that will rival the finest restaurants in Chicago; additional eateries and bars; and other amenities that will attract gaming and
non-gaming patrons from throughout Chicagoland and beyond.

While  the  larger,  more  lavish,  permanent  facility  is  under  construction,  we  will  operate  a  temporary  casino  facility,  aptly  named  The
Temporary by American Place. The Temporary is slated to include approximately 1,000 slot machines, 50 table games, a fine-dining restaurant,
two additional restaurants, and a center bar. We intend to open The Temporary in Summer 2022, pending customary regulatory approvals.

In  preparation  for  the  opening  of  The  Temporary,  we  recently  agreed  to  purchase  a  “Sprung  structure,”  which  encloses  an  area  of
approximately 1.5 football fields and will house most of the temporary casino. The Sprung structure is expected to arrive on-site in April 2022.
Additionally, we recently entered into an agreement to purchase approximately 10 acres of land adjoining the approximately 30-acre casino site to
be leased from the city, providing space for additional parking and access to the casino site from a major road.

On February 7, 2022, we closed a private offering of $100 million aggregate principal amount of our 8.25% Senior Secured Notes due
2028  (the  “Additional  Notes”).  The  Additional  Notes  were  sold  at  a  price  of  102.0%  of  the  principal  amount  and  were  issued  pursuant  to  an
indenture under which we previously issued for the 2028 Notes on February 12, 2021 (collectively, the “Notes”). Also on February 7, 2022, we
amended  our  senior  secured  revolving  credit  facility  agreement  to,  among  other  things,  increase  our  borrowing  capacity  from  $15  million  to
$40 million (the “Credit Facility”), all of which remains undrawn as of this report date (see Note 6 to the consolidated financial statements set forth
in Part II, Item 8. “Financial Statements and Supplementary Data”). The interest rate for borrowings under the Credit Facility, based on today’s
rates, would be less than 4%.

6

Table of Contents

Government Regulation

The gaming industry is highly regulated, and we must maintain our licenses and pay gaming taxes to continue our operations. Each of our
casinos is subject to extensive regulation under the laws, rules, and regulations of the jurisdiction in which it is located. These laws, rules, and
regulations generally concern the responsibility, financial stability, and character of the owners, managers, and persons with financial interests in
the gaming operations and include, without limitation, the following conditions and restrictions:

● Periodic license fees and taxes must be paid to state and local gaming authorities;
● Certain officers, directors, key employees, and gaming employees are required to be licensed or otherwise approved by the gaming

authorities;

● Individuals who must be approved by the gaming authorities must submit comprehensive personal disclosure forms and undergo an

extensive background investigation, the costs for which must be borne by the applicant;

● Changes in any licensed or approved individuals must be reported to and/or approved by the relevant gaming authority;
● Failure to timely file the required application forms by any individual required to be approved by the relevant gaming authority may
result  in  that  individual’s  denial  and  the  gaming  licensee  may  be  required  by  the  gaming  authority  to  disassociate  with  that
individual; and

● If any individual is found unsuitable by a gaming authority, the gaming licensee is required to disassociate with that individual.

Violations of gaming laws in one jurisdiction could result in disciplinary action in other jurisdictions. A summary of the governmental

gaming regulations to which we are subject is filed as Exhibit 99.1 and is herein incorporated by reference.

Our businesses are also subject to other various federal, state, and local laws and regulations. These laws and regulations include, but are
not  limited  to,  restrictions  and  conditions  concerning  alcoholic  beverages,  smoking,  environmental  matters,  employees,  currency  transactions,
taxation, zoning and building codes, construction, land use, and marketing and advertising. We also deal with significant amounts of cash in our
operations  and  are  subject  to  various  reporting  and  anti-money  laundering  regulations.  Such  laws  and  regulations  could  change  or  could  be
interpreted  differently  in  the  future,  or  new  laws  and  regulations  could  be  enacted.  Material  changes,  new  laws  or  regulations,  or  material
differences in interpretations by courts or governmental authorities could adversely affect our operating results. See Part I, Item 1A. “Risk Factors”
for additional discussion.

Costs and Effects of Compliance with Environmental Laws

We are subject to various federal, state and local environmental laws and regulations that govern our operations, including emissions and
discharges into the environment, and the handling and disposal of hazardous and non-hazardous substances and wastes. For example, our Indiana
property  is  subject  to  environmental  regulations  for  its  riverboat,  ferry  boat  and  golf  club  operations.  Our  Mississippi  property  is  located  near
environmental  wetlands.  In  Colorado  and  Illinois,  we  are  building  major  new  casino  hotels  and  such  construction  must  also  adhere  to  certain
environmental  regulations.  Our  Colorado  facilities,  for  example,  are  in  historical  mining  areas.  Failure  to  comply  with  applicable  laws  and
regulations could result in costs for corrective action, penalties or the imposition of other liabilities or restrictions. We also are subject to laws and
regulations that impose liability and clean-up responsibility for releases of hazardous substances into the environment. Under certain of these laws
and  regulations,  a  current  or  previous  owner  or  operator  of  the  property  may  be  liable  for  the  costs  of  remediating  contaminated  soil  or
groundwater on or from its property, without regard to whether the owner or operator knew of, or caused, the contamination, and may also incur
liability to third parties impacted by such contamination. The presence of contamination, or failure to remediate it properly, may adversely affect
our ability to use, sell or rent the property. To date, none of these matters or other matters arising under environmental laws has had a material
adverse effect on our business, financial condition, or results of operations; however, we cannot assure you that such matters will not have such an
effect in the future.

7

Table of Contents

Competition

The gaming industry is highly competitive. Gaming activities with which we compete include traditional commercial casinos and casino
resorts  in  various  states  including  on  tribal  lands  and  at  racetracks,  state-sponsored  lotteries,  video  poker  in  restaurants,  bars  and  hotels,  pari-
mutuel betting on horse and dog racing and jai alai, sports betting and card rooms. We also face competition from Internet lotteries, sweepstakes,
and other Internet gaming services, beyond those in which we participate. Internet gaming services allow customers to wager on a wide variety of
sporting events and play Las Vegas-style casino games from home or in non-casino settings. Although there is no meaningful evidence to date that
this has been the case, this could divert customers from our properties, and thus, adversely affect our business. All of our casinos, as well as other
casinos that we may develop or acquire, compete with all these forms of gaming. We also compete with any new forms or jurisdictions of gaming
that may be legalized, as well as with other types of entertainment. Some of our competitors have more personnel and greater financial or other
resources than we do. The principal methods of competition are: location, with casinos located closer to the feeder markets at an advantage; casino,
lodging,  entertainment  and  other  hospitality  product  quality  in  terms  of  facilities,  customer  service  and  ease  of  access;  breadth  of  offerings,
including the types of casino games and other non-gaming amenities; and marketing, including the amount, quality, and frequency of promotions
offered to guests.

Silver Slipper Casino and Hotel

Silver Slipper is in Mississippi, but is close to the North Shore of Lake Pontchartrain, one of the most affluent and fastest-growing regions
in Louisiana. Louisiana law permits 15 riverboat casinos, one land-based casino, four casinos at racetracks, and in certain areas, a limited number
of slot machines at qualifying truck stops. The legislation permitting riverboat and truck stop casinos requires a local referendum. At this time, all
licenses for riverboat casinos in Louisiana have been granted and only one of such casinos is not currently in operation. In 2021, the owners of the
closed casino attempted to move their gaming license from Bossier City to Slidell, Louisiana. Such efforts were not successful, as voters rejected
the casino referendum by a vote of 63% to 37%. Mississippi does not have a limitation on the number of casino licenses, but requires casinos to be
within approximately 800 feet of the Mississippi River shoreline or the Gulf of Mexico, as defined by state law. There are occasionally proposals
to relocate casinos within Louisiana or to develop new casinos in Mississippi, but there are considerable political and economic constraints on such
potential competition. Management does not believe such efforts will be successful in the foreseeable future.

Bronco Billy’s Casino and Hotel and Chamonix Casino Hotel

Bronco Billy’s and Chamonix are located in Cripple Creek, Colorado, which is a historical gold mining town located approximately one
hour  southwest  of  Colorado  Springs,  on  the  west  side  of  Pikes  Peak.  Cripple  Creek  is  one  of  only  three  cities  in  Colorado  where  commercial
gaming  is  permitted.  The  other  two  cities  adjoin  each  other  and  are  approximately  one  hour  west  of  Denver.  Downtown  Denver  and  Colorado
Springs are approximately 70 miles apart and certain suburbs of each metropolitan area largely merge into the other. Two Native American gaming
operations exist in southwestern Colorado and there are tribal casinos in Oklahoma, but these are much further from Colorado Springs and Denver
than Cripple Creek. There are no federally-recognized Native American tribes in the Colorado Front Range, which includes Denver and Colorado
Springs. As of December 31, 2021, Bronco Billy’s was one of seven gaming facilities operating in Cripple Creek. One of those competitors added
a 100-guest-room hotel in 2021. Chamonix, which is currently under construction, will be significantly larger and is planned to be higher in quality
than any of the existing casinos in Cripple Creek.

Rising Star Casino Resort

Rising  Star  Casino  Resort  is  located  on  the  banks  of  the  Ohio  River  in  Rising  Sun,  Indiana,  approximately  one  hour  from  Cincinnati,
Ohio,  and  within  two  hours  of  Indianapolis,  Indiana,  and  Louisville  and  Lexington,  Kentucky.  One  of  three  riverboat  casinos  in  southeastern
Indiana, its closest competitors are each approximately 15 miles away, near bridges crossing the Ohio River. There is no bridge at Rising Star, but
in September 2018, we commenced a ferry boat service connecting Rising Sun, Indiana, to the populous Northern Kentucky region. Rising Star
also competes with a large casino near Louisville, which completed a significant investment to transition from a dockside riverboat casino to a new
land-based  casino  in  December  2019;  casinos  in  Ohio  and  elsewhere  in  Indiana;  and  slot  parlors  associated  with  racetracks  in  Kentucky.  In
January 2020, the racetrack casinos near Indianapolis, which were previously limited to slot machines, began offering live table games.

8

Table of Contents

Stockman’s Casino

Stockman’s  Casino  is  the  largest  of  several  casinos  in  Churchill  County,  Nevada,  which  has  a  population  of  approximately  25,000
residents. Churchill County is also the home of Naval Air Station Fallon, the United States Navy’s premier air training facility, informally referred
to as the “Top Gun” school. While the Navy appears to be expanding its base in Fallon, a reduction of its activities at the base would likely have an
adverse  effect  on  Stockman’s  results  of  operations.  Fallon  is  approximately  30  minutes  east  of  the  large  Tesla  battery  factory  and  other
developments in the Tahoe-Reno Industrial Center. Stockman’s also competes with casinos in other rural communities in the area, as well as with
casinos in Reno, some of which are significantly larger and offer more amenities.

Grand Lodge Casino

Grand Lodge is located in Incline Village, Nevada, and is one of four casinos located within a five-mile radius in the North Lake Tahoe

area.

Grand Lodge Casino also competes with casinos in South Lake Tahoe and Reno. There are also numerous Native American casinos in

California serving the Northern California market.

American Place and The Temporary

American  Place  will  compete  against  two  existing  casinos  which  primarily  serve  the  suburbs  north  of  Chicago,  a  tribal  casino  in
Milwaukee, and slot machines in bars (limited to six machines per bar) in many parts of Illinois. It will be the only full-service casino in Lake
County, Illinois, which has a population of approximately 714,000 residents. Including areas neighboring Lake County, we estimate that American
Place will be the closest casino to more than 1.0 million individuals. American Place is also designed to offer more, and better, amenities than any
other casino operating today in Illinois.

Marketing

Our  marketing  efforts  are  conducted  through  various  means,  including  our  customer  loyalty  programs  and  specialized  marketing
campaigns, such as our seasonal “Christmas Casino” event at Rising Star Casino Resort. We advertise through various channels, including radio,
television, Internet, billboards, newspapers and magazines, direct mail, email and social media. We also maintain websites to inform customers
about our properties and utilize social media sites to promote our brands, unique events, and special deals. Our customer loyalty programs include
the Slipper Rewards Club, the Bronco Billy’s Mile High Rewards Club, the Rising Star VIP Club, the Grand Lodge Players Advantage Club®, and
the Stockman’s Winner’s Club. Under these programs, customers earn points based on their volume of wagering that may be redeemed for various
benefits, such as “free play,” complimentary dining, and hotel stays.

Our properties do not have coordinated loyalty programs, due to the disparate locations of our properties. Instead, our loyalty programs

focus on providing each casino’s customers the amenities they most prefer in each market.

Intellectual Property

We use a variety of trademarks, patents and copyrights in our operations and believe that we have all the licenses necessary to conduct our
continuing  operations.  We  have  registered  several  trademarks  with  the  United  States  Patent  and  Trademark  Office  or  otherwise  acquired  the
licenses to use certain trademarks, patents and copyrights that are material to conduct our business.

9

Table of Contents

Employees

As  of  March  1,  2022,  we  had  12  full-time  corporate  employees,  three  of  whom  are  executive  officers  and  one  additional  senior

management employee. Our casino properties had 881 full-time and 265 part-time employees, as follows:

Employee Count by Property
Silver Slipper Casino and Hotel
Bronco Billy’s Casino and Hotel
Rising Star Casino Resort
Grand Lodge Casino
Stockman’s Casino
Corporate

Total Employees

March 1, 2022

Full-time

Part-time

 407
 145
 210
 67
 52  
 12  
 893  

 91
 56
 77
 38
 3
 —
 265

We believe that our relationship with our employees is excellent. None of our employees are currently represented by labor unions.

Available Information

Our principal executive offices are located at Full House Resorts, Inc., One Summerlin, 1980 Festival Plaza Drive, Suite 680, Las Vegas,
Nevada  89135,  and  our  telephone  number  is  (702)  221-7800.  Our  website  address  is  www.fullhouseresorts.com.  We  make  available,  free  of
charge, on or through our Internet website, our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and
amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act, as soon as reasonably practicable after we
electronically file such material with, or furnish it to, the SEC. Our Internet website and information contained on our Internet website are not part
of this Annual Report on Form 10-K and are not incorporated by reference herein.

Cautionary Note Regarding Forward-Looking Statements

This Annual Report on Form 10-K contains forward-looking statements within the meaning of Section 21E of the Securities Exchange
Act  of  1934,  as  amended  (the  “Exchange  Act”)  for  which  the  Private  Securities  Litigation  Reform  Act  of  1995  provides  a  safe  harbor.  These
forward-looking  statements  can  be  identified  by  use  of  terms  such  as  “believes,”  “expects,”  “anticipates,”  “estimates,”  “plans,”  “intends,”
“objectives,” “goals,” “aims,” “projects,” “forecasts,” “future,” “possible,” “seeks,” “may,” “could,” “should,” “will,” “might,” “likely,” “enable,”
or similar words or expressions, as well as statements containing phrases such as “in our view,” “we cannot assure you,” “although no assurance
can be given,” or “there is no way to anticipate with certainty.” Examples of forward-looking statements include, among others, statements we
make  regarding  our  plans,  beliefs  or  expectations  regarding  our  growth  strategies;  the  impact  of  the  coronavirus  (COVID-19)  pandemic;  our
expected construction budgets, estimated commencement and completion dates, expected amenities, and our expected operational performance for
Chamonix,  The  Temporary,  and  American  Place;  our  investments  in  capital  improvements  and  other  projects,  including  the  amounts  of  such
investments,  the  timing  of  commencement  or  completion  of  such  capital  improvements  and  projects  and  the  resulting  impact  on  our  financial
results; our sports wagering contracts with third-party providers, including the expected revenues and expenses and our expectations regarding our
ability to replace our terminated sports wagering contracts in Colorado and Indiana and our ability to enter into a new sports wagering contract in
Illinois; our ability to obtain the casino license for the Temporary and American Place; management’s expectation to exercise its buyout option on
the Silver Slipper Casino and Hotel; adequacy of our financial resources to fund operating requirements and planned capital expenditures and to
meet our debt and contractual obligations; expected sources of revenue; anticipated sources of funds; anticipated or potential legislative actions;
beliefs  in  connection  with  our  marketing  efforts;  factors  that  affect  the  financial  performance  of  our  properties;  adequacy  of  our  insurance;
competitive outlook; outcome of legal matters; impact of recently issued accounting standards; and estimates regarding certain accounting and tax
matters, among others.

10

    
    
 
 
 
Table of Contents

Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current
beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends,
the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks
and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results and financial condition
may  differ  materially  from  those  indicated  in  the  forward-looking  statements.  Therefore,  you  should  not  rely  on  any  of  these  forward-looking
statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-
looking statements include, among others, the factors as discussed throughout Part I, Item 1A. “Risk Factors” and Part II, Item 7. “Management’s
Discussion and Analysis of Financial Condition and Results of Operations” of this Annual Report on Form 10-K.

We undertake no obligation to update or revise any forward-looking statements as a result of future developments, events or conditions,
except as required by law. New risks emerge from time to time and it is not possible for us to predict all such risk factors, nor can we assess the
impact  of  all  such  risk  factors  on  our  business  or  the  extent  to  which  any  factor,  or  combination  of  factors,  may  cause  actual  results  to  differ
significantly from those forecast in any forward-looking statements.

Item 1A. Risk Factors.

An investment in our securities is subject to risks inherent to our business. We have described below what we currently believe to be the
material risks and uncertainties in our business. Before making an investment decision, you should carefully consider the risks and uncertainties
described below, together with all of the other information included or incorporated by reference in this Annual Report on Form 10-K.

We also face other risks and uncertainties beyond what is described below. This Annual Report on Form 10-K is qualified in its entirety
by these risk factors. If any of the following risks actually occur, our business, financial condition and results of operations could be materially and
adversely affected. If this were to happen, the value of securities, including our common stock, could decline significantly. You could lose all or
part of your investment.

Summary of Risk Factors

The following is a summary of the risk factors discussed in Part I, Item 1A. “Risk Factors” of this Form 10-K. This summary should be

read in conjunction with those Risk Factors and should not be relied upon as an exhaustive summary of the material risks facing our business.

Risks Related to our Business and Operations

● The outbreak of COVID-19 (coronavirus) has significantly impacted the global economy, including the gaming industry, and could have

a material adverse effect on our results of operations, cash flows and liquidity.

● A prolonged closure of our casinos would negatively impact our ability to service our debt.
● We face significant competition from other gaming and entertainment operations.
● We may face revenue declines if discretionary consumer spending drops due to an economic downturn.
● We cannot assure you that any of our contracted sports betting parties, through the use of our permitted website “skins,” will be able to
compete effectively, that our contracted sports parties will have the ability and/or willingness to sustain sports betting operations should
they experience an extended period of unprofitability, or that we will have the ability to replace existing partners or vendors on similar
terms as our existing contractual revenue minimums.

● Marine transportation is inherently risky, and insurance may be insufficient to cover losses that may occur to our assets or result from our

ferry boat operations.

● Our Mississippi casino hotel currently generates a significant percentage of our revenues and Adjusted EBITDA. Our ability to meet our

operating and debt service requirements is dependent, in part, upon the continued success of that property.

● We derive our revenues and operating income from our properties located in Mississippi, Colorado, Indiana and Nevada, and expect to
commence operations in Illinois, and are especially subject to certain risks, including economic and competitive risks, associated with the
conditions in those areas and in the states from which we draw patrons.

● Some of our operations are located on leased property. If the lessor of the Grand Lodge Casino exercises its buyout rights or if we default
on  this  or  certain  of  our  other  leases,  the  applicable  lessors  could  terminate  the  affected  leases  and  we  could  lose  possession  of  the
affected casino.

11

Table of Contents

● Adverse  weather  conditions,  road  construction,  gasoline  shortages  and  other  factors  affecting  our  facilities  and  the  areas  in  which  we
operate could make it more difficult for potential customers to travel to our properties and deter customers from visiting our properties.
● Our results of operations and financial condition could be materially adversely affected by the occurrence of natural disasters, including
as a result of climate change, such as hurricanes, floods, wildfires, pandemics, epidemics, widespread health emergencies, or outbreaks of
infectious diseases such as the coronavirus pandemic, or other catastrophic events, including war, terrorism and gun violence.

● Several of our properties, including Silver Slipper, Bronco Billy’s and Rising Star, are accessed by our customers via routes that have few

alternatives.

● We may incur property and other losses that are not adequately covered by insurance, including adequate levels of Weather Catastrophe

Occurrence/Named Windstorm, Flood and Earthquake insurance coverage for our properties.

● We depend on our key personnel and our ability to attract and retain employees.
● Higher wage and benefit costs could adversely affect our business.
● Rising operating costs at our gaming properties could have a negative impact on our business.
● We face the risk of fraud and cheating.
● Win rates for our gaming operations depend on a variety of factors, some beyond our control.
● The concentration and evolution of the slot machine manufacturing industry could impose additional costs on us.
● Our business may be adversely affected by legislation prohibiting tobacco smoking.
● We rely on, among other things, trademarks, licenses, confidentiality procedures, and contractual provisions to protect our intellectual

property rights and we may be unable to protect or may not be successful in protecting our intellectual property rights.

● Our  commercial  success  depends  upon  us  avoiding  the  infringement  of  intellectual  property  rights  owned  by  others  and  any  such

infringements, including those that are inadvertent, may have a material adverse effect on our business.

● We are subject to risks related to corporate social responsibility and reputation.

Risks Related to Development and Growth Opportunities

● We are engaged from time to time in one or more construction and development projects, including Chamonix and American Place, and

many factors could prevent us from completing them as planned.

● The  construction  costs  for  our  growth  projects,  including  Chamonix  and  American  Place,  may  exceed  budgeted  amounts  plus

contingencies, which may result in insufficient funds to complete these projects or the need to raise additional capital.

● There  is  no  assurance  that  our  growth  projects,  including  Chamonix  and  American  Place,  will  not  be  subject  to  additional  regulatory

restrictions, delays, or challenges.

● There is no assurance that our growth projects, including Chamonix and American Place, will be successful.
● Failure to comply with the terms of our disbursement agreement related to Chamonix could limit our access to funds.
● We face a number of challenges prior to opening new or upgraded facilities.
● We  may  face  disruption  and  other  difficulties  in  integrating  and  managing  facilities  we  have  recently  developed  or  acquired,  or  may

develop or acquire in the future.

● The construction of Chamonix may inconvenience customers and disrupt business activity at the adjoining Bronco Billy’s casino.
● The permanent American Place facility, additional growth projects or potential enhancements at our properties may require us to raise

additional capital.

● The casino, hotel and resort industry is capital intensive, and we may not be able to finance expansion and renovation projects, which

could put us at a competitive disadvantage.

● We may face risks related to our ability to receive regulatory approvals required to complete certain acquisitions, mergers, joint ventures,

and other developments, as well as other potential delays in completing certain transactions.

● If  we  fail  to  obtain  necessary  government  approvals  in  a  timely  manner,  or  at  all,  it  can  adversely  impact  our  various  expansion,

development, investment and renovation projects.

● Insufficient  or  lower-than-expected  results  generated  from  our  new  developments  and  acquired  properties  may  negatively  affect  our

operating results and financial condition.

12

Table of Contents

Risks Related to our Indebtedness

● Our significant indebtedness could adversely affect our financial health and prevent us from fulfilling our obligations.
● The indenture governing the Notes and the Credit Facility impose restrictive covenants and limitations that could significantly affect our

ability to operate our business and lead to events of default if we do not comply with the covenants.

● To service our indebtedness, we will require a significant amount of cash. Our ability to generate cash depends on many factors beyond

our control.

● We may not be able to generate sufficient cash flows to service all of our indebtedness and fund our operating expenses, working capital
needs and capital expenditures, and we may be forced to take other actions to satisfy our obligations under our indebtedness, which may
not be successful.

● We  depend  on  our  subsidiaries  for  certain  dividends,  distributions  and  repayment  of  our  indebtedness,  including  the  Notes  and  any

borrowings under the Credit Facility.

● Our ability to obtain additional financing on commercially reasonable terms may be limited.
● The obligations under the Notes and the Credit Facility are collateralized by a security interest in substantially all of our assets, so if we
default on those obligations, the holders of the Notes and lenders under the Credit Facility could foreclose on our assets. In addition, the
existence of these security interests may adversely affect our financial flexibility.

● We and our subsidiaries may still be able to incur substantially more debt, which could further exacerbate the risks described above.

Risks Related to our Legal and Regulatory Environment

● We face extensive regulation from gaming and other regulatory authorities and the cost of compliance or failure to comply with such

regulations may adversely affect our business and results of operations.

● Changes in legislation and regulation of our business could have an adverse effect on our financial condition, results of operations and

cash flows.

● Stockholders may be required to dispose of their shares of our common stock if they are found unsuitable by gaming authorities.
● We are subject to environmental laws and potential exposure to environmental liabilities.
● We are subject to litigation which, if adversely determined, could cause us to incur substantial losses.
● Our ferry boat service is highly regulated, which can adversely affect our operations.

Risks Related to Technology

● Our gaming operations rely heavily on technology services and an uninterrupted supply of electrical power. If we experience damage or

service interruptions, we may have to cease some or all of our operations, which will result in a decrease in revenue.

● Our  information  technology  and  other  systems  are  subject  to  cyber-security  risk,  misappropriation  of  customer  information  and  other

breaches of information security.

General Risks

● Our ability to utilize our net operating loss, or NOL, carryforwards and certain other tax attributes may be limited.
● The market price for our common stock may be volatile, and investors may not be able to sell our stock at a favorable price or at all.
● The exercise of outstanding options to purchase common stock may result in substantial dilution and may depress the trading price of our

common stock.

Risks Related to our Business and Operations

The outbreak of COVID-19 (coronavirus) has significantly impacted the global economy, including the gaming industry, and could

have a material adverse effect on our results of operations, cash flows and liquidity.

The COVID-19 pandemic and the efforts to contain it have significantly impacted the global economy, including the gaming industry in
the United States and abroad. The ongoing outbreak resulted in extended shutdowns of non-essential businesses around the world, including our
own casinos for approximately three months, beginning in March 2020.

13

Table of Contents

The current circumstances regarding the COVID-19 pandemic are dynamic and the impacts of COVID-19 and its variants on our business
operations, including the duration and impact on overall customer demand, is ongoing and uncertain. While case numbers are currently trending
lower,  COVID-19  and  its  variants  continue  to  spread.  As  a  result,  we  may  from  time  to  time  elect  or  be  required  by  governmental  officials  to
undergo partial or full closures. Even as vaccines and boosters are readily available, the pandemic may still have the potential to have a material
adverse impact on our business, results of operations, financial position and cash flows and may exacerbate many of the other risks described in
this Annual Report on Form 10-K.

A prolonged closure of our casinos would negatively impact our ability to service our debt.

Our casinos are our primary sources of income and operating cash flows, which we rely upon to pay all of our obligations and to remain
in  compliance  with  debt  covenants  under  any  indebtedness  we  may  incur  and  meet  our  obligations  when  due.  Because  we  operate  in  several
different jurisdictions, we are subject to different legal and market conditions in order to remain open. We have no control over and cannot predict
the length of any future operating restrictions or future closures of our casinos and hotels due to the COVID-19 pandemic or any future pandemic.
Any  required  closures  may  require  us  to  seek  to  amend  our  debt  agreements,  though  there  is  no  certainty  that  we  would  be  successful  in  such
efforts. Additionally, we may be required to seek additional liquidity through the issuance of new debt or equity, or through the sale of certain
assets. Our ability to obtain additional financing would depend in part on factors outside of our control.

We face significant competition from other gaming and entertainment operations.

The gaming industry is characterized by an increasingly high degree of competition among a large number of participants. Our casinos
and contracted sport wagering businesses compete with other forms of gaming, such as casinos, racetracks, state-sponsored lotteries, sweepstakes,
charitable gaming, video gaming terminals at bars, restaurants, taverns and truck stops, illegal slot machines and skill games, fantasy sports and
internet  or  mobile-based  gaming  platforms,  including  online  gaming  and  sports  betting.  Certain  state  and  other  jurisdictions  are  considering
expansion of such forms of gaming. Each of these could divert customers from our casinos and services, and thus materially and adversely affect
our business.

In  most  markets,  we  compete  directly  with  other  casino  facilities  operating  in  the  immediate  and  surrounding  market  areas.  In  some
markets, we face competition from nearby markets in addition to direct competition within our market areas. As competing properties and new
markets are opened, our operating results may be negatively impacted. In addition, some of our direct competitors in certain markets may have
superior  facilities  and/or  operating  conditions.  We  expect  each  existing  or  future  market  in  which  we  participate  to  be  highly  competitive.  The
competitive position of each of our casino properties is discussed in Part I, Item 1. “Business – Competition.”

In a broader sense, our casinos and sports wagering businesses face competition from all manner of leisure and entertainment activities,

including other non-gaming resorts and vacation destinations, shopping, athletic events, television and movies, concerts, and travel.

We may face revenue declines if discretionary consumer spending drops due to an economic downturn.

Our revenues are highly dependent upon the volume and spending levels of customers at our properties and, as such, our business has
been in the past, and could be in the future, adversely impacted by economic downturns. Decreases in discretionary consumer spending brought
about by factors such as, but not limited to, lackluster recoveries from recessions; inflation; pandemics, epidemics, widespread health emergencies,
or  outbreaks  of  infectious  diseases  such  as  COVID-19;  high  unemployment  levels;  higher  income  taxes;  low  levels  of  consumer  confidence;
weakness or uncertainty in the housing market; cultural and demographic changes; the impact of high energy, fuel, food and healthcare costs; fears
of war or actual conflicts, such as the Russian invasion of Ukraine, civil unrest, terrorism or violence; and increased stock market volatility may
negatively impact our revenues and operating cash flow. This could lead to a reduction in discretionary spending by our guests on entertainment
and leisure activities, which could have a material adverse effect on our revenues, cash flow and results of operations. Furthermore, during periods
of economic contraction, our revenues may decrease while many of our costs remain fixed and some costs may increase, resulting in decreased
earnings.

14

Table of Contents

We cannot assure you that any of our contracted sports betting parties, through the use of our permitted website “skins,” will be able
to compete effectively, that our contracted sports parties will have the ability and/or willingness to sustain sports betting operations should they
experience an extended period of unprofitability, or that we will have the ability to replace existing partners or vendors on similar terms as our
existing contractual revenue minimums.

Our  contracted  sports  betting  parties,  through  the  use  of  our  permitted  website  “skins,”  compete  in  a  rapidly  evolving  and  highly
competitive market against an increasing number of competitors. The success of their sports betting operations is dependent on a number of factors
that are beyond their control, and ours, including the ultimate tax rates and license fees charged by jurisdictions across the United States; their
ability to gain market share in a newly developing market; the timeliness and the technological and popular viability of their products; their ability
to  compete  with  new  entrants  in  the  market;  changes  in  consumer  demographics  and  public  tastes  and  preferences;  and  the  availability  and
popularity of other forms of entertainment. While our current agreements with our contracted sports betting parties provide us with contractual
minimums  for  revenue  upon  their  launch  of  operations,  we  cannot  assure  you  that  any  of  our  contracted  sports  parties  will  be  able  to  compete
effectively or that they will have the ability or willingness to sustain sports betting operations for an extended period of unprofitability. Should any
of our contracted sports betting parties cease operations, whether due to unprofitability or for other reasons, there can be no assurance that we will
be able to replace them on similar terms as our existing agreements. In February 2022, one of our skin operators informed us of their intent to
cease operations through one of our skins in Colorado and one of our skins in Indiana on May 15, 2022. We have begun discussions with other
companies to replace such operator in both Colorado and Indiana, though there can be no guarantee that any replacement contract will be entered
into on similar terms or at all.

Marine transportation is inherently risky, and insurance may be insufficient to cover losses that may occur to our assets or result from

our ferry boat operations.

The operation of our ferry boat is subject to various inherent risks, including:

● catastrophic marine disasters and accidents;
● adverse weather conditions or natural disasters;
● mechanical failure or equipment damage;
● hazardous substance spills; and
● navigation and human errors.

The occurrence of any of these events may result in, among other things, damage to or loss of our ferry boat, damage to other vessels and
the environment, loss of revenues, short-term or long-term interruption of ferry boat service, termination of our vessel charter or other contracts,
fines, penalties or other restrictions on conducting business, damage to our reputation and customer relationships, and death or injury to personnel
and passengers. Such occurrences may also result in a significant increase in our operating costs or liability to third parties.

Our Mississippi casino hotel currently generates a significant percentage of our revenues and Adjusted EBITDA. Our ability to meet

our operating and debt service requirements is dependent, in part, upon the continued success of that property.

For  the  year  ended  December  31,  2021,  we  generated  50.3%  of  our  revenues  and  54.3%  of  our  Adjusted  Segment  EBITDA  from  our
casino resort in Mississippi. Therefore, until our new developments are operating, our results will be dependent on the regional economies and
competitive landscapes at our Mississippi property. Likewise, our ability to meet our operating and debt service requirements is dependent, in part,
upon the continued success of this property.

15

Table of Contents

We derive our revenues and operating income from our properties located in Mississippi, Colorado, Indiana and Nevada, and expect
to commence operations in Illinois, and are especially subject to certain risks, including economic and competitive risks, associated with the
conditions in those areas and in the states from which we draw patrons.

Because we derive our revenues and operating income from properties concentrated in four states, we are subject to greater risks from
regional conditions than a gaming company with operating properties in a greater number of different geographic regions. A decrease in revenues
from, or an increase in costs for, one of these locations is likely to have a proportionally greater impact on our business and operations than it
would for a gaming company with more geographically diverse operating properties. Risks from regional conditions include the following:

● regional economic conditions;
● regional competitive conditions, including legalization or expansion of gaming in Mississippi, Colorado, Indiana, Nevada, Illinois or

in neighboring states;

● allowance of new types of gaming, such as the introduction of live table games at Indiana racinos or Internet gaming;
● reduced land or air travel due to increasing fuel costs or transportation disruptions; and,
● increase in our vulnerability to economic downturns and competitive pressures in the markets in which we operate.

Some of our operations are located on leased property. If the lessor of the Grand Lodge Casino exercises its buyout rights or if we
default  on  this  or  certain  of  our  other  leases,  the  applicable  lessors  could  terminate  the  affected  leases  and  we  could  lose  possession  of  the
affected casino.

We lease certain parcels of land at our Silver Slipper Casino and Hotel in Mississippi, certain land and buildings at Bronco Billy’s Hotel
and Casino in Colorado (much of which is to be utilized for Chamonix) and one of the two hotels at our Rising Star Casino Resort in Indiana. We
also lease casino space at our Grand Lodge Casino in Nevada. Unless we have a purchase option under such leases and exercise such option, we
will have no interest in the improvements thereon at the expiration of the leases. We have purchase options on the leased property at the Silver
Slipper, Bronco Billy’s and for the leased hotel at Rising Star, but it is either currently more advantageous for us to continue to lease rather than
exercise the buyout option, or we have certain restrictions which only allow us to exercise the purchase option during certain future time periods.
The obligations under the Notes and the Credit Facility are collateralized by a security interest in substantially all of our assets. The Notes contain
representations  and  warranties,  financial  covenants,  and  restrictions  on  dividends  customary  for  notes  of  this  type.  Mandatory  prepayments,  in
whole or in part, of the Notes will be required upon the occurrence of certain events, including sales of certain assets, upon certain changes of
control, or should the Company have certain unused funds in the construction disbursement account following the completion of Chamonix. The
Credit Facility contains a number of negative covenants that, subject to certain exceptions, are substantially similar to the covenants contained in
the  Notes.  The  Credit  Facility  also  requires  compliance  with  a  financial  covenant  as  of  the  last  day  of  each  fiscal  quarter,  such  that  Adjusted
EBITDA (as defined) for the trailing twelve-month period must equal or exceed the utilized portion of the Credit Facility, if drawn. Under certain
circumstances and at the expirations of the underlying leases, we might be forced to exercise our buyout options in order to continue to operate
those properties. There is no certainty that the funds could be raised at that time at a reasonable cost, or at all, to exercise some or all of the buyout
options. The operating lease at the Grand Lodge Casino, which is set to expire on August 31, 2023, includes certain lessor buyout rights based
upon a multiple of EBITDA that, if exercised, could result in the lessor purchasing our leasehold interest and the operating assets on terms that
may  be  less  than  fair  market  value  or  financially  unfavorable  to  us.  Since  we  do  not  completely  control  the  land,  buildings,  hotel  and  space
underlying our leased properties, a lessor could take certain actions to disrupt our rights under the long-term leases, which are beyond our control.
If the entity owning any leased land, buildings, hotel or space chose to disrupt our use either permanently or for a significant period of time, then
the value of our assets could be impaired and our business and operations could be adversely affected. If we were to default on the lease, then the
lessor  could  terminate  the  affected  lease  and  we  could  lose  possession  of  the  affected  land,  buildings,  hotel  or  space  and  any  improvements
thereon. The loss of the lease through exercise of buyout rights or through termination upon default could have a significant adverse effect on our
business, financial condition and results of operations as we would then be unable to operate all or portions of the affected facilities, which, in turn,
may result in a default under our debt agreements.

16

Table of Contents

Adverse weather conditions, road construction, gasoline shortages and other factors affecting our facilities and the areas in which we

operate could make it more difficult for potential customers to travel to our properties and deter customers from visiting our properties.

Our continued success depends upon our ability to draw customers from each of the geographic markets in which we operate. Adverse
weather  conditions  or  road  construction  can  deter  our  customers  from  traveling  to  our  facilities  or  make  it  difficult  for  them  to  frequent  our
properties. In recent years, there were severe cold temperatures that we believe adversely affected our Indiana and Mississippi properties’ financial
performance, and historically low snow levels and forest fires in the Lake Tahoe region adversely affected visitation and financial performance at
Grand Lodge. Moreover, gasoline shortages or fuel price increases could make it more difficult for potential customers to travel to our properties
and deter customers from visiting. Our dockside gaming facility in Indiana, as well as any additional riverboat or dockside casino properties that
might  be  developed  or  acquired,  are  also  subject  to  risks,  in  addition  to  those  associated  with  land-based  casinos,  which  could  disrupt  our
operations. Although our Indiana casino vessel does not leave its moorings in normal operations, there are risks associated with the movement or
mooring of vessels on waterways, including risks of casualty due to river turbulence, flooding, collisions with other vessels and severe weather
conditions. Our ferry boat that we operate at Rising Star has similar risks as our Indiana casino vessel, as well as additional risks related to ferry
boat operations discussed above.

Our  results  of  operations  and  financial  condition  could  be  materially  adversely  affected  by  the  occurrence  of  natural  disasters,
including  as  a  result  of  climate  change,  such  as  hurricanes,  floods,  wildfires,  pandemics,  epidemics,  widespread  health  emergencies,  or
outbreaks of infectious diseases such as the coronavirus pandemic, or other catastrophic events, including war, terrorism and gun violence.

Natural  disasters  and  extreme  weather  conditions,  potentially  exacerbated  by  climate  change,  such  as  major  hurricanes,  tornadoes,
typhoons, floods, fires and earthquakes, could adversely affect our business and operating results. Certain of our properties are located in areas that
may be subject to extreme weather conditions. Hurricanes are common in the area in which our Mississippi property is located, and the severity of
such  natural  disasters  is  unpredictable.  In  October  2020,  Hurricane  Zeta  caused  the  temporary  closure  of  the  Silver  Slipper  and  caused
approximately $5 million of damage, most of which was covered by insurance. In 2005, Hurricanes Katrina and Rita caused significant damage in
the Gulf Coast region. Additionally, our Indiana property is at risk of flooding due to its proximity to the Ohio River. Wildfires are also increasing
in frequency and intensity, and the Western United States and the Rocky Mountain Region have been experiencing continuing drought conditions.
Bronco Billy’s and Grand Lodge were adversely affected by nearby forest fires and the impacts therefrom. Changes in federal, state, and local
legislation  and  regulation  based  on  concerns  about  climate  change  could  result  in  increased  regulatory  costs,  which  may  include  capital
expenditures  at  our  existing  properties  to  ensure  compliance  with  any  new  or  updated  regulations,  which  may  potentially  adversely  affect  our
operations. There can be no assurance that the potential impacts of climate change and severe weather will not have a material adverse effect on
our properties, operations or business.

If a pandemic, epidemic or outbreak of an infectious disease, such as the COVID-19 pandemic, occurs in the United States or on a global
scale, our business may be adversely affected. As described elsewhere in these Risk Factors, such events may result in closures of our properties, a
period of business disruption, and/or in reduced operations, any of which could materially affect our business, financial condition and results of
operations.

Catastrophic events, such as terrorist and war activities in the United States and elsewhere, when they occur, have had a negative effect on
travel and leisure expenditures, including lodging, gaming and tourism. Gun violence has also occurred at casinos, including a mass shooting at a
casino in Las Vegas in 2017. We cannot accurately predict the extent to which such events may affect us, directly or indirectly, in the future. There
also can be no assurance that we will be able to obtain or choose to purchase any insurance coverage with respect to occurrences of terrorist and
violent acts and any losses that could result from these acts. If there is a prolonged disruption at our properties due to natural disasters, terrorist
attacks or other catastrophic events, our results of operations and financial condition could be materially adversely affected.

17

Table of Contents

Several of our properties, including Silver Slipper, Bronco Billy’s and Rising Star, are accessed by our customers via routes that have

few alternatives.

The Silver Slipper is located at the end of a dead-end road, with no other access. Bronco Billy’s is accessed by most guests via a mountain
pass; if that pass is closed for any reason, the alternative is longer. Rising Star’s primary access from Cincinnati is via a road alongside the Ohio
River; if this road were to close, the alternative routes involve a ferry boat or more winding roads through the rolling hills inland from the river. If
access to any of these roads is blocked for any significant period, our results of operations and financial condition could be materially affected.

We  may  incur  property  and  other  losses  that  are  not  adequately  covered  by  insurance,  including  adequate  levels  of  Weather

Catastrophe Occurrence/Named Windstorm, Flood and Earthquake insurance coverage for our properties.

Although we maintain insurance that our management believes is customary and appropriate for our business, there can be no assurance
that insurance will be available at reasonable costs in any given year or adequate to cover all losses and damage to which our business or our assets
might  be  subjected.  The  lack  of  adequate  insurance  for  certain  types  or  levels  of  risk  could  expose  us  to  significant  losses  in  the  event  that  a
catastrophe occurred for which we are uninsured or under-insured. Any losses we incur that are not adequately covered by insurance may decrease
our future operating income, require us to find replacements or repairs for destroyed property, and reduce the funds available for payments of our
obligations. In addition, certain casualty events, such as labor strikes, nuclear events, acts of war, declines in visitation and loss of income due to
fear  of  terrorism  or  other  acts  of  violence,  loss  of  electrical  power  due  to  catastrophic  events,  rolling  blackouts  or  otherwise,  deterioration  or
corrosion, insect or animal damage, pandemic-related shutdowns and pollution, may not be covered at all under our policies. The occurrence of
any of the foregoing could, therefore, expose us to substantial uninsured losses.

There is no certainty that insurance companies will continue to offer insurance at acceptable rates, or at all, in hurricane-prone areas or
other areas affected by extreme weather, including the Mississippi Gulf Coast. Some insurance companies may significantly limit the amount of
coverage  they  will  write  in  these  markets  and  increase  the  premiums  charged  for  this  coverage.  Additionally,  uncertainty  can  occur  as  to  the
viability of certain insurance companies. While we believe that the insurance companies from which we have purchased insurance policies will
remain solvent, there is no certainty that this will be the case.

We depend on our key personnel and our ability to attract and retain employees.

We  are  highly  dependent  on  the  services  of  our  executive  management  team  and  other  members  of  our  senior  management  team.  Our
ability to attract and retain key personnel is affected by the competitiveness of our compensation packages and the other terms and conditions of
employment, our continued ability to compete effectively against other gaming companies, and our growth prospects. The loss of the services of
any members of our senior management team could have a material adverse effect on our business, financial condition and results of operations.
We  have  faced  recent  increased  challenges  in  attracting  and  retaining  qualified  employees,  particularly  in  light  of  the  increase  in  employee
resignations taking place throughout the United States as a result of the COVID-19 pandemic. If we fail to retain our current employees, it would
be difficult and costly to identify, recruit and train replacements needed to continue to conduct and expand our business. There can be no assurance
that we will be able to retain and motivate our employees.

Higher wage and benefit costs could adversely affect our business.

While  the  majority  of  our  employees  earn  more  than  the  minimum  wage  in  their  relative  jurisdictions  and  many  receive  medical  plan
benefits from us, changes in federal and state minimum wage laws and other laws relating to employee benefits, including the Patient Protection
and  Affordable  Care  Act,  have  in  the  past,  and  could  in  the  future,  cause  us  to  incur  additional  wage  and  benefits  costs.  Increased  labor  costs
brought about by changes in either federal or state minimum wage laws, other regulations or prevailing market conditions have recently, and could
in the future, further increase our expenses, which could have an adverse impact on our profitability, or decrease the number of employees we are
able to employ, which could decrease customer service levels at our gaming facilities and therefore adversely impact revenues.

18

Table of Contents

Rising operating costs at our gaming properties could have a negative impact on our business.

The operating expenses associated with our gaming properties could increase due to, among other reasons, the following factors:

● inflationary pressures;
● supply chain issues that are beyond our control;
● changes  in  federal,  state  or  local  tax  or  regulations,  including  state  gaming  regulations  or  gaming  taxes,  could  impose  additional

restrictions or increase our operating costs;

● aggressive marketing and promotional campaigns by our competitors for an extended period of time could force us to increase our
expenditures for marketing and promotional campaigns in order to maintain our existing customer base or attract new customers;
● as  our  properties  age,  we  may  need  to  increase  our  expenditures  for  repairs,  maintenance,  and  to  replace  equipment  necessary  to

operate our business in amounts greater than what we have spent historically;

● our reliance on slot play revenues and any additional costs imposed on us from slot machine vendors;
● availability  and  cost  of  the  many  products  and  services  we  provide  our  customers,  including  food,  beverages,  retail  items,

entertainment, hotel rooms, spa and golf;
● availability and costs associated with insurance;
● increases in costs of labor;
● our properties use significant amounts of electricity, natural gas and other forms of energy, and energy price increases may adversely

affect our cost structure;

● our properties use significant amounts of water, and a water shortage may adversely affect our operations; and
● at Grand Lodge, we rely on Hyatt Lake Tahoe to provide certain items at reasonable costs, including food, beverages, parking and

rooms. Any change in its pricing or the availability of such items may affect our ability to compete.

If our operating expenses increase without any offsetting increase in our revenues, our results of operations would suffer.

We face the risk of fraud and cheating.

Our gaming customers may attempt or commit fraud or cheat in order to increase winnings. Acts of fraud or cheating could involve the
use of counterfeit chips or other tactics, possibly in collusion with our employees. Internal acts of cheating could also be conducted by employees
directly or through collusion with dealers, surveillance staff, floor managers or other casino or gaming area staff. Failure to discover such acts or
schemes in a timely manner could result in losses in our gaming operations. In addition, negative publicity related to such schemes could have an
adverse effect on our reputation, potentially causing a material adverse effect on our business, financial condition, results of operations and cash
flows.

Win rates for our gaming operations depend on a variety of factors, some beyond our control.

The gaming industry is characterized by an element of chance. In addition to the element of chance, win rates are also affected by other
factors, including players’ skill and experience, the mix of games played, the financial resources of players, the spread of table limits, the volume
of bets played and the amount of time played. Our gaming profits are mainly derived from the difference between our casino winnings and the
casino winnings of our gaming customers. Since there is an inherent element of chance in the gaming industry, we do not have full control over our
winnings or the winnings of our gaming customers. If our winnings do not exceed the winnings of our gaming customers by enough to cover our
operating costs, we may record a loss from our gaming operations, which could have a material adverse effect on our business, financial condition,
results of operations and cash flows.

19

Table of Contents

The concentration and evolution of the slot machine manufacturing industry could impose additional costs on us.

A majority of our revenues are attributable to slot machines and related systems operated by us at our gaming facilities. It is important, for
competitive reasons, that we offer popular and up-to-date slot machine games to our customers. A substantial majority of the slot machines sold in
the  U.S.  in  recent  years  were  manufactured  by  only  a  few  companies,  and  there  has  been  recent  consolidation  activity  within  the  gaming
equipment  sector.  In  recent  years,  slot  machine  manufacturers  have  frequently  refused  to  sell  slot  machines  featuring  the  most  popular  games,
instead requiring participation lease arrangements. Participation slot machine leasing arrangements typically require the payment of a fixed daily
rental or a percentage payment of coin-in or net win. Generally, a participation lease is more expensive over the long term than the cost to purchase
a new machine. For competitive reasons, we may be forced to purchase new slot machines or enter into participation lease arrangements that are
more expensive than our current costs associated with the continued operation of our existing slot machines. If the newer slot machines do not
result in sufficient incremental revenues to offset the increased investment and participation lease costs, it could hurt our profitability.

Our business may be adversely affected by legislation prohibiting tobacco smoking.

Legislation in various forms to ban indoor tobacco smoking has been enacted or introduced in jurisdictions in which we operate. Except
for our casino in Colorado, the gaming areas of our properties are not currently subject to tobacco restrictions. While gaming areas have generally
been exempted from these restrictions, if additional restrictions on smoking are enacted in jurisdictions in which we operate, we could experience a
decrease in gaming revenue. This is particularly the case if such restrictions are not applicable to all competitive facilities in that gaming market.

We rely on, among other things, trademarks, licenses, confidentiality procedures, and contractual provisions to protect our intellectual

property rights and we may be unable to protect or may not be successful in protecting our intellectual property rights.

Our  commercial  success  depends  upon  our  ability  to  develop  brands  and  to  successfully  obtain  or  acquire  proprietary  or  statutory
protection for our intellectual property rights and to implement new or improved technologies purchased or licensed from third parties. We rely on,
among other things, trademarks, licenses, confidentiality procedures, and contractual provisions to protect our intellectual property rights. While
we enter into license, confidentiality, and non-disclosure agreements to attempt to limit access to, and distribution of, proprietary and confidential
information, it is possible that:

● some or all of our confidentiality and non-disclosure agreements will not be honored;
● disputes concerning the ownership of intellectual property will arise with our strategic partners, users or others;
● unauthorized disclosure or use of our intellectual property, including know-how or trade secrets, will occur;
● we will be unable to successfully enforce our trademark or copyright rights; or
● contractual provisions may not be enforceable.

There can be no assurance that we will be successful in protecting our intellectual property rights or that we will become aware of third-
party  infringements  that  might  be  occurring.  Inability  to  protect  our  intellectual  property  rights  could  have  a  material  adverse  effect  on  our
prospects, business, financial condition or results of operations.

20

Table of Contents

Our  commercial  success  depends  upon  us  avoiding  the  infringement  of  intellectual  property  rights  owned  by  others  and  any  such

infringements, including those that are inadvertent, may have a material adverse effect on our business.

The industries in which we compete have many participants that own, or claim to own, intellectual property, including participants that
own  intellectual  property  similar  to  our  own,  and  proprietary  rights  for  technologies  similar  to  those  used  or  licensed  by  us.  Some  of  this
intellectual property may provide very broad protection to the third-party owners thereof. Patents in particular can be issued very rapidly and there
is  often  a  great  deal  of  secrecy  surrounding  pending  patent  applications.  We  cannot  determine  with  certainty  whether  any  existing  third-party
intellectual property or the issuance of any new third-party intellectual property would require our partners or suppliers to alter their technologies
or services, pay for licenses, challenge the validity or enforceability of the intellectual property, or cease certain activities. Third parties may assert
intellectual property infringement claims against us and against our partners and/or suppliers. We may be subject to these types of claims either
directly or indirectly through indemnities assuming liability for these claims that we may provide to certain partners or suppliers. There can be no
assurance that our attempts to negotiate favorable intellectual property indemnities in favor of us with our partners or suppliers for infringement of
third-party intellectual property rights will be successful or that a partner’s or supplier’s indemnity will cover all damages and losses suffered by us
and  our  partners  and  other  suppliers  due  to  infringing  products,  or  that  we  can  secure  a  license,  modification  or  replacement  of  a  partner’s  or
supplier’s products with non-infringing products that may otherwise mitigate such damages and losses.

Some of our competitors have, or are affiliated with companies that have, substantially greater resources than us, and these competitors
may be able to sustain the costs of complex intellectual property infringement litigation to a greater degree and for longer periods of time than us.
Regardless of whether third-party claims of infringement against us have any merit, these claims could:

● adversely affect our relationships with our customers;
● be time-consuming to evaluate and defend;
● result in costly litigation;
● result in negative publicity for us;
● divert our management’s attention and resources;
● cause product and software delivery delays or stoppages;
● subject us to significant liabilities;
● require us to enter into costly royalty or licensing agreements;
● require us to develop possible workaround solutions that may be costly and disruptive to implement; or
● require us to cease certain activities or to cease providing services in certain markets.

In addition to being liable for potentially substantial damages relating to intellectual property following an infringement action against us,
we  may  be  prohibited  from  commercializing  certain  technologies,  or  products  or  services  unless  we  obtain  a  license  from  the  holder  of  the
applicable intellectual property rights. There can be no assurance that we will be able to obtain any such license or acquire intellectual property on
commercially reasonable terms, or at all. If we do not obtain such a license, our prospects, business, operating results and financial condition could
be materially adversely affected and we could be required to cease related business operations in some markets and restructure our business to
focus on continuing operations in other markets.

We are subject to risks related to corporate social responsibility and reputation.

Many  factors  influence  our  reputation  and  the  value  of  our  brands,  including  the  perception  held  by  our  customers,  business  partners,
other key stakeholders and the communities in which we do business. Our business faces increasing scrutiny related to environmental, social and
governance activities and risk of damage to our reputation and the value of our brands if we fail to act responsibly in a number of areas, such as
diversity  and  inclusion,  environmental  stewardship,  climate  change,  workplace  conduct,  human  rights,  philanthropy  and  support  for  local
communities. Any harm to our reputation could impact employee engagement and retention and the willingness of customers and our partners to
do business with us, which could have a material adverse effect on our business, results of operations and cash flows.

21

Table of Contents

Risks Related to Development and Growth Opportunities

We are engaged from time to time in one or more construction and development projects, including Chamonix and American Place,

and many factors could prevent us from completing them as planned.

We are currently constructing Chamonix in Cripple Creek, Colorado, adjoining and connected to our existing Bronco Billy’s casino. We

also intend to open The Temporary and, subsequently, American Place in Waukegan, Illinois.

Construction  of  these  types  of  projects  have  certain  inherent  risks,  including  the  risks  of  fire,  structural  collapse,  human  error  and

electrical, mechanical and plumbing malfunction. Our development and expansion projects are exposed to significant risks, including:

● shortage of materials, including due to supply chain issues that are beyond our control;
● shortage of skilled labor or work stoppages;
● unforeseen construction scheduling, engineering, excavation, environmental or geological problems;
● increases in the cost of steel and other raw materials for construction, driven by inflation, U.S. tariffs on imports, demand, higher
labor  and  construction  costs  and  other  factors,  may  cause  price  increases  beyond  those  anticipated  in  the  budgets  for  our
development projects;

● natural disasters, hurricanes, weather interference, changes in river levels, floods, fires, earthquakes, the impacts of pandemic such as

coronavirus, or other casualty losses or delays;

● unanticipated cost increases or delays in completing the project;
● delays in obtaining, or inability to obtain or maintain, necessary license or permits;
● lack of sufficient funds, or delays in the availability of, financing;
● failure to comply with the terms of our disbursement agreements under our indenture could limit our access to funds for the projects;
● changes to plans or specifications;
● performance by contractors and subcontractors;
● disputes with contractors;
● mechanic’s liens on real property collateral may have priority over the liens securing our indebtedness;
● personal injuries to workers and other persons;
● structural heights and the required use of cranes;
● disruption  of  our  operations  caused  by  diversion  of  management’s  attention  to  new  development  projects  and  construction  at  our

existing properties;

● remediation  of  environmental  contamination  at  some  of  our  proposed  construction  sites,  which  may  prove  more  difficult  or

expensive than anticipated in our construction budgets;

● failure to obtain and maintain necessary gaming regulatory approvals and licenses, or failure to obtain such approvals and licenses

on a timely basis;

● requirements  or  government-established  “goals”  concerning  union  labor  or  requiring  that  a  portion  of  the  project  expenditures  be
through companies controlled by specific ethnic or gender groups, goals that may not be obtainable, or may only be obtainable at
additional project cost; and

● other unanticipated circumstances or cost increases.

The  occurrence  of  any  of  the  foregoing  could  increase  the  total  costs  of  a  project,  or  delay  or  prevent  its  construction,  development,
expansion or opening. Escalating construction costs may cause us to modify the design and scope of projects from those initially contemplated or
cause the budgets for those projects to be increased. We generally carry insurance to cover certain liabilities related to construction, but not all
risks  are  covered,  and  it  is  uncertain  whether  such  insurance  will  provide  sufficient  payment  in  a  timely  fashion  even  for  those  risks  that  are
insured and material to us.

22

Table of Contents

The  construction  costs  for  our  growth  projects,  including  Chamonix  and  American  Place,  may  exceed  budgeted  amounts  plus

contingencies, which may result in insufficient funds to complete these projects or the need to raise additional capital.

Delays in the completion of the plans and specifications for our growth projects, including Chamonix and American Place, could delay
completion of the projects. In addition, completion of the plans and specifications while construction is in progress could cause inefficiencies, and
certain items may need to be modified or replaced after they have been purchased, constructed or installed in order to conform to building code
requirements or subsequently-developed plans and specifications. The Pre-Construction Services Agreement and Letter of Intent with our general
contractor  for  Chamonix  provides  that  the  cost  of  construction  may  increase  and  the  deadlines  for  the  contractor’s  obligations  to  complete
construction  may  be  adjusted  for  alterations  in  the  project’s  scope.  We  may  enter  into  similar  arrangements  with  the  general  contractor  for
American Place. We can give no assurance that changes in the scope of these projects will not increase the cost of the projects or extend their
completion dates. We establish budgets for the projects based, in part, on our estimate of the cost of various construction goods and services for
parts of the projects that, in some cases, are not yet fully designed. If the actual cost with respect to these allowance items exceeds the estimated
amount, we will be responsible for the payment of those excess amounts out of the cash flow from our other operations and from cash balances.
Our cash flow or cash reserves may not be adequate at any given time to address balancing of the construction budgets if there are increased costs.
If our contingency, cash flow from operations and anticipated excess liquidity are insufficient to cover any shortfall, we may not have sufficient
funds to complete the projects without seeking additional capital or at all.

There is no assurance that our growth projects, including Chamonix and American Place, will not be subject to additional regulatory

restrictions, delays, or challenges.

We  received  approval  of  the  plans  for  Chamonix  from  the  Cripple  Creek  Historic  Preservation  Commission  and  Cripple  Creek  City
Council in January and February 2021, respectively. Additionally, as part of these approvals, the Cripple Creek City Council voted to amend the
prior Development Agreement with Bronco Billy’s regarding the project, as an Amended & Restated Development Agreement. In the Amended &
Restated Development Agreement, we are obligated to complete the project by December 31, 2022. If we do not complete the project by that date,
the  City  may  exercise  its  right  of  reversion  for  the  previously  vacated  right  of  way  of  portions  of  2nd  Avenue  and  the  alley.  If  the  project  is
substantially underway at the deadline, it is likely that the City Council would agree to extend the deadline; however, there is no certainty that
would be the case. We are still developing our plans related to American Place and the Temporary, and such plans will be subject to regulatory
approval. Completion of these projects could also be delayed by weather, labor shortages or other construction delays. There is no assurance that
these  projects  will  not  be  subject  to  additional  restrictions,  delays,  or  challenges,  as  the  projects  will  also  require  at  least  the  following
administrative approvals: a development plan, approved construction drawings required for a building permit, and a certification of occupancy.

There is no assurance that our growth projects, including Chamonix and American Place, will be successful.

In  addition  to  the  construction  and  regulatory  risks  associated  with  the  development  of  our  growth  projects,  including  Chamonix  and
American Place, we cannot assure you that the level of consumer demand for these projects will meet our expectations. The operating results of
these projects may be materially different than expected due to, among other factors, consumer spending and preferences in the geographic areas,
competition from other markets, or other developments that may be beyond our control. In addition, these projects may be more sensitive than
anticipated by management to certain risks, including risks associated with downturns in the economy. Further, these projects may not generate
cash flows on our anticipated timeline. We may not be able to successfully implement our growth strategy with respect to these projects, capital
investments, and acquisitions. There is no assurance that these projects will result in a more successful business operation, or that these projects
will increase clientele or revenues. With respect to Chamonix, there is no assurance that a more modern expansion will attract new visitors to a city
with historic architecture. The occurrence of any of these issues could adversely affect our prospects, financial condition and results of operations.

23

Table of Contents

Failure to comply with the terms of our disbursement agreement related to Chamonix could limit our access to funds.

As of January 2022, we had approximately $221 million deposited in a construction disbursement account for Chamonix. The funds in
the construction disbursement account, which will be used to fund the completion of the design, development, construction, equipping and opening
costs of Chamonix, will be disbursed pursuant to the terms of our Cash Collateral and Disbursement Agreement. Funds will be distributed from
this account only upon satisfaction of certain conditions, including the approval of the disbursements by an independent construction consultant, as
contemplated by the Cash Collateral and Disbursement Agreement. If we fail to satisfy draw conditions or the independent construction consultant
does not give its approval to construction draws, in each case under our Cash Collateral and Disbursement Agreement, we may not have access to
funds when needed to pay such costs, which could cause delays in the construction of Chamonix.

We face a number of challenges prior to opening new or upgraded facilities.

No assurance can be given that, when we endeavor to open new or upgraded facilities, the expected timetables for opening such facilities
will be met in light of the uncertainties inherent in the development of the regulatory framework, construction, the licensing process, legislative
action and litigation. Delays in opening new or upgraded facilities could lead to increased costs and delays in receiving anticipated revenues with
respect to such facilities and could have a material adverse effect on our business, financial condition and results of operations.

We may face disruption and other difficulties in integrating and managing facilities we have recently developed or acquired, or may

develop or acquire in the future.

We may face certain challenges as we integrate the operational and administrative systems of recently developed or acquired facilities into
our business. As a result, the realization of anticipated benefits may be delayed or substantially reduced. Events outside of our control, including
changes  in  state  and  federal  regulations  and  laws,  as  well  as  economic  trends,  also  could  adversely  affect  our  ability  to  realize  the  anticipated
benefits from the acquisition or future development.

We  expect  to  continue  pursuing  expansion  opportunities.  We  regularly  evaluate  opportunities  for  acquisition  and  development  of  new
properties. We could face significant challenges in managing and integrating our expanded or combined operations and any other properties we
may  develop  or  acquire,  particularly  in  new  competitive  markets.  The  integration  of  properties  we  may  develop  or  acquire  will  require  the
dedication of management resources that may temporarily divert attention from our day-to-day business. The process of integrating properties that
we  may  acquire  also  could  interrupt  the  activities  of  those  businesses,  which  could  have  a  material  adverse  effect  on  our  business,  financial
condition and results of operations. In addition, the development of new properties may involve construction, local opposition, regulatory, legal
and competitive risks, as well as the risks attendant to partnership deals on these development opportunities. In particular, in projects where we
team up with a joint venture partner, if we cannot reach agreement with such partners, or our relationships otherwise deteriorate, we could face
significant increased costs and delays. Local opposition can delay or increase the anticipated cost of a project. Finally, given the competitive nature
of these types of limited license opportunities, litigation is possible.

Management of new properties, especially in new geographic areas, may require that we increase our management resources. We cannot
assure you that we will be able to manage the combined operations effectively or realize any of the anticipated benefits of our acquisitions. We also
cannot assure you that, if acquisitions are completed, the acquired businesses will generate returns consistent with our expectations. Our ability to
achieve our objectives in connection with any acquisition we may consummate may be highly dependent on, among other things, our ability to
retain the senior-level property management teams of such acquisition candidates. If, for any reason, we are unable to retain these management
teams following such acquisitions or if we fail to attract new capable executives, our operations after consummation of such acquisitions could be
materially adversely affected. If we make new acquisitions or new investments, we may face additional risks related to our business, results of
operations, financial condition, liquidity, ability to satisfy financial covenants and comply with other restrictive covenants under our indenture, and
ability to pay or refinance our indebtedness.

The occurrence of some or all of the above-described events could have a material adverse effect on our business, financial condition and

results of operations.

24

Table of Contents

The construction of Chamonix may inconvenience customers and disrupt business activity at the adjoining Bronco Billy’s casino.

Although  we  will  attempt  to  minimize  disruption  of  our  existing  Bronco  Billy’s  operations,  construction  of  Chamonix  will  require
portions of the adjoining Bronco Billy’s to be closed or disrupted. For example, Chamonix will be built, in part, on surface parking lots currently
used by guests of Bronco Billy’s. As a result, we will close such parking lots and relocate guest parking until the Chamonix’s new parking garage
is  available  for  use.  Similarly,  hotel  rooms  at  Bronco  Billy’s  will  be  temporarily  unavailable  during  construction.  Any  significant  disruption  in
operations at Bronco Billy’s could have a significant adverse effect on our business, financial condition and results of operations.

The  permanent  American  Place  facility,  additional  growth  projects  or  potential  enhancements  at  our  properties  may  require  us  to

raise additional capital.

We  may  need  to  access  financial  institution  sources,  capital  markets,  private  sources  or  otherwise  obtain  additional  funds  to  fund  the
permanent American Place facility, additional growth projects or potential enhancements we may undertake at our facilities. We do not know when
or if financial institution sources, capital markets or private sources will permit us to raise additional funds for such phases and enhancements in a
timely manner, on acceptable terms, or at all. Inability to access financial institution sources, capital markets or private sources, or the availability
of capital only on less-than-favorable terms, may force us to delay, reduce or cancel our growth projects and enhancement projects.

Our ability to obtain financial institution sources, capital markets or private source financing for future offerings may also be limited by
our financial condition, results of operations or other factors, such as our credit rating or outlook at the time of any such financing or offering and
the covenants in our existing debt agreements, as well as by general economic conditions and contingencies and uncertainties that are beyond our
control. As we seek additional financing, we will be subject to the risks of rising interest rates and other factors affecting the financial markets.

The casino, hotel and resort industry is capital intensive, and we may not be able to finance expansion and renovation projects, which

could put us at a competitive disadvantage.

Our properties have an ongoing need for renovations and other capital improvements to remain competitive, including replacement, from
time to time, of furniture, fixtures and equipment. We may also need to make capital expenditures at our casino properties to comply with our debt
covenants, lease agreements and applicable laws and regulations.

Renovations and other capital improvements at our properties require significant capital expenditures. In addition, renovations and capital
improvements  usually  generate  little  or  no  cash  flow  until  the  projects  are  completed.  We  may  not  be  able  to  fund  such  projects  solely  from
existing resources and cash provided from operating activities. Consequently, we may have to rely upon the availability of debt or equity capital to
fund  renovations  and  capital  improvements,  and  our  ability  to  carry  them  out  will  be  limited  if  we  cannot  obtain  satisfactory  debt  or  equity
financing, which will depend on, among other things, market conditions. We cannot assure you that we will be able to obtain additional equity or
debt  financing  or  that  we  will  be  able  to  obtain  such  financing  on  favorable  terms.  Our  failure  to  renovate  our  properties  may  put  us  at  a
competitive disadvantage.

We  may  face  risks  related  to  our  ability  to  receive  regulatory  approvals  required  to  complete  certain  acquisitions,  mergers,  joint

ventures, and other developments, as well as other potential delays in completing certain transactions.

Our  growth  may  be  fueled,  in  part,  by  the  acquisition  of  existing  gaming  and  development  properties.  In  addition  to  standard  closing
conditions,  our  material  transactions,  including  but  not  limited  to  acquisitions,  are  often  conditioned  on  the  receipt  of  regulatory  approvals  and
other hurdles that create uncertainty and could increase costs. Such delays could significantly reduce the benefits to us of such transactions and
could have a material adverse effect on our business, financial condition and results of operations.

25

Table of Contents

If  we  fail  to  obtain  necessary  government  approvals  in  a  timely  manner,  or  at  all,  it  can  adversely  impact  our  various  expansion,

development, investment and renovation projects.

The  scope  of  the  approvals  required  for  expansion,  development,  investment  or  renovation  projects  can  be  extensive  and  may  include
regulatory  approvals,  state  and  local  land-use  permits,  and  building  and  zoning  permits.  Unexpected  changes  or  concessions  required  by  local,
state  or  federal  regulatory  authorities  could  involve  significant  additional  costs  and  delay  the  scheduled  openings  of  the  facilities.  We  may  not
obtain the necessary permits, licenses, entitlements and approvals within the anticipated time frames, or at all.

Insufficient or lower-than-expected results generated from our new developments and acquired properties may negatively affect our

operating results and financial condition.

We cannot assure you that the revenues generated from our new developments and acquired properties will be sufficient to pay related
expenses  if  and  when  these  developments  are  completed;  or,  even  if  revenues  are  sufficient  to  pay  expenses,  that  the  new  developments  and
acquired properties will yield an adequate return or any return on our significant investments. As previously discussed, the development of new
properties  may  involve  construction,  regulatory,  legal  and  competitive  risks  or  local  opposition,  any  of  which  can  significantly  increase  the
anticipated cost of a project. Our projects, if completed, may not achieve the level of guest acceptance and patronage we anticipate and, for this or
other  reasons,  may  take  significantly  longer  than  we  expect  to  generate  returns,  if  any.  If  our  new  developments  or  acquired  properties  do  not
achieve the financial results anticipated, it could adversely affect our revenues and results of operations. Moreover, lower-than-expected results
from the opening of a new facility may make it more difficult to raise capital.

Risks Related to our Indebtedness

Our significant indebtedness could adversely affect our financial health and prevent us from fulfilling our obligations.

As of February 7, 2022, the total principal amount of our indebtedness, excluding unamortized debt issuance costs, was $410 million,
consisting entirely of the Notes. Our Credit Facility remains undrawn as of this report date and includes a letter of credit sub-facility. The Notes
and the Credit Facility are summarized in Part I, Item 1. “Business — Operating Properties — American Place, Including The Temporary.”  We
also have a finance lease at our Rising Star Casino Resort with an outstanding balance of $3.3 million.

Our debt could, among other things:

● require us to dedicate a large portion of our cash flow from operations to the servicing and repayment of our debt, thereby reducing

funds available for working capital, capital expenditures and acquisitions, and other general corporate requirements;

● limit  our  ability  to  obtain  additional  financing  to  fund  future  working  capital,  capital  expenditures  and  other  general  corporate

requirements;

● limit our flexibility in planning for, or reacting to, changes in our business and the industries in which we operate;
● restrict our ability to make strategic acquisitions or dispositions or to exploit business opportunities;
● increase our vulnerability to general adverse economic and industry conditions and increases in interest rates;
● place us at a competitive disadvantage compared to our competitors that have less debt; and
● adversely affect our credit rating, which may adversely affect the market price of our common stock.

Any of these risks could impact our ability to fund our operations or limit our ability to expand our business, which could have a material

adverse effect on our business, financial condition, results of operations and prospects.

26

Table of Contents

The indenture governing the Notes and the Credit Facility impose restrictive covenants and limitations that could significantly affect

our ability to operate our business and lead to events of default if we do not comply with the covenants.

The  indenture  governing  the  Notes  and  the  Credit  Facility  impose  restrictive  covenants  on  us  and  our  subsidiaries  that  may  limit  our
current and future operations. The restrictions that are imposed include, among other obligations, limitations on our and our subsidiaries’ ability to:

● incur additional debt and guarantee indebtedness;
● make payments on subordinated obligations;
● make dividends or distributions and repurchase stock;
● make investments;
● enter into transactions with affiliates;
● grant liens on our property to secure debt;
● sell assets or enter into mergers or consolidations;
● sell equity interest in our subsidiaries;
● make capital expenditures; or
● amend or modify our subordinate indebtedness without obtaining certain consents from the holders of our indebtedness.

These restrictions could adversely affect our ability to:

● obtain additional financing for our operations;
● make needed capital expenditures;
● make strategic acquisitions or investments or enter into alliances;
● withstand a continued and sustained downturn in our business or the economy in general;
● engage in business activities, including future opportunities, that may be in our interest; and
● plan for or react to market conditions or otherwise execute our business strategies.

Our ability to comply with the covenants under the indenture, the Credit Facility, or in any instrument governing future indebtedness, may
be affected by general economic conditions, industry conditions, and other events beyond our control, including delays in the completion of new
projects under construction. As a result, there can be no assurance that we will be able to comply with these covenants. Our failure to comply with
the covenants contained under the indenture the Credit Facility, or in any instrument governing future indebtedness, including failure to comply as
a result of events beyond our control, could result in an event of default. If there were an event of default and it is not waived by the requisite
parties  (at  their  option),  the  agent,  the  trustee  or  holders,  as  applicable,  could  cause  all  the  outstanding  obligations  under  the  Notes,  the  Credit
Facility or other future indebtedness to be due and payable, subject to applicable grace periods, which could materially and adversely affect our
operating results and our financial condition. Additionally, this could trigger cross-defaults under other debt obligations. We cannot assure you that
our assets or cash flow would be sufficient to repay our obligations under the Notes, the Credit Facility or any future outstanding debt obligations,
if accelerated upon an event of default, or that we would be able to borrow sufficient funds to refinance the Notes, the Credit Facility or any future
debt instruments.

To  service  our  indebtedness,  we  will  require  a  significant  amount  of  cash.  Our  ability  to  generate  cash  depends  on  many  factors

beyond our control.

Our ability to make payments on and to refinance our indebtedness, and to fund planned capital expenditures and expansion efforts, will
depend upon our ability to generate cash in the future. This, to a certain extent, is subject to general economic, financial, competitive, legislative,
regulatory and other factors, including the impact of the coronavirus pandemic.

27

Table of Contents

We  cannot  assure  you  that  our  business  will  generate  sufficient  cash  flows  from  operations  or  asset  sales,  our  anticipated  growth  in
operations,  including  through  our  expansion  efforts,  will  be  realized,  or  that  future  borrowings  will  be  available  to  us  in  amounts  sufficient  to
enable  us  to  repay  the  Notes,  and  any  amounts  outstanding  under  the  Credit  Facility  and  to  fund  our  other  liquidity  needs.  In  addition,  as  we
undertake substantial new developments or facility renovations or if we consummate significant acquisitions in the future, our cash requirements
may increase significantly and we may need to obtain additional equity or debt financing or joint venture partners. Any increase in our level of
indebtedness could impose additional cash requirements on us in order to support interest payments. If we incur additional debt, the related risks
that we now face could intensify.

If  we  are  not  able  to  generate  sufficient  cash  flows  from  operations  to  repay  the  Notes  or  any  amounts  outstanding  under  the  Credit
Facility,  as  needed,  or  to  obtain  adequate  additional  financing,  we  may  have  to  adopt  one  or  more  alternatives,  such  as  reducing  or  delaying
planned expenses and capital expenditures, selling assets, or issuing equity.

We  may  not  be  able  to  generate  sufficient  cash  flows  to  service  all  of  our  indebtedness  and  fund  our  operating  expenses,  working
capital needs and capital expenditures, and we may be forced to take other actions to satisfy our obligations under our indebtedness, which
may not be successful.

Our ability to make scheduled payments on or refinance our indebtedness will depend upon our future operating performance and our
ability to generate cash flow in the future, which are subject to general economic, financial, business, competitive, legislative, regulatory and other
factors  that  are  beyond  our  control.  We  cannot  assure  you  that  our  business  will  generate  sufficient  cash  flow  from  operations,  or  that  future
borrowings will be available to us in an amount sufficient to enable us to pay our indebtedness or fund our other liquidity needs. If our cash flows
and  capital  resources  are  insufficient  to  fund  our  debt  service  obligations,  we  could  face  substantial  liquidity  problems  and  could  be  forced  to
reduce or delay investment and capital expenditures, dispose of material assets or operations, seek additional debt or equity capital or restructure or
refinance our indebtedness. We may not be able to affect any such alternative measures, if necessary, on commercially reasonable terms or at all
and,  even  if  successful,  such  alternative  actions  may  not  allow  us  to  meet  our  scheduled  debt  service  obligations.  The  indenture  governing  the
Notes and the Credit Facility restrict our ability to dispose of assets and use the proceeds from asset dispositions, and may also restrict our ability
to raise debt or equity capital to repay or service our indebtedness. If we cannot make scheduled payments on our debt, we will be in default and,
as a result, our lenders could declare all outstanding amounts to be due and payable and foreclose against the collateral securing such debt, and we
could be forced into bankruptcy or liquidation, any of which could have a material adverse effect on our business, financial condition, results of
operations and prospects and could result in you losing your investment in us.

We depend on our subsidiaries for certain dividends, distributions and repayment of our indebtedness, including the Notes and any

borrowings under the Credit Facility.

The source of much of our cash flow to pay our obligations under the Notes and any borrowings under the Credit Facility and to make
payments  on  any  other  indebtedness  will  be  dividends  and  distributions  from  our  subsidiaries.  If  our  subsidiaries  are  unable  to  make  dividend
payments or distributions to us and sufficient cash or liquidity is not otherwise available, we may not be able to pay interest or principal under the
Notes  or  borrowings  under  the  Credit  Facility.  Unless  they  guarantee  the  Notes  and  the  Credit  Facility,  our  subsidiaries  will  not  have  any
obligation to pay amounts due under the Notes and the Credit Facility or to make funds available for that purpose. Unless they guarantee the Notes
and the Credit Facility, our subsidiaries may not be able to, or be permitted to, make distributions to enable us to make payments in respect of our
indebtedness, including the Notes and the Credit Facility. Each of our subsidiaries is a distinct legal entity and, under certain circumstances, legal
and contractual restrictions may limit our ability to obtain cash from our subsidiaries. In addition, while the indentures governing the Notes and the
Credit Facility limit the ability of our restricted subsidiaries to restrict the payment of dividends or make other intercompany payments to us, these
limitations will be subject to certain qualifications and exceptions. In the event that we do not receive distributions from our subsidiaries, we may
be unable to make required principal and interest payments on our indebtedness, including the Notes and the Credit Facility.

28

Table of Contents

Our ability to obtain additional financing on commercially reasonable terms may be limited.

Although we believe that our cash, cash equivalents, working capital, future cash from operations, and the capital obtained from the Notes
and available borrowing under the Credit Facility will provide adequate resources to fund completion of Chamonix, the Temporary at American
Place and ongoing operating requirements, we may need to refinance or seek additional financing to compete effectively or grow our business,
including to complete the permanent American Place facility. These financing strategies may not be completed on satisfactory terms, if at all. In
addition,  certain  financing  transactions  require  approval  of  gaming  regulatory  authorities.  Some  requirements  may  prevent  or  delay  us  from
obtaining necessary capital. We cannot assure you that we will be able to obtain any additional financing, refinance our existing debt, or fund our
growth efforts. If we are unable to obtain financing on commercially reasonable terms, it could:

● reduce  funds  available  to  us  for  purposes  such  as  working  capital,  capital  expenditures,  strategic  acquisitions  and  other  general

corporate purposes;

● restrict our ability to capitalize on business opportunities;
● increase our vulnerability to economic downturns and competitive pressures in the markets in which we operate; and
● place us at a competitive disadvantage.

The obligations under the Notes and the Credit Facility are collateralized by a security interest in substantially all of our assets, so if
we default on those obligations, the holders of the Notes and lenders under the Credit Facility could foreclose on our assets. In addition, the
existence of these security interests may adversely affect our financial flexibility.

The obligations under the Notes and any borrowings under the Credit Facility are secured by a security interest in substantially all of our
assets. As a result, if we default under our obligations under the Notes or the Credit Facility, the holders of the Notes and the lenders under the
Credit  Facility,  acting  through  their  appointed  agent,  could  foreclose  on  their  security  interests  and  liquidate  some  or  all  of  these  assets,  which
could harm our business, financial condition and results of operations and could require us to reduce or cease operations. In addition, the pledge of
these assets and other restrictions may limit our flexibility in raising capital for other purposes. Because substantially all of our assets are pledged
under  these  financing  arrangements,  our  ability  to  incur  additional  secured  indebtedness  or  to  sell  or  dispose  of  assets  to  raise  capital  may  be
impaired, which could have an adverse effect on our financial flexibility.

We and our subsidiaries may still be able to incur substantially more debt, which could further exacerbate the risks described above.

We and our subsidiaries may be able to incur substantial additional indebtedness in the future. The indentures governing the Notes and the
Credit Facility do not fully prohibit us or our subsidiaries from doing so. If new debt is added to our or our subsidiaries’ current debt levels, the
related risks that we or they now face could intensify.

Risks Related to our Legal and Regulatory Environment

We face extensive regulation from gaming and other regulatory authorities and the cost of compliance or failure to comply with such

regulations may adversely affect our business and results of operations.

Licensing. The gaming industry is highly regulated, and we must maintain our licenses and pay gaming taxes to continue our operations.
The ownership, management and operation of gaming facilities are subject to extensive state and local regulation in the jurisdiction in which it is
located.  These  laws,  rules  and  regulations  generally  concern  the  responsibility,  financial  stability  and  character  of  the  owners,  managers,  and
persons with financial interest in the gaming operations. The regulatory authorities in jurisdictions where we operate have broad discretion, and
may,  for  any  reason  set  forth  in  the  applicable  legislation,  rules  and  regulations,  limit,  condition,  suspend,  fail  to  renew  or  revoke  a  license  or
registration to conduct gaming operations. Furthermore, because we are subject to regulation in each jurisdiction in which we operate, and because
regulatory agencies within each jurisdiction review our compliance with gaming laws in other jurisdictions, it is possible that gaming compliance
issues in one jurisdiction may lead to reviews and compliance issues in other jurisdictions.

29

Table of Contents

Taxation and fees. We believe that the prospect of significant tax revenue is one of the primary reasons that jurisdictions permit legalized
gaming. As a result, gaming companies are typically subject to significant revenue-based taxes and fees in addition to normal federal, state, local
and provincial income and employment taxes, and such taxes and fees are subject to increase at any time. We pay substantial taxes and fees with
respect to our operations. From time to time, federal, state, local and provincial legislators and officials have proposed changes in tax laws, or in
the administration of such laws, affecting the gaming industry. In addition, any downturn in economic conditions could intensify the efforts of state
and local governments to raise revenues through increases in gaming taxes and/or property taxes. It is not possible to determine with certainty the
likelihood of changes in tax laws or in the administration of such laws. Any material increase, or the adoption of additional taxes or fees, could
have a material adverse effect on our business, financial condition and results of operations.

Compliance with other laws. In addition to gaming regulations, we are also subject to various federal, state, and local laws and regulations
affecting  businesses  in  general.  These  laws  and  regulations  include,  but  are  not  limited  to,  environmental  matters,  employment,  currency
transactions,  taxation,  construction,  zoning,  construction  and  land-use  laws,  marketing  and  advertising,  smoking,  and  regulations  governing  the
serving of alcoholic beverages.

The Bank Secrecy Act, enforced by the Financial Crimes Enforcement Network (“FinCEN”) of the U.S. Treasury Department, requires us
to  report  currency  transactions  in  excess  of  $10,000  occurring  within  a  gaming  day,  including  identification  of  the  guest  by  name  and  social
security  number,  to  the  Internal  Revenue  Service  (“IRS”).  This  regulation  also  requires  us  to  report  certain  suspicious  activity,  including  any
transaction that exceeds $5,000 that we know, suspect or have reason to believe involves funds from illegal activity or is designed to evade federal
regulations or reporting requirements. Periodic audits by the IRS and our internal audit function assess compliance with the Bank Secrecy Act, and
substantial  penalties  can  be  imposed  against  us  if  we  fail  to  comply  with  this  regulation.  In  recent  years,  the  U.S.  Treasury  Department  has
increased its focus on Bank Secrecy Act compliance throughout the gaming industry. Recent public comments by FinCEN suggest that casinos
should make efforts to obtain information on each customer’s sources of income. This could impact our ability to attract and retain casino guests.

We  also  deal  with  significant  amounts  of  cash  in  our  operations  and  are  subject  to  various  reporting  and  anti-money  laundering
regulations. Any violations of anti-money laundering laws or regulations by any of our properties could have an adverse effect on our financial
condition, results of operations or cash flows. Such laws and regulations could change or could be interpreted differently in the future, or new laws
and regulations could be enacted.

Our riverboat, as well as our ferry boat operations, at Rising Star must comply with certain federal and state laws and regulations with
respect to boat design, on-board facilities, equipment, personnel and safety. In addition, we are required to have third parties periodically inspect
and certify our casino riverboat for safety, stability and single compartment flooding integrity. All of our casinos also must meet local fire safety
standards. We could incur additional costs if our gaming facilities are not in compliance with one or more of these regulations.

Changes in legislation and regulation of our business could have an adverse effect on our financial condition, results of operations

and cash flows.

Regulations governing the conduct of gaming activities and the obligations of gaming companies in any jurisdiction in which we have or
in the future may have gaming operations are subject to change and could impose additional operating, financial, competitive or other burdens on
the way we conduct our business.

30

Table of Contents

In particular, certain areas of law governing new gaming activities, such as the federal and state law applicable to sports betting, are new
or developing in light of emerging technologies. New and developing areas of law may be subject to the interpretation of the government agencies
tasked with enforcing them. In some circumstances, a government agency may interpret a statute or regulation in one manner and then reconsider
its interpretation at a later date. No assurance can be provided that government agencies will interpret or enforce new or developing areas of law
consistently, predictably, or favorably. Moreover, legislation to prohibit, limit or add burdens to our business may be introduced in the future in
states where gaming has been legalized. In addition, from time to time, legislators and special interest groups have proposed legislation that would
expand, restrict or prevent gaming operations or which may otherwise adversely impact our operations in the jurisdictions in which we operate.
Any expansion of gaming or restriction on or prohibition of our gaming operations or enactment of other adverse regulatory changes could have a
material adverse effect on our operating results. For example, in January 2019, legal counsel for the U.S. Department of Justice (“DOJ”) issued a
legal opinion on the Interstate Wire Act of 1961 (“Wire Act”), which stated that the Wire Act bans any form of online gambling if it crosses state
lines and reversed a 2011 DOJ legal opinion that stated that the Wire Act only applied to interstate sports betting. The validity of the 2019 DOJ
legal opinion and the conflicting interpretations of the Wire Act by DOJ is presently the subject of ongoing litigation.

Stockholders may be required to dispose of their shares of our common stock if they are found unsuitable by gaming authorities.

While  gaming  authorities  generally  focus  on  stockholders  with  more  than  5%  and  often  10%  of  a  company’s  shares,  such  authorities
generally can require that any beneficial owner of our common stock and other securities file an application for a finding of suitability. If a gaming
authority requires a record or beneficial owner of our securities to file a suitability application, the owner must apply for a finding of suitability
within 30 days or at an earlier time prescribed by the gaming authority. The gaming authority has the power to investigate an owner’s suitability
and the owner must pay all costs of the investigation. If the owner is found unsuitable, then the owner may be required by law to dispose of our
securities. Our certificate of incorporation also provides us with the right to repurchase shares of our common stock from certain beneficial owners
declared by gaming regulators to be unsuitable holders of our equity securities. The price we may pay to any such beneficial owner may be below
the price such beneficial owner would otherwise accept for his or her shares of our common stock.

We are subject to environmental laws and potential exposure to environmental liabilities.

We are subject to various federal, state and local environmental laws and regulations that govern our operations, including emissions and
discharges into the environment, and the handling and disposal of hazardous and non-hazardous substances and wastes. Failure to comply with
such  laws  and  regulations  could  result  in  costs  for  corrective  action,  penalties  or  the  imposition  of  other  liabilities  or  restrictions.  We  also  are
subject to laws and regulations that impose liability and clean-up responsibility for releases of hazardous substances into the environment. Under
certain of these laws and regulations, a current or previous owner or operator of property may be liable for the costs of remediating contaminated
soil or groundwater on or from its property, without regard to whether the owner or operator knew of, or caused, the contamination, as well as
incur liability to third parties impacted by such contamination. The presence of contamination, or failure to remediate it properly, may adversely
affect our ability to use, sell or rent property. There can be no assurances that these matters or other matters arising under environmental laws will
not have a material adverse effect on our business, financial condition, or results of operations in the future.

We are subject to litigation which, if adversely determined, could cause us to incur substantial losses.

From time to time during the normal course of operating our businesses, we are subject to various litigation claims and legal disputes.
Some of the litigation claims may not be covered under our insurance policies, or our insurance carriers may seek to deny coverage. As a result,
we might also be required to incur significant legal fees, which may have a material adverse effect on our financial position. In addition, because
we  cannot  accurately  predict  the  outcome  of  any  action,  it  is  possible  that,  as  a  result  of  current  and/or  future  litigation,  we  will  be  subject  to
adverse judgments or settlements that could significantly reduce our earnings or result in losses.

31

Table of Contents

Our ferry boat service is highly regulated, which can adversely affect our operations.

Our  ferry  boat  service  at  the  Rising  Star  Casino  Resort  is  subject  to  stringent  local,  state  and  federal  laws  and  regulations  governing,
among other things, the health and safety of our passengers and personnel, and the operation and insurance of our vessel. Many aspects of our ferry
boat service are subject to regulation by a wide array of agencies, including the U.S. Coast Guard and other federal authorities, the State of Indiana
and Commonwealth of Kentucky authorities, as well as local authorities in Ohio County, Indiana and Boone County, Kentucky. In addition, we are
required  by  various  governmental  and  quasi-governmental  agencies  to  obtain,  maintain  and  periodically  renew  certain  permits,  licenses  and
certificates with respect to our ferry boat service. Compliance with or the enforcement of applicable laws and regulations can be costly. In addition,
failure to comply with applicable laws and regulations may result in administrative and civil penalties, criminal sanctions or, in certain cases, the
suspension or termination of our ferry boat service.

Risks Related to Technology

Our gaming operations rely heavily on technology services and an uninterrupted supply of electrical power. If we experience damage

or service interruptions, we may have to cease some or all of our operations, which will result in a decrease in revenue.

Our gaming operations rely heavily on technology services and an uninterrupted supply of electrical power. Our security system and all of
our slot machines are controlled by computers and reliant on electrical power to operate. A loss of electrical power or a failure of the technology
services  needed  to  run  the  computers  could  make  us  unable  to  run  all  or  parts  of  our  gaming  operations.  Any  unscheduled  interruption  in  our
technology services or interruption in the supply of electrical power is likely to result in an immediate, and possibly substantial, loss of revenue
due to a shutdown of our gaming operations. Although we have designed our systems around industry-standard designs to reduce downtime in the
event of outages or catastrophic occurrences, they remain vulnerable to damage or interruption from floods, fires, power loss, telecommunication
failures, terrorist attacks, computer viruses, computer denial-of-service attacks and similar events. Additionally, substantial increases in the cost of
electricity and natural gas could negatively affect our results of operations.

Our information technology and other systems are subject to cyber-security risk, misappropriation of customer information and other

breaches of information security.

We  rely  extensively  on  our  computer  systems  to  process  customer  transactions,  manage  customer  data,  manage  employee  data  and
communicate with third-party vendors and other third parties, and we may also access the Internet to use our computer systems. Our operations
require  that  we  collect  and  store  customer  data,  including  credit  card  numbers  and  other  personal  information,  for  various  business  purposes,
including  marketing  and  promotional  purposes.  We  also  collect  and  store  personal  information  about  our  employees.  Breaches  of  our  security
measures or information technology systems or the accidental loss, inadvertent disclosure or unapproved dissemination of proprietary information
or sensitive personal information or confidential data about us, or our customers, or our employees including the potential loss or disclosure of
such information as a result of hacking or other cyber-attack, computer virus, fraudulent use by customers, employees or employees of third party
vendors, trickery or other forms of deception or unauthorized use, or due to system failure, could expose us, our customers, our employees or other
individuals affected to a risk of loss or misuse of this information, result in litigation and potential liability for us, damage our reputation or brand
names or otherwise harm our business. Additionally, disruptions in the availability of our computer systems, through cyber-attacks or otherwise,
could  impact  our  ability  to  service  our  customers  and  adversely  affect  our  sales  and  the  results  of  operations.  We  rely  on  proprietary  and
commercially  available  systems,  software,  tools  and  monitoring  to  provide  security  for  processing,  transmission  and  storage  of  customer
information,  such  as  payment  card,  employee  information  and  other  confidential  or  proprietary  information.  Our  data  security  measures  are
reviewed  and  evaluated  regularly;  however,  they  might  not  protect  us  against  increasingly  sophisticated  and  aggressive  threats.  The  cost  and
operational  consequences  of  implementing  further  data  security  measures  could  be  significant  and  there  is  no  certainty  that  such  measures,  if
purchased, could thwart all threats. Additionally, while we maintain cyber risk insurance to assist in the cost of recovery from a significant cyber
event, such coverage may not be sufficient.

32

Table of Contents

Additionally, the collection of customer and employee personal information imposes various privacy compliance related obligations on
our business and increases the risks associated with a breach or failure of the integrity of our information technology systems. The collection and
use of personal information are governed by privacy laws and regulations enacted in the United States and other jurisdictions around the world.
Privacy regulations continue to evolve and on occasion may be inconsistent from one jurisdiction to another. Compliance with applicable privacy
laws and regulations may increase our operating costs and/or adversely impact our ability to market our products, properties and services to our
customers. In addition, non-compliance with applicable privacy laws and regulations by us (or in some circumstances non-compliance by third
party  service  providers  engaged  by  us)  may  also  result  in  damage  of  reputation,  result  in  vulnerabilities  that  could  be  exploited  to  breach  our
systems and/or subject us to fines, payment of damages, lawsuits or restrictions on our use or transfer of personal information.

General Risks

Our ability to utilize our net operating loss, or NOL, carryforwards and certain other tax attributes may be limited.

Our ability to utilize our NOL carryforwards to offset potential future taxable income and related income taxes that would otherwise be
due is dependent upon our generation of future taxable income before the expiration dates, if applicable, of the NOL carryforwards, and we cannot
predict with certainty when, or whether, we will generate sufficient taxable income to use all of our NOL carryforwards.

Under Sections 382 and 383 of the Internal Revenue Code of 1986, as amended, or the Code, if a corporation undergoes an “ownership
change,” generally defined as a greater than 50 percentage point change (by value) in its equity ownership by certain stockholders over a three-
year  period,  the  corporation’s  ability  to  use  its  pre-change  NOL  carryforwards  and  other  pre-change  tax  attributes  (such  as  research  and
development tax credits) to offset its post-change income or taxes may be limited. We have experienced ownership changes in the past, and we
may experience ownership changes in the future and/or subsequent shifts in our stock ownership (some of which may be outside our control). As a
result, if we earn net taxable income, our ability to use our pre-change NOL carryforwards to offset U.S. federal taxable income may be subject to
limitations  under  Section  382,  which  could  potentially  result  in  increased  future  tax  liability  to  us.  In  addition,  at  the  state  level,  there  may  be
periods during which the use of NOL carryforwards is suspended or otherwise limited, which could accelerate or permanently increase state taxes
owed.

The market price for our common stock may be volatile, and investors may not be able to sell our stock at a favorable price or at all.

Many factors could cause the market price of our common stock to rise and fall, including:

● actual or anticipated variations in our quarterly results of operations;
● the impact of the coronavirus pandemic on our business;
● change in market valuations of companies in our industry;
● change in expectations of future financial performance;
● regulatory changes;
● fluctuations in stock market prices and volumes;
● issuance of common stock market prices and volumes;
● the addition or departure of key personnel; and
● announcements  by  us  or  our  competitors  of  acquisitions,  investments,  dispositions,  joint  ventures  or  other  significant  business

decisions.

In  addition,  the  stock  market  in  general  has  experienced  extreme  price  and  volume  fluctuations  that  have  often  been  unrelated  or
disproportionate to companies’ operating performance, for example, as a result of the coronavirus epidemic. Broad market and industry factors
may materially harm the market price of our common stock, regardless of our operating performance. In the past, following periods of volatility in
the market price of a company’s securities, stockholder derivative lawsuits and/or securities class-action litigation has sometimes been instituted
against  that  company.  Such  litigation,  if  instituted  against  us,  could  result  in  substantial  costs  and  a  diversion  of  management’s  attention  and
resources.

33

Table of Contents

The exercise of outstanding options to purchase common stock may result in substantial dilution and may depress the trading price of

our common stock.

If our outstanding options to purchase shares of our common stock are exercised and the underlying shares of common stock issued upon
such exercise are sold, our stockholders may experience substantial dilution and the market price of our shares of common stock could decline.
Further, the perception that such securities might be exercised could adversely affect the trading price of our shares of common stock. During the
time that such securities are outstanding, they may adversely affect the terms on which we could obtain additional capital.

Item 1B. Unresolved Staff Comments.

Not applicable.

Item 2. Properties.

Substantially all of our assets collateralize our indebtedness, as discussed in Note 6 to the consolidated financial statements set forth in
Part II, Item 8. “Financial Statements and Supplementary Data.” The majority of our facilities are subject to leases of the underlying real estate
assets, which, among other things, includes the land underlying the facility and the buildings used in business operations, as discussed in Note 7 to
the consolidated financial statements set forth in Part II, Item 8. “Financial Statements and Supplementary Data.” See Part I, Item 1. “Business —
Operating Properties” for additional discussions.

Segments and Properties

 Locations

December 31, 2021

Owned
Land
(acres)

Leased
Land
(acres)

Slot
Machines

Table
Games

Hotel
Rooms

Colorado

Bronco Billy’s
Casino and Hotel
Chamonix Casino Hotel
(under construction)

Illinois

American Place
(under development)

Indiana

  Cripple Creek, CO

5.77

4.27

407

Cripple Creek, CO

Waukegan, IL

(a)

(b)

(a)

(b)

Rising Star Casino Resort

  Rising Sun, IN

289.58

3.01

Mississippi

Silver Slipper
Casino and Hotel

Nevada

Grand Lodge Casino
Stockman’s Casino

  Hancock County, MS

Incline Village, NV
Fallon, NV

0.03

─
4.73

43.70

0.48
─

7

─

─

16

24

9
(d)

14

─

─

294

129

(c)
─

─

─

642

757

269
186

__________
(a) Chamonix is being constructed mostly on land owned by us and partially on land leased by us.
(b) We are currently under contract to purchase approximately 10 acres of land adjoining the approximately 30-acre casino site to be leased from

the City of Waukegan.

(c) Leased and part of the Hyatt Lake Tahoe, which offers 422 rooms.
(d) Table  games  operations  remained  closed  during  2021.  Electronic  table  games  were  installed  as  an  alternative  to  meet  this  demand  at

Stockman’s.

34

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Item 3. Legal Proceedings.

A  discussion  of  our  legal  proceedings  is  contained  in  Note  10  to  our  consolidated  financial  statements  set  forth  in  Part  II,  Item  8.

“Financial Statements and Supplementary Data” of this Annual Report on Form 10-K.

Item 4. Mine Safety Disclosures.

Not applicable.

PART II

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.

Our common stock is traded on the Nasdaq Capital Market under the symbol “FLL.”

On March 11, 2022, we had 74 “registered holders” of record of our common stock. We believe that a substantial number of stockholders
hold  their  common  stock  in  “street  name”  or  are  otherwise  beneficial  holders  whose  shares  of  record  are  held  by  banks,  brokers,  and  other
financial institutions. Such holders are not included in the number of “registered holders” above.

Dividend Policy

We have not paid any dividends on our common stock to date. The payment of dividends in the future will be at the discretion of our
board of directors and will be contingent upon our revenues and earnings, if any; the terms of our indebtedness; our capital requirements; growth
opportunities; and general financial condition. Our debt covenants restrict the payment of dividends and it is the present intention of our board of
directors to retain all earnings, if any, for use in our business operations, debt reduction and growth initiatives, reinvesting such earnings on behalf
of stockholders. Accordingly, we do not anticipate paying any dividends in the foreseeable future.

Performance Graph

The following performance graph compares the performance of our common stock with the performance of the Nasdaq Composite Index
and  the  Dow  Jones  U.S.  Gambling  Total  Stock  Market  Index,  during  the  five  years  ended  December  31,  2021.  The  graph  plots  the  changes  in
value of an initial $100 investment over the indicated time period, assuming all dividends are reinvested. Past stock price performance, including
the stock price performance in this graph, is not necessarily indicative of future stock price performance.

35

Table of Contents

Cumulative Total Return
December 31,

Full House Resorts, Inc.
NASDAQ Composite
Dow Jones US Gambling TSM

2016

2017

2018

2019

2020

2021

$
$
$

 100.00
 100.00
 100.00

$
$
$

 162.08
 129.64
 149.98

$
$
$

 84.17
 125.96
 105.72

$
$
$

 139.58
 172.17
 153.55

$
$
$

 163.75
 249.51
 166.14

$
$
$

 504.58
 304.85
 160.17

The performance graph should not be deemed filed or incorporated by reference into any other of our filings under the Securities Act of

1933 or the Exchange Act of 1934, except to the extent we specifically incorporate the performance graph by reference therein.

Item 6. [Reserved]

36

 
 
 
 
 
 
 
Table of Contents

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion of our results of operations and financial condition should be read together with the other financial information
and  consolidated  financial  statements  included  in  this  Form  10-K.  This  discussion  contains  forward-looking  statements  that  involve  risks  and
uncertainties. Our actual results could differ materially from the results anticipated in the forward-looking statements as a result of a variety of
factors, including those discussed in Part I, Item 1A. “Risk Factors” and elsewhere in this Annual Report on Form 10-K. The results of operations
for the periods reflected herein are not necessarily indicative of results that may be expected for future periods. Full House Resorts, Inc., together
with its subsidiaries, may be referred to as “Full House,” the “Company,” “we,” “our” or “us.”

Executive Overview

Our  primary  business  is  the  ownership  and/or  operation  of  casino  and  related  hospitality  and  entertainment  facilities,  which  includes
offering  casino  gambling,  hotel  accommodations,  dining,  golfing,  RV  camping,  sports  betting,  entertainment  and  retail  outlets,  among  other
amenities. We currently own or operate five casino properties in four states – Mississippi, Colorado, Indiana and Nevada. We view our Mississippi,
Colorado and Indiana properties as distinct operating segments and both of our Nevada properties as one operating segment. We also benefit from
six permitted sports “skins” that we are allowed to operate, three in Colorado and three in Indiana. We have contracted with other companies to
operate these online sports wagering sites under their own brands in exchange for a percentage of revenues, as defined, subject to annual minimum
amounts.

Construction continues for a sixth property, Chamonix, which will be located adjacent to the Company’s existing Bronco Billy’s Casino
and Hotel in Cripple Creek, Colorado. It is expected to open in the second quarter of 2023 and will be included in our Colorado segment. We are
also developing American Place in Waukegan, Illinois, including a temporary casino facility named The Temporary that we intend to open in the
summer of 2022. We expect to include American Place as its own segment.

Our portfolio consists of the following:

Property

Silver Slipper Casino and Hotel

Bronco Billy’s Casino and Hotel

Rising Star Casino Resort

Stockman’s Casino

Grand Lodge Casino
(leased and part of the Hyatt Regency Lake Tahoe Resort, Spa and Casino)

Chamonix Casino Hotel (under construction)

American Place (under development)

     Location

Hancock County, MS
(near New Orleans)
Cripple Creek, CO
(near Colorado Springs)
Rising Sun, IN
(near Cincinnati)
Fallon, NV
(one hour east of Reno)
Incline Village, NV
(North Shore of Lake Tahoe)
Cripple Creek, CO
(near Colorado Springs)
Waukegan, IL
(northern suburb of Chicago)

Our financial results are dependent upon the number of patrons that we attract to our properties and the amounts those guests spend per
visit.  While  we  provide  credit  at  some  of  our  casinos  where  permitted  by  gaming  regulations,  most  of  our  revenues  are  cash-based,  through
customers wagering with cash or paying for non-gaming services with cash or credit cards. Our revenues are primarily derived from slot machines,
but also include other gaming activities, including table games, keno and sports betting. In addition, we derive a significant amount of revenue
from  our  hotels  and  our  food  and  beverage  outlets.  We  also  derive  revenues  from  our  golf  course  and  ferry  boat  service  at  Rising  Star,  our
recreational vehicle parks (“RV parks”) owned at Rising Star and managed at Silver Slipper, and retail outlets and entertainment.

37

 
 
 
 
 
Table of Contents

We set minimum and maximum betting limits for our slot machines and table games based on market conditions, customer demand and
other factors. Our gaming revenues are derived from a broad base of guests that includes both high- and low-stakes players. At Silver Slipper, our
sports book operations are in partnership with a company specializing in race and sports betting. At both Rising Star and Bronco Billy’s, we have
contracted with other companies to operate our on-site and online sports wagering skins under their own brands in exchange for a percentage of
revenues, as defined, subject to annual minimum amounts. Our operating results may also be affected by, among other things, overall economic
conditions  affecting  the  disposable  income  of  our  guests,  weather  conditions  affecting  access  to  our  properties,  achieving  and  maintaining  cost
efficiencies,  taxation  and  other  regulatory  changes,  and  competitive  factors,  including  but  not  limited  to,  additions  and  improvements  to  the
competitive supply of gaming facilities, as well as  pandemics, epidemics, widespread health emergencies, or outbreaks of infectious diseases such
as the coronavirus.

We may experience significant fluctuations in our quarterly operating results due to seasonality, variations in gaming hold percentages
and other factors. Consequently, our operating results for any quarter or year are not necessarily comparable and may not be indicative of results in
future periods.

Our market environment is highly competitive and capital-intensive. We rely on the ability of our properties to generate operating cash
flow to pay interest, repay debt, and fund maintenance and certain growth-related capital expenditures. We continuously focus on improving the
operating  margins  of  our  existing  properties  through  a  combination  of  revenue  growth  and  expense  management.  We  also  assess  growth  and
development opportunities, which include capital investments at our existing properties, the development of new properties, and the acquisition of
existing properties.

Recent Developments

COVID-19  Pandemic.  In  March  2020,  the  World  Health  Organization  declared  the  outbreak  of  the  novel  coronavirus  as  a  pandemic
(“COVID-19”).  Although  COVID-19  continues  to  spread  throughout  the  U.S.  and  the  world,  vaccines  designed  to  inhibit  the  severity  and  the
spread  of  COVID-19  are  now  being  distributed.  At  the  start  of  the  pandemic,  COVID-19  resulted  in  the  implementation  of  significant,
government-imposed measures to prevent or reduce its spread, including travel restrictions, business restrictions, closing of borders, “shelter-in-
place”  orders  and  business  closures.  In  March  2020,  pursuant  to  state  government  orders  to  prevent  the  spread  of  COVID-19,  we  temporarily
closed  all  of  our  casino  properties.  As  a  result,  we  experienced  a  material  decline  in  our  revenues  until  our  properties  began  reopening  when
permitted by local authorities. We reopened the Silver Slipper Casino and Hotel on May 21, 2020, Grand Lodge Casino and Stockman’s Casino on
June 4, 2020, and Bronco Billy’s Casino and Hotel and Rising Star Casino Resort on June 15, 2020. During the shutdown period, we evaluated
labor, marketing and other costs at our businesses so that, upon reopening, our properties could reopen with significantly lower operating costs. As
a  result,  our  operating  performance  since  reopening  in  mid-2020  has  been  stronger  than  pre-pandemic  levels,  despite  capacity  restrictions
throughout our facilities for portions of 2020 and 2021. The extent to which our financial and operating results in future periods may be affected
by COVID-19 will largely depend on future developments, which are highly uncertain and cannot be accurately predicted. Significant uncertainties
include  the  ability  to  operate;  new  information  which  may  emerge  concerning  new  strains  or  variants  of  COVID-19  and  their  severity;  any
additional actions imposed by governmental authorities to contain COVID-19 or minimize its impact; increased operating costs in light of social
distancing requirements as a result of COVID-19; and general economic conditions, among others.

We  believe  we  have  a  strong  balance  sheet  and  sufficient  liquidity  in  place.  As  of  December  31,  2021,  we  had  total  cash  and  cash
equivalents of $265.3 million, which includes $176.6 million of restricted cash reserved to fund the construction of Chamonix, and an undrawn
revolver. As noted below, we further augmented our liquidity in February 2022 through the issuance of $100.0 million of Additional Notes and an
increase in the size of our Credit Facility from $15.0 million to $40.0 million.

American Place. In December 2021, we were selected by the IGB to develop and operate American Place, our proposal for a casino and
entertainment destination in Waukegan, Illinois. The permanent American Place facility is expected to include a world-class casino with a state-of-
the-art sportsbook; a premium boutique hotel comprised of twenty luxurious villas, each ranging from 1,500 to 2,500 square feet with full butler
service; a 1,500-seat live entertainment venue; and various food and beverage outlets. While we construct the permanent American Place facility,
we will operate a temporary casino facility named The Temporary by American Place. The Temporary is expected to include approximately 1,000
slot machines, 50 table games, a fine-dining restaurant, two additional restaurants, and a center bar. We intend to open The Temporary in Summer
2022, pending customary regulatory approvals.

38

Table of Contents

Debt  Financing.  Subsequent  to  year-end,  we  successfully  completed  our  funding  of  The  Temporary,  which  is  intended  to  open  in
Summer 2022. On February 7, 2022, we closed on our private offering of $100.0 million in Additional Notes. The Additional Notes were sold at a
price  of  102.0%  of  the  principal  amount  and  were  issued  pursuant  to  an  indenture,  dated  as  of  February  12,  2021,  under  which  we  previously
issued  $310.0  million  in  2028  Notes.  Also  in  February  2022,  we  amended  our  Credit  Facility  to,  among  other  things,  increase  its  size  from
$15.0 million to $40.0 million, all of which is currently available to draw upon.

Key Performance Indicators

We  use  several  key  performance  indicators  to  evaluate  the  operations  of  our  properties.  These  key  performance  indicators  include  the

following:

Gaming revenue indicators:

Slot coin-in is the gross dollar amount wagered in slot machines and table game drop is the total amount of cash or credit exchanged into

chips at table games for use by our customers. Slot coin-in and table game drop are indicators of volume.

Slot win is the difference between customer wagers and customer winnings on slot machines. Table game hold is the difference between
the  amount  of  money  or  markers  exchanged  into  chips  at  the  tables  and  customer  winnings  paid.  Slot  win  and  table  game  hold  percentages
represent the relationship between slot win and coin-in and table game win and drop.

Room revenue indicators:

Hotel  occupancy  rate  is  an  indicator  of  the  utilization  of  our  available  rooms.  Complimentary  room  sales,  or  the  retail  value  of

accommodations furnished to customers free of charge, are included in the calculation of the hotel occupancy rate.

Adjusted EBITDA, Adjusted Segment EBITDA and Adjusted Segment EBITDA Margin:

Management  uses  Adjusted  EBITDA  as  a  measure  of  our  performance.  For  a  description  of  Adjusted  EBITDA  see  “Non-GAAP
Measure.” We utilize Adjusted Segment EBITDA as the measure of segment profitability in assessing performance and allocating resources at the
reportable  segment  level.  For  information  regarding  our  operating  segments,  see  Note  13  to  the  consolidated  financial  statements  set  forth  in
Part II, Item 8. “Financial Statements and Supplementary Data.” Additionally, we use Adjusted Segment EBITDA Margin, which is calculated by
dividing Adjusted Segment EBITDA by the property’s revenues.

Results of Operations — 2021 Compared to 2020

Consolidated operating results

The  following  summarizes  our  consolidated  operating  results  for  the  years  ended  December  31,  2021  and  2020,  and  reflects  the

mandatory closure of all of our properties for approximately three months beginning in March 2020 due to the pandemic.

(In thousands)

Revenues
Operating expenses
Operating income
Interest and other non-operating expenses, net
Income tax expense (benefit)
Net income

Year Ended
December 31, 

2021

2020

$

$

 180,159
 142,605
 37,554
 25,413
 435
 11,706

$

$

 125,589  
 115,113  
 10,476  
 10,421  
 (92) 
 147  

Increase

 43.5 %  
 23.9 %  
 258.5 %  
 143.9 %  
 572.8 %  
 7,863.3 %  

39

    
    
    
 
 
 
 
 
 
 
 
Table of Contents

(In thousands)

Casino revenues

Slots
Table games
Other

Non-casino revenues, net

Food and beverage
Hotel
Other

Total revenues

Year Ended
December 31, 

2021

2020

Increase

$

$

 113,612
 13,749
 3,070
 130,431

 27,347
 9,624
 12,757
 49,728
 180,159

$

$

 77,437  
 10,764  
 2,611  
 90,812  

 19,766  
 7,410  
 7,601  
 34,777  
 125,589  

46.7 %  
27.7 %  
17.6 %  
43.6 %  

38.4 %  
29.9 %  
67.8 %  
43.0 %  
43.5 %  

The  following  discussion  is  based  on  our  consolidated  financial  statements  for  the  years  ended  December  31,  2021  and  2020,  unless
otherwise described. Because all of our operations were closed due to COVID-19 government mandates from mid-March 2020 through much of
the second quarter of 2020, the comparisons for these years are not particularly meaningful. The periods of closure were:

● Silver Slipper Casino and Hotel ― closed from March 16, 2020 until May 21, 2020
● Grand Lodge Casino and Stockman’s Casino ― closed from March 17, 2020 until June 4, 2020
● Bronco Billy’s Casino and Hotel ― closed from March 17, 2020 until June 15, 2020
● Rising Star Casino Resort ― closed from March 16, 2020 until June 15, 2020.

Revenues. Consolidated revenues increased by 43.5% in 2021, reflecting approximately three months of closure due to the pandemic in
2020. Growth in 2021 was due to a full year of operations, a gradual relaxation of pandemic-related restrictions, stronger operational performance
at Silver Slipper, and contributions from our six contracted sports wagering agreements (compared to three that were live in 2020). “Other Non-
casino  Revenues”  includes  $5.9  million  of  revenue  related  to  our  contracted  sports  wagering  agreements  in  2021,  compared  to  $2.2  million  in
2020. See “Operating Results — Reportable Segments” below for details.

Operating expenses. Consolidated operating expenses increased 23.9% in 2021, primarily due to a partial year of operations during the
2020  period  and  variable  costs  that  increased  along  with  increases  in  guest  volumes.  Such  variable  costs  included  higher  gaming  taxes  due  to
additional  gaming  revenue,  and  higher  food  costs  related  to  additional  restaurant  covers,  which  altogether  accounted  for  more  than  half  of  the
increase  in  operating  expenses  in  2021.  The  remaining  increase  was  from  selling,  general,  and  administrative  expenses,  reflecting  additional
professional  fees,  a  gradual  resumption  of  activities  following  the  closure  period  in  late  2020,  an  increase  in  accrued  bonus  compensation,  and
$2.1 million of expenses related to corporate initiatives that are not expected to recur in 2022.

While our operating costs increased in 2021, overall operating margins improved. Upon reopening in mid-2020, we improved operating
efficiencies at all of our properties, in part by better matching customer demand with the operating hours of our food and beverage and table games
departments.  We  also  significantly  reduced  our  marketing  expenses  upon  reopening,  benefiting  from  analytics  provided  by  new  slot  marketing
systems installed in late 2019. These changes affected marketing, payroll and related expenses across all departments at the Company.

See further information within our reportable segments described below.

40

    
    
    
 
 
 
 
 
 
 
  
 
   
  
 
 
 
 
 
 
 
 
Table of Contents

Interest and other non-operating expense, net.

Interest Expense

(In thousands)

Interest cost (excluding loan fee amortization)
Amortization of debt issuance costs and discount
Capitalized interest

Year Ended
December 31, 

2021

2020

$

$

 24,179
 1,349
 (1,871)
 23,657

$

$

 9,400
 1,276
 (853)
 9,823

Interest  expense  increased  primarily  due  to  an  increase  in  our  debt  levels.  In  February  2021,  we  refinanced  all  $106.8  million  of  our
outstanding  Senior  Secured  Notes  due  2024  (the  “Prior  Notes”)  with  $310.0  million  of  2028  Notes,  in  part  to  fund  our  Chamonix  project  (see
Part I, Item 1. “Business — Operating Properties — Chamonix Casino Hotel”). See Note 6  to  the  consolidated  financial  statements  set  forth  in
Part II, Item 8. “Financial Statements and Supplementary Data” for a more detailed discussion.

Other non-operating expense, net

We incurred $1.8 million in 2021 and $0.6 million in 2020 of other non-operating expense, primarily from fair value adjustments of our
common stock warrant liability. During the period that the warrants were outstanding, increases in our share price resulted in increases in the value
of the warrants, causing non-cash expense; conversely, decreases in our share price resulted in decreases in the value of the warrants, causing non-
cash income. In 2021, the final fair value adjustment to our outstanding warrants of $1.3 million was made when such warrants were repurchased
in February 2021. Using a portion of the proceeds from the issuance of the 2028 Notes, we retired all outstanding warrants for $4.0 million in the
first quarter of 2021.

Other  non-operating  expense  in  2021  also  includes  a  net  loss  of  $0.4  million  from  the  extinguishment  of  debts  in  2021.  This  amount
consists  of  a  $6.1  million  extinguishment  loss  related  to  the  February  2021  refinancing  of  our  Prior  Notes,  and  a  $5.7  million  gain  due  to  the
forgiveness of principal and interest in December 2021 for CARES Act loans made to certain qualifying subsidiaries.

See Note 6 to the consolidated financial statements set forth in Part II, Item 8. “Financial Statements and Supplementary Data” for a more

detailed discussion.

Income taxes. Our effective income tax rate for the years ended December 31, 2021 and 2020 was 3.6% and (167.3)%, respectively. Our
tax rate differs from the statutory rate of 21.0% primarily due to the effects of changes in tax law, changes in valuation allowance, and items that
are permanently treated differently for GAAP and tax purposes. During 2021, we continued to provide a valuation allowance against our deferred
tax  assets  (“DTAs”),  net  of  any  available  deferred  tax  liabilities.  In  future  years,  if  it  is  determined  that  we  meet  the  “more  likely  than  not”
threshold of utilizing our DTAs, then we may reverse some or all of our valuation allowance against our DTAs.

We do not expect to pay any federal income taxes or receive any federal tax refunds related to our 2021 results. We expect to use net
operating  loss  carryforwards  from  previous  years  to  offset  all  taxable  income  generated  in  2021.  Due  to  the  level  of  uncertainty  regarding
sufficient prospective income as measured under GAAP, we maintain a valuation allowance against our DTAs, as mentioned above.

See Note 9 to the consolidated financial statements set forth in Part II, Item 8. “Financial Statements and Supplementary Data” for a more

detailed discussion.

41

    
    
 
 
 
 
Table of Contents

Operating results — reportable segments

We manage our casinos based primarily on geographic regions within the United States. Our 2021 results reflect a change in our operating
segments. We now break out our on-site and online sports wagering skins in Colorado and Indiana as a standalone segment, Contracted Sports
Wagering.  Certain  reclassifications  were  made  to  2020  amounts  to  conform  to  current-period  presentation  for  enhanced  comparability.  Such
reclassifications had no effect on the previously reported results of operations or financial position. See Part I, Item 1. “Business — Introduction”
for additional discussion.

The following table presents detail by segment of our consolidated revenue and Adjusted EBITDA. Management uses Adjusted Segment

EBITDA as its measure of segment profit.

(In thousands)

Revenues

Mississippi
Indiana
Colorado
Nevada
Contracted Sports Wagering

Adjusted Segment EBITDA and Adjusted EBITDA

Mississippi
Indiana
Colorado
Nevada
Contracted Sports Wagering

Adjusted Segment EBITDA

Corporate

Adjusted EBITDA

Adjusted Segment EBITDA Margin

Mississippi
Indiana
Colorado
Nevada
Contracted Sports Wagering

Year Ended
December 31, 

2021

2020

Increase

 90,628
 41,435
 23,660
 18,516
 5,920
 180,159

 29,843
 8,736
 5,545
 4,933
 5,890
 54,947
 (7,733)
 47,214

$

$

$

$

 32.9 %
 21.1 %
 23.4 %
 26.6 %
 99.5 %

 62,513  
 29,524  
 19,614  
 11,732  
 2,206
 125,589  

 14,669  
 2,444  
 3,790  
 454  

 2,086
 23,443  
 (3,789) 
 19,654  

 23.5 %
 8.3 %
 19.3 %
 3.9 %
 94.6 %

 45.0 %
 40.3 %
 20.6 %
 57.8 %
 168.4 %
 43.5 %

 103.4 %
 257.4 %
 46.3 %
 986.6 %
 182.4 %
 134.4 %
 104.1 %
 140.2 %

 9.4 pts
 12.8 pts
 4.1 pts
 22.7 pts
 4.9 pts

$

$

$

$

42

    
    
   
   
  
 
 
 
 
 
 
 
  
 
   
  
 
 
 
 
 
 
 
 
 
 
Table of Contents

The following table summarizes the consolidated results of our casino activity by key performance indicators as previously defined:

Year Ended
December 31, 

(In thousands)

2021

2020

Increase

Slot coin-in
Slot win
Slot hold percentage(1)
Table game drop
Table game win
Table game hold percentage(1)

$
$

$
$

 1,951,311
 148,232

 7.6 %

 77,104
 13,823

 17.9 %

$
$

$
$

 1,380,727
 102,861

 7.4 %

 61,873
 10,962

 17.7 %

 41.3 %
 44.1 %
 0.2 pts
 24.6 %
 26.1 %
 0.2 pts

__________
(1) The three-year averages for slot hold percentage and table game hold percentage were 7.4% and 17.5%, respectively.

Mississippi

Our  Mississippi  segment  consists  of  the  Silver  Slipper  Casino  and  Hotel.  Pursuant  to  a  pandemic-related  order  from  the  state  gaming
commission, we temporarily suspended operations for a portion of the prior year, from March 16, 2020 through May 21, 2020. During 2021, we
saw  the  gradual  relaxation  of  various  pandemic-related  business  restrictions.  As  a  result,  revenues  increased  by  45.0%  during  2021.  Casino
revenue increased by 48.5%, driven mainly by higher slot volumes, accompanied by increases to table games volume and hold.

Non-casino  revenue  increased  by  37.5%  during  2021,  also  due  to  the  gradual  lifting  of  pandemic-related  business  restrictions.  The
majority of our non-casino revenue is from our food and beverage outlets. Food and beverage revenues rose by 39.4%, due to additional buffet
covers  and  strategic  buffet  promotions.  Hotel  revenues  increased  by  26.5%,  wherein  total  occupied  room-nights  increased  by  33.5%  to  42,743
room-nights for 2021, despite lower average daily room rates as compared to 2020.

Adjusted Segment EBITDA increased by 103.4%, reflecting a focus on marketing and labor improvements. During the shutdown period,
we reexamined our cost structure, specifically focusing on labor and marketing efficiencies company-wide. Upon reopening, we ensured that the
hours  of  operations  of  our  amenities  were  appropriately  matched  to  our  business  levels.  Additionally,  Silver  Slipper’s  operational  performance
reflects the benefit of numerous investments in the property in recent years. Such investments included a substantial renovation of the casino and
the  buffet,  a  renovated  porte  cochère  and  other  sense-of-arrival  improvements,  the  Beach  Club,  the  Oyster  Bar,  and  the  introduction  of  on-site
sports betting.

Indiana

Our Indiana segment consists of Rising Star Casino Resort. Pursuant to a pandemic-related order from the state gaming commission, we
temporarily suspended operations for a portion of the prior year, from March 16, 2020 through June 15, 2020. Reflecting the gradual relaxation of
pandemic-related business restrictions, revenues increased by 40.3% during 2021. Casino revenue rose by 46.3%, with slot revenues increasing by
53.0% and table games revenues increasing by 34.8%. Both our slot and table games departments benefited from relatively flat hold percentages
on higher volumes during 2021.

Non-casino  revenue  increased  by  27.1%  during  2021  due  to  higher  guest  volumes,  especially  as  capacity  and  operating  restrictions
continued to ease in 2021. Hotel revenues drove much of this increase, up 35.4%, reflecting an increase in daily average room rates and a 27.9%
rise in total occupied room-nights to 51,951 room-nights in 2021. Food and beverage revenues increased by 31.4% during 2021 from increased
covers.

43

 
Table of Contents

Adjusted Segment EBITDA increased by 257.4%, reflecting our focus on controlling costs and our revamped marketing approach, as well
as  capital  investments  made  in  recent  years.  Such  capital  investments  included  commencement  of  our  ferry  boat  service,  renovations  of  the
pavilion and much of the hotel, conversion of a deli into a new restaurant, the RV park and a new slot machine management system. Efforts to
control  costs  included  reducing  staff,  decreasing  marketing  expenses,  and  replacing  our  buffet  with  more  efficient  food  and  beverage  service
options. Additionally, new Indiana gaming legislation went into effect on July 1, 2021, including a reduction in certain gaming taxes for Rising
Star.

Colorado

Our Colorado segment includes Bronco Billy’s Casino and Hotel and the Chamonix project. Pursuant to pandemic-related state orders, we
temporarily  closed  Bronco  Billy’s  for  a  portion  of  the  prior  year,  from  March  17,  2020  through  June  15,  2020.  Upon  reopening,  we  resumed
construction  of  Chamonix,  which  adjoins  and  will  be  connected  to  Bronco  Billy’s.  Such  construction  has  resulted  in  the  loss  of  all  of  Bronco
Billy’s on-site parking, many of its hotel rooms, and some of its casino and restaurant space. To alleviate the lack of on-site parking, we introduced
complimentary  valet  parking,  as  well  as  a  free  shuttle  service  to  an  off-site  parking  lot.  Additionally,  with  the  gradual  relaxation  of  pandemic-
related business restrictions and elimination of betting limits, revenues increased by 20.6% during 2021. Casino revenue increased by 18.8%, with
slot revenues rising by 17.3% and table games revenues increasing by 109.4%. Both the slot and table games departments had relatively flat hold
percentages on higher volumes during 2021.

Non-casino  revenue  increased  by  33.4%  during  2021  due  to  higher  guest  volumes,  especially  as  capacity  and  operating  restrictions
continued to ease in 2021. Food and beverage revenues drove much of this increase, up by 36.9% during 2021 due to increased covers and the
reopening of our steakhouse. Hotel revenues followed with an increase of 23.7%, as higher average daily room rights offset the gradual loss of
guestrooms due to Chamonix’s construction during 2021 and the impact of the closure period.

Adjusted Segment EBITDA increased by 46.3%, reflecting an improved customer experience and analytics from Bronco Billy’s new slot
marketing system and labor controls that were partially offset by certain labor expenses related to the pandemic. Results also benefited from the
increase in capacity and operations as described above.

Nevada

The Nevada segment consists of the Grand Lodge and Stockman’s casinos. Our Nevada operations are seasonal, with the summer months
accounting for a disproportionate share of annual revenues. Winter is a secondary peak season, as Grand Lodge Casino is located near several ski
resorts, including Alpine Meadows, Northstar and Palisades Tahoe. We typically benefit from a “good” snow year, resulting in extended periods of
operation at the nearby ski areas.

This business segment was more negatively affected by the COVID-19 pandemic than our other business segments, as pandemic-related
restrictions at the nearby ski resorts in late 2020 and early 2021 affected destination travel to the region. Pursuant to pandemic-related state orders,
we  temporarily  closed  both  Grand  Lodge  Casino  and  Stockman’s  Casino  for  a  portion  of  the  prior  year,  from  March  17,  2020  through
June  4,  2020.  Reflecting  the  gradual  relaxation  of  pandemic-related  restrictions,  revenues  increased  by  57.8%  during  2021.  Casino  revenue
accounted for most of this increase, rising by 59.0%. Slot revenue increased by 68.2% during 2021 and table games revenues rose by 19.7%, both
due to higher slot and table games volumes at Grand Lodge. While we resumed table games operations starting in the third quarter of 2020 at
Grand Lodge, such operations remained closed at Stockman’s during 2021. Electronic table games have been installed as an alternative to meet
this demand at Stockman’s.

Adjusted Segment EBITDA increased by 986.6%. As restrictions eased in Nevada, both properties improved revenues while continuing
to maintain control of overall expenses. Similar to our other properties, we focused on labor efficiencies at Grand Lodge and Stockman’s upon
reopening in mid-2020.

44

Table of Contents

Contracted Sports Wagering

The Contracted Sports Wagering segment consists of our on-site and online sports wagering skins in Colorado and Indiana. Revenues and
Adjusted Segment EBITDA were both $5.9 million during 2021, resulting in respective increases of 168.4% and 182.4%, as compared to 2020.
Our fourth and fifth sports wagering skins commenced operations on April 1 and April 23, 2021, respectively, resulting in sequential growth in
both revenues and Adjusted Segment EBITDA. Our sixth skin contractually went live on December 1, 2021, and subsequently received gaming
approval  on  February  28,  2022.  As  a  result,  all  of  our  six  permitted  sports  wagering  skins  were  in  operation  in  the  fourth  quarter  of  2021.  We
receive a percentage of defined revenues of each skin, subject to annual minimums. Such minimums total $7 million of revenue on an annualized
basis under our current agreements, with minimal related expenses.

In February 2022, one of our contracted parties for sports wagering informed us of its intent to cease operations on May 15, 2022, which
will create one available skin in each of Colorado and Indiana. We are currently negotiating with other companies to be the replacement operator
for such skins. However, no assurance can be given that we will be able to enter into any replacement contract on similar terms or at all.

Additionally, we expect to have an available sports skin in Illinois, as we were recently chosen by the IGB to develop and operate a casino
in Waukegan, Illinois. Illinois law allows one sports skin for each physical casino license, which results in fewer total sports skins than in each of
Colorado and Indiana. Illinois is also the sixth most populous state in the country, with approximately 12.8 million residents. As a result, we expect
to receive better terms for our expected Illinois skin than for any of our individual skins in Colorado or Indiana. However, no assurance can be
given that we will be able to enter into a contract related to such skin, either on better terms than our other skins or at all.

Corporate

Corporate expenses increased by 104.1% in 2021, primarily due to $2.1 million of expenses related to corporate initiatives that are not
expected to recur in 2022. Corporate expenses also increased due to additional professional fees, a gradual resumption of activities in late 2020
following the closure period, and an increase in accrued bonus compensation, reflecting our improved operating results. In Spring 2020, when our
casinos were closed, we temporarily reduced our corporate staff to a small group of employees.

In 2020, we began allocating certain costs to the properties. Previously, such costs were carried at the corporate level. For 2021, a total of
$1.9  million  was  allocated,  compared  to  $0.8  million  in  2020.  We  believe  that  such  allocations  are  appropriate,  as  the  corporate  team  provides
additional support to each of our properties, and that such allocations make our segment results more comparable to other casino companies.

Non-GAAP Measure

“Adjusted  EBITDA”  is  earnings  before  interest  and  other  non-operating  income  (expense),  taxes,  depreciation  and  amortization,
preopening expenses, impairment charges, asset write-offs, recoveries, gain (loss) from asset disposals, project development and acquisition costs,
and  non-cash  share-based  compensation  expense.  Adjusted  EBITDA  information  is  presented  solely  as  supplemental  disclosure  to  measures
reported in accordance with generally accepted accounting principles in the United States of America (“GAAP”) because management believes
this measure is (i) a widely used measure of operating performance in the gaming and hospitality industries and (ii) a principal basis for valuation
of gaming and hospitality companies. In addition, a version of Adjusted EBITDA (known as Consolidated Cash Flow) is utilized in the covenants
within our credit facility, although not necessarily defined in the same way as above. Adjusted EBITDA is not, however, a measure of financial
performance or liquidity under GAAP. Accordingly, this measure should be considered supplemental and not a substitute for net income (loss) or
cash flows as an indicator of our operating performance or liquidity.

45

Table of Contents

The following table presents a reconciliation of net income to Adjusted EBITDA:

(In thousands)

Net income

Income tax expense (benefit)
Interest expense, net of amounts capitalized
Loss on extinguishment of debt, net
Adjustment to fair value of warrants

Operating income

Project development costs
Preopening costs
Depreciation and amortization
Loss on disposal of assets, net
Stock-based compensation

Adjusted EBITDA

Year Ended
December 31, 

2021

2020

 11,706
 435
 23,657
 409
 1,347
 37,554
 782
 17
 7,219
 676
 966
 47,214

$

$

 147
 (92)
 9,823
 —
 598
 10,476
 423
 —
 7,666
 684
 405
 19,654

$

$

The following tables present reconciliations of operating income (loss) to Adjusted Segment EBITDA and Adjusted EBITDA:

For the Year Ended December 31, 2021
(In thousands)

Operating
Income
(Loss)

Depreciation
and

Loss on
Disposal

     Amortization      of Assets     

Project
Development
Costs

Preopening
Costs

Stock-
Based
     Compensation     

Adjusted
Segment
EBITDA and
Adjusted
EBITDA

Reporting segments

Mississippi
Indiana
Colorado
Nevada
Contracted Sports
Wagering

Other operations
Corporate

$

$

 26,553
 6,396
 3,959
 4,386

 5,890
 47,184

 (9,630)
 37,554

$

$

 2,701
 2,340
 1,482
 547

 —
 7,070

 149
 7,219

$

 589
$
 —  
 87
 —  

 —
 676

 — $
 —  
 —  
 —  

 —
 —  

 — $
 —  
 17
 —  

 —
 17

 — $
 —  
 —  
 —  

 —
 —  

 29,843
 8,736
 5,545
 4,933

 5,890
 54,947

 —  
$
 676

$

 782
 782

$

 —  
$
 17

 966
 966

$

 (7,733)
 47,214

46

    
    
    
    
   
   
   
   
   
   
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
 
 
 
 
Table of Contents

For the Year Ended December 31, 2020
(In thousands)

Reporting segments

Mississippi
Indiana
Colorado
Nevada
Contracted Sports Wagering

Other operations
Corporate

Operating
Income
(Loss)

Depreciation
and

Loss on
Disposal

     Amortization      of Assets     

Project
Development
Costs

Stock-
Based
     Compensation     

Adjusted
Segment
EBITDA and
Adjusted
EBITDA

$

$

 11,421
 (34)
 2,336
 (562)
 2,086
 15,247

 (4,771)
 10,476

$

$

 3,004
 2,478
 1,450
 581
 —
 7,513

 153
 7,666

$

 244
$
 —  

 4
 435
 —
 683

 1
 684

$

$

 — $
 —  
 —  
 —  
 —
 —  

 423
 423

$

 — $
 —  
 —  
 —  
 —
 —  

 14,669
 2,444
 3,790
 454
 2,086
 23,443

 405
 405

$

 (3,789)
 19,654

Operating expenses deducted to arrive at operating income (loss) in the above tables include facility rents related to: (i) Mississippi of
$2.3 million in 2021 and $1.6 million in 2020, (ii) Nevada of $1.8 million in both 2021 and 2020, and (iii) Colorado of $0.6 million in both 2021
and 2020. Finance lease payments of $0.7 million in both 2021 and 2020 related to Rising Star’s smaller hotel within the Indiana segment are not
deducted, as such payments are accounted for as interest expense and amortization of debt related to the finance obligation.

Liquidity and Capital Resources

Cash Flows

As of December 31, 2021, we had $265.3 million of cash and equivalents, including $176.6 million of restricted cash dedicated to the
construction  of  Chamonix.  We  currently  estimate  that  between  $7  million  and  $9  million  of  cash  is  required  for  our  day-to-day  operations,
including for on-site cash in our slot machines, change and redemption kiosks, and cages. We believe that current cash balances, together with the
available borrowing capacity under our revolving credit facility and cash flows from operating activities, will be sufficient to meet our liquidity
and capital resource needs for the next 12 months of operations.

Cash flows – operating activities. On a consolidated basis, cash provided by operations during 2021 was $29.5 million, compared to
$9.0  million  in  2020.  Trends  in  our  operating  cash  flows  tend  to  follow  trends  in  operating  income,  excluding  non-cash  charges,  but  are  also
affected  by  changes  in  working  capital  accounts,  such  as  receivables,  prepaid  expenses,  and  payables.  Compared  to  2020,  the  increase  in  our
operating cash flows during 2021 was primarily due to our strong operating performance. Such results were brought on by a combination of higher
volumes  reflecting  the  gradual  relaxation  of  pandemic-related  business  restrictions  during  the  2021  period,  as  well  as  more  higher  operating
margins from the reexamination of our cost structure, specifically focusing on labor and marketing efficiencies company-wide.

Cash flows – investing activities. On a consolidated basis, cash used in investing activities during 2021 was $37.2 million, compared to
$2.6 million 2020. Capital expenditures in 2021 primarily related to our Chamonix construction project, which continued to progress in 2021, and
real  estate  purchases  in  Cripple  Creek.  This  amount  also  includes  approximately  $2.0  million  for  capital  expenditures  made  in  2021  at  Silver
Slipper to repair damage caused by Hurricane Zeta. Cash used in investing activities during 2020 were primarily related to capital expenditures for
Chamonix.

47

    
   
   
   
   
   
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
  
 
  
 
 
 
 
 
 
Table of Contents

Cash flows – financing activities. On a consolidated basis, cash provided by financing activities during 2021 was $235.3 million, while
cash provided by financing activities during 2020 was $1.5 million. In February and March 2021, respectively, we received $310.0 million of gross
proceeds from the issuance of our 2028 Notes and $46.0 million of gross proceeds from our underwritten equity offering. These cash inflows in
2021 were partially offset by the payoff of the Prior Notes (including the related prepayment premiums), as well as expenses related to our debt
and offerings. Cash provided by financing activities in 2020 primarily reflect $5.6 million of unsecured loans under the CARES Act, which were
forgiven in full in accordance with their terms by the U.S. Small Business Administration in December 2021.

Other Factors Affecting Liquidity

We have significant outstanding debt and contractual obligations, in addition to planned capital expenditures related to the construction of
Chamonix and American Place. Our principal debt matures in February 2028. Certain planned capital expenditures designed to grow the Company,
such as the permanent American Place facility and the potential expansion of Silver Slipper, may require additional financing and/or temporarily
reduce the Company’s ability to repay debt.

Our operations are subject to financial, economic, competitive, regulatory and other factors, many of which are beyond our control. Such
factors include the potential effects of COVID-19 and its variants. The extent to which our liquidity in future periods may be affected by COVID-
19 and its variants may largely depend on future developments. Such future developments are highly uncertain and cannot be accurately predicted
at this time, as discussed under “Recent Developments.”

Long-Term Debt. At December 31, 2021, we had $310.0 million of principal indebtedness outstanding under the 2028 Notes, and no
drawn amounts under the Credit Facility or outstanding letters of credit. In December 2021, our qualifying subsidiaries’ $5.6 million of CARES
Act Loans were forgiven in full per the terms of such loans. We also owe $3.3 million related to our finance lease of a hotel at Rising Star.

See Note 6 to the consolidated financial statements set forth in Part II, Item 8. “Financial Statements and Supplementary Data” for details

on our debt obligations.

Hyatt  Option  to  Purchase  our  Leasehold  Interest  and  Related  Assets.  Our  lease  with  Hyatt  to  operate  the  Grand  Lodge  Casino
currently has an option for Hyatt to purchase our leasehold interest and related casino operating assets. See Note 7 to the consolidated financial
statements set forth in Part II, Item 8. “Financial Statements and Supplementary Data” for further information about this option and related rental
commitments that could affect our liquidity and capital resources.

Capital Investments. In 2021, we resumed construction of Chamonix after temporarily suspending all capital investments in March 2020
after  the  pandemic-related  closure  of  our  properties.  Our  capital  investments  are  designed  to  drive  revenue  and  income  growth,  to  improve  the
guest experience at our properties, and to drive increased visitation.

Chamonix - As previously discussed above in “Operating Properties — Chamonix Casino and Hotel” under Part I, Item 1. “Business,” we
increased  the  size  of  the  Chamonix  project’s  hotel  capacity  by  67%,  to  approximately  300  luxury  guest  rooms  and  suites  from  our  previously
planned  180  guest  rooms.  We  also  revised  our  construction  budget  for  Chamonix  in  January  2022,  increasing  it  from  $180  million  to
approximately $250 million to reflect supply chain issues, inflation, and a difficult construction environment. To fund Chamonix’s construction,
we issued our 2028 Notes and placed a portion of such proceeds into a restricted cash account dedicated to Chamonix’s construction (see Note 6 to
the consolidated financial statements set forth in Part II, Item 8. “Financial Statements and Supplementary Data”). As of February 28, 2022, the
balance of such restricted cash account was approximately $221.4 million. We expect to invest approximately half of such amount in 2022 and the
remainder in 2023, with an expected opening of Chamonix in the second quarter of 2023.

48

Table of Contents

American Place - As discussed above in the “Executive Overview,” we were selected by the IGB to develop and operate American Place
in  Waukegan,  Illinois.  While  the  larger  permanent  facility  is  under  construction,  we  will  operate  a  temporary  casino  named  The  Temporary  by
American Place. During 2022, we plan to invest approximately $100 million in The Temporary, which includes significant upfront gaming license
payments and the purchase of slot machines that are expected to be transferred to the permanent casino once opened. To fund such construction, in
February 2022, we issued $100.0 million of Additional Notes and increased the size of our revolving credit facility to $40.0 million, all of which is
currently  available  to  draw  upon  (see  Note  6  to  the  consolidated  financial  statements  set  forth  in  Part  II,  Item  8.  “Financial  Statements  and
Supplementary Data”). We intend to open The Temporary in Summer 2022, pending customary regulatory approvals.

Other Capital Expenditures - Additionally, we may fund various other capital expenditure projects, depending on our financial resources.
Our  capital  expenditures  may  fluctuate  due  to  decisions  regarding  strategic  capital  investments  in  new  or  existing  facilities,  and  the  timing  of
capital investments to maintain the quality of our properties. No assurance can be given that any of our planned capital expenditure projects will be
completed or that any completed projects will be successful. Our annual capital expenditures typically include some number of new slot machines
and related equipment; to some extent, we can coordinate such purchases to match our resources.

We evaluate projects based on a number of factors, including profitability forecasts, length of the development period, the regulatory and
political environment, and the ability to secure the funding necessary to complete the development or acquisition, among other considerations. No
assurance can be given that any additional projects will be pursued or completed or that any completed projects will be successful.

Principal Debt Arrangements

See Note 6 to the consolidated financial statements set forth in Part II, Item 8. “Financial Statements and Supplementary Data” for more

information.

Critical Accounting Estimates and Policies

Our consolidated financial statements were prepared in conformity with accounting principles generally accepted in the United States of
America.  Certain  of  our  accounting  policies  require  that  we  apply  significant  judgment  in  defining  the  appropriate  assumptions  for  calculating
estimates that affect reported amounts and disclosures. By their nature, judgments are subject to an inherent degree of uncertainty, and therefore,
actual  results  may  differ  from  our  estimates.  We  believe  the  following  critical  accounting  policies  affect  the  most  significant  judgments  and
estimates used in the preparation of our consolidated financial statements.

Impairment of Long-lived Assets, Goodwill and Indefinite-Lived Intangibles

Our long-lived assets include property and equipment, goodwill, and indefinite-lived intangibles, and are evaluated at least annually (and
more  frequently  when  circumstances  warrant)  to  determine  if  events  or  changes  in  circumstances  indicate  that  the  carrying  value  may  not  be
recoverable.  Examples  of  such  events  or  changes  in  circumstances  that  might  indicate  impairment  testing  is  warranted  might  include,  as
applicable, an adverse change in the legal, regulatory or business climate relative to gaming nationally or in the jurisdictions in which we operate,
or a significant long-term decline in historical or forecasted earnings or cash flows or the fair value of our property or business, possibly as a result
of competitive or other economic or political factors. In evaluating whether a loss in value is other than temporary, we consider: (i) the length of
time and the extent to which the fair value or market value has been less than cost; (ii) the financial condition and near-term prospects of the casino
property, including any specific events which may influence the operations; (iii) our intent related to the asset and ability to retain it for a period of
time sufficient to allow for any anticipated recovery in fair value; (iv) the condition and trend of the economic cycle; (v) historical and forecasted
financial performance; and (vi) trends in the general market.

49

Table of Contents

We review the carrying value of our property and equipment used in our operations whenever events or circumstances indicate that the
carrying  value  of  an  asset  may  not  be  recoverable  from  estimated  future  undiscounted  cash  flows  expected  to  result  from  its  use  and  eventual
disposition. If the undiscounted cash flows exceed the carrying value, no impairment is indicated. If the undiscounted cash flows do not exceed the
carrying value, then an impairment is recorded based on the fair value of the asset. Fair value is typically measured using a discounted cash flow
model whereby future cash flows are discounted using a weighted-average cost of capital, developed using a standard capital-asset pricing model,
based on guideline companies in our industry.

We test our goodwill and indefinite-lived intangible assets for impairment annually during the fourth quarter or when a triggering event
occurs. For our 2021 and 2020 annual impairment tests, we utilized the option to perform a qualitative analysis for our goodwill and indefinite-
lived intangibles and concluded it was more likely than not that the fair values of such intangibles exceeded their carrying values. Any impairment
charges incurred are not reversed if a subsequent evaluation concludes a higher valuation than the carrying value.

Fixed Asset Capitalization and Depreciation Policies

We  define  fixed  assets  as  certain  property  and  equipment  with  economic  useful  lives  that  extend  beyond  a  year.  Such  fixed  assets  are
stated  at  cost.  For  the  majority  of  our  property  and  equipment,  cost  was  determined  at  the  acquisition  date  based  on  estimated  fair  values.  We
acquired  Bronco  Billy’s  in  May  2016,  Silver  Slipper  in  October  2012,  Rising  Star  in  April  2011  and  Stockman’s  in  January  2007.  Project
development  costs,  which  are  amounts  expended  on  the  pursuit  of  new  business  opportunities,  and  acquisition-related  costs  are  expensed  as
incurred.  Maintenance  and  repairs  that  neither  materially  add  to  the  value  of  the  property  nor  appreciably  prolong  its  life  are  also  expensed  as
incurred.  Depreciation  and  amortization  are  provided  on  a  straight-line  basis  over  the  estimated  useful  lives  of  the  assets.  When  we  construct
assets, we capitalize direct costs of the project, including fees paid to architects and contractors and property taxes. Salaries are capitalized only for
employees working directly on the project. In addition, interest cost associated with major development and construction projects is capitalized as
part  of  the  cost  of  the  project.  Interest  is  typically  capitalized  on  amounts  expended  on  the  project  using  the  weighted-average  cost  of  our
outstanding borrowings. Capitalization of interest starts when construction activities begin and ceases when construction is substantially complete
or development activity is suspended for more than a brief period.

We must make estimates and assumptions when accounting for capital expenditures. Whether an expenditure is considered a maintenance
expense or a capital asset is sometimes a matter of judgment. When constructing or purchasing assets, we must determine whether existing assets
are being replaced or otherwise impaired, which also may be a matter of judgment. In addition, our depreciation expense is highly dependent on
the assumptions we make about our assets’ estimated useful lives. We determine the estimated useful lives based on our experience with similar
assets, engineering studies, and our estimate of the usage of the asset. Whenever events or circumstances occur, which would change the estimated
useful life of an asset, we account for the change prospectively.

Income Taxes

We are subject to federal and state taxes in the United States. Significant judgment is required in determining our provision for income
taxes, our deferred tax assets and liabilities, and any valuation allowance recorded against our net DTAs. We make these estimates and judgments
about our future taxable income that are based on assumptions that are consistent with our future plans. Tax laws, regulations, and administrative
practices may be subject to change due to economic or political conditions, including fundamental changes to the applicable tax laws.

Our  income  tax  returns  are  subject  to  examination  by  the  IRS  and  other  tax  authorities.  Positions  taken  in  tax  returns  are  sometimes
subject to uncertainty in the tax laws and may not ultimately be accepted by the IRS or other tax authorities. We assess our tax positions using a
two-step process. A tax position is recognized if it meets a “more likely than not” threshold. It is then measured at the largest amount of benefit
that is greater than fifty percent likely of being realized. Additionally, we recognize accrued interest and penalties, if any, related to unrecognized
tax benefits in income tax expense.

50

Table of Contents

Recently Issued Accounting Pronouncements Not Yet Adopted

See Note 2  to  the  consolidated  financial  statements  set  forth  in  Part  II,  Item 8.  “Financial  Statements  and  Supplementary  Data”  for  a

discussion of recently issued accounting pronouncements not yet adopted.

Item 7A. Quantitative and Qualitative Disclosures about Market Risk

As a smaller reporting company during the year ended December 31, 2021, as defined by Rule 12b-2 of the Exchange Act, we are not

required to provide the information required by this Item.

51

Table of Contents

Item 8. Financial Statements and Supplementary Data.

Financial Statements:
Report of Independent Registered Public Accounting Firm on Internal Control over Financial Reporting (PCAOB ID 34)
Report of Independent Registered Public Accounting Firm on Consolidated Financial Statements
Consolidated Statements of Operations for each of the three years in the period ended December 31, 2021
Consolidated Balance Sheets at December 31, 2021 and 2020
Consolidated Statements of Stockholders’ Equity for each of the three years in the period ended December 31, 2021
Consolidated Statements of Cash Flows for each of the three years in the period ended December 31, 2021
Notes to Consolidated Financial Statements
Financial Statement Schedule:
Schedule II — Valuation and Qualifying Accounts

Page
53
54
56
57
58
59
60

88

The financial information included in the financial statement schedule should be read in conjunction with the consolidated financial statements. All
other financial statement schedules have been omitted because they are not applicable or the required information is included in the consolidated
financial statements or the notes thereto.

52

Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the stockholders and the Board of Directors of Full House Resorts, Inc.

Opinion on Internal Control over Financial Reporting

We  have  audited  the  internal  control  over  financial  reporting  of  Full  House  Resorts,  Inc.  and  subsidiaries  (the  “Company”)  as  of
December  31,  2021,  based  on  criteria  established  in  Internal  Control  —  Integrated  Framework  (2013)  issued  by  the  Committee  of  Sponsoring
Organizations of the Treadway Commission (COSO). In our opinion, the Company maintained, in all material respects, effective internal control
over  financial  reporting  as  of  December  31,  2021,  based  on  criteria  established  in  Internal  Control  —  Integrated  Framework  (2013)  issued  by
COSO.

We  have  also  audited,  in  accordance  with  the  standards  of  the  Public  Company  Accounting  Oversight  Board  (United  States)  (PCAOB),  the
consolidated financial statements as of and for the year ended December 31, 2021 of the Company and our report dated March 15, 2022, expressed
an unqualified opinion on those financial statements.

Basis for Opinion

The  Company’s  management  is  responsible  for  maintaining  effective  internal  control  over  financial  reporting  and  for  its  assessment  of  the
effectiveness of internal control over financial reporting, included in the accompanying Management’s Annual Report on Internal Control Over
Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We
are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the
U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included
obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the
design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary
in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial
reporting  and  the  preparation  of  financial  statements  for  external  purposes  in  accordance  with  generally  accepted  accounting  principles.  A
company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in
reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that
transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles,
and  that  receipts  and  expenditures  of  the  company  are  being  made  only  in  accordance  with  authorizations  of  management  and  directors  of  the
company;  and  (3)  provide  reasonable  assurance  regarding  prevention  or  timely  detection  of  unauthorized  acquisition,  use,  or  disposition  of  the
company’s assets that could have a material effect on the financial statements.

Because  of  its  inherent  limitations,  internal  control  over  financial  reporting  may  not  prevent  or  detect  misstatements.  Also,  projections  of  any
evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.

/s/ Deloitte & Touche LLP

Las Vegas, Nevada
March 15, 2022

53

Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the stockholders and the Board of Directors of Full House Resorts, Inc.

Opinion on the Financial Statements

We  have  audited  the  accompanying  consolidated  balance  sheets  of  Full  House  Resorts,  Inc.  and  subsidiaries  (the  “Company”)  as  of
December 31, 2021 and 2020, the related consolidated statements of operations, stockholders’ equity, and cash flows, for each of the three years in
the period ended December 31, 2021, and the related notes and the schedule listed in the Index at Item 15 (collectively referred to as the “financial
statements”).  In  our  opinion,  the  financial  statements  present  fairly,  in  all  material  respects,  the  financial  position  of  the  Company  as  of
December  31,  2021  and  2020,  and  the  results  of  its  operations  and  its  cash  flows  for  each  of  the  three  years  in  the  period  ended
December 31, 2021, in conformity with accounting principles generally accepted in the United States of America.

We  have  also  audited,  in  accordance  with  the  standards  of  the  Public  Company  Accounting  Oversight  Board  (United  States)  (PCAOB),  the
Company’s  internal  control  over  financial  reporting  as  of  December  31,  2021,  based  on  criteria  established  in  Internal  Control  —  Integrated
Framework  (2013)  issued  by  the  Committee  of  Sponsoring  Organizations  of  the  Treadway  Commission  and  our  report  dated  March  15,  2022,
expressed an unqualified opinion on the Company’s internal control over financial reporting.

Basis for Opinion

These  financial  statements  are  the  responsibility  of  the  Company’s  management.  Our  responsibility  is  to  express  an  opinion  on  the  Company’s
financial  statements  based  on  our  audits.  We  are  a  public  accounting  firm  registered  with  the  PCAOB  and  are  required  to  be  independent  with
respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange
Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included
performing  procedures  to  assess  the  risks  of  material  misstatement  of  the  financial  statements,  whether  due  to  error  or  fraud,  and  performing
procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the
financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as
evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matter

The critical audit matter communicated below is a matter arising from the current-period audit of the financial statements that was communicated
or required to be communicated to the audit committee and that (1) relates to accounts or disclosures that are material to the financial statements
and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any
way  our  opinion  on  the  financial  statements,  taken  as  a  whole,  and  we  are  not,  by  communicating  the  critical  audit  matter  below,  providing  a
separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

54

Table of Contents

Income Taxes ─ Valuation Allowance ─ Refer to Note 9 to the financial statements

Critical Audit Matter Description

The Company provides valuation allowances against deferred tax assets when it is deemed “more likely than not” that some portion or all of the
deferred tax asset will not be realized within a reasonable period of time.  Future realization of deferred tax assets depends on the generation of
future  taxable  income  during  the  periods  in  which  those  temporary  differences  become  deductible.    Sources  of  taxable  income  include  future
reversals of deferred tax liabilities, projected future taxable income, ability to carry tax attributes back to prior years, and tax planning strategies,
collectively  referred  to  herein  as  “estimated  taxable  income  sources”.   The  Company’s  valuation  allowance  for  its  US  federal  and  certain  state
deferred tax assets was $9.9 million as of December 31, 2021.  We identified the Company’s valuation allowance analysis and conclusion as a
critical audit matter because of the estimates and judgments required by management in determining estimated taxable income sources.  Auditing
the  estimated  taxable  income  sources  required  a  high  degree  of  auditor  judgment  and  increased  audit  effort,  including  the  need  to  involve  our
income tax specialists in evaluating the appropriateness and reasonableness of such estimates.

How the Critical Audit Matter Was Addressed in the Audit

Our audit procedures related to the estimated taxable income sources included the following, among others:

● We tested the effectiveness of the internal controls over management’s estimates of the realization of the deferred tax assets, including

those over projected taxable income.

● We  evaluated  the  reasonableness  of  management’s  projections  of  taxable  income,  including  consideration  of  non-recurring  items,  by
comparing actual results to management’s historical estimates and considering the consistency of the estimates of projected future taxable
income  (adjusted  for  non-recurring  items  and  the  impact  of  future  events,  as  applicable)  with  evidence  obtained  in  other  areas  of  the
audit.

● With the assistance of our income tax specialists, we evaluated the reasonableness of management’s assessment of the significance and
weighting of negative and positive evidence that is objectively verifiable, as well as whether it was more likely than not that sufficient
estimated  taxable  income  sources  would  be  generated  in  the  future  for  all  or  a  portion  of  the  net  deferred  tax  assets  to  be  realized,
including consideration of:

o Relevant tax laws and regulations;

o

Future reversals of deferred tax liabilities;

o Relevant tax planning strategies; and

o

Projected future taxable income, including adjustments for non-recurring items, as applicable.

/s/ Deloitte & Touche LLP

Las Vegas, Nevada
March 15, 2022

We have served as the Company’s auditor since 2019.

55

Table of Contents

FULL HOUSE RESORTS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except share and per share data)

Revenues
Casino
Food and beverage
Hotel
Other operations, including contracted sports wagering

Operating costs and expenses

Casino
Food and beverage
Hotel
Other operations
Selling, general and administrative
Project development costs
Preopening costs
Depreciation and amortization
Loss on disposal of assets, net

Operating income
Other expense

Interest expense, net of amounts capitalized
Loss on extinguishment of debt, net
Adjustment to fair value of warrants

Income (loss) before income taxes
Income tax expense (benefit)
Net income (loss)

Basic earnings (loss) per share
Diluted earnings (loss) per share
Basic weighted average number of common shares outstanding
Diluted weighted average number of
common shares outstanding

2021

Year Ended December 31, 
2020

2019

$

$

$
$

130,431
27,347
9,624
12,757
180,159

43,765
23,757
4,444
1,980
59,965
782
17
7,219
676
142,605
37,554

(23,657)
(409)
(1,347)
(25,413)
12,141
435
11,706

0.36
0.33

$

$

$
$

90,812
19,766
7,410
7,601
125,589

33,749
19,378
3,773
1,855
47,585
423
—
7,666
684
115,113
10,476

(9,823)
—
(598)
(10,421)
55
(92)
147

0.01
0.01

$

$

$
$

113,390
35,069
11,535
5,438
165,432

50,673
33,950
5,608
3,557
56,052
1,037
—
8,331
8
159,216
6,216

(10,728)
—
(1,230)
(11,958)
(5,742)
80
(5,822)

(0.22)
(0.22)

32,516,758

27,093,656

26,979,829

34,945,951

27,783,654

26,979,829

The accompanying notes are an integral part of these consolidated financial statements.

56

    
    
    
 
   
   
  
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
Table of Contents

FULL HOUSE RESORTS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)

ASSETS
Current assets

Cash and equivalents
Restricted cash
Accounts receivable, net
Inventories
Prepaid expenses and other

Property and equipment, net
Operating lease right-of-use assets, net
Goodwill
Other intangible assets, net
Deposits and other

LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities

Accounts payable
Accrued payroll and related
Accrued interest
Other accrued liabilities
Current portion of operating lease obligations
Current portion of finance lease obligation
Current portion of long-term debt
Common stock warrant liability

Operating lease obligations, net of current portion
Finance lease obligation, net of current portion
Long-term debt, net
Deferred income taxes, net
Contract liabilities, net of current portion
Other long-term liabilities

Commitments and contingencies (Note 10)
Stockholders’ equity

Common stock, $0.0001 par value, 100,000,000 shares authorized; 35,302,549 and 28,385,299
shares issued and 34,242,581 and 27,124,292 shares outstanding
Additional paid-in capital
Treasury stock, 1,059,968 and 1,261,007 common shares
Retained earnings (accumulated deficit)

The accompanying notes are an integral part of these consolidated financial statements.

57

December 31, 

2021

2020

$

$

$

$

88,721
176,572
4,693
1,660
3,726
275,372

149,540
15,814
21,286
10,896
934
473,842

$

$

$

8,411
5,473
9,861
10,252
3,542
514
—  
—
38,053

12,903
2,783
301,619
1,055
4,714
—
361,127

4
108,911
(1,292)
5,092
112,715
473,842

$

37,698
—
4,904
1,511
2,461
46,574

115,772
17,361
21,286
10,963
660
212,616

4,191
2,397
38
10,772
3,283
491
426
2,653
24,251

14,914
3,298
106,832
620
5,398
626
155,939

3
64,826
(1,538)
(6,614)
56,677
212,616

    
    
 
   
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
Table of Contents

FULL HOUSE RESORTS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(In thousands)

Balances, January 1, 2019

Net loss
Exercise of stock options
Stock grants
Stock-based compensation
Balances, December 31, 2019

Net income
Exercise of stock options
Stock grants
Stock-based compensation
Balances, December 31, 2020

Net income
Equity offering, net
Exercise of stock options
Stock-based compensation
Balances, December 31, 2021

Common Stock

Shares
28,289
—
35
22
—
28,346
—
8
31
—
28,385
—
6,917
—
—
35,302

Dollars
3
—
—
—
—
3
—
—
—
—
3
—
1
—
—
4

$

$

Additional
Paid-in
Capital

$

$

63,935
—
119
48
300
64,402
—
19
54
351
64,826
—
42,973
146
966
108,911

Treasury Stock

Shares
1,357
—
(87)
—
—
1,270
—
(9)
—
—
1,261
—
—
(201)
—
1,060

Dollars  
$ (1,654) $

—
106
—
—
(1,548)
—
10
—
—
(1,538)
—
—
246
—

$ (1,292) $

(Accumulated
Deficit)
Retained
Earnings

(939) $

(5,822)
—
—
—
(6,761)
147
—
—
—
(6,614)
11,706
—
—
—
5,092

$

Total
Stockholders’
Equity

61,345
(5,822)
225
48
300
56,096
147
29
54
351
56,677
11,706
42,974
392
966
112,715

The accompanying notes are an integral part of these consolidated financial statements.

58

Table of Contents

FULL HOUSE RESORTS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)

Cash flows from operating activities:
Net income (loss)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:

Depreciation and amortization
Amortization of debt issuance and warrant costs and other
Stock-based compensation
Change in fair value of stock warrants
Loss on disposal of assets, net
Proceeds from insurance related to property damage
Loss on extinguishment of debt, net
Increases and decreases in operating assets and liabilities:

Accounts receivable
Prepaid expenses, inventories and other
Deferred taxes
Common stock warrant liability
Contract liabilities
Accounts payable and accrued expenses

Net cash provided by operating activities

Cash flows from investing activities:
Purchase of property and equipment
Other

Net cash used in investing activities

Cash flows from financing activities:
Proceeds from Senior Secured Notes due 2028 borrowings
Proceeds from equity offering, net of issuance costs
Proceeds from Senior Secured Notes due 2024 borrowings
Proceeds from CARES Act unsecured loans
Payment of debt discount and issuance costs
Repayment of Senior Secured Notes due 2024
Prepayment premiums of Senior Secured Notes due 2024
Repayment of finance lease obligation
Proceeds from exercise of stock options
Other

Net cash provided by financing activities

Net increase in cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash, beginning of period
Cash, cash equivalents and restricted cash, end of period

Supplemental Cash Flow Information:

Cash paid for interest, net of amounts capitalized

Non-Cash Investing Activities:

Accounts payable related capital expenditures

Non-Cash Financing Activities:

Gain on extinguishment of CARES Act unsecured loans

The accompanying notes are an integral part of these consolidated financial statements.

59

Year Ended December 31, 
2020

2019

2021

$

11,706

$

147

$

(5,822)

7,219
1,349
966
1,347
676
1,334
409

211
(1,414)
435
(4,000)
(234)
9,500
29,504

(36,991)
(226)
(37,217)

310,000
42,974
—
—  

(9,429)
(106,825)
(1,261)
(492)
392
(51)
235,308

227,595
37,698
265,293

12,373

4,899

5,696

$

$

$

$

$

$

$

$

7,666
1,276
405
598
684
—
—

(2,698)
1,660
(92)
—
785
(1,440)
8,991

(2,638)
19
(2,619)

—  
—
—
5,606
(2,548)
(1,100)

—  

(488)
29
(24)
1,475

7,847
29,851
37,698

8,514

298

$

$

$

— $

8,331
1,184
348
1,230
8
—
—

(171)
(678)
80
—
5,985
(26)
10,469

(8,088)
(582)
(8,670)

—
—
10,000
—
(1,188)
(1,075)
—
(544)
225
—
7,418

9,217
20,634
29,851

9,550

515

—

    
    
    
 
   
   
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
Table of Contents

FULL HOUSE RESORTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. ORGANIZATION

Formed  as  a  Delaware  corporation  in  1987,  Full  House  Resorts,  Inc.  owns,  leases,  operates,  develops,  manages,  and/or  invests  in  casinos  and
related hospitality and entertainment facilities. References in this document to “Full House,” the “Company,” “we,” “our,” or “us” refer to Full
House Resorts, Inc. and its subsidiaries, except where stated or the context otherwise indicates.

The  Company  currently  operates  five  casinos:  four  on  real  estate  that  we  own  or  lease  and  one  located  within  a  hotel  owned  by  a  third  party.
Construction continues for a sixth property, Chamonix Casino Hotel (“Chamonix”), adjacent to the Company’s existing Bronco Billy’s Casino and
Hotel  in  Cripple  Creek,  Colorado.  We  also  benefit  from  six  permitted  sports  wagering  “skins,”  three  in  Colorado  and  three  in  Indiana.  Other
companies operate or will operate these online sports wagering sites under their brands, paying us a percentage of revenues, as defined, subject to
annual minimum amounts.

In December 2021, Full House was selected by the Illinois Gaming Board (“IGB”) to develop its American Place project in Waukegan, Illinois, a
northern  suburb  of  Chicago.  The  Company  intends  to  open  a  temporary  casino  facility  named  The  Temporary  by  American  Place  (“The
Temporary”) in Summer 2022, subject to customary regulatory approvals. The Company expects to operate The Temporary until the opening of
the permanent American Place facility and intends to include such operations as its own segment, Illinois. Full House also expects to receive one
sports skin in Illinois upon the opening of The Temporary.

The following table identifies our segments, along with properties and their locations:

Segments and Properties
Colorado

Bronco Billy’s Casino and Hotel
Chamonix Casino Hotel (under construction)

Illinois

American Place (under development)

Indiana

Rising Star Casino Resort

Mississippi

Silver Slipper Casino and Hotel

Nevada

Grand Lodge Casino (leased and part of the
Hyatt Regency Lake Tahoe Resort, Spa and Casino)
Stockman’s Casino

Contracted Sports Wagering

Three sports wagering websites (“skins”)
Three sports wagering websites (“skins”)

 Locations

  Cripple Creek, CO (near Colorado Springs)
Cripple Creek, CO (near Colorado Springs)

Waukegan, IL (northern suburb of Chicago)

  Rising Sun, IN (near Cincinnati)

  Hancock County, MS (near New Orleans)

Incline Village, NV
(North Shore of Lake Tahoe)

  Fallon, NV (one hour east of Reno)

Colorado
Indiana

The  Company  manages  its  casinos  based  on  geographic  regions  within  the  United  States.  Our  2021  results  reflect  a  change  in  our  operating
segments. We now break out our on-site and online sports wagering skins in Colorado and Indiana as a standalone segment, Contracted Sports
Wagering.  Certain  reclassifications  were  made  to  2020  amounts  to  conform  to  current-period  presentation  for  enhanced  comparability.  Such
reclassifications had no effect on the previously reported results of operations or financial position. See Note 13 for further information.

60

 
 
Table of Contents

COVID-19 Pandemic Update.    In  March  2020,  the  World  Health  Organization  declared  the  outbreak  of  the  novel  coronavirus  as  a  pandemic
(“COVID-19”). Although COVID-19 continues to spread throughout the U.S. and the world, vaccines and boosters designed to inhibit the severity
and the spread of COVID-19 are now being distributed. As a result, the number of newly reported cases has recently been in decline in the U.S.,
though  new  variants  could  result  in  a  reversal  of  these  trends.  For  example,  the  Delta  and  Omicron  variants  resulted  in  large  increases  in  the
number of COVID-19 cases as it spread globally. COVID-19 has resulted in the implementation of significant, government-imposed measures to
prevent or reduce its spread, including travel restrictions, business restrictions, closing of borders, “shelter-in-place” orders and business closures.

In  March  2020,  pursuant  to  state  government  orders,  the  Company  temporarily  closed  all  of  its  casino  properties.  As  a  result,  the  Company
experienced a material decline in its revenues until its properties began reopening when permitted by local authorities. The reopening dates were:

● Silver Slipper Casino and Hotel ― May 21, 2020
● Grand Lodge Casino and Stockman’s Casino ― June 4, 2020
● Bronco Billy’s Casino and Hotel ― June 15, 2020
● Rising Star Casino Resort ― June 15, 2020.

During the shutdown period, the Company evaluated labor, marketing and other costs at its businesses so that, upon reopening, its properties could
reopen with significantly lower operating costs. As a result, the Company’s operating performance since reopening in mid-2020 has been stronger
than  pre-pandemic  levels,  despite  business  restrictions  throughout  its  properties  and  additional  pandemic-related  costs.  The  extent  to  which  the
Company’s  financial  and  operating  results  in  future  periods  may  be  affected  by  COVID-19,  including  Delta,  Omicron  and  other  variants,  will
largely  depend  on  future  developments,  which  are  highly  uncertain  and  cannot  be  accurately  predicted  at  this  time.  Significant  uncertainties
include  the  ability  to  operate;  new  information  which  may  emerge  concerning  new  strains  of  COVID-19  and  their  severity;  vaccination  rates
among the population; the effectiveness of COVID-19 vaccines against variants; any additional actions imposed by governmental authorities to
contain  or  minimize  the  impact  of  COVID-19  and  any  variants  (including  the  potential  mandated  vaccination  or  repeated  testing  of  our
employees); increased operating costs and constraints to implement sanitation and social distancing requirements; increased costs for materials due
to supply chain constraints; and general economic conditions, among others.

The disruptions arising from COVID-19 continued to impact the Company during the year ended December 31, 2021. The duration and intensity
of this global health emergency and related disruptions are uncertain. While each of the Company’s properties are currently open and operating
restrictions  further  eased  during  the  fourth  quarter  of  2021,  the  current  economic  and  regulatory  environment  in  each  of  the  Company’s
jurisdictions  continues  to  evolve.  The  manner  in  which  governments  will  react  as  the  global  and  regional  impact  of  the  COVID-19  pandemic
changes over time is uncertain, and such actions could significantly alter the Company’s current operations.

As of December 31, 2021, the Company had total cash and cash equivalents of $265.3 million, which includes $176.6 million of restricted cash
reserved  to  fund  Chamonix,  and  an  undrawn  revolver.  As  detailed  in  Note  6  below,  the  Company  issued  $100.0  million  of  additional  senior
secured notes and increased the size of its revolving credit facility from $15.0 million to $40.0 million, which remained undrawn as of this report
date.

2. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation and Accounting. The  consolidated  financial  statements  include  the  accounts  of  Full  House  and  its  wholly-owned
subsidiaries. All intercompany accounts and transactions have been eliminated.

Except when otherwise required by accounting principles generally accepted in the United States of America (“GAAP”) and disclosed herein, the
Company measures all of its assets and liabilities on the historical cost basis of accounting.

Use of Estimates. The consolidated financial statements have been prepared in conformity with GAAP. These principles require the Company’s
management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results
could differ from those estimates.

61

Table of Contents

Fair Value and the Fair Value Input Hierarchy. Fair value measurements affect the Company’s accounting for net assets acquired in acquisition
transactions and certain financial assets and liabilities, such as its common stock warrant liability and interest rate cap. Fair value measurements
are  also  used  in  its  periodic  assessments  of  long-lived  tangible  and  intangible  assets  for  possible  impairment,  including  for  property  and
equipment,  goodwill,  and  other  intangible  assets.  Fair  value  is  defined  as  the  expected  price  that  would  be  received  to  sell  an  asset,  or  paid  to
transfer a liability, in an orderly transaction between market participants at the measurement date.

GAAP categorizes the inputs used for fair value into a three-level hierarchy:

● Level 1: Observable inputs, such as quoted prices in active markets for identical assets or liabilities;
● Level 2: Comparable inputs, other than quoted prices, that are observable for similar assets or liabilities in less active markets; and
● Level  3:  Unobservable  inputs,  which  may  include  metrics  that  market  participants  would  use  to  estimate  values,  such  as  revenue  and

earnings multiples and relative rates of return.

The Company utilizes Level 1 inputs when measuring the fair value of its Notes (see Note 6).

The Company utilizes Level 2 inputs when measuring the fair value of its asset purchases and acquisitions (see Note 8).

The  Company  utilizes  Level  3  inputs  when  measuring  the  fair  value  of  net  assets  acquired  in  business  combination  transactions,  subsequent
assessments  for  impairment,  and  most  financial  instruments,  including  but  not  limited  to  the  estimated  fair  value  of  common  stock  warrants  at
issuance and for recurring changes in the related warrant liability (see Notes 6 and 12).

Cash Equivalents and Restricted Cash. Cash equivalents include cash involved in operations and cash in excess of daily requirements that is
invested in highly liquid, short-term investments with initial maturities of three months or less when purchased.

Restricted  cash  balances  consist  of  funds  initially  totaling  $180  million,  which  were  placed  into  a  construction  reserve  account  to  fund  the
completion of the Chamonix construction project. In January 2022, due to supply chain issues, inflation, and a difficult construction environment,
the Company increased the balance of its construction reserve account to approximately $221 million, in accordance with its debt covenants. Such
funds are being used to pay costs to develop the Chamonix property.

Accounts  Receivable.  Accounts  receivable  consist  primarily  of  casino,  hotel  and  other  receivables,  are  typically  non-interest  bearing,  and  are
carried net of an appropriate reserve to approximate fair value. Reserves are estimated based on specific review of customer accounts including the
customers’  willingness  and  ability  to  pay  and  nature  of  collateral,  if  any,  as  well  as  historical  collection  experience  and  current  economic  and
business  conditions.  Accounts  are  written  off  when  management  deems  the  account  to  be  uncollectible  and  recoveries  of  accounts  previously
written off are recorded when received. Management believes that, as of December 31, 2021, no significant concentrations of credit risk existed for
which a reserve had not already been recorded.

(In thousands)

Accounts receivable
Reserves

December 31, 

2021

2020

$

$

4,950
(257)
4,693

$

$

5,080
(176)
4,904

Inventories. Inventories consist primarily of food, beverage and retail items, and are stated at the lower of cost or net realizable value. Costs are
determined using the first-in, first-out and the weighted average methods.

62

    
    
    
 
 
Table of Contents

Property and Equipment. Property and equipment are stated at cost and are capitalized and depreciated, while normal repairs and maintenance
are expensed in the period incurred. A significant amount of the Company’s property and equipment was acquired through business combinations,
and  therefore,  were  recognized  at  fair  value  measured  at  the  acquisition  date.  Gains  or  losses  on  dispositions  of  property  and  equipment  are
included in operating expenses, effectively as adjustments to depreciation estimates.

Certain events or changes in circumstances may indicate that the recoverability of the carrying amount of property, plant and equipment should be
assessed, including, among others, a significant decrease in market value, a significant change in the business climate in a particular market, or a
current period operating or cash flow loss combined with historical losses or projected future losses. For assets to be held and used, the Company
reviews  for  impairment  whenever  indicators  of  impairment  exist.  When  such  events  or  changes  in  circumstances  are  present,  the  Company
estimates the future cash flows expected to result from the use of the asset (or asset group) and its eventual disposition. These estimated future cash
flows  are  consistent  with  those  we  use  in  our  internal  planning.  If  the  undiscounted  cash  flows  exceed  the  carrying  value,  no  impairment  is
indicated.  If  the  sum  of  the  expected  future  cash  flows  (undiscounted  and  without  interest  charges)  is  less  than  the  carrying  amount,  then  the
Company would recognize an impairment loss based on the fair value of the asset, typically measured using a discounted cash flow model.

Depreciation and amortization are computed using the straight-line method over the estimated useful lives of the assets or the term of the lease,
whichever is appropriate under the circumstances. The Company determines the estimated useful lives based on our experience with similar assets,
estimated usage of the asset, and industry practice. Whenever events or circumstances occur, which change the estimated useful life of an asset, the
Company accounts for the change prospectively. Depreciation and amortization is provided over the following estimated useful lives:

Class of Assets
Land improvements
Buildings and improvements
Furniture, fixtures and equipment

Estimated
Useful Lives
15 to 18 years
3 to 44 years
2 to 10 years

Capitalized Interest. Interest costs associated with major construction projects are capitalized and included in the cost of the projects. When no
debt  is  incurred  specifically  for  construction  projects,  interest  is  capitalized  on  amounts  expended  using  the  weighted  average  cost  of  the
Company’s  outstanding  borrowings.  Capitalization  of  interest  ceases  when  the  project  is  substantially  complete  or  construction  activity  is
suspended for more than a brief period.

Leases. The Company determines if a contract is, or contains, a lease at inception or modification of the agreement. A contract is, or contains, a
lease  if  there  are  identified  assets  and  the  right  to  control  the  use  of  an  identified  asset  is  conveyed  for  a  period  of  time  in  exchange  for
consideration.  Control  over  the  use  of  the  identified  asset  means  that  the  lessee  has  both  the  right  to  obtain  substantially  all  of  the  economic
benefits from the use of the asset and the right to direct the use of the asset.

For material leases with terms greater than a year, the Company records right-of-use (“ROU”) assets and lease liabilities on the balance sheet, as
measured on a discounted basis. For finance leases, the Company recognizes interest expense associated with the lease liability and depreciation
expense associated with the ROU asset; for operating leases, the Company recognizes straight-line rent expense.

The Company does not recognize ROU assets or lease liabilities for leases with a term of 12 months or less. However, costs related to short-term
leases with terms greater than one month, which the Company deems material, are disclosed as a component of lease expenses when applicable.
Additionally, the Company accounts for new and existing leases containing both lease and non-lease components (“embedded leases”) together as
a single  lease  component  by  asset  class  for  gaming-related  equipment;  as  a  result,  the  Company  will  not  allocate  contract  consideration  to  the
separate lease and non-lease components based on their relative standalone prices.

63

    
 
 
 
Table of Contents

Finance  and  operating  lease  ROU  assets  and  liabilities  are  recognized  based  on  the  present  value  of  future  minimum  lease  payments  over  the
expected lease term at commencement. As the implicit rate is not determinable in most of the Company’s leases, management uses the Company’s
incremental  borrowing  rate  as  estimated  by  third-party  valuation  specialists  in  determining  the  present  value  of  future  payments  based  on  the
information available at the commencement date and/or modification date. The expected lease terms include options to extend or terminate the
lease when it is reasonably certain that the Company will exercise such options. Lease expense for minimum lease payments is recognized on a
straight-line basis over the expected lease term for operating leases. For finance leases, the ROU asset depreciates on a straight-line basis over the
shorter of the lease term or useful life of the ROU asset and the lease liability accretes interest based on the interest method using the discount rate
determined at lease commencement.

Goodwill and Indefinite-lived Intangible Assets. Goodwill represents the excess of the purchase price of Bronco Billy’s Casino and Hotel, Silver
Slipper Casino and Hotel, Rising Star Casino Resort and Stockman’s Casino over the estimated fair value of their net tangible and other intangible
assets  on  the  acquisition  date,  net  of  subsequent  impairment  charges.  The  Company’s  other  indefinite-lived  intangible  assets  primarily  include
certain  license  rights  to  conduct  gaming  in  certain  jurisdictions  and  trade  names.  Goodwill  and  other  indefinite-lived  intangible  assets  are  not
amortized, but are periodically tested for impairment. The impairment loss recognized is the amount by which the carrying amount exceeds the fair
value.

The  evaluation  of  goodwill  and  other  indefinite-lived  intangible  assets  requires  the  use  of  estimates  about  future  operating  results,  valuation
multiples and discount rates to determine the estimated fair value. Changes in the assumptions can materially affect these estimates. Thus, to the
extent  that  gaming  volumes  deteriorate  in  the  near  future,  discount  rates  increase  significantly,  or  reporting  units  do  not  meet  projected
performance, the Company could have impairments to record in the future and such impairments could be material. These tests for impairment are
performed annually during the fourth quarter or when a triggering event occurs.

Finite-lived Intangible Assets. The  Company’s  finite-lived  intangible  assets  includes  land  lease  acquisition  costs  and  water  rights.  Finite-lived
intangible assets are amortized over the shorter of their contractual or economic lives. The Company periodically evaluates the remaining useful
lives of these intangible assets to determine whether events and circumstances warrant a revision to the remaining period of amortization and the
possible need for impairment whenever events or changes in circumstances indicate that their carrying amounts may not be recoverable. If the sum
of the expected future cash flows (undiscounted and without interest charges) is less than the carrying amount, then the Company would recognize
an impairment loss.

Debt Issuance Costs and Debt Discounts. Debt issuance costs and debt discounts incurred in connection with the issuance of debt have been
included as a component of the carrying amount of debt, and are amortized over the contractual term of the debt to interest expense, using the
straight line method, which approximates the effective interest method. When its existing debt agreements are determined to have been modified,
the Company amortizes such costs to interest expense using the effective interest method over the terms of the modified debt agreement.

Revenue Recognition:

Accrued Club Points and Customer Loyalty Programs: Operating Revenues and Related Costs and Expenses. The Company’s revenues consist
primarily of casino gaming, food and beverage, hotel, and other revenues (such as sports wagering, golf, RV park operations, and entertainment).
The majority of its revenues are derived from casino gaming, principally slot machines.

Gaming  revenue  is  the  difference  between  gaming  wins  and  losses,  not  the  total  amount  wagered.  The  Company  accounts  for  its  gaming
transactions on a portfolio basis, as such wagers have similar characteristics and it would not be practical to view each wager on an individual
basis.

The Company sometimes provides discretionary complimentary goods and services (“discretionary comps”). For these types of transactions, the
Company allocates revenue to the department providing the complimentary goods or services based upon its estimated standalone selling price,
offset by a reduction in casino revenues.

64

Table of Contents

Many of the Company’s customers choose to earn points under its customer loyalty programs. The Company’s properties have separate customer
loyalty  programs:  the  Slipper  Rewards  Club,  the  Bronco  Billy’s  Mile  High  Rewards  Club,  the  Rising  Star  VIP  Club,  the  Grand  Lodge  Players
Advantage Club®, and the Stockman’s Winner’s Club. As points are accrued, the Company defers a portion of its gaming revenue based on the
estimated standalone value of loyalty points being earned by the customer. The standalone value of loyalty points is derived from the retail value
of food, beverages, hotel rooms, and other goods or services for which such points may be redeemed. A liability related to these customer loyalty
points is recorded, net of estimated breakage and other factors, until the customer redeems these points under such loyalty programs for various
benefits,  such  as  “free  casino  play,”  complimentary  dining,  or  hotel  stays,  among  others,  depending  on  each  property’s  specific  offers.  Upon
redemption,  the  related  revenue  is  recognized  at  retail  value  within  the  department  providing  the  goods  or  services.  Unredeemed  points  are
forfeited  if  the  customer  becomes  and  remains  inactive  for  a  specified  period  of  time.  Liabilities  based  on  the  standalone  retail  value  of  such
benefits were both $0.8  million  for  each  of  December  31,  2021  and  2020,  and  these  amounts  are  included  in  “other  accrued  liabilities”  on  the
consolidated balance sheets.

Deferred  Revenues:  Market  Access  Fees  from  Sports  Wagering  Agreements.  The  Company  entered  into  several  agreements  with  various
unaffiliated companies allowing for online sports wagering within Indiana and Colorado, as well as on-site sports wagering at Rising Star Casino
Resort and at Bronco Billy’s Casino and Hotel (the “Sports Agreements”). As part of these long-term Sports Agreements, the Company received
one-time market access fees totaling $6 million, which were recorded as long-term liabilities and are being recognized as revenue ratably over the
initial term length of 10 years, beginning with the commencement of operations.

Indiana. Two of the Company’s Sports Agreements commenced operations in December 2019 and April 2021, respectively. The third
party for the remaining Sports Agreement went live contractually in December 2021, with the last skin subsequently receiving gaming approval on
February 28, 2022.

Colorado.  The  Company’s  three  Sports  Agreements  commenced  online  operations  in  June  2020,  December  2020  and  April  2021,

respectively.

Deferred revenues also include a total of $2.0 million related to the annual prepayment of contracted revenue, as required in two of the Sports
Agreements. We received $1.0 million of prepaid revenue for contracted sports operations that commenced in Colorado in December 2020, and
$1.0 million for contracted sports operations that commenced in Indiana in April 2021. As of December 31, 2021, $0.8 million of such deferred
revenue has been recognized.

Deferred revenues consisted of the following as discussed above:

(In thousands)

Deferred revenue, current
Deferred revenue, net of current portion

     Balance Sheet Location
Other accrued liabilities
Contract liabilities, net of current portion

December 31, 

2021

2020

$

$

1,822
4,714
6,536

$

$

1,372
5,398
6,770

In February 2022, one of our three skin operators informed us of its intent to cease operations on May 15, 2022, which will create one available
skin in each of Colorado and Indiana. We are currently negotiating with other companies to be the replacement operator for such skins, though
there can be no guarantee that we will enter into any replacement contract on similar terms or at all.

Other Revenues. The transaction price of rooms, food and beverage, and retail contracts is the net amount collected from the customer for such
goods and services. The transaction price for such contracts is recorded as revenue when the good or service is transferred to the customer over
their stay at the hotel or when the delivery is made for the food, beverage, retail and other contracts. Sales and usage-based taxes are excluded
from revenues.

Revenue  by  Source.  The  Company  presents  earned  revenue  as  disaggregated  by  the  type  or  nature  of  the  good  or  service  (casino,  food  and
beverage, hotel, and other operations comprised mainly of retail, golf, entertainment, and contracted sports wagering) and by relevant geographic
region within Note 13.

65

    
Table of Contents

Advertising Costs. Costs for advertising are expensed as incurred, or the first time the advertising takes place, and are included in selling, general
and  administrative  expenses.  Total  advertising  costs  were  $2.8 million, $2.2 million, and $4.2  million  for  the  years  ended  December  31,  2021,
2020, and 2019, respectively.

Project  Development  and  Acquisition  Costs.  Project  development  and  acquisition  costs  consist  of  amounts  expended  on  the  pursuit  of  new
business opportunities and acquisitions, which are expensed as incurred. During 2021, these costs were associated with our pursuit of available
gaming licenses in Waukegan, Illinois, and Terre Haute, Indiana. In 2020, project development costs were associated with our pursuit to develop
and  operate  American  Place  in  Waukegan,  Illinois,  and  also  included  option  deposits  to  secure  land  in  New  Mexico  totaling  $250,000.
Management wrote off these option deposits, which expired in July 2020.

Stock-based Compensation. Stock-based compensation costs are measured at the grant date, based on the estimated fair value of the award using
the Black-Scholes option pricing model for stock options, and based on the closing share price of the Company’s stock on the grant date for other
stock-based awards. The cost is recognized as an expense on a straight-line basis over the employee’s requisite service period (the vesting period
of the award) net of forfeitures, which are recognized as they occur.

Income  Taxes.  We  classify  deferred  tax  assets  and  liabilities,  along  with  any  related  valuation  allowance,  as  non-current  on  the  consolidated
balance sheets. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial
statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using
enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.
The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that included the enactment date.
Valuation allowances are provided against deferred tax assets (“DTAs”) when it is deemed “more likely than not” that some portion or all of the
DTAs will not be realized within a reasonable time period.

Our income tax returns are subject to examination by the Internal Revenue Service (“IRS”) and other tax authorities. Positions taken in tax returns
are sometimes subject to uncertainty in the tax laws and may not ultimately be accepted by the IRS or other tax authorities. We assess our tax
positions  using  a  two-step  process.  A  tax  position  is  recognized  if  it  meets  a  “more  likely  than  not”  threshold,  and  is  measured  at  the  largest
amount of benefit that is greater than 50 percent likely of being realized. Additionally, we recognize accrued interest and penalties, if any, related
to unrecognized tax benefits in income tax expense.

In  December  2019,  the  FASB  issued  ASU  2019-12,  Income  Taxes  (Topic  740):  Simplifying  the  Accounting  for  Income  Taxes.  ASU  2019-12
simplifies  the  accounting  for  income  taxes  by  removing  certain  exceptions  to  the  general  principles  in  ASC  740.  The  standard  is  effective  for
annual  periods  beginning  after  December  15,  2020  and  interim  periods  within  those  fiscal  years.  The  Company  adopted  ASU  2019-12  on
January 1, 2021. The adoption of this update did not have a material impact on the Company’s consolidated financial statements.

66

Table of Contents

Earnings (loss) per share. Earnings  (loss)  per  share  is  computed  by  dividing  net  income  (loss)  applicable  to  common  stock  by  the  weighted-
average  number  of  common  shares  outstanding  during  the  period.  Diluted  earnings  per  share  reflects  the  additional  dilution  for  all  potentially-
dilutive securities, including stock options and warrants, using the treasury stock method.

(In thousands)

Numerator:
Net income (loss) ─ basic
Net income (loss) ─ diluted

Year Ended
December 31, 
2020

2019

2021

$
$

11,706
11,706

$
$

147
147

$
$

(5,822)
(5,822)

Denominator:
Weighted-average common and common share equivalents ─ basic
Potential dilution from share-based awards
Weighted-average common and common share equivalents ─ diluted
Anti-dilutive share-based awards excluded from the calculation of diluted loss per
share

32,517
2,429
34,946

149

27,094
690
27,784

1,943

26,980
—
26,980

3,851

Recently  Issued  Accounting  Pronouncements  Not  Yet  Adopted.  The  Company  believes  that  there  are  no  other  recently-issued  accounting
standards not yet effective that are currently likely to have a material impact on its financial statements.

3. PROPERTY AND EQUIPMENT, NET

Property and equipment, net consisted of the following:

(In thousands)

Land and improvements
Buildings and improvements
Furniture and equipment
Construction in progress

Less: Accumulated depreciation

December 31, 

2021

2020

$

$

16,797
119,696
47,740
44,847
229,080
(79,540)
149,540

$

$

Property and equipment included assets under finance leases related to our hotel at Rising Star Casino Resort (Note 7) as follows:

(In thousands)

Leased land and improvements
Leased buildings and improvements
Leased furniture and equipment

Less: Accumulated amortization

December 31, 

2021

2020

$

$

215
5,787
1,724
7,726
(3,004)
4,722

$

$

67

16,144
114,911
46,636
11,735
189,426
(73,654)
115,772

215
5,787
1,724
7,726
(2,847)
4,879

    
    
    
 
   
   
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
    
    
 
 
 
 
 
 
 
 
 
 
Table of Contents

4. GOODWILL AND OTHER INTANGIBLES

Goodwill:

The following tables set forth changes in the carrying value of goodwill by segment:

(In thousands)

Mississippi
Colorado
Nevada

(In thousands)

Mississippi
Colorado
Nevada

Gross
Carrying
Value

Gross
Carrying
Value

14,671
4,806
5,809
25,286

14,671
4,806
5,809
25,286

December 31, 2021

Accumulated
Impairments

—
—
(4,000)
(4,000)

December 31, 2020

Accumulated
Impairments

—
—
(4,000)
(4,000)

$

$

$

$

$

$

$

$

$

$

$

$

Balance at
End of the
Year

Balance at
End of the
Year

14,671
4,806
1,809
21,286

14,671
4,806
1,809
21,286

Other Intangible Assets:

The following tables set forth changes in the carrying value of intangible assets other than goodwill:

(In thousands)

December 31, 2021

Land Lease and Water Rights
Casino Lease Option
Gaming Licenses
Trade Names
Trademarks

(In thousands)

Land Lease and Water Rights
Casino Lease Option
Gaming Licenses
Trade Names
Trademarks

     Estimated     
Life
(Years)
46
3
Indefinite
Indefinite
Indefinite

     Estimated     
Life
(Years)
46
3
Indefinite  
Indefinite  
Indefinite  

$

$

Gross
Carrying
Value

1,420
190
18,046
1,800
121
21,577

Accumulated
Amortization
(288)
(190)

—  
—  
—  
$

(478)

$

     Accumulated     
Impairments,
Net

Other
Intangible
Assets, Net
1,132
—
7,843
1,800
121
10,896

—  
—  

(10,203)

—  
—  
$

(10,203)

December 31, 2020

Gross
Carrying
Value

Accumulated
Amortization

     Accumulated     
Impairments,
Net

1,420  
190
18,046  
1,800  
118  

21,574

$

(257) 
(151)
—  
—  
—  
(408)

$

—  
—

(10,203) 
—  
—  
(10,203)

Other
Intangible
Assets, Net
1,163
39
7,843
1,800
118
10,963

$

There were no impairments to goodwill or other intangible assets for the years ended December 31, 2021, 2020, and 2019.

68

    
    
    
 
 
 
 
 
 
    
    
    
 
 
 
 
 
 
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
 
 
 
 
 
Table of Contents

Land  Lease  Acquisition  Costs  and  Water  Rights.  Silver  Slipper  recognized  intangible  assets  related  to  its  lease  agreement  with  Cure  Land
Company, LLC (see Note 7). The lease was valued at $970,000 and represents the excess fair value of the land over the estimated net present value
of the land lease payments, and the water rights value of $450,000 represents the fair value of the water rights based upon market rates in Hancock
County, Mississippi.

Casino Lease Option. Casino lease option represents total amounts paid in order to extend the lease option for the Imperial Casino, previously
known as the Christmas Casino at Bronco Billy’s until September 2020. The Company is currently evaluating other concepts for the leased space,
which is located on a key corner in Cripple Creek, Colorado. Although the Company has an option to buy out the lease prior to expiration of the
lease  term  as  extended,  the  option  amounts  paid  cannot  be  applied  to  the  purchase  price.  Therefore,  the  total  option  amounts  paid  were  fully
amortized in 2021 according to the initial lease term, which commenced in August 2018 (see Note 7).

Gaming Licenses. Gaming licenses primarily represent the value of the license to conduct gaming in certain jurisdictions, which are subject to
highly  extensive  regulatory  oversight  and,  in  some  cases,  a  limitation  on  the  number  of  licenses  available  for  issuance.  The  values  of  gaming
licenses  were  primarily  estimated  using  a  multi-period  excess  earning  method  of  the  income  approach,  which  examines  the  economic  returns
contributed by the identified tangible and intangible assets of a company, and then isolates the excess return, which is attributable to the asset being
valued, based on cash flows attributable to the gaming license.

Trade Names. Trade names represents the value of the Bronco Billy’s casino name, which has existed for approximately 30 years and provides
brand recognition. The value was estimated using a relief-from-royalty method of the income approach based upon comparable trade name royalty
agreements.

Current and Future Amortization. Intangible asset amortization expense was approximately $70,000, $95,000, and $94,000 for the years ended
December 31, 2021, 2020, and 2019, respectively.

Future amortization expense for intangible assets is as follows:

(In thousands)

For Years ending December 31, 
2022
2023
2024
2025
2026
Thereafter

69

$

     Amortization Expense
31
31
31
31
31
977
1,132

$

 
 
 
 
 
Table of Contents

5. ACCRUED LIABILITIES

Other accrued liabilities consisted of the following:

(In thousands)

Contract and contract-related liabilities:

Players club points and progressive jackpots
Outstanding chip liability
Unpaid wagers and other
Other gaming-related accruals
Contract liabilities, current

Other accrued liabilities:
Gaming and other taxes
Real estate and personal property taxes
Professional fees
Insurance
Construction and facilities
Other

December 31, 

2021

2020

$

$

2,971
399
245
347
1,822

1,609
1,611
172
126
411
539
10,252

$

$

2,872
383
298
699
1,372

1,556
1,711
255
491
356
779
10,772

6. LONG-TERM DEBT, COMMON STOCK WARRANT LIABILITY, AND SUBSEQUENT EVENTS

Long-Term Debt

Senior Secured Notes due 2028. On February 12, 2021, the Company refinanced all of its outstanding Senior Secured Notes due 2024 (the “Prior
Notes”)  with  the  issuance  of  $310  million  aggregate  principal  amount  of  8.25%  Senior  Secured  Notes  due  2028  (the  “2028  Notes”).  The  net
proceeds from the sale of the 2028 Notes were used to redeem all of the outstanding Prior Notes (including a 0.90% prepayment premium) and to
repurchase  all  outstanding  warrants.  Additionally,  $180  million  of  bond  proceeds  were  placed  into  a  construction  reserve  account  to  fund
construction  of  Chamonix.  Net  of  transaction  fees  and  expenses,  approximately  $8  million  was  added  to  unrestricted  cash  and  equivalents
following such refinancing.

On February 7, 2022, the Company closed a private offering of $100 million aggregate principal amount of additional 8.25% Senior Secured Notes
due 2028 (the “Additional Notes”), which sold at a price of 102.0% of such principal amount. Proceeds from the sale of the Additional Notes are
being used: (i) to develop, equip and open The Temporary, which the Company intends to operate while it designs and constructs its permanent
American Place facility, (ii) to pay the transaction fees and expenses of the offer and sale of the Additional Notes and (iii) for general corporate
purposes. The Additional Notes were issued pursuant to the indenture, dated as of February 12, 2021 (the “Indenture”), to which the Company
issued  the  $310  million  of  2028  Notes  noted  above  (collectively,  the  “Notes”).  In  connection  with  the  issuance  of  the  Additional  Notes,  the
Company  and  the  subsidiary  guarantors  party  to  the  Indenture  entered  into  two  Supplemental  Indentures  with  Wilmington  Trust,  National
Association,  as  trustee,  dated  February  1,  2022  and  February  7,  2022,  respectively.  On  March  3,  2022,  the  Company  entered  into  a  third
Supplemental Indenture to establish a special record date for the initial interest payment for the Additional Notes.

The Notes bear interest at a fixed rate of 8.25% per year and mature on February 15, 2028. There is no mandatory debt amortization prior to the
maturity date. Interest on the Notes is payable on February 15 and August 15 of each year, with the next interest payment due on August 15, 2022.

The Notes are guaranteed, jointly and severally (such guarantees, the “Guarantees”), by each of the Company’s restricted subsidiaries (collectively,
the  “Guarantors”).  The  Notes  and  the  Guarantees  will  be  the  Company’s  and  the  Guarantor’s  general  senior  secured  obligations,  subject  to  the
terms  of  the  Collateral  Trust  Agreement  (as  defined  in  the  Indenture),  ranking  senior  in  right  of  payment  to  all  of  the  Company’s  and  the
Guarantor’s existing and future debt that is expressly subordinated in right of payment to the Notes and the Guarantees, if any. The Notes and the
Guarantees will rank equally in right of payment with all of the Company’s and the Guarantors’ existing and future senior debt.

70

 
 
 
 
 
 
 
 
Table of Contents

The Notes contain representations and warranties, financial covenants, and restrictions on dividends customary for notes of this type. Mandatory
prepayments, in whole or in part, of the Notes will be required upon the occurrence of certain events, including sales of certain assets, upon certain
changes  of  control,  or  should  the  Company  have  certain  unused  funds  in  the  construction  disbursement  account  following  the  completion  of
Chamonix.

On or prior to February 15, 2024, the Company may redeem up to 35% of the original principal amount of the Notes with proceeds of certain
equity offerings at a redemption price of 108.25%, plus accrued and unpaid interest to the redemption date. In addition, the Company may redeem
some or all of the Notes prior to February 15, 2024 at a redemption price of 100% of the principal amount of the Notes, plus accrued and unpaid
interest to the redemption date and a “make-whole” premium.

The Company may redeem some or all of the Notes at any time on or after February 15, 2024, for cash at the following redemption prices.

February 15, 2024 to February 14, 2025
February 15, 2025 to February 14, 2026
February 15, 2026 and Thereafter

Redemption Periods

     Percentage Premium
104.125 %
102.063 %
100.000 %

Prior Senior Secured Notes due 2024. On February 2, 2018, the Company sold $100 million of Prior Notes to qualified institutional buyers. On
May 10, 2019, the Company sold an additional $10 million in aggregate principal amount of Prior Notes. Collectively, the Prior Notes were due to
mature on February 2, 2024 and included quarterly principal payments as defined and interest based on the greater of the three-month London
Interbank Offered Rate (“LIBOR”) or 1.0%, plus a margin rate of 7.0%.

The  Prior  Notes  contained  certain  representations  and  warranties,  events  of  default,  and  financial  covenants  that  were  more  restrictive  than  the
Notes.  For  example,  the  Company  was  required  to  maintain  a  total  leverage  ratio,  which  measured  Consolidated  EBITDA  (as  defined  in  the
indenture) against outstanding debt. Due to the impact of the COVID-19 pandemic on the Company’s business operations in 2020, the Company
executed amendments, and paid negotiated amendment fees, to delete the total leverage ratio covenant as of March 31, June 30, and September 30,
2020, among other items. As discussed above, the Prior Notes were refinanced through the issuance of the 2028 Notes.

Revolving Credit Facility due 2026. On February 7, 2022, the Company entered into a First Amendment to Credit Agreement with Capital One,
N.A.  (“Capital  One”),  which,  among  other  things,  increased  the  borrowing  capacity  under  the  Company’s  Credit  Agreement,  dated  as  of
March 31, 2021, from $15.0 million to $40.0 million (the “Credit Facility”). The amended $40.0 million senior secured revolving credit facility
matures  on  March  31,  2026  and  includes  a  letter  of  credit  sub-facility.  The  Credit  Facility  may  be  used  for  working  capital  and  other  ongoing
general purposes.

Prior to the First Amendment to Credit Agreement, the interest rate per annum applicable to loans under the Credit Facility was, at the Company’s
option, either (i) LIBOR plus a margin equal to 3.50%, or (ii) a base rate plus a margin equal to 2.50%. Upon completion of Chamonix (as defined
in the agreement), the interest rate per annum applicable to loans under the Credit Facility would have been reduced to, at the Company’s option,
either (i) LIBOR plus a margin equal to 3.00%, or (ii) a base rate plus a margin equal to 2.00%. The commitment fee per annum payable was equal
to 0.50% of the unused portion of the Credit Facility. The Company also agreed to pay customary letter of credit fees, if any such letters of credit
were issued. The Credit Facility was available, subject to the satisfaction of customary conditions, until March 31, 2026, at which time all amounts
borrowed must be repaid. As of December 31, 2021, there were no drawn amounts under the Credit Facility or any outstanding letters of credit.

Under the First Amendment to Credit Agreement, the interest rate per annum applicable to loans under the Credit Facility was amended to be, at
the Company’s option, either (i) the Secured Overnight Financing Rate (“SOFR”) plus a margin equal to 3.50% and a Term SOFR adjustment of
0.15%, or (ii) a base rate plus a margin equal to 2.50%. Upon completion of Chamonix (as defined in the agreement), the interest rate per annum
applicable to loans under the Credit Facility will be reduced to, at the Company’s option, either (i) SOFR plus a margin equal to 3.00% and a Term
SOFR adjustment of 0.15%,  or  (ii)  a  base  rate  plus  a  margin  equal  to  2.00%.  Terms  regarding  the  annual  commitment  fee,  customary  letter  of
credit fees, and repayment date of March 31, 2026, remain unchanged from the original Credit Agreement, dated as of March 31, 2021. As of this
report date, there were no drawn amounts under the Credit Facility or any outstanding letters of credit.

71

 
 
Table of Contents

The Credit Facility is equally and ratably secured by the same assets and guarantees securing the Notes. The Company may make prepayments of
any amounts outstanding under the Credit Facility (without any reduction of the revolving commitments) in whole or in part at any time without
penalty.

The Credit Facility contains a number of negative covenants that, subject to certain exceptions, are substantially similar to the covenants contained
in the Notes. The Credit Facility also requires compliance with a financial covenant as of the last day of each fiscal quarter, such that Adjusted
EBITDA (as defined) for the trailing twelve-month period must equal or exceed the utilized portion of the Credit Facility, if drawn. The Company
was in compliance with this financial covenant as of December 31, 2021.

Unsecured  Loans  Under  the  CARES  Act.  On  May  8,  2020,  two  wholly-owned  subsidiaries  of  the  Company  executed  promissory  notes  (the
“Promissory Notes”) evidencing unsecured loans in the aggregate amount of $5,606,200 through programs established under the CARES Act (the
“Loans”) and administered by the U.S. Small Business Administration (the “SBA”). Such funds were principally used to rehire several hundred
employees at Rising Star and Bronco Billy’s in advance of, and subsequent to, their reopenings in mid-June. The Loans were made through Zions
Bancorporation, N.A. dba Nevada State Bank (the “Lender”), bore interest at a rate of 1.00% per annum, and originally had a two-year term until
federal  legislation  extended  the  maturity  date  to  May  3,  2025.  After  a  15-month  deferment  period  for  principal  and  interest  payments,  the
Company was required to make monthly loan payments totaling $128,557 beginning in September 2021 to the Lender. However, the Loans could
be prepaid at any time prior to maturity with no prepayment penalties.

In December 2021, the SBA granted full forgiveness for each of the two Promissory Notes, in accordance with their terms and the rules set forth in
the  CARES  Act.  As  the  Company  made  no  payments  of  principal  or  interest  for  the  Loans  prior  to  such  forgiveness,  this  resulted  in  a  gain  of
approximately $5.7 million, which was netted against the debt extinguishment costs related to the refinancing of the Prior Notes of approximately
$6.1 million in February 2021. The net loss from extinguishment of debt is presented on the consolidated statement of operations during 2021 for
$0.4 million.

Long-term debt, related discounts and issuance costs consisted of the following:

(In thousands)

Revolving Credit Facility due 2026
Senior Secured Notes due 2028(1)
Senior Secured Notes due 2024(2)
Unsecured Loans (CARES Act)(3)
Less: Unamortized discounts and debt issuance costs

Less: Current portion of long-term debt

December 31, 

2021

2020

$

$

—
310,000
—
—
(8,381)
301,619
—
301,619

$

$

—
—
106,825
5,606
(5,173)
107,258
(426)
106,832

__________
(1) As  of  December  31,  2021,  the  estimated  fair  value  of  these  notes  was  approximately  $327.5  million.  The  fair  value  was  estimated  using
quoted market prices for these notes. Following the issuance of the Additional Notes on February 7, 2022, the new aggregate principal amount
was increased to $410.0 million.

(2) The  estimated  fair  value  for  this  non-traded  debt  instrument  can  be  approximated  by  its  respective  carrying  value  because  management

believes its terms are representative of market conditions.

(3) The estimated fair value for this non-traded debt instrument can be approximated by its respective carrying value because of its similar terms

to other CARES Act loans.

72

 
 
 
 
 
 
Table of Contents

Maturities of Long-Term Debt. Future maturities under the Notes is as follows as of December 31, 2021:

(In thousands)

For Years ending December 31, 
2022
2023
2024
2025
2026
Thereafter

Senior Secured
Notes due 2028

—
—
—
—
—
310,000
310,000

$

$

Interest expense, net. Interest expense, net, was as follows for the three years ended December 31, 2021:

(In thousands)

Interest cost (excluding loan fee amortization)
Amortization of debt issuance costs and discount
Change in fair value of interest rate cap agreement
Capitalized interest

Common Stock Warrant Liability

Year Ended
December 31, 
2020

2021

$

$

24,179
1,349
—
(1,871)
23,657

$

$

9,400
1,276
—
(853)
9,823

$

$

2019

10,316
1,092
92
(772)
10,728

On February 12, 2021, the Company used a portion of the proceeds from the 2028 Notes offering to redeem all of its outstanding warrants. As part
of the Company’s former Second Lien Credit Facility, which was retired in 2018, the Company granted the second lien lenders 1,006,568 warrants.
The settled repurchase price to redeem the warrants was $4.0 million.

The  Company  previously  measured  the  fair  value  of  the  warrants  at  each  reporting  period.  However,  upon  redemption  of  the  warrants  on
February 12, 2021, the fair value was determined based on the negotiated repurchase price of $4.0 million. This resulted in a final incremental fair
value adjustment of $1.3 million in the first quarter of 2021.

7. LEASES

The Company has no material leases in which it is the lessor. As lessee, the Company has one finance lease for a hotel and various operating leases
for land, casino and office space, equipment, buildings, and signage. The Company’s remaining lease terms, including extensions, range from one
month to approximately 36 years. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive
covenants, but the land lease at Silver Slipper does include contingent rent as further discussed below.

Operating Leases

Silver Slipper Casino Land Lease through April 2058 and Options to Purchase. In  2004,  the  Company’s  subsidiary,  Silver  Slipper  Casino
Venture,  LLC,  entered  into  a  land  lease  with  Cure  Land  Company,  LLC  for  approximately  31  acres  of  marshlands  and  a  seven-acre  parcel  on
which the Silver Slipper Casino and Hotel is situated. The land lease includes base monthly payments of $77,500 plus contingent rents of 3% of
monthly gross gaming revenue (as defined) in excess of $3.65 million, with no scheduled base rent increases through the remaining lease term
ending in 2058. We recognized $2.1 million of rent expense, including $1.2 million of contingent rents, during 2021; $1.5 million of rent expense,
including $0.7 million of contingent rents, during 2020; and, $1.6 million of rent expense, including $0.7 million of contingent rents, during 2019.

73

    
 
 
 
 
    
    
    
 
 
 
 
 
 
Table of Contents

The Company executed a fourth amendment to the original lease with the landlord, effective March 2020, which granted a waiver of base rent for
April and May of 2020. Such abatement totaled $155,000, which was amortized over the remaining term of the lease. From April 1, 2022 through
October  1,  2027,  the  Company  may  buy  out  the  lease  for  $15.5  million  plus  a  seller-retained  interest  in  Silver  Slipper  Casino  and  Hotel’s
operations  of  3%  of  net  income  (as  defined)  for  10 years  following  the  purchase  date.  In  the  event  that  the  Company  sells  or  transfers  either:
(i) substantially all of the assets of Silver Slipper Casino Venture, LLC or (ii) its membership interests in Silver Slipper Casino Venture, LLC in its
entirety, then the purchase price will increase to $17.1 million, plus the retained interest mentioned above. In either case, the Company also has an
option to purchase a four-acre portion from the total 38 acres of leased land for $2.0  million  in  connection  with  the  development  of  an  owned
hotel, which may be exercised at any time and would accordingly reduce the purchase price of the remaining land by $2.0 million.

Bronco  Billy’s  /  Chamonix  Lease  through  January  2035  and  Option  to  Purchase.  Bronco  Billy’s  leases  certain  parking  lots  and  buildings,
including a portion of the hotel and casino, under a long-term lease. The lease term includes six renewal options in three-year increments to 2035.
The Company considers the renewal options reasonably certain of being exercised through January 2026, with current annual lease payments of
$0.4 million. The lease also contains a $7.6 million purchase option exercisable at any time during the lease term, or as extended, and a right of
first refusal on any sale of the property.

Third Street Corner Building through August 2023 and Option to Purchase. The Company leased a nearby closed casino in August 2018 and
reopened it in November 2018. The reopened casino did not produce enough incremental revenue to offset the incremental costs, and it was closed
in September 2020. The Company currently has the right to purchase the casino at any time during the extended lease term for $2.8 million.

As part of the Chamonix development project, this building is currently used as office space for construction personnel, obviating the need for
construction trailers. The lease includes a minimum three-year term with annual lease payments of $0.2 million, and was subsequently extended in
June 2021 for an additional two years with current annual lease payments of $0.3 million.

Grand Lodge Casino Lease through August 2023. The Company’s subsidiary, Gaming Entertainment (Nevada), LLC, has a lease with Incline
Hotel, LLC, the owner of the Hyatt Regency Lake Tahoe Resort (“Hyatt Lake Tahoe”), to operate the Grand Lodge Casino. The lease was assigned
to Incline Hotel, LLC when it purchased the Hyatt Lake Tahoe in September 2021. It is collateralized by the Company’s interests under the lease
and property (as defined in the lease) and is subordinate to the liens of the Notes (see Note 6). The lessor currently has an option to purchase the
Company’s leasehold interest and related operating assets of the Grand Lodge Casino, subject to assumption of applicable liabilities. The option
price is an amount equal to the Grand Lodge Casino’s positive working capital, plus Grand Lodge Casino’s earnings before interest, income taxes,
depreciation and amortization (“EBITDA”) for the twelve-month period preceding the acquisition (or pro-rated if less than twelve months remain
on  the  lease),  plus  the  fair  market  value  of  the  Grand  Lodge  Casino’s  personal  property.  The  current  monthly  rent  of  $166,667  is  applicable
through the remaining lease term ending in August 2023.

In July 2020, the Company executed a fifth amendment to the Hyatt lease that retroactively reduced rent amounts due during the closure period,
specifically  a  25%  reduction  in  rent  for  March  2020  and  a  50%  reduction  in  rent  for  each  of  April  and  May  of  2020.  Such  reductions  totaled
$208,000 and such benefit was amortized over the remaining life of the lease. We recognized $1.8 million of rent expense for each of 2021 and
2020, and $1.9 million of rent expense during 2019.

Corporate Office Lease through January 2025. The Company leases 4,479 square feet of office space in Las Vegas, Nevada. Annual rent is
approximately $0.2 million and the term of the office lease expires in January 2025.

Finance Lease

Rising Star Casino Hotel Lease through October 2027 and Option to Purchase. The Company’s Indiana subsidiary, Gaming Entertainment
(Indiana) LLC, leases a 104-room hotel at Rising Star Casino Resort. At any time during the lease term, the Company has the option to purchase
the hotel at a price based upon the project’s original cost of $7.7 million (see Note 3), reduced by the cumulative principal finance lease payments
made  by  the  Company  during  the  lease  term.  At  December  31,  2021,  such  net  amount  was  $3.3  million.  Upon  expiration  of  the  lease  term  in
October 2027, (i) the Landlord has the right to sell the hotel to the Company, and (ii) the Company has the option to purchase the hotel. In either
case, the purchase price is $1 plus closing costs.

74

Table of Contents

Leases recorded on the balance sheet consist of the following:

(In thousands)

Leases
Assets
Operating lease assets
Finance lease assets
Total lease assets

Liabilities
Current

Operating
Finance
Noncurrent

Operating
Finance

Total lease liabilities

     Balance Sheet Classification

    Operating Lease Right-of-Use Assets, Net
  Property and Equipment, Net(1)

  Current Portion of Operating Lease Obligations
  Current Portion of Finance Lease Obligation

  Operating Lease Obligations, Net of Current Portion
  Finance Lease Obligation, Net of Current Portion

December 31, 

2021

2020

15,814
4,722
20,536

3,542
514

12,903
2,783
19,742

$

$

$

$

17,361
4,879
22,240

3,283
491

14,914
3,298
21,986

    $

$

$

$

__________
(1) Finance  lease  assets  are  recorded  net  of  accumulated  amortization  of  $3.0  million  and  $2.8  million  as  of  December  31,  2021  and  2020,

respectively.

The components of lease expense are as follows:

(In thousands)

Lease Costs
Operating leases:
Fixed/base rent
Short-term payments
Variable payments

Finance lease:

Classification within Statement of Operations

2021

Year Ended
December 31, 
2020

2019

Selling, General and Administrative Expenses
Selling, General and Administrative Expenses
Selling, General and Administrative Expenses

$

$

4,680
72
1,739

157
160
6,808

$

$

4,637
—
863

157
183
5,840

$

$

3,920
—
788

158
206
5,072

Amortization of leased assets
Interest on lease liabilities

  Depreciation and Amortization

Interest Expense, Net

Total lease costs

75

    
 
  
 
  
  
 
 
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
 
 
  
 
 
 
 
 
 
 
  
    
    
 
 
 
   
  
  
  
 
 
 
 
 
 
 
  
 
  
 
  
 
 
 
 
 
 
 
Table of Contents

Maturities of lease liabilities are summarized as follows:

(In thousands)

Years Ending December 31, 
2022
2023
2024
2025
2026
Thereafter
Total future minimum lease payments
Less: Amount representing interest

Present value of lease liabilities

Less: Current lease obligations

Long-term lease obligations
__________
(1) The Company’s only material finance lease is at Rising Star Casino Resort for a 104-room hotel.

Other information related to lease term and discount rate is as follows:

     Operating      Financing
Lease(1)

Leases

$

$

4,852
3,539
1,663
1,466
965
29,140
41,625
(25,180)
16,445
(3,542)
12,903

$

$

597
652
652
652
652
543
3,748
(451)
3,297
(514)
2,783

Lease Term and Discount Rate
Weighted-average remaining lease term

Operating leases
Finance lease

Weighted-average discount rate

Operating leases
Finance lease

December 31, 

2021

21.5 years
5.8 years

9.32 %
4.50 %

2020

20.4 years
6.8 years

9.41 %
4.50 %

Supplemental cash flow information related to leases is as follows:

(In thousands)

Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases
Operating cash flows for finance lease
Financing cash flows for finance lease

Year Ended
December 31, 
2020

2021

$
$
$

4,886
160
492

$
$
$

4,462
183
488

$
$
$

2019

3,933
206
544

76

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
  
 
 
 
  
  
 
 
    
Table of Contents

8. ACQUISITIONS

Cripple Creek Land and Real Estate Purchase. As part of the development of Chamonix, the Company purchased Carr Manor, a boutique hotel
with 14 guest rooms. This transaction closed on March 31, 2021 as an asset purchase for total consideration of $2.8 million. The purchase included
five  parcels  of  land,  which  adds  to  the  Company’s  land  ownership  in  Cripple  Creek  by  approximately  1.6  acres  and  provides  additional  guest
parking.  The  addition  of  Carr  Manor  allows  Bronco  Billy’s  to  provide  overnight  accommodations  to  its  guests  during  the  construction  of
Chamonix, as all of Bronco Billy’s existing hotel rooms are either currently closed, being utilized by construction personnel, or will be repurposed
as part of the construction of Chamonix.

Additionally, on April 16, 2021, the Company purchased a lot and building near its operations in Cripple Creek, Colorado for $600,000.

9. INCOME TAXES

The income tax expense (benefit) attributable to the Company’s income (loss) before income taxes consisted of the following:

(In thousands)

Current Taxes
Federal
State

Deferred Taxes

Federal
State
(Decrease) increase in valuation allowance

Year Ended December 31, 
2020

2019

2021

$

$

— $
—  
—  

2,421
(744)
(1,242)
435
435

$

— $
—  
—  

157
(395)
146
(92)
(92)

$

—
—
—

(1,014)
(743)
1,837
80
80

A reconciliation of the federal income tax statutory rate and the Company’s effective tax rate is as follows:

(In thousands)

Tax Rate Reconciliation
Federal income tax expense at U.S. statutory rate
State taxes, net of federal benefit
Change in valuation allowance
Permanent differences
Adjustment to deferred taxes
Credits
Other

2021

Year Ended December 31, 
2020

Percent

Amount

Percent

21.0 %   $

(567.3)%  
265.5 %  
221.8 %  
— %  
(118.2)%  
9.9 %  
(167.3)%   $

Amount
12
(312)
146
122
—
(65)
5
(92)

2019

Percent

Amount

21.0 %   $
10.2 %  
(32.0)%  
(3.7)%  
— %  
2.7 %  
0.4 %  
(1.4)%   $

(1,206)
(587)
1,837
215
—
(156)
(23)
80

21.0 %   $
(4.8)%  
(10.2)%  
(5.4)%  
3.6 %  
(0.6)%  
— %  
3.6 %   $

2,550  
(588) 
(1,242) 
(657) 
440  
(73) 
5  
435  

77

    
    
    
 
 
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
    
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

The Company’s deferred tax assets (liabilities) consisted of the following:

(In thousands)

Deferred tax assets:

Deferred compensation
Intangible assets and amortization
Net operating loss carry-forwards
Accrued expenses
Allowance for doubtful accounts
Credits
Common stock warrant liability
Loan Fees
Interest valuation
Interest limitation
Lease liabilities
Charitable contribution carry-forward
Deferred revenues
Accrued Social Security
Valuation allowance

Deferred tax liabilities:

Depreciation of fixed assets
Amortization of indefinite-lived intangibles
Prepaid expenses
Effect of state taxes on future federal returns
Right of use assets
Other

December 31, 

2021

2020

$

$

$

1,568
2,950
7,325
702
61
761
—  
76
63
186
4,111
137
1,287
158
(9,866)
9,519

(671)
(4,048)
(822)
(1,024)
(3,960)
(49)
(10,574)
(1,055)

$

637
3,293
7,486
984
40
733
558
157
64
—
4,045
137
1,408
291
(11,108)
8,725

(1,054)
(3,022)
(571)
(868)
(3,856)
26
(9,345)
(620)

As  of  December  31,  2021,  the  Company  had  federal  net  operating  loss  carryforwards  totaling  $14.1  million  and  state  tax  carryforwards  of
$86.3  million.  The  entire  federal  net  operating  loss  carryforward  can  be  carried  forward  indefinitely.  Regarding  the  state  tax  carryforwards,
$85.4 million can be carried forward 20 years and will begin to expire in 2035; the remaining amount can be carried forward indefinitely. The
Company also has general business credits of $0.8 million which begin to expire in 2035.

78

    
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

In assessing the realizability of its DTAs, the Company considered whether it is “more likely than not” that some portion or all of the DTAs will
not be realized. The ultimate realization of DTAs is dependent upon the generation of future taxable income during the periods in which those
temporary  differences  become  deductible.  The  Company  considered  the  scheduled  reversal  of  existing  deferred  tax  liabilities,  projected  future
taxable income, and tax planning strategies in making this assessment. The Company evaluated both positive and negative evidence in determining
the need for a valuation allowance. The Company continues to assess the realizability of DTAs and concluded that it has not met the “more likely
than not” threshold. As of December 31, 2021, the Company continues to provide a valuation allowance against its DTAs that cannot be offset by
existing  deferred  tax  liabilities.  In  accordance  with  Accounting  Standards  Codification  740  (“ASC  740”),  this  assessment  has  taken  into
consideration the jurisdictions in which these DTAs reside. The valuation allowance against DTAs has no effect on the actual taxes paid or owed
by the Company. We have recorded a valuation allowance against all of our U.S. federal and certain state DTAs as of both December 31, 2021 and
December 31, 2020. We intend to continue maintaining a full valuation allowance on these DTAs until there is sufficient evidence to support the
reversal of all or some portion of these allowances. However, given our current earnings and anticipated future earnings, we believe that there is a
reasonable possibility that within the next 12 months, sufficient positive evidence may become available to allow us to reach a conclusion that a
significant portion or all of the valuation allowance in the U.S. federal jurisdiction will no longer be needed. Release of the valuation allowance
would result in the recognition of certain DTAs and a decrease to income tax expense for the period the release is recorded. However, the exact
timing and amount of the valuation allowance release are subject to change on the basis of the level of profitability that we are able to actually
achieve.

As of December 31, 2021 and 2020, the Company had $1.1 million and $0.6 million, respectively, of deferred tax liabilities relating to goodwill
and other indefinite-lived intangibles net of the maximum benefit allowed under the statute after netting with the indefinite-lived DTAs.

The Company’s utilization of net operating loss (NOL) and the general business tax credit carryforwards may be subject to an annual limitation
under  Section  382  and  383  of  the  Internal  Revenue  Code  of  1986  (IRC),  and  similar  state  provisions  due  to  ownership  changes  that  may  have
occurred or that could occur in the future. These ownership changes may limit the amount of NOL and tax credit carryforwards that can be utilized
annually to offset future taxable income and tax, respectively. In general, an ownership change, as defined by Section 382 and 383, results from
transactions increasing ownership of certain stockholders or public groups in the stock of the corporation by more than 50 percentage points over a
three-year period. The Company has completed a preliminary Section 382 analysis as of the date of this report and determined it is “more likely
than not” that there have not been any of such greater-than-50% ownership changes within a three-year period during the last five years that would
prohibit the Company from utilizing all of its tax attributes.

Management has made an annual analysis of its state and federal tax returns and concluded that the Company has no recordable liability, as of
December 31, 2021 or 2020, for unrecognized tax benefits as a result of uncertain tax positions taken.

The  Company  files  income  tax  returns  in  the  U.S.  federal  jurisdiction  and  various  state  jurisdictions.  The  Company  is  generally  not  subject  to
examination for periods prior to December 31, 2018. However, as the Company utilizes its net operating losses, prior periods can be subject to
examination.

10. COMMITMENTS AND CONTINGENCIES

Litigation

The Company is party to a number of pending legal proceedings related to matters that occurred in the normal course of business. Management
does  not  expect  that  the  outcome  of  any  such  proceedings,  either  individually  or  in  the  aggregate,  will  have  a  material  effect  on  our  financial
position, results of operations and cash flows.

79

Table of Contents

Options to Purchase or Lease Land

Fountain  Square  of  Waukegan  Land  Purchase  Under  Contract.  In  connection  with  the  development  of  its  American  Place  project  in
Waukegan,  Illinois,  the  Company  entered  into  an  agreement  in  January  2022  to  purchase  approximately  10  acres  of  land  adjoining  the
approximately 30-acre casino site to be leased from the City, providing space for additional parking and access to the casino site from a major
road. Subsequent to December 31, 2021, a deposit for $375,000 was applied towards the land purchase of $7.5 million.

Option  Agreement  for  Public  Trust  Tidelands  Lease  in  Mississippi.  The  Company  has  been  evaluating  the  potential  construction  of  an
additional  hotel  tower  and  related  amenities  at  Silver  Slipper,  a  portion  of  which  would  extend  out  over  the  adjoining  Gulf  of  Mexico.  In
contemplation  for  such  potential  future  expansion,  the  Company  paid  $5,000  for  an  option  agreement  –  entered  into  by  the  Company  on
June 8, 2021 and approved by the Governor of Mississippi on July 13, 2021 – for a 30-year lease of approximately a half-acre of tidelands, with a
term extension for another 30 years, if exercised. This initial six-month option can be renewed for three additional six-month  periods,  with  the
payment of $5,000 for each extension. In November 2021, the Company paid an additional $5,000 to exercise its first six-month option extension
through the end of May 2022.

Upon commencement of the lease, and for the first 18 months or until the beginning of the next six-month period after the opening of commercial
operations on the leased premises, whichever occurs sooner, rent would be $10,000 for each six-month period (“Construction Rent”). Construction
Rent would terminate no later than 18 months after the commencement of the lease. Thereafter, annual rent would be $105,300, with adjustments,
based  on  the  consumer  price  index  on  each  anniversary.  Before  construction  can  commence,  additional  entitlements  are  necessary,  including
certain environmental approvals. There can be no certainty that the tidelands lease option will be exercised or that the contemplated Silver Slipper
expansion will be built.

Defined Contribution Plan

The  Company  sponsors  a  defined  contribution  plan  for  all  eligible  employees  providing  for  voluntary  contributions  by  eligible  employees  and
matching contributions made by the Company. In March 2020, upon the mandatory shutdown of all of the Company’s properties, the Company
suspended matching contributions. In October 2021, the Company reinstated its employer matching of contributions at 50% up to 4% of eligible
compensation.  Matching  contributions  made  by  the  Company  were  $47,000  for  2021,  $66,000  for  2020,  and  $336,000  for  2019,  excluding
nominal administrative expenses.

Liquidity, Concentrations and Economic Risks and Uncertainties

The Company carries cash on deposit with financial institutions that may be in excess of federally-insured limits. The extent of any loss that might
be  incurred  as  a  result  of  uninsured  deposits  in  the  event  of  a  future  failure  of  a  bank  or  other  financial  institution,  if  any,  is  not  subject  to
estimation at this time.

11. STOCK-BASED COMPENSATION

2015  Equity  Incentive  Plan.  The  2015  Equity  Incentive  Plan  (“2015  Plan”),  as  approved  by  stockholders  and  further  amended  in  May  2017,
allows  for  the  issuance  of  up  to  2,500,000  shares  of  common  stock.  The  2015  Plan  allows  for  stock-based  awards  to  be  granted  to  directors,
employees  and  consultants  and  allows  for  a  variety  of  forms  of  awards,  including  stock  options,  stock  appreciation  rights,  restricted  stock,
restricted  stock  units,  dividend  equivalents  and  performance-based  compensation.  Stock  option  awards  have  maximum  10-year  terms  and  no
awards issued under the 2015 Plan vest on an accelerated basis if there is a change in control of the Company, unless the awards are not assumed
by the successor, as defined.

On May 19, 2021, stockholders approved an amendment to the 2015 Plan to increase the number of shares available for issuance by 2,000,000
shares, thereby allowing for the issuance of up to 4,500,000 shares of common stock under such plan.

80

Table of Contents

Restricted Stock Awards and Performance-Based Shares. Also on May 19, 2021, the Company issued to non-executive members of its Board
of  Directors,  as  compensation  for  their  annual  service,  a  total  of  31,512  restricted  shares  under  the  2015  Plan  with  a  one-year  vesting  period.
Additionally, the Company issued 69,975 performance-based shares in January 2021 to the Company’s CEO and a total of 20,750 performance-
based shares to three of the Company’s other executives in May 2021. The vesting for these performance-based shares is based on the compounded
annual  growth  rate  of  the  Company’s  Adjusted  EBITDA  and  Free  Cash  Flow  Per  Share,  as  defined,  for  the  three-year  periods  ending
December 31, 2021, December 31, 2022, and December 31, 2023. For the 2021 period, one-third of such performance-based shares either vested
or will vest on the anniversary date of the awards, as both of the Company’s growth-rate targets for such period were achieved. Vesting of the
remaining performance-based shares requires satisfaction of similar conditions for the 2022 and 2023 periods.

As of December 31, 2021, the Company had 1,740,478 stock-based awards authorized by stockholders and available for grant from the 2015 Plan.

Stock Options. The following table summarizes information related to the Company’s common stock options:

Options outstanding at January 1, 2021

Granted
Exercised
Canceled/Forfeited
Expired

Options outstanding at December 31, 2021
Options exercisable at December 31, 2021

     Weighted
Average
Exercise
Price

$

Number
of Stock
Options
3,183,708
315,620
(201,039)
(76,333)

—  
$
$

3,221,956
2,601,337

     Weighted     
Average
Remaining
Contractual
Term
(in years)

Aggregate
Intrinsic
Value

1.71  
7.25  
1.97  
3.33  
—  
2.19  
1.67  

5.12
4.27

$
$

31,947,381
27,170,404

Compensation Cost. Compensation expense is as follows for the three years ended December 31, 2021:

(In thousands)

Compensation Expense
Stock options
Restricted stocks and Performance-based shares

Year Ended December 31, 
2020

2019

2021

$

$

649
317
966

$

$

405
$
—  
$
405

348
—
348

These costs are recognized on a straight-line basis over the vesting period of the awards net of forfeitures and are included in selling, general and
administrative expense on the consolidated statements of operations.

As of December 31, 2021, there was approximately $1.5 million of unrecognized compensation cost related to unvested stock options granted by
the Company, which is expected to be recognized over a weighted-average period of 2.1 years. As of such date, there was also $0.5 million of
unrecognized  compensation  cost  related  to  unvested  restricted  and  performance  shares,  which  is  expected  to  be  recognized  over  a  weighted-
average period of 1.3 years.

81

    
 
   
  
 
 
   
  
 
 
   
  
 
 
   
  
 
   
  
 
 
 
 
Table of Contents

The Company estimates the fair value of each stock option award on the grant date using the Black-Scholes valuation model. Option valuation
models require the input of highly subjective assumptions, and changes in assumptions used can materially affect the fair value estimate. Option
valuation weighted-average assumptions were as follows:

Expected volatility
Expected dividend yield
Expected term (in years)
Weighted average risk-free rate

2021

65.99 %  
— %  

6.00  
0.97 %  

Year Ended December 31, 
2020

60.78 %
— %

5.94
0.41 %

2019

46.17 %
— %

5.94
1.87 %

Expected volatility is based on the historical volatility of our stock price. Dividend yield is based on the estimate of annual dividends expected to
be  paid  at  the  time  of  the  grant.  The  expected  term  considers  the  contractual  term  of  the  option  as  well  as  historical  exercise  and  forfeiture
behavior. The risk-free interest rate is based on the rates in effect on the grant date for U.S. Treasury instruments with maturities matching the
relevant expected term of the award.

Therefore, the weighted-average grant date fair value of options granted is as follows for the three years ended December 31, 2021:

Weighted average grant date fair value

Year Ended December 31, 
2020

2019

2021

$

5.68

$

0.95

$

0.94

82

    
 
 
 
 
Table of Contents

12. FAIR VALUE OF FINANCIAL INSTRUMENTS

Methods and assumptions used to estimate the fair value of financial instruments are affected by the duration of the instruments and other factors
used by market participants to estimate value. The carrying amounts for cash and equivalents, restricted cash, accounts receivable, and accounts
payable approximate their estimated fair value because of the short durations of the instruments and inconsequential rates of interest. Management
also believes that the carrying value of variable long-term debt also approximates their estimated fair value because the terms of the facilities are
representative of current market conditions. While management believes the carrying value of our finance lease obligation approximates its fair
value because certain terms of the lease were renegotiated, management also believes that precise estimates are not practical because of the unique
nature of the relationships. Similarly, contract liabilities represent the sum of certain annual prepayments of contracted revenue and all six of one-
time market access fees from the Company’s Sports Agreements.

On March 31, 2021, the Interest Rate Cap the Company purchased to help manage potential interest rate increases on the Prior Notes expired.

The carrying amounts and estimated fair values by input level of the Company’s financial instruments were as follows as of December 31, 2021
and 2020.

(In thousands)

Financial instruments
not designated
for hedging:
Interest rate cap
Common stock warrants

(In thousands)

Financial instruments
not designated
for hedging:
Interest rate cap
Common stock warrants

     Balance Sheet Location
  Deposits and other assets
  Common stock warrant liability

     Balance Sheet Location
  Deposits and other assets
  Common stock warrant liability

$
$

$
$

December 31, 2021

Level 1

Level 2

Level 3

Total

— $
— $

— $
— $

— $
— $

—
—

December 31, 2020

Level 1

Level 2

Level 3

Total

— $
— $

— $
— $

— $
$

2,653

—
2,653

13. SEGMENT REPORTING AND DISAGGREGATED REVENUE

The Company manages its reporting segments based on geographic regions within the United States and type of income. Those five segments, as
of 2021, are:  Mississippi, Indiana, Colorado, Nevada, and Contracted Sports Wagering. The Company’s management views the states where each
of its casino resorts are located as operating segments, in addition to its contracted sports wagering segment. Operating segments are aggregated
based on their similar economic characteristics, types of customers, types of services and products provided, the regulatory environments in which
they operate, and their management and reporting structure. During the first quarter of 2021, since it is a significantly different business than its
core casino business, the Company changed the aggregation of its operations to present Contracted Sports Wagering as a separate segment. This
change of the reportable segments reflects realignment within the Company stemming from the expansion of the Company’s contracted on-site and
online  sports  wagering  skins.  Additionally,  this  new  segment  breakout  aims  to  enhance  transparency  of  operations  and  allows  for  a  more
appropriate valuation of the Company’s various business components.

The Company utilizes Adjusted Segment EBITDA as the measure of segment profitability in assessing performance and allocating resources at the
reportable  segment  level.  Adjusted  Segment  EBITDA  is  defined  as  earnings  before  interest  and  other  non-operating  income  (expense),  taxes,
depreciation and amortization, preopening expenses, impairment charges, asset write-

83

    
    
    
    
    
    
    
    
Table of Contents

offs,  recoveries,  gain  (loss)  from  asset  disposals,  project  development  and  acquisition  costs,  non-cash  share-based  compensation  expense,  and
corporate-related costs and expenses that are not allocated to each segment. As a result of the change in reportable segments described above, the
Company  has  recast  previously-reported  segment  information  to  conform  to  the  current  presentation  in  the  following  tables  for  enhanced
comparability, which had no effect on previously reported results of operations or financial position.

The following tables present the Company’s segment information:

84

Table of Contents

(In thousands)

Revenues
Casino
Food and beverage
Hotel
Other operations,
including contracted sports wagering

Adjusted Segment EBITDA
Other operating costs and expenses:
Depreciation and amortization
Corporate expenses
Project development costs
Preopening costs
Loss on disposal of assets, net
Stock-based compensation

Operating income
Other expenses:

Interest expense, net
Loss on extinguishment of debt, net
Adjustment to fair value of warrants

Income before income taxes

Income tax expense

Net income

Year Ended December 31, 2021

Mississippi

Indiana

Colorado

Nevada

Contracted
Sports
Wagering

Total

$

$

$

63,318
20,296
4,930

$ 29,762
3,522
4,057

$ 20,342
2,362
637

$ 17,009
1,167

$

—  

— $ 130,431
27,347
—  
9,624
—  

2,084
90,628

4,094
$ 41,435

319
$ 23,660

340
$ 18,516

29,843

$

8,736

$

5,545

$

4,933

5,920
5,920

12,757
$ 180,159

5,890

$

54,947

$

$

(7,219)
(7,733)
(782)
(17)
(676)
(966)
37,554

(23,657)
(409)
(1,347)
(25,413)
12,141
435
11,706

$

85

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

(In thousands)

Revenues
Casino
Food and beverage
Hotel
Other operations,
including contracted sports wagering

Adjusted Segment EBITDA
Other operating costs and expenses:
Depreciation and amortization
Corporate expenses
Project development costs
Loss on disposal of assets, net
Stock-based compensation

Operating income
Other expenses:

Interest expense, net
Adjustment to fair value of warrants

Income before income taxes

Income tax benefit

Net income

Year Ended December 31, 2020

Mississippi

Indiana

Colorado

Nevada

Contracted
Sports
Wagering

Total

$

$

$

42,653
14,557
3,899

$ 20,337
2,681
2,996

$ 17,127
1,726
515

$

$ 10,695
802
—  

— $
—  
—  

90,812
19,766
7,410

1,404
62,513

3,510
$ 29,524

246
$ 19,614

235
$ 11,732

14,669

$

2,444

$

3,790

$

454

2,206
2,206

7,601
$ 125,589

2,086

$

23,443

$

$

(7,666)
(3,789)
(423)
(684)
(405)
10,476

(9,823)
(598)
(10,421)
55
(92)
147

$

86

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

(In thousands)

Revenues
Casino
Food and beverage
Hotel
Other operations,
including contracted sports wagering

Adjusted Segment EBITDA
Other operating costs and expenses:
Depreciation and amortization
Corporate expenses
Project development costs
Loss on disposal of assets, net
Stock-based compensation

Operating income
Other expenses:

Interest expense, net
Adjustment to fair value of warrants

Loss before income taxes
Income tax expense

Net loss

(In thousands)

Total Assets

Mississippi
Indiana
Colorado
Nevada
Contracted Sports Wagering
Corporate and Other

(In thousands)

Property and Equipment, net

Mississippi
Indiana
Colorado
Nevada
Contracted Sports Wagering
Corporate and Other

Year Ended December 31, 2019

Mississippi

Indiana

Colorado

Nevada

Contracted
Sports
Wagering

Total

$

$

$

44,959
21,759
4,830

$ 29,585
6,980
5,932

$ 22,075
4,354
773

$ 16,771
1,976

$

—  

1,653
73,201

2,992
$ 45,489

305
$ 27,507

357
$ 19,104

13,159

$

1,216

$

3,000

$

3,161

$

$

— $
—  
—  

113,390
35,069
11,535

131
131

5,438
$ 165,432

114

$

20,650

(8,331)
(4,710)
(1,037)
(8)
(348)
6,216

(10,728)
(1,230)
(11,958)
(5,742)
80
(5,822)

83,809
37,798
44,961
13,248
1,329
31,471
212,616

52,096
30,571
25,858
6,322
—
925
115,772

$

2020

December 31,

2021

85,838
34,857
258,436
13,091
2,168
79,452
473,842

$

$

December 31, 

2021

2020

52,382
28,705
61,572
6,105
—
776
149,540

$

$

$

$

$

$

87

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
    
 
 
 
 
 
 
 
 
    
    
 
   
  
 
 
 
 
 
 
 
 
Table of Contents

SCHEDULE II — VALUATION AND QUALIFYING ACCOUNTS

FULL HOUSE RESORTS, INC. AND SUBSIDIARIES

For the Years Ended December 31, 2021, 2020 and 2019

(In thousands)

Description
Accounts receivable reserves:

2019
2020
2021

(In thousands)

Description
Deferred income tax asset valuation allowance:

2019
2020
2021

Balance at
Beginning
of Year

Provision
for Doubtful
Accounts

Write-offs,
Net of
Recoveries

Balance at
End
of Year

$
$
$

$
$
$

98
141
176

Balance at
Beginning
of Year

10,725
10,962
11,108

$
$
$

$
$
$

448
124
142

$
$
$

(405)
(89)
(61)

Additions

Deductions

783
249
1,149

$
$
$

(546)
(103)
(2,391)

$
$
$

$
$
$

141
176
257

Balance at
End
of Year

10,962
11,108
9,866

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.

None.

Item 9A. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures — As of December 31, 2021, we completed an evaluation, under the supervision
and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer of the effectiveness of the design
and  operation  of  our  disclosure  controls  and  procedures  (as  defined  in  the  Exchange  Act  Rule  13a-15(e)  and  15d-15(e)).  Based  upon  that
evaluation,  the  Chief  Executive  Officer  and  Chief  Financial  Officer  concluded  that,  as  of  December  31,  2021,  our  disclosure  controls  and
procedures are effective at a reasonable assurance level.

We  have  established  controls  and  procedures  designed  at  the  reasonable  assurance  level  to  ensure  that  information  required  to  be
disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods
specified in the Commission’s rules and forms and is accumulated and communicated to management, including the principal executive officer and
the principal financial officer, to allow timely decisions regarding required disclosure.

88

 
 
 
 
 
 
 
 
Table of Contents

Management’s Annual Report on Internal Control Over Financial Reporting — Our management is responsible for establishing and
maintaining adequate internal control over financial reporting. Our internal control system was designed to provide reasonable assurance to our
management and board of directors regarding the reliability of financial reporting and the preparation of financial statements for external purposes
in accordance with generally accepted accounting principles. Our internal control over financial reporting includes those policies and procedures
that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets;
(ii)  provide  reasonable  assurance  that  transactions  are  recorded  as  necessary  to  permit  preparation  of  financial  statements  in  accordance  with
generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with authorizations of management
and  our  directors;  and  (iii)  provide  reasonable  assurance  regarding  prevention  or  timely  detection  of  the  unauthorized  acquisition,  use  or
disposition of assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of
any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or
that the degree of compliance with the policies or procedures may deteriorate.

Management assessed the effectiveness of our internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f) and
15d-15(f)) as of December 31, 2021. In making this assessment, it used the criteria set forth by the Committee of Sponsoring Organizations of the
Treadway  Commission  (COSO)  in  Internal  Control-Integrated  Framework  (2013).  Based  on  its  assessment,  management  concluded  that,  as  of
December 31, 2021, our internal control over financial reporting is effective based on those criteria.

The Company’s independent registered public accounting firm’s report on the effectiveness of our internal control over financial reporting

appears herein.

Changes in Internal Control Over Financial Reporting — There have been no changes during the quarter ended December 31, 2021

that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Item 9B. Other Information.

On  March  14,  2022,  the  Company’s  compensation  committee  approved  cash  bonuses  to  its  named  executive  officers  related  to  the
Company’s financial performance in 2021, successfully winning the competitive process for the available gaming license in Waukegan, Illinois,
and the successful financing of The Temporary through the issuance of the Additional Notes. Mr. Lee received a cash bonus of $962,500 for the
Company’s financial performance in 2021. Mr. Fanger received cash bonuses of $406,250 for the Company’s financial performance in 2021 and
$100,000  for  the  successful  financing  of  The  Temporary.  Ms.  Guidroz  received  cash  bonuses  of  $250,000  for  the  Company’s  financial
performance in 2021 and $75,000 pursuant to the previously-disclosed financing milestone set forth in her employment agreement.

Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections.

Not applicable.

89

Table of Contents

Item 10. Directors, Executive Officers and Corporate Governance.

PART III

The  information  required  by  this  Item  will  be  set  forth  under  the  captions  “Election  of  Directors”  and  “Section  16(a)  Beneficial
Ownership Reporting Compliance” and elsewhere in the definitive Proxy Statement for our 2022 Annual Meeting of Stockholders to be filed with
the  Securities  and  Exchange  Commission  within  120  days  of  December  31,  2021  (our  “Proxy  Statement”)  and  is  incorporated  herein  by  this
reference.

Item 11. Executive Compensation.

The  information  required  by  this  Item  will  be  set  forth  under  the  caption  “Executive  Compensation”  and  elsewhere  in  our  Proxy

Statement and is incorporated herein by this reference.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.

The  information  required  by  this  Item  will  be  set  forth  under  the  captions  “Security  Ownership  of  Certain  Beneficial  Owners  and
Management”  and  “Executive  Compensation  —  Equity  Compensation  Plan  Information”  and  elsewhere  in  our  Proxy  Statement  and  is
incorporated herein by this reference.

Item 13. Certain Relationships and Related Transactions, and Director Independence.

The  information  required  by  this  Item  will  be  set  forth  under  the  caption  “Certain  Relationships  and  Related  Transactions”  and

“Independence of Directors” and elsewhere in our Proxy Statement and is incorporated herein by this reference.

Item 14. Principal Accounting Fees and Services.

The  information  required  by  this  Item  will  be  set  forth  under  the  caption  “Ratification  of  Independent  Registered  Public  Accounting

Firm” and elsewhere in our Proxy Statement and is incorporated herein by this reference.

Item 15. Exhibits, Financial Statement Schedules.

PART IV

(a) Financial statements of the Company (including related Notes to consolidated financial statements) included herein under Item 8 of

Part II hereof are listed below:

● Reports of Independent Registered Public Accounting Firm
● Consolidated Balance Sheets as of December 31, 2021 and 2020
● For the Years Ended December 31, 2021, 2020, and 2019:

◦
◦
◦

Consolidated Statements of Operations
Consolidated Statements of Stockholders’ Equity
Consolidated Statements of Cash Flows
● Notes to Consolidated Financial Statements
● Schedule II — Valuation and Qualifying Accounts

90

Table of Contents

(b) Exhibits

Exhibit
Number

3.1

3.2

4.1*

4.2

4.3

4.4

4.5

4.6

4.7*

10.1

10.2

10.3

10.4

10.5

10.6

Description
Amended and Restated Certificate of Incorporation as amended to date (Incorporated by reference to Exhibit 3.1 to the
Registrant’s Quarterly Report on Form 10-Q (SEC File No. 1-32583) filed on May 9, 2011).
Second Amended and Restated Bylaws of Full House Resorts, Inc., effective July 1, 2020 (incorporated by reference to
Exhibit 3.1 to the Registrant’s Current Report on Form 8-K (SEC File No. 1-32583) filed on July 2, 2020).
Description of the Registrant’s Securities Registered Pursuant to Section 12 of the Securities Exchange Act of 1934
“Registered Securities of Full House Resorts, Inc.”
Specimen Certificate for Shares of Full House Resorts, Inc.’s Common Stock, par value $.0001 per share (Incorporated by
reference to the Registrant’s Registration Statement on Form S-3 (SEC file No. 333-213123) filed on August 15, 2016).
Indenture (including form of Notes), dated as of February 12, 2021, among Full House Resorts, Inc., the guarantors party
thereto and Wilmington Trust, National Association, as trustee (Incorporated by reference to Exhibit 4.1 to the Registrant’s
Current Report on Form 8-K (SEC File No. 1-32583) filed on February 12, 2021).
Form of Senior Secured Note due 2028 (included in Exhibit 4.3) (Incorporated by reference to Exhibit 4.1 to the
Registrant’s Current Report on Form 8-K (SEC File No. 1-32583) filed on February 12, 2021).
First Supplemental Indenture, dated as of February 1, 2022, among the Company, the guarantors party thereto and
Wilmington Trust, National Association, as trustee (Incorporated by reference to Exhibit 4.1 to the Registrant’s Current
Report on Form 8-K (SEC File No. 1-32583) filed on February 2, 2022).
Second Supplemental Indenture, dated as of February 7, 2022, among the Company, the guarantors party thereto and
Wilmington Trust, National Association, as trustee (Incorporated by reference to Exhibit 4.1 to the Registrant’s Current
Report on Form 8-K (SEC File No. 1-32583) filed on February 8, 2022).
Third Supplemental Indenture, dated as of March 3, 2022, among Full House Resorts, Inc., the guarantors party thereto and
Wilmington Trust, National Association, as trustee.
Lease Agreement with Option to Purchase dated as of November 17, 2004, by and between Cure Land Company, LLC, as
landlord, and Silver Slipper Casino Venture LLC, as tenant. (Incorporated by reference to Exhibit 10.11 to the Registrant’s
Annual Report on Form 10-K (SEC File No. 1-32583) filed on March 6, 2013).
First Amendment to Lease Agreement with Option to Purchase dated as of March 13, 2009, by and between Cure Land
Company, LLC, as landlord, and Silver Slipper Casino Venture LLC, as tenant. (Incorporated by reference to Exhibit 10.12
to the Registrant’s Annual Report on Form 10-K (SEC File No. 1-32583) filed on March 6, 2013).
Second Amendment to Lease Agreement with Option to Purchase dated as of September 26, 2012, by and between Cure
Land Company, LLC, as landlord, and Silver Slipper Casino Venture LLC, as tenant. (Incorporated by reference to
Exhibit 10.13 to the Registrant’s Annual Report on Form 10-K (SEC File No. 1-32583) filed on March 6, 2013).
Third Amendment to Lease Agreement with Option to Purchase dated as of February 26, 2013, by and between Cure Land
Company, LLC, as landlord, and Silver Slipper Casino Venture LLC, as tenant. (Incorporated by reference to Exhibit 10.14
to the Registrant’s Annual Report on Form 10-K (SEC File No. 1-32583) filed on March 6, 2013).
Fourth Amendment to Lease Agreement with Option to Purchase dated as of March 20, 2020, by and between Cure Land
Company, LLC, as landlord, and Silver Slipper Casino Venture LLC, as tenant (Incorporated by reference to Exhibit 10.1 to
the Registrant’s Quarterly Report on Form 10-Q (SEC File No. 1-32583) filed on May 13, 2020).
Casino Operations Lease dated June 28, 2011 by and between Hyatt Equities, L.L.C. and Gaming Entertainment
(Nevada) LLC. (Incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K (SEC File No. 1-
32583) filed on June 30, 2011).

91

 
    
Table of Contents

10.7

10.8

10.9

10.10

10.11

10.12

10.13

10.14

10.15+

10.16+

10.17+

10.18+

10.19+

10.20+

10.21+

10.22+

10.23+

First Amendment to Casino Operations Lease dated April 8, 2013 by and between Hyatt Equities, L.L.C. and Gaming
Entertainment (Nevada) LLC. (Incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K
(SEC File No. 1-32583) filed on April 11, 2013).
Second Amendment to Casino Operations Lease effective as of November 25, 2015, by and between Gaming Entertainment
(Nevada) LLC, a Nevada limited liability company, and Hyatt Equities, L.L.C., a Delaware limited liability company
(Incorporated by reference to Exhibit 10.1 to Registrant’s Current Report on Form 8-K (SEC File No. 1-32583) filed on
December 17, 2015).
Third Amendment to Casino Operations Lease, effective August 29, 2016, between Hyatt Equities, L.L.C. and Gaming
Entertainment (Nevada) LLC (Incorporated by reference to Exhibit 10.1 to Registrant’s Current Report on Form 8-K (SEC
File No. 1-32583) filed on August 30, 2016).
Fourth Amendment to Casino Operations Lease dated November 13, 2019 by and between Hyatt Equities, L.L.C., as
landlord, and Gaming Entertainment (Nevada) LLC, as tenant (Incorporated by reference to Exhibit 10.10 to the
Registrant’s Annual Report on Form 10-K (SEC File No. 1-32583) filed on March 12, 2021.
Fifth Amendment to Casino Operations Lease dated July 31, 2020 by and between Hyatt Equities, L.L.C., as landlord, and
Gaming Entertainment (Nevada) LLC, as tenant (incorporated by reference to Exhibit 10.3 to the Registrant’s Quarterly
Report on Form 10-Q (SEC File No. 1-32583) filed on August 13, 2020).
Hotel Lease / Purchase Agreement dated August 15, 2013 by and between Rising Sun/Ohio County First, Inc. and Gaming
Entertainment (Indiana) LLC. (Incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K/A
(SEC File No. 1-32583) filed on August 22, 2013).
First Amendment to Hotel Lease / Purchase Agreement dated March 16, 2016 by and between Rising Sun/Ohio County
First, Inc. and Gaming Entertainment (Indiana) LLC. (Incorporated by reference to Exhibit 10.1 to the Registrant’s Current
Report on Form 8-K (SEC File No. 1-32583) filed on March 18, 2016).
Second Amendment to Hotel Lease/Purchase Agreement dated September 19, 2017, by and between Rising Sun/Ohio
County First, Inc. and Gaming Entertainment (Indiana) LLC. (incorporated by reference to Exhibit 10.1 to the Registrant’s
Current Report on 8-K (SEC File No. 1-32583) filed on September 21, 2017 ).
2015 Equity Incentive Plan (as amended and restated by the Board effective April 6, 2021). (Incorporated by reference to
Annex 2 to the Registrant’s Proxy Statement on Schedule 14A (SEC File No. 1-32583) filed on April 14, 2021).
Form of Award Agreement pursuant to the 2015 Equity Incentive Plan (Incorporated by reference to Exhibit 10.41 to the
Registrant’s Annual Report on Form 10-K (SEC File No. 1-32583) filed on March 8, 2018).
Full House Resorts, Inc. Annual Incentive Plan for Executives (Incorporated by reference to Exhibit 10.1 to the Registrant’s
Form 8-K (SEC File No. 1-32583) filed on August 1, 2017).
Employment Agreement, dated December 31, 2020, between Full House Resorts, Inc. and Daniel R. Lee (Incorporated by
reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K (SEC File No. 1-32583) filed on January 7, 2021).
Inducement Stock Option Agreement dated November 28, 2014 by and between Full House Resorts, Inc. and Daniel R. Lee
(Incorporated by reference to Exhibit 10.5 to the Registrant’s Current Report on Form 8-K (SEC File No. 1-32583) filed on
December 1, 2014).
Award Agreement, dated May 24, 2017, between Full House Resorts, Inc. and Daniel R. Lee (Incorporated by reference to
Exhibit 10.2 to the Registrant’s Current Report on Form 8-K (SEC File No. 1-32583) filed on May 30, 2017).
Employment Agreement, dated as of June 4, 2019 (and effective as of May 17, 2019), by and between Full House Resorts,
Inc. and Lewis A. Fanger (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K (SEC
File No. 1-32583) filed on June 4, 2019.
Inducement Stock Option Agreement, dated as of January 30, 2015, by and between Full House Resorts, Inc. and Lewis A.
Fanger (Incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K (SEC File No. 1-32583)
filed on February 4, 2015).
Employment Agreement, dated as of February 4, 2022, by and between Full House Resorts, Inc. and Elaine L. Guidroz
(Incorporated by reference to Exhibit 10.1 to Registrant’s Current Report on Form 8-K (SEC File No. 1-32583) filed on
February 10, 2022).

92

Table of Contents

10.24

10.25

21.1*
23.1*

31.1*

31.2*

32.1**

32.2**

99.1*

101.INS*

101.SCH*
101.CAL*
101.DEF*
101.LAB*
101.PRE*
104

Credit Agreement, dated as of March 31, 2021, among the Company, as borrower, the subsidiary guarantors party thereto,
the lender parties thereto, and Capital One, National Association, as administrative agent (incorporated by referenced to
Exhibit 10.1 to the Company’s Current Report on Form 8-K (SEC File No. 1-32583) filed on March 31, 2021).
First Amendment to Credit Agreement, dated as of February 7, 2022, among the Company, the guarantors party thereto and
Capital One, National Association, as administrative agent (Incorporated by reference to Exhibit 4.2 to the Registrant’s
Current Report on Form 8 K (SEC File No. 1-32583) filed on February 8, 2022).
List of Subsidiaries of Full House Resorts, Inc.
Consent of Deloitte & Touche LLP, Independent Registered Public Accounting Firm to the Company.
Certification of principal executive officer pursuant to Exchange Act Rule 13a-14(a)/15(d)-14(a), as adopted pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.
Certification of principal financial officer pursuant to Exchange Act Rule 13a-14(a)/15(d)-14(a), as adopted pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.
Certification of principal executive officer pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
Certification of principal financial officer pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
Description of Governmental Gaming Regulations.
Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL
tags are embedded within the Inline XBRL document.
Inline XBRL Taxonomy Extension Schema Document.
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
Inline XBRL Taxonomy Extension Definition Linkbase Document.
Inline XBRL Taxonomy Extension Label Linkbase Document.
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
Cover Page Inline XBRL File (included in Exhibit 101).

*     Filed herewith.
**   Furnished herewith.
+     Executive compensation plan or arrangement.

Item 16. Form 10-K Summary.

We have elected not to disclose the optional summary information.

93

Table of Contents

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to

be signed on its behalf by the undersigned, thereunto duly authorized.

SIGNATURES

March 15, 2022

     FULL HOUSE RESORTS, INC.

By: /s/ DANIEL R. LEE

Daniel R. Lee, Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the

Registrant and in the capacities and on the dates indicated.

Name and Capacity

/s/ DANIEL R. LEE

Daniel R. Lee, Chief Executive Officer and Director
(Principal Executive Officer)

Date

March 15, 2022

/s/ LEWIS A. FANGER

March 15, 2022

Lewis A. Fanger, Chief Financial Officer and Director
(Principal Financial Officer and Principal Accounting Officer)

/s/ KENNETH R. ADAMS

Kenneth R. Adams, Director

/s/ CARL G. BRAUNLICH

Carl G. Braunlich, Director

/s/ KATHLEEN MARSHALL

Kathleen Marshall, Director

/s/ ERIC J. GREEN

Eric J. Green, Director

/s/ MICHAEL P. SHAUNNESSY

Michael P. Shaunnessy, Director

/s/ MICHAEL A. HARTMEIER

Michael A. Hartmeier, Director

March 15, 2022

March 15, 2022

March 15, 2022

March 15, 2022

March 15, 2022

March 15, 2022

94

    
Exhibit 4.1

FULL HOUSE RESORTS, INC.
DESCRIPTION OF THE REGISTRANT’S SECURITIES REGISTERED PURSUANT TO
SECTION 12 OF THE SECURITIES EXCHANGE ACT OF 1934

Full House Resorts, Inc., a Delaware corporation (the “Company,” “we,” “us” or “our”) has one class of securities registered
under Section 12 of the Securities Exchange Act of 1934, as amended: our Common Stock (as defined below).

The following description of our Common Stock is a summary and does not purport to be complete. This summary is subject
to and qualified in its entirety by reference to the full text of our amended and restated certificate of incorporation, as amended
(“Certificate of Incorporation”) and our amended and restated bylaws (“By-laws”), each of which is filed as an exhibit to the
Annual Report on Form 10-K of which this Exhibit 4.1 is a part. We encourage you to read our Certificate of Incorporation,
our  By-laws,  and  the  applicable  provisions  of  the  General  Corporation  law  of  the  State  of  Delaware  (the  “DGCL”)  for
additional information.

Authorized Shares

Our authorized capital consists of 100,000,000 shares of common stock, par value $0.0001 per share (“Common Stock”), and
5,000,000 shares of preferred stock, par value $0.0001 per share (“Preferred Stock”). All outstanding shares of our Common
Stock are fully paid and non-assessable. As of December 31, 2021, we had 34,242,581 shares of Common Stock issued and
outstanding and no shares of Preferred Stock issued or are outstanding.

Common Stock

Dividends

Holders  of  our  Common  Stock  are  entitled  to  receive  such  dividends,  if  any,  as  may  be  declared  from  time  to  time  by  our
board  of  directors  out  of  legally  available  funds.  The  declaration  and  payment  of  dividends  on  our  Common  Stock  is  a
business decision to be made by our board of directors from time to time based upon results of our operations and our financial
condition and any other factors as our board of directors considers relevant. Under the DGCL, we can only pay dividends to
the  extent  that  we  have  surplus  ―  the  extent  by  which  the  fair  market  value  of  our  net  assets  exceeds  the  amount  of  our
capital, or to the extent of our net profits for the fiscal year in which the dividend is declared and/or the preceding fiscal year.
In addition, the payment of dividends may be restricted by loan agreements, indentures and other transactions entered into us
from time to time.

Voting Rights

Holders  of  Common  Stock  have  the  exclusive  power  to  vote  on  all  matters  presented  to  our  stockholders,  including  the
election of directors, except as otherwise provided by the DGCL or as provided with respect to any other class or series of
stock, if any. Holders of Common Stock are entitled to one vote per share. An affirmative vote of a majority of the votes cast at
a meeting of stockholders at which a quorum is present and entitled to vote thereon is sufficient for approval of all matters
submitted to a vote of stockholders. There is no cumulative voting.

Liquidation Rights

In the event we are dissolved and our affairs our wound up, after we pay or make adequate provision for all of our debts and
liabilities in accordance with applicable law, each holder of our Common Stock will receive dividends pro rata out of assets
that we can legally use to pay distributions.

Other Rights

Subject  to  the  preferential  rights  of  any  other  class  or  series  of  stock,  all  shares  of  Common  Stock  have  equal  dividend,
distribution, liquidation and other rights, and have no preference or appraisal rights, except for any appraisal rights provided by
the DGCL. Furthermore, holders of our Common Stock have no conversion, sinking fund or redemption rights, or rights to
subscribe for any of our securities, except that our Certificate of Incorporation imposes certain obligations on holders of our
Common Stock relating to compliance with the gaming authorities and empowers the Company to redeem shares of Common
Stock  under  certain  limited  circumstances.  For  additional  information,  see  “Description  of  Governmental  Gaming
Regulations” in Exhibit 99.1 of our Annual Report on Form 10-K for the year ended December 31, 2021.

Listing

Our Common Stock is listed on the Nasdaq Capital Market under the symbol “FLL.”

Preferred Stock

Prior to the issuance of any shares of our Preferred Stock, an amendment to our Certificate of Incorporation must be adopted
by our board of directors and approved by our stockholders to designate one or more series of such Preferred Stock and to fix,
for each series, the designations, powers and preferences and the relative, participating, optional or other special rights of the
shares of each series and any qualifications, limitations and restrictions thereof, as are permitted by the DGCL. Our Certificate
of Incorporation does not include a “blank check” provision that would otherwise authorize our board of directors to issue our
Preferred  Stock  in  any  number  or  series  and  to  determine  the  rights  of  each  series  without  needing  additional  stockholder
approval.

Certain Anti-Takeover Effects of our Certificate of Incorporation and By-laws and Delaware Law

General. Certain provisions of our Certificate of Incorporation and our By-laws, and certain provisions of the DGCL could
make our acquisition by a third party, a change in our incumbent management, or a similar change of control more difficult.
These  provisions,  which  are  summarized  below,  are  likely  to  reduce  our  vulnerability  to  an  unsolicited  proposal  for  the
restructuring or sale of all or substantially all of our assets or an unsolicited takeover attempt. The summary of the provisions
set forth below does not purport to be complete and is qualified in its entirety by reference to our Certificate of Incorporation
and our By-laws and the applicable provisions of the DGCL.

Advance Notice Requirements. Stockholders wishing to nominate persons for election to our board of directors at an annual
meeting  or  to  propose  any  business  to  be  considered  by  our  stockholders  at  an  annual  meeting  must  comply  with  certain
advance  notice  and  other  requirements  set  forth  in  our  By-laws.  Likewise,  if  our  board  of  directors  has  determined  that
directors shall be elected at a special meeting of stockholders, stockholders wishing to nominate or re-nominate persons for
election to our board of directors at such special meeting must comply with certain advance notice and other requirements set
forth in our By-laws.

Special Meetings. Our By-laws provide that special meetings of stockholders may only be called by our board of directors or at
the request in writing of stockholders owning at least forty percent (40%) of the shares entitled to vote.

Board Vacancies. Any vacancy on our board of directors may be filled by a majority vote of the directors then in office, though
less than a quorum, or by a sole remaining director. Any director elected to fill a vacancy shall hold office for a term expiring
at the next annual meeting of stockholders and until their successors are elected and qualified. If one or more directors shall
resign from our board of directors effective at a future date, a majority of directors then in office, including those who have so
resigned,  shall  have  the  power  to  fill  such  vacancy  or  vacancies,  the  vote  thereon  to  take  effect  when  such  resignation  or
resignations shall become effective, and each director so chosen shall hold office as provided for the filling of other vacancies.

Exclusive Forum Bylaws Provision. Our By-laws require that, to the fullest extent permitted by law, and unless the Company
consents  in  writing  to  an  alternative  forum,  the  Court  of  Chancery  of  the  State  of  Delaware  or  the  Eighth  Judicial  District
Court  of  Clark  County,  Nevada,  will  be  the  sole  and  exclusive  forum  for  any  internal  corporate  claims.  “Internal corporate
claims” means claims, including claims in the right of the corporation, (i) that are based upon a violation of a duty by a current
or former director or officer or stockholder in such capacity, or (ii) any action arising pursuant to any provision of the DGCL.

Although we believe this provision benefits us by providing increased consistency in the consistent application of law in the
type  of  lawsuits  to  which  it  applies,  the  provision  may  have  the  effect  of  discouraging  lawsuits  against  our  directors  and
officers.

Authorized but Unissued Shares. Our authorized but unissued shares of Common Stock are generally available for our board of
directors  to  issue  without  stockholder  approval.  We  may  use  these  additional  shares  for  a  variety  of  corporate  purposes,
including future offerings to raise additional capital, corporate acquisitions and employee benefit plans. The existence of our
authorized but unissued shares of Common Stock could render more difficult or discourage an attempt to obtain control of our
company by means of a proxy contest, tender offer, merger or other transaction.

Section  203  of  the  DGCL.  We  are  subject  to  the  provisions  of  Section  203  of  the  Delaware  General  Corporation  Law.  In
general, Section 203 prohibits a Delaware corporation that is listed on a national securities exchange or held of record by more
than 2,000 shareholders from engaging in a “business combination” with an “interested stockholder” for a three-year period
following the time that such stockholder becomes an interested stockholder, unless the business combination is approved in a
prescribed  manner.  A  “business  combination”  includes,  among  other  things,  certain  mergers,  asset  or  stock  sales  or  other
transactions resulting in a financial benefit to the interested stockholder. An “interested stockholder” is a person who, together
with affiliates and associates, owns, or did own within three years prior to the determination of interested stockholder status,
15% or more of the corporation’s outstanding voting stock. Under Section 203, a business combination between a corporation
and an interested stockholder is prohibited unless it satisfies one of the following conditions:

● before  the  stockholder  became  interested,  the  board  of  directors  approved  either  the  business  combination  or  the

transaction which resulted in the stockholder becoming an interested stockholder;

● upon  consummation  of  the  transaction  which  resulted  in  the  stockholder  becoming  an  interested  stockholder,  the
interested stockholder owned at least 85% of the voting stock of the corporation outstanding at the time the transaction
commenced, excluding for purposes of determining the voting stock outstanding, shares owned by persons who are
directors and also officers, and employee stock plans, in some instances; or

● at  or  after  the  time  the  stockholder  became  interested,  the  business  combination  was  approved  by  the  board  of
directors of the corporation and authorized at an annual or special meeting of the stockholders by the affirmative vote
of at least 66 2/3% of the outstanding voting stock which is not owned by the interested stockholder.

THIRD SUPPLEMENTAL INDENTURE

Exhibit 4.7

THIRD SUPPLEMENTAL INDENTURE (this “Supplemental Indenture”),  dated  as  of  March  3,  2022, among  Full  House
Resorts, Inc., a Delaware corporation (the “Issuer”), the Guarantors (as defined in the Indenture referred to herein) and Wilmington
Trust, National Association, as trustee under the Indenture referred to below (in such capacity, the “Trustee”).

W I T N E S S E T H

WHEREAS, the Issuer has heretofore executed and delivered to the Trustee an indenture, dated as of February 12, 2021 (the
“Base Indenture”), providing for the issuance of an aggregate principal amount of $310,000,000 of 8.250% Senior Secured Notes due
2028 (the “Notes”) and that certain First Supplemental Indenture dated as of February 1, 2022 (the “First Supplemental Indenture”)
and that certain Second Supplemental Indenture, dated as of February 7, 2022, (the “Second Supplemental Indenture”  and,  together
with  the  Base  Indenture  and  First  Supplemental  Indenture,  the  “Indenture”),  providing  for  the  issuance  of  an  additional  aggregate
principal  amount  of  $100,000,000  of  the  Notes  (the  “New  Notes”),  and  capitalized  terms  not  otherwise  defined  herein  have  the
meanings set forth in the Indenture;

WHEREAS,  Section  9.01(a)  and  Section  9.01(c)  of  the  Indenture  permit  the  execution  and  delivery  of  this  Supplemental
Indenture, without the consent of the Holders of the outstanding Notes, to make any change that would cure any ambiguity, defect or
inconsistency or provide any additional rights or benefits to the Holders of the Notes or that does not adversely affect the legal rights
under the Indenture of any Holder;

WHEREAS,  the  Issuer  has  heretofore  delivered  or  is  delivering  contemporaneously  herewith  to  the  Trustee  (i)  copies  of
resolutions of the Boards of Directors (or equivalent governing bodies or persons) of the Issuer and the Guarantors authorizing the
execution  of  this  Supplemental  Indenture,  and  (ii)  the  Officer’s  Certificate  and  Opinion  of  Counsel  described  in  Sections  9.06  and
13.04 of the Indenture;

WHEREAS,  pursuant  to  Section  9.06  of  the  Indenture,  the  Trustee  is  authorized  to  execute  and  deliver  this  Supplemental

Indenture;

WHEREAS, the Issuer has requested that the Trustee execute and deliver this Supplemental Indenture; and

WHEREAS,  all  other  acts  and  proceedings  required  by  law  and  the  Indenture  necessary  to  authorize  the  execution  and
delivery  of  this  Supplemental  Indenture  and  to  make  this  Supplemental  Indenture  a  valid  and  binding  agreement  for  the  purposes
expressed herein, in accordance with its terms, have been complied with or have been duly done or performed.

NOW,  THEREFORE,  in  consideration  of  the  foregoing  and  for  other  good  and  valuable  consideration,  the  receipt  and
sufficiency of which are hereby acknowledged, the parties hereto mutually covenant and agree for the benefit of each other and the
equal and ratable benefit of the Holders of the Notes as follows:

1.
them in the Indenture.

CAPITALIZED  TERMS.  Capitalized  terms  used  herein  without  definition  shall  have  the  meanings assigned to

2.

NEW SECTION 2.13. The following new Section 2.13 is hereby added to the Indenture:

Section 2.13.  Special Record Dates.

The Company may set a special record date for any purpose, including but not limited to any payment to be made to Holders
of the Notes, by notifying the Trustee in writing of the purpose of the special record date and the date of the special record date.  If
requested  in  writing  by  the  Company,  the  Trustee,  in  the  name  and  at  the  expense  of  the  Company,  will  send  to  Holders  a  notice
prepared by the Company that states the purpose of the special record date,

the special record date, the related payment date (if any) and the amount to be paid (if any).

3.

EFFECTIVE  DATE  OF  THIS  SUPPLEMENTAL  INDENTURE.  This  Supplemental  Indenture  shall  be  executed,

delivered and effective as of the date first written above

4.

REFERENCE TO AND EFFECT ON INDENTURE. On and after the date upon which this Supplemental Indenture
becomes operative, each reference in the Indenture to “this Indenture,” “hereunder,” “hereof,” or “herein” (and all references to the
Indenture in any other agreements, documents or instruments) shall mean and be a reference to the Indenture as supplemented by this
Supplemental Indenture, unless the context otherwise requires. This Supplemental Indenture shall form a part of the Indenture for all
purposes, and every Holder of Notes heretofore or hereafter authenticated and delivered shall be bound hereby. Except as specifically
amended above, the Indenture shall remain in full force and effect and is hereby ratified and confirmed.

5.

GOVERNING  LAW;  WAIVER  OF  JURY  TRIAL.  THIS  SUPPLEMENTAL  INDENTURE  SHALL  BE
GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW YORK. EACH OF THE
ISSUER, THE GUARANTORS, THE TRUSTEE AND EACH HOLDER HEREBY IRREVOCABLY WAIVES, TO THE FULLEST
EXTENT PERMITTED BY APPLICABLE LAW, ANY AND ALL RIGHT TO TRIAL BY JURY IN ANY LEGAL PROCEEDING
ARISING  OUT  OF  OR  RELATING  TO  THIS  SUPPLEMENTAL  INDENTURE  OR  THE  TRANSACTIONS  CONTEMPLATED
HEREBY.

6.

COUNTERPARTS. The parties may sign any number of copies of this Supplemental Indenture. Each signed copy
shall be an original, but all of them together represent the same agreement. The exchange of copies of this Supplemental Indenture and
of signature pages by facsimile or other electronic transmission shall constitute effective execution and delivery of this Supplemental
Indenture as to the parties hereto and may be used in lieu of the original Supplemental Indenture for all purposes. Signatures of the
parties hereto transmitted by facsimile or PDF shall be deemed to be their original signatures for all purposes.

7.

EFFECT OF HEADINGS. The Section headings of this Supplemental Indenture have been inserted for convenience
of reference only, are not to be considered a part of this Supplemental Indenture and shall in no way modify or restrict any of the terms
or provisions hereof.

8.

THE TRUSTEE. The Trustee shall not be responsible in any manner whatsoever for or in respect of the validity or
sufficiency of this Supplemental Indenture or for or in respect of the recitals contained herein, all of which recitals are made solely by
the Issuer, the Guaranteeing Subsidiary and the Guarantors.

9.

SEVERABILITY.  In  case  any  provision  in  this  Supplemental  Indenture  shall  be  invalid,  illegal  or  unenforceable,

the validity, legality and enforceability of the remaining provisions shall not in any way be affected or impaired thereby.

[Signature pages follow]

IN WITNESS WHEREOF, the parties hereto have caused this Supplemental Indenture to be duly executed and attested, all as

of the date first above written.

ISSUER:

FULL HOUSE RESORTS, INC.

By:

/s/ Lewis A. Fanger
Name:  Lewis A. Fanger
Title:    Senior Vice President, Chief Financial Officer, and Treasurer

GUARANTEEING SUBSIDIARY

FHR-ILLINOIS LLC

By:

/s/ Lewis A. Fanger
Name:  Lewis A. Fanger
Title:    Vice President and Treasurer

GUARANTORS:

FULL HOUSE SUBSIDIARY, INC.
FULL HOUSE SUBSIDIARY II, INC.
GAMING ENTERTAINMENT (NEVADA) LLC
GAMING ENTERTAINMENT (INDIANA) LLC
STOCKMAN’S CASINO
SILVER SLIPPER CASINO VENTURE LLC
GAMING ENTERTAINMENT (KENTUCKY) LLC
RICHARD AND LOUISE JOHNSON, LLC
FHR-COLORADO LLC
FHR-ATLAS LLC
FHR-ILLINOIS LLC

By:

/s/ Lewis A. Fanger
Name:  Lewis A. Fanger
Title:    Vice President and Treasurer

TRUSTEE:

WILMINGTON TRUST, NATIONAL ASSOCIATION,
as Trustee

By:

/s/ Quinton M. DePompolo
Name:  Quinton M. DePompolo
Title:    Banking Officer

LIST OF SUBSIDIARIES OF FULL HOUSE RESORTS, INC.

Exhibit 21.1

Name of Subsidiary

FHR Atlas LLC

FHR-Colorado LLC

FHR-Illinois LLC

Full House Subsidiary, Inc.

Full House Subsidiary II, Inc.

Gaming Entertainment (Indiana) LLC

Gaming Entertainment (Kentucky) LLC

Gaming Entertainment (Nevada) LLC

Richard and Louise Johnson, LLC

Silver Slipper Casino Venture LLC

Stockman’s Casino

Jurisdiction of Incorporation

Nevada

Nevada

Delaware

Delaware

Nevada

Nevada

Nevada

Nevada

Kentucky

Delaware

Nevada

  
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

We consent to the incorporation by reference in Registration Statement Nos. 333-251778 and 333-260566 on Form S-3 and Registration
Statement Nos. 333-203046, 333-204312, 333-219294, and 333-258729 on Form S-8 of our reports dated March 15, 2022, relating to the
financial statements of Full House Resorts, Inc. and the effectiveness of Full House Resorts, Inc.’s internal control over financial reporting
appearing in this Annual Report on Form 10-K for the year ended December 31, 2021.

Exhibit 23.1

/s/ Deloitte & Touche LLP

Las Vegas, Nevada
March 15, 2022

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER PURSUANT TO
EXCHANGE ACT RULE 13A-14(A)/15(D)-14(A) AS ADOPTED PURSUANT TO SECTION 302 OF THE
SARBANES-OXLEY ACT OF 2002

Exhibit 31.1

I, Daniel R. Lee, certify that:

1.

I have reviewed this Annual Report on Form 10-K of Full House Resorts, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this
report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the

financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-
15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to
ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being prepared;

b) Designed  such  internal  control  over  financial  reporting,  or  caused  such  internal  control  over  financial  reporting  to  be  designed  under  our
supervision,  to  provide  reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of  financial  statements  for
external purposes in accordance with generally accepted accounting principles;

c) Evaluated  the  effectiveness  of  the  registrant’s  disclosure  controls  and  procedures  and  presented  in  this  report  our  conclusions  about  the
effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent
fiscal  quarter  (the  registrant’s  fourth  fiscal  quarter  in  the  case  of  an  annual  report)  that  has  materially  affected,  or  is  reasonably  likely  to
materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to

the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All  significant  deficiencies  and  material  weaknesses  in  the  design  or  operation  of  internal  control  over  financial  reporting  which  are

reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any  fraud,  whether  or  not  material,  that  involves  management  or  other  employees  who  have  a  significant  role  in  the  registrant’s  internal

control over financial reporting.

Date: March 15, 2022

By:  /s/ DANIEL R. LEE
Daniel R. Lee
Chief Executive Officer

 
 
 
 
CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER PURSUANT TO
EXCHANGE ACT RULE 13A-14(A)/15(D)-14(A) AS ADOPTED PURSUANT TO SECTION 302 OF THE
SARBANES-OXLEY ACT OF 2002

Exhibit 31.2

I, Lewis A. Fanger, certify that:

1.

I have reviewed this Annual Report on Form 10-K of Full House Resorts, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this
report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the

financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-
15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to
ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being prepared;

b) Designed  such  internal  control  over  financial  reporting,  or  caused  such  internal  control  over  financial  reporting  to  be  designed  under  our
supervision,  to  provide  reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of  financial  statements  for
external purposes in accordance with generally accepted accounting principles;

c) Evaluated  the  effectiveness  of  the  registrant’s  disclosure  controls  and  procedures  and  presented  in  this  report  our  conclusions  about  the
effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent
fiscal  quarter  (the  registrant’s  fourth  fiscal  quarter  in  the  case  of  an  annual  report)  that  has  materially  affected,  or  is  reasonably  likely  to
materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to

the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All  significant  deficiencies  and  material  weaknesses  in  the  design  or  operation  of  internal  control  over  financial  reporting  which  are

reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any  fraud,  whether  or  not  material,  that  involves  management  or  other  employees  who  have  a  significant  role  in  the  registrant’s  internal

control over financial reporting.

Date: March 15, 2022

By:  /s/ LEWIS A. FANGER
     Lewis A. Fanger

Chief Financial Officer

 
 
 
CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER
PURSUANT TO 18 U.S.C. SECTION 1350 AS ADOPTED PURSUANT TO SECTION 906 OF THE
SARBANES-OXLEY ACT OF 2002

Exhibit 32.1

Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, I, Daniel R. Lee, Chief Executive Officer of
Full House Resorts, Inc. (the “Company”), hereby certify, that, to my knowledge:

(1) The Annual Report on Form 10-K for the year ended December 31, 2021 of the Company as filed with the Securities and Exchange Commission
on  the  date  hereof  (the  “Report”)  fully  complies  with  the  requirements  of  Section  13(a)  or  15(d)  of  the  Securities  Exchange  Act  of  1934,  as
amended; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: March 15, 2022

/s/ DANIEL R. LEE

By: 
Daniel R. Lee
Chief Executive Officer

    
 
 
CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER
PURSUANT TO 18 U.S.C. SECTION 1350 AS ADOPTED PURSUANT TO SECTION 906 OF THE
SARBANES-OXLEY ACT OF 2002

Exhibit 32.2

Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, I, Lewis A. Fanger, Chief Financial Officer of
Full House Resorts, Inc. (the “Company”), hereby certify, that, to my knowledge:

(1) The Annual Report on Form 10-K for the year ended December 31, 2021 of the Company as filed with the Securities and Exchange Commission
on  the  date  hereof  (the  “Report”)  fully  complies  with  the  requirements  of  Section  13(a)  or  15(d)  of  the  Securities  Exchange  Act  of  1934,  as
amended; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: March 15, 2022

/s/ LEWIS A. FANGER

By: 
Lewis A. Fanger
Chief Financial Officer

    
 
 
Exhibit 99.1

DESCRIPTION OF GOVERNMENTAL GAMING REGULATIONS

Nevada Regulatory Matters

In order to own or lease Stockman’s Casino, the Grand Lodge Casino or any other gaming operation in Nevada, we are subject to
the Nevada Gaming Control Act and to the licensing and regulatory control of the Nevada Gaming Control Board, the Nevada Gaming
Commission, and various local, city and county regulatory agencies.

In  May  2006,  we  applied  for  registration  with  the  Nevada  Gaming  Commission  as  a  publicly  traded  corporation,  which  was
granted  on  January  25,  2007.  We  must  regularly  submit  detailed  financial  and  operating  reports  to  the  Nevada  Gaming  Control  Board.
Certain  loans,  leases,  sales  of  securities  and  similar  financing  transactions  must  also  be  reported  to  or  approved  by  the  Nevada  Gaming
Commission.

The  Nevada  Gaming  Commission  may  also  require  anyone  having  a  material  relationship  or  involvement  with  us  to  be  found
suitable or licensed, in which case those persons are required to pay the costs and fees of the Nevada Gaming Control Board in connection
with the investigation.

Any person who acquires more than 5% of any class of our voting securities must report the acquisition to the Nevada Gaming
Commission. Any person who becomes a beneficial owner of 10% or more of our voting securities is required to apply for a finding of
suitability. The Nevada Gaming Commission may also, in its discretion, require any other holders of our debt or equity securities to file
applications  to  be  found  suitable  to  own  the  debt  or  equity  securities.  If  the  Nevada  Gaming  Commission  determines  that  a  person  is
unsuitable to own such security, then pursuant to the regulations of the Nevada Gaming Commission, we may be sanctioned, including the
loss of our approvals, if, without the prior approval of the Nevada Gaming Commission, we:

pay to the unsuitable person any dividends, interest or any distribution whatsoever;
recognize any voting right by such unsuitable person in connection with such securities;
pay the unsuitable person remuneration in any form; or

●
●
●
● make  any  payment  to  the  unsuitable  person  by  way  of  principal,  redemption,  conversion  exchange,  liquidation  or  similar

transaction.

Under  certain  circumstances,  an  “institutional  investor,”  as  such  term  is  defined  in  the  regulations  of  the  Nevada  Gaming
Commission,  which  acquires  more  than  10%,  but  not  more  than  25%  of  our  voting  securities,  may  apply  to  the  Nevada  Gaming
Commission  for  a  waiver  of  such  finding  of  suitability  requirements,  provided  the  institutional  investor  holds  the  voting  securities  for
investment purposes only.

Any person who fails or refuses to apply for a finding of suitability or a license within 30 days after being ordered to do so by the

Nevada Gaming Commission may be found unsuitable based solely on such failure or refusal.

We are required to maintain a current stock ledger in Nevada which may be examined by the Nevada Gaming Commission at any
time, and to file with the Nevada Gaming Commission, at least annually, a list of our stockholders. The Nevada Gaming Commission has
the power to require our stock certificates to bear a legend indicating that the securities are subject to the Nevada Gaming Control Act and
the regulations of the Nevada Gaming Commission.

As a licensee or registrant, we may not make certain public offerings of our securities without the prior approval of the Nevada
Gaming Commission. We have received a waiver of the prior approval requirement with respect to public offerings of securities subject to
certain conditions. Also, changes in control through merger, consolidation, acquisition of assets, management or consulting agreements or
any form of takeover cannot occur without prior investigation by the Nevada Gaming Control Board and approval by the Nevada Gaming
Commission.

The Nevada Legislature has declared that some repurchases of voting securities, corporate acquisitions opposed by management,
and corporate defense tactics affecting Nevada gaming licensees, and registered companies that are affiliated with those operations, may be
harmful  to  stable  and  productive  corporate  gaming.  Because  we  are  a  registered  company,  approvals  may  be  required  from  the  Nevada
Gaming  Commission  before  we  can  make  exceptional  repurchases  of  voting  securities  above  their  current  market  price  and  before  a
corporate acquisition opposed by management can be consummated. The Nevada Gaming Control Act also requires prior approval of a
plan of recapitalization proposed by a registered company’s Board in response to a tender offer made directly to its stockholders for the
purpose of acquiring control.

Licensee fees and taxes, computed in various ways depending on the type of gaming or activity involved, are payable to the State
of Nevada and to the counties and cities in which the Nevada licensee’s respective operations are conducted. Depending upon the particular
fee or tax involved, these fees and taxes are payable monthly, quarterly or annually and are based upon either:

●
●
●

a percentage of the gross revenues received;
the number of gaming devices operated; or
the number of table games operated.

A live entertainment tax is also paid on admission charges where entertainment is furnished. Nevada licensees that hold a license

as an operator of a slot route, a manufacturer or a distributor also pay certain fees and taxes to the State of Nevada.

Any person who is licensed, required to be licensed, registered, required to be registered, or who is under common control with
those  persons,  collectively,  “licensees,”  and  who  proposes  to  become  involved  in  a  gaming  venture  outside  of  Nevada,  is  required  to
deposit with the Nevada Gaming Control Board, and thereafter maintain, a revolving fund in the amount of $10,000 to pay the expenses of
investigation  by  the  Nevada  Gaming  Control  Board  of  the  licensee’s  participation  in  foreign  gaming.  We  currently  comply  with  this
requirement.  The  revolving  fund  is  subject  to  increase  or  decrease  at  the  discretion  of  the  Nevada  Gaming  Commission.  Licensees  are
required to comply with the reporting requirements imposed by the Nevada Gaming Control Act. A licensee is also subject to disciplinary
action by the Nevada Gaming Commission if it:

●
●

●

●

●

knowingly violates any laws of the foreign jurisdiction pertaining to the foreign gaming operation;
fails to conduct the foreign gaming operation in accordance with the standards of honesty and integrity required of Nevada
gaming operations;
engages in any activity or enters into any association that is unsuitable because it poses an unreasonable threat to the control
of gaming in Nevada, reflects or tends to reflect, discredit or disrepute upon the State of Nevada or gaming in Nevada, or is
contrary to the gaming policies of Nevada;
engages in activities or enters into associations that are harmful to the State of Nevada or its ability to collect gaming taxes
and fees; or
employs, contracts with or associates with a person in the foreign operation who has been denied a license or a finding of
suitability in Nevada on the ground of unsuitability.

Our  Nevada  operations  are  subject  to  Governor  Sisolak’s  Directives  of  Emergency  addressing  COVID-19  protocols  for  our
business operations; the most recent being Directive 052 issued on February 10, 2022. In addition, the Nevada Gaming Control Board has
issued corresponding Industry Notices to its licensees concerning COVID-19 operational requirements; the most recent being Emergency
Directive 052 which was issued on February 10, 2022. The Nevada Gaming Commission has disciplined licensees for not adhering to the
Governor’s Directives of Emergency and/or the Nevada Gaming Control Board’s Industry Notices concerning the COVID-19 operational
protocols therein.

Indiana Regulatory Matters

We own and operate a wholly-owned subsidiary, Gaming Entertainment (Indiana) LLC, which acquired and operates Rising Star
Casino Resort in Rising Sun, Indiana. The ownership and operation of casino facilities in Indiana are subject to extensive state and local
regulation, including primarily the licensing and regulatory control of the Indiana Gaming Commission (“IGC”).

The Indiana Riverboat Gaming Act (“Riverboat Act”) and the Gambling Games at Racetracks Act, together and as amended (the
“Indiana Acts”), allow up to thirteen commercial (non-tribal) casinos in the State of Indiana. Specifically, the IGC has presently authorized:
(i) owner’s licenses for the operation of four riverboat casinos in counties contiguous to Lake Michigan in northern Indiana, as well as five
riverboat  casinos  in  counties  contiguous  to  the  Ohio  River  in  southern  Indiana;  (ii)  one  operating  agent  contract  permitting  a  private
company  to  operate  a  land  based  casino  in  French  Lick,  Indiana;  and  (iii)  two  gambling  game  licenses  for  the  operation  of  land  based
casinos at Indiana’s two pari-mutuel horse racing tracks. In 2019, the Indiana General Assembly passed legislation that allowed one of the
owner’s licenses allocated to one of the riverboats currently located in a county contiguous to Lake Michigan in northern Indiana to be
relocated to a land based casino in Terre Haute, Indiana. The same legislation allowed the holder of another of the riverboat casino licenses
located in northwest Indiana to move to a land based location, still located in a county contiguous to Lake Michigan, in Gary, Indiana.

In 2015, Indiana enacted legislation that would have allowed both racinos to begin offering live table games after March 1, 2021.
However, the legislation enacted in 2019 (as noted above) enabled the racinos to begin offering live table games on January 1, 2020, which
both locations implemented at that time. The 2015 legislation also authorized an increase of each racino’s maximum size to 2,200 gambling
games (beginning on January 1, 2021), while imposing a cap on the size of all other casino properties that is equal to the greatest number of
gambling  games  offered  by  the  applicable  casino  property  since  January  1,  2007.  The  2015  legislation  permitted  riverboat  owners  to
relocate an owner’s gaming operation from a riverboat facility to an inland facility, provided such inland facility is, among other things,
located  on  a  parcel  that  is  adjacent  to  the  dock  site  of  the  licensed  owner’s  riverboat.  Any  such  inland  casino  is  subject  to  the  same
gambling game cap applicable to the riverboat. Since passage of the 2015 legislation, the IGC has demonstrated a willingness to consider
and approve requests to relocate certain gaming devices to off-riverboat locations that are adjacent to still-functioning riverboat casinos,
thus enabling partial land-based gaming without relocating the entire gaming facility to land.

In 2015, Public Law 255-2015 specified a process for entering into tribal-state compacts concerning Indian Gaming, a procedure
not  previously  contemplated  under  Indiana  law.  Prior  to  that,  in  May  of  2012,  the  Pokagon  Band  of  Potawatomi  Indians  (the  “Band”)
submitted to the Bureau of Indian Affairs a fee-to-trust application to take 165 acres of land in South Bend into trust. In 2017, the Band
opened a Class II gaming facility in South Bend, Indiana. In 2019, the Band began negotiations with the State of Indiana to enter into a
tribal-state compact for Class III gaming at the facility in South Bend, Indiana. In April of 2021, the Indiana General Assembly passed
legislation  to  ratify  and  codify  a  tribal-state  compact  negotiated  between  the  Band  and  the  State  of  Indiana.  In  May  of  2021,  it  was
announced that the Band had finalized and executed the compact with the State.

The Indiana Acts strictly regulate the facilities, persons, associations and practices related to gaming operations pursuant to the
police powers of Indiana, including comprehensive law enforcement provisions. The Indiana Acts vest the IGC with the power and duties
of  administering,  regulating  and  enforcing  the  system  of  casino  gaming  in  Indiana.  The  IGC’s  jurisdiction  extends  to  every  person,
association, corporation, partnership, owner, and trust involved in casino gaming operations in Indiana and grants the IGC the authority to
request specific information from all such persons or entities.

An Indiana owner’s license allows the licensee to own and operate one riverboat per license granted and gaming equipment as part
of  a  gaming  operation.  An  owner’s  license  is  not  a  property  right  and  remains,  at  all  times,  the  property  of  the  State  of  Indiana.  The
Riverboat Act allows a person to hold up to a 100% ownership interest in not more than six of any combination of riverboat licenses or
gambling  game  licenses  issued  under  IC  4-35  (racino  licenses).  Each  owner’s  license  is  subject  to  renewal  on  an  annual  basis  upon  a
determination by the IGC that the licensee continues to be suitable to hold an owner’s license pursuant to the Riverboat Act and the rules
and  regulations  adopted  thereunder.  A  licensee  may  not  lease,  hypothecate,  borrow  money  against  or  lend  money  against  an  owner’s
license. An ownership interest in an owner’s license may only be transferred in accordance with the regulations promulgated by the IGC
under the Riverboat Act. Gaming Entertainment (Indiana) LLC applied for and, on March 15, 2011, was granted the transfer of a riverboat
owner’s license. Thereafter, Gaming Entertainment (Indiana) LLC has renewed its license annually, effective on September 15 of each year.

The  Riverboat  Act  requires  that  a  licensed  owner  undergo  a  complete  re-investigation  every  three  years.  If  for  any  reason  the
license is terminated, the assets of the riverboat gaming operation cannot be disposed of without the approval of the IGC. The IGC also
requires  a  comprehensive  disclosure  of  financial  and  operating  information  by  licensees,  by  their  principal  officers  and  by  their  parent
corporations.

If an institutional investor acquires a beneficial ownership interest of 5% or more of any class of voting securities of a publicly
traded  corporation,  the  investor  is  required  to  notify  the  IGC  and  may  be  subject  to  licensure  and  a  finding  of  suitability.  Institutional
investors who acquire a beneficial ownership interest of 15% or more of any class of voting securities are subject to a full investigation and
finding of suitability. In addition, the IGC may require an institutional investor that acquires 15% or more of certain non-voting equity units
to apply for a finding of suitability. Any person who is not an institutional investor that acquires beneficial ownership of 5% or more of any
class of voting securities of a licensee is required to apply for a finding of suitability.

The Riverboat Act prohibits contributions to a candidate for any state, legislative, or local office; to a candidate’s committee; or to
a regular party committee by: (i) the holder of an owner’s license; (ii) a person holding at least 1% interest in an owner licensee; (iii) an
officer  of  an  owner  licensee;  (iv)  an  officer  of  a  person  that  holds  at  least  1%  interest  in  an  owner  licensee;  or  (v)  a  political  action
committee of an owner licensee. The prohibition on political contributions is applicable while an owner licensee holds the license and for a
period of three years following the expiration or termination of such license.

In  2009,  the  Indiana  General  Assembly  enacted  legislation  requiring  all  casino  operators  to  submit  for  approval  by  the  IGC  a
written power of attorney identifying a person who would serve as a trustee to temporarily operate the casino in certain rare circumstances,
such as: the revocation or non-renewal of any owner’s license; the denial of an owner’s license to a proposed transferee and the person
attempting to sell the riverboat is unable or unwilling to retain ownership or control; the involuntary bankruptcy of the licensed owner; or a
licensed owner’s agreement in writing to relinquish control of the riverboat. During any time period that the trustee is operating the casino,
the trustee has exclusive and broad authority over the casino gambling operations. The IGC most recently approved Gaming Entertainment
(Indiana) LLC’s power of attorney renewal in September of 2021.

The IGC requires licensees to maintain a cash reserve equal to a licensee’s average payout for a three-day period based on the
licensee’s performance during the prior calendar quarter. The cash reserve can consist of cash on hand, cash maintained in Indiana bank
accounts and cash equivalents not otherwise committed or obligated. The IGC also prohibits distributions, other than distributions for the
payment of state or federal taxes, by a licensee to its partners, shareholders, itself or any affiliated entity if the distribution would impair the
financial viability of the gaming operation.

The Indiana Acts do not limit the maximum bet or loss per patron. Each licensee sets minimum and maximum wagers on its own
games. Players must use chips or tokens as, according to the Indiana Acts, wagering may not be conducted with money or other negotiable
currency. No person under the age of 21 is permitted to wager or enter a casino, and wagers may only be taken from persons present at a
licensed casino, with the exception of permitted sports wagers accepted through licensed mobile sports wagering operations, as is discussed
in greater detail below.

Contracts to which Gaming Entertainment (Indiana) LLC is a party are subject to regulatory oversight by the IGC, including in
certain circumstances, disclosure and approval processes imposed by Indiana regulations. An owner licensee may not enter into or perform
any contract or transaction in which it transfers or receives consideration which is not commercially reasonable or which does not reflect
the fair market value of the goods or services rendered or received. All contracts are subject to disapproval and/or cancellation by the IGC.

Through  the  establishment  of  purchasing  goals  for  licensees,  the  IGC  encourages  minority  business  enterprises  and  women
business enterprises to participate in the gaming industry. The goals must be derived from the statistical analysis of utilization studies of
licensee  contracts  for  goods  and  services.  Any  failure  by  a  licensee  to  meet  these  goals  will  be  scrutinized  heavily  by  the  IGC  and  the
Riverboat  Act  authorizes  the  IGC  to  suspend,  limit,  or  revoke  an  owner’s  gaming  license,  or  to  impose  a  fine,  if  the  licensee  does  not
demonstrate compliance within ninety days of a finding of noncompliance.

Pursuant to a 2019 amendment to the graduated wagering tax portion of the Riverboat Act, licensees that receive Adjusted Gross
Receipts (“AGR”) under $75 million in the preceding state fiscal year are subject to the following graduated wagering taxes (for state fiscal
years beginning after June 30, 2021):

●
●
●
●
●
●

2.5% on the first $25 million of AGR for state fiscal years beginning after June 30, 2021.
10% on the AGR in excess of $25 million, but not exceeding $50 million, for state fiscal years beginning after June 30, 2021.
20% on the AGR in excess of $50 million, but not exceeding $75 million, for state fiscal years beginning after June 30, 2021.
30% of the AGR in excess of $75 million, but not exceeding $150 million.
35% of all AGR in excess of $150 million, but not exceeding $600 million.
40% of all AGR exceeding $600 million.

“AGR”  is  the  total  of  all  cash  and  property  received  from  gaming,  less  cash  paid  out  as  winnings  and  uncollectible  gaming
receivables (not to exceed 2%). Legislation passed in 2013 permitted all Indiana casinos to begin deducting from AGR certain amounts
attributable to “qualified wagering” incentives. Such qualified wagering incentives (commonly referred to as “free play”) are defined as
wagers made by patrons using non-cashable vouchers, coupons, electronic credits or electronic promotions offered by a licensee. For state
fiscal  years  ending  after  June  30,  2013  and  before  July  1,  2015,  the  maximum  amount  of  permitted  qualified  wagering  deductions  was
$5 million per casino. In 2015, that maximum deduction was increased to $7 million for fiscal years following June 30, 2015. In 2019, the
maximum deduction was increased to $9 million for fiscal years following June 30, 2021.

In addition to wagering taxes, an admissions tax of $3 per admission was previously assessed for all casinos other than the casino
operating  in  French  Lick,  Indiana,  the  two  racinos,  and  the  land-based  casino  operating  in  Evansville,  Indiana.  Pursuant  to  legislation
passed in 2017, as soon as the operator of the Evansville casino relocated its riverboat casino to a land-based facility, it began paying a
“supplemental wagering tax” equal to three percent (3%) of AGR in lieu of continuing to pay admissions tax. Pursuant to the same 2017
legislation, all other casinos for whom the admissions tax had been applicable began paying a supplemental wagering tax on July 1, 2018.
The supplemental wagering tax replaced the admissions tax for these casinos. The Supplemental wagering tax rate varies by location based
on a statutory formula but was capped at four percent (4%) of AGR until June 30, 2019, and three and five tenths percent (3.5%) of AGR
thereafter.  The  Riverboat  Act  provides  for  the  suspension  or  revocation  of  a  license  if  the  wagering  taxes,  admissions  taxes,  and/or
supplemental wagering taxes are not timely remitted.

Pursuant to a development agreement between the Company and the City of Rising Sun, Indiana, we are required to pay annually
to the Rising Sun Regional Foundation a sum equal to either: (i) 1.55% of AGR, if AGR is $150 million or less; or (ii) 1.6% of AGR, if
AGR is greater than $150 million.

Real  property  taxes  are  imposed  on  riverboats  at  rates  determined  by  local  taxing  authorities.  Income  to  us  from  Rising  Star
Casino Resort is also subject to the Indiana adjusted gross income tax, which has traditionally been calculated in a manner that required
“adding back” the value of any federal income tax deductions that were allowable for wagering taxes paid to the state. Legislation passed in
2017  permits  for  the  gradual  phase-out  of  the  add  back  calculation,  such  that  beginning  in  the  first  taxable  year  following
December 31, 2025, no such add back shall be required. Sales on a riverboat and at its related amenities, other than gaming revenues, are
subject to applicable use, excise, and retail taxes. The Riverboat Act requires a licensee to directly reimburse the IGC for costs associated
with gaming enforcement agents, which are required to be present at the casino while gaming is conducted.

An owner licensee may enter into debt transactions of $1 million or greater only with the prior approval of the IGC. Such approval
is subject to compliance with requisite procedures and a showing that each person with whom the licensee enters into a debt transaction
would be suitable for licensure under the Riverboat Act. Unless waived, approval of debt transactions requires consideration by the IGC at
two  business  meetings.  The  IGC,  by  resolution,  has  authorized  its  executive  director,  subject  to  subsequent  ratification  by  the  IGC,  to
approve  debt  transactions.  Such  approval  may  occur  following  appropriate  review  of  the  transaction  along  with  concurrence  by:  (i)  the
executive director, (ii) IGC’s Chair, and (iii) the IGC member who is a certified public accountant.

The Riverboat Act provides that the sale of alcoholic beverages at casinos is subject to licensing, control and regulation pursuant

to Title 7.1 of the Indiana Code and the rules adopted by the Indiana Alcohol and Tobacco Commission.

In 2019, the Indiana General Assembly passed legislation legalizing certain sports wagering and mobile sports wagering activities
and operations in the State of Indiana (the “Indiana Sports Wagering Act”) (See IC 4-38). In the same year, the IGC approved Emergency
Rules (the “Emergency Rules”) to regulate licensed sports wagering operations. The Indiana Sports Wagering Act allowed sports wagering
operations  to  commence  in  Indiana  on  September  1,  2019,  subject  to  regulatory  approval  by  the  IGC  for  individual  operators  to  begin
accepting wagers.

Under  the  Indiana  Sports  Wagering  Act,  a  licensed  owner  is  granted  the  opportunity  to  apply  for  and  receive  a  Certificate  of
Authority to conduct sports wagering (thereby becoming a “certificate holder”). A certificate holder is entitled to operation of an on-site
retail  sportsbook  at  the  casino  property,  as  well  as  to  contract  with  three  individually  branded  vendors  (a  “vendor”)  for  the  conduct  of
mobile sports wagering through digital platforms. Gaming Entertainment (Indiana) LLC received authorization to offer its retail sportsbook
commencing  on  November  7,  2019,  as  well  as  authorization  to  conduct  mobile  sports  wagering  through  one  of  its  mobile  vendors  on
December 30, 2019; a second mobile vendor on March 25, 2021; and a third mobile vendor on February 28, 2022. Sports wagers may not
be placed either in-person at a retail location or via mobile platform by an individual less than 21 years of age. All mobile sports wagering
patrons must undergo “Know Your Customer” age and identification verification processes prior to using a mobile device to place sports
wagers. This process may be undertaken via mobile device remotely and does not require in-person registration at a casino. Additionally,
all  mobile  sports  wagering  patrons  must  undergo  geolocation  measures  prior  to  placing  wagers  using  a  mobile  device  to  ensure  their
physical presence in the State of Indiana. Each vendor is subject to corporate and individual licensing and findings of suitability by the IGC
and  is  responsible  for  compliance  with  all  relevant  sports  wagering  laws  and  regulations  relevant  to  their  retail  and/or  mobile  sports
wagering operations.

Mississippi Regulatory Matters

Our  ownership  and  operation  of  the  Silver  Slipper  Casino  and  Hotel  is  subject  to  the  Mississippi  Gaming  Control  Act
(“Mississippi  Act”)  and  to  the  licensing  and  regulatory  control  of  the  Mississippi  Gaming  Commission,  the  Mississippi  Department  of
Revenue and various local, city and county regulatory agencies.

The Mississippi Act provides for legalized gaming in each of the fourteen counties that border the Gulf Coast or the Mississippi
River; however, gaming is legal only if the voters in the county have not voted to prohibit gaming in that county. Voters have approved
gaming in nine of the fourteen counties and currently occurs in seven counties. The Mississippi Act originally required gaming vessels to
be located on the Mississippi River or on navigable waters in eligible counties along the Mississippi River, or in the waters lying south of
the counties along the Mississippi Gulf Coast. However, the Mississippi Act was amended to permit licensees in the three counties along
the Gulf Coast to establish casino structures that are located in whole or part on shore and land-based casino operations, provided the land-
based gaming areas do not extend more than 800 feet beyond the nineteen-year mean high water line, (except in Harrison County where the
800-foot  limit  can  be  extended  as  far  as  the  greater  of  800  feet  beyond  the  19-year  mean  high  water  line  or  the  southern  boundary  of
Highway 90). Due to another change in the interpretation of the Mississippi Act, the Mississippi Gaming Commission has also permitted
licensees in approved Mississippi River counties to conduct gaming operations on permanent structures, provided that the majority of the
gaming floor in any such structure is located on the river side of the “bank full” line of the Mississippi River.

There are no limitations on the number of gaming licenses that may be granted. Further, the Mississippi Act provides for 24-hour
gaming operations and does not limit the maximum bet or loss per patron or the percentage of space that may be utilized for gaming. In
2018,  the  Mississippi  Gaming  Commission  adopted  regulations  permitting  race  books  and  sports  pools  to  be  operated  by  licensed
Mississippi gaming operators. Although mobile wagering is permitted, such wagers may be made only while the patron is on the property
of a licensed gaming establishment.

Our  wholly-owned  subsidiary,  Silver  Slipper  Casino  Venture  LLC  is  licensed  as  the  operator  of  the  Silver  Slipper  Casino  and
Hotel.  A  Mississippi  gaming  licensee  must  maintain  a  gaming  license  from  the  Mississippi  Gaming  Commission,  subject  to  certain
conditions,  including  continued  compliance  with  all  applicable  state  laws  and  regulations.  If  we  fail  to  satisfy  the  requirements  of  the
Mississippi Act and regulations, we and Silver Slipper Casino Venture LLC cannot own or operate gaming facilities in Mississippi. Gaming
licenses are issued for a three-year period, are not transferable, and must be renewed periodically thereafter. There is no assurance that a
new license can be obtained at the end of each three-year period of a license. Silver Slipper Casino and Hotel was most recently granted a
renewal  of  its  license  by  the  Mississippi  Gaming  Commission  on  June  17,  2021,  effective  July  20,  2021.  The  license  expires  on
July 19, 2024.

The  Mississippi  Act  and  the  Mississippi  Gaming  Commission  regulations  require  that  certain  of  our  officers  and  directors  and
certain key employees of Silver Slipper Hotel and Casino be found suitable or approved by the Mississippi Gaming Commission. A finding
of suitability is comparable to licensing, and both require submission of detailed personal and financial information followed by a thorough
investigation.  We  believe  that  we  have  obtained,  applied  for  or  are  in  the  process  of  applying  for  all  necessary  findings  of  suitability,
although the Mississippi Gaming Commission, in its discretion, may require any individual who has a material relationship to, or material
involvement with, a licensee to file an application to determine whether the individual is suitable to be associated with a gaming licensee.

As the sole member of Silver Slipper Casino Venture LLC, we applied for registration with the Mississippi Gaming Commission
as a publicly traded corporation, which was granted on September 20, 2012. As a registered, publicly-traded corporation, we are required
periodically to submit financial and operating reports, and any other information that the Mississippi Gaming Commission may require.
Certain loans, leases, sales of securities and similar financing transactions must also be reported to or approved by the Mississippi Gaming
Commission.

Any person who acquires more than 5% of any class of our voting securities must report the acquisition to the Mississippi Gaming
Commission  and  may  be  required  to  file  an  application  for  a  finding  of  suitability.  If  a  security  holder  who  must  be  found  suitable  is  a
corporation, partnership or trust, it must submit detailed business and financial information, including a list of its beneficial owners. The
Mississippi  Gaming  Commission  may  require  us  to  disclose  the  identities  of  the  holders  of  our  debt  or  other  securities,  and,  in  its
discretion, require such holders to file applications, be investigated and be found suitable to own our debt or equity securities. Although the
Mississippi Gaming Commission generally does not require the individual holders of such securities to be investigated and found suitable,
it retains the right to do so for any reason deemed necessary by the Mississippi Gaming Commission.

If the Mississippi Gaming Commission determines that a person is unsuitable to hold, directly or indirectly, voting securities of a
registered publicly traded corporation, any beneficial ownership of such securities by the unsuitable person beyond such period of time as
may  be  prescribed  by  the  Mississippi  Gaming  Commission  is  a  misdemeanor.  We  are  subject  to  disciplinary  action  if,  after  we  receive
notice that a person is unsuitable to be a security holder or to have any other relationship with us, we:

●
●
●

●

pay that person any dividend or interest upon our voting securities;
recognize the exercise, directly or indirectly of any voting right conferred through securities held by that person;
pay  the  unsuitable  person  any  remuneration  in  any  form  for  services  rendered  or  otherwise,  except  in  certain  limited  and
specific circumstances; or
fail to pursue all lawful efforts to require the unsuitable person to divest himself of the securities including, if necessary, the
immediate purchase of the securities for cash at fair market value.

Under  certain  circumstances,  an  “institutional  investor,”  as  such  term  is  defined  in  the  regulations  of  the  Mississippi  Gaming
Commission,  which  acquires  more  than  10%,  but  not  more  than  25%  of  our  voting  securities,  may  apply  to  the  Mississippi  Gaming
Commission  for  a  waiver  of  such  finding  of  suitability  requirements,  provided  the  institutional  investor  holds  the  voting  securities  for
investment purposes only.

No  person  may  receive  any  percentage  of  gaming  revenue  from  a  Mississippi  gaming  licensee  without  first  obtaining  the
necessary  licensing  and  approvals  from  the  Mississippi  Gaming  Commission.  The  Mississippi  Gaming  Commission  may  also  require
anyone having a material relationship or involvement with us to be found suitable or licensed, in which case those persons are required to
pay  the  costs  and  fees  of  the  Mississippi  Gaming  Commission  in  connection  with  the  investigation.  Any  person  who  fails  or  refuses  to
apply for a finding of suitability or a license within 30 days after being ordered to do so by the Mississippi Gaming Commission may be
found unsuitable based solely on such failure or refusal.

We  are  required  to  maintain  a  current  stock  ledger  in  Mississippi,  which  may  be  examined  by  the  Mississippi  Gaming
Commission at any time, and to file with the Mississippi Gaming Commission, at least annually, a list of our stockholders. The Mississippi
Gaming  Commission  has  the  power  to  require  our  stock  certificates  to  bear  a  legend  indicating  that  the  securities  are  subject  to  the
Mississippi Gaming Control Act and the regulations of the Mississippi Gaming Commission. We obtained a waiver of this requirement on
September 20, 2012.

Substantially  all  material  loans,  leases,  sales  of  securities  and  similar  financing  transactions  by  a  registered  corporation  or  a
Mississippi gaming licensee must be reported to and approved by the Mississippi Gaming Commission. Changes in control through merger,
consolidation, acquisition of assets, management or consulting agreements or any form of takeover cannot occur without prior investigation
and  approval  by  the  Mississippi  Gaming  Commission.  We  may  not  make  certain  public  offerings  of  our  securities  without  the  prior
approval  of  the  Mississippi  Gaming  Commission.  Such  approval,  if  given,  does  not  constitute  a  recommendation  or  approval  of  the
investment  merits  of  the  securities  subject  to  the  offering.  We  have  received  a  waiver  of  the  prior  approval  requirement  with  respect  to
public offerings of securities subject to certain conditions.

The  Mississippi  legislature  has  declared  that  some  repurchases  of  voting  securities,  corporate  acquisitions  opposed  by
management, and corporate defense tactics affecting Mississippi gaming licensees, and registered companies that are affiliated with those
operations, may be harmful to stable and productive corporate gaming. Because we are a registered company, approvals may be required
from  the  Mississippi  Gaming  Commission  before  we  can  make  exceptional  repurchases  of  voting  securities  above  their  current  market
price and before a corporate acquisition opposed by management can be consummated. The Mississippi Gaming Control Act also requires
prior  approval  of  a  plan  of  recapitalization  proposed  by  a  registered  company’s  Board  in  response  to  a  tender  offer  made  directly  to  its
stockholders for the purpose of acquiring control.

A Mississippi licensee may not guarantee a security issued by an affiliated company pursuant to a public offering, or pledge its
assets  to  secure  payment  or  performance  of  the  obligations  evidenced  by  a  security  issued  by  an  affiliated  company,  without  the  prior
approval  of  the  Mississippi  Gaming  Commission.  We  have  obtained  waivers  from  the  Mississippi  Gaming  Commission  for  such
guarantees,  pledges  and  restrictions  in  connection  with  public  offerings  of  our  securities,  subject  to  certain  restrictions.  A  pledge  of  the
stock of a Mississippi licensee and the foreclosure of such a pledge are ineffective without the prior approval of the Mississippi Gaming
Commission.

All  legal  gaming  conducted  in  the  state  is  subject  to  taxation.  Gaming  fees  and  tax  calculations  are  generally  based  upon  a
percentage of the gross revenue and the number of gaming devices and table games operated by the casino. The license fee payable to the
State of Mississippi is based upon gross revenue (generally defined as gaming receipts less payout to customers as winnings) and equals
4%  of  gross  revenue  of  $50,000  or  less  per  calendar  month,  6%  of  gross  revenue  in  excess  of  $50,000  but  less  than  $134,000  per
calendar  month,  and  8%  of  gross  revenue  in  excess  of  $134,000  per  calendar  month.  Each  licensee  must  pay  an  annual  license  fee  of
$5,000. Each licensee must pay an annual fee based on the number of games, both electronic gaming devices and table games, it operates at
its establishment. Licensees operating thirty-five (35) games pay a fee of $81,200 for the first 35 games, plus $100 for each game over 35.
Licensees located within certain municipalities or counties may be required to pay fees to those municipalities or counties based on the
licensees’ gross revenues. These fees are paid in the same manner as the state gross revenue fees. The fees payable to the county in which
Silver Slipper Hotel and Casino operates is an amount not to exceed four percent (4%) of all gross revenue and an annual license fee of
$100 per gaming device.

The Gaming Commission imposes a flat annual fee on each casino operator licensee, payable quarterly, covering all investigative
fees for that year associated with an operator licensee, any entity registered as a holding company or publicly traded corporation of that
licensee,  and  any  person  required  to  be  found  suitable  in  connection  with  that  licensee  or  any  holding  company  or  publicly  traded
corporation of that licensee. The annual fee is based on the average number of gaming devices operated by the licensee during a twelve-
month  period,  as  reported  to  the  Mississippi  Gaming  Commission.  The  investigative  fee  is  $325,000  for  licensees  with  1,500  or  more
gaming  devices,  $250,000  for  licensees  with  1,000  to  1,499  gaming  devices,  and  $150,000  for  licensees  with  less  than  1,000  gaming
devices. The fee is payable in four equal quarterly installments.

Neither we nor Silver Slipper Casino Venture LLC may engage in gaming activities outside of Mississippi without approval of, or
a  waiver  of  such  approval  by,  the  Mississippi  Gaming  Commission.  We  have  approval  from  the  Mississippi  Gaming  Commission  for
foreign gaming operations in that such approval for foreign gaming operations is automatically granted under the Mississippi regulations in
connection  with  foreign  operations  conducted  within  the  50  states  or  any  territory  of  the  United  States,  or  on  board  any  cruise  ship
embarking  from  a  port  located  therein.  However,  the  Mississippi  Gaming  Commission  requires  a  formal  foreign  gaming  waiver  for
involvement in Internet gaming.

A violation of the Mississippi gaming laws could result in a fine; revocation or suspension of, or a limitation or condition on, the
gaming license, and criminal action. Disciplinary action in any jurisdiction may lead to disciplinary action in Mississippi, including, but not
limited to, the revocation or suspension of the Silver Slipper Casino Venture, LLC gaming license.

Colorado Regulatory Matters

The Colorado Limited Gaming Control Commission (the “Colorado Commission”) initially approved all our necessary licenses on
February  18,  2016,  to  acquire  the  operating  assets  and  assume  certain  liabilities  of  Bronco  Billy’s  Casino  and  Hotel  in  Cripple  Creek,
Colorado, which closed on May 13, 2016. The license approvals included (i) an Operator’s license for Full House Resorts, Inc.; (ii) three
(3) Retail Licenses for our wholly owned subsidiary, FHR-Colorado, LLC; (iii) three (3) Master Sports Betting licenses, each associated
with  the  three  (3)  Retail  Licenses  held  by  FHR-Colorado  LLC;  (iv)  a  Manufacturer/Distributor’s  License  for  FHR-Colorado,  LLC;
(v) findings of suitability for key personnel and our Board of Directors. We continue to renew these licenses every two years, with our
licenses most recently renewed through February 18, 2024.

Under  the  Colorado  Limited  Gaming  Act  of  1991  (the  “Colorado  Act”),  the  ownership  and  operation  of  limited-stakes  gaming
facilities in Colorado are subject to the Colorado Gaming Regulations (the “Colorado Regulations”) and final authority of the Colorado
Commission. The Colorado Act also created the Colorado Division of Gaming (the “Division of Gaming”) within the Colorado Department
of Revenue to license, supervise and enforce the conduct of limited stakes gaming.

No person may offer limited gaming to the public unless such person holds a valid retail gaming license, which must be renewed
every  two  years.  Our  licenses  were  most  recently  renewed  on  February  17,  2022,  expiring  on  February  18,  2024.  The  Colorado  Act
requires that licensees file applications for renewal with the Colorado Commission not less than 120 days prior to their expiration.

Limited-stakes gaming became lawful in the cities of Central City, Black Hawk and Cripple Creek when the state constitution was
amended, effective October 1, 1991 (“Colorado Amendment”). Currently, “limited-stakes gaming” means a maximum single bet of $100
on slot machines, blackjack, poker, craps and roulette, and it is permitted 24 hours a day.

Limited-stakes  gaming  is  confined  to  the  commercial  districts  of  these  cities  as  defined  by  Central  City  ordinance  on
October  7,  1981,  by  Black  Hawk  ordinance  on  May  4,  1978,  and  by  Cripple  Creek  ordinance  on  December  3,  1973.  Additionally,  the
Colorado  Amendment  restricts  limited-stakes  gaming  to  structures  which  conform  to  the  architectural  styles  and  designs  which  were
common to the areas prior to World War I and that conform to the requirements of applicable city ordinances regardless of the age of the
structures. Under the Colorado Amendment, no more than 35% of the square footage of any building and no more than 50% of any one
floor  of  any  building  may  be  used  for  limited-stakes  gaming.  Persons  under  the  age  of  21  cannot  participate  in  limited-stakes  gaming.
Under Colorado state law, smoking is not permitted in any indoor area, including limited gaming facilities and any other facilities in which
any gaming or gambling activity is conducted.

The Colorado Commission has delegated authority to the Division of Gaming to conduct background investigations and review of
financial documents, issue certain types of licenses, and approve certain limited changes in ownership. With limited exceptions applicable
to  licensees  which  are  publicly  traded  entities,  no  person  may  sell,  lease,  purchase,  convey  or  acquire  any  interest  in  a  retail  gaming,
manufacturer  or  distributor,  associated  equipment  supplier,  or  operator  license  or  business  without  the  prior  approval  of  the  Colorado
Commission or the Division of Gaming.

As a general rule, the Colorado Act prohibits any person from having an “ownership interest” in more than three retail gaming
licenses in Colorado. The Colorado Commission has ruled that a person does not have an ownership interest in a retail gaming licensee for
purposes of the multiple license prohibition if any of the following apply:

● A person has less than a 5% ownership interest in an institutional investor that has an ownership interest in a publicly traded

licensee or publicly traded company affiliated with a licensee;

● A person has a 5% or more ownership interest in an institutional investor, but the institutional investor has less than a 5%

ownership interest in a publicly traded licensee or publicly traded company affiliated with a licensee;

● An  institutional  investor  has  less  than  a  5%  ownership  interest  in  a  publicly  traded  licensee  or  publicly  traded  company

affiliated with a licensee;

● An institutional investor possesses voting securities in a fiduciary capacity for another person and does not exercise voting
control over 5% or more of the outstanding voting securities of a publicly traded licensee or of a publicly traded company
affiliated with a licensee;

● A  registered  broker  or  dealer  retains  possession  of  voting  securities  of  a  publicly  traded  licensee  or  of  a  publicly  traded
company affiliated with a licensee for its customers and not for its own account, and exercises voting rights for less than 5%
of the outstanding voting securities of a publicly traded licensee or publicly traded company affiliated with a licensee;

● A  registered  broker  or  dealer  acts  as  a  market  maker  for  the  stock  of  a  publicly  traded  licensee  or  of  a  publicly  traded
company  affiliated  with  a  licensee  and  exercises  voting  rights  in  less  than  5%  of  the  outstanding  voting  securities  of  the
publicly traded licensee or publicly traded company affiliated with a licensee;

● An underwriter is holding securities of a publicly traded licensee or publicly traded company affiliated with a licensee as part
of an underwriting for no more than 90 days after the beginning of such underwriting if it exercises voting rights of less than
5% of the outstanding voting securities of a publicly traded licensee or publicly traded company affiliated with a licensee;
● A book entry transfer facility holds voting securities for third parties, if it exercises voting rights with respect to less than 5%
of the outstanding voting securities of a publicly traded licensee or publicly traded company affiliated with a licensee; or
● A  person’s  sole  ownership  interest  is  less  than  5%  of  the  outstanding  voting  securities  of  the  publicly  traded  licensee  or

publicly traded company affiliated with a licensee.

The  Colorado  Commission  has  enacted  Rule  4.5,  which  imposes  requirements  on  publicly  traded  corporations  holding  gaming
licenses in Colorado and on gaming licenses owned directly or indirectly by a publicly traded corporation, whether through a subsidiary or
intermediary  company.  Such  requirements  automatically  apply  to  any  ownership  interest  held  by  a  publicly  traded  corporation,  holding
company or intermediary company thereof, where the ownership interest directly or indirectly is, or will be upon approval of the Colorado
Commission, 5% or more of the entire licensee. However, the Colorado Commission also has the discretion to require that any publicly
traded  corporation,  subsidiary,  intermediary,  or  holding  company  that  it  determines  has  the  actual  ability  to  exercise  influence  over  a
licensee, regardless of ownership percentage, comply with the disclosure regulations and requirements contained in Rule 4.5.

Additionally, the Colorado Regulations require that every officer, director and stockholder of private corporations or equivalent
office or ownership holders for non-corporate applicants, and every officer, director or stockholder holding either a 5% or greater interest or
controlling interest of a publicly traded corporation or owners of an applicant or licensee, shall be a person of good moral character and
submit to, and pay for, a full background investigation conducted by the Division of Gaming and the Colorado Commission. The Colorado
Commission  may  require  any  person  having  an  interest  in  a  license  to  undergo  a  full  background  investigation  and  pay  the  cost  of
investigation in the same manner as an applicant.

Licensees are required to provide information and file periodic reports with the Division of Gaming, including identifying (i) those
who  have  a  5%  or  greater  ownership,  financial  or  equity  interest  in  the  licensee,  (ii)  those  who  have  the  ability  to  control  or  exercise
significant influence over the licensee, (iii) those who loan money or other things of value to a licensee, and (iv) those who have the right to
share in revenue derived from limited gaming, or to whom any interest or share in profits of limited gaming has been pledged as security
for  a  debt  or  performance  of  an  act.  Additional  reporting  requirements  include  (i)  notifying  the  Division  of  Gaming  if  any  licensee,
including  its  parent  company  or  subsidiary,  applies  for,  or  holds  a  license  to  conduct  foreign  gaming  operations,  and  (ii)  reporting  any
criminal convictions or charges against all persons licensed by the Colorado Commission and any associated person of a licensee.

The  Colorado  Commission  and  Division  of  Gaming  also  may  require  information  regarding  every  person  who  is  a  party  to  a
“gaming contract,” defined as an agreement where a person does business with, or that is conducted on the premises of, a licensed entity, or
a  lease  with  a  licensee  (or  applicant).  In  that  event,  such  person  must  promptly  provide  the  Colorado  Commission  or  the  Division  of
Gaming  requested  information,  which  may  include  a  financial  history,  description  of  financial  holdings,  real  and  personal  property
ownership, interests in other companies, criminal history, personal history and associations, character, reputation in the community and all
other  information  which  might  be  relevant  to  a  determination  of  whether  a  person  would  be  suitable  to  be  licensed  by  the  Colorado
Commission. Failure to provide all information requested constitutes sufficient grounds for the Colorado Commission or the Division of
Gaming to require a licensee or applicant to terminate its gaming contract or lease with any person who failed to provide the information
requested. The Colorado Commission or the Division of Gaming may also require that the gaming contract be amended prior to approval of
an application or commencement of the contract.

The  Colorado  Commission  and  the  Division  of  Gaming  have  interpreted  the  Colorado  Regulations  to  permit  the  Colorado
Commission to investigate and find suitable persons or entities providing financing to or acquiring securities from us. As previously noted,
any  person  or  entity  that  is  required  to  provide  information,  submit  an  application,  or  be  found  suitable,  must  pay  all  application  and
investigation  fees  and  costs.  Although  the  Colorado  Regulations  do  not  require  prior  approval  for  the  execution  of  credit  facilities  or
issuance of debt securities, the Colorado Commission reserves the right to approve, require changes to or require the termination of any
financing, including, but not limited to, situations where a person or entity is required to be found suitable and is not found suitable. In any
event,  note  holders,  lenders  and  others  providing  financing  will  not  be  able  to  exercise  certain  rights  and  remedies  without  the  prior
approval  of  the  Colorado  Commission.  Information  regarding  any  changes  in  holders  of  securities  may  be  required  to  be  periodically
reported  to  the  Colorado  Commission  or  the  Division  of  Gaming.  Any  changes  in  lending  relationships  or  terms  or  conditions  must  be
immediately reported to the Division of Gaming.

The  Colorado  Constitution  provides  for  a  tax  on  the  total  amount  wagered,  less  all  payouts  to  players,  which  is  known  as  the
adjusted  gross  proceeds  (“AGP”).  For  poker,  the  tax  is  calculated  based  on  the  sums  wagered  which  are  retained  by  the  licensee  as
compensation,  consistent  with  the  minimum  and  maximum  amounts  established  by  the  Colorado  Commission.  The  Constitution  sets  a
maximum tax rate of 40%, and voter approval of a constitutional amendment would be required to increase this maximum rate.

The  Colorado  Commission  votes  annually  on  the  structure  of  the  gaming  taxes.  Currently,  the  tax  structure  is  tiered  with  a

graduated rate of between .25% and 20% of AGP. Specifically, the rate tiers are:

●
●
●
●
●
●

0.25% up to and including $2 million of AGP;
2.0% on amounts from $2 million to $5 million of AGP;
9.0% on amounts from $5 million to $8 million of AGP;
11.0% on amounts from $8 million to $10 million of AGP;
16.0% on amounts from $10 million to $13 million of AGP; and
20.0% on amounts over $13 million of AGP.

These rates became effective July 1, 2012. Pursuant to the Colorado state constitution, any Commission decision to increase the

tax levels on the adjusted gross proceeds of limited gaming requires statewide voter approval.

Effective  July  1,  2021,  the  Colorado  Commission  also  implemented  a  three-year  pilot  program  to  allow  casinos  to  receive  a
quarterly tax rebate equal to the amount of tax paid on free play coupons for the preceding quarter. Casinos are eligible for this rebate if the
gaming  tax  revenue  paid  to  the  State  grew  by  at  least  3.5%,  compounded  annually,  over  the  preceding  year.  If  eligible,  the  casino  will
receive a credit against the following month’s tax payment. If total free play and total gaming revenue have grown by at least 10.87% after
the first three years, the rebate program would become permanent, effective July 1, 2025. To date, there have been no tax credits granted to
casinos under this program.

On November 5, 2019, Colorado voters approved sports betting offered at casinos in Cripple Creek, Black Hawk, and Central City
or through Internet sports betting operators that are associated with brick-and-mortar casinos in those towns. The state imposes a tax of
10% on “net sports betting proceeds” which is distinct and taxed separately from limited gaming “adjusted gross proceeds.” The state also
imposes  multiple  fees  to  pay  for:  (1)  the  privilege  of  being  licensed  to  operate  as  a  sports  betting  licensee;  (2)  the  costs  of  applicant
investigation; and (3) the Colorado Division of Gaming’s ongoing regulation of sports betting. The City of Cripple Creek may also impose
device fees on sports betting gaming equipment used at casinos licensed if they are used to conduct a sports betting operation. Those device
fees  may  be  more,  less,  or  the  same  as  the  current  fee  imposed  by  the  City  on  limited  gaming  devices.  Sports  betting  became  legal  in
Colorado on May 1, 2020. In January 2020, FHR-Colorado LLC applied for three (3) master sports betting licenses to be associated with
each  of  its  three  (3)  retail  licenses.  Subject  to  regulatory  licensing  and  other  requisite  approvals,  FHR-Colorado  LLC  offers  a  retail
sportsbook  and  mobile  sports  wagering  through  its  third-party  sports  wagering  vendors.  We  received  our  three  (3)  Master  Licenses  on
March 19, 2020, and their renewal and expiration dates coincide with our three (3) Retail Licenses (February 18, 2024). FHR-Colorado
LLC  began  offering  mobile  sports  wagering  through  its  three  third-party  vendors  with  one  of  its  third-party  vendors  on  June  4,  2020.
  Thereafter,  FHR-Colorado  offered  its  retail  sports  book  on  September  24,  2020,  and  mobile  sports  wagering  on  April  21,  2021,  both
through  its  second  third-party  vendor;  and  lastly,  it  began  offering  mobile  sports  wagering  through  its  third  third-party  vendor  on
December 22, 2020.  No person under 21 years of age may place any sports wager in Colorado. All mobile sports wagering patrons must
undergo “Know Your Customer” age and identification verification processes prior to using a mobile device to place sports wagers. This
process  may  be  undertaken  via  mobile  device  remotely  and  does  not  require  in-person  registration  at  a  casino.  Additionally,  all  mobile
sports wagering patrons must undergo geolocation measures prior to placing wagers using a mobile device to ensure their physical presence
in the State of Colorado. Each third-party sports wagering vendor must be licensed by the Colorado Commission, and any vendor director,
officer, key employee, and affiliated business may be required to either be licensed or found suitable by the Commission. Depending on
whether they share in sports betting revenues or what types of goods or services they provided, businesses involved with sports wagering
operations may also be required to be licensed. All licensed entities and licensed persons are responsible for compliance with all relevant
sports wagering laws and regulations relevant to their retail and/or mobile sports wagering operations.

On  November  3,  2020,  Colorado  voters  approved  Amendment  77,  which  allowed  the  Cities  of  Central  City,  Black  Hawk,  and
Cripple Creek to (1) approve a maximum single bet limit of any amount and (2) expand allowable game types in addition to slot machines,
blackjack, poker, roulette, and craps.

In the City of Cripple Creek, pursuant to Article 5 of the municipal code, the City Clerk is authorized to calculate, collect, and
enforce a gaming device fee, which may be amended from time to time by the City Council. For purposes of Article 5, a gaming device
means “any slot machine, poker table and/or blackjack table. The term gaming device shall include each table manned by a single dealer
for the games of blackjack and/or poker and shall include each slot machine.”

Currently,  this  gaming  device  fee  is  paid  quarterly,  in  advance,  on  the  first  day  of  the  month  for  each  quarter.  The  fee  amount
depends on a number of factors, including when the device is placed into service, and the total number of gaming devices the licensee has
in operation. For example, each gaming licensee shall pay $300 per gaming device for its first three (3) months of operation, and each new
gaming  device  added  shall  have  a  gaming  device  fee  of  $300,  regardless  of  the  day  the  device  is  placed  into  service.  Subsequently,  the
gaming device fee is charged per device, at the following rates:

●

●

First fifty (50) gaming devices - $50 for the first quarter, $100 for the second quarter, $225 for the third quarter, and $225 for
the fourth quarter.
Each device in excess of fifty (50) - $300 per quarter.

The sale of alcoholic beverages in gaming establishments is subject to strict licensing, control and regulation by State and local
authorities. There are various classes of retail liquor licenses which may be issued under the Colorado Liquor Code, and no person may be
financially  interested  in  more  than  one  such  class  of  liquor  license.  A  retail  gaming  tavern  licensee  may  sell  malt,  vinous  or  spirituous
liquors only by the individual drink for consumption on the premises. An application for an alcoholic beverage license in Colorado requires
notice, posting and a public hearing before the local liquor licensing authority prior to approval. The Colorado Department of Revenue’s
Liquor Enforcement Division must also approve the application on behalf of the state. Each Bronco Billy’s location has been approved for
and holds a retail gaming tavern liquor license for its casino, hotel and restaurant operations.

All persons who directly or indirectly hold a 10% or greater interest in, or 10% or more of the issued and outstanding capital stock
of, a licensee must file applications and may possibly be investigated by state and local liquor authorities. The Colorado liquor authorities
also may investigate persons who, directly or indirectly, loan money to or have any financial interest in liquor licensees. In addition, there
are restrictions on stockholders, directors and officers of liquor licensees preventing such persons from being a stockholder, director, officer
or  otherwise  interested  in  certain  persons  who  lend  money  to  liquor  licensees  and  from  making  loans  to  other  liquor  licensees.  Persons
directly  or  indirectly  interested  in  any  of  our  Colorado  gaming  properties  may  be  limited  with  regard  to  certain  other  types  of  liquor
licenses in which they may have an interest, and specifically cannot have an interest in a retail liquor store license. No person can hold
more than three retail gaming tavern liquor licenses. In addition, the remedies of certain lenders may be limited by applicable liquor laws
and  regulations.  Alcoholic  beverage  licenses  are  revocable  and  nontransferable.  State  and  local  licensing  authorities  have  full  power  to
limit, condition, suspend for as long as six months or revoke any such licenses for violations of the liquor and regulatory requirements,
which could have a material adverse effect upon our operations.

Our Colorado operations are subject to Governor Polis’ Disaster Declaration, as it may be amended from time to time, addressing
COVID-19 protocols for our business operations; In Colorado, our operations are also subject to the Colorado Department of Public Health
&  Environment  and  Teller  County  COVID-19  restrictions.  The  Colorado  Commission  could  discipline  licensees  for  not  adhering  to  the
Governor’s  Disaster  Declaration  and/or  the  Colorado  Department  of  Public  Health  &  Environment  and  Teller  County  restrictions
concerning the COVID-19 operational protocols therein.

Illinois Regulatory Matters

Following  a  competitive  bidding  process,  on  December  8,  2021,  the  Illinois  Gaming  Board  (the  “IGB”)  unanimously  granted
preliminary  suitability  to  Full  House  for  the  development  of  a  new  casino,  American  Place,  to  be  located  in  Waukegan,  Illinois.   At  its
meeting on January 27, 2022, the IGB unanimously granted approval for Full House to (i) amend its application pending before the IGB to
change the applicant thereunder from Full House to FHR-Illinois LLC, a wholly-owned subsidiary of Full House, on the express condition
that FHR-Illinois LLC assume all agreements, obligations and commitments made by Full House to the IGB, State of Illinois and City of
Waukegan in its application; and (ii) allow all prior actions, approvals and findings (including the finding of preliminary suitability) made
by  the  IGB  with  respect  to  Full  House  to  be  applicable,  binding  and  transferable  to  FHR-Illinois  LLC.    The  granting  of  preliminary
suitability is a significant step toward us being issued a temporary operating permit (and, ultimately, an owners license) authorizing us to
conduct  gambling  operations  at  American  Place.   As  an  applicant  for  an  owners  license  we  are,  and  as  an  owners  licensee  we  will  be,
subject to extensive regulation under the Illinois Gambling Act (the “Illinois Act”) and the regulations promulgated thereunder by the IGB.

In February 1990, the State of Illinois legalized riverboat gambling.  Initially, the Illinois Act authorized the IGB to issue up to ten
owners  licenses  authorizing  the  holders  thereof  to  conduct  gambling  operations  on  riverboats  located  on  any  water  within  the  State  of
Illinois or any water other than Lake Michigan which constitutes a boundary of the State of Illinois.  The Illinois Act restricted the location
of the riverboats operated by some (but not all) of these ten owners licensees.  Three of the licenses were for riverboats to be located on the
Mississippi River.  One riverboat was to be located on the Illinois River south of Marshall County and another riverboat was to be located
on the Des Plaines River in Will County.  The remaining licenses were not restricted as to location.  The original ten owners licenses were
in operation in Alton, Aurora, East Peoria, East St. Louis, Elgin, Metropolis, Rock Island, Des Plaines, and two licenses in Joliet.

On June 28, 2019, Governor Pritzker signed into law Public Act 101-0091 (“PA 101-0091”) which implemented historic gaming
expansion throughout Illinois.  Among other things, PA 101-0091 amended the Illinois Act to: (a) authorize an additional six new casinos in
the following locations: City of Chicago, City of Danville, City of Waukegan, City of Rockford, Williamson County and any one of the
following townships in Cook County – Bloom, Bremen, Calumet, Rich, Thornton or Worth; (b) permit casinos to be land-based (including
allowing  Illinois’  existing  riverboat  casinos  to  relocate  on  land);  and  (c)  permit  each  racetrack  facility  licensed  pursuant  to  the  Illinois
Horse Racing Act of 1975 (“Organization Licensees”) to apply for an Organization Gaming license, which authorizes table games and slot
machines at the Organization Licensee’s racetrack facilities.

The Illinois Act strictly regulates the facilities, persons, associations and practices related to gaming operations.  It grants the IGB
specific powers and duties, and all other powers necessary and proper to fully and effectively execute the Illinois Act for the purpose of
administering, regulating and enforcing the system of casino gaming.  The IGB has authority over every person, association, corporation,
partnership and trust involved in casino gaming operations in the State of Illinois.

The Illinois Act requires the owner of a casino gaming operation to hold an owners license issued by the IGB and restricts the
number  of  gaming  positions  for  each  owners  license.    Each  of  Illinois’  original  ten  owners  licensees  were  limited  to  operating  1,200
gaming positions.  PA 101-0091 authorized each of these existing ten owners licensees to expand gaming operations from 1,200 to 2,000
gaming positions, subject to the payment of a per gaming position fee of $17,500 (or $30,000 if located within Cook County) (the “Position
Fee”).    The  potential  owners  license  in  the  City  of  Chicago  is  authorized  to  have  up  to  4,000  gaming  positions,  the  owners  license  in
Williamson County is limited to 1,200 gaming positions and the other four new owners licenses, including the owners license expected to
be issued to us , are permitted a maximum of 2,000 gaming positions, subject to payment of the applicable Position Fee.  The number of
gaming positions are determined in accordance with the IGB’s rules.

Each owners licensee of the six new casinos authorized by PA101-0091 (including us) must make a reconciliation payment (the
“Reconciliation  Payment”)  to  the  State  of  Illinois.   The  Reconciliation  Payment  is  calculated  3  years  after  the  date  the  owners  licensee
begins operating in an amount equal to 75% of the adjusted gross receipts for the most lucrative 12-month period of operations, minus an
amount equal to the aggregate Position Fee paid by such owners licensee.  The Reconciliation Fee is paid as follows: (1) $15,000,000 is
paid upon issuance of the owners license; and (2) the remainder of the Reconciliation Fee, if any, is paid in installments over a period of six
years (without interest) beginning in year four of the owners licensee’s operations. If the calculation of the Reconciliation Fee results in a
negative amount, the owners licensee is not entitled to reimbursement of any fees previously paid.

Each owners license is valid for four years.  The fee for the issuance or renewal of a new owners license is $250,000.  An owners
licensee is eligible for renewal upon payment of the applicable fee and a determination by the IGB that the licensee continues to meet all of
the  requirements  of  the  Illinois  Act  and  IGB’s  rules.   An  ownership  interest  in  an  owners  license  may  not  be  transferred  or  pledged  as
collateral without the prior approval of the IGB.

Pursuant to the Illinois Act, in determining whether to approve direct or indirect ownership or control of an owners license, the
IGB must consider the impact of any economic concentration caused by such ownership or control.  No direct or indirect ownership or
control may be approved which will result in undue economic concentration of the ownership of a casino gambling operation in Illinois.
 The  Illinois  Act  specifies  a  number  of  criteria  for  the  IGB  to  consider  in  determining  whether  the  approval  of  the  issuance,  transfer  or
holding of a license will create undue economic concentration.  The IGB’s application of such criteria could reduce the number of potential
purchasers for American Place.

The  Illinois  Act  does  not  limit  the  maximum  bet  or  per  patron  loss.    Minimum  and  maximum  wagers  on  games  are  set  by  the
holder of the owners license. Wagering may only be conducted with money or other negotiable currency.  No person under the age of 21 is
permitted to wager and wagers only may be received from a person present at the casino.  With respect to electronic gaming devices, the
payout percentage may not be less than 80% or more than 100%.

Illinois imposes an admission tax and a wagering tax on all Illinois casinos.  From time to time, the Illinois legislature has taken
actions to change these taxes. Historically, these legislative changes have resulted in tax increases.  Currently, the admission tax is $3.00
per person admitted into the casino (with the exception of the casino in Rock Island, which is subject to an admissions tax of $2.00 per
person admitted). The wagering tax is imposed on the “adjusted gross receipts,” as defined in the Illinois Act, of a gambling operation.  The
owners licensee is required, on a daily basis, to wire the wagering tax payment to the IGB.  Currently, the wagering tax for all gambling
games other than table games, including, but not limited to, slot machines, video game of chance gambling, and electronic gambling games
is at the following rates:

15.0% of annual adjusted gross receipts up to and including $25.0 million;
22.5% of annual adjusted gross receipts in excess of $25.0 million but not exceeding $50.0 million;
27.5% of annual adjusted gross receipts in excess of $50.0 million but not exceeding $75.0 million;
32.5% of annual adjusted gross receipts in excess of $75.0 million but not exceeding $100.0 million;
37.5% of annual adjusted gross receipts in excess of $100.0 million but not exceeding $150.0 million;
45.0% of annual adjusted gross receipts in excess of $150.0 million but not exceeding $200.0 million; and
50.0% of annual adjusted gross receipts in excess of $200.0 million.

●
●
●
●
●
●
●
●

The wagering tax for table games is at the following rates:

●
●

15.0% of annual adjusted gross receipts up to and including $25.0 million;
20.0% of annual adjusted gross receipts in excess of $25.0 million

A  holder  of  any  gaming  license  in  Illinois  is  subject  to  imposition  of  fines,  suspension  or  revocation  of  such  license,  or  other
action for any act or failure to act by the licensee or the licensee’s agents or employees, that is injurious to the public health, safety, morals,
good order and general welfare of the people of the State of Illinois, or that would discredit or tend to discredit the Illinois gaming industry
or the State of Illinois.  The IGB may revoke or suspend licenses, as the IGB may determine and, in compliance with applicable Illinois law
regarding  administrative  procedures,  may  suspend  an  owners  license,  without  notice  or  hearing,  upon  a  determination  that  the  safety  or
health of patrons or employees is jeopardized by continuing such gambling operations.  The suspension may remain in effect until the IGB
determines that the cause for suspension has been abated and it may revoke the owners license upon a determination that the owner has not
made satisfactory progress toward abating the hazard.

If  the  IGB  has  suspended,  revoked  or  refused  to  renew  an  owners  license  or  if  a  casino  gambling  operation  is  closing  and  the
owner  is  voluntarily  surrendering  its  owners  license,  the  IGB  may  petition  the  local  circuit  court  in  which  the  casino  is  situated  for
appointment of a receiver.  The circuit court has sole jurisdiction over any and all issues pertaining to the appointment of a receiver.  The
IGB specifies the powers, duties and limitations of the receiver.

The  IGB  requires  that  each  “Key  Person”  of  an  owners  licensee  submit  a  Personal  Disclosure  or  Business  Entity  Form  and  be
investigated and approved by the IGB.  The IGB determines which positions, individuals or Business Entities are required to be approved
by the Board as Key Persons.  Once approved, such Key Person status must be maintained.  Key Persons include:

● any  Business  Entity  and  any  individual  with  an  ownership  interest  or  voting  rights  of  more  than  5%  in  the  licensee  or

applicant and the trustee of any trust holding such ownership interest or voting rights;

● the directors of the licensee or applicant and its chief executive officer, president and chief operating officer or their functional

equivalents;

● a Gaming Operations Manager (as defined in the IGB’s rules) or any other business entity or individual who has influence

and/or control over the conduct of gaming or the Casino Gaming Operation (as defined in the IGB’s rules); and

● all other individuals or Business Entities that, upon review of the applicant’s or licensee’s organizational structure, the Board
determines  hold  a  position  or  a  level  of  ownership,  control  or  influence  that  is  material  to  the  regulatory  concerns  and
obligations of the IGB for the specified licensee or applicant.

Each  owners  licensee  must  provide  a  means  for  the  economic  disassociation  of  a  Key  Person  in  the  event  such  economic
disassociation is required by an order of the IGB.  Based upon findings from an investigation into the character, reputation, experience,
associations,  business  probity  and  financial  integrity  of  a  Key  Person,  the  IGB  may  enter  an  order  upon  the  licensee  or  require  the
economic disassociation of the Key Person.

Applicants for and holders of an owners license are required to obtain the IGB’s approval for changes in the following:  (i) Key
Persons;  (ii)  type  of  entity;  (iii)  equity  and  debt  capitalization  of  the  entity;  (iv)  investors  and/or  debt  holders;  (v)  sources  of  funds;
(vi) economic development plans or proposals; (vii) casino capacity or significant design changes; (viii) gaming positions; (ix) anticipated
economic  impact;  or  (x)  agreements,  oral  or  written,  relating  to  the  acquisition  or  disposition  of  property  (real  or  personal)  of  a  value
greater than $1 million.  Illinois regulations provide that a holder of an owners license may make distributions to its stockholders only to
the extent that such distributions do not impair the financial viability of the owner.  Additionally, the IGB requires each holder of an owners
license to obtain the IGB’s approval prior to issuing a guaranty of any indebtedness.

The  IGB  requires  that  each  “institutional  investor,”  as  that  term  is  defined  by  IGB,  that,  individually  or  jointly  with  others,
cumulatively acquires, directly or indirectly, 5% or more of any class of voting securities of a publicly-traded licensee (like Full House) or
a licensee’s publicly-traded parent corporation shall, within no less than ten days after acquiring such securities, notify the IGB of such
ownership and shall, upon request, provide such additional information as may be required by the IGB (which additional information may
include  requiring  the  filing  of  an  “Institutional  Investor  Disclosure  Form”).  An  institutional  investor  that,  individually  or  jointly  with
others,  cumulatively  acquires,  directly  or  indirectly,  10%  or  more  of  any  class  of  voting  securities  of  a  publicly-traded  licensee  or  a
licensee’s publicly-traded parent corporation must file an “Institutional Investor Disclosure Form,” provided by the IGB, within 45 days
after cumulatively acquiring such level of ownership interest, unless such requirement is waived by the IGB.  Additionally, we must notify
the IGB as soon as possible after we become aware that we are involved in an ownership acquisition by an institutional investor.

The IGB may waive any licensing requirement or procedure provided by rule if it determines that the waiver is in the best interests

of the public and the gaming industry.  Also, the IGB may, from time to time, amend or change its rules.

Effective August 1, 2020, the IGB established benchmark contract utilization goals for owners licensees as set forth below:

● 11% for minority-owned businesses;
● 7% for women-owned businesses;
● 2% for businesses owned by persons with disabilities; and
● 3% for veteran-owned businesses.

Each  owners  licensee  is  required  to  submit  to  the  IGB  proposed  contracting  goals  for  the  coming  calendar  year  and  final
contracting  goals  shall  be  established  through  a  consultation  process  with  each  owners  licensee  and  subsequent  IGB  evaluation  and
approval.  By March 31st of each year, each owners licensee is required to file with the IGB an annual report of its utilization of minority-
owned  businesses,  women-owned  businesses,  businesses  owned  by  persons  with  disabilities  and  veteran-owned  businesses  during  the
preceding calendar year.  The IGB strongly encourages compliance with these benchmarking goals.  Any failure by an owners licensee to
meet  these  goals  will  be  scrutinized  by  the  IGB,  and  if  the  IGB  determines  that  its  goals  and  policies  are  not  being  met  by  an  owners
licensee, then the Board may recommend remedies for these violations in accordance with the IGB’s rules.

On  January  1,  2008,  Illinois’  statewide  public  smoking  ban  became  effective.    Smoking  is  illegal  in  Illinois’  casinos,  bars,

restaurants and other public establishments.

On July 13, 2009, Illinois enacted the Video Gaming Act, which initially legalized the use of up to five video gaming terminals in
most  bars,  restaurants,  fraternal  organizations  and  veterans’  organizations  holding  valid  Illinois  liquor  licenses,  as  well  as  at  qualifying
truck  stops.    Effective  October  9,  2012,  video  gaming  in  Illinois  became  operational.    The  video  gaming  terminals  in  licensed
establishments allow patrons to play games such as video poker, line up and blackjack.  PA101-0091 similarly expanded the Video Gaming
Act by authorizing the use of up to six video gaming terminals in most bars, restaurants, fraternal organizations and veterans’ organizations
holding valid Illinois liquor licenses and created a new category of licensure for “large truck stop establishments” that are authorized to
operate  up  to  ten  video  gaming  terminals.   As  of  December  2022,  nearly  7,900  licensed  establishments  were  operating  approximately
42,000 video gaming terminals.  Revenues at American Place may be adversely impacted by the availability of video gaming terminals in
non-casino establishments proximately located to its customer base.

From time to time, various proposals have been introduced in the Illinois legislature that, if enacted, would affect the taxation,
regulation,  operation  or  other  aspects  of  the  gaming  industry.    The  Illinois  legislature  regularly  considers  proposals  that  would  expand
gaming  opportunities  in  Illinois.    Some  of  this  legislation,  if  enacted,  could  adversely  affect  the  gaming  industry.    No  assurance  can  be
given whether such or similar legislation will be enacted.