Quarterlytics / Industrials / FW Thorpe Plc / FY2008 Annual Report

FW Thorpe Plc
Annual Report 2008

TFW · LSE Industrials
Claim this profile
Ticker TFW
Exchange LSE
Sector Industrials
Industry
Employees 501-1000
← All annual reports
FY2008 Annual Report · FW Thorpe Plc
Loading PDF…
passionate about lighting

Report and Accounts 2008

Page
02
03
04
06
09
13
14
15

Contents
Directors and advisers
Five year financial record
Chairman’s statement
Report of the directors
Directors’ remuneration report
Statement of directors’ responsibilities
Independent auditors’ report
Consolidated income statement
Consolidated statement of recognised
15
income and expense
Consolidated and company balance sheets
16
Consolidated and company cash flow statements 17
18
Notes to the financial statements
45
Notice of meeting
47
Form of proxy
49
Financial calendar

designers, manufacturers and suppliers...

“We focus on long term growth and 
stability, achieved by developing market
leading products, backed by excellent 
customer service.” 

Introduction
Specialising in the design and manufacture of lighting equipment for the specification
market, the group employs over 500 people and although each of our companies work
autonomously, our skills and markets are  complementary.  We focus on long term
growth and stability, achieved by developing market leading products, backed by 
excellent customer service. 

With a management team passionate about growing global business, the group 
continues to work for  the benefit of our shareholders, employees and customers.
The energy, ability and loyalty of our staff ensures that we continue to look forward to
the future with enthusiasm.

...of professional lighting systems

Directors and advisers

Directors
A B Thorpe
Chairman and Joint Chief Executive

P D Mason BSc(Eng) FCA MIET
Financial Director and Joint Chief Executive

M Allcock CEng FIET
Technical Director and 
Managing Director of Thorlux Lighting 

D A Dimeloe BSc PhD
Managing Director of Mackwell Electronics

A M Cooper BTech CEng MIET
Manufacturing Director of Thorlux Lighting

D Taylor
Managing Director of Philip Payne

N A Brangwin
Sales Director of Mackwell Electronics

C M Brangwin BSc CEng MIET (aged 70)
Non-executive Director
After joining the company in 1963, he was appointed 
a Director in 1969, later as joint Managing Director and
in 1995 was appointed Chairman. He became non-executive
Chairman in 2000, resigning from this role on 
30 June 2003.

I A Thorpe (aged 62)
Non-executive Director
Manufacturing Director of Thorlux Lighting from 1978 until
1993 when he became Personnel Director. He became a
Non-executive Director on 1 October 1997.

Secretary
P D Mason BSc(Eng) FCA MIET

02   FW Thorpe Plc  Annual Report and Accounts 2008

Auditors
PricewaterhouseCoopers LLP, Cornwall Court,
19 Cornwall Street, Birmingham, B3 2DT

Bankers
Lloyds TSB, Church Green East,
Redditch, Worcestershire, B98 8BZ

Solicitors
Martineau, No 1 Colmore Square,
Birmingham, B4 6AA

Nominated Adviser
Brewin Dolphin Securities,
34 Lisbon Street, Leeds, LS1 4LX

Registrars
Equiniti, Aspect House, Spencer Road, 
Lancing, BN99 6DA

Registered Office
Merse Road, North Moons Moat,
Redditch, Worcestershire, B98 9HH

Registered No.
317886

Web Sites 
www.fwthorpe.co.uk
www.thorlux.com
www.thorlux.de
www.thorlux.ie
www.thorlux.es
www.mackwell.co.uk
www.compact-lighting.co.uk
www.p-payne.co.uk
www.sugglighting.co.uk

Five year financial record
Five year financial record

Revenue

Operating profit
Net finance income

Profit before tax expense
Tax expense

Profit for the year

Dividends

Net assets

Earnings per share — basic

Dividends per share 

Net assets per share 

2004
£’000

37,258

5,020
342

5,362
(1,479)

3,883

1,014

2005
£’000

41,572

5,338
378

5,716
(1,479)

4,237

1,054

2006
£’000

44,204

6,877
543

7,420
(2,224)

5,196

1,247

2007
£’000

45,694

8,361
847

9,208
(2,170)

7,038

2,885

2008
£’000

51,780

10,507
1,213

11,720
(2,989)

8,731

1,655

24,746

25,116

30,100

35,795

41,665

33.1p

8.6p

210p

35.8p

8.9p

212p

43.8p

10.5p

253p

59.2p

24.25p

301p

73.3p

13.90p

350p

Restatement of results has not been made for years prior to 2007 following the adoption of International Reporting Standards
Restatement of results has not been made for years prior to 2007 following the adoption of International Reporting Standards
Restatement of results has not been made for years prior to 2007 following the adoption of International Reporting Standards
Restatement of results has not been made for years prior to 2007 following the adoption of International Reporting Standards
(IFRS).
(IFRS).

Financial highlights
Financial highlights

Revenue
Revenue

Operating profit
Operating profit

Earnings per share
Earnings per share

£45.7m
£45.7m

£44.2m
£44.2m

£41.6m
£41.6m

£51.8m
£51.8m

£10.5m
£10.5m

£8.4m
£8.4m

£6.8m
£6.8m

£5.4m
£5.4m

73.3p
73.3p

59.2p
59.2p

43.8p
43.8p

35.8p
35.8p

2005

2006

2007

2008

2005

2006

2007

2008

2005

2006

2007

2008

FW Thorpe Plc  Annual Report and Accounts 2008  03

Chairman’s statement

Revenue for the financial year ending 30 June 2008 was a
milestone at £51.8m, this being 13% above that for the year
to 30 June 2007. The operating profit was also a milestone 
at £10.5m, 26% above last year’s equivalent figure of £8.4m. 
A 51% higher finance income achieved through higher cash
reserves including short term deposits, and increased
interest rates has given a resulting profit before taxation 
of £11.7m, up 28% from last year. 

Business throughout the year has been reasonably buoyant
for all group companies save for Compact Lighting Ltd which,
as mentioned at the half year, has been suffering from the
reduced activity of some of its retail sales customers. The
group’s performance has, however, been pleasing and despite
the dark cloud of sub prime mortgages having been passing
over head, your group seems to have drawn sun and energy
from that famous “crack in the clouds”.

Energy, or at least the saving of it, is a very important ideal
embedded in the company product portfolio and this augers
well for us in these times of generally increasing energy
costs. Even Sugg Lighting, small as it is, has developed a new
battery powered ignition system to save gas by replacing
the unreliable clockwork switching systems on Royal Palace
gas lanterns. 

Export continues to improve with the two main group
exporters, Thorlux, and Mackwell Electronics, having
increased export turnover by 15% and 29% respectively in
the year. 

Investment during the year has been modest with no major
spends, however two significant investments are imminent.
The first of these two investments will be a small group
owned facility for Sugg Lighting Ltd which is currently in
rented premises with a lease due to expire next year. The
second investment currently in process is the purchase of
some 200 acres of land suitable for tree planting. This second
investment, your Directors believe will offer a significant
carbon offset “green” marketing opportunity for the group,
details of which will become apparent at a later date.

Succession planning has also been a major point of
discussion during the year and it was with great pleasure
that in May 2008 we welcomed Mr Tony Cooper, Mr Nick
Brangwin, and Mr David Taylor to the Board. Tony is
Manufacturing Director of Thorlux Lighting, Nick is Sales
Director of Mackwell Electronics, and David is Managing
Director of Philip Payne Ltd. We wish them every success in
their expanded new roles.

Group results detailed at the beginning of the report allows
your Board to recommend a dividend of 12.1p per share
(2007: 10.0p) which together with the interim dividend

04   FW Thorpe Plc  Annual Report and Accounts 2008

already paid makes a total dividend per share of 16.0p (2007:
13.25p) — for interim and final dividend. This is an increase
of 21% on the total dividend for the year to 30 June 2007. 

Thorlux Lighting
Thorlux Lighting, the group’s largest company producing
professional lighting solutions to the commercial and
industrial lighting markets produced a further record
turnover and operating profit up 16% and 30% respectively.

Home sales and export sales advanced by 16% and 15%
respectively. Home sales have no doubt benefited from the
introduction at the end of the last financial year of the
Scanlight AT innovative LED “interrogate from anywhere”
emergency lighting system, and from a new “European” style
range of suspended, individual or continuously mounted
fluorescent luminaires. Both new ranges have progressed
well during their first year making significant contributions.

On the export side the German office in Munich has
maintained its three personnel and one can say the road to
recognition of Thorlux Lighting in Germany still continues.
Thorlux did not meet its own KPI here but nevertheless sales
increased by 13% over last year. Republic of Ireland sales
increased by 33%, enough to persuade the company to
double its staff on the territory by the employment of a
further Sales Engineer. The advance in ‘another European
country’ as mentioned in last years report has still not
happened although further discussions have recently been
taking place to try and further this aim.

The year has, sadly, seen the retirement of Sales Director Mr
Norman Hobbs. Norman who was originally apprenticed to
the old TI Group, spent time as a Sales Engineer with Simplex
Lighting Ltd before joining Thorlux in 1976. Serving in a
number of roles at Thorlux, Norman became Sales Director in
1991. The Board would, therefore, like to take this opportunity
to express its thanks and gratitude to Norman for his sterling
performance and friendship, and to wish him a very happy
retirement. It is with great pleasure that we now, also, would
like to welcome Mr Ged Ryan to the company as Thorlux Sales
Director and it is felt sure that Ged, who has numbers of years
of lighting sales management experience behind him, will
successfully take up the cudgels. 

Mackwell
Group emergency lighting control gear and systems
manufacturer, Mackwell Electronics Ltd also turned in record
performances for the year in question raising turnover by
19% and profit by 30% in comparison with the last financial
year. Mackwell is now stretching its current premises at the
seams, however some artful re-working of space and

equipment use have allowed this further growth.
Consideration needs to be given in the coming year to
address the company’s requirements to enable forward
growth. The market for its traditional emergency lighting
control gear is holding up well especially on the export front
although the swing to LED emergency systems is gaining
pace on the home market. Mackwell has placed itself well to
cater for this change with LED based products and systems
being some 13.4% of turnover this year compared to 5.6% of
turnover in the last corresponding period. Mackwell has also
proved itself to be the “greenest” company in the group by
being the first group member to gain ISO 14001
International Standards Organisation accreditation for
“Environmental Management Systems”.

Compact Lighting
Compact, regrettably, did not make record sales or profits in
this financial year and being in the business of lighting retail
space it has suffered from a pull-back in refurbishment
activity by a number of its customers. Whilst retail is a fair
sized market, it is one in which many players can suffer ills at
the same time and so it has been decided that action should
be taken to broaden Compact’s market coverage to include
“display” by introducing more highly tooled products to
their range. This would reflect more the range of high design
content and tooled products elsewhere in the group.

It was reported last year of the imminent departure of
Compact Lighting’s Managing Director, David Lippold, in
October 2007 and we expressed our thanks for his work at
Compact. We must now thank Mr Barrie Compton for
stepping into David’s shoes at short notice whilst we
appraise the position. Barrie, who is near retirement age, has
prior Directorial experience and has been proving himself as
an exceptionally capable safe pair of hands.

Philip Payne
Philip Payne Ltd, being the group’s specialist exit sign maker,
has enjoyed a more stable year than last being now well
embedded into its new premises. Both turnover and
operating profit were record figures up 15% and 10%,
respectively, creditable results based mainly on traditional
business, and despite the increased overheads of its new
premises and the increase in salesmen from one to two last
year. A new range of highly tooled exit signs looks to be in
line for branding by a larger peer of Payne’s outside the
group, as well as it being offered in the company’s own
product range. This business would be incremental to
Payne’s normal business but of course higher volumes to
one customer means lower margins. To give a flavour of
some of the company’s specialist work, Payne’s have, this
year, supplied exit equipment to the Royal Albert Hall, BMA

House (Charles Dickens’s home), The British Museum,
Gleneagles Hotel, and Wimbledon. 

Sugg Lighting
Sugg Lighting Ltd, our now not so troubled maker of
heritage lighting, has been operating profitably throughout
the year on a management accounts basis, based on the
inclusion of only the amount of space actually used by the
company within their currently over-sized premises. The
lease has previously been impaired, and therefore no cost
will impact the income statement up until the expiry of the
lease in Spring 2009. Efforts are currently afoot to relocate
Sugg into a group owned premises of suitable size. This year
has seen more success for Sugg than just returning to
profitability in the gaining of a royal warrant “By
Appointment to Her Majesty the Queen, Heritage Lighting
Manufacturer and Refurbishment Specialist.” Examples of
Sugg expertise can be seen in the lanterns at the entrances
to the newly refurbished St Pancras Station.

People
No redundancies this year, I am pleased to say and our work
force has been kept fully busy. Time passes quickly when
one is busy and it hardly seems a moment since I thanked
our work force last year. It is that time again, however, so
may I personally, thank all those in FW Thorpe Plc for their
continued efforts and diligence throughout this successful
financial year. Let us hope that in these uncertain times our
expertise can keep us all busy during the next one.

Future
Our market is a mixed market in which we target the private
sector, the public sector, home and export. There are pluses
and minuses against each sector currently and so it is
difficult to predict the coming year. Large torpedoes such as
Northern Rock, Lehman Brothers, Bear Stearns, Fanny Mae,
and Freddie Mac seem to keep hitting the world economic
scene, however due to our market spread it is unlikely that
all our target market sectors would suffer at the same time.
To gain continued and increasing business from these target
market sectors we must continue to try and sell our wares
better in a wider market profile and continue to bring in new
good lighting products to access areas of the market not yet
fully addressed by our current portfolio of products.

A B Thorpe
Chairman

23 September 2008

FW Thorpe Plc  Annual Report and Accounts 2008 05

Report of the directors

The Directors have pleasure in submitting their annual report
and the audited consolidated financial statements of the
group and the company for the year ended 30 June 2008.

Directors
The Directors of the company at the date of this report are
set out on page 2.

Principal activity and business review
The main activity of the group continues to be the design,
manufacture and supply of professional lighting equipment.

A review of the business and future developments is included
in the Chairman's Statement on pages 4 and 5.

The most significant uncertainties for the business arise from
fluctuations in the macro-economic cycle.

The group has financial risks and seeks to minimise and
manage these by incorporating controls into key functions as
part of the normal business operation. 

Management reviews prices at least annually to take into
account fluctuations in costs in order to minimise the risk of
reduction in gross margin, or loss of market share from lack of
competitiveness. 

The group offers credit terms to the majority of its customers
and this activity carries financial risks of default and slow
payment. There is a credit policy, which includes an
assessment of the risk of bad debt and management of
higher risk customers. The group has underwritten a
significant part of its customer debt risk with a credit
insurance policy. 

The group’s cash is managed in accordance with the treasury
policy. The group primarily trades in sterling. There is a small
exposure to foreign currency as the group buys and sells in
foreign currencies and maintains currency bank accounts in
US Dollars and Euros. The activities of buying and selling in
foreign currency are broadly matched with currencies bought
and sold as required in order to minimise currency exposures.
Larger exposures would be hedged in order to reduce the
risk of adverse exchange rate movement.

Details of other risk management procedures are included
within the internal control section of this report.

The Directors consider the main financial KPI’s to be these
disclosed within page 3 ‘Five year financial record’. The 
two most important KPI’s to the business are turnover 
and gross profit.

The Directors monitor non-financial areas of the business
relating to energy saving and environmental responsibility,
market and product development, customer service and
product support on a regular basis. Objectives are set for
each company within the group incorporating financial and
non financial targets and these are monitored regularly at
local and group board level. During the year the majority 
of objectives were achieved or substantially achieved.

Results and dividends
The results for the year are set out in detail on page 15.

On 13 May 2008 the company paid an interim dividend 
of 3.9 per share (2007: 3.25p) amounting to £465,000 
(2007: £391,000). A final dividend of 12.1p (2007: 10p) per 
ordinary share is proposed amounting to £1,442,000 
(2007: £1,190,000) and, if approved, will be paid on
20 November 2008. Total dividends paid during the year
amounted to £1,655,000 (2007: £2,885,000).

06 FW Thorpe Plc  Annual Report and Accounts 2008

A M Cooper, D Taylor and N A Brangwin were appointed to
the Board on 8 May 2008. In accordance with the Articles of
Association they will retire from office at the Annual General
Meeting, but offer themselves for election at that meeting.

The Directors retiring by rotation are I A Thorpe and 
P D Mason who, being eligible, offer themselves for re-
election. The contract for P D Mason is terminable on two
years’ notice. I A Thorpe does not have a service contract.

D M Lippold resigned on 4 October 2007.

Directors’ share interests
The details of the Directors’ share interests are set out in the
Directors’ Remuneration Report on pages 9 to 12.

Substantial shareholdings
At 16 October 2008 the company had received notification of
the following interests in 3% or more of the issued share
capital, excluding holdings of Directors:

Rights and Issues Trust Plc
E G Thorpe
Discretionary Unit Fund

500,000 shares
657,696 shares
380,000 shares

(4.2 per cent)
(5.5 per cent)
(3.2 per cent)

Group research and development activities
The group is committed to research and development
activities in order to maintain its market share in the
industrial and commercial lighting market. These activities
encompass constant development of both new and existing
products to ensure that a leading position in the lighting
market is maintained. 

Property, plant and equipment
The Directors are of the opinion that the market value of the
freehold land and buildings is in excess of their net book value.

Charitable gifts
During the year the group gave £4,125 (2007: £3,641) for
charitable purposes. This is made up of donations for
healthcare of £739, children’s welfare of £700, emergency aid
of £600, educational schemes of £1,780, support for the
homeless of £56 and local causes of £250. 

Creditor payment policy
The group’s policy concerning the payment of its trade
creditors is to accept and follow the normal terms of
payment amongst suppliers to the lighting industry.
Payments are made when they fall due which is usually on
the day after the end of the calendar month following the
month in which delivery of goods or services is made. Where
reasonable settlement discount terms are offered for early
payment, these terms are usually taken up. The number of
days represented by the company’s and the group’s year end
trade creditors is 42 and 45 respectively (2007: 46 and 48).

Employee policies
Employees are kept informed of matters of concern to them as
employees by publication and distribution of a company
newsletter and other notices, or by specially convened meetings.

Committees representing the different groups of employees
meet regularly to ensure the views of employees are taken
into account in making decisions that are likely to affect their
interests.

The involvement of employees in the group’s performance is
encouraged by various incentive schemes including a profit
related bonus scheme.

Information on the financial and economic factors affecting
the performance of the group is made available twice yearly
at the time of publication of the interim and annual
statements to shareholders.

The group is committed to developing a safe and healthy
working environment for all employees consistent with the
requirements of the Health and Safety at Work Act. Within the
constraints of health and safety, disabled people are given full
and fair consideration for job vacancies. Depending on their
skills and abilities, disabled people enjoy the same career
prospects as other employees, and if employees become
disabled every effort is made to ensure their continued
employment, with appropriate training where necessary.

Policies for recruiting employees are designed to ensure
equal opportunities irrespective of colour, ethnic or national
origin, nationality, sex or marital status.

Statement on the provision of information to auditors
The Directors confirm that, as far as they are aware, there is
no relevant audit information of which the group’s auditors
are unaware, and all steps have been taken by the Directors
to make themselves aware of the relevant audit information,
and to establish that the auditors are aware. The above is in
accordance with the provisions of section 234A of the
Companies Act 1985.

Auditors
The auditors, PricewaterhouseCoopers LLP, have expressed
their willingness to continue in office and a resolution for
their reappointment will be proposed at the next annual
general meeting.

Directors’ authority to issue shares
The UK Listing Authority no longer requires the consent of
shareholders to each issue by the company of equity share
capital for cash made otherwise than to existing shareholders
in proportion to their existing shareholdings. This relaxation
is subject to the company obtaining the authority of
shareholders under Section 95 of the Companies Act 1985 to
disapply generally the provisions of Section 89 of that Act.
Ordinary resolution number 10 and special resolution
number 11 would give the Directors the authority to allot
ordinary shares up to an aggregate nominal amount of
£310,644, and would further empower them to allot ordinary
shares for cash up to a maximum of £59,468 (representing
5% of the issued equity share capital of the company) other
than pro rata to existing members as if section 89(1) of the
Companies Act 1985 did not apply. These authorities, if
approved, would expire at the conclusion of the next Annual
General Meeting, save that the authority relating to Section
89(1) would expire 15 months after being passed, if earlier.

Purchase of own shares
Resolution 12 set out in the notice of the Annual General
Meeting will, if it is approved, allow the company to exercise
the authority contained in the Articles of Association to
purchase its own shares. The Board has no firm intention that
the company should make purchases of its own shares if the
proposed authority becomes effective, but would like to be
able to act quickly if circumstances arise in which such a
purchase would be desirable. Purchases will only be made on
the Alternative Investment Market and only in circumstances
where the Directors believe that they are in the best interests
of the shareholders generally. Furthermore, purchases will
only be made if the Directors believe that they would result
in an increase in earnings per share.

The proposed authority will be limited by the terms of the
special resolution to the purchase of 1,189,356 ordinary shares
representing 10% of the company’s issued ordinary share
capital at 16 October 2008 and a nominal value of £118,936.

The minimum price per ordinary share payable by the
company (exclusive of expenses) will be 10p. The maximum 
to be paid will be an amount not more than 5% above the
average of the middle market quotations for ordinary shares 
of the company as derived from the Alternative Investment
Market on the five business days immediately preceding the
date of each purchase. The company may either cancel any
shares which it purchases under this authority or transfer them
into treasury (and subsequently sell or transfer them out of
treasury or cancel them). The maximum number of shares and
the permitted price range are stated in order to comply with
statutory and Stock Exchange requirements and should not be
taken as representative of the number of shares (if any) which
may be purchased, or the terms of such a purchase. The
authority will lapse on the date of the Annual General Meeting
of the company in 2009. However, in order to maintain the
Board’s flexibility of action it is envisaged that it will be
renewed at future Annual General Meetings.

Corporate governance
As a company whose shares are traded on the Alternative
Investment Market of the London Stock Exchange Plc, the
company is not required to comply with the Principles of
Good Governance and Code of Best Practice (“The Combined
Code”). However, the Board supports the standards required
by the Combined Code and fully endorses the principles of
openness, integrity and accountability of the Code. The
Directors consider the company applies the principles of best
practice with the exception of the matters listed below.

The Board does not have an independent audit
committee.

At least half the Board does not comprise independent
non-executive Directors and the Board has not
appointed a senior independent Director.

The terminable period of the service contracts for A B
Thorpe and P D Mason exceeds one year.

The pensionable salary includes benefits in kind and/or
profit bonus for those Directors who are members of the
defined benefit scheme.

The Board has combined the roles of Joint Chief
Executive and Chairman.

There are no independent Board members.

FW Thorpe Plc  Annual Report and Accounts 2008 07

(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
Report of the directors (continued)

The Directors believe that the exceptions, which are more
fully explained in the sections relating to the Board
constitution and the Directors’ remuneration report, 
are appropriate for the size and context of the group’s
business.

Board constitution
The company continues to be proprietorial in nature and the
Directors act as a unitary Board and as a consequence are
unable to see the benefits of splitting the Board into sub-
committees and in particular of constituting audit and
nomination committees, as recommended by the Code, as
matters that would normally be considered by an audit or
nomination committee are addressed by the full Board with
the non-executive Directors present and the auditors
attending as appropriate.

A remuneration committee has been established with the
following people serving on it:

C M Brangwin
Non-executive Director and Chairman of the committee

I A Thorpe
Non-executive Director

Terms and conditions for the operation of this committee are
in place and it meets as and when required. The committee’s
report is presented on pages 9 to 12.

The auditors have direct access to all members of the Board
and attend and present their reports at appropriate Board
meetings. The Board considers, at least annually, the
relationships and fees in place with the auditors to confirm
their independence is maintained. 

Nomination committees are formed when it is felt to be
appropriate for senior personnel and subsidiary Board
appointments. Any appointment to a group Board position
would involve all Board Members in the selection process.

The Board meets regularly during the year and has a schedule
of matters reserved for its approval, which only the Board
may change. 

Relations with shareholders
Directors are kept informed of the views of shareholders by face
to face contact at the company’s premises on the day of the
Annual General Meeting and, if appropriate, by meeting with
major shareholders at other times during the year.

Internal control 
The Board of Directors has overall responsibility for the
system of internal control and for reviewing its effectiveness
throughout the group. The internal controls systems are
designed to meet the group’s particular needs and the risks
to which it is exposed, and by their nature can only provide
reasonable but not absolute assurance against misstatement
or loss. 

Internal financial control
The Directors have responsibility for maintaining a system of
internal control which provides reasonable assurance of the
effective and efficient operations, internal financial control
and compliance with laws and regulations.

During the year a member of the group finance department
has visited all operating sites to assess their compliance with
a selection of key control procedures and non-compliance

08 FW Thorpe Plc  Annual Report and Accounts 2008

has been reported to the group Board. Significant areas of
non-compliance noted as part of this process have been
addressed.

In addition, the executive Directors regularly visit all
operating sites and review with local management financial
and commercial issues affecting the group’s operations.
Regular financial reporting includes budgets, rolling forecasts
and monthly financial reports comparing performance
against plan. These reports are reviewed locally with a group
representative and monitored by the group Board.
Accordingly, the Directors do not consider that an internal
audit department is required.

Other areas of control
The Combined Code introduced a requirement that Directors
review the effectiveness of the group’s systems of internal
controls on an annual basis. This requirement extends the
Directors’ review to cover all controls, including operational,
compliance and risk management as well as financial. 

During the year and continuing after the year end, the Board
has operated a formal risk identification and evaluation
programme as part of a continuous review of the group’s
internal controls. This programme considers financial,
operational and compliance risks and includes participation
from senior executives from all operating subsidiaries. The
results of this process to date have been utilised by the Board
to focus the ongoing process for identifying, evaluating and
managing the group’s significant risks. The programme is
utilised to monitor the potential impact of the risks identified
and, where appropriate, actions are taken to ensure they are
effectively controlled. This process is extended to include a
detailed review of risk as assessed by local senior executives,
and procedures have been established to ensure that the
group Board is made aware of any additional significant risks
identified and to consider appropriate action. This process
culminated in the provision of a certificate, by senior
executives at the operating sites, confirming that they have
identified and addressed the risks arising in their business
and reported them to the group Board accordingly.

Adoption of International Financial Reporting Standards
The company has adopted International Financial Reporting
Standards for the financial year ending 30 June 2008. The
results for 2007 have been restated following the adoption.

Going concern
The Directors confirm that they are satisfied that the group
and company have adequate resources to continue in
business for the foreseeable future, and for this reason, they
continue to adopt the going concern basis in preparing the
accounts. 

By order of the Board

P D Mason
Company Secretary 
16 October 2008

Registered Office:
Merse Road
North Moons Moat
Redditch
Worcestershire
B98 9HH

Directors’ remuneration report

The Board has prepared this report to the shareholders, taking into account the provisions in Schedule B of the Combined Code on
Corporate Governance and Directors’ Remuneration Report Regulations 2002. The Board has delegated the responsibility for the
executive Directors’ remuneration to the remuneration committee. The scope of their responsibilities includes the executive
Directors’ service contracts, salaries and other benefits, which comprise their terms and condition of employment.

Remuneration committee
The current members of the remuneration committee are the non-executive Directors C M Brangwin (Chairman of the
committee) and I A Thorpe. The committee has met as and when required during the financial year. No member of the
committee has any personal financial interest in the matters to be decided other than as shareholders. There are no conflicts of
interest arising from cross-Directorships or day-to-day involvement in running the business. The committee has access to
market data provided by Monks Partnership when considering the remuneration of the executive Directors. 

Remuneration policy — executive Directors
The aim of the committee is to ensure that the executive Directors are fairly rewarded for their responsibilities and contribution
to the performance of the group. The committee seeks to achieve this with a combination of performance and non-
performance related remuneration designed to attract, retain and motivate the Directors. The performance related
remuneration is linked to both short-term and long-term goals.

In establishing the salaries of the Directors, the committee takes into account the responsibilities and performance of the
individual together with data from comparable organisations and indicative trends for the business and its economic sector.

The remuneration package consists of the following elements.

1.

Basic salary, benefits in kind and other benefits. The salary is determined in August each year, unless there has been a
change in responsibilities, where an adjustment will be made at the same time. The benefits in kind mainly consist of the
provision of a car and health insurance. A Director may choose to take a cash allowance instead of a car. Other benefits
consist of pension arrangements and life assurance.

2. Annual bonus. The bonus is made up of two elements. The first element relates to the operating profit of the business unit for

which the Director has specific performance responsibilities. The second element relates to the operating profit of the group as
a whole. The bonuses are paid in September and relate to the period ending on 30 June in the same year.

3.

Share options. There are currently two executive share option schemes, and options were granted to Directors on 
6 May 1999 — the majority of which are provided as part of an Inland Revenue approved scheme. Both schemes allow the
executives to participate in share price growth and are normally exercisable between 3 and 10 years after grant provided
certain performance criteria are met. 

Remuneration policy — non-executive Directors
The Board as whole determines the remuneration of the non-executive Directors. The Board takes into account the contribution
made and the relative time spent on the company’s affairs. The non-executive Directors do not receive bonuses or participate in
the executive share option scheme. Their benefits in kind consist of the provision of heath insurance. 

Directors’ service contracts
The policy for Directors’ service contracts is to follow the Code for new appointments. However, for contracts in existence prior
to the date the code became effective no amendment is expected to be made in view of the predicted service lives of the
people concerned. D A Dimeloe, M Allcock, A M Cooper, D Taylor and N A Brangwin have service contracts terminable on one
year’s notice. P D Mason and A B Thorpe have service contracts which are terminable on two years’ notice. These contracts do
not comply with the Code because they are in excess of one year. C M Brangwin and I A Thorpe do not have service contracts
with the company.

FW Thorpe Plc  Annual Report and Accounts 2008 09

Directors’ remuneration report (continued)

Performance graph
The graph below shows the comparative data for the FTSE AIM share index and the FTSE Fledgling share index as these are
considered to be the most appropriate comparative indices for the company’s business.

e
c
n
a
m
r
o
f
r
e
p
r
e
d
n
u
/
t
u
O

700.0

600.0

500.0

400.0

300.0

200.0

100.0

0.0

FW Thorpe

FTSE Fledgling

AIM All Share

3
0
y
u
J

l

3
0
t
c
O

4
0
n
a
J

4
0

l
i
r
p
A

4
0
y
u
J

l

4
0
t
c
O

5
0
n
a
J

5
0

l
i
r
p
A

5
0
y
u
J

l

5
0
t
c
O

6
0
n
a
J

6
0

l
i
r
p
A

6
0
y
u
J

l

6
0
t
c
O

7
0
n
a
J

7
0

l
i
r
p
A

7
0
y
u
J

l

8
0
t
c
O

8
0
n
a
J

8
0

l
i
r
p
A

Directors’ pension arrangements
A B Thorpe and P D Mason participated in the defined benefit section of the FW Thorpe Retirement Benefits Scheme until April
2006, and are now deferred members. M Allcock, D A Dimeloe, A M Cooper, N A Brangwin and D Taylor are members of the
defined contribution section of the scheme. M Allcock and D Taylor have a final salary guarantee as they were previously
members of the defined benefit section. 

C M Brangwin and I A Thorpe are retired members of the defined benefit section. 

The FW Thorpe Retirement Benefits Scheme is a funded, Inland Revenue approved occupational pension scheme. The scheme 
is divided into two sections — a defined benefit scheme and a defined contribution scheme. The defined benefit section was
closed to new members on 1 October 1995. The defined benefit section aims to provide a maximum pension of two-thirds of
pensionable salary at normal retirement date. Pensionable salary for P D Mason and A B Thorpe includes profit bonus and
benefits calculated on the average of the previous three years. M Allcock’s and D Taylor’s pensionable salary includes an
average of the previous three years’ profit bonus. These definitions do not comply with the Code; however, the committee
believes that they are appropriate when looking at the remuneration package as a whole. Defined contribution members
contribute up to 5% of basic salary and the company contributes up to 14%. 

All the executive Directors are covered by life assurance benefit of 4 times pensionable salary. In addition, the defined benefit
scheme members are entitled to a spouse’s pension on death.

10 FW Thorpe Plc  Annual Report and Accounts 2008

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The following Directors had accrued entitlements under the defined benefit section of the pension scheme. 

Value of
accrued
pension at
30 June 
2008
£pa

121,641
105,615
30,364
24,748

Director’s
contributions
during
the year
£

—
—
6,453
3,623

Change in
value of
accrued
pension
since
30 June
2007
£pa

16,607
14,229
5,228
3,529

Age at
year end

58
59
40
46

Normal 
pension
age

60
60
65
65

A B Thorpe
P D Mason
M Allcock
D Taylor

The following table shows the contributions paid by the company in respect of those Directors participating in the defined
contribution section of the pension scheme.

D A Dimeloe
D M Lippold – resigned 4 October 2007
N A Brangwin
A M Cooper

2008
£

13,502
2,562
2,020
3,534

2007
£

13,109
7,462
n/a
n/a

Directors’ shareholdings
The Directors listed below were in office during the year. Directors’ interests in the share capital of the company at 30 June 2008
and 1 July 2007 were as follows:

A B Thorpe
P D Mason
M Allcock
D A Dimeloe
D M Lippold – resigned 4 October 2007
C M Brangwin
I A Thorpe
N A Brangwin – appointed 8 May 2008
A M Cooper – appointed 8 May 2008
D Taylor – appointed 8 May 2008

Ordinary shares of 10p
Beneficial

2008

2007

2,788,843
172,337
11,400
26,341
—
773,155
2,504,712
103,783
8,400
5,022

2,786,899
172,337
15,200
21,800
14,141
773,155
2,504,712
—
—
—

In addition, C M Brangwin has a joint non-beneficial interest in 170,000 shares. 

Directors’ share options
Details of the share options at 30 June 2008 are as follows:

A B Thorpe
D A Dimeloe
D M Lippold

30 June
2007

Exercised
during year

Lapsed
during year

At
30 June

2008 Option price

30,000
7,500
4,359

—
7,500
4,359

—
—
—

30,000
—
—

117p
117p
117p

Date
Exercisable
from

7 May 2002
7 May 2002
7 May 2002

Mr D M Lippold resigned on 4 October 2007.

The performance criteria for the exercise of the executive share options require that the growth in the annualised earnings per
share, adjusted to a pre-tax basis, must exceed RPI by more than 3% when measured against a basis year. These criteria have
been met. 

FW Thorpe Plc  Annual Report and Accounts 2008 11

Directors’ remuneration report (continued)

Share options were exercised by the Directors as follows:

Director

D A Dimeloe
D M Lippold

Date of
exercise

Number
of shares

4 October 2007
23 October 2007

7,500
4,359

Option
price
(pence 
per share)

117p
117p

Market
price
(pence
per share)

£5.60
£5.66

Gain
(£)

33,225
19,583

The market price of the company’s shares at the beginning and end of the financial year was 627.5p and 575p respectively and
the range of market prices during the year was from 482.5p to 627.5p. 

There have been no other changes in the interests of the Directors in the share capital of any company in the group during the
period 1 July 2008 to 15 October 2008.

Approved by the Board and signed on its behalf by:

P D Mason
Company Secretary
16 October 2008

12 FW Thorpe Plc  Annual Report and Accounts 2008

Statement of directors’ responsibilities in respect
of the Annual Report and the financial statements

The Directors are responsible for keeping proper accounting
records that disclose with reasonable accuracy at any time
the financial position of the company and the group and to
enable them to ensure that the financial statements comply
with the Companies Act 1985. They are also responsible for
safeguarding the assets of the company and the group and
hence for taking reasonable steps for the prevention and
detection of fraud and other irregularities.

The Directors are responsible for the maintenance and
integrity of the company’s website. Legislation in the United
Kingdom governing the preparation and dissemination of
financial statements may differ from legislation in other
jurisdictions. 

By order of the Board

P D Mason
Company Secretary
16 October 2008 

The Directors are responsible for preparing the Annual
Report and the financial statements in accordance with
applicable law and regulations.

Company law requires the Directors to prepare financial
statements for each financial year. Under that law the
Directors have elected to prepare the group and parent
company the financial statements in accordance with
International Financial Reporting Standards (IFRSs) as
adopted by the European Union. The financial statements
are required by law to give a true and fair view of the state 
of affairs of the company and group and of the profit or loss
of the company and group for that period. 

In preparing those financial statements, the Directors are
required to:

select suitable accounting policies and then apply them
consistently;

make judgements and estimates that are reasonable
and prudent;

state that the financial statements comply with IFRSs as
adopted by the European Union; 

prepare the financial statements on the going concern
basis, unless it is inappropriate to presume that the
group will continue in business, in which case there
should be supporting assumptions or qualifications as
necessary.

The Directors confirm that they have complied with the
above requirements in preparing the financial statements.

FW Thorpe Plc  Annual Report and Accounts 2008 13

(cid:2)
(cid:2)
(cid:2)
(cid:2)
Independent auditors’ report to the members of FW Thorpe Plc

We have audited the group and parent company financial
statements (the ‘‘financial statements’’) of FW Thorpe Plc 
for the year ended 30 June 2008 which comprise the
consolidated income statement, the consolidated statement
of recognised income and expense, the consolidated and
company balance sheets, the consolidated and company
cash flow statements and the related notes. These financial
statements have been prepared under the accounting
policies set out therein. 

Respective responsibilities of Directors and auditors
The directors’ responsibilities for preparing the Annual
Report and the financial statements in accordance with
applicable law and International Financial Reporting
Standards (IFRSs) as adopted by the European Union are 
set out in the Statement of Directors’ Responsibilities.

Our responsibility is to audit the financial statements in
accordance with relevant legal and regulatory requirements
and International Standards on Auditing (UK and Ireland).
This report, including the opinion, has been prepared for
and only for the company’s members as a body in
accordance with Section 235 of the Companies Act 1985 
and for no other purpose.  We do not, in giving this opinion,
accept or assume responsibility for any other purpose or 
to any other person to whom this report is shown or into
whose hands it may come save where expressly agreed 
by our prior consent in writing.

We report to you our opinion as to whether the financial
statements give a true and fair view and have been properly
prepared in accordance with the Companies Act 1985. We
also report to you whether in our opinion the information
given in the Directors' Report is consistent with the financial
statements. 

In addition we report to you if, in our opinion, the company
has not kept proper accounting records, if we have not
received all the information and explanations we require for
our audit, or if information specified by law regarding
directors’ remuneration and other transactions is not
disclosed.

We read other information contained in the Annual Report
and consider whether it is consistent with the audited
financial statements. The other information comprises only
the Directors’ Report, the Chairman’s Statement and all of
the other information listed on the contents page. We
consider the implications for our report if we become aware
of any apparent misstatements or material inconsistencies
with the financial statements. Our responsibilities do not
extend to any other information.

Basis of audit opinion
We conducted our audit in accordance with International
Standards on Auditing (UK and Ireland) issued by the
Auditing Practices Board. An audit includes examination, 
on a test basis, of evidence relevant to the amounts and
disclosures in the financial statements. It also includes an
assessment of the significant estimates and judgments 
made by the directors in the preparation of the financial
statements, and of whether the accounting policies are
appropriate to the group’s and company’s circumstances,
consistently applied and adequately disclosed.

We planned and performed our audit so as to obtain all 
the information and explanations which we considered
necessary in order to provide us with sufficient evidence to
give reasonable assurance that the financial statements are
free from material misstatement, whether caused by fraud 
or other irregularity or error. In forming our opinion we 
also evaluated the overall adequacy of the presentation 
of information in the financial statements.

Opinion
In our opinion:

the group financial statements give a true and fair view,
in accordance with IFRSs as adopted by the European
Union, of the state of the group’s affairs as at 30 June
2008 and of the group’s  profit and cash flows for the
year then ended;

the parent company financial statements give a true
and fair view, in accordance with IFRSs as adopted by
the European Union as applied in accordance with the
provisions of the Companies Act 1985, of the state of
the parent company’s affairs as at 30 June 2008 and
cash flows for the year then ended;

the financial statements have been properly prepared in
accordance with the Companies Act 1985; and

the information given in the Directors’ Report is
consistent with the financial statements.

PricewaterhouseCoopers LLP
Chartered Accountants and Registered Auditors
Birmingham
16 October 2008

14 FW Thorpe Plc  Annual Report and Accounts 2008

(cid:2)
(cid:2)
(cid:2)
(cid:2)
Consolidated income statement
for the year ended 30 June 2008

Revenue
Cost of sales

Gross profit
Distribution costs
Administrative expenses

Operating profit

Finance income
Finance costs

Net finance income

Profit before tax expense
Tax expense

Profit for the year

Note

2

3

6

7

25

2008
£’000

51,780
(29,247)

22,533
(3,644)
(8,382)

10,507

1,213
—

1,213

11,720
(2,989)

8,731

2007 
£’000

45,694
(26,567)

19,127
(3,006)
(7,760)

8,361

847
—

847

9,208
(2,170)

7,038

Earnings per share for profit attributable to the equity holders of the company during the year (expressed in
pence per share)

Basic and diluted
— Basic
— Diluted

Note

23
23

2008
Pence

73.3
73.2

2007 
Pence

59.2
59.0

The notes on pages 18 to 44 are an integral part of these consolidated financial statements and parent company
financial statements.

The company has elected to take the exemption under section 230 of the Companies Act 1985 to not present the
parent company income statement.

The profit for the parent company for the year was £7,760,000 (2007: £6,091,000).

Consolidated statement of recognised income and expense
for the year ended 30 June 2008

Profit for the year:
Actuarial (loss)/gain on pension scheme
Movement on associated deferred tax liability relating to the pension scheme
Revaluation of available for sale assets
Impact of change in UK tax rate of deferred tax

Net income recognised directly in equity

Total recognised gains and losses relating to the year

Note

25
29
22

2008
£’000

8,731
(1,624)
455
(55)
—

(1,224)

7,507

2007 
£’000

7,038
446
(134)
5
(68)

249

7,287

The above movements are recognised in the parent company statement of recognised income and expense in both
2008 and 2007.

FW Thorpe Plc  Annual Report and Accounts 2008 15

Consolidated and company balance sheets
as at 30 June 2008

Assets
Non-current assets
Intangible assets
Investment in subsidiaries
Investment property
Property, plant and equipment
Available-for-sale financial assets
Deferred tax assets
Retirement benefit surplus

Notes

9
30
13
10
14
22
29

2008
£’000

2,285
—
184
9,612
115
276
—

Group

Company

2007
£’000

2,128
—
184
9,949
103
—
881

2008
£’000

1,186
602
184
8,505
115
219
—

2007
£’000

1,046
602
184
8,803
103
—
881

12,472

13,245

10,811

11,619

Current assets
17
Inventories
Trade and other receivables
18
Other financial assets at fair value through profit or loss 19
15
Short-term financial assets — deposits
16
Cash and cash equivalents

Total assets

Liabilities
Current liabilities
Trade and other payables
Current tax liabilities

Net current assets

Non-current liabilities 
Retirement benefit deficit
Provisions for liabilities and charges
Deferred tax liabilities

Total liabilities

Net assets

Capital and reserves attributable to equity 
holders of the company
Called up share capital
Share premium account
Capital redemption reserve
Retained earnings

Total equity

20

29
21
22

24
26
26
25

8,646
10,559
377
13,332
6,710

39,624

52,096

(7,381)
(1,916)

(9,297)

30,327

(281)
(213)
(640)

(10,431)

41,665

1,191
624
135
39,715

41,665

8,491
9,499
359
8,865
3,716

30,930

44,175

(6,370)
(825)

(7,195)

23,735

—
(242)
(943)

(8,380)

35,795

1,190
607
135
33,863

35,795

5,771
9,180
377
13,332
6,802

35,462

46,273

(8,748)
(1,486)

(10,234)

25,228

(281)
(102)
(348)

(10,965)

35,308

1,191
624
135
33,358

35,308

5,785
8,428
359
8,865
3,940

27,377

38,996

(7,256)
(540)

(7,796)

19,581

—
(102)
(689)

(8,587)

30,409

1,190
607
135
28,477

30,409

The notes on pages 18 to 44 form part of these financial statements.

The financial statements on pages 15 to 44 were approved by the Board on 16 October 2008 and signed on its behalf by

A B Thorpe

P D Mason }

Directors

16 FW Thorpe Plc  Annual Report and Accounts 2008

Consolidated and company cash flow statements
for the year ended 30 June 2008

Notes

27

Cash flows from operating activities
Cash generated from operations
Tax paid

Net cash generated from operating activities
Purchases of property, plant and equipment
Proceeds of sale of property, plant and equipment
Purchase of intangibles — development costs
and software
Purchase of available for sale financial assets
Property rental and similar income
Dividend income
Net purchase of deposits
Interest received

Net cash outflow from investing activities

Proceeds from the issuance of ordinary shares
Dividends paid to the company’s shareholders
Lease payments

Net cash outflow from financing activities

Net increase in cash in the year
Cash and cash equivalents at beginning of year

Cash and cash equivalents at end of year

2008
£’000

12,040
(2,022)

10,018
(749)
75

(983)
(67)
55
7
(4,467)
858

(5,271)

18
(1,655)
(116)

(1,753)

2,994
3,716

6,710

Group

Company

2007
£’000

7,215
(2,075)

5,140
(1,164)
88

(1,038)
—
61
6
(3,189)
618

(4,618)

23
(2,885)
(116)

(2,978)

(2,456)
6,172

3,716

2008
£’000

9,485
(1,535)

7,950
(323)
51

(524)
(67)
282
813
(4,467)
784

(3,451)

18
(1,655)
—

(1,637)

2,862
3,940

6,802

2007
£’000

5,266
(1,808)

3,458
(684)
42

(561)
—
280
661
(3,189)
627

(2,824)

23
(2,885)
—

(2,862)

(2,228)
6,168

3,940

FW Thorpe Plc Annual Report and Accounts 2008 17

Notes to the financial statements
for the year ended 30 June 2008

Accounting policies

1
The principal accounting policies applied in the preparation of these consolidated financial statements and parent
company financial statements are set out below. These policies have been consistently applied to all years presented,
unless otherwise stated.

Basis of preparation
The consolidated financial statements of FW Thorpe plc have been prepared in accordance with International Financial
Reporting Standards as adopted by the European Union (IFRSs as adopted by the EU), IFRIC interpretations and the
Companies Act 1985 applicable to Companies reporting under IFRS. The consolidated financial statements have been
prepared on a going concern basis, under the historical cost convention, as modified by the revaluation of available-for-
sale financial assets, financial assets and financial liabilities (including derivative instruments) at fair value through the
profit and loss. 

The consolidated financial statements have been prepared in accordance with International Financial Reporting
Standards (IFRS) for the first time. The disclosures required by IFRS 1 concerning the transition from UK GAAP to IFRS 
are given in note 32. The transition date commenced on 1 July 2006, as the closing balance sheet date from this year
impacts on the opening reserves.

The following standards, amendments and interpretations to existing standards have been published and are mandatory
for the company’s and group’s accounting periods beginning on or after 1 January 2008 or later periods, but the group
have not early adopted them: 

IAS 23 (Amendment), ‘Borrowing costs’ (effective for periods commencing 1 January 2009). 

IFRS 8, ‘Operating segments ‘ (effective for periods commencing 1 January 2009). The impact of this standard may be
to split the business operating segments into more detail based on the current financial reporting structure.

IFRIC 14, ‘IAS 19 — The limit on a defined benefit asset, minimum funding requirements and their interaction’
(effective for periods commencing 1 January 2008). 

The following interpretations to existing standards have been published and are mandatory for the group and
company’s accounting periods beginning on or after 1 January 2008 or later periods but are not relevant for the group’s
operations: 

IFRIC 12, ‘Service concession arrangements’ (effective for periods commencing 1 January 2008). 

IFRIC 13, ‘Customer loyalty programmes’ (effective for periods commencing 1 July 2008). 

Detailed IFRS transition reconciliation information for the comparative income statements and balance sheets is covered
by note 32.

In preparing this financial information, the Directors have applied accounting standards as adopted for use in the EU
under the first-time adoption provisions set out in IFRS 1. First time adoption of International Reporting Financial
Standards.

However, certain of the requirements and options in IFRS 1 relating to comparative financial information presented on
first time adoption may result in a different application of accounting policies in the 2007 restated financial information
to that which would apply if the 2007 financial statements were the first financial statements of the company or group
prepared in accordance with accounting standards as adopted for use in the EU.

The company and group has adopted all IAS and IFRS adopted in the EU except for IAS 34, as AIM-listed companies are
not required to adopt IAS 34. The company and group has not early adopted any other standards or interpretations not
yet endorsed by the EU.

The preparation of financial information in conformity with the basis of preparation described above requires the use of
certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying
the company’s and group’s accounting policies. The areas involving a higher degree of judgement or complexity, or
areas where assumptions and estimates are significant to the consolidated financial information are disclosed in the
Critical Accounting Estimates and Judgements section.

IFRS 1 exemptions
IFRS 1, First-Time Adoption of International Financial Reporting Standards, has been applied in preparing this financial
information. IFRS 1 sets out the procedures that the company and group must follow when it adopts IFRS for the first
time. The company and group are required, as discussed above, to establish its IFRS accounting policies for the year to 30
June 2008 and, in general, apply these policies retrospectively to determine the IFRS opening balance sheet at its date of
transition, 1 July 2006.

IFRS 1 provides a number of optional exemptions to the general principle of retrospective application. Exemptions
adopted by the company and group are set out below:

IAS 16 — Property, plant and equipment: The company and group is entitled to use fair value as the deemed cost for the
purposes of Property, Plant and Equipment. The company and group has chosen to use the original cost basis at the date
of transition.

18 FW Thorpe Plc  Annual Report and Accounts 2008

(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
Accounting policies (continued)

1
IAS 19 — Employee benefits: IFRS 1 allows the company and group to use the corridor approach in relation to the
recognition of the group defined benefit pension scheme. The company and group has chosen not to apply this method
as it would increase the volatility in the income statement year on year.

IFRS 2 — Share based payments: IFRS1 allows the company and group for all share awards prior to 7 November 2002 to
not apply fair value measurement. The group and company have chosen to apply this exemption.

IAS 40 — Investment property: IAS 40 allows the company and group to value investment properties at either historic
cost or valuation. The company and group have chosen to carry the investment property at cost.

Reconciliations and descriptions of the effect of the transition from UK GAAP to IFRS on the group’s equity and its net
income are given in note 32.

Basis of consolidation
The financial statements for FW Thorpe plc incorporate the financial statements of the company and its subsidiary
undertakings. A subsidiary is a company controlled directly by the group and all the subsidiaries are wholly owned by the
group. The group achieves control over the subsidiaries by being able to influence financial and operating policies so as
to obtain benefits from their activities.

Intra-group transactions, balances, income and expenses are eliminated in preparing consolidated financial statements.

Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted
by the group.

Revenue recognition
The group recognises revenue when the amount of revenue can be reliably measured; it is probable that future
economic benefits will flow to the entity and when specific criteria have been met for each of the group’s activities.  
The amount of revenue is not considered to be reliably measurable until all contingencies relating to the sale have been
resolved. The group bases its estimates on historical results, taking into consideration the type of customer, the type 
of transaction and the specifics of each arrangement. Revenue is subsequently recognised based upon the goods and
services provided, when these goods have been delivered to the customer or the service performed, excluding VAT 
and trade discounts.

Interest income — Interest income is recognised on a time proportion basis using the effective interest method. When a
receivable is impaired, the group reduces the carrying amount to its recoverable amount, being the estimated future
cash flow discounted at the original effective interest rate of the instrument and continues unwinding the discount as
interest income. Interest income on impaired loans is recognised using the original effective interest rate. 

Dividend income — Dividend income is recognised when the right to receive payment is established. 

Segment reporting
The company’s and group’s primary segment is that of the sale and distribution of professional lighting equipment. 
The company’s and group’s secondary segment is by geographical location.

Pension costs
The group operates a hybrid defined benefit and defined contribution pension scheme. The assets of the scheme are
invested and managed independently of the finances of the group. The liability recognised in the balance sheet in
respect of the defined benefit pension plan is the present value of the defined benefit obligation at the balance sheet
date less the fair value of plan assets, together with adjustments for unrecognised past-service costs. The defined benefit
obligation is calculated annually by independent actuaries using the projected unit credit method. The present value of
the defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of
high-quality corporate bonds that are denominated in the currency in which the benefits will be paid, and that have
terms to maturity approximating to the terms of the related pension liability.

Actuarial gains and losses arising from experience adjustments and changes in actuarial assumptions are charged or
credited to equity in the statement of recognised income and expense (SORIE) in the period in which they arise.

Past-service costs are recognised immediately in income, unless the changes to the pension plan are conditional on the
employees remaining in service for a specified period of time (the vesting period). In this case, the past-service costs are
amortised on a straight-line basis over the vesting period.

For defined contribution plans, the group pays contributions to publicly or privately administered pension insurance
plans on a mandatory, contractual or voluntary basis. The group has no further payment obligations once the
contributions have been paid. The contributions are recognised as employee benefit expense when they are due.
Prepaid contributions are recognised as an asset to the extent that a cash refund or a reduction in the future payments 
is available. 

Contributions made to the defined contribution scheme are charged to the income statement in the period in which
they are made.

FW Thorpe Plc  Annual Report and Accounts 2008 19

Notes to the financial statements
for the year ended 30 June 2008

Accounting policies (continued)

1
Foreign currencies
Transactions in foreign currency are converted to sterling using the exchange rate applicable to the date of the
transaction. Foreign currency gains and losses resulting from the settlement of foreign currency transactions at a
different time are recognised in the income statement. Currency exchange differences arising from holding monetary
assets or liabilities in a foreign currency are fair valued at the balance sheet date in accordance with prevailing exchange
rates and resulting gains or losses are recognised in the income statement.

Taxation
The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at the balance
sheet date in the countries where the company’s subsidiaries operate and generate taxable income. Management
periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is
subject to interpretation and establishes provisions where appropriate on the basis of amounts expected to be paid 
to the tax authorities. 

Deferred income tax is provided in full, using the liability method, on temporary differences arising between the tax
bases of assets and liabilities and their carrying amounts in the consolidated financial statements. However, the deferred
income tax is not accounted for if it arises from initial recognition of an asset or liability in a transaction other than a
business combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred
income tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the balance
sheet date and are expected to apply when the related deferred income tax asset is realised or the deferred income tax
liability is settled.

Deferred income tax assets are recognised to the extent that it is probable that future taxable profit will be available
against which the temporary differences can be utilised.

Deferred income tax is provided on temporary differences arising on investments in subsidiaries and associates, except
where the timing of the reversal of the temporary difference is controlled by the group and it is probable that the
temporary difference will not reverse in the foreseeable future.

Dividend distribution
Dividend distribution to the company’s shareholders is recognised as a liability in the group’s financial statements in the
period in which the dividends are approved by the company’s shareholders.

Property, plant and equipment
Property, plant and equipment are stated at cost less accumulated depreciation and impairment losses where applicable.
Leased assets are included where they are held under a finance lease.

Depreciation is calculated on a straight-line basis to write down the cost less estimated residual value of all plant and
equipment assets by equal instalments over their expected useful life. The rates generally applicable are:

Freehold land
Buildings
Plant, vehicles and equipment

Nil
2–4%
7–33%

Assets are reviewed for impairment where there is an indication that the carrying value may not be recoverable.

Leases
Leases are classified as finance leases where the risks and rewards of ownership are transferred to the lessee. The related
asset is recognised at the inception of the lease at the fair value of the leased asset. The interest element of the lease is
charged to the income statement over the period of the lease based on the capital element outstanding.

All other leases are operating leases, and payments made under them are charged to the income statement on a
straight-line basis over the term of the lease.

Intangible assets
Research and development
The group undertakes research and development activities on an ongoing basis. Part of these costs relates to projects
where the benefit is received in the short term (less than one year) and part relates to longer term projects where the
benefit is expected to be received for several years to come. Costs associated with the shorter term activities are
expensed as and when they are incurred. Costs associated with the longer term projects are capitalised as an intangible
asset and amortised over the expected life of the benefit, generally at 33.33% per annum, commencing when the income
stream is expected to flow into the business. Research and development assets are recognised where there is certainty
that the asset will generate economic benefit. The timing of economic success for research and development activities is
uncertain and carrying amounts are reviewed at each balance sheet date for impairment.

20 FW Thorpe Plc  Annual Report and Accounts 2008

Accounting policies (continued)

1
Goodwill
Goodwill represents the excess of the cost of an acquisition over the fair value of the group’s share of the net assets of
the acquired subsidiary undertaking at the date of acquisition. All the goodwill relates to acquisitions which have
occurred prior to 1 July 2006 and is included on the basis of its deemed cost, which represents the amount recorded
under previous GAAP. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its
recoverable amount.

Software costs
Software costs are stated at cost less accumulated amortisation and impairment where applicable. Amortisation is
calculated on a straight line basis to write down the cost less estimated residual value over its useful life. The
amortisation rates are between 20% and 50% per annum.

Investment properties
Investment properties are stated at historical cost or the higher of market value or residual value if lower.  The residual
value of the property is assessed annually.

Inventories
Inventories are stated at the lower of cost and net realisable value. Cost is determined by the first-in, first-out (FIFO)
method. The cost of finished goods and work in progress comprises raw materials, direct labour, other direct costs and
related production overheads based on normal operating capacity. Net realisable value is the estimated selling price in
the ordinary course of business, less the costs of completion and selling expenses. Provision is made against the cost of
slow-moving stock lines based on the estimated recoverable amounts.

Trade receivables
Trade receivables are recorded at their fair value on initial recognition less provision for expected settlement discounts
and for impairment. A provision for impairment of trade receivables is established when there is evidence between the
carrying value and present value of expected cash flows receivable. Any change in the value of trade receivables through
impairment or reversal of impairment is recognised as an administrative expense in the income statement.

Warranty
The group recognises the obligation to repair or replace parts or products supplied still under warranty at the balance
sheet date. This provision is principally based on past experience.

Short term financial assets
Short term financial assets are defined as cash term deposits with an original term of three months and over.

Cash and cash equivalents
Cash and cash equivalents are defined as cash in hand, on demand deposits and short-term deposits with banks, with an
original term less than three months.

Current asset investments
Current asset investments are valued at fair value. Changes in fair value are recognised in the income statement. 

Available for sale financial assets
The fair values of quoted investments are based on current bid prices.

Trade payables
Trade payables are not interest bearing and are recorded at their settlement amount after allowing for expected
discounts for prompt payment.

Provisions
Provisions are recognised when the group has an obligation as a result of past events which can be quantified or
reasonably estimated at the balance sheet date.

Critical accounting estimates and judgements
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including
expectations of future events that are believed to be reasonable under the circumstances.

The group makes estimates and assumptions concerning the future. The resulting accounting estimates will, by
definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a
material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.

Retirement benefit obligations
The group recognises its obligations to employee retirement benefits. The quantification of these obligations is subject
to significant estimates and assumptions regarding life expectancy, discount and inflation rates and the rate of increase
in pension payments. In making these assumptions the group takes advice from an independent qualified actuary 
about which assumptions best reflect the nature of the group’s obligations to employee retirement benefits. These
assumptions are regularly reviewed by S B J Benefit Consultants Ltd to ensure their appropriateness.

FW Thorpe Plc  Annual Report and Accounts 2008 21

Notes to the financial statements
for the year ended 30 June 2008

Accounting policies (continued)

1
Inventory provisions
The group values inventory on the basis of its use in the current market and the ability of the products and components
to result in revenue streams for the business in the future. This assumption requires estimates of the market
requirements and expectations. The group makes provision for inventory on the basis of product obsolescence and
usage during the preceding periods together with market adjustments where required.  These methods have been 
used consistently on a historic basis.

Financial risk factors 
The group’s activities expose it to a variety of financial risks: market risk (including currency risk, fair value interest 
rate risk, cash flow interest rate risk and price risk), credit risk and liquidity risk. The group’s overall risk management
programme focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on 
the group’s financial performance. The group uses derivative financial instruments to hedge certain risk exposures.

a) Market risk

i)

Foreign exchange risk
The group operates internationally and is exposed to foreign exchange risk arising from various currency
exposures, primarily with respect to the Euro, US Dollar and the UK Pound. Foreign exchange risk arises from
future commercial transactions denominated in a currency that is not the entity’s functional currency. 

ii)  Price risk 

The group is exposed to equity securities price risk because of investments held by the group and classified on
the consolidated balance sheet either as available-for-sale or at fair value through profit or loss.  

The group’s investments in equity of other entities that are publicly traded and are included in the FTSE 100 UK
equity index and Dow Jones equity index.

iii)  Commodity price risk 

The group has an exposure to the risk of commodity price changes, in particular metals. The group seeks to
minimise the risk by agreeing prices with major suppliers in advance. 

b)  Credit risk

Credit risk is managed on group basis. Credit risk arises from cash and cash equivalents, derivative financial
instruments and deposits with banks and financial institutions, as well as credit exposures to wholesale and retail
customers, including outstanding receivables and committed transactions. For banks and financial institutions, 
only independently rated parties with a minimum Fitch rating of F1+ are accepted. If wholesale customers are
independently rated, these ratings are used. Otherwise, if there is no independent rating, risk control assesses the
credit quality of the customer, taking into account its financial position, past experience and other factors. Individual
risk limits are set based on internal or external ratings in accordance with limits set by the Board. The utilisation of
credit limits is regularly monitored. 

c)  Liquidity risk

Prudent liquidity risk management implies maintaining sufficient cash and marketable securities and the ability to
close out market positions. 

Management monitors rolling forecasts of the group’s liquidity reserve which comprises cash and cash equivalents
together with short term financial assets (note 15 and 16) on the basis of expected cash flow. 

Capital risk management
The group’s objectives when managing capital are to safeguard the group’s ability to continue as a going concern in
order to provide returns for shareholders and benefits for other stakeholders and to maintain an optimal capital structure
to reduce the cost of capital. 

In order to maintain or adjust the capital structure, the group may adjust the amount of dividends paid to shareholders,
return capital to shareholders, issue new shares or sell assets to reduce debt. 

Fair value estimation
The fair value of financial instruments traded in active markets (such as trading and available-for-sale securities) is based
on quoted market prices at the balance sheet date. The quoted market price used for financial assets held by the group is
the current bid price. 

The carrying value less impairment provision of trade receivables and payables are assumed to approximate their fair
values. The fair value of financial liabilities for disclosure purposes is estimated by discounting the future contractual cash
flows at the current market interest rate that is available to the group for similar financial instruments.

22 FW Thorpe Plc  Annual Report and Accounts 2008

Segmental analysis

2
a) Primary reporting format — business segments
At 30 June 2008, the group trades solely from the UK and operates in one business segment, that of the manufacture and
supply of lighting systems for the professional lighting market.

b) Secondary reporting format — geographical segments 
The group’s business segment operates in two main areas, even though they are managed on a world wide basis.

The home country of the company, which is also the main operating company is the UK.

The group’s revenue is generated mainly within the UK and Europe.

UK
Europe
Other countries

3 Group operating profit

Group operating profit is stated after charging/(crediting)
Impairment of Sugg fixed assets 
Profit on sale of property, plant and equipment
Rental income from investment property
Depreciation of property, plant and equipment (note 10):
— owned assets
Operating lease rentals:
— plant and machinery
— other
Intangible amortisation
Foreign exchange (gains)/losses recognised in income statement

2008
£’000

42,806
6,281
2,693

51,780

2008
£’000

—
(37)
(8)

2007
£’000

38,389
5,112
2,193

45,694

2007
£’000

6
(62)
(4)

1,085

1,055

45
47
826
(132)

44
55
789
25

Services provided by the company’s auditors
During the year, the group obtained the following services from the company’s audit and its auditors:

Group

Fees payable to company’s auditors for the audit of parent company and 
consolidated financial statements
Fee payable to the company’s auditors and their associates for other services:
— The audit of company’s subsidiaries pursuant to legislation
— Other services pursuant to legislation
— Tax services

2008
£’000

2007
£’000

35

27
25
3

90

31

23
3
8

65

It is the group’s practice to employ PricewaterhouseCoopers LLP on assignments additional to their statutory audit duties
where their expertise and experience with the group are important. During 2008, the group enlisted the services of
PricewaterhouseCoopers LLP for  the transition from UK GAAP to IFRS, and the cost of £25,000 is included 
in the above figures.

FW Thorpe Plc  Annual Report and Accounts 2008 23

Notes to the financial statements
for the year ended 30 June 2008

4 Other (losses)/gains — net
Other financial assets at fair value through profit or loss (note 19):

Fair value gains

2008
£’000

18

18

2007
£’000

15

15

Other financial assets at fair value consist of units in a Sterling cash fund.

Employee information

5
The average monthly number of employees employed by the group (including executive Directors) during the year is
analysed below:

Group

Company

2008
Number

2007
Number

2008
Number

2007
Number

Production
Sales and distribution
Administration

Total average headcount

Employment costs of all employees (including executive Directors):

Aggregate gross wages and salaries
Employers’ national insurance contributions
Employers’ pension and related charges

Directors’ emoluments:

Aggregate emoluments
Contributions to money purchase pension scheme

319
84
142

545

2008
£’000

12,377
1,255
701

14,333

314
86
137

537

140
77
86

303

140
73
84

297

Group

Company

2007
£’000

11,710
1,164
668

13,542

2008
£’000

7,905
837
495

9,237

2008
£’000

1,159
17

1,176

2007
£’000

7,068
755
464

8,287

2007
£’000

1,027
20

1,047

Employers’ pension related charges include health insurance, pension administration and professional charges, a pension
paid to a former director and contributions to Sugg Lighting Ltd group personal pension plan.

Aggregate gains on the exercise of share options in the year were £53,000 (2007: £84,000).

Highest paid Director

Total of emoluments and amounts receivable

During the year the highest paid Director exercised nil share options (2007: nil).

The accrued pension for the highest paid Director is £122,000 at 30 June 2008 (2007: £105,000).

Further details are provided in the Directors’ remuneration report on pages 9 to 12.

2008
£’000

261

2007
£’000

241

24 FW Thorpe Plc  Annual Report and Accounts 2008

6 Net financial income

Finance income
Current assets
Net interest receivable
Non current assets
Dividend income on available-for-sale financial assets
Net interest on pension scheme assets and liabilities

Tax expense

7
Analysis of tax expense in the year:

Current tax
Deferred tax (note 22)

2008
£’000

1,027

7
179

1,213

2008
£’000

3,113
(124)

2,989

2007
£’000

756

6
85

847

2007
£’000

1,872
298

2,170

The tax assessed for the year is lower (2007: lower) than the standard rate of corporation tax in the UK of 29.5%. The
differences are explained below:

Profit before tax

Profit on ordinary activities multiplied by the standard rate in the UK of 29.5% (2007: 30%)
Effects of:
Expenses not deductible for tax purposes
Accelerated tax allowances and other timing differences
Pension cost relief in excess of pension charge
Adjustments in respect of prior years
Profits taxed at small companies rate
Other

2008
£’000

11,720

3,457

(121)
(115)
(83)
(91)
(4)
(54)

2007
£’000

9,208

2,762

(23)
239
(700)
(48)
(13)
(47)

Tax charge

2,989

2,170

During the year, as a result of the change in UK Corporation Tax rates which are effective from 1 April 2008, deferred tax
balances have been remeasured. Deferred tax relating to temporary differences which are expected to reverse after 
1 April 2008 is measured at the tax rate of 28% as this is the tax rate that will apply to the reversal.

The weighted average applicable tax rate was 25.5% (2007: 23.6%).

8 Dividends
The dividends paid in 2008 and 2007 were £1,655,000 (13.25 pence per share) and £2,885,000 (24.25 pence per share). 
A dividend in respect of the year ended 30 June 2008 of 12.1 pence per share, amounting to a total dividend of
£1,442,000, is to be approved at the Annual General Meeting on 13 November 2008. These financial statements do not
reflect this dividend payable.

FW Thorpe Plc  Annual Report and Accounts 2008 25

Notes to the financial statements
for the year ended 30 June 2008

9

Intangible assets

Cost
At 1 July 2007
Additions
Write-offs

At 30 June 2008

Accumulated amortisation
At 1 July 2007 
Charge for the year 
Write-offs

At 30 June 2008

Net book amount
At 30 June 2008

Cost
At 1 July 2006
Additions
Write-offs

At 30 June 2007

Accumulated amortisation 
At 1 July 2006 
Charge for the year 
Write-offs

At 30 June 2007

Net book amount
At 30 June 2007

Company

Total Goodwill
£’000
£’000

Other
£’000

Total
£’000

600
—
—

600

600
—
—

600

1,708
525
(304)

2,308
525
(304)

1,929

2,529

662
385
(304)

743

1,262
385
(304)

1,343

—

2,285

2,285

—

1,186

1,186

Company

Total Goodwill
£’000
£’000

Other
£’000

Total
£’000

Goodwill
£’000

600
—
—

600

600
—
—

600

Goodwill
£’000

600
—
—

600

600
—
—

600

Group

Other
£’000

3,550
983
(834)

4,150
983
(834)

3,699

4,299

1,422
826
(834)

2,022
826
(834)

1,414

2,014

Group

Other
£’000

3,154
1,038
(642)

3,754
1,038
(642)

3,550

4,150

1,275
789
(642)

1,875
789
(642)

1,422

2,022

600
—
—

600

600
—
—

600

1,415
561
(268)

2,015
561
(268)

1,708

2,308

595
335
(268)

662

1,195
335
(268)

1,262

—

2,128

2,128

—

1,046

1,046

Other intangible assets include research and development costs, computer software and fishing rights on owned
freehold land. 

At 30 June 2008, the net book amount for ‘other’ is analysed as follows:

Research and development costs
Software costs
Fishing rights

Group

Company

2007
£’000

1,929
164
35

2,128

2008
£’000

1,039
112
35

1,186

2007
£’000

889
123
35

1,046

2008
£’000

2,111
139
35

2,285

Amortisation of £826,000 (2007: £789,000) is included in the administration expenses in the consolidated income
statement.

26 FW Thorpe Plc  Annual Report and Accounts 2008

10 Property, plant and equipment

Group

Company

Land and
buildings
£’000

Plant and
equipment
£’000

Total
£’000

21,023
786
(459)

12,735
786
(459)

13,062

21,350

9,568
947
(421)

11,074
1,085
(421)

10,094

11,738

Land and
buildings
£’000

Plant and
equipment
£’000

8,183
—
—

8,183

1,401
138
—

1,539

8,442
359
(305)

8,496

6,421
490
(276)

6,635

Total
£’000

16,625
359
(305)

16,679

7,822
628
(276)

8,174

6,644

2,968

9,612

6,644

1,861

8,505

Freehold land which was not depreciated at 30 June 2008 amounted to £1,218,000 (2007: £1,218,000) (group and
company). 

Group

Company

Land and
buildings
£’000

Plant and
equipment
£’000

Total
£’000

20,241
1,163
(338)
(43)

12,054
1,019
(338)
—

12,735

21,023

8,965
915
(312)
—

9,568

10,374
1,055
(312)
(43)

11,074

Land and
buildings
£’000

Plant and
equipment
£’000

8,039
144
—
—

8,183

1,264
137
—
—

1,401

8,047
539
(144)
—

8,442

6,042
508
(129)
—

6,421

Total
£’000

16,086
683
(144)
—

16,625

7,306
645
(129)
—

7,822

Cost
At 1 July 2007 
Additions
Disposals

At 30 June 2008

Accumulated depreciation
At 1 July 2007 
Charge for the year
Disposals

At 30 June 2008

Net book amount
At 30 June 2008

Cost
At 1 July 2006
Additions
Disposals
Written off

At 30 June 2007

Accumulated depreciation
At 1 July 2006 
Charge for the year
Disposals
Written-off

At 30 June 2007

Net book amount
At 30 June 2007

8,288
—
—

8,288

1,506
138
—

1,644

8,187
144
—
(43)

8,288

1,409
140
—
(43)

1,506

6,782

3,167

9,949

6,782

2,021

8,803

Included in the land and buildings is a finance lease which has a nil book amount (2007: £nil) (group and company).

FW Thorpe Plc  Annual Report and Accounts 2008 27

Notes to the financial statements
for the year ended 30 June 2008

11 Commitments
a) Capital commitments
Capital expenditure contracted for at the balance sheet date but not yet incurred is as follows:

Property, plant and equipment

Group

Company

2008
£’000

45

2007
£’000

90

2008
£’000

44

2007
£’000

55

(b) Operating lease commitments
The group leases premises under non-cancellable operating lease agreements. The lease terms are between 20 and 25
years (2007: 20 and 25 years), and the lease agreements are renewable at the end of the lease period at market rate.

The future aggregate minimum lease payments under non-cancellable operating leases are as follows:

No later than 1 year
Later than 1 year and no later than 5 years

No later than 1 year
Later than 1 year and no later than 5 years

Land and 
buildings
2008
£’000

Land and
buildings
2007
£’000

32
—

32

37
32

69

Land and
buildings
2008
£’000

Land and
buildings
2007
£’000

3
—

3

8
3

11

Group

Other
2008
£’000

—
—

—

Company

Other
2008
£’000

—
—

—

Other
2007
£’000

—
—

—

Other
2007
£’000

—
—

—

Finance leases 
Leases liabilities for the group are effectively secured as the rights to the leased asset revert to the lessor in event of
default.

Gross finance lease liabilities — minimum lease payments:

No later than 1 year
Later than 1 year and no later than 5 years

Future finance charges on finance leases 

Present value of finance lease liabilities

The present value of finance lease liabilities is as follows:
No later than 1 year
Later than 1 year and no later than 5 years

2008
£’000

2007
£’000

87
—

(2)

85

85
—

85

116
87

(12)

191

106
85

191

28 FW Thorpe Plc  Annual Report and Accounts 2008

12 a) Financial instruments by category 
The accounting policies for financial instruments have been applied to the line items below:

Group

30 June 2008
Assets as per balance sheet
Available-for-sale financial assets
Other financial assets at fair value through profit or loss
Trade and other receivables
Short term financial assets – deposits
Cash and cash equivalents

Total

Group

30 June 2007
Assets as per balance sheet
Available-for-sale financial assets
Other financial assets at fair value through profit or loss
Trade and other receivables
Short term financial assets – deposits
Cash and cash equivalents

Total

Company

30 June 2008
Assets as per balance sheet
Available-for-sale financial assets
Other financial assets at fair value through profit or loss
Trade and other receivables
Short term financial assets – deposits
Cash and cash equivalents

Total

Company

30 June 2007
Assets as per balance sheet
Available-for-sale financial assets
Other financial assets at fair value through profit or loss
Trade and other receivables
Short term financial assets – deposits
Cash and cash equivalents

Total

Loans and
receivables
£’000

—
—
9,909
13,332
—

23,241

Loans and
receivables
£’000

—
—
8,871
8,865
—

17,736

Loans and
receivables
£’000

—
—
6,636
13,332
—

19,968

Loans and
receivables
£’000

—
—
5,876
8,865
—

14,741

Available-

Assets at
fair value
through the
for-sale profit and loss
£’000

£’000

115
—
—
—
—

115

—
377
—
—
6,710

7,087

Available-

Assets at
fair value
through the
for-sale profit and loss
£’000

£’000

103
—
—
—
—

103

—
359
—
—
3,716

4,075

Available-

Assets at
fair value
through the
for-sale profit and loss
£’000

£’000

115
—
—
—
—

115

—
377
—
—
6,802

7,179

Available-

Assets at
fair value
through the
for-sale profit and loss
£’000

£’000

103
—
—
—
—

103

—
359
—
—
3,940

4,299

Total
£’000

115
377
9,909
13,332
6,710

30,443

Total
£’000

103
359
8,871
8,865
3,716

21, 814

Total
£’000

115
377
6,636
13,332
6,802

27,262

Total
£’000

103
359
5,876
8,865
3,940

19,143

The group and company did not have borrowings at 30 June 2008 or 30 June 2007, other than a finance lease (note 20).

The group and company did not have derivative financial instruments at 30 June 2008 or 30 June 2007.

FW Thorpe Plc  Annual Report and Accounts 2008 29

Notes to the financial statements
for the year ended 30 June 2008

13 Investment property

Group and Company

At 1 July and 30 June

2008
£’000

184

184

The investment property is carried at historical cost, as allowed by IAS 40, is not depreciated and assessed for 
impairment annually.

The following amounts have been recognised in the income statement:

Group and Company

Rental income
Direct operating expenses arising from investment properties that generate rental income

2008
£’000

8
(17)

2007
£’000

184

184

2007
£’000

4
(12)

The investment property consists of a property by the river Wye. The associated fishing rights are included in intangible
assets.

14 Available-for-sale financial assets

Group and Company

Beginning of year
Additions
Revaluation

End of year

There were no impairment provisions on available-for-sale financial assets in 2008 or 2007.

Available-for-sale financial assets comprise listed equity.

15 Short-term financial assets — deposits

Group and Company

Beginning of year
Net additions

End of year

2008
£’000

103
67
(55)

115

2008
£’000

8,865
4,467

13,332

2007
£’000

98
—
5

103

2007
£’000

5,676
3,189

8,865

The short-term financial assets consist of term cash deposits in sterling with an original term in excess of three months.

30 FW Thorpe Plc  Annual Report and Accounts 2008

16 Cash and cash equivalents

Cash at bank and on hand

17 Inventories

Raw materials
Work in progress
Finished goods

Group

Company

2007
£’000

3,716

2008
£’000

6,802

2007
£’000

3,940

Group

Company

2007
£’000

3,606
1,508
3,377

8,491

2008
£’000

2,136
1,168
2,467

5,771

2007
£’000

2,002
1,179
2,604

5,785

2008
£’000

6,710

2008
£’000

4,088
1,551
3,007

8,646

In the opinion of the Directors, the replacement cost of stocks is not materially different from their carrying value. 

The cost of inventories recognised as an expense and included in cost of sales amounted to £23,070,000 (2007:
£19,950,000).

18 Trade and other receivables

Current

Trade receivables 
Other debtors
Prepayments and accrued income
Amounts owed by subsidiaries

Trade receivables past due date not provided

Group

Company

2008
£’000

9,909
295
355
—

10,559

2008
£’000

737

2007
£’000

8,871
209
419
—

9,499

2007
£’000

836

Group

2008
£’000

6,636
259
163
2,122

9,180

2008
£’000

140

2007
£’000

5,876
209
219
2,124

8,428

Company

2007
£’000

108

A significant proportion of these amounts were settled shortly after the end of the financial year, and taken together
with the credit insurance policy and good credit history, the directors considered that there is no impairment and the
trade receivables are therefore stated at their fair value, which equals their book value.

Provisions are made for bad debt when an undisputed debt is three months past due date or earlier if an adverse event
occurs. A significant proportion of the trade receivables are insured. The policy covers 90% of the debt in the event of 
a claim for default. The bad debt provision includes the remaining 10% of the default in the event of a potential claim.
No bad debt provision is made in respect of government departments or agencies. At 30 June 2008, the bad debt
provision for the group amounted to £33,000 (2007: £15,000) and for the company £25,000 (2007: £2,000).

19 Other financial assets at fair value through profit and loss
The group and company have units in a sterling cash fund. At 30 June 2008 this amounted to £377,000 (2007: £359,000).

FW Thorpe Plc  Annual Report and Accounts 2008 31

Notes to the financial statements
for the year ended 30 June 2008

20 Trade and other payables

Current
Trade payables
Social security and other taxes
Other creditors
Finance lease creditor (note 11)
Accruals and deferred income
Amounts owed to subsidiaries

Group

Company

2007
£’000

3,907
729
997
191
546
—

6,370

2008
£’000

2,276
765
1,219
—
177
4,311

8,748

2007
£’000

2,243
514
959
—
120
3,420

7,256

2008
£’000

4,265
1,032
1,255
85
744
—

7,381

21 Provisions for liabilities and charges

Group

Company

At 1 July 2007
Charged/(credited) to the 
income statement

At 30 June 2008

Analysis of total provisions:

Non-current

Total

Onerous
rental and
dilapidation
provision
£’000

140

(29)

111

WEEE
provision
£’000

102

—

102

Total
£’000

242

(29)

213

WEEE
provision
£’000

102

—

102

Total
£’000

102

—

102

Group

Company

2008
£’000

213

213

2007
£’000

242

242

2008
£’000

102

102

2007
£’000

102

102

(a) Dilapidation provision
This provision relates to the dilapidations for the lease of the premises. The lease expires in April 2009.

(b) WEEE provision
A potential liability exists for the future cost of disposal of products under the WEEE (Waste Electrical and Electronic
Equipment) legislation for a transitional period between the adoption of the WEEE legislation in the European Union in
August 2005 and the effective date in the UK of 1 July 2007. From 1 July 2007 the group has followed Regulation 9 of
the Legislation and amended the terms of sale to our customers so that the customer is responsible for the actual costs
of WEEE at the time of disposal as set out above).

32 FW Thorpe Plc  Annual Report and Accounts 2008

22 Deferred tax
Deferred income tax assets and liabilities are offset where there is a legally enforcement right to offset current tax assets
against current tax liabilities and when the deferred income taxes relate to the same fiscal authority. The offset amounts
are as follows:

Deferred tax assets:
— Deferred tax assets to be recovered after more than 12 months
— Deferred tax asset to be recovered within 12 months

Deferred tax liabilities:
— Deferred tax liability to be recovered after more than 12 months
— Deferred tax liability to be recovered within 12 months

Net deferred tax liabilities

Group

Company

2008
£’000

2007
£’000

2008
£’000

2007
£’000

276
—

276

(640)
—

(640)

(364)

—
—

—

(943)
—

(943)

(943)

219
—

219

(348)
—

(348)

(129)

—
—

—

(689)
—

(689)

(689)

The gross movement on the deferred income tax account is as follows:

Group

Company

Beginning of year
Income statement charge (note 7)
Tax charged directly to equity

End of year

2008
£’000

(943)
124
455

(364)

2007
£’000

(443)
(298)
(202)

(943)

2008
£’000

(689)
105
455

(129)

The movement in deferred income tax assets and liabilities during the year, without taking into consideration the
offsetting of balances within the same tax jurisdiction, is as follows:

Deferred tax assets

At 1 July 2006
(Charged)/credited to the income statement
Charged directly to equity

At 1 July 2007

(Charged)/credited to the income statement
Charged directly to equity

At 30 June 2008

Deferred tax liabilities

At 1 July 2006
Charged/(credited) to the income statement
Charged directly to equity

At 1 July 2007

Charged/(credited) to the income statement
Charged directly to equity

At 30 June 2008

Accelerated
tax
depreciation
£’000

Retirement
benefit
obligations
£’000

Fair value
gains and
losses
£’000

—
—
—

—

197
—

197

570
(570)
—

—

(129)
208

79

—
—
—

—

—
—

—

Accelerated
tax
depreciation
£’000

Retirement
benefit
obligations
£’000

Fair value
gains and
losses
£’000

581
(489)
—

92

(92)
—

—

—
45
202

247

—
(247)

—

60
3
—

63

(6)
—

57

The deferred tax analysed as ‘other’ primarily relates to research and development costs.

Other
£’000

169
(169)
—

—

—
—

—

Other
£’000

541
—
—

541

42
—

583

2007
£’000

(126)
(361)
(202)

(689)

Total
£’000

739
(739)
—

—

68
208

276

Total
£’000

1,182
(441)
202

943

(56)
(247)

640

FW Thorpe Plc  Annual Report and Accounts 2008 33

Notes to the financial statements
for the year ended 30 June 2008

22 Deferred tax (continued)
The deferred tax charged to equity during the year is as follows:

Tax on actuarial gain/(loss) on retirement benefits scheme
Impact of change in UK tax rate on deferred tax

Group

Company

2008
£’000

(455)
—

(455)

2007
£’000

134
68

202

2008
£’000

(455)
—

(455)

2007
£’000

134
68

202

Deferred tax assets are recognised for tax loss carry-forwards to the extent that the realisation of the related tax benefit
through the future taxable profits is probable.

No provision has been made for deferred tax on gains recognised on revaluing property to its market value, or on the
sale of properties where potentially taxable gains have been rolled over into replacement assets. Such tax would become
payable only if the property were sold without it being possible to claim rollover relief.

23 Earnings per share
Basic earnings per share for profit attributable to equity holders of the company

Basic earnings per share is calculated by dividing the profit attributable to equity holders of the company by the
weighted average number of ordinary shares in issue during the period.

Profit attributable to equity holders of the company (£’000)
Weighted average number of shares in issue
Basic earnings per share (pence per share)

2008

2007

8,731
11,908,970
73.3

7,038
11,892,834
59.2

Diluted earnings per share
Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares outstanding to
assume conversion of all dilutive potential ordinary shares. The company has one category of dilutive potential ordinary
shares: share options. A calculation is performed to determine the number of shares that could have been acquired at fair
value (determined as the average annual market share price of the company’s shares) based on the monetary value of
the subscription rights attached to outstanding share options. The number of shares calculated as above is compared
with the number of shares that would have been issued assuming the exercise of the share options.

The diluted earnings per share have been calculated on the following earnings and weighted average number of shares
in issue:

Profit attributable to equity holders of the company (£’000)

Weighted average number of ordinary shares in issue
Adjustment for share options
— share options

2008

8,731

2007

7,038

11,908,970

11,892,834

23,870

33,360

Weighted average number of ordinary shares for diluted earnings per share

11,932,840

11,926,194

Diluted earnings per share (pence per share)

73.2

59.0

34 FW Thorpe Plc  Annual Report and Accounts 2008

24 Share capital

Authorised
15,000,000 ordinary shares of 10p each (2007: 15,000,000 ordinary shares of 10p each)

Allotted and fully paid 
11,913,559 ordinary shares of 10p each (2007: 11,897,576 ordinary shares of 10p each)

The ordinary shareholders each have one vote per share.

Reason for issue

exercise of options
exercise of options 

Share capital at 1 July 2007
Shares issued

Share capital at 30 June 2008

During the year shares were issued as follows:

Date of issue

4 October 2007 
23 October 2008

25 Retained earnings

At 1 July 2006
Profit for the year
Dividends paid in respect of 2006 and 2007
Actuarial gains net of tax
Revaluation of available for sale assets
Impact of change in UK tax rate on deferred tax

At 30 June 2007

At 1 July 2007
Profit for the year
Dividends paid in respect of 2007 and 2008
Actuarial losses net of tax
Revaluation of available-for-sale assets

At 30 June 2008

Group and Company
2007
2008
£’000
£’000

1,500

1,500

1,191

1,190

Group and Company
2007
2008
£’000
£’000

1,190
1

1,191

1,188
2

1,190

Number of shares

7,500.
8,483

Group
£’000

29,461
7,038
(2,885)
312
5
(68)

Company
£’000

25,022
6,091
(2,885)
312
5
(68)

33,863

28,477

33,863
8,731
(1,655)
(1,169)
(55)

28,477
7,760
(1,655)
(1,169)
(55)

39,715

33,358

FW Thorpe Plc  Annual Report and Accounts 2008 35

Notes to the financial statements
for the year ended 30 June 2008

26 Other reserves

Group and Company

Balance at 1 July 2006
Share issue

Balance at 30 June 2007

Share issue

Balance at 30 June 2008

Share
premium
£’000

Capital
redemption
reserves
£’000

586
21

607

17

624

135
—

135

—

135

27 Cash generated from operations

Profit before income tax
Depreciation charge
Amortisation of intangibles
Profit on disposal of property, plant and equipment
Finance income (net)
Retirement benefit contributions in excess of current
and past service charge
Changes in working capital
— Inventories
— Trade and other receivables
— Trade and other payables

Cash generated from operations

Group

Company

2008
£’000

11,720
1,085
826
(37)
(1,213)

2007
£’000

9,208
1,055
789
(62)
(847)

2008
£’000

10,136
628
385
(22)
(2,227)

2007
£’000

7,826
645
335
(28)
(1,730)

(283)

(2,249)

(283)

(2,249)

(155)
(937)
1,034

12,040

(1,539)
475
385

7,215

14
291
563

9,485

(1,092)
807
752

5,266

36 FW Thorpe Plc Annual Report and Accounts 2008

28 Related party transactions
D A Dimeloe is also a Director of Lighting Industry Federation Ltd, a company limited by guarantee whose aims are
committed to raising standards for safety, performance and quality within the lighting industry. D A Dimeloe does not
receive a salary, benefits or expenses from Lighting Industry Federation Ltd. The trading companies within the group are
members of the Lighting Industry Federation and pay a subscription for membership on the same terms as other lighting
organisations. The subscription paid by the group amounted to £20,354 (2007: £20,355).

The following amounts relate to transactions between the company and its subsidiaries:

2008

Mackwell Electronics Ltd
Compact Lighting Ltd
Philip Payne Ltd
Sugg Lighting Ltd

2007

Mackwell Electronics Ltd
Compact Lighting Ltd
Philip Payne Ltd
Sugg Lighting Ltd

Purchases
of goods
£’000

Sales
of goods
£’000

Sales
of services
£’000

2,138
59
280
6

66
97
21
6

3
3
1
18

Purchases
of goods
£’000

Sales
of goods
£’000

Sales
of services
£’000

1,869
56
167
6

97
69
13
2

3
3
1
7

Dividends
paid to
company
£’000

473
153
180
—

Dividends
paid to
company
£’000

385
97
172
—

Balances due to and from the company by related entities were as follows:

Mackwell Electronics Ltd
Compact Lightning Ltd
Philip Payne Ltd
Sugg Lighting Ltd
Axis Lighting Ltd

Amounts due to 
related party 
at 30 June

Amounts due from
related party
at 30 June

2008
£’000

(1,585)
(1,507)
(1,217)
(1)
(1)

2007
£’000

(1,184)
(1,179)
(1,057)
—
(1)

2008
£’000

73
2,013
7
3,254
—

2007
£’000

106
2,024
7
3,176
—

Trading balances arise from transactions of goods and services carried out under normal commercial terms.

Cash resources are managed centrally by the company and result in balances owed to and from the company when cash
is transferred.

In addition to the balances stated above, the company has made a provision against the inter-company receivables and
this amounts to £3,225,000 (2007: £3,188,000).

The key management personnel are the group Board Directors; their interests are disclosed in the Directors’
Remuneration Report on pages 9 to 12.

FW Thorpe Plc  Annual Report and Accounts 2008 37

Notes to the financial statements
for the year ended 30 June 2008

29 Pension schemes
The group operates a funded combined defined benefits/defined contribution scheme for employees in the UK. 
Entrants who joined after 1 October 1995 join a defined contribution section. The scheme is approved by the Inland
Revenue under Chapter 1 Part XIV of the Income and Corporation Taxes Act 1988. Membership is contracted in to the
second state pension.

The assets of the Scheme are held separately from the assets of the group, being invested in Managed Funds.
Contributions by the group to the Scheme during the year ended 30 June 2008 amounted to £755,000 (2007: £2,700,000) 
which included a lump sum payment of £nil (2007: £2,000,000). Contributions are determined by an independent
qualified actuary on the basis of triennial valuations using the Project Unit Method.

The date of the most recent actuarial valuation was 1 July 2006. The value of the fund at 30 June 2006 was £13,716,000
and this was sufficient to cover 88% of the value of the benefits accrued to members after allowing for future increases 
in earnings. In arriving at the actuarial valuation, the following assumptions were adopted.

Price inflation
Salary increases
Discount rate
Revaluation for deferred pensioners
Pension increases in payment of 5% pa or RPI if less
Pension increases in payment of 2.5% pa or RPI if less

3.10%
4.97%
5.30%
3.10%
3.00%
2.20%

The figures at 1 July 2006 have been updated as at the balance sheet dates in order to assess the additional disclosures
required under IAS 19 as at 30 June 2008 by an independent qualified actuary using the following major assumptions.

Price inflation
Salary increases
Discount rate
Revaluation for deferred pensioners
Pension increases in payment of 5% pa or RPI if less
Pension increases in payment of 2.5% pa or RPI if less
Life expectancy at age 65 — men
Life expectancy at age 65 — women

2008

2007

4.00%
5.89%
6.40%
4.00%
3.80%
2.40%
22.0 years
24.9 years

3.30%
5.21%
5.80%
3.30%
3.15%
2.25%
21.7 years
24.5 years

2006

3.10%
4.97%
5.30%
3.10%
3.00%
2.20%

38 FW Thorpe Plc  Annual Report and Accounts 2008

29 Pension schemes (continued)
On this basis, the balance sheet figures required under IAS 19 are as follows:

30 June 2008

30 June 2007

30 June 2006

Expected
long-term
rate of
return

7.75%
5.60%
7.75%
5.00%

Expected
long-term
rate of
return

7.75%
4.75%
7.45%
5.25%

Value
£’000

8,573
7,002
11
1,755

17,341
(17,622)

(281)

79

(202)

Expected
long-term
rate of
return

7.80%
5.00%
7.50%
4.25%

Value
£’000

9,471
4,198
11
4,104

17,784
(16,903)

881

(247)

634

Equities
Bonds
Property
Other

Total market value of assets
Present value of scheme liabilities

Surplus/(deficit) in the scheme
Related deferred tax asset/
(liability) — note 23

Net pension surplus/(deficit)

The amounts recognised in the balance sheet are determined as follows:

Present value of funded obligations
Fair value of plan assets

Present value of unfunded obligations
Unrecognised actuarial losses
Unrecognised past service cost

(Liability)/asset in the balance sheet

The movement in the defined benefit surplus over the years is as follows:

Beginning of year
Current service cost
Interest cost
Contributions by plan participants
Actuarial (losses)/gains
Benefits paid

End of year

The movement in the fair value of the plan assets of the year is as follows:

Beginning of the year
Expected return in plan assets
Actuarial (losses)/gains
Employer contributions
Employee contributions
Benefits paid

End of year

The amount recognised in the income statement are as follows:

Current service cost
Interest cost
Expected return on plan assets
Past service cost

Total included within staff costs and other financial income

2008
£’000

(17,622)
17,341

(281)
—
—

(281)

2008
£’000

(16,903)
(472)
(985)
(267)
414
591

(17,622)

2008
£’000

17,784
1,164
(2,038)
755
267
(591)

17,341

2008
£’000

472
985
(1,164)
—

293

Value
£’000

7,976
3,921
9
1,810

13,716
(15,615)

(1,899)

570

(1,329)

2007
£’000

(16,903)
17,784

881
—
—

881

2007
£’000

(15,615)
(451)
(837)
(259)
(110)
369

(16,903)

2007
£’000

13,716
922
556
2,700
259
(369)

17,784

2007
£’000

451
837
(922)
—

366

FW Thorpe Plc  Annual Report and Accounts 2008 39

Notes to the financial statements
for the year ended 30 June 2008

29 Pension schemes (continued)
Analysis of amount recognised in the statement of recognised income and expense (SORIE):

Cumulative actuarial loss recognised in the SORIE  at 1 July 2007
Actuarial gain/(loss) recognised in the SORIE for the year

Cumulative actuarial loss recognised in the SORIE at 30 June 2008

Actual return less expected return on pension scheme assets
Experience losses arising on the scheme liabilities
Changes in assumptions underlying the present value on the scheme liabilities

Actuarial gain/(loss) recognised in the SORIE

2008
£’000

(131)
(1,624)

(1,755)

2008
£’000

(2,038)
(219)
633

(1,624)

2007
£’000

(577)
446

(131)

2007
£’000

556
(622)
512

446

The expected return on plan assets is determined by considering the expected returns available on the assets underlying
the current investment policy. Expected yields on fixed interest investments are based on gross redemption yields as at
the balance sheet date. Expected returns on equity and property investments reflect long-term real rates of return
experienced in the respective markets.

The actual return on plan assets over the period ending 30 June 2008 was £(874,000), or -4.9%.

The group expect to pay £833,000 contributions (2007: £755,000) into the pension scheme during the forthcoming year.

History of experience gains and losses recognised in the SORIE:

Difference between the expected and 
actual return on scheme assets
Percentage of scheme assets
Experience gain/(loss) on scheme liabilities
Percentage of the present value of 
scheme liabilities
Changes in assumptions underlying the 
present value of scheme liabilities
Percentage of the present value of 
scheme liabilities

Amount which has been recognised 
in the SORIE
Percentage of the present value of the 
scheme liabilities

2008

2007

2006

2005

2004

£’000

% £’000

% £’000

% £’000

% £’000

%

556

(622)

(2,038)

(219)

12%

1%

3%

4%

661

680

5%

(164)

(1,070)

1%

65

495

7%

7%

1%

4%

633

512

917

(1,601)

(238)

4%

3%

6%

11%

2%

(1,624)

446

1,414

(1,991)

322

9%

3%

9%

13%

3%

30 Group companies 
The parent company has the following investments as at 30 June 2008 and 30 June 2007:

Name of undertaking 

Mackwell Electronics Limited
Compact Lighting Limited
Philip Payne Limited
Sugg Lighting Limited
Axis Lighting Limited

Country of
incorporation

England
England
England
England
England

Description of
shares held

Ordinary £1 shares
Ordinary £1 shares
Ordinary £1 shares
Ordinary £1 shares
Ordinary £1 shares

Proportion of nominal
value of issued shares held
by group and company

100%
100%
100%
100%
100%

All of the above companies operated in their country of incorporation and registration, except for Axis Lighting Limited.

The principal activities of these subsidiaries are:
Mackwell Electronics Limited 
Compact Lighting Limited
Philip Payne Limited
Sugg Lighting Limited
Axis Lighting Limited

— design and manufacture of lighting components
— design and manufacture of lighting solutions for retail applications
— design and manufacture of illuminated signs
— design and manufacture of traditional architectural lighting
— non-trading

There were no additions or disposals during the year. The cost of investments for 30 June 2008 and 30 June 2007 was
£2,173,000. Provisions have been made amounting to £1,571,000 (2007: £1,571,000).

40 FW Thorpe Plc  Annual Report and Accounts 2008

30 Group companies (continued)
The cost of investment in subsidiaries is as follows:

Investment in subsidiaries — cost
Less provisions

There were no additions or disposals during the year.

Group

Company

2008
£’000

—
—

—

2007
£’000

—
—

—

2008
£’000

2,173
(1,571)

602

2007
£’000

2,173
(1,571)

602

31 Events after the balance sheet date
On 13 October 2008 the company purchased 20,000 of its own ordinary shares of 10p each at a price of 497.5 pence per
share. The shares were cancelled with immediate effect.

32 Reconciliation of net assets and profit under UK GAAP to IFRS
FW Thorpe Plc reported under UK GAAP in its previously published financial statements for the year ended 30 June 2007.
The analysis below shows a reconciliation of net assets and profit as reported under UK GAAP as at 30 June 2007 to the
revised net assets and profit under IFRS as reported in these financial statements. In addition, there is a reconciliation of
net assets under UK GAAP to IFRS at the transition date for the group, being 1 July 2006. These disclosures have also
been included for the company.

The group has taken advantage of certain exemptions from full retrospective application of IFRS accounting policies
under IFRS 1, and the key exemptions taken are included within the accounting policies note 1.

Reconciliation of UK GAAP to IFRS for the year ended 30 June 2007

Revenue

Operating profit
Finance income

Profit before income taxation
Income taxation

Profit for the period

Actuarial gain on pension scheme
Movement on associated deferred tax liability relating to the pension scheme
Impact of change in UK tax rate of deferred tax
Revaluation of available-for-sale assets

Total recognised income for the period

Effect of
transition
to IFRS
£’000

(814)

140
14

154
(2)

152

—
—
—
5

157

UK GAAP
£’000

46,508

8,221
833

9,054
(2,168)

6,886

446
(134)
(68)
—

7,130

IFRS
£’000

45,694

8,361
847

9,208
(2,170)

7,038

446
(134)
(68)
5

7,287

The adjustment to revenue of (£814,000) relates to settlement discounts allowed to customers which are no longer
shown as an expense. The adjustments to operating profit consist of settlement discounts receivable (£1,000), holiday
pay timing adjustment of (£3,000), Pension scheme adjustment of £35,000, capitalisation of research and development
£124,000, and timing adjustment to settlement discounts allowed of (£15,000). Finance income has been adjusted by
£14,000 to reflect the market values of the financial investments at fair value through profit or loss. Deferred tax has been
adjusted by (£2,000). The available-for-sale assets have been adjusted by £5,000 to reflect the change in market value.

FW Thorpe Plc  Annual Report and Accounts 2008 41

Notes to the financial statements
for the year ended 30 June 2008

32 Reconciliation of net assets and profit under UK GAAP to IFRS (continued)
Reconciliation of UK GAAP to IFRS as at 30 June 2006

Assets
Non-current assets
Property, plant and equipment
Intangible assets
Investment property
Deferred tax asset
Available-for-sale financial assets

Current assets
Inventories
Trade and other receivables
Other financial assets at fair value through profit or loss
Short-term financial assets — deposits
Cash and cash equivalents

Total assets

Liabilities
Current liabilities
Trade and other payables
Current income taxation liabilities

Non-current liabilities
Long-term provisions
Deferred income taxation liability
Retirement benefit obligations

Total liabilities

Net assets

Capital and reserves attributable to equity holders 
of the company
Issued share capital
Capital redemption reserve
Share premium account
Retained earnings

Total equity

UK GAAP
as at
June 2006
£’000

Effect of
transition
to IFRS
£’000

IFRS
as at
June 2006
£’000

Note ref
£’000

9,907
—
219
739
39

10,904

7,005
10,075
70
—
11,848

28,998

39,902

(5,824)
(1,027)

(6,851)

(471)
(1,151)
(1,329)

(2,951)

(9,802)

30,100

1,188
135
586
28,191

30,100

(40)
1,879
(35)
—
59

1,863

(53)
(148)
274
5,676
(5,676)

73

1,936

(318)
—

(318)

288
(31)
(605)

(348)

(666)

1,270

—
—
—
1,270

1,270

b)
a)b)
b)

c)

e)
f)k)
g)
m)
m)

h)i)k)

k)
d)l)
d)j)

9,867
1,879
184
739
98

12,767

6,952
9,927
344
5,676
6,172

29,071

41,838

(6,142)
(1,027)

(7,169)

(183)
(1,182)
(1,934)

(3,299)

(10,468)

31,370

1,188
135
586
29,461

31,370

42 FW Thorpe Plc  Annual Report and Accounts 2008

32 Reconciliation of net assets and profit under UK GAAP to IFRS (continued)
Reconciliation of UK GAAP to IFRS as at 30 June 2007

UK GAAP
as at
June 2006
£’000

Effect of
transition
to IFRS
£’000

IFRS
as at
June 2006
£’000

Note ref
£’000

Assets
Non-current assets
Property, plant and equipment
Intangible assets
Investment property
Available-for-sale financial assets
Retirement benefit surplus

Current assets
Inventories
Trade and other receivables
Other financial assets at fair value through profit or loss
Short-term financial assets — deposits
Cash and cash equivalents

Total assets

Liabilities
Current liabilities
Trade and other payables
Current income taxation liabilities

Non-current liabilities
Long-term provisions
Deferred income taxation liability

Total liabilities

Net assets

Capital and reserves attributable to equity holders 
of the company
Issued share capital
Capital redemption reserve
Share premium account
Retained earnings

Total equity

10,114
—
219
39
634

11,006

8,562
9,663
70
—
12,581

30,876

41,882

(6,164)
(825)

(6,989)

(433)
(92)

(525)

(7,514)

34,368

1,190
135
607
32,436

34,368

(165)
2,128
(35)
64
247

2,239

(71)
(164)
289
8,865
(8,865)

54

2,293

(206)
—

(206)

191
(851)

(660)

(866)

1,427

—
—
—
1,427

1,427

b)
a)b)
b)
c)
d)j)

e)
f)k)
g)
m)
m)

h)i)k)

k)
d)l)

9,949
2,128
184
103
881

13,245

8,491
9,499
359
8,865
3,716

30,930

44,175

(6,370)
(825)

(7,195)

(242)
(943)

(1,185)

(8,380)

35,795

1,190
135
607
33,863

35,795

FW Thorpe Plc  Annual Report and Accounts 2008 43

Notes to the financial statements
for the year ended 30 June 2008

32 Reconciliation of net assets and profit under UK GAAP to IFRS (continued)
Description of adjustments for transition to IFRS

Note ref Adjustment description

a)

b)

c)

d)

e)

f)

g)

h)

i)

j)

k)

l)

m)

IAS 38 — Capitalisation of research and development costs

IAS 38 and IAS 40 — Property rights element of investment property reclassified 
from investments to intangible assets. Reclassification of software from property, 
plant and equipment to intangible assets.

IAS 39 — Quoted investments shown at market value

IAS 19 and IAS 26 — Deferred tax adjustment to pension scheme surplus or deficit

IAS 2 — Settlement discounts received adjusted to fair value

IAS 18 — Settlement discount allowed adjusted to fair value

IAS 39 — Current asset investments shown at market value

IAS 2 — Settlement discount received adjusted to fair value

IAS 19 — Holiday pay timing adjustment for monthly paid staff

IAS 19 and IAS 26 — Adjustment of pension scheme assets to fair value

IAS 17 — Lease obligations adjustment to trade and other receivables

IAS 17 — Lease obligation and adjustment to trade and other payables

IAS 17 — Lease obligation adjustment to long term provisions

IAS 12 — Deferred tax adjustment following capitalisation of research and 
development costs

IAS 7 — Reclassification of cash term deposits with an original maturity over 
three months

Reconciliation of equity at 1 July 2006

Reported under UK GAAP
IAS 2 — Settlement discount received
IAS 12 — Deferred income taxation
IAS 17 — Lease obligation
IAS 18 — Settlement discount allowed
IAS 19 — Holiday pay
IAS 19 and IAS 26 — Pension scheme valuation
IAS 38 — Research and development
IAS 39 — Market value of investments

Share
capital
£’000

1,188
—
—
—
—
—
—
—
—

1,188

Share

Capital
premium redemption
reserve
account
£’000
£’000

586
—
—
—
—
—
—
—
—

586

135
—
—
—
—
—
—
—
—

135

As at
30 June
2007
£’000

1,928

As at
30 June
2006
£’000

1,804

132

64

247

(71)

(135)

289

33

(48)

—

(29)

(191)

191

604

135

59

570

(53)

(120)

274

16

(45)

(35)

(29)

(288)

288

601

8,865

5,676

Retained 
earnings 
£’000

28,191
(37)
(601)
(29)
(120)
(45)
(35)
1,804
333

29,461

Total
£’000

30,100
(37)
(601)
(29)
(120)
(45)
(35)
1,804
333

31,370

44 FW Thorpe Plc  Annual Report and Accounts 2008

Notice of meeting

Notice is hereby given that the seventy-second Annual General Meeting of F W Thorpe Plc will be held at Merse Road, North

Moons Moat, Redditch, Worcestershire, B98 9HH on 13 November 2008 at 3.15 pm to transact the following business:

Ordinary business
1. To receive and adopt the Directors’ Report and Accounts for the year ended 30 June 2008.

2. To declare a dividend.

3. To elect Mr N A Brangwin as a Director.

4. To elect Mr A M Cooper as a Director.

5. To elect Mr D Taylor as a Director.

6. To re-elect Mr I A Thorpe as a Director.

7. To re-elect Mr P D Mason as a Director.

8. To reappoint PricewaterhouseCoopers LLP as auditors of the company, to hold office until the conclusion of the next General

Meeting at which accounts are laid before the company and to authorise the Directors to fix the auditors’ remuneration.

Special business
To consider and, if thought fit, to pass the following resolutions which will be proposed in the case of 9 and 10 as ordinary

resolutions and in the case of 11 and 12 as special resolutions.

9. That the Directors’ Remuneration Report (as set out on pages 9 to 12 of the Annual Report and Accounts) for the year ended

30 June 2008 be approved.

10. That the authority to allot relevant securities (within the meaning of Section 80 of the Companies Act 1985) conferred on the

Directors by Article 15 of the Articles of Association of the company be and hereby is renewed for the period ending at the

conclusion of the Annual General Meeting of the company to be held in 2009 and that for such period the Section 80 Amount

(as defined in said Article 15) shall be £310,644.

11. That the power to allot equity securities (within the meaning of Section 94 of the Companies Act 1985) conferred on the

Directors by Article 15 of the Articles of Association of the company be and hereby is renewed for the period ending at the

earlier of the conclusion of the Annual General Meeting of the company to be held in 2009 and the expiry of the period of 

15 months following the passing of this resolution and that for such period the Section 89 Amount (as defined in the said 

Article 15) shall be £59,468.

12. That the company be generally and unconditionally authorised to make market purchases (within the meaning of Section

163(3) of the Companies Act 1985) of ordinary shares of 10p each of the company provided that:

a) The maximum number of ordinary shares hereby authorised to be acquired is 1,189,356;

b) The minimum price which may be paid for any such share is 10p;

c) The maximum price which may be paid for any such share is an amount equal to 105% of the average of the middle market

quotations for an ordinary share in the company as derived from the Alternative Investment Market for the five business days

immediately preceding the day on which such share is contracted to be purchased;

d) The authority hereby conferred shall expire on the date of the Annual General Meeting of the company in 2009; and

e) The company may make a contract to purchase its ordinary shares under the authority hereby conferred prior to the expiry of

such authority, which contract will or may be executed wholly or partly after the expiry of such authority, and may purchase its

ordinary shares in pursuance of any such contract.

FW Thorpe Plc  Annual Report and Accounts 2008 45

Notice of meeting

Notes
1. The register of Directors’ share interests pursuant to Section 808 of the Companies Act 2006 and copies of the Directors’
service contracts will be available for inspection during usual business hours, at the registered office of the company on any
weekday (Saturdays and public holidays excepted) from the date of this notice until the date of the meeting and also at the
meeting for at least 15  minutes prior to, and until the conclusion of the meeting.

2. To be entitled to attend and vote at the meeting (and for the purposes of the determination by the company of the votes
they may cast), members must be registered in the Register of Members of the company at 6.00 pm on 11 November 2008 (or,
in the event of any adjournment, 6.00 pm on the date which is two days before the time of the adjourned meeting).  Changes 
to the Register of Members of the company after the relevant deadline shall be disregarded in determining the rights of any
person to attend and vote at the meeting.

3. A member entitled to attend and vote at the meeting is entitled to appoint a proxy or proxies to attend, speak and vote on
his or her behalf. A proxy need not also be a member but must attend the meeting to represent you. Details of how to appoint
the chairman of the meeting or another person as your proxy using the form of proxy are set out in the notes on the form of
proxy. If you wish your proxy to speak on your behalf at the meeting you will need to appoint your own choice of proxy (not the
chairman) and give your instructions directly to them.

4. To appoint more than one proxy, an additional proxy form(s) may be obtained by contacting the company’s registrars,
Equiniti, The Causeway, Goring-By-Sea, Worthing, West Sussex, BN99 6DA, or you may photocopy the proxy form. Please
indicate in the box next to the proxy holder’s name the number of shares in relation to which they are authorised to act as your
proxy. Please also indicate by ticking the box provided if the proxy instruction is one of multiple instructions being given.  

5. A reply paid form of proxy is enclosed with shareholders’ copies of this document. To be valid, it should be lodged with the
company’s registrars, Equiniti, The Causeway, Goring-By-Sea, Worthing, West Sussex, BN99 6DA, so as to be received not later
than 3.15 pm on 11 November 2008 or 48 hours before the time appointed for any adjourned meeting or, in the case of a poll
taken subsequent to the date of the meeting or adjourned meeting, so as to be received no later than 24 hours before the time
appointed for taking the poll.

6. As at 15 October 2008 (being the last practicable day prior to the publication of this notice), the company’s issued share
capital consists of ordinary shares of 10p each, carrying one vote each. Excluding any shares held in treasury, the total voting
rights in the company as at 15 October 2008 are 11,893,559.

7. In order to facilitate voting by corporate representatives at the meeting, arrangements will be put in place at the meeting so
that (a) if a corporate shareholder has appointed the chairman of the meeting as its corporate representative with instructions
to vote on a poll in accordance with the directions of all of the other corporate representatives for that shareholder at the
meeting, then on a poll those corporate representatives will give voting directions to the chairman and the chairman will 
vote (or withhold a vote) as corporate representative in accordance with those directions; and (b) if more than one corporate
representative for the same corporate shareholder has not appointed the chairman of the meeting as its corporate
representative, a designated corporate representative will be nominated from those corporate representatives who attend, 
who will vote on a poll and the other corporate representatives will give voting directions to that designated corporate
representative. Corporate shareholders are referred to the guidance issued by the Institute of Chartered Secretaries and
Administrators on proxies and corporate representatives — www.icsa.org.uk — for further details of this procedure, The
guidance includes a sample form of representation letter if the chairman is being appointed as described in (a) above.    

8. Appointment of a proxy will not preclude a member from subsequently attending and voting at the meeting should he or 
she subsequently decide to do so. You can only appoint a proxy using the procedures set out in these notes and the notes to
the form of proxy.

By order of the Board

P D Mason
Company Secretary

Merse Road

North Moons Moat

Redditch

Worcestershire

B98 9HH

16 October 2008 

46 FW Thorpe Plc  Annual Report and Accounts 2008

Form of proxy

I/We . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(Block letters please)

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

of
being a member of F W Thorpe Plc, hereby appoint

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

or failing him the Chairman of the meeting, as my/our proxy to vote for me/us and on my/our behalf at the Annual General
Meeting of the company to be held at the Registered Office of the company on 13 November 2008 and at every adjournment
thereof.

Please indicate with a cross in the appropriate space how you wish your vote to be cast. If no specific direction as to voting is
given your proxy will vote or abstain at his/her discretion.

ORDINARY BUSINESS

FOR

AGAINST WITHHELD

VOTES

1

2

3

4

5

6

7

8

To adopt the Directors’ Report and Accounts

To declare a final dividend

To elect Mr N A Brangwin as a Director

To elect Mr A M Cooper as a Director

To elect Mr D Taylor as a Director

To re-elect Mr I A Thorpe as a Director

To re-elect Mr P D Mason as a Director

To reappoint PricewaterhouseCoopers LLP as Auditors of the company

SPECIAL BUSINESS

9

To approve the Directors’ Remuneration Report

10 To give the Directors authority to allot relevant securities (Section 80 C.A. 1985)

11 To give the Directors authority to allot equity securities (Section 94 C.A. 1985)

12 To give the company authority to make market purchases of its ordinary shares

Dated this . . . . . . . . . . . . . . . . . . . . . . . . . . . day of

. . . . . . . . . . . . . . . . . . . . . . . .2008

Signature . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Notes:
This proxy must reach the company’s registered office not less than forty-eight hours before the time appointed for the meeting.

Any alteration made to this form of proxy should be initialled.

If you wish to appoint a proxy other than the Chairman of the meeting please insert the name and address of your proxy (who need not be a
member of the company).

In the case of joint holders the signature of one holder will be accepted.

In the case of joint holders, the vote of the senior who tenders a vote whether in person or by proxy shall be accepted to the exclusion of votes
of the other joint holders and for this purpose seniority will be determined by the order in which the names stand in the register of members in
respect of the joint holding.

In the case of a corporation this proxy should be under its common seal or under the hand of an officer or attorney or other person duly
authorised.

Completion of the proxy form will not prevent a shareholder attending and voting in person.

The “votes withheld” option on this proxy is provided to enable you to abstain on any particular resolution. However, a vote withheld is not a
vote in law and will not be counted in the calculation of votes “for” or “against” a resolution.

(cid:0)

FW Thorpe Plc Annual Report and Accounts 2008 47

Second fold

BUSINESS REPLY SERVICE
Licence No. SEA 10846

11

Equiniti
The Causeway
Worthing
West Sussex
BN99  6ZL

l

d
o
f

t
s
r
i
F

Third fold
and tuck in flap opposite

 
Financial calendar

2008

21 October
13 November
20 November

2009

March
May
September

Posting of Report and Accounts
Annual General Meeting
Payment of final dividend

Announcement of Interim results
Payment of Interim dividend
Announcement of results for the year

FW Thorpe Plc Annual Report and Accounts 2008 49

F W Thorpe Plc
Merse Road
North Moons Moat
Redditch
Worcestershire
B98 9HH
England

Tel: + 44 (0)1527 583200
Fax: + 44 (0)1527 584177
www.fwthorpe.co.uk

Incorporating
Thorlux Lighting
Compact Lighting
Sugg Lighting
Mackwell Electronics
Philip Payne